UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM10-Q

 

 

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31,June 30, 2017

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                    to                    

Commission file number:001-33280

 

 

HFF, Inc.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware

51-0610340
(State of Incorporation)

51-0610340
 

(I.R.S. Employer

Identification No.)

One Victory Park

2323 Victory Avenue, Suite 1200

Dallas, Texas

 75219
(Address of Principal Executive Offices) (Zip code)

(214)265-0880

(Registrant’s telephone number, including area code)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ☒    No  ☐

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of RegulationS-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  ☒    No  ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, anon-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer   Accelerated filer 
Non-accelerated filer ☐  (Do not check if a smaller reporting company)  Smaller Reporting Company 
   Emerging growth companyGrowth Company 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule12b-2 of the Exchange Act).    Yes  ☐    No  ☒

Number of shares of Class A common stock, par value $0.01 per share, of the registrant outstanding as of AprilJuly 28, 2017 was 38,572,72538,576,172 shares.

 

 

 


HFF, INC. AND SUBSIDIARIES

TABLE OF CONTENTS

March 31,June 30, 2017

 

   Page 

PART I. FINANCIAL INFORMATION

  4

Item 1. Financial Statements

   4 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

   20 

Item 3. Quantitative and Qualitative Disclosures about Market Risk

   2931 

Item 4. Controls and Procedures

   3031 

PART II. OTHER INFORMATION

  33

Item 1. Legal Proceedings

   3133 

Item 1A. Risk Factors

   3133 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

   3133 

Item 3. Defaults upon Senior Securities

   3133 

Item 4. Mine Safety Disclosures

   3133 

Item 5. Other Information

   3133 

Item 6. Exhibits

   3133 

Signatures

   3234 

Certification Pursuant to Section 302

  

Certification Pursuant to Section 302

  

Certification Pursuant to Section 1350

  

FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form10-Q contains forward-looking statements, which reflect our current views with respect to, among other things, our operations and financial performance. You can identify these forward-looking statements by the use of words such as “outlook,” “believes,” “expects,” “potential,” “continues,” “may,” “will,” “should,” “seeks,” “approximately,” “predicts,” “intends,” “plans,” “estimates,” “anticipates” or the negative version of these words or other comparable words. Such forward-looking statements are subject to various risks and uncertainties. Accordingly, there are or will be important factors that could cause actual outcomes or results to differ materially from those indicated in these statements. We believe these factors include, but are not limited to, those described under the caption “Risk Factors” in our Annual Report on Form10-K and this Quarterly Report on Form10-Q. These factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included in this Quarterly Report on Form10-Q. We undertake no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise.

SPECIAL NOTE REGARDING THE REGISTRANT

In connection with our initial public offering in February 2007, we effected a reorganization of our business into a holding company holding the partnership interests in Holliday Fenoglio Fowler, L.P. and HFF Securities L.P. (together, the “Operating Partnerships”), held through the wholly owned subsidiary HFF Partnership Holdings, LLC, a Delaware limited liability company, and all of the outstanding shares of Holliday GP Corp. (“Holliday GP”), the sole general partner of each of the Operating Partnerships. The transactions that occurred in connection with the initial public offering and reorganization are referred to as the “Reorganization Transactions.”

Unless the context otherwise requires, references to (1) “HFF Holdings” refer solely to HFF Holdings LLC, a Delaware limited liability company that was previously the holding company for our consolidated subsidiaries, and not to any of its subsidiaries, (2) “HFF LP” refer to Holliday Fenoglio Fowler, L.P., a Texas limited partnership, (3) “HFF Securities” refer to HFF Securities L.P., a Delaware limited partnership and registered broker-dealer, (4) “Holliday GP” refer to Holliday GP Corp., a Delaware corporation and the general partner of HFF LP and HFF Securities, (5) “HoldCo LLC” refer to HFF Partnership Holdings LLC, a Delaware limited liability company and a wholly-owned subsidiary of HFF, Inc., (6) “Holdings Sub” refer to HFF LP Acquisition LLC, a Delaware limited liability company and wholly-owned subsidiary of HFF Holdings, (7) “HFF Real Estate” refer to HFF Real Estate Limited, a company incorporated in England and Wales and (8) “HFF Securities Limited” refer to HFF Securities Limited, a company incorporated in England and Wales (collectively, with HFF Real Estate, the “UK Subsidiaries”). Except where specifically noted, references in this Quarterly Report onForm 10-Q to “the Company,” “we” or “us” mean HFF, Inc., a Delaware corporation and its consolidated subsidiaries after giving effect to the Reorganization Transactions.Transactions and the inclusion of the UK Subsidiaries.

PART I. FINANCIAL INFORMATION

Item 1.Financial Statements

Item 1. Financial Statements

HFF, Inc.

Consolidated Balance Sheets

(Dollars in Thousands)

(Current period unaudited)

 

  March 31,
2017
 December 31,
2016
   June 30,
2017
 December 31,
2016
 

ASSETS

      

Current assets:

      

Cash and cash equivalents

  $175,783  $235,582   $201,778  $235,582 

Accounts receivable

   3,743  2,124    5,536  2,124 

Mortgage notes receivable

   844,426  290,933    760,096  290,933 

Prepaid taxes

   1,515  1,118    2,390  1,118 

Prepaid expenses and other current assets

   10,894  12,971    14,491  12,971 
  

 

  

 

   

 

  

 

 

Total current assets, net

   1,036,361  542,728    984,291  542,728 

Property and equipment, net

   15,508  15,837    15,703  15,837 

Deferred tax asset, net

   102,388  112,557    99,511  112,557 

Goodwill

   8,528  3,712    8,528  3,712 

Intangible assets, net

   41,114  36,714    45,127  36,614 

Other noncurrent assets

   7,377  5,111    10,408  5,211 
  

 

  

 

   

 

  

 

 

Total Assets

  $1,211,276  $716,659   $1,163,568  $716,659 
  

 

  

 

   

 

  

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

      

Current liabilities:

      

Current portion of long-term debt

  $448  $448   $334  $448 

Warehouse line of credit

   841,626  290,980    757,311  290,980 

Accrued compensation and related taxes

   28,353  44,685    39,838  44,685 

Accounts payable

   1,314  2,065    1,308  2,065 

Payable under tax receivable agreement

   11,315  11,315    11,315  11,315 

Other current liabilities

   19,072  18,803    20,463  18,803 
  

 

  

 

   

 

  

 

 

Total current liabilities

   902,128  368,296    830,569  368,296 

Deferred rent credit

   11,355  11,485    10,936  11,485 

Payable under the tax receivable agreement, less current portion

   100,077  100,077    100,077  100,077 

Long-term debt, less current portion

   122  259    119  259 
  

 

  

 

   

 

  

 

 

Total liabilities

   1,013,682  480,117    941,701  480,117 

Stockholders’ equity:

      

Class A common stock, par value $0.01 per share, 175,000,000 authorized; 38,740,330 and 38,463,448 shares issued, respectively; 38,572,725 and 38,091,123 shares outstanding, respectively

   387  385 

Treasury stock, 167,605 and 372,325 shares at cost, respectively

   (5,088 (11,477

Class A common stock, par value $0.01 per share, 175,000,000 authorized; 38,740,330 and 38,463,448 shares issued, respectively; 38,575,652 and 38,091,123 shares outstanding, respectively

   387  385 

Treasury stock, 164,678 and 372,325 shares at cost, respectively

   (5,002 (11,477

Additionalpaid-in-capital

   131,037  132,513    135,791  132,513 

Accumulated other comprehensive loss

   (2  —      (37  —   

Retained earnings

   71,260  115,121    90,728  115,121 
  

 

  

 

   

 

  

 

 

Total equity

   197,594  236,542    221,867  236,542 
  

 

  

 

   

 

  

 

 

Total liabilities and stockholders’ equity

  $1,211,276  $716,659   $1,163,568  $716,659 
  

 

  

 

   

 

  

 

 

See accompanying notes to the consolidated financial statements.

HFF, Inc.

Consolidated Statements of Comprehensive Income

(Dollars in Thousands, except per share data)

(Unaudited)

 

  

Three Months Ended

March 31,

   

Three Months Ended

June 30,

 

Six Months Ended

June 30,

 
  2017 2016   2017 2016 2017 2016 

Revenues

        

Capital markets services revenue

  $132,713  $113,670   $133,715  $113,868  $266,428  $227,538 

Interest on mortgage notes receivable

   4,999  3,264    2,717  2,912   7,716  6,176 

Other

   1,094  596    932  885   2,026  1,481 
  

 

  

 

   

 

  

 

  

 

  

 

 
   138,806   117,530   137,364 117,665 276,170 235,195 

Expenses

        

Cost of services

   80,131  68,502    79,290  66,486   159,421  134,988 

Personnel

   14,332  13,579    15,290  14,403   29,622  27,982 

Occupancy

   4,215  3,353    4,157  3,377   8,372  6,730 

Travel and entertainment

   4,709  4,465    5,000  4,036   9,709  8,501 

Supplies, research, and printing

   1,768  1,796    2,028  2,095   3,796  3,891 

Insurance

   604  612    619  553   1,223  1,165 

Professional fees

   1,906  1,253    1,707  1,449   3,613  2,702 

Depreciation and amortization

   3,667  2,669    4,032  2,893   7,699  5,562 

Interest on warehouse line of credit

   3,538  1,911    2,118  1,766   5,656  3,677 

Other operating

   3,172  2,649    3,726  3,022   6,898  5,671 
  

 

  

 

   

 

  

 

  

 

  

 

 
   118,042   100,789   117,967 100,080 236,009 200,869 

Operating income

   20,764  16,741    19,397  17,585   40,161  34,326 

Interest and other income, net

   10,794  6,317    13,042  8,739   23,836  15,056 

Interest expense

   (7 (13   (5 (11  (12 (24

(Increase) decrease in payable under the tax receivable agreement

   —     —      —     —     —     —   
  

 

  

 

   

 

  

 

  

 

  

 

 

Income before income taxes

   31,551  23,045    32,434  26,313   63,985  49,358 

Income tax expense

   11,895  9,169    12,972  10,467   24,867  19,636 
  

 

  

 

   

 

  

 

  

 

  

 

 

Net income

  $19,656  $13,876   $19,462  $15,846  $39,118  $29,722 
  

 

  

 

   

 

  

 

  

 

  

 

 

Earnings per share - Basic and Diluted

   

Income available to HFF, Inc. common stockholders - Basic

  $0.51  $0.36 

Income available to HFF, Inc. common stockholders - Diluted

  $0.50  $0.36 

Other comprehensive income:

   

Earnings per share—Basic and Diluted

     

Income available to HFF, Inc. common stockholders—Basic

  $0.50  $0.41  $1.01  $0.78 

Income available to HFF, Inc. common stockholders—Diluted

  $0.49  $0.41  $0.99  $0.77 

Other comprehensive loss:

     

Net income

  $19,656  $13,876   $19,462  $15,846  $39,118  $29,722 

Foreign currency translation adjustments

   (2  —      (34  —     (37  —   
  

 

  

 

   

 

  

 

  

 

  

 

 

Comprehensive income

  $19,654  $13,876   $19,428  $15,846  $39,081  $29,722 
  

 

  

 

   

 

  

 

  

 

  

 

 

See accompanying notes to the consolidated financial statements.

HFF, Inc.

Consolidated Statements of Stockholders’ Equity

(Dollars in Thousands, except share data)

(Unaudited)

 

 Common Stock Treasury Stock Additional
Paid in
Capital
  Accumulated
Other
Comprehensive
Income/(loss)
  Retained
Earnings
  Total
Equity
   Common Stock   Treasury Stock Additional Accumulated
Other
     
                     Paid in Comprehensive Retained Total 
 Shares Amount Shares Amount   Shares Amount   Shares Amount Capital Income (Loss) Earnings Equity 

Stockholders’ equity, December 31, 2016

 38,091,123  $385  372,325  $(11,477 $132,513  $—    $115,121  $236,542    38,091,123  $385    372,325  $(11,477 $132,513  $ —    $115,121  $236,542 

Stock compensation and other, net

  —     —     —     —    7,822   —    (557 7,265    —     —      —     —    12,668   —    (557 12,111 

Issuance of Class A common stock, net

 675,151  2  (398,269 12,239  (12,241  —     —     —      678,078  2    (401,196 12,325  (12,327  —     —     —   

Repurchase of Class A common stock

 (193,549  —    193,549  (5,850  —     —     —    (5,850   (193,549  —      193,549  (5,850  —     —     —    (5,850

Other comprehensive (loss)

  —     —     —     —     —    (2  —    (2   —     —      —     —     —    (37  —    (37

Dividends paid

  —     —     —     —    2,943   —    (62,960 (60,017   —     —      —     —    2,937   —    (62,954 (60,017

Net income

  —     —     —     —     —     —    19,656  19,656    —     —      —     —     —     —    39,118  39,118 
 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

 

Stockholders’ equity, March 31, 2017

 38,572,725  $387  167,605  $(5,088 $131,037  $(2 $71,260  $197,594 

Stockholders’ equity, June 30, 2017

   38,575,652  $387    164,678  $(5,002 $135,791  $(37 $90,728  $221,867 
 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

 

 

 Common Stock Treasury Stock Additional
Paid in
Capital
  Retained
Earnings
  Total
Equity
   Common Stock   Treasury Stock Additional     
                     Paid in Retained Total 
 Shares Amount Shares Amount   Shares Amount   Shares Amount Capital Earnings Equity 

Stockholders’ equity, December 31, 2015

 37,854,312  $383  497,055  $(11,378 $117,216  $108,283  $214,504    37,854,312  $383    497,055  $(11,378 $117,216  $108,283  $214,504 

Stock compensation and other, net

  —     —     —     —    7,201   —    7,201    —     —      —     —    10,398   —    10,398 

Incremental tax adjustment from share-based award activities

  —     —     —     —    (591  —    (591   —     —      —     —    (588  —    (588

Issuance of Class A common stock, net

 337,126  1  (226,235 2,618  (2,619  —     —      339,161  1    (228,270 2,656  (2,657  —     —   

Repurchase of Class A common stock

 (110,891  —    110,891  (2,946  —     —    (2,946   (110,891  —      110,891  (2,946  —     —    (2,946

Dividends paid

  —     —     —     —    1,995  (70,357 (68,362   —     —      —     —    1,995  (70,357 (68,362

Net income

  —     —     —     —     —    13,876  13,876    —     —      —     —     —    29,722  29,722 
 

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

   

 

  

 

  

 

  

 

  

 

 

Stockholders’ equity, March 31, 2016

 38,080,547  $384  381,711  $(11,706 $123,202  $51,802  $163,682 

Stockholders’ equity, June 30, 2016

   38,082,582  $384    379,676  $(11,668 $126,364  $67,648  $182,728 
 

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

   

 

  

 

  

 

  

 

  

 

 

See accompanying notes to the consolidated financial statements.

HFF, Inc.

Consolidated Statements of Cash Flows

(Dollars in Thousands)

(Unaudited)

 

  Three Months Ended March 31,   Six Months Ended June 30, 
  2017 2016   2017 2016 

Operating activities

      

Net income

  $19,656  $13,876   $39,118  $29,722 

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

   

Adjustments to reconcile net income to net cash provided by operating activities:

   

Stock based compensation

   3,906  2,839    8,752  6,036 

Incremental tax adjustment from share-based award activities

   —    591    —    588 

Deferred taxes

   10,169  8,361    12,959  9,817 

Depreciation and amortization:

      

Property and equipment

   1,001  764    2,102  1,559 

Intangibles

   2,665  1,905    5,597  4,003 

Gain on sale or disposition of assets, net

   (7,774 (4,343   (13,926 (8,330

Mortgage service rights assumed

   (1,307 (1,398   (2,085 (2,582

Proceeds from sale of mortgage servicing rights

   —    744    —    2,265 

Increase (decrease) in cash from changes in:

      

Accounts receivable

   (707 1,198    (2,500 611 

Receivable from affiliates

   —    4 

Mortgage notes receivable

   (550,646 (196,780   (466,331 168,763 

Net borrowings on warehouse line of credit

   550,646  196,780    466,331  (168,763

Prepaid taxes, prepaid expenses and other current assets

   1,710  (2,289   (2,762 (3,140

Other noncurrent assets

   (2,166 (60   (5,197 (358

Accrued compensation and related taxes

   (12,973 (28,351   (1,488 (15,830

Accounts payable

   (759 (1,414   (765 (1,336

Other current liabilities

   (196 (10,807   1,282  (7,624

Deferred rent

   (130 475    (549 706 
  

 

  

 

   

 

  

 

 

Net cash provided by (used in) operating activities

   13,095  (17,909

Net cash provided by operating activities

   40,538  16,111 

Investing activities

      

Purchases of property and equipment

   (658 (414   (1,954 (1,166

Purchase of businesses

   (6,230  —      (6,230  —   
  

 

  

 

   

 

  

 

 

Net cash used in investing activities

   (6,888 (414   (8,184 (1,166

Financing activities

      

Payments on long-term debt

   (137 (145   (254 (278

Incremental tax adjustment from share-based award activities

   —    (591   —    (588

Dividends paid

   (60,017 (68,362   (60,017 (68,362

Treasury stock

   (5,850 (2,946   (5,850 (2,946
  

 

  

 

   

 

  

 

 

Net cash used in financing activities

   (66,004 (72,044   (66,121 (72,174
  

 

  

 

   

 

  

 

 

Net decrease in cash

   (59,797 (90,367   (33,767 (57,229

Cash and cash equivalents, beginning of period

   235,582  233,904    235,582  233,904 

Effects of foreign currency translation on cash and cash equivalents

   (2  —      (37  —   
  

 

  

 

   

 

  

 

 

Cash and cash equivalents, end of period

  $175,783  $143,537   $201,778  $176,675 
  

 

  

 

   

 

  

 

 

See accompanying notes to the consolidated financial statements.

HFF, Inc.

Notes to Consolidated Financial Statements

1. Organization and Basis of Presentation

Organization

HFF, Inc., a Delaware corporation (the “Company”), through its Operating Partnerships, Holliday Fenoglio Fowler, L.P., a Texas limited partnership (“HFF LP”), HFF Securities L.P., a Delaware limited partnership and registered broker-dealer (“HFF Securities” and together with HFF LP, the “Operating Partnerships”), HFF Real Estate Limited, a company incorporated in England and Wales and HFF Securities Limited, a company incorporated in England and Wales (collectively, with HFF Real Estate Limited, the “UK Subsidiaries”), is a commercial real estate financial intermediary providing commercial real estate and capital markets services including debt placement, investment sales, equity placements, investment banking and advisory services, loan sales and loan sale advisory services, commercial loan servicing, and capital markets advice and maintains offices in 23 cities in the United States and effective January 17, 2017, one office in London, United Kingdom. The Company’s operations are impacted by the availability of equity and/or debt as well as credit and liquidity in the domestic and global capital markets especially in the commercial real estate sector. Significant disruptions or changes in domestic and global capital market flows, as well as credit and liquidity issues in the global and domestic capital markets, regardless of their duration, could adversely affect the supply and/or demand for capital from investors for commercial real estate investments which could have a significant impact on all of the Company’s capital market services revenues.

Initial Public Offering and Reorganization

The Company was formed in November 2006 in connection with a proposed initial public offering of its Class A common stock. On November 9, 2006, the Company filed a registration statement on FormS-1 with the United States Securities and Exchange Commission (the “SEC”) relating to a proposed underwritten initial public offering of 14,300,000 shares of Class A common stock of the Company (the “Offering”). On January 30, 2007, the SEC declared the registration statement on FormS-1 effective and the Company priced 14,300,000 shares for the initial public offering at a price of $18.00 per share. On January 31, 2007, the Company’s common stock began trading on the New York Stock Exchange under the symbol “HF.”

In addition to cash received for its sale of all of the shares of Holliday GP and approximately 44.7% of partnership units of each of the Operating Partnerships (including partnership units in the Operating Partnerships held by Holliday GP), HFF Holdings also received, through the issuance of one share of the Company’s Class B common stock to HFF Holdings, an exchange right that permitted HFF Holdings to exchange interests in the Operating Partnerships for shares of (i) the Company’s Class A common stock (the “Exchange Right”) and (ii) rights under a tax receivable agreement between the Company and HFF Holdings. Since all of the partnership units had been exchanged as of August 31, 2012, the Class B common stock was transferred to the Company and retired on August 31, 2012 in accordance with the Company’s certificate of incorporation. See Note 1215 for further discussion of the tax receivable agreement.

As a result of the reorganization, the Company became a holding company through a series of transactions pursuant to a sale and purchase agreement. Pursuant to the Offering and reorganization, the Company’s sole assets are, through its wholly-owned subsidiary HoldCo LLC, partnership interests of HFF LP and HFF Securities and all of the shares of Holliday GP.

Basis of Presentation

The accompanying consolidated financial statements of the Company as of March 31,June 30, 2017 and December 31, 2016 and for the three and six month periods ended March 31,June 30, 2017 and March 31,June 30, 2016, include the accounts of HFF LP, HFF Securities, the Company’s wholly-owned subsidiaries, Holliday GP and Partnership Holdings and effective January 17, 2017, HFF Securities Limited and HFF Real Estate Limited. All significant intercompany accounts and transactions have been eliminated. As the sole stockholder of Holliday GP (the sole general partner of the Operating Partnerships), HFF, Inc. operates and controls all of the business and affairs of the Operating Partnerships. As the indirect sole stockholder of the UK Subsidiaries, HFF, Inc. also operates and controls all of the business and affairs of the UK Subsidiaries. The Company consolidates the financial results of the Operating Partnerships.Partnerships and the UK Subsidiaries.

Recent Accounting Pronouncements

In December 2016, the Financial Accounting Standards Board (“FASB”) issued Updateupdate2016-19 – “Technical Corrections and Improvements,” which covers a wide range of Topics in the Accounting Standards Codification (“ASC”). The amendments in this Updateupdate represent changes to clarify, correct errors, or make minor improvements to the ASC, making it easier to understand and apply by eliminating inconsistencies and providing clarifications. The amendments generally fall into one of the following categories: amendments related to differences between original guidance and the ASC, guidance clarification and reference corrections, simplification, or minor improvements. Most of the amendments in this Updateupdate do not require transition guidance and are effective upon issuance of this Update.update.

In March 2016, the FASB issued changes to the accounting for equity compensation. This update simplifies several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. This update also permits an entity to make an election to either estimate the number of awards that are expected to vest or account for forfeitures as they occur. This update was effective for the Company beginning in fiscal year 2017 and the Company made an election to change its accounting for forfeitures from the previously-required estimation method to recognizing forfeitures when they occur. The Company recognized $0.6 million as a reduction in retained earnings on January 1, 2017 as a result of eliminating the estimated forfeiture rate on unvested restricted stock units.

In February 2016, the FASB issued new guidance on the accounting for leases. This new guidance will require that a lessee recognize assets and liabilities on the balance sheet for all leases with a lease term of more than twelve months, with the result being the recognition of a right of use asset and a lease liability. The new lease accounting requirements are effective for the Company’s 2019 fiscal year with a modified retrospective transition approach required, with early adoption permitted. The Company is currently evaluating the impact of this new guidance on its consolidated financial statements.

In May 2014, the FASB issued ASUNo. 2014-09, “Revenue from Contracts with Customers,” which is required to be adopted by the Company in fiscal year 2018. This ASU supersedes the revenue recognition requirements in FASB ASC Topic 605,Revenue “Revenue Recognition,, and most industry-specific guidance. The standard implements a five-step model for determining when and how revenue is recognized. Under the model, an entity will be required to recognize revenue to depict the transfer of goods or services to a customer at an amount reflecting the consideration it expects to receive in exchange for those goods or services. The new standard also permits two methods of adoption: retrospectively to each prior reporting period presented (full retrospective method) or retrospectively with the cumulative effect of initially applying the guidance recognized at the date of initial application (modified retrospective method).

We are continuing the review of our contracts with customers to identify potential differences that could result from applying the new guidance. As we complete our overall assessment, we are also identifying any needed changes to our accounting policies and practices, business processes, systems and controls to support the new revenue recognition and disclosure requirements. Based on our evaluation to date, we do not expect the adoption of this accounting guidance to have a significant impact on our consolidated financial statements.

In February 2016, the FASB issued new guidance on the accounting for leases. This new guidancestatements, however we expect revenue recognition disclosures will require that a lessee recognize assets and liabilities on the balance sheet for all leases with a lease term of more than twelve months,include additional detail in accordance with the result being the recognition of a right of use asset and a lease liability. The new lease accounting requirements are effective for the Company’s 2019 fiscal year with a modified retrospective transition approach required, with early adoption permitted. The Company is currently evaluating the impact of the new guidance on its consolidated financial statements.requirements.

In January 2017, the FASB issued ASUNo. 2017-04, “Intangibles – Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment.” This ASU eliminates Step 2 from the goodwill impairment test. This ASU also eliminates the requirements for any reporting unit with a zero or negative carrying amount to perform a qualitative assessment and, if it fails that qualitative test, to perform Step 2 of the goodwill impairment test. This ASU is effective for fiscal years beginning after December 15, 2019, and interim periods within those years, with early adoption permitted. We are evaluating the effect that ASU2017-04 will have on our goodwill assessment process, but do not believe the adoption of ASUASU 2017-04 will have a material impact on our consolidated financial statements and related disclosures.

2. Summary of Significant Accounting Policies

These interim financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) for interim financial information, the instructions to Quarterly Report on Form10-Q and Rule10-01 of RegulationS-X and should be read in conjunction with the Company’s Annual Report on Form10-K for the year ended December 31, 2016. Accordingly, significant accounting policies and disclosures normally provided have been omitted as such items are disclosed therein. In the opinion of management, all adjustments consisting of normal and recurring entries considered necessary for a fair presentation of the results for the interim periods presented have been included. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect reported amounts in the financial statements and accompanying

notes. These estimates are based on information available as of the date of the unaudited consolidated financial statements. Therefore, actual results could differ from those estimates. Furthermore, operating results for the three and six months ended March 31,June 30, 2017 are not necessarily indicative of the results expected for the year ending December 31, 2017.

The Company has a firm profit participation plan, office profit participation plans, and an executive bonus plan (the “Plans”) that each allow for incentive payments to be made, based on the achievement of various performance metrics, either in the form of cash or stock at the election of the Company’s board of directors. The expense associated with the Plans is included within personnel expenses in the consolidated statements of income. The expense recorded for these Plans is estimated during the year based on actual results at each interim reporting date and an estimate of future results for the remainder of the year. Based on an accounting policy election and consistent with ASC 718, Compensation - Compensation—Stock Compensation, the expense associated with the estimated share-based component of the estimated incentive payout is recognized before the grant date of the share-based awards due to the fact that the terms of the Plans have been approved by the Company’s board of directors, the employees of the Company understand the requirements to earn the award, the number of shares is not determined before the grant date and, finally, if the performance metrics are not met during the performance year, the award is not earned and therefore forfeited. Prior to the grant date, the share-based component expense is recorded as incentive compensation expense within personnel expenses in the Company’s consolidated statements of income. Following the award, if any, of the related incentive payout, the share-based component expense is reclassified as stock compensation costs within personnel expenses and the share-based component of the accrued incentive compensation is reclassified as additionalpaid-in-capital upon the granting of the awards on the Company’s consolidated balance sheets. The Plans allow for payment to be made in both cash and share-based awards. The cash portion of the awards will not be subject to time-based vesting conditions and will be expensed during the performance year. The share-based portion of the awards is subject to a three year time-based vesting schedule beginning on the first anniversary of the grant (which is made in the first calendar quarter of the subsequent year). As a result, the total expense for the share-based portion of the awards is recorded over the period from the beginning of the performance year through the vesting date, or 50 months.

3. Stock Compensation

The stock compensation cost that has been charged against income for the three and six months ended March 31,June 30, 2017 was $3.9$4.8 million and $8.8 million, respectively, which is recorded in personnel expenses in the consolidated statements of income. The stock compensation cost that has been charged against income for the three and six months ended March 31,June 30, 2016 was $2.8 million.$3.2 million and $6.0 million, respectively. At March 31,June 30, 2017, there was approximately $45.8$41.7 million of unrecognized compensation cost related tonon-vested restricted stock units with a weighted average remaining contractual term of 2.82.5 years. As of March 31,June 30, 2017, there were 2,305,4082,409,724 restricted stock units outstanding, of which 2,106,3722,198,131 have continued vesting requirements.

During the three month period ended March 31,June 30, 2017, no options were granted, vested, exercised or forfeited.

During the three month period ended March 31,June 30, 2017, 821,16624,029 new restricted stock units were granted, 596,908 restricted stock units15,484 vested of which 591,8182,927 were converted to Class A common stock, and 4,832119 restricted stock units were forfeited.

The fair value of vested restricted stock units was $5.5$7.4 million at March 31,June 30, 2017.

4. Property and Equipment

Property and equipment consist of the following (dollars in thousands):

 

  March 31,
2017
   December 31,
2016
   June 30,
2017
   December 31,
2016
 

Furniture and equipment

  $7,763   $7,667   $7,945   $7,667 

Computer equipment

   2,145    2,145    2,203    2,145 

Capitalized software costs

   2,189    2,043    2,434    2,043 

Leasehold improvements

   16,090    15,813    16,538    15,813 
  

 

   

 

   

 

   

 

 

Subtotal

   28,187    27,668    29,120    27,668 

Less accumulated depreciation and amortization

   (12,679   (11,831   (13,417   (11,831
  

 

   

 

   

 

   

 

 
  $15,508   $15,837   $15,703   $15,837 
  

 

   

 

   

 

   

 

 

At March 31,June 30, 2017 and December 31, 2016, the Company has recorded, within furniture and equipment, office equipment under capital leases of $1.8 million and $1.9 million, respectively, including accumulated amortization of $1.3 million and $1.2 million, respectively, which is included within depreciation and amortization expense in the accompanying consolidated statements of income. See Note 7 for discussion of the related capital lease obligations.

5. Intangible Assets

The Company’s intangible assets consist primarily of mortgage servicing rights and customer contracts and relationships. The customer contracts and relationships intangibles were part of the assets acquired in two business acquisitions that the Company completed in the first quarter of 2017. The acquisitions, which were not significant, were accounted for as business combinations using the acquisition method of accounting, which established a new basis of accounting for all assets acquired and liabilities assumed at fair value. The purchase price allocation was based on preliminary fair values of the assets acquired and liabilities assumed at the date of the acquisitions. The purchase price allocation will be finalized within twelve months from the acquisitions’ closing date.

The Company’s intangible assets are summarized as follows (dollars in thousands):

 

  March 31, 2017   December 31, 2016   June 30, 2017   December 31, 2016 
  Gross
Carrying
Amount
   Accumulated
Amortization
 Net
Book
Value
   Gross
Carrying
Amount
   Accumulated
Amortization
 Net
Book
Value
   Gross
Carrying
Amount
   Accumulated
Amortization
 Net
Book
Value
   Gross
Carrying
Amount
   Accumulated
Amortization
 Net
Book
Value
 

Amortizable intangible assets:

                    

Mortgage servicing rights

  $68,935   $(28,752 $40,183   $64,648   $(28,034 $36,614   $74,235   $(30,039 $44,196   $64,648   $(28,034 $36,614 

Other

   931    —     931    —      —     —      931    —     931    —      —     —   
  

 

   

 

  

 

   

 

   

 

  

 

   

 

   

 

  

 

   

 

   

 

  

 

 

Total intangible assets

  $69,866   $(28,752 $41,114   $64,648   $(28,034 $36,614   $75,166   $(30,039 $45,127   $64,648   $(28,034 $36,614 
  

 

   

 

  

 

   

 

   

 

  

 

   

 

   

 

  

 

   

 

   

 

  

 

 

As of March 31,June 30, 2017 and December 31, 2016, the Company serviced $60.7$62.2 billion and $58.0 billion, respectively, of commercial loans. The Company earned $6.7$6.9 million and $13.6 million in servicing fees and interest on float and escrow balances for the three and six month periodperiods ending March 31, 2017.June 30, 2017, respectively. The Company earned $5.5$5.7 million and $11.2 million in servicing fees and interest on float and escrow balances for the three and six month periodperiods ending March 31,June 30, 2016. These revenues are recorded as capital markets services revenues in the consolidated statements of income.

The total commercial loan servicing portfolio includes loans for which there are no corresponding mortgage servicing rights recorded on the balance sheet, as these servicing rights were assumed prior to the Company’s adoption of ASC 860,Transfers and Servicing (“ASC 860”) on January 1, 2007 and involved no initial consideration paid by the Company. As of March 31,June 30, 2017 and December 31, 2016 the Company has recorded mortgage servicing rights of $40.2$44.2 million and $36.6 million on $59.4$61.0 billion and $56.5 billion, respectively, of the total loans serviced.

The Company stratifies its servicing portfolio based on the type of loan, including life company loans, commercial mortgage backed securities (“CMBS”), Freddie Mac and limited-service life company loans.

Changes in the carrying value of mortgage servicing rights for the threesix month periods ended March 31,June 30, 2017 and 2016, were as follows (dollars in thousands):

 

Category

  12/31/16   Capitalized   Amortized Sold /
Transferred
 3/31/17   12/31/16   Capitalized   Amortized Sold /
Transferred
 6/30/17 

Freddie Mac

  $16,234   $4,927   $(967 $—    $20,194   $16,234   $11,094   $(2,161 $—    $25,167 

CMBS

   16,247    311    (1,048  —    15,510    16,247    441    (2,068  —    14,620 

Life company

   3,567    889    (563  —    3,893    3,567    1,458    (1,195  —    3,830 

Life company – limited

   566    107    (87  —    586    566    186    (173  —    579 
  

 

   

 

   

 

  

 

  

 

   

 

   

 

   

 

  

 

  

 

 

Total

  $36,614   $6,234   $(2,665 $—    $40,183   $36,614   $13,179   $(5,597 $—    $44,196 
  

 

   

 

   

 

  

 

  

 

   

 

   

 

   

 

  

 

  

 

 

Category

  12/31/15   Capitalized   Amortized Sold /
Transferred
 3/31/16   12/31/15   Capitalized   Amortized Sold /
Transferred
 6/30/16 

Freddie Mac

  $7,074   $2,446   $(388 $(801 $8,331   $7,074   $6,219   $(935 $(2,450 $9,908 

CMBS

   16,768    391    (1,008 602  16,753    16,768    629    (2,002 1,948  17,343 

Life company

   2,729    848    (441  —    3,136    2,729    1,689    (924  —    3,494 

Life company – limited

   351    159    (68  —    442    351    266    (142  —    475 
  

 

   

 

   

 

  

 

  

 

   

 

   

 

   

 

  

 

  

 

 

Total

  $26,922   $3,844   $(1,905 $(199 $28,662   $26,922   $8,803   $(4,003 $(502 $31,220 
  

 

   

 

   

 

  

 

  

 

   

 

   

 

   

 

  

 

  

 

 

Amounts capitalized represent mortgage servicing rights retained upon the sale of originated loans to Federal Home Loan Mortgage Corporation (“Freddie Mac”) and mortgage servicing rights acquired without the exchange of initial consideration. The Company recorded mortgage servicing rights retained upon the sale of originated loans to Freddie Mac of $4.9$6.2 million and $2.4$11.1 million on $1.4$1.2 billion and $0.9$2.6 billion of loans, respectively, during the three and six month periods ending March 31,June 30, 2017, respectively, and $3.8 million and $6.2 million on $1.4 billion and $2.3 billion of loans, respectively, during the three and six month periods ending June 30, 2016, respectively. The Company recorded mortgage servicing rights acquired without the exchange of initial consideration on the CMBS and Life company tranches of $1.3$0.8 million and $1.4$2.1 million on $3.5$2.3 billion and $3.3$5.8 billion of loans, respectively, during the three and six month periods ending March 31,June 30, 2017, respectively, and $1.2 million and $2.6 million on $3.3 billion and $6.6 billion of loans, respectively, during the three and six month periods ending June 30, 2016, respectively. During the threesix months ending March 31,June 30, 2016, the Company sold the cashiering portion of certain Freddie Mac mortgage servicing rights. While the Company transferred the risks and rewards of ownership of the cashiering portion of the mortgage servicing rights, the Company continues to perform limited servicing activities on these securitized loans. Therefore, the remaining servicing rights were transferred to the CMBS servicing tranche.    The net result of these transactions was that the Company recordingrecorded a gain in the three and six months ending March 31,June 30, 2016 of $0.5$1.2 million and $1.8 million, respectively, within interest and other income, net in the consolidated statements of income. During the three and six months ending March 31,June 30, 2017, the Company did not sell any of the servicing rights on Freddie Mac loans. The Company also received securitization compensation in relation to the sale of the cashiering portionsecuritization of certain Freddie Mac mortgage servicing rightsloans in the three and six months ending March 31,June 30, 2017 and 2016 of $1.5$3.6 million and $1.2$5.1 million, respectively, and $1.7 million and $2.9 million during the three and six month periods ending June 30, 2016, respectively. The securitization compensation is recorded within interest and other income, net in the consolidated statements of income.

Amortization expense related to intangible assets was $2.7$2.9 million and $1.9$5.6 million during the three and six month periods ended March 31,June 30, 2017 and $2.1 million and $4.0 million during the three and six month periods ending June 30, 2016, respectively, and is recorded in depreciation and amortization in the consolidated statements of income.

Estimated amortization expense for the next five years is as follows (dollars in thousands):

 

Remainder of 2017

  $7,242   $5,270 

2018

   8,207    9,274 

2019

   6,163    7,163 

2020

   4,730    5,538 

2021

   4,143    4,836 

2022

   3,576    4,232 

The weighted-average life of the mortgage servicing rights intangible asset was 6.66.7 years at March 31,June 30, 2017.

6. Fair Value Measurement

ASC Topic 820,Fair Value Measurement (“ASC 820”) establishes a valuation hierarchy for disclosure of the inputs to valuation used to measure fair value. This hierarchy prioritizes the inputs into the following three levels: Level 1 inputs which are quoted market prices in active markets for identical assets or liabilities; Level 2 inputs which are observable market-based inputs or unobservable inputs corroborated by market data for the asset or liability; and Level 3 inputs which are unobservable inputs based on our own assumptions that are not corroborated by market data. A financial asset or liability’s classification within the hierarchy is determined based on the lowest level input that is significant to the fair value measurement.

In May 2011, the FASB issued an accounting pronouncement which amends the fair value measurement and disclosure requirements to achieve common disclosure requirements between GAAP and International Financial Reporting Standards. The accounting pronouncement requires certain disclosures about transfers between Level 1 and Level 2 of the fair value hierarchy, sensitivity of fair value measurements categorized within Level 3 of the fair value hierarchy, and categorization by level of items that are reported at cost but are required to be disclosed at fair value. The adoption of this pronouncement had no impact on the Company’s consolidated financial statements.

In the normal course of business, the Company enters into contractual commitments to originate (purchase) and sell multifamily mortgage loans at fixed prices with fixed expiration dates. The commitments become effective when the borrowers“lock-in” a specified interest rate. To mitigate the effect of the interest rate risk inherent in providing rate lock commitments to borrowers, the Company enters into a sale commitment with Freddie Mac simultaneously with the rate lock commitment with the borrower. The terms of the contract with Freddie Mac and the rate lock with the borrower are matched in substantially all respects to eliminate interest rate risk. Both the rate lock commitments to borrowers and the forward sale contracts to Freddie Mac are undesignated derivatives with level 2 inputs and, accordingly, are marked to fair value through earnings. The impact on our financial position and

earnings resulting from loan commitments is not significant. The Company elected the fair value option for all mortgage notes receivable originated after January 1, 2016 to eliminate the impact of the variability in interest rate movements on the value of the mortgage notes receivable.

The following tables set forth the Company’s financial assets that were accounted for at fair value on a recurring basis by level within the fair value hierarchy as of March 31,June 30, 2017 and December 31, 2016 (in thousands):

 

   March 31, 2017
Fair Value Measurements Using:
       June 30, 2017
Fair Value Measurements Using:
 
 Carrying
Value
 Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
 Significant Other
Observable Inputs
(Level 2)
 Significant
Unobservable
Inputs
(Level 3)
   Carrying
Value
   Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
   Significant Other
Observable Inputs
(Level 2)
   Significant
Unobservable
Inputs
(Level 3)
 

Recurring fair value measurements

            

Mortgage notes receivable

 $844,426  $—    $844,426  $—     $760,096   $—     $760,096   $—   
 

 

  

 

  

 

  

 

   

 

   

 

   

 

   

 

 

Total recurring fair value measurements

 $844,426  $—    $844,426  $—     $760,096   $—     $760,096   $—   
 

 

  

 

  

 

  

 

   

 

   

 

   

 

   

 

 
   December 31, 2016
Fair Value Measurements Using:
       December 31, 2016
Fair Value Measurements Using:
 
 Carrying
Value
 Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
 Significant Other
Observable Inputs
(Level 2)
 Significant
Unobservable
Inputs
(Level 3)
   Carrying
Value
   Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
   Significant Other
Observable Inputs
(Level 2)
   Significant
Unobservable
Inputs
(Level 3)
 

Recurring fair value measurements

            

Mortgage notes receivable

 $290,933  $—    $290,933  $—     $290,933   $—     $290,933   $—   
 

 

  

 

  

 

  

 

   

 

   

 

   

 

   

 

 

Total recurring fair value measurements

 $290,933  $—    $290,933  $—     $290,933   $—     $290,933   $—   
 

 

  

 

  

 

  

 

   

 

   

 

   

 

   

 

 

The valuation of mortgage notes receivable is calculated based on already locked in interest rates. These assets are classified as Level 2 in the fair value hierarchy as all inputs are reasonably observable.

In accordance with GAAP, from time to time, the Company measures certain assets at fair value on a nonrecurring basis. These assets may include mortgage servicing rights. The mortgage servicing rights are recorded at fair value upon initial recording and were notre-measured at fair value during the firstsecond quarter of 2017 because the Company continues to utilize the amortization method under ASC 860 and the fair value of the mortgage servicing rights exceeds the carrying value at March 31,June 30, 2017.

The following table sets forth the Company’s financial assets that were accounted for at fair value on a nonrecurring basis by level within the fair value hierarchy as of March 31,June 30, 2017 and December 31, 2016 (in thousands):

Nonrecurring fair value measurements:

 

  Carrying
Value
  Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
  Significant Other
Observable Inputs
(Level 2)
  Significant
Unobservable
Inputs
(Level 3)
 

March 31, 2017

    

Mortgage servicing rights

 $40,183  $—    $—    $54,235 
 

 

 

  

 

 

  

 

 

  

 

 

 

Total nonrecurring fair value measurements

 $40,183  $—    $—    $54,235 
 

 

 

  

 

 

  

 

 

  

 

 

 

December 31, 2016

    

Mortgage servicing rights

 $36,615  $—    $—    $49,970 
 

 

 

  

 

 

  

 

 

  

 

 

 

Total nonrecurring fair value measurements

 $36,615  $—    $—    $49,970 
 

 

 

  

 

 

  

 

 

  

 

 

 

June 30, 2017

  Carrying
Value
   Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
   Significant Other
Observable Inputs
(Level 2)
   Significant
Unobservable
Inputs
(Level 3)
 

Mortgage servicing rights

  $44,196   $—     $—     $59,037 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total nonrecurring fair value measurements

  $44,196   $—     $—     $59,037 
  

 

 

   

 

 

   

 

 

   

 

 

 

December 31, 2016

  Carrying
Value
   Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
   Significant Other
Observable Inputs
(Level 2)
   Significant
Unobservable
Inputs
(Level 3)
 

Mortgage servicing rights

  $36,615   $—     $—     $49,970 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total nonrecurring fair value measurements

  $36,615   $—     $—     $49,970 
  

 

 

   

 

 

   

 

 

   

 

 

 

Mortgage servicing rights do not trade in an active, open market with readily-available observable prices. Since there is no ready market value for the mortgage servicing rights, such as quoted market prices or prices based on sales or purchases of similar assets, the Company determines the fair value of the mortgage servicing rights by estimating the present value of future cash flows associated with the servicing of the loans. Management makes certain assumptions and judgments in estimating the fair value of servicing rights, including the benefits of servicing (contractual servicing fees and interest on escrow and float balances), the cost of servicing, prepayment rates (including risk of default), an inflation rate, the expected life of the cash flows and the discount rate. The significant assumptions utilized to value servicing rights as of March 31,June 30, 2017 and December 31, 2016 are as follows:

 

  March 31, 2017 December 31, 2016  June 30, 2017   December 31, 2016 

Expected life of cash flows

  3 years to 9 years 3 years to 11 years   3 years to 9 years    3 years to 11 years 

Discount rate (1)

  10% to 16% 10% to 16%   10% to 16%    10% to 16% 

Prepayment rate

  0% to 8% 0% to 8%   0% to 8%    0% to 8% 

Inflation rate

  2% 2%   2%    2% 

Cost of service per loan

  $1,920 to $4,860 $1,920 to $4,997  $1,920 to $4,802   $1,920 to $4,997 

 

(1)Reflects the time value of money and the risk of future cash flows related to the possible cancellation of servicing contracts, transferability restrictions on certain servicing contracts, concentration in the life company portfolio and large loan risk.

The above assumptions are subject to change based on management’s judgments and estimates of future changes in the risks related to future cash flows and interest rates. Changes in these factors would cause a corresponding increase or decrease in the prepayment rates and discount rates used in the Company’s valuation model.

FASB ASC Topic 825,Financial Instruments also requires disclosure of fair value information about financial instruments, whether or not recognized in the accompanying consolidated balance sheets. Our financial instruments, excluding those included in the preceding fair value tables above, are as follows:

Cash and Cash Equivalents: These balances include cash and cash equivalents with maturities of less than three months. The carrying amount approximates fair value due to the short-term maturities of these instruments; these are considered Level 1 fair values.

Warehouse line of credit: Due to the short-term nature and variable interest rates of this instrument, fair value approximates carrying value; these are considered Level 2 fair values.

7. Capital Lease Obligations

Capital lease obligations consist of the following at March 31,June 30, 2017 and December 31, 2016 (dollars in thousands):

 

  March 31,
2017
   December 31,
2016
   June 30,
2017
   December 31,
2016
 

Capital lease obligations

  $570   $707   $453   $707 

Less current maturities

   448    448    334    448 
  

 

   

 

   

 

   

 

 
  $122   $259   $119   $259 
  

 

   

 

   

 

   

 

 

Capital lease obligations consist primarily of office equipment leases that expire at various dates through November 2019. A summary of future minimum lease payments under capital leases at March 31,June 30, 2017 is as follows (dollars in thousands):

 

Remainder of 2017

  $310   $197 

2018

   216    216 

2019

   44    40 
  

 

   

 

 
  $570   $453 
  

 

   

 

 

8. Warehouse Line of Credit

HFF LP maintains two uncommitted warehouse revolving lines of credit for the purpose of funding the Freddie Mac mortgage loans that it originates as a Freddie Mac Multifamily Approved Seller/Servicer for Conventional and Senior Housing Loan provider (“Freddie Mac Program”). The Company is a party to an uncommitted $450 million financing arrangement with PNC Bank, N.A. (“PNC”) that can be increased to $550 million four times per year for a period of 45 calendar days. The Company is also party to an uncommitted $125 million financing arrangement with The Huntington National Bank (“Huntington”) that can be increased to $150 million three times in aone-year period for 30 business days. On September 30, 2016, HFF LP entered into an extended funding agreement with Freddie Mac whereby Freddie Mac could extend the Original Funding Date (as defined in the agreement) on any mortgage that HFF LP funded within the fourth quarter of 2016, to February 15, 2017. In connection with the extended funding agreement with Freddie Mac, PNC agreed to increase the financing arrangement to $2.0 billion through March 31, 2017. PNC also agreed todays and has a maximum capacity of $1.5 billion for the remainder of 2017. On January 1, 2018 the capacity under the PNC agreement will revert to $450 million. The Company is also party to an uncommitted $150 million financing arrangement with The Huntington National Bank (“Huntington”). The Huntington arrangement was amended in July 2017 to increase the uncommitted amount from $125 million to $150 million, which can be increased to $175 million three times in aone-year period for 45 calendar days and may be increased to $175 million from October 1, 2017 through February 15, 2018.

Each funding is separately approved on atransaction-by-transaction basis and is collateralized by a loan and mortgage on a multifamily property that is ultimately purchased by Freddie Mac. The PNC and Huntington financing arrangements are only for the purpose of supporting the Company’s participation in the Freddie Mac Program and cannot be used for any other purpose. As of March 31,June 30, 2017 and December 31, 2016, HFF LP had $841.6$757.3 million and $291.0 million, respectively, outstanding on the warehouse lines of credit. Interest on the warehouse lines of credit is at the30-day LIBOR rate (0.79%(1.06% and 0.62% at March 31,June 30, 2017 and December 31, 2016, respectively) plus a spread. HFF LP is also paid interest on its loan secured by a multifamily loan at the rate in the Freddie Mac note.

9. Lease Commitments

The Company leases various corporate offices (which leases sometime include parking spaces) and office equipment under noncancelable operating leases. These leases have initial terms of three to eleven years. Several of the leases have termination clauses whereby the term may be reduced by two to seven years upon prior notice and payment of a termination fee by the Company. Total rental expense charged to operations was $3.6$3.3 million and $7.0 million, respectively, during the three and six month periods ending June 30, 2017 and $2.8 million and $5.6 million, respectively, during the three and six month periods ending March 31, 2017 andended June 30, 2016, respectively, and is recorded within occupancy expense in the consolidated statements of income.

Future minimum rental payments for the next five years under operating leases with noncancelable terms in excess of one year and without regard to early termination provisions are as follows (dollars in thousands):

 

Remainder of 2017

  $8,181   $5,351 

2018

   10,417    10,515 

2019

   10,143    10,228 

2020

   9,430    9,438 

2021

   8,011    8,018 

2022

   5,890    5,890 

The Company subleases certain office space to subtenants, which subleases may be canceled at any time. The rental income received from these subleases is included as a reduction of occupancy expenses in the accompanying consolidated statements of income.

The Company also leases certain office equipment under capital leases that expire at various dates through 2019. See Note 4 and Note 7 above for further description of the assets and related obligations recorded under these capital leases at March 31,June 30, 2017 and December 31, 2016, respectively.

10. Servicing

The Company services commercial real estate loans for lenders. The unpaid principal balance of the servicing portfolio totaled $60.7$62.2 billion and $58.0 billion at March 31,June 30, 2017 and December 31, 2016, respectively.

In connection with its servicing activities, the Company holds funds in escrow for the benefit of mortgagors for hazard insurance, real estate taxes and other financing arrangements. At March 31,June 30, 2017 and December 31, 2016, the funds held in escrow totaled $182.1$193.7 million and $182.3 million, respectively. These funds, and the offsetting obligations, are not presented in the Company’s financial statements as they do not represent the assets and liabilities of the Company. Pursuant to the requirements of the various investors for which the Company services loans, the Company maintains bank accounts, holding escrow funds, which have balances in excess of the FDIC insurance limit. The fees earned on these escrow funds are reported in capital markets services revenue in the consolidated statements of income.

11. Legal Proceedings

The Company is party to various litigation matters, in most cases involving ordinary course and routine claims incidental to its business. The Company cannot estimate with certainty its ultimate legal and financial liability with respect to any pending matters. In accordance with ASC 450,Contingencies,a reserve for estimated losses is recorded when the amount is probable and can be reasonably estimated. However, the Company does not believe, based on examination of such pending matters, that a material loss related to these matters is reasonably possible.

12. Income Taxes

Income tax expense includes current and deferred taxes as follows (dollars in thousands):

 

  Current   Deferred   Total   Current   Deferred   Total 

Three months ended March 31, 2017:

      

Six months ended June 30, 2017:

      

Federal

  $1,085   $9,250   $10,335   $10,319   $11,749   $22,068 

State

   641    919    1,560    1,589    1,210    2,799 
  

 

   

 

   

 

   

 

   

 

   

 

 
  $1,726   $10,169   $11,895   $11,908   $12,959   $24,867 
  

 

   

 

   

 

   

 

   

 

   

 

 
  Current   Deferred   Total   Current   Deferred   Total 

Three months ended March 31, 2016:

      

Six months ended June 30, 2016:

      

Federal

  $639   $7,651   $8,290   $8,399   $8,991   $17,390 

State

   169    710    879    1,420    826    2,246 
  

 

   

 

   

 

   

 

   

 

   

 

 
  $808   $8,361   $9,169   $9,819   $9,817   $19,636 
  

 

   

 

   

 

   

 

   

 

   

 

 

The reconciliation between the income tax computed by applying the U.S. federal statutory rate and the effective tax rate on net income is as follows for the threesix months ended March 31,June 30, 2017 and 2016 (dollars in thousands):

 

  March 31,   June 30, 
  2017 2016   2017 2016 

Income tax expense / (benefit)

      Rate     Rate       Rate     Rate 

Taxes computed at federal rate

  $11,043    35.0 $8,065    35.0  $22,395    35.0 $17,275    35.0

State and local taxes, net of federal tax benefit

   1,303    4.1 882    3.8   2,601    4.1 1,890    3.8

Rate differential onnon-US income

   91    0.3  —      0.0   177    0.3  —      0.0

Stock-based compensation

   (1,124   (3.6)%   —      0.0

Effect of shortfalls (windfalls) related to equity compensation

   (1,126   (1.8)%   —      0.0

Meals and entertainment

   346    1.1 218    1.0   758    1.2 464    0.9

Other

   236    0.8 4    0.0   62    0.1 7    0.0
  

 

   

 

  

 

   

 

   

 

   

 

  

 

   

 

 

Income tax expense

  $11,895    37.7 $9,169    39.8  $24,867    38.9 $19,636    39.8
  

 

   

 

  

 

   

 

   

 

   

 

  

 

   

 

 

13. Stockholders Equity

The Company is authorized to issue 175,000,000 shares of Class A common stock, par value $0.01 per share. Each share of Class A common stock entitles its holder to one vote on all matters to be voted on by stockholders generally. Holders of Class A common stock vote together as a single class on all matters presented to the stockholders for their vote or approval. The Company had issued 38,740,330 and 38,463,448 shares of Class A common stock as of March 31,June 30, 2017 and December 31, 2016, respectively.

On January 24, 2017, the Company’s board of directors declared a special cash dividend of $1.57 per share of Class A common stock to stockholders of record on February 9, 2017. The aggregate dividend payment was paid on February 21, 2017 and totaled approximately $60.0 million based on the number of shares of Class A common stock then outstanding. Additionally, 95,648 restricted stock units (dividend equivalent units) were granted for those unvested and vested but not issued restricted stock units as of the record date of February 9, 2017. These dividend equivalent units follow the same vesting terms as the underlying restricted stock units.

On January 22, 2016, the board of directors declared a special cash dividend of $1.80 per share of Class A common stock to stockholders of record on February 8, 2016. The aggregate dividend payment was paid on February 19, 2016 and totaled approximately $68.4 million based on the number of shares of Class A common stock then outstanding. Holders of unvested, and vested but not issued, restricted stock units were granted, in the aggregate, 82,536 additional restricted stock units as of the record date of February 8, 2016. These units follow the same vesting terms as the underlying restricted stock units.

14. Earnings Per Share

The Company’s net income and weighted average shares outstanding for the three and six month periods ended March 31,June 30, 2017 and 2016 consist of the following (dollars in thousands):

 

  Three months ended
March 31,
   Three months ended
June 30,
   Six months ended
June 30,
 
  2017   2016   2017   2016   2017   2016 

Net income

  $19,656   $13,876   $19,462   $15,846   $39,118   $29,722 

Weighted Average Shares Outstanding:

            

Basic

   38,538,641    38,166,836    38,694,339    38,263,657    38,616,920    38,215,246 

Diluted

   39,166,361    38,373,929    39,487,689    38,961,753    39,327,455    38,667,842 

The calculations of basic and diluted net income per share amounts for the three and six month periods ended March 31,June 30, 2017 and 2016 are described and presented below.

Basic Net Income per Share

Numerator— net income for the three and six month periods ended March 31,June 30, 2017 and 2016, respectively.

Denominator— the weighted average shares of unrestricted Class A common stock for the three and six month periods ended March 31,June 30, 2017 and 2016, including 199,036211,593 and 177,852189,385 restricted stock units that have vested and whose issuance is no longer contingent as of March 31,June 30, 2017 and 2016, respectively.

Diluted Net Income per Share

Numerator— net income for the three and six month periods ended March 31,June 30, 2017 and 2016 as in the basic net income per share calculation described above.2016.

Denominator— the weighted average shares of unrestricted Class A common stock for the three and six month periods ended March 31,June 30, 2017 and 2016, including 199,036211,593 and 177,852189,385 restricted stock units that have vested and whose issuance is no longer contingent as of March 31,June 30, 2017 and 2016, respectively, plus the dilutive effect of the unvested restricted stock units, restricted stock and stock options.

 Three months ended
March 31,
   Three months ended
June 30,
   Six months ended
June 30,
 
 2017 2016   2017   2016   2017   2016 

Basic Earnings Per Share of Class A Common Stock

          

Numerator:

          

Net income

 $19,656  $13,876   $19,462   $15,846   $39,118   $29,722 

Denominator:

          

Weighted average number of shares of Class A common stock outstanding

  38,538,641  38,166,836    38,694,339    38,263,657    38,616,920    38,215,246 

Basic net income per share of Class A common stock

 $0.51  $0.36   $0.50   $0.41   $1.01   $0.78 

Diluted Earnings Per Share of Class A Common Stock

          

Numerator:

          

Net income

 $19,656  $13,876   $19,462   $15,846   $39,118   $29,722 

Denominator:

          

Basic weighted average number of shares of Class A common stock

  38,538,641  38,166,836    38,694,339    38,263,657    38,616,920    38,215,246 

Add—dilutive effect of:

          

Unvested restricted stock units

  612,779  195,406    778,177    686,086    695,478    440,747 

Stock options

  14,941  11,687    15,173    12,010    15,057    11,849 

Weighted average common shares outstanding — diluted

  39,166,361  38,373,929    39,487,689    38,961,753    39,327,455    38,667,842 

Diluted earnings per share of Class A common stock

 $0.50  $0.36   $0.49   $0.41   $0.99   $0.77 

15. Related Party Transactions

As a result of the Company’s initial public offering, the Company entered into a tax receivable agreement with HFF Holdings that provides for the payment by the Company to HFF Holdings of 85% of the amount of the cash savings, if any, in U.S. federal, state and local income tax that the Company actually realizes as a result of the increase in tax basis of the assets owned by HFF LP and HFF Securities and as a result of certain other tax benefits arising from entering into the tax receivable agreement and making payments under that agreement. As members of HFF Holdings, each of Mark Gibson, the Company’s chief executive officer, Jody Thornton, the Company’s president and member of the Company’s board of directors and a transaction professionalcapital markets advisor of the Operating Partnerships, John Fowler, a current director emeritus of the Company’s board of directors and a transaction professionalcapital markets advisor of the Operating Partnerships, and Matthew D. Lawton, Gerard T. Sansosti, Michael J. Tepedino and Manuel A. de Zarraga, each an Executive Managing Director and a transaction professionalcapital markets advisor of the Operating Partnerships, is entitled to participate in such payments, in each case on a pro rata basis based upon such person’s ownership of interests in each series of tax receivable payments created by the initial public offering or subsequent exchange of Operating Partnership units. The Company will retain the remaining 15% of cash savings, if any, in income tax that it realizes. For purposes of the tax receivable agreement, cash savings in income tax is computed by comparing the Company’s actual income tax liability to the amount of such taxes that it would have been required to pay had there been no increase to the tax basis of the assets of HFF LP and HFF Securities allocable to the Company as a result of the initial sale and later exchanges and had the Company not entered into the tax receivable agreement. The term of the tax receivable agreement commenced upon consummation of the initial public offering and will continue until all such tax benefits have been utilized or have expired. See Note 16 for the amount recorded in relation to this agreement.

16. Commitments and Contingencies

The Company is obligated, pursuant to its tax receivable agreement with HFF Holdings, to pay to HFF Holdings 85% of the amount of cash savings in U.S. federal, state and local income tax that the Company actually realizes as a result of the increases in tax basis under Section 754 and as a result of certain other tax benefits arising from the Company entering into the tax receivable agreement and making payments under that agreement. The Company has recorded $111.4 million and $111.4 million for this obligation to HFF Holdings as a liability on the consolidated balance sheet as of March 31,June 30, 2017 and December 31, 2016, respectively.

In recent years, the Company has entered into arrangements with newly-hired transaction professionalsnewly hired capital markets advisors whereby these transaction professionalscapital markets advisors would be paid additional compensation if certain performance targets are met over a defined period. These payments will be made to the transaction professionalscapital markets advisors only if they enter into an employment agreement at the end of the performance period. Payments under these arrangements, if earned, would be paid in fiscal years 2017 through 2019. Currently, the Company cannot reasonably estimate the amounts that would be payable under all of these arrangements. The Company begins to accrue for these payments when it is deemed probable that payments will be made; therefore, on a quarterly basis, the Company evaluates the probability of each of the transaction professionalscapital markets advisors achieving the performance targets and the probability of each of the transaction professionalscapital markets advisors signing an employment agreement. As of March 31,June 30, 2017 and December 31, 2016, $0.3 million and $0.1 million, respectively, have been accrued for these arrangements on the consolidated balance sheet.

Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion summarizes the financial position of the Company and its subsidiaries as of March 31,June 30, 2017, and the results of our operations for the three and six month periodperiods ended March 31,June 30, 2017, and should be read in conjunction with (i) the unaudited consolidated financial statements and notes thereto included elsewhere in this Quarterly Report on Form10-Q and (ii) the consolidated financial statements and accompanying notes to our Annual Report on Form10-K for the year ended December 31, 2016.

Overview

Our Business

We are, based on transaction volume, one of the leading providers of commercial real estate and capital markets services to both the consumers and providers of capital in the commercial real estate industry and one of the largest full-service commercial real estate financial intermediaries in the country. We operate out of 24 offices with approximately 924944 associates including approximately 345 transaction professionals.357 capital markets advisors.

Substantially all of our revenues are in the form of capital markets services fees collected from our clients, usually negotiated on atransaction-by-transaction basis. We also earn fees from commercial loan servicing activities. We believe that our multiple product offerings and platform services, diverse client mix, expertise in a wide range of property types and national platform have the potential to create a diversified revenue stream within the commercial real estate sector.

We operate in one reportable segment, the commercial real estate financial intermediary segment, and offer debt placement, investment sales, equity placements, investment banking and advisory services, loan sales and loan sale advisory services, commercial loan servicing and capital markets advice.

Our business may be significantly affected by factors outside of our control, particularly including:

 

 Economic and commercial real estate market downturns.Our business is dependent on international and domestic economic conditions and the demand for commercial real estate and related services in the markets in which we operate. A slow-down, a significant downturn and/or recession in either the global economy and/or the domestic economy, including but not limited to even a regional economic downturn, could adversely affect our business. A general decline in acquisition and disposition activity, as well as a general decline in commercial real estate investment activity, can lead to a reduction in fees and commissions for arranging such transactions, as well as in fees and commissions for arranging financing for acquirers and property owners that are seeking to recapitalize their existing properties. Such a general decline can also lead to a significant reduction in our loan servicing activities, due to increased delinquencies and defaults and lack of additional loans that we would have otherwise added to our loan servicing portfolio.

 

 Global and domestic credit and liquidity issues.Global and domestic credit and liquidity issues have in the recent past led to an economic downturn, including a commercial real estate market downturn. This downturn in turn led to a decrease in transaction activity and lower values. Restrictions on the availability of capital, both debt and/or equity, created significant reductions, and could in the future cause, further reductions of the liquidity in and the flow of capital to the commercial real estate markets. These restrictions also caused, and could in the future cause, commercial real estate prices to decrease due to the reduced amount of equity capital and debt financing available which can lead to a reduction in our revenues.

 

 Decreased investment allocation to commercial real estate class. Allocations to commercial real estate as an asset class for investment portfolio diversification may decrease for a number of reasons beyond our control, including but not limited to poor performance of the asset class relative to other asset classes or the superior performance of other asset classes when compared with the performance of the commercial real estate asset class. In addition, while commercial real estate is now viewed as an accepted and valid class for portfolio diversification, if this perception changes, there could be a significant reduction in the amount of debt and equity capital available in the commercial real estate sector which could therefore, result in decreased transactional volume.

 

 

Fluctuations in interest rates.Significant fluctuations in interest rates as well as steady and protracted movements of interest rates in one direction (increases or decreases) could adversely affect the operation and income of commercial real estate properties as well as the demand from investors for commercial real estate investments. Both of these events could adversely affect investor

demand and the supply of capital for debt and equity investments in commercial real estate. In particular, increased interest rates

may cause prices to decrease due to the increased costs of obtaining financing and could lead to decreases in purchase and sale activities, thereby reducing the amounts of investment sales and loan originations and related servicing fees. If our debt placement and investment sales origination and servicing businesses are negatively impacted, it is likely that our other lines of business would also suffer due to the relationship among our various capital markets services.

The factors discussed above have adversely affected and continue to be a risk to our business, as evidenced by the effects of the significant disruptions in the global capital and credit markets, and in particular the domestic capital markets. While conditions in the most recent years have generally improved, the global and domestic credit and liquidity issues, coupled with the global and domestic economic recession/slow down as well as other global and domestic macro events beyond our control, could reduce in the future the number of acquisitions, dispositions and loan originations, as well as the respective number of transactions and transaction volumes. This has had, and may have in the future, a significant adverse effect on our capital markets services revenues (including but not limited to our servicing revenues). The significant balance sheet issues of many of the CMBS lenders, banks, life insurance companies, mortgage REITS and debt funds, captive finance companies and other financial institutions have adversely affected, and could again in the future adversely affect, the global and domestic economies and the flow of commercial mortgage debt to the U.S. capital markets, and, in turn, could potentially adversely affect all of our capital markets services platforms and resulting revenues.

Other factors that may adversely affect our business are discussed under the caption “Risk Factors” in this Quarterly Report on Form10-Q.

Results of Operations

Following is a discussion of our results of operations for the three months ended March 31,June 30, 2017 and March 31,June 30, 2016. The table included in the period comparisons below provides summaries of our results of operations. Theperiod-to-period comparisons of financial results are not necessarily indicative of future results. For a description of the key financial measures and indicators included in our consolidated financial statements, refer to the discussion under “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Key Financial Measures and Indicators” in our Annual Report on Form10-K for the year ended December 31, 2016.

 

  For the Three Months Ended
March 31,
       For the Three Months Ended
June 30,
     
  2017 2016       2017 2016     
  Dollars % of
Revenue
 Dollars % of
Revenue
 Total
Dollar
Change
 Total
Percentage
Change
   Dollars % of
Revenue
 Dollars % of
Revenue
 Total
Dollar
Change
 Total
Percentage
Change
 
  (dollars in thousands, unless percentages)   (dollars in thousands, unless percentages) 

Revenues

              

Capital markets services revenue

  $132,713  95.6 $113,670  96.7 $19,043  16.8  $133,715  97.3 $113,868  96.8 $19,847  17.4

Interest on mortgage notes receivable

   4,999  3.6 3,264  2.8 1,735  53.2   2,717  2.0 2,912  2.5 (195 (6.7)% 

Other

   1,094  0.8 596  0.5 498  83.6   932  0.7 885  0.8 47  5.3
  

 

  

 

  

 

  

 

  

 

    

 

  

 

  

 

  

 

  

 

  

Total revenues

   138,806  100.0 117,530  100.0 21,276  18.1   137,364  100.0 117,665  100.0 19,699  16.7

Operating expenses

              

Cost of services

   80,131  57.7 68,502  58.3 11,629  17.0   79,290  57.7 66,486  56.5 12,804  19.3

Personnel

   14,332  10.3 13,579  11.6 753  5.5   15,290  11.1 14,403  12.2 887  6.2

Occupancy

   4,215  3.0 3,353  2.9 862  25.7   4,157  3.0 3,377  2.9 780  23.1

Travel and entertainment

   4,709  3.4 4,465  3.8 244  5.5   5,000  3.6 4,036  3.4 964  23.9

Supplies, research and printing

   1,768  1.3 1,796  1.5 (28 (1.6)%    2,028  1.5 2,095  1.8 (67 (3.2)% 

Other

   12,887  9.3 9,094  7.7 3,793  41.7   12,202  8.9 9,683  8.2 2,519  26.0
  

 

  

 

  

 

  

 

  

 

    

 

  

 

  

 

  

 

  

 

  

Total operating expenses

   118,042  85.0 100,789  85.8 17,253  17.1   117,967  85.9 100,080  85.1 17,887  17.9
  

 

  

 

  

 

  

 

  

 

    

 

  

 

  

 

  

 

  

 

  

Operating income

   20,764  15.0 16,741  14.2 4,023  24.0   19,397  14.1 17,585  14.9 1,812  10.3

Interest and other income, net

   10,794  7.8 6,317  5.4 4,477  70.9   13,042  9.5 8,739  7.4 4,303  49.2

Interest expense

   (7 (0.0)%  (13 (0.0)%  6  (46.2)%    (5 (0.0)%  (11 (0.0)%  6  (54.5)% 

(Increase) decrease in payable under tax receivable agreement

   —    0.0  —    0.0  —    0.0   —    0.0  —    0.0  —    0.0
  

 

  

 

  

 

  

 

  

 

    

 

  

 

  

 

  

 

  

 

  

Income before income taxes

   31,551  22.7 23,045  19.6 8,506  36.9   32,434  23.6 26,313  22.4 6,121  23.3

Income tax expense

   11,895  8.6 9,169  7.8 2,726  29.7   12,972  9.4 10,467  8.9 2,505  23.9
  

 

  

 

  

 

  

 

  

 

    

 

  

 

  

 

  

 

  

 

  

Net income

  $19,656  14.2 $13,876  11.8 $5,780  41.7  $19,462  14.2 $15,846  13.5 $3,616  22.8
  

 

  

 

  

 

  

 

  

 

    

 

  

 

  

 

  

 

  

 

  

Adjusted EBITDA (1)

  $32,457  23.4 $24,716  21.0 $7,741  31.3  $32,850  23.9 $27,977  23.8 $4,873  17.4
  

 

  

 

  

 

  

 

  

 

    

 

  

 

  

 

  

 

  

 

  

(1)The Company defines Adjusted EBITDA as net income before (i) interest expense, (ii) income tax expense, (iii) depreciation and amortization, (iv) stock-based compensation expense, which is anon-cash charge, (v) income recognized on the initial recording of mortgage servicing rights that are acquired with no initial consideration and the inherent value of servicing rights, which arenon-cash income amounts, and (vi) the increase (decrease) in payable under the tax receivable agreement, which represents changes in a liability recorded on the Company’s consolidated balance sheet determined by the ongoing remeasurement of related deferred tax assets and, therefore, can be income or expense in the Company’s consolidated statement of income in any individual period. The Company uses Adjusted EBITDA in its business operations to, among other things, evaluate the performance of its business, develop budgets and measure its performance against those budgets. The Company also believes that analysts and investors use Adjusted EBITDA as a supplemental measure to evaluate its overall operating performance. However, Adjusted EBITDA has material limitations as an analytical tool and should not be considered in isolation, or as a substitute for analysis of the Company’s results as reported under GAAP. The Company finds Adjusted EBITDA as a useful tool to assist in evaluating performance because it eliminates items related to capital structure and taxes, including the Company’s tax receivable agreement. Note that the Company classifies the interest expense on its warehouse lines of credit as an operating expense and, accordingly, it is not eliminated from net income in determining Adjusted EBITDA. Some of the items that the Company has eliminated from net income in determining Adjusted EBITDA are significant to the Company’s business. For example, (i) interest expense is a necessary element of the Company’s costs and ability to generate revenue because it incurs interest expense related to any outstanding indebtedness, (ii) payment of income taxes is a necessary element of the Company’s costs, and (iii) depreciation and amortization are necessary elements of the Company’s costs.

Any measure that eliminates components of the Company’s capital structure and costs associated with the Company’s operations has material limitations as a performance measure. In light of the foregoing limitations, the Company does not rely solely on Adjusted EBITDA as a performance measure and also considers its GAAP results. Adjusted EBITDA is not a measurement of the Company’s financial performance under GAAP and should not be considered as an alternative to net income, operating income or any other measures derived in accordance with GAAP. Because Adjusted EBITDA is not calculated in the same manner by all companies, it may not be comparable to other similarly titled measures used by other companies.

Set forth below is a reconciliation of consolidated net income to Adjusted EBITDA for the Company for the three months ended March 31,June 30, 2017 and 2016:

Adjusted EBITDA for the Company is calculated as follows:

(dollars in thousands)

Adjusted EBITDA for the Company is calculated as follows:Adjusted EBITDA for the Company is calculated as follows: 
(dollars in thousands)(dollars in thousands) 
  For the Three Months Ended
March 31,
   For the Three Months Ended June 30, 
  2017   2016   2017   2016 

Net income

  $19,656   $13,876   $19,462   $15,846 

Add:

        

Interest expense

   7    13    5    11 

Income tax expense

   11,895    9,169    12,972    10,467 

Depreciation and amortization

   3,667    2,669    4,032    2,893 

Stock-based compensation (a)

   3,906    2,839    4,846    3,197 

Initial recording of mortgage servicing rights

   (6,674   (3,850   (8,467   (4,437

Increase (decrease) in payable under the tax receivable agreement

   —      —      —      —   
  

 

   

 

   

 

   

 

 

Adjusted EBITDA

  $32,457   $24,716   $32,850   $27,977 
  

 

   

 

   

 

   

 

 

 

(a)Amounts do not reflect expense associated with the stock component of estimated incentive payouts under the Company’s firm profit participation plan, office profit participation plans and executive bonus plan that are anticipated to be paid in respect of the applicable year. Such expense is recorded as incentive compensation expense within personnel expenses in the Company’s consolidated statements of income during the year to which the expense relates. Following the award, if any, of the related incentive payout, the stock component expense is reclassified as stock compensation costs within personnel expenses. See Note 2 to the Company’s consolidated financial statements for further information regarding the Company’s accounting policies relating to its firm profit participation plan, office profit participation plans and executive bonus plan. See Note 3 to the Company’s consolidated financial statements for further information regarding the Company’s accounting policies relating to its stock compensation.

Revenues.Our total revenues were $138.8$137.4 million for the three months ended March 31,June 30, 2017 compared to $117.5$117.7 million for the same period in 2016, an increase of $21.3$19.7 million, or 18.1%16.7%. Revenues increased primarily due to a 12.9%25.0% increase in total production volume as compared to the firstsecond quarter of 2016.

 

The revenues we generated from capital markets services for the three months ended March 31,June 30, 2017 increased approximately $19.0$19.8 million, or 16.8%17.4%, to $132.7$133.7 million from $113.7$113.9 million for the same period in 2016. The increase is primarily attributable to a 12.9%25.0% increase in the total production volume during the firstsecond quarter of 2017 compared to the firstsecond quarter of 2016.

 

The revenues derived from interest on mortgage notes receivable were $5.0$2.7 million for the three months ended March 31,June 30, 2017 compared to $3.3$2.9 million for the same period in 2016, an increasea decrease of approximately $1.7$0.2 million. Revenues increaseddecreased primarily as a result of an increaselower average balances per loans originated in the number of loan originations in the firstsecond quarter of 2017 compared to the firstsecond quarter of 2016 in connection with the Freddie Mac Program.

 

The other revenues we earned, which include expense reimbursements from clients related toout-of-pocket costs incurred and vary on atransaction-by-transaction basis, were approximately $1.1$0.9 million for the three months ended March 31, 2017 compared to $0.6 million forin each of the three month periodperiods ended March 31, 2016, an increase of $0.5 million.June 30, 2017 and June 30, 2016.

Total Operating Expenses.Our total operating expenses were $118.0 million for the three months ended March 31,June 30, 2017 compared to $100.8$100.1 million for the same period in 2016, an increase of $17.3$17.9 million, or approximately 17.1%17.9%. Expenses increased primarily due to increased cost of services primarily from an increase in capital markets services revenue. Additionally, personnel, occupancy, travel and entertainment, and other operating costs increased most of which is due to the increase in headcount.

 

The cost of services for the three months ended March 31,June 30, 2017 increased $11.6$12.8 million, or 17.0%19.3%, to $80.1$79.3 million from $68.5$66.5 million for the same period in 2016. The increase is primarily the result of the increase in commissions and other incentive compensation directly related to the increase in capital markets services revenues and higher salariessalary and fringe benefit costs from increased headcount. These increases were partially offset by a decrease in compensation expense directly tied to performance-based incentives earned in connection with employment agreements for recruited transaction professionals. Cost of services as a percentage of capital markets services revenues was approximately 60.4%59.3% and 60.3%58.4% for the three month periods ended March 31,June 30, 2017 and March 31,June 30, 2016, respectively.

 

Personnel expenses that are not directly attributable to providing services to our clients increased approximately $0.8$0.9 million, or 5.5%6.2%, to $14.3$15.3 million for the three months ended March 31,June 30, 2017 from $13.6$14.4 million for the same period in 2016. The increase is primarily related to an increase in salaries and equity compensation costs (excluding profit participation equity costs) of $0.5$0.8 million. This increase is partially offset by decreased profit participation costs of $0.1$0.3 million during the firstsecond quarter 2017 as compared to the firstsecond quarter 2016. Personnel expenses are also impacted quarterly by the adjustments made to accrue for the estimated expense associated with the Plans. The Plans allow for payments in the form of both cash and share-based awards based on the decision of the Company’s board of directors. The stock compensation cost included in personnel expenses was $3.9$4.8 million and $2.8$3.2 million for the three months ended March 31,June 30, 2017 and 2016, respectively. The increase in stock compensation costs is primarily due to increased restricted stock awards granted in February 2017 of $0.6$0.4 million. At March 31,June 30, 2017, there was approximately $45.8$41.7 million of unrecognized compensation cost related to share-based awards. The weighted average remaining contractual term of the unvested restricted stock units is 2.82.5 years as of March 31,June 30, 2017. The weighted average remaining contractual term of the vested options is 2.92.6 years as of March 31,June 30, 2017.

 

Occupancy and travel and entertainment expenses for the three months ended March 31,June 30, 2017 increased $1.1$1.7 million, or 14.1%23.5%, to $8.9$9.2 million compared to the same period in 2016. These increases are primarily due to increased travel and entertainment costs stemming from the increase in headcount and production transactions and increased occupancy costs from office expansions.

 

Other expenses, including costs for insurance, professional fees, depreciation and amortization, interest on our warehouse line of credit and other operating expenses, were $12.9$12.2 million in the three months ended March 31,June 30, 2017, an increase of $3.8$2.5 million, or 41.7%26.0%, versus $9.1$9.7 million in the three months ended March 31,June 30, 2016. This increase is primarily related to higher interest on the warehouse line of credit, depreciation and amortization and professional fees.

Net Income.Our net income for the three months ended March 31,June 30, 2017 was $19.7$19.5 million, an increase of approximately $5.8$3.6 million versus $13.9$15.8 million for the same fiscal period in 2016. This increase is primarily due to the increase in operating income and interest and other income, net.

Interest and other income, net for the three months ended March 31,June 30, 2017 was $10.8$13.0 million, an increase of $4.5$4.3 million as compared to $6.3$8.7 million for the same fiscal period in 2016 primarily due to higher income from the valuation of mortgage servicing rights of $2.8$4.0 million and higherwhich was slightly offset by lower income earned in connection with our agency business. These increases were partially offset by lower gains on sale of servicing right on certain loans of $0.5 million.

 

The interest expense we incurred in the three months ended March 31,June 30, 2017 was $7,000$5,000 as compared to $13,000$11,000 in the three months ended March 31,June 30, 2016.

 

Income tax expense was approximately $11.9$13.0 million for the three months ended March 31,June 30, 2017, as compared to $9.2$10.5 million in the three months ended March 31,June 30, 2016. This increase is primarily due to the higher income before income taxes during the three months ended March 31,June 30, 2017 as compared to the same period in the prior year. During the three months ended March 31,June 30, 2017, the Company recorded a current income tax expense of $1.7$10.2 million and deferred income tax expense of $10.2$2.8 million.

Following is a discussion of our results of operations for the six months ended June 30, 2017 and June 30, 2016. The table included in the period comparisons below provides summaries of our results of operations. Theperiod-to-period comparisons of financial results are not necessarily indicative of future results. For a description of the key financial measures and indicators included in our consolidated financial statements, refer to the discussion under “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Key Financial Measures and Indicators” in our Annual Report on Form10-K for the year ended December 31, 2016.

   For the Six Months Ended
June 30,
       
   2017  2016       
   Dollars  % of
Revenue
  Dollars  % of
Revenue
  Total
Dollar
Change
  Total
Percentage
Change
 
   (dollars in thousands, unless percentages) 

Revenues

       

Capital markets services revenue

  $266,428   96.5 $227,538   96.7 $38,890   17.1

Interest on mortgage notes receivable

   7,716   2.8  6,176   2.6  1,540   24.9

Other

   2,026   0.7  1,481   0.6  545   36.8
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Total revenues

   276,170   100.0  235,195   100.0  40,975   17.4

Operating expenses

       

Cost of services

   159,421   57.7  134,988   57.4  24,433   18.1

Personnel

   29,622   10.7  27,982   11.9  1,640   5.9

Occupancy

   8,372   3.0  6,730   2.9  1,642   24.4

Travel and entertainment

   9,709   3.5  8,501   3.6  1,208   14.2

Supplies, research and printing

   3,796   1.4  3,891   1.7  (95  (2.4)% 

Other

   25,089   9.1  18,777   8.0  6,312   33.6
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Total operating expenses

   236,009   85.5  200,869   85.4  35,140   17.5
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Operating income

   40,161   14.5  34,326   14.6  5,835   17.0

Interest and other income, net

   23,836   8.6  15,056   6.4  8,780   58.3

Interest expense

   (12  (0.0)%   (24  (0.0)%   12   (50.0)% 

(Increase) decrease in payable under tax receivable agreement

   —     0.0  —     0.0  —     0.0
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Income before income taxes

   63,985   23.2  49,358   21.0  14,627   29.6

Income tax expense

   24,867   9.0  19,636   8.3  5,231   26.6
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Net income

  $39,118   14.2 $29,722   12.6 $9,396   31.6
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Adjusted EBITDA (1)

  $65,307   23.6 $52,693   22.4 $12,614   23.9
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

(1)Set forth below is a reconciliation of consolidated net income to Adjusted EBITDA for the Company for the six months ended June 30, 2017 and 2016:

Adjusted EBITDA for the Company is calculated as follows: 
(dollars in thousands) 
   For the Six Months Ended June 30, 
   2017   2016 

Net income

  $39,118   $29,722 

Add:

    

Interest expense

   12    24 

Income tax expense

   24,867    19,636 

Depreciation and amortization

   7,699    5,562 

Stock-based compensation (a)

   8,752    6,036 

Initial recording of mortgage servicing rights

   (15,141   (8,287

Increase (decrease) in payable under the tax receivable agreement

   —      —   
  

 

 

   

 

 

 

Adjusted EBITDA

  $65,307   $52,693 
  

 

 

   

 

 

 

(a)Amounts do not reflect expense associated with the stock component of estimated incentive payouts under the Company’s firm profit participation plan, office profit participation plans, and executive bonus plan that are anticipated to be paid in respect of the applicable year. Such expense is recorded as incentive compensation expense within personnel expenses in the Company’s consolidated statements of income during the year to which the expense relates. Following the award, if any, of the related incentive payout, the stock component expense is reclassified as stock compensation costs within personnel expenses. See Note 2 to the Company’s consolidated financial statements for further information regarding the Company’s accounting policies relating to its firm profit participation plan, office profit participation plans and executive bonus plan. See Note 3 to the Company’s consolidated financial statements for further information regarding the Company’s accounting policies relating to its stock compensation.

Revenues.Our total revenues were $276.2 million for the six months ended June 30, 2017 compared to $235.2 million for the same period in 2016, an increase of $41.0 million, or 17.4%. Revenues increased primarily due to a 19.2% increase in total production volumes as compared to the first six months of 2016.

The revenues we generated from capital markets services for the six months ended June 30, 2017 increased $38.9 million, or 17.1%, to $266.4 million from $227.5 million for the same period in 2016. The increase is primarily attributable to a 19.2% increase in the total production volume during the first six months of 2017 compared to the first six months of 2016.

The revenues derived from interest on mortgage notes receivable were $7.7 million for the six months ended June 30, 2017 compared to $6.2 million for the same period in 2016, an increase of approximately $1.5 million. Revenues increased primarily as a result of an increase in the number of loan originations in the first six months of 2017 compared to the first six months of 2016 in connection with the Freddie Mac Program.

The other revenues we earned, which include expense reimbursements from clients related toout-of-pocket costs incurred and vary on atransaction-by-transaction basis, were approximately $2.0 million for the six month period ended June 30, 2017 and $1.5 million for the six month period ended June 30, 2016, an increase of approximately 36.8%.

Total Operating Expenses.Our total operating expenses were $236.0 million for the six months ended June 30, 2017 compared to $200.9 million for the same period in 2016, an increase of $35.1 million, or 17.5%. Expenses increased primarily due to increased cost of services and other costs resulting primarily from an increase in capital markets services revenue and increased headcount.

The cost of services for the six months ended June 30, 2017 increased $24.4 million, or 18.1%, to $159.4 million from $135.0 million for the same period in 2016. The increase is primarily the result of the increase in commissions and other incentive compensation directly related to the increase in capital markets services revenues. Also contributing to the increase in cost of services are higher salary and fringe benefit costs from increased headcount. Cost of services as a percentage of capital markets services revenues was approximately 59.8% and 59.3% for the six month periods ended June 30, 2017 and June 30, 2016, respectively.

Personnel expenses that are not directly attributable to providing services to our clients increased $1.6 million, or 5.9%, to $29.6 million for the six months ended June 30, 2017 from $28.0 million for the same period in 2016. The increase is primarily related to an increase in equity compensation (excluding equity compensation relating to the profit participation plans) of $1.3 million and an increase in salaries and incentive compensation costs of $0.4 million and offset by a decrease in profit participation costs of $0.8 million. These increases were partially offset by a decrease in expense relating to our firm and office profit participation plans of $0.5 million. Personnel expenses are impacted quarterly by the adjustments made to accrue for the estimated expense associated with the performance-based firm and office profit participation plans. Both the firm and office profit participation plans allow for payments in the form of both cash and share-based awards based on the decision of the Company’s board of directors. The stock compensation cost included in personnel expenses was $8.8 million and $6.0 million for the six months ended June 30, 2017 and 2016, respectively. At June 30, 2017, there was approximately $41.7 million of unrecognized compensation cost related to share based awards. The weighted average remaining contractual term of the unvested restricted stock units is 2.5 years as of June 30, 2017. The weighted average remaining contractual term of the vested options is 2.6 years as of June 30, 2017.

Occupancy and travel and entertainment expenses for the six months ended June 30, 2017 increased $2.9 million, or 18.7%, to $18.1 million compared to the same period in 2016. These increases are primarily due to increased travel and entertainment costs stemming from the increase in headcount and production volumes and increased occupancy costs from office expansions.

��

Other expenses, including costs for insurance, professional fees, depreciation and amortization, interest on our warehouse line of credit and other operating expenses, were $25.1 million in the six months ended June 30, 2017, an increase of $6.3 million, or approximately 33.6%, versus $18.8 million in the six months ended June 30, 2016. This increase is primarily related to increased interest on warehouse line of credit of $2.0 million, increased amortization of $1.6 million due to a higher balance of mortgage servicing rights, increased depreciation of $0.5 million and increased other operating costs of $1.2 million.

Net Income.Our net income for the six months ended June 30, 2017 was $39.1 million, an increase of approximately $9.4 million versus $29.7 million for the same fiscal period in 2016. This increase is primarily due to the increase revenues as discussed above.

Interest and other income, net for the six months ended June 30, 2017 was $23.8 million, as compared to $15.1 million for the same fiscal period in 2016. This is the result of increases in income on the initial recording of mortgage servicing rights, higher securitization compensation, and higher income earned in connection with our agency business. The increases are partially offset by decreases in the gain on sale of mortgage serving rights.

The interest expense we incurred in the six months ended June 30, 2017 and 2016 was $12,000 and $24,000, respectively.

Income tax expense was approximately $24.9 million for the six months ended June 30, 2017, as compared to $19.6 million in the six months ended June 30, 2016. This increase is primarily due to the higher income before income taxes during the six months ended June 30, 2017 compared to the same period of the prior year. During the six months ended June 30, 2017, the Company recorded a current income tax expense of $11.9 million and deferred income tax expense of approximately $13.0 million.

Financial Condition

Total assets increased to $1.2 billion at March 31,June 30, 2017 from $716.7 million at December 31, 2016, primarily due to an increase in mortgage notes receivable of $553.5$469.2 million due to a higher number of loans pending sale to Freddie Mac at March 31,June 30, 2017, compared to December 31, 2016, an increase in intangible assets, net of $4.4 million, an increase in goodwill of $4.8$8.5 million, and an increase in other noncurrent assets of $2.2$5.2 million. These increases in assets were partially offset by a decrease inof cash and cash equivalents of $59.8 million primarily due to a dividend payment of $60.0$33.8 million and a decrease in the deferred tax assetsasset, net of $10.2$13.0 million.

Total liabilities increased to $1.0 billion$941.7 million at March 31,June 30, 2017 from $480.1 million at December 31, 2016, primarily due to an increase in amounts outstanding under the warehouse lines of credit of $550.6$466.3 million due to a higher number of loans outstanding relatedpending sale to our Freddie Mac business at March 31,June 30, 2017, compared to December 31, 2016. This was partially offset by a decrease in accrued compensation and related taxes of $16.3 million primarily due to the payment of incentive compensation that was accrued as of December 31, 2016.

Cash Flows

Our historical cash flows are primarily related to the timing of receipt of transaction fees, the timing of payments underdistributions to members of HFF Holdings pursuant to the tax receivable agreement, and payment of commissions and bonuses to employees.

First ThreeSix Months of 2017

Cash and cash equivalents decreased $59.8$33.8 million in the threesix months ended March 31,June 30, 2017. Net cash of $13.1$40.5 million was provided by operating activities, primarily resulting from $19.7$39.1 million of net income which was partially offset by uses of cash from a $1.5 million decrease in accrued compensation and related taxes, a $5.2 million increase in other noncurrent assets and a decrease of $1.7$2.8 million increase in prepaid taxes, prepaid expenses and other current assets. These increases in cash were partially offset by uses of cash from a $13.0 million decrease in accrued compensation and related taxes and a $2.2 million increase in other noncurrent assets. Investing activities used $6.9$8.2 million of cash resulting from $6.2 million for the purchase of businesses and $0.7$2.0 million for investing in property and equipment. Financing activities used $66.0$66.1 million primarily due to a $60.0 million dividend payment that we made to holders of our Class A common stock on February 21, 2017. Additionally, payments on certain capital leases used $0.1$0.3 million and $5.9 million was used to purchase shares of Class A common stock in connection with the minimum employee statutory tax withholdings.

First ThreeSix Months of 2016

Cash and cash equivalents decreased $90.4$57.2 million in the threesix months ended March 31,June 30, 2016. Net cash of $17.9$16.1 million was used inprovided by operating activities, primarily resulting from $29.7 million of net income which was partially offset by uses of cash from a $28.4$15.8 million decrease in accrued compensation and related taxes, a $10.8$7.6 million decrease in other accrued liabilities, and a $2.3$3.1 million increasedecrease in prepaid taxes, prepaid expenses and other current assets. These uses of cash were partially offset by $13.9assets and a $1.3 million of net income.decrease in accounts payable. Cash of $0.4$1.2 million was used for investing in property and equipment. Financing activities used $72.0$72.2 million primarily due to a $68.4 million dividend payment that we made to holders of our Class A common stock on February 19, 2016. Additionally, payments on certain capital leases used $0.1$0.3 million, $2.9 million was used to purchase shares of Class A common stock in connection with the minimum employee statutory tax withholdings and we recognized a $0.6 million incremental tax benefitadjustment related to share-based award activities.

Liquidity and Capital Resources

Our current assets typically have consisted primarily of cash and cash equivalents and accounts receivable in relation to earned transaction fees. At March 31,June 30, 2017, our cash and cash equivalents of approximately $175.8$201.8 million were invested or held in a mix of money market funds and bank demand deposit accounts at two financial institutions. Our liabilities have typically consisted of accounts payable and accrued compensation. We regularly monitor our liquidity position, including cash level, credit lines, interest and payments on debt, capital expenditures and other matters relating to liquidity and compliance with regulatory net capital requirements.

Over the threesix month period ended March 31,June 30, 2017, we generated approximately $13.1$40.5 million of cash from operations. Our short-term liquidity needs are typically related to compensation expenses and other operating expenses such as occupancy, supplies, marketing, professional fees and travel and entertainment. For the threesix months ended March 31,June 30, 2017, we incurred approximately $118.0$236.0 million in total operating expenses. A large portion of our operating expenses are variable, highly correlated to our revenue streams and dependent on the collection of transaction fees. During the threesix months ended March 31,June 30, 2017, approximately 58.8%59.3% of our operating expenses were considered variable expenses. Our cash flow generated from operations historically has been sufficient to enable us to meet our objectives. However, if the economy deteriorates in the future, we may be unable to generate enough cash flow from operations to meet our operating needs and therefore we could use all or substantially all of our existing cash reserves on hand to support our operations. We currently believe that cash flows from operating activities and our existing cash balance will provide adequate liquidity and are sufficient to meet our working capital needs for the foreseeable future.

Our tax receivable agreement with HFF Holdings entered into in connection with our initial public offering provides for the payment by us to HFF Holdings of 85% of the amount of cash savings in U.S. federal, state and local income tax that we actually realize as a result of the increases in tax basis and as a result of certain other tax benefits arising from our entering into the tax receivable agreement and making payments under that agreement. We have estimated that future payments that will be made to HFF Holdings will be $111.4 million, of which approximately $11.3 million is anticipated to be paid in 2017.

Our liquidity needs related to our long term obligations are primarily related to our facility leases. For the threesix months ended March 31,June 30, 2017, we incurred approximately $4.2$8.4 million in occupancy expenses and approximately $7,000$12,000 in interest expense.

We are a party to an uncommitted $450 million financing arrangement with PNC, that can be increasedwhich has a maximum capacity of $1.5 billion for the remainder of 2017 at which time it will revert to $550 million four times per year for a period of 45 calendar days.$450 million. We are also party to an uncommitted $125$150 million financing arrangement with Huntington. The Huntington National Bank thatarrangement was amended in July 2017 to increase the uncommitted amount from $125 million to $150 million, which can be increased to $150$175 million three times in aone-year period for 30 business45 calendar days and may be increased to fund our Freddie Mac loan closings.$175 million from October 1, 2017 through February 15, 2018. Pursuant to these arrangements, PNC or Huntington funds the multifamily Freddie Mac loan closings on atransaction-by-transaction basis, with each loan being separately collateralized by a loan and mortgage on a multifamily property that is ultimately purchased by Freddie Mac. The PNC and Huntington financing arrangements are only for the purpose of supporting our participation in the Freddie Mac Program and cannot be used for any other purpose. On September 30, 2016, HFF LP entered into an extended funding agreement with Freddie Mac whereby Freddie Mac could extend the Original Funding Date (as defined in the agreement) on any mortgage that HFF LP funded within the fourth quarter of 2016, to February 15, 2017. In

connection with the extended funding agreement with Freddie Mac, PNC agreed to increase the financing arrangement to $2.0 billion through March 31, 2017. PNC also agreed to a maximum capacity of $1.5 billion for the remainder of 2017. On January 1, 2018 the capacity under the PNC agreement will revert to $450 million. As of March 31,June 30, 2017, we had outstanding borrowings of $841.6$757.3 million under the PNC/Huntington arrangements.Non-cash activity totaling $550.6$466.3 million increased these financing arrangements during the threesix month period ended March 31,June 30, 2017 andnon-cash activity of $196.8 increased$168.8 decreased these financing arrangement during the threesix month period ended March 31,June 30, 2016. Although we believe that our current financing arrangements with PNC and Huntington are sufficient to meet our current needs in connection with our participation in the Freddie Mac Program, in the event we are not able to secure financing for our Freddie Mac loan closings, we will cease originating such Freddie Mac loans until we have available financing.

Critical Accounting Policies; Use of Estimates

We prepare our financial statements in accordance with U.S. generally accepted accounting principles. In applying many of these accounting principles, we need to make assumptions, estimates and/or judgments that affect the reported amounts of assets, liabilities, revenues and expenses in our consolidated financial statements. We base our estimates and judgments on historical experience and other assumptions that we believe are reasonable under the circumstances. These assumptions, estimates and/or judgments, however, are often subjective and our actual results may change negatively based on changing circumstances or changes in our analyses. If actual amounts are ultimately different from our estimates, the revisions are included in our results of operations for the period in which the actual amounts become known. We believe the following critical accounting policies could potentially produce materially different results if we were to change underlying assumptions, estimates and/or judgments. See the notes to our consolidated financial statements for a summary of our significant accounting policies.

Intangible Assets.Our intangible assets primarily include mortgage servicing rights under agreements with third party lenders. Servicing rights are recorded at the lower of cost or market. Mortgage servicing rights do not trade in an active, open market with readily available observable prices. Since there is no ready market value for the mortgage servicing rights, such as quoted market prices or prices based on sales or purchases of similar assets, we determine the fair value of the mortgage servicing rights by estimating the present value of future cash flows associated with servicing the loans. Management makes certain assumptions and judgments in estimating the fair value of servicing rights. The estimate is based on a number of assumptions, including the benefits of servicing (contractual servicing fees and interest on escrow and float balances), the cost of servicing, prepayment rates (including risk of default), an inflation rate, the expected life of the cash flows and the discount rate. Management estimates a market participant’s cost of servicing by analyzing the limited market activity and considering our own internal servicing costs. Management estimates the discount rate by considering the various risks involved in the future cash flows of the underlying loans which include the cancellation of servicing contracts, concentration in the life company portfolio and the incremental risk related to large loans. Management estimates the prepayment levels of the underlying mortgages by analyzing recent historical experience. Many of the commercial loans being serviced have financial penalties for prepayment or early payoff before the stated maturity date. As a result, we have consistently experienced a low level of loan runoff. The estimated value of the servicing rights is impacted by changes in these assumptions. As of March 31,June 30, 2017, the fair value and net book value of the servicing rights were $54.2$59.0 million and $40.2$44.2 million, respectively. The most sensitive assumptions in estimating the fair value of the mortgage servicing rights are the level of prepayments, discount rate and cost of servicing. If the assumed level of prepayments increased 151%136%, the discount rate increased 99%89% or if there is a 13%15% increase in the cost of servicing at the stratum level, the estimated fair value of the servicing rights may result in the recorded mortgage servicing rights being potentially impaired and would require management to measure the amount of the potential impairment charge. The effect of a variation in each of these assumptions on the estimated fair value of the servicing rights is calculated independently without changing any other assumption. Servicing rights are amortized in proportion to and over the period of estimated servicing income which results in an accelerated level of amortization. We evaluate amortizable intangible assets on an annual basis, or more frequently if circumstances so indicate, for potential impairment.

Income Taxes. The Company accounts for income taxes under the asset and liability method. Deferred tax assets and liabilities are recognized for future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases, and for tax losses and for tax credit carryforwards, if any. Deferred tax assets and liabilities are measured using tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period of the tax rate change. In assessing the realizability of deferred tax assets, we consider whether it is more likely than not that some portion or all of the deferred tax assets will not be realized.

Our effective tax rate is sensitive to several factors including changes in the mix of our geographic profitability. We evaluate our estimated tax rate on a quarterly basis to reflect changes in: (i) our geographic mix of income, (ii) legislative actions on statutory tax rates, and (iii) tax planning for jurisdictions affected by double taxation. We continually seek to develop and implement potential strategies and/or actions that would reduce our overall effective tax rate.

The net deferred tax asset of $102.4$99.5 million at March 31,June 30, 2017 is comprised mainly of a $114.7$111.6 million deferred tax asset related to the Section 754 of the Internal Revenue Code (“Section 754”) election tax basis step up. The net deferred tax asset related to the Section 754 election tax basis step up of $114.7$111.6 million represents annualpre-tax deductions on the Section 754 basis step up and payments under the tax receivable agreement of approximately $36.4 million in 2017, then increasing to $52.6 million in 2021 and then decreasing over the next nine years to approximately $0.1 million in 2030. In order to realize the anticipatedpre-tax benefit of approximately $36.4 million in 2017, the Company needs to generate approximately $318 million in revenue, assuming a constant cost structure. In the event that the Company cannot realize the annualpre-tax benefit each year, the shortfall becomes a net operating loss that can be carried back 2 years to offset prior years’ taxable income, if any, or carried forward 20 years to offset future taxable income. If it is more likely than not that the Company would not be able to generate a sufficient level of taxable income through the carryforward period, a valuation allowance would be recorded as a charge to income tax expense and a proportional reduction would be made in the payable under the tax receivable agreement which would be recorded as income in the consolidated statements of income. The trend in revenue growth over the next few years and through the amortization and carryforward periods is a key factor in assessing the realizability of the deferred tax assets.

Leases. The Company leases all of its facilities under operating lease agreements. These lease agreements typically contain tenant improvement allowances. The Company records tenant improvement allowances as leasehold improvement assets, included in property and equipment, net in the consolidated balance sheet, and related deferred rent liabilities and amortizes them on a straight-line basis over the shorter of the term of the lease or useful life of the asset as additional depreciation expense and a reduction to rent expense, respectively. Lease agreements sometimes contain rent escalation clauses or rent holidays, which are recognized on a straight-line basis over the life of the lease in accordance with ASC 840,Leases(ASC 840). Lease terms generally range from three to eleven years. An analysis is performed on each equipment lease to determine whether it should be classified as a capital or operating lease according to ASC 840.

Employment /Non-compete Agreements. The Company has entered into arrangements with newly hired transaction professionalscapital markets advisors whereby these transaction professionalscapital markets advisors would be paid additional compensation if certain performance targets are met over a defined period. Some of these agreements contain provisions that the payments will be made to the transaction professionalscapital markets advisors only if they enter into an employment agreement at the end of the performance period. Payments under these arrangements, if earned, would be paid in fiscal years 2017 through 2019. We begin to accrue for these payments when it is deemed probable that payments will be made; therefore, on a quarterly basis, we evaluate the probability of each of the transaction professionalscapital markets advisors achieving the performance targets and the probability of each of the transaction professionalscapital markets advisors signing an employment agreement, if applicable. As of March 31,June 30, 2017, $0.3 million is accrued for these arrangements.

Firm and Office Profit Participation Plans and Executive Bonus Plan. The Company’s firm and office profit participation plans and executive bonus plan provide for payments in cash and share-based awards if certain performance targets are achieved during the year. The expense recorded for these plans is estimated during the year based on actual results at each interim reporting date and an estimate of future results for the remainder of the year. The plans allow for payments to be made in both cash and share-based awards, the composition of which is determined in the first calendar quarter of the subsequent year. Cash and share-based awards issued under these plans are subject to vesting conditions over the subsequent year, such that the total expense measured for these plans is recorded over the period from the beginning of the performance year through the vesting date. Based on an accounting policy election, the expense associated with the share-based component of the estimated incentive payout is recognized before the grant date of the stock due to the fact that the terms of the profit participation plans have been approved by the Company’s board of directors, the employees of the Company understand the requirements to earn the award, the number of shares is not determined before the grant date and, finally, if the performance metrics are not met during the performance year, the award is not earned and therefore forfeited. Prior to the grant date, the share-based component expense is recorded as incentive compensation within personnel expenses in the Company’s consolidated statements of income. Following the award, if any, of the related incentive payout, the stock component expense is reclassified as stock compensation costs within personnel expenses. See Note 2 to the Company’s consolidated financial statements for further information regarding the Company’s accounting policies relating to its firm and office profit participation bonus plans and executive bonus plan.

Certain Information ConcerningOff-Balance Sheet Arrangements

We do not currently invest in anyoff-balance sheet vehicles that provide liquidity, capital resources, market or credit risk support, or engage in any leasing activities that expose us to any liability that is not reflected in our consolidated financial statements.

Seasonality

Our capital markets services revenue has historically been seasonal, which can affect an investor’s ability to compare our financial condition and results of operation on aquarter-by-quarter basis. This seasonality has caused our revenue, operating income, net income and cash flows from operating activities to be lower in the first half of the year and higher in the second half of the year. The typical concentration of earnings and cash flows in the last half of the year has historically been due to an industry-wide focus of clients to complete transactions towards the end of the calendar year. However, given the recent disruptions, write-offs and credit losses in the global and domestic capital markets, the liquidity issues facing all global capital markets, and in particular the U.S. commercial real estate markets, this historical pattern of seasonality may or may not continue.

Effect of Inflation and/or Deflation

Inflation and/or deflation, or both, could significantly affect our compensation costs, particularly those not directly tied to our transaction professionals’capital markets advisors’ compensation, due to factors such as availability of capital and/or increased costs of capital. The rise of inflation could also significantly and adversely affect certain expenses, such as debt service costs, information technology and occupancy costs. To the extent that inflation and/or deflation results in rising interest rates and has other effects upon the commercial real estate markets in which we operate and, to a lesser extent, the securities markets, it may affect our financial position and results of operations by reducing the demand for commercial real estate and related services which could have a material adverse effect on our financial condition. See Part II, Item 1A, “Risk Factors” in this Quarterly Report on Form10-Q.

Recent Accounting Pronouncements

In December 2016, the FASB issued Updateupdate2016-19 – “Technical Corrections and Improvements,” which covers a wide range of Topicstopics in the Accounting Standards Codification.Codification (“ASC”). The amendments in this Updateupdate represent changes to clarify, correct errors, or make minor improvements to the ASC, making it easier to understand and apply by eliminating inconsistencies and providing clarifications. The amendments generally fall into one of the following categories: amendments related to differences between original guidance and the ASC, guidance clarification and reference corrections, simplification, or minor improvements. Most of the amendments in this Updateupdate do not require transition guidance and are effective upon issuance of this Update.update.

In March 2016, the FASB issued changes to the accounting for equity compensation. This update simplifies several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. This update also permits an entity to make an election to either estimate the number of awards that are expected to vest or account for forfeitures as they occur. This update was effective for the Company

beginning in fiscal year 2017 and the Company made an election to change its accounting for forfeitures from the previously-required estimation method to recognizing forfeitures when they occur. The Company recognized $0.6 million as a reduction in retained earnings on January 1, 2017 as a result of eliminating the estimated forfeiture rate on unvested restricted stock units.

In February 2016, the FASB issued new guidance on the accounting for leases. This new guidance will require that a lessee recognize assets and liabilities on the balance sheet for all leases with a lease term of more than twelve months, with the result being the recognition of a right of use asset and a lease liability. The new lease accounting requirements are effective for the Company’s 2019 fiscal year with a modified retrospective transition approach required, with early adoption permitted. The Company is currently evaluating the impact of thethis new guidance on its consolidated financial statements.

In May 2014, the FASB issued changesASUNo. 2014-09, “Revenue from Contracts with Customers,” which is required to be adopted by the Company in fiscal year 2018. This ASU supersedes the revenue recognition with customers. This update providesrequirements in FASB ASC Topic 605, “Revenue Recognition,” and most industry-specific guidance. The standard implements a five-step analysis of transactions to determinemodel for determining when and how revenue is recognized. AnUnder the model, an entity shouldwill be required to recognize revenue to depict the transfer of promised goods or services to customers ina customer at an amount that reflectsreflecting the consideration to which the entityit expects to be entitledreceive in exchange for those goods or services. This update will be effective for the Company beginning in fiscal year 2018. This update may be appliedThe new standard also permits two methods of adoption: retrospectively to each prior reporting period presented (full retrospective method) or retrospectively with the cumulative effect of initially applying this updatethe guidance recognized at the date of initial application. The Company is currently evaluating the impact of the new guidance on its consolidated financial statements.application (modified retrospective method).

We are continuing the review of our contracts with customers to identify potential differences that could result from applying the new guidance. As we complete our overall assessment, we are also identifying any needed changes to our accounting policies and practices, business processes, systems and controls to support the new revenue recognition and disclosure requirements. Based on our evaluation to date, we do not expect the adoption of this accounting guidance to have a significant impact on our consolidated financial statements.statements, however we expect revenue recognition disclosures will include additional detail in accordance with the new requirements.

In January 2017, FASB issued ASUNo. 2017-04, “Intangibles – Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment.” This ASU eliminates Step 2 from the goodwill impairment test. This ASU also eliminates the requirements for any reporting unit with a zero or negative carrying amount to perform a qualitative assessment and, if it fails that qualitative test, to perform Step 2 of the goodwill impairment test. This ASU is effective for fiscal years beginning after December 15, 2019, and interim periods within those years, with early adoption permitted. We are evaluating the effect that ASU2017-04 will have on our goodwill assessment process, but do not believe the adoption of ASU2017-04 will have a material impact on our consolidated financial statements and related disclosures.

Item 3.Quantitative and Qualitative Disclosures About Market Risk

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Due to the nature of our business and the manner in which we conduct our operations, in particular the fact that our financial instruments that are exposed to concentrations of credit risk consist primarily of short-term cash deposits and investments, we believe we do not face any material interest rate risk, foreign currency exchange rate risk, equity price risk or other market risk.

Item 4.Controls and Procedures

Item 4. Controls and Procedures

Management’s Quarterly Evaluation of Disclosure Controls and Procedures

The Company maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in the reports that the Company files or submits under the Securities Exchange Act of 1934, as amended is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required financial disclosure.

Our Chief Executive Officer and Chief Financial Officer (our principal executive officer and principal financial officer, respectively) have evaluated the effectiveness of our disclosure controls and procedures (as defined in Rule13a-15(e) under the Securities Exchange Act of 1934, as amended) as of the end of the period covered by this Quarterly Report on Form10-Q. Based on this evaluation, our principal executive officer and principal financial officer have concluded that, as of March 31,June 30, 2017, the Company’s disclosure controls and procedures are effective to provide reasonable assurance that material information required to be included in our periodic SEC reports is recorded, processed, summarized and reported within the time periods specified in rules and forms.

The design of any system of control is based upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated objectives under all future events, no matter how remote, or that the degree of compliance with the policies or procedures may not deteriorate. Because of its inherent limitations, disclosure controls and procedures may not prevent or detect all misstatements. Accordingly, even effective disclosure controls and procedures can only provide reasonable assurance of achieving their control objectives.

Changes in Internal Controls

There were no changes in our internal control over financial reporting that occurred during the three month period covered by this report that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

PART II. OTHER INFORMATION

Item 1.Legal Proceedings.

Item 1. Legal Proceedings.

We are party to various litigation matters, in most cases involving normal ordinary course and routine claims incidental to our business. We cannot estimate with certainty our ultimate legal and financial liability with respect to such pending matters. In accordance with ASC 450, Contingencies, a reserve for estimated losses is recorded when the amount is probable and can be reasonably estimated. However, we believe, based on our examination of such pending matters, that our ultimate liability for such matters will not have a material adverse effect on our business or financial condition.

Item 1A.Risk Factors.

Item 1A. Risk Factors.

In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, Item 1A. “Risk Factors,” in our Annual Report on Form10-K for the year ended December 31, 2016, which could materially affect our business, financial condition or future results. The risks described in our Annual Report on Form10-K are not the only risks facing our Company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.

Item 2.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

On March 29, 2017, we completed the acquisition of Hentschel & Company, LLC, pursuant to which we issued 83,333 restricted sharesEquity Securities and Use of our Class A common stock to the equity holder of the acquired entity as part of the transaction consideration. No underwriters were involved in the foregoing issuance of securities. The issuance of such shares was deemed to be exempt from registration under the Securities Act of 1933, as amended, in reliance on Section 4(a)(2) and Rules 505 and 506 thereunder, as transactions by an issuer not involving a public offering. We determined that the acquirer of the restricted shares in the transaction, Stephen Hentschel, was an accredited investor.Proceeds.

None.

Item 3.Defaults Upon Senior Securities.

Item 3. Defaults Upon Senior Securities.

None.

Item 4.Mine Safety Disclosures.

Item 4. Mine Safety Disclosures.

None.

Item 5.Other Information.

Item 5. Other Information.

None.

Item 6.Exhibits.

Item 6. Exhibits.

A.Exhibits

A. Exhibits

 

  31.1  Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).
  31.2  Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).
  32.1  Certification pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith).
101.INS  XBRL Instance Document
101.SCH  XBRL Taxonomy Extension Schema
101.CAL  XBRL Taxonomy Extension Calculation Linkbase
101.DEF  XBRL Taxonomy Definition Linkbase
101.LAB  XBRL Taxonomy Extension Label Linkbase
101.PRE  XBRL Taxonomy Extension Presentation Linkbase

SIGNATURES

Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Dated: August 3, 2017  HFF, INC.
Dated: May 4, 2017  By: 

/s/ Mark D. Gibson

   Mark D. Gibson
   Chief Executive Officer,
   Director and Executive Managing Director
   (Principal Executive Officer)
Dated: May 4,August 3, 2017  By: 

/s/ Gregory R. Conley

   Gregory R. Conley
   Chief Financial Officer
   (Principal Financial and Accounting Officer)

EXHIBIT INDEX

 

  31.1  Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).
  31.2  Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).
  32.1  Certification pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith).
101.INS  XBRL Instance Document
101.SCH  XBRL Taxonomy Extension Schema
101.CAL  XBRL Taxonomy Extension Calculation Linkbase
101.DEF  XBRL Taxonomy Definition Linkbase
101.LAB  XBRL Taxonomy Extension Label Linkbase
101.PRE  XBRL Taxonomy Extension Presentation Linkbase

 

3335