UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended OctoberJuly 29, 20162017

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File Number: 0-21764

 

 

PERRY ELLIS INTERNATIONAL, INC.

(Exact Name of Registrant as Specified in its Charter)

 

 

 

Florida 59-1162998

(State or other jurisdiction of

Incorporation or Organization)

 

(I.R.S. Employer

Identification No.)

3000 N.W. 107 Avenue

Miami, Florida

 33172
(Address of Principal Executive Offices) (Zip Code)

Registrant’s Telephone Number, Including Area Code: (305) 592-2830

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ☒    No  ☐

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  ☒    No  ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer   Accelerated filer 
Non-accelerated filer   Smaller reporting company 
Emerging growth

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13 (a) of the Exchange Act.  ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ☐    No  ☒

The number of shares outstanding of the registrant’s common stock is 15,498,00015,712,678 (as of November 30, 2016)August 23, 2017).

 

 

 


PERRY ELLIS INTERNATIONAL, INC.

INDEX

 

   PAGE 

PART I: FINANCIAL INFORMATION

  

Item 1:

  

Condensed Consolidated Balance Sheets (Unaudited) as of OctoberJuly  29, 20162017 and January 30, 201628, 2017

   1 

Condensed Consolidated Statements of Operations (Unaudited) for the three and ninesix months ended OctoberJuly 29, 20162017 and October 31, 2015July 30, 2016

   2 

Condensed Consolidated Statements of Comprehensive Income (Loss) (Unaudited) for the three and ninesix months ended OctoberJuly 29, 20162017 and October 31, 2015July 30, 2016

   3 

Condensed Consolidated Statements of Cash Flows (Unaudited) for the ninesix months ended OctoberJuly 29, 20162017 and October 31, 2015July 30, 2016

   4 

Notes to Unaudited Condensed Consolidated Financial Statements

   6 

Item 2:

  

Management’s Discussion and Analysis of Financial Condition and Results of Operations

   2824 

Item 3:

  

Quantitative and Qualitative Disclosures About Market Risk

   3733 

Item 4:

  

Controls and Procedures

   3834 

PART II: OTHER INFORMATION

39

Item 2:

  
Item 2:

Unregistered Sales of Equity Securities and Use of Proceeds

   3935 

Item 6:

  

Exhibits

   4036 


PERRY ELLIS INTERNATIONAL, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

(amounts in thousands, except share data)

 

  October 29, January 30, 
  2016 2016   July 29,
2017
 January 28,
2017
 

ASSETS

      

Current Assets:

      

Cash and cash equivalents

  $29,824   $31,902    $23,812  $30,695 

Investments, at fair value

   12,915   9,782     28,870  10,921 

Accounts receivable, net

   128,782   132,066     131,455  140,240 

Inventories

   112,266   182,750     131,197  151,251 

Prepaid income taxes

   1,788   1,818     —    1,647 

Prepaid expenses and other current assets

   8,217   8,461     6,819  6,462 
  

 

  

 

   

 

  

 

 

Total current assets

   293,792   366,779     322,153  341,216 
  

 

  

 

   

 

  

 

 

Property and equipment, net

   63,682   63,908     59,272  61,835 

Other intangible assets, net

   187,268   187,919     186,633  187,051 

Deferred income tax

   441   442     462  334 

Other assets

   2,355   2,927     2,226  2,269 
  

 

  

 

   

 

  

 

 

TOTAL

  $547,538   $621,975    $570,746  $592,705 
  

 

  

 

   

 

  

 

 

LIABILITIES AND EQUITY

      

Current Liabilities:

      

Accounts payable

  $43,786   $103,684    $69,358  $92,843 

Accrued expenses and other liabilities

   25,577   26,497     25,906  20,861 

Accrued interest payable

   528   1,521     1,407  1,450 

Accrued income taxes payable

   1,334   —   

Unearned revenues

   3,494   4,213     3,579  2,710 

Deferred pension obligation

   6,904   12,107  
  

 

  

 

   

 

  

 

 

Total current liabilities

   80,289   148,022     101,584  117,864 
  

 

  

 

 
  

 

  

 

 

Senior subordinated notes payable, net

   49,637   49,528     49,744  49,673 

Senior credit facility

   37,837   61,758     —    22,504 

Real estate mortgages

   20,668   21,318     33,153  33,591 

Unearned revenues and other long-term liabilities

   18,917   14,853  

Other long-term liabilities

   19,358  18,271 

Deferred income taxes

   36,235   35,015     36,572  37,115 
  

 

  

 

   

 

  

 

 

Total long-term liabilities

   163,294   182,472     138,827  161,154 
  

 

  

 

   

 

  

 

 

Total liabilities

   243,583   330,494     240,411  279,018 
  

 

  

 

   

 

  

 

 

Commitment and contingencies

      

Equity:

      

Preferred stock $.01 par value; 5,000,000 shares authorized; no shares issued or outstanding

   —      —       —     —   

Common stock $.01 par value; 100,000,000 shares authorized; 15,610,661 shares issued and outstanding as of October 29, 2016 and 15,409,310 shares issued and outstanding as of January 30, 2016

   156   154  

Common stock $.01 par value; 100,000,000 shares authorized; 15,762,678 shares issued and outstanding as of July 29, 2017 and 15,530,273 shares issued and outstanding as of January 28, 2017

   158  155 

Additional paid-in-capital

   148,186   144,025     149,992  147,300 

Retained earnings

   167,330   161,810     190,077  176,327 

Accumulated other comprehensive loss

   (9,566 (14,508   (8,955 (10,095
  

 

  

 

   

 

  

 

 

Total

   306,106   291,481     331,272  313,687 

Treasury stock at cost; 113,935 shares as of October 29, 2016 and no shares as of January 30, 2016

   (2,151  —    
  

 

  

 

 

Treasury stock at cost; 50,000 as of July 29, 2017 and no shares as of January 28, 2017

   (937  —   
  

 

  

 

   

 

  

 

 

Total equity

   303,955   291,481     330,335  313,687 
  

 

  

 

   

 

  

 

 

TOTAL

  $547,538   $621,975    $570,746  $592,705 
  

 

  

 

   

 

  

 

 

See Notes to Unaudited Condensed Consolidated Financial Statements

PERRY ELLIS INTERNATIONAL, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

(amounts in thousands, except per share data)

 

  Three Months Ended   Nine Months Ended 
  October 29, October 31,   October 29,   October 31, 
  2016 2015   2016   2015   Three Months Ended Six Months Ended 
  July 29,
2017
   July 30,
2016
 July 29,
2017
   July 30,
2016
 

Revenues:

              

Net sales

  $185,298   $196,447    $629,514    $659,342    $198,394   $193,341  $432,217   $444,216 

Royalty income

   8,661   8,992     27,392     25,810     8,215    8,312  16,482    18,731 
  

 

  

 

   

 

   

 

   

 

   

 

  

 

   

 

 

Total revenues

   193,959   205,439     656,906     685,152     206,609    201,653  448,699    462,947 

Cost of sales

   122,856   132,144     416,888     445,815     130,129    127,822  281,131    294,032 
  

 

  

 

   

 

   

 

   

 

   

 

  

 

   

 

 

Gross profit

   71,103   73,295     240,018     239,337     76,480    73,831  167,568    168,915 
  

 

  

 

   

 

   

 

   

 

   

 

  

 

   

 

 

Operating expenses:

              

Selling, general and administrative expenses

   72,846   64,869     215,434     202,731     68,412    72,654  139,611    142,588 

Depreciation and amortization

   3,534   3,383     10,717     10,151     3,496    3,716  6,964    7,183 
  

 

  

 

   

 

   

 

   

 

   

 

  

 

   

 

 

Total operating expenses

   76,380   68,252     226,151     212,882     71,908    76,370  146,575    149,771 

Loss on sale of long-lived assets

   —      —       —       (697
  

 

  

 

   

 

   

 

   

 

   

 

  

 

   

 

 

Operating (loss) income

   (5,277 5,043     13,867     25,758  

Costs of early extinguishment of debt

   —      —       —       5,121  

Operating income (loss)

   4,572    (2,539 20,993    19,144 

Interest expense

   1,738   1,853     5,652     7,423     1,869    1,889  3,825    3,914 
  

 

  

 

   

 

   

 

   

 

   

 

  

 

   

 

 

Net (loss) income before income taxes

   (7,015 3,190     8,215     13,214  

Income tax (benefit) provision

   (1,850 917     2,695     2,811  

Net income (loss) before income taxes

   2,703    (4,428 17,168    15,230 

Income tax provision (benefit)

   1,724    (863 3,418    4,545 
  

 

  

 

   

 

   

 

   

 

   

 

  

 

   

 

 

Net (loss) income

  $(5,165 $2,273    $5,520    $10,403  

Net income (loss)

  $979   $(3,565 $13,750   $10,685 
  

 

  

 

   

 

   

 

   

 

   

 

  

 

   

 

 

Net (loss) income per share:

       

Net income (loss) per share:

       

Basic

  $(0.34 $0.15    $0.37    $0.70    $0.06   $(0.24 $0.91   $0.72 
  

 

  

 

   

 

   

 

   

 

   

 

  

 

   

 

 

Diluted

  $(0.34 $0.15    $0.36    $0.68    $0.06   $(0.24 $0.90   $0.71 
  

 

  

 

   

 

   

 

   

 

   

 

  

 

   

 

 

Weighted average number of shares outstanding

              

Basic

   14,991   15,148     14,920     14,948     15,075    14,953  15,042    14,882 

Diluted

   14,991   15,465     15,169     15,344     15,289    14,953  15,296    15,139 

See Notes to Unaudited Condensed Consolidated Financial Statements

PERRY ELLIS INTERNATIONAL, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(UNAUDITED)

(amounts in thousands)

 

  Three Months Ended Nine Months Ended 
  October 29, October 31, October 29, October 31,   Three Months Ended Six Months Ended 
  2016 2015 2016 2015   July 29,
2017
 July 30,
2016
 July 29,
2017
 July 30,
2016
 

Net income (loss)

  $(5,165 $2,273   $5,520   $10,403    $979  $(3,565 $13,750  $10,685 

Other Comprehensive income (loss):

     

Other Comprehensive income:

     

Foreign currency translation adjustments, net

   (2,342 (609 (3,772 482     1,273  (3,093 1,552  (1,430

Unrealized gain on pension liability, net of tax

   8,142   135   8,452   405     —    155   —    310 

Unrealized gain on forward contract

   255    —     255    —    

Unrealized gain (loss) on investments

   (10 (1 7   (8

Unrealized loss on forward contract

   (50  —    (412  —   

Unrealized (loss) gain on investments

   (6 10   —    17 
  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

 

Total other comprehensive income (loss)

   6,045   (475 4,942   879     1,217  (2,928 1,140  (1,103
  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

 

Comprehensive income

  $880   $1,798   $10,462   $11,282  

Comprehensive income (loss)

  $2,196  $(6,493 $14,890  $9,582 
  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

 

See Notes to Unaudited Condensed Consolidated Financial Statements

PERRY ELLIS INTERNATIONAL, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(amounts in thousands)

 

   Nine Months Ended 
   October 29,  October 31, 
   2016  2015 

CASH FLOWS FROM OPERATING ACTIVITIES:

   

Net income

  $5,520   $10,403  

Adjustments to reconcile net income to net cash provided by operating activities:

   

Depreciation and amortization

   11,013    10,632  

Provision for bad debts

   680    435  

Amortization of debt issue cost

   309    369  

Amortization of premiums and discounts

   42    124  

Amortization of unrealized loss on pension liability

   465    405  

Pension settlement charge

   8,300    —    

Costs on early extinguishment of debt

   —      1,158  

Deferred income taxes

   1,221    2,614  

Share-based compensation

   5,104    3,641  

Loss (gain) on sale of long-lived assets

   —      697  

Changes in operating assets and liabilities, net of acquisitions

   

Accounts receivable, net

   506    6,507  

Inventories

   69,012    38,380  

Prepaid income taxes

   17    3,606  

Prepaid expenses and other current assets

   402    (762

Other assets

   121    111  

Deferred pension obligation

   (5,516  (416

Accounts payable and accrued expenses

   (62,602  (54,759

Accrued interest payable

   (993  (3,509

Unearned revenues and other liabilities

   3,640    (998
  

 

 

  

 

 

 

Net cash provided by operating activities

   37,241    18,638  
  

 

 

  

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

   

Purchases of property and equipment

   (9,334  (9,837

Purchases of investments

   (12,467  (8,230

Proceeds from investment maturities

   9,341    17,845  

Proceeds on sale of intangible assets

   —      2,500  

Proceeds from note receivable

   250    250  
  

 

 

  

 

 

 

Net cash (used in) provided by investing activities

   (12,210  2,528  
  

 

 

  

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

   

Borrowings from senior credit facility

   250,012    330,644  

Payments on senior credit facility

   (273,933  (270,023

Payments on senior subordinated notes

   —      (100,000

Purchase of treasury stock

   (2,151  —    

Payments on real estate mortgages

   (634  (615

Payments on capital leases

   (196  (137

Deferred financing fees

   —      (574

Proceeds from exercise of stock options

   5    1,408  
  

 

 

  

 

 

 

Net cash used in financing activities

   (26,897  (39,297
  

 

 

  

 

 

 

Effect of exchange rate changes on cash and cash equivalents

   (212  600  
  

 

 

  

 

 

 

NET DECREASE IN CASH AND CASH EQUIVALENTS

   (2,078  (17,531

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD

   31,902    43,547  
  

 

 

  

 

 

 

CASH AND CASH EQUIVALENTS AT END OF PERIOD

  $29,824   $26,016  
  

 

 

  

 

 

 

   Six Months Ended 
   July 29,
2017
  July 30,
2016
 

CASH FLOWS FROM OPERATING ACTIVITIES:

   

Net income

  $13,750  $10,685 

Adjustments to reconcile net income to net cash provided by operating activities:

   

Depreciation and amortization

   7,130   7,382 

Provision for bad debts

   1,686   478 

Amortization of debt issue cost

   202   205 

Amortization of premiums and discounts

   53   28 

Amortization of unrealized (gain) loss on pension liability

   —     310 

Deferred income taxes

   (671  1,042 

Share-based compensation

   3,425   3,786 

Changes in operating assets and liabilities, net of acquisitions

   

Accounts receivable, net

   8,527   10,087 

Inventories

   21,342   47,604 

Prepaid income taxes

   1,611   1,874 

Prepaid expenses and other current assets

   (300  110 

Other assets

   (85  37 

Accounts payable and accrued expenses

   (19,746  (51,626

Accrued interest payable

   (43  (34

Income taxes payable

   1,418   344 

Unearned revenues and other liabilities

   2,021   3,469 

Deferred pension obligation

   —     99 
  

 

 

  

 

 

 

Net cash provided by operating activities

   40,320   35,880 
  

 

 

  

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

   

Purchases of property and equipment

   (3,901  (6,609

Purchases of investments

   (28,124  (9,039

Proceeds from investment maturities

   10,136   5,205 
  

 

 

  

 

 

 

Net cash used in investing activities

   (21,889  (10,443
  

 

 

  

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

   

Borrowings from senior credit facility

   141,588   179,380 

Payments on senior credit facility

   (164,092  (207,273

Payments on real estate mortgages

   (435  (423

Purchase of treasury shares

   (937  —   

Payments for employee taxes on shares withheld

   (753  (946

Payments on capital leases

   (140  (129

Proceeds from exercise of stock options

   23   5 
  

 

 

  

 

 

 

Net cash used in financing activities

   (24,746  (29,386
  

 

 

  

 

 

 

Effect of exchange rate changes on cash and cash equivalents

   (568  (71
  

 

 

  

 

 

 

NET DECREASE IN CASH AND CASH EQUIVALENTS

   (6,883  (4,020

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD

   30,695   31,902 
  

 

 

  

 

 

 

CASH AND CASH EQUIVALENTS AT END OF PERIOD

  $23,812  $27,882 
  

 

 

  

 

 

 

Continued

PERRY ELLIS INTERNATIONAL, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(amounts in thousands)

 

  Nine Months Ended 
  October 29,   October 31, 
  2016   2015   Six Months Ended 
  July 29,
2017
   July 30,
2016
 

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

        

Cash paid during the period for:

        

Interest

  $6,294    $10,439    $3,613   $3,715 
  

 

   

 

   

 

   

 

 

Income taxes

  $904    $507    $771   $700 
  

 

   

 

   

 

   

 

 

NON-CASH FINANCING AND INVESTING ACTIVITIES:

        

Accrued purchases of property and equipment

  $1,172    $1,684    $138   $407 
  

 

   

 

   

 

   

 

 

See Notes to Unaudited Condensed Consolidated Financial Statements

PERRY ELLIS INTERNATIONAL, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1. GENERAL

The accompanying unaudited condensed consolidated financial statements of Perry Ellis International, Inc. and subsidiaries (“Perry Ellis” or the “Company”) have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and in accordance with the requirements of the Securities and Exchange Commission on Form 10-Q and therefore do not include all information and footnotes necessary for a fair presentation of financial position, results of operations and changes in cash flows required by GAAP for annual financial statements. TheThese condensed consolidated financial statements included herein should be read in conjunction with the audited consolidated financial statements and related notes included in the Company’s Annual Report on Form 10-K for the year ended January 30, 2016,28, 2017, filed with the Securities and Exchange Commission on April 14, 2016.10, 2017.

The information presented reflects all adjustments, which are in the opinion of management of a normal and recurring nature, necessary for a fair presentation of the interim periods. Results of operations for the interim periods presented are not necessarily indicative of the results to be expected for the entire fiscal year.

2. RECENT ACCOUNTING PRONOUNCEMENTS

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09, “Revenue from Contracts with Customers.” ASU No. 2014-09 clarifies the principles for recognizing revenue and develops a common revenue standard for GAAP and International Financial Reporting Standards (“IFRS”) that removes inconsistencies and weaknesses in revenue requirements, provides a more robust framework for addressing revenue issues, improves comparability of revenue recognition practices across entities, industries, jurisdictions, and capital markets, provides more useful information to users of financial statements through improved disclosure requirements and simplifies the preparation of financial statements by reducing the number of requirements to which an entity must refer. ASU No. 2014-09 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2017. Companies can choose to apply the ASU using either the full retrospective approach or a modified retrospective approach. The Company is currently evaluating both methods of adoption and the impact, if any, that the adoption of this ASU willis not expected to have a material impact on the Company’s results of operations or the Company’s financial position.

In March 2015, the FASB issued ASU 2015-03, “Interest - Imputation of Interest (Subtopic 835-30)”, which is simplifying the Presentation of Debt Issuance Costs. The standard requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. ASU 2015-03 is effective for interim periods beginning after December 15, 2015. The Company adopted the accounting standard in the first quarter of fiscal 2017. Prior to the adoption, debt issuance costs were classified as other assets. This presentation change was applied retrospectively to the condensed consolidated balance sheet and consequently, amounts related to debt issuance costs are presented as a direct deduction of the corresponding debt liability for all periods presented.

The effect on the condensed consolidating balance sheet as of January 30, 2016, as a result of this change in presentation, is a decrease of ($0.5) million in other assets, and a decrease of ($0.5) million in senior subordinated notes payable.

In July 2015, the FASB issued ASU 2015-11, “Inventory (Topic 330): Simplifying the Measurement of Inventory”, which requires inventory measured using any method other than last-in, first out (“LIFO”) or the retail inventory method to be subsequently measured at the lower of cost or net realizable value, rather than at the lower of cost or market. Under this ASU, subsequent measurement of inventory using the LIFO and retail inventory method is unchanged. ASU 2015-11 is effective prospectively for fiscal years, and for interim periods within those years, beginning after December 15, 2016. Early application is permitted. The adoption, during the first quarter of fiscal 2018, of ASU No. 2015-11 isdid not expected to have a material impact on the Company’s results of operations or the Company’s financial position.

In February 2016, the FASB issued ASU No. 2016-02,“Leases “Leases (Topic 842),which requires an entity that is a lessee to recognize the assets and liabilities arising from leases on the balance sheet. This guidance also requires disclosures about the amount, timing and uncertainty of cash flows arising from leases. This guidance is effective for annual reporting periods beginning after December 15, 2018, and interim periods within those annual periods, using a modified retrospective approach, and early adoption is permitted. The Company is currently evaluating the effect that the adoption will have on its consolidated financial statements and related disclosures.

In March 2016, the FASB issued ASU No. 2016-07, “Investments—Equity Method and Joint Ventures (Topic 323): Simplifying the Transition to the Equity Method of Accounting,” which eliminates the requirement to retroactively adjust an investment that subsequently qualifies for equity method accounting (as a result of an increase in level of ownership interest or degree of influence) as if the equity method of accounting had been applied during all prior periods that the investment was held. The new standard requires that the investor add the cost of acquiring additional ownership interest in the investee to its current basis and prospectively adopt the equity method of accounting. Any unrealized gains or losses in an available-for-sale investment that subsequently qualifies as an equity method investment should be recognized in earnings at the date the investment qualifies as an equity method investment. The amendments in this update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2016. This new guidance is not expected to have a material impact on the Company’s consolidated financial statements.

In March 2016, the FASB issued ASU No. 2016-09, “Compensation — Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting,” which is part of the FASB’s Simplification Initiative. The updated guidance simplifies the accounting for share-based payment transactions. The amendments in this update are effective for annual periods beginning after December 15, 2016, and interim periods within those annual periods. The Company is currently evaluatingadopted the impactprovisions of ASU 2016-09 in the first quarter of fiscal 2018 using a modified retrospective approach. For the three months ended April 29, 2017, the Company recognized all excess tax benefits and tax deficiencies as income tax expense or benefit as a discrete item. Given the Company’s valuation allowance position, there was no net tax expense or benefit recognized as a result of the adoption of ASU 2016-09. Furthermore, there was no change to retained earnings with respect to excess tax benefits due to the Company’s valuation allowance position. The effect on the condensed consolidating statement of cash flows for the six months ended July 30, 2016, as a result of this standard on its consolidated financial statements.adoption, is an increase of approximately $0.9 million in cash provided by operating activities, with a corresponding increase of approximately $0.9 million in cash used in financing activities from the previously reported amounts.

In April 2016, the FASB issued ASU No. 2016-10, “Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing”, which amends certain aspects of the FASB’s new revenue standard, ASU 2014-09, “Revenue from Contracts with Customers”,specifically the standard’s guidance on identifying performance obligations and the implementation guidance on licensing. The amendments clarify when promised goods or services are separately identifiable (i.e., distinct within the context of a contract), an important step in determining whether goods and services should be accounted for as separate performance obligations. In addition, the amendments allow entities to disregard goods or services that are immaterial in the context of a contract and provide an accounting policy election for accounting for certain shipping and handling activities. The amendments also clarify how an entity should evaluate the nature of its promise in granting a license of intellectual property (IP), which will determine whether the entity recognizes revenue over time or at a point in time. The amendments revise the guidance to address how entities should apply the exception for sales- and usage-based royalties to licenses of IP, recognize revenue for licenses that are not separate performance obligations and evaluate different types of license restrictions (e.g., time-based, geography-based). The new guidance’s effective date and transition provisions are aligned with the requirements in the new revenue standard, which is not yet effective. The Company is currently evaluating the impact, if any, that the adoption of this ASU willis not expected to have a material impact on the Company’s results of operations or the Company’s financial position.

In May 2016, the FASB issued ASU No. 2016-12, “Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients,” which amends certain aspects of the new revenue standard, ASU 2014-09,“Revenue from Contracts with Customers”. The amendments are intended to provide clarifying guidance in a few narrow areas such as collectability, contract modifications, completed contracts at transition, and non-cash considerations. The new guidance’s effective date and transition provisions are aligned with the requirements in the new revenue standard, which is not yet effective. The Company is currently evaluating the impact of the adoption of this standardASU is not expected to have a material impact on its consolidatedthe Company’s results of operations or the Company’s financial statements.position.

In June 2016, the FASB issued ASU No. 2016-13, “Financial Instruments — Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments,” which provides guidance for the accounting for credit losses on instruments within its scope. The amendments guide on reporting credit losses for assets held at amortized cost basis and available-for-sale debt securities. The amendments require a financial asset measured at amortized cost basis to be presented at the net amount expected to be collected. The amendments also require that credit losses

on available-for-sale debt securities be presented as an allowance. The amendments should be applied on either a prospective transition or modified-retrospective approach depending on the subtopic. The amendments in this update are effective for fiscal years beginning after December 15, 2019, including interim periods within those annual periods. The Company is currently evaluating the impact of the adoption of this standard on its consolidated financial statements.

In August 2016, the FASB issued ASU No. 2016-15,“Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments (a consensus of the Emerging Issues Task Force),” which is intended to reduce diversity in practice in how certain transactions are classified in the statement of cash flows. The amendments in this update are effective for public entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017. Early adoption is permitted, including adoption in an interim period. The Company is currently assessing the impact of the future adoption of this standard on its consolidated Statements of Cash Flows.

In October 2016, the FASB issued ASU No. 2016-16,Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory,” which is intended to improve the accounting for the income tax consequences of intra-entity transfers of assets other than inventory. This update removes the current exception in GAAP prohibiting entities from recognizing current and deferred income tax expenses or benefits related to transfer of assets, other than inventory, within the consolidated entity. The current exception to defer the recognition of any tax impact on the transfer of inventory within the consolidated entity until it is sold to a third party remains unaffected. The amendments in this update are effective for public entities for annual reporting periods beginning after December 15, 2017. Early adoption is permitted and should be in the first interim period if an entity issues interim financial statements. The Company has chosen to early adopt the provisions of ASU 2016-16 in the first quarter of fiscal 2018. The adoption of ASU 2016-16 resulted in a decrease to prepaid income taxes of $1.7 million and a decrease to deferred tax liabilities of $1.7 million.

In May 2017, the FASB issued ASU No. 2017-09, “Compensation – Stock Compensation (Topic718): Scope of Modification Accounting,” which amends the scope of modification accounting for share-based payment arrangements. This update provides guidance on the types of changes to the terms or conditions of share-based payment awards to which an entity would be required to apply modification accounting. The amendments in this update are effective for all entities for annual periods, and interim periods within those annual periods, beginning after December 15, 2017. Early adoption is permitted, including adoption in any interim period, for public business entities for reporting periods for which financial statements have not yet been issued. The guidance is required to be applied prospectively to an award modified on or after the adoption date. The Company will apply this guidance to any future changes made to the terms or conditions, of share-based payment awards, after adoption. The adoption of this ASU is not expected to have a material impact on the Company’s results of operations or the Company’s financial position.

In July 2017, the FASB issued ASU No. 2017-11, “Earnings Per Share (Topic 260); Distinguishing Liabilities from Equity (Topic 480); Derivatives and Hedging (Topic 815): (Part I) Accounting for Certain Financial Instruments with Down Round Features, (Part II) Replacement of the Indefinite Deferral for Mandatorily Redeemable Financial Instruments of Certain Nonpublic Entities and Certain Mandatorily Redeemable Noncontrolling Interests with a Scope Exception,” which is intended to reduce the complexity of accounting for certain financial instruments with down round features and address the difficulty of accounting for certain financial instruments with characteristics of liabilities and equity. The amendments in this update are effective for fiscal years beginning after December 15, 2018, including interim periods within those annual periods. Early adoption is permitted, including adoption in an interim period. The Company is currently assessingevaluating the impact of the future adoption of this standard on its consolidated financial statements.

3. ACCOUNTS RECEIVABLE

Accounts receivable consisted of the following as of:

 

  October 29,   January 30, 
  2016   2016   July 29,
2017
   January 28,
2017
 
  (in thousands)   (in thousands) 

Trade accounts

  $143,033    $144,708    $144,757   $151,370 

Royalties

   5,220     5,892     5,293    6,659 

Other receivables

   812     1,769     1,153    712 
  

 

   

 

   

 

   

 

 

Total

   149,065     152,369     151,203    158,741 

Less: allowances

   (20,283   (20,303   (19,748   (18,501
  

 

   

 

   

 

   

 

 

Total

  $128,782    $132,066    $131,455   $140,240 
  

 

   

 

   

 

   

 

 

4. INVENTORIES

Inventories are stated at the lower of cost (weighted moving average cost) or market. Cost principally consists of the purchase price, customs, duties, freight, and commissions to buying agents.

Inventories consisted of the following as of:

 

   October 29,   January 30, 
   2016   2016 
   (in thousands) 

Finished goods

  $112,266    $182,414  

Raw materials and in process

   —       336  
  

 

 

   

 

 

 

Total

  $112,266    $182,750  
  

 

 

   

 

 

 

   July 29,
2017
   January 28,
2017
 
   (in thousands) 

Finished goods

  $131,197   $151,251 

5. INVESTMENTS

The Company’s investments at July 29, 2017 and January 28, 2017 include marketable securities and certificates of deposit at October 29, 2016 and January 30, 2016. Marketable securities are classified as available-for-sale and consist of corporate bonds with maturity dates less than two years. Certificatesone year. Marketable securities consist of deposit are classified as available-for-sale with $9.7 million with maturity dates within one year.corporate and government bonds. Investments are stated at fair value. The estimated fair value of the marketable securities is based on quoted prices in an active market (Level 1 fair value measures).market.

Investments consisted of the following as of OctoberJuly 29, 2016:2017:

 

      Gross   Gross   Estimated 
  Cost   Unrealized Gains   Unrealized Losses   Fair Value 
  (in thousands)   Cost   Gross
Unrealized Gains
   Gross
Unrealized Losses
   Estimated
Fair Value
 
  (in thousands) 

Marketable securities

  $3,262    $4    $—      $3,266    $22,752   $—     $(11  $22,741 

Certificates of deposit

   9,655     —       (6   9,649     6,130    —      (1   6,129 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total investments

  $12,917    $4    $(6  $12,915    $28,882   $—     $(12  $28,870 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Investments consisted of the following as of January 30, 2016:28, 2017:

 

      Gross   Gross   Estimated   Cost   Gross
Unrealized Gains
   Gross
Unrealized Losses
   Estimated
Fair Value
 
  Cost   Unrealized Gains   Unrealized Losses   Fair Value   (in thousands) 
  (in thousands) 

Marketable securities

  $3,258   $—     $(8  $3,250 

Certificates of deposit

  $9,791    $—      $(9  $9,782     7,675    —      (4   7,671 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total investments

  $9,791    $—      $(9  $9,782    $10,933   $—     $(12  $10,921 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

6. PROPERTY AND EQUIPMENT

Property and equipment consisted of the following as of:

 

  October 29,   January 30, 
  2016   2016 
  (in thousands)   July 29,
2017
   January 28,
2017
 
  (in thousands) 

Furniture, fixtures and equipment

  $90,141    $84,634    $94,973   $91,639 

Buildings and building improvements

   20,660     19,462     21,295    21,359 

Vehicles

   523     523     537    523 

Leasehold improvements

   48,329     46,882     48,215    48,799 

Land

   9,430     9,430     9,430    9,430 
  

 

   

 

   

 

   

 

 

Total

   169,083     160,931     174,450    171,750 

Less: accumulated depreciation and amortization

   (105,401   (97,023   (115,178   (109,915
  

 

   

 

   

 

   

 

 

Total

  $63,682    $63,908    $59,272   $61,835 
  

 

   

 

   

 

   

 

 

The above table of property and equipment includes assets held under capital leases as of:

 

  October 29,   January 30, 
  2016   2016   July 29,
2017
   January 28,
2017
 
  (in thousands)   (in thousands) 

Furniture, fixtures and equipment

  $810    $810    $810   $810 

Less: accumulated depreciation and amortization

   (384   (182   (587   (452
  

 

   

 

   

 

   

 

 

Total

  $426    $628    $223   $358 
  

 

   

 

   

 

   

 

 

For the three months ended OctoberJuly 29, 20162017 and October 31, 2015,July 30, 2016, depreciation and amortization expense relating to property and equipment amounted to $3.5$3.4 million and $3.4$3.6 million, respectively. For the ninesix months ended OctoberJuly 29, 20162017 and October 31, 2015,July 30, 2016, depreciation and amortization expense relating to property and equipment amounted to $10.4$6.7 million and $10.0$6.9 million, respectively. These amounts include amortization expense for leased property under capital leases.

7. OTHER INTANGIBLE ASSETS

Trademarks

Trademarks included in other intangible assets, net, are considered indefinite-lived intangible assets and totaled $184.1 million at OctoberJuly 29, 20162017 and January 30, 2016.

On March 19, 2015, the Company entered into an agreement to sell the intellectual property of its C&C California brand to a third party. The sales price was $2.5 million, which was collected during the first quarter of fiscal 2016. In connection with this transaction, the Company recorded a loss of ($0.7) million in the licensing segment.28, 2017.

Other

Other intangible assets represent customer lists as of:

 

  October 29,   January 30, 
  2016   2016   July 29,
2017
   January 28,
2017
 
  (in thousands)   (in thousands) 

Customer lists

  $8,450    $8,450    $8,450   $8,450 

Less: accumulated amortization

   (5,328   (4,677   (5,962   (5,545
  

 

   

 

   

 

   

 

 

Total

  $3,122    $3,773    $2,488   $2,905 
  

 

   

 

   

 

   

 

 

For the three months ended OctoberJuly 29, 20162017 and October 31, 2015,July 30, 2016, amortization expense relating to customer lists amounted to $0.3approximately $0.2 million for each of the periods. For the ninesix months ended OctoberJuly 29, 20162017 and October 31, 2015,July 30, 2016, amortization expense relating to customer lists amounted to $0.7$0.4 million for each of the periods. Other intangible assets are amortized over their estimated useful lives of 10 years. Assuming no impairment, the table sets forth the estimated amortization expense for future periods based on recorded amounts as of January 30, 2016:28, 2017:

 

  (in thousands)   (in thousands) 

2017

  $868  

2018

  $835    $835 

2019

  $793    $793 

2020

  $734    $734 

2021

  $543    $543 

8. LETTER OF CREDIT FACILITIES

Borrowings and availability under letter of credit facilities consisted of the following as of:

 

   October 29,   January 30, 
   2016   2016 
   (in thousands) 

Total letter of credit facilities

  $30,000    $30,286  

Outstanding letters of credit

   (10,788   (11,395
  

 

 

   

 

 

 

Total credit available

  $19,212    $18,891  
  

 

 

   

 

 

 

During the third quarter of fiscal 2017, one letter of credit facility totaling $0.3 million, utilized by the Company’s United Kingdom subsidiary, expired and has not been renewed.

   July 29,
2017
   January 28,
2017
 
   (in thousands) 

Total letter of credit facilities

  $30,000   $30,000 

Outstanding letters of credit

   (10,727   (10,788
  

 

 

   

 

 

 

Total credit available

  $19,273   $19,212 
  

 

 

   

 

 

 

9. ADVERTISING AND RELATED COSTS

The Company’s accounting policy relating to advertising and related costs is to expense these costs in the period incurred. Advertising and related costs were approximately $4.2$3.8 million and $4.1$3.7 million for the three months ended OctoberJuly 29, 20162017 and October 31, 2015,July 30, 2016, respectively, and $12.2$7.8 million and $11.1$8.0 million for the ninesix months ended OctoberJuly 29, 20162017 and October 31, 2015,July 30, 2016, respectively, and are included in selling, general and administrative expenses.

10. NET INCOME (LOSS) INCOME PER SHARE

Basic net income (loss) income per share is computed by dividing net income (loss) income by the weighted average shares of outstanding common stock. The calculation of diluted net income (loss) per share is similar to basic earnings per share except that the denominator includes potentially dilutive common stock. The potentially dilutive common stock included in the Company’s computation of diluted net income per share includes the effects of stock options, stock appreciation rights (“SARS”), and unvested restricted shares as determined using the treasury stock method.

The following table sets forth the computation of basic and diluted income (loss) income per share:

 

  Three Months Ended   Nine Months Ended 
  October 29,   October 31,   October 29,   October 31,   Three Months Ended   Six Months Ended 
  2016   2015   2016   2015   July 29,
2017
   July 30,
2016
   July 29,
2017
   July 30,
2016
 
  (in thousands, except per share data)   (in thousands, except per share data) 

Numerator:

                

Net (loss) income

  $(5,165  $2,273    $5,520    $10,403  

Net income (loss)

  $979   $(3,565  $13,750   $10,685 

Denominator:

                

Basic-weighted average shares

   14,991     15,148     14,920     14,948     15,075    14,953    15,042    14,882 

Dilutive effect: equity awards

   —       317     249     396     214    —      254    257 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Diluted-weighted average shares

   14,991     15,465     15,169     15,344     15,289    14,953    15,296    15,139 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Basic income (loss) per share

  $0.06   $(0.24  $0.91   $0.72 
  

 

   

 

   

 

   

 

 

Basic (loss) income per share

  $(0.34  $0.15    $0.37    $0.70  
  

 

   

 

   

 

   

 

 

Diluted (loss) income per share

  $(0.34  $0.15    $0.36    $0.68  
  

 

   

 

   

 

   

 

 

Diluted income (loss) per share

  $0.06   $(0.24  $0.90   $0.71 
  

 

   

 

   

 

   

 

 

Antidilutive effect:(1)

   1,015     530     532     693     404    1,103    398    604 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

 

(1)Represents weighted average of stock options to purchase shares of common stock, SARS and restricted stock that were not included in computing diluted income (loss) per share because their effects were antidilutive for the respective periods.

11. EQUITY

The following table reflects the changes in equity:

 

  Changes in Equity   Changes in Equity 
  (in thousands)   (in thousands) 

Equity at January 30, 2016

  $291,481  

Equity at January 28, 2017

  $313,687 

Comprehensive income

   10,462     14,890 

Share transactions under employee equity compensation plans

   4,163     2,695 

Purchase of treasury stock

   (2,151   (937
  

 

   

 

 

Equity at October 29, 2016

  $303,955  

Equity at July 29, 2017

  $330,335 
  

 

   

 

 

Equity at January 31, 2015

  $302,017  

Equity at January 30, 2016

  $291,481 

Comprehensive income

   11,282     9,582 

Share transactions under employee equity compensation plans

   3,809     2,845 
  

 

   

 

 

Equity at October 31, 2015

  $317,108  

Equity at July 30, 2016

  $303,908 
  

 

   

 

 

During the third quarter of fiscal 2017, theThe Board of Directors extended the stock repurchase program to authorizehas authorized the Company to purchase, from time to time and as market and business conditions warranted,warrant, up to $70 million of the Company’sour common stock for cash in the open market or in privately negotiated transactions through October 31, 2017. Although theThe Board of Directors allocated a maximum of $70 million to carry out the program, the Company is not obligated to purchase any specific number of outstanding shares and will reevaluatereevaluates the program on an ongoing basis. Total purchases under the plan life-to-date amount to $60.8 million.

During the thirdsecond quarter of fiscal 2017,2018, the Company repurchased 50,000 shares of its common stock at a cost of $2.2$0.9 million. There were no treasury shares outstanding as of January 30, 2016. During28, 2017. Total purchases under the second quarter of fiscal 2016, the Company retired 770,753 shares of treasury stock recorded at a cost ofplan to date amount to approximately $15.7$61.7 million. Accordingly, during the second quarter of fiscal 2016, the Company reduced common stock and additional paid in capital by $7,000 and $15.7 million, respectively.

12. ACCUMULATED OTHER COMPREHENSIVE LOSS

Changes in accumulated other comprehensive loss by component, net of tax, are as follows:tax:

 

  Unrealized  Foreign  Unrealized  Unrealized    
  (Loss) Gain on  Currency Translation  (Loss) Gain on  Gain on    
  Pension Liability  Adjustments, Net  Investments  Forward Contract  Total 
  (in thousands) 

Balance, January 30, 2016

 $(7,368 $(7,131 $(9 $—     $(14,508

Other comprehensive loss (income) before reclassifications

  (313  (3,772  7    255    (3,823

Amounts reclassified from accumulated other comprehensive loss

  8,765    —      —      —      8,765  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance, October 29, 2016

 $1,084   $(10,903 $(2 $255   $(9,566
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
   Unrealized
(Loss) Gain on
Pension Liability
   Foreign
Currency Translation
Adjustments, Net
  Unrealized
(Loss) Gain on
Investments
  Unrealized
(Loss) Gain on
Forward Contract
  Total 
   (in thousands) 

Balance, January 28, 2017

  $—     $(9,902 $(12 $(181 $(10,095

Other comprehensive income (loss) before reclassifications

   —      1,552   —     (404  1,148 

Amounts reclassified from accumulated other comprehensive loss

   —      —     —     (8  (8
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

 

Balance, July 29, 2017

  $—     $(8,350 $(12 $(593 $(8,955
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

 

   Unrealized
(Loss) Gain on
Pension Liability
   Foreign
Currency Translation
Adjustments, Net
   Unrealized
(Loss) Gain on
Investments
   Total 
   (in thousands) 

Balance, January 30, 2016

  $(7,368  $(7,131  $(9  $(14,508

Other comprehensive (loss) income before reclassifications

   —      (1,430   17    (1,413

Amounts reclassified from accumulated other comprehensive loss

   310    —      —      310 
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance, July 30, 2016

  $(7,058  $(8,561  $8   $(15,611
  

 

 

   

 

 

   

 

 

   

 

 

 

  Unrealized  Foreign  Unrealized    
  (Loss) Gain on  Currency Translation  (Loss) Gain on    
  Pension Liability  Adjustments, Net  Investments  Total 
  (in thousands) 

Balance, January 31, 2015

 $(8,085 $(4,774 $7   $(12,852

Other comprehensive loss (income) before reclassifications

  —      482    (8  474  

Amounts reclassified from accumulated other comprehensive loss

  405    —      —      405  
 

 

 

  

 

 

  

 

 

  

 

 

 

Balance, October 31, 2015

 $(7,680 $(4,292 $(1 $(11,973
 

 

 

  

 

 

  

 

 

  

 

 

 

A summary of the impact on the condensed consolidated statements of operations line items is as follows:

 

  Three Months Ended   
 October 29, 2016  October 31, 2015   
  (in thousands)   

Amortization of defined benefit pension items

   

Actuarial loss

 $8,455   $135   

Selling, general and administrative expenses

Tax provision

  —      —     

Income tax provision

 

 

 

  

 

 

  

Total, net of tax

 $8,455   $135   
 

 

 

  

 

 

  
  Nine Months Ended   
  October 29, 2016  October 31, 2015   
  (in thousands)   

Amortization of defined benefit pension items

   

Actuarial loss

 $8,765   $405   

Selling, general and administrative expenses

Tax provision

  —      —     

Income tax provision

 

 

 

  

 

 

  

Total, net of tax

 $8,765   $405   
 

 

 

  

 

 

  
      Three Months Ended 
   

Statement of Operations Location

  July 29,
2017
   July 30,
2016
 
Amortization of defined benefit pension items actuarial gains  Selling, general and administrative expenses  $—     $155 
Forward contract loss reclassified from accumulated other comprehensive loss to income  Cost of goods sold   33    —   
    

 

 

   

 

 

 
Total, net of tax  $33   $155 
    

 

 

   

 

 

 

      Six Months Ended 
   

Statement of Operations Location

  July 29,
2017
  July 30,
2016
 
Amortization of defined benefit pension items actuarial gains  Selling, general and administrative expenses  $—    $310 
Forward contract gain reclassified from accumulated other comprehensive loss to income  Cost of goods sold   (8  —   
    

 

 

  

 

 

 
Total, net of tax  $(8 $310 
    

 

 

  

 

 

 

13. DERIVATIVE FINANCIAL INSTRUMENT

Cash Flow Hedges

The Company has a risk management policy to manage foreign currency risk relating to inventory purchases by its subsidiaries that are denominated in foreign currencies. As such, the Company may employ hedging and derivative strategies to limit the effects of changes in foreign currency on its operating income and cash flows. The financial impact of these hedging instruments is primarily offset by corresponding changes in the underlying exposures being hedged. The Company achieves this by closely matching the notional amount, term and conditions of the derivative instrument with the underlying risk being hedged. The Company does not use derivative instruments for trading or speculative purposes.

For derivatives that will be accounted for as hedging instruments, the Company formally designates and documents at inception the financial instrument as a hedge of a specific underlying exposure, the risk management objective and the strategy for undertaking the hedge transaction. In addition, the Company will formally assess at least quarterly whether the financial instruments used in hedging are “highly effective” at offsetting changes in cash flows of the related underlying exposures. For purposes of assessing hedge effectiveness, the Company uses the forward method, and assesses effectiveness based on the changes in both spot and forward points of the hedging instrument. If and when a derivative is no longer expected to be “highly effective,” hedge accounting is discontinued and hedge ineffectiveness, if any, is included in current period earnings. As of OctoberJuly 29, 2016,2017, there was no hedge ineffectiveness.

The Company’s United Kingdom subsidiary is exposed to foreign currency risk from inventory purchases. In order to mitigate the financial risk of settlement of inventory at various prices based on movement of the U.S.

dollar against the British pound, the Company entered into foreign currency forward exchange contracts (the “Hedging Instruments”) in October 2016.. These are formally designated and “highly effective” as cash flow hedges. The Company will hedge approximately 45% of its U.S. dollar denominated purchases. All changes in the Hedging Instruments’ fair value associated with inventory purchases are recorded in equity as a component of accumulated other comprehensive income until the underlying hedged item is reclassified to earnings. The Company records the foreign currency forward exchange contracts at fair value in its Consolidated Balance Sheets. The cash flows from derivative instruments that are designated as cash flow hedges are classified in the same category as the cash flows from the underlying hedged items. In the event that hedge accounting is discontinued, cash flows subsequent to the date of discontinuance are classified within investing activities. The Company considers the classification of the underlying hedged item’s cash flows in determining the classification for the designated derivative instrument’s cash flows. The Company classifies derivative instrument cash flows from hedges of foreign currency risk on the settlement of inventory as operating activities.

The Company’s Hedging Instruments were classified within Level 2 of the fair value hierarchy. The following table summarizes the effects, fair value and balance sheet classification of the Company’s Hedging Instruments.

 

 October 29, January 30, 

Derivatives Designated As Hedging Instruments

 

Balance sheet location

 2016 2016   

Balance sheet location

  July 29,
2017
   January 28,
2017
 
 (in thousands) 
     (in thousands) 

Foreign currency forward exchange contract (inventory purchases)

 

Other Current Assets

 $255   $—      Accounts Payable  $593   $181 
  

 

  

 

     

 

   

 

 

Total

  $255   $—    Total  $593   $181 
  

 

  

 

     

 

   

 

 

At October 29, 2016,The following table summarizes the effect and classification of the Company’s Hedging Instruments.

      Three Months Ended   Six Months Ended 

Derivatives Designated As Hedging Instruments

  

Statement of

Operations Location

  July 29,
2017
   July 30,
2016
   July 29,
2017
  July 30,
2016
 
      (in thousands)   (in thousands) 
Foreign currency forward exchange contract (inventory purchases):         
Loss (gain) reclassified from accumulated other comprehensive loss to income  Cost of goods sold  $33   $—     $(8 $—   
    

 

 

   

 

 

   

 

 

  

 

 

 
    $33     $(8 
    

 

 

   

 

 

   

 

 

  

 

 

 

The notional amountamounts outstanding of foreign exchange forward contracts is $5.7 million.were $15.1 million and $15.0 million at July 29, 2017 and January 28, 2017, respectively. Such contracts expire between October 2016 and March 2017. There were no outstanding Hedging Instruments at January 30, 2016.through July 2018.

At October 29, 2016, accumulatedAccumulated other comprehensive incomeloss included a $255 thousand net deferred gainloss for Hedging Instruments that are expected to be reclassed duringin the next 12 months.amount of $0.6 million and $0.2 million at July 29, 2017 and January 28, 2017, respectively. The net deferred gainloss will be reclassified from accumulated other comprehensive incomeloss to costs of goods sold during the next twelve months when the inventory is sold.

No gains or losses relating to Hedging Instruments were reclassified to earnings during any of the fiscal periods presented.

14. INCOME TAXES

The Company or one of its subsidiaries files income tax returns in the U.S. federal jurisdiction, and various state and foreign jurisdictions. The Company’s U.S. federal income tax returns for fiscal 2011 through fiscal 20162018 are open tax years. The Company’s state tax filings are subject to varying statutes of limitations. The Company’s unrecognized state tax benefits are related to open tax years from fiscal 20052006 through fiscal 2017, depending on each state’s particular statute of limitations.limitation. As of OctoberJuly 29, 2016,2017, the fiscal 2011, 2012 and 2013 U.S. federal income tax returns are under examination as well as various state, local, and foreign income tax returns, by various taxing authorities.

The Company has a $1.1 million liability recorded for unrecognized tax benefits as of January 30, 2016, which includes interest and penalties of $0.2 million. The Company recognizes interest and penalties accrued related to unrecognized tax benefits in income tax expense. All of the unrecognized tax benefits, if recognized, would affect the Company’s effective tax rate. During the three months and nine months ended October 29, 2016, the total amount of unrecognized tax benefits decreased by approximately $13,000 and increased by $75,000, respectively. The change to the total amount of the unrecognized tax benefitInternal Revenue Service for the three and nine months ended October 29, 2016 included a decrease in interest and penalties of approximately $11,000 and an increase of $30,000, respectively.

The Company does not currently anticipate a resolution within the next twelve months for any of the remaining unrecognized tax benefits as of October 29, 2016. The statute of limitations related to the Company’s

fiscal 2011, 2012, and 2013 U.S. federal tax years has been extended as part of the examination and is not expected to lapse within the next twelve months.still ongoing. During the three months ended October 29, 2016,fiscal 2017, the Company received a Notice of Proposed Adjustment from the Internal Revenue Service, which proposed adjustments to taxable income for fiscal 2011, 2012 and 2013 of $6.1 million, $5.3 million and $6.8 million, respectively. TheDuring the three months ended July 29, 2017, the Company engaged in further conversations with the Internal Revenue Service concerning the proposed adjustments. Based upon those conversations, the Company has not established uncertain tax position reserves relateda reserve of $1 million for the amount it would be willing to this matter aspay to settle the issue. While the Company still believes its positions are highly certain toposition would be sustained upon appeal or, if necessary, through litigation.litigation, it has made this determination based upon the desire to reach an ultimate resolution and limit the costs associated with continuing the examination. Furthermore, various other state and local income tax returns are also under examination by taxing authorities.

The Company has a $1.2 million liability recorded for unrecognized tax benefits as of January 28, 2017, which includes interest and penalties of $0.3 million. The Company recognizes interest and penalties accrued related to unrecognized tax benefits in income tax expense. During the three and six months ended July 29, 2017, the total amount of unrecognized tax benefits increased by approximately $5.0 million and $5.0 million, respectively. The change to the total amount of the unrecognized tax benefit for the three and six months ended July 29, 2017 included an increase in interest and penalties of approximately $171,000 and $187,000, respectively. The amount of the unrecognized tax benefits, if recognized, that would affect the Company’s effective tax rate as of January 28, 2017 and July 29, 2017 is $1.2 million and $2.3 million, respectively.

The Company currently anticipates a resolution within the next twelve months for the unrecognized tax benefits relating to the Internal Revenue Service Proposed Adjustment, but does not currently anticipate a resolution for any of the remaining unrecognized tax benefits as of July 29, 2017. The statute of limitations related to the Company’s fiscal 2011, 2012, 2013, and 2014 U.S. federal tax years has been extended as part of the examination and is expected to lapse within the next twelve months.

At the end of fiscal 2016,2017, the Company maintained a $46.2$38.6 million valuation allowance against its remaining domestic deferred tax asset; including, but not limited to, the federal net operating loss carryforwardscarryforward and the U.S. state net operating loss carryforwards, whose utilization of which areis not restricted by factors beyond the Company’s control. The establishment of valuation allowances and the developmentsdevelopment of projected annual effective tax rates requires significant judgment and is impacted by various estimates. Both positive and negative evidence, as well as the objectivity and verifiability of that evidence, is considered in determining the appropriateness of recording a valuation allowance on deferred tax assets. An accumulation of recent pretax losses is considered strong negative evidence in that evaluation. Although the Company recognized pretax earnings through the ninesix months ended OctoberJuly 29, 2016,2017, by itself that does not represent sufficient positive evidence that itsa deferred tax asset will be realized to warrant removing the valuation allowances established against the U.S. deferred tax assets. Additionally, the Company’s cumulative domestic pretax results for the past 36 months still remain in a loss position. The Company would be able to remove the valuation allowances in future periods when positive evidence outweighs the negative evidence from the relevant look-back period. Deferred tax assets without valuation allowances remain in certain foreign tax jurisdictions, where supported by the evidence.

15. STOCK OPTIONS, STOCK APPRECIATION RIGHTS AND RESTRICTED SHARES

In 2005, the Company adopted the 2005 Long-Term Incentive Compensation Plan (the “2005 Plan”). The 2005 Plan allowed the Company to grant options and other awards to purchase or receive up to an aggregate of 2,250,000 shares of the Company’s common stock, reduced by any awards outstanding under the 2002 Plan. On March 13, 2008, the Board of Directors unanimously adopted an amendment and restatement of the 2005 Plan that increased the number of shares available for grants to an aggregate of 4,750,000 shares of common stock. On March 17, 2011, the Board of Directors unanimously adopted the second amendment and restatement of the 2005 Plan, which increased the number of shares available for grants by an additional 500,000 shares to an aggregate of 5,250,000 shares of common stock. On May 20, 2015, the Board of Directors unanimously adopted, subject to shareholder approval at the annual meeting, the Perry Ellis International, Inc. 2015 Long Term Incentive Compensation Plan, which is an amendment and restatement of the 2005 Plan (the “2015 Plan, and collectively with the 2002 Plan and the prior 2005 Plan, as amended, the “Stock Plans”). The amendment was approved by the shareholders at the Company’s 2015 annual meeting.

The 2015 Plan extends the term of the 2005 Plan until July 17, 2025 as well as increases the number of shares of common stock reserved for issuance by an additional 1,000,000 shares to an aggregate of 6,250,000 shares.

On March 16, 2017, the Board of Directors unanimously adopted an amendment and restatement of the 2015 Plan (as amended and restated, the “Amended Plan”). The Amended Plan increases the number of shares available for grants by an additional 1,400,000 shares to an aggregate of 7,650,000 shares of common stock and makes other clarifications and technical revisions designed primarily to improve administration and ensure compliance with recent changes in the law including Internal Revenue Code Section 409A. Other than the amendments noted above, the Amended Plan generally contains the same features, terms and conditions as the 2015 Plan. The amendment was approved by the shareholders at the Company’s 2017 annual meeting.

During the first second and thirdsecond quarters of fiscal 2017,2018, the Company granted an aggregate of 86,173, 14,91472,307 and 3,00010,681 shares of restricted stock to certain key employees, which vest primarily over a three-year period, at an estimated value of $1.6 million, $0.3$1.5 million and $0.06$0.2 million, respectively. This value is being recorded as compensation expense on a straight-line basis over the vesting period of the restricted stock.

Also, during the second quarter of fiscal 2017,2018, the Company awarded to sixfive directors an aggregate of 31,90228,995 shares of restricted stock. The restricted stock awarded vests primarily over a one-year period, at an estimated value of $0.7$0.6 million. This value is being recorded as compensation expense on a straight-line basis over the vesting period of the restricted stock.

During the first quarter of fiscal 2017,2018, the Company granted performance-basedperformance based restricted stock to certain key employees. Such stock generally vests 100% in April 2019,2020, provided that each employee is still an employee of the Company on such date, and that the Company has met certain performance criteria. A total of 184,004154,401 shares of performance-based restricted stock were issued at an estimated value of $3.5$3.3 million.

During the first quarter of fiscal 2018, the Company granted an aggregate of 10,953 shares of restricted stock units to a key employee, that vest primarily over a three-year period, at an estimated value of $0.2 million. This value is being recorded as compensation expense on a straight-line basis over the vesting period of the restricted stock.

During the first and second quarters of fiscal 2017,2018, a total of 159,86277,655 and 11,34331,448 shares of restricted stock vested, of which 46,00025,241 and 3,10511,259 shares were withheld to cover the employees’ statutory income tax requirements.requirements, respectively. The estimated value of the withheld shares was $880,000$0.5 million and $60,000,$0.2 million, respectively.

16. SEGMENT INFORMATION

The Company has four reportable segments: Men’s Sportswear and Swim, Women’s Sportswear, Direct-to-Consumer and Licensing. The Men’s Sportswear and Swim and Women’s Sportswear segments derive revenues from the design, import and distribution of apparel to department stores and other retail outlets, principally throughout the United States. The Direct-to-Consumer segment derives its revenues from the sale of the Company’s branded and licensed products through the Company’s retail stores and e-commerce platforms. The Licensing segment derives its revenues from royalties associated from the use of the Company’s brand names, principally Perry Ellis, Original Penguin, Laundry, Gotcha, Pro Player, Farah, Ben Hogan, and John Henry.

The Company allocates certain corporate selling, general and administrative expenses based primarily on the revenues generated by the segments.

   Three Months Ended   Nine Months Ended 
   October 29,   October 31,   October 29,   October 31, 
   2016   2015   2016   2015 
   (in thousands) 

Revenues:

        

Men’s Sportswear and Swim

  $135,717    $141,512    $478,790    $490,453  

Women’s Sportswear

   28,676     33,421     85,301     102,126  

Direct-to-Consumer

   20,905     21,514     65,423     66,763  

Licensing

   8,661     8,992     27,392     25,810  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

  $193,959    $205,439    $656,906    $685,152  
  

 

 

   

 

 

   

 

 

   

 

 

 

Depreciation and amortization:

        

Men’s Sportswear and Swim

  $1,814    $1,771    $5,717    $5,509  

Women’s Sportswear

   729     589     2,107     1,655  

Direct-to-Consumer

   932     976     2,717     2,851  

Licensing

   59     47     176     136  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total depreciation and amortization

  $3,534    $3,383    $10,717    $10,151  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating (loss) income:

        

Men’s Sportswear and Swim(1)

  $(7,683  $2,392    $6,834    $14,544  

Women’s Sportswear

   (1,289   (109   (4,746   222  

Direct-to-Consumer

   (3,370   (4,038   (9,675   (8,051

Licensing(2)

   7,065     6,798     21,454     19,043  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating (loss) income

  $(5,277  $5,043    $13,867    $25,758  

Costs on early extinguishment of debt

   —       —       —       5,121  

Total interest expense

   1,738     1,853     5,652     7,423  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total net (loss) income before income taxes

  $(7,015  $3,190    $8,215    $13,214  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)Operating (loss) income for the Men’s Sportswear and Swim segment for the three and nine months ended October 29, 2016, includes a settlement charge related to the pension plan in the amount of $8.3 million. See footnote 17 to the consolidated financial statements for further information.
(2)Operating income for the licensing segment for the nine months ended October 31, 2015, includes a loss on sale of long-lived assets in the amount of $0.7 million. See footnote 7 to the consolidated financial statements for further information.
   Three Months Ended   Six Months Ended 
   July 29,
2017
   July 30,
2016
   July 29,
2017
   July 30,
2016
 
   (in thousands) 

Revenues:

        

Men’s Sportswear and Swim

  $155,466   $145,148   $341,332   $343,073 

Women’s Sportswear

   19,718    24,136    49,457    56,625 

Direct-to-Consumer

   23,210    24,057    41,428    44,518 

Licensing

   8,215    8,312    16,482    18,731 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

  $206,609   $201,653   $448,699   $462,947 
  

 

 

   

 

 

   

 

 

   

 

 

 

Depreciation and amortization:

        

Men’s Sportswear and Swim

  $1,786   $2,006   $3,637   $3,903 

Women’s Sportswear

   866    764    1,661    1,378 

Direct-to-Consumer

   784    889    1,550    1,785 

Licensing

   60    57    116    117 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total depreciation and amortization

  $3,496   $3,716   $6,964   $7,183 
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss) :

        

Men’s Sportswear and Swim

  $3,869   $(2,425  $19,384   $14,517 

Women’s Sportswear

   (3,409   (3,106   (4,378   (3,457

Direct-to-Consumer

   (1,960   (2,933   (6,061   (6,305

Licensing

   6,072    5,925    12,048    14,389 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating income (loss)

  $4,572   $(2,539  $20,993   $19,144 

Total interest expense

   1,869    1,889    3,825    3,914 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total net income (loss) before income taxes

  $2,703   $(4,428  $17,168   $15,230 
  

 

 

   

 

 

   

 

 

   

 

 

 

17. BENEFIT PLAN

The Company sponsors asponsored two qualified pension plans as a result of the Perry Ellis Menswear acquisition that occurred in June 2003. The plans were frozen and merged as of December 31, 2003.

During fiscal 2015, the Board of Directors resolved to terminate the pension plan. As of January 28, 2017, the Company satisfied the regulatory requirements prescribed by the Internal Revenue Service and the Pension Benefit Guaranty Corporation, and the distribution of plan assets was completed.

The following table provides the components of net benefit cost for the plan during the three and ninesix months endedof fiscal 20172018 and 2016:2017:

 

  Three Months Ended  Nine Months Ended 
  October 29,  October 31,  October 29,  October 31, 
  2016  2015  2016  2015 
  (in thousands) 

Service cost

 $63   $63   $189   $189  

Interest cost

  124    337    372    1,011  

Expected return on plan assets

  (87  (658  (261  (1,974

Settlement

  8,300    —      8,300    —    

Amortization of net loss

  155    135    465    405  
 

 

 

  

 

 

  

 

 

  

 

 

 

Net periodic benefit cost

 $8,555   $(123 $9,065   $(369
 

 

 

  

 

 

  

 

 

  

 

 

 

Settlement accounting, which accelerates recognition of a plan’s unrecognized net gain or loss, is triggered if the lump sums paid during a year exceed the sum of the plan’s service and interest cost. Since the lump sums paid or expected to be paid in Fiscal 2017 exceed that threshold, the Company recognized a settlement charge of $8.3 million in anticipation of the plan’s termination in fiscal 2017.

   Three Months Ended   Six Months Ended 
   July 29,
2017
   July 30,
2016
   July 29,
2017
   July 30,
2016
 
   (in thousands) 

Service cost

  $—     $63   $—     $126 

Interest cost

   —      124    —      248 

Expected return on plan assets

   —      (87   —      (174

Amortization of net gain

   —      155    —      310 
  

 

 

   

 

 

   

 

 

   

 

 

 

Net periodic benefit cost

  $—     $255   $—     $510 
  

 

 

   

 

 

   

 

 

   

 

 

 

18. SENIOR SUBORDINATED NOTES PAYABLE

In March 2011, the Company issued $150 million 7 78% senior subordinated notes, due April 1, 2019. The proceeds of this offering were used to retire the $150 million 8 78% senior subordinated notes due September 15, 2013 and to repay a portion of the outstanding balance on the senior credit facility. The proceeds to the Company were $146.5 million yielding an effective interest rate of 8.0%.

On April 6, 2015, the Company elected to call for the partial redemption of $100 million of its $150 million 7 78% senior subordinated notes due 2019 and a notice of redemption was sent to all registered holders of the senior subordinated notes. The redemption terms provided for the payment of a redemption premium of 103.938% of the principal amount redeemed. On May 6, 2015, the Company completed the redemption of the $100 million of its senior subordinated notes. The Company incurred debt extinguishment costs of approximately $5.1 million in connection with the redemption, including the redemption premium as well as the write-off of note issuance costs. At October 29, 2016, the balance of the 7 78% senior subordinated notes totaled $49.6 million, net of debt issuance cost in the amount of $0.4 million. At January 30, 2016, the balance of the 7 78% senior subordinated notes totaled $49.5 million, net of debt issuance cost in the amount of $0.5 million.

Certain Covenants.The indenture governing the senior subordinated notes contains certain covenants which restrict the Company’s ability and the ability of its subsidiaries to, among other things, incur additional indebtedness in certain circumstances, pay dividends or make other distributions on, redeem or repurchase capital stock, make investments or other restricted payments, create liens on assets to secure debt, engage in transactions with affiliates, and effect a consolidation or merger. The Company is not aware of any non-compliance with any of its covenants in this indenture. The Company could be materially harmed if it violates any covenants because the indenture’s trustee could declare the outstanding notes, together with accrued interest, to be immediately due and payable, which the Company may not be able to satisfy. In addition, a violation could also constitute a cross-default under the senior credit facility, the letter of credit facilities and the real estate mortgages resulting in all of the Company’s debt obligations becoming immediately due and payable, which the Company may not be able to satisfy.

19. SENIOR CREDIT FACILITY

On April 22, 2015, the Company amended and restated its existing senior credit facility (the “Credit Facility”), with Wells Fargo Bank, National Association, as agent for the lenders, and Bank of America, N.A., as syndication agent. The Credit Facility provides a revolving credit facility of up to an aggregate amount of $200 million. The Credit Facility has been extended through April 30, 2020 (“Maturity Date”). In connection with this amendment and restatement, the Company paid fees in the amount of $0.6 million. These fees will be amortized over the term of the credit facility as interest expense. At October 29, 2016, The Company had outstanding borrowings of $37.8 million under the Credit Facility. At January 30, 2016, the Company had outstanding borrowings of $61.8 million, under the Credit Facility.

Certain Covenants. The Credit Facility contains certain financial and other covenants, which, among other things, require the Company to maintain a minimum fixed charge coverage ratio if availability falls below certain thresholds. The Company is not aware of any non-compliance with any of its covenants in this Credit Facility. These covenants may restrict its ability and the ability of its subsidiaries to, among other things, incur additional indebtedness and liens in certain circumstances, redeem or repurchase capital stock, make certain investments or sell assets. The Company may pay cash dividends subject to certain restrictions set forth in the covenants including, but not limited to, meeting a minimum excess availability threshold and no occurrence of a default. The Company could be materially harmed if it violates any covenants, as the lenders under the Credit Facility could declare all amounts outstanding, together with accrued interest, to be immediately due and payable. If the Company is unable to repay those amounts, the lenders could proceed against its assets and the assets of its subsidiaries that are borrowers or guarantors. In addition, a covenant violation that is not cured or waived by the lenders could also constitute a cross-default under certain of its other outstanding indebtedness, such as the indenture relating to its 7 78% senior subordinated notes due April 1, 2019, its letter of credit facilities, or its real estate mortgage loans. A cross-default could result in all of the Company’s debt obligations becoming immediately due and payable, which it may not be able to satisfy. Additionally, the Credit Facility includes a subjective acceleration clause if a “material adverse change” in the Company’s business occurs. The Company believes that the likelihood of the lender exercising this right is remote.

Borrowing Base. Borrowings under the Credit Facility are limited to a borrowing base calculation, which generally restricts the outstanding balance to the sum of (a) 87.5% of eligible receivables plus (b) 87.5% of eligible foreign accounts up to $1.5 million plus (c) the lesser of (i) the inventory loan limit, which equals 80% of the maximum credit under the Credit Facility at the time, (ii) a maximum of 70.0% of eligible finished goods inventory with an inventory limit not to exceed $125 million, or 90.0% of the net recovery percentage (as defined in the Credit Facility) of eligible inventory.

Interest. Interest on the outstanding principal balance drawn under the Credit Facility accrues at the prime rate and at the rate quoted by the agent for Eurodollar loans. The margin adjusts quarterly, in a range of 0.50% to 1.00% for prime rate loans and 1.50% to 2.00% for Eurodollar loans, based on the previous quarterly average of excess availability plus excess cash on the last day of the previous quarter.

Security. As security for the indebtedness under the Credit Facility, the Company granted to the lenders a first priority security interest (subject to liens permitted under the Credit Facility to be senior thereto) in substantially all of its existing and future assets, including, without limitation, accounts receivable, inventory, deposit accounts, general intangibles, equipment and capital stock or membership interests, as the case may be, of certain subsidiaries, and real estate but excluding its non-U.S. subsidiaries and all of its trademark portfolio.

20. FAIR VALUE MEASUREMENTS

Accounts receivable, accounts payable, accrued interest payable and accrued expenses. The carrying amounts reported in the consolidated balance sheets approximate fair value due to the short-term nature of these instruments.

Investments. (classified within Level 12 of the valuation hierarchy)—The carrying amounts of the available-for-sale investments are measured at fair value on a recurring basis in the consolidated balance sheets.

Real estate mortgages. (classified within Level 2 of the valuation hierarchy)—The carrying amounts of the real estate mortgages were approximately $21.4$34.0 million and $22.0$34.5 million at OctoberJuly 29, 20162017 and January 30, 2016,28, 2017, respectively. The carrying values of the real estate mortgages at OctoberJuly 29, 20162017 and January 30, 2016,28, 2017, approximate their fair values since the interest rates approximate market rates.market.

Senior credit facility. The carrying amount of the senior credit facility approximates fair value due to the frequent resets of its floating interest rate.

Senior subordinated notes payable. (classified within Level 12 of the valuation hierarchy) - The carrying amounts of the 77/8% senior subordinated notes payable were approximately $49.6 million and $49.5$49.7 million at OctoberJuly 29, 20162017 and January 30, 2016, respectively.28, 2017. The fair value of the 77/8% senior subordinated notes payable was approximately $50.3$50.2 million and $49.0$50.1 million as of OctoberJuly 29, 20162017 and January 30, 2016,28, 2017, respectively, based on quoted market prices.

See footnote 13 to the consolidated financial statements for disclosure of the fair value and line item caption of derivative instruments recorded in the consolidated balance sheets.

These estimated fair value amounts have been determined using available market information and appropriate valuation methods.

21. COMMITMENTS AND CONTINGENCIES

On April 20, 2016, the Company entered into an employment agreement with George Feldenkreis, the Company’s Executive Chairman. The term of the employment agreement shall continue until Mr. Feldenkreis’ death or termination of the employment agreement by the Company or Mr. Feldenkreis. He will be paid a base salary of not less than $750,000 per year during the term of employment and, among other things, a lump sum payment of $1.0 million upon the termination of his employment in most circumstances. Additionally, he is entitled to participate in the Company’s incentive compensation plans. In connection with the terms of this new employment agreement, the Company accelerated the expense recognition related to Mr. Feldenkreis’ outstanding cash incentive and stock based compensation awards. The impact of the acceleration was a $4.2 million charge during the second quarter of fiscal 2017 to selling, general and administrative expenses.

On April 20, 2016, the Company entered into an employment agreement with Oscar Feldenkreis, the Company’s Vice Chairman of the Board of Directors, Chief Executive Officer and President. The term of the employment agreement ends on February 2, 2019. Pursuant to the employment agreement, he will be paid a base salary of not less than $1,350,000 per year during the term of his employment with the Company. Additionally, he is entitled to participate in the Company’s incentive compensation plans.

22.19. CONDENSED CONSOLIDATING FINANCIAL STATEMENTS

The Company and several of its subsidiaries (the “Guarantors”) have fully and unconditionally guaranteed the senior subordinated notes payable on a joint and several basis. These guarantees are subject to release in limited circumstances (only upon the occurrence of certain customary conditions). The following are condensed consolidating financial statements, which present, in separate columns: Perry Ellis International, Inc., (Parent Only), the Guarantors on a combined, or where appropriate, consolidated basis, and the Non-Guarantors on a combined, or where appropriate, consolidated basis. Additional columns present eliminating adjustments and consolidated totals as of OctoberJuly 29, 20162017 and January 30, 201628, 2017 and for the three and ninesix months ended OctoberJuly 29, 20162017 and October 31, 2015.July 30, 2016. The combined Guarantors are 100% owned subsidiaries of Perry Ellis International, Inc., and have fully and unconditionally guaranteed the senior subordinated notes payable on a joint and several basis.

The Company adopted the provisions of ASU 2016-09 in the first quarter of fiscal 2018 and the change was retrospectively applied to the condensed consolidating financial statements for all periods presented. The effect on the condensed consolidating statement of cash flows, as a result of the adoption, is an increase of approximately $0.9 million in cash provided by operating activities to the guarantor subsidiaries for the six months ended July 30, 2016, with a corresponding increase in cash used in financing activities to the guarantor for the respective periods from the previously reported amounts.

PERRY ELLIS INTERNATIONAL, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATING BALANCE SHEET (UNAUDITED)

AS OF OCTOBERJULY 29, 20162017

(amounts in thousands)

 

  Parent Only   Guarantors   Non-
Guarantors
   Eliminations Consolidated   Parent Only   Guarantors   Non-Guarantors   Eliminations Consolidated 

ASSETS

                  

Current Assets:

                  

Cash and cash equivalents

  $—      $4,239    $25,585    $—     $29,824    $—     $8,229   $15,583   $—    $23,812 

Investment, at fair value

   —       —       12,915     —     12,915     —      —      28,870    —    28,870 

Accounts receivable, net

   —       104,580     24,202     —     128,782     —      103,110    28,345    —    131,455 

Intercompany receivable, net

   82,241     —       —       (82,241  —       89,162    —      —      (89,162  —   

Inventories

   —       96,480     15,786     —     112,266     —      107,531    23,666    —    131,197 

Prepaid income taxes

   1,643     —       —       145   1,788  

Prepaid expenses and other current assets

   —       7,219     998     —     8,217     —      5,978    841    —    6,819 
  

 

   

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

  

 

 

Total current assets

   83,884     212,518     79,486     (82,096 293,792     89,162    224,848    97,305    (89,162 322,153 
  

 

   

 

   

 

   

 

  

 

 

Property and equipment, net

   —       61,425     2,257     —     63,682     —      56,722    2,550    —    59,272 

Other intangible assets, net

   —       154,936     32,332     —     187,268     —      154,301    32,332    —    186,633 

Deferred income taxes

   —       —       441     —     441     —      —      462    —    462 

Investment in subsidiaries

   270,236     —       —       (270,236  —       292,983    —      —      (292,983  —   

Other assets

   —       1,879     476     —     2,355     —      1,641    585    —    2,226 
  

 

   

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

  

 

 

TOTAL

  $354,120    $430,758    $114,992    $(352,332 $547,538    $382,145   $437,512   $133,234   $(382,145 $570,746 
  

 

   

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

  

 

 

LIABILITIES AND EQUITY

                  

Current Liabilities:

                  

Accounts payable

  $—      $39,330    $4,456    $—     $43,786    $—     $56,906   $12,452   $—    $69,358 

Accrued expenses and other liabilities

   —       20,804     4,773     —     25,577     —      19,930    5,976    —    25,906 

Accrued interest payable

   528     —       —       —     528     1,407    —      —      —    1,407 

Income taxes payable

   —       623     928     (1,551  —       659    583    92    —    1,334 

Unearned revenues

   —       2,835     659     —     3,494     —      3,074    505    —    3,579 

Deferred pension obligation

   —       6,863     41     —     6,904  

Intercompany payable, net

   —       75,929     17,826     (93,755  —       —      76,594    18,999    (95,593  —   
  

 

   

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

  

 

 

Total current liabilities

   528     146,384     28,683     (95,306 80,289     2,066    157,087    38,024    (95,593 101,584 
  

 

   

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

  

 

 

Senior subordinated notes payable, net

   49,637     —       —       —     49,637     49,744    —      —      —    49,744 

Senior credit facility

   —       37,837     —       —     37,837  

Real estate mortgages

   —       20,668     —       —     20,668     —      33,153    —      —    33,153 

Unearned revenues and other long-term liabilities

   —       18,728     189     —     18,917     —      19,074    284    —    19,358 

Deferred income taxes

   —       34,539     —       1,696   36,235     —      36,572    —      —    36,572 
  

 

   

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

  

 

 

Total long-term liabilities

   49,637     111,772     189     1,696   163,294     49,744    88,799    284    —    138,827 
  

 

   

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

  

 

 

Total liabilities

   50,165     258,156     28,872     (93,610 243,583     51,810    245,886    38,308    (95,593 240,411 
  

 

   

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

  

 

 

Total equity

   303,955     172,602     86,120     (258,722 303,955     330,335    191,626    94,926    (286,552 330,335 
  

 

   

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

  

 

 

TOTAL

  $354,120    $430,758    $114,992    $(352,332 $547,538    $382,145   $437,512   $133,234   $(382,145 $570,746 
  

 

   

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

  

 

 

PERRY ELLIS INTERNATIONAL, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATING BALANCE SHEET (UNAUDITED)

AS OF JANUARY 30, 201628, 2017

(amounts in thousands)

 

  Parent Only   Guarantors   Non-
Guarantors
   Eliminations Consolidated   Parent Only   Guarantors   Non-Guarantors   Eliminations Consolidated 

ASSETS

                  

Current Assets:

                  

Cash and cash equivalents

  $—      $775    $31,127    $—     $31,902    $—     $2,578   $28,117   $—    $30,695 

Investment, at fair value

   —       —       9,782     —     9,782     —      —      10,921    —    10,921 

Accounts receivable, net

   —       106,018     26,048     —     132,066     —      116,874    23,366    —    140,240 

Intercompany receivable, net

   74,091     —       —       (74,091  —       85,028    —      —      (85,028  —   

Inventories

   —       155,703     27,047     —     182,750     —      126,557    24,694    —    151,251 

Prepaid income taxes

   1,017     —       —       801   1,818     549    —      25    1,073  1,647 

Prepaid expenses and other current assets

   —       7,426     1,035     —     8,461     —      5,584    878    —    6,462 
  

 

   

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

  

 

 

Total current assets

   75,108     269,922     95,039     (73,290 366,779     85,577    251,593    88,001    (83,955 341,216 

Property and equipment, net

   —       61,260     2,648     —     63,908     —      59,651    2,184    —    61,835 

Other intangible assets, net

   —       155,587     32,332     —     187,919     —      154,719    32,332    —    187,051 

Deferred income taxes

   —      —      334    —    334 

Investment in subsidiaries

   267,422     —       —       (267,422  —       279,233    —      —      (279,233  —   

Deferred income taxes

   —       —       442     —     442  

Other assets

   —       2,150     777     —     2,927     —      1,797    472    —    2,269 
  

 

   

 

   

 

   

 

  

 

 
  

 

   

 

   

 

   

 

  

 

 

TOTAL

  $342,530    $488,919    $131,238    $(340,712 $621,975    $364,810   $467,760   $123,323   $(363,188 $592,705 
  

 

   

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

  

 

 

LIABILITIES AND EQUITY

                  

Current Liabilities:

                  

Accounts payable

  $—      $89,961    $13,723    $—     $103,684    $—     $79,600   $13,243   $—    $92,843 

Accrued expenses and other liabilities

   —       21,524     4,973     —     26,497     —      15,543    5,318    —    20,861 

Accrued interest payable

   1,521     —       —       —     1,521     1,450    —      —      —    1,450 

Income taxes payable

   —       623     272     (895  —       —      623    —      (623  —   

Unearned revenues

   —       2,952     1,261     —     4,213     —      2,353    357    —    2,710 

Deferred pension obligation

   —       12,025     82     —     12,107  

Intercompany payable, net

   —       60,384     21,449     (81,833  —       —      77,398    15,614    (93,012  —   
  

 

   

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

  

 

 

Total current liabilities

   1,521     187,469     41,760     (82,728 148,022     1,450    175,517    34,532    (93,635 117,864 
  

 

   

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

  

 

 

Senior subordinated notes payable, net

   49,528     —       —       —     49,528     49,673    —      —      —    49,673 

Senior credit facility

   —       61,758     —       —     61,758     —      22,504    —      —    22,504 

Real estate mortgages

   —       21,318     —       —     21,318     —      33,591    —      —    33,591 

Unearned revenues and other long-term liabilities

   —       14,608     245     —     14,853     —      17,945    326    —    18,271 

Deferred income taxes

   —       33,319     —       1,696   35,015     —      35,419    —      1,696  37,115 
  

 

   

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

  

 

 

Total long-term liabilities

   49,528     131,003     245     1,696   182,472     49,673    109,459    326    1,696  161,154 
  

 

   

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

  

 

 

Total liabilities

   51,049     318,472     42,005     (81,032 330,494     51,123    284,976    34,858    (91,939 279,018 
  

 

   

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

  

 

 

Total equity

   291,481     170,447     89,233     (259,680 291,481     313,687    182,784    88,465    (271,249 313,687 
  

 

   

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

  

 

 

TOTAL

  $342,530    $488,919    $131,238    $(340,712 $621,975    $364,810   $467,760   $123,323   $(363,188 $592,705 
  

 

   

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

  

 

 

PERRY ELLIS INTERNATIONAL, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS) (UNAUDITED)

FOR THE THREE MONTHS ENDED OCTOBERJULY 29, 2017

(amounts in thousands)

   Parent Only   Guarantors  Non-Guarantors  Eliminations  Consolidated 

Revenues:

       

Net sales

  $—     $172,708  $25,686  $—    $198,394 

Royalty income

   —      5,108   3,107   —     8,215 
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

 

Total revenues

   —      177,816   28,793   —     206,609 

Cost of sales

   —      113,243   16,886   —     130,129 
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

 

Gross profit

   —      64,573   11,907   —     76,480 

Operating expenses:

       

Selling, general and administrative expenses

   —      59,259   9,153   —     68,412 

Depreciation and amortization

   —      3,252   244   —     3,496 
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

 

Total operating expenses

   —      62,511   9,397   —     71,908 
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

 

Operating income

   —      2,062   2,510   —     4,572 

Interest expense (income)

   —      1,920   (51  —     1,869 
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

 

Net income before income taxes

   —      142   2,561   —     2,703 

Income tax provision

   —      1,322   402   —     1,724 
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

 

Equity in earnings of subsidiaries, net

   979    —     —     (979  —   
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

 

Net income (loss)

   979    (1,180  2,159   (979  979 
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

 

Other comprehensive income

   1,217    —     1,217   (1,217  1,217 
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

 

Comprehensive income (loss)

  $2,196   $(1,180 $3,376  $(2,196 $2,196 
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

 

PERRY ELLIS INTERNATIONAL, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE (LOSS ) INCOME (UNAUDITED)

FOR THE THREE MONTHS ENDED JULY 30, 2016

(amounts in thousands)

 

      Non-     
  Parent Only Guarantors Guarantors Eliminations Consolidated 
  Parent Only Guarantors Non-Guarantors Eliminations   Consolidated 

Revenues:

             

Net sales

  $—     $162,185   $23,113   $—     $185,298    $—    $169,237  $24,104  $—     $193,341 

Royalty income

   —     5,230   3,431    —     8,661     —    5,061  3,251   —      8,312 
  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

   

 

 

Total revenues

   —     167,415   26,544    —     193,959     —    174,298  27,355   —      201,653 

Cost of sales

   —     107,489   15,367    —     122,856     —    111,729  16,093   —      127,822 
  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

   

 

 

Gross profit

   —     59,926   11,177    —     71,103     —    62,569  11,262   —      73,831 

Operating expenses:

             

Selling, general and administrative expenses

   —     63,475   9,371    —     72,846     —    62,361  10,293   —      72,654 

Depreciation and amortization

   —     3,220   314    —     3,534     —    3,276  440   —      3,716 
  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

   

 

 

Total operating expenses

   —     66,695   9,685    —     76,380     —    65,637  10,733   —      76,370 
  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

   

 

 

Operating (loss) income

   —     (6,769 1,492    —     (5,277   —    (3,068 529   —      (2,539
  

 

  

 

  

 

  

 

  

 

 

Interest expense (income)

   —     1,756   (18  —     1,738     —    1,901  (12  —      1,889 
  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

   

 

 

Net (loss) income before income taxes

   —     (8,525 1,510    —     (7,015   —    (4,969 541   —      (4,428

Income tax (benefit) provision

   —     (2,189 339    —     (1,850   —    (1,441 578   —      (863
  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

   

 

 

Equity in earnings of subsidiaries, net

   (5,165  —      —     5,165    —       (3,565  —     —    3,565    —   
  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

   

 

 

Net (loss) income

   (5,165 (6,336 1,171   5,165   (5,165

Net loss

   (3,565 (3,528 (37 3,565    (3,565
  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

   

 

 

Other comprehensive income (loss)

   6,045   8,142   (2,097 (6,045 6,045  

Other comprehensive (loss) income

   (2,928 155  (3,083 2,928    (2,928
  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

   

 

 

Comprehensive income (loss)

  $880   $1,806   $(926 $(880 $880  

Comprehensive loss

  $(6,493 $(3,373 $(3,120 $6,493   $(6,493
  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

   

 

 

PERRY ELLIS INTERNATIONAL, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (UNAUDITED)

FOR THE THREESIX MONTHS ENDED OCTOBER 31, 2015JULY 29, 2017

(amounts in thousands)

 

   Parent Only  Guarantors   Non-
Guarantors
  Eliminations  Consolidated 

Revenues:

       

Net sales

  $—     $174,315    $22,132   $—     $196,447  

Royalty income

   —      5,495     3,497    —      8,992  
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

 

Total revenues

   —      179,810     25,629    —      205,439  

Cost of sales

   —      118,154     13,990    —      132,144  
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

 

Gross profit

   —      61,656     11,639    —      73,295  

Operating expenses:

       

Selling, general and administrative expenses

   —      55,570     9,299    —      64,869  

Depreciation and amortization

   —      3,096     287    —      3,383  
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

 

Total operating expenses

   —      58,666     9,586    —      68,252  
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

 

Operating income

   —      2,990     2,053    —      5,043  
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

 

Interest expense

   —      1,857     (4  —      1,853  
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

 

Net income before income taxes

   —      1,133     2,057    —      3,190  

Income tax provision

   —      344     573    —      917  
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

 

Equity in earnings of subsidiaries, net

   2,273    —       —      (2,273  —    
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

 

Net income

   2,273    789     1,484    (2,273  2,273  
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

 

Other comprehensive (loss) income

   (475  135     (610  475    (475
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

 

Comprehensive income

  $1,798   $924    $874   $(1,798 $1,798  
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

 

PERRY ELLIS INTERNATIONAL, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS) (UNAUDITED)

FOR THE NINE MONTHS ENDED OCTOBER 29, 2016

(amounts in thousands)

   Parent Only   Guarantors   Non-
Guarantors
  Eliminations  Consolidated 

Revenues:

        

Net sales

  $—      $556,327    $73,187   $—     $629,514  

Royalty income

   —       17,505     9,887    —      27,392  
  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Total revenues

   —       573,832     83,074    —      656,906  

Cost of sales

   —       368,194     48,694    —      416,888  
  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Gross profit

   —       205,638     34,380    —      240,018  

Operating expenses:

        

Selling, general and administrative expenses

   —       187,269     28,165    —      215,434  

Depreciation and amortization

   —       9,687     1,030    —      10,717  
  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Total operating expenses

   —       196,956     29,195    —      226,151  
  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Operating income

   —       8,682     5,185    —      13,867  

Interest expense (income)

   —       5,691     (39  —      5,652  
  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Net income before income taxes

   —       2,991     5,224    —      8,215  

Income tax provision

   —       836     1,859    —      2,695  
  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Equity in earnings of subsidiaries, net

   5,520     —       —      (5,520  —    
  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Net income

   5,520     2,155     3,365    (5,520  5,520  
  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Other comprehensive income (loss)

   4,942     8,452     (3,510  (4,942  4,942  
  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Comprehensive income (loss)

  $10,462    $10,607    $(145 $(10,462 $10,462  
  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

   Parent Only   Guarantors   Non-Guarantors  Eliminations  Consolidated 

Revenues:

        

Net sales

  $—     $379,394   $52,823  $—    $432,217 

Royalty income

   —      10,494    5,988   —     16,482 
  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Total revenues

   —      389,888    58,811   —     448,699 

Cost of sales

   —      247,170    33,961   —     281,131 
  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Gross profit

   —      142,718    24,850   —     167,568 

Operating expenses:

        

Selling, general and administrative expenses

   —      120,858    18,753   —     139,611 

Depreciation and amortization

   —      6,462    502   —     6,964 
  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Total operating expenses

   —      127,320    19,255   —     146,575 
  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Operating income

   —      15,398    5,595   —     20,993 

Interest expense (income)

   —      3,909    (84  —     3,825 
  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Net income before income taxes

   —      11,489    5,679   —     17,168 

Income tax provision

   —      2,647    771   —     3,418 
  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Equity in earnings of subsidiaries, net

   13,750    —      —     (13,750  —   
  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Net income

   13,750    8,842    4,908   (13,750  13,750 
  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Other comprehensive income

   1,140    —      1,140   (1,140  1,140 
  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Comprehensive income

  $14,890   $8,842   $6,048  $(14,890 $14,890 
  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

PERRY ELLIS INTERNATIONAL, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (UNAUDITED)

FOR THE NINESIX MONTHS ENDED OCTOBER 31, 2015JULY 30, 2016

(amounts in thousands)

 

  Parent Only   Guarantors Non-
Guarantors
   Eliminations Consolidated 
  Parent Only Guarantors   Non-Guarantors Eliminations Consolidated 

Revenues:

               

Net sales

  $—      $586,515   $72,827    $—     $659,342    $—    $394,142   $50,074  $—    $444,216 

Royalty income

   —       15,693   10,117     —     25,810     —    12,275    6,456   —    18,731 
  

 

   

 

  

 

   

 

  

 

   

 

  

 

   

 

  

 

  

 

 

Total revenues

   —       602,208   82,944     —     685,152     —    406,417    56,530   —    462,947 

Cost of sales

   —       399,813   46,002     —     445,815     —    260,705    33,327   —    294,032 
  

 

   

 

  

 

   

 

  

 

   

 

  

 

   

 

  

 

  

 

 

Gross profit

   —       202,395   36,942     —     239,337     —    145,712    23,203   —    168,915 

Operating expenses:

               

Selling, general and administrative expenses

   —       172,690   30,041     —     202,731     —    123,794    18,794   —    142,588 

Depreciation and amortization

   —       9,258   893     —     10,151     —    6,467    716   —    7,183 
  

 

   

 

  

 

   

 

  

 

   

 

  

 

   

 

  

 

  

 

 

Total operating expenses

   —       181,948   30,934     —     212,882     —    130,261    19,510   —    149,771 
  

 

   

 

  

 

   

 

  

 

   

 

  

 

   

 

  

 

  

 

 

Loss on sale of long-lived assets

   —       (697  —       —     (697
  

 

   

 

  

 

   

 

  

 

 

Operating income

   —       19,750   6,008     —     25,758     —    15,451    3,693   —    19,144 

Costs of early extinguishment of debt

   —       5,121    —       —     5,121  

Interest expense

   —       7,363   60     —     7,423  

Interest expense (income)

   —    3,935    (21  —    3,914 
  

 

   

 

  

 

   

 

  

 

   

 

  

 

   

 

  

 

  

 

 

Net income before income taxes

   —       7,266   5,948     —     13,214     —    11,516    3,714   —    15,230 

Income tax provision

   —       908   1,903     —     2,811     —    3,025    1,520   —    4,545 
  

 

   

 

  

 

   

 

  

 

   

 

  

 

   

 

  

 

  

 

 

Equity in earnings of subsidiaries, net

   10,403     —      —       (10,403  —       10,685   —      —    (10,685  —   
  

 

   

 

  

 

   

 

  

 

   

 

  

 

   

 

  

 

  

 

 

Net income

   10,403     6,358   4,045     (10,403 10,403     10,685  8,491    2,194  (10,685 10,685 
  

 

   

 

  

 

   

 

  

 

   

 

  

 

   

 

  

 

  

 

 

Other comprehensive income

   879     405   474     (879 879  

Other comprehensive (loss) income

   (1,103 310    (1,413 1,103  (1,103
  

 

   

 

  

 

   

 

  

 

   

 

  

 

   

 

  

 

  

 

 

Comprehensive income

  $11,282    $6,763   $4,519    $(11,282 $11,282    $9,582  $8,801   $781  $(9,582 $9,582 
  

 

   

 

  

 

   

 

  

 

   

 

  

 

   

 

  

 

  

 

 

PERRY ELLIS INTERNATIONAL, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS (UNAUDITED)

FOR THE NINESIX MONTHS ENDED OCTOBERJULY 29, 20162017

(amounts in thousands)

 

 Parent Only Guarantors Non-
Guarantors
 Eliminations Consolidated   Parent Only Guarantors Non-Guarantors Eliminations Consolidated 

NET CASH PROVIDED BY OPERATING ACTIVITIES:

 $1,155   $32,968   $5,824   $(2,706 $37,241    $1,236  $35,631  $3,453  $—    $40,320 
 

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

           

Purchase of property and equipment

  —     (8,292 (1,042  —     (9,334   —    (3,121 (780  —    (3,901

Purchase of investments

  —      —     (12,467  —     (12,467   —     —    (28,124  —    (28,124

Proceeds from investment maturities

  —      —     9,341    —     9,341  

Proceeds from note receivable

  —      —     250    —     250  

Proceeds from investments maturities

   —     —    10,136   —    10,136 

Intercompany transactions

 1,203    —      —     (1,203  —       246   —     —    (246  —   
 

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

 

Net cash provided by (used in) investing activities

 1,203   (8,292 (3,918 (1,203 (12,210   246  (3,121 (18,768 (246 (21,889
 

 

  

 

  

 

  

 

  

 

 
  

 

  

 

  

 

  

 

  

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

           

Borrowings from senior credit facility

  —     250,012    —      —     250,012     —    141,588   —     —    141,588 

Payments on senior credit facility

  —     (273,933  —      —     (273,933   —    (164,092  —     —    (164,092

Payments on real estate mortgages

  —     (634  —      —     (634   —    (435  —     —    (435

Purchase of treasury shares

   (937  —     —     —    (937

Payments for employee taxes on shares withheld

   (753  —     —    (753

Payments on capital leases

  —     (196  —      —     (196   —    (140  —     —    (140

Dividends paid to stockholder

  —      —     (2,706 2,706    —    

Purchase of treasury stock

 (2,151  —      —      —     (2,151

Proceeds from exercise of stock options

 5    —      —      —     5     23   —     —     —    23 

Intercompany transactions

  —     3,539   (4,530 991    —       (3,027 3,349  (322  —   
 

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

 

Net cash used in financing activities

 (2,146 (21,212 (7,236 3,697   (26,897

Net cash (used in) provided by financing activities

   (914 (26,859 3,349  (322 (24,746

Effect of exchange rate changes on cash and cash equivalents

 (212  —     (212 212   (212   (568  —    (568 568  (568
 

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

  —     3,464   (5,542  —     (2,078

NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS

   —    5,651  (12,534  —    (6,883

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD

  —     775   31,127    —     31,902     —    2,578  28,117   —    30,695 
 

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

 

CASH AND CASH EQUIVALENTS AT END OF PERIOD

 $—     $4,239   $25,585   $—     $29,824    $—    $8,229  $15,583  $—    $23,812 
 

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

 

PERRY ELLIS INTERNATIONAL, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS (UNAUDITED)

FOR THE NINESIX MONTHS ENDED OCTOBER 31, 2015JULY 30, 2016

(amounts in thousands)

 

  Parent Only  Guarantors  Non-
Guarantors
  Eliminations  Consolidated 

NET CASH PROVIDED BY OPERATING ACTIVITIES:

 $382   $15,691   $2,565   $—     $18,638  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

     

Purchase of property and equipment

  —      (8,913  (924  —      (9,837

Purchase of investments

  —      —      (8,230  —      (8,230

Proceeds from investment maturities

  —      —      17,845    —      17,845  

Proceeds on sale of intangible assets

  —      2,500    —      —      2,500  

Proceeds from note receivable

  —      —      250    —      250  

Intercompany transactions

  97,610    —      —      (97,610  —    
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net cash provided by (used in) investing activities

  97,610    (6,413  8,941    (97,610  2,528  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

     

Payments on senior subordinated notes

  (100,000  —      —      —      (100,000

Borrowings from senior credit facility

  —      330,644    —      —      330,644  

Payments on senior credit facility

  —      (270,023  —      —      (270,023

Payments on real estate mortgages

  —      (615  —      —      (615

Payments on capital leases

  —      (137  —      —      (137

Deferred financing fees

  —      (574  —      —      (574

Proceeds from exercise of stock options

  1,408    —      —      —      1,408  

Intercompany transactions

  —      (96,096  (2,114  98,210    —    
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net cash used in financing activities

  (98,592  (36,801  (2,114  98,210    (39,297

Effect of exchange rate changes on cash and cash equivalents

  600    —      600    (600  600  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS

  —      (27,523  9,992    —      (17,531

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD

  —      30,055    13,492    —      43,547  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

CASH AND CASH EQUIVALENTS AT END OF PERIOD

 $—     $2,532   $23,484   $—     $26,016  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

23. SUBSEQUENT EVENTS

In November 2016, the Company paid off its then existing real estate mortgage loan and refinanced its main administrative office, warehouse and distribution facility in Miami with a $21.7 million mortgage loan. The loan is due on November 22, 2026. The interest rate is 3.715% per annum. Monthly payments of principal and interest approximate $112,000, based on a 25-year amortization with the outstanding principal due at maturity.

In November 2016, the Company refinanced its Tampa facility with a $13.2 million mortgage loan. The loan is due on November 22, 2026. The interest rate is 3.715% per annum. Monthly payments of principal and interest approximate $68,000, based on a 25-year amortization with the outstanding principal due at maturity.

Additionally, the Company may use some of the excess funds generated from the mortgage loans described above to pay down the senior credit facility and repurchase certain of its outstanding senior subordinated notes.

   Parent Only  Guarantors  Non-Guarantors  Eliminations  Consolidated 

NET CASH PROVIDED BY OPERATING ACTIVITIES:

  $4,543  $29,241  $4,802  $(2,706 $35,880 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

      

Purchase of property and equipment

   —     (5,854  (755  —     (6,609

Purchase of investments

   —     —     (9,039  —     (9,039

Proceeds from investments maturities

   —     —     5,205   —     5,205 

Intercompany transactions

   (4,477  —     —     4,477   —   
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net cash used in investing activities

   (4,477  (5,854  (4,589  4,477   (10,443
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

      

Borrowings from senior credit facility

   —     179,380   —     —     179,380 

Payments on senior credit facility

   —     (207,273  —     —     (207,273

Payments on real estate mortgages

   —     (423  —     —     (423

Payments for employee taxes on shares withheld

   —     (946  —     —     (946

Payments on capital leases

   —     (129  —     —     (129

Dividends paid to stockholder

   —     —     (2,706  2,706   —   

Proceeds from exercise of stock options

   5   —     —     —     5 

Intercompany transactions

   —     9,178   (4,630  (4,548  —   
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net cash provided by (used in) financing activities

   5   (20,213  (7,336  (1,842  (29,386

Effect of exchange rate changes on cash and cash equivalents

   (71  —     (71  71   (71
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

   —     3,174   (7,194  —     (4,020

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD

   —     775   31,127   —     31,902 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

CASH AND CASH EQUIVALENTS AT END OF PERIOD

  $—    $3,949  $23,933  $—    $27,882 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Item 2: Management’s Discussion and Analysis of Financial Condition and Results of Operations

Unless the context otherwise requires, all references to “Perry Ellis,” the “Company,” “we,” “us” or “our” include Perry Ellis International, Inc. and its subsidiaries. This management’s discussion and analysis should be read in conjunction with our Annual Report on Form 10-K for the year ended January 30, 2016,28, 2017, filed with the Securities and Exchange Commission on April 14, 2016.10, 2017.

Forward–Looking Statements

We caution readers that the forward-looking statements (statements which are not historical facts) in this report includes “forward-looking statements” as that term is used inrelease are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are based on current expectations rather than historical facts and they are indicated by words or phrases such as “anticipate,” “believe,” “budget,” “contemplate,” “continue,” “could,” “envision,” “estimate,” “expect,” “guidance,” “indicate,” “intend,” “may,” “might,” “plan,” “possibly,” “potential,” “predict,” “probably,” “pro-forma,“proforma,” “project,” “seek,” “should,” “target,” or “will” or the negative thereof or other variations thereon and similar words or phrases or comparable terminology. Such forward-looking statements include, but are not limited to, statements regarding Perry Ellis’ strategic operating review, growth initiatives and internal operating improvements intended to drive revenues and enhance profitability, the implementation of Perry Ellis’ profitability improvement plan and Perry Ellis’ plans to exit underperforming, low growth brands and businesses. We have based such forward-looking statements on our current expectations, assumptions, estimates and projections. While we believe these expectations, assumptions, estimates and projections are reasonable, such forward-looking statements are only predictions and involve known and unknown risks and uncertainties, and other factors that may cause actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements, many of which are beyond our control. These and other important factors may cause our actual results, performance or achievements to differ materially from any future results, performance or achievements expressed or implied by these forward-looking statements. Some of the factors that could affect our financial performance, cause actual results to differ from our estimates, or underlie such forward-looking statements, are as set forth below and in various places in this report. These factors include, but are not limited to:include:

 

general economic conditions,

 

a significant decrease in business from or loss of any of our major customers or programs,

anticipated and unanticipated trends and conditions in our industry, including the impact of recent or future retail and wholesale consolidation,

 

recent and future economic conditions, including turmoil in the financial and credit markets,

 

the effectiveness of our planned advertising, marketing and promotional campaigns,

 

our ability to contain costs,

 

disruptions in the supply chain, including, but not limited to those caused by port disruptions,

 

disruptions due to weather patterns,

our future capital needs and our ability to obtain financing,

 

our ability to protect our trademarks,

 

our ability to integrate acquired businesses, trademarks, tradenames,trade names, and licenses,

 

our ability to predict consumer preferences and changes in fashion trends and consumer acceptance of both new designs and newly introduced products,

 

the termination or non-renewal of any material license agreements to which we are a party,

 

changes in the costs of raw materials, labor and advertising,

 

our ability to carry out growth strategies including expansion in international and direct-to-consumer retail markets,

 

the effectiveness of our plans, strategies, objectives, expectations and intentions, which are subject to change at any time at our discretion,

potential cyber risk and technology failures that could disrupt operations or result in a data breach,

 

the level of consumer spending for apparel and other merchandise,

 

our ability to compete,

 

exposure to foreign currency risk and interest raterates risk,

 

the impact to our business resulting from the United Kingdom’s referendum vote to exit the European Union and the uncertainty surrounding the terms and conditions of such a withdrawal, as well as the related impact to global stock markets and currency exchange rates,

 

possible disruption in commercial activities due to terrorist activity and armed conflict,

 

actions of activist investors and the cost and disruption of responding to those actions, and

 

other factors set forth in this report and in our otherPerry Ellis’ filings with the Securities and Exchange Commission (“SEC”) filings.Commission.

You

Investors are cautioned that all forward-looking statements involve risks and uncertainties, including those risks and uncertainties detailed in ourPerry Ellis’ filings with the SEC. You are cautioned not to place undue reliance on these forward-looking statements, which are valid only as of the date they were made. We undertake no obligation to update or revise any forward-looking statements to reflect new information or the occurrence of unanticipated events or otherwise.

Critical Accounting Policies

Included in the footnotes to the consolidated financial statements in our Annual Report on Form 10-K for the year ended January 30, 201628, 2017 is a summary of all significant accounting policies used in the preparation of our consolidated financial statements. We follow the accounting methods and practices as required by accounting principles generally accepted in the United States of America (“GAAP”). In particular, our critical accounting policies and areas in which we use judgment are in the areas of revenue recognition, the estimated collectability of accounts receivable, the recoverability of obsolete or overstocked inventory, the impairment of long-lived assets that are our trademarks, the recoverability of deferred tax assets and the measurement of retirement related benefits. We believe that there have been no significant changes to our critical accounting policies during the three and ninesix months ended OctoberJuly 29, 20162017 as compared to those we disclosed in Management’s Discussion and Analysis of Financial Condition and Results of Operations included in our Annual Report on Form 10-K for the year ended January 30, 2016.28, 2017.

Results of Operations

The following table sets forth, for the periods indicated, selected financial data expressed by segments and includes a reconciliation of EBITDA to operating income by segment, the most directly comparable GAAP financial measure:

 

 Three Months Ended Nine Months Ended 
 October 29, October 31, October 29, October 31,   Three Months Ended Six Months Ended 
 2016 2015 2016 2015   July 29,
2017
 July 30,
2016
 July 29,
2017
 July 30,
2016
 
 (in thousands)   (in thousands) 

Revenues by segment:

         

Men’s Sportswear and Swim

 $135,717   $141,512   $478,790   $490,453    $155,466  $145,148  $341,332  $343,073 

Women’s Sportswear

 28,676   33,421   85,301   102,126     19,718  24,136  49,457  56,625 

Direct-to-Consumer

 20,905   21,514   65,423   66,763     23,210  24,057  41,428  44,518 

Licensing

 8,661   8,992   27,392   25,810     8,215  8,312  16,482  18,731 
 

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

 

Total revenues

 $193,959   $205,439   $656,906   $685,152    $206,609  $201,653  $448,699  $462,947 
 

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

 
 Three Months Ended Nine Months Ended   Three Months Ended Six Months Ended 
 October 29,
2016
 October 31,
2015
 October 29,
2016
 October 31,
2015
 
 (in thousands) 

Reconciliation of operating (loss) income to EBITDA

    

Operating (loss) income by segment:

    
Reconciliation of operating income (loss) to EBITDA  July 29,
2017
 July 30,
2016
 July 29,
2017
 July 30,
2016
 
Operating income (loss) by segment:  (in thousands) 

Men’s Sportswear and Swim

 $(7,683 $2,392   $6,834   $14,544    $3,869  $(2,425 $19,384  $14,517 

Women’s Sportswear

 (1,289 (109 (4,746 222     (3,409 (3,106 (4,378 (3,457

Direct-to-Consumer

 (3,370 (4,038 (9,675 (8,051   (1,960 (2,933 (6,061 (6,305

Licensing

 7,065   6,798   21,454   19,043     6,072  5,925  12,048  14,389 
 

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

 

Total operating (loss) income

 $(5,277 $5,043   $13,867   $25,758  

Total operating income (loss)

  $4,572  $(2,539 $20,993  $19,144 
 

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

 

Add:

         

Depreciation and amortization

         

Men’s Sportswear and Swim

 $1,814   $1,771   $5,717   $5,509    $1,786  $2,006  $3,637  $3,903 

Women’s Sportswear

 729   589   2,107   1,655     866  764  1,661  1,378 

Direct-to-Consumer

 932   976   2,717   2,851     784  889  1,550  1,785 

Licensing

 59   47   176   136     60  57  116  117 
 

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

 

Total depreciation and amortization

 $3,534   $3,383   $10,717   $10,151    $3,496  $3,716  $6,964  $7,183 
 

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

 

EBITDA by segment:

         

Men’s Sportswear and Swim

 $(5,869 $4,163   $12,551   $20,053    $5,655  $(419 $23,021  $18,420 

Women’s Sportswear

 (560 480   (2,639 1,877     (2,543 (2,342 (2,717 (2,079

Direct-to-Consumer

 (2,438 (3,062 (6,958 (5,200   (1,176 (2,044 (4,511 (4,520

Licensing

 7,124   6,845   21,630   19,179     6,132  5,982  12,164  14,506 
 

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

 

Total EBITDA

 $(1,743 $8,426   $24,584   $35,909    $8,068  $1,177  $27,957  $26,327 
 

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

 

EBITDA margin by segment

         

Men’s Sportswear and Swim

 (4.3%)  2.9 2.6 4.1   3.6 (0.3%)  6.7 5.4

Women’s Sportswear

 (2.0%)  1.4 (3.1%)  1.8   (12.9%)  (9.7%)  (5.5%)  (3.7%) 

Direct-to-Consumer

 (11.7%)  (14.2%)  (10.6%)  (7.8%)    (5.1%)  (8.5%)  (10.9%)  (10.2%) 

Licensing

 82.3 76.1 79.0 74.3   74.6 72.0 73.8 77.4

Total EBITDA margin

 (0.9%)  4.1 3.7 5.2   3.9 0.6 6.2 5.7

EBITDA consists of earnings before interest, depreciation and amortization, costs on early extinguishment of debt and income taxes. EBITDA is not a measurement of financial performance under accounting principles generally accepted in the United States of America, and does not represent cash flow from operations. The most directly comparable GAAP financial measure, presented above, is operating income. EBITDA and EBITDA margin are presented solely as a supplemental disclosure because management believes that they are a common measure of operating performance in the apparel industry.

The following is a discussion of the results of operations for the three and ninesix month periods ended OctoberJuly 29, 20162017 of the fiscal year ending January 28, 2017February 3, 2018 (“fiscal 2017”2018”) compared with the three and ninesix month periods ended October 31, 2015July 30, 2016 of the fiscal year ended January 30, 201628, 2017 (“fiscal 2016”2017”).

Results of Operations - Operations—three and ninesix months ended OctoberJuly 29, 20162017 compared to the three and ninesix months ended October 31, 2015.July 30, 2016.

Net salessales.. Men’s Sportswear and Swim net sales for the three months ended OctoberJuly 29, 20162017 were $135.7$155.5 million, a decreasean increase of $5.8$10.4 million, or 4.1%7.2%, from $141.5$145.1 million for the three months ended October 31, 2015.July 30, 2016. The net sales decreaseincrease was attributed primarily to business exitsstrong sell through rates throughout the spring season and the negative impact of foreign currency translation, partially offset by increasessome movement up in shipments that were originally anticipated for third quarter. Of particular strength were our core brands, specifically Perry Ellis, Golf lifestyleOriginal Penguin, Nike and golf apparel and Nike swim business.businesses.

Men’s Sportswear and Swim net sales for the ninesix months ended OctoberJuly 29, 20162017 were $478.8$341.3 million, a decrease of $11.7$1.8 million, or 2.4%0.5%, from $490.5$343.1 million for the ninesix months ended October 31, 2015.July 30, 2016. Although we had an increase in the second quarter, it was offset by our customer’s preference to receive product closer to their needs resulting in a shift in sales from the first half of the year to the second half. The net sales decrease was attributed primarily to exited brands coupled with the negative impact in our special markets programs and foreign currency conversions, partially offset by increases in our core Perry Ellis, and Original Penguin, collections, as well as our Golfgolf lifestyle apparel andbusiness, Nike swim, business.and other core global brands as described above.

Women’s Sportswear net sales for the three months ended OctoberJuly 29, 20162017 were $28.7$19.7 million, a decrease of $4.7$4.4 million, or 14.1%18.3%, from $33.4$24.1 million for the three months ended October 31, 2015.July 30, 2016. The net sales decrease was attributed primarily to softer replenishment business acrossplanned reductions as we continue to focus on re-launching the women’s market drivenLaundry brand, as well as, a shift in part byplanned sales from the impact of Hurricane Matthew for some of our east coast retail partners.second quarter to the third quarter.

Women’s Sportswear net sales for the ninesix months ended OctoberJuly 29, 20162017 were $85.3$49.5 million, a decrease of $16.8$7.1 million, or 16.5%12.5%, from $102.1$56.6 million for the ninesix months ended October 31, 2015.July 30, 2016. The net sales decrease was primarily due to planned reductions in Laundry as we work on the salere-launch of C&C Californiathe brand. The decrease was partially offset by increases in Rafaella driven by the prior year, planned decreases in special markets programs and softer replenishment business across the women’s market consistent with the reductions cited above.earlier timing of spring shipments.

Direct-to-Consumer net sales for the three months ended OctoberJuly 29, 20162017 were $20.9$23.2 million, a decrease of $0.6$0.9 million, or 2.8%3.7%, from $21.5$24.1 million for the three months ended October 31, 2015.July 30, 2016. The decrease was driven by five stores closing duringten store closings since the second quarter of fiscal 2017, partially offset by a comparable sales5% increase of 1%. We have experienced a significant decline in traffic and comparablee-commerce. Comparable same store sales forremained flat while comparable margins increased 4% due to strong consumer response to our retail locations that cater to higher level of tourist activity. These doors represent close to 45% of our total store count.product assortments.

Direct-to-Consumer net sales for the ninesix months ended OctoberJuly 29, 20162017 were $65.4$41.4 million, a decrease of $1.4$3.1 million, or 2.1%7.0%, from $66.8$44.5 million for the ninesix months ended October 31, 2015.July 30, 2016. The decrease was driven by relatively flata retail stores sales decline of 1.9% in comparable same store sales for the direct-to-consumer business, coupled with five netten fewer stores as discussed above.compared to the prior period.

Royalty income. Royalty income for the three months ended OctoberJuly 29, 20162017 was $8.7$8.2 million, a decrease of $0.3$0.1 million, or 3.3%,essentially flat, from $9.0$8.3 million for the three months ended October 31, 2015. TheJuly 30, 2016.

Royalty income for the six months ended July 29, 2017 was $16.5 million, a decrease in royaltyof $2.2 million, or 11.8%, from $18.7 million for the six months ended July 30, 2016. Royalty income wasdecreases were attributed to the transition of two of our licensed partnerspartners; one brought in-house and one to a new partnerships.

Royalty income for the nine months ended October 29, 2016 was $27.4 million, an increase of $1.6 million, or 6.2%, from $25.8 million for the nine months ended October 31, 2015. Royalty income increases were attributed to increases in our Perry Ellis and Original Penguin brands as well as the new licenses signed during this and last year, and from our continuing initiatives to upgrade our licensing partners, partially offset by the transition discussed above.partnership.

Gross profit.Gross profit was $71.1$76.5 million for the three months ended OctoberJuly 29, 2016, a decrease2017, an increase of $2.2$2.7 million, or 3.0%3.7%, from $73.3$73.8 million for the three months ended October 31, 2015.July 30, 2016. This increase is attributed to a strong sales performance by our core brands coupled with strong inventory management.

Gross profit was $167.6 million for the six months ended July 29, 2017, a decrease of $1.3 million, or 0.8%, from $168.9 million for the six months ended July 30, 2016. This decrease is attributed to the sales decrease from our brand exits, foreign currency translations and softer replenishment business across the women’s marketreductions described above.

Gross profit was $240.0 million for the nine months ended October 29, 2016, an increase of $0.7 million, or 0.3%, from $239.3 million for the nine months ended October 31, 2015. This increase is attributed to the sales mix composition, our increase in royalty income,above and the factors described within the gross profit margin section below; partially offset by sales decrease from our brand exits, softer special market programs and softer replenishment business across the women’s market described above.below.

Gross profit margin. As a percentage of total revenue, gross profit margins were 36.7%37.0% for the three months ended OctoberJuly 29, 2016,2017, as compared to 35.7%36.6% for the three months ended October 31, 2015 which representsJuly 30, 2016, an expansion of 10040 basis points. The expansion was driven by solid performance across our core brandsstronger product margins in our wholesale business, as well as stronger metrics in ourmen’s collection, golf apparel, Nike and direct-to-consumer business.businesses.

For the ninesix months ended OctoberJuly 29, 2016,2017, gross profit margins were 36.5%37.3% as a percentage of total revenue as compared to 34.9%36.5% for the ninesix months ended October 31, 2015,July 30, 2016, an increaseexpansion of 16080 basis points. The increase is attributed to stronger product marginsthe disciplined management of inventory across all channels, increased sales of higher margin core brands and reduced markdowns inefficiencies achieved within our men’s collection, Golf apparelsupply chain infrastructure. Additionally, our direct-to-consumer gross profit margin increased due to improved pricing strategies and Nike businesses as well as an increase in royalty income and reduced cost realized through consolidation in our foreign buying offices and freight services.a move away from highly promotional events.

Selling, general and administrative expenses. Selling, general and administrative expenses for the three months ended OctoberJuly 29, 20162017 were $72.8$68.4 million, an increasea decrease of $7.9$4.3 million, or 12.2%5.9%, from $64.9$72.7 million for the three months ended October 31, 2015.July 30, 2016. The increasedecrease was attributed primarily to reduced employee expenses resulting from our continued focus on our core infrastructure. Additionally, during three months ended July 30, 2016, we had a required acceleration of $8.3 million associated withcompensation costs relating to the terminationnew contract for our executive chairman, which was not repeated in the comparable period of our defined pension plan offset by savings from the streamlining and consolidations of our operations.2017.

Selling, general and administrative expenses for the ninesix months ended OctoberJuly 29, 20162017 were $215.4$139.6 million, an increasea decrease of $12.7$3.0 million, or 6.3%2.1%, from $202.7$142.6 million for the ninesix months ended October 31, 2015.July 30, 2016. The increase isdecrease was attributed primarily to expenses associated with the termination of our defined pension plan, as described above, slightly higher incentive compensation accruals, severance costs and the acceleration of executive compensation costs, partially offset by reduced costsemployee expenses resulting from our continued focus on theour core infrastructure. See footnote 21infrastructure, and during three months ended July 30, 2016, we had a required acceleration of compensation costs relating to the unaudited condensed consolidated financial statementsnew contract for further information regarding the acceleration ofour executive compensation costs.chairman.

EBITDA. Men’s Sportswear and Swim EBITDA margin for the three months ended OctoberJuly 29, 2016, decreased 7202017 increased 390 basis points to (4.3%),3.6% from 2.9%(0.3%) for the three months ended October 31, 2015.July 30, 2016. The EBITDA margin was unfavorablyfavorably impacted by a decrease in net salessourcing efficiencies and a settlement charge related to the terminationstrong performance of our defined benefit plan in the amount of $8.3 million.core brands, specifically Perry Ellis, Original Penguin, Nike and golf apparel businesses.

Men’s Sportswear and Swim EBITDA margin for the ninesix months ended OctoberJuly 29, 2016, decreased 1502017 increased 130 basis points to 2.6%6.7%, from 4.1%5.4% for the ninesix months ended October 31, 2015.July 30, 2016. The EBITDA margin was unfavorablyfavorably impacted by a settlement charge related tosourcing efficiencies and the terminationstrong sales performance of our defined benefit plan in the amount of $8.3 million, partially offset by the increase in gross profitcore brands, specifically Perry Ellis, Original Penguin, Nike and margins in our men’s collection, Golf lifestylegolf apparel and Nike businesses.

Women’s Sportswear EBITDA margin for the three months ended OctoberJuly 29, 20162017 decreased 340320 basis points to (2.0%(12.9%) from 1.4%(9.7%) for the three months ended October 31, 2015. July 30, 2016. The EBITDA margin was unfavorably impacted by planned reductions and shifts in sales as discussed above.

Women’s Sportswear EBITDA margin for the ninesix months ended OctoberJuly 29, 20162017 decreased 490180 basis points to (3.1%(5.5%) from 1.8%(3.7%) for the ninesix months ended October 31, 2015.July 30, 2016. The EBITDA margin was unfavorably impacted by the exit of C&C California, planned decreasesdecrease in special markets programs and softer replenishment business across the women’s market.net sales described above. As a result of these factorsthis decrease in revenue, we were not able to realize favorable leverage in selling, general and administrative expenses.

Direct-to-Consumer EBITDA margin for the three months ended OctoberJuly 29, 2016,2017 increased 250340 basis points to (11.7%(5.1%), from (14.2%(8.5%) for the three months ended October 31, 2015. This increaseJuly 30, 2016. The EBITDA margin was attributedfavorably impacted by the product sales mix as we focus to expansion in gross margin and tighter overhead spending. Because of these factors, we were able to realize favorable leverage.be less dependent on everyday promotions.

Direct-to-Consumer EBITDA margin for the ninesix months ended OctoberJuly 29, 20162017 decreased 28070 basis points to (10.6%(10.9%), from (7.8%(10.2%) for the ninesix months ended October 31, 2015.July 30, 2016. The EBITDA margin was unfavorably impacted by the closing of a net of fivedecrease in revenue from our stores, as described above. Additionally, selling, general and administrative expenses were unfavorably impacted by increases in rent as we renewed some of our leases at higher rates.

Licensing EBITDA margin for the three months ended OctoberJuly 29, 2016,2017 increased 620260 basis points to 82.3%74.6%, from 76.1%72.0% for the three months ended October 31, 2015.July 30, 2016. The increase is primarily due to a decreaseEBITDA margin was favorably impacted by reductions in the direct costsselling, general and administrative expenses associated with the licensing segment.

Licensing EBITDA margin for the ninesix months ended OctoberJuly 29, 2016, increased 4702017 decreased 360 basis points to 79.0%73.8%, from 74.3%77.4% for the ninesix months ended October 31, 2015.July 30, 2016. The EBITDA margin was favorablyunfavorably impacted by the increasedecrease in royalty income as described above, and a decrease in the direct costs associated with the licensing segment. Also, as described below, during the nine months ended October 31, 2015, we had a loss on the sale of the C&C California brand tradename, which was the primary reason for the lower EBITDA margin in the first quarter of fiscal 2016.above.

Depreciation and amortization. Depreciation and amortization for the three months ended OctoberJuly 29, 2016,2017, was $3.5 million, an increasea decrease of $0.1$0.2 million, or 2.9%,5.4% from $3.4$3.7 million for the three months ended October 31, 2015. July 30, 2016. The decrease is primarily reflected in the direct-to-consumer segment as a result of ten store closures since the second half of fiscal 2017.

Depreciation and amortization for the ninesix months ended OctoberJuly 29, 2016,2017, was $10.7$7.0 million, an increasea decrease of $0.5$0.2 million, or 4.9%2.8%, from $10.2$7.2 million for the ninesix months ended October 31, 2015.July 30, 2016. The increasedecrease is attributed to depreciation related to our increased capital expenditures, primarily reflected in the direct-to-consumer segment and leasehold improvements made during fiscal 2017 and 2016.

Loss on sale of long-lived assets.During the first quarter of fiscal 2016, we entered into an agreement to sell the intellectual property of our C&C California brand to a third party. Asas a result of this transaction, we recorded a lossten store closures since the second half of ($0.7) million in the licensing segment.

Cost on early extinguishment of debt. On April 6, 2015, we called for partial redemption of $100 million of our $150 million outstanding 7 78% Senior Subordinated Notes. The redemption terms provided for the payment of a redemption premium of 103.938% of the principal amount redeemed. On May 6, 2015, we completed the redemption of $100 million of our senior subordinated notes. We incurred debt extinguishment costs of approximately $5.1 million in connection with the redemption premium and the write-off of note issuance costs.fiscal 2017.

Interest expense. Interest expense for the three months ended OctoberJuly 29, 2017 and the three months ended July 30, 2016 remained flat at $1.9 million. Interest expense for the six months ended July 29, 2017 was $1.7$3.8 million, a decrease of $0.2$0.1 million, or 10.5%2.6%, from $1.9$3.9 million for the threesix months ended October 31, 2015. Interest expense for the nine months ended October 29, 2016, was $5.7 million, a decrease of $1.7 million, or 23.0%, from $7.4 million for the nine months ended October 31, 2015. TheJuly 30, 2016. This decrease was primarily attributableattributed to a decrease in interest resulting from the partial redemption of $100 million of our senior subordinated notes during the second quarter of fiscal 2016 as well as a lower average amount borrowed on our credit facility as compared to the prior year period.

Income taxestaxes.. The income tax benefitexpense for the three months ended OctoberJuly 29, 2016,2017, was $1.9$1.7 million, a decreasean increase of $2.8$2.6 million, as compared to an expensea tax benefit of $0.9 million for the three months ended October 31, 2015.July 30, 2016. For the three months ended OctoberJuly 29, 2016,2017, our effective tax rate was 26.4%63.8% as compared to 28.8%19.5% for the three months ended October 31, 2015.July 30, 2016. This increase is attributed to the net impact of the increase in the reserve for uncertain tax positions associated with our Internal Revenue Service examination in the amount of $1 million, as well as, the current year impact of the valuation allowance on domestic taxes and a change in the ratio of income between domestic and foreign operations, of which the domestic operations are taxed at higher statutory tax rates. The income tax provisionexpense for the ninesix months ended OctoberJuly 29, 2016,2017, was $2.7$3.4 million, a decrease of $0.1$1.1 million, as compared to $2.8$4.5 million for the ninesix months ended October 31, 2015.July 30, 2016. For the ninesix months ended OctoberJuly 29, 2016,2017, our effective tax rate was 32.8%19.9% as compared to 21.3%29.8% for the ninesix months ended October 31, 2015.July 30, 2016. The overall change in the effective tax rate is attributed to the current year impact of the valuation allowance on domestic taxes and a change in the ratio of income between domestic and foreign operations, of which the domestic operations are taxed at higher statutory tax rates.

Net income (loss) income..Net (loss) income for the three months ended OctoberJuly 29, 2016,2017 was ($5.2)$1.0 million, a decreasean increase of $7.5$4.6 million, or 127.8%, as compared to $2.3a net loss of $3.6 million for the three months ended October 31, 2015.July 30, 2016. Net income for the ninesix months ended OctoberJuly 29, 2016,2017 was $5.5$13.8 million, a decreasean increase of $4.9$3.1 million, or 47.1%29.0%, as compared to $10.4$10.7 million for the ninesix months ended October 31, 2015.July 30, 2016. The changes in operating results were due to the items described above.

Liquidity and Capital Resources

We rely principally on cash flow from operations and borrowings under our senior credit facility to finance our operations, pension funding requirements, acquisitions, and capital expenditures. We believe that our working capital requirements will increase for next year as we continue to expand internationally. As of OctoberJuly 29, 2016,2017, our total working capital was $213.5$220.6 million as compared to $218.8 million at January 30, 2016 and $221.5$223.4 million as of October 31, 2015.January 28, 2017 and $208.3 million as of July 30, 2016. We believe that our cash flows from operations, and availability under our senior credit facility and remaining letter of credit facilityfacilities are sufficient to meet our working capital needs and capital expenditure needs over the next year.

We consider the undistributed earnings of our foreign subsidiaries as of OctoberJuly 29, 2016,2017, to be indefinitely reinvested and, accordingly, no United States income taxes have been provided thereon. As of OctoberJuly 29, 2016,2017, the amount of cash associated with indefinitely reinvested foreign earnings was approximately $25.6$15.6 million. We have not, nor do we anticipate the need to, repatriate these funds to the United States to satisfy our domestic liquidity needs arising in the ordinary course of business, including liquidity needs associated with our domestic debt service requirements.

Net cash provided by operating activities was $37.2$40.3 million for the ninesix months ended OctoberJuly 29, 2016,2017, as compared to cash provided by operating activities of $18.6$35.9 million for the ninesix months ended October 31, 2015.

The cash provided by operating activities for the nine months ended October 29, 2016, is primarily attributable to decreased inventory of $69.0 million due to improved inventory management. This was partially offset by a decrease in accounts payable and accrued expenses of $62.6 million, as well as a reduction in deferred pension obligation of $5.5 million due to our funding of our pension in anticipation of its termination and a reduction in accrued interest of $1.0 million. For the nine months ended October 29, 2016, our inventory turnover ratio increased to 3.8, as we continued to improve our inventory management, from 3.7 for the comparable period in fiscalJuly 30, 2016.

The cash provided by operating activities for the ninesix months ended October 31, 2015,July 29, 2017, is primarily attributable to a decreased inventory of $21.3 million, due to improved inventory management, a decrease in accounts receivable of $6.5$8.5 million, decreased inventoryan increased income taxes payable of $38.4$1.4 million due to improved inventory management,and an increase in unearned revenues of $2.0 million, as well as a reductiondecrease in prepaid income taxes of 3.6$1.6 million. This was partially offset by a decrease in accounts payable and accrued expenses of $54.8$19.7 million. Our inventory turnover ratio increased to 4.0 as compared to 3.6 in the prior period because of our continued focus on inventory management.

The cash provided by operating activities for the six months ended July 30, 2016, is primarily attributable to a decrease in accounts receivable of $10.1 million, decreased inventory of $47.6 million due to improved inventory management, an increase in unearned revenues and other liabilities of $3.5 million, as well as decreaseda decrease in prepaid income taxes of $1.9 million. This was partially offset by a decrease in accounts payable and accrued interest payableexpenses of $3.5$51.6 million.

Net cash used in investing activities was $12.2$21.9 million for the ninesix months ended OctoberJuly 29, 2016,2017 as compared to cash provided byused in investing activities of $2.5$10.4 million for the ninesix months ended October 31, 2015.July 30, 2016. The net cash used in investing activities during the first ninesix months of fiscal 2018 primarily reflects the purchase of investments of $28.1 million and the purchase of property and equipment of $3.9 million primarily for leasehold improvements and store fixtures; offset by the proceeds from the maturities of investments in the amount of $10.1 million.

We anticipate capital expenditures during the remainder of fiscal 2018 of $8.0 million to $9.0 million in new office leasehold improvements, technology, systems, retail store leasehold improvements, and other expenditures.

Net cash used in investing activities was $10.4 million for the six months ended July 30, 2016. The net cash used in investing activities during the first six months of fiscal 2017 primarily reflects the purchase of investments of $12.5$9.0 million and the purchase of property and equipment of $9.3$6.6 million primarily for leasehold improvements and store fixtures; partially offset by proceeds from the maturities of investments of $9.3 million. We anticipate capital expenditures during the remainder of fiscal 2017 of $3.0 million to $4.0 million in new leasehold improvements, technology, systems, retail stores, and other expenditures.

Net cash provided by investing activities was $2.5 million for the nine months ended October 31, 2015, as compared to cash used in investing activities of $19.8 million for the nine months ended November 1, 2014. The net cash provided by investing activities during the first nine months of fiscal 2016 primarily reflects the proceeds from the maturities of investments in the amount of $17.8 million, the proceeds on the sale of the C&C California brand in the amount of $2.5 million and the proceeds from notes receivable associated with the sale of the Australian, Fiji and New Zealand Jantzen trademark rights in the amount of $0.3 million; partially offset by the purchase of investments of $8.2 million and the purchase of property and equipment of $9.8 million primarily for leasehold improvements and store fixtures.$5.2 million.

Net cash used in financing activities was $26.9$24.7 million for the ninesix months ended OctoberJuly 29, 2016,2017 as compared to $39.3cash used in financing activities of $29.4 million for the ninesix months ended October 31, 2015.July 30, 2016. The net cash used during the first ninesix months of fiscal 2018 primarily reflects net payments on our senior credit facility of $22.5 million, purchase of treasury shares of $0.9 million, payments for employee taxes on shares withheld upon vesting of $0.8 million, payments of $0.4 million on our mortgage loans and payments on capital leases of $0.1 million.

Net cash used in financing activities was $29.4 million for the six months ended July 30, 2016. The net cash used during the first six months of fiscal 2017 primarily reflects net payments on our senior credit facility of $23.9$27.9 million, purchasespayments for employee taxes on shares withheld upon vesting of treasury stock of $2.2$0.9 million, payments of $0.6$0.4 million on our mortgage loans and payments on capital leases of $0.2 million; partially offset by the proceeds from exercises of stock options of 5,000.

Net cash used in financing activities was $39.3 million for the nine months ended October 31, 2015, as compared to $10.9 million for the nine months ended November 1, 2014. The net cash used during the first nine months of fiscal 2016 primarily reflects payments for the partial redemption on our senior subordinated notes of $100 million, payments of $0.6 million on our mortgage loans, payments of deferred financing fees on the senior credit facility of $0.6 million and payments on capital leases of $0.1 million; partially offset by net borrowings on our senior credit facility of $60.6 million and the proceeds from exercises of stock options of $1.4 million. We financed the redemption of the subordinated notes through our senior credit facility.

Our Board of Directors has authorized us to purchase, from time to time and as market and business conditions warrant, up to $70 million of our common stock for cash in the open market or in privately negotiated transactions through October 31, 2017. Although our Board of Directors allocated a maximum of $70 million to carry out the program, we are not obligated to purchase any specific number of outstanding shares and will reevaluate the program on an ongoing basis. Total purchases under the plan life-to-date amount to approximately $60.8 million.basis

During the thirdsecond quarter of fiscal 2017,2018, we repurchased 50,000 shares of common stock at a cost of $2.2$0.9 million. There were no treasury shares outstanding as of January 30, 2016. During28, 2017. Total purchases under the second quarter of fiscal 2016, we retired 770,753 shares of treasury stock recorded at a cost ofplan to date amount to approximately $15.7$61.7 million. Accordingly, during the second quarter of fiscal 2016, we reduced common stock and additional paid in capital by $7,000 and $15.7 million, respectively.

Acquisitions

None.

7 78% $150 Million Senior Subordinated Notes Payable

In March 2011, we issued $150 million 7 78% senior subordinated notes, due April 1, 2019. The proceeds of this offering were used to retire the $150 million 8 78% senior subordinated notes due September 15, 2013 and to repay a portion of the outstanding balance on the senior credit facility. The proceeds to us were $146.5 million yielding an effective interest rate of 8.0%.

On April 6, 2015, we elected to call for the partial redemption of $100 million of our $150 million 7 78% senior subordinated notes due 2019 and a notice of redemption was sent to all registered holders of the senior subordinated notes. The redemption terms provided for the payment of a redemption premium of 103.938% of the principal amount redeemed. On May 6, 2015, we completed the redemption of the $100 million of our senior subordinated notes. We incurred debt extinguishment costs of approximately $5.1 million in connection with the redemption, including the redemption premium as well as the write-off of note issuance costs. At OctoberJuly 29, 2016,2017 and January 28, 2017, the balance of the 7 78% senior subordinated notes totaled $49.6$49.7 million, net of debt issuance costs in the amount of $0.4 million. At January 30, 2016, the balance of the 7 78% senior subordinated notes totaled $49.5$0.3 million net of debt issuance costs in the amount of $0.5 million.

Certain Covenants.The indenture governing the senior subordinated notes contains certain covenants which restrict our ability and the ability of our subsidiaries to, among other things, incur additional indebtedness in certain circumstances, pay dividends or make other distributions on, redeem or repurchase capital stock, make investments or other restricted payments, create liens on assets to secure debt, engage in transactions with affiliates, and effect a consolidation or merger. We are not aware of any non-compliance with any of our covenants in this indenture. We could be materially harmed if we violate any covenants because the indenture’s trustee could declare the outstanding notes, together with accrued interest, to be immediately due and payable, which we may not be able to satisfy. In addition, a violation could also constitute a cross-default under the senior credit facility, the letter of credit facilities and the real estate mortgages resulting in all of our debt obligations becoming immediately due and payable, which we may not be able to satisfy.

Senior Credit Facility

On April 22, 2015, we amended and restated our existing senior credit facility (the “Credit Facility”), with Wells Fargo Bank, National Association, as agent for the lenders, and Bank of America, N.A., as syndication agent. The Credit Facility provides a revolving credit facility of up to an aggregate amount of $200 million. The Credit Facility has been extended through April 30, 2020.2020 (“Maturity Date”). In connection with this amendment and restatement, we paid fees in the amount of $0.6 million. These fees will be amortized over the term of the credit facilityCredit Facility as interest expense. At OctoberJuly 29, 20162017, we had no outstanding borrowings of $37.8 million, under the Credit Facility. At January 30, 2016,28, 2017, we had outstanding borrowings of $61.8$22.5 million under the Credit Facility.

Certain Covenants. The Credit Facility contains certain financial and other covenants, which, among other things, require us to maintain a minimum fixed charge coverage ratio if availability falls below certain thresholds. We are not aware of any non-compliance with any of our covenants in this Credit Facility. These covenants may restrict our ability and the ability of our subsidiaries to, among other things, incur additional indebtedness and liens in certain circumstances, redeem or repurchase capital stock, make certain investments or sell assets. We may pay cash dividends subject to certain restrictions set forth in the covenants including, but not limited to, meeting a minimum excess availability threshold and no occurrence of a default. We could be materially harmed if we violate any covenants, as the lenders under the Credit Facility could declare all amounts outstanding, together with accrued interest, to be immediately due and payable. If we are unable to repay those amounts, the lenders could proceed against our assets and the assets of our subsidiaries that are borrowers or guarantors. In addition, a covenant violation that is not cured or waived by the lenders could also constitute a cross-default under certain of our other outstanding indebtedness, such as the indenture relating to our 7 78% senior subordinated notes due April 1, 2019, our letter of credit facilities, or our real estate mortgage loans. A cross-default could result in all of our debt obligations becoming immediately due and payable, which we may not be able to satisfy. Additionally, our Credit Facility includes a subjective acceleration clause if a “material adverse change” in our business occurs. We believe that the likelihood of the lender exercising this right is remote.

Borrowing Base. Borrowings under the Credit Facility are limited to a borrowing base calculation, which generally restricts the outstanding balance to the sum of (a) 87.5% of eligible receivables plus (b) 87.5% of eligible foreign accounts up to $1.5 million plus (c) the lesser of (i) the inventory loan limit, which equals 80% of the maximum credit under the Credit Facility at the time, (ii) a maximum of 70.0% of eligible finished goods inventory with an inventory limit not to exceed $125 million, or 90.0% of the net recovery percentage (as defined in the Credit Facility) of eligible inventory.

Interest. Interest on the outstanding principal balance drawn under the Credit Facility accrues at the prime rate and at the rate quoted by the agent for Eurodollar loans. The margin adjusts quarterly, in a range of 0.50% to 1.00% for prime rate loans and 1.50% to 2.00% for Eurodollar loans, based on the previous quarterly average of excess availability plus excess cash on the last day of the previous quarter.

Security. As security for the indebtedness under the Credit Facility, we granted to the lenders a first priority security interest (subject to liens permitted under the Credit Facility to be senior thereto) in substantially all of our existing and future assets, including, without limitation, accounts receivable, inventory, deposit accounts, general intangibles, equipment and capital stock or membership interests, as the case may be, of certain subsidiaries, and real estate, but excluding our non-U.S. subsidiaries and all of our trademark portfolio.

Letter of Credit Facilities

As of OctoberJuly 29, 2016,2017, we maintained one U.S. dollar letter of credit facility totaling $30.0 million. Each documentary letter of credit is secured primarily by the consignment of merchandise in transit under that letter of credit and certain subordinated liens on our assets.

During the third quarter of fiscalAt July 29, 2017 one letter of credit facility totaling, $0.3 million utilized by our United Kingdom subsidiary, expired and has not been renewed.

During fiscal 2016, a $15 million line of credit expired and was not renewed and we decreased the letter of credit sublimit in our Senior Credit Facility to $30.0 million.

At October 29, 2016 and January 30, 2016,28, 2017, there was $19.2$19.3 million and $18.9$19.2 million, respectively, available under the existing letter of credit facility.facilities.

Real Estate Mortgage Loans

In July 2010, we paid off our then existing real estate mortgage loan and refinanced our main administrative office, warehouse and distribution facility in Miami with a $13.0 million mortgage loan. The loan is due on August 1, 2020. In July 2013, we amended the mortgage loan agreement to modify the interest rate. The interest rate was reduced to 3.9% per annum and the terms were restated to reflect new monthly payments of principal and interest of $69,000, based on a 25-year amortization with the outstanding principal due at maturity. At October 29, 2016, the balance of the real estate mortgage loan totaled $10.8 million, net of discount, of which $403,000 is due within one year.

In November 2016, we paid off our existing real estate mortgage loan and refinanced our main administrative office, warehouse and distribution facility in Miami with a $21.7 million mortgage loan. The loan is due on November 22, 2026. The interest rate is 3.715% per annum. Monthly payments of principal and interest approximate $112,000, based on a 25-year amortization with the outstanding principal due at maturity. At July 29, 2017, the balance of the real estate mortgage loan totaled $21.1 million, net of discount, of which $546,000 is due within one year.

In June 2006, we entered into a mortgage loan for $15 million secured by our Tampa facility. The loan iswas due on January 23, 2019. In January 2014, we amended the mortgage loan to modify the interest rate. The interest rate was reduced to 3.25% per annum and the terms were restated to reflect new monthly payments of principal and interest of approximately $68,000, based on a 20-year amortization, with the outstanding principal due at maturity. At October 29, 2016, the balance of the real estate mortgage loan totaled $10.7 million, net of discount, of which approximately $472,000 is due within one year.

In November 2016, we refinanced our Tampa facility with aamended the mortgage to increase the amount to $13.2 million mortgage loan.million. The loan is due on November 22, 2026. The interest rate is 3.715% per annum. Monthly payments of principal and interest approximate $68,000, based on a 25-year amortization with the outstanding principal due at maturity. At July 29, 2017, the balance of the real estate mortgage loan totaled $12.9 million, net of discount, of which approximately $333,000 is due within one year.

Additionally, we may use some ofWe used the excess funds generated from the new mortgage loans described above to pay down our senior credit facility and repurchase certain of our outstanding senior subordinated notes.facility.

The real estate mortgage loans contain certain covenants. We are not aware of any non-compliance with any of the covenants. If we violate any covenants, the lender under the real estate mortgage loanloans could declare all amounts outstanding thereunder to be immediately due and payable, which we may not be able to satisfy. A covenant violation could constitute a cross-default under our senior credit facility, our letter of credit facilities and the indenture relating to our senior subordinated notes resulting in all of our debt obligations becoming immediately due and payable, which we may not be able to satisfy.

Off-Balance Sheet Arrangements

We are not a party to any “off-balance sheet arrangements,” as defined by applicable GAAP and SEC rules.

Effects of Inflation and Foreign Currency Fluctuations

We do not believe that inflation or foreign currency fluctuations significantly affected our results of operations for the three and ninesix months ended OctoberJuly 29, 2016.2017.

Item 3:7A. Quantitative and Qualitative Disclosures aboutAbout Market Risk

The market risk inherent in our financial statements represents the potential changes in the fair value, earnings or cash flows arising from changes in interest rates.rates or foreign currency. We manage this exposure through regular operating and financing activities and, when deemed appropriate, through the use of derivative financial instruments. Our policy allows the use of derivative financial instruments for identifiable market risk exposure, including interest rate and foreign currency.

Derivative Financial Instrument - Cash Flow Hedges

Our United Kingdom subsidiary is exposed to foreign currency risk from inventory purchases. In order to mitigate the financial risk of settlement of inventory at various prices based on movement of the U.S. dollar against the British pound, in October 2016, we entered into foreign currency forward exchange contracts (the “Hedging Instruments”). These contracts are formally designated and “highly effective” as cash flow hedges.

All changes in the Hedging Instruments’ fair value associated with inventory purchases are recorded in equity as a component of accumulated other comprehensive income until the underlying hedged item is reclassified to earnings. We record the Hedging Instrumentshedging instruments at fair value in our Consolidated Balance Sheet. The cash flows from such hedges are presented in the same category in our Consolidated Statement of Cash Flows as the items being hedged.

At October 29, 2016, theThe notional amountamounts outstanding of Hedging Instruments is $5.7 million. Such contracts expire between October 2016 and March 2017. There were no outstanding Hedging Instruments at January 30, 2016.

No gains or losses relating to foreign exchange forward contracts were $15.1 million and $15.0 million at July 29, 2017 and January 28, 2017, respectively. Such contracts expire through July 2018.

Accumulated other comprehensive loss included a net deferred loss for Hedging Instruments in the amount of $0.6 million and $0.2 million at July 29, 2017 and January 28, 2017, respectively. The net deferred loss will be reclassified from accumulated other comprehensive loss to costs of goods sold during the next twelve months when the inventory is sold.

The total gain (loss) relating to hedging instruments reclassified to earnings during anythe first and second quarter of fiscal 2018 was $41,000 and ($33,000), respectively. There was no gain or loss relating to hedging instruments reclassified to earnings during the first and second quarter of fiscal periods presented.2017.

Commodity Price Risk

We are exposed to market risks for the pricing of cotton and other fibers, which may impact fabric prices. Fabric is a portion of the overall product cost, which includes various components. We manage our fabric prices by using a combination of different strategies including the utilization of sophisticated logistics and supply chain management systems, which allow us to maintain maximum flexibility in our global sourcing of products. This provides us with the ability to re-direct our sourcing of products to the most cost-effective jurisdictions. In addition, we may modify our product offerings to our customers based on the availability of new fibers, yield enhancement techniques and other technological advances that allow us to utilize more cost effective fibers. Finally, we also have the ability to adjust our price points of such products, to the extent market conditions allow. These factors, along with our foreign-based sourcing offices, allow us to procure product from lower cost countries or capitalize on certain tariff-free arrangements, which help mitigate any commodity price increases that may occur. We have not historically managed, and do not currently intend to manage, commodity price exposures by using derivative instruments.

Other

We have a risk management policy to manage foreign currency risk relating to inventory purchases by our subsidiaries which are denominated in foreign currencies. As such, we may employ hedging and derivative strategies to limit the effects of changes in foreign currency on our operating income and cash flows. However, we consider our current exposure to foreign exchange risk as not significant.

Item 4: Controls and Procedures

We carried out an evaluation, under the supervision and with the participation of our Chief Executive Officer and our Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this report pursuant to Rule 13a-15(b) of the Securities Exchange Act. Based upon this evaluation, our Chief Executive Officer and our Chief Financial Officer concluded that our disclosure controls and procedures were effective as of OctoberJuly 29, 20162017 in ensuring that the information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and (ii) that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure.

During the last fiscal quarter, we upgraded our accounting system to Oracle E-Business Suite 12.1.3. The upgrade was fully integrated into our current system of internal controls.

Other than the changes noted above there have been

There were no other changes in our internal controlscontrol over financial reporting that occurred during our last fiscalthe quarter ended July 29, 2017 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II: OTHER INFORMATION

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

Period

  Total Number of
Shares Purchased
   Average
Price Paid
per Share
   Total Number of
Shares Purchased
as Part of Publicly
Announced Plans
or Programs(1)
   Maximum
Approximate Dollar
Value that May Yet
Be Purchased under
the Plans or
Programs
 

July 31, 2016 to August 27, 2016

   87,600    $18.83     87,600    $9,716,088  

August 28, 2016 to October 1, 2016

   26,335    $19.03     26,335    $9,215,045  
  

 

 

     

 

 

   

Total shares repurchased during Fiscal 2017

   113,935    $18.88     113,935    $9,215,045  
  

 

 

     

 

 

   

Period

  

Total Number of
Shares Purchased

   

Average
Price Paid
per Share

   

Total Number of
Shares Purchased
as Part of  Publicly
Announced Plans
or Programs(1)

   

Maximum
Approximate Dollar
Value that May Yet
Be Purchased under
the Plans or
Programs

 

April 30, 2017 to May 27, 2017

   50,000   $18.74    50,000   $8,278,199 

July 2, 2017 to July 29, 2017(2)

   11,259   $19.17    —     $8,278,199 

 

(1) During fiscal 2017, our Board of Directors extended the stock repurchase program to authorize us to purchase, from time to time and as market and business conditions warrant, up to $70 million of our common stock for cash in the open market or in privately negotiated transactions through October 31, 2017. Although our Board of Directors allocated a maximum of $70 million to carry out the program, we are not obligated to purchase any specific number of outstanding shares and will reevaluate the program on an ongoing basis. Total purchases under the plan to date amount to $60.8$61.7 million.
(2)Represents shares withheld to pay statutory income taxes resulting from vesting of restricted shares.

Item 6. Exhibits

Index to Exhibits

 

Exhibit
Number

  

Exhibit Description

  

Where Filed

  31.1  Certification of Principal Executive Officer pursuant to Rule 13a-14(a)/15d-14(a)  Filed herewith.
  31.2  Certification of Principal Financial Officer pursuant to Rule 13a-14(a)/15d-14(a)  Filed herewith.
  32.1  Certification of Principal Executive Officer pursuant to Section 1350  Filed herewith.
  32.2  Certification of Principal Financial Officer pursuant to Section 1350  Filed herewith.
101.INS  XBRL Instance Document  Filed herewith.
101.SCH  XBRL Taxonomy Extension Schema  Filed herewith.
101.CAL  XBRL Taxonomy Extension Calculation Linkbase  Filed herewith.
101.DEF  XBRL Taxonomy Extension Definition Linkbase  Filed herewith.
101.LAB  XBRL Taxonomy Extension Label Linkbase  Filed herewith.
101.PRE  XBRL Taxonomy Extension Presentation Linkbase  Filed herewith.

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  Perry Ellis International, Inc.

December 6, 2016

August 31, 2017
  

By:

/S/ ANITA BRITT

/S/ DAVID RATTNER
  

Anita Britt,David Rattner, Chief Financial Officer

  

(Principal Financial Officer and Duly Authorized Officer)

Exhibit Index

Exhibit
Number

Exhibit Description

Where Filed

  31.1Certification of Principal Executive Officer pursuant to Rule 13a-14(a)/15d-14(a)Filed herewith.
  31.2Certification of Principal Financial Officer pursuant to Rule 13a-14(a)/15d-14(a)Filed herewith.
  32.1Certification of Principal Executive Officer pursuant to Section 1350Filed herewith.
  32.2Certification of Principal Financial Officer pursuant to Section 1350Filed herewith.
101.INSXBRL Instance DocumentFiled herewith.
101.SCHXBRL Taxonomy Extension SchemaFiled herewith.
101.CALXBRL Taxonomy Extension Calculation LinkbaseFiled herewith.
101.DEFXBRL Taxonomy Extension Definition LinkbaseFiled herewith.
101.LABXBRL Taxonomy Extension Label LinkbaseFiled herewith.
101.PREXBRL Taxonomy Extension Presentation LinkbaseFiled herewith.

 

4237