UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 10-Q

 

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2015March 31, 2016

Commission file number 000-19297

 

 

FIRST COMMUNITY BANCSHARES, INC.

(Exact name of registrant as specified in its charter)

 

 

 

Nevada 55-0694814

(State or other jurisdiction of

of incorporation)

 

(IRS Employer

Identification No.)

P.O. Box 989

Bluefield, Virginia

 24605-0989
(Address of principal executive offices) (Zip Code)

(276) 326-9000

(Registrant’s telephone number, including area code)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    x  Yes    ¨  No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    x  Yes    ¨  No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ¨  Accelerated filer x
Non-accelerated filer ¨  (Do not check if a smaller reporting company)  Smaller reporting company ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    ¨  Yes    x  No

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Class – Common Stock, $1.00 Par Value; 18,188,02217,514,176 shares outstanding as of October 30, 2015April 29, 2016

 

 

 


FIRST COMMUNITY BANCSHARES, INC.

FORM 10-Q

For the quarter ended September 30, 2015March 31, 2016

INDEX

 

   Page 

PART I.

FINANCIAL INFORMATION

  

Item 1.

 

Item 1.

Financial Statements

  
 

Condensed Consolidated Balance Sheets as of September 30, 2015March 31, 2016 (Unaudited) and December 31, 20142015

   3  
 

Condensed Consolidated Statements of Income for the Three and Nine Months Ended September 30,March 31, 2016 and 2015 and 2014 (Unaudited)

   4  
 

Condensed Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended September 30,March 31, 2016 and 2015 and 2014 (Unaudited)

   5  
 

Condensed Consolidated Statements of Changes in Stockholders’ Equity for the NineThree Months Ended September 30,March 31, 2016 and 2015 and 2014 (Unaudited)

   6  
 

Condensed Consolidated Statements of Cash Flows for the NineThree Months Ended September 30,March 31, 2016 and 2015 and 2014 (Unaudited)

   7  
 

Notes to Condensed Consolidated Financial Statements (Unaudited)

   8  

Item 2.

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

   4437  

Item 3.

 

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

   6151  

Item 4.

 

Item 4.

Controls and Procedures

   6252  

PART II.

OTHER INFORMATION

  

Item 1.

 

Item 1.

Legal Proceedings

   6353  

Item 1A.

 

Item 1A.

Risk Factors

   6353  

Item 2.

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

   6353  

Item 3.

 

Item 3.

Defaults Upon Senior Securities

   6354  

Item 4.

 

Item 4.

Mine Safety Disclosures

   6354  

Item 5.

 

Item 5.

Other Information

   6354  

Item 6.

 

Item 6.

Exhibits

   6354  

SIGNATURES

   6757  

EXHIBIT INDEX

   6858  

PART I. FINANCIAL INFORMATION

 

Item 1.Financial Statements

FIRST COMMUNITY BANCSHARES, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

 

  March 31, December 31, 
  September 30,
2015
 December 31,
2014
   2016 2015 
(Amounts in thousands, except share and per share data)  (Unaudited)     (Unaudited)   

Assets

      

Cash and due from banks

  $33,555   $39,450    $36,275   $37,383  

Federal funds sold

   27,118   196,873     2,407   13,498  

Interest-bearing deposits in banks

   1,351   1,337     905   906  
  

 

  

 

   

 

  

 

 

Total cash and cash equivalents

   62,024   237,660     39,587   51,787  

Securities available for sale

   382,212   326,117     338,469   366,173  

Securities held to maturity

   72,596   57,948     72,485   72,541  

Loans held for sale

   523   1,792  

Loans held for investment, net of unearned income:

   

Covered under loss share agreements

   90,203   122,240  

Not covered under loss share agreements

   1,600,271   1,567,176  

Loans held for investment, net of unearned income

   

Non-covered

   1,685,891   1,623,506  

Covered

   76,538   83,035  

Less allowance for loan losses

   (20,127 (20,227   (20,467 (20,233
  

 

  

 

   

 

  

 

 

Loans held for investment, net

   1,670,347   1,669,189     1,741,962   1,686,308  

FDIC indemnification asset

   22,049   27,900     18,787   20,844  

Premises and equipment, net

   53,442   55,844     50,799   52,756  

Other real estate owned:

   

Covered under loss share agreements

   4,079   6,324  

Not covered under loss share agreements

   5,088   6,638  

Other real estate owned, non-covered

   5,313   4,873  

Other real estate owned, covered

   2,279   4,034  

Interest receivable

   5,910   6,315     5,968   6,007  

Goodwill

   100,810   100,722     100,486   100,486  

Other intangible assets

   5,583   6,421     4,965   5,243  

Other assets

   93,453   105,066     89,187   91,224  
  

 

  

 

   

 

  

 

 

Total assets

  $2,478,116   $2,607,936    $2,470,287   $2,462,276  
  

 

  

 

   

 

  

 

 

Liabilities

      

Deposits:

   

Deposits

   

Noninterest-bearing

  $442,021   $417,729    $453,336   $451,511  

Interest-bearing

   1,460,881   1,583,030     1,421,329   1,421,748  
  

 

  

 

   

 

  

 

 

Total deposits

   1,902,902   2,000,759     1,874,665   1,873,259  

Interest, taxes, and other liabilities

   25,356   26,062     24,576   26,630  

Federal funds purchased

   18,000    —    

Securities sold under agreements to repurchase

   124,076   121,742     134,661   138,614  

FHLB borrowings

   65,000   90,000     65,000   65,000  

Other borrowings

   15,955   17,999     15,756   15,756  
  

 

  

 

   

 

  

 

 

Total liabilities

   2,133,289   2,256,562     2,132,658   2,119,259  

Stockholders’ equity

      

Preferred stock, undesignated par value; 1,000,000 shares authorized; Series A Noncumulative Convertible Preferred Stock, $0.01 par value; 25,000 shares authorized; 0 and 15,151 shares outstanding at September 30, 2015, and December 31, 2014, respectively

   —     15,151  

Common stock, $1 par value; 50,000,000 shares authorized; 21,381,779 and 20,499,683 shares issued at September 30, 2015, and December 31, 2014, respectively; 3,068,354 and 2,093,464 shares in treasury at September 30, 2015, and December 31, 2014, respectively

   21,382   20,500  

Common stock, $1 par value; 50,000,000 shares authorized; 21,381,779 shares issued at both March 31, 2016, and December 31, 2015; 3,750,768 and 3,283,638 shares in treasury at March 31, 2016, and December 31, 2015, respectively

   21,382   21,382  

Additional paid-in capital

   227,621   215,873     227,725   227,692  

Retained earnings

   152,046   141,206     159,223   155,647  

Treasury stock, at cost

   (52,484 (35,751   (64,968 (56,457

Accumulated other comprehensive loss

   (3,738 (5,605   (5,733 (5,247
  

 

  

 

   

 

  

 

 

Total stockholders’ equity

   344,827   351,374     337,629   343,017  
  

 

  

 

   

 

  

 

 

Total liabilities and stockholders’ equity

  $2,478,116   $2,607,936    $2,470,287   $2,462,276  
  

 

  

 

   

 

  

 

 

See Notes to Consolidated Financial Statements.

FIRST COMMUNITY BANCSHARES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

 

  Three Months Ended
September 30,
 Nine Months Ended
September 30,
   Three Months Ended
March 31,
 
(Amounts in thousands, except share and per share data)  2015 2014 2015 2014   2016 2015 

Interest income

        

Interest and fees on loans held for investment

  $22,259   $23,407   $65,999   $69,651  

Interest and fees on loans

  $21,573   $21,914  

Interest on securities — taxable

   1,062   1,196   3,167   4,830     1,019   1,035  

Interest on securities — nontaxable

   994   1,108   3,013   3,329  

Interest on securities — tax-exempt

   938   1,016  

Interest on deposits in banks

   33   40   246   117     20   133  
  

 

  

 

  

 

  

 

   

 

  

 

 

Total interest income

   24,348   25,751   72,425   77,927     23,550   24,098  

Interest expense

        

Interest on deposits

   1,384   1,782   4,676   5,505     1,114   1,730  

Interest on short-term borrowings

   497   526   1,486   1,511     516   490  

Interest on long-term debt

   798   1,428   2,685   4,803     809   1,039  
  

 

  

 

  

 

  

 

   

 

  

 

 

Total interest expense

   2,679   3,736   8,847   11,819     2,439   3,259  
  

 

  

 

  

 

  

 

   

 

  

 

 

Net interest income

   21,669   22,015   63,578   66,108     21,111   20,839  

Provision for (recovery of) loan losses

   381   (2,439 1,757   633  

Provision for loan losses

   1,187   1,100  
  

 

  

 

  

 

  

 

   

 

  

 

 

Net interest income after provision for loan losses

   21,288   24,454   61,821   65,475     19,924   19,739  

Noninterest income

        

Wealth management

   790   670   2,231   2,396     684   666  

Service charges on deposit accounts

   3,744   3,606   10,154   10,099  

Service charges on deposits

   3,291   2,903  

Other service charges and fees

   1,974   1,852   5,987   5,473     2,010   2,008  

Insurance commissions

   1,650   1,695   5,336   5,113     2,191   2,127  

Impairment losses on securities

   —     (219  —     (737

Portion of losses recognized in other comprehensive income

   —      —      —      —    
  

 

  

 

  

 

  

 

 

Net impairment losses recognized in earnings

   —     (219  —     (737

Net (loss) gain on sale of securities

   (39 320   151   306  

Net gain (loss) on sale of securities

   1   (23

Net FDIC indemnification asset amortization

   (1,768 (1,096 (5,179 (3,166   (1,159 (1,565

Net gain on acquisition

   —      —      —      —    

Other operating income

   723   839   3,367   3,021     885   720  
  

 

  

 

  

 

  

 

   

 

  

 

 

Total noninterest income

   7,074   7,667   22,047   22,505     7,903   6,836  

Noninterest expense

        

Salaries and employee benefits

   9,971   9,924   29,357   29,872     10,475   9,693  

Occupancy expense of bank premises

   1,443   1,469   4,404   4,825  

Furniture and equipment

   1,259   1,212   3,854   3,611  

Amortization of intangible assets

   281   179   837   532  

Occupancy expense

   1,531   1,534  

Furniture and equipment expense

   1,096   1,237  

Amortization of intangibles

   278   277  

FDIC premiums and assessments

   377   419   1,181   1,311     374   415  

FHLB debt prepayment fees

   —     3,047   1,702   3,047  

Merger, acquisition, and divestiture expense

   —     285   86   285     39   86  

Other operating expense

   5,688   4,934   15,667   15,329     5,021   4,538  
  

 

  

 

  

 

  

 

   

 

  

 

 

Total noninterest expense

   19,019   21,469   57,088   58,812     18,814   17,780  
  

 

  

 

  

 

  

 

   

 

  

 

 

Income before income taxes

   9,343   10,652   26,780   29,168     9,013   8,795  

Income tax expense

   3,084   3,609   8,388   9,393     2,929   2,837  
  

 

  

 

  

 

  

 

   

 

  

 

 

Net income

   6,259   7,043   18,392   19,775     6,084   5,958  

Dividends on preferred stock

   —     228   105   683     —     105  
  

 

  

 

  

 

  

 

   

 

  

 

 

Net income available to common shareholders

  $6,259   $6,815   $18,287   $19,092    $6,084   $5,853  
  

 

  

 

  

 

  

 

   

 

  

 

 

Basic earnings per common share

  $0.34   $0.37   $0.98   $1.04  

Diluted earnings per common share

   0.34   0.36   0.97   1.02  

Earnings per common share

   

Basic

  $0.34   $0.31  

Diluted

   0.34   0.31  

Cash dividends per common share

   0.14   0.13   0.40   0.37     0.14   0.13  

Weighted average basic shares outstanding

   18,470,348   18,402,764   18,644,679   18,407,173  

Weighted average diluted shares outstanding

   18,500,975   19,466,126   18,895,909   19,472,136  

Weighted average shares outstanding

   

Basic

   17,859,197   18,633,574  

Diluted

   17,892,531   19,344,443  

See Notes to Consolidated Financial Statements.

FIRST COMMUNITY BANCSHARES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)

 

   Three Months Ended
September 30,
  Nine Months Ended
September 30,
 
(Amounts in thousands, except share and per share data)  2015  2014  2015  2014 

Comprehensive Income

     

Net income

  $6,259   $7,043   $18,392   $19,775  

Other comprehensive income, before tax:

     

Available-for-sale securities:

     

Unrealized losses on securities available for sale with other-than-temporary impairment

   —      (346  —      (128

Unrealized gains on securities available for sale without other-than-temporary impairment

   3,815    846    2,993    12,774  

Less: reclassification adjustment for losses (gains) realized in net income

   39    (320  (151  (306

Less: reclassification adjustment for credit-related other-than-temporary impairments recognized in net income

   —      219    —      737  
  

 

 

  

 

 

  

 

 

  

 

 

 

Unrealized gains on available-for-sale securities

   3,854    399    2,842    13,077  

Employee benefit plans:

     

Net actuarial (loss) gain on pension and other postretirement benefit plans

   (1  (2  (98  29  

Less: reclassification adjustment for amortization of prior service cost and net actuarial loss included in net periodic benefit cost

   82    66    245    195  
  

 

 

  

 

 

  

 

 

  

 

 

 

Unrealized gains on employee benefit plans

   81    64    147    224  
  

 

 

  

 

 

  

 

 

  

 

 

 

Other comprehensive income, before tax

   3,935    463    2,989    13,301  

Income tax expense

   (1,475  (174  (1,122  (5,009
  

 

 

  

 

 

  

 

 

  

 

 

 

Other comprehensive income, net of tax

   2,460    289    1,867    8,292  
  

 

 

  

 

 

  

 

 

  

 

 

 

Total comprehensive income

  $8,719   $7,332   $20,259   $28,067  
  

 

 

  

 

 

  

 

 

  

 

 

 
   Three Months Ended
March 31,
 
   2016  2015 
(Amounts in thousands, except share and per share data)       

Net income

  $6,084   $5,958  

Other comprehensive income, before tax

   

Available-for-sale securities:

   

Change in net unrealized (losses) gains on securities without other-than-temporary impairment

   (722  1,617  

Reclassification adjustment for net (gains) losses recognized in net income

   (1  23  
  

 

 

  

 

 

 

Net unrealized (losses) gains on available-for-sale securities

   (723  1,640  

Employee benefit plans:

   

Net actuarial loss

   (125  (98

Reclassification adjustment for amortization of prior service cost and net actuarial loss recognized in net income

   71    82  
  

 

 

  

 

 

 

Net unrealized losses on employee benefit plans

   (54  (16
  

 

 

  

 

 

 

Other comprehensive (loss) income, before tax

   (777  1,624  

Income tax benefit (expense)

   291    (610
  

 

 

  

 

 

 

Other comprehensive (loss) income, net of tax

   (486  1,014  
  

 

 

  

 

 

 

Total comprehensive income

  $5,598   $6,972  
  

 

 

  

 

 

 

See Notes to Consolidated Financial Statements.

FIRST COMMUNITY BANCSHARES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (UNAUDITED)

 

   Preferred
Stock
  Common
Stock
   Additional
Paid-in
Capital
  Retained
Earnings
  Treasury
Stock
  Accumulated
Other
Comprehensive
Income (Loss)
  Total 
(Amounts in thousands, except share and per share data)                       

Balance January 1, 2014

  $15,251   $20,493    $215,663   $125,826   $(33,887 $(14,740 $328,606  

Net income

   —      —       —      19,775    —      —      19,775  

Other comprehensive income

   —      —       —      —      —      8,292    8,292  

Common dividends declared — $0.37 per share

   —      —       —      (6,807  —      —      (6,807

Preferred dividends declared — $45.00 per share

   —      —       —      (683  —      —      (683

Preferred stock converted to common stock — 6,900 shares

   (100  7     93    —      —      —      —    

Equity-based compensation expense

   —      —       175    —      —      —      175  

Common stock options exercised — 554 shares

   —      —       —      —      9    —      9  

Restricted stock awards — 13,933 shares

   —      —       (202  —      238    —      36  

Purchase of treasury shares — 132,773 shares at $16.29 per share

   —      —       —      —      (2,168  —      (2,168
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance September 30, 2014

  $15,151   $20,500    $215,729   $138,111   $(35,808 $(6,448 $347,235  
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance January 1, 2015

  $15,151   $20,500    $215,873   $141,206   $(35,751 $(5,605 $351,374  

Net income

   —      —       —      18,392    —      —      18,392  

Other comprehensive income

   —      —       —      —      —      1,867    1,867  

Common dividends declared — $0.40 per share

   —      —       —      (7,447  —      —      (7,447

Preferred dividends declared — $15.00 per share

   —      —       —      (105  —      —      (105

Preferred stock converted to common stock — 882,096 shares

   (12,784  882     11,902    —      —      —      —    

Redemption of preferred stock — 2,367 shares

   (2,367  —       —      —      —      —      (2,367

Equity-based compensation expense

   —      —       43    —      —      —      43  

Common stock options exercised — 3,000 shares

   —      —       (10  —      51    —      41  

Restricted stock awards — 22,561 shares

   —      —       (192  —      383    —      191  

Issuance of treasury stock to 401(k) plan — 18,275 shares

   —      —       5    —      311    —      316  

Purchase of treasury shares — 1,018,726 shares at $17.13 per share

   —      —       —      —      (17,478  —      (17,478
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance September 30, 2015

  $—     $21,382    $227,621   $152,046   $(52,484 $(3,738 $344,827  
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
   Preferred
Stock
  Common
Stock
   Additional
Paid-in
Capital
  Retained
Earnings
  Treasury
Stock
  Accumulated
Other
Comprehensive
Income (Loss)
  Total 
(Amounts in thousands, except share and per share data)                       

Balance January 1, 2015

  $15,151   $20,500    $215,873   $141,206   $(35,751 $(5,605 $351,374  

Net income

   —      —       —      5,958    —      —      5,958  

Other comprehensive income

   —      —       —      —      —      1,014    1,014  

Common dividends declared — $0.13 per share

   —      —       —      (2,403  —      —      (2,403

Preferred dividends declared — $15.00 per share

   —      —       —      (105  —      —      (105

Preferred stock converted to common stock — 882,096 shares

   (12,784  882     11,902    —      —      —      —    

Redemption of preferred stock — 2,367 shares

   (2,367  —       —      —      —      —      (2,367

Equity-based compensation expense

   —      —       20    —      —      —      20  

Common stock options exercised — 3,000 shares

   —      —       (10  —      51    —      41  

Restricted stock awards — 6,594 shares

   —      —       (1  —      112    —      111  

Issuance of treasury stock to 401(k) plan — 6,599 shares

   —      —       (2  —      112    —      110  

Purchase of treasury shares — 339,234 shares at $16.47 per share

   —      —       —      —      (5,602  —      (5,602
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance March 31, 2015

  $—     $21,382    $227,782   $144,656   $(41,078 $(4,591 $348,151  
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance January 1, 2016

  $—     $21,382    $227,692   $155,647   $(56,457 $(5,247 $343,017  

Net income

   —      —       —      6,084    —      —      6,084  

Other comprehensive loss

   —      —       —      —      —      (486  (486

Common dividends declared — $0.14 per share

   —      —       —      (2,508  —      —      (2,508

Equity-based compensation expense

   —      —       7    —      —      —      7  

Restricted stock awards — 12,882 shares

   —      —       18    —      222    —      240  

Issuance of treasury stock to 401(k) plan — 7,727 shares

   —      —       8    —      134    —      142  

Purchase of treasury shares — 487,739 shares at $18.14 per share

   —      —       —      —      (8,867  —      (8,867
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance March 31, 2016

  $—     $21,382    $227,725   $159,223   $(64,968 $(5,733 $337,629  
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

See Notes to Consolidated Financial Statements.

FIRST COMMUNITY BANCSHARES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

 

  Nine Months Ended 
  September 30,   Three Months Ended
March 31,
 
(Amounts in thousands)  2015 2014   2016 2015 

Operating activities

      

Net income

  $18,392   $19,775    $6,084   $5,958  

Adjustments to reconcile net income to net cash provided by operating activities:

      

Provision for loan losses

   1,757   633     1,187   1,100  

Depreciation and amortization of property, plant, and equipment

   3,143   3,286     937   1,056  

Amortization of premiums on investments, net

   5,872   4,509     898   185  

Amortization of FDIC indemnification asset, net

   5,179   3,166     1,159   1,565  

Amortization of intangible assets

   837   532     278   277  

Gain on sale of loans

   (439 (536

Gain on sale of loans, net

   —     (106

Equity-based compensation expense

   43   175     7   20  

Restricted stock awards

   191   36     240   111  

Issuance of treasury stock to 401(k) plan

   316    —       142   110  

Loss (gain) on sale of property, plant, and equipment

   26   (64

Loss on sale of property, plant, and equipment, net

   360    —    

Loss on sale of other real estate

   2,538   2,407     660   232  

Gain on sale of securities

   (151 (306

Net impairment losses recognized in earnings

   —     737  

FHLB debt prepayment fees

   1,702   3,047  

(Gain) loss on sale of securities

   (1 23  

Proceeds from sale of mortgage loans

   18,531   23,237     —     2,950  

Origination of mortgage loans

   (16,823 (22,968

Originations of mortgage loans

   —     (2,226

Decrease in accrued interest receivable

   405   1,175     39   127  

Decrease in other operating activities

   7,262   2,545     641   6,750  
  

 

  

 

   

 

  

 

 

Net cash provided by operating activities

   48,781   41,386     12,631   18,132  

Investing activities

      

Proceeds from sale of securities available for sale

   266   139,544     16,074   15  

Proceeds from maturities, prepayments, and calls of securities available for sale

   22,350   40,703     10,027   7,481  

Proceeds from maturities and calls of securities held to maturity

   190   190  

Payments to acquire securities available for sale

   (81,540 (4,311   —     (31,384

Payments to acquire securities held to maturity

   (15,003 (30,704   —     (15,003

Originations of loans, net

   (6,994 (64,120

Proceeds from the redemption of FHLB stock, net

   1,279   3,224  

Net cash paid in mergers, acquisitions, and divestitures

   (88 (202

(Originations of) proceeds from loans, net

   (58,845 16,138  

(Payments for) proceeds from FHLB stock, net

   (661 216  

Cash paid in mergers, acquisitions, and divestitures, net

   —     (88

Proceeds from the FDIC

   2,411   2,937     1,187   688  

(Payments to acquire) proceeds from sale of property, plant, and equipment, net

   (919 (1,389

Proceeds from sale of (payments to acquire) property, plant, and equipment, net

   659   (263

Proceeds from sale of other real estate

   5,365   8,169     2,650   987  
  

 

  

 

   

 

  

 

 

Net cash (used in) provided by investing activities

   (72,683 94,041  

Net cash used in investing activities

   (28,909 (21,213

Financing activities

      

Net increase in noninterest-bearing deposits

   24,292   57,843  

Net decrease in interest-bearing deposits

   (122,149 (76,310

Net decrease in federal funds purchased

   —     (16,000

Securities sold under agreements to repurchase, net

   2,334   (3,869

Increase in noninterest-bearing deposits, net

   1,825   15,693  

Decrease in interest-bearing deposits, net

   (419 (25,263

Increase in federal funds purchased

   18,000    —    

Repayments of securities sold under agreements to repurchase, net

   (3,953 (5,440

Repayments of FHLB and other borrowings

   (28,746 (38,088   —     (2,000

Redemption of preferred stock

   (2,367  —       —     (2,367

Proceeds from stock options exercised

   41   9     —     41  

Excess tax benefit from equity-based compensation

   5   1     —     5  

Payments for repurchase of treasury stock

   (17,478 (2,168   (8,867 (5,602

Payments of common dividends

   (7,447 (6,807   (2,508 (2,403

Payments of preferred dividends

   (219 (683   —     (219
  

 

  

 

   

 

  

 

 

Net cash used in financing activities

   (151,734 (86,072

Net cash provided by (used in) financing activities

   4,078   (27,555
  

 

  

 

   

 

  

 

 

Net (decrease) increase in cash and cash equivalents

   (175,636 49,355  

Net decrease in cash and cash equivalents

   (12,200 (30,636

Cash and cash equivalents at beginning of period

   237,660   56,567     51,787   237,660  
  

 

  

 

   

 

  

 

 

Cash and cash equivalents at end of period

  $62,024   $105,922    $39,587   $207,024  
  

 

  

 

   

 

  

 

 

Supplemental transactions — noncash items

      

Transfer of loans to other real estate

  $4,139   $9,631    $1,996   $1,154  

Loans originated to finance other real estate

   37   671     —     31  

Supplemental transactions — cash flow information

   

Cash paid for interest

   2,471   3,301  

Cash paid for income taxes

   —      —    

See Notes to Consolidated Financial Statements.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

Note 1.

Note 1.Basis of Presentation

General

First Community Bancshares, Inc. (the “Company”) is a financial holding company headquartered in Bluefield, Virginia that provides banking products and services to individuals and commercial customers through its wholly-owned subsidiary, First Community Bank (the “Bank”), a Virginia-chartered banking institution,institution. The Bank operates 49 branches in 4 states under the trade names First Community Bank in Virginia, West Virginia, and North Carolina and People’s Community Bank, a Division of First Community Bank, in Tennessee. The Company offers personal and commercial insurance products and services from 9 locations through its wholly-ownedwholly owned subsidiary Greenpoint Insurance Group, Inc. (“Greenpoint”)., which is headquartered in High Point, North Carolina. Greenpoint operates under the Greenpoint name and under the trade name First Community Insurance Services (“FCIS”) in North Carolina, Carr & Hyde Insurance and FCIS in Virginia, and FCIS in West Virginia. The Bank offers wealth management services and investment advice through its Trust Division and wholly-owned subsidiary First Community Wealth Management (“FCWM”), a registered investment advisory firm.. The Trust Division and FCWM managed $755 million in combined assets as of March 31, 2016. These assets are not assets of the Company, but are managed under various fee-based arrangements as fiduciary or agent. The Company reported consolidated assets of $2.47 billion as of March 31, 2016. Unless the context suggests otherwise, the use of the term “Company” refers to First Community Bancshares, Inc. (“the Company”) and its subsidiaries as a consolidated entity. The Company operates in one business segment, Community Banking, which consists of all operations, including commercial and consumer banking, lending activities, wealth management, and insurance services. The Company’s executive office is located at One Community Place, Bluefield, Virginia. As of September 30, 2015, our operations were conducted through 62 locations in 4 states: Virginia, West Virginia, North Carolina, and Tennessee.

The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with generally accepted accounting principles (“GAAP”) in the United States for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. In the opinion of management, all adjustments, including normal recurring accruals, necessary for a fair presentation have been made. All significant intercompany balances and transactions have been eliminated in consolidation. Assets held in an agency or fiduciary capacity are not assets of the Company and are not included in the Company’s consolidated balance sheets. Operating results for the interim period are not necessarily indicative of the results that may be expected for the full calendar year.

The condensed consolidated balance sheet as of December 31, 2014,2015, has been derived from the audited consolidated financial statements included in the Company’s Annual Report on Form 10-K (the “2014“2015 Form 10-K”), as filed with the Securities and Exchange Commission (the “SEC”) on March 3, 2015.4, 2016. Certain information and footnote disclosures normally included in annual consolidated financial statements prepared in accordance with GAAP have been omitted in accordance with standards for the preparation of interim consolidated financial statements. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and accompanying notes included in the Company’s 20142015 Form 10-K.

Significant Accounting Policies

A complete and detailed description of the Company’s significant accounting policies is included in Note 1, “Summary of Significant Accounting Policies,” of the Notes to Consolidated Financial Statements in Part II, Item 8 of the Company’s 20142015 Form 10-K. A discussion of the Company’s application of critical accounting estimates is included in “Critical Accounting Estimates” in Item 2 of this report.

Reclassifications and Corrections

Certain amounts reported in prior years have been reclassified to conform to the current year’s presentation. These reclassifications had no effect on the Company’s results of operations, financial position, or cash flow.

Recent Accounting Pronouncements

There were no recentIn March 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-09, “Compensation – Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting.” The new guidance is intended to simplify several aspects of the accounting pronouncementsfor share-based payment award transactions including income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. This ASU is effective for fiscal years beginning after December 15, 2016, including interim periods within those fiscal years. Early adoption is permitted. The Company is currently evaluating the impact that had, or are likelythe new standard will have on its financial position, results of operations, and cash flows and does not expect this guidance to have a material effect on its financial statements.

In February 2016, the Company’sFASB issued ASU 2016-02, “Leases (Topic 842).” The new guidance is intended to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and requiring more disclosures related to leasing transactions. This ASU is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early adoption is permitted. The Company is currently evaluating the impact that the new standard will have on its financial position, or results of operations.operations, and cash flows and does not expect this guidance to have a material effect on its financial statements.

Acquisitions and DivestituresOther accounting standards that have been issued by the FASB or other standards-setting bodies are not expected to have a material impact on the consolidated financial statements upon adoption.

Note 2.Acquisitions and Divestitures

On December 12, 2014,March 4, 2016, the Company completedannounced it had entered into agreements with First Bank, North Carolina, pursuant to which the saleBank is swapping a portion of thirteenits North Carolina branch network for First Bank’s Virginia branch network. Under the agreements, the Bank will acquire seven branches to CresCom Bank (“CresCom”), Charleston, South Carolina. The divestiture consisted of tenin Southwestern Virginia with deposits totaling approximately $150 million and sell six branches in the Southeastern, Coastal regionWinston-Salem and Mooresville areas of North Carolina and three branches in South Carolina, allwith deposits totaling approximately $130 million. Additionally, the swap will include up to $175 million of which were previously acquired inloans. The branch exchange is intended to complement the FDIC-assisted acquisition of Waccamaw Bank (“Waccamaw”). At closing, CresCom assumed total deposits of $215.19 million and total loans of $70.04 million. The transaction excluded loans covered under FDIC loss share agreements. The Company recorded a net gain of $755 thousand in connection with the divestiture, which included a deposit premium received from CresCom of $6.45 million and goodwill allocation of $6.45 million.

On October 24,Bank’s 2014 the Company completed the acquisition of seven branches from Bank of America, National Association. At acquisition,America. Subject to regulatory approval and the branches had total depositssatisfaction of $318.88 million. The Company assumedcustomary closing conditions, the deposits for a premium of $5.79 million. No loans were includedtransaction is expected to close in the purchase. Additionally, the Company purchased the real estate or

assumed the leases associated with the branches. The Company recorded goodwillthird quarter of $1.37 million in connection with the acquisition. These fair value estimates are considered preliminary, and are subject to change for up to one year after the closing date of the acquisition as additional information relative to closing date fair values may become available. The acquisition expanded the Company’s presence by six branches in Southwestern Virginia and one branch in Central North Carolina.

Earnings per Common Share

Basic earnings per common share is calculated by dividing net income available to common shareholders by the weighted average number of common shares outstanding during the period. Diluted earnings per common share includes the dilutive effect of potential common stock that could be issued by the Company. In accordance with the treasury stock method of accounting, potential common stock could be issued for stock options, nonvested restricted stock awards, performance based stock awards, and convertible preferred stock. Diluted earnings per common share is calculated by dividing net income by the weighted average number of common shares outstanding for the period plus the number of dilutive potential common shares. The calculation of diluted earnings per common share excludes potential common shares that have an exercise price greater than the average market value of the Company’s common stock because the effect would be antidilutive. The following table presents the calculation of basic and diluted earnings per common share for the periods indicated:2016.

 

   Three Months Ended
September 30,
   Nine Months Ended
September 30,
 
   2015   2014   2015   2014 
(Amounts in thousands, except share and per share data)                

Net income

  $6,259    $7,043    $18,392    $19,775  

Dividends on preferred stock

   —       228     105     683  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income available to common shareholders

  $6,259    $6,815    $18,287    $19,092  
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average number of common shares outstanding, basic

   18,470,348     18,402,764     18,644,679     18,407,173  

Dilutive effect of potential common shares from:

        

Stock options

   26,804     17,375     24,938     18,027  

Restricted stock

   3,823     568     3,091     506  

Convertible preferred stock

   —       1,045,419     223,201     1,046,430  
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average number of common shares outstanding, diluted

   18,500,975     19,466,126     18,895,909     19,472,136  
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic earnings per common share

  $0.34    $0.37    $0.98    $1.04  

Diluted earnings per common share

   0.34     0.36     0.97     1.02  

Antidilutive potential common shares:

        

Stock options

   130,382     255,244     130,382     255,244  

During the first quarter of 2015, the Company notified holders of its 6% Series A Noncumulative Convertible Preferred Stock (“Series A Preferred Stock”) of its intent to redeem all of the outstanding shares. Prior to redemption, holders converted 12,784 shares of Series A Preferred Stock with each share convertible into 69 shares of the Company’s common stock. The Company redeemed the remaining 2,367 shares for $2.37 million along with accrued and unpaid dividends of $9 thousand. As a result of the redemption, there were no shares of Series A Preferred Stock outstanding as of September 30, 2015, compared to 15,151 shares as of December 31, 2014 and 15,151 shares as of September 30, 2014.

Note 2. Investment Securities

Note 3.Investment Securities

The following tables present the amortized cost and aggregate fair value of available-for-sale securities, including gross unrealized gains and losses, as of the dates indicated:

 

  March 31, 2016 
  Amortized
Cost
   Unrealized
Gains
   Unrealized
Losses
   Fair
Value
 
(Amounts in thousands)                

U.S. Agency securities

  $30,737    $89    $(257  $30,569  

Municipal securities

   122,587     5,317     (59   127,845  

Single issue trust preferred securities

   55,897     —       (11,809   44,088  

Corporate securities

   70,343     —       (92   70,251  

Mortgage-backed Agency securities

   65,778     282     (416   65,644  

Equity securities

   66     6     —       72  
  

 

   

 

   

 

   

 

 

Total securities available for sale

  $345,408    $5,694    $(12,633  $338,469  
  

 

   

 

   

 

   

 

 
  September 30, 2015   December 31, 2015 
  Amortized
Cost
   Unrealized
Gains
   Unrealized
Losses
   Fair
Value
   Amortized
Cost
   Unrealized
Gains
   Unrealized
Losses
   Fair
Value
 
(Amounts in thousands)                                

U.S. Agency securities

  $32,173    $80    $(577  $31,676    $31,414    $39    $(751  $30,702  

Municipal securities

   127,705     4,038     (655   131,088     124,880     4,155     (357   128,678  

Single issue trust preferred securities

   55,867     —       (6,433   49,434     55,882     —       (8,050   47,832  

Corporate securities

   70,798     —       (144   70,654     70,571     —       (238   70,333  

Certificates of deposit

   5,000     —       —       5,000     5,000     —       —       5,000  

Mortgage-backed Agency securities

   94,432     427     (734   94,125     84,576     155     (1,175   83,556  

Equity securities

   222     13     —       235     66     6     —       72  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total

  $386,197    $4,558    $(8,543  $382,212  

Total securities available for sale

  $372,389    $4,355    $(10,571  $366,173  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 
  December 31, 2014 
  Amortized
Cost
   Unrealized
Gains
   Unrealized
Losses
   Fair
Value
 
(Amounts in thousands)                

U.S. Agency securities

  $34,604    $11    $(1,017  $33,598  

Municipal securities

   134,784     4,823     (692   138,915  

Single issue trust preferred securities

   55,822     —       (9,685   46,137  

Corporate securities

   5,000     109     —       5,109  

Mortgage-backed Agency securities

   102,506     470     (857   102,119  

Equity securities

   226     19     (6   239  
  

 

   

 

   

 

   

 

 

Total

  $332,942    $5,432    $(12,257  $326,117  
  

 

   

 

   

 

   

 

 

The following tables present the amortized cost and aggregate fair value of held-to-maturity securities, including gross unrealized gains and losses, as of the dates indicated:

 

   September 30, 2015 
   Amortized
Cost
   Unrealized
Gains
   Unrealized
Losses
   Fair
Value
 
(Amounts in thousands)                

U.S. Agency securities

  $61,895    $366    $—      $62,261  

Municipal securities

   190     1     —       191  

Corporate securities

   10,511     67     —       10,578  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $72,596    $434    $—      $73,030  
  

 

 

   

 

 

   

 

 

   

 

 

 
   December 31, 2014 
   Amortized
Cost
   Unrealized
Gains
   Unrealized
Losses
   Fair
Value
 
(Amounts in thousands)                

U.S. Agency securities

  $46,987    $22    $(54  $46,955  

Municipal securities

   379     7     —       386  

Corporate securities

   10,582     —       (34   10,548  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $57,948    $29    $(88  $57,889  
  

 

 

   

 

 

   

 

 

   

 

 

 

   March 31, 2016 
   Amortized
Cost
   Unrealized
Gains
   Unrealized
Losses
   Fair
Value
 
(Amounts in thousands)                

U.S. Agency securities

  $61,831    $374    $(8  $62,197  

Municipal securities

   190     1     —       191  

Corporate securities

   10,464     91     —       10,555  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total securities held for investment

  $72,485    $466    $(8  $72,943  
  

 

 

   

 

 

   

 

 

   

 

 

 
   December 31, 2015 
   Amortized   Unrealized   Unrealized   Fair 
   Cost   Gains   Losses   Value 
(Amounts in thousands)                

U.S. Agency securities

  $61,863    $75    $(106  $61,832  

Municipal securities

   190     3     —       193  

Corporate securities

   10,488     —       (23   10,465  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total securities held for investment

  $72,541    $78    $(129  $72,490  
  

 

 

   

 

 

   

 

 

   

 

 

 

The following table presents the amortized cost and aggregate fair value of available-for-sale securities and held-to-maturity securities, by contractual maturity, as of September 30, 2015.March 31, 2016. Actual maturities could differ from contractual maturities because issuers may have the right to call or prepay obligations with or without penalties.

 

(Amounts in thousands)  Amortized
Cost
   Fair Value 

Available-for-sale securities

    

Due within one year

  $56,044    $55,956  

Due after one year but within five years

   20,108     20,137  

Due after five years but within ten years

   75,932     78,955  

Due after ten years

   134,459     127,804  
  

 

 

   

 

 

 
   286,543     282,852  

Mortgage-backed securities

   94,432     94,125  

Certificates of deposit

   5,000     5,000  

Equity securities

   222     235  
  

 

 

   

 

 

 

Total

  $386,197    $382,212  
  

 

 

   

 

 

 

Held-to-maturity securities

    

Due within one year

  $190    $191  

Due after one year but within five years

   72,406     72,839  

Due after five years but within ten years

   —       —    

Due after ten years

   —       —    
  

 

 

   

 

 

 

Total

  $72,596    $73,030  
  

 

 

   

 

 

 

The following table presents the proceeds from sales of available-for-sale securities and the gross realized gains and losses on those sales in the periods indicated:
(Amounts in thousands)  Amortized
Cost
   Fair Value 

Available-for-sale securities

    

Due within one year

  $71,929    $71,856  

Due after one year but within five years

   2,623     2,663  

Due after five years but within ten years

   88,169     92,622  

Due after ten years

   116,843     105,612  
  

 

 

   

 

 

 
   279,564     272,753  

Mortgage-backed securities

   65,778     65,644  

Equity securities

   66     72  
  

 

 

   

 

 

 

Total securities available for sale

  $345,408    $338,469  
  

 

 

   

 

 

 

Held-to-maturity securities

    

Due within one year

  $25,232    $25,231  

Due after one year but within five years

   47,253     47,712  

Due after five years but within ten years

   —       —    

Due after ten years

   —       —    
  

 

 

   

 

 

 

Total securities held to maturity

  $72,485    $72,943  
  

 

 

   

 

 

 

   Three Months Ended
September 30,
   Nine Months Ended
September 30,
 
   2015   2014   2015   2014 
(Amounts in thousands)                

Gross realized gains

  $26    $746    $292    $2,257  

Gross realized losses

   (65   (426   (141   (1,951
  

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on sale of securities

  $(39  $320    $151    $306  
  

 

 

   

 

 

   

 

 

   

 

 

 

The following tables present the fair values and unrealized losses for available-for-sale securities in a continuous unrealized loss position for less than 12 months and for 12 months or longer as of the dates indicated:

 

   September 30, 2015 
   Less than 12 Months  12 Months or longer  Total 
   Fair
Value
   Unrealized
Losses
  Fair
Value
   Unrealized
Losses
  Fair
Value
   Unrealized
Losses
 
(Amounts in thousands)                      

U.S. Agency securities

  $—      $—     $24,670    $(577 $24,670    $(577

Municipal securities

   13,702     (172  10,222     (483  23,924     (655

Single issue trust preferred securities

   —       —      49,434     (6,433  49,434     (6,433

Corporate securities

   62,257     (144  —       —      62,257     (144

Mortgage-backed Agency securities

   14,367     (99  39,126     (635  53,493     (734
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 

Total

  $90,326    $(415 $123,452    $(8,128 $213,778    $(8,543
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 

   December 31, 2014 
   Less than 12 Months  12 Months or longer  Total 
   Fair
Value
   Unrealized
Losses
  Fair
Value
   Unrealized
Losses
  Fair
Value
   Unrealized
Losses
 
(Amounts in thousands)                      

U.S. Agency securities

  $—      $—     $29,448    $(1,017 $29,448    $(1,017

Municipal securities

   1,112     (8  25,007     (684  26,119     (692

Single issue trust preferred securities

   —       —      46,137     (9,685  46,137     (9,685

Mortgage-backed Agency securities

   2,778     (3  45,790     (854  48,568     (857

Equity securities

   150     (6  —       —      150     (6
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 

Total

  $4,040    $(17 $146,382    $(12,240 $150,422    $(12,257
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 

There were no unrealized losses related to held-to-maturity securities in a continuous unrealized loss position for less than 12 months and for 12 months or longer as of September 30, 2015. The following table presents the fair values and unrealized losses forheld-to-maturity securities in a continuous unrealized loss position for less than 12 months and for 12 months or longer as of December 31, 2014.

  March 31, 2016 
  Less than 12 Months 12 Months or Longer Total 
  Fair   Unrealized Fair   Unrealized Fair   Unrealized 
  Value   Losses Value   Losses Value   Losses 
(Amounts in thousands)                    

U.S. Agency securities

  $1,418    $(1 $23,809    $(256 $25,227    $(257

Municipal securities

   395     (1 3,239     (58 3,634     (59

Single issue trust preferred securities

   —       —     44,088     (11,809 44,088     (11,809

Corporate securities

   60,210     (84 10,041     (8 70,251     (92

Mortgage-backed Agency securities

   5,020     (22 37,329     (394 42,349     (416
  

 

   

 

  

 

   

 

  

 

   

 

 

Total

  $67,043    $(108 $118,506    $(12,525 $185,549    $(12,633
  

 

   

 

  

 

   

 

  

 

   

 

 
  December 31, 2015 
  Less than 12 Months 12 Months or Longer Total 
  Fair   Unrealized Fair   Unrealized Fair   Unrealized 
  Value   Losses Value   Losses Value   Losses 
(Amounts in thousands)                    

U.S. Agency securities

  $4,441    $(5 $23,922    $(746 $28,363    $(751

Municipal securities

   8,126     (48 10,393     (309 18,519     (357

Single issue trust preferred securities

   —       —     47,832     (8,050 47,832     (8,050

Corporate securities

   70,333     (238  —       —     70,333     (238

Mortgage-backed Agency securities

   27,050     (253 37,291     (922 64,341     (1,175
  

 

   

 

  

 

   

 

  

 

   

 

 

Total

  $109,950    $(544 $119,438    $(10,027 $229,388    $(10,571
  

 

   

 

  

 

   

 

  

 

   

 

 
The following tables present the fair values and unrealized losses for held-to-maturity securities in a continuous unrealized loss position for less than 12 months and for 12 months or longer as of the dates indicated.The following tables present the fair values and unrealized losses for held-to-maturity securities in a continuous unrealized loss position for less than 12 months and for 12 months or longer as of the dates indicated.   
  March 31, 2016 
  Less than 12 Months 12 Months or Longer Total 
  Fair   Unrealized Fair   Unrealized Fair   Unrealized 
  Value   Losses Value   Losses Value   Losses 
(Amounts in thousands)                    

U.S. Agency securities

  $13,749    $(8 $—      $—     $13,749    $(8
  

 

   

 

  

 

   

 

  

 

   

 

 

Total

  $13,749    $(8 $—      $—     $13,749    $(8
  

 

   

 

  

 

   

 

  

 

   

 

 
  December 31, 2015 
  December 31, 2014   Less than 12 Months 12 Months or Longer Total 
  Less than 12 Months 12 Months or longer   Total   Fair   Unrealized Fair   Unrealized Fair   Unrealized 
  Fair
Value
   Unrealized
Losses
 Fair
Value
   Unrealized
Losses
   Fair
Value
   Unrealized
Losses
   Value   Losses Value   Losses Value   Losses 
(Amounts in thousands)                                          

U.S. Agency securities

  $28,188    $(54 $—      $—      $28,188    $(54  $43,723    $(106 $—      $—     $43,723    $(106

Corporate securities

   10,548     (34  —       —       10,548     (34   6,851     (23  —       —     6,851     (23
  

 

   

 

  

 

   

 

   

 

   

 

   

 

   

 

  

 

   

 

  

 

   

 

 

Total

  $38,736    $(88 $—      $—      $38,736    $(88  $50,574    $(129 $—      $—     $50,574    $(129
  

 

   

 

  

 

   

 

   

 

   

 

   

 

   

 

  

 

   

 

  

 

   

 

 

As of September 30, 2015,March 31, 2016, there were 108 securities in an unrealized loss position, and their combined depreciation in value represented 1.88% of the investment securities portfolio. As of December 31, 2014, there were 9752 individual securities in an unrealized loss position, and their combined depreciation in value represented 3.21%3.08% of the investment securities portfolio. As of December 31, 2015, there were 107 individual securities in an unrealized loss position, and their combined depreciation in value represented 2.44% of the investment securities portfolio.

The following table presents the proceeds from sales of available-for-sale securities and the gross realized gains and losses on those sales in the periods indicated:

   Three Months Ended 
   March 31, 
   2016   2015 
(Amounts in thousands)        

Gross realized gains

  $132    $15  

Gross realized losses

   (131   (38
  

 

 

   

 

 

 

Net gain (loss) on sale of securities

  $1    $(23
  

 

 

   

 

 

 

The carrying amount of securities pledged for various purposes totaled $222.54 million as of March 31, 2016, and $236.73 million as of December 31, 2015.

The Company reviews its investment portfolio quarterly for indications of OTTI.other-than-temporary impairment (“OTTI”). Debt securities not beneficially owned by the Company include securities issued from the U.S. Department of the Treasury (“Treasury”), municipal securities, single issue trust preferred securities, corporate securities, and certificates of deposit. For debt securities not beneficially owned, the Company analyzes factors such as the severity and duration of the impairment, adverse conditions within the issuing industry, prospects for the issuer, performance of the security, changes in rating by rating agencies, and other qualitative factors to determine if the impairment will be recovered. If the evaluation suggests that the impairment will not be recovered, the Company calculates the present value of the security to determine the amount of OTTI. The security is then written down to its current present value and the Company calculates and records the amount of the loss due to credit factors in earnings through noninterest income and the amount due to other factors in stockholders’ equity through OCI.other comprehensive income (“OCI”). Temporary impairment on these securities is primarily related to changes in benchmark interest rates, changes in pricing in the credit markets, destabilization in the Eurozone,foreign markets, and other current economic factors. During the three and nine months ended September 30,March 31, 2016 and 2015, and 2014, the Company incurred no OTTI charges related to debt securities not beneficially owned.

Debt securities beneficially owned by the Company consist of mortgage-backed securities (“MBS”). For debt securities beneficially owned, the Company analyzes the cash flows for each applicable security to determine if an adverse change in cash flows expected to be collected has occurred. If the projected value of cash flows at the current reporting date is less than the present value previously projected, and less than the current book value, an adverse change has occurred. The Company then compares the current present value of cash flows to the current net book value to determine the credit-related portion of the OTTI. The credit-related OTTI is recorded in earnings through noninterest income and any remaining noncredit-related OTTI is recorded in stockholders’ equity through OCI. During the three and nine months ended September 30, 2015, the Company incurred no credit-related OTTI charges related to debt securities beneficially owned. During the three months ended September 30, 2014, the Company incurred credit-related OTTI charges associated with debt securities beneficially owned of $219 thousand. During the nine months ended September 30, 2014, the Company incurred credit-related OTTI charges associated with debt securities beneficially owned of $705 thousand. These charges were associated with a non-Agency MBS that was sold in November 2014.

The following table presents the activity for credit-related losses recognized in earnings on debt securities where a portion of an OTTI was recognized in OCI for the periods indicated:

   Three Months Ended
September 30,
   Nine Months Ended
September 30,
 
   2015   2014   2015   2014 
(Amounts in thousands)                

Beginning balance(1)

  $—      $8,284    $—      $7,798  

Additions for credit losses on securities previously recognized

   —       219     —       705  
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

  $—      $8,503    $—      $8,503  
  

 

 

   

 

 

   

 

 

   

 

 

 

(1)The beginning balance includes credit related losses included in OTTI charges recognized on debt securities in prior periods.

For equity securities, the Company considers its intent to hold or sell the security before recovery, the severity and duration of the decline in fair value of the security below its cost, the financial condition and near-term prospects of the issuer, and whether the decline appears to be related to issuer, general market, or industry conditions to determine if the impairment will be recovered. If the Company deems the impairment other-than-temporary in nature, the security is written down to its current present value and the OTTI loss is charged to earnings. During the three and nine months ended September 30,March 31, 2016 and 2015, the Company incurred no OTTI charges related to equity holdings. During the three months ended September 30, 2014, the Company incurred no OTTI charges related to equity holdings. During the nine months ended September 30, 2014, the Company incurred OTTI charges related to certain equity holdings of $32 thousand.

The carrying amount of securities pledged for various purposes totaled $243.75 million as of September 30, 2015, and $268.78 million as of December 31, 2014.

Note 3. Loans

Loan Portfolio

Note 4.Loans

The Company’s loans held for investment are grouped into three segments (commercial loans, consumer real estate loans, and consumer and other loans) with each segment divided into various classes. Covered loans are defined as loans acquired inFDIC-assisted Federal Deposit Insurance Corporation (“FDIC”) assisted transactions that are covered by loss share agreements. The following table presents loans, net of unearned income and disaggregated by class, as of the periods indicated:

 

  September 30, 2015 December 31, 2014   March 31, 2016 December 31, 2015 
(Amounts in thousands)  Amount   Percent Amount   Percent   Amount   Percent Amount   Percent 

Non-covered loans held for investment

            

Commercial loans

            

Construction, development, and other land

  $45,930     2.72 $41,271     2.44  $52,529     2.98 $48,896     2.86

Commercial and industrial

   85,319     5.05 83,099     4.92   92,397     5.24 88,903     5.21

Multi-family residential

   93,356     5.52 97,480     5.77   111,388     6.32 95,026     5.57

Single family non-owner occupied

   144,725     8.56 135,171     8.00   151,595     8.60 149,351     8.75

Non-farm, non-residential

   479,297     28.35 473,906     28.05   521,471     29.59 485,460     28.45

Agricultural

   2,414     0.14 1,599     0.09   3,650     0.21 2,911     0.17

Farmland

   27,135     1.61 29,517     1.75   27,013     1.53 27,540     1.61
  

 

   

 

  

 

   

 

   

 

   

 

  

 

   

 

 

Total commercial loans

   878,176     51.95 862,043     51.02   960,043     54.47 898,087     52.62

Consumer real estate loans

            

Home equity lines

   107,655     6.37 110,957     6.57   106,444     6.04 107,367     6.29

Single family owner occupied

   492,157     29.11 485,475     28.74   497,530     28.23 495,209     29.02

Owner occupied construction

   40,141     2.37 32,799     1.94   40,892     2.32 43,505     2.55
  

 

   

 

  

 

   

 

   

 

   

 

  

 

   

 

 

Total consumer real estate loans

   639,953     37.85 629,231     37.25   644,866     36.59 646,081     37.86

Consumer and other loans

            

Consumer loans

   75,084     4.44 69,347     4.10   73,531     4.17 72,000     4.22

Other

   7,058     0.42 6,555     0.39   7,451     0.43 7,338     0.43
  

 

   

 

  

 

   

 

   

 

   

 

  

 

   

 

 

Total consumer and other loans

   82,142     4.86 75,902     4.49   80,982     4.60 79,338     4.65
  

 

   

 

  

 

   

 

   

 

   

 

  

 

   

 

 

Total non-covered loans

   1,600,271     94.66 1,567,176     92.76   1,685,891     95.66 1,623,506     95.13

Total covered loans

   90,203     5.34 122,240     7.24   76,538     4.34 83,035     4.87
  

 

   

 

  

 

   

 

   

 

   

 

  

 

   

 

 

Total loans held for investment, net of unearned income

  $1,690,474     100.00 $1,689,416     100.00  $1,762,429     100.00 $1,706,541     100.00
  

 

   

 

  

 

   

 

   

 

   

 

  

 

   

 

 

Loans held for sale

  $523     $1,792    
  

 

    

 

   

Deferred loan feesCustomer overdrafts reclassified as loans totaled $3.74$1.29 million as of September 30, 2015,March 31, 2016, and $3.39$1.24 million as of December 31, 2014.2015. Deferred loan fees totaled $3.94 million as of March 31, 2016, and $3.78 million as of December 31, 2015. For information concerning unfunded loan commitments,off-balance sheet financing, see Note 13,14, “Litigation, Commitments and Contingencies,” to the Condensed Consolidated Financial Statements of this report.

The following table presents the components of the Company’s covered loan portfolio, disaggregated by class, as of the dates indicated:

 

(Amounts in thousands)  September 30, 2015   December 31, 2014 

Covered loans

    

Commercial loans

    

Construction, development, and other land

  $7,573    $13,100  

Commercial and industrial

   1,326     2,662  

Multi-family residential

   699     1,584  

Single family non-owner occupied

   2,899     5,918  

Non-farm, non-residential

   15,712     25,317  

Agricultural

   35     43  

Farmland

   656     716  
  

 

 

   

 

 

 

Total commercial loans

   28,900     49,340  

Consumer real estate loans

    

Home equity lines

   51,205     60,391  

Single family owner occupied

   9,736     11,968  

Owner occupied construction

   278     453  
  

 

 

   

 

 

 

Total consumer real estate loans

   61,219     72,812  

Consumer and other loans

    

Consumer loans

   84     88  
  

 

 

   

 

 

 

Total covered loans

  $90,203    $122,240  
  

 

 

   

 

 

 

Purchased Credit Impaired Loans

   March 31, 2016   December 31, 2015 
(Amounts in thousands)        

Commercial loans

    

Construction, development, and other land

  $6,129    $6,303  

Commercial and industrial

   1,020     1,170  

Multi-family residential

   100     640  

Single family non-owner occupied

   2,258     2,674  

Non-farm, non-residential

   12,439     14,065  

Agricultural

   34     34  

Farmland

   632     643  
  

 

 

   

 

 

 

Total commercial loans

   22,612     25,529  

Consumer real estate loans

    

Home equity lines

   45,745     48,565  

Single family owner occupied

   7,837     8,595  

Owner occupied construction

   262     262  
  

 

 

   

 

 

 

Total consumer real estate loans

   53,844     57,422  

Consumer and other loans

    

Consumer loans

   82     84  
  

 

 

   

 

 

 

Total covered loans

  $76,538    $83,035  
  

 

 

   

 

 

 

Certain purchased loans are identified as impaired when fair values are established at acquisition. These purchased credit impaired (“PCI”) loans are aggregated into loan pools that have common risk characteristics. The Company’s loan pools consist of Waccamaw commercial, Waccamaw lines of credit, Waccamaw serviced home equity lines, Waccamaw residential, Peoples Bank of Virginia (“Peoples”) commercial, and Peoples residential. The Company closed the Waccamaw consumer loan pool during the first quarter of 2015 due to an insignificant remaining balance. The Company estimates cash flows to be collected on PCI loans and discounts those cash flows at a market rate of interest. The following table presents the carrying and contractual unpaid principal balance of PCI loans, by acquisition, as of the dates indicated:

 

  March 31, 2016   December 31, 2015 
  September 30, 2015   December 31, 2014   Carrying Balance   Unpaid Principal
Balance
   Carrying Balance   Unpaid Principal
Balance
 
(Amounts in thousands)  Carrying
Balance
   Unpaid
Principal
Balance
   Carrying
Balance
   Unpaid
Principal
Balance
                 

PCI Loans, by acquisition

        

Peoples Bank of Virginia

  $6,277    $11,505    $7,090    $13,669    $6,872    $11,108    $6,681    $11,249  

Waccamaw Bank

   38,681     67,996     53,835     86,641     32,745     58,544     34,707     63,151  

Other acquired

   1,281     1,324     1,358     1,401     1,227     1,270     1,254     1,297  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total PCI Loans

  $46,239    $80,825    $62,283    $101,711    $40,844    $70,922    $42,642    $75,697  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

The following tables present the activity in the accretable yield related to PCI loans, by acquisition, in the periods indicated:

 

  Nine Months Ended September 30, 2015   Three Months Ended March 31, 2016 
  Peoples   Waccamaw   Other   Total   Peoples   Waccamaw   Other   Total 
(Amounts in thousands)                                

Beginning balance

  $4,745    $19,048    $—      $23,793    $3,589    $26,109    $—      $29,698  

Additions

   —       2     —       2  

Accretion

   (1,906   (5,069   —       (6,975   (459   (1,484   —       (1,943

Reclassifications from nonaccretable difference

   583     3,225     —       3,808     (221   (272   —       (493

Removals, extensions, and other events

   (27   5,203     —       5,176  

Removals, extensions, and other events, net

   1,724     598     —       2,322  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Ending balance

  $3,395    $22,409    $—      $25,804    $4,633    $24,951    $—      $29,584  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 
  Nine Months Ended September 30, 2014   Three Months Ended March 31, 2015 
  Peoples   Waccamaw   Other   Total   Peoples   Waccamaw   Other   Total 
(Amounts in thousands)                                

Beginning balance

  $5,294    $10,338    $8    $15,640    $4,745    $19,048    $—      $23,793  

Additions

   98     24     —       122     —       2     —       2  

Accretion

   (1,601   (4,540   (29   (6,170   (630   (1,602   —       (2,232

Reclassifications from nonaccretable difference

   1,205     13,968     29     15,202     1,106     2,445     —       3,551  

Removals, extensions, and other events

   (521   (1,445   —       (1,966

Removals, extensions, and other events, net

   (735   (439   —       (1,174
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Ending balance

  $4,475    $18,345    $8    $22,828    $4,486    $19,454    $—      $23,940  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Note 4. Credit Quality

Note 5.Credit Quality

The Company identifies loans for potential impairment throughuses a variety of means, including, but not limitedrisk grading matrix to ongoingassign a risk grade to each loan review, renewal processes, delinquency data, market communications, and public information. If the Company determines that it is probable all principal and interest amounts contractually due will not be collected, the loan is generally deemed to be impaired. The following table presents the recorded investment and related information for loans considered to be impaired, excluding PCI loans, as of the periods indicated:

   September 30, 2015   December 31, 2014 
(Amounts in thousands)  Recorded
Investment
   Unpaid
Principal
Balance
   Related
Allowance
   Recorded
Investment
   Unpaid
Principal
Balance
   Related
Allowance
 

Impaired loans with no related allowance:

            

Commercial loans

            

Single family non-owner occupied

  $783    $785    $—      $466    $466    $—    

Non-farm, non-residential

   8,772     9,159     —       5,705     6,049     —    

Consumer real estate loans

            

Single family owner occupied

   1,334     1,404     —       3,397     3,494     —    

Owner occupied construction

   —       —       —       —       —       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total impaired loans with no allowance

   10,889     11,348     —       9,568     10,009     —    

Impaired loans with a related allowance:

            

Commercial loans

            

Single family non-owner occupied

   621     624     117     367     367     45  

Non-farm, non-residential

   5,359     5,374     1,711     3,772     3,772     1,000  

Consumer real estate loans

            

Single family owner occupied

   4,798     4,817     760     2,341     2,512     437  

Owner occupied construction

   353     356     53     —       —       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total impaired loans with an allowance

   11,131     11,171     2,641     6,480     6,651     1,482  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total impaired loans

  $22,020    $22,519    $2,641    $16,048    $16,660    $1,482  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The following tables present the average recorded investment and interest income recognized on impaired loans, excluding PCI loans, in the periods indicated:

   Three Months Ended September 30, 
   2015   2014 
(Amounts in thousands)  Average
Recorded
Investment
   Interest
Income
Recognized
   Average
Recorded
Investment
   Interest
Income
Recognized
 

Impaired loans with no related allowance:

        

Commercial loans

        

Commercial and industrial

  $—      $—      $1,258    $—    

Single family non-owner occupied

   792     27     321     7  

Non-farm, non-residential

   8,878     72     5,971     —    

Farmland

   —       —       —       —    

Consumer real estate loans

        

Single family owner occupied

   1,353     —       2,880     10  

Owner occupied construction

   —       —       —       —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Total impaired loans with no allowance

   11,023     99     10,430     17  

Impaired loans with a related allowance:

        

Commercial loans

        

Multi-family residential

   —       —       5,568     1  

Single family non-owner occupied

   629     —       369     1  

Non-farm, non-residential

   5,417     15     4,386     6  

Consumer real estate loans

        

Single family owner occupied

   4,847     13     2,528     8  

Owner occupied construction

   357     1     —       —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Total impaired loans with an allowance

   11,250     29     12,851     16  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total impaired loans

  $22,273    $128    $23,281    $33  
  

 

 

   

 

 

   

 

 

   

 

 

 

   Nine Months Ended September 30, 
   2015   2014 
(Amounts in thousands)  Average
Recorded
Investment
   Interest
Income
Recognized
   Average
Recorded
Investment
   Interest
Income
Recognized
 

Impaired loans with no related allowance:

        

Commercial loans

        

Commercial and industrial

  $—      $—      $614    $17  

Single family non-owner occupied

   571     28     247     8  

Non-farm, non-residential

   8,834     295     6,089     89  

Farmland

   —       —       241     11  

Consumer real estate loans

        

Home equity lines

   —       —       88     2  

Single family owner occupied

   2,578     100     2,179     61  

Owner occupied construction

   117     —       —       —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Total impaired loans with no allowance

   12,100     423     9,458     188  

Impaired loans with a related allowance:

        

Commercial loans

        

Commercial and industrial

   —       —       2,932     47  

Multi-family residential

   —       —       5,586     23  

Single family non-owner occupied

   558     22     370     2  

Non-farm, non-residential

   4,740     51     4,404     31  

Consumer real estate loans

        

Home equity lines

   —       —       76     1  

Single family owner occupied

   3,325     26     3,216     42  

Owner occupied construction

   119     1     —       —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Total impaired loans with an allowance

   8,742     100     16,584     146  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total impaired loans

  $20,842    $523    $26,042    $334  
  

 

 

   

 

 

   

 

 

   

 

 

 

The Company determined that two of the six open PCI loan pools were impaired as of September 30, 2015, compared to two of seven impaired pools as of December 31, 2014. The following tables present additional information related to the impaired loan pools as of the dates, and in the periods, indicated:

   September 30, 2015   December 31, 2014 
(Amounts in thousands)        

Recorded investment

  $3,015    $14,607  

Unpaid principal balance

   3,978     31,169  

Allowance for loan losses

   20     58  

   Three Months Ended September 30,   Nine Months Ended September 30, 
   2015   2014   2015   2014 
(Amounts in thousands)                

Interest income recognized

  $96    $82    $273    $2,154  

Average recorded investment

   3,045     1,416     3,464     35,063  

As part of the ongoing monitoring of the Company’s loan portfolio, management tracks certain credit quality indicators that include: trends related to the risk rating of commercial loans, the level of classified commercial loans, net charge-offs, nonperforming loans, and general economic conditions. The Company’s loan review function generally analyzes all commercial loan relationships greater than $4.0 million annually and at various times during the year. Smaller commercial and retail loans are sampled for review during the year.its portfolio. Loan risk ratings may be upgraded or downgraded to reflect current information identified during the loan review process.

The Company uses a risk grading matrix to assign a risk grade to each loan in its portfolio. The general characteristics of each risk grade are as follows:

 

Pass — This grade is assigned to loans with acceptable credit quality and risk. The Company further segments this grade based on borrower characteristics that include capital strength, earnings stability, liquidity leverage, and industry conditions.

 

Special Mention — This grade is assigned to loans that require an above average degree of supervision and attention. These loans have the characteristics of an asset with acceptable credit quality and risk; however, adverse economic or financial conditions exist that create potential weaknesses deserving of management’s close attention. If potential weaknesses are not corrected, the prospect of repayment may worsen.

 

Substandard — This grade is assigned to loans that have well defined weaknesses that may make payment default, or principal exposure, possible. In order to meet repayment terms, these loans will likely be dependent on collateral liquidation, secondary repayment sources, or events outside the normal course of business.

 

Doubtful — This grade is assigned to loans on nonaccrual status. These loans have the weaknesses inherent in substandard loans; however, the weaknesses are so severe that collection or liquidation in full is extremely unlikely based on current facts, conditions, and values. Due to certain specific pending factors, the amount of loss cannot yet be determined.

 

Loss — This grade is assigned to loans that will be charged off or charged down when payments, including the timing and value of payments, are determined to be uncertain. This risk grade does not imply that the asset has no recovery or salvage value, but simply means that it is not practical or desirable to defer writing off, either all or a portion of, the loan balance even though partial recovery may be realized in the future.

The following tables present the recorded investment of the Company’s loan portfolio, disaggregated by class and credit quality, as of the dates indicated. Losses on covered loans are generally reimbursable by the FDIC at the applicable loss share percentage, 80%; therefore, covered loans are disclosed separatelyseparately.

   March 31, 2016 
(Amounts in thousands)  Pass   Special
Mention
   Substandard   Doubtful   Loss   Total 

Non-covered loans

            

Commercial loans

            

Construction, development, and other land

  $50,378    $883    $1,268    $—      $—      $52,529  

Commercial and industrial

   89,978     650     1,766     3     —       92,397  

Multi-family residential

   97,630     12,899     859     —       —       111,388  

Single family non-owner occupied

   141,932     4,189     5,474     —       —       151,595  

Non-farm, non-residential

   492,801     14,247     13,780     643     —       521,471  

Agricultural

   3,599     51     —       —       —       3,650  

Farmland

   25,453     1,392     168     —       —       27,013  

Consumer real estate loans

            

Home equity lines

   103,764     1,076     1,604     —       —       106,444  

Single family owner occupied

   471,097     6,530     19,838     —       65     497,530  

Owner occupied construction

   40,175     —       717     —       —       40,892  

Consumer and other loans

            

Consumer loans

   73,306     45     180     —       —       73,531  

Other

   7,451     —       —       —       —       7,451  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total non-covered loans

   1,597,564     41,962     45,654     646     65     1,685,891  

Covered loans

            

Commercial loans

            

Construction, development, and other land

   3,671     1,281     1,177��    —       —       6,129  

Commercial and industrial

   998     —       22     —       —       1,020  

Multi-family residential

   —       —       100     —       —       100  

Single family non-owner occupied

   1,458     371     429     —       —       2,258  

Non-farm, non-residential

   8,066     1,399     2,974     —       —       12,439  

Agricultural

   34     —       —       —       —       34  

Farmland

   356     —       276     —       —       632  

Consumer real estate loans

            

Home equity lines

   17,021     27,995     729     —       —       45,745  

Single family owner occupied

   4,440     1,945     1,452     —       —       7,837  

Owner occupied construction

   111     53     98     —       —       262  

Consumer and other loans

            

Consumer loans

   82     —       —       —       —       82  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total covered loans

   36,237     33,044     7,257     —       —       76,538  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

  $1,633,801    $75,006    $52,911    $646    $65    $1,762,429  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

   December 31, 2015 
(Amounts in thousands)  Pass   Special
Mention
   Substandard   Doubtful   Loss   Total 

Non-covered loans

            

Commercial loans

            

Construction, development, and other land

  $46,816    $974    $1,106    $—      $—      $48,896  

Commercial and industrial

   87,223     663     1,017     —       —       88,903  

Multi-family residential

   81,168     12,969     889     —       —       95,026  

Single family non-owner occupied

   139,680     3,976     5,695     —       —       149,351  

Non-farm, non-residential

   454,906     15,170     15,384     —       —       485,460  

Agricultural

   2,886     25     —       —       —       2,911  

Farmland

   25,855     1,427     258     —       —       27,540  

Consumer real estate loans

            

Home equity lines

   104,897     1,083     1,387     —       —       107,367  

Single family owner occupied

   468,155     6,686     20,368     —       —       495,209  

Owner occupied construction

   42,783     —       722     —       —       43,505  

Consumer and other loans

            

Consumer loans

   71,685     61     254     —       —       72,000  

Other

   7,338     —       —       —       —       7,338  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total non-covered loans

   1,533,392     43,034     47,080     —       —       1,623,506  

Covered loans

            

Commercial loans

            

Construction, development, and other land

   3,908     1,261     1,134     —       —       6,303  

Commercial and industrial

   1,144     4     22     —       —       1,170  

Multi-family residential

   460     —       180     —       —       640  

Single family non-owner occupied

   1,808     457     409     —       —       2,674  

Non-farm, non-residential

   9,192     2,044     2,829     —       —       14,065  

Agricultural

   34     —       —       —       —       34  

Farmland

   364     —       279     —       —       643  

Consumer real estate loans

            

Home equity lines

   17,893     29,823     849     —       —       48,565  

Single family owner occupied

   5,102     1,963     1,530     —       —       8,595  

Owner occupied construction

   112     51     99     —       —       262  

Consumer and other loans

            

Consumer loans

   84     —       —       —       —       84  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total covered loans

   40,101     35,603     7,331     —       —       83,035  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

  $1,573,493    $78,637    $54,411    $—      $—      $1,706,541  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The Company identifies loans for potential impairment through a variety of means, including, but not limited to, ongoing loan review, renewal processes, delinquency data, market communications, and public information. If the Company determines that it is probable all principal and interest amounts contractually due will not be collected, the loan is generally deemed to be impaired.

The following table presents the recorded investment, unpaid principal balance, and related allowance for loan losses for loans considered to be impaired, excluding PCI loans, as of the periods indicated:

   March 31, 2016   December 31, 2015 
(Amounts in thousands)  Recorded
Investment
   Unpaid
Principal
Balance
   Related
Allowance
   Recorded
Investment
   Unpaid
Principal
Balance
   Related
Allowance
 

Impaired loans with no related allowance

            

Commercial loans

            

Single family non-owner occupied

  $781    $782    $—      $782    $783    $—    

Non-farm, non-residential

   7,983     7,983     —       8,427     8,427     —    

Consumer real estate loans

            

Single family owner occupied

   597     654     —       1,975     2,067     —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total impaired loans with no allowance

   9,361     9,419     —       11,184     11,277     —    

Impaired loans with a related allowance

            

Commercial loans

            

Single family non-owner occupied

   356     356     18     619     623     124  

Non-farm, non-residential

   5,348     5,361     1,529     5,667     5,673     1,568  

Consumer real estate loans

            

Single family owner occupied

   4,962     5,013     771     4,899     4,907     672  

Owner occupied construction

   346     354     3     349     355     7  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total impaired loans with an allowance

   11,012     11,084     2,321     11,534     11,558     2,371  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total impaired loans

  $20,373    $20,503    $2,321    $22,718    $22,835    $2,371  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The following table presents the average recorded investment and interest income recognized on impaired loans, excluding PCI loans, in the following credit quality discussion.periods indicated:

   Three Months Ended March 31, 
   2016   2015 
(Amounts in thousands)  Average
Recorded
Investment
   Interest
Income
Recognized
   Average
Recorded
Investment
   Interest
Income
Recognized
 

Impaired loans with no related allowance

        

Commercial loans

        

Single family non-owner occupied

  $779    $8    $459    $9  

Non-farm, non-residential

   7,990     69     8,792     83  

Consumer real estate loans

        

Single family owner occupied

   603     —       3,640     18  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total impaired loans with no allowance

   9,372     77     12,891     110  

Impaired loans with a related allowance

        

Commercial loans

        

Single family non-owner occupied

   358     7     361     7  

Non-farm, non-residential

   5,358     88     4,064     78  

Consumer real estate loans

        

Single family owner occupied

   4,961     38     2,374     18  

Owner occupied construction

   346     —       —       —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Total impaired loans with an allowance

   11,023     133     6,799     103  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total impaired loans

  $20,395    $210    $19,690    $213  
  

 

 

   

 

 

   

 

 

   

 

 

 

The Company determined that two PCI loan pools are disaggregatedwere impaired as of March 31, 2016, compared to two as of December 31, 2015. The following tables present additional information related to the impaired PCI loan pools as of the dates, and included in their applicable loan class in the following discussion.periods, indicated:

   March 31, 2016   December 31, 2015 
(Amounts in thousands)        

Unpaid principal balance

  $3,664    $3,759  

Recorded investment

   2,747     2,834  

Allowance for loan losses related to PCI loan pools

   24     54  

   Three Months Ended March 31, 
   2016   2015 
(Amounts in thousands)        

Interest income recognized

  $83    $90  

Average recorded investment

   2,791     3,895  

The Company generally places a loan on nonaccrual status when it is 90 days or more past due. PCI loans are generally not classified as nonaccrual or nonperforming due to the accrual of interest income under the accretion method of accounting. The following tables present loans held for investment, by internal credit risk grade, as of the periods indicated:

   September 30, 2015 
(Amounts in thousands)  Pass   Special
Mention
   Substandard   Doubtful     Loss     Total 

Non-covered loans

            

Commercial loans

            

Construction, development, and other land

  $43,843    $684    $1,403    $—      $—      $45,930  

Commercial and industrial

   83,525     555     1,239     —       —       85,319  

Multi-family residential

   79,400     13,044     912     —       —       93,356  

Single family non-owner occupied

   135,722     3,502     5,501     —       —       144,725  

Non-farm, non-residential

   451,724     8,836     18,737     —       —       479,297  

Agricultural

   2,386     25     3     —       —       2,414  

Farmland

   25,229     1,248     658     —       —       27,135  

Consumer real estate loans

            

Home equity lines

   105,104     1,224     1,327     —       —       107,655  

Single family owner occupied

   464,709     6,865     20,583     —       —       492,157  

Owner occupied construction

   39,413     —       728     —       —       40,141  

Consumer and other loans

            

Consumer loans

   74,832     64     188     —       —       75,084  

Other

   7,058     —       —       —       —       7,058  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total non-covered loans

   1,512,945     36,047     51,279     —       —       1,600,271  

Covered loans

            

Commercial loans

            

Construction, development, and other land

   4,189     2,138     1,246     —       —       7,573  

Commercial and industrial

   1,285     16     25     —       —       1,326  

Multi-family residential

   492     —       207     —       —       699  

Single family non-owner occupied

   1,838     576     485     —       —       2,899  

Non-farm, non-residential

   10,223     1,884     3,605     —       —       15,712  

Agricultural

   35     —       —       —       —       35  

Farmland

   373     —       283     —       —       656  

Consumer real estate loans

            

Home equity lines

   18,508     31,835     862     —       —       51,205  

Single family owner occupied

   6,123     1,693     1,920     —       —       9,736  

Owner occupied construction

   115     63     100     —       —       278  

Consumer and other loans

            

Consumer loans

   84     —       —       —       —       84  

Other

   —       —       —       —       —       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total covered loans

   43,265     38,205     8,733     —       —       90,203  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

  $1,556,210    $74,252    $60,012    $—      $—      $1,690,474  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

   December 31, 2014 
(Amounts in thousands)  Pass   Special
Mention
   Substandard   Doubtful     Loss     Total 

Non-covered loans

            

Commercial loans

            

Construction, development, and other land

  $38,858    $1,384    $1,029    $—      $—      $41,271  

Commercial and industrial

   81,196     616     1,287     —       —       83,099  

Multi-family residential

   89,503     7,007     970     —       —       97,480  

Single family non-owner occupied

   126,155     3,333     5,683     —       —       135,171  

Non-farm, non-residential

   441,385     13,028     19,493     —       —       473,906  

Agricultural

   1,589     —       10     —       —       1,599  

Farmland

   26,876     1,432     1,209     —       —       29,517  

Consumer real estate loans

            

Home equity lines

   107,688     1,606     1,663     —       —       110,957  

Single family owner occupied

   454,833     8,884     21,758     —       —       485,475  

Owner occupied construction

   32,551     —       248     —       —       32,799  

Consumer and other loans

            

Consumer loans

   68,592     520     235     —       —       69,347  

Other

   6,555     —       —       —       —       6,555  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total non-covered loans

   1,475,781     37,810     53,585     —       —       1,567,176  

Covered loans

            

Commercial loans

            

Construction, development, and other land

   7,598     3,227     2,275     —       —       13,100  

Commercial and industrial

   2,528     82     52     —       —       2,662  

Multi-family residential

   1,400     —       184     —       —       1,584  

Single family non-owner occupied

   2,703     2,059     1,156     —       —       5,918  

Non-farm, non-residential

   12,672     4,341     8,304     —       —       25,317  

Agricultural

   43     —       —       —       —       43  

Farmland

   420     —       296     —       —       716  

Consumer real estate loans

            

Home equity lines

   21,295     38,296     800     —       —       60,391  

Single family owner occupied

   7,094     2,040     2,834     —       —       11,968  

Owner occupied construction

   84     264     105     —       —       453  

Consumer and other loans

            

Consumer loans

   88     —       —       —       —       88  

Other

   —       —       —       —       —       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total covered loans

   55,925     50,309     16,006     —       —       122,240  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

  $1,531,706    $88,119    $69,591    $—      $—      $1,689,416  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The following table presents nonaccrual loans, by loan class, as of the dates indicated:

 

  September 30, 2015   December 31, 2014   March 31, 2016   December 31, 2015 
(Amounts in thousands)  Non-covered   Covered   Total   Non-covered   Covered   Total   Non-covered   Covered   Total   Non-covered   Covered   Total 

Commercial loans

                        

Construction, development, and other land

  $99    $68    $167    $—      $18    $18    $104    $49    $153    $39    $54    $93  

Commercial and industrial

   72     16     88     123     34     157     96     16     112     —       16     16  

Multi-family residential

   72     —       72     245     —       245     67     —       67     84     —       84  

Single family non-owner occupied

   1,763     —       1,763     601     77     678     1,091     27     1,118     1,850     29     1,879  

Non-farm, non-residential

   6,872     39     6,911     2,334     1,317     3,651     6,450     1,466     7,916     7,150     39     7,189  

Agricultural

   —       —       —       4     —       4  

Farmland

   151     —       151     —       —       —       144     —       144     234     —       234  

Consumer real estate loans

                        

Home equity lines

   544     453     997     792     204     996     925     307     1,232     825     413     1,238  

Single family owner occupied

   7,097     239     7,336     6,389     682     7,071     6,939     90     7,029     7,245     96     7,341  

Owner occupied construction

   353     —       353     —       106     106     346     —       346     349     —       349  

Consumer and other loans

                        

Consumer loans

   77     —       77     68     —       68     34     —       34     71     —       71  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total nonaccrual loans

  $17,100    $815    $17,915    $10,556    $2,438    $12,994    $16,196    $1,955    $18,151    $17,847    $647    $18,494  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

The following tables present the aging of past due loans, by loan class, as of the dates indicated. Nonaccrual loans 30 days or more past due are included in the applicable delinquency category. Loans acquired with credit deterioration, with a discount, continue to accrue interest based on expected cash flows; therefore, PCI loans are not generally considered nonaccrual. Non-covered accruing loans contractually past due 90 days or more totaled $243 thousand as of March 31, 2016. There were no non-covered or covered accruing loans contractually past due 90 days or more as of September 30, 2015, or as of December 31, 2014.2015.

 

 September 30, 2015   March 31, 2016 
(Amounts in thousands) 30 - 59 Days
Past Due
 60 - 89 Days
Past Due
 90+ Days
Past Due
 Total
Past Due
 Current
Loans
 Total
Loans
   30 - 59 Days
Past Due
   60 - 89 Days
Past Due
   90+ Days
Past Due
   Total
Past Due
   Current
Loans
   Total
Loans
 

Non-covered loans

                  

Commercial loans

                  

Construction, development, and other land

 $42   $11   $99   $152   $45,778   $45,930    $10    $16    $85    $111    $52,419    $52,529  

Commercial and industrial

 55    —     55   110   85,209   85,319     28     147     —       175     92,222     92,397  

Multi-family residential

 72   77    —     149   93,207   93,356     74     67     —       141     111,247     111,388  

Single family non-owner occupied

 241   441   1,134   1,816   142,909   144,725     615     235     538     1,388     150,207     151,595  

Non-farm, non-residential

 800   42   5,473   6,315   472,982   479,297     11     544     4,861     5,416     516,055     521,471  

Agricultural

  —      —      —      —     2,414   2,414     —       —       —       —       3,650     3,650  

Farmland

 71   69   151   291   26,844   27,135     108     —       68     176     26,837     27,013  

Consumer real estate loans

                  

Home equity lines

 320   24   458   802   106,853   107,655     294     163     726     1,183     105,261     106,444  

Single family owner occupied

 2,802   1,743   3,209   7,754   484,403   492,157     4,602     1,618     2,685     8,905     488,625     497,530  

Owner occupied construction

  —      —      —      —     40,141   40,141     346     —       —       346     40,546     40,892  

Consumer and other loans

                  

Consumer loans

 435   42   25   502   74,582   75,084     320     82     6     408     73,123     73,531  

Other

  —      —      —      —     7,058   7,058     —       —       —       —       7,451     7,451  
 

 

  

 

  

 

  

 

  

 

  

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total non-covered loans

 4,838   2,449   10,604   17,891   1,582,380   1,600,271     6,408     2,872     8,969     18,249     1,667,642     1,685,891  

Covered loans

                  

Commercial loans

                  

Construction, development, and other land

 93   2   42   137   7,436   7,573     48     94     37     179     5,950     6,129  

Commercial and industrial

  —     9   16   25   1,301   1,326     —       —       16     16     1,004     1,020  

Multi-family residential

  —      —      —      —     699   699     —       —       —       —       100     100  

Single family non-owner occupied

  —     3    —     3   2,896   2,899     —       —       —       —       2,258     2,258  

Non-farm, non-residential

 15   108   39   162   15,550   15,712     —       —       1,466     1,466     10,973     12,439  

Agricultural

  —      —      —      —     35   35     —       —       —       —       34     34  

Farmland

  —      —      —      —     656   656     —       —       —       —       632     632  

Consumer real estate loans

                  

Home equity lines

 454   106   8   568   50,637   51,205     274     142     129     545     45,200     45,745  

Single family owner occupied

  —     93   14   107   9,629   9,736     60     124     —       184     7,653     7,837  

Owner occupied construction

 186   20    —     206   72   278     —       —       —       —       262     262  

Consumer and other loans

                  

Consumer loans

  —      —      —      —     84   84     —       —       —       —       82     82  

Other

  —      —      —      —      —      —    
 

 

  

 

  

 

  

 

  

 

  

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total covered loans

 748   341   119   1,208   88,995   90,203     382     360     1,648     2,390     74,148     76,538  
 

 

  

 

  

 

  

 

  

 

  

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total loans

 $5,586   $2,790   $10,723   $19,099   $1,671,375   $1,690,474    $6,790    $3,232    $10,617    $20,639    $1,741,790    $1,762,429  
 

 

  

 

  

 

  

 

  

 

  

 

   

 

   

 

   

 

   

 

   

 

   

 

 

  December 31, 2014   December 31, 2015 
(Amounts in thousands)  30 - 59 Days
Past Due
   60 - 89 Days
Past Due
   90+ Days
Past Due
   Total
Past Due
   Current
Loans
   Total
Loans
   30 - 59 Days
Past Due
   60 - 89 Days
Past Due
   90+ Days
Past Due
   Total
Past Due
   Current
Loans
   Total
Loans
 

Non-covered loans

                        

Commercial loans

                        

Construction, development, and other land

  $39    $46    $—      $85    $41,186    $41,271    $—      $—      $39    $39    $48,857    $48,896  

Commercial and industrial

   285     6     103     394     82,705     83,099     281     66     —       347     88,556     88,903  

Multi-family residential

   81     110     —       191     97,289     97,480     302     76     84     462     94,564     95,026  

Single family non-owner occupied

   914     513     425     1,852     133,319     135,171     748     120     929     1,797     147,554     149,351  

Non-farm, non-residential

   1,075     783     1,984     3,842     470,064     473,906     347     676     4,940     5,963     479,497     485,460  

Agricultural

   —       —       4     4     1,595     1,599     —       —       —       —       2,911     2,911  

Farmland

   89     —       —       89     29,428     29,517     585     11     234     830     26,710     27,540  

Consumer real estate loans

                        

Home equity lines

   492     103     571     1,166     109,791     110,957     668     195     468     1,331     106,036     107,367  

Single family owner occupied

   5,436     1,931     4,564     11,931     473,544     485,475     6,122     1,943     3,191     11,256     483,953     495,209  

Owner occupied construction

   —       —       —       —       32,799     32,799     —       —       —       —       43,505     43,505  

Consumer and other loans

                        

Consumer loans

   544     84     26     654     68,693     69,347     278     71     23     372     71,628     72,000  

Other

   —       —       —       —       6,555     6,555     —       —       —       —       7,338     7,338  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total non-covered loans

   8,955     3,576     7,677     20,208     1,546,968     1,567,176     9,331     3,158     9,908     22,397     1,601,109     1,623,506  

Covered loans

                        

Commercial loans

                        

Construction, development, and other land

   120     17     —       137     12,963     13,100     96     —       42     138     6,165     6,303  

Commercial and industrial

   84     12     34     130     2,532     2,662     —       —       16     16     1,154     1,170  

Multi-family residential

   —       —       —       —       1,584     1,584     —       —       —       —       640     640  

Single family non-owner occupied

   122     —       77     199     5,719     5,918     1,422     —       —       1,422     1,252     2,674  

Non-farm, non-residential

   124     140     1,258     1,522     23,795     25,317     —       —       39     39     14,026     14,065  

Agricultural

   —       —       —       —       43     43     —       —       —       —       34     34  

Farmland

   3     —       —       3     713     716     —       —       —       —       643     643  

Consumer real estate loans

                        

Home equity lines

   858     318     168     1,344     59,047     60,391     489     37     225     751     47,814     48,565  

Single family owner occupied

   134     34     415     583     11,385     11,968     274     —       42     316     8,279     8,595  

Owner occupied construction

   —       —       —       —       453     453     —       —       —       —       262     262  

Consumer and other loans

             —                

Consumer loans

   —       —       —       —       88     88     —       —       —       —       84     84  

Other

   —       —       —       —       —       —    
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total covered loans

   1,445     521     1,952     3,918     118,322     122,240     2,281     37     364     2,682     80,353     83,035  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total loans

  $10,400    $4,097    $9,629    $24,126    $1,665,290    $1,689,416    $11,612    $3,195    $10,272    $25,079    $1,681,462    $1,706,541  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

The Company may make concessions in interest rates, loan terms and/or amortization terms when restructuring loans for borrowers experiencing financial difficulty. Restructured loans in excess of $250 thousand are evaluated for a specific reserve based on either the collateral or net present value method, whichever is most applicable. Specific reserves in the allowance for loan losses attributed to troubled debt restructurings (“TDRs”) totaled $641 thousand as of September 30, 2015, and $475 thousand as of December 31, 2014. Restructured loans under $250 thousand are subject to the reserve calculation at the historical loss rate for classified loans. Certain TDRstroubled debt restructurings (“TDRs”) are classified as nonperforming at the time of restructuring and are returned to performing status after six months of satisfactory payment performance; however, these loans remain identified as impaired until full payment or other satisfaction of the obligation occurs. The following table presents interest income related to TDRs in the periods, indicated:

   Three Months Ended September 30,   Nine Months Ended September 30, 
   2015   2014   2015   2014 
(Amounts in thousands)                

Interest income recognized

  $148    $188    $456    $466  

Loans acquired with credit deterioration, with a discount,PCI loans are generally not considered TDRs as long as the loans remain in the assigned loan pool. There were no covered loans recorded as TDRs as of September 30, 2015,March 31, 2016, or December 31, 2014.2015.

The following table presents loans modified as TDRs, by loan class, segregated by accrual status, as of the dates indicated:

 

  September 30, 2015   December 31, 2014   March 31, 2016   December 31, 2015 
(Amounts in thousands)  Nonaccrual(1)   Accruing   Total   Nonaccrual(1)   Accruing   Total   Nonaccrual(1)   Accrual   Total   Nonaccrual(1)   Accrual   Total 

Commercial loans

                        

Single family non-owner occupied

  $132    $824    $956    $—      $1,088    $1,088    $41    $901    $942    $130    $820    $950  

Non-farm, non-residential

   —       4,632     4,632     83     4,743     4,826     —       4,558     4,558     —       4,600     4,600  

Consumer real estate loans

                        

Home equity lines

   —       44     44     —       47     47     123     42     165     127     43     170  

Single family owner occupied

   338     8,296     8,634     471     8,412     8,883     692     7,890     8,582     733     8,256     8,989  

Owner occupied construction

   353     243     596     —       244     244     346     241     587     349     243     592  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total TDRs

  $823    $14,039    $14,862    $554    $14,534    $15,088    $1,202    $13,632    $14,834    $1,339    $13,962    $15,301  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Allowance for loan losses related to TDRs

      $590        $590  
      

 

       

 

 

 

(1)Nonaccrual TDRs on nonaccrual status are included in the total nonaccrual loan balanceloans disclosed in the nonaccrual table above.

The following tables presenttable presents interest income recognized on TDRs in the periods indicated:

   Three Months Ended March 31, 
   2016   2015 
(Amounts in thousands)        

Interest income recognized

  $78    $148  

There were no loans modified as TDRs by type of concession made and loan class, that were restructured during the periods indicated. The post-modification recorded investment represents the loan balance immediately following modification.

  Three Months Ended September 30, 
  2015  2014 
(Amounts in thousands) Total
Contracts
  Pre-Modification
Recorded Investment
  Post-Modification
Recorded Investment
  Total
Contracts
  Pre-Modification
Recorded Investment
  Post-Modification
Recorded Investment
 

Below market interest rate

      

Single family owner occupied

  —     $—     $—      3   $1,715   $1,715  

Extended payment term

      

Single family non-owner occupied

  —      —      —      1    468    468  

Below market interest rate and extended payment term

      

Single family owner occupied

  4    307    307    2    84    84  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total

  4   $307   $307    6   $2,267   $2,267  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
  Nine Months Ended September 30, 
  2015  2014 
(Amounts in thousands) Total
Contracts
  Pre-Modification
Recorded Investment
  Post-Modification
Recorded Investment
  Total
Contracts
  Pre-Modification
Recorded Investment
  Post-Modification
Recorded Investment
 

Below market interest rate

      

Single family owner occupied

  —     $—     $—      4   $1,850   $1,850  

Owner occupied construction

  —      —      —      1    245    245  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total

  —      —      —      5    2,095    2,095  

Extended payment term

      

Single family non-owner occupied

  —      —      —      1    468    468  

Non-farm, non-residential

  —      —      —      1    303    303  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total

  —      —      —      2    771    771  

Below market interest rate and extended payment term

      

Single family owner occupied

  5    342    342    5    487    487  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total

  5   $342   $342    12   $3,353   $3,353  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

The following tables presentthree months ended March 31, 2016, or March 31, 2015. There were no loans modified as TDRs, by loan class, that were restructured within the previous 12 months, for which there waswith a payment default during the periods indicated:three months ended March 31, 2016, or March 31, 2015.

   Three Months Ended September 30, 
   2015   2014 
(Amounts in thousands)  Total
Contracts
   Pre-Modification
Recorded Investment
   Total
Contracts
   Pre-Modification
Recorded Investment
 

Commercial loans

        

Single family non-owner occupied

   1    $78     —      $—    

Consumer real estate loans

        

Single family owner occupied

   —       —       2     312  

Owner occupied construction

   —       —       —       —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   1    $78     2    $312  
  

 

 

   

 

 

   

 

 

   

 

 

 
   Nine Months Ended September 30, 
   2015   2014 
(Amounts in thousands)  Total
Contracts
   Pre-Modification
Recorded Investment
   Total
Contracts
   Pre-Modification
Recorded Investment
 

Commercial loans

        

Single family non-owner occupied

   1    $78     —      $—    

Consumer real estate loans

        

Single family owner occupied

   —       —       2     312  

Owner occupied construction

   1     353     —       —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   2    $431     2    $312  
  

 

 

   

 

 

   

 

 

   

 

 

 

Other real estate owned (“OREO”) consists of properties acquired through foreclosure. The following table presents information related to OREOother real estate owned (“OREO”), which consists of properties acquired through foreclosure, as of the dates indicated:

 

  September 30, 2015   December 31, 2014   March 31, 2016   December 31, 2015 
(Amounts in thousands)                

Non-covered OREO

  $5,088    $6,638    $5,313    $4,873  

Covered OREO

   4,079     6,324     2,279     4,034  
  

 

   

 

   

 

   

 

 

Total OREO

  $9,167    $12,962    $7,592    $8,907  
  

 

   

 

   

 

   

 

 

Non-covered OREO secured by residential real estate

  $2,280    $6,155    $2,669    $2,677  

Residential real estate loans in the foreclosure process(1)

   3,138     4,561     1,609     2,727  
    

 

(1)The recorded investment in consumer mortgage loans collateralized by residential real estate that are in the process of foreclosure according to local requirements of the applicable jurisdiction.

Note 5. Allowance for Loan Losses

Note 6.Allowance for Loan Losses

The allowance for loan losses is maintained at a level management deems adequate to absorb probable loan losses inherent in the loan portfolio. The allowance is increased by provisions charged to operations and reduced by net charge-offs. While management uses its best judgment and information available, the ultimate adequacy of the allowance is dependent on a variety of factors that may be beyond the Company’s control: the performance of the Company’s loan portfolio, the economy, changes in interest rates, the view of regulatory authorities towards loan classifications, and other factors. These uncertainties may result in a material change to the allowance for loan losses in the near term; however, the amount of the change cannot reasonably be estimated.

The Company’s allowance is comprised of specific reserves related to loans individually evaluated, including credit relationships, and general reserves related to loans not individually evaluated, thatwhich are segmented into groups with similar risk characteristics based on an internal risk grading matrix. General reserve allocations are based on management’s judgments of qualitative and quantitative factors about macro and micro economic conditions reflected within the loan portfolio and the economy. For loansLoans acquired in a business combination, loans identified as creditcombinations that are deemed impaired at the acquisition date are grouped into pools and evaluated separately from the non-PCI portfolio. The Company aggregates PCI loans into the following pools: Waccamaw commercial, Waccamaw lines of credit, Waccamaw serviced home equity lines, Waccamaw residential, Waccamaw consumer, Peoples commercial, and Peoples residential. The Company closed the Waccamaw consumer loan pool during the first quarter of 2015 due to an insignificant remaining balance. Provisions calculated for PCI loans areprovision is offset by an adjustment to the FDIC indemnification asset to reflect the indemnified portion, 80%, of the post-acquisition exposure.

While allocations are made to various portfolio segments, the allowance for loan losses excluding reserves allocated to specific loans and PCI loan pools, is available for use against any loan loss management deems appropriate.appropriate, excluding reserves allocated to specific loans and PCI loan pools. As of September 30, 2015,March 31, 2016, management believed the allowance was adequate to absorb probable loan losses inherent in the loan portfolio.

The following tables present the aggregate activity in the allowance for loan losses in the periods indicated:

   Three Months Ended September 30, 2015 
   Allowance Excluding
PCI Loans
   Allowance for PCI
Loans
   Total
Allowance
 
(Amounts in thousands)            

Beginning balance

  $20,144    $114    $20,258  

Provision for (recovery of) loan losses

   400     (94   306  

Benefit attributable to the FDIC indemnification asset

   —       75     75  
  

 

 

   

 

 

   

 

 

 

Provision for (recovery of) loan losses charged to operations

   400     (19   381  

Recovery of loan losses recorded through the

      

FDIC indemnification asset

   —       (75   (75

Charge-offs

   (689   —       (689

Recoveries

   252     —       252  
  

 

 

   

 

 

   

 

 

 

Net charge-offs

   (437   —       (437
  

 

 

   

 

 

   

 

 

 

Ending balance

  $20,107��   $20    $20,127  
  

 

 

   

 

 

   

 

 

 
   Three Months Ended September 30, 2014 
   Allowance Excluding
PCI Loans
   Allowance for PCI
Loans
   Total
Allowance
 
(Amounts in thousands)            

Beginning balance

  $23,493    $418    $23,911  

Recovery of loan losses

   (2,335   (214   (2,549

Benefit attributable to the FDIC indemnification asset

   —       110     110  
  

 

 

   

 

 

   

 

 

 

Recovery of loan losses charged to operations

   (2,335   (104   (2,439

Recovery of loan losses recorded through the

      

FDIC indemnification asset

   —       (110   (110

Charge-offs

   (1,118   —       (1,118

Recoveries

   915     —       915  
  

 

 

   

 

 

   

 

 

 

Net charge-offs

   (203   —       (203
  

 

 

   

 

 

   

 

 

 

Ending balance

  $20,955    $204    $21,159  
  

 

 

   

 

 

   

 

 

 

   Nine Months Ended September 30, 2015 
   Allowance Excluding
PCI Loans
   Allowance for
PCI Loans
   Total
Allowance
 
(Amounts in thousands)            

Beginning balance

  $20,169    $58    $20,227  

Provision for (recovery of) loan losses

   1,766     (38   1,728  

Benefit attributable to the FDIC indemnification asset

   —       29     29  
  

 

 

   

 

 

   

 

 

 

Provision for (recovery of) loan losses charged to operations

   1,766     (9   1,757  

Recovery of loan losses recorded through the

      

FDIC indemnification asset

   —       (29   (29

Charge-offs

   (2,940   —       (2,940

Recoveries

   1,112     —       1,112  
  

 

 

   

 

 

   

 

 

 

Net charge-offs

   (1,828   —       (1,828
  

 

 

   

 

 

   

 

 

 

Ending balance

  $20,107    $20    $20,127  
  

 

 

   

 

 

   

 

 

 
   Nine Months Ended September 30, 2014 
   Allowance Excluding
PCI Loans
   Allowance for
PCI Loans
   Total
Allowance
 
(Amounts in thousands)            

Beginning balance

  $23,322    $755    $24,077  

Provision for (recovery of) loan losses

   733     (551   182  

Benefit attributable to the FDIC indemnification asset

   —       451     451  
  

 

 

   

 

 

   

 

 

 

Provision for (recovery of) loan losses charged to operations

   733     (100   633  

Recovery of loan losses recorded through the

      

FDIC indemnification asset

   —       (451   (451

Charge-offs

   (5,119   —       (5,119

Recoveries

   2,019     —       2,019  
  

 

 

   

 

 

   

 

 

 

Net charge-offs

   (3,100   —       (3,100
  

 

 

   

 

 

   

 

 

 

Ending balance

  $20,955    $204    $21,159  
  

 

 

   

 

 

   

 

 

 

The following tables present the components of the activity in the allowance for loan losses, excluding PCI loans, by loan segment, in the periods indicated:

 

  Three Months Ended September 30, 2015 
  Commercial   Consumer
Real Estate
   Consumer
and Other
   Total   Three Months Ended March 31, 2016 
(Amounts in thousands)                  Commercial   Consumer Real
Estate
   Consumer and
Other
   Total
Allowance
 

Allowance, excluding PCI

        

Beginning balance

  $12,995    $6,468    $681    $20,144    $13,133    $6,356    $690    $20,179  

Provision for (recovery of) loan losses charged to operations

   6     20     374     400  

Loans charged off

   (150   (130   (409   (689

Recoveries credited to allowance

   102     86     64     252  

Provision for loan losses charged to operations

   308     774     144     1,226  

Charge-offs

   (284   (690   (254   (1,141

Recoveries

   113     30     123     179  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Net charge-offs

   (48   (44   (345   (437   (171   (660   (131   (962
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Ending balance

  $12,953    $6,444    $710    $20,107    $13,270    $6,470    $703    $20,443  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

PCI allowance

        

Beginning balance

  $—      $54    $—      $54  

Recovery of loan losses

   —       (30   —       (30

Benefit attributable to the FDIC indemnification asset

   —       (9   —       (9
  

 

   

 

   

 

   

 

 

Recovery of loan losses charged to operations

   —       (39   —       (39

Provision for loan losses recorded through the FDIC indemnification asset

   —       9     —       9  
  

 

   

 

   

 

   

 

 

Ending balance

  $—      $24    $—      $24  
  

 

   

 

   

 

   

 

 

Total allowance

        

Beginning balance

  $13,133    $6,410    $690    $20,233  

Provision for loan losses

   308     744     144     1,196  

Benefit attributable to the FDIC indemnification asset

   —       (9   —       (9
  

 

   

 

   

 

   

 

 

Provision for loan losses charged to operations

   308     735     144     1,187  

Provision for loan losses recorded through the FDIC indemnification asset

   —       9     —       9  

Charge-offs

   (284   (690   (254   (1,141

Recoveries

   113     30     123     179  
  

 

   

 

   

 

   

 

 

Net charge-offs

   (171   (660   (131   (962
  

 

   

 

   

 

   

 

 

Ending balance

  $13,270    $6,494    $703    $20,467  
  

 

   

 

   

 

   

 

 

   Three Months Ended September 30, 2014 
   Commercial   Consumer
Real Estate
   Consumer
and Other
   Total 
(Amounts in thousands)                

Beginning balance

  $16,747    $6,123    $623    $23,493  

(Recovery of) provision for loan losses charged to operations

   (3,131   561     235     (2,335

Loans charged off

   (558   (219   (341   (1,118

Recoveries credited to allowance

   613     192     110     915  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net recoveries (charge-offs)

   55     (27   (231   (203
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

  $13,671    $6,657    $627    $20,955  
  

 

 

   

 

 

   

 

 

   

 

 

 

   Nine Months Ended September 30, 2015 
   Commercial   Consumer
Real Estate
   Consumer
and Other
   Total 
(Amounts in thousands)                

Beginning balance

  $13,010    $6,489    $670    $20,169  

Provision for loan losses charged to operations

   754     136     876     1,766  

Loans charged off

   (1,111   (622   (1,207   (2,940

Recoveries credited to allowance

   300     441     371     1,112  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net charge-offs

   (811   (181   (836   (1,828
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

  $12,953    $6,444    $710    $20,107  
  

 

 

   

 

 

   

 

 

   

 

 

 
   Nine Months Ended September 30, 2014 
   Commercial   Consumer
Real Estate
   Consumer
and Other
   Total 
(Amounts in thousands)                

Beginning balance

  $16,090    $6,597    $635    $23,322  

(Recovery of) provision for loan losses charged to operations

   (478   592     619     733  

Loans charged off

   (2,839   (1,184   (1,096   (5,119

Recoveries credited to allowance

   898     652     469     2,019  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net charge-offs

   (1,941   (532   (627   (3,100
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

  $13,671    $6,657    $627    $20,955  
  

 

 

   

 

 

   

 

 

   

 

 

 

The following tables present the components of the activity in the allowance for loan losses for PCI loans, by loan segment, in the periods indicated:

   Three Months Ended September 30, 2015 
   Commercial   Consumer
Real Estate
   Consumer
and Other
   Total 
(Amounts in thousands)                

Beginning balance

  $—      $114    $—      $114  

Recovery of PCI loan losses

   —       (94   —       (94

Benefit attributable to FDIC indemnification asset

   —       75     —       75  
  

 

 

   

 

 

   

 

 

   

 

 

 

Recovery of loan losses charged to operations

   —       (19   —       (19

Recovery of loan losses recorded through the FDIC indemnification asset

   —       (75   —       (75
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

  $—      $20    $—      $20  
  

 

 

   

 

 

   

 

 

   

 

 

 

   Three Months Ended September 30, 2014 
   Commercial   Consumer
Real Estate
   Consumer
and Other
   Total 
(Amounts in thousands)                

Beginning balance

  $16    $402    $—      $418  

Recovery of PCI loan losses

   (8   (206   —       (214

Benefit attributable to FDIC indemnification asset

   —       110     —       110  
  

 

 

   

 

 

   

 

 

   

 

 

 

Recovery of loan losses charged to operations

   (8   (96   —       (104

Recovery of loan losses recorded through the FDIC indemnification asset

   —       (110   —       (110
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

  $8    $196    $—      $204  
  

 

 

   

 

 

   

 

 

   

 

 

 
   Nine Months Ended September 30, 2015 
   Commercial   Consumer
Real Estate
   Consumer
and Other
   Total 
(Amounts in thousands)                

Beginning balance

  $37    $21    $—      $58  

Recovery of PCI loan losses

   (37   (1   —       (38

Benefit (provision) attributable to

        

FDIC indemnification asset

   30     (1   —       29  
  

 

 

   

 

 

   

 

 

   

 

 

 

Recovery of loan losses charged to operations

   (7   (2   —       (9

(Recovery of) provision for loan losses recorded through the FDIC indemnification asset

   (30   1     —       (29
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

  $—      $20    $—      $20  
  

 

 

   

 

 

   

 

 

   

 

 

 
   Nine Months Ended September 30, 2014 
   Commercial   Consumer
Real Estate
   Consumer
and Other
   Total 
(Amounts in thousands)                

Beginning balance

  $77    $678    $—      $755  

Recovery of PCI loan losses

   (69   (482   —       (551

Benefit attributable to FDIC indemnification asset

   55     396     —       451  
  

 

 

   

 

 

   

 

 

   

 

 

 

Recovery of loan losses charged to operations

   (14   (86   —       (100

Recovery of loan losses recorded through the FDIC indemnification asset

   (55   (396   —       (451
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

  $8    $196    $—      $204  
  

 

 

   

 

 

   

 

 

   

 

 

 
   Three Months Ended March 31, 2015 
(Amounts in thousands)  Commercial   Consumer Real
Estate
   Consumer and
Other
   Total
Allowance
 

Allowance, excluding PCI

        

Beginning balance

  $13,010    $6,489    $670    $20,169  

Provision for loan losses charged to operations

   650     215     225     1,090  

Charge-offs

   (681   (402   (495   (1,578

Recoveries

   75     144     238     457  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net charge-offs

   (606   (258   (257   (1,121
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

  $13,054    $6,446    $638    $20,138  
  

 

 

   

 

 

   

 

 

   

 

 

 

PCI allowance

        

Beginning balance

  $37    $21    $—      $58  

(Recovery of) provision for loan losses

   (37   93     —       56  

Benefit attributable to the FDIC indemnification asset

   29     (75   —       (46
  

 

 

   

 

 

   

 

 

   

 

 

 

(Recovery of) provision for loan losses charged to operations

   (8   18     —       10  

(Recovery of) provision for loan losses recorded through the FDIC indemnification asset

   (29   75     —       46  
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

  $—      $114    $—      $114  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total allowance

        

Beginning balance

  $13,047    $6,510    $670    $20,227  

Provision for loan losses

   613     308     225     1,146  

Benefit attributable to the FDIC indemnification asset

   29     (75   —       (46
  

 

 

   

 

 

   

 

 

   

 

 

 

Provision for loan losses charged to operations

   642     233     225     1,100  

(Recovery of) provision for loan losses recorded through the FDIC indemnification asset

   (29   75     —       46  

Charge-offs

   (681   (402   (495   (1,578

Recoveries

   75     144     238     457  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net charge-offs

   (606   (258   (257   (1,121
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

  $13,054    $6,560    $638    $20,252  
  

 

 

   

 

 

   

 

 

   

 

 

 

The following tables present the Company’s allowance for loan losses and recorded investment in loans evaluated for impairment, excluding PCI loans, by loan class, as of the dates indicated:

 

  September 30, 2015   March 31, 2016 
(Amounts in thousands)  Loans
Individually
Evaluated for
Impairment
   Allowance for
Loans
Individually
Evaluated
   Loans
Collectively
Evaluated for
Impairment
   Allowance for
Loans
Collectively
Evaluated
   Loans Individually
Evaluated for
Impairment
   Allowance for Loans
Individually
Evaluated
   Loans Collectively
Evaluated for
Impairment
   Allowance for Loans
Collectively
Evaluated
 

Commercial loans

                

Construction, development, and other land

  $—      $—      $51,526    $1,087    $—      $—      $56,847    $1,125  

Commercial and industrial

   —       —       86,339     516     —       —       93,251     510  

Multi-family residential

   —       —       93,848     1,532     —       —       111,388     1,585  

Single family non-owner occupied

   1,404     117     142,509     3,076     1,137     18     149,359     3,194  

Non-farm, non-residential

   14,131     1,711     473,456     4,702     13,331     1,529     513,781     5,097  

Agricultural

   —       —       2,449     18     —       —       3,684     28  

Farmland

   —       —       27,791     194     —       —       27,645     184  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total commercial loans

   15,535     1,828     877,918     11,125     14,468     1,547     955,955     11,723  

Consumer real estate loans

                

Home equity lines

   —       —       127,599     1,162     —       —       124,785     1,131  

Single family owner occupied

   6,132     760     494,515     4,205     5,559     771     498,696     4,293  

Owner occupied construction

   353     53     39,957     264     346     3     40,712     272  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total consumer real estate loans

   6,485     813     662,071     5,631     5,905     774     664,193     5,696  

Consumer and other loans

                

Consumer loans

   —       —       75,168     710     —       —       73,613     703  

Other

   —       —       7,058     —       —       —       7,451     —    
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total consumer and other loans

   —       —       82,226     710     —       —       81,064     703  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total loans, excluding PCI loans

  $22,020    $2,641    $1,622,215    $17,466    $20,373    $2,321    $1,701,212    $18,122  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 
  December 31, 2014 
(Amounts in thousands)  Loans
Individually
Evaluated for
Impairment
   Allowance for
Loans
Individually
Evaluated
   Loans
Collectively
Evaluated for
Impairment
   Allowance for
Loans
Collectively
Evaluated
 

Commercial loans

        

Construction, development, and other land

  $—      $—      $51,608    $1,151  

Commercial and industrial

   —       —       85,353     690  

Multi-family residential

   —       —       98,880     1,917  

Single family non-owner occupied

   833     45     135,223     3,183  

Non-farm, non-residential

   9,477     1,000     475,353     4,805  

Agricultural

   —       —       1,642     13  

Farmland

   —       —       30,233     206  
  

 

   

 

   

 

   

 

 

Total commercial loans

   10,310     1,045     878,292     11,965  

Consumer real estate loans

        

Home equity lines

   —       —       134,006     1,330  

Single family owner occupied

   5,738     437     489,820     4,498  

Owner occupied construction

   —       —       32,983     224  
  

 

   

 

   

 

   

 

 

Total consumer real estate loans

   5,738     437     656,809     6,052  

Consumer and other loans

        

Consumer loans

   —       —       69,429     670  

Other

   —       —       6,555     —    
  

 

   

 

   

 

   

 

 

Total consumer and other loans

   —       —       75,984     670  
  

 

   

 

   

 

   

 

 

Total loans, excluding PCI loans

  $16,048    $1,482    $1,611,085    $18,687  
  

 

   

 

   

 

   

 

 

   December 31, 2015 
(Amounts in thousands)  Loans Individually
Evaluated for
Impairment
   Allowance for Loans
Individually
Evaluated
   Loans Collectively
Evaluated for
Impairment
   Allowance for Loans
Collectively
Evaluated
 

Commercial loans

        

Construction, development, and other land

  $—      $—      $53,437    $1,119  

Commercial and industrial

   —       —       89,885     504  

Multi-family residential

   —       —       95,486     1,535  

Single family non-owner occupied

   1,401     124     147,209     3,245  

Non-farm, non-residential

   14,094     1,568     478,839     4,825  

Agricultural

   —       —       2,945     22  

Farmland

   —       —       28,183     190  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total commercial loans

   15,495     1,692     895,984     11,440  

Consumer real estate loans

        

Home equity lines

   —       —       126,691     1,091  

Single family owner occupied

   6,874     672     495,761     4,297  

Owner occupied construction

   349     7     43,323     290  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total consumer real estate loans

   7,223     679     665,775     5,678  

Consumer and other loans

        

Consumer loans

   —       —       72,084     690  

Other

   —       —       7,338     —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Total consumer and other loans

   —       —       79,422     690  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total loans, excluding PCI loans

  $22,718    $2,371    $1,641,181    $17,808  
  

 

 

   

 

 

   

 

 

   

 

 

 

The following table presents the Company’s allowance for loan losses related to PCI loans and recorded investment in PCI loans, by loan pool, as of the dates indicated:

 

  September 30, 2015   December 31, 2014   March 31, 2016   December 31, 2015 
(Amounts in thousands)  Loan Pools   Allowance for Loan
Pools With
Impairment
   Loan Pools   Allowance for Loan
Pools With
Impairment
   Recorded
Investment
   Allowance for Loan
Pools With
Impairment
   Recorded
Investment
   Allowance for Loan
Pools With
Impairment
 

Commercial loans

                

Waccamaw commercial

  $5,580    $—      $13,392    $37    $3,732    $—      $3,788    $—    

Waccamaw lines of credit

   —       —       461     —    

Peoples commercial

   5,102     —       5,875     —       5,734     —       5,525     —    

Other

   1,281     —       1,358     —       1,227     —       1,254     —    
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total commercial loans

   11,963     —       21,086     37     10,693     —       10,567     —    

Consumer real estate loans

                

Waccamaw serviced home equity lines

   31,261     —       37,342     —       27,404     —       29,241     —    

Waccamaw residential

   1,840     1     2,638     —       1,609     12     1,678     1  

Peoples residential

   1,175     19     1,215     21     1,138     12     1,156     53  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total consumer real estate loans

   34,276     20     41,195     21     30,151     24     32,075     54  

Consumer and other loans

        

Waccamaw consumer(1)

   —       —       2     —    
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total loans

  $46,239    $20    $62,283    $58  

Total PCI loans

  $40,844    $24    $42,642    $54  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

 

(1)Closed during the first quarter of 2015.
Note 7.FDIC Indemnification Asset

Note 6. FDIC Indemnification Asset

TheIn connection with the FDIC-assisted acquisition of Waccamaw Bank (“Waccamaw”) in 2012, the Company entered into loss share agreements with the FDIC in 2012 in connection with the FDIC-assisted acquisitionthat covered $76.54 million of Waccamaw.loans and $2.28 million of OREO as of March 31, 2016, and covered $83.04 million of loans and $4.03 million of OREO at December 31, 2015. Under the loss share agreements, the FDIC agreedagrees to cover 80% of most loan and foreclosed real estate losses. Certainlosses and reimburse certain expenses incurred in relation to these covered assets are reimbursable by the FDIC. Estimated reimbursements are netted againstassets. The Company’s consolidated statements of income include the expense on covered assets innet of estimated reimbursements. The indemnification asset represents the Company’s consolidated statements of income.estimated amount the Company expects to receive from the FDIC for losses incurred on covered assets. The following table presents activity in the FDIC indemnification asset in the periods indicated:

 

  Three Months Ended September 30,   Nine Months Ended September 30,   Three Months Ended March 31, 
  2015   2014   2015   2014   2016   2015 
(Amounts in thousands)                        

Beginning balance

  $23,653    $30,908    $27,900    $34,691    $20,844    $27,900  

Decrease in estimated losses on covered loans

   (75   (110   (29   (451

Increase in estimated losses on covered loans

   9     46  

Increase in estimated losses on covered OREO

   801     674     1,359     1,233     273     69  

Reimbursable expenses from the FDIC

   44     88     409     375     7     291  

Net amortization

   (1,768   (1,096   (5,179   (3,166   (1,159   (1,565

Reimbursements from the FDIC

   (606   (719   (2,411   (2,937   (1,187   (688
  

 

   

 

   

 

   

 

   

 

   

 

 

Ending balance

  $22,049    $29,745    $22,049    $29,745    $18,787    $26,053  
  

 

   

 

   

 

   

 

   

 

   

 

 

Note 7. Deposits

Note 8.Deposits

The following table presents the components of deposits as of the dates indicated:

 

  September 30, 2015   December 31, 2014   March 31, 2016   December 31, 2015 
(Amounts in thousands)                

Noninterest-bearing demand deposits

  $442,021    $417,729    $453,336    $451,511  

Interest-bearing deposits:

    

Interest-bearing deposits

    

Interest-bearing demand deposits

   343,303     353,874     344,153     347,705  

Money market accounts

   216,567     225,196     226,509     213,982  

Savings deposits

   310,060     300,282     327,574     316,603  

Certificates of deposit

   452,836     557,352     391,218     408,519  

Individual retirement accounts

   138,115     146,326     131,875     134,939  
  

 

   

 

   

 

   

 

 

Total interest-bearing deposits

   1,460,881     1,583,030     1,421,329     1,421,748  
  

 

   

 

   

 

   

 

 

Total deposits

  $1,902,902    $2,000,759    $1,874,665    $1,873,259  
  

 

   

 

   

 

   

 

 

Note 8. Borrowings

Note 9.Borrowings

Short-term borrowings generally consist of federal funds purchased and retail repurchase agreements, which are typically collateralized with agency MBS. Long-term borrowings consist of wholesale repurchase agreements; FHLB borrowings, including convertible and callable advances; and other obligations. The following table presents the composition of borrowings as of the dates indicated:

 

  September 30, 2015 December 31, 2014 
  Balance   Weighted
Average Rate(1)
 Balance   Weighted
Average Rate(1)
   March 31, 2016 December 31, 2015 
(Amounts in thousands)                Balance   Weighted
Average Rate(1)
 Balance   Weighted
Average Rate(1)
 

Federal funds purchased

  $—       —     $—       0.34  $18,000     0.51 $—       0.34

Securities sold under agreements to repurchase:

       

Securities sold under agreements to repurchase

       

Retail

   74,076     0.10 71,742     0.13   84,661     0.07 88,614     0.13

Wholesale

   50,000     3.71 50,000     3.71   50,000     3.71 50,000     3.71
  

 

    

 

     

 

    

 

   

Total securities sold under agreements to repurchase

   124,076     121,742       134,661     138,614    

FHLB borrowings

   65,000     4.04 90,000     4.07       

Advances

   65,000     65,000    
  

 

    

 

   

Total FHLB borrowings

   65,000     4.04 65,000     4.04

Subordinated debt

   15,464     15,464       15,464     15,464    

Other debt

   491     2,535       292     292    
  

 

    

 

     

 

    

 

   

Total borrowings

  $205,031     $229,741      $233,417     $219,370    
  

 

    

 

     

 

    

 

   

 

(1)Weighted average contractual rate

The following schedule presents the remaining contractual maturities of repurchase agreements, by type of collateral pledged, as of September 30, 2015:March 31, 2016:

 

  Overnight and
Continuous
   Up to 30 Days   30-90 Days   Greater Than 90
Days
   Total   Overnight and
Continuous
   Up to 30 Days   30-90 Days   Greater Than 90
Days
   Total 
(Amounts in thousands)                                        

U.S. Agency securities

  $57,535    $—      $—      $—      $57,535    $69,754    $—      $—      $—      $69,754  

Municipal securities

   —       —       —       546     546     —       —       —       1,447     1,447  

Mortgage-backed Agency securities

   15,042     202     170     50,581     65,995     12,494     174     285     50,507     63,460  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total

  $72,577    $202    $170    $51,127    $124,076  

Total repurchase agreements

  $82,248    $174    $285    $51,954    $134,661  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Securities underlying retail repurchase agreements remain under the Company’s control during the terms of the agreements. The counterparties to the repurchase agreements may call those borrowings, which could substantially shorten the lives of the borrowings. Prepayment, or unwind, of a repurchase agreement may result in substantial penalties based on market conditions.

The following schedule presents the contractual maturities of wholesale repurchase agreements and FHLBFederal Home Loan Bank (“FHLB”) borrowings, by year, as of September 30, 2015:March 31, 2016:

 

  Wholesale Repurchase
Agreements
   FHLB Borrowings   Total   Wholesale Repurchase
Agreements
   FHLB Borrowings   Total 
(Amounts in thousands)                        

2015

  $—      $—      $—    

2016

   25,000     —       25,000    $25,000    $—      $25,000  

2017

   —       15,000     15,000     —       15,000     15,000  

2018

   —       —       —       —       —       —    

2019

   25,000     —       25,000     25,000     —       25,000  

2020 and thereafter

   —       50,000     50,000  

2020

   —       —       —    

2021 and thereafter

   —       50,000     50,000  
  

 

   

 

   

 

 
  

 

   

 

   

 

   $50,000    $65,000    $115,000  
  $50,000    $65,000    $115,000    

 

   

 

   

 

 
  

 

   

 

   

 

 

Weighted average maturity (in years)

   2.33     4.42     3.51     1.83     3.92     3.01  

The FHLB may redeem callable advances at quarterly intervals, after various lockout periods, which could substantially shorten the lives of the advances. If called, the advance may be paid in full or converted into another FHLB credit product. Prepayment of an advance may result in substantial penalties based on the differential between the contractual note and current advance rate for similar maturities. The Company prepaid $25 million of a FHLB convertible advance bearing an interest rate of 4.15% that was scheduled to mature in 2017 during the second quarter of 2015. The prepayment penalty associated with the $25 million FHLB debt repayment totaled $1.70 million.

The Company is required to pledge qualifying collateral to secure FHLB advances and letters of credit. As of September 30, 2015,March 31, 2016, FHLB borrowings were secured by qualifying loans that totaled $876.77 million. As of March 31, 2016, the Company provided for FHLB letters of credit to collateralize public unit deposits totaling $6.19$22.69 million. FHLB borrowings were secured by qualifying loans that totaled $874.93 million as September 30, 2015, and $980.63 million as of December 31, 2014. Unused borrowing capacity with the FHLB, net of FHLB letters of credit, totaled $422.42$382.36 million as of September 30, 2015.March 31, 2016.

Subordinated debt consists of Company-issued junior subordinated debentures (“Debentures”). The Company-issuedCompany issued Debentures totaling $15.46 million to the Trust in October 2003 with an interest rate of three-month London InterBank Offered Rate (“LIBOR”) plus 2.95%. The Trust was able to purchase the Debentures through the issuance of trust preferred securities, which had substantially identical terms as the Debentures. The Debentures mature on October 8, 2033, and are currently callable quarterly. Net proceeds from the offering were contributed as capital to the Bank to support further growth. The Company’s obligations under the Debentures and other relevant Trust agreements, in aggregate, constitute a full and unconditional guarantee by the Company of the Trust’s obligations. The preferred securities issued by the Trust are not included in the Company’s consolidated balance sheets; however, these securities qualify as Tier 1 capital for regulatory purposes, subject to guidelines issued by the Board of Governors of the Federal Reserve System (“Federal Reserve”). The Federal Reserve’s quantitative limits did not prevent the Company from including all $15.46 million in trust preferred securities outstanding in Tier 1 capital as of September 30, 2015,March 31, 2016, and December 31, 2014.2015.

The Company maintains a $15.00 million unsecured, committed line of credit with an unrelated financial institution that carrieswith an interest rate of one-month LIBOR plus 2.00% and matures inan April 2016. As of September 30, 2015, there2016 maturity. There was no outstanding balance on the line compared to an outstanding balance of $2.00 million as of March 31, 2016, or December 31, 2014.2015.

Note 9. Derivative Instruments and Hedging Activities

Note 10.Derivative Instruments and Hedging Activities

The Company primarily uses derivative instruments to protect against the risk of adverse price or interest rate movements on the value of certain assets and liabilities and on future cash flows. Derivative instruments represent contracts between parties that usually require little or no initial net investment and result in one party delivering cash or another asset to the other party based on a notional amount and an underlying asset as specified in the contract. These derivative instruments may consist of interest rate swaps, floors, caps, collars, futures, forward contracts, and written and purchased options. Derivative instruments are subject to counterparty credit risk due to the possibility that the Company will incur a loss because a counterparty, which may be a bank, a broker-dealer or a customer, fails to meet its contractual obligations. This risk is measured as the expected positive replacement value of contracts. Derivative contracts may be executed only with exchanges or counterparties approved by the Company’s Asset/Liability Management Committee.

As of September 30, 2015,March 31, 2016, the Company’s derivative instruments consisted of interest rate lock commitments (“IRLCs”), forward sale loan commitments, and interest rate swaps. Generally, derivative instruments help the Company manage exposure to market risk and meet customer financing needs. Market risk represents the possibility that economic value or net interest income will be adversely affected by fluctuations in external factors such as interest rates, market-driven loan rates, prices, or other economic factors.

IRLCs and forward sale loan commitments. In the normal course of business, the Company enters into IRLCs with customers on mortgage loans intended to be sold in the secondary market and commitments to sell those originated mortgage loans. The Company enters into IRLCs to provide potential borrowers an interest rate guarantee. Once a mortgage loan is closed and funded, it is included within loans held for sale and awaits sale and delivery into the secondary market. From the date we issue the commitment through the date of sale into the secondary market, the Company has exposure to interest rate movement resulting from the risk that interest rates will change from the rate quoted to the borrower. Due to these interest rate fluctuations, the Company’s balance of mortgage loans held for sale is subject to changes in fair value. Typically, the fair value of these loans declines when interest rates rise and increase when interest rates decline. The fair values of the Company’s IRLCs and forward sale loan commitments are recorded at fair value as a component of other assets and other liabilities in the consolidated balance sheets. These derivatives do not qualify as hedging instruments; therefore, changes in fair value are recorded in earnings.

Interest rate swaps. The Company uses interest rate swap contracts to modify its exposure to interest rate risk caused by changes in the LIBOR curve in relation to certain designated fixed rate loans. These instruments are used to convert these fixed rate loans to an effective floating rate. If the LIBOR rate falls below the loan’s stated fixed rate for a given period, the Company will owe the floating rate payer the notional amount times the difference between LIBOR and the stated fixed rate. If LIBOR is above the stated rate for a given period, the Company will receive payments based on the notional amount times the difference between LIBOR and the stated fixed rate. The Company’s interest rate swaps qualify as fair value hedging instruments; therefore, changes in the fair value of the derivative and of the hedged item attributable to the hedged risk are recognized in earnings in the same period.

The Company entered intoCompany’s interest rate swaps include a fourteen-year, $1.20 million notional interest rate swap agreement entered into in March 2015 and a fifteen-year, $4.37 million notional interest rate swap agreement entered into in February 2014, and a ten-year, $3.50 million notional interest rate swap agreement in October 2013. The loan hedged by the October 2013 swap paid off in 2014 and the swap was terminated.2014. The swap agreements, which are accounted for as fair value hedges, and the loans hedged by the agreements are recorded at fair value. The fair value hedges were effective as of September 30, 2015.March 31, 2016.

The following table presents the aggregate contractual or notional amounts of the Company’s derivative instruments as of the dates indicated:

  September 30, 2015  December 31, 2014  September 30, 2014 
(Amounts in thousands) Notional or Contractual
Amount
  Notional or Contractual
Amount
  Notional or Contractual
Amount
 

Derivatives designated as hedges:

   

Interest rate swaps

 $5,479   $4,363   $7,819  

Derivatives not designated as hedges:

   

IRLCs

  4,925    1,391    2,948  

Forward sale loan commitments

  5,448    3,183    4,094  
 

 

 

  

 

 

  

 

 

 

Total derivatives not designated as hedges

  10,373    4,574    7,042  
 

 

 

  

 

 

  

 

 

 

Total derivatives

 $15,852   $8,937   $14,861  
 

 

 

  

 

 

  

 

 

 

The following table presentsand the fair values of the Company’s derivative instruments as of the dates indicated:

 

   September 30, 2015   December 31, 2014   September 30, 2014 
(Amounts in thousands)  Derivative
Assets
   Derivative
Liabilities
   Derivative
Assets
   Derivative
Liabilities
   Derivative
Assets
   Derivative
Liabilities
 

Derivatives designated as hedges:

            

Interest rate swaps

  $—      $318    $—      $209    $—      $189  

Derivatives not designated as hedges:

            

IRLCs

   27     —       5     —       —       7  

Forward sale loan commitments

   —       27     —       5     7     —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total derivities not designated as hedges

   27     27     5     5     7     7  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total derivaties

  $27    $345    $5    $214    $7    $196  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   March 31, 2016   December 31, 2015 
(Amounts in thousands)  Notional or
Contractual
Amount
   Derivative
Assets
   Derivative
Liabilities
   Notional or
Contractual
Amount
   Derivative
Assets
   Derivative
Liabilities
 

Derivatives designated as hedges

            

Interest rate swaps

  $5,429    $—      $416    $5,335    $—      $251  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total derivatives

  $5,429    $—      $416    $5,335    $—      $251  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The following table presents the effect of the Company’s derivative and hedging activity, had no effectif applicable, on the Company’s consolidated statements of income forin the three and nine months ended September 30, 2015 or September 30, 2014.periods indicated:

   Three Months Ended March 31,   Income Statement Location
(Amounts in thousands)  2016   2015   

Derivatives designated as hedges

      

Interest rate swaps

  $28    $26    Interest and fees on loans
  

 

 

   

 

 

   

Total derivative expense

  $28    $26    
  

 

 

   

 

 

   

Note 10. Employee Benefit Plans

Note 11.Employee Benefit Plans

The Company maintains the Supplemental Executive Retention Plan (“SERP”) for key members of senior management. The following table presents the components of the SERP’s net periodic pension cost in the periods indicated:

 

  Three Months Ended September 30,   Nine Months Ended September 30,   Three Months Ended March 31, 
  2015   2014   2015   2014   2016   2015 
(Amounts in thousands)                        

Service cost

  $33    $26    $100    $79    $36    $33  

Interest cost

   71     73     211     218     79     70  

Amortization of prior service cost

   47     47  

Amortization of losses

   2     —       5     —       5     2  

Amortization of prior service cost

   46     47     140     140  
  

 

   

 

   

 

   

 

   

 

   

 

 

Net periodic cost

  $152    $146    $456    $437    $167    $152  
  

 

   

 

   

 

   

 

   

 

   

 

 

The Company maintains the Directors’ Supplemental Retirement Plan (the “Directors’ Plan”) for non-management directors. The following table presents the components of the Directors’ Plan’s net periodic pension cost in the periods indicated:

 

  Three Months Ended September 30,   Nine Months Ended September 30,   Three Months Ended March 31, 
  2015   2014   2015   2014   2016   2015 
(Amounts in thousands)                        

Service cost

  $12    $6    $35    $17    $11    $12  

Interest cost

   13     12     40     35     17     13  

Amortization of prior service cost

   10     18  

Amortization of losses

   15     —       45     —       9     15  

Amortization of prior service cost

   18     18   �� 54     54  
  

 

   

 

   

 

   

 

   

 

   

 

 

Net periodic cost

  $58    $36    $174    $106    $47    $58  
  

 

   

 

   

 

   

 

   

 

   

 

 

Note 11. Accumulated Other Comprehensive Income

Note 12.Accumulated Other Comprehensive Income

The following tables present the activity in accumulated other comprehensive income (“AOCI”), net of tax, by component for the periods indicated:

 

  Three Months Ended March 31, 2016 
  Unrealized Gains
(Losses) on Available-
for-Sale Securities
   Employee Benefit Plans   Total 
(Amounts in thousands)            

Beginning balance

  $(3,885  $(1,362  $(5,247

Other comprehensive loss before reclassifications

   (451   (78   (529

Reclassified from AOCI

   (1   44     43  
  

 

   

 

   

 

 

Net comprehensive loss

   (452   (34   (486
  

 

   

 

   

 

 

Ending balance

  $(4,337  $(1,396  $(5,733
  

 

   

 

   

 

 
 Three Months Ended September 30, 
 2015 2014   Three Months Ended March 31, 2015 
 Unrealized Gains (Losses)
on Available-for-Sale

Securities
 Employee
Benefit Plan
 Total Unrealized Gains (Losses)
on  Available-for-Sale
Securities
 Employee
Benefit Plan
 Total   Unrealized Gains
(Losses) on Available-
for-Sale Securities
   Employee Benefit Plan   Total 
(Amounts in thousands)                       

Beginning balance

 $(4,899 $(1,299 $(6,198 $(5,736 $(1,001 $(6,737  $(4,266  $(1,339  $(5,605

Other comprehensive gain before reclassifications

 2,433   102   2,535   186   81   267  

Other comprehensive gain (loss) before reclassifications

   1,011     (62   949  

Reclassified from AOCI

 (24 (51 (75 63   (41 22     14     51     65  
 

 

  

 

  

 

  

 

  

 

  

 

   

 

   

 

   

 

 

Net comprehensive gain

 2,409   51   2,460   249   40   289  

Net comprehensive gain (loss)

   1,025     (11   1,014  
 

 

  

 

  

 

  

 

  

 

  

 

   

 

   

 

   

 

 

Ending balance

 $(2,490 $(1,248 $(3,738 $(5,487 $(961 $(6,448  $(3,241  $(1,350  $(4,591
 

 

  

 

  

 

  

 

  

 

  

 

   

 

   

 

   

 

 
 Nine Months Ended September 30, 
 2015 2014 
 Unrealized Gains (Losses)
on  Available-for-Sale
Securities
 Employee
Benefit Plan
 Total Unrealized Gains (Losses)
on  Available-for-Sale
Securities
 Employee
Benefit Plan
 Total 
(Amounts in thousands)           

Beginning balance

 $(4,266 $(1,339 $(5,605 $(13,640 $(1,100 $(14,740

Other comprehensive gain before reclassifications

 1,682   244   1,926   8,422   261   8,683  

Reclassified from AOCI

 94   (153 (59 (269 (122 (391
 

 

  

 

  

 

  

 

  

 

  

 

 

Net comprehensive gain

 1,776   91   1,867   8,153   139   8,292  
 

 

  

 

  

 

  

 

  

 

  

 

 

Ending balance

 $(2,490 $(1,248 $(3,738 $(5,487 $(961 $(6,448
 

 

  

 

  

 

  

 

  

 

  

 

 

The following table presents reclassifications out of AOCI by component in the periods indicated:

 

 Three Months Ended Nine Months Ended   Three Months Ended    
 September 30, September 30, Income Statement  March 31,   

Income Statement

Line Item Affected

(Amounts in thousands) 2015 2014 2015 2014 

Line Item Affected

  2016   2015   

Available-for-sale securities

           

(Losses) gains realized in net income

 $(39 $320   $151   $306   Net gain (loss) on sale of securities

Credit-related OTTI recognized in net income

  —     (219  —     (737 Net impairment losses recognized in earnings

Gains (losses) recognized

   1     (23  Net gain (loss) on sale of securities

Credit-related OTTI recognized

   —       —      Net impairment losses recognized in earnings
 

 

  

 

  

 

  

 

    

 

   

 

   
 (39 101   151   (431 Income before income taxes

Reclassified from AOCI, before tax

   1     (23  Income before income taxes

Income tax effect

 (15 38   57   (162 Income tax expense   —       9    Income tax expense
 

 

  

 

  

 

  

 

    

 

   

 

   
 (24 63   94   (269 Net income

Reclassified from AOCI, before tax

   1     (14  Net income

Employee benefit plans

           

Amortization of prior service cost

 (65 (66 (195 (195 (1)   (57   (65  (1)

Amortization of losses

 (17  —     (50  —     (1)

Amortization of net actuarial benefit cost

   (14   (17  (1)
 

 

  

 

  

 

  

 

    

 

   

 

   
 (82 (66 (245 (195 Income before income taxes

Reclassified from AOCI, before tax

   (71   (82  Income before income taxes

Income tax effect

 (31 (25 (92 (73 Income tax expense   27     31    Income tax expense
 

 

  

 

  

 

  

 

  
 (51 (41 (153 (122 Net income
 

 

  

 

  

 

  

 

    

 

   

 

   

Reclassified from AOCI, net of tax

 $(75 $22   $(59 $(391 Net income   (44   (51  Net income
 

 

  

 

  

 

  

 

    

 

   

 

   

Total reclassified from AOCI, net of tax

  $(43  $(65  Net income
  

 

   

 

   

 

(1)Amortization is included in net periodic pension cost. See Note 10, “Employee Benefit Plans.”

Note 12. Fair Value

Note 13.Fair Value

Financial Instruments Measured at Fair Value

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. A description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments under the valuation hierarchy, is presented in the following discussion.

The fair value hierarchy ranks the inputs used in measuring fair value as follows:

 

Level 1 – Observable, unadjusted quoted prices in active markets

 

Level 2 – Inputs other than quoted prices included in Level 1 that are directly or indirectly observable for the asset or liability

 

Level 3 – Unobservable inputs with little or no market activity that require the Company to use reasonable inputs and assumptions

The Company uses fair value measurements to record adjustments to certain financial assets and liabilities on a recurring basis. Additionally, the Company may be required to record certain assets at fair value on a nonrecurring basis in specific circumstances, such as evidence of impairment. Methodologies used to determine fair value might be highly subjective and judgmental in nature, such as cash flow estimates, risk characteristics, credit quality measurements, and interest rates; therefore, valuations may not be precise. Since fair values are estimated as of a specific date, the amounts actually realized or paid on the settlement or maturity of these instruments may be significantly different from estimates. See “Summary of Significant“Significant Accounting Policies” in Note 1, “General,“Basis of Presentation,” to the Condensed Consolidated Financial Statements of this report.

Assets and Liabilities Reported at Fair Value on a Recurring Basis

Available-for-Sale Securities. Securities available for sale are reported at fair value on a recurring basis. The fair value of Level 1 securities is based on quoted market prices in active markets, if available. The Company also uses Level 1 inputs to value equity securities that are traded in active markets. If quoted market prices are not available, fair values are measured utilizing independent valuation techniques of identical or similar securities for which significant assumptions are primarily derived from or corroborated by observable market data. Level 2 securities use fair value measurements from independent pricing services obtained by the Company. These fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information, and bond terms and conditions. The Company’s Level 2 securities include U.S. Treasury securities, single issue trust preferred securities, corporate securities, MBS,mortgage-backed securities, and certain equity securities that are not actively traded. Securities are based on Level 3 inputs when there is limited activity or less transparency to the valuation inputs. In the absence of observable or corroborated market data, internally developed estimates that incorporate market-based assumptions are used when such information is available.

Fair value models may be required when trading activity has declined significantly or does not exist, prices are not current, or pricing variations are significant. For Level 3 securities, the Company obtains the cash flow of specific securities from third parties that use modeling software to determine cash flows based on market participant data and knowledge of the structures of each individual security. The fair values of Level 3 securities are determined by applying proper market observable discount rates to the cash flow derived from third-party models. Discount rates are developed by determining credit spreads above a benchmark rate, such as LIBOR, and adding premiums for illiquidity, which are based on a comparison of initial issuance spread to LIBOR versus a financial sector curve for recently issued debt to LIBOR. Securities with increased uncertainty about the receipt of cash flows are discounted at higher rates due to the addition of a deal-specificdeal specific credit premium based on assumptions about the performance of the underlying collateral. Finally, internal fair value model pricing and external pricing observations are combined by assigning weights to each pricing observation. Pricing is reviewed for reasonableness based on the direction of the specific markets and the general economic indicators.

Loans Held for Investment. Loans held for investment are reported at fair value using discounted future cash flows that apply current interest rates for loans with similar terms and borrower credit quality. Loans related to fair value hedges are recorded at fair value on a recurring basis.

Deferred Compensation Assets and Liabilities. Securities held for trading purposes are recorded at fair value on a recurring basis and included in other assets in the consolidated balance sheets. These securities include assets related to employee deferred compensation plans, which are generally invested in Level 1 equity securities. The liability associated with these deferred compensation plans is carried at the fair value of the obligation to the employee, which corresponds to the fair value of the invested assets.

Derivative Assets and Liabilities. Derivatives are recorded at fair value on a recurring basis. The Company obtains dealer quotes, Level 2 inputs, based on observable data to value derivatives.

The following tables summarize financial assets and liabilities recorded at fair value on a recurring basis, segregated by the level of valuation inputs in the fair value hierarchy, as of the dates indicated:

 

  September 30, 2015   March 31, 2016 
  Total   Fair Value Measurements Using   Total
Fair Value
   Fair Value Measurements Using 
(Amounts in thousands)  Fair Value   Level 1   Level 2   Level 3   Level 1   Level 2   Level 3 

Available-for-sale securities:

  

U.S. Agency securities

  $31,676    $—      $31,676    $—    

Municipal securities

   131,088     —       131,088     —    

Single issue trust preferred securities

   49,434     —       49,434     —    

Corporate securities

   70,654     —       70,654     —    

Certificates of deposit

   5,000     —       5,000     —    

Agency MBS

   94,125     —       94,125     —    

Equity securities

   235     217     18     —    
  

 

   

 

   

 

   

 

 

Total available-for-sale securities

  $382,212    $217    $381,995    $—    
  

 

   

 

   

 

   

 

 

Fair value loans

  $4,887    $—      $4,887    $—    
  

 

   

 

   

 

   

 

 

Deferred compensation assets

  $3,425    $3,425    $—      $—    
  

 

   

 

   

 

   

 

 

Derivative assets

  

Forward sale loan commitments

  $27    $—      $27    $—    
  

 

   

 

   

 

   

 

 

Total derivative assets

  $27    $—      $27    $—    
  

 

   

 

   

 

   

 

 

Deferred compensation liabilities

  $3,425    $3,425    $—      $—    
  

 

   

 

   

 

   

 

 

Derivative liabilities

  

Interest rate swaps

  $318    $—      $318    $—    

IRLCs

   27     —       27     —    
  

 

   

 

   

 

   

 

 

Total derivative liabilities

  $345    $—      $345    $—    
  

 

   

 

   

 

   

 

 
  December 31, 2014 
  Total   Fair Value Measurements Using 
(Amounts in thousands)  Fair Value   Level 1   Level 2   Level 3 

Available-for-sale securities:

        

Available-for-sale securities

        

U.S. Agency securities

  $33,598    $—      $33,598    $—      $30,569    $—      $30,569    $—    

Municipal securities

   138,915     —       138,915     —       127,845     —       127,845     —    

Single issue trust preferred securities

   46,137     —       46,137     —       44,088     —       44,088     —    

Corporate securities

   5,109     —       5,109     —       70,251     —       70,251     —    

Agency MBS

   102,119     —       102,119     —       65,644     —       65,644     —    

Equity securities

   239     221     18     —       72     54     18     —    
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total available-for-sale securities

  $326,117    $221    $325,896    $—       338,469     54     338,415     —    
  

 

   

 

   

 

   

 

 

Fair value loans

  $3,406    $—      $3,406    $—       4,643     —       4,643     —    
  

 

   

 

   

 

   

 

 

Deferred compensation assets

  $3,380    $3,380    $—      $—       3,676     3,676     —       —    
  

 

   

 

   

 

   

 

 

Derivative assets

        

IRLCs

  $5    $—      $5    $—    
  

 

   

 

   

 

   

 

 

Total derivative assets

  $5    $—      $5    $—    
  

 

   

 

   

 

   

 

 

Deferred compensation liabilities

  $3,380    $3,380    $—      $—       3,676     3,676     —       —    
  

 

   

 

   

 

   

 

 

Derivative liabilities

                

Interest rate swaps

  $209    $—      $209    $—       416     —       416     —    

Forward sale loan commitments

   5     —       5     —    
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total derivative liabilities

  $214    $—      $214    $—       416     —       416     —    
  

 

   

 

   

 

   

 

 

   December 31, 2015 
   Total
Fair Value
   Fair Value Measurements Using 
(Amounts in thousands)    Level 1   Level 2   Level 3 

Available-for-sale securities

        

U.S. Agency securities

  $30,702    $—      $30,702    $—    

Municipal securities

   128,678     —       128,678     —    

Single issue trust preferred securities

   47,832     —       47,832     —    

Corporate securities

   70,333     —       70,333     —    

Certificates of deposit

   5,000     —       5,000     —    

Agency MBS

   83,556     —       83,556     —    

Equity securities

   72     54     18     —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Total available-for-sale securities

   366,173     54     366,119     —    

Fair value loans

   4,886     —       4,886     —    

Deferred compensation assets

   3,464     3,464     —       —    

Deferred compensation liabilities

   3,464     3,464     —       —    

Derivative liabilities

        

Interest rate swaps

   251     —       251     —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Total derivative liabilities

   251     —       251     —    

There were no changes in valuation techniques during the ninethree months ended September 30, 2015March 31, 2016 or 2014.2015. If the Company determines that a valuation technique change is necessary, the change is assumed to have occurred at the end of the respective reporting period. In addition, there were no transfers into or out of Level 3 of the fair value hierarchy during the ninethree months ended September 30, 2015,March 31, 2016 or September 30, 2014.2015.

Assets Measured at Fair Value on a Nonrecurring Basis

Impaired Loans. Impaired loans are recorded at fair value on a nonrecurring basis when repayment is expected solely from the sale of the loan’s collateral. Fair value is based on appraised value adjusted for customized discounting criteria, Level 3 inputs.

The Company maintains an active and robust problem credit identification system. The impairment review includes obtainingthird-party collateral valuations to help management identify potential credit impairment and determine the amount of impairment to record. The Company’s Special Assets staff assumes the management and monitoring of all loans determined to be impaired. Internal collateral valuations are generally performed within two to four weeks of identifying the initial potential impairment. The internal valuation compares the original appraisal to current local real estate market conditions and considers experience and expected liquidation costs. A third-party valuation is typically received within thirty to forty-five

days of completing the internal valuation. When a third-party valuation is received, it is reviewed for reasonableness. Once the valuation is reviewed and accepted, discounts are applied to fair market value, based on, but not limited to, our historical liquidation experience for like collateral, resulting in an estimated net realizable value. The estimated net realizable value is compared to the outstanding loan balance to determine the appropriate amount of specific impairment reserve.

Specific reserves are generally recorded for impaired loans while third-party valuations are in process and for impaired loans that continue to make some form of payment. While waiting to receive the third-party appraisal, the Company regularly reviews the relationship to identify any potential adverse developments and begins the tasks necessary to gain control of the collateral and prepare it for liquidation, including, but not limited to, engagement of counsel, inspection of collateral, and continued communication with the borrower. Generally, the only difference between the current appraised value, less liquidation costs, and the carrying amount of the loan, less the specific reserve, is any downward adjustment to the appraised value that the Company deems appropriate, such as the costs to sell the property. Impaired loans that do not meet certain criteria and do not have a specific reserve have typically been written down through partial charge-offs to net realizable value. Based on prior experience, the Company rarely returns loans to performing status after they have been partially charged off. Credits identified as impaired move quickly through the process towards ultimate resolution, except in cases involving bankruptcy and various state judicial processes that may extend the time for ultimate resolution.

Other Real Estate Owned. OREO is recorded at fair value on a nonrecurring basis using Level 3 inputs. The Company calculates the fair value of OREO from current or prior appraisals that have been adjusted for valuation declines, estimated selling costs, and other proprietary qualitative adjustments that are deemed necessary.

The following tables summarize assets measured at fair value on a nonrecurring basis, segregated by the level of valuation inputs in the fair value hierarchy, in the periods indicated:

 

   September 30, 2015 
   Total   Fair Value Measurements Using 
   Fair Value   Level 1   Level 2   Level 3 
(Amounts in thousands)                

Impaired loans not covered by loss share agreements

  $11,131     —       —      $11,131  

OREO, not covered by loss share agreements

   4,790     —       —       4,790  

OREO, covered by loss share agreements

   2,938     —       —       2,938  
   December 31, 2014 
   Total   Fair Value Measurements Using 
   Fair Value   Level 1   Level 2   Level 3 
(Amounts in thousands)                

Impaired loans not covered by loss share agreements

  $6,480     —       —      $6,480  

OREO, not covered by loss share agreements

   5,462     —       —       5,462  

OREO, covered by loss share agreements

   5,247     —       —       5,247  

   March 31, 2016 
   Total
Fair Value
   Fair Value Measurements Using 
     Level 1   Level 2   Level 3 
(Amounts in thousands)                

Impaired loans, non-covered

  $8,239    $—      $—      $8,239  

OREO, non-covered

   3,484     —       —       3,484  

OREO, covered

   616     —       —       616  
   December 31, 2015 
   Total
Fair Value
   Fair Value Measurements Using 
     Level 1   Level 2   Level 3 
(Amounts in thousands)                

Impaired loans, non-covered

  $9,164    $—      $—      $9,164  

OREO, non-covered

   4,819     —       —       4,819  

OREO, covered

   4,034     —       —       4,034  

Quantitative Information about Level 3 Fair Value Measurements

The following table presents quantitative information for assets measured at fair value on a nonrecurring basis using Level 3 valuation inputs in the periods indicated:

 

   Valuation  Unobservable  Discount Range (Weighted Average)
   

Technique

  

Input

  September 30, 2015March 31, 2016  December 31, 20142015

Impaired loans, non-covered

  Discounted appraisals(1)  Appraisal adjustments(2)  6%1% to 41% (24%35% (21%)  1% to 33% (22%39% (21%)

OREO, not coverednon-covered

  Discounted appraisals(1)  Appraisal adjustments(2)  10%3% to 100% (36%86% (28%)  10%1% to 47% (26%100% (33%)

OREO, covered

  Discounted appraisals(1)  Appraisal adjustments(2)  16%0% to 94% (47%55% (55%)  10%21% to 52% (44%65% (46%)

 

(1)Fair value is generally based on appraisals of the underlying collateral.
(2)Appraisals may be adjusted by management for customized discounting criteria, estimated sales costs, and proprietary qualitative adjustments.

Fair Value of Financial Instruments

The Company uses various methodologies and assumptions to estimate the fair value of certain financial instruments. A description of the valuation methodologies used for instruments not previously discussed is as follows:

Cash and Cash Equivalents. Cash and cash equivalents are reported at their carrying amount, which is considered a reasonable estimate due to the short-term nature of these instruments.

Held-to-Maturity Securities. Securities held to maturity are reported at fair value using quoted market prices or dealer quotes.

Loans Held for Sale. Loans held for sale are reported at the lower of cost or estimated fair value. Estimated fair value is based on the market price of similar loans.

FDIC Indemnification Asset. The FDIC indemnification asset is reported at fair value using discounted future cash flows that apply current discount rates.

Accrued Interest Receivable/Payable. Accrued interest receivable/payable is reported at their carrying amount, which is considered a reasonable estimate due to the short-term nature of these instruments.

Deposits and Securities Sold Under Agreements to Repurchase. Deposits without a stated maturity, such as demand, interest-bearing demand, and savings, are reported at their carrying amount, the amount payable on demand as of the reporting date, which is considered a reasonable estimate of fair value. Deposits and repurchase agreements with fixed maturities and rates are reported at fair value using discounted future cash flows that apply interest rates available in the market for instruments with similar characteristics and maturities.

FHLB and Other Borrowings. FHLB and other borrowings are reported at fair value using discounted future cash flows that apply interest rates available to the Company for borrowings with similar characteristics and maturities. Trust preferred obligations are reported at fair value using current credit spreads in the market for similar issues.

Off-Balance Sheet Instruments. The Company believes that fair values of unfunded commitments to extend credit, standby letters of credit, and financial guarantees are not meaningful; therefore, off-balance sheet instruments are not addressed in the fair value disclosures. The Company believes it is not feasible or practical to accurately disclose the fair values of off-balance sheet instruments due to the uncertainty and difficulty in assessing the likelihood and timing of advancing available proceeds, the lack of an established market for these instruments, and the diversity in fee structures. For additional information regarding the unfunded, contractual value of off-balance sheet financial instruments see Note 13,14, “Litigation, Commitments and Contingencies,” to the Condensed Consolidated Financial Statements of this report.

The following tables present the carrying amountamounts and fair valuevalues of the Company’s financial instruments, segregated by the level of valuation inputs in the fair value hierarchy, as of the dates indicated:

 

  September 30, 2015   March 31, 2016 
  Carrying       Fair Value Measurements Using   Carrying       Fair Value Measurements Using 
(Amounts in thousands)  Amount   Fair Value   Level 1   Level 2   Level 3   Amount   Fair Value   Level 1   Level 2   Level 3 

Assets

                

Cash and cash equivalents

  $62,024    $62,024    $62,024    $—      $—      $39,587    $39,587    $39,587    $—      $—    

Available-for-sale securities

   382,212     382,212     217     381,995     —    

Held-to-maturity securities

   72,596     73,030     —       73,030     —    

Loans held for sale

   523     523     —       523     —    

Loans held for investment less allowance

   1,670,347     1,705,601     —       5,205     1,700,396  

Securities available for sale

   338,469     338,469     54     338,415     —    

Securities held to maturity

   72,485     72,943     —       72,943     —    

Loans held for investment, net of allowance

   1,741,962     1,762,447     —       4,643     1,757,804  

FDIC indemnification asset

   22,049     12,998     —       —       12,998     18,787     10,276     —       —       10,276  

Accrued interest receivable

   5,910     5,910     —       5,910     —    

Derivative financial assets

   27     27     —       27     —    

Interest receivable

   5,968     5,968     —       5,968     —    

Deferred compensation assets

   3,425     3,425     3,425     —       —       3,676     3,676     3,676     —       —    

Liabilities

                

Demand deposits

  $442,021    $442,021    $—      $442,021    $—       453,336     453,336     —       453,336     —    

Interest-bearing demand deposits

   343,303     343,303     —       343,303     —       344,153     344,153     —       344,153     —    

Savings deposits

   526,627     526,627     —       526,627     —       554,083     554,083     —       554,083     —    

Time deposits

   590,952     591,757     —       591,757     —       523,093     523,600     —       523,600     —    

Federal funds purchased

   18,000     18,000     18,000     —       —    

Securities sold under agreements to repurchase

   124,076     125,089     —       125,089     —       134,661     136,985     —       136,985     —    

Accrued interest payable

   1,347     1,347     —       1,347     —    

Interest payable

   1,236     1,236     —       1,236     —    

FHLB and other borrowings

   80,955     85,629     —       85,629     —       80,756     86,908     —       86,908     —    

Derivative financial liabilities

   345     345     —       345     —       416     416     —       416     —    

Deferred compensation liabilities

   3,425     3,425     3,425     —       —       3,676     3,676     3,676     —       —    
  December 31, 2014 
  Carrying       Fair Value Measurements Using 
(Amounts in thousands)  Amount   Fair Value   Level 1   Level 2   Level 3 

Assets

        

Cash and cash equivalents

  $237,660    $237,660    $237,660    $—      $—    

Available-for-sale securities

   326,117     326,117     221     325,896     —    

Held-to-maturity securities

   57,948     57,889     —       57,889     —    

Loans held for sale

   1,792     1,790     —       1,790     —    

Loans held for investment less allowance

   1,669,189     1,738,553     —       3,406     1,735,147  

FDIC indemnification asset

   27,900     18,040     —       —       18,040  

Accrued interest receivable

   6,315     6,315     —       6,315     —    

Derivative financial assets

   5     5     —       5     —    

Deferred compensation assets

   3,380     3,380     3,380     —       —    

Liabilities

        

Demand deposits

  $417,729    $417,729    $—      $417,729    $—    

Interest-bearing demand deposits

   353,874     353,874     —       353,874     —    

Savings deposits

   525,478     525,478     —       525,478     —    

Time deposits

   703,678     704,590     —       704,590     —    

Securities sold under agreements to repurchase

   121,742     123,114     —       123,114     —    

Accrued interest payable

   1,668     1,668     —       1,668     —    

FHLB and other borrowings

   107,999     116,599     —       116,599     —    

Derivative financial liabilities

   214     214     —       214     —    

Deferred compensation liabilities

   3,380     3,380     3,380     —       —    

   December 31, 2015 
   Carrying       Fair Value Measurements Using 
(Amounts in thousands)  Amount   Fair Value   Level 1   Level 2   Level 3 

Assets

          

Cash and cash equivalents

  $51,787    $51,787    $51,787    $—      $—    

Securities available for sale

   366,173     366,173     54     366,119     —    

Securities held to maturity

   72,541     72,490     —       72,490     —    

Loans held for investment, net of allowance

   1,686,308     1,685,061     —       4,886     1,680,175  

FDIC indemnification asset

   20,844     10,753     —       —       10,753  

Interest receivable

   6,007     6,007     —       6,007     —    

Deferred compensation assets

   3,464     3,464     3,464     —       —    

Liabilities

          

Demand deposits

   451,511     451,511     —       451,511     —    

Interest-bearing demand deposits

   347,705     347,705     —       347,705     —    

Savings deposits

   530,585     530,585     —       530,585     —    

Time deposits

   543,458     541,059     —       541,059     —    

Securities sold under agreements to repurchase

   138,614     140,880     —       140,880     —    

Interest payable

   1,260     1,260     —       1,260     —    

FHLB and other borrowings

   80,756     85,774     —       85,774     —    

Derivative financial liabilities

   251     251     —       251     —    

Deferred compensation liabilities

   3,464     3,464     3,464     —       —    

Note 13. Litigation, Commitments and Contingencies

Note 14.Litigation, Commitments and Contingencies

Litigation

In the normal course of business, the Company is a defendant in various legal actions and asserted claims. While the Company and its legal counsel are unable to assess the ultimate outcome of each of these matters with certainty, the Company believes the resolution of these actions, singly or in the aggregate, should not have a material adverse effect on the financial condition, results of operations or cash flows of the Company.

Commitments and Contingencies

The Company is a party to financial instruments withoff-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, standby letters of credit, and financial guarantees. These instruments involve, to varying degrees, elements of credit and interest rate risk beyond the amount recognized in the balance sheets. The contractual amounts of these instruments reflect the extent of involvement the Company has in particular classes of financial instruments. If the other party to a financial instrument does not perform, the Company’s credit loss exposure is the same as the contractual amount of the instrument. The Company uses the same credit policies in making commitments and conditional obligations as it does foron-balance sheet instruments.

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s creditworthiness on acase-by-case basis. The amount of collateral obtained, if deemed necessary, is based on management’s credit evaluation of the customer. Collateral may include accounts receivable, inventory, property, plant and equipment, and income producing commercial properties. Commitments to extend credit also include outstanding commitments related to mortgage loans that are sold on a best efforts basis into the secondary loan market. The Company maintains a reserve for the risk inherent in unfunded lending commitments, which is included in other liabilities in the consolidated balance sheets.

Standby letters of credit and financial guarantees are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending credit to customers. The amount of collateral obtained, if deemed necessary, to secure the customer’s performance under certain letters of credit is based on management’s credit evaluation of the customer.

The following table presents the Company’s off-balance sheet financial instruments as of the dates indicated:

 

  September 30, 2015   December 31, 2014   March 31, 2016   December 31, 2015 
(Amounts in thousands)                

Commitments to extend credit

  $203,658    $236,471    $242,581    $235,302  

Commitments related to secondary market mortgage loans

   4,925     1,391  

Standby letters of credit and financial guarantees

   7,400     3,581     7,556     7,765  
  

 

   

 

   

 

   

 

 

Total off-balance sheet risk

  $215,983    $241,443     250,137     243,067  
  

 

   

 

   

 

   

 

 

Reserve for unfunded commitments

  $326    $326    $326    $326  

The Company provided for letters of credit with the FHLB totaling $6.19$22.69 million as of September 30, 2015,March 31, 2016, and $6.18 million as of December 31, 2014.2015. The FHLB letters of credit provide an attractive alternative to pledging securities for public unit deposits.

The Company issued $15.46 million of trust preferred securities in a private placement through the Trust. The Company has committed to irrevocably and unconditionally guarantee the following payments or distributions to holders of the trust preferred securities to the extent the Trust has not made such payments or distributions and the Company has the funds available: accrued and unpaid distributions, the redemption price, and, upon a dissolution or termination of the Trust, the lesser of the liquidation amount and all accrued and unpaid distributions and the amount of assets of the Trust remaining available for distribution.

Note 15.Earnings per Share

Basic earnings per common share is calculated by dividing net income available to common shareholders by the weighted average number of common shares outstanding during the period. Diluted earnings per common share includes the dilutive effect of potential common stock that could be issued by the Company. Under the treasury stock method of accounting, potential common stock may be issued for stock options, non-vested restricted stock awards, performance based stock awards, and convertible preferred stock. Diluted earnings per common share is calculated by dividing net income by the weighted average number of common shares outstanding for the period plus the number of dilutive potential common shares. The calculation of diluted earnings per common share excludes potential common shares that have an exercise price greater than the average market value of the Company’s common stock because the effect would be antidilutive. The following table presents the calculation of basic and diluted earnings per common share for the periods indicated:

   Three Months Ended
March 31,
 
   2016   2015 
(Amounts in thousands, except share and per share data)        

Net income

  $6,084    $5,958  

Dividends on preferred stock

   —       105  
  

 

 

   

 

 

 

Net income available to common shareholders

  $6,084    $5,853  
  

 

 

   

 

 

 

Weighted average common shares outstanding, basic

   17,859,197     18,633,574  

Dilutive effect of potential common shares

    

Stock options

   27,159     21,159  

Restricted stock

   6,175     1,256  

Convertible preferred stock

   —       677,043  

Contingently issuable shares

   —       11,411  
  

 

 

   

 

 

 

Total dilutive effect of potential common shares

   33,334     710,869  
  

 

 

   

 

 

 

Weighted average common shares outstanding, diluted

   17,892,531     19,344,443  
  

 

 

   

 

 

 

Basic earnings per common share

  $0.34    $0.31  

Diluted earnings per common share

   0.34     0.31  

Antidilutive potential common shares

    

Stock options

   119,727     136,382  

Restricted stock

   28,617     —    
  

 

 

   

 

 

 

Total potential antidilutive shares

   148,344     136,382  
  

 

 

   

 

 

 

During the first quarter of 2015, the Company redeemed all outstanding shares of its 6% Series A Noncumulative Convertible Preferred Stock (“Series A Preferred Stock”). Prior to redemption, holders converted 12,784 shares of Series A Preferred Stock with each share convertible into 69 shares of the Company’s common stock. The Company redeemed the remaining 2,367 shares for $2.37 million along with accrued and unpaid dividends of $9 thousand.

ITEM 2.ITEM 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations

Unless the context suggests otherwise, the terms “First Community,” “Company,” “we,” “our,” and “us” refer to First Community Bancshares, Inc. and its subsidiaries as a consolidated entity. The following Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to help the reader understand our financial condition, changes in financial condition, and results of operations. MD&A contains forward-looking statements and should be read in conjunction with our consolidated financial statements, accompanying notes, and other financial information included in this Quarterly Report onForm 10-Q and our 20142015 Annual Report on Form 10-K (the “2014“2015 Form 10-K”).

Cautionary Statement Regarding Forward-Looking Statements

We may make forward-looking statements in filings with the Securities and Exchange Commission, including this Quarterly Report on Form 10-Q and the accompanying Exhibits,exhibits, filings incorporated by reference, reports to our shareholders, and other communications that we make in good faith pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements represent our beliefs, plans, objectives, goals, guidelines, expectations, anticipations, estimates, and intentions. These statements are not guarantees of future performance and involve certain risks, uncertainties, and assumptions that are based on various factors, many of which are beyond our control. The words “may,” “could,” “should,” “would,” “believe,” “anticipate,” “estimate,” “expect,” “intend,” “plan,” and other similar expressions identify forward-looking statements. The following factors, among others, could cause our financial performance to differ materially from that expressed in such forward-looking statements:

 

the strength of the U.S. economy in general and the strength of the local economies in which we conduct operations;

 

the effects of, and changes in, trade, monetary, and fiscal policies and laws, including interest rate policies of the Federal Reserve System;

 

inflation, interest rate, market and monetary fluctuations;

 

our timely development of competitive new products and services and the acceptance of these products and services by new and existing customers;

 

the willingness of customers to substitute competitors’ products and services for our products and services and vice versa;

 

the impact of changes in financial services laws and regulations, including laws about taxes, banking, securities, and insurance, and the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act;

 

the impact of the U.S. Department of the Treasury and federal banking regulators’ continued implementation of programs to address capital and liquidity in the banking system;

 

further, future and proposed rules, including those that are part of the process outlined in the International Basel Committee on Banking Supervision’s “Basel III: A Global Regulatory Framework for More Resilient Banks and Banking Systems,” which are expected to require banking institutions to increase levels of capital;

 

technological changes;

 

the effect of acquisitions, including, without limitation, the failure to achieve the expected revenue growth and/or expense savings from such acquisitions;

 

the growth and profitability of our noninterest, or fee, income being less than expected;

 

unanticipated regulatory or judicial proceedings;

 

changes in consumer spending and saving habits; and

 

our success at managing the risks involved in the foregoing.

We caution that the foregoing list of important factors is not exclusive. If one or more of the factors affecting these forward-looking statements proves incorrect, our actual results, performance, or achievements could differ materially from those expressed in, or implied by, forward-looking statements contained in this Quarterly Report on Form 10-Q and other reports we filed with the SEC.Securities and Exchange Commission. Therefore, we caution you not to place undue reliance on our forward-looking information and statements. We do not intend to update any forward-looking statements, whether written or oral, to reflect changes. AllThese cautionary statements expressly qualify all forward-looking statements attributablethat apply to our Company are expressly qualified by these cautionary statements.Company. See Part II, Item 1A, “Risk Factors,” of this report and Part I, Item 1A, “Risk Factors,” of our 20142015 Form 10-K.

CompanyCorporate Overview

First Community Bancshares, Inc. (the “Company”) is, a financial holding company, headquarteredwas founded in Bluefield, Virginia, that1989 and incorporated under the laws of Nevada in 1997. The Company provides commercial banking products and services through its wholly-ownedwholly owned subsidiary First Community Bank (the “Bank”)., a Virginia-chartered banking institution founded in 1874. The Bank operates fifty-twoforty-nine banking branch locations under the nametrade names First Community Bank in Virginia, West Virginia, Virginia, and North Carolina and under the trade name People’s Community Bank, a Division of First Community Bank, in Tennessee. The Bank offers wealth management and investment advice through its wholly-owned subsidiary First Community Wealth Management (“FCWM”)

and the Bank’s Trust Division, which reported combined assets under management of $710$755 million

as of September 30, 2015.March 31, 2016. These assets are not our assets, but are managed under various fee-based arrangements as fiduciary or agent. The Company provides insurance services through its wholly-ownedwholly owned, full-service insurance agency subsidiary Greenpoint Insurance Group, Inc. (“Greenpoint”), headquartered in High Point, North Carolina, which. Greenpoint operates elevennine locations under the Greenpoint name and under the trade namesname First Community Insurance Services (“FCIS”) and Carolina Insurers Associates in North Carolina, Carr & Hyde Insurance and FCIS in Virginia, and FCIS in West Virginia. We reported total assets of $2.48$2.47 billion as of September 30, 2015.March 31, 2016. Our common stock is traded on the NASDAQ Global Select Market under the symbol “FCBC.”“FCBC”.

Our primary source of earnings is from net interest income, the difference between interest earned on assets, such as loans and securities, and interest paid on liabilities, such as deposits and borrowings. Our net interest income is supplemented by fees for services, commissions on sales, and various deposit service charges. We fund our lending and investing activities primarily through the retail deposit operations of our branch banking network, with additional funding provided by retail and wholesale repurchase agreements and borrowings from the Federal Home Loan Bank (“FHLB”). We invest our funds primarily in loans to retail and commercial customers. In addition to loans, we invest a portion of our fundscustomers with additional investment in various debt securities, including those of the United States and its agencies, municipals, and certain corporate notes, debt instruments, and equity securities. We also maintain overnight interest-bearing balances with the Federal Reserve and other correspondent banks. The difference between interest earned on assets and interest paid on liabilities is our primary source of earnings. Our net interest income is supplemented by fees for services, commissions on sales, and various deposit service charges.

Critical Accounting Estimates

We prepare our consolidated financial statements in accordance with generally accepted accounting principles (“GAAP”) in the United States and conform to general practices within the banking industry. Our financial position and results of operations require management to make judgments and estimates to develop the amounts reflected and disclosed in the consolidated financial statements. Different assumptions in the application of these estimates could result in material changes to our consolidated financial position and consolidated results of operations. Estimates, assumptions, and judgments, which are periodically evaluated, are based on historical experience and other factors, including expectations of future events believed to be reasonable under the circumstances that are periodically evaluated.circumstances. These estimates are generally necessary when assets and liabilities are required to be recorded at estimated fair value, a decline in the value of an asset carried on the financial statements at fair value warrants an impairment write-down or establishment of a valuation reserve, or an asset or liability needs to be recorded based upon the probability of occurrence of a future event. Carrying assets and liabilities at fair value inherently results in more financial statement volatility. Fair values and information used to record valuation adjustments for certain assets and liabilities are based either on quoted market prices or, when available, are provided by third-party sources. When third-party information is not available, management estimates valuation adjustments are estimated by management primarily through the use of financial modeling techniques and appraisal estimates.

Our accounting policies are fundamental in understanding MD&A and the disclosures presented in the notes to consolidated statements.Item 1, “Financial Statements,” of this report. Our critical accounting estimates are described in detail in the “Critical Accounting Estimates” section in Part II, Item 7 of our 20142015 Form 10-K.

Performance Overview

Highlights of our results of operations for the quarter and ninethree months ended September 30, 2015,March 31, 2016, and financial condition as of September 30, 2015,March 31, 2016, include the following:

 

Net income available to common shareholders increased $231 thousand, or 3.95%, and diluted earnings per share increased $0.03 to $0.34 compared to the same quarter of the prior year.

Normalized net interest margin increased 24 basis points to 3.74% compared to the same quarter of the prior year.

The Company’s non-covered loan portfolio as of September 30, 2015, increased $33.10experienced significant growth, increasing $62.39 million, or 2.11%3.84%, compared with December 31, 2014.2015, which resulted in a $1.19 million loan loss provision during the quarter.

 

The Company prepaid $25 million in Federal Home Loan Bank convertible advances during the first nine monthsCompany’s book value per common share increased $0.20 to $19.15 compared with December 31, 2015.

Asset quality improved as non-covered delinquent loans as a percentage of total non-covered loans decreased 31 basis points to 1.35% and non-covered nonperforming assets decreased $883 thousand compared to December 31, 2015. The prepayment was in keeping with the Company’s strategic goal of reducing high cost wholesale debt.

 

The Company repurchased 334,319487,739 common shares during the third quarter, bringing total repurchased shares to 1,018,726 during the first nine months of 2015.quarter.

 

The Company significantly exceeds regulatory “well capitalized” targets as of September 30, 2015.March 31, 2016.

Results of Operations

Net Income

The following table presents our net income and related information in the periods indicated:

 

  Three Months Ended
September 30,
 Three Months Ended Nine Months Ended
September 30,
 Nine Months Ended 
  2015  2014  Increase
(Decrease)
  % Change  2015  2014  Increase
(Decrease)
  % Change   Three Months Ended
March 31,
  Three Months Ended 
    Increase
(Decrease)
  % Change 
(Amounts in thousands, except per share data)                    2016 2015 

Net income

  $6,259   $7,043   $(784 -11.13 $18,392   $19,775   $(1,383 -6.99  $6,084   $5,958   $126   2.11

Net income available to common shareholders

   6,259   6,815   (556 -8.16 18,287   19,092   (805 -4.22   6,084   5,853   231   3.95

Basic earnings per common share

   0.34   0.37   (0.03 -8.11 0.98   1.04   (0.06 -5.77   0.34   0.31   0.03   9.68

Diluted earnings per common share

   0.34   0.36   (0.02 -5.56 0.97   1.02   (0.05 -4.90

Diluted earings per common share

   0.34   0.31   0.03   9.68

Return on average assets

   1.00 1.06 -0.06 -5.66 0.96 0.99 -0.03 -3.03   0.99 0.91 0.08 8.79

Return on average common equity

   7.18 8.15 -0.97 -11.90 7.07 7.86 -0.79 -10.05   7.15 6.91 0.24 3.47

Three-Month Comparison. Net income decreasedincreased in the thirdfirst quarter of 20152016 compared to the same quarter of the prior year due to a $2.82$1.07 million increase in the provision for loan losses, a $593 thousand decrease in noninterest income and a $346$272 thousand decreaseincrease in net interest income offset by a $2.45$1.03 million decreaseincrease in noninterest expense, a $92 thousand increase in income tax, and a $525$87 thousand decrease in income tax. The increase in the provision was primarily due to a recovery of loan losses related to the release of specific reserves on a problem credit that experienced favorable resolution during the third quarter of 2014.

Nine-month Comparison. Net income decreased in the first nine months of 2015 compared to the same period of the prior year primarily due to a $2.53 million decrease in net interest income, a $458 thousand decrease in noninterest income, and a $1.12 million increase in the provision for loan losses offset by a $1.72 million decrease in noninterest expense and a $1.01 million decrease in income tax. The increase in the provision was primarily due to the release of specific reserves on a problem credit that experienced favorable resolution during the third quarter of 2014.losses.

Net Interest Income

Net interest income our largest contributor to earnings, comprised 75.39% of total net interest and noninterest income in the third quarter of 2015 compared to 74.17% in the same quarter of 2014. Net interest income comprised 74.25%72.76% of total net interest and noninterest income in the first nine monthsquarter of 20152016 compared to 74.60%75.30% in the same periodquarter of 2014.

the prior year. Net interest income is analyzed on a fully taxable equivalent (“FTE”) basis, a non-GAAP financial measure. The FTE basis adjusts for the tax benefits of income from certain tax exempt loans and investments using the federal statutory rate of 35%. We believe this measure to be the preferred industry measurement of net interest income and provides better comparability between taxable and tax exempt amounts. We use this non-GAAP financial measure to monitor net interest income performance and to manage the composition of our balance sheet.

The following tables presenttable presents our average consolidated balance sheets, as of the dates indicated, and the net interest analysis, on a FTE basis, in the periods indicated:

 

  Three Months Ended September 30,   Three Months Ended March 31, 
  2015 2014   2016 2015 
(Amounts in thousands)  Average
Balance
   Interest(1)   Average Yield/
Rate(1)
 Average
Balance
   Interest(1)   Average Yield/
Rate(1)
   Average
Balance
   Interest(1)   Average Yield/
Rate(1)
 Average
Balance
   Interest(1)   Average Yield/
Rate(1)
 

Assets

                      

Earning assets

                      

Loans(2)

  $1,675,787    $22,291     5.28 $1,766,769    $23,460     5.27  $1,730,401    $21,599     5.02 $1,678,118    $21,954     5.31

Securities available-for-sale

   382,099     2,394     2.49 376,778     2,811     2.96

Securities held-to-maturity

   72,624     195     1.07 24,189     73     1.20

Securities available for sale

   354,582     2,268     2.57 331,044     2,413     2.96

Securities held to maturity

   72,512     194     1.08 65,923     186     1.14

Interest-bearing deposits

   48,750     33     0.27 45,826     40     0.35   15,591     20     0.52 208,867     133     0.26
  

 

   

 

    

 

   

 

     

 

   

 

    

 

   

 

   

Total earning assets

   2,179,260     24,913     4.53 2,213,562     26,384     4.73   2,173,086     24,081     4.45 2,283,952     24,686     4.38

Other assets

   305,331       331,771         297,156       318,856      
  

 

      

 

       

 

      

 

     

Total assets

  $2,484,591       $2,545,333        $2,470,242       $2,602,808      
  

 

      

 

       

 

      

 

     

Liabilities

           

Liabilities and stockholders’ equity

           

Interest-bearing deposits

                      

Demand deposits

  $335,831    $52     0.06 $349,013    $49     0.06  $342,524    $57     0.07 $351,742    $52     0.06

Savings deposits

   532,445     83     0.06 521,334     121     0.09   535,769     66     0.05 526,697     105     0.08

Time deposits

   613,598     1,249     0.81 675,454     1,612     0.95   533,635     991     0.75 698,030     1,573     0.91
  

 

   

 

    

 

   

 

     

 

   

 

    

 

   

 

   

Total interest-bearing deposits

   1,481,874     1,384     0.37 1,545,801     1,782     0.46   1,411,928     1,114     0.32 1,576,469     1,730     0.45

Borrowings

                      

Federal funds purchased

   7     —       0.00 69     —       0.00   3,424     5     0.59  —       —       —    

Retail repurchase agreements

   72,740     16     0.09 69,565     23     0.13   77,993     13     0.07 67,853     20     0.12

Wholesale repurchase agreements

   50,000     473     3.75 50,000     474     3.76   50,000     468     3.76 50,000     463     3.76

FHLB advances and other borrowings

   80,985     806     3.95 142,115     1,457     4.07   108,013     839     3.12 106,621     1,046     3.98
  

 

   

 

    

 

   

 

     

 

   

 

    

 

   

 

   

Total borrowings

   203,732     1,295     2.52 261,749     1,954     2.96   239,430     1,325     2.23 224,474     1,529     2.76
  

 

   

 

    

 

   

 

     

 

   

 

    

 

   

 

   

Total interest-bearing liabilities

   1,685,606     2,679     0.63 1,807,550     3,736     0.82   1,651,358     2,439     0.59 1,800,943     3,259     0.73
    

 

      

 

       

 

      

 

   

Noninterest-bearing demand deposits

   433,164       371,877         448,849       427,313      

Other liabilities

   20,028       18,888         27,784       21,329      
  

 

      

 

       

 

    �� 

 

     

Total liabilities

   2,138,798       2,198,315         2,127,991       2,249,585      

Stockholders’ equity

   345,793       347,018         342,251       353,223      
  

 

      

 

       

 

      

 

     

Total liabilities and stockholders’ equity

  $2,484,591       $2,545,333        $2,470,242       $2,602,808      
  

 

      

 

       

 

      

 

     

Net interest income, FTE

    $22,234       $22,648        $21,642       $21,427    
    

 

      

 

       

 

      

 

   

Net interest rate spread

       3.90      3.91       3.87      3.65
      

 

      

 

       

 

      

 

 

Net interest margin

       4.05      4.06       4.01      3.80
      

 

      

 

       

 

      

 

 

 

(1)Fully taxable equivalent (“FTE”) basis based on the federal statutory rate of 35%
(2)Nonaccrual loans are included in average balances; however, no related interest income is recorded during the period of nonaccrual.

  Nine Months Ended September 30, 
  2015  2014 
(Amounts in thousands) Average
Balance
  Interest(1)  Average Yield/
Rate(1)
  Average
Balance
  Interest(1)  Average Yield/
Rate(1)
 

Assets

      

Earning assets

      

Loans(2)

 $1,675,118   $66,107    5.28 $1,744,422   $69,818    5.35

Securities available-for-sale

  358,690    7,225    2.69  434,462    9,808    3.02

Securities held-to-maturity

  70,454    577    1.09  12,858    127    1.32

Interest-bearing deposits

  125,295    246    0.26  40,587    117    0.39
 

 

 

  

 

 

   

 

 

  

 

 

  

Total earning assets

  2,229,557    74,155    4.45  2,232,329    79,870    4.78

Other assets

  311,825      337,298    
 

 

 

    

 

 

   

Total assets

 $2,541,382     $2,569,627    
 

 

 

    

 

 

   

Liabilities

      

Interest-bearing deposits

      

Demand deposits

 $342,639   $156    0.06 $363,780   $154    0.06

Savings deposits

  532,641    289    0.07  525,269    387    0.10

Time deposits

  655,314    4,231    0.86  695,585    4,964    0.95
 

 

 

  

 

 

   

 

 

  

 

 

  

Total interest-bearing deposits

  1,530,594    4,676    0.41  1,584,634    5,505    0.46

Borrowings

      

Federal funds purchased

  2    —      —      1,192    3    0.34

Retail repurchase agreements

  70,325    53    0.10  73,669    74    0.13

Wholesale repurchase agreements

  50,000    1,405    3.76  50,000    1,405    3.76

FHLB advances and other borrowings

  91,305    2,713    3.97  158,009    4,832    4.09
 

 

 

  

 

 

   

 

 

  

 

 

  

Total borrowings

  211,632    4,171    2.64  282,870    6,314    2.98
 

 

 

  

 

 

   

 

 

  

 

 

  

Total interest-bearing liabilities

  1,742,226    8,847    0.68  1,867,504    11,819    0.85
  

 

 

    

 

 

  

Noninterest-bearing demand deposits

  429,661      343,568    

Other liabilities

  20,472      18,758    
 

 

 

    

 

 

   

Total liabilities

  2,192,359      2,229,830    

Stockholders’ equity

  349,023      339,797    
 

 

 

    

 

 

   

Total liabilities and stockholders’ equity

 $2,541,382     $2,569,627    
 

 

 

    

 

 

   

Net interest income, FTE

  $65,308     $68,051   
  

 

 

    

 

 

  

Net interest rate spread

    3.77    3.93
   

 

 

    

 

 

 

Net interest margin

    3.92    4.08
   

 

 

    

 

 

 

(1)FTE basis based on the federal statutory rate of 35%.
(2)Nonaccrual loans are included in average balances; however, no related interest income is recorded during the period of nonaccrual.

The following table presents the impact on FTE net interest income resulting from changes in volume (average volume times the prior year’s average rate), rate (average rate times the prior year’s average volume), and rate/volume (average volume times the change in average rate), in the periods indicated:

 

  Three Months Ended
September 30, 2015 Compared to 2014
Dollar Increase (Decrease) due to
 Nine Months Ended
September 30, 2015 Compared to 2014
Dollar Increase (Decrease) due to
   Three Months Ended
March 31, 2016 Compared to 2015
Dollar Increase (Decrease) due to
 
(Amounts in thousands)  Volume Rate Rate/
Volume
 Total Volume Rate Rate/
Volume
 Total   Volume   Rate   Rate/
Volume
   Total 

Interest earned on:

         

Interest earned on(1)

        

Loans(1)(2)

  $(1,208 $41   $(2 $(1,169 $(2,774 $(976 $39   $(3,711  $684    $(1,191  $152    $(355

Securities available-for-sale(1)

   40   (450 (7 (417 (1,711 (1,057 185   (2,583   172     (316   (1   (145

Securities held-to-maturity(1)

   146   (8 (16 122   569   (22 (97 450     19     (11   —       8  

Interest-bearing deposits with other banks

   3   (9 (1 (7 244   (37 (78 129     (123   134     (124   (113
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

   

 

   

 

   

 

 

Total interest earning assets

   (1,019 (426 (26 (1,471 (3,672 (2,092 49   (5,715   752     (1,384   27     (605

Interest paid on:

         

Interest paid on(1)

        

Demand deposits

   (2 5    —     3   (9 12   (1 2     (1   6     —       5  

Savings deposits

   3   (40 (1 (38 5   (102 (1 (98   2     (41   —       (39

Time deposits

   (148 (237 22   (363 (287 (473 27   (733   (370   (290   78     (582

Federal funds purchased

   —      —      —      —     (3  —      —     (3   —       —       5     5  

Retail repurchase agreements

   1   (8  —     (7 (3 (18  —     (21   3     (9   (1   (7

Wholesale repurchase agreements

   —     (1  —     (1  —      —      —      —       —       1     4     5�� 

FHLB advances and other borrowings

   (627 (43 19   (651 (2,040 (137 58   (2,119   14     (227   6     (207
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

   

 

   

 

   

 

 

Total interest-bearing liabilities

   (773 (324 40   (1,057 (2,337 (718 83   (2,972   (352   (560   92     (820
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

   

 

   

 

   

 

 

Change in net interest income(1)

  $(246 $(102 $(66 $(414 $(1,335 $(1,374 $(34 $(2,743  $1,104    $(824  $(65  $215  
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

   

 

   

 

   

 

 

 

(1)FTE basis based on the federal statutory rate of 35%.
(2)Nonaccrual loans are included in average balances; however, no related interest income is recorded during the period of nonaccrual.

The following table reconciles net interest income, as presented in our consolidated statements of income, and net interest income on a FTE basis, in the periods indicated:

 

  Three Months Ended September 30,   Nine Months Ended September 30,   Three Months Ended March 31, 
  2015   2014   2015   2014   2016   2015 
(Amounts in thousands)                        

Net interest income, GAAP

  $21,669    $22,015    $63,578    $66,108    $21,111    $20,839  

FTE adjustment(1)

   565     633     1,730     1,943     531     588  
  

 

   

 

   

 

   

 

   

 

   

 

 

Net interest income, FTE(1)

  $22,234    $22,648    $65,308    $68,051    $21,642    $21,427  
  

 

   

 

   

 

   

 

   

 

   

 

 

 

(1)The FTE basis adjusts for the tax benefits of income from certain tax exempt loans and investments usingis based on the federal statutory rate of 35%.

The interest earned and the average yield on loans include accretion income from acquired loan portfolios. The following tables presenttable presents our average consolidated balance sheets, as of the dates indicated, and net interest analysis, on a FTE basis excluding the impact of non-cash purchase accounting accretion, in the periods indicated:

 

  Three Months Ended September 30,   Three Months Ended March 31, 
  2015 2014   2016 2015 
(Amounts in thousands)  Interest(1)   Average
Yield/ Rate(1)
 Interest(1)   Average
Yield/ Rate(1)
   Interest(1)   Average Yield/
Rate(1)
 Interest(1)   Average Yield/
Rate(1)
 

Earning assets

              

Loans(2)

  $22,291     5.28 $23,460     5.27  $21,599     5.02 $21,954     5.31

Accretion income

   2,930     2,813       2,252     2,839    

Less: cash accretion income

   903     1,367       805     1,096    
  

 

    

 

     

 

    

 

   

Non-cash accretion income

   2,027     1,446       1,447     1,743    
  

 

    

 

     

 

    

 

   

Loans, excluding non-cash accretion

   20,264     4.80 22,014     4.94

Loans, normalized(3)

   20,152     4.68 20,211     4.88

Other earning assets

   2,622     2.07 2,924     2.60   2,482     2.26 2,732     1.83
  

 

    

 

     

 

    

 

   

Total earning assets

   22,886     4.17 24,938     4.47   22,634     4.19 22,943     4.07

Total interest-bearing liabilities

   2,679     0.63 3,736     0.82   2,439     0.59 3,259     0.73
  

 

    

 

     

 

    

 

   

Net interest income, tax equivalent

  $20,207     $21,202    

Net interest income, FTE(3)

  $20,195     $19,684    
  

 

    

 

     

 

    

 

   

Net interest rate spread, less non-cash accretion

     3.54    3.65

Net interest rate spread, normalized(3)

     3.60    3.34
    

 

    

 

     

 

    

 

 

Net interest margin, less non-cash accretion

     3.68    3.80

Net interest margin, normalized(3)

     3.74    3.50
    

 

    

 

     

 

    

 

 

 

(1)FTE basis based on the federal statutory rate of 35%.
(2)Nonaccrual loans are included in average balances; however, no related interest income is recorded during the period of nonaccrual.

   Nine Months Ended September 30, 
   2015  2014 
(Amounts in thousands)  Interest(1)   Average
Yield/ Rate(1)
  Interest(1)   Average
Yield/ Rate(1)
 

Earning assets

       

Loans(2)

  $66,107     5.28 $69,818     5.35

Accretion income

   8,765      8,724    

Less: cash accretion income

   3,326      3,214    
  

 

 

    

 

 

   

Non-cash accretion income

   5,439      5,510    
  

 

 

    

 

 

   

Loans, excluding non-cash accretion

   60,668     4.84  64,308     4.93

Other earning assets

   8,048     1.94  10,052     2.75
  

 

 

    

 

 

   

Total earning assets

   68,716     4.12  74,360     4.45

Total interest-bearing liabilities

   8,847     0.68  11,819     0.85
  

 

 

    

 

 

   

Net interest income, tax equivalent

  $59,869     $62,541    
  

 

 

    

 

 

   

Net interest rate spread, less non-cash accretion

     3.44    3.60
    

 

 

    

 

 

 

Net interest margin, less non-cash accretion

     3.59    3.75
    

 

 

    

 

 

 

(1)(3)FTE basis based on the federal statutory rate of 35%
(2)Nonaccrual loansNormalized totals are included in average balances; however, nonon-GAAP financial measures that exclude non-cash loan interest accretion related interest income is recorded during the period of nonaccrual.to PCI loans.

Three-Month Comparison. Net interest income under GAAP decreased $346on a FTE basis increased $215 thousand, or 1.57%1.00%, and net interest income on a FTEGAAP basis decreased $414increased $272 thousand, or 1.83%,1.31%. in the thirdfirst quarter of 20152016 compared to the same quarter of the prior year. ChangesNormalized net interest income on a FTE basis is a non-GAAP measure that excludes non-cash loan accretion income related to purchased credit impaired (“PCI”) loans. The normalized net interest margin increased 24 basis points compared to an increase of 21 basis points on a GAAP basis in the average balancesfirst quarter of and yields/rates2016 compared to the same quarter of the prior year. The normalized net interest spread increased 26 basis points compared to an increase of 21 basis points on a GAAP basis.

Average earning assets and interest-bearing liabilities resulted in a one basis point decrease indecreased $110.87 million, or 4.85%, during the net interest rate spread and a one basis point decrease in the net interest margin.

Loan interest accretion totaled $2.93 million in the thirdfirst quarter of 2015, of which $903 thousand was received in cash,2016 compared to $2.81 million in the same quarter of the prior year of which $1.37 million was receivedprimarily due to decreases in cash. Excluding non-cash accretion income, theinterest-bearing deposits with other banks. The normalized yield on loans decreased 14earning assets increased 12 basis points compared to an increase of one7 basis point under GAAP. Excludingpoints on a GAAP basis, which was largely due to the decrease in non-cash accretion income, the net interest marginincome. The normalized yield on loans decreased 1220 basis points compared to a decrease of one29 basis point under GAAP.points on a GAAP basis. Non-cash accretion income decreased $296 thousand, or 16.98%, during the first quarter of 2016 compared to the same quarter of the prior year. We expect the purchase accounting interest accretion income to continue to decline in future periods due to acquired portfolio attrition.

Average earning assetsinterest-bearing liabilities, which consist of interest-bearing deposits and borrowings, decreased $34.30$149.59 million, or 1.55%8.31%, induring the thirdfirst quarter of 2015 compared to the same quarter of the prior year primarily due to decreases in the average covered loan portfolio. The yield on earning assets decreased 20 basis

points, which was largely due to decreases in the average balance of the loan portfolio and average yield of available-for-sale securities. Interest-bearing deposits with banks are primarily comprised of excess liquidity kept at the FRB of Richmond bearing overnight market rates.

As of September 30, 2015, interest-bearing liabilities included interest-bearing deposits; retail repurchase agreements, consisting of collateralized retail deposits and commercial treasury accounts; wholesale repurchase agreements; FHLB advances; and other borrowings. Average interest-bearing liabilities decreased $121.94 million, or 6.75%, in the third quarter of 20152016 compared to the same quarter of the prior year primarily due to the prepayment of FHLB advances and the decline in average interest-bearing demand and time deposit balances. The yield on interest-bearing liabilities decreased 1914 basis points, which was largely due to a 44 basis point decrease in the average balance and rate on borrowings.of time deposits. Average interest-bearing deposits decreased $63.93$164.54 million, or 4.14%10.44%, which was driven by a $61.86$164.40 million, or 9.16%23.55%, decrease in average time deposits and a $13.18$9.22 million, or 3.78%2.62%, decrease in interest-bearing demand deposits offset by a $11.11$9.07 million, or 2.13%1.72%, increase in savings deposits, which include money market and savings accounts. Average borrowings decreased $58.02increased $14.96 million, or 22.17%6.66%, which was driven by a $61.13$10.14 million, or 43.01%, decrease in FHLB and other borrowings.

Nine-month Comparison. Net interest income under GAAP decreased $2.53 million, or 3.83%, and FTE net interest income decreased $2.74 million, or 4.03%, in the first nine months of 2015 compared to the same period of the prior year. Changes in the average balances of and yields/rates on earning assets and interest-bearing liabilities resulted in a 16 basis point decrease in the net interest rate spread and a 16 basis point decrease in the net interest margin.

Loan interest accretion totaled $8.77 million in the first nine months of 2015, of which $3.33 million was received in cash, compared to $8.72 million in the same period of the prior year, of which $3.21 million was received in cash. Excluding non-cash accretion income, the yield on loans decreased 9 basis points, compared to a decrease of 7 basis points under GAAP. Excluding non-cash accretion income, the net interest margin decreased 16 basis points compared to a decrease of 16 basis points under GAAP. We expect the purchase accounting interest accretion to continue to decline in future periods due to acquired portfolio attrition.

Average earning assets decreased $2.77 million, or 0.12%, in the first nine months of 2015 compared to the same period of the prior year primarily due to increases in interest-bearing deposits held with other financial institutions and securities held to maturity. The yield on earning assets decreased 33 basis points, which was largely due to a decrease in the average balance and yield of available-for-sale securities and loans. During the first six months of 2015, we purchased low-yield, short-term bonds in the held-to-maturity category to provide for the funding necessary to extinguish certain wholesale borrowings as they come due and invested excess liquidity on a short-term basis. Interest-bearing deposits with banks are primarily comprised of excess liquidity kept at the FRB of Richmond bearing overnight market rates.

Average interest-bearing liabilities decreased $125.28 million, or 6.71%, in the first nine months of 2015 compared to the same period of the prior year, primarily due to the prepayment of FHLB advances and the decline in average interest-bearing demand and time deposit balances. The yield on interest-bearing liabilities decreased 17 basis points, which was largely due to a 34 basis point decrease in the rate on borrowings. Average interest-bearing deposits decreased $54.04 million, or 3.41%, which was driven by a $40.27 million, or 5.79%, decrease in average time deposits and a $21.14 million, or 5.81%, decrease in interest-bearing demand deposits offset by a $7.37 million, or 1.40%14.94%, increase in savings deposits, which include money market and savings accounts. Average borrowings decreased $71.24 million, or 25.18%, which was driven by a $66.70 million, or 42.22%, decrease in FHLB and other borrowings.average retail repurchase agreements.

Provision for Loan Losses

Three-Month Comparison. The provision for loan losses is added to the allowance for loan losses after net charge-offs have been deducted to bring the allowance to a level management determines necessary to absorb probable losses in the existing loan portfolio. The provision charged to operations increased $2.82 million to $381$87 thousand, inor 7.91%, during the thirdfirst quarter of 20152016 compared to a recovery of $2.44 million in the same quarter of the prior year.year, which included a $136 thousand increase in the non-PCI provision and a $49 thousand decrease in the PCI provision. The recovery was primarily dueprovision charged to operations included a $9 thousand benefit attributed to the release of specific reserves on a problem credit that experienced favorable resolution during the third quarter of 2014. The PCI loan portfolio realized a recovery of $94 thousand in the third quarter of 2015, resulting in a $75 thousand recovery recorded through the FDICFederal Deposit Insurance Corporation (“FDIC”) indemnification asset to reflect the indemnified portion of the post-acquisition exposure andduring the first quarter of 2016 compared to a $19$46 thousand provision charged to operations.benefit during the same quarter of the prior year. See “Allowance for Loan Losses” in the “Financial Condition” section below.

Nine-month Comparison. The provision charged to operations increased $1.12 million to $1.76 million in the first nine months of 2015 compared to the same period of the prior year. The increase was primarily due to the release of specific reserves on a problem credit that experienced favorable resolution during the third quarter of 2014. The PCI loan portfolio realized a recovery of $38 thousand in the first nine months of 2015, resulting in a $29 thousand recovery recorded through the FDIC indemnification asset to reflect the indemnified portion of the post-acquisition exposure and a $9 thousand recovery charged to operations.

Noninterest Income

Noninterest income, consists of all revenues not included in interest and fee income related to earning assets. Noninterest incomeassets, comprised 24.61% of total net interest and noninterest income in the third quarter of 2015 compared to 25.83% in the same quarter of the prior year. Noninterest income comprised 25.75%27.24% of total net interest and noninterest income in the first nine monthsquarter of 20152016 compared to 25.40%24.70% in the same periodquarter of the prior year. The following table presents the components of, and changes in, noninterest income in the periods indicated:

 

  Three Months Ended Three Months Ended Nine Months Ended Nine Months Ended   Three Months Ended
March 31,
   Three Months Ended 
  September 30, Increase
(Decrease)
  % Change  September 30, Increase
(Decrease)
  % Change   Increase     
  2015 2014 2015 2014   2016   2015   (Decrease)   % Change 
(Amounts in thousands)                                  

Wealth management

  $790   $670   $120   17.91 $2,231   $2,396   $(165 -6.89  $684    $666    $18     2.70

Service charges on deposit accounts

   3,744   3,606   138   3.83 10,154   10,099   55   0.54

Service charges on deposits

   3,291     2,903     388     13.37

Other service charges and fees

   1,974   1,852   122   6.59 5,987   5,473   514   9.39   2,010     2,008     2     0.10

Insurance commissions

   1,650   1,695   (45  -2.65 5,336   5,113   223   4.36   2,191     2,127     64     3.01

Net impairment loss

   —     (219 219    -100.00  —     (737 737    -100.00

Net (loss) gain on sale of securities

   (39 320   (359  -112.19 151   306   (155  -50.65

Net gain (loss) on sale of securities

   1     (23   24     -104.35

Net FDIC indemnification asset amortization

   (1,768 (1,096 (672  61.31 (5,179 (3,166 (2,013  63.58   (1,159   (1,565   406     -25.94

Other operating income

   723   839   (116  -13.83 3,367   3,021   346    11.45   885     720     165     22.92
  

 

  

 

  

 

   

 

  

 

  

 

    

 

   

 

   

 

   

Noninterest income

  $7,074   $7,667   $(593  -7.73 $22,047   $22,505   $(458  -2.04

Total noninterest income

  $7,903    $6,836    $1,067     15.61
  

 

  

 

  

 

   

 

  

 

  

 

    

 

   

 

   

 

   

Three-Month Comparison. Noninterest income decreased $593 thousand,increased $1.07 million, or 7.73%15.61%, in the thirdfirst quarter of 20152016 compared to the same quarter of the prior year. WealthThe increase in wealth management revenues, which include fees and commissions for trust and investment advisory services, increased for the Trust Division andwas due to FCWM. Service charges on deposit accountsdeposits and other service charges and fees increased primarily from an increase in monthly service charges on checking accounts and debit card income.accounts. Insurance commissions decreasedincreased largely due to a decreasean increase in fees. Incommissions from the third quartersale of 2015, welife and health policies. We realized a net lossgain of $39$1 thousand on the sale of securities.securities during the first quarter of 2016. See Note 2,3, “Investment Securities,” to the Condensed Consolidated Financial Statements in Item 1 of this report. We recorded netNet negative amortization related to the FDIC indemnification asset of $1.77 milliondecreased as a result of improved loss estimates and payoffs in the covered loan portfolio associated with the acquisition of Waccamaw loan portfolio.Bank (“Waccamaw”). Other operating income decreasedincreased primarily due to a $57$364 thousand decrease in income from bank owned life insurance policies.gain on the sale of previously closed branches offset by property, plant, and equipment writedowns totaling $174 thousand.

Excluding the impact from OTTI charges, the salesales of securities theand branches, net amortization on the FDIC indemnification asset amortization, and death benefits from bank owned life insurance policies,property writedowns, noninterest income increased $219$447 thousand, or 2.53%5.31%, to $8.88$8.87 million in the thirdfirst quarter of 2015,2016, compared with $8.66to $8.42 million in the same quarter of the prior year.

Nine-month Comparison. Noninterest income decreased $458 thousand, or 2.04%, in the first nine months of 2015 compared to the same period of the prior year. Wealth management revenues decreased as a result of higher estate settlement fees earned in the same period of the prior year. Service charges on deposit accounts and other service charges and fees increased primarily from an increase in monthly service charges on checking accounts and debit card income, offset by a decrease in insufficient fee income. Insurance commissions increased largely due to an increase in property and casualty premium commissions and contingency profit-sharing revenue income. In the first nine months of 2015, we realized a net gain of $151 thousand on the sale of securities. See Note 2, “Investment Securities,” to the Condensed Consolidated Financial Statements in Item 1 of this report. We recorded net negative amortization related to the FDIC indemnification asset of $5.18 million as a result of improved loss estimates and payoffs in the covered Waccamaw loan portfolio. Other operating income increased primarily due to a $1.14 million after tax death benefit from the maturity of a bank owned life insurance policy offset by a $536 thousand bank owned life insurance benefit recognized in the same period of the prior year.

Excluding the impact from OTTI charges, the sale of securities, the net amortization on the FDIC indemnification asset, and death benefits from bank owned life insurance policies, noninterest income decreased $1.65 million, or 7.35%, to $20.75 million in the first nine months of 2015, compared with $22.40 million in the same period of the prior year.

Noninterest Expense

The following table presents the components of, and changes in, noninterest expense in the periods indicated:

 

  Three Months Ended   Three Months Ended Nine Months Ended   Nine Months Ended   Three Months Ended   Three Months Ended 
September 30,   Increase
(Decrease)
  % Change  September 30,   Increase
(Decrease)
  % Change   March 31,   Increase
(Decrease)
   % Change 
  2015   2014    2015   2014      2016   2015   
(Amounts in thousands)                                          

Salaries and employee benefits

  $9,971    $9,924    $47   0.47 $29,357    $29,872    $(515 -1.72  $10,475    $9,693    $782     8.07

Occupancy of bank premises

   1,443     1,469     (26 -1.77 4,404     4,825     (421 -8.73

Furniture and equipment

   1,259     1,212     47   3.88 3,854     3,611     243   6.73

Amortization of intangible assets

   281     179     102   56.98 837     532     305   57.33

Occupancy expense

   1,531     1,534     (3   -0.20

Furniture and equipment expense

   1,096     1,237     (141   -11.40

Amortization of intangibles

   278     277     1     0.36

FDIC premiums and assessments

   377     419     (42 -10.02 1,181     1,311     (130 -9.92   374     415     (41   -9.88

FHLB debt prepayment

   —       3,047     (3,047  —     1,702     3,047     (1,345  —    

Merger, acquisition, and divestiture

   —       285     (285  —     86     285     (199  —    

Merger, acquisition, and divestiture expense

   39     86     (47   -54.65

Other operating expense

   5,688     4,934     754   15.28 15,667     15,329     338   2.20   5,021     4,538     483     10.64
  

 

   

 

   

 

   

 

   

 

   

 

    

 

   

 

   

 

   

Total noninterest expense

  $19,019    $21,469    $(2,450 -11.41 $57,088    $58,812    $(1,724 -2.93  $18,814    $17,780    $1,034     5.82
  

 

   

 

   

 

   

 

   

 

   

 

    

 

   

 

   

 

   

Three-Month Comparison. Noninterest expense decreased $2.45increased $1.03 million, or 11.41%5.82%, in the thirdfirst quarter of 20152016 compared to the same quarter of the prior year. Full-time equivalent employees, calculated using the number of hours worked, decreased to 677660 as of September 30, 2015,March 31, 2016, from 691669 as of September 30, 2014. The reduction in full-time equivalent employees wasMarch 31, 2015, primarily due to net branch divestiture activity that occurred during the fourth quartersale of 2014.an insurance agency in 2015 and discontinuing secondary mortgage operations. Occupancy, furniture, and equipment expense remained relatively stabledecreased $144 thousand, or 5.20%, in the thirdfirst quarter of 20152016 compared to the same quarter of the prior year.year due to branch closures. We incurred expenses totaling $39 thousand related to the pending branch exchange with First Bank during the first quarter of 2016. The increase in other operating expense included anwas primarily due to a $384 thousand increase in the net loss on sales and expenses related to OREO of $641other real estate owned (“OREO”) to $711 thousand to $1.22 million in the third quarter of 2015 compared to $579 thousand in the same quarter of the prior year.

Nine-month Comparison. Noninterest expense decreased $1.72 million, or 2.93%, in the first nine months of 2015 compared to the same period of the prior year. Occupancy, furniture, and equipment expense decreased $178 thousand, or 2.11%, in the first nine months of 2015, which was primarily due to the branch divestiture activity that occurred during the fourth quarter of 2014. Acquisition and divestiture expense totaled $86 thousand in the first nine months of 2015, which was related to branch acquisition and divestiture activity that occurred in the fourth quarter of 2014. We prepaid $25 million of a FHLB convertible advance with a May 2017 maturity and 4.15% interest rate during the second quarter of 2015, which resulted in a prepayment penalty of $1.70 million. The increase in other operating expense included a $213 thousand branch property write-down offset by a $248 thousand decrease in expenses related to employee benefit plans. Other operating expenses also included an increase in the net loss on sales and expenses related to OREO of $273 thousand to $1.96 million in the first nine months of 2015 compared to $1.69 million in the same period of the prior year.

Income Tax Expense

IncomeThree-Month Comparison. The Company’s effective tax rate, income tax as a percentagepercent of pretax income, may vary significantly from statutory rates due to permanent differences, which are items of income and expense excluded by law from the calculation of taxable income. Our most significant permanent differences generally include interest income on municipal securities and increases in the cash surrender value of officers’ life insurance policies, which are both exempt from federal income tax. Income tax expense decreased $525increased $92 thousand, or 14.55%3.24%, and the effective rate decreased 87increased 24 basis points to 33.01%32.50% in the thirdfirst quarter of 20152016 compared to the same quarter of the prior year. The decreaseincrease in the effective tax rate was largely due to a decreasean increase in taxable revenues as a percent of netoperating earnings. Income tax expense decreased $1.01 million, or 10.70%, and the effective rate decreased 89 basis points to 31.31% in the first nine months of 2015 compared to the same period of the prior year. The decrease in the effective tax rate was largely due to the tax exempt nature of the death benefit received.

Financial Condition

Total assets were $2.48 billion as of September 30, 2015, a decrease of $129.82March 31, 2016, increased $8.01 million, or 4.98%0.33%, to $2.47 billion compared with $2.61$2.46 billion as of December 31, 2014.2015. Total liabilities wereas of March 31, 2016, increased $13.40 million, or 0.63%, to $2.13 billion as of September 30, 2015, a decrease of $123.27 million, or 5.46%, compared with $2.26$2.12 billion as of December 31, 2014.2015.

Total stockholders’ equity as of March 31, 2016, decreased $5.39 million, or 1.57%, to $337.63 million compared to $343.02 million as of December 31, 2015. The change in stockholders’ equity was largely due to net income of $6.08 million, the repurchase of 487,739 shares of our common stock totaling $8.87 million, and dividends declared on our common stock of $2.51 million. Our book value per common share was $18.83$19.15 as of September 30, 2015,March 31, 2016, an increase of $0.77,$0.20, or 4.26%1.06%, compared with $18.06$18.95 as of December 31, 2014.2015.

Cash and Cash Equivalents

Cash and cash equivalents as of September 30, 2015,March 31, 2016, decreased $175.64$12.20 million, or 73.90%23.56%, compared to December 31, 2014. The decrease was2015, primarily due to the deploymentfunding our non-covered loan portfolio growth and repurchasing common stock. Interest-bearing deposits in banks are primarily comprised of excess liquidity to redeem our convertible preferred shares, repurchase common stock, purchase investment securities to provide the funding necessary to extinguish certain borrowings as they come due, and establish a short-term investment portfolio.kept at correspondent banks bearing overnight market rates.

Investment Securities

Our investment securities are used to generate interest income through the employment of excess funds, to provide liquidity, to fund loan demand or deposit liquidation, and to pledge as collateral where required. The composition of our investment portfolio changes from time to time as we consider our liquidity needs, interest rate expectations, asset/liability management strategies, and capital requirements.

Available-for-sale securities as of September 30, 2015,March 31, 2016, decreased $56.10$27.70 million, or 17.20%7.57%, compared to December 31, 2014.2015, primarily due to the sale of certain mortgage-backed Agency securities. The market value of securities available for sale as a percentage of amortized cost was 98.97%97.99% as of September 30, 2015,March 31, 2016, compared to 97.95%98.33% as of December 31, 2014. 2015.

Held-to-maturity securities as of September 30, 2015, increased $14.65 million,March 31, 2016, experienced a slight decrease of $56 thousand, or 25.28%0.08%, compared to December 31, 2014, due to the purchase of low-yield, short-term bonds to provide funding to extinguish certain wholesale borrowings when due. Investment securities classified as held to maturity are comprised primarily of U.S. Agency securities and high grade municipal bonds.2015. The market value of securities held to maturity as a percentage of amortized cost was 100.60%100.63% as of September 30, 2015,March 31, 2016, compared with 99.90%to 99.93% as of December 31, 2014.2015.

Investment securities are reviewed quarterly for possible OTTI.other-than-temporary impairment (“OTTI”) charges. We recognized no credit-related OTTI charges in earnings associated with debt securities beneficially owned for the three months ended September 30, 2015, compared to $219 thousand for the same period of 2014. We recongnized no credit-related OTTI charges in earnings associated with debt securities beneficially owned for the nine months ended September 30, 2015, compared to $705 thousand for the same period of 2014. These charges were related to a non-Agency mortgage-backed security that was sold in November 2014.March 31, 2016 or 2015. We recognized no OTTI charges in earnings associated with equity securities for the three months ended September 30, 2015March 31, 2016 or September 30, 2014. We recognized no OTTI charges in earnings associated with equity securities for the nine months ended September 30, 2015, compared to $32 thousand for the nine months ended September 30, 2014.2015. See Note 2,3, “Investment Securities,” to the Condensed Consolidated Financial Statements in Item 1 of this report.

Loans Held for SaleInvestment

Loans held for sale asinvestment, our largest component of September 30, 2015, decreased $1.27 million, or 70.81%, compared to September 30, 2014. Loans held for sale consist of mortgage loans sold on a best efforts basis into the secondary loan market; accordingly, we do not retain the interest rate risk involved in these long-term commitments. The gross notional amount of outstanding commitments to originate mortgage loans in the secondary market totaled $4.92 million for 27 commitments as of September 30, 2015, and $1.39 million for 9 commitments as of December 31, 2014.

Loans Held for Investment

Our loans held for investmentincome, are grouped into three segments (commercial loans,commercial, consumer real estate, loans, and consumer and other loans) with eachloan segments. Each segment is divided into various classes. Covered loans are defined asloan classes based on collateral or purpose. Certain loans acquired in FDIC-assisted transactions that are covered byunder loss share agreements. Loansagreements (“covered loans”). Total loans held for investment, net of unearned income, as of September 30, 2015,March 31, 2016, increased $1.06$55.89 million, or 0.06%3.27%, compared to December 31, 2014. The non-covered loan portfolio2015. Non-covered loans increased $33.10$62.39 million, or 2.11%3.84%, compared to December 31, 2014. The increase was primarily due to increased loan demand throughout all segmentsin the non-farm, non-residential segment of the loan portfolio. The covered loan portfolio asduring the first quarter of September 30, 2015,2016. Covered loans decreased $32.04$6.50 million, or 26.21%7.82%, compared to December 31, 2014, due to continued runoff in the covered Waccamaw portfolio. The average loan to deposit ratio was 85.45% for the nine months ended September 30, 2015, compared to 90.47% for the same period of 2014. See Note 3,4, “Loans,” to the Condensed Consolidated Financial Statements in Item 1 of this report. Average loans increased $52.28 million, or 3.12%, for the quarter ended March 31, 2016, compared to the full year of 2015. The average loan to deposit ratio for the quarter ended March 31, 2016, was 92.99%, compared to 89.98% for the full year of 2015.

The following table presents loans, net of unearned income, with non-covered loans disaggregated by class as of the periods indicated:

 

 September 30, 2015 December 31, 2014 September 30, 2014   March 31, 2016 December 31, 2015 March 31, 2015 
(Amounts in thousands) Amount Percent Amount Percent Amount Percent   Amount   Percent Amount   Percent Amount   Percent 

Non-covered loans held for investment

             

Commercial loans

             

Construction, development, and other land

 $45,930   2.72 $41,271   2.44 $42,775   2.43  $52,529     2.98 $48,896     2.86 $39,628     2.37

Commercial and industrial

 85,319   5.05 83,099   4.92 88,709   5.03   92,397     5.24 88,903     5.21 78,482     4.70

Multi-family residential

 93,356   5.52 97,480   5.77 99,812   5.66   111,388     6.32 95,026     5.57 97,295     5.82

Single family non-owner occupied

 144,725   8.56 135,171   8.00 143,904   8.16   151,595     8.60 149,351     8.75 137,436     8.22

Non-farm, non-residential

 479,297   28.35 473,906   28.05 491,933   27.91   521,471     29.59 485,460     28.45 463,035     27.71

Agricultural

 2,414   0.14 1,599   0.09 2,149   0.12   3,650     0.21 2,911     0.17 1,671     0.10

Farmland

 27,135   1.61 29,517   1.75 31,938   1.81   27,013     1.53 27,540     1.61 28,644     1.71
 

 

  

 

  

 

  

 

  

 

  

 

   

 

   

 

  

 

   

 

  

 

   

 

 

Total commercial loans

 878,176   51.95 862,043   51.02 901,220   51.12   960,043     54.47 898,087     52.62 846,191     50.63

Consumer real estate loans

               

Home equity lines

 107,655   6.37 110,957   6.57 112,863   6.40   106,444     6.04 107,367     6.29 109,158     6.53

Single family owner occupied

 492,157   29.11 485,475   28.74 498,523   28.28   497,530     28.23 495,209     29.02 491,317     29.40

Owner occupied construction

 40,141   2.37 32,799   1.94 45,015   2.56   40,892     2.32 43,505     2.55 35,324     2.12
 

 

  

 

  

 

  

 

  

 

  

 

   

 

   

 

  

 

   

 

  

 

   

 

 

Total consumer real estate loans

 639,953   37.85 629,231   37.25 656,401   37.24   644,866     36.59 646,081     37.86 635,799     38.05

Consumer and other loans

               

Consumer loans

 75,084   4.44 69,347   4.10 71,252   4.04   73,531     4.17 72,000     4.22 69,084     4.13

Other

 7,058   0.42 6,555   0.39 7,308   0.42   7,451     0.43 7,338     0.43 7,236     0.44
 

 

  

 

  

 

  

 

  

 

  

 

   

 

   

 

  

 

   

 

  

 

   

 

 

Total consumer and other loans

 82,142   4.86 75,902   4.49 78,560   4.46   80,982     4.60 79,338     4.65 76,320     4.57
 

 

  

 

  

 

  

 

  

 

  

 

   

 

   

 

  

 

   

 

  

 

   

 

 

Non-covered loans held for investment

 1,600,271   94.66 1,567,176   92.76 1,636,181   92.82

Covered loans

 90,203   5.34 122,240   7.24 126,611   7.18

Total non-covered loans

   1,685,891     95.66 1,623,506     95.13 1,558,310     93.25

Total covered loans

   76,538     4.34 83,035     4.87 112,724     6.75
 

 

  

 

  

 

  

 

  

 

  

 

   

 

   

 

  

 

   

 

  

 

   

 

 

Total loans held for investment

 1,690,474   100.00 1,689,416   100.00 1,762,792   100.00

Allowance for loan losses

 20,127    20,227    21,159   

Total loans held for investment, net unearned income

   1,762,429     100.00 1,706,541     100.00 1,671,034     100.00

Less: allowance for loan losses

   20,467     20,233     20,252    
 

 

   

 

   

 

    

 

    

 

    

 

   

Total loans held for investment, less allowance

 $1,670,347    $1,669,189    $1,741,633   

Total loans held for investment, net of unearned income and allowance

  $1,741,962     $1,686,308     $1,650,782    
  

 

    

 

    

 

   
 

 

   

 

   

 

  

Loans held for sale

 $523    $1,792    $1,150     $—       $—       $1,174    
 

 

   

 

   

 

    

 

    

 

    

 

   

The following table presents covered loans disaggregated by class as of the periods indicated:

 

(Amounts in thousands) September 30, 2015  December 31, 2014  September 30, 2014 

Covered loans held for investment

   

Commercial loans

   

Construction, development, and other land

 $7,573   $13,100   $13,184  

Commercial and industrial

  1,326    2,662    2,646  

Multi-family residential

  699    1,584    1,612  

Single family non-owner occupied

  2,899    5,918    6,212  

Non-farm, non-residential

  15,712    25,317    26,238  

Agricultural

  35    43    151  

Farmland

  656    716    729  
 

 

 

  

 

 

  

 

 

 

Total commercial loans

  28,900    49,340    50,772  

Consumer real estate loans

   

Home equity lines

  51,205    60,391    62,772  

Single family owner occupied

  9,736    11,968    12,504  

Owner occupied construction

  278    453    466  
 

 

 

  

 

 

  

 

 

 

Total consumer real estate loans

  61,219    72,812    75,742  

Consumer and other loans

   

Consumer loans

  84    88    97  
 

 

 

  

 

 

  

 

 

 

Covered loans held for investment

 $90,203   $122,240   $126,611  
 

 

 

  

 

 

  

 

 

 

   March 31, 2016  December 31, 2015  March 31, 2015 
(Amounts in thousands)  Amount   Percent  Amount   Percent  Amount   Percent 

Commercial loans

          

Construction, development, and other land

  $6,129     8.01 $6,303     7.59 $10,410     9.23

Commercial and industrial

   1,020     1.33  1,170     1.41  2,371     2.10

Multi-family residential

   100     0.13  640     0.77  678     0.60

Single family non-owner occupied

   2,258     2.95  2,674     3.22  4,846     4.30

Non-farm, non-residential

   12,439     16.25  14,065     16.94  24,672     21.89

Agricultural

   34     0.04  34     0.04  42     0.04

Farmland

   632     0.83  643     0.77  697     0.62
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 

Total commercial loans

   22,612     29.54  25,529     30.74  43,716     38.78

Consumer real estate loans

          

Home equity lines

   45,745     59.77  48,565     58.49  57,415     50.93

Single family owner occupied

   7,837     10.24  8,595     10.35  10,994     9.75

Owner occupied construction

   262     0.34  262     0.32  512     0.46
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 

Total consumer real estate loans

   53,844     70.35  57,422     69.16  68,921     61.14

Consumer and other loans

          

Consumer loans

   82     0.11  84     0.10  87     0.08
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 

Total covered loans

  $76,538     100.00 $83,035     100.00 $112,724     100.00
  

 

 

    

 

 

    

 

 

   

Risk Elements

We seek to mitigate credit by adhering to specific underwriting practices and by ongoing monitoring of our loan portfolio. We track certain credit quality indicators that include: trends related to the risk rating of commercial loans, the level of classified commercial loans, net charge-offs, nonperforming loans, and general economic conditions. The Company’s loan review function generally analyzes all commercial loan relationships greater than $4.0 million annually and at various times during the year. Smaller commercial and retail loans are sampled for review during the year.

Nonperforming assets consist of loans accounted for on a nonaccrual basis, accruing loans contractually past due 90 days or more, unseasoned troubled debt restructurings (“TDRs”), and OREO. Loans acquired with credit deterioration, with a discount, continue to accrue interest based on expected cash flows; therefore, PCI loans are not generally considered nonaccrual. See Note 4, “Credit Quality,” to the Condensed Consolidated Financial Statements in Item 1 of this report. The following table summarizes the components of nonperforming assets and presents additional details for nonperforming and restructured loans as of the periods indicated:

  September 30, 2015  December 31, 2014  September 30, 2014 
(Amounts in thousands)         

Non-covered nonperforming

   

Nonaccrual loans

 $17,100   $10,556   $11,480  

Accruing loans past due 90 days or more

  3    —      —    

TDRs(1)

  74    2,726    3,450  
 

 

 

  

 

 

  

 

 

 

Total nonperforming loans

  17,177    13,282    14,930  

Non-covered OREO

  5,088    6,638    5,612  
 

 

 

  

 

 

  

 

 

 

Total nonperforming assets

 $22,265   $19,920   $20,542  
 

 

 

  

 

 

  

 

 

 

Covered nonperforming

   

Nonaccrual loans

 $815   $2,438   $1,131  

Accruing loans past due 90 days or more

  —      —      —    
 

 

 

  

 

 

  

 

 

 

Total nonperforming loans

  815    2,438    1,131  

Covered OREO

  4,079    6,324    7,620  
 

 

 

  

 

 

  

 

 

 

Total nonperforming assets

 $4,894   $8,762   $8,751  
 

 

 

  

 

 

  

 

 

 

Total nonperforming

   

Nonaccrual loans

 $17,915   $12,994   $12,611  

Accruing loans past due 90 days or more

  3    —      —    

TDRs(1)

  74    2,726    3,450  
 

 

 

  

 

 

  

 

 

 

Total nonperforming loans

  17,992    15,720    16,061  

OREO

  9,167    12,962    13,232  
 

 

 

  

 

 

  

 

 

 

Total nonperforming assets

 $27,159   $28,682   $29,293  
 

 

 

  

 

 

  

 

 

 

Additional Information

   

Performing TDRs(2)

 $13,965   $11,808   $11,701  

Total TDRs(3)

  14,039    14,534    15,151  

Non-covered ratios

   

Nonperforming loans to total loans

  1.07  0.85  0.91

Nonperforming assets to total assets

  0.93  0.80  0.85

Non-PCI allowance to nonperforming loans

  117.06  151.85  140.35

Non-PCI allowance to total loans

  1.26  1.29  1.28

Total ratios

   

Nonperforming loans to total loans

  1.06  0.93  0.91

Nonperforming assets to total assets

  1.10  1.10  1.15

Allowance for loan losses to nonperforming loans

  111.87  128.67  131.74

Allowance for loan losses to total loans

  1.19  1.20  1.20

(1)TDRs not performing or restructured within the past six months, excludes nonaccrual TDRs of $485 thousand, $306 thousand and $306 thousand for the periods ended September 30, 2015, December 31, 2014, and September 30, 2014, respectively.
(2)TDRs with six months or more of satisfactory payment performance, excludes nonaccrual TDRs of $338 thousand, $248 thousand, and $179 thousand for the periods ended September 30, 2015, December 31, 2014, and September 30, 2014, respectively.
(3)Perfoming and nonperforming TDRs, excludes nonaccrual TDRs of $823 thousand, $554 thousand, and $485 thousand for the periods ended September 30, 2015, December 31, 2014, and September 30, 2014, respectively.

Ongoing activity in the classification and categories of nonperforming loans include collections on delinquencies, foreclosures, loan restructurings, and movements into or out of the nonperforming classification as a result ofdue to changing economic conditions, borrower financial capacity, or resolution efforts. Non-covered accruingSee Note 5, “Credit Quality,” to the Condensed Consolidated Financial Statements in Item 1 of this report.

The following table summarizes the components of nonperforming assets and presents additional details for nonperforming and restructured loans contractually past due 90 days or more totaled $3 thousand as of September 30, 2015. There were nothe periods indicated:

   March 31, 2016  December 31, 2015  March 31, 2015 
(Amounts in thousands)          

Non-covered nonperforming

    

Nonaccrual loans

  $16,196   $17,847   $15,387  

Accruing loans past due 90 days or more

   243    —      —    

TDRs(1)

   158    73    —    
  

 

 

  

 

 

  

 

 

 

Total nonperforming loans

   16,597    17,920    15,387  

Non-covered OREO

   5,313    4,873    7,032  
  

 

 

  

 

 

  

 

 

 

Total non-covered nonperforming assets

  $21,910   $22,793   $22,419  
  

 

 

  

 

 

  

 

 

 

Covered nonperforming

    

Nonaccrual loans

  $1,955   $647   $2,780  

Accruing loans past due 90 days or more

   —      —      60  
  

 

 

  

 

 

  

 

 

 

Total nonperforming loans

   1,955    647    2,840  

Covered OREO

   2,279    4,034    5,834  
  

 

 

  

 

 

  

 

 

 

Total covered nonperforming assets

  $4,234   $4,681   $8,674  
  

 

 

  

 

 

  

 

 

 

Total nonperforming

    

Nonaccrual loans

  $18,151   $18,494   $18,167  

Accruing loans past due 90 days or more

   243    —      60  

TDRs(1)

   158    73    —    
  

 

 

  

 

 

  

 

 

 

Total nonperforming loans

   18,552    18,567    18,227  

OREO

   7,592    8,907    12,866  
  

 

 

  

 

 

  

 

 

 

Total nonperforming assets

  $26,144   $27,474   $31,093  
  

 

 

  

 

 

  

��

 

 

Additional Information

    

Performing TDRs(2)

  $13,474   $13,889   $14,025  

Total TDRs(3)

   13,632    13,962    14,025  

Non-covered ratios

    

Nonperforming loans to total loans

   0.98  1.10  0.99

Nonperforming assets to total assets

   0.92  0.96  0.91

Non-PCI allowance to nonperforming loans

   123.17  112.61  130.88

Non-PCI allowance to total loans

   1.21  1.24  1.29

Total ratios

    

Nonperforming loans to total loans

   1.05  1.09  1.09

Nonperforming assets to total assets

   1.06  1.12  1.20

Allowance for loan losses to nonperforming loans

   110.32  108.97  111.11

Allowance for loan losses to total loans

   1.16  1.19  1.21

(1)TDRs restructured within the past six months and nonperforming TDRs exclude nonaccrual TDRs of $825 thousand and $923 thousand for the periods ended March 31, 2016, and December 31, 2015, respectively.
(2)TDRs with six months or more of satisfactory payment performance exclude nonaccrual TDRs of $377 thousand, $416 thousand, and $706 thousand for the periods ended March 31, 2016, December 31, 2015, and March 31, 2015, respectively.
(3)Total TDRs exclude nonaccrual TDRs of $1.20 million, $1.34 million, and $706 thousand for the periods ended March 31, 2016, December 31, 2015, and March 31, 2015, respectively.

Non-covered nonperforming loans as a percent of total non-covered accruing loans contractually past due 90 days or moretotaled 0.98% as of March 31, 2016, 1.10% as of December 31, 2014, or September 30, 2014. There were no covered accruing loans contractually past due 90 days or more2015, and 0.99% as of September 30, 2015,March 31, 2015. Non-covered nonperforming assets as a percent of total non-covered assets totaled 0.92% as of March 31, 2016, 0.96% as of December 31, 2014, or September 30, 2014.2015, and 0.91% as of March 31, 2015.

Non-covered nonaccrual loans as of September 30, 2015, increased $6.54March 31, 2016, decreased $1.65 million, or 61.99%9.25%, from December 31, 2014,2015, and $5.62 million,increased $809 thousand, or 48.95%5.26%, from September 30, 2014.March 31, 2015. As of September 30, 2015,March 31, 2016, non-covered nonaccrual loans were largely attributed to the following loan classes: single family owner occupied (41.51%loans (42.84%) and non-farm, non-residential (40.19%loans (39.82%). As of September 30, 2015, approximately $191 thousand, or 1.12%, ofThere were no non-covered nonaccrual loans were attributed to performing loans acquired in business combinations.combinations as of March 31, 2016. Certain loans included in the nonaccrual category have been written down to estimated realizable value or assigned specific reserves in the allowance for loan losses based upon management’s estimate of loss at ultimate resolution.

Non-covered delinquent loans, comprised of loans 30 days or more past due and nonaccrual loans, as of March 31, 2016, decreased $5.14 million, or 18.44%, to $22.74 million from December 31, 2015, and $3.18 million, or 12.28%, from March 31, 2015. Non-covered delinquent loans as a percent of total non-covered loans totaled 1.35% as of March 31, 2016, which included loans past due (0.39%) and nonaccrual loans (0.96%).

When restructuring loans for borrowers experiencing financial difficulty, we generally make concessions in interest rates, loan terms, and/or amortization terms. Certain TDRs are classified as nonperforming at time of restructuringwhen modified and are returned to performing status after six months of satisfactory payment performance; however, these loans remain identified as impaired until full payment or other satisfaction of the obligation occurs. Accruing TDRs as of September 30, 2015,March 31, 2016, decreased $495$330 thousand, or 3.41%2.36%, to $13.63 million from December 31, 2014,2015, and $1.11 million,decreased $393 thousand, or 7.34%2.80%, from September 30, 2014.March 31, 2015. Nonperforming accruing TDRs totaled $74as of March 31, 2016, increased $85 thousand or 0.53%from December 31, 2015, and $158 thousand from March 31, 2015. Accruing nonperforming TDRs as a percent of total accruing TDRs totaled 1.16% as of September 30, 2015, compared to $2.73 million, or 18.76% of total accruing TDRs,March 31, 2016 and 0.52% as of December 31, 2014, and $3.45 million, or 22.77% of total2015. There were no accruing nonperforming TDRs as of September 30, 2014. The allowance for loan losses attributed toMarch 31, 2015. Specific reserves on TDRs totaled $641$590 thousand as of September 30,March 31, 2016, and December 31, 2015, $475and $482 thousand as of DecemberMarch 31, 2014, and $653 thousand as of September 30, 2014.

Non-covered delinquent loans, comprised of loans 30 days or more past due and nonaccrual loans, totaled $22.97 million as of September 30, 2015, an increase of $986 thousand, or 4.49%, compared with December 31, 2014, and an increase of $2.02 million, or 9.66%, compared with September 30, 2014. Non-covered delinquent loans as a percentage of total non-covered loans measured 1.44% as of September 30, 2015, which is attributed to loans 30 days or more past due of 0.37% and nonaccrual loans of 1.07%. Non-covered nonperforming loans, comprised of nonaccrual loans and nonperforming and unseasoned TDRs, as a percentage of total non-covered loans were 1.07% as of September 30, 2015, 0.85% at December 31, 2014, and 0.91% at September 30, 2014.2015.

Non-covered OREO, which is carried at the lesser of estimated net realizable value or cost, decreased $1.55 million,increased $440 thousand, or 23.35%9.03%, as of September 30, 2015, compared withMarch 31, 2016, from December 31, 2014,2015, and decreased $524 thousand,$1.72 million, or 9.34%24.45%, as of September 30, 2014.from March 31, 2015. As of September 30, 2015,March 31, 2016, non-covered OREO consisted of 5043 properties with an average holding period of 117 months. The net loss on the sale of OREO totaled $1.08 million$662 thousand in the thirdfirst quarter of 20152016 compared to $422$177 thousand in the same quarter of the prior year. The net loss on the sale of OREO totaled $1.50 million in the first nine months of 2015 compared to $1.20 million in the same period of the prior year. The following table details activity within OREO for the periods indicated:

 

   Nine Months Ended September 30, 
   2015  2014 
   Non-covered  Covered  Total  Non-covered  Covered  Total 
(Amounts in thousands)                   

Beginning balance

  $6,638   $6,324   $12,962   $7,318   $7,541   $14,859  

Additions

   2,479    1,660    4,139    3,111    6,509    9,620  

Disposals

   (3,189  (2,994  (6,183  (4,016  (4,839  (8,855

Valuation adjustments

   (840  (911  (1,751  (801  (1,591  (2,392
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $5,088   $4,079   $9,167   $5,612   $7,620   $13,232  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Non-covered nonperforming assets as of September 30, 2015, increased $2.35 million, or 11.77%, from December 31, 2014, and $1.72 million, or 8.39%, from September 30, 2014. Non-covered nonperforming assets as a percentage of total non-covered assets were 0.93% as of September 30, 2015, 0.80% as of December 31, 2014, and 0.85% as of September 30, 2014.

   Three Months Ended March 31, 
   2016  2015 
   Non-covered  Covered  Total  Non-covered  Covered  Total 
(Amounts in thousands)                   

Beginning balance

  $4,873   $4,034   $8,907   $6,638   $6,324   $12,962  

Additions

   1,995    —      1,995    924    230    1,154  

Disposals

   (1,146  (1,571  (2,717  (382  (207  (589

Valuation adjustments

   (409  (184  (593  (148  (513  (661
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $5,313   $2,279   $7,592   $7,032   $5,834   $12,866  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Allowance for Loan Losses

The allowance for loan losses is maintained at a level management deems sufficient to absorb probable loan losses inherent in the loan portfolio. The allowance is increased by charges to earnings in the form of provisionsprovision for loan losses and recoveries of prior loan charge-offs and decreased by loans charged off. The provision for loan losses is calculated and charged to expense to bring the allowance to an appropriate level using a systematic process of measurement that requires significant judgments and estimates.

Management performs quarterly assessments to determine the appropriate level of the allowance for loan losses. The allowance for loan losses includes specific allocations related to significant individual loans and credit relationships and general reserves related to the remaining loans that have been deemed impaired.not individually evaluated. Loans not specifically identifiedindividually evaluated are grouped into pools based on similar risk characteristics. Management’s general reserve allocations are based on judgments of qualitative and quantitative factors about macro and micro economic conditions reflected in the loan portfolio and the economy. For loansAs of March 31, 2016, our qualitative risk factors continued to reflect a reduced risk of loan losses due to stable asset quality metrics offset by a slight increase in the risk of loan losses due to credit concentrations. Loans acquired in business combinations a provision is recorded for any credit deterioration after the acquisition. Loans identified with credit impairmentthat are deemed impaired at acquisition are grouped into pools and evaluated separately from the non-PCI portfolio. The provision calculated forAs of March 31, 2016, our PCI loans were aggregated into the following loan pools: Waccamaw commercial, Waccamaw serviced home equity lines, Waccamaw residential, Peoples Bank of Virginia (“Peoples”) commercial, and Peoples residential. There were five PCI loan pools as of March 31, 2016, and six PCI loan pools as of December 31, 2015, and March 31, 2015. The cash flow analysis performed for the PCI loan pools identified two impaired pools as of March 31, 2016, December 31, 2015, and March 31, 2015. The PCI loan provision is offset by an adjustment to the FDIC indemnification asset to reflect the indemnified portion of the post-acquisition exposure. See “Critical Accounting Estimates” above, as well as “Significant Accounting Policies” in Note 1, “General,“Basis of Presentation,” and Note 5,6, “Allowance for Loan Losses,” to the Condensed Consolidated Financial Statements in Item 1 of this report.

Our

The allowance for loan losses as of September 30, 2015, decreased $100March 31, 2016, increased $234 thousand, or 0.49%1.16%, compared withfrom December 31, 2014, and decreased $1.03 million,2015, due to a $264 thousand, or 4.88%1.31%, compared with September 30, 2014. The allowance attributed toincrease in the non-PCI loan portfolioallowance offset by a $30 thousand, or 55.56%, decrease in the PCI allowance. The non-PCI allowance as a percentagepercent of non-covered loans held for investment was 1.26%totaled 1.21% as of September 30, 2015, 1.29%March 31, 2016, 1.24% at December 31, 2014,2015, and 1.28%1.29% at September 30, 2014. The cash flow analysis identified two of our six open PCIMarch 31, 2015. A $9 thousand provision for loan pools as impaired as of September 30, 2015, compared to two of seven PCI loan pools at December 31, 2014, and one of seven loan pools at September 30, 2014. The allowance attributed to the PCI loan portfolio totaled $20 thousand as of September 30, 2015, $58 thousand as of December 31, 2014, and $418 thousand as of September 30, 2014. During the third quarter of 2015, a recovery of $75 thousandlosses was recorded through the FDIC indemnification asset in the first quarter of 2016, compared to reflecta $46 thousand provision during the indemnified portionsame quarter of the post-acquisition exposure,prior year. Net charge-offs decreased $159 thousand, or 14.18%, in the first quarter of 2016 compared to $29 thousand during the first nine monthssame quarter of 2015.the prior year. The following table presents activity in our allowance for loan losses for the periods indicated:

   Three Months Ended March 31, 
   2016  2015 
   Non-PCI
Portfolio
  PCI Portfolio  Total  Non-PCI
Portfolio
  PCI Portfolio  Total 
(Amounts in thousands)                   

Beginning balance

  $20,179   $54   $20,233   $20,169   $58   $20,227  

Provision for (recovery of) loan losses

   1,226    (30  1,196    1,090    56    1,146  

Benefit attributable to the FDIC indemnification asset

   —      (9  (9  —      (46  (46
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Provision for (recovery of) loan losses charged to operations

   1,226    (39  1,187    1,090    10    1,100  

Provision for loan losses recorded through the FDIC indemnification asset

   —      9    9    —      46    46  

Charge-offs

   (1,228  —      (1,228  (1,578  —      (1,578

Recoveries

   266    —      266    457    —      457  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net charge-offs

   (962  —      (962  (1,121  —      (1,121
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $20,443   $24   $20,467   $20,138   $114   $20,252  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

The loan portfolio continues to be monitored for deterioration in credit, which may result in the need to increase the allowance for loan losses in future periods. As of September 30, 2015,March 31, 2016, management considered the allowance to be adequate based upon analysis of the portfolio; however, no assurance can be made that additions to the allowance will not be required in future periods.

Our qualitative risk factors continue to reflect a reduced risk of loan losses due to improvements in general economic conditions and asset quality metrics offset by an increased risk of loan losses due to credit concentrations. Net charge-offs increased $234 thousand in the third quarter of 2015 compared to the same quarter of the prior year and decreased $1.27 million, or 41.03%, in the first nine months of 2015 compared to the same period of the prior year. The portfolio continues to be monitored for deterioration in credit, which may result in the need to increase the allowance for loan losses in future periods.

The following tables present activity in our allowance for loan losses for the periods indicated:

   Three Months Ended September 30, 
   2015  2014 
   Non-PCI
Portfolio
  PCI Portfolio  Total  Non-PCI
Portfolio
  PCI Portfolio  Total 
(Amounts in thousands)                   

Beginning balance

  $20,144   $114   $20,258   $23,493   $418   $23,911  

Provision for (recovery of) loan losses

   400    (94  306    (2,335  (214  (2,549

Benefit attributable to the FDIC indemnification asset

   —      75    75    —      110    110  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Provision for (recovery of) loan losses charged to operations

   400    (19  381    (2,335  (104  (2,439

Provision for (recovery of) loan losses recorded through the FDIC indemnification asset

   —      (75  (75  —      (110  (110

Charge-offs

   (689  —      (689  (1,118  —      (1,118

Recoveries

   252    —      252    915    —      915  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net charge-offs

   (437  —      (437  (203  —      (203
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $20,107   $20   $20,127   $20,955   $204   $21,159  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

   Nine Months Ended September 30, 
   2015  2014 
   Non-PCI
Portfolio
  PCI Portfolio  Total  Non-PCI
Portfolio
  PCI Portfolio  Total 
(Amounts in thousands)                   

Beginning balance

  $20,169   $58   $20,227   $23,322   $755   $24,077  

Provision for (recovery of) loan losses

   1,766    (38  1,728    733    (551  182  

Benefit attributable to the FDIC indemnification asset

   —      29    29    —      451    451  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Provision for loan losses charged to operations

   1,766    (9  1,757    733    (100  633  

Provision for (recovery of) loan losses recorded through the FDIC indemnification asset

   —      (29  (29  —      (451  (451

Charge-offs

   (2,940  —      (2,940  (5,119  —      (5,119

Recoveries

   1,112    —      1,112    2,019    —      2,019  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net charge-offs

   (1,828  —      (1,828  (3,100  —      (3,100
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $20,107   $20   $20,127   $20,955   $204   $21,159  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Deposits

Total deposits as of September 30, 2015, decreased $97.86March 31, 2016, increased $1.41 million, or 4.89%0.08%, compared to December 31, 2014. Interest-bearing demand deposits decreased $10.57 million and time deposits decreased $112.73 million as of September 30, 2015, compared to December 31, 2014.2015. Noninterest-bearing demand deposits increased $24.29$1.83 million and savings deposits, which include money market accounts and savings accounts, increased $1.15$23.50 million. Interest-bearing deposits decreased $3.55 million as of September 30, 2015, compared to December 31, 2014.and time deposits decreased $20.37 million.

Borrowings

Total borrowings as of September 30, 2015, decreased $24.71March 31, 2016, increased $14.05 million, or 10.76%6.40%, compared to December 31, 2014.2015. Short-term borrowings generally consist of federal funds purchased and retail repurchase agreements. The balance of federal funds purchased increased to $18.00 million and the weighted average contractual rate was 0.51% as of March 31, 2016, compared to no federal funds purchased as of December 31, 2015. The balance of retail repurchase agreements increased $2.33decreased $3.95 million, or 1.92%4.46%, and the weighted average rate decreased 6 basis points to 0.07%, as of September 30, 2015,March 31, 2016, compared to December 31, 2014. Securities underlying retail repurchase agreements remain under our control during the terms of the agreements. 2015.

Long-term borrowings generally consist of wholesale repurchase agreements; FHLB borrowings, including convertible and callable advances; subordinated debt; and other obligations. The balance and weighted average contractual rate of wholesale repurchase agreements remained constant at $50.00 million and 3.71%, respectively, as of September 30, 2015,March 31, 2016, compared to December 31, 2014.2015. As of September 30, 2015,March 31, 2016, wholesale repurchase agreements had contractual maturities between onenine months and fourthree years. The balance and weighted average contractual rate of FHLB borrowings decreased $25.00remained constants at $65.00 million or 27.78%and 4.04%, respectively, as of September 30, 2015,March 31, 2016, compared to December 31, 2014, and the weighted average rate decreased 3 basis points to 4.04%. We prepaid $25 million of a FHLB convertible advance with a May 2017 maturity and 4.21% interest rate during the second quarter of 2015, which resulted in a prepayment penalty of $1.70 million.2015. As of September 30, 2015,March 31, 2016, FHLB borrowings had contractual maturities between one and sixfive years. Included in other borrowings isSubordinated debt consists of $15.46 million of junior subordinated debentures (“Debentures”) that were issued by the Company in October 2003 through the Trust with an interest rate of three-month London InterBank Offered Rate (“LIBOR”) plus 2.95%. The Debentures mature in October 2033 and are currently callable at the option of the Company.

The Company maintains a $15.00 million unsecured, committed line of credit with an unrelated financial institution that carries an interest rate of one-month LIBOR plus 2.00% and matures in April 2016. As of September 30, 2015, thereThere was no outstanding balance on the line compared to an outstanding balance of $2.00 millioncredit as of March 31, 2016, or December 31, 2014.2015.

Stockholders’ Equity

Total stockholders’ equity decreased $6.55 million, or 1.86%, from $351.37 million as of December 31, 2014, to $344.83 million as of September 30, 2015. The change in stockholders’ equity was primarily due to the repurchase of 1,018,726 shares of our common stock, common dividends of $7.45 million, and the redemption of 2,367 shares of Series A Preferred Stock offset by net income of $18.39 million and other comprehensive income of $1.87 million.

Liquidity and Capital Resources

Liquidity

Liquidity is a measure of our ability to raise sufficient cash, or convert assets to cash, to meet our financial obligations. We maintain a liquidity risk management policy and contingency funding policy (“Liquidity Plan”) that is designed to detect potential liquidity issues to protect depositors, creditors, and shareholders. The Liquidity Plan includes various internal and external indicators that are reviewed on a recurring basis by our Asset/Liability Management Committee (“ALCO”) and the

Board of Directors. ALCO reviews liquidity risk exposure and policies related to liquidity management, ensures that systems and internal controls are consistent with liquidity policies, and provides accurate reports about liquidity needs, sources, and compliance.

As of September 30, 2015,March 31, 2016, we maintained liquidity in the form of unencumbered cash on hand and deposits with other financial institutions of $62.02$39.59 million, availability on federal funds lines with correspondent banks of $105.00$95.00 million, credit availableavailability from the Federal Reserve Bank discount window of $9.09 million, unused borrowing capacity with the FHLB of $422.42$382.36 million, and unpledged available-for-sale securities of $138.47$115.93 million. Cash on hand and deposits with other financial institutions as well asand lines of credit extended fromwith correspondent banks and the FHLB,Federal Reserve Bank are immediately available to satisfy deposit withdrawals, customer credit needs, and our operations. Our approved lines of credit with correspondent banks are available as backup liquidity sources. Unused borrowing capacity with the FHLB is reported net of letters of credit held to secure public unit deposits. As of September 30, 2015,March 31, 2016, we provided letters of credit to public depositors with the FHLB totaling $6.19$22.69 million. Available-for-sale securities represent a secondary source of liquidity upon conversion to a liquid asset. Our approved lines of credit with correspondent banks are available as backup liquidity sources.

As a holding company, the Company does not conduct significant operations. The Company’s primary sources of liquidity are dividends received from the Bank and borrowings. Dividends paid by the Bank are subject to certain regulatory limitations. As of September 30, 2015,March 31, 2016, the Company’s liquid assets consisted of cash and investment securities totaling $23.73$10.89 million. The Company’s cash reserves and investments provide adequate working capital to meet obligations and projected dividends to shareholders for the next twelve months. The Company also maintains a $15.00 million unsecured, committed line of credit with an unrelated financial institution. Asinstitution that carries an interest rate of September 30, 2015, thereone-month LIBOR plus 2.00% and matures in April 2016. There was no outstanding balance on the line.line of credit as of March 31, 2016.

Capital Adequacy Requirements

Risk-based capital guidelines, issued by state and federal banking agencies, include balance sheet assets and off-balance sheet arrangements weighted by the risks inherent in the specific asset type. Basel III Capital Rules became effective on January 1, 2015, subject to a four-year phase-in period. The Company’s required initial minimum capital ratios under Basel III include:

 

4.5% Common equity Tier 1 capital to risk-weighted assets

 

6.0% Tier 1 capital to risk-weighted assets

 

8.0% Total capital to risk-weighted assets

Our capital ratios presented for the quarter ended September 30, 2015, are based on the Basel III requirements, while prior period information is based on the requirements under Basel II. A detailed description of the Basel III Capital Rules is included in Part I, Item

4.0% Tier 1 of the Company’s 2014 Form 10-K. leverage ratio

The following table presents our capital ratios as of the dates indicated:

 

  September 30, 2015 December 31, 2014  March 31, 2016 December 31, 2015 

Common equity Tier 1 ratio

      

First Community Bancshares, Inc.

  14.60% NA   13.90 14.54

First Community Bank

  13.27% NA   13.32 13.60

Tier 1 risk-based capital ratio

      

First Community Bancshares, Inc.

  14.79% 16.43%   13.90 14.73

First Community Bank

  13.27% 14.48%   13.32 13.60

Total risk-based capital ratio

      

First Community Bancshares, Inc.

  16.01% 17.68%   15.12 15.95

First Community Bank

  14.49% 15.73%   14.56 14.82

Tier 1 leverage ratio

      

First Community Bancshares, Inc.

  10.52% 10.12%   10.00 10.62

First Community Bank

  9.39% 8.87%   9.52 9.77

Our regulatory capital ratios as of March 31, 2016, decreased from the prior period primarily due to the phase-in of certain Basel III Capital Rules related to common equity Tier 1 deductions and an increase in risk-weighted assets. As of September 30, 2015, and DecemberMarch 31, 2014,2016, our capital ratios were well in excess of the minimum standards and classified as “well capitalized” under regulatory capital adequacy standards applicable to that period. Additionally, our capital ratios were in excess of the minimum standards under the Basel III Capital Rules on a fully phased-in basis, if such requirements were in effect, as of September 30, 2015.March 31, 2016. A description of the Basel III Capital Rules is included in Part I, Item 1 of the Company’s 2015 Form 10-K.

Off-Balance Sheet Arrangements

We extend contractual commitments with off-balance sheet risk in the normal course of business to meet the financing needs of our customers. Our exposure to credit loss in the event of nonperformance by other parties to financial instruments is the same as the contractual amount of the instrument.

The following table presents our off-balance sheet arrangements as of the dates indicated:

 

 September 30, 2015 December 31, 2014   March 31, 2016   December 31, 2015 
(Amounts in thousands)             

Commitments to extend credit

 $203,658   $236,471    $242,581    $235,302  

Commitments related to secondary market mortgage loans

 4,925   1,391  

Standby letters of credit and financial guarantees

 7,400   3,581  

Financial letters of credit

   4,485     4,485  

Performance letters of credit

   3,071     3,280  
 

 

  

 

   

 

   

 

 

Total off-balance sheet risk

 $215,983   $241,443    $250,137    $243,067  
 

 

  

 

   

 

   

 

 

Reserve for unfunded commitments

 $326   $326    $326    $326  

Impact of Inflation and Changing Prices

Our consolidated financial statements and related notes are presented in accordance with GAAP, which requires the measurement of results of operations and financial position in historical dollars. Inflation may cause a rise in price levels and changes in the relative purchasing power of money. These inflationary effects are not reflected in historical dollar measurements. The primary effect of inflation on our operations is increased operating costs. In management’s opinion, interest rates have a greater impact on our financial performance than inflation. Interest rates do not necessarily fluctuate in the same direction, or to the same extent, as the price of goods and services; therefore, the effect of inflation on businesses with large investments in property, plant, and inventory is generally more significant than the effect on financial institutions. The U.S. inflation rate continues to be relatively stable, and management believes that any changes in inflation will not be material to our financial performance.

 

Item 3.Quantitative and Qualitative Disclosures about Market Risk

Our profitability is largely dependent upon net interest income, which is the difference between interest income on interest-earning assets, such as loans and securities, and interest expense on interest-bearing liabilities, such as deposits and borrowings. Our Company, like other financial institutions, is subject to interest rate risk to the degree that interest-earning assets reprice differently than interest-bearing liabilities. We manage our mix of assets and liabilities with the goal of limiting exposure to interest rate risk, ensuring adequate liquidity, and coordinating sources and uses of funds while maintaining an acceptable level of net interest income given the current interest rate environment.

Net interest income, our primary component of operational revenue, is subject to variation due to changes in interest rate environments and unbalanced repricing opportunities on earning assets and interest-bearing liabilities. Interest rate risk has four primary components: repricing risk, basis risk, yield curve risk, and option risk. Repricing risk occurs when earning assets and paying liabilities reprice at differing times as interest rates change. Basis risk occurs when underlying rates on assets and liabilities change at different levels or in varying degrees. Yield curve risk is the risk of adverse consequences that occurs when the same instrument experiences unequal change in the spread between two or more rates for different maturities. Lastly, option risk occurs from embedded options, often put or call options, given or sold to holders of financial instruments.

To mitigate the effect of changes in the general level of interest rates, we manage repricing opportunities and thus, our interest rate sensitivity. We seek to control our interest rate risk exposure to insulate net interest income and net earnings from fluctuations in the general level of interest rates. To measure our exposure to interest rate risk, quarterly simulations of net interest income are performed using financial models that project net interest income through a range of possible interest rate environments, including rising, declining, most likely, and flat rate scenarios. We use a simulation model that captures all earning assets, interest-bearing liabilities, and off-balance sheet financial instruments and combines the various factors affecting rate sensitivity into an earnings outlook for a range of assumed interest rate scenarios. Simulation results show the existence and severity of interest rate risk in each rate environment based on the current balance sheet position, assumptions about changes in the volume and mix of interest-earning assets and interest-paying liabilities, and our estimate of yields earned on assets and rates paid on deposit instruments and borrowings. These assumptions are inherently uncertain and, as a result, the model cannot precisely predict the impact of fluctuations in interest rates on net interest income. Actual results will differ from simulated results due to the timing, magnitude, and frequency of interest rate changes and changes in market conditions and our strategies. The earnings simulation model provides the best tool for managing interest rate risk available to us and the industry.

We have established policy limits for tolerance of interest rate risk in various interest rate scenarios. In addition, the policy addresses exposure limits to changes in the economic value of equity per predefined policy guidelines. The most recent simulation indicates that current exposure to interest rate risk is within our defined policy limits.

The following table summarizes the impact of immediate and sustained rate shocks in the interest rate environment on net interest income. The model simulates rate changes of plus 300 to minus 100 basis points from the base simulation and illustrates the prospective effects of hypothetical interest rate changes over a twelve-month period. This modeling technique, although useful, does not take into account all strategies that management might undertake in response to a sudden and sustained rate shock as depicted. As market conditions vary from those assumed in the sensitivity analysis, actual results will differ due to prepayment and refinancing levels likely deviating from those assumed, the varying impact of interest rate change caps or floors on adjustable rate assets, the potential effect of changing debt service levels on customers with adjustable rate loans, depositor early withdrawals and product preference changes, and other internal and external variables. As of September 30, 2015,March 31, 2016, the Federal Open Market Committee maintained a target range for federal funds of 025 to 2550 basis points, rendering a complete downward shock of 200 basis points meaningless; thus, downward rate scenarios are limited to minus 100 basis points. In the downward rate shocks presented, benchmark interest rates are assumed to have floors near 0%.

 

  September 30, 2015 December 31, 2014   March 31, 2016 December 31, 2015 
(Amounts in thousands, except basis points)              

Increase (Decrease) in Interest Rates in Basis Points

  Change in
Net Interest Income
   Percent
Change
 Change in
Net Interest Income
   Percent
Change
 

(Amounts in thousands, except basis points)

Increase (Decrease) in Interest Rates in Basis Points

  Change in
Net Interest Income
   Percent
Change
 Change in
Net Interest Income
   Percent
Change
 

300

  $(664   -0.8 $3,619     4.2  $776     0.9 $(1,162   -1.4

200

   (503   -0.6 2,183     2.5   607     0.7 (694   -0.9

100

   (437   -0.5 871     1.0   249     0.3 (409   -0.5

(100)

   (2,269   -2.6 290     0.3   (2,208   -2.6 (1,813   -2.2

 

Item 4.Item 4.Controls and Procedures

Evaluation of Disclosure Controls and Procedures

In connection with this report, we conducted an evaluation, under the supervision and with the participation of management, including our Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), of the effectiveness of our disclosure controls and procedures under the Exchange Act Rule 13a-15(b). Based upon that evaluation, the CEO and CFO concluded that, as of September 30, 2015,March 31, 2016, our disclosure controls and procedures were effective.

Disclosure controls and procedures are our Company’s controls and other procedures that are designed to ensure that information we are required to disclose in the reports we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information we are required to disclose in the reports that we file or submit under the Exchange Act is accumulated and communicated to management, including the CEO and CFO, as appropriate, to allow timely decisions regarding required disclosure.

Management, including the CEO and CFO, does not expect that our disclosure controls and internal controls will prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within our Company have been detected. These inherent limitations include the realities that judgments in decision making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, collusion of two or more people, or management’s override of the controls.

Changes in Internal Control over Financial Reporting

We assess the adequacy of our internal control over financial reporting quarterly and enhance our controls in response to internal control assessments and internal and external audit and regulatory recommendations. There were no changes in our internal control over financial reporting during the quarter ended September 30, 2015,March 31, 2016, that materially affected, or areis reasonably likely to materially affect, our internal control over financial reporting.

PART II. OTHER INFORMATION

 

ITEM 1.Legal Proceedings

We are currently a defendant in various legal actions and asserted claims in the normal course of business. Although we are unable to assess the ultimate outcome of each of these matters with certainty, we are of the belief that the resolution of these actions should not have a material adverse effect on our financial position, results of operations, or cash flows.

ITEM 1A.Risk Factors

ITEM 1A. Risk Factors

A description of the Company’s risk factors is included in Part I, Item 1A, “Risk Factors,” of our 20142015 Form 10-K. Our risk factors discuss potential events, trends, or other circumstances that could adversely affect our business, financial condition, results of operations, cash flows, liquidity, access to capital resources, and, consequently, cause the market value of our common stock to decline. These risks could cause our future results to differ materially from historical results and expectations of future financial performance. There may be risks and uncertainties that we have not identified or that we have deemed immaterial that could adversely affect our business; therefore, our risk factors are not intended to be an exhaustive list of all risks we face. There have been no material changes from the risk factors previously disclosed in our 20142015 Form 10-K.

 

ITEM 2.Unregistered Sales of Equity Securities and Use of Proceeds

 

(a)Not Applicable

 

(b)Not Applicable

 

(c)Issuer Purchases of Equity Securities

The following table provides information regarding purchases of our common stock made by us or on our behalf by any affiliated purchaser, as defined in Rule 10b-18(a)(3) under the Exchange Act, during the datesperiods indicated:

 

  Total Number of
Shares
Purchased
  Average Price
Paid per
Share
  Total Number of Shares
Purchased as Part of a
Publicly Announced Plan
  Maximum Number of Shares
that May Yet be Purchased
Under the Plan(1)
 

July 1-31, 2015

  111,861   $18.23    111,861    148,297  

August 1-31, 2015

  129,872    17.67    129,872    2,108,425  

September 1-30, 2015

  92,586    17.64    92,586    1,931,646  
 

 

 

  

 

 

  

 

 

  

Total

  334,319   $17.85    334,319   
 

 

 

  

 

 

  

 

 

  
   Total Number of
Shares
Purchased
   Average Price
Paid per Share
   Total Number of Shares
Purchased as Part of a Publicly

Announced Plan
   Maximum Number of Shares
that May Yet be Purchased
Under the Plan(1)
 

January 1-31, 2016

   143,305    $17.83     143,305     1,573,994  

February 1-29, 2016

   197,620     17.81     197,620     1,376,374  

March 1-31, 2016

   146,814     18.89     146,814     1,249,232  
  

 

 

   

 

 

   

 

 

   

Total

   487,739    $18.14     487,739    
  

 

 

   

 

 

   

 

 

   

 

(1)Our stock repurchase plan, as amended, authorizes the purchase and retention of up to 5,000,000 shares. On August 25, 2015, our Board of Directors approved changes to our stock repurchase plan to authorize the repurchase and retention of up to 5,000,000 shares of our outstanding common stock, an increase of 2,000,000 shares. The plan has no expiration date and is currently in effect. No determination has been made to terminate the plan or to cease making purchases. We held 3,068,3543,750,768 shares in treasury as of September 30, 2015.March 31, 2016.

 

ITEM 3.Defaults Upon Senior Securities

None.

 

ITEM 4.Mine Safety Disclosures

None.

 

ITEM 5.Other Information

None.

 

ITEM 6.Exhibits

 

(a)Exhibits and index required

Exhibit


No.

  

Exhibit

    2.1  Purchase and Assumption Agreement between First Community Bank and CresCom Bank dated August 6, 2014. (33)First Bank. (34)
    2.2  Purchase and Assumption Agreement between First Bank of America, National Association and First Community Bank dated June 9, 2014. (34)Bank. (35)
    3.1  Articles of Incorporation of First Community Bancshares, Inc., as amended (1)
    3.2  Amended and Restated Bylaws of First Community Bancshares, Inc. (2)
    4.1  Specimen stock certificate of First Community Bancshares, Inc. (3)
    4.2  Indenture Agreement dated September 25, 2003. (4)
    4.3  Declaration of Trust of FCBI Capital Trust dated September 25, 2003, as amended and restated. (5)
    4.4  Preferred Securities Guarantee Agreement dated September 25, 2003. (6)
  10.1**  First Community Bancshares, Inc. 1999 Stock Option Agreement (7) and Plan. (8)
  10.1.1**  First Community Bancshares, Inc. 1999 Stock Option Plan, Amendment One. (9)
  10.2**  First Community Bancshares, Inc. 2001 Nonqualified Director Stock Option Plan. (10)
  10.3**  Employment Agreement between First Community Bancshares, Inc. and John M. Mendez dated December 16, 2008, as amended and restated (20) and Waiver Agreement. (27)
  10.4**  First Community Bancshares, Inc. and Affiliates Executive Retention Plan (11), Amendment #1 (12), and Amendment #2. (30)
  10.5**  First Community Bancshares, Inc. Split Dollar Plan and Agreement. (13)
  10.6**  First Community Bancshares, Inc. Supplemental Directors Retirement Plan, as amended and restated. (14)
  10.7**  First Community Bancshares, Inc. Nonqualified Supplemental Cash or Deferred Retirement Plan, as amended and restated. (15)
  10.9**  Form of Indemnification Agreement between First Community Bancshares, Inc., its Directors, and Certain Executive Officers. (16)
  10.10**  Form of Indemnification Agreement between First Community Bank, its Directors, and Certain Executive Officers. (16)
  10.11**  First Community Bancshares, Inc. 2004 Omnibus Stock Option Plan (17) and Stock Award Agreement. (18)
  10.12**  First Community Bancshares, Inc. 2012 Omnibus Equity Compensation Plan. (29)
  10.13**  First Community Bancshares, Inc. Directors Deferred Compensation Plan, as amended and restated. (19)

  10.14** Employment Agreement between First Community Bancshares, Inc. and David D. Brown dated April 16, 2015. (21)
  10.16** Employment Agreement between First Community Bancshares, Inc. and E. Stephen Lilly dated April 16, 2015. (22)
  10.17** Employment Agreement between First Community Bancshares, Inc. and Gary R. Mills dated April 16, 2015. (23)
  10.18** Employment Agreement between First Community Bancshares, Inc. and Martyn A. Pell dated April 16, 2015. (24)
  10.19** Employment Agreement between First Community Bank and Robert L. Schumacher dated April 16, 2015. (25)
  10.20** Employment Agreement between First Community Bancshares, Inc. and William P. Stafford, II dated April 16, 2015. (35)(33)
  10.21** Employment Agreement between First Community Bank and Mark R. Evans dated July 31, 2009. (26)
  10.22** Form of Restricted Stock Grant Agreement under First Community Bancshares, Inc. 2012 Omnibus Equity Compensation Plan. (31)
  10.23** Separation Agreement and Release between First Community Bancshares, Inc. and John M. Mendez dated August 28, 2013. (32)
  11 Statement Regarding Computation of Earnings per Share. (28)
  31.1* Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer.
  31.2* Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer.
  32* Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101*** Interactive data files pursuant to Rule 405 of Regulation S-T: (i) Condensed Consolidated Balance Sheets as of September 30, 2015,March 31, 2016, (Unaudited), and December 31, 2014;2015; (ii) Condensed Consolidated Statements of Income (Unaudited) for the three and nine months ended September 30,March 31, 2016 and 2015 and 2014;; (iii) Condensed Consolidated Statements of Comprehensive Income (Unaudited) for the three and nine months ended September 30, 2015March 31, 2016 and 2014;2015; (iv) Condensed Consolidated Statements of Stockholders’ Equity (Unaudited) for the ninethree months ended September 30, 2015March 31, 2016 and 2014;2015; (v) Condensed Consolidated Statements of Cash Flows (Unaudited) for the ninethree months ended September 30, 2015March 31, 2016 and 2014;2015; and (vi) Notes to Condensed Consolidated Financial Statements (Unaudited).

 

*Incorporated herewith.
**Indicates a management contract or compensation plan.
***Submitted electronically herewith.

(1)Incorporated by reference from Exhibit 3(i) of the Quarterly Report on Form 10-Q for the period ended June 30, 2010, filed on August 16, 2010.
(2)Incorporated by reference from Exhibit 3.1 of the Current Report on Form 8-K dated September 24, 2013,February 23, 2016, filed on September 26, 2013.February 25, 2016.
(3)Incorporated by reference from Exhibit 4.1 of the Annual Report on Form 10-K for the period ended December 31, 2002, filed on March 25, 2003, amended on March 31, 2003.
(4)Incorporated by reference from Exhibit 4.2 of the Quarterly Report on Form 10-Q for the period ended September 30, 2003, filed on November 10, 2003.
(5)Incorporated by reference from Exhibit 4.3 of the Quarterly Report on Form 10-Q for the period ended September 30, 2003, filed on November 10, 2003.
(6)Incorporated by reference from Exhibit 4.4 of the Quarterly Report on Form 10-Q for the period ended September 30, 2003, filed on November 10, 2003.
(7)Incorporated by reference from Exhibit 10.5 of the Quarterly Report on Form 10-Q for the period ended June 30, 2002, filed on August 14, 2002.
(8)Incorporated by reference from Exhibit 10.1 of the Annual Report on Form 10-K for the period ended December 31, 1999, filed on March 30, 2000, amended on April 13, 2000.
(9)Incorporated by reference from Exhibit 10.1.1 of the Quarterly Report on Form 10-Q for the period ended March 31, 2004, filed on May 7, 2004.
(10)Incorporated by reference from Exhibit 10.4 of the Quarterly Report on Form 10-Q for the period ended June 30, 2002, filed on August 14, 2002.
(11)Incorporated by reference from Exhibit 10.1 of the Current Report on Form 8-K dated December 30, 2008, filed on January 5, 2009.
(12)Incorporated by reference from Exhibit 10.3 of the Current Report on Form 8-K dated December 16, 2010, filed on December 17, 2010.
(13)Incorporated by reference from Exhibit 10.5 of the Annual Report on Form 10-K for the period ended December 31, 1999, filed on March 30, 2000, amended on April 13, 2000.

(14)Incorporated by reference from Exhibit 10.1 of the Current Report on Form 8-K dated December 16, 2010, filed on December 17, 2010.
(15)Incorporated by reference from Exhibit 99.1 of the Current Report on Form 8-K dated August 22, 2006, filed on August 23, 2006.
(16)Incorporated by reference from Exhibit 10.1 and Exhibit 10.2 of the Current Report on Form 8-K dated February 25, 2014, filed on March 3, 2014.
(17)Incorporated by reference from Annex B to the 2004 First Community Bancshares, Inc. Definitive Proxy Statement filed on March 15, 2004.
(18)Incorporated by reference from Exhibit 10.13 of the Quarterly Report on Form 10-Q for the period ended June 30, 2004, filed on August 6, 2004.
(19)Incorporated by reference from Exhibit 99.2 of the Current Report on Form 8-K dated August 22, 2006, filed on August 23, 2006.
(20)Incorporated by reference from Exhibit 10.1 of the Current Report on Form 8-K dated and filed on December 16, 2008.
(21)Incorporated by reference from Exhibit 10.3 of the Current Report on Form 8-K dated and filed on April 16, 2015.
(22)Incorporated by reference from Exhibit 10.5 of the Current Report on Form 8-K dated and filed on April 16, 2015.
(23)Incorporated by reference from Exhibit 10.2 of the Current Report on Form 8-K dated and filed on April 16, 2015.
(24)Incorporated by reference from Exhibit 10.4 of the Current Report on Form 8-K dated and filed on April 16, 2015.
(25)Incorporated by reference from the Current Report on Form 8-K dated and filed on April 16, 2015.
(26)Incorporated by reference from Exhibit 2.1 of the Current Report on Form 8-K dated April 2, 2009, filed on April 3, 2009.
(27)Incorporated by reference from Exhibit 10.2 of the Current Report on Form 8-K dated December 16, 2010, filed on December 17, 2010.
(28)Incorporated by reference from Note 115 of the Notes to Condensed Consolidated Financial Statements included herein.
(29)Incorporated by reference from the 2012 First Community Bancshares, Inc. Definitive Proxy Statement filed on March 7, 2012.
(30)Incorporated by reference from Exhibit 10.1 of the Current Report on Form 8-K dated February 21, 2013, filed on February 25, 2013.
(31)Incorporated by reference from Exhibit 99.1 of the Current Report on Form 8-K dated and filed May 28, 2013.
(32)Incorporated by reference from Exhibit 99.1 of the Current Report on Form 8-K/A dated August 12, 2013, filed on September 3, 2013.

(33)Incorporated by reference from Exhibit 99.1 of the Current Report on Form 8-K dated August 6, 2014, filed on August 7, 2014.
(34)Incorporated by reference from Exhibit 99.3 of the Current Report on Form 8-K/A dated June 9, 2014, filed on June 10, 2014.
(35)Incorporated by reference from Exhibit 10.1 of the Current Report on Form 8-K dated and filed on April 16, 2015.
(34)Incorporated by reference from Exhibit 2.1 of the Current Report on Form 8-K dated March 3, 2016, filed on March 4, 2016.
(35)Incorporated by reference from Exhibit 2.2 of the Current Report on Form 8-K dated March 3, 2016, filed on March 4, 2016.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, on the 6th day of November, 2015.May, 2016.

 

First Community Bancshares, Inc.

(Registrant)

/s/ William P. Stafford, II

William P. Stafford, II
Chief Executive Officer
(Principal Executive Officer)

/s/ David D. Brown

David D. Brown
Chief Financial Officer
(Principal Accounting Officer)

EXHIBIT INDEX

 

Exhibit


No.

  

Exhibit

  31.1  Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
  31.2  Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
  32  Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101  Interactive data files pursuant to Rule 405 of Regulation S-T: (i) Condensed Consolidated Balance Sheets as of September 30, 2015,March 31, 2016, (Unaudited), and December 31, 2014;2015; (ii) Condensed Consolidated Statements of Income (Unaudited) for the three and nine months ended September 30, 2015March 31, 2016 and 2014;2015; (iii) Condensed Consolidated Statements of Comprehensive Income (Unaudited) for the three and nine months ended September 30, 2015March 31, 2016 and 2014;2015; (iv) Condensed Consolidated Statements of Stockholders’ Equity (Unaudited) for the ninethree months ended September 30, 2015March 31, 2016 and 2014;2015; (v) Condensed Consolidated Statements of Cash Flows (Unaudited) for the ninethree months ended September 30, 2015March 31, 2016 and 2014;2015; and (vi) Notes to Condensed Consolidated Financial Statements (Unaudited).

 

6858