UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

Form10-Q

 

 

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period endedSeptember 30, 20172019

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File Number:1-10476

 

 

Hugoton Royalty Trust

(Exact name of registrant as specified in its charter)

 

 

 

Texas 58-6379215

(State or other jurisdiction of

of incorporation or organization)

 

(I.R.S. Employer

Identification No.)

c/o The Corporate Trustee:

Southwest Bank

Trustee

P.O. Box 962020, Fort Worth, Texas

76162-2020
(Address of principal executive offices)(Zip Code)

Simmons Bank

2911 Turtle Creek Blvd, Suite 850

Dallas, Texas 75219

(Address of principal executive offices) (Zip Code)

(855)588-7839

(Registrant’s telephone number, including area code)

NONE

(Former name, former address and former fiscal year, if change since last report)

 

 

Title of each class

Trading

symbol

Name of each exchange

on which registered

Units of Beneficial InterestHGTXUOTCQX

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ☑    No  ☐

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of RegulationS-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  ☐    No  ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, anon-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule12b-2 of the Exchange Act (check one):Act:

 

Large accelerated filer   Accelerated filer 
Non-accelerated filer ☐  (Do not check if a smaller reporting company)  Smaller reporting company 
   Emerging growth company 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act Rule12b-2)Act).    Yes  ☐    No  ☑

Indicate the number of units of beneficial interest outstanding, as of the latest practicable date:

Outstanding as of November 1, 20172019

40,000,000

 

 

 


HUGOTON ROYALTY TRUST

FORM10-Q FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 20172019

TABLE OF CONTENTS

 

TABLE OF CONTENTS

     Page 
 

Glossary of Terms

   3 
PART I. 

FINANCIAL INFORMATION

  

Item 1.

 

Financial Statements (Unaudited)

   4 
 

Report of Independent Registered Public Accounting Firm

   5 
 

Condensed Statements of Assets, Liabilities and Trust Corpus at September 30, 20172019 and December 31, 20162018

   67 
 

Condensed Statements of Distributable Income for the Three and Nine Months Ended September 30, 20172019 and 20162018

   78 
 

Condensed Statements of Changes in Trust Corpus for the Three and Nine Months Ended September 30, 20172019 and 20162018

   89 
 

Notes to Condensed Financial Statements

   910 

Item 2.

 

Trustee’s Discussion and Analysis

   1415 

Item 3.

 

Quantitative and Qualitative Disclosures about Market Risk

   1921 

Item 4.

 

Controls and Procedures

   1921 
PART II. 

OTHER INFORMATION

  

Item 1.

 

Legal Proceedings

   2022 

Item 1A.

 

Risk Factors

   2022 

Item 6.

 

Exhibits

   2022 
 

Signatures

   2123 

HUGOTON ROYALTY TRUST

GLOSSARY OF TERMS

The following are definitions of significant terms used in this Form10-Q:

 

Bbl  Barrel (of oil)
Mcf  Thousand cubic feet (of natural gas)
MMBtu  One million British Thermal Units, a common energy measurement
net proceeds  Gross proceeds received by XTO Energy from sale of production from the underlying properties, less applicable costs, as defined in the net profits interest conveyancesconveyances.
net profits income  Net proceeds multiplied by the net profits percentage of 80%, which is paid to the Trust by XTO Energy. “Net profits income” is referred to as “royalty income” for income tax purposes.
net profits interest  An interest in an oil and gas property measured by net profits from the sale of production, rather than a specific portion of production. The following defined net profits interests were conveyed to the Trust from the underlying properties:
  80% net profits interests - interests that entitle the Trust to receive 80% of the net proceeds from the underlying properties.
underlying properties  XTO Energy’s interest in certain oil and gas properties from which the net profits interests were conveyed. The underlying properties include working interests in predominantlygas-producing properties located in Kansas, Oklahoma and Wyoming.
working interest  An operating interest in an oil and gas property that provides the owner a specified share of production that is subject to all production expense and development costscosts.

HUGOTON ROYALTY TRUST

PART I- FINANCIAL INFORMATION

Item 1. Financial Statements.

Item 1.Financial Statements.

The condensed financial statements included herein are presented, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in annual financial statements have been condensed or omitted pursuant to such rules and regulations, although the Trustee believes that the disclosures are adequate to make the information presented not misleading. These condensed financial statements should be read in conjunction with the financial statements and the notes thereto included in the Trust’s latest Annual Report on Form10-K. In the opinion of the Trustee, all adjustments, consisting only of normal recurring adjustments, necessary for a fair statement of the assets, liabilities and trust corpus of the Hugoton Royalty Trust at September 30, 20172019 and the distributable income and changes in trust corpus for the three-three-month and nine-month periods ended September 30, 20172019 and 20162018 have been included. Distributable income for such interim periods is not necessarily indicative of the distributable income for the full year. The condensed financial statements as of September 30, 2017,2019, and for the three-month and nine-month periods ended September 30, 20172019 and 20162018 have been subjected to a review by PricewaterhouseCoopers LLP, the Trust’s independent registered public accounting firm, whose report is included herein.

Report of Independent Registered Public Accounting Firm

To the Unitholders of Hugoton Royalty Trust and

SouthwestSimmons Bank, TrusteeTrustee:

Results of Review of Interim Financial Statements

We have reviewed the accompanying condensed statement of assets, liabilities and trust corpus of Hugoton Royalty Trust (the “Trust”) as of September 30, 2017,2019, and the related condensed statements of distributable income and of changes in trust corpus for the three-month and nine-month periods ended September 30, 20172019 and 2016. These2018, including the related notes (collectively referred to as the “interim financial statements”). Based on our reviews, we are not aware of any material modifications that should be made to the accompanying interim financial statements arefor them to be in conformity with the responsibilitymodified cash basis of the Trustee.accounting described in Note 1.

We conducted our reviewhave previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States)., the statements of assets, liabilities and trust corpus as of December 31, 2018, and the related statements of distributable income and of changes in trust corpus for the year then ended (not presented herein), and in our report dated March 29, 2019, which included a paragraph describing the modified cash basis of accounting and a paragraph regarding substantial doubt about the Trust’s ability to continue as a going concern, we expressed an unqualified opinion on those financial statements. In our opinion, the information set forth in the accompanying condensed statement of assets, liabilities and trust corpus as of December 31, 2018, is fairly stated, in all material respects, in relation to the statements of assets, liabilities and trust corpus from which it has been derived.

Basis for Review Results

These interim financial statements are the responsibility of the Trust’s management. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Trust in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB. We conducted our review in accordance with the standards of the PCAOB. A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board (United States),PCAOB, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

Substantial Doubt about the Company’s Ability to Continue as a Going Concern

The accompanying interim financial statements have been prepared assuming that the Trust will continue as a going concern. Note 2 of the Trust’s audited financial statements as of December 31, 2018 and 2017, and for the years then ended, includes a statement that substantial doubt exists about the Trust’s ability to continue as a going concern. Note 2 of the Trust’s audited financial statements also discloses the events and conditions, management’s evaluation of the events and conditions, and management’s plans regarding these matters, including the fact that a reduction in net profits income as a result of excess costs have led to a decline to the expense reserve available to the Trust for the payment of its obligations. Our report on those financial statements includes a paragraph referring to the matters in Note 2 of those financial statements. As indicated in Note 1 of the accompanying interim financial statements, as of September 30, 2019, and for the three-months and nine-months then ended, the events and conditions impacting the Trust have not changed, and as a result, the Trust has stated that substantial doubt exists about the Trust’s ability to continue as a going concern. The accompanying interim financial statements do not include any adjustments that might result from the outcome of this uncertainty.

Basis of Accounting

As described in Note 1, these interim financial statements were prepared on the modified cash basis of accounting, which is a comprehensive basis of accounting other than accounting principles generally accepted in the United States of America.

Based on our review, we are not aware of any material modifications that should be made to the accompanying condensed interim financial statements for them to be in conformity with the basis of accounting described in Note 1.

We previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the statement of assets, liabilities and trust corpus as of December 31, 2016, and the related statements of distributable income and changes in trust corpus for the year then ended (not presented herein), and in our report dated March 10, 2017, we expressed an unqualified opinion on those financial statements. In our opinion, the information set forth in the accompanying condensed statement of assets, liabilities and trust corpus as of December 31, 2016 is fairly stated, in all material respects, in relation to the statement of assets, liabilities and trust corpus from which it has been derived.

/s/ PricewaterhouseCoopers LLP

Dallas, TXTexas

November 6, 201714, 2019

HUGOTON ROYALTY TRUST

 

Condensed Statements of Assets, Liabilities and Trust Corpus(Unaudited)

 

  September 30,
2017
   December 31,
2016
   September 30,
2019
   December 31,
2018
 

ASSETS

        

Cash and short-term investments

  $1,150,720   $1,257,800   $840,225   $1,128,157 

Net profits interests in oil and gas properties—net (Note 1)

   18,582,882    26,885,503    —      15,816,990 
  

 

   

 

   

 

   

 

 
  $19,733,602   $28,143,303   $840,225   $16,945,147 
  

 

   

 

   

 

   

 

 

LIABILITIES AND TRUST CORPUS

        

Distribution payable to unitholders

  $150,720   $257,800   $—     $—   

Expense reserve(a)

   1,000,000    1,000,000    840,225    1,128,157 

Trust corpus (40,000,000 units of beneficial interest authorized and outstanding)

   18,582,882    26,885,503    —      15,816,990 
  

 

   

 

   

 

   

 

 
  $19,733,602   $28,143,303   $840,225   $16,945,147 
  

 

   

 

   

 

   

 

 

 

(a)

The expense reserve allows the Trustee to pay its obligations should it be unable to pay them out of the net profits income. As of September 30, 2017, the reserve currently established by the Trustee is fully funded at $1,000,000.

The accompanying notes to condensed financial statements are an integral part of these statements.

HUGOTON ROYALTY TRUST

 

Condensed Statements of Distributable Income (Unaudited)

 

  Three Months Ended
September 30
   Nine Months Ended
September 30
   Three Months Ended
September 30
 Nine Months Ended
September 30
 
  2017   2016   2017   2016   2019 2018 2019 2018 

Net profits income

  $688,252   $1,253,498   $4,236,724   $1,516,605   $—    $—    $369,458  $1,590,949 

Interest income

   2,091    289    4,616    544    5,717  6,700   17,629  16,455 
  

 

   

 

   

 

   

 

   

 

  

 

  

 

  

 

 

Total income

   690,343    1,253,787    4,241,340    1,517,149    5,717  6,700   387,087  1,607,404 

Administration expense

   193,023    187,892    707,060    725,229    236,691  225,204   675,019  885,659 

Cash reserves withheld (used) for Trust expenses

   —      273,975    —      —      (230,974 (218,504  (287,932 351,705 
  

 

   

 

   

 

   

 

   

 

  

 

  

 

  

 

 

Distributable income

  $497,320   $791,920   $3,534,280   $791,920   $—    $—    $—    $370,040 
  

 

   

 

   

 

   

 

   

 

  

 

  

 

  

 

 

Distributable income per unit (40,000,000 units)

  $0.012433   $0.019798   $0.088357   $0.019798   $0.000000  $0.000000  $0.000000  $0.009251 
  

 

   

 

   

 

   

 

   

 

  

 

  

 

  

 

 

The accompanying notes to condensed financial statements are an integral part of these statements.

HUGOTON ROYALTY TRUST

 

Condensed Statements of Changes in Trust Corpus(Unaudited)

 

  Three Months Ended
September 30
 Nine Months Ended
September 30
   Three Months Ended
September 30
   Nine Months Ended
September 30
 
  2017 2016 2017 2016   2019 2018   2019 2018 

Trust corpus, beginning of period

  $20,063,091  $28,801,000  $26,885,503  $86,900,231   $15,681,533  $15,816,990   $15,816,990  $16,379,749 

Amortization of net profits interests

   (1,480,209 (1,142,565  (8,302,621 (1,935,269   —     —      (135,457 (562,759

Impairment of net profits interest (Note 1)

   —     —     —    (57,306,527   (15,681,533 —      (15,681,533 —   

Distributable income

   497,320  791,920   3,534,280  791,920    —     —      —    370,040 

Distributions declared

   (497,320 (791,920  (3,534,280 (791,920   —     —      —    (370,040
  

 

  

 

  

 

  

 

   

 

  

 

   

 

  

 

 

Trust corpus, end of period

  $18,582,882  $27,658,435  $18,582,882  $27,658,435   $—    $15,816,990   $—    $15,816,990 
  

 

  

 

  

 

  

 

   

 

  

 

   

 

  

 

 

The accompanying notes to condensed financial statements are an integral part of these statements.

HUGOTON ROYALTY TRUST

 

Notes to Condensed Financial Statements(Unaudited)

 

1.

Basis of Accounting

The financial statements of Hugoton Royalty Trust (the “Trust”) are prepared on the following basis and are not intended to present financial position and results of operations in conformity with U.S. generally accepted accounting principles (“GAAP”):

 

 

Net profits income recorded for a month is the amount computed and paid by XTO Energy Inc., the owner of the underlying properties, to SouthwestSimmons Bank, as trustee (“Trustee”(the “Trustee”) for the Trust. XTO Energy is a wholly owned subsidiary of Exxon Mobil Corporation. Net profits income consists of net proceeds received by XTO Energy from the underlying properties in the prior month, multiplied by a net profits percentage of 80%.

Costs deducted in the calculation of net proceeds for the 80% net profits interests generally include applicable taxes, transportation, marketing and legal costs, production expense, development costs, operating charges and other costs.

 

 

Costs deducted in the calculation of net proceeds for the 80% net profits interests generally include applicable taxes, transportation, marketing and legal costs, production expense, development costs, operating charges and other costs.

 

Net profits income is computed separately for each of the three conveyances under which the net profits interests were conveyed to the Trust. If monthly costs exceed revenues for any conveyance, such excess costs must be recovered, with accrued interest, from future net proceeds of that conveyance and cannot reduce net proceeds from the other conveyances.

 

 

Interest income and distribution payable to unitholders include interest earned on the previous month’s investment.

 

 

Trust expenses are recorded based on liabilities paid and cash reserves established by the Trustee for liabilities and contingencies.

 

 

Distributions to unitholders are recorded when declared by the Trustee.

The Trust’s financial statements differ from those prepared in conformity with U.S. GAAP because revenues are recognized when received rather than accrued in the month of production, expenses are recognized when paid rather than when incurred and certain cash reserves may be established by the Trustee for contingencies which would not be recorded under U.S. GAAP. This comprehensive basis of accounting other than U.S. GAAP corresponds to the accounting permitted for royalty trusts by the U.S. Securities and Exchange Commission, as specified by Staff Accounting Bulletin Topic 12:E, Financial Statements of Royalty Trusts.

Most accounting pronouncements apply to entities whose financial statements are prepared in accordance with U.S. GAAP, directing such entities to accrue or defer revenues and expenses in a period other than when such revenues were received or expenses were paid. Because the Trust’s financial statements are prepared on the modified cash basis, as described above, most accounting pronouncements are not applicable to the Trust’s financial statements.

Impairment of Net Profits Interest

The Trustee reviews the Trust’s net profits interests (“NPI”) in oil and gas properties for impairment whenever events or circumstances indicate that the carrying value of the NPI may not be recoverable. In general, the Trustee does not view temporarily low prices as an indication of impairment. The markets for crude oil and natural gas have a history of significant price volatility and though prices will occasionally drop significantly, industry prices over the long term will continue to be driven by market supply and demand. If events and circumstances indicatedindicate that the carrying value may not be recoverable, the Trustee would use the estimated undiscounted future net cash flows from the NPI to evaluate the recoverability of the Trust assets. If the undiscounted future net cash flows from the NPI are less than the NPI carrying value, the Trust would recognize an impairment loss for the difference between the NPI carrying value and the estimated fair value of the NPI. The determination as to whether the NPI is impaired requires a significant amount of judgment by the Trustee and is based on the best information available to the Trustee at the time of the evaluation.evaluation, including information provided by XTO Energy such as estimates of future production and development and operating expenses.

In lightSignificantly, during the third quarter of lower2019, long term gas prices used to develop projections of future cash flows continueddeclined further and excess costs on twoall three conveyances increased substantially. In light of these facts and zero distributions to unitholders for the quarter ended June 30, 2016, the Trustee concludedcircumstances, an impairment trigger event occurred in the secondthird quarter of 2016 that the events or circumstances indicated the carrying value may not be recoverable and an2019. An assessment of the forecasted net cash flows was performed for the NPI indicated that the estimated undiscounted future net cash flows from the NPI were below the carrying value of the NPI. During the third quarter of 2019, the NPI was written down to its fair value of zero, resulting in a $15.7 million impairment charged directly to Trust corpus, which does not affect distributable income. The fair value of the NPI was developed using estimates for future oil and gas production attributable to the Trust, future crude oil and natural gas commodity prices published by third-party industry experts (adjusted for basis differentials), estimated taxes, development and operating expenses, and a risk-adjusted discount rate. TheImpairments recorded for book purposes will not result of the assessment indicated that the estimated undiscounted future net cash flows from the NPI were below the carrying value of the NPI. The NPI was written down to its fair value of $28.8 million, resulting in a $57.3 million impairment charged directly to trust corpus, which did not affect distributable income.

There was no impairment ofloss for tax purposes for the NPI duringunitholders until the quarter ended September 30, 2017.loss is recognized.

Net profits interests in oil and gas properties

The initial carrying value of the net profits interests of $247,066,951 represents XTO Energy’s historical net book value for the interests on December 1, 1998, the date of the transfer to the Trust. During the second quarter 2016, the carrying value of the NPI was written down to its fair value of $28,801,000, resulting in an impairment of $57,306,527 charged directly to Trusttrust corpus. During the third quarter 2019, the carrying value of the NPI was written down to its fair value of zero, resulting in an impairment of $15,681,533 charged directly to trust corpus. Amortization of the net profits interests is calculated on aunit-of-production basis and charged directly to Trusttrust corpus. Accumulated amortization was $171,177,542$174,078,891 as of September 30, 20172019 and $162,874,921$173,943,434 as of December 31, 2016.2018.

Liquidity and Going Concern

The accompanying condensed financial statements have been prepared assuming that the Trust will continue as a going concern. Financial statements prepared on a going concern basis assume the realization of assets and the settlement of liabilities in the normal course of business. Increases in excess costs for the Kansas, Oklahoma and Wyoming conveyances have resulted in no net proceeds to the Trust for the last nine months of 2018 and a reduction in the Trust’s expense reserve. In March through May of 2019, the Trust received net profits income from the Wyoming conveyance in an amount that covered all of the Trust’s administrative expenses and allowed for a partial replenishment of the expense reserve, but there were no funds to distribute to unitholders. The net profits income in these months are not necessarily indicative of future cash inflows for the next 12 months. These conditions raise substantial doubt about the Trust’s ability to continue as a going concern as the Trust may not have, based on the current estimated administrative expenses, sufficient cash to meet its obligations during the one year period after the date

the condensed financial statements are issued. Factors attributable to the potential cash shortage are primarily the previously disclosed increase in development costs to drill four horizontal wells in Major County, Oklahoma (actual cost incurred through third quarter 2019 are $27 million net to the Trust) which have created an excess cost position on the Oklahoma conveyance. Additionally, excess cost positions on the Kansas and Wyoming conveyances have resulted in no net proceeds to the Trust from the Kansas conveyance for all of 2018 and 2019 and no net proceeds to the Trust from the Wyoming conveyance for all of 2018 and 2019, with the exception of the March through May distributions. The Trustee has prepared a preliminary budget estimating the administrative expenses for the next 12 months which assumes no cash inflow from either net profits income or from other sources. This budget estimates that the expense reserve will be depleted by approximately April 2020. If either income or expenses differ from the assumptions in the Trustee’s preliminary budget, this date may be sooner or later than the estimate. Both the Trustee and XTO Energy believe the Trust could obtain additional financing, including by borrowing under one or more debt instruments, in an amount sufficient to pay its obligations for the next year. This outcome would ensure that the Trust could continue as a going concern; however, there is no assurance that such additional financing could be obtained. If the Trust obtains debt financing, any funds borrowed must be repaid in full, including accrued interest, before distributions to unitholders could be made. The Trust’s condensed financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

2.

Development Costs

The following summarizes actual development costs, budgeted development costs deducted in the calculation of net profits income, and the cumulative actual costs compared to the amount deducted for the underlying properties:

   Three Months Ended
September 30
   Nine Months Ended
September 30
 
   2017   2016   2017   2016 

Cumulative actual costs under (over) the amount deducted—beginning of period

  $(83,055  $438,751   $56,243   $239,528 

Actual costs

   (434,911   (502,300   (1,774,209   (1,228,077

Budgeted costs deducted

   760,000    150,000    1,960,000    1,075,000 
  

 

 

   

 

 

   

 

 

   

 

 

 

Cumulative actual costs under (over) the amount deducted—end of period

  $242,034   $86,451   $242,034   $86,451 
  

 

 

   

 

 

   

 

 

   

 

 

 
   Three Months Ended
September 30
   Nine Months Ended September 30 
   2019   2018   2019   2018 

Cumulative actual costs under (over) the amount deducted - beginning of period

  $2,137,110   $5,641,612   $13,913,191   $537,144 

Actual costs

   (10,414,724   (975,300   (30,645,355   (3,273,332

Budgeted / actual costs deducted

   8,277,614    6,562,500    16,732,164    13,965,000 
  

 

 

   

 

 

   

 

 

   

 

 

 

Cumulative actual costs under (over) the amount deducted - end of period

  $—     $11,228,812   $—     $11,228,812 
  

 

 

   

 

 

   

 

 

   

 

 

 

The monthly deduction is based on the current level of development expenditures, budgeted future development costs and the cumulative actual costs under (over) previous deductions. XTO Energy has advised the Trustee that 2017actual development costs for properties underlying the Kansas and Wyoming net profits interests were charged to the Trust as incurred. XTO has advised the Trustee that actual development costs for the properties underlying the Oklahoma net profits interests were charged to the Trust as incurred once the accrual was fully depleted as of the July 2019 distribution. XTO Energy has advised the Trustee that drilling in Major County, Oklahoma is complete and resulted in cost overruns due to unforeseen expenditures that were charged to the Trust in the third quarter of 2019. XTO Energy has advised the Trustee that 2019 budgeted development costs for the underlying properties are between $2 million and $4 million. The 20172019 budget year generally coincides with the Trust distribution months from April 20172019 through March 2018. XTO Energy has advised the Trustee that due to increasednon-operated development activity on properties underlying the Oklahoma net profits interests, it increased the monthly development cost deduction from $200,000 to $280,000 beginning with the August 2017 distribution.2020. Changes in oil or natural gas prices could impact future development plans on the underlying properties. XTO Energy has advised the Trustee that this monthly deduction will continue to be evaluated and revised as necessary.

3.

Income Taxes

For federal income tax purposes, the Trust constitutes a fixed investment trust that is taxed as a grantor trust. A grantor trust is not subject to tax at the trust level. Accordingly, no provision for income taxes has been made in the financial statements. The unitholders are considered to own the Trust’s income and principal as though no trust were in existence. The income of the Trust is deemed to have been received or accrued by each unitholder at the time such income is received or accrued by the Trust and not when distributed by the Trust. Impairments recorded for book purposes will not result in a loss for tax purposes for the unitholders until the loss is recognized.

All revenues from the Trust are from sources within Kansas, Oklahoma or Wyoming. Because it distributes all of its net income to unitholders, the Trust has not been taxed at the trust level in Kansas or Oklahoma. While the Trust has not owed tax, the Trustee is generally required to file anKansas and Oklahoma income tax returnreturns reflecting the income and deductions of the Trust attributable to properties located in theeach state, along with a schedule that includes information regarding distributions to unitholders. TheHowever, the Trust does not expect to file a Kansas income tax return for the 20172019 tax year because it expects to have no revenues, income or deductions in 20172019 attributable to properties located in Kansas. The Trust did not file a Kansas income tax return with Kansas for the 20162018 and 20152017 tax years for the same reason.

Wyoming does not impose a state income tax.

The Trust could potentially be required to bear a portion of the legal settlement costs arising from theChieftain settlement. For information on contingencies, including theChieftainclass action, see Note 4 to Condensed Financial Statements. In the event that the Trust is determined to be responsible for such costs, XTO will deduct the costs in its calculation of the net profits income payable to the Trust from the applicable net profits interests. Thus, for unitholders, the legal settlement costs will be reflected through a reduction in net profits income received from the Trust and thus in a reduction in the gross royalty income reported by and taxable to the unitholders. In the event that the Trustee objects to such claimed reductions, the Trustee may also incur legal fees in representing the Trust’s interests. For unitholders, such costs would be reflected through an increase in the Trust’s administrative expenses, which would be deductible by unitholders in determining the net royalty income from the Trust.

Each unitholder should consult his or her own tax advisor regarding income tax requirements, if any, applicable to such person’s ownership of Trust units.

Unitholders should consult the Trust’s latest annual report on Form10-K for a more detailed discussion of federal and state tax matters.

4.

Contingencies

In December 2010, a royalty class action lawsuit was filed againstLitigation

Royalty Class Action and Arbitration

As previously disclosed, XTO Energy styledChieftain Royalty Company v. XTO Energy Inc. in Coal County District Court, Oklahoma. XTO Energy removed the case to federal court in the Eastern District of Oklahoma. The plaintiffs allege that XTO Energy wrongfully deducted fees from royalty payments on Oklahoma wells, failed to make diligent efforts to secure the best terms available for the sale of gas and its constituents, and demand an accounting to determine whether they have been fully and fairly paid gas royalty interests. The case was certified as a class action in April 2012; however, on appeal in June 2012, the 10th Circuit Court of Appeals reversed the certification of the class and remanded the case back to the trial court for further proceedings. XTO Energy has informedadvised the Trustee that it has reached a tentative settlement forwith the matter and continues to negotiateplaintiffs in theChieftain class action royalty case. On July 27, 2018 the final settlement agreement. The Trustee has requestedplan of allocation was approved by the settlement amount from XTO Energy and has been informed that at this time,court. Based on the amount that XTO Energy believes should be charged to the Trust has not been determined.final plan of allocation XTO Energy has advised the Trustee that the settlement willit believes approximately $24.3 million in additional production costs should be allocated to all of XTO Energy’s Oklahoma wells, the majority of which areTrust. On May 2, 2018, the Trustee

submitted a demand for arbitration seeking a declaratory judgment that theChieftain settlement is not properties in which the Trust owns an underlying net profits interest.

The Trustee has informeda production cost and that XTO Energy that it intends to review any claimed reductionsis prohibited from charging the settlement as a production cost under the conveyance or otherwise reducing the Trust’s payments now or in payment to the Trust basedfuture as a result of theChieftain litigation. The hearing on the facts and circumstances of such settlement. In light of a 2014 arbitration decision in which a three panel tribunal decided that the settlement inFankhouser v. XTO Energy, Inc., including a new royalty calculation for future royalty payments, could not be chargedclaims related to the Trust, to the extent that the claims inChieftain are similarsettlement has been rescheduled for January 20, 2020. Other Trustee claims related to those indisputed amounts on the computation of the Trust’s net proceeds for 2014 through 2016 were bifurcated from the issues regarding XTO’s right to charge theFankhouserChieftain the Trustee would likely object to such claimed reductions. Should there besettlement as a disagreement as to whether the Trust should bear its share of a settlement or judgment, the matterproduction cost and will be resolved by binding arbitration through the American Arbitration Association under the terms of the Indenture creating the Trust. XTO Energy has informed the Trustee that, although the amount of any reduction in net proceedsheard at a later date, which is not presently determinable, in its management’s opinion, the amount is not currently expectedstill to be materialdetermined.

If the approximately $24.3 million allocated portion of theChieftainsettlement results in an adjustment to the Trust’s financial position or liquidity thoughshare of net proceeds, it could be material to the Trust’s annual distributable income. Additionally, XTO Energy has advised the Trustee that any reductions would result in additional excess costs exceeding revenues onunder the properties underlyingOklahoma conveyance that would likely result in no distributions under the net profits interests of the case, as applicable,Oklahoma conveyance for several monthly distributions,years, or more depending on the sizeresults of operations of the settlement, if any,underlying properties, while these additional excess costs are recovered.

Other Lawsuits and the net proceeds being paid at that time, which would result in the net profits interest being limited until such time that the revenues exceed the costs for those net profit interests.Governmental Proceedings

Certain of the underlying properties are involved in various other lawsuits and governmental proceedings arising in the ordinary course of business. XTO Energy has advised the Trustee that, based on the information available at this stage of the various proceedings, it does not believe that the ultimate resolution of these claims will have a material effect on the financial position or liquidity of the Trust, but may have an effect on annual distributable income.

Other

Several states have enacted legislation requiring state income tax withholding from payments made to nonresident recipients of oil and gas proceeds. After consultation with its tax counsel, the Trustee believes that it is not required to withhold on payments made to the unitholders. However, regulations are subject to change by the various states, which could change this conclusion. Should amounts be withheld on payments made to the Trust or the unitholders, distributions to the unitholders would be reduced by the required amount, subject to the filing of a claim for refund by the Trust or unitholders for such amount.

5.

Excess Costs

If monthly costs exceed revenues for any of the three conveyances (one for each of the states of Kansas, Oklahoma and Wyoming),conveyance, such excess costs must be recovered, with accrued interest, from future net proceeds of that conveyance and cannot reduce net proceeds from other conveyances.

The following summarizes excess costs activity, cumulative excess costs balance and accrued interest to be recovered by conveyance:

 

   Underlying 
   KS   WY   Total 

Cumulative excess costs remaining at 12/31/16

  $1,049,601   $1,158,205   $2,207,806 

Net excess costs (recovery) for the quarter ended 3/31/17

   (76,669   (686,923   (763,592

Net excess costs (recovery) for the quarter ended 6/30/17

   10,426    44,584    55,010 

Net excess costs (recovery) for the quarter ended 9/30/17

   (125,539   (403,898   (529,437
  

 

 

   

 

 

   

 

 

 

Cumulative excess costs remaining at 9/30/17

   857,819    111,968    969,787 

Accrued interest at 9/30/17

   102,255    72,387    174,642 
  

 

 

   

 

 

   

 

 

 

Total remaining to be recovered at 9/30/17

  $960,074   $184,355   $1,144,429 
  

 

 

   

 

 

   

 

 

 
   Underlying 
   KS   OK   WY   Total 

Cumulative excess costs remaining at 12/31/18

  $896,578   $15,576,231   $1,336,456   $17,809,265 

Net excess costs (recovery) for the quarter ended 3/31/19

   13,547    5,391,871    (1,336,456   4,068,962 

Net excess costs (recovery) for the quarter ended 6/30/19

   148,644    69,876    176,518    395,038 

Net excess costs (recovery) for the quarter ended 9/30/19

   361,811    7,022,818    1,415,623    8,800,252 
  

 

 

   

 

 

   

 

 

   

 

 

 

Cumulative excess costs remaining at 9/30/19

   1,420,580    28,060,796    1,592,141    31,073,517 

Accrued interest at 9/30/19

   209,742    444,206    8,228    662,176 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total remaining to be recovered at 9/30/19

  $1,630,322   $28,505,002   $1,600,369   $31,735,693 
  

 

 

   

 

 

   

 

 

   

 

 

 

 

   NPI 
   KS   WY   Total 

Cumulative excess costs remaining at 12/31/16

  $839,681   $926,564   $1,766,245 

Net excess costs (recovery) for the quarter ended 3/31/17

   (61,335   (549,538   (610,873

Net excess costs (recovery) for the quarter ended 6/30/17

   8,341    35,667    44,008 

Net excess costs (recovery) for the quarter ended 9/30/17

   (100,431   (323,118   (423,549
  

 

 

   

 

 

   

 

 

 

Cumulative excess costs remaining at 9/30/17

   686,256    89,575    775,831 

Accrued interest at 9/30/17

   81,803    57,909    139,712 
  

 

 

   

 

 

   

 

 

 

Total remaining to be recovered at 9/30/17

  $768,059   $147,484   $915,543 
  

 

 

   

 

 

   

 

 

 
   NPI 
   KS   OK   WY   Total 

Cumulative excess costs remaining at 12/31/18

  $717,263   $12,460,985   $1,069,165   $14,247,413 

Net excess costs (recovery) for the quarter ended 3/31/19

   10,837    4,313,496    (1,069,165   3,255,168 

Net excess costs (recovery) for the quarter ended 6/30/19

   118,915    55,901    141,214    316,030 

Net excess costs (recovery) for the quarter ended 9/30/19

   289,448    5,618,254    1,132,499    7,040,201 
  

 

 

   

 

 

   

 

 

   

 

 

 

Cumulative excess costs remaining at 9/30/19

   1,136,463    22,448,636    1,273,713    24,858,812 

Accrued interest at 9/30/19

   167,794    355,365    6,583    529,742 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total remaining to be recovered at 9/30/19

  $1,304,257   $22,804,001   $1,280,296   $25,388,554 
  

 

 

   

 

 

   

 

 

   

 

 

 

Improved gas pricesFor the quarter ended September 30, 2019, lower revenues in relation to costs resulted in the partial recovery ofnet excess costs on properties underlying the Kansas, Oklahoma and Wyoming net profits interests for the quarter ended September 30, 2017.interests.

Underlying cumulative excess costs for the Kansas, Oklahoma and Wyoming conveyances remaining as of September  30, 20172019 totaled $1.1$31.7 million, including accrued interest of $0.2$0.7 million.

6.Operated Overhead

XTO Energy advised the Trustee that the August 2016 distribution included aone-time reimbursement to the Trust of approximately $450,000 related to operated overhead corrections for the period of January 2014 through May 2016. This reimbursement affected the net profits income under the Oklahoma conveyance.

XTO Energy advised the Trustee that the May 2016 distribution included aone-time reimbursement to the Trust of approximately $788,000 related to operated overhead corrections for the period of January 2014 through February 2016. The reimbursement affected the net profits income under the Kansas, OklahomaItem 2. Trustee’s Discussion and Wyoming conveyances by approximately $186,000, $320,000 and $282,000 respectively.Analysis.

7.Taxes, Transportation and Other Deductions

XTO Energy advised the Trustee that net profits income for August 2016 included a deduction of approximately $500,000 in additional gathering fees for the period of December 2015 through May 2016 related to a renegotiated gas purchase contract that included production from properties underlying the Oklahoma conveyance. The current contract term is December 1, 2015 until November 30, 2017.

8.Subsequent Event

Effective October 19, 2017, Simmons First National Corporation (“SFNC”) completed its acquisition of First Texas BHC, Inc., the parent company of Southwest Bank, the Trustee of the Trust. SFNC is the parent of Simmons Bank. SFNC has announced that it intends to operate Southwest Bank as a separate bank subsidiary for an interim period, after which it intends to merge it into Simmons Bank. The Trustee does not anticipate any material impact to the Trust as a result of the acquisition.

Item 2.Trustee’s Discussion and Analysis.

The following discussion should be read in conjunction with the Trustee’s discussion and analysis contained in the Trust’s 20162018 Annual Report on Form10-K, as well as the condensed financial statements and notes thereto included in this Quarterly Report on Form10-Q. The Trust’s Annual Report on Form10-K, quarterly reports on Form10-Q, current reports on Form8-K and all amendments to those reports are available on the Trust’s web site atwww.hgt-hugoton.com.

Distributable Income

Quarter

For the quarter ended September 30, 2017,2019, net profits income was $688,252,$0, as compared to $1,253,498$0 for third quarter 2016. This 45% decrease2018. No change in net profits income is primarily the result of increased development costs ($1.4 million), lower gas production ($1.2 million), lower gas and oil prices ($1.0 million), increased production expense ($0.7 million) and increased overhead ($0.2 million), partially offset by net excess costs activity ($0.62.5 million), increasedand higher oil production expense ($0.6 million), higher overhead ($0.5 million) and increased development costs ($0.5 million), partially offset by higher gas and oil prices ($2.1 million) and decreased taxes, transportation and other costs ($0.22.0 million). See “Net Profits Income” below.

After adding interest income of $2,091 and$5,717, deducting administration expense of $193,023,$236,691, and utilizing $230,974 of the expense reserve to pay Trust expenses, distributable income for the quarter ended September 30, 20172019 was $497,320,$0 or $0.012433$0.000000 per unit of beneficial interest. Administration expense for the quarter increased $5,131$11,487 as compared to the prior year quarter, primarily related to the timing of receipt and payment of Trust expenses and terms of professional services. Changes in interest income are attributable to fluctuations in net profits income and interest rates. For third quarter 2016,2018, distributable income was $791,920,$0 or $0.019798$0.000000 per unit.

Distributions to unitholders for the quarter ended September 30, 20172019 were:

 

Record Date

  Payment Date  Distribution
per Unit
 

July 31, 2017

  August 14, 2017  $0.002573 

August 31, 2017

  September 15, 2017   0.006092 

September 29, 2017

  October 16, 2017   0.003768 
    

 

 

 
      $0.012433 
    

 

 

 

Record Date                    

  

    Payment Date    

  

  Distribution  
per Unit

 

July 31, 2019

  

August 14, 2019

  $0.000000 

August 30, 2019

  

September 16, 2019

   0.000000 

September 30, 2019

  

October 15, 2019

   0.000000 
    

 

 

 
    $0.000000 
    

 

 

 

Nine Months

For the nine months ended September 30, 2017,2019, net profits income was $4,236,724$369,458 compared with $1,516,605$1,590,949 for the same 20162018 period. This 179% increase77% decrease in net profits income is primarily the result of higher gas and oil prices ($10.6 million), partially offset by decreased gas and oil production ($2.54.1 million), net excessincreased development costs activity ($2.2 million), increased taxes, transportation and other costs ($1.31.1 million), increased production expenses ($0.9 million) and lower oil prices ($0.7 million), partially offset by higher gas prices ($4.1 million), net excess costs activity ($1.8 million), higher oil production ($1.5 million), and decreased overhead ($1.0 million), increased development costs ($0.7 million) and higher production expense ($0.20.4 million). See “Net Profits Income” below.

After adding interest income of $4,616 and$17,629, deducting administration expense of $707,060,$675,019, and utilizing $287,932 of the expense reserve to pay Trust expenses, distributable income for the nine months ended September 30, 20172019 was $3,534,280,$0 or $0.088357$0.000000 per unit of beneficial interest. Administration expense for the nine months ended September 30, 20172019 decreased $18,169$210,640 as compared to the same 20162018 period, primarily related to the timing of receipt and payment of Trust expenses and terms of professional services. Changes in interest income are attributable to fluctuations in net profits income and interest rates. For the nine months ended September 30, 2016,2018, distributable income was $791,920,$370,040 or $0.019798$0.009251 per unit.

Net Profits Income

Net profits income is recorded when received by the Trust, which is the month following receipt by XTO Energy, and generally two months after oil and gas production. Net profits income is generally affected by three major factors:

 

 -

oil and gas sales volumes,

 

 -

oil and gas sales prices, and

 

 -

costs deducted in the calculation of net profits income.

The following is a summary of the calculation of net profits income received by the Trust:

 

  

Three Months

   

Nine Months

   
  Three Months Ended
September 30
(a)
 Increase
(Decrease)
   Nine Months Ended
September 30
(a)
 Increase
(Decrease)
   Ended September 30 (a)  Increase
(Decrease)
  Ended September 30 (a)  Increase
(Decrease)
 
  2017   2016   2017   2016   2019 2018 2019 2018 

Sales Volumes

                 

Gas (Mcf)(b)

                 

Underlying properties

   3,557,852    3,806,576  (7%)    10,497,894    11,263,950  (7%)    2,672,338  3,337,746  (20%)   8,143,162  9,729,237  (16%) 

Average per day

   38,672    41,376  (7%)    38,454    41,109  (6%)    29,047  36,280  (20%)   29,828  35,638  (16%) 

Net profits interests

   229,435    574,688  (60%)    1,286,934    706,835  82%    —     —     —     109,541  447,961  (76%) 

Oil (Bbls)(b)

                 

Underlying properties

   40,990    44,718  (8%)    119,291    139,353  (14%)    84,215  39,525  113%   156,357  120,668  30% 

Average per day

   446    486  (8%)    437    509  (14%)    915  430  113%   573  442  30% 

Net profits interests

   4,000    9,883  (60%)    21,221    12,205  74%    —     —     —     249  7,627  (97%) 

Average Sales Prices

                 

Gas (per Mcf)

   $2.81    $2.12  33%    $2.94    $1.88  56%   $2.25  $2.47  (9%)  $3.22  $2.69  20% 

Oil (per Bbl)

   $43.96    $42.94  2%    $46.29    $36.02  29%   $54.64  $66.86  (18%)  $53.80  $61.17  (12%) 

Revenues

                 

Gas sales

  $10,006,965   $8,078,025  24%   $30,827,132   $21,199,655  45%   $6,018,411  $8,249,425  (27%)  $26,207,342  $26,198,075   —   

Oil sales

   1,801,955    1,920,303  (6%)    5,521,410    5,019,621  10%    4,601,214  2,642,696  74%   8,411,806  7,380,763  14% 
  

 

   

 

    

 

   

 

    

 

  

 

   

 

  

 

  

Total Revenues

   11,808,920    9,998,328  18%    36,348,542 ��  26,219,276  39%    10,619,625  10,892,121  (3%)   34,619,148  33,578,838  3% 
  

 

   

 

    

 

   

 

    

 

  

 

   

 

  

 

  

Costs

                 

Taxes, transportation and other

   2,079,613    2,333,558  (11%)    6,269,314    4,644,267  35% 

Taxes, transportation

       

and other

   2,227,020  2,166,680  3%   7,482,909  6,118,432  22% 

Production expense

   4,618,468    3,908,973  18%    12,934,692    12,626,547  2%    5,793,859  4,942,127  17%   14,920,810  13,781,997  8% 

Development costs(c)

   760,000    150,000  407%    1,960,000    1,075,000  82%    8,277,614  6,562,500  26%   16,732,164  13,965,000  20% 

Overhead(d)

   2,961,087    2,302,504  29%    8,650,612    7,466,646  16% 

Excess costs(e)

   529,437    (263,579 N/A    1,238,019    (1,488,940 N/A 

Overhead

   3,134,794  2,938,519  7%   8,260,296  8,719,270  (5%) 

Excess costs(d)

   (8,813,662 (5,717,705 54%   (13,238,854 (10,994,547 20% 
  

 

   

 

    

 

   

 

    

 

  

 

   

 

  

 

  

Total Costs

   10,948,605    8,431,456  30%    31,052,637    24,323,520  28%    10,619,625  10,892,121  (3%)   34,157,325  31,590,152  8% 
  

 

   

 

    

 

   

 

    

 

  

 

   

 

  

 

  

Net Proceeds

   860,315    1,566,872  (45%)    5,295,905    1,895,756  179%    —     —     —     461,823  1,988,686  (77%) 

Net Profits Percentage

   80%    80%     80%    80%     80%  80%    80%  80%  
  

 

   

 

    

 

   

 

    

 

  

 

   

 

  

 

  

Net Profits Income

  $688,252   $1,253,498  (45%)   $4,236,724   $1,516,605  179%   $—    $—     —    $369,458  $1,590,949  (77%) 
  

 

   

 

    

 

   

 

    

 

  

 

   

 

  

 

  

 

(a)

Because of thetwo-month interval between time of production and receipt of net profits income by the Trust, (1) gas and oil sales for the quarter ended September 30 generally represent production for the period May through July and (2) gas and oil sales for the nine months ended September 30 generally represent production for the period November through July.

(b)

Gas and oil sales volumes are allocated to the net profits interests by dividing Trust net cash inflows by average sales prices. As gas and oil prices change, the Trust’s allocated production volumes are impacted as the quantity of production necessary to cover expenses changes inversely with price. As such, the underlying property production volume changes may not correlate with the Trust’s allocated production volumes in any given period. Therefore, comparative discussion of gas and oil sales volumes is based on the underlying properties.

(c)

See Note 2 to Condensed Financial Statements.

(d)See Note 6 to Condensed Financial Statements.

(e)See Note 5 to Condensed Financial Statements.

The following are explanations of significant variances on the underlying properties from third quarter 20162018 to third quarter 20172019 and from the first nine months of 20162018 to the comparable period in 2017:2019:

Sales Volumes

Gas

Gas sales volumes decreased 7%20% for both the third quarter and 16% for the nine-month period as compared with the same 2018 periods primarily because ofdue to natural production decline.decline, timing of cash receipts and change to account for a portion of gas sales as residue that were previously accounted for at the wellhead. This change does not affect the net profits income received by the Trust.

Oil

Oil sales volumes decreased 8%increased 113% for the third quarter and 14%30% for the nine-month period as compared with the same 2018 periods primarily because of natural production decline anddue to oil sales from new wells in Major County, Oklahoma, partially offset by the timing of cash receipts.receipts and natural production decline.

The estimated rate of natural production decline on the underlying oil and gas properties is approximately 6% to 8% a year.

Sales Prices

Gas

The third quarter 20172019 average gas price was $2.81$2.25 per Mcf, a 33% increase9% decrease from the third quarter 20162018 average gas price of $2.12$2.47 per Mcf. For the nine-month period, the average gas price increased 56%20% to $2.94$3.22 per Mcf in 20172019 from $1.88$2.69 per Mcf in 2016.2018. The third quarter 20172019 gas price is primarily related to production from May through July 2017,2019, when the average NYMEX price was $3.15$2.50 per MMBtu.

Oil

The third quarter 20172019 average oil price was $43.96$54.64 per Bbl, a 2% increasean 18% decrease from the third quarter 20162018 average oil price of $42.94$66.86 per Bbl. For the nine-month period, the average oil price increased 29%decreased 12% to $46.29$53.80 per Bbl in 20172019 from $36.02$61.17 per Bbl in 2016.2018. The third quarter 20172019 oil price is primarily related to production from May through July 2017,2019, when the average NYMEX price was $46.81$57.75 per Bbl.

Costs

Taxes, Transportation and Other

Taxes, transportation and other costs decreased 11%increased 3% for the third quarter and 22% for the nine-month period primarily because certain adjustments previously included in gas sales revenue are now recorded in this line item.

Production Expense

Production expense increased 17% for the third quarter primarily because of decreased gas deductions related to additional gathering fees includedreporting of expense well work activity previously reported in third quarter 2016,development costs and other higher operating expenses in Kansas and Wyoming, partially offset by lower operating expenses in Oklahoma. Production expense increased production taxes related to higher gas revenues. For further information on additional gathering fees included in third quarter 2016, see Note 7 to Condensed Financial Statements. Taxes, transportation and other costs increased 35%8% for the nine-month period primarily because of increased production taxes related to higher gas and oil revenues, increased gas deductions related to higher gathering fees and increased property taxes.

Production Expense

Productionreporting of expense increased 18% for the third quarter primarily because of increased salt water disposal, environmental costs, and other field goods and services. Production expense increased 2% for the nine-month period primarily because of increased salt water disposal and environmentalwell work activity previously reported in development costs, partially offset by decreasedlower labor and other field goods and services.costs due to timing of charges.

Development Costs

Development costs deducted are based on the current level of development expenditures, budgeted future development costs and the cumulative actual costs under (over) previous deductions. These development costs increased 407%26% for the third quarter and 82%20% for the nine-month period. The monthlyperiod as compared with the same 2018 periods. Subsequent to June 30, 2019, XTO Energy has advised the Trustee that the budgeted development cost accrual was fully depleted as of the July 2019 distribution. XTO Energy also had previously advised the Trustee that once the accrual was fully depleted, development costs were charged to the Trust as they are incurred for all conveyances. XTO Energy has advised the Trustee that drilling in Major County, Oklahoma is complete and resulted in cost overruns due to unforeseen expenditures that were charged to the Trust in the third quarter of 2019. XTO Energy has advised the Trustee that this monthly deduction will continue to be reevaluated by XTO Energyevaluated and revised as necessary. For further information on development costs, see Note 2 to Condensed Financial Statements.

Overhead

Overhead increased 29%7% for the third quarter and 16%decreased 5% for the nine-month period primarily becauseperiod. Overhead is charged by XTO Energy and other operators for administrative expenses incurred to support operations ofone-time reimbursements related to operated overhead corrections the underlying properties. Overhead fluctuates based on changes in 2016. For further informationthe active well count and drilling activity on overhead corrections, see Note 6 to Condensed Financial Statements.the underlying properties, as well as an annual cost level adjustment based on an industry index.

Excess Costs

If monthly costs exceed revenues for any conveyance, these excess costs must be recovered, with accrued interest, from future net proceeds of that conveyance and cannot reduce net profits income from another conveyance. Underlying cumulative excess costs for the Kansas, Oklahoma and Wyoming conveyances remaining as of September 30, 20172019 totaled $1.1$31.7 million ($25.4 million NPI), including accrued interest of $0.2 million. Cumulative excess costs for the NPI remaining as of September 30, 2017 totaled $0.9$0.7 million including accrued interest of $0.1 million.($0.5 million NPI). For further information on excess costs, including the excess cost balance and accrued interest by conveyance, see Note 5 to Condensed Financial Statements.

Impairment of Net Profits Interest

In light of lower long term prices used to develop projections of future cash flows, continued excess costs on two conveyances and zero distributions to unitholders for the quarter ended June 30, 2016, the Trustee concluded in the second quarter of 2016 that the events or circumstances indicated the carrying value may not be recoverable and an assessment of the forecasted net cash flows was performed for the NPI. The fair value of the NPI was developed using estimates for future oil and gas production attributable to the Trust, future crude oil and natural gas commodity prices published by third-party industry experts (adjusted for basis differentials), estimated taxes, development and operating expenses, and a risk-adjusted discount rate. The result of the assessment indicated that the estimated undiscounted future net cash flows from the NPI were below the carrying value of the NPI. The NPI was written down to its fair value of $28.8 million, resulting in a $57.3 million impairment charged directly to trust corpus, which did not affect distributable income. There was no impairment of the NPI during the quarter ended September 30, 2017.

Marketing

XTO Energy has advised the Trustee that, effective April 1, 2017, Cross Timbers Energy Services, Inc. (“CTES”), a wholly owned marketing subsidiary of XTO Energy, has assigned all gas sales contracts for production from the underlying properties to XTO Energy. XTO Energy will directly market and sell the gas to third parties. XTO Energy has advised the Trustee that there are no changes to the terms of the contracts related to the assignment and no impact on Trust distributions.

For further information regarding natural gas sales from the underlying properties to affiliates of XTO Energy, see Significant Properties, under Item 2, Properties and Note 7 to the Financial Statements under Item 8, Financial Statements and Supplementary Data of the Trust’s Annual Report on Form10-K for the year ended December 31, 2016.

Contingencies

For information on contingencies, see Note 4 to Condensed Financial Statements.

Forward-Looking Statements

Statements in this report relating to future plans, predictions, eventsproduction, excess costs, litigation, arbitration, or conditionsliquidity, financing or regulatory or court decisions are forward-looking statements. All statements other than statements of historical fact included in this Form10-Q, including, without limitation, statements regarding the net profits interests, underlying properties, development activities, annual and monthly development, production and other costs and expenses, estimated rates of natural production decline, monthly development cost deductions, oil and gas prices and differentials to NYMEX prices, estimated changes in expenses, supply levels, future drilling, workover and restimulation plans, the outcome of litigation or settlement discussions and the impact on Trust proceeds, distributions to unitholders, and industry and market conditions, are forward-looking statements that are subject to risks and uncertainties, which areincluding those detailed in Part I, Item 1A of the Trust’s Annual Report on Form10-K for the year ended December 31, 2016,2018, which is incorporated by this reference as though fully set forth herein. XTO Energy and the Trustee assume no duty to update these statements as of any future date.

Item 3. Quantitative and Qualitative Disclosures about Market Risk.

Item 3.Quantitative and Qualitative Disclosures about Market Risk.

There have beenNot applicable. Upon qualifying as a smaller reporting company, this information is no material changes in the Trust’s market risks from the information disclosed in Part II, longer required.

Item 7A of the Trust’s Annual Report on Form10-K for the year ended December 31, 2016.4. Controls and Procedures.

Item 4.Controls and Procedures.

As of the end of the period covered by this report, the Trustee carried out an evaluation of the effectiveness of the Trust’s disclosure controls and procedures pursuant to Exchange Act Rules13a-15 and15d-15. Based upon that evaluation, the Trustee concluded that the Trust’s disclosure controls and procedures are effective in recording, processing, summarizing and reporting, on a timely basis, information required to be disclosed by the Trust in the reports that it files or submits under the Securities Exchange Act of 1934 and are effective in ensuring that information required to be disclosed by the Trust in the reports that it files or submits under the Securities Exchange Act of 1934 is accumulated and communicated to the Trustee to allow timely decisions regarding required disclosure. In its evaluation of disclosure controls and procedures, the Trustee has relied, to the extent considered reasonable, on information provided by XTO Energy. There has not been any change in the Trust’s internal control over financial reporting during the period covered by this report that has materially affected, or is reasonably likely to materially affect, the Trust’s internal control over financial reporting.

PART II—II - OTHER INFORMATION

Item 1. Legal Proceedings.

Item 1.Legal Proceedings.

ReferRoyalty Class Action and Arbitration

As previously disclosed, XTO Energy advised the Trustee that it reached a settlement with the plaintiffs in theChieftain class action royalty case. On July 27, 2018 the final plan of allocation was approved by the court. Based on the final plan of allocation XTO Energy has advised the Trustee that it believes approximately $24.3 million in additional production costs should be allocated to Note 4the Trust. On May 2, 2018, the Trustee submitted a demand for arbitration seeking a declaratory judgment that theChieftain settlement is not a production cost and that XTO Energy is prohibited from charging the settlement as a production cost under the conveyance or otherwise reducing the Trust’s payments now or in the future as a result of theChieftain litigation. The hearing on the claims related to theChieftain settlement has been rescheduled for January 20, 2020. Other Trustee claims related to disputed amounts on the computation of the Trust’s net proceeds for 2014 through 2016 were bifurcated from the issues regarding XTO’s right to charge theChieftain settlement as a production cost and will be heard at a later date, which is still to be determined.

If the approximately $24.3 million allocated portion of theChieftainsettlement results in an adjustment to the Trust’s share of net proceeds, it would result in additional excess costs under the Oklahoma conveyance that would likely result in no distributions under the Oklahoma conveyance for several years, or more depending on the results of operations of the underlying properties, while these additional excess costs are recovered.

Other Lawsuits and Governmental Proceedings

Certain of the underlying properties are involved in various other lawsuits and governmental proceedings arising in the ordinary course of business. XTO Energy has advised the Trustee that, based on the information available at this Quarterly Reportstage of the various proceedings, it does not believe that the ultimate resolution of these claims will have a material effect on Form10-Q for informationthe financial position or liquidity of the Trust, but may have an effect on legal proceedings.annual distributable income.

Item 1A. Risk Factors.

Item 1A.Risk Factors.

There have been no material changes in the risk factors disclosed under Part I, Item 1A of the Trust’s Annual Report on Form10-K for the year ended December 31, 2016.2018.

Item 6. Exhibits.

Item 6.Exhibits.

 

(31)  Rule13a-14(a)/15d-14(a) Certification
(32)  Section 1350 Certification
(99)  Items 1A,,7 and7A to the Annual Report on Form10-K for Hugoton Royalty Trust filed with the Securities and Exchange Commission on March 10, 201729, 2019 (incorporated herein by reference)

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  HUGOTON ROYALTY TRUST
  By SOUTHWESTSIMMONS BANK, TRUSTEE
  By 

/s/ LEE ANN ANDERSON

NANCY WILLIS
   Lee Ann AndersonNancy Willis
   Senior Vice President
  EXXON MOBIL CORPORATION
Date: November 6, 201714, 2019  By 

/s/ DAVID LEVY

   David Levy
   Vice President—President – Upstream Business Services

 

2123