FORM10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31,June 30, 2018

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                    to                    

Commission FileNumber:0-13322    002-86947

United Bankshares, Inc.

(Exact name of registrant as specified in its charter)

 

West Virginia 55-0641179

(State or other jurisdiction of

(I.R.S. Employer
incorporation or organization)

 

(I.R.S. Employer

Identification No.)

300 United Center

500 Virginia Street, East

Charleston, West Virginia

 25301
(Address of principal executive offices) Zip Code

Registrant’s telephone number, including area code: (304)424-8716

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ☒    No  ☐

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of RegulationS-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  ☒    No  ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, anon-accelerated filer, smaller reporting company or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule12b-2 of the Exchange Act:

 

Large accelerated filer   Accelerated filer 
Non-accelerated filer ☐  (Do not check if a smaller reporting company)  Smaller reporting company 
   Emerging growth company 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule12b-2 of the Act).    Yes  ☐No  

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Class - Common Stock, $2.50 Par Value; 105,141,385103,821,168shares outstanding as ofAprilJuly 30,31, 2018.


UNITED BANKSHARES, INC. AND SUBSIDIARIES

FORM10-Q

TABLE OF CONTENTS

 

     Page 

PART I. FINANCIAL INFORMATION

  

Item 1.

 

Financial Statements

  

Consolidated Balance Sheets (Unaudited) March 31,June 30, 2018 and December 31, 2017

   4 

Consolidated Statements of Income (Unaudited) for the Three and Six Months Ended March 31,June  30, 2018 and 2017

   5 

Consolidated Statements of Comprehensive Income (Unaudited) for the Three and Six Months Ended March 31,June 30, 2018 and 2017

   7 

Consolidated Statement of Changes in Shareholders’ Equity (Unaudited) for the ThreeSix Months Ended March 31,June 30, 2018

   8 

Condensed Consolidated Statements of Cash Flows (Unaudited) for the ThreeSix Months Ended March 31,June  30, 2018 and 2017

   9 

Notes to Consolidated Financial Statements

   10 

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

   5659 

Item 3.

 

Quantitative and Qualitative Disclosures about Market Risk

   7781 

Item 4.

 

Controls and Procedures

   8084 

PART II. OTHER INFORMATION

  

Item 1.

 

Legal Proceedings

   8185 

Item 1A.

 

Risk Factors

   8185 

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

   8185 

Item 3.

 

Defaults Upon Senior Securities

   8286 

Item 4.

 

Mine Safety Disclosures

   8286 

Item 5.

 

Other Information

   8286 

Item 6.

 

Exhibits

   8286 

Signatures

   8387 

PART I - FINANCIAL INFORMATION

 

Item 1.

FINANCIAL STATEMENTS (UNAUDITED)

The March 31,June 30, 2018 and December 31, 2017, consolidated balance sheets of United Bankshares, Inc. and Subsidiaries (“United” or the “Company”), consolidated statements of income and comprehensive income for the three and six months ended March 31,June 30, 2018 and 2017, the related consolidated statement of changes in shareholders’ equity for the threesix months ended March 31,June 30, 2018, the related condensed consolidated statements of cash flows for the threesix months ended March 31,June 30, 2018 and 2017, and the notes to consolidated financial statements appear on the following pages.

CONSOLIDATED BALANCE SHEETS

UNITED BANKSHARES, INC. AND SUBSIDIARIES

(Dollars in thousands, except par value)

 

  March 31
2018
 December 31
2017
   June 30
2018
 December 31
2017
 
  (Unaudited) (Note 1)   (Unaudited) (Note 1) 

Assets

      

Cash and due from banks

  $178,071  $196,742   $230,965  $196,742 

Interest-bearing deposits with other banks

   960,308   1,468,636    861,166   1,468,636 

Federal funds sold

   791   789    795   789 
  

 

  

 

   

 

  

 

 

Total cash and cash equivalents

   1,139,170   1,666,167    1,092,926   1,666,167 

Securities available for sale at estimated fair value (amortized cost-$2,119,071 at March 31, 2018 and $1,900,684 at December 31, 2017)

   2,085,111   1,888,756 

Securities held to maturity (estimated fair value-$20,006 at March 31, 2018 and $20,018 at December 31, 2017)

   20,405   20,428 

Securities available for sale at estimated fair value (amortized cost-$2,103,362 at June 30, 2018 and $1,900,684 at December 31, 2017)

   2,060,927   1,888,756 

Securities held to maturity (estimated fair value-$19,708 at June 30, 2018 and $20,018 at December 31, 2017)

   20,378   20,428 

Equity securities at estimated fair value

   11,160   0    9,664   0 

Other investment securities

   152,287   162,461    175,334   162,461 

Loans held for sale (at fair value-$192,673 at March 31, 2018 and $263,308 at December 31, 2017)

   193,915   265,955 

Loans held for sale (at fair value-$282,439 at June 30, 2018 and $263,308 at December 31, 2017)

   285,194   265,955 

Loans

   12,998,435   13,027,337    13,529,008   13,027,337 

Less: Unearned income

   (14,018  (15,916   (12,379  (15,916
  

 

  

 

   

 

  

 

 

Loans net of unearned income

   12,984,417   13,011,421    13,516,629   13,011,421 

Less: Allowance for loan losses

   (76,653  (76,627   (77,135  (76,627
  

 

  

 

   

 

  

 

 

Net loans

   12,907,764   12,934,794    13,439,494   12,934,794 

Bank premises and equipment

   103,009   104,894    100,260   104,894 

Goodwill

   1,478,580   1,478,380    1,478,014   1,478,380 

Accrued interest receivable

   54,815   52,815    57,270   52,815 

Other assets

   473,486   484,309    488,142   484,309 
  

 

  

 

   

 

  

 

 

TOTAL ASSETS

  $18,619,702  $19,058,959   $19,207,603  $19,058,959 
  

 

  

 

   

 

  

 

 

Liabilities

      

Deposits:

      

Noninterest-bearing

  $4,344,203  $4,294,687   $4,331,840  $4,294,687 

Interest-bearing

   9,301,965   9,535,904    9,498,926   9,535,904 
  

 

  

 

   

 

  

 

 

Total deposits

   13,646,168   13,830,591    13,830,766   13,830,591 

Borrowings:

      

Federal funds purchased

   17,615   16,235    14,000   16,235 

Securities sold under agreements to repurchase

   250,771   311,352    185,507   311,352 

Federal Home Loan Bank borrowings

   1,060,948   1,271,531    1,560,365   1,271,531 

Other long-term borrowings

   233,961   242,446    234,276   242,446 

Reserve for lending-related commitments

   755   679    927   679 

Accrued expenses and other liabilities

   158,171   145,595    139,197   145,595 
  

 

  

 

   

 

  

 

 

TOTAL LIABILITIES

   15,368,389   15,818,429    15,965,038   15,818,429 

Shareholders’ Equity

      

Preferred stock, $1.00 par value;Authorized-50,000,000 shares, none issued

   0   0    0   0 

Common stock, $2.50 par value;Authorized-200,000,000 shares;issued-105,181,868 and 105,069,821 at March 31, 2018 and December 31, 2017, respectively, including 40,698 and 29,173 shares in treasury at March 31, 2018 and December 31, 2017, respectively

   262,955   262,675 

Common stock, $2.50 par value;Authorized-200,000,000 shares;issued-105,208,914 and 105,069,821 at June 30, 2018 and December 31, 2017, respectively, including 1,005,372 and 29,173 shares in treasury at June 30, 2018 and December 31, 2017, respectively

   263,022   262,675 

Surplus

   2,130,092   2,129,077    2,131,697   2,129,077 

Retained earnings

   924,263   891,816    954,953   891,816 

Accumulated other comprehensive loss

   (64,553  (42,025   (70,001  (42,025

Treasury stock, at cost

   (1,444  (1,013   (37,106  (1,013
  

 

  

 

   

 

  

 

 

TOTAL SHAREHOLDERS’ EQUITY

   3,251,313   3,240,530    3,242,565   3,240,530 
  

 

  

 

   

 

  

 

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

  $18,619,702  $19,058,959   $19,207,603  $19,058,959 
  

 

  

 

   

 

  

 

 

See notes to consolidated unaudited financial statements.

CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

UNITED BANKSHARES, INC. AND SUBSIDIARIES

(Dollars in thousands, except per share data)

 

  Three Months Ended   Three Months Ended   Six Months Ended 
  March 31   June 30   June 30 
  2018 2017   2018 2017   2018 2017 

Interest income

         

Interest and fees on loans

  $148,928  $108,942   $159,294  $140,899   $308,222  $249,841 

Interest on federal funds sold and other short-term investments

   4,917   2,686    3,465   3,785    8,382   6,471 

Interest and dividends on securities:

         

Taxable

   11,875   8,011    13,810   8,809    25,685   16,820 

Tax-exempt

   1,465   1,119    1,431   1,454    2,896   2,573 
  

 

  

 

   

 

  

 

   

 

  

 

 

Total interest income

   167,185   120,758    178,000   154,947    345,185   275,705 

Interest expense

         

Interest on deposits

   15,657   8,468    19,076   12,586    34,733   21,054 

Interest on short-term borrowings

   421   304    464   415    885   719 

Interest on long-term borrowings

   7,064   4,366    9,338   5,701    16,402   10,067 
  

 

  

 

   

 

  

 

   

 

  

 

 

Total interest expense

   23,142   13,138    28,878   18,702    52,020   31,840 
  

 

  

 

   

 

  

 

   

 

  

 

 

Net interest income

   144,043   107,620    149,122   136,245    293,165   243,865 

Provision for loan losses

   5,178   5,899    6,204   8,251    11,382   14,150 
  

 

  

 

   

 

  

 

   

 

  

 

 

Net interest income after provision for loan losses

   138,865   101,721    142,918   127,994    281,783   229,715 

Other income

         

Fees from trust services

   3,091   3,030    3,104   2,863    6,195   5,893 

Fees from brokerage services

   2,224   1,856    1,953   1,882    4,177   3,738 

Fees from deposit services

   8,230   7,706    8,420   8,528    16,650   16,234 

Bankcard fees and merchant discounts

   1,356   884    1,479   1,216    2,835   2,100 

Other service charges, commissions, and fees

   509   477    599   521    1,108   998 

Income from bank-owned life insurance

   1,254   1,217    1,271   1,258    2,525   2,475 

Income from mortgage banking activities

   14,570   675    18,692   22,537    33,262   23,212 

Net investment securities (losses) gains

   (485  3,940    (55  747    (540  4,687 

Other income

   443   361    544   954    987   1,315 
  

 

  

 

   

 

  

 

   

 

  

 

 

Total other income

   31,192   20,146    36,007   40,506    67,199   60,652 

Other expense

         

Employee compensation

   40,836   24,033    43,120   56,030    83,956   80,063 

Employee benefits

   9,571   6,903    9,298   9,760    18,869   16,663 

Net occupancy expense

   9,427   6,784    9,076   13,913    18,503   20,697 

Other real estate owned (OREO) expense

   946   1,414    556   524    1,502   1,938 

Equipment expense

   3,157   1,965    3,279   2,471    6,436   4,436 

Data processing expense

   5,850   4,043    5,817   5,331    11,667   9,374 

Bankcard processing expense

   466   465    480   442    946   907 

FDIC insurance expense

   1,848   1,751    2,842   1,771    4,690   3,522 

Other expense

   18,351   15,484    18,942   21,895    37,293   37,379 
  

 

  

 

   

 

  

 

   

 

  

 

 

Total other expense

   90,452   62,842    93,410   112,137    183,862   174,979 
  

 

  

 

   

 

  

 

   

 

  

 

 

Income before income taxes

   79,605   59,025    85,515   56,363    165,120   115,388 

Income taxes

   17,899   20,216    19,241   19,304    37,140   39,520 
  

 

  

 

   

 

  

 

   

 

  

 

 

Net income

  $61,706  $38,809   $66,274  $37,059   $127,980  $75,868 
  

 

  

 

   

 

  

 

   

 

  

 

 

CONSOLIDATED STATEMENTS OF INCOME (Unaudited) - continued

UNITED BANKSHARES, INC. AND SUBSIDIARIES

(Dollars in thousands, except per share data)

 

  Three Months Ended   Three Months Ended   Six Months Ended 
  March 31   June 30   June 30 
  2018   2017   2018   2017   2018   2017 

Earnings per common share:

            

Basic

  $0.59   $0.48   $0.63   $0.37   $1.22   $0.84 
  

 

   

 

   

 

   

 

   

 

   

 

 

Diluted

  $0.59   $0.48   $0.63   $0.37   $1.22   $0.84 
  

 

   

 

   

 

   

 

   

 

   

 

 

Dividends per common share

  $0.34   $0.33   $0.34   $0.33   $0.68   $0.66 
  

 

   

 

   

 

   

 

   

 

   

 

 

Average outstanding shares:

            

Basic

   104,859,427    80,902,368    104,682,910    99,197,807    104,770,681    90,100,627 

Diluted

   105,162,858    81,306,540    104,952,788    99,620,045    105,058,014    90,570,289 

See notes to consolidated unaudited financial statements

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)

UNITED BANKSHARES, INC. AND SUBSIDIARIES

(Dollars in thousands)

 

  Three Months Ended   Three Months Ended   Six Months Ended 
  March 31   June 30   June 30 
  2018 2017   2018 2017   2018 2017 

Net income

  $61,706  $38,809   $66,274  $37,059   $127,980  $75,868 

Change in net unrealized gain onavailable-for-sale (AFS)
securities, net of tax

   (16,773  3,378 

Change in net unrealized gain (loss) onavailable-for-sale (AFS) securities, net of tax

   (6,501  3,101    (23,274  6,479 

Accretion of the net unrealized loss on the transfer of AFS securities toheld-to-maturity (HTM) securities, net of tax

   1   1    1   1    2   2 

Change in defined benefit pension plan, net of tax

   733   695 

Change in pension plan assets, net of tax

   1,052   695    1,785   1,390 
  

 

  

 

   

 

  

 

   

 

  

 

 

Comprehensive income, net of tax

  $45,667  $42,883   $60,826  $40,856   $106,493  $83,739 
  

 

  

 

   

 

  

 

   

 

  

 

 

CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY (Unaudited)

UNITED BANKSHARES, INC. AND SUBSIDIARIES

(Dollars in thousands, except per share data)

 

  Three Months Ended March 31, 2018   Six Months Ended June 30, 2018 
              Accumulated                   Accumulated     
  Common Stock       Other   Total   Common Stock       Other   Total 
      Par     Retained Comprehensive Treasury Shareholders’       Par     Retained Comprehensive Treasury Shareholders’ 
  Shares   Value   Surplus Earnings Income (Loss) Stock Equity   Shares   Value   Surplus Earnings Income (Loss) Stock Equity 

Balance at January 1, 2018

   105,069,821   $262,675   $2,129,077  $891,816  ($42,025 ($1,013 $3,240,530    105,069,821   $262,675   $2,129,077  $891,816  ($42,025 ($1,013 $3,240,530 

Cumulative effect of adopting Accounting Standard Update2016-01

        136   (136   0         136   (136   0 

Reclass due to adopting Accounting Standard Update2018-02

        6,353   (6,353   0         6,353   (6,353   0 

Comprehensive income:

                    

Net income

   0    0    0   61,706   0   0   61,706    0    0    0   127,980   0   0   127,980 

Other comprehensive income, net of tax:

   0    0    0   0   (16,039  0   (16,039   0    0    0   0   (21,487  0   (21,487
          

 

           

 

 

Total comprehensive income, net of tax

           45,667            106,493 

Stock based compensation expense

   0    0    968   0   0   0   968    0    0    1,992   0   0   0   1,992 

Purchase of treasury stock (10,842 shares)

   0    0    0   0   0   (404  (404

Cash dividends ($0.34 per share)

   0       (35,748  0   0   (35,748

Purchase of treasury stock (973,346 shares)

   0    0    0   0   0   (35,984  (35,984

Cash dividends ($0.68 per share)

   0       (71,332  0   0   (71,332

Grant of restricted stock (97,004 shares)

   97,004    243    (243  0   0   0   0    97,004    243    (243  0   0   0   0 

Forfeiture of restricted stock (683 shares)

   0    0    27   0   0   (27  0 

Common stock options exercised (15,043 shares)

   15,043    37    263   0   0   0   300 

Forfeiture of restricted stock (2,853 shares)

   0    0    109   0   0   (109  0 

Common stock options exercised (42,089 shares)

   42,089    104    762   0   0   0   866 
  

 

   

 

   

 

  

 

  

 

  

 

  

 

   

 

   

 

   

 

  

 

  

 

  

 

  

 

 

Balance at March 31, 2018

   105,181,868   $262,955   $2,130,092  $924,263  ($64,553 ($1,444 $3,251,313 

Balance at June 30, 2018

   105,208,914   $263,022   $2,131,697  $954,953  ($70,001 ($37,106 $3,242,565 
  

 

   

 

   

 

  

 

  

 

  

 

  

 

   

 

   

 

   

 

  

 

  

 

  

 

  

 

 

See notes to consolidated unaudited financial statements.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

UNITED BANKSHARES, INC. AND SUBSIDIARIES

(Dollars in thousands)

 

  Three Months Ended   Six Months Ended 
  March 31   June 30 
  2018 2017   2018 2017 

NET CASH PROVIDED BY OPERATING ACTIVITIES

  $158,484  $64,973   $98,498  $35,919 

INVESTING ACTIVITIES

      

Proceeds from maturities and calls of securities held to maturity

   1   2,886    2   12,888 

Proceeds from sales of securities available for sale

   36,850   7,376    53,179   234,816 

Proceeds from maturities and calls of securities available for sale

   66,067   91,422    124,894   332,488 

Purchases of securities available for sale

   (330,031  (64,335   (391,186  (524,561

Proceeds from sales of equity securities

   159   0    1,826   0 

Purchases of equity securities

   (181  0    (380  0 

Proceeds from sales and redemptions of other investment securities

   9,046   7,465    15,606   9,272 

Purchases of other investment securities

   (3,672  (6,227   (33,279  (43,337

Purchases of bank premises and equipment

   (756  (1,680   (2,159  (2,798

Proceeds from sales of bank premises and equipment

   1   0    2,123   13 

Proceeds from the sales of OREO properties

   3,433   1,558    4,658   3,835 

Acquisition of subsidiaries, net of cash paid

   0   44,531 

Net change in loans

   32,091   (70,415   (493,787  112,150 
  

 

  

 

   

 

  

 

 

NET CASH USED IN INVESTING ACTIVITIES

   (186,992  (31,950

NET CASH (USED IN) PROVIDED BY INVESTING ACTIVITIES

   (718,503  179,297 
  

 

  

 

   

 

  

 

 

FINANCING ACTIVITIES

      

Cash dividends paid

   (35,713  (25,311   (71,461  (52,092

Acquisition of treasury stock

   (404  0    (35,984  (1

Proceeds from exercise of stock options

   300   324    851   2,546 

Repayment of long-term Federal Home Loan Bank borrowings

   (625,000  (805,176   (625,000  (825,191

Proceeds from issuance of long-term Federal Home Loan Bank borrowings

   615,000   795,000    1,115,000   845,000 

Repayment of trust preferred issuance

   (9,374  0    (9,374  0 

Changes in:

      

Deposits

   (184,097  265,509    812   (174,557

Federal funds purchased, securities sold under agreements to repurchase and other short-term borrowings

   (259,201  (30,568   (328,080  (34,444
  

 

  

 

   

 

  

 

 

NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES

   (498,489  199,778 

NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES

   46,764   (238,739
  

 

  

 

   

 

  

 

 

(Decrease) Increase in cash and cash equivalents

   (526,997  232,801 

Decrease in cash and cash equivalents

   (573,241  (23,523

Cash and cash equivalents at beginning of year

   1,666,167   1,434,527    1,666,167   1,434,527 
  

 

  

 

   

 

  

 

 

Cash and cash equivalents at end of period

  $1,139,170  $1,667,328   $1,092,926  $1,411,004 
  

 

  

 

   

 

  

 

 

Supplemental information

      

Noncash investing activities:

      

Transfers of loans to OREO

  $527  $951   $527  $1,951 

See notes to consolidated unaudited financial statements.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

UNITED BANKSHARES, INC. AND SUBSIDIARIES

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The accompanying unaudited consolidated interim financial statements of United Bankshares, Inc. and Subsidiaries (“United” or “the Company”) have been prepared in accordance with accounting principles for interim financial information generally accepted in the United States (GAAP) and with the instructions for Form10-Q and Article 10 of RegulationS-X. Accordingly, the financial statements do not contain all of the information and footnotes required by accounting principles generally accepted in the United States. In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. The financial statements presented as of March 31,June 30, 2018 and 2017 and for the three-month andsix-month periods then ended have not been audited. The consolidated balance sheet as of December 31, 2017 has been extracted from the audited financial statements included in United’s 2017 Annual Report to Shareholders. The accounting and reporting policies followed in the presentation of these financial statements are consistent with those applied in the preparation of the 2017 Annual Report of United on Form10-K. To conform to the 2018 presentation, certain reclassifications have been made to prior period amounts, which had no impact on net income, comprehensive income, or stockholders’ equity. In the opinion of management, all adjustments necessary for a fair presentation of financial position and results of operations for the interim periods have been made. Such adjustments are of a normal and recurring nature.

The accompanying consolidated interim financial statements include the accounts of United and its wholly owned subsidiaries. United operates in two business segments: community banking and mortgage banking. All significant intercompany accounts and transactions have been eliminated in the consolidated financial statements. Information is presented in these notes to the unaudited consolidated interim financial statements with dollars expressed in thousands, except per share or unless otherwise noted.

New Accounting Standards

In June 2018, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU)No. 2018-07 “Compensation-Stock Compensation (Topic 718):Improvements to Nonemployee Share-Based Payment Accounting.” This update has been issued as part of a simplification initiative which will expand the scope of Topic 718 to include share-based payment transactions for acquiring goods and services fromnon-employees and expands the scope through the amendments to address and improve aspects of the accounting fornon-employee share-based payment transactions. Consequently, the accounting for share-based payments to nonemployees and employees will be substantially aligned. ASUNo. 2018-07 is effective for public companies for fiscal years, and interim fiscal periods within those fiscal years, beginning after December 15, 2018; early adoption is permitted. ASUNo. 2018-07 is not expected to have a material impact on the Company’s financial condition or results of operations.

In February 2018, the FASB issued ASU No. 2018-03, “Technical Corrections and Improvements to Financial Instruments – Overall (Subtopic825-10): Recognition and Measurement of Financial Assets and Financial Liabilities.” ASU2018-03 clarifies that entities that use the measurement alternative for equity securities without readily determinable fair values can change its measurement approach to fair value. This election is irrevocable and will apply to all future purchases of identical or similar investments of the same issuer. The amended guidance also clarifies that adjustments made under the measurement alternative should reflect the fair value of the security as of the date that an observable transaction took place rather than the current reporting date. Entities will use the prospective transition approach only for securities they elect to measure using the measurement alternative. ASUNo. 2018-03 is effective for interim and annual reporting periods beginning after December 15, 2017; early adoption is permitted. ASUNo. 2018-03 did not have a material impact on the Company’s financial condition or results of operations.

In February 2018, the FASB issued ASU No. 2018-02, “Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income,” to help organizations address certain stranded income tax effects in accumulated other comprehensive income (AOCI) resulting from the Tax Cuts and Jobs Act (the “Tax Act”). This ASU provides financial statement preparers with an option to reclassify stranded tax effects within AOCI to retained earnings in each period in which the effect of the change in the U.S. federal corporate income tax rate in the Tax Act (or portion thereof) is recorded. The amendments are effective for all organizations for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. Early adoption is permitted. Organizations should apply the proposed amendments either in the period of adoption or retrospectively to each period (or periods) in which the effect of the change in the U.S. federal corporate income tax rate in the Tax Act is recognized. United adopted ASUNo. 2018-02 in the first quarter of 2018 and reclassified $6,353 of stranded income tax effected amounts in AOCI to retained earnings.

In August 2017, the FASB issued ASUNo. 2017-12, “Targeting Improvement to Accounting for Hedging Activities.” This ASU amends ASC 815 and its objectives are to improve the transparency and understandability of information conveyed to financial statement users about an entity’s risk management activities by better aligning the entity’s financial reporting for hedging relationships with those risk management activities and reduce the complexity and simplify the application of hedge accounting by preparers. ASUNo. 2017-12 is effective for interim and annual reporting periods beginning after December 15, 2018; early adoption is permitted. ASUNo. 2017-12 is not expected to have a material impact on the Company’s financial condition or results of operations.

In July 2017, the FASB issued ASUNo. 2017-11, “Part I, Accounting for Certain Financial Instruments with Down Round Features and Part II, Replacement of the Indefinite Deferral for Mandatorily Redeemable Financial Instruments of Certain Nonpublic Entities and Certain Mandatorily Redeemable Noncontrolling interests with a Scope Exception.” Part I of this ASU simplifies the accounting for financial instruments that include down round features while the amendments in Part II, which do not have an accounting effect, address the difficulty of navigating the guidance in ASC 480, “Distinguishing Liabilities from Equity”, due to the existence of extensive pending content in the Codification. ASUNo. 2017-11 is effective for interim and annual reporting periods beginning after December 15, 2018. ASUNo. 2017-11 is not expected to have a material impact on the Company’s financial condition or results of operations.

In May 2017, the FASB issued ASUNo. 2017-09, “Stock Compensation, Scope of Modification Accounting.” This ASU clarifies when changes to the terms of conditions of a share-based payment award must be accounted for as modifications. Companies will apply the modification accounting guidance if the value, vesting conditions or classification of the award changes. The new guidance should reduce diversity in practice and result in fewer changes to the terms of an award being accounted for as modifications, as the guidance will allow companies to make certainnon-substantive changes to awards without accounting for them as modifications. It does not change the accounting for modifications. ASUNo. 2017-09 is effective for interim and annual reporting periods beginning after December 15, 2017; early adoption is permitted. ASUNo. 2017-09 did not have a material impact on the Company’s financial condition or results of operations.

In March 2017, the FASB issued ASUNo. 2017-07, “Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost.” ASUNo. 2017-07 amends ASC 715, “Compensation - Retirement Benefits” and will change how employers that sponsor defined benefit pension and/or other postretirement benefit plans present the net periodic benefit cost in the income statement. Employers will present the service cost component of net periodic benefit cost in the same income statement line item as other employee compensation costs arising from services rendered during the period. Only the service cost component will be eligible for capitalization in assets. Employers will present the other components of the net periodic benefit cost separately from the line item that includes the service cost and outside of any subtotal of operating income, if one is presented. These components will

not be eligible for capitalization in assets. ASUNo. 2017-07 was effective for United on January 1, 2018. The adoption of ASUNo. 2017-07 had a slight change in presentation but did not materially impact the Company’s financial condition or results of operations. United used amounts previously disclosed in its Employee Benefits Plan footnote (Note 14) to retrospectively adjust prior period amounts of employee compensation and employee benefits within United’s Consolidated Statements of Income.

In January 2017, the FASB issued ASUNo. 2017-04, “Intangibles – Goodwill and Other (topic(Topic 350).” ASUNo. 2017-04 eliminates the requirement to calculate the implied fair value of goodwill to measure a goodwill impairment charge. Instead, entities will record an impairment charge based on the excess of a reporting unit’s carrying amount over its fair value. ASUNo. 2017-04 is effective for United on January 1, 2020, with early adoption permitted, and management is currently evaluating the possible impact this standard may have on the Company’s financial condition or results of operations.

In January 2017, the FASB issued ASUNo. 2017-01, “Business Combinations (Topic 805): Clarifying the Definition of a Business.” ASUNo. 2017-01 changes the definition of a business to assist entities with evaluation when a set of transferred assets and activities is a business. The guidance requires an entity to evaluate if substantially all of the fair value of the gross assets acquired is concentrated in a single identifiable asset or a group of similar identifiable assets. The guidance also requires a business to include at least one substantive process and narrows the definition of outputs by more closely aligning it with how outputs are described in ASC 606. ASUNo. 2017-01 was effective for United on January 1, 2018 and did not have a material impact on the Company’s financial condition or results of operations.

In August 2016, the FASB issued ASUNo. 2016-15, “Classification of Certain Cash Receipts and Cash Payments.” ASUNo. 2016-15 amends ASC topicTopic 230 to add and clarify guidance on the classification of certain cash receipts and payments in the statement of cash flows as a result of diversity in practice and in certain circumstances, financial statement restatements. Entities should apply ASUNo. 2016-15 using a retrospective transition method to each period presented. ASUNo. 2016-15 was effective for United on January 1, 2018 and did not have a material impact on the Company’s financial condition or results of operations.

In June 2016, the FASB issued ASUNo. 2016-13, “Financial Instruments – Credit Losses.” ASUNo. 2016-13 changes the impairment model for most financial assets and certain other instruments that aren’t measured at fair value through net income. The standard will replace today’s “incurred loss” approach with an “expected loss” model for instruments measured at amortized cost and require entities to record allowances foravailable-for-sale debt securities rather than reduce the carrying amount under the current other-than-temporary impairment (OTTI) model. ASUNo. 2016-13 also simplifies the accounting model for purchased credit-impaired debt securities and loans. Entities will apply the standard’s provisions as a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective. ASUNo. 2016-13 is effective for United on January 1, 2020, with early adoption permitted, and management is currently evaluating the possible impact this standard may have on the Company’s financial condition or results of operations.

In March 2016, the FASB issued ASUNo. 2016-09, “Compensation-Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting.” ASUNo. 2016-09 will change certain aspects of accounting for share-based payments to employees. The new guidance will, amongst other things, require all income tax effects of awards to be recognized in the income statement when the awards vest or are settled. The requirement to report those income tax effects in earnings was applied to settlements occurring on or after January 1, 2017 and the impact of applying that guidance reduced reporting income tax expense by $1,048 for the year of 2017. ASUNo. 2016-09 also allows an employer to repurchase more of an employee’s shares than it could previously for tax withholding purposes without triggering liability accounting and make a policy election to account for forfeitures as they occur. The Company will continue to estimate the number of awards expected to be forfeited and adjust the estimate when it is no longer probable that the employee will fulfill the service condition, as was previously required. ASUNo. 2016-09 also requires that all incometax-related cash flows resulting from share-based payments be reported as operating activities

in the statement of cash flows. Previously, income tax benefits at settlement of an award were reported as a reduction to operating cash flows and an increase to financing cash flows to the extent that those benefits exceeded the income tax benefits reported in earnings during the award’s vesting period. The adoption of ASUNo. 2016-09 did not have a material impact on the Company’s financial condition or results of operations.

In February 2016, the FASB issued ASUNo. 2016-02, “Leases (Topic 842)”. ASUNo. 2016-02 includes a lessee accounting model that recognizes two types of leases, finance leases and operating leases, while lessor accounting will remain largely unchanged from the current GAAP. ASUNo. 2016-02 requires, amongst other things, that a lessee recognize on the balance sheet aright-of-use asset and a lease liability for leases, which has not yet been quantified, with terms of more than twelve months. The recognition, measurement, and presentation of expenses and cash flows arising from a

lease by a lessee will depend on its classification as a finance or operating lease. ASUNo. 2016-02 is effective for United on January 1, 2019. The Company is currently assessing the impact of the adoption of ASUNo. 2016-02 on the Company’s results of operations, financial position and cash flows. SignificantThe Company has evaluated and plans to elect the practical expedients, which would allow for existing leases to be accounted for consistent with current guidance, with the exception of the balance sheet recognition for lessees. The election of these practical expedients will simplify the accounting for leases and the implementation matters being addressed byof ASUNo. 2016-02. As a lessee, United had $69,844 in total future minimum lease payments for operating leases as of December 31, 2017. However, the population of contracts requiring balance sheet recognition and their initial measurement continues to be under evaluation. To assist in determining this information as well as the additional requirements of the new standard, the Company include gathering, documentinghas evaluated and analyzing all leases to assess the impact on accounting and disclosures, evaluating and implementingselected a third-party lease accounting software solution assessingas part of its implementation strategy. The Company is also documenting the impact to itsnew lease accounting process and has drafted internal controls over financial reporting and documentingas part of the new lease accountingimplementation process.

In January 2016, the FASB issued ASUNo. 2016-01, “Financial Instruments Overall: Recognition and Measurement of Financial Assets and Financial Liabilities.” ASU2016-01 makes changes to the classification and measurement of investments in equity securities, the presentation of certain fair value changes for financial liabilities measured at fair value under the fair value option and disclosure of fair value of instruments. In addition, ASUNo. 2016-01 clarifies guidance related to the valuation allowance assessment when recognizing deferred tax assets resulting from unrealized losses onavailable-for-sale debt securities. ASUNo. 2016-01 was adopted by United on January 1, 2018 and did not have a significant impact on the Company’s financial condition or results of operations.

In May 2014, the FASB issued ASUNo. 2014-09, “Revenue from Contracts with Customers (Topic 606).” ASUNo. 2014-09 supersedes the revenue recognition requirements in ASC topicTopic 605, “Revenue Recognition”, and most industry-specific guidance throughout the ASC. The amendments require an entity to recognize revenue upon the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods and services. The new revenue recognition standard sets forth a five-step principle-based approach for determining revenue recognition. For United, revenue is comprised of net interest income and noninterest income. As the standard does not apply to revenue associated with financial instruments, net interest income, gains and losses from securities, income from bank-owned life insurance (BOLI) and income from mortgage banking activities are not impacted by the standard. Based on a review and evaluation of a number of revenue contracts, United’s management determined that ASUNo. 2014-09 impacts certain recurring revenue streams related to noninterest income such as fees from trust and brokerage services. However, based on an assessment of these revenue streams under the standard, management concluded that ASUNo. 2014-09 does not have a material impact on the Company’s financial condition or results of operations. In addition, in the Company’s evaluation of the nature of its contracts with customers, United has determined that further disaggregation of revenue from contracts with customers into more granular categories beyond those presented in the Consolidated Statements of Income was not necessary. ASUNo. 2014-09 was adopted by United on January 1, 2018 using the modified-retrospective transition method. No cumulative effect adjustment was made to the opening balance of retained earnings because the amount was considered immaterial. The impact of ASUNo. 2014-09 for the first threesix months of 2018 werewas also immaterial to United’s consolidated financial position, results of operations, shareholders’ equity, cash flows and disclosures.

Descriptions of our revenue-generating activities that are within the scope of ASC topicTopic 606, which are presented in our Consolidated Statements of Income as components of Other Income are discussed below. There are no significant judgements relating to the amount and timing of revenue recognition for those revenue streams under the scope of ASC topicTopic 606.

Fees from Trust Services

Revenue from trust services primarily is comprised of fees earned from the management and administration of trusts and other customer assets. Trust services include custody of assets, investment management, escrow services, and similar fiduciary activities. The Company’s performance obligation is generally satisfied over time and the resulting fees are recognized monthly, based upon themonth-end market value of the assets under management and the applicable fee rate. Payment is generally received a few days after month end through a direct charge to customers’ accounts.

Fees from Brokerage Services

Revenue from brokerage services are recorded as the income is earned at the time the related service is performed. In return for such services, the Company charges a commission for the sales of various securities products primarily consisting of investment company shares, annuity products, and corporate debt and equity securities, for its selling and administrative efforts. For account supervision, advisory and administrative services, revenue is recognized over a period of time as earned based on customer account balances and activity.

Fees from Deposit Services

Service charges on deposit accounts consist of account analysis fees (i.e., net fees earned on analyzed business and public checking accounts), monthly service fees, check orders, ATM activity fees, debit card fees, and other deposit account related fees. Revenue is recognized when our performance obligation is completed which is generally monthly for account maintenance services or when a transaction has been completed (ATM or debit card activity).

Bankcard Fees and Merchant Discounts

Bankcard fees and merchant discounts are primarily comprised of credit card income and merchant services income. Credit card income is primarily comprised of interchange fees earned whenever the Company’s credit cards are processed through card payment networks such as Visa. Merchant services income mainly represents fees charged to merchants to process their credit card transactions. The Company’s performance obligation for bankcard fees and exchange are largely satisfied, and related revenue recognized at the time services are rendered. Payment is typically received immediately or in the following month.

2. MERGERS AND ACQUISITIONS

Cardinal Financial Corporation

On April 21, 2017 (Cardinal Acquisition Date), United acquired 100% of the outstanding common stock of Cardinal Financial Corporation (Cardinal), headquartered in Tysons Corner, Virginia. The acquisition of Cardinal expands United’s existing footprint in the Washington, D.C. Metropolitan Statistical Area. At consummation, Cardinal had assets of $4,136,008, loans of $3,313,033 and deposits of $3,344,740. Cardinal also operated George Mason Mortgage, LLC (George Mason), a residential mortgage lending company based in Fairfax, Virginia with offices located in Virginia, Maryland, North Carolina, South Carolina and the District of Columbia. As a result of the merger, George Mason became an indirectly-owned subsidiary of United.

The merger was accounted for under the acquisition method of accounting. The results of operations of Cardinal are included in the consolidated results of operations from the Cardinal Acquisition Date.

The aggregate purchase price was approximately $975,254, including common stock valued at $972,499, stock options assumed valued at $2,741, and cash paid for fractional shares of $14. The number of shares issued in the transaction was 23,690,589, which were valued based on the closing market price of $41.05 for United’s common shares on April 21, 2017. The preliminary purchase price has been allocated to the identifiable tangible and intangible assets resulting in preliminary additions to goodwill, core deposit intangibles and the George Mason trade name intangible of $613,486,$612,920, $28,724 and $1,080, respectively. The core deposit intangibles are expected to bebeing amortized over ten years. The George Mason trade name provides a source of market recognition to attract potential clients and retain existing relationships. United believes the George Mason trade name provides a competitive advantage and is likely going to be used into perpetuity and thus will not be subject to amortization, but rather be evaluated for impairment.

Because the consideration paid was greater than the net fair value of the acquired assets and liabilities, the Company recorded goodwill as part of the acquisition. None of the goodwill from the Cardinal acquisition is expected to be

deductible for tax purposes. United used an independent third party to help determine the fair values of the assets and liabilities acquired from Cardinal. As a result of the merger, United recorded preliminary fair value discounts of $144,434 on the loans acquired, $2,281 on leases and $8,738 on trust preferred issuances, respectively, and premiums of $4,408 on land acquired, $5,072 on interest-bearing deposits and $10,740 on long-term FHLB advances, respectively. The remaining discount and premium amounts are being accreted or amortized on an accelerated or straight-line basis over each asset’s or liability’s estimated remaining life at the time of acquisition except for loans and land. The discount on loans will be accreted into income based on the effective yield method. The premium on land will not be amortized. At March 31,June 30, 2018, the discounts on leases and trust preferred issuances had an average estimated remaining life of 5.55.25 years and 16.4716.22 years, respectively, and the premiums on the interest-bearing deposits and the FHLB advances each had an average estimated remaining life of 4.54.25 years and 4.314.06 years, respectively. United assumed approximately $1,825 of liabilities to provide severance benefits to terminated employees of Cardinal, which has no remaining balance as of March 31,June 30, 2018. The estimated fair values of the acquired assets and assumed liabilities, including identifiable intangible assets and goodwill are preliminaryconsidered final as of March 31, 2018 and are subject to refinement as additional information relative to closing date fair values becomes available. Any subsequent adjustments to the fair values of acquired assets and liabilities assumed, identifiable intangible assets, or other purchase accounting adjustments will result in adjustments to goodwill within the measurement period following the date of acquisition.June 30, 2018.

In many cases, determining the estimated fair value of the acquired assets and assumed liabilities required United to estimate cash flows expected to result from those assets and liabilities and to discount those cash flows at appropriate rates of interest. The most significant of those determinations related to the fair value of acquired loans. The fair value of the acquired loans was based on the present value of the expected cash flows. Periodic principal and interest cash flows were adjusted for expected losses and prepayments, then discounted to determine the present value and summed to arrive at the estimated fair value. For such loans, the excess of cash flows expected at acquisition over the estimated fair value is recognized as interest income over the remaining lives of the loans. The difference between contractually required payments at acquisition and the cash flows expected to be collected at acquisition reflects the impact of estimated credit losses and other factors, such as prepayments. In accordance with GAAP, there was no carry-over of Cardinal’s previously established allowance for loan losses.

The acquired loans were divided into loans with evidence of credit quality deterioration, which are accounted for under ASC topicTopic310-30 (acquired impaired) and loans that do not meet this criteria, which are accounted for under ASC topicTopic310-20 (acquired performing). Acquired impaired loans have experienced a deterioration of credit quality from origination to acquisition for which it is probable that United will be unable to collect all contractually required payments receivable, including both principal and interest. Subsequent decreases in the expected cash flows require United to evaluate the need for additions to the Company’s allowance for credit losses. Subsequent improvements in expected cash flows generally result in the recognition of additional interest income over the then remaining lives of the loans.

In conjunction with the Cardinal merger, the acquired loan portfolio was accounted for at fair value as follows:

 

   April 21, 2017 

Contractually required principal and interest at acquisition

  $4,211,734 

Contractual cash flows not expected to be collected

   (56,176
  

 

 

 

Expected cash flows at acquisition

   4,155,558 

Interest component of expected cash flows

   (986,959
  

 

 

 

Basis in acquired loans at acquisition – estimated fair value

  $3,168,599 
  

 

 

 

Included in the above table is information related to acquired impaired loans. Specifically, contractually required principal and interest, cash flows expected to be collected and estimated fair value of acquired impaired loans were $132,837, $108,275, and $86,696, respectively.

The consideration paid for Cardinal’s common equity and the preliminary amounts of acquired identifiable assets and liabilities assumed as of the Cardinal Acquisition Date were as follows:

 

Purchase price:

    

Value of common shares issued (23,690,589 shares)

  $972,499   $972,499 

Fair value of stock options assumed

   2,741    2,741 

Cash for fractional shares

   14    14 
  

 

   

 

 

Total purchase price

   975,254    975,254 
  

 

   

 

 

Identifiable assets:

    

Cash and cash equivalents

   44,545    44,545 

Investment securities

   395,829    395,829 

Loans held for sale

   271,301    271,301 

Loans

   3,168,599    3,168,599 

Premises and equipment

   24,208    24,774 

Core deposit intangibles

   28,724    28,724 

George Mason trade name intangible

   1,080    1,080 

Other assets

   135,383    135,383 
  

 

   

 

 

Total identifiable assets

  $4,069,669   $4,070,235 

Identifiable liabilities:

    

Deposits

  $3,349,812   $3,349,812 

Short-term borrowings

   96,215    96,215 

Long-term borrowings

   220,119    220,119 

Unfavorable lease liability

   2,281    2,281 

Other liabilities

   39,474    39,474 
  

 

   

 

 

Total identifiable liabilities

   3,707,901    3,707,901 
  

 

   

 

 

Preliminary fair value of net assets acquired including identifiable intangible assets

   361,768 

Fair value of net assets acquired including identifiable intangible assets

   362,334 
  

 

   

 

 

Preliminary resulting goodwill

  $613,486 

Resulting goodwill

  $612,920 
  

 

   

 

 

The operating results of United for the threesix months ended March 31,June 30, 2018 include operating results of acquired assets and assumed liabilities subsequent to the Cardinal Acquisition Date. The operations of United’s metropolitan Washington D.C. geographic area, which primarily includes the acquired operations of Cardinal, provided $340,632$431,463 in total revenues, which represents net interest income plus other income, and $157,852$212,834 in net income from the period from the Cardinal Acquisition Date to March 31,June 30, 2018. These amounts are included in United’s consolidated financial statements as of and for the six months ended June 30, 2018. Cardinal’s results of operations prior to the Cardinal Acquisition Date are not included in United’s consolidated financial statements.

The following table presents certain unaudited pro forma information for the results of operations for the three months ended March 31, 2017, as if the Cardinal merger had occurred on January 1, 2017. These results combine the historical results of Cardinal into United’s consolidated statement of income and, while certain adjustments were made for the estimated impact of certain fair valuation adjustments and other acquisition-related activity, they are not indicative of what would have occurred had the acquisition taken place on the indicated date nor are they intended to represent or be indicative of future results of operations. In particular, no adjustments have been made to eliminate the amount of Cardinal’s provision for credit losses for the three months ended March 31, 2017 that may not have been necessary had the acquired loans been recorded at fair value as of the beginning of 2017. Additionally, United expects to achieve operating cost savings and other business synergies as a result of the acquisition which are not reflected in the pro forma amounts.

   Proforma
Three Months Ended
March 31, 2017
 

Total Revenues (1)

  $191,052 

Net Income

   54,710 

(1)

Represents net interest income plus other income

3. INVESTMENT SECURITIES

Securities Available for Sale

Securities held for indefinite periods of time are classified as available for sale and carried at estimated fair value. The amortized cost and estimated fair values of securities available for sale are summarized as follows.

 

  March 31, 2018   June 30, 2018 
      Gross   Gross   Estimated   Cumulative       Gross   Gross   Estimated   Cumulative 
  Amortized   Unrealized   Unrealized   Fair   OTTI in   Amortized   Unrealized   Unrealized   Fair   OTTI in 
  Cost   Gains   Losses   Value   AOCI (1)   Cost   Gains   Losses   Value   AOCI (1) 

U.S. Treasury securities and obligations of U.S. Government corporations and agencies

  $163,718   $237   $849   $163,106   $0   $144,867   $8   $1,060   $143,815   $0 

State and political subdivisions

   297,481    1,300    5,069    293,712    0    276,516    897    5,233    272,180    0 

Residential mortgage-backed securities

                    

Agency

   934,557    993    20,003    915,547    0    913,926    766    24,562    890,130    0 

Non-agency

   4,665    501    0    5,166    86    4,306    487    0    4,793    86 

Commercial mortgage-backed securities

                    

Agency

   485,851    281    9,353    476,779    0    513,212    127    11,936    501,403    0 

Asset-backed securities

   146,774    285    475    146,584    0    166,355    342    566    166,131    0 

Trust preferred collateralized debt obligations

   9,192    0    1,128    8,064    2,586    6,177    91    450    5,818    2,586 

Single issue trust preferred securities

   13,433    327    614    13,146    0    8,742    234    738    8,238    0 

Other corporate securities

   63,400    337    730    63,007    0    69,261    174    1,016    68,419    0 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total

  $2,119,071   $4,261   $38,221   $2,085,111   $2,672   $2,103,362   $3,126   $45,561   $2,060,927   $2,672 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 
  December 31, 2017   December 31, 2017 
      Gross   Gross   Estimated   Cumulative       Gross   Gross   Estimated   Cumulative 
  Amortized   Unrealized   Unrealized   Fair   OTTI in   Amortized   Unrealized   Unrealized   Fair   OTTI in 
  Cost   Gains   Losses   Value   AOCI (1)   Cost   Gains   Losses   Value   AOCI (1) 

U.S. Treasury securities and obligations of U.S. Government corporations and agencies

  $114,735   $385   $362   $114,758   $0   $114,735   $385   $362   $114,758   $0 

State and political subdivisions

   303,101    3,197    2,429    303,869    0    303,101    3,197    2,429    303,869    0 

Residential mortgage-backed securities

                    

Agency

   821,857    2,096    9,360    814,593    0    821,857    2,096    9,360    814,593    0 

Non-agency

   4,969    543    0    5,512    86    4,969    543    0    5,512    86 

Commercial mortgage-backed securities

                    

Agency

   457,107    1,059    3,309    454,857    0    457,107    1,059    3,309    454,857    0 

Asset-backed securities

   109,829    148    7    109,970    0    109,829    148    7    109,970    0 

Trust preferred collateralized debt obligations

   37,856    542    4,129    34,269    20,770    37,856    542    4,129    34,269    20,770 

Single issue trust preferred securities

   13,417    368    1,225    12,560    0    13,417    368    1,225    12,560    0 

Other corporate securities

   28,101    407    18    28,490    0    28,101    407    18    28,490    0 

Marketable equity securities

   9,712    179    13    9,878    0    9,712    179    13    9,878    0 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total

  $1,900,684   $8,924   $20,852   $1,888,756   $20,856   $1,900,684   $8,924   $20,852   $1,888,756   $20,856 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

 

(1)

Non-credit related other-than-temporary impairment in accumulated other comprehensive income. Amounts arebefore-tax.

The following is a summary of securitiesavailable-for-sale which were in an unrealized loss position at March 31,June 30, 2018 and December 31, 2017.

 

  Less than 12 months   12 months or longer   Less than 12 months   12 months or longer 
  Fair   Unrealized   Fair   Unrealized   Fair   Unrealized   Fair   Unrealized 
  Value   Losses   Value   Losses   Value   Losses   Value   Losses 
March 31, 2018        
June 30, 2018        

U.S. Treasury securities and obligations of U.S. Government corporations and agencies

  $65,919   $722   $22,751   $127   $116,482   $964   $22,771   $97 

State and political subdivisions

   137,221    1,584    55,674    3,485    137,435    1,710    57,150    3,524 

Residential mortgage-backed securities

                

Agency

   682,082    13,128    172,052    6,875    664,630    16,051    190,576    8,511 

Non-agency

   0    0    0    0    0    0    0    0 

Commercial mortgage-backed securities

                

Agency

   391,087    7,961    60,595    1,392    415,526    10,289    69,225    1,647 

Asset-backed securities

   56,833    475    0    0    75,437    566    0    0 

Trust preferred collateralized debt obligations

   0    0    5,049    1,128    0    0    2,050    450 

Single issue trust preferred securities

   0    0    5,100    614    0    0    4,980    737 

Other corporate securities

   41,634    730    0    0    51,304    1,015    0    0 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total

  $1,374,776   $24,600   $321,221   $13,621   $1,460,814   $30,595   $346,752   $14,966 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 
  Less than 12 months   12 months or longer   Less than 12 months   12 months or longer 
  Fair   Unrealized   Fair   Unrealized   Fair   Unrealized   Fair   Unrealized 
  Value   Losses   Value   Losses   Value   Losses   Value   Losses 

December 31, 2017

                

U.S. Treasury securities and obligations of U.S. Government corporations and agencies

  $36,678   $230   $22,920   $132   $36,678   $230   $22,920   $132 

State and political subdivisions

   82,896    566    59,432    1,863    82,896    566    59,432    1,863 

Residential mortgage-backed securities

                

Agency

   460,414    4,621    182,482    4,739    460,414    4,621    182,482    4,739 

Non-agency

   0    0    0    0    0    0    0    0 

Commercial mortgage-backed securities

                

Agency

   282,858    2,386    70,763    923    282,858    2,386    70,763    923 

Asset-backed securities

   27,931    7    0    0    27,931    7    0    0 

Trust preferred collateralized debt obligations

   0    0    28,629    4,129    0    0    28,629    4,129 

Single issue trust preferred securities

   0    0    4,485    1,225    0    0    4,485    1,225 

Other corporate securities

   6,975    18    0    0    6,975    18    0    0 

Marketable equity securities

   0    0    363    13    0    0    363    13 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total

  $897,752   $7,828   $369,074   $13,024   $897,752   $7,828   $369,074   $13,024 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

The following table shows the proceeds from maturities, sales and calls of available for sale securities and the gross realized gains and losses on sales and calls of those securities that have been included in earnings as a result of those sales and calls. Gains or losses on sales and calls of available for sale securities were recognized by the specific identification method. The realized losses relate to sales of securities within a rabbi trust for the payment of benefits under a deferred compensation plan for certain key officers of United and its subsidiaries.

  Three Months Ended
March  31
   Three Months Ended
June  30
   Six Months Ended
June  30
 
  2018   2017   2018   2017   2018   2017 

Proceeds from sales and calls

  $99,703   $98,798   $75,157   $468,506   $174,860   $567,304 

Gross realized gains

   1,163    214    58    845    1,221    1,059 

Gross realized losses

   1,312    0    85    82    1,397    82 

At March 31,June 30, 2018, gross unrealized losses on available for sale securities were $38,221$45,561 on 635668 securities of a total portfolio of 870858 available for sale securities. Securities in an unrealized loss position at March 31,June 30, 2018 consisted primarily of trust preferred collateralized debt obligations (Trup Cdos), single issue trust preferred securities, state and political subdivision securities, and agency commercial and residential mortgage-backed securities. The Trup Cdos and the single issue trust preferred securities relate to securities of financial institutions. The state and political subdivisions securities relate to securities issued by various municipalities. The agency commercial and residential mortgage-backed securities relate to commercial and residential properties and provide a guaranty of full and timely payments of principal and interest by the issuing agency.

In determining whether or not a security is other-than-temporarily impaired (OTTI), management considered the severity and the duration of the loss in conjunction with United’s positive intent and the more likely than not ability to hold these securities to recovery of their cost basis or maturity.

State and political subdivisions

United’s state and political subdivisions portfolio relates to securities issued by various municipalities located throughout the United States. The total amortized cost of available for sale state and political subdivision securities was $297,481$276,516 at March 31,June 30, 2018. As of March 31,June 30, 2018, approximately 77%75% of the portfolio was supported by the general obligation of the issuing municipality, which allows for the securities to be repaid by any means available to the municipality. The majority of the portfolio was rated AA or higher, and less than one percent of the portfolio was rated below investment grade as of March 31,June 30, 2018. In addition to monitoring the credit ratings of these securities, management also evaluates the financial performance of the underlying issuers on an ongoing basis. Based upon management’s analysis and judgment, it was determined that none of the state and political subdivision securities were other-than-temporarily impaired at March 31,June 30, 2018.

Agency mortgage-backed securities

United’s agency mortgage-backed securities portfolio relates to securities issued by Fannie Mae, Freddie Mac, and Ginnie Mae. The total amortized cost of available for sale agency mortgage-backed securities was $1,420,408$1,427,138 at March 31,June 30, 2018. Of the $1,420,408$1,427,138 amount, $485,851$513,212 was related to agency commercial mortgage-backed securities and $934,557$913,926 was related to agency residential mortgage-backed securities. Each of the agency mortgage-backed securities provides a guarantee of full and timely payments of principal and interest by the issuing agency. Based upon management’s analysis and judgment, it was determined that none of the agency mortgage-backed securities were other-than-temporarily impaired at March 31,June 30, 2018.

Non-agency residential mortgage-backed securities

United’snon-agency residential mortgage-backed securities portfolio relates to securities of various private label issuers. The total amortized cost of available for salenon-agency residential mortgage-backed securities was $4,665$4,306 at March 31,June 30, 2018. Of the $4,665$4,306 amount, $473 thousand$250 was rated above investment grade and $4,192$4,056 was rated below investment grade. The entire portfolio of thenon-agency residential mortgage-backed securities are either the senior or super-senior tranches of their respective structure. Based upon management’s analysis and judgment, it was determined that none of thenon-agency mortgage-backed securities were other-than-temporarily impaired at March 31,June 30, 2018.

Single issue trust preferred securities

The majority of United’s single issue trust preferred portfolio consists of obligations from large cap banks (i.e. banks with market capitalization in excess of $10 billion). Management reviews each issuer’s current and projected earnings trends, asset quality, capitalization levels, and other key factors. Upon completing the review for the firstsecond quarter of 2018, it was determined that none of the single issue trust preferred securities were other-than-temporarily impaired. All single issue trust preferred securities are currently receiving interest payments. The amortized cost of available for sale single issue trust preferred securities as of March 31,June 30, 2018 consisted of $7,719$3,024 in investment grade bonds and $5,714$5,718 in unrated bonds. The investment grade bonds were rated either Baa3 orBBB-. All of the unrated bonds were in an unrealized loss position for twelve months or longer as of March 31,June 30, 2018.

Trust preferred collateralized debt obligations (Trup Cdos)

The total amortized cost balance of United’s Trup Cdo portfolio was $9,192$6,177 as of March 31,June 30, 2018. Compared to the prior quarter, the total amortized cost balance declined by $28,664 due mainly to the sale of seven securities totaling $25,315, and the redemption of one security at par in the amount of $3,300. Of the remaining $9,192, one additional security totaling $3,016 was redeemed at par on April 3, 2018.

For any securities in an unrealized loss position, the Company first assesses its intentions regarding any sale of securities as well as the likelihood that it would be required to sell prior to recovery of the amortized cost. As of March 31,June 30, 2018, the Company has determined that it does not intend to sell any Trup Cdo and that it is not more likely than not that the Company will be required to sell such securities before recovery of their amortized cost.

To determine a net realizable value and assess whether other-than-temporary impairment existed, management performed detailed cash flow analysis to determine whether, in management’s judgment, it was more likely that United would not recover the entire amortized cost basis of the security. Except for the debt securities that have already been deemed to be other-than-temporarily impaired, management does not believe any other individual security with an unrealized loss as of March 31,June 30, 2018 is other-than-temporarily impaired.

Corporate securities

As of March 31,June 30, 2018, United’s Corporate securities portfolio had a total amortized cost balance of $63,400.$69,261. The majority of the portfolio consisted of debt issuances of corporations representing a variety of industries, including financial institutions. Of the $63,400, 67%$69,261, 70% was investment grade rated and 33%30% was unrated. For corporate securities, management has evaluated the near-term prospects of the investment in relation to the severity and duration of any impairment and based on that evaluation, management determined that no corporate securities were other-than-temporarily impaired at March 31,June 30, 2018.

Below is a progression of the credit losses on securities which United has recorded other-than-temporary charges. These charges were recorded through earnings and other comprehensive income.

 

  Three Months Ended
March  31
   Three Months Ended
June  30
   Six Months Ended
June  30
 
  2018   2017   2018   2017   2018   2017 

Balance of cumulative credit losses at beginning of period

  $18,060   $22,162   $3,199   $22,162   $18,060   $22,162 

Additions for credit losses recognized in earnings during the period:

    

Additional credit losses on securities for which OTTI was previously recognized

   0    0 

Reductions for securities sold or paid off during the period

   (14,861   0    0    0    (14,861   0 
  

 

   

 

   

 

   

 

   

 

   

 

 

Balance of cumulative credit losses at end of period

  $3,199   $22,162   $3,199   $22,162   $3,199   $22,162 
  

 

   

 

   

 

   

 

   

 

   

 

 

The amortized cost and estimated fair value of securities available for sale at March 31,June 30, 2018 and December 31, 2017 by contractual maturity are shown as follows. Expected maturities may differ from contractual maturities because the issuers may have the right to call or prepay obligations without penalties.

  March 31, 2018   December 31, 2017   June 30, 2018   December 31, 2017 
      Estimated       Estimated       Estimated       Estimated 
  Amortized   Fair   Amortized   Fair   Amortized   Fair   Amortized   Fair 
  Cost   Value   Cost   Value   Cost   Value   Cost   Value 

Due in one year or less

  $52,863   $52,753   $50,311   $50,212   $68,381   $68,272   $50,311   $50,212 

Due after one year through five years

   476,361    471,410    386,039    384,585    510,595    503,142    386,039    384,585 

Due after five years through ten years

   445,861    436,757    400,129    398,208    447,739    435,727    400,129    398,208 

Due after ten years

   1,143,986    1,124,191    1,054,493    1,045,873    1,076,647    1,053,786    1,054,493    1,045,873 

Marketable equity securities

   0    0    9,712    9,878    0    0    9,712    9,878 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total

  $2,119,071   $2,085,111   $1,900,684   $1,888,756   $2,103,362   $2,060,927   $1,900,684   $1,888,756 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Securities Held to Maturity

The amortized cost and estimated fair values of securities held to maturity are summarized as follows:

 

  March 31, 2018   June 30, 2018 
      Gross   Gross   Estimated       Gross   Gross   Estimated 
  Amortized   Unrealized   Unrealized   Fair   Amortized   Unrealized   Unrealized   Fair 
  Cost   Gains   Losses   Value   Cost   Gains   Losses   Value 

U.S. Treasury securities and obligations of U.S. Government corporations and agencies

  $5,160   $241   $0   $5,401   $5,132   $181   $0   $5,313 

State and political subdivisions

   5,797    9    0    5,806    5,798    9    0    5,807 

Residential mortgage-backed securities

                

Agency

   23    3    0    26    21    3    0    24 

Single issue trust preferred securities

   9,405    0    652    8,753    9,407    0    863    8,544 

Other corporate securities

   20    0    0    20    20    0    0    20 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total

  $20,405   $253   $652   $20,006   $20,378   $193   $863   $19,708 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 
  December 31, 2017   December 31, 2017 
      Gross   Gross   Estimated       Gross   Gross   Estimated 
  Amortized   Unrealized   Unrealized   Fair   Amortized   Unrealized   Unrealized   Fair 
  Cost   Gains   Losses   Value   Cost   Gains   Losses   Value 

U.S. Treasury securities and obligations of U.S. Government corporations and agencies

  $5,187   $308   $0   $5,495   $5,187   $308   $0   $5,495 

State and political subdivisions

   5,797    10    0    5,807    5,797    10    0    5,807 

Residential mortgage-backed securities

                

Agency

   23    3    0    26    23    3    0    26 

Single issue trust preferred securities

   9,401    0    731    8,670    9,401    0    731    8,670 

Other corporate securities

   20    0    0    20    20    0    0    20 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total

  $20,428   $321   $731   $20,018   $20,428   $321   $731   $20,018 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Even though the market value of theheld-to-maturity investment portfolio is less than its cost, the unrealized loss has no impact on the net worth or regulatory capital requirements of United. As of March 31,June 30, 2018, the Company’s largestheld-to-maturity single-issue trust preferred exposure was to SunTrust Bank ($7,428)7,430). The twoheld-to-maturity single-issue trust preferred exposures with at least one rating below investment grade included SunTrust Bank ($7,428)7,430) and Royal Bank of Scotland ($976).

There were no gross realized gains or losses on calls and sales of held to maturity securities included in earnings for the second quarter and first quartersix months of 2018 and 2017.

The amortized cost and estimated fair value of debt securities held to maturity at March 31,June 30, 2018 and December 31, 2017 by contractual maturity are shown below. Expected maturities may differ from contractual maturities because the issuers may have the right to call or prepay obligations without penalties.

 

  March 31, 2018   December 31, 2017   June 30, 2018   December 31, 2017 
      Estimated       Estimated       Estimated       Estimated 
  Amortized   Fair   Amortized   Fair   Amortized   Fair   Amortized   Fair 
  Cost   Value   Cost   Value   Cost   Value   Cost   Value 

Due in one year or less

  $0   $0   $0   $0   $2,000   $2,000   $0   $0 

Due after one year through five years

   9,318    9,566    9,344    9,660    7,290    7,478    9,344    9,660 

Due after five years through ten years

   8,091    7,618    5,663    5,343    8,092    7,610    5,663    5,343 

Due after ten years

   2,996    2,822    5,421    5,015    2,996    2,620    5,421    5,015 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total

  $20,405   $20,006   $20,428   $20,018   $20,378   $19,708   $20,428   $20,018 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Equity securities at fair value

Equity securities consist mainly of equity securities of financial institutions and mutual funds within a rabbi trust for the payment of benefits under a deferred compensation plan for certain key officers of United and its subsidiaries. The fair value of United’s equity securities was $11,160$9,664 at March 31,June 30, 2018. Prior to March 31, 2018 and the adoption of ASU No.2016-01 on January 1, 2018, equity securities were included in available for sale securities.

 

  Three Months
Ended

March  31, 2018
   Three Months
Ended

June  30, 2018
   Six Months
Ended

June  30, 2018
 

Net gains (losses) recognized during the period

  $(36  $(28  $(64

Net gains (losses) recognized during the period on equity securities sold

   2    (4   (2

Unrealized gains recognized during the period on equity securities still held at period end

   39    11    50 

Unrealized losses recognized during the period on equity securities still held at period end

   77    35    112 

Other investment securities

During the firstsecond quarter of 2018, United evaluated all of its cost method investments to determine if certain events or changes in circumstances during the firstsecond quarter of 2018 had a significant adverse effect on the fair value of any of its cost method securities. United determined that there was oneno individual security that experienced an adverse event during the firstsecond quarter. Total impairment of $300 was recognized on this security. With the exception of this one security, thereThere were no other events or changes in circumstances during the firstsecond quarter which would have an adverse effect on the fair value of its cost method securities.

The carrying value of securities pledged to secure public deposits, securities sold under agreements to repurchase, and for other purposes as required or permitted by law, approximated $1,612,649$1,735,336 and $1,403,565 at March 31,June 30, 2018 and December 31, 2017, respectively.

4. LOANS

Major classes of loans are as follows:

 

  March 31,
2018
   December 31,
2017
   June 30,
2018
   December 31,
2017
 

Commercial, financial and agricultural:

        

Owner-occupied commercial real estate

  $1,366,980   $1,361,629   $1,366,814   $1,361,629 

Nonowner-occupied commercial real estate

   4,426,776    4,451,298    4,435,910    4,451,298 

Other commercial loans

   1,952,322    1,998,979    2,209,191    1,998,979 
  

 

   

 

   

 

   

 

 

Total commercial, financial & agricultural

   7,746,078    7,811,906    8,011,915    7,811,906 

Residential real estate

   3,065,990    2,996,171    3,300,472    2,996,171 

Construction & land development

   1,433,125    1,504,907    1,396,853    1,504,907 

Consumer:

        

Bankcard

   9,372    10,314    9,717    10,314 

Other consumer

   743,870    704,039    810,051    704,039 
  

 

   

 

   

 

   

 

 

Total gross loans

  $12,998,435   $13,027,337   $13,529,008   $13,027,337 
  

 

   

 

   

 

   

 

 

The table above does not include loans held for sale of $193,915$285,194 and $265,955 at March 31,June 30, 2018 and December 31, 2017, respectively. Loans held for sale consist of single-family residential real estate loans originated for sale in the secondary market.

The outstanding balances in the table above include previously acquired impaired loans with a recorded investment of $189,675$168,497 or 1.46%1.25% of total gross loans at March 31,June 30, 2018 and $210,521 or 1.62% of total gross loans at December 31, 2017. The contractual principal in these acquired impaired loans was $253,827$221,983 and $285,964 at March 31,June 30, 2018 and December 31, 2017, respectively. The balances above do not include future accretable net interest (i.e. the difference between the undiscounted expected cash flows and the recorded investment in the loan) on the acquired impaired loans.

Activity for the accretable yield for the first threesix months of 2018 follows:

 

Accretable yield at the beginning of the period

  $39,098   $39,098 

Accretion (including cash recoveries)

   (4,053   (8,371

Additions

   0    0 

Net reclassifications to accretable fromnon-accretable

   4,493    9,803 

Disposals (including maturities, foreclosures, and charge-offs)

   (1,948   (3,323
  

 

   

 

 

Accretable yield at the end of the period

  $37,590   $37,207 
  

 

   

 

 

United’s subsidiary bank has made loans to the directors and officers of United and its subsidiaries, and to their affiliates. The aggregate dollar amount of these loans was $35,777$32,506 and $36,360 at March 31,June 30, 2018 and December 31, 2017, respectively.

5. CREDIT QUALITY

Management monitors the credit quality of its loans on an ongoing basis. Measurement of delinquency and past due status are based on the contractual terms of each loan.

For all loan classes, past due loans are reviewed on a monthly basis to identify loans for nonaccrual status. Generally, when collection in full of the principal and interest is jeopardized, the loan is placed on nonaccrual status. The accrual of interest income on commercial and most consumer loans generally is discontinued when a loan becomes 90 to 120 days past due as to principal or interest. However, regardless of delinquency status, if a loan is fully secured and in the process of collection and resolution of collection is expected in the near term (generally less than 90 days), then the loan will not be placed on nonaccrual status. When interest accruals are discontinued, unpaid interest recognized in

income in the current year is reversed, and unpaid interest accrued in prior years is charged to the allowance for loan losses. United’s method of income recognition for loans that are classified as nonaccrual is to recognize interest income on a cash basis or apply the cash receipt to principal when the ultimate collectibility of principal is in doubt. Nonaccrual loans will not normally be returned to accrual status unless all past due principal and interest has been paid and the borrower has evidenced their ability to meet the contractual provisions of the note.

A loan is categorized as a troubled debt restructuring (TDR) if a concession is granted and there is deterioration in the financial condition of the borrower. TDRs can take the form of a reduction of the stated interest rate, splitting a loan into separate loans with market terms on one loan and concessionary terms on the other loan, receipts of assets from a debtor in partial or full satisfaction of a loan, the extension of the maturity date or dates at a stated interest rate lower than the current market rate for new debt with similar risk, the reduction of the face amount or maturity amount of the debt as stated in the instrument or other agreement, the reduction of accrued interest or any other concessionary type of renegotiated debt. As of March 31,June 30, 2018, United had TDRs of $48,271$60,384 as compared to $50,129 as of December 31, 2017. Of the $48,271$60,384 aggregate balance of TDRs at March 31,June 30, 2018, $33,592$46,652 was on nonaccrual, $84 were 90 days or more past due and $85$1,148 were 30 to 89 days past due. Of the $50,129 aggregate balance of TDRs at December 31, 2017, $30,868 was on nonaccrual, $95 were 90 days or more past due and $1,254 were 30 to 89 days past due. All these amounts are included in the appropriate categories in the “Age Analysis of Past Due Loans” table on a subsequent page. As of March 31,June 30, 2018, there were no commitments to lend additional funds to debtors owing receivables whose terms have been modified in TDRs. At March 31,June 30, 2018, United had restructured loans in the amount of $1,760$1,715 that were modified by a reduction in the interest rate, $1,891$1,859 that were modified by a combination of a reduction in the interest rate and the principal and $44,620$56,810 that were modified by a change in terms.

A loan acquired and accounted for under ASC topicTopic310-30 “Loans and Debt Securities Acquired with Deteriorated Credit Quality” is reported as an accruing loan and a performing asset unless it does not perform in accordance with its restructured contractual provisions.

No loans were restructured during the first quarter of 2018. The following table sets forth United’s troubled debt restructurings that werehave been restructured during the three months ended March 31,June 30, 2018 and 2017, segregated by class of loans.loans:

 

  Troubled Debt Restructurings   Troubled Debt Restructurings 
  For the Three Months Ended   For the Three Months Ended 
  March 31, 2017   June 30, 2018   June 30, 2017 
  Number of
Contracts
   Pre-
Modification
Outstanding
Recorded
Investment
   Post-
Modification
Outstanding
Recorded
Investment
   Number of
Contracts
   Pre-
Modification
Outstanding
Recorded
Investment
   Post-
Modification
Outstanding
Recorded
Investment
   Number of
Contracts
   Pre-
Modification
Outstanding
Recorded
Investment
   Post-
Modification
Outstanding
Recorded
Investment
 

Commercial real estate:

                  

Owner-occupied

   0   $0   $0    0   $0   $0    1   $5,333   $5,333 

Nonowner-occupied

   0    0    0    0    0    0    0    0    0 

Other commercial

   4    2,752    2,741    4    9,571    9,571    4    21,355    21,355 

Residential real estate

   0    0    0    2    6,953    6,953    0    0    0 

Construction & land development

   1    1,456    1,450    0    0    0    0    0    0 

Consumer:

                  

Bankcard

   0    0    0    0    0    0    0    0    0 

Other consumer

   0    0    0    0    0    0    0    0    0 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total

   5   $4,208   $4,191    6   $16,524   $16,524    5   $26,688   $26,688 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

The following table sets forth United’s troubled debt restructurings that have been restructured during the six months ended June 30, 2018 and 2017, segregated by class of loans:

   Troubled Debt Restructurings 
   For the Six Months Ended 
   June 30, 2018   June 30, 2017 
   Number of
Contracts
   Pre-
Modification
Outstanding
Recorded
Investment
   Post-
Modification
Outstanding
Recorded
Investment
   Number of
Contracts
   Pre-
Modification
Outstanding
Recorded
Investment
   Post-
Modification
Outstanding
Recorded
Investment
 

Commercial real estate:

            

Owner-occupied

   0   $0   $0    1   $5,333   $5,333 

Nonowner-occupied

   0    0    0    0    0    0 

Other commercial

   4    9,571    9,571    8    24,107    24,032 

Residential real estate

   2    6,953    6,953    0    0    0 

Construction & land development

   0    0    0    1    1,456    1,437 

Consumer:

            

Bankcard

   0    0    0    0    0    0 

Other consumer

   0    0    0    0    0    0 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   6   $16,524   $16,524    10   $30,896   $30,802 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

During both the second quarter and first quartersix months of 2017, $4,1912018, $16,524 of restructured loans were modified by a change in loan terms. During the second quarter and first six months of 2017, $26,688 and $30,802, respectively, of restructured loans were modified by a change in loan terms. In some instances, the post-modification balance on the restructured loans is larger than thepre-modification balance due to the advancement of monies for items such as delinquent taxes on real estate property. The loans were evaluated individually for allocation within United’s allowance for loan losses. The modifications had an immaterial impact on the financial condition and results of operations for United.

No loans restructured during the twelve-month periods ended March 31,June 30, 2018 and 2017 subsequently defaulted, resulting in a principalcharge-off during the first quarterssix months of 2018 and 2017.2017, respectively.

The following table sets forth United’s age analysis of its past due loans, segregated by class of loans:

Age Analysis of Past Due Loans

As of March 31,June 30, 2018

 

 

  30-89
Days
Past Due
   90 Days or
more  Past
Due
   Total Past
Due
   Current &
Other (1)
   Total
Financing
Receivables
   Recorded
Investment
>90 Days
& Accruing
   30-89
Days
Past Due
   90 Days or
more Past
Due
   Total Past
Due
   Current &
Other (1)
   Total
Financing
Receivables
   Recorded
Investment
>90 Days
& Accruing
 

Commercial real estate:

                        

Owner-occupied

  $13,303   $18,862   $32,165   $1,334,815   $1,366,980   $847   $13,261   $18,602   $31,863   $1,334,951   $1,366,814   $1,377 

Nonowner-occupied

   7,248    19,294    26,542    4,400,234    4,426,776    139    14,118    16,924    31,042    4,404,868    4,435,910    1,301 

Other commercial

   35,269    59,412    94,681    1,857,641    1,952,322    962    9,598    54,562    64,160    2,145,031    2,209,191    2,313 

Residential real estate

   30,344    25,641    55,985    3,010,005    3,065,990    6,027    37,135    28,705    65,840    3,234,632    3,300,472    9,866 

Construction & land development

   3,138    18,403    21,541    1,411,584    1,433,125    152    2,910    17,345    20,255    1,376,598    1,396,853    802 

Consumer:

                        

Bankcard

   185    121    306    9,066    9,372    121    427    165    592    9,125    9,717    165 

Other consumer

   6,417    1,196    7,613    736,257    743,870    917    6,618    969    7,587    802,464    810,051    682 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total

  $95,904   $142,929   $238,833   $12,759,602   $12,998,435   $9,165   $84,067   $137,272   $221,339   $13,307,669   $13,529,008   $16,506 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

 

(1)

Other includes loans with a recorded investment of $189,675$168,497 acquired and accounted for under ASC topicTopic310-30 “Loans and Debt Securities Acquired with Deteriorated Credit Quality”.

Age Analysis of Past Due Loans

As of December 31, 2017

 

 

  30-89
Days

Past Due
   90 Days or
more  Past
Due
   Total Past
Due
   Current &
Other (1)
   Total
Financing
Receivables
   Recorded
Investment
>90  Days

& Accruing
 
(In thousands)  30-89
Days
Past Due
   90 Days or
more Past
Due
   Total Past
Due
   Current &
Other (1)
   Total
Financing
Receivables
   Recorded
Investment
>90 Days
& Accruing
 

Commercial real estate:

                        

Owner-occupied

  $7,968   $13,663   $21,631   $1,339,998   $1,361,629   $458   $7,968   $13,663   $21,631   $1,339,998   $1,361,629   $458 

Nonowner-occupied

   10,398    20,448    30,846    4,420,452    4,451,298    634    10,398    20,448    30,846    4,420,452    4,451,298    634 

Other commercial

   11,533    68,476    80,009    1,918,970    1,998,979    940    11,533    68,476    80,009    1,918,970    1,998,979    940 

Residential real estate

   35,300    28,637    63,937    2,932,234    2,996,171    6,519    35,300    28,637    63,937    2,932,234    2,996,171    6,519 

Construction & land development

   1,615    17,190    18,805    1,486,102    1,504,907    385    1,615    17,190    18,805    1,486,102    1,504,907    385 

Consumer:

                        

Bankcard

   449    186    635    9,679    10,314    186    449    186    635    9,679    10,314    186 

Other consumer

   9,288    968    10,256    693,783    704,039    775    9,288    968    10,256    693,783    704,039    775 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total

  $76,551   $149,568   $226,119   $12,801,218   $13,027,337   $9,897   $76,551   $149,568   $226,119   $12,801,218   $13,027,337   $9,897 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

 

(1)

Other includes loans with a recorded investment of $210,521 acquired and accounted for under ASC topicTopic310-30 “Loans and Debt Securities Acquired with Deteriorated Credit Quality”.

The following table sets forth United’s nonaccrual loans, segregated by class of loans:

Loans on Nonaccrual Status

 

  March  31,
2018
   December 31,
2017
   June  30,
2018
   December 31,
2017
 

Commercial real estate:

        

Owner-occupied

  $18,015  $13,205  $17,225   $13,205

Nonowner-occupied

   19,155   19,814   15,623    19,814

Other commercial

   58,450   67,536   52,249    67,536

Residential real estate

   19,614   22,118   18,839    22,118

Construction & land development

   18,251   16,805   16,543    16,805

Consumer:

        

Bankcard

   0   0   0    0

Other consumer

   279   193   287    193
  

 

   

 

   

 

   

 

 

Total

  $133,764  $139,671  $120,766   $139,671
  

 

   

 

   

 

   

 

 

United assigns credit quality indicators of pass, special mention, substandard and doubtful to its loans. For United’s loans with a corporate credit exposure, United internally assigns a grade based on the creditworthiness of the borrower. For loans with a consumer credit exposure, United internally assigns a grade based upon an individual loan’s delinquency status. United reviews and updates, as necessary, these grades on a quarterly basis.

Special mention loans, with a corporate credit exposure, have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loans or in the Company’s credit position at some future date. Borrowers may be experiencing adverse operating trends (declining revenues or margins) or an ill proportioned balance sheet (e.g., increasing inventory without an increase in sales, high leverage, tight liquidity). Adverse economic or market conditions, such as interest rate increases or the entry of a new competitor, may also support a special mention rating. Nonfinancial reasons for rating a credit exposure special mention include management problems, pending litigation, an ineffective loan agreement or other material structural weakness, and any other significant deviation from prudent lending practices. For loans with a consumer credit exposure, loans that are past due30-89 days are generally considered special mention.

A substandard loan with a corporate credit exposure is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness, or weaknesses, that jeopardize the liquidation of the debt by the borrower. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. They require more intensive supervision by management. Substandard loans are generally characterized by current or expected unprofitable operations, inadequate debt service coverage, inadequate liquidity, or marginal capitalization. Repayment may depend on collateral or other credit risk mitigants. For some substandard loans, the likelihood of full collection of interest and principal may be in doubt and thus, placed on nonaccrual. For loans with a consumer credit exposure, loans that are 90 days or more past due or that have been placed on nonaccrual are considered substandard.

A loan with corporate credit exposure is classified as doubtful if it has all the weaknesses inherent in one classified as substandard with the added characteristic that the weaknesses make collection in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. A doubtful loan has a high probability of total or substantial loss, but because of specific pending events that may strengthen the loan, its classification as loss is deferred. Doubtful borrowers are usually in default, lack adequate liquidity or capital, and lack the resources necessary to remain an operating entity. Pending events can include mergers, acquisitions, liquidations, capital injections, the perfection of liens on additional collateral, the valuation of collateral, and refinancing. Generally, there are not any loans with a consumer credit exposure that are classified as doubtful. Usually, they arecharged-off prior to such a classification. Loans classified as doubtful are also considered impaired.

The following tables set forth United’s credit quality indicators information, by class of loans:

Credit Quality Indicators

Corporate Credit Exposure

 

As of March 31, 2018

 

As of June 30, 2018

As of June 30, 2018

 
  Commercial Real Estate   Other
Commercial
   Construction
& Land
Development
   Commercial Real Estate   Other
Commercial
   Construction
& Land
Development
 
  Owner-
occupied
   Nonowner-
occupied
     Owner-
occupied
   Nonowner-
occupied
 

Grade:

                

Pass

  $1,291,287   $4,250,743   $1,820,513   $1,349,638   $1,279,444   $4,282,361   $2,100,084   $1,312,907 

Special mention

   14,448    72,997    51,165    3,779    31,737    56,404    16,523    4,402 

Substandard

   61,245    103,036    77,848    79,708    55,633    97,145    89,566    79,544 

Doubtful

   0    0    2,796    0    0    0    3,018    0 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total

  $1,366,980   $4,426,776   $1,952,322   $1,433,125   $1,366,814   $4,435,910   $2,209,191   $1,396,853 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

As of December 31, 2017

As of December 31, 2017

 

As of December 31, 2017

 
  Commercial Real Estate   Other
Commercial
   Construction
&  Land
Development
   Commercial Real Estate   Other
Commercial
   Construction &
Land
Development
 
  Owner-
occupied
   Nonowner-
occupied
     Owner-
occupied
   Nonowner-
occupied
 

Grade:

                

Pass

  $1,276,088   $4,312,985   $1,848,868   $1,413,706   $1,276,088   $4,312,985   $1,848,868   $1,413,706 

Special mention

   20,165    57,618    55,564    5,196    20,165    57,618    55,564    5,196 

Substandard

   65,376    80,695    90,625    86,005    65,376    80,695    90,625    86,005 

Doubtful

   0    0    3,922    0    0    0    3,922    0 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total

  $1,361,629   $4,451,298   $1,998,979   $1,504,907   $1,361,629   $4,451,298   $1,998,979   $1,504,907 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Credit Quality Indicators

Consumer Credit Exposure

 

As of March 31, 2018

 

As of June 30, 2018

As of June 30, 2018

 
  Residential
Real Estate
   Bankcard   Other
Consumer
   Residential
Real Estate
   Bankcard   Other
Consumer
 

Grade:

            

Pass

  $3,011,824   $9,066   $736,184   $3,239,999   $9,125   $802,394 

Special mention

   20,738    185    6,460    25,077    427    6,671 

Substandard

   33,428    121    1,226    35,396    165    986 

Doubtful

   0    0    0    0    0    0 
  

 

   

 

   

 

   

 

   

 

   

 

 

Total

  $3,065,990   $9,372   $743,870   $3,300,472   $9,717   $810,051 
  

 

   

 

   

 

   

 

   

 

   

 

 

As of December 31, 2017

As of December 31, 2017

 

As of December 31, 2017

 
  Residential
Real Estate
   Bankcard   Other
Consumer
   Residential
Real Estate
   Bankcard   Other
Consumer
 

Grade:

            

Pass

  $2,945,266   $9,679   $693,727   $2,945,266   $9,679   $693,727 

Special mention

   18,025    449    9,334    18,025    449    9,334 

Substandard

   32,880    186    978    32,880    186    978 

Doubtful

   0    0    0    0    0    0 
  

 

   

 

   

 

   

 

   

 

   

 

 

Total

  $2,996,171   $10,314   $704,039   $2,996,171   $10,314   $704,039 
  

 

   

 

   

 

   

 

   

 

   

 

 

Loans are designated as impaired when, in the opinion of management, based on current information and events, the collection of principal and interest in accordance with the loan contract is doubtful. Typically, United does not consider loans for impairment unless a sustained period of delinquency (i.e. 90 days or more) is noted or there are subsequent events that impact repayment probability (i.e. negative financial trends, bankruptcy filings, eminent

foreclosure proceedings, etc.). Impairment is evaluated in total for smaller-balance loans of a similar nature and on an individual loan basis for other loans. Consistent with United’s existing method of income recognition for loans, interest on impaired loans, except those classified as nonaccrual, is recognized as income using the accrual method. Impaired loans, or portions thereof, are charged off when deemed uncollectible.

The following table sets forth United’s impaired loans information, by class of loans:

 

  Impaired Loans   Impaired Loans 
  March 31, 2018   December 31, 2017   June 30, 2018   December 31, 2017 
  Recorded
Investment
   Unpaid
Principal
Balance
   Related
Allowance
   Recorded
Investment
   Unpaid
Principal
Balance
   Related
Allowance
   Recorded
Investment
   Unpaid
Principal
Balance
   Related
Allowance
   Recorded
Investment
   Unpaid
Principal
Balance
   Related
Allowance
 

With no related allowance recorded:

                        

Commercial real estate:

                        

Owner-occupied

  $75,776  $75,941   $0   $78,117   $78,419  $0   $72,883  $73,343  $0   $78,117  $78,419  $0 

Nonowner-occupied

   117,589   117,648    0    134,136    134,195   0    99,098   99,159   0    134,136   134,195   0 

Other commercial

   52,394   54,953    0    46,993    49,552   0    52,375   61,377   0    46,993   49,552   0 

Residential real estate

   24,125   24,787    0    26,751    28,202   0    24,315   25,078   0    26,751   28,202   0 

Construction & land development

   48,320   53,084    0    52,279    59,691   0    45,497   50,132   0    52,279   59,691   0 

Consumer:

                        

Bankcard

   0    0    0    0    0   0    0   0   0    0   0   0 

Other consumer

   42    42    0    15    15   0    23   23   0    15   15   0 

With an allowance recorded:

                        

Commercial real estate:

                        

Owner-occupied

  $5,873  $5,873   $1,075   $9,132   $9,132  $2,251   $4,766   $4,766   $978   $9,132   $9,132  $2,251 

Nonowner-occupied

   8,543   8,543    1,471    7,797    7,797   1,592   10,463   10,463   1,693    7,797   7,797   1,592 

Other commercial

   48,082   55,905    16,180    60,512    70,396   16,721   44,671   50,278   14,676    60,512   70,396   16,721 

Residential real estate

   11,887   13,438    1,742    9,813    10,418   1,552   12,097   13,539   1,460    9,813   10,418   1,552

Construction & land development

   2,015   4,664    217    1,383    1,383   229

Consumer:

            

Bankcard

   0    0    0    0    0   0

Other consumer

   0    0    0    0    0   0

Total:

            

Commercial real estate:

            

Owner-occupied

  $81,649   $81,814   $1,075   $87,249   $87,551  $2,251 

Nonowner-occupied

   126,132    126,191    1,471    141,933    141,992   1,592

Other commercial

   100,476    110,858    16,180    107,505    119,948   16,721

Residential real estate

   36,012    38,225    1,742    36,564    38,620   1,552

Construction & land development

   50,335    57,748    217    53,662    61,074   229

Consumer:

            

Bankcard

   0    0    0    0    0   0

Other consumer

   42    42    0    15    15    0

  Impaired Loans   Impaired Loans 
  For the Three Months Ended   June 30, 2018   December 31, 2017 
  March 31, 2018   March 31, 2017   Recorded
Investment
   Unpaid
Principal
Balance
   Related
Allowance
   Recorded
Investment
   Unpaid
Principal
Balance
   Related
Allowance
 
  Average
Recorded
Investment
   Interest
Income
Recognized
   Average
Recorded
Investment
   Interest
Income
Recognized
 

With no related allowance recorded:

        

Commercial real estate:

        

Owner-occupied

  $76,947  $377  $55,857  $421

Nonowner-occupied

   125,863    120    82,528   117

Other commercial

   49,693    206    49,286    220

Residential real estate

   25,437    83    21,814    41

Construction & land development

   50,300    103    35,949   76

Consumer:

        

Bankcard

   0    0    0   0

Other consumer

   28    0    36    0

With an allowance recorded:

        

Commercial real estate:

        

Owner-occupied

  $7,502  $25  $7,663  $137

Nonowner-occupied

   8,170   59   16,096   83

Other commercial

   54,297   19    58,824   370

Residential real estate

   10,850   0    13,113   8

Construction & land development

   1,699   20   4,161   21   2,001   4,654   277    1,383   1,383   229

Consumer:

                    

Bankcard

   0   0    0   0   0   0   0    0   0   0

Other consumer

   0   0    0   0   0   0   0    0   0   0

Total:

                    

Commercial real estate:

                    

Owner-occupied

  $84,449  $402  $63,520  $558  $77,649  $78,109  $978   $87,249  $87,551  $2,251 

Nonowner-occupied

   134,033   179   98,624   200   109,561   109,622   1,693    141,933   141,992   1,592 

Other commercial

   103,990   225   108,110   590   97,046   111,655    14,676    107,505   119,948   16,721 

Residential real estate

   36,287   83   34,927   49   36,412   38,617    1,460    36,564   38,620   1,552 

Construction & land development

   51,999   123   40,110   97    47,498   54,786    277    53,662   61,074   229 

Consumer:

                    

Bankcard

   0   0    0   0   0   0   0   0   0   0 

Other consumer

   28   0    36   0   23    23    0   15    15    0 

   Impaired Loans 
   For the Three Months Ended 
   June 30, 2018   June 30, 2017 
   Average
Recorded
Investment
   Interest
Income
Recognized
   Average
Recorded
Investment
   Interest
Income
Recognized
 

With no related allowance recorded:

        

Commercial real estate:

        

Owner-occupied

  $74,330  $354  $69,670  $412

Nonowner-occupied

   108,343   159   109,003   168

Other commercial

   52,384   246   58,597   226

Residential real estate

   24,220   85   20,713   54

Construction & land development

   46,909   98   36,182   83

Consumer:

        

Bankcard

   0   0   0   0

Other consumer

   32    0    36    0 

With an allowance recorded:

        

Commercial real estate:

        

Owner-occupied

  $5,319   $6   $14,102  $159

Nonowner-occupied

   9,503   60   14,147   12

Other commercial

   46,376   10   72,568   157

Residential real estate

   11,992   11   15,485   34

Construction & land development

   2,008   20   2,587   21

Consumer:

        

Bankcard

   0   0   0   0

Other consumer

   0   0   0   0

Total:

        

Commercial real estate:

        

Owner-occupied

  $79,649  $360  $83,772  $571

Nonowner-occupied

   117,846   219   123,150   180

Other commercial

   98,760   256   131,165   383

Residential real estate

   36,212   96   36,198   88

Construction & land development

   48,917   118   38,769   104

Consumer:

        

Bankcard

   0   0   0   0

Other consumer

   32    0    36    0 

   Impaired Loans 
   For the Six Months Ended 
   June 30, 2018   June 30, 2017 
   Average
Recorded
Investment
   Interest
Income
Recognized
   Average
Recorded
Investment
   Interest
Income
Recognized
 

With no related allowance recorded:

        

Commercial real estate:

        

Owner-occupied

  $75,592  $739  $62,615  $837

Nonowner-occupied

   116,941   328   105,045   347

Other commercial

   50,587   470   53,076   496

Residential real estate

   25,064   180   21,468   103

Construction & land development

   48,699   197   35,903   164

Consumer:

        

Bankcard

   0   0   0   0

Other consumer

   26    0    36    0 

With an allowance recorded:

        

Commercial real estate:

        

Owner-occupied

  $6,590   $31   $9,997  $318

Nonowner-occupied

   8,934   119   15,411   87

Other commercial

   51,088   28   63,783   622

Residential real estate

   11,266   21   14,345   83

Construction & land development

   1,800   40   3,372   42

Consumer:

        

Bankcard

   0   0   0   0

Other consumer

   0   0   0   0

Total:

        

Commercial real estate:

        

Owner-occupied

  $82,182  $770  $72,612  $1,155

Nonowner-occupied

   125,875   447   120,456   434

Other commercial

   101,675   498   116,859   1,118

Residential real estate

   36,330   201   35,813   186

Construction & land development

   50,499   237   39,275   206

Consumer:

        

Bankcard

   0   0   0   0

Other consumer

   26    0    36    0 

At March 31,June 30, 2018 and December 31, 2017, other real estate owned (“OREO”) included in other assets in the Consolidated Balance Sheets was $22,778$21,926 and $24,348, respectively. OREO consists of real estate acquired in foreclosure or other settlement of loans. Such assets are carried at the lower of the investment in the assets or the fair value of the assets less estimated selling costs. Any adjustment to the fair value at the date of transfer is charged against the allowance for loan losses. Any subsequent valuation adjustments as well as any costs relating to operating, holding or disposing of the property are recorded in other expense in the period incurred. At March 31,June 30, 2018 and December 31, 2017, the recorded investment of consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings are in process was $377$1,587 and $873, respectively.

6. ALLOWANCE FOR CREDIT LOSSES

The allowance for loan losses is management’s estimate of the probable credit losses inherent in the loan portfolio. For purposes of determining the general allowance, the loan portfolio is segregated by product type to recognize differing risk profiles among categories. It is further segregated by credit grade fornon-homogenous loan pools and delinquency for homogeneous loan pools. The outstanding principal balance within each pool is multiplied by historical loss data, the loss emergence period (which is the period of time between the event that triggers a loss and the confirmation and/or charge off of that loss) and certain qualitative factors to derive the general loss allocation per pool. Specific loss allocations are calculated for commercial loans in excess of $500,000 in accordance with ASC topicTopic 310. Risk characteristics of owner-occupied commercial real estate loans and other commercial loans are similar in that they are normally dependent upon the borrower’s internal cash flow from operations to service debt.

Nonowner-occupied commercial real estate loans differ in that cash flow to service debt is normally dependent on external income from third parties for use of the real estate such as rents, leases and room rates. Residential real estate loans are dependent upon individual borrowers who are affected by changes in general economic conditions, demand for housing and resulting residential real estate valuation. Construction and land development loans are impacted mainly by demand whether for new residential housing or for retail, industrial, office and other types of commercial construction within a given area. Consumer loan pool risk characteristics are influenced by general, regional and local economic conditions.

Loans deemed to be uncollectible are charged against the allowance for loan losses, while recoveries of previouslycharged-off amounts are credited to the allowance for loan losses. For commercial loans, when a loan or a portion of a loan is identified to contain a loss, acharge-off recommendation is directed to management tocharge-off all or a portion of that loan. Generally, any unsecured commercial loan more than six months delinquent in payment of interest must becharged-off in full. If secured, thecharge-off is generally made to reduce the loan balance to a level equal to the liquidation value of the collateral when payment of principal and interest is six months delinquent. Any commercial loan, secured or unsecured, on which a principal or interest payment has not been made within 90 days, is reviewed monthly for appropriate action.

For consumer loans,closed-end retail loans that are past due 120 cumulative days delinquent from the contractual due date andopen-end loans 180 cumulative days delinquent from the contractual due date arecharged-off. Any consumer loan on which a principal or interest payment has not been made within 90 days is reviewed monthly for appropriate action. For aone-to-four familyopen-end orclosed-end residential real estate loan, home equity loan, orhigh-loan-to-value loan that has reached 180 or more days past due, management evaluates the collateral position andcharges-off any amount that exceeds the value of the collateral. On retail credits for which the borrower is in bankruptcy, all amounts deemed unrecoverable are charged off within 60 days of the receipt of the notification. On retail credits effected by fraud, a loan ischarged-off within 90 days of the discovery of the fraud. In the event of the borrower’s death and if repayment within the required timeframe is uncertain, the loan is generallycharged-off as soon as the amount of the loss is determined.

For loans acquired through the completion of a transfer, including loans acquired in a business combination, that have evidence of deterioration of credit quality since origination and for which it is probable, at acquisition, that United will be unable to collect all contractually required payments receivable are initially recorded at fair value (as determined by the present value of expected future cash flows) with no valuation allowance. The difference between the undiscounted cash flows expected at acquisition and the investment in the loan, or the “accretable yield,” is recognized as interest income on a level-yield method over the life of the loan. Contractually required payments for interest and principal that exceed the undiscounted cash flows expected at acquisition, or the “nonaccretable difference,” are not recognized as a yield adjustment or as a loss accrual or a valuation allowance. Increases in expected cash flows subsequent to the initial investment are recognized prospectively through adjustment of the yield on the loan over its remaining life. Decreases in expected cash flows are recognized as impairment. Valuation allowances on these impaired loans reflect only losses incurred after the acquisition (meaning the present value of all cash flows expected at acquisition that ultimately are not to be received). For the three and six months ended March 31,June 30, 2018, and 2017, there-estimation of the expected cash flows related to loans acquired that have evidence of deterioration of credit quality resulted in provision for loan losses expense of $1,279$801 and $367, respectively.$2,080, respectively, as compared to a reversal of provision for loan losses expense of $738 and $371, respectively, for the three and six months ended June 30, 2017.

United maintains an allowance for loan losses and a reserve for lending-related commitments such as unfunded loan commitments and letters of credit. The reserve for lending-related commitments of $755$927 and $679 at March 31,June 30, 2018 and December 31, 2017, respectively, is separately classified on the balance sheet and is included in other liabilities. The combined allowance for loan losses and reserve for lending-related commitments are referred to as the allowance for credit losses.

A progression of the allowance for loan losses, by portfolio segment, for the periods indicated is summarized as follows:

Allowance for Loan Losses

For the Three Months Ended June 30, 2018

  Commercial Real Estate        Construction     Allowance
for
    
  Owner-
occupied
  Nonowner-
occupied
  Other
Commercial
  Residential
Real Estate
  & Land
Development
  Consumer  Estimated
Imprecision
  Total 

Allowance for Loan Losses:

        

Beginning balance

 $3,719 $6,774 $46,917 $10,253 $6,429 $2,391 $170 $76,653

Charge-offs

  728  314  5,795  82  72  721  0  7,712

Recoveries

  690   17   984   94   9   196   0  1,990

Provision

  (468  (294  6,085  115  226  553  (13  6,204
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

 $3,213 $6,183 $48,191 $10,380 $6,592 $2,419 $157 $77,135
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Allowance for Loan Losses and Carrying Amount of Loans

For the ThreeSix Months Ended March 31,June 30, 2018

 

 

 Commercial Real Estate     Construction   

Allowance

for

    Commercial Real Estate     Construction   

Allowance

for

   
 Owner-
occupied
 Nonowner-
occupied
 Other
Commercial
 Residential
Real Estate
 & Land
Development
 Consumer Estimated
Imprecision
 Total  Owner-
occupied
 Nonowner-
occupied
 Other
Commercial
 Residential
Real Estate
 & Land
Development
 Consumer Estimated
Imprecision
 Total 

Allowance for Loan Losses:

                

Beginning balance

 $5,401 $6,369 $45,189 $9,927 $7,187 $2,481 $73 $76,627 $5,401 $6,369 $45,189 $9,927 $7,187 $2,481 $73 $76,627

Charge-offs

  1,015  0  2,868  910  460  605  0  5,858  1,743  314  8,663  992  532  1,326  0  13,570

Recoveries

  55   136   106   264   2   143   0  706  745   153   1,090   358   11   339   0  2,696

Provision

  (722  269  4,490  972  (300  372  97  5,178  (1,190  (25  10,575  1,087  (74  925  84  11,382
 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Ending balance

 $3,719 $6,774 $46,917 $10,253 $6,429 $2,391 $170 $76,653 $3,213 $6,183 $48,191 $10,380 $6,592 $2,419 $157 $77,135
 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Ending Balance: individually evaluated for impairment

 $1,075 $1,471 $16,180 $1,742 $217 $0 $0 $20,685 $978 $1,693  $14,676  $1,460  $277  $0 $0 $19,084

Ending Balance: collectively evaluated for impairment

 $2,644 $5,303 $30,737 $8,511 $6,212 $2,391 $170  $55,968 $2,235 $4,490  $33,515  $8,920  $6,315 $2,419 $157 $58,051

Ending Balance: loans acquired with deteriorated credit quality

 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Financing receivables:

                

Ending balance

 $1,366,980  $4,426,776  $1,952,322  $3,065,990  $1,433,125  $753,242  $0  $12,998,435  $1,366,814 $4,435,910  $2,209,191  $3,300,472  $1,396,853 $819,768 $0 $13,529,008

Ending Balance: individually evaluated for impairment

 $33,438 $22,868 $71,478 $13,856 $16,909 $0 $0 $158,549 $30,134 $21,653  $79,980  $15,185  $16,892 $0 $0 $163,844

Ending Balance: collectively evaluated for impairment

 $1,301,725  $4,310,587  $1,853,603  $3,039,123  $1,391,948  $753,225  $0  $12,650,211  $1,305,807 $4,337,381  $2,103,205  $3,272,737  $1,357,792 $819,745 $0 $13,196,667

Ending Balance: loans acquired with deteriorated credit quality

 $31,817 $93,321 $27,241 $13,011 $24,268 $17  $0 $189,675 $30,873 $76,876  $26,006  $12,550  $22,169 $23 $0 $168,497

Allowance for Loan Losses and Carrying Amount of Loans

For the Year Ended December 31, 2017

 

 

 Commercial Real Estate     Construction   

Allowance

for

    Commercial Real Estate     Construction   Allowance
for
   
Owner-
occupied
 Nonowner-
occupied
 Other
Commercial
 Residential
Real  Estate
 &  Land
Development
 Consumer Estimated
Imprecision
 Total  Owner-
occupied
 Nonowner-
occupied
 Other
Commercial
 Residential
Real Estate
 & Land
Development
 Consumer Estimated
Imprecision
 Total 

Allowance for Loan Losses:

                

Beginning balance

 $5,273 $6,883 $33,087 $13,770 $10,606 $2,805 $347 $72,771 $5,273 $6,883 $33,087 $13,770 $10,606 $2,805 $347 $72,771

Charge-offs

  2,246  296  21,189  2,973  3,337  2,822  0  32,863  2,246  296  21,189  2,973  3,337  2,822  0  32,863

Recoveries

  2,599  244  3,395  601  726  748  0  8,313  2,599  244  3,395  601  726  748  0  8,313

Provision

  (225  (462  29,896  (1,471  (808  1,750  (274  28,406  (225  (462  29,896  (1,471  (808  1,750  (274  28,406
 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Ending balance

 $5,401 $6,369 $45,189 $9,927 $7,187 $2,481 $73 $76,627 $5,401 $6,369 $45,189 $9,927 $7,187 $2,481 $73 $76,627
 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Ending Balance: individually evaluated for impairment

 $2,251  $1,592  $16,721  $1,552  $229  $0  $0  $22,345  $2,251  $1,592  $16,721  $1,552  $229  $0  $0  $22,345 

Ending Balance: collectively evaluated for impairment

 $3,150 $4,777 $28,468 $8,375 $6,958 $2,481 $73  $54,282 $3,150 $4,777 $28,468 $8,375 $6,958 $2,481 $73  $54,282

Ending Balance: loans acquired with deteriorated credit quality

 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Financing receivables:

                

Ending balance

 $1,361,629 $4,451,298 $1,998,979 $2,996,171 $1,504,907 $714,353 $0 $13,027,337  $1,361,629 $4,451,298 $1,998,979 $2,996,171 $1,504,907 $714,353 $0 $13,027,337 

Ending Balance: individually evaluated for impairment

 $36,721 $21,851 $78,715 $14,316 $16,921 $0 $0 $168,524  $36,721 $21,851 $78,715 $14,316 $16,921 $0 $0 $168,524 

Ending Balance: collectively evaluated for impairment

 $1,291,379 $4,320,997 $1,892,706 $2,967,666 $1,461,206 $714,338 $0 $12,648,292  $1,291,379 $4,320,997 $1,892,706 $2,967,666 $1,461,206 $714,338 $0 $12,648,292 

Ending Balance: loans acquired with deteriorated credit quality

 $33,529 $108,450 $27,558 $14,189 $26,780 $15 $0 $210,521  $33,529 $108,450 $27,558 $14,189 $26,780 $15 $0 $210,521 

7. INTANGIBLE ASSETS

The following is a summary of intangible assets subject to amortization and those not subject to amortization:

 

 March 31, 2018   June 30, 2018 
 Community Banking Mortgage Banking Total   Community Banking Mortgage Banking Total 
 Gross
Carrying
Amount
 Accumulated
Amortization
 Gross
Carrying
Amount
 Accumulated
Amortization
 Gross
Carrying
Amount
 Accumulated
Amortization
   Gross
Carrying
Amount
   Accumulated
Amortization
 Gross
Carrying
Amount
   Accumulated
Amortization
 Gross
Carrying
Amount
   Accumulated
Amortization
 

Amortized intangible assets:

                

Core deposit intangible assets

 $98,359  ($56,463 $0  ($0 $98,359  ($56,463  $98,359   ($58,473 $0   ($0 $98,359   ($58,473
 

 

  

 

  

 

  

 

  

 

  

 

   

 

   

 

  

 

   

 

  

 

   

 

 

Non-amortized intangible assets:

                

George Mason trade name

 $0   $1,080   $1,080    $0    $1,080    $1,080   
 

 

   

 

   

 

    

 

    

 

    

 

   

Goodwill not subject to amortization

 $1,473,265   $5,315   $1,478,580    $1,472,699    $5,315    $1,478,014   
 

 

   

 

   

 

    

 

    

 

    

 

   

 December 31, 2017   December 31, 2017 
 Community Banking Mortgage Banking Total   Community Banking Mortgage Banking   Total 
 Gross
Carrying
Amount
 Accumulated
Amortization
 Gross
Carrying
Amount
 Accumulated
Amortization
 Gross
Carrying
Amount
 Accumulated
Amortization
   Gross
Carrying
Amount
   Accumulated
Amortization
 Gross
Carrying
Amount
   Accumulated
Amortization
   Gross
Carrying
Amount
   Accumulated
Amortization
 

Amortized intangible assets:

                 

Core deposit intangible assets

 $98,359  ($54,453 $0  $0  $98,359  ($54,453  $98,359   ($54,453 $0   $0   $98,359   ($54,453
 

 

  

 

  

 

  

 

  

 

  

 

   

 

   

 

  

 

   

 

   

 

   

 

 

Non-amortized intangible assets:

                 

George Mason trade name

 $0   $1,080   $1,080    $0    $1,080     $1,080   
 

 

   

 

   

 

    

 

    

 

     

 

   

Goodwill not subject to amortization

 $1,473,265   $5,115   $1,478,380    $1,473,265    $5,115     $1,478,380   
 

 

   

 

   

 

    

 

    

 

     

 

   

The following table provides a reconciliation of goodwill:

 

   Community
Banking
   Mortgage
Banking
   Total 

Goodwill at December 31, 2017

  $1,473,265   $5,115   $1,478,380 

Preliminary addition to goodwill from Cardinal acquisition

   0    200    200 
  

 

 

   

 

 

   

 

 

 

Goodwill at March 31, 2018

  $1,473,265   $5,315   $1,478,580 
  

 

 

   

 

 

   

 

 

 
   Community
Banking
   Mortgage
Banking
   Total 

Goodwill at December 31, 2017

  $1,473,265   $5,115   $1,478,380 

Addition to goodwill from Cardinal acquisition

   (566   200    (366
  

 

 

   

 

 

   

 

 

 

Goodwill at June 30, 2018

  $1,472,699   $5,315   $1,478,014 
  

 

 

   

 

 

   

 

 

 

United incurred amortization expense on intangible assets of $2,010 and $1,048$4,020 for the quartersquarter and six months ended March 31,June 30, 2018, respectively, and $2,093 and $3,141 for the quarter and six months ended June 30, 2017, respectively.

The following table sets forth the anticipated amortization expense for intangible assets for the years subsequent to 2017:

 

Year

  Amount 

2018

  $8,039 

2019

   7,016 

2020

   6,309 

2021

   5,369 

2022 and thereafter

   17,173 

8. SHORT-TERM BORROWINGS

Federal funds purchased and securities sold under agreements to repurchase are a significant source of funds for the Company. United has various unused lines of credit available from certain of its correspondent banks in the aggregate

amount of $230,000. These lines of credit, which bear interest at prevailing market rates, permit United to borrow funds in the overnight market, and are renewable annually subject to certain conditions. At March 31,June 30, 2018, federal funds purchased were $17,615$14,000 while total securities sold under agreements to repurchase (REPOs) were $250,771. Included in the $250,771 of total REPOs is a wholesale REPOs of $50,000, assumed in the Virginia Commerce merger. This wholesale REPO is scheduled to mature in May of 2018.$185,507. The securities sold under agreements to repurchase were accounted for as collateralized financial transactions. They were recorded at the amounts at which the securities were acquired or sold plus accrued interest.

United has a $20,000 line of credit with an unrelated financial institution to provide for general liquidity needs. The line is an unsecured, revolving line of credit. The line will be renewable on a360-day basis and will carry an indexed, floating-rate of interest. The line requires compliance with various financial and nonfinancial covenants. At March 31,June 30, 2018, United had no outstanding balance under this line of credit.

9. LONG-TERM BORROWINGS

United’s subsidiary bank is a member of the Federal Home Loan Bank (“FHLB”). Membership in the FHLB makes available short-term and long-term borrowings from collateralized advances. All FHLB borrowings are collateralized by a mix of single-family residential mortgage loans, commercial loans and investment securities. At March 31,June 30, 2018, United had an unused borrowing amount of approximately $4,213,640$3,579,159 available subject to delivery of collateral after certain trigger points. Advances may be called by the FHLB or redeemed by United based on predefined factors and penalties.

At March 31,June 30, 2018, $1,060,948$1,560,365 of FHLB advances with a weighted-average interest rate of 1.84%1.97% are scheduled to mature within the next seven years.

The scheduled maturities of these FHLB borrowings are as follows:

 

Year  Amount   Amount 

2018

  $746,863   $1,246,776 

2019

   187,516    187,370 

2020

   42,013    41,896 

2021

   52,693    52,547 

2022 and thereafter

   31,863    31,776 
  

 

   

 

 

Total

  $1,060,948   $1,560,365 
  

 

   

 

 

At March 31,June 30, 2018, United had a total of fourteen statutory business trusts that were formed for the purpose of issuing or participating in pools of trust preferred capital securities (“Capital Securities”) with the proceeds invested in junior subordinated debt securities (“Debentures”) of United. The Debentures, which are subordinate and junior in right of payment to all present and future senior indebtedness and certain other financial obligations of United, are the sole assets of the trusts and United’s payment under the Debentures is the sole source of revenue for the trusts. At March 31,June 30, 2018 and December 31, 2017, the outstanding balance of the Debentures was $233,961$234,276 and $242,446, respectively,

and was included in the category of long-term debt on the Consolidated Balance Sheets entitled “Other long-term borrowings.” The Capital Securities are not included as a component of shareholders’ equity in the Consolidated Balance Sheets. United fully and unconditionally guarantees each individual trust’s obligations under the Capital Securities.

Under the provisions of the subordinated debt, United has the right to defer payment of interest on the subordinated debt at any time, or from time to time, for periods not exceeding five years. If interest payments on the subordinated debt are deferred, the dividends on the Capital Securities are also deferred. Interest on the subordinated debt is cumulative.

For reporting periods prior to June 30, 2017, the Trust Preferred Securities qualified as Tier 1 regulatory capital under the “Basel III Capital Rules” as published by United’s primary federal regulator, the Federal Reserve, in July of 2013. The “Basel III Capital Rules” established a new comprehensive capital framework for U.S. banking organizations. Because United was less than $15 billion in total consolidated assets, the Basel III Capital Rules grandfathered United’s Trust Preferred Securities as Tier 1 capital under the limitations for restricted capital elements in the general risk-based capital rules. As a result, beginning in 2015 (the adoption date), United’s Trust Preferred Securities was subject to a limit of 25 percent of Tier 1 capital elements excluding anynon-qualifying capital instruments and after all regulatory capital deductions and adjustments applied to Tier 1 capital, which is substantially similar to the limit in the general risk-based capital rules. Trust preferred securities no longer included in United’s Tier 1 capital could be included as a component of Tier 2 capital on a permanent basis withoutphase-out.

10. COMMITMENTS AND CONTINGENT LIABILITIES

United is a party to financial instruments withoff-balance-sheet risk in the normal course of business to meet the financing needs of its customers and to alter its own exposure to fluctuations in interest rates. These financial instruments include loan commitments, standby letters of credit, and interest rate swap agreements. The instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the financial statements.

United’s maximum exposure to credit loss in the event of nonperformance by the counterparty to the financial instrument for the loan commitments and standby letters of credit is the contractual or notional amount of those instruments. United uses the same policies in making commitments and conditional obligations as it does foron-balance sheet instruments. Collateral may be obtained, if deemed necessary, based on management’s credit evaluation of the counterparty.

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the commitment contract. Commitments generally have fixed expiration dates or other termination clauses and may require the payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily, and historically do not, represent future cash requirements. The amount of collateral obtained, if deemed necessary upon the extension of credit, is based on management’s credit evaluation of the counterparty. United had approximately $4,001,212$3,899,439 and $4,224,719 of loan commitments outstanding as of March 31,June 30, 2018 and December 31, 2017, respectively, the majority of which contractually expire within one year. Included in the March 31,June 30, 2018 amount are commitments to extend credit of $400,836$324,487 related to George Mason’s mortgage loan funding commitments and are of a short-term nature.

Commercial and standby letters of credit are agreements used by United’s customers as a means of improving their credit standing in their dealings with others. Under these agreements, United guarantees certain financial commitments of its customers. A commercial letter of credit is issued specifically to facilitate trade or commerce. Typically, under the terms of a commercial letter of credit, a commitment is drawn upon when the underlying transaction is consummated as intended between the customer and a third party. As of March 31,June 30, 2018 and

December 31, 2017, United had no outstanding commercial letters of credit. A standby letter of credit is generally contingent upon the failure of a customer to perform according to the terms of an underlying contract with a third party. United has issued standby letters of credit of $142,532$145,778 and $147,017 as of March 31,June 30, 2018 and December 31, 2017, respectively. In accordance with the Contingencies Topic of the FASB Accounting Standards Codification, United has determined that substantially all of its letters of credit are renewed on an annual basis and the fees associated with these letters of credit are immaterial.

George Mason provides for its estimated exposure to repurchase loans previously sold to investors for which borrowers failed to provide full and accurate information on their loan application or for which appraisals have not been acceptable or where the loan was not underwritten in accordance with the loan program specified by the loan investor, and for other exposure to its investors related to loan sales activities. United evaluates the merits of each claim and estimates its reserve based on actual and expected claims received and considers the historical amounts paid to settle such claims. George Mason has a reserve of $516 as of March 31,June 30, 2018.

United has derivative counter-party risk that may arise from the possible inability of George Mason’s third party investors to meet the terms of their forward sales contracts. George Mason works with third-party investors that are generally well-capitalized, are investment grade and exhibit strong financial performance to mitigate this risk. United does not expect any third-party investor to fail to meet its obligation.

United and its subsidiaries are currently involved in various legal proceedings in the normal course of business. Management is vigorously pursuing all its legal and factual defenses and, after consultation with legal counsel, believes that all such litigation will be resolved with no material effect on United’s financial position.

11. DERIVATIVE FINANCIAL INSTRUMENTS

United uses derivative instruments to help aid against adverse price changes or interest rate movements on the value of certain assets or liabilities and on future cash flows. These derivatives may consist of interest rate swaps, caps, floors, collars, futures, forward contracts, written and purchased options. United also executes derivative instruments with its commercial banking customers to facilitate its risk management strategies.

United accounts for its derivative financial instruments in accordance with the Derivatives and Hedging topic of the FASB Accounting Standards Codification (ASC topicTopic 815). The Derivatives and Hedging topic require all derivative instruments to be carried at fair value on the balance sheet. United has designated certain derivative instruments used to manage interest rate risk as hedge relationships with certain assets, liabilities or cash flows being hedged. Certain derivatives used for interest rate risk management are not designated in a hedge relationship.

Derivative instruments designated in a hedge relationship to mitigate exposure to changes in the fair value of an asset, liability, or firm commitment attributable to a particular risk, such as interest rate risk, are considered fair value hedges. Derivative instruments designated in a hedge relationship to mitigate exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges.

For a fair value hedge, the fair value of the interest rate swap is recognized on the balance sheet as either a freestanding asset or liability with a corresponding adjustment to the hedged financial instrument. Subsequent adjustments due to changes in the fair value of a derivative that qualifies as a fair value hedge are offset in current period earnings. For a cash flow hedge, the fair value of the interest rate swap is recognized on the balance sheet as either a freestanding asset or liability with a corresponding adjustment to other comprehensive income within shareholders’ equity, net of tax. Subsequent adjustments due to changes in the fair value of a derivative that qualifies as a cash flow hedge are offset to other comprehensive income, net of tax. The portion of a hedge that is ineffective is recognized immediately in earnings.

At inception of a hedge relationship, United formally documents the hedged item, the particular risk management objective, the nature of the risk being hedged, the derivative being used, how effectiveness of the hedge will be assessed and how the ineffectiveness of the hedge will be measured. United also assesses hedge effectiveness at inception and on an ongoing basis using regression analysis. Hedge ineffectiveness is measured by using the change in fair value method. The change in fair value method compares the change in the fair value of the hedging derivative to the change in the fair value of the hedged exposure, attributable to changes in the benchmark rate. The portion of a hedge that is ineffective is recognized immediately in earnings.

United through George Mason enters into interest rate lock commitments to finance residential mortgage loans with its customers. These commitments, which contain fixed expiration dates, offer the borrower an interest rate guarantee provided the loan meets underwriting guidelines and closes within the timeframe established by United. Interest rate

risk arises on these commitments and subsequently closed loans if interest rates change between the time of the interest rate lock and the delivery of the loan to the investor. Market risk on interest rate lock commitments and mortgage loans held for sale is managed using corresponding forward mortgage loan sales contracts. United is a party to these forward mortgage loan sales contracts to sell loans servicing released and short sales of mortgage-backed securities. When the interest rate is locked with the borrower, the rate lock commitment, forward sale agreement, and mortgage-backed security position are undesignated derivatives and marked to fair value through earnings. The fair value of the rate lock derivative includes the servicing premium and the interest spread for the difference between retail and wholesale mortgage rates. Income from mortgage banking activities includes the gain recognized for the period presented and associated elements of fair value.

United sells mortgage loans on either a best efforts or mandatory delivery basis. For loans sold on a mandatory delivery basis, United enters into forward mortgage-backed securities (the “residual hedge”) to mitigate the effect of interest rate risk. Both the rate lock commitment under mandatory delivery and the residual hedge are recorded at fair value through earnings and are not designated as accounting hedges. At the closing of the loan, the loan commitment derivative expires and United records a loan held for sale at fair value and continues to mark these assets to market under the election of fair value option. United closes out of the trading mortgage-backed securities assigned within the residual hedge and replaces the securities with a forward sales contract once a price has been accepted by an investor and recorded at fair value. For those loans selected to be sold under best efforts delivery, at the closing of the loan, the rate lock commitment derivative expires and the Company records a loan held for sale at fair value under the election of fair value option and continues to be obligated under the same forward loan sales contract entered into at inception of the rate lock commitment.

The derivative portfolio also includes derivative financial instruments not included in hedge relationships. These derivatives consist of interest rate swaps used for interest rate management purposes and derivatives executed with commercial banking customers to facilitate their interest rate management strategies. For derivatives that are not designated in a hedge relationship, changes in the fair value of the derivatives are recognized in earnings in the same period as the change in fair value. Gains and losses on other derivative financial instruments are included in noninterest income and noninterest expense, respectively.

The following tables disclose the derivative instruments’ location on the Company’s Consolidated Balance Sheets and the notional amount and fair value of those instruments at March 31,June 30, 2018 and December 31, 2017.

 

   Asset Derivatives 
   March 31, 2018   December 31, 2017 
   Balance
Sheet
Location
   Notional
Amount
   Fair
Value
   Balance
Sheet
Location
   Notional
Amount
   Fair
Value
 

Derivatives designated as hedging instruments Fair Value Hedges:

            

Interest rate swap contracts (hedging commercial loans)

   Other assets   $88,679   $2,514    Other assets   $71,831   $538 
    

 

 

   

 

 

     

 

 

   

 

 

 

Total derivatives designated as hedging instruments

    $88,679   $2,514     $71,831   $538 
    

 

 

   

 

 

     

 

 

   

 

 

 

Derivatives not designated as hedging instruments

            

Forward loan sales commitments

   Other assets   $15,712   $73    Other assets   $31,024   $2 

Interest rate lock commitments

   Other assets    195,330    5,610    Other assets    148,866    4,559 
    

 

 

   

 

 

     

 

 

   

 

 

 

Total derivatives not designated as hedging instruments

    $211,042   $5,683     $179,890   $4,561 
    

 

 

   

 

 

     

 

 

   

 

 

 

Total asset derivatives

    $299,721   $8,197     $251,721   $5,099 
    

 

 

   

 

 

     

 

 

   

 

 

 

  Asset Derivatives 
  June 30, 2018   December 31, 2017 
  Balance
Sheet
Location
   Notional
Amount
   Fair
Value
   Balance
Sheet
Location
   Notional
Amount
   Fair
Value
 

Derivatives designated as hedging instruments Fair Value Hedges:

            

Interest rate swap contracts (hedging commercial loans)

   Other assets   $87,672   $3,329    Other assets   $71,831   $538 
    

 

   

 

     

 

   

 

 

Total derivatives designated as hedging instruments

    $87,672   $3,329     $71,831   $538 
    

 

   

 

     

 

   

 

 

Derivatives not designated as hedging instruments

            

Forward loan sales commitments

   Other assets   $22,107   $112    Other assets   $31,024   $2 

Interest rate lock commitments

   Other assets    182,030    6,541    Other assets    148,866    4,559 
    

 

   

 

     

 

   

 

 

Total derivatives not designated as hedging instruments

    $204,137   $6,653     $179,890   $4,561 
    

 

   

 

     

 

   

 

 

Total asset derivatives

    $291,809   $9,982     $251,721   $5,099 
    

 

   

 

     

 

   

 

 
  Liability Derivatives   Liability Derivatives 
  March 31, 2018   December 31, 2017   June 30, 2018   December 31, 2017 
  Balance
Sheet
Location
   Notional
Amount
   Fair
Value
   Balance
Sheet
Location
  Notional
Amount
   Fair
Value
   Balance
Sheet
Location
   Notional
Amount
   Fair
Value
   Balance
Sheet
Location
   Notional
Amount
   Fair
Value
 

Derivatives designated as hedging instruments Fair Value Hedges:

                        

Interest rate swap contracts (hedging commercial loans)

   Other liabilities   $0   $0   Other liabilities  $18,795   $165    Other liabilities   $0   $0    Other liabilities   $18,795   $165 
    

 

   

 

     

 

   

 

     

 

   

 

     

 

   

 

 

Total derivatives designated as hedging instruments

    $0   $0     $18,795   $165     $0   $0     $18,795   $165 
    

 

   

 

     

 

   

 

     

 

   

 

     

 

   

 

 

Derivatives not designated as hedging instruments

                        

TBA mortgage-backed securities

   Other liabilities   $258,000   $762   Other liabilities  $236,500   $312    Other liabilities   $343,000   $1,422    Other liabilities   $236,500   $312 

Interest rate lock commitments

   Other liabilities    0    0   Other liabilities   0    0    Other liabilities    0    0    Other liabilities    0    0 
    

 

   

 

     

 

   

 

     

 

   

 

     

 

   

 

 

Total derivatives not designated as hedging instruments

    $258,000   $762     $236,500   $312     $343,000   $1,422     $236,500   $312 
    

 

   

 

     

 

   

 

     

 

   

 

     

 

   

 

 

Total liability derivatives

    $258,000   $762     $255,295   $477     $343,000   $1,422     $255,295   $477 
    

 

   

 

     

 

   

 

     

 

   

 

     

 

   

 

 

Derivative contracts involve the risk of dealing with both bank customers and institutional derivative counterparties and their ability to meet contractual terms. Credit risk arises from the possible inability of counterparties to meet the terms of their contracts. United’s exposure is limited to the replacement value of the contracts rather than the notional amount of the contract. The Company’s agreements generally contain provisions that limit the unsecured exposure up to an agreed upon threshold. Additionally, the Company attempts to minimize credit risk through certain approval processes established by management.

The effect of United’s derivative financial instruments on its unaudited Consolidated Statements of Income for the three and six months ended March 31,June 30, 2018 and 2017 are presented as follows:

 

       Three Months Ended 
   Income  Statement
Location
   March 31,
2018
  March 31,
2017
 

Derivatives in hedging relationships Fair Value Hedges:

     

Interest rate swap contracts

   Interest income/(expense)   $(42 $(158
    

 

 

  

 

 

 

Total derivatives in hedging relationships

    $(42 $(158
    

 

 

  

 

 

 

Derivatives not designated as hedging instruments

     

Forward loan sales commitments

   
Income from Mortgage
Banking Activities
 
 
  $73  $0 

TBA mortgage-backed securities

   
Income from Mortgage
Banking Activities
 
 
   (450  0 

Interest rate lock commitments

   
Income from Mortgage
Banking Activities
 
 
   (1,269  0 
    

 

 

  

 

 

 

Total derivatives not designated as hedging instruments

    $(1,646 $0 
    

 

 

  

 

 

 

Total derivatives

    $(1,688 $(158
    

 

 

  

 

 

 

       Three Months Ended 
   Income  Statement
Location
   June 30,
2018
  June 30,
2017
 

Derivatives in hedging relationships Fair Value Hedges:

     

Interest rate swap contracts

   Interest income/(expense)   $24  $(282
    

 

 

  

 

 

 

Total derivatives in hedging relationships

    $24  $(282
    

 

 

  

 

 

 

Derivatives not designated as hedging instruments

     

Forward loan sales commitments

   
Income from Mortgage
Banking Activities
 
 
   112   (170

TBA mortgage-backed securities

   
Income from Mortgage
Banking Activities
 
 
   (660  2,784 

Interest rate lock commitments

   
Income from Mortgage
Banking Activities
 
 
   2,888   1,019 
    

 

 

  

 

 

 

Total derivatives not designated as hedging instruments

    $2,340  $3,633 
    

 

 

  

 

 

 

Total derivatives

    $2,364  $3,351 
    

 

 

  

 

 

 
       Six Months Ended 
   Income Statement
Location
   June 30,
2018
  June 30,
2017
 

Derivatives in fair value hedging relationships Fair Value Hedges:

     

Interest rate swap contracts

   Interest income/(expense)   $(18 $(440

Cash Flow Hedges:

     

Forward loan sales commitments

   Other income    0   0 
    

 

 

  

 

 

 

Total derivatives in hedging relationships

    $(18 $(440
    

 

 

  

 

 

 

Derivatives not designated as hedging instruments

     

Forward loan sales commitments

   
Income from Mortgage
Banking Activities
 
 
   185   (170

TBA mortgage-backed securities

   
Income from Mortgage
Banking Activities
 
 
   (1,110  2,784 

Interest rate lock commitments

   
Income from Mortgage
Banking Activities
 
 
   1,619   1,019 
    

 

 

  

 

 

 

Total derivatives not designated as hedging instruments

    $694  $3,633 
    

 

 

  

 

 

 

Total derivatives

    $676  $3,193 
    

 

 

  

 

 

 

12. FAIR VALUE MEASUREMENTS

United determines the fair values of its financial instruments based on the fair value hierarchy established by ASC topicTopic 820, which also clarifies that fair value of certain assets and liabilities is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants.

The Fair Value Measurements and Disclosures topic specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect United’s market assumptions.

The three levels of the fair value hierarchy, based on these two types of inputs, are as follows:

 

Level 1

  -  Valuation is based on quoted prices in active markets for identical assets and liabilities.

Level 2

  -  Valuation is based on observable inputs including quoted prices in active markets for similar assets and liabilities, quoted prices for identical or similar assets and liabilities in less active markets, and model-based valuation techniques for which significant assumptions can be derived primarily from or corroborated by observable data in the market.

Level 3

  -  Valuation is based on prices, inputs and model-based techniques that use one or more significant inputs or assumptions that are unobservable in the market.

When determining the fair value measurements for assets and liabilities, United looks to active and observable markets to price identical assets or liabilities whenever possible and classifies such items in Level 1. When identical assets and liabilities are not traded in active markets, United looks to market observable data for similar assets and liabilities and classifies such items as Level 2. Nevertheless, certain assets and liabilities are not actively traded in observable markets and United must use alternative valuation techniques using unobservable inputs to determine a fair value and classifies such items as Level 3. For assets and liabilities that are not actively traded, the fair value measurement is based primarily upon estimates that require significant judgment. Therefore, the results may not be realized in an actual sale or immediate settlement of the asset or liability. Additionally, there are inherent weaknesses in any calculation technique, and changes in the underlying assumptions used, including discount rates and estimates of future cash flows, could significantly affect the results of current or future values. The level within the fair value hierarchy is based on the lowest level of input that is significant in the fair value measurement.

In accordance with ASC topicTopic 820, the following describes the valuation techniques used by United to measure certain financial assets and liabilities recorded at fair value on a recurring basis in the financial statements.

Securities available for sale and equity securities: Securities available for sale and equity securities are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted market prices, when available (Level 1). If quoted market prices are not available, fair values are measured utilizing independent valuation techniques of identical or similar securities for which significant assumptions are derived primarily from or corroborated by observable market data. Using a market approach valuation methodology, third party vendors compile prices from various sources and may determine the fair value of identical or similar securities by using pricing models that considers observable market data (Level 2). Management internally reviews the fair values provided by third party vendors on a monthly basis. Management’s review consists of comparing fair values assigned by third party vendors to trades and offerings observed by management. The review requires some degree of judgment as to the number or percentage of securities to review on the part of management which could fluctuate based on results of past reviews and in comparison to current expectations. Exceptions that are deemed to be material are reviewed by management. Additionally, to assess the reliability of the information received from third party vendors, management obtains documentation from third party vendors related to the sources, methodologies, and inputs utilized in valuing securities classified as Level 2.

Management analyzes this information to ensure the underlying assumptions appear reasonable. Management also obtains an independent service auditor’s report from third party vendors to provide reasonable assurance that appropriate controls are in place over the valuation process. Upon completing its review of the pricing from third party vendors at March 31,June 30, 2018, management determined that the prices provided by its third party pricing source were reasonable and in line with management’s expectations for the market values of these securities. Therefore, prices obtained from third party vendors that did not reflect forced liquidation or distressed sales were not adjusted by management at March 31,June 30, 2018. Management utilizes a number of factors to determine if a market is inactive, all of

which may require a significant level of judgment. Factors that management considers include: a significant widening of thebid-ask spread, a considerable decline in the volume and level of trading activity in the instrument, a significant variance in prices among market participants, and a significant reduction in the level of observable inputs. Any securities available for sale not valued based upon quoted market prices or third party pricing models that consider observable market data are considered Level 3. Currently, United considers its valuation ofavailable-for-sale Trup Cdos as Level 3. The Fair Value Measurements and Disclosures topic assumes that fair values of financial assets are determined in an orderly transaction and not a forced liquidation or distressed sale at the measurement date. Based on financial market conditions, United feels that the fair values obtained from its third party vendor reflect forced liquidation or distressed sales for these Trup Cdos due to decreased volume and trading activity. Additionally, management held discussions with institutional traders to identify trends in the number and type of transactions related to the Trup Cdos sector. Based upon management’s review of the market conditions for Trup Cdos, it was determined that an income approach valuation technique (present value technique) that maximizes the use of relevant observable inputs and minimizes the use of unobservable inputs is morethe most representative of fair value than the valuationmeasurement technique used by United’s third party vendor.for these securities. The present value technique discounts expected future cash flows of a security to arrive at a present value. Management considers the following items when calculating the appropriate discount rate: the implied rate of return when the market was last active, changes in the implied rate of return as markets moved from very active to inactive, recent changes in credit ratings, and recent activity showing that the market has built in increased liquidity and credit premiums. Management’s internal credit review of each security was also factored in to determine the appropriate discount rate. The credit review considered each security’s collateral, subordination, excess spread, priority of claims, principal and interestinterest.

Loans held for sale: For residential mortgage loans sold in the mortgage banking segment, the loans closed are recorded at fair value using the fair value option which is measured using valuations from investors for loans with similar characteristics adjusted for the Company’s actual sales experience versus the investor’s indicated pricing. These valuations fall into the Level 3 category. The unobservable input is the Company’s historical sales prices. The range of historical sales prices increased the investor’s indicated pricing by a range of 0.19%0.18% to 0.68%0.65% with a weighted average increase of 0.36%0.34%.

Derivatives: United utilizes interest rate swaps to hedge exposure to interest rate risk and variability of cash flows associated to changes in the underlying interest rate of the hedged item. These hedging interest rate swaps are classified as either a fair value hedge or a cash flow hedge. United’s derivative portfolio also includes derivative financial instruments not included in hedge relationships. These derivatives consist of interest rate swaps used for interest rate management purposes and derivatives executed with commercial banking customers to facilitate their interest rate management strategies. United utilizes third-party vendors for derivative valuation purposes. These vendors determine the appropriate fair value based on a net present value calculation of the cash flows related to the interest rate swaps using primarily observable market inputs such as interest rate yield curves (Level 2). Valuation adjustments to derivative fair values for liquidity and credit risk are also taken into consideration, as well as the likelihood of default by United and derivative counterparties, the net counterparty exposure and the remaining maturities of the positions. Values obtained from third party vendors are typically not adjusted by management. Management internally reviews the derivative values provided by third party vendors on a quarterly basis. All derivative values are tested for reasonableness by management utilizing a net present value calculation.

For a fair value hedge, the fair value of the interest rate swap is recognized on the balance sheet as either a freestanding asset or liability with a corresponding adjustment to the hedged financial instrument. Subsequent adjustments due to changes in the fair value of a derivative that qualifies as a fair value hedge are offset in current period earnings either in interest income or interest expense depending on the nature of the hedged financial instrument. For a cash flow hedge, the fair value of the interest rate swap is recognized on the balance sheet as either a freestanding asset or liability with a corresponding adjustment to other comprehensive income within shareholders’ equity, net of tax. Subsequent adjustments due to changes in the fair value of a derivative that qualifies as a cash flow hedge are offset to other comprehensive income, net of tax. The portion of a hedge that is ineffective is recognized immediately in earnings.

The Company records its interest rate lock commitments and forward loan sales commitments at fair value determined as the amount that would be required to settle each of these derivative financial instruments at the balance sheet date. In the normal course of business, George Mason enters into contractual interest rate lock commitments to extend credit to borrowers with fixed expiration dates. The commitments become effective when the borrowers“lock-in” a specified interest rate within the timeframes established by the mortgage companies. All borrowers are evaluated for credit worthiness prior to the extension of the commitment. Market risk arises if interest rates move adversely between the time of the interest rate lock by the borrower and the sale date of the loan to the investor. To mitigate the effect of the interest rate risk inherent in providing rate lock commitments to borrowers, George Mason enters into either a forward sales contract to sell loans to investors when using best efforts or a TBA mortgage-backed security under mandatory delivery. As TBA mortgage-backed securities are actively traded in an open market, TBA mortgage-backed securities fall into a Level 1 category. The forward sales contracts lock in an interest rate and price for the sale of loans similar to the specific rate lock commitments. Under the Company’s best efforts model, the rate lock commitments to borrowers and the forward sales contracts to investors through to the date the loan closes are undesignated derivatives and accordingly, are marked to fair value through earnings. These valuations fall into a Level 2 category. For residential mortgage loans sold in the mortgage banking segment, the interest rate lock commitments are recorded at fair value which is measured using valuations from investors for loans with similar characteristics adjusted for the Company’s actual sales experience versus the investor’s indicated pricing. These valuations fall into the Level 3 category. The unobservable input is the Company’s historical sales prices. The range of historical sales prices increased the investor’s indicated pricing by a range of 0.19%0.18% to 0.68%0.65% with a weighted average increase of 0.36%0.34%.

For interest rate swap derivatives that are not designated in a hedge relationship, changes in the fair value of the derivatives are recognized in earnings in the same period as the change in the fair value. Unrealized gains and losses due to changes in the fair value of other derivative financial instruments not in hedge relationship are included in noninterest income and noninterest expense, respectively.

The following tables present the balances of financial assets and liabilities measured at fair value on a recurring basis as of March 31,June 30, 2018 and December 31, 2017, segregated by the level of the valuation inputs within the fair value hierarchy.

 

      Fair Value at March 31, 2018 Using       Fair Value at June 30, 2018 Using 

Description

  Balance as of
March  31,
2018
   Quoted Prices
in  Active
Markets  for
Identical
Assets
(Level  1)
   Significant
Other
Observable
Inputs
(Level 2)
   Significant
Unobservable
Inputs
(Level 3)
   Balance as of
June  30,
2018
   Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
   Significant
Other
Observable
Inputs
(Level 2)
   Significant
Unobservable
Inputs
(Level 3)
 

Assets

                

Available for sale securities:

                

U.S. Treasury securities and obligations of U.S. Government corporations and agencies

  $163,106   $0   $163,106   $0   $143,815   $0   $143,815   $0 

State and political subdivisions

   293,712    0    293,712    0    272,180    0    272,180    0 

Residential mortgage-backed securities

                

Agency

   890,129    0    890,129    0 

Non-agency

   4,794    0    4,794    0 

Commercial mortgage-backed securities

        

Agency

   501,403    0    501,403    0 

Asset-backed securities

   166,131    0    166,131    0 

Trust preferred collateralized debt obligations

   5,818    0    0    5,818 

      Fair Value at March 31, 2018 Using       Fair Value at June 30, 2018 Using 

Description

  Balance as of
March  31,
2018
   Quoted Prices
in  Active
Markets  for
Identical
Assets
(Level  1)
   Significant
Other
Observable
Inputs
(Level 2)
   Significant
Unobservable
Inputs
(Level 3)
   Balance as of
June  30,
2018
   Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
   Significant
Other
Observable
Inputs
(Level 2)
   Significant
Unobservable
Inputs
(Level 3)
 

Agency

   915,547    0    915,547    0 

Non-agency

   5,166    0    5,166    0 

Commercial mortgage-backed securities

        

Agency

   476,779    0    476,779    0 

Asset-backed securities

   146,584    0    146,584    0 

Trust preferred collateralized debt obligations

   8,064    0    0    8,064 

Single issue trust preferred securities

   13,146    0    13,146    0    8,238    0    8,238    0 

Other corporate securities

   63,007    7,036    55,971    0    68,419    6,940    61,479    0 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total available for sale securities

   2,085,111    7,036    2,070,011    8,064    2,060,927    6,940    2,048,169    5,818 

Equity securities:

                

Financial services industry

   485    485    0    0    175    175    0    0 

Equity mutual funds (1)

   6,007    6,007    0    0    4,856    4,856    0    0 

Other equity securities

   4,668    4,668    0    0    4,633    4,633    0    0 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total equity securities

   11,160    11,160    0    0    9,664    9,664    0    0 
  

 

   

 

   

 

   

 

 

Loans held for sale

   192,673    0    0    192,673    282,439    0    0    282,439 

Derivative financial assets:

                

Interest rate swap contracts

   2,514    0    2,514    0    3,329    0    3,329    0 

Forward sales commitments

   73    0    73    0    112    0    112    0 

Interest rate lock commitments

   5,610    0    0    5,610    6,541    0    0    6,541 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total derivative financial assets

   8,197    0    2,587    5,610    9,982    0    3,441    6,541 

Liabilities

                

Derivative financial liabilities:

                

TBA mortgage-backed securities

   762    0    762    0    1,422    0    1,422    0 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total derivative financial liabilities

   762    0    762    0    1,422    0    1,422    0 

 

(1)

The equity mutual funds are within a rabbi trust for the payment of benefits under a deferred compensation plan for certain key

officers of United and its subsidiaries.

       Fair Value at December 31, 2017 Using 

Description

  Balance as of
December 31,
2017
   Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
   Significant
Other
Observable
Inputs
(Level 2)
   Significant
Unobservable
Inputs
(Level 3)
 

Assets

        

Available for sale debt securities:

        

U.S. Treasury securities and obligations of U.S. Government corporations and agencies

  $114,758   $0   $114,758   $0 

State and political subdivisions

   303,869    0    303,869    0 

Residential mortgage-backed securities

        

Agency

   814,593    0    814,593    0 

Non-agency

   5,512    0    5,512    0 

Commercial mortgage-backed securities Agency

   454,857    0    454,857    0 

Asset-backed securities

   109,970    0    109,970    0 

Trust preferred collateralized debt obligations

   34,269    0    0    34,269 

Single issue trust preferred securities

   12,560    0    12,560    0 

Other corporate securities

   28,490    0    28,490    0 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total available for sale debt securities

   1,878,878    0    1,844,609    34,269 

Available for sale equity securities:

        

Financial services industry

   3,545    331    3,214    0 

Equity mutual funds (1)

   6,332    6,332    0    0 

       Fair Value at December 31, 2017 Using 

Description

  Balance as of
December 31,
2017
   Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
   Significant
Other
Observable
Inputs
(Level 2)
   Significant
Unobservable
Inputs
(Level 3)
 

Other equity securities

   1    1    0    0 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total available for sale equity securities

   9,878    6,664    3,214    0 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total available for sale securities

   1,888,756    6,664    1,847,823    34,269 

Loans held for sale

   263,308    0    0    263,308 

Derivative financial assets:

        

Interest rate swap contracts

   538    0    538    0 

Interest rate lock commitments

   4,561    0    2    4,559 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total derivative financial assets

   5,099    0    540    4,559 

Liabilities

        

Derivative financial liabilities:

        

Interest rate swap contracts

   165    0    165    0 

TBA mortgage-backed securities

   312    0    312    0 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total derivative financial liabilities

   477    0    477    0 

(1)

The equity mutual funds are within a rabbi trust for the payment of benefits under a deferred compensation plan for certain key officers of United and its subsidiaries.

       Fair Value at December 31, 2017 Using 

Description

  Balance as of
December  31,
2017
   Quoted Prices
in  Active
Markets  for
Identical
Assets
(Level  1)
   Significant
Other
Observable
Inputs
(Level 2)
   Significant
Unobservable
Inputs
(Level 3)
 

Assets

        

Available for sale debt securities:

        

U.S. Treasury securities and obligations of U.S. Government corporations and agencies

  $114,758   $0   $114,758   $0 

State and political subdivisions

   303,869    0    303,869    0 

Residential mortgage-backed securities

        

Agency

   814,593    0    814,593    0 

Non-agency

   5,512    0    5,512    0 

Commercial mortgage-backed securities

        

Agency

   454,857    0    454,857    0 

Asset-backed securities

   109,970    0    109,970    0 

Trust preferred collateralized debt obligations

   34,269    0    0    34,269 

       Fair Value at December 31, 2017 Using 

Description

  Balance as of
December  31,
2017
   Quoted Prices
in  Active
Markets  for
Identical
Assets
(Level  1)
   Significant
Other
Observable
Inputs
(Level 2)
   Significant
Unobservable
Inputs
(Level 3)
 

Single issue trust preferred securities

   12,560    0    12,560    0 

Other corporate securities

   28,490    0    28,490    0 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total available for sale debt securities

   1,878,878    0    1,844,609    34,269 

Available for sale equity securities:

        

Financial services industry

   3,545    331    3,214    0 

Equity mutual funds (1)

   6,332    6,332    0    0 

Other equity securities

   1    1    0    0 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total available for sale equity securities

   9,878    6,664    3,214    0 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total available for sale securities

   1,888,756    6,664    1,847,823    34,269 

Loans held for sale

   263,308    0    0    263,308 

Derivative financial assets:

        

Interest rate swap contracts

   538    0    538    0 

Interest rate lock commitments

   4,561    0    2    4,559 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total derivative financial assets

   5,099    0    540    4,559 

Liabilities

        

Derivative financial liabilities:

        

Interest rate swap contracts

   165    0    165    0 

TBA mortgage-backed securities

   312    0    312    0 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total derivative financial liabilities

   477    0    477    0 

(1)The equity mutual funds are within a rabbi trust for the payment of benefits under a deferred compensation plan for certain key officers of United and its subsidiaries.

There were no transfers between Level 1 and Level 2 for financial assets and liabilities measured at fair value on a recurring basis during the threesix months ended March 31,June 30, 2018 and the year ended December 31, 2017.

The following table presents additional information about financial assets and liabilities measured at fair value at March 31,June 30, 2018 and December 31, 2017 on a recurring basis and for which United has utilized Level 3 inputs to determine fair value:

 

  Available-for-sale
Securities
   Available-for-sale
Securities
 
  Trust preferred
collateralized  debt obligations
   Trust preferred
collateralized debt obligations
 
  March 31,
2018
 December 31,
2017
   June 30,
2018
 December 31,
2017
 

Balance, beginning of period

  $34,269  $33,552   $34,269  $33,552 

Total gains or losses (realized/unrealized):

      

Included in earnings (or changes in net assets)

   28   9    28   9 

Included in other comprehensive income

   217   8,757    821   8,757 

Purchases, issuances, and settlements

   0   0    0   0 

Sales

   (26,450  (8,049   (29,300  (8,049

Transfers in and/or out of Level 3

   0   0    0   0 
  

 

  

 

   

 

  

 

 

Balance, end of period

  $8,064  $34,269   $5,818  $34,269 
  

 

  

 

   

 

  

 

 

The amount of total gains or losses for the period included in earnings (or changes in net assets) attributable to the change in unrealized gains or losses relating to assets still held at reporting date

  $0  $0   $0  $0 

  Loans held for sale   Loans held for sale 
  March 31,
2018
 December 31,
2017
   June 30,
2018
 December 31,
2017
 

Balance, beginning of period

  $263,308  $0   $263,308  $0 

Acquired in Cardinal merger

   0   271,301    0   271,301 

Originations

   573,732   2,333,927    1,448,225   2,333,927 

Sales

   (631,834  (2,408,945   (1,440,029  (2,408,945

Total gains or losses during the period recognized in earnings

   14,883   58,132    38,351   58,132 

Transfers in and/or out of Level 3

   (27,416  8,893    (27,416  8,893 
  

 

  

 

   

 

  

 

 

Balance, end of period

  $192,673  $263,308   $282,439  $263,308 
  

 

  

 

   

 

  

 

 

The amount of total gains or losses for the period included in earnings (or changes in net assets) attributable to the change in unrealized gains or losses relating to assets still held at reporting date

  $0  $0   $0  $0 

 

  Derivative Financial  Assets
Interest Rate Lock Commitments
   Derivative Financial  Assets
Interest Rate Lock Commitments
 
  March 31,
2018
   December 31,
2017
   June 30,
2018
   December 31,
2017
 

Balance, beginning of period

  $4,559   $0   $4,559   $0 

Acquired in Cardinal merger

   0    10,393    0    10,393 

Transfers other

   1,051    (5,834   1,982    (5,834
  

 

   

 

   

 

   

 

 

Balance, end of period

  $5,610   $4,559   $6,541   $4,559 
  

 

   

 

   

 

   

 

 

The amount of total gains or losses for the period included in earnings (or changes in net assets) attributable to the change in unrealized gains or losses relating to assets still held at reporting date

  $0   $0   $0   $0 

Certain financial assets are measured at fair value on a nonrecurring basis in accordance with GAAP. Adjustments to the fair value of these assets usually result from the application of lower-of-cost-or-market accounting or write-downs of individual assets.

Fair Value Option

United elected the fair value option for the loans held for sale in its mortgage banking segment to mitigate a divergence between accounting losses and economic exposure.

The following table reflects the change in fair value included in earnings of financial instruments for which the fair value option has been elected:

 

Description

 Three Months  Ended
March 31, 2018
 Three Months  Ended
March 31, 2017
  Three Months Ended
June  30, 2018
 Three Months Ended
June  30, 2017
 

Assets

    

Loans held for sale

    

Income from mortgage banking activities

 $(1,719 $0  $3,929  $(2,439

Description

 Six Months Ended
June 30, 2018
 Six Months Ended
June 30, 2017
 

Assets

  

Loans held for sale

  

Income from mortgage banking activities

 $3,092  $(2,439

The following table reflects the difference between the aggregate fair value and the remaining contractual principal outstanding for financial instruments for which the fair value option has been elected:

 

  March 31, 2018   December 31, 2017   June 30, 2018   December 31, 2017 

Description

  Unpaid
Principal
Balance
   Fair
Value
   Fair Value
Over/(Under)
Unpaid
Principal
Balance
   Unpaid
Principal
Balance
   Fair
Value
   Fair Value
Over/(Under)
Unpaid
Principal
Balance
   Unpaid
Principal
Balance
   Fair Value   Fair Value
Over/(Under)
Unpaid
Principal
Balance
   Unpaid
Principal
Balance
   Fair Value   Fair Value
Over/(Under)
Unpaid
Principal
Balance
 

Assets

                        

Loans held for sale

  $188,998   $192,673   $3,675   $257,674   $263,308   $5,634   $275,693   $282,439   $6,746   $257,674   $263,308   $5,634 

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

The following describes the valuation techniques used by United to measure certain financial assets recorded at fair value on a nonrecurring basis in the financial statements.

Loans held for sale: Loans held for sale within the community banking segment that are delivered on a best efforts basis are carried at the lower of cost or fair value. The fair value is based on the price secondary markets are currently offering for similar loans using observable market data which is not materially different than cost due to the short duration between origination and sale (Level 2). As such, United records any fair value adjustments for these loans held for sale on a nonrecurring basis. No nonrecurring fair value adjustments were recorded on loans held for sale during the threesix months ended March 31,June 30, 2018. Gains and losses on sale of loans are recorded within income from mortgage banking activities on the Consolidated Statements of Income.

Impaired Loans: Loans are designated as impaired when, in the judgment of management based on current information and events, it is probable that all amounts due according to the contractual terms of the loan agreement will not be collected. Impairment is measured based upon the present value of expected future cash flows from the loan discounted at the loan’s effective rate and the loan’s observable market price or the fair value of collateral, if the loan is collateral dependent. Fair value is measured using a market approach based on the value of the collateral securing the loans. Collateral may be in the form of real estate or business assets including equipment, inventory, and accounts receivable. The vast majority of the collateral is real estate. The value of real estate collateral is determined utilizing an appraisal conducted by an independent, licensed appraiser outside of the Company using comparable property sales (Level 2). However, if the collateral is a house or building in the process of construction or if an appraisal of the real estate property is over two years old, then the fair value is considered Level 3. The value of business equipment is based upon an outside appraisal if deemed significant, or the net book value on the applicable business’ financial statements if not considered significant using observable market data. Likewise, values for inventory and accounts receivables collateral are based on financial statement balances or aging reports (Level 3). For impaired loans, a specific reserve is established through the Allowance for Loan Losses, if necessary, by estimating the fair value of the underlying collateral on a nonrecurring basis. Any fair value adjustments are recorded in the period incurred as provision for credit losses expense on the Consolidated Statements of Income.

OREO: OREO consists of real estate acquired in foreclosure or other settlement of loans. Such assets are carried on the balance sheet at the lower of the investment in the assets or the fair value of the assets less estimated selling costs. Fair value is determined by one of two market approach methods depending on whether the property has been vacated and an appraisal can be conducted. If the property has yet to be vacated and thus an appraisal cannot be performed, a Brokers Price Opinion (i.e. BPO), is obtained. A BPO represents a best estimate valuation performed by a realtor based on knowledge of current property values and a visual examination of the exterior condition of the property. Once the property is subsequently vacated, a formal appraisal is obtained and the recorded asset value appropriately adjusted. On the other hand, if the OREO property has been vacated and an appraisal can be conducted, the fair value of the property is determined based upon the appraisal using a market approach. An authorized independent appraiser conducts appraisals for United. Appraisals for property other than ongoing construction are based on consideration of

comparable property sales (Level 2). In contrast, valuation of ongoing construction assets requires some degree of professional judgment. In conducting an appraisal for ongoing construction property, the appraiser develops two appraised amounts: an “as is” appraised value and a “completed” value. Based on professional judgment and their knowledge of the particular situation, management determines the appropriate fair value to be utilized for such property (Level 3). As a matter of policy, valuations are reviewed at least annually and appraisals are generally updated on abi-annual basis with values lowered as necessary.

Intangible Assets: For United, intangible assets consist of goodwill and core deposit intangibles. Goodwill is tested for impairment at least annually or sooner if indicators of impairment exist. Goodwill impairment would be defined as the difference between the recorded value of goodwill (i.e. book value) and the implied fair value of goodwill. In determining the implied fair value of goodwill for purposes of evaluating goodwill impairment, United determines the fair value of the reporting unit using a market approach and compares the fair value to its carrying value. If the carrying value exceeds the fair value, a step two test is performed whereby the implied fair value is computed by deducting the fair value of all tangible and intangible net assets from the fair value of the reporting unit. Core deposit intangibles relate to the estimated value of the deposit base of acquired institutions. Management reviews core deposit intangible assets on an annual basis, or sooner if indicators of impairment exist, and evaluates changes in facts and circumstances that may indicate impairment in the carrying value. No other fair value measurement of intangible assets was made during the first threesix months of 2018 and 2017.

The following table summarizes United’s financial assets that were measured at fair value on a nonrecurring basis during the period:

 

      Carrying value at March 31, 2018           Carrying value at June 30, 2018     

Description

  Balance as of
March  31,
2018
   Quoted Prices
in  Active
Markets  for
Identical
Assets
(Level  1)
   Significant
Other
Observable
Inputs
(Level 2)
   Significant
Unobservable
Inputs
(Level 3)
   YTD
Losses
   Balance as of
June  30,
2018
   Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
   Significant
Other
Observable
Inputs
(Level 2)
   Significant
Unobservable
Inputs
(Level 3)
   YTD
Losses
 

Assets

                    

Loans held for sale

  $1,242   $0   $1,242   $0   $0   $2,755   $0   $2,755   $0   $0 

Impaired Loans

   76,400    0    56,632    19,768    1,376    73,997    0    65,174    8,823    1,581 

OREO

   22,778    0    22,702    76    585    21,926    0    21,747    179    825 
      Carrying value at December 31, 2017           Carrying value at December 31, 2017     

Description

  Balance as of
December 31,
2017
   Quoted Prices
in  Active
Markets  for
Identical
Assets
(Level  1)
   Significant
Other
Observable
Inputs
(Level 2)
   Significant
Unobservable
Inputs
(Level 3)
   YTD
Losses
   Balance as of
December 31,
2017
   Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
   Significant
Other
Observable
Inputs
(Level 2)
   Significant
Unobservable
Inputs
(Level 3)
   YTD
Losses
 

Assets

                    

Loans held for sale

  $2,647   $0   $2,647   $0   $14   $2,647   $0   $2,647   $0   $14 

Impaired Loans

   88,637    0    70,950    17,687    12,291    88,637    0    70,950    17,687    12,291 

OREO

   24,348    0    24,151    197    4,200    24,348    0    24,151    197    4,200 

Fair Value of Other Financial Instruments

The following methods and assumptions were used by United in estimating its fair value disclosures for other financial instruments:

Cash and Cash Equivalents: The carrying amounts reported in the balance sheet for cash and cash equivalents approximate those assets’ fair values.

Securities held to maturity and other securities: The estimated fair values of securities held to maturity are based on quoted market prices, where available. If quoted market prices are not available, fair values are measured utilizing independent valuation techniques of identical or similar securities for which significant assumptions are derived primarily from or corroborated by observable market data. Third party vendors compile prices from various sources and may determine the fair value of identical or similar securities by using pricing models that considers observable market data. Any securities held to maturity, not valued based upon the methods above, are valued based on a discounted cash flow methodology using appropriately adjusted discount rates reflecting nonperformance and liquidity risks. Other securities consist mainly of shares of Federal Home Loan Bank and Federal Reserve Bank stock that do not have readily determinable fair values and are carried at cost.

Loans: For March 31,June 30, 2018, fair values of loans are estimated on an exit price basis incorporating discounts for credit, liquidity and marketability factors. This is not comparable with the fair values disclosed for December 31, 2017, which were based on an entrance price basis. For that date, the fair values of certain mortgage loans (e.g.,one-to-four family residential), credit card loans, and other consumer loans were based on quoted market prices of similar loans sold in conjunction with securitization transactions, adjusted for differences in loan characteristics. The fair values of other loans (e.g., commercial real estate and rental property mortgage loans, commercial and industrial loans, financial institution loans and agricultural loans) were estimated using discounted cash flow analyses, using market interest rates being offered at that time for loans with similar terms to borrowers of similar creditworthiness, which included adjustments for liquidity concerns. For acquired impaired loans, fair value was assumed to equal United’s carrying value, which represented the present value of expected future principal and interest cash flows, as adjusted for any Allowance for Loan Losses recorded for these loans.

Deposits: The fair values of demand deposits (e.g., interest and noninterest checking, regular savings and certain types of money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amounts). The carrying amounts of variable-rate, fixed-term money market accounts and certificates of deposit approximate their fair values at the reporting date. Fair values of fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits.

Short-term Borrowings: The carrying amounts of federal funds purchased, borrowings under repurchase agreements and any other short-term borrowings approximate their fair values.

Long-term Borrowings: The fair values of United’s Federal Home Loan Bank borrowings and trust preferred securities are estimated using discounted cash flow analyses, based on United’s current incremental borrowing rates for similar types of borrowing arrangements.

Summary of Fair Values for All Financial Instruments

The estimated fair values of United’s financial instruments, including those measured at amortized cost on the balance sheet, are summarized below:

 

          Fair Value Measurements           Fair Value Measurements 
  Carrying
Amount
   Fair Value   Quoted Prices
in  Active
Markets  for
Identical
Assets
(Level  1)
   Significant
Other
Observable
Inputs
(Level 2)
   Significant
Unobservable
Inputs
(Level 3)
   Carrying
Amount
   Fair Value   Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
   Significant
Other
Observable
Inputs
(Level 2)
   Significant
Unobservable
Inputs
(Level 3)
 

March 31, 2018

          

June 30, 2018

          

Cash and cash equivalents

  $1,139,170   $1,139,170   $0   $1,139,170   $0   $1,092,926   $1,092,926   $0   $1,092,926   $0 

Securities available for sale

   2,085,111    2,085,111    7,036    2,070,011    8,064    2,060,927    2,060,927    6,940    2,048,169    5,818 

Securities held to maturity

   20,405    20,006    0    16,986    3,020    20,378    19,708    0    19,708    0 

Equity securities

   11,160    11,160    11,160    0    0    9,664    9,664    9,664    0    0 

Other securities

   152,287    144,673    0    0    144,673    175,334    166,568    0    0    166,568 

Loans held for sale

   193,915    193,915    0    1,242    192,673    285,194    285,194    0    2,755    282,439 

Loans

   12,907,764    12,207,257    0    0    12,207,257    13,439,494    12,582,256    0    0    12,582,256 

Derivative financial assets

   8,197    8,197    0    2,587    5,610    9,882    9,882    0    3,441    6,541 

Deposits

   13,646,168    13,611,626    0    13,611,626    0    13,830,766    13,789,447    0    13,789,447    0 

Short-term borrowings

   218,386    218,386    0    218,386    0    199,507    199,507    0    199,507    0 

Long-term borrowings

   1,344,909    1,317,352    0    1,317,352    0    1,794,641    1,767,186    0    1,767,186    0 

Derivative financial liabilities

   762    762    0    762    0    1,422    1,422    0    1,422    0 

December 31, 2017

                    

Cash and cash equivalents

  $1,666,167   $1,666,167   $0   $1,666,167   $0   $1,666,167   $1,666,167   $0   $1,666,167   $0 

Securities available for sale

   1,888,756    1,888,756    6,664    1,847,823    34,269    1,888,756    1,888,756    6,664    1,847,823    34,269 

Securities held to maturity

   20,428    20,018    0    16,998    3,020    20,428    20,018    0    16,998    3,020 

Other securities

   162,461    154,338    0    0    154,338    162,461    154,338    0    0    154,338 

Loans held for sale

   265,955    265,955    0    2,647    263,308    265,955    265,955    0    2,647    263,308 

Loans

   12,934,794    12,437,797    0    0    12,437,797    12,934,794    12,437,797    0    0    12,437,797 

Derivative financial assets

   5,099    5,099    0    540    4,559    5,099    5,099    0    540    4,559 

Deposits

   13,830,591    14,024,720    0    14,024,720    0    13,830,591    14,024,720    0    14,024,720    0 

Short-term borrowings

   477,587    477,587    0    477,587    0    477,587    477,587    0    477,587    0 

Long-term borrowings

   1,363,977    1,338,754    0    1,338,754    0    1,363,977    1,338,754    0    1,338,754    0 

Derivative financial liabilities

   477    477    0    477    0    477    477    0    477    0 

13. STOCK BASED COMPENSATION

On May 18, 2016, United’s shareholders approved the 2016 Long-Term Incentive Plan (2016 LTI Plan). The 2016 LTI Plan became effective as of May 18, 2016. An award granted under the 2016 LTI Plan may consist of anynon-qualified stock options or incentive stock options, stock appreciation rights (SARs), restricted stock, restricted stock units, performance units or other-stock-based award. These awards all relate to the common stock of United. The maximum number of shares of United common stock which may be issued under the 2016 LTI Plan is 1,700,000. The 2016 LTI Plan will be administered by a board committee appointed by United’s Board of Directors (the Board). Unless otherwise determined by the Board, the Compensation Committee of the Board (the Committee) shall administer the 2016 LTI Plan. Any and all shares may be issued in respect of any of the types of Awards, provided that (1) the aggregate number of shares that may be issued in respect of restricted stock awards, and restricted stock unit awards which are settled in shares is 500,000, and (2) the aggregate number of shares that may be issued pursuant to stock options is 1,200,000. The shares to be offered under the 2016 LTI Plan may be authorized and unissued shares or treasury shares. The maximum number of options and SARs, in the aggregate, which may be awarded to any

individual key employee during any calendar year is 100,000. The maximum number of stock options and SARs, in the aggregate, which may be awarded to anynon-employee director during any calendar year is 10,000. The maximum number of shares of restricted stock or shares subject to a restricted stock units award that may be granted during any calendar year is 50,000 shares to any individual key employee and 5,000 shares to any individualnon-employee director. Subject to certain change in control provisions, the 2016 LTI Plan provides that awards of restricted stock and restricted stock units will vest as the Committee determines in the award agreement, provided that no awards will vest sooner than 1/3 per year over the first three anniversaries of the award. Awards granted to executive officers of United typically will have performance based vesting conditions. A FormS-8 was filed on July 29, 2016 with the Securities and Exchange Commission to register all the shares which were available for the 2016 LTI Plan. During the first threesix months of 2018, a total of 276,192non-qualified stock options and 97,004 shares of restricted stock were granted under the 2016 LTI Plan.

Compensation expense of $968$1,024 and $682$1,992 related to the nonvested awards under United’s Long-Term Incentive Plans was incurred for the second quarter and first quartersix months of 2018, respectively, as compared to the compensation expense of $998 and $1,680 related to the nonvested awards under United’s Long-Term Incentive Plans incurred for the second quarter and first six months of 2017, respectively. Compensation expense was included in employee compensation in the unaudited Consolidated Statements of Income.

Stock Options

United currently has options outstanding from various option plans other than the 2016 LTI Plan (the Prior Plans); however, no common shares of United stock are available for grants under the Prior Plans as these plans have expired. Awards outstanding under the Prior Plans will remain in effect in accordance with their respective terms. The maximum term for options granted under the plans is ten (10) years.

A summary of activity under United’s stock option plans as of March 31,June 30, 2018, and the changes during the first threesix months of 2018 are presented below:

 

  Three Months Ended March 31, 2018   Six Months Ended June 30, 2018 
          Weighted Average           Weighted Average 
  Shares   Aggregate
Intrinsic
Value
   Remaining
Contractual
Term (Yrs.)
   Exercise
Price
   Shares   Aggregate
Intrinsic
Value
   Remaining
Contractual
Term (Yrs.)
   Exercise
Price
 

Outstanding at January 1, 2018

   1,558,438       $31.09    1,558,438       $31.09 

Granted

   276,192        37.60    276,192        37.60 

Exercised

   (15,043       19.97    (42,089       21.72 

Forfeited or expired

   (2,438       39.16    (15,389       33.17 
  

 

       

 

   

 

       

 

 

Outstanding at March 31, 2018

   1,817,149   $9,046,231    6.3   $32.16 

Outstanding at June 30, 2018

   1,777,152   $9,902,605    6.0   $32.30 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Exercisable at March 31, 2018

   1,222,889   $9,027,432    4.9   $28.57 

Exercisable at June 30, 2018

   1,191,092   $9,780,319    4.6   $28.73 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

The following table summarizes the status of United’s nonvested stock option awards during the first threesix months of 2018:

 

  Shares   Weighted-Average
Grant Date Fair Value
Per Share
   Shares   Weighted-Average
Grant Date Fair Value
Per Share
 

Nonvested at January 1, 2018

   507,871   $7.89    507,871   $7.89 

Granted

   276,192    7.56    276,192    7.56 

Vested

   (187,365   7.52    (187,815   7.53 

Forfeited or expired

   (2,438   7.75    (10,188   7.61 
  

 

   

 

   

 

   

 

 

Nonvested at March 31, 2018

   594,260   $7.85 

Nonvested at June 30, 2018

   586,060   $7.86 
  

 

   

 

   

 

   

 

 

During the threesix months ended March 31,June 30, 2018 and 2017, 15,04342,089 and 22,523126,808 shares, respectively, were issued in connection with stock option exercises. All shares issued in connection with stock option exercises for the threesix months ended March 31,June 30, 2018 and 2017 were issued from authorized and unissued stock. The total intrinsic value of options exercised under the Plans during the threesix months ended March 31,June 30, 2018 and 2017 was $246$630 and $452$2,501 respectively.

Restricted Stock

Under the 2011 LTI Plan, United may award restricted common shares to key employees andnon-employee directors. Restricted shares granted to participants have a four-year time-based vesting period. Recipients of restricted shares do not pay any consideration to United for the shares, have the right to vote all shares subject to such grant and receive all dividends with respect to such shares, whether or not the shares have vested. Presently, these nonvested participating securities have an immaterial impact on diluted earnings per share.

The following summarizes the changes to United’s restricted common shares for the period ended March 31,June 30, 2018:

 

  Number of
Shares
   Weighted-Average
Grant Date Fair Value
Per Share
   Number of
Shares
   Weighted-Average
Grant Date Fair Value
Per Share
 

Outstanding at January 1, 2018

   170,496   $40.05    170,496   $40.05 

Granted

   97,004    37.60    97,004    37.60 

Vested

   (62,285   37.59    (62,411   37.59 

Forfeited

   (683   39.15    (2,853   37.97 
  

 

   

 

   

 

   

 

 

Outstanding at March 31, 2018

   204,532   $39.64 

Outstanding at June 30, 2018

   202,236   $39.66 
  

 

   

 

   

 

   

 

 

14. EMPLOYEE BENEFIT PLANS

United has a defined benefit retirement plan covering a majority of all employees. Pension benefits are based on years of service and the average of the employee’s highest five consecutive plan years of basic compensation paid during the ten plan years preceding the date of determination. Contributions are intended to provide not only for benefits attributed to service to date, but also for those expected to be earned in the future. During the first quarter of 2018, United made a discretionary contribution of $7,000 to the Plan.

In September of 2007, after a recommendation by United’s Pension Committee and approval by United’s Board of Directors, the United Bankshares, Inc. Pension Plan (the Plan) was amended to change the participation rules. The decision to change the participation rules for the Plan followed current industry trends, as many large and medium size companies had taken similar steps. The amendment provides that employees hired on or after October 1, 2007, will not be eligible to participate in the Plan. However, new employees will be eligible to participate in United’s Savings and Stock Investment 401(k) plan. This change had no impact on current employees hired prior to October 1, 2007 as they will continue to participate in the Plan, with no change in benefit provisions, and will continue to be eligible to participate in United’s Savings and Stock Investment 401(k) plan.

Included in accumulated other comprehensive income at December 31, 2017 are unrecognized actuarial losses of $56,222 ($35,420 net of tax) that have not yet been recognized in net periodic pension cost. The amortization of this item expected to be recognized in net periodic pension cost during the fiscal year ended December 31, 2018 is $4,653 ($2,932 net of tax).

Net periodic pension cost for the three and six months ended March 31,June 30, 2018 and 2017 included the following components:

 

   Three Months Ended March 31 
   2018  2017 

Service cost

  $658  $562 

Interest cost

   1,295   1,265 

Expected return on plan assets

   (2,522  (2,027

Amortization of transition asset

   0   0 

Recognized net actuarial loss

   1,149   1,087 

Amortization of prior service cost

   0   0 
  

 

 

  

 

 

 

Net periodic pension (benefit) cost

  $580  $887 
  

 

 

  

 

 

 

Weighted-Average Assumptions:

   

Discount rate

   3.83  4.49

Expected return on assets

   7.00  7.00

Rate of compensation increase (prior to age 45)

   3.50  3.50

Rate of compensation increase

   3.00  3.00

   Three Months Ended
June 30
  Six Months Ended
June 30
 
   2018  2017  2018  2017 

Service cost

  $666  $569  $1,324  $1,131 

Interest cost

   1,308   1,279   2,603   2,544 

Expected return on plan assets

   (2,551  (2,049  (5,073  (4,076

Recognized net actuarial loss

   1,162   1,100   2,311   2,187 
  

 

 

  

 

 

  

 

 

  

 

 

 

Net periodic pension (benefit) cost

  $585  $899  $1,165  $1,786 
  

 

 

  

 

 

  

 

 

  

 

 

 

Weighted-Average Assumptions:

     

Discount rate

   3.83  4.49  3.83  4.49

Expected return on assets

   7.00  7.00  7.00  7.00

Rate of compensation increase (prior to age 45)

   3.50  3.50  3.50  3.50

Rate of compensation increase

   3.00  3.00  3.00  3.00

15. INCOME TAXES

United records a liability for uncertain income tax positions based on a recognition threshold ofmore-likely-than-not, and a measurement attribute for all tax positions taken on a tax return, in order for those tax positions to be recognized in the financial statements.

As of March 31,June 30, 2018 and 2017, the total amount of accrued interest related to uncertain tax positions was $695$721 and $589,$609, respectively. United accounts for interest and penalties related to uncertain tax positions as part of its provision for federal and state income taxes.

United is currently open to audit under the statute of limitations by the Internal Revenue Service for the years ended December 31, 2014, 2015 and 2016 and certain State Taxing authorities for the years ended December 31, 2014 through 2016.

On December 22, 2017, the Tax Cuts and Jobs Act (the “Tax Act”) was signed into law. The Tax Act lowered the Federal corporate tax rate from 35% to 21% effective January 1, 2018 and made numerous other tax law changes. U.S. generally accepted accounting principles (GAAP) requires companies to recognize the effect of tax law changes in the period of enactment. As a result of the Tax Act, United was required to remeasure deferred tax assets and liabilities at the new tax rate and as a result, recorded deferred tax expense of $37,732 in the fourth quarter of 2017. Reasonable estimates were made based on the Company’s analysis of the Tax Act. This provisional amount may be adjusted in future periods during 2018 when additional information is obtained as provided for under Staff Accounting Bulletin 118 (“SAB 118”). Additional information that may affect our provisional amount would include further clarification and guidance on how the IRS will implement tax reform, further clarification and guidance on how state taxing authorities will implement tax reform and the related effect on the Company’s state income tax returns, completion of United’s 2017 tax return filings, and the potential for additional guidance from the SEC or the FASB related to the Tax Act. Management continues to evaluate other potential impacts of the Tax Act. The Company did not identify items for which the income tax effects of the Tax Act have not been completed and a reasonable estimate could not be determined as of March 31,June 30, 2018.

United’s effective tax rate was 22.48%22.50% and 22.49% for the second quarter and first quartersix months of 2018 and 34.25% for both the second quarter and first quartersix months of 2017. The lower effective tax rate for the second quarter and first quartersix months of 2018 was due mainly to the Tax Act.

16. COMPREHENSIVE INCOME

The components of total comprehensive income for the three and six months ended March 31,June 30, 2018 and 2017 are as follows:

 

  Three Months Ended Six Months Ended 
  Three Months Ended
March 31
   June 30 June 30 
  2018 2017   2018 2017 2018 2017 

Net Income

  $61,706  $38,809   $66,274  $37,059  $127,980  $75,868 

Available for sale (“AFS”) securities:

        

AFS securities with OTTI charges during the period

   0   (44   0   (16  0   (60

Related income tax effect

   0   16    0   6   0   22 

Less : OTTI charges recognized in net income

   0   44 

Less: OTTI charges recognized in net income

   0   16   0   60 

Related income tax benefit

   0   (16   0   (6  0   (22

Reclassification of previous noncredit OTTI to credit OTTI

   0   0    0   0   0   0 

Related income tax benefit

   0   0    0   (0  0   (0
  

 

  

 

   

 

  

 

  

 

  

 

 

Net unrealized gain (loss) on AFS securities with OTTI

   0   0 

Net unrealized (losses) gains on AFS securities with OTTI

   0   0   0   0 

AFS securities – all other:

        

Change in net unrealized gain on AFS securities arising during the period

   (22,017  5,576    (10,684  5,686   (32,701  11,262 

Related income tax effect

   5,130   (2,063   4,162   (2,104  9,292   (4,167

Net reclassification adjustment for losses (gains) included in net income

   149   (214

Related income tax (benefit) expense

   (35  79 

Net reclassification adjustment for (gains) losses included in net income

   27   (763  176   (977

Related income tax expense (benefit)

   (6  282   (41  361 
  

 

  

 

   

 

  

 

  

 

  

 

 
   (16,773  3,378    (6,501  3,101   (23,274  6,479 
  

 

  

 

   

 

  

 

  

 

  

 

 

Net effect of AFS securities on other comprehensive income

   (16,773  3,378    (6,501  3,101   (23,274  6,479 

Held to maturity (“HTM”) securities:

        

Accretion on the unrealized loss for securities transferred from AFS to the HTM investment portfolio prior to call or maturity

   2   2    2   2   4   4 

Related income tax expense

   (1  (1   (1  (1  (2  (2
  

 

  

 

   

 

  

 

  

 

  

 

 

Net effect of HTM securities on other comprehensive income

   1   1    1   1   2   2 

Pension plan:

        

Recognized net actuarial loss

   1,149   1,087    1,162   1,100   2,311   2,187 

Related income tax benefit

   (416  (392   (110  (405  (526  (797
  

 

  

 

   

 

  

 

  

 

  

 

 

Net effect of change in pension plan asset on other comprehensive income

   733   695    1,052   695   1,785   1,390 
  

 

  

 

   

 

  

 

  

 

  

 

 

Total change in other comprehensive income

   (16,039  4,074    (5,448  3,797   (21,487  7,871 
  

 

  

 

   

 

  

 

  

 

  

 

 

Total Comprehensive Income

  $45,667  $42,883   $60,826  $40,856  $106,493  $83,739 
  

 

  

 

   

 

  

 

  

 

  

 

 

The components of accumulated other comprehensive income for the threesix months ended March 31,June 30, 2018 are as follows:

 

Changes in Accumulated Other Comprehensive Income (AOCI) by Component(a)
For the ThreeSix Months Ended March 31,June 30, 2018

 

  Unrealized
Gains/Losses
on AFS
Securities
 Accretion on
the  unrealized
loss for
securities
transferred
from AFS to
the HTM
 Defined
Benefit
Pension

Items
 Total   Unrealized
Gains/Losses
on AFS
Securities
 Accretion on
the unrealized
loss for
securities
transferred
from AFS to
the HTM
 Defined
Benefit
Pension

Items
 Total 

Balance at January 1, 2018

  ($6,204 ($46 ($35,775 ($42,025  ($6,204 ($46 ($35,775 ($42,025

Cumulative effect of adopting Accounting Standard Update2016-01

   (136    (136   (136  0   0   (136

Reclass due to adopting Accounting Standard Update2018-02

   (1,632   (4,721  (6,353   (1,632  0   (4,721  (6,353

Other comprehensive income before reclassification

   (16,887  1   0   (16,886   (23,409  2   0   (23,407

Amounts reclassified from accumulated other comprehensive income

   114   0   733   847    135   0   1,785   1,920 
  

 

  

 

  

 

  

 

 

Net current-period other comprehensive income, net of tax

   (16,773  1   733   (16,039   (23,274  2   1,785   (21,487
  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

 

Balance at March 31, 2018

  ($24,745 ($45 ($39,763 ($64,553

Balance at June 30, 2018

  ($31,246 ($44 ($38,711 ($70,001
  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

 

 

(a)

All amounts arenet-of-tax.

 

Reclassifications out of Accumulated Other Comprehensive Income (AOCI)
For the ThreeSix Months Ended March 31,June 30, 2018

 

 

Details about AOCI Components

  Amount
Reclassified
from AOCI
 

Affected Line Item in the Statement Where

Net Income is Presented

  Amount
Reclassified
from AOCI
 

Affected Line Item in the Statement Where

Net Income is Presented

Available for sale (“AFS”) securities:

      

Reclassification of previous noncredit OTTI
to credit OTTI

  $0  Net investment securities (losses) gains  $0  Net investment securities (losses) gains

Net reclassification adjustment for losses
(gains) included in net income

   149  Net investment securities (losses) gains   176  Net investment securities (losses) gains
  

 

    

 

  
   149  Total before tax   176  Total before tax

Related income tax effect

   (35 Tax expense   (41 Tax expense
  

 

    

 

  
   114  Net of tax   135  Net of tax

Pension plan:

      

Recognized net actuarial loss

   1,149(a)     2,311(a)  
  

 

    

 

  
   1,149  Total before tax   2,311  Total before tax

Related income tax effect

   (416 Tax expense   (526 Tax expense
  

 

    

 

  
   733  Net of tax   1,785  Net of tax
  

 

    

 

  

Total reclassifications for the period

  $847    $1,920  
  

 

    

 

  

 

(a)

This AOCI component is included in the computation of net periodic pension cost (see Note 14, Employee Benefit Plans)

17. EARNINGS PER SHARE

The reconciliation of the numerator and denominator of basic earnings per share with that of diluted earnings per share is presented as follows:

 

   Three Months Ended 
   March 31 
   2018   2017 

Distributed earnings allocated to common stock

  $35,679   $26,722 

Undistributed earnings allocated to common stock

   25,919    12,014 
  

 

 

   

 

 

 

Net earnings allocated to common shareholders

  $61,598   $38,736 
  

 

 

   

 

 

 

  Three Months Ended   Three Months Ended   Six Months Ended 
  March 31   June 30   June 30 
  2018   2017   2018   2017   2018   2017 

Distributed earnings allocated to common stock

  $35,516   $34,562   $71,195   $61,284 

Undistributed earnings allocated to common stock

   30,637    2,440    56,557    14,454 
  

 

   

 

   

 

   

 

 

Net earnings allocated to common shareholders

  $66,153   $37,002   $127,752   $75,738 
  

 

   

 

   

 

   

 

 

Average common shares outstanding

   104,859,427    80,902,368    104,682,910    99,197,807    104,770,681    90,100,627 

Common stock equivalents

   303,431    404,172 

Equivalents from stock options

   269,878    422,238    287,333    469,662 
  

 

   

 

   

 

   

 

   

 

   

 

 

Average diluted shares outstanding

   105,162,858    81,306,540    104,952,788    99,620,045    105,058,014    90,570,289 
  

 

   

 

   

 

   

 

   

 

   

 

 

Earnings per basic common share

  $0.59   $0.48   $0.63   $0.37   $1.22   $0.84 

Earnings per diluted common share

  $0.59   $0.48   $0.63   $0.37   $1.22   $0.84 

18. VARIABLE INTEREST ENTITIES

Variable interest entities (VIEs) are entities that either have a total equity investment that is insufficient to permit the entity to finance its activities without additional subordinated financial support or whose equity investors lack the characteristics of a controlling financial interest (i.e., ability to make significant decisions, through voting rights, right to receive the expected residual returns of the entity, and obligation to absorb the expected losses of the entity). VIEs can be structured as corporations, trusts, partnerships, or other legal entities. United’s business practices include relationships with certain VIEs. For United, the business purpose of these relationships primarily consists of funding activities in the form of issuing trust preferred securities.

United currently sponsors fourteen statutory business trusts that were created for the purpose of raising funds that originally qualified for Tier I regulatory capital. As previously discussed, with the acquisition of Cardinal, these trusts now are considered Tier II regulatory capital. These trusts, of which several were acquired through bank acquisitions, issued or participated in pools of trust preferred capital securities to third-party investors with the proceeds invested in junior subordinated debt securities of United. The Company, through a small capital contribution, owns 100% of the voting equity shares of each trust. The assets, liabilities, operations, and cash flows of each trust are solely related to the issuance, administration, and repayment of the preferred equity securities held by third-party investors. United fully and unconditionally guarantees the obligations of each trust and is obligated to redeem the junior subordinated debentures upon maturity.

United does not consolidate these trusts as it is not the primary beneficiary of these entities because United’s wholly owned and indirect wholly owned statutory trust subsidiaries do not have a controlling financial interest in the VIEs. A controlling financial interest is present when an enterprise has both the power to direct the activities of the VIE that most significantly impact the VIE’s economic performance and an obligation to absorb losses or the right to receive benefits that could potentially be significant to the VIE. The enterprise with a controlling financial interest, known as the primary beneficiary, consolidates the VIE.

Information related to United’s statutory trusts is presented in the table below:

 

Description

  

Issuance Date

  Amount of
Capital
Securities Issued
   

Interest Rate

  

Maturity Date

  

Issuance Date

  Amount of
Capital
Securities Issued
   

Interest Rate

  

Maturity Date

United Statutory Trust III

  December 17, 2003  $20,000   3-month LIBOR + 2.85%  December 17, 2033  December 17, 2003  $20,000   3-month LIBOR + 2.85%  December 17, 2033

United Statutory Trust IV

  December 19, 2003  $25,000   3-month LIBOR + 2.85%  January 23, 2034  December 19, 2003  $25,000   3-month LIBOR + 2.85%  January 23, 2034

United Statutory Trust V

  July 12, 2007  $50,000   3-month LIBOR + 1.55%  October 1, 2037  July 12, 2007  $50,000   3-month LIBOR + 1.55%  October 1, 2037

United Statutory Trust VI

  September 20, 2007  $30,000   3-month LIBOR + 1.30%  December 15, 2037  September 20, 2007  $30,000   3-month LIBOR + 1.30%  December 15, 2037

Premier Statutory Trust II

  September 25, 2003  $6,000   3-month LIBOR + 3.10%  October 8, 2033  September 25, 2003  $6,000   3-month LIBOR + 3.10%  October 8, 2033

Premier Statutory Trust III

  May 16, 2005  $8,000   3-month LIBOR + 1.74%  June 15, 2035  May 16, 2005  $8,000   3-month LIBOR + 1.74%  June 15, 2035

Premier Statutory Trust IV

  June 20, 2006  $14,000   3-month LIBOR + 1.55%  September 23, 2036  June 20, 2006  $14,000   3-month LIBOR + 1.55%  September 23, 2036

Premier Statutory Trust V

  December 14, 2006  $10,000   3-month LIBOR + 1.61%  March 1, 2037  December 14, 2006  $10,000   3-month LIBOR + 1.61%  March 1, 2037

Centra Statutory Trust I

  September 20, 2004  $10,000   3-month LIBOR + 2.29%  September 20, 2034  September 20, 2004  $10,000   3-month LIBOR + 2.29%  September 20, 2034

Centra Statutory Trust II

  June 15, 2006  $10,000   3-month LIBOR + 1.65%  July 7, 2036  June 15, 2006  $10,000   3-month LIBOR + 1.65%  July 7, 2036

Virginia Commerce Trust II

  December 19, 2002  $15,000   6-month LIBOR + 3.30%  December 19, 2032  December 19, 2002  $15,000   6-month LIBOR + 3.30%  December 19, 2032

Virginia Commerce Trust III

  December 20, 2005  $25,000   3-month LIBOR + 1.42%  February 23, 2036  December 20, 2005  $25,000   3-month LIBOR + 1.42%  February 23, 2036

Cardinal Statutory Trust I

  July 27, 2004  $20,000   3-month LIBOR + 2.40%  September 15, 2034  July 27, 2004  $20,000   3-month LIBOR + 2.40%  September 15, 2034

UFBC Capital Trust I

  December 30, 2004  $5,000   3-month LIBOR + 2.10%  March 15, 2035  December 30, 2004  $5,000   3-month LIBOR + 2.10%  March 15, 2035

United, through its banking subsidiary, also makes limited partner equity investments in various low income housing and community development partnerships sponsored by independent third-parties. United invests in these partnerships to either realize tax credits on its consolidated federal income tax return or for purposes of earning a return on its investment. These partnerships are considered VIEs as the limited partners lack a controlling financial interest in the entities through their inability to make decisions that have a significant effect on the operations and success of the partnerships. United’s limited partner interests in these entities is immaterial, however; these partnerships are not consolidated as United is not deemed to be the primary beneficiary.

The following table summarizes quantitative information about United’s significant involvement in unconsolidated VIEs:

 

   As of March 31, 2018   As of December 31, 2017 
   Aggregate
Assets
   Aggregate
Liabilities
   Risk Of
Loss (1)
   Aggregate
Assets
   Aggregate
Liabilities
   Risk Of
Loss (1)
 

Trust preferred securities

  $257,527   $248,700   $8,827   $266,669   $257,674   $8,995 

(1)Represents investment in VIEs.
   As of June 30, 2018   As of December 31, 2017 
   Aggregate
Assets
   Aggregate
Liabilities
   Risk Of
Loss(1)
   Aggregate
Assets
   Aggregate
Liabilities
   Risk Of
Loss(1)
 

Trust preferred securities

  $257,518   $248,629   $8,889   $266,669   $257,674   $8,995 

19. SEGMENT INFORMATION

As a result of the Cardinal acquisition in April 2017, United now operates in two business segments: community banking and mortgage banking. Prior to the Cardinal acquisition, United’s business activities were confined to just one reportable segment of community banking.

Through its community banking segment, United offers a full range of products and services through various delivery channels. In particular, the community banking segment includes both commercial and consumer lending and provides customers with such products as commercial loans, real estate loans, business financing and consumer loans. In addition, this segment provides customers with several choices of deposit products including demand deposit accounts, savings accounts and certificates of deposit as well as investment and financial advisory services to businesses and individuals, including financial planning, retirement/estate planning, and investment management. The mortgage banking segment engages primarily in the origination and acquisition of residential mortgages for sale into the secondary market though George Mason.

The community banking segment provides the mortgage banking segment (George Mason) with short-term funds to originate mortgage loans through a warehouse line of credit and charges the mortgage banking segment interest based on a LIBOR rate. In addition, the prime rate.mortgage banking segment (George Mason) originates mortgage loans which are sold to the community banking segment for its loan portfolio. These intersegment transactions are eliminated in the consolidation process.

The Company does not have any operating segments other than those reported. The “Other” category consists of financial information not directly attributable to a specific segment, including interest income from investments and net securities gains or losses of parent companies and theirnon-banking subsidiaries, interest expense related to subordinated notes of unconsolidated subsidiaries as well as the elimination ofnon-segment related intercompany transactions such as management fees. The “Other” represents an overhead function rather than an operating segment.

Information about the reportable segments and reconciliation of this information to the consolidated financial statements at and for the three and six months ended March 31,June 30, 2018 and 2017 is as follows:

 

  At and For the Three Months Ended March 31,  2018   At and For the Three Months Ended June 30, 2018 
  Community
Banking
   Mortgage
Banking
   Other   Consolidated   Community
Banking
   Mortgage
Banking
   Other Intersegment
Eliminations
 Consolidated 

Net interest income

  $146,261   $376   $(2,594  $144,043   $149,448   $264   $(3,032 $2,442  $149,122 

Provision for loans losses

   5,178    0    0    5,178    6,204    0    0   0   6,204 

Other income

   17,131    14,883    (822   31,192    17,465    23,468    68   (4,994  36,007 

Other expense

   72,491    18,384    (423   90,452    76,495    21,225    (1,758  (2,552  93,410 

Income taxes

   19,276    (703   (674   17,899    18,948    564    (271  0   19,241 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

  

 

  

 

 

Net income (loss)

  $66,447   $(2,422  $(2,319  $61,706   $65,266   $1,943   $(935 $0  $66,274 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

  

 

  

 

 

Total assets (liabilities)

  $18,319,946   $289,925   $9,831   $18,619,702   $19,112,133   $388,292   $10,895  $(303,717 $19,207,603 

Average assets (liabilities)

   18,318,613    210,172    15,012    18,543,797    18,658,168    335,781    6,776   (288,341  18,712,384 

 

  At and For the Three Months Ended March 31,  2017   At and For the Three Months Ended June 30, 2017 
  Community
Banking
   Other   Consolidated   Community
Banking
   Mortgage
Banking
 Other Intersegment
Eliminations
 Consolidated 

Net interest income

  $109,660   $(2,040  $107,620   $138,498   $90  $(2,343 $0  $136,245 

Provision for loans losses

   5,899    0    5,899    8,251    0   0   0   8,251 

Other income

   16,813    3,333    20,146    18,223    22,393   (110  0   40,506 

Other expense

   62,752    90    62,842    78,631    18,708   14,798   0   112,137 

Income taxes

   19,804    412    20,216    23,920    1,293   (5,909  0   19,304 
  

 

   

 

   

 

   

 

   

 

  

 

  

 

  

 

 

Net income (loss)

  $38,018   $791   $38,809   $45,919   $2,482  $(11,342 $0  $37,059 
  

 

   

 

   

 

   

 

   

 

  

 

  

 

  

 

 

Total assets (liabilities)

  $14,779,983   $(17,668  $14,762,315   $18,984,921   $382,086  $(4,807 $(326,600 $19,035,600 

Average assets (liabilities)

   14,433,409    (27,676   14,405,733    18,070,305    236,074   (20,180  (103,184  18,183,015 
  At and For the Six Months Ended June 30, 2018 
  Community
Banking
   Mortgage
Banking
 Other Intersegment
Eliminations
 Consolidated 

Net interest income

  $295,070   $640  $(5,626 $3,081  $293,165 

Provision for loans losses

   11,382    0   0   0   11,382 

Other income

   35,235    38,351   (754  (5,633  67,199 

Other expense

   148,986    39,609   (2,181  (2,552  183,862 

Income taxes

   38,224    (139  (945  0   37,140 
  

 

   

 

  

 

  

 

  

 

 

Net income (loss)

  $131,713   $(479 $(3,254 $0  $127,980 
  

 

   

 

  

 

  

 

  

 

 

Total assets (liabilities)

  $19,112,133   $388,292  $10,895  $(303,717 $19,207,603 

Average assets (liabilities)

   18,583,975    274,211   9,231   (238,796  18,628,621 
  At and For the Six Months Ended June 30, 2017 
  Community
Banking
   Mortgage
Banking
 Other Intersegment
Eliminations
 Consolidated 

Net interest income

  $248,158   $90  $(4,383 $0  $243,865 

Provision for loans losses

   14,150    0   0   0   14,150 

Other income

   35,036    22,393   3,223   0   60,652 

Other expense

   141,383    18,708   14,888   0   174,979 

Income taxes

   43,724    1,293   (5,497  0   39,520 
  

 

   

 

  

 

  

 

  

 

 

Net income (loss)

  $83,937   $2,482  $(10,551 $0  $75,868 
  

 

   

 

  

 

  

 

  

 

 

Total assets (liabilities)

  $18,984,921   $382,086  $(4,807 $(326,600 $19,035,600 

Average assets (liabilities)

   16,415,261    118,689   (24,551  (205,235  16,304,164 

Item 2.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

FORWARD-LOOKING STATEMENTS

Congress passed the Private Securities Litigation Act of 1995 to encourage corporations to provide investors with information about the company’s anticipated future financial performance, goals, and strategies. The act provides a safe harbor for such disclosure, in other words, protection from unwarranted litigation if actual results are not the same as management expectations.

United desires to provide its shareholders with sound information about past performance and future trends. Consequently, any forward-looking statements contained in this report, in a report incorporated by reference to this report, or made by management of United in this report, in any other reports and filings, in press releases and in oral statements, involve numerous assumptions, risks and uncertainties. Actual results could differ materially from those contained in or implied by United’s statements for a variety of factors including, but not limited to: changes in economic conditions; business conditions in the banking industry; movements in interest rates; competitive pressures on product pricing and services; success and timing of business strategies; the nature and extent of governmental actions and reforms; and rapidly changing technology and evolving banking industry standards.

ACQUISITIONS

On April 21, 2017, United acquired 100% of the outstanding common stock of Cardinal Financial Corporation (“Cardinal”), headquartered in Tysons Corner, Virginia. The acquisition of Cardinal expands United’s existing footprint in the Washington, D.C. Metropolitan Statistical Area (“MSA”). Cardinal also operated George Mason Mortgage, LLC (“George Mason”), a residential mortgage lending company based in Fairfax, Virginia with offices

located in Virginia, Maryland, North Carolina, South Carolina and the District of Columbia. As a result of the merger, George Mason became an indirectly-owned subsidiary of United. The Cardinal merger was accounted for under the acquisition method of accounting. At consummation, Cardinal had assets of $4.14 billion, portfolio loans of $3.31 billion and deposits of $3.34 billion.

The results of operations of Cardinal are included in the consolidated results of operations from their respective dates of acquisition. As a result of the Cardinal acquisition, the second quarter and first quarterhalf of 2018 was impacted by increased levels of average balances, income, and expense as compared to the second quarter and first quarterhalf of 2017. In addition, the second quarter and first quarterhalf of 2017 included $1.23$23.22 million and $24.45 million, respectively, of merger-related expenses from the Cardinal acquisition.

INTRODUCTION

The following discussion and analysis presents the significant changes in financial condition and the results of operations of United and its subsidiaries for the periods indicated below. This discussion and the unaudited consolidated financial statements and the notes to unaudited Consolidated Financial Statements include the accounts of United Bankshares, Inc. and its wholly-owned subsidiaries, unless otherwise indicated. Management has evaluated all significant events and transactions that occurred after March 31,June 30, 2018, but prior to the date these financial statements were issued, for potential recognition or disclosure required in these financial statements.

This discussion and analysis should be read in conjunction with the unaudited Consolidated Financial Statements and accompanying notes thereto, which are included elsewhere in this document.

USE OFNON-GAAP FINANCIAL MEASURES

This discussion and analysis contains a certain financial measure that is not recognized under GAAP. Under SEC Regulation G, public companies making disclosures containing financial measures that are not in accordance with GAAP must also disclose, along with each“non-GAAP” financial measure, certain additional information, including a reconciliation of thenon-GAAP financial measure to the closest comparable GAAP financial measure, as well as a statement of the company’s reasons for utilizing thenon-GAAP financial measure.

Generally, United has presented thisnon-GAAP financial measure because it believes that this measure provides meaningful additional information to assist in the evaluation of United’s results of operations or financial position. Presentation of thisnon-GAAP financial measure is consistent with how United’s management evaluates its performance internally and thisnon-GAAP financial measure is frequently used by securities analysts, investors and other interested parties in the evaluation of companies in the banking industry. Specifically, this discussion contains certain references to a financial measure identified astax-equivalent net interest income. Management believes thisnon-GAAP financial measure, if significant, to be helpful in understanding United’s results of operations or financial position. However, thisnon-GAAP information should be considered supplemental in nature and not as a substitute for related financial information prepared in accordance with GAAP.

Where thenon-GAAP financial measure is used, the comparable GAAP financial measure, as well as reconciliation to that comparable GAAP financial measure, as well as a statement of the company’s reasons for utilizing thenon-GAAP financial measure, can be found within this discussion and analysis. Investors should recognize that United’s presentation of thisnon-GAAP financial measure might not be comparable to a similarly titled measure at other companies.

APPLICATION OF CRITICAL ACCOUNTING POLICIES

The accounting and reporting policies of United conform with U.S. generally accepted accounting principles. In preparing the consolidated financial statements, management is required to make estimates, assumptions and

judgments that affect the amounts reported in the financial statements and accompanying notes. These estimates, assumptions and judgments, which are reviewed with the Audit Committee of the Board of Directors, are based on information available as of the date of the financial statements. Actual results could differ from these estimates. These policies, along with the disclosures presented in the financial statement notes and in this financial review, provide information on how significant assets and liabilities are valued in the financial statements and how those values are determined. Based on the valuation techniques used and the sensitivity of financial statement amounts to the methods, assumptions, and estimates underlying those amounts, management has identified the determination of the allowance for credit losses, the valuation of investment securities and the related other-than-temporary impairment analysis, the accounting for acquired loans and the calculation of the income tax provision to be the accounting areas that require the most subjective or complex judgments, and as such could be most subject to revision as new information becomes available.

Allowance for Credit Losses

As explained in Note 6, Allowance for Credit Losses to the unaudited Consolidated Financial Statements, the allowance for loan losses represents management’s estimate of the probable credit losses inherent in the lending portfolio. Determining the allowance for loan losses requires management to make estimates of losses that are highly uncertain and require a high degree of judgment. At March 31,June 30, 2018, the allowance for loan losses was $76.65$77.14 million and is subject to periodic adjustment based on management’s assessment of current probable losses in the loan portfolio. Such adjustment from period to period can have a significant impact on United’s consolidated financial statements. To illustrate the potential effect on the financial statements of our estimates of the allowance for loan losses, a 10% increase in the allowance for loan losses would have required $7.67$7.71 million in additional allowance (funded by additional provision for credit losses), which would have negatively impacted the firstsecond quarter of 2018 net income by approximately $6.06$6.09 million,after-tax or $0.06 diluted per common share. Management’s evaluation of the adequacy of the allowance for loan losses and the appropriate provision for loan losses is based upon a quarterly evaluation of the loan portfolio. This evaluation is inherently subjective and requires significant estimates, including estimates related to the amounts and timing of future cash flows, value of collateral, losses on pools of homogeneous loans based on historical loss experience, and consideration of current economic trends, all of which are susceptible to constant and significant change. The allowance allocated to specific credits and loan pools grouped by similar risk characteristics is reviewed on a quarterly basis and adjusted as necessary based upon subsequent changes in circumstances. In determining the components of the allowance for loan losses, management considers the risk arising in part from, but not limited to,charge-off and delinquency trends, current economic and business conditions, lending policies and procedures, the size and risk characteristics of the loan portfolio, concentrations of credit, and other various factors. The methodology used to determine the allowance for loan losses is described in Note 6. A discussion of the factors leading to changes in the amount of the allowance for credit losses is included in the Provision for Credit Losses section of this Management’s Discussion and Analysis of Financial Condition and Results of Operations (MD&A). Additional information relating to United’s loans is included in Note 4, Loans to the unaudited Consolidated Financial Statements.

Investment Securities

Accounting estimates are used in the presentation of the investment portfolio and these estimates impact the presentation of United’s financial condition and results of operations. United classifies its investments in debt as either held to maturity or available for sale and its equity securities as available for sale. Securities held to maturity are accounted for using historical costs, adjusted for amortization of premiums and accretion of discounts. Securities available for sale are accounted for at fair value, with the net unrealized gains and losses, net of income tax effects, presented as a separate component of shareholders’ equity. When available, fair values of securities are based on quoted prices or prices obtained from third party vendors. Third party vendors compile prices from various sources and may determine the fair value of identical or similar securities by using pricing models that consider observable market data. Prices obtained from third party vendors that do not reflect forced liquidation or distressed sales are not

adjusted by management. Where prices reflect forced liquidation or distressed sales, as is the case with United’s portfolio of trust preferred securities (Trup Cdos), management estimates fair value based on a discounted cash flow methodology using appropriately adjusted discount rates reflecting nonperformance and liquidity risks. Due to the subjective nature of this valuation process, it is possible that the actual fair values of these securities could differ from the estimated amounts, thereby affecting United’s financial position, results of operations and cash flows. The potential impact to United’s financial position, results of operations or cash flows for changes in the valuation process cannot be reasonably estimated.

If the estimated value of investments is less than the cost or amortized cost, the investment is considered impaired and management evaluates whether an event or change in circumstances has occurred that may have a significant adverse effect on the fair value of the investment. If such an event or change has occurred, management must exercise judgment to determine the nature of the potential impairment (i.e., temporary or other-than-temporary) in order to apply the appropriate accounting treatment. If United intends to sell, or is more likely than not they will be required to sell an impaired debt security before recovery of its amortized cost basis less any current period credit loss, other-than-temporary impairment is recognized in earnings. The amount recognized in earnings is equal to the entire difference between the security’s amortized cost basis and its fair value at the balance sheet date. If United does not intend to sell, and is not more likely than not they will be required to sell the impaired debt security prior to recovery of its amortized cost basis less any current-period credit loss, the other-than-temporary impairment is separated into the following: 1) the amount representing the credit loss, which is recognized in earnings, and 2) the amount related to all other factors, which is recognized in other comprehensive income. For additional information on management’s consideration of investment valuation and other-than-temporary impairment, see Note 3, Investment Securities, and Note 12, Fair Value Measurements, to the unaudited consolidated financial statements.

Accounting for Acquired Loans

Loans acquired are initially recorded at their acquisition date fair values. The fair value of the acquired loans is based on the present value of the expected cash flows, including principal, interest and prepayments. Periodic principal and interest cash flows are adjusted for expected losses and prepayments, then discounted to determine the present value and summed to arrive at the estimated fair value. Fair value estimates involve assumptions and judgments as to credit risk, interest rate risk, prepayment risk, liquidity risk, default rates, loss severity, payment speeds, collateral values and discount rate.

Acquired loans are divided into loans with evidence of credit quality deterioration, which are accounted for under ASC topicTopic310-30 (acquired impaired) and loans that do not meet this criteria, which are accounted for under ASC topicTopic310-20 (acquired performing). Acquired impaired loans have experienced a deterioration of credit quality from origination to acquisition for which it is probable that United will be unable to collect all contractually required payments receivable, including both principal and interest. In the assessment of credit quality, numerous assumptions, interpretations and judgments must be made, based on internal and third-party credit quality information and ultimately the determination as to the probability that all contractual cash flows will not be able to be collected. This is a point in time assessment and inherently subjective due to the nature of the available information and judgment involved.

Subsequent to the acquisition date, United continues to estimate the amount and timing of cash flows expected to be collected on acquired impaired loans. Increases in expected cash flows will generally result in a recovery of any previously recorded allowance for loan losses, to the extent applicable, and/or a reclassification from the nonaccretable difference to accretable yield, which will be recognized prospectively. The present value of any decreases in expected cash flows after the acquisition date will generally result in an impairment charge recorded as a provision for loan losses, resulting in an increase to the allowance for loan losses.

For acquired performing loans, the difference between the acquisition date fair value and the contractual amounts due at the acquisition date represents the fair value adjustment. Fair value adjustments may be discounts (or premiums) to a loan’s cost basis and are accreted (or amortized) to interest income over the loan’s remaining life using the level yield method. Subsequent to the acquisition date, the methods utilized to estimate the required allowance for loan losses for

these loans is similar to originated loans.

See Note 2, Merger and Acquisitions, and Note 4, Loans, to the unaudited Consolidated Financial Statements for information regarding United’s acquired loans disclosures.

Income Taxes

United’s calculation of income tax provision is inherently complex due to the various different tax laws and jurisdictions in which we operate and requires management’s use of estimates and judgments in its determination. The current income tax liability also includes income tax expense related to our uncertain tax positions as required in ASC topicTopic 740, “Income Taxes.” Changes to the estimated accrued taxes can occur due to changes in tax rates, implementation of new business strategies, resolution of issues with taxing authorities and recently enacted statutory, judicial and regulatory guidance. These changes can be material to the Company’s operating results for any particular reporting period. The analysis of the income tax provision requires the assessments of the relative risks and merits of the appropriate tax treatment of transactions, filing positions, filing methods and taxable income calculations after considering statutes, regulations, judicial precedent and other information. United strives to keep abreast of changes in the tax laws and the issuance of regulations which may impact tax reporting and provisions for income tax expense. United is also subject to audit by federal and state authorities. Because the application of tax laws is subject to varying interpretations, results of these audits may produce indicated liabilities which differ from United’s estimates and provisions. United continually evaluates its exposure to possible tax assessments arising from audits and records its estimate of probable exposure based on current facts and circumstances. The potential impact to United’s operating results for any of the changes cannot be reasonably estimated. See Note 15, Income Taxes, to the unaudited Consolidated Financial Statements for information regarding United’s ASC topicTopic 740 disclosures.

Use of Fair Value Measurements

United determines the fair value of its financial instruments based on the fair value hierarchy established in ASC topicTopic 820, whereby the fair value of certain assets and liabilities is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. ASC topicTopic 820 establishes a three-level hierarchy for disclosure of assets and liabilities recorded at fair value. The classification of assets and liabilities within the hierarchy is based on whether the inputs in the methodology for determining fair value are observable or unobservable. Observable inputs reflect market-based information obtained from independent sources (Level 1 or Level 2), while unobservable inputs reflect management’s estimate of market data (Level 3). For assets and liabilities that are actively traded and have quoted prices or observable market data, a minimal amount of subjectivity concerning fair value is needed. Prices and values obtained from third party vendors that do not reflect forced liquidation or distressed sales are not adjusted by management. When quoted prices or observable market data are not available, management’s judgment is necessary to estimate fair value.

At March 31,June 30, 2018, approximately 12.88%12.82% of total assets, or $2.40$2.46 billion, consisted of financial instruments recorded at fair value. Of this total, approximately 90.57%87.66% or $2.17$2.16 billion of these financial instruments used valuation methodologies involving observable market data, collectively Level 1 and Level 2 measurements, to determine fair value. Approximately $226.12$303.80 million or 9.43%12.34% of these financial instruments were valued using unobservable market information or Level 3 measurements. Most of these financial instruments valued using unobservable market information were pooled trust preferred investment securities classified asavailable-for-sale. At March 31,June 30, 2018, only $762 thousand$1.42 million or less than 1% of total liabilities were recorded at fair value. This entire amount was valued using methodologies involving observable market data. United does not believe that any changes in the unobservable inputs used to value the financial instruments mentioned above would have a material impact on United’s results of operations, liquidity, or capital resources. See Note 12, Fair Value Measurements, to the unaudited Consolidated Financial Statements for additional information regarding ASC topicTopic 820 and its impact on United’s financial statements.

Any material effect on the financial statements related to these critical accounting areas are further discussed in this MD&A.

FINANCIAL CONDITION

United’s total assets as of March 31,June 30, 2018 were $18.62$19.21 billion, which was a decrease of $439.26relatively flat from December 31, 2017, increasing $148.64 million or 2.30%less than 1% from December 31, 2017. The decreaseslight increase was mainly due to a decreasean increase of $527.00$505.21 million or 31.63%3.88% in cashportfolio loans. Investment securities increased $194.66 million or 9.40%. Loans held for sale increased $19.24 million or 7.23%. Cash and cash equivalents. Portfolio loansequivalents decreased $573.24 million or 34.40%. Other assets were relatively flat, decreasing $27.00increasing $3.83 million or less than 1%. Investment securities increased $197.32Total liabilities were relatively flat, increasing $146.61 million or 9.53%. Loans held for sale and other assets decreased $72.04 million or 27.09% and $10.82 million or 2.23%, respectively. Total liabilities decreased $450.04 million or 2.85%less than 1% fromyear-end 2017. Deposits decreased $184.42were flat, increasing $175 thousand or less than 1%. Borrowings increased $152.58 million or 1.33%. Borrowings decreased $278.27 million or 15.11%8.29% while accrued expenses and other liabilities increased $12.58decreased $6.40 million or 8.64%4.39%. Shareholders’ equity was relatively flat from December 31, 2017, increasing $10.78$2.04 million or less than 1%.

The following discussion explains in more detail the changes in financial condition by major category.

Cash and Cash Equivalents

Cash and cash equivalents at March 31,June 30, 2018 decreased $527.00$573.24 million or 31.63%34.40% fromyear-end 2017. Of this total decrease, cash and due from banks decreased $18.67increased $34.22 million while interest-bearing deposits with other banks decreased $508.33$607.47 million or 34.61%41.36% as United used excess cash to mainly invest in securities and repay borrowings.grow loans. Federal funds sold were flat. During the first threesix months of 2018, net cash of $158.48$98.50 million and $46.76 million was provided by operating activities and financing activities, respectively, while $186.99 million and $498.49$718.50 million was used in investing activities and financing activities, respectively.activities. See the unaudited Consolidated Statements of Cash Flows for data on cash and cash equivalents provided and used in operating, investing and financing activities for the first threesix months of 2018 and 2017.

Securities

Total investment securities at March 31,June 30, 2018 increased $197.32$194.66 million or 9.53%9.40% fromyear-end 2017. Securities available for sale increased $196.36$172.17 million or 10.40%9.12%. This change in securities available for sale reflects $102.77$177.90 million in sales, maturities and calls of securities, $330.03$391.19 million in purchases, and a decrease of $22.03$30.50 million in market value. Securities held to maturity were flat, declining $23$50 thousand or less than 1% fromyear-end 2017 due to calls and maturities of securities. Equity securities, now carried at fair value, were $11.16$9.66 million at March 31,June 30, 2018. Other investment securities decreased $10.17increased $12.87 million or 6.26%7.92% fromyear-end 2017 due mainly to the redemptionpurchase of Federal ReserveHome Loan Bank (FRB)(FHLB) stock.

The following table summarizes the changes in the available for sale securities sinceyear-end 2017:

 

  March 31   December 31         June 30   December 31       
(Dollars in thousands)  2018   2017   $ Change % Change   2018   2017   $ Change % Change 

U.S. Treasury securities and obligations of U.S.
Government corporations and agencies

  $163,106   $114,758   $48,348   42.13  $143,815   $114,758   $29,057   25.32

State and political subdivisions

   293,712    303,869    (10,157  (3.34%)    272,180    303,869    (31,689  (10.43%) 

Mortgage-backed securities

   1,397,492    1,274,962    122,530   9.61   1,396,326    1,274,962    121,364   9.52

Asset-backed securities

   146,584    109,970    36,614   33.29   166,131    109,970    56,161   51.07

Market equity securities

   0    9,878    (9,878  (100.00%)    0    9,878    (9,878  (100.00%) 

Trust preferred collateralized debt obligations

   8,064    34,269    (26,205  (76.47%)    5,818    34,269    (28,451  (83.02%) 

Single issue trust preferred securities

   13,146    12,560    586   4.67   8,238    12,560    (4,322  (34.41%) 

Corporate securities

   63,007    28,490    34,517   121.15   68,419    28,490    39,929   140.15
  

 

   

 

   

 

  

 

   

 

   

 

   

 

  

 

 

Total available for sale securities, at fair value

  $2,085,111   $1,888,756   $196,355   10.40  $2,060,927   $1,888,756   $172,171   9.12
  

 

   

 

   

 

  

 

   

 

   

 

   

 

  

 

 

The following table summarizes the changes in the held to maturity securities sinceyear-end 2017:

 

  June 30   December 31       
(Dollars in thousands)  March 31
2018
   December 31
2017
   $ Change % Change   2018   2017   $ Change % Change 

U.S. Treasury securities and obligations of U.S.
Government corporations and agencies

  $5,160   $5,187   $(27  (0.52%)   $5,132   $5,187   $(55  (1.06%) 

State and political subdivisions

   5,797    5,797    0   0.0   5,798    5,797    1   0.02

Mortgage-backed securities

   23    23    0   0.00   21    23    (2  (8.70%) 

Single issue trust preferred securities

   9,405    9,401    4   0.04   9,407    9,401    6   0.06

Other corporate securities

   20    20    0   0.00   20    20    0   0.00
  

 

   

 

   

 

  

 

   

 

   

 

   

 

  

 

 

Total held to maturity securities, at amortized cost

  $20,405   $20,428   $(23  (0.11%)   $20,378   $20,428   $(50  (0.24%) 
  

 

   

 

   

 

  

 

   

 

   

 

   

 

  

 

 

At March 31,June 30, 2018, gross unrealized losses on available for sale securities were $38.22$45.56 million. Securities in an unrealized loss position at March 31,June 30, 2018 consisted primarily of Trup Cdos, single issue trust preferred securities, state and political subdivision securities, and agency commercial and residential mortgage-backed securities. The Trup Cdos and the single issue trust preferred securities relate to securities of financial institutions. The state and political subdivisions securities relate to securities issued by various municipalities. The agency commercial and residential mortgage-backed securities relate to commercial and residential properties and provide a guaranty of full and timely payments of principal and interest by the issuing agency.

As of March 31,June 30, 2018, United’s mortgage-backed securities had an amortized cost of $1.43 billion, with an estimated fair value of $1.40 billion. The portfolio consisted primarily of $934.58$913.95 million in agency residential mortgage-backed securities with a fair value of $915.57$890.15 million, $4.67$4.31 million innon-agency residential mortgage-backed securities with an estimated fair value of $5.17$4.79 million, and $485.85$513.21 million in commercial agency mortgage-backed securities with an estimated fair value of $476.78$501.40 million.

As of March 31,June 30, 2018, United’s corporate securities had an amortized cost of $242.22$259.96 million, with an estimated fair value of $239.57$257.17 million. The portfolio consisted primarily of $9.19$6.18 million in Trup Cdos with a fair value of $8.06$5.82 million and $22.84$18.15 million in single issue trust preferred securities with an estimated fair value of $21.90$16.78 million. In addition to the trust preferred securities, the Company held positions in various other corporate securities, including asset-backed securities with an amortized cost of $146.77$166.36 million and a fair value of $146.58$166.13 million and other corporate securities, with an amortized cost of $63.42$69.28 million and a fair value of $63.03$68.44 million.

The Trup Cdos consisted of pools of trust preferred securities issued by trusts related to financial institutions. During the first quarter of 2018, seven Trup Cdos were sold and one Trup Cdo was redeemed at par. As of March 31,June 30, 2018,

all of the Trup Cdos with a fair value of $3.01 million were investment grade, and the remaining $5.05 million wererated below investment grade. As of March 31, 2018, United’s single issue trust preferred securities had a fair value of $21.90 million.$16.78 million as of June 30, 2018. Of the $21.90$16.78 million, $8.94$4.03 million or 40.79%24.02% were investment grade; $4.65$5.48 million or 21.24%32.66% were split rated; $3.21$2.29 million or 14.67%13.65% were below investment grade; and $5.10$4.98 million or 23.29%29.67% were unrated. The two largest exposures accounted for 55.03%71.05% of the $21.90$16.78 million. These included SunTrust Bank at $6.95$6.94 million and Emigrant Bank at $5.10$4.98 million. All single-issue trust preferred securities are currently receiving full scheduled principal and interest payments.

The following is a summary of available for sale single-issue trust preferred securities as of March 31,June 30, 2018:

 

Security

  Moodys   S&P   Fitch   Amortized Cost   Fair Value   Unrealized
Loss/
(Gain)
   Moodys   S&P   Fitch   Amortized Cost   Fair Value   Unrealized
Loss/
(Gain)
 
              (Dollars in thousands)               (Dollars in thousands) 

Emigrant Bank

   NR    NR    WD   $5,714   $5,100   $614    NR    NR    WD   $5,718   $4,980   $738 

Bank of America

   Baa3    NR    BBB-    4,696    4,800    (104

M&T Bank

   NR    BBB-    BBB-    3,023    3,246    (223   NR    BBB-    BBB-    3,024    3,258    (234
        

 

   

 

   

 

         

 

   

 

   

 

 
        $13,433   $13,146   $287         $8,742   $8,238   $504 
        

 

   

 

   

 

         

 

   

 

   

 

 

Additionally, the Company owns two single-issue trust preferred securities that are classified asheld-to-maturity and include at least one rating below investment grade. These securities include SunTrust Bank ($7.43(amortized cost balance of $7.43 million) and Royal Bank of Scotland ($976(amortized cost balance of $976 thousand).

During the firstsecond quarter of 2018, United recognizeddid not recognize any other-than-temporary impairment charges totaling $300 thousand on one security. Other than this one security, managementany of its investment securities. Management does not believe that any individual security with an unrealized loss as of March 31,June 30, 2018 is other-than-temporarily impaired. United believes the decline in value resulted from changes in market interest rates, credit spreads and liquidity, not an adverse change in the expected contractual cash flows. Based on a review of each of the securities in the investment portfolio, management concluded that it was not probable that it would be unable to realize the cost basis investment and appropriate interest payments on such securities. United has the intent and the ability to hold these securities until such time as the value recovers or the securities mature. However, United acknowledges that any impaired securities may be sold in future periods in response to significant, unanticipated changes in asset/liability management decisions, unanticipated future market movements or business plan changes.

Further information regarding the amortized cost and estimated fair value of investment securities, including remaining maturities as well as a more detailed discussion of management’s other-than-temporary impairment analysis, is presented in Note 3 to the unaudited Notes to Consolidated Financial Statements.

Loans held for sale

Loans held for sale decreased $72.04increased $19.24 million or 27.09%7.23%. Loan originations exceeded sales in the secondary market exceeded originations during the first threesix months of 2018. Loan originations for the first three monthshalf of 2018 were $522.96 million$1.10 billion while loans sales were $567.59 million.$1.05 billion. Loans held for sale were $193.92$285.19 million at March 31,June 30, 2018 as compared to $265.96 million atyear-end 2017.

Portfolio Loans

Loans, net of unearned income, were flatincreased $505.21 million or 3.88% fromyear-end 2017, decreasing $27.00 million or less than 1%.2017. Sinceyear-end 2017, commercial, financial and agricultural loans were relatively flat, decreasing $65.83increased $200.01 million or less than 1%2.56% as commercial loans (not secured by real estate) decreased $46.66increased $210.21 million while commercial real estate loans were relatively flat, decreasing $19.17$10.20 million or less than 1%. In addition, construction and land development loans decreased $71.78 million or 4.77%. Partially offsetting these decreases were increases in residential real estate loans of $69.82increased $304.30 million or 2.33%10.16% and consumer loans of $38.89increased $105.42 million or 5.44%14.76%, due mainly to an increase in automobile loans. Partially offsetting these increases was a decrease in construction and land development loans of $108.05 million or 7.18%.

The following table summarizes the changes in the major loan classes sinceyear-end 2017:

 

  March 31   December 31         June 30   December 31         
(Dollars in thousands)  2018   2017   $ Change % Change   2018   2017   $ Change   % Change 

Loans held for sale

  $193,915   $265,955   $(72,040  (27.09%)   $285,194   $265,955   $19,239    7.23
  

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

 

Commercial, financial, and agricultural:

               

Owner-occupied commercial real estate

  $1,366,980   $1,361,629   $5,351   0.39  $1,366,814   $1,361,629   $5,185    0.38

Nonowner-occupied commercial real estate

   4,426,776    4,451,298    (24,522  (0.55%)    4,435,910    4,451,298    (15,388   (0.35%) 

Other commercial loans

   1,952,322    1,998,979    (46,657  (2.33%)    2,209,191    1,998,979    210,212    10.52
  

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

 

Total commercial, financial, and agricultural

  $7,746,078   $7,811,906   $(65,828  (0.84%)   $8,011,915   $7,811,906   $200,009    2.56

Residential real estate

   3,065,990    2,996,171    69,819   2.33   3,300,472    2,996,171    304,301    10.16

Construction & land development

   1,433,125    1,504,907    (71,782  (4.77%)    1,396,853    1,504,907    (108,054   7.18

Consumer:

               

Bankcard

   9,372    10,314    (942  (9.13%)    9,717    10,314    (597   (5.79%) 

Other consumer

   743,870    704,039    39,831   5.66   810,051    704,039    106,012    15.06
  

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

 

Total gross loans

  $12,998,435   $13,027,337   $(28,902  (0.22%)   $13,529,008   $13,027,337   $501,671    3.85

Less: Unearned income

   (14,018   (15,916   1,898   11.93   (12,379   (15,916   3,537    (22.22%) 
  

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

 

Total Loans, net of unearned income

  $12,984,417   $13,011,421   $(27,004  (0.21%)   $13,516,629   $13,011,421   $505,208    3.88
  

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

 

The following table summarizes the outstanding balances of portfolio loans originated and acquired, by type, as of March 31,June 30, 2018 and December 31, 2017:

 

  March 31, 2018   June 30, 2018 
(In thousands)  Commercial,
financial  and
agricultural
   Residential  real
estate
   Construction &
land  development
   Consumer   Total   Commercial,
financial and
agricultural
   Residential
real estate
   Construction  &
land development
   Consumer   Total 

Originated

  $4,765,653   $2,136,334   $1,064,791   $747,998   $8,714,776   $5,033,926   $2,381,261   $1,061,551   $813,893   $9,290,631 

Acquired

   2,980,425    929,656    368,334    5,244    4,283,659    2,977,989    919,211    335,302    5,875    4,238,377 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total gross loans

  $7,746,078   $3,065,990   $1,433,125   $753,242   $12,998,435   $8,011,915   $3,300,472   $1,396,853   $819,768   $13,529,008 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 
  December 31, 2017 
(In thousands)  Commercial,
financial and
agricultural
   Residential real
estate
   Construction &
land development
   Consumer   Total 

Originated

  $4,647,745   $1,974,804   $1,032,629   $707,661   $8,362,839 

Acquired

   3,164,161    1,021,367    472,278    6,692    4,664,498 
  

 

   

 

   

 

   

 

   

 

 

Total gross loans

  $7,811,906   $2,996,171   $1,504,907   $714,353   $13,027,337 
  

 

   

 

   

 

   

 

   

 

 

   December 31, 2017 
(In thousands)  Commercial,
financial and
agricultural
   Residential
real estate
   Construction &
land development
   Consumer   Total 

Originated

  $4,647,745   $1,974,804   $1,032,629   $707,661   $8,362,839 

Acquired

   3,164,161    1,021,367    472,278    6,692    4,664,498 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total gross loans

  $7,811,906   $2,996,171   $1,504,907   $714,353   $13,027,337 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

For a further discussion of loans see Note 4 to the unaudited Notes to Consolidated Financial Statements.

Other Assets

Other assets decreased $10.82were relatively flat fromyear-end 2017, increasing $3.83 million or 2.23%less than 1% fromyear-end 2017. IncomeDeferred taxes receivable decreased $14.85increased $5.82 million. In addition, core deposit intangibles decreased $2.01 million due to amortizationderivative assets and OREO decreased $1.57 million due to sales and adjustments to the fair value of properties. Partially offsetting these decreases were increases for the quarter in deferred tax assets of $4.27 million due mainly to a net unrealized loss onavailable-for-sale investment securities and bank-ownedbank owned life insurance policies of $1.30increased $4.77 million and $2.60 million, respectively, due to a change in fair value and dealer reserve increased $2.45 million due to an increase in automobile loans. Partially offsetting these increases were decreases for the cash surrenderquarter in core deposit intangibles of $4.02 million due to amortization, income taxes receivable of $3.72 million and other real estate owned of $2.42 million due to sales and declines in fair value.

Deposits

Deposits represent United’s primary source of funding. Total deposits at March 31,June 30, 2018 decreased $184.42 million or 1.33%were flat fromyear-end 2017.2017, increasing $175 thousand or less than 1%. In terms of composition, noninterest-bearing deposits increased $49.52were relatively flat, increasing $37.15 million or 1.15% whileless than 1% and interest-bearing deposits decreased $233.94were relatively flat as well, decreasing $36.98 million or 2.45%less than 1% from December 31, 2017.

Noninterest-bearing deposits consists of demand deposit and noninterest bearing money market (MMDA) account balances. The slight increase in noninterest-bearing deposits was due mainly to increases in personalcommercial and commercialpersonal noninterest-bearing deposits of $39.27$41.76 million or 5.60%1.25% and $34.14$21.06 million or 1.03%3.00%, respectively. Partially offsetting these increases was a decrease of $19.22 million or 14.99% in public funds noninterest-bearing deposits.

All major categoriesInterest-bearing deposits consists of interest-bearing deposits exceptchecking (NOW), regular savings, interest-bearing MMDA, and time deposit account balances. Interest-bearing MMDAs increased $2.04 billion while NOW accounts decreased $2.00 billion sinceyear-end 2017 due mainly to sweep activity of $1.94 billion from NOW accounts to interest-bearing MMDAs to reduce United’s reserve requirement at its Federal Reserve Bank. Otherwise, interest-bearing MMDAs increased $99.99 million or 2.66% as brokered MMDAs and regular savings decreased fromyear-end 2017. Interest-bearing checkingpublic funds MMDAs were up $158.75 million and $20.03 million, respectively, while commercial and personal MMDAs declined $46.93 million and $31.87 million, respectively. Excluding the sweep activity, NOW accounts decreased $33.50$61.44 million or 1.55%2.85% mainly due to a decrease of $35.58$99.59 million in personal interest-bearing checkingNOW accounts. Partially offsetting this decrease were increases of $27.35 million and $10.80 million in public funds and commercial NOW accounts, respectively.

Regular savings were relatively flat fromyear-end 2017, increasing $9.16$6.70 million or less than 1%. Interest-bearing MMDAs increased $65.77 million or 1.75% as brokered MMDAs and personal MMDAs were up $145.18 million and $21.59 million, respectively, while commercial MMDAs declined $103.81 million. Time deposits over $100,000 decreased $230.93 million or 12.88% as Certificate of Deposit Account Registry Service (CDARS) balances decreased $129.04 million, fixed rate certificates of deposits (CDs) over $100,000 decreased $54.41 million and brokered deposits declined $45.85 million.

Time deposits under $100,000 decreased $44.43$78.82 million or 5.59%9.91%. This decrease in time deposits under $100,000 is the result of decreases of $34.77$28.52 million and $10.57$32.62 million in fixed rate CDscertificates of deposits (CDs) and Certificate of Deposit Account Registry Service (CDARS) balances, respectively.

Time deposits over $100,000 were flat, decreasing $3.34 million or less than 1% as CDARS balances respectively.decreased $97.24 million, fixed rate CDs over $100,000 decreased $23.96 million and variable rate CDs over $100,00 decreased $7.24 million while brokered deposits increased $115.09 million.

The following table summarizes the changes in the deposit categories sinceyear-end 2017:

 

  June 30   December 31         
(Dollars in thousands)  March 31
2018
   December 31
2017
   $ Change   % Change   2018   2017   $ Change   % Change 

Demand deposits

  $4,344,203   $4,294,687   $49,516    1.15  $1,411,647   $4,294,687   $(2,883,040   (67.13%) 

Interest-bearing checking

   2,123,473    2,156,974    (33,501   (1.55%)    156,060    2,156,974    (2,000,914   (92.76%) 

Regular savings

   1,043,256    1,034,100    9,156    0.89   1,040,797    1,034,100    6,697    0.65

Money market accounts

   3,822,025    3,756,259    65,766    1.75   8,715,912    3,756,259    4,959,653    132.04

Time deposits under $100,000

   750,705    795,137    (44,432   (5.59%)    716,313    795,137    (78,824   (9.91%) 

Time deposits over $100,000(1)

   1,562,506    1,793,434    (230,928   (12.88%)    1,790,037    1,793,434    (3,397   (0.19%) 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total deposits

  $13,646,168   $13,830,591   $(184,423   (1.33%)   $13,830,766   $13,830,591   $175    0.00
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

 

(1)

Includes time deposits of $250,000 or more of $707,003$915,443 and $790,703 at March 31,June 30, 2018 and December 31, 2017, respectively.

Borrowings

Total borrowings at March 31,June 30, 2018 decreased $278.27increased $152.58 million or 15.11%8.29% fromyear-end 2017. During the first threesix months of 2018, short-term borrowings decreased $259.20$278.08 million or 54.27%58.23% due to a $200.00 million decrease in overnight Federal Home Loan Bank (FHLB) and a $60.58$75.85 million decrease in short-term securities sold under agreements to repurchase. Federal funds purchased increased $1.38decreased $2.24 million or 8.50%13.77%. Long-term borrowings decreased $19.07increased $430.66 million or 1.40%31.57% fromyear-end 2017 due to net repaymentsadvances on long-term FHLB advances andpartially offset by the redemption of a trust preferred issuance (Century Trust). and the repayment of a wholesale security sold under an agreement to repurchase.

The table below summarizes the change in the borrowing categories sinceyear-end 2017:

 

  June 30   December 31       
(Dollars in thousands)  March 31
2018
   December 31
2017
   $ Change   % Change   2018   2017   $ Change % Change 

Federal funds purchased

  $17,615   $16,235   $1,380    8.50  $14,000   $16,235   $(2,235  (13.77%) 

Short-term securities sold under agreements to repurchase

   200,771    261,352    (60,581   (23.18%)    185,507    261,352    (75,845  (29.02%) 

Long-term securities sold under agreements to repurchase

   50,000    50,000    0    0.00   0    50,000    (50,000  (100.00%) 

Short-term FHLB advances

   0    200,000    (200,000   (100.00%)    0    200,000    (200,000  (100.00%) 

Long-term FHLB advances

   1,060,948    1,071,531    (10,583   (0.99%)    1,560,365    1,071,531    488,834   45.62

Issuances of trust preferred capital securities

   233,961    242,446    (8,485   (3.50%)    234,276    242,446    (8,170  (3.37%) 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

  

 

 

Total borrowings

  $1,563,295   $1,841,564   $(278,269   (15.11%)   $1,994,148   $1,841,564   $152,584   8.29
  

 

   

 

   

 

   

 

   

 

   

 

   

 

  

 

 

For a further discussion of borrowings see Notes 8 and 9 to the unaudited Notes to Consolidated Financial Statements.

Accrued Expenses and Other Liabilities

Accrued expenses and other liabilities at March 31,June 30, 2018 increased $12.58decreased $6.40 million or 8.64%4.39% fromyear-end 2017. In particular, accounts payable associated with George Mason increased $18.90 million, business franchise taxes increased $2.20 million and income taxes payable increased $2.05 million due to a timing difference. Partially offsetting these increases in accrued expenses and other liabilities was a decrease of $7.58 million in the pension liability declined $8.15 million due a discretionary contribution of $7.00 million to the Company’s pension plan during the first quarter, business franchise taxes decreased $4.24 million and a decreaseincentive payables declined $2.75 million due to payments. Partially offsetting these decreases were increases of $3.95$6.09 million in incentive payablesthe accounts payable associated with George Mason, $5.34 million for mortgage escrow liabilities and $1.39 million in income taxes payable due to payments.a timing difference.

Shareholders’ Equity

Shareholders’ equity at March 31,June 30, 2018 was relatively flat from December 31, 2017, increasing $10.78$2.04 million or less than 1%.

Retained earnings increased $32.45$63.14 million or 3.64%7.08% fromyear-end 2017. Earnings net of dividends for the first threesix months of 2018 were $25.96$56.65 million. Amounts reclassed to retained earnings from AOCI for the adoption of ASU No. 2016-01 and ASU No. 2018-02 totaled $6.49 million for the first half of 2018.

Accumulated other comprehensive income decreased $22.53$27.98 million or 53.61%66.57% due mainly to a decrease of $16.77$30.49 million in United’s available for sale investment portfolio, net of deferred income taxes.taxes partially offset by the reclass to retained earnings of $6.49 million and the reversal of $7.22 million in noncredit OTTI for securities sold in the first half of 2018. Theafter-tax accretion of pension costs was $733 thousand$1.78 million for the first quarterhalf of 2018.

During the second quarter of 2018, United began repurchasing its common stock on the open market under a plan announced by the Company in August of 2017 to repurchase up to 2 million shares of its common stock. United repurchased 962,500 shares during the second quarter of 2018 at a cost of $35.58 million or an average price per share of $36.97.

RESULTS OF OPERATIONS

Overview

Net income for the second quarter of 2018 was $66.27 million or $0.63 per diluted share, as compared to $37.06 million or $0.37 per diluted share for the prior year second quarter. Net income for the first threesix months of 2018 was $61.71$127.98 million or $0.59$1.22 per diluted share compared to $38.81$75.87 million or $0.48$0.84 per share for the first threesix months of 2017. United’s annualized return on average assets for the first three months of 2018 was 1.35% and return on average shareholders’ equity was 7.65% as compared to 1.09% and 6.98% for the first three months of 2017. United’s Federal Reserve peer group’s (bank holding companies with total assets over $10 billion) most recently reported average return on assets and average return on equity were 0.90% and 7.61%, respectively, for the year of 2017.

As previously mentioned, United completed its acquisition of Cardinal on April 21, 2017. The financial results of Cardinal are included in United’s results from the acquisition date. As a result of the acquisition, the first three monthshalf and second quarter of 2018 waswere impacted for increased levels of average balances, income, and expense as compared to the first threehalf and second quarter of 2017. In addition, the second quarter and first half of 2017 included merger-related expenses of $23.22 million and $24.45 million, respectively, due to the Cardinal acquisition.

For the second quarter of 2018, United’s annualized return on average assets was 1.42% and return on average shareholders’ equity was 8.11% as compared to 0.82% and 4.93% for the second quarter of 2017. United’s annualized return on average assets for the first six months of 2018 was 1.39% and return on average shareholders’ equity was 7.88% as compared to 0.94% and 5.80% for the first six months of 2017.

Net interest income for the first three monthssecond quarter of 2018 was $144.04$149.12 million, which was an increase of $36.42$12.88 million or 33.84%9.45% from net interest income of $107.62 million for the first three monthssecond quarter of 2017. The increase in net interest income occurred because total interest income increased $46.43$23.05 million while total interest expense only increased $10.00$10.18 million from the second quarter of 2017. Net interest income for the first half of 2018 was $293.17 million, an increase of $49.30 million or 20.22% from the prior year’s first six months. The increase in net interest income occurred because total interest income increased $69.48 million while total interest expense only increased $20.18 million from the first quartersix months of 2017.

The provision for credit losses was $5.18$6.20 million and $11.38 million for the second quarter and first threesix months of 2018, respectively, as compared to $5.90$8.25 million and $14.15 million for the second quarter and first threesix months of 2017, respectively. For the second quarter of 2018, noninterest income was $36.01 million, which was a decrease of $4.50 million or 11.11% from the second quarter of 2017. Noninterest income for the first six months of 2018 was $31.19$67.20 million which was an increase of $6.55 million or 10.79% from the first six months of 2017. These increases from 2017 were mainly due to additional income from mortgage banking activities as a result of the Cardinal acquisition. For the second quarter of 2018, noninterest expense decreased $18.73 million or 16.70% from the second quarter of 2017. For the first six months of 2018, noninterest expense increased $8.88 million or 5.08% from the first six months of 2017. These changes from 2017 were due mainly to the Cardinal acquisition.

Income taxes for the second quarter of 2018 were $19.24 million as compared to $19.30 million for the second quarter of 2017. For the first threesix months of 2018 up $11.05and 2017, income tax expense was $37.14 million or 54.83% when compared toand $39.52 million, respectively. For the first three months of 2017. Included in the results for the first quarter ofquarters ended June 30, 2018 and 2017, United’s effective tax rate was a net gain of $3.77 million on the redemption of an investment security. Noninterest expense for the first three months of 2018 increased $27.61 million or 43.94% from the first three months of 2017. The first quarter of 2017 included $1.23 million of merger expenses related to the acquisition of Cardinal. Income taxes decreased $2.32 million or 11.46% for the first three months of 2018 as compared to the first three months of 2017.22.50% and 34.25%, respectively. The effective tax rate was 22.48% and 34.25% for the first quartersix months of 2018 and 2017 was 22.49% and 34.25%, respectively.

The following discussion explains in more detail the results of operations by major category.

Business Segments

As a result of the Cardinal acquisition, United now operates in two business segments: community banking and mortgage banking. Prior to the Cardinal acquisition, United’s business activities were confined to just one reportable segment of community banking.

Community Banking

Net income attributable to the community banking segment for the firstsecond quarter of 2018 was $66.45$65.27 million compared to net income of $38.02$45.92 million for the firstsecond quarter of 2017.

Net interest income increased $36.60$10.95 million to $146.26$149.45 million for the firstsecond quarter of 2018, compared to $109.66$138.50 million for the same period of 2017. Generally, net interest income for the second quarter of 2018 increased from the second quarter of 2017 because of almost one additional month of earning assets from the Cardinal acquisition. Provision for loan losses was $6.20 million for the three months ended June 30, 2018 compared to a provision of $8.25 million for the same period of 2017. Noninterest income decreased $758 thousand for the second quarter of 2018 to $17.47 million as compared to $18.22 million for the second quarter of 2017. The decline was mainly due to a decrease in net gains and losses on investment securities’ activity. Noninterest expense was $76.50 million for the second quarter of 2018, compared to $78.63 million for the same period of 2017. The decrease of $2.14 million in noninterest expense was primarily attributable to merger-related expenses from the Cardinal acquisition included in the second quarter of 2017.

Net income attributable to the community banking segment for the first half of 2018 was $131.71 million compared to net income of $83.94 million for the first half of 2017.

Net interest income increased $46.91 million to $295.07 million for the first half of 2018, compared to $248.16 million for the same period of 2017. Generally, net interest income for the first quartersix months of 2018 increased from the first quartersix months of 2017 because of the earning assets added from the Cardinal acquisition. Provision for loan losses was $5.18$11.38 million for the threesix months ended March 31,June 30, 2018 compared to a provision of $5.90$14.15 million for the same period of 2017. Noninterest income increased $318 thousand forwas relatively flat from the first quarterhalf of 2018, increasing $199 thousand to $17.13 million as compared to $16.81$35.24 million for the first quarterhalf of 2018 as compared to $35.04 million for the first half of 2017. Noninterest expense was $72.49$148.99 million for the first quarter ofsix months ended June 30, 2018, compared to $62.75$141.38 million for the same period of 2017. The increase of $9.74$7.60 million in noninterest expense was primarily attributable to increases in branches, staffing and merger-related expenses from the Cardinal acquisition.

Mortgage Banking

The mortgage banking segment reported net income of $1.94 million for the second quarter and a net loss of $2.42$479 thousand for the first half of 2018 as compared to net income of $2.48 million for the second quarter and first quarterhalf of 2018.2017. Noninterest income, which consists mainly of realized and unrealized gains associated with the fair value of commitments and loans held for sale, was $14.88$23.47 million and $38.35 million for the second quarter and first half of 2018 as compared to $22.39 million for the second quarter and first half of 2018.2017. Noninterest expense was $18.38$21.23 million and $39.61 million for the second half and first half of 2018 as compared $18.71 million for the second quarter and first half of 2018.2017. Noninterest expense consists mainly of salaries, commissions and benefits of mortgage segment employees. There is no comparison to results for 2017 because United did not have a mortgage banking segment in the first quarter of 2017.

The following discussion explains in more detail the consolidated results of operations by major category.

Net Interest Income

Net interest income represents the primary component of United’s earnings. It is the difference between interest income from earning assets and interest expense incurred to fund these assets. Net interest income is impacted by changes in the volume and mix of interest-earning assets and interest-bearing liabilities, as well as changes in market interest rates. Such changes, and their impact on net interest income in 2018 and 2017, are presented below.

Net interest income for the firstsecond quarter of 2018 was $144.04$149.12 million, which was an increase of $36.42$12.88 million or 33.84%9.45% from the firstsecond quarter of 2017. The $36.42$12.88 million increase in net interest income occurred because total interest income increased $46.43$23.05 million while total interest expense only increased $10.00$10.18 million from the second quarter of 2017. Net interest income for the first six months of 2018 was $293.17 million, which was an increase of $49.30 million or 20.22% from the first six months of 2017. The $49.30 million increase in net interest income occurred because total interest income increased $69.48 million while total interest expense only increased $20.18 million from the first quartersix months of 2017. On a linked-quarter basis, net interest income for the second quarter of 2018 increased $5.08 million or 3.53% from the first quarter of 2018 decreased $10.812018. The $5.08 million or 6.98% from the fourth quarter of 2017. The $10.81 million decreaseincrease in net interest income occurred because total interest income decreased $9.33increased $10.82 million while total interest expense only increased $1.48$5.74 million from the fourthfirst quarter of 2017.2018.

Generally, interest income for the first quarterhalf of 2018 increased from the first quarterhalf of 2017 because of the earning assets added from the Cardinal acquisition. The higher amount of interest expense for the first quarterhalf of 2018 from the first quarterhalf of 2017 was due mainly to the interest-bearing liabilities added from the Cardinal acquisition and higher market interest rates. In addition, loan accretion on acquired loans for the first quarterhalf of 2018 increased from the same time period last year. For the purpose of this remaining discussion, net interest income is presented on atax-equivalent basis to provide a comparison among all types of interest earning assets. Thetax-equivalent basis adjusts for thetax-favored status of income from certain loans and investments. Although this is anon-GAAP measure, United’s management believes this measure is more widely used within the financial services industry and provides better comparability of net interest income arising from taxable andtax-exempt sources. United uses this measure to monitor net interest income performance and to manage its balance sheet composition.

Tax-equivalent net interest income for the firstsecond quarter of 2018 was $145.55$150.24 million, an increase of $36.36$11.48 million or 33.30%8.27% from the firstsecond quarter of 2017 due mainly to almost an additional month of average earning assets from the Cardinal acquisition. Average earning assets for the second quarter of 2018 increased $264.43 million or 1.64% from the second quarter of 2017 due mainly to increases of $540.32 million or 30.84% in average investment securities and $428.34 million or 3.28% in average net loans. Partially offsetting these increases was a decrease in average short-term investments of $704.23 million or 52.03%. The second quarter of 2018 average yield on earning assets increased 46 basis points from the second quarter of 2017 due to additional loan accretion of $4.70 million on acquired loans and higher market interest rates. Partially offsetting the increases totax-equivalent net interest income for the second quarter of 2018 was an increase of 39 basis points in the average cost of funds as compared to the second quarter of 2017 due to higher market interest rates. The net interest margin of 3.67% for the second quarter of 2018 was an increase of 23 basis points from the net interest margin of 3.44% for the second quarter of 2017.

Tax-equivalent net interest income for the first six months of 2018 was $295.38 million, an increase of $47.44 million or 19.14% from the first six months of 2017. This increase intax-equivalent net interest income was primarily attributable to an increase in average earning assets from the Cardinal acquisition. Average earning assets increased $1.82 billion or 12.53% from the first six months of 2017 as average net loans increased $1.63 billion or 14.00% for the first quartersix months of 2018 increased $3.39 billion or 26.36% from the first quarter of 2017 due mainly to a $2.85 billion or 27.79% increase in average net loans.2018. Average investment securities increased $810.48$674.66 million or 59.21% while average short-term investments decreased $267.85 million or 21.47%43.21%. The first quarterhalf of 2018 average yield on earning assets increased 3440 basis points from the first quarterhalf of 2017 due to additional loan accretion of $6.53$11.23 million on acquired loans and higher market interest rates. Partially offsetting the increases totax-equivalent net interest income for the first half of 2018 was an increase of 32 basis points in the average cost of funds as compared to the first half of 2017 due to higher market interest rates. The net interest margin of 3.64% for the first half of 2018 was an increase of 20 basis points from the net interest margin of 3.44% for the first half of 2017.

Tax-equivalent net interest income for the second quarter of 2018 increased $5.09 million or 3.51% from the first quarter of 2018 due to a combination of a slight increase in the average earning assets and an increase in the yield on average earning assets. Average earning assets for the second quarter of 2018 were relatively flat, increasing $156.14 million or less than 1% as compared to the first quarter of 2018 as average investment securities increased $113.01 million or 5.19% and average net loans increased $373.52 million or 2.85% for the linked-quarter. Average short-term

investments decreased $330.38 million or 33.72%. The yield on average earning assets for the second quarter of 2018 increased 18 basis points from the first quarter of 2018 due mainly to a higher yield on loans as a result of an increase of $1.29 million in loan accretion on acquired loans and higher market interest rates. Partially offsetting the increases totax-equivalent net interest income for the second quarter of 2018 was an increase of 2620 basis points in the average cost of funds as compared to the first quarter of 20172018 due to the higher market interest rates. The net interest margin of 3.67% for the second quarter of 2018 increased 6 basis points from the net interest margin of 3.61% for the first quarter of 2018 was an increase of 18 basis points from the net interest margin of 3.43% for the first quarter of 2017.2018.

On a linked-quarter basis, net interest income for the first quarter of 2018 decreased $10.81 million or 6.98% from the fourth quarter of 2017. The $10.81 million decrease in net interest income occurred because total interest income decreased $9.33 million while total interest expense increased $1.48 million from the fourth quarter of 2017. United’stax-equivalent net interest income for the first quarter of 2018 decreased $11.57 million or 7.37% from the fourth quarter of 2017 due mainly to a decrease in the average yield on earning assets. The yield on average earning assets for the first quarter of 2018 decreased 10 basis points from the fourth quarter of 2017 due mainly to a lower yield on loans as a result of the loan accretion on acquired loans declining $6.04 million. In addition, the average cost of funds increased 8 basis points from the fourth quarter of 2017 due to higher market interest rates. Average earning assets for the first quarter of 2018 decreased $307.19 million or 1.86% as compared to the fourth quarter of 2017 as average short-term investments declined $391.16 million or 28.53% and average net loans decreased $132.57 million or 1.00% for the linked-quarter. Average investment securities increased $216.53 million or 11.03%. The net interest margin of 3.61% for the first quarter of 2018 was a decrease of 16 basis points from the net interest margin of 3.77% for the fourth quarter of 2017.

United’stax-equivalent net interest income also includes the impact of acquisition accounting fair value adjustments.

The following table provides the discount/premium and net accretion impact totax-equivalent net interest income for the three months ended June 30, 2018, June 30, 2017 and March 31, 2018 March 31, 2017 and December 31,the six months ended June 30, 2018 and June 30, 2017:

 

  Three Months Ended 
  Three Months Ended   June 30   June 30   March 31 
(Dollars in thousands)  March 31
2018
   March 31
2017
   December 31
2017
   2018   2017   2018 

Loan accretion

  $10,766   $4,235   $16,807   $12,056   $7,355   $10,766 

Certificates of deposit

   326    47    604    311    776    326 

Long-term borrowings

   269    (117   269    268    197    269 
  

 

   

 

   

 

   

 

   

 

   

 

 

Total

  $11,361   $4,165   $17,680   $12,635   $8,328   $11,361 
  

 

   

 

   

 

   

 

   

 

   

 

 

   Six Months Ended 
   June 30   June 30 
(Dollars in thousands)  2018   2017 

Loan accretion

  $22,822   $11,590 

Certificates of deposit

   637    823 

Long-term borrowings

   537    80 
  

 

 

   

 

 

 

Tax-equivalent net interest income

  $23,996   $12,493 
  

 

 

   

 

 

 

The following tables reconcile the difference between net interest income andtax-equivalent net interest income for the three months ended June 30, 2018, June 30, 2017 and March 31, 2018 March 31, 2017 and December 31,the six months ended June 30, 2018 and June 30, 2017.

 

  Three Months Ended 
  Three Months Ended   June 30   June 30   March 31 
(Dollars in thousands)  March 31
2018
   March 31
2017
   December 31
2017
   2018   2017   2018 

Net interest income, GAAP basis

  $144,043   $107,620   $154,856   $149,122   $136,245   $144,043 

Tax-equivalent adjustment (1)

   1,503    1,564    2,261    1,115    2,512    1,104 
  

 

   

 

   

 

   

 

   

 

   

 

 

Tax-equivalent net interest income

  $145,546   $109,184   $157,117   $150,237   $138,757   $145,147 
  

 

   

 

   

 

   

 

   

 

   

 

 

   Six Months Ended 
   June 30   June 30 
(Dollars in thousands)  2018   2017 

Net interest income, GAAP basis

  $293,165   $243,865 

Tax-equivalent adjustment (1)

   2,219    4,076 
  

 

 

   

 

 

 

Tax-equivalent net interest income

  $295,384   $247,941 
  

 

 

   

 

 

 

 

(1)

Thetax-equivalent adjustment combines amounts of interest income on federally nontaxable loans and investment securities using the statutory federal income tax rate of 21% for the three months and six months ended June 30, 2018 and the three months ended March 31, 2018 and 35% for the three months and six months ended March 31, 2017 and December 31,June 30, 2017. All interest income on loans and investment securities was subject to state income taxes.

The following tables show the unaudited consolidated daily average balance of major categories of assets and liabilities for the three-month andsix-monthperiods ended March 31,June 30, 2018 and 2017, respectively, with the interest and rate earned or paid on such amount. The interest income and yields on federally nontaxable loans and investment securities are presented on atax-equivalent basis using the statutory federal income tax rate of 21% for the three-month andsix-monthperiod ended March 31,June 30, 2018 and 35% for the three-month andsix-monthperiod ended March 31,June 30, 2017. Interest income on all loans and investment securities was subject to state income taxes.

 

  Three Months Ended Three Months Ended   Three Months Ended Three Months Ended 
  March 31, 2018 March 31, 2017   June 30, 2018 June 30, 2017 
(Dollars in thousands)  Average
Balance
 Interest
(1) 
   Avg. Rate
(1)
 Average
Balance
 Interest
(1) 
   Avg. Rate
(1)
   Average
Balance
 Interest
(1)
   Avg. Rate
(1)
 Average
Balance
 Interest
(1)
   Avg. Rate
(1)
 

ASSETS

                  

Earning Assets:

                  

Federal funds sold and securities purchased under agreements to resell and other short-term investments

  $979,666  $4,917    2.04 $1,247,520  $2,686    0.87  $649,282  $3,465    2.14 $1,353,516  $3,785    1.12

Investment Securities:

                  

Taxable

   1,923,339   11,875    2.47  1,193,779   8,011    2.68   2,049,301   13,810    2.70  1,505,704   8,809    2.34

Tax-exempt

   256,000   2,254    3.52  175,077   1,721    3.93   243,048   1,811    2.98  246,325   2,237    3.63
  

 

  

 

   

 

  

 

  

 

   

 

   

 

  

 

   

 

  

 

  

 

   

 

 

Total Securities

   2,179,339   14,129    2.59  1,368,856   9,732    2.84   2,292,349   15,621    2.73  1,752,029   11,046    2.52

Loans, net of unearned income (2)

   13,173,656   149,642    4.60  10,321,615   109,904    4.31   13,547,371   160,029    4.74  13,115,097   142,628    4.36

Allowance for loan losses

   (76,575     (72,843      (76,773     (72,837   
  

 

     

 

      

 

     

 

    

Net loans

   13,097,081     4.63  10,248,772     4.34   13,470,598     4.76  13,042,260     4.38
  

 

  

 

   

 

  

 

  

 

   

 

   

 

  

 

   

 

  

 

  

 

   

 

 

Total earning assets

   16,256,086  $168,688    4.19  12,865,148  $122,322    3.85   16,412,229  $179,115    4.37  16,147,805  $157,459    3.91
   

 

   

 

   

 

   

 

    

 

   

 

   

 

   

 

 

Other assets

   2,287,711      1,540,585       2,300,155      2,035,210    
  

 

     

 

      

 

     

 

    

TOTAL ASSETS

  $18,543,797     $14,405,733      $18,712,384     $18,183,015    
  

 

     

 

      

 

     

 

    

LIABILITIES

                  

Interest-Bearing Funds:

                  

Interest-bearing deposits

  $9,353,479  $15,657    0.68 $7,596,533  $8,468    0.45  $9,210,282  $19,076    0.83 $9,613,565  $12,586    0.53

Short-term borrowings

   286,350   421    0.60  226,718   304    0.54   208,058   464    0.89  341,201   415    0.49

Long-term borrowings

   1,352,280   7,064    2.12  1,164,119   4,366    1.52   1,659,613   9,338    2.26  1,329,013   5,701    1.72
  

 

  

 

   

 

  

 

  

 

   

 

   

 

  

 

   

 

  

 

  

 

   

 

 

Total Interest-Bearing Funds

   10,992,109   23,142    0.85  8,987,370   13,138    0.59   11,077,953   28,878    1.05  11,283,779   18,702    0.66
   

 

   

 

   

 

   

 

    

 

   

 

   

 

   

 

 

Noninterest-bearing deposits

   4,174,169      3,090,248       4,255,840      3,784,465    

Accrued expenses and other liabilities

   104,486      71,632       102,492      97,982    
  

 

     

 

      

 

     

 

    

TOTAL LIABILITIES

   15,270,764      12,149,250       15,436,285      15,166,226    

SHAREHOLDERS’ EQUITY

   3,273,033      2,256,483       3,276,099      3,016,789    
  

 

     

 

      

 

     

 

    

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

  $18,543,797     $14,405,733      $18,712,384     $18,183,015    
  

 

     

 

      

 

     

 

    

NET INTEREST INCOME

   $145,546     $109,184      $150,237     $138,757   
   

 

     

 

      

 

     

 

   

INTEREST SPREAD

      3.34     3.26      3.32     3.25

NET INTEREST MARGIN

      3.61     3.43      3.67     3.44

 

(1)

The interest income and the yields on federally nontaxable loans and investment securities are presented on a tax-equivalent basis using the statutory federal income tax rate of 21% starting 2018 and 35% in 2017.

(2)

Nonaccruing loans are included in the daily average loan amounts outstanding.

   Six Months Ended  Six Months Ended 
   June 30, 2018  June 30, 2017 
(Dollars in thousands)  Average
Balance
  Interest
(1)
   Avg. Rate
(1)
  Average
Balance
  Interest
(1)
   Avg. Rate
(1)
 

ASSETS

         

Earning Assets:

         

Federal funds sold and securities repurchased under agreements to resell and other short-term investments

  $813,562  $8,382    2.08 $1,300,810  $6,471    1.00

Investment Securities:

         

Taxable

   1,986,668   25,685    2.59  1,350,603   16,820    2.49

Tax-exempt

   249,488   3,666    2.94  210,898   3,959    3.75
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

 

Total Securities

   2,236,156   29,351    2.63  1,561,501   20,779    2.66

Loans, net of unearned income (2)

   13,361,545   309,671    4.67  11,726,073   252,531    4.34

Allowance for loan losses

   (76,675     (72,840   
  

 

 

     

 

 

    

Net loans

   13,284,870     4.70  11,653,233     4.37
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

 

Total earning assets

   16,334,588  $347,404    4.28  14,515,544  $279,781    3.88
   

 

 

   

 

 

   

 

 

   

 

 

 

Other assets

   2,294,033      1,788,620    
  

 

 

     

 

 

    

TOTAL ASSETS

  $18,628,621     $16,304,164    
  

 

 

     

 

 

    

LIABILITIES

         

Interest-Bearing Funds:

         

Interest-bearing deposits

  $9,281,485  $34,733    0.75 $8,610,621  $21,054    0.49

Short-term borrowings

   246,988   885    0.72  284,276   719    0.51

Long-term borrowings

   1,506,795   16,402    2.20  1,247,022   10,067    1.63
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

 

Total Interest-Bearing Funds

   11,035,268   52,020    0.95  10,141,919   31,840    0.63
   

 

 

   

 

 

   

 

 

   

 

 

 

Non-interest bearing deposits

   4,215,230      3,437,643    

Accrued expenses and other liabilities

   103,484      86,319    
  

 

 

     

 

 

    

TOTAL LIABILITIES

   15,353,982      13,665,881    

SHAREHOLDERS’ EQUITY

   3,274,639      2,638,283    
  

 

 

     

 

 

    

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

  $18,628,621     $16,304,164    
  

 

 

     

 

 

    

NET INTEREST INCOME

   $295,384     $247,941   
   

 

 

     

 

 

   

INTEREST SPREAD

      3.33     3.25

NET INTEREST MARGIN

      3.64     3.44

(1)

The interest income and the yields on federally nontaxable loans and investment securities are presented on atax-equivalent basis using the statutory federal income tax rate of 21% starting 2018 and 35%. in 2017.

(2)

Nonaccruing loans are included in the daily average loan amounts outstanding.

Provision for Loan Losses

For the quarters ended March 31,June 30, 2018 and 2017, the provision for loan losses was $5.18$6.20 million and $5.90$8.25 million, respectively. The provision for loan losses for the first six months of 2018 and 2017 was $11.38 million and $14.15 million, respectively. Net charge-offs were $5.15$5.72 million for the firstsecond quarter of 2018 as compared to net charge-offs of $5.80$8.14 million for the same quarter in 2017. Net charge-offs for the first six months of 2018 were $10.87 million as compared to $13.94 million for the first six months of 2017. These lower amounts of provision expense and net charge-offs in 2018 compared to the same periods in 2017 were due to the recognition of losses on several large commercial relationships in 2017. On a linked-quarter basis, the provision for loan losses increased $1.03 million

while net charge-offs increased $570 thousand from the first quarter of 2018. These higher amounts of provision expense and net charge-offs for the firstsecond quarter of 2018 compared to the first quarter of 20172018 were due to a reduction in the amount of specific allocations required for impaired loans and the recognition of severallosses on two large charge-offs in 2017 which did not occur similarly in 2018. On a linked-quarter basis,commercial relationships and the provisionneed to provide for loan losses decreased $1.8 million while net charge-offs decreased $124 thousand fromadditional allocations within the fourth quarter of 2017.commercial portfolio. Annualized net charge-offs as a percentage of average loans were 0.16%0.17% for both the second quarter and first quartersix months of 2018. This ratio compares favorably to United’s most recently reported Federal Reserve peer group banking companies’ net charge-offs to average loans percentage of 0.24% for the year of 2017.

At March 31,June 30, 2018, nonperforming loans were $157.61$150.92 million or 1.21%1.12% of loans, net of unearned income compared to nonperforming loans of $168.74 million or 1.30% of loans, net of unearned income at December 31, 2017. The components of nonperforming loans include: 1) nonaccrual loans, 2) loans which are contractually past due 90 days or more as to interest or principal but have not been put on a nonaccrual basis and 3) loans whose terms have been restructured for economic or legal reasons due to financial difficulties of the borrowers.

Loans past due 90 days or more were $9.17$16.42 million at March 31,June 30, 2018, an increase of $6.62 million or 67.52% from $9.80 million atyear-end 2017. This increase was primarily due to an increase in delinquencies of loans that have matured. At June 30, 2018, nonaccrual loans were $74.11 million, a decrease of $638 thousand$34.69 million or 6.51%31.88% from $9.80$108.80 million atyear-end 2017. This decrease was primarily due to the transfer to nonaccrual of several small relationships. At March 31, 2018, nonaccrual loans were $100.17 million, a decrease of $8.63 million or 7.93% from $108.80 million atyear-end 2017. This decrease was due to repaymentrestructure of a significantlarge nonaccrual relationship.relationship such that it is now reported as a restructured loan as well as losses recognized on several large commercial nonaccrual relationships. Restructured loans were $48.27$60.38 million at March 31,June 30, 2018, a decreasean increase of $1.86$10.26 million or 3.71%20.46% from $50.13 million atyear-end 2017. Six loans totaling $16.52 million were restructured during the first half of 2018. Four of the restructured loans totaling $9.57 million were associated with an oil, gas and coal industry-related relationship. The declineremaining difference was mainly due to repayments. The loss potential on these loans has been properly evaluated and allocated within the Company’s allowance for loan losses.

Nonperforming assets include nonperforming loans and real estate acquired in foreclosure or other settlement of loans (OREO). Total nonperforming assets of $180.39$172.85 million, including OREO of $22.78$21.93 million at March 31,June 30, 2018, represented 0.97%0.90% of total assets.

The following table summarizes nonperforming assets for the indicated periods.    

 

  March  31,
2018
   December 31,   June 30,   December 31, 
(In thousands)  2017   2016   2015   2014   2013   2018   2017   2016   2015   2014   2013 

Nonaccrual loans(1)

                        

Originated

  $88,912   $97,971   $77,111   $83,146   $64,312   $58,121   $65,313   $97,971   $77,111   $83,146   $64,312   $58,121 

Acquired

   11,260    10,832    6,414    8,043    10,739    3,807    8,801    10,832    6,414    8,043    10,739    3,807 

Loans which are contractually past due 90 days or more as to interest or principal, and are still accruing interest

                        

Originated

   5,815    7,288    7,763    11,462    10,868    10,015    8,278    7,288    7,763    11,462    10,868    10,015 

Acquired

   3,350    2,515    823    166    807    1,029    8,144    2,515    823    166    807    1,029 

Restructured loans(1)

                        

Originated

   46,864    48,709    21,115    23,890    22,234    8,157    58,986    48,709    21,115    23,890    22,234    8,157 

Acquired

   1,407    1,420    37    0    0    0    1,398    1,420    37    0    0    0 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total nonperforming loans

  $157,608   $168,835   $113,263   $126,707   $108,960   $81,129   $150,920   $168,835   $113,263   $126,707   $108,960   $81,129 

Other real estate owned

   22,778    24,348    31,510    32,228    38,778    38,182    21,926    24,348    31,510    32,228    38,778    38,182 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

TOTAL NONPERFORMING ASSETS

  $180,386   $193,083   $144,773   $158,935   $147,738   $119,311   $172,846   $193,083   $144,773   $158,935   $147,738   $119,311 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

 

(1)

Restructured loans that were on nonaccrual status for the indicated periodperiods are included in “Restructured loans” and not “Nonaccrual loans” (see Note 5 to the unaudited Consolidated Financial Statements for further information).

Loans are designated as impaired when, in the opinion of management, the collection of principal and interest in accordance with the loan contract is doubtful. At March 31,June 30, 2018, impaired loans were $395.66$368.19 million, which was a decrease of $27.38$58.74 million or 6.47%13.76% from the $423.05$426.93 million in impaired loans at December 31, 2017. This decrease was due mainly to a reduction in acquired impaired loans as well as the Company’s reduced exposure to the oil, gas and coal industry. Acquired impaired loans are accounted for under ASC Subtopic310-30. The recorded investment balance and the contractual principal balance of the acquired impaired loans were $189.68$168.50 million and $253.83$221.98 million at March 31,June 30, 2018, respectively, as compared to $210.52 million and $285.96 million, respectively, at December 31, 2017. For the acquired impaired loans accounted for under ASC310-30, the difference between the contractually required payments due and the cash flows expected to be collected, considering the impact of prepayments, is referred to as thenon-accretable difference (the credit mark). The credit mark is not recognized in income. The remaining credit mark was $55.14$46.43 million and $60.15 million at March 31,June 30, 2018 and December 31, 2017, respectively. For further details regarding impaired loans, see Note 5 to the unaudited Consolidated Financial Statements.

United maintains an allowance for loan losses and a reserve for lending-related commitments. The combined allowance for loan losses and reserve for lending-related commitments are referred to as the allowance for credit losses. At March 31,June 30, 2018, the allowance for credit losses was $77.41$78.06 million as compared to $77.31 million at December 31, 2017.

At March 31,June 30, 2018, the allowance for loan losses was $76.65$77.13 million as compared to $76.63 million at December 31, 2017. As a percentage of loans, net of unearned income, the allowance for loan losses was 0.59%0.57% at March 31,June 30, 2018 and 0.59% at December 31, 2017. The ratio of the allowance for loan losses to nonperforming loans or coverage ratio was 48.64%51.11% and 45.41% at March 31,June 30, 2018 and December 31, 2017, respectively. The Company’s detailed methodology and analysis indicated a minimal increase in the allowance for loan losses primarily because of the offsetting factors of changes within historical loss rates and reduced loss allocations on impaired loans.

Allocations are made for specific commercial loans based upon management’s estimate of the borrowers’ ability to repay and other factors impacting collectibility. Other commercial loans not specifically reviewed on an individual basis are evaluated based on historical loss percentages applied to loan pools that have been segregated by risk. Allocations for loans other than commercial loans are made based upon historical loss experience adjusted for current environmental conditions. The allowance for credit losses includes estimated probable inherent but unidentified losses within the portfolio due to uncertainties in economic conditions, delays in obtaining information, including unfavorable information about a borrower’s financial condition, the difficulty in identifying triggering events that correlate perfectly to subsequent loss rates, and risk factors that have not yet fully manifested themselves in loss allocation factors. In addition, a portion of the allowance accounts for the inherent imprecision in the allowance for credit losses analysis.

United’s company-wide review of the allowance for loan losses at March 31,June 30, 2018 produced increased allocations in two of the four loan categories. The commercial, financial & agricultural loan pool allocation increased $451$629 thousand primarily due to an increase in historical loss rates for other commercial loans and increased outstanding balances. The residential real estate allocation increased $326$452 thousand primarily due to an increase in loans deemed impaired necessitating specific allowance allocation.outstanding balances. Offsetting these increases was a decrease in the allocation related to the real estate construction and development loan pool of $758$595 thousand due to improvement in the historical loss rate applied to the pool. The consumer loan pool also experienced a decrease of $90$62 thousand due to an improvement in historical loss rates. In summary, the overall level of the allowance for loan losses was relatively stable in comparison toyear-end 2017 as a result of offsetting factors within the portfolio as described above.

An allowance is established for probable credit losses on impaired loans via specific allocations. Nonperforming commercial loans and leases are regularly reviewed to identify impairment. A loan or lease is impaired when, based on current information and events, it is probable that the Company will not be able to collect all amounts contractually due. Measuring impairment of a loan requires judgment and estimates, and the eventual outcomes may differ from

those estimates. Impairment is measured based upon the present value of expected future cash flows from the loan

discounted at the loan’s effective rate, the loan’s observable market price or the fair value of collateral if the loan is collateral dependent. When the selected measure is less than the recorded investment in the loan, an impairment has occurred. The allowance for impaired loans was $20.68$19.08 million at March 31,June 30, 2018 and $22.35 million at December 31, 2017. In comparison to the prioryear-end, this element of the allowance decreased by $1.67$3.27 million primarily due to decreased specific allocations for commercial, financial & agricultural loans.

Management believes that the allowance for credit losses of $77.41$78.06 million at March 31,June 30, 2018 is adequate to provide for probable losses on existing loans and lending-related commitments based on information currently available. Note 6 to the accompanying unaudited Notes to Consolidated Financial Statements provides a progression of the allowance for loan losses by portfolio segment.

United’s loan administration policies are focused on the risk characteristics of the loan portfolio in terms of loan approval and credit quality. The commercial loan portfolio is monitored for possible concentrations of credit in one or more industries. Management has lending limits as a percentage of capital per type of credit concentration in an effort to ensure adequate diversification within the portfolio. Most of United’s commercial loans are secured by real estate located in West Virginia, southeastern Ohio, Pennsylvania, Virginia, Maryland and the District of Columbia. It is the opinion of management that these commercial loans do not pose any unusual risks and that adequate consideration has been given to these loans in establishing the allowance for credit losses.

Management is not aware of any potential problem loans, trends or uncertainties, which it reasonably expects, will materially impact future operating results, liquidity, or capital resources which have not been disclosed. Additionally, management has disclosed all known material credits, which cause management to have serious doubts as to the ability of such borrowers to comply with the loan repayment schedules.

Other Income

Other income consists of all revenues, which are not included in interest and fee income related to earning assets. Noninterest income has been and will continue to be an important factor for improving United’s profitability. Recognizing the importance, management continues to evaluate areas where noninterest income can be enhanced.

Noninterest income for the firstsecond quarter of 2018 was $31.19$36.01 million, a decrease of $4.50 million or 11.11% from the second quarter of 2017. Noninterest income for the first half of 2018 was $67.20 million, which was an increase of $11.05$6.55 million or 54.83%10.79% from the first quarterhalf of 2017. The increase was due primarily to an increase of $13.90 million in income from mortgage banking income.    

Income from mortgage banking activities totaled $14.57$18.69 million for the firstsecond quarter of 2018 compared to $675 thousand$22.54 million for the same period of 2017. The increase was the result of the acquisition of Cardinal and, in particular, the acquisition of its mortgage banking subsidiary, George Mason. For the three months ended March 31,first half of 2018 and 2017, mortgage loan sales were $567.59 million and $31.16 million, respectively.

Fees from deposit services were $8.23 million for the first quarter of 2018 which was an increase of $524 thousand or 6.80% from the first quarter of 2017. In particular, debit card fees increased $190 thousand, overdraft fees increased $149 thousand and automated teller machine (ATM) income increased $125 thousand from the first quarter of 2017.

Income from bankcard fees and merchant discounts for the first quarter of 2018 increased $472 thousand or 53.39% from the first quarter of 2017 due to an increase in volume.

Fees from brokerage services for the first quarter of 2018 increased $368 thousand or 19.83% from the same period in 2017 also due to an increase in volume.

Partially offsetting these increases was a decrease of $4.43 million in net investment securities gains and losses. Included in the results for the first quarter of 2017 was a net gain of $3.77 million on the redemption of an investment security. In addition, other-than-temporary impairment charges of $300 thousand on certain investment securities were recognized during the first quarter of 2018 as compared to other-than-temporary impairment charges of $44 thousand on certain investment securities for the first quarter of 2017.

On a linked-quarter basis, noninterest income for the first quarter of 2018 decreased $1.57 million or 4.80% from the fourth quarter of 2017 due mainly to a net loss of $485 thousand on investment securities transactions as compared to a net gain of $430 thousand for the fourth quarter of 2017. In addition, income from mortgage banking activities declined $740 thousandwas $33.26 million and $23.21 million, respectively. The decrease for the second quarter of 2018 was due to decreased production and sales of mortgage loans in the secondary market by United’s mortgage banking subsidiary, George Mason. For the three months ended June 30, 2018 and fees2017, mortgage loan sales were $484.79 million and $733.08 million, respectively. The increase for the first half of 2018 was mainly due to including the production and sales of mortgage loans in the secondary market by George Mason for a full first six months in 2018 as compared to slightly over two months in 2017. For the six months ended June 30, 2018 and 2017, mortgage loan sales were $1.05 billion and $764.24 million, respectively.

For the second quarter of 2018, net gains and losses on investment securities’ activity declined $802 thousand from the second quarter of 2017. A net loss on investment securities of $55 thousand was recorded for the second quarter of 2018 as compared to a net gain on investment securities of $747 thousand for the second quarter of 2017. The net loss and gain were mainly due to sales of investment securities. For the first half of 2018, United recorded a net loss of $540 thousand on investment securities’ activity as compared to a net gain of $4.69 million for the first half of 2017. A net gain of $3.77 million on the redemption of an investment security was recorded during the first quarter of 2017.

Fees from brokerage services for the first half of 2018 increased $439 thousand from the first half of 2017 due to increased volume.

Fees from deposit services declined $414for the first half of 2018 increased $416 thousand becausefrom the first half of a decrease in overdraft fees,2017. The increase was mainly due to seasonality. Partially offsetting these decreases washigher income from debit card and automated teller machine (ATM) fees.

Bankcard fees for the first half of 2018 increased $735 thousand from the first half of 2017 due to increased volume.

On a linked-quarter basis, noninterest income for the second quarter of 2018 increased $4.82 million or 15.44% from the first quarter of 2018 due mainly to an increase of $312 thousand$4.12 million in income from brokerage servicesmortgage banking activities. The increase was due mainly to a change in fair value of $4.16 million on George Mason’s interest rate lock commitments. In addition, net gains and losses on investment securities’ activity increased volume.$430 thousand.

Other Expenses

Just as management continues to evaluate areas where noninterest income can be enhanced, it strives to improve the efficiency of its operations to reduce costs. Other expenses include all items of expense other than interest expense, the provision for loan losses, and income taxes. Noninterest expense decreased $18.73 million or 16.70% for the firstsecond quarter of 2018 was $90.45 million, which was an increasecompared to the same period in 2017. For the first six months of $27.612018, noninterest expense increased $8.88 million or 43.94%5.08% from the first quartersix months of 2017. Generally, this increase was due mainly to the additional employees and branch offices from the Cardinal acquisition as most major categories of noninterest expense showed increases.

Employee compensation for the firstsecond quarter of 2018 increased $16.80decreased $12.91 million or 69.92%23.04% from the second quarter of 2017. Employee compensation increased $3.89 million or 4.86% for the first six months of 2018 when compared to the first quartersix months of 2017. This increase was primarily due to an increaseMerger severance charges of $8.71$12.77 million from the Cardinal acquisition were included in the second quarter and first half of 2017. Otherwise, base salaries for the second quarter and first half of 2018 increased $1.43 million or 5.02% and $10.14 million or 20.58%, respectively, from the same time periods in 2017 due an increase inmainly to additional employees mainly from the Cardinal acquisition. In addition,The remainder of the increase in employee compensation for the second quarter and first half of 2018 was due mainly to higher employee incentives and commissions expense increased $5.77 million mainly duerelated to the mortgage banking production and sales of mortgage loans at George Mason.

Employee benefits expense for the first six months of 2018 increased $2.67$2.21 million or 38.65% from13.24% as compared to the first quartersix months of 2017. The increase for the first quarterhalf of 2018 was due in large part to additional 401K expense of $1.25 million, Federal Insurance Contributions Act (FICA) expense of $978 thousand, and health insurance expense of $1.03 million$803 thousand resulting from the same time period last year due to higher premiums and additional employees from the Cardinal acquisition. In addition, Federal Insurance Contributions Act (FICA)Pension expense declined $540 thousand.

Net occupancy expense decreased $4.84 million or 34.77% and $2.19 million or 10.60% for the second quarter and first six months of 2018, respectively, as compared to the same periods in the prior year. Included in net occupancy expense for the second quarter and first quarter of 2018 increased $1.19 million from the first quarterhalf of 2017 due mainly towere charges of $5.76 million for the additional employees fromtermination of leases and the reduction in the value of leasehold improvements for closed offices in the Cardinal acquisition.

Net occupancyData processing expense increased $2.64$2.29 million or 38.96%24.46% for the first quarterhalf of 2018 as compared to the same period in the prior year. The increase was due mainly to additional building rental expense from the offices added in the Cardinal acquisition.

Data processing expense increased $1.81 million or 44.69% for the first quarter of 2018, as compared to the same periods in prior year due to additional processing as a result of the Cardinal acquisition.

Federal Deposit Insurance Corporation (FDIC) insurance expense for the second quarter and first half of 2018 increased $1.07 million and $1.17 million, respectively, from the same periods in 2017 as United Bank is now considered a large institution and subject to increased assessment rates.

Other expense for the firstsecond quarter of 2018 increased $2.87decreased $2.95 million or 18.52%13.49% from the firstsecond quarter of 2017. Included in other expense for the second quarter of 2017 as amortizationwere merger-related expenses of core deposit intangibles increased $962 thousand due to the additional core deposit intangibles added in the Cardinal acquisition. In addition, business franchise taxes and operational expenses increased $649 thousand and $525 thousand, respectively, for the first quarter of 2018 as compared to the same period in 2017.$4.16 million.

Partially offsetting these increases for the first quarter of 2018 was a decrease of $468 thousand or 33.10% in other real estate owned (OREO) expense due to fewer declines in the fair value of OREO properties.

On a linked-quarter basis, noninterest expense decreased $5.33for the second quarter of 2018 increased $2.96 million or 5.56%3.27% from the fourthfirst quarter of 20172018 due mainly to decreasesan increase of $1.53$2.28 million in merger-related expenses and $1.51 million in business franchise taxes within other expense. In addition, employee compensation decreased $612 thousand due mainly to a decrease inhigher commissions expense related to the decreasean increase in production and sales of mortgage loans in the secondary market. OREOat George Mason. In addition, FDIC insurance expense decreased $406increased $994 thousand due to United Bank now being considered a decline in net losses on the sales of OREO properties. Partially offsetting these decreases was an increase in net occupancy expense of $421 thousand due mainly to increased building maintenance costs.large institution as previously mentioned.

Income Taxes

For the second quarter and first quarterhalf of 2018, income tax expense was $17.90$19.24 million a decreaseand $37.14 million, respectively, as compared to $19.30 million and $39.52 million, respectively, in the second quarter and first half of $2.32 million from the first quarter of 20172017. The decreases in 2018 were mainly due to a decline in the effective tax rate as a result of the Tax Cuts and Jobs Act of 2017 (the Tax Act). partially offset by an increase in earnings. On a linked-quarter basis, income tax expense decreased $48.99for the second quarter of 2018 increased $1.34 million from the first quarter of 2018 mainly due to a decline in the effective tax rate and additional income tax expense of $37.73 million related to the estimated impact of the Tax Act recorded in the fourth quarter of 2017 due to a revaluation of United’s deferred tax assets and liabilities using a lower enacted corporate tax rate.higher earnings. United’s effective tax rate was approximately 22.48%22.50% for the second quarter and first quarter of 2018 and 34.25% and 78.82% for the second quarter of 2017. For the first half of 2018 and fourth quarters of 2017, United’s effective tax rate was 22.49% and 34.25%, respectively. The higherlower effective tax rate for the fourth quarter of 2017time periods in 2018 was due to the impact of the Tax Act. For further details related to income taxes, see Note 15 of the unaudited Notes to Consolidated Financial Statements contained within this document.

Contractual Obligations, Commitments, Contingent Liabilities andOff-Balance Sheet Arrangements

United has various financial obligations, including contractual obligations and commitments, that may require future cash payments. Please refer to United’s Annual Report on Form10-K for the year ended December 31, 2017 for disclosures with respect to United’s fixed and determinable contractual obligations. There have been no material changes outside the ordinary course of business sinceyear-end 2017 in the specified contractual obligations disclosed in United’s Annual Report on Form10-K.

United also enters into derivative contracts, mainly to protect against adverse interest rate movements on the value of certain assets or liabilities, under which it is required to either pay cash to or receive cash from counterparties depending on changes in interest rates. Derivative contracts are carried at fair value and not notional value on the consolidated balance sheet. Because the derivative contracts recorded on the balance sheet at March 31,June 30, 2018 do not present the amounts that may ultimately be paid under these contracts, they are excluded from the contractual obligations table in the 2017 Form10-K report. Further discussion of derivative instruments is presented in Note 11 to the unaudited Notes to Consolidated Financial Statements.

United is a party to financial instruments withoff-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include loan commitments and standby letters of credit. United’s maximum exposure to credit loss in the event of nonperformance by the counterparty to the financial instrument for the loan commitments and standby letters of credit is the contractual or notional amount of those instruments. United uses the same policies in making commitments and conditional obligations as it does foron-balance sheet instruments. Since many of the commitments are expected to expire without being drawn upon, the total commitment amount does not necessarily represent future cash requirements. Further discussion ofoff-balance sheet commitments is included in Note 10 to the unaudited Notes to Consolidated Financial Statements.

Liquidity

In the opinion of management, United maintains liquidity that is sufficient to satisfy its depositors’ requirements and the credit needs of its customers. Like all banks, United depends upon its ability to renew maturing deposits and other liabilities on a daily basis and to acquire new funds in a variety of markets. A significant source of funds available to United is “core deposits”. Core deposits include certain demand deposits, statement and special savings and NOW

accounts. These deposits are relatively stable, and they are the lowest cost source of funds available to United. Short-term borrowings have also been a significant source of funds. These include federal funds purchased and securities sold under agreements to repurchase as well as advances from the FHLB. Repurchase agreements represent funds which are obtained as the result of a competitive bidding process.

Liquid assets are cash and those items readily convertible to cash. All banks must maintain sufficient balances of cash and near-cash items to meet theday-to-day demands of customers and United’s cash needs. Other than cash and due from banks, the available for sale securities portfolio and maturing loans are the primary sources of liquidity.

The goal of liquidity management is to ensure the ability to access funding which enables United to efficiently satisfy the cash flow requirements of depositors and borrowers and meet United’s cash needs. Liquidity is managed by monitoring funds’ availability from a number of primary sources. Substantial funding is available from cash and cash equivalents, unused short-term borrowing and a geographically dispersed network of branches providing access to a diversified and substantial retail deposit market.

Short-term needs can be met through a wide array of outside sources such as correspondent and downstream correspondent federal funds and utilization of Federal Home Loan Bank advances.

Other sources of liquidity available to United to provide long-term as well as short-term funding alternatives, in addition to FHLB advances, are long-term certificates of deposit, lines of credit, borrowings that are secured by bank premises or stock of United’s subsidiaries and issuances of trust preferred securities. In the normal course of business, United through its Asset Liability Committee evaluates these as well as other alternative funding strategies that may be utilized to meet short-term and long-term funding needs.

For the threesix months ended March 31,June 30, 2018, cash of $158.48$98.50 million was provided by operating activities due mainly to net income of $61.71$127.98 million for the quarter. In addition,first half of 2018. Partially offsetting this amount were originations exceeding proceeds from the sales of mortgage loans in the secondary market exceeded originations by $59.19$13.39 million. Net cash of $186.99$718.50 million was used in investing activities which was primarily due to $227.11$493.79 million of loan growth and $229.34 million of net purchases of investments over proceeds from sales partially offset by $32.09 million of net loan repayments.sales. During the first threesix months of 2018, net cash of $498.49$46.76 million was used inprovided by financing activities due primarily to a net repaymentlong-term FHLB advances of $259.20$490.00 million partially offset by repayments of $328.08 million in short-term borrowings, the net withdrawal of $184.10 million in deposits and cash dividends paid of $35.71$71.46 million and the repurchase of treasury stock for $35.98 million for the quarter.first half of 2018. The net effect of the cash flow activities was a decrease in cash and cash equivalents of $527.00$573.24 million for the first threesix months of 2018.

United anticipates it can meet its obligations over the next 12 months and has no material commitments for capital expenditures. There are no known trends, demands, commitments, or events that will result in or that are reasonably likely to result in United’s liquidity increasing or decreasing in any material way. United also has lines of credit available. See Notes 8 and 9 to the accompanying unaudited Notes to Consolidated Financial Statements for more details regarding the amounts available to United under lines of credit.

The Asset Liability Committee monitors liquidity to ascertain that a liquidity position within certain prescribed parameters is maintained. No changes are anticipated in the policies of United’s Asset Liability Committee.

Capital Resources

United’s capital position is financially sound. United seeks to maintain a proper relationship between capital and total assets to support growth and sustain earnings. United has historically generated attractive returns on shareholders’ equity. United is well-capitalized based upon regulatory guidelines. United’s risk-based capital ratio is 14.62%14.23% at March 31,June 30, 2018 while its Common Equity Tier 1 capital, Tier 1 capital and leverage ratios are 12.38%12.04%, 12.38%12.04% and 10.48%10.36%, respectively. The regulatory requirements for a well-capitalized financial institution are a risk-based capital ratio of 10.0%, a Common Equity Tier 1 capital ratio of 6.5%, a Tier 1 capital ratio of 8.0% and a leverage ratio of 5.0%.

Total shareholders’ equity was $3.25$3.24 billion at March 31,June 30, 2018, which was relatively flat from December 31, 2017, increasing $10.78$2.04 million or less than 1%. This slight increase was primarily due to the retention of earnings.

United’s equity to assets ratio was 17.46%16.88% at March 31,June 30, 2018 as compared to 17.00% at December 31, 2017. The primary capital ratio, capital and reserves to total assets and reserves, was 17.80%17.21% at March 31,June 30, 2018 as compared to 17.34% at December 31, 2017. United’s average equity to average asset ratio was 17.65%17.51% for the firstsecond quarter of 2018 as compared to 15.66%16.59% the second quarter of 2017. United’s average equity to average asset ratio was 17.58% for the first quarterhalf of 2018 as compared to 16.18% for the first half of 2017. All of these financial measurements reflect a financially sound position.

During the firstsecond quarter of 2018, United’s Board of Directors declared a cash dividend of $0.34 per share. Cash dividends were $0.68 per common share for the first six months of 2018. Total cash dividends declared were $35.75$35.58 million for the second quarter of 2018 and $71.33 million for the first six months of 2018 as compared to $34.62 million for the second quarter of 2018 which was an increase of $8.98 million or 33.50% from dividends declared of $26.782017 and $61.40 million for the first quartersix months of 2017.

 

Item 3.

Item 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The objective of United’s Asset Liability Management function is to maintain consistent growth in net interest income within United’s policy guidelines. This objective is accomplished through the management of balance sheet liquidity and interest rate risk exposures due to changes in economic conditions, interest rate levels and customer preferences.

Interest Rate Risk

Management considers interest rate risk to be United’s most significant market risk. Interest rate risk is the exposure to adverse changes in United’s net interest income as a result of changes in interest rates. United’s earnings are largely dependent on the effective management of interest rate risk.

Management of interest rate risk focuses on maintaining consistent growth in net interest income within Board-approved policy limits. United’s Asset/Liability Management Committee (ALCO), which includes senior management representatives and reports to the Board of Directors, monitors and manages interest rate risk to maintain an acceptable level of change to net interest income as a result of changes in interest rates. Policy established for interest rate risk is stated in terms of the change in net interest income over aone-year andtwo-year horizon given an immediate and sustained increase or decrease in interest rates. The current limits approved by the Board of Directors are structured on a staged basis with each stage requiring specific actions.

United employs a variety of measurement techniques to identify and manage its exposure to changing interest rates. One such technique utilizes an earnings simulation model to analyze the sensitivity of net interest income to movements in interest rates. The model is based on actual cash flows and repricing characteristics for on andoff-balance sheet instruments and incorporates market-based assumptions regarding the impact of changing interest rates on the prepayment rate of certain assets and liabilities. The model also includes executive management projections for activity levels in product lines offered by United. Assumptions based on the historical behavior of deposit rates and balances in relation to changes in interest rates are also incorporated into the model. Rate scenarios could involve parallel or nonparallel shifts in the yield curve, depending on historical, current, and expected conditions, as well as the need to capture any material effects of explicit or embedded options. These assumptions are inherently uncertain and, as a result, the model cannot precisely measure net interest income or precisely predict the impact of fluctuations in interest rates on net interest income. Actual results will differ from simulated results due to timing, magnitude and frequency of interest rate changes as well as changes in market conditions and management’s strategies.

Interest sensitive assets and liabilities are defined as those assets or liabilities that mature or are repriced within a designated time frame. The principal function of managing interest rate risk is to maintain an appropriate relationship

between those assets and liabilities that are sensitive to changing market interest rates. The difference between rate

sensitive assets and rate sensitive liabilities for specified periods of time is known as the “GAP.” Earnings-simulation analysis captures not only the potential of these interest sensitive assets and liabilities to mature or reprice, but also the probability that they will do so. Moreover, earnings-simulation analysis considers the relative sensitivities of these balance sheet items and projects their behavior over an extended period of time. United closely monitors the sensitivity of its assets and liabilities on anon-going basis and projects the effect of various interest rate changes on its net interest margin.

The following table shows United’s estimated earnings sensitivity profile as of March 31,June 30, 2018 and December 31, 2017:

 

Change in Interest Rates (basis points)

  Percentage Change in Net Interest Income  Percentage Change in Net Interest Income 
March 31,
2018
 December 31,
2017
June 30,
2018
 December 31,
2017
 

+200

  (0.57%) (1.22%)   (1.01%)   (1.22%) 

+100

  (0.24%) (0.48%)   (0.47%)   (0.48%) 

-100

  (0.03%) (0.18%)   1.06  (0.18%) 

-200

  —   —         

At March 31,June 30, 2018, given an immediate, sustained 100 basis point upward shock to the yield curve used in the simulation model, net interest income for United is estimated to decrease by 0.24%0.47% over one year as compared to a decrease of 0.48% at December 31, 2017. A 200 basis point immediate, sustained upward shock in the yield curve would decrease net interest income by an estimated 0.57%1.01% over one year as of March 31,June 30, 2018, as compared to a decrease of 1.22% as of December 31, 2017. A 100 basis point immediate, sustained downward shock in the yield curve would decreaseincrease net interest income by an estimated 0.03%1.06% over one year as of March 31,June 30, 2018 as compared to a decrease of 0.18%, over one year as of December 31, 2017. With the federal funds rate at 1.75%2.00% at March 31,June 30, 2018 and 1.50% at December 31, 2017, management believed a 200 basis point immediate, sustained decline in rates was highly unlikely.

In addition to the one year earnings sensitivity analysis, atwo-year analysis is also performed. Compared to the one year analysis, United is projected to show improved performance in year two within the upward rate shock scenarios. Given an immediate, sustained 100 basis point upward shock to the yield curve used in the simulation model, net interest income for United is estimated to increase by 2.06%1.31% in year two as of March 31,June 30, 2018. A 200 basis point immediate, sustained upward shock in the yield curve would increase net interest income by an estimated 3.81%2.34% in year two as of March 31,June 30, 2018. A 100 basis point immediate, sustained downward shock in the yield curve would decrease net interest income by an estimated 2.02%0.46% in year two as of March 31,June 30, 2018.

This analysis does not include the potential increased refinancing activities, which should lessen the negative impact on net income from falling rates. While it is unlikely market rates would immediately move 100 or 200 basis points upward or downward on a sustained basis, this is another tool used by management and the Board of Directors to gauge interest rate risk. All of these estimated changes in net interest income are and were within the policy guidelines established by the Board of Directors.

To further aid in interest rate management, United’s subsidiary bank is a member of the Federal Home Loan Bank (FHLB). The use of FHLB advances provides United with a low risk means of matching maturities of earning assets and interest-bearing funds to achieve a desired interest rate spread over the life of the earning assets. In addition, United uses credit with large regional banks and trust preferred securities to provide funding.

As part of its interest rate risk management strategy, United may use derivative instruments to protect against adverse price or interest rate movements on the value of certain assets or liabilities and on future cash flows. These derivatives commonly consist of interest rate swaps, caps, floors, collars, futures, forward contracts, written and purchased options. Interest rate swaps obligate two parties to exchange one or more payments generally calculated with reference to a fixed or variable rate of interest applied to the notional amount. United accounts for its derivative activities in accordance

with the provisions of ASC topicTopic 815, “Derivatives and Hedging.”

Extension Risk

A key feature of most mortgage loans is the ability of the borrower to repay principal earlier than scheduled. This is called a prepayment. Prepayments arise primarily due to sale of the underlying property, refinancing, or foreclosure. In general, declining interest rates tend to increase prepayments, and rising interest rates tend to slow prepayments. Like other fixed-income securities, when interest rates rise, the value of mortgage- related securities generally declines. The rate of prepayments on underlying mortgages will affect the price and volatility of mortgage-related securities and may shorten or extend the effective maturity of the security beyond what was anticipated at the time of purchase. If interest rates rise, United’s holdings of mortgage-related securities may experience reduced returns if the borrowers of the underlying mortgages pay off their mortgages later than anticipated. This is generally referred to as extension risk.

At March 31,June 30, 2018, United’s mortgage related securities portfolio had an amortized cost of $1.4 billion, of which approximately $866$868 million or 61% were fixed rate collateralized mortgage obligations (CMOs). These fixed rate CMOs consisted primarily of planned amortization class (PACs),sequential-pay and accretion directed (VADMs) bonds having an average life of approximately 4.34.2 years and a weighted average yield of 2.57%2.58%, under current projected prepayment assumptions. These securities are expected to have very little extension risk in a rising rate environment. Current models show that an immediate, sustained upward shock of 300 basis points, the average life of these securities would only extend to 4.94.7 years. The projected price decline of the fixed rate CMO portfolio in rates up 300 basis points would be 11.8%11.5%, or less than the price decline of a5-5-year year treasury note. By comparison, the price decline of a30-year current coupon mortgage backed security (MBS) given an immediate, sustained upward shock of 300 basis points would be approximately 19.4%.

United had approximately $258$256 million in balloon and other securities with a projected yield of 2.27% and a projected average life of 4.24 years on March 31,June 30, 2018. This portfolio consisted primarily of Fannie Mae Delegated Underwriting and Servicing (DUS) mortgage backed securities (MBS) with a weighted average loan age (WALA) of 4.14.3 years and a weighted average maturity (WAM) of 4.64.3 years.

United had approximately $114$109 million in15-year mortgage backed securities with a projected yield of 2.47% and a projected average life of 3.93.8 years as of March 31,June 30, 2018. This portfolio consisted of seasoned15-year mortgage paper with a weighted average loan age (WALA) of 4.74.9 years and a weighted average maturity (WAM) of 10.410.3 years.

United had approximately $93$89 million in20-year mortgage backed securities with a projected yield of 2.78%2.79% and a projected average life of 5.45.3 years on March 31,June 30, 2018. This portfolio consisted of seasoned20-year mortgage paper with a weighted average loan age (WALA) of 55.3 years and a weighted average maturity (WAM) of 14.614.3 years.

United had approximately $69$66 million in30-year mortgage backed securities with a projected yield of 2.87%2.93% and a projected average life of 7.17.3 years on March 31,June 30, 2018. This portfolio consisted of seasoned30-year mortgage paper and Home Equity Conversion Mortgages with a weighted average loan age (WALA) of 2.32.5 years and a weighted average maturity (WAM) of 28.327.8 years.

The remaining 2%4% of the mortgage related securities portfolio at March 31,June 30, 2018, included adjustable rate securities (ARMs),10-year mortgage backed pass-through securities and other fixed rate mortgage backed securities.

Item 4.

CONTROLS AND PROCEDURES

As of March 31,June 30, 2018, an evaluation was performed under the supervision of and with the participation of United’s management, including the Chief Executive Officer (CEO) and Chief Financial Officer (CFO), of the effectiveness of the design and operation of United’s disclosure controls and procedures. Based on that evaluation, United’s management, including the CEO and CFO, concluded that United’s disclosure controls and procedures as of March 31,June 30, 2018 were effective in ensuring that information required to be disclosed in the Quarterly Report on Form10-Q was recorded, processed, summarized and reported within the time period required by the Securities and Exchange Commission’s rules and forms. There have been no changes in United’s internal control over financial reporting that occurred during the quarter ended March 31,June 30, 2018, or in other factors that have materially affected or are reasonably likely to materially affect United’s internal control over financial reporting.

PART II - OTHER INFORMATION

 

Item 1.

Item 1.

LEGAL PROCEEDINGS

United and its subsidiaries are currently involved in various legal proceedings in the normal course of business. Management is vigorously pursuing all its legal and factual defenses and, after consultation with legal counsel, believes that all such litigation will be resolved with no material effect on United’s financial position.

 

Item 1A.

Item 1A.

RISK FACTORS

In addition to the other information set forth in this report, please refer to United’s Annual Report on Form10-K for the year ended December 31, 2017 for disclosures with respect to United’s risk factors which could materially affect United’s business, financial condition or future results. The risks described in the Annual Report on Form10-K are not the only risks facing United. Additional risks and uncertainties not currently known to United or that United currently deems to be immaterial also may materially adversely affect United’s business, financial condition and/or operating results. There are no material changes from the risk factors disclosed in United’s Annual Report on Form10-K for the year ended December 31, 2017.

 

Item 2.

Item 2.

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

There have been no United equity securities sales during the quarter ended March 31,June 30, 2018 that were not registered. The table below includes certain information regarding United’s purchase of its common shares during the quarter ended March 31,June 30, 2018:

 

Period  Total Number
of  Shares
Purchased
(1) (2)
   Average
Price Paid
per Share
   Total Number  of
Shares
Purchased as
Part of  Publicly
Announced
Plans (3)
   Maximum Number
of Shares  that May
Yet be Purchased
Under the Plans (3)
 

1/01 – 1/31/2018

   0   $00.00    0    2,000,000 

2/01 – 2/28/2018

   5   $34.81    0    2,000,000 

3/01 – 3/31/2018

   10,837   $37.25    0    2,000,000 
  

 

 

   

 

 

   

 

 

   

Total

   10,842   $37.25    0   
  

 

 

   

 

 

   

 

 

   

Period

  Total Number
of Shares
Purchased

(1) (2)
   Average Price
Paid
per Share
   Total Number of
Shares
Purchased as
Part of Publicly
Announced
Plans (3)
   Maximum Number
of Shares that May
Yet be Purchased
Under the Plans (3)
 

4/01 – 4/30/2018

   0   $00.00    0    2,000,000 

5/01 – 5/31/2018

   270,004   $36.65    270,000    1,730,000 

6/01 – 6/30/2018

   692,500   $37.09    692,500    1,037,500 
  

 

 

   

 

 

   

 

 

   

Total

   962,504   $36.97    962,500   
  

 

 

   

 

 

   

 

 

   

 

(1)

Includes shares exchanged in connection with the exercise of stock options and the vesting of restricted shares under United’s long-term incentive plans. Shares are purchased or vested pursuant to the terms of the applicable plan and not pursuant to a publicly announced stock repurchase plan. For the quarter ended March 31, 2018 – 10,837No shares at an average price of $37.25 were exchanged by participants in United’s long-term incentive plans.plans for the quarter ended June 30, 2018.

(2)

Includes shares purchased in open market transactions by United for a rabbi trust to provide payment of benefits under a deferred compensation plan for certain key officers of United and its subsidiaries. For the quarter ended March 31,June 30, 2018, the following shares were purchased for the deferred compensation plan: FebruaryMay 2018 – 54 shares at an average price of $34.81.$35.65.

(3)

In August of 2017, United’s Board of Directors approved a repurchase plan to repurchase up to 2 million shares of United’s common stock on the open market (the 2017 Plan). The timing, price and quantity of purchases under the plan are at the discretion of management and the plan may be discontinued, suspended or restarted at any time depending on the facts and circumstances.

Item 3.

DEFAULTS UPON SENIOR SECURITIES

None.

 

Item 4.

MINE SAFETY DISCLOSURES

None.

 

Item 5.

OTHER INFORMATION

 

 (a)

None.

 

 (b)

No changes were made to the procedures by which security holders may recommend nominees to United’s Board of Directors.

Item 6. EXHIBITS

Item 6.EXHIBITS

Index to exhibits required by Item 601 of RegulationS-K

 

Exhibit

Exhibit
No.

  

Description

  2.1  Agreement and Plan of Reorganization by and among United Bankshares, UBV Holding Company, LLC and Cardinal Financial Corporation (incorporated into this filing by reference to Exhibit 2.1 to the Form8-K dated August 17, 2016 and filed August 18, 2016 for United Bankshares, Inc., File No. 0-13322)
  3.1  Articles of Incorporation (incorporated into this filing by reference to a Quarterly Report on Form10-Q dated March 31, 2017 and filed May 9, 2017 for United Bankshares, Inc., FileNo.0-13322)
  3.2  Bylaws (incorporated into this filing by reference to a Current Report on Form8-K dated January 25, 2010 and filed January 29, 2010 for United Bankshares, Inc., FileNo.0-13322)
31.1  Certification as Adopted Pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002 by Chief Executive Officer (filed herewith)
31.2  Certification as Adopted Pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002 by Chief Financial Officer (filed herewith)
32.1  Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section  906 of the Sarbanes-Oxley Act of 2002 by Chief Executive Officer (furnished herewith)
32.2  Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section  906 of the Sarbanes-Oxley Act of 2002 by Chief Financial Officer (furnished herewith)
101  Interactive data file (XBRL) (filed herewith)

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

   UNITED BANKSHARES, INC.
   (Registrant)
Date: 

May 9,August 8, 2018

  

/s/ Richard M. Adams

   

Richard M. Adams, Chairman of

the Board and Chief Executive Officer

Date: 

May 9,August 8, 2018

  

/s/ W. Mark Tatterson

   W. Mark Tatterson, Executive Vice President and Chief
Financial Officer

 

8387