LOGOLOGO


 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

Form10-Q

 

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE


SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31,September 30, 2018

OR

 

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE


SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from (not applicable)

Commission file number1-6880

U.S. BANCORP

(Exact name of registrant as specified in its charter)

 

Delaware 41-0255900

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

800 Nicollet Mall

Minneapolis, Minnesota 55402

(Address of principal executive offices, including zip code)

651-466-3000

(Registrant’s telephone number, including area code)

(not applicable)

(Former name, former address and former fiscal year, if changed since last report)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days.

YES ☑    NO ☐

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 ofRegulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

YES ☑    NO ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, anon-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” inRule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer ☑  Accelerated filer ☐

Non-accelerated filer ☐

(Do not check if a smaller reporting company)

  

Smaller reporting company ☐

Emerging growth company ☐

If an emerging growth company, indicate by checkmark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.   ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule12b-2 of the Exchange Act).

YES ☐    NO ☑

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

Class Outstanding as of April 30,October 31, 2018
Common Stock, $0.01 Par Value 1,642,459,8571,616,092,910 shares

 

 

 


Table of Contents andForm 10-Q Cross Reference Index

 

Part I — Financial Information

    

1) Management’s Discussion and Analysis of Financial Condition and Results of Operations (Item 2)

     3 

a) Overview

     3 

b) Statement of Income Analysis

     34 

c) Balance Sheet Analysis

     56 

d)Non-GAAP Financial Measures

     2830 

e) Critical Accounting Policies

     3032 

f) Controls and Procedures (Item 4)

     3032 

2) Quantitative and Qualitative Disclosures About Market Risk/Corporate Risk Profile (Item 3)

     78 

a) Overview

     78 

b) Credit Risk Management

     89 

c) Residual Value Risk Management

     2021 

d) Operational Risk Management

     2021 

e) Compliance Risk Management

     2021 

f) Interest Rate Risk Management

     2021 

g) Market Risk Management

     2122 

h) Liquidity Risk Management

     2324 

i) Capital Management

     2425 

3) Line of Business Financial Review

     2526 

4) Financial Statements (Item 1)

     3133 

Part II — Other Information

    

1) Legal Proceedings (Item 1)

     7175 

2) Risk Factors (Item 1A)

     7175 

3) Unregistered Sales of Equity Securities and Use of Proceeds (Item 2)

     7175 

4) Exhibits (Item 6)

     7175 

5) Signature

     7276 

6) Exhibits

     7377 

“Safe Harbor” Statement under the Private Securities Litigation Reform Act of 1995.

This quarterly report onForm 10-Q contains forward-looking statements about U.S. Bancorp. Statements that are not historical or current facts, including statements about beliefs and expectations, are forward-looking statements and are based on the information available to, and assumptions and estimates made by, management as of the date hereof. These forward-looking statements cover, among other things, anticipated future revenue and expenses and the future plans and prospects of U.S. Bancorp. Forward-looking statements involve inherent risks and uncertainties, and important factors could cause actual results to differ materially from those anticipated. A reversalDeterioration in general business and economic conditions or slowing of the current economic recoveryturbulence in domestic or another severe contractionglobal financial markets could adversely affect U.S. Bancorp’s revenues and the values of its assets and liabilities. Global financial markets could experience a recurrence of significant turbulence, which couldliabilities, reduce the availability of funding to certain financial institutions, and lead to a tightening of credit a reduction of business activity, and increased marketincrease stock price volatility. Stress in the commercial real estate markets, as well as a downturn in the residential real estate markets, could cause credit losses and deterioration in asset values. In addition, changes to statutes, regulations, or regulatory policies or practices could affect U.S. Bancorp in substantial and unpredictable ways. U.S. Bancorp’s results could also be adversely affected by deterioration in general business and economic conditions; changes in interest rates; deterioration in the credit quality of its loan portfolios or in the value of the collateral securing those loans; deterioration in the value of its investment securities; legal and regulatory developments; litigation; increased competition from both banks andnon-banks; changes in the level of tariffs and other trade policies of the United States and its global trading partners; changes in customer behavior and preferences; breaches in data security; effects of mergers and acquisitions and related integration; effects of critical accounting policies and judgments; and management’s ability to effectively manage credit risk, market risk, operational risk, compliance risk, strategic risk, interest rate risk, liquidity risk and reputational risk.

For discussion of these and other risks that may cause actual results to differ from expectations, refer to U.S. Bancorp’s Annual Report on Form10-K for the year ended December 31, 2017, on file with the Securities and Exchange Commission, including the sections entitled “Corporate Risk Profile” and “Risk Factors” contained in Exhibit 13, and all subsequent filings with the Securities and Exchange Commission under Sections 13(a), 13(c), 14 or 15(d) of the Securities Exchange Act of 1934. However, factors other than these also could adversely affect U.S. Bancorp’s results, and the reader should not consider these factors to be a complete set of all potential risks or uncertainties. Forward-looking statements speak only as of the date hereof, and U.S. Bancorp undertakes no obligation to update them in light of new information or future events.

 

U.S. Bancorp  1


Table 1    Selected Financial Data

 

 

Three Months Ended

March 31

  Three Months Ended
September 30
      Nine Months Ended
September 30
 
(Dollars and Shares in Millions, Except Per Share Data) 2018 2017 Percent
Change
  2018 2017 Percent
Change
      2018 2017 Percent
Change
 

Condensed Income Statement

            

Net interest income

 $3,168  $2,980  6.3 $3,251  $3,176  2.4    $9,616  $9,205  4.5

Taxable-equivalent adjustment (a)

 29  50  (42.0 30  51  (41.2     88  152  (42.1

Net interest income (taxable-equivalent basis) (b)

 3,197  3,030  5.5  3,281  3,227  1.7      9,704  9,357  3.7 

Noninterest income

 2,267  2,230  1.7  2,408  2,331  3.3      7,079  6,900  2.6 

Securities gains (losses), net

 5  29  (82.8 10  9  11.1      25  47  (46.8

Total net revenue

 5,469  5,289  3.4  5,699  5,567  2.4      16,808  16,304  3.1 

Noninterest expense

 3,055  2,909  5.0  3,044  2,998  1.5      9,184  8,891  3.3 

Provision for credit losses

 341  345  (1.2 343  360  (4.7     1,011  1,055  (4.2

Income before taxes

 2,073  2,035  1.9  2,312  2,209  4.7      6,613  6,358  4.0 

Income taxes and taxable-equivalent adjustment

 391  549  (28.8 490  640  (23.4     1,351  1,791  (24.6

Net income

 1,682  1,486  13.2  1,822  1,569  16.1      5,262  4,567  15.2 

Net (income) loss attributable to noncontrolling interests

 (7 (13 46.2  (7 (6 (16.7     (22 (31 29.0 

Net income attributable to U.S. Bancorp

 $1,675  $1,473  13.7  $1,815  $1,563  16.1     $5,240  $4,536  15.5 

Net income applicable to U.S. Bancorp common shareholders

 $1,597  $1,387  15.1  $1,732  $1,485  16.6     $5,007  $4,302  16.4 

Per Common Share

            

Earnings per share

 $.97  $.82  18.3 $1.06  $.89  19.1    $3.05  $2.56  19.1

Diluted earnings per share

 .96  .82  17.1  1.06  .88  20.5      3.04  2.55  19.2 

Dividends declared per share

 .30  .28  7.1  .37  .30  23.3      .97  .86  12.8 

Book value per share (c)

 26.54  25.05  5.9  27.35  25.98  5.3       

Market value per share

 50.50  51.50  (1.9 52.81  53.59  (1.5      

Average common shares outstanding

 1,652  1,694  (2.5 1,629  1,672  (2.6     1,641  1,683  (2.5

Average diluted common shares outstanding

 1,657  1,701  (2.6 1,633  1,678  (2.7     1,645  1,689  (2.6

Financial Ratios

            

Return on average assets

 1.50 1.35  1.58 1.38      1.54 1.36 

Return on average common equity

 14.9  13.3   15.5  13.6       15.2  13.4  

Net interest margin (taxable-equivalent basis) (a)

 3.13  3.06   3.15  3.14       3.14  3.09  

Efficiency ratio (b)

 55.9  55.3   53.5  53.9       54.7  54.7  

Net charge-offs as a percent of average loans outstanding

 .49  .50   .46  .47       .48  .49  

Average Balances

            

Loans

 $279,388  $273,158  2.3 $281,065  $277,626  1.2    $279,699  $275,454  1.5

Loans held for sale

 3,134  3,625  (13.5 3,109  3,935  (21.0     3,262  3,457  (5.6

Investment securities (d)

 113,493  110,764  2.5  113,547  111,832  1.5      113,873  111,325  2.3 

Earning assets

 411,849  399,281  3.1  415,177  408,825  1.6      413,246  404,031  2.3 

Assets

 454,288  441,311  2.9  456,916  450,630  1.4      455,241  446,049  2.1 

Noninterest-bearing deposits

 79,482  80,738  (1.6 77,192  81,964  (5.8     78,546  81,808  (4.0

Deposits

 334,580  328,433  1.9  330,121  335,151  (1.5     333,159  331,610  .5 

Short-term borrowings

 22,862  13,201  73.2  22,186  15,505  43.1      21,881  14,423  51.7 

Long-term debt

 33,655  35,274  (4.6 39,701  35,544  11.7      36,400  35,697  2.0 

Total U.S. Bancorp shareholders’ equity

 48,825  47,923  1.9  50,138  48,819  2.7      49,433  48,342  2.3 
 
 March 31,
2018
 December 31,
2017
     September 30,
2018
 December 31,
2017
              

Period End Balances

            

Loans

 $277,911  $280,432  (.9)%  $281,461  $280,432  .4      

Investment securities

 111,737  112,499  (.7 110,958  112,499  (1.4      

Assets

 460,119  462,040  (.4 464,607  462,040  .6       

Deposits

 344,526  347,215  (.8 331,178  347,215  (4.6      

Long-term debt

 33,201  32,259  2.9  40,894  32,259  26.8       

Total U.S. Bancorp shareholders’ equity

 49,187  49,040  .3  50,375  49,040  2.7       

Asset Quality

            

Nonperforming assets

 $1,204  $1,200  .3 $1,004  $1,200  (16.3)%       

Allowance for credit losses

 4,417  4,417     4,426  4,417  .2       

Allowance for credit losses as a percentage ofperiod-end loans

 1.59 1.58  1.57 1.58       

Capital Ratios

            

Basel III standardized approach:

            

Common equity tier 1 capital

 9.0 9.3  9.0 9.3       

Tier 1 capital

 10.4  10.8   10.6  10.8        

Total risk-based capital

 12.5  12.9   12.6  12.9        

Leverage

 8.8  8.9   9.0  8.9        

Common equity tier 1 capital to risk-weighted assets for the Basel III advanced approaches

 11.5  12.0   11.8  12.0        

Tangible common equity to tangible assets (b)

 7.7  7.6   7.7  7.6        

Tangible common equity to risk-weighted assets (b)

 9.3  9.4   9.3  9.4        

Common equity tier 1 capital to risk-weighted assets estimated for the Basel III fully implemented standardized approach (b)

  9.1    9.1        

Common equity tier 1 capital to risk-weighted assets estimated for the Basel III fully implemented advanced approaches (b)

 11.6   11.6      

 

(a)

Based on federal income tax rates of 21 percent for 2018 and 35 percent for the three months ended March 31, 2018 and 2017, respectively, for those assets and liabilities whose income or expense is not included for federal income tax purposes.

(b)

SeeNon-GAAP Financial Measures beginning on page 28.30.

(c)

Calculated as U.S. Bancorp common shareholders’ equity divided by common shares outstanding at end of the period.

(d)

Excludes unrealized gains and losses onavailable-for-sale investment securities and any premiums or discounts recorded related to the transfer of investment securities at fair value fromavailable-for-sale toheld-to-maturity.

 

2  U.S. Bancorp


Management’s Discussion and Analysis

 

OVERVIEW

Earnings Summary U.S. Bancorp and its subsidiaries (the “Company”) reported net income attributable to U.S. Bancorp of $1.7$1.8 billion for the firstthird quarter of 2018, or $0.96$1.06 per diluted common share, compared with $1.5$1.6 billion, or $0.82$0.88 per diluted common share, for the firstthird quarter of 2017. Return on average assets and return on average common equity were 1.501.58 percent and 14.915.5 percent, respectively, for the firstthird quarter of 2018, compared with 1.351.38 percent and 13.313.6 percent, respectively, for the firstthird quarter of 2017.

Total net revenue for the firstthird quarter of 2018 was $180$132 million (3.4(2.4 percent) higher than the firstthird quarter of 2017, reflecting a 6.32.4 percent increase in net interest income (5.5(1.7 percent on a taxable-equivalent basis) and a 0.63.3 percent increase in noninterest income. The increase in net interest income from the firstthird quarter of 2017 was mainly a result of the impact of rising interest rates, earning assets growth, and loan growth.higher yields on the reinvestment of securities, partially offset by higher rates on deposits and funding mix changes. The noninterest income increase was principally due to higherdriven by strong growth in payment services revenue and trust and investment management fees, and deposit service charges,along with an increase in other noninterest income, partially offset by decreases in commercial products revenue and mortgage banking revenue in addition to lower equity investment income and securities gains compared with a year ago.commercial products revenue.

Noninterest expense in the firstthird quarter of 2018 was $146$46 million (5.0(1.5 percent) higher than the firstthird quarter of 2017, primarily due to increased compensation expense related to hiring to supportsupporting business growth and compliance programs, merit increases, and variable compensation related to revenue growth, increased expense from a change to a shorter vesting period for new stock-based compensation grants, and higher employee benefits expense, partially offset byand higher technology and communications expense in support of business growth. Partially offsetting these increases was lower professional servicesother noninterest expense driven by lower consulting costs for riskrelated totax-advantaged projects, lower Federal Deposit Insurance Corporation (“FDIC”) insurance expense, a reduction in mortgage servicing costs, and compliance programs, and other expenses.lower pension related costs.

The provision for credit losses for the firstthird quarter of 2018 of $341$343 million was $4$17 million (1.2(4.7 percent) lower than the firstthird quarter of 2017. Net charge-offs in the firstthird quarter of 2018 were $341$328 million, compared with $335$330 million in the firstthird quarter of 2017. Refer to “Corporate Risk Profile” for further information on the provision for credit losses, net charge-offs, nonperforming assets and other factors considered by the Company in assessing the credit quality of the loan portfolio and establishing the allowance for credit losses.

Net income attributable to U.S. Bancorp for the first nine months of 2018 was $5.2 billion, or $3.04 per diluted common share, compared with $4.5 billion, or $2.55 per diluted common share, for the first nine months of 2017. Return on average assets and return on average common equity were 1.54 percent and 15.2 percent, respectively, for the first nine months of 2018, compared with 1.36 percent and 13.4 percent, respectively, for the first nine months of 2017.

Total net revenue for the first nine months of 2018 was $504 million (3.1 percent) higher than the first nine months of 2017, reflecting a 4.5 percent increase in net interest income (3.7 percent on a taxable-equivalent basis) and a 2.3 percent increase in noninterest income. The increase in net interest income from a year ago was mainly a result of the impact of rising interest rates, earnings assets growth, and higher yields on the reinvestment of securities, partially offset by higher rates on deposits and funding mix changes. The noninterest income increase was driven by strong growth in payment services revenue and trust and investment management fees, along with increases in other noninterest income and ATM processing services revenue, partially offset by decreases in mortgage banking revenue and commercial products revenue.

Noninterest expense in the first nine months of 2018 was $293 million (3.3 percent) higher than the first nine months of 2017, primarily due to increased compensation expense related to supporting business growth and compliance programs, merit increases, and variable compensation related to revenue growth, higher employee benefits expense, and higher technology and communications expense in support of business growth. Partially offsetting these increases was lower other noninterest expense driven by lower costs related totax-advantaged projects, lower FDIC insurance expense, a reduction in mortgage servicing costs, and lower pension related costs.

The provision for credit losses for the first nine months of 2018 of $1.0 billion was $44 million (4.2 percent) lower than the first nine months of 2017. Net charge-offs were $1.0 billion in both the first nine months of 2018 and 2017. Refer to “Corporate Risk

U.S. Bancorp3


 Table 2   Noninterest Income

  Three Months Ended
September 30
       Nine Months Ended
September 30
 
(Dollars in Millions) 2018   2017   Percent
Change
       2018   2017   Percent
Change
 

Credit and debit card revenue

 $344   $318    8.2    $1,019   $947    7.6

Corporate payment products revenue

  169    150    12.7      481    427    12.6 

Merchant processing services

  392    377    4.0      1,142    1,112    2.7 

ATM processing services

  85    77    10.4      254    223    13.9 

Trust and investment management fees

  411    380    8.2      1,210    1,128    7.3 

Deposit service charges

  198    187    5.9      563    538    4.6 

Treasury management fees

  146    153    (4.6     451    466    (3.2

Commercial products revenue

  216    240    (10.0     670    730    (8.2

Mortgage banking revenue

  174    213    (18.3     549    632    (13.1

Investment products fees

  47    42    11.9      140    128    9.4 

Securities gains (losses), net

  10    9    11.1      25    47    (46.8

Other

  226    194    16.5        600    569    5.4 

Total noninterest income

 $2,418   $2,340    3.3      $7,104   $6,947    2.3

Profile” for further information on the provision for credit losses, net charge-offs, nonperforming assets and other factors considered by the Company in assessing the credit quality of the loan portfolio and establishing the allowance for credit losses.

STATEMENT OF INCOME ANALYSIS

Net Interest Income Net interest income, on a taxable-equivalent basis, was $3.2$3.3 billion in the third quarter and $9.7 billion in the first quarternine months of 2018, representing an increaseincreases of $167$54 million (5.5(1.7 percent) and $347 million (3.7 percent), respectively, over the first quartersame periods of 2017. The increase wasincreases were principally driven by the impact of rising interest rates, earning assets growth, and loan growth,higher yields on securities, partially offset by changes in depositloan mix, higher rates on deposits and changes in funding mix, andas well as the impact of the Tax Cuts and Jobs Act (“tax reform”) enacted by Congress in late 2017 which reduced the taxable-equivalent adjustment benefit related to tax exempt assets.assets, and higher interest recoveries in the prior year. Average earning assets were $12.6$6.4 billion (3.1(1.6 percent) higher thanin the third quarter and $9.2 billion (2.3 percent) higher in the first quarternine months of 2018, compared with the same periods of 2017, reflecting increases of $6.2 billion (2.3 percent) in loans, $2.7 billion (2.5 percent) in investment securities and $4.1 billion (34.9 percent) in other earning assets. The net interest margin, on a taxable-equivalent basis, in the third quarter and first quarternine months of 2018 was 3.133.15 percent and 3.14 percent, respectively, compared with 3.063.14 percent and 3.09 percent in the third quarter and first quarternine months of 2017.2017, respectively. The increaseincreases in the net interest margin from the first quartersame periods of 2017 wasthe prior year were primarily due to higher interest rates, partially offset by higher funding costs, changes in loan mix, and the impact of tax reform, higher funding costs and higher cash balances.reform. Refer to the “Consolidated Daily Average Balance Sheet and Related Yields and Rates” tabletables for further information on net interest income.

Average total loans in the third quarter and first nine months of 2018 were $6.2$3.4 billion (2.3(1.2 percent) and $4.2 billion (1.5 percent) higher, in the first quarter of 2018respectively, than the first quartersame periods of 2017, due to growth in residential mortgages, commercial loans (4.0 percent),and credit card loans. In addition, average other retail loans (6.1 percent), residential mortgages (3.9 percent) and credit card loans (2.1 percent).were also higher in the first nine months of 2018, compared to the same period of the prior year. The increases were driven by higher demand for loans from new and existing customers. These increases were partially offset by a decrease in commercial real estate loans (6.5 percent) due to disciplined underwriting and customers paying down balances over the past year, as well as a decrease in loans covered by loss sharing agreements with the Federal Deposit Insurance Corporation (“FDIC”) (18.3 percent),FDIC, arun-off portfolio.

Average investment securities in the third quarter and first quarternine months of 2018 were $2.7$1.7 billion (2.5(1.5 percent) and $2.5 billion (2.3 percent) higher, respectively, than the first quartersame periods of 2017, primarily due to purchases of U.S. Treasury, mortgage-backed and U.S. government mortgage-backedstate and political securities, net of prepayments and maturities,maturities.

Average total deposits were $5.0 billion (1.5 percent) lower in supportthe third quarter and $1.5 billion (0.5 percent) higher in the first nine months of liquidity management.2018, respectively, compared to the same periods of 2017. Average noninterest-bearing deposits for the third quarter and first nine months of 2018 decreased $4.8 billion (5.8 percent) and $3.3 billion (4.0 percent), respectively, from the same periods of 2017, primarily due to decreases in business deposits within Corporate and Commercial Banking, and trust balances within Wealth Management and Investment Services. Average total savings deposits for the third quarter and first nine months of 2018 were $1.9 billion (0.9 percent) and $54 million lower, respectively, than the same periods of 2017, driven by decreases in Corporate and Commercial Banking, and Wealth Management and Investment Services balances,

 

U.S. Bancorp4  3U.S. Bancorp


Table 23    Noninterest IncomeExpense

 

  

Three Months Ended

March 31

 
(Dollars in Millions) 2018   2017   Percent
Change
 

Credit and debit card revenue

 $324   $299    8.4

Corporate payment products revenue

  154    137    12.4 

Merchant processing services

  363    354    2.5 

ATM processing services

  79    71    11.3 

Trust and investment management fees

  398    368    8.2 

Deposit service charges

  182    172    5.8 

Treasury management fees

  150    153    (2.0

Commercial products revenue

  220    247    (10.9

Mortgage banking revenue

  184    207    (11.1

Investment products fees

  46    42    9.5 

Securities gains (losses), net

  5    29    (82.8

Other

  167    180    (7.2

Total noninterest income

 $2,272   $2,259    .6
  Three Months Ended
September 30
       Nine Months Ended
September 30
 
(Dollars in Millions) 2018  2017  Percent
Change
       2018  2017  Percent
Change
 

Compensation

 $1,529  $1,440   6.2    $4,594  $4,247   8.2

Employee benefits

  294   268   9.7      923   843   9.5 

Net occupancy and equipment

  270   258   4.7      797   760   4.9 

Professional services

  96   104   (7.7     274   305   (10.2

Marketing and business development

  106   92   15.2      314   291   7.9 

Technology and communications

  247   227   8.8      724   667   8.5 

Postage, printing and supplies

  84   82   2.4      244   244    

Other intangibles

  41   44   (6.8     120   131   (8.4

Other

  377   483   (21.9       1,194   1,403   (14.9

Total noninterest expense

 $3,044  $2,998   1.5      $9,184  $8,891   3.3

Efficiency ratio (a)

  53.5  53.9           54.7  54.7    

a)

SeeNon-GAAP Financial Measures beginning on page 30.

partially offset by increases in Consumer and Business Banking balances. The declines in Corporate and Commercial Banking total savings balances reflect expected run-off related to the business merger of a large financial customer. Average totaltime deposits for the third quarter and first quarternine months of 2018 were $6.1increased $1.7 billion (1.9(4.6 percent) higher thanand $4.9 billion (14.9 percent), respectively, over the first quartersame periods of 2017. Average time depositsThe increases were $6.3 billion (20.7 percent) higher year-over-year. The increase was largely related to those deposits managed as an alternative to other funding sources such as wholesale borrowing, based largely on relative pricing and liquidity characteristics. Average total savings deposits were $1.1 billion (0.5 percent) higher, driven by growth in Consumer and Business Banking balances, partially offset by a decrease in Corporate and Commercial Banking balances. Average noninterest-bearing deposits decreased $1.3 billion (1.6 percent) from the prior year, primarily due to a decrease in Corporate and Commercial Banking balances, partially offset by increases in Consumer and Business Banking, and Wealth Management and Investment Services balances.

Provision for Credit Losses The provision for credit losses for the third quarter and first quarternine months of 2018 was $341decreased $17 million a decrease of $4(4.7 percent) and $44 million (1.2(4.2 percent), respectively, from the first quartersame periods of 2017. Net charge-offs increased $6decreased $2 million (1.8(0.6 percent) and $4 million (0.4 percent) in the third quarter and first quarternine months of 2018, respectively, compared with the first quartersame periods of 2017,the prior year, primarily due to lower commercial loan and residential mortgage net charge-offs, partially offset by higher credit card loan net charge-offs, partially offset by lower commercial loan net charge-offs driven by higher recoveries.charge-offs. Refer to “Corporate Risk Profile” for further information on the provision for credit losses, net charge-offs, nonperforming assets and other factors considered by the Company in assessing the credit quality of the loan portfolio and establishing the allowance for credit losses.

Noninterest Income Noninterest income was $2.3$2.4 billion in the third quarter and $7.1 billion in the first quarternine months of 2018, representing an increaseincreases of $13$78 million (0.6(3.3 percent) and $157 million (2.3 percent), respectively, compared with the first quartersame periods of 2017. The increaseincreases from a year ago reflected strong growth in payment services revenue and trust and investment management fees, along with increases in other noninterest income and deposit service charges,ATM processing services revenue. These increases were partially offset by lower mortgage banking revenue and commercial products revenue, and mortgage banking revenue, reflectingwhich were impacted by industry trends in these revenue categories. The increase in noninterest income was further offset by lower equity investment income, included in other income, and securities gains compared with a year ago. Paymentpayment services revenue increased 6.5 percent due to strongerreflected higher credit and debit card revenue, of $25 million (8.4 percent), an increase in corporate payment products revenue, of $17 million (12.4 percent), and improving merchant processing services revenue, due toall driven by higher sales volumes. Trust and investment management fees increased $30 million (8.2 percent) due to business growth net asset inflows and favorable market conditions. Deposit service chargesATM processing services revenue increased $10 million (5.8 percent)due to higher transaction volumes. Other noninterest income increased in the third quarter of 2018, compared to the third quarter of 2017, primarily due to higher transaction volumesequity investment income and account growth. Commercialtax-advantaged project syndication revenue. Other noninterest income increased in the first nine months of 2018, compared with the same period of the prior year, primarily due to highertax-advantaged project syndication revenue. The decrease in mortgage banking revenue was primarily due to lower mortgage production and the adverse impact on gain on sale margins due to excess capacity in the industry in the near term. The decrease in commercial products revenue decreased $27 million (10.9 percent) mainlywas primarily due to lower corporate bond underwriting fees and loan syndication fees, while mortgage bankingfees. Commercial products revenue further decreased $23 million (11.1 percent) primarilyin the first nine months of 2018, compared with the same period of the prior year, due to lower margin on mortgage loan sales.trading revenue.

Noninterest Expense Noninterest expense was $3.1$3.0 billion in the third quarter and $9.2 billion in the first quarternine months of 2018, representing an increaseincreases of $146$46 million (5.0(1.5 percent) and $293 million (3.3 percent) over the first quartersame periods of 2017. The increaseincreases from a year ago waswere primarily due to higher personnel expense, net occupancy and equipment costs and technology and communications expense, partially offset by lower other noninterest expense and professional services expense. Compensation expense increased $132 million (9.5 percent), principally due to the impact of hiring to support business growth and compliance programs, merit increases, and higher variable compensation related to business production, and the impact of changes in the vesting provisions related to stock-based compensation programs. Employee benefits expense increased $29 million (9.6 percent), primarily driven by increased medical costs and staffing. Net occupancy and equipment

 

4U.S. Bancorp  U.S. Bancorp5


Table 3   Noninterest Expense

  

Three Months Ended

March 31

 
(Dollars in Millions) 2018  2017  Percent
Change
 

Compensation

 $1,523  $1,391   9.5

Employee benefits

  330   301   9.6 

Net occupancy and equipment

  265   247   7.3 

Professional services

  83   96   (13.5

Marketing and business development

  97   90   7.8 

Technology and communications

  235   217   8.3 

Postage, printing and supplies

  80   81   (1.2

Other intangibles

  39   44   (11.4

Other

  403   442   (8.8

Total noninterest expense

 $3,055  $2,909   5.0

Efficiency ratio (a)

  55.9  55.3    

(a)SeeNon-GAAP Financial Measures beginning on page 28.

to business production. Employee benefits expense increased $18 million (7.3 percent)primarily due to higher rentincreased medical costs and maintenance costs,staffing, while technology and communications expense increased $18 million (8.3 percent) primarily due to technology investment initiatives. Other noninterest expense decreased $39 million (8.8 percent) due to lower costs related totax-advantaged projects, lower FDIC insurance expense, a reduction in mortgage servicing-relatedservicing costs and lower pension-related costs as a result of contributions to the Company’s pension plans in 2017. Professional services expense decreased $13 million (13.5 percent), primarily due to fewer consulting services as compliance programs near maturity.

Income Tax Expense The provision for income taxes was $362$460 million (an effective rate of 17.720.2 percent) for the third quarter and $1.3 billion (an effective rate of 19.4 percent) for the first quarternine months of 2018, compared with $499$589 million (an effective rate of 25.127.3 percent) and $1.6 billion (an effective rate of 26.4 percent) for the first quartersame periods of 2017. The first quarter oflower 2018 tax rate reflectedrates reflect tax reform a favorable settlement of tax matters, and the tax benefit of restricted stock vesting and option exercises.enacted in late 2017. For further information on income taxes, refer to Note 11 of the Notes to Consolidated Financial Statements.

BALANCE SHEET ANALYSIS

Loans The Company’s loan portfolio was $277.9$281.5 billion at March 31,September 30, 2018, compared with $280.4 billion at December 31, 2017, a decreasean increase of $2.5$1.1 billion (0.9(0.4 percent). The decreaseincrease was driven by lower other retail loans, credit card loans, commercial real estate loans and covered loans, partially offset by higher residential mortgages and commercial loans.

Otherloans, partially offset by lower other retail loans, decreased $2.0 billion (3.5 percent) at March 31, 2018, compared with December 31, 2017, reflecting the transfer of the Company’s federally guaranteed student loans from the loan portfolio to loans held for sale at the end of the first quarter of 2018, along with decreases in home equity loans, auto loans and revolving credit balances. Partially offsetting these decreases were increases in installment and retail leasing loans.

Credit card loans decreased $1.3 billion (5.8 percent) at March 31, 2018, compared with December 31, 2017, primarily the result of customers seasonally paying down balances.

Commercialcommercial real estate loans, decreased $323 million (0.8 percent) at March 31, 2018, compared with December 31, 2017, primarily the result of disciplined underwritingcredit card loans and customers paying down balances.covered loans.

Residential mortgages held in the loan portfolio increased $694 million (1.2$3.1 billion (5.2 percent) at March 31,September 30, 2018, compared with December 31, 2017, as origination activity more than offset the effect of customers paying down balances in the first quarternine months of 2018. Residential mortgages originated and placed in the Company’s loan portfolio include well-secured jumbo mortgages and branch-originated first lien home equity loans to borrowers with high credit quality.

Commercial loans increased $536 million (0.5$1.7 billion (1.8 percent) at March 31,September 30, 2018, compared with December 31, 2017, reflecting higher demand from new and existing customers.

Other retail loans decreased $1.3 billion (2.2 percent) at September 30, 2018, compared with December 31, 2017, reflecting the sale of the Company’s federally guaranteed student loans during the first nine months of 2018, along with decreases in auto loans and home equity loans. Partially offsetting these decreases were increases in installment and retail leasing loans.

Commercial real estate loans decreased $497 million (1.2 percent) at September 30, 2018, compared with December 31, 2017, primarily the result of continued disciplined underwriting and customers paying down balances.

Credit card loans decreased $311 million (1.4 percent) at September 30, 2018, compared with December 31, 2017, primarily the result of customers paying down balances.

Covered loans decreased $1.7 billion (55.1 percent) at September 30, 2018, compared with December 31, 2017, reflecting the transfer of $1.3 billion of covered residential mortgage loans from the loan portfolio to loans held for sale at the end of the third quarter of 2018.

The Company generally retains portfolio loans through maturity; however, the Company’s intent may change over time based upon various factors such as ongoing asset/liability management activities, assessment of product profitability, credit risk, liquidity needs, and capital implications. If the Company’s intent or ability to hold an existing portfolio loan changes, it is transferred to loans held for sale.

Loans Held for Sale Loans held for sale, consisting of residential mortgages and other loans to be sold in the secondary market, were $4.8$4.5 billion at March 31,September 30, 2018, compared with $3.6 billion at December 31, 2017. The increase in loans held for sale was principally due to the transfer of the Company’s federally guaranteed student$1.3 billion of covered residential mortgage loan balances to loans held for sale at the end of the firstthird quarter of 2018,2018. This increase was partially offset by a decrease in originated residential mortgage loans held for sale (“MLHFS”)

U.S. Bancorp5


Table 4   Investment Securities

  Available-for-Sale       Held-to-Maturity 

At March 31, 2018

(Dollars in Millions)

 Amortized
Cost
   Fair Value   Weighted-
Average
Maturity in
Years
   Weighted-
Average
Yield (e)
       Amortized
Cost
   Fair Value   Weighted-
Average
Maturity in
Years
   Weighted-
Average
Yield (e)
 

U.S. Treasury and Agencies

                 

Maturing in one year or less

 $4,338   $4,320    .4    .88    $   $        

Maturing after one year through five years

  17,042    16,640    3.3    1.66      1,880    1,843    3.3    1.82 

Maturing after five years through ten years

  1,043    1,006    7.0    2.29      3,273    3,131    5.7    1.79 

Maturing after ten years

                                   

Total

 $22,423   $21,966    2.9    1.54      $5,153   $4,974    4.8    1.80

Mortgage-Backed Securities (a)

                 

Maturing in one year or less

 $110   $111    .6    4.22    $30   $30    1.3    2.54

Maturing after one year through five years

  13,809    13,498    4.5    2.22      18,232    17,747    4.2    2.14 

Maturing after five years through ten years

  22,800    22,275    6.0    2.35      20,867    20,322    6.1    2.42 

Maturing after ten years

  2,556    2,566    14.5    2.78        297    298    13.9    2.67 

Total

 $39,275   $38,450    6.0    2.34      $39,426   $38,397    5.3    2.29

Asset-Backed Securities (a)

                 

Maturing in one year or less

 $   $            $   $1    .4    2.48

Maturing after one year through five years

  408    415    3.7    4.63      4    4    1.7    2.60 

Maturing after five years through ten years

                    2    2    4.7    2.56 

Maturing after ten years

                          2    13.3    2.50 

Total

 $408   $415    3.7    4.63      $6   $9    2.9    2.58

Obligations of State and Political
Subdivisions (b) (c)

                 

Maturing in one year or less

 $129   $131    .4    5.88    $   $    .7    6.33

Maturing after one year through five years

  661    678    3.2    4.92      1    1    3.9    6.78 

Maturing after five years through ten years

  3,672    3,667    8.5    4.46      5    6    8.0    2.18 

Maturing after ten years

  1,918    1,818    19.2    4.11                     

Total

 $6,380   $6,294    11.0    4.43      $6   $7    7.4    2.75

Other

                 

Maturing in one year or less

 $   $        .01    $   $        

Maturing after one year through five years

                    21    21    1.0    2.52 

Maturing after five years through ten years

                                 

Maturing after ten years

                                   

Total

 $   $        .01      $21   $21    1.0    2.52

Total investment securities (d)

 $68,486   $67,125    5.5    2.29      $44,612   $43,408    5.2    2.24

(a)Information related to asset and mortgage-backed securities included above is presented based upon weighted-average maturities anticipating future prepayments.
(b)Information related to obligations of state and political subdivisions is presented based upon yield to first optional call date if the security is purchased at a premium, yield to maturity if purchased at par or a discount.
(c)Maturity calculations for obligations of state and political subdivisions are based on the first optional call date for securities with a fair value above par and contractual maturity for securities with a fair value equal to or below par.
(d)The weighted-average maturity of theavailable-for-sale investment securities was 5.1 years at December 31, 2017, with a corresponding weighted-average yield of 2.25 percent. The weighted-average maturity of theheld-to-maturity investment securities was 4.7 years at December 31, 2017, with a corresponding weighted-average yield of 2.14 percent.
(e)Weighted-average yields for obligations of state and political subdivisions are presented on a fully-taxable equivalent basis based on a federal income tax rate of 21 percent and 35 percent for the three months ended March 31, 2018 and 2017, respectively. Yields onavailable-for-sale andheld-to-maturity investment securities are computed based on amortized cost balances, excluding any premiums or discounts recorded related to the transfer of investment securities at fair value fromavailable-for-sale toheld-to-maturity.

  March 31, 2018       December 31, 2017 
(Dollars in Millions) Amortized
Cost
   Percent
of Total
       Amortized
Cost
   Percent
of Total
 

U.S. Treasury and agencies

 $27,576    24.4    $28,767    25.5

Mortgage-backed securities

  78,701    69.6      77,606    68.6 

Asset-backed securities

  414    .4      419    .4 

Obligations of state and political subdivisions

  6,386    5.6      6,246    5.5 

Other

  21            41     

Total investment securities

 $113,098    100.0      $113,079    100.0

6U.S. Bancorp


balances due to a lower level of mortgage loan closings in the firstthird quarter of 2018.

Almost all of the residential mortgage loans the Company originates or purchases for sale follow guidelines that allow the loans to be sold into existing, highly liquid secondary markets; in particular in government agency transactions and to government-sponsored enterprises (“GSEs”).

Investment Securities Investment securities totaled $111.7$111.0 billion at March 31,September 30, 2018, compared with $112.5 billion at December 31, 2017. The $762 million (0.7$1.5 billion (1.4 percent) decrease was primarily due to a $782 million$1.4 billion unfavorable change in net unrealized gains (losses) onavailable-for-sale investment securities.

6U.S. Bancorp


 Table 4   Investment Securities

  Available-for-Sale       Held-to-Maturity 
At September 30, 2018
(Dollars in Millions)
 Amortized
Cost
   Fair Value   Weighted-
Average
Maturity in
Years
   Weighted-
Average
Yield (e)
       Amortized
Cost
   Fair Value   Weighted-
Average
Maturity in
Years
   Weighted-
Average
Yield (e)
 

U.S. Treasury and Agencies

                 

Maturing in one year or less

 $3,028   $3,016    .4    1.26    $650   $646    .7    1.73

Maturing after one year through five years

  16,490    15,935    3.0    1.70      2,912    2,755    4.4    1.64 

Maturing after five years through ten years

  658    630    7.6    2.85      1,550    1,475    5.7    2.10 

Maturing after ten years

                                   

Total

 $20,176   $19,581    2.8    1.67      $5,112   $4,876    4.3    1.79

Mortgage-Backed Securities (a)

                 

Maturing in one year or less

 $69   $69    .4    3.83    $36   $36    .8    2.51

Maturing after one year through five years

  13,644    13,074    4.4    2.09      15,158    14,479    4.0    2.03 

Maturing after five years through ten years

  23,195    22,574    6.3    2.63      25,348    24,544    6.3    2.67 

Maturing after ten years

  2,583    2,598    14.4    3.18        360    361    14.0    3.06 

Total

 $39,491   $38,315    6.2    2.48      $40,902   $39,420    5.5    2.43

Asset-Backed Securities (a)

                 

Maturing in one year or less

 $   $            $   $        

Maturing after one year through five years

  402    408    3.6    3.49      3    4    3.3    2.90 

Maturing after five years through ten years

                    2    3    6.4    3.00 

Maturing after ten years

                          1    17.0    2.84 

Total

 $402   $408    3.6    3.49      $5   $8    4.4    2.93

Obligations of State and Political
Subdivisions (b) (c)

                 

Maturing in one year or less

 $238   $242    .6    5.70    $   $    .2    6.24

Maturing after one year through five years

  583    587    3.5    4.62      1    1    3.4    6.67 

Maturing after five years through ten years

  3,886    3,818    8.2    4.37      5    6    7.5    2.01 

Maturing after ten years

  2,140    1,961    19.0    4.11                     

Total

 $6,847   $6,608    10.9    4.35      $6   $7    7.0    2.55

Other

                 

Maturing in one year or less

 $   $            $9   $9    .1    3.21

Maturing after one year through five years

                    12    12    1.2    3.08 

Maturing after five years through ten years

                                 

Maturing after ten years

                                   

Total

 $   $              $21   $21    .7    3.14

Total investment securities (d)

 $66,916   $64,912    5.6    2.43      $46,046   $44,332    5.4    2.36

(a)

Information related to asset and mortgage-backed securities included above is presented based upon weighted-average maturities that take into account anticipated future prepayments.

(b)

Information related to obligations of state and political subdivisions is presented based upon yield to first optional call date if the security is purchased at a premium, and yield to maturity if the security is purchased at par or a discount.

(c)

Maturity calculations for obligations of state and political subdivisions are based on the first optional call date for securities with a fair value above par and the contractual maturity date for securities with a fair value equal to or below par.

(d)

The weighted-average maturity of the available-for-sale investment securities was 5.1 years at December 31, 2017, with a corresponding weighted-average yield of 2.25 percent.

The weighted-average maturity of the held-to-maturity investment securities was 4.7 years at December 31, 2017, with a corresponding weighted-average yield of 2.14 percent.

(e)

Weighted-average yields for obligations of state and political subdivisions are presented on a fully-taxable equivalent basis based on a federal income tax rate of 21 percent for 2018 and 35 percent for 2017. Yields on available-for-sale and held-to-maturity investment securities are computed based on amortized cost balances, excluding any premiums or discounts recorded related to the transfer of investment securities at fair value from available-for-sale to held-to-maturity.

  September 30, 2018       December 31, 2017 
(Dollars in Millions) Amortized
Cost
   Percent
of Total
       Amortized
Cost
   Percent
of Total
 

U.S. Treasury and agencies

 $25,288    22.4    $28,767    25.5

Mortgage-backed securities

  80,393    71.2      77,606    68.6 

Asset-backed securities

  407    .3      419    .4 

Obligations of state and political subdivisions

  6,853    6.1      6,246    5.5 

Other

  21            41     

Total investment securities

 $112,962    100.0      $113,079    100.0

U.S. Bancorp7


The Company’savailable-for-sale securities are carried at fair value with changes in fair value reflected in other comprehensive income (loss) unless a security is deemed to be other-than-temporarily impaired. At March 31,September 30, 2018, the Company’s net unrealized losses onavailable-for-sale securities were $1.4$2.0 billion, compared with $580 million at December 31, 2017. The unfavorable change in net unrealized gains (losses) was primarily due to decreases in the fair value of U.S. Treasury, U.S. government mortgage-backed and state and political securities as a result of changes in interest rates. Gross unrealized losses onavailable-for-sale securities totaled $1.6$2.1 billion at March 31,September 30, 2018, compared with $888 million at December 31, 2017. At March 31,September 30, 2018, the Company had no plans to sell securities with unrealized losses, and believes it is more likely than not that it would not be required to sell such securities before recovery of their amortized cost.

Refer to Notes 3 and 14 in the Notes to Consolidated Financial Statements for further information on investment securities.

Deposits Total deposits were $344.5$331.2 billion at March 31,September 30, 2018, compared with $347.2 billion at December 31, 2017, the result of decreases in noninterest-bearingtotal savings deposits and total savingsnoninterest-bearing deposits, partially offset by an increase in time deposits. Noninterest-bearing depositsMoney market deposit balances decreased $5.3$7.3 billion (6.1(6.8 percent) at March 31,September 30, 2018, compared with December 31, 2017, primarily due to lower Wealth Management and Investment Services, Corporate and Commercial Banking, and Consumer and Business Banking balances. Money market depositThe decline in Corporate and Commercial Banking balances reflects expected run-off related to the business merger of a large financial customer. Interest checking balances decreased $3.6$4.7 billion (3.4(6.3 percent) at March 31,September 30, 2018, compared with December 31, 2017, primarily due to lower Wealth Management and Investment Services, and Corporate and Commercial Banking balances. Interest checking balances decreased $1.4 billion (1.9 percent) primarily due to lower Wealth Management and Investment Services, and Corporate and Commercial Banking balances, partially offset by higher Consumer and Business Banking balances. Savings account balances increased $1.4 billion (3.3$853 million (1.9 percent), primarily due to higher Consumer and Business Banking balances. Noninterest-bearing deposits decreased $10.4 billion (11.9 percent) at September 30, 2018, compared with December 31, 2017, primarily due to lower Wealth Management and Investment Services, and Corporate and Commercial Banking balances, partially offset by higher Consumer and Business Banking balances. Time deposits increased $6.2$5.6 billion (18.7(16.7 percent) at March 31,September 30, 2018, compared with December 31, 2017, driven by an increase in those deposits managed as an alternative to other funding sources such as wholesale borrowing, based largely on relative pricing and liquidity characteristics.characteristics, along with higher Consumer and Business Banking balances.

Borrowings The Company utilizes both short-term and long-term borrowings as part of its asset/liability management and funding strategies. Short-term borrowings, which include federal funds purchased, commercial paper, repurchase agreements, borrowings secured by high-grade assets and other short-term borrowings, were $17.7$23.9 billion at March 31,September 30, 2018, compared with $16.7 billion at December 31, 2017. The $1.1$7.2 billion (6.3(43.3 percent) increase in short-term borrowings was primarily due to higher federal funds purchased, repurchase agreement and other short-term borrowings balances, partially offset by lower commercial paper balances. Long-term debt was $33.2$40.9 billion at March 31,September 30, 2018, compared with $32.3 billion at December 31, 2017. The $942 million (2.9$8.6 billion (26.8 percent) increase was primarily due to issuances of $2.0$8.4 billion of bank notes and $1.3 billion of medium-term notes, partially offset by a $1.0 billion$901 million decrease in Federal Home Loan Bank (“FHLB”) advances. Refer to the “Liquidity Risk Management” section for discussion of liquidity management of the Company.

CORPORATE RISK PROFILE

Overview Managing risks is an essential part of successfully operating a financial services company. The Company’s Board of Directors has approved a risk management framework which establishes governance and risk management requirements for all risk-taking activities. This framework includes Company and business line risk appetite statements which set boundaries for the types and amount of risk that may be undertaken in pursuing business objectives and initiatives. The Board of Directors, primarily through its Risk Management Committee, oversees performance relative to the risk management framework, risk appetite statements, and other policy requirements.

The Executive Risk Committee (“ERC”), which is chaired by the Chief Risk Officer and includes the Chief Executive Officer and other members of the executive management team, oversees execution against the risk management framework and risk appetite statements. The ERC focuses on current and emerging risks,

U.S. Bancorp7


including strategic and reputational risks, by directing timely and comprehensive actions. Senior operating committees have also been established, each responsible for overseeing a specified category of risk.

The Company’s most prominent risk exposures are credit, interest rate, market, liquidity, operational,

8U.S. Bancorp


compliance, strategic, and reputational. Credit risk is the risk of not collecting the interest and/or the principal balance of a loan, investment or derivative contract when it is due. Interest rate risk is the potential reduction of net interest income or market valuations as a result of changes in interest rates. Market risk arises from fluctuations in interest rates, foreign exchange rates, and security prices that may result in changes in the values of financial instruments, such as trading andavailable-for-sale securities, MLHFS, mortgage servicing rights (“MSRs”) and derivatives that are accounted for on a fair value basis. Liquidity risk is the possible inability to fund obligations or new business at a reasonable cost and in a timely manner. Operational risk is the risk of loss resulting from inadequate or failed internal processes, people or systems, or from external events, including the risk of loss resulting from breaches in data security. Operational risk can also include the risk of loss due to failures by third parties with which the Company does business. Compliance risk is the risk of loss arising from violations of, or nonconformance with, laws, rules, regulations, prescribed practices, internal policies, and procedures, or ethical standards, potentially exposing the Company to fines, civil money penalties, payment of damages and the voiding of contracts. Strategic risk is the risk to current or projected financial condition arising from adverse business decisions, poor implementation of business decisions, or lack of responsiveness to changes in the banking industry and operating environment. Reputational risk is the risk to current or anticipated earnings, capital, or franchise or enterprise value arising from negative public opinion. This risk may impair the Company’s competitiveness by affecting its ability to establish new relationships, offer new services or continue serving existing relationships. In addition to the risks identified above, other risk factors exist that may impact the Company. Refer to “Risk Factors” in the Company’s Annual Report on Form10-K for the year ended December 31, 2017, for a detailed discussion of these factors.

The Company’s Board of Directors and management-level governance committees are supported by a “three lines of defense” model for establishing effective checks and balances. The first line of defense, the business lines, manages risks in conformity with established limits and policy requirements. In turn, business line leaders and their risk officers establish programs to ensure conformity with these limits and policy requirements. The second line of defense, which includes the Chief Risk Officer’s organization as well as policy and oversight activities of corporate support functions, translates risk appetite and strategy into actionable risk limits and policies. The second line of defense monitors first line of defense conformity with limits and policies, and provides reporting and escalation of emerging risks and other concerns to senior management and the Risk Management Committee of the Board of Directors. The third line of defense, internal audit, is responsible for providing the Audit Committee of the Board of Directors and senior management with independent assessment and assurance regarding the effectiveness of the Company’s governance, risk management and control processes.

Management regularly provides reports to the Risk Management Committee of the Board of Directors. The Risk Management Committee discusses with management the Company’s risk management performance, and provides a summary of key risks to the entire Board of Directors, covering the status of existing matters, areas of potential future concern and specific information on certain types of loss events. The Risk Management Committee considers quarterly reports by management assessing the Company’s performance relative to the risk appetite statements and the associated risk limits, including:

Qualitative considerations, such as the macroeconomic environment, regulatory and compliance changes, litigation developments, and technology and cybersecurity;

Capital ratios and projections, including regulatory measures and stressed scenarios;

Credit measures, including adversely rated and nonperforming loans, leveraged transactions, credit concentrations and lending limits;

Interest rate and market risk, including market value and net income simulation, and trading-related Value at Risk (“VaR”);

Liquidity risk, including funding projections under various stressed scenarios;

Operational and compliance risk, including losses stemming from events such as fraud, processing errors, control breaches, breaches in data security or adverse business decisions, as well as reporting on technology performance, and various legal and regulatory compliance measures; and

Reputational and strategic risk considerations, impacts and responses.

Credit Risk Management The Company’s strategy for credit risk management includes well-defined, centralized credit policies, uniform underwriting criteria, and

8U.S. Bancorp


ongoing risk monitoring and review processes for all commercial and consumer credit exposures. In evaluating its credit risk, the Company considers changes, if any, in underwriting activities, the loan portfolio composition (including product mix and geographic, industry or

U.S. Bancorp9


customer-specific concentrations), collateral values, trends in loan performance and macroeconomic factors, such as changes in unemployment rates, gross domestic product and consumer bankruptcy filings.filings, as well as the potential impact on customers and the domestic economy resulting from new tariffs or increases in existing tariffs. The Risk Management Committee oversees the Company’s credit risk management process.

In addition, credit quality ratings as defined by the Company are an important part of the Company’s overall credit risk management and evaluation of its allowance for credit losses. Loans with a pass rating represent those loans not classified on the Company’s rating scale for problem credits, as minimal risk has been identified. Loans with a special mention or classified rating, including loans that are 90 days or more past due and still accruing, nonaccrual loans, those loans considered troubled debt restructurings (“TDRs”), and loans in a junior lien position that are current but are behind a modified or delinquent loan in a first lien position, encompass all loans held by the Company that it considers to have a potential or well-defined weakness that may put full collection of contractual cash flows at risk. The Company’s internal credit quality ratings for consumer loans are primarily based on delinquency and nonperforming status, except for a limited population of larger loans within those portfolios that are individually evaluated. For this limited population, the determination of the internal credit quality rating may also consider collateral value and customer cash flows. Refer to Note 4 in the Notes to Consolidated Financial Statements for further discussion of the Company’s loan portfolios including internal credit quality ratings. In addition, refer to “Management’s Discussion and Analysis — Credit Risk Management” in the Company’s Annual Report onForm 10-K for the year ended December 31, 2017, for a more detailed discussion on credit risk management processes.

The Company manages its credit risk, in part, through diversification of its loan portfolio which is achieved through limit setting by product type criteria, such as industry, and identification of credit concentrations. As part of its normal business activities, the Company offers a broad array of lending products. The Company categorizes its loan portfolio into three segments, which is the level at which it develops and documents a systematic methodology to determine the allowance for credit losses. The Company’s three loan portfolio segments are commercial lending, consumer lending and covered loans.

The commercial lending segment includes loans and leases made to small business, middle market, large corporate, commercial real estate, financial institution,non-profit and public sector customers. Key risk characteristics relevant to commercial lending segment loans include the industry and geography of the borrower’s business, purpose of the loan, repayment source, borrower’s debt capacity and financial flexibility, loan covenants, and nature of pledged collateral, if any. These risk characteristics, among others, are considered in determining estimates about the likelihood of default by the borrowers and the severity of loss in the event of default. The Company considers these risk characteristics in assigning internal risk ratings to, or forecasting losses on, these loans, which are the significant factors in determining the allowance for credit losses for loans in the commercial lending segment.

The consumer lending segment represents loans and leases made to consumer customers, including residential mortgages, credit card loans, and other retail loans such as revolving consumer lines, auto loans and leases, home equity loans and lines, and student loans, arun-off portfolio. Home equity or second mortgage loans are junior lienclosed-end accounts fully disbursed at origination. These loans typically are fixed rate loans, secured by residential real estate, with a10- or15-year fixed payment amortization schedule. Home equity lines are revolving accounts giving the borrower the ability to draw and repay balances repeatedly, up to a maximum commitment, and are secured by residential real estate. These include accounts in either a first or junior lien position. Typical terms on home equity lines in the portfolio are variable rates benchmarked to the prime rate, with a10- or15-year draw period during which a minimum payment is equivalent to the monthly interest, followed by a20- or10-year amortization period, respectively. At March 31,September 30, 2018, substantially all of the Company’s home equity lines were in the draw period. Approximately $1.4 billion, or 910 percent, of the outstanding home equity line balances at March 31,September 30, 2018, will enter the amortization period within the next 36 months. Key risk characteristics relevant to consumer lending segment loans primarily relate to the borrowers’ capacity and willingness to repay and include unemployment rates and other economic factors, customer payment history and credit scores, and in some cases, updatedloan-to-value (“LTV”) information reflecting current market conditions on real estate based loans. These risk characteristics, among others, are reflected in forecasts of delinquency levels, bankruptcies and losses which are the primary factors in determining the allowance for credit losses for the consumer lending segment.

U.S. Bancorp9


The covered loan segment represents loans acquired in FDIC-assisted transactions that are covered by loss sharing agreements with the FDIC that greatly reduce the risk of future credit losses to the Company. Key risk

10U.S. Bancorp


characteristics for covered segment loans are consistent with the segment they would otherwise be included in had the loss share coverage not been in place, but consider the indemnification provided by the FDIC.

The Company further disaggregates its loan portfolio segments into various classes based on their underlying risk characteristics. The two classes within the commercial lending segment are commercial loans and commercial real estate loans. The three classes within the consumer lending segment are residential mortgages, credit card loans and other retail loans. The covered loan segment consists of only one class.

The Company’s consumer lending segment utilizes several distinct business processes and channels to originate consumer credit, including traditional branch lending, mobile andon-line banking, indirect lending, correspondent banks and loan brokers. Each distinct underwriting and origination activity manages unique credit risk characteristics and prices its loan production commensurate with the differing risk profiles.

Residential mortgage originations are generally limited to prime borrowers and are performed through the Company’s branches, loan production offices, mobile andon-line services and a wholesale network of originators. The Company may retain residential mortgage loans it originates on its balance sheet or sell the loans into the secondary market while retaining the servicing rights and customer relationships. Utilizing the secondary markets enables the Company to effectively reduce its credit and other asset/liability risks. For residential mortgages that are retained in the Company’s portfolio and for home equity and second mortgages, credit risk is also diversified by geography and managed by adherence to LTV and borrower credit criteria during the underwriting process.

The Company estimates updated LTV information on its outstanding residential mortgages quarterly, based on a method that combines automated valuation model updates and relevant home price indices. LTV is the ratio of the loan’s outstanding principal balance to the current estimate of property value. For home equity and second mortgages, combinedloan-to-value (“CLTV”) is the combination of the first mortgage original principal balance and the second lien outstanding principal balance, relative to the current estimate of property value. Certain loans do not have a LTV or CLTV, primarily due to lack of availability of relevant automated valuation model and/or home price indices values, or lack of necessary valuation data on acquired loans.

The following tables provide summary information of residential mortgages and home equity and second mortgages by LTV and borrower type at March 31,September 30, 2018:

 

Residential Mortgages

(Dollars in Millions)

 Interest
Only
 Amortizing Total Percent
of Total
  Interest
Only
 Amortizing Total Percent
of Total
 

Loan-to-Value

        

Less than or equal to 80%

 $1,930  $49,409  $51,339  84.9 $2,088  $52,312  $54,400  86.5

Over 80% through 90%

 26  3,837  3,863  6.4  7  4,054  4,061  6.5 

Over 90% through 100%

 2  837  839  1.4  3  457  460  .7 

Over 100%

 1  649  650  1.0  1  451  452  .7 

No LTV available

 1  33  34  .1     48  48  .1 

Loans purchased from GNMA mortgage pools (a)

    3,752  3,752  6.2     3,483  3,483  5.5 

Total

 $1,960  $58,517  $60,477  100.0 $2,099  $60,805  $62,904  100.0

Borrower Type

        

Prime borrowers

 $1,960  $53,636  $55,596  91.9 $2,099  $56,292  $58,391  92.8

Sub-prime borrowers

    787  787  1.3     727  727  1.2 

Other borrowers

    342  342  .6     303  303  .5 

Loans purchased from GNMA mortgage pools (a)

    3,752  3,752  6.2     3,483  3,483  5.5 

Total

 $1,960  $58,517  $60,477  100.0 $2,099  $60,805  $62,904  100.0

 

(a)

Represents loans purchased from Government National Mortgage Association (“GNMA”) mortgage pools whose payments are primarily insured by the Federal Housing Administration or guaranteed by the United States Department of Veterans Affairs.

 

Home Equity and Second Mortgages
(Dollars in Millions)
 Lines Loans Total Percent
of Total
  Lines Loans Total Percent
of Total
 

Loan-to-Value

        

Less than or equal to 80%

 $11,282  $642  $11,924  74.4 $11,760  $781  $12,541  78.6

Over 80% through 90%

 2,132  709  2,841  17.7  1,966  736  2,702  16.9 

Over 90% through 100%

 698  105  803  5.0  318  85  403  2.5 

Over 100%

 363  21  384  2.4  238  16  254  1.6 

No LTV/CLTV available

 67  11  78  .5  55  11  66  .4 

Total

 $14,542  $1,488  $16,030  100.0 $14,337  $1,629  $15,966  100.0

Borrower Type

        

Prime borrowers

 $14,289  $1,417  $15,706  98.0 $14,123  $1,565  $15,688  98.3

Sub-prime borrowers

 50  64  114  .7  42  57  99  .6 

Other borrowers

 203  7  210  1.3  172  7  179  1.1 

Total

 $14,542  $1,488  $16,030  100.0 $14,337  $1,629  $15,966  100.0

The total amount of consumer lending segment residential mortgage and home equity and second mortgage loans to customers that may be defined assub-prime borrowers represented only 0.2 percent of the Company’s total assets at March 31,September 30, 2018 and December 31, 2017. The Company considerssub-prime loans to be those loans made to borrowers with a risk of default significantly higher than those approved for prime lending programs, as reflected in credit scores obtained from independent agencies at loan origination, in addition to other credit underwriting criteria.Sub-prime portfolios include only loans originated according to the Company’s underwriting programs

U.S. Bancorp11


specifically designed to serve customers with weakened credit histories. Thesub-prime designation indicators have been and will continue to be subject tore-evaluation over time as borrower characteristics, payment performance and economic conditions change. Thesub-prime loans originated during periods from June 2009 and after are with borrowers who met the Company’s program guidelines and have a credit

10U.S. Bancorp


score that generally is at or below a threshold of 620 to 650 depending on the program.Sub-prime loans originated during periods prior to June 2009 were based upon program level guidelines without regard to credit score.

Home equity and second mortgages were $16.0 billion at March 31,September 30, 2018, compared with $16.3 billion at December 31, 2017, and included $4.5$4.3 billion of home equity lines in a first lien position and $11.5$11.7 billion of home equity and second mortgage loans and lines in a junior lien position. Loans and lines in a junior lien position at March 31,September 30, 2018, included approximately $4.8$4.9 billion of loans and lines for which the Company also serviced the related first lien loan, and approximately $6.7$6.8 billion where the Company did not service the related first lien loan. The Company was able to determine the status of the related first liens using information the Company has as the servicer of the first lien or information reported on customer credit bureau files. The Company also evaluates other indicators of credit risk for these junior lien loans and lines including delinquency, estimated average CLTV ratios and updated weighted-average credit scores in making its assessment of credit risk, related loss estimates and determining the allowance for credit losses.

The following table provides a summary of delinquency statistics and other credit quality indicators for the Company’s junior lien positions at March 31,September 30, 2018:

 

 Junior Liens Behind    Junior Liens Behind   
(Dollars in Millions) 

Company Owned
or Serviced

First Lien

 Third Party
First Lien
 Total  Company Owned
or Serviced
First Lien
 Third Party
First Lien
 Total 

Total

 $4,827  $6,728  $11,555  $4,858  $6,845  $11,703 

Percent 30-89 days past due

 .30 .44 .38 .35 .45 .41

Percent 90 days or more past due

 .11 .10 .10 .06 .08 .07

Weighted-average CLTV

 73 69 71 71 67 69

Weighted-average credit score

 777  772  774  779  775  777 

See the “Analysis and Determination of the Allowance for Credit Losses” section for additional information on how the Company determines the allowance for credit losses for loans in a junior lien position.

 

U.S. Bancorp11


 Table 5    Delinquent Loan Ratios as a Percent of Ending Loan Balances

 

90 days or more past dueexcluding nonperforming loans March 31,
2018
 December 31,
2017
  September 30,
2018
 December 31,
2017
 

Commercial

    

Commercial

 .07 .06 .07 .06

Lease financing

            

Total commercial

 .06  .06  .06  .06 

Commercial Real Estate

    

Commercial mortgages

            

Construction and development

 .04  .05  .03  .05 

Total commercial real estate

 .01  .01  .01  .01 

Residential Mortgages (a)

 .22  .22  .19  .22 

Credit Card

 1.29  1.28  1.18  1.28 

Other Retail

    

Retail leasing

 .02  .03  .02  .03 

Home equity and second mortgages

 .32  .28  .32  .28 

Other

 .15  .15  .14  .15 

Total other retail (b)

 .18  .17  .17  .17 

Total loans, excluding covered loans

 .21  .21  .19  .21 

Covered Loans(b)

 4.57  4.74  .86  4.74 

Total loans

 .25 .26 .20 .26
90 days or more past dueincluding nonperforming loans March 31,
2018
 December 31,
2017
  September 30,
2018
 December 31,
2017
 

Commercial

 .37 .31 .28 .31

Commercial real estate

 .31  .37  .27  .37 

Residential mortgages (a)

 .93  .96  .69  .96 

Credit card

 1.29  1.28  1.18  1.28 

Other retail (b)

 .48  .46  .49  .46 

Total loans, excluding covered loans

 .58  .57  .48  .57 

Covered loans(b)

 4.77  4.93  .86  4.93 

Total loans

 .62 .62 .48 .62

 

(a)

Delinquent loan ratios exclude $1.7 billion at September 30, 2018, and $1.9 billion of loans at March 31, 2018, and December 31, 2017, of loans purchased from GNMA mortgage pools whose repayments are primarily insured by the Federal Housing Administration or guaranteed by the United States Department of Veterans Affairs. Including these loans, the ratio of residential mortgages 90 days or more past due including all nonperforming loans was 4.153.35 percent at March 31,September 30, 2018, and 4.16 percent at December 31, 2017.

(b)

Delinquent loan ratios exclude studentEffective September 30, 2018, the Company transferred $1.3 billion of covered loans that are guaranteed byto loans held for sale. Included in the federal government. Including these loans, the ratioamount transferred were $108 million of total other retail loans 90 days or more past due including all nonperforming loans was .57 percent at March 31, 2018, and .56 percent at December 31, 2017.$6 million that were nonperforming.

 

12U.S. Bancorp


Loan Delinquencies Trends in delinquency ratios are an indicator, among other considerations, of credit risk within the Company’s loan portfolios. The Company measures delinquencies, both including and excluding nonperforming loans, to enable comparability with other companies. Accruing loans 90 days or more past due totaled $702$551 million ($566 million excluding covered loans) at March 31,September 30, 2018, compared with $720 million ($572 million excluding covered loans) at December 31, 2017. These balances exclude loans purchased from Government National Mortgage Association (“GNMA”) mortgage pools whose repayments are primarily insured by the Federal Housing Administration or guaranteed by the United States Department of Veterans Affairs, as well as student loans guaranteed by the federal government.Affairs. Accruing loans 90 days or more past due are not included in nonperforming assets and continue to accrue interest because they are adequately secured by collateral, are in the process of collection and are reasonably expected to result in repayment or restoration to current status, or are managed in homogeneous portfolios with specifiedcharge-off timeframes adhering to regulatory guidelines. The ratio of accruing loans 90 days or more past due to total loans was 0.250.20 percent (0.21 percent excluding covered loans) at March 31,September 30, 2018, compared with 0.26 percent (0.21 percent excluding covered loans) at December 31, 2017.

 

12U.S. Bancorp


The following table provides summary delinquency information for residential mortgages, credit card and other retail loans included in the consumer lending segment:

 

 Amount        As a Percent of Ending
Loan Balances
   Amount        As a Percent of Ending
Loan Balances
 
(Dollars in Millions) March 31,
2018
   December 31,
2017
        March 31,
2018
 December 31,
2017
   September 30,
2018
   December 31,
2017
        September 30,
2018
 December 31,
2017
 

Residential Mortgages (a)

                   

30-89 days

 $146   $198       .24 .33  $167   $198       .27 .33

90 days or more

 132    130       .22  .22    118    130       .19  .22 

Nonperforming

 430    442        .71  .74    317    442        .50  .74 

Total

 $708   $770       1.17 1.29  $602   $770       .96 1.29

Credit Card

                   

30-89 days

 $275   $302       1.32 1.37  $309   $302       1.42 1.37

90 days or more

 270    284       1.29  1.28    259    284       1.18  1.28 

Nonperforming

      1                   1            

Total

 $545   $587       2.61 2.65  $568   $587       2.60 2.65

Other Retail

                   

Retail Leasing

                   

30-89 days

 $27   $33       .34 .41  $32   $33       .38 .41

90 days or more

 2    2       .02  .03    2    2       .02  .03 

Nonperforming

 7    8        .09  .10    11    8        .13  .10 

Total

 $36   $43       .45 .54  $45   $43       .53 .54

Home Equity and Second Mortgages

                   

30-89 days

 $65   $78       .41 .48  $71   $78       .45 .48

90 days or more

 51    45       .32  .28    51    45       .32  .28 

Nonperforming

 127    126        .79  .77    125    126        .78  .77 

Total

 $243   $249       1.52 1.53  $247   $249       1.55 1.53

Other (b)

                   

30-89 days

 $228   $265       .73 .80  $262   $265       .83 .80

90 days or more

 46    48       .15  .15    44    48       .14  .15 

Nonperforming

 34    34        .11  .10    39    34        .12  .10 

Total

 $308   $347        .99 1.05  $345   $347        1.09 1.05

 

(a)

Excludes $376$414 million of loans30-89 days past due and $1.9$1.7 billion of loans 90 days or more past due at March 31,September 30, 2018, purchased from GNMA mortgage pools that continue to accrue interest, compared with $385 million and $1.9 billion at December 31, 2017, respectively.

(b)

Includes revolving credit, installment, automobile and student loans.

U.S. Bancorp13


The following table provides summary delinquency information for covered loans:

 

 Amount    As a Percent of Ending
Loan Balances
  Amount    As a Percent of Ending
Loan Balances
 
(Dollars in Millions) March 31,
2018
 December 31,
2017
     March 31,
2018
 December 31,
2017
  September 30,
2018
 December 31,
2017
     September 30,
2018
 December 31,
2017
 

30-89 days

 $47  $50    1.57 1.61 $6  $50    .43 1.61

90 days or more

 136  148    4.57  4.74  12  148    .86  4.74 

Nonperforming

 6  6    .20  .19     6       .19 

Total(a)

 $189  $204    6.34 6.54 $18  $204    1.29 6.54

(a)

Effective September 30, 2018, the Company transferred $1.3 billion of covered loans to loans held for sale. Included in the amount transferred were $42 million of loans30-89 days past due, $108 million of loans 90 days or more past due and $6 million that were nonperforming.

Restructured Loans In certain circumstances, the Company may modify the terms of a loan to maximize the collection of amounts due when a borrower is experiencing financial difficulties or is expected to experience difficulties in the near-term. In most cases, the modification is either a concessionary reduction in interest rate, extension of the maturity date or reduction in the principal balance that would otherwise not be considered.

Troubled Debt Restructurings Concessionary modifications are classified as TDRs unless the modification results in only an insignificant delay in the payments to be received. TDRs accrue interest if the borrower complies with the revised terms and conditions and has demonstrated repayment performance at a level commensurate with the modified terms over several payment cycles, which is generally six months or greater. At March 31,September 30, 2018, performing TDRs were $3.8$3.9 billion, compared with $4.0 billion at December 31, 2017. Loans classified as TDRs are considered impaired loans for reporting and measurement purposes.

The Company continues to work with customers to modify loans for borrowers who are experiencing financial difficulties, including those loans acquired through FDIC-assisted acquisitions. Many of the Company’s TDRs are determined on acase-by-case basis in connection with ongoing loan collection processes. The modifications vary within each of the Company’s loan classes. Commercial lending segment TDRs generally include extensions of the maturity date and may be accompanied by an increase or decrease to the interest rate. The Company may also work with the borrower to make other changes to the loan to mitigate losses, such as obtaining additional collateral and/or guarantees to support the loan.

The Company has also implemented certain residential mortgage loan restructuring programs that may result in TDRs. The Company modifies residential mortgage loans under Federal Housing Administration, United States Department of Veterans Affairs, and its

U.S. Bancorp13


own internal programs. Under these programs, the Company offers qualifying homeowners the opportunity to permanently modify their loan and achieve more affordable monthly payments by providing loan concessions. These concessions may include adjustments to interest rates, conversion of adjustable rates to fixed rates, extensions of maturity dates or deferrals of payments, capitalization of accrued interest and/or outstanding advances, or in limited situations, partial forgiveness of loan principal. In most instances, participation in residential mortgage loan restructuring programs requires the customer to complete a short-term trial period. A permanent loan modification is contingent on the customer successfully completing the trial period arrangement, and the loan documents are not modified until that time. The Company reports loans in a trial period arrangement as TDRs and continues to report them as TDRs after the trial period.

Credit card and other retail loan TDRs are generally part of distinct restructuring programs providing customers modification solutions over a specified time period, generally up to 60 months.

In accordance with regulatory guidance, the Company considers secured consumer loans that have had debt discharged through bankruptcy where the borrower has not reaffirmed the debt to be TDRs. If the loan amount exceeds the collateral value, the loan is charged down to collateral value and the remaining amount is reported as nonperforming.

Modifications to loans in the covered segment are similar in nature to that described above fornon-covered loans, and the evaluation and determination of TDR status is similar, except that acquired loans restructured after acquisition are not considered TDRs for purposes of the Company’s accounting and disclosure if the loans evidenced credit deterioration as of the acquisition date and are accounted for in pools. Losses associated with modifications on covered loans, including the economic impact of interest rate reductions, are generally eligible for reimbursement under the loss sharing agreements.

 

14U.S. Bancorp


The following table provides a summary of TDRs by loan class, including the delinquency status for TDRs that continue to accrue interest and TDRs included in nonperforming assets:

 

     As a Percent of Performing TDRs          As a Percent of Performing TDRs     

At March 31, 2018

(Dollars in Millions)

 Performing
TDRs
   30-89 Days
Past Due
 90 Days or More
Past Due
 Nonperforming
TDRs
 Total
TDRs
 
At September 30, 2018
(Dollars in Millions)
 Performing
TDRs
   30-89 Days
Past Due
 90 Days or More
Past Due
 Nonperforming
TDRs
 Total
TDRs
 

Commercial

 $239    3.8  1.6 $145(a)  $384  $237    2.7  2.0 $129(a)  $366 

Commercial real estate

  135    4.3      29(b)   164   222    .6      36(b)   258 

Residential mortgages

  1,451    3.4   3.2   322   1,773(d)   1,430    3.1   4.2   224   1,654(d) 

Credit card

  234    10.6   6.5   (c)   234   239    11.2   6.0      239 

Other retail

  131    4.8   4.8   50(c)   181(e)   134    6.6   6.6   49(c)   183(e) 

TDRs, excluding GNMA and covered loans

  2,190    4.3   3.3   546   2,736   2,262    3.9   3.9   438   2,700 

Loans purchased from GNMA mortgage pools (g)

  1,566             1,566(f)   1,668             1,668(f) 

Covered loans

  32    2.7   8.6   4   36   10    7.5   2.5      10 

Total

 $3,788    2.5  2.0 $550  $4,338  $3,940    2.2  2.2 $438  $4,378 

 

(a)

Primarily represents loans less than six months from the modification date that have not met the performance period required to return to accrual status (generally six months) and small business credit cards with a modified rate equal to 0 percent.

(b)

Primarily represents loans less than six months from the modification date that have not met the performance period required to return to accrual status (generally six months).

(c)

Primarily represents loans with a modified rate equal to 0 percent.

(d)

Includes $322$299 million of residential mortgage loans to borrowers that have had debt discharged through bankruptcy and $39$46 million in trial period arrangements or previously placed in trial period arrangements but not successfully completed.

(e)

Includes $76$74 million of other retail loans to borrowers that have had debt discharged through bankruptcy and $12 million in trial period arrangements or previously placed in trial period arrangements but not successfully completed.

(f)

Includes $212$195 million of Federal Housing Administration and United States Department of Veterans Affairs residential mortgage loans to borrowers that have had debt discharged through bankruptcy and $377$398 million in trial period arrangements or previously placed in trial period arrangements but not successfully completed.

(g)

Approximately 8.45.7 percent and 44.346.1 percent of the total TDR loans purchased from GNMA mortgage pools are30-89 days past due and 90 days or more past due, respectively, but are not classified as delinquent as their repayments are insured by the Federal Housing Administration or guaranteed by the United States Department of Veterans Affairs.

 

14U.S. Bancorp


Short-term Modifications The Company makes short-term modifications that it does not consider to be TDRs, in limited circumstances, to assist borrowers experiencing temporary hardships. Consumer lending programs include payment reductions, deferrals of up to three past due payments, and the ability to return to current status if the borrower makes required payments. The Company may also make short-term modifications to commercial lending loans, with the most common modification being an extension of the maturity date of three months or less. Such extensions generally are used when the maturity date is imminent and the borrower is experiencing some level of financial stress, but the Company believes the borrower will pay all contractual amounts owed. Short-term modified loans were not material at March 31,September 30, 2018.

U.S. Bancorp15


Nonperforming Assets The level of nonperforming assets represents another indicator of the potential for future credit losses. Nonperforming assets include nonaccrual loans, restructured loans not performing in accordance with modified terms and not accruing interest, restructured loans that have not met the performance period required to return to accrual status, other real estate owned (“OREO”) and other nonperforming assets owned by the Company. Nonperforming assets are generally either originated by the Company or acquired under FDIC loss sharing agreements that substantially reduce the risk of credit losses to the Company. Interest payments collected from assets on nonaccrual status are generally applied against the principal balance and not recorded as income. However, interest income may be recognized for interest payments if the remaining carrying amount of the loan is believed to be collectible.

TotalAt September 30, 2018, total nonperforming assets were $1.0 billion, compared with $1.2 billion at March 31, 2018 and December 31, 2017. The $4$196 million (0.3(16.3 percent) increasedecrease in nonperforming assets was driven by an increaseimprovements in nonperforming commercial loans, partially offset by improvements inresidential mortgages, commercial real estate loans, residential mortgagescommercial loans and OREO. Nonperforming covered assets were $26 million at March 31, 2018, compared with $27 million at December 31, 2017.OREO, partially offset by increases in nonperforming other retail loans and other nonperforming assets. The ratio of total nonperforming assets to total loans and other real estate was 0.36 percent at September 30, 2018, compared with 0.43 percent at March 31, 2018 and December 31, 2017.

OREO, excluding covered assets, was $124$100 million at March 31,September 30, 2018, compared with $141 million at December 31, 2017, and was related to foreclosed properties that previously secured loan balances. These balances exclude foreclosed GNMA loans whose repayments are primarily insured by the Federal Housing Administration or guaranteed by the United States Department of Veterans Affairs.

The following table provides an analysis of OREO, excluding covered assets, as a percent of their related loan balances, including geographical location detail for residential (residential mortgage, home equity and second mortgage) and commercial (commercial and commercial real estate) loan balances:

 

 Amount    As a Percent of Ending
Loan Balances
  Amount    As a Percent of Ending
Loan Balances
 
(Dollars in Millions) March 31,
2018
 December 31,
2017
     March 31,
2018
 December 31,
2017
  September 30,
2018
 December 31,
2017
     September 30,
2018
 December 31,
2017
 

Residential

            

California

 $13  $13    .06 .06

Illinios

 12  14    .28  .32 

Illinois

 $11  $14    .25 .32

New York

 8  8    1.01  1.01 

Minnesota

 9  11    .15  .18  6  11    .10  .18 

New York

 7  8    .88  1.01 

Wisconsin

 6  8    .29  .38  5  8    .24  .38 

Oregon

 5  3    .15  .09 

All other states

 71  81    .17  .19  60  91    .10  .15 

Total residential

 118  135    .15  .18  95  135    .12  .18 

Commercial

            

California

 4  4    .02  .02  3  4    .01  .02 

Idaho

 1  1    .08  .07  1  1    .09  .07 

Washington

              

Louisiana

              

Tennessee

              

All other states

 1  1          1  1         

Total commercial

 6  6          5  6         

Total

 $124  $141    .05 .05 $100  $141    .04 .05

 

U.S. Bancorp16  15U.S. Bancorp


 Table 6    Nonperforming Assets (a)

 

(Dollars in Millions) March 31,
2018
 December 31,
2017
  September 30,
2018
 December 31,
2017
 

Commercial

    

Commercial

 $274  $225  $193  $225 

Lease financing

 27  24  23  24 

Total commercial

 301  249  216  249 

Commercial Real Estate

    

Commercial mortgages

 86  108  77  108 

Construction and development

 33  34  28  34 

Total commercial real estate

 119  142  105  142 

Residential Mortgages (b)

 430  442  317  442 

Credit Card

    1     1 

Other Retail

    

Retail leasing

 7  8  11  8 

Home equity and second mortgages

 127  126  125  126 

Other

 34  34  39  34 

Total other retail

 168  168  175  168 

Total nonperforming loans, excluding covered loans

 1,018  1,002  813  1,002 

Covered Loans

 6  6     6 

Total nonperforming loans

 1,024  1,008  813  1,008 

Other Real Estate (c)

 124  141  100  141 

Covered Other Real Estate

 20  21  19  21 

Other Assets

 36  30  72  30 

Total nonperforming assets

 $1,204  $1,200  $1,004  $1,200 

Total nonperforming assets, excluding covered assets

 $1,178  $1,173 

Excluding covered assets

  

Accruing loans 90 days or more past due (b)

 $566  $572  $551  $720 

Nonperforming loans to total loans

 .37 .36 .29 .36

Nonperforming assets to total loans plus other real estate (c)

 .43 .42 .36 .43

Including covered assets

  

Accruing loans 90 days or more past due (b)

 $702  $720 

Nonperforming loans to total loans

 .37 .36

Nonperforming assets to total loans plus other real estate (c)

 .43 .43

Changes in Nonperforming Assets

 

(Dollars in Millions)  Commercial and
Commercial
Real Estate
 Residential
Mortgages,
Credit Card and
Other Retail
 Covered
Assets
 Total   Commercial and
Commercial
Real Estate
 Residential
Mortgages,
Credit Card and
Other Retail
 Covered
Assets
 Total 

Balance December 31, 2017

  $404  $769  $27  $1,200   $404  $769  $27  $1,200 

Additions to nonperforming assets

          

New nonaccrual loans and foreclosed properties

   129  72  3  204    265  247  10  522 

Advances on loans

   12        12    19  1  1  21 

Total additions

   141  72  3  216    284  248  11  543 

Reductions in nonperforming assets

          

Paydowns, payoffs

   (30 (39 (1 (70   (152 (108 (1 (261

Net sales

   (20 (40 (3 (63   (44 (110 (12 (166

Return to performing status

   (5 (11    (16   (11 (132    (143

Charge-offs (d)

   (57 (6    (63   (148 (21    (169

Total reductions

   (112 (96 (4 (212   (355 (371 (13 (739

Net additions to (reductions in) nonperforming assets

   29  (24 (1 4    (71 (123 (2 (196

Balance March 31, 2018

  $433  $745  $26  $1,204 

Balance September 30, 2018

  $333  $646  $25  $1,004 

 

(a)

Throughout this document, nonperforming assets and related ratios do not include accruing loans 90 days or more past due.

(b)

Excludes $1.7 billion and $1.9 billion at March 31,September 30, 2018 and December 31, 2017, respectively, of loans purchased from GNMA mortgage pools that are 90 days or more past due that continue to accrue interest, as their repayments are primarily insured by the Federal Housing Administration or guaranteed by the United States Department of Veterans Affairs.

(c)

Foreclosed GNMA loans of $243$240 million and $267 million at March 31,September 30, 2018, and December 31, 2017, respectively, continue to accrue interest and are recorded as other assets and excluded from nonperforming assets because they are insured by the Federal Housing Administration or guaranteed by the United States Department of Veterans Affairs.

(d)

Charge-offs exclude actions for certain card products and loan sales that were not classified as nonperforming at the time thecharge-off occurred.

 

16U.S. Bancorp  U.S. Bancorp17


 Table 7    Net Charge-offs as a Percent of Average Loans Outstanding

 

 Three Months Ended
March 31
  Three Months Ended
September 30
    Nine Months Ended
September 30
 
 2018 2017  2018 2017     2018 2017 

Commercial

        

Commercial

 .25 .33 .27 .34   .25 .33

Lease financing

 .29  .30  .22  .29    .27  .27 

Total commercial

 .25  .32  .26  .34    .25  .33 

Commercial Real Estate

        

Commercial mortgages

 (.06 (.01 (.07 (.03   (.04 (.04

Construction and development

 .04  (.03 (.14 (.17   (.04 (.09

Total commercial real estate

 (.03 (.02 (.09 (.07   (.04 (.06

Residential Mortgages

 .05  .08  .03  .05    .03  .06 

Credit Card

 4.02  3.70  3.75  3.55    3.91  3.73 

Other Retail

        

Retail leasing

 .15  .19  .14  .10    .15  .13 

Home equity and second mortgages

 (.03 (.02 (.02 (.02   (.03 (.02

Other

 .79  .76  .74  .73    .76  .74 

Total other retail

 .47  .45  .43  .42    .45  .44 

Total loans, excluding covered loans

 .50  .50  .47  .48    .48  .49 

Covered Loans

                    

Total loans

 .49 .50 .46 .47   .48 .49

 

Analysis of Loan Net Charge-Offs Total loan net charge-offs were $341$328 million for the third quarter and $1.0 billion for the first quarternine months of 2018, compared with $335$330 million and $1.0 billion for the first quartersame periods of 2017. The ratio of total loan net charge-offs to average loans outstanding on an annualized basis for the third quarter and first quarternine months of 2018 was 0.46 percent and 0.48 percent, respectively, compared with 0.47 percent and 0.49 percent, compared with 0.50 percentrespectively, for the first quartersame periods of 2017. The increaseyear-over-year decreases in total net charge-offs for the first quarter of 2018, compared with the first quarter of 2017, reflected lower commercial loan and residential mortgage net charge-offs, partially offset by higher credit card loan net charge-offs, partially offset by lower commercial loan net charge-offs driven by higher recoveries.charge-offs.

Analysis and Determination of the Allowance for Credit Losses The allowance for credit losses reserves for probable and estimable losses incurred in the Company’s loan and lease portfolio, including unfunded credit commitments, and includes certain amounts that do not represent loss exposure to the Company because those losses are recoverable under loss sharing agreements with the FDIC. The allowance for credit losses is increased through provisions charged to earnings and reduced by net charge-offs. Management evaluates the adequacy of the allowance for incurred losses on a quarterly basis.

The allowance recorded for loans in the commercial lending segment is based on reviews of individual credit relationships and considers the migration analysis of commercial lending segment loans and actual loss experience. For each loan type, this historical loss experience is adjusted as necessary to consider any relevant changes in portfolio composition, lending policies, underwriting standards, risk management practices or economic conditions. The results of the analysis are evaluated quarterly to confirm the selected loss experience is appropriate for each commercial loan type. The allowance recorded for impaired loans greater than $5 million in the commercial lending segment is based on an individual loan analysis utilizing expected cash flows discounted using the original effective interest rate, the observable market price of the loan, or the fair value of the collateral, less selling costs, for collateral-dependent loans, rather than the migration analysis. The allowance recorded for all other commercial lending segment loans is determined on a homogenous pool basis and includes consideration of product mix, risk characteristics of the portfolio, delinquency status, bankruptcy experience, portfolio growth and historical losses, adjusted for current trends.

The allowance recorded for TDR loans and purchased impaired loans in the consumer lending segment is determined on a homogenous pool basis utilizing expected cash flows discounted using the original effective interest rate of the pool, or the prior quarter effective rate, respectively. The allowance for collateral-dependent loans in the consumer lending segment is determined based on the fair value of the collateral less costs to sell. The allowance recorded for all other consumer lending segment loans is determined on a homogenous pool basis and includes consideration of product mix, risk characteristics of the portfolio, bankruptcy experience, delinquency status, refreshed LTV ratios when possible, portfolio growth and historical losses, adjusted for current trends. Credit card and other retail loans 90 days or more past due are generally not placed on nonaccrual status because of the relatively short period of time tocharge-off and, therefore, are excluded from nonperforming loans and measures that include nonperforming loans as part of the calculation.

When evaluating the appropriateness of the allowance for credit losses for any loans and lines in a junior lien position, the Company considers the delinquency and modification status of the first lien. At March 31,September 30, 2018, the Company serviced the first lien on 42 percent of the home equity loans and lines in a junior lien position. The Company also considers information received from its primary regulator on the status of the first liens that are

18U.S. Bancorp


serviced by other large servicers in the industry and the

U.S. Bancorp17


status of first lien mortgage accounts reported on customer credit bureau files. Regardless of whether or not the Company services the first lien, an assessment is made of economic conditions, problem loans, recent loss experience and other factors in determining the allowance for credit losses. Based on the available information, the Company estimated $301$286 million or 1.91.8 percent of its total home equity portfolio at March 31,September 30, 2018, representednon-delinquent junior liens where the first lien was delinquent or modified.

The Company uses historical loss experience on the loans and lines in a junior lien position where the first lien is serviced by the Company, or can be identified in credit bureau data, to establish loss estimates for junior lien loans and lines the Company services that are current, but the first lien is delinquent or modified. Historically, the number of junior lien defaults has been a small percentage of the total portfolio (approximately 1 percent annually), while the long-term average loss rate on loans that default has been approximately 90 percent. In addition, the Company obtains updated credit scores on its home equity portfolio each quarter, and in some cases more frequently, and uses this information to qualitatively supplement its loss estimation methods. Credit score distributions for the portfolio are monitored monthly and any changes in the distribution are one of the factors considered in assessing the Company’s loss estimates. In its evaluation of the allowance for credit losses, the Company also considers the increased risk of loss associated with home equity lines that are contractually scheduled to convert from a revolving status to a fully amortizing payment and with residential lines and loans that have a balloon payoff provision.

The allowance for the covered loan segment is evaluated each quarter in a manner similar to that described fornon-covered loans, and represents any decreases in expected cash flows on those loans after the acquisition date. The provision for credit losses for covered loans considers the indemnification provided by the FDIC.

In addition, the evaluation of the appropriate allowance for credit losses on purchasednon-impaired loans acquired after January 1, 2009, in the various loan segments considers credit discounts recorded as a part of the initial determination of the fair value of the loans. For these loans, no allowance for credit losses is recorded at the purchase date. Credit discounts representing the principal losses expected over the life of the loans are a component of the initial fair value. Subsequent to the purchase date, the methods utilized to estimate the required allowance for credit losses for these loans is similar to originated loans; however, the Company records a provision for credit losses only when the required allowance, net of any expected reimbursement under any loss sharing agreements with the FDIC, exceeds any remaining credit discounts.

The evaluation of the appropriate allowance for credit losses for purchased impaired loans in the various loan segments considers the expected cash flows to be collected from the borrower. These loans are initially recorded at fair value and, therefore, no allowance for credit losses is recorded at the purchase date.

Subsequent to the purchase date, the expected cash flows of purchased loans are subject to evaluation. Decreases in expected cash flows are recognized by recording an allowance for credit losses with the related provision for credit losses reduced for the amount reimbursable by the FDIC, where applicable. If the expected cash flows on the purchased loans increase such that a previously recorded impairment allowance can be reversed, the Company records a reduction in the allowance with a related reduction in losses reimbursable by the FDIC, where applicable. Increases in expected cash flows of purchased loans, when there are no reversals of previous impairment allowances, are recognized over the remaining life of the loans and resulting decreases in expected cash flows of the FDIC indemnification assets are amortized over the shorter of the remaining contractual term of the indemnification agreements or the remaining life of the loans.

The Company’s methodology for determining the appropriate allowance for credit losses for all the loan segments also considers the imprecision inherent in the methodologies used. As a result, in addition to the amounts determined under the methodologies described above, management also considers the potential impact of other qualitative factors which include, but are not limited to, the following: economic factors; geographic and other concentration risks; delinquency and nonaccrual trends; current business conditions; changes in lending policy, underwriting standards and other relevant business practices; results of internal review; and the regulatory environment. The consideration of these items results in adjustments to allowance amounts included in the Company’s allowance for credit losses for each of the above loan segments.

Refer to “Management’s Discussion and Analysis—Analysis — Analysis of the Allowance for Credit Losses” in the Company’s Annual Report on Form10-K for the year ended December 31, 2017, for further discussion on the analysis and determination of the allowance for credit losses.

At March 31,September 30, 2018, the allowance for credit losses was $4.4 billion (1.59(1.57 percent ofperiod-end loans), compared with an allowance of $4.4 billion (1.58 percent ofperiod-end loans) at December 31, 2017. The ratio of the allowance for credit losses to nonperforming loans was 431544 percent at March 31,September 30, 2018, compared with 438 percent at December 31, 2017. The ratio of the allowance for credit losses to annualized loan net charge-offs was 319340 percent at March 31,September 30, 2018, compared with 332 percent of full yearfull-year 2017 net charge-offs at December 31, 2017.

 

18U.S. Bancorp  U.S. Bancorp19


 Table 8    Summary of Allowance for Credit Losses

 

 Three Months Ended
March 31
  Three Months Ended
September 30
      Nine Months Ended
September 30
 
(Dollars in Millions) 2018 2017  2018 2017      2018 2017 

Balance at beginning of period

 $4,417  $4,357  $4,411  $4,377     $4,417  $4,357 

Charge-Offs

         

Commercial

         

Commercial

 88  90  83  109      248  296 

Lease financing

 6  6  5  6      17  19 

Total commercial

 94  96  88  115      265  315 

Commercial real estate

         

Commercial mortgages

 2  2  1  1      4  5 

Construction and development

 1  1     1      2  2 

Total commercial real estate

 3  3  1  2      6  7 

Residential mortgages

 13  17  12  16      37  49 

Credit card

 248  212  231  214      727  653 

Other retail

         

Retail leasing

 5  4  6  3      16  11 

Home equity and second mortgages

 6  8  6  8      18  25 

Other

 84  77  84  75      249  227 

Total other retail

 95  89  96  86      283  263 

Covered loans (a)

                     

Total charge-offs

 453  417  428  433      1,318  1,287 

Recoveries

         

Commercial

         

Commercial

 32  19  20  30      75  71 

Lease financing

 2  2  2  2      6  8 

Total commercial

 34  21  22  32      81  79 

Commercial real estate

         

Commercial mortgages

 6  3  6  3      13  15 

Construction and development

    2  4  6      5  10 

Total commercial real estate

 6  5  10  9      18  25 

Residential mortgages

 6  5  8  9      22  22 

Credit card

 37  22  25  27      100  72 

Other retail

         

Retail leasing

 2  1  3  1      7  4 

Home equity and second mortgages

 7  9  7  9      22  28 

Other

 20  19  25  16      67  52 

Total other retail

 29  29  35  26      96  84 

Covered loans (a)

                     

Total recoveries

 112  82  100  103      317  282 

Net Charge-Offs

         

Commercial

         

Commercial

 56  71  63  79      173  225 

Lease financing

 4  4  3  4      11  11 

Total commercial

 60  75  66  83      184  236 

Commercial real estate

         

Commercial mortgages

 (4 (1 (5 (2     (9 (10

Construction and development

 1  (1 (4 (5     (3 (8

Total commercial real estate

 (3 (2 (9 (7     (12 (18

Residential mortgages

 7  12  4  7      15  27 

Credit card

 211  190  206  187      627  581 

Other retail

         

Retail leasing

 3  3  3  2      9  7 

Home equity and second mortgages

 (1 (1 (1 (1     (4 (3

Other

 64  58  59  59      182  175 

Total other retail

 66  60  61  60      187  179 

Covered loans (a)

                     

Total net charge-offs

 341  335  328  330      1,001  1,005 

Provision for credit losses

 341  345  343  360      1,011  1,055 

Other changes (b)

    (1           (1   

Balance at end of period (c)

 $4,417  $4,366  $4,426  $4,407     $4,426  $4,407 

Components

         

Allowance for loan losses

 $3,918  $3,816  $3,954  $3,908      

Liability for unfunded credit commitments

 499  550  472  499      

Total allowance for credit losses

 $4,417  $4,366  $4,426  $4,407      

Allowance for Credit Losses as a Percentage of

         

Period-end loans, excluding covered loans

 1.60 1.61

Nonperforming loans, excluding covered loans

 431  338 

Nonperforming and accruing loans 90 days or more past due, excluding covered loans

 277  240 

Nonperforming assets, excluding covered assets

 373  296 

Annualized net charge-offs, excluding covered loans

 318  319 

Period-end loans

 1.59 1.60 1.57 1.58     

Nonperforming loans

 431  338  544  426      

Nonperforming and accruing loans 90 days or more past due

 256  217  324  262      

Nonperforming assets

 367  292  441  352      

Annualized net charge-offs

 319  321  340  337      

 

(a)

Relates to covered loan charge-offs and recoveries not reimbursable by the FDIC.

(b)

Includes net changes in credit losses to be reimbursed by the FDIC and reductions in the allowance for covered loans where the reversal of a previously recorded allowance was offset by an associated decrease in the indemnification asset, and the impact of any loan sales.

(c)

At March 31,September 30, 2018 and 2017, $1.7 billion and $1.6 billion, respectively, of the total allowance for credit losses related to incurred losses on credit card and other retail loans.

 

U.S. Bancorp20  19U.S. Bancorp


Residual Value Risk Management The Company manages its risk to changes in the residual value of leased assets through disciplined residual valuation setting at the inception of a lease, diversification of its leased assets, regular residual asset valuation reviews and monitoring of residual value gains or losses upon the disposition of assets. As of March 31,September 30, 2018, no significant change in the amount of residual values or concentration of the portfolios had occurred since December 31, 2017. Refer to “Management’s Discussion and Analysis — Residual Value Risk Management” in the Company’s Annual Report onForm 10-K for the year ended December 31, 2017, for further discussion on residual value risk management.

Operational Risk Management Operational risk is inherent in all business activities, and the management of this risk is important to the achievement of the Company’s objectives. Business lines have direct and primary responsibility and accountability for identifying, controlling, and monitoring operational risks embedded in their business activities. The Company maintains a system of controls with the objective of providing proper transaction authorization and execution, proper system operations, proper oversight of third parties with whom it does business, safeguarding of assets from misuse or theft, and ensuring the reliability and security of financial and other data. Refer to “Management’s Discussion and Analysis — Operational Risk Management” in the Company’s Annual Report onForm 10-K for the year ended December 31, 2017, for further discussion on operational risk management.

Compliance Risk Management The Company may suffer legal or regulatory sanctions, material financial loss, or damage to reputation through failure to comply with laws, regulations, rules, standards of good practice, and codes of conduct, including those related to compliance with Bank Secrecy Act/anti-money laundering requirements, sanctions compliance requirements as administered by the Office of Foreign Assets Control, consumer protection and other requirements. The Company has controls and processes in place for the assessment, identification, monitoring, management and reporting of compliance risks and issues. Refer to “Management’s Discussion and Analysis — Compliance Risk Management” in the Company’s Annual Report onForm 10-K for the year ended December 31, 2017, for further discussion on compliance risk management.

Interest Rate Risk Management In the banking industry, changes in interest rates are a significant risk that can impact earnings, market valuations and the safety and soundness of an entity. To manage the impact on net interest income and the market value of assets and liabilities, the Company manages its exposure to changes in interest rates through asset and liability management activities within guidelines established by its Asset Liability Management Committee (“ALCO”) and approved by the Board of Directors. The ALCO has the responsibility for approving and ensuring compliance with the ALCO management policies, including interest rate risk exposure. The Company uses net interest income simulation analysis and market value of equity modeling for measuring and analyzing consolidated interest rate risk. The Company has established policy limits within which it manages the overall interest rate risk profile, and at March 31,September 30, 2018 and December 31, 2017, the Company was within those limits.

Net Interest Income Simulation Analysis Management estimates the impact on net interest income of changes in market interest rates under a number of scenarios, including gradual shifts, immediate and sustained parallel shifts, and flattening or steepening of the yield curve. Table 9 summarizes the projected impact to net interest income over the next 12 months of various potential interest rate changes. The sensitivity of the projected impact to net interest income over the next 12 months is dependent on balance sheet growth, product mix, deposit behavior, pricing and funding decisions. While the Company utilizes assumptions based on historical information and expected behaviors, actual outcomes could vary significantly. For example, if deposit outflows are more limited (“stable”)(stable) than the assumptions the Company used in preparing Table 9, the projected impact to net interest income would increase to 2.071.72 percent in the “Up 50 basis point (“bps”)” and 4.193.85 percent in the “Up 200 bps” scenarios. Refer to “Management’s Discussion and Analysis — Net Interest Income Simulation Analysis” in the Company’s Annual Report onForm 10-K for the year ended December 31, 2017, for further discussion on net interest income simulation analysis.

 

 Table 9    Sensitivity of Net Interest Income

 

  March 31, 2018       December 31, 2017 
   Down 50 bps
Immediate
  Up 50 bps
Immediate
  Down 200 bps
Gradual
   Up 200 bps
Gradual
       Down 50 bps
Immediate
  Up 50 bps
Immediate
  Down 200 bps
Gradual
   Up 200 bps
Gradual
 

Net interest income

  (2.27)%   1.50  *    2.09       (2.07)%   1.13  *    1.72
  September 30, 2018       December 31, 2017 
   Down 50 bps
Immediate
  Up 50 bps
Immediate
  Down 200 bps
Gradual
  Up 200 bps
Gradual
       Down 50 bps
Immediate
  Up 50 bps
Immediate
  Down 200 bps
Gradual
   Up 200 bps
Gradual
 

Net interest income

  (1.42)%   1.02  (3.84)%   1.49       (2.07)%   1.13  *    1.72

 

*

Given the level of interest rates, downward rate scenario is not computed.

 

20U.S. Bancorp  U.S. Bancorp21


Market Value of Equity Modeling The Company also manages interest rate sensitivity by utilizing market value of equity modeling, which measures the degree to which the market values of the Company’s assets and liabilities andoff-balance sheet instruments will change given a change in interest rates. Management measures the impact of changes in market interest rates under a number of scenarios, including immediate and sustained parallel shifts, and flattening or steepening of the yield curve. A 200 bps increase would have resulted in a 3.63.7 percent decrease in the market value of equity at March 31,September 30, 2018, compared with a 3.1 percent decrease at December 31, 2017. A 200 bps decrease where possible given current rates, would have resulted in a 5.65.2 percent decrease in the market value of equity at March 31,September 30, 2018, compared with an 8.0 percent decrease at December 31, 2017. Refer to “Management’s Discussion and Analysis — Market Value of Equity Modeling” in the Company’s Annual Report onForm 10-K for the year ended December 31, 2017, for further discussion on market value of equity modeling.

Use of Derivatives to Manage Interest Rate and Other Risks To manage the sensitivity of earnings and capital to interest rate, prepayment, credit, price and foreign currency fluctuations (asset and liability management positions), the Company enters into derivative transactions. The Company uses derivatives for asset and liability management purposes primarily in the following ways:

To convert fixed-rate debt from fixed-rate payments to floating-rate payments;

To convert the cash flows associated with floating-rate debt from floating-rate payments to fixed-rate payments;

To mitigate changes in value of the Company’s unfunded mortgage loan commitments, funded MLHFS and MSRs;

To mitigate remeasurement volatility of foreign currency denominated balances; and

To mitigate the volatility of the Company’s net investment in foreign operations driven by fluctuations in foreign currency exchange rates.

The Company may enter into derivative contracts that are either exchange-traded, centrally cleared through clearinghouses orover-the-counter. In addition, the Company enters into interest rate and foreign exchange derivative contracts to support the business requirements of its customers (customer-related positions). The Company minimizes the market and liquidity risks of customer-related positions by either entering into similar offsetting positions with broker-dealers, or on a portfolio basis by entering into other derivative ornon-derivative financial instruments that partially or fully offset the exposure from these customer-related positions. The Company does not utilize derivatives for speculative purposes.

The Company does not designate all of the derivatives that it enters into for risk management purposes as accounting hedges because of the inefficiency of applying the accounting requirements and may instead elect fair value accounting for the related hedged items. In particular, the Company enters into interest rate swaps, swaptions, forward commitments to buyto-be-announced securities (“TBAs”), U.S. Treasury and Eurodollar futures and options on U.S. Treasury futures to mitigate fluctuations in the value of its MSRs, but does not designate those derivatives as accounting hedges.

Additionally, the Company uses forward commitments to sell TBAs and other commitments to sell residential mortgage loans at specified prices to economically hedge the interest rate risk in its residential mortgage loan production activities. At March 31,September 30, 2018, the Company had $5.1$4.0 billion of forward commitments to sell, hedging $2.5$2.2 billion of MLHFS and $2.7$2.3 billion of unfunded mortgage loan commitments. The forward commitments to sell and the unfunded mortgage loan commitments on loans intended to be sold are considered derivatives under the accounting guidance related to accounting for derivative instruments and hedging activities. The Company has elected the fair value option for the MLHFS.

Derivatives are subject to credit risk associated with counterparties to the contracts. Credit risk associated with derivatives is measured by the Company based on the probability of counterparty default. The Company manages the credit risk of its derivative positions by diversifying its positions among various counterparties, by entering into master netting arrangements, and, where possible, by requiring collateral arrangements. The Company may also transfer counterparty credit risk related to interest rate swaps to third parties through the use of risk participation agreements. In addition, certain interest rate swaps, interest rate forwards and credit contracts are required to be centrally cleared through clearinghouses to further mitigate counterparty credit risk.

For additional information on derivatives and hedging activities, refer to Notes 12 and 13 in the Notes to Consolidated Financial Statements.

Market Risk Management In addition to interest rate risk, the Company is exposed to other forms of market risk, principally related to trading activities which support customers’ strategies to manage their own foreign currency, interest rate risk and funding activities. For purposes of its internal capital adequacy assessment

 

U.S. Bancorp22  21U.S. Bancorp


purposes of its internal capital adequacy assessment process, the Company considers risk arising from its trading activities employing methodologies consistent with the requirements of regulatory rules for market risk. The Company’s Market Risk Committee (“MRC”), within the framework of the ALCO, oversees market risk management. The MRC monitors and reviews the Company’s trading positions and establishes policies for market risk management, including exposure limits for each portfolio. The Company uses a VaR approach to measure general market risk. Theoretically, VaR represents the statistical risk of loss the Company has to adverse market movements over aone-day time horizon. The Company uses the Historical Simulation method to calculate VaR for its trading businesses measured at the ninety-ninth percentile using aone-year look-back period for distributions derived from past market data. The market factors used in the calculations include those pertinent to market risks inherent in the underlying trading portfolios, principally those that affect the Company’s corporate bond trading business, foreign currency transaction business, client derivatives business, loan trading business and municipal securities business. On average, the Company expects theone-day VaR to be exceeded by actual losses two to three times per year for its trading businesses. The Company monitors the effectiveness of its risk programs by back-testing the performance of its VaR models, regularly updating the historical data used by the VaR models and stress testing. If the Company were to experience market losses in excess of the estimated VaR more often than expected, the VaR models and associated assumptions would be analyzed and adjusted.

The average, high, low andperiod-endone-day VaR amounts for the Company’s trading positions were as follows:

 

Three Months Ended March 31

(Dollars in Millions)

 2018   2017 

Nine Months Ended September 30

(Dollars in Millions)

 2018   2017 

Average

 $1   $1  $1   $1 

High

 1    1  1    1 

Low

 1    1  1    1 

Period-end

 1    1  1    1 

The Company did not experience any actual trading losses for its combined trading businesses that exceeded VaR during the threenine months ended March 31,September 30, 2018 and 2017. The Company stress tests its market risk measurements to provide management with perspectives on market events that may not be captured by its VaR models, including worst case historical market movement combinations that have not necessarily occurred on the same date.

The Company calculates Stressed VaR using the same underlying methodology and model as VaR, except that a historical continuousone-year look-back period is utilized that reflects a period of significant financial stress appropriate to the Company’s trading portfolio. The period selected by the Company includes the significant market volatility of the last four months of 2008.

The average, high, low andperiod-endone-day Stressed VaR amounts for the Company’s trading positions were as follows:

 

Three Months Ended March 31

(Dollars in Millions)

 2018   2017 

Nine Months Ended September 30

(Dollars in Millions)

 2018   2017 

Average

 $4   $4  $5   $4 

High

 4    5  8    6 

Low

 2    3  2    2 

Period-end

 3    5  6    6 

Valuations of positions in the client derivatives and foreign currency transaction businesses are based on discounted cash flow or other valuation techniques using market-based assumptions. These valuations are compared to third party quotes or other market prices to determine if there are significant variances. Significant variances are approved by the Company’s market risk management department. Valuation of positions in the corporate bond trading, loan trading and municipal securities businesses are based on trader marks. These trader marks are evaluated against third party prices, with significant variances approved by the Company’s risk management department.

The Company also measures the market risk of its hedging activities related to residential MLHFS and MSRs using the Historical Simulation method. The VaRs are measured at the ninety-ninth percentile and employ factors pertinent to the market risks inherent in the valuation of the assets and hedges. The Company monitors the effectiveness of the models through back-testing, updating the data and regular validations. A three-year look-back period is used to obtain past market data for the models.

The average, high and low VaR amounts for the residential MLHFS and related hedges and the MSRs and related hedges were as follows:

 

Three Months Ended March 31

(Dollars in Millions)

 2018   2017 

Residential Mortgage Loans Held For Sale and Related Hedges

   

Average

 $1   $ 

High

  1    1 

Low

       

Mortgage Servicing Rights and Related Hedges

   

Average

 $6   $9 

High

  7    10 

Low

  5    7 

Nine Months Ended September 30

(Dollars in Millions)

 2018   2017 

Residential Mortgage Loans Held For Sale and Related Hedges

   

Average

 $1   $ 

High

  2    1 

Low

       

Mortgage Servicing Rights and Related Hedges

   

Average

 $6   $8 

High

  7    10 

Low

  4    6 

 

22U.S. Bancorp  U.S. Bancorp23


Liquidity Risk Management The Company’s liquidity risk management process is designed to identify, measure, and manage the Company’s funding and liquidity risk to meet its daily funding needs and to address expected and unexpected changes in its funding requirements. The Company engages in various activities to manage its liquidity risk. These activities include diversifying its funding sources, stress testing, and holding readily-marketable assets which can be used as a source of liquidity if needed. In addition, the Company’s profitable operations, sound credit quality and strong capital position have enabled it to develop a large and reliable base of core deposit funding within its market areas and in domestic and global capital markets.

The Company’s Board of Directors approves the Company’s liquidity policy. The Risk Management Committee of the Company’s Board of Directors oversees the Company’s liquidity risk management process and approves thea contingency funding plan. The ALCO reviews the Company’s liquidity policy and limits, and regularly assesses the Company’s ability to meet funding requirements arising from adverse company-specific or market events.

The Company regularly projects its funding needs under various stress scenarios and maintains a contingency funding plan consistent with the Company’s access to diversified sources of contingent funding. The Company maintains a substantial level of total available liquidity in the form ofon-balance sheet andoff-balance sheet funding sources. These liquidity sources include cash at the Federal Reserve Bank and certain European central banks, unencumbered liquid assets, and capacity to borrow at the FHLB and the Federal Reserve Bank’s Discount Window. At March 31,September 30, 2018, the fair value of unencumberedavailable-for-sale andheld-to-maturity investment securities totaled $102.6$98.9 billion, compared with $100.3 billion at December 31, 2017. Refer to Table 4 and “Balance Sheet Analysis” for further information on investment securities maturities and trends. Asset liquidity is further enhanced by the Company’s practice of pledging loans to access secured borrowing facilities through the FHLB and Federal Reserve Bank. At March 31,September 30, 2018, the Company could have borrowed an additional $86.9$92.1 billion from the FHLB and Federal Reserve Bank based on collateral available for additional borrowings.

The Company’s diversified deposit base provides a sizeable source of relatively stable andlow-cost funding, while reducing the Company’s reliance on the wholesale markets. Total deposits were $344.5$331.2 billion at March 31,September 30, 2018, compared with $347.2 billion at December 31, 2017. Refer to “Balance Sheet Analysis” for further information on the Company’s deposits.

Additional funding is provided by long-term debt and short-term borrowings. Long-term debt was $33.2$40.9 billion at March 31,September 30, 2018, and is an important funding source because of its multi-year borrowing structure. Short-term borrowings were $17.7$23.9 billion at March 31,September 30, 2018, and supplement the Company’s other funding sources. Refer to “Balance Sheet Analysis” for further information on the Company’s long-term debt and short-term borrowings.

In addition to assessing liquidity risk on a consolidated basis, the Company monitors the parent company’s liquidity. The Company establishes limits for the minimal number of months into the future where the parent company can meet existing and forecasted obligations with cash and securities held that can be readily monetized. The Company measures and manages this limit in both normal and adverse conditions. The Company maintains sufficient funding to meet expected capital and debt service obligations for 24 months without the support of dividends from subsidiaries and assuming access to the wholesale markets is maintained. The Company maintains sufficient liquidity to meet its capital and debt service obligations for 12 months under adverse conditions without the support of dividends from subsidiaries or access to the wholesale markets. The parent company is currently well in excess of required liquidity minimums.

ParentAt September 30, 2018, parent company long-term debt outstanding was $17.1 billion, compared with $15.8 billion at March 31, 2018 and December 31, 2017. The increase was primarily due to the issuance of $1.3 billion of medium-term notes. As of March 31,September 30, 2018, there was $1.5 billion of parent company debt scheduled to mature in the remainder of 2018.

The Company is subject to a regulatory Liquidity Coverage Ratio (“LCR”) requirement which requires banks to maintain an adequate level of unencumbered high quality liquid assets to meet estimated liquidity needs over a30-day stressed period. At March 31,September 30, 2018, the Company was compliant with this requirement.

Refer to “Management’s Discussion and Analysis —Liquidity Risk Management” in the Company’s Annual Report onForm 10-K for the year ended December 31, 2017, for further discussion on liquidity risk management.

European Exposures The Company provides merchant processing and corporate trust services in Europe either directly or through banking affiliations in Europe. Operating cash for these businesses is deposited on a short-term basis typically with certain European central banks. For deposits placed at other European banks,

24U.S. Bancorp


exposure is mitigated by the Company placing deposits at multiple banks and managing the amounts on deposit at any bank based on institution-specific deposit limits. At March 31,September 30, 2018, the Company had an aggregate amount

U.S. Bancorp23


on deposit with European banks of approximately $8.5$8.1 billion, predominately with the Central Bank of Ireland and Bank of England.

In addition, the Company provides financing to domestic multinational corporations that generate revenue from customers in European countries, transacts with various European banks as counterparties to certain derivative-related activities, and through a subsidiary, manages money market funds that hold certain investments in European sovereign debt. Any deterioration in economic conditions in Europe is unlikely to have a significant effect on the Company related to these activities.

Off-Balance Sheet Arrangements Off-balance sheet arrangements include any contractual arrangements to which an unconsolidated entity is a party, under which the Company has an obligation to provide credit or liquidity enhancements or market risk support. In the ordinary course of business, the Company enters into an array of commitments to extend credit, letters of credit and various forms of guarantees that may be consideredoff-balance sheet arrangements. Refer to Note 15 of the Notes to Consolidated Financial Statements for further information on these arrangements. The Company does not utilize private label asset securitizations as a source of funding.Off-balance sheet arrangements also include any obligation related to a variable interest held in an unconsolidated entity that provides financing, liquidity, credit enhancement or market risk support. Refer to Note 5 of the Notes to Consolidated Financial Statements for further information related to the Company’s interests in variable interest entities.

Capital Management The Company is committed to managing capital to maintain strong protection for depositors and creditors and for maximum shareholder benefit. The Company also manages its capital to exceed regulatory capital requirements for banking organizations. The regulatory capital requirements effective for the Company follow Basel III, which includes two comprehensive methodologies for calculating risk-weighted assets: a general standardized approach and more risk-sensitive advanced approaches, with the Company’s capital adequacy being evaluated against the methodology that is most restrictive, which is currentlyrestrictive. Currently, the standardized approach.approach is the most restrictive. Beginning January 1, 2018, the regulatory capital requirements fully reflect the full implementation of Basel III. Prior to 2018, the Company’s capital ratios reflected certain transitional adjustments. Table 10 provides a summary of statutory regulatory capital ratios in effect for the Company at March 31,September 30, 2018 and December 31, 2017. All regulatory ratios exceeded regulatory “well-capitalized” requirements. At March 31,September 30, 2018, the Company’s common equity tier 1 capital ratio using the Basel III standardized approach was 9.0 percent, compared with an estimated fully implemented common equity tier 1 capital ratio using the Basel III standardized approach of 9.1 percent at December 31, 2017.

The Company believes certain other capital ratios are useful in evaluating its capital adequacy. The Company’s tangible common equity, as a percent of tangible assets and as a percent of risk-weighted assets calculated under the standardized approach, was 7.7 percent and 9.3 percent, respectively, at March 31,September 30, 2018, compared with 7.6 percent and 9.4 percent, respectively, at December 31, 2017.

Total U.S. Bancorp shareholders’ equity was $49.2$50.4 billion at March 31,September 30, 2018, compared with $49.0 billion at December 31, 2017. The increase was primarily the result of corporatethe Company’s earnings and a preferred stock issuance, partially offset by common share repurchases, dividends and changes in unrealized gains and losses onavailable-for-sale investment securities included in other comprehensive income (loss).

 

 Table 10    Regulatory Capital Ratios

 

(Dollars in Millions) March 31,
2018
 December 31,
2017
  September 30,
2018
 December 31,
2017
 

Basel III standardized approach:

    

Common equity tier 1 capital

 $33,539  $34,369  $34,097  $34,369 

Tier 1 capital

 38,991  39,806  40,114  39,806 

Total risk-based capital

 46,640  47,503  47,531  47,503 

Risk-weighted assets

 373,141  367,771  377,713  367,771 

Common equity tier 1 capital as a percent of risk-weighted assets

 9.0 9.3 9.0 9.3

Tier 1 capital as a percent of risk-weighted assets

 10.4  10.8  10.6  10.8 

Total risk-based capital as a percent of risk-weighted assets

 12.5  12.9  12.6  12.9 

Tier 1 capital as a percent of adjusted quarterly average assets (leverage ratio)

 8.8  8.9  9.0  8.9 

Basel III advanced approaches:

    

Common equity tier 1 capital

 $33,539  $34,369  $34,097  $34,369 

Tier 1 capital

 38,991  39,806  40,114  39,806 

Total risk-based capital

 43,630  44,477  44,492  44,477 

Risk-weighted assets

 292,643  287,211  289,600  287,211 

Common equity tier 1 capital as a percent of risk-weighted assets

 11.5 12.0 11.8 12.0

Tier 1 capital as a percent of risk-weighted assets

 13.3  13.9  13.9  13.9 

Total risk-based capital as a percent of risk-weighted assets

 14.9  15.5  15.4  15.5 

Tier 1 capital as a percent of totalon- andoff-balance sheet leverage exposure (total leverage exposure ratio)

 7.0   7.2  

 

24U.S. Bancorp  U.S. Bancorp25


On June 28, 2017,2018, the Company announced its Board of Directors had approved an authorization to repurchase up to $2.6$3.0 billion of its common stock, from July 1, 20172018 through June 30, 2018.2019.

The following table provides a detailed analysis of all shares purchased by the Company or any affiliated purchaser during the firstthird quarter of 2018:

 

Period Total Number
of Shares
Purchased
  Average
Price Paid
Per Share
  Total Number of
Shares Purchased
as Part of Publicly
Announced
Program (a)
  Approximate Dollar
Value of Shares
that May Yet Be
Purchased Under
the Program
(In Millions)
 

January

  4,773,755(b)  $57.35   4,723,755  $997 

February

  4,797,702(c)   55.16   4,747,702   735 

March

  1,154,108   52.77   1,154,108   674 

Total

  10,725,565(d)  $55.88   10,625,565  $674 
Period Total Number
of Shares
Purchased
   Average
Price Paid
Per Share
  Total Number of
Shares Purchased
as Part of Publicly
Announced
Program (a)
  Approximate Dollar
Value of Shares
that May Yet Be
Purchased Under
the Program
(In Millions)
 

July

  7,231,555   $52.11   7,231,555  $2,623 

August

  4,217,974    53.51   4,217,974   2,398 

September

  2,772,471    54.23   2,772,471   2,247 

Total

  14,222,000   $52.94   14,222,000  $2,247 

 

(a)

All shares were purchased under the July 1, 2018 through June 30, 2019, $3.0 billion common stock repurchase authorization program announced on June 28, 2017.2018.

(b)Includes 50,000 shares of common stock purchased, at an average price per share of $57.93, in open-market transactions by U.S. Bank National Association, the Company’s banking subsidiary, in its capacity as trustee of the Company’s Employee Retirement Savings Plan.
(c)Includes 50,000 shares of common stock purchased, at an average price per share of $53.17, in open-market transactions by U.S. Bank National Association in its capacity as trustee of the Company’s Employee Retirement Savings Plan.
(d)Includes 100,000 shares of common stock purchased, at an average price per share of $55.55, in open-market transactions by U.S. Bank National Association in its capacity as trustee of the Company’s Employee Retirement Savings Plan.

On September 18, 2018, the Company announced its Board of Directors had approved a 23 percent increase in the Company’s dividend rate per common share from $0.30 per quarter to $0.37 per quarter.

Refer to “Management’s Discussion and Analysis — Capital Management” in the Company’s Annual Report onForm 10-K for the year ended December 31,  2017, for further discussion on capital management.

LINE OF BUSINESS FINANCIAL REVIEW

The Company’s major lines of business are Corporate and Commercial Banking, Consumer and Business Banking, Wealth Management and Investment Services, Payment Services, and Treasury and Corporate Support. These operating segments are components of the Company about which financial information is prepared and is evaluated regularly by management in deciding how to allocate resources and assess performance.

Basis for Financial Presentation Business line results are derived from the Company’s business unit profitability reporting systems by specifically attributing managed balance sheet assets, deposits and other liabilities and their related income or expense. The allowance for credit losses and related provision expense are allocated to the lines of business based on the related loan balances managed. Refer to “Management’s Discussion and Analysis — Line of Business Financial Review” in the Company’s Annual Report onForm 10-K for the year ended December 31, 2017, for further discussion on the business lines’ basis for financial presentation.

Designations, assignments and allocations change from time to time as management systems are enhanced, methods of evaluating performance or product lines change or business segments are realigned to better respond to the Company’s diverse customer base. During 2018, certain organization and methodology changes were made and, accordingly, 2017 results were restated and presented on a comparable basis.

Corporate and Commercial Banking Corporate and Commercial Banking offers lending, equipment finance and small-ticket leasing, depository services, treasury management, capital markets services, international trade services and other financial services to middle market, large corporate, commercial real estate, financial institution,non-profit and public sector clients. Corporate and Commercial Banking contributed $384$394 million of the Company’s net income in the third quarter and $1.2 billion in the first quarternine months of 2018, or an increaseincreases of $50$30 million (15.0(8.2 percent) and $123 million (11.4 percent), respectively, compared with the first quartersame periods of 2017.

Net revenue decreased $25$14 million (2.6(1.5 percent) in the third quarter and $58 million (2.0 percent) in the first quarternine months of 2018, compared with the first quartersame periods of 2017, due to a decrease in noninterest income, partially offset by an increase in net interest income.2017. Noninterest income decreased $37$18 million (15.2(8.2 percent) in the third quarter and $74 million (10.5 percent) in the first quarternine months of 2018, compared with the first quartersame periods of 2017, primarily due to stronger capital markets volume in the first quarter of 2017lower corporate bond underwriting fees, syndication fees and lower loan fees in the current year reflecting industry trends in these revenue categories.fees. Net interest income, on a taxable-equivalent basis, increased $12$4 million (1.7(0.5 percent) in the third quarter and $16 million (0.7 percent) in the first quarternine months of 2018, compared with the first quartersame periods of 2017. The increase was2017, primarily due to the impact of rising rates on the margin benefit from deposits, partially offset by lower rates on loans, reflecting a competitive marketplace, loan mix and lower noninterest-bearing deposits. Noninterest bearing deposits are declining as customers deploy balances to support business growth. Decreases in interest-bearing deposits reflect expected balancerun-off related to the business merger of a larger financial services customer.

Noninterest expense increaseddecreased $10 million (2.5(2.6 percent) in the third quarter and increased $8 million (0.7 percent) in the first quarternine months of 2018, compared with the first quartersame periods of 2017, primarily due2017. The changes reflect lower FDIC insurance expense and lower variable compensation expense related to an increase incapital markets activities, offset by higher net shared services expense allocated to manage the business, partially offsetdriven by lower variable compensation related to business production.technology development and investment in infrastructure. The provision for credit losses decreased $22increased $44 million (61.1 percent)in the third quarter and $28 million in the first quarternine months of 2018, compared with the first quartersame periods of 2017, primarily due toreflecting unfavorable changes in the reserve allocation, partially offset by lower net charge-offs driven by higher recoveries.charge-offs.

 

U.S. Bancorp26  25U.S. Bancorp


Table 11   Line of Business Financial Performance

  

Corporate and

Commercial Banking

      

Consumer and

Business Banking

     

Three Months Ended March 31

(Dollars in Millions)

 2018  2017  Percent
Change
      2018  2017  Percent
Change
     

Condensed Income Statement

          

Net interest income (taxable-equivalent basis)

 $724  $712   1.7   $1,524  $1,418   7.5  

Noninterest income

  207   247   (16.2    568   571   (.5  

Securities gains (losses), net

     (3  *              

Total net revenue

  931   956   (2.6    2,092   1,989   5.2   

Noninterest expense

  404   394   2.5     1,291   1,253   3.0   

Other intangibles

  1   1        7   7      

Total noninterest expense

  405   395   2.5     1,298   1,260   3.0   

Income before provision and income taxes

  526   561   (6.2    794   729   8.9   

Provision for credit losses

  14   36   (61.1    56   65   (13.8  

Income before income taxes

  512   525   (2.5    738   664   11.1   

Income taxes and taxable-equivalent adjustment

  128   191   (33.0    185   242   (23.6  

Net income

  384   334   15.0     553   422   31.0   

Net (income) loss attributable to noncontrolling interests

                      

Net income attributable to U.S. Bancorp

 $384  $334   15.0    $553  $422   31.0   

Average Balance Sheet

          

Commercial

 $74,808  $72,414   3.3   $9,838  $9,913   (.8)%   

Commercial real estate

  19,137   21,305   (10.2    18,217   18,551   (1.8  

Residential mortgages

  6   8   (25.0    57,066   55,239   3.3   

Credit card

                      

Other retail

             55,010   51,687   6.4   

Total loans, excluding covered loans

  93,951   93,727   .2     140,131   135,390   3.5   

Covered loans

             3,048   3,717   (18.0  

Total loans

  93,951   93,727   .2     143,179   139,107   2.9   

Goodwill

  1,647   1,647        3,681   3,681      

Other intangible assets

  12   15   (20.0    2,871   2,768   3.7   

Assets

  102,642   102,309   .3     157,544   153,647   2.5   

Noninterest-bearing deposits

  34,388   36,939   (6.9    27,381   26,965   1.5   

Interest checking

  9,493   9,256   2.6     49,400   46,298   6.7   

Savings products

  43,938   48,820   (10.0    61,543   59,850   2.8   

Time deposits

  16,523   12,484   32.4     12,576   13,207   (4.8  

Total deposits

  104,342   107,499   (2.9    150,900   146,320   3.1   

Total U.S. Bancorp shareholders’ equity

  10,417   9,680   7.6       12,219   11,522   6.0     

*Not meaningful
(a)Presented net of related rewards and rebate costs and certain partner payments of $534 million and $468 million for the three months ended March 31, 2018 and 2017, respectively.
(b)Includes revenue generated from contracts with customers of $1.8 billion and $1.7 billion for the three months ended March 31, 2018 and 2017, respectively.

Consumer and Business Banking Consumer and Business Banking delivers products and services through banking offices, telephone servicing and sales,on-line services, direct mail, ATM processing and mobile devices. It encompasses community banking, metropolitan banking and indirect lending, as well as mortgage banking. Consumer and Business Banking contributed $553$596 million of the Company’s net income in the third quarter and $1.7 billion in the first quarternine months of 2018, or an increaseincreases of $131$114 million (31.0(23.7 percent) and $352 million (25.9 percent), respectively, compared with the first quartersame periods of 2017.

Net revenue increased $103$48 million (5.2(2.3 percent) in the third quarter and $199 million (3.2 percent) in the first quarternine months of 2018, compared with the first quartersame periods of 2017. Net interest income, on a taxable-equivalent basis, increased $106$82 million (7.5(5.6 percent) in the third quarter and $250 million (5.8 percent) in the first quarternine months of 2018, compared with the first quartersame periods of 2017. The increase wasincreases were primarily due to the impact of rising rates on the margin benefit from deposits along with growth in average loan and core deposit balances, partially offset by lower rates on loans. Noninterest income decreased $3$34 million (0.5(5.5 percent) in the third quarter and $51 million (2.8 percent) in the first quarternine months of 2018, compared with the first quartersame periods of 2017, principally driven by lower mortgage banking revenue, consistentin line with industry trends, primarily due to lower marginmortgage production and gain on mortgage loan sales,sale margins, and a reduction in other noninterest income driven by lower end of term gains in retail leasing due to lower vehicle sales. These decreases were partially offset by the favorable valuation of MSRs, net of hedging activities. Partially offsetting the impact of lower mortgage banking revenue were higher deposit service charges and ATM processing services fees, reflecting higher transaction volumes and account growth, and higher ATM processing services fees.volumes.

Noninterest expense increased $38$50 million (3.0(4.0 percent) in the third quarter and $131 million (3.5 percent) in the first quarternine months of 2018, compared with the first quartersame periods of 2017, primarily due to higher net shared services expense allocated to manage the business,and higher personnel expense, reflecting the impact of investments supporting business growth and development as well as higher personnel expense, reflecting the impact of meritproduction related incentives. These increases and variable compensation related to business production,were partially offset by lower mortgage banking costs. The provision for credit losses

26U.S. Bancorp


    

Wealth Management and

Investment Services

   

Payment

Services

       

Treasury and

Corporate Support

       

Consolidated

Company

 
    2018  2017   Percent
Change
       2018  2017  Percent
Change
       2018  2017  Percent
Change
       2018  2017  Percent
Change
 
                      
  $     284  $250    13.6    $612  $595   2.9    $53  $55   (3.6)%     $3,197  $3,030   5.5
  432   399    8.3      847(a)   798(a)   6.1      213   215   (.9     2,267(b)   2,230(b)   1.7 
                              5   32   (84.4     5   29   (82.8
  716   649    10.3      1,459   1,393   4.7      271   302   (10.3     5,469   5,289   3.4 
  421   398    5.8      702   646   8.7      198   174   13.8      3,016   2,865   5.3 
     4   5    (20.0     27   31   (12.9                 39   44   (11.4
     425   403    5.5      729   677   7.7      198   174   13.8      3,055   2,909   5.0 
  291   246    18.3      730   716   2.0      73   128   (43.0     2,414   2,380   1.4 
     1   1          272   241   12.9      (2  2   *      341   345   (1.2
  290   245    18.4      458   475   (3.6     75   126   (40.5     2,073   2,035   1.9 
     73   89    (18.0     115   173   (33.5     (110  (146  24.7      391   549   (28.8
  217   156    39.1      343   302   13.6      185   272   (32.0     1,682   1,486   13.2 
                     (7  *      (7  (6  (16.7     (7  (13  46.2 
     $     217  $156    39.1     $343  $295   16.3     $178  $266   (33.1    $1,675  $1,473   13.7 
                      
  $  3,660  $3,190    14.7    $8,354  $7,611   9.8    $805  $611   31.8    $97,465  $93,739   4.0
  509   514    (1.0                 2,503   2,788   (10.2     40,366   43,158   (6.5
  3,096   2,645    17.1                  6   8   (25.0     60,174   57,900   3.9 
               21,284   20,845   2.1                  21,284   20,845   2.1 
     1,617   1,617          424   480   (11.7                 57,051   53,784   6.1 
  8,882   7,966    11.5      30,062   28,936   3.9      3,314   3,407   (2.7     276,340   269,426   2.6 
                                 15   *      3,048   3,732   (18.3
  8,882   7,966    11.5      30,062   28,936   3.9      3,314   3,422   (3.2     279,388   273,158   2.3 
  1,570   1,566    .3      2,542   2,453   3.6                  9,440   9,347   1.0 
  70   87    (19.5     396   437   (9.4                 3,349   3,307   1.3 
  11,875   11,446    3.7      36,173   34,566   4.6      146,054   139,343   4.8      454,288   441,311   2.9 
  14,329   13,841    3.5      1,127   1,024   10.1      2,257   1,969   14.6      79,482   80,738   (1.6
  11,423   10,087    13.2                  42   40   5.0      70,358   65,681   7.1 
  41,662   42,145    (1.1     103   99   4.0      509   454   12.1      147,755   151,368   (2.4
     3,695   4,755    (22.3     3   1   *      4,188   199   *      36,985   30,646   20.7 
  71,109   70,828    .4      1,233   1,124   9.7      6,996   2,662   *      334,580   328,433   1.9 
     2,399   2,403    (.2       6,622   6,405   3.4        17,168   17,913   (4.2       48,825   47,923   1.9 

decreased $9$39 million (13.8(41.9 percent) in the third quarter and $78 million (32.2 percent) in the first quarternine months of 2018, compared with the first quartersame periods of 2017, reflecting a favorable changechanges in the reserve allocation as well as lower net charge-offs.

Wealth Management and Investment Services Wealth Management and Investment Services provides private banking, financial advisory services, investment management, retail brokerage services, insurance, trust, custody and fund servicing through five businesses: Wealth Management, Corporate Trust Services, U.S. Bancorp Asset Management, Institutional Trust & Custody and Fund Services. Wealth Management and Investment Services contributed $217$221 million of the Company’s net income in the third quarter and $623 million in the first quarternine months of 2018, or an increaseincreases of $61$59 million (39.1(36.4 percent) and $145 million (30.3 percent), respectively, compared with the first quartersame periods of 2017.

Net revenue increased $67$62 million (10.3(9.4 percent) in the third quarter and $181 million (9.2 percent) in the first quarternine months of 2018, compared with the first quartersame periods of 2017. Net interest income, on a taxable-equivalent basis, increased $34$29 million (13.6(11.5 percent) in the third quarter and $97 million (13.1 percent) in the first quarternine months of 2018, compared with the first quartersame periods of 2017. The increase wasincreases were primarily due to the impact of rising rates on the margin benefit from deposits along with growth in average loan and deposit balances, partially offset by lower rates on loans.deposits. Noninterest income increased $33 million (8.3(8.0 percent) in the third quarter and $84 million (6.9 percent) in the first quarternine months of 2018, compared with the first quartersame periods of 2017, principally due to favorable market conditions, business growth and net asset inflows and favorable market conditions.inflows.

Noninterest expense increased $22$25 million (5.5(6.1 percent) in the third quarter and $104 million (8.6 percent) in the first quarternine months of 2018, compared with the first quartersame periods of 2017, primarily as a result of higherdue to increased net shared services expense allocated to manage the business, reflecting the impact of implementation costs of capitaland higher personnel expense driven by investments to support business growth, higher production related incentives and higher compensationincreased staffing to support business development. Noninterest expense reflecting higher staffing along with merit increases and variable compensation relatedfurther increased in the first nine months of 2018, compared to business production, partially offset by lower professional services expense.the same period of the prior year, as a result of settling certain litigation matters during the current year.

Payment Services Payment Services includes consumer and business credit cards, stored-value cards, debit cards, corporate, government and purchasing card services, consumer lines of credit and merchant processing. Payment Services contributed $393 million of the Company’s net income in the third quarter and $1.1 billion in the first nine months of 2018, or increases of $82 million (26.4 percent) and $207 million (23.2 percent), respectively, compared with the same periods of 2017.

Net revenue increased $65 million (4.4 percent) in the third quarter and $193 million (4.5 percent) in the first nine months of 2018, compared with the same periods of 2017. Noninterest income increased $60 million (7.1 percent) in the third quarter and $163 million (6.5 percent) in the first nine months of

 

U.S. Bancorp  27


Table 11   Line of Business Financial Performance

consumer lines of credit and merchant processing. Payment Services contributed $343 million of the Company’s net income in the first quarter of 2018, or an increase of $48 million (16.3 percent) compared with the first quarter of 2017.

  Corporate and
Commercial Banking
      Consumer and
Business Banking
     
Three Months Ended September 30
(Dollars in Millions)
 2018  2017  Percent
Change
      2018  2017  Percent
Change
     

Condensed Income Statement

          

Net interest income (taxable-equivalent basis)

 $739  $735   .5   $1,557  $1,475   5.6  

Noninterest income

  201   219   (8.2    582   616   (5.5  

Securities gains (losses), net

                      

Total net revenue

  940   954   (1.5    2,139   2,091   2.3   

Noninterest expense

  379   389   (2.6    1,283   1,232   4.1   

Other intangibles

  1   1        7   8   (12.5  

Total noninterest expense

  380   390   (2.6    1,290   1,240   4.0   

Income before provision and income taxes

  560   564   (.7    849   851   (.2  

Provision for credit losses

  35   (9  *     54   93   (41.9  

Income before income taxes

  525   573   (8.4    795   758   4.9   

Income taxes and taxable-equivalent adjustment

  131   209   (37.3    199   276   (27.9  

Net income

  394   364   8.2     596   482   23.7   

Net (income) loss attributable to noncontrolling interests

                      

Net income attributable to U.S. Bancorp

 $394  $364   8.2    $596  $482   23.7   

Average Balance Sheet

          

Commercial

 $74,828  $73,825   1.4   $9,985  $10,119   (1.3)%   

Commercial real estate

  18,529   20,111   (7.9    16,232   16,668   (2.6  

Residential mortgages

  6   6        58,624   56,111   4.5   

Credit card

                      

Other retail

  1      *     53,742   53,830   (.2  

Total loans, excluding covered loans

  93,364   93,942   (.6    138,583   136,728   1.4   

Covered loans

             2,756   3,347   (17.7  

Total loans

  93,364   93,942   (.6    141,339   140,075   .9   

Goodwill

  1,647   1,647        3,631   3,632      

Other intangible assets

  10   13   (23.1    2,974   2,702   10.1   

Assets

  102,146   102,267   (.1    155,586   154,748   .5   

Noninterest-bearing deposits

  32,539   35,401   (8.1    28,005   28,389   (1.4  

Interest checking

  9,627   9,710   (.9    50,319   47,301   6.4   

Savings products

  40,356   45,138   (10.6    61,600   60,673   1.5   

Time deposits

  18,571   19,613   (5.3    13,634   12,888   5.8   

Total deposits

  101,093   109,862   (8.0    153,558   149,251   2.9   

Total U.S. Bancorp shareholders’ equity

  10,426   9,951   4.8       11,847   11,147   6.3     
  Corporate and
Commercial Banking
      Consumer and
Business Banking
     
Nine Months Ended September 30
(Dollars in Millions)
 2018  2017  Percent
Change
      2018  2017  Percent
Change
     

Condensed Income Statement

          

Net interest income (taxable-equivalent basis)

 $2,186  $2,170   .7   $4,587  $4,337   5.8  

Noninterest income

  632   709   (10.9    1,741   1,792   (2.8  

Securities gains (losses), net

     (3  *              

Total net revenue

  2,818   2,876   (2.0    6,328   6,129   3.2   

Noninterest expense

  1,175   1,167   .7     3,863   3,731   3.5   

Other intangibles

  3   3        21   22   (4.5  

Total noninterest expense

  1,178   1,170   .7     3,884   3,753   3.5   

Income before provision and income taxes

  1,640   1,706   (3.9    2,444   2,376   2.9   

Provision for credit losses

  37   9   *     164   242   (32.2  

Income before income taxes

  1,603   1,697   (5.5    2,280   2,134   6.8   

Income taxes and taxable-equivalent adjustment

  401   618   (35.1    571   777   (26.5  

Net income

  1,202   1,079   11.4     1,709   1,357   25.9   

Net (income) loss attributable to noncontrolling interests

                      

Net income attributable to U.S. Bancorp

 $1,202  $1,079   11.4    $1,709  $1,357   25.9   

Average Balance Sheet

          

Commercial

 $74,781  $73,179   2.2   $9,811  $9,979   (1.7)%   

Commercial real estate

  18,782   20,739   (9.4    16,318   16,742   (2.5  

Residential mortgages

  6   7   (14.3    57,756   55,704   3.7   

Credit card

                      

Other retail

  1      *     53,994   52,610   2.6   

Total loans, excluding covered loans

  93,570   93,925   (.4    137,879   135,035   2.1   

Covered loans

             2,900   3,531   (17.9  

Total loans

  93,570   93,925   (.4    140,779   138,566   1.6   

Goodwill

  1,647   1,647        3,632   3,632      

Other intangible assets

  11   14   (21.4    2,926   2,733   7.1   

Assets

  102,417   102,520   (.1    155,239   152,879   1.5   

Noninterest-bearing deposits

  33,438   36,256   (7.8    27,443   27,387   .2   

Interest checking

  9,556   9,506   .5     50,052   46,938   6.6   

Savings products

  42,227   46,556   (9.3    61,621   60,317   2.2   

Time deposits

  17,829   15,238   17.0     12,996   12,967   .2   

Total deposits

  103,050   107,556   (4.2    152,112   147,609   3.1   

Total U.S. Bancorp shareholders’ equity

  10,447   9,850   6.1       11,850   11,154   6.2     

*

Not meaningful

(a)

Presented net of related rewards and rebate costs and certain partner payments of $539 million and $504 million for the three months ended September 30, 2018 and 2017, respectively, and $1.6 billion and $1.5 billion for the nine months ended September 30, 2018 and 2017, respectively.

(b)

Includes revenue generated from certain contracts with customers of $1.8 billion and $1.7 billion for the three months ended September 30, 2018 and 2017, respectively, and $5.5 billion and $5.2 billion for the nine months ended September 30, 2018 and 2017, respectively.

28U.S. Bancorp

Net revenue increased $66 million (4.7 percent) in the first quarter of


    Wealth Management and
Investment Services
   Payment
Services
       Treasury and
Corporate Support
       Consolidated
Company
 
    2018  2017   Percent
Change
       2018  2017  Percent
Change
       2018  2017  Percent
Change
       2018  2017  Percent
Change
 
                      
  $     281  $252    11.5    $619  $614   .8    $85  $151   (43.7)%     $3,281  $3,227   1.7
  444   411    8.0      911(a)   851(a)   7.1      270   234   15.4      2,408(b)   2,331(b)   3.3 
                              10   9   11.1      10   9   11.1 
  725   663    9.4      1,530   1,465   4.4      365   394   (7.4     5,699   5,567   2.4 
  429   403    6.5      713   676   5.5      199   254   (21.7     3,003   2,954   1.7 
     4   5    (20.0     29   30   (3.3                 41   44   (6.8
     433   408    6.1      742   706   5.1      199   254   (21.7     3,044   2,998   1.5 
  292   255    14.5      788   759   3.8      166   140   18.6      2,655   2,569   3.3 
     (3)   1    *      264   270   (2.2     (7  5   *      343   360   (4.7
  295   254    16.1      524   489   7.2      173   135   28.1      2,312   2,209   4.7 
     74   92    (19.6     131   178   (26.4     (45  (115  60.9      490   640   (23.4
  221   162    36.4      393   311   26.4      218   250   (12.8     1,822   1,569   16.1 
                              (7  (6  (16.7     (7  (6  (16.7
     $     221  $162    36.4     $393  $311   26.4     $211  $244   (13.5    $1,815  $1,563   16.1 
                      
  $  3,783  $3,506    7.9    $9,272  $8,233   12.6    $1,180  $950   24.2    $99,048  $96,633   2.5
  529   517    2.3                  4,252   4,325   (1.7     39,542   41,621   (5.0
  3,408   2,905    17.3                  4   8   (50.0     62,042   59,030   5.1 
               21,774   20,926   4.1                  21,774   20,926   4.1 
     1,763   1,780    (1.0     397   453   (12.4        6   *      55,903   56,069   (.3
  9,483   8,708    8.9      31,443   29,612   6.2      5,436   5,289   2.8      278,309   274,279   1.5 
                                          2,756   3,347   (17.7
  9,483   8,708    8.9      31,443   29,612   6.2      5,436   5,289   2.8      281,065   277,626   1.2 
  1,618   1,618          2,563   2,468   3.8                  9,459   9,365   1.0 
  61   79    (22.8     400   384   4.2                  3,445   3,178   8.4 
  12,663   11,657    8.6      37,128   35,019   6.0      149,393   146,939   1.7      456,916   450,630   1.4 
  13,190   14,742    (10.5     1,064   1,029   3.4      2,394   2,403   (.4     77,192   81,964   (5.8
  9,351   11,016    (15.1                 33   39   (15.4     69,330   68,066   1.9 
  42,703   42,288    1.0      108   103   4.9      769   519   48.2      145,536   148,721   (2.1
     3,883   3,526    10.1      3   1   *      1,972   372   *      38,063   36,400   4.6 
  69,127   71,572    (3.4     1,175   1,133   3.7      5,168   3,333   55.1      330,121   335,151   (1.5
     2,486   2,434    2.1        6,584   6,205   6.1        19,425   19,710   (1.4       50,768   49,447   2.7 
    Wealth Management and
Investment Services
   Payment
Services
       Treasury and
Corporate Support
       Consolidated
Company
 
    2018  2017   Percent
Change
       2018  2017  Percent
Change
       2018  2017  Percent
Change
       2018  2017  Percent
Change
 
                      
  $     840  $743    13.1    $1,822  $1,792   1.7    $269  $315   (14.6)%     $9,704  $9,357   3.7
  1,305   1,221    6.9      2,662(a)   2,499(a)   6.5      739   679   8.8      7,079(b)   6,900(b)   2.6 
                              25   50   (50.0     25   47   (46.8
  2,145   1,964    9.2      4,484   4,291   4.5      1,033   1,044   (1.1     16,808   16,304   3.1 
  1,304   1,197    8.9      2,117   1,983   6.8      605   682   (11.3     9,064   8,760   3.5 
     12   15    (20.0     84   91   (7.7                 120   131   (8.4
     1,316   1,212    8.6      2,201   2,074   6.1      605   682   (11.3     9,184   8,891   3.3 
  829   752    10.2      2,283   2,217   3.0      428   362   18.2      7,624   7,413   2.8 
     (2)   1    *      817   794   2.9      (5  9   *      1,011   1,055   (4.2
  831   751    10.7      1,466   1,423   3.0      433   353   22.7      6,613   6,358   4.0 
     208   273    (23.8     367   518   (29.2     (196  (395  50.4      1,351   1,791   (24.6
  623   478    30.3      1,099   905   21.4      629   748   (15.9     5,262   4,567   15.2 
                     (13  *      (22  (18  (22.2     (22  (31  29.0 
     $     623  $478    30.3     $1,099  $892   23.2     $607  $730   (16.8    $5,240  $4,536   15.5 
                      
  $  3,727  $3,358    11.0    $8,866  $7,942   11.6    $1,110  $889   24.9    $98,295  $95,347   3.1
  520   514    1.2                  4,298   4,442   (3.2     39,918   42,437   (5.9
  3,256   2,777    17.2                  5   8   (37.5     61,023   58,496   4.3 
               21,428   20,801   3.0                  21,428   20,801   3.0 
     1,728   1,757    (1.7     410   466   (12.0     2   2         56,135   54,835   2.4 
  9,231   8,406    9.8      30,704   29,209   5.1      5,415   5,341   1.4      276,799   271,916   1.8 
                                 7   *      2,900   3,538   (18.0
  9,231   8,406    9.8      30,704   29,209   5.1      5,415   5,348   1.3      279,699   275,454   1.5 
  1,619   1,617    .1      2,546   2,459   3.5                  9,444   9,355   1.0 
  66   83    (20.5     396   409   (3.2                 3,399   3,239   4.9 
  12,313   11,620    6.0      36,614   34,781   5.3      148,658   144,249   3.1      455,241   446,049   2.1 
  14,106   14,860    (5.1     1,092   1,023   6.7      2,467   2,282   8.1      78,546   81,808   (4.0
  10,220   10,534    (3.0                 37   43   (14.0     69,865   67,021   4.2 
  42,531   42,629    (.2     106   101   5.0      738   518   42.5      147,223   150,121   (1.9
     3,825   4,188    (8.7     3   1   *      2,872   266   *      37,525   32,660   14.9 
  70,682   72,211    (2.1     1,201   1,125   6.8      6,114   3,109   96.7      333,159   331,610   .5 
     2,471   2,428    1.8        6,602   6,285   5.0        18,691   19,258   (2.9       50,061   48,975   2.2 

U.S. Bancorp29


2018, compared with the first quartersame periods of 2017.2017, mainly due to higher credit and debit card revenue, corporate payment products revenue and merchant processing services revenue, all driven by higher sales volumes. Net interest income, on a taxable-equivalent basis, increased $17$5 million (2.9(0.8 percent) in the third quarter and $30 million (1.7 percent) in the first quarternine months of 2018, compared with the first quartersame periods of 2017, primarily due to higher loan volumes. volumes, partially offset by compression on loan rates in a rising environment.

Noninterest incomeexpense increased $49$36 million (5.1 percent) in the third quarter and $127 million (6.1 percent) in the first quarternine months of 2018, compared with the first quarter of 2017, primarily due to higher credit and debit card revenue and corporate payment products revenue, both driven by higher sales volumes.

Noninterest expense increased $52 million (7.7 percent) in the first quarter of 2018, compared with the first quartersame periods of 2017, principally due to higher net shared services expense allocated to manage the business, reflecting the impact of investments supporting business growth, and higher personnel expense driven by implementation costs of capital investments, higher production related incentives and equipment costs.increased staffing to support business development. The provision for credit losses decreased $6 million (2.2 percent) in the third quarter of 2018, compared with the third quarter of 2017, reflecting a favorable change in the reserve allocation, mostly offset by higher net charge-offs. The provision for credit losses increased $31$23 million (12.9(2.9 percent) in the first quarternine months of 2018, compared with the first quartersame period of 2017, primarily due to higher net charge-offs.charge-offs, partially offset by a favorable change in the reserve allocation.

Treasury and Corporate Support Treasury and Corporate Support includes the Company’s investment portfolios, funding, capital management, interest rate risk management, income taxes not allocated to the business lines, including most investments intax-advantaged projects, and the residual aggregate of those expenses associated with corporate activities that are managed on a consolidated basis. Treasury and Corporate Support recorded net income of $178$211 million in the third quarter and $607 million in the first quarternine months of 2018, compared with $266$244 million and $730 million in the first quartersame periods of 2017.2017, respectively.

Net revenue decreased $31$29 million (10.3(7.4 percent) in the third quarter and $11 million (1.1 percent) in the first quarternine months of 2018, compared with the first quartersame periods of 2017. NoninterestNet interest income, on a taxable-equivalent basis, decreased $29$66 million (11.7(43.7 percent) in the third quarter and $46 million (14.6 percent) in the first quarternine months of 2018, compared with the first quartersame periods of 2017, primarily due to lower equityhigher funding costs, partially offset by growth in the investment portfolio. Noninterest income increased $37 million (15.2 percent) in the third quarter and securities gains compared with a year ago.

Noninterest expense increased $24$35 million (13.8(4.8 percent) in the first quarternine months of 2018, compared with the same periods of 2017, reflecting changes intax-advantaged project syndication revenue and equity investment income. Noninterest income further increased in the first nine months of 2018, compared with the same period of 2017, due to a gain on the sale of student loans in the second quarter of 2018.

Noninterest expense decreased $55 million (21.7 percent) in the third quarter and $77 million (11.3 percent) in the first nine months of 2018, compared with the same periods of 2017, principally due to higher personnel expense, reflecting the impact of increased staffing and merit increases including variable compensation related to the impact of changes in the vesting provisions related to stock-based compensation programs, as well as higher net occupancy and equipment costs. These increases were partially offset by a favorable change in net shared services expense allocated to manage the business.business, lower costs related totax-advantaged projects, and higher accruals for legal and regulatory matters in the prior year. Noninterest expense further decreased in the first nine months of 2018, compared to the same period of 2017, as a result of the allocation of previously reserved litigation items to the business units, at settlement. These decreases were partially offset by higher personnel expense driven by increased staffing, higher variable compensation, and technology development related to business development efforts. The provision for credit losses was $4$12 million lower in the firstthird quarter of 2018, compared with the firstthird quarter of 2017, due to a favorable change in the reserve allocation. The provision for credit losses was $14 million lower in the first nine months of 2018, compared with the same period of 2017, due to a favorable change in the reserve allocation, partially offset by higher net charge-offs.

Income taxes are assessed to each line of business at a managerial tax rate of 25.0 percent starting in the first quarter of 2018 due to tax reform, compared with 36.4 percent in 2017. The residual tax expense or benefit to arrive at the consolidated effective tax rate is included in Treasury and Corporate Support.

NON-GAAP FINANCIAL MEASURES

In addition to capital ratios defined by banking regulators, the Company considers various other measures when evaluating capital utilization and adequacy, including:

Tangible common equity to tangible assets, and

Tangible common equity to risk-weighted assets.

These capital measures are viewed by management as useful additional methods of evaluating the Company’s utilization of its capital held and the level of capital available to withstand unexpected negative market or economic conditions. Additionally, presentation of these measures allows investors, analysts and banking regulators to assess the Company’s capital position relative to other financial services companies. These capital measures are not defined in generally accepted accounting principles (“GAAP”), or are not

30U.S. Bancorp


defined in banking regulations. As a result, these capital measures disclosed by the Company may be considerednon-GAAP financial measures. In addition, certain capital measures related to prior periods are presented on the same basis as those capital measures in the current period. The effective capital ratios defined by banking regulations for these periods were subject to certain transitional provisions. Management believes this information helps investors assess trends in the Company’s capital adequacy.

The Company also discloses net interest income and related ratios and analysis on a taxable-equivalent basis, which may also be considerednon-GAAP financial measures. The Company believes this presentation to be the preferred industry measurement of net interest income as it provides a relevant comparison of net interest income arising from taxable andtax-exempt sources. In addition, certain performance measures, including the efficiency ratio and net interest margin utilize net interest income on a taxable-equivalent basis.

There may be limits in the usefulness of these measures to investors. As a result, the Company encourages readers to consider the consolidated financial statements and other financial information contained in this report in their entirety, and not to rely on any single financial measure.

 

28U.S. Bancorp


The following table shows the Company’s calculation of thesenon-GAAP financial measures:

 

(Dollars in Millions) March 31,
2018
 December 31,
2017
  September 30,
2018
 December 31,
2017
 

Total equity

 $49,812  $49,666  $51,007  $49,666 

Preferred stock

 (5,419 (5,419 (5,984 (5,419

Noncontrolling interests

 (625 (626 (632 (626

Goodwill (net of deferred tax liability) (1)

 (8,609 (8,613 (8,682 (8,613

Intangible assets, other than mortgage servicing rights

 (608 (583 (627 (583

Tangible common equity (a)

 34,551  34,425  35,082  34,425 

Total assets

 460,119  462,040  464,607  462,040 

Goodwill (net of deferred tax liability) (1)

 (8,609 (8,613 (8,682 (8,613

Intangible assets, other than mortgage servicing rights

 (608 (583 (627 (583

Tangible assets (b)

 450,902  452,844  455,298  452,844 

Risk-weighted assets, determined in accordance with the Basel III standardized approach (c)

 373,141  367,771  377,713  367,771 

Tangible common equity (as calculated above)

  34,425   34,425 

Adjustments (2)

  (550  (550

Common equity tier 1 capital estimated for the Basel III fully implemented standardized and advanced approaches (d)

  33,875   33,875 

Risk-weighted assets, determined in accordance with prescribed transitional standardized approach regulatory requirements

  367,771   367,771 

Adjustments (3)

  4,473   4,473 

Risk-weighted assets estimated for the Basel III fully implemented standardized approach (e)

  372,244   372,244 

Risk-weighted assets, determined in accordance with prescribed transitional advanced approaches regulatory requirements

  287,211   287,211 

Adjustments (4)

  4,769   4,769 

Risk-weighted assets estimated for the Basel III fully implemented advanced approaches (f)

  291,980   291,980 

Ratios

    

Tangible common equity to tangible assets (a)/(b)

 7.7 7.6 7.7 7.6

Tangible common equity to risk-weighted assets (a)/(c)

 9.3  9.4  9.3  9.4 

Common equity tier 1 capital to risk-weighted assets estimated for the Basel III fully implemented standardized
approach (d)/(e)

  9.1   9.1 

Common equity tier 1 capital to risk-weighted assets estimated for the Basel III fully implemented advanced approaches (d)/(f)

  11.6   11.6 

 

 Three Months
Ended March 31
  Three Months
Ended September 30
      Nine Months
Ended September 30
 
 2018 2017          2018 2017      2018 2017 

Net interest income

 $3,168  $2,980  $3,251  $3,176     $9,616  $9,205 

Taxable-equivalent adjustment (5)

 29  50  30  51      88  152 

Net interest income, on a taxable-equivalent basis

 3,197  3,030  3,281  3,227      9,704  9,357 
 

Net interest income, on a taxable-equivalent basis (as calculated above)

 3,197  3,030  3,281  3,227      9,704  9,357 

Noninterest income

 2,272  2,259  2,418  2,340      7,104  6,947 

Less: Securities gains (losses), net

 5  29  10  9      25  47 

Total net revenue, excluding net securities gains (losses) (g)

 5,464  5,260  5,689  5,558      16,783  16,257 
 

Noninterest expense (h)

 3,055  2,909  3,044  2,998      9,184  8,891 
 

Efficiency ratio (h)/(g)

 55.9 55.3 53.5 53.9     54.7 54.7

 

(1)

Includes goodwill related to certain investments in unconsolidated financial institutions per prescribed regulatory requirements.

(2)

Includes net losses on cash flow hedges included in accumulated other comprehensive income (loss) and other adjustments.

(3)

Includes higher risk-weighting for unfunded loan commitments, investment securities, residential mortgages, MSRs and other adjustments.

(4)

Primarily reflects higher risk-weighting for MSRs.

(5)

Interest and rates are presented on a fully taxable-equivalent basis based on a federal income tax rate of 21 percent for 2018 and 35 percent for the three months ended March 31, 2018 and 2017, respectively.2017.

 

U.S. Bancorp  2931


CRITICAL ACCOUNTING POLICIES

The accounting and reporting policies of the Company comply with accounting principles generally accepted in the United States and conform to general practices within the banking industry. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions. The Company’s financial position and results of operations can be affected by these estimates and assumptions, which are integral to understanding the Company’s financial statements. Critical accounting policies are those policies management believes are the most important to the portrayal of the Company’s financial condition and results, and require management to make estimates that are difficult, subjective or complex. Most accounting policies are not considered by management to be critical accounting policies. Those policies considered to be critical accounting policies relate to the allowance for credit losses, fair value estimates, purchased loans and related indemnification assets, MSRs, goodwill and other intangibles and income taxes. Management has discussed the development and the selection of critical accounting policies with the Company’s Audit Committee. These accounting policies are discussed in detail in “Management’s Discussion and Analysis — Critical Accounting Policies” and the Notes to Consolidated Financial Statements in the Company’s Annual Report onForm 10-K for the year ended December 31, 2017.

CONTROLS AND PROCEDURES

Under the supervision and with the participation of the Company’s management, including its principal executive officer and principal financial officer, the Company has evaluated the effectiveness of the design and operation of its disclosure controls and procedures (as defined inRules 13a-15(e) and15d-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”)). Based upon this evaluation, the principal executive officer and principal financial officer have concluded that, as of the end of the period covered by this report, the Company’s disclosure controls and procedures were effective.

During the most recently completed fiscal quarter, there was no change made in the Company’s internal control over financial reporting (as defined inRules13a-15(f) and15d-15(f) under the Exchange Act) that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

3032  U.S. Bancorp


U.S. Bancorp

Consolidated Balance Sheet

 

(Dollars in Millions) March 31,
2018
 December 31,
2017
  September 30,
2018
 December 31,
2017
 
 (Unaudited)    (Unaudited)   

Assets

    

Cash and due from banks

 $19,246  $19,505  $20,082  $19,505 

Investment securities

    

Held-to-maturity (fair value $43,408 and $43,723, respectively)

 44,612  44,362 

Available-for-sale ($571 and $689 pledged as collateral, respectively) (a)

 67,125  68,137 

Loans held for sale (including $3,271 and $3,534 of mortgage loans carried at fair value, respectively)

 4,777  3,554 

Held-to-maturity (fair value $44,332 and $43,723, respectively)

 46,046  44,362 

Available-for-sale ($2,668 and $689 pledged as collateral, respectively) (a)

 64,912  68,137 

Loans held for sale (including $3,228 and $3,534 of mortgage loans carried at fair value, respectively)

 4,533  3,554 

Loans

    

Commercial

 ��98,097  97,561  99,273  97,561 

Commercial real estate

 40,140  40,463  39,966  40,463 

Residential mortgages

 60,477  59,783  62,904  59,783 

Credit card

 20,901  22,180  21,869  22,180 

Other retail

 55,317  57,324  56,049  57,324 

Total loans, excluding covered loans

 274,932  277,311  280,061  277,311 

Covered loans

 2,979  3,121  1,400  3,121 

Total loans

 277,911  280,432  281,461  280,432 

Less allowance for loan losses

 (3,918 (3,925 (3,954 (3,925

Net loans

 273,993  276,507  277,507  276,507 

Premises and equipment

 2,441  2,432  2,438  2,432 

Goodwill

 9,440  9,434  9,530  9,434 

Other intangible assets

 3,388  3,228  3,544  3,228 

Other assets (including $829 and $238 of trading securities at fair value pledged as collateral, respectively) (a)

 35,097  34,881 

Other assets (including $690 and $238 of trading securities at fair value pledged as collateral, respectively) (a)

 36,015  34,881 

Total assets

 $460,119  $462,040  $464,607  $462,040 

Liabilities and Shareholders’ Equity

    

Deposits

    

Noninterest-bearing

 $82,211  $87,557  $77,146  $87,557 

Interest-bearing (b)

 262,315  259,658  254,032  259,658 

Total deposits

 344,526  347,215  331,178  347,215 

Short-term borrowings

 17,703  16,651  23,868  16,651 

Long-term debt

 33,201  32,259  40,894  32,259 

Other liabilities

 14,877  16,249  17,660  16,249 

Total liabilities

 410,307  412,374  413,600  412,374 

Shareholders’ equity

    

Preferred stock

 5,419  5,419  5,984  5,419 

Common stock, par value $0.01 a share — authorized: 4,000,000,000 shares; issued: 3/31/18 and 12/31/17 — 2,125,725,742 shares

 21  21 

Common stock, par value $0.01 a share — authorized: 4,000,000,000 shares; issued: 9/30/18 and 12/31/17 — 2,125,725,742 shares

 21  21 

Capital surplus

 8,438  8,464  8,479  8,464 

Retained earnings

 55,549  54,142  57,878  54,142 

Less cost of common stock in treasury: 3/31/18 — 476,747,913 shares; 12/31/17 — 470,080,231 shares

 (18,047 (17,602

Less cost of common stock in treasury: 9/30/18 — 502,672,407 shares; 12/31/17 — 470,080,231 shares

 (19,414 (17,602

Accumulated other comprehensive income (loss)

 (2,193 (1,404 (2,573 (1,404

Total U.S. Bancorp shareholders’ equity

 49,187  49,040  50,375  49,040 

Noncontrolling interests

 625  626  632  626 

Total equity

 49,812  49,666  51,007  49,666 

Total liabilities and equity

 $460,119  $462,040  $464,607  $462,040 

 

(a)

Includes only collateral pledged by the Company where counterparties have the right to sell or pledge the collateral.

(b)

lncludes time deposits greater than $250,000 balances of $7.8$10.0 billion and $6.8 billion at March 31,September 30, 2018 and December 31, 2017, respectively.

See Notes to Consolidated Financial Statements.

U.S. Bancorp31


U.S. Bancorp

Consolidated Statement of Income

  Three Months Ended
March 31
 

(Dollars and Shares in Millions, Except Per Share Data)

(Unaudited)

         2018  2017 

Interest Income

  

Loans

 $3,095  $2,790 

Loans held for sale

  33   35 

Investment securities

  613   530 

Other interest income

  50   38 

Total interest income

  3,791   3,393 

Interest Expense

  

Deposits

  345   199 

Short-term borrowings

  75   24 

Long-term debt

  203   190 

Total interest expense

  623   413 

Net interest income

  3,168   2,980 

Provision for credit losses

  341   345 

Net interest income after provision for credit losses

  2,827   2,635 

Noninterest Income

  

Credit and debit card revenue

  324   299 

Corporate payment products revenue

  154   137 

Merchant processing services

  363   354 

ATM processing services

  79   71 

Trust and investment management fees

  398   368 

Deposit service charges

  182   172 

Treasury management fees

  150   153 

Commercial products revenue

  220   247 

Mortgage banking revenue

  184   207 

Investment products fees

  46   42 

Realized securities gains (losses), net

  5   29 

Other

  167   180 

Total noninterest income

  2,272   2,259 

Noninterest Expense

  

Compensation

  1,523   1,391 

Employee benefits

  330   301 

Net occupancy and equipment

  265   247 

Professional services

  83   96 

Marketing and business development

  97   90 

Technology and communications

  235   217 

Postage, printing and supplies

  80   81 

Other intangibles

  39   44 

Other

  403   442 

Total noninterest expense

  3,055   2,909 

Income before income taxes

  2,044   1,985 

Applicable income taxes

  362   499 

Net income

  1,682   1,486 

Net (income) loss attributable to noncontrolling interests

  (7  (13

Net income attributable to U.S. Bancorp

 $1,675  $1,473 

Net income applicable to U.S. Bancorp common shareholders

 $1,597  $1,387 

Earnings per common share

 $.97  $.82 

Diluted earnings per common share

 $.96  $.82 

Dividends declared per common share

 $.30  $.28 

Average common shares outstanding

  1,652   1,694 

Average diluted common shares outstanding

  1,657   1,701 

See Notes to Consolidated Financial Statements.

32U.S. Bancorp


U.S. Bancorp

Consolidated Statement of Comprehensive Income

  Three Months Ended
March 31
 

(Dollars in Millions)

(Unaudited)

         2018          2017 

Net income

 $1,682  $1,486 

Other Comprehensive Income (Loss)

  

Changes in unrealized gains and losses on investment securitiesavailable-for-sale

  (776  127 

Changes in unrealized gains and losses on derivative hedges

  86   7 

Foreign currency translation

  13   10 

Changes in unrealized gains and losses on retirement plans

  (3   

Reclassification to earnings of realized gains and losses

  29   11 

Income taxes related to other comprehensive income (loss)

  162   (59

Total other comprehensive income (loss)

  (489  96 

Comprehensive income

  1,193   1,582 

Comprehensive (income) loss attributable to noncontrolling interests

  (7  (13

Comprehensive income attributable to U.S. Bancorp

 $1,186  $1,569 

See Notes to Consolidated Financial Statements.

 

U.S. Bancorp  33


U.S. Bancorp

Consolidated Statement of Income

(Dollars and Shares in Millions, Except Per Share Data)

(Unaudited)

 Three Months Ended
September 30
       Nine Months Ended
September 30
 
         2018  2017       2018  2017 

Interest Income

       

Loans

 $3,353  $3,049     $9,645  $8,728 

Loans held for sale

  36��  40      108   104 

Investment securities

  661   568      1,927   1,653 

Other interest income

  73   47        182   131 

Total interest income

  4,123   3,704      11,862   10,616 

Interest Expense

       

Deposits

  491   293      1,263   730 

Short-term borrowings

  104   39      265   96 

Long-term debt

  277   196        718   585 

Total interest expense

  872   528        2,246   1,411 

Net interest income

  3,251   3,176      9,616   9,205 

Provision for credit losses

  343   360        1,011   1,055 

Net interest income after provision for credit losses

  2,908   2,816      8,605   8,150 

Noninterest Income

       

Credit and debit card revenue

  344   318      1,019   947 

Corporate payment products revenue

  169   150      481   427 

Merchant processing services

  392   377      1,142   1,112 

ATM processing services

  85   77      254   223 

Trust and investment management fees

  411   380      1,210   1,128 

Deposit service charges

  198   187      563   538 

Treasury management fees

  146   153      451   466 

Commercial products revenue

  216   240      670   730 

Mortgage banking revenue

  174   213      549   632 

Investment products fees

  47   42      140   128 

Realized securities gains (losses), net

  10   9      25   47 

Other

  226   194        600   569 

Total noninterest income

  2,418   2,340      7,104   6,947 

Noninterest Expense

       

Compensation

  1,529   1,440      4,594   4,247 

Employee benefits

  294   268      923   843 

Net occupancy and equipment

  270   258      797   760 

Professional services

  96   104      274   305 

Marketing and business development

  106   92      314   291 

Technology and communications

  247   227      724   667 

Postage, printing and supplies

  84   82      244   244 

Other intangibles

  41   44      120   131 

Other

  377   483        1,194   1,403 

Total noninterest expense

  3,044   2,998        9,184   8,891 

Income before income taxes

  2,282   2,158      6,525   6,206 

Applicable income taxes

  460   589        1,263   1,639 

Net income

  1,822   1,569      5,262   4,567 

Net (income) loss attributable to noncontrolling interests

  (7  (6       (22  (31

Net income attributable to U.S. Bancorp

 $1,815  $1,563       $5,240  $4,536 

Net income applicable to U.S. Bancorp common shareholders

 $1,732  $1,485       $5,007  $4,302 

Earnings per common share

 $1.06  $.89     $3.05  $2.56 

Diluted earnings per common share

 $1.06  $.88     $3.04  $2.55 

Dividends declared per common share

 $.37  $.30     $.97  $.86 

Average common shares outstanding

  1,629   1,672      1,641   1,683 

Average diluted common shares outstanding

  1,633   1,678        1,645   1,689 

See Notes to Consolidated Financial Statements.

34U.S. Bancorp


U.S. Bancorp

Consolidated Statement of Comprehensive Income

(Dollars in Millions)

(Unaudited)

 Three Months Ended
September 30
       Nine Months Ended
September 30
 
 2018  2017       2018  2017 

Net income

 $1,822  $1,569     $5,262  $4,567 

Other Comprehensive Income (Loss)

       

Changes in unrealized gains and losses on investment securitiesavailable-for-sale

  (411  24      (1,399  479 

Changes in unrealized gains and losses on derivative hedges

  40   (3     159   (33

Foreign currency translation

  7   2      12   11 

Changes in unrealized gains and losses on retirement plans

           (1   

Reclassification to earnings of realized gains and losses

  20   21      70   58 

Income taxes related to other comprehensive income (loss)

  86   (17       290   (199

Total other comprehensive income (loss)

  (258  27        (869  316 

Comprehensive income

  1,564   1,596      4,393   4,883 

Comprehensive (income) loss attributable to noncontrolling interests

  (7  (6       (22  (31

Comprehensive income attributable to U.S. Bancorp

 $1,557  $1,590       $4,371  $4,852 

See Notes to Consolidated Financial Statements.

U.S. Bancorp35


U.S. Bancorp

Consolidated Statement of Shareholders’ Equity

 

 U.S. Bancorp Shareholders       U.S. Bancorp Shareholders      

(Dollars and Shares in Millions)

(Unaudited)

 Common Shares
Outstanding
 Preferred
Stock
 Common
Stock
 Capital
Surplus
 Retained
Earnings
 Treasury
Stock
 Accumulated
Other
Comprehensive
Income (Loss)
 Total
U.S. Bancorp
Shareholders’
Equity
 Noncontrolling
Interests
 Total
Equity
  Common Shares
Outstanding
 Preferred
Stock
 Common
Stock
 Capital
Surplus
 Retained
Earnings
 Treasury
Stock
 Accumulated
Other
Comprehensive
Income (Loss)
 Total
U.S. Bancorp
Shareholders’
Equity
 Noncontrolling
Interests
 Total
Equity
 

Balance December 31, 2016

 1,697  $5,501  $21  $8,440  $50,151  $(15,280 $(1,535 $47,298  $635  $47,933  1,697  $5,501  $21  $8,440  $50,151  $(15,280 $(1,535 $47,298  $635  $47,933 

Net income (loss)

     1,473    1,473  13  1,486      4,536    4,536  31  4,567 

Other comprehensive income (loss)

       96  96   96        316  316   316 

Preferred stock dividends

     (69   (69  (69     (204   (204  (204

Common stock dividends

     (476   (476  (476     (1,450   (1,450  (1,450

Issuance of preferred stock

  993       993   993   993       993   993 

Call of preferred stock

  (1,075   (10   (1,085  (1,085

Redemption of preferred stock

  (1,075   (10   (1,085  (1,085

Issuance of common and treasury stock

 6    (107  220   113   113  7    (115  257   142   142 

Purchase of treasury stock

 (11     (600  (600  (600 (37     (1,955  (1,955  (1,955

Distributions to noncontrolling interests

           (13 (13           (41 (41

Net other changes in noncontrolling interests

           3  3 

Stock option and restricted stock grants

 55  55  55  132  132  132 

Balance March 31, 2017

 1,692  $5,419  $21  $8,388  $51,069  $(15,660 $(1,439 $47,798  $635  $48,433 

Balance September 30, 2017

 1,667  $5,419  $21  $8,457  $53,023  $(16,978 $(1,219 $48,723  $628  $49,351 

Balance December 31, 2017

 1,656  $5,419  $21  $8,464  $54,142  $(17,602 $(1,404 $49,040  $626  $49,666  1,656  $5,419  $21  $8,464  $54,142  $(17,602 $(1,404 $49,040  $626  $49,666 

Change in accounting principles (a)

     299   (300 (1  (1     299   (300 (1  (1

Net income (loss)

     1,675    1,675  7  1,682      5,240    5,240  22  5,262 

Other comprehensive income (loss)

       (489 (489  (489       (869 (869  (869

Preferred stock dividends

     (70   (70  (70     (210   (210  (210

Common stock dividends

     (497   (497  (497     (1,593   (1,593  (1,593

Issuance of preferred stock

  565       565   565 

Issuance of common and treasury stock

 4    (109  149   40   40  5    (130  207   77   77 

Purchase of treasury stock

 (11     (594  (594  (594 (38     (2,019  (2,019  (2,019

Distributions to noncontrolling interests

           (7 (7           (22 (22

Net other changes in noncontrolling interests

           (1 (1           6  6 

Stock option and restricted stock grants

 83  83  83  145  145  145 

Balance March 31, 2018

 1,649  $5,419  $21  $8,438  $55,549  $(18,047 $(2,193 $49,187  $625  $49,812 

Balance September 30, 2018

 1,623  $5,984  $21  $8,479  $57,878  $(19,414 $(2,573 $50,375  $632  $51,007 

 

a)

Includes the impact of the reduced federal statutory tax rate for corporations included in 2017 tax reform legislation, reclassified out of accumulated other comprehensive income and into retained earnings as of the beginning of the period.

See Notes to Consolidated Financial Statements.

 

3436  U.S. Bancorp


U.S. Bancorp

Consolidated Statement of Cash Flows

 

(Dollars in Millions)

(Unaudited)

 Three Months Ended
March 31
  Nine Months Ended
September 30
 
        2018 2017          2018 2017 

Operating Activities

    

Net income attributable to U.S. Bancorp

 $1,675  $1,473  $5,240  $4,536 

Adjustments to reconcile net income to net cash provided by operating activities

    

Provision for credit losses

 341  345  1,011  1,055 

Depreciation and amortization of premises and equipment

 74  73  226  219 

Amortization of intangibles

 39  44  120  131 

(Gain) loss on sale of loans held for sale

 (62 (116 (330 (544

(Gain) loss on sale of securities and other assets

 (78 (146 (309 (387

Loans originated for sale in the secondary market, net of repayments

 (7,762 (7,802 (23,418 (26,080

Proceeds from sales of loans held for sale

 7,975  9,968  23,747  27,481 

Other, net

 (768 (649 1,627  230 

Net cash provided by operating activities

 1,434  3,190  7,914  6,641 

Investing Activities

    

Proceeds from sales ofavailable-for-sale investment securities

 944  828  1,304  3,063 

Proceeds from maturities ofheld-to-maturity investment securities

 1,598  2,085  5,072  6,348 

Proceeds from maturities ofavailable-for-sale investment securities

 2,771  2,786  8,757  9,459 

Purchases ofheld-to-maturity investment securities

 (3,310 (2,500 (8,229 (7,403

Purchases ofavailable-for-sale investment securities

 (2,068 (4,253 (6,848 (13,575

Net decrease (increase) in loans outstanding

 1,417  (250

Net increase in loans outstanding

 (3,241 (5,698

Proceeds from sales of loans

 330  439  2,608  1,348 

Purchases of loans

 (1,135 (932 (2,748 (2,245

Other, net

 (465 76  (895 (617

Net cash provided by (used in) investing activities

 82  (1,721

Net cash used in investing activities

 (4,220 (9,320

Financing Activities

    

Net (decrease) increase in deposits

 (2,689 2,283  (16,037 7,999 

Net increase (decrease) in short-term borrowings

 1,052  (1,780

Net increase in short-term borrowings

 7,217  1,893 

Proceeds from issuance of long-term debt

 2,110  3,162  10,082  7,726 

Principal payments or redemption of long-term debt

 (1,137 (473 (1,326 (6,561

Proceeds from issuance of preferred stock

    993  565  993 

Proceeds from issuance of common stock

 40  112  73  138 

Repurchase of preferred stock

    (1,085

Repurchase of common stock

 (588 (594 (2,004 (1,950

Cash dividends paid on preferred stock

 (64 (80 (198 (213

Cash dividends paid on common stock

 (499 (478 (1,489 (1,426

Net cash (used in) provided by financing activities

 (1,775 3,145  (3,117 7,514 

Change in cash and due from banks

 (259 4,614  577  4,835 

Cash and due from banks at beginning of period

 19,505  15,705  19,505  15,705 

Cash and due from banks at end of period

 $19,246  $20,319  $20,082  $20,540 

See Notes to Consolidated Financial Statements.

 

U.S. Bancorp  3537


Notes to Consolidated Financial Statements

(Unaudited)

 

Note 1    Basis of Presentation

The accompanying consolidated financial statements have been prepared in accordance with the instructions toForm 10-Q and, therefore, do not include all information and notes necessary for a complete presentation of financial position, results of operations and cash flow activity required in accordance with accounting principles generally accepted in the United States. In the opinion of management of U.S. Bancorp (the “Company”), all adjustments (consisting only of normal recurring adjustments) necessary for a fair statement of results for the interim periods have been made. These financial statements and notes should be read in conjunction with the consolidated financial statements and notes included in the Company’s Annual Report onForm 10-K for the year ended December 31, 2017. Certain amounts in prior periods have been reclassified to conform to the current presentation.

Accounting policies for the lines of business are generally the same as those used in preparation of the consolidated financial statements with respect to activities specifically attributable to each business line. However, the preparation of business line results requires management to establish methodologies to allocate funding costs, expenses and other financial elements to each line of business. Table 11 “Line of Business Financial Performance” included in Management’s Discussion and Analysis provides details of segment results. This information is incorporated by reference into these Notes to Consolidated Financial Statements.

 

Note 2    Accounting Changes

Revenue Recognition Effective January 1, 2018, the Company adopted accounting guidance, issued by the Financial Accounting Standards Board (“FASB”) in May 2014, clarifying the principles for recognizing revenue from certain contracts with customers. The guidance does not apply to revenue associated with financial instruments, such as loans and securities. The adoption of this guidance was not material to the Company’s financial statements.

Financial Instruments—Hedge AccountingEffective January 1, 2018, the Company adopted accounting guidance, issued by the FASB in August 2017, related to hedge accounting. This guidance makes targeted changes to the hedge accounting model to simplify the application of hedge accounting and more closely align financial reporting to an entity’s risk management activities. This guidance expands risk management strategies that qualify for hedge accounting, simplifies certain effectiveness assessment requirements, eliminates separate reporting of ineffectiveness and changes certain presentation and disclosure requirements for hedge accounting activities. Upon adoption, the Company elected to apply the guidance to existing fair value hedges. The Company also elected upon adoption to transfer $1.5 billion of its fixed rate residential agency mortgage-backed securities from theheld-to-maturity toavailable-for-sale category. The adoption of this guidance was not material to the Company’s financial statements.

Income TaxesEffective January 1, 2018, the Company adopted accounting guidance, issued by the FASB in February 2018, which allows entities to reclassify from accumulated other comprehensive income to retained earnings, the impact of the reduced federal statutory tax rate for corporations included in the Tax Cuts and Jobs Act (“tax reform”) enacted by Congress in late 2017. Upon adoption, the Company increased retained earnings and reduced accumulated other comprehensive income by $300 million. After adoption, the income tax effect on items included in accumulated other comprehensive income is consistent with the related deferred tax balances, and the income tax effect will be released from accumulated other comprehensive income and the related deferred tax balances when the applicable tax differences reverse.

Accounting for Leases In February 2016, the FASB issued accounting guidance, effective for the Company on January 1, 2019, related to the accounting for leases. This guidance requires lessees to recognize all leases on the Consolidated Balance Sheet as lease assets and lease liabilities based primarily on the present value of future lease payments. Lessor accounting is largely unchanged. AIn July 2018, the FASB issued additional guidance allowing for a modified retrospective adoption approach is requiredwhere the guidance would only be applied to existing leases in effect at the adoption which requires all prior periods presented in the financial statements to be restated,date and new leases going forward, with a cumulative effect adjustment to retained earnings as of the beginning of the earliest period presented. This guidance also requiresadoption date and additional required disclosures regarding leasing arrangements.arrangements only for those periods after adoption. The Company currently expects to recognize approximately $1.5 billion of lease assets and related liabilities on its Consolidated Balance Sheet at the adoption date. The Company expects the adoption of this guidance will not be material to its financial statements.Consolidated Statement of Income.

 

3638  U.S. Bancorp


Financial Instruments—Credit Losses In June 2016, the FASB issued accounting guidance, effective for the Company no later than January 1, 2020, related to the impairment of financial instruments. This guidance changes existing impairment recognition to a model that is based on expected losses rather than incurred losses, which is intended to result in more timely recognition of credit losses. This guidance is also intended to reduce the complexity of current accounting guidance by decreasing the number of credit impairment models that entities use to account for debt instruments. A modified retrospective approach is required at adoption with a cumulative effect adjustment to retained earnings as of the adoption date. The guidance also requires additional credit quality disclosures for loans. The Company is currently evaluating the impact of this guidance on its financial statements, and expects its allowance for credit losses to increase upon adoption. The extent of this increase will continue to be evaluated and will depend on economic conditions and the composition of the Company’s loan portfolio at the time of adoption.

 

Note 3    Investment Securities

The Company’sheld-to-maturity investment securities are carried at historical cost, adjusted for amortization of premiums and accretion of discounts and credit-related other-than-temporary impairment. The Company’savailable-for-sale investment securities are carried at fair value with unrealized net gains or losses reported within accumulated other comprehensive income (loss) in shareholders’ equity.

The amortized cost, other-than-temporary impairment recorded in other comprehensive income (loss), gross unrealized holding gains and losses, and fair value ofheld-to-maturity andavailable-for-sale investment securities were as follows:

 

 March 31, 2018    December 31, 2017  September 30, 2018    December 31, 2017 
      Unrealized Losses            Unrealized Losses          Unrealized Losses            Unrealized Losses    
(Dollars in Millions) Amortized
Cost
 Unrealized
Gains
 Other-than-
Temporary (a)
 Other (b) 

Fair

Value

     Amortized
Cost
 Unrealized
Gains
 Other-than-
Temporary (a)
 Other (b) 

Fair

Value

  Amortized
Cost
 Unrealized
Gains
 Other-than-
Temporary (a)
 Other (b) Fair
Value
     Amortized
Cost
 Unrealized
Gains
 Other-than-
Temporary (a)
 Other (b) Fair
Value
 

Held-to-maturity

                        

U.S. Treasury and agencies

 $5,153  $2  $  $(181 $4,974    $5,181  $5  $  $(120 $5,066  $5,112  $  $  $(236 $4,876    $5,181  $5  $  $(120 $5,066 

Residential agency mortgage-backed securities

 39,426  37     (1,066 38,397    39,150  48     (579 38,619  40,902  30     (1,512 39,420    39,150  48     (579 38,619 

Asset-backed securities

                        

Collateralized debt obligations/Collateralized loan obligations

    2        2       4        4     1        1       4        4 

Other

 6  1        7    6  2        8  5  2        7    6  2        8 

Obligations of state and political subdivisions

 6  1        7    6  1        7  6  1        7    6  1        7 

Obligations of foreign governments

 9           9    7           7  9           9    7           7 

Other

 12           12    12           12  12           12    12           12 

Totalheld-to-maturity

 $44,612  $43  $  $(1,247 $43,408    $44,362  $60  $  $(699 $43,723  $46,046  $34  $  $(1,748 $44,332    $44,362  $60  $  $(699 $43,723 

Available-for-sale

                        

U.S. Treasury and agencies

 $22,423  $1  $  $(458 $21,966    $23,586  $3  $  $(288 $23,301  $20,176  $1  $  $(596 $19,581    $23,586  $3  $  $(288 $23,301 

Mortgage-backed securities

                        

Residential agency

 39,268  143     (968 38,443    38,450  152     (571 38,031  39,486  103     (1,279 38,310    38,450  152     (571 38,031 

Commercial agency

 7           7    6           6  5           5    6           6 

Other asset-backed securities

 408  7        415    413  6        419  402  6        408    413  6        419 

Obligations of state and political subdivisions

 6,380  51     (137 6,294    6,240  147     (29 6,358  6,847  21     (260 6,608    6,240  147     (29 6,358 

Other

                  22           22                   22           22 

Totalavailable-for-sale

 $68,486  $202  $  $(1,563 $67,125    $68,717  $308  $  $(888 $68,137  $66,916  $131  $  $(2,135 $64,912    $68,717  $308  $  $(888 $68,137 

 

(a)

Represents impairment not related to credit for those investment securities that have been determined to be other-than-temporarily impaired.

(b)

Represents unrealized losses on investment securities that have not been determined to be other-than-temporarily impaired.

The weighted-average maturity of theavailable-for-sale investment securities was 5.55.6 years at March 31,September 30, 2018, compared with 5.1 years at December 31, 2017. The corresponding weighted-average yields were 2.292.43 percent and 2.25 percent, respectively. The weighted-average maturity of theheld-to-maturity investment securities was 5.25.4 years at March 31,September 30, 2018 and 4.7 years at December 31, 2017. The corresponding weighted-average yields were 2.242.36 percent and 2.14 percent, respectively.

For amortized cost, fair value and yield by maturity date ofheld-to-maturity andavailable-for-sale investment securities outstanding at March 31,September 30, 2018, refer to Table 4 included in Management’s Discussion and Analysis, which is incorporated by reference into these Notes to Consolidated Financial Statements.

Investment securities with a fair value of $8.0$10.3 billion at March 31,September 30, 2018, and $12.8 billion at December 31, 2017, were pledged to secure public, private and trust deposits, repurchase agreements and for other purposes required by contractual obligation or law. Included in these amounts were securities where the Company and certain counterparties

 

U.S. Bancorp  3739


counterparties have agreements granting the counterparties the right to sell or pledge the securities. Investment securities securing these types of arrangements had a fair value of $571 million$2.7 billion at March 31,September 30, 2018, and $689 million at December 31, 2017.

The following table provides information about the amount of interest income from taxable andnon-taxable investment securities:

 

Three Months Ended March 31

(Dollars in Millions)

 2018   2017 
 Three Months Ended
September 30
      Nine Months Ended
September 30
 
(Dollars in Millions) 2018   2017      2018   2017 

Taxable

 $        561   $        483  $      605   $      523     $  1,763   $  1,513 

Non-taxable

 52    47  56    45      164    140 

Total interest income from investment securities

 $613   $530  $661   $568     $1,927   $1,653 

The following table provides information about the amount of gross gains and losses realized through the sales ofavailable-for-sale investment securities:

 

Three Months Ended March 31

(Dollars in Millions)

 2018   2017 
 Three Months Ended
September 30
      Nine Months Ended
September 30
 
(Dollars in Millions) 2018   2017      2018   2017 

Realized gains

 $            5   $          47  $        10   $        9     $        25   $        65 

Realized losses

      (18                (18

Net realized gains (losses)

 $5   $29  $10   $9     $25   $47 

Income tax (benefit) on net realized gains (losses)

 $1   $11  $2   $3     $6   $18 

The Company conducts a regular assessment of its investment securities with unrealized losses to determine whether investment securities are other-than-temporarily impaired considering, among other factors, the nature of the investment securities, the credit ratings or financial condition of the issuer, the extent and duration of the unrealized loss, expected cash flows of underlying collateral, the existence of any government or agency guarantees, market conditions and whether the Company intends to sell or it is more likely than not the Company will be required to sell the investment securities. The Company determines other-than-temporary impairment recorded in earnings for investment securities not intended to be sold by estimating the future cash flows of each individual investment security, using market information where available, and discounting the cash flows at the original effective rate of the investment security. Other-than-temporary impairment recorded in other comprehensive income (loss) is measured as the difference between that discounted amount and the fair value of each investment security. The total amount of other-than-temporary impairment recorded was immaterial for the three and nine months ended March 31,September 30, 2018 and 2017.

At March 31,September 30, 2018, certain investment securities had a fair value below amortized cost. The following table shows the gross unrealized losses and fair value of the Company’s investment securities with unrealized losses, aggregated by investment category and length of time the individual investment securities have been in continuous unrealized loss positions, at March 31,September 30, 2018:

 

 Less Than 12 Months   12 Months or Greater      Total  Less Than 12 Months   12 Months or Greater      Total 
(Dollars in Millions) 

Fair

Value

   Unrealized
Losses
      

Fair

Value

   Unrealized
Losses
      

Fair

Value

   Unrealized
Losses
  Fair
Value
   Unrealized
Losses
      Fair
Value
   Unrealized
Losses
      Fair
Value
   Unrealized
Losses
 

Held-to-maturity

                              

U.S. Treasury and agencies

 $2,261   $(42    $2,557   $(139    $4,818   $(181 $1,867   $(43    $2,993   $(193    $4,860   $(236

Residential agency mortgage-backed securities

 19,957    (448     14,298    (618     34,255    (1,066 18,097    (522     18,191    (990     36,288    (1,512

Other asset-backed securities

            2          2                 2          2     

Obligations of foreign governments

 1                    1     

Other

            12          12                 12          12     

Totalheld-to-maturity

 $22,218   $(490    $16,869   $(757    $39,087   $(1,247 $19,965   $(565    $21,198   $(1,183    $41,163   $(1,748

Available-for-sale

                              

U.S. Treasury and agencies

 $13,116   $(253    $8,747   $(205    $21,863   $(458 $8,685   $(225    $10,848   $(371    $19,533   $(596

Residential agency mortgage-backed securities

 11,235    (236     18,977    (732     30,212    (968 10,786    (246     20,350    (1,033     31,136    (1,279

Commercial agency mortgage-backed securities

 6                    6      5                    5     

Obligations of state and political subdivisions

 2,437    (46     1,249    (91     3,686    (137 3,950    (125     1,197    (135     5,147    (260

Totalavailable-for-sale

 $26,794   $(535    $28,973   $(1,028    $55,767   $(1,563 $23,426   $(596    $32,395   $(1,539    $55,821   $(2,135

40U.S. Bancorp


The Company does not consider these unrealized losses to be credit-related. These unrealized losses primarily relate to changes in interest rates and market spreads subsequent to purchase. A substantial portion of investment securities that have unrealized losses are either U.S. Treasury and agencies, agency mortgage-backed or state and political securities. In general, the issuers of the investment securities are contractually prohibited from prepayment at less than par, and the Company did not pay significant purchase premiums for these investment securities. At March 31,September 30, 2018,

38U.S. Bancorp


the Company had no plans to sell investment securities with unrealized losses, and believes it is more likely than not it would not be required to sell such investment securities before recovery of their amortized cost.

 

Note 4    Loans and Allowance for Credit Losses

The composition of the loan portfolio, disaggregated by class and underlying specific portfolio type, was as follows:

 

 March 31, 2018      December 31, 2017  September 30, 2018      December 31, 2017 
(Dollars in Millions) Amount   Percent
of Total
      Amount   Percent
of Total
  Amount   Percent
of Total
      Amount   Percent
of Total
 

Commercial

                  

Commercial

 $92,511    33.3    $91,958    32.8 $93,692    33.3    $91,958    32.8

Lease financing

 5,586    2.0      5,603    2.0  5,581    2.0      5,603    2.0 

Total commercial

 98,097    35.3      97,561    34.8  99,273    35.3      97,561    34.8 

Commercial Real Estate

                  

Commercial mortgages

 28,982    10.4      29,367    10.5  28,633    10.2      29,367    10.5 

Construction and development

 11,158    4.0      11,096    4.0  11,333    4.0      11,096    4.0 

Total commercial real estate

 40,140    14.4      40,463    14.5  39,966    14.2      40,463    14.5 

Residential Mortgages

                  

Residential mortgages

 47,583    17.1      46,685    16.6  50,614    18.0      46,685    16.6 

Home equity loans, first liens

 12,894    4.7      13,098    4.7  12,290    4.3      13,098    4.7 

Total residential mortgages

 60,477    21.8      59,783    21.3  62,904    22.3      59,783    21.3 

Credit Card

 20,901    7.5      22,180    7.9  21,869    7.8      22,180    7.9 

Other Retail

                  

Retail leasing

 8,048    2.9      7,988    2.8  8,447    3.0      7,988    2.8 

Home equity and second mortgages

 16,030    5.8      16,327    5.8  15,966    5.7      16,327    5.8 

Revolving credit

 3,061    1.1      3,183    1.1  3,129    1.1      3,183    1.1 

Installment

 9,089    3.3      8,989    3.2  9,666    3.4      8,989    3.2 

Automobile

 18,762    6.7      18,934    6.8  18,547    6.6      18,934    6.8 

Student (a)

 327    .1      1,903    .7  294    .1      1,903    .7 

Total other retail

 55,317    19.9      57,324    20.4  56,049    19.9      57,324    20.4 

Total loans, excluding covered loans

 274,932    98.9      277,311    98.9  280,061    99.5      277,311    98.9 

Covered Loans(b)

 2,979    1.1      3,121    1.1  1,400    .5      3,121    1.1 

Total loans

 $277,911    100.0    $280,432    100.0 $281,461    100.0    $280,432    100.0

 

(a)

Effective March 31,During the first nine months of 2018, the Company transferredsold all of its federally guaranteed student loans.

(b)

Effective September 30, 2018, the Company transferred $1.3 billion of its covered residential mortgage loans to loans held for sale.

The Company had loans of $83.9$89.0 billion at March 31,September 30, 2018, and $83.3 billion at December 31, 2017, pledged at the Federal Home Loan Bank, and loans of $68.4$69.2 billion at March 31,September 30, 2018, and $68.0 billion at December 31, 2017, pledged at the Federal Reserve Bank.

Originated loans are reported at the principal amount outstanding, net of unearned interest and deferred fees and costs, and any partial charge-offs recorded. Net unearned interest and deferred fees and costs amounted to $826$841 million at March 31,September 30, 2018 and $830 million at December 31, 2017. All purchased loans and related indemnification assets are recorded at fair value at the date of purchase. The Company evaluates purchased loans for impairment at the date of purchase in accordance with applicable authoritative accounting guidance. Purchased loans with evidence of credit deterioration since origination for which it is probable that all contractually required payments will not be collected are considered “purchased impaired loans.” All other purchased loans are considered “purchased nonimpaired loans.”

U.S. Bancorp41


Changes in the accretable balance for purchased impaired loans were as follows:

 

Three Months Ended March 31

(Dollars in Millions)

 2018 2017 
 Three Months Ended
September 30
      Nine Months Ended
September 30
 
(Dollars in Millions) 2018 2017      2018 2017 

Balance at beginning of period

 $350  $698  $157  $546     $350  $698 

Accretion

 (91 (90 (96 (107     (277 (286

Disposals

 (12 (23 (9 (17     (36 (68

Reclassifications from nonaccretable difference (a)

 10  53  4  47      19  130 

Other

    (1    (3       (8

Balance at end of period

 $257  $637  $56  $466     $56  $466 

 

(a)

Primarily relates to changes in expected credit performance.

Allowance for Credit Losses The allowance for credit losses is established for probable and estimable losses incurred in the Company’s loan and lease portfolio, including unfunded credit commitments, and includes certain amounts that do not represent loss exposure to the Company because those losses are recoverable under loss sharing agreements with the Federal Deposit Insurance Corporation (“FDIC”). The allowance for credit losses is increased through provisions charged to earnings and reduced by net charge-offs. Management evaluates the adequacy of the allowance for incurred losses on a quarterly basis.

U.S. Bancorp39


The allowance recorded for loans in the commercial lending segment is based on reviews of individual credit relationships and considers the migration analysis of commercial lending segment loans and actual loss experience. For each loan type, this historical loss experience is adjusted as necessary to consider any relevant changes in portfolio composition, lending policies, underwriting standards, risk management practices or economic conditions. The results of the analysis are evaluated quarterly to confirm the selected loss experience is appropriate for each commercial loan type. The allowance recorded for impaired loans greater than $5 million in the commercial lending segment is based on an individual loan analysis utilizing expected cash flows discounted using the original effective interest rate, the observable market price of the loan, or the fair value of the collateral, less selling costs, for collateral-dependent loans, rather than the migration analysis. The allowance recorded for all other commercial lending segment loans is determined on a homogenous pool basis and includes consideration of product mix, risk characteristics of the portfolio, delinquency status, bankruptcy experience, portfolio growth and historical losses, adjusted for current trends. The Company also considers the impacts of any loan modifications made to commercial lending segment loans and any subsequent payment defaults to its expectations of cash flows, principal balance, and current expectations about the borrower’s ability to pay in determining the allowance for credit losses.

The allowance recorded for Troubled Debt Restructuring (“TDR”) loans and purchased impaired loans in the consumer lending segment is determined on a homogenous pool basis utilizing expected cash flows discounted using the original effective interest rate of the pool, or the prior quarter effective rate, respectively. The allowance for collateral-dependent loans in the consumer lending segment is determined based on the fair value of the collateral less costs to sell. The allowance recorded for all other consumer lending segment loans is determined on a homogenous pool basis and includes consideration of product mix, risk characteristics of the portfolio, bankruptcy experience, delinquency status, refreshedloan-to-value ratios when possible, portfolio growth and historical losses, adjusted for current trends. The Company also considers any modifications made to consumer lending segment loans including the impacts of any subsequent payment defaults since modification in determining the allowance for credit losses, such as the borrower’s ability to pay under the restructured terms, and the timing and amount of payments.

The allowance for the covered loan segment is evaluated each quarter in a manner similar to that described fornon-covered loans and reflects decreases in expected cash flows of those loans after the acquisition date. The provision for credit losses for covered loans considers the indemnification provided by the FDIC.

In addition, subsequent payment defaults on loan modifications considered TDRs are considered in the underlying factors used in the determination of the appropriateness of the allowance for credit losses. For each loan segment, the Company estimates future loan charge-offs through a variety of analysis, trends and underlying assumptions. With respect to the commercial lending segment, TDRs may be collectively evaluated for impairment where observed performance history, including defaults, is a primary driver of the loss allocation. For commercial TDRs individually evaluated for impairment, attributes of the borrower are the primary factors in determining the allowance for credit losses. However, historical loss experience is also incorporated into the allowance methodology applied to this category of loans. With respect to the consumer lending segment, performance of the portfolio, including defaults on TDRs, is considered when estimating future cash flows.

42U.S. Bancorp


The Company’s methodology for determining the appropriate allowance for credit losses for each loan segment also considers the imprecision inherent in the methodologies used. As a result, in addition to the amounts determined under the methodologies described above, management also considers the potential impact of other qualitative factors which include, but are not limited to, economic factors; geographic and other concentration risks; delinquency and nonaccrual trends; current business conditions; changes in lending policy, underwriting standards and other relevant business practices; results of internal review; and the regulatory environment. The consideration of these items results in adjustments to allowance amounts included in the Company’s allowance for credit losses for each of the above loan segments.

The Company also assesses the credit risk associated withoff-balance sheet loan commitments, letters of credit, and derivatives. Credit risk associated with derivatives is reflected in the fair values recorded for those positions. The liability foroff-balance sheet credit exposure related to loan commitments and other credit guarantees is included in other liabilities. Because business processes and credit risks associated with unfunded credit commitments are essentially the same as for loans, the Company utilizes similar processes to estimate its liability for unfunded credit commitments.

40U.S. Bancorp


Activity in the allowance for credit losses by portfolio class was as follows:

 

(Dollars in Millions) Commercial Commercial
Real Estate
 Residential
Mortgages
 Credit
Card
 Other
Retail
 Total Loans,
Excluding
Covered Loans
 Covered
Loans
 Total
Loans
 

Balance at December 31, 2017

 $1,372  $831  $449  $1,056  $678  $4,386  $31  $4,417 

Three Months Ended September 30

(Dollars in Millions)

 Commercial Commercial
Real Estate
 Residential
Mortgages
 Credit
Card
 Other
Retail
 Total Loans,
Excluding
Covered Loans
 Covered
Loans
 Total
Loans
 

2018

        

Balance at beginning of period

 $1,391  $812  $436  $1,082  $667  $4,388  $23  $4,411 

Add

                

Provision for credit losses

 74  (8 1  219  60  346  (5 341  88  (12 8  221  41  346  (3 343 

Deduct

                

Loanscharged-off

 94  3  13  248  95  453     453  88  1  12  231  96  428     428 

Less recoveries of loanscharged-off

 (34 (6 (6 (37 (29 (112    (112 (22 (10 (8 (25 (35 (100    (100

Net loanscharged-off

 60  (3 7  211  66  341     341  66  (9 4  206  61  328     328 

Other changes (a)

                        

Balance at March 31, 2018

 $1,386  $826  $443  $1,064  $672  $4,391  $26  $4,417 

Balance at December 31, 2016

 $1,450  $812  $510  $934  $617  $4,323  $34  $4,357 

Balance at end of period

 $1,413  $809  $440  $1,097  $647  $4,406  $20  $4,426 

2017

        

Balance at beginning of period

 $1,395  $856  $455  $990  $648  $4,344  $33  $4,377 

Add

                

Provision for credit losses

 54  28  (13 211  65  345     345  71  (12 2  216  84  361  (1 360 

Deduct

                

Loanscharged-off

 96  3  17  212  89  417     417  115  2  16  214  86  433     433 

Less recoveries of loanscharged-off

 (21 (5 (5 (22 (29 (82    (82 (32 (9 (9 (27 (26 (103    (103

Net loanscharged-off

 75  (2 12  190  60  335     335  83  (7 7  187  60  330     330 

Other changes (a)

                   (1 (1

Balance at March 31, 2017

 $1,429  $842  $485  $955  $622  $4,333  $33  $4,366 

Balance at end of period

 $1,383  $851  $450  $1,019  $672  $4,375  $32  $4,407 

U.S. Bancorp43


Nine Months Ended September 30

(Dollars in Millions)

 Commercial  Commercial
Real Estate
  Residential
Mortgages
  Credit
Card
  Other
Retail
  Total Loans,
Excluding
Covered Loans
  Covered
Loans
  Total
Loans
 

2018

        

Balance at beginning of period

 $1,372  $831  $449  $1,056  $678  $4,386  $31  $4,417 

Add

        

Provision for credit losses

  225   (34  6   668   156   1,021   (10  1,011 

Deduct

        

Loanscharged-off

  265   6   37   727   283   1,318      1,318 

Less recoveries of loanscharged-off

  (81  (18  (22  (100  (96  (317     (317

Net loanscharged-off

  184   (12  15   627   187   1,001      1,001 

Other changes (a)

                    (1  (1

Balance at end of period

 $1,413  $809  $440  $1,097  $647  $4,406  $20  $4,426 

2017

        

Balance at beginning of period

 $1,450  $812  $510  $934  $617  $4,323  $34  $4,357 

Add

        

Provision for credit losses

  169   21   (33  666   234   1,057   (2  1,055 

Deduct

        

Loanscharged-off

  315   7   49   653   263   1,287      1,287 

Less recoveries of loanscharged-off

  (79  (25  (22  (72  (84  (282     (282

Net loanscharged-off

  236   (18  27   581   179   1,005      1,005 

Balance at end of period

 $1,383  $851  $450  $1,019  $672  $4,375  $32  $4,407 

 

(a)

Includes net changes in credit losses to be reimbursed by the FDIC and reductions in the allowance for covered loans where the reversal of a previously recorded allowance was offset by an associated decrease in the indemnification asset, and the impact of any loan sales.

Additional detail of the allowance for credit losses by portfolio class was as follows:

 

(Dollars in Millions) Commercial Commercial
Real Estate
 Residential
Mortgages
 Credit
Card
 Other
Retail
 Total Loans,
Excluding
Covered Loans
 Covered
Loans
 Total
Loans
  Commercial   Commercial
Real Estate
   Residential
Mortgages
   Credit
Card
   Other
Retail
   Total Loans,
Excluding
Covered Loans
   Covered
Loans
   Total
Loans
 

Allowance Balance at March 31, 2018 Related to

        

Allowance Balance at September 30, 2018 Related to

               

Loans individually evaluated for impairment (a)

 $28  $3  $  $  $  $31  $  $31  $30   $8   $   $   $   $38   $   $38 

TDRs collectively evaluated for impairment

 12  5  138  60  16  231     231  13    4    124    64    15    220    1    221 

Other loans collectively evaluated for impairment

 1,346  815  305  1,004  656  4,126     4,126  1,370    795    316    1,033    632    4,146        4,146 

Loans acquired with deteriorated credit quality

    3           3  26  29       2                2    19    21 

Total allowance for credit losses

 $1,386  $826  $443  $1,064  $672  $4,391  $26  $4,417  $1,413   $809   $440   $1,097   $647   $4,406   $20   $4,426 

Allowance Balance at December 31, 2017 Related to

                       

Loans individually evaluated for impairment (a)

 $23  $4  $  $  $  $27  $  $27  $23   $4   $   $   $   $27   $   $27 

TDRs collectively evaluated for impairment

 14  4  139  60  19  236  1  237  14    4    139    60    19    236    1    237 

Other loans collectively evaluated for impairment

 1,335  818  310  996  659  4,118     4,118  1,335    818    310    996    659    4,118        4,118 

Loans acquired with deteriorated credit quality

    5           5  30  35       5                5    30    35 

Total allowance for credit losses

 $1,372  $831  $449  $1,056  $678  $4,386  $31  $4,417  $1,372   $831   $449   $1,056   $678   $4,386   $31   $4,417 

 

(a)

Represents the allowance for credit losses related to loans greater than $5 million classified as nonperforming or TDRs.

Additional detail of loan balances by portfolio class was as follows:

 

(Dollars in Millions) Commercial   Commercial
Real Estate
   Residential
Mortgages
   Credit
Card
   Other
Retail
   Total Loans,
Excluding
Covered Loans
   Covered
Loans (b)
   Total
Loans
  Commercial   Commercial
Real Estate
   Residential
Mortgages
   Credit
Card
   Other
Retail
   Total Loans,
Excluding
Covered Loans
   Covered
Loans (b)
   Total
Loans
 

March 31, 2018

               

September 30, 2018

               

Loans individually evaluated for impairment (a)

 $327   $50   $   $   $   $377   $   $377  $242   $144   $   $   $   $386   $   $386 

TDRs collectively evaluated for impairment

 154    151    3,339    234    181    4,059    36    4,095  157    149    3,322    239    183    4,050    10    4,060 

Other loans collectively evaluated for impairment

 97,616    39,881    57,137    20,667    55,136    270,437    977    271,414  98,874    39,633    59,581    21,630    55,866    275,584    721    276,305 

Loans acquired with deteriorated credit quality

      58    1            59    1,966    2,025       40    1            41    669    710 

Total loans

 $98,097   $40,140   $60,477   $20,901   $55,317   $274,932   $2,979   $277,911  $99,273   $39,966   $62,904   $21,869   $56,049   $280,061   $1,400   $281,461 

December 31, 2017

                              

Loans individually evaluated for impairment (a)

 $337   $71   $   $   $   $408   $   $408  $337   $71   $   $   $   $408   $   $408 

TDRs collectively evaluated for impairment

 148    145    3,524    230    186    4,233    36    4,269  148    145    3,524    230    186    4,233    36    4,269 

Other loans collectively evaluated for impairment

 97,076    40,174    56,258    21,950    57,138    272,596    1,073    273,669  97,076    40,174    56,258    21,950    57,138    272,596    1,073    273,669 

Loans acquired with deteriorated credit quality

      73    1            74    2,012    2,086       73    1            74    2,012    2,086 

Total loans

 $97,561   $40,463   $59,783   $22,180   $57,324   $277,311   $3,121   $280,432  $97,561   $40,463   $59,783   $22,180   $57,324   $277,311   $3,121   $280,432 

 

(a)

Represents loans greater than $5 million classified as nonperforming or TDRs.

(b)

Includes expected reimbursements from the FDIC under loss sharing agreements.

44U.S. Bancorp


Credit Quality The credit quality of the Company’s loan portfolios is assessed as a function of net credit losses, levels of nonperforming assets and delinquencies, and credit quality ratings as defined by the Company.

For all loan classes, loans are considered past due based on the number of days delinquent except for monthly amortizing loans which are classified delinquent based upon the number of contractually required payments not made

U.S. Bancorp41


(for (for example, two missed payments is considered 30 days delinquent). When a loan is placed on nonaccrual status, unpaid accrued interest is reversed, reducing interest income in the current period.

Commercial lending segment loans are generally placed on nonaccrual status when the collection of principal and interest has become 90 days past due or is otherwise considered doubtful. Commercial lending segment loans are generally fully or partially charged down to the fair value of the collateral securing the loan, less costs to sell, when the loan is placed on nonaccrual.

Consumer lending segment loans are generallycharged-off at a specific number of days or payments past due. Residential mortgages and other retail loans secured by1-4 family properties are generally charged down to the fair value of the collateral securing the loan, less costs to sell, at 180 days past due. Residential mortgage loans and lines in a first lien position are placed on nonaccrual status in instances where a partialcharge-off occurs unless the loan is well secured and in the process of collection. Residential mortgage loans and lines in a junior lien position secured by1-4 family properties are placed on nonaccrual status at 120 days past due or when they are behind a first lien that has become 180 days or greater past due or placed on nonaccrual status. Any secured consumer lending segment loan whose borrower has had debt discharged through bankruptcy, for which the loan amount exceeds the fair value of the collateral, is charged down to the fair value of the related collateral and the remaining balance is placed on nonaccrual status. Credit card loans continue to accrue interest until the account ischarged-off. Credit cards arecharged-off at 180 days past due. Other retail loans not secured by1-4 family properties arecharged-off at 120 days past due; and revolving consumer lines arecharged-off at 180 days past due. Similar to credit cards, other retail loans are generally not placed on nonaccrual status because of the relative short period of time tocharge-off. Certain retail customers having financial difficulties may have the terms of their credit card and other loan agreements modified to require only principal payments and, as such, are reported as nonaccrual.

For all loan classes, interest payments received on nonaccrual loans are generally recorded as a reduction to a loan’s carrying amount while a loan is on nonaccrual and are recognized as interest income upon payoff of the loan. However, interest income may be recognized for interest payments if the remaining carrying amount of the loan is believed to be collectible. In certain circumstances, loans in any class may be restored to accrual status, such as when a loan has demonstrated sustained repayment performance or no amounts are past due and prospects for future payment are no longer in doubt; or when the loan becomes well secured and is in the process of collection. Loans where there has been a partialcharge-off may be returned to accrual status if all principal and interest (including amounts previouslycharged-off) is expected to be collected and the loan is current.

Covered loans not considered to be purchased impaired are evaluated for delinquency, nonaccrual status andcharge-off consistent with the class of loan they would be included in had the loss share coverage not been in place. Generally, purchased impaired loans are considered accruing loans. However, the timing and amount of future cash flows for some loans is not reasonably estimable, and those loans are classified as nonaccrual loans with interest income not recognized until the timing and amount of the future cash flows can be reasonably estimated.

 

42U.S. Bancorp  U.S. Bancorp45


The following table provides a summary of loans by portfolio class, including the delinquency status of those that continue to accrue interest, and those that are nonperforming:

 

 Accruing          Accruing         
(Dollars in Millions) Current   30-89 Days
Past Due
   90 Days or
More Past Due
   Nonperforming   Total  Current   30-89 Days
Past Due
   90 Days or
More Past Due
   Nonperforming   Total 

March 31, 2018

         

September 30, 2018

         

Commercial

 $97,494   $241   $61   $301   $98,097  $98,765   $230   $62   $216   $99,273 

Commercial real estate

 39,979    38    4    119    40,140  39,828    30    3    105    39,966 

Residential mortgages (a)

 59,769    146    132    430    60,477  62,302    167    118    317    62,904 

Credit card

 20,356    275    270        20,901  21,301    309    259        21,869 

Other retail

 54,730    320    99    168    55,317  55,412    365    97    175    56,049 

Total loans, excluding covered loans

 272,328    1,020    566    1,018    274,932  277,608    1,101    539    813    280,061 

Covered loans

 2,790    47    136    6    2,979 

Covered loans (b)

 1,382    6    12        1,400 

Total loans

 $275,118   $1,067   $702   $1,024   $277,911  $278,990   $1,107   $551   $813   $281,461 

December 31, 2017

                  

Commercial

 $97,005   $250   $57   $249   $97,561  $97,005   $250   $57   $249   $97,561 

Commercial real estate

 40,279    36    6    142    40,463  40,279    36    6    142    40,463 

Residential mortgages (a)

 59,013    198    130    442    59,783  59,013    198    130    442    59,783 

Credit card

 21,593    302    284    1    22,180  21,593    302    284    1    22,180 

Other retail

 56,685    376    95    168    57,324  56,685    376    95    168    57,324 

Total loans, excluding covered loans

 274,575    1,162    572    1,002    277,311  274,575    1,162    572    1,002    277,311 

Covered loans

 2,917    50    148    6    3,121  2,917    50    148    6    3,121 

Total loans

 $277,492   $1,212   $720   $1,008   $280,432  $277,492   $1,212   $720   $1,008   $280,432 

 

(a)

At March 31,September 30, 2018, $376$414 million of loans 30–89 days past due and $1.9$1.7 billion of loans 90 days or more past due purchased from Government National Mortgage Association (“GNMA”) mortgage pools whose repayments are insured by the Federal Housing Administration or guaranteed by the United States Department of Veterans Affairs, were classified as current, compared with $385 million and $1.9 billion at December 31, 2017, respectively.

(b)

Effective September 30, 2018, the Company transferred $1.3 billion of covered loans to loans held for sale. Included in the amount transferred were $42 million of loans30-89 days past due, $108 million of loans 90 days or more past due and $6 million of loans that were nonperforming.

At March 31,September 30, 2018, the amount of foreclosed residential real estate held by the Company, and included in OREO,other real estate owned (“OREO”), was $138$114 million, ($118 million excluding covered assets), compared with $156 million ($135 million excluding covered assets) at December 31, 2017. These amounts exclude $243$240 million and $267 million at March 31,September 30, 2018 and December 31, 2017, respectively, of foreclosed residential real estate related to mortgage loans whose payments are primarily insured by the Federal Housing Administration or guaranteed by the United States Department of Veterans Affairs. In addition, the amount of residential mortgage loans secured by residential real estate in the process of foreclosure at March 31,September 30, 2018 and December 31, 2017, was $1.6 billion and $1.7 billion, respectively, of which $1.2 billion and $1.3 billion at September 30, 2018 and December 31, 2017, respectively, related to loans purchased from Government National Mortgage Association (“GNMA”) mortgage pools whose repayments are insured by the Federal Housing Administration or guaranteed by the United States Department of Veterans Affairs.

The Company classifies its loan portfolios using internal credit quality ratings on a quarterly basis. These ratings include pass, special mention and classified, and are an important part of the Company’s overall credit risk management process and evaluation of the allowance for credit losses. Loans with a pass rating represent those loans not classified on the Company’s rating scale for problem credits, as minimal credit risk has been identified. Special mention loans are those loans that have a potential weakness deserving management’s close attention. Classified loans are those loans where a well-defined weakness has been identified that may put full collection of contractual cash flows at risk. It is possible that others, given the same information, may reach different reasonable conclusions regarding the credit quality rating classification of specific loans.

 

U.S. Bancorp46  43U.S. Bancorp


The following table provides a summary of loans by portfolio class and the Company’s internal credit quality rating:

 

     Criticized          Criticized     
(Dollars in Millions) Pass   Special
Mention
   Classified (a)   Total
Criticized
   Total  Pass   Special
Mention
   Classified (a)   Total
Criticized
   Total 

March 31, 2018

         

September 30, 2018

         

Commercial

 $95,757   $1,290   $1,050   $2,340   $98,097  $96,739   $1,382   $1,152   $2,534   $99,273 

Commercial real estate

 38,990    556    594    1,150    40,140  38,820    542    604    1,146    39,966 

Residential mortgages (b)

 59,855    18    604    622    60,477  62,401    14    489    503    62,904 

Credit card

 20,631        270    270    20,901  21,610        259    259    21,869 

Other retail

 55,005    10    302    312    55,317  55,732    8    309    317    56,049 

Total loans, excluding covered loans

 270,238    1,874    2,820    4,694    274,932  275,302    1,946    2,813    4,759    280,061 

Covered loans

 2,932        47    47    2,979  1,358        42    42    1,400 

Total loans

 $273,170   $1,874   $2,867   $4,741   $277,911  $276,660   $1,946   $2,855   $4,801   $281,461 

Total outstanding commitments

 $586,609   $3,129   $3,616   $6,745   $593,354  $595,205   $2,810   $3,517   $6,327   $601,532 

December 31, 2017

                  

Commercial

 $95,297   $1,130   $1,134   $2,264   $97,561  $95,297   $1,130   $1,134   $2,264   $97,561 

Commercial real estate

 39,162    648    653    1,301    40,463  39,162    648    653    1,301    40,463 

Residential mortgages (b)

 59,141    16    626    642    59,783  59,141    16    626    642    59,783 

Credit card

 21,895        285    285    22,180  21,895        285    285    22,180 

Other retail

 57,009    6    309    315    57,324  57,009    6    309    315    57,324 

Total loans, excluding covered loans

 272,504    1,800    3,007    4,807    277,311  272,504    1,800    3,007    4,807    277,311 

Covered loans

 3,072        49    49    3,121  3,072        49    49    3,121 

Total loans

 $275,576   $1,800   $3,056   $4,856   $280,432  $275,576   $1,800   $3,056   $4,856   $280,432 

Total outstanding commitments

 $584,072   $3,142   $3,987   $7,129   $591,201  $584,072   $3,142   $3,987   $7,129   $591,201 

 

(a)

Classified rating on consumer loans primarily based on delinquency status.

(b)

At March 31,September 30, 2018, $1.9$1.7 billion of GNMA loans 90 days or more past due and $1.6$1.7 billion of restructured GNMA loans whose repayments are insured by the Federal Housing Administration or guaranteed by the United States Department of Veterans Affairs were classified with a pass rating, compared with $1.9 billion and $1.7 billion at December 31, 2017, respectively.

For all loan classes, a loan is considered to be impaired when, based on current events or information, it is probable the Company will be unable to collect all amounts due per the contractual terms of the loan agreement. Impaired loans include all nonaccrual and TDR loans. For all loan classes, interest income on TDR loans is recognized under the modified terms and conditions if the borrower has demonstrated repayment performance at a level commensurate with the modified terms over several payment cycles. Interest income is generally not recognized on other impaired loans until the loan is paid off. However, interest income may be recognized for interest payments if the remaining carrying amount of the loan is believed to be collectible.

Factors used by the Company in determining whether all principal and interest payments due on commercial and commercial real estate loans will be collected and, therefore, whether those loans are impaired include, but are not limited to, the financial condition of the borrower, collateral and/or guarantees on the loan, and the borrower’s estimated future ability to pay based on industry, geographic location and certain financial ratios. The evaluation of impairment on residential mortgages, credit card loans and other retail loans is primarily driven by delinquency status of individual loans or whether a loan has been modified, and considers any government guarantee where applicable. Individual covered loans, whose future losses are covered by loss sharing agreements with the FDIC that substantially reduce the risk of credit losses to the Company, are evaluated for impairment and accounted for in a manner consistent with the class of loan they would have been included in had the loss sharing coverage not been in place.

 

44U.S. Bancorp  U.S. Bancorp47


A summary of impaired loans, which include all nonaccrual and TDR loans, by portfolio class was as follows:

 

(Dollars in Millions) Period-end
Recorded
Investment (a)
   Unpaid
Principal
Balance
   Valuation
Allowance
   Commitments
to Lend
Additional
Funds
  Period-end
Recorded
Investment (a)
   Unpaid
Principal
Balance
   Valuation
Allowance
   Commitments
to Lend
Additional
Funds
 

March 31, 2018

       

September 30, 2018

       

Commercial

 $540   $833   $42   $214  $453   $812   $44   $141 

Commercial real estate

 254    573    9      327    538    13    17 

Residential mortgages

 1,881    2,118    109    1  1,747    1,875    95     

Credit card

 234    234    60      239    239    64     

Other retail

 299    383    19    4  309    391    19    5 

Total loans, excluding GNMA and covered loans

 3,208    4,141    239    219  3,075    3,855    235    163 

Loans purchased from GNMA mortgage pools

 1,566    1,566    30      1,668    1,668    30     

Covered loans

 38    46    1      10    31    1     

Total

 $4,812   $5,753   $270   $219  $4,753   $5,554   $266   $163 

December 31, 2017

              

Commercial

 $550   $915   $44   $199  $550   $915   $44   $199 

Commercial real estate

 280    596    11      280    596    11     

Residential mortgages

 1,946    2,339    116    1  1,946    2,339    116    1 

Credit card

 230    230    60      230    230    60     

Other retail

 302    400    22    4  302    400    22    4 

Total loans, excluding GNMA and covered loans

 3,308    4,480    253    204  3,308    4,480    253    204 

Loans purchased from GNMA mortgage pools

 1,681    1,681    25      1,681    1,681    25     

Covered loans

 38    44    1      38    44    1     

Total

 $5,027   $6,205   $279   $204  $5,027   $6,205   $279   $204 

 

(a)

Substantially all loans classified as impaired at March 31,September 30, 2018 and December 31, 2017, had an associated allowance for credit losses.

Additional information on impaired loans follows:

 

 2018        2017  2018        2017 

Three Months Ended March 31

(Dollars in Millions)

 Average
Recorded
Investment
   Interest
Income
Recognized
        Average
Recorded
Investment
   Interest
Income
Recognized
 
(Dollars in Millions) Average
Recorded
Investment
   Interest
Income
Recognized
        Average
Recorded
Investment
   Interest
Income
Recognized
 

Three Months Ended September 30

          

Commercial

 $545   $1      $817   $1  $470   $3      $624   $3 

Commercial real estate

 267    2       278    2  279    4       272    2 

Residential mortgages

 1,914    20       2,240    29  1,779    18       2,111    25 

Credit card

 232    1       225    1  236    1       231    1 

Other retail

 300    4        280    4  309    4        288    4 

Total loans, excluding GNMA and covered loans

 3,258    28       3,840    37  3,073    30       3,526    35 

Loans purchased from GNMA mortgage pools

 1,624    12       1,646    18  1,666    12       1,672    17 

Covered loans

 38            36      23            38     

Total

 $4,920   $40       $5,522   $55  $4,762   $42       $5,236   $52 

Nine Months Ended September 30

          

Commercial

 $510   $5      $720   $5 

Commercial real estate

 263    8       274    7 

Residential mortgages

 1,846    57       2,178    82 

Credit card

 234    3       229    3 

Other retail

 304    12        282    11 

Total loans, excluding GNMA and covered loans

 3,157    85       3,683    108 

Loans purchased from GNMA mortgage pools

 1,635    36       1,688    54 

Covered loans

 33    1        37     

Total

 $4,825   $122       $5,408   $162 

Troubled Debt RestructuringsIn certain circumstances, the Company may modify the terms of a loan to maximize the collection of amounts due when a borrower is experiencing financial difficulties or is expected to experience difficulties in the near-term. Concessionary modifications are classified as TDRs unless the modification results in only an insignificant delay in payments to be received. The Company recognizes interest on TDRs if the borrower complies with the revised terms and conditions as agreed upon with the Company and has demonstrated repayment performance at a level commensurate with the modified terms over several payment cycles, which is generally six months or greater. To the extent a previous restructuring was insignificant, the Company considers the cumulative effect of past restructurings related to the receivable when determining whether a current restructuring is a TDR. Loans classified as TDRs are considered impaired loans for reporting and measurement purposes.

 

U.S. Bancorp48  45U.S. Bancorp


The following table provides a summary of loans modified as TDRs during the periods presented by portfolio class:

 

 2018        2017  2018        2017 

Three Months Ended March 31

(Dollars in Millions)

 Number
of Loans
   Pre-Modification
Outstanding
Loan Balance
   Post-Modification
Outstanding
Loan Balance
        Number
of Loans
   Pre-Modification
Outstanding
Loan Balance
   Post-Modification
Outstanding
Loan Balance
 
(Dollars in Millions) Number
of Loans
   Pre-Modification
Outstanding
Loan Balance
   Post-Modification
Outstanding
Loan Balance
        Number
of Loans
   Pre-Modification
Outstanding
Loan Balance
   Post-Modification
Outstanding
Loan Balance
 

Three Months Ended September 30

              

Commercial

 623   $81   $75       830   $137   $128  700   $42   $33       616   $40   $27 

Commercial real estate

 29    16    16       23    9    8  38    123    125       29    18    16 

Residential mortgages

 148    17    16       356    40    41  144    19    17       141    15    16 

Credit card

 8,546    43    43       9,405    45    46  8,450    42    43       8,106    38    38 

Other retail

 559    11    10        622    11    9  763    17    16        1,949    39    32 

Total loans, excluding GNMA and covered loans

 9,905    168    160       11,236    242    232  10,095    243    234       10,841    150    129 

Loans purchased from GNMA mortgage pools

 888    117    113       2,929    387    378  1,649    216    211       1,340    169    171 

Covered loans

                  4    1    1  3    1    1        3         

Total loans

 10,793   $285   $273        14,169   $630   $611  11,747   $460   $446        12,184   $319   $300 

Nine Months Ended September 30

              

Commercial

 2,047   $255   $234       2,117   $239   $195 

Commercial real estate

 97    154    155       93    56    55 

Residential mortgages

 397    56    53       641    72    73 

Credit card

 24,457    122    124       25,657    123    124 

Other retail

 1,857    45    43        3,210    65    55 

Total loans, excluding GNMA and covered loans

 28,855    632    609       31,718    555    502 

Loans purchased from GNMA mortgage pools

 4,785    631    619       5,312    697    686 

Covered loans

 3    1    1        10    2    2 

Total loans

 33,643   $1,264   $1,229        37,040   $1,254   $1,190 

Residential mortgages, home equity and second mortgages, and loans purchased from GNMA mortgage pools in the table above include trial period arrangements offered to customers during the periods presented. The post-modification balances for these loans reflect the current outstanding balance until a permanent modification is made. In addition, the post-modification balances typically include capitalization of unpaid accrued interest and/or fees under the various modification programs. For those loans modified as TDRs during the firstthird quarter of 2018, at March 31,September 30, 2018, 5066 residential mortgages, 3136 home equity and second mortgage loans and 7811,127 loans purchased from GNMA mortgage pools with outstanding balances of $8$12 million, $3 million and $105$149 million, respectively, were in a trial period and have estimated post-modification balances of $8$12 million, $3 million and $101$151 million, respectively, assuming permanent modification occurs at the end of the trial period.

The Company has implemented certain restructuring programs that may result in TDRs. However, many of the Company’s TDRs are also determined on acase-by-case basis in connection with ongoing loan collection processes.

For the commercial lending segment, modifications generally result in the Company working with borrowers on acase-by-case basis. Commercial and commercial real estate modifications generally include extensions of the maturity date and may be accompanied by an increase or decrease to the interest rate, which may not be deemed a market interest rate. In addition, the Company may work with the borrower in identifying other changes that mitigate loss to the Company, which may include additional collateral or guarantees to support the loan. To a lesser extent, the Company may waive contractual principal. The Company classifies all of the above concessions as TDRs to the extent the Company determines that the borrower is experiencing financial difficulty.

Modifications for the consumer lending segment are generally part of programs the Company has initiated. The Company modifies residential mortgage loans under Federal Housing Administration, United States Department of Veterans Affairs, or its own internal programs. Under these programs, the Company offers qualifying homeowners the opportunity to permanently modify their loan and achieve more affordable monthly payments by providing loan concessions. These concessions may include adjustments to interest rates, conversion of adjustable rates to fixed rates, extension of maturity dates or deferrals of payments, capitalization of accrued interest and/or outstanding advances, or in limited situations, partial forgiveness of loan principal. In most instances, participation in residential mortgage loan restructuring programs requires the customer to complete a short-term trial period. A permanent loan modification is contingent on the customer successfully completing the trial period arrangement, and the loan documents are not modified until that time. The Company reports loans in a trial period arrangement as TDRs and continues to report them as TDRs after the trial period.

U.S. Bancorp49


Credit card and other retail loan TDRs are generally part of distinct restructuring programs providing customers experiencing financial difficulty with modifications whereby balances may be amortized up to 60 months, and generally include waiver of fees and reduced interest rates.

In addition, the Company considers secured loans to consumer borrowers that have debt discharged through bankruptcy where the borrower has not reaffirmed the debt to be TDRs.

Modifications to loans in the covered segment are similar in nature to that described above fornon-covered loans, and the evaluation and determination of TDR status is similar, except that acquired loans restructured after acquisition are not considered TDRs for accounting and disclosure purposes if the loans evidenced credit deterioration as of the acquisition date and are accounted for in pools. Losses associated with the modification on covered loans, including the economic impact of interest rate reductions, are generally eligible for reimbursement under loss sharing agreements with the FDIC.

46U.S. Bancorp


The following table provides a summary of TDR loans that defaulted (fully or partiallycharged-off or became 90 days or more past due) during the periods presented that were modified as TDRs within 12 months previous to default:

 

 2018        2017  2018        2017 

Three Months Ended March 31

(Dollars in Millions)

 Number
of Loans
   Amount
Defaulted
        Number
of Loans
   Amount
Defaulted
 
(Dollars in Millions) Number
of Loans
   Amount
Defaulted
        Number
of Loans
   Amount
Defaulted
 

Three Months Ended September 30

          

Commercial

 239   $9       173   $8  207   $51       200   $25 

Commercial real estate

 8    4       8    2  10    2       10    3 

Residential mortgages

 56    4       72    9  34    4       84    7 

Credit card

 2,036    9       2,047    9  1,924    9       2,076    9 

Other retail

 77    1        129    2  93    1        89    1 

Total loans, excluding GNMA and covered loans

 2,416    27       2,429    30  2,268    67       2,459    45 

Loans purchased from GNMA mortgage pools

 232    31       218    30  380    50       354    46 

Covered loans

 1                               1     

Total loans

 2,649   $58        2,647   $60  2,648   $117        2,814   $91 

Nine Months Ended September 30

          

Commercial

 623   $63       555   $49 

Commercial real estate

 26    8       28    6 

Residential mortgages

 148    15       251    26 

Credit card

 5,893    26       6,107    26 

Other retail

 240    3        320    4 

Total loans, excluding GNMA and covered loans

 6,930    115       7,261    111 

Loans purchased from GNMA mortgage pools

 1,129    148       711    95 

Covered loans

 1            2     

Total loans

 8,060   $263        7,974   $206 

In addition to the defaults in the table above, the Company had a total of 275240 and 716 residential mortgage loans, home equity and second mortgage loans and loans purchased from GNMA mortgage pools for the three months and nine months ended March 31,September 30, 2018, respectively, where borrowers did not successfully complete the trial period arrangement and, therefore, are no longer eligible for a permanent modification under the applicable modification program. These loans had aggregate outstanding balances of $23$27 million and $73 million for the three months and nine months ended March 31, 2018.September 30, 2018, respectively.

50U.S. Bancorp


Covered Assets Covered assets represent loans and other assets acquired from the FDIC, subject to loss sharing agreements, and include expected reimbursements from the FDIC. The carrying amount of the covered assets consisted of purchased impaired loans, purchased nonimpaired loans and other assets as shown in the following table:

 

 March 31, 2018        December 31, 2017  September 30, 2018        December 31, 2017 
(Dollars in Millions) Purchased
Impaired
Loans
   Purchased
Nonimpaired
Loans
   Other   Total        Purchased
Impaired
Loans
   Purchased
Nonimpaired
Loans
   Other   Total  Purchased
Impaired
Loans
   Purchased
Nonimpaired
Loans
   Other   Total        Purchased
Impaired
Loans
   Purchased
Nonimpaired
Loans
   Other   Total 

Residential mortgage loans(a)

 $1,966   $374   $   $2,340      $2,012   $400   $   $2,412  $669   $245   $   $914      $2,012   $400   $   $2,412 

Other retail loans

      137        137           151        151       99        99           151        151 

Losses reimbursable by the FDIC (a)(b)

          327    327               320    320           329    329               320    320 

Unamortized changes in FDIC asset (b)(c)

          175    175                238    238           58    58                238    238 

Covered loans

 1,966    511    502    2,979       2,012    551    558    3,121  669    344    387    1,400       2,012    551    558    3,121 

Covered loans held for sale (a)

          1,296    1,296                    

Foreclosed real estate

          20    20                21    21           19    19                21    21 

Total covered assets

 $1,966   $511   $522   $2,999       $2,012   $551   $579   $3,142  $669   $344   $1,702   $2,715       $2,012   $551   $579   $3,142 

 

(a)

Effective September 30, 2018, the Company transferred $1.3 billion of covered residential mortgage loans to loans held for sale.

(b)

Relates to loss sharing agreements with remaining terms up through the fourth quarter of 2019.

(b)(c)

Represents decreases in expected reimbursements by the FDIC as a result of decreases in expected losses on the covered loans. These amounts are amortized as a reduction in interest income on covered loans over the shorter of the expected life of the respective covered loans or the remaining contractual term of the indemnification agreements.

Interest income is recognized on purchased impaired loans through accretion of the difference between the carrying amount of those loans and their expected cash flows. The initial determination of the fair value of the purchased loans includes the impact of expected credit losses and, therefore, no allowance for credit losses is recorded at the purchase date. To the extent credit deterioration occurs after the date of acquisition, the Company records an allowance for credit losses.

 

Note 5    Accounting for Transfers and Servicing of Financial Assets and Variable Interest Entities

The Company transfers financial assets in the normal course of business. The majority of the Company’s financial asset transfers are residential mortgage loan sales primarily to government-sponsored enterprises (“GSEs”), transfers oftax-advantaged investments, commercial loan sales through participation agreements, and other individual or portfolio loan and securities sales. In accordance with the accounting guidance for asset transfers, the Company considers any ongoing involvement with transferred assets in determining whether the assets can be derecognized from the balance sheet. Guarantees provided to certain third parties in connection with the transfer of assets are further discussed in Note 15.

For loans sold under participation agreements, the Company also considers whether the terms of the loan participation agreement meet the accounting definition of a participating interest. With the exception of servicing and certain performance-based guarantees, the Company’s continuing involvement with financial assets sold is minimal and generally limited to market customary representation and warranty clauses. Any gain or loss on sale depends on the previous carrying amount of the transferred financial assets, the consideration received, and any liabilities incurred in exchange for the transferred assets. Upon transfer, any servicing assets and other interests that continue to be held by

U.S. Bancorp47


the Company are initially recognized at fair value. For further information on mortgage servicing rights (“MSRs”), refer to Note 6. On a limited basis, the Company may acquire and package high-grade corporate bonds for select corporate customers, in which the Company generally has no continuing involvement with these transactions. Additionally, the Company is an authorized GNMA issuer and issues GNMA securities on a regular basis. The Company has no other asset securitizations or similar asset-backed financing arrangements that areoff-balance sheet.

The Company also provides financial support primarily through the use of waivers of trust and investment management fees associated with various unconsolidated registered money market funds it manages. The Company provided $6 million of support to the funds during both the three months ended March 31,September 30, 2018 and 2017, and $18 million and $17 million during the nine months ended September 30, 2018 and 2017, respectively.

The Company is involved in various entities that are considered to be variable interest entities (“VIEs”). The Company’s investments in VIEs are primarily related to investments promoting affordable housing, community development and renewable energy sources. Some of thesetax-advantaged investments support the Company’s regulatory compliance with the Community Reinvestment Act. The Company’s investments in these entities generate a return primarily through the realization of federal and state income tax credits, and other tax benefits, such as tax deductions from operating losses of the investments, over specified time periods. These tax credits are recognized as a reduction of tax expense or, for investments qualifying as investment tax credits, as a reduction to the related

U.S. Bancorp51


investment asset. The Company recognized federal and state income tax credits related to its affordable housing and othertax-advantaged investments in tax expense of $166$150 million and $161$173 million for the three months ended March 31,September 30, 2018 and 2017, respectively, and $486 million and $495 million for the nine months ended September 30, 2018 and 2017, respectively. The Company also recognized $137$90 million and $259$361 million of investment tax credits for the three months ended March 31,September 30, 2018 and 2017, respectively, and $368 million and $843 million for the nine months ended September 30, 2018 and 2017, respectively. The Company recognized $146$133 million and $145$163 million of expenses related to all of these investments for the three months ended March 31,September 30, 2018 and 2017, respectively, of which $67 million and $63$61 million, respectively, were included in tax expense and the remaining amounts were included in noninterest expense. The Company recognized $434 million and $464 million of expenses related to all of these investments for the nine months ended September 30, 2018 and 2017, respectively, of which $202 million and $187 million, respectively, were included in tax expense and the remaining amounts were included in noninterest expense.

The Company is not required to consolidate VIEs in which it has concluded it does not have a controlling financial interest, and thus is not the primary beneficiary. In such cases, the Company does not have both the power to direct the entities’ most significant activities and the obligation to absorb losses or the right to receive benefits that could potentially be significant to the VIEs.

The Company’s investments in these unconsolidated VIEs are carried in other assets on the Consolidated Balance Sheet. The Company’s unfunded capital and other commitments related to these unconsolidated VIEs are generally carried in other liabilities on the Consolidated Balance Sheet. The Company’s maximum exposure to loss from these unconsolidated VIEs include the investment recorded on the Company’s Consolidated Balance Sheet, net of unfunded capital commitments, and previously recorded tax credits which remain subject to recapture by taxing authorities based on compliance features required to be met at the project level. While the Company believes potential losses from these investments are remote, the maximum exposure was determined by assuming a scenario where the community-based business and housing projects completely fail and do not meet certain government compliance requirements resulting in recapture of the related tax credits.

The following table provides a summary of investments in community development andtax-advantaged VIEs that the Company has not consolidated:

 

(Dollars in Millions) 

March 31,

2018

   

December 31,

2017

  

September 30,

2018

   

December 31,

2017

 

Investment carrying amount

 $5,637   $5,660  $5,517   $5,660 

Unfunded capital and other commitments

 2,648    2,770  2,583    2,770 

Maximum exposure to loss

 12,264    12,120  12,173    12,120 

The Company also has noncontrolling financial investments in private investment funds and partnerships considered to be VIEs, which are not consolidated. The Company’s recorded investment in these entities, carried in other assets on the Consolidated Balance Sheet, was approximately $30 million at March 31,September 30, 2018 and December 31, 2017. The maximum exposure to loss related to these VIEs was $55 million at September 30, 2018 and $51 million at March 31, 2018 and December 31, 2017, representing the Company’s investment balance and its unfunded commitments to invest additional amounts.

The Company’s individual net investments in unconsolidated VIEs, which exclude any unfunded capital commitments, ranged from less than $1 million to $54$45 million at March 31,September 30, 2018, compared with less than $1 million to $56 million at December 31, 2017.

The Company is required to consolidate VIEs in which it has concluded it has a controlling financial interest. The Company sponsors entities to which it transfers its interests intax-advantaged investments to third parties. At

48U.S. Bancorp


March 31, September 30, 2018, approximately $3.4$4.0 billion of the Company’s assets and $2.5$2.9 billion of its liabilities included on the Consolidated Balance Sheet were related to community development andtax-advantaged investment VIEs which the Company has consolidated, primarily related to these transfers. These amounts compared to $3.5 billion and $2.5 billion, respectively, at December 31, 2017. The majority of the assets of these consolidated VIEs are reported in other assets, and the liabilities are reported in long-term debt and other liabilities. The assets of a particular VIE are the primary source of funds to settle its obligations. The creditors of the VIEs do not have recourse to the general credit of the Company. The Company’s exposure to the consolidated VIEs is generally limited to the carrying value of its variable interests plus any related tax credits previously recognized or transferred to others with a guarantee.

52U.S. Bancorp


The Company also sponsors a conduit to which it previously transferred high-grade investment securities. The Company consolidates the conduit because of its ability to manage the activities of the conduit. At March 31,September 30, 2018 and December 31, 2017, $18 million of theheld-to-maturity investment securities on the Company’s Consolidated Balance Sheet were related to the conduit.

In addition, the Company sponsors a municipal bond securities tender option bond program. The Company controls the activities of the program’s entities, is entitled to the residual returns and provides liquidity and remarketing arrangements to the program. As a result, the Company has consolidated the program’s entities. At March 31,September 30, 2018, $2.4 billion ofavailable-for-sale investment securities and $2.3 billion of short-term borrowings on the Consolidated Balance Sheet were related to the tender option bond program, compared with $2.5 billion ofavailable-for-sale investment securities and $2.3 billion of short-term borrowings at December 31, 2017.

 

 Note 6    Mortgage Servicing Rights

The Company capitalizes MSRs as separate assets when loans are sold and servicing is retained, or if they areretained. MSRs may also be purchased from others. The Company carries MSRs at fair value, with changes in the fair value recorded in earnings during the period in which they occur. The Company serviced $235.0$232.6 billion of residential mortgage loans for others at March 31,September 30, 2018, and $234.7 billion at December 31, 2017, which includeincluding subserviced mortgages with no corresponding MSRsMSR asset. The net impact includedIncluded in mortgage banking revenue ofare the MSR fair value changes arising from market rate and model assumption changes, net of MSRs due to changesthe value change in valuation assumptions and derivatives used to economically hedge MSRs wereMSRs. A net gainsgain of $19$1 million and $12a net loss of less than $1 million are included for the three months ended March 31,September 30, 2018 and 2017, respectively, and net gains of $44 million and $17 million are included for the nine months ended September 30, 2018 and 2017, respectively. Loan servicing and ancillary fees, not including valuation changes, included in mortgage banking revenue were $190$182 million and $192$183 million for the three months ended March 31,September 30, 2018 and 2017, respectively, and $557 million and $561 million for the nine months ended September 30, 2018 and 2017, respectively.

Changes in fair value of capitalized MSRs are summarized as follows:

 

 Three Months Ended
March 31
  Three Months Ended
September 30
      Nine Months Ended
September 30
 
(Dollars in Millions)         2018         2017          2018         2017              2018         2017 

Balance at beginning of period

 $2,645  $2,591  $2,844  $2,582     $2,645  $2,591 

Rights purchased

 2  2  2  4      6  10 

Rights capitalized

 100  122  109  115      306  319 

Rights sold

 (15        (15   

Changes in fair value of MSRs

         

Due to fluctuations in market interest rates (a)

 114  20  68  (12     220  (42

Due to revised assumptions or models (b)

 24  12  2  1      52  18 

Other changes in fair value (c)

 (105 (105 (93 (92     (297 (298

Balance at end of period

 $2,780  $2,642  $2,917  $2,598     $2,917  $2,598 

 

(a)

Includes changes in MSR value associated with changes in market interest rates, including estimated prepayment rates and anticipated earnings on escrow deposits.

(b)

Includes changes in MSR value not caused by changes in market interest rates, such as changes in cost to service, ancillary income and option adjusted spread, as well as the impact of any model changes.

(c)

Primarily represents changes due to realization of expected cash flows over time (decay).

The estimated sensitivity to changes in interest rates of the fair value of the MSRsMSR portfolio and the related derivative instruments was as follows:

 

 March 31, 2018      December 31, 2017  September 30, 2018      December 31, 2017 
(Dollars in Millions) Down
100 bps
 Down
50 bps
 Down
25 bps
 Up
25 bps
 Up
50 bps
 Up
100 bps
      Down
100 bps
 Down
50 bps
 Down
25 bps
 Up
25 bps
 Up
50 bps
 Up
100 bps
  Down
100 bps
 Down
50 bps
 Down
25 bps
 Up
25 bps
 

Up

50 bps

 Up
100 bps
      Down
100 bps
 Down
50 bps
 Down
25 bps
 Up
25 bps
 

Up

50 bps

 Up
100 bps
 

MSR portfolio

 $(433 $(192 $(90 $77  $142  $240     $(520 $(231 $(109 $95  $177  $302  $(420 $(184 $(85 $73  $134  $228     $(520 $(231 $(109 $95  $177  $302 

Derivative instrument hedges

 399  187  90  (82 (154 (277     453  216  105  (96 (184 (336 405  182  85  (74 (138 (247     453  216  105  (96 (184 (336

Net sensitivity

 $(34 $(5 $  $(5 $(12 $(37    $(67 $(15 $(4 $(1 $(7 $(34 $(15 $(2 $  $(1 $(4 $(19    $(67 $(15 $(4 $(1 $(7 $(34

 

U.S. Bancorp  4953


The fair value of MSRs and their sensitivity to changes in interest rates is influenced by the mix of the servicing portfolio and characteristics of each segment of the portfolio. The Company’s servicing portfolio consists of the distinct portfolios of government-insured mortgages, conventional mortgages and Housing Finance Agency (“HFA”) mortgages. The servicing portfolios are predominantly comprised of fixed-rate agency loans with limited adjustable-rate or jumbo mortgage loans. The HFA servicing portfolio is comprised of loans originated under state and local housing authority program guidelines which assist purchases by first-time orlow- to moderate-income homebuyers through a favorable rate subsidy, down payment and/or closing cost assistance on government- and conventional-insured mortgages.

A summary of the Company’s MSRs and related characteristics by portfolio was as follows:

 

 March 31, 2018    December 31, 2017  September 30, 2018    December 31, 2017 
(Dollars in Millions) HFA Government Conventional (c) Total     HFA Government Conventional (c) Total  HFA Government Conventional (c) Total     HFA Government Conventional (c) Total 

Servicing portfolio (a)

 $41,815  $37,055  $154,182  $233,052    $40,737  $36,756  $155,353  $232,846  $43,303  $36,258  $150,982  $230,543    $40,737  $36,756  $155,353  $232,846 

Fair value

 $486  $461  $1,833  $2,780    $450  $428  $1,767  $2,645  $527  $484  $1,906  $2,917    $450  $428  $1,767  $2,645 

Value (bps) (b)

 116  124  119  119    110  116  114  114  122  133  126  127    110  116  114  114 

Weighted-average servicing fees (bps)

 35  35  27  29    35  34  27  29  34  35  27  29    35  34  27  29 

Multiple (value/servicing fees)

 3.36  3.59  4.44  4.05    3.17  3.38  4.24  3.86  3.55  3.78  4.73  4.29    3.17  3.38  4.24  3.86 

Weighted-average note rate

 4.46 3.93 4.02 4.08   4.43 3.92 4.02 4.08 4.54 3.96 4.04 4.12   4.43 3.92 4.02 4.08

Weighted-average age (in years)

 3.1  4.3  4.3  4.1    3.0  4.3  4.2  4.0  3.3  4.5  4.4  4.2    3.0  4.3  4.2  4.0 

Weighted-average expected prepayment (constant prepayment rate)

 9.3 10.8 8.8 9.2   9.8 11.6 9.7 10.0 9.0 10.0 8.1 8.6   9.8 11.6 9.7 10.0

Weighted-average expected life (in years)

 7.9  6.8  7.3  7.3    7.7  6.5  6.9  7.0  8.1  7.1  7.5  7.5    7.7  6.5  6.9  7.0 

Weighted-average option adjusted spread (d)

 8.8 8.4 7.3 7.8   9.9 9.2 7.2 8.0 8.7 8.3 7.2 7.7   9.9 9.2 7.2 8.0

 

(a)

Represents principal balance of mortgages having corresponding MSR asset.

(b)

Calculated as fair value divided by the servicing portfolio.

(c)

Represents loans sold primarily to GSEs.

(d)

Option adjusted spread is the incremental spread added to the risk-free rate to reflect optionality and other risk inherent in the MSRs.

 

 Note 7    Preferred Stock

At March 31,September 30, 2018 and December 31, 2017, the Company had authority to issue 50 million shares of preferred stock. The number of shares issued and outstanding and the carrying amount of each outstanding series of the Company’s preferred stock were as follows:

 

 March 31, 2018        December 31, 2017  September 30, 2018        December 31, 2017 
(Dollars in Millions) Shares
Issued and
Outstanding
   Liquidation
Preference
   Discount   Carrying
Amount
        Shares
Issued and
Outstanding
   Liquidation
Preference
   Discount   Carrying
Amount
  Shares
Issued and
Outstanding
   Liquidation
Preference
   Discount   Carrying
Amount
        Shares
Issued and
Outstanding
   Liquidation
Preference
   Discount   Carrying
Amount
 

Series A

 12,510   $1,251   $145   $1,106       12,510   $1,251   $145   $1,106  12,510   $1,251   $145   $1,106       12,510   $1,251   $145   $1,106 

Series B

 40,000    1,000        1,000       40,000    1,000        1,000  40,000    1,000        1,000       40,000    1,000        1,000 

Series F

 44,000    1,100    12    1,088       44,000    1,100    12    1,088  44,000    1,100    12    1,088       44,000    1,100    12    1,088 

Series H

 20,000    500    13    487       20,000    500    13    487  20,000    500    13    487       20,000    500    13    487 

Series I

 30,000    750    5    745       30,000    750    5    745  30,000    750    5    745       30,000    750    5    745 

Series J

 40,000    1,000    7    993        40,000    1,000    7    993  40,000    1,000    7    993       40,000    1,000    7    993 

Series K

 23,000    575    10    565                     

Total preferred stock (a)

 186,510   $5,601   $182   $5,419        186,510   $5,601   $182   $5,419  209,510   $6,176   $192   $5,984        186,510   $5,601   $182   $5,419 

 

(a)

The par value of all shares issued and outstanding at March 31,September 30, 2018 and December 31, 2017, was $1.00 per share.

During the third quarter of 2018, the Company issued depositary shares representing an ownership interest in 23,000 shares of Series KNon-Cumulative Perpetual Preferred Stock with a liquidation preference of $25,000 per share (the “Series K Preferred Stock”). The Series K Preferred Stock has no stated maturity and will not be subject to any sinking fund or other obligation of the Company. Dividends, if declared, will accrue and be payable quarterly, in arrears, at a rate per annum equal to 5.50 percent. The Series K Preferred Stock is redeemable at the Company’s option, in whole or in part, on or after October 15, 2023. The Series K Preferred stock is redeemable at the Company’s option, in whole, but not in part, prior to October 15, 2023 within 90 days following an official administrative or judicial decision, amendment to, or change in the laws or regulations that would not allow the Company to treat the full liquidation value of the Series K Preferred Stock as Tier 1 capital for purposes of the capital adequacy guidelines of the Federal Reserve Board.

 

5054  U.S. Bancorp


 Note 8    Accumulated Other Comprehensive Income (Loss)

Shareholders’ equity is affected by transactions and valuations of asset and liability positions that require adjustments to accumulated other comprehensive income (loss). The reconciliation of the transactions affecting accumulated other comprehensive income (loss) included in shareholders’ equity for the three months ended March 31, is as follows:

 

(Dollars in Millions) Unrealized Gains
(Losses)  on
Investment
Securities
Available-For-
Sale
 Unrealized Gains
(Losses) on
Investment
Securities
Transferred From
Available-For-Sale
to Held-To-
Maturity
 Unrealized Gains
(Losses) on
Derivative Hedges
 Unrealized Gains
(Losses) on
Retirement Plans
 Foreign
Currency
Translation
 Total 

Three Months Ended September 30

(Dollars in Millions)

 

Unrealized Gains
(Losses) on
Investment
Securities
Available-For-

Sale

 

Unrealized Gains
(Losses) on
Investment
Securities
Transferred From
Available-For-Sale
to Held-To-

Maturity

 Unrealized Gains
(Losses) on
Derivative Hedges
 Unrealized Gains
(Losses) on
Retirement Plans
 Foreign
Currency
Translation
 Total 

2018

            

Balance at beginning of period

 $(357 $17  $71  $(1,066 $(69 $(1,404 $(1,183 $17  $176  $(1,244 $(81 $(2,315

Revaluation of tax related balances (a)

 (77 4  15  (229 (13 (300

Changes in unrealized gains and losses

 (776    86  (3    (693 (411    40        (371

Foreign currency translation adjustment (b)

             13  13 

Foreign currency translation adjustment (a)

             7  7 

Reclassification to earnings of realized gains and losses

 (5 (3 3  34     29  (10 (2 (2 34     20 

Applicable income taxes

 198  1  (23 (7 (7 162  107     (10 (9 (2 86 

Balance at end of period

 $(1,017 $19  $152  $(1,271 $(76 $(2,193 $(1,497 $15  $204  $(1,219 $(76 $(2,573

2017

            

Balance at beginning of period

 $(431 $25  $55  $(1,113 $(71 $(1,535 $(174 $21  $51  $(1,077 $(67 $(1,246

Changes in unrealized gains and losses

 127     7        134  24     (3       21 

Foreign currency translation adjustment (b)

             10  10 

Foreign currency translation adjustment (a)

             2  2 

Reclassification to earnings of realized gains and losses

 (29 (3 14  29     11  (9 (3 4  29     21 

Applicable income taxes

 (38 1  (8 (11 (3 (59 (7 1     (11    (17

Balance at end of period

 $(371 $23  $68  $(1,095 $(64 $(1,439 $(166 $19  $52  $(1,059 $(65 $(1,219

 

(a)

Represents the impact of changes in foreign currency exchange rates on the Company’s investment in foreign operations and related hedges.

Nine Months Ended September 30

(Dollars in Millions)

 

Unrealized Gains
(Losses) on
Investment
Securities
Available-For-

Sale

  

Unrealized Gains
(Losses) on
Investment
Securities
Transferred From
Available-For-Sale
to Held-To-

Maturity

  Unrealized Gains
(Losses) on
Derivative Hedges
  Unrealized Gains
(Losses) on
Retirement Plans
  Foreign
Currency
Translation
  Total 

2018

      

Balance at beginning of period

 $(357 $17  $71  $(1,066 $(69 $(1,404

Revaluation of tax related balances (a)

  (77  4   15   (229  (13  (300

Changes in unrealized gains and losses

  (1,399     159   (1     (1,241

Foreign currency translation adjustment (b)

              12   12 

Reclassification to earnings of realized gains and losses

  (25  (7  (1  103      70 

Applicable income taxes

  361   1   (40  (26  (6  290 

Balance at end of period

 $(1,497 $15  $204  $(1,219 $(76 $(2,573

2017

      

Balance at beginning of period

 $(431 $25  $55  $(1,113 $(71 $(1,535

Changes in unrealized gains and losses

  479      (33        446 

Foreign currency translation adjustment (b)

              11   11 

Reclassification to earnings of realized gains and losses

  (47  (10  28   87      58 

Applicable income taxes

  (167  4   2   (33  (5  (199

Balance at end of period

 $(166 $19  $52  $(1,059 $(65 $(1,219

(a)

Represents the impact of the reduced federal statutory tax rate for corporations included in 2017 tax reform legislation, reclassified out of accumulated other comprehensive income and into retained earnings as of the beginning of the period.

(b)

Represents the impact of changes in foreign currency exchange rates on the Company’s investment in foreign operations and related hedges.

U.S. Bancorp55


Additional detail about the impact to net income for items reclassified out of accumulated other comprehensive income (loss) and intoearnings for the three months ended March 31, is as follows:

 

 Impact to Net Income  Affected Line Item in the
Consolidated Statement of Income
 Impact to Net Income   Affected Line Item in the
Consolidated Statement of Income
 Three Months Ended
September 30
     Nine Months Ended
September 30
 
(Dollars in Millions)     2018         2017               2018         2017             2018         2017 

Unrealized gains (losses) on investment securitiesavailable-for-sale

            

Realized gains (losses) on sale of investment securities

 $5  $29    Total securities gains (losses), net $10  $9    $25  $47  Total securities gains (losses), net
 (1 (11   Applicable income taxes (2 (4   (6 (18 Applicable income taxes
 4  18    Net-of-tax 8  5    19  29  Net-of-tax

Unrealized gains (losses) on investment securities transferred fromavailable-for-sale toheld-to-maturity

            

Amortization of unrealized gains

 3  3    Interest income 2  3    7  10  Interest income
 (1 (1   Applicable income taxes    (1   (1 (4 Applicable income taxes
 2  2    Net-of-tax 2  2    6  6  Net-of-tax

Unrealized gains (losses) on derivative hedges

            

Realized gains (losses) on derivative hedges

 (3 (14   Interest expense 2  (4   1  (28 Interest expense
 1  5    Applicable income taxes (1 2    (1 11  Applicable income taxes
 (2 (9   Net-of-tax 1  (2      (17 Net-of-tax

Unrealized gains (losses) on retirement plans

            

Actuarial gains (losses) and prior service cost (credit) amortization

 (34 (29   Employee benefits expense (34 (29   (103 (87 Employee benefits expense
 8  11    Applicable income taxes 8  11    26  33  Applicable income taxes
 (26 (18   Net-of-tax (26 (18   (77 (54 Net-of-tax

Total impact to net income

 $(22 $(7     $(15 $(13   $(52 $(36 

 

U.S. Bancorp51


 Note 9    Earnings Per Share

The components of earnings per share were:

 

 Three Months Ended
March 31
  Three Months Ended
September 30
      Nine Months Ended
September 30
 
(Dollars and Shares in Millions, Except Per Share Data) 2018 2017        2018       2017          2018     2017 

Net income attributable to U.S. Bancorp

 $1,675  $1,473  $1,815  $1,563     $5,240  $4,536 

Preferred dividends

 (70 (69 (76 (71     (210 (204

Impact of preferred stock call (a)

    (10

Impact of preferred stock redemption (a)

             (10

Earnings allocated to participating stock awards

 (8 (7 (7 (7     (23 (20

Net income applicable to U.S. Bancorp common shareholders

 $1,597  $1,387  $1,732  $1,485     $5,007  $4,302 

Average common shares outstanding

 1,652  1,694  1,629  1,672      1,641  1,683 

Net effect of the exercise and assumed purchase of stock awards

 5  7  4  6      4  6 

Average diluted common shares outstanding

 1,657  1,701  1,633  1,678      1,645  1,689 

Earnings per common share

 $.97  $.82  $1.06  $.89     $3.05  $2.56 

Diluted earnings per common share

 $.96  $.82  $1.06  $.88     $3.04  $2.55 

 

(a)

Represents stock issuance costs originally recorded in preferred stock upon the issuance of the Company’s Series G Preferred Stock that were reclassified to retained earnings on the date the Company announced its intent to redeem the outstanding shares.

Options outstanding at March 31,September 30, 2018, to purchase 1 million common shares for the three months and nine months ended September 30, 2018, and outstanding at September 30, 2017, to purchase 1 million common shares for the three months and nine months ended September 30, 2017, were not included in the computation of diluted earnings per share for the three months ended March 31, 2018 and 2017, because they were antidilutive.

 

56U.S. Bancorp


 Note 10    Employee Benefits

The components of net periodic benefit cost for the Company’s retirement plans were:

 

 Three Months Ended March 31  Three Months Ended September 30      Nine Months Ended September 30 
 Pension Plans      Postretirement
Welfare Plan
  Pension Plans Postretirement
Welfare Plan
      Pension Plans Postretirement
Welfare Plan
 
(Dollars in Millions)     2018     2017          2018     2017      2018     2017     2018     2017          2018     2017     2018     2017 

Service cost

 $52  $47    $  $  $52  $47  $  $     $156  $140  $  $ 

Interest cost

 56  55     1  1  56  55            168  165  1  2 

Expected return on plan assets

 (95 (71    (1 (1 (95 (71    (1     (284 (213 (2 (2

Prior service cost (credit) amortization

    (1    (1 (1       (1 (1       (1 (2 (3

Actuarial loss (gain) amortization

 37  32     (2 (1 36  31  (1 (1     109  95  (4 (4

Net periodic benefit cost (a)

 $50  $62    $(3 $(2 $49  $62  $(2 $(3    $149  $186  $(7 $(7

 

(a)

Service cost is included in employee benefits expense on the Consolidated Statement of Income. All other components are included in other noninterest expense on the Consolidated Statement of Income.

 

 Note 11    Income Taxes

The components of income tax expense were:

 

  Three Months Ended
March 31
 
(Dollars in Millions)         2018           2017 

Federal

   

Current

 $234   $531 

Deferred

  19    (120

Federal income tax

  253    411 

State

   

Current

  92    65 

Deferred

  17    23 

State income tax

  109    88 

Total income tax provision

 $362   $499 

52U.S. Bancorp


  Three Months Ended
September 30
        Nine Months Ended
September 30
 
(Dollars in Millions)         2018      2017            2018      2017 

Federal

        

Current

 $385  $455      $931  $1,479 

Deferred

  (53  54         (17  (103

Federal income tax

  332   509       914   1,376 

State

        

Current

  141   53       295   199 

Deferred

  (13  27         54   64 

State income tax

  128   80         349   263 

Total income tax provision

 $460  $589        $1,263  $1,639 

A reconciliation of expected income tax expense at the federal statutory rate of 21 percent for 2018 and 35 percent for the three months ended March 31, 2018 and 2017 respectively, to the Company’s applicable income tax expense follows:

 

 Three Months Ended
March 31
  Three Months Ended
September 30
      Nine Months Ended
September 30
 
(Dollars in Millions)         2018         2017        2018       2017      2018     2017 

Tax at statutory rate

 $429  $695  $479  $755     $1,370  $2,172 

State income tax, at statutory rates, net of federal tax benefit

 89  63  102  71      287  201 

Tax effect of

         

Tax credits and benefits, net of related expenses

 (115 (193 (122 (187     (369 (577

Exam resolutions

 (49              (49   

Tax-exempt income

 (32 (49 (33 (50     (98 (150

Noncontrolling interests

 (1 (5 (2 (2     (5 (9

Other items

 41  (12 36  2      127  2 

Applicable income taxes

 $362  $499  $460  $589     $1,263  $1,639 

The Company’s income tax returns are subject to review and examination by federal, state, local and foreign government authorities. On an ongoing basis, numerous federal, state, local and foreign examinations are in progress and cover multiple tax years. As of March 31,September 30, 2018, the federal taxing authority has completed its examination of the Company through the fiscal year ended December 31, 2010. The years open to examination by foreign, state and local government authorities vary by jurisdiction.

The Company’s net deferred tax asset was $671$915 million at March 31,September 30, 2018 and $473 million at December 31, 2017.

 

U.S. Bancorp57


 Note  12    Derivative Instruments

In the ordinary course of business, the Company enters into derivative transactions to manage various risks and to accommodate the business requirements of its customers. The Company recognizes all derivatives on the Consolidated Balance Sheet at fair value in other assets or in other liabilities. On the date the Company enters into a derivative contract, the derivative is designated as either a fair value hedge, cash flow hedge, net investment hedge, or a designation is not made as it is a customer-related transaction, an economic hedge for asset/liability risk management purposes or another stand-alone derivative created through the Company’s operations (“free-standing derivative”). When a derivative is designated as a fair value, cash flow or net investment hedge, the Company performs an assessment, at inception and, at a minimum, quarterly thereafter, to determine the effectiveness of the derivative in offsetting changes in the value or cash flows of the hedged item(s).

Fair Value Hedges These derivatives are interest rate swaps the Company uses to hedge the change in fair value related to interest rate changes of its underlying fixed-rate debt. Changes in the fair value of derivatives designated as fair value hedges, and changes in the fair value of the hedged items, are recorded in earnings. AllThere were no fair value hedges were highly effective for the three months ended March 31,at September 30, 2018.

Cash Flow Hedges These derivatives are interest rate swaps the Company uses to hedge the forecasted cash flows from its underlying variable-rate debt. Changes in the fair value of derivatives designated as cash flow hedges are recorded in other comprehensive income (loss) until the cash flows of the hedged items are realized. If a derivative designated as a cash flow hedge is terminated or ceases to be highly effective, the gain or loss in other comprehensive income (loss) is amortized to earnings over the period the forecasted hedged transactions impact earnings. If a hedged forecasted transaction is no longer probable, hedge accounting is ceased and any gain or loss included in other comprehensive income (loss) is reported in earnings immediately, unless the forecasted transaction is at least reasonably possible of occurring, whereby the amounts remain within other comprehensive income (loss). At March 31,September 30, 2018, the Company had $152$204 million(net-of-tax) of realized and unrealized gains on derivatives classified as cash flow hedges recorded in other comprehensive income (loss), compared with $71 million(net-of-tax) of realized and unrealized gains at December 31, 2017. The estimated amount to be reclassified from other comprehensive income (loss) into earnings during the remainder of 2018 and the next 12 months are gains of $17$11 million(net-of-tax) and $22$76 million(net-of-tax), respectively. This amount includes gains and losses related to hedges that were terminated early for which the forecasted transactions are still probable. All cash flow hedges were highly effective for the three and nine months ended March 31,September 30, 2018.

Net Investment Hedges The Company uses forward commitments to sell specified amounts of certain foreign currencies, andnon-derivative debt instruments, to hedge the volatility of its net investment in foreign operations driven by

U.S. Bancorp53


fluctuations in foreign currency exchange rates. The carrying amount ofnon-derivative debt instruments designated as net investment hedges was $1.2 billion at March 31,September 30, 2018 and December 31, 2017.

Other Derivative Positions The Company enters into free-standing derivatives to mitigate interest rate risk and for other risk management purposes. These derivatives include forward commitments to sellto-be-announced securities (“TBAs”) and other commitments to sell residential mortgage loans, which are used to economically hedge the interest rate risk related to residential mortgage loans held for sale (“MLHFS”) and unfunded mortgage loan commitments. The Company also enters into interest rate swaps, swaptions, forward commitments to buy TBAs, U.S. Treasury and Eurodollar futures and options on U.S. Treasury futures to economically hedge the change in the fair value of the Company’s MSRs. The Company also enters into foreign currency forwards to economically hedge remeasurement gains and losses the Company recognizes on foreign currency denominated assets and liabilities. In addition, the Company acts as a seller and buyer of interest rate derivatives and foreign exchange contracts for its customers. The Company mitigates the market and liquidity risk associated with these customer derivatives by entering into similar offsetting positions with broker-dealers, or on a portfolio basis by entering into other derivative ornon-derivative financial instruments that partially or fully offset the exposure from these customer-related positions. The Company’s customer derivatives and related hedges are monitored and reviewed by the Company’s Market Risk Committee, which establishes policies for market risk management, including exposure limits for each portfolio. The Company also has derivative contracts that are created through its operations, including certain unfunded mortgage loan commitments and swap agreements related to the sale of a portion of its Class B common shares of Visa Inc. Refer to Note 14 for further information on these swap agreements.

58U.S. Bancorp


For additional information on the Company’s purpose for entering into derivative transactions and its overall risk management strategies, refer to “Management Discussion and Analysis — Use of Derivatives to Manage Interest Rate and Other Risks”, which is incorporated by reference into these Notes to Consolidated Financial Statements.

54U.S. Bancorp


The following table summarizes the asset and liability management derivative positions of the Company:

 

 Asset Derivatives        Liability Derivatives  Asset Derivatives        Liability Derivatives 
(Dollars in Millions) Notional
Value
   Fair
Value
   Weighted-
Average
Remaining
Maturity
In Years
        Notional
Value
   Fair
Value
   Weighted-
Average
Remaining
Maturity
In Years
  Notional
Value
   Fair
Value
   Weighted-
Average
Remaining
Maturity
In Years
        

Notional

Value

   Fair
Value
   Weighted-
Average
Remaining
Maturity
In Years
 

March 31, 2018

              

Fair value hedges

              

Interest rate contracts

              

Receive fixed/pay floating swaps

 $   $          $4,600   $37    2.42 

September 30, 2018

              

Cash flow hedges

                            

Interest rate contracts

                            

Pay fixed/receive floating swaps

 3,892    126    6.48       500        .63  $5,492   $14    4.81      $6,450   $4    .99 

Net investment hedges

                            

Foreign exchange forward contracts

 192    1    .05       199        .05  209    3    .05       208    1    .05 

Other economic hedges

                            

Interest rate contracts

                            

Futures and forwards

                            

Buy

 1,895    8    .10       1,172    2    .09  752    3    .18       1,996    11    .05 

Sell

 19,126    19    1.14       5,193    17    .02  16,373    24    .85       1,820    3    .03 

Options

                            

Purchased

 6,235    77    7.63                 6,195    93    9.20                

Written

 1,123    26    .09       7        .12  941    20    .09       8        .08 

Receive fixed/pay floating swaps

 2,750        15.03       4,420    114    7.96  51        29.78       7,755        10.05 

Pay fixed/receive floating swaps

 4,333        7.72       88        5.23  5,010        7.15       42        15.24 

Foreign exchange forward contracts

 132    1    .05       540    3    .04  52        .05       573    4    .03 

Equity contracts

 25    1    .57       108    4    .50  86    1    .70       57    1    .46 

Credit contracts

 1,812        3.02       3,880    1    3.15  2,190        3.29       4,958    1    4.13 

Other (a)

 300    5    .02       1,514    127    1.81  103        .01       1,455    89    1.63 

Total

 $41,815   $264        $22,221   $305    $37,454   $158        $25,322   $114   

December 31, 2017

                            

Fair value hedges

                            

Interest rate contracts

                            

Receive fixed/pay floating swaps

 $1,000   $28    6.70      $3,600   $16    1.55  $1,000   $28    6.70      $3,600   $16    1.55 

Cash flow hedges

                            

Interest rate contracts

                            

Pay fixed/receive floating swaps

 3,772    5    6.73                 3,772    5    6.73                

Net investment hedges

                            

Foreign exchange forward contracts

                 373    8    .05                  373    8    .05 

Other economic hedges

                            

Interest rate contracts

                            

Futures and forwards

                            

Buy

 1,632    7    .10       1,326    2    .04  1,632    7    .10       1,326    2    .04 

Sell

 15,291    10    .89       4,511    10    .03  15,291    10    .89       4,511    10    .03 

Options

                            

Purchased

 4,985    65    7.57                 4,985    65    7.57                

Written

 1,285    21    .10       5        .05  1,285    21    .10       5        .05 

Receive fixed/pay floating swaps

 2,019    5    16.49       5,469        8.43  2,019    5    16.49       5,469        8.43 

Pay fixed/receive floating swaps

 4,844    21    7.69       46    1    6.70  4,844    21    7.69       46    1    6.70 

Foreign exchange forward contracts

 147    1    .02       669    8    .04  147    1    .02       669    8    .04 

Equity contracts

 45        1.10       88    1    .58  45        1.10       88    1    .58 

Credit contracts

 1,559        3.41       3,779    1    3.16  1,559        3.41       3,779    1    3.16 

Other (a)

                 1,164    125    2.50                  1,164    125    2.50 

Total

 $36,579   $163          $21,030   $172     $36,579   $163          $21,030   $172    

 

(a)

Includes derivative liability swap agreements related to the sale of a portion of the Company’s Class B common shares of Visa Inc. The Visa swap agreements had a total notional value, fair value and weighted average remaining maturity of $1.2$1.4 billion, $122$89 million and 2.251.75 years at March 31,September 30, 2018, respectively, compared to $1.2 billion, $125 million and 2.50 years at December 31, 2017, respectively. In addition, includes short-term underwriting purchase and sale commitments with total asset and liability notional values of $300$103 million at March 31,September 30, 2018.

 

U.S. Bancorp  5559


The following table summarizes the customer-related derivative positions of the Company:

 

 Asset Derivatives        Liability Derivatives  Asset Derivatives        Liability Derivatives 
(Dollars in Millions) Notional
Value
   Fair
Value
   Weighted-
Average
Remaining
Maturity
In Years
        Notional
Value
   Fair
Value
   Weighted-
Average
Remaining
Maturity
In Years
  Notional
Value
   

Fair

Value

   

Weighted-

Average
Remaining
Maturity
In Years

        Notional
Value
   Fair
Value
   

Weighted-

Average
Remaining
Maturity
In Years

 

March 31, 2018

              

September 30, 2018

              

Interest rate contracts

                            

Receive fixed/pay floating swaps

 $25,579   $492    4.41      $75,797   $630    4.45  $16,380   $394    6.36      $84,602   $861    4.88 

Pay fixed/receive floating swaps

 72,317    413    4.41       27,680    388    4.37  86,194    534    4.72       18,496    309    5.06 

Options

                            

Purchased

 32,509    46    1.53       1,960    22    2.26  38,022    75    1.58       799    1    4.39 

Written

 2,060    23    2.38       30,225    43    1.39  799    1    4.39       34,682    71    1.43 

Futures

                            

Sell

 8,151    8    1.08                 8,626    11    .74                

Foreign exchange rate contracts

                            

Forwards, spots and swaps

 26,646    776    .77       25,751    756    .77  25,311    637    .89       24,532    618    .86 

Options

                            

Purchased

 4,399    108    1.04                 3,263    64    .86                

Written

                 4,399    108    1.04                  3,263    64    .86 

Total

 $171,661   $1,866        $165,812   $1,947    $178,595   $1,716        $166,374   $1,924   

December 31, 2017

                            

Interest rate contracts

                            

Receive fixed/pay floating swaps

 $28,681   $679    5.71      $59,990   $840    4.27  $28,681   $679    5.71      $59,990   $840    4.27 

Pay fixed/receive floating swaps

 63,038    860    4.20       25,093    602    5.76  63,038    860    4.20       25,093    602    5.76 

Options

                            

Purchased

 29,091    22    1.61       880    14    4.24  29,091    22    1.61       880    14    4.24 

Written

 880    15    4.24       27,056    20    1.50  880    15    4.24       27,056    20    1.50 

Futures

                            

Sell

 7,007    4    1.21                 7,007    4    1.21                

Foreign exchange rate contracts

                            

Forwards, spots and swaps

 24,099    656    .81       23,440    636    .83  24,099    656    .81       23,440    636    .83 

Options

                            

Purchased

 4,026    83    1.20                 4,026    83    1.20                

Written

                 4,026    83    1.20                  4,026    83    1.20 

Total

 $156,822   $2,319          $140,485   $2,195     $156,822   $2,319          $140,485   $2,195    

The table below shows the effective portion of the gains (losses) recognized in other comprehensive income (loss) and the gains (losses) reclassified from other comprehensive income (loss) into earnings(net-of-tax): for the three months ended March 31:

 

 Three Months Ended September 30      Nine Months Ended September 30 
 Gains (Losses)
Recognized in
Other
Comprehensive
Income
(Loss)
      Gains (Losses)
Reclassified from
Other
Comprehensive
Income
(Loss) into Earnings
  

Gains (Losses)
Recognized in
Other
Comprehensive
Income

(Loss)

 Gains (Losses)
Reclassified from
Other
Comprehensive
Income
(Loss) into Earnings
      

Gains (Losses)
Recognized in
Other
Comprehensive
Income

(Loss)

 Gains (Losses)
Reclassified from
Other
Comprehensive
Income
(Loss) into Earnings
 
(Dollars in Millions) 2018 2017      2018 2017  2018   2017 2018   2017      2018   2017 2018   2017 

Asset and Liability Management Positions

                      

Cash flow hedges

                      

Interest rate contracts

 $64  $4     $(2 $(9 $29   $(1 $1   $(2    $118   $(20 $   $(17

Net investment hedges

                      

Foreign exchange forward contracts

 16  (7               (7            28    (55       

Non-derivative debt instruments

 (34             6    (24            22    (35       

 

Note:

The Company does not exclude components from effectiveness testing for cash flow and net investment hedges.

 

5660  U.S. Bancorp


The table below shows the effect of fair value and cash flow hedge accounting on the Consolidated Statement of Income for the three months ended March 31:Income:

 

 Three Months Ended September 30        Nine Months Ended September 30 
 Other Noninterest
Income
      Interest Expense  Other Noninterest
Income
 Interest Expense        Other Noninterest
Income
 Interest Expense 
(Dollars in Millions) 2018   2017      2018 2017  2018   2017 2018 2017        2018   2017 2018 2017 

Total amount of income and expense line items presented in the Consolidated Statement of Income in which the effects of fair value or cash flow hedges are recorded

 $167   $180     $623  $413  $226   $194  $872  $528      $600   $569  $2,246  $1,411 
  

Asset and Liability Management Positions

                      

Fair value hedges

                      

Interest rate contract derivatives

      (10     (43         (6                (2 5    

Hedged items

      10      43          6                 2  (5   

Cash Flow hedges

                      

Interest rate contract derivatives

            3  14         (2 4              (1 28 

 

Note:

The Company does not exclude components from effectiveness testing for fair value and cash flow hedges. The Company did not reclassify gains or losses into earnings as a result of the discontinuance of cash flow hedges during the three and nine months ended March 31,September 30, 2018 and 2017.

The table below shows the cumulative hedging adjustment for fair value hedges that are included inadjustments and the carrying amount of the hedged assets (liabilities): designated in fair value hedges:

 

 Carrying Amount of the Hedged Assets
(Liabilities)
        Cumulative Hedging Adjustment
Included in the Carrying Amount of the
Hedged Assets (Liabilities)
  Carrying Amount of the Hedged Assets
(Liabilities)
        Cumulative Hedging Adjustment (a) 
(Dollars in Millions) March 31, 2018   December 31, 2017        March 31, 2018 December 31, 2017  September 30, 2018   December 31, 2017        September 30, 2018 December 31, 2017 

Line Item in the Consolidated Balance Sheet

                  

Long-term Debt

 $4,544   $4,584       $(48 $(8 $   $4,584       $(36 $(8

 

Note:(a)

The cumulative hedging adjustment at September 30, 2018 relates to discontinued hedging relationships. The Company doesdid not have any hedging adjustments for discontinued fair value hedges.hedges at December 31, 2017.

The table below shows the gains (losses) recognized in earnings for other economic hedges and the customer-related positions for the three months ended March 31:positions:

 

   Three Months
Ended September 30
      Nine Months
Ended September 30
 
(Dollars in Millions) Location of Gains (Losses)
Recognized in Earnings
   

2018

 2017  

Location of Gains (Losses)

Recognized in Earnings

  2018 2017      2018 2017 

Asset and Liability Management Positions

              

Other economic hedges

              

Interest rate contracts

              

Futures and forwards

 Mortgage banking revenue   $58  $6  Mortgage banking revenue  $23  $(16    $96  $(11

Purchased and written options

 Mortgage banking revenue    42  40  Mortgage banking revenue   46  82      144  199 

Receive fixed/pay floating swaps

 Mortgage banking revenue    (79 31  Mortgage banking revenue   (80 28      (220 176 

Pay fixed/receive floating swaps

 Mortgage banking revenue    (31 (40 Mortgage banking revenue   12  (19     (4 (130

Foreign exchange forward contracts

 Other noninterest income    12  (7 Other noninterest income   (9 (13     18  (50

Equity contracts

 Compensation expense    (1 1  Compensation expense            (1   

Credit contracts

 Other noninterest income      1  Other noninterest income   1         3  1 

Other

 Other noninterest income            1  (1

Customer-Related Positions

              

Interest rate contracts

              

Receive fixed/pay floating swaps

 Other noninterest income    (1,164 (250 Commercial products revenue   (429 221      (1,944 (352

Pay fixed/receive floating swaps

 Other noninterest income    1,167  269  Commercial products revenue   445  (190     1,977  412 

Purchased and written options

 Other noninterest income      (6 Commercial products revenue   (1 (18     1  (26

Futures

 Other noninterest income    8  (2 Commercial products revenue   3  1      14  (1

Foreign exchange rate contracts

              

Forwards, spots and swaps

 Commercial products revenue    23  22  Commercial products revenue   20  23      65  69 

Purchased and written options

 Commercial products revenue      1  Commercial products revenue     1        2 

Derivatives are subject to credit risk associated with counterparties to the derivative contracts. The Company measures that credit risk using a credit valuation adjustment and includes it within the fair value of the derivative. The Company manages counterparty credit risk through diversification of its derivative positions among various counterparties, by entering into derivative positions that are centrally cleared through clearinghouses, by entering into master netting arrangements and, where possible, by requiring collateral arrangements. A master netting arrangement allows two counterparties, who have multiple derivative contracts with each other, the ability to net settle amounts under all contracts, including any related collateral, through a single payment and in a single currency. Collateral arrangements generally require the counterparty to deliver collateral (typically cash or U.S. Treasury and agency

U.S. Bancorp61


securities) equal to the Company’s net derivative receivable, subject to minimum transfer and credit rating requirements.

The Company’s collateral arrangements are predominately bilateral and, therefore, contain provisions that require collateralization of the Company’s net liability derivative positions. Required collateral coverage is based on net

U.S. Bancorp57


liability thresholds and may be contingent upon the Company’s credit rating from two of the nationally recognized statistical rating organizations. If the Company’s credit rating were to fall below credit ratings thresholds established in the collateral arrangements, the counterparties to the derivatives could request immediate additional collateral coverage up to and including full collateral coverage for derivatives in a net liability position. The aggregate fair value of all derivatives under collateral arrangements that were in a net liability position at March 31,September 30, 2018, was $669$443 million. At March 31,September 30, 2018, the Company had $617$369 million of cash posted as collateral against this net liability position.

 

 Note 13 Netting Arrangements for Certain Financial Instruments and Securities Financing Activities

The Company’s derivative portfolio consists of bilateralover-the-counter trades, certain interest rate derivatives and credit contracts required to be centrally cleared through clearinghouses per current regulations, and exchange-traded positions which may include U.S. Treasury and Eurodollar futures or options on U.S. Treasury futures. Of the Company’s $401.5$407.7 billion total notional amount of derivative positions at March 31,September 30, 2018, $207.4$213.4 billion related to bilateralover-the-counter trades, $169.1$173.7 billion related to those centrally cleared through clearinghouses and $25.0$20.6 billion related to those that were exchange-traded. The Company’s derivative contracts typically include offsetting rights (referred to as netting arrangements), and depending on expected volume, credit risk, and counterparty preference, collateral maintenance may be required. For all derivatives under collateral support arrangements, fair value is determined daily and, depending on the collateral maintenance requirements, the Company and a counterparty may receive or deliver collateral, based upon the net fair value of all derivative positions between the Company and the counterparty. Collateral is typically cash, but securities may be allowed under collateral arrangements with certain counterparties. Receivables and payables related to cash collateral are included in other assets and other liabilities on the Consolidated Balance Sheet, along with the related derivative asset and liability fair values. Any securities pledged to counterparties as collateral remain on the Consolidated Balance Sheet. Securities received from counterparties as collateral are not recognized on the Consolidated Balance Sheet, unless the counterparty defaults. In general, securities used as collateral can be sold, repledged or otherwise used by the party in possession. No restrictions exist on the use of cash collateral by either party. Refer to Note 12 for further discussion of the Company’s derivatives, including collateral arrangements.

As part of the Company’s treasury and broker-dealer operations, the Company executes transactions that are treated as securities sold under agreements to repurchase or securities purchased under agreements to resell, both of which are accounted for as collateralized financings. Securities sold under agreements to repurchase include repurchase agreements and securities loaned transactions. Securities purchased under agreements to resell include reverse repurchase agreements and securities borrowed transactions. For securities sold under agreements to repurchase, the Company records a liability for the cash received, which is included in short-term borrowings on the Consolidated Balance Sheet. For securities purchased under agreements to resell, the Company records a receivable for the cash paid, which is included in other assets on the Consolidated Balance Sheet.

Securities transferred to counterparties under repurchase agreements and securities loaned transactions continue to be recognized on the Consolidated Balance Sheet, are measured at fair value, and are included in investment securities or other assets. Securities received from counterparties under reverse repurchase agreements and securities borrowed transactions are not recognized on the Consolidated Balance Sheet unless the counterparty defaults. The securities transferred under repurchase and reverse repurchase transactions typically are U.S. Treasury and agency securities, residential agency mortgage-backed securities or corporate debt securities. The securities loaned or borrowed typically are corporate debt securities traded by the Company’s broker-dealer.broker-dealer subsidiary. In general, the securities transferred can be sold, repledged or otherwise used by the party in possession. No restrictions exist on the use of cash collateral by either party. Repurchase/reverse repurchase and securities loaned/borrowed transactions expose the Company to counterparty risk. The Company manages this risk by performing assessments, independent of business line managers, and establishing concentration limits on each counterparty. Additionally, these transactions include collateral arrangements that require the fair values of the underlying securities to be determined daily, resulting in cash being obtained or refunded to counterparties to maintain specified collateral levels.

 

5862  U.S. Bancorp


The following table summarizes the maturities by category of collateral pledged for repurchase agreements and securities loaned transactions:

 

(Dollars in Millions) Overnight and
Continuous
   Less Than
30 Days
   Total  Overnight and
Continuous
   Less Than
30 Days
   30-89
Days
   Greater Than
90 Days
   Total 

March 31, 2018

     

September 30, 2018

         

Repurchase agreements

              

U.S. Treasury and agencies

 $58   $   $58  $145   $   $   $   $145 

Residential agency mortgage-backed securities

 380    177    557  354    642        1,446    2,442 

Corporate debt securities

 279    87    366  361    46    30        437 

Total repurchase agreements

 717    264    981  860    688    30    1,446    3,024 

Securities loaned

              

Corporate debt securities

 400        400  108                108 

Total securities loaned

 400        400  108                108 

Gross amount of recognized liabilities

 $1,117   $264   $1,381  $968   $688   $30   $1,446   $3,132 

December 31, 2017

              

Repurchase agreements

              

U.S. Treasury and agencies

 $25   $   $25  $25   $   $   $   $25 

Residential agency mortgage-backed securities

 644    30    674  644    30            674 

Corporate debt securities

 104        104  104                104 

Total repurchase agreements

 773    30    803  773    30            803 

Securities loaned

              

Corporate debt securities

 111        111  111                111 

Total securities loaned

 111        111  111                111 

Gross amount of recognized liabilities

 $884   $30   $914  $884   $30   $   $   $914 

The Company executes its derivative, repurchase/reverse repurchase and securities loaned/borrowed transactions under the respective industry standard agreements. These agreements include master netting arrangements that allow for multiple contracts executed with the same counterparty to be viewed as a single arrangement. This allows for net settlement of a single amount on a daily basis. In the event of default, the master netting arrangement provides forclose-out netting, which allows all of these positions with the defaulting counterparty to be terminated and net settled with a single payment amount.

The Company has elected to offset the assets and liabilities under netting arrangements for the balance sheet presentation of the majority of its derivative counterparties. The netting occurs at the counterparty level, and includes all assets and liabilities related to the derivative contracts, including those associated with cash collateral received or delivered. The Company has not elected to offset the assets and liabilities under netting arrangements for the balance sheet presentation of repurchase/reverse repurchase and securities loaned/borrowed transactions.

The following tables provide information on the Company’s netting adjustments, and items not offset on the Consolidated Balance Sheet but available for offset in the event of default:

 

 

Gross

Recognized

Assets

   

Gross Amounts

Offset on the
Consolidated
Balance Sheet (a)

  

Net Amounts

Presented on the
Consolidated
Balance Sheet

   Gross Amounts Not Offset on the
Consolidated Balance Sheet
    

Gross

Recognized

Assets

   

Gross Amounts

Offset on the

Consolidated

Balance Sheet (a)

 

Net Amounts

Presented on the

Consolidated

Balance Sheet

   Gross Amounts Not Offset on the
Consolidated Balance Sheet
   
(Dollars in Millions)      Financial
Instruments (b)
 Collateral
Received (c)
 Net Amount   

Financial

Instruments (b)

 

Collateral

Received (c)

 

Net Amount

 

March 31, 2018

       

September 30, 2018

       

Derivative assets (d)

 $2,094   $(821 $1,273   $(74 $  $1,199  $1,851   $(899 $952   $(70 $(1 $881 

Reverse repurchase agreements

 159      159    (6 (153    247      247    (80 (167   

Securities borrowed

 1,173      1,173      (1,141 32  1,072      1,072      (1,037 35 

Total

 $3,426   $(821 $2,605   $(80 $(1,294 $1,231  $3,170   $(899 $2,271   $(150 $(1,205 $916 

December 31, 2017

                

Derivative assets (d)

 $1,759   $(652 $1,107   $(110 $(5 $992  $1,759   $(652 $1,107   $(110 $(5 $992 

Reverse repurchase agreements

 24      24    (24       24      24    (24      

Securities borrowed

 923      923      (896 27  923      923      (896 27 

Total

 $2,706   $(652 $2,054   $(134 $(901 $1,019  $2,706   $(652 $2,054   $(134 $(901 $1,019 

 

(a)

Includes $110$299 million and $50 million of cash collateral related payables that were netted against derivative assets at March 31,September 30, 2018 and December 31, 2017, respectively.

(b)

For derivative assets this includes any derivative liability fair values that could be offset in the event of counterparty default; for reverse repurchase agreements this includes any repurchase agreement payables that could be offset in the event of counterparty default; for securities borrowed this includes any securities loaned payables that could be offset in the event of counterparty default.

(c)

Includes the fair value of securities received by the Company from the counterparty. These securities are not included on the Consolidated Balance Sheet unless the counterparty defaults.

(d)

Excludes $36$23 million and $723 million at March 31,September 30, 2018 and December 31, 2017, respectively, of derivative assets not subject to netting arrangements.

 

U.S. Bancorp  5963


 Gross
Recognized
Liabilities
   

Gross Amounts

Offset on the
Consolidated
Balance Sheet (a)

  

Net Amounts

Presented on the
Consolidated
Balance Sheet

   Gross Amounts Not Offset on the
Consolidated Balance Sheet
    

Gross

Recognized

Liabilities

   

Gross Amounts
Offset on the

Consolidated

Balance Sheet (a)

 

Net Amounts
Presented on the

Consolidated

Balance Sheet

   Gross Amounts Not Offset on the
Consolidated Balance Sheet
   
(Dollars in Millions)      Financial
Instruments (b)
 Collateral
Pledged (c)
 Net Amount   

Financial

Instruments (b)

 

Collateral

Pledged (c)

 Net Amount 

March 31, 2018

       

September 30, 2018

       

Derivative liabilities (d)

 $2,123   $(1,328 $795   $(74 $  $721  $1,943   $(969 $974   $(70 $  $904 

Repurchase agreements

 981      981    (6 (975    3,024      3,024    (80 (2,944   

Securities loaned

 400      400      (395 5  108      108      (106 2 

Total

 $3,504   $(1,328 $2,176   $(80 $(1,370 $726  $5,075   $(969 $4,106   $(150 $(3,050 $906 

December 31, 2017

                

Derivative liabilities (d)

 $1,629   $(1,130 $499   $(110 $  $389  $1,629   $(1,130 $499   $(110 $  $389 

Repurchase agreements

 803      803    (24 (779    803      803    (24 (779   

Securities loaned

 111      111      (110 1  111      111      (110 1 

Total

 $2,543   $(1,130 $1,413   $(134 $(889 $390  $2,543   $(1,130 $1,413   $(134 $(889 $390 

 

(a)

Includes $617$369 million and $528 million of cash collateral related receivables that were netted against derivative liabilities at March 31,September 30, 2018 and December 31, 2017, respectively.

(b)

For derivative liabilities this includes any derivative asset fair values that could be offset in the event of counterparty default; for repurchase agreements this includes any reverse repurchase agreement receivables that could be offset in the event of counterparty default; for securities loaned this includes any securities borrowed receivables that could be offset in the event of counterparty default.

(c)

Includes the fair value of securities pledged by the Company to the counterparty. These securities are included on the Consolidated Balance Sheet unless the Company defaults.

(d)

Excludes $129$95 million and $738 million at March 31,September 30, 2018 and December 31, 2017, respectively, of derivative liabilities not subject to netting arrangements.

 

 Note 14    Fair Values of Assets and Liabilities

The Company uses fair value measurements for the initial recording of certain assets and liabilities, periodic remeasurement of certain assets and liabilities, and disclosures. Derivatives, trading andavailable-for-sale investment securities, MSRs and substantially all MLHFS are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record at fair value other assets on a nonrecurring basis, such as loans held for sale, loans held for investment and certain other assets. These nonrecurring fair value adjustments typically involve application oflower-of-cost-or-fair value accounting or impairment write-downs of individual assets.

Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. A fair value measurement reflects all of the assumptions that market participants would use in pricing the asset or liability, including assumptions about the risk inherent in a particular valuation technique, the effect of a restriction on the sale or use of an asset and the risk of nonperformance.

The Company groups its assets and liabilities measured at fair value into a three-level hierarchy for valuation techniques used to measure financial assets and financial liabilities at fair value. This hierarchy is based on whether the valuation inputs are observable or unobservable. These levels are:

Level 1 — Quoted prices in active markets for identical assets or liabilities. Level 1 includes U.S. Treasury securities, as well as exchange-traded instruments.

Level 2 — Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Level 2 includes debt securities that are traded less frequently than exchange-traded instruments and which are typically valued using third party pricing services; derivative contracts and other assets and liabilities, including securities, whose value is determined using a pricing model with inputs that are observable in the market or can be derived principally from or corroborated by observable market data; and MLHFS whose values are determined using quoted prices for similar assets or pricing models with inputs that are observable in the market or can be corroborated by observable market data.

Level 3 — Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose values are determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation. This category includes MSRs and certain derivative contracts.

When the Company changes its valuation inputs for measuring financial assets and financial liabilities at fair value, either due to changes in current market conditions or other factors, it may need to transfer those assets or liabilities to another level in the hierarchy based on the new inputs used. The Company recognizes these transfers at the end of the reporting period in which the transfers occur. During the three months ended March 31, 2018 and 2017, there were no transfers of financial assets or financial liabilities between the hierarchy levels.

60U.S. Bancorp


The Company has processes and controls in place to increase the reliability of estimates it makes in determining fair value measurements. Items quoted on an exchange are verified to the quoted price. Items provided by a third party pricing service are subject to price verification procedures as described in more detail in the specific valuation discussions below. For fair value measurements modeled internally, the Company’s valuation models are subject to the Company’s Model Risk Governance Policy and Program, as maintained by the Company’s risk management department. The purpose of model validation is to assess the accuracy of the models’ input, processing, and reporting components. All models are required to be independently reviewed and approved prior to being placed in use, and are subject to formal change control procedures. Under the Company’s Model Risk Governance Policy, models are required to be reviewed at least annually to ensure they are operating as intended. Inputs into the models are market observable inputs whenever available. When market observable inputs are not available, the inputs are developed based upon analysis of historical experience and evaluation of other relevant market data. Significant unobservable model inputs are subject to review by senior management in corporate functions, who are independent from the modeling. Significant unobservable model inputs are also compared to actual results, typically on a quarterly basis. Significant Level 3 fair value measurements are also subject to corporate-level review and are benchmarked to market transactions or other market data, when available. Additional discussion of processes and controls are provided in the valuation methodologies section that follows.

The following section describes the valuation methodologies used by the Company to measure financial assets and liabilities at fair value. In addition, the following section includes an indication of the level of the fair value hierarchy in which the assets or liabilities are classified. Where appropriate, the description includes information about the valuation models and key inputs to those models. During the threenine months ended March 31,September 30, 2018 and 2017, there were no significant changes to the valuation techniques used by the Company to measure fair value.

64U.S. Bancorp


Available-For-Sale Investment Securities When quoted market prices for identical securities are available in an active market, these prices are used to determine fair value and these securities are classified within Level 1 of the fair value hierarchy. Level 1 investment securities include U.S. Treasury and exchange-traded securities.

For other securities, quoted market prices may not be readily available for the specific securities. When possible, the Company determines fair value based on market observable information, including quoted market prices for similar securities, inactive transaction prices, and broker quotes. These securities are classified within Level 2 of the fair value hierarchy. Level 2 valuations are generally provided by a third party pricing service. The Company reviews the valuation methodologies utilized by the pricing service and, on a quarterly basis, reviews the security level prices provided by the pricing service against management’s expectation of fair value, based on changes in various benchmarks and market knowledge from recent trading activity. Additionally, each quarter, the Company validates the fair value provided by the pricing services by comparing them to recent observable market trades (where available), broker provided quotes, or other independent secondary pricing sources. Prices obtained from the pricing service are adjusted if they are found to be inconsistent with relevant market data. Level 2 investment securities are predominantly agency mortgage-backed securities, certain other asset-backed securities, obligations of state and political subdivisions and agency debt securities.

Mortgage Loans Held For Sale MLHFS measured at fair value, for which an active secondary market and readily available market prices exist, are initially valued at the transaction price and are subsequently valued by comparison to instruments with similar collateral and risk profiles. MLHFS are classified within Level 2. The valuations of MLHFS are developed by the mortgage banking division and are subject to independent price verification procedures by corporate functions. Included in mortgage banking revenue was a $51$4 million net loss and a $21$28 million net gain for the three months ended March 31,September 30, 2018 and 2017, respectively, and a $61 million net loss and a $69 million net gain for the nine months ended September 30, 2018 and 2017, respectively, from the changes to fair value of these MLHFS under fair value option accounting guidance. Changes in fair value due to instrument specific credit risk were immaterial. Interest income for MLHFS is measured based on contractual interest rates and reported as interest income on the Consolidated Statement of Income. Electing to measure MLHFS at fair value reduces certain timing differences and better matches changes in fair value of these assets with changes in the value of the derivative instruments used to economically hedge them without the burden of complying with the requirements for hedge accounting.

Mortgage Servicing Rights MSRs are valued using a discounted cash flow methodology, and are classified within Level 3. The Company determines fair value of the MSRs by projecting future cash flows for different interest rate scenarios using prepayment rates and other assumptions, and discounts these cash flows using a risk adjusted rate based on option adjusted spread levels. The MSR valuations, as well as the assumptions used, are developed by the mortgage banking division and are subject to review by senior management in corporate functions, who are

U.S. Bancorp61


independent from the modeling. The MSR valuations and assumptions are validated through comparison to trade information when available, publicly available data and industry surveys and are also compared to independent third party valuations each quarter. Risks inherent in MSR valuation include higher than expected prepayment rates and/or delayed receipt of cash flows. There is minimal observable market activity for MSRs on comparable portfolios and, therefore, the determination of fair value requires significant management judgment. Refer to Note 6 for further information on MSR valuation assumptions.

Derivatives The majority of derivatives held by the Company are executedover-the-counter or centrally cleared through clearinghouses and are valued using standard cash flow,Black-Derman-Toy and Monte Carlo valuation techniques. The models incorporate inputs, depending on the type of derivative, including interest rate curves, foreign exchange rates and volatility. The inputs into these models are subject to independent review by corporate functions. Additionally, the Company’s valuations are compared to counterparty valuations, where available. All derivative values incorporate an assessment of the risk of counterparty nonperformance, measured based on the Company’s evaluation of credit risk as well as external assessments of credit risk, where available. The Company monitors and manages its nonperformance risk by considering its ability to net derivative positions under master netting arrangements, as well as collateral received or provided under collateral arrangements. Accordingly, the Company has elected to measure the fair value of derivatives, at a counterparty level, on a net basis. The majority of the derivatives are classified within Level 2 of the fair value hierarchy, as the significant inputs to the models, including nonperformance risk, are observable. However, certain derivative transactions are with counterparties where risk of nonperformance cannot be observed in the market and, therefore, the credit valuation adjustments result in these derivatives being classified within Level 3 of the fair value hierarchy. The credit valuation adjustments for nonperformance risk are determined by the Company’s treasury department using credit assumptions provided by the risk management department. The credit assumptions are compared to actual results quarterly and are recalibrated as appropriate.

The Company also has other derivative contracts that are created through its operations, including commitments to purchase and originate mortgage loans and swap agreements executed in conjunction with the sale of a portion of its Class B common shares of Visa Inc. (the “Visa swaps”). The mortgage loan commitments are valued by pricing models that include market observable and unobservable inputs, which result in the commitments being classified within Level 3 of the fair value hierarchy. The unobservable inputs include assumptions about the percentage of commitments that actually become a closed loan and the MSR value that is inherent in the underlying loan value, both of which are developed by the Company’s mortgage banking division. The closed loan percentages for the mortgage loan commitments are monitored on anon-going basis, as these percentages are also used for the Company’s economic hedging activities. The inherent MSR value for the commitments are generated by the same models used for the Company’s MSRs and thus are subject to the same processes and controls as described for the MSRs above.value. The Visa swaps require payments by either the Company or the purchaser of the Visa Inc. Class B common shares when there are changes in the conversion rate of the Visa Inc. Class B common shares to Visa Inc. Class A common shares, as well as quarterly payments to the purchaser based on specified terms of the agreements. Management reviews and updates the Visa swaps fair value in conjunction with its review of Visa Inc. related litigation contingencies, and the associated escrow funding. The fair value of the Visa swaps are calculated by the Company’s corporate development department using a discounted cash flow methodology which includes unobservable inputs about the timing and settlement amounts related to the resolution of certain Visa Inc. related litigation. The expected litigation resolution impacts the Visa Inc. Class B common share to Visa Inc. Class A common share conversion rate, as well as the ultimate termination date for the Visa swaps. Accordingly, the Visa swaps are classified within Level 3. Refer to Note 15 for further information on the Visa Inc. restructuring and related card association litigation.

U.S. Bancorp65


Significant Unobservable Inputs of Level 3 Assets and Liabilities

The following section provides information onto facilitate an understanding of the significant inputs used by the Company to determineuncertainty in the fair value measurements offor the Company’s Level 3 assets and liabilities recorded at fair value on the Consolidated Balance Sheet. In addition, the followingThis section includes a discussiondescription of the sensitivity ofsignificant inputs used by the fair value measurements to changes in the significant inputsCompany and a description of any interrelationships between these inputs for Level 3 assets and liabilities recorded at fair value on a recurring basis.inputs. The discussion below excludes nonrecurring fair value measurements of collateral value used

62U.S. Bancorp


for impairment measures for loans and OREO. These valuations utilize third party appraisal or broker price opinions, and are classified as Level 3 due to the significant judgment involved.

Mortgage Servicing Rights The significant unobservable inputs used in the fair value measurement of the Company’s MSRs are expected prepayments and the option adjusted spread that is added to the risk-free rate to discount projected cash flows. Significant increases in either of these inputs in isolation would resulthave resulted in a significantly lower fair value measurement. Significant decreases in either of these inputs in isolation would resulthave resulted in a significantly higher fair value measurement. There is no direct interrelationship between prepayments and option adjusted spread. Prepayment rates generally move in the opposite direction of market interest rates. Option adjusted spread is generally impacted by changes in market return requirements.

The following table shows the significant valuation assumption ranges for MSRs at March 31,September 30, 2018:

 

 Minimum Maximum Average  Minimum Maximum Weighted
Average (a)
 

Expected prepayment

 6 17 9 7 17 9

Option adjusted spread

 7  10  8  7  10  8 

(a)

Determined based on the relative fair value of the related mortgage loans serviced.

Derivatives The Company has two distinct Level 3 derivative portfolios: (i) the Company’s commitments to purchase and originate mortgage loans that meet the requirements of a derivative and (ii) the Company’s asset/liability and customer-related derivatives that are Level 3 due to unobservable inputs related to measurement of risk of nonperformance by the counterparty. In addition, the Company’s Visa swaps are classified within Level 3.

The significant unobservable inputs used in the fair value measurement of the Company’s derivative commitments to purchase and originate mortgage loans are the percentage of commitments that actually become a closed loan and the MSR value that is inherent in the underlying loan value. A significant increase in the rate of loans that close would resulthave resulted in a larger derivative asset or liability. A significant increase in the inherent MSR value would resulthave resulted in an increase in the derivative asset or a reduction in the derivative liability. Expected loan close rates and the inherent MSR values are directly impacted by changes in market rates and will generally move in the same direction as interest rates.

The following table shows the significant valuation assumption ranges for the Company’s derivative commitments to purchase and originate mortgage loans at March 31,September 30, 2018:

 

 Minimum Maximum Average  Minimum Maximum Weighted
Average (a)
 

Expected loan close rate

 7 100 80 6 100 80

Inherent MSR value (basis points per loan)

 7  194  107  28  208  127 

(a)

Determined based on the relative fair value of the related mortgage loans.

The significant unobservable input used in the fair value measurement of certain of the Company’s asset/liability and customer-related derivatives is the credit valuation adjustment related to the risk of counterparty nonperformance. A significant increase in the credit valuation adjustment would resulthave resulted in a lower fair value measurement. A significant decrease in the credit valuation adjustment would resulthave resulted in a higher fair value measurement. The credit valuation adjustment is impacted by changes in the Company’s assessment of the counterparty’s credit position. At March 31,September 30, 2018, the minimum, maximum and weighted average credit valuation adjustment as a percentage of the derivative contract fair value prior to adjustment was 0 percent, 9397 percent and 10 percent, respectively.

The significant unobservable inputs used in the fair value measurement of the Visa swaps are management’s estimate of the probability of certain litigation scenarios, and the timing of the resolution of the related litigation loss estimates in excess, or shortfall, of the Company’s proportional share of escrow funds. An increase in the loss estimate or a delay in the resolution of the related litigation would resulthave resulted in an increase in the derivative liability. A decrease in the loss estimate or an acceleration of the resolution of the related litigation would resulthave resulted in a decrease in the derivative liability.

 

U.S. Bancorp66  63U.S. Bancorp


The following table summarizes the balances of assets and liabilities measured at fair value on a recurring basis:

 

(Dollars in Millions) Level 1   Level 2   Level 3   Netting Total  Level 1   Level 2   Level 3   Netting Total 

March 31, 2018

        

Available-for-sale investment securities

        

September 30, 2018

        

Available-for-sale securities

        

U.S. Treasury and agencies

 $21,258   $708   $   $  $21,966  $18,910   $671   $   $  $19,581 

Mortgage-backed securities

                

Residential agency

      38,443          38,443       38,310          38,310 

Commercial agency

      7          7       5          5 

Other asset-backed securities

      415          415       408          408 

Obligations of state and political subdivisions

      6,294          6,294       6,608          6,608 

Totalavailable-for-sale

 21,258    45,867          67,125  18,910    46,002          64,912 

Mortgage loans held for sale

      3,271          3,271       3,228          3,228 

Mortgage servicing rights

          2,780      2,780           2,917      2,917 

Derivative assets

 17    1,611    502    (821 1,309  16    1,426    432    (899 975 

Other assets

 199    1,615          1,814  216    1,494          1,710 

Total

 $21,474   $52,364   $3,282   $(821 $76,299  $19,142   $52,150   $3,349   $(899 $73,742 

Derivative liabilities

 $   $1,618   $634   $(1,328 $924  $   $1,248   $790   $(969 $1,069 

Short-term borrowings and other liabilities (a)

 183    1,167          1,350  205    1,051          1,256 

Total

 $183   $2,785   $634   $(1,328 $2,274  $205   $2,299   $790   $(969 $2,325 

December 31, 2017

                

Available-for-sale investment securities

        

Available-for-sale securities

        

U.S. Treasury and agencies

 $22,572   $729   $   $  $23,301  $22,572   $729   $   $  $23,301 

Mortgage-backed securities

                

Residential agency

      38,031          38,031       38,031          38,031 

Commercial agency

      6          6       6          6 

Other asset-backed securities

      419          419       419          419 

Obligations of state and political subdivisions

      6,358          6,358       6,358          6,358 

Other

 22              22  22              22 

Totalavailable-for-sale

 22,594    45,543          68,137  22,594    45,543          68,137 

Mortgage loans held for sale

      3,534          3,534       3,534          3,534 

Mortgage servicing rights

          2,645      2,645           2,645      2,645 

Derivative assets

 6    1,960    516    (652 1,830  6    1,960    516    (652 1,830 

Other assets

 154    1,163          1,317  154    1,163          1,317 

Total

 $22,754   $52,200   $3,161   $(652 $77,463  $22,754   $52,200   $3,161   $(652 $77,463 

Derivative liabilities

 $   $1,958   $409   $(1,130 $1,237  $   $1,958   $409   $(1,130 $1,237 

Short-term borrowings and other liabilities (a)

 101    894          995  101    894          995 

Total

 $101   $2,852   $409   $(1,130 $2,232  $101   $2,852   $409   $(1,130 $2,232 

 

Note:

Excluded from the table above are equity investments without readily determinable fair values. The Company has elected to carry these investments at historical cost, adjusted for impairment and any changes resulting from observable price changes for identical or similar investments of the issuer. The aggregate carrying amount of these equity investments was $74$90 million at March 31,September 30, 2018. The Company has not recorded impairments or adjustments for observable price changes on these equity investments during the first threenine months of 2018 or on a cumulative basis.

(a)

Primarily represents the Company’s obligation on securities sold short required to be accounted for at fair value per applicable accounting guidance.

The following table presents the changes in fair value for all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended September 30:

(Dollars in Millions) Beginning
of Period
Balance
  Net Gains
(Losses)
Included in
Net Income
  Net Gains
(Losses)
Included in
Other
Comprehensive
Income (Loss)
  Purchases  Sales  Principal
Payments
  Issuances  Settlements  End
of Period
Balance
  

Net Change in
Unrealized

Gains (Losses)

Relating to Assets
and Liabilities
Held at End of Period

 

2018

          

Mortgage servicing rights

 $2,844  $(23)  (a)  $  $2  $(15 $  $109 (c)  $  $2,917  $(23)  (a) 

Net derivative assets and liabilities

  (256  (81)  (b)      2   (13        (10  (358  (81)  (d) 

2017

          

Mortgage servicing rights

 $2,582  $(103)  (a)  $  $4  $  $  $115 (c)  $  $2,598  $(103) (a) 

Net derivative assets and liabilities

  240   111   (e)         (3        (95  253   41  (f) 

(a)

Included in mortgage banking revenue.

(b)

Approximately $(122) million included in other noninterest income and $41 million included in mortgage banking revenue.

(c)

Represents MSRs capitalized during the period.

(d)

Approximately $(97) million included in other noninterest income and $16 million included in mortgage banking revenue.

(e)

Approximately $18 million included in other noninterest income and $93 million included in mortgage banking revenue.

(f)

Approximately $9 million included in other noninterest income and $32 million included in mortgage banking revenue.

 

64U.S. Bancorp  U.S. Bancorp67


The following table presents the changes in fair value for all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the threenine months ended March 31:September 30:

 

(Dollars in Millions) Beginning
of Period
Balance
 Net Gains
(Losses)
Included in
Net Income
 Net Gains
(Losses)
Included in
Other
Comprehensive
Income (Loss)
 Purchases Sales Principal
Payments
 Issuances Settlements End
of Period
Balance
 Net Change in
Unrealized
Gains (Losses)
Relating to Assets
and Liabilities
Held at End of Period
  Beginning
of Period
Balance
 Net Gains
(Losses)
Included in
Net Income
 Net Gains
(Losses)
Included in
Other
Comprehensive
Income (Loss)
 Purchases Sales Principal
Payments
 Issuances Settlements End
of Period
Balance
 Net Change in
Unrealized
Gains (Losses)
Relating to Assets
and Liabilities
Held at End of Period
 

2018

                    

Mortgage servicing rights

 $2,645  $33  (c)  $  $2  $  $  $100 (e)  $  $2,780  $33  (c)  $2,645  $(25) (c)  $  $6  $(15 $  $306 (e)  $  $2,917  $(25) (c) 

Net derivative assets and liabilities

 107  (251) (d)     1  (6    17     (132 (212) (f)  107  (426) (d)     3  (35       (7 (358 (402) (f) 

2017

                    

Available-for-sale investment securities

 

         

Available-for-sale securities

Available-for-sale securities

 

         

Residentialnon-agency mortgage-backed securities

                    

Prime (a)

 $242  $  $(2 $  $(234 $(6 $  $  $  $  $242  $  $(2 $  $(234 $(6 $  $  $  $ 

Non-prime (b)

 195     (17    (175 (3             195     (17    (175 (3            

Other asset-backed securities

 2           (2                2           (2               

Corporate debt securities

 9     2     (11                9     2     (11               

Totalavailable-for-sale

 448     (17) (g)     (422 (9             448     (17) (g)     (422 (9            

Mortgage servicing rights

 2,591  (73) (c)     2        122 (e)     2,642  (73) (c)  2,591  (322) (c)     10        319 (e)     2,598  (322) (c) 

Net derivative assets and liabilities

 171  46  (h)    1  (3      (50 165  (7) (i)  171  372  (h)     1  (8       (283 253  87  (i) 

 

(a)

Prime securities are those designated as such by the issuer at origination. When an issuer designation is unavailable, the Company determines at acquisition date the categorization based on asset pool characteristics (such as weighted-average credit score,loan-to-value, loan type, prevalence of low documentation loans) and deal performance (such as pool delinquencies and security market spreads).

(b)

Includes all securities not meeting the conditions to be designated as prime.

(c)

Included in mortgage banking revenue.

(d)

Approximately $(271)$(537) million included in other noninterest income and $20$111 million included in mortgage banking revenue.

(e)

Represents MSRs capitalized during the period.

(f)

Approximately $(240)$(418) million included in other noninterest income and $28$16 million included in mortgage banking revenue.

(g)

Included in changes in unrealized gains and losses on investment securitiesavailable-for-sale.

(h)

Approximately $(19)$128 million included in other noninterest income and $65$244 million included in mortgage banking revenue.

(i)

Approximately $(49)$55 million included in other noninterest income and $42$32 million included in mortgage banking revenue.

The Company is also required periodically to measure certain other financial assets at fair value on a nonrecurring basis. These measurements of fair value usually result from the application oflower-of-cost-or-fair value accounting or write-downs of individual assets.

The following table summarizes the balances as of the measurement date of assets measured at fair value on a nonrecurring basis, and still held as of the reporting date:

 

 March 31, 2018        December 31, 2017  September 30, 2018        December 31, 2017 
(Dollars in Millions) Level 1   Level 2   Level 3   Total        Level 1   Level 2   Level 3   Total  Level 1   Level 2   Level 3   Total        Level 1   Level 2   Level 3   Total 

Loans (a)

 $   $   $22   $22      $   $   $150   $150  $   $   $53   $53      $   $   $150   $150 

Other assets (b)

          18    18                31    31           39    39                31    31 

 

(a)

Represents the carrying value of loans for which adjustments were based on the fair value of the collateral, excluding loans fullycharged-off.

(b)

Primarily represents the fair value of foreclosed properties that were measured at fair value based on an appraisal or broker price opinion of the collateral subsequent to their initial acquisition.

The following table summarizes losses recognized related to nonrecurring fair value measurements of individual assets or portfolios for the three months ended March 31:portfolios:

 

 Three Months Ended
September 30
        Nine Months Ended
September 30
 
(Dollars in Millions)       2018         2017  2018   2017        2018   2017 

Loans (a)

 $23   $37  $25   $45      $66   $120 

Other assets (b)

 5    7  5    3        18    15 

 

(a)

Represents write-downs of loans which were based on the fair value of the collateral, excluding loans fullycharged-off.

(b)

Primarily represents related losses of foreclosed properties that were measured at fair value subsequent to their initial acquisition.

 

U.S. Bancorp68  65U.S. Bancorp


Fair Value Option

The following table summarizes the differences between the aggregate fair value carrying amount of MLHFS for which the fair value option has been elected and the aggregate unpaid principal amount that the Company is contractually obligated to receive at maturity:

 

 March 31, 2018      December 31, 2017  September 30, 2018        December 31, 2017 
(Dollars in Millions) Fair
Value
Carrying
Amount
   Aggregate
Unpaid
Principal
   Carrying
Amount Over
(Under) Unpaid
Principal
      Fair
Value
Carrying
Amount
   Aggregate
Unpaid
Principal
   Carrying
Amount Over
(Under) Unpaid
Principal
  Fair
Value
Carrying
Amount
   Aggregate
Unpaid
Principal
   Carrying
Amount Over
(Under) Unpaid
Principal
        Fair
Value
Carrying
Amount
   Aggregate
Unpaid
Principal
   Carrying
Amount Over
(Under) Unpaid
Principal
 

Total loans

 $3,271   $3,208   $63     $3,534   $3,434   $100  $3,228   $3,159   $69      $3,534   $3,434   $100 

Nonaccrual loans

  1    2    (1     1    2    (1  2    2           1    2    (1

Loans 90 days or more past due

  1    1          1    1       1    1            1    1     

Disclosures About Fair Value of Financial Instruments

The following tablesection summarizes the estimated fair value for financial instruments accounted for at amortized cost as of March 31,September 30, 2018 and December 31, 2017. In accordance with disclosure guidance related to fair values of financial instruments, the Company did not include assets and liabilities that are not financial instruments, such as the value of goodwill, long-term relationships with deposit, credit card, merchant processing and trust customers, other purchased intangibles, premises and equipment, deferred taxes and other liabilities. Additionally, in accordance with the disclosure guidance, receivables and payables due in one year or less, insurance contracts, equity investments not accounted for at fair value, and deposits with no defined or contractual maturities are excluded.

The estimated fair values of the Company’s financial instruments are shown in the table below:

 

 March 31, 2018 December 31, 2017  September 30, 2018 December 31, 2017 
 

Carrying

Amount

     Fair Value     

Carrying

Amount

     Fair Value  

Carrying

Amount

    Fair Value     

Carrying

Amount

    Fair Value 
(Dollars in Millions) Level 1 Level 2 Level 3 Total    Level 1 Level 2 Level 3 Total  Level 1 Level 2 Level 3 Total    Level 1 Level 2 Level 3 Total 

Financial Assets

      

Cash and due from banks

 $19,246   $19,246  $  $  $19,246    $19,505   $19,505  $  $  $19,505  $20,082   $20,082  $  $  $20,082    $19,505   $19,505  $  $  $19,505 

Federal funds sold and securities purchased under resale agreements

 207      207     207    93      93     93  278      278     278    93      93     93 

Investment securitiesheld-to-maturity

 44,612   4,553  38,842  13  43,408    44,362   4,613  39,095  15  43,723  46,046   4,505  39,815  12  44,332    44,362   4,613  39,095  15  43,723 

Loans held for sale (a)

 1,506         1,506  1,506    20         20  20  1,305         1,305  1,305    20         20  20 

Loans

 273,993         275,311  275,311    276,507         279,391  279,391  277,507         280,398  280,398    276,507         279,391  279,391 

Other

 2,442      1,281  1,161  2,442    2,393      1,037  1,364  2,401  2,313      1,198  1,115  2,313    2,393      1,037  1,364  2,401 

Financial Liabilities

                            

Time deposits

 39,585      39,179     39,179    33,356      33,120     33,120  38,935      38,605     38,605    33,356      33,120     33,120 

Short-term borrowings (b)

 16,353      16,129     16,129    15,656      15,447     15,447  22,612      22,369     22,369    15,656      15,447     15,447 

Long-term debt

 33,201      32,963     32,963    32,259      32,377     32,377  40,894      40,259     40,259    32,259      32,377     32,377 

Other

 1,546        1,546  1,546    1,556        1,556  1,556  2,003        2,003  2,003    1,556        1,556  1,556 

 

(a)

Excludes mortgages held for sale for which the fair value option under applicable accounting guidance was elected.

(b)

Excludes the Company’s obligation on securities sold short required to be accounted for at fair value per applicable accounting guidance.

The fair value of unfunded commitments, deferrednon-yield related loan fees, standby letters of credit and other guarantees is approximately equal to their carrying value. The carrying value of unfunded commitments, deferrednon-yield related loan fees and standby letters of credit was $563$536 million and $555 million at March 31,September 30, 2018 and December 31, 2017, respectively. The carrying value of other guarantees was $190$224 million and $192 million at March 31,September 30, 2018 and December 31, 2017, respectively.

 

U.S. Bancorp69


 Note 15    Guarantees and Contingent Liabilities

Visa Restructuring and Card Association Litigation The Company’s payment services business issues credit and debit cards and acquires credit and debit card transactions through the Visa U.S.A. Inc. card association or its affiliates (collectively “Visa”). In 2007, Visa completed a restructuring and issued shares of Visa Inc. common stock to its financial institution members in contemplation of its initial public offering (“IPO”) completed in the first quarter of 2008 (the “Visa Reorganization”). As a part of the Visa Reorganization, the Company received its proportionate number of shares of Visa Inc. common stock, which were subsequently converted to Class B shares of Visa Inc. (“Class B shares”).

Visa U.S.A. Inc. (“Visa U.S.A.”) and MasterCard International (collectively, the “Card Associations”) are defendants in antitrust lawsuits challenging the practices of the Card Associations (the “Visa Litigation”). Visa U.S.A. member banks have a contingent obligation to indemnify Visa Inc. under the Visa U.S.A. bylaws (which were modified at the time of the restructuring in October 2007) for potential losses arising from the Visa Litigation. The indemnification by the Visa U.S.A. member banks has no specific maximum amount.

66U.S. Bancorp


Using proceeds from its IPO and through reductions to the conversion ratio applicable to the Class B shares held by Visa U.S.A. member banks, Visa Inc. has funded an escrow account for the benefit of member financial institutions to fund their indemnification obligations associated with the Visa Litigation. The receivable related to the escrow account is classified in other liabilities as a direct offset to the related Visa Litigation contingent liability. On

In October 19, 2012, Visa signed a settlement agreement to resolve class action claims associated with the multi-district interchange litigation pending in the United States District Court for the Eastern District of New York. This case is the largest of the remaining Visa Litigation matters.York (the “Multi-District Litigation”). The district court approved the settlement, but that approval was appealed by certain class members. On June 30, 2016, the United StatesU.S. Court of Appeals for the Second Circuit reversed the approval of thethat settlement and remanded the casematter to the district court for further proceedings consistentcourt. In September 2018, Visa signed a new settlement agreement, superseding the original settlement agreement, to resolve class action claims associated with the appellate ruling. On November 23, 2016, certain class members filed a petitionMulti-District Litigation. The new settlement is still subject to court approval. In conjunction with the United States Supreme Court asking it to reviewnew settlement agreement, the Second Circuit’s decision to reject the settlement. On March 27, 2017, the Supreme Court denied the class members’ petition. The case is proceeding in the district court.

At March 31, 2018, the carryingClass B conversion ratio was reduced by an insignificant amount, of the Company’s liability relatedand there was no other impact to the Visa Litigation matters, net of its share of the escrow fundings, was $19 million. Company.

During the three and nine months ended March 31,September 30, 2018, the Company sold 0.30.4 million and 0.9 million, respectively, of its Class B shares. These sales, and any previous sales of its Class B shares, do not impact the Company’s liability for the Visa Litigation matters or the receivable related to the escrow account. Upon final settlement of the Visa Litigation, the remaining 2.41.8 million Class B shares held by the Company will be eligible for conversion to Class A shares of Visa Inc., which are publicly traded. The Class B shares are excluded from the Company’s financial instruments disclosures included in Note 14.

Other Guarantees and Contingent Liabilities

The following table is a summary of other guarantees and contingent liabilities of the Company at March 31,September 30, 2018:

 

(Dollars in Millions)  Collateral
Held
   Carrying
Amount
   Maximum
Potential
Future
Payments
  Collateral
Held
   Carrying
Amount
   Maximum
Potential
Future
Payments
 

Standby letters of credit

  $   $53   $10,825  $   $53   $10,879 

Third party borrowing arrangements

           12           12 

Securities lending indemnifications

   3,850        3,807  4,637        4,536 

Asset sales

       122    6,758 (a)       123    7,394 (a) 

Merchant processing

   768    51    99,579  568    50    106,539 

Tender option bond program guarantee

   2,424        2,335  2,364        2,333 

Minimum revenue guarantees

           6           6 

Other

       17    1,230       51    1,537 

 

(a)

The maximum potential future payments do not include loan sales where the Company provides standard representation and warranties to the buyer against losses related to loan underwriting documentation defects that may have existed at the time of sale that generally are identified after the occurrence of a triggering event such as delinquency. For these types of loan sales, the maximum potential future payments is generally the unpaid principal balance of loans sold measured at the end of the current reporting period. Actual losses will be significantly less than the maximum exposure, as only a fraction of loans sold will have a representation and warranty breach, and any losses on repurchase would generally be mitigated by any collateral held against the loans.

Merchant Processing The Company, through its subsidiaries, provides merchant processing services. Under the rules of credit card associations, a merchant processor retains a contingent liability for credit card transactions processed. This contingent liability arises in the event of a billing dispute between the merchant and a cardholder that is ultimately resolved in the cardholder’s favor. In this situation, the transaction is “charged-back” to the merchant and the disputed amount is credited or otherwise refunded to the cardholder. If the Company is unable to collect this amount from the merchant, it bears the loss for the amount of the refund paid to the cardholder.

The Company currently processes card transactions in the United States, Canada, Europe and Mexico through wholly-owned subsidiaries and joint ventures with other financial institutions. In the event a merchant was unable to

70U.S. Bancorp


fulfill product or services subject to future delivery, such as airline tickets, the Company could become financially liable for refunding the purchase price of such products or services purchased through the credit card associations under the charge-back provisions. Charge-back risk related to these merchants is evaluated in a manner similar to credit risk assessments and, as such, merchant processing contracts contain various provisions to protect the Company in the event of default. At March 31,September 30, 2018, the value of airline tickets purchased to be delivered at a future date through card transactions processed by the Company was $10.7$8.2 billion. The Company held collateral of $622$452 million in escrow deposits, letters of credit and indemnities from financial institutions, and liens on various assets. In addition to specific collateral or other credit enhancements, the Company maintains a liability for its implied guarantees associated with future delivery. At March 31,September 30, 2018, the liability was $47$38 million primarily related to these airline processing arrangements.

U.S. Bancorp67


Asset Sales The Company regularly sells loans to GSEs as part of its mortgage banking activities. The Company provides customary representations and warranties to GSEs in conjunction with these sales. These representations and warranties generally require the Company to repurchase assets if it is subsequently determined that a loan did not meet specified criteria, such as a documentation deficiency or rescission of mortgage insurance. If the Company is unable to cure or refute a repurchase request, the Company is generally obligated to repurchase the loan or otherwise reimburse the counterparty for losses. At March 31,September 30, 2018, the Company had reserved $12$11 million for potential losses from representation and warranty obligations, compared with $13 million at December 31, 2017. The Company’s reserve reflects management’s best estimate of losses for representation and warranty obligations. The Company’s repurchase reserve is modeled at the loan level, taking into consideration the individual credit quality and borrower activity that has transpired since origination. The model applies credit quality and economic risk factors to derive a probability of default and potential repurchase that are based on the Company’s historical loss experience, and estimates loss severity based on expected collateral value. The Company also considers qualitative factors that may result in anticipated losses differing from historical loss trends.

As of March 31,September 30, 2018 and December 31, 2017, the Company had $10$14 million and $9 million, respectively, of unresolved representation and warranty claims from GSEs. The Company does not have a significant amount of unresolved claims from investors other than GSEs.

Litigation and Regulatory Matters

The Company is subject to various litigation and regulatory matters that arise in the ordinary course of its business. The Company establishes reserves for such matters when potential losses become probable and can be reasonably estimated. The Company believes the ultimate resolution of existing legal and regulatory matters will not have a material adverse effect on the financial condition, results of operations or cash flows of the Company. However, in light of the uncertainties inherent in these matters, it is possible that the ultimate resolution of one or more of these matters may have a material adverse effect on the Company’s results from operations for a particular period, and future changes in circumstances or additional information could result in additional accruals or resolution in excess of established accruals, which could adversely affect the Company’s results from operations, potentially materially.

Litigation Matters In the last several years, the Company and other large financial institutions have been sued in their capacity as trustee for residential mortgage–backed securities trusts. Among theseIn the lawsuits are actions originally brought in June 2014 by a group of institutional investors, including BlackRock and PIMCO funds, against six bank trustees, including the Company. The actions brought by these institutional investors against the Company, currently are pending in the Supreme Court of the State of New York, New York County, and in the United States District Court for the Southern District of New York. In these lawsuits, the investors allege that the Company’s banking subsidiary, U.S. Bank National Association (“U.S. Bank”), as trustee caused them to incur substantial losses by failing to enforce loan repurchase obligations and failing to abide by appropriate standards of care after events of default allegedly occurred. The plaintiffs in these matters seek monetary damages in an unspecified amountamounts and most also seek equitable relief.

Regulatory Matters The Company is continually subject to examinations, inquiries and investigations in areas of increasingheightened regulatory scrutiny, such as compliance, risk management, third party risk management and consumer protection. In addition,For example, the Company is currently subject to examinations, inquiries and investigations by government agencies and bank regulators concerning mortgage-related practices, including those related to lender-placed insurance, and notices and filings in bankruptcy cases.

The Company is cooperating fully with all pending examinations, inquiries and investigations, any of which could lead to administrative or legal proceedings or settlements. Remedies in these proceedings or settlements may include fines, penalties, restitution or alterations in the Company’s business practices (which may increase the Company’s operating expenses and decrease its revenue).

OnIn October 2015, U.S. Bank entered into a Consent Order with the Office of the Comptroller of the Currency (“OCC”) concerning deficiencies in its Bank Secrecy Act/anti-money laundering compliance program, and requiring an

U.S. Bancorp71


ongoing review of that program. The Consent Order will remain open until the OCC determines that U.S. Bank has appropriately satisfied its requirements.

In February 13, 2018, the Company entered into a deferred prosecution agreement (the “DPA”) with the United States Attorney’s Office in Manhattan that resolved its investigation of the Company concerning a legacy banking relationship between U.S. Bank and payday lending businesses associated with a former customer Scott Tucker and U.S. Bank’s legacy Bank Secrecy Act/anti-money laundering compliance program. Under the terms of the DPA, the Company settled all allegations with the United States Attorney’s Office for a net payment of $453 million and agreed to, among other things, continue its ongoing efforts to implement and maintain an adequate Bank Secrecy Act/anti-money laundering compliance program and to provide related reports to the U.S. Attorney’s Office. The DPA defers prosecution for a period of two years, subject to the Company’s compliance with its terms.terms, which include ongoing efforts to implement and maintain an adequate Bank Secrecy Act/anti-money laundering compliance program. If the Company violates the

68U.S. Bancorp


DPA, its term could be extended up to an additional one year, or the Company could be subject to a prosecution or civil action based on the matters that are the subject of the DPA.

In addition, the Company and certain of its affiliates entered into related regulatory settlements with the OCC, the Financial Crimes Enforcement Network (“FinCEN”) and the Board of Governors of the Federal Reserve System (“Federal Reserve”). The OCC assessed a civil money penalty of $75 million against U.S. Bank, resulting fromSystem. If the OCC’s 2015 Consent Order (described below)Company and related review of the Company’s legacy Bank Secrecy Act/anti-money laundering compliance program. The FinCEN settlement with U.S. Bank provided for a net payment of $70 millionits affiliates fail to FinCEN and requires, among other things, ansatisfy ongoing commitment by U.S. Bankobligations under these regulatory settlements, which include ongoing commitments to provide resources to, its Bank Secrecy Act/anti-money laundering compliance program and related reporting to FinCEN. The Federal Reserve settlement with the Company and USB Americas Holding Company, a subsidiary of U.S. Bank, provided for the payment of a civil money penalty of $15 million to the Federal Reserve and requires, among other things, enhancements related toenhance, the Company’s firm-wide Bank Secrecy Act/anti-money laundering compliance program, and sanctions compliance program. If the Company and its affiliates fail to satisfy the ongoing obligations under these regulatory settlements, the Company and its affiliates may be required to enter into further orders and settlements, pay additional fines or penalties, or modify their business practices (which may increase operating expenses and decrease revenue).

The Company paid a total of $613 million for the penalties described above during the quarter ended March 31, 2018, all of which had been previously accrued and reflected in the Company’s Consolidated Balance Sheet at December 31, 2017.

In October 2015, the Company entered into a Consent Order with the OCC concerning deficiencies in the Company’s Bank Secrecy Act/anti-money laundering compliance program, and requiring an ongoing review of that program. The OCC’s 2015 Consent Order remains open and the Company continues to implement the compliance program enhancements and other actions required by the order.

Outlook Due to their complex nature, it can be years before litigation and regulatory matters are resolved. The Company may be unable to develop an estimate or range of loss where matters are in early stages, there are significant factual or legal issues to be resolved, damages are unspecified or uncertain, or there is uncertainty as to a litigation class being certified or the outcome of pending motions, appeals or proceedings. For those litigation and regulatory matters where the Company has information to develop an estimate or range of loss, the Company believes the upper end of the range of reasonably possible losses in aggregate, in excess of any reserves established for matters where a loss is considered probable, will not be material to its financial condition, results of operations or cash flows. The Company’s estimates are subject to significant judgment and uncertainties, and the matters underlying the estimates will change from time to time. Actual results may vary significantly from the current estimates.

For additional information on the nature of the Company’s guarantees and contingent liabilities, refer to Note 22 in the Company’s Annual Report onForm10-K for the year ended December 31, 2017.

 

 Note 16    Subsequent Events

The Company has evaluated the impact of events that have occurred subsequent to March 31,September 30, 2018 through the date the consolidated financial statements were filed with the United States Securities and Exchange Commission. Based on this evaluation, the Company has determined none of these events were required to be recognized or disclosed in the consolidated financial statements and related notes.

 

U.S. Bancorp72  69U.S. Bancorp


U.S. Bancorp

Consolidated Daily Average Balance Sheet and Related

Yields and Rates (a)

 

 For the Three Months Ended March 31        For the Three Months Ended September 30       
 2018   2017          2018   2017         

(Dollars in Millions)

(Unaudited)

 Average
Balances
    Interest      Yields
and
Rates
      Average
Balances
    Interest      Yields
and
Rates
         % Change
Average
Balances
  Average
Balances
    Interest      Yields
and
Rates
      Average
Balances
    Interest      Yields
and
Rates
         % Change
Average
Balances
 

Assets

                                          

Investment securities

 $113,493   $627    2.21    $110,764   $554    2.00     2.5 $113,547   $677    2.38    $111,832   $591    2.11     1.5

Loans held for sale

 3,134   33    4.21      3,625   35    3.82      (13.5 3,109   36    4.64      3,935   40    4.06      (21.0

Loans (b)

                                          

Commercial

 97,465   860    3.58      93,739   706    3.05      4.0  99,048   986    3.95      96,633   822    3.38      2.5 

Commercial real estate

 40,366   440    4.42      43,158   425    4.00      (6.5 39,542   480    4.82      41,621   469    4.47      (5.0

Residential mortgages

 60,174   558    3.72      57,900   535    3.71      3.9  62,042   588    3.79      59,030   551    3.73      5.1 

Credit card

 21,284   616    11.74      20,845   572    11.12      2.1  21,774   650    11.84      20,926   608    11.53      4.1 

Other retail

 57,051  593    4.21      53,784  535    4.04      6.1  55,903  622    4.42      56,069  585    4.13      (.3

Total loans, excluding covered loans

 276,340   3,067    4.49      269,426   2,773    4.16      2.6  278,309   3,326    4.75      274,279   3,035    4.39      1.5 

Covered loans

 3,048  45    5.85      3,732  44    4.71      (18.3 2,756  44    6.35      3,347  44    5.32      (17.7

Total loans

 279,388   3,112    4.51      273,158   2,817    4.17      2.3  281,065   3,370    4.76      277,626   3,079    4.41      1.2 

Other earning assets

 15,834  50    1.28      11,734  38    1.32      34.9  17,456  72    1.64      15,432  48    1.23      13.1 

Total earning assets

 411,849   3,822    3.75      399,281   3,444    3.48      3.1  415,177   4,155    3.98      408,825   3,758    3.66      1.6 

Allowance for loan losses

 (3,933          (3,823          (2.9 (3,930          (3,874          (1.4

Unrealized gain (loss) on investment securities

 (1,244          (626          (98.7 (1,686          (113          * 

Other assets

 47,616           46,479           2.4  47,355           45,792           3.4 

Total assets

 $454,288          $441,311           2.9  $456,916          $450,630           1.4 

Liabilities and Shareholders’ Equity

                                          

Noninterest-bearing deposits

 $79,482          $80,738           (1.6)%  $77,192          $81,964           (5.8)% 

Interest-bearing deposits

                                          

Interest checking

 70,358   26    .15      65,681   13    .08      7.1  69,330   37    .21      68,066   26    .15      1.9 

Money market savings

 103,367   205    .81      108,759   129    .48      (5.0 100,688   286    1.13      105,072   176    .67      (4.2

Savings accounts

 44,388   8    .07      42,609   8    .08      4.2  44,848   17    .14      43,649   8    .07      2.7 

Time deposits

 36,985  106    1.16      30,646  49    .65      20.7  38,063  151    1.58      36,400  83    .91      4.6 

Total interest-bearing deposits

 255,098   345    .55      247,695   199    .33      3.0  252,929   491    .77      253,187   293    .46      (.1

Short-term borrowings

 22,862   77    1.37      13,201   25    .78      73.2  22,186   106    1.90      15,505   42    1.06      43.1 

Long-term debt

 33,655  203    2.43      35,274  190    2.18      (4.6 39,701  277    2.77      35,544  196    2.20      11.7 

Total interest-bearing liabilities

 311,615   625    .81      296,170   414    .57      5.2  314,816   874    1.10      304,236   531    .69      3.5 

Other liabilities

 13,741           15,845           (13.3 14,140           14,983           (5.6

Shareholders’ equity

                                          

Preferred equity

 5,419           5,706           (5.0 5,714           5,419           5.4 

Common equity

 43,406           42,217           2.8  44,424           43,400           2.4 

Total U.S. Bancorp shareholders’ equity

 48,825           47,923           1.9  50,138           48,819           2.7 

Noncontrolling interests

 625           635           (1.6 630           628           .3 

Total equity

 49,450           48,558           1.8  50,768           49,447           2.7 

Total liabilities and equity

 $454,288          $441,311           2.9  $456,916          $450,630           1.4 

Net interest income

   $3,197          $3,030            $3,281          $3,227         

Gross interest margin

      2.94         2.91           2.88         2.97     

Gross interest margin without taxable-equivalent increments

      2.91         2.86           2.85         2.92     

Percent of Earning Assets

                                        

Interest income

      3.75         3.48           3.98         3.66     

Interest expense

      .62          .42            .83          .52      

Net interest margin

      3.13         3.06           3.15         3.14     

Net interest margin without taxable-equivalent increments

    3.10        3.01         3.12        3.09     

 

*

Not meaningful

(a)

Interest and rates are presented on a fully taxable-equivalent basis based on a federal income tax rate of 21 percent for 2018 and 35 percent for the three months ended March 31, 2018 and 2017, respectively.2017.

(b)

Interest income and rates on loans include loan fees. Nonaccrual loans are included in average loan balances.

 

70U.S. Bancorp73


U.S. Bancorp

Consolidated Daily Average Balance Sheet and Related Yields and Rates (a)

  For the Nine Months Ended September 30        
  2018   2017          

(Dollars in Millions)

(Unaudited)

 Average
Balances
      Interest       Yields
and
Rates
       Average
Balances
      Interest       Yields
and
Rates
           % Change
Average
Balances
 

Assets

                     

Investment securities

 $113,873   $1,971     2.31    $111,325   $1,723     2.06      2.3

Loans held for sale

  3,262    108     4.41      3,457    104     4.02       (5.6

Loans (b)

                     

Commercial

  98,295    2,785     3.79      95,347    2,297     3.22       3.1 

Commercial real estate

  39,918    1,379     4.62      42,437    1,335     4.20       (5.9

Residential mortgages

  61,023    1,714     3.75      58,496    1,627     3.71       4.3 

Credit card

  21,428    1,876     11.70      20,801    1,748     11.24       3.0 

Other retail

  56,135       1,808     4.31      54,835       1,677     4.09       2.4 

Total loans, excluding covered loans

  276,799    9,562     4.62      271,916    8,684     4.27       1.8 

Covered loans

  2,900       134     6.14      3,538       131     4.94       (18.0

Total loans

  279,699    9,696     4.63      275,454    8,815     4.28       1.5 

Other earning assets

  16,412       182     1.48      13,795       132     1.27       19.0 

Total earning assets

  413,246    11,957     3.86      404,031    10,774     3.56       2.3 

Allowance for loan losses

  (3,930          (3,842           (2.3

Unrealized gain (loss) on investment securities

  (1,530          (324           * 

Other assets

  47,455           46,184            2.8 

Total assets

 $455,241          $446,049            2.1 

Liabilities and Shareholders’ Equity

                     

Noninterest-bearing deposits

 $78,546          $81,808            (4.0)% 

Interest-bearing deposits

                     

Interest checking

  69,865    95     .18      67,021    56     .11       4.2 

Money market savings

  102,453    744     .97      106,856    460     .58       (4.1

Savings accounts

  44,770    37     .11      43,265    24     .07       3.5 

Time deposits

  37,525       387     1.38      32,660       190     .78       14.9 

Total interest-bearing deposits

  254,613    1,263     .66      249,802    730     .39       1.9 

Short-term borrowings

  21,881    272     1.66      14,423    102     .94       51.7 

Long-term debt

  36,400       718     2.64      35,697       585     2.19       2.0 

Total interest-bearing liabilities

  312,894    2,253     .96      299,922    1,417     .63       4.3 

Other liabilities

  13,740           15,344            (10.5

Shareholders’ equity

                     

Preferred equity

  5,518           5,514            .1 

Common equity

  43,915           42,828            2.5 

Total U.S. Bancorp shareholders’ equity

  49,433           48,342            2.3 

Noncontrolling interests

  628   ��       633            (.8

Total equity

  50,061           48,975            2.2 

Total liabilities and equity

 $455,241          $446,049            2.1 

Net interest income

   $9,704          $9,357         

Gross interest margin

       2.90            2.93       

Gross interest margin without taxable-equivalent increments

       2.87            2.88       

Percent of Earning Assets

                    

Interest income

       3.86          3.56     

Interest expense

       .72             .47        

Net interest margin

       3.14            3.09       

Net interest margin without taxable-equivalent increments

                   3.11                        3.04       

*

Not meaningful

(a)

Interest and rates are presented on a fully taxable-equivalent basis based on a federal income tax rate of 21 percent for 2018 and 35 percent for 2017.

(b)

Interest income and rates on loans include loan fees. Nonaccrual loans are included in average loan balances.

74  U.S. Bancorp


Part II — Other Information

Item 1. Legal Proceedings — See the information set forth in Note 15 in the Notes to Consolidated Financial Statements under Part I, Item 1 of this Report, which is incorporated herein by reference.

Item 1A. Risk Factors — There are a number of factors that may adversely affect the Company’s business, financial results or stock price. Refer to “Risk Factors” in the Company’sCompany���s Annual Report onForm 10-K for the year ended December 31, 2017, for discussion of these risks.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds — Refer to the “Capital Management” section within Management’s Discussion and Analysis in Part I, Item 2 of this Report for information regarding shares repurchased by the Company during the firstthird quarter of 2018.

Item 6. Exhibits

 

   10.13.1

Deferred Prosecution Agreement, dated February 13, 2018, between U.S. Bancorp and the United States Attorney’s Office for the Southern DistrictRestated Certificate of New York. FiledIncorporation, as Exhibit 10.1 to Form 8-K filed on February 15, 2018.amended.

  10.2Consent Order and Stipulation and Consent to the Issuance of an Order for a Civil Money Penalty, dated February 13, 2018, between U.S. Bank and the Office of the Comptroller of the Currency. Filed as Exhibit 10.2 to Form 8-K filed on February 15, 2018.
  10.3Stipulation and Order of Settlement and Dismissal, dated February 15, between U.S. Bank and the Financial Crimes Enforcement Network. Filed as Exhibit 10.3 to Form 8-K filed on February 15, 2018.
  10.4Order to Cease and Desist and Order of Assessment of a Civil Money Penalty Issued Upon Consent Pursuant to the Federal Deposit Insurance Act, Amended, dated February 14, among U.S. Bancorp, USB Americas Holding Company and the Board of Governors of the Federal Reserve System. Filed as Exhibit 10.4 to Form 8-K filed on February 15, 2018.

   12

Computation of Ratio of Earnings to Fixed ChargesCharges.

   31.1

Certification of Chief Executive Officer pursuant to Rule13a-14(a) under the Securities Exchange Act of 19341934.

   31.2

Certification of Chief Financial Officer pursuant to Rule13a-14(a) under the Securities Exchange Act of 19341934.

   32

Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. section 1350 as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 20022002.

 101

Financial statements from the Quarterly Report on Form10-Q of the Company for the quarter ended March 31,September 30, 2018, formatted in Extensible Business Reporting Language: (i) the Consolidated Balance Sheet, (ii) the Consolidated Statement of Income, (iii) the Consolidated Statement of Comprehensive Income, (iv) the Consolidated Statement of Shareholders’ Equity, (v) the Consolidated Statement of Cash Flows and (vi) the Notes to Consolidated Financial Statements.

 

U.S. Bancorp  7175


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  U.S. BANCORP
  By: /s/    CRAIG E. GIFFORD
  

 

Dated: May 3,November 2, 2018   

Craig E. Gifford

Controller

(Principal Accounting Officer and Duly Authorized Officer)

 

7276  U.S. Bancorp


EXHIBIT 12

Computation of Ratio of Earnings to Fixed Charges

 

(Dollars in Millions)(Dollars in Millions)  Three Months Ended
March 31, 2018
 (Dollars in Millions)  Three Months Ended
September 30, 2018
   Nine Months Ended
September 30, 2018
 

Earnings

Earnings

 

Earnings

 

  

1.

 Net income attributable to U.S. Bancorp  $1,675  Net income attributable to U.S. Bancorp  $1,815   $5,240 

2.

 Applicable income taxes, including expense related to unrecognized tax positions   362  Applicable income taxes, including expense related to unrecognized tax positions   460    1,263 

3.

 Net income attributable to U.S. Bancorp before income taxes (1 + 2)  $2,037  Net income attributable to U.S. Bancorp before income taxes (1 + 2)  $2,275   $6,503 

4.

 Fixed charges:   Fixed charges:    
 a. Interest expense excluding interest on deposits*  $278  a. Interest expense excluding interest on deposits*  $381   $983 
 b. Portion of rents representative of interest and amortization of debt expense   29  b. Portion of rents representative of interest and amortization of debt expense   29    87 
 c. Fixed charges excluding interest on deposits (4a + 4b)   307  c. Fixed charges excluding interest on deposits (4a + 4b)   410    1,070 
 d. Interest on deposits   345  d. Interest on deposits   491    1,263 
 e. Fixed charges including interest on deposits (4c + 4d)  $652  e. Fixed charges including interest on deposits (4c + 4d)  $901   $2,333 

5.

 Amortization of interest capitalized  $  Amortization of interest capitalized  $   $ 

6.

 Earnings excluding interest on deposits (3 + 4c + 5)   2,344  Earnings excluding interest on deposits (3 + 4c + 5)   2,685    7,573 

7.

 Earnings including interest on deposits (3 + 4e + 5)   2,689  Earnings including interest on deposits (3 + 4e + 5)   3,176    8,836 

8.

 Fixed charges excluding interest on deposits (4c)   307  Fixed charges excluding interest on deposits (4c)   410    1,070 

9.

 Fixed charges including interest on deposits (4e)   652  Fixed charges including interest on deposits (4e)   901    2,333 

Ratio of Earnings to Fixed Charges

Ratio of Earnings to Fixed Charges

 

Ratio of Earnings to Fixed Charges

 

  

10.

 Excluding interest on deposits (line 6/line 8)   7.64  Excluding interest on deposits (line 6/line 8)   6.55    7.08 

11.

 Including interest on deposits (line 7/line 9)   4.12  Including interest on deposits (line 7/line 9)   3.52    3.79 

 

*

Excludes interest expense related to unrecognized tax positions.

Computation of Ratio of Earnings to Fixed Charges and Preferred Stock Dividends

 

(Dollars in Millions)(Dollars in Millions)  Three Months Ended
March 31, 2018
 (Dollars in Millions)  Three Months Ended
September 30, 2018
   Nine Months Ended
September 30, 2018
 

Earnings

Earnings

  

Earnings

    

1.

 Net income attributable to U.S. Bancorp  $1,675  Net income attributable to U.S. Bancorp  $1,815   $5,240 

2.

 Applicable income taxes, including expense related to unrecognized tax positions   362  Applicable income taxes, including expense related to unrecognized tax positions   460    1,263 

3.

 Net income attributable to U.S. Bancorp before income taxes (1 + 2)  $2,037  Net income attributable to U.S. Bancorp before income taxes (1 + 2)  $2,275   $6,503 

4.

 Fixed charges:   Fixed charges:    
 a. Interest expense excluding interest on deposits*  $278  a. Interest expense excluding interest on deposits*  $381   $983 
 b. Portion of rents representative of interest and amortization of debt expense   29  b. Portion of rents representative of interest and amortization of debt expense   29    87 
 c. Fixed charges excluding interest on deposits (4a + 4b)   307  c. Fixed charges excluding interest on deposits (4a + 4b)   410    1,070 
 d. Interest on deposits   345  d. Interest on deposits   491    1,263 
 e. Fixed charges including interest on deposits (4c + 4d)  $652  e. Fixed charges including interest on deposits (4c + 4d)  $901   $2,333 

5.

 Amortization of interest capitalized  $  Amortization of interest capitalized  $   $ 

6.

 Preferred stock dividends   70  Preferred stock dividends   76    210 

7.

 Earnings excluding interest on deposits (3 + 4c + 5)   2,344  Earnings excluding interest on deposits (3 + 4c + 5)   2,685    7,573 

8.

 Earnings including interest on deposits (3 + 4e + 5)   2,689  Earnings including interest on deposits (3 + 4e + 5)   3,176    8,836 

9.

 Fixed charges excluding interest on deposits, and preferred stock dividends (4c+6)   377  Fixed charges excluding interest on deposits, and preferred stock dividends (4c+6)   486    1,280 

10.

 Fixed charges including interest on deposits, and preferred stock dividends (4e+6)   722  Fixed charges including interest on deposits, and preferred stock dividends (4e+6)   977    2,543 

Ratio of Earnings to Fixed Charges and Preferred Dividends

Ratio of Earnings to Fixed Charges and Preferred Dividends

 

Ratio of Earnings to Fixed Charges and Preferred Dividends

 

  

11.

 Excluding interest on deposits (line 7/line 9)   6.22  Excluding interest on deposits (line 7/line 9)   5.52    5.92 

12.

 Including interest on deposits (line 8/line 10)   3.72  Including interest on deposits (line 8/line 10)   3.25    3.47 

 

*

Excludes interest expense related to unrecognized tax positions.

 

U.S. Bancorp  7377


EXHIBIT 31.1

CERTIFICATION PURSUANT TORULE 13a-14(a) UNDER THE SECURITIES EXCHANGE ACT OF 1934

I, Andrew Cecere, certify that:

 

(1)

I have reviewed this Quarterly Report on Form10-Q of U.S. Bancorp;

 

(2)

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

(3)

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

(4)

The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules13a-15(e) and15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules13a-15(f) and15d-15(f)) for the registrant and have:

 

 (a)

designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

 (b)

designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

 (c)

evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

 (d)

disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

(5)

The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

 (a)

all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

 (b)

any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

/s/    ANDREW CECERE

Andrew Cecere

Chief Executive Officer

Dated: May 3,November 2, 2018

 

7478  U.S. Bancorp


EXHIBIT 31.2

CERTIFICATION PURSUANT TORULE 13a-14(a) UNDER THE SECURITIES EXCHANGE ACT OF 1934

I, Terrance R. Dolan, certify that:

 

(1)

I have reviewed this Quarterly Report on Form10-Q of U.S. Bancorp;

 

(2)

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

(3)

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

(4)

The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules13a-15(e) and15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules13a-15(f) and15d-15(f)) for the registrant and have:

 

 (a)

designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

 (b)

designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

 (c)

evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

 (d)

disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

(5)

The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

 (a)

all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

 (b)

any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

/s/    TERRANCE R. DOLAN

Terrance R. Dolan

Chief Financial Officer

Dated: May 3,November 2, 2018

 

U.S. Bancorp  7579


EXHIBIT 32

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, the undersigned, Chief Executive Officer and Chief Financial Officer of U.S. Bancorp, a Delaware corporation (the “Company”), do hereby certify that:

 

(1)

The Quarterly Report on Form10-Q for the quarter ended March 31,September 30, 2018 (the “Form10-Q”) of the Company fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

(2)

The information contained in the Form10-Q fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

/s/    ANDREW CECERE  /s/    TERRANCE R. DOLAN

Andrew Cecere

Chief Executive Officer

 

Dated: May 3,November 2, 2018

  

Terrance R. Dolan

Chief Financial Officer

 

7680  U.S. Bancorp


Corporate Information

Executive Offices

U.S. Bancorp

800 Nicollet Mall

Minneapolis, MN 55402

Common Stock Transfer Agent and Registrar

Computershare acts as our transfer agent and registrar, dividend paying agent and dividend reinvestment plan administrator, and maintains all shareholder records for the corporation. Inquiries related to shareholder records, stock transfers, changes of ownership, lost stock certificates, changes of address and dividend payment should be directed to the transfer agent at:

Computershare

P.O. Box 505000

Louisville, KY 40233

Phone:888-778-1311 or201-680-6578 (international calls)

Internet: www.computershare.com/investor

Registered or Certified Mail:

Computershare

462 South 4th Street, Suite 1600

Louisville, KY 40202

Telephone representatives are available weekdays from 8:00 a.m. to 6:00 p.m., Central Time, and automated support is available 24 hours a day, 7 days a week. Specific information about your account is available on Computershare’s Investor Center website.

Independent Auditor

Ernst & Young LLP serves as the independent auditor for U.S. Bancorp’s financial statements.

Common Stock Listing and Trading

U.S. Bancorp common stock is listed and traded on the New York Stock Exchange under the ticker symbol USB.

Dividends and Reinvestment Plan

U.S. Bancorp currently pays quarterly dividends on our common stock on or about the 15th day of January, April, July and October, subject to approval by our Board of Directors. U.S. Bancorp shareholders can choose to participate in a plan that provides automatic reinvestment of dividends and/or optional cash purchase of additional shares of U.S. Bancorp common stock. For more information, please contact our transfer agent, Computershare.

Investor Relations Contact

Jennifer A. Thompson, CFA

Senior Vice President, Investor Relations

jen.thompson@usbank.com

Phone:612-303-0778 or866-775-9668

Financial Information

U.S. Bancorp news and financial results are available through our website and by mail.

Website For information about U.S. Bancorp, including news, financial results, annual reports and other documents filed with the Securities and Exchange Commission, access our home page on the internet at usbank.com and click onAbout U.S. Bank.

MailAt your request, we will mail to you our quarterly earnings, news releases, quarterly financial data reported onForm 10-Q,Form 10-K and additional copies of our annual reports. Please contact:

U.S. Bancorp Investor Relations

800 Nicollet Mall

Minneapolis, MN 55402

investorrelations@usbank.com

Phone:866-775-9668

Media Requests

Stacey F. Wempen

Vice President, Head of Financial Communications

stacey.wempen@usbank.com

Phone:612-303-7620

Privacy

U.S. Bancorp is committed to respecting the privacy of our customers and safeguarding the financial and personal information provided to us. To learn more about the U.S. Bancorp commitment to protecting privacy, visit usbank.com and click onPrivacy.

Code of Ethics

At U.S. Bancorp, our commitment to high ethical standards guides everything we do. Demonstrating this commitment through our words and actions is how each of us does the right thing every day for our customers, shareholders, communities and each other. Our style of ethical leadership is why we were named a World’s Most Ethical Company in 2018 by the Ethisphere Institute.

For details about our Code of Ethics and Business Conduct, visit usbank.com and click onAbout U.S. Bankand thenInvestor Relations and thenCorporate Governance.

Diversity and Inclusion

At U.S. Bancorp, embracing diversity and fostering inclusion are business imperatives. We view everything we do through a diversity and inclusion lens to deepen our relationships with our stakeholders: our employees, customers, shareholders and communities.

Our employees bring their whole selves to work. We respect and value each other’s differences, strengths and perspectives, and we strive to reflect the communities we serve. This makes us stronger, more innovative and more responsive to our diverse customers’ needs.

Equal Opportunity and Affirmative Action

U.S. Bancorp and our subsidiaries are committed to providing Equal Employment Opportunity to all employees and applicants for employment. In keeping with this commitment, employment decisions are made based on abilities, not race, color, religion, national origin or ancestry, gender, age, disability, veteran status, sexual orientation, marital status, gender identity or expression, genetic information or any other factors protected by law. The corporation complies with municipal, state and federal fair employment laws, including regulations applying to federal contractors.

U.S. Bancorp, including each of our subsidiaries, is an equal opportunity employer committed to creating a diverse workforce.

Accessibility

U.S. Bancorp is committed to providing ready access to our products and services so all of our customers, including people with disabilities, can succeed financially. To learn more, visit usbank.com and click onAccessibility.

 

LOGO

 

LOGO 

This report has been produced on recycled paper.LOGO