UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORMFORM 10-Q

 

 

(Mark One)

xQuarterly report pursuant to section 13 or 15 (d) of the Securities Exchange Act of 1934

For the Quarterly Period ended September 30, 2016.March 31, 2017.

 

¨Transition report pursuant to section 13 or 15 (d) of the Securities Exchange Act of 1934.

For the transition period from                    to                    .

Commission file number000-28249

 

 

AMERINST INSURANCE GROUP, LTD.

(Exact Name of Registrant as Specified in its Charter)

 

 

 

BERMUDA 98-0207447

(State or other jurisdiction of

Incorporation or Organization)

 

(I.R.S. Employer

Identification No.)

c/o Citadel Management Bermuda Limited

25 Church Street, Continental Building

P.O. Box HM 1601, Hamilton, Bermuda

 HMGX
(Address of Principal Executive Offices) (Zip Code)

(441) 295-6015

(Telephone number)

 

 

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of RegulationS-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, anon-accelerated filer, or a smaller reporting company. See the definitions of “accelerated filer,” “large accelerated filer” andfiler,” “smaller reporting company”, and “emerging growth company” in RuleRule 12b-2 of the Exchange Act.

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards pursuant to Section 13(a) of The Exchange Act.  ☐

 

Large accelerated filer ¨  Accelerated filer ¨
Non-accelerated filer ¨  (Do not check if a smaller reporting company)  Smaller reporting company x
Emerging Growth Company

Indicate by check mark whether the registrant is a shell company (as defined in Rule12b-2 of the Exchange Act).    YES  ¨    NO  x.☒.

As of NovemberMay 1, 2016,2017, the Registrant had 995,253 common shares, $1.00 par value per share, outstanding.

 

 

 


Introductory Note

Caution Concerning Forward-Looking Statements

Certain statements contained in this Form10-Q, or otherwise made by our officers, including statements related to our future performance, our outlook for our businesses and respective markets, projections, statements of our management’s plans or objectives, forecasts of market trends and other matters, are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, and contain information relating to us that is based on the beliefs of our management as well as assumptions made by, and information currently available to, our management. The words “expect,” “believe,” “may,” “could,” “should,” “would,” “estimate,” “anticipate,” “intend,” “plan,” “target,” “goal” and similar expressions as they relate to us or our management are intended to identify forward-looking statements. Such statements reflect our management’s current views with respect to future events and are subject to certain risks, uncertainties and assumptions that could cause actual results to differ materially from those reflected in any forward-looking statements. Our actual future results may differ materially from those set forth in our forward-looking statements. Factors that might cause such actual results to differ materially from those reflected in any forward-looking statements include, but are not limited to the factors discussed in detail in Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this Form10-Q, as well as:

 

our ability to generate increased revenues and positive earnings in future periods;

 

the occurrence of catastrophic events with a frequency or severity exceeding our expectations;

 

the legislative and administrative impact of the new presidential administration on our business;

subjection of ournon-U.S. companies to regulation and/or taxation in the United States;

 

a decrease in the level of demand for professional liability insurance and reinsurance or an increase in the supply of professional liability insurance and reinsurance capacity;

 

our ability to meet the performance goals and metrics set forth in our business plan without a significant depletion of our cash resources while maintaining sufficient capital levels;

 

a worsening of the current global economic market conditions and changing rates of inflation and other economic conditions;

 

the effects of security breaches, cyber-attacks or computer viruses that may affect our computer systems or those of our customers, third-party managers and service providers;

 

increased competitive pressures, including the consolidation and increased globalization of reinsurance providers;

 

actual losses and loss expenses exceeding our loss reserves, which are necessarily based on the actuarial and statistical projections of ultimate losses;

 

increased or decreased rate pressure on premiums;

 

adequacy of our risk management and loss limitation methods;

 

the successful integration of businesses we may acquire or new business ventures we may start;

 

acts of terrorism, political unrest, outbreak of war and other hostilities or othernon-forecasted and unpredictable events;

 

compliance with and changes in the legal or regulatory environments in which we operate; and

 

other risks, including those risks identified in any of our other filings with the Securities and Exchange Commission.

The foregoing review of important factors should not be construed as exhaustive and should be read in conjunction with other cautionary statements that are included herein. Readers are cautioned not to place undue reliance on these forward-looking statements, which reflect our management’s analysis only as of the date they are made. We undertake no obligation to release publicly the results of any future revisions we may make to forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.

 

2


Part I—FINANCIAL INFORMATION

 

Item 1.Financial Statements.

AMERINST INSURANCE GROUP, LTD.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited, expressed in U.S. dollars)

 

   As of
September 30,
2016
  As of
December 31,
2015
 

ASSETS

   

INVESTMENTS

   

Fixed maturity investments, available for sale, at fair value (amortized cost $8,701,939 and $7,637,599)

  $8,799,988   $7,691,186  

Equity securities, available for sale, at fair value (cost $11,150,478 and $10,418,922)

   14,558,625    14,702,845  
  

 

 

  

 

 

 

TOTAL INVESTMENTS

   23,358,613    22,394,031  

Cash and cash equivalents

   4,111,302    3,073,747  

Restricted cash and cash equivalents

   9,788    608,370  

Other invested assets

   980,000    980,000  

Assumed reinsurance balances receivable

   1,235,637    1,031,992  

Accrued investment income

   71,953    59,342  

Property and equipment

   230,288    130,740  

Deferred policy acquisition costs

   1,433,389    1,066,789  

Prepaid expenses and other assets

   2,125,290    1,042,249  
  

 

 

  

 

 

 

TOTAL ASSETS

  $33,556,260   $30,387,260  
  

 

 

  

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

   

LIABILITIES

   

Unpaid losses and loss adjustment expenses

  $9,143,075   $6,583,474  

Unearned premium

   3,874,020    2,883,203  

Assumed reinsurance balances payable

   9    269,055  

Accrued expenses and other liabilities

   3,040,890    3,129,906  
  

 

 

  

 

 

 

TOTAL LIABILITIES

  $16,057,994   $12,865,638  
  

 

 

  

 

 

 

SHAREHOLDERS’ EQUITY

   

Common shares, $1 par value, 2016 and 2015: 2,000,000 shares authorized, 995,253 issued and outstanding

  $995,253   $995,253  

Additional paid-in capital

   6,287,293    6,287,293  

Retained earnings

   14,951,739    14,213,781  

Accumulated other comprehensive income

   3,506,196    4,337,510  

Shares held by Subsidiary (342,992 and 345,610 shares) at cost

   (8,242,215  (8,312,215
  

 

 

  

 

 

 

TOTAL SHAREHOLDERS’ EQUITY

   17,498,266    17,521,622  
  

 

 

  

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

  $33,556,260   $30,387,260  
  

 

 

  

 

 

 

   As of
March 31,
2017
  As of
December 31,
2016
 

ASSETS

   

INVESTMENTS

   

Fixed maturity investments, available for sale, at fair value (amortized cost $11,398,239 and $11,406,979)

  $11,381,436  $11,362,421 

Equity securities, available for sale, at fair value (cost $12,362,693 and $11,321,578)

   16,333,920   15,165,544 
  

 

 

  

 

 

 

TOTAL INVESTMENTS

   27,715,356   26,527,965 

Cash and cash equivalents

   3,803,822   4,631,709 

Restricted cash and cash equivalents

   24,149   23,392 

Other invested assets

   490,000   490,000 

Assumed reinsurance balances receivable

   1,371,969   1,285,126 

Accrued investment income

   88,495   76,975 

Property and equipment

   222,975   226,988 

Deferred policy acquisition costs

   1,527,814   1,384,915 

Prepaid expenses and other assets

   1,398,305   1,398,739 
  

 

 

  

 

 

 

TOTAL ASSETS

  $36,642,885  $36,045,809 
  

 

 

  

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

   

LIABILITIES

   

Unpaid losses and loss adjustment expenses

  $10,088,179  $8,941,991 

Unearned premium

   4,128,115   3,743,006 

Assumed reinsurance balances payable

   8,522   1,254,687 

Accrued expenses and other liabilities

   3,761,444   4,035,617 
  

 

 

  

 

 

 

TOTAL LIABILITIES

  $17,986,260  $17,975,301 
  

 

 

  

 

 

 

SHAREHOLDERS’ EQUITY

   

Common shares, $1 par value, 2017 and 2016: 2,000,000 shares authorized, 995,253 issued and outstanding

  $995,253  $995,253 

Additionalpaid-in capital

   6,287,293   6,287,293 

Retained earnings

   15,810,446   15,379,345 

Accumulated other comprehensive income

   3,954,424   3,799,408 

Shares held by Subsidiary (348,605 and 348,605 shares) at cost

   (8,390,791  (8,390,791
  

 

 

  

 

 

 

TOTAL SHAREHOLDERS’ EQUITY

   18,656,625   18,070,508 
  

 

 

  

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

  $36,642,885  $36,045,809 
  

 

 

  

 

 

 

See the accompanying notes to the unaudited condensed consolidated financial statements.

 

3


AMERINST INSURANCE GROUP, LTD.

CONDENSED CONSOLIDATED STATEMENTS OF

OPERATIONS, COMPREHENSIVE INCOME (LOSS)

AND RETAINED EARNINGS

(Unaudited, expressed in U.S. dollars)

 

   Nine Months
Ended
September 30,
2016
  Nine Months
Ended
September 30,
2015
  Three Months
Ended
September 30,
2016
  Three Months
Ended
September 30,
2015
 

REVENUE

     

Net premiums earned

  $4,960,678   $3,944,388   $1,844,243   $1,406,901  

Commission income

   2,957,272    2,185,785    976,514    728,969  

Net investment income

   209,938    186,186    63,821    55,709  

Net realized gain on investments

   1,720,881    464,772    960,767    7,576  
  

 

 

  

 

 

  

 

 

  

 

 

 

TOTAL REVENUE

   9,848,769    6,781,131    3,845,345    2,199,155  
  

 

 

  

 

 

  

 

 

  

 

 

 

LOSSES AND EXPENSES

     

Losses and loss adjustment expenses

   3,249,245    2,648,532    1,207,979    986,478  

Policy acquisition costs

   1,835,457    1,459,430    682,372    520,556  

Operating and management expenses

   3,720,350    3,437,629    1,192,097    1,042,206  
  

 

 

  

 

 

  

 

 

  

 

 

 

TOTAL LOSSES AND EXPENSES

   8,805,052    7,545,591    3,082,448    2,549,240  
  

 

 

  

 

 

  

 

 

  

 

 

 

NET INCOME (LOSS) BEFORE TAX

   1,043,717    (764,460  762,897    (350,085

Income tax expense

   —     —     —     —   

NET INCOME (LOSS) AFTER TAX

  $1,043,717   $(764,460 $762,897   $(350,085
  

 

 

  

 

 

  

 

 

  

 

 

 

OTHER COMPREHENSIVE LOSS

     

Net unrealized holding gains (losses) arising during the period

   889,567    (1,474,470  713,847    (1,437,636

Reclassification adjustment for gains included in net income

   (1,720,881  (464,772  (960,767  (7,576
  

 

 

  

 

 

  

 

 

  

 

 

 

OTHER COMPREHENSIVE LOSS

   (831,314  (1,939,242  (246,920  (1,445,212
  

 

 

  

 

 

  

 

 

  

 

 

 

COMPREHENSIVE INCOME (LOSS)

  $212,403   $(2,703,702 $515,977   $(1,795,297
  

 

 

  

 

 

  

 

 

  

 

 

 

RETAINED EARNINGS, BEGINNING OF PERIOD

  $14,213,781   $15,926,472   $14,351,907   $15,360,306  

Net income (loss)

   1,043,717    (764,460  762,897    (350,085

Dividends

   (305,759  (316,207  (163,065  (164,416
  

 

 

  

 

 

  

 

 

  

 

 

 

RETAINED EARNINGS, END OF PERIOD

  $14,951,739   $14,845,805   $14,951,739   $14,845,805  
  

 

 

  

 

 

  

 

 

  

 

 

��

Per share amounts

     

Basic and diluted income (loss)

  $1.60   $(1.16 $1.17   $(0.53
  

 

 

  

 

 

  

 

 

  

 

 

 

Dividends

  $0.50   $0.50   $0.25   $0.25  
  

 

 

  

 

 

  

 

 

  

 

 

 

Weighted average number of shares outstanding for the entire period (for basic and diluted)

   650,952    656,529    652,261    657,666  
  

 

 

  

 

 

  

 

 

  

 

 

 

   Three Months
Ended
March 31,
2017
  Three Months
Ended
March 31,
2016
 

REVENUE

   

Net premiums earned

  $1,792,611  $1,615,608 

Commission income

   1,215,044   1,033,485 

Net investment income

   150,667   64,679 

Net realized gain on investments

   478,256   243,253 
  

 

 

  

 

 

 

TOTAL REVENUE

   3,636,578   2,957,025 

LOSSES AND EXPENSES

   

Losses and loss adjustment expenses

   1,156,235   1,058,223 

Policy acquisition costs

   662,858   597,778 

Operating and management expenses

   1,386,384   1,248,535 
  

 

 

  

 

 

 

TOTAL LOSSES AND EXPENSES

   3,205,477   2,904,536 
  

 

 

  

 

 

 

NET INCOME BEFORE TAX

  $431,101  $52,489 
  

 

 

  

 

 

 

Income tax expense

   —     —   

NET INCOME AFTER TAX

  $431,101  $52,489 

OTHER COMPREHENSIVE INCOME (LOSS)

   

Net unrealized holding gains (losses) arising during the period

   633,272   (52,025

Reclassification adjustment for gains included in net income

   (478,256  (243,253
  

 

 

  

 

 

 

OTHER COMPREHENSIVE INCOME (LOSS)

   155,016   (295,278
  

 

 

  

 

 

 

COMPREHENSIVE INCOME (LOSS)

  $586,117  $(242,789
  

 

 

  

 

 

 

RETAINED EARNINGS, BEGINNING OF PERIOD

  $15,379,345  $14,213,781 

Net income

   431,101   52,489 

Dividends

   —     (142,694
  

 

 

  

 

 

 

RETAINED EARNINGS, END OF PERIOD

   15,810,446   14,123,576 
  

 

 

  

 

 

 

Per share amounts

   

Net Income per share

   

Basic

  $0.67  $0.08 

Diluted

  $0.66  $0.08 
  

 

 

  

 

 

 

Dividends

  $—    $0.25 
  

 

 

  

 

 

 

Weighted average number of shares outstanding for the entire period

   

Basic

   646,648   649,643 

Diluted

   647,691   649,643 
  

 

 

  

 

 

 

See the accompanying notes to the unaudited condensed consolidated financial statements.

 

4


AMERINST INSURANCE GROUP, LTD.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited, expressed in U.S. dollars)

 

   Nine Months
Ended
September 30, 2016
  Nine Months
Ended
September 30, 2015
 

OPERATING ACTIVITIES

   

Net Cash provided by in Operating Activities

  $1,017,200   $1,542,472  
  

 

 

  

 

 

 

INVESTING ACTIVITIES

   

Movement in restricted cash and cash equivalents

   598,582    1,038,452  

Purchases of property and equipment

   (150,587  (4,290

Purchases of available-for-sale securities

   (7,048,154  (4,733,353

Proceeds from sales of available-for-sale securities

   4,776,870    3,436,202  

Proceeds from redemptions of fixed maturity investments

   1,114,403    35,000  

Proceeds from maturities of fixed maturity investments

   1,035,000    660,000  
  

 

 

  

 

 

 

Net Cash provided by Investing Activities

   326,114    432,011  
  

 

 

  

 

 

 

FINANCING ACTIVITIES

   

Dividends paid

   (305,759  (316,207
  

 

 

  

 

 

 

Net Cash used in Financing Activities

   (305,759  (316,207
  

 

 

  

 

 

 

NET INCREASE IN CASH AND CASH EQUIVALENTS

   1,037,555    1,658,276  

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD

  $3,073,747   $2,723,369  
  

 

 

  

 

 

 

CASH AND CASH EQUIVALENTS, END OF PERIOD

  $4,111,302   $4,381,645  
  

 

 

  

 

 

 

   Three Months
Ended
March 31, 2017
  Three Months
Ended
March 31, 2016
 

OPERATING ACTIVITIES

   

Net Cash (used in) provided by Operating Activities

  $(243,837 $434,810 
  

 

 

  

 

 

 

INVESTING ACTIVITIES

   

Movement in restricted cash and cash equivalents

   (757  583,600 

Purchases of property and equipment

   (11,419  (2,261

Purchases ofavailable-for-sale securities

   (2,928,035  (1,454,434

Proceeds from sales ofavailable-for-sale securities

   1,234,621   602,691 

Proceeds from redemptions of fixed maturity investments

   446,540   —   

Proceeds from maturities of fixed maturity investments

   675,000   380,000 
  

 

 

  

 

 

 

Net Cash used in Investing Activities

   (584,050  109,596 
  

 

 

  

 

 

 

FINANCING ACTIVITIES

   

Dividends paid

   —     (142,694
  

 

 

  

 

 

 

Net Cash used in Financing Activities

   —     (142,694
  

 

 

  

 

 

 

NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS

   (827,887  401,712 

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD

  $4,631,709  $3,073,747 
  

 

 

  

 

 

 

CASH AND CASH EQUIVALENTS, END OF PERIOD

  $3,803,822  $3,475,459 
  

 

 

  

 

 

 

See the accompanying notes to the unaudited condensed consolidated financial statements.

 

5


AMERINST INSURANCE GROUP, LTD.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2016March 31, 2017

1. BASIS OF PREPARATION AND CONSOLIDATION

The condensed consolidated financial statements included herein have been prepared by AmerInst Insurance Group, Ltd. (“AmerInst”) without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (the “Commission”). These financial statements reflect all adjustments consisting of normal recurring accruals, which are, in the opinion of management, necessary for a fair presentation of our financial position and results of operations as of the end of and for the periods presented in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). All intercompany transactions and balances have been eliminated on consolidation. These statements are condensed and do not incorporate all the information required under U.S. GAAP to be included in a full set of financial statements. In these notes, the terms “we”, “us”, “our” or the “Company” refer to AmerInst and its subsidiaries. These condensed statements should be read in conjunction with the audited consolidated financial statements at and for the year ended December 31, 20152016 and notes thereto, included in AmerInst’s Annual Report on Form10-K for the year then ended.

New Accounting Pronouncements

New Accounting Standards Not Yet Adopted in 2017

Financial Instruments—Credit Losses—Measurement of Credit Losses on Financial Instruments

In June 2016, the FASB issued Accounting Standards Update 2016-13 (“ASU 2016-13”), which amends the guidance on impairment of financial instruments and significantly changes how entities will measure credit losses for most financial assets and certain other instruments that are not measured at fair value through net income. ASU 2016-13 will replace the existing “incurred loss” approach, with an “expected loss” model for instruments measured at amortized cost and require entities to record allowances for available-for-sale debt securities rather than reduce the carrying amount under the existing other-than -temporary-impairment model. The ASU also simplifies the accounting model for purchased credit-impaired debt securities and loans. ASU 2016-13 is effective for interim and annual reporting periods beginning after December 15, 2019. We are currently evaluating the impact of the adoption of this guidance on our consolidated financial statements.

Revenue from Contracts with Customers

In May 2014, the FASB issued Accounting Standards Update2014-09, “Revenue from Contracts with Customers” (“ASU2014-09”). ASU2014-09 provides a framework, through a five-step process, for recognizing revenue from customers, improves comparability and consistency of recognizing revenue across entities, industries, jurisdictions and capital markets, and requires enhanced disclosures. Certain contracts with customers are specifically excluded from the scope of ASU2014-09, including; without limitation, insurance contracts accounted for under Accounting Standard Codification 944,FinancialServices—Insurance. ASU2014-09 is was effective on January 1, 2017 with retrospective adoption required for the comparative periods. The Company is currently assessing the impact the adoption of ASU2014-09 will did not have on future financial statements and related disclosures.

Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern

In August 2014, the FASB issued Accounting Standards Update 2014-15, “Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern” (“ASU 2014-15”). Currently, there is no guidance under U.S. GAAP regarding management’s responsibility to assess whether there is substantial doubt about an entity’s ability to continue as a going concern. Under ASU 2014-15, the Company will be required to assess its ability to continue as a going concern each interim and annual reporting period and provide certain disclosures if there is substantial doubt about the entity’s ability to continue as a going concern, including management’s plan to alleviate the substantial doubt. ASU 2014-15 is effective annual periods ending December 31, 2016 and early adoption is permitted. The Company is currently assessing thematerial impact the adoption of ASU 2014-15 will have on future financial statements and related disclosures.

Disclosures about Short-Duration Contracts

In May 2015, the FASB issued Accounting Standards Update 2015-09, “Financial Services—Insurance (Topic 944): Disclosures about Short-Duration Contracts” (“ASU 2015-09”). ASU 2015-09 provides enhanced disclosures, on an annual basis, related to the reserve for losses and loss expenses. The enhanced disclosures required by ASU 2015-09 include (1) net incurred and paid claims development information by accident year, (2) a reconciliation of incurred and paid claims development information to the aggregate carrying amount of the reserve for losses and loss expenses, (3) for each accident year presented of incurred claims development information, the total of reserves for incurred but not reported (IBNR), including expected development on reported claims, included in the reserve for losses and loss expenses and a description of the reserving methodologies and changes to the reserving methodologies, and (4) for each accident year presented of incurred claims development information, quantitative information about claims frequency, as well as a description of methodologies used for determining claim frequency information. ASU 2015-09 is effective for annual periods beginning after December 15, 2015, and as such the disclosures will first be presented in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016. The Company is currently assessing the impact the adoption of ASU 2015-09 will have on future disclosures.consolidated financial statements.

 

6


Recognition and Measurement of Financial Assets and Financial Liabilities

In January 2016, the FASB issued Accounting Standards Update 2016-01, “Financial Instruments—Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities” (“ASU 2016-01”). ASU 2016-01 changes current U.S. GAAP for public entities by requiring the following, among others: (1) equity securities, except those accounted for under the equity method of accounting, to be measured at fair value with changes in fair value recognized in net income; (2) the use of the exit price when measuring fair value of financial instruments for disclosure purposes; (3) an entity to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value; and (4) separate presentation of financial assets and financial liabilities by measurement category and form of financial asset on the balance sheet or notes to the financial statements. ASU 2016-01 is effective for annual periods beginning after December 15, 2017, including interim periods. Early application is permitted. The Company is currently assessing the impact the adoption of ASU 2016-01 will have on future financial statements and disclosures.

2. INVESTMENTS

The cost or amortized cost, gross unrealized holding gains and losses, and estimated fair value of the Company’s fixed maturity investments, by major security type, and equity securities as of September 30, 2016March 31, 2017 and December 31, 20152016 are as follows:

 

  Cost or
Amortized
Cost
   Gross
Unrealized
Gains
   Gross
Unrealized
Losses
 Estimated
Fair Value
   Cost or
Amortized
Cost
   Gross
Unrealized
Gains
   Gross
Unrealized
Losses
   Estimated
Fair Value
 

As of September 30, 2016

       

As of March 31, 2017

        

Fixed maturity investments:

               

U.S. government agency securities

  $1,466,039    $12,724    $—    $1,478,763    $1,458,048   $5,001   $(53  $1,462,996 

Obligations of states and political subdivisions

   4,750,545     70,287     (6,495  4,814,337     3,717,973    33,821    (827   3,750,967 

Corporate debt securities

   2,485,355     26,005     (4,472  2,506,888     6,222,218    9,300    (64,045   6,167,473 
  

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

 

Total fixed maturity investments

   8,701,939     109,016     (10,967  8,799,988     11,398,239    48,122    (64,925   11,381,436 
  

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

 

Equity securities

   10,868,778     3,274,414     (52,092  14,091,100     12,276,917    3,952,608    (37,598   16,191,927 

Hedge fund

   281,700     185,825     —     467,525     85,776    56,217    —      141,993 
  

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

 

Total equity securities

   11,150,478     3,460,239     (52,092  14,558,625     12,362,693    4,008,825    (37,598   16,333,920 
  

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

 

Total investments

  $19,852,417    $3,569,255    $(63,059 $23,358,613    $23,760,932   $4,056,947   $(102,523  $27,715,356 
  

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

 
  Cost or
Amortized
Cost
   Gross
Unrealized
Gains
   Gross
Unrealized
Losses
 Estimated
Fair Value
   Cost or
Amortized
Cost
   Gross
Unrealized
Gains
   Gross
Unrealized
Losses
   Estimated
Fair Value
 

As of December 31, 2015

       

As of December 31, 2016

        

Fixed maturity investments:

               

U.S. government agency securities

  $1,477,979    $5,372    $(3,965 $1,479,386    $1,462,040   $6,408   $(1,642  $1,466,806 

Obligations of states and political subdivisions

   5,851,938     61,506     (14,888  5,898,556     4,098,069    37,309    (634   4,134,744 

Corporate debt securities

   307,682     5,562     —     313,244     5,846,870    1,662    (87,661   5,760,871 
  

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

 

Total fixed maturity investments

   7,637,599     72,440     (18,853  7,691,186     11,406,979    45,379    (89,937   11,362,421 
  

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

 

Equity securities

   9,418,922     3,702,368     (87,838  13,033,452     11,235,802    3,917,670    (128,395   15,025,077 

Hedge fund

   1,000,000     669,393     —     1,669,393     85,776    54,691    —      140,467 
  

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

 

Total equity securities

   10,418,922     4,371,761     (87,838  14,702,845     11,321,578    3,972,361    (128,395   15,165,544 
  

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

 

Total investments

  $18,056,521    $4,444,201    $(106,691 $22,394,031    $22,728,557   $4,017,740   $(218,332  $26,527,965 
  

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

 

 

7


The following tables summarize the Company’s fixed maturity and equity securities in an unrealized loss position and the aggregate fair value and gross unrealized loss by length of time the security has continuously been in an unrealized loss position:

 

  12 months or greater Less than 12 months Total   12 months or greater Less than 12 months Total 
  Estimated
Fair Value
   Unrealized
Losses
 Estimated
Fair Value
   Unrealized
Losses
 Estimated
Fair Value
   Unrealized
Losses
   Estimated
Fair Value
   Unrealized
Losses
 Estimated
Fair Value
   Unrealized
Losses
 Estimated
Fair Value
   Unrealized
Losses
 

As of September 30, 2016

          

As of March 31, 2017

          

Fixed maturity investments:

                    

U.S. government agency securities

  $—     $—    $—     $—    $—     $—     $—     $—    $506,850   $(53 $506,850   $(53

Obligations of states and political subdivisions

   —      —     1,961,842     (6,495  1,961,842     (6,495   —      —    1,200,407    (827 1,200,407    (827

Corporate debt securities

   476,289     (4,472  —      —     476,289     (4,472   —      —    3,853,849    (64,045 3,853,849    (64,045
  

 

   

 

  

 

   

 

  

 

   

 

   

 

   

 

  

 

   

 

  

 

   

 

 

Total fixed maturity investments

   476,289     (4,472  1,961,842     (6,495  2,438,131     (10,967   —      —    5,561,106    (64,925 5,561,106    (64,925
  

 

   

 

  

 

   

 

  

 

   

 

   

 

   

 

  

 

   

 

  

 

   

 

 

Equity securities

   113,019     (13,134  866,199     (38,958  979,218     (52,092   116,756    (9,398 245,278    (28,200 362,034    (37,598

Hedge fund

   —      —     —      —     —      —      —      —     —      —     —      —   
  

 

   

 

  

 

   

 

  

 

   

 

   

 

   

 

  

 

   

 

  

 

   

 

 

Total equity securities

   113,019     (13,134  866,199     (38,958  979,218     (52,092   116,756    (9,398 245,278    (28,200 362,034    (37,598
  

 

   

 

  

 

   

 

  

 

   

 

   

 

   

 

  

 

   

 

  

 

   

 

 

Total investments

  $589,308    $(17,606 $2,828,041    $(45,453 $3,417,349    $(63,059  $116,756   $(9,398 $5,806,384   $(93,125 $5,923,140   $(102,523
  

 

   

 

  

 

   

 

  

 

   

 

   

 

   

 

  

 

   

 

  

 

   

 

 
  12 months or greater Less than 12 months Total   12 months or greater Less than 12 months Total 
  Estimated
Fair Value
   Unrealized
Losses
 Estimated
Fair Value
   Unrealized
Losses
 Estimated
Fair Value
   Unrealized
Losses
   Estimated
Fair Value
   Unrealized
Losses
 Estimated
Fair Value
   Unrealized
Losses
 Estimated
Fair Value
   Unrealized
Losses
 

As of December 31, 2015

          

As of December 31, 2016

          

Fixed maturity investments:

                    

U.S. government agency securities

  $—     $—    $1,025,773    $(3,965 $1,025,773    $(3,965  $—     $—    $507,735   $(1,642 $507,735   $(1,642

Obligations of states and political subdivisions

   1,699,466     (11,744  928,206     (3,144  2,627,672     (14,888   542,968    (402 420,050    (232 963,018    (634

Corporate debt securities

   —      —     —      —     —      —      —      —    4,549,756    (87,661 4,549,756    (87,661
  

 

   

 

  

 

   

 

  

 

   

 

   

 

   

 

  

 

   

 

  

 

   

 

 

Total fixed maturity investments

   1,699,466     (11,744  1,953,979     (7,109  3,653,445     (18,853   542,968    (402 5,477,541    (89,535 6,020,509    (89,937
  

 

   

 

  

 

   

 

  

 

   

 

   

 

   

 

  

 

   

 

  

 

   

 

 

Equity securities

   141,370     (26,393  790,698     (61,445  932,068     (87,838   119,411    (6,743 1,671,859    (121,652 1,791,270    (128,395

Hedge fund

   —      —     —      —     —      —      —      —     —      —     —      —   
  

 

   

 

  

 

   

 

  

 

   

 

   

 

   

 

  

 

   

 

  

 

   

 

 

Total equity securities

   141,370     (26,393  790,698     (61,445  932,068     (87,838   119,411    (6,743 1,671,859    (121,652 1,791,270    (128,395
  

 

   

 

  

 

   

 

  

 

   

 

   

 

   

 

  

 

   

 

  

 

   

 

 

Total investments

  $1,840,836    $(38,137 $2,744,677    $(68,554 $4,585,513    $(106,691  $662,379   $(7,145 $7,149,400   $(211,187 $7,811,779   $(218,332
  

 

   

 

  

 

   

 

  

 

   

 

   

 

   

 

  

 

   

 

  

 

   

 

 

As of September 30, 2016March 31, 2017 and December 31, 2015,2016, there were 1826 and 2627 securities in an unrealized loss position with an estimated fair value of $3,417,349$5,923,140 and $4,585,513,$7,811,779, respectively. As of September 30, 2016March 31, 2017 and December 31, 2015, 92016, four and 10six of these securities had been in an unrealized loss position for 12 months or greater, respectively. As of September 30, 2016March 31, 2017 and December 31, 2015,2016, none of these securities were considered to be other-than-temporarily impaired. The Company has the intent to hold these securities for a sufficient period of time for the value to recover and it is not more likely than not that the Company will be required to sell these securities before their fair value recover above the adjusted cost. The unrealized losses from these securities were not as a result of credit, collateral or structural issues.

At September 30, 2016March 31, 2017 and December 31, 2015,2016, the Company had investments in certificates of deposit (“CD”) in the amount of $980,000$490,000 comprised of fully insured time deposits placed with Federal Deposit Insurance Corporation (“FDIC”) insured commercial banks and savings associations. The FDIC, an independent agency of the United States government, protects depositors up to an amount of $250,000 per depositor, per insured institution. FDIC insurance is backed by the full faith and credit of the United States government. The stated interest rate of an FDIC insured CD varies greatly among commercial banks and savings associations, depending on the term of the CD and the institution’s need for funding. The liquidity of “marketable” CDs is marginal, even though they are assigned an FDIC number, a CUSIP number and are held in book-entry form through the Depository Trust Company. Depending on market liquidity and conditions, the bid price for an FDIC insured CD would reflect the supply of and the demand for deposits of the particular bank or savings association, as well as prevailing interest rates, the remaining term of the deposit, specific features of the CD, and compensation of the broker arranging the sale of the CD. These time deposits have maturities ranging frommature in less than one year to two years and are classified as other invested assets on the Company’s consolidated balance sheet.

 

8


Other-Than-Temporary Impairment Process

The Company assesses whether declines in the fair value of its fixed maturity investments classified asavailable-for-sale represent impairments that are other-than-temporary by reviewing each fixed maturity investment that is impaired and (1) determining if the Company has the intent to sell the fixed maturity investment or if it is more likely than not that the Company will be required to sell the fixed maturity investment before its anticipated recovery; and (2) assessing whether a credit loss exists, that is, where the Company expects that the present value of the cash flows expected to be collected from the fixed maturity investment are less than the amortized cost basis of the investment.

The Company had no planned sales of its fixed maturity investments classified asavailable-for-sale that were in an unrealized loss position at September 30, 2016.March 31, 2017. In assessing whether it is more likely than not that the Company will be required to sell a fixed maturity investment before its anticipated recovery, the Company considers various factors including its future cash flow requirements, legal and regulatory requirements, the level of its cash, cash equivalents, short term investments and fixed maturity investments available for sale in an unrealized gain position, and other relevant factors. For the ninethree months ended September 30, 2016,March 31, 2017, the Company did not recognize any other-than-temporary impairments due to sales.

In evaluating credit losses, the Company considers a variety of factors in the assessment of a fixed maturity investment including: (1) the time period during which there has been a significant decline below cost; (2) the extent of the decline below cost and par; (3) the potential for the fixed maturity investment to recover in value; (4) an analysis of the financial condition of the issuer; (5) the rating of the issuer; and (6) failure of the issuer of the fixed maturity investment to make scheduled interest or principal payments.

Equity securities are reviewed on a regular basis to determine if they have sustained an impairment of value that is considered to be other than temporary. Several factors are considered in the assessment of an investment, which include (i) the extent of the decline below cost, and (ii) the potential for the security to recover in value.

If we conclude a security is other-than-temporarily impaired, we write down the amortized cost of the security to fair value, with a charge to net realized investment gains (losses) in the Consolidated Statement of Operations. Gross unrealized losses on the investment portfolio as of September 30, 2016March 31, 2017 and December 31, 2015,2016, relating to 615 and 1116 fixed maturity securities, amounted to $10,967$64,925 and $18,853,$89,937, respectively, and 12 and 1511 equity securities, amounted to $52,092$37,598 and $87,838,$128,395, respectively. The unrealized losses on these available for sale fixed maturity securities were not as a result of credit, collateral or structural issues. No other-than-temporary impairment charges were recorded during the quarter ended March 31, 2017. During the nine months ended and three months ended September 30,March 31, 2016, the Company recorded a total other-than-temporary impairment charge of $219,417 and $98,301$105,920 on four and two equity security, respectively, as a result of the decline in fair value below cost. During the nine months ended and three months ended September 30, 2015, the Company recorded a total other-than-temporary impairment charge of $536,806 and $297,986 on four and one equity securities, respectively,security, as a result of the decline in fair value below cost.

Fair Value of Investments

Under existing U.S. GAAP, we are required to recognize certain assets at their fair value in our consolidated balance sheets. This includes our fixed maturity investments and equity securities. In accordance with the Fair Value Measurements and Disclosures Topic of Financial Accounting Standards Board’s Accounting Standards Codification (“ASC”) 820, fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC 820 establishes a three-level valuation hierarchy for disclosure of fair value measurements. The valuation hierarchy is based upon whether the inputs to the valuation of an asset or liability are observable or unobservable in the market at the measurement date, with quoted market prices being the highest level (Level 1) and unobservable inputs being the lowest level (Level 3). A fair value measurement will fall within the level of the hierarchy based on the inputs that are significant to determining such measurement. The three levels are defined as follows:

 

Level 1: Observable inputs to the valuation methodology that are quoted prices (unadjusted) for identical assets or liabilities in active markets.

 

Level 2: Observable inputs to the valuation methodology other than quoted market prices (unadjusted) for identical assets or liabilities in active markets. Level 2 inputs include quoted prices for similar assets and liabilities in active markets, quoted prices for identical assets and liabilities in markets that are not active and inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the asset or liability.

 

Level 3: Inputs to the valuation methodology that are unobservable for the asset or liability.

 

9


At each measurement date, we estimate the fair value of the security using various valuation techniques. We utilize, to the extent available, quoted market prices in active markets or observable market inputs in estimating the fair value of our investments. When quoted market prices or observable market inputs are not available, we utilize valuation techniques that rely on unobservable inputs to estimate the fair value of investments. The following describes the valuation techniques we used to determine the fair value of investments held as of September 30, 2016March 31, 2017 and December 31, 20152016 and what level within the fair value hierarchy each valuation technique resides:

 

U.S.governmentagencysecurities: Comprised primarily of bonds issued by the Federal Home Loan Bank, the Federal Home Loan Mortgage Corporation, Federal Farm Credit Bank and the Federal National Mortgage Association. The fair values of U.S. government agency securities are priced using the spread above the risk-free U.S. Treasury yield curve. As the yields for the risk-free U.S. Treasury yield curve are observable market inputs, the fair values of U.S. government agency securities are classified as Level 2 in the fair value hierarchy. The CompanyAmerInst considers a liquid market to exist for these types of securities held. Broker quotes are not used for fair value pricing.

 

Obligationsofstateandpoliticalsubdivisions: Comprised of fixed income obligations of state and local governmental municipalities. The fair values of these securities are based on quotes and current market spread relationships, and are classified as Level 2 in the fair value hierarchy. The CompanyAmerInst considers a liquid market to exist for these types of securities held. Broker quotes are not used for fair value pricing.

 

Corporatedebtsecurities: Comprised of bonds issued by corporations. The fair values of these securities are based on quotes and current market spread relationships, and are classified as Level 2 in the fair value hierarchy. The CompanyAmerInst considers a liquid market to exist for these types of securities held. Broker quotes are not used for fair value pricing.

 

Equitysecurities,atfairvalue: Comprised primarily of investments in the common stock of publicly traded companies in the U.S. All of the Company’s equities are classified as Level 1 in the fair value hierarchy. The Company receives prices based on closing exchange prices from independent pricing sources to measure fair values for the equities.

 

Hedgefund: Comprised of a hedge fund whose objective iswas to seek attractive long-term returns with lower volatility by investing in a range of diversified investment strategies. The fund invests in a diversified pool of hedge fund managers, generally across six different strategies: long/short equities, long/short credit, macro, multi-strategy opportunistic, event-driven, and portfolio hedge. The fair value of the hedge fund is based on the net asset value of the fund as reported by the external fund manager. The use of net asset value as an estimate of

In May 2016, the fair value for investments in certain entities that calculate net asset value is a permitted practical expedient. Redemptions of the hedge fund occur on a quarterly basis, with required notice of 95 days. In accordance with Subtopic 820-10, the fair valuemanager of our hedge fund portfolio chose to liquidate the fund and return its capital to the investors. The liquidation of the fund and the return of capital to its investors is not classified in the fair value hierarchy.expected to take place over a15-month period.

While we obtain pricing from independent pricing services, management is ultimately responsible for determining the fair value measurements for all securities. To ensure fair value measurement is applied consistently and in accordance with U.S. GAAP, we periodically update our understanding of the pricing methodologies used by the independent pricing services. We also undertake further analysis with respect to prices we believe may not be representative of fair value under current market conditions. Our review process includes, but is not limited to: (i) initial and ongoing evaluation of the pricing methodologies and valuation models used by outside parties to calculate fair value; (ii) quantitative analysis; (iii) a review of multiple quotes obtained in the pricing process and the range of resulting fair values for each security, if available, and (iv) randomly selecting purchased or sold securities and comparing the executed prices to the fair value estimates provided by the independent pricing sources.

 

10


There have been no material changes to our valuation techniques from what was used as of December 31, 2015.2016. Since the fair value of a security is an estimate of what a willing buyer would pay for such security if we sold it, we cannot know the ultimate value of our securities until they are sold. We believe the valuation techniques utilized provide us with a reasonable estimate of the price that would be received if we were to sell our assets or transfer our liabilities in an orderly market transaction between participants at the measurement date. The following tables show the fair value of the Company’s investments in accordance with ASC 820 as of September 30, 2016March 31, 2017 and December 31, 2015:2016:

 

  Carrying
amount
   Total fair
value
   Fair value measurement using:   Carrying
amount
   Total fair
value
   Fair value measurement using: 
  Quoted prices
in active
markets
(Level 1)
   Significant other
observable inputs
(Level 2)
   Significant
unobservable inputs
(Level 3)
   Quoted prices
in active
markets
(Level 1)
   Significant other
observable inputs
(Level 2)
   Significant
unobservable inputs
(Level 3)
 

September 30, 2016

          

March 31, 2017

          

U.S. government agency securities

  $1,478,763    $1,478,763    $—     $1,478,763    $—     $1,462,996   $1,462,996   $—     $1,462,996   $—   

Obligations of state and political subdivisions

   4,814,337     4,814,337       4,814,337    

Obligations of U.S. state and political subdivisions

   3,750,967    3,750,967      3,750,967   

Corporate debt securities

   2,506,888     2,506,888       2,506,888       6,167,473    6,167,473      6,167,473   
  

 

   

 

         

 

   

 

       

Total fixed maturity investments

   8,799,988     8,799,988           11,381,436    11,381,436       
  

 

   

 

         

 

   

 

       

Equity securities (excluding the hedge fund)

   14,091,100     14,091,100     14,091,100         16,191,927    16,191,927    16,191,927     
  

 

   

 

         

 

   

 

       

Total equity securities (excluding the hedge fund)

   14,091,100     14,091,100           16,191,927    16,191,927       
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Hedge fund measured at net asset value (a)

   467,525     467,525           141,993    141,993       
  

 

   

 

         

 

   

 

       

Total investments

  $23,358,613    $23,358,613    $14,091,100    $8,799,988    $—     $27,715,356   $27,715,356   $16,191,927   $11,381,436   $—   
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 
  Carrying
amount
   Total fair
value
   Fair value measurement using:   Carrying
amount
   Total fair
value
   Fair value measurement using: 
  Quoted prices
in active
markets
(Level 1)
   Significant other
observable inputs
(Level 2)
   Significant
unobservable inputs
(Level 3)
   Quoted prices
in active
markets
(Level 1)
   Significant other
observable inputs
(Level 2)
   Significant
unobservable inputs
(Level 3)
 

December 31, 2015

          

December 31, 2016

          

U.S. government agency securities

  $1,479,386    $1,479,386    $—     $1,479,386    $—     $1,466,806   $1,466,806   $—     $1,466,806   $—   

Obligations of state and political subdivisions

   5,898,556     5,898,556       5,898,556    

Obligations of U.S. state and political subdivisions

   4,134,744    4,134,744      4,134,744   

Corporate debt securities

   313,244     313,244       313,244       5,760,871    5,760,871      5,760,871   
  

 

   

 

         

 

   

 

       

Total fixed maturity investments

   7,691,186     7,691,186           11,362,421    11,362,421       
  

 

   

 

         

 

   

 

       

Equity securities (excluding the hedge fund)

   13,033,452     13,033,452     13,033,452         15,025,077    15,025,077    15,025,077     
  

 

   

 

         

 

   

 

       

Total equity securities (excluding the hedge fund)

   13,033,452     13,033,452           15,025,077    15,025,077       
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Hedge fund measured at net asset value (a)

   1,669,393     1,669,393           140,467    140,467       
  

 

   

 

         

 

   

 

       

Total investments

  $22,394,031    $22,394,031    $13,033,452    $7,691,186    $—     $26,527,965   $26,527,965   $15,025,077   $11,362,421   $—   
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

 

(a)In accordance with Subtopic820-10, certain investments that are measured at fair value using the net asset value per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the statement of financial position

There were no transfers between Levels 1 and 2 during the ninethree months ended September 30, 2016March 31, 2017 and the year ended December 31, 2015.2016.

 

11


The cost or amortized cost and estimated fair value of fixed maturity investments as of September 30, 2016March 31, 2017 and December 31, 20152016 by contractual maturity are shown below. Expected maturities may differ from contractual maturities as borrowers may have the right to call or prepay obligations without penalties.

 

   Amortized
Cost
   Estimated
Fair Value
 

As of September 30, 2016

    

Due in one year or less

  $2,107,504    $2,108,082  

Due after one year through five years

   5,560,478     5,664,266  

Due after five years through ten years

   864,990     860,555  

Due after ten years

   168,967     167,085  
  

 

 

   

 

 

 

Total

  $ 8,701,939    $8,799,988  
  

 

 

   

 

 

 
   Amortized
Cost
   Estimated
Fair Value
 

As of December 31, 2015

    

Due in one year or less

  $1,686,728    $1,688,395  

Due after one year through five years

   5,550,706     5,600,089  

Due after five years through ten years

   226,799     231,638  

Due after ten years

   173,366     171,064  
  

 

 

   

 

 

 

Total

  $ 7,637,599    $ 7,691,186  
  

 

 

   

 

 

 

Information on sales and maturities of investments during the nine months ended September 30, 2016 and 2015 are as follows:

   September 30,
2016
   September 30,
2015
 

Total proceeds on sales of available-for-sale securities

  $4,776,870    $3,436,202  

Proceeds from redemptions of fixed maturity investments

   1,114,403     35,000  

Total proceeds from maturities of fixed maturity investments

   1,035,000     660,000  

Gross gains on sales

   1,956,107     1,168,098  

Gross losses on sales

   (15,809   (166,520

Impairment losses

   (219,417   (536,806
   Amortized
Cost
   Estimated
Fair Value
 

March 31, 2017

    

Due in one year or less

  $777,254   $777,654 

Due after one year through five years

   9,593,420    9,603,982 

Due after five years through ten years

   861,569    833,387 

Due after ten years

   165,996    166,413 
  

 

 

   

 

 

 

Total

  $11,398,239   $11,381,436 
  

 

 

   

 

 

 
   Amortized
Cost
   Estimated
Fair Value
 

December 31, 2016

    

Due in one year or less

  $1,455,729   $1,457,201 

Due after one year through five years

   8,081,777    8,089,289 

Due after five years through ten years

   1,701,987    1,648,731 

Due after ten years

   167,486    167,200 
  

 

 

   

 

 

 

Total

  $11,406,979   $11,362,421 
  

 

 

   

 

 

 

Information on sales and maturities of investments during the three months ended September 30,March 31, 2017 and 2016 and 2015 are as follows:

 

   September 30,
2016
   September 30,
2015
 

Total proceeds on sales of available-for-sale securities

  $2,232,934    $1,619,408  

Proceeds from redemptions of fixed maturity investments

   1,114,403     35,000  

Total proceeds from maturities of fixed maturity investments

   330,000     250,000  

Gross gains on sales

   1,073,665     468,157  

Gross losses on sales

   (14,597   (162,595

Impairment losses

   (98,301   (297,986

Major categories of net investment income during the nine months ended September 30, 2016 and 2015 are summarized as follows:

   September 30,
2016
   September 30,
2015
 

Interest earned:

    

Fixed maturity investments

  $139,274    $130,025  

Short term investments and cash and cash equivalents

   3,056     1,414  

Dividends earned

   169,351     157,138  

Investment expenses

   (101,743   (102,391
  

 

 

   

 

 

 

Net investment income

  $   209,938    $   186,186  
  

 

 

   

 

 

 

12


   March 31,
2017
   March 31,
2016
 

Total proceeds on sales ofavailable-for-sale securities

  $1,234,621   $602,691 

Proceeds from redemptions of fixed maturity investments

   446,540    —   

Total proceeds from maturities of fixed maturity investments

   675,000    380,000 

Gross gains on sales

   480,605    350,385 

Gross losses on sales

   (2,349   (1,212

Impairment losses

   —      (105,920

Major categories of net investment income during the three months ended September 30,March 31, 2017 and 2016 and 2015 are summarized as follows:

 

  September 30,
2016
   September 30,
2015
   March 31,
2017
   March 31,
2016
 

Interest earned:

        

Fixed maturity investments

  $47,245    $41,984    $61,310   $45,620 

Short term investments and cash and cash equivalents

   1,152     506     1,909    878 

Dividends earned

   50,569     47,724     123,229    52,024 

Investment expenses

   (35,145   (34,505   (35,781   (33,843
  

 

   

 

   

 

   

 

 

Net investment income

  $63,821    $55,709    $150,667   $64,679 
  

 

   

 

   

 

   

 

 

12


3. LIABILITY FOR UNPAID LOSSES AND LOSS ADJUSTMENT EXPENSES

The following table presents a reconciliation of the beginning and ending balances for the liability for unpaid losses and loss adjustment expenses for the three months ended March 31, 2017 and 2016:

   2017   2016 

Liability—beginning of year

  $8,941,991   $6,583,474 

Incurred related to:

    

Current year

   1,156,235    1,058,223 

Prior years

   —      —   
  

 

 

   

 

 

 

Total incurred

   1,156,235    1,058,223 
  

 

 

   

 

 

 

Paid related to:

    

Current year

   —      (1,214

Prior years

   (10,047   (349,743
  

 

 

   

 

 

 

Total paid

   (10,047   (350,957
  

 

 

   

 

 

 

Liability—end of year

  $10,088,179   $7,290,740 
  

 

 

   

 

 

 

As incurred losses for the quarter are derived by multiplying our estimated loss ratio of 64.5% and the net premiums earned, as stated in Results of Operations below, all incurred losses are assumed to be current year losses.

4. SEGMENT INFORMATION

AmerInst has two reportable segments: (1) reinsurance activity, which also includes investments and other activities, and (2) insurance activity, which offers professional liability solutions to professional service firms under the Agency Agreement with C&F, as defined in the “Overview” section below.

The tables below summarize the results of our reportable segments as of and for the nine months ended September 30, 2016 and 2015.

   As of and for the Nine Months Ended September 30,  2016 
   Reinsurance
Segment
   Insurance
Segment
   Total 

Revenues

  $6,891,340    $2,957,429    $9,848,769  

Total losses and expenses

   5,878,504     2,926,548     8,805,052  

Segment income

   1,012,836     30,881     1,043,717  

Identifiable assets

   —      230,288     230,288  
   As of and for the Nine Months Ended September 30,  2015 
   Reinsurance
Segment
   Insurance
Segment
   Total 

Revenues

  $4,594,051    $2,187,080    $6,781,131  

Total losses and expenses

   4,920,208     2,625,383     7,545,591  

Segment loss

   (326,157   (438,303   (764,460

Identifiable assets

   —      169,900     169,900  

The tables below summarize the results of our reportable segments as of and for the three months ended September 30, 2016March 31, 2017 and 2015.2016.

 

   As of and for the Three Months Ended September 30,  2016 
   Reinsurance
Segment
  Insurance
Segment
   Total 

Revenues

  $2,869,863   $975,482    $3,845,345  

Total losses and expenses

   2,115,268    967,180     3,082,448  

Segment income

   754,595    8,302     762,897  

Identifiable assets

   —     230,288     230,288  
   As of and for the Three Months Ended September 30,  2015 
   Reinsurance
Segment
  Insurance
Segment
   Total 

Revenues

  $1,469,737   $729,418    $2,199,155  

Total losses and expenses

   1,699,764    849,476     2,549,240  

Segment loss

   (230,027  (120,058   (350,085

Identifiable assets

   —     169,900     169,900  

   As of and for the Three Months Ended March 31, 2017 
   Reinsurance
Segment
   Insurance
Segment
   Total 

Revenues

  $2,420,750   $1,215,828   $3,636,578 

Total losses and expenses

   2,104,053    1,101,424    3,205,477 

Segment income

   316,697    114,404    431,101 

Identifiable assets

   —      222,975    222,975 
   As of and for the Three Months Ended March 31, 2016 
   Reinsurance
Segment
   Insurance
Segment
   Total 

Revenues

  $1,922,939   $1,034,086   $2,957,025 

Total losses and expenses

   1,915,036    989,500    2,904,536 

Segment income

   7,903    44,586    52,489 

Identifiable assets

   —      117,532    117,532 

13


4.5. STOCK COMPENSATION

AmerInst Professional Services, Limited (“APSL”), a subsidiary of AmerInst, has employment agreements with four key members of senior management, including one of our named executive officers, Kyle Nieman, the President of APSL, which grant them phantom shares of the Company. Under these agreements, these employees were initially granted an aggregate of 75,018 phantom shares of the Company on the date of their employment, subject to certain vesting requirements. The phantom shares are eligible for phantom dividends payable at the same rate as regular dividends on the Company’s common shares. The phantom dividends may be used only to purchase additional phantom shares with the purchase price of such phantom shares being the net book value of the Company’s actual common shares as of the end of the previous quarter. During the three and nine months ended September 30, 2016, 798 and 1,569March 31, 2017, no phantom shares were granted, respectively, arising from the dividends declared on the Company’s common shares.granted. 84,725 phantom shares were outstanding at September 30, 2016.March 31, 2017.

13


For three of these employees, including Mr. Nieman, the phantom shares initially granted, as well as any additional shares granted from dividends declared, vested on January 1, 2015. For the fourth employee, the phantom shares initially granted, as well as any additional shares granted from dividends declared, will vest on January 1, 2018. The liability payable to these employees under the phantom share agreements is equal to the value of the phantom shares based on the net book value of the Company’s actual common shares at the end of the previous quarter less the value of phantom shares initially granted and is payable in cash upon the earlier of the employee attaining 65 years of age or within 60 days of such employee’s death or permanent disability, including if such death or permanent disability occurs before January 1, 2018 for the fourth employee.

The liability relating to these phantom shares is recalculated quarterly based on the net book value of the Company’sour common shares at the end of each quarter. As a result of the overall decrease in the net book value of the Company’sour common shares since the grant dates, nowe have not recorded any liability has been recorded by the Company relating to these phantom shares at September 30, 2016.March 31, 2017.

During the quarter ended March 31, 2017, 35,000 stock options were granted to the Company’s directors at a strike price of $27.99.

 

Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations

Management’s discussion and analysis (“MD&A”) provides supplemental information, which sets forth the major factors that have affected our financial condition and results of operation and should be read in conjunction with our condensed consolidated financial statements and notes thereto included in this Form10-Q.

Certain statements contained in this Form10-Q, including this MD&A section, are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, and contain information relating to us that is based on the beliefs of our management as well as assumptions made by, and information currently available to, our management. The words “expect,” “believe,” “may,” “could,” “should,” “would,” “estimate,” “anticipate,” “intend,” “plan,” “target,” “goal” and similar expressions as they relate to us or our management are intended to identify forward-looking statements.

All forward-looking statements, by their nature, are subject to risks and uncertainties. Our actual future results may differ materially from those set forth in our forward-looking statements. Please see the Introductory Note and Item 1A “Risk Factors” of our 20152016 Annual Report on Form10-K, as updated in our subsequent quarterly reports filed on Form10-Q, and in our other filings made from time to time with the Commission after the date of this report for a discussion of factors that could cause our actual results to differ materially from those in the forward-looking statements. However, the risk factors listed in Item 1A “Risk Factors” of our 2016 Annual Report on Form10-Kor discussed in this Quarterly Report on Form10-Q should not be construed as exhaustive and should be read in conjunction with other cautionary statements that are included herein. Readers are cautioned not to place undue reliance on these forward-looking statements, which reflect our management’s analysis only as of the date they are made. We undertake no obligation to release publicly the results of any future revisions we may make to forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.

The following discussion addresses our financial condition and results of operations for the periods and as of the dates indicated.

OVERVIEW

Unless otherwise indicated by the context in this quarterly report, we refer to AmerInst Insurance Group, Ltd. and its subsidiaries as the “Company,” “AmerInst,” “we” or “us.” “AMIC Ltd.” means AmerInst’s wholly owned subsidiary, AmerInst Insurance Company, Ltd. “APSL” means AmerInst Professional Services, Limited, a Delaware corporation and wholly owned subsidiary of AmerInst Mezco, Ltd. which is a wholly owned subsidiary of AmerInst. “Investco” means AmerInst Investment Company, Ltd., a wholly owned subsidiary of AMIC Ltd. Our principal offices are c/o Citadel Management Bermuda Limited, 25 Church Street, Continental Building, P.O. Box HM 1601, Hamilton, Bermuda, HM GX.

AmerInst Insurance Group, Ltd. is a Bermuda holding company formed in 1998 that provides insurance protection for professional service firms and engages in investment activities. AmerInst has two reportable segments: (1) reinsurance activity, which includes investments and other activities, and (2) insurance activity, which offers professional liability solutions to professional service firms. The revenues of the reinsurance activity reportable segment and the insurance activity reportable segment were $6,891,340$2,420,750 and $2,957,429$1,215,828, respectively, for the ninethree months ended September 30, 2016March 31, 2017 compared to $4,594,051$1,922,939 and $2,187,080,$1,034,086, respectively, for the ninethree months ended September 30, 2015.March 31, 2016. The revenues for both reportable segments were derived from business operations in the United States other than interest income on bank accounts maintained in Bermuda.

 

14


Entry into Agency Agreement

On September 25, 2009, APSL entered into an agency agreement (the “Agency Agreement”) with The North River Insurance Company, United States Fire Insurance Company, Crum & Forster Indemnity Company, Crum and Forster Insurance Company, and Crum & Forster Specialty Insurance Company (collectively, “C&F”) pursuant to which C&F appointed APSL as its exclusive agent for the purposes of soliciting, underwriting, quoting, binding, issuing, cancelling,non-renewing and endorsing accountants’ professional liability and lawyers’ professional liability insurance coverage in all 50 states of the United States and the District of Columbia. The initial term of the Agency Agreement was for four years with automaticone-year renewals thereafter. The Agency Agreement automatically renewed on September 25, 2016.

Entry into Reinsurance Agreement

We conduct our reinsurance business through AMIC Ltd., our subsidiary, which is a registered insurer in Bermuda. On September 25, 2009, AMIC Ltd. entered into a professional liability quota share agreement with C&F (the “Reinsurance Agreement”) pursuant to which C&F agreed to cede, and AMIC Ltd. agreed to accept as reinsurance, a 50% quota share of C&F’s liability under insurance written by APSL on behalf of C&F and classified by C&F as accountants’ professional liability and lawyers’ professional liability, subject to AMIC Ltd.’s surplus limitations. The term of the Reinsurance Agreement is continuous and may be terminated by either party upon at least 120 days’ prior written notice.

Historical Relationship with CAMICO

From June 1, 2005 through May 31, 2009, we were a party to a reinsurance contract with CAMICO Mutual Insurance Company (“CAMICO”), a California-based writer of accountants’ professional liability business.

We decided not to renew the CAMICO contract and permitted the contract to expire pursuant to its terms on May 31, 2009. We remain potentially liable for claims related to coverage through May 31, 2009.

Third-party Managers and Service Providers

Citadel Management Bermuda Limited (formerly Cedar Management Limited) provides theday-to-day services necessary for the administration of our business. Our agreement with Citadel Management Bermuda Limited renewed for one year beginning January 1, 20162017 and ending December 31, 2016.2017. Mr. Thomas R. McMahon, our Treasurer and Chief Financial Officer, is a shareholder, officer, director and employee of Citadel Management Bermuda Limited. Mr. Stuart Grayston, our President, was formerly a director and officer of Cedar Management Limited.

Mr. Lawrence Carlson, a certified public accountant and an independent contractor, provides the primary accounting functions to APSL. Our agreement with him, which was effective January 1, 2013, has no ending date but can be terminated by either party upon 30 days written notice.

The Country Club Bank of Kansas City, Missouri, provides portfolio management of fixed-income securities and directs our investments pursuant to guidelines approved by us. Harris Associates L.P., Aurora Investment Management, LLC and Tower Wealth Managers, Inc. provide discretionary investment advice with respect to our equity investments. We have retained Oliver Wyman, an independent casualty actuarial consulting firm, to render advice regarding actuarial matters.

RESULTS OF OPERATIONS

NineThree months ended September 30, 2016March 31, 2017 compared to ninethree months ended September 30, 2015March 31, 2016

We recorded net income of $1,043,717 for$431,101 during the nine months ended September 30, 2016first quarter of 2017 compared to a net lossincome of $764,460$52,489 for the same period in 2015.2016. The increase in net income was mainly attributable toby the increase in commission income from $2,185,785 for$1,033,485 in the nine months ended September 30, 2015first quarter of 2016 to $2,957,272 for$1,215,044 in the nine months ended September 30, 2016first quarter of 2017 as a result of a higher volume of premiums written under the Agency Agreement and to the increase in realized gains on investments net of impairment from $464,772 for$243,253 in the nine months ended September 30, 2015first quarter of 2016 to $1,720,881 for$478,256 in the nine months ended September 30, 2016first quarter of 2017 as a result of increased sales of equity securities in an unrealized gain position during the first nine monthsquarter of 20162017 compared to the same period in 2015.2016. This was partially offset by the increase in operating and management expenses from $3,437,629 for$1,248,535 in the nine months ended September 30, 2015first quarter of 2016 to $3,720,350 for$1,386,384 in the nine months ended September 30, 2016,first quarter of 2017, as discussed in further detail below.

Our net premiums earned for the nine months ended September 30, 2016first quarter of 2017 were $4,960,678$1,792,611 compared to $3,944,388$1,615,608 for the nine months ended September 30, 2015,first quarter of 2016, an increase of $1,016,290$177,003 or 25.8%11%. The net premiums earned forduring the nine monthsquarters ended September 30,March 31, 2017 and 2016 and 2015 were attributable to cessions from C&F under the Reinsurance Agreement. The increase in net premiums earned under the Reinsurance Agreement during the first nine months of 2016 compared to the same period in 2015 resulted from increased cessions from C&F in 2016, arisingarose from a higher level of underwriting activity under the Agency Agreement due to the continued marketing of the program by APSL, resultingwhich resulted in increasingincreased penetration in targeted markets.

 

15


DuringFor the nine monthsquarters ended September 30,March 31, 2017 and 2016, and 2015, we recorded commission income under the Agency Agreement of $2,957,272$1,215,044 and $2,185,785,$1,033,485, respectively, an increase of $771,487$181,559 or 35.3%17.6%. This increase resulted from a higher volume of premiums written under the Agency Agreement in 2016 due to the continued marketing of the program by APSL resulting in increasing penetration in the targeted markets.2017.

We recorded net investment income of $209,938$150,667 for the nine monthsquarter ended September 30, 2016March 31, 2017 compared to $186,186$64,679, for the nine monthsquarter ended September 30, 2015.March 31, 2016. The increase in net investment income was due to the increase in dividend income, which was attributable to higher yielding equity securities held in the Company’sour investment portfolio during the nine months ended September 30, 2016first quarter of 2017 compared to the same period in 2015.2016. The annualized investment yield, calculated as total interest and dividends divided by the net average amount of total investments and cash and cash equivalents, was 1.01%1.9% for the nine monthsquarter ended September 30, 2016,March 31, 2017, compared to the .95%1.0% yield earned for the nine monthsquarter ended September 30, 2015.March 31, 2016.

Sales of securities duringfor the nine monthsquarter ended September 30, 2016March 31, 2017 resulted in realized gains on investments net of impairment of $1,720,881$478,256 compared to $464,772 for$243,253 during the nine monthsquarter ended September 30, 2015,March 31, 2016, an increase of $1,256,109.$235,003 or 96.6%. The increase in realized gains primarily related to increased sales of equity securities in an unrealized gain position during the first nine months of 2016 compared to the same period in 2015.2016.

For the nine monthsquarter ended September 30,March 31, 2017, we recorded loss and loss adjustment expenses of $1,156,235 derived by multiplying our estimated loss ratio of 64.5% and the net premiums earned under the Reinsurance Agreement of $1,792,611. For the quarter ended March 31, 2016, we recorded loss and loss adjustment expenses of $3,249,245$1,058,223 derived by multiplying our estimated loss ratio of 65.5% and the net premiums earned under the Reinsurance Agreement of $4,960,678. For the nine months ended September 30, 2015, we recorded loss and loss adjustment expenses of $2,648,532, which represents (i) $2,583,574 in losses derived by multiplying our estimated loss ratio of 65.5% and the net premiums earned under the Reinsurance Agreement of $3,944,388 and (ii) $64,958 in additional losses under the Reinsurance Agreement which resulted from unfavorable development in policy years 2010 and 2014.$1,615,608. The increase in loss and loss adjustment expense was primarily due to an increase in net premiums earned during the first ninethree months of 20162017 compared to the corresponding period in 2015.2016. The decrease in the loss ratio was primarily the result of better than expected loss emergence in policy year 2013.

We recorded policy acquisition costs of $1,835,457 for$662,858 in the nine months ended September 30, 2016first quarter of 2017 compared to $1,459,430$597,778 for the same period in 2015.2016. Policy acquisition costs, which are primarily ceding commissions paid to the ceding insurer, are established as a percentage of premiums earned; therefore, any increase or decrease in premiums earned will result in a similar increase or decrease in policy acquisition costs. The policy acquisition costs recorded during the nine months ended September 30,first quarter of 2017 and 2016 and 2015 were 37% of the net premiums earned under the Reinsurance Agreement of $4,960,678$1,792,611 and $3,944,388,$1,615,608, respectively.

We expensedincurred operating and management expenses of $3,720,350 for$1,386,384 in the nine months ended September 30, 2016first quarter 2017 compared to $3,437,629$1,248,535 for the same period in 2015,2016, an increase of $282,721$137,849 or 8.2%11%. The increase was primarily attributable to increased net commissions paidsub commission costs in relation to outside brokers in associationsub produced business associated with the Agency Agreement.

The tables below summarize the results of the following AmerInst reportable segments: (1) reinsurance activity, which also includes investments and other activities, and (2) insurance activity, which offers professional liability solutions to professional service firms under the Agency Agreement with C&F.

 

   As of and for the Nine Months Ended September 30,  2016 
   Reinsurance
Segment
   Insurance
Segment
   Total 

Revenues

  $6,891,340    $2,957,429    $9,848,769  

Total losses and expenses

   5,878,504     2,926,548     8,805,052  

Segment income

   1,012,836     30,881     1,043,717  

Identifiable assets

   —      230,288     230,288  
   As of and for the Nine Months Ended September 30,  2015 
   Reinsurance
Segment
   Insurance
Segment
   Total 

Revenues

  $4,594,051    $2,187,080    $6,781,131  

Total losses and expenses

   4,920,208     2,625,383     7,545,591  

Segment loss

   (326,157   (438,303   (764,460

Identifiable assets

   —      169,900     169,900  

Three months ended September 30, 2016 compared to three months ended September 30, 2015

We recorded net income of $762,897 during the third quarter of 2016 compared to a net loss of $350,085 for the same period in 2015. The increase in net income was mainly attributable to the increase in commission income from $728,969 in the third quarter of 2015 to $976,514 in the third quarter of 2016 as a result of a higher volume of premiums written under the Agency Agreement and to the increase in realized gains on investments net of impairment from $7,576 in the third quarter of 2015 to $960,767 in the third quarter of 2016 as a result of increased sales of equity securities in an unrealized gain position during the third quarter of 2016 compared to the same period in 2015. This was partially offset by the increase in operating and management expenses from $1,042,206 in the third quarter of 2015 to $1,192,097 in the third quarter of 2016, as discussed in further detail below.

   As of and for the Three Months Ended March 31, 2017 
   Reinsurance
Segment
   Insurance
Segment
   Total 

Revenues

  $2,420,750   $1,215,828   $3,636,578 

Total losses and expenses

   2,104,053    1,101,424    3,205,477 

Segment income

   316,697    114,404    431,101 

Identifiable assets

   —      222,975    222,975 
   As of and for the Three Months Ended March 31, 2016 
   Reinsurance
Segment
   Insurance
Segment
   Total 

Revenues

  $1,922,939   $1,034,086   $2,957,025 

Total losses and expenses

   1,915,036    989,500    2,904,536 

Segment income (loss)

   7,903    44,586    52,489 

Identifiable assets

   —      117,532    117,532 

 

16


Our net premiums earned for the third quarter of 2016 were $1,844,243 compared to $1,406,901 for the third quarter of 2015, an increase of $437,342 or 31.1%. The net premiums earned during the quarters ended September 30, 2016 and 2015 were attributable to cessions from C&F under the Reinsurance Agreement. The increased cessions arose from a higher level of underwriting activity under the Agency Agreement due to the continued marketing of the program by APSL, which resulted in increased penetration in targeted markets.

For the quarters ended September 30, 2016 and 2015, we recorded commission income under the Agency Agreement of $976,514 and $728,969, respectively, an increase of $247,545 or 34%. This increase resulted from a higher volume of premiums written under the Agency Agreement in 2016 due to the continued marketing of the program by APSL resulting in increasing penetration in the targeted markets.

We recorded net investment income of $63,821 for the quarter ended September 30, 2016 compared to $55,709 for the quarter ended September 30, 2015. The increase in net investment income was due to a larger base of fixed income securities held in the Company’s investment portfolio during the third quarter of 2016 compared to the same period in 2015. The annualized investment yield, calculated as total interest and dividends divided by the net average amount of total investments and cash and cash equivalents, was .90% for the quarter ended September 30, 2016, compared to the ..84% yield earned for the quarter ended September 30, 2015.

Sales of securities for the quarter ended September 30, 2016 resulted in realized gains on investments net of impairment of $960,767 compared to $7,576 during the quarter ended September 30, 2015, an increase of $953,191. The increase in realized gains primarily related to increased sales of equity securities in an unrealized gain position during the third quarter of 2016 compared to the same period in 2015.

For the quarter ended September 30, 2016, we recorded loss and loss adjustment expenses of $1,207,979 derived by multiplying our estimated loss ratio of 65.5% and the net premiums earned under the Reinsurance Agreement of $1,844,243. For the quarter ended September 30, 2015, we recorded loss and loss adjustment expenses of $986,478, which represents (i) $921,520 in losses derived by multiplying our estimated loss ratio of 65.5% and the net premiums earned under the Reinsurance Agreement of $1,406,901 and (ii) $64,958 in additional losses under the Reinsurance Agreement which resulted from unfavorable development in policy years 2010 and 2014. The increase in loss and loss adjustment expense was primarily due to an increase in net premiums earned during the third quarter of 2016 compared to the corresponding period in 2015.

We recorded policy acquisition costs of $682,372 in the third quarter of 2016 compared to $520,556 for the same period in 2015. Policy acquisition costs, which are primarily ceding commissions paid to the ceding insurer, are established as a percentage of premiums earned; therefore, any increase or decrease in premiums earned will result in a similar increase or decrease in policy acquisition costs. The policy acquisition costs recorded during the third quarter of 2016 and 2015 were 37% of the net premiums earned under the Reinsurance Agreement of $1,844,243 and $1,406,901, respectively.

We incurred operating and management expenses of $1,192,097 in the third quarter 2016 compared to $1,042,206 for the same period in 2015, an increase of $149,891 or 14.4%. The increase was primarily attributable to increased net commissions paid to outside brokers in association with the Agency Agreement.

The tables below summarize the results of the following AmerInst reportable segments: (1) reinsurance activity, which also includes investments and other activities, and (2) insurance activity, which offers professional liability solutions to professional service firms under the Agency Agreement with C&F.

   As of and for the Three Months Ended September 30,  2016 
   Reinsurance
Segment
   Insurance
Segment
   Total 

Revenues

  $2,869,863    $975,482    $3,845,345  

Total losses and expenses

   2,115,268     967,180     3,082,448  

Segment income

   754,595     8,302     762,897  

Identifiable assets

   —      230,288     230,288  
   As of and for the Three Months Ended September 30,  2015 
   Reinsurance
Segment
   Insurance
Segment
   Total 

Revenues

  $1,469,737    $729,418    $2,199,155  

Total losses and expenses

   1,699,764     849,476     2,549,240  

Segment loss

   (230,027   (120,058   (350,085

Identifiable assets

   —      169,900     169,900  

17


FINANCIAL CONDITION

As of September 30, 2016,March 31, 2017, our total investments were $23,358,613$27,715,356, an increase of $964,582$1,187,391 or 4.5%, from $22,394,031$26,527,965 at December 31, 2015.2016. This increase was primarily due to the increase in the fair value of certain equity securities as a result of favorable market conditions and to the purchase of additional fixed income securities and equity securities duringwith both net premiums received under the first nine months of 2016.Reinsurance Agreement and positive cash inflows derived from net investment income. The cash and cash equivalents balance increaseddecreased from $3,073,747$4,631,709 at December 31, 20152016 to $4,111,302$3,803,822 at September 30, 2016, an increaseMarch 31, 2017, a decrease of $1,037,555$827,887 or 33.8%17.9%. The amount of cash and cash equivalents varies depending on the maturities of fixed-termfixed term investments and on the level of funds invested in money market funds. The restricted cash and cash equivalents balance decreasedincreased from $608,370$23,392 at December 31, 20152016 to $9,788$24,149 at September 30, 2016, a decreaseMarch 31, 2017, an increase of $598,582$757 or 98.4%3.2%. The decreaseincrease is primarily due to the reallocation fromtiming of sales and maturities of investments held as restricted cash through the purchases of additional restricted fixed income securities during the first nine months of 2016.at March 31, 2017 that have been reinvested. Other invested assets remained unchanged at $980,000$490,000 as of September 30, 2016March 31, 2017 and December 31, 2015.2016. The ratio of cash, total investments and other invested assets to total liabilities at September 30, 2016March 31, 2017 was 1.77:1.78:1, compared to a ratio of 2.10:1.76:1 at December 31, 2015. The decrease in the ratio was attributable to an increase in unpaid losses and loss adjustment expenses and unearned premium assumed under the Reinsurance Agreement.2016.

The assumed reinsurance balances receivable represents the current assumed premiums receivable less commissions payable to the fronting carriers. As of September 30, 2016,March 31, 2017, the balance was $1,235,637$1,371,969 compared to $1,031,992$1,285,126 as of December 31, 2015.2016. The increase resulted from a higher level of premiums assumed under the Reinsurance Agreement.Agreement during 2017.

The assumed reinsurance payable represents current reinsurance losses payable to the fronting carriers. As of September 30, 2016,March 31, 2017, the balance was $9$8,522 compared to $269,055$1,254,687 as of December 31, 2015.2016. This balance fluctuates due to the timing of losses being reported losses under the policies we reinsure.to us.

Deferred policy acquisition costs, which represent the deferral of ceding commission expense related to premiums not yet earned, increased from $1,066,789$1,384,915 at December 31, 20152016 to $1,433,389$1,527,814 at September 30, 2016.March 31, 2017. The increase in deferred policy acquisition costs in 20152017 was due to the increase in both net premiums written and unearned premiums assumed under the Reinsurance Agreement compared to the prior year. The ceding commission rate under the Reinsurance Agreement is 37%.

Prepaid expenses and other assets were $2,125,290$1,398,305 at September 30, 2016, an increaseMarch 31, 2017 compared to $1,398,739 as of 103.9% from December 31, 2015. Prepaid expenses and other assets2016. The balance primarily includes:relates to (1) prepaid directors’ and officers’ liability insurance costs, (2) the prepaid directors’ retainers,retainer, (3) prepaid professional fees and (4) premiums due to APSL under the Agency Agreement and (5) a paymentAgreement. This balance fluctuates due to the Company in relationtiming of the prepayments and to the partial redemptiontiming of the Company’s hedge fund investment during the third quarter of 2016. The increase in the balance at September 30, 2016 compared to December 31, 2015 was mainly attributable to the payment due to the Company in the amount of $1,154,403 for a partial redemption of the Company’s hedge fund investment. This payment was received on October 7, 2016.premium receipts by APSL.

Accrued expenses and other liabilities primarily represent premiums payable by APSL to C&F under the Agency Agreement and expenses accrued relating largely to professional fees. The balance decreased from $3,129,906$4,035,617 at December 31, 20152016 to $3,040,890$3,761,444 at September 30, 2016,March 31, 2017, a decrease of $89,016$274,173 or 2.8%6.8%. This balance fluctuates due to the timing of the premium payments to C&F.

&F and payments of professional fees.

18


LIQUIDITY AND CAPITAL RESOURCES

Our cash needs consist of settlement of losses and expenses under our reinsurance treaties and fundingday-to-day operations. In continuing the implementation of our business plan, our management expects to meet these cash needs from cash flows arising from our investment portfolio. Because substantially all of our assets are marketable securities, we expect that we will have sufficient flexibility to provide for unbudgeted cash needs that may arise from time to time without resorting to borrowing, subject to Bermuda statutory limitations as discussed in our 20152016 Form10-K.

Total cash, investments and other invested assets increased from $27,056,148$31,673,066 at December 31, 20152016 to $28,459,703$32,033,327 at September 30, 2016,March 31, 2017, an increase of $1,403,555$360,261 or 5.2%1.1%. The net increase resulted primarily from positive cash inflows derived from net investment income and net premiums received under the Reinsurance Agreement in the amount of $2,587,990, partially offset by the decreaseincrease in the fair value of certain equity securities as a result of unfavorablefavorable market conditions andconditions. These increases were partially offset by net cash dividends paid of $305,759 during the year.outflows to fund our operations

The Bermuda Monetary Authority has authorized Investco to purchase the Company’sour common shares, on a negotiated basis, from shareholders who have died or retired from the practice of public accounting. During the ninethree months ended September 30, 2016,March 31, 2017, no such transactions occurred. Through September 30, 2016,March 31, 2017, Investco had repurchased 186,283191,896 common shares from shareholders who had died or retired for a total purchase price of $5,287,359.$5,435,936. From time to time, Investco has also purchased shares in privately negotiated transactions. Through September 30, 2016,March 31, 2017, Investco had purchased an additional 75,069 common shares in such privately negotiated transactions for a total purchase price of $1,109,025. During the ninethree months ended September 30, 2016,March 31, 2017, no such transactions occurred.

17


Cash Dividends

We paid no dividends of $0.25 per share during the first and third quartersquarter of 2016, which amounted to total ordinary cash dividends of $162,414 and $163,065, respectively. The dividends paid in 2016 have been reduced by $19,720, which represents a write-back of uncashed dividends issued prior to 2011 to shareholders that we have been unable to locate.2017. Since we began paying dividends in 1995, our original shareholders have received $21.37 in cumulative dividends per share. When measured by a total rate of return calculation, this has resulted in an effective annual rate of return of approximately 8.7% from theour inception, of the Company, based on a per share purchase price of $8.33 paid by the original shareholders, and using an unaudited net book value of $26.83$28.85 per share as of September 30, 2016.March 31, 2017. Although we have paid cash dividends on a regular basis in the past, the declaration and payment of cash dividends in the future will be at the discretion of our board of directors and will depend on, among other things, our financial condition, results of operations, current and anticipated cash needs and other factors that our board of directors considers relevant.

OFF-BALANCE SHEET ARRANGEMENTS

AmerInst is not a party to anyoff-balance sheet arrangements.

CRITICAL ACCOUNTING POLICIES

The Company’sOur critical accounting policies are discussed in Management’s Discussion and Analysis of Financial Condition and Results of Operations contained in our Annual Report on Form10-K for the year ended December 31, 20152016 and is incorporated herein by reference.

We have identified accounting for the liability for losses and loss adjustment expenses as our most critical accounting policy and estimate in that it is important to the portrayal of our financial condition and results, and it requires our subjective and complex judgment as a result of the need to make estimates about the effects of matters that are inherently uncertain. This accounting policy, including the nature of the estimates and types of assumptions used, are described throughout this Item 2, Management’s Discussion and Analysis of Financial Condition and Results of Operations, and Part II, Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations included in our Annual Report on Form10-K for the year ended December 31, 2016.

Available Information

We file annual, quarterly, and current reports, proxy statements and other information with the Commission. You may read any public document we file with the Commission at the Commission’s public reference room at 100 F Street, NE, Washington, DC 20549. Please call the Commission at1-800-SEC-0330 for information on the public reference room. The Commission maintains an internet site that contains annual, quarterly, and current reports, proxy and information statements and other information that issuers (including AmerInst) file electronically with the Commission. The Commission’s internet site iswww.sec.gov.

Our internet site iswww.amerinst.bm. We make available free of charge through our internet site our annual report onForm 10-K, quarterly reports on Form10-Q, current reports on Form8-K and any amendments to those reports filed or furnished pursuant to the Securities Exchange Act of 1934, as soon as reasonably practicable after such material is electronically filed with, or furnished to, the Commission. We also make available, through our internet site, via links to the Commission’s internet site, statements of beneficial ownership of our equity securities filed by our directors, officers, 10% or greater shareholders and others under Section 16 of the Securities Exchange Act. In addition, we post onwww.amerinst.bm our Memorandum of Association, ourBye-Laws, our Statement of Share Ownership Policy, Charters for our Audit Committee and Governance and Nominations Committee, as well as our Code of Business Conduct and Ethics. You can request a copy of these documents, excluding exhibits, at no cost, by writing or telephoning us c/o Citadel Management Bermuda Limited, 25 Church Street, Continental Building, P.O. Box HM 1601 Hamilton, Bermuda HM GX, Attention: Investor Relations(441) 295-6015. The information on our internet site is not incorporated by reference into this report.

 

1918


Item 4.Controls and Procedures

Evaluation of Disclosure Controls and Procedures

As of September 30, 2016,March 31, 2017, the end of the period covered by this Form10-Q, our management, including our Principal Executive Officer and Principal Financial Officer, evaluated the effectiveness of our disclosure controls and procedures (as defined inRule 13a-15(e) under the Securities Exchange Act of 1934). Based upon that evaluation, our Principal Executive Officer and Principal Financial Officer each concluded that as of September 30, 2016,March 31, 2017, the end of the period covered by this Form10-Q, we maintained effective disclosure controls and procedures.

Changes in Internal Control over Financial Reporting

Our management, including our Principal Executive Officer and Principal Financial Officer, has reviewed our internal control over financial reporting (as defined in Rule13a-15(f) under the Securities Exchange Act of 1934). There have been no significant changes in our internal control over financial reporting during our most recently completed fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Part II—OTHER INFORMATION

 

Item 1.Legal Proceedings

We are party to various legal proceedings generally arising in the normal course of our business. While any proceeding contains an element of uncertainty, we do not believe that the eventual outcome of any litigation or arbitration proceeding to which we are presently a party will have a material adverse effect on our financial condition or business. Pursuant to our insurance and reinsurance agreements, disputes are generally required to be finally settled by arbitration.

 

2019


Item 1A.Risk Factors

In addition to the other information set forth in this Quarterly Report on Form10-Q, you should carefully consider the factors discussed in Part I, Item 1A. “Risk Factors” in our 20152016 Annual Report on Form10-K, as updated in our subsequent quarterly reports. The risks described in our 20152016 Annual Report on Form10-K are not the only risks facing us. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition or operating results.

 

2120


Item 6.Exhibits

(a) Exhibits

 

Exhibit

Number

  

Description

  10.1Form ofDescriptionNon-Qualified

Stock Option Award Agreement – incorporated by reference herein to Exhibit 10.10 of the Registrant’s Annual Report on Form10-K (filed 3/31/17)(No.000-28249).
  31.1  Certification of Stuart H. Grayston pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
  31.2  Certification of Thomas R. McMahon pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
  32.1  Certification of Stuart H. Grayston pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
  32.2  Certification of Thomas R. McMahon pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS  XBRL Instance Document
101.SCH  XBRL Taxonomy Extension Schema Document
101.CAL  XBRL Taxonomy Extension Calculation Linkbase Document
101.LAB  XBRL Taxonomy Extension Label Linkbase Document
101.PRE  XBRL Taxonomy Extension Presentation Linkbase Document
101.DEF  XBRL Taxonomy Extension Definition Linkbase Document

 

2221


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Dated: November 14, 2016May 12, 2017 AMERINST INSURANCE GROUP, LTD.
 (Registrant)
 By: 

/S/ STUART H. GRAYSTON

  Stuart H. Grayston
  President (Principal Executive Officer, duly authorized to sign this Report in such capacity and on behalf of the Registrant)
 By: 

/S/ THOMAS R. MCMAHON

  Thomas R. McMahon
  Chief Financial Officer (Principal Financial Officer, duly authorized to sign this Report in such capacity and on behalf of the Registrant)

 

2322


AMERINST INSURANCE GROUP, LTD.

INDEX TO EXHIBITS

Filed with the Quarterly Report on Form10-Q for the Quarter Ended September 30, 2016March 31, 2017

 

Exhibit

Number

  

Description

  10.1Form ofDescriptionNon-Qualified

Stock Option Award Agreement – incorporated by reference herein to Exhibit 10.10 of the Registrant’s Annual Report on Form10-K (filed 3/31/17)(No.000-28249).
  31.1  Certification of Stuart H. Grayston pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
  31.2  Certification of Thomas R. McMahon pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
  32.1  Certification of Stuart H. Grayston pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of theSarbanes-Oxley Act of 2002.
  32.2  Certification of Thomas R. McMahon pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of theSarbanes-Oxley Act of 2002.
101.INS  XBRL Instance Document
101.SCH  XBRL Taxonomy Extension Schema Document
101.CAL  XBRL Taxonomy Extension Calculation Linkbase Document
101.LAB  XBRL Taxonomy Extension Label Linkbase Document
101.PRE  XBRL Taxonomy Extension Presentation Linkbase Document
101.DEF  XBRL Taxonomy Extension Definition Linkbase Document

 

2423