UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 10-Q

 

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31,June 30, 2015

Commission file number 000-19297

 

 

FIRST COMMUNITY BANCSHARES, INC.

(Exact name of registrant as specified in its charter)

 

 

 

Nevada 55-0694814

(State or other jurisdiction

of incorporation)

 

(IRS Employer

Identification No.)

 

P.O. Box 989

Bluefield, Virginia

 24605-0989
(Address of principal executive offices) (Zip Code)

(276) 326-9000

(Registrant’s telephone number, including area code)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    þx  Yes    ¨  No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    þx  Yes    ¨  No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ¨  Accelerated filer þx
Non-accelerated filer ¨  (Do not check if a smaller reporting company)  Smaller reporting company ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    ¨  Yes    þx  No

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Class – Common Stock, $1.00 Par Value; 18,960,57318,530,076 shares outstanding as of May 1,July 31, 2015

 

 

 


FIRST COMMUNITY BANCSHARES, INC.

FORM 10-Q

For the quarter ended March 31,June 30, 2015

INDEX

 

       Page 

PART I.

 

FINANCIAL INFORMATION

  
 

Item 1.

 

Financial Statements

  
  

Condensed Consolidated Balance Sheets as of March 31,June 30, 2015 (Unaudited) and December 31, 2014

   3  
  

Condensed Consolidated Statements of Income for the Three and Six Months Ended March 31,June  30, 2015 and 2014 (Unaudited)

   4  
  

Condensed Consolidated Statements of Comprehensive Income for the Three and Six Months Ended March 31,June  30, 2015 and 2014 (Unaudited)

   5  
  

Condensed Consolidated Statements of Changes in Stockholders’ Equity for the ThreeSix Months Ended March 31,June  30, 2015 and 2014 (Unaudited)

   6  
  

Condensed Consolidated Statements of Cash Flows for the ThreeSix Months Ended March 31,June  30, 2015 and 2014 (Unaudited)

   7  
  

Notes to Condensed Consolidated Financial Statements (Unaudited)

   8  
 

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

   4044  
 

Item 3.

 

Quantitative and Qualitative Disclosures about Market Risk

   5461  
 

Item 4.

 

Controls and Procedures

   5562  

PART II.

 

OTHER INFORMATION

  
 

Item 1.

 

Legal Proceedings

   5662  
 

Item 1A.

 

Risk Factors

   5663  
 

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

   5663  
 

Item 3.

 

Defaults Upon Senior Securities

   5763  
 

Item 4.

 

Mine Safety Disclosures

   5763  
 

Item 5.

 

Other Information

   5763  
 

Item 6.

 

Exhibits

   5764  

SIGNATURES

   6066  

EXHIBIT INDEX

   6167  

PART I.FINANCIAL INFORMATION

PART I. FINANCIAL INFORMATION

 

Item 1.Financial Statements

FIRST COMMUNITY BANCSHARES, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

 

  March 31, December 31, 
  2015 2014   June 30,
2015
 December 31,
2014
 
(Amounts in thousands, except share and per share data)  (Unaudited)     (Unaudited)   

Assets

      

Cash and due from banks

  $36,222   $39,450    $38,200   $39,450  

Federal funds sold

   169,422   196,873     53,023   196,873  

Interest-bearing deposits in banks

   1,380   1,337     1,379   1,337  
  

 

  

 

   

 

  

 

 

Total cash and cash equivalents

 207,024   237,660     92,602   237,660  

Securities available for sale

 351,454   326,117     376,191   326,117  

Securities held to maturity

 72,897   57,948     72,652   57,948  

Loans held for sale

 1,174   1,792     913   1,792  

Loans held for investment, net of unearned income:

   

Covered under loss share agreements

 112,724   122,240     102,634   122,240  

Not covered under loss share agreements

 1,558,310   1,567,176     1,564,655   1,567,176  

Less allowance for loan losses

 (20,252 (20,227   (20,258 (20,227
  

 

  

 

   

 

  

 

 

Loans held for investment, net

 1,650,782   1,669,189     1,647,031   1,669,189  

FDIC indemnification asset

 26,053   27,900     23,653   27,900  

Premises and equipment, net

 54,955   55,844     54,112   55,844  

Other real estate owned:

   

Covered under loss share agreements

 5,834   6,324     5,382   6,324  

Not covered under loss share agreements

 7,032   6,638     7,434   6,638  

Interest receivable

 6,188   6,315     6,119   6,315  

Goodwill

 100,810   100,722     100,810   100,722  

Other intangible assets

 6,144   6,421     5,865   6,421  

Other assets

 95,497   105,066     99,034   105,066  
  

 

  

 

   

 

  

 

 

Total assets

$2,585,844  $2,607,936    $2,491,798   $2,607,936  
  

 

  

 

   

 

  

 

 

Liabilities

   

Deposits:

   

Noninterest-bearing

$433,422  $417,729    $424,438   $417,729  

Interest-bearing

 1,557,767   1,583,030     1,495,783   1,583,030  
  

 

  

 

   

 

  

 

 

Total deposits

 1,991,189   2,000,759     1,920,221   2,000,759  

Interest, taxes, and other liabilities

 24,203   26,062     23,852   26,062  

Securities sold under agreements to repurchase

 116,302   121,742     122,158   121,742  

FHLB borrowings

 90,000   90,000     65,000   90,000  

Other borrowings

 15,999   17,999     15,999   17,999  
  

 

  

 

   

 

  

 

 

Total liabilities

 2,237,693   2,256,562     2,147,230   2,256,562  

Stockholders’ equity

   

Preferred stock, undesignated par value; 1,000,000 shares authorized: Series A Noncumulative Convertible Preferred Stock, $0.01 par value; 25,000 shares authorized; 0 and 15,151 shares outstanding at March 31, 2015, and December 31, 2014, respectively

 —     15,151  

Common stock, $1 par value; 50,000,000 shares authorized; 21,381,779 and 20,499,683 shares issued at March 31, 2015, and December 31, 2014, respectively; 2,416,505 and 2,093,464 shares in treasury at March 31, 2015, and December 31, 2014, respectively

 21,382   20,500  

Preferred stock, undesignated par value; 1,000,000 shares authorized: Series A Noncumulative Convertible Preferred Stock, $0.01 par value; 25,000 shares authorized; 0 and 15,151 shares outstanding at June 30, 2015, and December 31, 2014, respectively

   —     15,151  

Common stock, $1 par value; 50,000,000 shares authorized; 21,381,779 and 20,499,683 shares issued at June 30, 2015, and December 31, 2014, respectively; 2,739,813 and 2,093,464 shares in treasury at June 30, 2015, and December 31, 2014, respectively

   21,382   20,500  

Additional paid-in capital

 227,782   215,873     227,616   215,873  

Retained earnings

 144,656   141,206     148,378   141,206  

Treasury stock, at cost

 (41,078 (35,751   (46,610 (35,751

Accumulated other comprehensive loss

 (4,591 (5,605   (6,198 (5,605
  

 

  

 

   

 

  

 

 

Total stockholders’ equity

 348,151   351,374     344,568   351,374  
  

 

  

 

   

 

  

 

 

Total liabilities and stockholders’ equity

$2,585,844  $2,607,936    $2,491,798   $2,607,936  
  

 

  

 

   

 

  

 

 

See Notes to Consolidated Financial Statements.

FIRST COMMUNITY BANCSHARES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

 

  Three Months Ended 
  March 31,   Three Months Ended
June 30,
 Six Months Ended
June 30,
 
(Amounts in thousands, except share and per share data)  2015 2014   2015 2014 2015 2014 

Interest income

        

Interest and fees on loans held for investment

  $21,914   $22,834    $21,826   $23,410   $43,740   $46,244  

Interest on securities — taxable

   1,035   2,097     1,070   1,537   2,105   3,634  

Interest on securities — nontaxable

   1,016   1,122     1,003   1,099   2,019   2,221  

Interest on deposits in banks

   133   30     80   47   213   77  
  

 

  

 

   

 

  

 

  

 

  

 

 

Total interest income

 24,098   26,083     23,979   26,093   48,077   52,176  

Interest expense

     

Interest on deposits

 1,730   1,888     1,562   1,835   3,292   3,723  

Interest on short-term borrowings

 490   502     499   483   989   985  

Interest on long-term debt

 1,039   1,668     848   1,707   1,887   3,375  
  

 

  

 

   

 

  

 

  

 

  

 

 

Total interest expense

 3,259   4,058     2,909   4,025   6,168   8,083  
  

 

  

 

   

 

  

 

  

 

  

 

 

Net interest income

 20,839   22,025     21,070   22,068   41,909   44,093  

Provision for loan losses

 1,100   1,793     276   1,279   1,376   3,072  
  

 

  

 

   

 

  

 

  

 

  

 

 

Net interest income after provision for loan losses

 19,739   20,232     20,794   20,789   40,533   41,021  

Noninterest income

     

Wealth management

 666   1,008     775   718   1,441   1,726  

Service charges on deposit accounts

 2,903   3,070     3,507   3,423   6,410   6,493  

Other service charges and fees

 2,008   1,771     2,005   1,850   4,013   3,621  

Insurance commissions

 2,127   1,964     1,559   1,454   3,686   3,418  

Impairment losses on securities

 —     (264   —     (254  —     (518

Portion of losses recognized in other comprehensive income

 —     —       —      —      —      —    
  

 

  

 

   

 

  

 

  

 

  

 

 

Net impairment losses recognized in earnings

 —     (264   —     (254  —     (518

Net (loss) gain on sale of securities

 (23 45  

Net gain (loss) on sale of securities

   213   (59 190   (14

Net FDIC indemnification asset amortization

 (1,565 (1,134   (1,846 (936 (3,411 (2,070

Other operating income

 720   774     1,924   1,408   2,644   2,182  
  

 

  

 

   

 

  

 

  

 

  

 

 

Total noninterest income

 6,836   7,234     8,137   7,604   14,973   14,838  

Noninterest expense

     

Salaries and employee benefits

 9,693   9,905     9,693   10,043   19,386   19,948  

Occupancy expense of bank premises

 1,534   1,778     1,427   1,578   2,961   3,356  

Furniture and equipment

 1,237   1,194     1,358   1,205   2,595   2,399  

Amortization of intangible assets

 277   175     279   178   556   353  

FDIC premiums and assessments

 415   434     389   458   804   892  

FHLB debt prepayment fees

   1,702    —     1,702    —    

Merger, acquisition, and divestiture expense

 86   —       —      —     86    —    

Other operating expense

 4,538   5,694     5,441   4,701   9,979   10,395  
  

 

  

 

   

 

  

 

  

 

  

 

 

Total noninterest expense

 17,780   19,180     20,289   18,163   38,069   37,343  
  

 

  

 

   

 

  

 

  

 

  

 

 

Income before income taxes

 8,795   8,286     8,642   10,230   17,437   18,516  

Income tax expense

 2,837   2,561     2,467   3,223   5,304   5,784  
  

 

  

 

   

 

  

 

  

 

  

 

 

Net income

 5,958   5,725     6,175   7,007   12,133   12,732  

Dividends on preferred stock

 105   228     —     227   105   455  
  

 

  

 

   

 

  

 

  

 

  

 

 

Net income available to common shareholders

$5,853  $5,497    $6,175   $6,780   $12,028   $12,277  
  

 

  

 

   

 

  

 

  

 

  

 

 

Basic earnings per common share

$0.31  $0.30    $0.33   $0.37   $0.64   $0.67  

Diluted earnings per common share

 0.31   0.29     0.33   0.36   0.64   0.65  

Cash dividends per common share

 0.13   0.12     0.13   0.12   0.26   0.24  

Weighted average basic shares outstanding

 18,633,574   18,423,123     18,831,742   18,395,996   18,733,288   18,409,414  

Weighted average diluted shares outstanding

 19,344,443   19,506,647     18,860,119   19,457,237   19,095,408   19,475,333  

See Notes to Consolidated Financial Statements.

FIRST COMMUNITY BANCSHARES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)

 

   Three Months Ended
March 31,
 
(Amounts in thousands, except share and per share data)  2015  2014 

Comprehensive Income

   

Net income

  $5,958   $5,725  

Other comprehensive income, before tax:

   

Available-for-sale securities:

   

Unrealized gains on securities available for sale with other-than-temporary impairment

   —      482  

Unrealized gains on securities available for sale without other-than-temporary impairment

   1,617    5,706  

Less: reclassification adjustment for losses (gains) realized in net income

   23    (45

Less: reclassification adjustment for credit related other-than-temporary impairments recognized in net income

   —      264  
  

 

 

  

 

 

 

Unrealized gains on available-for-sale securities

 1,640   6,407  

Employee benefit plans:

Net actuarial (loss) gain on pension and other postretirement benefit plans

 (98 29  

Less: reclassification adjustment for amortization of prior service cost and net actuarial loss included in net periodic benefit cost

 82   65  
  

 

 

  

 

 

 

Unrealized (losses) gains on employee benefit plans

 (16 94  
  

 

 

  

 

 

 

Other comprehensive income (loss), before tax

 1,624   6,501  

Income tax expense

 (610 (2,448
  

 

 

  

 

 

 

Other comprehensive income, net of tax

 1,014   4,053  
  

 

 

  

 

 

 

Total comprehensive income

$6,972  $9,778  
  

 

 

  

 

 

 
   Three Months Ended
June 30,
  Six Months Ended
June 30,
 
(Amounts in thousands, except share and per share data)  2015  2014  2015  2014 

Comprehensive Income

     

Net income

  $6,175   $7,007   $12,133   $12,732  

Other comprehensive (loss) income, before tax:

     

Available-for-sale securities:

     

Unrealized (losses) gains on securities available for sale with other-than-temporary impairment

   —      (264  —      218  

Unrealized (losses) gains on securities available for sale without other-than-temporary impairment

   (2,440  6,221    (823  11,927  

Less: reclassification adjustment for (gains) losses realized in net income

   (213  59    (190  14  

Less: reclassification adjustment for credit-related other-than-temporary impairments recognized in net income

   —      254    —      518  
  

 

 

  

 

 

  

 

 

  

 

 

 

Unrealized (losses) gains on available-for-sale securities

   (2,653  6,270    (1,013  12,677  

Employee benefit plans:

     

Net actuarial gain (loss) on pension and other postretirement benefit plans

   1    2    (97  31  

Less: reclassification adjustment for amortization of prior service cost and net actuarial loss included in net periodic benefit cost

   81    64    163    129  
  

 

 

  

 

 

  

 

 

  

 

 

 

Unrealized gains on employee benefit plans

   82    66    66    160  
  

 

 

  

 

 

  

 

 

  

 

 

 

Other comprehensive (loss) income, before tax

   (2,571  6,336    (947  12,837  

Income tax benefit (expense)

   964    (2,386  354    (4,834
  

 

 

  

 

 

  

 

 

  

 

 

 

Other comprehensive (loss) income, net of tax

   (1,607  3,950    (593  8,003  
  

 

 

  

 

 

  

 

 

  

 

 

 

Total comprehensive income

  $4,568   $10,957   $11,540   $20,735  
  

 

 

  

 

 

  

 

 

  

 

 

 

See Notes to Consolidated Financial Statements.

FIRST COMMUNITY BANCSHARES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (UNAUDITED)

 

 Preferred
Stock
 Common
Stock
 Additional
Paid-in
Capital
 Retained
Earnings
 Treasury
Stock
 Accumulated
Other
Comprehensive
Income (Loss)
 Total  Preferred
Stock
 Common
Stock
 Additional
Paid-in
Capital
 Retained
Earnings
 Treasury
Stock
 Accumulated
Other
Comprehensive
Income (Loss)
 Total 
(Amounts in thousands, except share and per share data)                              

Balance January 1, 2014

 $15,251   $20,493   $215,663   $125,826   $(33,887 $(14,740 $328,606   $15,251   $20,493   $215,663   $125,826   $(33,887 $(14,740 $328,606  

Net income

  —      —      —     5,725    —      —     5,725    —      —      —     12,732    —      —     12,732  

Other comprehensive income

  —      —      —      —      —     4,053   4,053    —      —      —      —      —     8,003   8,003  

Common dividends declared — $0.12 per share

  —      —��     —     (2,208  —      —     (2,208

Preferred dividends declared — $15.00 per share

  —      —      —     (228  —      —     (228

Common dividends declared — $0.24 per share

  —      —      —     (4,415  —      —     (4,415

Preferred dividends declared — $30.00 per share

  —      —      —     (455  —      —     (455

Preferred stock converted to common stock — 6,900 shares

 (100 7   93    —      —      —      —     (100 7   93    —      —      —      —    

Equity-based compensation expense

  —      —     73    —      —      —     73    —      —     115    —      —      —     115  

Common stock options exercised — 554 shares

  —      —      —      —     9    —     9    —      —      —      —     9    —     9  

Restricted stock awards — 1,761 shares

  —      —     (2  —     30    —     28  

Restricted stock awards — 13,433 shares

  —      —     (201  —     229    —     28  

Purchase of treasury shares — 131,500 shares at $16.30 per share

  —      —      —      —     (2,148  —     (2,148  —      —      —      —     (2,148  —     (2,148
 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Balance March 31, 2014

$15,151  $20,500  $215,827  $129,115  $(35,996$(10,687$333,910  

Balance June 30, 2014

 $15,151   $20,500   $215,670   $133,688   $(35,797 $(6,737 $342,475  
 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Balance January 1, 2015

$15,151  $20,500  $215,873  $141,206  $(35,751$(5,605$351,374   $15,151   $20,500   $215,873   $141,206   $(35,751 $(5,605 $351,374  

Net income

 —     —     —     5,958   —     —     5,958    —      —      —     12,133    —      —     12,133  

Other comprehensive income

 —     —     —     —     —     1,014   1,014  

Common dividends declared — $0.13 per share

 —     —     —     (2,403 —     —     (2,403

Other comprehensive loss

  —      —      —      —      —     (593 (593

Common dividends declared — $0.26 per share

  —      —      —     (4,856  —      —     (4,856

Preferred dividends declared — $15.00 per share

 —     —     —     (105 —     —     (105  —      —      —     (105  —      —     (105

Preferred stock converted to common stock — 882,096 shares

 (12,784 882   11,902   —     —     —     —     (12,784 882   11,902    —      —      —      —    

Redemption of preferred stock — 2,367 shares

 (2,367 —     —     —     —     —     (2,367 (2,367  —      —      —      —      —     (2,367

Equity-based compensation expense

 —     —     20   —     —     —     20    —      —     43    —      —      —     43  

Common stock options exercised — 3,000 shares

 —     —     (10 —     51   —     41    —      —     (10  —     51    —     41  

Restricted stock awards — 6,594 shares

 —     —     (1 —     112   —     111  

Issuance of treasury stock to 401(k) plan — 6,599 shares

 —     —     (2 —     112   —     110  

Purchase of treasury shares — 339,234 shares at $16.47 per share

 —     —     —     —     (5,602 —     (5,602

Restricted stock awards — 21,590 shares

  —      —     (192  —     367    —     175  

Issuance of treasury stock to 401(k) plan — 12,968 shares

  —      —      —      —     220    —     220  

Purchase of treasury shares — 684,407 shares at $16.78 per share

  —      —      —      —     (11,497  —     (11,497
 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Balance March 31, 2015

$—    $21,382  $227,782  $144,656  $(41,078$(4,591$348,151  

Balance June 30, 2015

 $—     $21,382   $227,616   $148,378   $(46,610 $(6,198 $344,568  
 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

See Notes to Consolidated Financial Statements.

FIRST COMMUNITY BANCSHARES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

 

  Three Months Ended
March 31,
   Six Months Ended
June 30,
 
(Amounts in thousands)  2015 2014   2015 2014 

Operating activities

      

Net income

  $5,958   $5,725    $12,133   $12,732  

Adjustments to reconcile net income to net cash provided by operating activities:

      

Provision for loan losses

   1,100   1,793     1,376   3,072  

Depreciation and amortization of property, plant, and equipment

   1,056   1,105     2,109   2,193  

Amortization of premiums on investments, net

   185   1,104     5,477   2,899  

Amortization of FDIC indemnification asset, net

   1,565   1,134     3,411   2,070  

Amortization of intangible assets

   277   175     556   353  

Gain on sale of loans

   (106 (153   (263 (351

Equity-based compensation expense

   20   73     43   115  

Restricted stock awards

   111   28     175   28  

Issuance of treasury stock to 401(k) plan

   110    —       220    —    

Gain on sale of property, plant, and equipment

   —     (4

Loss (gain) on sale of property, plant, and equipment

   18   (79

Loss on sale of other real estate

   232   1,292     659   1,539  

Loss (gain) on sale of securities

   23   (45

(Gain) loss on sale of securities

   (190 14  

Net impairment losses recognized in earnings

   —     264     —     518  

Proceeds from sale of mortgage loans

   2,950   5,264     10,753   16,585  

Origination of mortgage loans

   (2,226 (5,971   (9,611 (15,810

Decrease in accrued interest receivable

   127   1,262     196   1,315  

Decrease (increase) in other operating activities

   6,750   (16   2,360   (1,061
  

 

  

 

   

 

  

 

 

Net cash provided by operating activities

 18,132   13,030     29,422   26,132  

Investing activities

   

Proceeds from sale of securities available for sale

 15   24,204     266   101,799  

Proceeds from maturities, prepayments, and calls of securities available for sale

 7,481   18,785     13,105   30,696  

Proceeds from maturities and calls of securities held to maturity

   190   190  

Payments to acquire securities available for sale

 (31,384 (2,082   (69,712 (2,102

Payments to acquire securities held to maturity

 (15,003 (7,594   (15,003 (19,035

Collections (originations) of loans, net

 16,138   (25,705   17,355   (58,551

Proceeds from the redemption of FHLB stock, net

 216   1,649     1,279   1,649  

Net cash paid in mergers, acquisitions, and divestitures

 (88 —       (88 (202

Proceeds from the FDIC

 688   1,143     1,805   2,218  

Payments to acquire property, plant, and equipment

 (264 (204   (537 (866

Proceeds from sale of property, plant, and equipment

 1   176     7   1,318  

Proceeds from sale of other real estate

 987   1,632     2,868   5,764  
  

 

  

 

   

 

  

 

 

Net cash (used in) provided by investing activities

 (21,213 12,004     (48,465 62,878  

Financing activities

   

Net increase in noninterest-bearing deposits

 15,693   13,457     6,709   18,191  

Net (decrease) increase in interest-bearing deposits

 (25,263 10,490  

Net decrease in interest-bearing deposits

   (87,247 (45,829

Net decrease in federal funds purchased

 —     (16,000   —     (16,000

Repayments of securities sold under agreements to repurchase

 (5,440 (5,971

Repayments of other borrowings

 (2,000 (1

Securities sold under agreements to repurchase, net

   416   1,851  

Repayments of FHLB and other borrowings

   (27,000 (1

Redemption of preferred stock

 (2,367 —       (2,367  —    

Proceeds from stock options exercised

 41   9     41   9  

Excess tax benefit from equity-based compensation

 5   1     5   1  

Payments for repurchase of treasury stock

 (5,602 (2,148   (11,497 (2,148

Payments of common dividends

 (2,403 (2,208   (4,856 (4,415

Payments of preferred dividends

 (219 (228   (219 (455
  

 

  

 

   

 

  

 

 

Net cash used in financing activities

 (27,555 (2,599   (126,015 (48,796
  

 

  

 

   

 

  

 

 

Net (decrease) increase in cash and cash equivalents

 (30,636 22,435     (145,058 40,214  

Cash and cash equivalents at beginning of period

 237,660   56,567     237,660   56,567  
  

 

  

 

   

 

  

 

 

Cash and cash equivalents at end of period

$207,024  $79,002    $92,602   $96,781  
  

 

  

 

   

 

  

 

 

Supplemental transactions — noncash items

   

Transfer of loans to other real estate

$1,154  $2,693    $3,412   $7,189  

Loans originated to finance other real estate

 31   —       37   238  

See Notes to Consolidated Financial Statements.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

Note 1. General

Note 1.General

First Community Bancshares, Inc. is a financial holding company that provides banking products and services to individuals and commercial customers through its wholly-owned subsidiary, First Community Bank (the “Bank”), a Virginia-chartered banking institution, and personal and commercial insurance products and services through its wholly-owned subsidiary Greenpoint Insurance Group, Inc. (“Greenpoint”). The Bank offers wealth management services and investment advice through its Trust Division and wholly-owned subsidiary First Community Wealth Management (“FCWM”), a registered investment advisory firm. Unless the context suggests otherwise, the use of the term “Company” refers to First Community Bancshares, Inc. (“the Company”) and its subsidiaries as a consolidated entity. The Company operates in one business segment, Community Banking, which consists of commercial and consumer banking, lending activities, wealth management, and insurance services. The Company’s executive office is located at One Community Place, Bluefield, Virginia. As of March 31,June 30, 2015, our operations were conducted through 6362 locations in 4 states: Virginia, West Virginia, North Carolina, and Tennessee.

The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with generally accepted accounting principles (“GAAP”) in the United States for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. In the opinion of management, all adjustments, including normal recurring accruals, necessary for a fair presentation have been made. All significant intercompany balances and transactions have been eliminated in consolidation. Operating results for the interim period are not necessarily indicative of the results that may be expected for the full calendar year.

The condensed consolidated balance sheet as of December 31, 2014, has been derived from the audited consolidated financial statements included in the Company’s Annual Report on Form 10-K (the “2014 Form 10-K”), as filed with the Securities and Exchange Commission (the “SEC”) on March 3, 2015. Certain information and footnote disclosures normally included in annual consolidated financial statements prepared in accordance with GAAP have been omitted in accordance with standards for the preparation of interim consolidated financial statements. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and accompanying notes included in the Company’s 2014 Form 10-K.

Significant Accounting Policies

A complete and detailed description of the Company’s significant accounting policies is included in Note 1, “Summary of Significant Accounting Policies,” of the Notes to Consolidated Financial Statements in Part II, Item 8 of the Company’s 2014 Form 10-K. A discussion of the Company’s application of critical accounting estimates is included in “Critical Accounting Estimates” in Item 2 of this report.

Reclassifications and Corrections

Certain amounts reported in prior years have been reclassified to conform to the current year’s presentation. These reclassifications had no effect on the Company’s results of operations, financial position, or cash flow.

Recent Accounting Pronouncements

In February 2015,June 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2015-2, “Consolidation (Topic 810): Amendments to2014-11, “Repurchase-to-Maturity Transactions, Repurchase Financings, and Disclosures.” The new guidance aligns the Consolidation Analysis,” which (1) modifiesaccounting for repurchase-to-maturity transactions and repurchase agreements executed as repurchase financings with the evaluation of whether limited partnershipsaccounting for other typical repurchase agreements. Going forward, these transactions would all be accounted for as secured borrowings. The guidance eliminates sale accounting for repurchase-to-maturity transactions and similar legal entities are VIEs or voting interest entities; (2) eliminates the presumption that a general partner should consolidate a limited partnership; (3) affects the consolidation analysis of reporting entities involved with VIEs that have fee arrangements and related party relationships and (4) provides a scope exception from consolidation guidance for reporting entities with interests in legal entities that are required to comply with or operate in accordance with requirements that are similar to those in Rule 2a-7 of the Investment Company Act of 1940 for registered money market funds. Upon adoption, ASU 2015-2 provides for transition through either a full retrospective approach or a modified retrospective approach, which requires restatement as of the beginning of the fiscal year of adoption through a cumulative-effect adjustment to retained earnings. ASU 2015-2 is effective for annual reporting periods beginning after December 15, 2015, and interim periods within those annual periods with early adoption permitted. The Company is evaluating the impactsupersedes the guidance is expected to have on the Company’sunder which a transfer of a financial statements.

In January 2014, FASB issued ASU 2014-04, “Receivables - Troubled Debt Restructurings by Creditors (Subtopic 310-40): Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure.” The ASU clarifies when an in-substance repossession or foreclosure occursasset and a creditor is consideredcontemporaneous repurchase financing could be accounted for on a combined basis as a forward agreement, which has resulted in outcomes referred to have received physical possession of real estate property collateralizing a consumer mortgage loan. Specifically, the new ASU requires a creditor to reclassify a collateralized consumer mortgage loan to real estate property upon obtaining legal title to the real estate collateral, or the borrower voluntarily conveying all interest in the real estate property to the lender to satisfy the loan through a deed in lieu of foreclosure or similar legal agreement.as off-balance-sheet accounting. Additional disclosures are required detailingfor transactions economically similar to repurchase agreements in which the amounttransferor retains substantially all of foreclosed residential real estate property held by the creditor andexposure to the recorded investment in consumer mortgages collateralized by real estate property that are ineconomic return on the processtransferred financial assets throughout the term of foreclosure.the transaction. The new guidance isalso requires expanded disclosures, effective for annual periods,the current reporting period of June 30, 2015, about the nature of collateral pledged in repurchase agreements and interim reporting periods within those annual periods, beginning after December 15, 2014.similar transactions accounted for as secured borrowings. As of June 30, 2015, all of the Company’s repurchase agreements were typical in nature and are accounted for as secured borrowings. The adoption of this guidance did not have a material impact on the Company’s financial statements, but resulteddid result in additional disclosures. See Note 4, “Credit Quality,8, “Borrowings,” to the Condensed Consolidated Financial Statements of this report.

Acquisitions and Divestitures

On December 12, 2014, the Company completed the sale of thirteen branches to CresCom Bank (“CresCom”), Charleston, South Carolina. The divestiture consisted of ten branches in the Southeastern, Coastal region of North Carolina and three branches in South Carolina, all of which were previously acquired in the FDIC-assisted acquisition of Waccamaw Bank (“Waccamaw”). At closing, CresCom assumed total deposits of $215.19 million and total loans of $70.04 million. The transaction excluded loans covered under FDIC loss share agreements. The Company recorded a net gain of $755 thousand in connection with the divestiture, which included a deposit premium received from CresCom of $6.45 million and goodwill allocation of $6.45 million.

On October 24, 2014, the Company completed the acquisition of seven branches from Bank of America, National Association. At acquisition, the branches had total deposits of $318.88 million. The Company assumed the deposits for a premium of $5.79 million. No loans were included in the purchase. Additionally, the Company purchased the real estate or assumed the leases associated with the branches. The Company recorded goodwill of $1.37 million in connection with the acquisition. These fair value estimates are considered preliminary, and are subject to change for up to one year after the closing date of the acquisition as additional information relative to closing date fair values may become available. The acquisition expanded the Company’s presence by six branches in Southwestern Virginia and one branch in Central North Carolina.

Earnings per Common Share

Basic earnings per common share is calculated by dividing net income available to common shareholders by the weighted average number of common shares outstanding during the period. Diluted earnings per common share includes the dilutive effect of potential common stock that could be issued by the Company. In accordance with the treasury stock method of accounting, potential common stock could be issued for stock options, nonvested restricted stock awards, performance based stock awards, and convertible preferred stock. Diluted earnings per common share is calculated by dividing net income by the weighted average number of common shares outstanding for the period plus the number of dilutive potential common shares. The calculation of diluted earnings per common share excludes potential common shares that have an exercise price greater than the average market value of the Company’s common stock because the effect would be antidilutive.

The following table presents the calculation of basic and diluted earnings per common share for the periods indicated:

 

   Three Months Ended
March 31,
 
   2015   2014 
(Amounts in thousands, except share and per share data)        

Net income

  $5,958    $5,725  

Dividends on preferred stock

   105     228  
  

 

 

   

 

 

 

Net income available to common shareholders

$5,853  $5,497  
  

 

 

   

 

 

 

Weighted average number of common shares outstanding, basic

 18,633,574   18,423,123  

Dilutive effect of potential common shares from:

Stock options

 21,159   22,636  

Restricted stock

 1,256   730  

Convertible preferred stock

 677,043   1,048,486  

Contingently issuable shares

 11,411   11,672  
  

 

 

   

 

 

 

Weighted average number of common shares outstanding, diluted

 19,344,443   19,506,647  
  

 

 

   

 

 

 

Basic earnings per common share

$0.31  $0.30  

Diluted earnings per common share

 0.31   0.29  

Antidilutive potential common shares:

Stock options

 136,382   245,030  

   Three Months Ended
June 30,
   Six Months Ended
June 30,
 
   2015   2014   2015   2014 
(Amounts in thousands, except share and per share data)                

Net income

  $6,175    $7,007    $12,133    $12,732  

Dividends on preferred stock

   —       227     105     455  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income available to common shareholders

  $6,175    $6,780    $12,028    $12,277  
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average number of common shares outstanding, basic

   18,831,742     18,395,996     18,733,288     18,409,414  

Dilutive effect of potential common shares from:

        

Stock options

   24,389     15,577     22,914     18,467  

Restricted stock

   3,988     245     2,555     508  

Convertible preferred stock

   —       1,045,419     336,651     1,046,944  
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average number of common shares outstanding, diluted

   18,860,119     19,457,237     19,095,408     19,475,333  
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic earnings per common share

  $0.33    $0.37    $0.64    $0.67  

Diluted earnings per common share

   0.33     0.36     0.64     0.65  

Antidilutive potential common shares:

        

Stock options

   136,382     253,082     136,382     253,082  

During the first quarter of 2015, the Company notified holders of its 6% Series A Noncumulative Convertible Preferred Stock (“Series A Preferred Stock”) of its intent to redeem all of the outstanding shares. Prior to redemption, holders converted 12,784 shares of Series A Preferred Stock with each share convertible into 69 shares of the Company’s common stock. The Company redeemed the remaining 2,367 shares for $2.37 million along with accrued and unpaid dividends of $9 thousand. As a result of the redemption, there were no shares of Series A Preferred Stock outstanding as of March 31,June 30, 2015, compared to 15,151 shares as of December 31, 2014 and March 31,June 30, 2014.

Note 2. Investment Securities

Note 2.Investment Securities

The following tables present the amortized cost and aggregate fair value of available-for-sale securities, including gross unrealized gains and losses, as of the dates indicated:

 

  March 31, 2015   June 30, 2015 
  Amortized
Cost
   Unrealized
Gains
   Unrealized
Losses
 Fair
Value
   Amortized
Cost
   Unrealized
Gains
   Unrealized
Losses
   Fair
Value
 
(Amounts in thousands)                              

U.S. Agency securities

  $33,934    $39    $(731 $33,242    $33,082    $26    $(981  $32,127  

Municipal securities

   131,448     4,782     (582 135,648     131,139     3,340     (1,480   132,999  

Single issue trust preferred securities

   55,837     —       (8,749 47,088     55,852     —       (7,507   48,345  

Corporate securities

   31,370     214     (49 31,535     60,832     12     (136   60,708  

Certificates of deposit

   5,000     —       —     5,000     5,000     —       —       5,000  

Mortgage-backed Agency securities

   98,829     618     (727 98,720     97,902     329     (1,438   96,793  

Equity securities

   222     6     (7 221     222     6     (9   219  
  

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

 

Total

$356,640  $5,659  $(10,845$351,454    $384,029    $3,713    $(11,551  $376,191  
  

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

 

 

   December 31, 2014 
   Amortized
Cost
   Unrealized
Gains
   Unrealized
Losses
  Fair
Value
 
(Amounts in thousands)               

U.S. Agency securities

  $34,604    $11    $(1,017 $33,598  

Municipal securities

   134,784     4,823     (692  138,915  

Single issue trust preferred securities

   55,822     —       (9,685  46,137  

Corporate securities

   5,000     109     —      5,109  

Mortgage-backed Agency securities

   102,506     470     (857  102,119  

Equity securities

   226     19     (6  239  
  

 

 

   

 

 

   

 

 

  

 

 

 

Total

$332,942  $5,432  $(12,257$326,117  
  

 

 

   

 

 

   

 

 

  

 

 

 

   December 31, 2014 
   Amortized
Cost
   Unrealized
Gains
   Unrealized
Losses
   Fair
Value
 
(Amounts in thousands)                

U.S. Agency securities

  $34,604    $11    $(1,017  $33,598  

Municipal securities

   134,784     4,823     (692   138,915  

Single issue trust preferred securities

   55,822     —       (9,685   46,137  

Corporate securities

   5,000     109     —       5,109  

Mortgage-backed Agency securities

   102,506     470     (857   102,119  

Equity securities

   226     19     (6   239  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $332,942    $5,432    $(12,257  $326,117  
  

 

 

   

 

 

   

 

 

   

 

 

 

The following tables present the amortized cost and aggregate fair value of held-to-maturity securities, including gross unrealized gains and losses, as of the dates indicated:

 

  March 31, 2015 
  Amortized   Unrealized   Unrealized   Fair   June 30, 2015 
  Cost   Gains   Losses   Value   Amortized
Cost
   Unrealized
Gains
   Unrealized
Losses
   Fair
Value
 
(Amounts in thousands)                                

U.S. Agency securities

  $61,959    $300    $(4  $62,255    $61,928    $217    $(3  $62,142  

Municipal securities

   379     2     —       381     189     4     —       193  

Corporate securities

   10,559     92     —       10,651     10,535     18     (9   10,544  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total

$72,897  $394  $(4$73,287    $72,652    $239    $(12  $72,879  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

 

  December 31, 2014 
  Amortized   Unrealized   Unrealized   Fair   December 31, 2014 
  Cost   Gains   Losses   Value   Amortized
Cost
   Unrealized
Gains
   Unrealized
Losses
   Fair
Value
 
(Amounts in thousands)                                

U.S. Agency securities

  $46,987    $22    $(54  $46,955    $46,987    $22    $(54  $46,955  

Municipal securities

   379     7     —       386     379     7     —       386  

Corporate securities

   10,582     —       (34   10,548     10,582     —       (34   10,548  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total

$57,948  $29  $(88$57,889    $57,948    $  29    $(88  $57,889  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

The following table presents the amortized cost and aggregate fair value of available-for-sale securities and held-to-maturity securities, by contractual maturity, as of March 31,June 30, 2015. Actual maturities could differ from contractual maturities because issuers may have the right to call or prepay obligations with or without penalties.

 

(Amounts in thousands)  Amortized
Cost
   Fair Value   Amortized
Cost
   Fair Value 

Available-for-sale securities

        

Due within one year

  $1,136    $1,143    $6,154    $6,148  

Due after one year but within five years

   31,823     31,908     61,263     61,253  

Due after five years but within ten years

   64,193     67,014     66,872     68,976  

Due after ten years

   155,437     147,448     146,616     137,802  
  

 

   

 

   

 

   

 

 
 252,589   247,513     280,905     274,179  

Mortgage-backed securities

 98,829   98,720     97,902     96,793  

Certificates of deposit

 5,000   5,000     5,000     5,000  

Equity securities

 222   221     222     219  
  

 

   

 

   

 

   

 

 

Total

$356,640  $351,454    $384,029    $376,191  
  

 

   

 

   

 

   

 

 

Held-to-maturity securities

    

Due within one year

$190  $191    $190    $194  

Due after one year but within five years

 72,707   73,096     72,462     72,685  

Due after five years but within ten years

 —     —       —       —    

Due after ten years

 —     —       —       —    
  

 

   

 

   

 

   

 

 

Total

$72,897  $73,287    $72,652    $72,879  
  

 

   

 

   

 

   

 

 

The following table presents the proceeds from sales of available-for-sale securities and the gross realized gains and losses on those sales in the periods indicated:

   Three Months Ended
June 30,
   Six Months Ended
June 30,
 
   2015   2014   2015   2014 
(Amounts in thousands)                

Gross realized gains

  $251    $1,288    $266    $1,511  

Gross realized losses

   (38   (1,347   (76   (1,525
  

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on sale of securities

  $213    $(59  $190    $(14
  

 

 

   

 

 

   

 

 

   

 

 

 

The following tables present the fair values and unrealized losses for available-for-sale securities in a continuous unrealized loss position for less than 12 months and for 12 months or longer as of the dates indicated:

 

  March 31, 2015   June 30, 2015 
  Less than 12 Months 12 Months or longer Total   Less than 12 Months 12 Months or longer Total 
  Fair
Value
   Unrealized
Losses
 Fair
Value
   Unrealized
Losses
 Fair
Value
   Unrealized
Losses
   Fair
Value
   Unrealized
Losses
 Fair
Value
   Unrealized
Losses
 Fair
Value
   Unrealized
Losses
 
(Amounts in thousands)                                        

U.S. Agency securities

  $—      $—     $26,048    $(731 $26,048    $(731  $3,041    $(14 $25,102    $(967 $28,143    $(981

Municipal securities

   13,115     (132 10,493     (450 23,608     (582   20,138     (660 10,120     (820 30,258     (1,480

Single issue trust preferred securities

   10,760     (2,183 36,328     (6,566 47,088     (8,749   —       —     48,344     (7,507 48,344     (7,507

Corporate securities

   26,321     (49  —       —     26,321     (49   55,581     (136  —       —     55,581     (136

Mortgage-backed Agency securities

   1,297     (4 42,051     (723 43,348     (727   28,497     (199 40,246     (1,239 68,743     (1,438

Equity securities

   —       —     149     (7 149     (7   —       —     146     (9 146     (9
  

 

   

 

  

 

   

 

  

 

   

 

   

 

   

 

  

 

   

 

  

 

   

 

 

Total

$51,493  $(2,368$115,069  $(8,477$166,562  $(10,845  $107,257    $(1,009 $123,958    $(10,542 $231,215    $(11,551
  

 

   

 

  

 

   

 

  

 

   

 

   

 

   

 

  

 

   

 

  

 

   

 

 
  December 31, 2014 
  Less than 12 Months 12 Months or longer Total 
  Fair
Value
   Unrealized
Losses
 Fair
Value
   Unrealized
Losses
 Fair
Value
   Unrealized
Losses
 
(Amounts in thousands)                    

U.S. Agency securities

  $—      $—     $29,448    $(1,017 $29,448    $(1,017

Municipal securities

   1,112     (8 25,007     (684 26,119     (692

Single issue trust preferred securities

   —       —     46,137     (9,685 46,137     (9,685

Mortgage-backed Agency securities

   2,778     (3 45,790     (854 48,568     (857

Equity securities

   150     (6  —       —     150     (6
  

 

   

 

  

 

   

 

  

 

   

 

 

Total

$4,040  $(17$146,382  $(12,240$150,422  $(12,257
  

 

   

 

  

 

   

 

  

 

   

 

 
The following tables present the fair values and unrealized losses for held-to-maturity securities in a continuous unrealized loss position for less than 12 months and for 12 months or longer as of the dates indicated.   
  March 31, 2015 
  Less than 12 Months 12 Months or longer Total 
  Fair
Value
   Unrealized
Losses
 Fair
Value
   Unrealized
Losses
 Fair
Value
   Unrealized
Losses
 
(Amounts in thousands)                    

U.S. Agency securities

  $3,754    $(4 $—      $—     $3,754    $(4
  

 

   

 

  

 

   

 

  

 

   

 

 

Total

$3,754  $(4$—    $—    $3,754  $(4
  

 

   

 

  

 

   

 

  

 

   

 

 
  December 31, 2014 
  Less than 12 Months 12 Months or longer Total 
  Fair
Value
   Unrealized
Losses
 Fair
Value
   Unrealized
Losses
 Fair
Value
   Unrealized
Losses
 
(Amounts in thousands)                    

U.S. Agency securities

  $28,188    $(54 $—      $—     $28,188    $(54

Corporate securities

   10,548     (34  —       —     10,548     (34
  

 

   

 

  

 

   

 

  

 

   

 

 

Total

$38,736  $(88$—    $—    $38,736  $(88
  

 

   

 

  

 

   

 

  

 

   

 

 

   December 31, 2014 
   Less than 12 Months  12 Months or longer  Total 
   Fair Value   Unrealized
Losses
  Fair
Value
   Unrealized
Losses
  Fair
Value
   Unrealized
Losses
 
(Amounts in thousands)                      

U.S. Agency securities

  $—      $—     $29,448    $(1,017 $29,448    $(1,017

Municipal securities

   1,112     (8  25,007     (684  26,119     (692

Single issue trust preferred securities

   —       —      46,137     (9,685  46,137     (9,685

Mortgage-backed Agency securities

   2,778     (3  45,790     (854  48,568     (857

Equity securities

   150     (6  —       —      150     (6
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 

Total

  $    4,040    $     (17 $146,382    $(12,240 $150,422    $(12,257
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 

The following tables present the fair values and unrealized losses for held-to-maturity securities in a continuous unrealized loss position for less than 12 months and for 12 months or longer as of the dates indicated.

   June 30, 2015 
   Less than 12 Months  12 Months or longer   Total 
   Fair
Value
   Unrealized
Losses
  Fair
Value
   Unrealized
Losses
   Fair
Value
   Unrealized
Losses
 
(Amounts in thousands)                       

U.S. Agency securities

  $3,754    $(3 $—      $—      $3,754    $(3

Corporate securities

   3,642     (9  —       —       3,642     (9
  

 

 

   

 

 

  

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $7,396    $(12 $—      $—      $7,396    $(12
  

 

 

   

 

 

  

 

 

   

 

 

   

 

 

   

 

 

 
   

 

December 31, 2014

 
   Less than 12 Months  12 Months or longer   Total 
   Fair
Value
   Unrealized
Losses
  Fair
Value
   Unrealized
Losses
   Fair
Value
   Unrealized
Losses
 
(Amounts in thousands)                       

U.S. Agency securities

  $28,188    $(54 $—      $—      $28,188    $(54

Corporate securities

   10,548     (34  —       —       10,548     (34
  

 

 

   

 

 

  

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $38,736    $(88 $—      $—      $38,736    $(88
  

 

 

   

 

 

  

 

 

   

 

 

   

 

 

   

 

 

 

As of March 31,June 30, 2015, there were 92 individual131 securities in an unrealized loss position, and their combined depreciation in value represented 2.56%2.58% of the investment securities portfolio. As of December 31, 2014, there were 97 individual securities in an unrealized loss position, and their combined depreciation in value represented 3.21% of the investment securities portfolio.

The following table presents the components of the Company’s net loss or gain from the sale of securities in the periods indicated:

   Three Months Ended
March 31,
 
   2015   2014 
(Amounts in thousands)        

Gross realized gains

  $15    $223  

Gross realized losses

   (38   (178
  

 

 

   

 

 

 

Net (loss) gain on sale of securities

$(23$45  
  

 

 

   

 

 

 

The carrying value of securities as security for various purposes was $261.07 million as of March 31, 2015, and $268.78 million as of December 31, 2014.

The Company reviews its investment portfolio quarterly for indications of OTTI. Debt securities not beneficially owned by the Company include securities issued from the U.S. Department of the Treasury (“Treasury”), municipal securities, and single issue trust preferred securities. For debt securities not beneficially owned, the Company analyzes factors such as the severity and duration of the impairment, adverse conditions within the issuing industry, prospects for the issuer, performance of the security, changes in rating by rating agencies, and other qualitative factors to determine if the impairment will be recovered. If the evaluation suggests that the impairment will not be recovered, the Company calculates the present value of the security to determine the amount of OTTI. The security is then written down to its current present value and the Company calculates and records the amount of the loss due to credit factors in earnings through noninterest income and the amount due to other factors in stockholders’ equity through OCI. Temporary impairment on these securities is primarily related to changes in benchmark interest rates, certain disruptionschanges in pricing in the credit markets, destabilization in the Eurozone, and other current economic factors. During the three and six months ended March 31,June 30, 2015 and March 31, 2014, the Company incurred no OTTI charges related to debt securities not beneficially owned.

Debt securities beneficially owned by the Company consist of corporate securities, certificates of deposit, and mortgage-backed securities (“MBSs”). For debt securities beneficially owned, the Company analyzes the cash flows for each applicable security to determine if an adverse change in cash flows expected to be collected has occurred. If the projected value of cash flows at the current reporting date is less than the present value previously projected, and less than the current book value, an adverse change has occurred. The Company then compares the current present value of cash flows to the current net book value to determine the credit-related portion of the OTTI. The credit-related OTTI is recorded in earnings through noninterest income and any remaining noncredit-related OTTI is recorded in stockholders’ equity through OCI. During the three and six months ended March 31,June 30, 2015, the Company incurred no credit-related OTTI charges related to debt securities beneficially owned. During the three months ended March 31,June 30, 2014, the Company incurred credit-related OTTI charges related to debt securities beneficially owned of $232 thousand that$254 thousand. During the six months ended June 30, 2014, the Company incurred credit-related OTTI charges related to debt securities beneficially owned of $486 thousand. These charges were associated with a non-Agency MBS that was sold in November 2014.

The following table presents the activity for credit-related losses recognized in earnings on debt securities where a portion of an OTTI was recognized in OCI for the periods indicated:

 

  Three Months Ended
March 31,
   Three Months Ended
June 30,
   Six Months Ended
June 30,
 
  2015   2014   2015   2014   2015   2014 
(Amounts in thousands)                        

Beginning balance(1)

  $—      $7,798    $—      $8,030    $—      $7,798  

Additions for credit losses on securities previously recognized

   —       232     —       254     —       486  
  

 

   

 

   

 

   

 

   

 

   

 

 

Ending balance

$—    $8,030    $—      $8,284    $—      $8,284  
  

 

   

 

   

 

   

 

   

 

   

 

 

 

(1)The beginning balance includes credit related losses included in OTTI charges recognized on debt securities in prior periods.

For equity securities, the Company considers its intent to hold or sell the security before recovery, the severity and duration of the decline in fair value of the security below its cost, the financial condition and near-term prospects of the issuer, and whether the decline appears to be related to issuer, general market, or industry conditions to determine if the impairment will be recovered. If the Company deems the impairment other-than-temporary in nature, the security is written down to its current present value and the OTTI loss is charged to earnings. During the three and six months ended March 31,June 30, 2015, the Company incurred no OTTI charges related to equity holdings. During the three months ended March 31,June 30, 2014, the Company incurred no OTTI charges related to equity holdings. During the six months ended June 30, 2014, the Company incurred OTTI charges related to certain equity holdings of $32 thousand.

The carrying amount of securities pledged for various purposes totaled $244.96 million as of June 30, 2015, and $268.78 million as of December 31, 2014.

Note 3. Loans

Note 3.Loans

Loan Portfolio

The Company’s loans held for investment are grouped into three segments (commercial loans, consumer real estate loans, and consumer and other loans) with each segment divided into various classes. Covered loans are defined as loans acquired in FDIC-assisted transactions that are covered by loss share agreements. The following table presents loans, net of unearned income and disaggregated by class, as of the periods indicated:

 

  March 31, 2015 December 31, 2014   June 30, 2015 December 31, 2014 
(Amounts in thousands)  Amount   Percent Amount   Percent   Amount   Percent Amount   Percent 

Non-covered loans held for investment

              

Commercial loans

              

Construction, development, and other land

  $39,628     2.37 $41,271     2.44  $39,854     2.39 $41,271     2.44

Commercial and industrial

   78,482     4.70 83,099     4.92   82,121     4.93 83,099     4.92

Multi-family residential

   97,295     5.82 97,480     5.77   96,235     5.77 97,480     5.77

Single family non-owner occupied

   137,436     8.22 135,171     8.00   144,639     8.67 135,171     8.00

Non-farm, non-residential

   463,035     27.71 473,906     28.05   458,325     27.49 473,906     28.05

Agricultural

   1,671     0.10 1,599     0.09   1,863     0.11 1,599     0.09

Farmland

   28,644     1.71 29,517     1.75   27,945     1.68 29,517     1.75
  

 

   

 

  

 

   

 

   

 

   

 

  

 

   

 

 

Total commercial loans

 846,191   50.63 862,043   51.02   850,982     51.04 862,043     51.02

Consumer real estate loans

       

Home equity lines

 109,158   6.53 110,957   6.57   107,961     6.48 110,957     6.57

Single family owner occupied

 491,317   29.40 485,475   28.74   488,712     29.31 485,475     28.74

Owner occupied construction

 35,324   2.12 32,799   1.94   37,434     2.24 32,799     1.94
  

 

   

 

  

 

   

 

   

 

   

 

  

 

   

 

 

Total consumer real estate loans

 635,799   38.05 629,231   37.25   634,107     38.03 629,231     37.25

Consumer and other loans

       

Consumer loans

 69,084   4.13 69,347   4.10   72,094     4.32 69,347     4.10

Other

 7,236   0.44 6,555   0.39   7,472     0.45 6,555     0.39
  

 

   

 

  

 

   

 

   

 

   

 

  

 

   

 

 

Total consumer and other loans

 76,320   4.57 75,902   4.49   79,566     4.77 75,902     4.49
  

 

   

 

  

 

   

 

   

 

   

 

  

 

   

 

 

Total non-covered loans

 1,558,310   93.25 1,567,176   92.76   1,564,655     93.84 1,567,176     92.76

Total covered loans

 112,724   6.75 122,240   7.24   102,634     6.16 122,240     7.24
  

 

   

 

  

 

   

 

   

 

   

 

  

 

   

 

 

Total loans held for investment, net of unearned income

$1,671,034   100.00$1,689,416   100.00  $1,667,289     100.00 $1,689,416     100.00
  

 

   

 

  

 

   

 

   

 

   

 

  

 

   

 

 

Loans held for sale

$1,174  $1,792    $913     $1,792    
  

 

    

 

     

 

    

 

   

Deferred loan fees totaled $3.68 million as of June 30, 2015, and $3.39 million as of December 31, 2014. For information concerning unfunded loan commitments, see Note 13, “Litigation, Commitments and Contingencies,” to the Condensed Consolidated Financial Statements of this report.

The following table presents the components of the Company’s covered loan portfolio, disaggregated by class, as of the dates indicated:

 

  March 31,   December 31, 
(Amounts in thousands)  2015   2014   June 30, 2015   December 31, 2014 

Covered loans

        

Commercial loans

        

Construction, development, and other land

  $10,410    $13,100    $9,000    $13,100  

Commercial and industrial

   2,371     2,662     1,449     2,662  

Multi-family residential

   678     1,584     848     1,584  

Single family non-owner occupied

   4,846     5,918     4,138     5,918  

Non-farm, non-residential

   24,672     25,317     21,404     25,317  

Agricultural

   42     43     35     43  

Farmland

   697     716     671     716  
  

 

   

 

   

 

   

 

 

Total commercial loans

 43,716   49,340     37,545     49,340  

Consumer real estate loans

    

Home equity lines

 57,415   60,391     54,565     60,391  

Single family owner occupied

 10,994   11,968     10,253     11,968  

Owner occupied construction

 512   453     186     453  
  

 

   

 

   

 

   

 

 

Total consumer real estate loans

 68,921   72,812     65,004     72,812  

Consumer and other loans

    

Consumer loans

 87   88     85     88  
  

 

   

 

   

 

   

 

 

Total covered loans

$112,724  $122,240    $102,634    $122,240  
  

 

   

 

   

 

   

 

 

Purchased Credit Impaired Loans

Certain purchased loans are identified as impaired when fair values are established at acquisition. These purchased credit impaired (“PCI”) loans are aggregated into loan pools that have common risk characteristics. The Company’s loan pools consist of Waccamaw commercial, Waccamaw lines of credit, Waccamaw serviced home equity lines, Waccamaw residential, Peoples Bank of Virginia (“Peoples”) commercial, and Peoples residential. The Company closed the Waccamaw consumer loan pool during the first quarter of 2015 due to an insignificant remaining balance. The Company estimates cash flows to be collected on PCI loans and discounts those cash flows at a market rate of interest. The following table presents the carrying and contractual unpaid principal balance of PCI loans, by acquisition, as of the dates indicated:

 

   Peoples   Waccamaw   Other   Total 
(Amounts in thousands)                

Carrying balance, January 1, 2014

  $9,196    $70,584    $1,931    $81,711  

Carrying balance, December 31, 2014

   7,090     53,835     1,358     62,283  

Unpaid principal balance, December 31, 2014

   13,669     86,641     1,401     101,711  

Carrying balance, January 1, 2015

  $7,090    $53,835    $1,358    $62,283  

Carrying balance, March 31, 2015

   6,954     51,649     1,332     59,935  

Unpaid principal balance, March 31, 2015

   12,353     83,559     1,375     97,287  
   June 30, 2015   December 31, 2014 
(Amounts in thousands)  Carrying
Balance
   Unpaid
Principal
Balance
   Carrying
Balance
   Unpaid
Principal
Balance
 

PCI Loans, by acquisition

        

Peoples Bank of Virginia

  $6,048    $11,991    $7,090    $13,669  

Waccamaw Bank

   47,710     75,560     53,835     86,641  

Other acquired

   1,307     1,350     1,358     1,401  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total PCI Loans

  $55,065    $88,901    $62,283    $101,711  
  

 

 

   

 

 

   

 

 

   

 

 

 

The following table presentstables present the activity in the accretable yield related to PCI loans, by acquisition, in the periods indicated:

 

  Six Months Ended June 30, 2015 
  Peoples   Waccamaw   Other   Total   Peoples   Waccamaw   Other   Total 
(Amounts in thousands)                                

Three months ended March 31, 2014

        

Balance, January 1, 2014

  $5,294    $10,338    $8    $15,640  

Additions

   1     7     —       8  

Accretion

   (563   (1,563   (11   (2,137

Reclassifications from nonaccretable difference

   337     8,977     11     9,325  

Removal events

   (112   (167   —       (279
  

 

   

 

   

 

   

 

 

Ending balance

$4,957  $17,592  $8  $22,557  
  

 

   

 

   

 

   

 

 

Three months ended March 31, 2015

Beginning balance

$4,745  $19,048  $—    $23,793    $4,745    $19,048    $—      $23,793  

Additions

 —     2   —     2     —       2     —       2  

Accretion

 (630 (1,602 —     (2,232   (1,169   (2,860   —       (4,029

Reclassifications from nonaccretable difference

 1,106   2,445   —     3,551     1,106     2,445     —       3,551  

Removal events

 (735 (439 —     (1,174   (735   (807   —       (1,542
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Ending balance

$4,486  $19,454  $—    $23,940    $3,947    $17,828    $—      $21,775  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Deferred loan fees totaled $3.50 million as of March 31, 2015, and $3.39 million as of December 31, 2014. For information concerning unfunded loan commitments, see Note 13, “Litigation, Commitments and Contingencies,” to the Condensed Consolidated Financial Statements of this report.

   Six Months Ended June 30, 2014 
   Peoples   Waccamaw   Other   Total 
(Amounts in thousands)                

Beginning balance

  $5,294    $10,338    $8    $15,640  

Additions

   70     20     —       90  

Accretion

   (1,096   (3,019   (23   (4,138

Reclassifications from nonaccretable difference

   513     11,603     23     12,139  

Removal events

   (467   (1,046   —       (1,513
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

  $4,314    $17,896    $8    $22,218  
  

 

 

   

 

 

   

 

 

   

 

 

 

Note 4. Credit Quality

Note 4.Credit Quality

The Company identifies loans for potential impairment through a variety of means, including, but not limited to, ongoing loan review, renewal processes, delinquency data, market communications, and public information. If the Company determines that it is probable all principal and interest amounts contractually due will not be collected, the loan is generally deemed to be impaired. The following table presents the recorded investment and related information for loans considered to be impaired, excluding PCI loans, as of the periods indicated:

 

  March 31, 2015   December 31, 2014   June 30, 2015   December 31, 2014 
(Amounts in thousands)  Recorded
Investment
   Unpaid
Principal
Balance
   Related
Allowance
   Recorded
Investment
   Unpaid
Principal
Balance
   Related
Allowance
   Recorded
Investment
   Unpaid
Principal
Balance
   Related
Allowance
   Recorded
Investment
   Unpaid
Principal
Balance
   Related
Allowance
 

Impaired loans with no related allowance:

                        

Commercial loans

                        

Single family non-owner occupied

  $464    $464    $—      $466    $466    $—      $463    $463    $—      $466    $466    $—    

Non-farm, non-residential

   8,878     9,243     —       5,705     6,049     —       8,831     9,211     —       5,705     6,049     —    

Consumer real estate loans

                        

Single family owner occupied

   3,658     3,964     —       3,397     3,494     —       2,733     2,808     —       3,397     3,494     —    

Owner occupied construction

   356     357     —       —       —       —    
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total impaired loans with no allowance

 13,000   13,671   —     9,568   10,009   —       12,383     12,839     —       9,568     10,009     —    

Impaired loans with a related allowance:

            

Commercial loans

            

Single family non-owner occupied

 364   364   40   367   367   45     686     686     41     367     367     45  

Non-farm, non-residential

 4,002   4,013   1,198   3,772   3,772   1,000     5,396     5,411     1,657     3,772     3,772     1,000  

Consumer real estate loans

            

Single family owner occupied

 2,402   2,404   517   2,341   2,512   437     3,044     3,046     543     2,341     2,512     437  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total impaired loans with an allowance

 6,768   6,781   1,755   6,480   6,651   1,482     9,126     9,143     2,241     6,480     6,651     1,482  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total impaired loans

$19,768  $20,452  $1,755  $16,048  $16,660  $1,482    $21,509    $21,982    $2,241    $16,048    $16,660    $1,482  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

The following tables present the average recorded investment and interest income recognized on impaired loans, excluding PCI loans, in the periods indicated:

 

  For the Three Months Ended   Three Months Ended June 30, 
  March 31, 2015   March 31, 2014   2015   2014 
(Amounts in thousands)  Average
Recorded
Investment
   Interest
Income
Recognized
   Average
Recorded
Investment
   Interest
Income
Recognized
   Average
Recorded
Investment
   Interest
Income
Recognized
   Average
Recorded
Investment
   Interest
Income
Recognized
 

Impaired loans with no related allowance:

                

Commercial loans

                

Commercial and industrial

  $—      $—      $292    $12    $—      $—      $293    $17  

Single family non-owner occupied

   459     1     420     1     463     —       —       —    

Non-farm, non-residential

   8,792     163     5,918     36     8,831     60     6,379     89  

Farmland

   —       —       363     11     —       —       360     11  

Consumer real estate loans

                

Home equity lines

   —       —       265     2     —       —       —       —    

Single family owner occupied

   3,640     100     2,101    ��51     2,741     —       1,556     42  

Owner occupied construction

   352     —       —       —    
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total impaired loans with no allowance

 12,891   264   9,359   113     12,387     60     8,588     159  

Impaired loans with a related allowance:

        

Commercial loans

        

Commercial and industrial

 —     —     5,157   47     —       —       3,640     3  

Multi-family residential

 —     —     5,603   22     —       —       5,586     21  

Single family non-owner occupied

 361   2   372   1     684     20     369     1  

Non-farm, non-residential

 4,064   19   4,399   25     4,738     17     4,427     25  

Consumer real estate loans

        

Home equity lines

 —     —     229   1     —       —       —       —    

Single family owner occupied

 2,374   10   4,580   34     2,754     3     2,541     10  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total impaired loans with an allowance

 6,799   31   20,340   130     8,176     40     16,563     60  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total impaired loans

$19,690  $295  $29,699  $243    $20,563    $100    $25,151    $219  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

   Six Months Ended June 30, 
   2015   2014 
(Amounts in thousands)  Average
Recorded
Investment
   Interest
Income
Recognized
   Average
Recorded
Investment
   Interest
Income
Recognized
 

Impaired loans with no related allowance:

        

Commercial loans

        

Commercial and industrial

  $—      $—      $293    $29  

Single family non-owner occupied

   461     1     210     1  

Non-farm, non-residential

   8,812     223     6,149     125  

Farmland

   —       —       362     22  

Consumer real estate loans

        

Home equity lines

   —       —       133     2  

Single family owner occupied

   3,190     100     1,829     93  

Owner occupied construction

   176     —       —       —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Total impaired loans with no allowance

   12,639     324     8,976     272  

Impaired loans with a related allowance:

        

Commercial loans

        

Commercial and industrial

   —       —       4,399     50  

Multi-family residential

   —       —       5,595     43  

Single family non-owner occupied

   523     22     371     2  

Non-farm, non-residential

   4,401     36     4,413     50  

Consumer real estate loans

        

Home equity lines

   —       —       115     1  

Single family owner occupied

   2,564     13     3,561     44  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total impaired loans with an allowance

   7,488     71     18,454     190  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total impaired loans

  $20,127    $395    $27,430    $462  
  

 

 

   

 

 

   

 

 

   

 

 

 

The Company determined that two of the six open PCI loan pools were impaired as of March 31,June 30, 2015, compared to two of seven impaired pools as of December 31, 2014, and three of seven impaired pools as of March 31, 2014. The following tables present balance and interest incomeadditional information related to the impaired loan pools as of the dates, and in the periods, indicated:

 

  March 31, 2015   December 31, 2014   June 30, 2015   December 31, 2014 
(Amounts in thousands)                

Recorded investment

  $3,640    $14,607    $3,125    $14,607  

Unpaid principal balance

   4,733     31,169     4,077     31,169  

Allowance for loan losses

   114     58     114     58  

 

  Three Months Ended March 31,   Three Months Ended June 30,   Six Months Ended June 30, 
  2015   2014   2015   2014   2015   2014 
(Amounts in thousands)                        

Interest income recognized

  $90    $782    $87    $1,290    $177    $2,072  

Average recorded investment

   3,895     49,276     3,462     55,024     3,677     52,166  

As part of the ongoing monitoring of the Company’s loan portfolio, management tracks certain credit quality indicators that include: trends related to the risk rating of commercial loans, the level of classified commercial loans, net charge-offs, nonperforming loans, and general economic conditions. The Company’s loan review function generally analyzes all commercial loan relationships greater than $4.0 million annually and at various times during the year. Smaller commercial and retail loans are sampled for review during the year. Loan risk ratings may be upgraded or downgraded to reflect current information identified during the loan review process.

The Company uses a risk grading matrix to assign a risk grade to each loan in its portfolio. The general characteristics of each risk grade are as follows:

 

Pass — This grade is assigned to loans with acceptable credit quality and risk. The Company further segments this grade based on borrower characteristics that include capital strength, earnings stability, liquidity leverage, and industry conditions.

 

Special Mention — This grade is assigned to loans that require an above average degree of supervision and attention. These loans have the characteristics of an asset with acceptable credit quality and risk; however, adverse economic or financial conditions exist that create potential weaknesses deserving of management’s close attention. If potential weaknesses are not corrected, the prospect of repayment may worsen.

 

Substandard — This grade is assigned to loans that have well defined weaknesses that may make payment default, or principal exposure, possible. In order to meet repayment terms, these loans will likely be dependent on collateral liquidation, secondary repayment sources, or events outside the normal course of business.

 

Doubtful — This grade is assigned to loans on nonaccrual status. These loans have the weaknesses inherent in substandard loans; however, the weaknesses are so severe that collection or liquidation in full is extremely unlikely based on current facts, conditions, and values. Due to certain specific pending factors, the amount of loss cannot yet be determined.

 

Loss — This grade is assigned to loans that will be charged off or charged down when payments, including the timing and value of payments, are determined to be uncertain. This risk grade does not imply that the asset has no recovery or salvage value, but simply means that it is not practical or desirable to defer writing off, either all or a portion of, the loan balance even though partial recovery may be realized in the future.

Losses on covered loans are generally reimbursable by the FDIC at the applicable loss share percentage, 80%; therefore, covered loans are disclosed separately in the following credit quality discussion. PCI loan pools are disaggregated and included in their applicable loan class in the following discussion. PCI loans are generally not classified as nonaccrual or nonperforming due to the accrual of interest income under the accretion method of accounting.

The following tables present loans held for investment, by internal credit risk grade, as of the periods indicated:

 

  March 31, 2015   June 30, 2015 
(Amounts in thousands) ��Pass   Special
Mention
   Substandard   Doubtful   Loss   Total   Pass   Special
Mention
   Substandard   Doubtful   Loss   Total 

Non-covered loans

                        

Commercial loans

                        

Construction, development, and other land

  $37,686    $381    $1,561    $—      $—      $39,628    $37,659    $463    $1,732    $—      $—      $39,854  

Commercial and industrial

   76,535     592     1,355     —       —       78,482     80,195     536     1,390     —       —       82,121  

Multi-family residential

   89,366     6,977     952     —       —       97,295     88,256     6,946     1,033     —       —       96,235  

Single family non-owner occupied

   128,425     3,853     5,158     —       —       137,436  ��  135,530     3,696     5,413     —       —       144,639  

Non-farm, non-residential

   433,629     11,988     17,418     —       —       463,035     429,895     9,203     19,227     —       —       458,325  

Agricultural

   1,666     —       5     —       —       1,671     1,859     —       4     —       —       1,863  

Farmland

   26,652     1,361     631     —       —       28,644     25,974     1,347     624     —       —       27,945  

Consumer real estate loans

                        

Home equity lines

   105,913     1,531     1,714     —       —       109,158     105,153     1,371     1,437     —       —       107,961  

Single family owner occupied

   461,699     7,463     22,155     —       —       491,317     460,973     6,634     21,105     —       —       488,712  

Owner occupied construction

   35,077     —       247     —       —       35,324     36,833     —       601     —       —       37,434  

Consumer and other loans

                        

Consumer loans

   68,348     467     269     —       —       69,084     71,799     90     205     —       —       72,094  

Other

   7,236     —       —       —       —       7,236     7,472     —       —       —       —       7,472  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total non-covered loans

 1,472,232   34,613   51,465   —     —     1,558,310     1,481,598     30,286     52,771     —       —       1,564,655  

Covered loans

            

Commercial loans

            

Construction, development, and other land

 5,756   2,920   1,734   —     —     10,410     5,303     2,220     1,477     —       —       9,000  

Commercial and industrial

 2,272   82   17   —     —     2,371     1,396     22     31     —       —       1,449  

Multi-family residential

 490   —     188   —     —     678     500     —       348     —       —       848  

Single family non-owner occupied

 2,390   1,290   1,166   —     —     4,846     2,175     1,040     923     —       —       4,138  

Non-farm, non-residential

 12,476   4,153   8,043   —     —     24,672     11,450     2,582     7,372     —       —       21,404  

Agricultural

 42   —     —     —     —     42     35     —       —       —       —       35  

Farmland

 405   —     292   —     —     697     384     —       287     —       —       671  

Consumer real estate loans

            

Home equity lines

 20,385   36,143   887   —     —     57,415     19,423     34,276     866     —       —       54,565  

Single family owner occupied

 6,769   1,739   2,486   —     —     10,994     6,497     1,714     2,042     —       —       10,253  

Owner occupied construction

 190   219   103   —     —     512     —       85     101     —       —       186  

Consumer and other loans

            

Consumer loans

 87   —     —     —     —     87     85     —       —       —       —       85  

Other

 —     —     —     —     —     —       —       —       —       —       —       —    
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total covered loans

 51,262   46,546   14,916   —     —     112,724     47,248     41,939     13,447     —       —       102,634  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total loans

$1,523,494  $81,159  $66,381  $—    $—    $1,671,034    $1,528,846    $72,225    $66,218    $—      $—      $1,667,289  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

   December 31, 2014 
(Amounts in thousands)  Pass   Special
Mention
   Substandard   Doubtful   Loss   Total 

Non-covered loans

            

Commercial loans

            

Construction, development, and other land

  $38,858    $1,384    $1,029    $—      $—      $41,271  

Commercial and industrial

   81,196     616     1,287     —       —       83,099  

Multi-family residential

   89,503     7,007     970     —       —       97,480  

Single family non-owner occupied

   126,155     3,333     5,683     —       —       135,171  

Non-farm, non-residential

   441,385     13,028     19,493     —       —       473,906  

Agricultural

   1,589     —       10     —       —       1,599  

Farmland

   26,876     1,432     1,209     —       —       29,517  

Consumer real estate loans

            

Home equity lines

   107,688     1,606     1,663     —       —       110,957  

Single family owner occupied

   454,833     8,884     21,758     —       —       485,475  

Owner occupied construction

   32,551     —       248     —       —       32,799  

Consumer and other loans

            

Consumer loans

   68,592     520     235     —       —       69,347  

Other

   6,555     —       —       —       —       6,555  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total non-covered loans

   1,475,781     37,810     53,585     —       —       1,567,176  

Covered loans

            

Commercial loans

            

Construction, development, and other land

   7,598     3,227     2,275     —       —       13,100  

Commercial and industrial

   2,528     82     52     —       —       2,662  

Multi-family residential

   1,400     —       184     —       —       1,584  

Single family non-owner occupied

   2,703     2,059     1,156     —       —       5,918  

Non-farm, non-residential

   12,672     4,341     8,304     —       —       25,317  

Agricultural

   43     —       —       —       —       43  

Farmland

   420     —       296     —       —       716  

Consumer real estate loans

            

Home equity lines

   21,295     38,296     800     —       —       60,391  

Single family owner occupied

   7,094     2,040     2,834     —       —       11,968  

Owner occupied construction

   84     264     105     —       —       453  

Consumer and other loans

            

Consumer loans

   88     —       —       —       —       88  

Other

   —       —       —       —       —       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total covered loans

   55,925     50,309     16,006     —       —       122,240  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

  $1,531,706    $88,119    $69,591    $—      $—      $1,689,416  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The following table presents nonaccrual loans, by loan class, as of the dates indicated:

 

  March 31, 2015   December 31, 2014   June 30, 2015   December 31, 2014 
(Amounts in thousands)  Non-covered   Covered   Total   Non-covered   Covered   Total   Non-covered   Covered   Total   Non-covered   Covered   Total 

Commercial loans

                        

Construction, development, and other land

  $—      $39    $39    $—      $18    $18    $—      $69    $69    $—      $18    $18  

Commercial and industrial

   124     —       124     123     34     157     113     17     130     123     34     157  

Multi-family residential

   346     —       346     245     —       245     182     —       182     245     —       245  

Single family non-owner occupied

   557     77     634     601     77     678     1,328     77     1,405     601     77     678  

Non-farm, non-residential

   6,064     1,560     7,624     2,334     1,317     3,651     6,804     124     6,928     2,334     1,317     3,651  

Agricultural

   —       —       —       4     —       4     —       —       —       4     —       4  

Farmland

   57     —       57     —       —       —       57     —       57     —       —       —    

Consumer real estate loans

                        

Home equity lines

   794     493     1,287     792     204     996     423     459     882     792     204     996  

Single family owner occupied

   7,311     508     7,819     6,389     682     7,071     6,583     316     6,899     6,389     682     7,071  

Owner occupied construction

   —       103     103     —       106     106     356     —       356     —       106     106  

Consumer and other loans

                        

Consumer loans

   134     —       134     68     —       68     90     —       90     68     —       68  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total nonaccrual loans

$15,387  $2,780  $18,167  $10,556  $2,438  $12,994    $15,936    $1,062    $16,998    $10,556    $2,438    $12,994  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

The following tables present the aging of past due loans, by loan class, as of the dates indicated. Nonaccrual loans 30 days or more past due are included in the applicable delinquency category. There were no non-covered accruing loans contractually past due 90 days or more as of March 31, 2015, and no non-covered or covered accruing loans contractually past due 90 days or more as of June 30, 2015, or as of December 31, 2014. Covered accruing loans contractually past due 90 days or more totaled $60 thousand as of March 31, 2015.

 

  March 31, 2015   June 30, 2015 
(Amounts in thousands)  30 - 59 Days
Past Due
   60 - 89 Days
Past Due
   90+ Days
Past Due
   Total
Past Due
   Current
Loans
   Total
Loans
   30 - 59 Days
Past Due
   60 - 89 Days
Past Due
   90+ Days
Past Due
   Total
Past Due
   Current
Loans
   Total
Loans
 

Non-covered loans

                        

Commercial loans

                        

Construction, development, and other land

  $21    $—      $—      $21    $39,607    $39,628    $139    $56    $—      $195    $39,659    $39,854  

Commercial and industrial

   278     192     105     575     77,907     78,482     30     36     95     161     81,960     82,121  

Multi-family residential

   283     —       109     392     96,903     97,295     78     —       182     260     95,975     96,235  

Single family non-owner occupied

   1,204     302     368     1,874     135,562     137,436     708     687     818     2,213     142,426     144,639  

Non-farm, non-residential

   1,200     3,830     2,289     7,319     455,716     463,035     1,246     59     5,818     7,123     451,202     458,325  

Agricultural

   5     —       —       5     1,666     1,671     4     —       —       4     1,859     1,863  

Farmland

   6     —       57     63     28,581     28,644     174     —       57     231     27,714     27,945  

Consumer real estate loans

                        

Home equity lines

   784     28     524     1,336     107,822     109,158     74     116     346     536     107,425     107,961  

Single family owner occupied

   4,960     1,259     3,818     10,037     481,280     491,317     2,760     1,489     3,473     7,722     480,990     488,712  

Owner occupied construction

   —       353     —       353     34,971     35,324     —       —       —       —       37,434     37,434  

Consumer and other loans

                        

Consumer loans

   379     85     39     503     68,581     69,084     170     42     38     250     71,844     72,094  

Other

   —       —       —       —       7,236     7,236     —       —       —       —       7,472     7,472  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total non-covered loans

 9,120   6,049   7,309   22,478   1,535,832   1,558,310     5,383     2,485     10,827     18,695     1,545,960     1,564,655  

Covered loans

            

Commercial loans

            

Construction, development, and other land

 43   18   5   66   10,344   10,410     94     —       42     136     8,864     9,000  

Commercial and industrial

 179   95   —     274   2,097   2,371     —       31     —       31     1,418     1,449  

Multi-family residential

 —     —     —     —     678   678     —       —       —       —       848     848  

Single family non-owner occupied

 10   —     77   87   4,759   4,846     10     4     77     91     4,047     4,138  

Non-farm, non-residential

 46   45   1,488   1,579   23,093   24,672     258     39     85     382     21,022     21,404  

Agricultural

 —     —     —     —     42   42     —       —       —       —       35     35  

Farmland

 111   —     —     111   586   697     —       —       —       —       671     671  

Consumer real estate loans

            

Home equity lines

 317   279   177   773   56,642   57,415     327     127     96     550     54,015     54,565  

Single family owner occupied

 178   33   241   452   10,542   10,994     26     85     78     189     10,064     10,253  

Owner occupied construction

 —     —     —     —     512   512     —       —       —       —       186     186  

Consumer and other loans

            

Consumer loans

 —     —     —     —     87   87     —       —       —       —       85     85  

Other

 —     —     —     —     —     —       —       —       —       —       —       —    
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total covered loans

 884   470   1,988   3,342   109,382   112,724     715     286     378     1,379     101,255     102,634  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total loans

$10,004  $6,519  $9,297  $25,820  $1,645,214  $1,671,034    $6,098    $2,771    $11,205    $20,074    $1,647,215    $1,667,289  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

  December 31, 2014   December 31, 2014 
(Amounts in thousands)  30 - 59 Days
Past Due
   60 - 89 Days
Past Due
   90+ Days
Past Due
   Total
Past Due
   Current
Loans
   Total
Loans
   30 - 59 Days
Past Due
   60 - 89 Days
Past Due
   90+ Days
Past Due
   Total
Past Due
   Current
Loans
   Total
Loans
 

Non-covered loans

                        

Commercial loans

                        

Construction, development, and other land

  $39    $46    $—      $85    $41,186    $41,271    $39    $46    $—      $85    $41,186    $41,271  

Commercial and industrial

   285     6     103     394     82,705     83,099     285     6     103     394     82,705     83,099  

Multi-family residential

   81     110     —       191     97,289     97,480     81     110     —       191     97,289     97,480  

Single family non-owner occupied

   914     513     425     1,852     133,319     135,171     914     513     425     1,852     133,319     135,171  

Non-farm, non-residential

   1,075     783     1,984     3,842     470,064     473,906     1,075     783     1,984     3,842     470,064     473,906  

Agricultural

   —       —       4     4     1,595     1,599     —       —       4     4     1,595     1,599  

Farmland

   89     —       —       89     29,428     29,517     89     —       —       89     29,428     29,517  

Consumer real estate loans

                        

Home equity lines

   492     103     571     1,166     109,791     110,957     492     103     571     1,166     109,791     110,957  

Single family owner occupied

   5,436     1,931     4,564     11,931     473,544     485,475     5,436     1,931     4,564     11,931     473,544     485,475  

Owner occupied construction

   —       —       —       —       32,799     32,799     —       —       —       —       32,799     32,799  

Consumer and other loans

                        

Consumer loans

   544     84     26     654     68,693     69,347     544     84     26     654     68,693     69,347  

Other

   —       —       —       —       6,555     6,555     —       —       —       —       6,555     6,555  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total non-covered loans

 8,955   3,576   7,677   20,208   1,546,968   1,567,176     8,955     3,576     7,677     20,208     1,546,968     1,567,176  

Covered loans

            

Commercial loans

            

Construction, development, and other land

 120   17   —     137   12,963   13,100     120     17     —       137     12,963     13,100  

Commercial and industrial

 84   12   34   130   2,532   2,662     84     12     34     130     2,532     2,662  

Multi-family residential

 —     —     —     —     1,584   1,584     —       —       —       —       1,584     1,584  

Single family non-owner occupied

 122   —     77   199   5,719   5,918     122     —       77     199     5,719     5,918  

Non-farm, non-residential

 124   140   1,258   1,522   23,795   25,317     124     140     1,258     1,522     23,795     25,317  

Agricultural

 —     —     —     —     43   43     —       —       —       —       43     43  

Farmland

 3   —     —     3   713   716     3     —       —       3     713     716  

Consumer real estate loans

            

Home equity lines

 858   318   168   1,344   59,047   60,391     858     318     168     1,344     59,047     60,391  

Single family owner occupied

 134   34   415   583   11,385   11,968     134     34     415     583     11,385     11,968  

Owner occupied construction

 —     —     —     —     453   453     —       —       —       —       453     453  

Consumer and other loans

 —                 —    

Consumer loans

 —     —     —     —     88   88     —       —       —       —       88     88  

Other

 —     —     —     —     —     —       —       —       —       —       —       —    
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total covered loans

 1,445   521   1,952   3,918   118,322   122,240     1,445     521     1,952     3,918     118,322     122,240  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total loans

$10,400  $4,097  $9,629  $24,126  $1,665,290  $1,689,416    $10,400    $4,097    $9,629    $24,126    $1,665,290    $1,689,416  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

The Company may make concessions in interest rates, loan terms, and/or amortization terms when restructuring loans for borrowers experiencing financial difficulty. All restructuredRestructured loans to borrowers experiencing financial difficulty in excess of $250 thousand are evaluated for a specific reserve based on either the collateral or net present value method, whichever is most applicable. Specific reserves in the allowance for loan losses attributed to troubled debt restructurings (“TDRs”) totaled $482$478 thousand as of March 31,June 30, 2015, and $475 thousand as of December 31, 2014. Restructured loans under $250 thousand are subject to the reserve calculation at the historical loss rate for classified loans. Certain TDRs are classified as nonperforming at the time of restructuring and are returned to performing status after six months of satisfactory payment performance; however, these loans remain identified as impaired until full payment or other satisfaction of the obligation occurs. The Company recognizedfollowing table presents interest income onrelated to TDRs of $148 thousand forin the three months ended March 31, 2015, and $149 thousand for the three months ended March 31, 2014.

periods, indicated:

   Three Months Ended June 30,   Six Months Ended June 30, 
   2015   2014   2015   2014 
(Amounts in thousands)                

Interest income recognized

  $160    $129    $308    $278  

Loans acquired with credit deterioration, with a discount, are generally not considered TDRs as long as the loans remain in the assigned loan pool. There were no covered loans recorded as TDRs as of March 31,June 30, 2015, or December 31, 2014.

The following table presents loans modified as TDRs, by loan class, segregated by accrual status, as of the dates indicated:

 

  March 31, 2015   December 31, 2014   June 30, 2015   December 31, 2014 
(Amounts in thousands)  Nonaccrual(1)   Accruing   Total   Nonaccrual(1)   Accruing   Total   Nonaccrual(1)   Accruing   Total   Nonaccrual(1)   Accruing   Total 

Commercial loans

                        

Single family non-owner occupied

  $—      $829    $829    $—      $1,088    $1,088    $—      $826    $826    $—      $1,088    $1,088  

Non-farm, non-residential

   83     4,704     4,787     83     4,743     4,826     —       4,670     4,670     83     4,743     4,826  

Consumer real estate loans

                        

Home equity lines

   —       46     46     —       47     47     —       45     45     —       47     47  

Single family owner occupied

   623     8,199     8,822     471     8,412     8,883     312     8,055     8,367     471     8,412     8,883  

Owner occupied construction

   —       247     247     —       244     244     356     245     601     —       244     244  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total TDRs

$706  $14,025  $14,731  $554  $14,534  $15,088    $668    $13,841    $14,509    $554    $14,534    $15,088  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

 

(1)TDRs on nonaccrual status are included in the total nonaccrual loan balance disclosed in the table above.

The following table presents loans modified as TDRs, by type of concession made and loan class, that were restructured during the periods indicated. The post-modification recorded investment represents the loan balance immediately following modification.

 

                                                                                    
 Three Months Ended March 31,  Three Months Ended June 30, 
 2015 2014  2015 2014 
(Amounts in thousands) Total
Contracts
 Pre-Modification
Recorded
Investment
 Post-Modification
Recorded
Investment
 Total
Contracts
 Pre-Modification
Recorded
Investment
 Post-Modification
Recorded
Investment
  Total
Contracts
 Pre-Modification
Recorded Investment
 Post-Modification
Recorded Investment
 Total
Contracts
 Pre-Modification
Recorded Investment
 Post-Modification
Recorded Investment
 

Below market interest rate

      

Single family owner occupied

  —     $—     $—      —     $—     $—    

Owner occupied construction

  —      —      —     1   245   245  
 

 

  

 

  

 

  

 

  

 

  

 

 

Total

 —     —     —     1   245   245  

Extended payment term

Single family non-owner occupied

 —     —     —     1   303   303  

Non-farm, non-residential

 —     —     —     1   134   134  
 

 

  

 

  

 

  

 

  

 

  

 

 

Total

 —     —     —     2   437   437  

Below market interest rate and extended payment term

      

Single family owner occupied

 —     —     —     2   266   266   1   $35   $35   1   $137   $137  
 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Total

 —    $—    $—     5  $948  $948   1   $35   $35   1   $137   $137  
 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

There were no payment defaults during the three-month periods ended March 31, 2015 or March 31, 2014, related to

                                                                                    
  Six Months Ended June 30, 
  2015  2014 
(Amounts in thousands) Total
Contracts
  Pre-Modification
Recorded Investment
  Post-Modification
Recorded Investment
  Total
Contracts
  Pre-Modification
Recorded Investment
  Post-Modification
Recorded Investment
 

Below market interest rate

      

Owner occupied construction

  —     $—     $—      1   $245   $245  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total

  —      —      —      1    245    245  

Extended payment term

      

Single family non-owner occupied

  —      —      —      1    303    303  

Non-farm, non-residential

  —      —      —      1    134    134  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total

  —      —      —      2    437    437  

Below market interest rate and extended payment term

      

Single family owner occupied

  1    35    35    3    403    403  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total

  1   $35   $35    6   $1,085   $1,085  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

The following tables present loans modified as TDRs, by loan class, that were restructured within the previous 12 months.months, for which there was a payment default during the periods indicated:

   Three Months Ended June 30, 
   2015   2014 
(Amounts in thousands)  Total
Contracts
   Pre-Modification
Recorded Investment
   Total
Contracts
   Pre-Modification
Recorded Investment
 

Commercial loans

        

Non-farm, non-residential

   —      $—       1    $510  

Consumer real estate loans

        

Single family owner occupied

   1     163     1     135  

Owner occupied construction

   1     353     —       —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   2    $516     2    $645  
  

 

 

   

 

 

   

 

 

   

 

 

 

   Six Months Ended June 30, 
   2015   2014 
(Amounts in thousands)  Total
Contracts
   Pre-Modification
Recorded Investment
   Total
Contracts
   Pre-Modification
Recorded Investment
 

Commercial loans

        

Non-farm, non-residential

   —      $—       1    $510  

Consumer real estate loans

        

Single family owner occupied

   1     163     1     135  

Owner occupied construction

   1     353     —       —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   2    $516     2    $645  
  

 

 

   

 

 

   

 

 

   

 

 

 

Other real estate owned (“OREO”) consists of properties acquired through foreclosure. The following table presents information related to OREO as of the dates indicated:

 

  March 31, 2015   December 31, 2014   June 30, 2015   December 31, 2014 
(Amounts in thousands)                

Non-covered OREO

  $7,032    $6,638    $7,434    $6,638  

Covered OREO

   5,834     6,324     5,382     6,324  
  

 

   

 

   

 

   

 

 

Total OREO

 12,866   12,962    $12,816    $12,962  
  

 

   

 

   

 

   

 

 

OREO secured by residential real estate

$4,562  $6,155  

Non-covered OREO secured by residential real estate

  $3,533    $6,155  

Residential real estate loans in the foreclosure process(1)

 5,007   4,561     2,731     4,561  

 

(1)The recorded investment in consumer mortgage loans collateralized by residential real estate that are in the process of foreclosure according to local requirements of the applicable jurisdiction.

Note 5. Allowance for Loan Losses

Note 5.Allowance for Loan Losses

The allowance for loan losses is maintained at a level management deems adequate to absorb probable loan losses inherent in the loan portfolio. The allowance is increased by provisions charged to operations and reduced by net charge-offs. While management uses its best judgment and information available, the ultimate adequacy of the allowance is dependent on a variety of factors that may be beyond the Company’s control: the performance of the Company’s loan portfolio, the economy, changes in interest rates, the view of regulatory authorities towards loan classifications, and other factors. These uncertainties may result in a material change to the allowance for loan losses in the near term; however, the amount of the change cannot reasonably be estimated.

The Company’s allowance is comprised of specific reserves related to loans individually evaluated, including credit relationships, and general reserves related to loans not individually evaluated that are segmented into groups with similar risk characteristics, based on an internal risk grading matrix. General reserve allocations are based on management’s judgments of qualitative and quantitative factors about macro and micro economic conditions reflected within the loan portfolio and the economy. For loans acquired in a business combination, loans identified as credit impaired at the acquisition date are grouped into pools and evaluated separately from the non-PCI portfolio. The Company aggregates PCI loans into the following pools: Waccamaw commercial, Waccamaw lines of credit, Waccamaw serviced home equity lines, Waccamaw residential, Waccamaw consumer, Peoples commercial, and Peoples residential. The Company closed the Waccamaw consumer loan pool during the first quarter of 2015 due to an insignificant remaining balance. Provisions calculated for PCI loans are offset by an adjustment to the FDIC indemnification asset to reflect the indemnified portion, 80%, of the post-acquisition exposure. While allocations are made to various portfolio segments, the allowance for loan losses, excluding reserves allocated to specific loans and PCI loan pools, is available for use against any loan loss management deems appropriate. As of March 31,June 30, 2015, management believed the allowance was adequate to absorb probable loan losses inherent in the loan portfolio.

The following table presentstables present the aggregate activity in the allowance for loan losses in the periods indicated:

 

  Three Months Ended June 30, 2015 
  Allowance Excluding
PCI Loans
   Allowance for
PCI Loans
   Total
Allowance
   Allowance Excluding
PCI Loans
   Allowance for
PCI Loans
   Total
Allowance
 
(Amounts in thousands)                        

Three months ended March 31, 2014

      

Beginning balance

  $23,322    $755    $24,077    $20,138    $114    $20,252  

Provision for (recovery of) loan losses

   1,852     (262   1,590  

Provision for loan losses

   276     —       276  

Benefit attributable to the FDIC indemnification asset

   —       203     203     —       —       —    
  

 

   

 

   

 

   

 

   

 

   

 

 

Provision for (recovery of) loan losses charged to operations

 1,852   (59 1,793     276     —       276  

Recovery of loan losses recorded through the FDIC indemnification asset

 —     (203 (203

Charge-offs

 (2,216 —     (2,216

Recoveries

 347   —     347  
  

 

   

 

   

 

 

Net charge-offs

 (1,869 —     (1,869
  

 

   

 

   

 

 

Ending balance

$23,305  $493  $23,798  
  

 

   

 

   

 

 

Three months ended March 31, 2015

Beginning balance

$20,169  $58  $20,227  

Provision for loan losses

 1,090   56   1,146  

Benefit attributable to the FDICindemnification asset

 —     (46 (46
  

 

   

 

   

 

 

Provision for loan losses charged to operations

 1,090   10   1,100  

Provision for loan losses recorded through the FDIC indemnification asset

 —     46   46     —       —       —    

Charge-offs

 (1,578 —     (1,578   (673   —       (673

Recoveries

 457   —     457     403     —       403  
  

 

   

 

   

 

   

 

   

 

   

 

 

Net charge-offs

 (1,121 —     (1,121   (270   —       (270
  

 

   

 

   

 

   

 

   

 

   

 

 

Ending balance

$20,138  $114  $20,252    $20,144    $114    $20,258  
  

 

   

 

   

 

   

 

   

 

   

 

 

   Three Months Ended June 30, 2014 
   Allowance Excluding
PCI Loans
   Allowance for
PCI Loans
   Total
Allowance
 
(Amounts in thousands)            

Beginning balance

  $23,305    $493    $23,798  

Provision for (recovery of) loan losses

   1,216     (75   1,141  

Benefit attributable to the FDIC indemnification asset

   —       138     138  
  

 

 

   

 

 

   

 

 

 

Provision for loan losses charged to operations

   1,216     63     1,279  

Recovery of loan losses recorded through the FDIC indemnification asset

   —       (138   (138

Charge-offs

   (1,785   —       (1,785

Recoveries

   757     —       757  
  

 

 

   

 

 

   

 

 

 

Net charge-offs

   (1,028   —       (1,028
  

 

 

   

 

 

   

 

 

 

Ending balance

  $23,493    $418    $23,911  
  

 

 

   

 

 

   

 

 

 

   Six Months Ended June 30, 2015 
   Allowance Excluding
PCI Loans
   Allowance for
PCI Loans
   Total
Allowance
 
(Amounts in thousands)            

Beginning balance

  $20,169    $58    $20,227  

Provision for loan losses

   1,366     56     1,422  

Benefit attributable to the FDIC indemnification asset

   —       (46   (46
  

 

 

   

 

 

   

 

 

 

Provision for loan losses charged to operations

   1,366     10     1,376  

Provision for loan losses recorded through the FDIC indemnification asset

   —       46     46  

Charge-offs

   (2,251   —       (2,251

Recoveries

   860     —       860  
  

 

 

   

 

 

   

 

 

 

Net charge-offs

   (1,391   —       (1,391
  

 

 

   

 

 

   

 

 

 

Ending balance

  $20,144    $114    $20,258  
  

 

 

   

 

 

   

 

 

 

   Six Months Ended June 30, 2014 
   Allowance Excluding
PCI Loans
   Allowance for
PCI Loans
   Total
Allowance
 
(Amounts in thousands)            

Beginning balance

  $23,322    $755    $24,077  

Provision for (recovery of) loan losses

   3,068     (337   2,731  

Benefit attributable to the FDIC indemnification asset

   —       341     341  
  

 

 

   

 

 

   

 

 

 

Provision for loan losses charged to operations

   3,068     4     3,072  

Recovery of loan losses recorded through the FDIC indemnification asset

   —       (341   (341

Charge-offs

   (4,001   —       (4,001

Recoveries

   1,104     —       1,104  
  

 

 

   

 

 

   

 

 

 

Net charge-offs

   (2,897   —       (2,897
  

 

 

   

 

 

   

 

 

 

Ending balance

  $23,493    $418    $23,911  
  

 

 

   

 

 

   

 

 

 

The following table presents the components of the activity in the allowance for loan losses, excluding PCI loans, by loan segment, in the periods indicated:

 

   Commercial   Consumer
Real Estate
   Consumer
and Other
   Total 
(Amounts in thousands)                

Three months ended March 31, 2014

        

Beginning balance

  $16,090    $6,597    $635    $23,322  

Provision for loan losses charged to operations

   1,218     485     149     1,852  

Loans charged off

   (1,051   (710   (455   (2,216

Recoveries credited to allowance

   82     21     244     347  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net charge-offs

 (969 (689 (211 (1,869
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

$16,339  $6,393  $573  $23,305  
  

 

 

   

 

 

   

 

 

   

 

 

 

Three months ended March 31, 2015

Beginning balance

$13,010  $6,489  $670  $20,169  

Provision for loan losses charged to operations

 650   215   225   1,090  

Loans charged off

 (681 (402 (495 (1,578

Recoveries credited to allowance

 75   144   238   457  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net chargeoffs

 (606 (258 (257 (1,121
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

$13,054  $6,446  $638  $20,138  
  

 

 

   

 

 

   

 

 

   

 

 

 
The following table presents the components of the activity in the allowance for loan losses for PCI loans, by loan segment, in the periods indicated:   
   Commercial   Consumer
Real Estate
   Consumer
and Other
   Total 
(Amounts in thousands)                

Three months ended March 31, 2014

        

Beginning balance

  $77    $678    $—      $755  

Purchased impaired recovery

   (69   (193   —       (262

Benefit attributable to FDIC indemnification asset

   55     148     —       203  
  

 

 

   

 

 

   

 

 

   

 

 

 

Recovery of loan losses charged to operations

 (14 (45 —     (59

Recovery of loan losses recorded through the FDIC indemnification asset

 (55 (148 —     (203
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

$8  $485  $—    $493  
  

 

 

   

 

 

   

 

 

   

 

 

 

Three months ended March 31, 2015

Beginning balance

$37  $21  $—    $58  

Purchased impaired (recovery) provision

 (37 93   —     56  

Benefit attributable to FDIC indemnification asset

 29   (75 —     (46
  

 

 

   

 

 

   

 

 

   

 

 

 

(Recovery of) provision for loan losses charged to operations

 (8 18   —     10  

(Recovery of) provision for loan losses recorded through the FDIC indemnification asset

 (29 75   —     46  
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

$—    $114  $—    $114  
  

 

 

   

 

 

   

 

 

   

 

 

 
   Three Months Ended June 30, 2015 
   Commercial   Consumer
Real Estate
   Consumer
and Other
   Total 
(Amounts in thousands)                

Beginning balance

  $13,054    $6,446    $638    $20,138  

Provision for (recovery of) loan losses charged to operations

   98     (99   277     276  

Loans charged off

   (280   (90   (303   (673

Recoveries credited to allowance

   123     211     69     403  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net chargeoffs

   (157   121     (234   (270
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

  $12,995    $6,468    $681    $20,144  
  

 

 

   

 

 

   

 

 

   

 

 

 

   Three Months Ended June 30, 2014 
   Commercial   Consumer
Real Estate
   Consumer
and Other
   Total 
(Amounts in thousands)                

Beginning balance

  $16,339    $6,393    $573    $23,305  

Provision for (recovery of) loan losses charged to operations

   1,436     (454   234     1,216  

Loans charged off

   (1,231   (255   (299   (1,785

Recoveries credited to allowance

   203     439     115     757  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net (charge-offs) recoveries

   (1,028   184     (184   (1,028
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

  $16,747    $6,123    $623    $23,493  
  

 

 

   

 

 

   

 

 

   

 

 

 

   Six Months Ended June 30, 2015 
   Commercial   Consumer
Real Estate
   Consumer
and Other
   Total 
(Amounts in thousands)                

Beginning balance

  $13,010    $6,489    $670    $20,169  

Provision for loan losses charged to operations

   748     116     502     1,366  

Loans charged off

   (961   (492   (798   (2,251

Recoveries credited to allowance

   198     355     307     860  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net chargeoffs

   (763   (137   (491   (1,391
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

  $12,995    $6,468    $681    $20,144  
  

 

 

   

 

 

   

 

 

   

 

 

 

   Six Months Ended June 30, 2014 
   Commercial   Consumer
Real Estate
   Consumer
and Other
   Total 
(Amounts in thousands)                

Beginning balance

  $16,090    $6,597    $635    $23,322  

Provision for loan losses charged to operations

   2,653     31     384     3,068  

Loans charged off

   (2,281   (965   (755   (4,001

Recoveries credited to allowance

   285     460     359     1,104  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net charge-offs

   (1,996   (505   (396   (2,897
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

  $16,747    $6,123    $623    $23,493  
  

 

 

   

 

 

   

 

 

   

 

 

 

The following tables present the components of the activity in the allowance for loan losses for PCI loans, by loan segment, in the periods indicated:

   Three Months Ended June 30, 2015 
   Commercial   Consumer
Real Estate
   Consumer
and Other
   Total 
(Amounts in thousands)                

Beginning balance

  $—      $114    $—      $114  

Provision for PCI loan losses

   —       —       —       —    

Benefit attributable to FDIC indemnification asset

   —       —       —       —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Recovery of loan losses charged to operations

   —       —       —       —    

Provision for loan losses recorded through the FDIC indemnification asset

   —       —       —       —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

  $—      $114    $—      $114  
  

 

 

   

 

 

   

 

 

   

 

 

 

   Three Months Ended June 30, 2014 
   Commercial   Consumer
Real Estate
   Consumer
and Other
   Total 

Beginning balance

  $8    $485    $—      $493  

Provision for (recovery of) PCI loan losses

   8     (83   —       (75

Benefit attributable to FDIC indemnification asset

   —       138     —       138  
  

 

 

   

 

 

   

 

 

   

 

 

 

Provision for loan losses charged to operations

   8     55     —       63  

Recovery of loan losses recorded through the FDIC indemnification asset

   —       (138   —       (138
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

  $16    $402    $—      $418  
  

 

 

   

 

 

   

 

 

   

 

 

 

   Six Months Ended June 30, 2015 
   Commercial   Consumer
Real Estate
   Consumer
and Other
   Total 
(Amounts in thousands)                

Beginning balance

  $37    $21    $—      $58  

(Recovery of) provision for PCI loan losses

   (37   93     —       56  

Benefit (provision) attributable to FDIC indemnification asset

   29     (75   —       (46
  

 

 

   

 

 

   

 

 

   

 

 

 

(Recovery of) provision for loan losses charged to operations

   (8   18     —       10  

(Recovery of) provision for loan losses recorded through the FDIC indemnification asset

   (29   75     —       46  
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

  $—      $114    $—      $114  
  

 

 

   

 

 

   

 

 

   

 

 

 

   Six Months Ended June 30, 2014 
   Commercial   Consumer
Real Estate
   Consumer
and Other
   Total 

Beginning balance

  $77    $678    $—      $755  

Recovery of PCI loan losses

   (61   (276   —       (337

Benefit attributable to FDIC indemnification asset

   55     286     —       341  
  

 

 

   

 

 

   

 

 

   

 

 

 

Recovery of loan losses charged to operations

   (6   10     —       4  

Recovery of loan losses recorded through the FDIC indemnification asset

   (55   (286   —       (341
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

  $16    $402    $—      $418  
  

 

 

   

 

 

   

 

 

   

 

 

 

The following tables present the Company’s allowance for loan losses and recorded investment in loans evaluated for impairment, excluding PCI loans, by loan class, as of the dates indicated:

 

  March 31, 2015   June 30, 2015 
(Amounts in thousands)  Loans
Individually
Evaluated for
Impairment
   Allowance for
Loans
Individually
Evaluated
   Loans
Collectively
Evaluated for
Impairment
   Allowance for
Loans
Collectively
Evaluated
   Loans
Individually
Evaluated for
Impairment
   Allowance for
Loans
Individually
Evaluated
   Loans
Collectively
Evaluated for
Impairment
   Allowance for
Loans
Collectively
Evaluated
 

Commercial loans

                

Construction, development, and other land

  $—      $—      $47,281    $1,253    $—      $—      $46,459    $957  

Commercial and industrial

   —       —       80,480     541     —       —       83,086     495  

Multi-family residential

   —       —       97,803     1,772     —       —       96,735     1,621  

Single family non-owner occupied

   828     40     136,621     3,103     1,149     41     143,023     3,253  

Non-farm, non-residential

   12,881     1,198     460,597     4,949     14,227     1,657     453,276     4,774  

Agricultural

   —       —       1,713     13     —       —       1,898     14  

Farmland

   —       —       29,341     185     —       —       28,616     182  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total commercial loans

 13,709   1,238   853,836   11,816     15,376     1,698     853,093     11,296  

Consumer real estate loans

        

Home equity lines

 —     —     131,002   1,290     —       —       128,823     1,288  

Single family owner occupied

 6,060   517   494,584   4,404     5,777     543     491,897     4,390  

Owner occupied construction

 —     —     35,503   235     356     —       37,252     247  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total consumer real estate loans

 6,060   517   661,089   5,929     6,133     543     657,972     5,925  

Consumer and other loans

        

Consumer loans

 —     —     69,169   638     —       —       72,178     681  

Other

 —     —     7,236   —       —       —       7,472     —    
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total consumer and other loans

 —     —     76,405   638     —       —       79,650     681  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total loans, excluding PCI loans

$19,769  $1,755  $1,591,330  $18,383    $21,509    $2,241    $1,590,715    $17,902  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

 

   December 31, 2014 
(Amounts in thousands)  Loans
Individually
Evaluated for
Impairment
   Allowance for
Loans
Individually
Evaluated
   Loans
Collectively
Evaluated for
Impairment
   Allowance for
Loans
Collectively
Evaluated
 

Commercial loans

        

Construction, development, and other land

  $—      $—      $51,608    $1,151  

Commercial and industrial

   —       —       85,353     690  

Multi-family residential

   —       —       98,880     1,917  

Single family non-owner occupied

   833     45     135,223     3,183  

Non-farm, non-residential

   9,477     1,000     475,353     4,805  

Agricultural

   —       —       1,642     13  

Farmland

   —       —       30,233     206  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total commercial loans

   10,310     1,045     878,292     11,965  

Consumer real estate loans

        

Home equity lines

   —       —       134,006     1,330  

Single family owner occupied

   5,738     437     489,820     4,498  

Owner occupied construction

   —       —       32,983     224  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total consumer real estate loans

   5,738     437     656,809     6,052  

Consumer and other loans

        

Consumer loans

   —       —       69,429     670  

Other

   —       —       6,555     —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Total consumer and other loans

   —       —       75,984     670  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total loans, excluding PCI loans

  $16,048    $1,482    $1,611,085    $18,687  
  

 

 

   

 

 

   

 

 

   

 

 

 

The following table presents the Company’s allowance for loan losses related to PCI loans and recorded investment in PCI loans, by loan pool, as of the dates indicated:

 

  March 31, 2015   December 31, 2014   June 30, 2015   December 31, 2014 
(Amounts in thousands)  Loan Pools   Allowance for Loan
Pools With
Impairment
   Loan Pools   Allowance for Loan
Pools With
Impairment
   Loan Pools   Allowance for Loan
Pools With
Impairment
   Loan Pools   Allowance for Loan
Pools With
Impairment
 

Commercial loans

                

Waccamaw commercial

  $    13,210    $—      $    13,392    $    37    $11,873    $—      $13,392    $37  

Waccamaw lines of credit

   429     —       461     —       201     —       461     —    

Peoples commercial

   5,753     —       5,875     —       4,856     —       5,875     —    

Other

   1,332     —       1,358     —       1,307     —       1,358     —    
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total commercial loans

 20,724   —     21,086   37     18,237     —       21,086     37  

Consumer real estate loans

        

Waccamaw serviced home equity lines

 35,571   —     37,342   —       33,703     —       37,342     —    

Waccamaw residential

 2,439   94   2,638   —       1,933     94     2,638     —    

Peoples residential

 1,201   20   1,215   21     1,192     20     1,215     21  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total consumer real estate loans

 39,211   114   41,195   21     36,828     114     41,195     21  

Consumer and other loans

        

Waccamaw consumer(1)

 —     —     2   —       —       —       2     —    
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total loans

$59,935  $    114  $62,283  $58    $55,065    $114    $62,283    $58  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

(1)Closed during the first quarter of 2015.

Note 6. FDIC Indemnification Asset

Note 6.FDIC Indemnification Asset

The Company entered into loss share agreements with the FDIC in 2012 in connection with the FDIC-assisted acquisition of Waccamaw. Under the loss share agreements, the FDIC agreed to cover 80% of most loan and foreclosed real estate losses. Certain expenses incurred in relation to these covered assets are reimbursable by the FDIC. Estimated reimbursements are netted against the expense on covered assets in the Company’s consolidated statements of income. The following table presents activity in the FDIC indemnification asset in the periods indicated:

 

  Three Months Ended March 31,   Three Months Ended June 30,   Six Months Ended June 30, 
  2015   2014   2015   2014   2015   2014 
(Amounts in thousands)                        

Beginning balance

  $    27,900    $    34,691    $26,053    $32,510    $27,900    $34,691  

Increase (decrease) in estimated losses on covered loans

   46     (203

(Decrease) increase in estimated losses on covered loans

   —       (138   46     (341

Increase in estimated losses on covered OREO

   69     149     489     410     558     559  

Reimbursable expenses from the FDIC

   291     150     74     137     365     287  

Net amortization

   (1,565   (1,134   (1,846   (936   (3,411   (2,070

Reimbursements from the FDIC

   (688   (1,143   (1,117   (1,075   (1,805   (2,218
  

 

   

 

   

 

   

 

   

 

   

 

 

Ending balance

$26,053  $32,510    $23,653    $30,908    $23,653    $30,908  
  

 

   

 

   

 

   

 

   

 

   

 

 

Note 7. Deposits

Note 7.Deposits

The following table presents the components of deposits as of the dates indicated:

 

   March 31, 2015   December 31, 2014 
(Amounts in thousands)        

Noninterest-bearing demand deposits

  $433,422    $417,729  

Interest-bearing deposits:

    

Interest-bearing demand deposits

   341,300     353,874  

Money market accounts

   220,304     225,196  

Savings deposits

   313,285     300,282  

Certificates of deposit

   538,272     557,352  

Individual retirement accounts

   144,606     146,326  
  

 

 

   

 

 

 

Total interest-bearing deposits

 1,557,767   1,583,030  
  

 

 

   

 

 

 

Total deposits

$1,991,189  $2,000,759  
  

 

 

   

 

 

 

Note 8. Borrowings

The following table presents the composition of borrowings as of the dates indicated:

   June 30, 2015   December 31, 2014 
(Amounts in thousands)        

Noninterest-bearing demand deposits

  $424,438    $417,729  

Interest-bearing deposits:

    

Interest-bearing demand deposits

   329,583     353,874  

Money market accounts

   214,735     225,196  

Savings deposits

   313,268     300,282  

Certificates of deposit

   497,463     557,352  

Individual retirement accounts

   140,734     146,326  
  

 

 

   

 

 

 

Total interest-bearing deposits

   1,495,783     1,583,030  
  

 

 

   

 

 

 

Total deposits

  $1,920,221    $2,000,759  
  

 

 

   

 

 

 

 

   March 31, 2015   December 31, 2014 
(Amounts in thousands)        

Securities sold under agreements to repurchase:

    

Retail

  $66,302    $71,742  

Wholesale

   50,000     50,000  
  

 

 

   

 

 

 

Total securities sold under agreements to repurchase

 116,302   121,742  

FHLB borrowings

 90,000   90,000  

Subordinated debt

 15,464   15,464  

Other debt

 535   2,535  
  

 

 

   

 

 

 

Total borrowings

$222,301  $229,741  
  

 

 

   

 

 

 
Note 8.Borrowings

Short-term borrowings generally consist of federal funds purchased and retail repurchase agreements, which are typically collateralized with agency MBS. There were no federal funds purchased as of March 31, 2015, or December 31, 2014. The weighted average rate of federal funds purchased was 0.34% as of December 31, 2014. The weighted average rate of retail repurchase agreements was 0.12% as of March 31, 2015, and 0.13% as of December 31, 2014.

Long-term borrowings consist of wholesale repurchase agreements; FHLB borrowings, including convertible and callable advances; and other obligations. The weightedfollowing table presents the composition of borrowings as of the dates indicated:

   June 30, 2015  December 31, 2014 
   Balance   Weighted
Average Rate(1)
  Balance   Weighted
Average Rate(1)
 
(Amounts in thousands)               

Federal funds purchased

  $—       0.00 $—       0.34

Securities sold under agreements to repurchase:

       

Retail

   72,158     0.11  71,742     0.13

Wholesale

   50,000     3.71  50,000     3.71
  

 

 

    

 

 

   

Total securities sold under agreements to repurchase

   122,158      121,742    

FHLB borrowings

   65,000     4.04  90,000     4.07

Subordinated debt

   15,464      15,464    

Other debt

   535      2,535    
  

 

 

    

 

 

   

Total borrowings

  $203,157     $229,741    
  

 

 

    

 

 

   

(1)Weighted average contractual rate

The following schedule presents the remaining contractual ratematurities of wholesale repurchase agreements, was 3.71%by type of collateral pledged, as of March 31, 2015, and December 31, 2014. The weighted average contractual rate of FHLB borrowings was 4.07% as of March 31, 2015, and December 31, 2014. June 30, 2015:

   Overnight and
Continuous
   Up to 30 Days   30-90 Days   Greater Than 90
Days
   Total 
(Amounts in thousands)                    

U.S. Agency securities

  $53,724    $—      $—      $—      $53,724  

Municipal securities

   —       —       —       547     547  

Mortgage-backed Agency securities

   16,951     34     9     50,893     67,887  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $70,675    $34    $9    $51,440    $122,158  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The following schedule presents the contractual maturities of wholesale repurchase agreements and FHLB borrowings, by year, as of March 31,June 30, 2015:

 

   Wholesale Repurchase
Agreements
   FHLB Borrowings   Total 
(Amounts in thousands)            

2015

  $—      $—      $—    

2016

   25,000     —       25,000  

2017

   —       40,000     40,000  

2018

   —       —       —    

2019

   25,000     —       25,000  

2020 and thereafter

   —       50,000     50,000  
  

 

 

   

 

 

   

 

 

 
$50,000  $90,000  $140,000  
  

 

 

   

 

 

   

 

 

 

Weighted average maturity (in years)

 2.83   4.14   3.67  

   Wholesale Repurchase
Agreements
   FHLB Borrowings   Total 
(Amounts in thousands)            

2015

  $—      $—      $—    

2016

   25,000     —       25,000  

2017

   —       15,000     15,000  

2018

   —       —       —    

2019

   25,000     —       25,000  

2020 and thereafter

   —       50,000     50,000  
  

 

 

   

 

 

   

 

 

 
  $50,000    $65,000    $115,000  
  

 

 

   

 

 

   

 

 

 

Weighted average maturity (in years)

   2.58     4.68     3.41  

The FHLB may redeem callable advances at quarterly intervals after various lockout periods, which could substantially shorten the lives of the advances. If called, the advance may be paid in full or converted into another FHLB credit product. Prepayment of an advance may result in substantial penalties based on the differential between the contractual note and current advance rate for similar maturities. The Company prepaid $25 million of a FHLB convertible advance bearing an interest rate of 4.15% that is scheduled to mature in 2017 during the second quarter of 2015. The prepayment penalty associated with the $25 million FHLB debt repayment totaled $1.70 million.

The Company is required to pledge qualifying collateral to secure FHLB advances and letters of credit. As of March 31,June 30, 2015, the Company provided for two FHLB letters of credit to collateralize public unit deposits totaling $6.18$6.19 million. FHLB borrowings were secured by qualifying loans that totaled $991 thousand$971.00 million as of March 31,June 30, 2015, and $981 thousand$980.63 million as of December 31, 2014. Unused borrowing capacity with the FHLB, net of FHLB letters of credit, totaled $420.81$441.37 million as of March 31,June 30, 2015.

Subordinated debt consists of Company-issued junior subordinated debentures (“Debentures”). The Company-issued Debentures totaling $15.46 million to the Trust in October 2003 with an interest rate of three-month London InterBank Offered Rate (“LIBOR”) plus 2.95%. The Trust was able to purchase the Debentures through the issuance of trust preferred securities, which had substantially identical terms as the Debentures. The Debentures mature on October 8, 2033, and are currently callable quarterly. Net proceeds from the offering were contributed as capital to the Bank to support further growth. The Company’s obligations under the Debentures and other relevant Trust agreements, in aggregate, constitute a full and unconditional guarantee by the Company of the Trust’s obligations. The preferred securities issued by the Trust are not included in the Company’s consolidated balance sheets; however, these securities qualify as Tier 1 capital for regulatory purposes, subject to guidelines issued by the Board of Governors of the Federal Reserve System (“Federal Reserve”). The Federal Reserve’s quantitative limits did not prevent the Company from including all $15.46 million in trust preferred securities outstanding in Tier 1 capital as of March 31,June 30, 2015, and December 31, 2014.

The Company maintains a $15.00 million unsecured, committed line of credit with an unrelated financial institution that carries an interest rate of one-month LIBOR plus 2.00% and matures in April 2015.2016. As of March 31,June 30, 2015, there was no outstanding balance on the line compared to an outstanding balance of $2.00 million as of December 31, 2014.

Note 9. Derivative Instruments and Hedging Activities

Note 9.Derivative Instruments and Hedging Activities

The Company primarily uses derivative instruments to protect against the risk of adverse price or interest rate movements on the value of certain assets and liabilities and on future cash flows. Derivative instruments represent contracts between parties that usually require little or no initial net investment and result in one party delivering cash or another asset to the other party based on a notional amount and an underlying asset as specified in the contract. These derivative instruments may consist of interest rate swaps, floors, caps, collars, futures, forward contracts, and written and purchased options. Derivative instruments are subject to counterparty credit risk due to the possibility that the Company will incur a loss because a counterparty, which may be a bank, a broker-dealer or a customer, fails to meet its contractual obligations. This risk is measured as the expected positive replacement value of contracts. Derivative contracts may be executed only with exchanges or counterparties approved by the Company’s Asset/Liability Management Committee.

As of March 31,June 30, 2015, the Company’s derivative instruments consisted of IRLCs, forward sale loan commitments, and interest rate swaps. Generally, derivative instruments help the Company manage exposure to market risk and meet customer financing needs. Market risk represents the possibility that economic value or net interest income will be adversely affected by fluctuations in external factors such as interest rates, market-driven loan rates, prices, or other economic factors.

IRLCs and forward sale loan commitments. In the normal course of business, the Company enters into IRLCs with customers on mortgage loans intended to be sold in the secondary market and commitments to sell those originated mortgage loans. The Company enters into IRLCs to provide potential borrowers an interest rate guarantee. Once a mortgage loan is closed and funded, it is included within loans held for sale and awaits sale and delivery into the secondary market. From the date we issue the commitment through the date of sale into the secondary market, the Company has exposure to interest rate movement resulting from the risk that interest rates will change from the rate quoted to the borrower. Due to these interest rate fluctuations, the Company’s balance of mortgage loans held for sale is subject to changes in fair value. Typically, the fair value of these loans declines when interest rates rise and increase when interest rates decline. The fair values of the Company’s IRLCs and forward sale loan commitments are recorded at fair value as a component of other assets and other liabilities in the consolidated balance sheets. These derivatives do not qualify as hedging instruments; therefore, changes in fair value are recorded in earnings.

Interest rate swaps. The Company uses interest rate swap contracts to modify its exposure to interest rate risk caused by changes in the LIBOR curve in relation to certain designated fixed rate loans. These instruments are used to convert these fixed rate loans to an effective floating rate. If the LIBOR rate falls below the loan’s stated fixed rate for a given period, the Company will owe the floating rate payer the notional amount times the difference between LIBOR and the stated fixed rate. If LIBOR is above the stated rate for a given period, the Company will receive payments based on the notional amount times the difference between LIBOR and the stated fixed rate. The Company’s interest rate swaps qualify as fair value hedging instruments; therefore, changes in the fair value of the derivative and of the hedged item attributable to the hedged risk are recognized in earnings in the same period.

The Company entered into a fourteen-year, $1.20 million notional interest rate swap agreement in March 2015, a fifteen-year, $4.37 million notional interest rate swap agreement in February 2014, and a ten-year, $3.50 million notional interest rate swap agreement in October 2013. The loan hedged by the October 2013 swap paid off in 2014.2014 and the swap was terminated. The swap agreements, which are accounted for as fair value hedges, and the loans hedged by the agreements are recorded at fair value. The fair value hedges were effective as of March 31,June 30, 2015.

The following table presents the aggregate contractual or notional amounts of the Company’s derivative instruments as of the dates indicated:

 

  March 31, 2015   December 31, 2014   March 31, 2014   June 30, 2015   December 31, 2014   June 30, 2014 
(Amounts in thousands)  Notional or Contractual
Amount
   Notional or Contractual
Amount
   Notional or Contractual
Amount
   Notional or Contractual
Amount
   Notional or Contractual
Amount
   Notional or Contractual
Amount
 

Derivatives designated as hedges:

            

Interest rate swaps

  $5,604    $4,363    $7,872    $5,412    $4,363    $7,920  

Derivatives not designated as hedges:

            

IRLCs

   4,777     1,391     2,039     4,425     1,391     2,664  

Forward sale loan commitments

   5,951     3,183     3,782     5,346     3,183     3,123  
  

 

   

 

   

 

   

 

   

 

   

 

 

Total derivatives not designated as hedges

 10,728   4,574   5,821     9,771     4,574     5,787  
  

 

   

 

   

 

   

 

   

 

   

 

 

Total derivatives

$    16,332  $    8,937  $    13,693    $15,183    $8,937    $13,707  
  

 

   

 

   

 

   

 

   

 

   

 

 

The following table presents the fair values of the Company’s derivative instruments as of the dates indicated:

 

  March 31, 2015   December 31, 2014   March 31, 2014   June 30, 2015   December 31, 2014   June 30, 2014 
(Amounts in thousands)  Derivative
Assets
   Derivative
Liabilities
   Derivative
Assets
   Derivative
Liabilities
   Derivative
Assets
   Derivative
Liabilities
   Derivative
Assets
   Derivative
Liabilities
   Derivative
Assets
   Derivative
Liabilities
   Derivative
Assets
   Derivative
Liabilities
 

Derivatives designated as hedges:

                        

Interest rate swaps

  $—      $    318    $—      $    209    $—      $59    $—      $172    $—      $209    $—      $200  

Derivatives not designated as hedges:

                        

IRLCs

   21     —       5     —       —       7     —       20     5     —       —       31  

Forward sale loan commitments

   —       21     —       5     7     —       20     —       —       5     31     —    
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total derivatives not designated as hedges

 21   21   5   5   7   7  

Total derivities not designated as hedges

   20     20     5     5     31     31  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total derivatives

$    21  $339  $5  $214  $7  $66  

Total derivaties

  $20    $192    $5    $214    $31    $231  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

The Company’s derivative and hedging activity had no effect on the statementCompany’s consolidated statements of income for the three and six months ended March 31,June 30, 2015 or June 30, 2014.

Note 10. Employee Benefit Plans

Note 10.Employee Benefit Plans

The Company maintains the Supplemental Executive Retention Plan (“SERP”) for key members of senior management. The following table presents the components of the SERP’s net periodic pension cost in the periods indicated:

 

  Three Months Ended March 31,   Three Months Ended June 30,   Six Months Ended June 30, 
  2015   2014   2015   2014   2015   2014 
(Amounts in thousands)                        

Service cost

  $33    $26    $34    $27    $67    $53  

Interest cost

   70     73     70     72     140     145  

Amortization of losses

   2     —       1     —       3     —    

Amortization of prior service cost

   47     47     47     46     94     93  
  

 

   

 

   

 

   

 

   

 

   

 

 

Net periodic cost

$152  $146    $152    $145    $304    $291  
  

 

   

 

   

 

   

 

   

 

   

 

 

The Company maintains the Directors’ Supplemental Retirement Plan (the “Directors’ Plan”) for non-management directors. The following table presents the components of the Directors’ Plan’s net periodic pension cost in the periods indicated:

 

  Three Months Ended March 31,   Three Months Ended June 30,   Six Months Ended June 30, 
  2015   2014   2015   2014   2015   2014 
(Amounts in thousands)                        

Service cost

  $12    $5    $11    $6    $23    $11  

Interest cost

   13     12     14     11     27     23  

Amortization of losses

   15     —       15     —       30     —    

Amortization of prior service cost

   18     18     18     18     36     36  
  

 

   

 

   

 

   

 

   

 

   

 

 

Net periodic cost

$58  $35    $58    $35    $116    $70  
  

 

   

 

   

 

   

 

   

 

   

 

 

Note 11. Accumulated Other Comprehensive Income

Note  11.Accumulated Other Comprehensive Income

The following table presents the activity in accumulated other comprehensive income (“AOCI”), net of tax, by component for the periods indicated:

 

                                                                                                
 Three Months Ended June 30, 
 2015 2014 
 Unrealized Gains (Losses)
on Available-for-Sale
Securities
 Employee
Benefit Plan
 Total Unrealized Gains (Losses)
on Available-for-Sale
Securities
 Employee
Benefit Plan
 Total 
(Amounts in thousands) Unrealized Gains (Losses) on
Available-for-Sale Securities
 Employee Benefit
Plan
 Total              

Three months ended March 31, 2014

   

Beginning balance

 $(13,640 $(1,100 $(14,740 $(3,241 $(1,350 $(4,591 $(9,645 $(1,042 $(10,687

Other comprehensive (loss) gain before reclassifications

 4,132   98   4,230   (1,791 102   (1,689 4,104   81   4,185  

Reclassified from AOCI

 (137 (40 (177 133   (51 82   (195 (40 (235
 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Net comprehensive gain

 3,995   58   4,053  

Net comprehensive (loss) gain

 (1,658 51   (1,607 3,909   41   3,950  
 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Ending balance

$(9,645$(1,042$(10,687 $(4,899 $(1,299 $(6,198 $(5,736 $(1,001 $(6,737
 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Three months ended March 31, 2015

Beginning balance

$(4,266$(1,339$(5,605

Other comprehensive gain before reclassifications

 1,039   40   1,079  

Reclassified from AOCI

 (14 (51 (65
 

 

  

 

  

 

 

Net comprehensive gain (loss)

 1,025   (11 1,014  
 

 

  

 

  

 

 

Ending balance

$(3,241$(1,350$(4,591
 

 

  

 

  

 

 

                                                                                                
  Six Months Ended June 30, 
  2015  2014 
  Unrealized Gains (Losses)
on Available-for-Sale
Securities
  Employee
Benefit Plan
  Total  Unrealized Gains (Losses)
on Available-for-Sale
Securities
  Employee
Benefit Plan
  Total 
(Amounts in thousands)                  

Beginning balance

 $(4,266 $(1,339 $(5,605 $(13,640 $(1,100 $(14,740

Other comprehensive (loss) gain before reclassifications

  (752  142    (610  8,236    179    8,415  

Reclassified from AOCI

  119    (102  17    (332  (80  (412
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net comprehensive (loss) gain

  (633  40    (593  7,904    99    8,003  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

 $(4,899 $(1,299 $(6,198 $(5,736 $(1,001 $(6,737
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

The following table presents reclassifications out of AOCI by component in the periods indicated:

 

  Three Months Ended    
  March 31,   Income Statement  Three Months Ended
June 30,
 Six Months Ended
June 30,
 Income Statement
(Amounts in thousands)  2015   2014   

Line Item Affected

  2015 2014 2015 2014 

Line Item Affected

Available-for-sale securities

            

(Losses) gains realized in net income

  $(23  $45    

Net (loss) gain on sale of securities

Gains (losses) realized in net income

  $213   $(59 $190   $(14 Net gain (loss) on sale of securities

Credit-related OTTI recognized in net income

   —       (264  

Net impairment losses recognized in earnings

   —     (254  —     (518 Net impairment losses recognized in earnings
  

 

   

 

     

 

  

 

  

 

  

 

  
 (23 (219

Income before income taxes

   213   (313 190   (532 Income before income taxes

Income tax effect

 (9 (82

Income tax expense

   80   (118 71   (200 Income tax expense
  

 

   

 

     

 

  

 

  

 

  

 

  
 (14 (137

Net income

   133   (195 119   (332 Net income

Employee benefit plans

      

Amortization of prior service cost

 (65 (65

(1)

   (65 (64 (130 (129 (1)

Amortization of losses

 (17 —    

(1)

   (16  —     (33  —     (1)
  

 

   

 

     

 

  

 

  

 

  

 

  
 (82 (65

Income before income taxes

   (81 (64 (163 (129 Income before income taxes

Income tax effect

 (31 (25

Income tax expense

   (30 (24 (61 (49 Income tax expense
  

 

   

 

     

 

  

 

  

 

  

 

  
 (51 (40

Net income

   (51 (40 (102 (80 Net income
  

 

   

 

     

 

  

 

  

 

  

 

  

Reclassified from AOCI, net of tax

$(65 $(177

Net income

  $82   $(235 $17   $(412 Net income
  

 

   

 

     

 

  

 

  

 

  

 

  

 

(1)Amortization is included in net periodic pension cost. See Note 10, “Employee��Employee Benefit Plans.”

Note 12. Fair Value

Note 12.Fair Value

Financial Instruments Measured at Fair Value

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. A description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments under the valuation hierarchy, is presented in the following discussion. The fair value hierarchy ranks the inputs used in measuring fair value as follows:

 

Level 1 – Observable, unadjusted quoted prices in active markets

 

Level 2 – Inputs other than quoted prices included in Level 1 that are directly or indirectly observable for the asset or liability

 

Level 3 – Unobservable inputs with little or no market activity that require the Company to use reasonable inputs and assumptions

The Company uses fair value measurements to record adjustments to certain financial assets and liabilities on a recurring basis. Additionally, the Company may be required to record certain assets at fair value on a nonrecurring basis in specific circumstances, such as evidence of impairment. Methodologies used to determine fair value might be highly subjective and judgmental in nature, such as cash flow estimates, risk characteristics, credit quality measurements, and interest rates; therefore, valuations may not be precise. Since fair values are estimated as of a specific date, the amounts actually realized or paid on the settlement or maturity of these instruments may be significantly different from estimates. See “Summary of Significant Accounting Policies” in Note 1, “General,” to the Condensed Consolidated Financial Statements of this report.

Assets and Liabilities Reported at Fair Value on a Recurring Basis

Available-for-Sale Securities. Securities available for sale are reported at fair value on a recurring basis. The fair value of Level 1 securities is based on quoted market prices in active markets, if available. The Company also uses Level 1 inputs to value equity securities that are traded in active markets. If quoted market prices are not available, fair values are measured utilizing independent valuation techniques of identical or similar securities for which significant assumptions are primarily derived from or corroborated by observable market data. Level 2 securities use fair value measurements from independent pricing services obtained by the Company. These fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information, and bond terms and conditions. The Company’s Level 2 securities include U.S. Treasury securities, single issue trust preferred securities, corporate securities, MBS, and certain equity securities that are not actively traded. Securities are based on Level 3 inputs when there is limited activity or less transparency to the valuation inputs. In the absence of observable or corroborated market data, internally developed estimates that incorporate market-based assumptions are used when such information is available.

Fair value models may be required when trading activity has declined significantly or does not exist, prices are not current, or pricing variations are significant. For Level 3 securities, the Company obtains the cash flow of specific securities from third parties that use modeling software to determine cash flows based on market participant data and knowledge of the structures of each individual security. The fair values of Level 3 securities are determined by applying proper market observable discount rates to the cash flow derived from third-party models. Discount rates are developed by determining credit spreads above a benchmark rate, such as LIBOR, and adding premiums for illiquidity, which are based on a comparison of initial issuance spread to LIBOR versus a financial sector curve for recently issued debt to LIBOR. Securities with increased uncertainty about the receipt of cash flows are discounted at higher rates due to the addition of a deal-specific credit premium based on assumptions about the performance of the underlying collateral. Finally, internal fair value model pricing and external pricing observations are combined by assigning weights to each pricing observation. Pricing is reviewed for reasonableness based on the direction of the specific markets and the general economic indicators.

Loans Held for Investment. Loans held for investment are reported at fair value using discounted future cash flows that apply current interest rates for loans with similar terms and borrower credit quality. Loans related to fair value hedges are recorded at fair value on a recurring basis.

Deferred Compensation Assets and Liabilities. Securities held for trading purposes are recorded at fair value on a recurring basis and included in other assets in the consolidated balance sheets. These securities include assets related to employee deferred compensation plans, which are generally invested in Level 1 equity securities. The liability associated with these deferred compensation plans is carried at the fair value of the obligation to the employee, which corresponds to the fair value of the invested assets.

Derivative Assets and Liabilities. Derivatives are recorded at fair value on a recurring basis. The Company obtains dealer quotes, Level 2 inputs, based on observable data to value derivatives.

The following tables summarize financial assets and liabilities recorded at fair value on a recurring basis, segregated by the level of valuation inputs in the fair value hierarchy, as of the dates indicated:

 

  March 31, 2015   June 30, 2015 
  Total   Fair Value Measurements Using   Total   Fair Value Measurements Using 
(Amounts in thousands)  Fair Value   Level 1   Level 2   Level 3   Fair Value   Level 1   Level 2   Level 3 

Available-for-sale securities:

                

U.S. Agency securities

  $33,242    $—      $33,242    $—      $32,127    $—      $32,127    $—    

Municipal securities

   135,648     —       135,648     —       132,999     —       132,999     —    

Single issue trust preferred securities

   47,088     —       47,088     —       48,345     —       48,345     —    

Corporate securities

   31,535     —       31,535     —       60,708     —       60,708     —    

Certificates of deposit

   5,000     —       5,000     —       5,000     —       5,000     —    

Agency MBS

   98,720     —       98,720     —       96,793     —       96,793     —    

Equity securities

   221     203     18     —       219     201     18     —    
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total available-for-sale securities

$351,454  $203  $351,251  $—      $376,191    $201    $375,990    $—    
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Fair value loans

$5,009  $—    $5,009  $—      $5,099    $—      $5,099    $—    
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Deferred compensation assets

$3,480  $3,480  $—    $—      $3,539    $3,539    $—      $—    
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Derivative assets

        

IRLCs

$21  $—    $21  $—    

Forward sale loan commitments

  $20    $—      $20    $—    
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total derivative assets

$21  $—    $21  $—      $40    $—      $40    $—    
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Deferred compensation liabilities

$3,480  $3,480  $—    $—      $3,539    $3,539    $—      $—    
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Derivative liabilities

        

Interest rate swaps

$318  $—    $318  $—      $172    $—      $172    $—    

Forward sale loan commitments

 21   —     21   —    

IRLCs

   20     —       20     —    
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total derivative liabilities

$339  $—    $339  $—      $212    $—      $212    $—    
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 
  December 31, 2014 
  Total   Fair Value Measurements Using 
(Amounts in thousands)  Fair Value   Level 1   Level 2   Level 3 

Available-for-sale securities:

        

U.S. Agency securities

  $33,598    $—      $33,598    $—    

Municipal securities

   138,915     —       138,915     —    

Single issue trust preferred securities

   46,137     —       46,137     —    

Corporate securities

   5,109     —       5,109     —    

Agency MBS

   102,119     —       102,119     —    

Equity securities

   239     221     18     —    
  

 

   

 

   

 

   

 

 

Total available-for-sale securities

$326,117  $221  $325,896  $—    
  

 

   

 

   

 

   

 

 

Fair value loans

$3,406  $—    $3,406  $—    
  

 

   

 

   

 

   

 

 

Deferred compensation assets

$3,380  $3,380  $—    $—    
  

 

   

 

   

 

   

 

 

Derivative assets

IRLCs

$5  $—    $5  $—    
  

 

   

 

   

 

   

 

 

Total derivative assets

$5  $—    $5  $—    
  

 

   

 

   

 

   

 

 

Deferred compensation liabilities

$3,380  $3,380  $—    $—    
  

 

   

 

   

 

   

 

 

Derivative liabilities

Interest rate swaps

$209  $—    $209  $—    

Forward sale loan commitments

 5   —     5   —    
  

 

   

 

   

 

   

 

 

Total derivative liabilities

$214  $—    $214  $—    
  

 

   

 

   

 

   

 

 

   December 31, 2014 
   Total   Fair Value Measurements Using 
(Amounts in thousands)  Fair Value   Level 1   Level 2   Level 3 

Available-for-sale securities:

        

U.S. Agency securities

  $33,598    $—      $33,598    $—    

Municipal securities

   138,915     —       138,915     —    

Single issue trust preferred securities

   46,137     —       46,137     —    

Corporate securities

   5,109     —       5,109     —    

Agency MBS

   102,119     —       102,119     —    

Equity securities

   239     221     18     —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Total available-for-sale securities

  $326,117    $221    $325,896    $—    
  

 

 

   

 

 

   

 

 

   

 

 

 

Fair value loans

  $3,406    $—      $3,406    $—    
  

 

 

   

 

 

   

 

 

   

 

 

 

Deferred compensation assets

  $3,380    $3,380    $—      $—    
  

 

 

   

 

 

   

 

 

   

 

 

 

Derivative assets

        

IRLCs

  $5    $—      $5    $—    
  

 

 

   

 

 

   

 

 

   

 

 

 

Total derivative assets

  $5    $—      $5    $—    
  

 

 

   

 

 

   

 

 

   

 

 

 

Deferred compensation liabilities

  $3,380    $3,380    $—      $—    
  

 

 

   

 

 

   

 

 

   

 

 

 

Derivative liabilities

        

Interest rate swaps

  $209    $—      $209    $—    

Forward sale loan commitments

   5     —       5     —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Total derivative liabilities

  $214    $—      $214    $—    
  

 

 

   

 

 

   

 

 

   

 

 

 

There were no changes in valuation techniques during the threesix months ended March 31,June 30, 2015 or 2014. If the Company determines that a valuation technique change is necessary, the change is assumed to have occurred at the end of the respective reporting period. In addition, there were no transfers into or out of Level 3 of the fair value hierarchy during the threesix months ended March 31,June 30, 2015, or June 30, 2014.

Assets Measured at Fair Value on a Nonrecurring Basis

Impaired Loans. Impaired loans are recorded at fair value on a nonrecurring basis when repayment is expected solely from the sale of the loan’s collateral. Fair value is based on appraised value adjusted for customized discounting criteria, Level 3 inputs.

The Company maintains an active and robust problem credit identification system. The impairment review includes obtaining third-party collateral valuations to help management identify potential credit impairment and determine the amount of impairment to record. The Company’s Special Assets staff assumes the management and monitoring of all loans determined to be impaired. Internal collateral valuations are generally performed within two to four weeks of identifying the initial potential impairment. The internal valuation compares the original appraisal to current local real estate market conditions and considers experience and expected liquidation costs. A third-party valuation is typically received within thirty to forty-five days of completing the internal valuation. When a third-party valuation is received, it is reviewed for reasonableness. Once the valuation is reviewed and accepted, discounts are applied to fair market value, based on, but not limited to, our historical liquidation experience for like collateral, resulting in an estimated net realizable value. The estimated net realizable value is compared to the outstanding loan balance to determine the appropriate amount of specific impairment reserve.

Specific reserves are generally recorded for impaired loans while third-party valuations are in process and for impaired loans that continue to make some form of payment. While waiting to receive the third-party appraisal, the Company regularly reviews the relationship to identify any potential adverse developments and begins the tasks necessary to gain control of the collateral and prepare it for liquidation, including, but not limited to, engagement of counsel, inspection of collateral, and continued communication with the borrower. Generally, the only difference between the current appraised value, less liquidation costs, and the carrying amount of the loan, less the specific reserve, is any downward adjustment to the appraised value that the Company deems appropriate, such as the costs to sell the property. Impaired loans that do not meet certain criteria and do not have a specific reserve have typically been written down through partial charge-offs to net realizable value. Based on prior experience, the Company rarely returns loans to performing status after they have been partially charged off. Credits identified as impaired move quickly through the process towards ultimate resolution, except in cases involving bankruptcy and various state judicial processes that may extend the time for ultimate resolution.

Other Real Estate Owned. OREO is recorded at fair value on a nonrecurring basis using Level 3 inputs. The Company calculates the fair value of OREO from current or prior appraisals that have been adjusted for valuation declines, estimated selling costs, and other proprietary qualitative adjustments that are deemed necessary.

The following tables summarize assets measured at fair value on a nonrecurring basis, segregated by the level of valuation inputs in the fair value hierarchy, in the periods indicated:

 

  March 31, 2015   June 30, 2015 
  Total   Fair Value Measurements Using   Total   Fair Value Measurements Using 
  Fair Value   Level 1   Level 2   Level 3   Fair Value   Level 1   Level 2   Level 3 
(Amounts in thousands)                                

Impaired loans not covered by loss share agreements

  $3,054     —       —      $3,054    $9,126     —       —      $9,126  

OREO, not covered by loss share agreements

   1,505     —       —       1,505     3,312     —       —       3,312  

OREO, covered by loss share agreements

   974     —       —       974     2,410     —       —       2,410  
  December 31, 2014 
  Total   Fair Value Measurements Using 
  Fair Value   Level 1   Level 2   Level 3 
(Amounts in thousands)                

Impaired loans not covered by loss share agreements

  $6,480     —       —      $6,480  

OREO, not covered by loss share agreements

   5,462     —       —       5,462  

OREO, covered by loss share agreements

   5,247     —       —       5,247  

   December 31, 2014 
   Total   Fair Value Measurements Using 
   Fair Value   Level 1   Level 2   Level 3 
(Amounts in thousands)                

Impaired loans not covered by loss share agreements

  $6,480     —       —      $6,480  

OREO, not covered by loss share agreements

   5,462     —       —       5,462  

OREO, covered by loss share agreements

   5,247     —       —       5,247  

Quantitative Information about Level 3 Fair Value Measurements

The following table presents quantitative information for assets measured at fair value on a nonrecurring basis using Level 3 valuation inputs in the periods indicated:

 

   Valuation  Unobservable  Range (Weighted Average)
   Technique  Input  March 31,June 30, 2015  December 31, 2014

Impaired loans

  Discounted appraisals(1)Appraisal adjustments (2)  Appraisal adjustments(2)8%0% to 69% (21%66% (25%)  1% to 33% (22%)

OREO, not covered

  Discounted appraisals(1)  Appraisal adjustments(2)  10% to 60% (17%(21%)  10% to 47% (26%)

OREO, covered

  Discounted appraisals(1)  Appraisal adjustments(2)  2%11% to 43% (33%46% (41%)  10% to 52% (44%)

 

(1)Fair value is generally based on appraisals of the underlying collateral.
(2)Appraisals may be adjusted by management for customized discounting criteria, estimated sales costs, and proprietary qualitative adjustments.

Fair Value of Financial Instruments

The Company uses various methodologies and assumptions to estimate the fair value of certain financial instruments. A description of the valuation methodologies used for instruments not previously discussed is as follows:

Cash and Cash Equivalents. Cash and cash equivalents are reported at their carrying amount, which is considered a reasonable estimate due to the short-term nature of these instruments.

Held-to-Maturity Securities. Securities held to maturity are reported at fair value using quoted market prices or dealer quotes.

Loans Held for Sale. Loans held for sale are reported at the lower of cost or estimated fair value. Estimated fair value is based on the market price of similar loans.

FDIC Indemnification Asset. The FDIC indemnification asset is reported at fair value using discounted future cash flows that apply current discount rates.

Accrued Interest Receivable/Payable. Accrued interest receivable/payable is reported at their carrying amount, which is considered a reasonable estimate due to the short-term nature of these instruments.

Deposits and Securities Sold Under Agreements to Repurchase. Deposits without a stated maturity, such as demand, interest-bearing demand, and savings, are reported at their carrying amount, the amount payable on demand as of the reporting date, which is considered a reasonable estimate of fair value. Deposits and repurchase agreements with fixed maturities and rates are reported at fair value using discounted future cash flows that apply interest rates available in the market for instruments with similar characteristics and maturities.

FHLB and Other Borrowings. FHLB and other borrowings are reported at fair value using discounted future cash flows that apply interest rates available to the Company for borrowings with similar characteristics and maturities. Trust preferred obligations are reported at fair value using current credit spreads in the market for similar issues.

Off-Balance Sheet Instruments. The Company believes that fair values of unfunded commitments to extend credit, standby letters of credit, and financial guarantees are not meaningful; therefore, off-balance sheet instruments are not addressed in the fair value disclosures. The Company believes it is not feasible or practical to accurately disclose the fair values of off-balance sheet instruments due to the uncertainty and difficulty in assessing the likelihood and timing of advancing available proceeds, the lack of an established market for these instruments, and the diversity in fee structures. For additional information regarding the unfunded, contractual value of off-balance sheet financial instruments, see Note 13, “Litigation, Commitments and Contingencies,” to the Condensed Consolidated Financial Statements of this report.

The following tables present the carrying amount and fair value of the Company’s financial instruments, segregated by the level of valuation inputs in the fair value hierarchy, as of the dates indicated:

 

                                                                                
  March 31, 2015   June 30, 2015 
(Amounts in thousands)  Carrying
Amount
   Fair Value   Fair Value Measurements Using 
  Carrying       Fair Value Measurements Using 
(Amounts in thousands) Carrying
Amount
   Fair Value   Level 1   Level 2   Level 3   Amount   Fair Value   Level 1   Level 2   Level 3 
                

Cash and cash equivalents

  $207,024    $207,024    $207,024    $—      $—      $92,602    $92,602    $92,602    $—      $—    

Available-for-sale securities

   351,454     351,454     203     351,251     —       376,191     376,191     201     375,990     —    

Held-to-maturity securities

   72,897     73,287     —       73,287     —       72,652     72,879     —       72,879     —    

Loans held for sale

   1,174     1,174     —       1,174     —       913     930     —       930     —    

Loans held for investment less allowance

   1,650,782     1,692,816     —       5,009     1,687,807     1,647,031     1,684,342     —       5,271     1,679,071  

FDIC indemnification asset

   26,053     16,470     —       —       16,470     23,653     13,597     —       —       13,597  

Accrued interest receivable

   6,188     6,188     —       6,188     —       6,119     6,119     —       6,119     —    

Derivative financial assets

   21     21     —       21     —       20     20     —       20     —    

Deferred compensation assets

   3,480     3,480     3,480     —     �� —       3,539     3,539     3,539     —       —    

Liabilities

                    

Demand deposits

  $433,422    $433,422    $—      $433,422    $—      $424,438    $424,438    $—      $424,438    $—    

Interest-bearing demand deposits

   341,300     341,300     —       341,300     —       329,583     329,583     —       329,583     —    

Savings deposits

   533,589     533,589     —       533,589     —       528,003     528,003     —       528,003     —    

Time deposits

   682,878     684,249     —       684,249     —       638,197     637,691     —       637,691     —    

Securities sold under agreements to repurchase

   116,302     118,070     —       118,070     —       122,158     123,073     —       123,073     —    

Accrued interest payable

   6,188     6,188     —       6,188     —       1,431     1,431     —       1,431     —    

FHLB and other borrowings

   105,999     114,819     —       114,819     —       80,999     87,371     —       87,371     —    

Derivative financial liabilities

   339     339     —       339     —       192     192     —       192     —    

Deferred compensation liabilities

   3,480     3,480     3,480     —       —       3,539     3,539     3,539     —       —    

                                                                                
   December 31, 2014 
   Carrying       Fair Value Measurements Using 
(Amounts in thousands)  Amount   Fair Value   Level 1   Level 2   Level 3 

Assets

          

Cash and cash equivalents

  $237,660    $237,660    $237,660    $—      $—    

Available-for-sale securities

   326,117     326,117     221     325,896     —    

Held-to-maturity securities

   57,948     57,889     —       57,889     —    

Loans held for sale

   1,792     1,790     —       1,790     —    

Loans held for investment less allowance

   1,669,189     1,738,553     —       3,406     1,735,147  

FDIC indemnification asset

   27,900     18,040     —       —       18,040  

Accrued interest receivable

   6,315     6,315     —       6,315     —    

Derivative financial assets

   5     5     —       5     —    

Deferred compensation assets

   3,380     3,380     3,380     —       —    

Liabilities

          

Demand deposits

  $417,729    $417,729    $—      $417,729    $—    

Interest-bearing demand deposits

   353,874     353,874     —       353,874     —    

Savings deposits

   525,478     525,478     —       525,478     —    

Time deposits

   703,678     704,590     —       704,590     —    

Securities sold under agreements to repurchase

   121,742     123,114     —       123,114     —    

Accrued interest payable

   1,668     1,668     —       1,668     —    

FHLB and other borrowings

   107,999     116,599     —       116,599     —    

Derivative financial liabilities

   214     214     —       214     —    

Deferred compensation liabilities

   3,380     3,380     3,380     —       —    

 

   December 31, 2014 

(Amounts in thousands)

  Carrying
Amount
   Fair Value   Fair Value Measurements Using 
      Level 1   Level 2   Level 3 

Assets

          

Cash and cash equivalents

  $237,660    $237,660    $237,660    $—      $—    

Available-for-sale securities

   326,117     326,117     221     325,896     —    

Held-to-maturity securities

   57,948     57,889     —       57,889     —    

Loans held for sale

   1,792     1,790     —       1,790     —    

Loans held for investment less allowance

   1,669,189     1,738,553     —       3,406     1,735,147  

FDIC indemnification asset

   27,900     18,040     —       —       18,040  

Accrued interest receivable

   6,315     6,315     —       6,315     —    

Derivative financial assets

   5     5     —       5     —    

Deferred compensation assets

   3,380     3,380     3,380     —       —    

Liabilities

          

Demand deposits

  $417,729    $417,729    $—      $417,729    $—    

Interest-bearing demand deposits

   353,874     353,874     —       353,874     —    

Savings deposits

   525,478     525,478     —       525,478     —    

Time deposits

   703,678     704,590     —       704,590     —    

Securities sold under agreements to repurchase

   121,742     123,114     —       123,114     —    

Accrued interest payable

   1,668     1,668     —       1,668     —    

FHLB and other borrowings

   107,999     116,599     —       116,599     —    

Derivative financial liabilities

   214     214     —       214     —    

Deferred compensation liabilities

   3,380     3,380     3,380     —       —    

Note 13. Litigation, Commitments and Contingencies

Note 13.Litigation, Commitments and Contingencies

Litigation

In the normal course of business, the Company is a defendant in various legal actions and asserted claims. While the Company and its legal counsel are unable to assess the ultimate outcome of each of these matters with certainty, the Company believes the resolution of these actions, singly or in the aggregate, should not have a material adverse effect on the financial condition, results of operations or cash flows of the Company.

Commitments and Contingencies

The Company is a party to financial instruments withoff-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, standby letters of credit, and financial guarantees. These instruments involve, to varying degrees, elements of credit and interest rate risk beyond the amount recognized in the balance sheets. The contractual amounts of these instruments reflect the extent of involvement the Company has in particular classes of financial instruments. If the other party to a financial instrument does not perform, the Company’s credit loss exposure is the same as the contractual amount of the instrument. The Company uses the same credit policies in making commitments and conditional obligations as it does foron-balance sheet instruments.

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s creditworthiness on acase-by-case basis. The amount of collateral obtained, if deemed necessary, is based on management’s credit evaluation of the customer. Collateral may include accounts receivable, inventory, property, plant and equipment, and income producing commercial properties. Commitments to extend credit also include outstanding commitments related to mortgage loans that are sold on a best efforts basis into the secondary loan market. The Company maintains a reserve for the risk inherent in unfunded lending commitments, which is included in other liabilities in the consolidated balance sheets.

Standby letters of credit and financial guarantees are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending credit to customers. The amount of collateral obtained, if deemed necessary, to secure the customer’s performance under certain letters of credit is based on management’s credit evaluation of the customer.

The following table presents the Company’s off-balance sheet financial instruments as of the dates indicated:

 

  March 31, 2015   December 31, 2014   June 30, 2015   December 31, 2014 
(Amounts in thousands)                

Commitments to extend credit

  $203,658    $236,471    $213,408    $236,471  

Commitments related to secondary market mortgage loans

   4,777     1,391     4,425     1,391  

Standby letters of credit and financial guarantees

   3,073     3,581     3,064     3,581  
  

 

   

 

   

 

   

 

 

Total off-balance sheet risk

$211,508  $241,443    $220,897    $241,443  
  

 

   

 

   

 

   

 

 

Reserve for unfunded commitments

$326  $326    $326    $326  

The Company provided for letters of credit with the FHLB totaling $6.19 million as of June 30, 2015, and $6.18 million as of March 31, 2015, and December 31, 2014. The FHLB letters of credit provide an attractive alternative to pledging securities for public unit deposits.

The Company issued $15.46 million of trust preferred securities in a private placement through the Trust. The Company has committed to irrevocably and unconditionally guarantee the following payments or distributions to holders of the trust preferred securities to the extent the Trust has not made such payments or distributions and the Company has the funds available: accrued and unpaid distributions, the redemption price, and, upon a dissolution or termination of the Trust, the lesser of the liquidation amount and all accrued and unpaid distributions and the amount of assets of the Trust remaining available for distribution.

ITEM 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations

Unless the context suggests otherwise, the terms “First Community,” “Company,” “we,” “our,” and “us” refer to First Community Bancshares, Inc. and its subsidiaries as a consolidated entity. The following Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to help the reader understand our financial condition, changes in financial condition, and results of operations. MD&A contains forward-looking statements and should be read in conjunction with our consolidated financial statements, accompanying notes, and other financial information included in this Quarterly Report onForm 10-Q and our 2014 Annual Report on Form 10-K (the “2014 Form 10-K”).

Cautionary Statement Regarding Forward-Looking Statements

We may make forward-looking statements in filings with the Securities and Exchange Commission, including this Quarterly Report on Form 10-Q and the accompanying Exhibits, filings incorporated by reference, reports to our shareholders, and other communications that we make in good faith pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements represent our beliefs, plans, objectives, goals, guidelines, expectations, anticipations, estimates, and intentions. These statements are not guarantees of future performance and involve certain risks, uncertainties, and assumptions that are based on various factors, many of which are beyond our control. The words “may,” “could,” “should,” “would,” “believe,” “anticipate,” “estimate,” “expect,” “intend,” “plan,” and other similar expressions identify forward-looking statements. The following factors, among others, could cause our financial performance to differ materially from that expressed in such forward-looking statements:

 

the strength of the U.S. economy in general and the strength of the local economies in which we conduct operations;

 

the effects of, and changes in, trade, monetary, and fiscal policies and laws, including interest rate policies of the Federal Reserve System;

 

inflation, interest rate, market and monetary fluctuations;

 

our timely development of competitive new products and services and the acceptance of these products and services by new and existing customers;

 

the willingness of customers to substitute competitors’ products and services for our products and services and vice versa;

 

the impact of changes in financial services laws and regulations, including laws about taxes, banking, securities, and insurance, and the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act;

 

the impact of the U.S. Department of the Treasury and federal banking regulators’ continued implementation of programs to address capital and liquidity in the banking system;

 

further, future and proposed rules, including those that are part of the process outlined in the International Basel Committee on Banking Supervision’s “Basel III: A Global Regulatory Framework for More Resilient Banks and Banking Systems,” which are expected to require banking institutions to increase levels of capital;

 

technological changes;

 

the effect of acquisitions, including, without limitation, the failure to achieve the expected revenue growth and/or expense savings from such acquisitions;

 

the growth and profitability of our noninterest, or fee, income being less than expected;

 

unanticipated regulatory or judicial proceedings;

 

changes in consumer spending and saving habits; and

 

our success at managing the risks involved in the foregoing.

We caution that the foregoing list of important factors is not exclusive. If one or more of the factors affecting these forward-looking statements proves incorrect, our actual results, performance, or achievements could differ materially from those expressed in, or implied by, forward-looking statements contained in this Quarterly Report on Form 10-Q and other reports we filed with the SEC. Therefore, we caution you not to place undue reliance on our forward-looking information and statements. We do not intend to update any forward-looking statements, whether written or oral, to reflect changes. All forward-looking statements attributable to our Company are expressly qualified by these cautionary statements. See Part II, Item 1A, “Risk Factors,” of this report and Part I, Item 1A, “Risk Factors,” of our 2014 Form 10-K.

Company Overview

First Community Bancshares, Inc. (“the Company”(the “Company”) is a financial holding company, headquartered in Bluefield, Virginia, that provides commercial banking services through its wholly-owned subsidiary First Community Bank (the “Bank”). The Bank operates fifty-threefifty-two banking locations under the name First Community Bank in West Virginia, Virginia, and North Carolina and under the trade name People’s Community Bank, a Division of First Community Bank, in Tennessee. The Bank offers wealth management and investment advice through its wholly-owned subsidiary First Community Wealth Management (“FCWM”) and the Bank’s Trust Division, which reported combined assets under management of $713$717 million as of March 31,June 30, 2015. These assets are not our assets, but are managed under various fee-based arrangements as fiduciary or agent. The Company provides insurance services through its wholly-owned subsidiary Greenpoint Insurance Group, Inc. (“Greenpoint”), headquartered in High Point, North Carolina, which operates eleven locations under the Greenpoint name and under the trade names First Community Insurance Services (“FCIS”) and Carolina Insurers Associates in North Carolina, Carr & Hyde Insurance and FCIS in Virginia, and FCIS in West Virginia. We reported total assets of $2.59$2.49 billion as of March 31,June 30, 2015. Our Common Stockcommon stock is traded on the NASDAQ Global Select Market under the symbol, “FCBC.”

We fund our lending and investing activities primarily through the retail deposit operations of our branch banking network, with additional funding provided by retail and wholesale repurchase agreements and borrowings from the Federal Home Loan Bank (“FHLB”). We invest our funds primarily in loans to retail and commercial customers. In addition to loans, we invest a portion of our funds in various debt securities, including those of the United States and its agencies, municipals, and certain corporate notes, debt instruments, and equity securities. We also maintain overnight interest-bearing balances with the Federal Reserve and other correspondent banks. The difference between interest earned on assets and interest paid on liabilities is our primary source of earnings. Our net interest income is supplemented by fees for services, commissions on sales, and various deposit service charges.

Critical Accounting Estimates

We prepare our consolidated financial statements in accordance with generally accepted accounting principles (“GAAP”) in the United States and conform to general practices within the banking industry. Our financial position and results of operations require management to make judgments and estimates to develop the amounts reflected and disclosed in the consolidated financial statements. Different assumptions in the application of these estimates could result in material changes to our consolidated financial position and consolidated results of operations. Estimates, assumptions, and judgments are based on historical experience and other factors including expectations of future events believed to be reasonable under the circumstances that are periodically evaluated. These estimates are generally necessary when assets and liabilities are required to be recorded at estimated fair value, a decline in the value of an asset carried on the financial statements at fair value warrants an impairment write-down or establishment of a valuation reserve, or an asset or liability needs to be recorded based upon the probability of occurrence of a future event. Carrying assets and liabilities at fair value inherently results in more financial statement volatility. Fair values and information used to record valuation adjustments for certain assets and liabilities are based either on quoted market prices or, when available, are provided by third-party sources. When third-party information is not available, valuation adjustments are estimated by management primarily through the use of financial modeling techniques and appraisal estimates. Our accounting policies are fundamental in understanding MD&A and the disclosures presented in the notes to consolidated statements. Our critical accounting estimates are described in detail in the “Critical Accounting Estimates” section in Part II, Item 7 of our 2014 Form 10-K.

Performance Overview

Highlights of our results of operations for the quarter and six months ended March 31,June 30, 2015, and financial condition as of March 31,June 30, 2015, include the following:

 

Diluted earnings per common share of $0.31 for the first quarter of 2015 represents an increase of 6.90% from $0.29 reported for the first quarter of 2014.

The Company announced its intent to redeem all outstanding shares of itsprepaid an additional $25 million in Federal Home Loan Bank convertible preferred stockadvances during the first quartersecond quarter. The prepayment was in keeping with the Company’s strategic goal of 2015, resulting in the conversion of 12,784 preferred shares into common stock and the redemption of 2,367 preferred shares for $2.37 million.reducing high cost wholesale debt.

 

The Company repurchased 339,234345,173 common shares during the second quarter, bringing total repurchased shares to 684,407 during the first quarterhalf of 2015.

 

Asset quality metrics continue to be favorable as non-covered nonaccrual loans decreased $5.52$1.53 million, or 26.41%8.75% in the firstsecond quarter of 2015 compared to the same quarter of 2014.the prior year.

 

Net charge-offs decreased $748$758 thousand, or 40.02%73.74%, and the ratio of annualized net charge-offs to average non-covered loans improved 19 basis points to 0.29%0.07% for the firstsecond quarter of 2015 compared to the same quarter of 2014.

The Company significantly exceeds regulatory “well capitalized” targets as of June 30, 2015.

Results of Operations

Net Income

The following table presents our net income and related information in the periods indicated:

 

  Three Months Ended Three Months Ended   Three Months Ended Six Months Ended Three Months Ended Six Months Ended 
  March 31, Increase
(Decrease)
  % Change   June 30, June 30, Increase % Change  Increase % Change 
  2015 2014   2015 2014 2015 2014 (Decrease) (Decrease) 
(Amounts in thousands, except per share data)                            

Net income

  $5,958   $5,725   $233   4.07  $6,175   $7,007   $12,133   $12,732   $(832 -11.87 $(599 -4.70

Net income available to common shareholders

   5,853   5,497   356   6.48   6,175   6,780   12,028   12,277   (605 -8.92 (249 -2.03

Basic earnings per common share

   0.31   0.30   0.01   3.33   0.33   0.37   0.64   0.67   (0.04 -10.81 (0.03 -4.48

Diluted earings per common share

   0.31   0.29   0.02   6.90

Diluted earnings per common share

   0.33   0.36   0.64   0.65   (0.03 -8.33 (0.01 -1.54

Return on average assets

   0.91 0.86 0.05 6.02   0.98 1.06 0.94 0.96 -0.08 -7.55 -0.02 -2.08

Return on average common equity

   6.72 7.02 -0.30 -4.31   7.11 8.38 6.92 7.71 -1.27 -15.16 -0.79 -10.25

Three-Month Comparison. Net income increaseddecreased in the firstsecond quarter of 2015 compared to the same quarter of the prior year primarily due to a $1.40$998 thousand decrease in net interest income and $2.13 million decreaseincrease in noninterest expense, and $693 thousandoffset by a $1.00 million decrease in the provision for loan losses, offset by$533 thousand increase in noninterest income, and $756 thousand decrease in income tax.

Six-Month Comparison. Net income decreased in the first six months of 2015 compared to the same period of the prior year primarily due to a $1.19$2.18 million decrease in net interest income and $398$726 thousand increase in noninterest expense, offset by a $1.70 million decrease in the provision for loan losses, $135 thousand increase in noninterest income, and $480 thousand decrease in noninterest income.income tax.

Net Interest Income

Net interest income, our largest contributor to earnings, comprised 75.30%72.14% of total net interest and noninterest income in the second quarter of 2015 compared to 74.37% in the same quarter of 2014. Net interest income comprised 73.68% of total net interest and noninterest income in the first quartersix months of 2015 compared to 75.28%74.82% in the same quarterperiod of 2014. For the following discussion, net

Net interest income is presentedanalyzed on a taxfully taxable equivalent (“FTE”) basis, to provide a comparison among all types of interest earning assets.non-GAAP financial measure. The tax equivalentFTE basis adjusts for the tax-favored statustax benefits of income from certain tax exempt loans and investments. Although non-GAAP, management believesinvestments using the federal statutory rate of 35%. We believe this financial measure is more widely used into be the financial servicespreferred industry measurement of net interest income and provides better comparability of net interest income arising frombetween taxable and tax-exempt sources.tax exempt amounts. We use this non-GAAP financial measure to monitor net interest income performance and to manage the composition of our balance sheet.

The following table presentstables present our average consolidated balance sheets, as of the dates indicated, and the net interest analysis, on a FTE basis, in the periods indicated:

 

  Three Months Ended March 31, 
  2015 2014   Three Months Ended June 30, 
  Average
Balance
   Interest(1)   Average Yield/
Rate(1)
 Average
Balance
   Interest(1)   Average Yield/
Rate(1)
   2015 2014 
(Amounts in thousands)                        Average
Balance
   Interest(1)   Average Yield/
Rate(1)
 Average
Balance
   Interest(1)   Average Yield/
Rate(1)
 

Assets

                      

Earning assets

                      

Loans(2)

  $1,678,118    $21,954     5.31 $1,717,908    $22,893     5.40  $1,671,476    $21,862     5.25 $1,748,048    $23,467     5.38

Securities available-for-sale

   331,044     2,413     2.96 499,851     3,808     3.09   362,366     2,418     2.68 428,111     3,239     3.03

Securities held-to-maturity

   65,923     186     1.14 1,367     15     4.45   72,742     196     1.08 12,767     39     1.23

Interest-bearing deposits

   208,867     133     0.26 26,395     30     0.46   120,025     80     0.27 49,325     47     0.38
  

 

   

 

    

 

   

 

     

 

   

 

    

 

   

 

   

Total earning assets

 2,283,952   24,686   4.38 2,245,521   26,746   4.83   2,226,609     24,556     4.42 2,238,251     26,792     4.80

Other assets

 318,856   346,019     311,437       334,279      
  

 

      

 

       

 

      

 

     

Total assets

$2,602,808  $2,591,540    $2,538,046       $2,572,530      
  

 

      

 

       

 

      

 

     

Liabilities

           

Interest-bearing deposits

           

Demand deposits

$351,742  $52   0.06$370,021  $54   0.06  $340,517    $51     0.06 $372,536    $52     0.06

Savings deposits

 526,697   105   0.08 530,031   137   0.10   538,717     101     0.08 524,539     128     0.10

Time deposits

 698,030   1,573   0.91 714,402   1,697   0.96   655,243     1,410     0.86 697,326     1,655     0.95
  

 

   

 

    

 

   

 

     

 

   

 

    

 

   

 

   

Total interest-bearing deposits

 1,576,469   1,730   0.45 1,614,454   1,888   0.47   1,534,477     1,562     0.41 1,594,401     1,835     0.46

Borrowings

           

Federal funds purchased

 —     —     —     3,547   3   0.34

Retail repurchase agreements

 67,853   20   0.12 67,356   26   0.16   70,328     17     0.10 61,458     24     0.16

Wholesale repurchase agreements

 50,000   463   3.76 50,000   463   3.76   50,000     468     3.75 50,000     468     3.75

FHLB advances and other borrowings

 106,621   1,046   3.98 166,087   1,678   4.10   86,592     862     3.99 166,087     1,698     4.10
  

 

   

 

    

 

   

 

     

 

   

 

    

 

   

 

   

Total borrowings

 224,474   1,529   2.76 286,990   2,170   3.07   206,920     1,347     2.61 277,545     2,190     3.16
  

 

   

 

    

 

   

 

     

 

   

 

    

 

   

 

   

Total interest-bearing liabilities

 1,800,943   3,259   0.73 1,901,444   4,058   0.87   1,741,397     2,909     0.67 1,871,946     4,025     0.86
    

 

      

 

       

 

      

 

   

Noninterest-bearing demand deposits

 427,313   336,573     428,442       344,485      

Other liabilities

 21,329   20,918     20,072       16,490      
  

 

      

 

       

 

      

 

     

Total liabilities

 2,249,585   2,258,935     2,189,911       2,232,921      

Stockholders’ equity

 353,223   332,605     348,135       339,609      
  

 

      

 

       

 

      

 

     

Total liabilities and stockholders’ equity

$2,602,808  $2,591,540    $2,538,046       $2,572,530      
  

 

      

 

       

 

      

 

     

Net interest income, tax equivalent

$21,427  $22,688  

Net interest income, FTE

    $21,647       $22,767    
    

 

      

 

       

 

      

 

   

Net interest rate spread(3)

 3.65 3.96

Net interest rate spread

       3.75      3.94
      

 

      

 

       

 

      

 

 

Net interest margin(4)

 3.80 4.10

Net interest margin

       3.90      4.08
      

 

      

 

       

 

      

 

 

 

(1)Fully taxable equivalent at(“FTE”) basis based on the federal statutory rate of 35% (“FTE”).
(2)Nonaccrual loans are included in average balances; however, no related interest income is recorded during the period of nonaccrual.

   Six Months Ended June 30, 
   2015  2014 
(Amounts in thousands)  Average
Balance
   Interest(1)   Average Yield/
Rate(1)
  Average
Balance
   Interest(1)   Average Yield/
Rate(1)
 

Assets

           

Earning assets

           

Loans(2)

  $1,674,778    $43,816     5.28 $1,733,061    $46,359     5.39

Securities available-for-sale

   346,792     4,831     2.81  463,783     7,047     3.06

Securities held-to-maturity

   69,351     382     1.11  7,098     54     1.53

Interest-bearing deposits

   164,201     213     0.26  37,924     77     0.41
  

 

 

   

 

 

    

 

 

   

 

 

   

Total earning assets

   2,255,122     49,242     4.40  2,241,866     53,537     4.82

Other assets

   315,126        340,117      
  

 

 

      

 

 

     

Total assets

  $2,570,248       $2,581,983      
  

 

 

      

 

 

     

Liabilities

           

Interest-bearing deposits

           

Demand deposits

  $346,099    $104     0.06 $371,286    $106     0.06

Savings deposits

   532,740     206     0.08  527,270     265     0.10

Time deposits

   676,519     2,982     0.89  705,817     3,352     0.96
  

 

 

   

 

 

    

 

 

   

 

 

   

Total interest-bearing deposits

   1,555,358     3,292     0.43  1,604,373     3,723     0.47

Borrowings

           

Federal funds purchased

   —       —       —      1,763     3     0.34

Retail repurchase agreements

   69,097     38     0.11  64,391     51     0.16

Wholesale repurchase agreements

   50,000     931     3.75  50,000     931     3.75

FHLB advances and other borrowings

   96,551     1,907     3.98  166,087     3,375     4.10
  

 

 

   

 

 

    

 

 

   

 

 

   

Total borrowings

   215,648     2,876     2.69  282,241     4,360     3.12
  

 

 

   

 

 

    

 

 

   

 

 

   

Total interest-bearing liabilities

   1,771,006     6,168     0.70  1,886,614     8,083     0.87
    

 

 

      

 

 

   

Noninterest-bearing demand deposits

   427,881        340,550      

Other liabilities

   20,696        18,692      
  

 

 

      

 

 

     

Total liabilities

   2,219,583        2,245,856      

Stockholders’ equity

   350,665        336,127      
  

 

 

      

 

 

     

Total liabilities and stockholders’ equity

  $2,570,248       $2,581,983      
  

 

 

      

 

 

     

Net interest income, FTE

    $43,074       $45,454    
    

 

 

      

 

 

   

Net interest rate spread

       3.70      3.95
      

 

 

      

 

 

 

Net interest margin

       3.85      4.09
      

 

 

      

 

 

 

(1)FTE basis based on the federal statutory rate of 35%
(2)Nonaccrual loans are included in average balances; however, no related interest income is recorded during the period of nonaccrual.

The following table presents the impact on FTE net interest income resulting from changes in volume (average volume times the prior year’s average rate), rate (average rate times the prior year’s average volume), and rate/volume (average volume times the change in average rate), in the periods indicated:

   Three Months Ended
June 30, 2015 Compared to 2014
Dollar Increase (Decrease) due to
  Six Months Ended
June 30, 2015 Compared to 2014
Dollar Increase (Decrease) due to
 
(Amounts in thousands)  Volume  Rate  Rate/
Volume
  Total  Volume  Rate  Rate/
Volume
  Total 

Interest earned on:

         

Loans(1)

  $(1,028 $(603 $26   $(1,605 $(1,559 $(1,018 $34   $(2,543

Securities available-for-sale(1)

   (497  (382  58    (821  (1,778  (586  148    (2,216

Securities held-to-maturity(1)

   183    (5  (21  157    474    (15  (131  328  

Interest-bearing deposits with other banks

   67    (14  (20  33    256    (28  (92  136  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total interest earning assets

   (1,275  (1,004  43    (2,236  (2,607  (1,647  (41  (4,295

Interest paid on:

         

Demand deposits

   (4  4    (1  (1  (7  6    (1  (2

Savings deposits

   3    (30  —      (27  3    (61  (1  (59

Time deposits

   (100  (154  9    (245  (139  (241  10    (370

Federal funds purchased

   —      —      —      —      (3  —      —      (3

Retail repurchase agreements

   3    (9  (1  (7  4    (16  (1  (13

Wholesale repurchase agreements

   —      —      —      —      —      —      —      —    

FHLB advances and other borrowings

   (813  (45  22    (836  (1,413  (95  40    (1,468
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total interest-bearing liabilities

   (911  (234  29    (1,116  (1,555  (407  47    (1,915
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Change in net interest income(1)

  $(364 $(770 $14   $(1,120 $(1,052 $(1,240 $(88 $(2,380
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

(1)FTE basis based on the federal statutory rate of 35%
(2)Nonaccrual loans are included in average balances; however, no related interest income is recorded during the period of nonaccrual.

The following table reconciles net interest income, as presented in our consolidated statements of income, and net interest income on a FTE basis, in the periods indicated:

   Three Months Ended June 30,   Six Months Ended June 30, 
   2015   2014   2015   2014 
(Amounts in thousands)                

Net interest income, GAAP

  $21,070    $22,068    $41,909    $44,093  

FTE adjustment(1)

   577     699     1,165     1,361  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income, FTE(1)

  $21,647    $22,767    $43,074    $45,454  
  

 

 

   

 

 

   

 

 

   

 

 

 

(1)The FTE basis adjusts for the tax benefits of income onfrom certain tax exempt loans and investments using the federal statutory rate of 35% for each period presented. The Company believes this measure to be the preferred industry measurement of net interest income and provides relevant comparison between taxable and nontaxable amounts.
(2)Nonaccrual loans are included in average balances outstanding but with no related interest income during the period of nonaccrual.
(3)Represents the difference between the yield on earning assets and cost of funds.
(4)Represents tax equivalent net interest income divided by average earning assets..

The following table presentsinterest and the impact on tax equivalent net interest income resulting from changes in volume, the average volume times the prior year’s average rate; rate, the average rate times the prior year’s average volume; and rate/volume, the average volume column times the change in average rate, in the periods indicated:

   Three Months Ended
March 31, 2015 Compared to 2014
Dollar Increase (Decrease) due to
 
   Volume   Rate   Rate/
Volume
   Total 
(Amounts in thousands)                

Interest earned on:

        

Loans (FTE)

  $(530  $(418  $9    $(939

Securities available-for-sale (FTE)

   (1,286   (165   56     (1,395

Securities held-to-maturity (FTE)

   708     (11   (526   171  

Interest-bearing deposits with other banks

   207     (13   (91   103  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total interest earning assets

 (901 (607 (552 (2,060

Interest paid on:

Demand deposits

 (3 1   —     (2

Savings deposits

 (1 (31 —     (32

Time deposits

 (39 (87 2   (124

Federal funds purchased

 (3 —     —     (3

Retail repurchase agreements

 —     (6 —     (6

Wholesale repurchase agreements

 —     —     —     —    

FHLB advances and other borrowings

 (601 (49 18   (632
  

 

 

   

 

 

   

 

 

   

 

 

 

Total interest-bearing liabilities

 (647 (172 20   (799
  

 

 

   

 

 

   

 

 

   

 

 

 

Change in net interest income, tax equivalent

$(254$(435$(572$(1,261
  

 

 

   

 

 

   

 

 

   

 

 

 

The following table reconciles the differences between net interest income under GAAP and net interest income on a tax equivalent basis in the periods indicated:

   Three Months Ended March 31, 
   2015   2014 
(Amounts in thousands)        

Net interest income, GAAP basis

  $20,839    $22,025  

Tax equivalent adjustment(1)

   588     663  
  

 

 

   

 

 

 

Net interest income, tax equivalent

$21,427  $22,688  
  

 

 

   

 

 

 

(1)Fully taxable equivalent at the rate of 35% (“FTE”). The FTE basis adjusts for the tax benefits of income on certain tax exempt loans and investments using the federal statutory rate of 35% for each period presented. The Company believes this measure to be the preferred industry measurement of net interest income and provides relevant comparison between taxable and nontaxable amounts.

Interest and yield on loans include accretion income from acquired loan portfolios. The following table presentstables present our average consolidated balance sheets, as of the dates indicated, and net interest margin and related average balance sheet informationanalysis, on a FTE basis excluding the impact of non-cash purchase accounting accretion, in the periods indicated:

 

  Three Months Ended March 31,   Three Months Ended June 30, 
  2015 2014   2015 2014 
(Amounts in thousands)  Interest(1)   Average
Yield/Rate(1)
 Interest(1)   Average
Yield/Rate(1)
   Interest(1)   Average
Yield/ Rate(1)
 Interest(1)   Average
Yield/ Rate(1)
 

Earning assets

              

Loans(2)

  $21,954     5.31 $22,893     5.40  $21,863     5.25 $23,467     5.38

Accretion income

   2,839     3,122       2,416     2,789    

Less: cash accretion income

   1,096     600       1,134     1,247    
  

 

    

 

     

 

    

 

   

Non-cash accretion income

 1,743   2,522     1,282     1,542    
  

 

    

 

     

 

    

 

   

Loans, excluding non-cash accretion

 20,211   4.88 20,371   4.81   20,581     4.94 21,925     5.03

Other earning assets

 2,732   1.83 3,853   2.96   2,693     1.95 3,325     2.72
  

 

    

 

     

 

    

 

   

Total earning assets

 22,943   4.07 24,224   4.38   23,274     4.19 25,250     4.52

Total interest-bearing liabilities

 3,259   0.73 4,058   0.87   2,909     0.67 4,025     0.86
  

 

    

 

     

 

    

 

   

Net interest income, tax equivalent

$19,684  $20,166    $20,365     $21,225    
  

 

    

 

     

 

    

 

   

Net interest rate spread(3), less non-cash accretion

 3.34 3.51

Net interest rate spread, less non-cash accretion

     3.52    3.66
    

 

    

 

     

 

    

 

 

Net interest margin(4), less non-cash accretion

 3.50 3.64

Net interest margin, less non-cash accretion

     3.67    3.80
    

 

    

 

     

 

    

 

 

 

(1)Fully taxable equivalent at the rate of 35% (“FTE”). The FTE basis adjusts for the tax benefits of incomebased on certain tax exempt loans and investments using the federal statutory rate of 35% for each period presented. The Company believes this measure to be the preferred industry measurement of net interest income and provides relevant comparison between taxable and nontaxable amounts.
(2)Nonaccrual loans are included in average balances outstanding but withbalances; however, no related interest income is recorded during the period of nonaccrual.

   Six Months Ended June 30, 
   2015  2014 
(Amounts in thousands)  Interest(1)   Average
Yield/ Rate(1)
  Interest(1)   Average
Yield/ Rate(1)
 

Earning assets

       

Loans(2)

  $43,816     5.28 $46,359     5.39

Accretion income

   5,255      5,912    

Less: cash accretion income

   2,230      1,848    
  

 

 

    

 

 

   

Non-cash accretion income

   3,025      4,064    
  

 

 

    

 

 

   

Loans, excluding non-cash accretion

   40,791     4.91  42,295     4.92

Other earning assets

   5,425     1.89  7,178     2.84
  

 

 

    

 

 

   

Total earning assets

   46,216     4.13  49,473     4.45

Total interest-bearing liabilities

   6,167     0.70  8,083     0.86
  

 

 

    

 

 

   

Net interest income, tax equivalent

  $40,049     $41,390    
  

 

 

    

 

 

   

Net interest rate spread, less non-cash accretion

     3.43    3.59
    

 

 

    

 

 

 

Net interest margin, less non-cash accretion

     3.58    3.73
    

 

 

    

 

 

 

(3)(1)RepresentsFTE basis based on the difference between the yield on earning assets and costfederal statutory rate of funds.35%
(4)(2)Represents tax equivalent netNonaccrual loans are included in average balances; however, no related interest income divided by average earning assets.is recorded during the period of nonaccrual.

Three-Month Comparison. Net interest income under GAAP decreased $1.19 million,$998 thousand or 5.38%4.52%, and tax equivalent net interest income on a FTE basis decreased $1.26$1.12 million, or 5.56%4.92%, in the firstsecond quarter of 2015 compared to the same quarter of the prior year. Changes in the average balances of and yields/rates on earning assets and interest-bearing liabilities resulted in a 3119 basis point decrease in the net interest rate spread and a 30an 18 basis point decrease in the net interest margin.

Loan interest accretion totaled $2.84$2.42 million in the firstsecond quarter of 2015, of which $1.10$1.13 million was received in cash, compared to $3.12$2.79 million in the same quarter of the prior year, of which $600 thousand$1.25 million was received in cash. Excluding non-cash accretion income, the yield on loans increased 7decreased 9 basis points, compared to a decrease of 913 basis points under GAAP. Excluding non-cash accretion income, the net interest margin decreased 1413 basis points compared to a decrease of 18 basis points under GAAP. We expect the purchase accounting interest accretion to continue to decline in future periods due to acquired portfolio attrition.

Average earning assets decreased $11.64 million, or 0.52%, in the second quarter of 2015 compared to the same quarter of the prior year primarily due to decreases in the average covered loan portfolio and securities available for sale. The yield on earning assets decreased 38 basis points, which was largely due to a decrease in the average balance and yield of available-for-sale securities. Interest-bearing deposits with banks are primarily comprised of excess liquidity kept at the FRB of Richmond bearing overnight market rates.

As of June 30, 2015, interest-bearing liabilities included interest-bearing deposits; retail repurchase agreements, consisting of collateralized retail deposits and commercial treasury accounts; wholesale repurchase agreements; FHLB advances; and other borrowings. Average interest-bearing liabilities decreased $130.55 million, or 6.97%, in the second quarter of 2015 compared to the same quarter of the prior year, primarily due to the prepayment of FHLB advances and the decline in average interest-bearing demand and time deposit balances. We prepaid $25 million of a FHLB convertible advance with an interest rate of 4.15% during the second quarter of 2015. The yield on interest-bearing liabilities decreased 19 basis points, which was largely due to a 55 basis point decrease in the rate on borrowings. Average interest-bearing deposits decreased $59.92 million, or 3.76%, which was driven by a $42.08 million, or 6.03%, decrease in average time deposits and a $32.02 million, or 8.59%, decrease in interest-bearing demand deposits offset by a $14.18 million, or 2.70%, increase in savings deposits, which include money market and savings accounts. Average borrowings decreased $70.63 million, or 25.45%, which was driven by a $79.50 million, or 47.86%, decrease in FHLB and other borrowings.

Six-Month Comparison. Net interest income under GAAP decreased $2.18 million, or 4.95%, and FTE net interest income decreased $2.38 million, or 5.24%, in the first six months of 2015 compared to the same period of the prior year. Changes in the average balances of and yields/rates on earning assets and interest-bearing liabilities resulted in a 25 basis point decrease in the net interest rate spread and a 24 basis point decrease in the net interest margin.

Loan interest accretion totaled $5.26 million in the first six months of 2015, of which $2.23 million was received in cash, compared to $5.91 million in the same period of the prior year, of which $1.85 million was received in cash. Excluding non-cash accretion income, the yield on loans decreased 1 basis point, compared to a decrease of 11 basis points under GAAP. Excluding non-cash accretion income, the net interest margin decreased 15 basis points compared to a decrease of 24 basis points under GAAP. We expect the purchase accounting interest accretion to continue to decline in future periods due to acquired portfolio attrition.

Average earning assets increased $38.43$13.26 million, or 1.71%0.59%, in the first quartersix months of 2015 compared to the same quarterperiod of the prior year primarily due to increases in interest-bearing deposits held with other financial institutions and securities held to maturity. The yield on earning assets decreased 4542 basis points, which was largely due to a decrease in the average balance and yield of available-for-sale securities and a decrease in the yield on held-to-maturity securities.loans. During the first quartersix months of 2015, we continued purchasing low-yield, short-term bonds in the held-to-maturity category to provide for the funding necessary to extinguish certain wholesale borrowings as they come due. Interest-bearing deposits with banks are primarily comprised of excess liquidity kept at the FRB of Richmond bearing overnight market rates.

As of March 31, 2015, interest-bearing liabilities included interest-bearing deposits; retail repurchase agreements, consisting of collateralized retail deposits and commercial treasury accounts; wholesale repurchase agreements; FHLB advances; and other borrowings. Average interest-bearing liabilities decreased $100.50$115.61 million, or 5.29%6.13%, in the first quartersix months of 2015 compared to the same quarterperiod of the prior year, primarily due to the prepayment of FHLB advances during the prior year and the decline in average interest-bearing demand and time deposit balances. The yield on interest-bearing liabilities decreased 1417 basis points, which was largely due to a 3143 basis point decrease in the rate on borrowings. Average interest-bearing deposits decreased $37.99$49.02 million, or 2.35%3.06%, which was driven by an $18.28a $29.30 million, or 4.94%, decrease in interest-bearing demand deposits, a $16.37 million, or 2.29%4.15%, decrease in average time deposits and a $3.33$25.19 million, or 0.63%6.78%, decrease in interest-bearing demand deposits offset by a $5.47 million, or 1.04%, increase in savings deposits, which include money market and savings accounts. Average borrowings decreased $62.52$66.59 million, or 21.78%23.59%, which was driven by a $59.47$69.54 million, or 35.80%41.87%, decrease in FHLB and other borrowings. During 2014, we prepaid $60.00 million of term FHLB advances with a weighted average rate of 4.20%.

Provision for Loan Losses

Three-Month Comparison. The provision for loan losses is added to the allowance for loan losses after net charge-offs have been deducted to bring the allowance to a level management determines necessary to absorb probable losses in the existing loan portfolio. The provision charged to operations decreased $693$1.00 million to $276 thousand to $1.10 million in the firstsecond quarter of 2015 compared to the same quarter of the prior year. The decrease was due to a decreasesignificantly lower charge offs in specific reserves on loans identified as impaired,recent quarters and lower average historical loss rates, and lower net charge-offs.rates. The provision attributed to the PCI loan portfolio recognized no provision in the second quarter of 2015.

Six-Month Comparison. The provision charged to operations decreased $1.70 million to $1.38 million in the first six months of 2015 compared to the same period of the prior year. The decrease was due to significantly lower charge offs in recent quarters and lower average historical loss rates. The PCI loan portfolio recognized a provision of $56 thousand in the first quartersix months of 2015, of whichresulting in a $46 thousand wasprovision recorded through the FDIC indemnification asset to reflect the indemnified portion of the post-acquisition exposure and a $10 thousand wasprovision charged to operations. See “Allowance for Loan Losses” in the “Financial Condition” section below.

Noninterest Income

Noninterest income consists of all revenues not included in interest and fee income related to earning assets. Noninterest income comprised 24.70%27.86% of total net interest and noninterest income in the second quarter of 2015 compared to 25.63% in the same quarter of the prior year. Noninterest income comprised 26.32% of total net interest and noninterest income in the first quartersix months of 2015 compared to 24.72%25.18% in the same quarterperiod of the prior year.

The following table presents the components of, and changes in, noninterest income in the periods indicated:

 

  Three Months Ended
March 31,
   Three Months Ended   Three Months Ended
June 30,
  Six Months Ended
June 30,
  Three Months Ended Six Months Ended 
  Increase
(Decrease)
   % Change    Increase
(Decrease)
  % Change  Increase
(Decrease)
  % Change 
  2015   2014     2015 2014 2015 2014 
(Amounts in thousands)                                  

Wealth management

  $666    $1,008    $(342   -33.93  $775   $718   $1,441   $1,726   $57   7.94 $(285  -16.51

Service charges on deposit accounts

   2,903     3,070     (167   -5.44   3,507   3,423   6,410   6,493   84   2.45 (83  -1.28

Other service charges and fees

   2,008     1,771     237     13.38   2,005   1,850   4,013   3,621   155   8.38 392    10.83

Insurance commissions

   2,127     1,964     163     8.30   1,559   1,454   3,686   3,418   105   7.22 268    7.84

Net impairment loss

   —       (264   264     -100.00   —     (254  —     (518 254    -100.00 518    -100.00

Net (loss) gain on sale of securities

   (23   45     (68   -151.11

Net gain (loss) on sale of securities

   213   (59 190   (14 272    -461.02 204    -1457.14

Net FDIC indemnification asset amortization

   (1,565   (1,134   (431   38.01   (1,846 (936 (3,411 (2,070 (910 97.22 (1,341  64.78

Other operating income

   720     774     (54   -6.98   1,924   1,408   2,644   2,182   516   36.65 462   21.17
  

 

   

 

   

 

     

 

  

 

  

 

  

 

  

 

   

 

  

Noninterest income

$6,836  $7,234  $(398 -5.50  $8,137   $7,604   $14,973   $14,838   $533   7.01 $135   0.91
  

 

   

 

   

 

     

 

  

 

  

 

  

 

  

 

   

 

  

Three-Month Comparison. Noninterest income decreased $398increased $533 thousand, or 5.50%7.01%, in the firstsecond quarter of 2015 compared to the same quarter of the prior year. Wealth management revenues, which include fees and commissions for trust and investment advisory services, increased as a result of an increase in FCWM income. Service charges on deposit accounts and other charges and fees increased primarily from an increase in monthly service charges on checking accounts and debit card income, offset by a decrease in insufficient fee income. Insurance commissions increased largely due to an increase in contingency profit-sharing revenue income. In the second quarter of 2015, we realized a net gain of $213 thousand on the sale of securities. See Note 2, “Investment Securities,” to the Condensed Consolidated Financial Statements in Item 1 of this report. We recorded net amortization related to the FDIC indemnification asset of $1.85 million as a result of improved loss estimates and payoffs in the covered Waccamaw loan portfolio. Other operating income increased primarily due to a $1.14 million after tax death benefit from the maturity of a bank-owned life insurance policy offset by a $536 thousand bank owned life insurance benefit recognized in the same quarter of the prior year.

Excluding the impact from OTTI charges, the sale of securities, the net amortization on the FDIC indemnification asset, and death benefits from bank owned life insurance policies, noninterest income increased $310 thousand, or 3.73%, to $8.63 million in the second quarter of 2015, compared with $8.32 million in the same quarter of the prior year.

Six-Month Comparison. Noninterest income increased $135 thousand, or 0.91%, in the first six months of 2015 compared to the same period of the prior year. Wealth management revenues, which include fees and commissions for trust and investment advisory services, decreased as a result of higher estate settlement fees earned in the same quarterperiod of the prior year. Service charges on deposit accounts and other charges and fees increased primarily from an increase in monthly service charges on checking accounts and debit card income, offset by a decrease in insufficient fee income. Insurance commissions increased largely due to an increase in contingency profit-sharing revenue income. In the first quartersix months of 2015, we realized a net lossgain of $23$190 thousand on the sale of securities. See Note 2, “Investment Securities,” to the Condensed Consolidated Financial Statements in Item 1 of this report. We recorded net amortization related to the FDIC indemnification asset of $1.57$3.41 million as a result of improved loss estimates and payoffs in the covered Waccamaw loan portfolio. Other operating income decreasedincreased primarily due to a $55 thousand decrease in income from bank ownedactivity related to bank-owned life insurance policies.

Excluding the impact from OTTI charges, the sale of securities, and the net amortization on the FDIC indemnification asset, and death benefits from bank owned life insurance policies, noninterest income decreased $163 thousand,$1.19 million, or 1.90%8.05%, to $8.42$13.64 million in the first quartersix months of 2015, compared with $8.59$14.83 million in the same quarterperiod of the prior year.

Noninterest Expense

The following table presents the components of, and changes in, noninterest expense in the periods indicated:

 

  Three Months Ended
March 31,
   Three Months Ended   Three Months Ended
June 30,
   Six Months Ended
June 30,
   Three Months Ended Six Months Ended 
  Increase
(Decrease)
   % Change   Increase
(Decrease)
  % Change  Increase
(Decrease)
  % Change 
  2015   2014     2015   2014   2015   2014    
(Amounts in thousands)                                          

Salaries and employee benefits

  $9,693    $9,905    $(212   -2.14  $9,693    $10,043    $19,386    $19,948    $(350 -3.49 $(562 -2.82

Occupancy of bank premises

   1,534     1,778     (244   -13.72   1,427     1,578     2,961     3,356     (151 -9.57 (395 -11.77

Furniture and equipment

   1,237     1,194     43     3.60   1,358     1,205     2,595     2,399     153   12.70 196   8.17

Amortization of intangible assets

   277     175     102     58.29   279     178     556     353     101   56.74 203   57.51

FDIC premiums and assessments

   415     434     (19   -4.38   389     458     804     892     (69 -15.07 (88 -9.87

FHLB debt prepayment

   1,702     —       1,702     —       1,702    —     1,702    —    

Merger, acquisition, and divestiture

   86     —       86     —       —       —       86     —       —      —     86    —    

Other operating expense

   4,538     5,694     (1,156   -20.30   5,441     4,701     9,979     10,395     740   15.74 (416 -4.00
  

 

   

 

   

 

     

 

   

 

   

 

   

 

   

 

   

 

  

Total noninterest expense

$17,780  $19,180  $(1,400 -7.30  $20,289    $18,163    $38,069    $37,343    $2,126   11.71 $726   1.94
  

 

   

 

   

 

     

 

   

 

   

 

   

 

   

 

   

 

  

Three-Month Comparison. Noninterest expense decreased $1.40increased $2.13 million, or 7.30%11.71%, in the firstsecond quarter of 2015 compared to the same quarter of the prior year. Full-time equivalent employees, calculated using the number of hours worked, decreased to 669677 as of March 31,June 30, 2015, from 706707 as of March 31,June 30, 2014. The reduction in full-time equivalent employees was primarily due to net branch divestiture activity that occurred during the fourth quarter of 2014. Occupancy, furniture, and equipment expense decreased $201remained relatively stable in the second quarter of 2015 compared to the same quarter of the prior year. We prepaid $25 million of a FHLB convertible advance with a May 2017 maturity and 4.15% interest rate during the second quarter of 2015, which resulted in a prepayment penalty of $1.70 million. The increase in other operating expense included a $213 thousand branch property write-down and an increase in the net loss on sales and expenses related to OREO of $161 thousand to $415 thousand in the second quarter of 2015 compared to $254 thousand in the same quarter of the prior year.

Six-Month Comparison. Noninterest expense increased $726 thousand, or 6.76%1.94%, in the first quartersix months of 2015 compared to the same period of the prior year. Occupancy, furniture, and equipment expense decreased $199 thousand, or 3.46%, in the first six months of 2015, which was primarily due to the branch divestiture activity that occurred during the fourth quarter of 2014. Acquisition and divestiture expense totaled $86 thousand in the first quartersix months of 2015, which was related to branch acquisition and divestiture activity that occurred in the fourth quarter of 2014. We prepaid $25 million of a FHLB convertible advance with a May 2017 maturity and 4.15% interest rate during the second quarter of 2015, which resulted in a prepayment penalty of $1.70 million. The decrease in other operating expense included a $503$528 thousand decrease in legal expense and a $206$157 thousand decrease in problem loan expense.expense offset by a $213 thousand branch property write-down. Other operating expenses also included a decrease in the net loss on sales and expenses related to OREO of $530$369 thousand to $327$743 thousand in the first quartersix months of 2015 compared to $857 thousand$1.11 million in the same quarterperiod of the prior year.

Income Tax Expense

Income tax as a percentage of pretax income may vary significantly from statutory rates due to permanent differences, which are items of income and expense excluded by law from the calculation of taxable income. Our most significant permanent differences generally include interest income on municipal securities and increases in the cash surrender value of officers’ life insurance policies, which are both exempt from federal income tax. Income tax expense increased $276decreased $756 thousand, or 10.78%23.46%, and the effective rate increased 134decreased 296 basis points to 32.25%28.55% in the firstsecond quarter of 2015 compared to the same quarter of the prior year. The increasedecrease in the effective tax rate was largely due to an increasethe tax exempt nature of the death benefit received. Income tax expense decreased $480 thousand, or 8.30%, and the effective rate decreased 83 basis points to 30.41% in taxable revenues as a percentthe first six months of net earnings and a2015 compared to the same period of the prior year. The decrease in the relative amountseffective tax rate was largely due to the tax exempt nature of nontaxable revenues.the death benefit received.

Financial Condition

Total assets were $2.59$2.49 billion as of March 31,June 30, 2015, a decrease of $22.09$116.14 million, or 0.85%4.45%, compared with $2.61 billion as of December 31, 2014. Total liabilities were $2.24$2.15 billion as of March 31,June 30, 2015, a decrease of $18.87$109.33 million, or 0.84%4.85%, compared with $2.26 billion as of December 31, 2014. Our book value per common share was $18.36$18.48 as of March 31,June 30, 2015, an increase of $0.30,$0.42, or 1.66%2.33%, compared with $18.06 as of December 31, 2014.

Cash and Cash Equivalents

Cash and cash equivalents as of March 31,June 30, 2015, decreased $30.64$143.85 million, or 12.89%73.07%, compared to December 31, 2014. The decrease was primarily due to the deployment of liquidity to redeem our convertible preferred shares, repurchase common stock, and purchase investment securities to provide the funding necessary to extinguish certain borrowings as they come due.due, and establish a short-term investment portfolio.

Investment Securities

Available-for-sale securities as of March 31,June 30, 2015, increased $25.34$50.07 million, or 7.77%15.35%, compared to December 31, 2014. The market value of securities available for sale as a percentage of amortized cost was 98.55%97.96% as of March 31,June 30, 2015, compared to 97.95% as of December 31, 2014. Held-to-maturity securities as of March 31,June 30, 2015, increased $14.95$14.70 million, or 25.80%25.37%, compared to December 31, 2014, due to the purchase of low-yield, short-term bonds to provide funding to extinguish certain wholesale borrowings when due. Investment securities classified as held to maturity are comprised primarily of U.S. Agency securities and high grade municipal bonds. The market value of securities held to maturity as a percentage of amortized cost was 100.54%100.31% as of March 31,June 30, 2015, compared with 99.90% as of December 31, 2014.

Investment securities are reviewed quarterly for possible OTTI. We recognized no credit-related OTTI charges in earnings associated with debt securities beneficially owned for the three months ended March 31,June 30, 2015, and $232compared to $254 thousand for the threesame period of 2014. We recongnized no credit-related OTTI charges in earnings associated with debt securities beneficially owned for the six months ended March 31,June 30, 2015, compared to $486 thousand for the same period of 2014. These charges were related to a non-Agency mortgage-backed security that was sold in November 2014. We recognized no OTTI charges in earnings associated with equity securities for the three months ended March 31,June 30, 2015 andor June 30, 2014. We recognized no OTTI charges in earnings associated with equity securities for the six months ended June 30, 2015, compared to $32 thousand for the threesix months ended March 31,June 30, 2014. See Note 2, “Investment Securities,” to the Condensed Consolidated Financial Statements in Item 1 of this report.

Loans Held for Sale

Loans held for sale as of March 31,June 30, 2015, decreased $618$879 thousand, or 34.49%49.05%, compared to March 31,June 30, 2014. Loans held for sale consist of mortgage loans sold on a best efforts basis into the secondary loan market; accordingly, we do not retain the interest rate risk involved in these long-term commitments. The gross notional amount of outstanding commitments to originate mortgage loans in the secondary market totaled $4.78$4.43 million for 2731 commitments as of March 31,June 30, 2015, and $1.39 million for 9 commitments as of December 31, 2014.

Loans Held for Investment

Our loans held for investment are grouped into three segments (commercial loans, consumer real estate loans, and consumer and other loans) with each segment divided into various classes. Covered loans are defined as loans acquired in FDIC-assisted transactions that are covered by loss share agreements. Loans held for investment as of March 31,June 30, 2015, decreased $18.38$22.13 million, or 1.09%1.31%, compared to December 31, 2014. The non-covered loan portfolio decreased $8.87$2.52 million, or 0.57%0.16%, compared to December 31, 2014. The decrease was primarily due to several large payoffs in the Eastern Virginia Region coupled with a decrease inmoderate loan originationsgrowth across the remainder of the portfolio. The covered loan portfolio as of March 31,June 30, 2015, decreased $9.52$19.61 million, or 7.78%16.04%, compared to December 31, 2014, due to continued runoff in the covered Waccamaw portfolio. The average loan to deposit ratio was 83.75%84.45% for the threesix months ended March 31,June 30, 2015, compared to 88.05%89.11% for the same period of 2014. See Note 3, “Loans,” to the Condensed Consolidated Financial Statements in Item 1 of this report.

The following table presents loans, net of unearned income with non-covered loans disaggregated by class, as of the periods indicated:

 

  March 31, 2015 December 31, 2014 March 31, 2014   June 30, 2015 December 31, 2014 June 30, 2014 
(Amounts in thousands)  Amount   Percent Amount   Percent Amount   Percent   Amount   Percent Amount   Percent Amount   Percent 

Non-covered loans held for investment

                    

Commercial loans

                    

Construction, development, and other land

  $39,628     2.37 $41,271     2.44 $45,661     2.64  $39,854     2.39 $41,271     2.44 $44,653     2.54

Commercial and industrial

   78,482     4.70 83,099     4.92 94,403     5.45   82,121     4.93 83,099     4.92 94,359     5.36

Multi-family residential

   97,295     5.82 97,480     5.77 75,594     4.36   96,235     5.77 97,480     5.77 88,456     5.02

Single family non-owner occupied

   137,436     8.22 135,171     8.00 137,969     7.97   144,639     8.67 135,171     8.00 141,376     8.04

Non-farm, non-residential

   463,035     27.71 473,906     28.05 484,361     27.97   458,325     27.49 473,906     28.05 498,096     28.31

Agricultural

   1,671     0.10 1,599     0.09 2,093     0.12   1,863     0.11 1,599     0.09 2,443     0.14

Farmland

   28,644     1.71 29,517     1.75 32,410     1.87   27,945     1.68 29,517     1.75 32,396     1.84
  

 

   

 

  

 

   

 

  

 

   

 

   

 

   

 

  

 

   

 

  

 

   

 

 

Total commercial loans

 846,191   50.63 862,043   51.02 872,491   50.38   850,982     51.04 862,043     51.02 901,779     51.25

Consumer real estate loans

          

Home equity lines

 109,158   6.53 110,957   6.57 113,137   6.53   107,961     6.48 110,957     6.57 112,621     6.40

Single family owner occupied

 491,317   29.40 485,475   28.74 492,627   28.45   488,712     29.31 485,475     28.74 490,626     27.89

Owner occupied construction

 35,324   2.12 32,799   1.94 34,360   1.98   37,434     2.24 32,799     1.94 40,212     2.29
  

 

   

 

  

 

   

 

  

 

   

 

   

 

   

 

  

 

   

 

  

 

   

 

 

Total consumer real estate loans

 635,799   38.05 629,231   37.25 640,124   36.96   634,107     38.03 629,231     37.25 643,459     36.58

Consumer and other loans

          

Consumer loans

 69,084   4.13 69,347   4.10 72,111   4.16   72,094     4.32 69,347     4.10 74,100     4.21

Other

 7,236   0.44 6,555   0.39 3,968   0.23   7,472     0.45 6,555     0.39 7,369     0.42
  

 

   

 

  

 

   

 

  

 

   

 

   

 

   

 

  

 

   

 

  

 

   

 

 

Total consumer and other loans

 76,320   4.57 75,902   4.49 76,079   4.39   79,566     4.77 75,902     4.49 81,469     4.63
  

 

   

 

  

 

   

 

  

 

   

 

   

 

   

 

  

 

   

 

  

 

   

 

 

Non-covered loans held for investment

 1,558,310   93.25 1,567,176   92.76 1,588,694   91.73   1,564,655     93.84 1,567,176     92.76 1,626,707     92.46

Covered loans

 112,724   6.75 122,240   7.24 143,170   8.27   102,634     6.16 122,240     7.24 132,717     7.54
  

 

   

 

  

 

   

 

  

 

   

 

   

 

   

 

  

 

   

 

  

 

   

 

 

Total loans held for investment

 1,671,034   100.00 1,689,416   100.00 1,731,864   100.00   1,667,289     100.00 1,689,416     100.00 1,759,424     100.00

Allowance for loan losses

 20,252   20,227   23,798     20,258     20,227     23,911    
  

 

    

 

    

 

     

 

    

 

    

 

   

Total loans held for investment, less allowance

$1,650,782  $1,669,189  $1,708,066  �� $1,647,031     $1,669,189     $1,735,513    
  

 

    

 

    

 

     

 

    

 

    

 

   

Loans held for sale

$1,174  $1,792  $1,743    $913     $1,792     $459    
  

 

    

 

    

 

     

 

    

 

    

 

   

The following table presents covered loans disaggregated by class as of the periods indicated:

 

(Amounts in thousands)  March 31, 2015   December 31, 2014   March 31, 2014   June 30, 2015   December 31, 2014   June 30, 2014 

Covered loans held for investment

            

Commercial loans

            

Construction, development, and other land

  $10,410    $13,100    $15,956    $9,000    $13,100    $15,043  

Commercial and industrial

   2,371     2,662     3,062     1,449     2,662     2,855  

Multi-family residential

   678     1,584     1,903     848     1,584     1,662  

Single family non-owner occupied

   4,846     5,918     6,794     4,138     5,918     6,443  

Non-farm, non-residential

   24,672     25,317     31,458     21,404     25,317     27,478  

Agricultural

   42     43     162     35     43     153  

Farmland

   697     716     817     671     716     803  
  

 

   

 

   

 

   

 

   

 

   

 

 

Total commercial loans

 43,716   49,340   60,152     37,545     49,340     54,437  

Consumer real estate loans

      

Home equity lines

 57,415   60,391   66,895     54,565     60,391     64,260  

Single family owner occupied

 10,994   11,968   15,287     10,253     11,968     13,534  

Owner occupied construction

 512   453   727     186     453     385  
  

 

   

 

   

 

   

 

   

 

   

 

 

Total consumer real estate loans

 68,921   72,812   82,909     65,004     72,812     78,179  

Consumer and other loans

      

Consumer loans

 87   88   109     85     88     101  
  

 

   

 

   

 

   

 

   

 

   

 

 

Covered loans held for investment

$112,724  $122,240  $143,170    $102,634    $122,240    $132,717  
  

 

   

 

   

 

   

 

   

 

   

 

 

Risk Elements

Nonperforming assets consist of loans accounted for on a nonaccrual basis, accruing loans contractually past due 90 days or more, unseasoned troubled debt restructurings (“TDRs”), and OREO. Loans acquired with credit deterioration, with a discount, continue to accrue interest based on expected cash flows; therefore, PCI loans are not generally considered nonaccrual. See Note 5,4, “Credit Quality,” to the Condensed Consolidated Financial Statements in Item 1 of this report. The following table summarizes the components of nonperforming assets and presents additional details for nonperforming and restructured loans as of the periods indicated:

 

  March 31, 2015 December 31, 2014 March 31, 2014   June 30, 2015 December 31, 2014 June 30, 2014 
(Amounts in thousands)                

Non-covered nonperforming

        

Nonaccrual loans

  $15,387   $10,556   $20,909    $15,936   $10,556   $17,464  

Accruing loans past due 90 days or more

   —      —      —       —      —      —    

TDRs(1)

   —     2,726   1,775     —     2,726   1,877  
  

 

  

 

  

 

   

 

  

 

  

 

 

Total nonperforming loans

 15,387   13,282   22,684     15,936   13,282   19,341  

Non-covered OREO

 7,032   6,638   5,923     7,434   6,638   5,693  
  

 

  

 

  

 

   

 

  

 

  

 

 

Total nonperforming assets

$22,419  $19,920  $28,607    $23,370   $19,920   $25,034  
  

 

  

 

  

 

   

 

  

 

  

 

 

Covered nonperforming

    

Nonaccrual loans

$2,780  $2,438  $1,261    $1,062   $2,438   $955  

Accruing loans past due 90 days or more

 60   —     109     —      —     109  
  

 

  

 

  

 

   

 

  

 

  

 

 

Total nonperforming loans

 2,840   2,438   1,370     1,062   2,438   1,064  

Covered OREO

 5,834   6,324   8,705     5,382   6,324   8,814  
  

 

  

 

  

 

   

 

  

 

  

 

 

Total nonperforming assets

$8,674  $8,762  $10,075    $6,444   $8,762   $9,878  
  

 

  

 

  

 

 
  

 

  

 

  

 

 

Total nonperforming

    

Nonaccrual loans

$18,167  $12,994  $22,170    $16,998   $12,994   $18,419  

Accruing loans past due 90 days or more

 60   —     109     —      —     109  

TDRs(1)

 —     2,726   1,775     —     2,726   1,877  
  

 

  

 

  

 

   

 

  

 

  

 

 

Total nonperforming loans

 18,227   15,720   24,054     16,998   15,720   20,405  

OREO

 12,866   12,962   14,628     12,816   12,962   14,507  
  

 

  

 

  

 

   

 

  

 

  

 

 

Total nonperforming assets

$31,093  $28,682  $38,682    $29,814   $28,682   $34,912  
  

 

  

 

  

 

   

 

  

 

  

 

 

Additional Information

    

Performing TDRs(2)

$14,025  $11,808  $11,193    $13,841   $11,808   $11,029  

Total TDRs(3)

 14,025   14,534   12,968     13,841   14,534   12,906  

Non-covered ratios

    

Nonperforming loans to total loans

 0.99 0.85 1.43   1.02 0.85 1.19

Nonperforming assets to total assets

 0.91 0.80 1.16   0.98 0.80 1.03

Non-PCI allowance to nonperforming loans

 130.88 151.85 102.74   126.41 151.85 121.47

Non-PCI allowance to total loans

 1.29 1.29 1.47   1.29 1.29 1.44

Total ratios

    

Nonperforming loans to total loans

 1.09 0.93 1.39   1.02 0.93 1.16

Nonperforming assets to total assets

 1.20 1.10 1.48   1.20 1.10 1.36

Allowance for loan losses to nonperforming loans

 111.11 128.67 98.94   119.18 128.67 117.18

Allowance for loan losses to total loans

 1.21 1.20 1.37   1.22 1.20 1.36

 

(1)TDRs not performing or restructured within the past six months, excludes nonaccrual TDRs of $ 306$356 thousand, $306 thousand and $723$675 thousand for the periods ended June 30, 2015, December 31, 2014, and March 31,June 30, 2014, respectively.
(2)TDRs with six months or more of satisfactory payment performance, excludes nonaccrual TDRs of $ 706$312 thousand, $248 thousand, and $1.41$1.49 million for the periods ended March 31,June 30, 2015, December 31, 2014, and March 31,June 30, 2014, respectively .respectively.
(3)PerformingPerfoming and nonperforming TDRs, excludes nonaccrual TDRs of $706$668 thousand, $ 554$554 thousand, and $2.13$2.17 million for the periods ended March 31,June 30, 2015, December 31, 2014, and March 31,June 30, 2014, respectively.

Non-covered nonperforming assets as of March 31,June 30, 2015, increased $2.50$3.45 million, or 12.55%17.32%, from December 31, 2014, and decreased $6.19$1.66 million, or 21.63%6.65%, from March 31,June 30, 2014. Non-covered nonperforming assets as a percentage of total non-covered assets were 0.91%0.98% as of March 31,June 30, 2015, 0.80% as of December 31, 2014, and 1.16%1.03% as of March 31,June 30, 2014.

Non-covered nonaccrual loans as of March 31,June 30, 2015, increased $4.83$5.38 million, or 45.77%50.97%, from December 31, 2014, and decreased $5.52$1.53 million, or 26.41%8.75%, from March 31,June 30, 2014. As of March 31,June 30, 2015, non-covered nonaccrual loans were largely attributed to the following loan classes: non-farm, non-residential (42.70%) and single family owner occupied (47.51%(41.31%and non-farm, non-residential (39.41%). Approximately $208As of June 30, 2015, approximately $196 thousand, or 1.35%1.23%, of non-covered nonaccrual loans were attributed to performing loans acquired in business combinations as of March 31, 2015.combinations. Certain loans included in the nonaccrual category have been written down to estimated realizable value or assigned specific reserves in the allowance for loan losses based upon management’s estimate of loss at ultimate resolution.

When restructuring loans for borrowers experiencing financial difficulty, we generally make concessions in interest rates, loan terms, and/or amortization terms. Certain TDRs are classified as nonperforming at time of restructuring and are returned to performing status after six months of satisfactory payment performance; however, these loans remain identified as impaired until full payment or other satisfaction of the obligation occurs.

Accruing TDRs as of March 31,June 30, 2015, decreased $509$693 thousand, or 3.50%4.77%, from December 31, 2014, and increased $1.06 million,$935 thousand, or 8.15%7.24%, from March 31,June 30, 2014. There were no nonperforming accruing TDRs as of March 31,June 30, 2015, compared to $2.73 million, or 18.76% of total accruing TDRs, as of December 31, 2014, and $1.78$1.88 million, or 13.69%14.54% of total accruing TDRs, as of March 31,June 30, 2014. The allowance for loan losses attributed to TDRs totaled $482$478 thousand as of March 31,June 30, 2015, $475 thousand as of December 31, 2014, and $1.83$1.77 million as of March 31,June 30, 2014.

Ongoing activity in the classification and categories of nonperforming loans include collections on delinquencies, foreclosures, loan restructurings, and movements into or out of the nonperforming classification as a result of changing economic conditions, borrower financial capacity, or resolution efforts. There were no non-covered accruing loans contractually past due 90 days or more as of March 31,June 30, 2015, December 31, 2014, or March 31,June 30, 2014. Covered accruing loans contractually past due 90 days or more totaled $60 thousand as of March 31, 2015, and $109 thousand as of March 31, 2014; thereThere were no covered accruing loans contractually past due 90 days or more as of June 30, 2015, or December 31, 2014. Covered accruing loans contractually past due 90 days or more totaled $109 thousand as of June 30, 2014.

Non-covered delinquent loans, comprised of loans 30 days or more past due and nonaccrual loans, totaled $25.92$21.76 million as of March 31,June 30, 2015, an increasea decrease of $3.94 million,$219 thousand, or 17.93%1.00%, compared with December 31, 2014, and a decrease of $2.48$5.36 million, or 8.74%19.76%, compared with March 31,June 30, 2014. Non-covered delinquent loans as a percentage of total non-covered loans measured 1.66%1.39% as of March 31,June 30, 2015, which is attributed to loans 30 to 89 days past due of 0.67%0.37% and nonaccrual loans of 0.99%1.02%. Non-covered nonperforming loans, comprised of nonaccrual loans and nonperforming and unseasoned TDRs, as a percentage of total non-covered loans were 0.99%1.02% as of March 31,June 30, 2015, 0.85% at December 31, 2014, and 1.43%1.19% at March 31,June 30, 2014.

Non-covered OREO, which is carried at the lesser of estimated net realizable value or cost, increased $394$796 thousand, or 5.94%11.99%, as of March 31,June 30, 2015, compared with December 31, 2014, and increased $1.11$1.74 million, or 18.72%30.58%, as of March 31,June 30, 2014. As of March 31,June 30, 2015, non-covered OREO consisted of 6268 properties with an average holding period of 9 months. The net loss on the sale of OREO totaled $177$242 thousand in the firstsecond quarter of 2015 compared to $714$68 thousand in the same quarter of the prior year. The net loss on the sale of OREO totaled $418 thousand in the first six months of 2015 compared to $782 thousand in the same period of the prior year. The following table details activity within OREO for the periods indicated:

 

  Six Months Ended June 30, 
  2015 2014 
  Non-covered   Covered   Total   Non-covered Covered Total Non-covered Covered Total 
(Amounts in thousands)                          

Beginning balance, January 1, 2014

  $7,318    $7,541    $14,859  

Beginning balance

  $6,638   $6,324   $12,962   $7,318   $7,541   $14,859  

Additions

   533     2,160     2,693     2,139   1,272   3,411   533   2,160   2,693  

Disposals

   (1,469   (382   (1,851   (1,157 (1,625 (2,782 (1,469 (382 (1,851

Valuation adjustments

   (459   (614   (1,073   (186 (589 (775 (459 (614 (1,073
  

 

   

 

   

 

   

 

  

 

  

 

  

 

  

 

  

 

 

Ending balance, March 31, 2014

$5,923  $8,705  $14,628  

Ending balance

  $7,434   $5,382   $12,816   $5,923   $8,705   $14,628  
  

 

   

 

   

 

   

 

  

 

  

 

  

 

  

 

  

 

 

Beginning balance, January 1, 2015

$6,638  $6,324  $12,962  

Additions

 924   230   1,154  

Disposals

 (382 (207 (589

Valuation adjustments

 (148 (513 (661
  

 

   

 

   

 

 

Ending balance, March 31, 2015

$7,032  $5,834  $12,866  
  

 

   

 

   

 

 

Allowance for Loan Losses

The allowance for loan losses is maintained at a level management deems sufficient to absorb probable loan losses inherent in the loan portfolio. The allowance is increased by charges to earnings in the form of provisions and recoveries of prior loan charge-offs and decreased by loans charged off. The provision for loan losses is calculated and charged to expense to bring the allowance to an appropriate level using a systematic process of measurement that requires significant judgments and estimates.

Management performs quarterly assessments to determine the appropriate level of the allowance for loan losses. The allowance for loan losses includes specific allocations to significant individual loans and credit relationships and general reserves to the remaining loans that have been deemed impaired. Loans not specifically identified are grouped into pools based on similar risk characteristics. Management’s general reserve allocations are based on judgments of qualitative and quantitative factors about macro and micro economic conditions reflected in the loan portfolio and the economy. For loans acquired in business combinations, a provision is recorded for any credit deterioration after the acquisition. Loans identified with credit impairment at acquisition are grouped into pools and evaluated separately from the non-PCI portfolio. The provision calculated for PCI loans is offset by an adjustment to the FDIC indemnification asset to reflect the indemnified portion of the post-acquisition exposure. See “Critical Accounting Estimates” above, as well as “Significant Accounting Policies” in Note 1, “General,” and Note 6,5, “Allowance for Loan Losses,” to the Condensed Consolidated Financial Statements in Item 1 of this report.

Our allowance for loan losses as of March 31,June 30, 2015, increased $25$31 thousand, or 0.12%0.15%, compared with December 31, 2014, and decreased $3.55$3.65 million, or 14.90%15.28%, compared with March 31,June 30, 2014. The allowance attributed to the non-PCI loan portfolio as a percentage of non-covered loans held for investment was 1.29% as of March 31,June 30, 2015, 1.29% at December 31, 2014, and 1.47%1.44% at March 31,June 30, 2014. The cash flow analysis performed for the first quarter of 2015 identified two of our six open PCI loan pools as impaired.impaired as of June 30, 2015, compared to two of seven PCI loan pools at December 31, 2014, and four of seven loan pools at June 30, 2014. The allowance attributed to the PCI loan portfolio totaled $114 thousand as of March 31,June 30, 2015, $58 thousand as of December 31, 2014, and $493$418 thousand as of March 31,June 30, 2014. During the firstsecond quarter of 2015, approximately $46 thousand of theno provision for loan losses was recorded through the FDIC indemnification asset to reflect the indemnified portion of the post-acquisition exposure. The portfolio continuesexposure, compared to $46 thousand during the first six months of 2015. As of June 30, 2015, management considered the allowance to be monitored for deterioration in credit, which may result inadequate based upon analysis of the needportfolio; however, no assurance can be made that additions to increase the allowance for loan losseswill not be required in future periods.

Our qualitative risk factors continue to reflect a reduced risk of loan losses due to improvements in general economic conditions and asset quality metrics offset by an increased risk of loan losses due to credit concentrations. Net charge-offs decreased $748$758 thousand, or 40.02%73.74%, in the firstsecond quarter of 2015 compared to the same quarter of the prior year and decreased $1.51 million, or 51.98%, in the first six months of 2015 compared to the same period of the prior year. As of March 31, 2015, management consideredThe portfolio continues to be monitored for deterioration in credit, which may result in the need to increase the allowance to be adequate based upon analysis of the portfolio; however, no assurance can be made that additions to the allowance will not be requiredfor loan losses in future periods.

The following table presentstables present activity in our allowance for loan losses for the periods indicated:

 

                                                                                                
  Three Months Ended March 31,  Three Months Ended June 30, 
  2015 2014  2015 2014 
  Non-PCI
Portfolio
 PCI Portfolio Total Non-PCI
Portfolio
 PCI Portfolio Total  Non-PCI
Portfolio
 PCI Portfolio Total Non-PCI
Portfolio
 PCI Portfolio Total 
(Amounts in thousands)                           

Beginning balance

  $20,169   $58   $20,227   $23,322   $755   $24,077   $20,138   $114   $20,252   $23,305   $ 493   $23,798  

Provision for (recovery of) loan losses

   1,090   56   1,146   1,852   (262 1,590   276    —        276   1,216   (75 1,141  

Benefit attributable to the FDIC indemnification asset

   —     (46 (46  —     203   203    —      —      —      —     138   138  
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Provision for (recovery of) loan losses charged to operations

 1,090   10   1,100   1,852   (59 1,793  

Provision for loan losses charged to operations

 276    —     276   1,216   63   1,279  

Provision for (recovery of) loan losses recorded through the FDIC indemnification asset

 —     46   46   —     (203 (203  —      —      —      —     (138 (138

Charge-offs

 (1,578 —     (1,578 (2,216 —     (2,216 (673  —     (673 (1,785  —     (1,785

Recoveries

 457   —     457   347   —     347   403    —     403   757    —     757  
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Net charge-offs

 (1,121 —     (1,121 (1,869 —     (1,869 (270  —     (270 (1,028  —     (1,028
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Ending balance

$20,138  $114  $20,252  $23,305  $493  $23,798   $20,144   $114   $20,258   $23,493   $418   $23,911  
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

                                                                                                
  Six Months Ended June 30, 
  2015  2014 
  Non-PCI
Portfolio
  PCI Portfolio  Total  Non-PCI
Portfolio
  PCI Portfolio  Total 
(Amounts in thousands)                  

Beginning balance

 $20,169   $58   $20,227   $23,322   $755   $24,077  

Provision for (recovery of) loan losses

  1,366    56    1,422    3,068    (337  2,731  

Benefit attributable to the FDIC indemnification asset

  —      (46  (46  —      341    341  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Provision for (recovery of) loan losses charged to operations

  1,366    10    1,376    3,068    4    3,072  

Provision for (recovery of) loan losses recorded through the FDIC indemnification asset

  —      46    46    —      (341  (341

Charge-offs

  (2,251  —      (2,251  (4,001  —      (4,001

Recoveries

  860    —      860    1,104    —      1,104  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net charge-offs

  (1,391  —      (1,391  (2,897  —      (2,897
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

 $20,144   $114   $20,258   $23,493   $418   $23,911  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Deposits

Total deposits as of March 31,June 30, 2015, decreased $9.57$80.54 million, or 0.48%4.03%, compared to December 31, 2014. Interest-bearing deposits decreased $24.29 million and time deposits decreased $65.48 million as of June 30, 2015, compared to December 31, 2014. Noninterest-bearing deposits increased $15.69$6.71 million and savings deposits, which include money market and savings accounts, increased $8.11$2.53 million as of March 31,June 30, 2015, compared to December 31, 2014. Interest-bearing deposits decreased $12.57 million and time deposits decreased $20.80 million as of March 31, 2015, compared to December 31, 2014.

Borrowings

Total borrowings as of March 31,June 30, 2015, decreased $7.44$26.58 million, or 3.24%11.57%, compared to December 31, 2014. Short-term borrowings consist of retail repurchase agreements. The balance of retail repurchase agreements decreased $5.44 million,increased $416 thousand, or 4.47%0.58%, as of March 31,June 30, 2015, compared to December 31, 2014. Securities underlying retail repurchase agreements remain under our control during the terms of the agreements. Long-term borrowings consist of wholesale repurchase agreements; FHLB borrowings, including convertible and callable advances; and other obligations. The balance and weighted average rate of wholesale repurchase agreements remained constant at $50.00 million and 3.71%, respectively, as of March 31,June 30, 2015, compared to December 31, 2014. As of March 31,June 30, 2015, wholesale repurchase agreements had contractual maturities between one and four years. The balance and weighted average rate of FHLB borrowings remained constant at $90.00decreased $25.00 million, and 4.07%or 27.78%, respectively, as of March 31,June 30, 2015, compared to December 31, 2014.2014, and the weighted average rate decreased 3 basis points to 4.04%. We prepaid $25 million of a FHLB convertible advance with a May 2017 maturity and 4.21% interest rate during the second quarter of 2015, which resulted in a prepayment penalty of $1.70 million. As of March 31,June 30, 2015, FHLB borrowings had contractual maturities between twoone and six years. Included in other borrowings is $15.46 million of junior subordinated debentures (“Debentures”) that were issued by the Company in October 2003 through the Trust with an interest rate of three-month London InterBank Offered Rate (“LIBOR”) plus 2.95%. The Debentures mature in October 2033 and are currently callable at the option of the Company. The Company maintains a $15.00 million unsecured, committed line of credit with an unrelated financial institution that carries an interest rate of one-month LIBOR plus 2.00% and matures in April 2015.2016. As of March 31,June 30, 2015, there was no outstanding balance on the line compared to an outstanding balance of $2.00 million as of December 31, 2014.

Stockholders’ Equity

Total stockholders’ equity decreased $3.22$6.81 million, or 0.92%1.94%, from $351.37 million as of December 31, 2014, to $348.15$344.57 million as of March 31,June 30, 2015. The change in stockholders’ equity was primarily due to the repurchase of 339,234684,407 shares of our common stock and the redemption of 2,367 shares of Series A Preferred Stock.

Liquidity and Capital Resources

Liquidity is a measure of our ability to raise sufficient cash, or convert assets to cash, to meet our financial obligations. We maintain a liquidity risk management policy and contingency funding policy (“Liquidity Plan”) that is designed to detect potential liquidity issues to protect depositors, creditors, and shareholders. The Liquidity Plan includes various internal and external indicators that are reviewed on a recurring basis by our Asset/Liability Management Committee (“ALCO”) and the Board of Directors. ALCO reviews liquidity risk exposure and policies related to liquidity management, ensures that systems and internal controls are consistent with liquidity policies, and provides accurate reports about liquidity needs, sources, and compliance.

As of March 31,June 30, 2015, we maintained liquidity in the form of unencumbered cash on hand and deposits with other financial institutions of $207.02$92.60 million, availability on federal funds lines with correspondent banks of $105.00 million, credit available from the Federal Reserve Bank discount window of $9.09$9.08 million, unused borrowing capacity with the FHLB of $420.81$441.37 million, and unpledged available-for-sale securities of $90.38$131.23 million. Cash on hand and deposits with other financial institutions, as well as lines of credit extended from correspondent banks and the FHLB, are immediately available to satisfy deposit withdrawals, customer credit needs, and our operations. Unused borrowing capacity with the FHLB is reported net of letters of credit held to secure public unit deposits. As of March 31,June 30, 2015, we provided letters of credit to public depositors with the FHLB totaling $6.18$6.19 million. Available-for-sale securities represent a secondary source of liquidity upon conversion to a liquid asset. Our approved lines of credit with correspondent banks are available as backup liquidity sources.

As a holding company, the Company does not conduct significant operations. The Company’s primary sources of liquidity are dividends received from the Bank and borrowings. Dividends paid by the Bank are subject to certain regulatory limitations. As of March 31,June 30, 2015, the Company’s liquid assets consisted of cash and investment securities totaling $22.58$19.96 million. The Company’s cash reserves and investments provide adequate working capital to meet obligations and projected dividends to shareholders for the next twelve months. The Company maintains a $15.00 million unsecured, committed line of credit with an unrelated financial institution. As of March 31,June 30, 2015, there was no outstanding balance on the line.

Capital Adequacy Requirements

Risk-based capital guidelines, issued by state and federal banking agencies, include balance sheet assets and off-balance sheet arrangements weighted by the risks inherent in the specific asset type. Basel III Capital Rules became effective on January 1, 2015, subject to a four-year phase-in period. The Company’s required initial minimum capital ratios under Basel III include:

 

4.5% Common equity Tier 1 capital to risk-weighted assets

 

6.0% Tier 1 capital to risk-weighted assets

 

8.0% Total capital to risk-weighted assets

Our capital ratios presented for the quarter ended March 31,June 30, 2015, are based on the Basel III requirements, while prior period information is based on the requirements under Basel II. A detailed description of the Basel III Capital Rules is included in Part I, Item 1 of the Company’s 2014 Form 10-K. The following table presents our capital ratios as of the dates indicated:

 

  March 31, 2015 December 31, 2014   June 30, 2015 December 31, 2014 

Common equity tier 1 ratio

   

Common equity Tier 1 ratio

   

First Community Bancshares, Inc.

   15.32 NA     15.13 NA  

First Community Bank

   14.00 NA     13.98 NA  

Tier 1 risk-based capital ratio

      

First Community Bancshares, Inc.

   15.48 16.43   15.33 16.43

First Community Bank

   14.00 14.48   13.98 14.48

Total risk-based capital ratio

      

First Community Bancshares, Inc.

   16.74 17.68   16.58 17.68

First Community Bank

   15.25 15.73   15.24 15.73

Tier 1 leverage ratio

      

First Community Bancshares, Inc.

   10.15 10.12   10.37 10.12

First Community Bank

   9.13 8.87   9.41 8.87

As of March 31,June 30, 2015, and December 31, 2014, our capital ratios were well in excess of the minimum standards and classified as “well capitalized” under regulatory capital adequacy standards applicable to that period. Additionally, our capital ratios were in excess of the minimum standards under the Basel III Capital Rules on a fully phased-in basis, if such requirements were in effect, as of March 31,June 30, 2015.

Off-Balance Sheet Arrangements

We extend contractual commitments with off-balance sheet risk in the normal course of business to meet the financing needs of our customers. Our exposure to credit loss in the event of nonperformance by other parties to financial instruments is the same as the contractual amount of the instrument.

The following table presents our off-balance sheet arrangements as of the dates indicated:

 

  March 31, 2015   December 31, 2014   June 30, 2015   December 31, 2014 
(Amounts in thousands)                

Commitments to extend credit

  $203,658    $236,471    $213,408    $236,471  

Commitments related to secondary market mortgage loans

   4,777     1,391     4,425     1,391  

Standby letters of credit and financial guarantees

   3,073     3,581     3,064     3,581  
  

 

   

 

   

 

   

 

 

Total off-balance sheet risk

$211,508  $241,443    $220,897    $241,443  
  

 

   

 

   

 

   

 

 

Reserve for unfunded commitments

$326  $326    $326    $326  

Impact of Inflation and Changing Prices

Our consolidated financial statements and related notes are presented in accordance with GAAP, which requires the measurement of results of operations and financial position in historical dollars. Inflation may cause a rise in price levels and changes in the relative purchasing power of money. These inflationary effects are not reflected in historical dollar measurements. The primary effect of inflation on our operations is increased operating costs. In management’s opinion, interest rates have a greater impact on our financial performance than inflation. Interest rates do not necessarily fluctuate in the same direction, or to the same extent, as the price of goods and services; therefore, the effect of inflation on businesses with large investments in property, plant, and inventory is generally more significant than the effect on financial institutions. The U.S. inflation rate continues to be relatively stable, and management believes that any changes in inflation will not be material to our financial performance.

 

Item 3.Quantitative and Qualitative Disclosures about Market Risk

Our profitability is largely dependent upon net interest income, which is the difference between interest income on interest-earning assets, such as loans and securities, and interest expense on interest-bearing liabilities, such as deposits and borrowings. Our Company, like other financial institutions, is subject to interest rate risk to the degree that interest-earning assets reprice differently than interest-bearing liabilities. We manage our mix of assets and liabilities with the goal of limiting exposure to interest rate risk, ensuring adequate liquidity, and coordinating sources and uses of funds while maintaining an acceptable level of net interest income given the current interest rate environment.

Net interest income, our primary component of operational revenue, is subject to variation due to changes in interest rate environments and unbalanced repricing opportunities on earning assets and interest-bearing liabilities. Interest rate risk has four primary components: repricing risk, basis risk, yield curve risk, and option risk. Repricing risk occurs when earning assets and paying liabilities reprice at differing times as interest rates change. Basis risk occurs when underlying rates on assets and liabilities change at different levels or in varying degrees. Yield curve risk is the risk of adverse consequences that occurs when the same instrument experiences unequal change in the spread between two or more rates for different maturities. Lastly, option risk occurs from embedded options, often put or call options, given or sold to holders of financial instruments.

To mitigate the effect of changes in the general level of interest rates, we manage repricing opportunities and thus, our interest rate sensitivity. We seek to control our interest rate risk exposure to insulate net interest income and net earnings from fluctuations in the general level of interest rates. To measure our exposure to interest rate risk, quarterly simulations of net interest income are performed using financial models that project net interest income through a range of possible interest rate environments, including rising, declining, most likely, and flat rate scenarios. We use a simulation model that captures all earning assets, interest-bearing liabilities, and off-balance sheet financial instruments and combines the various factors affecting rate sensitivity into an earnings outlook for a range of assumed interest rate scenarios. Simulation results show the existence and severity of interest rate risk in each rate environment based on the current balance sheet position, assumptions about changes in the volume and mix of interest-earning assets and interest-paying liabilities, and our estimate of yields earned on assets and rates paid on deposit instruments and borrowings. These assumptions are inherently uncertain and, as a result, the model cannot precisely predict the impact of fluctuations in interest rates on net interest income. Actual results will differ from simulated results due to the timing, magnitude, and frequency of interest rate changes and changes in market conditions and our strategies. The earnings simulation model provides the best tool for managing interest rate risk available to us and the industry.

We have established policy limits for tolerance of interest rate risk in various interest rate scenarios. In addition, the policy addresses exposure limits to changes in the economic value of equity per predefined policy guidelines. The most recent simulation indicates that current exposure to interest rate risk is within our defined policy limits.

The following table summarizes the impact of immediate and sustained rate shocks in the interest rate environment on net interest income. The model simulates rate changes of plus 300 to minus 100 basis points from the base simulation and illustrates the prospective effects of hypothetical interest rate changes over a twelve-month period. This modeling technique, although useful, does not take into account all strategies that management might undertake in response to a sudden and sustained rate shock as depicted. As market conditions vary from those assumed in the sensitivity analysis, actual results will differ due to prepayment and refinancing levels likely deviating from those assumed, the varying impact of interest rate change caps or floors on adjustable rate assets, the potential effect of changing debt service levels on customers with adjustable rate loans, depositor early withdrawals and product preference changes, and other internal and external variables. As of December 31, 2014,June 30, 2015, the Federal Open Market Committee maintained a target range for federal funds of 0 to 25 basis points, rendering a complete downward shock of 200 basis points meaningless; thus, downward rate scenarios are limited to minus 100 basis points. In the downward rate shocks presented, benchmark interest rates are assumed to have floors near 0%.

 

  March 31, 2015 December 31, 2014   June 30, 2015 December 31, 2014 
(Amounts in thousands, except basis points)  Change in
Net Interest Income
   Percent
Change
  Change in
Net Interest Income
   Percent
Change
               

Increase (Decrease) in Interest Rates in Basis Points

       Change in
Net Interest Income
   Percent
Change
 Change in
Net Interest Income
   Percent
Change
 

300

  $2,666     3.1 $3,619     4.2  $(1,186   -1.4 $3,619     4.2

200

   1,694     2.0 2,183     2.5   (806   -0.9 2,183     2.5

100

   652     0.8 871     1.0   (611   -0.7 871     1.0

(100)

   138     0.2 290     0.3   (1,715   -2.0 290     0.3

 

Item 4.Controls and Procedures

Evaluation of Disclosure Controls and Procedures

In connection with this report, we conducted an evaluation, under the supervision and with the participation of management, including our Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), of the effectiveness of our disclosure controls and procedures under the Exchange Act Rule 13a-15(b). Based upon that evaluation, the CEO and CFO concluded that, as of March 31,June 30, 2015, our disclosure controls and procedures were effective.

Disclosure controls and procedures are our Company’s controls and other procedures that are designed to ensure that information we are required to disclose in the reports we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information we are required to disclose in the reports that we file or submit under the Exchange Act is accumulated and communicated to management, including the CEO and CFO, as appropriate, to allow timely decisions regarding required disclosure.

Management, including the CEO and CFO, does not expect that our disclosure controls and internal controls will prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within our Company have been detected. These inherent limitations include the realities that judgments in decision making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, collusion of two or more people, or management’s override of the controls.

Changes in Internal Control over Financial Reporting

We assess the adequacy of our internal control over financial reporting quarterly and enhance our controls in response to internal control assessments and internal and external audit and regulatory recommendations. There were no changes in our internal control over financial reporting during the quarter ended March 31,June 30, 2015, that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II. OTHER INFORMATION

 

ITEM 1.Legal Proceedings

We are currently a defendant in various legal actions and asserted claims in the normal course of business. Although we are unable to assess the ultimate outcome of each of these matters with certainty, we are of the belief that the resolution of these actions should not have a material adverse effect on our financial position, results of operations, or cash flows.

ITEM 1A.Risk Factors

ITEM 1A. Risk Factors

A description of the Company’s risk factors is included in Part I, Item 1A, “Risk Factors,” of our 2014 Form 10-K. Our risk factors discuss potential events, trends, or other circumstances that could adversely affect our business, financial condition, results of operations, cash flows, liquidity, access to capital resources, and, consequently, cause the market value of our common stock to decline. These risks could cause our future results to differ materially from historical results and expectations of future financial performance. There may be risks and uncertainties that we have not identified or that we have deemed immaterial that could adversely affect our business; therefore, our risk factors are not intended to be an exhaustive list of all risks we face. There have been no material changes from the risk factors previously disclosed in our 2014 Form 10-K.

 

ITEM 2.Unregistered Sales of Equity Securities and Use of Proceeds

 

(a)Not Applicable

 

(b)Not Applicable

 

(c)Issuer Purchases of Equity Securities

The following table provides information regarding purchases of our common stock made by us or on our behalf by any affiliated purchaser, as defined in Rule 10b-18(a)(3) under the Exchange Act, during the dates indicated:

 

   Total Number of
Shares

Purchased
   Average Price
Paid per
Share
   Total Number of Shares
Purchased as Part of a
Publicly Announced Plan
   Maximum Number of Shares
that May Yet be Purchased
Under the Plan(1)
 

January 1-31, 2015

   —      $—       —       909,936  

February 1-28, 2015

   137,340     16.33     137,340     772,596  

March 1-31, 2015

   201,894     16.57     201,894     583,495  
  

 

 

   

 

 

   

 

 

   

Total

 339,234  $16.47   339,234  
  

 

 

   

 

 

   

 

 

   
   Total Number of
Shares
Purchased
   Average Price
Paid per
Share
   Total Number of Shares
Purchased as Part of a
Publicly Announced Plan
   Maximum Number of Shares
that May Yet be Purchased
Under the Plan(1)
 

April 1-30, 2015

   6,058    $16.93     6,058     579,930  

May 1-31, 2015

   216,861     16.69     216,861     374,701  

June 1-30, 2015

   122,254     17.79     122,254     259,687  
  

 

 

   

 

 

   

 

 

   

Total

   345,173    $17.08     345,173    
  

 

 

   

 

 

   

 

 

   

 

(1)Our stock repurchase plan, as amended, authorizes the purchase and retention of up to 3,000,000 shares. The plan has no expiration date and is currently in effect. No determination has been made to terminate the plan or to cease making purchases. We held 2,416,5052,740,313 shares in treasury as of March 31,June 30, 2015.

 

ITEM 3.Defaults Upon Senior Securities

None.

 

ITEM 4.Mine Safety Disclosures

None.

 

ITEM 5.Other Information

None.

ITEM 6.Exhibits

 

(a)Exhibits and index required

 

Exhibit


No.

 

Exhibit

    2.1 Purchase and Assumption Agreement between First Community Bank and CresCom Bank dated August 6, 2014. (35)(33)
    2.2 Purchase and Assumption Agreement between Bank of America, National Association and First Community Bank dated June 9, 2014. (36)(34)
    3.1 Articles of Incorporation of First Community Bancshares, Inc., as amended (1)
    3.2 Amended and Restated Bylaws of First Community Bancshares, Inc. (2)
    4.1 Specimen stock certificate of First Community Bancshares, Inc. (3)
    4.2 Indenture Agreement dated September 25, 2003. (4)
    4.3 Declaration of Trust of FCBI Capital Trust dated September 25, 2003, as amended and restated. (5)
    4.4 Preferred Securities Guarantee Agreement dated September 25, 2003. (6)
  4.5Certificate of Designation of 6.00% Series A Noncumulative Convertible Preferred Stock. (7)
10.1** First Community Bancshares, Inc. 1999 Stock Option Agreement (8)(7) and Plan. (9)(8)
10.1.1** First Community Bancshares, Inc. 1999 Stock Option Plan, Amendment One. (10)(9)
10.2** First Community Bancshares, Inc. 2001 Nonqualified Director Stock Option Plan. (11)(10)
10.3** Employment Agreement between First Community Bancshares, Inc. and John M. Mendez dated December 16, 2008, as amended and restated (21)(20) and Waiver Agreement. (29)(27)
10.4** First Community Bancshares, Inc. and Affiliates Executive Retention Plan (12)(11), Amendment #1 (13)(12), and Amendment #2. (32)(30)
10.5** First Community Bancshares, Inc. Split Dollar Plan and Agreement. (14)(13)
10.6** First Community Bancshares, Inc. Supplemental Directors Retirement Plan, as amended and restated. (15)(14)
10.7** First Community Bancshares, Inc. Nonqualified Supplemental Cash or Deferred Retirement Plan, as amended and restated. (16)(15)
10.9** Form of Indemnification Agreement between First Community Bancshares, Inc., its Directors, and Certain Executive Officers. (17)(16)
10.10** Form of Indemnification Agreement between First Community Bank, its Directors, and Certain Executive Officers. (17)

(16)
10.11**First Community Bancshares, Inc. 2004 Omnibus Stock Option Plan (18)(17) and Stock Award Agreement. (19)(18)
10.12**First Community Bancshares, Inc. 2012 Omnibus Equity Compensation Plan (31)(29)
10.13**First Community Bancshares, Inc. Directors Deferred Compensation Plan, as amended and restated. (20)(19)
10.14**Employment Agreement between First Community Bancshares, Inc. and David D. Brown dated April 16, 2015. (22)(21)
10.15**Employment Agreement between First Community Bancshares, Inc. and Robert L. Buzzo dated December 16, 2008, as amended and restated. (23)
10.16**Employment Agreement between First Community Bancshares, Inc. and E. Stephen Lilly dated April 16, 2015. (24)(22)
10.17**Employment Agreement between First Community Bancshares, Inc. and Gary R. Mills dated April 16, 2015. (25)(23)
10.18**Employment Agreement between First Community Bancshares, Inc. and Martyn A. Pell dated April 16, 2015. (26)(24)
10.19**Employment Agreement between First Community Bank and Robert L. Schumacher dated April 16, 2015. (27)(25)
10.20**Employment Agreement between First Community Bancshares, Inc. and William P. Stafford, II dated April 16, 2015. (37)(35)
10.21**Employment Agreement between First Community Bank and Mark R. Evans dated July 31, 2009. (28)(26)
10.22**Form of Restricted Stock Grant Agreement under First Community Bancshares, Inc. 2012 Omnibus Equity Compensation Plan. (33)(31)
10.23**Separation Agreement and Release between First Community Bancshares, Inc. and John M. Mendez dated August 28, 2013. (34)(32)
11Statement Regarding Computation of Earnings per Share. (30)(28)
31.1*Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer.
31.2*Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer.
32*Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101***Interactive data files pursuant to Rule 405 of Regulation S-T: (i) Condensed Consolidated Balance Sheets as of March 31,June 30, 2015, (Unaudited), and December 31, 2014; (ii) Condensed Consolidated Statements of Income (Unaudited) for the three and six months ended March 31,June 30, 2015 and 2014; (iii) Condensed Consolidated Statements of Comprehensive Income for the three and six months ended March 31,June 30, 2015 and 2014; (iv) Condensed Consolidated Statements of Stockholders’ Equity (Unaudited) for the threesix months ended March 31,June 30, 2015 and 2014; (v) Condensed Consolidated Statements of Cash Flows (Unaudited) for the threesix months ended March 31,June 30, 2015 and 2014; and (vi) Notes to Condensed Consolidated Financial Statements (Unaudited).

 

*Incorporated herewith.
**Indicates a management contract or compensation plan.
***Submitted electronically herewith.

(1)Incorporated by reference from Exhibit 3(i) of the Quarterly Report on Form 10-Q for the period ended June 30, 2010, filed on August 16, 2010.
(2)Incorporated by reference from Exhibit 3.1 of the Current Report on Form 8-K dated September 24, 2013, filed on September 26, 2013.
(3)Incorporated by reference from Exhibit 4.1 of the Annual Report on Form 10-K for the period ended December 31, 2002, filed on March 25, 2003, amended on March 31, 2003.
(4)Incorporated by reference from Exhibit 4.2 of the Quarterly Report on Form 10-Q for the period ended September 30, 2003, filed on November 10, 2003.
(5)Incorporated by reference from Exhibit 4.3 of the Quarterly Report on Form 10-Q for the period ended September 30, 2003, filed on November 10, 2003.
(6)Incorporated by reference from Exhibit 4.4 of the Quarterly Report on Form 10-Q for the period ended September 30, 2003, filed on November 10, 2003.
(7)Incorporated by reference from Exhibit 4.1 of the Current Report on Form 8-K dated May 20, 2011, filed on May 23, 2011.
(8)Incorporated by reference from Exhibit 10.5 of the Quarterly Report on Form 10-Q for the period ended June 30, 2002, filed on August 14, 2002.
(9)(8)Incorporated by reference from Exhibit 10.1 of the Annual Report on Form 10-K for the period ended December 31, 1999, filed on March 30, 2000, amended on April 13, 2000.
(10)(9)Incorporated by reference from Exhibit 10.1.1 of the Quarterly Report on Form 10-Q for the period ended March 31, 2004, filed on May 7, 2004.
(11)(10)Incorporated by reference from Exhibit 10.4 of the Quarterly Report on Form 10-Q for the period ended June 30, 2002, filed on August 14, 2002.

(12)(11)Incorporated by reference from Exhibit 10.1 of the Current Report on Form 8-K dated December 30, 2008, filed on January 5, 2009.
(13)(12)Incorporated by reference from Exhibit 10.3 of the Current Report on Form 8-K dated December 16, 2010, filed on December 17, 2010.
(14)(13)Incorporated by reference from Exhibit 10.5 of the Annual Report on Form 10-K for the period ended December 31, 1999, filed on March 30, 2000, amended on April 13, 2000.
(15)(14)Incorporated by reference from Exhibit 10.1 of the Current Report on Form 8-K dated December 16, 2010, filed on December 17, 2010.
(16)(15)Incorporated by reference from Exhibit 99.1 of the Current Report on Form 8-K dated August 22, 2006, filed on August 23, 2006.
(17)(16)Incorporated by reference from Exhibit 10.1 and Exhibit 10.2 of the Current Report on Form 8-K dated February 25, 2014, filed on March 3, 2014.
(18)(17)Incorporated by reference from Annex B to the 2004 First Community Bancshares, Inc. Definitive Proxy Statement filed on March 15, 2004.
(19)(18)Incorporated by reference from Exhibit 10.13 of the Quarterly Report on Form 10-Q for the period ended June 30, 2004, filed on August 6, 2004.
(20)(19)Incorporated by reference from Exhibit 99.2 of the Current Report on Form 8-K dated August 22, 2006, filed on August 23, 2006.
(21)(20)Incorporated by reference from Exhibit 10.1 of the Current Report on Form 8-K dated and filed on December 16, 2008.
(22)(21)Incorporated by reference from Exhibit 10.3 of the Current Report on Form 8-K dated and filed on April 16, 2015.
(23)Incorporated by reference from Exhibit 10.1 of the Current Report on Form 8-K dated and filed on July 6, 2009.
(24)(22)Incorporated by reference from Exhibit 10.5 of the Current Report on Form 8-K dated and filed on April 16, 2015.
(25)(23)Incorporated by reference from Exhibit 10.2 of the Current Report on Form 8-K dated and filed on April 16, 2015.
(26)(24)Incorporated by reference from Exhibit 10.4 of the Current Report on Form 8-K dated and filed on April 16, 2015.
(27)(25)Incorporated by reference from the Current Report on Form 8-K dated and filed on April 16, 2015.
(28)(26)Incorporated by reference from Exhibit 2.1 of the Current Report on Form 8-K dated April 2, 2009, filed on April 3, 2009.
(29)(27)Incorporated by reference from Exhibit 10.2 of the Current Report on Form 8-K dated December 16, 2010, filed on December 17, 2010.
(30)(28)Incorporated by reference from Note 1 of the Notes to Condensed Consolidated Financial Statements included herein.
(31)(29)Incorporated by reference from the 2012 First Community Bancshares, Inc. Definitive Proxy Statement filed on March 7, 2012.
(32)(30)Incorporated by reference from Exhibit 10.1 of the Current Report on Form 8-K dated February 21, 2013, filed on February 25, 2013.
(33)(31)Incorporated by reference from Exhibit 99.1 of the Current Report on Form 8-K dated and filed May 28, 2013.
(34)(32)Incorporated by reference from Exhibit 99.1 of the Current Report on Form 8-K/A dated August 12, 2013, filed on September 3, 2013.
(35)(33)Incorporated by reference from Exhibit 99.1 of the Current Report on Form 8-K dated August 6, 2014, filed on August 7, 2014.
(36)(34)Incorporated by reference from Exhibit 99.3 of the Current Report on Form 8-K/A dated June 9, 2014, filed on June 10, 2014.
(37)(35)Incorporated by reference from Exhibit 10.1 of the Current Report on Form 8-K dated and filed on April 16, 2015.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, on the 87th day of May,August, 2015.

 

First Community Bancshares, Inc.

(Registrant)

/s/ William P. Stafford, II

William P. Stafford, II
Chief Executive Officer
(Principal Executive Officer)

/s/ David D. Brown

David D. Brown
Chief Financial Officer
(Principal Accounting Officer)

EXHIBIT INDEX

 

Exhibit


No.

  

Exhibit

31.1  Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2  Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32  Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101  Interactive data files pursuant to Rule 405 of Regulation S-T: (i) Condensed Consolidated Balance Sheets as of March 31,June 30, 2015, (Unaudited), and December 31, 2014; (ii) Condensed Consolidated Statements of Income (Unaudited) for the three and six months ended March 31,June 30, 2015 and 2014; (iii) Condensed Consolidated Statements of Comprehensive Income for the three and six months ended March 31,June 30, 2015 and 2014; (iv) Condensed Consolidated Statements of Stockholders’ Equity (Unaudited) for the threesix months ended March 31,June 30, 2015 and 2014; (v) Condensed Consolidated Statements of Cash Flows (Unaudited) for the threesix months ended March 31,June 30, 2015 and 2014; and (vi) Notes to Condensed Consolidated Financial Statements (Unaudited).

 

6167