(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x ¨ No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer or a non-accelerated filer. See definition of “large accelerated filer” and “accelerated filer” Rule 12b-2 of the Exchange Act.

Large Accelerated Filer x Accelerated Filer ¨ Non-Accelerated Filer ¨ Small Reporting Company¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x

On ~~July 23,~~November 7, 2013, the number of shares set forth below was outstanding with respect to each of the issuer’s classes of common stock:

CONSOLIDATED STATEMENTS OF INCOME AND OTHER COMPREHENSIVE INCOME – UNAUDITED


													Three months ended September 30,				Nine months ended September 30,
	Three months ended June 30,						Six months ended June 30,						2013		2012		2013		2012
	2013			2012			2013			2012
Interest income
Loans	$	106,418		$	94,291		$	209,600		$	186,065		$	114,453	$	100,830	$	324,053	$	286,895
Securities		773			1,203			1,712			2,510			682		1,125		2,394		3,635
Federal funds sold		13			4			19			5			22		2		41		7
Deposits in other banks		60			48			112			97			60		54		172		151

Total interest income		107,264			95,546			211,443			188,677			115,217		102,011		326,660		290,688
Interest expense
Deposits		3,228			3,482			6,473			6,954			3,699		3,378		10,172		10,332
Federal funds purchased		206			240			418			521			152		268		570		789
Repurchase agreements		5			4			9			7			4		3		13		10
Other borrowings		143			492			356			927			119		607		475		1,534
Subordinated notes		1,829			—			3,658			—			1,829		208		5,487		208
Trust preferred subordinated debentures		633			688			1,267			1,399			638		692		1,905		2,091

Total interest expense		6,044			4,906			12,181			9,808			6,441		5,156		18,622		14,964

Net interest income		101,220			90,640			199,262			178,869			108,776		96,855		308,038		275,724
Provision for credit losses		7,000			1,000			9,000			4,000			5,000		3,000		14,000		7,000

Net interest income after provision for credit losses		94,220			89,640			190,262			174,869			103,776		93,855		294,038		268,724
Non-interest income
Service charges on deposit accounts		1,749			1,624			3,450			3,228			1,659		1,684		5,109		4,912
Trust fee income		1,269			1,232			2,510			2,346			1,263		1,216		3,773		3,562
Bank owned life insurance (BOLI) income		463			588			961			1,109			423		549		1,384		1,658
Brokered loan fees		4,778			4,128			9,522			7,779			4,078		4,839		13,600		12,618
Swap fees		981			622			2,633			1,419			983		1,397		3,616		2,815
Other		1,888			2,268			3,333			3,771			2,025		867		5,358		4,639

Total non-interest income		11,128			10,462			22,409			19,652			10,431		10,552		32,840		30,204
Non-interest expense
Salaries and employee benefits		45,191			30,230			78,732			59,249			36,012		31,009		114,744		90,258
Net occupancy expense		4,135			3,679			7,992			7,283			4,342		3,653		12,334		10,936
Marketing		4,074			3,174			8,046			5,997			3,974		3,472		12,020		9,469
Legal and professional		4,707			3,330			8,647			7,321			3,937		4,916		12,584		12,237
Communications and technology		3,347			2,720			6,469			5,203			3,696		2,885		10,165		8,088
Allowance and other carrying costs for OREO		482			3,812			912			7,154			267		552		1,179		7,706
FDIC insurance assessment														4,357		1,332		6,134		4,497
Other		6,798			7,028			13,636			14,042			5,424		5,702		17,283		16,579

Total non-interest expense		68,734			53,973			124,434			106,249			62,009		53,521		186,443		159,770

Income from continuing operations before income taxes		36,614			46,129			88,237			88,272			52,198		50,886		140,435		139,158
Income tax expense		12,542			16,506			31,021			31,568			18,724		18,316		49,745		49,884

Income from continuing operations		24,072			29,623			57,216			56,704			33,474		32,570		90,690		89,274
Income (loss) from discontinued operations (after-tax)		1			(1	)		—			3			2		(34)		2		(31)

Net income		24,073			29,622			57,216			56,707			33,476		32,536		90,692		89,243
Preferred stock dividends		2,438			—			2,519			—			2,437		-		4,956		-

Net income available to common shareholders	$	21,635		$	29,622		$	54,697		$	56,707		$	31,039	$	32,536	$	85,736	$	89,243

Other comprehensive income
Change in net unrealized gain on available-for-sale securities arising during period, before tax	$	(1,028	)	$	(625	)	$	(1,752	)	$	(912	)	$	(531)	$	(386)	$	(2,283)	$	(1,298)
Income tax benefit related to net unrealized gain on available-for-sale securities		(360	)		(219	)		(613	)		(319	)		(186)		(135)		(799)		(454)

Other comprehensive loss net of tax		(668	)		(406	)		(1,139	)		(593	)
Other comprehensive loss, net of tax														(345)		(251)		(1,484)		(844)

Comprehensive income	$	23,405		$	29,216		$	56,077		$	56,114		$	33,131	$	32,285	$	89,208	$	88,399

Basic earnings per common share
Income from continuing operations	$	0.53		$	0.78		$	1.34		$	1.50		$	0.76	$	0.82	$	2.10	$	2.32
Net income	$	0.53		$	0.78		$	1.34		$	1.50		$	0.76	$	0.82	$	2.10	$	2.32
Diluted earnings per common share
Income from continuing operations	$	0.52		$	0.76		$	1.31		$	1.45		$	0.74	$	0.80	$	2.05	$	2.25
Net income	$	0.52		$	0.76		$	1.31		$	1.45		$	0.74	$	0.80	$	2.05	$	2.25


								September 30,		December 31,
		June 30,			December 31,			2013		2012
		2013			2012
		(Unaudited)							(Unaudited)
Assets
Cash and due from banks		$	90,992		$	111,938		$	118,268	$	111,938
Interest-bearing deposits			142,928			94,410			76,690		94,410
Federal funds sold and securities purchased under resale agreements			85,120			—			100		-
Securities, available-for-sale			75,861			100,195			67,815		100,195
Loans held for sale			2,838,234			3,175,272			2,262,085		3,175,272
Loans held for sale from discontinued operations			298			302			296		302
Loans held for investment (net of unearned income)			7,510,662			6,785,535			8,051,328		6,785,535
Less: Allowance for loan losses			79,428			74,337			84,006		74,337

Loans held for investment, net			7,431,234			6,711,198			7,967,322		6,711,198
Premises and equipment, net			11,915			11,445			12,653		11,445
Accrued interest receivable and other assets			280,067			316,201			271,052		316,201
Goodwill and intangible assets, net			21,639			19,883			21,463		19,883

Total assets		$	10,978,288		$	10,540,844		$	10,797,744	$	10,540,844


Liabilities and Stockholders’ Equity
Liabilities:
Deposits:
Non-interest bearing		$	2,928,735		$	2,535,375		$	3,242,060	$	2,535,375
Interest bearing			4,702,902			4,576,120			5,344,152		4,576,120
Interest bearing in foreign branches			348,961			329,309			370,869		329,309

Total deposits			7,980,598			7,440,804			8,957,081		7,440,804

Accrued interest payable			1,023			650			743		650
Other liabilities			102,676			91,581			99,161		91,581
Federal funds purchased			307,515			273,179			169,794		273,179
Repurchase agreements			27,079			23,936			29,899		23,936
Other borrowings			1,300,036			1,650,046			250,031		1,650,046
Subordinated notes			111,000			111,000			111,000		111,000
Trust preferred subordinated debentures			113,406			113,406			113,406		113,406

Total liabilities			9,943,333			9,704,602			9,731,115		9,704,602

Stockholders’ equity:
Preferred stock			150,000			—			150,000		-
Common stock, $.01 par value:
Authorized shares – 100,000,000
Issued shares – 40,862,898 and 40,727,996 at June 30, 2013 and December 31, 2012, respectively			408			407
Issued shares – 40,935,040 and 40,727,996 at September 30, 2013 and December 31, 2012, respectively									409		407
Additional paid-in capital			445,270			450,116			446,249		450,116
Retained earnings			437,152			382,455			468,191		382,455
Treasury stock (shares at cost: 417 at June 30, 2013 and December 31, 2012)			(8	)		(8	)
Treasury stock (shares at cost: 417 at September 30, 2013 and December 31, 2012)									(8)		(8)
Accumulated other comprehensive income, net of taxes	��		2,133			3,272			1,788		3,272

Total stockholders’ equity			1,034,955			836,242			1,066,629		836,242

Total liabilities and stockholders’ equity		$	10,978,288		$	10,540,844		$	10,797,744	$	10,540,844

Texas Capital Bancshares, Inc. (“the Company”), a Delaware financial holding company, was incorporated in November 1996 and commenced doing business in March 1998, but did not commence banking operations until December 1998. The consolidated financial statements of the Company include the accounts of Texas Capital Bancshares, Inc. and its wholly owned subsidiary, Texas Capital Bank, National Association (“the Bank”). The Bank currently provides commercial banking services to its customers largely in Texas and concentrates on middle market commercial businesses and successful professionals and entrepreneurs.

The accounting and reporting policies of Texas Capital Bancshares, Inc. conform to accounting principles generally accepted in the United States and to generally accepted practices within the banking industry. Our consolidated financial statements include the accounts of Texas Capital Bancshares, Inc. and its subsidiary, the Bank. Certain prior period balances have been reclassified to conform to the current period presentation.

The consolidated interim financial statements have been prepared without audit. Certain information and footnote disclosures presented in accordance with accounting principles generally accepted in the United States have been condensed or omitted. In the opinion of management, the interim financial statements include all normal and recurring adjustments and the disclosures made are adequate to make interim financial information not misleading. The consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) for interim financial information and with the instructions to Form 10-Q adopted by the Securities and Exchange Commission (“SEC”). Accordingly, the financial statements do not include all of the information and footnotes required by GAAP for complete financial statements and should be read in conjunction with our consolidated financial statements, and notes thereto, for the year ended December 31, 2012, included in our Annual Report on Form 10-K filed with the SEC on February 21, 2013 (the “2012 Form 10-K”). Operating results for the interim periods disclosed herein are not necessarily indicative of the results that may be expected for a full year or any future period.

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. Actual results could differ from those estimates. The allowance for loan losses, the fair value of stock-based compensation awards, the fair values of financial instruments and the status of contingencies are particularly susceptible to significant change in the near term.

Cash equivalents include amounts due from banks, Federal funds sold and ~~federal funds sold.~~securities purchased under resale agreements.

Securities are classified as trading, available-for-sale or held-to-maturity. Management classifies securities at the time of purchase and re-assesses such designation at each balance sheet date; however, transfers between categories from this re-assessment are rare.

Securities acquired for resale in anticipation of short-term market movements are classified as trading, with realized and unrealized gains and losses recognized in income. To date, we have not had any activity in our trading account.

Debt securities are classified as held-to-maturity when we have the positive intent and ability to hold the securities to maturity. Held-to-maturity securities are stated at amortized cost. Debt securities not classified as held-to-maturity or trading and marketable equity securities not classified as trading are classified as available-for-sale.

Available-for-sale securities are stated at fair value, with the unrealized gains and losses reported in a separate component of accumulated other comprehensive income, net of tax. The amortized cost of debt securities is adjusted for amortization of premiums and accretion of discounts to maturity, or in the case of mortgage-backed securities, over the estimated life of the security. Such amortization and accretion is included in interest income from securities. Realized gains and losses and declines in value judged to be other-than-temporary are included in gain (loss) on sale of securities. The cost of securities sold is based on the specific identification method.

All securities are available-for-sale as of ~~June~~September 30, 2013 and December 31, 2012.

Loans held for investment (which include equipment leases accounted for as financing leases) are stated at the amount of unpaid principal reduced by deferred income (net of costs). Interest on loans is recognized using the simple-interest method on the daily balances of the principal amounts outstanding. Loan origination fees, net of direct loan origination costs, and commitment fees, are deferred and amortized as an adjustment to yield over the life of the loan, or over the commitment period, as applicable.

A loan held for investment is considered impaired when, based on current information and events, it is probable that we will be unable to collect all amounts due (both principal and interest) according to the terms of the loan agreement. Reserves on impaired loans are measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate or the fair value of the underlying collateral. Impaired loans, or portions thereof, are charged off when deemed uncollectible.

The accrual of interest on loans is discontinued when there is a clear indication that the borrower’s cash flow may not be sufficient to meet payments as they become due, which is generally when a loan is 90 days past due. When a loan is placed on non-accrual status, all previously accrued and unpaid interest is reversed. Interest income is subsequently recognized on a cash basis as long as the remaining book balance of the asset is deemed to be collectible. If collectability is questionable, then cash payments are applied to principal. A loan is placed back on accrual status when both principal and interest are current and it is probable that we will be able to collect all amounts due (both principal and interest) according to the terms of the loan agreement.

We purchase legal ownership interests in mortgage loans for sale in the secondary market through our mortgage finance division. The ownership interests are purchased from unaffiliated mortgage originators who are seeking additional funding through sale of the undivided ownership interests to facilitate their ability to originate loans. The mortgage originator has no obligation to offer and we have no obligation to purchase these interests. The originator closes mortgage loans consistent with underwriting standards established by approved investors, and, at the time of the sale to the investor, our ownership interest ~~and that of the originator are~~is delivered by us to the investor selected by the originator and approved by us. We typically purchase up to a 99% ownership ~~interest with the originator financing the remaining percentage.~~interest. These loans are held by us for an interim period, usually less than 30 days and more typically 10-20 days. ~~Accordingly, because we intend to sell the loans, they are classified as held for sale and are carried at the lower of cost or fair value, determined on an individual loan basis.~~ Because of conditions in agreements with originators designed to reduce transaction risks, under the form-based rules of Accounting Standards Codification 860,Transfers and Servicing of Financial Assets (“ASC 860”), the ownership interests do not qualify as participating interests. Under ASC 860, the ownership interests are deemed to be loans to the originator, although we have an actual, legal ownership interest in the underlying residential mortgage loans to individual borrowers. Accordingly, because we intend to sell and do sell directly to third party investors our legal ownership interest in the mortgage loans, which give rise to the loan to the originator, the loans to the originators are classified as held for sale and are carried at the lower of cost or fair value, determined on an individual loan basis.

Due to market conditions or events of default by the investor or the originator, we could be required to purchase the remaining interests in the underlying mortgage loans and transfer them to our loans held for investment portfolio at fair value. Mortgage loans transferred to our loans held for investment portfolio could require future allocations of the allowance for loan losses or be subject to charge off in the event the loans become impaired.

We sell participations in our ownership interests to other financial institutions. These qualify as participating interests under ASC 860 and ~~are appropriately netted from~~such sales reduce our loans held for sale balance on the balance sheet.

Supplemental Call Report instructions issued in October 2013 resulted in Texas Capital Bank reporting mortgage loan interests as held for investment rather than held for sale in its September 30, 2013 Call Report. See Note 7 – Regulatory Matters for further discussion.

The allowance for loan losses is established through a provision for loan losses charged against income. The allowance for loan losses includes specific reserves for impaired loans and a general reserve for estimated losses inherent in the loan portfolio at the balance sheet date, but not yet identified with specific loans. Loans deemed to be uncollectible are charged against the allowance when management believes that the collectibility of the principal is unlikely and subsequent recoveries, if any, are credited to the allowance. Management’s periodic evaluation of the adequacy of the allowance is based on an assessment of the current loan portfolio, including known inherent risks, adverse situations that may affect the borrowers’ ability to repay, the estimated value of any underlying collateral and current economic conditions.

Repossessed assets, which are included in other assets on the balance sheet, consist of collateral that has been repossessed. Collateral that has been repossessed is recorded at fair value less selling costs through a charge to the allowance for loan losses, if necessary. Write-downs are provided for subsequent permanent declines in value and are recorded in other non-interest expense.

Other real estate owned (“OREO”), which is included in other assets on the balance sheet, consists of real estate that has been foreclosed. Real estate that has been foreclosed is recorded at the fair value of the real estate, less selling costs, through a charge to the allowance for loan losses, if necessary. Subsequent write-downs required for declines in value are recorded through a valuation allowance, or taken directly to the asset, charged to other non-interest expense.

Premises and equipment are stated at cost less accumulated depreciation. Depreciation is computed using the straight-line method over the estimated useful lives of the assets, which range from three to ten years. Gains or losses on disposals of premises and equipment are included in results of operations.

Marketing costs are expensed as incurred. Ongoing maintenance and enhancements of websites are expensed as incurred. Costs incurred in connection with development or purchase of internal use software are capitalized and amortized over a period not to exceed five years. Capitalized internal use software costs are included in other assets in the consolidated financial statements.

Intangible assets are acquired assets that lack physical substance but can be distinguished from goodwill because of contractual or other legal rights or because the asset is capable of being sold or exchanged either on its own or in combination with a related contract, asset, or liability. Our intangible assets relate primarily to loan customer relationships. Intangible assets with definite useful lives are amortized on an accelerated basis over their estimated life. Intangible assets are tested for impairment annually or whenever events or changes in circumstances indicate the carrying amount of the assets may not be recoverable from future undiscounted cash flows. If impaired, the assets are recorded at fair value.

We have determined that all of our lending divisions and subsidiaries meet the aggregation criteria of ASC 280,Segment Reporting, since all offer similar products and services, operate with similar processes, and have similar customers.

We account for all stock-based compensation transactions in accordance with ASC 718,Compensation – Stock Compensation(“ASC 718”), which requires that stock compensation transactions be recognized as compensation expense in the statement of operations based on their fair values on the measurement date, which is the date of the grant.

Unrealized gains or losses on our available-for-sale securities (after applicable income tax expense or benefit) are included in accumulated other comprehensive income, net. Accumulated comprehensive income, net for the ~~six~~nine months ended ~~June~~September 30, 2013 and 2012 is reported in the accompanying consolidated statements of changes in stockholders’ equity and consolidated statements of income and comprehensive income.

The Company and its subsidiary file a consolidated federal income tax return. We utilize the liability method in accounting for income taxes. Under this method, deferred tax assets and liabilities are determined based upon the difference between the values of the assets and liabilities as reflected in the financial statements and their related tax basis using enacted tax rates in effect for the year in which the differences are expected to be recovered or settled. As changes in tax law or rates are enacted, deferred tax assets and liabilities are adjusted through the provision for income taxes. A valuation reserve is provided against deferred tax assets unless it is more likely than not that such deferred tax assets will be realized.

Basic earnings per common share is based on net income available to common stockholders divided by the weighted-average number of common shares outstanding during the period excluding non-vested stock. Diluted earnings per common share include the dilutive effect of stock options and non-vested stock awards granted using the treasury stock method. A reconciliation of the weighted-average shares used in calculating basic earnings per common share and the weighted average common shares used in calculating diluted earnings per common share for the reported periods is provided in Note 2 – Earnings Per Common Share.

ASC 820,Fair Value Measurements and Disclosures (“ASC 820”), defines fair value, establishes a framework for measuring fair value under GAAP and enhances disclosures about fair value measurements. In general, fair values of financial instruments are based upon quoted market prices, where available. If such quoted market prices are not available, fair value is based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows.

The following table presents the computation of basic and diluted earnings per share (in thousands except per share data):


										Three months ended September 30,				Nine months ended September 30,
	Three months ended June 30,					Six months ended June 30,				2013		2012		2013		2012
	2013		2012			2013		2012
Numerator:
Net income from continuing operations	$	24,072	$	29,623		$	57,216	$	56,704	$	33,474	$	32,570	$	90,690	$	89,274
Preferred stock dividends		2,438		—			2,519		—		2,437		-		4,956		-

Net income from continuing operations available to common shareholders		21,634		29,623			54,697		56,704		31,037		32,570		85,734		89,274
Income (loss) from discontinued operations		1		(1	)		—		3		2		(34)		2		(31)

Net income	$	21,635	$	29,622		$	54,697	$	56,707	$	31,039	$	32,536	$	85,736	$	89,243


Denominator:
Denominator for basic earnings per share - weighted average shares		40,813,918		38,012,677			40,784,769		37,903,976		40,901,867		39,618,007		40,824,223		38,513,515
Effect of employee stock-based awards⁽¹⁾		415,049		674,343			436,219		697,924		375,773		632,790		415,867		677,782
Effect of warrants to purchase common stock		494,558		454,524			496,464		437,132		514,034		504,936		502,294		459,898

Denominator for dilutive earnings per share - adjusted weighted average shares and assumed conversions		41,723,525		39,141,544			41,717,452		39,039,032		41,791,674		40,755,733		41,742,384		39,651,195


Basic earnings per common share from continuing operations	$	0.53	$	0.78		$	1.34	$	1.50	$	0.76	$	0.82	$	2.10	$	2.32

Basic earnings per common share	$	0.53	$	0.78		$	1.34	$	1.50	$	0.76	$	0.82	$	2.10	$	2.32


Diluted earnings per share from continuing operations	$	0.52	$	0.76		$	1.31	$	1.45	$	0.74	$	0.80	$	2.05	$	2.25

Diluted earnings per common share	$	0.52	$	0.76		$	1.31	$	1.45	$	0.74	$	0.80	$	2.05	$	2.25

Securities are identified as either held-to-maturity or available-for-sale based upon various factors, including asset/liability management strategies, liquidity and profitability objectives, and regulatory requirements. Held-to-maturity securities are carried at cost, adjusted for amortization of premiums or accretion of discounts. Available-for-sale securities are securities that may be sold prior to maturity based upon asset/liability management decisions. Securities identified as available-for-sale are carried at fair value. Unrealized gains or losses on available-for-sale securities are recorded as accumulated other comprehensive income in stockholders’ equity, net of taxes. Amortization of premiums or accretion of discounts on mortgage-backed securities is periodically adjusted for estimated prepayments. Realized gains and losses and declines in value judged to be other-than-temporary are included in gain (loss) on sale of securities. The cost of securities sold is based on the specific identification method.

At ~~June~~September 30, 2013, our net unrealized gain on the available-for-sale securities portfolio ~~value~~ was ~~$3.3~~$2.8 million compared to $5.0 million at December 31, 2012. As indicated by the difference in the gain as a percent of the amortized cost, the reduction in the total unrealized gain was due almost entirely to the reduction in the balances of the securities held. As a percent of outstanding balances, the unrealized gain was ~~4.33%~~4.23% and 5.02%, respectively, for the periods presented.


										September 30, 2013
												Gross		Gross			Estimated
										Amortized		Unrealized		Unrealized			Fair
	June 30, 2013									Cost		Gains		Losses			Value
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value
Available-for-Sale Securities:
Residential mortgage-backed securities	$	47,009	$	3,128	$	—		$	50,137	$	42,343	$	2,735	$	-		$	45,078
Municipals		18,051		320		—			18,371		15,202		207		-			15,409
Equity securities⁽¹⁾		7,519		—		(166	)		7,353		7,519		-		(191	)		7,328

										$	65,064	$	2,942	$	(191	)	$	67,815


	$	72,579	$	3,448	$	(166	)	$	75,861	December 31, 2012
												Gross		Gross			Estimated
										Amortized		Unrealized		Unrealized			Fair
	December 31, 2012									Cost		Gains		Losses			Value
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value
Available-for-Sale Securities:
Residential mortgage-backed securities	$	57,342	$	4,239	$	—		$	61,581	$	57,342	$	4,239	$	-		$	61,581
Corporate securities		5,000		80		—			5,080		5,000		80		-			5,080
Municipals		25,300		594		—			25,894		25,300		594		-			25,894
Equity securities⁽¹⁾		7,519		121		—			7,640		7,519		121		-			7,640

	$	95,161	$	5,034	$	—		$	100,195	$	95,161	$	5,034	$	-		$	100,195

The amortized cost and estimated fair value of securities are presented below by contractual maturity (in thousands, except percentage data):


																September 30, 2013
																		After One		After Five
																Less Than		Through		Through		After Ten
	June 30, 2013															One Year		Five Years		Ten Years		Years		Total
	Less Than One Year			After One Through Five Years			After Five Through Ten Years			After Ten Years			Total
Available-for-sale:
Residential mortgage-backed securities:⁽¹⁾
Amortized cost	$	781		$	10,418		$	17,507		$	18,303		$	47,009		$	445	$	16,140	$	8,712	$	17,046	$	42,343
Estimated fair value		833			11,069			18,786			19,449			50,137			473		17,126		9,464		18,015		45,078
Weighted average yield⁽³⁾		4.25	%		4.98	%		5.09	%		2.59	%		4.08	%		4.28%		4.78%		5.55%		2.55%		4.04%
Municipals:⁽²⁾
Amortized cost		7,880			10,171			—			—			18,051			8,550		6,652		-		-		15,202
Estimated fair value		8,002			10,369			—			—			18,371			8,679		6,730		-		-		15,409
Weighted average yield⁽³⁾		5.64	%		5.72	%		—			—			5.68	%		5.75%		5.70%		-		-		5.73%
Equity securities:⁽⁴⁾
Amortized cost		7,519			—			—			—			7,519			7,519		-		-		-		7,519
Estimated fair value		7,353			—			—			—			7,353			7,328		-		-		-		7,328

Total available-for-sale securities:
Amortized cost													$	72,579										$	65,064

Estimated fair value													$	75,861										$	67,815


																December 31, 2012
																		After One		After Five
																Less Than		Through		Through		After Ten
	December 31, 2012															One Year		Five Years		Ten Years		Years		Total
	Less Than One Year			After One Through Five Years			After Five Through Ten Years			After Ten Years			Total
Available-for-sale:
Residential mortgage-backed securities:⁽¹⁾
Amortized cost	$	656		$	5,698		$	23,111		$	27,877		$	57,342		$	656	$	5,698	$	23,111	$	27,877	$	57,342
Estimated fair value		690			6,113			24,948			29,830			61,581			690		6,113		24,948		29,830		61,581
Weighted average yield⁽³⁾		4.20	%		5.29	%		4.86	%		3.41	%		4.19	%		4.20%		5.29%		4.86%		3.41%		4.19%
Corporate securities:
Amortized cost		5,000			—			—			—			5,000			5,000		-		-		-		5,000
Estimated fair value		5,080			—			—			—			5,080			5,080		-		-		-		5,080
Weighted average yield⁽³⁾		7.38	%		—			—			—			7.38	%		7.38%		-		-		-		7.38%
Municipals:⁽²⁾
Amortized cost		6,575			16,448			2,277			—			25,300			6,575		16,448		2,277		-		25,300
Estimated fair value		6,646			16,895			2,353			—			25,894			6,646		16,895		2,353		-		25,894
Weighted average yield⁽³⁾		5.75	%		5.66	%		6.01	%		—			5.72	%		5.75%		5.66%		6.01%		-		5.72%
Equity securities:⁽⁴⁾
Amortized cost		7,519			—			—			—			7,519			7,519		-		-		-		7,519
Estimated fair value		7,640			—			—			—			7,640			7,640		-		-		-		7,640
Total available-for-sale securities:

Amortized cost													$	95,161										$	95,161

Estimated fair value													$	100,195										$	100,195

Securities with carrying values of approximately ~~$54.4~~$49.5 million were pledged to secure certain borrowings and deposits at ~~June~~September 30, 2013. Of the pledged securities at ~~June~~September 30, 2013, approximately ~~$7.7~~$8.4 million were pledged for certain deposits, and approximately ~~$46.7~~$41.1 million were pledged for repurchase agreements.

The following table discloses, as of ~~June~~September 30, 2013, our investment securities that have been in a continuous unrealized loss position for less than 12 months and those that have been in a continuous unrealized loss position for 12 or more months (in thousands):

At ~~June~~September 30, 2013, there was one investment position in an unrealized loss position. This security is a publicly traded equity fund and is subject to market pricing volatility. We do not believe these unrealized losses are “other than temporary” ~~as (1) we do not~~. We have evaluated the near-term prospects of the investment in relation to the severity and duration of the impairment and based on that evaluation have the ability and intent to ~~sell~~hold the investment until recovery of ~~the securities in the table above; and (2) it is not probable that we will be unable to collect the amounts contractually due.~~fair value. We have not identified any issues related to the ultimate repayment of principal as a result of credit concerns on these securities.

At December 31, 2012, we did not have any investment securities in an unrealized loss position.

At ~~June~~September 30, 2013 and December 31, 2012, loans were as follows (in thousands):


							September 30, 2013		December 31, 2012
	June 30, 2013			December 31, 2012
Commercial	$	4,470,861		$	4,106,419		$	4,782,234 $		4,106,419
Construction		969,071			737,637			1,125,908		737,637
Real estate		2,015,045			1,892,451			2,087,058		1,892,451
Consumer		24,026			19,493			19,619		19,493
Leases		77,111			69,470			85,936		69,470

Gross loans held for investment		7,556,114			6,825,470			8,100,755		6,825,470
Deferred income (net of direct origination costs)		(45,452	)		(39,935	)		(49,427)		(39,935)
Allowance for loan losses		(79,428	)		(74,337	)		(84,006)		(74,337)

Total loans held for investment, net		7,431,234			6,711,198			7,967,322		6,711,198
Loans held for sale		2,838,234			3,175,272			2,262,085		3,175,272

Total	$	10,269,468		$	9,886,470		$	10,229,407 $		9,886,470

Commercial Loans and Leases. Our commercial loan and lease portfolio is comprised of lines of credit for working capital and term loans and leases to finance equipment and other business assets. Our energy production loans are generally collateralized with proven reserves based on appropriate valuation standards. Our commercial loans and leases are underwritten after carefully evaluating and understanding the borrower’s ability to operate profitably. Our underwriting standards are designed to promote relationship banking rather than making loans on a ~~transaction~~transactional basis. Our lines of credit typically are limited to a percentage of the value of the assets securing the line. Lines of credit and term loans typically are reviewed annually and are supported by accounts receivable, inventory, equipment and other assets of our clients’ businesses.

Real Estate Loans. A portion of our real estate loan portfolio is comprised of loans secured by properties other than market risk or investment-type real estate. Market risk loans are real estate loans where the primary source of repayment is expected to come from the sale or lease of the real property collateral. We generally provide temporary financing for commercial and residential property. These loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Our real estate loans generally have maximum terms of five to seven years, and we provide loans with both floating and fixed rates. We generally avoid long-term loans for commercial real estate held for investment. Real estate loans may be more adversely affected by conditions in the real estate markets or in the general economy. Appraised values may be highly variable due to market conditions and the impact of the inability of potential purchasers and lessees to obtain financing and lack of transactions at comparable values.

Construction Loans. Our construction loan portfolio consists primarily of ~~single -~~single- and multi-family residential properties and commercial projects used in manufacturing, warehousing, service or retail businesses. Our construction loans generally have terms of one to three years. We typically make construction loans to developers, builders and contractors that have an established record of successful project completion and loan repayment and have a substantial equity investment in the ~~borrowers’ equity. However, construction~~borrowers. Construction loans are generally based upon estimates of costs and value associated with the completed project. Sources of repayment for these types of loans may be pre-committed permanent loans from other lenders, sales of developed property, or an interim loan commitment from us until permanent financing is obtained. The nature of these loans makes ultimate repayment extremely sensitive to overall economic conditions. Borrowers may not be able to correct conditions of default in loans, increasing risk of exposure to classification, non-performing status, reserve allocation and actual credit loss and foreclosure. These loans typically have floating rates and commitment fees.

Loans Held for Sale. Our loans held for sale consist of ownership interests purchased in single-family residential mortgages funded through our mortgage finance group. These loans are held by us for an interim period, usually less than 30 days and more typically ~~on our balance sheet for 10 to 20 days or less.~~10-20 days. We have agreements with mortgage lenders and purchase legal interests in individual loans they originate. All loans are underwritten consistent with established programs for permanent financing with financially sound investors. Substantially all loans are conforming loans. Loans held for sale as of ~~June~~September 30, 2013 and December 31, 2012 are net of ~~$309.4~~$133.9 million and $436.0 million, respectively, of participations sold.

As of ~~June~~September 30, 2013, a substantial majority of the principal amount of the loans held for investment in our portfolio was to businesses and individuals in Texas. This geographic concentration subjects the loan portfolio to the general economic conditions within this area. The risks created by this concentration have been considered by management in the determination of the appropriateness of the allowance for loan losses. Management believes the allowance for loan losses is appropriate to cover estimated losses on loans at each balance sheet date.

At ~~June~~September 30, 2013, ~~we had a blanket floating lien based on~~ certain real estate loans used as collateral for ~~FHLB borrowings.~~Federal Home Loan Bank (“FHLB”) borrowings were subject to a blanket floating lien.

The reserve for loan losses is comprised of specific reserves for impaired loans and an estimate of losses inherent in the portfolio at the balance sheet date, but not yet identified with specified loans. We regularly evaluate our reserve for loan losses to maintain an appropriate level to absorb estimated loan losses inherent in the loan portfolio. Factors contributing to the determination of reserves include the credit worthiness of the borrower, changes in the value of pledged collateral, and general economic conditions. All loan commitments rated substandard or worse and greater than $500,000 are specifically reviewed for loss potential. For loans deemed to be impaired, a specific allocation is assigned based on the losses expected to be realized from those loans. For purposes of determining the general reserve, the portfolio is segregated by product types to recognize differing risk profiles among categories, and then further segregated by credit grades. Credit grades are assigned to all loans. Each credit grade is assigned a risk factor, or reserve allocation percentage. These risk factors are multiplied by the outstanding principal balance and risk-weighted by product type to calculate the required reserve. A similar process is employed to calculate a reserve assigned to off-balance sheet commitments, specifically unfunded loan commitments and letters of credit, and any needed reserve is recorded in other liabilities. Even though portions of the allowance may be allocated to specific loans, the entire allowance is available for any credit that, in management’s judgment, should be charged off.

We have several pass credit grades that are assigned to loans based on varying levels of risk, ranging from credits that are secured by cash or marketable securities, to watch credits which have all the characteristics of an acceptable credit risk but warrant more than the normal level of monitoring. Within our criticized/classified credit grades are special mention, substandard, and doubtful. Special mention loans are those that are currently protected by sound worth and paying capacity of the borrower, but that are potentially weak and constitute an additional credit risk. The loan has the potential to deteriorate to a substandard grade due to the existence of financial or administrative deficiencies. Substandard loans have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that we will sustain some loss if the deficiencies are not corrected. Some substandard loans are inappropriately protected by sound worth and paying capacity of the borrower and of the collateral pledged and may be considered impaired. Substandard loans can be accruing or can be on ~~nonaccrual~~non-accrual depending on the circumstances of the individual loans. Loans classified as doubtful have all the weaknesses inherent in substandard loans with the added characteristics that the weaknesses make collection or liquidation in full highly questionable and improbable. The possibility of loss is extremely high. All doubtful loans are on nonaccrual.

The reserve allocation percentages assigned to each credit grade have been developed based primarily on an analysis of our historical loss rates. The allocations are adjusted for certain qualitative factors for such things as general economic conditions, changes in credit policies and lending standards. Historical loss rates are adjusted to account for current environmental conditions which we believe are likely to cause loss rates to be higher or lower than past experience. Each quarter we produce an adjustment range for environmental factors unique to us and our market. Changes in the trend and severity of problem loans can cause the estimation of losses to differ from past experience. In addition, the reserve considers the results of reviews performed by independent third party reviewers as reflected in their confirmations of assigned credit grades within the portfolio. The portion of the allowance that is not derived by the allowance allocation percentages compensates for the uncertainty and complexity in estimating loan and lease losses including factors and conditions that may not be fully reflected in the determination and application of the allowance allocation percentages. We evaluate many factors and conditions in determining the unallocated portion of the allowance, including the economic and business conditions affecting key lending areas, credit quality trends and general growth in the portfolio. The allowance is considered appropriate, given management’s assessment of potential losses within the portfolio as of the evaluation date, the significant growth in the loan and lease portfolio, current economic conditions in the Company’s market areas and other factors.

information. As our portfolio has matured, historical loss ratios have been closely monitored, and our reserve adequacy relies primarily on our loss history. Currently, the review of reserve adequacy is performed by executive management and presented to our board of directors for their review, consideration and ratification on a quarterly basis.

The following tables summarize the credit risk profile of our loan portfolio by internally assigned grades and ~~nonaccrual~~non-accrual status as of ~~June~~September 30, 2013 and December 31, 2012 (in thousands):


June 30, 2013
September 30, 2013
													Commercial		Construction		Real Estate		Consumer		Leases		Total
	Commercial		Construction		Real Estate		Consumer		Leases		Total
Grade:
Pass	$	4,361,145	$	964,837	$	1,911,825	$	23,686	$	68,837	$	7,330,330	$	4,674,546 $		1,122,191 $		2,001,825 $		19,549 $		79,189 $		7,897,300
Special mention		34,357		4,131		40,615		331		3,206		82,640		34,144		2,909		39,170		-		1,914		78,137
Substandard-accruing		57,782		103		41,806		—		5,003		104,694		52,550		808		31,447		-		4,776		89,581
Non-accrual		17,577		—		20,799		9		65		38,450		20,994		-		14,616		70		57		35,737

Total loans held for investment	$	4,470,861	$	969,071	$	2,015,045	$	24,026	$	77,111	$	7,556,114	$	4,782,234 $		1,125,908 $		2,087,058 $		19,619 $		85,936 $		8,100,755


December 31, 2012
	Commercial		Construction		Real Estate		Consumer		Leases		Total		Commercial		Construction		Real Estate		Consumer		Leases		Total

Grade:
Pass	$	4,013,538	$	703,673	$	1,816,027	$	19,436	$	68,327	$	6,621,001	$	4,013,538 $		703,673 $		1,816,027 $		19,436 $		68,327 $		6,621,001
Special mention		33,137		11,957		12,461		—		919		58,474		33,137		11,957		12,461		-		919		58,474
Substandard-accruing		44,371		4,790		40,897		—		104		90,162		44,371		4,790		40,897		-		104		90,162
Non-accrual		15,373		17,217		23,066		57		120		55,833		15,373		17,217		23,066		57		120		55,833

Total loans held for investment	$	4,106,419	$	737,637	$	1,892,451	$	19,493	$	69,470	$	6,825,470	$	4,106,419 $		737,637 $		1,892,451 $		19,493 $		69,470 $		6,825,470

The following table details activity in the reserve for loan losses by portfolio segment for the ~~six~~nine months ended ~~June~~September 30, 2013 and ~~June~~September 30, 2012. Allocation of a portion of the reserve to one category of loans does not preclude its availability to absorb losses in other categories.


June 30, 2013
September 30, 2013
(in thousands)	Commercial		Construction		Real Estate			Consumer			Leases			Unallocated			Total			Commercial		Construction		Real Estate		Consumer		Leases		Unallocated		Total

Beginning balance																			��		$ 21,547 $		12,097 $		30,893 $		226 $		2,460 $		7,114 $		74,337
Provision for loan losses																					15,707		1,866		(4,793)		25		(4)		498		13,299
Charge-offs																					4,970		-		144		45		2		-		5,161
Recoveries																					978		-		210		64		279		-		1,531

Net charge-offs (recoveries)																					3,992		-		(66)		(19)		(277)		-		3,630

Ending balance																					$ 33,262 $		13,963 $		26,166 $		270 $		2,733 $		7,612 $		84,006


Period end amount allocated to:
Loans individually evaluated for impairment																					$ 3,199 $		- $		1,064 $		11 $		9 $		- $		4,283
Loans collectively evaluated for impairment																					30,063		13,963		25,102		259		2,724		7,612		79,723

Ending balance																					$ 33,262 $		13,963 $		26,166 $		270 $		2,733 $		7,612 $		84,006


September 30, 2012
(in thousands)																				Commercial		Construction		Real Estate		Consumer		Leases		Unallocated		Total

Beginning balance	$	21,547	$	12,097	$	30,893		$	226		$	2,460		$	7,114		$	74,337			$ 17,337 $		7,845 $		33,721 $		223 $		2,356 $		8,813 $		70,295
Provision for loan losses		13,139		615		(2,905	)		11			343			(2,528	)		8,675			4,575		3,258		(2,840)		6		417		602		6,018
Charge-offs		4,474		—		131			45			—			—			4,650			2,664		-		899		49		170		-		3,782
Recoveries		745		—		15			45			261			—			1,066			482		10		586		26		87		-		1,191

Net charge-offs (recoveries)		3,729		—		116			—			(261	)		—			3,584			2,182		(10)		313		23		83		-		2,591

Ending balance	$	30,957	$	12,712	$	27,872		$	237		$	3,064		$	4,586		$	79,428			$ 19,730 $		11,113 $		30,568 $		206 $		2,690 $		9,415 $		73,722

Period end amount allocated to:
Loans individually evaluated for impairment	$	2,934	$	—	$	548		$	1		$	10		$	—		$	3,493			$ 5,149 $		- $		775 $		18 $		42 $		- $		5,984
Loans collectively evaluated for impairment		28,023		12,712		27,324			236			3,054			4,586			75,935			14,581		11,113		29,793		188		2,648		9,415		67,738

Ending balance	$	30,957	$	12,712	$	27,872		$	237		$	3,064		$	4,586		$	79,428			$ 19,730 $		11,113 $		30,568 $		206 $		2,690 $		9,415 $		73,722


June 30, 2012
(in thousands)	Commercial		Construction		Real Estate			Consumer			Leases			Unallocated			Total
Beginning balance	$	17,337	$	7,845	$	33,721		$	223		$	2,356		$	8,813		$	70,295
Provision for loan losses		2,058		2,179		(806	)		62			440			(463	)		3,470
Charge-offs		1,510		—		615			—			121			—			2,246
Recoveries		350		—		456			8			71			—			885

Net charge-offs (recoveries)		1,160		—		159			(8	)		50			—			1,361

Ending balance	$	18,235	$	10,024	$	32,756		$	293		$	2,746		$	8,350		$	72,404

Period end amount allocated to:
Loans individually evaluated for impairment	$	5,121	$	—	$	1,232		$	111		$	48		$	—		$	6,512
Loans collectively evaluated for impairment		13,114		10,024		31,524			182			2,698			8,350			65,892

Ending balance	$	18,235	$	10,024	$	32,756		$	293		$	2,746		$	8,350		$	72,404

Our recorded investment in loans as of ~~June~~September 30, 2013, December 31, 2012 and ~~June~~September 30, 2012 related to each balance in the allowance for ~~loans~~loan losses by portfolio segment and disaggregated on the basis of our impairment methodology was as follows (in thousands):


June 30, 2013
(in thousands)	Commercial		Construction		Real Estate		Consumer		Leases		Total

September 30, 2013
													Commercial		Construction		Real Estate		Consumer		Leases		Total


Loans individually evaluated for impairment	$	19,475	$	—	$	23,666	$	9	$	65	$	43,215	$	23,422	$	-	$	23,745	$	70	$	57	$	47,294
Loans collectively evaluated for impairment		4,451,387		969,071		1,991,378		24,017		77,046		7,512,899		4,758,812		1,125,908		2,063,313		19,549		85,879		8,053,461

Total	$	4,470,862	$	969,071	$	2,015,044	$	24,026	$	77,111	$	7,556,114	$	4,782,234	$	1,125,908	$	2,087,058	$	19,619	$	85,936	$	8,100,755


December 31, 2012
(in thousands)	Commercial		Construction		Real Estate		Consumer		Leases		Total
													Commercial		Construction		Real Estate		Consumer		Leases		Total


Loans individually evaluated for impairment	$	15,373	$	18,179	$	32,512	$	57	$	120	$	66,241	$	15,373	$	18,179	$	32,512	$	57	$	120	$	66,241
Loans collectively evaluated for impairment		4,091,046		719,458		1,859,939		19,436		69,350		6,759,229		4,091,046		719,458		1,859,939		19,436		69,350		6,759,229

Total	$	4,106,419	$	737,637	$	1,892,451	$	19,493	$	69,470	$	6,825,470	$	4,106,419	$	737,637	$	1,892,451	$	19,493	$	69,470	$	6,825,470


June 30, 2012
(in thousands)	Commercial		Construction		Real Estate		Consumer		Leases		Total
September 30, 2012
													Commercial		Construction		Real Estate		Consumer		Leases		Total


Loans individually evaluated for impairment	$	19,248	$	19,959	$	30,648	$	269	$	252	$	70,376	$	17,653	$	19,248	$	29,246	$	60	$	213	$	66,420
Loans collectively evaluated for impairment		3,787,084		569,593		1,754,652		20,522		68,731		6,200,582		4,021,302		630,127		1,775,188		19,915		73,994		6,520,526

Total	$	3,806,332	$	589,552	$	1,785,300	$	20,791	$	68,983	$	6,270,958	$	4,038,955	$	649,375	$	1,804,434	$	19,975	$	74,207	$	6,586,946

We have traditionally maintained an unallocated reserve component to allow for uncertainty in economic and other conditions affecting the quality of the loan portfolio. The unallocated portion of our loan loss reserve has decreased since December 31, 2012. We believe the level of unallocated reserves at June 30, 2013 is warranted due to the ongoing weak economic environment which has produced more frequentFraud losses ~~including those~~

~~resulting from fraud by borrowers,~~ that do not correlate to historical loss rates for specific product types or credit risk ~~grades.~~grades are but one factor that continues to justify an unallocated reserve. Other factors include rapid loan growth, larger hold limits and anticipated changes in taxing and spending policies contributing to unprecedented economic and political uncertainty. Our methodology used to calculate the allowance considers historical losses, however, the historical loss rates for specific product types or credit risk grades may not fully incorporate the effects of continued weakness in the economy. In addition, a substantial portion of losses realized over the past several years were related to commercial real estate loans. Continuing uncertainty and illiquidity in the commercial real estate market has produced and continues to cause material changes in appraised values that can influence our impairment calculations on currently impaired loans and on pass-rated loans that may experience weakness if economic conditions and valuations do not stabilize.

Generally we place loans on non-accrual when there is a clear indication that the borrower’s cash flow may not be sufficient to meet payments as they become due, which is generally when a loan is 90 days past due. When a loan is placed on non-accrual status, all previously accrued and unpaid interest is reversed. Interest income is subsequently recognized on a cash basis as long as the remaining unpaid principal amount of the loan is deemed to be fully collectible. If collectability is questionable, then cash payments are applied to principal. The table below summarizes our non-accrual loans by type and purpose as of ~~June~~September 30, 2013 (in thousands):


	June 30,		December 31,		September 30, 2013	December 31, 2012
	2013		2012
Commercial
Business loans	$	15,909	$	15,373	$ 20,994	$ 15,373
Energy loans		1,668		—
Construction
Market risk		—		17,217	-	17,217
Real estate
Market risk		9,591		11,054	11,983	11,054
Commercial		7,692		8,617	529	8,617
Secured by 1-4 family		3,516		3,395	2,104	3,395
Consumer		9		57	70	57
Leases		65		120	57	120

Total non-accrual loans	$	38,450	$	55,833	$ 35,737	$ 55,833

As of ~~June~~September 30, 2013, non-accrual loans included in the table above included ~~$16.4~~$24.2 million related to loans that met the criteria for ~~restructured.~~restructured compared to $19.6 million at December 31, 2012.

A loan held for investment is considered impaired when, based on current information and events, it is probable that we will be unable to collect all amounts due (both principal and interest) according to the terms of the loan agreement. In accordance with~~FASB~~ ASC 310 Receivables, we have also included all restructured loans in our impaired loan totals. The following tables detail our impaired loans, by portfolio class as of ~~June~~September 30, 2013 and December 31, 2012 (in thousands):


June 30, 2013
September 30, 2013
											Recorded Investment		Unpaid Principal Balance		Related Allowance		Average Recorded Investment		Interest Income Recognized
	Recorded Investment		Unpaid Principal Balance		Related Allowance		Average Recorded Investment		Interest Income Recognized
With no related allowance recorded:
Commercial
Business loans	$	4,667	$	7,066	$	—	$	3,042	$	—	$	7,196	$	7,196	$	-	$	3,864	$	-
Energy		1,668		3,498		—		278		—		1,668		3,498		-		741		-
Construction
Market risk		—		—		—		6,104		114		-		-		-		4,069		114
Real estate
Market risk		8,682		8,682		—		8,839		—		11,211		11,211		-		9,068		-
Commercial		7,692		7,692		—		8,003		—		529		529		-		7,103		-
Secured by 1-4 family		2,557		2,556		—		2,600		—		2,512		2,512		-		2,580		-
Consumer		—		—		—		—		—		-		-		-		-		-
Leases		—		—		—		—		—		-		-		-		-		-

Total impaired loans with no allowance recorded	$	25,266	$	29,494	$	—	$	28,866	$	114	$	23,116	$	24,946	$	-	$	27,425	$	114


With an allowance recorded:
Commercial
Business loans	$	13,140	$	13,140	$	2,934	$	14,979	$	—	$	14,558	$	14,558	$	3,199	$	14,523	$	-
Energy		—		—		—		1,749		—		-		-		-		1,166		-
Construction
Market risk		—		—		—		321		—		-		-		-		214		-
Real estate
Market risk		3,776		3,776		243		9,153		—		8,728		8,728		823		7,911		-
Commercial		—		—		—		954		—		-		-		-		636		-
Secured by 1-4 family		959		1,065		305		729		—		765		765		241		784		-
Consumer		9		9		1		39		—		70		70		11		36		-
Leases		65		65		10		85		—		57		57		9		78		-

Total impaired loans with an allowance recorded	$	17,949	$	18,055	$	3,493	$	28,009	$	—	$	24,178	$	24,178	$	4,283	$	25,348	$	-


Combined:
Commercial
Business loans	$	17,807	$	20,206	$	2,934	$	18,021	$	—	$	21,754	$	21,754	$	3,199	$	18,387	$	-
Energy		1,668		3,498		—		2,027		—		1,668		3,498		-		1,907		-
Construction
Market risk		—		—		—		6,425		114		-		-		-		4,283		114
Real estate
Market risk		12,458		12,458		243		17,992		—		19,939		19,939		823		16,979		-
Commercial		7,692		7,692		—		8,957		—		529		529		-		7,739		-
Secured by 1-4 family		3,516		3,621		305		3,329		—		3,277		3,277		241		3,364		-
Consumer		9		9		1		39		—		70		70		11		36		-
Leases		65		65		10		85		—		57		57		9		78		-

Total impaired loans	$	43,215	$	47,549	$	3,493	$	56,875	$	114	$	47,294	$	49,124	$	4,283	$	52,773	$	114


December 31, 2012
											Recorded Investment		Unpaid Principal Balance		Related Allowance		Average Recorded Investment		Interest Income Recognized
	Recorded Investment		Unpaid Principal Balance		Related Allowance		Average Recorded Investment		Interest Income Recognized
With no related allowance recorded:
Commercial
Business loans	$	2,938	$	2,938	$	—	$	1,409	$	—	$	2,938	$	2,938	$	-	$	1,409	$	-
Construction
Market risk		17,217		17,217		—		18,571		677		17,217		17,217		-		18,571		677
Real estate
Market risk		9,061		9,061		—		7,944		—		9,061		9,061		-		7,944		-
Commercial		6,604		6,604		—		6,451		—		6,604		6,604		-		6,451		-
Secured by 1-4 family		2,632		2,632		—		1,827		—		2,632		2,632		-		1,827		-
Consumer		—		—		—		—		—		-		-		-		-		-
Leases		—		—		—		—		—		-		-		-		-		-

Total impaired loans with no allowance recorded	$	38,452	$	38,452	$	—	$	36,202	$	677	$	38,452	$	38,452	$	-	$	36,202	$	677


With an allowance recorded:
Commercial
Business loans	$	12,435	$	18,391	$	2,983	$	15,484	$	—	$	12,435	$	18,391	$	2,983	$	15,484	$	-
Construction
Market risk		962		962		14		321		—		962		962		14		321		-
Real estate
Market risk		11,439		11,439		535		11,811		—		11,439		11,439		535		11,811		-
Commercial		2,013		2,013		89		671		—		2,013		2,013		89		671		-
Secured by 1-4 family		763		763		275		1,632		—		763		763		275		1,632		-
Consumer		57		57		16		59		—		57		57		16		59		-
Leases		120		120		18		182		—		120		120		18		182		-

Total impaired loans with an allowance recorded	$	27,789	$	33,745	$	3,930	$	30,160	$	—	$	27,789	$	33,745	$	3,930	$	30,160	$	-


Combined:
Commercial
Business loans	$	15,373	$	21,329	$	2,983	$	16,893	$	—	$	15,373	$	21,329	$	2,983	$	16,893	$	-
Construction
Market risk		18,179		18,179		14		18,892		677		18,179		18,179		14		18,892		677
Real estate
Market risk		20,500		20,500		535		19,755		—		20,500		20,500		535		19,755		-
Commercial		8,617		8,617		89		7,122		—		8,617		8,617		89		7,122		-
Secured by 1-4 family		3,395		3,395		275		3,459		—		3,395		3,395		275		3,459		-
Consumer		57		57		16		59		—		57		57		16		59		-
Leases		120		120		18		182		—		120		120		18		182		-

Total impaired loans	$	66,241	$	72,197	$	3,930	$	66,362	$	677	$	66,241	$	72,197	$	3,930	$	66,362	$	677

Average impaired loans outstanding during the ~~six~~nine months ended ~~June~~September 30, 2013 and 2012 totaled ~~$56.9~~$52.8 million and ~~$69.7~~$69.1 million, respectively.

The table below provides an age analysis of our past due loans that are still accruing as of ~~June~~September 30, 2013 (in thousands):


																	Greater
																	Than 90
													30-59 Days		60-89 Days		Days and		Total Past
													Past Due		Past Due		Accruing⁽¹⁾		Due		Current		Total
	30-59 Days Past Due		60-89 Days Past Due		Greater Than 90 Days and Accruing⁽¹⁾		Total Past Due		Current		Total
Commercial
Business loans	$	17,967	$	3,889	$	5,422	$	27,278	$	3,536,331	$	3,563,609	$	36,703	$	3,727	$	7,084	$	47,514	$	3,737,690	$	3,785,204
Energy		4,316		7,915		—		12,231		877,444		889,675		-		626		-		626		975,410		976,036
Construction
Market risk		285		—		—		285		959,808		960,093		278		705		-		983		1,112,011		1,112,994
Secured by 1-4 family		—		—		—		—		8,978		8,978		-		-		-		-		12,914		12,914
Real estate
Market risk		9,394		1,948		2,211		13,553		1,482,063		1,495,616		4,803		790		426		6,019		1,569,299		1,575,318
Commercial		1,764		—		—		1,764		398,727		400,491		2,970		-		-		2,970		400,002		402,972
Secured by 1-4 family		—		480		—		480		97,659		98,139		480		-		-		480		93,672		94,152
Consumer		3,275		383		—		3,658		20,359		24,017		482		-		-		482		19,067		19,549
Leases		—		36		—		36		77,010		77,046		4,998		-		-		4,998		80,881		85,879

Total loans held for investment	$	37,001	$	14,651	$	7,633	$	59,285	$	7,458,379	$	7,517,664	$	50,714	$	5,848	$	7,510	$	64,072	$	8,000,946	$	8,065,018

Restructured loans are loans on which, due to the borrower’s financial difficulties, we have granted a concession that we would not otherwise consider for borrowers of similar credit quality. This may include a transfer of real estate or other assets from the borrower, a modification of loan terms, or a combination of the two. Modifications of terms that could potentially qualify as a restructuring include reduction of contractual interest rate, extension of the maturity date at a contractual interest rate lower than the current rate for new debt with similar risk, or a reduction of the face amount of debt, or forgiveness of either principal or accrued interest. As of ~~June~~September 30, 2013 and December 31, 2012, we have ~~$4.8~~$4.7 million and $10.4 million, respectively, in loans considered restructured that are not on ~~nonaccrual.~~non-accrual. As of ~~June~~September 30, 2013 these loans did not have an unfunded commitment total compared to $599,000 at December 31, 2012. Of the ~~nonaccrual~~non-accrual loans at ~~June~~September 30, 2013 and December 31, 2012, ~~$16.4~~$24.2 million and $19.6 million, respectively, met the criteria for restructured. These loans have no unfunded commitments at their respective balance sheet date. A loan continues to qualify as restructured until a consistent payment history or change in borrower’s financial condition has been evidenced, generally no less than twelve months. Assuming that the restructuring agreement specifies an interest rate at the time of the restructuring that is greater than or equal to the rate that we are willing to accept for a new extension of credit with comparable risk, then the loan no longer has to be considered a restructuring if it is in compliance with modified terms in calendar years after the year of the restructure.

The following tables summarize, for the ~~six~~nine months ended ~~June~~September 30, 2013 and 2012, loans that have been restructured during 2013 and 2012, respectively, (in thousands):


June 30, 2013
September 30, 2013							Number of Contracts		Pre-Restructuring Outstanding Recorded Investment		Post-Restructuring Outstanding Recorded Investment
	Number of Contracts		Pre-Restructuring Outstanding Recorded Investment		Post- Restructuring Outstanding Recorded Investment
Commercial business loans		1	$	1,945	$	1,898

Total new restructured loans in 2013		1	$	1,945	$	1,898

June 30, 2012
	Number of Contracts		Pre-Restructuring Outstanding Recorded Investment		Post- Restructuring Outstanding Recorded Investment
Commercial business loans		1	$	802	$	791	3	$	10,823	$	10,734
Real estate market risk		2		1,726		1,177	1		892		892

Total new restructured loans in 2013							4	$	11,715	$	11,626


September 30, 2012							Number of Contracts		Pre-Restructuring Outstanding Recorded Investment		Post-Restructuring Outstanding Recorded Investment


Commercial business loans							1	$	802	$	777
Real estate market risk							2		1,726		1,162
Real estate - 1-4 family							1		1,424		1,424

Total new restructured loans in 2012		3	$	2,528	$	1,968	4	$	3,952	$	3,363

The restructured loans generally include terms to reduce the interest rate and extend payment terms. We have not forgiven any principal on the above loans. The restructuring of the loans did not have a significant impact on our allowance for loan losses at ~~June~~September 30, 2013.

The following ~~tables provide~~table provides information on how loans were modified as a restructured loan during the ~~six~~nine months ended ~~June~~September 30, 2013 and 2012 (in thousands):


					September 30,
					2013		2012
	June 30,
	2013		2012
Extended maturity	$	—	$	1,968	$	892	$	1,939
Adjusted payment schedule						-		1,424
Combination of maturity extension and payment schedule adjustment		1,898		—		10,734		-

Total	$	1,898	$	1,968	$	11,626	$	3,363

As of ~~June~~September 30, 2013, we did not have any loans that were restructured within the last 12 months that subsequently defaulted.

The table below presents a summary of the activity related to OREO (in thousands):


													Three months ended September 30,				Nine months ended September 30,
													2013		2012		2013		2012
	Three months ended June 30,						Six months ended June 30,
	2013			2012			2013			2012
Beginning balance	$	14,426		$	32,601		$	15,991		$	34,077		$	13,053	$	27,882	$	15,991	$	34,077
Additions		912			875			912			3,397			68		-		980		3,397
Sales		(1,902	)		(2,471	)		(3,396	)		(3,728	)		(316)		(8,739)		(3,712)		(12,467)
Valuation allowance for OREO		(164	)		(2,700	)		(164	)		(3,556	)		-		-		(164)		(3,556)
Direct write-downs		(219	)		(423	)		(290	)		(2,308	)		-		(64)		(290)		(2,372)

Ending balance	$	13,053		$	27,882		$	13,053		$	27,882		$	12,805	$	19,079	$	12,805	$	19,079

The Bank is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit which involve varying degrees of credit risk in excess of the amount recognized in the consolidated balance sheets. The Bank’s exposure to credit loss in the event of non-performance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is

represented by the contractual amount of these instruments. The Bank uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments. The amount of collateral obtained, if deemed necessary, is based on management’s credit evaluation of the borrower.

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments may expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Bank evaluates each customer’s credit-worthiness on a case-by-case basis.

Standby letters of credit are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers.

The table below summarizes our off-balance sheet financial instruments whose contract amounts ~~represent~~represented credit risk ~~at June 30, 2013~~ (in thousands):


			September 30, 2013		December 31, 2012


Commitments to extend credit	$	2,891,481	$	3,545,057	$	2,648,454
Standby letters of credit		107,388		124,259		83,429

The Company and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory (and possibly additional discretionary) actions by regulators that, if undertaken, could have a direct material effect on the Company’s and the Bank’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of the Company’s and the Bank’s assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The Company’s and the Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.

Quantitative measures established by regulation to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios (set forth in the table below) of total and Tier I capital (as defined in the regulations) to risk-weighted assets (as defined), and of Tier I capital (as defined) to average assets (as defined). Management believes, as of ~~June~~September 30, 2013, that the Company and the Bank meet all capital adequacy requirements to which they are subject.

Financial institutions are categorized as well capitalized or adequately capitalized, based on minimum total risk-based, Tier I risk-based and Tier I leverage ratios as set forth in the tables below. As shown in the table below, the Company’s capital ratios exceed the regulatory definition of adequately capitalized as of ~~June~~September 30, 2013 and 2012. Based upon the information in its most recently filed call report, the Bank meets the capital ratios necessary to be well capitalized.

~~We believe we have at all times applied~~ The regulatory authorities can apply changes in classification of assets and such change may retroactively subject the appropriate risk weights (i.e., a 50%, or 20% for FHA/VA, risk weighting) to the ownership interests in mortgage loans owned by us. However, there can be no assurances that we will not ultimately be requiredCompany to change ~~the applicable risk weight on these assets, either retroactively~~in capital ratios. Any such change could result in reducing one or ~~prospectively. Changes~~more capital ratios below well-capitalized status. In addition, a change may result in ~~risk weights applicable to these assets held~~imposition of additional assessments by the ~~Bank~~FDIC or could cause our Bank to report historical deficiencies relative to well-capitalized or minimum capital standards and cause us to raise additional capital or reduce asset balances to maintain minimum and well-capitalized levels ofresult in regulatory ~~capital~~actions that could ~~adversely affect future operating results. We will determine if our business practices could be changed~~have a material effect on condition and results of operations.

In response to maintain the risk weights historically applied, if necessary, and if those changes would be consistent with operating and financial risks acceptable to the Bank. The Company’s ownership in mortgage loans, in the capital ratios to be included in regulatory filings and reflected below beginning with the first quarter of 2013, utilize 100% risk weighting consistent with our understanding of the OCC’s current interpretation of the supplemental ~~call reports~~FFIEC Call Report instructions issued in early April 2013, ~~that require reporting of such assets as loans to nondepository financial institutions.~~

~~During the first six months of 2013,~~ we ~~downstreamed an additional $190 million to the Bank and applied~~began using a 100% risk weight for the mortgage assets with our March 31, 2013 Call Report and Form 10-Q. In previous filings, we applied a 50% risk weight (or 20% risk weight for government-guaranteed loans) to these assets for purposes of calculating the Bank’s risk-based capital ratios. Having now determined that the 100% risk weight must be applied under our current program we were required to amend our year-end Call Reports for 2012 and 2011. This change required application of the 100% risk weight to our mortgage loan interests in these earlier periods, which is consistent with our March 2013 and June 2013 Call Reports. The amendment of Call Reports had no impact on our consolidation balance sheet or statements of operations, stockholders’ equity and cash flows.

This retroactive change in risk weighting of our mortgage loan interests required that we amend the previously reported values for our risk-weighted capital ratios for December 31, 2012 and 2011. See below for amended December 31, 2012 risk-weighted capital ratios. These amended ratios exceed levels required to be “adequately capitalized” on a consolidated basis and at the Bank. As amended, the Bank was “well capitalized” in the Tier 1 measure of capital adequacy, but the total risk-based capital ratio was below that required to be considered “well capitalized”. The adjustment had no impact on the ratio of tangible common equity to total assets. We believe that we had the financial and operational capacity to maintain well-capitalized status had we determined that the higher risk weighting was required to be applied to our ownership interests in mortgage loans at year-end 2012 and 2011.

Incidental to the amended Call Reports described above, we were assessed $3.0 million by the FDIC that was paid during the third quarter of 2013. We do not believe this is an assessment warranted under our circumstances, and we have disputed the charge. Any recovery of the $3.0 million expense would be credited to non-interest expense in a future quarter.

In July 2013, the Federal Reserve published final rules for the adoption of the Basel III regulatory capital framework (the “Basel III Capital Rules”). The Basel III Capital Rules, among other things, (i) introduce a new capital measure called “Common Equity Tier 1,” (ii) specify that Tier 1 capital consist of Common Equity Tier 1 and “Additional Tier 1 Capital” instruments meeting specified requirements, (iii) define Common Equity Tier 1 narrowly by requiring that most deductions/adjustments to regulatory capital measures be made to Common Equity Tier 1 and not to the other components of capital and (iv) expand the scope of the deductions/adjustments as compared to existing regulations. The Basel III Capital Rules will be effective for us on January 1, 2015 with certain transition provisions fully phased in on January 1 2019. Based on our initial assessment of the Basel III Capital Rules, we do not believe they will have a material impact, and we believe we would meet the capital adequacy requirements under the Basel III Capital Rules on a fully phased-in basis if such requirements were currently in effect.

Federal Financial Institutions Examination Council Financial Institution Letter FIL-44-2013 issued October 7, 2013, included Supplemental Instructions for September 30, 2013 Call Reports (the “Supplemental Instructions”) requiring that reporting institutions consider whether loans originated by third parties and acquired by the institution should be accounted for as a purchase of loans held for sale ~~portfolio. With~~or as a secured loan to the ~~100% risk weighting~~originator that is held for ~~June~~investment based upon factors identified in the Supplemental Instructions. For periods ending prior to September 30, 2013, ~~the Bank remains well capitalized and~~ we have ~~$89 million~~reported interests in mortgage loans originated by our mortgage warehouse customers and acquired in our mortgage finance division as loans to the ~~parent company~~originator that are held for sale in our Call Reports and ~~$50 million~~our financial statements.

For Call Report purposes, we reported mortgage loan interests as held for investment commencing with the September 30, 2013 Call Report in ~~an available line of credit~~accordance with the Supplemental Instructions. These financial assets continue to ~~support the Bank’s future capital needs. As is typical~~be classified as held for sale in our financial reporting.

The difference in reporting our mortgage loan interests for Call Report purposes does not impact our reported earnings as we do not believe any reserve for loan losses relating to the mortgage ~~business, month-end and quarter-end balances are generally much higher than average balances. The difference between~~warehouse lending portfolio is necessary based upon the ~~quarter-end balance~~risk profile of the assets and the ~~average balance~~less than one basis point loss experience of the program over the past ten years.

The following table summarizes the differences between our financial reporting and Call Report resulting from the change described above (in thousands):

Had we classified our mortgage loan interests as held for investment for financial reporting or Call Report purposes as of December 31, 2012, total loans of $9.9 billion would have been unchanged.

Call Reports do not include a statement of cash flows. Had we classified our mortgage loan interests as held for investment for financial reporting purposes, the cash flows relating to these activities, which currently are reflected on a gross basis in operating cash flow activity, would be presented on a net basis in investing cash flow activity. The net origination and proceeds of loans held for sale of $913.2 million and $(738.5) million for the ~~second quarter required approximately $43 million~~nine months ended September 30, 2013 and 2012, respectively, would have been presented in ~~additional capital using the 100% risk weight applied.~~investing activities.

On August 1, 2012 we completed a sale of 2.3 million shares of our common stock in a public offering. Net proceeds from the sale totaled $87.0 million. The additional equity was used for general corporate purposes, including retirement of $15.0 million of debt and additional capital to support continued loan growth at our bank.

On September 21, 2012, we issued $111.0 million of subordinated notes. The notes mature in September 2042 and bear interest at a rate of 6.50% per annum, payable quarterly. The proceeds were used for general corporate purposes including funding regulatory capital infusions into the Bank. The indenture contains customary financial covenants and restrictions.

On March 28, 2013, we completed a sale of 6.0 million shares of 6.5% non-cumulative preferred stock in a public offering. Net proceeds from the sale totaled $145.0 million. The additional equity is being used for general corporate purposes, which may include funding regulatory capital infusions into the Bank.

The fair value of our stock option and stock appreciation right (“SAR”) grants are estimated at the date of grant using the Black-Scholes option pricing model. The Black-Scholes option valuation model was developed for use in estimating the fair value of traded options which have no vesting restrictions and are fully transferable. In addition, option valuation models require the input of highly subjective assumptions including the expected stock price volatility. Because our employee stock options have characteristics significantly different from those of traded options, and because changes in the subjective input assumptions can materially affect the fair value estimate, in management’s opinion, the existing models do not necessarily provide the best single measure of the fair value of its employee stock options.

Stock-based compensation consists of SARs and RSUs that were granted from 2007 through 2013.


	Three months ended September 30,				Nine months ended September 30,
(in thousands)	2013		2012		2013		2012

Stock- based compensation expense recognized:
SARs	$	130	$	179	$	412	$	554
RSUs		923		916		2,484		4,094

Total compensation expense recognized	$	1,053	$	1,095	$	2,896	$	4,648


					September 30, 2013
(in thousands)					Options		SARs and RSUs

Unrecognized compensation expense related to unvested awards					$	-	$	12,521
Weighted average period over which expense is expected to be recognized, in years						-		3.73

In connection with the 2010 Long-term Incentive Plan, the Company has issued cash-based performance units.

A summary of the compensation cost for these units is as follows (in thousands):

The compensation cost for the ~~three months and six~~nine months ended ~~June 30,~~September, 2013, includes approximately $4.1 million related to a charge taken to reflect the financial effect of the organizational changes announced during the second quarter of 2013 and includes assumptions about future payouts that may or may not happen. Additionally, there was another $2.2 million of charges related to the increased probability that certain performance targets for executive cash based incentives will be met, reflecting the increase in our stock price.

Subsequent to the end of the first quarter of 2007, we and the purchaser of our residential mortgage loan division (“RML”) agreed to terminate and settle the contractual arrangements related to the sale of the division, which had been completed as of the end of the third quarter of 2006. Historical operating results of RML are reflected as discontinued operations in the financial statements.

During the three months ended ~~June~~September 30, 2013 and 2012, the income and loss from discontinued operations was ~~$338~~$2,000 and ~~$675,~~$34,000, net of taxes, respectively. During the ~~six~~nine months ended ~~June~~September 30, 2013 and 2012, the ~~loss and~~ income from discontinued operations was ~~$301~~$2,000 and ~~$3,100,~~$31,000, net of taxes, respectively. ~~The 2013 loss is primarily related to continuing legal and salary expenses incurred in dealing with the remaining loans and requests from investors related to the repurchase of previously sold loans.~~ We still have approximately ~~$298,000~~$296,000 in loans held for sale from discontinued operations that are carried at the estimated market value at quarter-end, which is less than the original cost. We plan to sell these loans, but timing and price to be realized cannot be determined at this time due to market conditions. In addition, we continue to address requests from investors related to repurchasing loans previously sold. While the balances as of ~~June~~September 30, 2013 include a liability for exposure to additional contingencies, including risk of having to repurchase loans previously sold, we recognize that market conditions may result in additional exposure to loss and the extension of time necessary to complete the discontinued mortgage operation.

ASC 820,Fair Value Measurements and Disclosures (“ASC 820”), defines fair value, establishes a framework for measuring fair value under GAAP and enhances disclosures about fair value measurements. Fair value is defined under ASC 820 as the price that would be received for an asset or paid to transfer a liability (an exit price) in the principal market for the asset or liability in an orderly transaction between market participants on the measurement date.

We determine the fair market values of our ~~financial instruments based~~assets and liabilities measured at fair value on a recurring and nonrecurring basis using the fair value hierarchy as prescribed in ASC 820. The standard describes three levels of inputs that may be used to measure fair value as provided below.

Level 3

Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair values requires significant management judgment or estimation. This category also includes impaired loans and OREO where collateral values have been based on third party appraisals; however, due to current economic conditions, comparative sales data typically used in appraisals may be unavailable or more subjective due to lack of market activity.

Assets and liabilities measured at fair value at ~~June~~September 30, 2013 and December 31, 2012 are as follows (in thousands):


June 30, 2013
								Fair Value Measurements Using
September 30, 2013								Level 1		Level 2		Level 3
	Fair Value Measurements Using
	Level 1		Level 2			Level 3
Available for sale securities:⁽¹⁾
Residential mortgage-backed securities	$	—	$	50,137		$	—	$	-	$	45,078	$	-
Municipals		—		18,371			—		-		15,409		-
Equity securities		—		7,353			—		-		7,328		-
Loans^{(2) (4)}		—		—			12,392		-		-		12,658
OREO^{(3) (4)}		—		—			13,053		-		-		12,805
Derivative asset⁽⁵⁾		—		11,124			—		-		13,886		-
Derivative liability⁽⁵⁾		—		(11,124	)		—		-		(13,886)		-

December 31, 2012

Available for sale securities:⁽¹⁾
Residential mortgage-backed securities	$	—	$	61,581		$	—	$	-	$	61,581	$	-
Corporate securities		—		5,080			—		-		5,080		-
Municipals		—		25,894			—		-		25,894		-
Equity securities		—		7,640			—		-		7,640		-
Loans^{(2) (4)}		—		—			11,639		-		-		11,639
OREO^{(3) (4)}		—		—			15,991		-		-		15,991
Derivative asset⁽⁵⁾		—		28,465			—		-		28,473		-
Derivative liability⁽⁵⁾		—		(28,465	)		—		-		(28,473)		-

Financial instruments are considered Level 3 when their values are determined using pricing models, discounted cash flow methodologies or similar techniques and at least one significant model assumption or input is unobservable. Level 3 financial instruments also include those for which the determination of fair value requires significant management judgment or estimation. Currently, we measure fair value for certain loans on a nonrecurring basis as described below.

During the three and ~~six~~nine months ended ~~June~~September 30, 2013, certain impaired loans were reevaluated and reported at fair value through a specific allocation of the allowance for loan losses based upon the fair value of the underlying collateral. The ~~$12.4~~$12.7 million total above includes impaired loans at ~~June~~September 30, 2013 with a carrying value of ~~$12.4~~$12.7 million that did not have specific allowance allocations for a total reported fair value of ~~$12.4~~$12.7 million based on collateral valuations utilizing Level 3 valuation inputs. Fair values were based on third party appraisals; however, based on the current economic conditions, comparative sales data typically used in the appraisals may be unavailable or more subjective due to the lack of real estate market activity.

Certain foreclosed assets, upon initial recognition, are valued based on third party appraisals less estimated selling costs. At ~~June~~September 30, 2013, OREO with a carrying value of ~~$17.7~~$17.4 million was reduced by specific valuation allowance allocations totaling $4.6 million for a total reported fair value of ~~$13.1~~$12.8 million based on valuations utilizing Level 3 valuation inputs. Fair values are based on third party appraisals; however, based on the current economic conditions, comparative sales data typically used in the appraisals may be unavailable or more subjective due to the lack of real estate market activity.

Generally accepted accounting principles require disclosure of fair value information about financial instruments, whether or not recognized on the balance sheet, for which it is practical to estimate that value. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. This disclosure does not and is not intended to represent the fair value of the Company.

A summary of the carrying amounts and estimated fair values of financial instruments is as follows (in thousands):


									September 30, 2013				December 31, 2012
	June 30, 2013				December 31, 2012				Carrying Amount		Estimated Fair Value		Carrying Amount		Estimated Fair Value
	Carrying		Estimated		Carrying		Estimated
	Amount		Fair Value		Amount		Fair Value
Cash and cash equivalents	$	319,040	$	319,040	$	206,348	$	206,348	$	195,058	$	195,058	$	206,348	$	206,348
Securities, available-for-sale		75,861		75,861		100,195		100,195		67,815		67,815		100,195		100,195
Loans held for sale		2,838,234		2,838,234		3,175,272		3,175,272		2,262,085		2,262,085		3,175,272		3,175,272
Loans held for sale from discontinued operations		298		298		302		302		296		296		302		302
Loans held for investment, net		7,431,234		7,435,054		6,711,198		6,714,031		7,967,322		7,962,217		6,711,198		6,714,031
Derivative asset		11,124		11,124		28,465		28,465		13,886		13,886		28,473		28,473
Deposits		7,980,598		7,980,929		7,440,804		7,441,240		8,957,081		8,958,305		7,440,804		7,441,240
Federal funds purchased		307,515		307,515		273,179		273,179		169,794		169,794		273,179		273,179
Borrowings		1,327,115		1,327,115		1,673,982		1,673,983		279,930		279,931		1,673,982		1,673,983
Subordinated notes		111,000		108,673		111,000		112,757		111,000		98,130		111,000		112,757
Trust preferred subordinated debentures		113,406		113,406		113,406		113,406		113,406		113,406		113,406		113,406
Derivative liability		11,124		11,124		28,465		28,465		13,886		13,886		28,473		28,473

The following methods and assumptions were used by the Company in estimating its fair value disclosures for financial instruments:

The carrying amounts reported in the consolidated balance sheet for cash and cash equivalents approximate their fair value, which is characterized as a Level 1 asset in the fair value hierarchy.

The fair value of investment securities is based on prices obtained from independent pricing services which are based on quoted market prices for the same or similar securities, which is characterized as a Level 2 asset in the fair value hierarchy. We have obtained documentation from the primary pricing service we use about their processes and controls over pricing. In addition, on a quarterly basis we independently verify the prices that we receive from the service provider using two additional independent pricing sources. Any significant differences are investigated and resolved.

Loans are characterized as Level 3 assets in the fair value hierarchy. For variable-rate loans that reprice frequently with no significant change in credit risk, fair values are generally based on carrying values. The fair value for all other loans is estimated using discounted cash flow analyses, using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality. The carrying amount of accrued interest approximates its fair value. The carrying amount of loans held for sale approximates fair value.

The estimated fair value of the interest rate swaps are obtained from independent pricing services ~~which is~~based on quote market prices for the same or similar derivative contracts and are characterized as a Level 2 asset in the fair value hierarchy. On a quarterly basis, we independently verify the fair value using an additional independent pricing source.

Deposits are characterized as Level 3 liabilities in the fair value hierarchy. The carrying amounts for variable-rate money market accounts approximate their fair value. Fixed-term certificates of deposit fair values are estimated using a discounted cash flow calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities.

Federal funds purchased, other borrowings, subordinated notes and trust preferred subordinated debentures

The carrying value reported in the consolidated balance sheet for ~~federal~~Federal funds purchased and other short-term, floating rate borrowings approximates their fair value, which is characterized as a Level 1 asset in the fair value hierarchy. The fair value of any fixed rate short-term borrowings and trust preferred subordinated debentures are estimated using a discounted cash flow calculation that applies interest rates currently being offered on similar borrowings, which is characterized as a Level 3 liability in the fair value hierarchy. The subordinated notes are publicly traded and are valued based on market prices, which is characterized as a Level 2 liability in the fair value hierarchy.

The fair value of derivative positions outstanding is included in other assets and other liabilities in the accompanying consolidated balance sheets.

During 2013 and 2012, we entered into certain interest rate derivative positions that are not designated as hedging instruments. These derivative positions relate to transactions in which we enter into an interest rate swap, cap and/or floor with a customer while at the same time entering into an offsetting interest rate swap, cap and/or floor with another financial institution. In connection with each swap transaction, we agree to pay interest to the customer on a notional amount at a variable interest rate and receive interest from the customer on a similar notional amount at a fixed interest rate. At the same time, we agree to pay another financial institution the same fixed interest rate on the same notional amount and receive the same variable interest rate on the same notional amount. The transaction allows our customer to effectively convert a variable rate loan to a fixed rate. Because we act as an intermediary for our customer, changes in the fair value of the underlying derivative contracts substantially offset each other and do not have a material impact on our results of operations.

The notional amounts and estimated fair values of interest rate derivative positions outstanding at ~~June~~September 30, 2013 and December 31, 2012 are presented in the following tables (in thousands):


	September 30, 2013				December 31, 2012
	Notional Amount		Estimated Fair Value		Notional Amount		Estimated Fair Value

Non-hedging interest rate derivative:
Commercial loan/lease interest rate swaps	$	719,755	$	13,250	$	523,216	$	28,469
Commercial loan/lease interest rate swaps		(719,755)		(13,250)		(523,216)		(28,469)
Commercial loan/lease interest rate caps		(67,461)		(636)		(42,380)		(4)
Commercial loan/lease interest rate caps		67,461		636		42,380		4

The weighted-average receive and pay interest rates for interest rate swaps outstanding at ~~June~~September 30, 2013 were as follows:

The weighted-average strike rate for outstanding interest rate caps was ~~1.95%~~1.89% at ~~June~~September 30, 2013 and 2.06% at December 31, 2012.

Our credit exposure on interest rate swaps and caps is limited to the net favorable value and interest payments of all swaps and caps by each counterparty. In such cases collateral may be required from the counterparties involved if the net value of the swaps and caps exceeds a nominal amount considered to be immaterial. Our credit exposure, net of any collateral pledged, relating to interest rate swaps and caps was approximately ~~$11.1~~$13.9 million at ~~June~~September 30, 2013 and approximately $28.5 million at December 31, 2012, all of which relates to bank customers. Collateral levels are monitored and adjusted on a regular basis for changes in interest rate swap and cap values. At ~~June~~September 30, 2013 and December 31, 2012, we had ~~$10.4~~$12.3 million and $17.1 million, respectively, in cash collateral pledged for these derivatives included in interest-bearing deposits.

On August 1, 2012, we completed a sale of 2.3 million shares of our common stock in a public offering. Net proceeds from the sale totaled $87.0 million. The additional equity was used for general corporate purposes, including retirement of $15.0 million of debt and additional capital to support continued loan growth at our bank.

On March 28, 2013, we completed a sale of 6.0 million shares of 6.5% non-cumulative preferred stock, par value $0.01, with a liquidation preference of $25 per share, in a public offering. Dividends on the preferred stock are not cumulative and will be paid when declared by our board of directors to the extent that we have lawfully available funds to pay dividends. If declared, dividends will accrue and be payable quarterly, in arrears, on the liquidation preference amount, on a non-cumulative basis, at a rate of 6.50% per annum. We paid ~~$2.1~~$2.4 million in dividends on the preferred stock on ~~June~~September 15, 2013. Holders of preferred stock will not have voting rights, except with respect to authorizing or increasing the authorized amount of senior stock, certain changes in the terms of the preferred stock, certain dividend non-payments and as otherwise required by applicable law. Net proceeds from the sale totaled $145.0 million. The additional equity is being used for general corporate purposes, including funding regulatory capital infusions into the Bank.

ASU 2013-01, “Balance Sheet (Topic 210) – Clarifying the Scope of Disclosures about Offsetting Assets and Liabilities” (“ASU 2013-01”) amends Topic 210, “Balance Sheet” to clarify that the scope of ASU 2011-11, “Balance Sheet (Topic 210): Disclosures about Offsetting Assets and Liabilities” would apply to derivatives including bifurcated embedded derivatives, repurchase agreements and reverse repurchase agreements and securities borrowing and securities lending transactions that are ~~either~~ offset in accordance with Topic 815, “Derivatives and Hedging”. ASU 2013-01 was effective January 1, 2013 and did not have a significant impact on our financial statements.

ASU 2013-02, “Comprehensive Income (Topic 220) – Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income” (“ASU 2013-02”) amends Topic 220, “Comprehensive Income” to improve the reporting of reclassifications out of accumulated other comprehensive income. Entities are required to separately present significant amounts reclassified out of accumulated other comprehensive income for each component of accumulated other comprehensive income and to disclose, for each affected line item in the income statement, the amount of accumulated other comprehensive income that has been reclassified into that line item. ASU 2013-02 was effective for fiscal years, and interim periods within those years, beginning after December 13, 2012 and did not have a significant impact on our financial statements.


QUARTERLY FINANCIAL SUMMARY – UNAUDITED Consolidated Daily Average Balances, Average Yields and Rates (In thousands)
	For the nine months ended						For the nine months ended
	September 30, 2013						September 30, 2012
	Average		Revenue/		Yield/		Average		Revenue/		Yield/
	Balance		Expense⁽¹⁾		Rate		Balance		Expense⁽¹⁾		Rate

Assets
Securities – taxable	$	61,980	$	1,845		3.98%	$	95,031	$	2,870		4.03%
Securities – non-taxable⁽²⁾		19,279		844		5.85%		27,009		1,178		5.83%
Federal funds sold		52,908		41		0.10%		8,100		7		0.12%
Deposits in other banks		86,241		172		0.27%		58,272		151		0.35%
Loans held for sale		2,377,001		67,628		3.80%		2,177,963		66,835		4.10%
Loans held for investment		7,245,587		256,425		4.73%		5,976,291		220,060		4.92%
Less reserve for loan losses		76,352		-		-		71,474		-		-

Loans, net of reserve		9,546,236		324,053		4.54%		8,082,780		286,895		4.74%

Total earning assets		9,766,644		326,955		4.48%		8,271,192		291,101		4.70%
Cash and other assets		396,122						391,464

Total assets	$	10,162,766					$	8,662,656


Liabilities and Stockholders’ Equity
Transaction deposits	$	949,089	$	588		0.08%	$	688,276	$	585		0.11%
Savings deposits		3,551,267		7,452		0.28%		2,708,406		6,375		0.31%
Time deposits		401,300		1,235		0.41%		566,788		2,327		0.55%
Deposits in foreign branches		344,585		897		0.35%		428,448		1,045		0.33%

Total interest bearing deposits		5,246,241		10,172		0.26%		4,391,918		10,332		0.31%
Other borrowings		767,661		1,058		0.18%		1,538,915		2,333		0.20%
Subordinated notes		111,000		5,487		6.61%		4,051		208		6.86%
Trust preferred subordinated debentures		113,406		1,905		2.25%		113,406		2,091		2.46%

Total interest bearing liabilities		6,238,308		18,622		0.40%		6,048,290		14,964		0.33%
Demand deposits		2,858,468						1,859,069
Other liabilities		90,592						76,145
Stockholders’ equity		975,398						679,152

Total liabilities and stockholders’ equity	$	10,162,766					$	8,662,656



Net interest income			$	308,333					$	276,137

Net interest margin						4.22%						4.46%
Net interest spread						4.08%						4.37%

Additional information from discontinued operations:
Loans held for sale	$	299					$	388
Borrowed funds		299						388
Net interest income			$	20					$	19
Net interest margin - consolidated						4.22%						4.46%

ITEM 2.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Statements and financial analysis contained in this document that are not historical facts are forward looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 (the “Act”). In addition, certain statements may be contained in our future filings with SEC, in press releases, and in oral and written statements made by or with our approval that are not statements of historical fact and constitute forward-looking statements within the meaning of the Act. Forward looking statements describe our future plans, strategies and expectations and are based on certain assumptions. Words such as “believes”, “anticipates”, “expects”, “intends”, “targeted”, “continue”, “remain”, “will”, “should”, “may” and other similar expressions are intended to identify forward-looking statements, ~~but are not~~and include statements related to our business strategy, financial condition, revenue, liquidity and sources of capital, the ~~exclusive means~~effects of ~~identifying such statements.~~government regulation applicable to our operations, including the determination of our capital ratio, the appropriateness of our allowance and provisions for loan losses and the collectability of loans.

Forward-looking statements involve risks and uncertainties, many of which are beyond our control that may cause actual results to differ materially from those in such statements. The important factors that could cause actual results to differ materially from the forward looking statements include are disclosed under the heading “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2012 and include, but are not limited to, the following:

Forward-looking statements speak only as of the date on which such statements are made. We have no obligation to update or revise any forward-looking statements as a result of new information or future events. In light of these assumptions, risks and uncertainties, the events discussed in any forward-looking statements in this quarterly report might not occur.

Except as otherwise noted, all amounts and disclosures throughout this document reflect continuing operations. See Part I, Item 1 herein for a discussion of discontinued operations at Note (9) – Discontinued Operations.

We reported net income of ~~$24.1~~$33.5 million and net income available to common shareholders of ~~$21.6~~$31.0 million, or ~~$0.52~~$0.74 per diluted common share, for the ~~second~~third quarter of 2013 compared to net income and net income available to common shareholders of ~~$29.6~~$32.5 million, or ~~$.76~~$.80 per diluted common share, for the ~~second~~third quarter of 2012. The dividend on preferred shares reduced income available to common shareholders by $2.4 million,

or $0.06 per share, during the ~~second~~third quarter of 2013. ~~The second quarter of 2013 was the first full quarter for the preferred dividends, and the dividend amount going forward will be consistent.~~ Return on average common equity was ~~9.94%~~13.74% and return on average assets was ~~0.95%~~1.25% for the ~~second~~third quarter of 2013, compared to ~~18.08%~~17.27% and 1.40%, respectively, for the ~~second~~third quarter of 2012. Net income and net income available to common shareholders for the ~~six~~nine months ended ~~June~~September 30, 2013 totaled ~~$57.2~~$90.7 million and ~~$54.7~~$85.7 million, respectively, or ~~$1.31~~$2.05 per diluted common share, compared to net income and net income available to common shareholders of ~~$56.7~~$89.2 million, or ~~$1.45~~$2.25 per diluted common share, for the same period in 2012. Return on average common equity was ~~11.74%~~13.14% and return on average assets was ~~$1.16%~~1.19% for the ~~six~~nine months ended ~~June~~September 30, 2013, compared to ~~17.73%~~17.56% and ~~1.36%~~1.38%, respectively, for the ~~six~~nine months ended ~~June~~September 30, 2012.

Net income ~~decreased $5.6 million,~~increased $904,000, or ~~19%~~3%, for the three months ended ~~June~~September 30, 2013 as compared to the same period in 2012. The ~~$5.6 million decrease~~$904,000 increase during the three months ended ~~June~~September 30, 2013, was primarily the result of a ~~$10.6~~$11.9 million increase in net interest income, offset by a $2.0 million increase in the provision for credit losses, a $121,000 decrease in non-interest income, an $8.5 million increase in non-interest expense and a $408,000 increase in income tax expense. The $1.4 million increase in net income during the nine months ended September 30, 2013 was primarily the result of a $32.3 million increase in net interest income, a ~~$666,000~~$2.6 million increase in non-interest income and a ~~$4.0 million~~$139,000 decrease in income tax expense, offset by a ~~$6.0~~$7.0 million increase in the provision for credit losses and a $14.7 million increase in non-interest expense. The $512,000 increase in net income during the six months ended June 30, 2013 was primarily the result of a $20.4 million increase in net interest income, a $2.7 million increase in non-interest income and a $547,000 decrease in income tax expense, offset by a $5.0 million increase in the provision for credit losses and an $18.2$26.6 million increase in non-interest expense.

Details of the changes in the various components of net income are further discussed below.

Net interest income was ~~$101.2~~$108.8 million for the ~~second~~third quarter of 2013, compared to ~~$90.6~~$96.9 million for the ~~second~~third quarter of 2012. The increase was due to an increase in average earning assets of ~~$1.6~~$1.4 billion as compared to the ~~second~~third quarter of 2012. The increase in average earning assets included a ~~$1.2~~$1.4 billion increase in average loans held for investment, ~~and~~offset by a ~~$343.8~~$69.9 million ~~increase~~decrease in loans held for sale ~~offset by~~and a ~~$39.5~~$38.6 million decrease in average securities. For the quarter ended ~~June~~September 30, 2013, average net loans and securities represented 98% and 1%, respectively, of average earning assets compared to 98% and 2%1% in the same quarter of 2012.

Average interest bearing liabilities ~~increased $151.7~~for the quarter ended September 30, 2013 decreased $38.2 million from the ~~second~~third quarter of 2012, which included a ~~$742.1~~$963.1 million increase in interest bearing deposits and a ~~$111.0~~$98.9 million increase in subordinated notes, offset by a ~~$701.4 million~~$1.1 billion decrease in other borrowings. Demand deposits increased from ~~$1.9~~$2.0 billion at ~~June~~September 30, 2012 to ~~$2.9~~$3.1 billion at ~~June~~September 30, 2013. The average cost of interest bearing deposits decreased from ~~.32%~~.29% for the quarter ended ~~June~~September 30, 2012 to ~~.25%~~.26% for the same period of 2013. The change in funding composition decreased the cost of interest bearing deposits and borrowed funds to ~~.25%~~.26% in the ~~second~~third quarter of 2013 compared to ~~.29%~~.27% in the ~~second~~third quarter of 2012.

Net interest income was ~~$199.3~~$308.0 million for the ~~six~~nine months ended ~~June~~September 30, 2013, compared to ~~$178.9~~$275.7 million for the same period of 2012. The increase was due to an increase in average earning assets of $1.5 billion as compared to the ~~six~~nine months ended ~~June~~September 30, 2012. The increase in average earning assets included a ~~$1.2~~$1.3 billion increase in average loans held for investment and a ~~$335.0~~$199.0 million increase in loans held for sale, offset by a ~~$41.9~~$40.8 million decrease in average securities. For the ~~six~~nine months ended ~~June~~September 30, 2013, average net loans and securities represented 98% and 1%, respectively, of average earning assets compared to 98% and 2%1% in the same quarter of 2012.

Average interest bearing liabilities for the nine months ended September 30, 2013 increased ~~$305.0~~$190.0 million compared to the first ~~six~~nine months of ~~2013,~~2012, which included a ~~$798.3~~$854.3 million increase in interest bearing deposits and a ~~$111.0~~$106.9 million increase in subordinated notes, offset by a ~~$604.3~~$771.3 million decrease in other borrowings. Demand deposits increased from ~~$1.8~~$1.9 billion at ~~June~~September 30, 2012 to ~~$2.7~~$2.9 billion at ~~June~~ September

30, 2013. The average cost of interest bearing deposits decreased from ~~.33%~~.31% for the ~~six~~nine months ended ~~June~~September 30, 2012 to .26% for the same period of 2013. The change in funding composition decreased the cost of interest bearing deposits and borrowed funds to .25% for the ~~six~~nine months ended ~~June~~September 30, 2013 compared to .29% in the same period of 2012.

The following table presents the changes (in thousands) in taxable-equivalent net interest income and identifies the changes due to differences in the average volume of earning assets and interest-bearing liabilities and the changes due to changes in the average interest rate on those assets and liabilities.

																														��
																			Three months ended						Nine months ended
																			September 30, 2013/2012						September 30, 2013/2012
	Three months ended									Six months ended
	June 30, 2013/2012									June 30, 2013/2012									Net		Change Due To⁽¹⁾				Net		Change Due To⁽¹⁾
	Net			Change Due To⁽¹⁾						Net			Change Due To⁽¹⁾						Change		Volume		Yield/Rate		Change		Volume		Yield/Rate
	Change			Volume			Yield/Rate			Change			Volume			Yield/Rate
Interest income:
Securities⁽²⁾	$	(472	)	$	(441	)	$	(31	)	$	(870	)	$	(901	)	$	31		$	(489)	$	(437)	$	(52)	$	(1,359)	$	(1,338)	$	(21)
Loans held for sale		1,353			3,680			(2,327	)		2,679			6,623			(3,944	)		(1,886)		(680)		(1,206)		793		5,666		(4,873)
Loans held for investment		10,774			15,101			(4,327	)		20,856			28,875			(8,019	)		15,509		17,449		(1,940)		36,365		46,437		(10,072)
Federal funds sold		9			23			(14	)		14			22			(8	)		20		15		5		34		39		(5)
Deposits in other banks		12			25			(13	)		15			53			(38	)		6		20		(14)		21		72		(51)

Total		11,676			18,388			(6,712	)		22,694			34,672			(11,978	)		13,160		16,367		(3,207)		35,854		50,876		(15,022)
Interest expense:
Transaction deposits		35			105			(70	)		148		��	212			(64	)		(145)		(3)		(142)		3		221		(218)
Savings deposits		185			554			(369	)		399			1,082			(683	)		678		859		(181)		1,077		1,971		(894)
Time deposits		(424	)		(265	)		(159	)		(930	)		(593	)		(337	)		(162)		(103)		(59)		(1,092)		(680)		(412)
Deposits in foreign branches		(50	)		(79	)		29			(98	)		(143	)		45			(50)		(63)		13		(148)		(205)		57
Borrowed funds		1,392			(358	)		1,750			2,854			(593	)		3,447			964		1,123		(159)		3,818		4,316		(498)

Total		1,138			(43	)		1,181			2,373			(35	)		2,408			1,285		1,813		(528)		3,658		5,623		(1,965)

Net interest income	$	10,538		$	18,431		$	(7,893	)	$	20,321		$	34,707		$	(14,386	)	$	11,875	$	14,554	$	(2,679)	$	32,196	$	45,253	$	(13,057)

Net interest margin, the ratio of net interest income to average earning assets, was ~~4.19%~~4.21% for the ~~second~~third quarter of 2013 compared to ~~4.49%~~4.36% for the ~~second~~third quarter of 2012. This 3015 basis point decrease was athe result of a decrease in interest income as a percent of earning assets offset by a reduction in funding costs. Funding cost including demand deposits and borrowed funds decreased from ~~.22%~~..20% for the ~~second~~third quarter of 2012 to ~~.16%~~.17% for the ~~second~~third quarter of 2013. The cost of subordinated debt issued in September 2012 and the trust preferred as a percent of total earning assets was .10% for the ~~second~~third quarter of 2013. Total cost of funding, including all deposits and stockholders’ equity increased slightly to .24% for the ~~second~~third quarter of 2013 compared to ~~.23%~~.22% for the ~~second~~third quarter of 2012.


									Three months ended September 30,				Nine months ended September 30,
									2013		2012		2013		2012
	Three months ended June 30,				Six months ended June 30,
	2013		2012		2013		2012
Service charges on deposit accounts	$	1,749	$	1,624	$	3,450	$	3,228	$	1,659	$	1,684	$	5,109	$	4,912
Trust fee income		1,269		1,232		2,510		2,346		1,263		1,216		3,773		3,562
Bank owned life insurance (BOLI) income		463		588		961		1,109		423		549		1,384		1,658
Brokered loan fees		4,778		4,128		9,522		7,779		4,078		4,839		13,600		12,618
Swap fees		981		622		2,633		1,419		983		1,397		3,616		2,815
Other		1,888		2,268		3,333		3,771		2,025		867		5,358		4,639

Total non-interest income	$	11,128	$	10,462	$	22,409	$	19,652	$	10,431	$	10,552	$	32,840	$	30,204

Non-interest income ~~increased $666,000~~decreased $121,000 during the three months ended ~~June~~September 30, 2013 compared to the same period of 2012. This decrease is primarily related to a decrease of $761,000 in brokered loan fees due to a slowdown in our mortgage finance volume. Swap fee income decreased $414,000 during the three months ended September 30, 2013 compared to the same period of 2012 due to a decrease in swap transactions. Swap fees are fees related to customer swap transactions and are received from the institution that is our counterparty on the transaction. See Note 11 – Derivative Financial Instruments for further discussion. Offsetting these decreases was a $1.2 million increase in other non-interest income.

Non-interest income increased $2.6 million during the nine months ended September 30, 2013 compared to the same period of 2012. This increase is primarily related to an increase of ~~$650,000~~$982,000 in brokered loan fees due to an increase in our mortgage finance volume. Swap fee income increased ~~$359,000~~$801,000 during the ~~three~~nine months ended ~~June~~September 30, 2013 compared to the same period of 2012 due to an increase in swap transactions. Swap fees are fees related to customer swap transactions and are received from the institution that is our counterparty on the transaction. See Note 11 – Derivative Financial Instruments for further discussion.

Non-interest income increased $2.7 million during the six months ended June 30, 2013 compared to the same period of 2012. This increase is primarily related to an increase of $1.7 million in brokered loan fees due to an increase in our mortgage finance volume. Swap fee income increased $1.2 million during the six months ended June 30, 2013 compared to the same period of 2012 due to an increase in swap transactions. Swap fees are fees related to customer swap transactions and are received from the institution that is our counterparty on the transaction. See Note 11 – Derivative Financial Instruments for further discussion.

While management expects continued growth in non-interest income, the future rate of growth could be affected by increased competition from nationwide and regional financial institutions. In order to achieve continued growth in non-interest income, we may need to introduce new products or enter into new lines of business or expand existing lines of business. Any new product introduction or new market entry could place additional demands on capital and managerial resources.


									Three months ended September 30,				Nine months ended September 30,
									2013		2012		2013		2012
	Three months ended June 30,				Six months ended June 30,
	2013		2012		2013		2012
Salaries and employee benefits	$	45,191	$	30,230	$	78,732	$	59,249	$	36,012	$	31,009	$	114,744	$	90,258
Net occupancy expense		4,135		3,679		7,992		7,283		4,342		3,653		12,334		10,936
Marketing		4,074		3,174		8,046		5,997		3,974		3,472		12,020		9,469
Legal and professional		4,707		3,330		8,647		7,321		3,937		4,916		12,584		12,237
Communications and technology		3,347		2,720		6,469		5,203		3,696		2,885		10,165		8,088
Allowance and other carrying costs for OREO		482		3,812		912		7,154		267		552		1,179		7,706
FDIC insurance assessment										4,357		1,332		6,134		4,497
Other		6,798		7,028		13,636		14,042		5,424		5,702		17,283		16,579

Total non-interest expense	$	68,734	$	53,973	$	124,434	$	106,249	$	62,009	$	53,521	$	186,443	$	159,770

Non-interest expense for the ~~second~~third quarter of 2013 increased ~~$14.7~~$8.5 million, or ~~27%~~16%, to ~~$68.7~~$62.0 million from ~~$54.0~~$53.5 million in the ~~second~~third quarter of 2012. The increase is primarily attributable to a ~~$15.0~~$5.0 million increase in salaries and employee benefits. Of this increase, approximately $7.7 million related to a charge taken to reflect the financial effect of the planned organizational change announced during the second quarter of 2013 related to the retirement and transition of our CEO and includes assumptions about future payouts that may or may not occur. These payouts, when and if realized, will be directly linked to our performance and stock price, but are required to be estimated at the time of the event. Additionally, there was another $2.2 million of charges related to the increased probability that certain company financial performance targets for executive cash-based incentives will be met. These incentives are expensed based on current stock prices, which have increased since the grants were made. The remaining $5.1 million increase was primarilybenefits due to general business ~~growth and costs of cash-based incentives resulting from the increase in the price of our common stock.~~growth.

Marketing expense for the three months ended ~~June~~September 30, 2013 increased ~~$900,000,~~$502,000, or ~~28%~~14%, compared to the same quarter in 2012, ~~which was~~ primarily due to general business growth and treasury management programs.

Legal and professional expense for the three months ended ~~June~~September 30, 2013 decreased $979,000 compared to the same quarter in 2012. Our legal and professional expense will continue to fluctuate and could increase in the future with growth and as we respond to continued regulatory changes and strategic initiatives.

FDIC insurance assessment expense for the three months ended September 30, 2013 increased ~~$1.4~~$3.0 million compared to the same quarter in 2012 due to ~~general business growth.~~

~~For~~a $3.0 million assessment by the ~~three months ended June 30, 2013, allowance and other carrying costs for OREO decreased $3.3 million, to $482,000, $383,000~~FDIC that was paid during the third quarter of ~~which~~2013. The assessment related to ~~deteriorating values~~the year-end call reports for 2011 and 2012, which were amended for the change in the risk weight applicable to our mortgage finance loan portfolio as described in Note 7. As previously disclosed, the amendment caused one capital ratio to fall below “well-capitalized” for each quarter end. We do not believe this is an assessment warranted under our circumstances, and we have disputed the charge. Any recovery of ~~assets held in OREO. Of~~ the ~~$383,000 valuation~~$3.0 million expense would be credited to non-interest expense in ~~the second quarter of 2013, $219,000 related to direct write-downs of the OREO balance and $164,000 related to increasing the valuation allowance for the second quarter of 2013.~~a future quarter.

Non-interest expense for the ~~six~~nine months ended ~~June~~September 30, 2013 increased ~~$18.2~~$26.6 million, or 17%, to ~~$124.4~~$186.4 million from ~~$106.2~~$159.8 million compared to the same period in 2012. The increase is primarily attributable to a ~~$19.5~~$24.4 million increase in salaries and employee benefits. Of this increase, approximately $7.7 million related to a charge taken to reflect the financial effect of the planned organizational change announced during the second quarter of 2013 related to the retirement and transition of our CEO and includes assumptions about future payouts that may or may not occur. These payouts, when and if realized, will be directly linked to our performance and stock price, but are required to be estimated at the time of the event. Additionally, there was another $2.2 million of charges related to the increased probability that certain company financial performance targets for executive cash-based incentives will be met. These incentives are expensed based on current stock prices. The remaining ~~$9.6~~$14.5 million increase was primarily due to general business growth and incentive expense directly related to our performance and the increase in the price of our common stock.

Marketing expense for the ~~six~~nine months ended ~~June~~September 30, 2013 increased ~~$2.0~~$2.6 million, or ~~34%~~27%, compared to the same period in 2012, which was primarily due to general business growth and treasury management programs.

~~Legal and professional expense for the six months ended June 30, 2013 increased $1.3 million compared to the same period in 2012 due to general business growth.~~

Communications and data processing expense for the ~~six~~nine months ended ~~June~~September 30, 2013 increased ~~$1.3~~$2.1 million compared to the same period in 2012 as a result of general business growth.

For the ~~six~~nine months ended ~~June~~September 30, 2013, allowance and other carrying costs for OREO decreased ~~$6.2~~$6.5 million, to ~~$912,000,~~$1.2 million, $454,000 of which related to deteriorating values of assets held in OREO. Of the $454,000 valuation expense in the first ~~six~~nine months of 2013, $290,000 related to direct write-downs of the OREO balance and $164,000 related to increasing the valuation ~~allowance~~allowance.

FDIC insurance assessment expense for the ~~second~~nine months ended September 30, 2013 increased $1.6 million compared to the same period in 2012. Included in the year-to-date September 30, 2013 expense was a $3.0 million assessment by the FDIC that was paid during the third quarter of 2013. The assessment related to the year-end call reports for 2011 and 2012, which were amended for the change in the risk weight applicable to our mortgage finance loan portfolio as described in Note 7. As previously disclosed, the amendment caused one capital ratio to fall below “well-capitalized” for each quarter end. We do not believe this is an assessment warranted under our circumstances, and we have disputed the charge. Any recovery of the $3.0 million expense would be credited to non-interest expense in a future quarter.

Total loans net of allowance for loan losses at ~~June~~September 30, 2013 increased ~~$383.0~~$342.9 million from December 31, 2012 to ~~$10.3~~$10.2 billion. All loan categories within loans held for investment increased for a combined ~~$730.6 million~~$1.3 billion increase. Loans held for sale decreased ~~$337.0~~$913.2 million from December 31, 2012 as a result of seasonal trends and rising long-term interest rates.


							September 30,		December 31,
							2013		2012

	June 30, 2013			December 31, 2012
Commercial	$	4,470,861		$	4,106,419		$	4,782,234	$	4,106,419
Construction		969,071			737,637			1,125,908		737,637
Real estate		2,015,045			1,892,451			2,087,058		1,892,451
Consumer		24,026			19,493			19,619		19,493
Leases		77,111			69,470			85,936		69,470

Gross loans held for investment		7,556,114			6,825,470			8,100,755		6,825,470
Deferred income (net of direct origination costs)		(45,452	)		(39,935	)		(49,427)		(39,935)
Allowance for loan losses		(79,428	)		(74,337	)		(84,006)		(74,337)

Total loans held for investment, net		7,431,234			6,711,198			7,967,322		6,711,198
Loans held for sale		2,838,234			3,175,272			2,262,085		3,175,272

Total	$	10,269,468		$	9,886,470		$	10,229,407	$	9,886,470

We continue to lend primarily in Texas. As of ~~June~~September 30, 2013, a substantial majority of the principal amount of the loans held for investment in our portfolio was to businesses and successful professionals and entrepreneurs in Texas. This geographic concentration subjects the loan portfolio to the general economic conditions in Texas. The risks created by these concentrations have been considered by management in the determination of the adequacy of the allowance for loan losses. Management believes the allowance for loan losses is appropriate to cover estimated losses on loans at each balance sheet date.

We originate a substantial majority of all the loans held for investment. We also participate in syndicated loan relationships, both as a participant and as an agent. As of ~~June~~September 30, 2013, we have ~~$1.2~~$1.3 billion in syndicated loans, ~~$315.2~~$395.2 million of which we acted as agent. All syndicated loans, whether we act as agent or participant, are underwritten to the same standards as all other loans originated by us. In addition, as of ~~June~~September 30, 2013, none of our syndicated loans were on non-accrual.

Loans held for sale consist of legal ownership interests purchased in single-family residential mortgages funded through our mortgage finance group. These loans are typically on our balance sheet for 10 to 20 days or less. We have agreements with mortgage lenders and purchase legal ownership interest in individual loans they originate. All loans are underwritten consistent with established programs for permanent financing with financially sound investors. Substantially all loans are conforming loans or loans eligible for sale to federal agencies or government sponsored entities.

The provision for credit losses is a charge to earnings to maintain the reserve for loan losses at a level consistent with management’s assessment of the loan portfolio in light of current economic conditions and market trends. We recorded a provision of ~~$7.0~~$5.0 million during the ~~second~~third quarter of 2013 compared to ~~$1.0~~$3.0 million in the second quarter of 2012 and ~~$2.0~~$7.0 million in the ~~first~~second quarter of 2013. Despite experiencing improvements in credit quality, we have seen levels of reserves and provision increase due to growth in the portfolio. We do continue to maintain an unallocated reserve component to allow for continued uncertainty in economic and other conditions affecting the quality of the loan portfolio. We believe the level of unallocated reserves at ~~June~~September 30, 2013 continues to be warranted due to the ongoing weak economic environment which has produced more frequent losses, including those resulting from fraud by borrowers.

The reserve for loan losses is comprised of specific reserves for impaired loans and an estimate of losses inherent in the portfolio at the balance sheet date, but not yet identified with specified loans. We regularly evaluate our reserve for loan losses to maintain an appropriate level to absorb estimated loan losses inherent in the loan portfolio. Factors contributing to the determination of reserves include the credit worthiness of the borrower, changes in the value of pledged collateral, and general economic conditions. All loan commitments rated substandard or worse and greater than $500,000 are specifically reviewed for loss potential. For loans deemed to be impaired, a specific allocation is assigned based on the losses expected to be realized from those loans. For purposes of determining the general reserve, the portfolio is segregated by product types to recognize differing risk profiles among categories, and then further segregated by credit grades. Credit grades are assigned to all loans. Each credit grade is assigned a risk factor, or reserve allocation percentage. These risk factors are multiplied by the outstanding principal balance and risk-weighted by product type to calculate the required reserve. A similar process is employed to calculate a reserve assigned to off-balance sheet commitments, specifically unfunded loan commitments and letters of credit. Even though portions of the allowance may be allocated to specific loans, the entire allowance is available for any credit that, in management’s judgment, should be charged off.

The reserve allocation percentages assigned to each credit grade have been developed based primarily on an analysis of our historical loss rates. The allocations are adjusted for certain qualitative factors for such things as general economic conditions, changes in credit policies and lending standards. Changes in the trend and severity of problem loans can cause the estimation of losses to differ from past experience. In addition, the reserve considers the results of reviews performed by independent third party reviewers as reflected in their confirmations of assigned credit grades within the portfolio. The portion of the allowance that is not derived by the allowance allocation percentages compensates for the uncertainty and complexity in estimating loan and lease losses including factors and conditions that may not be fully reflected in the determination and application of the allowance allocation percentages. We evaluate many factors and conditions in determining the unallocated portion of the allowance, including the economic and business conditions affecting key lending areas, credit quality trends and general growth in the portfolio. The allowance is considered appropriate, given management’s assessment of potential losses within the portfolio as of the evaluation date, the significant growth in the loan and lease portfolio, current economic conditions in the Company’s market areas and other factors.

The methodology used in the periodic review of reserve adequacy, which is performed at least quarterly, is designed to be dynamic and responsive to changes in portfolio credit quality. The changes are reflected in the general reserve and in specific reserves as the collectability of larger classified loans are evaluated with new information. As our portfolio has matured, historical loss ratios have been closely monitored, and our reserve adequacy relies primarily on our loss history. The review of reserve adequacy is performed by executive management and presented to our board of directors for their review, consideration and ratification on a quarterly basis.

The combined reserve for credit losses, which includes a liability for losses on unfunded commitments, totaled ~~$83.6~~$88.6 million at ~~June~~September 30, 2013, $78.2 million at December 31, 2012 and ~~$75.4~~$77.2 million at ~~June~~September 30, 2012. Due to the growth in loans, the total reserve percentage decreased to ~~1.11%~~1.10% at ~~June~~September 30, 2013 from 1.15% and ~~1.21%~~1.18% of loans held for investment at December 31, 2012 and ~~June~~September 30, 2012, respectively. The total reserve percentage had increased in 2010 as a result of the effects of national and regional economic conditions on borrowers and values of assets pledged as collateral. The combined reserve percentage has trended down as we recognized losses on loans for which there were specific or general allocations of reserves and as we have experienced improvement in our overall credit quality. The overall reserve for loan losses continues to result from consistent application of the loan loss reserve methodology as described above. At ~~June~~September 30, 2013, we

believe the reserve is sufficient to cover all expected losses in the portfolio and has been derived from consistent application of the methodology described above. Should any of the factors considered by management in evaluating the adequacy of the allowance for loan losses change, our estimate of inherent losses in the portfolio could also change, which would affect the level of future provisions for loan losses.

Activity in the reserve for loan losses is presented in the following table (in thousands):


										Nine months ended September 30,		Year ended December 31,		Nine months ended September 30,
										2013		2012		2012
	Six months ended June 30, 2013			Year ended December 31, 2012			Six months ended June 30, 2012
Reserve for loan losses:
Beginning balance	$	74,337		$	70,295		$	70,295		$	74,337	$	70,295	$	70,295
Loans charged-off:
Commercial		4,474			6,708			1,510			4,970		6,708		2,664
Real estate - term		131			899			615			144		899		899
Consumer		45			49			—			45		49		49
Equipment leases		—			204			121			2		204		170

Total charge-offs		4,650			7,860			2,246			5,161		7,860		3,782
Recoveries:
Commercial		745			832			350			978		832		482
Real estate - construction		—			10			—			-		10		10
Real estate - term		15			812			456			210		812		586
Consumer		45			33			8			64		33		26
Equipment leases		261			108			71			279		108		87

Total recoveries		1,066			1,795			885			1,531		1,795		1,191

Net charge-offs		3,584			6,065			1,361			3,630		6,065		2,591
Provision for loan losses		8,675			10,107			3,470			13,299		10,107		6,018

Ending balance	$	79,428		$	74,337		$	72,404		$	84,006	$	74,337	$	73,722

Reserve for off-balance sheet credit losses:
Beginning balance	$	3,855		$	2,462		$	2,462		$	3,855	$	2,462	$	2,462
Provision for off-balance sheet credit losses		325			1,393			530			701		1,393		982

Ending balance	$	4,180		$	3,855		$	2,992		$	4,556	$	3,855	$	3,444


Total reserve for credit losses	$	83,608		$	78,192		$	75,396		$	88,562	$	78,192	$	77,166

Total provision for credit losses	$	9,000		$	11,500		$	4,000		$	14,000	$	11,500	$	7,000

Reserve for loan losses to loans held for investment⁽²⁾		1.06	%		1.10	%		1.16	%		1.04%		1.10%		1.13%
Net charge-offs to average loans^{(1) (2)}		0.10	%		0.10	%		0.05	%		0.07%		0.10%		0.06%
Total provision for credit losses to average loans⁽²⁾		0.26	%		0.19	%		0.14	%		0.26%		0.19%		0.24%
Recoveries to total charge-offs		22.92	%		22.84	%		39.40	%		29.66%		22.84%		31.49%
Reserve for off-balance sheet credit losses to off-balance sheet credit commitments		0.14	%		0.14	%		0.14	%		0.12%		0.14%		0.15%
Combined reserves for credit losses to loans held for investment⁽²⁾		1.11	%		1.15	%		1.21	%		1.10%		1.15%		1.18%

Non-performing assets:
Non-accrual loans⁽⁵⁾	$	38,450		$	55,833		$	56,433		$	35,737	$	55,833	$	57,275
OREO⁽⁴⁾		13,053			15,991			27,882			12,805		15,991		19,079
Other repossessed assets		19			42			19			-		42		-

Total	$	51,522		$	71,866		$	84,334		$	48,542	$	71,866	$	76,354


Restructured loans	$	4,765		$	10,407		$	13,943		$	4,691	$	10,407	$	9,145

Loans past due 90 days and still accruing⁽³⁾		7,633			3,674			4,421			7,510		3,674		3,622

Reserve as a percent of non-performing loans		2.1x			1.3x			1.3x			2.4x		1.3x		1.3x

(4)	At ~~June~~September 30, 2013, December 31, 2012 and ~~June~~September 30, 2012, OREO balance is net of $4.6 million, $5.6 million and ~~$9.0~~$4.7 million valuation allowance, respectively.

(5)	As of ~~June~~September 30, 2013, December 31, 2012 and ~~June~~September 30, 2012, non-accrual loans included ~~$16.4~~$24.2 million, $19.6 million and ~~$10.8~~$14.7 million, respectively, in loans that met the criteria for restructured.

Non-performing assets include non-accrual loans and leases and repossessed assets. The table below summarizes our non-accrual loans by type (in thousands):


							September 30, 2013		December 31, 2012		September 30, 2012
	June 30, 2013		December 31, 2012		June 30, 2012
Non-accrual loans:
Commercial	$	17,577	$	15,373	$	19,248	$	20,994	$	15,373	$	17,653
Construction		—		17,217		19,959		-		17,217		19,249
Real estate		20,799		23,066		16,705		14,616		23,066		20,100
Consumer		9		57		269		70		57		60
Leases		65		120		252		57		120		213

Total non-accrual loans	$	38,450	$	55,833	$	56,433	$	35,737	$	55,833	$	57,275

The table below summarizes the non-accrual loans as segregated by loan type and type of property securing the credit as of ~~June~~September 30, 2013 (in thousands):

Generally, we place loans on non-accrual when there is a clear indication that the borrower’s cash flow may not be sufficient to meet payments as they become due, which is generally when a loan is 90 days past due. When a loan is placed on non-accrual status, all previously accrued and unpaid interest is reversed. Interest income is subsequently recognized on a cash basis as long as the remaining unpaid principal amount of the loan is deemed to be fully collectible. If collectability is questionable, then cash payments are applied to principal. As of ~~June~~September 30, 2013, none of our non-accrual loans were earning on a cash basis.

A loan is considered impaired when, based on current information and events, it is probable that we will be unable to collect all amounts due (both principal and interest) according to the terms of the original loan agreement. All loans classified as restructured loans are also considered impaired. Reserves on impaired loans are measured based on the present value of the expected future cash flows discounted at the loan’s effective interest rate or the fair value of the underlying collateral.

At ~~June~~September 30, 2013, we had ~~$7.6~~$7.5 million in loans past due 90 days and still accruing interest. At ~~June~~September 30, 2013, ~~$4.2~~$3.1 million of the loans past due 90 days and still accruing are premium finance loans. These loans are primarily secured by obligations of insurance carriers to refund premiums on cancelled insurance policies. The refund of premiums from the insurance carriers can take 180 days or longer from the cancellation date.

Restructured loans are loans on which, due to the borrower’s financial difficulties, we have granted a concession that we would not otherwise consider. This may include a transfer of real estate or other assets from the borrower, a modification of loan terms, or a combination of the two. Modifications of terms that could

potentially qualify as a restructuring include reduction of contractual interest rate, extension of the maturity date at a contractual interest rate lower than the current rate for new debt with similar risk, or a reduction of the face amount of debt, or forgiveness of either principal or accrued interest. As of ~~June~~September 30, 2013, we ~~have $4.8~~had $4.7 million in loans considered restructured that are not on ~~nonaccrual.~~non-accrual. Of the ~~nonaccrual~~non-accrual loans at ~~June~~September 30, 2013, ~~$16.4~~$24.2 million met the criteria for restructured. A loan continues to qualify as restructured until a consistent payment history or change in borrower’s financial condition has been evidenced, generally no less than twelve months. A loan is placed back on accrual status when both principal and interest are current and it is probable that we will be able to collect all amounts due (both principal and interest) according to the terms of the loan agreement.

Potential problem loans consist of loans that are performing in accordance with contractual terms but for which we have concerns about the borrower’s ability to comply with repayment terms because of the borrower’s potential financial difficulties. We monitor these loans closely and review their performance on a regular basis. At ~~June~~September 30, 2013, ~~and 2012,~~ we had ~~$9.3~~$18.7 million ~~and $9.4 million, respectively,~~ in loans of this type which were not included in either non-accrual or 90 days past due categories. We did not have any loans of this type at September 30, 2012.

The table below presents a summary of the activity related to OREO (in thousands):


													Three months ended September 30,				Nine months ended September 30,
													2013		2012		2013		2012
	Three months ended June 30,						Six months ended June 30,
	2013			2012			2013			2012
Beginning balance	$	14,426		$	32,601		$	15,991		$	34,077		$	13,053	$	27,882	$	15,991	$	34,077
Additions		912			875			912			3,397			68		-		980		3,397
Sales		(1,902	)		(2,471	)		(3,396	)		(3,728	)		(316)		(8,739)		(3,712)		(12,467)
Valuation allowance for OREO		(164	)		(2,700	)		(164	)		(3,556	)		-		-		(164)		(3,556)
Direct write-downs		(219	)		(423	)		(290	)		(2,308	)		-		(64)		(290)		(2,372)

Ending balance	$	13,053		$	27,882		$	13,053		$	27,882		$	12,805	$	19,079	$	12,805	$	19,079

The following table summarizes the assets held in OREO at ~~June~~September 30, 2013 (in thousands):

When foreclosure occurs, fair value, which is generally based on appraised values, may result in partial charge-off of a loan upon taking property, and so long as property is retained, subsequent reductions in appraised values will result in valuation adjustment taken as non-interest expense. In addition, if the decline in value is believed to be permanent and not just driven by market conditions, a direct write-down to the OREO balance may be taken. We generally pursue sales of OREO when conditions warrant, but we may choose to hold certain properties for a longer term, which can result in additional exposure related to the appraised values during that holding period. During the ~~six~~nine months ended ~~June~~September 30, 2013 and 2012, we recorded $454,000 and $5.9 million in valuation expense, respectively. Of the $454,000 recorded for the ~~six~~nine months ended ~~June~~September 30, 2013, $164,000 related to direct write-downs and $290,000 related to increasing the valuation allowance.

In general terms, liquidity is a measurement of our ability to meet our cash needs. Our objective in managing our liquidity is to maintain our ability to meet loan commitments, purchase securities or repay deposits and other liabilities in accordance with their terms, without an adverse impact on our current or future earnings. Our liquidity strategy is guided by policies, which are formulated and monitored by our senior management and our Balance Sheet Management Committee (“BSMC”), and which take into account the demonstrated marketability of assets, the sources and stability of funding and the level of unfunded commitments. We regularly evaluate all of our various funding sources with an emphasis on accessibility, stability, reliability and cost-effectiveness. For the year ended December 31, 2012 and for ~~six~~nine months ended ~~June~~September 30, 2013, our principal source of funding has been our customer deposits, supplemented by our short-term and long-term borrowings, primarily from ~~federal~~Federal funds purchased and Federal Home Loan Bank (“FHLB”) borrowings.

Our liquidity needs for support of growth in loans held for investment have been fulfilled through growth in our core customer deposits. Our goal is to obtain as much of our funding for loans held for investment and other earnings assets as possible from deposits of these core customers. These deposits are generated principally through development of long-term relationships with customers and stockholders, with a significant focus on treasury management products. In addition to deposits from our core customers, we also have access to deposits through brokered customer relationships. For regulatory purposes, these relationship brokered deposits are now categorized as brokered deposits; however, since these deposits arise from a customer relationship, we consider these deposits to be core deposits for our reporting purposes. We also have access to incremental deposits through brokered retail certificates of deposit, or CDs. These ~~CDs~~traditional brokered deposits are generally of short maturities, 30 to 90 days, and are used to supplement temporary differences in the growth in loans, including growth in loans held for sale or other specific categories of loans, compared to customer deposits. The following table summarizes our period-end and average year-to-date core customer deposits and brokered deposits (in millions):


										September 30, 2013		September 30, 2012		December 31, 2012
	June 30, 2013			June 30, 2012			December 31, 2012

Deposits from core customers	$	7,980.6		$	6,490.2		$	7,440.8		$	7,526.5	$	5,694.4	$	6,448.8
Deposits from core customers as a percent of total deposits		100.0	%		97.4	%		100.0	%		84.0%		84.8%		86.7%
Brokered deposits	$	—		$	170.1		$	—
Brokered deposits as a percent of total deposits		0.0	%		2.6	%		0.0	%

Relationship brokered deposits										$	1,430.6	$	955.5	$	992.0
Relationship brokered deposits as a percent of total deposits											16.0%		14.2%		13.3%

Traditional brokered deposits										$	-	$	67.7	$	-
Traditional brokered deposits as a percent of total deposits											0.0%		1.0%		0.0%

Average deposits from core customers⁽¹⁾	$	7,783.1		$	5,879.9		$	6,336.0		$	6,799.0	$	5,282.0	$	5,483.3
Average deposits from core customers as a percent of total quarterly average deposits⁽¹⁾		100.0	%		97.3	%		98.3	%		83.9%		84.5%		85.1%

Average brokered deposits⁽¹⁾	$	—		$	164.1		$	108.0
Average brokered deposits as a percent of total quarterly average deposits⁽¹⁾		0.0	%		2.7	%		1.7	%
Average relationship brokered deposits⁽¹⁾										$	1,305.7	$	831.6	$	852.7
Average relationship brokered deposits as a percent of total quarterly average deposits⁽¹⁾											16.1%		13.3%		13.2%

Average traditional brokered deposits⁽¹⁾										$	-	$	137.3	$	108.0
Average traditional brokered deposits as a percent of total quarterly average deposits⁽¹⁾											0.0%		2.2%		1.7%

We have access to, and have periodically utilized, sources of brokered deposits of not less than an additional $3.5 billion. Customer deposits (total deposits, including relationship brokered deposits, minus brokered CDs) increased by ~~$1.5~~$2.3 billion from ~~June~~September 30, 2012 and increased by ~~$539.8 million~~$1.5 billion from December 31, 2012.

Additionally, we have borrowing sources available to supplement deposits and meet our funding needs. Such borrowings are generally used to fund our loans held for sale, due to their liquidity, short duration and interest spreads available. These borrowing sources typically include ~~federal~~Federal funds purchased from our downstream correspondent bank relationships (which consist of banks that are smaller than our bank) and from our upstream correspondent bank relationships (which consist of banks that are larger than our bank), customer repurchase agreements, treasury, tax and loan notes, and advances from the FHLB and the Federal Reserve. The following table summarizes our borrowings as of ~~June 30, 2013 (in thousands):~~

Federal funds purchased
   $ 307,515
Customer repurchase agreements
   27,079
FHLB borrowings
   1,300,036
Subordinated notes
   111,000
Trust preferred subordinated debentures
   113,406


Total borrowings
   $ 1,859,036


Maximum outstanding at any month-end during the year
   $ 1,859,036

~~The following table summarizes our other borrowing capacities in excess of balances outstanding at June~~September 30, 2013 (in thousands):

Our equity capital averaged ~~$939.3~~$975.4 million for the ~~six~~nine months ended ~~June~~September 30, 2013, as compared to ~~$643.3~~$679.2 million for the same period in 2012. We have not paid any cash dividends on our common stock since we commenced operations and have no plans to do so in the near future.

Our capital ratios remain above the levels required to be well capitalized and have been enhanced with the additional capital raised since 2008 and will allow us to grow organically with the addition of loan and deposit relationships.

~~On March 27,~~At December 31, 2012, we ~~entered into a loan agreement which provides for~~had a non-revolving amortizing line of credit ~~up to $50 million that matures on March 27, 2014. At December 31, 2012, we had~~with $35.0 million of unused ~~capacity on this line.~~capacity. During the first quarter of 2013, we modified the line of credit to increase the capacity to $50.0 ~~million.~~million and that line matures on October 31, 2013. The loan proceeds may be used for general corporate purposes including funding regulatory capital infusions into the Bank. The loan agreement contains customary financial covenants and restrictions. At ~~June~~September 30, 2013, no borrowings were outstanding.

During the second quarter of 2012, we filed a Registration Statement on Form S-3 with the SEC which was effective June 25, 2012. The registration statement ~~covers~~covered issuances of up to $250.0 million of debt or equity securities. On August 1, 2012, we completed a sale of 2.3 million shares of our common stock in a public offering. Net proceeds from the sale totaled $87.0 million. The additional equity was used for general corporate purposes, including retirement of $15.0 million of debt discussed above and additional capital to support continued loan growth at our bank.

On September 21, 2012, we issued $111.0 million of subordinated ~~notes.~~notes in a public offering. The notes mature in September 2042 and bear interest at a rate of 6.50% per annum, payable quarterly. The proceeds were used for general corporate purposes including funding regulatory capital infusions into the Bank. The loan agreement contains customary financial covenants and restrictions.

During the fourth quarter of 2012, we filed a Registration Statement on Form S-3 with the SEC which was effective October 25, 2012. The registration statement covers issuances of up to $250.0 million of debt or equity securities. On March 28, 2013, we completed a sale of 6.0 million shares of our preferred stock in a public offering. Net proceeds from the sale totaled $145.1 million. The additional equity is being used for general corporate purposes, including funding regulatory capital infusions into the Bank.

The following table presents significant fixed and determinable contractual obligations to third parties by payment date. Payments for borrowings do not include interest. Payments related to leases are based on actual payments specified in the underlying contracts. As of ~~June~~September 30, 2013, our significant fixed and determinable contractual obligations to third parties were as follows (in thousands):


													After One but		After Three but
											Within One		Within Three		Within Five		After Five
											Year		Years		Years		Years		Total

	Within One Year		After One but Within Three Years		After Three but Within Five Years		After Five Years		Total
Deposits without a stated maturity⁽¹⁾	$	7,228,740	$	—	$	—	$	—	$	7,228,740	$	8,189,197	$	-	$	-	$	-	$	8,189,197
Time deposits⁽¹⁾		675,713		73,529		2,545		71		751,858		737,877		27,360		2,575		72		767,884
Federal funds purchased⁽¹⁾		307,515		—		—		—		307,515		169,794		-		-		-		169,794
Customer repurchase agreements⁽¹⁾		27,079		—		—		—		27,079		29,899		-		-		-		29,899
FHLB borrowings⁽¹⁾		1,300,000		—		36		—		1,300,036		250,000		-		31		-		250,031
Operating lease obligations^{(1) (2)}		10,948		21,372		20,256		49,396		101,972		12,129		24,906		24,217		56,723		117,975
Subordinated notes⁽¹⁾		—		—		—		111,000		111,000		-		-		-		111,000		111,000
Trust preferred subordinated debentures⁽¹⁾		—		—		—		113,406		113,406		-		-		-		113,406		113,406

Total contractual obligations	$	9,549,995	$	94,901	$	22,837	$	273,873	$	9,941,606	$	9,388,896	$	52,266	$	26,823	$	281,201	$	9,749,186

SEC guidance requires disclosure of “critical accounting policies.” The SEC defines “critical accounting policies” as those that are most important to the presentation of a company’s financial condition and results, and require management’s most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain.

We follow financial accounting and reporting policies that are in accordance with accounting principles generally accepted in the United States. The more significant of these policies are summarized in Note 1 to the consolidated financial statements. Not all these significant accounting policies require management to make difficult, subjective or complex judgments. However, the policy noted below could be deemed to meet the SEC’s definition of critical accounting policies.

Management considers the policies related to the allowance for loan losses as the most critical to the financial statement presentation. The total allowance for loan losses includes activity related to allowances calculated in accordance with ~~Accounting Standards Codification (“ASC”)~~ASC 310,Receivables, and ASC 450,Contingencies. The allowance for loan losses is established through a provision for loan losses charged to current earnings. The amount maintained in the allowance reflects management’s continuing evaluation of the loan losses inherent in the loan portfolio. The allowance for loan losses is comprised of specific reserves assigned to certain classified loans and general reserves. Factors contributing to the determination of specific reserves include the credit-worthiness of the borrower, and more specifically, changes in the expected future receipt of principal and interest payments and/or in the value of pledged collateral. A reserve is recorded when the carrying amount of the loan exceeds the discounted estimated cash flows using the loan’s initial effective interest rate or the fair value of the collateral for certain collateral dependent loans. For purposes of determining the general reserve, the portfolio is segregated by product types in order to recognize differing risk profiles among categories, and then further segregated by credit grades. See “Summary of Loan Loss Experience” for further discussion of the risk factors considered by management in establishing the allowance for loan losses.

Market risk is a broad term for the risk of economic loss due to adverse changes in the fair value of a financial instrument. These changes may be the result of various factors, including interest rates, foreign exchange rates, commodity prices, or equity prices. Additionally, the financial instruments subject to market risk can be classified either as held for trading purposes or held for other than trading.

We are subject to market risk primarily through the effect of changes in interest rates on our portfolio of assets held for purposes other than trading. The effect of other changes, such as foreign exchange rates, commodity prices, and/or equity prices do not pose significant market risk to us.

The responsibility for managing market risk rests with the Balance Sheet Management Committee, which operates under policy guidelines established by our board of directors. The negative acceptable variation in net interest revenue due to a 200 basis point increase or decrease in interest rates is generally limited by these guidelines to +/- 5%. These guidelines also establish maximum levels for short-term borrowings, short-term assets and public and brokered deposits. They also establish minimum levels for unpledged assets, among other things. Compliance with these guidelines is the ongoing responsibility of the BSMC, with exceptions reported to our board of directors on a quarterly basis.

Our interest rate sensitivity is illustrated in the following table. The table reflects rate-sensitive positions as of ~~June~~September 30, 2013, and is not necessarily indicative of positions on other dates. The balances of interest rate sensitive assets and liabilities are presented in the periods in which they next reprice to market rates or mature and are aggregated to show the interest rate sensitivity gap. The mismatch between repricings or maturities within a time period is commonly referred to as the “gap” for that period. A positive gap (asset sensitive), where interest rate sensitive assets exceed interest rate sensitive liabilities, generally will result in the net interest margin increasing in a rising rate environment and decreasing in a falling rate environment. A negative gap (liability sensitive) will generally have the opposite results on the net interest margin. To reflect anticipated prepayments, certain asset and liability categories are shown in the table using estimated cash flows rather than contractual cash flows. The Company employs interest rate floors in certain variable rate loans to enhance the yield on those loans at times when market interest rates are extraordinarily low. The degree of asset sensitivity, spreads on loans and net interest margin may be reduced until rates increase by an amount sufficient to eliminate the effects of floors. The adverse effect of floors as market rates increase may also be offset by the positive gap, the extent to which rates on deposits and other funding sources lag increasing market rates and changes in composition of funding.


												0-3 mo		4-12 mo		1-3 yr		3+ yr			Total
	0-3 mo Balance		4-12 mo Balance		1-3 yr Balance		3+ yr Balance			Total Balance		Balance		Balance		Balance		Balance			Balance

Assets:
Securities⁽¹⁾	$	14,288	$	22,836	$	22,385	$	16,352		$	75,861	$	15,654	$	17,708		18,326	$	16,127		$	67,815

Total variable loans		8,937,436		24,581		458		9,341			8,971,816		8,844,716		49,771		481		214			8,895,182
Total fixed loans		725,355		336,708		207,786		152,981			1,422,830		735,542		333,210		216,468		182,438			1,467,658

Total loans⁽²⁾		9,662,791		361,289		208,244		162,322			10,394,646		9,580,258		382,981		216,949		182,652			10,362,840

Total interest sensitive assets	$	9,677,079	$	384,125	$	230,629	$	178,674		$	10,470,507	$	9,595,912	$	400,689	$	235,275	$	198,779		$	10,430,655


Liabilities:
Interest bearing customer deposits	$	4,648,965	$	—	$	—	$	—		$	4,648,965	$	5,318,016	$	-	$	-	$	-		$	5,318,016
CDs & IRAs		158,057		168,694		73,529		2,618			402,898		139,746		227,262		27,360		2,647			397,005

Total interest bearing deposits		4,807,022		168,694		73,529		2,618			5,051,863		5,457,762		227,262		27,360		2,647			5,715,021

Repurchase agreements, Federal funds purchased, FHLB borrowings		1,634,594		—		36		—			1,634,630		449,693		-		31		-			449,724
Subordinated notes		—		—		—		111,000			111,000		-		-		-		111,000			111,000
Trust preferred subordinated debentures		—		—		—		113,406			113,406		-		-		-		113,406			113,406

Total borrowings		1,634,594		—		36		224,406			1,859,036		449,693		-		31		224,406			674,130

Total interest sensitive liabilities	$	6,441,616	$	168,694	$	73,565	$	227,024		$	6,910,899	$	5,907,455	$	227,262	$	27,391	$	227,053		$	6,389,151


GAP	$	3,235,463	$	215,431	$	157,064	$	(48,350	)	$	—	$	3,688,457	$	173,427	$	207,884	$	(28,274	)	$	-
Cumulative GAP		3,235,463		3,450,894		3,607,958		3,559,608			3,559,608		3,688,457		3,861,884		4,069,768		4,041,494			4,041,504

Demand deposits										$	2,928,735										$	3,242,060
Stockholders’ equity											1,034,955											1,066,629

Total										$	3,963,690										$	4,308,689

The table above sets forth the balances as of ~~June~~September 30, 2013 for interest bearing assets, interest bearing liabilities, and the total of non-interest bearing deposits and stockholders’ equity. While a gap interest table is useful in analyzing interest rate sensitivity, an interest rate sensitivity simulation provides a better illustration of the sensitivity of earnings to changes in interest rates. Earnings are also affected by the effects of changing interest rates on the value of funding derived from demand deposits and stockholders’ equity. We perform a sensitivity analysis to identify interest rate risk exposure on net interest income. We quantify and measure interest rate risk exposure using a model to dynamically simulate the effect of changes in net interest income relative to changes in interest rates and account balances over the next twelve months based on three interest rate scenarios. These are a “most likely” rate scenario and two “shock test” scenarios.

The “most likely” rate scenario is based on the consensus forecast of future interest rates published by independent sources. These forecasts incorporate future spot rates and relevant spreads of instruments that are actively traded in the open market. The Federal Reserve’s Federal ~~Funds~~funds target affects short-term borrowing; the prime lending rate and the LIBOR are the basis for most of our variable-rate loan pricing. The 10-year mortgage rate is also monitored because of its effect on prepayment speeds for mortgage-backed securities. These are our primary interest rate exposures. We are currently not using derivatives to manage our interest rate exposure.

The two “shock test” scenarios assume a sustained parallel 200 basis point increase or decrease, respectively, in interest rates. As short-term rates ~~continued to fall during 2009 and~~have remained low through ~~2012,~~2013, we could not assume interest rate decreases of any amount as the results of the decreasing rates scenario would not be meaningful. We will continue to evaluate these scenarios as interest rates change, until short-term rates rise above 3.0%.

Our interest rate risk exposure model incorporates assumptions regarding the level of interest rate or balance changes on indeterminable maturity deposits (demand deposits, interest bearing transaction accounts and savings accounts) for a given level of market rate changes. These assumptions have been developed through a combination of historical analysis and future expected pricing behavior. Changes in prepayment behavior of mortgage-backed securities, residential and commercial mortgage loans in each rate environment are captured using industry estimates of prepayment speeds for various coupon segments of the portfolio. The impact of planned growth and new business activities is factored into the simulation model. This modeling indicated interest rate sensitivity as follows (in thousands):

The simulations used to manage market risk are based on numerous assumptions regarding the effect of changes in interest rates on the timing and extent of repricing characteristics, future cash flows, and customer behavior. These assumptions are inherently uncertain and, as a result, the model cannot precisely estimate net interest income or precisely predict the impact of higher or lower interest rates on net interest income. Actual results will differ from simulated results due to timing, magnitude and frequency of interest rate changes as well as changes in market conditions and management strategies, among other factors.

Our management, ~~including~~with the supervision and participation of our ~~chief executive officer~~Chief Executive Officer and ~~chief financial officer, have~~Chief Financial Officer, has evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act of 1934, as amended) as of ~~June 30, 2013, and~~the end of the period covered by this report. Based upon that evaluation, we have concluded that, ~~those~~as of the end of such period, our disclosure controls and procedures ~~are effective.~~ were effective in recording, processing, summarizing and reporting, on a timely basis, information required to be disclosed by us in the reports that we file or submit under the Exchange Act and were effective in ensuring that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to the Company’s management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

There ~~have been~~were no changes in our internal ~~controls~~control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the quarter covered by this report that have materially affected, or ~~in other factors known~~are reasonably likely to ~~us that could~~ materially affect, ~~these controls subsequent to their evaluation, nor any corrective actions with regard to significant deficiencies and material weaknesses. While we believe that~~ our existing disclosure controls and procedures have been effective to accomplish these objectives, we intend to continue to examine, refine and formalize our disclosure controls and procedures and to monitor ongoing developments in this area.internal control over financial reporting.

Except as set forth below, there have been no material change in the risk factors previously disclosed in the Company’s 2012 Form 10-K for the fiscal year ended December 31, 2012. Additional risk factors relating to the Subordinated Notes issued September 21, 2012 previously disclosed in the Prospectus Supplement dated September 18, 2012 and to the Preferred Stock offering completed on March 28, 2013 previously disclosed in the Prospectus Supplement dated March 21, 2013 and the 8-K filed on March 22, 2013 are incorporated by reference.

Potential change in GAAP classification of loans held for sale. FFIEC Supplemental Instructions for September 30, 2013 Call Reports required that reporting institutions consider whether loans originated by third parties and acquired by the institution should be accounted for as a purchase of loans held for sale or as a secured loan to the originator that is held for investment based upon factors identified in the Supplemental Instructions. We reported mortgage loan interests generated by our mortgage finance division as held for investment in the September 30, 2013 Call Report for Texas Capital Bank. However, we continue to report the mortgage loans interests as “loans held for sale” in our consolidated financial statements and consider this classification appropriate under GAAP. See Note 7 - Regulatory Matters.

If a change in classification of these loans is subsequently required for GAAP, we could be required to restate prior period financial statements. Our analysis indicates that any such change would have no impact on net income or the statement of operations. There would be no change to total loans on our consolidated balance sheet. The activity from the mortgage finance division would be reclassified out of operating activities to investing activities within our consolidated statement of cash flows and as such would be reported as a net number, as opposed to the gross inflows and outflows currently shown in the operating activities section of that statement. We would not expect any reserve for loan losses to be allocated to the mortgage finance portfolio based upon the risk profile of the assets and the less than one basis point loss experience of the program over the past ten years.

Our growth plans are dependent on the availability of capital and funding. Our historical ability to raise capital through the sale of common stock and debt securities may become limited by market conditions beyond our control, as has been evidenced with the economic downturn and issues affecting the financial services industry. Due to changes in regulation, trust preferred securities are no longer viable as a source of long-term debt capital, and treatment of trust preferred as capital may be changed by regulation prior to the maturity of the trust preferred. Change in capital treatment of trust preferred may require the Company to issue securities at times and with maturity, conditions, and rates that are disadvantageous. Pricing of capital, in terms of interest or dividend requirements or dilutive impact on earnings available to shareholders, has increased dramatically,

and an increase in costs of capital and availability of funding can have a direct impact on operating performance and the ability to achieve growth objectives. Costs of funding could also increase dramatically and affect our growth objectives, as well as our financial performance. Additionally, the FDIC’s guarantee on non-interest bearing deposits was not extended past December 31, 2012; as a result, we could be adversely affected in our ability to attract and maintain non-interest bearing deposits as a source of cost-effective funding. Adverse changes in operating performance or financial condition or changes in statutory or regulatory requirements could make raising additional capital difficult or extremely expensive. Regulators may change capital and liquidity requirements including previous interpretations of practices related to risk weights that could require an increase to the allocation of capital to assets held by the Bank, and they could require banks to make retroactive adjustment to financial statements to reflect such changes. ~~Changes in risk weights applicable~~

In response to assets held by the Bank, if applied retroactively could cause our Bank to report historical deficiencies relative to well-capitalized or minimum capital standards and cause us to raise additional capital or reduce asset balances to maintain minimum and well-capitalized levels of regulatory capital. Balances shown as “loans held for sale” are comprised of ownership interests in mortgage loans to which we have historically assigned a risk weight to mortgage loans of 50% (or 20% for loans guaranteed by the FHA or VA). The Company will pursue all available remedies to any determination by the OCC that the mortgage loan interests owned should be assigned to the 100% risk weight category associated with loans to mortgage companies that are secured by a pledge of mortgage loans as collateral. There can be no assurances that the Company will be successful in challenging any such determination, and the OCC could require a change in the applicable risk weight on these assets retroactively. It is not certain that any change that the Company may make in the structure of our program would result in a return to historical risk weights applied to the ownership interests in mortgage assets or that such change would not increase operating and financial risks related to this business and the assets generated by it.

During the first six month of 2013, we downstreamed an additional $190 million to the Bank and applied a 100% risk weight to the loans held for sale portfolio. We believe we have at all times applied the appropriate risk weights to the ownership interests in mortgage loans owned by us and are prepared to defend that position. Based on the facts and circumstances related to the structure of our program, we believe it supports a 50% (or 20% for FHA/VA) risk weighting. We will determine if our business practices could be changed to maintain

the risk weights historically applied and if those changes would be consistent with operating and financial risks acceptable to the Bank. Beginning with the reports for March 31, 2013, the risk weight applied to the Company’s ownership in mortgage loans, in the capital ratios included herein and in regulatory filings, is shown using a 100% risk weight. That presentation, which is being challenged by the Company, is consistent with our understanding of the OCC’s current interpretation of the supplemental ~~call reports~~FFIEC Call Report instructions issued in early April 2013, ~~that require reporting~~we began using a 100% risk weight for the mortgage assets with our March 31, 2013 Call Report and Form 10Q. In previous filings, we applied a 50% risk weight (or 20% risk weight for government-guaranteed loans) to these assets for purposes of ~~such assets as loans to nondepository financial institutions. At June 30, 2013 we had $89 million in the parent company and an available line of credit of $50 million to support~~calculating the Bank’s ~~future~~risk-based capital needs. As is typical in the mortgage business, month-end and quarter-end balances are generally much higher than average balances. The difference between the quarter-end balance and the average balance for the second quarter of 2013 required approximately $43 million in additional capital usingratios. Having now determined that the 100% risk weight ~~applied.~~must be applied under our current program we were required to amend our year-end Call Reports for 2012 and 2011. This change required application of the 100% risk weight to our mortgage loan interests in these earlier periods, which is consistent with our March 2013 and June 2013 Call Reports. The amendment of Call Reports had no impact on our consolidated balance sheet or statements of operations, stockholders’ equity and cash flows.

This retroactive change in risk weighting of our mortgage loan interests required that we amend the previously reported values for our risk-weighted capital ratios for December 31, 2012 and 2011. These amended ratios exceed levels required to be “adequately capitalized” on a consolidated basis and at the Bank. As amended, the Bank was “well capitalized” in the Tier 1 measure of capital adequacy, but the total risk-based capital ratio was below that required to be considered well capitalized. The adjustment had no impact on the ratio of tangible common equity to total assets. We believe that we had the financial and operational capacity to maintain well-capitalized status had we determined that the higher risk weighting was required to be applied to our ownership interests in mortgage loans at year-end 2012 and 2011.

Incidental to the amended Call Reports described in Note 7, we were assessed a $3.0 million assessment by the FDIC that was paid during the third quarter of 2013. The assessment related to the year-end call reports for 2011 and 2012, which were amended for the change in the risk weight applicable to our mortgage finance loan portfolio. As previously disclosed, the amendment caused one capital ratio to fall below “well-capitalized” for each quarter end. We do not believe this is an assessment warranted under our circumstances, and we have disputed the charge. Any recovery of the $3.0 million expense would be credited to non-interest expense in a future quarter.

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


~~Exhibit~~ ~~Number~~

31.1		Certification of Chief Executive Officer pursuant to Rule 13a-14(a) of the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of ~~2002.~~2002, filed herewith.

31.2		Certification of Chief Financial Officer pursuant to Rule 13a-14(a) of the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of ~~2002.~~2002, filed herewith.

32.1		Certification of Chief Executive Officer pursuant to Rule 13a-14(b) of the Exchange Act and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, ~~filed~~furnished herewith.

32.2		Certification of Chief Financial Officer pursuant to Rule 13a-14(b) of the Exchange Act and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, ~~filed~~furnished herewith.

101		The following materials from Texas Capital Bancshares, Inc.’s Quarterly Report on Form 10-Q for the quarter ended ~~June~~September 30, 2013, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Statements of Income, (ii) Consolidated Balance Sheets, (iii) Consolidated Statements of Cash Flows, and (iv) Notes to Consolidated Financial Statements ***


***		Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933 or Section 18 of the Securities Exchange Act of 1934 and otherwise are not subject to liability under these sections.


Part I. Financial Information

Item 1.	Financial Statements
	Consolidated Statements of Income and Other Comprehensive Income - Unaudited	3
	Consolidated Balance Sheets - Unaudited	4
	Consolidated Statements of Stockholders’ Equity - Unaudited	5
	Consolidated Statements of Cash Flows - Unaudited	6
	Notes to Consolidated Financial Statements - Unaudited	7
	Financial Summaries - Unaudited	30

~~Item 2.~~	~~Management’s Discussion and Analysis of Financial Condition and Results of Operations~~	32

Item 3.2.	~~Quantitative~~Management’s Discussion and ~~Qualitative Disclosures about Market Risk~~Analysis of Financial Condition and Results of Operations	4434

Item 4.3.	~~Controls~~Quantitative and ~~Procedures~~Qualitative Disclosures about Market Risk	47

~~Part II. Other Information~~

~~Item 1A.~~	~~Risk Factors~~	47

Item 5.4.	~~Exhibits~~Controls and Procedures	4950

Part II. Other Information

Item 1A.	Risk Factors	50

~~Signatures~~Item 6.	Exhibits	5052

Signatures		53


	Preferred Stock				Common Stock								Treasury Stock				Accumulated

	Shares		Amount		Shares		Amount		Additional Paid-in Capital		Retained Earnings		Shares		Amount		Other Comprehensive Income, Net of Taxes		Total


Balance at December 31, 2011		-	$	-		37,666,708	$	376	$	349,458	$	261,783		(417)	$	(8)	$	4,722	$	616,331
Comprehensive income:
Net income (unaudited)		-		-		-		-		-		89,243		-		-		-		89,243
Change in unrealized gain on available-for-sale securities, net of taxes of $454 (unaudited)		-		-		-		-		-		-		-		-		(844)		(844)

Total comprehensive income (unaudited)																				88,399
Tax benefit related to exercise of stock-based awards (unaudited)		-		-		-		-		5,773		-		-		-		-		5,773
Stock-based compensation expense recognized in earnings (unaudited)		-		-		-		-		4,648		-		-		-		-		4,648
Issuance of stock related to stock-based awards (unaudited)		-		-		613,992		7		261		-		-		-		-		268
Issuance of stock (unaudited)		-		-		2,300,000		23		86,964		-		-		-		-		86,987


Balance at September 30, 2012 (unaudited)		-	$	-		40,580,700	$	406	$	447,104	$	351,026		(417)	$	(8)	$	3,878	$	802,406


Balance at December 31, 2012		-	$	-		40,727,996	$	407	$	450,116	$	382,455		(417)	$	(8)	$	3,272	$	836,242
Comprehensive income:
Net income (unaudited)		-		-		-		-		-		90,692		-		-		-		90,692
Change in unrealized gain on available-for-sale securities, net of taxes of $799 (unaudited)		-		-		-		-		-		-		-		-		(1,484)		(1,484)

Total comprehensive income (unaudited)																				89,208
Tax expense related to exercise of stock-based awards (unaudited)		-		-		-		-		124		-		-		-		-		124
Stock-based compensation expense recognized in earnings (unaudited)		-		-		-		-		2,896		-		-		-		-		2,896
Issuance of preferred stock (unaudited)		6,000,000		150,000		-		-		(5,013)		-		-		-		-		144,987
Preferred stock dividend (unaudited)		-		-		-		-		-		(4,956)		-		-		-		(4,956)
Issuance of stock related to stock-based awards (unaudited)		-		-		207,044		2		(1,874)		-		-		-		-		(1,872)

Balance at September 30, 2013 (unaudited)		6,000,000	$	150,000		40,935,040	$	409	$	446,249	$	468,191		(417)	$	(8)	$	1,788	$	1,066,629


	Nine months ended September 30,
	2013		2012

Operating activities
Net income from continuing operations	$	90,690	$	89,274
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Provision for credit losses		14,000		7,000
Depreciation and amortization		8,224		3,569
Amortization and accretion on securities		19		31
Bank owned life insurance (BOLI) income		(1,384)		(1,658)
Stock-based compensation expense		14,464		9,886
Tax expense from stock-based award exercises		124		5,773
Excess tax benefits (expense) from stock-based compensation arrangements		(355)		(16,493)
Originations of loans held for sale		(39,620,728)		(36,239,859)
Proceeds from sales of loans held for sale		40,533,915		35,501,320
Gain on sale of assets		(490)		(357)
Changes in operating assets and liabilities:
Accrued interest receivable and other assets		38,259		(41,625)
Accrued interest payable and other liabilities		(3,097)		2,814

Net cash provided by (used in) operating activities of continuing operations		1,073,641		(680,325)
Net cash provided by operating activities of discontinued operations		7		57

Net cash provided by (used in) operating activities		1,073,648		(680,268)

Investing activities
Purchases of available-for-sale securities		-		(6)
Maturities and calls of available-for-sale securities		15,090		14,260
Principal payments received on available-for-sale securities		14,988		20,839
Net increase in loans held for investment		(1,270,123)		(980,292)
Purchase of premises and equipment, net		(3,828)		(2,505)
Proceeds from sale of foreclosed assets		4,026		12,482
Cash paid for acquisition		(2,445)		-

Net cash used in investing activities of continuing operations		(1,242,292)		(935,222)

Financing activities
Net increase in deposits		1,516,277		1,161,322
Proceeds from issuance of stock related to stock-based awards		(1,872)		268
Proceeds from issuance of common stock		-		86,987
Proceeds from issuance of preferred stock		144,987		-
Preferred dividends paid		(4,956)		-
Net increase (decrease) in other borrowings		(1,394,052)		216,972
Excess tax benefits from stock-based compensation arrangements		355		16,493
Net increase (decrease) in Federal funds purchased		(103,385)		61,081
Issuance of subordinated notes		-		111,000

Net cash provided by financing activities of continuing operations		157,354		1,654,123

Net increase (decrease) in cash and cash equivalents		(11,290)		38,633
Cash and cash equivalents at beginning of period		206,348		110,558

Cash and cash equivalents at end of period	$	195,058	$	149,191


Supplemental disclosures of cash flow information:
Cash paid during the period for interest	$	18,529	$	14,524
Cash paid during the period for income taxes		55,246		56,552
Non-cash transactions:
Transfers from loans/leases to OREO and other repossessed assets		980		3,410


	Six months ended June 30,
	2013			2012
Operating activities
Net income from continuing operations	$	57,216		$	56,704
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Provision for credit losses		9,000			4,000
Depreciation and amortization		2,494			2,378
Amortization and accretion on securities		14			24
Bank owned life insurance (BOLI) income		(961	)		(1,109	)
Stock-based compensation expense		11,250			3,553
Tax benefit (expense) from stock-based award exercises		(659	)		3,261
Excess tax benefits (expense) from stock-based compensation arrangements		1,882			(4,971	)
Originations of loans held for sale		(27,736,248	)		(22,189,120	)
Proceeds from sales of loans held for sale		28,073,286			21,861,172
Gain on sale of assets		(439	)		(785	)
Changes in operating assets and liabilities:
Accrued interest receivable and other assets		33,892			(17,904	)
Accrued interest payable and other liabilities		2,237			(1,882	)

Net cash provided by (used in) operating activities of continuing operations		452,964			(284,679	)
Net cash provided by operating activities of discontinued operations		4			8

Net cash provided by (used in) operating activities		452,968			(284,671	)

Investing activities
Purchases of available-for-sale securities		—			(6	)
Maturities and calls of available-for-sale securities		12,245			13,425
Principal payments received on available-for-sale securities		10,323			14,392
Net increase in loans held for investment		(729,034	)		(664,215	)
Purchase of premises and equipment, net		(2,292	)		(2,377	)
Proceeds from sale of foreclosed assets		3,660			4,172
Cash paid for acquisition		(2,445	)		—

Net cash used in investing activities of continuing operations		(707,543	)		(634,609	)

Financing activities
Net increase in deposits		539,794			1,104,033
Proceeds from issuance of stock related to stock-based awards		(1,016	)		1,446
Proceeds from issuance of preferred stock		144,987			—
Preferred dividends paid		(2,085	)		—
Net decrease in other borrowings		(346,867	)		(18,663	)
Excess tax benefits (expense) from stock-based compensation arrangements		(1,882	)		4,971
Net increase (decrease) in federal funds purchased		34,336			(140,414	)

Net cash provided by financing activities of continuing operations		367,267			951,373

Net increase in cash and cash equivalents		112,692			32,093
Cash and cash equivalents at beginning of period		206,348			110,558

Cash and cash equivalents at end of period	$	319,040		$	142,651

Supplemental disclosures of cash flow information:
Cash paid during the period for interest	$	11,808		$	9,520
Cash paid during the period for income taxes		38,112			34,072
Non-cash transactions:
Transfers from loans/leases to OREO and other repossessed assets		912			3,410


	Less Than 12 Months					12 Months or Longer				Total
	Fair Value		Unrealized Loss			Fair Value		Unrealized Loss		Fair Value		Unrealized Loss
Equity securities	$	7,353	$	(166	)	$	—	$	—	$	7,353	$	(166	)


		Financial Reporting		Adjustment		Call Report

September 30, 2013
Balance Sheet
Loans held for sale	$		2,262,085		$ (2,262,085)	$	-
Loans held for investment, net			7,967,322		2,262,085		10,229,407
Total loans, net			10,229,407		-		10,229,407


	Three months ended June 30,				Six months ended June 30,
	2013		2012		2013		2012
Cash-based performance units	$	8,368	$	2,358	$	9,407	$	2,902


	June 30, 2013						December 31, 2012
	Weighted-Average Interest Rate						Weighted-Average Interest Rate
	Received			Paid			Received			Paid
Non-hedging interest rate swaps		4.86	%		3.16	%		4.76	%		3.11	%


	September 30, 2013 Weighted-Average Interest Rate						December 31, 2012 Weighted-Average Interest Rate
	Received			Paid			Received			Paid

Non-hedging interest rate swaps		4.89	%		3.17	%		4.76	%		3.11	%


QUARTERLY FINANCIAL SUMMARY – UNAUDITED Consolidated Daily Average Balances, Average Yields and Rates (In thousands)
	For the three months ended						For the three months ended
	September 30, 2013						September 30, 2012
	Average		Revenue/		Yield/		Average		Revenue/		Yield/
	Balance		Expense⁽¹⁾		Rate		Balance		Expense⁽¹⁾		Rate

Assets
Securities – taxable	$	54,838	$	522		3.78%	$	84,583	$	881		4.14%
Securities – non-taxable⁽²⁾		16,879		246		5.78%		25,717		376		5.82%
Federal funds sold		78,896		22		0.11%		9,360		2		0.09%
Deposits in other banks		88,717		60		0.27%		64,859		54		0.33%
Loans held for sale		2,362,118		22,547		3.79%		2,432,027		24,433		4.00%
Loans held for investment		7,731,901		91,906		4.72%		6,313,263		76,397		4.81%
Less reserve for loan losses		79,551		-		-		72,373		-		-

Loans, net of reserve		10,014,468		114,453		4.53%		8,672,917		100,830		4.63%

Total earning assets		10,253,798		115,303		4.46%		8,857,436		102,143		4.59%
Cash and other assets		383,968						399,428

Total assets	$	10,637,766					$	9,256,864


Liabilities and Stockholders’ Equity
Transaction deposits	$	794,630	$	102		0.05%	$	803,776	$	247		0.12%
Savings deposits		4,057,792		2,863		0.28%		2,922,852		2,185		0.30%
Time deposits		402,920		414		0.41%		491,783		576		0.47%
Deposits in foreign branches		357,532		320		0.36%		431,412		370		0.34%

Total interest bearing deposits		5,612,874		3,699		0.26%		4,649,823		3,378		0.29%
Other borrowings		539,767		275		0.20%		1,639,953		878		0.21%
Subordinated notes		111,000		1,829		6.54%		12,065		208		6.86%
Trust preferred subordinated debentures		113,406		638		2.23%		113,406		692		2.43%

Total interest bearing liabilities		6,377,047		6,441		0.40%		6,415,247		5,156		0.32%
Demand deposits		3,124,602						2,010,694
Other liabilities		89,640						80,810
Stockholders’ equity		1,046,477						750,113

Total liabilities and stockholders’ equity	$	10,637,766					$	9,256,864



Net interest income			$	108,862					$	96,987

Net interest margin						4.21%						4.36%
Net interest spread						4.06%						4.27%

Additional information from discontinued operations:
Loans held for sale	$	297					$	384
Borrowed funds		297						384
Net interest income			$	8					$	5
Net interest margin - consolidated						4.21%						4.36%


	For the three months ended June 30, 2013							For the three months ended June 30, 2012
	Average Balance		Revenue/ Expense⁽¹⁾		Yield/ Rate			Average Balance		Revenue/ Expense⁽¹⁾		Yield/ Rate
Assets
Securities – taxable	$	60,063	$	594		3.97	%	$	91,623	$	948		4.16	%
Securities – non-taxable⁽²⁾		18,843		275		5.85	%		26,817		393		5.89	%
Federal funds sold		54,448		13		0.10	%		8,077		4		0.20	%
Deposits in other banks		91,177		60		0.26	%		60,416		48		0.32	%
Loans held for sale		2,406,246		22,440		3.74	%		2,062,449		21,087		4.11	%
Loans		7,152,323		83,978		4.71	%		5,950,913		73,204		4.95	%
Less reserve for loan losses		75,006		—		—			71,779		—		—

Loans, net of reserve		9,483,563		106,418		4.50	%		7,941,583		94,291		4.78	%

Total earning assets		9,708,094		107,360		4.44	%		8,128,516		95,684		4.73	%
Cash and other assets		402,898							386,867

Total assets	$	10,110,992						$	8,515,383


Liabilities and Stockholders’ Equity
Transaction deposits	$	1,051,199	$	233		0.09	%	$	694,463	$	198		0.11	%
Savings deposits		3,340,420		2,292		0.28	%		2,664,598		2,107		0.32	%
Time deposits		397,868		407		0.41	%		584,581		831		0.57	%
Deposits in foreign branches		340,713		296		0.35	%		444,478		346		0.31	%

Total interest bearing deposits		5,130,200		3,228		0.25	%		4,388,120		3,482		0.32	%
Other borrowings		727,158		354		0.20	%		1,420,965		736		0.21	%
Subordinated notes	��	111,000		1,829		6.61	%		—		—		—
Trust preferred subordinated debentures		113,406		633		2.24	%		113,406		688		2.44	%

Total interest bearing liabilities		6,081,764		6,044		0.40	%		5,922,491		4,906		0.33	%
Demand deposits		2,914,341							1,864,456
Other liabilities		91,608							69,468
Stockholders’ equity		1,023,279							658,968

Total liabilities and stockholders’ equity	$	10,110,992						$	8,515,383



Net interest income			$	101,316						$	90,778

Net interest margin						4.19	%						4.49	%
Net interest spread						4.04	%						4.40	%

Additional information from discontinued operations:
Loans held for sale	$	299						$	389
Borrowed funds		299							389
Net interest income			$	6						$	6
Net interest margin - consolidated						4.19	%						4.49	%


	For the six months ended June 30, 2013							For the six months ended June 30, 2012
	Average Balance		Revenue/ Expense⁽¹⁾		Yield/ Rate			Average Balance		Revenue/ Expense⁽¹⁾		Yield/ Rate
Assets
Securities – taxable	$	65,611	$	1,323		4.07	%	$	100,313	$	1,989		3.99	%
Securities – non-taxable⁽²⁾		20,499		598		5.88	%		27,662		802		5.83	%
Federal funds sold		39,698		19		0.10	%		7,463		5		0.13	%
Deposits in other banks		84,982		112		0.27	%		54,943		97		0.36	%
Loans held for sale		2,384,566		45,081		3.81	%		2,049,536		42,402		4.16	%
Loans		6,998,400		164,519		4.74	%		5,805,953		143,663		4.98	%
Less reserve for loan losses		74,726		—		—			71,020		—		—

Loans, net of reserve		9,308,240		209,600		4.54	%		7,784,469		186,065		4.81	%

Total earning assets		9,519,030		211,652		4.48	%		7,974,850		188,958		4.76	%
Cash and other assets		402,299							387,438

Total assets	$	9,921,329						$	8,362,288


Liabilities and Stockholders’ Equity
Transaction deposits	$	1,027,598	$	486		0.10	%	$	629,891	$	338		0.11	%
Savings deposits		3,293,806		4,589		0.28	%		2,600,005		4,190		0.32	%
Time deposits		400,476		821		0.41	%		604,702		1,751		0.58	%
Deposits in foreign branches		338,004		577		0.34	%		426,950		675		0.32	%

Total interest bearing deposits		5,059,884		6,473		0.26	%		4,261,548		6,954		0.33	%
Other borrowings		883,497		783		0.18	%		1,487,841		1,455		0.20	%
Subordinated notes		111,000		3,658		6.65	%		—		—		0.00	%
Trust preferred subordinated debentures		113,406		1,267		2.25	%		113,406		1,399		2.48	%

Total interest bearing liabilities		6,167,787		12,181		0.40	%		5,862,795		9,808		0.34	%
Demand deposits		2,723,196							1,782,423
Other liabilities		91,076							73,789
Stockholders’ equity		939,270							643,281

Total liabilities and stockholders’ equity	$	9,921,329						$	8,362,288



Net interest income			$	199,471						$	179,150

Net interest margin						4.23	%						4.52	%
Net interest spread						4.09	%						4.43	%

Additional information from discontinued operations:
Loans held for sale	$	300						$	391
Borrowed funds		300							391
Net interest income			$	12						$	14
Net interest margin - consolidated						4.23	%						4.52	%


Non-accrual loans:
Commercial
Lines of credit secured by the following:
Various single family residences and notes receivable	$	2,157
Oil and gas properties		1,668
Assets of the borrowers		12,221
Other		1,531

Total commercial		17,577
Real estate
Secured by:
Commercial property		6,075
Unimproved land and/or undeveloped residential lots		9,298
Single family residences		2,083
Other		3,343

Total real estate		20,799
Consumer		9
Leases (commercial leases primarily secured by assets of the lessor)		65

Total non-accrual loans	$	38,450


Unimproved commercial real estate lots and land	$	3,116
Commercial buildings		844
Undeveloped land and residential lots		7,200
Multifamily lots and land		282
Single family residences		611
Other		1,000

Total OREO	$	13,053


~~Common Stock, par value $0.01 per share~~			~~40,867,316~~


	September 30, 2013			December 31, 2012			September 30, 2012

Company
Risk-based capital:
Tier 1 capital		9.67	%		8.27	%		10.35	%
Total capital		11.34	%		9.97	%		12.55	%
Leverage		10.85	%		9.41	%		9.63	%

Bank
Risk-based capital:
Tier 1 capital		7.91	%		7.17	%		8.93	%
Total capital		10.42	%		8.50	%		10.41	%
Leverage		8.88	%		8.16	%		8.30	%


Federal funds purchased	$	307,515
Customer repurchase agreements		27,079
FHLB borrowings		1,300,036
Subordinated notes		111,000
Trust preferred subordinated debentures		113,406

Total borrowings	$	1,859,036

Maximum outstanding at any month-end during the year	$	1,859,036


FHLB borrowing capacity relating to loans	$	58,479
FHLB borrowing capacity relating to securities		12,558

Total FHLB borrowing capacity	$	71,037

Unused federal funds lines available from commercial banks	$	703,000


	Anticipated Impact Over the Next Twelve Months
	as Compared to Most Likely Scenario
	200 bp Increase ~~June~~
	September 30, 2013

Change in net interest income	$~~73,855~~	86,513

(Do not check if a smaller reporting company)
~~Large Accelerated Filer~~

~~Accelerated Filer~~

~~Non-Accelerated Filer~~

¨ ~~(Do not check if a smaller reporting company)~~

~~Small Reporting Company~~