UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.WASHINGTON, DC 20549

FORM10-Q

FORM 10-Q

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended: September 30, 2017March 31, 2023

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission file number:File Number: 0-21714

CSB Bancorp, Inc.

(Exact nameName of registrantRegistrant as specifiedSpecified in its charter)Charter)

Ohio

34-1687530

( State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer
Identification No.)

91 North Clay Street, P.O. Box 232

Millersburg, OH

44654

(Address of principal executive offices)

(Zip Code)

Registrant’s telephone number, including area code: (330) 674-9015

Securities registered pursuant to Section 12(g) of the Act:

Ohio34-1687530

(State or other jurisdictionTitle of

incorporation or organization) each class

(I.R.S. EmployerTrading

Identification Number)Symbol(s)

Name of each exchange on which registered

Common Shares, $6.25 par value

CSBB

OTCPink

91 North Clay, P.O. Box 232, Millersburg, Ohio 44654

(Address of principal executive offices)

(330)674-9015

(Registrant’s telephone number)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of RegulationS-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or anon-accelerated filer.an emerging growth company. See definitionthe definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and large accelerated filer”“emerging growth company” in Rule12b-2 of the Exchange Act. (Check one):

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

Indicate by check mark whether the registrant is a shell company (as defined in Rule12b-2 of the Exchange Act).    Yes  ☐    No  ☒

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the number of shares outstandingregistrant is a shell company (as defined in Rule 12b-2 of the registrant’sExchange Act). Yes No

Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. Yes No

As of May 1, 2023, the registrant had 2,680,625 shares of common stock, as$6.25 par value per share, outstanding.


CSB BANCORP, INC.

FORM 10-Q

QUARTER ENDED March 31, 2023

Table of the latest practicable date.Contents

Common stock, $6.25 par value

Part I - Financial Information

Outstanding at November 1, 2017:
2,742,242 common shares


CSB BANCORP, INC.

FORM10-Q

QUARTER ENDED September 30, 2017

Table of Contents

Part I - Financial Information

Page

Page

ITEM 1 –

FINANCIAL STATEMENTS (Unaudited)

3

Consolidated Balance Sheets

3

Consolidated Statements of Income

4

Consolidated Statements of Comprehensive Income (Loss)

5

Condensed Consolidated Statements of Changes in Shareholders’Shareholders' Equity

6

Condensed Consolidated Statements of Cash Flows

7

Notes to Consolidated Financial Statements

8

ITEM 2 – MANAGEMENT’S

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

27

29

ITEM 3 –

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

34

35

ITEM 4 –

CONTROLS AND PROCEDURES

35

36

Part II - Other Information

ITEM 1 –

Legal Proceedings

36

37

ITEM 1A –

Risk Factors

36

37

ITEM 2 –

Unregistered Sales of Equity Securities and Use of Proceeds

36

37

ITEM 3 –

Defaults upon Senior Securities

36

37

ITEM 4 –

Mine Safety Disclosures

36

37

ITEM 5 –

Other Information

36

37

ITEM 6 –

Exhibits

37

38

Signatures

38

39

2


CSB BANCORP, INC.

PART I – FINANCIAL INFORMATION

ITEM 1. – FINANCIAL STATEMENTS

CONSOLIDATED BALANCE SHEETS

(Unaudited)

  September 30, December 31, 

 

March 31,

 

 

December 31,

 

(Dollars in thousands)

  2017 2016 

(Dollars in thousands, except per share data)

 

2023

 

 

2022

 

ASSETS

   

 

 

 

 

 

 

Cash and cash equivalents

   

 

 

 

 

 

 

Cash and due from banks

  $15,592  $13,590 

 

$

16,965

 

 

$

19,911

 

Interest-earning deposits in other banks

   29,780  23,248 
  

 

  

 

 

Interest-earning deposits with banks

 

 

38,550

 

 

 

66,509

 

Total cash and cash equivalents

   45,372  36,838 

 

 

55,515

 

 

 

86,420

 

  

 

  

 

 

Securities

   

 

 

 

 

 

 

Available-for-sale, at fair value

   98,048  103,875 

 

 

149,269

 

 

 

150,069

 

Held-to-maturity (fair value 2017-$26,431; 2016-$23,444)

   26,475  23,883 

Held-to-maturity (fair value 2023-$213,051; 2022-$211,954)

 

 

243,334

 

 

 

247,401

 

Equity securities

 

 

253

 

 

 

244

 

Restricted stock, at cost

   4,614  4,614 

 

 

1,760

 

 

 

3,430

 

  

 

  

 

 

Total securities

   129,137  132,372 

 

 

394,616

 

 

 

401,144

 

  

 

  

 

 

Loans held for sale

   1,108   —   

 

 

 

 

 

52

 

Loans

   509,458  475,449 

 

 

647,773

 

 

 

627,171

 

Less allowance for loan losses

   5,436  5,291 
  

 

  

 

 

Less allowance for credit losses

 

 

6,307

 

 

 

6,838

 

Net loans

   504,022  470,158 

 

 

641,466

 

 

 

620,333

 

  

 

  

 

 

Premises and equipment, net

   8,906  8,749 

 

 

13,240

 

 

 

13,414

 

Core deposit intangible

   296  383 

Bank-owned life insurance

 

 

24,878

 

 

 

24,709

 

Goodwill

   4,728  4,728 

 

 

4,728

 

 

 

4,728

 

Bank-owned life insurance

   13,131  10,361 

Accrued interest receivable and other assets

   4,124  6,389 

 

 

8,951

 

 

 

8,308

 

  

 

  

 

 

TOTAL ASSETS

  $710,824  $669,978 

 

$

1,143,394

 

 

$

1,159,108

 

  

 

  

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

   

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

LIABILITIES

   

 

 

 

 

 

 

Deposits

   

 

 

 

 

 

 

Noninterest-bearing

  $167,563  $167,824 

 

$

329,500

 

 

$

350,283

 

Interest-bearing

   404,063  372,961 

 

 

678,007

 

 

 

673,134

 

  

 

  

 

 

Total deposits

   571,626  540,785 

 

 

1,007,507

 

 

 

1,023,417

 

  

 

  

 

 

Short-term borrowings

   45,057  48,742 

 

 

29,813

 

 

 

32,550

 

Other borrowings

   21,596  12,385 

 

 

2,394

 

 

 

2,461

 

Allowance for credit losses on off-balance sheet commitments

 

 

430

 

 

 

 

Accrued interest payable and other liabilities

   2,707  2,651 

 

 

4,243

 

 

 

4,760

 

  

 

  

 

 

Total liabilities

   640,986  604,563 
  

 

  

 

 

SHAREHOLDERS’ EQUITY

   

Common stock, $6.25 par value. Authorized 9,000,000 shares; issued 2,980,602 shares; outstanding (shares 2017 and 2016 - 2,742,242)

   18,629  18,629 

TOTAL LIABILITIES

 

 

1,044,387

 

 

 

1,063,188

 

SHAREHOLDERS' EQUITY

 

 

 

 

 

 

Common stock, $6.25 par value. Authorized 9,000,000 shares; issued
2,980,602 shares; outstanding 2,680,625 shares in 2023 and 2,707,576 in 2022

 

 

18,629

 

 

 

18,629

 

Additionalpaid-in capital

   9,815  9,815 

 

 

9,815

 

 

 

9,815

 

Retained earnings

   46,250  42,629 

 

 

89,524

 

 

 

86,502

 

Treasury stock at cost (shares 2017 and 2016 - 238,360)

   (4,784 (4,784

Treasury stock at cost: 299,977 shares in 2023 and 273,026 shares in 2022

 

 

(7,126

)

 

 

(6,107

)

Accumulated other comprehensive loss

   (72 (874

 

 

(11,835

)

 

 

(12,919

)

  

 

  

 

 

Total shareholders’ equity

   69,838  65,415 
  

 

  

 

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

  $710,824  $669,978 
  

 

  

 

 

TOTAL SHAREHOLDERS' EQUITY

 

 

99,007

 

 

 

95,920

 

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

 

$

1,143,394

 

 

$

1,159,108

 

See notes to unaudited consolidated financial statements.

3


CSB BANCORP, INC.

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

  Three Months Ended   Nine Months Ended 
  September 30,   September 30, 

 

Three Months Ended
March 31,

 

(Dollars in thousands, except per share data)

  2017   2016   2017   2016 

 

2023

 

 

2022

 

INTEREST AND DIVIDEND INCOME

        

 

 

 

 

 

 

Loans, including fees

  $5,907   $5,042   $16,940   $14,750 

 

$

7,969

 

 

$

5,777

 

Taxable securities

   599    634    1,796    2,032 

 

 

2,012

 

 

 

1,281

 

Nontaxable securities

   171    163    509    482 

 

 

101

 

 

 

110

 

Other

   89    24    180    73 

 

 

545

 

 

 

74

 

  

 

   

 

   

 

   

 

 

Total interest and dividend income

   6,766    5,863    19,425    17,337 

 

 

10,627

 

 

 

7,242

 

  

 

   

 

   

 

   

 

 

INTEREST EXPENSE

        

 

 

 

 

 

 

Deposits

   368    249    942    758 

 

 

1,584

 

 

 

349

 

Short-term borrowings

   49    19    106    55 

 

 

66

 

 

 

12

 

Other borrowings

   145    98    361    296 

 

 

12

 

 

 

16

 

  

 

   

 

   

 

   

 

 

Total interest expense

   562    366    1,409    1,109 

 

 

1,662

 

 

 

377

 

  

 

   

 

   

 

   

 

 

NET INTEREST INCOME

   6,204    5,497    18,016    16,228 

 

 

8,965

 

 

 

6,865

 

PROVISION FOR LOAN LOSSES

   280    164    965    493 
  

 

   

 

   

 

   

 

 

Net interest income, after provision for loan losses

   5,924    5,333    17,051    15,735 
  

 

   

 

   

 

   

 

 

CREDIT LOSS EXPENSE

 

 

 

 

 

 

Provision (recovery) for credit loss expense - loans

 

 

32

 

 

 

(300

)

Provision (recovery) for credit loss expense - off-balance sheet commitments

 

 

(63

)

 

 

 

Total (recovery) provision for credit loss expense

 

 

(31

)

 

 

(300

)

NET INTEREST INCOME AFTER CREDIT LOSS EXPENSE

 

 

8,996

 

 

 

7,165

 

NONINTEREST INCOME

        

 

 

 

 

 

 

Service charges on deposit accounts

   287    301    847    867 

 

 

292

 

 

 

265

 

Trust services

   122    213    481    657 

 

 

258

 

 

 

264

 

Debit card interchange fees

   298    270    882    803 

 

 

521

 

 

 

495

 

Credit card fees

 

 

177

 

 

 

155

 

Gain on sale of loans, net

   94    71    197    221 

 

 

3

 

 

 

118

 

Earnings on bank owned life insurance

   86    70    270    207 

 

 

169

 

 

 

166

 

Securities gains

   —      1    —      1 

Unrealized gain or (loss) on equity securities, net

 

 

9

 

 

 

1

 

Other income

   167    169    543    428 

 

 

199

 

 

 

178

 

  

 

   

 

   

 

   

 

 

Total noninterest income

   1,054    1,095    3,220    3,184 

 

 

1,628

 

 

 

1,642

 

  

 

   

 

   

 

   

 

 

NONINTEREST EXPENSES

        

NONINTEREST EXPENSE

 

 

 

 

 

 

Salaries and employee benefits

   2,531    2,319    7,462    6,945 

 

 

3,294

 

 

 

3,155

 

Occupancy expense

   236    229    660    707 

 

 

282

 

 

 

272

 

Equipment expense

   143    170    485    513 

 

 

207

 

 

 

214

 

Professional and director fees

   257    221    660    584 

 

 

321

 

 

 

276

 

Financial institutions and franchise tax expense

   131    107    394    320 

 

 

192

 

 

 

195

 

Marketing and public relations

   91    94    259    322 

 

 

123

 

 

 

111

 

Software expense

   219    203    633    587 

 

 

399

 

 

 

333

 

Debit card expense

   139    120    410    338 

 

 

146

 

 

 

164

 

Amortization of intangible assets

   29    30    87    91 

FDIC insurance expense

   58    57    160    222 

 

 

71

 

 

 

83

 

Provision for unfunded loan commitments

 

 

 

 

 

13

 

Other expenses

   452    444    1,410    1,416 

 

 

684

 

 

 

652

 

  

 

   

 

   

 

   

 

 

Total noninterest expenses

   4,286    3,994    12,620    12,045 
  

 

   

 

   

 

   

 

 

Total noninterest expense

 

 

5,719

 

 

 

5,468

 

Income before income taxes

   2,692    2,434    7,651    6,874 

 

 

4,905

 

 

 

3,339

 

FEDERAL INCOME TAX PROVISION

   826    740    2,329    2,089 

 

 

971

 

 

 

638

 

  

 

   

 

   

 

   

 

 

NET INCOME

  $1,866   $1,694   $5,322   $4,785 

 

$

3,934

 

 

$

2,701

 

  

 

   

 

   

 

   

 

 

Basic and diluted net earnings per share

  $0.68   $0.61   $1.94   $1.74 

 

$

1.46

 

 

$

0.99

 

  

 

   

 

   

 

   

 

 

See notes to unaudited consolidated financial statements

4


CSB BANCORP, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(Unaudited)

  Three Months Ended Nine Months Ended 
  September 30, September 30, 

 

Three Months Ended
March 31,

 

(Dollars in thousands)

  2017 2016 2017 2016 

 

2023

 

 

2022

 

Net income

  $1,866  $1,694  $5,322  $4,785 

 

$

3,934

 

 

$

2,701

 

  

 

  

 

  

 

  

 

 

Other comprehensive income (loss)

     

 

 

 

 

 

 

Unrealized (losses) gains arising during the period

   (255 128  1,132  1,455 

Amounts reclassified from accumulated other comprehensive income,held-to-maturity

   27  175  84  491 

Unrealized gains (losses) arising during the period

 

 

1,327

 

 

 

(6,538

)

Amortization of discount on securities transferred to held-to-maturity

 

 

46

 

 

 

98

 

Income tax effect

   78  (103 (414 (661

 

 

(289

)

 

 

1,352

 

Reclassification adjustment for gains onavailable-for-sale securities included in net income

   —    (1  —    (1

Income tax effect

   —     —     —     —   
  

 

  

 

  

 

  

 

 

Other comprehensive income (loss)

   (150 199  802  1,284 

 

 

1,084

 

 

 

(5,088

)

  

 

  

 

  

 

  

 

 

Total comprehensive income

  $1,716  $1,893  $6,124  $6,069 
  

 

  

 

  

 

  

 

 

Total comprehensive income (loss)

 

$

5,018

 

 

$

(2,387

)

See notes to unaudited consolidated financial statements.

5


CSB BANCORP, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

(Unaudited)

   Three Months Ended  Nine Months Ended 
   September 30,  September 30, 

(Dollars in thousands, except per share data)

  2017  2016  2017  2016 

Balance at beginning of period

  $68,726  $64,407  $65,415  $61,266 

Net income

   1,866   1,694   5,322   4,785 

Other comprehensive income (loss)

   (150  199   802   1,284 

Stock options exercised 1,246 shares issued in 2016

   —     —     —     7 

Cash dividends declared

   (604  (549  (1,701  (1,591
  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at end of period

  $69,838  $65,751  $69,838  $65,751 
  

 

 

  

 

 

  

 

 

  

 

 

 

Cash dividends declared per share

  $0.22  $0.20  $0.62  $0.58 

(Dollars in thousands, except per share data)

 

Common
stock

 

 

Additional
paid-in
capital

 

 

Retained
earnings

 

 

Treasury
stock

 

 

Accumulated
other
comprehensive
loss

 

 

Total

 

Three Months Ended March 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2022

 

$

18,629

 

 

$

9,815

 

 

$

86,502

 

 

$

(6,107

)

 

$

(12,919

)

 

$

95,920

 

Net income

 

 

 

 

 

 

 

 

3,934

 

 

 

 

 

 

 

 

 

3,934

 

Cumulative effect of adoption of ASU 2016-13

 

 

 

 

 

 

 

 

52

 

 

 

 

 

 

 

 

 

52

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,084

 

 

 

1,084

 

Purchase of 26,951 treasury shares

 

 

 

 

 

 

 

 

 

 

 

(1,019

)

 

 

 

 

 

(1,019

)

Cash dividends declared, $0.36 per share

 

 

 

 

 

 

 

 

(964

)

 

 

 

 

 

 

 

 

(964

)

Balance, March 31, 2023

 

$

18,629

 

 

$

9,815

 

 

$

89,524

 

 

$

(7,126

)

 

$

(11,835

)

 

$

99,007

 

Three Months Ended March 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2021

 

$

18,629

 

 

$

9,815

 

 

$

76,715

 

 

$

(5,719

)

 

$

(2,125

)

 

$

97,315

 

Net income

 

 

 

 

 

 

 

 

2,701

 

 

 

 

 

 

 

 

 

2,701

 

Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5,088

)

 

 

(5,088

)

Balance, March 31, 2022

 

$

18,629

 

 

$

9,815

 

 

$

79,416

 

 

$

(5,719

)

 

$

(7,213

)

 

$

94,928

 

See notes to unaudited consolidated financial statements.

6


CSB BANCORP, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

  Nine Months Ended 
  September 30, 

 

Three Months Ended
March 31,

 

(Dollars in thousands)

  2017 2016 

 

2023

 

2022

 

NET CASH FROM OPERATING ACTIVITIES

  $4,812  $6,206 

 

$

2,784

 

 

$

881

 

CASH FLOWS FROM INVESTING ACTIVITIES

   

 

 

 

 

 

Securities:

   

 

 

 

 

 

Proceeds from repayments, available-for-sale

 

 

1,999

 

 

 

4,530

 

Proceeds from repayments,held-to-maturity

   2,156  18,302 

 

 

4,039

 

 

 

5,205

 

Proceeds from repayments,available-for-sale

   15,818  38,139 

Purchases,available-for-sale

   (9,243 (22,217

 

 

 

 

 

(22,872

)

Purchases,held-to-maturity

   (4,700 (7,000

 

 

 

 

 

(76,712

)

Proceeds from sale ofavailable-for-sale securities

   —    1 

Loan originations, net of repayments

   (34,774 (40,480

Purchases, equity securities

 

 

 

 

 

(131

)

Redemption of FHLB stock

 

 

1,670

 

 

 

 

Loan (originations) repayments, net

 

 

(20,671

)

 

 

(18,716

)

Property, equipment, and software acquisitions

   (805 (1,055

 

 

(29

)

 

 

(78

)

  

 

  

 

 

Net cash used in investing activities

   (31,548 (14,310

 

 

(12,992

)

 

 

(108,774

)

  

 

  

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

   

 

 

 

 

 

Net change in deposits

   30,841  (2,802

Net change in short-term borrowings

   (3,685 2,369 

Proceeds from other borrowings

   10,000   —   

Net decrease in deposits

 

 

(15,910

)

 

 

(7,808

)

Net (decrease) increase in short-term borrowings

 

 

(2,737

)

 

 

2,363

 

Repayment of other borrowings

   (789 (989

 

 

(67

)

 

 

(82

)

Cash dividends paid

   (1,097 (1,042

 

 

(964

)

 

 

 

  

 

  

 

 

Net cash provided by (used in) financing activities

   35,270  (2,464
  

 

  

 

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

  $8,534  $(10,568

Purchase of treasury shares

 

 

(1,019

)

 

 

 

Net cash used in financing activities

 

 

(20,697

)

 

 

(5,527

)

NET DECREASE IN CASH AND CASH EQUIVALENTS

 

 

(30,905

)

 

 

(113,420

)

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD

   36,838  38,272 

 

 

86,420

 

 

 

243,657

 

  

 

  

 

 

CASH AND CASH EQUIVALENTS AT END OF PERIOD

  $45,372  $27,704 

 

$

55,515

 

 

$

130,237

 

  

 

  

 

 

SUPPLEMENTAL DISCLOSURES

   

 

 

 

 

 

Cash paid during the year for:

   

 

 

 

 

 

Interest

  $1,393  $1,124 

 

$

1,640

 

 

$

381

 

Income taxes

   2,920  1,900 

 

 

 

 

 

 

Noncash financing activities:

   

Dividends declared

   604  549 

 

 

 

 

 

 

 

 

 

 

See notes to unaudited consolidated financial statements.

7


CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The accompanying condensed consolidated financial statements include the accounts of CSB Bancorp, Inc. and its wholly-owned subsidiaries, The Commercial and Savings Bank (the “Bank”) and CSB Investment Services, LLC (together referred to as the “Company” or “CSB”). All significant intercompany transactions and balances have been eliminated in consolidation.

The condensed consolidated financial statements have been prepared without audit. In the opinion of management, all adjustments (which include normal recurring adjustments) necessary to present fairly the Company’s financial position at September 30, 2017,March 31, 2023, and the results of operations and changes in cash flows for the periods presented have been made.

Certain information and footnote disclosures typically included in financial statements prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) have been omitted. The Annual Report for CSB for the year ended December 31, 2016,2022, contains Consolidated Financial Statements and related footnote disclosures, which should be read in conjunction with the accompanying condensed Consolidated Financial Statements. The results of operations for the periodperiods ended September 30, 2017March 31, 2023 are not necessarily indicative of the operating results for the full year or any future interim period.

Certain items in the prior-year financial statements were reclassified to conform to the current-year presentation. Such reclassifications had no effect on net income or shareholders’ equity.

ALLOWANCE FOR CREDIT LOSSES - LOANS AND LEASES POLICY

RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

ASU2014-09 - Revenue from ContractsIn connection with Customers.The amendmentsour adoption of ASU 2016-13, we made changes to our loan portfolio segments to align with the methodology applied in ASU2014-09 require an entitydetermining the allowance under CECL. Refer to recognize revenue upon the transferNote 3 Loans, for further discussion of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.these portfolio segments. In addition this Update specifiesto our existing segments, our new segmentation breaks out commercial lessors of buildings, and consumer indirect loans as well as separating consumer mortgage loans from home equity line of credit loans.

The ACL is a valuation reserve established and maintained by charges against operating income and is deducted from the accounting for certain costsamortized cost basis of loans to obtain or fulfill a contract with a customer and expands disclosure requirements for revenue recognition. FASB issued aone-year deferral for implementation, for public entities with a calendaryear-end, the new guidance is effective in the quarter and year beginning January 1, 2018. Because the guidance does not apply to revenue associated with financial instruments, including loans and securities, we do not expect the new standard, or any of the amendments, to result in a material change from our current accounting for revenue because the majority of the Company’s financial instruments are not within the scope of Topic 606. However, we do expect that the standard will result in new disclosure requirements, which are currently being evaluated.

ASU2016-01 - Recognition and Measurement of Financial Assets and Financial Liabilities. This Update sets forth targeted improvements to GAAP including, but not limited to, requiring an entity to recognize the changes in fair value of equity investments in the income statement, requiring public business entities to use the exit price when measuring the fair value of financial instruments for financial statement disclosure purposes, eliminating certain disclosures required by existing GAAP, and providing for additional disclosures. The Update is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The Company is currently evaluating the impact the adoption of the standard will have on the Company’s financial position or results of operations.

ASU2016-02 – Leases.This Update sets forth a new lease accounting model for lessors and lessees. For lessees, virtually all leases will be required to be recognized on the balance sheet by recording aright-of-use asset. Subsequent accounting for leases varies depending on whether the lease is an operating lease or a finance lease. The accounting provided by a lessor is largely unchanged from that applied under the existing guidance. The ASU requires additional qualitative and quantitative disclosures with the objective of enabling users of financial statements to assess the amount, timing, and uncertainty of cash flows arising from leases. The Update is effective for fiscal years beginning after December 15, 2018, with early application permitted. Based on the Company’s preliminary analysis of its current portfolio, the impact to the Company’s balance sheet is estimated to result in less than a 1 percent increase in assets and liabilities. This Update is not expected to have a significant impact on the Company’s financial statements.

CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS(CONTINUED)

ASU2016-13 - Financial Instruments - Credit Losses.The Update requires that financial assets be presented atpresent the net amount expected to be collected (i.e. neton the loans. Loans, or portions thereof, are charged off against the ACL when they are deemed uncollectible. Expected recoveries do not exceed the aggregate of amounts previously charged-off and expected credit losses), eliminating the probable recognition threshold for credit losses on financial assets measured at amortized cost.to be charged-off. The measurementACL is an estimate of expected credit losses, should be basedmeasured over the contractual life of a loan, that considers our historical loss experience, current conditions and forecasts of future economic conditions. Determination of an appropriate ACL is inherently subjective and may have significant changes from period to period.

The methodology for determining the ACL has two main components: evaluation of expected credit losses for certain groups of homogeneous loans that share similar risk characteristics and evaluation of loans that do not share risk characteristics with other loans.

The ACL for homogeneous loans is calculated using a life-time loss rate methodology with both a quantitative and a qualitative analysis that is applied on relevant information about past events, includinga quarterly basis. The ACL model is comprised of eight distinct portfolio segments: 1) Commercial and Industrial or C&I, 2) Commercial Real Estate, or CRE, 3) Commercial Lessors of Buildings, 4) Construction, 5) Consumer Real Estate, 6) Home Equity Line of Credit or HELOC, 7) Consumer Installment, and 8) Consumer Indirect loans. Each segment has a distinct set of risk characteristics monitored by management. We further evaluate the ACL at a disaggregated level which includes type of collateral, loan participations, non-owner occupied and our internal risk rating system for the commercial segments, and type of collateral, and lien position, for the consumer segments.

Historical credit loss experience is the basis for the estimation of expected credit losses. We apply historical experience,loss rates to pools of loans with similar risk characteristics. After consideration of the historic loss calculation, management applies qualitative adjustments to reflect the current conditions and reasonable and supportable forecasts not already reflected in the historical loss information at the balance sheet date. Our reasonable and

8


CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

supportable forecast adjustment is based on the unemployment forecast and management judgment. For periods beyond our two-year reasonable and supportable forecast, we revert to the historical loss rate. The qualitative adjustments for current conditions are based upon changes in lending policies and practices,change in economic conditions, change in nature of the portfolio, experience and ability of lending staff, problem loan trends, quality of the bank’s loan review system, value of underlying collateral for collateral dependent loans, the existence of and changes in concentrations and other external factors. These modified historical loss rates are multiplied by the outstanding principal balance of each loan to calculate a required reserve. A similar process is employed to calculate a reserve assigned to off-balance sheet commitments, specifically unfunded loan commitments and letters of credit, and any needed reserve is recorded in other liabilities.

The ACL for individual loans begins with the use of normal credit review procedures to identify whether a loan no longer shares similar risk characteristics with other pooled loans and therefore, should be individually assessed. We evaluate all commercial loans greater than $500 thousand that meet the following criteria: 1) when it is determined that foreclosure is probable, 2) substandard, doubtful and nonperforming loans when repayment is expected to be provided substantially through the operation or sale of the collateral, and 3) when it is determined by management that a loan does not share similar risk characteristics with other loans. Collateral values are discounted to consider disposition costs when appropriate. A specific reserve is established or a charge-off is taken if the fair value of the loan is less than the loan balance.

Although we believe our process for determining the ACL appropriately considers all the factors that would likely result in credit losses, the process includes subjective elements and may be susceptible to significant change. To the extent actual losses are higher than management estimates, additional provision for credit losses could be required and could adversely affect our earnings or financial position in future periods.

USE OF ESTIMATES IN PREPARING FINANCIAL STATEMENTS

In preparing the Consolidated Financial Statements, in conformity with accounting principles generally accepted in the United States of America, management makes estimates and assumptions that affect the collectabilityreported amounts of assets and liabilities as of the date of the Consolidated Balance Sheets and reported amount.amounts of revenues and expenses during each reporting period. Actual results could differ from those estimates. The Update is effective for annual and interim periods beginning after December 15, 2019. Early adoption is permitted for annual and interim periods beginning after December 15, 2018. We expectmost significant estimates susceptible to change in the Update will result in an increase innear term relate to management’s determination of the allowance for credit losses and the fair value of financial instruments.

ACCOUNTING PRONOUNCEMENTS ADOPTED IN 2023

In June 2016, the FASB issued ASU No. 2016-13, "Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments" and subsequent related updates. This ASU replaces the incurred loss methodology for recognizing credit losses and requires businesses and other organizations to measure the current expected credit losses (CECL) on financial assets measured at amortized cost, including loans and held-to-maturity securities, net investments in leases, off-balance sheet credit exposures such as unfunded commitments, and other financial instruments. In addition, ASC 326 requires credit losses on available-for-sale debt securities to be presented as an allowance rather than as a write-down when management does not intend to sell or believes that it is not more likely than not they will be required to sell the debt securities. This guidance became effective on January 1, 2023for the estimated life ofBank. The results reported for periods beginning after January 1, 2023 are presented under ASC 326 while prior period amounts continue to be reported in accordance with previously applicable accounting standards.

9


CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

The Bank adopted this guidance, and subsequent related updates, using the modified retrospective approach for all financial asset,assets measured at amortized cost, including an estimate forloans and held-to-maturity debt securities. The amount ofsecurities, available-for-sale debt securities and unfunded commitments. On January 1, 2023, the Bank recorded a cumulative effect increase will be impacted by the portfolio composition and quality at the adoption date, as well as economic conditions and forecasts at that time. A cumulative-effect adjustment to retained earnings is requiredof $52 thousand, net of tax, of which $442thousand related to loans, offset by $390thousand related to unfunded commitments, net of tax. There was no allowance for credit losses recorded for either available-for-sale or held-to-maturity debt securities. See Note 3 for further discussion on the adoption of CECL.

The Bank adopted the provisions of ASC 326 related to presenting other-than-temporary impairment on available-for- sale debt securities prior to January 1, 2023 using the prospective transition approach, though no such charges had been recorded on the securities held by the Bank as of the beginningdate of adoption.

The Bank expanded the year of adoption. The Company expectspooling utilized under the legacy incurred loss method to recognize aone-time cumulative effect adjustment to the allowance for loan losses, but cannot yet determine the magnitude of any suchone-time adjustment or the overallinclude additional segmentation based on risk. The impact of the new guidance onchange from the consolidated financial statements.incurred loss model to the current expected credit loss model is detailed below:

 

 

January 1, 2023

 

(Dollars in thousands)

 

Pre-adoption

 

 

Adoption Impact

 

 

As Reported

 

Assets:

 

 

 

 

 

 

 

 

 

ACL on loans

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

1,110

 

 

$

658

 

 

$

1,768

 

Commercial real estate

 

 

2,760

 

 

 

(541

)

 

 

2,219

 

Commercial lessors of buildings

 

 

 

 

 

974

 

 

 

974

 

Construction

 

 

803

 

 

 

(515

)

 

 

288

 

Consumer mortgage

 

 

1,268

 

 

 

(580

)

 

 

688

 

Home equity line of credit

 

 

 

 

 

201

 

 

 

201

 

Consumer installment

 

 

233

 

 

 

(183

)

 

 

50

 

Consumer indirect

 

 

 

 

 

91

 

 

 

91

 

Unallocated

 

 

664

 

 

 

(664

)

 

 

 

Total allowance for credit losses - loans

 

 

6,838

 

 

 

(559

)

 

$

6,279

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

ACL for off-balance sheet commitments

 

 

 

 

 

493

 

 

 

493

 

Total allowance for credit losses

 

$

6,838

 

 

 

(66

)

 

$

6,772

 

ASU2016-15 - ClassificationThe following table presents the Bank's loan portfolio, prior to the adoption of Certain Cash ReceiptsASC 326, by category of loans and Cash Payments. The amendments in this Update add or clarify guidance on the classification of certain cash receipts and payments in the statement of cash flows. Current guidance lacks consistent principles for evaluating the classification of cash payments and receipts in the statement of cash flows. FASB issued the ASU with the intent of reducing diversity in practice with respect to several types of cash flows. The amendments in this Update are effective using a retrospective transition approach for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. Early adoption is permitted, including adoption in an interim period. If an entity early adopts the amendments in an interim period, any adjustments should be reflected asimpact of the beginning of the fiscal year that includes that interim period. The Company is currently evaluating the impactchange from the adoption of the standard will have on the Company’s statement of cash flows.standard:

(Dollars in thousands)

 

December 31, 2022

 

 

Adoption Impact

 

 

Post Adoption January 1, 2023

 

Commercial and industrial

 

$

129,343

 

 

$

(2,209

)

 

$

127,134

 

Commercial real estate

 

 

231,785

 

 

 

(70,625

)

 

 

161,160

 

Commercial lessors of buildings

 

 

 

 

 

83,728

 

 

 

83,728

 

Construction

 

 

55,318

 

 

 

(10,452

)

 

 

44,866

 

Consumer mortgage

 

 

194,125

 

 

 

(44,338

)

 

 

149,787

 

Home equity line of credit

 

 

 

 

 

44,243

 

 

 

44,243

 

Consumer installment

 

 

16,387

 

 

 

(6,730

)

 

 

9,657

 

Consumer indirect

 

 

 

 

 

6,383

 

 

 

6,383

 

 

 

$

626,958

 

 

$

 

 

$

626,958

 

Gross loans prior to deferred fees

 

 

 

 

 

 

 

 

 

Deferred loan costs, net

 

 

213

 

 

 

 

 

 

213

 

Allowance for credit losses

 

 

(6,838

)

 

 

559

 

 

 

(6,279

)

Total net loans

 

$

620,333

 

 

$

559

 

 

$

620,892

 

ASU2017-04 - Simplifying the Test for Goodwill Impairment. The Update simplifies the goodwill impairment test. Under the new guidance, Step 2 of the goodwill impairment process that requires an entity to determine the implied fair value of its goodwill by assigning fair value to all its assets and liabilities is eliminated. Instead, the entity should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value. An entity still has the option to perform the qualitative assessment for a reporting unit to determine if the quantitative impairment test is necessary. The new guidance is effective for annual and interim goodwill tests performed in fiscal years beginning after December 15, 2019. Early adoption is permitted. This Update is not expected to have a material impact on the Company’s financial statements.10


CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

NOTEIn March 2022, the FASB issued ASU 2022-02, “Financial Instruments – Credit Losses (ASC 326): Troubled Debt Restructurings (TDRs) and Vintage Disclosures”. The guidance amends ASC 326 to eliminate the accounting guidance for TDRs by creditors, while enhancing disclosure requirements for certain loan refinancing and restructuring activities by creditors when a borrower is experiencing financial difficulty. Specifically, rather than applying TDR recognition and measurement guidance, creditors will determine whether a modification results in a new loan or continuation of existing loan. The guidance also requires disclosures about the performance of modified loans to borrowers experiencing financial difficulty in the 12 months following the modification.

These amendments are intended to enhance existing disclosure requirements and introduce new requirements related to certain modifications of receivables made to borrowers experiencing financial difficulty. Additionally, the amendments to ASC 326 require that an entity disclose current period gross write-offs by year of origination within the vintage disclosures, which requires that an entity disclose the amortized cost basis of financing receivables by credit quality indicator and class of financing receivable by year of origination. The guidance is only for entities that have adopted the amendments in Update 2016-13. This guidance has been adopted as of January 1, 2023, however, there have been no reportable loan modifications during the quarter ended March 31, 2023.

11


CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Note 2 – SECURITIES

Securities consist of the following at September 30, 2017on March 31, 2023 and December 31, 2016:2022:

(Dollars in thousands)  Amortized
cost
   Gross
unrealized
gains
   Gross
unrealized
losses
   Fair value 

 

Amortized
cost

 

 

Gross
unrealized
gains

 

 

Gross
unrealized
losses

 

 

Fair value

 

September 30, 2017

        

March 31, 2023

 

 

 

 

 

 

 

 

 

Available-for-sale

        

 

 

 

 

 

 

 

 

 

U.S. Treasury security

  $999   $—     $1   $998 

U.S. Treasury securities

 

$

23,174

 

 

$

 

 

$

(746

)

 

$

22,428

 

U.S. Government agencies

   8,350    —      50    8,300 

 

 

13,999

 

 

 

 

 

 

(1,149

)

 

 

12,850

 

Mortgage-backed securities of government agencies

   50,452    340    286    50,506 

 

 

75,653

 

 

 

31

 

 

 

(7,789

)

 

 

67,895

 

Asset-backed securities of government agencies

   1,198    —      4    1,194 

 

 

606

 

 

 

 

 

 

(35

)

 

 

571

 

State and political subdivisions

   27,166    385    74    27,477 

 

 

20,431

 

 

 

1

 

 

 

(660

)

 

 

19,772

 

Corporate bonds

   9,580    70    167    9,483 

 

 

28,715

 

 

 

 

 

 

(2,962

)

 

 

25,753

 

Total available-for-sale

 

 

162,578

 

 

 

32

 

 

 

(13,341

)

 

 

149,269

 

Held-to-maturity

 

 

 

 

 

 

 

 

 

U.S Treasury Securities

 

$

12,766

 

 

$

 

 

$

(930

)

 

$

11,836

 

Mortgage-backed securities of government agencies

 

 

227,996

 

 

 

50

 

 

 

(29,228

)

 

 

198,818

 

State and political subdivisions

 

 

2,572

 

 

 

6

 

 

 

(181

)

 

 

2,397

 

Total held-to-maturity

 

 

243,334

 

 

 

56

 

 

 

(30,339

)

 

 

213,051

 

Equity securities

   53    37    —      90 

 

 

185

 

 

 

68

 

 

 

 

 

 

253

 

  

 

   

 

   

 

   

 

 

Totalavailable-for-sale

   97,798    832    582    98,048 
  

 

   

 

   

 

   

 

 

Held-to-maturity

        

Restricted stock

 

 

1,760

 

 

 

 

 

 

 

 

 

1,760

 

Total securities

 

$

407,857

 

 

$

156

 

 

$

(43,680

)

 

$

364,333

 

December 31, 2022

 

 

 

 

 

 

 

 

 

Available-for-sale

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

23,194

 

 

$

 

 

$

(969

)

 

$

22,225

 

U.S. Government agencies

   9,475    21    153    9,343 

 

 

13,999

 

 

 

 

 

 

(1,369

)

 

 

12,630

 

Mortgage-backed securities of government agencies

   12,300    170    96    12,374 

 

 

77,677

 

 

 

72

 

 

 

(8,859

)

 

 

68,890

 

State and political subdivisions

   4,700    14    —      4,714 
  

 

   

 

   

 

   

 

 

Totalheld-to-maturity

   26,475    205    249    26,431 
  

 

   

 

   

 

   

 

 

Restricted stock

   4,614    —      —      4,614 
  

 

   

 

   

 

   

 

 

Total securities

  $128,887   $1,037   $831   $129,093 
  

 

   

 

   

 

   

 

 

December 31, 2016

        

Available-for-sale

        

U.S. Treasury security

  $1,001   $—     $—     $1,001 

U.S. Government agencies

   6,500    —      98    6,402 

Mortgage-backed securities of government agencies

   56,187    239    589    55,837 

Other mortgage-backed securities

   65    —      —      65 

Asset-backed securities of government agencies

   1,312    —      46    1,266 

 

 

633

 

 

 

 

 

 

(15

)

 

 

618

 

State and political subdivisions

   30,007    140    439    29,708 

 

 

20,462

 

 

 

 

 

 

(985

)

 

 

19,477

 

Corporate bonds

   9,632    28    144    9,516 

 

 

28,740

 

 

 

 

 

 

(2,511

)

 

 

26,229

 

Equity securities

   53    27    —      80 
  

 

   

 

   

 

   

 

 

Totalavailable-for-sale

   104,757    434    1,316    103,875 

 

 

164,705

 

 

 

72

 

 

 

(14,708

)

 

 

150,069

 

Held-to-maturity

        

 

 

 

 

 

 

 

 

 

U.S. Government agencies

   9,472    17    396    9,093 

U.S Treasury Securities

 

$

12,753

 

 

$

 

 

$

(1,136

)

 

$

11,617

 

Mortgage-backed securities of government agencies

   14,411    141    201    14,351 

 

 

232,068

 

 

 

 

 

 

(34,051

)

 

 

198,017

 

  

 

   

 

   

 

   

 

 

State and political subdivisions

 

 

2,580

 

 

 

1

 

 

 

(261

)

 

 

2,320

 

Totalheld-to-maturity

   23,883    158    597    23,444 

 

 

247,401

 

 

 

1

 

 

 

(35,448

)

 

 

211,954

 

Equity securities

 

 

185

 

 

 

59

 

 

 

 

 

 

244

 

Restricted stock

   4,614    —      —      4,614 

 

 

3,430

 

 

 

 

 

 

 

 

 

3,430

 

  

 

   

 

   

 

   

 

 

Total securities

  $133,254   $592   $1,913   $131,933 

 

$

415,721

 

 

$

132

 

 

$

(50,156

)

 

$

365,697

 

  

 

   

 

   

 

   

 

 

12


CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTENote 2 – SECURITIES(CONTINUED)(continued)

The amortized cost and fair value of debt securities at September 30, 2017,on March 31, 2023, by contractual maturity, are shown below. Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

(Dollars in thousands)

  Amortized
cost
   Fair value 

Available-for-sale

    

Due in one year or less

  $3,190   $3,208 

Due after one through five years

   18,798    18,917 

Due after five through ten years

   26,083    26,271 

Due after ten years

   49,674    49,562 
  

 

 

   

 

 

 

Total debt securitiesavailable-for-sale

  $97,745   $97,958 
  

 

 

   

 

 

 

Held-to-maturity

    

Due in one year or less

  $4,700   $4,714 

Due after one through five years

   477    498 

Due after five through ten years

   3,000    2,914 

Due after ten years

   18,298    18,305 
  

 

 

   

 

 

 

Total debt securitiesheld-to-maturity

  $26,475   $26,431 
  

 

 

   

 

 

 

(Dollars in thousands)

 

Amortized cost

 

 

Fair value

 

Available-for-sale

 

 

 

 

 

 

Due in one year or less

 

$

7,956

 

 

$

7,798

 

Due after one through five years

 

 

62,410

 

 

 

58,490

 

Due after five through ten years

 

 

24,650

 

 

 

22,777

 

Due after ten years

 

 

67,562

 

 

 

60,204

 

Total debt securities available-for-sale

 

$

162,578

 

 

$

149,269

 

Held-to-maturity

 

 

 

 

 

 

Due in one year or less

 

$

2,498

 

 

$

2,446

 

Due after one through five years

 

 

7,419

 

 

 

6,907

 

Due after five through ten years

 

 

4,748

 

 

 

4,260

 

Due after ten years

 

 

228,669

 

 

 

199,438

 

Total debt securities held-to-maturity

 

$

243,334

 

 

$

213,051

 

Securities with a fair value of approximately $101$135.0 million and $95$110.1 million were pledged at September 30, 2017on March 31, 2023 and December 31, 2016,2022, respectively, to secure public deposits, as well as other deposits and borrowings as required or permitted by law.

Restricted stock primarily consists of investments in Federal Home Loan Bank of Cincinnati (FHLB) and Federal Reserve Bank stock. The Bank’s investment in FHLB stock amounted to approximately $4.1$1.3 million at September 30, 2017and $2.9 million on March 31, 2023 and December 31, 2016.2022. The FHLB has redeemed approximately $1.6 million in stock during the first quarter at $100 par value per share. Federal Reserve Bank stock was $471$471 thousand at September 30, 2017on March 31, 2023 and December 31, 2016.2022.

There were no proceeds from sales of securities for the three or nine month periods ending September 30, 2017. Therethree-month period ended March 31, 2023 and 2022. All gains and losses recognized on equity securities during the three-month period were proceeds received and gains recognized of $1 thousand on the conversion of restricted stock in the nine month period ending September 30, 2016.unrealized.

13


CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTENote 2 – SECURITIES(CONTINUED)(continued)

The following table presents gross unrealized losses and fair value of securities, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at September 30, 2017on March 31, 2023 and December 31, 2016:2022:

  Securities in a continuous unrealized loss position 

 

Securities in a continuous unrealized loss position

 

  Less than 12 months   12 months or more   Total 

 

Less than 12 months

 

 

12 months or more

 

 

Total

 

(Dollars in thousands)

  Gross
unrealized
losses
   Fair
value
   Gross
unrealized
losses
   Fair
value
   Gross
unrealized
losses
   Fair
value
 

 

Gross
unrealized
losses

 

Fair
value

 

 

Gross
unrealized
losses

 

Fair
value

 

 

Gross
unrealized
losses

 

Fair
value

 

September 30, 2017

            

March 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale

            

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury security

  $1   $998   $—     $—     $1   $998 

U.S. Treasury securities

 

$

(152

)

 

$

7,815

 

 

$

(594

)

 

$

14,613

 

 

$

(746

)

 

$

22,428

 

U.S. Government agencies

   10    3,840    40    4,460    50    8,300 

 

 

 

 

 

 

 

 

(1,149

)

 

 

12,850

 

 

 

(1,149

)

 

 

12,850

 

Mortgage-backed securities of government agencies

   245    20,128    41    2,316    286    22,444 

 

 

(35

)

 

 

4,870

 

 

 

(7,754

)

 

 

54,883

 

 

 

(7,789

)

 

 

59,753

 

Asset-backed securities of government agencies

   —      —      4    1,194    4    1,194 

 

 

 

 

 

 

 

 

(35

)

 

 

571

 

 

 

(35

)

 

 

571

 

State and political subdivisions

   9    1,693    65    2,961    74    4,654 

 

 

(37

)

 

 

5,411

 

 

 

(623

)

 

 

12,415

 

 

 

(660

)

 

 

17,826

 

Corporate bonds

   —      —      167    2,333    167    2,333 

 

 

(459

)

 

 

6,086

 

 

 

(2,503

)

 

 

19,667

 

 

 

(2,962

)

 

 

25,753

 

Held-to-maturity

            

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agencies

   32    3,966    121    4,879    153    8,845 

U.S. Treasury Securities

 

 

 

 

 

 

 

 

(930

)

 

 

11,836

 

 

 

(930

)

 

 

11,836

 

Mortgage-backed securities of government agencies

   3    2,011    93    3,274    96    5,285 

 

 

(172

)

 

 

7,370

 

 

 

(29,056

)

 

 

182,498

 

 

 

(29,228

)

 

 

189,868

 

  

 

   

 

   

 

   

 

   

 

   

 

 

Total temporarily impaired securities

  $300   $32,636   $531   $21,417   $831   $54,053 
  

 

   

 

   

 

   

 

   

 

   

 

 

December 31, 2016

            

State and political subdivisions

 

 

 

 

 

 

 

 

(181

)

 

 

1,977

 

 

 

(181

)

 

 

1,977

 

Total impaired securities

 

$

(855

)

 

$

31,552

 

 

$

(42,825

)

 

$

311,310

 

 

$

(43,680

)

 

$

342,862

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale

            

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

(798

)

 

$

17,405

 

 

$

(171

)

 

$

4,820

 

 

$

(969

)

 

$

22,225

 

U.S. Government agencies

  $98   $6,402   $—     $—     $98   $6,402 

 

 

 

 

 

 

 

 

(1,369

)

 

 

12,630

 

 

 

(1,369

)

 

 

12,630

 

Mortgage-backed securities of government agencies

   589    27,243    —      —      589    27,243 

 

 

(1,046

)

 

 

16,188

 

 

 

(7,813

)

 

 

44,519

 

 

 

(8,859

)

 

 

60,707

 

Asset-backed securities of government agencies

   —      —      46    1,266    46    1,266 

 

 

 

 

 

 

 

 

(15

)

 

 

618

 

 

 

(15

)

 

 

618

 

State and political subdivisions

   439    19,328    —      —      439    19,328 

 

 

(189

)

 

 

9,079

 

 

 

(796

)

 

 

9,848

 

 

 

(985

)

 

 

18,927

 

Corporate bonds

   33    3,593    111    1,889    144    5,482 

 

 

(1,165

)

 

 

13,502

 

 

 

(1,346

)

 

 

12,727

 

 

 

(2,511

)

 

 

26,229

 

Held-to-maturity

            

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agencies

   396    8,602    —      —      396    8,602 

U.S. Treasury Securities

 

 

 

 

 

 

 

 

(1,136

)

 

 

11,617

 

 

 

(1,136

)

 

 

11,617

 

Mortgage-backed securities of government agencies

   28    2,018    173    3,621    201    5,639 

 

 

(9,733

)

 

 

79,325

 

 

 

(24,318

)

 

 

118,692

 

 

 

(34,051

)

 

 

198,017

 

  

 

   

 

   

 

   

 

   

 

   

 

 

State and political subdivisions

 

 

 

 

 

 

 

 

(261

)

 

 

1,903

 

 

 

(261

)

 

 

1,903

 

Total temporarily impaired securities

  $1,583   $67,186   $330   $6,776   $1,913   $73,962 

 

$

(12,931

)

 

$

135,499

 

 

$

(37,225

)

 

$

217,374

 

 

$

(50,156

)

 

$

352,873

 

  

 

   

 

   

 

   

 

   

 

   

 

 

There wereforty-six190 securities in an unrealized loss position at September 30, 2017, twenty (20)on March 31, 2023, 158 of which were in a continuous loss position for twelve (12) months or more. There were 200 securities in an unrealized loss position on December 31, 2022, 90 of which were in a continuous loss position for twelve (12) or more months. At least quarterly, the Company conducts a comprehensive security-level impairment assessment. The assessments are based on the nature of the securities, the extent and duration of the securities in an unrealized loss position, the extent and duration of the loss and management’s intent to sell or if it is more likely than not that management will be required to sell a security before recovery of its amortized cost basis, which may be maturity. Management believes the Company will fully recover the cost of these securities. It does not intend to sell these securities and likely will not be required to sell them before the anticipated recovery of the remaining amortized cost basis, which may be maturity. As a result, management concluded that these securities were not other-than-temporarilyat a credit loss on March 31, 2023 and were not other than temporarily impaired at September 30, 2017.on December 31, 2022, respectively.

14


CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Note 2 – SECURITIES (continued)

The Bank monitors the credit quality of held-to-maturity debt securities primarily through utilizing their credit rating. The Bank monitors the credit rating on a quarterly basis. There are no nonperforming held-to-maturity securities. As of March 31, 2023, no ACL was required for any held-to-maturity security. The following table summarizes the amortized cost of held-to maturity debt securities at March 31, 2023, aggregated by credit quality indicator:

(Dollars in thousands)

 

U.S. Treasury securities

 

 

Mortgage- backed securities of government agencies

 

 

State and political subdivisions

 

March 31, 2023

 

 

 

 

 

 

 

 

 

Credit rating:

 

 

 

 

 

 

 

 

 

AAA / AA / A

 

$

12,766

 

 

$

227,996

 

 

$

2,572

 

BBB / BB / B

 

 

 

 

 

 

 

 

 

Lower than B

 

 

 

 

 

 

 

 

 

Non-rated

 

 

 

 

 

 

 

 

 

Total

 

$

12,766

 

 

$

227,996

 

 

$

2,572

 

15


CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 3 – LOANS

Loans consistThe composition of the following:net loans receivable as of March 31, 2023 and December 31, 2022:

(Dollars in thousands)

 

March 31,
2023

 

Commercial and industrial

 

$

137,369

 

Commercial real estate

 

 

167,878

 

Commercial lessors of buildings

 

 

81,917

 

Construction

 

 

43,498

 

Consumer mortgage

 

 

157,316

 

Home equity line of credit

 

 

43,323

 

Consumer installment

 

 

9,951

 

Consumer indirect

 

 

6,374

 

Total loans

 

 

647,626

 

Allowance for credit losses

 

 

(6,307

)

Deferred loan costs, net

 

 

147

 

Net Loans

 

$

641,466

 

(Dollars in thousands)

  September 30, 2017   December 31, 2016 

 

December 31,
2022

 

Commercial

  $137,459   $134,268 

 

$

129,343

 

Commercial real estate

   177,588    159,475 

 

 

231,785

 

Residential real estate

   153,281    144,489 

 

 

194,125

 

Construction & land development

   23,915    23,428 

 

 

55,318

 

Consumer

   16,686    13,308 

 

 

16,387

 

  

 

   

 

 

Total loans before deferred costs

   508,929    474,968 

Deferred loan costs

   529    481 
  

 

   

 

 

Total loans

 

 

626,958

 

Allowance for loan losses

 

 

(6,838

)

Deferred loan costs, net

 

 

213

 

Total Loans

  $509,458   $475,449 

 

$

620,333

 

  

 

   

 

 

Loan Origination/Risk Management

The Company has certain lending policies and procedures in place that are designed to maximize loan income within an acceptable level of risk.Risk. Management reviews and approves these policies and procedures on a regular basis. A reporting system supplements the review process by providing management with frequent reports related to loan production, loan quality, concentrations of credit, loan delinquencies andnon-performing and potential problem loans. Diversification in the loan portfolio is a means of managing risk associated with fluctuations in economic conditions.

Commercial loans are underwritten after evaluating and understanding the borrower’s ability to operate profitably and prudently expand its business. Underwriting standards are designed to promote relationship banking rather than transactional banking. The Company’s management examines current and occasionally projected cash flows to determine the ability of the borrower to repay their obligations as agreed. Commercial loans are primarily made based on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower. The cash flows of borrowers; however, may not be as expected and the collateral securing these loans may fluctuate in value. Most commercial loans are secured by the assets being financed or other business assets such as accounts receivable, or inventory, and equipment, and may incorporate a personal guarantee; however, some short-term loans may be made on an unsecured basis. In the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due from its customers.

16


CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 3 – LOANS (CONTINUED)

Commercial real estate loans are subject to underwriting standards and processes similar to commercial loans, in addition to those of real estate loans. These loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Commercial real estate lending typically involves higher loan principal amounts, and the repayment of these loans is largely dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan. Commercial real estate loans may be adversely affected by conditions in the real estate markets or in the general economy. The properties securing the Company’s commercial real estate portfolio are diverse in terms of type. This diversity helps reduce the Company’s exposure to adverse economic events that affect any single industry. Management monitors and evaluates commercial real estate loans based on collateral, geography, and risk grade criteria. In addition, management tracks the level of owner-occupied commercial real estate loans versusnon-owner occupied loans. occupied.

With respect to loans to developers and builders that are secured bynon-owner occupied non-owner-occupied properties, the Company generally requires the borrower to have had an existing relationship with the Company and have a proven record of success. Construction and land development loans are underwritten utilizing independent appraisal reviews, sensitivity analysis of absorption and lease rates, and financial analysis of the developers and property owners. Construction and land development loans are generally based upon estimates of costs and value associated with the completed project. These estimates may be inaccurate.

CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 3 – LOANS(CONTINUED)

Construction and land development loans often involve the disbursement of substantial funds with repayment substantially dependent on the success of the ultimate project. Sources of repayment for these types of loans may bepre-committed permanent loans from approved long-term lenders, sales of developed property, or an interim loan commitment from the Company until permanent financing is obtained. These loans are closely monitored byon-site inspections and are considered to have higher risk than other real estate loans due to their ultimate repayment being sensitive to interest rate changes, governmental regulation of real property, general economic conditions, and the availability of long-term financing.

The Company originates consumer loans utilizing a judgmental underwriting process. To monitor and manage consumer loan risk, policies and procedures are developed and modified, as needed, jointly by line and staff personnel. This activity, coupled with relatively small loan amounts that are spread across many individual borrowers, minimizesmitigates risk.

The Company maintains an independent loan reviewcredit department that reviews and validates the credit risk program on a periodic basis. Results of these reviews are presented to management. The loan review process complements and reinforces the risk identification and assessment decisions made by lenders and credit personnel, as well as the Company’s policies and procedures.

Loans serviced for others approximated $79.8$135.0 and $137.5 million and $85.9 million at September 30, 2017on March 31, 2023 and December 31, 2016,2022, respectively.

17


CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 3 – LOANS (CONTINUED)

Concentrations of Credit

Nearly all of the Company’s lending activity occurs within the state of Ohio, including the four (4) counties of Holmes, Stark, Tuscarawas and Wayne, as well as other markets. The majority of the Company’s loan portfolio consists of commercial and commercial real estate loans. AsCredit concentrations, including commitments, as determined using North American Industry Classification Codes (NAICS), to the two largest industries compared to total loans on March 31, 2023, included $68.6 million, or 11%, of September 30, 2017total loans to lessors of non-residential buildings, and December 31, 2016, there were no concentrations$25.3 million, or 4%, of total loans related to any single industry.assisted living facilities for the elderly. These loans are generally secured by real property and equipment, with repayment expected from operational cash flow. Credit evaluation is based on a review of cash flow coverage of principal, interest payments, and the adequacy of the collateral received.

Allowance for LoanCredit Losses

The following tables detailtable details activity in the allowance for loancredit losses by portfolio segment for the three and nine months ended September 30, 2017 and 2016.March 31, 2023. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

(Dollars in thousands)

 

Beginning Balance

 

 

Impact of Adopting ASC 326

 

 

Charge-offs

 

 

Recoveries

 

 

Provisions (Reductions)

 

 

Ending Balance

 

March 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

1,110

 

 

$

658

 

 

$

 

 

$

10

 

 

$

43

 

 

$

1,821

 

Commercial real estate

 

 

2,760

 

 

 

(541

)

 

 

 

 

 

1

 

 

 

16

 

 

 

2,236

 

Commercial lessors of buildings

 

 

 

 

 

974

 

 

 

 

 

 

 

 

 

(9

)

 

 

965

 

Construction

 

 

803

 

 

 

(515

)

 

 

 

 

 

 

 

 

(17

)

 

 

271

 

Consumer mortgage

 

 

1,268

 

 

 

(580

)

 

 

 

 

 

 

 

 

5

 

 

 

693

 

Home equity line of credit

 

 

 

 

 

201

 

 

 

 

 

 

 

 

 

(15

)

 

 

186

 

Consumer installment

 

 

233

 

 

 

(183

)

 

 

(8

)

 

 

 

 

 

5

 

 

 

47

 

Consumer indirect

 

 

 

 

 

91

 

 

 

(31

)

 

 

24

 

 

 

4

 

 

 

88

 

Unallocated

 

 

664

 

 

 

(664

)

 

 

 

��

 

 

 

 

 

 

 

 

 

 

$

6,838

 

 

$

(559

)

 

$

(39

)

 

$

35

 

 

$

32

 

 

$

6,307

 

The increase in the provision for loan losses for the three months ended September 30, 2017 related to commercial loans was primarily due to the increase in historical losses of loans in this category. The decrease in the provision related to commercial real estate loans was due to the decrease in the specific impairment amount related to one loan relationship. The decrease in the provision related to residential real estate loans is due to the decrease of loan delinquencies in this category.

The increase in the provision for loan losses related to commercial loans for the nine months ended September 30, 2017 was due to the increase in the historical loss rate and the increase of special mention loans in this category. The increase in the provision related to commercial real estate loans was due to the increase in nonaccrual loans in this category and the increase of adversely classified loan balances.18


The changes in the provision for loan losses for the three and nine months ended September 30, 2016 related to commercial loans were primarily due to charge-offs of loans in this category as well as an increase in the specific reserve for one commercial relationship. The decrease in the provision related to commercial real estate loans for the nine month period in 2016 was primarily due to a recovery of a priorcharge-off. The increase in the provision for consumer loans during the three and nine month periods of 2016 relates to charge-offs of loans in this category as well as the increase in loan volume.

CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 3 – LOANS(CONTINUED)

Summary of Allowance for Loan Losses

(Dollars in thousands)

  Commercial  Commercial
Real Estate
  Residential
Real Estate
  Construction
& Land
Development
   Consumer  Unallocated  Total 

Three months ended September 30, 2017

         

Beginning balance

  $2,362  $1,718  $1,264  $222   $182  $541  $6,289 

Provision for loan losses

   881   (88  (53  21    (5  (476  280 

Charge-offs

   (1,138  —     —     —      —      (1,138

Recoveries

   4   —     —     —      1    5 
  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

 

Net charge-offs

   (1,134  —     —     —      1    (1,133
  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

 

Ending balance

  $2,109  $1,630  $1,211  $243   $178  $65  $5,436 
  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

 

Nine months ended September 30, 2017

         

Beginning balance

  $2,207  $1,264  $1,189  $178   $141  $312  $5,291 

Provision for loan losses

   725   366   14   65    42   (247  965 

Charge-offs

   (1,178  —     —     —      (7   (1,185

Recoveries

   355   —     8   —      2    365 
  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

 

Net charge-offs

   (823  —     8   —      (5   (820
  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

 

Ending balance

  $2,109  $1,630  $1,211  $243   $178  $65  $5,436 
  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

 

Three months ended September 30, 2016

         

Beginning balance

  $2,376  $1,262  $1,095  $127   $110  $186  $5,156 

Provision for loan losses

   77   63   50   24    74   (124  164 

Charge-offs

   (261  (38  —     —      (47   (346

Recoveries

   27   —     1   —      —      28 
  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

 

Net charge-offs

   (234  (38  1   —      (47   (318
  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

 

Ending balance

  $2,219  $1,287  $1,146  $151   $137  $62  $5,002 
  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

 

Nine months ended September 30, 2016

         

Beginning balance

  $1,664  $1,271  $1,086  $123   $86  $432  $4,662 

Provision for loan losses

   797   (117  57   28    98   (370  493 

Charge-offs

   (276  (50  —     —      (48   (374

Recoveries

   34   183   3   —      1    221 
  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

 

Net charge-offs

   (242  133   3   —      (47   (153
  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

 

Ending balance

  $2,219  $1,287  $1,146  $151   $137  $62  $5,002 
  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

 

CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 3 – LOANS(CONTINUED)

The following table presents the balancetables detail activity in the allowance for loan losses and the ending loan balances by portfolio classsegment for the three months ended March 31, 2022.

(Dollars in thousands)

 

Commercial

 

 

Commercial
Real Estate

 

 

Residential
Real Estate

 

 

Construction
& Land
Development

 

 

Consumer

 

 

Unallocated

 

 

Total

 

Three Months Ended March 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

1,240

 

 

$

2,838

 

 

$

992

 

 

$

1,380

 

 

$

421

 

 

$

747

 

 

$

7,618

 

(Recovery of) provision for loan
   losses

 

 

(65

)

 

 

(288

)

 

 

46

 

 

 

154

 

 

 

(31

)

 

 

(116

)

 

 

(300

)

Charge-offs

 

 

(10

)

 

 

 

 

 

 

 

 

 

 

 

(21

)

 

 

 

 

 

(31

)

Recoveries

 

 

4

 

 

 

 

 

 

1

 

 

 

 

 

 

13

 

 

 

 

 

 

18

 

Net (charge-offs) recoveries

 

 

(6

)

 

 

 

 

 

1

 

 

 

 

 

 

(8

)

 

 

 

 

 

(13

)

Ending balance

 

$

1,169

 

 

$

2,550

 

 

$

1,039

 

 

$

1,534

 

 

$

382

 

 

$

631

 

 

$

7,305

 

Age Analysis of Past-Due Loans Receivable and based onNonperforming Loans

The performance and credit quality of the impairment methodloan portfolio is also monitored by analyzing the age of the loans receivable as determined by the length of September 30, 2017 and December 31, 2016:

(Dollars in thousands)

  Commercial   Commercial
Real Estate
   Residential
Real Estate
   Construction
& Land
Development
   Consumer   Unallocated   Total 

September 30, 2017

              

Allowance for loan losses:

              

Individually evaluated for impairment

  $5   $20   $24   $—     $—     $—     $49 

Collectively evaluated for impairment

   2,104    1,610    1,187    243    178    65    5,387 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total ending allowance balance

  $2,109   $1,630   $1,211   $243   $178   $65   $5,436 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans:

              

Loans individually evaluated for impairment

  $1,241   $3,703   $1,486   $—     $—       $6,430 

Loans collectively evaluated for impairment

   136,218    173,885    151,795    23,915    16,686      502,499 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

 

Total ending loans balance

  $137,459   $177,588   $153,281   $23,915   $16,686     $508,929 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

 

December 31, 2016

              

Allowance for loan losses:

              

Individually evaluated for impairment

  $705   $—     $24   $—     $—     $—     $729 

Collectively evaluated for impairment

   1,502    1,264    1,165    178    141    312    4,562 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total ending allowance balance

  $2,207   $1,264   $1,189   $178   $141   $312   $5,291 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans:

              

Loans individually evaluated for impairment

  $5,028   $621   $1,507   $—     $—       $7,156 

Loans collectively evaluated for impairment

   129,240    158,854    142,982    23,428    13,308      467,812 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

 

Total ending loans balance

  $134,268   $159,475   $144,489   $23,428   $13,308     $474,968 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

 

CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 3 – LOANS(CONTINUED)

The following table presents loans individually evaluated for impairment by class of loans as of September 30, 2017 and December 31, 2016:

(Dollars in thousands)

  Unpaid
Principal
Balance
   Recorded
Investment
with no
Allowance
   Recorded
Investment
with
Allowance
   Total
Recorded
Investment
   Related
Allowance
 

September 30, 2017

          

Commercial

  $2,868   $1,238   $5   $1,243   $5 

Commercial real estate

   3,901    3,653    51    3,704    20 

Residential real estate

   1,667    1,095    392    1,487    24 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total impaired loans

  $8,436   $5,986   $448   $6,434   $49 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

December 31, 2016

          

Commercial

  $5,476   $1,690   $3,354   $5,044   $705 

Commercial real estate

   796    600    21    621    —   

Residential real estate

   1,681    1,036    472    1,508    24 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total impaired loans

  $7,953   $3,326   $3,847   $7,173   $729 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

time a recorded payment is past due. The following table presents the average recorded investment in impairedclasses of the loan portfolio summarized by the past-due status.

(Dollars in thousands)

 

Current

 

 

30-60
Days
Past
Due

 

 

61-89
Days
Past
Due

 

 

90 Days +
Past Due

 

 

Total Past Due

 

 

Total
Loans

 

March 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

137,318

 

 

$

51

 

 

$

 

 

$

 

 

$

51

 

 

$

137,369

 

Commercial real estate

 

 

167,878

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

167,878

 

Commercial lessors of buildings

 

 

81,917

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

81,917

 

Construction

 

 

43,467

 

 

 

31

 

 

 

 

 

 

 

 

 

31

 

 

 

43,498

 

Consumer mortgage

 

 

157,079

 

 

 

237

 

 

 

 

 

 

 

 

 

237

 

 

 

157,316

 

Home equity line of credit

 

 

43,074

 

 

 

162

 

 

 

87

 

 

 

 

 

 

249

 

 

 

43,323

 

Consumer installment

 

 

9,868

 

 

 

83

 

 

 

 

 

 

 

 

 

83

 

 

 

9,951

 

Consumer indirect

 

 

6,374

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,374

 

Total Loans

 

$

646,975

 

 

$

564

 

 

$

87

 

 

$

 

 

$

651

 

 

$

647,626

 

The following table presents the amortized cost basis of loans on nonaccrual status and relatedloans past due over 90 days still accruing interest income recognized for the periods indicated.as of March 31, 2023:

(Dollars in thousands)

 

Nonaccrual with no ACL

 

 

Nonaccrual with ACL

 

 

Total Nonaccrual

 

 

Loans Past Due Over 90 Days Still Accruing

 

 

Total Nonperforming

 

March 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

2

 

 

$

 

 

$

2

 

 

$

 

 

$

2

 

Commercial real estate

 

 

87

 

 

 

 

 

 

87

 

 

 

 

 

 

87

 

Commercial lessors of buildings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgage

 

 

73

 

 

 

 

 

 

73

 

 

 

 

 

 

73

 

Home equity line of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer installment

 

 

56

 

 

 

 

 

 

56

 

 

 

 

 

 

56

 

Consumer indirect

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Loans

 

$

218

 

 

$

 

 

$

218

 

 

$

 

 

$

218

 

19

   Three months
ended September 30,
   Nine months
ended September 30,
 
(Dollars in thousands)  2017   2016   2017   2016 

Average recorded investment:

        

Commercial

  $3,084   $6,389   $3,376   $6,393 

Commercial real estate

   4,712    660    2,934    799 

Residential real estate

   1,370    1,460    1,471    1,504 
  

 

 

   

 

 

   

 

 

   

 

 

 

Average recorded investment in impaired loans

  $9,166   $8,509   $7,781   $8,696 
  

 

 

   

 

 

   

 

 

   

 

 

 

Interest income recognized:

        

Commercial

  $10   $54   $41   $176 

Commercial real estate

   7    3    9    9 

Residential real estate

   13    15    43    44 
  

 

 

   

 

 

   

 

 

   

 

 

 

Interest income recognized on a cash basis on impaired loans

  $30   $72   $93   $229 
  

 

 

   

 

 

   

 

 

   

 

 

 

CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 3 – LOANS(CONTINUED)

The following table presents the aging of past due loans and nonaccrual loans as of September 30, 2017 and December 31, 2016 by class of loans:2022:

 

 

 

 

 

Accruing Loans

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Current

 

 

30-59
Days
Past
Due

 

 

60-89
Days
Past
Due

 

 

90 Days +
Past Due

 

 

Non-
Accrual

 

 

Total
Past
Due
and
Non-
Accrual

 

 

Total
Loans

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

129,270

 

 

$

70

 

 

$

3

 

 

$

 

 

$

 

 

$

73

 

 

$

129,343

 

Commercial real estate

 

 

231,693

 

 

 

 

 

 

 

 

 

 

 

 

92

 

 

 

92

 

 

 

231,785

 

Residential real estate

 

 

193,794

 

 

 

95

 

 

 

137

 

 

 

 

 

 

99

 

 

 

331

 

 

 

194,125

 

Construction & land development

 

 

55,286

 

 

 

32

 

 

 

 

 

 

 

 

 

 

 

 

32

 

 

 

55,318

 

Consumer

 

 

16,091

 

 

 

103

 

 

 

128

 

 

 

 

 

 

65

 

 

 

296

 

 

 

16,387

 

Total Loans

 

$

626,134

 

 

$

300

 

 

$

268

 

 

$

 

 

$

256

 

 

$

824

 

 

$

626,958

 

(Dollars in thousands)

  Current   30 - 59
Days Past
Due
   60 - 89
Days Past
Due
   90 Days +
Past Due
   Non-
Accrual
   Total Past
Due and
Non-
Accrual
   Total Loans 

September 30, 2017

              

Commercial

  $136,544   $28   $—     $144   $743   $915   $137,459 

Commercial real estate

   173,989    160    —      40    3,399    3,599    177,588 

Residential real estate

   151,684    914    108    68    507    1,597    153,281 

Construction & land development

   23,915    —      —      —      —      —      23,915 

Consumer

   16,561    87    9    1    28    125    16,686 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Loans

  $502,693   $1,189   $117   $253   $4,677   $6,236   $508,929 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

December 31, 2016

              

Commercial

  $133,630   $151   $62   $—     $425   $638   $134,268 

Commercial real estate

   158,504    435    —      39    497    971    159,475 

Residential real estate

   142,926    816    61    196    490    1,563    144,489 

Construction & land development

   23,428    —      —      —      —      —      23,428 

Consumer

   13,234    21    16    —      37    74    13,308 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Loans

  $471,722   $1,423   $139   $235   $1,449   $3,246   $474,968 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 3 – LOANS(CONTINUED)

Troubled Debt Restructurings

All troubled debt restructurings (“TDR’s) are individually evaluated for impairment and a related allowance is recorded, as needed. Loans whose terms have been modified as TDR’s totaled $3.1 million as of September 30, 2017, and $6.4 million as of December 31, 2016, with $24 thousand and $711 thousand of specific reserves allocated to those loans, respectively. At September 30, 2017, $2.0 million of the loans classified as TDR’s were performing in accordance with their modified terms. Of the remaining $1.1 million, all were in nonaccrual of interest status.    

The Company held no foreclosed real estate as of September 30, 2017, or December 31, 2016. Consumer mortgage loans in the process of foreclosure were $154 thousand at September 30, 2017 and $448 thousand at December 31, 2016.

The following table presents loans restructured during the three and nine month periods ended September 30, 2017 and 2016.

(Dollars in thousands)

  Number of
loans
restructured
   Pre-
Modification
Recorded
Investment
   Post-
Modification
Recorded
Investment
 

For the three months ended September 30, 2017

      

Residential Real Estate

   1   $38   $38 
  

 

 

   

 

 

   

 

 

 

Total Restructured Loans

   1   $38   $38 
  

 

 

   

 

 

   

 

 

 

For the nine months ended September 30, 2017

      

Commercial Real Estate

   4   $288   $288 

Residential Real Estate

   2    52    52 
  

 

 

   

 

 

   

 

 

 

Total Restructured Loans

   6   $340   $340 
  

 

 

   

 

 

   

 

 

 

For the three months ended September 30, 2016

      

Residential Real Estate

   —     $—     $—   
  

 

 

   

 

 

   

 

 

 

Total Restructured Loans

   —     $—     $—   
  

 

 

   

 

 

   

 

 

 

For the nine months ended September 30, 2016

      

Residential Real Estate

   3   $327   $327 
  

 

 

   

 

 

   

 

 

 

Total Restructured Loans

   3   $327   $327 
  

 

 

   

 

 

   

 

 

 

The restructured loans were modified by changing the monthly payment to interest only. No principal reductions were made. There was one commercial loan in the amount of $3.3 million that was restructured in the fourth quarter of 2016 that has defaulted in 2017. None of the loans that were restructured in 2015 have subsequently defaulted in the nine month period ended September 30, 2016.

CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 3 – LOANS(CONTINUED)

Credit Quality Indicators

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes commercial loans individually by classifying the loans as to credit risk. This analysis includes all commercial loans before origination and an annual review of those with an outstanding balancecommitment greater than $300$500 thousand. This analysis is performed on an annual basis. The Company uses the following definitions for risk ratings:

Pass. Loans classified as pass (Acceptable, Low(Cash Secured, Exceptional, Acceptable, Monitor, or Pass Watch) may exhibit a wide array of characteristics but at a minimum represent an acceptable risk to the Bank. Borrowers in this rating may have leveraged but acceptable balance sheet positions, satisfactory asset quality, stable to favorable sales and earnings trends, acceptable liquidity and adequate cash flow. Loans are considered fully collectible and require an average amount of administration. While generally adhering to credit policy, these loans may exhibit occasional exceptions that do not result in undue risk to the Bank. Borrowers are generally capable of absorbing setbacks, financial and otherwise, without the threat of failure.

Special Mention. LoansAssets assigned a Special Mention grade are not considered classified as special mention have materialassets but are considered criticized. These assets exhibit potential weaknesses that, deserve management’s close attention. If left uncorrected, thesethose potential weaknesses may result in deterioration of the repayment prospects for the loanasset or in the Bank’s credit position at some future date. Loans in this rating warrant special attention but have not yet reached the point of concern for loss. These assets have deteriorated sufficiently to the point they would have difficulty refinancing elsewhere. Similarly, purchasers of the business would not be eligible for bank financing unless they represent a significantly stronger credit risk.

Substandard. Loans classified as substandard are inadequately protected by the current netsound worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existingknown facts, conditions, and values, highly questionable and improbable.

20


CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 3 – LOANS (CONTINUED)

Loans not meeting the criteria above that are analyzed individually as part of the above describedabove-described process are considered to be pass rated loans. Loans listed as not rated are either less than $300 thousand or are included in groups of homogeneous loans. Based on the most recent analysis performed, the risk category offollowing tables present the recorded investment in non-homogeneous loans by class is as followsinternal risk rating system as of September 30, 2017March 31, 2023 and December 31, 2016:2022:

 

 

Term Loans Amortized Costs Basis by Origination Year

 

Revolving Loans Amortized Cost Basis

 

Revolving Loans Converted to Term

 

 

 

 

(Dollars in thousands)

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

 

 

 

 

Total

 

March 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

6,532

 

 

$

33,855

 

 

$

17,116

 

 

$

7,745

 

 

$

5,613

 

 

$

11,097

 

$

45,792

 

$

 

 

$

127,750

 

Special mention

 

 

 

 

 

21

 

 

 

 

 

 

 

 

 

22

 

 

 

 

 

244

 

 

 

 

 

287

 

Substandard

 

 

 

 

 

498

 

 

 

507

 

 

 

805

 

 

 

4

 

 

 

614

 

 

6,904

 

 

 

 

 

9,332

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

6,532

 

 

$

34,374

 

 

$

17,623

 

 

$

8,550

 

 

$

5,639

 

 

$

11,711

 

$

52,940

 

$

 

 

$

137,369

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

$

 

$

 

 

$

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

8,059

 

 

$

27,184

 

 

$

48,057

 

 

$

13,725

 

 

$

20,714

 

 

$

36,117

 

$

444

 

$

 

 

$

154,300

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

409

 

 

 

6,630

 

 

 

 

 

 

 

 

 

 

7,039

 

Substandard

 

 

 

 

 

 

 

 

933

 

 

 

642

 

 

 

479

 

 

 

4,485

 

 

 

 

 

 

 

6,539

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

8,059

 

 

$

27,184

 

 

$

48,990

 

 

$

14,776

 

 

$

27,823

 

 

$

40,602

 

$

444

 

$

 

 

$

167,878

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

��

$

 

$

 

$

 

 

$

 

Commercial lessors of buildings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

483

 

 

$

26,745

 

 

$

26,775

 

 

$

8,383

 

 

$

8,117

 

 

$

10,856

 

$

183

 

$

 

 

$

81,542

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

375

 

 

 

 

 

 

 

 

 

 

 

 

 

375

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

483

 

 

$

26,745

 

 

$

26,775

 

 

$

8,758

 

 

$

8,117

 

 

$

10,856

 

$

183

 

$

 

 

$

81,917

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

$

 

$

 

 

$

 

Construction:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

2,106

 

 

$

27,238

 

 

$

4,250

 

 

$

961

 

 

$

403

 

 

$

325

 

$

481

 

$

 

 

$

35,764

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

2,106

 

 

$

27,238

 

 

$

4,250

 

 

$

961

 

 

$

403

 

 

$

325

 

$

481

 

$

 

 

$

35,764

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

$

 

$

 

 

$

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

17,180

 

 

$

115,022

 

 

$

96,198

 

 

$

30,814

 

 

$

34,847

 

 

$

58,395

 

$

46,900

 

$

 

 

$

399,356

 

Special Mention

 

 

 

 

 

21

 

 

 

 

 

 

409

 

 

 

6,652

 

 

 

 

 

244

 

 

 

 

 

7,326

 

Substandard

 

 

 

 

 

498

 

 

 

1,440

 

 

 

1,822

 

 

 

483

 

 

 

5,099

 

 

6,904

 

 

 

 

 

16,246

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

17,180

 

 

$

115,541

 

 

$

97,638

 

 

$

33,045

 

 

$

41,982

 

 

$

63,494

 

$

54,048

 

$

 

 

$

422,928

 

(Dollars in thousands)

 

Pass

 

 

Special
Mention

 

 

Substandard

 

 

Doubtful

 

 

Not
Rated

 

 

Total

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

119,353

 

 

$

282

 

 

$

7,927

 

 

$

 

 

$

1,781

 

 

$

129,343

 

Commercial real estate

 

 

220,414

 

 

 

485

 

 

 

8,352

 

 

 

 

 

 

2,534

 

 

 

231,785

 

Construction & land development

 

 

40,640

 

 

 

6,655

 

 

 

 

 

 

 

 

 

8,023

 

 

 

55,318

 

Total

 

$

380,407

 

 

$

7,422

 

 

$

16,279

 

 

$

 

 

$

12,338

 

 

$

416,446

 

21

(Dollars in thousands)

  Pass   Special
Mention
   Substandard   Doubtful   Not Rated   Total 

September 30, 2017

            

Commercial

  $115,301   $16,167   $5,130   $—     $861   $137,459 

Commercial real estate

   160,677    9,933    6,744    —      234    177,588 

Residential real estate

   208    —      183    —      152,890    153,281 

Construction & land development

   18,171    1,410    —      —      4,334    23,915 

Consumer

   —      —      —      —      16,686    16,686 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $294,357   $27,510   $12,057   $—     $175,005   $508,929 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

December 31, 2016

            

Commercial

  $116,739   $6,874   $9,704   $—     $951   $134,268 

Commercial real estate

   149,630    4,168    4,766    —      911    159,475 

Residential real estate

   216    —      175    —      144,098    144,489 

Construction & land development

   17,183    981    504    —      4,760    23,428 

Consumer

   —      —      —      —      13,308    13,308 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $283,768   $12,023   $15,149   $—     $164,028   $474,968 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 3 – LOANS(CONTINUED)

The following table presents loans that are not ratedCompany monitors the credit risk profile by class of loans as of September 30, 2017payment activity for residential and December 31, 2016. Nonperforming loans include loansconsumer loan classes. Loans past due 90 days or more and loans on nonaccrual status are considered nonperforming. The following table presents the amortized cost in residential consumer loans based on payment activity:

 

 

Term Loans Amortized Costs Basis by Origination Year

 

Revolving Loans Amortized Cost Basis

 

Revolving Loans Converted to Term

 

 

 

 

(Dollars in thousands)

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

 

 

 

 

Total

 

March 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgage:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

6,702

 

 

$

31,912

 

 

$

39,547

 

 

$

35,326

 

 

$

9,748

 

 

$

34,008

 

$

 

$

 

 

$

157,243

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

73

 

 

 

 

 

 

 

73

 

Total

 

$

6,702

 

 

$

31,912

 

 

$

39,547

 

 

$

35,326

 

 

$

9,748

 

 

$

34,081

 

$

 

$

 

 

$

157,316

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

$

 

$

 

 

$

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

614

 

 

$

5,257

 

 

$

282

 

 

$

1,320

 

 

$

126

 

 

$

135

 

$

 

$

 

 

$

7,734

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

614

 

 

$

5,257

 

 

$

282

 

 

$

1,320

 

 

$

126

 

 

$

135

 

$

 

$

 

 

$

7,734

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

$

 

$

 

 

$

 

Home equity line of credit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

$

43,269

 

$

54

 

 

$

43,323

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

$

43,269

 

$

54

 

 

$

43,323

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

$

 

$

 

 

$

 

Consumer installment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

1,632

 

 

$

4,859

 

 

$

1,812

 

 

$

929

 

 

$

353

 

 

$

303

 

$

63

 

$

 

 

$

9,951

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

1,632

 

 

$

4,859

 

 

$

1,812

 

 

$

929

 

 

$

353

 

 

$

303

 

$

63

 

$

 

 

$

9,951

 

Current period gross charge-offs

 

$

 

 

$

3

 

 

$

1

 

 

$

2

 

 

$

33

 

 

$

 

$

 

$

 

 

$

39

 

Consumer indirect:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

177

 

 

$

1,322

 

 

$

766

 

 

$

647

 

 

$

759

 

 

$

2,647

 

$

 

$

 

 

$

6,318

 

Nonperforming

 

 

 

 

 

 

 

 

7

 

 

 

 

 

 

 

 

 

49

 

 

 

 

 

 

 

56

 

Total

 

$

177

 

 

$

1,322

 

 

$

773

 

 

$

647

 

 

$

759

 

 

$

2,696

 

$

 

$

 

 

$

6,374

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

31

 

$

 

$

 

 

$

31

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

8,511

 

 

$

38,093

 

 

$

42,125

 

 

$

36,902

 

 

$

10,860

 

 

$

36,958

 

$

43,332

 

$

54

 

 

$

216,835

 

Nonperforming

 

 

 

 

 

 

 

 

7

 

 

 

 

 

 

 

 

 

122

 

 

 

 

 

 

 

129

 

Total

 

$

8,511

 

 

$

38,093

 

 

$

42,132

 

 

$

36,902

 

 

$

10,860

 

 

$

37,080

 

$

43,332

 

$

54

 

 

$

216,964

 

Modifications to Borrowers Experiencing Financial Difficulty

Occasionally, the Bank modifies loans to borrowers in financial distress by providing – principal forgiveness, term extension, an other-than-insignificant payment delay or interest rate reduction. When principal forgiveness is provided, the amount of forgiveness is charged-off against the allowance for credit losses.

In some cases, the Bank may provide multiple types of concessions on one loan. Typically, one type of concession, such as a term extension, is granted initially. If the borrower continues to experience financial difficulty, another concession, such as principal forgiveness, may be granted.

There were no modifications of loans to borrowers in financial distress completed during the quarter ended March 31, 2023.

22


CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 3 – LOANS (CONTINUED)

Impaired Loans

The following impaired loan information relates to required disclosures under the previous incurred loan loss methodology and are only presented with prior period information.

The following table presents the balance in the allowance for loan losses and the ending loan balances by portfolio class, based on the impairment method as of December 31, 2022:

(Dollars in thousands)

 

Commercial

 

 

Commercial
Real Estate

 

 

Residential
Real Estate

 

 

Construction

 

 

Consumer

 

 

Unallocated

 

 

Total

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for
   impairment

 

$

 

 

$

 

 

$

 

 

$

 

 

$

4

 

 

$

 

 

$

4

 

Collectively evaluated for
   impairment

 

 

1,110

 

 

 

2,760

 

 

 

1,268

 

 

 

803

 

 

 

229

 

 

 

664

 

 

 

6,834

 

Total ending allowance balance

 

$

1,110

 

 

$

2,760

 

 

$

1,268

 

 

$

803

 

 

$

233

 

 

$

664

 

 

$

6,838

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually
   evaluated for
   impairment

 

$

123

 

 

$

113

 

 

$

677

 

 

$

 

 

$

123

 

 

 

 

 

$

1,036

 

Loans collectively
   evaluated for
   impairment

 

 

129,220

 

 

 

231,672

 

 

 

193,448

 

 

 

55,318

 

 

 

16,264

 

 

 

 

 

 

625,922

 

Total ending loans balance

 

$

129,343

 

 

$

231,785

 

 

$

194,125

 

 

$

55,318

 

 

$

16,387

 

 

 

 

 

$

626,958

 

The following table presents loans individually evaluated for impairment by class of loans as of December 31, 2022:

(Dollars in thousands)

 

Unpaid
Principal
Balance

 

 

Recorded
Investment
with no
Allowance

 

 

Recorded
Investment
with
Allowance

 

 

Total
recorded
investment
1

 

 

Related
Allowance

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

123

 

 

$

124

 

 

$

 

 

$

124

 

 

$

 

Commercial real estate

 

 

117

 

 

 

92

 

 

 

20

 

 

 

112

 

 

 

 

Residential real estate

 

 

733

 

 

 

166

 

 

 

518

 

 

 

683

 

 

 

 

Construction & land development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

127

 

 

 

6

 

 

 

121

 

 

 

127

 

 

 

4

 

Total impaired loans

 

$

1,101

 

 

$

387

 

 

$

659

 

 

$

1,046

 

 

$

4

 

1Includes principal, accrued interest, status.    unearned fees, and origination costs

23


CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in thousands)

  Performing   Non-Performing   Total 

September 30, 2017

      

Commercial

  $861   $—     $861 

Commercial real estate

   234    —      234 

Residential real estate

   152,315    575    152,890 

Construction & land development

   4,334    —      4,334 

Consumer

   16,657    29    16,686 
  

 

 

   

 

 

   

 

 

 

Total

  $174,401   $604   $175,005 
  

 

 

   

 

 

   

 

 

 

December 31, 2016

      

Commercial

  $951   $—     $951 

Commercial real estate

   911    —      911 

Residential real estate

   143,440    658    144,098 

Construction & land development

   4,760    —      4,760 

Consumer

   13,271    37    13,308 
  

 

 

   

 

 

   

 

 

 

Total

  $163,333   $695   $164,028 
  

 

 

   

 

 

   

 

 

 

(Unaudited)

NOTE 3 – LOANS (CONTINUED)

The following table presents the average recorded investment in impaired loans and related interest income recognized for the periods indicated.

 

 

Three Months Ended
March 31,

 

(Dollars in thousands)

 

2022

 

Average recorded investment:

 

 

 

Commercial

 

$

264

 

Commercial real estate

 

 

222

 

Residential real estate

 

 

849

 

Construction & land development

 

 

329

 

Consumer

 

 

135

 

Average recorded investment in impaired loans

 

$

1,799

 

Interest income recognized:

 

 

 

Commercial

 

$

1

 

Commercial real estate

 

 

2

 

Residential real estate

 

 

8

 

Construction & land development

 

 

 

Consumer

 

 

2

 

Interest income recognized on a cash basis on impaired loans

 

$

13

 

24


CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 4 – SHORT-TERM BORROWINGS

The following table provides additional detail regarding repurchase agreements and the related collateral accounted for as secured borrowings.

 

 

Remaining Contractual Maturity
Overnight and Continuous

 

 

 

March 31,

 

 

December 31,

 

(Dollars in thousands)

 

2023

 

 

2022

 

Securities of U.S. Government Agencies and mortgage-backed securities of
   government agencies pledged, fair value

 

$

29,967

 

 

$

32,775

 

Repurchase agreements

 

 

29,813

 

 

 

32,550

 

   Remaining Contractual Maturity
Overnight and Continuous
 

(Dollars in thousands)

  September 30,
2017
   December 31,
2016
 

Securities of U.S. Government Agencies and mortgage-backed securities of government agencies pledged, fair value

  $45,234   $48,866 

Repurchase agreements

   45,057    48,742 

NOTE 5 – FAIR VALUE MEASUREMENTS

The Company provides disclosures about assets and liabilities carried at fair value. The framework provides a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities and lowest priority to unobservable inputs. The three broad levels of the fair value hierarchy are described below:

Level I:

Inputs to the valuation methodology are unadjusted quoted prices for identical assets or liabilities in active markets that the Company has the ability to access.

Level II:

Inputs to the valuation methodology include quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in inactive markets; inputs other than quoted prices that are observable for the asset or liability; and inputs that are derived principally from or corroborated by observable market data by corroborated or other means. If the asset or liability has a specified (contractual) term, the Level II input must be observable for substantially the full term of the asset or liability.

Level III:

Inputs to the valuation methodology are unobservable and significant to the fair value measurement.

25


CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE5- 5 – FAIR VALUE MEASUREMENTS(CONTINUED)

The following table presents the assets reported on the Consolidated Balance Sheets at their fair value on a recurring basis as of September 30, 2017March 31, 2023 and December 31, 20162022 by level within the fair value hierarchy. No liabilities are carried at fair value. Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. Equity securities with readily determinable values and U.S. Treasury Notes are valued at the closing price reported on the active market on which the individual securities are traded. Obligations of U.S. government agencies, mortgage-backed securities, asset-backed securities, obligations of states and political subdivisions and corporate bonds are valued at observable market data for similar assets. Equity securities without readily determinable values are carried at amortized cost adjusted for impairment and observable price changes and are not included in the table below.

(Dollars in thousands)

  Level I   Level II   Level III   Total 

 

Level I

 

Level II

 

Level III

 

Total

 

September 30, 2017

        

March 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

  

 

 

 

 

 

 

 

 

 

 

 

 

Securitiesavailable-for-sale

        

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury security

  $998   $—     $—     $998 

U.S. Treasury securities

 

$

22,428

 

 

$

 

 

$

 

 

$

22,428

 

U.S. Government agencies

   —      8,300    —      8,300 

 

 

 

 

 

12,850

 

 

 

 

 

 

12,850

 

Mortgage-backed securities of government agencies

   —      50,506    —      50,506 

 

 

 

 

 

67,895

 

 

 

 

 

 

67,895

 

Asset-backed securities of government agencies

   —      1,194    —      1,194 

 

 

 

 

 

571

 

 

 

 

 

 

571

 

State and political subdivisions

   —      27,477    —      27,477 

 

 

 

 

 

19,772

 

 

 

 

 

 

19,772

 

Corporate bonds

   —      9,483    —      9,483 

 

 

 

 

 

25,753

 

 

 

 

 

 

25,753

 

  

 

   

 

   

 

   

 

 

Total debt securities

   998    96,960    —      97,958 

Total available-for-sale securities

 

$

22,428

 

 

$

126,841

 

 

$

 

 

$

149,269

 

Equity securities

   90    —      —      90 

 

$

207

 

 

$

 

 

$

 

 

$

207

 

  

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Totalavailable-for-sale securities

  $1,088   $96,960   $—     $98,048 
  

 

   

 

   

 

   

 

 

December 31, 2016

        

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

        

 

 

 

 

 

 

 

 

 

 

 

 

Securitiesavailable-for-sale

        

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury security

  $1,001   $—     $—     $1,001 

U.S. Treasury securities

 

$

22,225

 

 

$

 

 

$

 

 

$

22,225

 

U.S. Government agencies

   —      6,402    —      6,402 

 

 

 

 

 

12,630

 

 

 

 

 

 

12,630

 

Mortgage-backed securities of government agencies

   —      55,837    —      55,837 

 

 

 

 

 

68,890

 

 

 

 

 

 

68,890

 

Other mortgage-backed securities

   —      65    —      65 

Asset-backed securities of government agencies

   —      1,266    —      1,266 

 

 

 

 

 

618

 

 

 

 

 

 

618

 

State and political subdivisions

   —      29,708    —      29,708 

 

 

 

 

 

19,477

 

 

 

 

 

 

19,477

 

Corporate bonds

   —      9,516    —      9,516 

 

 

 

 

 

26,229

 

 

 

 

 

 

26,229

 

  

 

   

 

   

 

   

 

 

Total debt securities

   1,001    102,794    —      103,795 

Total available-for-sale securities

 

$

22,225

 

 

$

127,844

 

 

$

 

 

$

150,069

 

Equity securities

   80    —      —      80 

 

$

198

 

 

$

 

 

$

 

 

$

198

 

  

 

   

 

   

 

   

 

 

Totalavailable-for-sale securities

  $1,081   $102,794   $—     $103,875 
  

 

   

 

   

 

   

 

 

The following table presents theThere were no assets measuredreported at fair value and recorded on a nonrecurring basis on the Consolidated Balance Sheets at their fair value as of September 30, 2017March 31, 2023, and December 31, 2016, by level within the fair value hierarchy. Impaired loans are written down to fair value through the establishment of specific reserves. Techniques used to value the collateral that secure the impaired loans include: quoted market prices for identical assets classified as Level I inputs; and observable inputs, employed by certified appraisers, for similar assets classified as Level II inputs. In cases where valuation techniques included inputs that are unobservable and are based on estimates and assumptions developed by management based on the best information available under each circumstance, the asset valuation is classified as Level III inputs.2022.

26


CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE5- FAIR VALUE MEASUREMENTS(CONTINUED)

(Dollars in thousands)

  Level I   Level II   Level III   Total 

September 30, 2017

        

Assets measured on a nonrecurring basis:

        

Impaired loans

  $—     $—     $6,381   $6,381 

December 31, 2016

        

Assets measured on a nonrecurring basis:

        

Impaired loans

  $—     $—     $6,427   $6,427 

The following table presents additional quantitative information about assets measured at fair value on a nonrecurring basis and for which the Company has utilized Level III inputs to determine fair value:

   Quantitative Information about Level III Fair Value Measurements
   Fair Value
Estimate
   

Valuation
Techniques

  

Unobservable

Input

  

Range��(Weighted Average)

(Dollars in thousands)             

September 30, 2017

        

Impaired loans

  $2,120   Discounted cash flow  Remaining term Discount rate  

7 mo to 29.8 yrs (182 months)

3.5% to 9.8% (4.9%)

   4,261   Appraisal of collateral (1)  

Appraisal adjustments (2)

Liquidation expense (2)

  

0% to -25% (-20%)

-10%

December 31, 2016

        

Impaired loans

  $5,330   Discounted cash flow  Remaining term Discount rate  6 mos to 29.9 yrs / (61.1 mos) 3.1% to 12.0% / (4.9%)
   1,097   Appraisal of collateral (1)  

Appraisal adjustments (2)

Liquidation expense(2)

  

0% to -50% (-21.7%)

-10%

(1)Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various inputs which are not identifiable.
(2)Appraisals may be adjusted by management for qualitative factors. The range of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.

CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 6 – FAIR VALUES OF FINANCIAL INSTRUMENTS

The estimated fair values of recognized financial instruments as of September 30, 2017March 31, 2023 and December 31, 20162022 are as follows:

(Dollars in thousands)

 

Carrying
Value

 

 

Level I

 

 

Level II

 

 

Level III

 

 

Fair Value

 

March 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities held-to-maturity

 

$

243,334

 

 

$

11,836

 

 

$

201,215

 

 

$

 

 

$

213,051

 

Loans held for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loans

 

 

641,466

 

 

 

 

 

 

 

 

 

622,852

 

 

 

622,852

 

Mortgage servicing rights

 

 

606

 

 

 

 

 

 

 

 

 

606

 

 

 

606

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

1,007,507

 

 

$

879,886

 

 

$

 

 

$

128,398

 

 

$

1,008,284

 

Other borrowings

 

 

2,394

 

 

 

 

 

 

 

 

 

2,270

 

 

 

2,270

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities held-to-maturity

 

$

247,401

 

 

$

11,617

 

 

$

200,337

 

 

$

 

 

$

211,954

 

Loans held for sale

 

 

52

 

 

 

55

 

 

 

 

 

 

 

 

 

55

 

Net loans

 

 

620,333

 

 

 

 

 

 

 

 

 

600,720

 

 

 

600,720

 

Mortgage servicing rights

 

 

621

 

 

 

 

 

 

 

 

 

621

 

 

 

621

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

1,023,417

 

 

$

905,335

 

 

$

 

 

$

114,478

 

 

$

1,019,813

 

Other borrowings

 

 

2,461

 

 

 

 

 

 

 

 

 

2,321

 

 

 

2,321

 

(Dollars in thousands)

  Carrying
Value
   Level I   Level II   Level III   Fair Value 

September 30, 2017

          

Financial assets

          

Cash and cash equivalents

  $45,372   $45,372   $—     $—     $45,372 

Securitiesavailable-for-sale

   98,048    1,088    96,960    —      98,048 

Securitiesheld-to-maturity

   26,475    —      26,431    —      26,431 

Restricted stock

   4,614    4,614    —      —      4,614 

Loans held for sale

   1,108    1,108    —      —      1,108 

Net loans

   504,022    —      —      507,303    507,303 

Bank-owned life insurance

   13,131    13,131    —      —      13,131 

Accrued interest receivable

   1,701    1,701    —      —      1,701 

Mortgage servicing rights

   266    —      —      266    266 

Financial liabilities

          

Deposits

  $571,626   $459,054   $—     $112,960   $572,014 

Short-term borrowings

   45,057    45,057    —      —      45,057 

Other borrowings

   21,596    —      —      20,734    20,734 

Accrued interest payable

   92    92    —      —      92 

December 31, 2016

          

Financial assets

          

Cash and cash equivalents

  $36,838   $36,838   $—     $—     $36,838 

Securitiesavailable-for-sale

   103,875    1,081    102,794    —      103,875 

Securitiesheld-to-maturity

   23,883    —      23,444    —      23,444 

Restricted stock

   4,614    4,614    —      —      4,614 

Net loans

   470,158    —      —      471,815    471,815 

Bank-owned life insurance

   10,361    10,361    —      —      10,361 

Accrued interest receivable

   1,409    1,409    —      —      1,409 

Mortgage servicing rights

   261    —      —      261    261 

Financial liabilities

          

Deposits

  $540,785   $428,676   $—     $112,642   $541,318 

Short-term borrowings

   48,742    48,742    —      —      48,742 

Other borrowings

   12,385    —      —      12,511    12,511 

Accrued interest payable

   76    76    —      —      76 

For purposes of the above disclosures of estimated fair value, the following assumptions are used:

CashOther financial instruments carried at amortized cost include cash and cash equivalents; Loans held for sale; Accrued interest receivable; Short-term borrowings and Accrued interest payable

The fair value of the above instruments is considered to be carrying value, classified as Level I in the fair value hierarchy.

CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 6 – FAIR VALUES OF FINANCIAL INSTRUMENTS(CONTINUED)

Securities

The fair value of securitiesavailable-for-sale and securitiesheld-to-maturity which are measured on a recurring basis are determined primarily by obtaining quoted prices on nationally recognized securities exchanges or matrix pricing, which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on securities’ relationship to other similar securities, classified as Level I or Level II in the fair value hierarchy.

Net loans

The fair value for loans is estimated by discounting future cash flows using current market inputs at which loans with similar terms and qualities would be made to borrowers of similar credit quality. Where quoted market prices were available, primarily for certain residential mortgage loans, such market rates were utilized as estimates for fair value. Fair value ofnon-accrual loans is based on carrying value, classified as Level III.

Bank-owned life insurance

The carrying amount ofequivalents, restricted stock, bank-owned life insurance, is based on the cash surrender valueaccrued interest receivable, short-term borrowings, and accrued interest payable, all of the policies and iswhich have a reasonable estimate oflevel 1 fair value classified as Level I.

Restricted stock

Restricted stock includes Federal Home Loan Bank Stock and Federal Reserve Bank Stock. It is not practicable to determine the fair value of regulatory equity securities due to restrictions placed onthat approximates their transferability. Fair value is based on carrying value, classified as Level I.

Mortgage servicing rights

The fair value of mortgage servicing rights is based on a valuation model that calculates the present value of estimated net servicing income. The valuation model incorporates discounted cash flow and repayment assumptions based on management’s best judgment, classified as Level III.

Deposits

The fair value of certificates of deposit is based on the discounted value of contractual cash flows. The discount rates are estimated using market rates currently offered for similar instruments with similar remaining maturities, resulting in a Level III classification. Demand, savings, and money market deposit accounts are valued at the amount payable on demand as of quarter end, resulting in a Level I classification.

Other borrowings

The fair value of Federal Home Loan Bank advances are estimated using a discounted cash flow analysis based on the current borrowing rates for similar types of borrowings, resulting in a Level III classification.

value. The Company also has unrecognized financial instruments at September 30, 2017on March 31, 2023 and December 31, 2016.2022. These financial instruments relate to commitments to extend credit and letters of credit. The aggregatedaggregate contract amount of such financial instruments was approximately $177.8$265 million at September 30, 2017on March 31, 2023 and $163.7$268 million aton December 31, 2016.2022. Such amounts are also considered to be the fair values.

The fair value estimates of financial instruments are made at a specific point in time based on relevant market information. These estimates do not reflect any premium or discount that could result from offering for sale at one time the entire holdings of a particular financial instrument over the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. Since no ready market exists for a significant portion of the financial instruments, fair value estimates are largely based on judgments after considering such factors as future expected credit losses, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore, cannot be determined with precision. Changes in assumptions could significantly affect these estimates.

27


CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTENote 7-ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)LOSS

The following table presents the changes in accumulated other comprehensive income (loss)loss by component net of tax for the three months ended March 31, 2023 and nine month periods ended September 30, 2017 and 2016:2022:

(Dollars in thousands)

 

Pretax

 

 

Tax Effect

 

 

After-tax

 

Three Months Ended March 31, 2023

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$

(16,354

)

 

$

3,435

 

 

$

(12,919

)

Unrealized holding gain (loss) on available-for-sale securities arising during
   the period

 

 

1,327

 

 

 

(279

)

 

 

1,048

 

Amortization of held-to-maturity discount resulting from transfer

 

 

46

 

 

 

(10

)

 

 

36

 

Total other comprehensive income

 

 

1,373

 

 

 

(289

)

 

 

1,084

 

Balance, end of period

 

$

(14,981

)

 

$

3,146

 

 

$

(11,835

)

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2022

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$

(2,691

)

 

$

566

 

 

$

(2,125

)

Unrealized holding loss on available-for-sale securities arising during
   the period

 

 

(6,538

)

 

 

1,373

 

 

 

(5,165

)

Amortization of held-to-maturity discount resulting from transfer

 

 

98

 

 

 

(21

)

 

 

77

 

Total other comprehensive loss

 

 

(6,440

)

 

 

1,352

 

 

 

(5,088

)

Balance, end of period

 

$

(9,131

)

 

$

1,918

 

 

$

(7,213

)

28

(Dollars in thousands)

  Pretax   Tax Effect   After-tax 

Three months ended September 30, 2017

      

Balance as of June 30, 2017

  $121   $(43  $78 

Unrealized holding gain onavailable-for-sale securities arising during the period

   (255   87    (168

Reclassify gain included in income

   —      —      —   

Amortization ofheld-to-maturity discount resulting from transfer

   27    (9   18 
  

 

 

   

 

 

   

 

 

 

Total other comprehensive income (loss)

   (228   78    (150
  

 

 

   

 

 

   

 

 

 

Balance as of September 30, 2017

  $(107  $35   $(72
  

 

 

   

 

 

   

 

 

 

Nine months ended September 30, 2017

      

Balance as of December 31, 2016

  $(1,323  $449   $(874

Unrealized holding gain onavailable-for-sale securities arising during the period

   1,132    (385   747 

Reclassify gain included in income

   —      —      —   

Amortization ofheld-to-maturity discount resulting from transfer

   84    (29   55 
  

 

 

   

 

 

   

 

 

 

Total other comprehensive income (loss)

   1,216    (414   802 
  

 

 

   

 

 

   

 

 

 

Balance as of September 30, 2017

  $(107  $35   $(72
  

 

 

   

 

 

   

 

 

 

Three months ended September 30, 2016

      

Balance as of June 30, 2016

  $1,012   $(344  $668 

Unrealized holding gain onavailable-for-sale securities arising during the period

   128    (43   85 

Reclassify gain included in income

   (1   —      (1

Amortization ofheld-to-maturity discount resulting from transfer

   175    (60   115 
  

 

 

   

 

 

   

 

 

 

Total other comprehensive income (loss)

   302    (103   199 
  

 

 

   

 

 

   

 

 

 

Balance as of September 30, 2016

  $1,314   $(447  $867 
  

 

 

   

 

 

   

 

 

 

Nine months ended September 30, 2016

      

Balance as of December 31, 2015

  $(631  $214   $(417

Unrealized holding gain onavailable-for-sale securities arising during the period

   1,455    (494   961 

Reclassify gain included in income

   (1   —      (1

Amortization ofheld-to-maturity discount resulting from transfer

   491    (167   324 
  

 

 

   

 

 

   

 

 

 

Total other comprehensive income (loss)

   1,945    (661   1,284 
  

 

 

   

 

 

   

 

 

 

Balance as of September 30, 2016

  $1,314   $(447  $867 
  

 

 

   

 

 

   

 

 

 

CSB BANCORP, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

ITEM 2 - MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following management’s discussion and analysis focuses on the consolidated financial condition of the Company at September 30, 2017on March 31, 2023 as compared to December 31, 2016,2022, and the consolidated results of operations for the three and nine month periodsmonths ended September 30, 2017March 31, 2023 compared to the same periodsperiod in 2016.2022. The purpose of this discussion is to provide the reader with a more thorough understanding of the Consolidated Financial Statements. This discussion should be read in conjunction with the interim condensed Consolidated Financial Statements and related footnotes contained in Part I, Item 1 of this Quarterly Report.

FORWARD-LOOKING STATEMENTS

Certain statements contained in this Quarterly Report are not historical facts but rather are forward-looking statements that are subject to certain risks and uncertainties. When used herein, the terms “anticipates”, “plans”, “expects”, “believes”, and similar expressions as they relate to the Company or its management are intended to identify forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. The Company’s actual results, performance or achievements may materially differ from those expressed or implied in the forward-looking statements. Risks and uncertainties that could cause or contribute to such material differences include, but are not limited to, general economic conditions, interest rate environment, competitive conditions in the financial services industry, changes in law, governmental policies and regulations, and rapidly changing technology affecting financial services. Other factors not currently anticipated may also materially and adversely affect the Company’s results of operations, cash flows, and financial position. There can be no assurance that future results will meet expectations. While the Company believes that the forward-looking statements in this report are reasonable, the reader should not place undue reliance on any forward-looking statement.

The Company does not undertake, and specifically disclaims any obligation, to publicly revise any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events, except as may be required by applicable law.

FINANCIAL CONDITION

Total assets were $711 milliondecreased to $1.14 billion at September 30, 2017 asMarch 31, 2023 compared to $670 million at$1.16 billion December 31, 2016.2022. During the nine month periodthree months ended September 30, 2017,March 31, 2023, securities decreased $7 million, net loans increased $34 million. Cash,$21 million, and cash and cash equivalents decreased $31 million. Deposits and securities increased $5short-term borrowings decreased $19 million. On the liability side, deposits and repurchase agreements increased by $27 million.

Net loans increased $34$21 million, or 7%3%, during the nine months ended September 30, 2017. The increase occurred as demand for both businessconstruction loans decreased $11 million, or 20%, and consumerresidential real estate loans within the bank’s markets continued. The bank has added lendingincreased $8 million, or 3%, from December 31, 2022. Commercial and operations staff to accommodate the increase in demand. Commercial loans including commercial real estate loans increased $21$25 million or 7%, while construction and land development loans increased $487 thousand, or 2%. Residential real estate loans increased $9 million, or 6%, and consumer loans increased $3 million, or 25% fromcompared to December 31, 2016. Home2022. Consumer refinance activity slowed significantly on mortgage loans, home purchase activity has increasedremained stable despite limited inventory, and consumers continued to refinance their mortgage loans for lower long-term fixed rates. home equity line balances decreased by $1 million.Residential mortgage loan originations for the ninethree months ended September 30, 2017 and 2016March 31, 2023 totaled $11 million, a decrease from $17 million in originations during the three months ended March 31, 2022. As interest rates continued to rise in 2023, more variable rate residential mortgage loans were $44 million and $48 million, respectively.originated for the portfolio. Originations sold into the secondary market were $7 million$52 thousand and $6$3 million, respectively during the nine month periodsthree months ended September 30, 2017March 31, 2023 and September 30, 2016.March 31, 2022. The Bank originates and sells primarily fixed-rate thirty yearfixed rate thirty-year mortgages into the secondary market.

The allowance for loancredit losses as a percentagedecreased $1 million from the year ago quarter to $6.3 million. The Company adopted CECL on January 1, 2023. Net charge-offs were $4 thousand, or an annualized 0.00% of average loans, in the current three-month period compared to net charge-offs of $13 thousand, or 0.01% of average loans in the year-ago three-month period. At March 31, 2023, the allowance for credit losses to total loans was 1.07% at September 30, 2017 as compared to 1.11% at December 31, 2016. Outstanding loan balances increased 7% to $509 million at September 30, 2017. A provision of $965 thousand and net charge-offs of $820 thousand, increased0.97%. We believe the allowance forlevel is appropriate given the low level of problem loans and composition of the overall loan losses to $5.4 million at September 30, 2017.

portfolio in the current economic environment.

29


CSB BANCORP, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

NonaccrualNonperforming loans increased during the first nine monthsdecreased $38 thousand to $218 thousand, or 0.03%, of 2017.total loans from $256 thousand, or 0.04% of total loans, on December 31, 2022. For the ninethree months ending September 30, 2017ended March 31, 2023, $2 thousand in loans totaling $6.1 million were placed on nonaccrual status, there$38 thousand in paydowns were $1.0 million charge-downs recognized,received, and pay downs of $1.8 million$2 thousand in personal loans were received. The increase in nonaccrual loans was primarilycharged-off due to two lending relationships comprised of several loans. Management continues to work through the resolution of the two credit facilities.non-payment.

  September 30, December 31, September 30, 

 

March 31,

 

 

December 31,

 

 

March 31,

 

(Dollars in thousands)

  2017 2016 2016 

 

2023

 

 

2022

 

 

2022

 

Non-performing loans

  $4,930  $1,684  $2,816 

 

$

218

 

 

$

256

 

 

$

1,181

 

Other real estate

   —     —    33 

 

 

 

 

 

 

 

 

 

Allowance for loan losses

   5,436  5,291  5,002 

Repossessed assets

 

 

 

 

 

 

 

 

 

Allowance for credit/loan losses

 

 

6,307

 

 

 

6,838

 

 

 

7,305

 

Total loans

   509,458  475,449  463,211 

 

$

647,773

 

 

$

627,171

 

 

$

567,375

 

Allowance: Loans

   1.07 1.11 1.08

Allowance: Non-performing loans

   1.1x  3.1x  1.8 x 

Allowance for credit/loan losses as a percentage of total loans

 

 

0.97

%

 

 

1.09

%

 

 

1.29

%

Allowance for credit/loan losses to total nonperforming loans

 

28.9X

 

 

26.7X

 

 

6.2X

 

The ratio of gross loans to deposits was 89.1%64.3% at September 30, 2017,March 31, 2023, compared to 87.9%61.3% at December 31, 2016.2022.

The Company has no exposure to government-sponsored enterprise preferred stocks, collateralized debt obligations, or trust preferred securities. Management has considered industry analyst reports, sector credit reports, and the volatility within the bond market in concluding that the gross unrealized losses of $1$43.5 million within the available-for-sale and held-to-maturity portfolios as of September 30, 2017, wereMarch 31, 2023, was primarily the result of customary and expected fluctuations incurrent market yields compared to the bond marketyields at the time the investments were purchased by the Company and not necessarily the expected cash flows of the individual securities.due to credit quality. As a result, all embedded security impairmentslosses on September 30, 2017,March 31, 2023, are considered temporary and no impairment loss relating to these securities has been recognized.

The effective duration of total debt securities was 4.25 years at March 31, 2023 as compared to 4.36 years at December 31, 2022. If interest rates declined 100 basis points, the effective duration was estimated to fall to 3.71 years at March 31, 2023 and 3.84 years at December 31, 2022. If interest rates rose 100 basis points the effective duration would be expected to increase to 4.74 years at March 31, 2023 and December 31, 2022.

Deposits increased $31decreased $16 million, or 6%2%, from December 31, 20162022 with noninterest bearingnoninterest-bearing deposits decreasing $261 thousandapproximately $21 million, or 6%, and interest-bearing deposit accounts increasing $31 million.approximately $5 million, or 1%. Total deposits as of September 30, 2017March 31, 2023 are $49 million$1.01 billion, or 1%, greater than September 30, 2016March 31, 2022 deposit balances. On a year over year comparison, increasesdecreases were recognized in noninterest-bearing demand deposits interest-bearingof $6 million and savings of $8 million. Increases were recognized in interest bearing demand savings, andof $9 million, money market savings accounts.accounts of $10 million, and time deposits of $9 million. Deposit growth has normalized following the Bank’s customers increasing deposits through stimulus payments and cash conservation as a result of the COVID-19 pandemic.

Short-term borrowings consisting of overnight repurchase agreements with retail customers decreased $4$3 million, or 8%, to $45$30 million at September 30, 2017March 31, 2023 as compared to December 31, 20162022 and other borrowings increased $9 milliondecreased $67 thousand as the Company obtained a $10 million long-term advance and repaid FHLB advances with required monthly amortization.advances.

Total shareholders’ equity amounted to $70$99 million, or 9.8%8.7%, of total assets at September 30, 2017, compared to $65March 31, 2023, an increase of $3 million, or 9.8%3%, of total assets, atfrom $96 million December 31, 2016.2022. The increase in shareholders’ equity during the ninethree months ending September 30, 2017ended March 31, 2023 was due to net income of $5$3.9 million, andaccumulated other comprehensive incomeloss (“AOCL”) change of $802 thousand, partially offset by$1.1 million, less cash dividends declared of $2 million.$964 thousand. A decline of U.S. Treasury rates in first quarter 2023 caused the AOCI to increase as AFS securities are marked to fair market value. As interest rates decline, the fair value of AFS fixed-rate securities rise with a corresponding net of tax decline recorded in the AOCL portion of equity. This remaining unrealized loss in securities is temporary and is adjusted monthly for additional interest rate fluctuations, principal paydowns, calls, and maturities. The Company and the Bank met all regulatory capital requirements at September 30, 2017.March 31, 2023.

30


CSB BANCORP, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

Three months ended September 30, 2017March 31, 2023 and 20162022

For the quarters ended September 30, 2017March 31, 2023 and 2016,2022, the Company recorded net income of $1.9$3.9 million and $1.7$2.7 million and $.68$1.46 and $.61$0.99 per share, respectively. The $172 thousand$1.2 million increase in net income for the quarterperiod was primarily the result of a $707 thousand$2.1 million increase in net interest income. The increase was partiallyincome, offset by an increase in other noninterest expenses of $292$251 thousand, an increaseand a decrease of $14 thousand in thenoninterest income. The recovery of provision for loanscredit losses of $116was $31 thousand in 2023 compared to $300 thousand for the three-month period in 2022, and an increase in the federal income tax provision of $86increased $333 thousand. Return on average assets and return on average equity were 1.05%1.39% and 10.62%16.39%, respectively, for the three monththree-month period of 2017,2023, compared to 1.03%0.96% and 10.29%11.26%, respectively for the same quarter in 2016.2022.

Average Balance Sheets and Net Interest Margin Analysis

 

 

For the Three Months Ended March 31,

 

 

 

 

2023

 

 

 

2022

 

 

(Dollars in thousands)

 

Average
balance
1

 

 

Interest

 

 

Average
rate
2

 

 

 

Average
balance
1

 

 

Interest

 

 

Average
rate
2

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning deposits

 

$

47,644

 

 

$

545

 

 

 

4.64

 

%

 

$

158,161

 

 

$

74

 

 

 

0.19

 

%

Taxable securities

 

 

375,867

 

 

 

2,012

 

 

 

2.17

 

 

 

 

334,357

 

 

 

1,281

 

 

 

1.55

 

 

Tax-exempt securities 4

 

 

22,093

 

 

 

129

 

 

 

2.37

 

 

 

 

25,311

 

 

 

140

 

 

 

2.24

 

 

Loans 3,4

 

 

637,392

 

 

 

7,975

 

 

 

5.07

 

 

 

 

560,440

 

 

 

5,784

 

 

 

4.19

 

 

Total interest-earning assets

 

 

1,082,996

 

 

 

10,661

 

 

 

3.99

 

%

 

 

1,078,269

 

 

 

7,279

 

 

 

2.74

 

%

Noninterest-earning assets

 

 

64,037

 

 

 

 

 

 

 

 

 

 

60,329

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

$

1,147,033

 

 

 

 

 

 

 

 

 

$

1,138,598

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand deposits

 

$

237,387

 

 

$

505

 

 

 

0.86

 

%

 

$

237,680

 

 

$

49

 

 

 

0.08

 

%

Savings deposits

 

 

317,357

 

 

 

532

 

 

 

0.68

 

 

 

 

309,094

 

 

 

68

 

 

 

0.09

 

 

Time deposits

 

 

122,329

 

 

 

547

 

 

 

1.81

 

 

 

 

119,912

 

 

 

232

 

 

 

0.78

 

 

Borrowed funds

 

 

35,483

 

 

 

78

 

 

 

0.89

 

 

 

 

44,027

 

 

 

28

 

 

 

0.26

 

 

Total interest-bearing liabilities

 

 

712,556

 

 

 

1,662

 

 

 

0.95

 

%

 

 

710,713

 

 

 

377

 

 

 

0.22

 

%

Noninterest-bearing demand deposits

 

 

331,648

 

 

 

 

 

 

 

 

 

 

326,725

 

 

 

 

 

 

 

 

Other liabilities

 

 

5,510

 

 

 

 

 

 

 

 

 

 

3,918

 

 

 

 

 

 

 

 

Shareholders' Equity

 

 

97,319

 

 

 

 

 

 

 

 

 

 

97,242

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

 

$

1,147,033

 

 

 

 

 

 

 

 

 

$

1,138,598

 

 

 

 

 

 

 

 

Taxable equivalent net interest
   income, (Non-GAAP)

 

 

 

 

$

8,999

 

 

 

 

 

 

 

 

 

$

6,902

 

 

 

 

 

Tax equivalent adjustment 4

 

 

 

 

 

(34

)

 

 

 

 

 

 

 

 

 

(37

)

 

 

 

 

Net interest income, (GAAP)

 

 

 

 

$

8,965

 

 

 

 

 

 

 

 

 

$

6,865

 

 

 

 

 

Net interest margin, (GAAP)

 

 

 

 

 

 

 

 

3.36

 

%

 

 

 

 

 

 

 

 

2.58

 

%

Tax equivalent adjustment 4

 

 

 

 

 

 

 

 

0.01

 

 

 

 

 

 

 

 

 

 

0.02

 

 

Net interest margin-taxable equivalent, (Non-GAAP)

 

 

 

 

 

 

 

 

3.37

 

%

 

 

 

 

 

 

 

 

2.60

 

%

Taxable equivalent net interest spread

 

 

 

 

 

 

 

 

3.04

 

%

 

 

 

 

 

 

 

 

2.52

 

%

1 Average balances have been computed on an average daily basis.

31


CSB BANCORP, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

2Average Balance Sheetsrates have been computed based on the amortized cost of the corresponding asset or liability.

3 Average loan balances include nonaccrual loans.

4 Interest income is shown on a fully tax-equivalent basis, which is a Non-GAAP measure and Net Interest Margin Analysisis reconciled to the GAAP measure at the bottom of the table.

   For the three months ended September 30, 
   2017  2016 

(Dollars in thousands)

  Average
balance
   Average
rate
  Average
balance
   Average
rate
 

ASSETS

       

Interest-earning deposits in other banks

  $25,144    1.37 $13,847    0.66

Federal funds sold

   493    1.29   690    0.52 

Taxable securities

   100,111    2.37   116,220    2.17 

Tax-exempt securities

   31,741    3.24   28,933    3.51 

Loans

   504,943    4.65   456,865    4.40 
  

 

 

    

 

 

   

Total earning assets

   662,432    4.11  616,555    3.84

Other assets

   39,608     37,080   
  

 

 

    

 

 

   

TOTAL ASSETS

  $702,040    $653,635   
  

 

 

    

 

 

   

LIABILITIES AND SHAREHOLDERS’ EQUITY

       

Interest-bearing demand deposits

  $107,459    0.16 $83,699    0.04

Savings deposits

   171,559    0.20   162,561    0.07 

Time deposits

   111,741    0.85   115,925    0.72 

Other borrowed funds

   70,761    1.09   65,933    0.71 
  

 

 

    

 

 

   

Total interest bearing liabilities

   461,520    0.48  428,118    0.34

Non-interest bearing demand deposits

   168,436     157,643   

Other liabilities

   2,347     2,403   

Shareholders’ Equity

   69,737     65,471   
  

 

 

    

 

 

   

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

  $702,040    $653,635   
  

 

 

    

 

 

   

Taxable equivalent net interest spread

     3.63    3.50

Taxable equivalent net interest margin

     3.77    3.61

Interest income for the quarter ended September 30, 2017,March 31, 2023, was $6.8$10.6 million representing a $903 thousand$3.4 million increase, or a 15% improvement,47%, compared to the same period in 2016. 2022.This increase was primarily due to averagethe additional increased rates earned on interest-earning deposits, loans, and taxable securities partially offset by the volume decrease in interest-earning deposits in the comparable periods. Average interest-earning deposit rates increased 445 bps while loan volume increasing $48 millionrates increased 88 basis points, and taxable securities interest rates rose 62 bps for the quarter ended September 30, 2017March 31, 2023 as compared to the third quarter 2016.same period in 2022. The volume of taxable securities declined $16 million on aFederal Reserve raised managed interest rates 8 times and 450 bps during the 1 year over year comparison, resulting in a decrease in interest income of $95 thousand from the volume reduction.period. Interest expense for the quarter ended September 30, 2017March 31, 2023 was $562 thousand,$1.7 million, an increase of $196 thousand,$1.3 million, or 54%341%, from the same periodquarter in 2016.2022. The increase in interest expense occurred primarily due to the increase in interest rates on savings and interest-bearing demand deposits as well as an increase in rate on all interest-bearing liabilitiesvolume of savings and time accounts for the quarter ended September 30, 2017.March 31, 2023.

For the quarter ended September 30, 2017,March 31, 2023, with improving credit quality and minimal loan charge-offs, the provision for loan losses was $280bank recognized net charge-offs of $4 thousand, compared to a provision of $164$13 thousand net charge-offs for the same quarter in 2016. For more discussion see Results of Operations for the nine months ended September 30.2022. The provision for credit losses for loans for the current quarter of $32 thousand, compared against a recovery of $300 thousand in the first quarter 2022 reflects a stabilization of credit quality in 2023. The company recovered $63 thousand provision for off-balance credit exposure in 2023 compared to a $13 thousand provision for unfunded loan losses in the first quarter of 2022. This decrease results from a decline primarily in construction loans in 2023 compared to 2022. Economic indicators reflect a leveling off of in residential real estate prices and low unemployment. The provision for credit losses is determined based on management’s calculation of the adequacy of the allowance for loancredit losses, which includes provisions for classified loans as well as for the remainder of the portfolio based on historical data, including past charge-offs and current economic trends.

Noninterest income for the quarter ended September 30, 2017, was $1.1 million, a decrease of $41 thousand, or 4%, compared to the same quarter in 2016. Service charges on deposit accounts decreased $14 thousand, or 5%, compared to the same quarter in 2016 primarily from decreases in overdraft fees. The gain on the sale of mortgage loans to the secondary market increased to $94 thousand for the quarter ending September 30, 2017, from $71 thousand in the same quarter in 2016. Debit card interchange income increased $28 thousand, or 10%, with greater fee income in the third quarter of 2017 Fees from trust and brokerage services decreased $91 thousand to $122 thousand for the third quarter 2017 as compared to the same quarter in 2016 due to the realignment of both divisions, the use of representative on demand in the brokerage division in 2017 with decreased commissions, as well as a decrease of assets under management.32


CSB BANCORP, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Noninterest income for the quarter ended March 31, 2023, was $1.6 million, a decrease of $14 thousand, or 1%, compared to the same quarter in 2022.The gain on the sale of mortgage loans into the secondary market decreased by $115 thousand, or 98%, for the quarter ended March 31, 2023 as fewer loans were sold into the secondary market due to decreasing demand for mortgage refinancing as interest rates increased and inventories of homes available for sale declined. Fees from trust and brokerage services amounted to $258 thousand for the first quarter 2023, a decrease of $6 thousand, or 2%, as compared to the same quarter in 2022. Service charges on deposit accounts increased $27 thousand, or 10%, compared to the same quarter in 2022, primarily from increased customer overdraft fees. Debit card interchange income increased $26 thousand, or 5%, with greater fees generated from usage in the first quarter 2023. Credit card fee income increased $22 thousand, or 14%, as improvements to the card program have resulted in increased customer usage. Earnings on bank owned life insurance increased $3 thousand, or 2%, for the first quarter 2023.

Noninterest expenses for the quarter ended September 30, 2017March 31, 2023 increased $292$251 thousand, or 7%5%, compared to the thirdfirst quarter of 2016.2022. Salaries and employee benefits increased $212$139 thousand, or 9%4%, a result of increases in employees,to base salary medical, and other benefits. Debit card expensesbenefits compared to first quarter 2022. Occupancy and equipment expense increased $19$3 thousand, or 16%1%, compared toin 2023 over the thirdfirst quarter 20162022, primarily due to the replacement of all outstanding debit cards with EMV chip cards.small equipment purchases. Software expense rose $16increased $66 thousand due to additional software purchases over first quarter over quarter with additional investment. Occupancy expense increased $7 thousand in 2017 over the third quarter of 2016.2022 Professional and director fees increased $36$45 thousand, or 17%, for the quarter ended September 30, 2017March 31, 2023 as compared to the thirdfirst quarter 2016. The increase resulted from2022, primarily due to an increase in internal audit fees and legal fees for loan collections, partially offset by a decrease in other outside serviceconsulting fees.

Marketing and public relations expense increased $12 thousand, or 11%. Telephone and data line expense decreased $21 thousand, or 33%, with renegotiated contracts. Debit card expense decreased $18 thousand or 11%. Federal income tax expense increased $86$333 thousand, or 12%52%, for the quarter ended September 30, 2017March 31, 2023 as compared to the thirdfirst quarter of 2016.2022. The provision for income taxes was $826$971 thousand (effective rate of 30.7%19.8%) for the quarter ended September 30, 2017,March 31, 2023, compared to $740$638 thousand (effective rate of 30.4%19.1%) for the same quarter ended 2016.2022.

RESULTS OF OPERATIONS

Nine months ended September 30, 2017 and 2016

Net income for the nine months ended September 30, 2017, was $5.3 million or $1.94 per share, as compared to $4.8 million or $1.74 per share during the same period in 2016. Return on average assets and return on average equity were 1.04% and 10.44%, respectively, for the nine month period of 2017, compared to 0.99% and 9.99%, respectively for 2016.

Comparative net income increased as total interest and dividend income increased $2 million or 12% for the nine month period in 2017 as compared to 2016. The provision for loan losses increased $472 thousand or 96% during the same comparative period. Noninterest income increased $36 thousand to $3.2 million, or 1%, for the nine month period ending in 2017 as compared to 2016. Noninterest expense increased to $12.6 million for the nine months ended September 30, 2017, an increase of $575 thousand or 5% from the same period last year.

CSB BANCORP, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Average Balance Sheet and Net Interest Margin Analysis

   For the nine months ended September 30, 
   2017  2016 
(Dollars in thousands)  Average
balance
   Average
rate
  Average
balance
   Average
rate
 

ASSETS

       

Due from banks-interest bearing

  $20,212    1.16 $13,886    0.68

Federal funds sold

   629    0.85   558    0.48 

Taxable securities

   101,319    2.37   124,398    2.18 

Tax-exempt securities

   31,497    3.27   27,737    3.55 

Loans

   492,075    4.61  ��443,977    4.45 
  

 

 

    

 

 

   

Total earning assets

   645,732    4.08  610,556    3.85

Other assets

   39,478     36,451   
  

 

 

    

 

 

   

TOTAL ASSETS

  $685,210    $647,007   
  

 

 

    

 

 

   

LIABILITIES AND SHAREHOLDERS’ EQUITY

       

Interest bearing demand deposits

  $94,621    0.10 $82,973    0.04

Savings deposits

   168,998    0.17   164,140    0.07 

Time deposits

   111,647    0.79   117,266    0.73 

Other borrowed funds

   69,957    0.89   65,017    0.72 
  

 

 

    

 

 

   

Total interest bearing liabilities

   445,223    0.42  429,396    0.34

Non-interest bearing demand deposits

   169,131     151,479   

Other liabilities

   2,684     2,136   

Shareholders’ Equity

   68,172     63,996   
  

 

 

    

 

 

   

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

  $685,210    $647,007   
  

 

 

    

 

 

   

Taxable equivalent net interest spread

     3.66    3.51

Taxable equivalent net interest margin

     3.79    3.61

Interest income on loans increased $2 million, or 15%, for the nine months ended September 30, 2017, as compared to the same period in 2016. This increase was primarily due to an average loan volume increase of $48 million for the comparable nine month periods. Interest income on securities decreased $209 thousand, or 8%, as the average volume of securities decreased $19 million, for the comparable nine month periods. Interest income on fed funds sold and interest bearing deposits increased $107 thousand for the nine months ended September 30, 2017 as the yield on fed funds sold and due from banks interest bearing balances increased 0.48%, compared to the same period in 2016.

Interest expense increased $300 thousand to $1.4 million for the nine months ended September 30, 2017, compared to the same period in 2016. Interest expense on deposits increased $184 thousand, or 24%, from the same period as last year. Interest expense on short-term and other borrowings increased $116 thousand, or 33%. The increase in interest expense has been caused by higher interest rates being paid on all deposits and borrowings. Additionally, during the comparable nine month periods, the Company grew non-interest bearing deposits by $7 million in 2017. Time deposits continue to renew at higher interest rates, and some depositors have moved monies to savings instruments anticipating higher interest rates. Competition for deposits appears to be increasing from a year ago with larger money center banks and community banks increasing rates offered for money market savings accounts. The net interest margin increased by 18 basis points for the nine month period ended September 30, 2017, to 3.79%, from 3.61% for the same period in 2016. This margin increase is primarily the result of increased loan volume.

CSB BANCORP, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The provision for loan losses was $965 thousand during the nine months of 2017, compared to $493 thousand in the same nine month period of 2016. The increase in the provision for loan losses from a year ago reflects an increase in nonperforming loans. Early stage loan delinquency has decreased and net loan losses were reflected in both nine month periods. The provision for loan losses is determined based on management’s calculation of the adequacy of the allowance for loan losses, which includes provisions for classified loans as well as for the remainder of the portfolio based on historical data including past charge-offs and current economic trends.

Non-interest income increased $36 thousand during the nine months ended September 30, 2017, as compared to the same period in 2016. Debit card interchange income increased $79 thousand, or 10%, as a result of increased servicer revenue during the nine months of 2017. Trust services declined $176 thousand during the nine months ended September 30, 2017 compared to the same period in 2016. Brokerage fees within the line declined by $106 thousand during this time as the Company reorganized both brokerage and trust and used the brokerage platform’s representative on demand during the first half of 2017 which provided reduced commissions. The Company has returned to an in-house brokerage representative during the third quarter of 2017. A loss on asset retirement of $64 thousand was recognized in other income during the nine month period in 2016. Service charges on deposits decreased $20 thousand from the same period in 2016 reflecting a decrease in overdraft fees based on volume. A decrease was recognized in gains on mortgage loans sold in the secondary market on a year over year basis as more loans were originated and retained for portfolio.

Non-interest expenses increased $575 thousand, or 5%, for the nine months ended September 30, 2017, compared to the same period in 2016. Salaries and employee benefits increased $517 thousand, or 7%, primarily the result of salary and medical benefit increases. Professional fees increased $76 thousand, or 13%, as audit expense grew by $120 thousand on a year over year basis from the outsourcing of internal audit in 2017. The financial institutions tax expense increased $74 thousand on a year over year basis as capital increased. Debit card expenses increased $72 thousand, or 21%, primarily due to the new issuance of cards with EMV chips. Software expense increased $46 thousand for the nine month period in 2017 as compared to the same period in 2016. Occupancy and equipment expense decreased $75 thousand, or 6%, reflecting a decrease in building lease expense and an increase in building rental income when compared to 2016. Marketing and public relations expense decreased $63 thousand, or 20%, primarily due to expenses related to redesign of the company’s website in 2016. FDIC assessment decreased $62 thousand as the fee calculation changed third quarter 2016. Loan legal and collection fees decreased $13 thousand for the nine month period ended September 30, 2017 with the collection of prior period legal expenses.

The provision for income taxes of $2.3 million increased in 2017 from 2016 with a slight increase to the effective rate of 30.4% for the nine months ended September 30, 2017 as compared to 2016.

CAPITAL RESOURCES

The Company maintained a strong capital position with tangible common equity to tangible assets of 9.2%8.3% at September 30, 2017March 31, 2023 compared with 9.1%7.9% at December 30, 2016.31, 2022.

Effective January 1, 2015 the Federal Reserve adopted final rules implementing Basel III and regulatory capital changes required by the Dodd-Frank Act. The rules apply to both the Company and the Bank. The rules established minimum risk-based and leverage capital requirements for all banking organizations. The quality of capital will be provided by the new measurement of Tier 1 capital called common equity tier 1 or (“CET1”). Effective with the March 31, 2015 Call Report the Bank selected the opt-out election for accumulated other comprehensive income (“AOCI”). This election will neutralize the effects of unrealized gains and losses from available-for-sale securities and other elements of the AOCI account for regulatory capital purposes.

Consistent with the Board of Director’s commitment to public confidence and safe and sound banking operations, capital targets and minimum risk-based capital ratios for CSB were established to maintain excess capital to well-capitalized standards. To be considered well-capitalized, an institution must have a

CSB BANCORP, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

total risk-based capital ratio of at least 10%, a tier 1 capital ratio of at least 8%, a leverage capital ratio of at least 5%, a CET1common equity tier 1 (“CET1”) ratio of at least 6.5%, and must not be subject to any order or directive requiring the institution to improve its capital level. An adequately capitalized institution has a total risk-based capital ratio of at least 8%, a tier 1 capital ratio of at least 6%, a CET1 ratio of at least 4.5%, and a leverage ratio of at least 4%.

Failure to meet specified minimum capital requirements could result in regulatory actions by the Federal Reserve or Ohio Division of Financial Institutions that could have a material effect on the Company’s financial condition or results of operations. Management believes there were no material changes to capital resources aspresented in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016.2022. As of September 30, 2017March 31, 2023, the Company and the Bank met all capital adequacy requirements to which they were subject.

33

   September 30, 2017  December 31, 2016 

Common Equity Tier 1 Capital To Risk Weighted Assets

   

Consolidated

   12.6  12.6

Bank

   12.4  12.4

Tier 1 Capital To Risk Weighted Assets Ratio

   

Consolidated

   12.6  12.6

Bank

   12.4  12.4

Total Capital To Risk Weighted Assets Ratio

   

Consolidated

   13.7  13.7

Bank

   13.4  13.5

Tier 1 Leverage Ratio

   

Consolidated

   9.3  9.3

Bank

   9.2  9.1

LIQUIDITYCSB BANCORP, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

(Dollars in millions)

  September 30, 2017  December 31, 2016  Change 

Cash and cash equivalents

  $45  $37  $8 

Unused lines of credit

   76   66   10 

Unpledged AFS securities at fair market value

   30   37   (7
  

 

 

  

 

 

  

 

 

 
  $151  $140  $11 
  

 

 

  

 

 

  

 

 

 

Net deposits and short-term liabilities

  $560  $533  $27 
  

 

 

  

 

 

  

 

 

 

Liquidity ratio

   27.0   26.1   0.9 

Minimum board approved liquidity ratio

   20.0   20.0   —   

 

 

Capital Ratios

 

 

 

 

March 31,
2023

 

 

December 31,
2022

 

 

Total Capital To Risk Weighted Assets Ratio

 

 

 

 

 

 

 

Consolidated

 

 

16.0

 

%

 

16.0

 

%

Bank

 

 

15.9

 

 

 

15.9

 

 

 

 

 

 

 

 

 

Tier 1 Capital To Risk Weighted Assets Ratio

 

 

 

 

 

 

 

Consolidated

 

 

15.1

 

 

 

15.1

 

 

Bank

 

 

15.0

 

 

 

14.9

 

 

 

 

 

 

 

 

 

Common Equity Tier 1 Capital To Risk Weighted Assets

 

 

 

 

 

 

 

Consolidated

 

 

15.1

 

 

 

15.1

 

 

Bank

 

 

15.0

 

 

 

14.9

 

 

 

 

 

 

 

 

 

Tier 1 Leverage Ratio

 

 

 

 

 

 

 

Consolidated

 

 

9.2

 

 

 

8.8

 

 

Bank

 

 

9.1

 

 

 

8.7

 

 

LIQUIDITY

(Dollars in thousands)

 

March 31,
2023

 

 

December 31,
2022

 

 

Change

 

 

Cash and cash equivalents

 

$

55,515

 

 

$

86,420

 

 

$

(30,905

)

 

Available from FHLB

 

 

124,480

 

 

 

122,062

 

 

 

2,418

 

 

Unpledged AFS securities at fair market value

 

 

142,259

 

 

 

134,401

 

 

 

7,858

 

 

 

$

322,254

 

 

$

342,883

 

 

$

(20,629

)

 

Net deposits and short-term liabilities

 

$

1,031,113

 

 

$

1,041,016

 

 

$

(9,903

)

 

Liquidity ratio

 

 

31.3

 

%

 

32.9

 

%

 

 

 

Minimum board approved liquidity ratio

 

 

20.0

 

%

 

20.0

 

%

 

 

Liquidity refers to the Company’s ability to generate sufficient cash to fund current loan demand, meet deposit withdrawals, pay operating expenses, and meet other obligations. Liquidity is monitored by the Company’s Asset Liability Committee. Other sources of liquidity include, but are not limited to, purchases of federal funds, advances from the FHLB, adjustments of interest rates to attract deposits, brokered deposits, and borrowing at the Federal Reserve discount window. Management believes that its sources of liquidity are adequate to meet cash flow obligations for the foreseeable future.

The liquidity ratio was 27.0% and 26.1% at September 30, 2017 and December 31, 2016.34


CSB BANCORP, INC.

OFF-BALANCE SHEET ARRANGEMENTSMANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Off-Balance Sheet Arrangements

The Company does not have any off-balance sheet arrangements (as such term is defined in applicable Securities and Exchange Commission (the “Commission”) rules) that are reasonably likely to have a current or future material effect on our financial condition, results of operations, liquidity, capital expenditures, or capital resources.

PER SHARE DATA

Earnings per share is computed based on the weighted average number of shares of common stock outstanding during each year. The company currently maintains a simple capital structure, thus, there are no dilutive effects on earnings per share.

The weighted average number of common shares outstanding for earnings per share computations was as follows:

 

Three Months Ended

 

March 31,

 

(Dollars in thousands, except per share data)

2023

 

2022

 

Net income

$

3,934

 

$

2,701

 

Weighted average common shares outstanding

 

2,692,304

 

 

 

2,718,024

 

Earnings per share, basic and diluted

 

1.46

 

 

 

0.99

 

35


CSB BANCORP, INC.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

ITEM 3 –QUANTITATIVE- QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

ThereBy March 2023, Ohio's unemployment rate approximated 4.0%. The bank based in Holmes County is reporting an unemployment rate of 3.5% in March 2023. Of the counties within the bank's footprint, Tuscarawas County reported the highest unemployment rate at 4.4% in March. Many jobs within the Bank's market footprint continue to go unfilled. The rate of inflation, which stood at 5.0% in March 2023, is above the Federal Reserve target rate of 2%, but has fallen from 8.5% in March 2022. Interest rates have been no material changesrisen substantially during 2022 and 2023. Credit quality in the quantitativeBank's loan portfolio has continued to improve, however risks to the economy remain with higher prices for goods and qualitative disclosures about market risks as of September 30, 2017, from the disclosures presented in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2016.labor.

Management performs a quarterly analysis of the Company’s interest rate risk over a twenty-four monthtwenty-four-month horizon. The analysis includes two balance sheet models, one based on a static balance sheet and one on a dynamic balance sheet with projected growth in assets and liabilities. Minor variances with net interest income exceeding the board approved policy are being projected in the September 2017 dynamic balance sheet simulation coupled with immediate rate shocks. All other balance sheet positions, and interest rate projections are currently within the Company’s board-approved policy.policy for both the twelve- month and twenty-four-month periods.

The following table presents an analysis of the estimated sensitivity of the Company’s annual net interest income to sudden and sustained -100-400 through +400 basis point changes, in 100 basis point increments, in market interest rates at September 30, 2017March 31, 2023 and December 31, 2016.2022. The net interest income reflected is for the first twelve monthtwelve-month period of the modeled twenty-four monthtwenty-four-month horizon. The underlying balance sheet for illustrative purposes is dynamic with projected growth in assets and liabilities.

September 30, 2017 

March 31, 2023

March 31, 2023

(Dollars in thousands)(Dollars in thousands)               

(Dollars in thousands)

 

Change in

Interest Rates

(basis points)

Change in

Interest Rates

(basis points)

   Net
Interest
Income
   Dollar
Change
   Percentage
Change
 Board
Policy Limits
 

Change in
Interest Rates
(basis points)

 

 

Net Interest
Income

 

 

Dollar
Change

 

 

Percentage
Change

 

 

Board Policy
Limits

 

+400

+400

 

 

$

38,165

 

 

$

550

 

 

 

1.5

 

%

± 25

 %

+300

+300

 

 

 

38,076

 

 

 

461

 

 

 

1.2

 

 

± 15

 

+200

+200

 

 

 

37,923

 

 

 

308

 

 

 

0.8

 

 

± 10

 

+100

+100

 

 

 

37,763

 

 

 

148

 

 

 

0.4

 

 

± 5

 

0

0

 

 

 

37,615

 

 

 

 

 

 

 

 

 

 

-100

-100

 

 

 

37,401

 

 

 

(214

)

 

 

(0.6

)

 

± 5

 

-200

-200

 

 

 

36,919

 

 

 

(696

)

 

 

(1.9

)

 

± 10

 

-300

-300

 

 

 

36,425

 

 

 

(1,190

)

 

 

(3.2

)

 

± 15

 

-400

-400

 

 

 

35,959

 

 

 

(1,656

)

 

 

(4.4

)

 

± 25

 

+400   $27,727   $2,003    7.8  +/-25

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

December 31, 2022

 

+ 400

+ 400

 

 

$

38,810

 

 

$

1,090

 

 

 

2.9

 

%

± 25

 %

+ 300

+ 300

 

 

 

38,581

 

 

 

861

 

 

 

2.3

 

 

± 15

 

+ 200

+ 200

 

 

 

38,302

 

 

 

582

 

 

 

1.5

 

 

± 10

 

+ 100

+ 100

 

 

 

38,003

 

 

 

283

 

 

 

0.8

 

 

± 5

 

+300    27,266    1,542    6.0  +/-15 

0

 

 

 

37,720

 

 

 

 

 

 

 

 

 

 

+200    26,768    1,044    4.1  +/-10 
+100    26,259    535    2.1  +/-5 
0    25,724    —      —     —   
-100    25,038    (686   (2.7 +/-5 
December 31, 2016 
+400   $25,519   $1,889    
8.0
 
 +/-25
+300    25,063    1,433    6.1  +/-15 
+200    24,577    947    4.0  +/-10 
+100    24,092    462    2.0  +/-5 
0    23,630    —      —     —   
-100    22,841    (789   (3.3 +/-5 

– 100

– 100

 

 

 

37,368

 

 

 

(352

)

 

 

(0.9

)

 

± 5

 

– 200

– 200

 

 

 

36,869

 

 

 

(851

)

 

 

(2.3

)

 

± 10

 

– 300

– 300

 

 

 

35,973

 

 

 

(1,747

)

 

 

(4.6

)

 

± 15

 

– 400

– 400

 

 

 

35,519

 

 

 

(2,201

)

 

 

(5.8

)

 

± 25

 

35


CSB BANCORP, INC.

CONTROLS AND PROCEDURES

ITEM 4 - CONTROLS AND PROCEDURES

With the participation of the Company’s management, including its Chief Executive Officer and Chief Financial Officer, the Company has evaluated the effectiveness of its disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) as of the end of the period covered by this Quarterly Report on Form 10-Q. Based upon that evaluation, the Company’s Chief Executive Officer and Chief Financial Officer have concluded that:

(a)
information required to be disclosed by the Company in this Quarterly Report on Form 10-Q would be accumulated and communicated to the Company’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure;
(b)
information required to be disclosed by the Company in this Quarterly Report on Form 10-Q would be recorded, processed, summarized and reported within the time periods specified in the Commission’s rules and forms; and
(c)
the Company’s disclosure controls and procedures are effective as of the end of the period covered by this Quarterly Report on Form 10-Q to ensure that material information relating to the Company and its consolidated subsidiary is made known to them, particularly during the period for which the Company’s periodic reports, including this Quarterly Report on Form 10-Q, are being prepared.

(a)information required to be disclosed by the Company in this Quarterly Report on Form 10-Q would be accumulated and communicated to the Company’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure;

(b)information required to be disclosed by the Company in this Quarterly Report on Form 10-Q would be recorded, processed, summarized and reported within the time periods specified in the Commission’s rules and forms; and

(c)the Company’s disclosure controls and procedures are effective as of the end of the period covered by this Quarterly Report on Form 10-Q to ensure that material information relating to the Company and its consolidated subsidiary is made known to them, particularly during the period for which the Company’s periodic reports, including this Quarterly Report on Form 10-Q, are being prepared.

CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING

There were no changes during the period covered by this Quarterly Report on Form 10-Q in the Company’s internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

36


CSB BANCORP, INC.

FORM 10-Q

Quarter ended September 30, 2017March 31, 2023

PART II – OTHER INFORMATION

ITEM 1-LEGAL PROCEEDINGS.
In the opinion of management there are no outstanding legal proceedings that are reasonably likely to have a material adverse effect on the company’s financial condition or results of operations.
ITEM 1A-RISK FACTORS.
There have been no material changes to the Company’s risk factors from those disclosed in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2016.
ITEM 2-UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
On July 7, 2005 CSB Bancorp, Inc. filed Form 8-K with the Commission announcing that its Board of Directors approved a Stock Repurchase Program authorizing the repurchase of up to 10% of the Company’s common shares then outstanding. Repurchases may be made from time to time as market and business conditions warrant, in the open market, through block purchases, and in negotiated private transactions. No repurchases were made during the quarterly period ended September 30, 2017.
ITEM 3-DEFAULTS UPON SENIOR SECURITIES.
Not applicable.
ITEM 4-MINE SAFETY DISCLOSURES.
Not applicable.
ITEM 5-OTHER INFORMATION.
Not applicable.

In the opinion of management there are no outstanding legal proceedings that are reasonably likely to have a material adverse effect on the company’s financial condition or results of operations.

ITEM 1A - RISK FACTORS.

Not required for Smaller Reporting Companies.

ITEM 2 - UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

(a)
Not applicable
(b)
Not applicable
(c)
The following table provides information about repurchases of common stock by the Company during the quarter ended March 31, 2023:

Period

 

Total Number of Common Shares Purchased

 

 

Average Price Paid per Common Share

 

 

Total Number of Shares Purchased as Part of Publicly Announced Authorization

 

 

Maximum Number of Remaining Shares that May be Purchased as Part of Publicly Announced Authorization

 

January 1, 2023 - January 31, 2023

 

 

 

 

 

 

 

 

 

 

 

102,344

 

February 1, 2023 - February 28, 2023

 

 

26,951

 

 

$

37.80

 

 

 

26,951

 

 

 

75,393

 

March 1, 2023 - March 31, 2023

 

 

 

 

 

 

 

 

 

 

 

75,393

 

Total for quarter

 

 

26,951

 

 

$

37.80

 

 

 

26,951

 

 

 

75,393

 

On March 2, 2021, CSB Bancorp, Inc. filed Form 8-K with the Commission announcing that its Board of Directors approved a Stock Repurchase Program authorizing the repurchase of up to 5% of the Company’s common shares or 137,117 of the Company’s outstanding shares. Repurchases may be made from time to time as market and business conditions warrant, in the open market, through block purchases, and in negotiated private transactions.

ITEM 3 - DEFAULTS UPON SENIOR SECURITIES.

Not applicable.

ITEM 4 - MINE SAFETY DISCLOSURES.

Not applicable.

ITEM 5 - OTHER INFORMATION.

Not applicable.

37


CSB BANCORP, INC.

FORM 10-Q

Quarter ended September 30, 2017March 31, 2023

PART II – OTHER INFORMATION

ITEM 6-Exhibits.

ITEM 6 - Exhibits.

Exhibit

Number

Description of Document

3.1

Amended Articles of Incorporation of CSB Bancorp, Inc. (incorporated by reference to the Registrant’s Quarterly Report on Form 10-Q filed August 6, 2004, Exhibit 3.1, film number 04958544).

3.1.1

Amended form of Article Fourth of Amended Articles of Incorporation, as effective April 9, 1998 (incorporated by reference to registrant’s Annual Report on Form 10-K filed on March 30, 1999, Exhibit 3.1.1, film number 99579179).

3.2

Code of Regulations of CSB Bancorp, Inc. (incorporated by reference to the Registrant’s Form 10-SB).

3.2.1

Amended Article VIII of the Code of Regulations of CSB Bancorp, Inc. (incorporated by reference to Registrant’s Form DEF 14a filed on March 25, 2009, Appendix A, film number 09703970).

3.2.2

    4.0

Specimen stock certificate

Amended Article II of the Code of Regulations of CSB Bancorp, Inc. (incorporated by reference to Registrant’s Form 10-SB)DEF 14a file on March 16, 2021, Appendix A, film number 21747059). (P)

3.2.3

Amended Article III of the Code of Regulations of CSB Bancorp, Inc. (incorporated by reference to Regisrant's Form DEF 14a file on March 16, 2023, Appendix A, film number 23738842).

  11

Statement Regarding Computation of Per Share Earnings.

4.0

Description of Capital Stock (incorporated by reference to registrants Annual Report on Form 10-K filed on March 16, 2020, Exhibit 4.0, film number 20717009).

  31.1

31.1

Rule 13a-14(a)/15d-14(a) Chief Executive Officer’s Certification.

31.2

Rule 13a-14(a)/15d-14(a) Chief Financial Officer’s Certification.

32.1

Section 1350 Chief Executive Officer’s Certification.

32.2

Section 1350 Chief Financial Officer’s Certification.

101

The following materialsfinancial statements from the Company’sCompany's Quarterly Report on Form 10-Q for the quarter ended September 30, 2017March 31, 2023, formatted in XBRL (extensible Business Reporting Language):Inline XBRL: (i) Consolidated Balance Sheets:Sheets, (ii) Consolidated Statements of Income:Net Loss and Comprehensive Loss , (iii) Consolidated Statements of Comprehensive Income:Stockholders' Equity, (iv) Condensed Consolidated Statements of Changes in Shareholders’ Equity: (v) Condensed Consolidated Statements of Cash Flows:Flows, and (vi)(v) Notes to Consolidated Financial Statements.Statements, tagged as blocks of text and including detailed tags.

104

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

38

(P)Paper Exhibits

CSB BANCORP, INC.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

CSB BANCORP, INC.
(Registrant)
Date: November 9, 2017

CSB BANCORP, INC.

(Registrant)

Date:

May 15, 2023

/s/ Eddie L. Steiner

Eddie L. Steiner

President

Chief Executive Officer

Date: November 9, 2017

Date:

May 15, 2023

/s/ Paula J. Meiler

Paula J. Meiler

Senior Vice President

Chief Financial Officer

39

38