UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 10-Q

 

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended JuneSeptember 30, 2015

Commission file number 000-19297

 

 

FIRST COMMUNITY BANCSHARES, INC.

(Exact name of registrant as specified in its charter)

 

 

 

Nevada 55-0694814

(State or other jurisdiction of

of incorporation)

 

(IRS Employer

Identification No.)

P.O. Box 989

Bluefield, Virginia

 24605-0989
(Address of principal executive offices) (Zip Code)

(276) 326-9000

(Registrant’s telephone number, including area code)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    x  Yes    ¨  No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    x  Yes    ¨  No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ¨  Accelerated filer x
Non-accelerated filer ¨  (Do not check if a smaller reporting company)  Smaller reporting company ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    ¨  Yes    x  No

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Class – Common Stock, $1.00 Par Value; 18,530,07618,188,022 shares outstanding as of July 31,October 30, 2015

 

 

 


FIRST COMMUNITY BANCSHARES, INC.

FORM 10-Q

For the quarter ended JuneSeptember 30, 2015

INDEX

 

     Page 

PART I.

 

FINANCIAL INFORMATION

  

Item 1.

 

Financial Statements

  
 

Condensed Consolidated Balance Sheets as of JuneSeptember 30, 2015 (Unaudited) and December 31, 2014

   3  
 

Condensed Consolidated Statements of Income for the Three and SixNine Months Ended JuneSeptember 30, 2015 and 2014 (Unaudited)

   4  
 

Condensed Consolidated Statements of Comprehensive Income for the Three and SixNine Months Ended JuneSeptember 30, 2015 and 2014 (Unaudited)

   5  
 

Condensed Consolidated Statements of Changes in Stockholders’ Equity for the SixNine Months Ended JuneSeptember 30, 2015 and 2014 (Unaudited)

   6  
 

Condensed Consolidated Statements of Cash Flows for the SixNine Months Ended JuneSeptember 30, 2015 and 2014 (Unaudited)

   7  
 

Notes to Condensed Consolidated Financial Statements (Unaudited)

   8  

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

   44  

Item 3.

 

Quantitative and Qualitative Disclosures about Market Risk

   61  

Item 4.

 

Controls and Procedures

   62  

PART II.

 

OTHER INFORMATION

  

Item 1.

 

Legal Proceedings

   6263  

Item 1A.

 

Risk Factors

   63  

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

   63  

Item 3.

 

Defaults Upon Senior Securities

   63  

Item 4.

 

Mine Safety Disclosures

   63  

Item 5.

 

Other Information

   63  

Item 6.

 

Exhibits

   6463  

SIGNATURES

   6667  

EXHIBIT INDEX

   6768  

PART I. FINANCIAL INFORMATION

 

Item 1.Financial Statements

FIRST COMMUNITY BANCSHARES, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

 

  June 30,
2015
 December 31,
2014
   September 30,
2015
 December 31,
2014
 
(Amounts in thousands, except share and per share data)  (Unaudited)     (Unaudited)   

Assets

      

Cash and due from banks

  $38,200   $39,450    $33,555   $39,450  

Federal funds sold

   53,023   196,873     27,118   196,873  

Interest-bearing deposits in banks

   1,379   1,337     1,351   1,337  
  

 

  

 

   

 

  

 

 

Total cash and cash equivalents

   92,602   237,660     62,024   237,660  

Securities available for sale

   376,191   326,117     382,212   326,117  

Securities held to maturity

   72,652   57,948     72,596   57,948  

Loans held for sale

   913   1,792     523   1,792  

Loans held for investment, net of unearned income:

      

Covered under loss share agreements

   102,634   122,240     90,203   122,240  

Not covered under loss share agreements

   1,564,655   1,567,176     1,600,271   1,567,176  

Less allowance for loan losses

   (20,258 (20,227   (20,127 (20,227
  

 

  

 

   

 

  

 

 

Loans held for investment, net

   1,647,031   1,669,189     1,670,347   1,669,189  

FDIC indemnification asset

   23,653   27,900     22,049   27,900  

Premises and equipment, net

   54,112   55,844     53,442   55,844  

Other real estate owned:

      

Covered under loss share agreements

   5,382   6,324     4,079   6,324  

Not covered under loss share agreements

   7,434   6,638     5,088   6,638  

Interest receivable

   6,119   6,315     5,910   6,315  

Goodwill

   100,810   100,722     100,810   100,722  

Other intangible assets

   5,865   6,421     5,583   6,421  

Other assets

   99,034   105,066     93,453   105,066  
  

 

  

 

   

 

  

 

 

Total assets

  $2,491,798   $2,607,936    $2,478,116   $2,607,936  
  

 

  

 

   

 

  

 

 

Liabilities

      

Deposits:

      

Noninterest-bearing

  $424,438   $417,729    $442,021   $417,729  

Interest-bearing

   1,495,783   1,583,030     1,460,881   1,583,030  
  

 

  

 

   

 

  

 

 

Total deposits

   1,920,221   2,000,759     1,902,902   2,000,759  

Interest, taxes, and other liabilities

   23,852   26,062     25,356   26,062  

Securities sold under agreements to repurchase

   122,158   121,742     124,076   121,742  

FHLB borrowings

   65,000   90,000     65,000   90,000  

Other borrowings

   15,999   17,999     15,955   17,999  
  

 

  

 

   

 

  

 

 

Total liabilities

   2,147,230   2,256,562     2,133,289   2,256,562  

Stockholders’ equity

      

Preferred stock, undesignated par value; 1,000,000 shares authorized: Series A Noncumulative Convertible Preferred Stock, $0.01 par value; 25,000 shares authorized; 0 and 15,151 shares outstanding at June 30, 2015, and December 31, 2014, respectively

   —     15,151  

Common stock, $1 par value; 50,000,000 shares authorized; 21,381,779 and 20,499,683 shares issued at June 30, 2015, and December 31, 2014, respectively; 2,739,813 and 2,093,464 shares in treasury at June 30, 2015, and December 31, 2014, respectively

   21,382   20,500  

Preferred stock, undesignated par value; 1,000,000 shares authorized; Series A Noncumulative Convertible Preferred Stock, $0.01 par value; 25,000 shares authorized; 0 and 15,151 shares outstanding at September 30, 2015, and December 31, 2014, respectively

   —     15,151  

Common stock, $1 par value; 50,000,000 shares authorized; 21,381,779 and 20,499,683 shares issued at September 30, 2015, and December 31, 2014, respectively; 3,068,354 and 2,093,464 shares in treasury at September 30, 2015, and December 31, 2014, respectively

   21,382   20,500  

Additional paid-in capital

   227,616   215,873     227,621   215,873  

Retained earnings

   148,378   141,206     152,046   141,206  

Treasury stock, at cost

   (46,610 (35,751   (52,484 (35,751

Accumulated other comprehensive loss

   (6,198 (5,605   (3,738 (5,605
  

 

  

 

   

 

  

 

 

Total stockholders’ equity

   344,568   351,374     344,827   351,374  
  

 

  

 

   

 

  

 

 

Total liabilities and stockholders’ equity

  $2,491,798   $2,607,936    $2,478,116   $2,607,936  
  

 

  

 

   

 

  

 

 

See Notes to Consolidated Financial Statements.

FIRST COMMUNITY BANCSHARES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

 

  Three Months Ended
June 30,
 Six Months Ended
June 30,
   Three Months Ended
September 30,
 Nine Months Ended
September 30,
 
(Amounts in thousands, except share and per share data)  2015 2014 2015 2014   2015 2014 2015 2014 

Interest income

          

Interest and fees on loans held for investment

  $21,826   $23,410   $43,740   $46,244    $22,259   $23,407   $65,999   $69,651  

Interest on securities — taxable

   1,070   1,537   2,105   3,634     1,062   1,196   3,167   4,830  

Interest on securities — nontaxable

   1,003   1,099   2,019   2,221     994   1,108   3,013   3,329  

Interest on deposits in banks

   80   47   213   77     33   40   246   117  
  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

 

Total interest income

   23,979   26,093   48,077   52,176     24,348   25,751   72,425   77,927  

Interest expense

          

Interest on deposits

   1,562   1,835   3,292   3,723     1,384   1,782   4,676   5,505  

Interest on short-term borrowings

   499   483   989   985     497   526   1,486   1,511  

Interest on long-term debt

   848   1,707   1,887   3,375     798   1,428   2,685   4,803  
  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

 

Total interest expense

   2,909   4,025   6,168   8,083     2,679   3,736   8,847   11,819  
  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

 

Net interest income

   21,070   22,068   41,909   44,093     21,669   22,015   63,578   66,108  

Provision for loan losses

   276   1,279   1,376   3,072  

Provision for (recovery of) loan losses

   381   (2,439 1,757   633  
  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

 

Net interest income after provision for loan losses

   20,794   20,789   40,533   41,021     21,288   24,454   61,821   65,475  

Noninterest income

          

Wealth management

   775   718   1,441   1,726     790   670   2,231   2,396  

Service charges on deposit accounts

   3,507   3,423   6,410   6,493     3,744   3,606   10,154   10,099  

Other service charges and fees

   2,005   1,850   4,013   3,621     1,974   1,852   5,987   5,473  

Insurance commissions

   1,559   1,454   3,686   3,418     1,650   1,695   5,336   5,113  

Impairment losses on securities

   —     (254  —     (518   —     (219  —     (737

Portion of losses recognized in other comprehensive income

   —      —      —      —       —      —      —      —    
  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

 

Net impairment losses recognized in earnings

   —     (254  —     (518   —     (219  —     (737

Net gain (loss) on sale of securities

   213   (59 190   (14

Net (loss) gain on sale of securities

   (39 320   151   306  

Net FDIC indemnification asset amortization

   (1,846 (936 (3,411 (2,070   (1,768 (1,096 (5,179 (3,166

Net gain on acquisition

   —      —      —      —    

Other operating income

   1,924   1,408   2,644   2,182     723   839   3,367   3,021  
  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

 

Total noninterest income

   8,137   7,604   14,973   14,838     7,074   7,667   22,047   22,505  

Noninterest expense

          

Salaries and employee benefits

   9,693   10,043   19,386   19,948     9,971   9,924   29,357   29,872  

Occupancy expense of bank premises

   1,427   1,578   2,961   3,356     1,443   1,469   4,404   4,825  

Furniture and equipment

   1,358   1,205   2,595   2,399     1,259   1,212   3,854   3,611  

Amortization of intangible assets

   279   178   556   353     281   179   837   532  

FDIC premiums and assessments

   389   458   804   892     377   419   1,181   1,311  

FHLB debt prepayment fees

   1,702    —     1,702    —       —     3,047   1,702   3,047  

Merger, acquisition, and divestiture expense

   —      —     86    —       —     285   86   285  

Other operating expense

   5,441   4,701   9,979   10,395     5,688   4,934   15,667   15,329  
  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

 

Total noninterest expense

   20,289   18,163   38,069   37,343     19,019   21,469   57,088   58,812  
  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

 

Income before income taxes

   8,642   10,230   17,437   18,516     9,343   10,652   26,780   29,168  

Income tax expense

   2,467   3,223   5,304   5,784     3,084   3,609   8,388   9,393  
  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

 

Net income

   6,175   7,007   12,133   12,732     6,259   7,043   18,392   19,775  

Dividends on preferred stock

   —     227   105   455     —     228   105   683  
  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

 

Net income available to common shareholders

  $6,175   $6,780   $12,028   $12,277    $6,259   $6,815   $18,287   $19,092  
  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

 

Basic earnings per common share

  $0.33   $0.37   $0.64   $0.67    $0.34   $0.37   $0.98   $1.04  

Diluted earnings per common share

   0.33   0.36   0.64   0.65     0.34   0.36   0.97   1.02  

Cash dividends per common share

   0.13   0.12   0.26   0.24     0.14   0.13   0.40   0.37  

Weighted average basic shares outstanding

   18,831,742   18,395,996   18,733,288   18,409,414     18,470,348   18,402,764   18,644,679   18,407,173  

Weighted average diluted shares outstanding

   18,860,119   19,457,237   19,095,408   19,475,333     18,500,975   19,466,126   18,895,909   19,472,136  

See Notes to Consolidated Financial Statements.

FIRST COMMUNITY BANCSHARES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)

 

  Three Months Ended
June 30,
 Six Months Ended
June 30,
   Three Months Ended
September 30,
 Nine Months Ended
September 30,
 
(Amounts in thousands, except share and per share data)  2015 2014 2015 2014   2015 2014 2015 2014 

Comprehensive Income

          

Net income

  $6,175   $7,007   $12,133   $12,732    $6,259   $7,043   $18,392   $19,775  

Other comprehensive (loss) income, before tax:

     

Other comprehensive income, before tax:

     

Available-for-sale securities:

          

Unrealized (losses) gains on securities available for sale with other-than-temporary impairment

   —     (264  —     218  

Unrealized (losses) gains on securities available for sale without other-than-temporary impairment

   (2,440 6,221   (823 11,927  

Less: reclassification adjustment for (gains) losses realized in net income

   (213 59   (190 14  

Unrealized losses on securities available for sale with other-than-temporary impairment

   —     (346  —     (128

Unrealized gains on securities available for sale without other-than-temporary impairment

   3,815   846   2,993   12,774  

Less: reclassification adjustment for losses (gains) realized in net income

   39   (320 (151 (306

Less: reclassification adjustment for credit-related other-than-temporary impairments recognized in net income

   —     254    —     518     —     219    —     737  
  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

 

Unrealized (losses) gains on available-for-sale securities

   (2,653 6,270   (1,013 12,677  

Unrealized gains on available-for-sale securities

   3,854   399   2,842   13,077  

Employee benefit plans:

          

Net actuarial gain (loss) on pension and other postretirement benefit plans

   1   2   (97 31  

Net actuarial (loss) gain on pension and other postretirement benefit plans

   (1 (2 (98 29  

Less: reclassification adjustment for amortization of prior service cost and net actuarial loss included in net periodic benefit cost

   81   64   163   129     82   66   245   195  
  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

 

Unrealized gains on employee benefit plans

   82   66   66   160     81   64   147   224  
  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

 

Other comprehensive (loss) income, before tax

   (2,571 6,336   (947 12,837  

Income tax benefit (expense)

   964   (2,386 354   (4,834

Other comprehensive income, before tax

   3,935   463   2,989   13,301  

Income tax expense

   (1,475 (174 (1,122 (5,009
  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

 

Other comprehensive (loss) income, net of tax

   (1,607 3,950   (593 8,003  

Other comprehensive income, net of tax

   2,460   289   1,867   8,292  
  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

 

Total comprehensive income

  $4,568   $10,957   $11,540   $20,735    $8,719   $7,332   $20,259   $28,067  
  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

 

See Notes to Consolidated Financial Statements.

FIRST COMMUNITY BANCSHARES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (UNAUDITED)

 

 Preferred
Stock
 Common
Stock
 Additional
Paid-in
Capital
 Retained
Earnings
 Treasury
Stock
 Accumulated
Other
Comprehensive
Income (Loss)
 Total   Preferred
Stock
 Common
Stock
   Additional
Paid-in
Capital
 Retained
Earnings
 Treasury
Stock
 Accumulated
Other
Comprehensive
Income (Loss)
 Total 
(Amounts in thousands, except share and per share data)                                 

Balance January 1, 2014

 $15,251   $20,493   $215,663   $125,826   $(33,887 $(14,740 $328,606    $15,251   $20,493    $215,663   $125,826   $(33,887 $(14,740 $328,606  

Net income

  —      —      —     12,732    —      —     12,732     —      —       —     19,775    —      —     19,775  

Other comprehensive income

  —      —      —      —      —     8,003   8,003     —      —       —      —      —     8,292   8,292  

Common dividends declared — $0.24 per share

  —      —      —     (4,415  —      —     (4,415

Preferred dividends declared — $30.00 per share

  —      —      —     (455  —      —     (455

Common dividends declared — $0.37 per share

   —      —       —     (6,807  —      —     (6,807

Preferred dividends declared — $45.00 per share

   —      —       —     (683  —      —     (683

Preferred stock converted to common stock — 6,900 shares

 (100 7   93    —      —      —      —       (100 7     93    —      —      —      —    

Equity-based compensation expense

  —      —     115    —      —      —     115     —      —       175    —      —      —     175  

Common stock options exercised — 554 shares

  —      —      —      —     9    —     9     —      —       —      —     9    —     9  

Restricted stock awards — 13,433 shares

  —      —     (201  —     229    —     28  

Purchase of treasury shares — 131,500 shares at $16.30 per share

  —      —      —      —     (2,148  —     (2,148

Restricted stock awards — 13,933 shares

   —      —       (202  —     238    —     36  

Purchase of treasury shares — 132,773 shares at $16.29 per share

   —      —       —      —     (2,168  —     (2,168
 

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

   

 

  

 

  

 

  

 

  

 

 

Balance June 30, 2014

 $15,151   $20,500   $215,670   $133,688   $(35,797 $(6,737 $342,475  
 

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Balance September 30, 2014

  $15,151   $20,500    $215,729   $138,111   $(35,808 $(6,448 $347,235  
  

 

  

 

   

 

  

 

  

 

  

 

  

 

 

Balance January 1, 2015

 $15,151   $20,500   $215,873   $141,206   $(35,751 $(5,605 $351,374    $15,151   $20,500    $215,873   $141,206   $(35,751 $(5,605 $351,374  

Net income

  —      —      —     12,133    —      —     12,133     —      —       —     18,392    —      —     18,392  

Other comprehensive loss

  —      —      —      —      —     (593 (593

Common dividends declared — $0.26 per share

  —      —      —     (4,856  —      —     (4,856

Other comprehensive income

   —      —       —      —      —     1,867   1,867  

Common dividends declared — $0.40 per share

   —      —       —     (7,447  —      —     (7,447

Preferred dividends declared — $15.00 per share

  —      —      —     (105  —      —     (105   —      —       —     (105  —      —     (105

Preferred stock converted to common stock — 882,096 shares

 (12,784 882   11,902    —      —      —      —       (12,784 882     11,902    —      —      —      —    

Redemption of preferred stock — 2,367 shares

 (2,367  —      —      —      —      —     (2,367   (2,367  —       —      —      —      —     (2,367

Equity-based compensation expense

  —      —     43    —      —      —     43     —      —       43    —      —      —     43  

Common stock options exercised — 3,000 shares

  —      —     (10  —     51    —     41     —      —       (10  —     51    —     41  

Restricted stock awards — 21,590 shares

  —      —     (192  —     367    —     175  

Issuance of treasury stock to 401(k) plan — 12,968 shares

  —      —      —      —     220    —     220  

Purchase of treasury shares — 684,407 shares at $16.78 per share

  —      —      —      —     (11,497  —     (11,497

Restricted stock awards — 22,561 shares

   —      —       (192  —     383    —     191  

Issuance of treasury stock to 401(k) plan — 18,275 shares

   —      —       5    —     311    —     316  

Purchase of treasury shares — 1,018,726 shares at $17.13 per share

   —      —       —      —     (17,478  —     (17,478
 

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

   

 

  

 

  

 

  

 

  

 

 

Balance June 30, 2015

 $—     $21,382   $227,616   $148,378   $(46,610 $(6,198 $344,568  

Balance September 30, 2015

  $—     $21,382    $227,621   $152,046   $(52,484 $(3,738 $344,827  
 

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

   

 

  

 

  

 

  

 

  

 

 

See Notes to Consolidated Financial Statements.

FIRST COMMUNITY BANCSHARES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

 

  Nine Months Ended 
  Six Months Ended
June 30,
   September 30, 
(Amounts in thousands)  2015 2014   2015 2014 

Operating activities

      

Net income

  $12,133   $12,732    $18,392   $19,775  

Adjustments to reconcile net income to net cash provided by operating activities:

      

Provision for loan losses

   1,376   3,072     1,757   633  

Depreciation and amortization of property, plant, and equipment

   2,109   2,193     3,143   3,286  

Amortization of premiums on investments, net

   5,477   2,899     5,872   4,509  

Amortization of FDIC indemnification asset, net

   3,411   2,070     5,179   3,166  

Amortization of intangible assets

   556   353     837   532  

Gain on sale of loans

   (263 (351   (439 (536

Equity-based compensation expense

   43   115     43   175  

Restricted stock awards

   175   28     191   36  

Issuance of treasury stock to 401(k) plan

   220    —       316    —    

Loss (gain) on sale of property, plant, and equipment

   18   (79   26   (64

Loss on sale of other real estate

   659   1,539     2,538   2,407  

(Gain) loss on sale of securities

   (190 14  

Gain on sale of securities

   (151 (306

Net impairment losses recognized in earnings

   —     518     —     737  

FHLB debt prepayment fees

   1,702   3,047  

Proceeds from sale of mortgage loans

   10,753   16,585     18,531   23,237  

Origination of mortgage loans

   (9,611 (15,810   (16,823 (22,968

Decrease in accrued interest receivable

   196   1,315     405   1,175  

Decrease (increase) in other operating activities

   2,360   (1,061

Decrease in other operating activities

   7,262   2,545  
  

 

  

 

   

 

  

 

 

Net cash provided by operating activities

   29,422   26,132     48,781   41,386  

Investing activities

      

Proceeds from sale of securities available for sale

   266   101,799     266   139,544  

Proceeds from maturities, prepayments, and calls of securities available for sale

   13,105   30,696     22,350   40,703  

Proceeds from maturities and calls of securities held to maturity

   190   190     190   190  

Payments to acquire securities available for sale

   (69,712 (2,102   (81,540 (4,311

Payments to acquire securities held to maturity

   (15,003 (19,035   (15,003 (30,704

Collections (originations) of loans, net

   17,355   (58,551

Originations of loans, net

   (6,994 (64,120

Proceeds from the redemption of FHLB stock, net

   1,279   1,649     1,279   3,224  

Net cash paid in mergers, acquisitions, and divestitures

   (88 (202   (88 (202

Proceeds from the FDIC

   1,805   2,218     2,411   2,937  

Payments to acquire property, plant, and equipment

   (537 (866

Proceeds from sale of property, plant, and equipment

   7   1,318  

(Payments to acquire) proceeds from sale of property, plant, and equipment, net

   (919 (1,389

Proceeds from sale of other real estate

   2,868   5,764     5,365   8,169  
  

 

  

 

   

 

  

 

 

Net cash (used in) provided by investing activities

   (48,465 62,878     (72,683 94,041  

Financing activities

      

Net increase in noninterest-bearing deposits

   6,709   18,191     24,292   57,843  

Net decrease in interest-bearing deposits

   (87,247 (45,829   (122,149 (76,310

Net decrease in federal funds purchased

   —     (16,000   —     (16,000

Securities sold under agreements to repurchase, net

   416   1,851     2,334   (3,869

Repayments of FHLB and other borrowings

   (27,000 (1   (28,746 (38,088

Redemption of preferred stock

   (2,367  —       (2,367  —    

Proceeds from stock options exercised

   41   9     41   9  

Excess tax benefit from equity-based compensation

   5   1     5   1  

Payments for repurchase of treasury stock

   (11,497 (2,148   (17,478 (2,168

Payments of common dividends

   (4,856 (4,415   (7,447 (6,807

Payments of preferred dividends

   (219 (455   (219 (683
  

 

  

 

   

 

  

 

 

Net cash used in financing activities

   (126,015 (48,796   (151,734 (86,072
  

 

  

 

   

 

  

 

 

Net (decrease) increase in cash and cash equivalents

   (145,058 40,214     (175,636 49,355  

Cash and cash equivalents at beginning of period

   237,660   56,567     237,660   56,567  
  

 

  

 

   

 

  

 

 

Cash and cash equivalents at end of period

  $92,602   $96,781    $62,024   $105,922  
  

 

  

 

   

 

  

 

 

Supplemental transactions — noncash items

      

Transfer of loans to other real estate

  $3,412   $7,189    $4,139   $9,631  

Loans originated to finance other real estate

   37   238     37   671  

See Notes to Consolidated Financial Statements.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

Note 1. General

Note 1.General

First Community Bancshares, Inc. is a financial holding company that provides banking products and services to individuals and commercial customers through its wholly-owned subsidiary, First Community Bank (the “Bank”), a Virginia-chartered banking institution, and personal and commercial insurance products and services through its wholly-owned subsidiary Greenpoint Insurance Group, Inc. (“Greenpoint”). The Bank offers wealth management services and investment advice through its Trust Division and wholly-owned subsidiary First Community Wealth Management (“FCWM”), a registered investment advisory firm. Unless the context suggests otherwise, the use of the term “Company” refers to First Community Bancshares, Inc. (“the Company”) and its subsidiaries as a consolidated entity. The Company operates in one business segment, Community Banking, which consists of commercial and consumer banking, lending activities, wealth management, and insurance services. The Company’s executive office is located at One Community Place, Bluefield, Virginia. As of JuneSeptember 30, 2015, our operations were conducted through 62 locations in 4 states: Virginia, West Virginia, North Carolina, and Tennessee.

The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with generally accepted accounting principles (“GAAP”) in the United States for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. In the opinion of management, all adjustments, including normal recurring accruals, necessary for a fair presentation have been made. All significant intercompany balances and transactions have been eliminated in consolidation. Operating results for the interim period are not necessarily indicative of the results that may be expected for the full calendar year.

The condensed consolidated balance sheet as of December 31, 2014, has been derived from the audited consolidated financial statements included in the Company’s Annual Report on Form 10-K (the “2014 Form 10-K”), as filed with the Securities and Exchange Commission (the “SEC”) on March 3, 2015. Certain information and footnote disclosures normally included in annual consolidated financial statements prepared in accordance with GAAP have been omitted in accordance with standards for the preparation of interim consolidated financial statements. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and accompanying notes included in the Company’s 2014 Form 10-K.

Significant Accounting Policies

A complete and detailed description of the Company’s significant accounting policies is included in Note 1, “Summary of Significant Accounting Policies,” of the Notes to Consolidated Financial Statements in Part II, Item 8 of the Company’s 2014 Form 10-K. A discussion of the Company’s application of critical accounting estimates is included in “Critical Accounting Estimates” in Item 2 of this report.

Reclassifications and Corrections

Certain amounts reported in prior years have been reclassified to conform to the current year’s presentation. These reclassifications had no effect on the Company’s results of operations, financial position, or cash flow.

Recent Accounting Pronouncements

In June 2014, the Financial Accounting Standards Board issued Accounting Standards Update (“ASU”) 2014-11, “Repurchase-to-Maturity Transactions, Repurchase Financings, and Disclosures.” The new guidance aligns theThere were no recent accounting for repurchase-to-maturity transactions and repurchase agreements executed as repurchase financings with the accounting for other typical repurchase agreements. Going forward, these transactions would all be accounted for as secured borrowings. The guidance eliminates sale accounting for repurchase-to-maturity transactions and supersedes the guidance under which a transfer of a financial asset and a contemporaneous repurchase financing could be accounted for on a combined basis as a forward agreement, which has resulted in outcomes referredpronouncements that had, or are likely to as off-balance-sheet accounting. Additional disclosures are required for transactions economically similar to repurchase agreements in which the transferor retains substantially all of the exposure to the economic return on the transferred financial assets throughout the term of the transaction. The guidance also requires expanded disclosures, effective for the current reporting period of June 30, 2015, about the nature of collateral pledged in repurchase agreements and similar transactions accounted for as secured borrowings. As of June 30, 2015, all of the Company’s repurchase agreements were typical in nature and are accounted for as secured borrowings. The adoption of this guidance did not have, a material impacteffect on the Company’s financial statements, but did result in additional disclosures. See Note 8, “Borrowings,” to the Condensed Consolidated Financial Statementsposition or results of this report.operations.

Acquisitions and Divestitures

On December 12, 2014, the Company completed the sale of thirteen branches to CresCom Bank (“CresCom”), Charleston, South Carolina. The divestiture consisted of ten branches in the Southeastern, Coastal region of North Carolina and three branches in South Carolina, all of which were previously acquired in the FDIC-assisted acquisition of Waccamaw Bank (“Waccamaw”). At closing, CresCom assumed total deposits of $215.19 million and total loans of $70.04 million. The transaction excluded loans covered under FDIC loss share agreements. The Company recorded a net gain of $755 thousand in connection with the divestiture, which included a deposit premium received from CresCom of $6.45 million and goodwill allocation of $6.45 million.

On October 24, 2014, the Company completed the acquisition of seven branches from Bank of America, National Association. At acquisition, the branches had total deposits of $318.88 million. The Company assumed the deposits for a premium of $5.79 million. No loans were included in the purchase. Additionally, the Company purchased the real estate or

assumed the leases associated with the branches. The Company recorded goodwill of $1.37 million in connection with the acquisition. These fair value estimates are considered preliminary, and are subject to change for up to one year after the closing date of the acquisition as additional information relative to closing date fair values may become available. The acquisition expanded the Company’s presence by six branches in Southwestern Virginia and one branch in Central North Carolina.

Earnings per Common Share

Basic earnings per common share is calculated by dividing net income available to common shareholders by the weighted average number of common shares outstanding during the period. Diluted earnings per common share includes the dilutive effect of potential common stock that could be issued by the Company. In accordance with the treasury stock method of accounting, potential common stock could be issued for stock options, nonvested restricted stock awards, performance based stock awards, and convertible preferred stock. Diluted earnings per common share is calculated by dividing net income by the weighted average number of common shares outstanding for the period plus the number of dilutive potential common shares. The calculation of diluted earnings per common share excludes potential common shares that have an exercise price greater than the average market value of the Company’s common stock because the effect would be antidilutive. The following table presents the calculation of basic and diluted earnings per common share for the periods indicated:

 

  Three Months Ended
June 30,
   Six Months Ended
June 30,
   Three Months Ended
September 30,
   Nine Months Ended
September 30,
 
  2015   2014   2015   2014   2015   2014   2015   2014 
(Amounts in thousands, except share and per share data)                                

Net income

  $6,175    $7,007    $12,133    $12,732    $6,259    $7,043    $18,392    $19,775  

Dividends on preferred stock

   —       227     105     455     —       228     105     683  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Net income available to common shareholders

  $6,175    $6,780    $12,028    $12,277    $6,259    $6,815    $18,287    $19,092  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Weighted average number of common shares outstanding, basic

   18,831,742     18,395,996     18,733,288     18,409,414     18,470,348     18,402,764     18,644,679     18,407,173  

Dilutive effect of potential common shares from:

                

Stock options

   24,389     15,577     22,914     18,467     26,804     17,375     24,938     18,027  

Restricted stock

   3,988     245     2,555     508     3,823     568     3,091     506  

Convertible preferred stock

   —       1,045,419     336,651     1,046,944     —       1,045,419     223,201     1,046,430  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Weighted average number of common shares outstanding, diluted

   18,860,119     19,457,237     19,095,408     19,475,333     18,500,975     19,466,126     18,895,909     19,472,136  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Basic earnings per common share

  $0.33    $0.37    $0.64    $0.67    $0.34    $0.37    $0.98    $1.04  

Diluted earnings per common share

   0.33     0.36     0.64     0.65     0.34     0.36     0.97     1.02  

Antidilutive potential common shares:

                

Stock options

   136,382     253,082     136,382     253,082     130,382     255,244     130,382     255,244  

During the first quarter of 2015, the Company notified holders of its 6% Series A Noncumulative Convertible Preferred Stock (“Series A Preferred Stock”) of its intent to redeem all of the outstanding shares. Prior to redemption, holders converted 12,784 shares of Series A Preferred Stock with each share convertible into 69 shares of the Company’s common stock. The Company redeemed the remaining 2,367 shares for $2.37 million along with accrued and unpaid dividends of $9 thousand. As a result of the redemption, there were no shares of Series A Preferred Stock outstanding as of JuneSeptember 30, 2015, compared to 15,151 shares as of December 31, 2014 and June15,151 shares as of September 30, 2014.

Note 2.Investment Securities

Note 2. Investment Securities

The following tables present the amortized cost and aggregate fair value of available-for-sale securities, including gross unrealized gains and losses, as of the dates indicated:

 

   June 30, 2015 
   Amortized
Cost
   Unrealized
Gains
   Unrealized
Losses
   Fair
Value
 
(Amounts in thousands)                

U.S. Agency securities

  $33,082    $26    $(981  $32,127  

Municipal securities

   131,139     3,340     (1,480   132,999  

Single issue trust preferred securities

   55,852     —       (7,507   48,345  

Corporate securities

   60,832     12     (136   60,708  

Certificates of deposit

   5,000     —       —       5,000  

Mortgage-backed Agency securities

   97,902     329     (1,438   96,793  

Equity securities

   222     6     (9   219  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $384,029    $3,713    $(11,551  $376,191  
  

 

 

   

 

 

   

 

 

   

 

 

 

  September 30, 2015 
  Amortized
Cost
   Unrealized
Gains
   Unrealized
Losses
   Fair
Value
 
(Amounts in thousands)                

U.S. Agency securities

  $32,173    $80    $(577  $31,676  

Municipal securities

   127,705     4,038     (655   131,088  

Single issue trust preferred securities

   55,867     —       (6,433   49,434  

Corporate securities

   70,798     —       (144   70,654  

Certificates of deposit

   5,000     —       —       5,000  

Mortgage-backed Agency securities

   94,432     427     (734   94,125  

Equity securities

   222     13     —       235  
  

 

   

 

   

 

   

 

 

Total

  $386,197    $4,558    $(8,543  $382,212  
  

 

   

 

   

 

   

 

 
  December 31, 2014   December 31, 2014 
  Amortized
Cost
   Unrealized
Gains
   Unrealized
Losses
   Fair
Value
   Amortized
Cost
   Unrealized
Gains
   Unrealized
Losses
   Fair
Value
 
(Amounts in thousands)                                

U.S. Agency securities

  $34,604    $11    $(1,017  $33,598    $34,604    $11    $(1,017  $33,598  

Municipal securities

   134,784     4,823     (692   138,915     134,784     4,823     (692   138,915  

Single issue trust preferred securities

   55,822     —       (9,685   46,137     55,822     —       (9,685   46,137  

Corporate securities

   5,000     109     —       5,109     5,000     109     —       5,109  

Mortgage-backed Agency securities

   102,506     470     (857   102,119     102,506     470     (857   102,119  

Equity securities

   226     19     (6   239     226     19     (6   239  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total

  $332,942    $5,432    $(12,257  $326,117    $332,942    $5,432    $(12,257  $326,117  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

The following tables present the amortized cost and aggregate fair value of held-to-maturity securities, including gross unrealized gains and losses, as of the dates indicated:

 

   June 30, 2015 
   Amortized
Cost
   Unrealized
Gains
   Unrealized
Losses
   Fair
Value
 
(Amounts in thousands)                

U.S. Agency securities

  $61,928    $217    $(3  $62,142  

Municipal securities

   189     4     —       193  

Corporate securities

   10,535     18     (9   10,544  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $72,652    $239    $(12  $72,879  
  

 

 

   

 

 

   

 

 

   

 

 

 

  December 31, 2014   September 30, 2015 
  Amortized
Cost
   Unrealized
Gains
   Unrealized
Losses
   Fair
Value
   Amortized
Cost
   Unrealized
Gains
   Unrealized
Losses
   Fair
Value
 
(Amounts in thousands)                                

U.S. Agency securities

  $46,987    $22    $(54  $46,955    $61,895    $366    $—      $62,261  

Municipal securities

   379     7     —       386     190     1     —       191  

Corporate securities

   10,582     —       (34   10,548     10,511     67     —       10,578  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total

  $57,948    $  29    $(88  $57,889    $72,596    $434    $—      $73,030  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 
  December 31, 2014 
  Amortized
Cost
   Unrealized
Gains
   Unrealized
Losses
   Fair
Value
 
(Amounts in thousands)                

U.S. Agency securities

  $46,987    $22    $(54  $46,955  

Municipal securities

   379     7     —       386  

Corporate securities

   10,582     —       (34   10,548  
  

 

   

 

   

 

   

 

 

Total

  $57,948    $29    $(88  $57,889  
  

 

   

 

   

 

   

 

 

The following table presents the amortized cost and aggregate fair value of available-for-sale securities and held-to-maturity securities, by contractual maturity, as of JuneSeptember 30, 2015. Actual maturities could differ from contractual maturities because issuers may have the right to call or prepay obligations with or without penalties.

 

(Amounts in thousands)  Amortized
Cost
   Fair Value   Amortized
Cost
   Fair Value 

Available-for-sale securities

        

Due within one year

  $6,154    $6,148    $56,044    $55,956  

Due after one year but within five years

   61,263     61,253     20,108     20,137  

Due after five years but within ten years

   66,872     68,976     75,932     78,955  

Due after ten years

   146,616     137,802     134,459     127,804  
  

 

   

 

   

 

   

 

 
   280,905     274,179     286,543     282,852  

Mortgage-backed securities

   97,902     96,793     94,432     94,125  

Certificates of deposit

   5,000     5,000     5,000     5,000  

Equity securities

   222     219     222     235  
  

 

   

 

   

 

   

 

 

Total

  $384,029    $376,191    $386,197    $382,212  
  

 

   

 

   

 

   

 

 

Held-to-maturity securities

        

Due within one year

  $190    $194    $190    $191  

Due after one year but within five years

   72,462     72,685     72,406     72,839  

Due after five years but within ten years

   —       —       —       —    

Due after ten years

   —       —       —       —    
  

 

   

 

   

 

   

 

 

Total

  $72,652    $72,879    $72,596    $73,030  
  

 

   

 

   

 

   

 

 

The following table presents the proceeds from sales of available-for-sale securities and the gross realized gains and losses on those sales in the periods indicated:

 

  Three Months Ended
June 30,
   Six Months Ended
June 30,
   Three Months Ended
September 30,
   Nine Months Ended
September 30,
 
  2015   2014   2015   2014   2015   2014   2015   2014 
(Amounts in thousands)                                

Gross realized gains

  $251    $1,288    $266    $1,511    $26    $746    $292    $2,257  

Gross realized losses

   (38   (1,347   (76   (1,525   (65   (426   (141   (1,951
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Net gain (loss) on sale of securities

  $213    $(59  $190    $(14  $(39  $320    $151    $306  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

The following tables present the fair values and unrealized losses for available-for-sale securities in a continuous unrealized loss position for less than 12 months and for 12 months or longer as of the dates indicated:

 

  June 30, 2015   September 30, 2015 
  Less than 12 Months 12 Months or longer Total   Less than 12 Months 12 Months or longer Total 
  Fair
Value
   Unrealized
Losses
 Fair
Value
   Unrealized
Losses
 Fair
Value
   Unrealized
Losses
   Fair
Value
   Unrealized
Losses
 Fair
Value
   Unrealized
Losses
 Fair
Value
   Unrealized
Losses
 
(Amounts in thousands)                                        

U.S. Agency securities

  $3,041    $(14 $25,102    $(967 $28,143    $(981  $—      $—     $24,670    $(577 $24,670    $(577

Municipal securities

   20,138     (660 10,120     (820 30,258     (1,480   13,702     (172 10,222     (483 23,924     (655

Single issue trust preferred securities

   —       —     48,344     (7,507 48,344     (7,507   —       —     49,434     (6,433 49,434     (6,433

Corporate securities

   55,581     (136  —       —     55,581     (136   62,257     (144  —       —     62,257     (144

Mortgage-backed Agency securities

   28,497     (199 40,246     (1,239 68,743     (1,438   14,367     (99 39,126     (635 53,493     (734

Equity securities

   —       —     146     (9 146     (9
  

 

   

 

  

 

   

 

  

 

   

 

   

 

   

 

  

 

   

 

  

 

   

 

 

Total

  $107,257    $(1,009 $123,958    $(10,542 $231,215    $(11,551  $90,326    $(415 $123,452    $(8,128 $213,778    $(8,543
  

 

   

 

  

 

   

 

  

 

   

 

   

 

   

 

  

 

   

 

  

 

   

 

 

  December 31, 2014   December 31, 2014 
  Less than 12 Months 12 Months or longer Total   Less than 12 Months 12 Months or longer Total 
  Fair Value   Unrealized
Losses
 Fair
Value
   Unrealized
Losses
 Fair
Value
   Unrealized
Losses
   Fair
Value
   Unrealized
Losses
 Fair
Value
   Unrealized
Losses
 Fair
Value
   Unrealized
Losses
 
(Amounts in thousands)                                        

U.S. Agency securities

  $—      $—     $29,448    $(1,017 $29,448    $(1,017  $—      $—     $29,448    $(1,017 $29,448    $(1,017

Municipal securities

   1,112     (8 25,007     (684 26,119     (692   1,112     (8 25,007     (684 26,119     (692

Single issue trust preferred securities

   —       —     46,137     (9,685 46,137     (9,685   —       —     46,137     (9,685 46,137     (9,685

Mortgage-backed Agency securities

   2,778     (3 45,790     (854 48,568     (857   2,778     (3 45,790     (854 48,568     (857

Equity securities

   150     (6  —       —     150     (6   150     (6  —       —     150     (6
  

 

   

 

  

 

   

 

  

 

   

 

   

 

   

 

  

 

   

 

  

 

   

 

 

Total

  $    4,040    $     (17 $146,382    $(12,240 $150,422    $(12,257  $4,040    $(17 $146,382    $(12,240 $150,422    $(12,257
  

 

   

 

  

 

   

 

  

 

   

 

   

 

   

 

  

 

   

 

  

 

   

 

 

The following tables present the fair values andThere were no unrealized losses forrelated to held-to-maturity securities in a continuous unrealized loss position for less than 12 months and for 12 months or longer as of September 30, 2015. The following table presents the dates indicated.fair values and unrealized losses forheld-to-maturity securities in a continuous unrealized loss position for less than 12 months and for 12 months or longer as of December 31, 2014.

 

  June 30, 2015   December 31, 2014 
  Less than 12 Months 12 Months or longer   Total   Less than 12 Months 12 Months or longer   Total 
  Fair
Value
   Unrealized
Losses
 Fair
Value
   Unrealized
Losses
   Fair
Value
   Unrealized
Losses
   Fair
Value
   Unrealized
Losses
 Fair
Value
   Unrealized
Losses
   Fair
Value
   Unrealized
Losses
 
(Amounts in thousands)                                            

U.S. Agency securities

  $3,754    $(3 $—      $—      $3,754    $(3  $28,188    $(54 $—      $—      $28,188    $(54

Corporate securities

   3,642     (9  —       —       3,642     (9   10,548     (34  —       —       10,548     (34
  

 

   

 

  

 

   

 

   

 

   

 

   

 

   

 

  

 

   

 

   

 

   

 

 

Total

  $7,396    $(12 $—      $—      $7,396    $(12  $38,736    $(88 $—      $—      $38,736    $(88
  

 

   

 

  

 

   

 

   

 

   

 

   

 

   

 

  

 

   

 

   

 

   

 

 
  

 

December 31, 2014

 
  Less than 12 Months 12 Months or longer   Total 
  Fair
Value
   Unrealized
Losses
 Fair
Value
   Unrealized
Losses
   Fair
Value
   Unrealized
Losses
 
(Amounts in thousands)                      

U.S. Agency securities

  $28,188    $(54 $—      $—      $28,188    $(54

Corporate securities

   10,548     (34  —       —       10,548     (34
  

 

   

 

  

 

   

 

   

 

   

 

 

Total

  $38,736    $(88 $—      $—      $38,736    $(88
  

 

   

 

  

 

   

 

   

 

   

 

 

As of JuneSeptember 30, 2015, there were 131108 securities in an unrealized loss position, and their combined depreciation in value represented 2.58%1.88% of the investment securities portfolio. As of December 31, 2014, there were 97 individual securities in an unrealized loss position, and their combined depreciation in value represented 3.21% of the investment securities portfolio.

The Company reviews its investment portfolio quarterly for indications of OTTI. Debt securities not beneficially owned by the Company include securities issued from the U.S. Department of the Treasury (“Treasury”), municipal securities, and single issue trust preferred securities.securities, corporate securities, and certificates of deposit. For debt securities not beneficially owned, the Company analyzes factors such as the severity and duration of the impairment, adverse conditions within the issuing industry, prospects for the issuer, performance of the security, changes in rating by rating agencies, and other qualitative factors to determine if the impairment will be recovered. If the evaluation suggests that the impairment will not be recovered, the Company calculates the present value of the security to determine the amount of OTTI. The security is then written down to its current present value and the Company calculates and records the amount of the loss due to credit factors in earnings through noninterest income and the amount due to other factors in stockholders’ equity through OCI. Temporary impairment on these securities is primarily related to changes in benchmark interest rates, changes in pricing in the credit markets, destabilization in the Eurozone, and other current economic factors. During the three and sixnine months ended JuneSeptember 30, 2015 and 2014, the Company incurred no OTTI charges related to debt securities not beneficially owned.

Debt securities beneficially owned by the Company consist of corporate securities, certificates of deposit, and mortgage-backed securities (“MBSs”MBS”). For debt securities beneficially owned, the Company analyzes the cash flows for each applicable security to determine if an adverse change in cash flows expected to be collected has occurred. If the projected value of cash flows at the current reporting date is less than the present value previously projected, and less than the current book value, an adverse change has occurred. The Company then compares the current present value of cash flows to the current net book value to determine the credit-related portion of the OTTI. The credit-related OTTI is recorded in earnings through noninterest income and any remaining noncredit-related OTTI is recorded in stockholders’ equity through OCI. During the three and sixnine months ended JuneSeptember 30, 2015, the Company incurred no credit-related OTTI charges related to debt securities beneficially owned. During the three months ended JuneSeptember 30, 2014, the Company incurred credit-related OTTI charges related toassociated with debt securities beneficially owned of $254$219 thousand. During the sixnine months ended JuneSeptember 30, 2014, the Company incurred credit-related OTTI charges related toassociated with debt securities beneficially owned of $486$705 thousand. These charges were associated with a non-Agency MBS that was sold in November 2014.

The following table presents the activity for credit-related losses recognized in earnings on debt securities where a portion of an OTTI was recognized in OCI for the periods indicated:

 

  Three Months Ended
June 30,
   Six Months Ended
June 30,
   Three Months Ended
September 30,
   Nine Months Ended
September 30,
 
  2015   2014   2015   2014   2015   2014   2015   2014 
(Amounts in thousands)                                

Beginning balance(1)

  $—      $8,030    $—      $7,798    $—      $8,284    $—      $7,798  

Additions for credit losses on securities previously recognized

   —       254     —       486     —       219     —       705  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Ending balance

  $—      $8,284    $—      $8,284    $—      $8,503    $—      $8,503  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

 

(1)The beginning balance includes credit related losses included in OTTI charges recognized on debt securities in prior periods.

For equity securities, the Company considers its intent to hold or sell the security before recovery, the severity and duration of the decline in fair value of the security below its cost, the financial condition and near-term prospects of the issuer, and whether the decline appears to be related to issuer, general market, or industry conditions to determine if the impairment will be recovered. If the Company deems the impairment other-than-temporary in nature, the security is written down to its current present value and the OTTI loss is charged to earnings. During the three and sixnine months ended JuneSeptember 30, 2015, the Company incurred no OTTI charges related to equity holdings. During the three months ended JuneSeptember 30, 2014, the Company incurred no OTTI charges related to equity holdings. During the sixnine months ended JuneSeptember 30, 2014, the Company incurred OTTI charges related to certain equity holdings of $32 thousand.

The carrying amount of securities pledged for various purposes totaled $244.96$243.75 million as of JuneSeptember 30, 2015, and $268.78 million as of December 31, 2014.

Note 3.Loans

Note 3. Loans

Loan Portfolio

The Company’s loans held for investment are grouped into three segments (commercial loans, consumer real estate loans, and consumer and other loans) with each segment divided into various classes. Covered loans are defined as loans acquired inFDIC-assisted transactions that are covered by loss share agreements. The following table presents loans, net of unearned income and disaggregated by class, as of the periods indicated:

 

  June 30, 2015 December 31, 2014   September 30, 2015 December 31, 2014 
(Amounts in thousands)  Amount   Percent Amount   Percent   Amount   Percent Amount   Percent 

Non-covered loans held for investment

            

Commercial loans

            

Construction, development, and other land

  $39,854     2.39 $41,271     2.44  $45,930     2.72 $41,271     2.44

Commercial and industrial

   82,121     4.93 83,099     4.92   85,319     5.05 83,099     4.92

Multi-family residential

   96,235     5.77 97,480     5.77   93,356     5.52 97,480     5.77

Single family non-owner occupied

   144,639     8.67 135,171     8.00   144,725     8.56 135,171     8.00

Non-farm, non-residential

   458,325     27.49 473,906     28.05   479,297     28.35 473,906     28.05

Agricultural

   1,863     0.11 1,599     0.09   2,414     0.14 1,599     0.09

Farmland

   27,945     1.68 29,517     1.75   27,135     1.61 29,517     1.75
  

 

   

 

  

 

   

 

   

 

   

 

  

 

   

 

 

Total commercial loans

   850,982     51.04 862,043     51.02   878,176     51.95 862,043     51.02

Consumer real estate loans

            

Home equity lines

   107,961     6.48 110,957     6.57   107,655     6.37 110,957     6.57

Single family owner occupied

   488,712     29.31 485,475     28.74   492,157     29.11 485,475     28.74

Owner occupied construction

   37,434     2.24 32,799     1.94   40,141     2.37 32,799     1.94
  

 

   

 

  

 

   

 

   

 

   

 

  

 

   

 

 

Total consumer real estate loans

   634,107     38.03 629,231     37.25   639,953     37.85 629,231     37.25

Consumer and other loans

            

Consumer loans

   72,094     4.32 69,347     4.10   75,084     4.44 69,347     4.10

Other

   7,472     0.45 6,555     0.39   7,058     0.42 6,555     0.39
  

 

   

 

  

 

   

 

   

 

   

 

  

 

   

 

 

Total consumer and other loans

   79,566     4.77 75,902     4.49   82,142     4.86 75,902     4.49
  

 

   

 

  

 

   

 

   

 

   

 

  

 

   

 

 

Total non-covered loans

   1,564,655     93.84 1,567,176     92.76   1,600,271     94.66 1,567,176     92.76

Total covered loans

   102,634     6.16 122,240     7.24   90,203     5.34 122,240     7.24
  

 

   

 

  

 

   

 

   

 

   

 

  

 

   

 

 

Total loans held for investment, net of unearned income

  $1,667,289     100.00 $1,689,416     100.00  $1,690,474     100.00 $1,689,416     100.00
  

 

   

 

  

 

   

 

   

 

   

 

  

 

   

 

 

Loans held for sale

  $913     $1,792      $523     $1,792    
  

 

    

 

     

 

    

 

   

Deferred loan fees totaled $3.68$3.74 million as of JuneSeptember 30, 2015, and $3.39 million as of December 31, 2014. For information concerning unfunded loan commitments, see Note 13, “Litigation, Commitments and Contingencies,” to the Condensed Consolidated Financial Statements of this report.

The following table presents the components of the Company’s covered loan portfolio, disaggregated by class, as of the dates indicated:

 

(Amounts in thousands)  June 30, 2015   December 31, 2014   September 30, 2015   December 31, 2014 

Covered loans

        

Commercial loans

        

Construction, development, and other land

  $9,000    $13,100    $7,573    $13,100  

Commercial and industrial

   1,449     2,662     1,326     2,662  

Multi-family residential

   848     1,584     699     1,584  

Single family non-owner occupied

   4,138     5,918     2,899     5,918  

Non-farm, non-residential

   21,404     25,317     15,712     25,317  

Agricultural

   35     43     35     43  

Farmland

   671     716     656     716  
  

 

   

 

   

 

   

 

 

Total commercial loans

   37,545     49,340     28,900     49,340  

Consumer real estate loans

        

Home equity lines

   54,565     60,391     51,205     60,391  

Single family owner occupied

   10,253     11,968     9,736     11,968  

Owner occupied construction

   186     453     278     453  
  

 

   

 

   

 

   

 

 

Total consumer real estate loans

   65,004     72,812     61,219     72,812  

Consumer and other loans

        

Consumer loans

   85     88     84     88  
  

 

   

 

   

 

   

 

 

Total covered loans

  $102,634    $122,240    $90,203    $122,240  
  

 

   

 

   

 

   

 

 

Purchased Credit Impaired Loans

Certain purchased loans are identified as impaired when fair values are established at acquisition. These purchased credit impaired (“PCI”) loans are aggregated into loan pools that have common risk characteristics. The Company’s loan pools consist of Waccamaw commercial, Waccamaw lines of credit, Waccamaw serviced home equity lines, Waccamaw residential, Peoples Bank of Virginia (“Peoples”) commercial, and Peoples residential. The Company closed the Waccamaw consumer loan pool during the first quarter of 2015 due to an insignificant remaining balance. The Company estimates cash flows to be collected on PCI loans and discounts those cash flows at a market rate of interest. The following table presents the carrying and contractual unpaid principal balance of PCI loans, by acquisition, as of the dates indicated:

 

  June 30, 2015   December 31, 2014   September 30, 2015   December 31, 2014 
(Amounts in thousands)  Carrying
Balance
   Unpaid
Principal
Balance
   Carrying
Balance
   Unpaid
Principal
Balance
   Carrying
Balance
   Unpaid
Principal
Balance
   Carrying
Balance
   Unpaid
Principal
Balance
 

PCI Loans, by acquisition

                

Peoples Bank of Virginia

  $6,048    $11,991    $7,090    $13,669    $6,277    $11,505    $7,090    $13,669  

Waccamaw Bank

   47,710     75,560     53,835     86,641     38,681     67,996     53,835     86,641  

Other acquired

   1,307     1,350     1,358     1,401     1,281     1,324     1,358     1,401  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total PCI Loans

  $55,065    $88,901    $62,283    $101,711    $46,239    $80,825    $62,283    $101,711  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

The following tables present the activity in the accretable yield related to PCI loans, by acquisition, in the periods indicated:

 

  Six Months Ended June 30, 2015   Nine Months Ended September 30, 2015 
  Peoples   Waccamaw   Other   Total   Peoples   Waccamaw   Other   Total 
(Amounts in thousands)                                

Beginning balance

  $4,745    $19,048    $—      $23,793    $4,745    $19,048    $—      $23,793  

Additions

   —       2     —       2     —       2     —       2  

Accretion

   (1,169   (2,860   —       (4,029   (1,906   (5,069   —       (6,975

Reclassifications from nonaccretable difference

   1,106     2,445     —       3,551     583     3,225     —       3,808  

Removal events

   (735   (807   —       (1,542

Removals, extensions, and other events

   (27   5,203     —       5,176  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Ending balance

  $3,947    $17,828    $—      $21,775    $3,395    $22,409    $—      $25,804  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 
  Nine Months Ended September 30, 2014 
  Peoples   Waccamaw   Other   Total 
(Amounts in thousands)                

Beginning balance

  $5,294    $10,338    $8    $15,640  

Additions

   98     24     —       122  

Accretion

   (1,601   (4,540   (29   (6,170

Reclassifications from nonaccretable difference

   1,205     13,968     29     15,202  

Removals, extensions, and other events

   (521   (1,445   —       (1,966
  

 

   

 

   

 

   

 

 

Ending balance

  $4,475    $18,345    $8    $22,828  
  

 

   

 

   

 

   

 

 

Note 4. Credit Quality

   Six Months Ended June 30, 2014 
   Peoples   Waccamaw   Other   Total 
(Amounts in thousands)                

Beginning balance

  $5,294    $10,338    $8    $15,640  

Additions

   70     20     —       90  

Accretion

   (1,096   (3,019   (23   (4,138

Reclassifications from nonaccretable difference

   513     11,603     23     12,139  

Removal events

   (467   (1,046   —       (1,513
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

  $4,314    $17,896    $8    $22,218  
  

 

 

   

 

 

   

 

 

   

 

 

 

Note 4.Credit Quality

The Company identifies loans for potential impairment through a variety of means, including, but not limited to, ongoing loan review, renewal processes, delinquency data, market communications, and public information. If the Company determines that it is probable all principal and interest amounts contractually due will not be collected, the loan is generally deemed to be impaired. The following table presents the recorded investment and related information for loans considered to be impaired, excluding PCI loans, as of the periods indicated:

 

  June 30, 2015   December 31, 2014   September 30, 2015   December 31, 2014 
(Amounts in thousands)  Recorded
Investment
   Unpaid
Principal
Balance
   Related
Allowance
   Recorded
Investment
   Unpaid
Principal
Balance
   Related
Allowance
   Recorded
Investment
   Unpaid
Principal
Balance
   Related
Allowance
   Recorded
Investment
   Unpaid
Principal
Balance
   Related
Allowance
 

Impaired loans with no related allowance:

                        

Commercial loans

                        

Single family non-owner occupied

  $463    $463    $—      $466    $466    $—      $783    $785    $—      $466    $466    $—    

Non-farm, non-residential

   8,831     9,211     —       5,705     6,049     —       8,772     9,159     —       5,705     6,049     —    

Consumer real estate loans

                        

Single family owner occupied

   2,733     2,808     —       3,397     3,494     —       1,334     1,404     —       3,397     3,494     —    

Owner occupied construction

   356     357     —       —       —       —       —       —       —       —       —       —    
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total impaired loans with no allowance

   12,383     12,839     —       9,568     10,009     —       10,889     11,348     —       9,568     10,009     —    

Impaired loans with a related allowance:

                        

Commercial loans

                        

Single family non-owner occupied

   686     686     41     367     367     45     621     624     117     367     367     45  

Non-farm, non-residential

   5,396     5,411     1,657     3,772     3,772     1,000     5,359     5,374     1,711     3,772     3,772     1,000  

Consumer real estate loans

                        

Single family owner occupied

   3,044     3,046     543     2,341     2,512     437     4,798     4,817     760     2,341     2,512     437  

Owner occupied construction

   353     356     53     —       —       —    
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total impaired loans with an allowance

   9,126     9,143     2,241     6,480     6,651     1,482     11,131     11,171     2,641     6,480     6,651     1,482  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total impaired loans

  $21,509    $21,982    $2,241    $16,048    $16,660    $1,482    $22,020    $22,519    $2,641    $16,048    $16,660    $1,482  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

The following tables present the average recorded investment and interest income recognized on impaired loans, excluding PCI loans, in the periods indicated:

 

  Three Months Ended June 30,   Three Months Ended September 30, 
  2015   2014   2015   2014 
(Amounts in thousands)  Average
Recorded
Investment
   Interest
Income
Recognized
   Average
Recorded
Investment
   Interest
Income
Recognized
   Average
Recorded
Investment
   Interest
Income
Recognized
   Average
Recorded
Investment
   Interest
Income
Recognized
 

Impaired loans with no related allowance:

                

Commercial loans

                

Commercial and industrial

  $—      $—      $293    $17    $—      $—      $1,258    $—    

Single family non-owner occupied

   463     —       —       —       792     27     321     7  

Non-farm, non-residential

   8,831     60     6,379     89     8,878     72     5,971     —    

Farmland

   —       —       360     11     —       —       —       —    

Consumer real estate loans

                

Home equity lines

   —       —       —       —    

Single family owner occupied

   2,741     —       1,556     42     1,353     —       2,880     10  

Owner occupied construction

   352     —       —       —       —       —       —       —    
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total impaired loans with no allowance

   12,387     60     8,588     159     11,023     99     10,430     17  

Impaired loans with a related allowance:

                

Commercial loans

                

Commercial and industrial

   —       —       3,640     3  

Multi-family residential

   —       —       5,586     21     —       —       5,568     1  

Single family non-owner occupied

   684     20     369     1     629     —       369     1  

Non-farm, non-residential

   4,738     17     4,427     25     5,417     15     4,386     6  

Consumer real estate loans

                

Home equity lines

   —       —       —       —    

Single family owner occupied

   2,754     3     2,541     10     4,847     13     2,528     8  

Owner occupied construction

   357     1     —       —    
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total impaired loans with an allowance

   8,176     40     16,563     60     11,250     29     12,851     16  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total impaired loans

  $20,563    $100    $25,151    $219    $22,273    $128    $23,281    $33  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

  Six Months Ended June 30,   Nine Months Ended September 30, 
  2015   2014   2015   2014 
(Amounts in thousands)  Average
Recorded
Investment
   Interest
Income
Recognized
   Average
Recorded
Investment
   Interest
Income
Recognized
   Average
Recorded
Investment
   Interest
Income
Recognized
   Average
Recorded
Investment
   Interest
Income
Recognized
 

Impaired loans with no related allowance:

                

Commercial loans

                

Commercial and industrial

  $—      $—      $293    $29    $—      $—      $614    $17  

Single family non-owner occupied

   461     1     210     1     571     28     247     8  

Non-farm, non-residential

   8,812     223     6,149     125     8,834     295     6,089     89  

Farmland

   —       —       362     22     —       —       241     11  

Consumer real estate loans

                

Home equity lines

   —       —       133     2     —       —       88     2  

Single family owner occupied

   3,190     100     1,829     93     2,578     100     2,179     61  

Owner occupied construction

   176     —       —       —       117     —       —       —    
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total impaired loans with no allowance

   12,639     324     8,976     272     12,100     423     9,458     188  

Impaired loans with a related allowance:

                

Commercial loans

                

Commercial and industrial

   —       —       4,399     50     —       —       2,932     47  

Multi-family residential

   —       —       5,595     43     —       —       5,586     23  

Single family non-owner occupied

   523     22     371     2     558     22     370     2  

Non-farm, non-residential

   4,401     36     4,413     50     4,740     51     4,404     31  

Consumer real estate loans

                

Home equity lines

   —       —       115     1     —       —       76     1  

Single family owner occupied

   2,564     13     3,561     44     3,325     26     3,216     42  

Owner occupied construction

   119     1     —       —    
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total impaired loans with an allowance

   7,488     71     18,454     190     8,742     100     16,584     146  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total impaired loans

  $20,127    $395    $27,430    $462    $20,842    $523    $26,042    $334  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

The Company determined that two of the six open PCI loan pools were impaired as of JuneSeptember 30, 2015, compared to two of seven impaired pools as of December 31, 2014. The following tables present additional information related to the impaired loan pools as of the dates, and in the periods, indicated:

 

  June 30, 2015   December 31, 2014   September 30, 2015   December 31, 2014 
(Amounts in thousands)                

Recorded investment

  $3,125    $14,607    $3,015    $14,607  

Unpaid principal balance

   4,077     31,169     3,978     31,169  

Allowance for loan losses

   114     58     20     58  

 

  Three Months Ended June 30,   Six Months Ended June 30,   Three Months Ended September 30,   Nine Months Ended September 30, 
  2015   2014   2015   2014   2015   2014   2015   2014 
(Amounts in thousands)                                

Interest income recognized

  $87    $1,290    $177    $2,072    $96    $82    $273    $2,154  

Average recorded investment

   3,462     55,024     3,677     52,166     3,045     1,416     3,464     35,063  

As part of the ongoing monitoring of the Company’s loan portfolio, management tracks certain credit quality indicators that include: trends related to the risk rating of commercial loans, the level of classified commercial loans, net charge-offs, nonperforming loans, and general economic conditions. The Company’s loan review function generally analyzes all commercial loan relationships greater than $4.0 million annually and at various times during the year. Smaller commercial and retail loans are sampled for review during the year. Loan risk ratings may be upgraded or downgraded to reflect current information identified during the loan review process.

The Company uses a risk grading matrix to assign a risk grade to each loan in its portfolio. The general characteristics of each risk grade are as follows:

 

Pass — This grade is assigned to loans with acceptable credit quality and risk. The Company further segments this grade based on borrower characteristics that include capital strength, earnings stability, liquidity leverage, and industry conditions.

 

Special Mention — This grade is assigned to loans that require an above average degree of supervision and attention. These loans have the characteristics of an asset with acceptable credit quality and risk; however, adverse economic or financial conditions exist that create potential weaknesses deserving of management’s close attention. If potential weaknesses are not corrected, the prospect of repayment may worsen.

 

Substandard — This grade is assigned to loans that have well defined weaknesses that may make payment default, or principal exposure, possible. In order to meet repayment terms, these loans will likely be dependent on collateral liquidation, secondary repayment sources, or events outside the normal course of business.

 

Doubtful — This grade is assigned to loans on nonaccrual status. These loans have the weaknesses inherent in substandard loans; however, the weaknesses are so severe that collection or liquidation in full is extremely unlikely based on current facts, conditions, and values. Due to certain specific pending factors, the amount of loss cannot yet be determined.

 

Loss — This grade is assigned to loans that will be charged off or charged down when payments, including the timing and value of payments, are determined to be uncertain. This risk grade does not imply that the asset has no recovery or salvage value, but simply means that it is not practical or desirable to defer writing off, either all or a portion of, the loan balance even though partial recovery may be realized in the future.

Losses on covered loans are generally reimbursable by the FDIC at the applicable loss share percentage, 80%; therefore, covered loans are disclosed separately in the following credit quality discussion. PCI loan pools are disaggregated and included in their applicable loan class in the following discussion. PCI loans are generally not classified as nonaccrual or nonperforming due to the accrual of interest income under the accretion method of accounting. The following tables present loans held for investment, by internal credit risk grade, as of the periods indicated:

 

  June 30, 2015   September 30, 2015 
(Amounts in thousands)  Pass   Special
Mention
   Substandard   Doubtful   Loss   Total   Pass   Special
Mention
   Substandard   Doubtful     Loss     Total 

Non-covered loans

                        

Commercial loans

                        

Construction, development, and other land

  $37,659    $463    $1,732    $—      $—      $39,854    $43,843    $684    $1,403    $—      $—      $45,930  

Commercial and industrial

   80,195     536     1,390     —       —       82,121     83,525     555     1,239     —       —       85,319  

Multi-family residential

   88,256     6,946     1,033     —       —       96,235     79,400     13,044     912     —       —       93,356  

Single family non-owner occupied

��  135,530     3,696     5,413     —       —       144,639     135,722     3,502     5,501     —       —       144,725  

Non-farm, non-residential

   429,895     9,203     19,227     —       —       458,325     451,724     8,836     18,737     —       —       479,297  

Agricultural

   1,859     —       4     —       —       1,863     2,386     25     3     —       —       2,414  

Farmland

   25,974     1,347     624     —       —       27,945     25,229     1,248     658     —       —       27,135  

Consumer real estate loans

                        

Home equity lines

   105,153     1,371     1,437     —       —       107,961     105,104     1,224     1,327     —       —       107,655  

Single family owner occupied

   460,973     6,634     21,105     —       —       488,712     464,709     6,865     20,583     —       —       492,157  

Owner occupied construction

   36,833     —       601     —       —       37,434     39,413     —       728     —       —       40,141  

Consumer and other loans

                        

Consumer loans

   71,799     90     205     —       —       72,094     74,832     64     188     —       —       75,084  

Other

   7,472     —       —       —       —       7,472     7,058     —       —       —       —       7,058  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total non-covered loans

   1,481,598     30,286     52,771     —       —       1,564,655     1,512,945     36,047     51,279     —       —       1,600,271  

Covered loans

                        

Commercial loans

                        

Construction, development, and other land

   5,303     2,220     1,477     —       —       9,000     4,189     2,138     1,246     —       —       7,573  

Commercial and industrial

   1,396     22     31     —       —       1,449     1,285     16     25     —       —       1,326  

Multi-family residential

   500     —       348     —       —       848     492     —       207     —       —       699  

Single family non-owner occupied

   2,175     1,040     923     —       —       4,138     1,838     576     485     —       —       2,899  

Non-farm, non-residential

   11,450     2,582     7,372     —       —       21,404     10,223     1,884     3,605     —       —       15,712  

Agricultural

   35     —       —       —       —       35     35     —       —       —       —       35  

Farmland

   384     —       287     —       —       671     373     —       283     —       —       656  

Consumer real estate loans

                        

Home equity lines

   19,423     34,276     866     —       —       54,565     18,508     31,835     862     —       —       51,205  

Single family owner occupied

   6,497     1,714     2,042     —       —       10,253     6,123     1,693     1,920     —       —       9,736  

Owner occupied construction

   —       85     101     —       —       186     115     63     100     —       —       278  

Consumer and other loans

                        

Consumer loans

   85     —       —       —       —       85     84     —       —       —       —       84  

Other

   —       —       —       —       —       —       —       —       —       —       —       —    
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total covered loans

   47,248     41,939     13,447     —       —       102,634     43,265     38,205     8,733     —       —       90,203  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total loans

  $1,528,846    $72,225    $66,218    $—      $—      $1,667,289    $1,556,210    $74,252    $60,012    $—      $—      $1,690,474  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

  December 31, 2014   December 31, 2014 
(Amounts in thousands)  Pass   Special
Mention
   Substandard   Doubtful   Loss   Total   Pass   Special
Mention
   Substandard   Doubtful     Loss     Total 

Non-covered loans

                        

Commercial loans

                        

Construction, development, and other land

  $38,858    $1,384    $1,029    $—      $—      $41,271    $38,858    $1,384    $1,029    $—      $—      $41,271  

Commercial and industrial

   81,196     616     1,287     —       —       83,099     81,196     616     1,287     —       —       83,099  

Multi-family residential

   89,503     7,007     970     —       —       97,480     89,503     7,007     970     —       —       97,480  

Single family non-owner occupied

   126,155     3,333     5,683     —       —       135,171     126,155     3,333     5,683     —       —       135,171  

Non-farm, non-residential

   441,385     13,028     19,493     —       —       473,906     441,385     13,028     19,493     —       —       473,906  

Agricultural

   1,589     —       10     —       —       1,599     1,589     —       10     —       —       1,599  

Farmland

   26,876     1,432     1,209     —       —       29,517     26,876     1,432     1,209     —       —       29,517  

Consumer real estate loans

                        

Home equity lines

   107,688     1,606     1,663     —       —       110,957     107,688     1,606     1,663     —       —       110,957  

Single family owner occupied

   454,833     8,884     21,758     —       —       485,475     454,833     8,884     21,758     —       —       485,475  

Owner occupied construction

   32,551     —       248     —       —       32,799     32,551     —       248     —       —       32,799  

Consumer and other loans

                        

Consumer loans

   68,592     520     235     —       —       69,347     68,592     520     235     —       —       69,347  

Other

   6,555     —       —       —       —       6,555     6,555     —       —       —       —       6,555  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total non-covered loans

   1,475,781     37,810     53,585     —       —       1,567,176     1,475,781     37,810     53,585     —       —       1,567,176  

Covered loans

                        

Commercial loans

                        

Construction, development, and other land

   7,598     3,227     2,275     —       —       13,100     7,598     3,227     2,275     —       —       13,100  

Commercial and industrial

   2,528     82     52     —       —       2,662     2,528     82     52     —       —       2,662  

Multi-family residential

   1,400     —       184     —       —       1,584     1,400     —       184     —       —       1,584  

Single family non-owner occupied

   2,703     2,059     1,156     —       —       5,918     2,703     2,059     1,156     —       —       5,918  

Non-farm, non-residential

   12,672     4,341     8,304     —       —       25,317     12,672     4,341     8,304     —       —       25,317  

Agricultural

   43     —       —       —       —       43     43     —       —       —       —       43  

Farmland

   420     —       296     —       —       716     420     —       296     —       —       716  

Consumer real estate loans

                        

Home equity lines

   21,295     38,296     800     —       —       60,391     21,295     38,296     800     —       —       60,391  

Single family owner occupied

   7,094     2,040     2,834     —       —       11,968     7,094     2,040     2,834     —       —       11,968  

Owner occupied construction

   84     264     105     —       —       453     84     264     105     —       —       453  

Consumer and other loans

                        

Consumer loans

   88     —       —       —       —       88     88     —       —       —       —       88  

Other

   —       —       —       —       —       —       —       —       —       —       —       —    
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total covered loans

   55,925     50,309     16,006     —       —       122,240     55,925     50,309     16,006     —       —       122,240  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total loans

  $1,531,706    $88,119    $69,591    $—      $—      $1,689,416    $1,531,706    $88,119    $69,591    $—      $—      $1,689,416  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

The following table presents nonaccrual loans, by loan class, as of the dates indicated:

 

  June 30, 2015   December 31, 2014   September 30, 2015   December 31, 2014 
(Amounts in thousands)  Non-covered   Covered   Total   Non-covered   Covered   Total   Non-covered   Covered   Total   Non-covered   Covered   Total 

Commercial loans

                        

Construction, development, and other land

  $—      $69    $69    $—      $18    $18    $99    $68    $167    $—      $18    $18  

Commercial and industrial

   113     17     130     123     34     157     72     16     88     123     34     157  

Multi-family residential

   182     —       182     245     —       245     72     —       72     245     —       245  

Single family non-owner occupied

   1,328     77     1,405     601     77     678     1,763     —       1,763     601     77     678  

Non-farm, non-residential

   6,804     124     6,928     2,334     1,317     3,651     6,872     39     6,911     2,334     1,317     3,651  

Agricultural

   —       —       —       4     —       4     —       —       —       4     —       4  

Farmland

   57     —       57     —       —       —       151     —       151     —       —       —    

Consumer real estate loans

                        

Home equity lines

   423     459     882     792     204     996     544     453     997     792     204     996  

Single family owner occupied

   6,583     316     6,899     6,389     682     7,071     7,097     239     7,336     6,389     682     7,071  

Owner occupied construction

   356     —       356     —       106     106     353     —       353     —       106     106  

Consumer and other loans

                        

Consumer loans

   90     —       90     68     —       68     77     —       77     68     —       68  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total nonaccrual loans

  $15,936    $1,062    $16,998    $10,556    $2,438    $12,994    $17,100    $815    $17,915    $10,556    $2,438    $12,994  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

The following tables present the aging of past due loans, by loan class, as of the dates indicated. Nonaccrual loans 30 days or more past due are included in the applicable delinquency category. There were no non-covered or covered accruing loans contractually past due 90 days or more as of JuneSeptember 30, 2015, or as of December 31, 2014.

 

  June 30, 2015  September 30, 2015 
(Amounts in thousands)  30 - 59 Days
Past Due
   60 - 89 Days
Past Due
   90+ Days
Past Due
   Total
Past Due
   Current
Loans
   Total
Loans
  30 - 59 Days
Past Due
 60 - 89 Days
Past Due
 90+ Days
Past Due
 Total
Past Due
 Current
Loans
 Total
Loans
 

Non-covered loans

                  

Commercial loans

                  

Construction, development, and other land

  $139    $56    $—      $195    $39,659    $39,854   $42   $11   $99   $152   $45,778   $45,930  

Commercial and industrial

   30     36     95     161     81,960     82,121   55    —     55   110   85,209   85,319  

Multi-family residential

   78     —       182     260     95,975     96,235   72   77    —     149   93,207   93,356  

Single family non-owner occupied

   708     687     818     2,213     142,426     144,639   241   441   1,134   1,816   142,909   144,725  

Non-farm, non-residential

   1,246     59     5,818     7,123     451,202     458,325   800   42   5,473   6,315   472,982   479,297  

Agricultural

   4     —       —       4     1,859     1,863    —      —      —      —     2,414   2,414  

Farmland

   174     —       57     231     27,714     27,945   71   69   151   291   26,844   27,135  

Consumer real estate loans

                  

Home equity lines

   74     116     346     536     107,425     107,961   320   24   458   802   106,853   107,655  

Single family owner occupied

   2,760     1,489     3,473     7,722     480,990     488,712   2,802   1,743   3,209   7,754   484,403   492,157  

Owner occupied construction

   —       —       —       —       37,434     37,434    —      —      —      —     40,141   40,141  

Consumer and other loans

                  

Consumer loans

   170     42     38     250     71,844     72,094   435   42   25   502   74,582   75,084  

Other

   —       —       —       —       7,472     7,472    —      —      —      —     7,058   7,058  
  

 

   

 

   

 

   

 

   

 

   

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Total non-covered loans

   5,383     2,485     10,827     18,695     1,545,960     1,564,655   4,838   2,449   10,604   17,891   1,582,380   1,600,271  

Covered loans

                  

Commercial loans

                  

Construction, development, and other land

   94     —       42     136     8,864     9,000   93   2   42   137   7,436   7,573  

Commercial and industrial

   —       31     —       31     1,418     1,449    —     9   16   25   1,301   1,326  

Multi-family residential

   —       —       —       —       848     848    —      —      —      —     699   699  

Single family non-owner occupied

   10     4     77     91     4,047     4,138    —     3    —     3   2,896   2,899  

Non-farm, non-residential

   258     39     85     382     21,022     21,404   15   108   39   162   15,550   15,712  

Agricultural

   —       —       —       —       35     35    —      —      —      —     35   35  

Farmland

   —       —       —       —       671     671    —      —      —      —     656   656  

Consumer real estate loans

                  

Home equity lines

   327     127     96     550     54,015     54,565   454   106   8   568   50,637   51,205  

Single family owner occupied

   26     85     78     189     10,064     10,253    —     93   14   107   9,629   9,736  

Owner occupied construction

   —       —       —       —       186     186   186   20    —     206   72   278  

Consumer and other loans

                  

Consumer loans

   —       —       —       —       85     85    —      —      —      —     84   84  

Other

   —       —       —       —       —       —      —      —      —      —      —      —    
  

 

   

 

   

 

   

 

   

 

   

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Total covered loans

   715     286     378     1,379     101,255     102,634   748   341   119   1,208   88,995   90,203  
  

 

   

 

   

 

   

 

   

 

   

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Total loans

  $6,098    $2,771    $11,205    $20,074    $1,647,215    $1,667,289   $5,586   $2,790   $10,723   $19,099   $1,671,375   $1,690,474  
  

 

   

 

   

 

   

 

   

 

   

 

  

 

  

 

  

 

  

 

  

 

  

 

 

  December 31, 2014   December 31, 2014 
(Amounts in thousands)  30 - 59 Days
Past Due
   60 - 89 Days
Past Due
   90+ Days
Past Due
   Total
Past Due
   Current
Loans
   Total
Loans
   30 - 59 Days
Past Due
   60 - 89 Days
Past Due
   90+ Days
Past Due
   Total
Past Due
   Current
Loans
   Total
Loans
 

Non-covered loans

                        

Commercial loans

                        

Construction, development, and other land

  $39    $46    $—      $85    $41,186    $41,271    $39    $46    $—      $85    $41,186    $41,271  

Commercial and industrial

   285     6     103     394     82,705     83,099     285     6     103     394     82,705     83,099  

Multi-family residential

   81     110     —       191     97,289     97,480     81     110     —       191     97,289     97,480  

Single family non-owner occupied

   914     513     425     1,852     133,319     135,171     914     513     425     1,852     133,319     135,171  

Non-farm, non-residential

   1,075     783     1,984     3,842     470,064     473,906     1,075     783     1,984     3,842     470,064     473,906  

Agricultural

   —       —       4     4     1,595     1,599     —       —       4     4     1,595     1,599  

Farmland

   89     —       —       89     29,428     29,517     89     —       —       89     29,428     29,517  

Consumer real estate loans

                        

Home equity lines

   492     103     571     1,166     109,791     110,957     492     103     571     1,166     109,791     110,957  

Single family owner occupied

   5,436     1,931     4,564     11,931     473,544     485,475     5,436     1,931     4,564     11,931     473,544     485,475  

Owner occupied construction

   —       —       —       —       32,799     32,799     —       —       —       —       32,799     32,799  

Consumer and other loans

                        

Consumer loans

   544     84     26     654     68,693     69,347     544     84     26     654     68,693     69,347  

Other

   —       —       —       —       6,555     6,555     —       —       —       —       6,555     6,555  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total non-covered loans

   8,955     3,576     7,677     20,208     1,546,968     1,567,176     8,955     3,576     7,677     20,208     1,546,968     1,567,176  

Covered loans

                        

Commercial loans

                        

Construction, development, and other land

   120     17     —       137     12,963     13,100     120     17     —       137     12,963     13,100  

Commercial and industrial

   84     12     34     130     2,532     2,662     84     12     34     130     2,532     2,662  

Multi-family residential

   —       —       —       —       1,584     1,584     —       —       —       —       1,584     1,584  

Single family non-owner occupied

   122     —       77     199     5,719     5,918     122     —       77     199     5,719     5,918  

Non-farm, non-residential

   124     140     1,258     1,522     23,795     25,317     124     140     1,258     1,522     23,795     25,317  

Agricultural

   —       —       —       —       43     43     —       —       —       —       43     43  

Farmland

   3     —       —       3     713     716     3     —       —       3     713     716  

Consumer real estate loans

                        

Home equity lines

   858     318     168     1,344     59,047     60,391     858     318     168     1,344     59,047     60,391  

Single family owner occupied

   134     34     415     583     11,385     11,968     134     34     415     583     11,385     11,968  

Owner occupied construction

   —       —       —       —       453     453     —       —       —       —       453     453  

Consumer and other loans

             —                 —    

Consumer loans

   —       —       —       —       88     88     —       —       —       —       88     88  

Other

   —       —       —       —       —       —       —       —       —       —       —       —    
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total covered loans

   1,445     521     1,952     3,918     118,322     122,240     1,445     521     1,952     3,918     118,322     122,240  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total loans

  $10,400    $4,097    $9,629    $24,126    $1,665,290    $1,689,416    $10,400    $4,097    $9,629    $24,126    $1,665,290    $1,689,416  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

The Company may make concessions in interest rates, loan terms, and/or amortization terms when restructuring loans for borrowers experiencing financial difficulty. Restructured loans in excess of $250 thousand are evaluated for a specific reserve based on either the collateral or net present value method, whichever is most applicable. Specific reserves in the allowance for loan losses attributed to troubled debt restructurings (“TDRs”) totaled $478$641 thousand as of JuneSeptember 30, 2015, and $475 thousand as of December 31, 2014. Restructured loans under $250 thousand are subject to the reserve calculation at the historical loss rate for classified loans. Certain TDRs are classified as nonperforming at the time of restructuring and are returned to performing status after six months of satisfactory payment performance; however, these loans remain identified as impaired until full payment or other satisfaction of the obligation occurs. The following table presents interest income related to TDRs in the periods, indicated:

 

  Three Months Ended June 30,   Six Months Ended June 30,   Three Months Ended September 30,   Nine Months Ended September 30, 
  2015   2014   2015   2014   2015   2014   2015   2014 
(Amounts in thousands)                                

Interest income recognized

  $160    $129    $308    $278    $148    $188    $456    $466  

Loans acquired with credit deterioration, with a discount, are generally not considered TDRs as long as the loans remain in the assigned loan pool. There were no covered loans recorded as TDRs as of JuneSeptember 30, 2015, or December 31, 2014.

The following table presents loans modified as TDRs, by loan class, segregated by accrual status, as of the dates indicated:

 

  June 30, 2015   December 31, 2014   September 30, 2015   December 31, 2014 
(Amounts in thousands)  Nonaccrual(1)   Accruing   Total   Nonaccrual(1)   Accruing   Total   Nonaccrual(1)   Accruing   Total   Nonaccrual(1)   Accruing   Total 

Commercial loans

                        

Single family non-owner occupied

  $—      $826    $826    $—      $1,088    $1,088    $132    $824    $956    $—      $1,088    $1,088  

Non-farm, non-residential

   —       4,670     4,670     83     4,743     4,826     —       4,632     4,632     83     4,743     4,826  

Consumer real estate loans

                        

Home equity lines

   —       45     45     —       47     47     —       44     44     —       47     47  

Single family owner occupied

   312     8,055     8,367     471     8,412     8,883     338     8,296     8,634     471     8,412     8,883  

Owner occupied construction

   356     245     601     —       244     244     353     243     596     —       244     244  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total TDRs

  $668    $13,841    $14,509    $554    $14,534    $15,088    $823    $14,039    $14,862    $554    $14,534    $15,088  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

 

(1)TDRs on nonaccrual status are included in the total nonaccrual loan balance disclosed in the table above.

The following table presentstables present loans modified as TDRs, by type of concession made and loan class, that were restructured during the periods indicated. The post-modification recorded investment represents the loan balance immediately following modification.

 

                                                                                    
  Three Months Ended June 30, 
  2015  2014 
(Amounts in thousands) Total
Contracts
  Pre-Modification
Recorded Investment
  Post-Modification
Recorded Investment
  Total
Contracts
  Pre-Modification
Recorded Investment
  Post-Modification
Recorded Investment
 

Below market interest rate and extended payment term

      

Single family owner occupied

  1   $35   $35    1   $137   $137  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total

  1   $35   $35    1   $137   $137  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

                                                                                    
 Six Months Ended June 30,  Three Months Ended September 30, 
 2015 2014  2015 2014 
(Amounts in thousands) Total
Contracts
 Pre-Modification
Recorded Investment
 Post-Modification
Recorded Investment
 Total
Contracts
 Pre-Modification
Recorded Investment
 Post-Modification
Recorded Investment
  Total
Contracts
 Pre-Modification
Recorded Investment
 Post-Modification
Recorded Investment
 Total
Contracts
 Pre-Modification
Recorded Investment
 Post-Modification
Recorded Investment
 

Below market interest rate

            

Single family owner occupied

  —     $—     $—     3   $1,715   $1,715  

Extended payment term

      

Single family non-owner occupied

  —      —      —     1   468   468  

Below market interest rate and extended payment term

      

Single family owner occupied

 4   307   307   2   84   84  
 

 

  

 

  

 

  

 

  

 

  

 

 

Total

 4   $307   $307   6   $2,267   $2,267  
 

 

  

 

  

 

  

 

  

 

  

 

 
 Nine Months Ended September 30, 
 2015 2014 
(Amounts in thousands) Total
Contracts
 Pre-Modification
Recorded Investment
 Post-Modification
Recorded Investment
 Total
Contracts
 Pre-Modification
Recorded Investment
 Post-Modification
Recorded Investment
 

Below market interest rate

      

Single family owner occupied

  —     $—     $—     4   $1,850   $1,850  

Owner occupied construction

  —     $—     $—     1   $245   $245    —      —      —     1   245   245  
 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Total

  —      —      —     1   245   245    —      —      —     5   2,095   2,095  

Extended payment term

            

Single family non-owner occupied

  —      —      —     1   303   303    —      —      —     1   468   468  

Non-farm, non-residential

  —      —      —     1   134   134    —      —      —     1   303   303  
 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Total

  —      —      —     2   437   437    —      —      —     2   771   771  

Below market interest rate and extended payment term

            

Single family owner occupied

 1   35   35   3   403   403   5   342   342   5   487   487  
 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Total

 1   $35   $35   6   $1,085   $1,085   5   $342   $342   12   $3,353   $3,353  
 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

The following tables present loans modified as TDRs, by loan class, that were restructured within the previous 12 months, for which there was a payment default during the periods indicated:

 

   Three Months Ended June 30, 
   2015   2014 
(Amounts in thousands)  Total
Contracts
   Pre-Modification
Recorded Investment
   Total
Contracts
   Pre-Modification
Recorded Investment
 

Commercial loans

        

Non-farm, non-residential

   —      $—       1    $510  

Consumer real estate loans

        

Single family owner occupied

   1     163     1     135  

Owner occupied construction

   1     353     —       —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   2    $516     2    $645  
  

 

 

   

 

 

   

 

 

   

 

 

 

  Six Months Ended June 30,   Three Months Ended September 30, 
  2015   2014   2015   2014 
(Amounts in thousands)  Total
Contracts
   Pre-Modification
Recorded Investment
   Total
Contracts
   Pre-Modification
Recorded Investment
   Total
Contracts
   Pre-Modification
Recorded Investment
   Total
Contracts
   Pre-Modification
Recorded Investment
 

Commercial loans

                

Non-farm, non-residential

   —      $—       1    $510  

Single family non-owner occupied

   1    $78     —      $—    

Consumer real estate loans

                

Single family owner occupied

   1     163     1     135     —       —       2     312  

Owner occupied construction

   1     353     —       —       —       —       —       —    
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total

   2    $516     2    $645     1    $78     2    $312  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 
  Nine Months Ended September 30, 
  2015   2014 
(Amounts in thousands)  Total
Contracts
   Pre-Modification
Recorded Investment
   Total
Contracts
   Pre-Modification
Recorded Investment
 

Commercial loans

        

Single family non-owner occupied

   1    $78     —      $—    

Consumer real estate loans

        

Single family owner occupied

   —       —       2     312  

Owner occupied construction

   1     353     —       —    
  

 

   

 

   

 

   

 

 

Total

   2    $431     2    $312  
  

 

   

 

   

 

   

 

 

Other real estate owned (“OREO”) consists of properties acquired through foreclosure. The following table presents information related to OREO as of the dates indicated:

 

  June 30, 2015   December 31, 2014   September 30, 2015   December 31, 2014 
(Amounts in thousands)                

Non-covered OREO

  $7,434    $6,638    $5,088    $6,638  

Covered OREO

   5,382     6,324     4,079     6,324  
  

 

   

 

   

 

   

 

 

Total OREO

  $12,816    $12,962    $9,167    $12,962  
  

 

   

 

   

 

   

 

 

Non-covered OREO secured by residential real estate

  $3,533    $6,155    $2,280    $6,155  

Residential real estate loans in the foreclosure process(1)

   2,731     4,561     3,138     4,561  

 

(1)The recorded investment in consumer mortgage loans collateralized by residential real estate that are in the process of foreclosure according to local requirements of the applicable jurisdiction.

Note 5.Allowance for Loan Losses

Note 5. Allowance for Loan Losses

The allowance for loan losses is maintained at a level management deems adequate to absorb probable loan losses inherent in the loan portfolio. The allowance is increased by provisions charged to operations and reduced by net charge-offs. While management uses its best judgment and information available, the ultimate adequacy of the allowance is dependent on a variety of factors that may be beyond the Company’s control: the performance of the Company’s loan portfolio, the economy, changes in interest rates, the view of regulatory authorities towards loan classifications, and other factors. These uncertainties may result in a material change to the allowance for loan losses in the near term; however, the amount of the change cannot reasonably be estimated.

The Company’s allowance is comprised of specific reserves related to loans individually evaluated, including credit relationships, and general reserves related to loans not individually evaluated that are segmented into groups with similar risk characteristics, based on an internal risk grading matrix. General reserve allocations are based on management’s judgments of qualitative and quantitative factors about macro and micro economic conditions reflected within the loan portfolio and the economy. For loans acquired in a business combination, loans identified as credit impaired at the acquisition date are grouped into pools and evaluated separately from the non-PCI portfolio. The Company aggregates PCI loans into the following pools: Waccamaw commercial, Waccamaw lines of credit, Waccamaw serviced home equity lines, Waccamaw residential, Waccamaw consumer, Peoples commercial, and Peoples residential. The Company closed the Waccamaw consumer loan pool during the first quarter of 2015 due to an insignificant remaining balance. Provisions calculated for PCI loans are offset by an adjustment to the FDIC indemnification asset to reflect the indemnified portion, 80%, of the post-acquisition exposure.

While allocations are made to various portfolio segments, the allowance for loan losses, excluding reserves allocated to specific loans and PCI loan pools, is available for use against any loan loss management deems appropriate. As of JuneSeptember 30, 2015, management believed the allowance was adequate to absorb probable loan losses inherent in the loan portfolio.

The following tables present the aggregate activity in the allowance for loan losses in the periods indicated:

 

   Three Months Ended June 30, 2015 
   Allowance Excluding
PCI Loans
   Allowance for
PCI Loans
   Total
Allowance
 
(Amounts in thousands)            

Beginning balance

  $20,138    $114    $20,252  

Provision for loan losses

   276     —       276  

Benefit attributable to the FDIC indemnification asset

   —       —       —    
  

 

 

   

 

 

   

 

 

 

Provision for (recovery of) loan losses charged to operations

   276     —       276  

Provision for loan losses recorded through the FDIC indemnification asset

   —       —       —    

Charge-offs

   (673   —       (673

Recoveries

   403     —       403  
  

 

 

   

 

 

   

 

 

 

Net charge-offs

   (270   —       (270
  

 

 

   

 

 

   

 

 

 

Ending balance

  $20,144    $114    $20,258  
  

 

 

   

 

 

   

 

 

 

  Three Months Ended June 30, 2014   Three Months Ended September 30, 2015 
  Allowance Excluding
PCI Loans
   Allowance for
PCI Loans
   Total
Allowance
   Allowance Excluding
PCI Loans
   Allowance for PCI
Loans
   Total
Allowance
 
(Amounts in thousands)                        

Beginning balance

  $23,305    $493    $23,798    $20,144    $114    $20,258  

Provision for (recovery of) loan losses

   1,216     (75   1,141     400     (94   306  

Benefit attributable to the FDIC indemnification asset

   —       138     138     —       75     75  
  

 

   

 

   

 

   

 

   

 

   

 

 

Provision for loan losses charged to operations

   1,216     63     1,279  

Recovery of loan losses recorded through the FDIC indemnification asset

   —       (138   (138

Provision for (recovery of) loan losses charged to operations

   400     (19   381  

Recovery of loan losses recorded through the

      

FDIC indemnification asset

   —       (75   (75

Charge-offs

   (1,785   —       (1,785   (689   —       (689

Recoveries

   757     —       757     252     —       252  
  

 

   

 

   

 

   

 

   

 

   

 

 

Net charge-offs

   (1,028   —       (1,028   (437   —       (437
  

 

   

 

   

 

   

 

   

 

   

 

 

Ending balance

  $23,493    $418    $23,911    $20,107��   $20    $20,127  
  

 

   

 

   

 

   

 

   

 

   

 

 
  Three Months Ended September 30, 2014 
  Allowance Excluding
PCI Loans
   Allowance for PCI
Loans
   Total
Allowance
 
(Amounts in thousands)            

Beginning balance

  $23,493    $418    $23,911  

Recovery of loan losses

   (2,335   (214   (2,549

Benefit attributable to the FDIC indemnification asset

   —       110     110  
  

 

   

 

   

 

 

Recovery of loan losses charged to operations

   (2,335   (104   (2,439

Recovery of loan losses recorded through the

      

FDIC indemnification asset

   —       (110   (110

Charge-offs

   (1,118   —       (1,118

Recoveries

   915     —       915  
  

 

   

 

   

 

 

Net charge-offs

   (203   —       (203
  

 

   

 

   

 

 

Ending balance

  $20,955    $204    $21,159  
  

 

   

 

   

 

 

   Six Months Ended June 30, 2015 
   Allowance Excluding
PCI Loans
   Allowance for
PCI Loans
   Total
Allowance
 
(Amounts in thousands)            

Beginning balance

  $20,169    $58    $20,227  

Provision for loan losses

   1,366     56     1,422  

Benefit attributable to the FDIC indemnification asset

   —       (46   (46
  

 

 

   

 

 

   

 

 

 

Provision for loan losses charged to operations

   1,366     10     1,376  

Provision for loan losses recorded through the FDIC indemnification asset

   —       46     46  

Charge-offs

   (2,251   —       (2,251

Recoveries

   860     —       860  
  

 

 

   

 

 

   

 

 

 

Net charge-offs

   (1,391   —       (1,391
  

 

 

   

 

 

   

 

 

 

Ending balance

  $20,144    $114    $20,258  
  

 

 

   

 

 

   

 

 

 

  Six Months Ended June 30, 2014   Nine Months Ended September 30, 2015 
  Allowance Excluding
PCI Loans
   Allowance for
PCI Loans
   Total
Allowance
   Allowance Excluding
PCI Loans
   Allowance for
PCI Loans
   Total
Allowance
 
(Amounts in thousands)                        

Beginning balance

  $23,322    $755    $24,077    $20,169    $58    $20,227  

Provision for (recovery of) loan losses

   3,068     (337   2,731     1,766     (38   1,728  

Benefit attributable to the FDIC indemnification asset

   —       341     341     —       29     29  
  

 

   

 

   

 

   

 

   

 

   

 

 

Provision for loan losses charged to operations

   3,068     4     3,072  

Recovery of loan losses recorded through the FDIC indemnification asset

   —       (341   (341

Provision for (recovery of) loan losses charged to operations

   1,766     (9   1,757  

Recovery of loan losses recorded through the

      

FDIC indemnification asset

   —       (29   (29

Charge-offs

   (4,001   —       (4,001   (2,940   —       (2,940

Recoveries

   1,104     —       1,104     1,112     —       1,112  
  

 

   

 

   

 

   

 

   

 

   

 

 

Net charge-offs

   (2,897   —       (2,897   (1,828   —       (1,828
  

 

   

 

   

 

   

 

   

 

   

 

 

Ending balance

  $23,493    $418    $23,911    $20,107    $20    $20,127  
  

 

   

 

   

 

   

 

   

 

   

 

 
  Nine Months Ended September 30, 2014 
  Allowance Excluding
PCI Loans
   Allowance for
PCI Loans
   Total
Allowance
 
(Amounts in thousands)            

Beginning balance

  $23,322    $755    $24,077  

Provision for (recovery of) loan losses

   733     (551   182  

Benefit attributable to the FDIC indemnification asset

   —       451     451  
  

 

   

 

   

 

 

Provision for (recovery of) loan losses charged to operations

   733     (100   633  

Recovery of loan losses recorded through the

      

FDIC indemnification asset

   —       (451   (451

Charge-offs

   (5,119   —       (5,119

Recoveries

   2,019     —       2,019  
  

 

   

 

   

 

 

Net charge-offs

   (3,100   —       (3,100
  

 

   

 

   

 

 

Ending balance

  $20,955    $204    $21,159  
  

 

   

 

   

 

 

The following table presentstables present the components of the activity in the allowance for loan losses, excluding PCI loans, by loan segment, in the periods indicated:

 

  Three Months Ended June 30, 2015   Three Months Ended September 30, 2015 
  Commercial   Consumer
Real Estate
   Consumer
and Other
   Total   Commercial   Consumer
Real Estate
   Consumer
and Other
   Total 
(Amounts in thousands)                                

Beginning balance

  $13,054    $6,446    $638    $20,138    $12,995    $6,468    $681    $20,144  

Provision for (recovery of) loan losses charged to operations

   98     (99   277     276     6     20     374     400  

Loans charged off

   (280   (90   (303   (673   (150   (130   (409   (689

Recoveries credited to allowance

   123     211     69     403     102     86     64     252  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Net chargeoffs

   (157   121     (234   (270

Net charge-offs

   (48   (44   (345   (437
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Ending balance

  $12,995    $6,468    $681    $20,144    $12,953    $6,444    $710    $20,107  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

  Three Months Ended June 30, 2014   Three Months Ended September 30, 2014 
  Commercial   Consumer
Real Estate
   Consumer
and Other
   Total   Commercial   Consumer
Real Estate
   Consumer
and Other
   Total 
(Amounts in thousands)                                

Beginning balance

  $16,339    $6,393    $573    $23,305    $16,747    $6,123    $623    $23,493  

Provision for (recovery of) loan losses charged to operations

   1,436     (454   234     1,216  

(Recovery of) provision for loan losses charged to operations

   (3,131   561     235     (2,335

Loans charged off

   (1,231   (255   (299   (1,785   (558   (219   (341   (1,118

Recoveries credited to allowance

   203     439     115     757     613     192     110     915  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Net (charge-offs) recoveries

   (1,028   184     (184   (1,028

Net recoveries (charge-offs)

   55     (27   (231   (203
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Ending balance

  $16,747    $6,123    $623    $23,493    $13,671    $6,657    $627    $20,955  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

 

   Six Months Ended June 30, 2015 
   Commercial   Consumer
Real Estate
   Consumer
and Other
   Total 
(Amounts in thousands)                

Beginning balance

  $13,010    $6,489    $670    $20,169  

Provision for loan losses charged to operations

   748     116     502     1,366  

Loans charged off

   (961   (492   (798   (2,251

Recoveries credited to allowance

   198     355     307     860  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net chargeoffs

   (763   (137   (491   (1,391
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

  $12,995    $6,468    $681    $20,144  
  

 

 

   

 

 

   

 

 

   

 

 

 

  Six Months Ended June 30, 2014   Nine Months Ended September 30, 2015 
  Commercial   Consumer
Real Estate
   Consumer
and Other
   Total   Commercial   Consumer
Real Estate
   Consumer
and Other
   Total 
(Amounts in thousands)                                

Beginning balance

  $16,090    $6,597    $635    $23,322    $13,010    $6,489    $670    $20,169  

Provision for loan losses charged to operations

   2,653     31     384     3,068     754     136     876     1,766  

Loans charged off

   (2,281   (965   (755   (4,001   (1,111   (622   (1,207   (2,940

Recoveries credited to allowance

   285     460     359     1,104     300     441     371     1,112  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Net charge-offs

   (1,996   (505   (396   (2,897   (811   (181   (836   (1,828
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Ending balance

  $16,747    $6,123    $623    $23,493    $12,953    $6,444    $710    $20,107  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 
  Nine Months Ended September 30, 2014 
  Commercial   Consumer
Real Estate
   Consumer
and Other
   Total 
(Amounts in thousands)                

Beginning balance

  $16,090    $6,597    $635    $23,322  

(Recovery of) provision for loan losses charged to operations

   (478   592     619     733  

Loans charged off

   (2,839   (1,184   (1,096   (5,119

Recoveries credited to allowance

   898     652     469     2,019  
  

 

   

 

   

 

   

 

 

Net charge-offs

   (1,941   (532   (627   (3,100
  

 

   

 

   

 

   

 

 

Ending balance

  $13,671    $6,657    $627    $20,955  
  

 

   

 

   

 

   

 

 

The following tables present the components of the activity in the allowance for loan losses for PCI loans, by loan segment, in the periods indicated:

 

  Three Months Ended June 30, 2015   Three Months Ended September 30, 2015 
  Commercial   Consumer
Real Estate
   Consumer
and Other
   Total   Commercial   Consumer
Real Estate
   Consumer
and Other
   Total 
(Amounts in thousands)                                

Beginning balance

  $—      $114    $—      $114    $—      $114    $—      $114  

Provision for PCI loan losses

   —       —       —       —    

Recovery of PCI loan losses

   —       (94   —       (94

Benefit attributable to FDIC indemnification asset

   —       —       —       —       —       75     —       75  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Recovery of loan losses charged to operations

   —       —       —       —       —       (19   —       (19

Provision for loan losses recorded through the FDIC indemnification asset

   —       —       —       —    

Recovery of loan losses recorded through the FDIC indemnification asset

   —       (75   —       (75
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Ending balance

  $—      $114    $—      $114    $—      $20    $—      $20  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

   Three Months Ended June 30, 2014 
   Commercial   Consumer
Real Estate
   Consumer
and Other
   Total 

Beginning balance

  $8    $485    $—      $493  

Provision for (recovery of) PCI loan losses

   8     (83   —       (75

Benefit attributable to FDIC indemnification asset

   —       138     —       138  
  

 

 

   

 

 

   

 

 

   

 

 

 

Provision for loan losses charged to operations

   8     55     —       63  

Recovery of loan losses recorded through the FDIC indemnification asset

   —       (138   —       (138
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

  $16    $402    $—      $418  
  

 

 

   

 

 

   

 

 

   

 

 

 

   Six Months Ended June 30, 2015 
   Commercial   Consumer
Real Estate
   Consumer
and Other
   Total 
(Amounts in thousands)                

Beginning balance

  $37    $21    $—      $58  

(Recovery of) provision for PCI loan losses

   (37   93     —       56  

Benefit (provision) attributable to FDIC indemnification asset

   29     (75   —       (46
  

 

 

   

 

 

   

 

 

   

 

 

 

(Recovery of) provision for loan losses charged to operations

   (8   18     —       10  

(Recovery of) provision for loan losses recorded through the FDIC indemnification asset

   (29   75     —       46  
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

  $—      $114    $—      $114  
  

 

 

   

 

 

   

 

 

   

 

 

 

  Six Months Ended June 30, 2014   Three Months Ended September 30, 2014 
  Commercial   Consumer
Real Estate
   Consumer
and Other
   Total   Commercial   Consumer
Real Estate
   Consumer
and Other
   Total 
(Amounts in thousands)                

Beginning balance

  $77    $678    $—      $755    $16    $402    $—      $418  

Recovery of PCI loan losses

   (61   (276   —       (337   (8   (206   —       (214

Benefit attributable to FDIC indemnification asset

   55     286     —       341     —       110     —       110  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Recovery of loan losses charged to operations

   (6   10     —       4     (8   (96   —       (104

Recovery of loan losses recorded through the FDIC indemnification asset

   (55   (286   —       (341   —       (110   —       (110
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Ending balance

  $16    $402    $—      $418    $8    $196    $—      $204  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 
  Nine Months Ended September 30, 2015 
  Commercial   Consumer
Real Estate
   Consumer
and Other
   Total 
(Amounts in thousands)                

Beginning balance

  $37    $21    $—      $58  

Recovery of PCI loan losses

   (37   (1   —       (38

Benefit (provision) attributable to

        

FDIC indemnification asset

   30     (1   —       29  
  

 

   

 

   

 

   

 

 

Recovery of loan losses charged to operations

   (7   (2   —       (9

(Recovery of) provision for loan losses recorded through the FDIC indemnification asset

   (30   1     —       (29
  

 

   

 

   

 

   

 

 

Ending balance

  $—      $20    $—      $20  
  

 

   

 

   

 

   

 

 
  Nine Months Ended September 30, 2014 
  Commercial   Consumer
Real Estate
   Consumer
and Other
   Total 
(Amounts in thousands)                

Beginning balance

  $77    $678    $—      $755  

Recovery of PCI loan losses

   (69   (482   —       (551

Benefit attributable to FDIC indemnification asset

   55     396     —       451  
  

 

   

 

   

 

   

 

 

Recovery of loan losses charged to operations

   (14   (86   —       (100

Recovery of loan losses recorded through the FDIC indemnification asset

   (55   (396   —       (451
  

 

   

 

   

 

   

 

 

Ending balance

  $8    $196    $—      $204  
  

 

   

 

   

 

   

 

 

The following tables present the Company’s allowance for loan losses and recorded investment in loans evaluated for impairment, excluding PCI loans, by loan class, as of the dates indicated:

 

   June 30, 2015 
(Amounts in thousands)  Loans
Individually
Evaluated for
Impairment
   Allowance for
Loans
Individually
Evaluated
   Loans
Collectively
Evaluated for
Impairment
   Allowance for
Loans
Collectively
Evaluated
 

Commercial loans

        

Construction, development, and other land

  $—      $—      $46,459    $957  

Commercial and industrial

   —       —       83,086     495  

Multi-family residential

   —       —       96,735     1,621  

Single family non-owner occupied

   1,149     41     143,023     3,253  

Non-farm, non-residential

   14,227     1,657     453,276     4,774  

Agricultural

   —       —       1,898     14  

Farmland

   —       —       28,616     182  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total commercial loans

   15,376     1,698     853,093     11,296  

Consumer real estate loans

        

Home equity lines

   —       —       128,823     1,288  

Single family owner occupied

   5,777     543     491,897     4,390  

Owner occupied construction

   356     —       37,252     247  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total consumer real estate loans

   6,133     543     657,972     5,925  

Consumer and other loans

        

Consumer loans

   —       —       72,178     681  

Other

   —       —       7,472     —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Total consumer and other loans

   —       —       79,650     681  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total loans, excluding PCI loans

  $21,509    $2,241    $1,590,715    $17,902  
  

 

 

   

 

 

   

 

 

   

 

 

 

  December 31, 2014   September 30, 2015 
(Amounts in thousands)  Loans
Individually
Evaluated for
Impairment
   Allowance for
Loans
Individually
Evaluated
   Loans
Collectively
Evaluated for
Impairment
   Allowance for
Loans
Collectively
Evaluated
   Loans
Individually
Evaluated for
Impairment
   Allowance for
Loans
Individually
Evaluated
   Loans
Collectively
Evaluated for
Impairment
   Allowance for
Loans
Collectively
Evaluated
 

Commercial loans

                

Construction, development, and other land

  $—      $—      $51,608    $1,151    $—      $—      $51,526    $1,087  

Commercial and industrial

   —       —       85,353     690     —       —       86,339     516  

Multi-family residential

   —       —       98,880     1,917     —       —       93,848     1,532  

Single family non-owner occupied

   833     45     135,223     3,183     1,404     117     142,509     3,076  

Non-farm, non-residential

   9,477     1,000     475,353     4,805     14,131     1,711     473,456     4,702  

Agricultural

   —       —       1,642     13     —       —       2,449     18  

Farmland

   —       —       30,233     206     —       —       27,791     194  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total commercial loans

   10,310     1,045     878,292     11,965     15,535     1,828     877,918     11,125  

Consumer real estate loans

                

Home equity lines

   —       —       134,006     1,330     —       —       127,599     1,162  

Single family owner occupied

   5,738     437     489,820     4,498     6,132     760     494,515     4,205  

Owner occupied construction

   —       —       32,983     224     353     53     39,957     264  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total consumer real estate loans

   5,738     437     656,809     6,052     6,485     813     662,071     5,631  

Consumer and other loans

                

Consumer loans

   —       —       69,429     670     —       —       75,168     710  

Other

   —       —       6,555     —       —       —       7,058     —    
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total consumer and other loans

   —       —       75,984     670     —       —       82,226     710  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total loans, excluding PCI loans

  $16,048    $1,482    $1,611,085    $18,687    $22,020    $2,641    $1,622,215    $17,466  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 
  December 31, 2014 
(Amounts in thousands)  Loans
Individually
Evaluated for
Impairment
   Allowance for
Loans
Individually
Evaluated
   Loans
Collectively
Evaluated for
Impairment
   Allowance for
Loans
Collectively
Evaluated
 

Commercial loans

        

Construction, development, and other land

  $—      $—      $51,608    $1,151  

Commercial and industrial

   —       —       85,353     690  

Multi-family residential

   —       —       98,880     1,917  

Single family non-owner occupied

   833     45     135,223     3,183  

Non-farm, non-residential

   9,477     1,000     475,353     4,805  

Agricultural

   —       —       1,642     13  

Farmland

   —       —       30,233     206  
  

 

   

 

   

 

   

 

 

Total commercial loans

   10,310     1,045     878,292     11,965  

Consumer real estate loans

        

Home equity lines

   —       —       134,006     1,330  

Single family owner occupied

   5,738     437     489,820     4,498  

Owner occupied construction

   —       —       32,983     224  
  

 

   

 

   

 

   

 

 

Total consumer real estate loans

   5,738     437     656,809     6,052  

Consumer and other loans

        

Consumer loans

   —       —       69,429     670  

Other

   —       —       6,555     —    
  

 

   

 

   

 

   

 

 

Total consumer and other loans

   —       —       75,984     670  
  

 

   

 

   

 

   

 

 

Total loans, excluding PCI loans

  $16,048    $1,482    $1,611,085    $18,687  
  

 

   

 

   

 

   

 

 

The following table presents the Company’s allowance for loan losses related to PCI loans and recorded investment in PCI loans, by loan pool, as of the dates indicated:

 

  June 30, 2015   December 31, 2014   September 30, 2015   December 31, 2014 
(Amounts in thousands)  Loan Pools   Allowance for Loan
Pools With
Impairment
   Loan Pools   Allowance for Loan
Pools With
Impairment
   Loan Pools   Allowance for Loan
Pools With
Impairment
   Loan Pools   Allowance for Loan
Pools With
Impairment
 

Commercial loans

                

Waccamaw commercial

  $11,873    $—      $13,392    $37    $5,580    $—      $13,392    $37  

Waccamaw lines of credit

   201     —       461     —       —       —       461     —    

Peoples commercial

   4,856     —       5,875     —       5,102     —       5,875     —    

Other

   1,307     —       1,358     —       1,281     —       1,358     —    
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total commercial loans

   18,237     —       21,086     37     11,963     —       21,086     37  

Consumer real estate loans

                

Waccamaw serviced home equity lines

   33,703     —       37,342     —       31,261     —       37,342     —    

Waccamaw residential

   1,933     94     2,638     —       1,840     1     2,638     —    

Peoples residential

   1,192     20     1,215     21     1,175     19     1,215     21  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total consumer real estate loans

   36,828     114     41,195     21     34,276     20     41,195     21  

Consumer and other loans

                

Waccamaw consumer(1)

   —       —       2     —       —       —       2     —    
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total loans

  $55,065    $114    $62,283    $58    $46,239    $20    $62,283    $58  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

 

(1)Closed during the first quarter of 2015.

Note 6.FDIC Indemnification Asset

Note 6. FDIC Indemnification Asset

The Company entered into loss share agreements with the FDIC in 2012 in connection with the FDIC-assisted acquisition of Waccamaw. Under the loss share agreements, the FDIC agreed to cover 80% of most loan and foreclosed real estate losses. Certain expenses incurred in relation to these covered assets are reimbursable by the FDIC. Estimated reimbursements are netted against the expense on covered assets in the Company’s consolidated statements of income. The following table presents activity in the FDIC indemnification asset in the periods indicated:

 

  Three Months Ended June 30,   Six Months Ended June 30,   Three Months Ended September 30,   Nine Months Ended September 30, 
  2015   2014   2015   2014   2015   2014   2015   2014 
(Amounts in thousands)                                

Beginning balance

  $26,053    $32,510    $27,900    $34,691    $23,653    $30,908    $27,900    $34,691  

(Decrease) increase in estimated losses on covered loans

   —       (138   46     (341

Decrease in estimated losses on covered loans

   (75   (110   (29   (451

Increase in estimated losses on covered OREO

   489     410     558     559     801     674     1,359     1,233  

Reimbursable expenses from the FDIC

   74     137     365     287     44     88     409     375  

Net amortization

   (1,846   (936   (3,411   (2,070   (1,768   (1,096   (5,179   (3,166

Reimbursements from the FDIC

   (1,117   (1,075   (1,805   (2,218   (606   (719   (2,411   (2,937
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Ending balance

  $23,653    $30,908    $23,653    $30,908    $22,049    $29,745    $22,049    $29,745  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Note 7.Deposits

Note 7. Deposits

The following table presents the components of deposits as of the dates indicated:

 

  June 30, 2015   December 31, 2014   September 30, 2015   December 31, 2014 
(Amounts in thousands)                

Noninterest-bearing demand deposits

  $424,438    $417,729    $442,021    $417,729  

Interest-bearing deposits:

        

Interest-bearing demand deposits

   329,583     353,874     343,303     353,874  

Money market accounts

   214,735     225,196     216,567     225,196  

Savings deposits

   313,268     300,282     310,060     300,282  

Certificates of deposit

   497,463     557,352     452,836     557,352  

Individual retirement accounts

   140,734     146,326     138,115     146,326  
  

 

   

 

   

 

   

 

 

Total interest-bearing deposits

   1,495,783     1,583,030     1,460,881     1,583,030  
  

 

   

 

   

 

   

 

 

Total deposits

  $1,920,221    $2,000,759    $1,902,902    $2,000,759  
  

 

   

 

   

 

   

 

 

Note 8. Borrowings

Note 8.Borrowings

Short-term borrowings generally consist of federal funds purchased and retail repurchase agreements, which are typically collateralized with agency MBS. Long-term borrowings consist of wholesale repurchase agreements; FHLB borrowings, including convertible and callable advances; and other obligations. The following table presents the composition of borrowings as of the dates indicated:

 

  June 30, 2015 December 31, 2014   September 30, 2015 December 31, 2014 
  Balance   Weighted
Average Rate(1)
 Balance   Weighted
Average Rate(1)
   Balance   Weighted
Average Rate(1)
 Balance   Weighted
Average Rate(1)
 
(Amounts in thousands)                            

Federal funds purchased

  $—       0.00 $—       0.34  $—       —     $—       0.34

Securities sold under agreements to repurchase:

              

Retail

   72,158     0.11 71,742     0.13   74,076     0.10 71,742     0.13

Wholesale

   50,000     3.71 50,000     3.71   50,000     3.71 50,000     3.71
  

 

    

 

     

 

    

 

   

Total securities sold under agreements to repurchase

   122,158     121,742       124,076     121,742    

FHLB borrowings

   65,000     4.04 90,000     4.07   65,000     4.04 90,000     4.07

Subordinated debt

   15,464     15,464       15,464     15,464    

Other debt

   535     2,535       491     2,535    
  

 

    

 

     

 

    

 

   

Total borrowings

  $203,157     $229,741      $205,031     $229,741    
  

 

    

 

     

 

    

 

   

 

(1)Weighted average contractual rate

The following schedule presents the remaining contractual maturities of repurchase agreements, by type of collateral pledged, as of JuneSeptember 30, 2015:

 

  Overnight and
Continuous
   Up to 30 Days   30-90 Days   Greater Than 90
Days
   Total   Overnight and
Continuous
   Up to 30 Days   30-90 Days   Greater Than 90
Days
   Total 
(Amounts in thousands)                                        

U.S. Agency securities

  $53,724    $—      $—      $—      $53,724    $57,535    $—      $—      $—      $57,535  

Municipal securities

   —       —       —       547     547     —       —       —       546     546  

Mortgage-backed Agency securities

   16,951     34     9     50,893     67,887     15,042     202     170     50,581     65,995  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total

  $70,675    $34    $9    $51,440    $122,158    $72,577    $202    $170    $51,127    $124,076  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

The following schedule presents the contractual maturities of wholesale repurchase agreements and FHLB borrowings, by year, as of JuneSeptember 30, 2015:

 

  Wholesale Repurchase
Agreements
   FHLB Borrowings   Total   Wholesale Repurchase
Agreements
   FHLB Borrowings   Total 
(Amounts in thousands)                        

2015

  $—      $—      $—      $—      $—      $—    

2016

   25,000     —       25,000     25,000     —       25,000  

2017

   —       15,000     15,000     —       15,000     15,000  

2018

   —       —       —       —       —       —    

2019

   25,000     —       25,000     25,000     —       25,000  

2020 and thereafter

   —       50,000     50,000     —       50,000     50,000  
  

 

   

 

   

 

   

 

   

 

   

 

 
  $50,000    $65,000    $115,000    $50,000    $65,000    $115,000  
  

 

   

 

   

 

   

 

   

 

   

 

 

Weighted average maturity (in years)

   2.58     4.68     3.41     2.33     4.42     3.51  

The FHLB may redeem callable advances at quarterly intervals after various lockout periods, which could substantially shorten the lives of the advances. If called, the advance may be paid in full or converted into another FHLB credit product. Prepayment of an advance may result in substantial penalties based on the differential between the contractual note and current advance rate for similar maturities. The Company prepaid $25 million of a FHLB convertible advance bearing an interest rate of 4.15% that iswas scheduled to mature in 2017 during the second quarter of 2015. The prepayment penalty associated with the $25 million FHLB debt repayment totaled $1.70 million.

The Company is required to pledge qualifying collateral to secure FHLB advances and letters of credit. As of JuneSeptember 30, 2015, the Company provided for two FHLB letters of credit to collateralize public unit deposits totaling $6.19 million. FHLB borrowings were secured by qualifying loans that totaled $971.00$874.93 million as JuneSeptember 30, 2015, and $980.63 million as of December 31, 2014. Unused borrowing capacity with the FHLB, net of FHLB letters of credit, totaled $441.37$422.42 million as of JuneSeptember 30, 2015.

Subordinated debt consists of Company-issued junior subordinated debentures (“Debentures”). The Company-issued Debentures totaling $15.46 million to the Trust in October 2003 with an interest rate of three-month London InterBank Offered Rate (“LIBOR”) plus 2.95%. The Trust was able to purchase the Debentures through the issuance of trust preferred securities, which had substantially identical terms as the Debentures. The Debentures mature on October 8, 2033, and are currently callable quarterly. Net proceeds from the offering were contributed as capital to the Bank to support further growth. The Company’s obligations under the Debentures and other relevant Trust agreements, in aggregate, constitute a full and unconditional guarantee by the Company of the Trust’s obligations. The preferred securities issued by the Trust are not included in the Company’s consolidated balance sheets; however, these securities qualify as Tier 1 capital for regulatory purposes, subject to guidelines issued by the Board of Governors of the Federal Reserve System (“Federal Reserve”). The Federal Reserve’s quantitative limits did not prevent the Company from including all $15.46 million in trust preferred securities outstanding in Tier 1 capital as of JuneSeptember 30, 2015, and December 31, 2014.

The Company maintains a $15.00 million unsecured, committed line of credit with an unrelated financial institution that carries an interest rate of one-month LIBOR plus 2.00% and matures in April 2016. As of JuneSeptember 30, 2015, there was no outstanding balance on the line compared to an outstanding balance of $2.00 million as of December 31, 2014.

Note 9.Derivative Instruments and Hedging Activities

Note 9. Derivative Instruments and Hedging Activities

The Company primarily uses derivative instruments to protect against the risk of adverse price or interest rate movements on the value of certain assets and liabilities and on future cash flows. Derivative instruments represent contracts between parties that usually require little or no initial net investment and result in one party delivering cash or another asset to the other party based on a notional amount and an underlying asset as specified in the contract. These derivative instruments may consist of interest rate swaps, floors, caps, collars, futures, forward contracts, and written and purchased options. Derivative instruments are subject to counterparty credit risk due to the possibility that the Company will incur a loss because a counterparty, which may be a bank, a broker-dealer or a customer, fails to meet its contractual obligations. This risk is measured as the expected positive replacement value of contracts. Derivative contracts may be executed only with exchanges or counterparties approved by the Company’s Asset/Liability Management Committee.

As of JuneSeptember 30, 2015, the Company’s derivative instruments consisted of IRLCs,interest rate lock commitments (“IRLCs”), forward sale loan commitments, and interest rate swaps. Generally, derivative instruments help the Company manage exposure to market risk and meet customer financing needs. Market risk represents the possibility that economic value or net interest income will be adversely affected by fluctuations in external factors such as interest rates, market-driven loan rates, prices, or other economic factors.

IRLCs and forward sale loan commitments. In the normal course of business, the Company enters into IRLCs with customers on mortgage loans intended to be sold in the secondary market and commitments to sell those originated mortgage loans. The Company enters into IRLCs to provide potential borrowers an interest rate guarantee. Once a mortgage loan is closed and funded, it is included within loans held for sale and awaits sale and delivery into the secondary market. From the date we issue the commitment through the date of sale into the secondary market, the Company has exposure to interest rate movement resulting from the risk that interest rates will change from the rate quoted to the borrower. Due to these interest rate fluctuations, the Company’s balance of mortgage loans held for sale is subject to changes in fair value. Typically, the fair value of these loans declines when interest rates rise and increase when interest rates decline. The fair values of the Company’s IRLCs and forward sale loan commitments are recorded at fair value as a component of other assets and other liabilities in the consolidated balance sheets. These derivatives do not qualify as hedging instruments; therefore, changes in fair value are recorded in earnings.

Interest rate swaps. The Company uses interest rate swap contracts to modify its exposure to interest rate risk caused by changes in the LIBOR curve in relation to certain designated fixed rate loans. These instruments are used to convert these fixed rate loans to an effective floating rate. If the LIBOR rate falls below the loan’s stated fixed rate for a given period, the Company will owe the floating rate payer the notional amount times the difference between LIBOR and the stated fixed rate. If LIBOR is above the stated rate for a given period, the Company will receive payments based on the notional amount times the difference between LIBOR and the stated fixed rate. The Company’s interest rate swaps qualify as fair value hedging instruments; therefore, changes in the fair value of the derivative and of the hedged item attributable to the hedged risk are recognized in earnings in the same period.

The Company entered into a fourteen-year, $1.20 million notional interest rate swap agreement in March 2015, a fifteen-year, $4.37 million notional interest rate swap agreement in February 2014, and a ten-year, $3.50 million notional interest rate swap agreement in October 2013. The loan hedged by the October 2013 swap paid off in 2014 and the swap was terminated. The swap agreements, which are accounted for as fair value hedges, and the loans hedged by the agreements are recorded at fair value. The fair value hedges were effective as of JuneSeptember 30, 2015.

The following table presents the aggregate contractual or notional amounts of the Company’s derivative instruments as of the dates indicated:

 

  June 30, 2015   December 31, 2014   June 30, 2014  September 30, 2015 December 31, 2014 September 30, 2014 
(Amounts in thousands)  Notional or Contractual
Amount
   Notional or Contractual
Amount
   Notional or Contractual
Amount
  Notional or Contractual
Amount
 Notional or Contractual
Amount
 Notional or Contractual
Amount
 

Derivatives designated as hedges:

         

Interest rate swaps

  $5,412    $4,363    $7,920   $5,479   $4,363   $7,819  

Derivatives not designated as hedges:

         

IRLCs

   4,425     1,391     2,664   4,925   1,391   2,948  

Forward sale loan commitments

   5,346     3,183     3,123   5,448   3,183   4,094  
  

 

   

 

   

 

  

 

  

 

  

 

 

Total derivatives not designated as hedges

   9,771     4,574     5,787   10,373   4,574   7,042  
  

 

   

 

   

 

  

 

  

 

  

 

 

Total derivatives

  $15,183    $8,937    $13,707   $15,852   $8,937   $14,861  
  

 

   

 

   

 

  

 

  

 

  

 

 

The following table presents the fair values of the Company’s derivative instruments as of the dates indicated:

 

  June 30, 2015   December 31, 2014   June 30, 2014   September 30, 2015   December 31, 2014   September 30, 2014 
(Amounts in thousands)  Derivative
Assets
   Derivative
Liabilities
   Derivative
Assets
   Derivative
Liabilities
   Derivative
Assets
   Derivative
Liabilities
   Derivative
Assets
   Derivative
Liabilities
   Derivative
Assets
   Derivative
Liabilities
   Derivative
Assets
   Derivative
Liabilities
 

Derivatives designated as hedges:

                        

Interest rate swaps

  $—      $172    $—      $209    $—      $200    $—      $318    $—      $209    $—      $189  

Derivatives not designated as hedges:

                        

IRLCs

   —       20     5     —       —       31     27     —       5     —       —       7  

Forward sale loan commitments

   20     —       —       5     31     —       —       27     —       5     7     —    
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total derivities not designated as hedges

   20     20     5     5     31     31     27     27     5     5     7     7  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total derivaties

  $20    $192    $5    $214    $31    $231    $27    $345    $5    $214    $7    $196  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

The Company’s derivative and hedging activity had no effect on the Company’s consolidated statements of income for the three and sixnine months ended JuneSeptember 30, 2015 or JuneSeptember 30, 2014.

Note 10.Employee Benefit Plans

Note 10. Employee Benefit Plans

The Company maintains the Supplemental Executive Retention Plan (“SERP”) for key members of senior management. The following table presents the components of the SERP’s net periodic pension cost in the periods indicated:

 

  Three Months Ended June 30,   Six Months Ended June 30,   Three Months Ended September 30,   Nine Months Ended September 30, 
  2015   2014   2015   2014   2015   2014   2015   2014 
(Amounts in thousands)                                

Service cost

  $34    $27    $67    $53    $33    $26    $100    $79  

Interest cost

   70     72     140     145     71     73     211     218  

Amortization of losses

   1     —       3     —       2     —       5     —    

Amortization of prior service cost

   47     46     94     93     46     47     140     140  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Net periodic cost

  $152    $145    $304    $291    $152    $146    $456    $437  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

The Company maintains the Directors’ Supplemental Retirement Plan (the “Directors’ Plan”) for non-management directors. The following table presents the components of the Directors’ Plan’s net periodic pension cost in the periods indicated:

 

  Three Months Ended June 30,   Six Months Ended June 30,   Three Months Ended September 30,   Nine Months Ended September 30, 
  2015   2014   2015   2014   2015   2014   2015   2014 
(Amounts in thousands)                                

Service cost

  $11    $6    $23    $11    $12    $6    $35    $17  

Interest cost

   14     11     27     23     13     12     40     35  

Amortization of losses

   15     —       30     —       15     —       45     —    

Amortization of prior service cost

   18     18     36     36     18     18   �� 54     54  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Net periodic cost

  $58    $35    $116    $70    $58    $36    $174    $106  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 
Note  11.Accumulated Other Comprehensive Income

Note 11. Accumulated Other Comprehensive Income

The following table presentstables present the activity in accumulated other comprehensive income (“AOCI”), net of tax, by component for the periods indicated:

 

                                                                                                
  Three Months Ended June 30, 
  2015  2014 
  Unrealized Gains (Losses)
on Available-for-Sale
Securities
  Employee
Benefit Plan
  Total  Unrealized Gains (Losses)
on Available-for-Sale
Securities
  Employee
Benefit Plan
  Total 
(Amounts in thousands)                  

Beginning balance

 $(3,241 $(1,350 $(4,591 $(9,645 $(1,042 $(10,687

Other comprehensive (loss) gain before reclassifications

  (1,791  102    (1,689  4,104    81    4,185  

Reclassified from AOCI

  133    (51  82    (195  (40  (235
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net comprehensive (loss) gain

  (1,658  51    (1,607  3,909    41    3,950  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

 $(4,899 $(1,299 $(6,198 $(5,736 $(1,001 $(6,737
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

                                                                                                
  Six Months Ended June 30, 
  2015  2014 
  Unrealized Gains (Losses)
on Available-for-Sale
Securities
  Employee
Benefit Plan
  Total  Unrealized Gains (Losses)
on Available-for-Sale
Securities
  Employee
Benefit Plan
  Total 
(Amounts in thousands)                  

Beginning balance

 $(4,266 $(1,339 $(5,605 $(13,640 $(1,100 $(14,740

Other comprehensive (loss) gain before reclassifications

  (752  142    (610  8,236    179    8,415  

Reclassified from AOCI

  119    (102  17    (332  (80  (412
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net comprehensive (loss) gain

  (633  40    (593  7,904    99    8,003  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

 $(4,899 $(1,299 $(6,198 $(5,736 $(1,001 $(6,737
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

  Three Months Ended September 30, 
  2015  2014 
  Unrealized Gains (Losses)
on Available-for-Sale

Securities
  Employee
Benefit Plan
  Total  Unrealized Gains (Losses)
on  Available-for-Sale
Securities
  Employee
Benefit Plan
  Total 
(Amounts in thousands)               

Beginning balance

 $(4,899 $(1,299 $(6,198 $(5,736 $(1,001 $(6,737

Other comprehensive gain before reclassifications

  2,433    102    2,535    186    81    267  

Reclassified from AOCI

  (24  (51  (75  63    (41  22  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net comprehensive gain

  2,409    51    2,460    249    40    289  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

 $(2,490 $(1,248 $(3,738 $(5,487 $(961 $(6,448
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
  Nine Months Ended September 30, 
  2015  2014 
  Unrealized Gains (Losses)
on  Available-for-Sale
Securities
  Employee
Benefit Plan
  Total  Unrealized Gains (Losses)
on  Available-for-Sale
Securities
  Employee
Benefit Plan
  Total 
(Amounts in thousands)               

Beginning balance

 $(4,266 $(1,339 $(5,605 $(13,640 $(1,100 $(14,740

Other comprehensive gain before reclassifications

  1,682    244    1,926    8,422    261    8,683  

Reclassified from AOCI

  94    (153  (59  (269  (122  (391
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net comprehensive gain

  1,776    91    1,867    8,153    139    8,292  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

 $(2,490 $(1,248 $(3,738 $(5,487 $(961 $(6,448
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

The following table presents reclassifications out of AOCI by component in the periods indicated:

 

 Three Months Ended Nine Months Ended 
  Three Months Ended
June 30,
 Six Months Ended
June 30,
 Income Statement September 30, September 30, Income Statement
(Amounts in thousands)  2015 2014 2015 2014 

Line Item Affected

 2015 2014 2015 2014 

Line Item Affected

Available-for-sale securities

           

Gains (losses) realized in net income

  $213   $(59 $190   $(14 Net gain (loss) on sale of securities

(Losses) gains realized in net income

 $(39 $320   $151   $306   Net gain (loss) on sale of securities

Credit-related OTTI recognized in net income

   —     (254  —     (518 Net impairment losses recognized in earnings  —     (219  —     (737 Net impairment losses recognized in earnings
  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  
   213   (313 190   (532 Income before income taxes (39 101   151   (431 Income before income taxes

Income tax effect

   80   (118 71   (200 Income tax expense (15 38   57   (162 Income tax expense
  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  
   133   (195 119   (332 Net income (24 63   94   (269 Net income

Employee benefit plans

           

Amortization of prior service cost

   (65 (64 (130 (129 (1) (65 (66 (195 (195 (1)

Amortization of losses

   (16  —     (33  —     (1) (17  —     (50  —     (1)
  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  
   (81 (64 (163 (129 Income before income taxes (82 (66 (245 (195 Income before income taxes

Income tax effect

   (30 (24 (61 (49 Income tax expense (31 (25 (92 (73 Income tax expense
  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  
   (51 (40 (102 (80 Net income (51 (41 (153 (122 Net income
  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

Reclassified from AOCI, net of tax

  $82   $(235 $17   $(412 Net income $(75 $22   $(59 $(391 Net income
  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

(1)Amortization is included in net periodic pension cost. See Note 10, ��Employee“Employee Benefit Plans.”

Note 12. Fair Value

Note 12.Fair Value

Financial Instruments Measured at Fair Value

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. A description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments under the valuation hierarchy, is presented in the following discussion. The fair value hierarchy ranks the inputs used in measuring fair value as follows:

 

Level 1 – Observable, unadjusted quoted prices in active markets

 

Level 2 – Inputs other than quoted prices included in Level 1 that are directly or indirectly observable for the asset or liability

 

Level 3 – Unobservable inputs with little or no market activity that require the Company to use reasonable inputs and assumptions

The Company uses fair value measurements to record adjustments to certain financial assets and liabilities on a recurring basis. Additionally, the Company may be required to record certain assets at fair value on a nonrecurring basis in specific circumstances, such as evidence of impairment. Methodologies used to determine fair value might be highly subjective and judgmental in nature, such as cash flow estimates, risk characteristics, credit quality measurements, and interest rates; therefore, valuations may not be precise. Since fair values are estimated as of a specific date, the amounts actually realized or paid on the settlement or maturity of these instruments may be significantly different from estimates. See “Summary of Significant Accounting Policies” in Note 1, “General,” to the Condensed Consolidated Financial Statements of this report.

Assets and Liabilities Reported at Fair Value on a Recurring Basis

Available-for-Sale Securities. Securities available for sale are reported at fair value on a recurring basis. The fair value of Level 1 securities is based on quoted market prices in active markets, if available. The Company also uses Level 1 inputs to value equity securities that are traded in active markets. If quoted market prices are not available, fair values are measured utilizing independent valuation techniques of identical or similar securities for which significant assumptions are primarily derived from or corroborated by observable market data. Level 2 securities use fair value measurements from independent pricing services obtained by the Company. These fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information, and bond terms and conditions. The Company’s Level 2 securities include U.S. Treasury securities, single issue trust preferred securities, corporate securities, MBS, and certain equity securities that are not actively traded. Securities are based on Level 3 inputs when there is limited activity or less transparency to the valuation inputs. In the absence of observable or corroborated market data, internally developed estimates that incorporate market-based assumptions are used when such information is available.

Fair value models may be required when trading activity has declined significantly or does not exist, prices are not current, or pricing variations are significant. For Level 3 securities, the Company obtains the cash flow of specific securities from third parties that use modeling software to determine cash flows based on market participant data and knowledge of the structures of each individual security. The fair values of Level 3 securities are determined by applying proper market observable discount rates to the cash flow derived from third-party models. Discount rates are developed by determining credit spreads above a benchmark rate, such as LIBOR, and adding premiums for illiquidity, which are based on a comparison of initial issuance spread to LIBOR versus a financial sector curve for recently issued debt to LIBOR. Securities with increased uncertainty about the receipt of cash flows are discounted at higher rates due to the addition of a deal-specific credit premium based on assumptions about the performance of the underlying collateral. Finally, internal fair value model pricing and external pricing observations are combined by assigning weights to each pricing observation. Pricing is reviewed for reasonableness based on the direction of the specific markets and the general economic indicators.

Loans Held for Investment. Loans held for investment are reported at fair value using discounted future cash flows that apply current interest rates for loans with similar terms and borrower credit quality. Loans related to fair value hedges are recorded at fair value on a recurring basis.

Deferred Compensation Assets and Liabilities. Securities held for trading purposes are recorded at fair value on a recurring basis and included in other assets in the consolidated balance sheets. These securities include assets related to employee deferred compensation plans, which are generally invested in Level 1 equity securities. The liability associated with these deferred compensation plans is carried at the fair value of the obligation to the employee, which corresponds to the fair value of the invested assets.

Derivative Assets and Liabilities. Derivatives are recorded at fair value on a recurring basis. The Company obtains dealer quotes, Level 2 inputs, based on observable data to value derivatives.

The following tables summarize financial assets and liabilities recorded at fair value on a recurring basis, segregated by the level of valuation inputs in the fair value hierarchy, as of the dates indicated:

 

   June 30, 2015 
   Total   Fair Value Measurements Using 
(Amounts in thousands)  Fair Value   Level 1   Level 2   Level 3 

Available-for-sale securities:

        

U.S. Agency securities

  $32,127    $—      $32,127    $—    

Municipal securities

   132,999     —       132,999     —    

Single issue trust preferred securities

   48,345     —       48,345     —    

Corporate securities

   60,708     —       60,708     —    

Certificates of deposit

   5,000     —       5,000     —    

Agency MBS

   96,793     —       96,793     —    

Equity securities

   219     201     18     —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Total available-for-sale securities

  $376,191    $201    $375,990    $—    
  

 

 

   

 

 

   

 

 

   

 

 

 

Fair value loans

  $5,099    $—      $5,099    $—    
  

 

 

   

 

 

   

 

 

   

 

 

 

Deferred compensation assets

  $3,539    $3,539    $—      $—    
  

 

 

   

 

 

   

 

 

   

 

 

 

Derivative assets

        

Forward sale loan commitments

  $20    $—      $20    $—    
  

 

 

   

 

 

   

 

 

   

 

 

 

Total derivative assets

  $40    $—      $40    $—    
  

 

 

   

 

 

   

 

 

   

 

 

 

Deferred compensation liabilities

  $3,539    $3,539    $—      $—    
  

 

 

   

 

 

   

 

 

   

 

 

 

Derivative liabilities

        

Interest rate swaps

  $172    $—      $172    $—    

IRLCs

   20     —       20     —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Total derivative liabilities

  $212    $—      $212    $—    
  

 

 

   

 

 

   

 

 

   

 

 

 

  September 30, 2015 
  Total   Fair Value Measurements Using 
(Amounts in thousands)  Fair Value   Level 1   Level 2   Level 3 

Available-for-sale securities:

  

U.S. Agency securities

  $31,676    $—      $31,676    $—    

Municipal securities

   131,088     —       131,088     —    

Single issue trust preferred securities

   49,434     —       49,434     —    

Corporate securities

   70,654     —       70,654     —    

Certificates of deposit

   5,000     —       5,000     —    

Agency MBS

   94,125     —       94,125     —    

Equity securities

   235     217     18     —    
  

 

   

 

   

 

   

 

 

Total available-for-sale securities

  $382,212    $217    $381,995    $—    
  

 

   

 

   

 

   

 

 

Fair value loans

  $4,887    $—      $4,887    $—    
  

 

   

 

   

 

   

 

 

Deferred compensation assets

  $3,425    $3,425    $—      $—    
  

 

   

 

   

 

   

 

 

Derivative assets

  

Forward sale loan commitments

  $27    $—      $27    $—    
  

 

   

 

   

 

   

 

 

Total derivative assets

  $27    $—      $27    $—    
  

 

   

 

   

 

   

 

 

Deferred compensation liabilities

  $3,425    $3,425    $—      $—    
  

 

   

 

   

 

   

 

 

Derivative liabilities

  

Interest rate swaps

  $318    $—      $318    $—    

IRLCs

   27     —       27     —    
  

 

   

 

   

 

   

 

 

Total derivative liabilities

  $345    $—      $345    $—    
  

 

   

 

   

 

   

 

 
  December 31, 2014   December 31, 2014 
  Total   Fair Value Measurements Using   Total   Fair Value Measurements Using 
(Amounts in thousands)  Fair Value   Level 1   Level 2   Level 3   Fair Value   Level 1   Level 2   Level 3 

Available-for-sale securities:

                

U.S. Agency securities

  $33,598    $—      $33,598    $—      $33,598    $—      $33,598    $—    

Municipal securities

   138,915     —       138,915     —       138,915     —       138,915     —    

Single issue trust preferred securities

   46,137     —       46,137     —       46,137     —       46,137     —    

Corporate securities

   5,109     —       5,109     —       5,109     —       5,109     —    

Agency MBS

   102,119     —       102,119     —       102,119     —       102,119     —    

Equity securities

   239     221     18     —       239     221     18     —    
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total available-for-sale securities

  $326,117    $221    $325,896    $—      $326,117    $221    $325,896    $—    
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Fair value loans

  $3,406    $—      $3,406    $—      $3,406    $—      $3,406    $—    
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Deferred compensation assets

  $3,380    $3,380    $—      $—      $3,380    $3,380    $—      $—    
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Derivative assets

                

IRLCs

  $5    $—      $5    $—      $5    $—      $5    $—    
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total derivative assets

  $5    $—      $5    $—      $5    $—      $5    $—    
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Deferred compensation liabilities

  $3,380    $3,380    $—      $—      $3,380    $3,380    $—      $—    
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Derivative liabilities

                

Interest rate swaps

  $209    $—      $209    $—      $209    $—      $209    $—    

Forward sale loan commitments

   5     —       5     —       5     —       5     —    
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total derivative liabilities

  $214    $—      $214    $—      $214    $—      $214    $—    
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

There were no changes in valuation techniques during the sixnine months ended JuneSeptember 30, 2015 or 2014. If the Company determines that a valuation technique change is necessary, the change is assumed to have occurred at the end of the respective reporting period. In addition, there were no transfers into or out of Level 3 of the fair value hierarchy during the sixnine months ended JuneSeptember 30, 2015, or JuneSeptember 30, 2014.

Assets Measured at Fair Value on a Nonrecurring Basis

Impaired Loans. Impaired loans are recorded at fair value on a nonrecurring basis when repayment is expected solely from the sale of the loan’s collateral. Fair value is based on appraised value adjusted for customized discounting criteria, Level 3 inputs.

The Company maintains an active and robust problem credit identification system. The impairment review includes obtainingthird-party collateral valuations to help management identify potential credit impairment and determine the amount of impairment to record. The Company’s Special Assets staff assumes the management and monitoring of all loans determined to be impaired. Internal collateral valuations are generally performed within two to four weeks of identifying the initial potential impairment. The internal valuation compares the original appraisal to current local real estate market conditions and considers experience and expected liquidation costs. A third-party valuation is typically received within thirty to forty-five days of completing the internal valuation. When a third-party valuation is received, it is reviewed for reasonableness. Once the valuation is reviewed and accepted, discounts are applied to fair market value, based on, but not limited to, our historical liquidation experience for like collateral, resulting in an estimated net realizable value. The estimated net realizable value is compared to the outstanding loan balance to determine the appropriate amount of specific impairment reserve.

Specific reserves are generally recorded for impaired loans while third-party valuations are in process and for impaired loans that continue to make some form of payment. While waiting to receive the third-party appraisal, the Company regularly reviews the relationship to identify any potential adverse developments and begins the tasks necessary to gain control of the collateral and prepare it for liquidation, including, but not limited to, engagement of counsel, inspection of collateral, and continued communication with the borrower. Generally, the only difference between the current appraised value, less liquidation costs, and the carrying amount of the loan, less the specific reserve, is any downward adjustment to the appraised value that the Company deems appropriate, such as the costs to sell the property. Impaired loans that do not meet certain criteria and do not have a specific reserve have typically been written down through partial charge-offs to net realizable value. Based on prior experience, the Company rarely returns loans to performing status after they have been partially charged off. Credits identified as impaired move quickly through the process towards ultimate resolution, except in cases involving bankruptcy and various state judicial processes that may extend the time for ultimate resolution.

Other Real Estate Owned. OREO is recorded at fair value on a nonrecurring basis using Level 3 inputs. The Company calculates the fair value of OREO from current or prior appraisals that have been adjusted for valuation declines, estimated selling costs, and other proprietary qualitative adjustments that are deemed necessary.

The following tables summarize assets measured at fair value on a nonrecurring basis, segregated by the level of valuation inputs in the fair value hierarchy, in the periods indicated:

 

  June 30, 2015   September 30, 2015 
  Total   Fair Value Measurements Using   Total   Fair Value Measurements Using 
  Fair Value   Level 1   Level 2   Level 3   Fair Value   Level 1   Level 2   Level 3 
(Amounts in thousands)                                

Impaired loans not covered by loss share agreements

  $9,126     —       —      $9,126    $11,131     —       —      $11,131  

OREO, not covered by loss share agreements

   3,312     —       —       3,312     4,790     —       —       4,790  

OREO, covered by loss share agreements

   2,410     —       —       2,410     2,938     —       —       2,938  
  December 31, 2014 
  Total   Fair Value Measurements Using 
  Fair Value   Level 1   Level 2   Level 3 
(Amounts in thousands)                

Impaired loans not covered by loss share agreements

  $6,480     —       —      $6,480  

OREO, not covered by loss share agreements

   5,462     —       —       5,462  

OREO, covered by loss share agreements

   5,247     —       —       5,247  

   December 31, 2014 
   Total   Fair Value Measurements Using 
   Fair Value   Level 1   Level 2   Level 3 
(Amounts in thousands)                

Impaired loans not covered by loss share agreements

  $6,480     —       —      $6,480  

OREO, not covered by loss share agreements

   5,462     —       —       5,462  

OREO, covered by loss share agreements

   5,247     —       —       5,247  

Quantitative Information about Level 3 Fair Value Measurements

The following table presents quantitative information for assets measured at fair value on a nonrecurring basis using Level 3 valuation inputs in the periods indicated:

 

   Valuation  Unobservable  Range (Weighted Average)
   

Technique

  

Input

  JuneSeptember 30, 2015  December 31, 2014

Impaired loans

  Discounted appraisals(1)  Appraisal adjustments(2)  0%6% to 66% (25%41% (24%)  1% to 33% (22%)

OREO, not covered

  Discounted appraisals(1)  Appraisal adjustments(2)  10% to 60% (21%100% (36%)  10% to 47% (26%)

OREO, covered

  Discounted appraisals(1)  Appraisal adjustments(2)  11%16% to 46% (41%94% (47%)  10% to 52% (44%)

 

(1)Fair value is generally based on appraisals of the underlying collateral.
(2)Appraisals may be adjusted by management for customized discounting criteria, estimated sales costs, and proprietary qualitative adjustments.

Fair Value of Financial Instruments

The Company uses various methodologies and assumptions to estimate the fair value of certain financial instruments. A description of the valuation methodologies used for instruments not previously discussed is as follows:

Cash and Cash Equivalents. Cash and cash equivalents are reported at their carrying amount, which is considered a reasonable estimate due to the short-term nature of these instruments.

Held-to-Maturity Securities. Securities held to maturity are reported at fair value using quoted market prices or dealer quotes.

Loans Held for Sale. Loans held for sale are reported at the lower of cost or estimated fair value. Estimated fair value is based on the market price of similar loans.

FDIC Indemnification Asset. The FDIC indemnification asset is reported at fair value using discounted future cash flows that apply current discount rates.

Accrued Interest Receivable/Payable. Accrued interest receivable/payable is reported at their carrying amount, which is considered a reasonable estimate due to the short-term nature of these instruments.

Deposits and Securities Sold Under Agreements to Repurchase. Deposits without a stated maturity, such as demand, interest-bearing demand, and savings, are reported at their carrying amount, the amount payable on demand as of the reporting date, which is considered a reasonable estimate of fair value. Deposits and repurchase agreements with fixed maturities and rates are reported at fair value using discounted future cash flows that apply interest rates available in the market for instruments with similar characteristics and maturities.

FHLB and Other Borrowings. FHLB and other borrowings are reported at fair value using discounted future cash flows that apply interest rates available to the Company for borrowings with similar characteristics and maturities. Trust preferred obligations are reported at fair value using current credit spreads in the market for similar issues.

Off-Balance Sheet Instruments. The Company believes that fair values of unfunded commitments to extend credit, standby letters of credit, and financial guarantees are not meaningful; therefore, off-balance sheet instruments are not addressed in the fair value disclosures. The Company believes it is not feasible or practical to accurately disclose the fair values of off-balance sheet instruments due to the uncertainty and difficulty in assessing the likelihood and timing of advancing available proceeds, the lack of an established market for these instruments, and the diversity in fee structures. For additional information regarding the unfunded, contractual value of off-balance sheet financial instruments, see Note 13, “Litigation, Commitments and Contingencies,” to the Condensed Consolidated Financial Statements of this report.

The following tables present the carrying amount and fair value of the Company’s financial instruments, segregated by the level of valuation inputs in the fair value hierarchy, as of the dates indicated:

 

                                                                                
  June 30, 2015   September 30, 2015 
  Carrying       Fair Value Measurements Using   Carrying       Fair Value Measurements Using 
(Amounts in thousands)  Amount   Fair Value   Level 1   Level 2   Level 3   Amount   Fair Value   Level 1   Level 2   Level 3 

Assets

                

Cash and cash equivalents

  $92,602    $92,602    $92,602    $—      $—      $62,024    $62,024    $62,024    $—      $—    

Available-for-sale securities

   376,191     376,191     201     375,990     —       382,212     382,212     217     381,995     —    

Held-to-maturity securities

   72,652     72,879     —       72,879     —       72,596     73,030     —       73,030     —    

Loans held for sale

   913     930     —       930     —       523     523     —       523     —    

Loans held for investment less allowance

   1,647,031     1,684,342     —       5,271     1,679,071     1,670,347     1,705,601     —       5,205     1,700,396  

FDIC indemnification asset

   23,653     13,597     —       —       13,597     22,049     12,998     —       —       12,998  

Accrued interest receivable

   6,119     6,119     —       6,119     —       5,910     5,910     —       5,910     —    

Derivative financial assets

   20     20     —       20     —       27     27     —       27     —    

Deferred compensation assets

   3,539     3,539     3,539     —       —       3,425     3,425     3,425     —       —    

Liabilities

                

Demand deposits

  $424,438    $424,438    $—      $424,438    $—      $442,021    $442,021    $—      $442,021    $—    

Interest-bearing demand deposits

   329,583     329,583     —       329,583     —       343,303     343,303     —       343,303     —    

Savings deposits

   528,003     528,003     —       528,003     —       526,627     526,627     —       526,627     —    

Time deposits

   638,197     637,691     —       637,691     —       590,952     591,757     —       591,757     —    

Securities sold under agreements to repurchase

   122,158     123,073     —       123,073     —       124,076     125,089     —       125,089     —    

Accrued interest payable

   1,431     1,431     —       1,431     —       1,347     1,347     —       1,347     —    

FHLB and other borrowings

   80,999     87,371     —       87,371     —       80,955     85,629     —       85,629     —    

Derivative financial liabilities

   192     192     —       192     —       345     345     —       345     —    

Deferred compensation liabilities

   3,539     3,539     3,539     —       —       3,425     3,425     3,425     —       —    
  December 31, 2014 
  Carrying       Fair Value Measurements Using 
(Amounts in thousands)  Amount   Fair Value   Level 1   Level 2   Level 3 

Assets

        

Cash and cash equivalents

  $237,660    $237,660    $237,660    $—      $—    

Available-for-sale securities

   326,117     326,117     221     325,896     —    

Held-to-maturity securities

   57,948     57,889     —       57,889     —    

Loans held for sale

   1,792     1,790     —       1,790     —    

Loans held for investment less allowance

   1,669,189     1,738,553     —       3,406     1,735,147  

FDIC indemnification asset

   27,900     18,040     —       —       18,040  

Accrued interest receivable

   6,315     6,315     —       6,315     —    

Derivative financial assets

   5     5     —       5     —    

Deferred compensation assets

   3,380     3,380     3,380     —       —    

Liabilities

        

Demand deposits

  $417,729    $417,729    $—      $417,729    $—    

Interest-bearing demand deposits

   353,874     353,874     —       353,874     —    

Savings deposits

   525,478     525,478     —       525,478     —    

Time deposits

   703,678     704,590     —       704,590     —    

Securities sold under agreements to repurchase

   121,742     123,114     —       123,114     —    

Accrued interest payable

   1,668     1,668     —       1,668     —    

FHLB and other borrowings

   107,999     116,599     —       116,599     —    

Derivative financial liabilities

   214     214     —       214     —    

Deferred compensation liabilities

   3,380     3,380     3,380     —       —    

                                                                                
   December 31, 2014 
   Carrying       Fair Value Measurements Using 
(Amounts in thousands)  Amount   Fair Value   Level 1   Level 2   Level 3 

Assets

          

Cash and cash equivalents

  $237,660    $237,660    $237,660    $—      $—    

Available-for-sale securities

   326,117     326,117     221     325,896     —    

Held-to-maturity securities

   57,948     57,889     —       57,889     —    

Loans held for sale

   1,792     1,790     —       1,790     —    

Loans held for investment less allowance

   1,669,189     1,738,553     —       3,406     1,735,147  

FDIC indemnification asset

   27,900     18,040     —       —       18,040  

Accrued interest receivable

   6,315     6,315     —       6,315     —    

Derivative financial assets

   5     5     —       5     —    

Deferred compensation assets

   3,380     3,380     3,380     —       —    

Liabilities

          

Demand deposits

  $417,729    $417,729    $—      $417,729    $—    

Interest-bearing demand deposits

   353,874     353,874     —       353,874     —    

Savings deposits

   525,478     525,478     —       525,478     —    

Time deposits

   703,678     704,590     —       704,590     —    

Securities sold under agreements to repurchase

   121,742     123,114     —       123,114     —    

Accrued interest payable

   1,668     1,668     —       1,668     —    

FHLB and other borrowings

   107,999     116,599     —       116,599     —    

Derivative financial liabilities

   214     214     —       214     —    

Deferred compensation liabilities

   3,380     3,380     3,380     —       —    

Note 13.Litigation, Commitments and Contingencies

Note 13. Litigation, Commitments and Contingencies

Litigation

In the normal course of business, the Company is a defendant in various legal actions and asserted claims. While the Company and its legal counsel are unable to assess the ultimate outcome of each of these matters with certainty, the Company believes the resolution of these actions, singly or in the aggregate, should not have a material adverse effect on the financial condition, results of operations or cash flows of the Company.

Commitments and Contingencies

The Company is a party to financial instruments withoff-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, standby letters of credit, and financial guarantees. These instruments involve, to varying degrees, elements of credit and interest rate risk beyond the amount recognized in the balance sheets. The contractual amounts of these instruments reflect the extent of involvement the Company has in particular classes of financial instruments. If the other party to a financial instrument does not perform, the Company’s credit loss exposure is the same as the contractual amount of the instrument. The Company uses the same credit policies in making commitments and conditional obligations as it does foron-balance sheet instruments.

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s creditworthiness on acase-by-case basis. The amount of collateral obtained, if deemed necessary, is based on management’s credit evaluation of the customer. Collateral may include accounts receivable, inventory, property, plant and equipment, and income producing commercial properties. Commitments to extend credit also include outstanding commitments related to mortgage loans that are sold on a best efforts basis into the secondary loan market. The Company maintains a reserve for the risk inherent in unfunded lending commitments, which is included in other liabilities in the consolidated balance sheets.

Standby letters of credit and financial guarantees are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending credit to customers. The amount of collateral obtained, if deemed necessary, to secure the customer’s performance under certain letters of credit is based on management’s credit evaluation of the customer.

The following table presents the Company’s off-balance sheet financial instruments as of the dates indicated:

 

  June 30, 2015   December 31, 2014   September 30, 2015   December 31, 2014 
(Amounts in thousands)                

Commitments to extend credit

  $213,408    $236,471    $203,658    $236,471  

Commitments related to secondary market mortgage loans

   4,425     1,391     4,925     1,391  

Standby letters of credit and financial guarantees

   3,064     3,581     7,400     3,581  
  

 

   

 

   

 

   

 

 

Total off-balance sheet risk

  $220,897    $241,443    $215,983    $241,443  
  

 

   

 

   

 

   

 

 

Reserve for unfunded commitments

  $326    $326    $326    $326  

The Company provided for letters of credit with the FHLB totaling $6.19 million as of JuneSeptember 30, 2015, and $6.18 million as of December 31, 2014. The FHLB letters of credit provide an attractive alternative to pledging securities for public unit deposits.

The Company issued $15.46 million of trust preferred securities in a private placement through the Trust. The Company has committed to irrevocably and unconditionally guarantee the following payments or distributions to holders of the trust preferred securities to the extent the Trust has not made such payments or distributions and the Company has the funds available: accrued and unpaid distributions, the redemption price, and, upon a dissolution or termination of the Trust, the lesser of the liquidation amount and all accrued and unpaid distributions and the amount of assets of the Trust remaining available for distribution.

ITEM 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations

Unless the context suggests otherwise, the terms “First Community,” “Company,” “we,” “our,” and “us” refer to First Community Bancshares, Inc. and its subsidiaries as a consolidated entity. The following Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to help the reader understand our financial condition, changes in financial condition, and results of operations. MD&A contains forward-looking statements and should be read in conjunction with our consolidated financial statements, accompanying notes, and other financial information included in this Quarterly Report onForm 10-Q and our 2014 Annual Report on Form 10-K (the “2014Form 10-K”).

Cautionary Statement Regarding Forward-Looking Statements

We may make forward-looking statements in filings with the Securities and Exchange Commission, including this Quarterly Report on Form 10-Q and the accompanying Exhibits, filings incorporated by reference, reports to our shareholders, and other communications that we make in good faith pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements represent our beliefs, plans, objectives, goals, guidelines, expectations, anticipations, estimates, and intentions. These statements are not guarantees of future performance and involve certain risks, uncertainties, and assumptions that are based on various factors, many of which are beyond our control. The words “may,” “could,” “should,” “would,” “believe,” “anticipate,” “estimate,” “expect,” “intend,” “plan,” and other similar expressions identify forward-looking statements. The following factors, among others, could cause our financial performance to differ materially from that expressed in such forward-looking statements:

 

the strength of the U.S. economy in general and the strength of the local economies in which we conduct operations;

 

the effects of, and changes in, trade, monetary, and fiscal policies and laws, including interest rate policies of the Federal Reserve System;

 

inflation, interest rate, market and monetary fluctuations;

 

our timely development of competitive new products and services and the acceptance of these products and services by new and existing customers;

 

the willingness of customers to substitute competitors’ products and services for our products and services and vice versa;

 

the impact of changes in financial services laws and regulations, including laws about taxes, banking, securities, and insurance, and the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act;

 

the impact of the U.S. Department of the Treasury and federal banking regulators’ continued implementation of programs to address capital and liquidity in the banking system;

 

further, future and proposed rules, including those that are part of the process outlined in the International Basel Committee on Banking Supervision’s “Basel III: A Global Regulatory Framework for More Resilient Banks and Banking Systems,” which are expected to require banking institutions to increase levels of capital;

 

technological changes;

 

the effect of acquisitions, including, without limitation, the failure to achieve the expected revenue growth and/or expense savings from such acquisitions;

 

the growth and profitability of our noninterest, or fee, income being less than expected;

 

unanticipated regulatory or judicial proceedings;

 

changes in consumer spending and saving habits; and

 

our success at managing the risks involved in the foregoing.

We caution that the foregoing list of important factors is not exclusive. If one or more of the factors affecting these forward-looking statements proves incorrect, our actual results, performance, or achievements could differ materially from those expressed in, or implied by, forward-looking statements contained in this Quarterly Report on Form 10-Q and other reports we filed with the SEC. Therefore, we caution you not to place undue reliance on our forward-looking information and statements. We do not intend to update any forward-looking statements, whether written or oral, to reflect changes. All forward-looking statements attributable to our Company are expressly qualified by these cautionary statements. See Part II, Item 1A, “Risk Factors,” of this report and Part I, Item 1A, “Risk Factors,” of our 2014 Form 10-K.

Company Overview

First Community Bancshares, Inc. (the “Company”) is a financial holding company, headquartered in Bluefield, Virginia, that provides commercial banking services through its wholly-owned subsidiary First Community Bank (the “Bank”). The Bank operates fifty-two banking locations under the name First Community Bank in West Virginia, Virginia, and North Carolina and under the trade name People’s Community Bank, a Division of First Community Bank, in Tennessee. The Bank offers wealth management and investment advice through its wholly-owned subsidiary First Community Wealth Management (“FCWM”) and the Bank’s Trust Division, which reported combined assets under management of $717$710 million

as of JuneSeptember 30, 2015. These assets are not our assets, but are managed under various fee-based arrangements as fiduciary or agent. The Company provides insurance services through its wholly-owned subsidiary Greenpoint Insurance Group, Inc. (“Greenpoint”), headquartered in High Point, North Carolina, which operates eleven locations under the Greenpoint name and under the trade names First Community Insurance Services (“FCIS”) and Carolina Insurers Associates in North Carolina, Carr & Hyde Insurance and FCIS in Virginia, and FCIS in West Virginia. We reported total assets of $2.49$2.48 billion as of JuneSeptember 30, 2015. Our common stock is traded on the NASDAQ Global Select Market under the symbol, “FCBC.”

We fund our lending and investing activities primarily through the retail deposit operations of our branch banking network, with additional funding provided by retail and wholesale repurchase agreements and borrowings from the Federal Home Loan Bank (“FHLB”). We invest our funds primarily in loans to retail and commercial customers. In addition to loans, we invest a portion of our funds in various debt securities, including those of the United States and its agencies, municipals, and certain corporate notes, debt instruments, and equity securities. We also maintain overnight interest-bearing balances with the Federal Reserve and other correspondent banks. The difference between interest earned on assets and interest paid on liabilities is our primary source of earnings. Our net interest income is supplemented by fees for services, commissions on sales, and various deposit service charges.

Critical Accounting Estimates

We prepare our consolidated financial statements in accordance with generally accepted accounting principles (“GAAP”) in the United States and conform to general practices within the banking industry. Our financial position and results of operations require management to make judgments and estimates to develop the amounts reflected and disclosed in the consolidated financial statements. Different assumptions in the application of these estimates could result in material changes to our consolidated financial position and consolidated results of operations. Estimates, assumptions, and judgments are based on historical experience and other factors including expectations of future events believed to be reasonable under the circumstances that are periodically evaluated. These estimates are generally necessary when assets and liabilities are required to be recorded at estimated fair value, a decline in the value of an asset carried on the financial statements at fair value warrants an impairment write-down or establishment of a valuation reserve, or an asset or liability needs to be recorded based upon the probability of occurrence of a future event. Carrying assets and liabilities at fair value inherently results in more financial statement volatility. Fair values and information used to record valuation adjustments for certain assets and liabilities are based either on quoted market prices or, when available, are provided by third-party sources. When third-party information is not available, valuation adjustments are estimated by management primarily through the use of financial modeling techniques and appraisal estimates. Our accounting policies are fundamental in understanding MD&A and the disclosures presented in the notes to consolidated statements. Our critical accounting estimates are described in detail in the “Critical Accounting Estimates” section in Part II, Item 7 of our 2014 Form 10-K.

Performance Overview

Highlights of our results of operations for the quarter and sixnine months ended JuneSeptember 30, 2015, and financial condition as of JuneSeptember 30, 2015, include the following:

 

The Company’s non-covered loan portfolio as of September 30, 2015, increased $33.10 million, or 2.11%, compared with December 31, 2014.

The Company prepaid an additional $25 million in Federal Home Loan Bank convertible advances during the second quarter.first nine months of 2015. The prepayment was in keeping with the Company’s strategic goal of reducing high cost wholesale debt.

 

The Company repurchased 345,173334,319 common shares during the secondthird quarter, bringing total repurchased shares to 684,4071,018,726 during the first halfnine months of 2015.

Asset quality metrics continue to be favorable as non-covered nonaccrual loans decreased $1.53 million, or 8.75% in the second quarter of 2015 compared to the same quarter of the prior year.

Net charge-offs decreased $758 thousand, or 73.74%, and the ratio of annualized net charge-offs to average non-covered loans improved 19 basis points to 0.07% for the second quarter of 2015 compared to the same quarter of 2014.

 

The Company significantly exceeds regulatory “well capitalized” targets as of JuneSeptember 30, 2015.

Results of Operations

Net Income

The following table presents our net income and related information in the periods indicated:

 

  Three Months Ended Six Months Ended Three Months Ended Six Months Ended   Three Months Ended
September 30,
 Three Months Ended Nine Months Ended
September 30,
 Nine Months Ended 
  June 30, June 30, Increase % Change  Increase % Change   2015  2014  Increase
(Decrease)
  % Change  2015  2014  Increase
(Decrease)
  % Change 
  2015 2014 2015 2014 (Decrease) (Decrease)   
(Amounts in thousands, except per share data)                                    

Net income

  $6,175   $7,007   $12,133   $12,732   $(832 -11.87 $(599 -4.70  $6,259   $7,043   $(784 -11.13 $18,392   $19,775   $(1,383 -6.99

Net income available to common shareholders

   6,175   6,780   12,028   12,277   (605 -8.92 (249 -2.03   6,259   6,815   (556 -8.16 18,287   19,092   (805 -4.22

Basic earnings per common share

   0.33   0.37   0.64   0.67   (0.04 -10.81 (0.03 -4.48   0.34   0.37   (0.03 -8.11 0.98   1.04   (0.06 -5.77

Diluted earnings per common share

   0.33   0.36   0.64   0.65   (0.03 -8.33 (0.01 -1.54   0.34   0.36   (0.02 -5.56 0.97   1.02   (0.05 -4.90

Return on average assets

   0.98 1.06 0.94 0.96 -0.08 -7.55 -0.02 -2.08   1.00 1.06 -0.06 -5.66 0.96 0.99 -0.03 -3.03

Return on average common equity

   7.11 8.38 6.92 7.71 -1.27 -15.16 -0.79 -10.25   7.18 8.15 -0.97 -11.90 7.07 7.86 -0.79 -10.05

Three-Month Comparison. Net income decreased in the secondthird quarter of 2015 compared to the same quarter of the prior year primarily due to a $998$2.82 million increase in the provision for loan losses, a $593 thousand decrease in noninterest income, and a $346 thousand decrease in net interest income and $2.13offset by a $2.45 million increasedecrease in noninterest expense offset byand a $1.00 million decrease in the provision for loan losses, $533 thousand increase in noninterest income, and $756$525 thousand decrease in income tax. The increase in the provision was primarily due to a recovery of loan losses related to the release of specific reserves on a problem credit that experienced favorable resolution during the third quarter of 2014.

Six-MonthNine-month Comparison. Net income decreased in the first sixnine months of 2015 compared to the same period of the prior year primarily due to a $2.18$2.53 million decrease in net interest income, and $726a $458 thousand increasedecrease in noninterest expense, offset byincome, and a $1.70$1.12 million decreaseincrease in the provision for loan losses $135 thousand increaseoffset by a $1.72 million decrease in noninterest income,expense and $480 thousanda $1.01 million decrease in income tax. The increase in the provision was primarily due to the release of specific reserves on a problem credit that experienced favorable resolution during the third quarter of 2014.

Net Interest Income

Net interest income, our largest contributor to earnings, comprised 72.14%75.39% of total net interest and noninterest income in the secondthird quarter of 2015 compared to 74.37%74.17% in the same quarter of 2014. Net interest income comprised 73.68%74.25% of total net interest and noninterest income in the first sixnine months of 2015 compared to 74.82%74.60% in the same period of 2014.

Net interest income is analyzed on a fully taxable equivalent (“FTE”) basis, a non-GAAP financial measure. The FTE basis adjusts for the tax benefits of income from certain tax exempt loans and investments using the federal statutory rate of 35%. We believe this measure to be the preferred industry measurement of net interest income and provides better comparability between taxable and tax exempt amounts. We use this non-GAAP financial measure to monitor net interest income performance and to manage the composition of our balance sheet.

The following tables present our average consolidated balance sheets, as of the dates indicated, and the net interest analysis, on a FTE basis, in the periods indicated:

 

  Three Months Ended June 30,   Three Months Ended September 30, 
  2015 2014   2015 2014 
(Amounts in thousands)  Average
Balance
   Interest(1)   Average Yield/
Rate(1)
 Average
Balance
   Interest(1)   Average Yield/
Rate(1)
   Average
Balance
   Interest(1)   Average Yield/
Rate(1)
 Average
Balance
   Interest(1)   Average Yield/
Rate(1)
 

Assets

                      

Earning assets

                      

Loans(2)

  $1,671,476    $21,862     5.25 $1,748,048    $23,467     5.38  $1,675,787    $22,291     5.28 $1,766,769    $23,460     5.27

Securities available-for-sale

   362,366     2,418     2.68 428,111     3,239     3.03   382,099     2,394     2.49 376,778     2,811     2.96

Securities held-to-maturity

   72,742     196     1.08 12,767     39     1.23   72,624     195     1.07 24,189     73     1.20

Interest-bearing deposits

   120,025     80     0.27 49,325     47     0.38   48,750     33     0.27 45,826     40     0.35
  

 

   

 

    

 

   

 

     

 

   

 

    

 

   

 

   

Total earning assets

   2,226,609     24,556     4.42 2,238,251     26,792     4.80   2,179,260     24,913     4.53 2,213,562     26,384     4.73

Other assets

   311,437       334,279         305,331       331,771      
  

 

      

 

       

 

      

 

     

Total assets

  $2,538,046       $2,572,530        $2,484,591       $2,545,333      
  

 

      

 

       

 

      

 

     

Liabilities

                      

Interest-bearing deposits

                      

Demand deposits

  $340,517    $51     0.06 $372,536    $52     0.06  $335,831    $52     0.06 $349,013    $49     0.06

Savings deposits

   538,717     101     0.08 524,539     128     0.10   532,445     83     0.06 521,334     121     0.09

Time deposits

   655,243     1,410     0.86 697,326     1,655     0.95   613,598     1,249     0.81 675,454     1,612     0.95
  

 

   

 

    

 

   

 

     

 

   

 

    

 

   

 

   

Total interest-bearing deposits

   1,534,477     1,562     0.41 1,594,401     1,835     0.46   1,481,874     1,384     0.37 1,545,801     1,782     0.46

Borrowings

                      

Federal funds purchased

   7     —       0.00 69     —       0.00

Retail repurchase agreements

   70,328     17     0.10 61,458     24     0.16   72,740     16     0.09 69,565     23     0.13

Wholesale repurchase agreements

   50,000     468     3.75 50,000     468     3.75   50,000     473     3.75 50,000     474     3.76

FHLB advances and other borrowings

   86,592     862     3.99 166,087     1,698     4.10   80,985     806     3.95 142,115     1,457     4.07
  

 

   

 

    

 

   

 

     

 

   

 

    

 

   

 

   

Total borrowings

   206,920     1,347     2.61 277,545     2,190     3.16   203,732     1,295     2.52 261,749     1,954     2.96
  

 

   

 

    

 

   

 

     

 

   

 

    

 

   

 

   

Total interest-bearing liabilities

   1,741,397     2,909     0.67 1,871,946     4,025     0.86   1,685,606     2,679     0.63 1,807,550     3,736     0.82
    

 

      

 

       

 

      

 

   

Noninterest-bearing demand deposits

   428,442       344,485         433,164       371,877      

Other liabilities

   20,072       16,490         20,028       18,888      
  

 

      

 

       

 

      

 

     

Total liabilities

   2,189,911       2,232,921         2,138,798       2,198,315      

Stockholders’ equity

   348,135       339,609         345,793       347,018      
  

 

      

 

       

 

      

 

     

Total liabilities and stockholders’ equity

  $2,538,046       $2,572,530        $2,484,591       $2,545,333      
  

 

      

 

       

 

      

 

     

Net interest income, FTE

    $21,647       $22,767        $22,234       $22,648    
    

 

      

 

       

 

      

 

   

Net interest rate spread

       3.75      3.94       3.90      3.91
      

 

      

 

       

 

      

 

 

Net interest margin

       3.90      4.08       4.05      4.06
      

 

      

 

       

 

      

 

 

 

(1)Fully taxable equivalent (“FTE”) basis based on the federal statutory rate of 35%
(2)Nonaccrual loans are included in average balances; however, no related interest income is recorded during the period of nonaccrual.

  Six Months Ended June 30,  Nine Months Ended September 30, 
  2015 2014  2015 2014 
(Amounts in thousands)  Average
Balance
   Interest(1)   Average Yield/
Rate(1)
 Average
Balance
   Interest(1)   Average Yield/
Rate(1)
  Average
Balance
 Interest(1) Average Yield/
Rate(1)
 Average
Balance
 Interest(1) Average Yield/
Rate(1)
 

Assets

                 

Earning assets

                 

Loans(2)

  $1,674,778    $43,816     5.28 $1,733,061    $46,359     5.39 $1,675,118   $66,107   5.28 $1,744,422   $69,818   5.35

Securities available-for-sale

   346,792     4,831     2.81 463,783     7,047     3.06 358,690   7,225   2.69 434,462   9,808   3.02

Securities held-to-maturity

   69,351     382     1.11 7,098     54     1.53 70,454   577   1.09 12,858   127   1.32

Interest-bearing deposits

   164,201     213     0.26 37,924     77     0.41 125,295   246   0.26 40,587   117   0.39
  

 

   

 

    

 

   

 

    

 

  

 

   

 

  

 

  

Total earning assets

   2,255,122     49,242     4.40 2,241,866     53,537     4.82 2,229,557   74,155   4.45 2,232,329   79,870   4.78

Other assets

   315,126       340,117       311,825     337,298    
  

 

      

 

      

 

    

 

   

Total assets

  $2,570,248       $2,581,983       $2,541,382     $2,569,627    
  

 

      

 

     
 

 

    

 

   

Liabilities

                 

Interest-bearing deposits

                 

Demand deposits

  $346,099    $104     0.06 $371,286    $106     0.06 $342,639   $156   0.06 $363,780   $154   0.06

Savings deposits

   532,740     206     0.08 527,270     265     0.10 532,641   289   0.07 525,269   387   0.10

Time deposits

   676,519     2,982     0.89 705,817     3,352     0.96 655,314   4,231   0.86 695,585   4,964   0.95
  

 

   

 

    

 

   

 

    

 

  

 

   

 

  

 

  

Total interest-bearing deposits

   1,555,358     3,292     0.43 1,604,373     3,723     0.47 1,530,594   4,676   0.41 1,584,634   5,505   0.46

Borrowings

                 

Federal funds purchased

   —       —       —     1,763     3     0.34 2    —      —     1,192   3   0.34

Retail repurchase agreements

   69,097     38     0.11 64,391     51     0.16 70,325   53   0.10 73,669   74   0.13

Wholesale repurchase agreements

   50,000     931     3.75 50,000     931     3.75 50,000   1,405   3.76 50,000   1,405   3.76

FHLB advances and other borrowings

   96,551     1,907     3.98 166,087     3,375     4.10 91,305   2,713   3.97 158,009   4,832   4.09
  

 

   

 

    

 

   

 

    

 

  

 

   

 

  

 

  

Total borrowings

   215,648     2,876     2.69 282,241     4,360     3.12 211,632   4,171   2.64 282,870   6,314   2.98
  

 

   

 

    

 

   

 

    

 

  

 

   

 

  

 

  

Total interest-bearing liabilities

   1,771,006     6,168     0.70 1,886,614     8,083     0.87 1,742,226   8,847   0.68 1,867,504   11,819   0.85
    

 

      

 

     

 

    

 

  

Noninterest-bearing demand deposits

   427,881       340,550       429,661     343,568    

Other liabilities

   20,696       18,692       20,472     18,758    
  

 

      

 

      

 

    

 

   

Total liabilities

   2,219,583       2,245,856       2,192,359     2,229,830    

Stockholders’ equity

   350,665       336,127       349,023     339,797    
  

 

      

 

      

 

    

 

   

Total liabilities and stockholders’ equity

  $2,570,248       $2,581,983       $2,541,382     $2,569,627    
  

 

      

 

      

 

    

 

   

Net interest income, FTE

    $43,074       $45,454      $65,308     $68,051   
    

 

      

 

     

 

    

 

  

Net interest rate spread

       3.70      3.95   3.77   3.93
      

 

      

 

    

 

    

 

 

Net interest margin

       3.85      4.09   3.92   4.08
      

 

      

 

    

 

    

 

 

 

(1)FTE basis based on the federal statutory rate of 35%
(2)Nonaccrual loans are included in average balances; however, no related interest income is recorded during the period of nonaccrual.

The following table presents the impact on FTE net interest income resulting from changes in volume (average volume times the prior year’s average rate), rate (average rate times the prior year’s average volume), and rate/volume (average volume times the change in average rate), in the periods indicated:

 

  Three Months Ended
June 30, 2015 Compared to 2014
Dollar Increase (Decrease) due to
 Six Months Ended
June 30, 2015 Compared to 2014
Dollar Increase (Decrease) due to
   Three Months Ended
September 30, 2015 Compared to 2014
Dollar Increase (Decrease) due to
 Nine Months Ended
September 30, 2015 Compared to 2014
Dollar Increase (Decrease) due to
 
(Amounts in thousands)  Volume Rate Rate/
Volume
 Total Volume Rate Rate/
Volume
 Total   Volume Rate Rate/
Volume
 Total Volume Rate Rate/
Volume
 Total 

Interest earned on:

                  

Loans(1)

  $(1,028 $(603 $26   $(1,605 $(1,559 $(1,018 $34   $(2,543  $(1,208 $41   $(2 $(1,169 $(2,774 $(976 $39   $(3,711

Securities available-for-sale(1)

   (497 (382 58   (821 (1,778 (586 148   (2,216   40   (450 (7 (417 (1,711 (1,057 185   (2,583

Securities held-to-maturity(1)

   183   (5 (21 157   474   (15 (131 328     146   (8 (16 122   569   (22 (97 450  

Interest-bearing deposits with other banks

   67   (14 (20 33   256   (28 (92 136     3   (9 (1 (7 244   (37 (78 129  
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Total interest earning assets

   (1,275 (1,004 43   (2,236 (2,607 (1,647 (41 (4,295   (1,019 (426 (26 (1,471 (3,672 (2,092 49   (5,715

Interest paid on:

                  

Demand deposits

   (4 4   (1 (1 (7 6   (1 (2   (2 5    —     3   (9 12   (1 2  

Savings deposits

   3   (30  —     (27 3   (61 (1 (59   3   (40 (1 (38 5   (102 (1 (98

Time deposits

   (100 (154 9   (245 (139 (241 10   (370   (148 (237 22   (363 (287 (473 27   (733

Federal funds purchased

   —      —      —      —     (3  —      —     (3   —      —      —      —     (3  —      —     (3

Retail repurchase agreements

   3   (9 (1 (7 4   (16 (1 (13   1   (8  —     (7 (3 (18  —     (21

Wholesale repurchase agreements

   —      —      —      —      —      —      —      —       —     (1  —     (1  —      —      —      —    

FHLB advances and other borrowings

   (813 (45 22   (836 (1,413 (95 40   (1,468   (627 (43 19   (651 (2,040 (137 58   (2,119
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Total interest-bearing liabilities

   (911 (234 29   (1,116 (1,555 (407 47   (1,915   (773 (324 40   (1,057 (2,337 (718 83   (2,972
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Change in net interest income(1)

  $(364 $(770 $14   $(1,120 $(1,052 $(1,240 $(88 $(2,380  $(246 $(102 $(66 $(414 $(1,335 $(1,374 $(34 $(2,743
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

 

(1)FTE basis based on the federal statutory rate of 35%
(2)Nonaccrual loans are included in average balances; however, no related interest income is recorded during the period of nonaccrual.

The following table reconciles net interest income, as presented in our consolidated statements of income, and net interest income on a FTE basis, in the periods indicated:

 

  Three Months Ended June 30,   Six Months Ended June 30,   Three Months Ended September 30,   Nine Months Ended September 30, 
  2015   2014   2015   2014   2015   2014   2015   2014 
(Amounts in thousands)                                

Net interest income, GAAP

  $21,070    $22,068    $41,909    $44,093    $21,669    $22,015    $63,578    $66,108  

FTE adjustment(1)

   577     699     1,165     1,361     565     633     1,730     1,943  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Net interest income, FTE(1)

  $21,647    $22,767    $43,074    $45,454    $22,234    $22,648    $65,308    $68,051  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

 

(1)The FTE basis adjusts for the tax benefits of income from certain tax exempt loans and investments using the federal statutory rate of 35%.

The interest and the average yield on loans include accretion income from acquired loan portfolios. The following tables present our average consolidated balance sheets, as of the dates indicated, and net interest analysis, on a FTE basis excluding the impact of non-cash purchase accounting accretion, in the periods indicated:

 

  Three Months Ended June 30,   Three Months Ended September 30, 
  2015 2014   2015 2014 
(Amounts in thousands)  Interest(1)   Average
Yield/ Rate(1)
 Interest(1)   Average
Yield/ Rate(1)
   Interest(1)   Average
Yield/ Rate(1)
 Interest(1)   Average
Yield/ Rate(1)
 

Earning assets

              

Loans(2)

  $21,863     5.25 $23,467     5.38  $22,291     5.28 $23,460     5.27

Accretion income

   2,416     2,789       2,930     2,813    

Less: cash accretion income

   1,134     1,247       903     1,367    
  

 

    

 

     

 

    

 

   

Non-cash accretion income

   1,282     1,542       2,027     1,446    
  

 

    

 

     

 

    

 

   

Loans, excluding non-cash accretion

   20,581     4.94 21,925     5.03   20,264     4.80 22,014     4.94

Other earning assets

   2,693     1.95 3,325     2.72   2,622     2.07 2,924     2.60
  

 

    

 

     

 

    

 

   

Total earning assets

   23,274     4.19 25,250     4.52   22,886     4.17 24,938     4.47

Total interest-bearing liabilities

   2,909     0.67 4,025     0.86   2,679     0.63 3,736     0.82
  

 

    

 

     

 

    

 

   

Net interest income, tax equivalent

  $20,365     $21,225      $20,207     $21,202    
  

 

    

 

     

 

    

 

   

Net interest rate spread, less non-cash accretion

     3.52    3.66     3.54    3.65
    

 

    

 

     

 

    

 

 

Net interest margin, less non-cash accretion

     3.67    3.80     3.68    3.80
    

 

    

 

     

 

    

 

 

 

(1)FTE basis based on the federal statutory rate of 35%
(2)Nonaccrual loans are included in average balances; however, no related interest income is recorded during the period of nonaccrual.

 

  Six Months Ended June 30,   Nine Months Ended September 30, 
  2015 2014   2015 2014 
(Amounts in thousands)  Interest(1)   Average
Yield/ Rate(1)
 Interest(1)   Average
Yield/ Rate(1)
   Interest(1)   Average
Yield/ Rate(1)
 Interest(1)   Average
Yield/ Rate(1)
 

Earning assets

              

Loans(2)

  $43,816     5.28 $46,359     5.39  $66,107     5.28 $69,818     5.35

Accretion income

   5,255     5,912       8,765     8,724    

Less: cash accretion income

   2,230     1,848       3,326     3,214    
  

 

    

 

     

 

    

 

   

Non-cash accretion income

   3,025     4,064       5,439     5,510    
  

 

    

 

     

 

    

 

   

Loans, excluding non-cash accretion

   40,791     4.91 42,295     4.92   60,668     4.84 64,308     4.93

Other earning assets

   5,425     1.89 7,178     2.84   8,048     1.94 10,052     2.75
  

 

    

 

     

 

    

 

   

Total earning assets

   46,216     4.13 49,473     4.45   68,716     4.12 74,360     4.45

Total interest-bearing liabilities

   6,167     0.70 8,083     0.86   8,847     0.68 11,819     0.85
  

 

    

 

     

 

    

 

   

Net interest income, tax equivalent

  $40,049     $41,390      $59,869     $62,541    
  

 

    

 

     

 

    

 

   

Net interest rate spread, less non-cash accretion

     3.43    3.59     3.44    3.60
    

 

    

 

     

 

    

 

 

Net interest margin, less non-cash accretion

     3.58    3.73     3.59    3.75
    

 

    

 

     

 

    

 

 

 

(1)FTE basis based on the federal statutory rate of 35%
(2)Nonaccrual loans are included in average balances; however, no related interest income is recorded during the period of nonaccrual.

Three-Month Comparison. Net interest income under GAAP decreased $998$346 thousand or 4.52%1.57%, and net interest income on a FTE basis decreased $1.12 million,$414 thousand, or 4.92%1.83%, in the secondthird quarter of 2015 compared to the same quarter of the prior year. Changes in the average balances of and yields/rates on earning assets and interest-bearing liabilities resulted in a 19one basis point decrease in the net interest rate spread and an 18a one basis point decrease in the net interest margin.

Loan interest accretion totaled $2.42$2.93 million in the secondthird quarter of 2015, of which $1.13 million$903 thousand was received in cash, compared to $2.79$2.81 million in the same quarter of the prior year, of which $1.25$1.37 million was received in cash. Excluding non-cash accretion income, the yield on loans decreased 914 basis points, compared to a decreasean increase of 13one basis pointspoint under GAAP. Excluding non-cash accretion income, the net interest margin decreased 1312 basis points compared to a decrease of 18one basis pointspoint under GAAP. We expect the purchase accounting interest accretion to continue to decline in future periods due to acquired portfolio attrition.

Average earning assets decreased $11.64$34.30 million, or 0.52%1.55%, in the secondthird quarter of 2015 compared to the same quarter of the prior year primarily due to decreases in the average covered loan portfolio and securities available for sale.portfolio. The yield on earning assets decreased 3820 basis

points, which was largely due to a decreasedecreases in the average balance of the loan portfolio and average yield of available-for-sale securities. Interest-bearing deposits with banks are primarily comprised of excess liquidity kept at the FRB of Richmond bearing overnight market rates.

As of JuneSeptember 30, 2015, interest-bearing liabilities included interest-bearing deposits; retail repurchase agreements, consisting of collateralized retail deposits and commercial treasury accounts; wholesale repurchase agreements; FHLB advances; and other borrowings. Average interest-bearing liabilities decreased $130.55$121.94 million, or 6.97%6.75%, in the secondthird quarter of 2015 compared to the same quarter of the prior year, primarily due to the prepayment of FHLB advances and the decline in average interest-bearing demand and time deposit balances. We prepaid $25 million of a FHLB convertible advance with an interest rate of 4.15% during the second quarter of 2015. The yield on interest-bearing liabilities decreased 19 basis points, which was largely due to a 5544 basis point decrease in the rate on borrowings. Average interest-bearing deposits decreased $59.92$63.93 million, or 3.76%4.14%, which was driven by a $42.08$61.86 million, or 6.03%9.16%, decrease in average time deposits and a $32.02$13.18 million, or 8.59%3.78%, decrease in interest-bearing demand deposits offset by a $14.18$11.11 million, or 2.70%2.13%, increase in savings deposits, which include money market and savings accounts. Average borrowings decreased $70.63$58.02 million, or 25.45%22.17%, which was driven by a $79.50$61.13 million, or 47.86%43.01%, decrease in FHLB and other borrowings.

Six-MonthNine-month Comparison. Net interest income under GAAP decreased $2.18$2.53 million, or 4.95%3.83%, and FTE net interest income decreased $2.38$2.74 million, or 5.24%4.03%, in the first sixnine months of 2015 compared to the same period of the prior year. Changes in the average balances of and yields/rates on earning assets and interest-bearing liabilities resulted in a 2516 basis point decrease in the net interest rate spread and a 2416 basis point decrease in the net interest margin.

Loan interest accretion totaled $5.26$8.77 million in the first sixnine months of 2015, of which $2.23$3.33 million was received in cash, compared to $5.91$8.72 million in the same period of the prior year, of which $1.85$3.21 million was received in cash. Excluding non-cash accretion income, the yield on loans decreased 19 basis point,points, compared to a decrease of 117 basis points under GAAP. Excluding non-cash accretion income, the net interest margin decreased 1516 basis points compared to a decrease of 2416 basis points under GAAP. We expect the purchase accounting interest accretion to continue to decline in future periods due to acquired portfolio attrition.

Average earning assets increased $13.26decreased $2.77 million, or 0.59%0.12%, in the first sixnine months of 2015 compared to the same period of the prior year primarily due to increases in interest-bearing deposits held with other financial institutions and securities held to maturity. The yield on earning assets decreased 4233 basis points, which was largely due to a decrease in the average balance and yield of available-for-sale securities and loans. During the first six months of 2015, we continued purchasingpurchased low-yield, short-term bonds in the held-to-maturity category to provide for the funding necessary to extinguish certain wholesale borrowings as they come due.due and invested excess liquidity on a short-term basis. Interest-bearing deposits with banks are primarily comprised of excess liquidity kept at the FRB of Richmond bearing overnight market rates.

Average interest-bearing liabilities decreased $115.61$125.28 million, or 6.13%6.71%, in the first sixnine months of 2015 compared to the same period of the prior year, primarily due to the prepayment of FHLB advances and the decline in average interest-bearing demand and time deposit balances. The yield on interest-bearing liabilities decreased 17 basis points, which was largely due to a 4334 basis point decrease in the rate on borrowings. Average interest-bearing deposits decreased $49.02$54.04 million, or 3.06%3.41%, which was driven by a $29.30$40.27 million, or 4.15%5.79%, decrease in average time deposits and a $25.19$21.14 million, or 6.78%5.81%, decrease in interest-bearing demand deposits offset by a $5.47$7.37 million, or 1.04%1.40%, increase in savings deposits, which include money market and savings accounts. Average borrowings decreased $66.59$71.24 million, or 23.59%25.18%, which was driven by a $69.54$66.70 million, or 41.87%42.22%, decrease in FHLB and other borrowings.

Provision for Loan Losses

Three-Month Comparison. The provision for loan losses is added to the allowance for loan losses after net charge-offs have been deducted to bring the allowance to a level management determines necessary to absorb probable losses in the existing loan portfolio. The provision charged to operations decreased $1.00increased $2.82 million to $276$381 thousand in the secondthird quarter of 2015 compared to a recovery of $2.44 million in the same quarter of the prior year. The decreaserecovery was primarily due to significantly lower charge offs in recent quarters and lower average historical loss rates.the release of specific reserves on a problem credit that experienced favorable resolution during the third quarter of 2014. The PCI loan portfolio recognized no provision in the second quarterrealized a recovery of 2015.

Six-Month Comparison. The provision charged to operations decreased $1.70 million to $1.38 million in the first six months of 2015 compared to the same period of the prior year. The decrease was due to significantly lower charge offs in recent quarters and lower average historical loss rates. The PCI loan portfolio recognized a provision of $56$94 thousand in the first six monthsthird quarter of 2015, resulting in a $46$75 thousand provisionrecovery recorded through the FDIC indemnification asset to reflect the indemnified portion of the post-acquisition exposure and a $10$19 thousand provision charged to operations. See “Allowance for Loan Losses” in the “Financial Condition” section below.

Nine-month Comparison. The provision charged to operations increased $1.12 million to $1.76 million in the first nine months of 2015 compared to the same period of the prior year. The increase was primarily due to the release of specific reserves on a problem credit that experienced favorable resolution during the third quarter of 2014. The PCI loan portfolio realized a recovery of $38 thousand in the first nine months of 2015, resulting in a $29 thousand recovery recorded through the FDIC indemnification asset to reflect the indemnified portion of the post-acquisition exposure and a $9 thousand recovery charged to operations.

Noninterest Income

Noninterest income consists of all revenues not included in interest and fee income related to earning assets. Noninterest income comprised 27.86%24.61% of total net interest and noninterest income in the secondthird quarter of 2015 compared to 25.63%25.83% in the same quarter of the prior year. Noninterest income comprised 26.32%25.75% of total net interest and noninterest income in the first sixnine months of 2015 compared to 25.18%25.40% in the same period of the prior year. The following table presents the components of, and changes in, noninterest income in the periods indicated:

 

  Three Months Ended
June 30,
  Six Months Ended
June 30,
  Three Months Ended Six Months Ended   Three Months Ended Three Months Ended Nine Months Ended Nine Months Ended 
   Increase
(Decrease)
  % Change  Increase
(Decrease)
  % Change   September 30, Increase
(Decrease)
  % Change  September 30, Increase
(Decrease)
  % Change 
  2015 2014 2015 2014   2015 2014 2015 2014 
(Amounts in thousands)                                    

Wealth management

  $775   $718   $1,441   $1,726   $57   7.94 $(285  -16.51  $790   $670   $120   17.91 $2,231   $2,396   $(165 -6.89

Service charges on deposit accounts

   3,507   3,423   6,410   6,493   84   2.45 (83  -1.28   3,744   3,606   138   3.83 10,154   10,099   55   0.54

Other service charges and fees

   2,005   1,850   4,013   3,621   155   8.38 392    10.83   1,974   1,852   122   6.59 5,987   5,473   514   9.39

Insurance commissions

   1,559   1,454   3,686   3,418   105   7.22 268    7.84   1,650   1,695   (45  -2.65 5,336   5,113   223   4.36

Net impairment loss

   —     (254  —     (518 254    -100.00 518    -100.00   —     (219 219    -100.00  —     (737 737    -100.00

Net gain (loss) on sale of securities

   213   (59 190   (14 272    -461.02 204    -1457.14

Net (loss) gain on sale of securities

   (39 320   (359  -112.19 151   306   (155  -50.65

Net FDIC indemnification asset amortization

   (1,846 (936 (3,411 (2,070 (910 97.22 (1,341  64.78   (1,768 (1,096 (672  61.31 (5,179 (3,166 (2,013  63.58

Other operating income

   1,924   1,408   2,644   2,182   516   36.65 462   21.17   723   839   (116  -13.83 3,367   3,021   346    11.45
  

 

  

 

  

 

  

 

  

 

   

 

    

 

  

 

  

 

   

 

  

 

  

 

  

Noninterest income

  $8,137   $7,604   $14,973   $14,838   $533   7.01 $135   0.91  $7,074   $7,667   $(593  -7.73 $22,047   $22,505   $(458  -2.04
  

 

  

 

  

 

  

 

  

 

   

 

    

 

  

 

  

 

   

 

  

 

  

 

  

Three-Month Comparison. Noninterest income increased $533decreased $593 thousand, or 7.01%7.73%, in the secondthird quarter of 2015 compared to the same quarter of the prior year. Wealth management revenues, which include fees and commissions for trust and investment advisory services, increased as a result of an increase in FCWM income.for the Trust Division and FCWM. Service charges on deposit accounts and other service charges and fees increased primarily from an increase in monthly service charges on checking accounts and debit card income. Insurance commissions decreased largely due to a decrease in fees. In the third quarter of 2015, we realized a net loss of $39 thousand on the sale of securities. See Note 2, “Investment Securities,” to the Condensed Consolidated Financial Statements in Item 1 of this report. We recorded net negative amortization related to the FDIC indemnification asset of $1.77 million as a result of improved loss estimates and payoffs in the covered Waccamaw loan portfolio. Other operating income decreased primarily due to a $57 thousand decrease in income from bank owned life insurance policies.

Excluding the impact from OTTI charges, the sale of securities, the net amortization on the FDIC indemnification asset, and death benefits from bank owned life insurance policies, noninterest income increased $219 thousand, or 2.53%, to $8.88 million in the third quarter of 2015, compared with $8.66 million in the same quarter of the prior year.

Nine-month Comparison. Noninterest income decreased $458 thousand, or 2.04%, in the first nine months of 2015 compared to the same period of the prior year. Wealth management revenues decreased as a result of higher estate settlement fees earned in the same period of the prior year. Service charges on deposit accounts and other service charges and fees increased primarily from an increase in monthly service charges on checking accounts and debit card income, offset by a decrease in insufficient fee income. Insurance commissions increased largely due to an increase in property and casualty premium commissions and contingency profit-sharing revenue income. In the second quarterfirst nine months of 2015, we realized a net gain of $213$151 thousand on the sale of securities. See Note 2, “Investment Securities,” to the Condensed Consolidated Financial Statements in Item 1 of this report. We recorded net negative amortization related to the FDIC indemnification asset of $1.85$5.18 million as a result of improved loss estimates and payoffs in the covered Waccamaw loan portfolio. Other operating income increased primarily due to a $1.14 million after tax death benefit from the maturity of a bank-ownedbank owned life insurance policy offset by a $536 thousand bank owned life insurance benefit recognized in the same quarterperiod of the prior year.

Excluding the impact from OTTI charges, the sale of securities, the net amortization on the FDIC indemnification asset, and death benefits from bank owned life insurance policies, noninterest income increased $310 thousand,decreased $1.65 million, or 3.73%7.35%, to $8.63 million in the second quarter of 2015, compared with $8.32 million in the same quarter of the prior year.

Six-Month Comparison. Noninterest income increased $135 thousand, or 0.91%, in the first six months of 2015 compared to the same period of the prior year. Wealth management revenues, which include fees and commissions for trust and investment advisory services, decreased as a result of higher estate settlement fees earned in the same period of the prior year. Service charges on deposit accounts and other charges and fees increased primarily from an increase in monthly service charges on checking accounts and debit card income, offset by a decrease in insufficient fee income. Insurance commissions increased largely due to an increase in contingency profit-sharing revenue income. In the first six months of 2015, we realized a net gain of $190 thousand on the sale of securities. See Note 2, “Investment Securities,” to the Condensed Consolidated Financial Statements in Item 1 of this report. We recorded net amortization related to the FDIC indemnification asset of $3.41 million as a result of improved loss estimates and payoffs in the covered Waccamaw loan portfolio. Other operating income increased primarily due to activity related to bank-owned life insurance policies.

Excluding the impact from OTTI charges, the sale of securities, the net amortization on the FDIC indemnification asset, and death benefits from bank owned life insurance policies, noninterest income decreased $1.19 million, or 8.05%, to $13.64$20.75 million in the first sixnine months of 2015, compared with $14.83$22.40 million in the same period of the prior year.

Noninterest Expense

The following table presents the components of, and changes in, noninterest expense in the periods indicated:

 

  Three Months Ended
June 30,
   Six Months Ended
June 30,
   Three Months Ended Six Months Ended   Three Months Ended   Three Months Ended Nine Months Ended   Nine Months Ended 
  Increase
(Decrease)
  % Change  Increase
(Decrease)
  % Change  September 30,   Increase
(Decrease)
  % Change  September 30,   Increase
(Decrease)
  % Change 
  2015   2014   2015   2014      2015   2014    2015   2014    
(Amounts in thousands)                                                    

Salaries and employee benefits

  $9,693    $10,043    $19,386    $19,948    $(350 -3.49 $(562 -2.82  $9,971    $9,924    $47   0.47 $29,357    $29,872    $(515 -1.72

Occupancy of bank premises

   1,427     1,578     2,961     3,356     (151 -9.57 (395 -11.77   1,443     1,469     (26 -1.77 4,404     4,825     (421 -8.73

Furniture and equipment

   1,358     1,205     2,595     2,399     153   12.70 196   8.17   1,259     1,212     47   3.88 3,854     3,611     243   6.73

Amortization of intangible assets

   279     178     556     353     101   56.74 203   57.51   281     179     102   56.98 837     532     305   57.33

FDIC premiums and assessments

   389     458     804     892     (69 -15.07 (88 -9.87   377     419     (42 -10.02 1,181     1,311     (130 -9.92

FHLB debt prepayment

   1,702     —       1,702     —       1,702    —     1,702    —       —       3,047     (3,047  —     1,702     3,047     (1,345  —    

Merger, acquisition, and divestiture

   —       —       86     —       —      —     86    —       —       285     (285  —     86     285     (199  —    

Other operating expense

   5,441     4,701     9,979     10,395     740   15.74 (416 -4.00   5,688     4,934     754   15.28 15,667     15,329     338   2.20
  

 

   

 

   

 

   

 

   

 

   

 

    

 

   

 

   

 

   

 

   

 

   

 

  

Total noninterest expense

  $20,289    $18,163    $38,069    $37,343    $2,126   11.71 $726   1.94  $19,019    $21,469    $(2,450 -11.41 $57,088    $58,812    $(1,724 -2.93
  

 

   

 

   

 

   

 

   

 

   

 

    

 

   

 

   

 

   

 

   

 

   

 

  

Three-Month Comparison. Noninterest expense increased $2.13decreased $2.45 million, or 11.71%11.41%, in the secondthird quarter of 2015 compared to the same quarter of the prior year. Full-time equivalent employees, calculated using the number of hours worked, decreased to 677 as of JuneSeptember 30, 2015, from 707691 as of JuneSeptember 30, 2014. The reduction in full-time equivalent employees was primarily due to net branch divestiture activity that occurred during the fourth quarter of 2014. Occupancy, furniture, and equipment expense remained relatively stable in the secondthird quarter of 2015 compared to the same quarter of the prior year. We prepaid $25 million of a FHLB convertible advance with a May 2017 maturity and 4.15% interest rate during the second quarter of 2015, which resulted in a prepayment penalty of $1.70 million. The increase in other operating expense included a $213 thousand branch property write-down and an increase in the net loss on sales and expenses related to OREO of $161$641 thousand to $415 thousand$1.22 million in the secondthird quarter of 2015 compared to $254$579 thousand in the same quarter of the prior year.

Six-MonthNine-month Comparison. Noninterest expense increased $726 thousand,decreased $1.72 million, or 1.94%2.93%, in the first sixnine months of 2015 compared to the same period of the prior year. Occupancy, furniture, and equipment expense decreased $199$178 thousand, or 3.46%2.11%, in the first sixnine months of 2015, which was primarily due to the branch divestiture activity that occurred during the fourth quarter of 2014. Acquisition and divestiture expense totaled $86 thousand in the first sixnine months of 2015, which was related to branch acquisition and divestiture activity that occurred in the fourth quarter of 2014. We prepaid $25 million of a FHLB convertible advance with a May 2017 maturity and 4.15% interest rate during the second quarter of 2015, which resulted in a prepayment penalty of $1.70 million. The decreaseincrease in other operating expense included a $528 thousand decrease in legal expense and a $157 thousand decrease in problem loan expense offset by a $213 thousand branch property write-down.write-down offset by a $248 thousand decrease in expenses related to employee benefit plans. Other operating expenses also included a decreasean increase in the net loss on sales and expenses related to OREO of $369$273 thousand to $743 thousand$1.96 million in the first sixnine months of 2015 compared to $1.11$1.69 million in the same period of the prior year.

Income Tax Expense

Income tax as a percentage of pretax income may vary significantly from statutory rates due to permanent differences, which are items of income and expense excluded by law from the calculation of taxable income. Our most significant permanent differences generally include interest income on municipal securities and increases in the cash surrender value of officers’ life insurance policies, which are both exempt from federal income tax. Income tax expense decreased $756$525 thousand, or 23.46%14.55%, and the effective rate decreased 29687 basis points to 28.55%33.01% in the secondthird quarter of 2015 compared to the same quarter of the prior year. The decrease in the effective tax rate was largely due to the tax exempt naturea decrease in taxable revenues as a percent of the death benefit received.net earnings. Income tax expense decreased $480 thousand,$1.01 million, or 8.30%10.70%, and the effective rate decreased 8389 basis points to 30.41%31.31% in the first sixnine months of 2015 compared to the same period of the prior year. The decrease in the effective tax rate was largely due to the tax exempt nature of the death benefit received.

Financial Condition

Total assets were $2.49$2.48 billion as of JuneSeptember 30, 2015, a decrease of $116.14$129.82 million, or 4.45%4.98%, compared with $2.61 billion as of December 31, 2014. Total liabilities were $2.15$2.13 billion as of JuneSeptember 30, 2015, a decrease of $109.33$123.27 million, or 4.85%5.46%, compared with $2.26 billion as of December 31, 2014. Our book value per common share was $18.48$18.83 as of JuneSeptember 30, 2015, an increase of $0.42,$0.77, or 2.33%4.26%, compared with $18.06 as of December 31, 2014.

Cash and Cash Equivalents

Cash and cash equivalents as of JuneSeptember 30, 2015, decreased $143.85$175.64 million, or 73.07%73.90%, compared to December 31, 2014. The decrease was primarily due to the deployment of liquidity to redeem our convertible preferred shares, repurchase common stock, purchase investment securities to provide the funding necessary to extinguish certain borrowings as they come due, and establish a short-term investment portfolio.

Investment Securities

Available-for-sale securities as of JuneSeptember 30, 2015, increased $50.07decreased $56.10 million, or 15.35%17.20%, compared to December 31, 2014. The market value of securities available for sale as a percentage of amortized cost was 97.96%98.97% as of JuneSeptember 30, 2015, compared to 97.95% as of December 31, 2014. Held-to-maturity securities as of JuneSeptember 30, 2015, increased $14.70$14.65 million, or 25.37%25.28%, compared to December 31, 2014, due to the purchase of low-yield, short-term bonds to provide funding to extinguish certain wholesale borrowings when due. Investment securities classified as held to maturity are comprised primarily of U.S. Agency securities and high grade municipal bonds. The market value of securities held to maturity as a percentage of amortized cost was 100.31%100.60% as of JuneSeptember 30, 2015, compared with 99.90% as of December 31, 2014.

Investment securities are reviewed quarterly for possible OTTI. We recognized no credit-related OTTI charges in earnings associated with debt securities beneficially owned for the three months ended JuneSeptember 30, 2015, compared to $254$219 thousand for the same period of 2014. We recongnized no credit-related OTTI charges in earnings associated with debt securities beneficially owned for the sixnine months ended JuneSeptember 30, 2015, compared to $486$705 thousand for the same period of 2014. These charges were related to a non-Agency mortgage-backed security that was sold in November 2014. We recognized no OTTI charges in earnings associated with equity securities for the three months ended JuneSeptember 30, 2015 or JuneSeptember 30, 2014. We recognized no OTTI charges in earnings associated with equity securities for the sixnine months ended JuneSeptember 30, 2015, compared to $32 thousand for the sixnine months ended JuneSeptember 30, 2014. See Note 2, “Investment Securities,” to the Condensed Consolidated Financial Statements in Item 1 of this report.

Loans Held for Sale

Loans held for sale as of JuneSeptember 30, 2015, decreased $879 thousand,$1.27 million, or 49.05%70.81%, compared to JuneSeptember 30, 2014. Loans held for sale consist of mortgage loans sold on a best efforts basis into the secondary loan market; accordingly, we do not retain the interest rate risk involved in these long-term commitments. The gross notional amount of outstanding commitments to originate mortgage loans in the secondary market totaled $4.43$4.92 million for 3127 commitments as of JuneSeptember 30, 2015, and $1.39 million for 9 commitments as of December 31, 2014.

Loans Held for Investment

Our loans held for investment are grouped into three segments (commercial loans, consumer real estate loans, and consumer and other loans) with each segment divided into various classes. Covered loans are defined as loans acquired in FDIC-assisted transactions that are covered by loss share agreements. Loans held for investment as of JuneSeptember 30, 2015, decreased $22.13increased $1.06 million, or 1.31%0.06%, compared to December 31, 2014. The non-covered loan portfolio decreased $2.52increased $33.10 million, or 0.16%2.11%, compared to December 31, 2014. The decreaseincrease was primarily due to several large payoffs inincreased loan demand throughout all segments of the Eastern Virginia Region coupled with moderate loan growth across the remainder of the portfolio. The covered loan portfolio as of JuneSeptember 30, 2015, decreased $19.61$32.04 million, or 16.04%26.21%, compared to December 31, 2014, due to continued runoff in the covered Waccamaw portfolio. The average loan to deposit ratio was 84.45%85.45% for the sixnine months ended JuneSeptember 30, 2015, compared to 89.11%90.47% for the same period of 2014. See Note 3, “Loans,” to the Condensed Consolidated Financial Statements in Item 1 of this report.

The following table presents loans, net of unearned income with non-covered loans disaggregated by class, as of the periods indicated:

 

  June 30, 2015 December 31, 2014 June 30, 2014  September 30, 2015 December 31, 2014 September 30, 2014 
(Amounts in thousands)  Amount   Percent Amount   Percent Amount   Percent  Amount Percent Amount Percent Amount Percent 

Non-covered loans held for investment

             

Commercial loans

             

Construction, development, and other land

  $39,854     2.39 $41,271     2.44 $44,653     2.54 $45,930   2.72 $41,271   2.44 $42,775   2.43

Commercial and industrial

   82,121     4.93 83,099     4.92 94,359     5.36 85,319   5.05 83,099   4.92 88,709   5.03

Multi-family residential

   96,235     5.77 97,480     5.77 88,456     5.02 93,356   5.52 97,480   5.77 99,812   5.66

Single family non-owner occupied

   144,639     8.67 135,171     8.00 141,376     8.04 144,725   8.56 135,171   8.00 143,904   8.16

Non-farm, non-residential

   458,325     27.49 473,906     28.05 498,096     28.31 479,297   28.35 473,906   28.05 491,933   27.91

Agricultural

   1,863     0.11 1,599     0.09 2,443     0.14 2,414   0.14 1,599   0.09 2,149   0.12

Farmland

   27,945     1.68 29,517     1.75 32,396     1.84 27,135   1.61 29,517   1.75 31,938   1.81
  

 

   

 

  

 

   

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Total commercial loans

   850,982     51.04 862,043     51.02 901,779     51.25 878,176   51.95 862,043   51.02 901,220   51.12

Consumer real estate loans

               

Home equity lines

   107,961     6.48 110,957     6.57 112,621     6.40 107,655   6.37 110,957   6.57 112,863   6.40

Single family owner occupied

   488,712     29.31 485,475     28.74 490,626     27.89 492,157   29.11 485,475   28.74 498,523   28.28

Owner occupied construction

   37,434     2.24 32,799     1.94 40,212     2.29 40,141   2.37 32,799   1.94 45,015   2.56
  

 

   

 

  

 

   

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Total consumer real estate loans

   634,107     38.03 629,231     37.25 643,459     36.58 639,953   37.85 629,231   37.25 656,401   37.24

Consumer and other loans

               

Consumer loans

   72,094     4.32 69,347     4.10 74,100     4.21 75,084   4.44 69,347   4.10 71,252   4.04

Other

   7,472     0.45 6,555     0.39 7,369     0.42 7,058   0.42 6,555   0.39 7,308   0.42
  

 

   

 

  

 

   

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Total consumer and other loans

   79,566     4.77 75,902     4.49 81,469     4.63 82,142   4.86 75,902   4.49 78,560   4.46
  

 

   

 

  

 

   

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Non-covered loans held for investment

   1,564,655     93.84 1,567,176     92.76 1,626,707     92.46 1,600,271   94.66 1,567,176   92.76 1,636,181   92.82

Covered loans

   102,634     6.16 122,240     7.24 132,717     7.54 90,203   5.34 122,240   7.24 126,611   7.18
  

 

   

 

  

 

   

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Total loans held for investment

   1,667,289     100.00 1,689,416     100.00 1,759,424     100.00 1,690,474   100.00 1,689,416   100.00 1,762,792   100.00

Allowance for loan losses

   20,258     20,227     23,911     20,127    20,227    21,159   
  

 

    

 

    

 

    

 

   

 

   

 

  

Total loans held for investment, less allowance

�� $1,647,031     $1,669,189     $1,735,513     $1,670,347    $1,669,189    $1,741,633   
  

 

    

 

    

 

    

 

   

 

   

 

  

Loans held for sale

  $913     $1,792     $459     $523    $1,792    $1,150   
  

 

    

 

    

 

    

 

   

 

   

 

  

The following table presents covered loans disaggregated by class as of the periods indicated:

 

(Amounts in thousands)  June 30, 2015   December 31, 2014   June 30, 2014  September 30, 2015 December 31, 2014 September 30, 2014 

Covered loans held for investment

         

Commercial loans

         

Construction, development, and other land

  $9,000    $13,100    $15,043   $7,573   $13,100   $13,184  

Commercial and industrial

   1,449     2,662     2,855   1,326   2,662   2,646  

Multi-family residential

   848     1,584     1,662   699   1,584   1,612  

Single family non-owner occupied

   4,138     5,918     6,443   2,899   5,918   6,212  

Non-farm, non-residential

   21,404     25,317     27,478   15,712   25,317   26,238  

Agricultural

   35     43     153   35   43   151  

Farmland

   671     716     803   656   716   729  
  

 

   

 

   

 

  

 

  

 

  

 

 

Total commercial loans

   37,545     49,340     54,437   28,900   49,340   50,772  

Consumer real estate loans

         

Home equity lines

   54,565     60,391     64,260   51,205   60,391   62,772  

Single family owner occupied

   10,253     11,968     13,534   9,736   11,968   12,504  

Owner occupied construction

   186     453     385   278   453   466  
  

 

   

 

   

 

  

 

  

 

  

 

 

Total consumer real estate loans

   65,004     72,812     78,179   61,219   72,812   75,742  

Consumer and other loans

         

Consumer loans

   85     88     101   84   88   97  
  

 

   

 

   

 

  

 

  

 

  

 

 

Covered loans held for investment

  $102,634    $122,240    $132,717   $90,203   $122,240   $126,611  
  

 

   

 

   

 

  

 

  

 

  

 

 

Risk Elements

Nonperforming assets consist of loans accounted for on a nonaccrual basis, accruing loans contractually past due 90 days or more, unseasoned troubled debt restructurings (“TDRs”), and OREO. Loans acquired with credit deterioration, with a discount, continue to accrue interest based on expected cash flows; therefore, PCI loans are not generally considered nonaccrual. See Note 4, “Credit Quality,” to the Condensed Consolidated Financial Statements in Item 1 of this report. The following table summarizes the components of nonperforming assets and presents additional details for nonperforming and restructured loans as of the periods indicated:

 

  June 30, 2015 December 31, 2014 June 30, 2014  September 30, 2015 December 31, 2014 September 30, 2014 
(Amounts in thousands)               

Non-covered nonperforming

       

Nonaccrual loans

  $15,936   $10,556   $17,464   $17,100   $10,556   $11,480  

Accruing loans past due 90 days or more

   —      —      —     3    —      —    

TDRs(1)

   —     2,726   1,877   74   2,726   3,450  
  

 

  

 

  

 

  

 

  

 

  

 

 

Total nonperforming loans

   15,936   13,282   19,341   17,177   13,282   14,930  

Non-covered OREO

   7,434   6,638   5,693   5,088   6,638   5,612  
  

 

  

 

  

 

  

 

  

 

  

 

 

Total nonperforming assets

  $23,370   $19,920   $25,034   $22,265   $19,920   $20,542  
  

 

  

 

  

 

  

 

  

 

  

 

 

Covered nonperforming

       

Nonaccrual loans

  $1,062   $2,438   $955   $815   $2,438   $1,131  

Accruing loans past due 90 days or more

   —      —     109    —      —      —    
  

 

  

 

  

 

  

 

  

 

  

 

 

Total nonperforming loans

   1,062   2,438   1,064   815   2,438   1,131  

Covered OREO

   5,382   6,324   8,814   4,079   6,324   7,620  
  

 

  

 

  

 

  

 

  

 

  

 

 

Total nonperforming assets

  $6,444   $8,762   $9,878   $4,894   $8,762   $8,751  
  

 

  

 

  

 

 
 

 

  

 

  

 

 

Total nonperforming

       

Nonaccrual loans

  $16,998   $12,994   $18,419   $17,915   $12,994   $12,611  

Accruing loans past due 90 days or more

   —      —     109   3    —      —    

TDRs(1)

   —     2,726   1,877   74   2,726   3,450  
  

 

  

 

  

 

  

 

  

 

  

 

 

Total nonperforming loans

   16,998   15,720   20,405   17,992   15,720   16,061  

OREO

   12,816   12,962   14,507   9,167   12,962   13,232  
  

 

  

 

  

 

  

 

  

 

  

 

 

Total nonperforming assets

  $29,814   $28,682   $34,912   $27,159   $28,682   $29,293  
  

 

  

 

  

 

 
 

 

  

 

  

 

 

Additional Information

       

Performing TDRs(2)

  $13,841   $11,808   $11,029   $13,965   $11,808   $11,701  

Total TDRs(3)

   13,841   14,534   12,906   14,039   14,534   15,151  

Non-covered ratios

       

Nonperforming loans to total loans

   1.02 0.85 1.19 1.07 0.85 0.91

Nonperforming assets to total assets

   0.98 0.80 1.03 0.93 0.80 0.85

Non-PCI allowance to nonperforming loans

   126.41 151.85 121.47 117.06 151.85 140.35

Non-PCI allowance to total loans

   1.29 1.29 1.44 1.26 1.29 1.28

Total ratios

       

Nonperforming loans to total loans

   1.02 0.93 1.16 1.06 0.93 0.91

Nonperforming assets to total assets

   1.20 1.10 1.36 1.10 1.10 1.15

Allowance for loan losses to nonperforming loans

   119.18 128.67 117.18 111.87 128.67 131.74

Allowance for loan losses to total loans

   1.22 1.20 1.36 1.19 1.20 1.20

 

(1)TDRs not performing or restructured within the past six months, excludes nonaccrual TDRs of $356$485 thousand, $306 thousand and $675$306 thousand for the periods ended JuneSeptember 30, 2015, December 31, 2014, and JuneSeptember 30, 2014, respectively.
(2)TDRs with six months or more of satisfactory payment performance, excludes nonaccrual TDRs of $312$338 thousand, $248 thousand, and $1.49 million$179 thousand for the periods ended JuneSeptember 30, 2015, December 31, 2014, and JuneSeptember 30, 2014, respectively.
(3)Perfoming and nonperforming TDRs, excludes nonaccrual TDRs of $668$823 thousand, $554 thousand, and $2.17 million$485 thousand for the periods ended JuneSeptember 30, 2015, December 31, 2014, and JuneSeptember 30, 2014, respectively.

Ongoing activity in the classification and categories of nonperforming loans include collections on delinquencies, foreclosures, loan restructurings, and movements into or out of the nonperforming classification as a result of changing economic conditions, borrower financial capacity, or resolution efforts. Non-covered accruing loans contractually past due 90 days or more totaled $3 thousand as of September 30, 2015. There were no non-covered accruing loans contractually past due 90 days or more as of December 31, 2014, or September 30, 2014. There were no covered accruing loans contractually past due 90 days or more as of September 30, 2015, December 31, 2014, or September 30, 2014.

Non-covered nonperforming assetsnonaccrual loans as of JuneSeptember 30, 2015, increased $3.45$6.54 million, or 17.32%61.99%, from December 31, 2014, and decreased $1.66$5.62 million, or 6.65%48.95%, from June 30, 2014. Non-covered nonperforming assets as a percentage of total non-covered assets were 0.98% as of June 30, 2015, 0.80% as of December 31, 2014, and 1.03% as of June 30, 2014.

Non-covered nonaccrual loans as of June 30, 2015, increased $5.38 million, or 50.97%, from December 31, 2014, and decreased $1.53 million, or 8.75%, from JuneSeptember 30, 2014. As of JuneSeptember 30, 2015, non-covered nonaccrual loans were largely attributed to the following loan classes: non-farm, non-residential (42.70%) and single family owner occupied (41.31%(41.51%and non-farm, non-residential (40.19%). As of JuneSeptember 30, 2015, approximately $196$191 thousand, or 1.23%1.12%, of non-covered nonaccrual loans were attributed to performing loans acquired in business combinations. Certain loans included in the nonaccrual category have been written down to estimated realizable value or assigned specific reserves in the allowance for loan losses based upon management’s estimate of loss at ultimate resolution.

When restructuring loans for borrowers experiencing financial difficulty, we generally make concessions in interest rates, loan terms, and/or amortization terms. Certain TDRs are classified as nonperforming at time of restructuring and are returned to performing status after six months of satisfactory payment performance; however, these loans remain identified as impaired until full payment or other satisfaction of the obligation occurs. Accruing TDRs as of JuneSeptember 30, 2015, decreased $693$495 thousand, or 4.77%3.41%, from December 31, 2014, and increased $935$1.11 million, or 7.34%, from September 30, 2014. Nonperforming accruing TDRs totaled $74 thousand, or 7.24%, from June 30, 2014. There were no nonperforming0.53% of total accruing TDRs as of JuneSeptember 30, 2015, compared to $2.73 million, or 18.76% of total accruing TDRs, as of December 31, 2014, and $1.88$3.45 million, or 14.54%22.77% of total accruing TDRs, as of JuneSeptember 30, 2014. The allowance for loan losses attributed to TDRs totaled $478$641 thousand as of JuneSeptember 30, 2015, $475 thousand as of December 31, 2014, and $1.77 million as of June 30, 2014.

Ongoing activity in the classification and categories of nonperforming loans include collections on delinquencies, foreclosures, loan restructurings, and movements into or out of the nonperforming classification as a result of changing economic conditions, borrower financial capacity, or resolution efforts. There were no non-covered accruing loans contractually past due 90 days or more as of June 30, 2015, December 31, 2014, or June 30, 2014. There were no covered accruing loans contractually past due 90 days or more as of June 30, 2015, or December 31, 2014. Covered accruing loans contractually past due 90 days or more totaled $109$653 thousand as of JuneSeptember 30, 2014.

Non-covered delinquent loans, comprised of loans 30 days or more past due and nonaccrual loans, totaled $21.76$22.97 million as of JuneSeptember 30, 2015, a decreasean increase of $219$986 thousand, or 1.00%4.49%, compared with December 31, 2014, and a decreasean increase of $5.36$2.02 million, or 19.76%9.66%, compared with JuneSeptember 30, 2014. Non-covered delinquent loans as a percentage of total non-covered loans measured 1.39%1.44% as of JuneSeptember 30, 2015, which is attributed to loans 30 to 89 days or more past due of 0.37% and nonaccrual loans of 1.02%1.07%. Non-covered nonperforming loans, comprised of nonaccrual loans and nonperforming and unseasoned TDRs, as a percentage of total non-covered loans were 1.02%1.07% as of JuneSeptember 30, 2015, 0.85% at December 31, 2014, and 1.19%0.91% at JuneSeptember 30, 2014.

Non-covered OREO, which is carried at the lesser of estimated net realizable value or cost, increased $796 thousand,decreased $1.55 million, or 11.99%23.35%, as of JuneSeptember 30, 2015, compared with December 31, 2014, and increased $1.74 million,decreased $524 thousand, or 30.58%9.34%, as of JuneSeptember 30, 2014. As of JuneSeptember 30, 2015, non-covered OREO consisted of 6850 properties with an average holding period of 911 months. The net loss on the sale of OREO totaled $242 thousand$1.08 million in the secondthird quarter of 2015 compared to $68$422 thousand in the same quarter of the prior year. The net loss on the sale of OREO totaled $418 thousand$1.50 million in the first sixnine months of 2015 compared to $782 thousand$1.20 million in the same period of the prior year. The following table details activity within OREO for the periods indicated:

 

  Six Months Ended June 30,   Nine Months Ended September 30, 
  2015 2014   2015 2014 
  Non-covered Covered Total Non-covered Covered Total   Non-covered Covered Total Non-covered Covered Total 
(Amounts in thousands)                            

Beginning balance

  $6,638   $6,324   $12,962   $7,318   $7,541   $14,859    $6,638   $6,324   $12,962   $7,318   $7,541   $14,859  

Additions

   2,139   1,272   3,411   533   2,160   2,693     2,479   1,660   4,139   3,111   6,509   9,620  

Disposals

   (1,157 (1,625 (2,782 (1,469 (382 (1,851   (3,189 (2,994 (6,183 (4,016 (4,839 (8,855

Valuation adjustments

   (186 (589 (775 (459 (614 (1,073   (840 (911 (1,751 (801 (1,591 (2,392
  

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

 

Ending balance

  $7,434   $5,382   $12,816   $5,923   $8,705   $14,628    $5,088   $4,079   $9,167   $5,612   $7,620   $13,232  
  

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

 

Non-covered nonperforming assets as of September 30, 2015, increased $2.35 million, or 11.77%, from December 31, 2014, and $1.72 million, or 8.39%, from September 30, 2014. Non-covered nonperforming assets as a percentage of total non-covered assets were 0.93% as of September 30, 2015, 0.80% as of December 31, 2014, and 0.85% as of September 30, 2014.

Allowance for Loan Losses

The allowance for loan losses is maintained at a level management deems sufficient to absorb probable loan losses inherent in the loan portfolio. The allowance is increased by charges to earnings in the form of provisions and recoveries of prior loan charge-offs and decreased by loans charged off. The provision for loan losses is calculated and charged to expense to bring the allowance to an appropriate level using a systematic process of measurement that requires significant judgments and estimates.

Management performs quarterly assessments to determine the appropriate level of the allowance for loan losses. The allowance for loan losses includes specific allocations to significant individual loans and credit relationships and general reserves to the remaining loans that have been deemed impaired. Loans not specifically identified are grouped into pools based on similar risk characteristics. Management’s general reserve allocations are based on judgments of qualitative and quantitative factors about macro and micro economic conditions reflected in the loan portfolio and the economy. For loans acquired in business combinations, a provision is recorded for any credit deterioration after the acquisition. Loans identified with credit impairment at acquisition are grouped into pools and evaluated separately from the non-PCI portfolio. The provision calculated for PCI loans is offset by an adjustment to the FDIC indemnification asset to reflect the indemnified portion of the post-acquisition exposure. See “Critical Accounting Estimates” above, as well as “Significant Accounting Policies” in Note 1, “General,” and Note 5, “Allowance for Loan Losses,” to the Condensed Consolidated Financial Statements in Item 1 of this report.

Our allowance for loan losses as of JuneSeptember 30, 2015, increased $31decreased $100 thousand, or 0.15%0.49%, compared with December 31, 2014, and decreased $3.65$1.03 million, or 15.28%4.88%, compared with JuneSeptember 30, 2014. The allowance attributed to the non-PCI loan portfolio as a percentage of non-covered loans held for investment was 1.29%1.26% as of JuneSeptember 30, 2015, 1.29% at December 31, 2014, and 1.44%1.28% at JuneSeptember 30, 2014. The cash flow analysis identified two of our six open PCI loan pools as impaired as of JuneSeptember 30, 2015, compared to two of seven PCI loan pools at December 31, 2014, and fourone of seven loan pools at JuneSeptember 30, 2014. The allowance attributed to the PCI loan portfolio totaled $114$20 thousand as of JuneSeptember 30, 2015, $58 thousand as of December 31, 2014, and $418 thousand as of JuneSeptember 30, 2014. During the secondthird quarter of 2015, no provisiona recovery of $75 thousand was recorded through the FDIC indemnification asset to reflect the indemnified portion of the post-acquisition exposure, compared to $46$29 thousand during the first sixnine months of 2015. As of JuneSeptember 30, 2015, management considered the allowance to be adequate based upon analysis of the portfolio; however, no assurance can be made that additions to the allowance will not be required in future periods.

Our qualitative risk factors continue to reflect a reduced risk of loan losses due to improvements in general economic conditions and asset quality metrics offset by an increased risk of loan losses due to credit concentrations. Net charge-offs decreased $758increased $234 thousand or 73.74%, in the secondthird quarter of 2015 compared to the same quarter of the prior year and decreased $1.51$1.27 million, or 51.98%41.03%, in the first sixnine months of 2015 compared to the same period of the prior year. The portfolio continues to be monitored for deterioration in credit, which may result in the need to increase the allowance for loan losses in future periods.

The following tables present activity in our allowance for loan losses for the periods indicated:

 

                                                                                                
 Three Months Ended June 30,   Three Months Ended September 30, 
 2015 2014   2015 2014 
 Non-PCI
Portfolio
 PCI Portfolio Total Non-PCI
Portfolio
 PCI Portfolio Total   Non-PCI
Portfolio
 PCI Portfolio Total Non-PCI
Portfolio
 PCI Portfolio Total 
(Amounts in thousands)                           

Beginning balance

 $20,138   $114   $20,252   $23,305   $ 493   $23,798    $20,144   $114   $20,258   $23,493   $418   $23,911  

Provision for (recovery of) loan losses

 276    —        276   1,216   (75 1,141     400   (94 306   (2,335 (214 (2,549

Benefit attributable to the FDIC indemnification asset

  —      —      —      —     138   138     —     75   75    —     110   110  
 

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

 

Provision for loan losses charged to operations

 276    —     276   1,216   63   1,279  

Provision for (recovery of) loan losses charged to operations

   400   (19 381   (2,335 (104 (2,439

Provision for (recovery of) loan losses recorded through the FDIC indemnification asset

  —      —      —      —     (138 (138   —     (75 (75  —     (110 (110

Charge-offs

 (673  —     (673 (1,785  —     (1,785   (689  —     (689 (1,118  —     (1,118

Recoveries

 403    —     403   757    —     757     252    —     252   915    —     915  
 

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

 

Net charge-offs

 (270  —     (270 (1,028  —     (1,028   (437  —     (437 (203  —     (203
 

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

 

Ending balance

 $20,144   $114   $20,258   $23,493   $418   $23,911    $20,107   $20   $20,127   $20,955   $204   $21,159  
 

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

 

                                                                                                
 Six Months Ended June 30,   Nine Months Ended September 30, 
 2015 2014   2015 2014 
 Non-PCI
Portfolio
 PCI Portfolio Total Non-PCI
Portfolio
 PCI Portfolio Total   Non-PCI
Portfolio
 PCI Portfolio Total Non-PCI
Portfolio
 PCI Portfolio Total 
(Amounts in thousands)                           

Beginning balance

 $20,169   $58   $20,227   $23,322   $755   $24,077    $20,169   $58   $20,227   $23,322   $755   $24,077  

Provision for (recovery of) loan losses

 1,366   56   1,422   3,068   (337 2,731     1,766   (38 1,728   733   (551 182  

Benefit attributable to the FDIC indemnification asset

  —     (46 (46  —     341   341     —     29   29    —     451   451  
 

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

 

Provision for (recovery of) loan losses charged to operations

 1,366   10   1,376   3,068   4   3,072  

Provision for loan losses charged to operations

   1,766   (9 1,757   733   (100 633  

Provision for (recovery of) loan losses recorded through the FDIC indemnification asset

  —     46   46    —     (341 (341   —     (29 (29  —     (451 (451

Charge-offs

 (2,251  —     (2,251 (4,001  —     (4,001   (2,940  —     (2,940 (5,119  —     (5,119

Recoveries

 860    —     860   1,104    —     1,104     1,112    —     1,112   2,019    —     2,019  
 

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

 

Net charge-offs

 (1,391  —     (1,391 (2,897  —     (2,897   (1,828  —     (1,828 (3,100  —     (3,100
 

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

 

Ending balance

 $20,144   $114   $20,258   $23,493   $418   $23,911    $20,107   $20   $20,127   $20,955   $204   $21,159  
 

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

 

Deposits

Total deposits as of JuneSeptember 30, 2015, decreased $80.54$97.86 million, or 4.03%4.89%, compared to December 31, 2014. Interest-bearing demand deposits decreased $24.29$10.57 million and time deposits decreased $65.48$112.73 million as of JuneSeptember 30, 2015, compared to December 31, 2014. Noninterest-bearing demand deposits increased $6.71$24.29 million and savings deposits, which include money market and savings accounts, increased $2.53$1.15 million as of JuneSeptember 30, 2015, compared to December 31, 2014.

Borrowings

Total borrowings as of JuneSeptember 30, 2015, decreased $26.58$24.71 million, or 11.57%10.76%, compared to December 31, 2014. Short-term borrowings consist of retail repurchase agreements. The balance of retail repurchase agreements increased $416 thousand,$2.33 million, or 0.58%1.92%, as of JuneSeptember 30, 2015, compared to December 31, 2014. Securities underlying retail repurchase agreements remain under our control during the terms of the agreements. Long-term borrowings consist of wholesale repurchase agreements; FHLB borrowings, including convertible and callable advances; and other obligations. The balance and weighted average rate of wholesale repurchase agreements remained constant at $50.00 million and 3.71%, respectively, as of JuneSeptember 30, 2015, compared to December 31, 2014. As of JuneSeptember 30, 2015, wholesale repurchase agreements had contractual maturities between one and four years. The balance of FHLB borrowings decreased $25.00 million, or 27.78%, as of JuneSeptember 30, 2015, compared to December 31, 2014, and the weighted average rate decreased 3 basis points to 4.04%. We prepaid $25 million of a FHLB convertible advance with a May 2017 maturity and 4.21% interest rate during the second quarter of 2015, which resulted in a prepayment penalty of $1.70 million. As of JuneSeptember 30, 2015, FHLB borrowings had contractual maturities between one and six years. Included in other borrowings is $15.46 million of junior subordinated debentures (“Debentures”) that were issued by the Company in October 2003 through the Trust with an interest rate of three-month London InterBank Offered Rate (“LIBOR”) plus 2.95%. The Debentures mature in October 2033 and are currently callable at the option of the Company. The Company maintains a $15.00 million unsecured, committed line of credit with an unrelated financial institution that carries an interest rate of one-month LIBOR plus 2.00% and matures in April 2016. As of JuneSeptember 30, 2015, there was no outstanding balance on the line compared to an outstanding balance of $2.00 million as of December 31, 2014.

Stockholders’ Equity

Total stockholders’ equity decreased $6.81$6.55 million, or 1.94%1.86%, from $351.37 million as of December 31, 2014, to $344.57$344.83 million as of JuneSeptember 30, 2015. The change in stockholders’ equity was primarily due to the repurchase of 684,4071,018,726 shares of our common stock, common dividends of $7.45 million, and the redemption of 2,367 shares of Series A Preferred Stock.Stock offset by net income of $18.39 million and other comprehensive income of $1.87 million.

Liquidity and Capital Resources

Liquidity is a measure of our ability to raise sufficient cash, or convert assets to cash, to meet our financial obligations. We maintain a liquidity risk management policy and contingency funding policy (“Liquidity Plan”) that is designed to detect potential liquidity issues to protect depositors, creditors, and shareholders. The Liquidity Plan includes various internal and external indicators that are reviewed on a recurring basis by our Asset/Liability Management Committee (“ALCO”) and the

Board of Directors. ALCO reviews liquidity risk exposure and policies related to liquidity management, ensures that systems and internal controls are consistent with liquidity policies, and provides accurate reports about liquidity needs, sources, and compliance.

As of JuneSeptember 30, 2015, we maintained liquidity in the form of unencumbered cash on hand and deposits with other financial institutions of $92.60$62.02 million, availability on federal funds lines with correspondent banks of $105.00 million, credit available from the Federal Reserve Bank discount window of $9.08$9.09 million, unused borrowing capacity with the FHLB of $441.37$422.42 million, and unpledged available-for-sale securities of $131.23$138.47 million. Cash on hand and deposits with other financial institutions, as well as lines of credit extended from correspondent banks and the FHLB, are immediately available to satisfy deposit withdrawals, customer credit needs, and our operations. Unused borrowing capacity with the FHLB is reported net of letters of credit held to secure public unit deposits. As of JuneSeptember 30, 2015, we provided letters of credit to public depositors with the FHLB totaling $6.19 million. Available-for-sale securities represent a secondary source of liquidity upon conversion to a liquid asset. Our approved lines of credit with correspondent banks are available as backup liquidity sources.

As a holding company, the Company does not conduct significant operations. The Company’s primary sources of liquidity are dividends received from the Bank and borrowings. Dividends paid by the Bank are subject to certain regulatory limitations. As of JuneSeptember 30, 2015, the Company’s liquid assets consisted of cash and investment securities totaling $19.96$23.73 million. The Company’s cash reserves and investments provide adequate working capital to meet obligations and projected dividends to shareholders for the next twelve months. The Company maintains a $15.00 million unsecured, committed line of credit with an unrelated financial institution. As of JuneSeptember 30, 2015, there was no outstanding balance on the line.

Capital Adequacy Requirements

Risk-based capital guidelines, issued by state and federal banking agencies, include balance sheet assets and off-balance sheet arrangements weighted by the risks inherent in the specific asset type. Basel III Capital Rules became effective on January 1, 2015, subject to a four-year phase-in period. The Company’s required initial minimum capital ratios under Basel III include:

 

4.5% Common equity Tier 1 capital to risk-weighted assets

 

6.0% Tier 1 capital to risk-weighted assets

 

8.0% Total capital to risk-weighted assets

Our capital ratios presented for the quarter ended JuneSeptember 30, 2015, are based on the Basel III requirements, while prior period information is based on the requirements under Basel II. A detailed description of the Basel III Capital Rules is included in Part I, Item 1 of the Company’s 2014 Form 10-K. The following table presents our capital ratios as of the dates indicated:

 

  June 30, 2015 December 31, 2014   September 30, 2015 December 31, 2014

Common equity Tier 1 ratio

      

First Community Bancshares, Inc.

   15.13 NA    14.60% NA

First Community Bank

   13.98 NA    13.27% NA

Tier 1 risk-based capital ratio

      

First Community Bancshares, Inc.

   15.33 16.43  14.79% 16.43%

First Community Bank

   13.98 14.48  13.27% 14.48%

Total risk-based capital ratio

      

First Community Bancshares, Inc.

   16.58 17.68  16.01% 17.68%

First Community Bank

   15.24 15.73  14.49% 15.73%

Tier 1 leverage ratio

      

First Community Bancshares, Inc.

   10.37 10.12  10.52% 10.12%

First Community Bank

   9.41 8.87  9.39% 8.87%

As of JuneSeptember 30, 2015, and December 31, 2014, our capital ratios were well in excess of the minimum standards and classified as “well capitalized” under regulatory capital adequacy standards applicable to that period. Additionally, our capital ratios were in excess of the minimum standards under the Basel III Capital Rules on a fully phased-in basis, if such requirements were in effect, as of JuneSeptember 30, 2015.

Off-Balance Sheet Arrangements

We extend contractual commitments with off-balance sheet risk in the normal course of business to meet the financing needs of our customers. Our exposure to credit loss in the event of nonperformance by other parties to financial instruments is the same as the contractual amount of the instrument.

The following table presents our off-balance sheet arrangements as of the dates indicated:

 

  June 30, 2015   December 31, 2014  September 30, 2015 December 31, 2014 
(Amounts in thousands)             

Commitments to extend credit

  $213,408    $236,471   $203,658   $236,471  

Commitments related to secondary market mortgage loans

   4,425     1,391   4,925   1,391  

Standby letters of credit and financial guarantees

   3,064     3,581   7,400   3,581  
  

 

   

 

  

 

  

 

 

Total off-balance sheet risk

  $220,897    $241,443   $215,983   $241,443  
  

 

   

 

  

 

  

 

 

Reserve for unfunded commitments

  $326    $326   $326   $326  

Impact of Inflation and Changing Prices

Our consolidated financial statements and related notes are presented in accordance with GAAP, which requires the measurement of results of operations and financial position in historical dollars. Inflation may cause a rise in price levels and changes in the relative purchasing power of money. These inflationary effects are not reflected in historical dollar measurements. The primary effect of inflation on our operations is increased operating costs. In management’s opinion, interest rates have a greater impact on our financial performance than inflation. Interest rates do not necessarily fluctuate in the same direction, or to the same extent, as the price of goods and services; therefore, the effect of inflation on businesses with large investments in property, plant, and inventory is generally more significant than the effect on financial institutions. The U.S. inflation rate continues to be relatively stable, and management believes that any changes in inflation will not be material to our financial performance.

 

Item 3.Quantitative and Qualitative Disclosures about Market Risk

Our profitability is largely dependent upon net interest income, which is the difference between interest income on interest-earning assets, such as loans and securities, and interest expense on interest-bearing liabilities, such as deposits and borrowings. Our Company, like other financial institutions, is subject to interest rate risk to the degree that interest-earning assets reprice differently than interest-bearing liabilities. We manage our mix of assets and liabilities with the goal of limiting exposure to interest rate risk, ensuring adequate liquidity, and coordinating sources and uses of funds while maintaining an acceptable level of net interest income given the current interest rate environment.

Net interest income, our primary component of operational revenue, is subject to variation due to changes in interest rate environments and unbalanced repricing opportunities on earning assets and interest-bearing liabilities. Interest rate risk has four primary components: repricing risk, basis risk, yield curve risk, and option risk. Repricing risk occurs when earning assets and paying liabilities reprice at differing times as interest rates change. Basis risk occurs when underlying rates on assets and liabilities change at different levels or in varying degrees. Yield curve risk is the risk of adverse consequences that occurs when the same instrument experiences unequal change in the spread between two or more rates for different maturities. Lastly, option risk occurs from embedded options, often put or call options, given or sold to holders of financial instruments.

To mitigate the effect of changes in the general level of interest rates, we manage repricing opportunities and thus, our interest rate sensitivity. We seek to control our interest rate risk exposure to insulate net interest income and net earnings from fluctuations in the general level of interest rates. To measure our exposure to interest rate risk, quarterly simulations of net interest income are performed using financial models that project net interest income through a range of possible interest rate environments, including rising, declining, most likely, and flat rate scenarios. We use a simulation model that captures all earning assets, interest-bearing liabilities, and off-balance sheet financial instruments and combines the various factors affecting rate sensitivity into an earnings outlook for a range of assumed interest rate scenarios. Simulation results show the existence and severity of interest rate risk in each rate environment based on the current balance sheet position, assumptions about changes in the volume and mix of interest-earning assets and interest-paying liabilities, and our estimate of yields earned on assets and rates paid on deposit instruments and borrowings. These assumptions are inherently uncertain and, as a result, the model cannot precisely predict the impact of fluctuations in interest rates on net interest income. Actual results will differ from simulated results due to the timing, magnitude, and frequency of interest rate changes and changes in market conditions and our strategies. The earnings simulation model provides the best tool for managing interest rate risk available to us and the industry.

We have established policy limits for tolerance of interest rate risk in various interest rate scenarios. In addition, the policy addresses exposure limits to changes in the economic value of equity per predefined policy guidelines. The most recent simulation indicates that current exposure to interest rate risk is within our defined policy limits.

The following table summarizes the impact of immediate and sustained rate shocks in the interest rate environment on net interest income. The model simulates rate changes of plus 300 to minus 100 basis points from the base simulation and illustrates the prospective effects of hypothetical interest rate changes over a twelve-month period. This modeling technique, although useful, does not take into account all strategies that management might undertake in response to a sudden and sustained rate shock as depicted. As market conditions vary from those assumed in the sensitivity analysis, actual results will differ due to prepayment and refinancing levels likely deviating from those assumed, the varying impact of interest rate change caps or floors on adjustable rate assets, the potential effect of changing debt service levels on customers with adjustable rate loans, depositor early withdrawals and product preference changes, and other internal and external variables. As of JuneSeptember 30, 2015, the Federal Open Market Committee maintained a target range for federal funds of 0 to 25 basis points, rendering a complete downward shock of 200 basis points meaningless; thus, downward rate scenarios are limited to minus 100 basis points. In the downward rate shocks presented, benchmark interest rates are assumed to have floors near 0%.

 

  June 30, 2015 December 31, 2014   September 30, 2015 December 31, 2014 
(Amounts in thousands, except basis points)                            

Increase (Decrease) in Interest Rates in Basis Points

  Change in
Net Interest Income
   Percent
Change
 Change in
Net Interest Income
   Percent
Change
   Change in
Net Interest Income
   Percent
Change
 Change in
Net Interest Income
   Percent
Change
 

300

  $(1,186   -1.4 $3,619     4.2  $(664   -0.8 $3,619     4.2

200

   (806   -0.9 2,183     2.5   (503   -0.6 2,183     2.5

100

   (611   -0.7 871     1.0   (437   -0.5 871     1.0

(100)

   (1,715   -2.0 290     0.3   (2,269   -2.6 290     0.3

 

Item 4.Controls and Procedures

Evaluation of Disclosure Controls and Procedures

In connection with this report, we conducted an evaluation, under the supervision and with the participation of management, including our Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), of the effectiveness of our disclosure controls and procedures under the Exchange Act Rule 13a-15(b). Based upon that evaluation, the CEO and CFO concluded that, as of JuneSeptember 30, 2015, our disclosure controls and procedures were effective.

Disclosure controls and procedures are our Company’s controls and other procedures that are designed to ensure that information we are required to disclose in the reports we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information we are required to disclose in the reports that we file or submit under the Exchange Act is accumulated and communicated to management, including the CEO and CFO, as appropriate, to allow timely decisions regarding required disclosure.

Management, including the CEO and CFO, does not expect that our disclosure controls and internal controls will prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within our Company have been detected. These inherent limitations include the realities that judgments in decision making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, collusion of two or more people, or management’s override of the controls.

Changes in Internal Control over Financial Reporting

We assess the adequacy of our internal control over financial reporting quarterly and enhance our controls in response to internal control assessments and internal and external audit and regulatory recommendations. There were no changes in our internal control over financial reporting during the quarter ended JuneSeptember 30, 2015, that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II. OTHER INFORMATION

 

ITEM 1.Legal Proceedings

We are currently a defendant in various legal actions and asserted claims in the normal course of business. Although we are unable to assess the ultimate outcome of each of these matters with certainty, we are of the belief that the resolution of these actions should not have a material adverse effect on our financial position, results of operations, or cash flows.

ITEM 1A. Risk Factors

ITEM 1A.Risk Factors

A description of the Company’s risk factors is included in Part I, Item 1A, “Risk Factors,” of our 2014 Form 10-K. Our risk factors discuss potential events, trends, or other circumstances that could adversely affect our business, financial condition, results of operations, cash flows, liquidity, access to capital resources, and, consequently, cause the market value of our common stock to decline. These risks could cause our future results to differ materially from historical results and expectations of future financial performance. There may be risks and uncertainties that we have not identified or that we have deemed immaterial that could adversely affect our business; therefore, our risk factors are not intended to be an exhaustive list of all risks we face. There have been no material changes from the risk factors previously disclosed in our 2014 Form 10-K.

 

ITEM 2.Unregistered Sales of Equity Securities and Use of Proceeds

 

(a)Not Applicable

 

(b)Not Applicable

 

(c)Issuer Purchases of Equity Securities

The following table provides information regarding purchases of our common stock made by us or on our behalf by any affiliated purchaser, as defined in Rule 10b-18(a)(3) under the Exchange Act, during the dates indicated:

 

   Total Number of
Shares
Purchased
   Average Price
Paid per
Share
   Total Number of Shares
Purchased as Part of a
Publicly Announced Plan
   Maximum Number of Shares
that May Yet be Purchased
Under the Plan(1)
 

April 1-30, 2015

   6,058    $16.93     6,058     579,930  

May 1-31, 2015

   216,861     16.69     216,861     374,701  

June 1-30, 2015

   122,254     17.79     122,254     259,687  
  

 

 

   

 

 

   

 

 

   

Total

   345,173    $17.08     345,173    
  

 

 

   

 

 

   

 

 

   
  Total Number of
Shares
Purchased
  Average Price
Paid per
Share
  Total Number of Shares
Purchased as Part of a
Publicly Announced Plan
  Maximum Number of Shares
that May Yet be Purchased
Under the Plan(1)
 

July 1-31, 2015

  111,861   $18.23    111,861    148,297  

August 1-31, 2015

  129,872    17.67    129,872    2,108,425  

September 1-30, 2015

  92,586    17.64    92,586    1,931,646  
 

 

 

  

 

 

  

 

 

  

Total

  334,319   $17.85    334,319   
 

 

 

  

 

 

  

 

 

  

 

(1)Our stock repurchase plan, as amended, authorizes the purchase and retention of up to 3,000,0005,000,000 shares. On August 25, 2015, our Board of Directors approved changes to our stock repurchase plan to authorize the repurchase and retention of up to 5,000,000 shares of our outstanding common stock, an increase of 2,000,000 shares. The plan has no expiration date and is currently in effect. No determination has been made to terminate the plan or to cease making purchases. We held 2,740,3133,068,354 shares in treasury as of JuneSeptember 30, 2015.

 

ITEM 3.Defaults Upon Senior Securities

None.

 

ITEM 4.Mine Safety Disclosures

None.

 

ITEM 5.Other Information

None.

ITEM 6.Exhibits

 

(a)Exhibits and index required

Exhibit

No.

 

Exhibit

    2.1 Purchase and Assumption Agreement between First Community Bank and CresCom Bank dated August 6, 2014. (33)
    2.2 Purchase and Assumption Agreement between Bank of America, National Association and First Community Bank dated June 9, 2014. (34)
    3.1 Articles of Incorporation of First Community Bancshares, Inc., as amended (1)
    3.2 Amended and Restated Bylaws of First Community Bancshares, Inc. (2)
    4.1 Specimen stock certificate of First Community Bancshares, Inc. (3)
    4.2 Indenture Agreement dated September 25, 2003. (4)
    4.3 Declaration of Trust of FCBI Capital Trust dated September 25, 2003, as amended and restated. (5)
    4.4 Preferred Securities Guarantee Agreement dated September 25, 2003. (6)
  10.1** First Community Bancshares, Inc. 1999 Stock Option Agreement (7) and Plan. (8)
  10.1.1** First Community Bancshares, Inc. 1999 Stock Option Plan, Amendment One. (9)
  10.2** First Community Bancshares, Inc. 2001 Nonqualified Director Stock Option Plan. (10)
  10.3** Employment Agreement between First Community Bancshares, Inc. and John M. Mendez dated December 16, 2008, as amended and restated (20) and Waiver Agreement. (27)
  10.4** First Community Bancshares, Inc. and Affiliates Executive Retention Plan (11), Amendment #1 (12), and Amendment #2. (30)
  10.5** First Community Bancshares, Inc. Split Dollar Plan and Agreement. (13)
  10.6** First Community Bancshares, Inc. Supplemental Directors Retirement Plan, as amended and restated. (14)
  10.7** First Community Bancshares, Inc. Nonqualified Supplemental Cash or Deferred Retirement Plan, as amended and restated. (15)
  10.9** Form of Indemnification Agreement between First Community Bancshares, Inc., its Directors, and Certain Executive Officers. (16)
  10.10** Form of Indemnification Agreement between First Community Bank, its Directors, and Certain Executive Officers. (16)
  10.11** First Community Bancshares, Inc. 2004 Omnibus Stock Option Plan (17) and Stock Award Agreement. (18)
  10.12** First Community Bancshares, Inc. 2012 Omnibus Equity Compensation PlanPlan. (29)
  10.13** First Community Bancshares, Inc. Directors Deferred Compensation Plan, as amended and restated. (19)
  10.14** Employment Agreement between First Community Bancshares, Inc. and David D. Brown dated April 16, 2015. (21)
  10.16** Employment Agreement between First Community Bancshares, Inc. and E. Stephen Lilly dated April 16, 2015. (22)
  10.17** Employment Agreement between First Community Bancshares, Inc. and Gary R. Mills dated April 16, 2015. (23)
  10.18** Employment Agreement between First Community Bancshares, Inc. and Martyn A. Pell dated April 16, 2015. (24)
  10.19** Employment Agreement between First Community Bank and Robert L. Schumacher dated April 16, 2015. (25)
  10.20** Employment Agreement between First Community Bancshares, Inc. and William P. Stafford, II dated April 16, 2015. (35)
  10.21** Employment Agreement between First Community Bank and Mark R. Evans dated July 31, 2009. (26)
  10.22** Form of Restricted Stock Grant Agreement under First Community Bancshares, Inc. 2012 Omnibus Equity Compensation Plan. (31)
  10.23** Separation Agreement and Release between First Community Bancshares, Inc. and John M. Mendez dated August 28, 2013. (32)
  11 Statement Regarding Computation of Earnings per Share. (28)
  31.1* Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer.
  31.2* Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer.
  32* Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101*** Interactive data files pursuant to Rule 405 of Regulation S-T: (i) Condensed Consolidated Balance Sheets as of JuneSeptember 30, 2015, (Unaudited), and December 31, 2014; (ii) Condensed Consolidated Statements of Income (Unaudited) for the three and sixnine months ended JuneSeptember 30, 2015 and 2014; (iii) Condensed Consolidated Statements of Comprehensive Income for the three and sixnine months ended JuneSeptember 30, 2015 and 2014; (iv) Condensed Consolidated Statements of Stockholders’ Equity (Unaudited) for the sixnine months ended JuneSeptember 30, 2015 and 2014; (v) Condensed Consolidated Statements of Cash Flows (Unaudited) for the sixnine months ended JuneSeptember 30, 2015 and 2014; and (vi) Notes to Condensed Consolidated Financial Statements (Unaudited).

 

*Incorporated herewith.
**Indicates a management contract or compensation plan.
***Submitted electronically herewith.

(1)Incorporated by reference from Exhibit 3(i) of the Quarterly Report on Form 10-Q for the period ended June 30, 2010, filed on August 16, 2010.
(2)Incorporated by reference from Exhibit 3.1 of the Current Report on Form 8-K dated September 24, 2013, filed on September 26, 2013.
(3)Incorporated by reference from Exhibit 4.1 of the Annual Report on Form 10-K for the period ended December 31, 2002, filed on March 25, 2003, amended on March 31, 2003.
(4)Incorporated by reference from Exhibit 4.2 of the Quarterly Report on Form 10-Q for the period ended September 30, 2003, filed on November 10, 2003.
(5)Incorporated by reference from Exhibit 4.3 of the Quarterly Report on Form 10-Q for the period ended September 30, 2003, filed on November 10, 2003.
(6)Incorporated by reference from Exhibit 4.4 of the Quarterly Report on Form 10-Q for the period ended September 30, 2003, filed on November 10, 2003.
(7)Incorporated by reference from Exhibit 10.5 of the Quarterly Report on Form 10-Q for the period ended June 30, 2002, filed on August 14, 2002.
(8)Incorporated by reference from Exhibit 10.1 of the Annual Report on Form 10-K for the period ended December 31, 1999, filed on March 30, 2000, amended on April 13, 2000.
(9)Incorporated by reference from Exhibit 10.1.1 of the Quarterly Report on Form 10-Q for the period ended March 31, 2004, filed on May 7, 2004.
(10)Incorporated by reference from Exhibit 10.4 of the Quarterly Report on Form 10-Q for the period ended June 30, 2002, filed on August 14, 2002.
(11)Incorporated by reference from Exhibit 10.1 of the Current Report on Form 8-K dated December 30, 2008, filed on January 5, 2009.
(12)Incorporated by reference from Exhibit 10.3 of the Current Report on Form 8-K dated December 16, 2010, filed on December 17, 2010.
(13)Incorporated by reference from Exhibit 10.5 of the Annual Report on Form 10-K for the period ended December 31, 1999, filed on March 30, 2000, amended on April 13, 2000.
(14)Incorporated by reference from Exhibit 10.1 of the Current Report on Form 8-K dated December 16, 2010, filed on December 17, 2010.
(15)Incorporated by reference from Exhibit 99.1 of the Current Report on Form 8-K dated August 22, 2006, filed on August 23, 2006.
(16)Incorporated by reference from Exhibit 10.1 and Exhibit 10.2 of the Current Report on Form 8-K dated February 25, 2014, filed on March 3, 2014.
(17)Incorporated by reference from Annex B to the 2004 First Community Bancshares, Inc. Definitive Proxy Statement filed on March 15, 2004.
(18)Incorporated by reference from Exhibit 10.13 of the Quarterly Report on Form 10-Q for the period ended June 30, 2004, filed on August 6, 2004.
(19)Incorporated by reference from Exhibit 99.2 of the Current Report on Form 8-K dated August 22, 2006, filed on August 23, 2006.
(20)Incorporated by reference from Exhibit 10.1 of the Current Report on Form 8-K dated and filed on December 16, 2008.
(21)Incorporated by reference from Exhibit 10.3 of the Current Report on Form 8-K dated and filed on April 16, 2015.
(22)Incorporated by reference from Exhibit 10.5 of the Current Report on Form 8-K dated and filed on April 16, 2015.
(23)Incorporated by reference from Exhibit 10.2 of the Current Report on Form 8-K dated and filed on April 16, 2015.
(24)Incorporated by reference from Exhibit 10.4 of the Current Report on Form 8-K dated and filed on April 16, 2015.
(25)Incorporated by reference from the Current Report on Form 8-K dated and filed on April 16, 2015.
(26)Incorporated by reference from Exhibit 2.1 of the Current Report on Form 8-K dated April 2, 2009, filed on April 3, 2009.
(27)Incorporated by reference from Exhibit 10.2 of the Current Report on Form 8-K dated December 16, 2010, filed on December 17, 2010.
(28)Incorporated by reference from Note 1 of the Notes to Condensed Consolidated Financial Statements included herein.
(29)Incorporated by reference from the 2012 First Community Bancshares, Inc. Definitive Proxy Statement filed on March 7, 2012.
(30)Incorporated by reference from Exhibit 10.1 of the Current Report on Form 8-K dated February 21, 2013, filed on February 25, 2013.
(31)Incorporated by reference from Exhibit 99.1 of the Current Report on Form 8-K dated and filed May 28, 2013.
(32)Incorporated by reference from Exhibit 99.1 of the Current Report on Form 8-K/A dated August 12, 2013, filed on September 3, 2013.

(33)Incorporated by reference from Exhibit 99.1 of the Current Report on Form 8-K dated August 6, 2014, filed on August 7, 2014.
(34)Incorporated by reference from Exhibit 99.3 of the Current Report on Form 8-K/A dated June 9, 2014, filed on June 10, 2014.
(35)Incorporated by reference from Exhibit 10.1 of the Current Report on Form 8-K dated and filed on April 16, 2015.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, on the 76th day of August,November, 2015.

 

First Community Bancshares, Inc.

(Registrant)

/s/ William P. Stafford, II

William P. Stafford, II
Chief Executive Officer
(Principal Executive Officer)

/s/ David D. Brown

David D. Brown
Chief Financial Officer
(Principal Accounting Officer)

EXHIBIT INDEX

 

Exhibit

No.

  

Exhibit

  31.1  Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
  31.2  Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
  32  Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101  Interactive data files pursuant to Rule 405 of Regulation S-T: (i) Condensed Consolidated Balance Sheets as of JuneSeptember 30, 2015, (Unaudited), and December 31, 2014; (ii) Condensed Consolidated Statements of Income (Unaudited) for the three and sixnine months ended JuneSeptember 30, 2015 and 2014; (iii) Condensed Consolidated Statements of Comprehensive Income for the three and sixnine months ended JuneSeptember 30, 2015 and 2014; (iv) Condensed Consolidated Statements of Stockholders’ Equity (Unaudited) for the sixnine months ended JuneSeptember 30, 2015 and 2014; (v) Condensed Consolidated Statements of Cash Flows (Unaudited) for the sixnine months ended JuneSeptember 30, 2015 and 2014; and (vi) Notes to Condensed Consolidated Financial Statements (Unaudited).

 

6768