UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON,Washington, DC 20549

 

 

FORM10-Q

 

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2017

ORor

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2023

or

For the transition period from                    to                    

Commission file numberFile Number 1-10243

 

 

BP PRUDHOE BAY ROYALTY TRUST

(Exact Name of Registrant as Specified in Itsits Charter)

 

 

 

Delaware 13-6943724

(State or Other Jurisdictionother jurisdiction of

Incorporationincorporation or Organization)organization)

 

(I.R.S. Employer

Identification No.)

The Bank of New York Mellon Trust Company, N.A.,

601 Travis Street, Floor 17, 16

Houston, TXTexas

 77002
(Address of Principal Executive Offices)principal executive offices) (Zip Code)

Registrant’s Telephone Number, Including Area Code: (713)483-6020

(Registrant’s telephone number, including area code)

 

 

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading

Symbol(s)

Name of each exchange

on which registered

Units of Beneficial InterestBPTNew York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ☒    No  ☐

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of RegulationS-T (17 CFR § 232.405)(§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrantRegistrant was required to submit and post such files).    Yes  ☐    No  ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, anon-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer”,filer,” “accelerated filer”,filer,” “smaller reporting company”company,” and “emerging growth company” in Rule12b-2 of the Exchange Act. (Check one):

 

Large Accelerated filer   Accelerated filer 
Non-accelerated filer   (Do not check if a smaller reporting company)  Smaller reporting company 
   Emerging growth company 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule12b-2 of the Exchange Act)    Yes  ☐    No  ☒

As of November 9, 2017,2023, 21,400,000 Units of Beneficial Interest were outstanding.

 

 

 


PART I

FINANCIAL INFORMATIONTABLE OF CONTENTS

 

Page
PART I—FINANCIAL INFORMATION

Item 1.

Financial Statements

1

Item 2.

Trustee’s Discussion and Analysis of Financial Condition and Results of Operations

7

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

13

Item 4.

Controls and Procedures

13
PART II—OTHER INFORMATION

Item 1.

Legal Proceedings

14

Item 1A.

Risk Factors

14

Item 2.

Unregistered Sales of Equity Securities, Use of Proceeds, and Issuer Purchases of Equity Securities

14

Item 3.

Defaults Upon Senior Securities

14

Item 4.

Mine Safety Disclosures

14

Item 5.

Other Information

14

Item 6.

Exhibits

14

i


PART I—FINANCIAL INFORMATION

Item 1.Financial Statements

Item 1. Financial Statements

BP Prudhoe Bay Royalty Trust

StatementsStatement of Assets, Liabilities and Trust Corpus

(Prepared on a modified basis of cash receipts and disbursements)basis)

(Unaudited)

(In thousands, except unit data)

 

   September 30,
2017
   December 31,
2016
 
   (Unaudited)     

Assets

    

Cash and cash equivalents (Note 2)

  $1,009   $1,004 
  

 

 

   

 

 

 

Total assets

  $1,009   $1,004 
  

 

 

   

 

 

 

Liabilities and Trust Corpus

    

Accrued expenses

  $251   $218 

Trust corpus (40,000,000 units of beneficial interest authorized, 21,400,000 units issued and outstanding)

   758    786 
  

 

 

   

 

 

 

Total liabilities and trust corpus

  $1,009   $1,004 
  

 

 

   

 

 

 
   September 30,
2023
   December 31,
2022
 

Assets

    

Cash and cash equivalents (Note 3)

  $5,534   $132 

Security held to maturity (Note 4)

   —      5,935 
  

 

 

   

 

 

 

Total Assets

  $5,534   $6,067 
  

 

 

   

 

 

 

Liabilities and Trust Corpus

    

Accrued expenses

  $305   $280 
  

 

 

   

 

 

 

Total Liabilities

   305    280 

Trust Corpus (40,000,000 units of beneficial interest authorized, 21,400,000 units issued and outstanding)

   5,229    5,787 
  

 

 

   

 

 

 

Total Liabilities and Trust Corpus

  $5,534   $6,067 
  

 

 

   

 

 

 

See accompanying notes to financial statements (unaudited).

 

1


BP Prudhoe Bay Royalty Trust

Statements of Cash Earnings and Distributions

(Prepared on a modified basis of cash receipts and disbursements)basis)

(Unaudited)

(In thousands, except unit data)

 

  Three Months Ended September 30, Nine Months Ended September 30,   Three Months Ended
September 30,
 Nine Months Ended
September 30,
 
  2017 2016 2017 2016   2023 2022 2023 2022 

Royalty revenues

  $18,230  $15,110  $63,526  $30,183   $—    $30,341  $6,640  $66,956 

Interest income

   3  1  8  1    71   4   216   8 

Less: Trust administrative expenses

   (406 (450 (923 (1,101   (157  (276  (1,024  (1,181
  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

 

Cash earnings

  $17,827  $14,661  $62,611  $29,083 

Cash earnings (loss)

  $(86 $30,069  $5,832  $65,783 
  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

 

Cash distributions

  $17,825  $14,660  $62,606  $29,082   $—    $30,066  $6,365  $65,776 
  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

 

Cash distributions per unit

  $0.8329  $0.6850  $2.9255  $1.3590   $—    $1.4050  $0.2974  $3.0737 
  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

 

Units outstanding

   21,400,000  21,400,000  21,400,000  21,400,000    21,400,000   21,400,000   21,400,000   21,400,000 
  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

 

See accompanying notes to financial statements (unaudited).

 

2


BP Prudhoe Bay Royalty Trust

Statements of Changes in Trust Corpus

(Prepared on a modified basis of cash receipts and disbursements)basis)

(Unaudited)

(In thousands)

 

   Three Months Ended
September 30,
  Nine Months Ended
September 30,
 
   2017  2016  2017  2016 

Trust corpus at beginning of period

  $592  $543  $786  $750 

Cash earnings

   17,827   14,661   62,611   29,083 

(Increase) decrease in accrued expenses

   164   252   (33  45 

Cash distributions

   (17,825  (14,660  (62,606  (29,082
  

 

 

  

 

 

  

 

 

  

 

 

 

Trust corpus at end of period

  $758  $796  $758  $796 
  

 

 

  

 

 

  

 

 

  

 

 

 
   Three Months Ended
September 30,
  Nine Months Ended
September 30,
 
   2023  2022  2023  2022 

Trust Corpus (deficit) at beginning of period

  $5,463  $5,730  $5,787  $5,638 

Cash earnings (loss)

   (86  30,069   5,832   65,783 

(Increase) decrease in accrued expenses

   (148  (7  (25  81 

Cash distributions

   —     (30,066  (6,365  (65,776
  

 

 

  

 

 

  

 

 

  

 

 

 

Trust Corpus at end of period

  $5,229  $5,726  $5,229  $5,726 
  

 

 

  

 

 

  

 

 

  

 

 

 

See accompanying notes to financial statements (unaudited).

 

3


(1)

BP Prudhoe Bay Royalty Trust

Notes to Financial Statements (Unaudited)

(Prepared on a modified basis of cash receipts and disbursements)

September 30, 2017

(1) Formation of the Trust and Organization

BP Prudhoe Bay Royalty Trust (the “Trust”), a grantor trust, was created as a Delaware business trust pursuant to a Trust Agreement dated February 28, 1989 (the “Trust Agreement”) among The Standard Oil Company (“Standard Oil”), BP Exploration (Alaska) Inc. (“BP Alaska”) (now known as Hilcorp North Slope, LLC (“HNS”)), The Bank of New York Mellon, as trustee, and BNY Mellon Trust of Delaware (successor to The Bank of New York (Delaware)), asco-trustee. On Standard Oil and BP Alaska are indirect wholly-owned subsidiaries of BP p.l.c. (“BP”). On December 15, 2010, The Bank of New York Mellon resigned as trustee and was replaced by The Bank of New York Mellon Trust Company, N.A., a national banking association, as successor trustee (the “Trustee”).

On February 28, 1989, Standard Oil conveyed an overriding royalty interest (the “Royalty Interest”) to the Trust. The Trust was formed for the sole purpose of owning and administering the Royalty Interest. The Royalty Interest represents the right to receive, a per barrel royalty (the “Per Barrel Royalty”) of 16.4246% on the lesser of (a) the first 90,000 barrels of the average actual daily net production of oil and condensate per quarter or (b) the average actual daily net production of oil and condensate per quarter from BP Alaska’sHNS’s working interests as of February 28, 1989 in the Prudhoe Bay field situated on the North Slope of Alaska (the “1989 Working Interests”). Trust Unit holders are subject to the risk that production will be interrupted or discontinued or fall, on average, below 90,000 barrels per day in any quarter. BP has guaranteed the performance of BP Alaska of its payment obligations with respect to the Royalty Interest.Interest and that BP guarantee remains in place with respect to the performance of HNS of such payment obligations.

Effective January 1, 2000, BP Alaska and all other Prudhoe Bay working interest owners cross-assigned interests in the Prudhoe Bay field pursuant to the Prudhoe Bay Unit Alignment Agreement. BP Alaska retained all rights, obligations, and liabilities associated with the Trust.

The trustees of the Trust are The Bank of New York Mellon Trust Company, N.A.N.A and BNY Mellon Trust of Delaware, a Delaware banking corporation. BNY Mellon Trust of Delaware serves asco-trustee in in order to satisfy certain requirements of the Delaware Statutory Trust Act. The Bank of New York Mellon Trust Company, N.A. alone is able to exercise the rights and powers granted to the Trustee in the Trust Agreement.

The Per Barrel Royalty in effect for any day is equal to the price of West Texas Intermediate crude oil (the “WTI Price”) for that day less scheduled Chargeable Costs (adjusted for inflation) and Production Taxes (based on statutory rates then in effect)existence).

The “break-even” price is calculated after the close of a quarter in accordance with the terms of the Overriding Royalty Conveyance. The “break-even” WTI Price changes over time primarily as a result of changes in the Cost Adjustment Factor, which is based on the Consumer Price Index published for the most recently past February, May, August or November, and Production Taxes, as Chargeable Costs remain constant for the calendar year. Additionally, as WTI Prices change, so do the Production Taxes and prescribed deductions, potentially increasing or decreasing the “break-even” WTI Price. The actual “break-even” price is calculated and provided by HNS.

The Trust is passive, with the Trustee having only such powers as are necessary for the collection and distribution of revenues, the payment of Trust liabilities, and the protection of the Royalty Interest. The Trustee, subject to certain conditions, is obligated to establish cash reserves and borrow funds to pay liabilities of the Trust when they become due. The Trustee

4


BP Prudhoe Bay Royalty Trust

Notes to Financial Statements (Unaudited)

(Prepared on a modified basis of cash receipts and disbursements)

September 30, 2017

may sell Trust properties only (a) as authorized by a vote of the Trust Unit holders, (b) when necessary to provide for the payment of specific liabilities of the Trust then due (subject to certain conditions) or (c) upon termination of the Trust. Each Trust Unit issued and outstanding represents an equal undivided share of beneficial interest in the Trust. Royalty payments are received by the Trust and distributed to Trust Unit holders, net of Trust expenses, in the month succeeding the end of each calendar quarter. The Trust will terminate (i) upon a vote of Trust unit holders of not less than 60% of the outstanding Trust Units, or (ii) at such time the net revenues from the Royalty Interest for two successive years are less than $1,000,000 per year (unless the net revenues during such period are materially and adversely affected by certain events).

(2)

Liquidity

In order to ensure thatJuly 1999, the Trust has the ability to pay future expenses, the TrustTrustee established a cash reserve account,to provide liquidity to the Trust during future periods in which the Trust does not receive revenues from the Royalty Interest. The Trustee believes is sufficient to pay approximately one year’s current and expectedhas drawn funds from the cash reserve account during the quarters in which the quarterly revenues received by the Trust did not exceed the liabilities and expenses of the Trust.Trust and has replenished or otherwise added to the reserve from deductions from quarterly distributions made to Unit holders during periods when the Trust received revenues from the Royalty Interest and Unit holders received distributions.

(2)

4


A novel strain of coronavirus, SARS-CoV-2 (severe acute respiratory syndrome coronavirus 2), surfaced in late 2019 and spread around the world. In March 2020, the World Health Organization characterized the disease caused by the virus—COVID-19—as a pandemic. Due to the economic impacts of the COVID-19 pandemic, the markets experienced a further decline in oil prices in response to oil demand concerns and global storage considerations. As a result of, among other things, lower oil prices and the increase in Chargeable Costs, the Trust received no Royalty Payments attributable to the four quarters of 2020 or the first quarter of 2021. Therefore, the Trust was unable to make quarterly deductions to make any additions to the funds on deposit in the cash reserve since the January 2020 distribution made for Royalty Payments attributable to the fourth quarter of 2019. In December 2020, the remaining funds on deposit in the cash reserve were insufficient to pay the Trustee’s fees and administrative fees, expenses, charges and costs, including accounting, engineering, legal, financial advisory, and other professional fees incurred in connection with the Trust (“Administrative Expenses”) in 2020.

Pursuant to the indemnity provisions contained in Section 7.02 of the Trust Agreement, the Trustee made a demand for indemnity and reimbursement of expenses upon HNS in the amount of $537,835, representing the Trust’s unpaid expenses through December 18, 2020. HNS paid the requested funds to the Trustee on December 28, 2020, and the Trustee applied those funds to the Trust’s unpaid expenses in accordance with the Trust Agreement.

During 2021, the Trustee evaluated the adequacy of the cash reserve, the likelihood of the continued and regular receipts of revenues from the Royalty Interest in 2021 and beyond and the anticipated timing of termination of the Trust and determined at that time to further increase the cash reserve to approximately $6,000,000.

Although the Trust received net revenues attributable to the quarters ended June 30, September 30, and December 31, 2021 and each of the four quarters of 2022, the Trust did not receive net revenues attributable to the first, second or third quarters of 2023. There can be no assurance that WTI Prices will return to levels sufficient to result in Royalty Payments to the Trust in any future quarter.

The Trustee intends to continue to evaluate the adequacy of the cash reserve and may, at any time without notice to the Unit holders, increase or decrease the amount of the cash reserve based on the facts and circumstances prevailing from time to time. The Trustee believes the cash reserve is sufficient to pay Trust fees and expenses for the next 12 months.

Cash held in reserve will be invested as required by the Trust Agreement. Any cash reserved in excess of the amount necessary to pay or provide for the payment of future known, anticipated or contingent expenses or liabilities eventually will be distributed to Unit holders, together with interest earned on the funds. Any amounts set aside for the cash reserve are invested by the Trustee in U.S. government or agency securities secured by the full faith and credit of the United States, or mutual funds investing in such securities.

(3)

Basis of Accounting

The financial statements of the Trust are prepared on a modified cash basis and reflect the Trust’s assets, liabilities, corpus, earnings, and distributions, as follows:

 

a.

Revenues are recorded when received (generally within 15 days of the end of the preceding quarter) and distributions to Trust Unit holders are recorded when paid.

 

b.

Trust expenses (which include accounting, engineering, legal, and other professional fees, trustees’ fees, andout-of-pocket expenses) are recorded on an accrual basis.

 

c.

Cash reserves may be established by the Trustee for certain contingencies that would not be recorded under generally accepted accounting principles.

While these statements differ from financial statements prepared in accordance with accounting principles generally accepted in the United States of America, the modified cash basis of reporting revenues and distributions is considered to be the most meaningful because quarterly distributions to the Trust Unit holders are based on net cash receipts. These modified cash basis financial statements are unaudited but, in the opinion of the Trustee, include all adjustments necessary to present fairly the assets, liabilities and corpus of the Trust as of September 30, 20172023 and December 31, 2016,2022, and the modified cash basis of earnings and distributions and changes in Trust corpus for the three and nine-month periods ended September 30, 20172023 and 2016.2022. The adjustments are of a normal recurring nature and are, in the opinion of the Trustee, necessary to fairly present the results of operations.

As of September 30, 20172023 and December 31, 2016,2022, cash equivalents which represent the cash reserve consist of a Morgan Stanley ILF Treasury Fund and U.S. Treasury Bills with original maturities of ninety days or less.

5


BP Prudhoe Bay Royalty Trust

Notes to Financial Statements (Unaudited)

(Prepared on a modified basis of cash receipts and disbursements)

September 30, 2017

Estimates and assumptions are required to be made regarding assets, liabilities and changes in Trust corpus resulting from operations when financial statements are prepared. Changes in the economic environment, financial markets and any other parameters used in determining these estimates could cause actual results to differ, and the differences could be material.

These unaudited financial statements should be read in conjunction with the financial statements and related notes in the Trust’s Annual Report on Form10-K for the fiscal year ended December 31, 2016.2022. The cash earnings and distributions for the interim periods presented are not necessarily indicative of the results to be expected for the full year.

(3)

5


(4)

Security Held to Maturity

At December 31, 2022, the security held to maturity consists of a United States Treasury Bill with a book value of $5,935,000 and a market value of $5,968,000 which matured on April 20, 2023.

(5)

Royalty Interest

At inception in February 1989, the Royalty Interest held by the Trust had a carrying value of $535,000,000. In accordance with generally accepted accounting principles, the Trust amortized the value of the Royalty Interest based on the units of production method. Such amortization was charged directly to the Trust corpus and did not affect cash earnings. In addition, the Trust periodically evaluated impairment of the Royalty Interest by comparing the undiscounted cash flows expected to be realized from the Royalty Interest to the carrying value, pursuant to the Financial Accounting Standards Board Accounting Standards Codification 360,Property, Plant, and Equipment. If the expected future undiscounted cash flows were less than the carrying value, the Trust recognized impairment losses for the difference between the carrying value and the estimated fair value of the Royalty Interest. By December 31, 2010, the Trust had recognized accumulated amortization of $359,473,000 and aggregate impairment write-downs of $175,527,000 reducing the carrying value of the Royalty Interest to zero.

(4)

(6)

Income Taxes

The Trust files its federal tax return as a grantor trust subject to the provisions of subpart E of Part I of Subchapter J of the Internal Revenue Code of 1986, as amended, rather than as an association taxable as a corporation. The Trust Unit holders are treated as the owners of Trust income and corpus, and the entire taxable income of the Trust will be reported by the Trust Unit holders on their respective tax returns.

If the Trust were determined to be an association taxable as a corporation, it would be treated as an entity taxable as a corporation on the taxable income from the Royalty Interest, the Trust Unit holders would be treated as shareholders, and distributions to Trust Unit holders would not be deductible in computing the Trust’s tax liability as an association.

 

(7)

6


BP Prudhoe Bay Royalty Trust

Notes to Financial Statements (Unaudited)

(Prepared on a modified basis of cash receipts and disbursements)

September 30, 2017

(5) Alaska Oil and Gas Production Tax

On April 14, 2013, Alaska’s legislature passed anoil-tax reform bill amending Alaska’s oil and gas production tax statutes, AS 43.55.10 et seq. (the “Production Tax Statutes”) with the aim of encouraging oil production and investment in Alaska’s oil industry. On May 21, 2013, the Governor of Alaska signed the bill into law as chapter 10 of the 2013 Session Lawslaws of Alaska (the “Act”). Among significant changes, the Act eliminated the monthly progressivity“progressivity” tax rate implemented by certain amendments to the Production Tax Statutes in 2006 and 2007, increased the base rate from 25% to 35% and added a stair-stepper-barrel tax credit for oil production. This tax credit is based on the gross value at the point of production per barrel of taxable oil and may not reduce a producer’s tax liability below the “minimum tax” (which is a percentage, ranging from zero to 4%, of the gross value at the point of production of a producer’s taxable production during the calendar year based on the average price per barrel for Alaska North Slope crude oil for sale on the United States West Coast for the year) under the Production Tax Statutes. These changes became effective on January 1, 2014.

On January 15, 2014, the Trustee executed a letter agreement with BP Alaska dated January 15, 2014 (the “2014 Letter Agreement”) regarding the implementation of the Act with respect to the Trust. Pursuant to the 2014 Letter Agreement, Production Taxes for the Trust’s Royalty Production will equal the tax for the relevant quarter, minus the allowable monthly stair-stepper-barrel tax credits for the Royalty Production during that quarter. If there is a “minimum tax”-related limitation on the amount of the stair-stepper-barrel tax credits that could otherwise be claimed for any quarter during the year, any difference between that limitation as preliminarily determined on a quarterly basis and the actual limitation for the entire year will be reflected in the payment to the Trust for the first quarter Royalty Production in the following year.

On July 6, 2015, BP Alaska and the Trustee signed a letter agreement (the “2014 Letter Agreement Amendment”) amending the 2014 Letter Agreement to provide that if there is a “minimum tax”-related limitation on the amount of the stair-stepper-barrel tax credits that could otherwise be claimed for any quarter during the year, any difference between that limitation as preliminarily determined on a quarterly basis and the actual limitation for the entire year will be reflected in the payment to the Trust for the fourth quarter Royalty Production payment for such year rather than in the payment to the Trust for the first quarter Royalty Production in the following year.

(6)

6


(8)

Royalty Revenue Adjustments

Certain of the royalty paymentsRoyalty Payments received by the Trust in 20172023 and 20162022 were adjusted by BP AlaskaHNS to compensate for underpaymentsunderpayment or overpayment of the royalties due with respect to the quarters ended prior to the dates of such payments. Average net production of crude oil and condensate from the proved reserves allocated to the Trust was less than 90,000 barrels per day during certain quarters. Royalty paymentsPayments by BP AlaskaHNS with respect to those

7


BP Prudhoe Bay Royalty Trust

Notes to Financial Statements (Unaudited)

(Prepared on a modified basis of cash receipts2022 and disbursements)

September 30, 2017

2021 quarters were based on estimates by BP AlaskaHNS of production levels because actual data was not available by the date on which payments were required to be made to the Trust. Subsequent recalculation by BP AlaskaHNS of the royalty paymentsRoyalty Payments due based on actual production data resulted in the payment adjustments shown in the table below (in thousands).

 

  Payments Received
(in thousands)
   Payments Received
(In Thousands)
 
  Jan. 2017   Jan. 2016   Jan. 2023   July 2022   Apr. 2022   Jan. 2022 

Royalty payment as calculated

  $21,475   $13,168   $6,613   $30,334   $23,053   $12,467 

Adjustment for previous quarter’s underpayment (overpayment), plus accrued interest

   7    (47   27    7    761    334 
  

 

   

 

   

 

   

 

   

 

   

 

 

Total payment received

  $21,482   $13,121   $6,640   $30,341   $23,814   $12,801 
  

 

   

 

   

 

   

 

   

 

   

 

 

(7) Subsequent Event

(9)

Subsequent Event

In October 2017,There was no royalty payment received by the Trust received a payment of $14,666,898 from BP Alaska. This payment consisted of $14,626,890, representing the royalty payment due with respect to the Trust’s Royalty Interestin October 2023 for the quarter ended September 30, 2017, plus $40,008, representing2023.

Subsequent events have been evaluated through the amountdate of an underpayment by BP Alaska, including interest on the underpayment, of the royalty payment due with respect to the quarter ended June 30, 2017. On October 20, 2017, after deducting Trust administrative expenses, the Trustee distributed $14,426,063 to Unit holders of record on October 16, 2017.this report.

8


Item 2.Trustee’s Discussion and Analysis of Financial Condition and Results of Operations.

Cautionary StatementItem 2. Trustee’s Discussion and Analysis of Financial Condition and Results of Operations.

ThisIntroduction

BP Prudhoe Bay Royalty Trust (the “Trust”), a grantor trust, was created as a Delaware business trust pursuant to a Trust Agreement dated February 28, 1989 (the “Trust Agreement”), among The Standard Oil Company (“Standard Oil”), BP Exploration (Alaska) Inc. (“BP Alaska”) (now known as Hilcorp North Slope, LLC (“HNS”)), The Bank of New York Mellon, as trustee, and BNY Mellon Trust of Delaware (successor to The Bank of New York (Delaware)), as co-trustee. On December 15, 2010, The Bank of New York Mellon resigned as trustee and was replaced by The Bank of New York Mellon Trust Company, N.A., a national banking association, as successor trustee (the “Trustee”). At the time of formation of the Trust, Standard Oil and BP Alaska were indirect, wholly-owned subsidiaries of BP p.l.c. (“BP”).

On August 27, 2019, BP announced that it had agreed to sell BP Alaska and its other assets and operations in Alaska for total consideration of $5.6 billion to Hilcorp Alaska, LLC and its affiliates, which are affiliates of Houston-based Hilcorp Energy Company (collectively “Hilcorp”). On June 30, 2020, Hilcorp completed its acquisition of BP’s entire upstream business in Alaska, including BP’s interest in BP Alaska, which owned all of BP’s upstream oil and gas interest in Alaska (including oil and gas leases in the Prudhoe Bay field), and on December 18, 2020, an affiliate of Hilcorp completed its acquisition of BP’s midstream business in Alaska. On July 1, 2020, BP Alaska, a Delaware corporation, converted to a Delaware limited liability company and changed its name to Hilcorp North Slope, LLC, a wholly-owned subsidiary of Hilcorp Alaska, LLC. Under the terms of the Trust Agreement, HNS is the successor to BP Alaska. For purposes of this Quarterly Report on Form 10-Q, “HNS” means (i) at all times prior to June 30, 2020, BP Alaska, and (ii) at all times after and including June 30, 2020, Hilcorp North Slope, LLC (formerly known as BP Alaska).

The information in this report contains forward lookingrelating to the Prudhoe Bay Unit, the calculation of Royalty Payments and certain other matters has been furnished to the Trustee by HNS, and the Trustee is entitled to rely on the accuracy of such information in accordance with the Trust Agreement.

Recent Developments

The average daily closing WTI price was below the “break-even” price for the quarter ended September 30, 2023, resulting in a negative value for the payment calculation for the quarter. However, as provided in the Trust Agreement, the payment with respect to the Royalty Interest for any calendar quarter may not be less than zero.

The Trustee paid all accrued expenses of the Trust through September 30, 2023, totaling $304,989, from the cash reserve. The Trustee continues to evaluate the adequacy of the cash reserve and may increase the amount of the cash reserve in the future. See Note 2 to the Financial Statements (Unaudited) in Item 1.

7


For the three months ended September 30, 2023, the Per Barrel Royalty was calculated based on the following information:

Average WTI Price

  $82.06 

Average Adjusted Chargeable Costs

  $82.15 

Average Production Taxes

  $2.90 

Average Per Barrel Royalty

  $(2.99

Average Net Production (mb/d)

   56.6 

The Trust did not receive Royalty Payments attributable to the first, second, or third quarters of 2023 because of the decline in WTI prices, an increase in Average Adjusted Chargeable Costs and the payment of Production Taxes. The Trust will terminate if the net revenues from the Royalty Interest for two successive years are less than $1.0 million per year (unless the net revenues during the two-year period have been materially and adversely affected by a “force majeure” event). See the discussion under “THE TRUST – Termination of the Trust” in Part I, Item 1 of the Trust’s Annual Report on Form 10-K for the fiscal year ended December 31, 2022 (the “2022 Annual Report”).

Forward-Looking Statements

Various sections of this report contain forward-looking statements (that is, statements anticipating future events or conditions and not statements of historical fact) within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Words such as “anticipate,” “estimates,” “expect,” “believe,” “intend,” “likely” “plan”, “predict” or “project,” and “should,” “would,” “could,” “potentially,” “possibly” or “may,” and other words that convey uncertainty of future events or outcomes are intended to identify forward-looking statements. Forward-looking statements in this report are subject to a number of risks and uncertainties beyond the control of the Trustee. These risks and uncertainties include such matters as future changes in oil prices, oil production levels, production charges and costs, changes in expenses of the Trust, cash reserve targets and the timing of the termination of the Trust, economic activity,conditions, domestic and international political events and developments in major oil producing regions, especially in the Middle East and Russia, legislation and regulation, international hostilities, war, including between Russia and certain changesUkraine and the international responses thereto, including the imposition of international sanctions, and developments in expenses of the Trust.COVID-19 pandemic.

The actual results, performance and prospects of the Trust could differ materially from those expressed or implied by forward-looking statements. Descriptions of materialsome of the risks known to the Trustee that could affect the future performance of the Trust appear in Part 1, Item 1A, “Risk Factors,“RISK FACTORS,” of the Trust’s2022 Annual Report on Form10-K for the fiscal year ended December 31, 2016 (the “2016 Annual Report”)Report). There may be additional risks of which the Trustee is unaware or which areit currently deemeddeems immaterial.

In the light of these risks, uncertainties and assumptions, you should not rely unduly on any forward-looking statements. Forward-looking events and outcomes discussed in the 20162022 Annual Report and in this report and the Trust’s other reports may not occur or may transpireturn out differently. The Trustee undertakes no obligation to update forward-looking statements after the date of this report, except as required by law, and all such forward-looking statements in this report are qualified in their entirety by the preceding cautionary statements.

Liquidity and Capital Resources

Background. The Trust is a passive entity. The Trustee’s activities are limited to collecting and distributing the revenues from the Royalty Interest and paying liabilities and expenses of the Trust. Generally, the Trust has no source of liquidity and no capital resources other than the revenuerevenues attributable to the Royalty Interest that it receives from time to time. (SeeSee the discussion under “THE ROYALTY INTEREST” in Part I, Item 1 of the 2016

2022 Annual Report for a description of the calculation of the Per Barrel Royalty, and the discussion under “THE PRUDHOE BAY UNIT AND FIELD – Reserve Estimates” in Part I, Item 1 of the 20162022 Annual Report for information concerning the estimated future net revenues of the Trust.) However, the Trust Agreement gives the Trustee has a limited power to borrow, establish a cash reserve, or dispose of all or part of the Trust Estate,property under limited circumstances pursuant to the terms of the Trust Agreement.circumstances. See the discussion under “THE TRUST”TRUST – Sales of Royalty Interest; Borrowings and Reserves” in Part I, Item 1 of the 20162022 Annual Report.

SinceCash Reserve. In July 1999, the Trustee has maintainedestablished a $1,000,000 cash reserve to provide liquidity to the Trust during any future periods in which the Trust does not receive a distribution.sufficient revenues from the Royalty Interest. The Trustee will drawhas drawn funds from the cash reserve account during any quarterthe quarters in which the quarterly distributionrevenues received by the Trust doesdid not exceed the liabilities and expenses of the Trust and will replenishhas replenished and added to the reserve from futuredeductions from quarterly distributions if any.made to Unit holders during periods when the Trust received revenues from the Royalty Interest.

8


Due in part to the economic impacts of the COVID-19 pandemic, the markets experienced a decline in oil prices in response to oil demand concerns and global storage considerations. As a result of, among other things, lower oil prices and the increase in Chargeable Costs, the Trust received no revenues from the Royalty Interest attributable to the four quarters of 2020 or the first quarter of 2021. Consequently, the Trust was unable to make any additions to the funds on deposit in the cash reserve account since the January 2020 distribution made for revenues from the Royalty Interest attributable to the fourth quarter of 2019. In December 2020, the remaining funds on deposit in the cash reserve were insufficient to pay the Trustee’s fees and administrative fees, expenses, charges and costs, including accounting, engineering, legal, financial advisory, and other professional fees incurred in connection with the Trust (“Administrative Expenses”) in 2020 and the Trustee made a demand for indemnity and reimbursement of Administrative Expenses upon HNS in accordance with the Trust Agreement in the amount of $537,835, representing the Trust’s unpaid expenses through December 18, 2020.

Following the receipt of the indemnity payment from HNS in December 2020, the Trust continued to accrue Administrative Expenses but did not receive any revenues from the Royalty Interest until July 2021, when the Trust received a quarterly payment of approximately $3.2 million attributable to the quarter ended June 30, 2021.

In July 2021, the Trust announced that the Trustee had determined to increase the Trustee’s existing cash reserve of $1.27 million by $500 thousand, funding the full amount of the cash reserve from the Royalty Payment attributable to the second quarter of 2021. In October 2021, the Trust determined to increase the Trustee’s existing cash reserve to $6.0 million, which was fully funded from the Royalty Payment attributable to the third quarter of 2021.

The total amounts added to the cash reserve in July and October 2021 took into account that (i) the Trust had not received any revenues attributable to 2020 or the first quarter of 2021 and therefore had been unable to make any additions to the cash reserve for the prior five quarters, (ii) the likelihood of future revenue from the Royalty Interest, (iii) the increase in Trust Administrative Expenses in 2020, (iv) the reset of the earliest potential termination date of the Trust, and (v) the expected expenses associated with the future termination of the Trust. The Trustee anticipateswill continue to review and reassess the adequacy of the cash reserve on an on-going basis based on the facts and circumstances at the time of such evaluations and may increase or decrease the targeted cash reserve or the rate at which it is withholding funds to build the cash reserve at any time, without advance notice to the Unit holders. As previously disclosed by the Trust, the Trustee has increased and funded the cash reserve to a level it believes is sufficient to provide funding to pay the Administrative Expenses for a two-year period commencing when the sum of the net revenues from the Royalty Interest for two successive years are less than $1.0 million per year, and to carry out an orderly termination of the Trust as set forth in Article IX of the Trust Agreement. Depending on the facts and circumstances at the time, the expenses of the termination process may include, without limitation, costs related to a professional evaluation of the value of the Royalty Interest, any and all other costs and expenses necessary to terminate the Trust, sell the Trust assets and provide for the orderly distribution of the remaining proceeds to the Unit holders, the costs of one or more consent solicitations of the Unit holders, legal fees and expenses, and all other professional services necessary to comply with the requirements of the Trust termination process.

Given the uncertainty with respect to the amount or timing of any future revenue from the Royalty Interest combined with the expenses of operating the Trust prior to termination and the limited ability to terminate the Trust in accordance with its terms, the Trustee has determined to withhold amounts necessary, when received by the Trust, to maintain the cash reserve at its current level of approximately $6.0 million at this time. This cash reserve level assumes an orderly termination of the Trust sometime in the future based on current facts and circumstances, and if the receipt of additional Royalty Payments continues to reset that time-line, the Trustee will re-evaluate the adequacy of the cash reserve balance and may increase or decrease it without notice to Unit holders. Accordingly, even if the Trust receives revenues from the Royalty Interest during the remainder of 2023 or beyond, it is possible that Unit holders will not receive a distribution on outstanding Units during such periods, because the Trust may need to withhold funds from any such revenue to first pay accrued Administrative Expenses and to replenish or add to the cash reserve, before distributing any funds to Unit holders. There can be no assurance that WTI prices will be at levels sufficient to result in revenues to the Trust in any future quarter. The Trustee intends to keep thisthe cash reserve program in place until termination of the Trust.

9


AmountsCash held in reserve will be invested as required by the Trust Agreement. Any cash reserved in excess of the amount necessary to pay or provide for the payment of accrued Administrative Expenses and future known, anticipated or contingent expenses or liabilities eventually will be distributed to Unit holders, together with any interest earned on the funds. Any amounts set aside for the cash reserve are invested by the Trustee in U.S. government or agency securities secured by the full faith and credit of the United States, or mutual funds investing in such securities. Interest income received by the Trust from the investment of the reserve fund is added to the distributions received from BP Alaska and paid to the holders of Units with each quarterly distribution.

As discussed under “CERTAIN TAX CONSIDERATIONS” in Part I, Item 1 of the 2016 Annual Report, amounts received by the Trust as quarterly distributions are income to the holders of the Units (as are any earnings on investment of the cash reserve) and must be reported by the holders of the Units, even if such amounts are used by the Trustee to repay borrowings or replenish the cash reserve and are not received by the holders of the Units.

Results of Operations

Relatively modest changes in oil prices significantly affect the Trust’s revenues and results of operations. Crude oil prices are subject to significant changes in response to fluctuations in the domestic and world supply and demand and other market conditions as well as the world political situation, particularly the invasion of Ukraine by Russia, as it affects the members of OPECOPEC+ and other producing countries. The effect of changing economicpolitical and politicaleconomic conditions on the demand for and supply offor energy throughout the world and future prices of oil cannot be accurately projected.

9


Royalty revenues are generally received on the Quarterly Record Date (generally the fifteenth day of the month) following the end of the calendar quarter in which the related Royalty Production occurred. The Trustee, to the extent possible, pays all expenses of the Trust for each quarter on the Quarterly Record Date on which the revenues for the quarter are received. For the statement of cash earnings and distributions, revenues and Trust expenses are recorded on a cash basis and, as a result, distributions shown for the three-month and nine-month periods ended September 30, 2023 and 2022, respectively, are attributable to HNS’s operations during the three-month and nine-month periods ended June 30, 2023 and 2022, respectively.

Under the terms of the Conveyance of the Royalty Interest to the Trust, the Per Barrel Royalty for any day is the WTI Price for the day less the sum of (i) Chargeable Costs multiplied by the Cost Adjustment Factor and (ii) Production Taxes. The narrative under the captions “THE TRUST – Trust Property” and “THE ROYALTY INTEREST” in Part 1, Item 1 of the 20162022 Annual Report explains the meanings of the terms “Conveyance,” “Royalty Interest,” “Per Barrel Royalty,” “WTI Price, “Chargeable Costs” and “Cost Adjustment Factor” and should be read in conjunction with this report.

Royalty revenues are generally received on the fifteenth day of the month following the end of the calendar quarter in which the related Royalty Production occurred (the “Quarterly Record Date”). The Trustee, to the extent possible, pays all accrued expenses of the Trust on each Quarterly Record Date from the royalty payment received. Revenues and Trust expenses presented in the statement of cash earnings and distributions are recorded on a modified cash basis and, as a result, royalty revenues and distributions shown in such statements for the three-and nine-month periods ended September 30, 2017 and 2016, respectively, are attributable to BP Alaska’s operations during the three and nine-month periods ended June 30, 2017 and 2016, respectively.

The following table summarizes the factors which determined the Per Barrel Royalties used to calculate the payments received by the Trust in January, April and July 2017 and 2016 (see Note 1 of Notes to Financial Statements (Unaudited) in Part I, Item 1). The information in the table has been furnished by BP Alaska.

10


    Data for Quarter 

Royalty Payment in Month

  Is Based on
Data for
Quarter
Ended
   Average
WTI
Price
   Chargeable
Costs
   Cost
Adjustment
Factor
   Adjusted
Chargeable
Costs
   Average
Production
Taxes
   Average
Per Barrel
Royalty
   Average
Net
Production

(mb/d)
 

Jul 2017

   06/30/2017   $48.32   $17.20    1.884   $32.41   $1.63   $14.27    85.6 

Apr 2017

Jan 2017

   

03/31/2017

12/31/2016

 

 

  $

$

51.94

49.24

 

 

  $

$

17.20

17.10

 

 

   

1.876

1.858

 

 

  $

$

32.26

31.78

 

 

  $

$

1.78

1.67

 

 

  $

$

17.90

15.79

 

 

   

92.5

91.8

 

 

Jul 2016

   06/30/2016   $45.56   $17.10    1.850   $31.65   $1.53   $12.38    82.4 

Apr 2016

Jan 2016

   

03/31/2016

12/31/2014

 

 

  $

$

33.73

42.15

 

 

  $

$

17.10

17.00

 

 

   

1.826

1.827

 

 

  $

$

31.22

31.07

 

 

  $

$

1.06

1.40

 

 

  $

$

1.45

9.68

 

 

   

95.1

96.7

 

 

“Royalty Production” for each day in a calendar quarter is 16.4246% of the first 90,000 barrels of the actual average daily net production of oil and condensate for the quarter from the proved reserves allocated to the Trust. During periods when BP Alaska’sWhen HNS’s average daily net production of oil and condensate per quarter from those reservesthe 1989 Working Interests exceeds 90,000 barrels a day, the principal factors affecting the Trust’s revenues and distributions to Unit holders are changes in WTI Prices, scheduled annual increases in Chargeable Costs, changes in the Consumer Price Index and changes in Production Taxes. Since 2006, BP Alaska has undertaken a program of field wide infrastructure renewal, pipeline replacement and well mechanical improvements. As a consequence of these activities andHowever, the required downtime, and the naturalTrust’s revenues have also been affected by decreases in production declines from the Prudhoe Bay field, Royalty Production from the proved reserves1989 Working Interests. HNS’s net production of oil and condensate allocated to the Trust from proved reserves was less than 90,000 barrels per day on an annual basis in 2014, 2015during 2018, 2019, 2020, 2021 and 2016. BP Alaska anticipates2022 and for the first, second, and third quarters of 2023. The Trustee has been advised that itsHNS expects that average net production of oil and condensateallocated to the Trust from thosethe proved reserves will be belowless than 90,000 barrels pera day on an annual basis in future years. This is due to the normal declining production rate from the Prudhoe Bay field and variance in the impact of planned and unplanned maintenance programs.

BP AlaskaThe “break-even” WTI Price (the price at which all taxes and prescribed deductions are equal to the WTI Price) changes over time primarily as a result of changes in the Cost Adjustment Factor, which is based on the Consumer Price Index published for the most recently past February, May, August or November and Production Taxes, as Chargeable Costs remain constant for the calendar year. Additionally, as WTI Prices change, so do the Production Taxes and prescribed deductions, potentially increasing or decreasing the “break-even” WTI Price. The quarterly Royalty Payment by HNS to the Trust is the sum of the individual revenues attributed to the Trust as calculated each day during the quarter. Any single calculation of a calendar day will not reflect the value of the dividend paid to the Trust for the quarter, nor will it reflect the estimated future value of the Trust.

From the beginning of the second quarter of 2023 through June 30, 2023, the closing WTI crude oil spot price fluctuated between a high of $83.26 per barrel on April 12, 2023 and a low of $67.12 per barrel on June 12, 2023, and on average was below the “break-even” level necessary for the Trust to receive a Per Barrel Royalty for the second quarter of 2023.

From the beginning of the third quarter of 2023 through September 30, 2023, the closing WTI crude oil spot price fluctuated between a high of $93.68 per barrel on September 27, 2023 and a low of $69.79 per barrel on July 3, 2023, and on average was below the “break-even” level necessary for the Trust to receive a Per Barrel Royalty for the third quarter of 2023.

Whether the Trust will be entitled to future net revenue from the Royalty Interest during the remainder of 2023 will depend on, among other things, WTI Prices prevailing during the remainder of the year. While future oil prices cannot be accurately projected, the U.S. Energy Information Administration forecasts in its Short-Term Energy Outlook, released on October 11, 2023, that WTI prices will average approximately $86.65 per barrel in the fourth quarter of 2023 and $90.64 per barrel in the first quarter of 2024. There can be no assurance that WTI prices for the fourth quarter of 2023 or beyond will be at or above these projected prices or that WTI prices will be above the “break even” level necessary for the Trust to receive a Per Barrel Royalty in future periods.

HNS estimates Royalty Production from the reserves allocated to the Trust1989 Working Interests for purposes of calculating quarterly royalty paymentsRoyalty Payments to the Trust because complete actual field production data for the preceding calendar quarter generally is not available by the Quarterly Record Date. To the extent that average net production from those reservesthe 1989 Working Interests is below 90,000 barrels per day, in any quarter, recalculationcalculation by BP AlaskaHNS of actual Royalty Production data may result in revisions of prior Royalty Production estimates. Revisions by BP AlaskaHNS of its Royalty Production calculations cause BP Alaska to adjust itsmay result in quarterly royalty payments to the Trust to compensateRoyalty Payments by HNS which reflect adjustments for overpayments or underpayments of royalties with respect to prior quarters. Such adjustments, if material, may adversely affect certain Unit holders who buy or sell Units between the Quarterly Record Dates for the Quarterly Distributions affected.

Three Months EndedThe quarterly distribution received by the Trust from HNS in January 2023 included an overpayment of $13,279. There has been no quarterly distribution to the Trust since the quarterly distribution received in January 2023, and therefore the overpayment remains outstanding and will be deducted from any future quarterly distribution. Because the statements of cash earnings and distributions of the Trust are prepared on a modified cash basis, royalty revenues for the three-month and nine-month periods ended September 30, 2017 Compared2023 and 2022 reflect the amount of the adjustments with respect to the earlier fiscal periods.

10


The following table summarizes the factors that determined the Per Barrel Royalty used to calculate payments received by the Trust, if any, in July, April and January 2023 and 2022. See Note 1 of Notes to Financial Statements (Unaudited) in Item 1. The information in the table has been furnished to the Trust by HNS.

       Data for Quarter Average 

Royalty Payment in Month

  Based on
Data for
Quarter
Ended
   Average
WTI
Price
   Chargeable
Costs
   Cost
Adjustment
Factor
   Adjusted
Chargeable
Costs
   Average
Production
Taxes
   Average
Per
Barrel
Royalty
(paid)
   Average
Net
Production
(mb/d)
 

July 2023

   06/30/23   $73.76   $34.75    2.3418   $81.38   $2.57   $0.00    65.9 

April 2023

   03/31/23   $76.17   $34.75    2.3165   $80.50   $2.67   $0.00    70.3 

Jan. 2023

   12/31/22   $82.53   $32.00    2.2924   $73.36   $2.93   $6.25    70.2 

July 2022

   06/30/22   $108.70   $32.00    2.2507   $72.02   $7.21   $29.47    68.4 

April 2022

   03/31/22   $94.45   $32.00    2.1846   $69.91   $3.42   $21.12    73.5 

Jan. 2022

   12/31/21   $76.91   $29.25    2.1402   $62.60   $2.73   $11.57    71.4 

Three Months Ended September 30, 20162023 Compared to Three Months Ended September 30, 2022

Royalty Production

Trust royalty revenues received during the third quarter of the fiscal year are based on Royalty Production during the second quarter of the fiscal year. The first of the following two tablestable shows the changes frombetween the second quarter of 2016 tothree months ended June 30, 2023 and the second quarter of 2017three months ended June 30, 2022 in the factors whichthat determined the Per Barrel Royalties used to calculate the royalty paymentsRoyalty Payment received by the Trust during the third quarters of 2016ended September 30, 2023 and 2017. The second of the two tables shows the resulting changes in the Trust’s revenues and distributions and the changes in the Trust’s expenses from the third quarter of 2016 to the third quarter of 2017.

2022.

 

11


      Increase (decrease)         

Increase

(decrease)

   
  3 Months
Ended

6/30/2017
   Amount   Percent   3 Months
Ended

6/30/2016
   Three
Months
Ended
6/30/2023
 Amount Percent Three
Months
Ended
6/30/2022
 

Average WTI Price

  $48.32   $2.76    6.1   $45.56   $73.76  $(34.94  (32.1 $108.70 

Adjusted Chargeable Costs

  $32.41   $0.76    2.4   $31.65   $81.38  $9.36   13.0  $72.02 

Average Production Taxes

  $1.63   $0.10    6.5   $1.53   $2.57  $(4.64  (64.4 $7.21 

Average Per Barrel Royalty

  $14.27   $1.89    15.3   $12.38 

Average Per Barrel Royalty (paid)

  $(10.19 $(39.66  (134.6 $29.47 

Average net production (mb/d)

   85.6    3.2    3.9    82.4    65.9   (2.5  (3.7  68.4 

The moderate increase in WTI price between the two periods in the table above reflects the general trend of steady or moderately advancing WTI prices from the second quarter of 2016 through the second quarter of 2017. This resulted in an average WTI pricePrice for the second quarter of 2017 that was approximately 6 percent higher than2023 decreased 32.1% compared to the average WTI pricePrice for the second quarter of 2016. This increase in WTI price for the quarter resulted in the average Per Barrel Royalty for the period that was more than 15 percent higher than the average Per Barrel Royalty for the period from the prior year. This2022. The increase in the average Per Barrel Royalty was offsetConsumer Price Index used to calculate the Cost Adjustment Factor, as well as the scheduled increase in part by theChargeable Costs from $32.00 in calendar year 2022 to $34.75 in calendar year 2023, resulted in a 13.0% percent increase in Adjusted Chargeable Costs and Averagefor the three months ended June 30, 2023. Production Taxes fordecreased 64.4% as a result of the second quarter of 2017 compared todecrease in the prior period. Although the 6.5 percent increase in Production Taxes for the quarter reflects the increase inaverage WTI price between the two periods, Production Taxes remained historically low for the second quarter of 2017 because, as with each quarter since the second quarter of 2015,Price, and Production Taxes were calculated on the basis of the minimum tax under the ActAlaska law and the 2014 Letter Agreement.Agreement Amendment. See Note 57 of Notes to Financial Statements (Unaudited) in Item 1 above.

The Average Per Barrel Royalty for the period decreased by $39.66 to a negative value primarily as a result of the decrease in WTI Prices and the increase in Adjusted Chargeable Costs shownduring the second quarter of 2023 as compared to the second quarter of 2022. As provided in the table above resulted fromTrust Agreement, the scheduled increase in Chargeable Costs from $17.10 in 2016payment with respect to $17.20 in 2017, as well as the slight increase in the Cost Adjustment Factor between the two periods.

Royalty Interest for any calendar quarter may not be less than zero. The increase in the average net production from the 1989 Working Interests between the two periods reflects a variance in the impacts of planned and unplanned downtime duringInterest for the two reporting periods.periods declined by 3.7%. This decrease was due to the naturally declining production rate from the Prudhoe Bay field.

11


The following table shows the changes to the Trust’s revenues received and distributions paid during the third quarters of 2016 and 2017quarter ended September 30, 2023, as compared to the same period in 2022 resulting from the factors in the table above, as well as changes for the Trust’s administrative expenses.in Administrative Expenses.

 

       Increase (decrease)     
   3 Months
Ended

9/30/2017
   Amount   Percent   3 Months
Ended

9/30/2016
 
   (Dollar amounts in thousands) 

Royalty revenues

  $18,230   $3,120    20.6   $15,110 

Cash earnings

  $17,827   $3,166    21.6   $14,661 

Cash distributions

  $17,825   $3,165    21.6   $14,660 

Administrative expenses

  $406   ($44   (9.8  $450 

12


       Increase
(decrease)
     
   Three
Months
Ended
9/30/2023
   Amount   Percent   Three
Months
Ended
9/30/2022
 
                 
       

(Dollar amounts in

thousands)

     

Royalty revenues

  $   $(30,341   (100.0  $30,341 

Cash earnings (loss)

  $(86  $(30,155   (100.3  $30,069 

Cash distributions

  $   $(30,066   (100.0  $30,066 

Administrative expenses (paid)

  $157   $(119   (43.1  $276 

Theperiod-to-period increasesdecreases in royalty revenues, cash earnings and cash distributions are due to the highernon-payment of the Per Barrel Royalty as a result of the decline in the average WTI PricesPrice and the increase in Adjusted Chargeable Costs that prevailed induring the second quarter of 2017three months ended June 30, 2023, compared to the second quarter of 2016.same period in 2022. The decrease in administrative expensesAdministrative Expenses paid during the three months ended September 30, 2023, reflects lower overall costs of supplies and services and timinga decrease in fees payable by the Trust, primarily due to differences in accrualsthe timing of expenses.invoices. The Trust Corpus decreased at the end of the three months ended September 30, 2023 as compared to the same period in 2022 due to the payment of the Trust’s expenses from the cash reserve instead of from the Per Barrel Royalty in the prior period, slightly offset by an increase in interest income.

Nine Months Ended September 30, 20172023 Compared to

Nine Months Ended September 30, 20162022

Trust royalty revenues received during the first nine months of the fiscal year are based on the Royalty Production during the first and second quarterquarters of the fiscal year and the fourth quarter of the preceding fiscal year. The first of the following two tablestable shows the changes frombetween the nine months ended June 30, 2016 to2023 and the nine months ended June 30, 20172022, in the factors whichthat determined the Per Barrel Royalties used to calculate the royalty paymentsRoyalty Payment received by the Trust during the nine months ended September 30, of2023 and 2022.

       Increase
(decrease)
     
   Nine
Months
Ended
6/30/2023
   Amount   Percent   Nine
Months
Ended
6/30/2022
 

Average WTI Price

  $77.51   $(15.80   (16.9  $93.31 

Adjusted Chargeable Costs

  $78.39   $10.24    15.0   $68.15 

Average Production Taxes

  $2.72   $(1.73   (38.9  $4.45 

Average Per Barrel Royalty (paid)

  $(3.60  $(24.31   (117.4  $20.71 

Average net production (mb/d)

   68.8    (2.5   (3.5   71.3 

The average WTI Price for the respective years. The second of the two tables shows the resulting changesnine-month period in the Trust’s revenues and distributions and the changes in the Trust’s expenses from the first nine months of 20162023 decreased 16.9% compared to the first nine months of 2017.

       Increase (decrease)     
   9 Months
Ended

6/30/2017
   Amount   Percent   9 Months
Ended

6/30/2016
 

Average WTI Price

  $49.83   $9.35    23.1   $40.48 

Adjusted Chargeable Costs

  $32.15   $0.84    2.7   $31.31 

Average Production Taxes

  $1.69   $0.36    27.1   $1.33 

Average Per Barrel Royalty

  $15.99   $8.15    104.0   $7.84 

Average net production (mb/d)

   90.0    (1.4   (1.5   91.4 

average WTI Price for the nine-month period in 2022. The substantial increase in the average Per Barrel RoyaltyConsumer Price Index used to calculate the Cost Adjustment Factor, as well as the scheduled increase in Chargeable Costs from $32.00 in calendar year 2022 to $34.75 in calendar year 2023, resulted in a 15.0% percent increase in Adjusted Chargeable Costs for the period resulted primarily from the significant increase in WTI prices during the nine months ended June 30, 2017 compared to the prior nine-month period, which included the first quarter of 2016 during which WTI prices averaged under $34 per barrel. The WTI increase for the period was partially offset by the increase inperiod. Production Taxes and adjusted Chargeable Costs. As noted above, althoughdecreased 38.9% as a result of the increasedecrease in the average WTI Price, and Production Taxes reflects the increase in WTI price between the two periods, Production Taxes remained historically low for the nine months ended June 30, 2017 because, as with each quarter since the second quarter of 2015, Production Taxes for each quarter in the period were calculated on the basis of the minimum tax under the ActAlaska law and the 2014 Letter Agreement.Agreement Amendment. See Note 57 of Notes to Financial Statements (Unaudited) in Item 1 above.

The Average Per Barrel Royalty paid decreased by $24.31 as a result of the decrease in the Average WTI Price during the nine-month period and increase in adjustedthe Adjusted Chargeable Costs resulted principally from the scheduled annual increase in Chargeable Costs from $17.10 in 2016between calendar year 2023 and to $17.20 in 2017. The Cost Adjustment Factor increased marginally between the two periods due to low inflation.

calendar year 2022. The average net production from the 1989 Working InterestsInterest for the two reporting periods declined slightly comparedby 3.5%. This decrease was due to the prior period. The decline reflects a combination of (1) naturally declining production rate from the Prudhoe Bay field and (2) variance in the impacts of planned and unplanned downtime during the two reporting periods.

field.

 

1312


The following table shows the changes to the Trust’s revenues received and distributions paid during the nine months ended September 30, 2016 and 20172023, as compared to the same period in 2022 resulting from the factors in the table above, as well as changes forin the Trust’s administrative expenses.Administrative Expenses.

 

      Increase
(decrease)
     
      Increase (decrease)       Nine
Months
Ended
9/30/2023
   Amount   Percent   Nine
Months
Ended
9/30/2022
 
  9 Months
Ended

9/30/2017
   Amount   Percent   9 Months
Ended

9/30/2016
                 
  (Dollar amounts in thousands)       (Dollar amounts in
thousands)
     

Royalty revenues

  $63,526   $33,343    110.5   $30,183   $6,640   $(60,316   (90.1  $66,956 

Cash earnings

  $62,611   $33,528    115.3   $29,083   $5,832   $(59,951   (91.1  $65,783 

Cash distributions

  $62,606   $33,524    115.3   $29,082   $6,365   $(59,411   (90.3  $65,776 

Administrative expenses

  $923   ($178   (16.2  $1,101 

Administrative expenses (paid)

  $1,024   $(157   (13.3  $1,181 

Theperiod-to-period increasesdecreases in royalty revenues, cash earnings and cash distributions are due to the higherdecline in average WTI Prices and the increase in Adjusted Chargeable Costs and the decline in average net production that prevailed induring the nine month periodmonths ended June 30, 20172023, compared to the nine monthsame period ended June 30, 2016.in 2022. The decrease in administrative expensesAdministrative Expenses paid during the nine-month period reflects timinga decrease in fees payable by the Trust, primarily due to differences in accrualsthe timing of expenses.invoices. The Trust Corpus decreased at the end of the nine months ended September 30, 2023 as compared to the same period in 2022 due to the payment of the Trust’s expenses from the Trust’s cash reserve instead of from the Per Barrel Royalty in the prior period, slightly offset by an increase in interest income.

Item 3.Quantitative and Qualitative Disclosures About Market Risk.

Item 3. Quantitative and Qualitative Disclosures about Market Risk.

The Trust is a passive entity and except for the Trust’s ability to borrow money as necessary to pay liabilities of the Trust that cannot be paid out of cash on hand, the Trust is prohibited from engaging in borrowing transactions. The Trust periodically holds short-term investments acquired with funds held by the Trust pending distribution to Unit holders and funds held in reserve for the payment of Trust expenses and liabilities. Because of the short-term nature of these investments and limitations on the types of investments which may be held by the Trust, the Trust is not subject to any material interest rate risk. The Trust does not engage in transactions in foreign currencies which could expose the Trust or Unit holders to any foreign currency related market risk or invest in derivative financial instruments. ItThe Trust has no foreign operations and holds no long-term debt instruments.

Item 4.Controls and Procedures.

Item 4. Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

The Bank of New York Mellon Trust Company, N.A., as Trustee has disclosure controlsof the Trust, is responsible for establishing and procedures (asmaintaining adequate internal control over financial reporting, as such term is defined in Rule13a-15(e)13a-15(f) and Rule15d-15(e)promulgated under the Exchange Act) that areAct. The Trust’s internal control over financial reporting is defined as a process designed to ensure that information required to be disclosed by the Trust in the reports that it files or submits under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. These controls and procedures include but are not limited to controls and procedures designed to ensure that information required to be disclosed by the Trust in the reports that it files or submits under the Exchange Act is accumulated and communicated to the responsible trust officerssupervision of the Trustee to allow timely decisionsprovide reasonable assurance regarding required disclosure.

Under the termsreliability of financial reporting and the preparation of the Trust AgreementTrust’s financial statements for external reporting purposes in accordance with the modified cash basis of accounting. The Trust’s internal control over financial reporting includes policies and procedures that pertain to maintenance of records that, in reasonable detail, accurately and fairly reflect transactions and dispositions of assets; provide reasonable assurances that transactions are recorded as necessary to permit preparation of financial statements in accordance with the Conveyance, BP Alaska has significant disclosuremodified cash basis of accounting, and that receipts and expenditures are being made only in accordance with authorizations of the Trustee; and provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Trust’s assets that could have a material effect on the Trust’s financial statements.

Because of its inherent limitations, internal control over financial reporting obligationsmay not prevent or detect misstatements. Also, projection of any evaluation of effectiveness to future periods are subject to the Trust. BP Alaska is required to providerisk that controls may become inadequate because of changes in conditions, or that the Trust such information concerning the Royalty Interest as the Trustee may need and to which BP Alaska has

14


access to permit the Trust to comply with any reporting or disclosure obligationsdegree of the Trust pursuant to applicable law and the requirements of any stock exchange on which the Units are listed. These reporting obligations include furnishing the Trust a report by February 28 of each year containing all information of a nature, of a standard and in a form consistentcompliance with the requirements of the SEC respecting the inclusion of reserve and reserve valuation information in filings under the Exchange Act and with applicable accounting rules. The report is required to set forth, among other things, BP Alaska’s estimates of future net cash flows from proved reserves attributable to the Royalty Interest, the discounted present value of such proved reserves and the assumptions utilized in arriving at the estimates contained in the report.

In addition, the Conveyance gives the Trust certain rights to inspect the books and records of BP Alaska and discuss the affairs, finances and accounts of BP Alaska relating to the 1989 Working Interests with representatives of BP Alaska; it also requires BP Alaska to provide the Trust with such other information as the Trusteepolicies or procedures may reasonably request from time to time and to which BP Alaska has access.deteriorate.

The Trustee’s disclosure controls and procedures include ensuring that the Trust receives the information and reports that BP Alaska is required to furnish to the Trust on a timely basis, that the appropriate responsible personnel of the Trustee examine such information and reports, and that information requested from and provided by BP Alaska is included in the reports that the Trust files or submits under the Exchange Act.

As of the end of the period covered by this report, the trust officers of the Trustee responsible for the administration of the Trust conducted an evaluation of the effectiveness of the Trust’s disclosure controls and procedures. Theirinternal control over financial reporting based on the criteria established in Internal Control—Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (the “COSO criteria”). Based on the Trustee’s evaluation considered, among other things,under the COSO criteria, the Trustee concluded that the Trust Agreement and the Conveyance impose enforceable legal obligations on BP Alaska, and that BP Alaska has provided the information required by those agreements and other information requested by the Trustee from time to time on a timely basis. The trust officers concluded the Trust’s disclosure controls and procedures are effective.internal control over financial reporting was effective as of September 30, 2023.

13


Changes in Internal Control Over Financial Reporting

There has not been any change in the Trust’s internal control over financial reporting identified in connection with the Trustee’s evaluation required by paragraph (d) of Rule13a-15 or Rule15d-15 under the Exchange ActTrust’s internal control over financial reporting that occurred during the Trust’s last fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Trust’s internal control over financial reporting.

15


PART II

II—OTHER INFORMATION

Item 1.Legal Proceedings.

Item 1. Legal Proceedings.

None.

Item 1A. Risk Factors.

Item 1A.Risk Factors

There have been no material changes infrom the risk factors disclosed in the 2016 Annual Report that are known toTrust’s annual report on Form 10-K for the Trustee.year December 31, 2022.

Item 2. Unregistered Sales of Equity Securities, Use of Proceeds, and Issuer Purchases of Equity Securities.

Item 2.Unregistered Sales of Equity Securities and Use of Proceeds.

None.

Item 3. Defaults upon Senior Securities.

None.

Item 3.Defaults Upon Senior Securities.

None.Item 4. Mine Safety Disclosures.

Item 4.Mine Safety Disclosures.

Not applicable

Item 5. Other Information.

None.

Item 6. Exhibits.

31*Rule 13a-14(a) Certification
32*Section 1350 Certification
101Explanatory note: An Interactive Data File is not submitted with this filing pursuant to Item 5.Other Information.601(101) of Regulation S-K, because the Trust does not prepare its financial statements in accordance with generally accepted accounting principles as used in the United States. See Note 3 of Notes to Financial Statements (Unaudited) in Part I, Item 1.

(a) Reference is made

*

Filed herewith.

14


SIGNATURE

Pursuant to Note 7the requirements of Notesthe Securities Exchange Act of 1934, the Registrant has duly caused this report to Financial Statements (Unaudited) in Part I, Item 1 (Form8-K, Item 8.01).

(b) Not applicable.be signed on its behalf by the undersigned, thereunto duly authorized.

 

BP PRUDHOE BAY ROYALTY TRUST
By:THE BANK OF NEW YORK MELLON TRUST
COMPANY, N.A., as Trustee
By:

/s/ Elaina C. Rodgers

Elaina C. Rodgers
Vice President

Date: November 9, 2023

The Registrant is a trust and has no officers or persons performing similar functions. No additional signatures are available and none have been provided.

15

Item 6.Exhibits.

  4.1BP Prudhoe Bay Royalty Trust Agreement dated February  28, 1989 among The Standard Oil Company, BP Exploration (Alaska) Inc., The Bank of New York, Trustee, and F. James Hutchinson,Co-Trustee. Incorporated by reference to the correspondingly numbered exhibit to the Registrant’s Annual Report on Form10-K for the fiscal year ended December 31, 2006 (FileNo. 1-10243).
  4.2Overriding Royalty Conveyance dated February  27, 1989 between BP Exploration (Alaska) Inc. and The Standard Oil Company. Incorporated by reference to the correspondingly numbered exhibit to the Registrant’s Annual Report on Form10-K for the fiscal year ended December 31, 2006 (FileNo. 1-10243).
  4.3Trust Conveyance dated February  28, 1989 between The Standard Oil Company and BP Prudhoe Bay Royalty Trust. Incorporated by reference to the correspondingly numbered exhibit to the Registrant’s Annual Report on Form10-K for the fiscal year ended December 31, 2006 (FileNo. 1-10243).
  4.4Support Agreement dated as of February  28, 1989 among The British Petroleum Company p.l.c., BP Exploration (Alaska) Inc., The Standard Oil Company and BP Prudhoe Bay Royalty Trust. Incorporated by reference to the correspondingly numbered exhibit to the Registrant’s Annual Report on Form10-K for the fiscal year ended December 31, 2006 (FileNo. 1-10243).
  4.5Letter agreement executed October  13, 2006 between BP Exploration (Alaska) Inc. and The Bank of New York, as Trustee. Incorporated by reference to the correspondingly numbered exhibit to the Registrant’s Quarterly Report on Form10-Q for the quarter ended September 30, 2006 (FileNo. 1-10243).

16


  4.6Letter agreement executed January  11, 2008 between BP Exploration (Alaska) Inc. and The Bank of New York, as Trustee. Incorporated by reference to the correspondingly numbered exhibit to the Registrant’s Current Report on Form8-K dated January 11, 2008 (FileNo. 1-10243).
10.1Settlement Agreement, dated May  8, 2009, among BP Exploration (Alaska) Inc., The Bank of New York Mellon, as Trustee, and BNY Mellon Trust Company of Delaware, asCo-Trustee. Incorporated by reference to the correspondingly numbered exhibit to the Registrant’s Current Report on Form8-K dated May 8, 2009 (FileNo. 1-10243).
10.2Agreement of Resignation, Appointment and Acceptance dated as of December  15, 2010 among BP Exploration (Alaska) Inc., The Bank of New York Mellon and The Bank of New York Mellon Trust Company, N.A. Incorporated by reference to the correspondingly numbered exhibit to the Registrant’s Annual Report on Form10-K for the fiscal year ended December 31, 2010 (FileNo. 1-10243).
31*Rule13a-14(a)/15d-14(a) Certifications.
32*Section 1350 Certification.
99Report of Miller and Lents, Ltd., dated February  15, 2017. Incorporated by reference to the correspondingly numbered exhibit to the Registrant’s Annual Report on Form10-K for the fiscal year ended December 31, 2016 (FileNo. 1-10243).
101Explanatory note: An Interactive Data File is not submitted with this filing pursuant to Item 601(101) of RegulationS-K, because the Trust does not prepare its financial statements in accordance with generally accepted accounting principles as used in the United States. See Note 2 of Notes to Financial Statements (Unaudited) in Part I, Item 1.

*Filed herewith

17


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

BP PRUDHOE BAY ROYALTY TRUST
By:THE BANK OF NEW YORK MELLON TRUST COMPANY, N.A., as Trustee
By:  

/s/ Elaina C. Rodgers

Elaina C. Rodgers
Vice President

Date: November 9, 2017

The registrant is a trust and has no officers or persons performing similar functions. No additional signatures are available and none have been provided.

18