UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 10-Q

 

 

 

xQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended AprilJuly 30, 2016

OR

 

¨TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File Number: 0-21764

 

 

PERRY ELLIS INTERNATIONAL, INC.

(Exact Name of Registrant as Specified in its Charter)

 

 

 

Florida 59-1162998

(State or other jurisdiction of

Incorporation or Organization)

 

(I.R.S. Employer

Incorporation or Organization)

Identification No.)

3000 N.W. 107 Avenue

Miami, Florida

 33172
(Address of Principal Executive Offices) (Zip Code)

Registrant’s Telephone Number, Including Area Code: (305) 592-2830

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ¨  Accelerated filer x
Non-accelerated filer ¨  Smaller reporting company ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x

The number of shares outstanding of the registrant’s common stock is 15,567,00015,496,000 (as of May 31,August 29, 2016).

 

 

 


PERRY ELLIS INTERNATIONAL, INC.

INDEX

 

   PAGE 

PART I: FINANCIAL INFORMATION

  

Item 1:

  

Condensed Consolidated Balance Sheets (Unaudited) as of AprilJuly  30, 2016 and January 30, 2016

   1  

Condensed Consolidated Statements of IncomeOperations (Unaudited) for the three and six months ended AprilJuly 30, 2016 and May 2,August 1, 2015

   2  

Condensed Consolidated Statements of Comprehensive (Loss) Income (Unaudited) for the three and six months ended AprilJuly 30, 2016 and May 2,August 1, 2015

   3  

Condensed Consolidated Statements of Cash Flows (Unaudited) for the threesix months ended AprilJuly 30, 2016 and May 2,August 1, 2015

   4  

Notes to Unaudited Condensed Consolidated Financial Statements

   6  

Item 2:

  

Management’s Discussion and Analysis of Financial Condition and Results of Operations

   2226  

Item 3:

  

Quantitative and Qualitative Disclosures About Market Risk

   2935  

Item 4:

  

Controls and Procedures

   3035  

PART II: OTHER INFORMATION

  31

Item 6:

  

Exhibits

   3136  


PERRY ELLIS INTERNATIONAL, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

(amounts in thousands, except share data)

 

  April 30, January 30, 
  2016 2016   July 30,
2016
 January 30,
2016
 

ASSETS

      

Current Assets:

      

Cash and cash equivalents

  $26,953   $31,902    $27,882   $31,902  

Accounts receivable, net

   174,233   132,066     120,639   132,066  

Inventories

   153,673   182,750     134,414   182,750  

Investments, at fair value

   10,279   9,782     13,633   9,782  

Prepaid income taxes

   —     1,818     —     1,818  

Prepaid expenses and other current assets

   7,707   8,461     8,347   8,461  
  

 

  

 

   

 

  

 

 

Total current assets

   372,845   366,779     304,915   366,779  
  

 

  

 

   

 

  

 

 

Property and equipment, net

   64,763   63,908     63,796   63,908  

Other intangible assets, net

   187,702   187,919     187,485   187,919  

Deferred income tax

   470   442     392   442  

Other assets

   2,848   2,927     2,757   2,927  
  

 

  

 

   

 

  

 

 

TOTAL

  $628,628   $621,975    $559,345   $621,975  
  

 

  

 

   

 

  

 

 

LIABILITIES AND EQUITY

      

Current Liabilities:

      

Accounts payable

  $51,544   $103,684    $55,740   $103,684  

Accrued expenses and other liabilities

   27,036   26,497     22,879   26,497  

Accrued interest payable

   601   1,521     1,487   1,521  

Income taxes payable

   2,651    —       459    —    

Unearned revenues

   4,292   4,213     3,857   4,213  

Deferred pension obligation

   12,189   12,107     12,206   12,107  
  

 

  

 

   

 

  

 

 

Total current liabilities

   98,313   148,022     96,628   148,022  
  

 

  

 

   

 

  

 

 

Senior subordinated notes payable, net

   49,564   49,528     49,600   49,528  

Senior credit facility

   100,872   61,758     33,865   61,758  

Real estate mortgages

   21,112   21,318     20,873   21,318  

Unearned revenues and other long-term liabilities

   15,308   14,853     18,464   14,853  

Deferred income taxes

   35,449   35,015     36,007   35,015  
  

 

  

 

   

 

  

 

 

Total long-term liabilities

   222,305   182,472     158,809   182,472  
  

 

  

 

   

 

  

 

 

Total liabilities

   320,618   330,494     255,437   330,494  
  

 

  

 

   

 

  

 

 

Commitment and contingencies

      

Equity:

      

Preferred stock $.01 par value; 5,000,000 shares authorized; no shares issued or outstanding

   —      —       —      —    

Common stock $.01 par value; 100,000,000 shares authorized; 15,567,017 shares issued and outstanding as of April 30, 2016 and 15,409,310 shares issued and outstanding as of January 30, 2016

   156   154  

Common stock $.01 par value; 100,000,000 shares authorized; 15,609,579 shares issued and outstanding as of July 30, 2016 and 15,409,310 shares issued and outstanding as of January 30, 2016

   156   154  

Additional paid-in-capital

   144,477   144,025     146,868   144,025  

Retained earnings

   176,060   161,810     172,495   161,810  

Accumulated other comprehensive loss

   (12,683 (14,508   (15,611 (14,508
  

 

  

 

   

 

  

 

 

Total equity

   308,010   291,481     303,908   291,481  
  

 

  

 

   

 

  

 

 

TOTAL

  $628,628   $621,975    $559,345   $621,975  
  

 

  

 

   

 

  

 

 

See Notes to Unaudited Condensed Consolidated Financial Statements

PERRY ELLIS INTERNATIONAL, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOMEOPERATIONS (UNAUDITED)

(amounts in thousands, except per share data)

 

  Three Months Ended 
  April 30,   May 2,   Three Months Ended Six Months Ended 
  2016   2015   July 30,
2016
 August 1,
2015
 July 30,
2016
   August 1,
2015
 

Revenues:

          

Net sales

  $250,875    $258,257    $193,341   $204,638   $444,216    $462,895  

Royalty income

   10,419     8,157     8,312   8,661   18,731     16,818  
  

 

   

 

   

 

  

 

  

 

   

 

 

Total revenues

   261,294     266,414     201,653   213,299   462,947     479,713  

Cost of sales

   166,210     176,314     127,822   137,357   294,032     313,671  
  

 

   

 

   

 

  

 

  

 

   

 

 

Gross profit

   95,084     90,100     73,831   75,942   168,915     166,042  
  

 

   

 

   

 

  

 

  

 

   

 

 

Operating expenses:

          

Selling, general and administrative expenses

   69,934     69,608     72,654   68,254   142,588     137,862  

Depreciation and amortization

   3,467     3,322     3,716   3,446   7,183     6,768  
  

 

   

 

   

 

  

 

  

 

   

 

 

Total operating expenses

   73,401     72,930     76,370   71,700   149,771     144,630  

Loss on sale of long-lived assets

   —       (697   —      —      —       (697
  

 

   

 

   

 

  

 

  

 

   

 

 

Operating income

   21,683     16,473  

Operating (loss) income

   (2,539 4,242   19,144     20,715  

Costs of early extinguishment of debt

   —     5,121    —       5,121  

Interest expense

   2,025     3,627     1,889   1,943   3,914     5,570  
  

 

   

 

   

 

  

 

  

 

   

 

 

Net income before income taxes

   19,658     12,846  

Income tax provision

   5,408     3,435  

Net (loss) income before income taxes

   (4,428 (2,822 15,230     10,024  

Income tax (benefit) provision

   (863 (1,541 4,545     1,894  
  

 

   

 

   

 

  

 

  

 

   

 

 

Net income

  $14,250    $9,411  

Net (loss) income

  $(3,565 $(1,281 $10,685    $8,130  
  

 

   

 

   

 

  

 

  

 

   

 

 

Net income per share:

    

Net (loss) income per share:

      

Basic

  $0.96    $0.64    $(0.24 $(0.09 $0.72    $0.55  
  

 

   

 

   

 

  

 

  

 

   

 

 

Diluted

  $0.95    $0.62    $(0.24 $(0.09 $0.71    $0.53  
  

 

   

 

   

 

  

 

  

 

   

 

 

Weighted average number of shares outstanding

          

Basic

   14,810     14,649     14,953   15,048   14,882     14,849  

Diluted

   15,060     15,161     14,953   15,048   15,139     15,283  

See Notes to Unaudited Condensed Consolidated Financial Statements

PERRY ELLIS INTERNATIONAL, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME

(UNAUDITED)

(amounts in thousands)

 

  Three Months Ended   Three Months Ended Six Months Ended 
  April 30,   May 2,   July 30,
2016
 August 1,
2015
 July 30,
2016
 August 1,
2015
 

Net (loss) income

  $(3,565 $(1,281 $10,685   $8,130  
  2016   2015 

Net income

  $14,250    $9,411  

Other Comprehensive income:

         

Foreign currency translation adjustments, net

   1,663     938     (3,093 153   (1,430 1,091  

Unrealized gain on pension liability, net of tax

   155     135     155   135   310   270  

Unrealized gain (loss) on investments

   7     (7   10    —     17   (7
  

 

   

 

   

 

  

 

  

 

  

 

 

Total other comprehensive income

   1,825     1,066  

Total other comprehensive (loss) income

   (2,928 288   (1,103 1,354  
  

 

   

 

   

 

  

 

  

 

  

 

 

Comprehensive income

  $16,075    $10,477  

Comprehensive (loss) income

  $(6,493 $(993 $9,582   $9,484  
  

 

   

 

   

 

  

 

  

 

  

 

 

See Notes to Unaudited Condensed Consolidated Financial Statements

PERRY ELLIS INTERNATIONAL, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(amounts in thousands)

 

  Three Months Ended 
  April 30, May 2,   Six Months Ended 
  2016 2015   July 30,
2016
 August 1,
2015
 

CASH FLOWS FROM OPERATING ACTIVITIES:

     

Net income

  $14,250   $9,411    $10,685   $8,130  

Adjustments to reconcile net income to net cash used in operating activities:

   

Adjustments to reconcile net income to net cash provided by operating activities:

  

Depreciation and amortization

   3,565   3,482     7,382   7,087  

Provision for bad debts

   404   250     478   279  

Amortization of debt issue cost

   103   163     205   266  

Amortization of premiums and discounts

   14   54     28   94  

Amortization of unrealized (gain) loss on pension liability

   155   135     310   270  

Costs on early extinguishment of debt

   —     1,158  

Deferred income taxes

   406   1,783     1,042   1,613  

Share-based compensation

   1,336   1,049     3,786   2,286  

Loss on sale of long-lived assets

   —     697     —     697  

Changes in operating assets and liabilities, net of acquisitions

     

Accounts receivable, net

   (41,451 (43,443   10,087   13,199  

Inventories

   30,226   30,553     47,604   30,149  

Prepaid income taxes

   1,878   908     1,874   190  

Prepaid expenses and other current assets

   1,194   773     110   (759

Other assets

   16   92     37   107  

Accounts payable and accrued expenses

   (53,081 (42,726   (52,572 (41,175

Accrued interest payable

   (920 (3,008   (34 (2,534

Income taxes payable

   2,157    —       344    —    

Unearned revenues and other liabilities

   667   104     3,469   (666

Deferred pension obligation

   81   55     99   85  
  

 

  

 

   

 

  

 

 

Net cash used in operating activities

   (39,000 (39,668

Net cash provided by operating activities

   34,934   20,476  
  

 

  

 

   

 

  

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

     

Purchase of property and equipment

   (4,098 (3,319

Purchase of investments

   (2,455 (2,640

Proceeds from investments maturities

   1,965   8,580  

Purchases of property and equipment

   (6,609 (7,345

Purchases of investments

   (9,039 (2,641

Proceeds from investment maturities

   5,205   11,860  

Proceeds on sale of intangible assets

   —     2,500     —     2,500  
  

 

  

 

   

 

  

 

 

Net cash (used in) provided by investing activities

   (4,588 5,121     (10,443 4,374  
  

 

  

 

   

 

  

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

     

Borrowings from senior credit facility

   123,995   90,036     179,380   255,065  

Payments on senior credit facility

   (84,881 (80,366   (207,273 (196,854

Payments on senior subordinated notes

   —     (100,000

Payments on real estate mortgages

   (212 (206   (423 (410

Payments on capital leases

   (64 (77   (129 (77

Deferred financing fees

   —     (569   —     (569

Proceeds from exercise of stock options

   —     114     5   1,339  

Tax benefit from exercise of equity instruments

   —     396     —     (201
  

 

  

 

   

 

  

 

 

Net cash provided by financing activities

   38,838   9,328  

Net cash used in financing activities

   (28,440 (41,707
  

 

  

 

   

 

  

 

 

Effect of exchange rate changes on cash and cash equivalents

   (199 408     (71 575  
  

 

  

 

   

 

  

 

 

NET DECREASE IN CASH AND CASH EQUIVALENTS

   (4,949 (24,811   (4,020 (16,282

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD

   31,902   43,547     31,902   43,547  
  

 

  

 

   

 

  

 

 

CASH AND CASH EQUIVALENTS AT END OF PERIOD

  $26,953   $18,736    $27,882   $27,265  
  

 

  

 

   

 

  

 

 

4Continued


PERRY ELLIS INTERNATIONAL, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) Continued

(amounts in thousands)

 

   Three Months Ended 
   April 30,   May 2, 
   2016   2015 

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

    

Cash paid during the period for:

    

Interest

  $2,828    $6,418  
  

 

 

   

 

 

 

Income taxes

  $150    $57  
  

 

 

   

 

 

 

NON-CASH FINANCING AND INVESTING ACTIVITIES:

    

Accrued purchases of property and equipment

  $39    $—    
  

 

 

   

 

 

 

   Six Months Ended 
   July 30,
2016
   August 1,
2015
 

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

  

Cash paid during the period for:

  

Interest

  $3,715    $7,746  
  

 

 

   

 

 

 

Income taxes

  $700    $366  
  

 

 

   

 

 

 

NON-CASH FINANCING AND INVESTING ACTIVITIES:

  

Accrued purchases of property and equipment

  $407    $—    
  

 

 

   

 

 

 

See Notes to Unaudited Condensed Consolidated Financial Statements

PERRY ELLIS INTERNATIONAL, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1. GENERAL

The accompanying unaudited condensed consolidated financial statements of Perry Ellis International, Inc. and subsidiaries (“Perry Ellis” or the “Company”) have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and in accordance with the requirements of the Securities and Exchange Commission on Form 10-Q and therefore do not include all information and footnotes necessary for a fair presentation of financial position, results of operations and changes in cash flows required by GAAP for annual financial statements. TheseThe condensed consolidated financial statements included herein should be read in conjunction with the audited consolidated financial statements and related notes included in the Company’s Annual Report on Form 10-K for the year ended January 30, 2016, filed with the Securities and Exchange Commission on April 14, 2016.

The information presented reflects all adjustments, which are in the opinion of management of a normal and recurring nature, necessary for a fair presentation of the interim periods. Results of operations for the interim periods presented are not necessarily indicative of the results to be expected for the entire fiscal year.

2. RECENT ACCOUNTING PRONOUNCEMENTS

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09, “Revenue from Contracts with Customers.” ASU No. 2014-09 clarifies the principles for recognizing revenue and develops a common revenue standard for GAAP and International Financial Reporting Standards (“IFRS”) that removes inconsistencies and weaknesses in revenue requirements, provides a more robust framework for addressing revenue issues, improves comparability of revenue recognition practices across entities, industries, jurisdictions, and capital markets, provides more useful information to users of financial statements through improved disclosure requirements and simplifies the preparation of financial statements by reducing the number of requirements to which an entity must refer. ASU No. 2014-09 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2017. Companies can choose to apply the ASU using either the full retrospective approach or a modified retrospective approach. The Company is currently evaluating both methods of adoption and the impact, if any, that the adoption of this ASU will have on the Company’s results of operations or the Company’s financial position.

In March 2015, the FASB issued ASU 2015-03, “Interest—Interest - Imputation of Interest (Subtopic 835-30)”, which is simplifying the Presentation of Debt Issuance Costs. The standard requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. ASU 2015-03 is effective for interim periods beginning after December 15, 2015. The Company adopted the accounting standard in the first quarter of fiscal 2017. Prior to the adoption, debt issuance costs were classified as other assets. This presentation change was applied retrospectively to the condensed consolidated balance sheet and consequently, amounts related to debt issuance costs are presented as a direct deduction of the corresponding debt liability for all periods presented.

The effect on the condensed consolidating balance sheet as of January 30, 2016, as a result of this change in presentation, is a decrease of ($0.5) million in other assets, and a decrease of ($0.5) million in senior subordinated notes payable.

In July 2015, the FASB issued ASU 2015-11, “Inventory (Topic 330): Simplifying the Measurement of Inventory”, which requires inventory measured using any method other than last-in, first out (“LIFO”) or the retail inventory method to be subsequently measured at the lower of cost or net realizable value, rather than at the lower of cost or market. Under this ASU, subsequent measurement of inventory using the LIFO and retail inventory method is unchanged. ASU 2015-11 is effective prospectively for fiscal years, and for interim periods within those years, beginning after December 15, 2016. Early application is permitted. The adoption of ASU No. 2015-11 is not expected to have a material impact on the Company’s results of operations or the Company’s financial position.

In February 2016, the FASB issued ASU No. 2016-02, “Leases (Topic 842)”which requires an entity that is a lessee to recognize the assets and liabilities arising from leases on the balance sheet. This guidance also requires

disclosures about the amount, timing and uncertainty of cash flows arising from leases. This guidance is effective for annual reporting periods beginning after December 15, 2018, and interim periods within those annual periods, using a modified retrospective approach, and early adoption is permitted. The Company is evaluating the effect that the adoption will have on its consolidated financial statements and related disclosures.

In March 2016, the FASB issued ASU No. 2016-07, “Investments—Equity Method and Joint Ventures (Topic 323): Simplifying the Transition to the Equity Method of Accounting,” which eliminates the requirement to retroactively adjust an investment that subsequently qualifies for equity method accounting (as a result of an increase in level of ownership interest or degree of influence) as if the equity method of accounting had been applied during all prior periods that the investment was held. The new standard requires that the investor add the cost of acquiring additional ownership interest in the investee to its current basis and prospectively adopt the equity method of accounting. Any unrealized gains or losses in an available-for-sale investment that subsequently qualifies as an equity method investment should be recognized in earnings at the date the investment qualifies as an equity method investment. The amendments in this update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2016. This new guidance is not expected to have a material impact on the Company’s consolidated financial statements.

In March 2016, the FASB issued ASU No. 2016-09, “Compensation — Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting,” which is part of the FASB’s Simplification Initiative. The updated guidance simplifies the accounting for share-based payment transactions. The amendments in this update are effective for annual periods beginning after December 15, 2016, and interim periods within those annual periods. The Company is currently evaluating the impact of the adoption of this standard on its consolidated financial statements.

In April 2016, the FASB issued ASU No. 2016-10, “Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing”, which amends certain aspects of the FASB’s new revenue standard, ASU 2014-09, “Revenue from Contracts with Customers”,specifically the standard’s guidance on identifying performance obligations and the implementation guidance on licensing. The amendments clarify when promised goods or services are separately identifiable (i.e., distinct within the context of a contract), an important step in determining whether goods and services should be accounted for as separate performance obligations. In addition, the amendments allow entities to disregard goods or services that are immaterial in the context of a contract and provide an accounting policy election for accounting for certain shipping and handling activities. The amendments also clarify how an entity should evaluate the nature of its promise in granting a license of intellectual property (IP), which will determine whether the entity recognizes revenue over time or at a point in time. The amendments revise the guidance to address how entities should apply the exception for sales- and usage-based royalties to licenses of IP, recognize revenue for licenses that are not separate performance obligations and evaluate different types of license restrictions (e.g., time-based, geography-based). The new guidance’s effective date and transition provisions are aligned with the requirements in the new revenue standard, which is not yet effective. The Company is currently evaluating the impact, if any, that the adoption of this ASU will have on the Company’s results of operations or the Company’s financial position.

In May 2016, the FASB issued ASU No. 2016-12, “Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients,” which amends certain aspects of the new revenue standard, ASU 2014-09,“Revenue from Contracts with Customers”. The amendments are intended to provide clarifying guidance in a few narrow areas such as collectability, contract modifications, completed contracts at transition, and non-cash considerations. The new guidance’s effective date and transition provisions are aligned with the requirements in the new revenue standard, which is not yet effective. The Company is currently evaluating the impact of the adoption of this standard on its consolidated financial statements.

In June 2016, the FASB issued ASU No. 2016-13, “Financial Instruments — Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments,” which provides guidance for the accounting for credit losses on instruments within its scope. The amendments guide on reporting credit losses for assets held at amortized cost basis and available-for-sale debt securities. The amendments require a financial asset measured at amortized cost basis to be presented at the net amount expected to be collected. The amendments also require that credit losses on available-for-sale debt securities be presented as an allowance. The amendments should be applied on either a prospective transition or modified-retrospective approach depending on the subtopic. The amendments in this

update are effective for fiscal years beginning after December 15, 2019, including interim periods within those annual periods. The Company is currently evaluating the impact of the adoption of this standard on its consolidated financial statements.

3. ACCOUNTS RECEIVABLE

Accounts receivable consisted of the following as of:

 

  April 30,   January 30, 
  2016   2016   July 30,
2016
   January 30,
2016
 
  (in thousands)   (in thousands) 

Trade accounts

  $192,668    $144,708    $133,691    $144,708  

Royalties

   3,986     5,892     4,442     5,892  

Other receivables

   1,841     1,769     1,011     1,769  
  

 

   

 

   

 

   

 

 

Total

   198,495     152,369     139,144     152,369  

Less: allowances

   (24,262   (20,303   (18,505   (20,303
  

 

   

 

   

 

   

 

 

Total

  $174,233    $132,066    $120,639    $132,066  
  

 

   

 

   

 

   

 

 

4. INVENTORIES

Inventories are stated at the lower of cost (weighted moving average cost) or market. Cost principally consists of the purchase price, customs, duties, freight, and commissions to buying agents.

Inventories consisted of the following as of:

 

  April 30,   January 30, 
  2016   2016   July 30,
2016
   January 30,
2016
 
  (in thousands)   (in thousands) 

Finished goods

  $153,581    $182,414    $134,414    $182,414  

Raw materials and in process

   92     336     —       336  
  

 

   

 

   

 

   

 

 

Total

  $153,673    $182,750    $134,414    $182,750  
  

 

   

 

   

 

   

 

 

5. INVESTMENTS

The Company’s investments include marketable securities and certificates of deposit at AprilJuly 30, 2016 and included certificates of deposit at January 30, 2016. Marketable securities are classified as available-for-sale and consist of corporate bonds with maturity dates less than two years. Certificates of deposit are classified as available-for-sale with $10.3$10.4 million with maturity dates within one year or less. Investments are stated at fair value. The estimated fair value of the marketable securities is based on quoted prices in an active market (Level 1 fair value measures).

Investments consisted of the following as of AprilJuly 30, 2016:

 

       Gross   Gross   Estimated 
   Cost   Unrealized Gains   Unrealized Losses   Fair Value 
   (in thousands) 

Certificates of deposit

   10,281     0     (2   10,279  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total investments

  $10,281    $0    $(2  $10,279  
  

 

 

   

 

 

   

 

 

   

 

 

 

       Gross   Gross   Estimated 
   Cost   Unrealized Gains   Unrealized Losses   Fair Value 
   (in thousands) 

Marketable securities

  $3,264    $12    $—      $3,276  

Certificates of deposit

   10,361     —       (4   10,357  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total investments

  $13,625    $12    $(4  $13,633  
  

 

 

   

 

 

   

 

 

   

 

 

 

Investments consisted of the following as of January 30, 2016:

 

      Gross   Gross   Estimated 
  Cost   Unrealized Gains   Unrealized Losses   Fair Value   Cost   Gross
Unrealized Gains
   Gross
Unrealized Losses
   Estimated
Fair Value
 
  (in thousands)   (in thousands) 

Certificates of deposit

   9,791     0     (9   9,782    $9,791    $—      $(9  $9,782  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total investments

  $9,791    $0    $(9  $9,782    $9,791    $—      $(9  $9,782  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

6. PROPERTY AND EQUIPMENT

Property and equipment consisted of the following as of:

 

  April 30,   January 30, 
  2016   2016   July 30,
2016
   January 30,
2016
 
  (in thousands)   (in thousands) 

Furniture, fixtures and equipment

  $86,384    $84,634    $87,713    $84,634  

Buildings and building improvements

   19,916     19,462     20,420     19,462  

Vehicles

   556     523     523     523  

Leasehold improvements

   47,717     46,882     48,078     46,882  

Land

   9,430     9,430     9,430     9,430  
  

 

   

 

   

 

   

 

 

Total

   164,003     160,931     166,164     160,931  

Less: accumulated depreciation and amortization

   (99,240   (97,023   (102,368   (97,023
  

 

   

 

   

 

   

 

 

Total

  $64,763    $63,908    $63,796    $63,908  
  

 

   

 

   

 

   

 

 

The above table of property and equipment includes assets held under capital leases as of:

 

  April 30,   January 30,   July 30,   January 30, 
  2016   2016   2016   2016 
  (in thousands)   (in thousands) 

Furniture, fixtures and equipment

  $810    $810    $810    $810  

Less: accumulated depreciation and amortization

   (249   (182   (317   (182
  

 

   

 

   

 

   

 

 

Total

  $561    $628    $493    $628  
  

 

   

 

   

 

   

 

 

For the three months ended AprilJuly 30, 2016 and May 2,August 1, 2015, depreciation and amortization expense relating to property and equipment amounted to $3.6 million and $3.3 million, for each ofrespectively. For the periods.six months ended July 30, 2016 and August 1, 2015, depreciation and amortization expense relating to property and equipment amounted to $6.9 million and $6.6 million, respectively. These amounts include amortization expense for leased property under capital leases.

7. OTHER INTANGIBLE ASSETS

Trademarks

Trademarks included in other intangible assets, net, are considered indefinite-lived assets and totaled $184.1 million at AprilJuly 30, 2016 and January 30, 2016.

On March 19, 2015, the Company entered into an agreement to sell the intellectual property of its C&C California brand to a third party. The sales price was $2.5 million, which was collected during the first quarter of fiscal 2016. In connection with this transaction, the Company recorded a loss of ($0.7) million in the licensing segment.

Other

Other intangible assets represent customer lists as of:

 

  April 30,   January 30, 
  2016   2016   July 30,
2016
   January 30,
2016
 
  (in thousands)   (in thousands) 

Customer lists

  $8,450    $8,450    $8,450    $8,450  

Less: accumulated amortization

   (4,894   (4,677   (5,111   (4,677
  

 

   

 

   

 

   

 

 

Total

  $3,556    $3,773    $3,339    $3,773  
  

 

   

 

   

 

   

 

 

For the three months ended AprilJuly 30, 2016 and May 2,August 1, 2015, amortization expense relating to customer lists amounted to approximately $0.2 million for each of the periods. For the six months ended July 30, 2016 and August 1, 2015, amortization expense relating to customer lists amounted to $0.4 million for each of the periods. Other intangible assets are amortized over their estimated useful lives of 10 years. Assuming no impairment, the table sets forth the estimated amortization expense for future periods based on recorded amounts as of January 30, 2016:

 

  (in thousands)   (in thousands) 

2017

  $868    $868  

2018

   835    $835  

2019

   793    $793  

2020

   734    $734  

2021

   543    $543  

8. LETTER OF CREDIT FACILITIES

Borrowings and availability under letter of credit facilities consisted of the following as of:

 

  April 30,   January 30, 
  2016   2016   July 30,
2016
   January 30,
2016
 
  (in thousands)   (in thousands) 

Total letter of credit facilities

  $30,292    $30,286    $30,264    $30,286  

Outstanding letters of credit

   (11,395   (11,395   (11,470   (11,395
  

 

   

 

   

 

   

 

 

Total credit available

  $18,897    $18,891    $18,794    $18,891  
  

 

   

 

   

 

   

 

 

9. ADVERTISING AND RELATED COSTS

The Company’s accounting policy relating to advertising and related costs is to expense these costs in the period incurred. Advertising and related costs were approximately $4.3$3.7 million and $3.8$3.2 million for the three months ended AprilJuly 30, 2016 and May 2,August 1, 2015, respectively, and $8.0 million and $7.0 million for the six months ended July 30, 2016 and August 1, 2015, respectively, and are included in selling, general and administrative expenses.

10. NET (LOSS) INCOME PER SHARE

Basic net (loss) income per share is computed by dividing net income by the weighted average shares of outstanding common stock. The calculation of diluted net (loss) income per share is similar to basic earnings per share except that the denominator includes potentially dilutive common stock. The potentially dilutive common stock included in the Company’s computation of diluted net income per share includes the effects of stock options, stock appreciation rights (“SARS”), and unvested restricted shares as determined using the treasury stock method.

The following table sets forth the computation of basic and diluted (loss) income per share:

 

  Three Months Ended 
  April 30,   May 2,   Three Months Ended   Six Months Ended 
  2016   2015   July 30,
2016
   August 1,
2015
   July 30,
2016
   August 1,
2015
 
  (in thousands, except per share data)   (in thousands, except per share data) 

Numerator:

            

Net income

  $14,250    $9,411  

Net (loss) income

  $(3,565  $(1,281  $10,685    $8,130  

Denominator:

            

Basic-weighted average shares

   14,810     14,649     14,953     15,048     14,882     14,849  

Dilutive effect: equity awards

   250     512     —       —       257     434  
  

 

   

 

   

 

   

 

   

 

   

 

 

Diluted-weighted average shares

   15,060     15,161     14,953     15,048     15,139     15,283  
  

 

   

 

   

 

   

 

   

 

   

 

 

Basic income per share

  $0.96    $0.64  

Basic (loss) income per share

  $(0.24  $(0.09  $0.72    $0.55  
  

 

   

 

   

 

   

 

   

 

   

 

 

Diluted income per share

  $0.95    $0.62  

Diluted (loss) income per share

  $(0.24  $(0.09  $0.71    $0.53  
  

 

   

 

   

 

   

 

   

 

   

 

 

Antidilutive effect:(1)

   804     479     1,103     1,220     604     517  
  

 

   

 

   

 

   

 

   

 

   

 

 

 

(1)Represents weighted average of stock options to purchase shares of common stock, SARS and restricted stock that were not included in computing diluted income per share because their effects were antidilutive for the respective periods.

11. EQUITY

The following table reflects the changes in equity:

 

  Changes in Equity   Changes in Equity 
  (in thousands)   (in thousands) 

Equity at January 30, 2016

  $291,481    $291,481  

Comprehensive income

   16,075     9,582  

Share transactions under employee equity compensation plans

   454     2,845  
  

 

   

 

 

Equity at April 30, 2016

  $308,010  

Equity at July 30, 2016

  $303,908  
  

 

   

 

 

Equity at January 31, 2015

  $302,017    $302,017  

Comprehensive income

   10,477     9,484  

Share transactions under employee equity compensation plans

   895     2,199  
  

 

   

 

 

Equity at May 2, 2015

  $313,389  

Equity at August 1, 2015

  $313,700  
  

 

   

 

 

During the second quarter of fiscal 2016, the Company retired 770,753 shares of treasury stock recorded at a cost of approximately $15.7 million. Accordingly, during the second quarter of fiscal 2016, the Company reduced common stock and additional paid in capital by $7,000 and $15.7 million, respectively.

12. ACCUMULATED OTHER COMPREHENSIVE LOSS

Changes in accumulated other comprehensive loss by component, net of tax:

 

  Unrealized   Foreign   Unrealized     
  (Loss) Gain on   Currency Translation   Gain (Loss) on     
  Pension Liability   Adjustments, Net   Investments   Total  Unrealized
(Loss) Gain on
Pension Liability
 Foreign
Currency Translation
Adjustments, Net
 Unrealized
Gain (Loss) on
Investments
 Total 
  (in thousands)  (in thousands) 

Balance, January 30, 2016

  $(7,368  $(7,131  $(9  $(14,508 $(7,368 $(7,131 $(9 $(14,508

Other comprehensive income before reclassifications

   —       1,663     7     1,670  

Other comprehensive (loss) income before reclassifications

  —     (1,430 17   (1,413

Amounts reclassified from accumulated other comprehensive income

   155     —       —       155   310    —      —     310  
  

 

   

 

   

 

   

 

  

 

  

 

  

 

  

 

 

Balance, April 30, 2016

  $(7,213  $(5,468  $(2  $(12,683

Balance, July 30, 2016

 $(7,058 $(8,561 $8   $(15,611
  

 

   

 

   

 

   

 

  

 

  

 

  

 

  

 

 

  Unrealized
(Loss) Gain on
Pension Liability
  Foreign
Currency Translation
Adjustments, Net
  Unrealized
(Loss) Gain on
Investments
  Total 
  (in thousands) 

Balance, January 31, 2015

 $(8,085 $(4,774 $7   $(12,852

Other comprehensive income (loss) before reclassifications

  —      1,091    (7  1,084  

Amounts reclassified from accumulated other comprehensive income

  270    —      —      270  
 

 

 

  

 

 

  

 

 

  

 

 

 

Balance, August 1, 2015

 $(7,815 $(3,683 $—     $(11,498
 

 

 

  

 

 

  

 

 

  

 

 

 

   Unrealized   Foreign   Unrealized     
   (Loss) Gain on   Currency Translation   (Loss) Gain on     
   Pension Liability   Adjustments, Net   Investments   Total 
   (in thousands) 

Balance, January 31, 2015

  $(8,085  $(4,774  $7    $(12,852

Other comprehensive income before reclassifications

   —       938     (7   931  

Amounts reclassified from accumulated other comprehensive income

   135     —       —       135  
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance, May 2, 2015

  $(7,950  $(3,836  $—      $(11,786
  

 

 

   

 

 

   

 

 

   

 

 

 

A summary of the impact on the condensed consolidated statementstatements of incomeoperations line items is as follows:

 

  Three Months Ended      Three Months Ended 
  April 30, 2016   May 2, 2015      July 30, 2016 August 1, 2015 
  (in thousands)      (in thousands) 

Amortization of defined benefit pension items

         

Actuarial gains

  $155    $135     Selling, general and administrative expenses   $155   $135   Selling, general and administrative expenses

Tax provision

   —       —        —      —     Income tax provision
  

 

   

 

    

 

  

 

  

Total, net of tax

  $155    $135     $155   $135   
  

 

   

 

    

 

  

 

  
 Six Months Ended 
 July 30, 2016 August 1, 2015 
 (in thousands) 

Amortization of defined benefit pension items

   

Actuarial gains

 $310   $270   Selling, general and administrative expenses

Tax provision

  —      —     Income tax provision
 

 

  

 

  

Total, net of tax

 $310   $270   
 

 

  

 

  

13. INCOME TAXES

The Company or one of its subsidiaries files income tax returns in the U.S. federal jurisdiction, and various state and foreign jurisdictions. The Company’s U.S. federal income tax returns for fiscal 2011 through fiscal 2016 are open tax years. The Company’s state and foreign tax filings are subject to varying statutes of limitations. The Company’s unrecognized state tax benefits are related to open tax years from fiscal 2005 through fiscal 2017, depending on each state’s particular statute of limitation. As of AprilJuly 30, 2016, the fiscal 2011, 2012 and 2013 U.S. federal income tax returns are under examination as well as various state, local, and foreign income tax returns by various taxing authorities.

The Company has a $1.1 million liability recorded for unrecognized tax benefits as of January 30, 2016, which includes interest and penalties of $0.2 million. The Company recognizes interest and penalties accrued related to unrecognized tax benefits in income tax expense. All of the unrecognized tax benefits, if recognized, would affect the Company’s effective tax rate. During the three months and six months ended AprilJuly 30, 2016, the total amount of unrecognized tax benefits increased by approximately $50,000.$37,000 and $87,000, respectively. The change to the total amount of the unrecognized tax benefit for the three and six months ended AprilJuly 30, 2016 included an increase in interest and penalties of approximately $26,000.$15,000 and $41,000, respectively.

The Company does not currently anticipate a resolution within the next twelve months for any of the remaining unrecognized tax benefits as of AprilJuly 30, 2016. The statute of limitations related to the Company’s fiscal 2011, 2012 and 2013 U.S. federal tax years has been extended as part of the examination and is not expected to lapse within the next twelve months.

At the end of fiscal 2016, the Company maintained a $46.2 million valuation allowance against its remaining domestic deferred tax asset; including, but not limited to, the federal net operating loss carryforward and the U.S. state net operating loss carryforwards, whose utilization of which is not restricted by factors beyond the Company’s control. The establishment of valuation allowances and development of projected annual effective tax rates requires significant judgment and is impacted by various estimates. Both positive and negative evidence, as well as the objectivity and verifiability of that evidence, is considered in determining the appropriateness of recording a valuation allowance on deferred tax assets. An accumulation of recent pretax losses is considered strong negative evidence in that evaluation. Although the Company recognized pretax earnings inthrough the first quarter of fiscal 2017,six months ended July 30, 2016, by itself that does not represent sufficient positive evidence that theits deferred tax asset will be realized to warrant removing the valuation allowances established against the U.S. deferred tax assets. Deferred tax assets without valuation allowances remain in certain foreign tax jurisdictions, where supported by the evidence.

14. STOCK OPTIONS, STOCK APPRECIATION RIGHTS AND RESTRICTED SHARES

During the three months ended April 30, 2016,first and second quarters of fiscal 2017, the Company granted an aggregate of 86,173 and 14,914 shares of restricted stock to certain key employees, which vest primarily over a three-year period, at an estimated value of $1.6 million and $0.3 million, respectively. This value is being recorded as compensation expense on a straight-line basis over the vesting period of the restricted stock.

Also, during the second quarter of fiscal 2017, the Company awarded to six directors an aggregate of 31,902 shares of restricted stock. The restricted stock awarded vests primarily over a one-year period, at an estimated value of $0.7 million. This value is being recorded as compensation expense on a straight-line basis over the vesting period of the restricted stock.

During the three months ended April 30, 2016,first quarter of fiscal 2017, the Company granted performance based restricted stock to certain key employees. Such stock generally vests 100% in April 2019, provided that each employee is still an employee of the Company on such date, and that the Company has met certain performance criteria. A total of 184,044184,004 shares of performance-based restricted stock were issued at an estimated value of $1.9$3.5 million.

During the three months ended April 30, 2016,first and second quarters of fiscal 2017, a total of 159,862 and 11,343 shares of restricted stock vested, of which 46,000 and 3,105 shares were withheld to cover the employees’ statutory income tax requirements. The estimated value of the withheld shares was $0.9 million.$880,000 and $60,000, respectively.

15. SEGMENT INFORMATION

The Company has four reportable segments: Men’s Sportswear and Swim, Women’s Sportswear, Direct-to-Consumer and Licensing. The Men’s Sportswear and Swim and Women’s Sportswear segments derive revenues from the design, import and distribution of apparel to department stores and other retail outlets, principally throughout the United States. The Direct-to-Consumer segment derives its revenues from the sale of the Company’s branded and licensed products through the Company’s retail stores and e-commerce platforms. The Licensing segment derives its revenues from royalties associated from the use of the Company’s brand names, principally Perry Ellis, Original Penguin, Laundry, Gotcha, Pro Player, Farah, Ben Hogan and John Henry, Jantzen, and Savane.Henry.

The Company allocates certain corporate selling, general and administrative expenses based primarily on the revenues generated by the segments.

  Three Months Ended 
  April 30,   May 2,   Three Months Ended   Six Months Ended 
  2016   2015   July 30,
2016
   August 1,
2015
   July 30,
2016
   August 1,
2015
 
  (in thousands)   (in thousands) 

Revenues:

            

Men’s Sportswear and Swim

  $197,925    $198,453    $145,148    $150,488    $343,073    $348,941  

Women’s Sportswear

   32,489     38,823     24,136     29,882     56,625     68,705  

Direct-to-Consumer

   20,461     20,981     24,057     24,268     44,518     45,249  

Licensing

   10,419     8,157     8,312     8,661     18,731     16,818  
  

 

   

 

   

 

   

 

   

 

   

 

 

Total revenues

  $261,294    $266,414    $201,653    $213,299    $462,947    $479,713  
  

 

   

 

   

 

   

 

   

 

   

 

 

Depreciation and amortization:

            

Men’s Sportswear and Swim

  $1,897    $1,875    $2,006    $1,863    $3,903    $3,738  

Women’s Sportswear

   614     500     764     566     1,378     1,066  

Direct-to-Consumer

   896     904     889     971     1,785     1,875  

Licensing

   60     43     57     46     117     89  
  

 

   

 

   

 

   

 

   

 

   

 

 

Total depreciation and amortization

  $3,467    $3,322    $3,716    $3,446    $7,183    $6,768  
  

 

   

 

   

 

   

 

   

 

   

 

 

Operating income (loss):

    

Operating (loss) income:

        

Men’s Sportswear and Swim

  $16,942    $11,330    $(2,425  $822    $14,517    $12,152  

Women’s Sportswear

   (351   1,382     (3,106   (1,051   (3,457   331  

Direct-to-Consumer

   (3,372   (1,866   (2,933   (2,147   (6,305   (4,013

Licensing(1)

   8,464     5,627     5,925     6,618     14,389     12,245  
  

 

   

 

   

 

   

 

   

 

   

 

 

Total operating income

  $21,683    $16,473  

Total operating (loss) income

  $(2,539  $4,242    $19,144    $20,715  

Costs on early extinguishment of debt

   —       5,121     —       5,121  

Total interest expense

   2,025     3,627     1,889     1,943     3,914     5,570  
  

 

   

 

   

 

   

 

   

 

   

 

 

Total net income before income taxes

  $19,658    $12,846  

Total net (loss) income before income taxes

  $(4,428  $(2,822  $15,230    $10,024  
  

 

   

 

   

 

   

 

   

 

   

 

 

 

(1)Operating income for the licensing segment for the threesix months ended May 2, 2015July 30, 2016, includes a loss on sale of long-lived assets in the amount of ($0.7)$0.7 million. See footnote 7 to the unaudited condensed consolidated financial statements for further information.

16. BENEFIT PLAN

The Company sponsors a qualified pension plan. The following table provides the components of net benefit cost for the plan during the first quarterthree and six months of fiscal 2017 and 2016:

 

  Three Months Ended 
  April 30,   May 2,   Three Months Ended   Six Months Ended 
  2016   2015   July 30,
2016
   August 1,
2015
   July 30,
2016
   August 1,
2015
 
  (in thousands)   (in thousands) 

Service cost

  $63    $63    $63    $63    $126    $126  

Interest cost

   124     337     124     337     248     674  

Expected return on plan assets

   (87   (658   (87   (658   (174   (1,316

Amortization of net gain

   155     135     155     135     310     270  
  

 

   

 

   

 

   

 

   

 

   

 

 

Net periodic benefit cost (income)

  $255    $(123

Net periodic benefit cost

  $255    $(123  $510    $(246
  

 

   

 

   

 

   

 

   

 

   

 

 

17. SENIOR SUBORDINATED NOTES PAYABLE

In March 2011, the Company issued $150 million 778% senior subordinated notes, due April 1, 2019. The proceeds of this offering were used to retire the $150 million 878% senior subordinated notes due September 15, 2013 and to repay a portion of the outstanding balance on the senior credit facility. The proceeds to the Company were $146.5 million yielding an effective interest rate of 8.0%.

On April 6, 2015, the Company elected to call for the partial redemption of $100 million of its $150 million 778% senior subordinated notes due 2019 and a notice of redemption was sent to all registered holders of the senior subordinated notes. The redemption terms provided for the payment of a redemption premium of 103.938% of the principal amount redeemed. On May 6, 2015, the Company completed the redemption of the $100 million of its senior subordinated notes. The Company incurred debt extinguishment costs of approximately $5.1 million in connection with the redemption, including the redemption premium as well as the write-off of note issuance costs. At AprilJuly 30, 2016, the balance of the 778% senior subordinated notes totaled $49.6 million, net of debt issuance cost in the amount of $0.4 million. At January 30, 2016, the balance of the 778% senior subordinated notes totaled $49.5 million, net of debt issuance cost in the amount of $0.5 million.

Certain Covenants.The indenture governing the senior subordinated notes contains certain covenants which restrict the Company’s ability and the ability of its subsidiaries to, among other things, incur additional indebtedness in certain circumstances, pay dividends or make other distributions on, redeem or repurchase capital stock, make investments or other restricted payments, create liens on assets to secure debt, engage in transactions with affiliates, and effect a consolidation or merger. The Company is not aware of any non-compliance with any of its covenants in this indenture. The Company could be materially harmed if it violates any covenants because the indenture’s trustee could declare the outstanding notes, together with accrued interest, to be immediately due and payable, which itthe Company may not be able to satisfy. In addition, a violation could also constitute a cross-default under the senior credit facility, the letter of credit facilities and the real estate mortgages resulting in all of itsthe Company’s debt obligations becoming immediately due and payable, which the Company may not be able to satisfy.

18. SENIOR CREDIT FACILITY

On April 22, 2015, the Company amended and restated its existing senior credit facility (the “Credit Facility”), with Wells Fargo Bank, National Association, as agent for the lenders, and Bank of America, N.A., as syndication agent. The Credit Facility provides a revolving credit facility of up to an aggregate amount of $200 million. The Credit Facility has been extended through April 30, 2020 (“Maturity Date”).2020. In connection with this amendment and restatement, the Company paid fees in the amount of $0.6 million. These fees will be amortized over the term of the credit facility as interest expense. At AprilJuly 30, 2016, the Company had outstanding borrowings of $100.9$33.9 million under the Credit Facility. At January 30, 2016, the Company had outstanding borrowings of $61.8 million, under the Credit Facility.

Certain Covenants. The Credit Facility contains certain financial and other covenants, which, among other things, require the Company to maintain a minimum fixed charge coverage ratio if availability falls below certain thresholds. The Company is not aware of any non-compliance with any of its covenants in this Credit Facility. These covenants may restrict itsthe Company’s ability and the ability of its subsidiaries to, among other things, incur additional indebtedness and liens in certain circumstances, redeem or repurchase capital stock, make certain investments or sell assets. The Company may pay cash dividends subject to certain restrictions set forth in the covenants including, but not limited to, meeting a minimum excess availability threshold and no occurrence of a default. The Company could be materially harmed if it violates any covenants, as the lenders under the Credit Facility could declare all amounts outstanding, together with accrued interest, to be immediately due and payable. If the Company is unable to repay those amounts, the lenders could proceed against its assets and the assets of its subsidiaries that are borrowers or guarantors. In addition, a covenant violation that is not cured or waived by the lenders could also constitute a cross-default under certain of itsthe Company’s other outstanding indebtedness, such as the indenture relating to its 778% senior subordinated notes due April 1, 2019, its letter of credit facilities, or its real estate mortgage loans. A cross-default could result in all of itsthe Company’s debt obligations becoming immediately due and payable, which it may not be able to satisfy. Additionally, the Credit Facility includes a subjective acceleration clause if a “material adverse change” in the Company’s business occurs. The Company believes that the likelihood of the lender exercising this right is remote.

Borrowing Base.Base. Borrowings under the Credit Facility are limited to a borrowing base calculation, which generally restricts the outstanding balance to the sum of (a) 87.5% of eligible receivables plus (b) 87.5% of eligible foreign accounts up to $1.5 million plus (c) the lesser of (i) the inventory loan limit, which equals 80% of the maximum credit under the Credit Facility at the time, (ii) a maximum of 70.0% of eligible finished goods inventory with an inventory limit not to exceed $125 million, or 90.0% of the net recovery percentage (as defined in the Credit Facility) of eligible inventory.

Interest. Interest on the outstanding principal balance drawn under the Credit Facility accrues at the prime rate and at the rate quoted by the agent for Eurodollar loans. The margin adjusts quarterly, in a range of 0.50% to 1.00% for prime rate loans and 1.50% to 2.00% for Eurodollar loans, based on the previous quarterly average of excess availability plus excess cash on the last day of the previous quarter.

Security. As security for the indebtedness under the Credit Facility, the Company granted to the lenders a first priority security interest (subject to liens permitted under the Credit Facility to be senior thereto) in substantially all of its existing and future assets, including, without limitation, accounts receivable, inventory, deposit accounts, general intangibles, equipment and capital stock or membership interests, as the case may be, of certain subsidiaries, and real estate, but excluding its non-U.S. subsidiaries and all of its trademark portfolio.

19. FAIR VALUE MEASUREMENTS

Accounts receivable, accounts payable, accrued interest payable and accrued expenses. The carrying amounts reported in the consolidated balance sheets approximate fair value due to the short-term nature of these instruments.

Investments. (classified within Level 1 of the valuation hierarchy)—The carrying amounts of the available-for-sale investments are measured at fair value on a recurring basis in the consolidated balance sheets.

Real estate mortgages. (classified within Level 2 of the valuation hierarchy)—The carrying amounts of the real estate mortgages were approximately $21.9$21.7 million and $22.0 million at AprilJuly 30, 2016 and January 30, 2016, respectively. The carrying values of the real estate mortgages at AprilJuly 30, 2016 and January 30, 2016, approximate their fair values since the interest rates approximate market.

Senior credit facility. The carrying amount of the senior credit facility approximates fair value due to the frequent resets of its floating interest rate.

Senior subordinated notes payable. (classified within Level 1 of the valuation hierarchy)—The carrying amounts of the 7 7 / 8% senior subordinated notes payable were approximately $49.6 million and $49.5 million at AprilJuly 30, 2016 and January 30, 2016. The fair value of the 7 7 / 8% senior subordinated notes payable was approximately $52.0$49.5 million and $49.0 million as of AprilJuly 30, 2016 and January 30, 2016, respectively, based on quoted market prices.

These estimated fair value amounts have been determined using available market information and appropriate valuation methods.

20. COMMITMENTS AND CONTINGENCIES

On April 20, 2016, the Company entered into an employment agreement with George Feldenkreis, the Company’s Executive Chairman. The term of the employment agreement shall continue until theMr. Feldenkreis’ death or termination of the employment agreement by the Company or Mr. Feldenkreis. He will be paid a base salary of not less than $750,000 per year during the term of employment and, among other things, a lump sum payment of $1.0 million upon the termination of his employment in most circumstances. Additionally, he is entitled to participate in the Company’s incentive compensation plans. In connection with the terms of his new employment agreement, the Company accelerated the expense recognition related to his outstanding cash incentive and stock based compensation awards. The impact of the acceleration was a $4.2 million charge during the second quarter of fiscal 2017 to selling, general and administrative expenses.

On April 20, 2016, the Company entered into an employment agreement with Oscar Feldenkreis, the Company’s Vice Chairman of the Board of Directors, Chief Executive Officer and President. The term of the employment agreement ends on February 2, 2019. Pursuant to the employment agreement, he will be paid a base salary of not less than $1,350,000 per year during the term of his employment with the Company. Additionally, he is entitled to participate in the Company’s incentive compensation plans.

21. CONDENSED CONSOLIDATING FINANCIAL STATEMENTS

The Company and several of its subsidiaries (the “Guarantors”) have fully and unconditionally guaranteed the senior subordinated notes payable on a joint and several basis. These guarantees are subject to release in limited circumstances (only upon the occurrence of certain customary conditions). The following are condensed consolidating financial statements, which present, in separate columns: Perry Ellis International, Inc., (Parent Only), the Guarantors on a combined, or where appropriate, consolidated basis, and the Non-Guarantors on a combined, or where appropriate, consolidated basis. Additional columns present eliminating adjustments and consolidated totals as of AprilJuly 30, 2016 and January 30, 2016 and for the three and six months ended AprilJuly 30, 2016 and May 2,August 1, 2015. The combined Guarantors are 100% owned subsidiaries of Perry Ellis International, Inc., and have fully and unconditionally guaranteed the senior subordinated notes payable on a joint and several basis.

PERRY ELLIS INTERNATIONAL, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATING BALANCE SHEET (UNAUDITED)

AS OF APRILJULY 30, 2016

(amounts in thousands)

 

  Parent Only   Guarantors   Non-Guarantors   Eliminations Consolidated   Parent Only   Guarantors   Non-
Guarantors
   Eliminations Consolidated 

ASSETS

                  

Current Assets:

                  

Cash and cash equivalents

  $—      $3,399    $23,554    $—     $26,953    $—      $3,949    $23,933    $—     $27,882  

Accounts receivable, net

   —       146,714     27,519     —     174,233     —       94,942     25,697     —     120,639  

Intercompany receivable, net

   82,603     —       —       (82,603  —       80,417     —       —       (80,417  —    

Inventories

   —       129,936     23,737     —     153,673     —       113,649     20,765     —     134,414  

Investment, at fair value

   —       —       10,279     —     10,279     —       —       13,633     —     13,633  

Prepaid expenses and other current assets

   —       6,977     730     —     7,707     —       7,525     822     —     8,347  
  

 

   

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

  

 

 

Total current assets

   82,603     287,026     85,819     (82,603 372,845     80,417     220,065     84,850     (80,417 304,915  

Property and equipment, net

   —       61,980     2,783     —     64,763     —       61,312     2,484     —     63,796  

Other intangible assets, net

   —       155,370     32,332     —     187,702     —       155,153     32,332     —     187,485  

Deferred income taxes

   —       —       470     —     470     —       —       392     —     392  

Investment in subsidiaries

   278,966     —       —       (278,966  —       275,401     —       —       (275,401  —    

Other assets

   —       2,043     805     —     2,848     —       1,962     795     —     2,757  
  

 

   

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

  

 

 

TOTAL

  $361,569    $506,419    $122,209    $(361,569 $628,628    $355,818    $438,492    $120,853    $(355,818 $559,345  
  

 

   

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

  

 

 

LIABILITIES AND EQUITY

                  

Current Liabilities:

                  

Accounts payable

  $—      $46,847    $4,697    $—     $51,544    $—      $46,167    $9,573    $—     $55,740  

Accrued expenses and other liabilities

   —       22,275     4,761     —     27,036     —       17,972     4,907     —     22,879  

Accrued interest payable

   601     —       —       —     601     1,487     —       —       —     1,487  

Income taxes payable

   3,394     190     763     (1,696 2,651     823     624     708     (1,696 459  

Unearned revenues

   —       3,141     1,151     —     4,292     —       3,068     789     —     3,857  

Deferred pension obligation

   —       12,124     65     —     12,189     —       12,136     70     —     12,206  

Intercompany payable, net

   —       68,566     20,116     (88,682  —       —       72,291     17,298     (89,589  —    
  

 

   

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

  

 

 

Total current liabilities

   3,995     153,143     31,553     (90,378 98,313     2,310     152,258     33,345     (91,285 96,628  
  

 

   

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

  

 

 

Senior subordinated notes payable, net

   49,564     —       —       —     49,564     49,600     —       —       —     49,600  

Senior credit facility

   —       100,872     —       —     100,872     —       33,865     —       —     33,865  

Real estate mortgages

   —       21,112     —       —     21,112     —       20,873     —       —     20,873  

Unearned revenues and other long-term liabilities

   —       15,073     235     —     15,308     —       18,247     217     —     18,464  

Deferred income taxes

   —       33,753     —       1,696   35,449     —       34,311     —       1,696   36,007  
  

 

   

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

  

 

 

Total long-term liabilities

   49,564     170,810     235     1,696   222,305     49,600     107,296     217     1,696   158,809  
  

 

   

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

  

 

 

Total liabilities

   53,559     323,953     31,788     (88,682 320,618     51,910     259,554     33,562     (89,589 255,437  
  

 

   

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

  

 

 

Total equity

   308,010     182,466     90,421     (272,887 308,010     303,908     178,938     87,291     (266,229 303,908  
  

 

   

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

  

 

 

TOTAL

  $361,569    $506,419    $122,209    $(361,569 $628,628    $355,818    $438,492    $120,853    $(355,818 $559,345  
  

 

   

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

  

 

 

PERRY ELLIS INTERNATIONAL, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATING BALANCE SHEET

AS OF JANUARY 30, 2016

(amounts in thousands)

 

  Parent Only   Guarantors   Non-Guarantors   Eliminations Consolidated   Parent Only   Guarantors   Non-
Guarantors
   Eliminations Consolidated 

ASSETS

                  

Current Assets:

                  

Cash and cash equivalents

  $—      $775    $31,127    $—     $31,902    $—      $775    $31,127    $—     $31,902  

Accounts receivable, net

   —       106,018     26,048     —     132,066     —       106,018     26,048     —     132,066  

Intercompany receivable, net

   74,091     —       —       (74,091  —       74,091     —       —       (74,091  —    

Inventories

   —       155,703     27,047     —     182,750     —       155,703     27,047     —     182,750  

Investment, at fair value

   —       —       9,782     —     9,782     —       —       9,782     —     9,782  

Deferred income taxes

   —       —       —       —      —    

Prepaid income taxes

   1,017     —       —       801   1,818     1,017     —       —       801   1,818  

Prepaid expenses and other current assets

   —       7,426     1,035     —     8,461     —       7,426     1,035     —     8,461  
  

 

   

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

  

 

 

Total current assets

   75,108     269,922     95,039     (73,290 366,779     75,108     269,922     95,039     (73,290 366,779  

Property and equipment, net

   —       61,260     2,648     —     63,908     —       61,260     2,648     —     63,908  

Other intangible assets, net

   —       155,587     32,332     —     187,919     —       155,587     32,332     —     187,919  

Investment in subsidiaries

   267,422     —       —       (267,422  —       267,422     —       —       (267,422  —    

Deferred income taxes

   —       —       442     —     442     —       —       442     —     442  

Other assets

   —       2,150     777     —     2,927     —       2,150     777     —     2,927  
  

 

   

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

  

 

 

TOTAL

  $342,530    $488,919    $131,238    $(340,712 $621,975    $342,530    $488,919    $131,238    $(340,712 $621,975  
  

 

   

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

  

 

 

LIABILITIES AND EQUITY

                  

Current Liabilities:

                  

Accounts payable

  $—      $89,961    $13,723    $—     $103,684    $—      $89,961    $13,723    $—     $103,684  

Accrued expenses and other liabilities

   —       21,524     4,973     —     26,497     —       21,524     4,973     —     26,497  

Accrued interest payable

   1,521     —       —       —     1,521     1,521     —       —       —     1,521  

Income taxes payable

   —       623     272     (895  —       —       623     272     (895  —    

Unearned revenues

   —       2,952     1,261     —     4,213     —       2,952     1,261     —     4,213  

Deferred pension obligation

   —       12,025     82     —     12,107     —       12,025     82     —     12,107  

Intercompany payable, net

   —       60,384     21,449     (81,833  —       —       60,384     21,449     (81,833  —    
  

 

   

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

  

 

 

Total current liabilities

   1,521     187,469     41,760     (82,728 148,022     1,521     187,469     41,760     (82,728 148,022  
  

 

   

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

  

 

 

Senior subordinated notes payable, net

   49,528     —       —       —     49,528     49,528     —       —       —     49,528  

Senior credit facility

   —       61,758     —       —     61,758     —       61,758     —       —     61,758  

Real estate mortgages

   —       21,318     —       —     21,318     —       21,318     —       —     21,318  

Unearned revenues and other long-term liabilities

   —       14,608     245     —     14,853     —       14,608     245     —     14,853  

Deferred income taxes

   —       33,319     —       1,696   35,015     —       33,319     —       1,696   35,015  
  

 

   

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

  

 

 

Total long-term liabilities

   49,528     131,003     245     1,696   182,472     49,528     131,003     245     1,696   182,472  
  

 

   

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

  

 

 

Total liabilities

   51,049     318,472     42,005     (81,032 330,494     51,049     318,472     42,005     (81,032 330,494  
  

 

   

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

  

 

 

Total equity

   291,481     170,447     89,233     (259,680 291,481     291,481     170,447     89,233     (259,680 291,481  
  

 

   

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

  

 

 

TOTAL

  $342,530    $488,919    $131,238    $(340,712 $621,975    $342,530    $488,919    $131,238    $(340,712 $621,975  
  

 

   

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

  

 

 

PERRY ELLIS INTERNATIONAL, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE (LOSS ) INCOME (UNAUDITED)

FOR THE THREE MONTHS ENDED JULY 30, 2016

(amounts in thousands)

   Parent Only  Guarantors  Non-
Guarantors
  Eliminations   Consolidated 

Revenues:

       

Net sales

  $—     $169,237   $24,104   $—      $193,341  

Royalty income

   —      5,061    3,251    —       8,312
  
  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

Total revenues

   —      174,298    27,355    —       201,653  

Cost of sales

   —      111,729    16,093    —       127,822  
  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

Gross profit

   —      62,569    11,262    —       73,831  

Operating expenses:

       

Selling, general and administrative expenses

   —      62,361    10,293    —       72,654  

Depreciation and amortization

   —      3,276    440    —       3,716  
  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

Total operating expenses

   —      65,637    10,733    —       76,370  
  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

Operating (loss) income

   —      (3,068  529    —       (2,539

Interest expense (income)

   —      1,901    (12  —       1,889  
  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

Net (loss) income before income taxes

   —      (4,969  541    —       (4,428

Income tax (benefit) provision

   —      (1,441  578    —       (863
  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

Equity in earnings of subsidiaries, net

   (3,565  —      —      3,565     —    
  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

Net loss

   (3,565  (3,528  (37  3,565     (3,565
  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

Other comprehensive (loss) income

   (2,928  155    (3,083  2,928     (2,928
  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

Comprehensive loss

  $(6,493 $(3,373 $(3,120 $6,493    $(6,493
  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

PERRY ELLIS INTERNATIONAL, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE (LOSS ) INCOME (UNAUDITED)

FOR THE THREE MONTHS ENDED AUGUST 1, 2015

(amounts in thousands)

   Parent Only  Guarantors  Non-
Guarantors
  Eliminations  Consolidated 

Revenues:

      

Net sales

  $—     $179,921   $24,717   $—     $204,638  

Royalty income

   —      5,286    3,375    —      8,661  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total revenues

   —      185,207    28,092    —      213,299  

Cost of sales

   —      121,408    15,949    —      137,357  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Gross profit

   —      63,799    12,143    —      75,942  

Operating expenses:

      

Selling, general and administrative expenses

   —      57,275    10,979    —      68,254  

Depreciation and amortization

   —      3,138    308    —      3,446  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total operating expenses

   —      60,413    11,287    —      71,700  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Operating income

   —      3,386    856    —      4,242  

Costs on early extinguishment of debt

   —      5,121    —      —      5,121  

Interest expense

   —      1,939    4    —      1,943  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net (loss) income before income taxes

   —      (3,674  852    —      (2,822

Income tax (benefit) provision

   —      (2,517  976    —      (1,541
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Equity in earnings of subsidiaries, net

   (1,281  —      —      1,281    —    
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net loss

   (1,281  (1,157  (124  1,281    (1,281
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Other comprehensive income

   288    135    153    (288  288  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Comprehensive (loss) income

  $(993 $(1,022 $29   $993   $(993
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

PERRY ELLIS INTERNATIONAL, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (UNAUDITED)

FOR THE THREESIX MONTHS ENDED APRILJULY 30, 2016

(amounts in thousands)

 

          Non-     
  Parent Only   Guarantors   Guarantors Eliminations Consolidated   Parent Only Guarantors   Non-
Guarantors
 Eliminations Consolidated 

Revenues:

               

Net sales

  $—      $224,905    $25,970   $—     $250,875    $   $394,142    $50,074   $   $444,216  

Royalty income

   —       7,214     3,205    —     10,419     —     12,275     6,456    —     18,731  
  

 

   

 

   

 

  

 

  

 

   

 

  

 

   

 

  

 

  

 

 

Total revenues

   —       232,119     29,175    —     261,294     —     406,417     56,530    —     462,947  

Cost of sales

   —       148,976     17,234    —     166,210     —     260,705     33,327    —     294,032  
  

 

   

 

   

 

  

 

  

 

   

 

  

 

   

 

  

 

  

 

 

Gross profit

   —       83,143     11,941    —     95,084     —     145,712     23,203    —     168,915  

Operating expenses:

               

Selling, general and administrative expenses

   —       61,433     8,501    —     69,934     —     123,794     18,794    —     142,588  

Depreciation and amortization

   —       3,191     276    —     3,467     —     6,467     716    —     7,183  
  

 

   

 

   

 

  

 

  

 

   

 

  

 

   

 

  

 

  

 

 

Total operating expenses

   —       64,624     8,777    —     73,401     —     130,261     19,510    —     149,771  
  

 

   

 

   

 

  

 

  

 

   

 

  

 

   

 

  

 

  

 

 

Operating income

   —       18,519     3,164    —     21,683     —     15,451     3,693    —     19,144  

Interest expense

   —       2,034     (9  —     2,025     —     3,935     (21  —     3,914  
  

 

   

 

   

 

  

 

  

 

   

 

  

 

   

 

  

 

  

 

 

Net income before income taxes

   —       16,485     3,173    —     19,658     —     11,516     3,714    —     15,230  

Income tax provision

   —       4,466     942    —     5,408     —     3,025     1,520    —     4,545  
  

 

   

 

   

 

  

 

  

 

   

 

  

 

   

 

  

 

  

 

 

Equity in earnings of subsidiaries, net

   14,250     —       —     (14,250  —       10,685    —       —     (10,685  —    
  

 

   

 

   

 

  

 

  

 

   

 

  

 

   

 

  

 

  

 

 

Net income

   14,250     12,019     2,231   (14,250 14,250     10,685   8,491     2,194   (10,685 10,685  
  

 

   

 

   

 

  

 

  

 

   

 

  

 

   

 

  

 

  

 

 

Other comprehensive income

   1,825     155     1,670   (1,825 1,825  

Other comprehensive (loss) income

   (1,103 310     (1,413 1,103   (1,103
  

 

   

 

   

 

  

 

  

 

   

 

  

 

   

 

  

 

  

 

 

Comprehensive income

  $16,075    $12,174    $3,901   $(16,075 $16,075    $9,582   $8,801    $781   $(9,582 $9,582  
  

 

   

 

   

 

  

 

  

 

   

 

  

 

   

 

  

 

  

 

 

PERRY ELLIS INTERNATIONAL, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (UNAUDITED)

FOR THE THREESIX MONTHS ENDED MAY 2,AUGUST 1, 2015

(amounts in thousands)

 

        Non-       
  Parent Only   Guarantors Guarantors   Eliminations Consolidated   Parent Only   Guarantors Non-
Guarantors
   Eliminations Consolidated 

Revenues:

                

Net sales

  $—      $232,279   $25,978    $—     $258,257    $—      $412,200   $50,695    $—     $462,895  

Royalty income

   —       4,912   3,245     —     8,157     —       10,198   6,620     —     16,818  
  

 

   

 

  

 

   

 

  

 

   

 

   

 

  

 

   

 

  

 

 

Total revenues

   —       237,191   29,223     —     266,414     —       422,398   57,315     —     479,713  

Cost of sales

   —       160,251   16,063     —     176,314     —       281,659   32,012     —     313,671  
  

 

   

 

  

 

   

 

  

 

   

 

   

 

  

 

   

 

  

 

 

Gross profit

   —       76,940   13,160     —     90,100     —       140,739   25,303     —     166,042  

Operating expenses:

                

Selling, general and administrative expenses

   —       59,845   9,763     —     69,608     —       117,120   20,742     —     137,862  

Depreciation and amortization

   —       3,024   298     —     3,322     —       6,162   606     —     6,768  
  

 

   

 

  

 

   

 

  

 

   

 

   

 

  

 

   

 

  

 

 

Total operating expenses

   —       62,869   10,061     —     72,930     —       123,282   21,348     —     144,630  
  

 

   

 

  

 

   

 

  

 

   

 

   

 

  

 

   

 

  

 

 

Loss on sale of long-lived assets

   —       (697  —       —     (697   —       (697  —       —     (697
  

 

   

 

  

 

   

 

  

 

   

 

   

 

  

 

   

 

  

 

 

Operating income

   —       13,374   3,099     —     16,473     —       16,760   3,955     —     20,715  

Costs on early extinguishment of debt

   —       5,121    —       —     5,121  

Interest expense

   —       3,567   60     —     3,627     —       5,506   64     —     5,570  
  

 

   

 

  

 

   

 

  

 

   

 

   

 

  

 

   

 

  

 

 

Net income before income taxes

   —       9,807   3,039     —     12,846     —       6,133   3,891     —     10,024  

Income tax provision

   —       3,081   354     —     3,435     —       564   1,330     —     1,894  
  

 

   

 

  

 

   

 

  

 

   

 

   

 

  

 

   

 

  

 

 

Equity in earnings of subsidiaries, net

   9,411     —      —       (9,411  —       8,130     —      —       (8,130  —    
  

 

   

 

  

 

   

 

  

 

   

 

   

 

  

 

   

 

  

 

 

Net income

   9,411     6,726   2,685     (9,411 9,411     8,130     5,569   2,561     (8,130 8,130  
  

 

   

 

  

 

   

 

  

 

   

 

   

 

  

 

   

 

  

 

 

Other comprehensive income

   1,066     135   931     (1,066 1,066     1,354     270   1,084     (1,354 1,354  
  

 

   

 

  

 

   

 

  

 

   

 

   

 

  

 

   

 

  

 

 

Comprehensive income

  $10,477    $6,861   $3,616    $(10,477 $10,477    $9,484    $5,839   $3,645    $(9,484 $9,484  
  

 

   

 

  

 

   

 

  

 

   

 

   

 

  

 

   

 

  

 

 

PERRY ELLIS INTERNATIONAL, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS (UNAUDITED)

FOR THE THREESIX MONTHS ENDED APRILJULY 30, 2016

(amounts in thousands)

 

      Non-      Parent Only Guarantors Non-
Guarantors
 Eliminations Consolidated 
  Parent Only Guarantors Guarantors Eliminations Consolidated 

NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES:

  $6,192   $(40,153 $(7,745 $2,706   $(39,000

NET CASH PROVIDED BY OPERATING ACTIVITIES:

 $4,543   $28,295   $4,802   $(2,706 $34,934  
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

           

Purchase of property and equipment

   —     (3,742 (356  —     (4,098  —     (5,854 (755  —     (6,609

Purchase of investments

   —      —     (2,455  —     (2,455  —      —     (9,039  —     (9,039

Proceeds from investments maturities

   —      —     1,965    —     1,965    —      —     5,205    —     5,205  

Intercompany transactions

   (5,993  —      —     5,993    —     (4,477  —      —     4,477    —    
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Net cash used in investing activities

   (5,993 (3,742 (846 5,993   (4,588 (4,477 (5,854 (4,589 4,477   (10,443
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

           

Borrowings from senior credit facility

   —     123,995    —      —     123,995    —     179,380    —      —     179,380  

Payments on senior credit facility

   —     (84,881  —      —     (84,881  —     (207,273  —      —     (207,273

Payments on real estate mortgages

   —     (212  —      —     (212  —     (423  —      —     (423

Payments on capital leases

   —     (64  —      —     (64  —     (129  —      —     (129

Dividends paid to stockholder

   —      —     2,706   (2,706  —      —      —     (2,706 2,706    —    

Proceeds from exercise of stock options

 5    —      —      —     5  

Intercompany transactions

   —     7,681  �� (1,489 (6,192  —      —     9,178   (4,630 (4,548  —    
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Net cash provided by financing activities

   —     46,519   1,217   (8,898 38,838  

Net cash provided by (used in) financing activities

 5   (19,267 (7,336 (1,842 (28,440

Effect of exchange rate changes on cash and cash equivalents

   (199  —     (199 199   (199 (71  —     (71 71   (71
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

   —     2,624   (7,573  —     (4,949  —     3,174   (7,194  —     (4,020

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD

   —     775   31,127    —     31,902    —     775   31,127    —     31,902  
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

CASH AND CASH EQUIVALENTS AT END OF PERIOD

  $—     $3,399   $23,554   $—     $26,953   $—     $3,949   $23,933   $—     $27,882  
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

PERRY ELLIS INTERNATIONAL, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS (UNAUDITED)

FOR THE THREESIX MONTHS ENDED MAY 2,AUGUST 1, 2015

(amounts in thousands)

 

      Non-      Parent Only Guarantors Non-
Guarantors
 Eliminations Consolidated 
  Parent Only Guarantors Guarantors Eliminations Consolidated 

NET CASH USED IN OPERATING ACTIVITIES:

  $(1,639 $(34,209 $(3,820 $—     $(39,668

NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES:

 $(1,789 $19,293   $2,972   $—     $20,476  
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

           

Purchase of property and equipment

   —     (2,969 (350 —     (3,319  —     (6,734 (611  —     (7,345

Purchase of investments

   —      —     (2,640 —     (2,640  —      —     (2,641  —     (2,641

Proceeds from investments maturities

   —      —     8,580   —     8,580  

Proceeds from investment maturities

  —      —     11,860    —     11,860  

Proceeds on sale of intangible assets

   —     2,500   —     —     2,500    —     2,500    —      —     2,500  

Intercompany transactions

   721    —     —     (721 —     100,076    —      —     (100,076  —    
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Net cash provided by (used in) investing activities

   721   (469 5,590   (721 5,121   100,076   (4,234 8,608   (100,076 4,374  
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

           

Payments on senior subordinated notes

 (100,000  —      —      —     (100,000

Borrowings from senior credit facility

   —     90,036    —      —     90,036    —     255,065    —      —     255,065  

Payments on senior credit facility

   —     (80,366  —      —     (80,366  —     (196,854  —      —     (196,854

Payments on real estate mortgages

   —     (206  —      —     (206  —     (410  —      —     (410

Payments on capital leases

   —     (77  —      —     (77  —     (77  —      —     (77

Deferred financing fees

   —     (569  —      —     (569  —     (569  —      —     (569

Proceeds from exercise of stock options

   114    —      —      —     114   1,339    —      —      —     1,339  

Tax benefit from exercise of equity instruments

   396    —      —      —     396   (201  —      —      —     (201

Intercompany transactions

   —     (1,002 (127 1,129    —      —     (97,968 (2,683 100,651    —    
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Net cash provided by (used in) financing activities

   510   7,816   (127 1,129   9,328  

Net cash used in financing activities

 (98,862 (40,813 (2,683 100,651   (41,707

Effect of exchange rate changes on cash and cash equivalents

   408    —     408   (408 408   575    —     575   (575 575  
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS

   —     (26,862 2,051    —     (24,811  —     (25,754 9,472    —     (16,282

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD

   —     30,055   13,492    —     43,547    —     30,055   13,492    —     43,547  
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

CASH AND CASH EQUIVALENTS AT END OF PERIOD

  $—     $3,193   $15,543   $—     $18,736   $—     $4,301   $22,964   $—     $27,265  
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Item 2: Management’s Discussion and Analysis of Financial Condition and Results of Operations

Item 2:Management’s Discussion and Analysis of Financial Condition and Results of Operations

Unless the context otherwise requires, all references to “Perry Ellis,” the “Company,” “we,” “us” or “our” include Perry Ellis International, Inc. and its subsidiaries. This management’s discussion and analysis should be read in conjunction with our Annual Report on Form 10-K for the year ended January 30, 2016, filed with the Securities and Exchange Commission on April 14, 2016.

Forward–Looking Statements

We caution readers that this report includes “forward-looking statements” as that term is used in the Private Securities Litigation Reform Act of 1995. Forward-looking statements are based on current expectations rather than historical facts and they are indicated by words or phrases such as “anticipate,” “believe,” “budget,” “contemplate,” “continue,” “could,” “envision,” “estimate,” “expect,” “guidance,” “indicate,” “intend,” “may,” “might,” “plan,” “possibly,” “potential,” “predict,” “probably,” “pro-forma,” “project,” “seek,” “should,” “target,” or “will” or the negative thereof or other variations thereon and similar words or phrases or comparable terminology. Such forward-looking statements include, but are not limited to, statements regarding Perry Ellis’ strategic operating review, growth initiatives and internal operating improvements intended to drive revenues and enhance profitability, the implementation of Perry Ellis’ profitability improvement plan and Perry Ellis’ plans to exit underperforming, low growth brands and businesses. We have based such forward-looking statements on our current expectations, assumptions, estimates and projections. While we believe these expectations, assumptions, estimates and projections are reasonable, such forward-looking statements are only predictions and involve known and unknown risks and uncertainties, and other factors that may cause actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements, many of which are beyond our control. These and other important factors may cause our actual results, performance or achievements to differ materially from any future results, performance or achievements expressed or implied by these forward-looking statements. Some of the factors that could affect our financial performance, cause actual results to differ from our estimates, or underlie such forward-looking statements, are as set forth below and in various places in this report. These factors include, but are not limited to:

 

general economic conditions,

 

a significant decrease in business from or loss of any of our major customers or programs,

 

anticipated and unanticipated trends and conditions in our industry, including the impact of recent or future retail and wholesale consolidation,

 

recent and future economic conditions, including turmoil in the financial and credit markets,

 

the effectiveness of our planned advertising, marketing and promotional campaigns,

 

our ability to contain costs,

 

disruptions in the supply chain, including, but not limited to those caused by port disruptions,

 

our future capital needs and our ability to obtain financing,

 

our ability to protect our trademarks,

 

our ability to integrate acquired businesses, trademarks, tradenames, and licenses,

 

our ability to predict consumer preferences and changes in fashion trends and consumer acceptance of both new designs and newly introduced products,

 

the termination or non-renewal of any material license agreements to which we are a party,

changes in the costs of raw materials, labor and advertising,

 

our ability to carry out growth strategies including expansion in international and direct-to-consumer retail markets,

 

our plans, strategies, objectives, expectations and intentions, which are subject to change at any time at our discretion,

 

potential cyber risk and technology failures that could disrupt operations or result in a data breach,

 

the level of consumer spending for apparel and other merchandise,

 

our ability to compete,

 

exposure to foreign currency risk and interest rate risk,

 

the impact to our business resulting from the United Kingdom’s referendum vote to exit the European Union and the uncertainty surrounding the terms and conditions of such a withdrawal, as well as the related impact to global stock markets and currency exchange rates;

possible disruption in commercial activities due to terrorist activity and armed conflict,

 

other factors set forth in this report and in our other Securities and Exchange Commission (“SEC”) filings.

You are cautioned that all forward-looking statements involve risks and uncertainties detailed in our filings with the SEC. You are cautioned not to place undue reliance on these forward-looking statements, which are valid only as of the date they were made. We undertake no obligation to update or revise any forward-looking statements to reflect new information or the occurrence of unanticipated events or otherwise.

Critical Accounting Policies

Included in the footnotes to the consolidated financial statements in our Annual Report on Form 10-K for the year ended January 30, 2016 is a summary of all significant accounting policies used in the preparation of our consolidated financial statements. We follow the accounting methods and practices as required by accounting principles generally accepted in the United States of America (“GAAP”). In particular, our critical accounting policies and areas in which we use judgment are in the areas of revenue recognition, the estimated collectability of accounts receivable, the recoverability of obsolete or overstocked inventory, the impairment of long-lived assets that are our trademarks, the recoverability of deferred tax assets and the measurement of retirement related benefits. We believe that there have been no significant changes to our critical accounting policies during the three and six months ended AprilJuly 30, 2016 as compared to those we disclosed in Management’s Discussion and Analysis of Financial Condition and Results of Operations included in our Annual Report on Form 10-K for the year ended January 30, 2016.

Results of Operations

The following table sets forth, for the periods indicated, selected financial data expressed by segments and includes a reconciliation of EBITDA to operating income by segment, the most directly comparable GAAP financial measure:

 

  Three Months Ended 
  April 30, May 2,   Three Months Ended Six Months Ended 
  2016 2015   July 30,
2016
 August 1,
2015
 July 30,
2016
 August 1,
2015
 
  (in thousands)   (in thousands) 

Revenues by segment:

        

Men’s Sportswear and Swim

  $197,925   $198,453    $145,148   $150,488   $343,073   $348,941  

Women’s Sportswear

   32,489   38,823     24,136   29,882   56,625   68,705  

Direct-to-Consumer

   20,461   20,981     24,057   24,268   44,518   45,249  

Licensing

   10,419   8,157     8,312   8,661   18,731   16,818  
  

 

  

 

   

 

  

 

  

 

  

 

 

Total revenues

  $261,294   $266,414    $201,653   $213,299   $462,947   $479,713  
  

 

  

 

   

 

  

 

  

 

  

 

 
  Three Months Ended   Three Months Ended Six Months Ended 
  April 30,
2016
 May 2,
2015
   July 30,
2016
 August 1,
2015
 July 30,
2016
 August 2,
2014
 
  (in thousands)   (in thousands) 

Reconciliation of operating income to EBITDA

        

Operating income (loss) by segment:

   

Operating (loss) income by segment:

     

Men’s Sportswear and Swim

  $16,942   $11,330    $(2,425 $822   $14,517   $12,152  

Women’s Sportswear

   (351 1,382     (3,106 (1,051 (3,457 331  

Direct-to-Consumer

   (3,372 (1,866   (2,933 (2,147 (6,305 (4,013

Licensing

   8,464   5,627     5,925   6,618   14,389   12,245  
  

 

  

 

   

 

  

 

  

 

  

 

 

Total operating income

  $21,683   $16,473  

Total operating (loss) income

  $(2,539 $4,242   $19,144   $20,715  
  

 

  

 

   

 

  

 

  

 

  

 

 

Add:

        

Depreciation and amortization

        

Men’s Sportswear and Swim

  $1,897   $1,875    $2,006   $1,863   $3,903   $3,738  

Women’s Sportswear

   614   500     764   566   1,378   1,066  

Direct-to-Consumer

   896   904     889   971   1,785   1,875  

Licensing

   60   43     57   46   117   89  
  

 

  

 

   

 

  

 

  

 

  

 

 

Total depreciation and amortization

  $3,467   $3,322    $3,716   $3,446   $7,183   $6,768  
  

 

  

 

   

 

  

 

  

 

  

 

 

EBITDA by segment:

        

Men’s Sportswear and Swim

  $18,839   $13,205    $(419 $2,685   $18,420   $15,890  

Women’s Sportswear

   263   1,882     (2,342 (485 (2,079 1,397  

Direct-to-Consumer

   (2,476 (962   (2,044 (1,176 (4,520 (2,138

Licensing

   8,524   5,670     5,982   6,664   14,506   12,334  
  

 

  

 

   

 

  

 

  

 

  

 

 

Total EBITDA

  $25,150   $19,795    $1,177   $7,688   $26,327   $27,483  
  

 

  

 

   

 

  

 

  

 

  

 

 

EBITDA margin by segment

        

Men’s Sportswear and Swim

   9.5 6.7   (0.3%)  1.8 5.4 4.6

Women’s Sportswear

   0.8 4.8   (9.7%)  (1.6%)  (3.7%)  2.0

Direct-to-Consumer

   (12.1%)  (4.6%)    (8.5%)  (4.8%)  (10.2%)  (4.7%) 

Licensing

   81.8 69.5   72.0 76.9 77.4 73.3

Total EBITDA margin

   9.6 7.4   0.6 3.6 5.7 5.7

EBITDA consists of earnings before interest, depreciation and amortization, costs on early extinguishment of debt and income taxes. EBITDA is not a measurement of financial performance under accounting principles generally accepted in the United States of America, and does not represent cash flow from operations. The most directly comparable GAAP financial measure, presented above, is operating income. EBITDA and EBITDA margin are presented solely as a supplemental disclosure because management believes that they are a common measure of operating performance in the apparel industry.

The following is a discussion of the results of operations for the three and six month period in the first quarterperiods ended July 30, 2016 of the fiscal year ending January 28, 2017 (“fiscal 2017”) compared with the three and six month period in the first quarterperiods ended August 1, 2015 of the fiscal year ended January 30, 2016 (“fiscal 2016”).

Results of Operations—three and six months ended AprilJuly 30, 2016 compared to the three and six months ended May 2,August 1, 2015.

Net salessales.. Men’s Sportswear and Swim net sales for the three months ended AprilJuly 30, 2016 were $197.9$145.1 million, a decrease of $0.6$5.4 million, or 0.3%3.6%, from $198.5$150.5 million for the three months ended May 2,August 1, 2015. The net sales decrease was attributed primarily to business exits coupled with a 3%$2.7 million impact from foreign currency conversions which was partially offset by a 3.5% increase in the core Perry Ellis, Original Penguin and golf apparel businesses.

Men’s Sportswear and Swim net sales for the six months ended July 30, 2016 were $343.1 million, a decrease dueof $5.8 million, or 1.7%, from $348.9 million for the six months ended August 1, 2015. The net sales decrease was attributed primarily to exited brands coupled with the negative impact in our special markets programs and foreign currency conversions, partially offset by increases in our core Perry Ellis and Original Penguin collections, and golf lifestyle apparel business.

Women’s Sportswear net sales for the three months ended AprilJuly 30, 2016 were $32.5$24.1 million, a decrease of $6.3$5.8 million, or 16.2%19.4%, from $38.8$29.9 million for the three months ended May 2,August 1, 2015. The net sales decrease was attributed primarily to the sale of C&C California in the prior year as well as the planned decrease in special markets programs.

Women’s Sportswear net sales for the six months ended July 30, 2016 were $56.6 million, a decrease of $12.1 million, or 17.6%, from $68.7 million for the six months ended August 1, 2015. The net sales decrease was primarily due to the sale of C&C California in the prior year and our planned decrease in special markets programs.programs consistent with reductions cited above.

Direct-to-Consumer net sales for the three months ended AprilJuly 30, 2016 were $20.5$24.1 million, a decrease of $0.5$0.2 million, or 2.4%0.8%, from $21.0$24.3 million for the three months ended May 2,August 1, 2015. The slight decrease was driven by three store closings during the first half of fiscal 2017, partially offset by a comparable sales increase of 1.2%. We have experienced a significant negative impact on traffic and comparable same store sales for our retail store locations that cater to higher level of tourist activity. These doors represent close to 45% of our total store count.

Direct-to-Consumer net sales for the six months ended July 30, 2016 were $44.5 million, a decrease of $0.7 million, or 1.5%, from $45.2 million for the six months ended August 1, 2015. The decrease was driven by a retail stores sales decline of 1.3% inrelatively flat comparable same store sales, for the direct to consumer business, coupled with twothree net fewer stores as compared to the prior period.

Royalty income. Royalty income for the three months ended AprilJuly 30, 2016 was $10.4$8.3 million, an increasea decrease of $2.2$0.4 million, or 26.8%4.6%, from $8.2$8.7 million for the three months ended May 2,August 1, 2015. The decrease in royalty income was attributed to the transition of two of our licensed partners, one to in-house ownership and one to a new partnership.

Royalty income for the six months ended July 30, 2016 was $18.7 million, an increase of $1.9 million, or 11.3%, from $16.8 million for the six months ended August 1, 2015. Royalty income increases were attributed to increases in our Perry Ellis and Original Penguin brands as well as the new licenses signed during this and last year, and from our continuing initiatives to upgrade our licensing partners. Forpartners, partially offset by the remainder of the year, we anticipate even royalty income, compared to the prior quarter periods.transition discussed above.

Gross profit.Gross profit was $95.1$73.8 million for the three months ended AprilJuly 30, 2016, an increasea decrease of $5.0$2.1 million, or 5.5%2.8%, from $90.1$75.9 million for the three months ended May 2,August 1, 2015. This decrease is attributed to the sales decrease from our brand exits and special markets program described above.

Gross profit was $168.9 million for the six months ended July 30, 2016, an increase of $2.9 million, or 1.7%, from $166.0 million for the six months ended August 1, 2015. This increase is attributed to the sales mix composition, our increase in royalty income described above and the factors described within the gross profit margin section below.

Gross profit margin. As a percentage of total revenue, gross profit margins were 36.4%36.6% for the three months ended AprilJuly 30, 2016, as compared to 33.8%35.6% for the three months ended May 2,August 1, 2015, an increaseexpansion of 260100 basis points. The expansion was driven by stronger product margins in our men’s collection, golf apparel, Nike and direct-to-consumer businesses.

For the six months ended July 30, 2016, gross profit margins were 36.5% as a percentage of total revenue as compared to 34.6% for the six months ended August 1, 2015, an expansion of 190 basis points. The increase is attributed to stronger product margins and reduced markdowns in our men’s collection, golf apparel and Nike businesses as well as an increase in royalty income and consolidation in our foreign buying offices and freight services.

Selling, general and administrative expenses.expenses. Selling, general and administrative expenses for the three months ended AprilJuly 30, 2016 were $69.9$72.7 million, an increase of $0.3$4.4 million, or 0.4%6.4%, from $69.6$68.3 million for the three months ended May 2,August 1, 2015. The increase was attributed primarily to severance costs related to our restructuring activities, as well as the required acceleration of compensation costs relating to the new contract for our executive chairman. These compensation costs will be distributed in future periods as they are earned. See footnote 20 to the unaudited condensed consolidated financial statements for further information regarding the acceleration of compensation.

Selling, general and administrative expenses for the six months ended July 30, 2016 were $142.6 million, an increase of $4.7 million, or 3.4%, from $137.9 million for the six months ended August 1, 2015. The increase is attributed to slightly higher incentive compensation accruals, severance costs and the acceleration of compensation costs as discussed above, partially offset by reduced costs resulting from our infrastructure review.continued focus on the core infrastructure.

EBITDA. Men’s Sportswear and Swim EBITDA margin for the three months ended AprilJuly 30, 2016 increased by 280decreased 210 basis points to 9.5%(0.3%) from 6.7%1.8% for the three months ended May 2,August 1, 2015. Direct costs associated with the segment remained relatively flat from the previous quarter. Because of this, the decrease in net sales described above had an unfavorable impact on the EBITDA margin. Men’s Sportswear and Swim EBITDA margin for the six months ended July 30, 2016 increased 80 basis points to 5.4%, from 4.6% for the six months ended August 1, 2015. The EBITDA margin was favorably impacted by the increase in gross profit and margins in our men’s collection, golf apparel and Nike businesses. Because of this increase, we were able to realize a favorable leverage in selling, general and administrative expenses, more specifically on payroll and advertising expenses.

Women’s Sportswear EBITDA margin for the three months ended AprilJuly 30, 2016 decreased 810 basis points to 0.8%,(9.7%) from 4.8%(1.6%) for the three months ended May 2,August 1, 2015. Women’s Sportswear EBITDA margin for the six months ended July 30, 2016 decreased 570 basis points to (3.7%) from 2.0% for the six months ended August 1, 2015. The EBITDA margin was unfavorably impacted by the decreaseexit of C&C California and planned decreases in net sales described above. Because of this decrease in revenue,special markets programs, as a result we were not able to realize favorable leverage in selling, general and administrative expenses.

Direct-to-Consumer EBITDA margin for the three months ended AprilJuly 30, 2016 decreased 750370 basis points to (12.1%(8.5%), from (4.6%(4.8%) for the three months ended May 2,August 1, 2015. Direct-to-Consumer EBITDA margin for the six months ended July 30, 2016 decreased 550 basis points to (10.2%), from (4.7%) for the six months ended August 1, 2015. The decrease was attributable to the decreaseclosing of revenue from oura net of three stores, as described above. Additionally, selling, general and administrative expenses were unfavorably impacted by increases in rent as we renewed some of our leases at higher rates.

Licensing EBITDA margin for the three months ended AprilJuly 30, 2016 increaseddecreased 490 basis points to 81.8%72.0%, from 69.5%76.9% for the three months ended May 2,August 1, 2015. Direct costs associated with the licensing segment remained relatively flat from the previous quarter. Because of this, the decrease in royalty income described above had an unfavorable impact on the EBITDA margin. Licensing EBITDA margin for the six months ended July 30, 2016 increased 410 basis points to 77.4%, from 73.3% for the six months ended August 1, 2015.The EBITDA margin was favorably impacted by the increase in royalty income described above. Also, as described below, during the three months ended May 2, 2015, we had a loss on the sale of the C&C California brand tradename, which was the primary reason for the lower EBITDA margin in the first quarter of fiscal 2016.

Depreciation and amortization. Depreciation and amortization for the three months ended AprilJuly 30, 2016, was $3.5$3.7 million, an increase of $0.2$0.3 million, or 6.1%,8.8% from $3.3$3.4 million for the three months ended May 2,August 1, 2015.

Depreciation and amortization for the six months ended July 30, 2016, was $7.2 million, an increase of $0.4 million, or 5.9%, from $6.8 million for the six months ended August 1, 2015. The increase is attributed to depreciation related to our capital expenditures, primarily in the direct-to-consumer segment, and leasehold improvements made during fiscal 2016.

Loss on sale of long-lived assets.assets. During the first quarter of fiscal 2016, we entered into an agreement to sell the intellectual property of our C&C California brand to a third party. As a result of this transaction, we recorded a loss of ($0.7) million in the licensing segment.

Cost on early extinguishment of debt.On April 6, 2015, we called for partial redemption $100 million of our $150 million outstanding 7 % Senior Subordinated Notes. The redemption terms provided for the payment of a redemption premium of 103.938% of the principal amount redeemed. On May 6, 2015, we completed the redemption of $100 million of our senior subordinated notes. We incurred debt extinguishment costs of approximately $5.1 million in connection with the redemption premium and the write-off of note issuance costs.

Interest expense. Interest expense for the three months ended AprilJuly 30, 2016 and the three months ended August 1, 2015 was $1.9 million. Interest remained flat. Interest expense for the six months ended July 30, 2016 was $2.0$3.9 million, a decrease of $1.6$1.7 million, or 44.4%30.4%, from $3.6$5.6 million for the threesix months ended May 2,August 1, 2015. The decrease was primarily attributable to a decrease in interest resulting from the partial redemption of $100 million of our senior subordinated notes during the second quarter of fiscal 2016. This decrease was partially offset by a higher average amount borrowed on our credit facility as compared to the prior year period. The increase in the credit facility was due to its use for the redemption of the notes as discussed above.

Income taxes. The income tax expensebenefit for the three months ended AprilJuly 30, 2016, was $5.4$0.9 million, an increasea decrease of $2.0$0.6 million, as compared to $3.4$1.5 million for the three months ended May 2,August 1, 2015. For the three months ended AprilJuly 30, 2016, our effective tax rate was 27.5%19.5% as compared to 26.7%54.7% for the three months ended May 2,August 1, 2015. The income tax provision for the six months ended July 30, 2016, was $4.5 million, an increase of $2.6 million, as compared to $1.9 million for the six months ended August 1, 2015. For the six months ended July 30, 2016, our effective tax rate was 29.8% as compared to 18.9% for the six months ended August 1, 2015. The overall change in the effective tax rate is attributed to the current year impact of the valuation allowance on domestic taxes and a change in the ratio of income between domestic and foreign operations, of which the domestic operations are taxed at higher statutory tax rates.

Net (loss) income.Net incomeloss for the three months ended AprilJuly 30, 2016 was $14.3$3.6 million, an increase of $4.9$2.3 million, or 52.1%176.9%, as compared to $9.4a loss of $1.3 million for the three months ended May 2,August 1, 2015. Net income for the six months ended July 30, 2016 was $10.7 million, an increase of $2.6 million, or 32.1%, as compared to $8.1 million for the six months ended August 1, 2015. The changes in operating results were due to the items described above.

Liquidity and Capital Resources

We rely principally on cash flow from operations and borrowings under our senior credit facility to finance our operations, pension funding requirements, acquisitions, and capital expenditures. We believe that our working capital requirements will increase for thisnext year as we continue to expand internationally. As of AprilJuly 30, 2016, our total working capital was $274.5$208.3 million as compared to $218.8 million as ofat January 30, 2016 and $265.5$215.3 million as of May 2,August 1, 2015. We believe that our cash flows from operations and availability under our senior credit facility and remaining letter of credit facilities are sufficient to meet our working capital needs and capital expenditure needs over the next year.

We consider the undistributed earnings of our foreign subsidiaries as of AprilJuly 30, 2016, to be indefinitely reinvested and, accordingly, no United States income taxes have been provided thereon. As of AprilJuly 30, 2016, the amount of cash associated with indefinitely reinvested foreign earnings was approximately $23.6$23.9 million. We have not, nor do we anticipate the need to, repatriate funds to the United States to satisfy domestic liquidity needs arising in the ordinary course of business, including liquidity needs associated with our domestic debt service requirements.

Net cash used inprovided by operating activities was $39.0$34.9 million for the threesix months ended AprilJuly 30, 2016, as compared to cash used inprovided by operating activities of $39.7$20.5 million for the threesix months ended May 2,August 1, 2015.

The cash used inprovided by operating activities for threethe six months ended AprilJuly 30, 2016, is primarily attributable to an increasea decrease in accounts receivable of $41.5$10.1 million, decreased inventory of $47.6 million due to improved inventory management, an increase in unearned revenues and other liabilities of $3.5 million, as well as a decrease in prepaid income taxes of $1.9 million. This was partially offset by a decrease in accounts payable and accrued expenses of $53.1 million; which$52.6 million.

The cash provided by operating activities for the six months ended August 1, 2015, is primarily attributable to a decrease in accounts receivable of $13.2 million due to the timing of shipments as compared to the prior year, as well as decreased inventory of $30.1 million due to improved inventory management. This was partially offset by a decrease in inventory of $30.2 million associated with strong inventory management, an increase in income taxes payable of $2.2 million, a decrease in prepaid expenses and other current assets of $1.2 million, and a decrease in prepaid income taxes of $1.9 million. Our inventory turnover ratio remained constant at 3.6 as compared to the prior period because of our continued tight inventory management.

The cash used in operating activities for three months ended May 2, 2015, is primarily attributable to an increase in accounts receivable of $43.4 million, an increase in accounts payable and accrued expenses of $42.7$41.2 million and an increase inas well as decreased accrued interest payable of $3.0 million; which was partially offset by a decrease in inventory of $30.6 million associated with strong inventory management. As a result of$2.5 million. For the increase in sales for the first quarter of fiscal 2016 as compared to prior quarter,six months ended August 1, 2015, our inventory turnover ratio increased to 3.63.7 as compared to 3.3 for the comparable quarterperiod in fiscal 2015. Inventory levels declined as noted above resulting from tighter inventory management.

Net cash used in investing activities was $4.6$10.4 million for the threesix months ended AprilJuly 30, 2016 as compared to cash provided by investing activities of $5.1$4.4 million for the threesix months ended May 2,August 1, 2015. The net cash used in investing activities during the first threesix months of fiscal 2017 primarily reflects the purchase of investments of $9.0 million and the purchase of property and equipment of $4.1$6.6 million primarily for leaseholdsleasehold improvements and the purchase of investments of $2.5 million; partiallystore fixtures; offset by the proceeds from the maturities of investments in the amount of $2.0$5.2 million. We anticipate capital expenditures during

Net cash provided by investing activities was $4.4 million for the remaindersix months ended August 1, 2015, as compared to cash used in investing activities of fiscal 2017 of $8.0$16.1 million to $9.0 million in new leasehold improvements, technology, systems, retail stores, and other expenditures.

for the six months ended August 2, 2014. The net cash provided by investing activities during the threefirst six months ended May 2, 2015of fiscal 2016 primarily reflects the proceeds from the maturities of investments in the amount of $8.6$11.9 million and proceeds on the sale of the C&C California brand in the amount of $2.5 million; offset by the purchase of investments of $2.6 million and the purchase of property and equipment of $3.3$7.3 million primarily for leaseholdsleasehold improvements and the purchase of investments of $2.6 million.store fixtures.

Net cash provided byused in financing activities was $38.8$28.4 million for the threesix months ended AprilJuly 30, 2016 as compared to net cash provided byused in financing activities of $9.3$41.7 million for the threesix months ended May 2,August 1, 2015. The net cash providedused during the first threesix months of fiscal 2017 primarily reflects net payments on our senior credit facility of $27.9 million, payments of $0.4 million on our mortgage loans and payments on capital leases of $0.1 million.

Net cash used in financing activities was $41.7 million for the six months ended August 1, 2015, as compared to cash used in financing activities of $8.7 million for the six months ended August 2, 2014. The net cash used during the first six months of fiscal 2016 primarily reflects payments for the partial redemption on our senior subordinated notes of $100 million, payments of $0.4 million on our mortgage loans, payments of deferred financing fees on the senior credit facility of $0.6 million and payments on capital leases of $0.07 million; partially offset by net borrowings on our senior credit facility of $39.1 million; which was partially offset by $0.2 million in payments on our mortgage loans.

The net cash provided during the first three months of fiscal 2016 primarily reflects net borrowings on our senior credit facility of $9.7$58.2 million, proceeds from the exerciseexercises of stock options of $0.1$1.3 million and a tax benefit from exercise of equity instruments of $0.4 million; which was partially offset by payments$0.2 million. We financed the redemption of $0.6 million in deferred financing fees on the subordinated notes through our senior credit facility and $0.2 million in payments on our mortgage loans.facility.

Our Board of Directors has authorized us to purchase, from time to time and as market and business conditions warrant, up to $70 million of our common stock for cash in the open market or in privately negotiated transactions through October 31, 2016. Although our Board of Directors allocated a maximum of $70 million to carry out the program, we are not obligated to purchase any specific number of outstanding shares and will reevaluate the program on an ongoing basis.

There have been no open market purchases duringthrough the second quarter of fiscal 2017. Total purchases under the plan to date amount to approximately $58.6 million.

During the second quarter of fiscal 2016, we retired 770,753 shares of treasury stock recorded at a cost of approximately $15.7 million. Accordingly, during the second quarter of fiscal 2016 we reduced common stock and additional paid in capital by $7,000 and $15.7 million, respectively.

Acquisitions

None.

77/8% $150 Million Senior Subordinated Notes Payable

In March 2011, we issued $150 million 7 % senior subordinated notes, due April 1, 2019. The proceeds of this offering were used to retire the $150 million 8 % senior subordinated notes due September 15, 2013 and to repay a portion of the outstanding balance on the senior credit facility. The proceeds to us were $146.5 million yielding an effective interest rate of 8.0%.

On April 6, 2015, we elected to call for the partial redemption of $100 million of our $150 million 7 % senior subordinated notes due 2019 and a notice of redemption was sent to all registered holders of the senior subordinated notes. The redemption terms provided for the payment of a redemption premium of 103.938% of the principal amount redeemed. On May 6, 2015, we completed the redemption of the $100 million of our senior subordinated notes. We incurred debt extinguishment costs of approximately $5.1 million in connection with the redemption, including the redemption premium as well as the write-off of note issuance costs. At AprilJuly 30, 2016, the balance of the 7 % senior subordinated notes totaled $49.6 million, net of debt issuance costs in the amount of $0.4 million. At January 30, 2016, the balance of the 7 % senior subordinated notes totaled $49.5 million, net of debt issuance costs in the amount of $0.5 million.

Certain Covenants.The indenture governing the senior subordinated notes contains certain covenants which restrict our ability and the ability of our subsidiaries to, among other things, incur additional indebtedness in certain circumstances, pay dividends or make other distributions on, redeem or repurchase capital stock, make investments or other restricted payments, create liens on assets to secure debt, engage in transactions with affiliates, and effect a consolidation or merger. We are not aware of any non-compliance with any of our covenants in this indenture. We could be materially harmed if we violate any covenants because the indenture’s trustee could declare the outstanding notes, together with accrued interest, to be immediately due and payable, which we may not be able to satisfy. In addition, a violation could also constitute a cross-default under the senior credit facility, the letter of credit facilities and the real estate mortgages resulting in all of our debt obligations becoming immediately due and payable, which we may not be able to satisfy.

Senior Credit Facility

On April 22, 2015, we amended and restated our existing senior credit facility (the “Credit Facility”), with Wells Fargo Bank, National Association, as agent for the lenders, and Bank of America, N.A., as syndication agent. The Credit Facility provides a revolving credit facility of up to an aggregate amount of $200 million. The Credit Facility has been extended through April 30, 2020 (“Maturity Date”).2020. In connection with this amendment and restatement, we paid fees in the amount of $0.6 million. These fees will be amortized over the term of the credit facility as interest expense. At AprilJuly 30, 2016, we had outstanding borrowings of $100.9$33.9 million, under the Credit Facility. At January 30, 2016, we had outstanding borrowings of $61.8 million, under the Credit Facility.

Certain Covenants. The Credit Facility contains certain financial and other covenants, which, among other things, require the Companyus to maintain a minimum fixed charge coverage ratio if availability falls below certain thresholds. We are not aware of any non-compliance with any of our covenants in this Credit Facility. These covenants may restrict our ability and the ability of our subsidiaries to, among other things, incur additional indebtedness and liens in certain circumstances, redeem or repurchase capital stock, make certain investments or sell assets. We may pay cash dividends subject to certain restrictions set forth in the covenants including, but not limited to, meeting a minimum excess availability threshold and no occurrence of a default. We could be materially harmed if we violate any covenants, as the lenders under the Credit Facility could declare all amounts outstanding, together with accrued interest, to be immediately due and payable. If we are unable to repay those amounts, the lenders could proceed against our assets and the assets of our subsidiaries that are borrowers or guarantors. In addition, a covenant violation that is not cured or waived by the lenders could also constitute a cross-default under certain of our other outstanding indebtedness, such as the indenture relating to our 7% senior subordinated notes due April 1, 2019, our letter of credit facilities, or our real estate mortgage loans. A cross-default could result in all of our debt obligations becoming immediately due and payable, which we may not be able to satisfy. Additionally, our Credit Facility includes a subjective acceleration clause if a “material adverse change” in our business occurs. We believe that the likelihood of the lender exercising this right is remote.

Borrowing Base. Borrowings under the Credit Facility are limited to a borrowing base calculation, which generally restricts the outstanding balance to the sum of (a) 87.5% of eligible receivables plus (b) 87.5% of eligible foreign accounts up to $1.5 million plus (c) the lesser of (i) the inventory loan limit, which equals 80% of the maximum credit under the Credit Facility at the time, (ii) a maximum of 70.0% of eligible finished goods inventory with an inventory limit not to exceed $125 million, or 90.0% of the net recovery percentage (as defined in the Credit Facility) of eligible inventory.

Interest. Interest on the outstanding principal balance drawn under the Credit Facility accrues at the prime rate and at the rate quoted by the agent for Eurodollar loans. The margin adjusts quarterly, in a range of 0.50% to 1.00% for prime rate loans and 1.50% to 2.00% for Eurodollar loans, based on the previous quarterly average of excess availability plus excess cash on the last day of the previous quarter.

Security. As security for the indebtedness under the Credit Facility, we granted to the lenders a first priority security interest (subject to liens permitted under the Credit Facility to be senior thereto) in substantially all of our existing and future assets, including, without limitation, accounts receivable, inventory, deposit accounts, general intangibles, equipment and capital stock or membership interests, as the case may be, of certain subsidiaries, and real estate, but excluding our non-U.S. subsidiaries and all of our trademark portfolio.

Letter of Credit Facilities

As of AprilJuly 30, 2016, we maintained one U.S. dollar letter of credit facility totaling $30.0 million and one letter of credit facility totaling $0.3 million utilized by our United Kingdom subsidiary. Each documentary letter of credit is secured primarily by the consignment of merchandise in transit under that letter of credit and certain subordinated liens on our assets.

During the first quarter of fiscal 2016, a $15 million line of credit expired and was not renewed. During fiscal 2016, we decreased the letter of credit sublimit in our Senior Credit Facility to $30.0 million. At AprilJuly 30, 2016 and January 30, 2016, there was $18.8 and $18.9 million, respectively, available under the existing letter of credit facilities.

Real Estate Mortgage Loans

In July 2010, we paid off our then existing real estate mortgage loan and refinanced our main administrative office, warehouse and distribution facility in Miami with a $13.0 million mortgage loan. The loan is due on August 1, 2020. The interest rate has been modified since the refinancing date. The interest rate was 4.25% per annum and monthly payments of principal and interest of $71,000 were due, based on a 25-year amortization with the outstanding principal due at maturity. In July 2013, we amended the mortgage loan agreement to modify the interest rate. The interest rate was reduced to 3.9% per annum and the terms were restated to reflect new monthly payments of principal and interest of $69,000, based on a 25-year amortization with the outstanding principal due at maturity. At AprilJuly 30, 2016, the balance of the real estate mortgage loan totaled $11.0$10.9 million, net of discount, of which $361,000$399,000 is due within one year.

In June 2006, we entered into a mortgage loan for $15 million secured by our Tampa facility. The loan is due on January 23, 2019. The mortgage loan has been refinanced and the interest rate has been modified since such date. The interest rate was 4.00% per annum and quarterly payments of principal and interest of approximately $248,000 were due, based on a 20-year amortization with the outstanding principal due at maturity. In January 2014, we again amended the mortgage loan to modify the interest rate. The interest rate was reduced to 3.25% per annum and the terms were restated to reflect new monthly payments of principal and interest of approximately $68,000, based on a 20-year amortization with the outstanding principal due at maturity. At AprilJuly 30, 2016, the balance of the real estate mortgage loan totaled $11.0$10.9 million, net of discount, of which approximately $464,000$468,000 is due within one year.

The real estate mortgage loans contain certain covenants. We are not aware of any non-compliance with any of the covenants. If we violate any covenants, the lender under the real estate mortgage loan could declare all amounts outstanding thereunder to be immediately due and payable, which we may not be able to satisfy. A covenant violation could constitute a cross-default under our senior credit facility, the letter of credit facilities and the indenture relating to our senior subordinated notes resulting in all of our debt obligations becoming immediately due and payable, which we may not be able to satisfy.

Off-Balance Sheet Arrangements

We are not a party to any “off-balance sheet arrangements,” as defined by applicable GAAP and SEC rules.

Effects of Inflation and Foreign Currency Fluctuations

We do not believe that inflation or foreign currency fluctuations significantly affected our financial position and results of operations as of and for the three and six months ended AprilJuly 30, 2016.

Item 3: Quantitative and Qualitative Disclosures about Market Risk

Item 3:Quantitative and Qualitative Disclosures about Market Risk

The market risk inherent in our financial statements represents the potential changes in the fair value, earnings or cash flows arising from changes in interest rates. We manage this exposure through regular operating and financing activities and, when deemed appropriate, through the use of derivative financial instruments. Our policy allows the use of derivative financial instruments for identifiable market risk exposure, including interest rate. We currently do not have any derivative financial instruments for identifiable market risk.

Commodity Price Risk

We are exposed to market risks for the pricing of cotton and other fibers, which may impact fabric prices. Fabric is a portion of the overall product cost, which includes various components. We manage our fabric prices by using a combination of different strategies including the utilization of sophisticated logistics and supply chain management systems, which allow us to maintain maximum flexibility in our global sourcing of products. This provides us with the ability to re-direct our sourcing of products to the most cost-effective jurisdictions. In addition, we may modify our product offerings to our customers based on the availability of new fibers, yield enhancement techniques and other technological advances that allow us to utilize more cost effective fibers. Finally, we also have the ability to adjust our price points of such products, to the extent market conditions allow. These factors, along with our foreign-based sourcing offices, allow us to procure product from lower cost countries or capitalize on certain tariff-free arrangements, which help mitigate any commodity price increases that may occur. We have not historically managed, and do not currently intend to manage, commodity price exposures by using derivative instruments.

Other

Our current exposure to foreign exchange risk is not significant and accordingly, we have not entered into any transactions to hedge against those risks.

Item 4: Controls and Procedures

Item 4:Controls and Procedures

We carried out an evaluation, under the supervision and with the participation of our Chief Executive Officer and our Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this report pursuant to Rule 13a-15(b) of the Securities Exchange Act. Based upon this evaluation, our Chief Executive Officer and our Chief Financial Officer concluded that our disclosure controls and procedures were effective as of AprilJuly 30, 2016 in ensuring that the information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and (ii) that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure.

There were no changes in our internal control over financial reporting during the quarter ended AprilJuly 30, 2016 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II: OTHER INFORMATION

Item 6. Exhibits

Item 6.Exhibits

Index to Exhibits

 

Exhibit
Number

  

Exhibit Description

  

Where Filed

  10.74Employment Agreement dated April 20, 2016, by and between Perry Ellis International, Inc. and George Feldenkreis (1)Filed herewith.
  10.75Employment Agreement dated April 20, 2016, by and between Perry Ellis International, Inc. and Oscar Feldenkreis (1)Filed herewith.
  31.1  Certification of Principal Executive Officer pursuant to Rule 13a-14(a)/15d-14(a)  Filed herewith.
  31.2  Certification of Principal Financial Officer pursuant to Rule 13a-14(a)/15d-14(a)  Filed herewith.
  32.1  Certification of Principal Executive Officer pursuant to Section 1350  Filed herewith.
  32.2  Certification of Principal Financial Officer pursuant to Section 1350  Filed herewith.
101.INS  XBRL Instance Document  Filed herewith.
101.SCH  XBRL Taxonomy Extension Schema  Filed herewith.
101.CAL  XBRL Taxonomy Extension Calculation Linkbase  Filed herewith.
101.DEF  XBRL Taxonomy Extension Definition Linkbase  Filed herewith.
101.LAB  XBRL Taxonomy Extension Label Linkbase  Filed herewith.
101.PRE  XBRL Taxonomy Extension Presentation Linkbase  Filed herewith.

(1)Management Contract or Compensation Plan.

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  Perry Ellis International, Inc.
June 7,September 2, 2016  By: 

/S/ ANITA BRITT

  Anita Britt, Chief Financial Officer
  (Principal Financial Officer and Duly Authorized Officer)

Exhibit Index

Exhibit
Number

Exhibit Description

  31.1Certification of Principal Executive Officer pursuant to Rule 13a- 14(a)/15d-14(a)
  31.2Certification of Principal Financial Officer pursuant to Rule 13a- 14(a)/15d-14(a)
  32.1Certification of Principal Executive Officer pursuant to Section 1350
  32.2Certification of Principal Financial Officer pursuant to Section 1350
101.INSXBRL Instance Document
101.SCHXBRL Taxonomy Extension Schema
101.CALXBRL Taxonomy Extension Calculation Linkbase
101.DEFXBRL Taxonomy Extension Definition Linkbase
101.LABXBRL Taxonomy Extension Label Linkbase
101.PREXBRL Taxonomy Extension Presentation Linkbase

 

3238