UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM

10-Q

☒	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~March 31,~~

June 30, 2019

☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from
to

Commission File Number

1-31565

NEW YORK COMMUNITY BANCORP, INC.

(Exact name of registrant as specified in its charter)


~~Delaware~~		~~06-1377322~~
Delaware		06-1377322
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)

615 Merrick Avenue, Westbury, New York 11590

(Address of principal executive offices)

(Registrant’s telephone number, including area code)(516)

683-4100

Securities registered pursuant to Section 12(b) of the Act:


Title of each class	Trading symbol(s)	Name of each exchange on which registered
Common Stock , $0.01 par value per share Bifurcated Option Note Unit SecuritiES SM	NYCB NYCB PU	New York Stock Exchange New York Stock Exchange

Fixed-to-Floating Rate Series A Noncumulative Perpetual Preferred Stock, $0.01 par value	NYCB PR A	New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes

☒

☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation

S-T (§

(§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes

☒

☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a

non-accelerated

filer, a smaller reporting company, or an emerging growth company. See the definition of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule

12b-2

of the Exchange Act.


Large accelerated filer	☒	Accelerated filer	☐

~~Non-Accelerated~~ ~~filer~~	☐
Non-Accelerated filer	☐	Smaller Reporting Company	☐

		Emerging Growth Company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule

12b-2

of the Exchange Act). Yes

☐

☒

~~Securities registered pursuant to Section 12(b) of the Act:~~


~~Title of each class~~	~~Trading~~ ~~symbol(s)~~	~~Name of each exchange~~ ~~on which registered~~
~~Common Stock, $0.01 par value per share~~	~~NYCB~~	~~New York Stock Exchange~~
~~Bifurcated Option Note Unit SecuritiES~~^SM ~~Fixed-to-Floating~~ ~~Rate Series A Noncumulative Perpetual Preferred Stock, $0.01 par value~~	~~NYCB PU~~ ~~NYCB PR A~~	~~New York Stock Exchange~~ ~~New York Stock Exchange~~

			467,362,387
		~~467,348,554~~
		Number of shares of common stock outstanding at ~~May~~ August 1, 2019

Table of Contents

NEW YORK COMMUNITY BANCORP, INC.

FORM

10-Q

Quarter Ended ~~March 31~~June 30, 2019


		~~Page No.~~
	~~Glossary~~
		Page No.
	Glossary
	List of Abbreviations and Acronyms

~~Part I.~~
Part I.	FINANCIAL INFORMATION

~~Item 1.~~
Item 1.	Financial Statements

	Consolidated Statements of Condition as of ~~March 31,~~June 30, 2019 (unaudited) and December 31, 2018		1

	Consolidated Statements of Income and Comprehensive Income for the Three and Six Months Ended ~~March 31,~~June 30, 2019 and 2018 (unaudited)		2

	Consolidated Statement of Changes in Stockholders’ Equity for the Three and Six Months Ended ~~March 31,~~June 30, 2019 and 2018 (unaudited)		3

	Consolidated Statements of Cash Flows for the ~~Three~~Six Months Ended ~~March 31,~~June 30, 2019 and 2018 (unaudited)		4

	~~Notes to the Consolidated Financial Statements~~		5

~~Item 2.~~
	Notes to the Consolidated Financial Statements		6

Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations		3133

~~Item 3.~~
Item 3.	Quantitative and Qualitative Disclosures about Market Risk		6267

~~Item 4.~~	~~Controls and Procedures~~		62

~~Part II.~~	~~OTHER INFORMATION~~		63

Item 1. 4.	~~Legal Proceedings~~Controls and Procedures		6367

~~Item 1A.~~	~~Risk Factors~~		63

~~Item 2.~~ Part II.	OTHER INFORMATION		69

Item 1.	Legal Proceedings		69

Item 1A.	Risk Factors		69

Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds		6369

~~Item 3.~~
Item 3.	Defaults upon Senior Securities		6369

~~Item 4.~~	~~Mine Safety Disclosures~~		63

~~Item 5.~~	~~Other Information~~		63

Item 6. 4.	~~Exhibits~~Mine Safety Disclosures		6469

~~Signatures~~			65

~~Exhibits~~ Item 5.		Other Information		69

Item 6.	Exhibits		70

Signatures			71

Table of Contents

GLOSSARY

BASIS POINT

Throughout this filing, the year-over-year changes that occur in certain financial measures are reported in terms of basis points. Each basis point is equal to one hundredth of a percentage point, or 0.01%.

BOOK VALUE PER COMMON SHARE

Book value per common share refers to the amount of common stockholders’ equity attributable to each outstanding share of common stock, and is calculated by dividing total stockholders’ equity less preferred stock at the end of a period, by the number of shares outstanding at the same date.

BROKERED DEPOSITS

Refers to funds obtained, directly or indirectly, by or through deposit brokers that are then deposited into one or more deposit accounts at a bank.

CHARGE-OFF

Refers to the amount of a loan balance that has been written off against the allowance for loan losses.

COMMERCIAL REAL ESTATE LOAN

A mortgage loan secured by either an income-producing property owned by an investor and leased primarily for commercial purposes or, to a lesser extent, an owner-occupied building used for business purposes. The CRE loans in our portfolio are typically either secured by office buildings, retail shopping centers, light industrial centers with multiple tenants, or

mixed-use

properties.

COST OF FUNDS

The interest expense associated with interest-bearing liabilities, typically expressed as a ratio of interest expense to the average balance of interest-bearing liabilities for a given period.

CRE CONCENTRATION RATIO

Refers to the sum of multi-family,

non-owner

occupied CRE, and acquisition, development, and construction (“ADC”) loans divided by total risk-based capital.

DEBT SERVICE COVERAGE RATIO

An indication of a borrower’s ability to repay a loan, the DSCR generally measures the cash flows available to a borrower over the course of a year as a percentage of the annual interest and principal payments owed during that time.

DERIVATIVE

A term used to define a broad base of financial instruments, including swaps, options, and futures contracts, whose value is based upon, or derived from, an underlying rate, price, or index (such as interest rates, foreign currency, commodities, or prices of other financial instruments such as stocks or bonds).

DIVIDEND PAYOUT RATIO

The percentage of our earnings that is paid out to shareholders in the form of dividends. It is determined by dividing the dividend paid per share during a period by our diluted earnings per share during the same period of time.

EFFICIENCY RATIO

Measures total operating expenses as a percentage of the sum of net interest income and

non-interest

income.

GOODWILL

Refers to the difference between the purchase price and the fair value of an acquired company’s assets, net of the liabilities assumed. Goodwill is reflected as an asset on the balance sheet and is tested at least annually for impairment.

Table of Contents

GOVERNMENT-SPONSORED ENTERPRISES

Refers to a group of financial services corporations that were created by the United States Congress to enhance the availability, and reduce the cost, of credit to certain targeted borrowing sectors, including home finance. The GSEs include, but are not limited to, the Federal National Mortgage Association (“Fannie Mae”), the Federal Home Loan Mortgage Corporation (“Freddie Mac”), and the Federal Home Loan Banks (the “FHLBs”).

GSE OBLIGATIONS

Refers to GSE mortgage-related securities (both certificates and collateralized mortgage obligations) and GSE debentures.

INTEREST RATE SENSITIVITY

Refers to the likelihood that the interest earned on assets and the interest paid on liabilities will change as a result of fluctuations in market interest rates.

INTEREST RATE SPREAD

The difference between the yield earned on average interest-earning assets and the cost of average interest-bearing liabilities.

LOAN-TO-VALUE

RATIO

Measures the balance of a loan as a percentage of the appraised value of the underlying property.

MULTI-FAMILY LOAN

A mortgage loan secured by a rental or cooperative apartment building with more than four units.

NET INTEREST INCOME

The difference between the interest income generated by loans and securities and the interest expense produced by deposits and borrowed funds.

NET INTEREST MARGIN

Measures net interest income as a percentage of average interest-earning assets.

NON-ACCRUAL

LOAN

A loan generally is classified as a

“non-accrual”

loan when it is 90 days or more past due or when it is deemed to be impaired because we no longer expect to collect all amounts due according to the contractual terms of the loan agreement. When a loan is placed on

non-accrual

status, we cease the accrual of interest owed, and previously accrued interest is reversed and charged against interest income. A loan generally is returned to accrual status when the loan is current and we have reasonable assurance that the loan will be fully collectible.

NON-PERFORMING

LOANS AND ASSETS

Non-performing

loans consist of

non-accrual

loans and loans that are 90 days or more past due and still accruing interest.

Non-performing

assets consist of

non-performing

loans, OREO and other repossessed assets.

OREO AND OTHER REPOSSESSED ASSETS

Includes real estate owned by the Company which was acquired either through foreclosure or default. Repossessed assets are similar, except they are not real estate-related assets.

RENT-REGULATED APARTMENTS

In New York City, where the vast majority of the properties securing our multi-family loans are located, the amount of rent that tenants may be charged on the apartments in certain buildings is restricted under ~~certain “rent-control” and “rent-stabilization”~~

rent-stabilization laws. Rent-control laws apply to apartments in buildings that were constructed prior to February 1947. An apartment is said to be “rent-controlled” if the tenant has been living continuously in the apartment for a period of time beginning prior to July 1971. When a rent-controlled apartment is vacated, it typically becomes “rent-stabilized.” Rent-stabilized apartments are generally located in buildings with six or more units that

were built between February 1947 and January 1974. ~~Rent-controlled and -stabilized (together, “rent-regulated”)~~

Table of Contents

Rent-regulated apartments tend to be more affordable to live in because of the applicable regulations, and buildings with a preponderance of such rent-regulated apartments are therefore less likely to experience vacancies in times of economic adversity.

REPURCHASE AGREEMENTS

Repurchase agreements are contracts for the sale of securities owned or borrowed by the Bank with an agreement to repurchase those securities at an agreed-upon price and date. The Bank’s repurchase agreements are primarily collateralized by GSE obligations and other mortgage-related securities, and are entered into with either the FHLBs or various brokerage firms.

SYSTEMICALLY IMPORTANT FINANCIAL INSTITUTION (“SIFI”)

A bank holding company with total consolidated assets that average more than $250 billion over the four most recent quarters is designated a “Systemically Important Financial Institution” under the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”) of 2010, as amended by the Economic Growth, Regulatory Relief, and Consumer Protection Act of 2018.

WHOLESALE BORROWINGS

Refers to advances drawn by the Bank against its line(s) of credit with the FHLBs, their repurchase agreements with the FHLBs and various brokerage firms, and federal funds purchased.

YIELD

The interest income associated with interest-earning assets, typically expressed as a ratio of interest income to the average balance of interest-earning assets for a given period.

Table of Contents

LIST OF ABBREVIATIONS AND ACRONYMS


ADC - Acquisition, development, and construction loan		FHLB-NY - Federal Home Loan Bank of New York

ALCO - Asset and Liability Management Committee		FOMC - Federal Open Market Committee

AMT - Alternative minimum tax		FRB - Federal Reserve Board

AmTrust - AmTrust Bank		FRB-NY - Federal Reserve Bank of New York

AOCL - Accumulated other comprehensive loss		Freddie Mac - Federal Home Loan Mortgage Corporation

ASC - Accounting Standards Codification		FTEs - Full-time equivalent employees

ASU - Accounting Standards Update		GAAP - U.S. generally accepted accounting principles

BOLI - Bank-owned life insurance		GLBA - The Gramm Leach Bliley Act

BP - Basis point(s)		GNMA - Government National Mortgage Association

C&I - Commercial and industrial loan		GSEs - Government-sponsored enterprises

CCAR - Comprehensive Capital Analysis and Review		HQLAs - High-quality liquid assets

CDs - Certificates of deposit		LIBOR-London Interbank Offered Rate

CFPB - Consumer Financial Protection Bureau		LSA - Loss Share Agreements

CMOs - Collateralized mortgage obligations		LTV - Loan-to-value ratio

CMT - Constant maturity treasury rate		MBS – Mortgage-backed securities

CPI - Consumer Price Index		MSRs - Mortgage servicing rights

CPR - Constant prepayment rate		NIM - Net interest margin

CRA - Community Reinvestment Act		NOL - Net operating loss

CRE - Commercial real estate loan		NPAs - Non-performing assets

Desert Hills - Desert Hills Bank		NPLs - Non-performing loans

DIF - Deposit Insurance Fund		NPV - Net Portfolio Value

DFA - Dodd-Frank Wall Street Reform and Consumer Protection Act		NYSDFS - New York State Department of Financial Services

DSCR - Debt service coverage ratio		NYSE - New York Stock Exchange

EPS - Earnings per common share		OCC - Office of the Comptroller of the Currency

ERM - Enterprise Risk Management		OFAC - Office of Foreign Assets Control

ESOP - Employee Stock Ownership Plan		OREO - Other real estate owned

Fannie Mae - Federal National Mortgage Association		OTTI - Other-than-temporary impairment

		ROU – Right of use asset

FASB - Financial Accounting Standards Board		~~ROU – Right of use asset~~ SEC - U.S. Securities and Exchange Commission

FDI Act - Federal Deposit Insurance Act		~~SEC~~ SIFI - ~~U.S. Securities and Exchange Commission~~Systemically Important Financial Institution

FDIC - Federal Deposit Insurance Corporation		~~SIFI~~ TDRs - ~~Systemically Important Financial Institution~~Troubled debt restructurings

FHLB - Federal Home Loan Bank		~~TDRs - Troubled debt restructurings~~

Table of Contents

PART I. FINANCIAL INFORMATION

~~Item 1. Financial Statements~~

Item 1.

Financial Statements

NEW YORK COMMUNITY BANCORP, INC.

CONSOLIDATED STATEMENTS OF CONDITION

(in thousands, except share data)

   March 31,
2019 December 31,
2018
   (unaudited)
Assets:

Cash and cash equivalents
   $ 990,019 $ 1,474,955
Securities:

Debt securitiesavailable-for-sale ($1,700,420 and $1,228,702 pledged, respectively)
   5,724,644 5,613,520
Equity investments with readily determinable fair values, at fair value
   32,128 30,551


Total securities
   5,756,772 5,644,071


Loans and leases, net of deferred loan fees and costs
   40,526,019 40,165,908
Less: Allowance for loan losses
   (156,636 ) (159,820 )


Total loans and leases, net
   40,369,383 40,006,088
Federal Home Loan Bank stock, at cost
   588,197 644,590
Premises and equipment, net
   332,721 346,179
Operating leaseright-of-use assets
   312,948 —
Goodwill
   2,426,379 2,436,131
Bank-owned life insurance
   982,267 977,627
Other real estate owned and other repossessed assets
   12,758 10,794
Other assets
   359,602 358,941


Total assets
   $ 52,131,046 $ 51,899,376


Liabilities and Stockholders’ Equity:

Deposits:

Interest-bearing checking and money market accounts
   $ 11,482,591 $ 11,530,049
Savings accounts
   4,760,877 4,643,260
Certificates of deposit
   12,767,779 12,194,322
Non-interest-bearing accounts
   2,589,878 2,396,799


Total deposits
   31,601,125 30,764,430


Borrowed funds:

Wholesale borrowings:

Federal Home Loan Bank advances
   11,803,661 13,053,661
Repurchase agreements
   800,000 500,000


Total wholesale borrowings
   12,603,661 13,553,661
Junior subordinated debentures
   359,594 359,508
Subordinated notes
   294,655 294,697


Total borrowed funds
   13,257,910 14,207,866


Operating lease liabilities
   312,628 —
Other liabilities
   330,313 271,845


Total liabilities
   45,501,976 45,244,141


Stockholders’ equity:

Preferred stock at par $0.01 (5,000,000 shares authorized): Series A (515,000 shares issued and outstanding)
   502,840 502,840
Common stock at par $0.01 (900,000,000 shares authorized; 490,439,070 and 490,439,070 shares issued; and 467,236,136 and 473,536,604 shares outstanding, respectively)
   4,904 4,904
Paid-in capital in excess of par
   6,092,792 6,099,940
Retained earnings
   307,232 297,202
Treasury stock, at cost (23,202,934 and 16,902,466 shares, respectively)
   (221,728 ) (161,998 )
Accumulated other comprehensive loss, net of tax:

Net unrealized (loss) gain on securities available for sale, net of tax of ($7,150) and $4,201, respectively
   18,329 (10,534 )
Net unrealized loss on thenon-credit portion of OTTI losses on securities, net of tax of $2,517 and $2,517, respectively
   (6,042 ) (6,042 )
Net unrealized loss on pension and post-retirement obligations, net of tax of $26,513 and $27,224, respectively
   (69,257 ) (71,077 )


Total accumulated other comprehensive loss, net of tax
   (56,970 ) (87,653 )


Total stockholders’ equity
   6,629,070 6,655,235


Total liabilities and stockholders’ equity
   $ 52,131,046 $ 51,899,376


	June 30, 2019			December 31, 2018
	(unaudited)
Assets:
Cash and cash equivalents	$	1,228,295		$	1,474,955
Securities:
Debt securities available-for-sale ($1,632,038 and $1,228,702 pledged, respectively)		5,738,146			5,613,520
Equity investments with readily determinable fair values, at fair value		32,585			30,551

Total securities		5,770,731			5,644,071

Loans and leases, net of deferred loan fees and costs		40,876,701			40,165,908
Less: Allowance for loan losses		(151,112	)		(159,820	)

Total loans and leases, net		40,725,589			40,006,088
Federal Home Loan Bank stock, at cost		582,348			644,590
Premises and equipment, net		327,788			346,179
Operating lease right-of-use assets		308,412			—
Goodwill		2,426,379			2,436,131
Bank-owned life insurance		987,528			977,627
Other real estate owned and other repossessed assets		11,691			10,794
Other assets		407,492			358,941

Total assets	$	52,776,253		$	51,899,376
Liabilities and Stockholders’ Equity:
Deposits:
Interest-bearing checking and money market accounts	$	10,770,360		$	11,530,049
Savings accounts		4,800,023			4,643,260
Certificates of deposit		14,286,286			12,194,322
Non-interest-bearing accounts		2,475,857			2,396,799

Total deposits		32,332,526			30,764,430

Borrowed funds:
Wholesale borrowings:
Federal Home Loan Bank advances		11,627,661			13,053,661
Repurchase agreements		800,000			500,000

Total wholesale borrowings		12,427,661			13,553,661
Junior subordinated debentures		359,683			359,508
Subordinated notes		294,794			294,697

Total borrowed funds		13,082,138			14,207,866

Operating lease liabilities		308,073			—
Other liabilities		378,838			271,845

Total liabilities		46,101,575			45,244,141

Stockholders’ equity:
Preferred stock at par $0.01 (5,000,000 shares authorized): Series A (515,000 shares issued and outstanding)		502,840			502,840
Common stock at par $0.01 (900,000,000 shares authorized; 490,439,070 and 490,439,070 shares issued; and 467,358,939 and 473,536,604 shares outstanding, respectively)		4,904			4,904
Paid-in capital in excess of par		6,099,474			6,099,940
Retained earnings		316,921			297,202
Treasury stock, at cost (23,080,131 and 16,902,466 shares, respectively)		(220,546	)		(161,998	)
Accumulated other comprehensive loss, net of tax:
Net unrealized gain (loss) on securities available for sale, net of tax of ($17,372) and $4,201, respectively		44,561			(10,534	)
Net unrealized loss on the non-credit portion of OTTI losses on securities, net of tax of $2,517 and $2,517, respectively		(6,042	)		(6,042	)
Net unrealized loss on pension and post-retirement obligations, net of tax of $25,803 and $27,224, respectively		(67,434	)		(71,077	)

Total accumulated other comprehensive loss, net of tax		(28,915	)		(87,653	)

Total stockholders’ equity		6,674,678			6,655,235

Total liabilities and stockholders’ equity	$	52,776,253		$	51,899,376

See accompanying notes to the consolidated financial statements.

Table of Contents

NEW YORK COMMUNITY BANCORP, INC.

CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

(in thousands, except per share data)

(unaudited)

   For the
Three Months Ended
March 31,
   2019 2018
Interest Income:

Mortgage and other loans
   $ 379,790 $ 355,917
Securities and money market investments
   66,384 48,408


Total interest income
   446,174 404,325


Interest Expense:

Interest-bearing checking and money market accounts
   50,159 34,369
Savings accounts
   8,083 7,221
Certificates of deposit
   67,775 30,515
Borrowed funds
   78,832 61,922


Total interest expense
   204,849 134,027


Net interest income
   241,325 270,298
(Recovery of) provision for losses on loans
   (1,222 ) 9,571


Net interest income after (recovery of) provision for loan losses
   242,547 260,727


Non-Interest Income:

Fee income
   7,228 7,327
Bank-owned life insurance
   6,975 6,804
Net gain (loss) on securities
   6,987 (466 )
Other
   3,595 9,192


Total non-interest income
   24,785 22,857


Non-Interest Expense:

Operating expenses:

Compensation and benefits
   81,440 83,975
Occupancy and equipment
   22,962 24,884
General and administrative
   34,365 30,248


Total non-interest expense
   138,767 139,107


Income before income taxes
   128,565 144,477
Income tax expense
   30,988 37,925


Net income
   $ 97,577 $ 106,552
Preferred stock dividends
   8,207 8,207


Net income available to common shareholders
   $ 89,370 $ 98,345


Basic earnings per common share
   $ 0.19 $ 0.20


Diluted earnings per common share
   $ 0.19 $ 0.20


Net income
   $ 97,577 $ 106,552
Other comprehensive income (loss), net of tax:

Change in net unrealized gain (loss) on securities available for sale, net of tax of $(12,868) and $24,607, respectively
   32,755 (31,138 )
Change in the non-credit portion of OTTI losses recognized in other comprehensive income (loss), net of tax of $0 and $(821), respectively
   —   (821 )
Change in pension and post-retirement obligations, net of tax of $(711) and $10,517, respectively
   1,820 (8,656 )
Less: Reclassification adjustment for sales of available-for-sale securities, net of tax of $1,517.
   (3,892 ) —


Total other comprehensive income (loss), net of tax
   30,683 (40,615 )


Total comprehensive income, net of tax
   $ 128,260 $ 65,937


	For the						For the
	Three Months Ended						Six Months Ended
	June 30,						June 30,
	2019			2018			2019			2018
Interest Income:
Mortgage and other loans and leases	$	387,634		$	368,456		$	767,424		$	724,373
Securities and money market investments		66,118			48,876			132,502			97,284

Total interest income		453,752			417,332			899,926			821,657

Interest Expense:
Interest-bearing checking and money market accounts		47,772			40,380			97,931			74,749
Savings accounts		8,861			6,630			16,944			13,851
Certificates of deposit		80,651			39,534			148,426			70,049
Borrowed funds		78,778			66,833			157,610			128,755

Total interest expense		216,062			153,377			420,911			287,404

Net interest income		237,690			263,955			479,015			534,253
Provision for losses on loans		1,844			4,714			622			14,285

Net interest income after provision for loan losses		235,846			259,241			478,393			519,968

Non-Interest Income:
Fee income		7,487			7,492			14,715			14,819
Bank-owned life insurance		6,479			6,318			13,454			13,122
Net gain (loss) on securities		493			(303	)		7,480			(769	)
Other		3,138			9,199			6,733			18,391

Total non-interest income		17,597			22,706			42,382			45,563

Non-Interest Expense:
Operating expenses:
Compensation and benefits		72,573			80,314			154,013			164,289
Occupancy and equipment		21,889			25,026			44,851			49,910
General and administrative		28,590			32,802			62,955			63,050

Total non-interest expense		123,052			138,142			261,819			277,249

Income before income taxes		130,391			143,805			258,956			288,282
Income tax expense		33,145			36,451			64,133			74,376

Net income		97,246			107,354			194,823			213,906
Preferred stock dividends		8,207			8,207			16,414			16,414
Net income available to common shareholders	$	89,039		$	99,147		$	178,409		$	197,492
Basic earnings per common share	$	0.19		$	0.20		$	0.38		$	0.40
Diluted earnings per common share	$	0.19		$	0.20		$	0.38		$	0.40

Net income	$	97,246		$	107,354		$	194,823		$	213,906
Other comprehensive income (loss), net of tax:
Change in net unrealized gain (loss) on securities available for sale, net of tax of ($10,232); $7,111; ( $ 23,100) and $31,718, respectively		26,258			(17,119	)		59,013			(48,257	)
Change in the non-credit portion of OTTI losses recognized in other comprehensive income (loss), net of tax of $0; $0; $0; and ($821), respectively		—			—			—			(821	)
Change in pension and post-retirement obligations, net of tax of ($710); ($547); ($1,421) and ($11,064), respectively		1,823			1,313			3,643			(7,343	)
Less: Reclassification adjustment for sales of available-for-sale securities, net of tax of $10; $0; $1,527 and $0, respectively		(26	)		—			(3,918	)		—

Total other comprehensive income (loss), net of tax		28,055			(15,806	)		58,738			(56,421	)

Total comprehensive income, net of tax	$	125,301		$	91,548		$	253,561		$	157,485

See accompanying notes to the consolidated financial statements.

Table of Contents

NEW YORK COMMUNITY BANCORP, INC.

CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY

(in thousands, except share data)

(unaudited)

   For the
Three Months Ended
March 31,
   2019 2018
Preferred Stock (Par Value: $0.01):

Balance at beginning of year
   $ 502,840 $ 502,840


Balance at end of period
   502,840 502,840


Common Stock (Par Value: $0.01):

Balance at beginning of year
   4,904 �� 4,891
Shares issued for restricted stock awards (1,366,969)
   —   13


Balance at end of period
   4,904 4,904


Paid-in Capital in Excess of Par:

Balance at beginning of year
   6,099,940 6,072,559
Shares issued for restricted stock awards, net of forfeitures
   (15,058 ) (8,566 )
Compensation expense related to restricted stock awards
   7,910 9,762


Balance at end of period
   6,092,792 6,073,755


Retained Earnings:

Balance at beginning of year
   297,202 237,868
Net income
   97,577 106,552
Dividends paid on common stock ($0.17 per share)
   (79,340 ) (83,242 )
Dividends paid on preferred stock ($15.94 per share)
   (8,207 ) (8,207 )
Effect of adopting ASU No. 2016-01
   —   260
Effect of adopting ASU No. 2018-02
   —   2,546


Balance at end of period
   307,232 255,777


Treasury Stock, at Cost:

Balance at beginning of year
   (161,998 ) (7,615 )
Purchase of common stock (7,816,228 and 126,483, respectively)
   (74,788 ) (1,715 )
Shares issued for restricted stock awards (1,515,760 and 648,694, respectively)
   15,058 8,553


Balance at end of period
   (221,728 ) (777 )


Accumulated Other Comprehensive Loss, Net of Tax:

Balance at beginning of year
   (87,653 ) (15,167 )
Effect of adopting ASU No. 2018-02
   —   (2,546 )
Other comprehensive income (loss), net of tax
   30,683 (38,069 )


Balance at end of period
   (56,970 ) (55,782 )


Total stockholders’ equity
   $ 6,629,070 $ 6,780,717


				Preferred		Common											Accumulated
				Stock		Stock		Paid-in									Other			Total
(dollars in thousands)	Shares Outstanding			(Par Value: $0.01)		(Par Value: $0.01)		Capital in excess of Par			Retained Earnings			Treasury Stock, at Cost			Comprehensive Loss, Net of Tax			Stockholders’ Equity
Balance at January 1, 2019		473,536,604		$	502,840	$	4,904	$	6,099,940		$	297,202		$	(161,998	)	$	(87,653	)	$	6,655,235
Shares issued for restricted stock, net of forfeitures		1,515,760			—		—		(15,058	)		—			15,058			—			—
Compensation expense related to restricted stock awards		—			—		—		7,910			—			—			—			7,910
Net income		—			—		—		—			97,577			—			—			97,577
Dividends paid on common stock ($0.17)		—			—		—		—			(79,340	)		—			—			(79,340	)
Dividends paid on preferred stock ($15.94)		—			—		—		—			(8,207	)		—			—			(8,207	)
Purchase of common stock		(7,816,228	)		—		—		—			—			(74,788	)		—			(74,788	)
Other comprehensive income, net of tax		—			—		—		—			—			—			30,683			30,683

Balance at March 31, 2019		467,236,136		$	502,840	$	4,904	$	6,092,792		$	307,232		$	(221,728	)	$	(56,970	)	$	6,629,070

Shares issued for restricted stock, net of forfeitures		126,288			—		—		(1,221	)		—			1,221			—			—
Compensation expense related to restricted stock awards		—			—		—		7,903			—			—			—			7,903
Net income		—			—		—		—			97,246			—			—			97,246
Dividends paid on common stock ($0.17)		—			—		—		—			(79,350	)		—			—			(79,350	)
Dividends paid on preferred stock ($15.94)		—			—		—		—			(8,207	)		—			—			(8,207	)
Purchase of common stock		(3,485	)		—		—		—			—			(39	)		—			(39	)
Other comprehensive income, net of tax		—			—		—		—			—			—			28,055			28,055

Balance at June 30, 2019		467,358,939		$	502,840	$	4,904	$	6,099,474		$	316,921		$	(220,546	)	$	(28,915	)	$	6,674,678

See accompanying notes to the consolidated financial statements.

Table of Contents

NEW YORK COMMUNITY BANCORP, INC.

CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY

(in thousands, except share data)

(unaudited)


				Preferred		Common											Accumulated
				Stock		Stock		Paid-in									Other			Total
(dollars in thousands)	Shares Outstanding			(Par Value: $0.01)		(Par Value: $0.01)		Capital in excess of Par			Retained Earnings			Treasury Stock, at Cost			Comprehensive Loss, Net of Tax			Stockholders’ Equity
Balance at January 1, 2018		488,490,352		$	502,840	$	4,891	$	6,072,559		$	237,868		$	(7,615	)	$	(15,167	)	$	6,795,376
Shares issued for restricted stock		2,015,663			—		13		(8,566	)		—			8,553			—			—
Compensation expense related to restricted stock awards		—			—		—		9,762			—			—			—			9,762
Net income		—			—		—		—			106,552			—			—			106,552
Dividends paid on common stock ($0.17)		—			—		—		—			(83,242	)		—			—			(83,242	)
Dividends paid on preferred stock ($15.94)		—			—		—		—			(8,207	)		—			—			(8,207	)
Effect of adopting ASU No. 2016-01		—			—		—		—			260			—			—			260
Effect of adopting ASU No. 2018-02		—			—		—		—			2,546			—			—			2,546
Purchase of common stock		(126,483	)		—		—		—			—			(1,715	)		—			(1,715	)
Other comprehensive loss, net of tax		—			—		—		—			—			—			(40,615	)		(40,615	)

Balance at March 31, 2018		490,379,532		$	502,840	$	4,904	$	6,073,755		$	255,777		$	(777	)	$	(55,782	)	$	6,780,717

Shares issued for restricted stock		23,940			—		—		(313	)		—			313			—			—
Compensation expense related to restricted stock awards		—			—		—		8,952			—			—			—			8,952
Net income		—			—		—		—			107,354			—			—			107,354
Dividends paid on common stock ($0.17)		—			—		—		—			(83,365	)		—			—			(83,365	)
Dividends paid on preferred stock ($15.94)		—			—		—		—			(8,207	)		—			—			(8,207	)
Effect of adopting ASU No. 2016-01		—			—		—		—			—			—			—			—
Effect of adopting ASU No. 2018-02		—			—		—		—			—			—			—			—
Purchase of common stock		(23,767	)		—		—		—			—			(293	)		—			(293	)
Other comprehensive loss, net of tax		—			—		—		—			—			—			(15,806	)		(15,806	)

Balance at June 30, 2018		490,379,705		$	502,840	$	4,904	$	6,082,394		$	271,559		$	(757	)	$	(71,588	)	$	6,789,352

See accompanying notes to the consolidated financial statements.

Table of Contents

NEW YORK COMMUNITY BANCORP, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)

   For the Three Months Ended
March 31,
   2019 2018
Cash Flows from Operating Activities:

Net income
   $ 97,577 $ 106,552
Adjustments to reconcile net income to net cash provided by operating activities:

(Recovery of) provision for loan losses
   (1,222 ) 9,571
Depreciation
   6,950 8,382
Amortization of discounts and premiums, net
   1,195 (2,044 )
Net gain on sales of securities
   (5,409 ) —
Gain on trading securities activity
   (35 ) (172 )
Net loss (gain) on sales of loans
   10 (37 )
Stock-based compensation
   7,910 9,762
Deferred tax expense
   2,811 3,175
Changes in operating assets and liabilities:

Increase in other assets⁽¹⁾
   15,797 18,868
Increase (decrease) in other liabilities⁽²⁾
   32,818 (5,960 )
Purchases of securities held for trading
   (22,500 ) (110,000 )
Proceeds from sales of securities held for trading
   22,535 110,172


Net cash provided by operating activities
   158,437 148,269


Cash Flows from Investing Activities:

Proceeds from repayment of securities available for sale
   316,103 346,614
Proceeds from sales of securities available for sale
   272,849 —
Purchase of securities available for sale
   (655,425 ) (292,927 )
Redemption of Federal Home Loan Bank stock
   58,643 12,330
Purchases of Federal Home Loan Bank stock
   (2,250 ) (31,500 )
Proceeds from bank-owned life insurance
   2,664 7,785
Proceeds from sales of loans
   29,326 31,528
Other changes in loans, net
   (391,409 ) (535,564 )
Dispositions (purchase) of premises and equipment, net
   1,946 (4,039 )


Net cash used in investing activities
   (367,553 ) (465,773 )


Cash Flows from Financing Activities:

Net increase in deposits
   836,695 133,271
Proceeds from long-term borrowed funds
   749,820 1,950,000
Repayments of long-term borrowed funds
   (1,700,000 ) (1,520,000 )
Cash dividends paid on common stock
   (79,340 ) (83,242 )
Cash dividends paid on preferred stock
   (8,207 ) (8,207 )
Treasury stock repurchased
   (67,125 ) —
Payments relating to treasury shares received for restricted stock award tax payments
   (7,663 ) (1,715 )


Net cash (used in) provided by financing activities
   (275,820 ) 470,107


Net decrease in cash, cash equivalents, and restricted cash
   (484,936 ) 152,603
Cash, cash equivalents, and restricted cash at beginning of period
   1,474,955 2,528,169


Cash, cash equivalents, and restricted cash at end of period
   $ 990,019 $ 2,680,772


Supplemental information:

Cash paid for interest
   $ 187,890 $ 131,160
Cash paid for income taxes
   5,908 5,236
Non-cash investing and financing activities:

Transfers to repossessed assets from loans
   $ 2,840 $ 800
Operating lease liabilities arising from obtaining right-of-use assets as of January 1, 2019
   324,360 —
Transfer of loans from held for investment to held for sale
   29,336 31,491
Dispositions of premises and equipment
   1,245 —
Shares issued for restricted stock awards
   15,058 8,566


	For the Six Months Ended June 30,
	2019			2018
Cash Flows from Operating Activities:
Net income	$	194,823		$	213,906
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for loan losses		622			14,285
Depreciation		13,771			16,549
Amortization of discounts and premiums, net		2,403			(3,095	)
Net gain on securities		(7,480	)		—
Gain on trading activity		(35	)		(178	)
Net loss (gain) on sales of loans		31			(178	)
Stock-based compensation		15,813			18,714
Deferred tax expense		19,362			4,620
Changes in operating assets and liabilities:
(Decrease) increase in other assets (1)		(31,751	)		10,140
Increase in other liabilities (2)		51,381			36,492
Purchases of securities held for trading		(22,500	)		(113,615	)
Proceeds from sales of securities held for trading		22,535			113,793
Proceeds from sales of loans originated for sale		—			35,258

Net cash provided by operating activities		258,975			346,691

Cash Flows from Investing Activities:
Proceeds from repayment of securities available for sale		507,198			416,555
Proceeds from sales of securities available for sale		363,346			—
Purchase of securities available for sale		(912,974	)		(1,116,898	)
Redemption of Federal Home Loan Bank stock		85,349			51,139
Purchases of Federal Home Loan Bank stock		(23,107	)		(100,395	)
Proceeds from bank-owned life insurance		2,664			9,457
Proceeds from sales of loans		70,387			78,058
Other changes in loans, net		(790,541	)		(1,149,413	)
Dispositions (purchase) of premises and equipment, net		58			(7,619	)

Net cash used in investing activities		(697,620	)		(1,819,116	)

Cash Flows from Financing Activities:
Net increase in deposits		1,568,096			453,682
Proceeds from long-term borrowed funds		1,504,820			3,450,000
Repayments of long-term borrowed funds		(2,631,000	)		(2,570,000	)
Cash dividends paid on common stock		(158,690	)		(166,607	)
Cash dividends paid on preferred stock		(16,414	)		(16,414	)
Treasury stock repurchased		(67,125	)		—
Payments relating to treasury shares received for restricted stock award tax payments		(7,702	)		(2,008	)

Net cash provided by financing activities		191,985			1,148,653

Net decrease in cash, cash equivalents, and restricted cash		(246,660	)		(323,772	)
Cash, cash equivalents, and restricted cash at beginning of period		1,474,955			2,528,169

Cash, cash equivalents, and restricted cash at end of period	$	1,228,295		$	2,204,397

Supplemental information:
Cash paid for interest	$	380,540		$	280,653
Cash paid for income taxes		75,280			13,884
Non-cash investing and financing activities:
Transfers to repossessed assets from loans	$	3,027		$	2,461
Operating lease liabilities arising from obtaining right-of-use assets as of January 1, 2019		324,360			—
Transfer of loans from held for investment to held for sale		70,418			77,880
Dispositions of premises and equipment		1,245			—
Shares issued for restricted stock awards		16,279			8,879

(1)	Includes ~~$11.7~~$16.3 million of amortization of operating lease right-of-use assets for the ~~three~~six months ended ~~March 31,~~June 30, 2019.

(2)	Includes ~~$11.7~~$16.3 million of amortization of operating lease liability for the ~~three~~six months ended ~~March 31,~~June 30, 2019.

See accompanying notes to the consolidated financial statements.

Table of Contents

NEW YORK COMMUNITY BANCORP, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Note 1. Organization and Basis of Presentation

Organization

New York Community Bancorp, Inc. (on a stand-alone basis, the “Parent Company” or, collectively with its subsidiaries, the “Company”) was organized under Delaware law on July 20, 1993 and is the holding company for New York Community Bank (hereinafter referred to as the “Bank”).

Founded on April 14, 1859 and formerly known as Queens County Savings Bank, the Bank converted from a state-chartered mutual savings bank to the capital stock form of ownership on November 23, 1993, at which date the Company completed its initial offering of common stock (par value: $0.01 per share) at a price of $25.00 per share ($0.93 per share on a split-adjusted basis, reflecting the impact of nine stock splits between 1994 and 2004).

The Company currently operates ~~240~~239 branches through eight local divisions, each with a history of service and strength: Queens County Savings Bank, Roslyn Savings Bank, Richmond County Savings Bank, Roosevelt Savings Bank, and Atlantic Bank in New York; Garden State Community Bank in New Jersey; Ohio Savings Bank in Ohio; and AmTrust Bank in Arizona and Florida.

Basis of Presentation

The following is a description of the significant accounting and reporting policies that the Company and its subsidiaries follow in preparing and presenting their consolidated financial statements, which conform to U.S. generally accepted accounting principles (“GAAP”) and to general practices within the banking industry. The preparation of financial statements in conformity with GAAP requires the Company to make estimates and judgments that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the consolidated financial statements, and the reported amounts of revenues and expenses during the reporting period. Estimates that are ~~particularly susceptible to change in the near term are~~ used in connection with the determination of the allowance for loan ~~losses;~~losses and the evaluation of goodwill for ~~impairment; and the evaluation of the need for a valuation allowance on the Company’s deferred tax assets.~~

impairment.

The accompanying consolidated financial statements include the accounts of the Company and other entities in which the Company has a controlling financial interest. All inter-company accounts and transactions are eliminated in consolidation. The Company currently has certain unconsolidated subsidiaries in the form of wholly-owned statutory business trusts, which were formed to issue guaranteed capital securities. See Note

7, Borrowed Funds, for additional information regarding these trusts.

Note 2. Computation of Earnings per Common Share

Basic earnings per common share (“EPS”) is computed by dividing the net income available to common shareholders by the weighted average number of common shares outstanding during the period. Diluted EPS is computed using the same method as basic EPS, however, the computation reflects the potential dilution that would occur if ~~outstandingin-the-money~~ ~~stock options~~all dilutive securities were exercised and converted into common stock.

Unvested stock-based compensation awards containing

non-forfeitable

rights to dividends paid on the Company’s common stock are considered participating securities, and therefore are included in the

two-class

method for calculating EPS. Under the

two-class

method, all earnings (distributed and undistributed) are allocated to common shares and participating securities based on their respective rights to receive dividends on the common stock. The Company grants restricted stock to certain employees under its stock-based compensation plan. Recipients receive cash dividends during the vesting periods of these awards, including on the unvested portion of such awards. Since these dividends are

non-forfeitable,

the unvested awards are considered participating securities and therefore have earnings allocated to them.

Table of Contents

The following table presents the Company’s computation of basic and diluted EPS for the periods indicated:

   Three Months Ended March 31,
(in thousands, except share and per share amounts)    2019    2018
Net income available to common shareholders
   $ 89,370    $ 98,345
Less: Dividends paid on and earnings allocated to participating securities
   (1,119 )    (900 )




Earnings applicable to common stock
   $ 88,251    $ 97,445




Weighted average common shares outstanding
   465,493,702    488,140,102




Basic earnings per common share
   $ 0.19    $ 0.20




Earnings applicable to common stock
   $ 88,251    $ 97,445




Weighted average common shares outstanding
   465,493,702    488,140,102
Potential dilutive common shares
   —      —




Total shares for diluted earnings per common share computation
   465,493,702    488,140,102




Diluted earnings per common share and common share equivalents
   $ 0.19    $ 0.20


	Three Months Ended						Six Months Ended
	June 30,						June 30,
(in thousands, except share and per share amounts)	2019			2018			2019			2018
Net income available to common shareholders	$	89,039		$	99,147		$	178,409		$	197,492
Less: Dividends paid on and earnings allocated to participating securities		(1,055	)		(1,267	)		(2,177	)		(2,524	)

Earnings applicable to common stock	$	87,984		$	97,880		$	176,232		$	194,968

Weighted average common shares outstanding		465,351,586			488,530,527			465,422,251			488,336,395

Basic earnings per common share	$	0.19		$	0.20		$	0.38		$	0.40

Earnings applicable to common stock	$	87,984		$	97,880		$	176,232		$	194,968

Weighted average common shares outstanding		465,351,586			488,530,527			465,422,251			488,336,395
Potential dilutive common shares		289,851			—			145,727			—

Total shares for diluted earnings per common share computation		465,641,437			488,530,527			465,567,978			488,336,395

Diluted earnings per common share and common share equivalents	$	0.19		$	0.20		$	0.38		$	0.40

Note 3. Reclassifications Out of Accumulated Other Comprehensive Loss

(in thousands)    For the Three Months Ended March 31, 2019
Details about
Accumulated Other Comprehensive Loss
   Amount Reclassified out of
Accumulated Other
Comprehensive Loss⁽¹⁾
Affected Line Item in the
Consolidated Statements of Operations
and Comprehensive Income
Unrealized losses onavailable-for-sale securities
   $ 5,409 Net (loss) gain on securities
   (1,517 ) Income tax benefit


   $ 3,892 Net (loss) gain on securities, net of tax


Amortization of defined benefit pension plan items:

Past service liability
   $ 62 Included in the computation of net periodic credit⁽²⁾
Actuarial losses
   (2,540 ) Included in the computation of net periodic credit⁽²⁾


   (2,478 ) Total before tax
   695 Income tax benefit


   $ (1,783 )
Amortization of defined benefit pension plan items, net of tax


Total reclassifications for the period
   $ 2,109


(in thousands)	For the Six Months Ended June 30, 2019
Details about Accumulated Other Comprehensive Loss	Amount Reclassified out of Accumulated Other Comprehensive Loss (1)			Affected Line Item in the Consolidated Statements of Operations and Comprehensive Income
Unrealized gains on available-for-sale securities	$	5,445		Net gain (loss) on securities
		(1,527	)	Income tax benefit

	$	3,918		Net gain (loss) on securities, net of tax

Amortization of defined benefit pension plan items:
Past service liability	$	124		Included in the computation of net periodic credit (2)
Actuarial losses		(5,080	)	Included in the computation of net periodic credit (2)

		(4,956	)	Total before tax
		1,390		Income tax benefit

	$	(3,566	)	Amortization of defined benefit pension plan items, net of tax

Total reclassifications for the period	$	352

(1)	Amounts in parentheses indicate expense items.

(2)	See Note 8, “Pension and Other Post-Retirement Benefits,” for additional information.

Table of Contents

Note 4. Securities

The following tables summarize the Company’s portfolio of debt securities available for sale and equity investments with readily determinable fair values at ~~March 31,~~June 30, 2019 and December 31, 2018:

   March 31, 2019
(in thousands)    Amortized
Cost    Gross
Unrealized
Gain    Gross
Unrealized
Loss    Fair Value
Debt securities available-for-sale

Mortgage-Related Debt Securities:

GSE certificates
   $ 1,380,756    $ 21,538    $ 6,663    $ 1,395,631
GSE CMOs
   1,447,677    11,479    4,027    1,455,129








Total mortgage-related debt securities
   $ 2,828,433    $ 33,017    $ 10,690    $ 2,850,760








Other Debt Securities:

U. S. Treasury obligations
   $ 29,659    $ 3    $ —      $ 29,662
GSE debentures
   1,478,777    5,211    1,615    1,482,373
Asset-backed securities⁽¹⁾
   386,085    346    1,757    384,674
Municipal bonds
   68,277    423    1,502    67,198
Corporate bonds
   859,644    9,292    8,881    860,055
Capital trust notes
   48,291    6,614    4,983    49,922








Total other debt securities
   $ 2,870,733    $ 21,889    $ 18,738    $ 2,873,884








Total other securities available for sale⁽²⁾
   $ 5,699,166    $ 54,906    $ 29,428    $ 5,724,644








Equity securities:

Preferred stock
   15,292    —      145    15,147
Mutual funds and common stock⁽³⁾
   16,870    481    370    16,981








Total equity securities
   $ 32,162    $ 481    $ 515    $ 32,128








Total securities
   $ 5,731,328    $ 55,387    $ 29,943    $ 5,756,772


	June 30, 2019
(in thousands)	Amortized Cost		Gross Unrealized Gain		Gross Unrealized Loss		Fair Value
Debt securities available-for-sale:
Mortgage-related Debt Securities:
GSE certificates	$	1,284,885	$	31,356	$	405	$	1,315,836
GSE CMOs		1,438,165		22,222		1,069		1,459,318

Total mortgage-related debt securities	$	2,723,050	$	53,578	$	1,474	$	2,775,154

Other Debt Securities:
U. S. Treasury obligations	$	29,840	$	23	$	—	$	29,863
GSE debentures		1,602,270		7,160		1,067		1,608,363
Asset-backed securities (1)		385,554		—		2,972		382,582
Municipal bonds		27,383		578		485		27,476
Corporate bonds		859,812		11,737		6,592		864,957
Capital trust notes		48,304		6,608		5,161		49,751

Total other debt securities	$	2,953,163	$	26,106	$	16,277	$	2,962,992

Total debt securities available for sale (2)	$	5,676,213	$	79,684	$	17,751	$	5,738,146

Equity Securities:
Preferred stock		15,292		61		—		15,353
Mutual funds and common stock (3)		16,871		567		206		17,232

Total equity securities	$	32,163	$	628	$	206	$	32,585

Total securities	$	5,708,376	$	80,312	$	17,957	$	5,770,731

(1)	The underlying assets of the asset-backed securities are substantially guaranteed by the U.S. Government.

(2)	The amortized cost includes the non-credit portion of OTTI recorded in AOCL. At ~~March 31,~~June 30, 2019, the non-credit portion of OTTI recorded in AOCL was ~~$8.6~~ $ 8.6 million before taxes.

(3)	Primarily consists of mutual funds that are CRA-qualified investments.

   December 31, 2018
(in thousands)    Amortized
Cost    Gross
Unrealized
Gain    Gross
Unrealized
Loss    Fair Value
Debt securities available-for-sale

Mortgage-Related Debt Securities:

GSE certificates
   $ 1,705,336    $ 18,146    $ 15,961    $ 1,707,521
GSE CMOs
   1,248,621    8,380    4,240    1,252,761








Total mortgage-related debt securities
   $ 2,953,957    $ 26,526    $ 20,201    $ 2,960,282








Other Debt Securities:

GSE debentures
   $ 1,334,549    $ 3,366    $ 8,988    $ 1,328,927
Asset-backed securities⁽¹⁾
   386,768    784    430    387,122
Municipal bonds
   68,551    195    2,563    66,183
Corporate bonds
   836,153    8,667    23,105    821,715
Capital trust notes
   48,278    6,435    5,422    49,291








Total other debt securities
   $ 2,674,299    $ 19,447    $ 40,508    $ 2,653,238








Total other securities available for sale⁽²⁾
   $ 5,628,256    $ 45,973    $ 60,709    $ 5,613,520








Equity securities:

Preferred stock
   15,292    —      1,446    13,846
Mutual funds and common stock⁽³⁾
   16,870    366    531    16,705








Total equity securities
   $ 32,162    $ 366    $ 1,977    $ 30,551








Total securities
   $ 5,660,418    $ 46,339    $ 62,686    $ 5,644,071


	December 31, 2018
(in thousands)	Amortized Cost		Gross Unrealized Gain		Gross Unrealized Loss		Fair Value
Debt securities available-for-sale:
Mortgage-related Debt Securities:
GSE certificates	$	1,705,336	$	18,146	$	15,961	$	1,707,521
GSE CMOs		1,248,621		8,380		4,240		1,252,761

Total mortgage-related debt securities	$	2,953,957	$	26,526	$	20,201	$	2,960,282

Other Debt Securities:
GSE debentures	$	1,334,549	$	3,366	$	8,988	$	1,328,927
Asset-backed securities (1)		386,768		784		430		387,122
Municipal bonds		68,551		195		2,563		66,183
Corporate bonds		836,153		8,667		23,105		821,715
Capital trust notes		48,278		6,435		5,422		49,291

Total other debt securities	$	2,674,299	$	19,447	$	40,508	$	2,653,238

Total debt securities available for sale (2)	$	5,628,256	$	45,973	$	60,709	$	5,613,520

Equity Securities:
Preferred stock		15,292		—		1,446		13,846
Mutual funds and common stock (3)		16,870		366		531		16,705

Total equity securities	$	32,162	$	366	$	1,977	$	30,551

Total securities	$	5,660,418	$	46,339	$	62,686	$	5,644,071

(1)	The underlying assets of the asset-backed securities are substantially guaranteed by the U.S. Government.

(2)	The amortized cost includes the non-credit portion of OTTI recorded in AOCL. At December 31, 2018, the non-credit portion of OTTI recorded in AOCL was ~~$8.6~~$ 8.6 million before taxes.

(3)	Primarily consists of mutual funds that are CRA-qualified investments.

At ~~March 31,~~June 30, 2019 and December 31, 2018, respectively, the Company had ~~$588.2~~$582.3 million and $644.6 million ofFHLB-NY stock, at cost. The Company maintains an investment inFHLB-NY stock partly in conjunction with its membership in the FHLB and partly related to its access to the FHLB funding it utilizes.

Table of Contents

The following table summarizes the gross proceeds and gross realized gains from the sale of

available-for-sale

securities during the ~~three~~six months ended ~~March 31,~~June 30, 2019 and 2018:

   For the Three Months Ended
March 31,
(in thousands)    2019    2018
Gross proceeds
   $ 272,849    —
Gross realized gains
   5,409    —


	For the Six Months Ended June 30,
(in thousands)	2019		2018
Gross proceeds	$	361,311		—
Gross realized gains		5,445		—

In the following table, the beginning balance represents the credit loss component for debt securities on which OTTI occurred prior to January 1, 2019. For credit-impaired debt securities, OTTI recognized in earnings after that date is presented as an addition in two components, based upon whether the current period is the first time a debt security was credit-impaired (initial credit impairment) or is not the first time a debt security was credit-impaired (subsequent credit impairment).

(in thousands)    For the
Three Months Ended
March 31, 2019
Beginning credit loss amount as of December 31, 2018
   $ 196,187
Add: Initial other-than-temporary credit losses
   —
Subsequent other-than-temporary credit losses
   —
Amount previously recognized in AOCL
   —
Less: Realized losses for securities sold
   —
Securities intended or required to be sold
   —
Increase in cash flows on debt securities
   19


Ending credit loss amount as of March 31, 2019
   $ 196,168


(in thousands)	For the Six Months Ended June 30, 2019
Beginning credit loss amount as of December 31, 2018	$	196,187
Add: Initial other-than-temporary credit losses		—
Subsequent other-than-temporary credit losses		—
Amount previously recognized in AOCL		—
Less: Realized losses for securities sold		—
Securities intended or required to be sold		—
Increase in cash flows on debt securities		31

Ending credit loss amount as of June 30, 2019	$	196,156

Table of Contents

The following table summarizes, by contractual maturity, the amortized cost of securities at ~~March 31,~~June 30, 2019:

   Mortgage-
Related
Securities    Average
Yield U.S.
Government
and GSE
Obligations    Average
Yield State, County,
and Municipal    Average
Yield⁽¹⁾ Other Debt
Securities⁽²⁾    Average
Yield Fair Value
(dollars in thousands)
Available-for-Sale Debt Securities:

Due within one year
   $ —      —   % $ 29,659    2.45 % $ 149    6.59 % $ —      —   % $ 29,815
Due from one to five years
   797,756    3.33 32,874    3.48 146    6.66 92,939    3.79 941,396
Due from five to ten years
   325,241    3.46 1,232,053    3.44 10,974    3.79 767,143    4.42 2,345,797
Due after ten years
   1,705,436    3.23 213,850    3.57 57,008    2.71 433,938    3.39 2,407,636










Total debt securities available for sale
   $ 2,828,433    3.28 % $ 1,508,436    3.44 % $ 68,277    2.90 % $ 1,294,020    4.03 % $ 5,724,644


	Mortgage- Related Securities		Average Yield			U.S. Government and GSE Obligations		Average Yield			State, County, and Municipal		Average Yield (1)			Other Debt Securities (2)		Average Yield			Fair Value
(dollars in thousands)
Available-for-Sale Debt Securities:
Due within one year	$	—		—	%	$	29,840		2.45	%	$	149		6.59	%	$	13,963		3.79	%	$	44,042
Due from one to five years		768,275		3.30			32,874		3.48			147		6.66			154,338		3.62			977,601
Due from five to ten years		343,552		3.41			1,405,546		3.41			10,966		3.79			711,760		4.38			2,495,243
Due after ten years		1,611,223		3.22			163,850		3.66			16,121		3.22			413,609		3.22			2,221,260

Total debt securities available for sale	$	2,723,050		3.26	%	$	1,632,110		3.42	%	$	27,383		3.49	%	$	1,293,670		3.91	%	$	5,738,146

(1)	Not presented on a tax-equivalent basis.

(2)	Includes corporate bonds, capital trust notes, and asset-backed securities.

The following table presents securities having a continuous unrealized loss position for less than twelve months and for twelve months or longer as of ~~March 31,~~June 30, 2019:

   Less than Twelve Months    Twelve Months or Longer    Total
(in thousands)    Fair Value    Unrealized Loss    Fair Value    Unrealized Loss    Fair Value    Unrealized Loss
Temporarily Impaired Securities:

U. S. Government agency and GSE obligations
   $ 218,933    $ 1,171    $ 127,748    $ 444    $ 346,681    $ 1,615
GSE certificates
   —      —      440,027    6,663    440,027    6,663
GSE CMOs
   428,352    1,894    146,100    2,133    574,452    4,027
Asset-backed securities
   237,208    1,757    —      —      237,208    1,757
Municipal bonds
   —      —      49,612    1,502    49,612    1,502
Corporate bonds
   701,445    8,881    —      —      701,445    8,881
Capital trust notes
   —      —      38,811    4,983    38,811    4,983
Equity securities
   15,147    145    11,435    370    26,582    515












Total temporarily impaired securities
   $ 1,601,085    $ 13,848    $ 813,733    $ 16,095    $ 2,414,818    $ 29,943


	Less than Twelve Months				Twelve Months or Longer				Total
(in thousands)	Fair Value		Unrealized Loss		Fair Value		Unrealized Loss		Fair Value		Unrealized Loss
Temporarily Impaired Securities:
U. S. Government agency and GSE obligations	$	115,529	$	362	$	68,707	$	705	$	184,236	$	1,067
GSE certificates		—		—		228,788		405		228,788		405
GSE CMOs		127,725		263		138,221		806		265,946		1,069
Asset-backed securities		382,583		2,972		—		—		382,583		2,972
Municipal bonds		—		—		9,745		485		9,745		485
Corporate bonds		538,772		6,548		24,647		44		563,419		6,592
Capital trust notes		—		—		38,645		5,161		38,645		5,161
Equity securities		—		—		11,600		206		11,600		206

Total temporarily impaired securities	$	1,164,609	$	10,145	$	520,353	$	7,812	$	1,684,962	$	17,957

Table of Contents

The following table presents securities having a continuous unrealized loss position for less than twelve months and for twelve months or longer as of December 31, 2018:

   Less than Twelve Months    Twelve Months or Longer    Total
(in thousands)    Fair Value    Unrealized Loss    Fair Value    Unrealized Loss    Fair Value    Unrealized Loss
Temporarily Impaired Securities:

U. S. Government agency and GSE obligations
   $ 276,113    $ 2,629    $ 329,372    $ 6,359    $ 605,485    $ 8,988
GSE certificates
   576,970    10,598    232,969    5,363    809,939    15,961
GSE CMOs
   465,779    1,892    99,050    2,348    564,829    4,240
Asset-backed securities
   69,166    430    —      —      69,166    430
Municipal bonds
   5,876    21    48,837    2,542    54,713    2,563
Corporate bonds
   642,843    23,105    —      —      642,843    23,105
Capital trust notes
   —      —      38,360    5,422    38,360    5,422
Equity securities
   17,836    1,464    11,293    513    29,129    1,977












Total temporarily impaired securities
   $ 2,054,583    $ 40,139    $ 759,881    $ 22,547    $ 2,814,464    $ 62,686


	Less than Twelve Months				Twelve Months or Longer				Total
(in thousands)	Fair Value		Unrealized Loss		Fair Value		Unrealized Loss		Fair Value		Unrealized Loss
Temporarily Impaired Securities:
U. S. Government agency and GSE obligations	$	276,113	$	2,629	$	329,372	$	6,359	$	605,485	$	8,988
GSE certificates		576,970		10,598		232,969		5,363		809,939		15,961
GSE CMOs		465,779		1,892		99,050		2,348		564,829		4,240
Asset-backed securities		69,166		430		—		—		69,166		430
Municipal bonds		5,876		21		48,837		2,542		54,713		2,563
Corporate bonds		642,843		23,105		—		—		642,843		23,105
Capital trust notes		—		—		38,360		5,422		38,360		5,422
Equity securities		17,836		1,464		11,293		513		29,129		1,977

Total temporarily impaired securities	$	2,054,583	$	40,139	$	759,881	$	22,547	$	2,814,464	$	62,686

Table of Contents

An OTTI loss on impaired debt securities must be fully recognized in earnings if an investor has the intent to sell the debt security, or if it is more likely than not that the investor will be required to sell the debt security before recovery of its amortized cost. However, even if an investor does not expect to sell a debt security, it must evaluate the expected cash flows to be received and determine if a credit loss has occurred. In the event that a credit loss occurs, only the amount of impairment associated with the credit loss is recognized in earnings. Amounts of impairment relating to factors other than credit losses are recorded in AOCL.

At ~~March 31,~~June 30, 2019, the Company had unrealized losses on certain available for sale GSE obligations, municipal bonds, corporate bonds, asset-backed securities, capital trust notes, and equity investments with readily determinable fair values. The unrealized losses on the Company’s GSE obligations, municipal bonds, corporate bonds, asset-backed securities and capital trust notes at ~~March 31,~~June 30, 2019 were primarily caused by movements in market interest rates and spread volatility, rather than credit risk. These securities are not expected to be settled at a price that is less than the amortized cost of the Company’s investment.

The Company reviews quarterly financial information related to its investments in capital trust notes, as well as other information that is released by each of the issuers of such notes, to determine their continued creditworthiness. The Company continues to monitor these investments and currently estimates that the present value of expected cash flows is not less than the amortized cost of the securities. It is possible that these securities will perform worse than is currently expected, which could lead to adverse changes in cash flows from these securities and potential OTTI losses in the future. Future events that could trigger material unrecoverable declines in the fair values of the Company’s investments, and thus result in potential OTTI losses, include, but are not limited to, government intervention; deteriorating asset quality and credit metrics; significantly higher levels of default and loan loss provisions; losses in value on the underlying collateral; net operating losses; and illiquidity in the financial markets.

The unrealized losses on the Company’s equity investments with readily determinable fair values at ~~March 31,~~June 30, 2019 were caused by market volatility. Equity investments with readily determinable fair values are measured at fair value with changes in fair value recognized in net income, thus eliminating eligibility for the

available-for-sale

category. Events that could trigger a material decline in the fair value of these securities include, but are not limited to, deterioration in the equity markets; a decline in the quality of the loan portfolio of the issuer in which the Company has invested; and the recording of higher loan loss provisions and net operating losses by such issuer.

The investment securities designated as having a continuous loss position for twelve months or more at ~~March 31,~~June 30, 2019 consisted of ~~twelve~~

seven

agency mortgage-related securities, ~~nine~~

five

capital trusts notes,

four

US Government agency securities,

three

agency collateralized mortgage obligations, ~~five capital trusts notes, four US Government agency securities, three~~one corporate bond, one municipal ~~bonds,~~bond,

and

one

mutual fund. At December 31, 2018 securities designated as having a continuous loss position for twelve months or more consisted of

nine

agency mortgage-related securities,

nine

US Government agency securities,

seven

agency collateralized mortgage obligations,

five

capital trusts notes,

three

municipal bonds, and

one

mutual fund.

At ~~March 31,~~June 30, 2019, the fair value of securities having a continuous loss position for twelve months or more was ~~1.9%~~1.5% below the collective amortized cost of ~~$829.8~~$528.2 million. At December 31, 2018, the fair value of such securities was 2.9% below the collective amortized cost of $782.4 million. At ~~March 31,~~June 30, 2019 and December 31, 2018, the combined market value of the respective securities represented unrealized losses of ~~$16.1~~$7.8 million and $22.5 million, respectively.

Table of Contents

Note 5. Loans and Leases

The following table sets forth the composition of the loan and lease portfolio at the dates indicated:

   March 31, 2019 December 31, 2018
(dollars in thousands)    Amount    Percent of
Loans Held for
Investment Amount    Percent of
Loans Held
for Investment
Loans and Leases Held for Investment:

Mortgage Loans:

Multi-family
   $ 29,932,829    73.92 % $ 29,883,919    74.46 %
Commercial real estate
   7,079,241    17.49 6,998,834    17.44
One-to-four family
   435,686    1.08 446,094    1.11
Acquisition, development, and construction
   326,634    0.81 407,870    1.02






Total mortgage loans held for investment
   37,774,390    93.30 $ 37,736,717    94.03






Other Loans:

Commercial and industrial
   1,764,169    4.36 1,705,308    4.25
Lease financing, net of unearned income of $74,451 and $53,891, respectively⁽¹⁾
   940,895    2.32 683,112    1.70






Total commercial and industrial loans⁽²⁾
   2,705,064    6.68 2,388,420    5.95
Other
   7,976    0.02 8,724    0.02






Total other loans held for investment
   2,713,040    6.70 2,397,144    5.97






Total loans and leases held for investment
   $ 40,487,430    100.00 % $ 40,133,861    100.00 %




Net deferred loan origination costs
   38,589    32,047
Allowance for losses
   (156,636 )    (159,820 )





Total loans and leases, net
   $ 40,369,383    $ 40,006,088


	June 30, 2019						December 31, 2018
(dollars in thousands)	Amount			Percent of Loans Held for Investment			Amount			Percent of Loans Held for Investment
Loans and Leases Held for Investment:
Mortgage Loans:
Multi-family	$	30,465,835			74.61	%	$	29,883,919			74.46	%
Commercial real estate		6,898,577			16.89			6,998,834			17.44
One-to-four family		417,605			1.03			446,094			1.11
Acquisition, development, and construction		266,282			0.65			407,870			1.02

Total mortgage loans held for investment	$	38,048,299			93.18		$	37,736,717			94.03

Other Loans:
Commercial and industrial		1,767,472			4.33			1,705,308			4.25
Lease financing, net of unearned income of $81,559 and $53,891, respectively		1,009,347			2.47			683,112			1.70

Total commercial and industrial loans (1)		2,776,819			6.80			2,388,420			5.95
Other		8,328			0.02			8,724			0.02

Total other loans held for investment		2,785,147			6.82			2,397,144			5.97

Total loans and leases held for investment	$	40,833,446			100.00	%	$	40,133,861			100.00	%
Net deferred loan origination costs		43,255						32,047
Allowance for losses		(151,112	)					(159,820	)

Total loans and leases, net	$	40,725,589					$	40,006,088

(1)	~~The payments on these leases are generally received ratably over future years. Approximately 41% of the payments are expected to be received over the next five years.~~

~~(2)~~

Includes specialty finance loans and leases of ~~$2.2~~$2.3 billion and $1.9 billion, respectively, at ~~March 31,~~June 30, 2019 and December 31, ~~2018 and other~~2018. Other C&I loans of ~~$477.5~~$456.1 million and $469.9 million, respectively, at ~~March 31,~~June 30, 2019 and December 31, 2018.

Loans and Leases

Loans and Leases Held for Investment

The majority of the loans the Company originates for investment are multi-family loans, most of which are collateralized by

non-luxury

apartment buildings in New York City with rent-regulated units and below-market rents. In addition, the Company originates CRE loans, most of which are collateralized by income-producing properties such as office buildings, retail centers,

mixed-use

buildings, and multi-tenanted light industrial properties that are located in New York City and on Long Island.

To a lesser extent, the Company also originates ADC loans for investment.

One-to-four

family loans held for investment were originated through the Company’s former mortgage banking operation and primarily consisted of jumbo prime adjustable rate mortgages made to borrowers with a solid credit history.

ADC loans are primarily originated for multi-family and residential tract projects in New York City and on Long Island. C&I loans consist of asset-based loans, equipment loans and leases, and dealer floor-plan loans (together, specialty finance loans and leases) that generally are made to large corporate obligors, many of which are publicly traded, carry investment grade or near-investment grade ratings, and participate in stable industries nationwide; and other C&I loans that primarily are made to small and

mid-size

businesses in Metro New York. Other C&I loans are typically made for working capital, business expansion, and the purchase of machinery and equipment.

The repayment of multi-family and CRE loans generally depends on the income produced by the underlying properties which, in turn, depends on their successful operation and management. To mitigate the potential for credit losses, the Company underwrites its loans in accordance with credit standards it considers to be prudent, looking first at the consistency of the cash flows being produced by the underlying property. In addition, multi-family buildings, CRE properties, and ADC projects are inspected as a prerequisite to approval, and independent appraisers, whose appraisals are carefully reviewed by the Company’sin-house appraisers, perform appraisals on the collateral properties. In many cases, a second independent appraisal review is performed.

To further manage its credit risk, the Company’s lending policies limit the amount of credit granted to any one borrower and typically require conservative debt service coverage ratios andloan-to-value ratios. Nonetheless, the ability of the Company’s borrowers to repay these loans may be impacted by adverse conditions in the local real estate market and the local economy.

Accordingly, there can be no assurance that its underwriting policies will protect the Company from credit-related losses or delinquencies.

Table of Contents

ADC loans typically involve a higher degree of credit risk than loans secured by improved or owner-occupied real estate. Accordingly, borrowers are required to provide a guarantee of repayment and completion, and loan proceeds are disbursed as construction progresses, as certified byin-house inspectors or third-party engineers. The Company seeks to minimize the credit risk on ADC loans by maintaining conservative lending policies and rigorous underwriting standards. However, if the estimate of value proves to be inaccurate, the cost of completion is greater than expected, or the length of time to complete and/or sell or lease the collateral property is greater than anticipated, the property could have a value upon completion that is insufficient to assure full repayment of the loan. This could have a material adverse effect on the quality of the ADC loan portfolio, and could result in losses or delinquencies. In addition, the Company utilizes the same stringent appraisal process for ADC loans as it does for its multi-family and CRE loans.

To minimize the risk involved in specialty finance lending and leasing, the Company participates in syndicated loans that are brought to it, and equipment loans and leases that are assigned to it, by a select group of nationally recognized sources who have had long-term relationships with its experienced lending officers. Each of these credits is secured with a perfected first security interest or outright ownership in the underlying collateral, and structured as senior debt or as anon-cancelable lease. To further minimize the risk involved in specialty finance lending and leasing, each transaction isre-underwritten. In addition, outside counsel is retained to conduct a further review of the underlying documentation.

To minimize the risks involved in other C&I lending, the Company underwrites such loans on the basis of the cash flows produced by the business; requires that such loans be collateralized by various business assets, including inventory, equipment, and accounts receivable, among others; and typically requires personal guarantees. However, the capacity of a borrower to repay such a C&I loan is substantially dependent on the degree to which the business is successful. In addition, the collateral underlying such loans may depreciate over time, may not be conducive to appraisal, or may fluctuate in value, based upon the results of operations of the business.

Included in loans held for investment at ~~March 31,~~June 30, 2019 were loans of ~~$35.0~~$35.3 million to officers, directors, and their related interests and parties. There were no loans to principal shareholders at that date.

~~Lease Financing~~

The Company is a lessor in the equipment finance business where it has executed direct financing leases. The Company uses the interest rate implicit in the lease to determine the present value of its lease financing receivables. The Company recognized $7.3 million of interest income on its leases during the three months ended March 31, 2019.

~~On all of its lease financings, the Company obtains residual value insurance from third parties and/or the lessee to manage the risk associated with the residual value of the leased assets.~~

Asset Quality

The following table presents information regarding the quality of the Company’s loans held for investment at ~~March 31,~~June 30, 2019:

(in thousands)    Loans
30-89 Days
Past Due    Non-
Accrual
Loans    Loans
90 Days or More
Delinquent and
Still Accruing
Interest    Total
Past Due
Loans    Current
Loans    Total Loans
Receivable
Multi-family
   $ 2,359    $ 4,070    $ —      $ 6,429    $ 29,926,400    $ 29,932,829
Commercial real estate
   3,278    3,007    —      6,285    7,072,956    7,079,241
One-to-four family
   9    1,637    —      1,646    434,040    435,686
Acquisition, development, and construction
   6,608    —      —      6,608    320,026    326,634
Commercial and industrial^{(1) (2)}
   231    49,851    —      50,082    2,654,982    2,705,064
Other
   45    9    —      54    7,922    7,976












Total
   $ 12,530    $ 58,574    $ —      $ 71,104    $ 40,416,326    $ 40,487,430


(in thousands)	Loans 30-89 Days Past Due		Non- Accrual Loans		Loans 90 Days or More Delinquent and Still Accruing Interest		Total Past Due Loans		Current Loans		Total Loans Receivable
Multi-family	$	1,312	$	3,906	$	—	$	5,218	$	30,460,617	$	30,465,835
Commercial real estate		—		2,993		—		2,993		6,895,584		6,898,577
One-to-four family		1,869		1,143		—		3,012		414,593		417,605
Acquisition, development, and construction		—		—		—		—		266,282		266,282
Commercial and industrial (1) (2)		1,084		43,357		—		44,441		2,732,378		2,776,819
Other		24		15		—		39		8,289		8,328

Total	$	4,289	$	51,414	$	—	$	55,703	$	40,777,743	$	40,833,446

(1)	Includes ~~$33.8 million of taxi medallion-related loans that were 90 days or more past due. There were no taxi medallion-related loans that were 30 to 89 days past due.~~

~~(2)~~

~~Includes lease financing receivables, all of which were current.~~

~~The following table presents information regarding the quality of the Company’s loans held for investment at December 31, 2018:~~

(in thousands)    Loans
30-89 Days
Past Due    Non-
Accrual
Loans    Loans
90 Days or More
Delinquent and
Still Accruing
Interest    Total
Past Due
Loans    Current
Loans    Total Loans
Receivable
Multi-family
   $ —      $ 4,220    $ —      $ 4,220    $ 29,879,699    $ 29,883,919
Commercial real estate
   —      3,021    —      3,021    6,995,813    6,998,834
One-to-four family
   9    1,651    —      1,660    444,434    446,094
Acquisition, development, and construction
   —      —      —      —      407,870    407,870
Commercial and industrial^{(1) (2)}
   530    36,608    —      37,138    2,351,282    2,388,420
Other
   25    6    —      31    8,693    8,724












Total
   $ 564    $ 45,506    $ —      $ 46,070    $ 40,087,791    $ 40,133,861

~~(1)~~

~~Includes $530,000~~$204,000 and ~~$35.5~~$32.9 million of taxi medallion-related loans that were 30 to 89 days past due and 90 days or more past due, respectively.

(2)	Includes lease financing receivables, all of which were current.

Table of Contents

The following table presents information regarding the quality of the Company’s loans held for investment at December 31, 2018:


(in thousands)	Loans 30-89 Days Past Due		Non- Accrual Loans		Loans 90 Days or More Delinquent and Still Accruing Interest		Total Past Due Loans		Current Loans		Total Loans Receivable
Multi-family	$	—	$	4,220	$	—	$	4,220	$	29,879,699	$	29,883,919
Commercial real estate		—		3,021		—		3,021		6,995,813		6,998,834
One-to-four family		9		1,651		—		1,660		444,434		446,094
Acquisition, development, and construction		—		—		—		—		407,870		407,870
Commercial and industrial (1) (2)		530		36,608		—		37,138		2,351,282		2,388,420
Other		25		6		—		31		8,693		8,724

Total	$	564	$	45,506	$	—	$	46,070	$	40,087,791	$	40,133,861

(1)	Includes $ 530,000 and $ 35.5 million of taxi medallion-related loans that were 30 to 89 days past due and 90 days or more past due, respectively.

(2)	Includes lease financing receivables, all of which were current.

The following table summarizes the Company’s portfolio of loans held for investment by credit quality indicator at ~~March 31,~~June 30, 2019:

   Mortgage Loans    Other Loans
(in thousands)    Multi-
Family    Commercial
Real Estate    One-to-
Four
Family    Acquisition,
Development,
and
Construction    Total
Mortgage
Loans    Commercial
and
Industrial⁽¹⁾    Other    Total Other
Loans
Credit Quality Indicator:

Pass
   $ 29,671,752    $ 6,944,249    $ 432,380    $ 276,666    $ 37,325,047    $ 2,628,058    $ 7,717    $ 2,635,775
Special mention
   232,295    63,529    1,669    36,825    334,318    3,722    —      3,722
Substandard
   28,782    71,463    1,637    13,143    115,025    73,284    259    73,543
Doubtful
   —      —      —      —      —      —      —      —
















Total
   $ 29,932,829    $ 7,079,241    $ 435,686    $ 326,634    $ 37,774,390    $ 2,705,064    $ 7,976    $ 2,713,040


	Mortgage Loans										Other Loans
(in thousands)	Multi- Family		Commercial Real Estate		One-to- Four Family		Acquisition, Development, and Construction		Total Mortgage Loans		Commercial and Industrial (1)		Other		Total Other Loans
Credit Quality Indicator:
Pass	$	30,212,134	$	6,797,371	$	415,704	$	215,015	$	37,640,224	$	2,700,862	$	8,064	$	2,708,926
Special mention		226,488		25,106		758		46,508		298,860		3,591		—		3,591
Substandard		27,213		76,100		1,143		4,759		109,215		72,366		264		72,630
Doubtful		—		—		—		—		—		—		—		—

Total	$	30,465,835	$	6,898,577	$	417,605	$	266,282	$	38,048,299	$	2,776,819	$	8,328	$	2,785,147

(1)	Includes lease financing receivables, all of which were classified as Pass.

The following table summarizes the Company’s portfolio of loans held for investment by credit quality indicator at December 31, 2018:

   Mortgage Loans    Other Loans
(in thousands)    Multi-
Family    Commercial
Real Estate    One-to-
Four
Family    Acquisition,
Development,
and
Construction    Total
Mortgage
Loans    Commercial
and
Industrial⁽¹⁾    Other    Total Other
Loans
Credit Quality Indicator:

Pass
   $ 29,548,242    $ 6,880,105    $ 444,443    $ 319,001    $ 37,191,791    $ 2,306,563    $ 8,469    $ 2,315,032
Special mention
   312,025    90,653    —      73,964    476,642    19,751    —      19,751
Substandard
   23,652    28,076    1,651    14,905    68,284    62,106    255    62,361
Doubtful
   —      —      —      —      —      —      —      —
















Total
   $ 29,883,919    $ 6,998,834    $ 446,094    $ 407,870    $ 37,736,717    $ 2,388,420    $ 8,724    $ 2,397,144


	Mortgage Loans										Other Loans
(in thousands)	Multi- Family		Commercial Real Estate		One-to- Four Family		Acquisition, Development, and Construction		Total Mortgage Loans		Commercial and Industrial (1)		Other		Total Other Loans
Credit Quality Indicator:
Pass	$	29,548,242	$	6,880,105	$	444,443	$	319,001	$	37,191,791	$	2,306,563	$	8,469	$	2,315,032
Special mention		312,025		90,653		—		73,964		476,642		19,751		—		19,751
Substandard		23,652		28,076		1,651		14,905		68,284		62,106		255		62,361
Doubtful		—		—		—		—		—		—		—		—

Total	$	29,883,919	$	6,998,834	$	446,094	$	407,870	$	37,736,717	$	2,388,420	$	8,724	$	2,397,144

(1)	Includes lease financing receivables, all of which were classified as Pass.

The preceding classifications are the most current ones available and generally have been updated within the last twelve months. In addition, they follow regulatory guidelines and can generally be described as follows: pass loans are of satisfactory quality; special mention loans have potential weaknesses that deserve management’s close attention; substandard loans are inadequately protected by the current net worth and paying capacity of the borrower or of the collateral pledged (these loans have a well-defined weakness and there is a possibility that the Company will sustain some loss); and doubtful loans, based on existing circumstances, have weaknesses that make collection or liquidation in full highly questionable and improbable. In addition,

one-to-four

family loans are classified based on the duration of the delinquency.

Troubled Debt Restructurings

The Company is required to account for certain loan modifications and restructurings as TDRs. In general, a modification or restructuring of a loan constitutes a TDR if the Company grants a concession to a borrower experiencing financial difficulty. A loan modified as a TDR generally is placed onnon-accrual status until the Company determines that future collection of principal and interest is reasonably assured, which requires, among other things, that the borrower demonstrate performance according to the restructured terms for a period of at least six consecutive months.

In an effort to proactively manage delinquent loans, the Company has selectively extended to certain borrowers concessions such as rate reductions, extension of maturity dates, and forbearance agreements. As of ~~March 31,~~June 30, 2019, loans on which concessions were made with respect to rate reductions and/or extension of maturity dates amounted to ~~$34.6~~$32.9 million; loans on which forbearance agreements were reached amounted to ~~$37,000.~~

$9.5 million.

Table of Contents

The following table presents information regarding the Company’s TDRs as of ~~March 31,~~June 30, 2019 and December 31, 2018:

   March 31, 2019    December 31, 2018
(in thousands)    Accruing    Non-Accrual    Total    Accruing    Non-Accrual    Total
Loan Category:

Multi-family
   $ —      $ 4,070    $ 4,070    $ —      $ 4,220    $ 4,220
Commercial real estate
   —      —   �� —      —      —      —
One-to-four family
   —      1,012    1,012    —      1,022    1,022
Acquisition, development, and construction
   6,535    —      6,535    8,297    —      8,297
Commercial and industrial
   865    22,117    22,982    865    20,477    21,342












Total
   $ 7,400    $ 27,199    34,599    $ 9,162    $ 25,719    $ 34,881


	June 30, 2019						December 31, 2018
(in thousands)	Accruing		Non-Accrual		Total		Accruing		Non-Accrual		Total
Loan Category:
Multi-family	$	—	$	3,906	$	3,906	$	—	$	4,220	$	4,220
Commercial real estate		—		—		—		—		—		—
One-to-four family		—		757		757		—		1,022		1,022
Acquisition, development, and construction		4,759		—		4,759		8,297		—		8,297
Commercial and industrial (1)		865		32,135		33,000		865		20,477		21,342

Total	$	5,624	$	36,798	$	42,422	$	9,162	$	25,719	$	34,881

(1)	Includes $22.6 million and $20.4 million of taxi medallion related TDRs at June 30, 2019 and December 31, 2018, respectively.

The eligibility of a borrower forwork-out concessions of any nature depends upon the facts and circumstances of each loan, which may change from period to period, and involves judgment by Company personnel regarding the likelihood that the concession will result in the maximum recovery for the Company.

The financial effects of the Company’s TDRs for the three months ended ~~March 31,~~June 30, 2019 and 2018 are summarized as follows:

   For the Three Months Ended March 31, 2019
(dollars in thousands)             Weighted Average
Interest Rate
   Number
of Loans    Pre-Modification
Recorded
Investment    Post-Modification
Recorded
Investment    Pre-
Modification Post-
Modification Charge-off
Amount    Capitalized
Interest
Loan Category:

Commercial and industrial
   15    $ 4.194    $ 3,088    3.26 % 2.98 % $ 1,106    $ —










   For the Three Months Ended March 31, 2018
(dollars in thousands)             Weighted Average
Interest Rate
   Number
of Loans    Pre-Modification
Recorded
Investment    Post-Modification
Recorded
Investment    Pre-
Modification Post-
Modification Charge-off
Amount    Capitalized
Interest
Loan Category:

Acquisition, development, and construction
   1    $ 900    $ 900    4.50 % 4.50 % $ —      $ —
Commercial and industrial
   6    3,166    1,754    3.28 3.21 1,318    —










Total
   7    $ 4,066    $ 2,654    $ 1,318    $ —


	For the Three Months Ended June 30, 2019
(dollars in thousands)	Number of Loans		Pre-Modification Recorded Investment		Post-Modification Recorded Investment		Weighted Average Interest Rate
(dollars in thousands)	Number of Loans		Pre-Modification Recorded Investment		Post-Modification Recorded Investment		Pre- Modification			Post- Modification			Charge-off Amount		Capitalized Interest
Loan Category:
Commercial and industrial		15	$	19,350	$	18,004		5.31	%		5.45	%	$	1,346	$	—

	For the Three Months Ended June 30, 2018
(dollars in thousands)	Number of Loans		Pre-Modification Recorded Investment		Post-Modification Recorded Investment		Weighted Average Interest Rate
(dollars in thousands)	Number of Loans		Pre-Modification Recorded Investment		Post-Modification Recorded Investment		Pre- Modification			Post- Modification			Charge-off Amount		Capitalized Interest
Loan Category:
Commercial and industrial		6	$	2,613	$	1,420		3.27	%		3.05	%	$	1,158	$	—

Table of Contents

The financial effects of the Company’s TDRs for the six months ended June 30, 2019 and 2018 are summarized as follows:


	For the Six Months Ended June 30, 2019
(dollars in thousands)	Number of Loans		Pre-Modification Recorded Investment		Post-Modification Recorded Investment		Weighted Average Interest Rate
(dollars in thousands)	Number of Loans		Pre-Modification Recorded Investment		Post-Modification Recorded Investment		Pre- Modification			Post- Modification			Charge-off Amount		Capitalized Interest
Loan Category:
Commercial and industrial		30	$	23,544	$	21,092		4.95	%		5.09	%	$	2,452	$	—


	For the Six Months Ended June 30, 2018
(dollars in thousands)	Number of Loans		Pre-Modification Recorded Investment		Post-Modification Recorded Investment		Weighted Average Interest Rate
(dollars in thousands)	Number of Loans		Pre-Modification Recorded Investment		Post-Modification Recorded Investment		Pre- Modification			Post- Modification			Charge-off Amount		Capitalized Interest
Loan Category:
Acquisition, development, and construction		1	$	900	$	900		4.50	%		4.50	%	$	—	$	—
Commercial and industrial		12		5,780		3,174		3.27			3.14			2,476		—

Total		13	$	6,680	$	4,074							$	2,476	$	—

At ~~March 31,~~June 30, 2019, ~~three~~13 C&I loans, in the amount of ~~$566,000~~$3.3 million that had been modified as a TDR during the twelve months ended at that date ~~and~~ were in payment default. At ~~March 31,~~June 30, 2018, 11six C&I loans in the amount of ~~$2.9~~$1.7 million that had been modified as a TDR during the twelve months ended at that date were in prepayment default.

The Company does not consider a payment to be in default when the loan is in forbearance, or otherwise granted a delay of payment, when the agreement to forebear or allow a delay of payment is part of a modification.

Subsequent to the modification, the loan is not considered to be in default until payment is contractually past due in accordance with the modified terms. However, the Company does consider a loan with multiple modifications or forbearance periods to be in default, and would also consider a loan to be in default if the borrower were in bankruptcy or if the loan were partially charged off subsequent to modification.

Note 6. Allowance for Loan Losses

The following tables provide additional information regarding the Company’s allowance for loan losses based upon the method of evaluating loan impairment:

(in thousands)    Mortgage    Other    Total
Allowances for Loan Losses at March 31, 2019:

Loans individually evaluated for impairment
   $ —      $ 709    $ 709
Loans collectively evaluated for impairment
   128,766    27,161    155,927






Total
   $ 128,766    $ 27,870    $ 156,636

(in thousands)    Mortgage    Other    Total
Allowances for Loan Losses at December 31, 2018:

Loans collectively evaluated for impairment
   $ 130,983    $ 28,837    $ 159,820


(in thousands)	Mortgage		Other		Total
Allowances for Loan Losses at June 30, 2019:
Loans collectively evaluated for impairment	$	122,088	$	29,024	$	151,112


(in thousands)	Mortgage		Other		Total
Allowances for Loan Losses at December 31, 2018:
Loans collectively evaluated for impairment	$	130,983	$	28,837	$	159,820

Table of Contents

The following tables provide additional information regarding the methods used to evaluate the Company’s loan portfolio for impairment:

(in thousands)    Mortgage    Other    Total
Loans Receivable at March 31, 2019:

Loans individually evaluated for impairment
   $ 13,873    $ 49,739    $ 63,612
Loans collectively evaluated for impairment
   37,760,517    2,663,301    40,423,818






Total
   $ 37,774,390    $ 2,713,040    $ 40,487,430

(in thousands)    Mortgage    Other    Total
Loans Receivable at December 31, 2018:

Loans individually evaluated for impairment
   $ 15,794    $ 36,375    $ 52,169
Loans collectively evaluated for impairment
   37,720,923    2,360,769    40,081,692






Total
   $ 37,736,717    $ 2,397,144    $ 40,133,861

(in thousands)

Mortgage

Other

Total

Loans Receivable at June 30, 2019:

Loans individually evaluated for impairment
$
11,677
$
43,243
$
54,920

Loans collectively evaluated for impairment

38,036,622

2,741,904

40,778,526

Total
$
38,048,299
$
2,785,147
$
40,833,446

(in thousands)

Mortgage

Other

Total

Loans Receivable at December 31, 2018:

Loans individually evaluated for impairment
$
15,794
$
36,375
$
52,169

Loans collectively evaluated for impairment

37,720,923

2,360,769

40,081,692

Total
$
37,736,717
$
2,397,144
$
40,133,861

Allowance for Loan Losses

The following table summarizes activity in the allowance for loan losses for the periods indicated:

   For the Three Months Ended March 31,
   2019 2018
(in thousands)    Mortgage Other Total Mortgage Other Total
Balance, beginning of period
   $ 130,983 $ 28,837 $ 159,820 $ 128,275 $ 29,771 $ 158,046
Charge-offs
   —   (2,079 ) (2,079 ) (5,411 ) (1,580 ) (6,991 )
Recoveries
   7 110 117 110 404 514
(Recovery of) provision for loan losses
   (2,224 ) 1,002 (1,222 ) 6,161 3,410 9,571


Balance, end of period
   $ 128,766 $ 27,870 $ 156,636 $ 129,135 $ 32,005 $ 161,140


	For the Six Months Ended June 30,
	2019									2018
(in thousands)	Mortgage			Other			Total			Mortgage			Other			Total
Balance, beginning of period	$	130,983		$	28,837		$	159,820		$	128,275		$	29,771		$	158,046
Charge-offs		—			(9,830	)		(9,830	)		(5,444	)		(7,404	)		(12,848	)
Recoveries		22			478			500			229			940			1,169
(Recovery of) provision for losses on loans		(8,917	)		9,539			622			6,637			7,648			14,285
Balance, end of period	$	122,088		$	29,024		$	151,112		$	129,697		$	30,955		$	160,652

The following table presents additional information about the Company’s impaired loans at ~~March 31,~~June 30, 2019:

(in thousands)    Recorded
Investment    Unpaid
Principal
Balance    Related
Allowance    Average
Recorded
Investment    Interest
Income
Recognized
Impaired loans with no related allowance:

Multi-family
   $ 4,070    $ 7,075    $ —      $ 4,145    $ 57
Commercial real estate
   2,256    7,370    —      2,256    —
One-to-four family
   1,012    1,066    —      1,017    6
Acquisition, development, and construction
   6,535    7,435    —      7,415    144
Other
   34,739    99,775    —      35,557    699










Total impaired loans with no related allowance
   $ 48,612    $ 122,721    $ —      $ 50,390    $ 906










Impaired loans with an allowance recorded:

Multi-family
   $ —      $ —      $ —      $ —      $ —
Commercial real estate
   —      —      —      —      —
One-to-four family
   —      —      —      —      —
Acquisition, development, and construction
   —      —      —      —      —
Other
   15,000    15,000    709    15,000    75










Total impaired loans with an allowance recorded
   $ 15,000    $ 15,000    $ 709    $ 15,000    $ 75










Total impaired loans:

Multi-family
   $ 4,070    $ 7,075    $ —      $ 4,145    $ 57
Commercial real estate
   2,256    7,370    —      2,256    —
One-to-four family
   1,012    1,066    —      1,017    6
Acquisition, development, and construction
   6,535    7,435    —      7,415    144
Other
   49,739    114,775    709    50,057    774










Total impaired loans
   $ 63,612    $ 137,721    $ 709    $ 65,390    $ 981


(in thousands)	Recorded Investment		Unpaid Principal Balance		Related Allowance		Average Recorded Investment		Interest Income Recognized
Impaired loans with no related allowance:
Multi-family	$	3,906	$	6,981	$	—	$	3,988	$	127
Commercial real estate		2,255		7,371		—		2,256		—
One-to-four family		757		775		—		884		10
Acquisition, development, and construction		4,759		5,659		—		5,647		251
Other		43,243		116,108		—		38,991		1,384

Total impaired loans with no related allowance	$	54,920	$	136,894	$	—	$	51,766	$	1,772

Impaired loans with an allowance recorded:
Multi-family	$	—	$	—	$	—	$	—	$	—
Commercial real estate		—		—		—		—		—
One-to-four family		—		—		—		—		—
Acquisition, development, and construction		—		—		—		—		—
Other		—		—		—		7,500		—

Total impaired loans with an allowance recorded	$	—	$	—	$	—	$	7,500	$	—

Total impaired loans:
Multi-family	$	3,906	$	6,981	$	—	$	3,988	$	127
Commercial real estate		2,255		7,371		—		2,256		—
One-to-four family		757		775		—		884		10
Acquisition, development, and construction		4,759		5,659		—		5,647		251
Other		43,243		116,108		—		46,491		1,384

Total impaired loans	$	54,920	$	136,894	$	—	$	59,266	$	1,772

Table of Contents

The following table presents additional information about the Company’s impaired loans at December 31, 2018:

(in thousands)    Recorded
Investment    Unpaid
Principal
Balance    Related
Allowance    Average
Recorded
Investment    Interest
Income
Recognized
Impaired loans with no related allowance:

Multi-family
   $ 4,220    $ 7,168    $ —      $ 6,114    $ 340
Commercial real estate
   2,256    7,371    —      3,234    —
One-to-four family
   1,022    1,076    —      1,576    26
Acquisition, development, and construction
   8,296    9,197    —      9,238    590
Other
   36,375    101,701    —      42,984    3,057










Total impaired loans with no related allowance
   $ 52,169    $ 126,513    $ —      $ 63,146    $ 4,013










Impaired loans with an allowance recorded:

Multi-family
   $ —      $ —      $ —      $ —      $ —
Commercial real estate
   —      —      —      —      —
One-to-four family
   —      —      —      —      —
Acquisition, development, and construction
   —      —      —      —      —
Other
   —      —      —      20    —










Total impaired loans with an allowance recorded
   $ —      $ —      $ —      $ 20    $ —










Total impaired loans:

Multi-family
   $ 4,220    $ 7,168    $ —      $ 6,114    $ 340
Commercial real estate
   2,256    7,371    —      3,234    —
One-to-four family
   1,022    1,076    —      1,576    26
Acquisition, development, and construction
   8,296    9,197    —      9,238    590
Other
   36,375    101,701    —      43,004    3,057










Total impaired loans
   $ 52,169    $ 126,513    $ —      $ 63,166    $ 4,013

(in thousands)

Recorded
Investment

Unpaid
Principal
Balance

Related
Allowance

Average
Recorded
Investment

Interest
Income
Recognized

Impaired loans with no related allowance:

Multi-family
$
4,220
$
7,168
$
—
$
6,114
$
340

Commercial real estate

2,256

7,371

—

3,234

—

One-to-four
family

1,022

1,076

—

1,576

26

Acquisition, development, and construction

8,296

9,197

—

9,238

590

Other

36,375

101,701

—

42,984

3,057

Total impaired loans with no related allowance
$
52,169
$
126,513
$
—
$
63,146
$
4,013

Impaired loans with an allowance recorded:

Multi-family
$
—
$
—
$
—
$
—
$
—

Commercial real estate

—

—

—

—

—

One-to-four
family

—

—

—

—

—

Acquisition, development, and construction

—

—

—

—

—

Other

—

—

—

20

—

Total impaired loans with an allowance recorded
$
—
$
—
$
—
$
20
$
—

Total impaired loans:

Multi-family
$
4,220
$
7,168
$
—
$
6,114
$
340

Commercial real estate

2,256

7,371

—

3,234

—

One-to-four
family

1,022

1,076

—

1,576

26

Acquisition, development, and construction

8,296

9,197

—

9,238

590

Other

36,375

101,701

—

43,004

3,057

Total impaired loans
$
52,169
$
126,513
$
—
$
63,166
$
4,013

Note 7. Borrowed Funds

The following table summarizes the Company’s borrowed funds at the dates indicated:

(in thousands)    March 31,
2019    December 31,
2018
Wholesale Borrowings:

FHLB advances
   $ 11,803,661    $ 13,053,661
Repurchase agreements
   800,000    500,000




Total wholesale borrowings
   $ 12,603,661    $ 13,553,661
Junior subordinated debentures
   359,594    359,508
Subordinated notes
   294,655    294,697




Total borrowed funds
   $ 13,257,910    $ 14,207,866


(in thousands)	June 30, 2019		December 31, 2018
Wholesale Borrowings:
FHLB advances	$	11,627,661	$	13,053,661
Repurchase agreements		800,000		500,000

Total wholesale borrowings	$	12,427,661	$	13,553,661
Junior subordinated debentures		359,683		359,508
Subordinated notes		294,794		294,697

Total borrowed funds	$	13,082,138	$	14,207,866

The following table summarizes the Company’s repurchase agreements accounted for as secured borrowings at ~~March 31,~~June 30, 2019:

   Remaining Contractual Maturity of the Agreements
(in thousands)    Overnight and
Continuous    Up to
30 Days    30–90 Days    Greater than
90 Days
GSE obligations
   $ —      $ —      $ —      $ 800,000

Remaining Contractual Maturity of the Agreements

(in thousands)

Overnight and
Continuous

Up to
30 Days

30–90 Days

Greater than
90 Days

GSE obligations
$
—
$
—
$
—
$
800,000

Subordinated Notes

On November 6, 2018, the Company issued $300.0 million aggregate principal amount of our 5.90%

Fixed-to-Floating

Rate Subordinated Notes due 2028 (the “Notes”). The Notes will mature on November 6, 2028. From and including the date of original issuance to, but excluding November 6, 2023, the Notes will bear interest at an initial rate of 5.90% per annum, payable semi-annually in arrears on May 6 and November 6 of each year, commencing on May 6, 2019. Unless redeemed, from and including November 6, 2023 to but excluding the Maturity Date, the interest rate will reset quarterly to an annual interest rate equal to the then-current three-month LIBOR rate plus 278 basis points, payable quarterly in arrears on February 6, May 6, August 6 and November 6 of each year, commencing on February 6, 2024.

Table of Contents

Junior Subordinated Debentures

The following junior subordinated debentures were outstanding at ~~March 31,~~June 30, 2019:

Issuer
   Interest
Rate
of Capital
Securities
and
Debentures Junior
Subordinated
Debentures
Amount
Outstanding    Capital
Securities
Amount
Outstanding
Date of
Original Issue

Stated Maturity

First Optional
Redemption Date
         (dollars in thousands)
New York Community Capital Trust V
(BONUSES^SMUnits)
   6.000 % $ 145,668    $ 139,317    Nov. 4, 2002    Nov. 1, 2051    Nov. 4, 2007 ⁽¹⁾
New York Community Capital Trust X
   4.202 123,712    120,000    Dec. 14, 2006    Dec. 15, 2036    Dec. 15, 2011 ⁽²⁾
PennFed Capital Trust III
   5.861 30,928    30,000    June 2, 2003    June 15, 2033    June 15, 2008⁽²⁾
New York Community Capital Trust XI
   4.242 59,286    57,500    April 16, 2007    June 30, 2037    June 30, 2012 ⁽²⁾




   ��
Total junior subordinated debentures
   $ 359,594    $ 346,817


Issuer	Interest Rate of Capital Securities and Debentures			Junior Subordinated Debentures Amount Outstanding		Capital Securities Amount Outstanding		Date of Original Issue	Stated Maturity	First Optional Redemption Date
			(dollars in thousands)
New York Community Capital Trust V (BONUSES SM Units)		6.000	%	$	145,757	$	139,406	Nov. 4, 2002	Nov. 1, 2051	Nov. 4, 2007 (1)
New York Community Capital Trust X		4.010			123,712		120,000	Dec. 14, 2006	Dec. 15, 2036	Dec. 15, 2011 (2)
PennFed Capital Trust III		5.660			30,928		30,000	June 2, 2003	June 15, 2033	June 15, 2008 (2)
New York Community Capital Trust XI		3.969			59,286		57,500	April 16, 2007	June 30, 2037	June 30, 2012 (2)

Total junior subordinated debentures				$	359,683	$	346,906

(1)	Callable subject to certain conditions as described in the prospectus filed with the SEC on November 4, 2002.

(2)	Callable from this date forward.

At ~~March 31,~~June 30, 2019 and December 31, 2018, the Company had ~~$359.6~~$359.7 million and $359.5 million, respectively, of outstanding junior subordinated deferrable interest debentures (junior subordinated debentures) held by statutory business trusts (the “Trusts”) that issued guaranteed capital securities.

The Trusts are accounted for as unconsolidated subsidiaries, in accordance with GAAP. The proceeds of each issuance were invested in a series of junior subordinated debentures of the Company and the underlying assets of each statutory business trust are the relevant debentures. The Company has fully and unconditionally guaranteed the obligations under each trust’s capital securities to the extent set forth in a guarantee by the Company to each trust. The Trusts’ capital securities are each subject to mandatory redemption, in whole or in part, upon repayment of the debentures at their stated maturity or earlier redemption.

Note 8. Pension and Other Post-Retirement Benefits

The following table sets forth certain disclosures for the Company’s pension and post-retirement plans for the periods indicated:

   For the Three Months Ended March 31,
   2019    2018
(in thousands)    Pension
Benefits    Post-
Retirement
Benefits    Pension
Benefits    Post-
Retirement
Benefits
Components of net periodic (credit) expense:⁽¹⁾

Interest cost
   $ 1,415    $ 128    $ 1,271    $ 128
Expected return on plan assets
   (3,483 )    —      (4,035 )    —
Amortization of prior-service costs
   —      (62 )    —      (62 )
Amortization of net actuarial loss
   2,509    31    1,795    76








Net periodic (credit) expense
   $ 441    $ 97    $ (969 )    $ 142


	For the Three Months Ended June 30,
	2019						2018
(in thousands)	Pension Benefits			Post- Retirement Benefits			Pension Benefits			Post- Retirement Benefits
Components of net periodic expense (credit): (1)
Interest cost	$	1,415		$	128		$	1,271		$	128
Expected return on plan assets		(3,483	)		—			(4,035	)		—
Amortization of prior-service costs		—			(62	)		—			(62	)
Amortization of net actuarial loss		2,509			31			1,795			76

Net periodic expense (credit)	$	441		$	97		$	(969	)	$	142

(1)	Amounts are included in G&A expense on the Consolidated Statements of Income and Comprehensive Income.

Table of Contents


	For the Six Months Ended June 30,
	2019						2018
(in thousands)	Pension Benefits			Post- Retirement Benefits			Pension Benefits			Post- Retirement Benefits
Components of net periodic expense (credit): (1)
Interest cost	$	2,830		$	256		$	2,543		$	256
Expected return on plan assets		(6,966	)		—			(8,071	)		—
Amortization of prior-service costs		—			(124	)		—			(124	)
Amortization of net actuarial loss		5,018			62			3,591			153

Net periodic expense(credit)	$	882		$	194		$	(1,937	)	$	285

(1)	Amounts are included in G&A expense on the Consolidated Statements of Income and Comprehensive Income.

The Company expects to contribute $1.2 million to its post-retirement plan to pay premiums and claims for the fiscal year ending December 31, 2019. The Company does not expect to make any contributions to its pension plan in 2019.

Note 9. Stock-Based Compensation

At ~~March 31,~~June 30, 2019, the Company had a total of ~~3,297,368~~2,506,550 shares available for grants as options, restricted stock, or other forms of related rights under the New York Community Bancorp, Inc. 2012 Stock Incentive Plan, which was approved by the Company’s shareholders at its annual meeting of shareholders held on June 7, 2012. The Company granted ~~1,743,240~~1,940,798 shares of restricted stock during the ~~three~~six months ended ~~March 31,~~June 30, 2019. The shares had an average fair value of ~~$10.32~~$10.42 per share on the date of grant and a vesting period of five years. The

six-month

amount includes 197,558 shares that were granted in the second quarter with an average fair value of $11.31 per share on the date of grant. Compensation and benefits expense related to the restricted stock grants is recognized on a straight-line basis over the vesting period and totaled ~~$7.9~~$15.5 million and ~~$9.8~~$18.7 million, respectively, in the six months ended June 30, 2019 and 2018, including $7.6 and $9.0 million in the three months ended ~~March 31, 2019 and 2018.~~

at those dates.

The following table provides a summary of activity with regard to restricted stock awards in the ~~three~~six months ended ~~March 31,~~June 30, 2019:

   Number of Shares    Weighted Average
Grant Date
Fair Value
Unvested at beginning of year
   6,904,388    $ 14.74
Granted
   1,743,240    10.32
Vested
   (2,038,655 )    15.25
Canceled
   (89,500 )    12.90



Unvested at end of period
   6,519,473    13.43


	Number of Shares			Weighted Average Grant Date Fair Value
Unvested at beginning of year		6,904,388		$	14.74
Granted		1,940,798			10.42
Vested		(2,109,295	)		15.24
Canceled		(124,250	)		13.12

Unvested at end of period		6,611,641			13.34

As of ~~March 31,~~June 30, 2019, unrecognized compensation cost relating to unvested restricted stock totaled ~~$81.1~~$79.7 million. This amount will be recognized over a remaining weighted average period of ~~3.4~~3.2 years.

In addition, during the three months ended June 30, 2019, the Company granted 418,674 Performance-Based Restricted Stock Units (“PSUs”). The PSUs have a performance period of January 1, 2019 to December 31, 2021 and vest on April 1, 2022, subject to adjustment or forfeiture, based upon the achievement by the Company of certain performance standards. Compensation and benefits expense related to PSUs is recognized using the fair value as of the date the units were approved, on a straight-line basis over the vesting period and totaled $278,000 for the three and six months ended June 30, 2019. As of June 30, 2019, the Company believes it is probable that the performance conditions will be met.

Note 10. Fair Value Measurements

GAAP sets forth a definition of fair value, establishes a consistent framework for measuring fair value, and requires disclosure for each major asset and liability category measured at fair value on either a recurring or

non-recurring

basis. GAAP also clarifies that fair value is an “exit” price, representing the amount that would be received when selling an asset, or paid when transferring a liability, in an orderly transaction between market participants. Fair value is thus a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability. As a basis for

Table of Contents

considering such assumptions, GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value as follows:

Level 1 – Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

Level 2 – Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.

Level 3 – Inputs to the valuation methodology are significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants use in pricing an asset or liability.

A financial instrument’s categorization within this valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.

The following tables present assets and liabilities that were measured at fair value on a recurring basis as of ~~March 31,~~June 30, 2019 and December 31, 2018, and that were included in the Company’s Consolidated Statements of Condition at those dates:

   Fair Value Measurements at March 31, 2019
(in thousands)    Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)    Significant
Other
Observable
Inputs
(Level 2)    Significant
Unobservable
Inputs
(Level 3)    Netting
Adjustments    Total
Fair Value
Assets:

Mortgage-Related Debt Securities Available for Sale:

GSE certificates
   $ —      $ 1,395,631    $ —      $ —      $ 1,395,631
GSE CMOs
   —      1,455,129    —      —      1,455,129










Total mortgage-related debt securities
   $ —      $ 2,850,760    $ —      $ —      $ 2,850,760










Other Debt Securities Available for Sale:

U. S. Treasury obligations
   $ 29,662    $ —      $ —      $ —      $ 29,662
GSE debentures
   —      1,482,373    —      —      1,482,373
Asset-backed securities
   —      384,674    —      —      384,674
Municipal bonds
   —      67,198    —      —      67,198
Corporate bonds
   —      860,055    —      —      860,055
Capital trust notes
   —      49,922    —      —      49,922










Total other debt securities
   $ 29,662    $ 2,844,222    $ —      $ —      $ 2,873,884










Total debt securities available for sale
   $ 29,662    $ 5,694,982    $ —      $ —      $ 5,724,644










Equity securities:

Preferred stock
   $ 15,147    $ —      $ —      $ —      $ 15,147
Mutual funds and common stock
   —      16,981    —      —      16,981










Total equity securities
   $ 15,147    $ 16,981    $ —      $ —      $ 32,128










Total securities
   $ 44,809    $ 5,711,963    $ —      $ —      $ 5,756,772










Liabilities:

Derivative liabilities
   $ —      $ —      $ —      $ —      $ —

   Fair Value Measurements at December 31, 2018
(in thousands)    Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)    Significant
Other
Observable
Inputs
(Level 2)    Significant
Unobservable
Inputs
(Level 3)    Netting
Adjustments    Total Fair
Value
Assets:

Mortgage-Related Debt Securities Available for Sale:

GSE certificates
   $ —      $ 1,707,521    $ —      $ —      $ 1,707,521
GSE CMOs
   —      1,252,761    —      —      1,252,761










Total mortgage-related debt securities
   $ —      $ 2,960,282    $ —      $ —      $ 2,960,282










Other Debt Securities Available for Sale:

GSE debentures
   $ —      $ 1,328,927    $ —      $ —      $ 1,328,927
Asset-backed securities
   —      387,122    —      —      387,122
Municipal bonds
   —      66,183    —      —      66,183
Corporate bonds
   —      821,715    —      —      821,715
Capital trust notes
   —      49,291    —      —      49,291










Total other debt securities
   $ —      $ 2,653,238    $ —      $ —      $ 2,653,238










Total debt securities available for sale
   $ —      $ 5,613,520    $ —      $ —      $ 5,613,520










Equity securities:

Preferred stock
   $ 13,846    $ —      $ —      $ —      $ 13,846
Mutual funds and common stock
   —      16,705    —      —      16,705










Total equity securities
   $ 13,846    $ 16,705    $ —      $ —      $ 30,551










Total securities
   $ 13,846    $ 5,630,225    $ —      $ —      $ 5,644,071


	Fair Value Measurements at June 30, 2019
(in thousands)	Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Netting Adjustments		Total Fair Value
Assets:
Mortgage-related Debt Securities Available for Sale:
GSE certificates	$	—	$	1,315,836	$	—	$	—	$	1,315,836
GSE CMOs		—		1,459,318		—		—		1,459,318

Total mortgage-related debt securities	$	—	$	2,775,154	$	—	$	—	$	2,775,154

Other Debt Securities Available for Sale:
U. S. Treasury obligations	$	29,863	$	—	$	—	$	—	$	29,863
GSE debentures		—		1,608,363		—		—		1,608,363
Asset-backed securities		—		382,582		—		—		382,582
Municipal bonds		—		27,476		—		—		27,476
Corporate bonds		—		864,957		—		—		864,957
Capital trust notes		—		49,751		—		—		49,751

Total other debt securities	$	29,863	$	2,933,129	$	—	$	—	$	2,962,992

Total debt securities available for sale	$	29,863	$	5,708,283	$	—	$	—	$	5,738,146

Equity securities:
Preferred stock	$	15,353	$	—	$	—	$	—	$	15,353
Mutual funds and common stock		—		17,232		—		—		17,232

Total equity securities	$	15,353	$	17,232	$	—	$	—	$	32,585

Total securities	$	45,216	$	5,725,515	$	—	$	—	$	5,770,731

Table of Contents

	Fair Value Measurements at December 31, 2018
(in thousands)	Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Netting Adjustments		Total Fair Value
Assets:
Mortgage-related Debt Securities Available for Sale:
GSE certificates	$	—	$	1,707,521	$	—	$	—	$	1,707,521
GSE CMOs		—		1,252,761		—		—		1,252,761

Total mortgage-related debt securities	$	—	$	2,960,282	$	—	$	—	$	2,960,282

Other Debt Securities Available for Sale:
GSE debentures	$	—	$	1,328,927	$	—	$	—	$	1,328,927
Asset-backed securities		—		387,122		—		—		387,122
Municipal bonds		—		66,183		—		—		66,183
Corporate bonds		—		821,715		—		—		821,715
Capital trust notes		—		49,291		—		—		49,291

Total other debt securities	$	—	$	2,653,238	$	—	$	—	$	2,653,238

Total debt securities available for sale	$	—	$	5,613,520	$	—	$	—	$	5,613,520

Equity securities:
Preferred stock	$	13,846	$	—	$	—	$	—	$	13,846
Mutual funds and common stock		—		16,705		—		—		16,705

Total equity securities	$	13,846	$	16,705	$	—	$	—	$	30,551

Total securities	$	13,846	$	5,630,225	$	—	$	—	$	5,644,071

The Company reviews and updates the fair value hierarchy classifications for its assets on a quarterly basis. Changes from one quarter to the next that are related to the observability of inputs for a fair value measurement may result in a reclassification from one hierarchy level to another.

A description of the methods and significant assumptions utilized in estimating the fair values of securities follows:

Where quoted prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. Level 1 securities include highly liquid government securities and exchange-traded securities.

If quoted market prices are not available for a specific security, then fair values are estimated by using pricing models. These pricing models primarily use market-based or independently sourced market parameters as inputs, including, but not limited to, yield curves, interest rates, equity or debt prices, and credit spreads. In addition to observable market information, models incorporate transaction details such as maturity and cash flow assumptions. Securities valued in this manner would generally be classified within Level 2 of the valuation hierarchy, and primarily include such instruments as mortgage-related and corporate debt securities.

Periodically, the Company uses fair values supplied by independent pricing services to corroborate the fair values derived from the pricing models. In addition, the Company reviews the fair values supplied by independent pricing services, as well as their underlying pricing methodologies, for reasonableness. The Company challenges pricing service valuations that appear to be unusual or unexpected.

While the Company believes its valuation methods are appropriate, and consistent with those of other market participants, the use of different methodologies or assumptions to determine the fair values of certain financial instruments could result in different estimates of fair values at a reporting date.

Table of Contents

Assets Measured at Fair Value on aNon-Recurring Basis

Certain assets are measured at fair value on anon-recurring basis. Such instruments are subject to fair value adjustments under certain circumstances (e.g., when there is evidence of impairment). The following tables present assets and liabilities that were measured at fair value on anon-recurring basis as of ~~March 31,~~June 30, 2019 and December 31, 2018, and that were included in the Company’s Consolidated Statements of Condition at those dates:

   Fair Value Measurements at March 31, 2019 Using
(in thousands)    Quoted Prices in
Active Markets for
Identical Assets
(Level 1)    Significant Other
Observable Inputs
(Level 2)    Significant
Unobservable Inputs
(Level 3)    Total Fair
Value
Certain impaired loans⁽¹⁾
   $ —      $ —      $ 37,587    $ 37,587
Other assets⁽²⁾
   —      —      —      —








Total
   $ —      $ —      $ 37,587    $ 37,587



	Fair Value Measurements at June 30, 2019 Using
(in thousands)	Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Total Fair Value
Certain impaired loans (1)	$	—	$	—	$	30,512	$	30,512
Other assets (2)		—		—		—		—

Total	$	—	$	—	$	30,512	$	30,512

(1)	Represents the fair value of impaired loans, based on the value of the collateral.

(2)	Represents the fair value of repossessed assets, based on the appraised value of the collateral subsequent to its initial classification as repossessed assets.

   Fair Value Measurements at December 31, 2018 Using
(in thousands)    Quoted Prices in
Active Markets for
Identical Assets
(Level 1)    Significant Other
Observable Inputs
(Level 2)    Significant
Unobservable Inputs
(Level 3)    Total Fair
Value
Certain impaired loans⁽¹⁾
   $ —      $ —      $ 38,213    $ 38,213
Other assets⁽²⁾
   —      —      1,265    1,265








Total
   $ —      $ —      $ 39,478    $ 39,478



	Fair Value Measurements at December 31, 2018 Using
(in thousands)	Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Total Fair Value
Certain impaired loans (1)	$	—	$	—	$	38,213	$	38,213
Other assets (2)		—		—		1,265		1,265

Total	$	—	$	—	$	39,478	$	39,478

(1)	Represents the fair value of impaired loans, based on the value of the collateral.

(2)	Represents the fair value of repossessed assets, based on the appraised value of the collateral subsequent to its initial classification as repossessed assets.

The fair values of collateral-dependent impaired loans are determined using various valuation techniques, including consideration of appraised values and other pertinent real estate and other market data.

Other Fair Value Disclosures

For the disclosure of fair value information about the Company’s

on-

and

off-balance

sheet financial instruments, when available, quoted market prices are used as the measure of fair value. In cases where quoted market prices are not available, fair values are based on present-value estimates or other valuation techniques. Such fair values are significantly affected by the assumptions used, the timing of future cash flows, and the discount rate.

Because assumptions are inherently subjective in nature, estimated fair values cannot be substantiated by comparison to independent market quotes. Furthermore, in many cases, the estimated fair values provided would not necessarily be realized in an immediate sale or settlement of such instruments.

The following tables summarize the carrying values, estimated fair values, and fair value measurement levels of financial instruments that were not carried at fair value on the Company’s Consolidated Statements of Condition at ~~March 31,~~June 30, 2019 and December 31, 2018:

   March 31, 2019
      Fair Value Measurement Using
(in thousands)    Carrying
Value    Estimated
Fair Value    Quoted Prices in
Active Markets
for Identical
Assets
(Level 1) Significant
Other
Observable
Inputs
(Level 2) Significant
Unobservable
Inputs
(Level 3)
Financial Assets:

Cash and cash equivalents
   $ 990,019    $ 990,019    $ 990,019 $ —   $ —
FHLB stock⁽¹⁾
   588,197    588,197    —   588,197 —
Loans, net
   40,369,383    40,257,098    —   —   40,257,098
Financial Liabilities:

Deposits
   31,601,125    31,617,404    18,833,346 ⁽²⁾ $ 12,784,058 ⁽³⁾ $ —
Borrowed funds
   13,257,910    13,282,486    —   13,282,486 —


	June 30, 2019
					Fair Value Measurement Using
(in thousands)	Carrying Value		Estimated Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)			Significant Other Observable Inputs (Level 2)			Significant Unobservable Inputs (Level 3)
Financial Assets:
Cash and cash equivalents	$	1,228,295	$	1,228,295	$	1,228,295		$	—		$	—
FHLB stock (1)		582,348		582,348		—			582,348			—
Loans and leases, net		40,725,589		40,523,888		—			—			40,523,888
Financial Liabilities:
Deposits	$	32,332,526	$	32,392,499	$	18,046,240	(2)	$	14,346,259	(3)	$	—
Borrowed funds		13,082,138		13,242,632		—			13,242,632			—

(1)	Carrying value and estimated fair value are at cost.

(2)	Interest-bearing checking and money market accounts, savings accounts, and non-interest-bearing accounts.

(3)	Certificates of deposit.

   December 31, 2018
      Fair Value Measurement Using
(in thousands)    Carrying
Value    Estimated
Fair Value    Quoted Prices in
Active Markets
for Identical
Assets
(Level 1) Significant
Other
Observable
Inputs
(Level 2) Significant
Unobservable
Inputs
(Level 3)
Financial Assets:

Cash and cash equivalents
   $ 1,474,955    $ 1,474,955    $ 1,474,955 $ —   $ —
FHLB stock⁽¹⁾
   644,590    644,590    —   644,590 —
Loans, net
   40,006,088    39,461,985    —   —   39,461,985
Financial Liabilities:

Deposits
   $ 30,764,430    $ 30,748,729    $ 18,570,108 ⁽²⁾ $ 12,178,621 ⁽³⁾ $ —
Borrowed funds
   14,207,866    14,136,526    —   14,136,526 —

Table of Contents


	December 31, 2018
					Fair Value Measurement Using
(in thousands)	Carrying Value		Estimated Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)			Significant Other Observable Inputs (Level 2)			Significant Unobservable Inputs (Level 3)
Financial Assets:
Cash and cash equivalents	$	1,474,955	$	1,474,955	$	1,474,955		$	—		$	—
FHLB stock (1)		644,590		644,590		—			644,590			—
Loans and leases, net		40,006,088		39,461,985		—			—			39,461,985
Financial Liabilities:
Deposits	$	30,764,430	$	30,748,729	$	18,570,108	(2)	$	12,178,621	(3)	$	—
Borrowed funds		14,207,866		14,136,526		—			14,136,526			—

(1)	Carrying value and estimated fair value are at cost.

(2)	Interest-bearing checking and money market accounts, savings accounts, and non-interest-bearing accounts.

(3)	Certificates of deposit.

The methods and significant assumptions used to estimate fair values for the Company’s financial instruments follow:

Cash and Cash Equivalents

Cash and cash equivalents include cash and due from banks and federal funds sold. The estimated fair values of cash and cash equivalents are assumed to equal their carrying values, as these financial instruments are either due on demand or have short-term maturities.

Securities

If quoted market prices are not available for a specific security, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics, or discounted cash flows. These pricing models primarily use market-based or independently sourced market parameters as inputs, including, but not limited to, yield curves, interest rates, equity or debt prices, and credit spreads. In addition to observable market information, pricing models also incorporate transaction details such as maturities and cash flow assumptions.

Federal Home Loan Bank Stock

Ownership in equity securities of the FHLB is generally restricted and there is no established liquid market for their resale. The carrying amount approximates the fair value.

Loans

The Company discloses the fair value of loans measured at amortized cost using an exit price notion. The Company determined the fair value on substantially all of its loans for disclosure purposes, on an individual loan basis. The discount rates reflect current market rates for loans with similar terms to borrowers having similar credit quality on an exit price basis. The estimated fair values ofnon-performing mortgage and other loans are based on recent collateral appraisals. For those loans where a discounted cash flow technique was not considered reliable, the Company used a quoted market price for each individual loan.

Deposits

The fair values of deposit liabilities with no stated maturity (i.e., interest-bearing checking and money market accounts, savings accounts, andnon-interest-bearing accounts) are equal to the carrying amounts payable on demand. The fair values of CDs represent contractual cash flows, discounted using interest rates currently offered on deposits with similar characteristics and remaining maturities. These estimated fair values do not include the intangible value of core deposit relationships, which comprise a ~~significant~~ portion of the Company’s deposit base.

Table of Contents

Borrowed Funds

The estimated fair value of borrowed funds is based either on bid quotations received from securities dealers or the discounted value of contractual cash flows with interest rates currently in effect for borrowed funds with similar maturities and structures.

~~Derivative Financial Instruments~~

Derivatives are reported at fair value utilizing Level 2 inputs. The fair values of interest rate swaps are based on a valuation model that uses primarily observable inputs, such as benchmark yield curves and interest rate spreads.

Off-Balance

Sheet Financial Instruments

The fair values of commitments to extend credit and unadvanced lines of credit are estimated based on an analysis of the interest rates and fees currently charged to enter into similar transactions, considering the remaining terms of the commitments and the creditworthiness of the potential borrowers. The estimated fair values of such

off-balance

sheet financial instruments were insignificant at ~~March 31,~~June 30, 2019 and December 31, 2018.

Note 11. Leases

Lessor Arrangements

The Company is a lessor in the equipment finance business where it has executed direct financing leases (“lease finance receivables”). The Company produces lease finance receivables through a specialty finance subsidiary that is staffed by a group of industry veterans with expertise in originating and underwriting senior securitized debt and equipment loans and leases. The subsidiary participates in syndicated loans that are brought to them, and equipment loans and leases that are assigned to them, by a select group of nationally recognized sources, and are generally made to large corporate obligors, many of which are publicly traded, carry investment grade or near-investment grade ratings, and participate in stable industries nationwide. Lease finance receivables are carried at the aggregate of lease payments receivable plus the estimated residual value of the leased assets and any initial direct costs incurred to originate these leases, less unearned income, which is accreted to interest income over the lease term using the interest method.

The standard leases are typically repayable on a level monthly basis with terms ranging from 24 to 120 months. At the end of the lease term, the lessee usually has the option to return the equipment, to renew the lease or purchase the equipment at the then fair market value (“FMV”) price. For leases with a FMV renewal/purchase option, the relevant residual value assumptions are based on the estimated value of the leased asset at the end of lease term, including evaluation of key factors, such as, the estimated remaining useful life of the leased asset, its historical secondary market value including history of the lessee executing the FMV option, overall credit evaluation and return provisions. The Company acquires the leased asset at fair market value and provide funding to the respective lessee at acquisition cost, less any volume or trade discounts, as applicable. Therefore, there is generally no selling profit or loss to recognize or defer at inception of a lease.

The residual value component of a lease financing receivable represents the estimated fair value of the leased equipment at the end of the lease term. In establishing residual value estimates, the Company may rely on industry data, historical experience, and independent appraisals and, where appropriate, information regarding product life cycle, product upgrades and competing products. Upon expiration of a lease, residual assets are remarketed, resulting in an extension of the lease by the lessee, a lease to a new customer or purchase of the residual asset by the lessee or another party. Impairment of residual values arises if the expected fair value is less than the carrying amount. The Company assesses its net investment in lease financing receivables (including residual values) for impairment on an annual basis with any impairment losses recognized in accordance with the impairment guidance for financial instruments. As such, net investment in lease financing receivables may be reduced by an allowance for credit losses with changes recognized as provision expense. On certain lease financings, the Company obtains residual value insurance from third parties to manage and reduce the risk associated with the residual value of the leased assets. The carrying value of residual assets with third-party residual value insurance for at least a portion of the asset value was $70.4 million.

The Company uses the interest rate implicit in the lease to determine the present value of its lease financing receivables.

The components of lease income were as follows:


(in thousands)	For the Three Months Ended June 30, 2019		For the Six Months Ended June 30, 2019
Interest income on lease financing (1)	$	9,881	$	17,208

(1)	Included in Interest Income – Mortgage and other loans and leases in the Consolidated Statements of Income and Comprehensive Income.

Table of Contents

At June 30, 2019, the carrying value of net investment in leases was $1.1 billion. The components of net investment in direct financing leases, including the carrying amount of the lease receivables, as well as the unguaranteed residual asset were as follows:


(in thousands)	June 30, 2019
Net investment in the lease-lease payments receivable	$	1,025,333
Net investment in the lease-unguaranteed residual assets		65,573

Total lease payments	$	1,090,906

The following table presents the remaining maturity analysis of the undiscounted lease receivables as of June 30, 2019, as well as the reconciliation to the total amount of receivables recognized in the Consolidated Statements of Condition:


(in thousands)	June 30, 2019
2019	$	1,082
2020		78,245
2021		209,674
2022		172,912
2023		70,951
Thereafter		558,042

Total lease payments		1,090,906
Plus: deferred origination costs		16,789
Less: unearned income		(81,559	)

Total lease finance receivables, net	$	1,026,136

Lessee Arrangements

The Company determines if an arrangement is a lease at inception. Operating leases are included in operating lease~~right-of-use~~

right-of-

use assets and operating lease liabilities in the Consolidated Statements of Condition.

ROU assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities ~~represent~~represent the obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. As most leases do not provide an implicit rate, the incremental borrowing rate (FHLB borrowing rate) is used based on the information available at adoption date in determining the present value of lease payments. The implicit rate is used when readily determinable. The operating lease ROU asset is measured at cost, which includes the initial measurement of the lease liability, prepaid rent and initial direct costs incurred by the Company, less incentives received. The lease terms include options to extend the lease when it is reasonably certain that we will exercise that option. For the vast majority of the Company’s leases, we are reasonably certain we will exercise our options to renew to the end of all renewal option periods. As such, substantially all of our future options to extend the leases have been included in the lease liability and ROU assets.

Variable costs such as the proportionate share of actual costs for utilities, common area maintenance, property taxes and insurance are not included in the lease liability and are recognized in the period in which they are incurred. Amortization of the ROU assets was $

4.6

million

and $

16.3

million for the three and six months ended ~~March 31,~~ June

2019 ~~was $11.7 million (included~~

, respectively. Included in ~~this~~the six month period amount is ~~$7.3~~

$11.7 million that was due to the closing of certain ~~locations).~~

locations.

The Company has operating leases for corporate offices, branch locations and certain equipment. The Company’s leases have remaining lease terms of

one year

to approximately

years,

the vast majority of which include one or more options to extend the leases for up to five years resulting in lease terms up to 40 years.

The components of lease expense were as follows:

(in thousands)    For the
Three Months Ended
March 31, 2019
Components of Lease Expense:

Operating lease cost
   $ 7,348
Sublease income
   (22 )


Total lease cost
   $ 7,326


(in thousands)	For the Three Months Ended June 30, 2019			For the Six Months Ended June 30, 2019
Components of Lease Expense:
Operating lease cost	$	7,210		$	14,558
Sublease income		(43	)		(65	)

Total lease cost	$	7,167		$	14,493

Table of Contents

Supplemental cash flow information related to the leases for the following period:

(in thousands)    For the
Three Months Ended
March 31, 2019
Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flows from operating leases
   $ 7,348


(in thousands)	For the Three Months Ended June 30, 2019		For the Six Months Ended June 30, 2019
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases	$	7,210	$	14,558

Supplemental balance sheet information related to the leases for the following period:

(in thousands, except lease term and discount rate)    March 31, 2019
Operating Leases:

Operating leaseright-of-use assets
   $ 312,948
Operating lease liabilities
   312,628
Weighted average remaining lease term
   17.4 years
Weighted average discount rate
   3.25 %


(in thousands, except lease term and discount rate)	June 30, 2019
Operating Leases:
Operating lease right-of-use assets	$	308,412
Operating lease liabilities		308,073
Weighted average remaining lease term		17 years
Weighted average discount rate		3.25	%

Maturities of lease liabilities:

(in thousands)
2019
   $ 21,836
2020
   28,319
2021
   27,677
2022
   26,971
2023
   26,541
Thereafter
   291,362


Total lease payments
   422,706
Less: imputed interest
   (110,078 )


Total present value of lease liabilities
   $ 312,628


Maturities of lease liabilities:
(in thousands)	June 30, 2019
2019	$	14,442
2020		28,319
2021		27,677
2022		26,971
2023		26,541
Thereafter		291,362

Total lease payments		415,312
Less: imputed interest		(107,239	)

Total present value of lease liabilities	$	308,073

As previously disclosed in the Company’s 2018 Form 10-K, under the prior guidance of ASC 840, at December 31, 2018, the Company was obligated under variousnon-cancelable operating lease and license agreements with renewal options on properties used primarily for branch operations. The agreements contain periodic escalation clauses that provide for increases in the annual rents, commencing at various times during the lives of the agreements, which are primarily based on increases in real estate taxes andcost-of-living indices. The remaining projected minimum annual rental commitments under these agreements, exclusive of taxes and other charges, are summarized as follows:

(in thousands)
2019
   $ 30,322
2020
   23,399
2021
   19,736
2022
   16,552
2023 and thereafter
   55,525


Total minimum future rentals
   $ 145,534


(in thousands)
2019	$	30,322
2020		23,399
2021		19,736
2022		16,552
2023 and thereafter		55,525

Total minimum future rentals	$	145,534

Note 12. Derivative and Hedging Activities

The Company’s derivative financial instruments consist of interest rate swaps. The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company principally manages its exposure to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate and liquidity risks, primarily by managing the amount, sources, and duration of its assets and liabilities and, from time to time, the use of derivative financial instruments. Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the payment of future known and uncertain cash amounts, the value of which are determined by interest rates. The Company’s derivative financial instruments are used to manage differences in the amount, timing, and duration of the Company’s known or expected cash receipts and its known or expected cash payments principally related to the Company’s pools of fixed-rate assets.

Table of Contents

The Company is exposed to changes in the fair value of certain of its fixed-rate assets due to changes in benchmark interest rates. The Company uses interest rate swaps to manage its exposure to changes in fair value on these instruments attributable to changes in the designated benchmark interest rate. Interest rate swaps designated as fair value hedges involve the payment of fixed-rate amounts to a counterparty in exchange for the Company receiving variable-rate payments over the life of the agreements without the exchange of the underlying notional amount. Such derivatives were used to hedge the changes in fair value of certain of its pools of prepayable fixed rate assets. For derivatives designated and that qualify as fair value hedges, the gain or loss on the derivative as well as the offsetting loss or gain on the hedged item attributable to the hedged risk are recognized in interest income.

~~During~~

In the ~~three months ended March 31,~~first quarter of 2019, the Company entered into an interest rate swap with a notional amount of ~~$2.0~~

$2.0

billion to hedge certain real estate loans. For the three and six months ended ~~March 31,~~June 30, 2019, the floating rate received related to the net settlement of this interest rate swap was in excess of the fixed rate payments. As such, interest income from Mortgage and Other Loans and Leases in the accompanying Consolidated Statements of Income and Comprehensive Income was increased by ~~$239,000, net,~~

$207,000 and $

446,000

for the three and six months ended ~~March 31, 2019.~~

June 30, 2019, respectively.

As of ~~March 31,~~June 30, 2019, the following amounts were recorded on the balance sheet related to cumulative basis adjustment for fair value hedges. The Company did not have any derivative instruments ofat December 31, 2018:

(in thousands)
   March 31, 2019
Line Item in the Consolidated Statement of
Financial Condition in which the Hedge Item is Included
   Carrying Amount
of the
Hedged Assets    Cumulative Amount
of Fair Value
Hedging Adjustments
Included in the
Carrying Amount of
the Hedged Assets
Total loans and leases, net⁽¹⁾
   $ 2,018,532    $ 18,532


(in thousands)	June 30, 2019
Line Item in the Consolidated Statements of Condition in which the Hedge Item is Included	Carrying Amount of the Hedged Assets		Cumulative Amount of Fair Value Hedging Adjustments Included in the Carrying Amount of the Hedged Assets
Total loans and leases, net (1)	$	2,058,354	$	58,354

(1)

These amounts include the amortized cost basis of closed portfolios used to designated hedging relationships in which the hedged item is the last layer expected to be remaining at the end of the hedging relationship. At ~~March 31,~~June 30, 2019, the amortized cost basis of the closed portfolios used in these hedging relationships was ~~$ 4.7~~$4.6 billion; the cumulative basis adjustments associated with these hedging relationships was ~~$18.5~~$58.4 million; and the amount of the designated hedged items was $2.0 billion.

The following table sets forth information regarding the Company’s derivative financial instruments at ~~March 31,~~June 30, 2019. The Company had no derivative financial instruments at December 31, 2018.

   March 31, 2019
      Fair Value
(in thousands)    Notional
Amount    Other
Assets    Other
Liabilities
Derivatives designated as hedging instruments:

Fair value hedge interest rate swap
   $ 2,000,000    $ —      $ —






Total derivatives designated as hedging instruments
   $ 2,000,000    $ —      $ —


	June 30, 2019
			Fair Value
(in thousands)	Notional Amount		Other Assets		Other Liabilities
Derivatives designated as hedging instruments:
Fair value hedge interest rate swap	$	2,000,000	$	—	$	—

Total derivatives designated as hedging instruments	$	2,000,000	$	—	$	—

Title VII of the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (the “Dodd-Frank Act”) requires all standardized derivatives, including most interest rate swaps, to be submitted for clearing to central counterparties to reduce counterparty risk. Two of the central counterparties are the Chicago Mercantile Exchange (“CME”) and the London Clearing House (“LCH”). As of ~~March 31,~~June 30, 2019, all of the Company’s $2.0 billion notional derivative contracts were cleared on the LCH. Variation margin payments on derivatives cleared through the LCH are accounted for as legal settlement. For derivatives cleared through LCH, the net gain (loss) position includes the variation margin amounts as settlement of the derivative and not collateral against the fair value of the derivative.

The Company’s exposure is limited to the value of the derivative contracts in a gain position less any collateral held and plus any collateral posted. When there is a net negative exposure, we consider our exposure to the counterparty to be zero. At ~~March 31,~~June 30, 2019, the Company had a net negative exposure.

Table of Contents

The following table sets forth the effect of derivative instruments on the Consolidated Statements of Income and Comprehensive Income for the periods ~~indicated:~~

   For the Three Months Ended
March 31,
(in thousands)    2019    2018
Derivative – interest rate swap:

Interest income
   $ (18,532 )    $ —
Hedged item – loans:

Interest income
   $ 18,532    $ —
indicated. The Company had

derivative financial instruments outstanding during 2018:

	For the Three			For the Six
	Months Ended			Months Ended
(in thousands)	June 30, 2019			June 30, 2019
Derivative – interest rate swap:
Interest income	$	(39,822	)	$	(58,354	)
Hedged item – loans:
Interest income	$	39,822		$	58,354

Note 13. Impact of Recent Accounting Pronouncements

Recently Adopted Accounting Standards

The Company ~~has~~ adopted ASUNo. 2018-16, Derivatives and Hedging (Topic 815)—Inclusion of the Secured Overnight Financing Rate (SOFR) Overnight Index Swap (OIS) Rate as a Benchmark Interest Rate for Hedge Accounting Purposes, effective on its issuance date of October 25, 2018. The purpose of ASU2018-16 is to permit the use of the OIS rate based on SOFR as a U.S. benchmark interest rate for hedge accounting purposes under Topic 815. The amendments in ASU2018-16 are required to be applied prospectively for qualifying new or redesignated hedging relationships entered into on or after the date of adoption. The adoption of ASUNo. 2018-16 did not have a material impact on the Company’s Consolidated Statements of Condition, results of operations, or cash flows.

The Company early adopted ASUNo. 2018-15, Intangibles – Goodwill and Other – Internal Use Software (Subtopic350-40): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement that is a Service Contract onas of January 1, 2019. ASU2018-15 aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtaininternal-use software (and hosting arrangements that include aninternal-use software license). The accounting for the service element of a hosting arrangement that is a service contract is not affected by the amendment. The adoption of ASU2018-15 did not have a material ~~effect on the Company’s Consolidated Statements of Conditions, results of operations, or cash flows.~~

~~The Company adopted ASUNo. 2018-02,~~ ~~Income Statement-Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income, effective January 1, 2018. ASUNo. 2018-02~~ ~~addresses a narrow-scope financial reporting issue that arose as a consequence of the enactment of the Tax Cuts and Jobs Act of 2017. ASUNo. 2018-02~~ permits an election to reclassify from accumulated other comprehensive income (loss) to retained earnings the standard tax effects resulting from the difference between the historical federal corporate income tax rate of 35% and the newly enacted 21% federal corporate income tax rate. Effective January 1, 2018, the Company recorded a reclassification adjustment of $2.5 million decreasing AOCL and increasing retained earnings. The Company’s only components of AOCL are the fair value adjustment for securities available for sale and the tax effected related pension and post-retirement obligations.

~~The Company adopted ASUNo. 2017-12,~~ ~~Targeted Improvements to Accounting for Hedging Activities, effective January 1, 2018. ASUNo. 2017-12~~ changes the recognition and presentation requirements as well as the cost and complexity of applying hedge accounting by easing the requirements for effectiveness testing and hedge documentation. As of December 31, 2018, the Company had no identified accounting hedges in place, and as such, adoption of ASU~~No. 2017-12~~ ~~had no impact on the Company’s Consolidated Statements of Condition, results of operations, or cash flows.~~

~~The Company adopted ASUNo. 2017-09,~~ ~~Compensation—Stock Compensation (Topic 718) as of January 1, 2018. The ASU’s amendments are applied prospectively to awards modified on or after the effective date. ASUNo. 2017-09~~ clarifies when changes to the terms or conditions of a share-based payment award should be accounted for as a modification. Modification accounting is applied only if the fair value, the vesting conditions, and the classification of the award (as an equity or liability instrument) change as a result of the change in terms or conditions. The adoption of ASU~~No. 2017-09~~ ~~did not have an~~ effect on the Company’s Consolidated Statements of Condition, results of operations, or cash flows.

The Company adopted ASUNo. 2017-08, Receivables—Nonrefundable Fees and Other Costs (Subtopic310-20): Premium Amortization on Purchased Callable Debt ~~Securities.~~Securities as of January 1, 2019. ASUNo. 2017-08 specifies that the premium amortization period ends at the earliest call date, rather than the contractual maturity date, for purchasednon-contingently callable debt securities. Shortening the amortization period is generally expected to more closely align the interest income recognition with the expectations incorporated in the market pricing of the underlying securities. The adoption of ASUNo. 2017-08 ~~on January 1, 2019~~ did not have a material effect on the Company’s Consolidated Statements of Condition, results of operations, or cash flows.

The Company adopted ASU~~No. 2017-07,~~ ~~Improving the Presentation of Net Periodic Pension Cost and Net Periodic Post-retirement Benefit Cost, on January 1, 2018. ASUNo. 2017-07~~ ~~requires companies to present the service cost component of net~~

benefit cost in the income statement line items where they report compensation cost, and all other components of net benefit cost in the income statement separately from the service cost component and outside of operating income, if this subtotal is presented. Additionally, the service cost component is the only component that can be capitalized. The standard required retrospective application for the amendments related to the presentation of the service cost component and other components of net benefit cost, and prospective application for the amendments related to the capitalization requirements for the service cost components of net benefit cost. The adoption of ASU~~No. 2017-07~~ ~~did not have a material effect on the Company’s Consolidated Statements of Condition, results of operations, or cash flows.~~

~~The Company adopted ASUNo. 2016-18,~~ ~~Statement of Cash Flows (Topic 230): Restricted Cash, on January 1, 2018, with retrospective application. ASUNo. 2016-18~~ ~~requires that the reconciliation of thebeginning-of-period~~ ~~andend-of-period~~ cash and cash equivalent amounts shown on the statement of cash flows include restricted cash and restricted cash equivalents. If restricted cash and restricted cash equivalents are presented separately from cash and cash equivalents on the balance sheet, entities are required to reconcile the amounts presented on the statement of cash flows to the amounts on the balance sheet. Entities are also required to disclose information regarding the nature of the restrictions. The adoption of ASU~~No. 2016-18~~ ~~did not have an impact on the Company’s financial position or results of operations, or cash flows.~~

~~The Company adopted ASUNo. 2016-15,~~ ~~Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments on January 1, 2018 with retrospective application. ASUNo. 2016-15~~ ~~addresses the following cash flow issues: debt prepayment or debt extinguishment costs; settlement ofzero-coupon~~ debt instruments or other debt instruments with coupon interest rates that are insignificant in relation to the effective interest rate of the borrowing; contingent consideration payments made after a business combination; proceeds from the settlement of insurance claims; proceeds from the settlement of corporate-owned life insurance policies (including BOLI policies); distributions received from equity method investees; beneficial interests in securitization transactions; and separately identifiable cash flows and application of the predominance principle. The adoption of ASU~~No. 2016-15~~ ~~did not have a material effect on the Company’s Consolidated Statements of Condition, results of operations, or cash flows.~~

~~The Company adopted ASU~~No. 2016-02, Leases (Topic 842), and its subsequent amendments to the ASU: ASUNo. 2018-01, Leases (Topic 842): Land Easement Practical Expedient Transition to Topic 842; ASU2018-10, Codification Improvements to Topic 842, Leases; ASU2018-11, Leases (Topic 842): Targeted Improvements; ASU2018-20, Narrow-Scope Improvements for Lessors; and ASU 2019-01, Leases: Codification Improvements onas of January 1, 2019, using the modified retrospective approach and utilizing the effective date as its date of initial application, for which prior periods are presented in accordance with the previous guidance in ASC 840, Leases. Topic 842 is intended to improve financial reporting about leasing transactions and the key provision impacting the Company is the requirement for a lessee to record aright-of-use asset and a liability, which represents the obligation to make lease payments for long-term operating leases. Additionally, ASU2016-02 includes quantitative and qualitative disclosures required by lessees and lessors to help financial statement users better understand the amount, timing, and uncertainty of cash flows arising from leases. Topic 842 includes a number of optional practical expedients that entities may elect to apply. The Company adopted the practical expedients of: not reevaluating whether or not a contract contains a lease; retaining current lease classification; not reassessing initial direct costs for existing leases; and not reassessing existing land easements that were not previously accounted for as leases under current lease accounting rules. Accordingly, previously reported financial statements, including footnote disclosures, have not been recast to reflect the application of ASU2016-02 to all comparative periods presented. The adoption of ASU2016-02, as reflected in Note 11, did not have a material impact on the Company’s Consolidated Statements of Condition, results of operations, or cash flows.

~~The Company adopted ASUNo. 2016-01,~~ ~~Financial Instruments—Overall (Subtopic825-10):~~ ~~Recognition and Measurement of Financial Assets and Financial Liabilities by means of a cumulative-effect adjustment as of January 1, 2018. ASUNo. 2016-01~~ provides targeted improvements to GAAP including, amongst other improvements, the requirement for equity investments (except those accounted for under the equity method of accounting or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income, thus eliminating eligibility for the~~available-for-sale~~ ~~category. FHLB stock, however, is not in the scope of ASUNo. 2016-01~~ ~~and will continue to be presented at historical cost. Upon adoption, an immaterial amount of unrealized losses related to thein-scope~~ equity securities was reclassified from other comprehensive loss to retained earnings in 2018 and equity investments were reclassified from securities available for sale to other assets with their related market value changes reflected in earnings.

~~The Company adopted ASUNo. 2014-09,~~ Revenue from Contracts with Customers and its amendments which established ASC Topic 606, Revenue from Contracts with Customers, on January 1, 2018 using the modified retrospective approach. In summary, the core principle of ASC Topic 606 is that an entity recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The Company’s revenue streams that are covered by ASC Topic 606 are primarily fees earned in connection with performing services for our customers such as investment advisor fees, wire transfer fees, and bounced check fees. Such fees are either satisfied over time if the service is performed over a period of time (as with investment advisor fees or safe deposit

box rental fees), or satisfied at a point in time (as with wire transfer fees and bounced check fees). The Company recognizes fees for services performed over the time period to which the fees relate. The Company recognizes fees earned at a point in time on the day the fee is earned. The modified retrospective approach includes presenting the cumulative effect of initial application, if any, along with supplementary disclosures, if any. The Company did not record a cumulative effect adjustment upon adoption of the standard.

Recently Issued Accounting Standards

~~In January 2017, the FASB issued ASUNo. 2017-04,~~ ~~Intangibles—Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment. ASUNo. 2017-04~~ eliminates the second step of the goodwill impairment test which requires an entity to determine the implied fair value of the reporting unit’s goodwill. Instead, an entity will recognize an impairment loss if the carrying value of the net assets assigned to the reporting unit exceeds the fair value of the reporting unit, with the impairment loss not to exceed the amount of goodwill recorded. ASU~~No. 2017-04~~ ~~does not amend the optional qualitative assessment of goodwill impairment. The Company plans to adopt ASUNo. 2017-04~~ prospectively beginning January 1, 2020 and the impact of its adoption on the Company’s Consolidated Statements of Condition, results of operations, or cash flows will be dependent upon goodwill impairment determinations made after that date.

~~In June 2016, the FASB issued ASUNo. 2016-13,~~ ~~Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. ASUNo. 2016-13~~ ~~amends guidance on reporting credit losses for assets held on an amortized cost basis andavailable-for-sale~~ ~~debt securities. For assets held at amortized cost, ASUNo. 2016-13~~ eliminates the probable initial recognition threshold in current GAAP and, instead, requires an entity to reflect its current estimate of all expected credit losses. Current GAAP requires an “incurred loss” methodology for recognizing credit losses that delays recognition until it is probable a loss has been incurred. The amendments in ASU~~No. 2016-13~~ replace the incurred loss impairment methodology in current GAAP with a methodology that reflects the measurement of expected credit losses based on relevant information about past events, including historical loss experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amounts. The allowance for credit losses is a valuation account that is deducted from the amortized cost basis of the financial assets to present the net amount expected to be collected. For~~available-for-sale~~ ~~debt securities, credit losses should be measured in a manner similar to current GAAP; however, ASUNo. 2016-13~~ ~~will require that credit losses be presented as an allowance rather than as a write-down. The amendments affect loans, debt securities, trade receivables, net investments in leases,off-balance~~ ~~sheet credit exposures, reinsurance receivables, and any other financial assets not excluded from the scope that have the contractual right to receive cash.~~

~~The Company will adopt ASUNo. 2016-13~~ as of January 1, 2020 on a modified retrospective basis with a cumulative-effect adjustment to retained earnings as of the adoption date. However, a prospective transition approach is required for debt securities for which an OTTI had been recognized before the effective date. The effect of a prospective transition approach is to maintain the same amortized cost basis before and after the effective date of ASU~~No. 2016-13.~~ Amounts previously recognized in accumulated other comprehensive income (loss) as of the date of adoption that relate to improvements in cash flows expected to be collected will continue to be accreted into income over the remaining life of the asset. Recoveries of amounts previously written off relating to improvements in cash flows after the date of adoption will be recorded in earnings when received. Financial assets for which the guidance in Subtopic~~310-30,~~ ~~Receivables—Loans and Debt Securities Acquired with Deteriorated Credit Quality (“PCD assets”), has previously been applied, will prospectively apply the guidance in ASUNo. 2016-13~~ for PCD assets. A prospective transition approach will be used for PCD assets where upon adoption, the amortized cost basis will be adjusted to reflect the addition of the allowance for credit losses. This transition relief will avoid the need for a reporting entity to reassess its purchased financial assets that exist as of the date of adoption to determine whether it would have met at acquisition the new criteria of more-than insignificant credit deterioration since origination. The transition relief also will allow an entity to accrete the remaining noncredit discount (based on the revised amortized cost basis) into interest income at the effective interest rate at the adoption date of ASU~~No. 2016-13.~~ ~~The same transition requirements are be applied to beneficial interests that previously applied Subtopic310-30~~ ~~or have a significant difference between contractual cash flows and expected cash flows.~~

~~The Company is evaluating ASUNo. 2016-13~~ and has a working group with multiple members from applicable departments to evaluate the requirements of the new standard, plan for loss modeling requirements consistent with lifetime expected loss estimates, and assess the impact it will have on current processes. This evaluation includes a review of existing credit models to identify areas where existing credit models used to comply with other regulatory requirements may be leveraged and areas where new models may be required. The adoption of ASU~~No. 2016-13~~ could have a material effect on the Company’s Consolidated Statements of Condition and results of operations. The extent of the impact upon adoption will likely depend on the characteristics of the Company’s loan portfolio and economic conditions at that date, as well as forecasted conditions thereafter.

In August 2018, the FASB issued ASU2018-13, Fair Value Measurement (Topic 820): Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurement. The purpose of ASU2018-13 is to improve the effectiveness of

Table of Contents

disclosures in the notes to financial statements by facilitating clear communication of the information required by GAAP that is

most important to users of each entity’s financial statements. The amendments in ASU2018-13 are effective for the Company as of January 1, 2020. Early adoption is permitted and an entity is permitted to early adopt any removed or modified disclosures upon issuance of the ASU and delay adoption of the additional disclosures until their effective date. The amendments removed the disclosure requirements for transfers between Levels 1 and 2 of the fair value hierarchy, the disclosure of the policy for timing of transfers between levels of the fair value hierarchy, and the disclosure of the valuation processes for Level 3 fair value measurements. Additionally, the amendments modified the disclosure requirements for investments in certain entities that calculate net asset value and measurement uncertainty. Finally, the amendments added disclosure requirements for the changes in unrealized gains and losses included in other comprehensive income for recurring Level 3 fair value measurements and the range and weighted average of significant unobservable inputs used to develop

Level 3 measurements. The amendments on changes in unrealized gains and losses, the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements and the narrative description of measurement uncertainty should be applied prospectively for only the most recent interim or annual period presented in the initial fiscal year of adoption. All other amendments should be applied retrospectively to all periods presented upon their effective date. The adoption of ASU2018-13 is not expected to have a material effect on the Company’s Consolidated Statements of Condition, results of operations, or cash flows.

In January 2017, the FASB issued ASU No. 2017-04, Intangibles—Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment. ASU No. 2017-04 eliminates the second step of the goodwill impairment test which requires an entity to determine the implied fair value of the reporting unit’s goodwill. Instead, an entity will recognize an impairment loss if the carrying value of the net assets assigned to the reporting unit exceeds the fair value of the reporting unit, with the impairment loss not to exceed the amount of goodwill recorded. ASU No. 2017-04 does not amend the optional qualitative assessment of goodwill impairment. The Company plans to adopt ASU No. 2017-04 prospectively beginning January 1, 2020 and the impact of its adoption on the Company’s Consolidated Statements of Condition, results of operations, or cash flows will be dependent upon goodwill impairment determinations made after that date.

In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. ASU No. 2016-13 amends guidance on reporting credit losses for assets held on an amortized cost basis and available-for-sale debt securities. For assets held at amortized cost, ASU No. 2016-13 eliminates the probable initial recognition threshold in current GAAP and, instead, requires an entity to reflect its current estimate of all expected credit losses. Current GAAP requires an “incurred loss” methodology for recognizing credit losses that delays recognition until it is probable a loss has been incurred. The amendments in ASU No. 2016-13 replace the incurred loss impairment methodology in current GAAP with a methodology that reflects the measurement of expected credit losses based on relevant information about past events, including historical loss experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amounts. The allowance for credit losses is a valuation account that is deducted from the amortized cost basis of the financial assets to present the net amount expected to be collected. For available-for-sale debt securities, credit losses should be measured in a manner similar to current GAAP; however, ASU No. 2016-13 will require that credit losses be presented as an allowance rather than as a write-down. The amendments affect loans, debt securities, trade receivables, off-balance sheet credit exposures, reinsurance receivables, and any other financial assets not excluded from the scope that have the contractual right to receive cash.

The Company will adopt ASU No. 2016-13 as of January 1, 2020 on a modified retrospective basis with a cumulative-effect adjustment to retained earnings as of the adoption date. However, a prospective transition approach is required for debt securities for which an OTTI had been recognized before the effective date. The effect of a prospective transition approach is to maintain the same amortized cost basis before and after the effective date of ASU No. 2016-13. Amounts previously recognized in accumulated other comprehensive income (loss) as of the date of adoption that relate to improvements in cash flows expected to be collected will continue to be accreted into income over the remaining life of the asset. Recoveries of amounts previously written off relating to improvements in cash flows after the date of adoption will be recorded in earnings when received.

The Company is evaluating ASU No. 2016-13 and has a working group with multiple members from applicable departments to evaluate the requirements of the new standard, assess loss modeling requirements consistent with lifetime

Table of Contents

expected loss estimates, and determine the impact it will have on current processes. The Company is in the process of testing its credit loss models, where applicable, and assessing additional systems that may be required. The adoption of ASU No.

2016-13

could have a material effect on the Company’s Consolidated Statements of Condition and results of operations. The extent of the impact upon adoption will likely depend on the characteristics of the Company’s loan portfolio and economic conditions at that date, as well as forecasted conditions thereafter.

Table of Contents

ITEM 2.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

For the purpose of this ~~Annual~~Quarterly Report on Form~~10-K,~~
10-Q,
the words “we,” “us,” “our,” and the “Company” are used to refer to New York Community Bancorp, Inc. and our consolidated subsidiary, New York Community Bank (the “Bank”).

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING LANGUAGE

This report, like many written and oral communications presented by New York Community Bancorp, Inc. and our authorized officers, may contain certain forward-looking statements regarding our prospective performance and strategies within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995, and are including this statement for purposes of said safe harbor provisions.

Forward-looking statements, which are based on certain assumptions and describe future plans, strategies, and expectations of the Company, are generally identified by use of the words “anticipate,” “believe,” “estimate,” “expect,” “intend,” “plan,” “project,” “seek,” “strive,” “try,” or future or conditional verbs such as “will,” “would,” “should,” “could,” “may,” or similar expressions. Although we believe that our plans, intentions, and expectations as reflected in these forward-looking statements are reasonable, we can give no assurance that they will be achieved or realized.

Our ability to predict results or the actual effects of our plans and strategies is inherently uncertain. Accordingly, actual results, performance, or achievements could differ materially from those contemplated, expressed, or implied by the forward-looking statements contained in this report.

There are a number of factors, many of which are beyond our control, that could cause actual conditions, events, or results to differ significantly from those described in our forward-looking statements. These factors include, but are not limited to:

general economic conditions, either nationally or in some or all of the areas in which we and our customers conduct our respective businesses;

conditions in the securities markets and real estate markets or the banking industry;

changes in real estate values, which could impact the quality of the assets securing the loans in our portfolio;

changes in interest rates, which may affect our net income, prepayment penalty income, and other future cash flows, or the market value of our assets, including our investment securities;

any uncertainty relating to the LIBOR calculation process and the potential phasing out of LIBOR after 2021;

changes in the quality or composition of our loan or securities portfolios;

changes in our capital management policies, including those regarding business combinations, dividends, and share repurchases, among others;

heightened regulatory focus on CRE concentrations by regulators;

changes in competitive pressures among financial institutions or from

non-financial

institutions;

changes in deposit flows and wholesale borrowing facilities;

changes in the demand for deposit, loan, and investment products and other financial services in the markets we serve;

our timely development of new lines of business and competitive products or services in a changing environment, and the acceptance of such products or services by our customers;

our ability to obtain timely shareholder and regulatory approvals of any merger transactions or corporate restructurings we may propose;

our ability to successfully integrate any assets, liabilities, customers, systems, and management personnel we may acquire into our operations, and our ability to realize related revenue synergies and cost savings within expected time frames;

potential exposure to unknown or contingent liabilities of companies we have acquired, may acquire, or target for acquisition;

the ability to pay future dividends at currently expected rates;

the ability to hire and retain key personnel;

the ability to attract new customers and retain existing ones in the manner anticipated;

changes in our customer base or in the financial or operating performances of our customers’ businesses;

any interruption in customer service due to circumstances beyond our control;

the outcome of pending or threatened litigation, or of matters before regulatory agencies, whether currently existing or commencing in the future;

environmental conditions that exist or may exist on properties owned by, leased by, or mortgaged to the Company;

Table of Contents

any interruption or breach of security resulting in failures or disruptions in customer account management, general ledger, deposit, loan, or other systems;

operational issues stemming from, and/or capital spending necessitated by, the potential need to adapt to industry changes in information technology systems, on which we are highly dependent;

the ability to keep pace with, and implement on a timely basis, technological changes;

changes in legislation, regulation, policies, or administrative practices, whether by judicial, governmental, or legislative action, and other changes pertaining to banking, securities, taxation, rent regulation and

housing

(including New York State’s Housing

Stability and Tenant Protection Act of 2019), financial accounting and reporting, environmental protection, insurance, and the ability to comply with such changes in a timely manner;

changes in the monetary and fiscal policies of the U.S. Government, including policies of the U.S. Department of the Treasury and the Board of Governors of the Federal Reserve System;

changes in accounting principles, policies, practices, and guidelines;

changes in our estimates of future reserves based upon the periodic review thereof under relevant regulatory and accounting requirements;

changes in regulatory expectations relating to predictive models we use in connection with stress testing and other forecasting or in the assumptions on which such modeling and forecasting are predicated;

changes in our credit ratings or in our ability to access the capital markets;

natural disasters, war, or terrorist activities; and

other economic, competitive, governmental, regulatory, technological, and geopolitical factors affecting our operations, pricing, and services.

In addition, the timing and occurrence or

non-occurrence

of events may be subject to circumstances beyond our control.

Furthermore, we routinely evaluate opportunities to expand through acquisitions and conduct due diligence activities in connection with such opportunities. As a result, acquisition discussions and, in some cases, negotiations, may take place at any time, and acquisitions involving cash or our debt or equity securities may occur.

See Part II, Item 1A, Risk Factors, in this report and Part I, Item 1A, Risk Factors, in our Form

10-K

for the year ended December 31, 2018 for a further discussion of important risk factors that could cause actual results to differ materially from our forward-looking statements.

Readers should not place undue reliance on these forward-looking statements, which reflect our expectations only as of the date of this report. We do not assume any obligation to revise or update these forward-looking statements except as may be required by law.

Table of Contents

RECONCILIATIONS OF STOCKHOLDERS’ EQUITY, COMMON STOCKHOLDERS’ EQUITY,

AND TANGIBLE COMMON STOCKHOLDERS’ EQUITY;

TOTAL ASSETS AND TANGIBLE ASSETS; AND THE RELATED MEASURES

(unaudited)

While stockholders’ equity, common stockholders’ equity, total assets, and book value per common share are financial measures that are recorded in accordance with GAAP, tangible common stockholders’ equity, tangible assets, and tangible book value per common share are not. It is management’s belief that these

non-GAAP

measures should be disclosed in this report and others we issue for the following reasons:

Tangible common stockholders’ equity is an important indication of the Company’s ability to grow organically and through business combinations, as well as its ability to pay dividends and to engage in various capital management strategies.

Tangible book value per common share and the ratio of tangible common stockholders’ equity to tangible assets are among the capital measures considered by current and prospective investors, both independent of, and in comparison with, the Company’s peers.

Tangible common stockholders’ equity, tangible assets, and the related

non-GAAP

measures should not be considered in isolation or as a substitute for stockholders’ equity, common stockholders’ equity, total assets, or any other measure calculated in accordance with GAAP. Moreover, the manner in which we calculate these

non-GAAP

measures may differ from that of other companies reporting

non-GAAP

measures with similar names.

Reconciliations of our stockholders’ equity, common stockholders’ equity, and tangible common stockholders’ equity; our total assets and tangible assets; and the related financial measures for the respective periods follow:

   At or for the
   Three Months Ended
   Mar. 31, Dec. 31, Mar. 31,
(dollars in thousands)    2019 2018 2018
Total Stockholders’ Equity
   $ 6,629,070 $ 6,655,235 $ 6,780,717
Less: Goodwill
   (2,426,379 ) (2,436,131 ) (2,436,131 )
Preferred stock
   (502,840 ) (502,840 ) (502,840 )


Tangible common stockholders’ equity
   $ 3,699,851 $ 3,716,264 $ 3,841,746
Total Assets
   $ 52,131,046 $ 51,899,376 $ 49,654,874
Less: Goodwill
   (2,426,379 ) (2,436,131 ) (2,436,131 )


Tangible assets
   $ 49,704,667 $ 49,463,245 $ 47,218,743
Average Common Stockholders’ Equity
   $ 6,104,442 $ 6,244,977 $ 6,287,730
Less: Average goodwill
   (2,435,806 ) (2,436,131 ) (2,436,131 )


Average tangible common stockholders’ equity
   $ 3,668,636 $ 3,808,846 $ 3,851,599
Average Assets
   $ 51,617,557 $ 51,779,002 $ 48,862,383
Less: Average goodwill
   (2,435,806 ) (2,436,131 ) (2,436,131 )


Average tangible assets
   $ 49,181,751 $ 49,342,871 $ 46,426,252
Net Income Available to Common Shareholders
   $ 89,370 $ 93,532 $ 98,345
GAAP MEASURES:

Return on average assets (1)
   0.76 % 0.79 % 0.87 %
Return on average common stockholders’ equity (2)
   5.86 5.99 6.26
Book value per common share
   $ 13.11 $ 12.99 $ 12.80
Common stockholders’ equity to total assets
   11.75 11.85 12.64
NON-GAAP MEASURES:

Return on average tangible assets (1)
   0.79 % 0.82 % 0.92 %
Return on average tangible common stockholders’ equity (2)
   9.74 9.82 10.21
Tangible book value per common share
   $ 7.92 $ 7.85 $ 7.83
Tangible common stockholders’ equity to tangible assets
   7.44 7.51 8.14


	At or for the									At or for the
	Three Months Ended									Six Months Ended
	Jun. 30,			Mar. 31,			Jun. 30,			Jun. 30,			Jun. 30,
(dollars in thousands)	2019			2019			2018			2019			2018
Total Stockholders’ Equity	$	6,674,678		$	6,629,070		$	6,789,352		$	6,674,678		$	6,789,352
Less: Goodwill		(2,426,379	)		(2,426,379	)		(2,436,131	)		(2,426,379	)		(2,436,131	)
Preferred stock		(502,840	)		(502,840	)		(502,840	)		(502,840	)		(502,840	)

Tangible common stockholders’ equity	$	3,745,459		$	3,699,851		$	3,850,381		$	3,745,459		$	3,850,381

Total Assets	$	52,776,253		$	52,149,577		$	50,469,170		$	52,776,253		$	50,469,170
Less: Goodwill		(2,426,379	)		(2,426,379	)		(2,436,131	)		(2,426,379	)		(2,436,131	)

Tangible assets	$	50,349,874		$	49,723,198		$	48,033,039		$	50,349,874		$	48,033,039

Average Common Stockholders’ Equity	$	6,149,275		$	6,104,442		$	6,286,326		$	6,126,982		$	6,287,024
Less: Average goodwill		(2,426,379	)		(2,435,806	)		(2,436,131	)		(2,431,066	)		(2,436,131	)

Average tangible common stockholders’ equity	$	3,722,896		$	3,668,636		$	3,850,195		$	3,695,916		$	3,850,893

Average Assets	$	52,072,326		$	51,617,557		$	49,567,386		$	51,846,198		$	49,216,789
Less: Average goodwill		(2,426,379	)		(2,435,806	)		(2,436,131	)		(2,431,066	)		(2,436,131	)

Average tangible assets	$	49,645,947		$	49,181,751		$	47,131,255		$	49,415,132		$	46,780,658

Net Income Available to Common Shareholders	$	89,039		$	89,370		$	99,147		$	178,409		$	197,492

GAAP MEASURES:
Return on average assets (1)		0.75	%		0.76	%		0.87	%		0.75	%		0.87	%
Return on average common stockholders’ equity (2)		5.79			5.86			6.31			5.82			6.28
Book value per common share	$	13.21		$	13.11		$	12.82		$	13.21		$	12.82
Common stockholders’ equity to total assets		11.69			11.75			12.46			11.69			12.46

NON-GAAP MEASURES:
Return on average tangible assets (1)		0.78	%		0.79	%		0.91	%		0.79	%		0.91	%
Return on average tangible common stockholders’ equity (2)		9.57			9.74			10.30			9.65			10.26
Tangible book value per common share	$	8.01		$	7.92		$	7.85		$	8.01		$	7.85
Tangible common stockholders’ equity to tangible assets		7.44			7.44			8.02			7.44			8.02

(1)	To calculate return on average assets for a period, we divide net income generated during that period by average assets recorded during that period. To calculate return on average tangible assets for a period, we divide net income by average tangible assets recorded during that period.

(2)

To calculate return on average common stockholders’ equity for a period, we divide net income available to common shareholders generated during that period by average common stockholders’ equity recorded during that period. To calculate return on average tangible common stockholders’ equity for a period, we divide net income available to common shareholders generated during that period by average tangible common stockholders’ equity recorded during that period.

~~Although they are not calculated in accordance with GAAP, we believe that ournon-GAAP~~ ~~earnings are an important indication~~

Table of our ability to generate earnings through our fundamental business operations. Since they exclude the effects of certain items which the Company does not view as being related to its fundamental business operations (in this case, the aforementioned certain expenses, and the resultant adjusted efficiency ratio which occurred during the quarter-ended March 31, 2019), we believe that our~~non-GAAP~~ ~~earnings,non-GAAPnon-interest~~ ~~expenses and adjusted efficiency ratio provide useful supplemental information to both management and investors in evaluating our financial performance for the three months ended March 31, 2019. Ournon-GAAP~~ ~~earnings,non-GAAPnon-interest~~ ~~expenses and adjusted efficiency ratio provide should not be considered in isolation or as a substitute for GAAP earnings, GAAPnon-interest~~ ~~expenses and efficiency ratio which are calculated in accordance with GAAP. Moreover, the manner in which we calculate ournon-GAAP~~ ~~earnings,non-GAAPnon-interest~~ ~~expenses and adjusted efficiency ratio may differ from that of other companies also reportingnon-GAAP~~ ~~results.~~

Contents

Executive Summary

New York Community Bancorp, Inc. is the holding company for New York Community Bank. At ~~March 31,~~June 30, 2019, we had total assets of ~~$52.1~~$52.8 billion, total loans of ~~$40.4~~$40.9 billion, deposits of ~~$31.6~~$32.3 billion, and total stockholders’ equity of ~~$6.6~~$6.7 billion.

Chartered in the State of New York, the Community Bank is subject to regulations by the FDIC, the CFPB, and the NYSDFS. In addition, the holding company is subject to regulation by the FRB, the SEC, and to the requirements of the NYSE, where shares of our common stock are traded under the symbol “NYCB” and shares of our preferred stock trade under the symbol “NYCB PR A.”

Reflecting our growth through a series of acquisitions, the Company currently operates ~~240~~239 branches through eight local divisions, each with a history of service and strength: Queens County Savings Bank, Roslyn Savings Bank, Richmond County Savings Bank, Roosevelt Savings Bank, and Atlantic Bank in New York; Garden State Community Bank in New Jersey; Ohio Savings Bank in Ohio; and AmTrust Bank in Arizona and Florida.

Now in our 26th year as a publicly traded company, our mission is to provide our shareholders with a solid return on their investment by producing a strong financial performance, adhering to conservative underwriting standards, maintaining a solid capital position, and engaging in corporate strategies that enhance the value of our shares.

~~For~~

The Company reported net income for the three months ended June 30, 2019 of $97.2 million, relatively unchanged from the $97.6 million reported for the three months ended March 31, ~~2019, the Company reported~~2019. On a

year-to-date

basis, net income ~~of $97.6~~was $194.8 million, down ~~$4.2 million or 4.1% from~~9% compared to the ~~$101.7 million we reported for the three~~first six months ~~ended December 31, 2018 and down, $9.0 million or 8.4% from the three months ended March 31,~~of 2018.

Net income available to common shareholders for the ~~three months ended March 31,~~second quarter of 2019 was $89.0 million, or $0.19 per common share, compared to $89.4 million, also ~~down $4.2 million or 4.4% from the $93.5 million reported for the three months ended December 31, 2018 and it also declined $9.0 million or 9.1% from the three months ended March 31, 2018.~~

~~Diluted earnings~~$0.19 per common share for the ~~three~~first quarter of 2019. For the six months ended ~~March 31,~~June 30, 2019, ~~were $0.19, unchanged from the diluted earnings~~net income available to common shareholders totaled $178.4 million, or $0.38 per common share, ~~we reported~~compared to $197.5 million or $0.40 per common share for the ~~three~~six months ended ~~December 31, 2018 and compared to the $0.20 reported for the three months ended March 31,~~June 30, 2018.

The key trends in the quarter were:

~~Successful Implementation~~

Solid Loan Growth Including in the Multi-family Portfolio

Total loans, net were $40.7 billion at June 30, 2019, up $719.5 million, or 4% annualized, compared to the balance at December 31, 2018. On a
year-to-date
basis, this quarter’s loan growth was driven by our multi-family portfolio and our C&I loan portfolio, consisting largely of ~~Expense Reduction Strategy~~

specialty finance loans, offset by a modest decline in the commercial real estate (“CRE”) portfolio.

Total multi-family loans rose $581.9 million in the first six months of 2019, or 4% annualized, while total C&I loans increased $388.4 million, or 33% annualized, over the same time period. The growth in the C&I portfolio was largely driven by our specialty finance business. Specialty finance loans grew $402.2 million, or 42% annualized, to $2.3 billion compared to December 31, 2018.

Continued Strong Deposit Growth

The Company continues to execute on its strategy to organically grow our deposit base. For the six months ended June 30, 2019, total deposits increased $1.6 billion, or 10% annualized. Similar to prior quarters, our deposit growth this quarter was largely focused in certificates of deposit (“CDs”). CDs increased $2.1 billion, or 34% annualized for the first six months of the year, along with modest growth in savings accounts and

non-interest

bearing accounts.

During the current second quarter, total deposits grew $731.4 million, or 9% annualized, compared to the prior quarter. Again, this was led by double digit growth in CDs, which increased $1.5 billion, or 48% annualized. On a linked-quarter basis, interest bearing checking and money market accounts, as well as

non-interest

bearing accounts both declined, while savings accounts rose modestly.

Operating Expenses Keep Declining

Total

non-interest

expense for the three months ended ~~March 31,~~June 30, 2019 was ~~$138.8~~$123.1 million, ~~up $3.8~~down $15.7 million, or ~~2.8% compared to~~11% on a linked-quarter basis. Our operating expenses during the ~~three months ended December 31, 2018. However,~~first quarter of 2019 included ~~in the current quarter’s results were~~ certain items ~~which together totaled approximately $9.0 million. These items include $3.5 million in employee~~related to severance costs and ~~$5.5 million in~~ branch rationalization, ~~costs.~~

~~Excluding these two items,~~which totaled $9.0 million. For the six months ended June 30, 2019, total

non-interest

expenses ~~on anon-GAAP~~ ~~basis, would have totaled $129.7 million during the current first quarter, down $5.2~~declined $15.4 million, or ~~3.9% compared~~6%, to ~~the previous quarter.~~$261.8 million. The efficiency ratio for the current second quarter was 48.20% compared to 52.15% in the first quarter of the year.

Table of Contents

NIM Stabilizing

The NIM for the second quarter of 2019 was ~~52.15%~~2.00%, down three basis points compared to ~~49.92% for the fourth quarter of 2018 and 47.45% for~~ the first quarter ~~of 2018. Excluding~~2019 NIM. The modest decrease was driven by higher funding costs and was offset somewhat by higher yields on our loan portfolio. Prepayment income for the ~~two items referenced above,~~second quarter was $12.6 million, up 32% from the ~~adjusted efficiency ratio for~~$9.6 million recorded in the first quarter of 2019, contributing 11 basis points to this quarter’s NIM, up three basis points from the previous quarter. Excluding the impact from prepayment income, our second quarter NIM would have been ~~48.75%~~1.89%, on a

non-GAAP

basis, down ~~117 bp~~six basis points compared to the previous ~~quarter, but up 130 bp compared to the year-ago~~ quarter.

~~Strong Deposit Growth~~

During the first quarter of 2019, the Company continued to execute on its organic deposit growth strategy. For the three months ended March 31, 2019, total deposits increased $836.7 million or 10.9% on an annualized basis to $31.6 billion compared to the three months ended December 31, 2018. The majority of this growth occurred in the CD category. CDs rose $573.5 million or 18.8% annualized compared to the prior quarter. In addition to the strong CD growth, we also experienced solid growth in~~non-interest~~ ~~bearing deposits and in savings accounts, while the balance ofnon-interest~~ ~~bearing checking and money market accounts declined modestly.~~

~~Non-interest~~ ~~bearing accounts rose $193.1 million or 32.2% annualized to $2.6 billion, while savings accounts increased $117.6 million or 10.1% annualized to $4.8 billion.~~

~~Loan Growth Increases~~

Total loans held for investment rose $360.1 million or 3.6% annualized to $40.5 billion. The current quarter’s loan growth was driven by growth in our C&I portfolio, particularly the specialty finance business, as well as growth in the multi-family and CRE portfolios. Total C&I loans increased $316.6 million or 13.3% (not annualized) to $2.7 billion. This growth was largely due to growth in the specialty finance loan portfolio. This portfolio increased $309.0 million or 16.1% (not annualized) to $2.2 billion compared to the previous quarter. CRE loans increased $80.4 million or 4.6% annualized to $7.1 billion, while our multi-family portfolio increased $48.9 million to $30.0 billion, up 1.0% annualized compared to the balances at December 31, 2018.

Recent Events

Declaration of Dividend on Common Shares

On ~~April 29,~~July 30, 2019, our Board of Directors declared a quarterly cash dividend on the Company’s common stock of $0.17 per share. The dividend is payable on ~~May 28,~~August 26, 2019 to common shareholders of record as of ~~May 14,~~August 12, 2019.

~~Branch Rationalization Initiative~~

~~As part~~

Status on LIBOR Transition Process

On July 27, 2017, the U.K. Financial Conduct Authority (FCA), which regulates LIBOR, announced that it will no longer persuade or compel banks to submit rates for the calculation of ~~our ongoing expense reduction strategy, over~~LIBOR after 2021. Accordingly, the ~~past year,~~FRB has recommended an alternative index dubbed the ~~Company undertook~~Secured Overnight Financing Act or “SOFR.” The Bank has established a ~~thorough analysis~~

sub-committee

of its ~~existing five-state branch network, resulting in the closing of 12 branches effective as of April 30, 2019. During the current first quarter, the Company incurred $5.5 million of expenses due~~ALCO to ~~this initiative, largely~~address issues related to the ~~cost~~

phase-out

and ultimate transition away from LIBOR to SOFR. This

sub-committee

is led by our ERM group and consists of ~~exiting leases on certain branch locations.~~

~~Strategic Partnership with Fiserv~~

~~During~~personnel from various departments throughout the ~~first quarter, we entered into an agreement with Fiserv Inc., (NASDAQ: FISV), a global leader in financial services technology solutions, whereby Fiserv will provide~~Bank including lending, loan administration, credit risk management, finance/treasury, IT and operations. The

sub-committee

is currently reviewing and evaluating procedures, loan documentation, and IT systems, among other items, needed to implement the ~~Company with a new enterprise-wide banking platform, including a new core account processing system. The conversion is expected to occur during the fourth quarter~~changeover.

Table of ~~the year and is expected to result in substantial cost savings and efficiencies beginning in 2020.~~

Contents

Critical Accounting Policies

We consider certain accounting policies to be critically important to the portrayal of our financial condition and results of operations, since they require management to make complex or subjective judgments, some of which may relate to matters that are inherently uncertain. The inherent sensitivity of our consolidated financial statements to these critical accounting policies, and the judgments, estimates, and assumptions used therein, could have a material impact on our financial condition or results of operations.

We have identified the following to be critical accounting policies: the determination of the allowances for loan losses; and the determination of the amount, if any, of goodwill impairment.

The judgments used by management in applying these critical accounting policies may be influenced by adverse changes in the economic environment, which may result in changes to future financial results.

Allowance for Loan Losses

The allowance for loan losses represents our estimate of probable and estimable losses inherent in the loan portfolio as of the date of the balance sheet. Losses on loans are charged against, and recoveries of losses on loans are credited back to, the allowance for loan losses.

The methodology used for the allocation of the allowance for loan losses at ~~March 31,~~June 30, 2019 and December 31, 2018 was generally comparable, whereby the Bank segregated their loss factors (used for both criticized and

non-criticized

loans) into a component that was primarily based on historical loss rates and a component that was primarily based on other qualitative factors that are probable to affect loan collectability. In determining the allowance for loan losses, management considers the Bank’s current business strategies and credit processes, including compliance with applicable regulatory guidelines and with guidelines approved by the Boards of Directors with regard to credit limitations, loan approvals, underwriting criteria, and loan workout procedures.

The allowance for loan losses is established based on management’s evaluation of incurred losses in the portfolio in accordance with GAAP, and is comprised of both specific valuation allowances and a general valuation allowance.

Specific valuation allowances are established based on management’s analyses of individual loans that are considered impaired. If a loan is deemed to be impaired, management measures the extent of the impairment and establishes a specific valuation allowance for that amount. A loan is classified as impaired when, based on current information and/or events, it is probable that we will be unable to collect all amounts due under the contractual terms of the loan agreement. We apply this classification as necessary to loans individually evaluated for impairment in our portfolios. Smaller-balance homogenous loans and loans carried at the lower of cost or fair value are evaluated for impairment on a collective, rather than individual, basis. Loans to certain borrowers who have experienced financial difficulty and for which the terms have been modified, resulting in a concession, are considered TDRs and are classified as impaired.

We primarily measure impairment on an individual loan and determine the extent to which a specific valuation allowance is necessary by comparing the loan’s outstanding balance to either the fair value of the collateral, less the estimated cost to sell,

or the present value of expected cash flows, discounted at the loan’s effective interest rate. Generally, when the fair value of the collateral, net of the estimated cost to sell, or the present value of the expected cash flows is less than the recorded investment in the loan, any shortfall is promptly charged off.

We also follow a process to assign the general valuation allowance to loan categories. The general valuation allowance is established by applying our loan loss provisioning methodology, and reflect the inherent risk in outstanding

held-for-investment

loans. This loan loss provisioning methodology considers various factors in determining the appropriate quantified risk factors to use to determine the general valuation allowance. The factors assessed begin with the historical loan loss experience for each major loan category. We also take into account an estimated historical loss emergence period (which is the period of time between the event that triggers a loss and the confirmation and/or

charge-off

of that loss) for each loan portfolio segment.

The allocation methodology consists of the following components: First, we determine an allowance for loan losses based on a quantitative loss factor for loans evaluated collectively for impairment. This quantitative loss factor is based primarily on historical loss rates, after considering loan type, historical loss and delinquency experience, and loss emergence periods. The quantitative loss factors applied in the methodology are periodically

re-evaluated

and adjusted to reflect changes in historical loss levels, loss emergence periods, or other risks. Lastly, we allocate an allowance for loan losses based on qualitative loss

Table of Contents

factors. These qualitative loss factors are designed to account for losses that may not be provided for by the quantitative loss component due to other factors evaluated by management, which include, but are not limited to:

Changes in lending policies and procedures, including changes in underwriting standards and collection, and

charge-off

and recovery practices;

Changes in international, national, regional, and local economic and business conditions and developments that affect the collectability of the portfolio, including the condition of various market segments;

Changes in the nature and volume of the portfolio and in the terms of loans;

Changes in the volume and severity of

past-due

loans, the volume of

non-accrual

loans, and the volume and severity of adversely classified or graded loans;

Changes in the quality of our loan review system;

Changes in the value of the underlying collateral for collateral-dependent loans;

The existence and effect of any concentrations of credit, and changes in the level of such concentrations;

Changes in the experience, ability, and depth of lending management and other relevant staff; and

The effect of other external factors, such as competition and legal and regulatory requirements, on the level of estimated credit losses in the existing portfolio.

By considering the factors discussed above, we determine an allowance for loan losses that is applied to each significant loan portfolio segment to determine the total allowance for loan losses.

The historical loss period we use to determine the allowance for loan losses on loans is a rolling~~33-quarter~~

34-quarter

look-back period, as we believe this produces an appropriate reflection of our historical loss experience.

The process of establishing the allowance for losses on loans also involves:

Periodic inspections of the loan collateral by qualified

in-house

and external property appraisers/inspectors;

Regular meetings of executive management with the pertinent Board committees, during which observable trends in the local economy and/or the real estate market are discussed;

Assessment of the aforementioned factors by the pertinent members of the Board of Directors and management when making a business judgment regarding the impact of anticipated changes on the future level of loan losses; and

Analysis of the portfolio in the aggregate, as well as on an individual loan basis, taking into consideration payment history, underwriting analyses, and internal risk ratings.

In order to determine their overall adequacy, the loan loss allowance is reviewed quarterly by management Board Committees and the Board of Directors of the Bank, as applicable.

We charge off loans, or portions of loans, in the period that such loans, or portions thereof, are deemed uncollectible. The collectability of individual loans is determined through an assessment of the financial condition and repayment capacity of the borrower and/or through an estimate of the fair value of any underlying collateral. For

non-real

estate-related consumer credits, the following

past-due

time periods determine when charge-offs are typically recorded:(1)

closed-end

credits are charged off in the quarter that the loan becomes 120 days past due;(2)

open-end

credits are charged off in the quarter that the loan becomes 180 days past due; and (3) both

closed-end

and

open-end

credits are typically charged off in the quarter that the credit is 60 days past the date we received notification that the borrower has filed for bankruptcy.

The level of future additions to the respective loan loss allowance is based on many factors, including certain factors that are beyond management’s control, such as changes in economic and local market conditions, including declines in real estate values, and increases in vacancy rates and unemployment. Management uses the best available information to recognize losses on loans or to make additions to the loan loss allowance; however, the Bank may be required to take certain charge-offs and/or recognize further additions to the loan loss allowance, based on the judgment of regulatory agencies with regard to information provided during their examinations of the Bank.

An allowance for unfunded commitments is maintained separate from the allowance for loan losses and is included in Other liabilities in the Consolidated Statements of Condition.

See Note 6, Allowances for Loan Losses for a further discussion of our allowance for loan losses.

Table of Contents

Goodwill Impairment

We have significant intangible assets related to goodwill. In connection with our acquisitions, assets acquired and liabilities assumed are recorded at their estimated fair values. Goodwill represents the excess of the purchase price of our acquisitions over the fair value of identifiable net assets acquired, including other identified intangible assets. Our goodwill is evaluated for impairment annually as of

year-end

or more frequently if conditions exist that indicate that the value may be impaired. We test our goodwill for impairment at the reporting unit level. These impairment evaluations are performed by comparing the carrying value of the goodwill of a reporting unit to its estimated fair value. We allocate goodwill to reporting units based on the reporting unit expected to benefit from the business combination. We had previously identified two reporting units: our Banking Operations reporting unit and our Residential Mortgage Banking reporting unit. On September 29, 2017, the Company sold the Residential Mortgage Banking reporting unit. Our reporting unit is the same as our operating segment and reportable segment. If we change our strategy or if market conditions shift, our judgments may change, which may result in adjustments to the recorded goodwill balance.

For annual goodwill impairment testing, we have the option to first perform a qualitative assessment to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount, including goodwill and other intangible assets. If we conclude that this is the case, we must perform the

two-step

test described below. If we conclude based on the qualitative assessment that it is not more likely than not that the fair value of a reporting unit is less than its carrying amount, we have completed our goodwill impairment test and do not need to perform the

two-step

test.

Step one requires the fair value of each reporting unit is compared to its carrying value in order to identify potential impairment. If the fair value of a reporting unit exceeds the carrying value of its net assets, goodwill is not considered impaired and no further testing is required. If the carrying value of the net assets exceeds the fair value of a reporting unit, potential impairment is indicated at the reporting unit level and step two of the impairment test is performed.

Step two requires that when potential impairment is indicated in step one, we compare the implied fair value of goodwill with the carrying amount of that goodwill. Determining the implied fair value of goodwill requires a valuation of the reporting unit’s tangible and

(non-goodwill)

intangible assets and liabilities in a manner similar to the allocation of the purchase price in a business combination. Any excess in the value of a reporting unit over the amounts assigned to its assets and liabilities is referred to as the implied fair value of goodwill. If the carrying amount of the reporting unit goodwill exceeds the implied fair value of that goodwill, an impairment loss is recognized in an amount equal to that excess.

As of ~~March 31~~June 30, 2019, we had goodwill of $2.4 billion. During the quarter ended ~~March 31,~~June 30, 2019, no triggering events were identified that indicated that the value of goodwill may be impaired. The Company performed its annual goodwill impairment assessment as of December 31, 2018 using step one of the quantitative test and found no indication of goodwill impairment at that date.

Balance Sheet Summary

Total assets ~~at March 31,~~as of June 30, 2019 were ~~$52.1~~$52.8 billion, ~~up $231.7~~an increase of $876.9 million, or ~~1.8%~~3% annualized, compared to our total assets at December 31, 2018. The

��

year-to-date

increase was driven by continued growth in our loan portfolio, with both the multi-family and C&I segments increasing, and to a lesser degree, growth in the securities portfolio. As was the case last quarter, this quarter’s growth was funded via continued strong growth in our deposits, while the level of borrowed funds declined.

Total loans held for investment increased $710.8 million, or 4% on an annualized basis, compared to ~~total assets as of~~the balance at December 31, 2018. ~~This increase was attributable to~~Second quarter loan growth occurred in two categories: our core multi-family portfolio and our specialty finance portfolio, which is classified as C&I.

While it has been one of our strategies to redeploy a ~~lesser extent, growth~~portion of our cash position into securities, given the extraordinarily low interest rate environment in place during much of the second quarter, we did not reinvest in securities as much as in the past. As a result, our overall cash position increased $238.3 million, or 24% to $1.2 billion, compared to the previous quarter, while the securities ~~portfolio.~~ portfolio remained relatively unchanged compared to the previous quarter.

Year-to-date,

total deposits increased $1.6 billion, or 10% annualized, while total borrowed funds declined $1.1 billion, or 16% annualized, to $13.1 billion, compared to $14.2 billion at December 31, 2018.

Total loans, ~~and leases, held for investment increased $360.1~~net were $40.7 billion at June 30, 2019, up $719.5 million, or ~~3.6%~~4% annualized, compared to the balance at December 31, 2018. ~~While all of our primary loan categories experienced growth during the quarter, the majority of the~~On a

year-to-date

basis, this quarter’s loan growth ~~this quarter~~ was driven by our multi-family portfolio and our C&I loan portfolio, consisting largely of specialty finance loans, offset by a modest decline in the CRE portfolio.

Table of Contents

Total multi-family loans rose $581.9 million in the first six months of 2019, or 4% annualized, while total C&I loans increased $388.4 million, or 33% annualized, over the same time period. The growth in the C&I portfolio ~~specifically in the~~was largely driven by our specialty finance ~~loan portfolio, which rose $314.9~~business. Specialty finance loans grew $402.2 million, or ~~15.8% (not annualized)~~42% annualized, to $2.3 ~~billion. The CRE portfolio increased $80.4 million to $7.1 billion, up 4.6% on an annualized basis, while the multi-family portfolio rose $48.9 million to $30.0 billion, or 1.0% annualized.~~

While we continued to redeploy our excess cash position during the current first quarter, this quarter we utilized a large portion of cash to pay down some of our wholesale borrowings, as we refrained from investing in securities given current market conditions. Accordingly, the balance of~~available-for-sale~~ securities increased $111.1 million or 7.9% annualized to $5.7 billion, while the balance of cash and cash equivalents declined $466.4 million to $1.0 billion. Total securities as a percentage of total assets was 11.0% during the first quarter, relatively unchanged from 10.9% at December 31, 2018. At March 31, 2019 approximately 32.0% of the securities portfolio was indexed to variable rates, mainly~~one-month~~ ~~and three-month LIBOR and prime.~~

~~The loan growth during the first quarter was once again funded primarily through deposits. Total deposits for the three months ended March 31, 2019 grew $836.7 million or 10.9% annualized to $31.6~~ billion compared to December 31, 2018. ~~First quarter~~On a linked-quarter, multi-family loans increased $533.0 million, or 7% annualized, and C&I loans rose $71.8 million, or 11% annualized.

The Company continues to execute on its strategy to organically grow our deposit base. For the six months ended June 30, 2019, total deposits increased $1.6 billion, or 10% annualized. Similar to prior quarters, our deposit growth this quarter was ~~driven~~largely focused in CDs. CDs increased $2.1 billion, or 34% annualized for the first six months of the year, along with modest growth in savings accounts and

non-interest

bearing accounts.

During the current second quarter, total deposits grew $731.4 million, or 9% annualized, compared to the prior quarter. Again, this was led by double digit growth in CDs, ~~and to~~which increased $1.5 billion, or 48% annualized. On a ~~lesser extent by growth innon-interest~~linked-quarter basis, interest bearing ~~deposits and in savings accounts, while interest-bearing~~ checking and money market accounts, ~~declined modestly. CDs increased $573.5 million or 18.8% annualized to $12.8 billion compared to the CD balances atyear-end.Non-interest~~as well as

non-interest

bearing accounts ~~rose $193.1 million or 32.2% annualized to $2.6 billion,~~both declined, while savings accounts ~~increased $117.6 million or 10.1% annualized to $4.8 billion. Interest-bearing checking and money market accounts declined $47.5 million or 1.6% annualized to $11.5 million.~~

rose modestly.

At ~~March 31,~~June 30, 2019, total borrowed funds ~~totaled $13.3~~were $13.1 billion, down ~~$950.0 million~~$1.1 billion, or ~~26.7%~~16% annualized, compared to $14.2 billion at~~year-end~~ ~~2018.~~ December 31, 2018 and down $175.8 million, or 5% annualized, on a linked-quarter basis. The entire decline was ~~entirely~~ attributable to a decline in wholesale borrowings, ~~which consist mostly~~specifically Federal Home Loan Bank of~~FHLB-NY~~ ~~borrowings.~~

New York advances.

Total stockholders’ equity at ~~March 31,~~June 3, 2019, was ~~$6.6~~$6.7 billion relatively unchanged compared to ~~$6.7 billion~~the balance at December 31, 2018. Common stockholders’ equity to total assets was ~~11.75%~~11.69% compared to 11.85% at December 31, 2018. The modest decline was due to balance sheet growth during the ~~current~~ first ~~quarter.~~half of 2019. Book value per common share was to ~~$13.11~~$13.21 at ~~March 31,~~June 30, 2019 compared to $12.99 at December 31, 2018.

Excluding goodwill of $2.4 billion, tangible common stockholders’ equity totaled $3.7 billion at ~~March 31,~~June 30, 2019, also relatively unchanged compared to December 31, 2018. Tangible common stockholders’ equity to tangible assets was 7.44% compared to 7.51% at December 31, 2018. Tangible book value per common share at March 31, 2019 was ~~$7.92~~$8.01 compared to $7.85 at December 31, 2018.

Loans and Leases

Loans and Leases Held for Investment

The majority of the loans we produce are loans and leases held for investment and most of the

held-for-investment

loans we produce are multi-family loans. Our production of multi-family loans began five decades ago in the five boroughs of New York City, where the majority of the rental units currently consist of

non-luxury,

rent-regulated apartments featuring below-market rents. In addition to multi-family loans, our portfolio of loans held for investment contains a large number of CRE loans, most of which are secured by income-producing properties located in New York City and Long Island.

In addition to multi-family and CRE loans, our portfolio includes smaller balances of

one-to-four

family loans, ADC loans, and other loans held for investment, with C&I loans comprising the bulk of the other loan portfolio. Specialty finance loans and leases account for the majority of our C&I loans, with the remainder consisting primarily of loans to small- and

mid-size

businesses, referred to as other C&I loans.

~~In first~~

During the second quarter of 2019, we originated ~~$2.0~~$3.0 billion of

held-for-investment

loans, ~~down 6%~~up 47% from the ~~$2.2~~$2.0 billion we originated in ~~fourth~~first quarter ~~2018~~2019 and ~~down 16%~~up 1% from the ~~$2.4 billion~~amount we originated in the ~~first~~second quarter of 2018. The ~~year-over-year and~~ linked-quarter ~~decreases were~~increase was primarily ~~the result of declines~~due to increases in multi-family and CRE originations, ~~offset~~while the year-over-year increase was driven by ~~73%~~CRE and ~~31% increases in~~ specialty finance loan originations. Multi-family originations during the second quarter were $1.8 billion, up 78% compared to $1.0 billion in the first quarter, ~~were $1.0 billion a decrease of 21% compared to $1.3 billion during the fourth quarter of 2018 and 41%~~but down 13% compared to the ~~$1.7 billion during the first quarter of 2018.~~

year-ago

second quarter. CRE originations ~~totaled $207.2~~were $382.9 million, ~~down 11% compared to $233.4 million in the~~

~~prior quarter~~up 85% and ~~up 17%~~50%, respectively, compared to the prior ~~year~~and

year-ago

quarters. Specialty finance loan originations totaled $677.3 million, down 1% on a linked quarter ~~while~~basis, but up 39% on a year-over-year basis.

For the first six months of 2019, the Company originated $5.0 billion in new loans, down 7% compared to the $5.4 billion it originated for the first six months of 2018. Multi-family originations declined 26% to $2.8 billion, but that decrease was partially offset by a 37% increase in CRE originations to $590.1 million and a 54% increase in specialty finance originations ~~were $685.6 million as compared~~ to ~~$524.1 million during the previous quarter and $396.9 million during the prior year quarter.~~ $1.4 billion.

Table of Contents

The following table presents information about the loans held for investment we originated for the respective periods:

~~LOANS AND LEASES ORIGINATED FOR INVESTMENT~~

~~(unaudited)~~

   For the Three Months Ended    Mar. 31, 2019
compared to
   Mar. 31,    Dec. 31,    Mar. 31,    Dec. 31, Mar. 31,
   2019    2018    2018    2018 2018
(in thousands)
Mortgage Loans Originated for Investment:

Multi-family
   $ 1,009,351    $ 1,278,514    $ 1,706,211    -21 % -41 %
Commercial real estate
   207,209    233,367    177,142    -11 % 17 %
One-to-four family residential
   3,209    4,900    2,699    -35 % 19 %
Acquisition, development, and construction
   12,024    12,293    15,321    -2 % -22 %







Total mortgage loans originated for investment
   1,231,793    1,529,074    1,901,373    -19 % -35 %







Other Loans Originated for Investment:

Specialty finance
   685,611    524,104    396,889    31 % 73 %
Other commercial and industrial
   104,947    101,104    117,614    4 % -11 %
Other
   920    1,077    878    -15 % 5 %







Total other loans originated for investment
   791,478    626,285    515,381    26 % 54 %







Total Loans and Leases Originated for Investment
   $ 2,023,271    $ 2,155,359    $ 2,416,754    -6 % -16 %


	For the Three Months Ended						For the Six Months Ended
	June 30,		March 31,		June 30,		June 30,		June 30,
(in thousands)	2019		2019		2018		2019		2018
Mortgage Loans Originated for Investment:
Multi-family	$	1,800,659	$	1,009,351	$	2,070,222	$	2,810,010	$	3,776,433
Commercial real estate		382,915		207,209		254,808		590,124		431,950
One-to-four family residential		1,554		3,209		—		4,763		2,699
Acquisition, development, and construction		9,242		12,024		13,804		21,266		29,125

Total mortgage loans originated for investment	$	2,194,370	$	1,231,793	$	2,338,834	$	3,426,163	$	4,240,207

Other Loans Originated for Investment:
Specialty finance	$	677,345	$	685,611	$	486,890	$	1,362,956	$	883,779
Other commercial and industrial		104,178		104,947		119,449		209,125		237,063
Other		1,230		920		1,322		2,150		2,200

Total other loans originated for investment	$	782,753	$	791,478	$	607,661	$	1,574,231	$	1,123,042

Total loans originated for investment	$	2,977,123	$	2,023,271	$	2,946,495	$	5,000,394	$	5,363,249

The individual

held-for-investment

loan portfolios are discussed in detail below.

Multi-Family Loans

Multi-family loans are our principal asset. The loans we produce are primarily secured by

non-luxury

residential apartment buildings in New York City that are rent-regulated and feature below-market rents—a market we refer to as our Primary Lending Niche.

At March 31, 2019 multi-family loans represented $30.0 billion, or 73.9%, of total loans held for investment reflecting a $48.9 million increase from the balance at December 31, 2018, and a $1.3 billion or 4.5% increase compared to March 31, 2018. The average multi-family loan had a principal balance of $6.1 million at the end of the current first quarter, which was relatively unchanged compared to the balance at December 31, 2018, and an average weighted life of 2.4 years at March 31, 2019, as compared to 2.6 years at December 31, 2018.

The majority of our multi-family loans are made to long-term owners of buildings with apartments that are subject to rent regulation and feature below-market rents. ~~Our borrowers typically use~~

At June 30, 2019 multi-family loans represented $30.5 billion, or 75%, of total loans held for investment reflecting a $581.9 million increase from the ~~funds we provide~~balance at December 31, 2018. The average multi-family loan had a principal balance of $6.2 million at the end of the current second quarter and an average weighted life of 2.1 years.

At June 30, 2019 $18.4 billion or 60% of the Company’s total multi-family portfolio is secured by properties in New York State and subject to ~~make building-wide improvements and renovations to certain apartments, as a result~~the new rent regulation laws. The weighted average LTV of ~~which they are able to increase~~ the ~~rents their tenants pay. In doing so, the borrower creates more cash flows to borrow against in future years.~~

$18.4 billion of rent regulated multi-family loans was 54.0%.

In addition to underwriting multi-family loans on the basis of the buildings’ income and condition, we consider the borrowers’ credit history, profitability, and building management expertise. Borrowers are required to present evidence of their ability to repay the loan from the buildings’ current rent rolls, their financial statements, and related documents.

While a small percentage of our multi-family loans are

ten-year

fixed rate credits, the vast majority of our multi-family loans feature a term of ten or twelve years, with a fixed rate of interest for the first five or seven years of the loan, and an alternative rate of interest in years six through ten or eight through twelve. The rate charged in the first five or seven years is generally based on intermediate-term interest rates plus a spread. During the remaining years, the loan resets to an annually adjustable rate that is tied to the prime rate of interest, plus a spread. Alternately, the borrower may opt for a fixed rate that is tied to the five-year fixed advance rate of the

FHLB-NY,

plus a spread. The fixed-rate option also requires the payment of one percentage point of the then-outstanding loan balance. In either case, the minimum rate at repricing is equivalent to the rate in the initial

five-or

seven-year term. ~~As the rent roll increases, the typical property owner seeks to refinance the mortgage, and generally does so before the loan reprices in year six or eight.~~

Multi-family loans that refinance within the first five or seven years are typically subject to an established prepayment penalty schedule. Depending on the remaining term of the loan at the time of prepayment, the penalties normally range from five percentage points to one percentage point of the then-current loan balance. If a loan extends past the fifth or seventh year and the borrower selects the fixed-rate option, the prepayment penalties typically reset to a range of five points to one point over years six through ten or eight through twelve. For example, a

ten-year

multi-family loan that prepays in year three would generally be expected to pay a prepayment penalty equal to three percentage points of the remaining principal balance. A twelve-year multi-family loan that prepays in year one or two would generally be expected to pay a penalty equal to five percentage points.

Because prepayment penalties are recorded as interest income, they are reflected in the average yields on our loans and interest-earning assets, our net interest rate spread and net interest margin, and the level of net interest income we record. No assumptions are involved in the recognition of prepayment income, as such income is only recorded when cash is received.

Table of Contents

Our success as a multi-family lender partly reflects the solid relationships we have developed with the market’s leading mortgage brokers, who are familiar with our lending practices, our underwriting standards, and our long-standing practice of basing our loans on the existing,

in-place

cash flows produced by the properties. The process of producing such loans is generally four to six weeks in duration and, because the multi-family market is largely broker-driven, the expense incurred in sourcing such loans is substantially reduced.

At ~~March 31,~~June 30, 2019, the majority of our multi-family loans were secured by rental apartment buildings. In addition, ~~77.7%~~77.8% of our multi-family loans were secured by buildings in the metro New York City area and 3.6% were secured by buildings elsewhere in New York State. The remaining multi-family loans were secured by buildings outside these markets, including in the four other states served by our retail branch offices.

Our emphasis on multi-family loans is driven by several factors, including their structure, which reduces our exposure to interest rate volatility to some degree. Another factor driving our focus on multi-family lending has been the comparative quality of the loans we produce. Reflecting the nature of the buildings securing our loans, our underwriting standards, and the generally conservative LTV ratios our multi-family loans feature at origination, a relatively small percentage of the multi-family loans that have transitioned to

non-performing

status have actually resulted in losses, even when the credit cycle has taken a downward turn.

We primarily underwrite our multi-family loans based on the current cash flows produced by the collateral property, with a reliance on the “income” approach to appraising the properties, rather than the “sales” approach. The sales approach is subject to fluctuations in the real estate market, as well as general economic conditions, and is therefore likely to be more risky in the event of a downward credit cycle turn. We also consider a variety of other factors, including the physical condition of the underlying property; the net operating income of the mortgaged premises prior to debt service; the DSCR, which is the ratio of the property’s net operating income to its debt service; and the ratio of the loan amount to the appraised value (i.e., the LTV) of the property.

In addition to requiring a minimum DSCR of 120% on multi-family buildings, we obtain a security interest in the personal property located on the premises, and an assignment of rents and leases. Our multi-family loans generally represent no more than 75% of the lower of the appraised value or the sales price of the underlying property, and typically feature an amortization period of 30 years. In addition, some of our multi-family loans may contain an initial interest-only period which typically does not exceed two years; however, these loans are underwritten on a fully amortizing basis.

Accordingly, while our multi-family lending niche has not been immune to downturns in the credit cycle, the limited number of losses we have recorded, even in adverse credit cycles, suggests that the multi-family loans we produce involve less credit risk than certain other types of loans. In general, buildings that are subject to rent regulation have tended to be stable, with occupancy levels remaining more or less constant over time. Because the rents are typically below market and the buildings securing our loans are generally maintained in good condition, they have been more likely to retain their tenants in adverse economic times. In addition, we exclude any short-term property tax exemptions and abatement benefits the property owners receive when we underwrite our multi-family loans.

Commercial Real Estate Loans

CRE loans represented ~~$7.1~~$6.9 billion, or ~~17.5%~~17%, of total loans held for investment at the end of the current ~~first~~second quarter, ~~an $80.4~~a $100.3 million ~~increase~~decrease from the balance at December 31, ~~2018, and a $173.6 million decrease from the balance at March 31,~~ 2018.

At ~~March 31,~~June 30, 2019, the average CRE loan had a principal balance of ~~$6.3~~$6.2 million ~~up 4% from the average principal balance at December 31, 2018~~ and the average weighted life was ~~2.6 years at March 31, 2019, as compared to 2.7 years at December 31, 2018 and 2.9 years at March 31, 2018.~~

2.4 years.

The CRE loans we produce are secured by income-producing properties such as office buildings, retail centers,

mixed-use

buildings, and multi-tenanted light industrial properties. At ~~March 31,~~June 30, 2019, ~~86.2%~~85.8% of our CRE loans were secured by properties in the metro New York City area, while properties in other parts of New York State accounted for ~~2.8%~~3.0% of the properties securing our CRE credits, while all other states accounted for ~~10.9%~~11.2%, combined.

The terms of our CRE loans are similar to the terms of our multi-family credits. While a small percentage of our CRE loans feature

ten-year

fixed-rate terms, they primarily feature a fixed rate of interest for the first five or seven years of the loan that is generally based on intermediate-term interest rates plus a spread. During years six through ten or eight through twelve, the loan resets to an annually adjustable rate that is tied to the prime rate of interest, plus a ~~spread~~.spread. Alternately, the borrower may opt for a fixed rate that is tied to the five-year fixed advance rate of the

FHLB-NY

plus a spread. The fixed-rate option also requires the payment of an amount equal to one percentage point of the then-outstanding loan balance. In either case, the minimum rate at repricing is equivalent to the rate in the initial five- or seven-year term.

Table of Contents

Prepayment penalties apply to our CRE loans, as they do our multi-family credits. Depending on the remaining term of the loan at the time of prepayment, the penalties normally range from five percentage points to one percentage point of the then-current loan balance. If a loan extends past the fifth or seventh year and the borrower selects the fixed rate option, the prepayment penalties typically reset to a range of five points to one point over years six through ten or eight through twelve. Our CRE loans tend to refinance within two to three years of origination, as reflected in the expected weighted average life of the CRE portfolio noted above.

The repayment of loans secured by commercial real estate is often dependent on the successful operation and management of the underlying properties. To minimize our credit risk, we originate CRE loans in adherence with conservative underwriting standards, and require that such loans qualify on the basis of the property’s current income stream and DSCR. The approval of a loan also depends on the borrower’s credit history, profitability, and expertise in property management, and generally requires a minimum DSCR of 130% and a maximum LTV of 65%. In addition, the origination of CRE loans typically requires a security interest in the fixtures, equipment, and other personal property of the borrower and/or an assignment of the rents and/or leases. In addition, our CRE loans may contain an interest-only period which typically does not exceed three years; however, these loans are underwritten on a fully amortizing basis.

Acquisition, Development, and Construction Loans

The balance of ADC loans declined ~~$115.1~~$141.6 million ~~on a year-over-year basis, and $81.2 million sequentially to $326.6 million~~from December 31, 2018 representing ~~0.8%~~0.7% of total

held-for-investment

loans at the current ~~first-quarter~~second-quarter end. Because ADC loans are generally considered to have a higher degree of credit risk, especially during a downturn in the credit cycle, borrowers are required to provide a guarantee of repayment and completion. We had no recoveries against guarantees for the ~~three~~six months ended ~~March 31,~~June 30, 2019.

C&I Loans

Our C&I loans are divided into two categories: specialty finance loans and leases and other C&I loans, as further described below.

Specialty Finance Loans and Leases

At ~~March 31,~~June 30, 2019, specialty finance loans and leases represented $2.3 billion of total loans held for investment, up ~~$314.9~~$402.2 million ~~or 16% sequentially and up $747.5 million or 48% on a year-over-year basis.~~

compared to December 31, 2018.

We produce our specialty finance loans and leases through a subsidiary that is staffed by a group of industry veterans with expertise in originating and underwriting senior securitized debt and equipment loans and leases. The subsidiary participates in syndicated loans that are brought to them, and equipment loans and leases that are assigned to them, by a select group of nationally recognized sources, and are generally made to large corporate obligors, many of which are publicly traded, carry investment grade or near-investment grade ratings, and participate in stable industries nationwide.

The specialty finance loans and leases we fund fall into three categories: asset-based lending, dealer floor-plan lending, and equipment loan and lease financing. Each of these credits is secured with a perfected first security interest in, or outright ownership of, the underlying collateral, and structured as senior debt or as a

non-cancelable

lease. Asset-based and dealer floor-plan loans are priced at floating rates predominately tied to LIBOR, while our equipment financing credits are priced at fixed rates at a spread over Treasuries.

Since launching our specialty finance business in the third quarter of 2013, no losses have been recorded on any of the loans or leases in this portfolio.

Other C&I Loans

In the three months ended ~~March 31,~~June 30, 2019, other C&I loans totaled ~~$477.5~~$456.1 million compared to $469.9 million at December 31, ~~2018 and $522.0 million at March 31,~~ 2018.

Included in the

quarter-end

balance were taxi medallion-related loans of ~~$69.6~~$65.3 million, representing ~~0.17%~~0.16% of total

held-for-investment

loans at ~~March 31,~~June 30, 2019.

In contrast to the loans produced by our specialty finance subsidiary, the other C&I loans we produce are primarily made to small and

mid-size

businesses in the five boroughs of New York City and on Long Island. Such loans are tailored to meet the specific needs of our borrowers, and include term loans, demand loans, revolving lines of credit, and, to a much lesser extent, loans that are partly guaranteed by the Small Business Administration.

Table of Contents

A broad range of other C&I loans, both collateralized and unsecured, are made available to businesses for working capital (including inventory and accounts receivable), business expansion, the purchase of machinery and equipment, and other general corporate needs. In determining the term and structure of other C&I loans, several factors are considered, including the purpose, the collateral, and the anticipated sources of repayment. Other C&I loans are typically secured by business assets and personal guarantees of the borrower, and include financial covenants to monitor the borrower’s financial stability.

The interest rates on our other C&I loans can be fixed or floating, with floating-rate loans being tied to prime or some other market index, plus an applicable spread. Our floating-rate loans may or may not feature a floor rate of interest. The decision to require a floor on other C&I loans depends on the level of competition we face for such loans from other institutions, the direction of market interest rates, and the profitability of our relationship with the borrower.

One-to-Four

Family Loans

At ~~March 31,~~June 30, 2019,

one-to-four

family loans held for investment decreased ~~slightly on a sequential basis~~ to ~~$435.7~~$417.6 million, representing ~~1.1%~~1.0% of total loans held for investment at that date. ~~At March 31, 2018, the balance of one-to-four family loans held for investment was $465.7 million.~~

Other Loans

At ~~March 31,~~June 30, 2019, other loans totaled ~~$8.0~~$8.3 million and consisted primarily of ~~consumer loans, most of which were~~ overdraft loans and loans to

non-profit

organizations. We currently do not offer home equity loans or home equity lines of credit.

Lending Authority

The loans we originate for investment are subject to federal and state laws and regulations, and are underwritten in accordance with loan underwriting policies approved by the Management Credit Committee, the Commercial Credit Committee and the Mortgage and Real Estate and Credit Committees of the Board, and the Board of Directors of the Bank.

C&I loans less than or equal to $3.0 million are approved by the joint authority of lending officers. C&I loans in excess of $3.0 million and all multifamily, CRE, ADC and Specialty Finance loans regardless of amount are required to be presented to the Management Credit Committee for approval. Multifamily, CRE and C&I loans in excess of $5.0 million and Specialty finance in excess of $15.0 million are also required to be presented to the Commercial Credit Committee and the Mortgage and Real Estate Committee of the Board, as applicable so that the Committees can review the loan’s associated risks. The Commercial Credit and Mortgage and Real Estate Committees have authority to direct changes in lending practices as they deem necessary or appropriate in order to address individual or aggregate risks and credit exposures in accordance with the Bank’s strategic objectives and risk appetites.

All mortgage loans in excess of $50.0 million, ~~Specialty Finance~~specialty finance loans in excess of $15.0 million and all other C&I loans in excess of $5.0 million require approval by the Mortgage and Real Estate Committee or the Credit Committee of the Board, as applicable.

In addition, all loans of $20.0 million or more originated by the Bank continue to be reported to the Board of Directors.

At ~~March 31,~~June 30, 2019, the largest loan in our portfolio was a $246.0 million multi-family loan originated by the Bank on February 8, 2018 collateralized by six properties in Brooklyn, New York. As of the date of this report, the loan has been current since origination.

Geographical Analysis of the Portfolio of Loans Held for Investment

The following table presents a geographical analysis of the multi-family and CRE loans in our

held-for-investment

loan portfolio at ~~March 31,~~June 30, 2019:

   At March 31, 2019
   Multi-Family Loans Commercial Real Estate Loans
(dollars in thousands)    Amount    Percent
of Total Amount    Percent
of Total
New York City:

Manhattan
   $ 7,648,817    25.55 % $ 3,468,286    48.99 %
Brooklyn
   5,067,754    16.93 530,501    7.49
Bronx
   3,986,260    13.32 89,394    1.26
Queens
   2,514,449    8.40 611,841    8.64
Staten Island
   82,583    0.28 54,748    0.77






Total New York City
   $ 19,299,863    64.48 % $ 4,754,770    67.15 %






New Jersey
   3,406,337    11.38 524,223    7.41
Long Island
   559,774    1.87 825,065    11.66






Total Metro New York
   $ 23,265,974    77.73 % $ 6,104,058    86.22 %






Other New York State
   1,091,288    3.64 200,821    2.84
All other states
   5,575,567    18.63 774,362    10.94






Total
   $ 29,932,829    100.00 % $ 7,079,241    100.00 %


	At June 30, 2019
	Multi-Family Loans					Commercial Real Estate Loans
(dollars in thousands)	Amount		Percent of Total			Amount		Percent of Total
New York City:
Manhattan	$	7,762,435		25.48	%	$	3,287,333		47.65	%
Brooklyn		5,276,569		17.32			539,660		7.82
Bronx		3,956,892		12.99			120,696		1.75
Queens		2,508,057		8.23			600,183		8.70
Staten Island		82,115		0.27			54,567		0.79

Total New York City	$	19,586,068		64.29	%	$	4,602,439		66.71	%

New Jersey		3,555,746		11.67			502,906		7.29
Long Island		551,021		1.81			816,294		11.83

Total Metro New York	$	23,692,835		77.77	%	$	5,921,639		85.83	%

Other New York State		1,101,011		3.61			204,623		2.97
All other states		5,671,989		18.62			772,315		11.20

Total	$	30,465,835		100.00	%	$	6,898,577		100.00	%

Table of Contents

At ~~March 31,~~June 30, 2019, the largest concentration of ADC loans held for investment was located in New York City, with a total of ~~$324.2~~$210.2 million. The majority of our other loans held for investment were secured by properties and/or businesses located in Metro New York.

Outstanding Loan Commitments

At ~~March 31,~~June 30, 2019, we had outstanding loan commitments of ~~$1.4~~$2.2 billion, ~~down $3.3~~up $151.3 million from the level at December 31, ~~2018 and down $888.1 million compared to $2.3 billion at March 31,~~ 2018.

Multi-family, CRE, and ADC loans together represented ~~$638.6~~$626.4 million of

held-for-investment

loan commitments at the end of the quarter, while other loans represented ~~$1.4~~$1.6 billion. Included in the latter amount were commitments to originate specialty finance loans and leases of ~~$945.4 million~~$1.1 billion and commitments to originate other C&I loans of ~~$293.0~~$326.7 million.

In addition to loan commitments, we had commitments to issue financial

stand-by,

performance

stand-by,

and commercial letters of credit totaling ~~$513.8~~$503.2 million at ~~March 31,~~June 30, 2019, a ~~$5.6~~$5.0 million ~~increase~~decrease from the volume at December 31, 2018. The fees we collect in connection with the issuance of letters of credit are included in Fee Income in the Consolidated Statements of Income and Comprehensive Income.

Asset Quality

Loans Held for Investment and Repossessed Assets

Total NPAs ~~increased $15.0~~declined 12% compared to the first quarter of this year, to $63.1 million, as the level of both

non-accrual

loans and repossessed assets declined. Total

non-performing

loans also declined 12% to $51.4 million, or ~~27% to $71.3 million, or 0.14%~~0.13% of total loans. Included in this amount is $32.9 million of

non-accrual

taxi medallion-related loans. Total repossessed assets ~~at March 31,~~declined 8% to $11.7 million. Included in this amount is $9.7 million of repossessed taxi medallions. As of June 30, 2019, our remaining taxi medallion-related loans totaled $65.3 million, compared to ~~$56.3 million, or 0.11% of total assets at December 31, 2018. The increase was entirely due to one C&I borrower.~~

~~Repossessed assets totaled $12.8~~$69.6 million at March 31, 2019.

Net charge-offs for the three months ended June 30, 2019 totaled $7.4 million or 0.02% of average loans, up 18.2% compared to the prior quarter. The majority of our repossessed assets consist of repossessed taxi medallions, which represented $10.8 million of repossessed assets during the current quarter and $8.2 million in the prior quarter. At March 31 2019, the Company’s total taxi medallion-related loans were $69.6$5.4 million compared to ~~$73.7 million at year end 2018.~~

~~In the first quarter of 2019, the Company recorded net charge-offs of~~ $2.0 million or 0.00% of average loans for the three months ended March 31, 2019. The linked-quarter increase was due to the partial

charge-off

of a C&I loan related to one borrower which became

non-accrual

last quarter. Net charge-offs for the six months ended June 30, 2019 totaled $9.3 million or 0.02% of average loans, down $2.4 million or 20% compared to ~~$2.6~~$11.7 million or ~~0.01% in~~0.03% of average loans for the ~~prior quarter. As in~~six months ended June 30, 2018. In addition to the ~~previous quarter,~~ one

C&I-related

charge-off,

the ~~majority~~first six months of ~~our net charge-offs were taxi medallion-related. Aside from~~2019 included $4.0 million of taxi medallion-related charge-offs compared to $7.4 million for the ~~Company did not have any charge-offs this quarter in its multi-family, CRE, and C&I portfolios.~~

first six months of 2018.

The following table presents our

non-performing

loans by loan type and the changes in the respective balances from December 31, 2018 to ~~March 31,~~June 30, 2019:

         Change from
December 31, 2018
to
March 31, 2019
(dollars in thousands)    March 31,
2019    December 31,
2018    Amount Percent
Non-Performing Loans:

Non-accrual mortgage loans:

Multi-family
   $ 4,070    $ 4,220    $ (150 ) (3.55 )%
Commercial real estate
   3,007    3,021    (14 ) (0.46 )
One-to-four family
   1,637    1,651    (14 ) (0.85 )
Acquisition, development, and construction
   —      —      —   —






Totalnon-accrual mortgage loans
   8,714    8,892    (178 ) (2.00 )
Non-accrual other loans⁽¹⁾
   49,860    36,614    13,246 36.18






Totalnon-performing loans
   $ 58,574    $ 45,506    $ 13,068 28.72 %


					Change from December 31, 2018 to June 30, 2019
(dollars in thousands)	June 30, 2019		December 31, 2018		Amount			Percent
Non-Performing Loans:
Non-accrual mortgage loans:
Multi-family	$	3,906	$	4,220	$	(314	)		(7.44	)%
Commercial real estate		2,993		3,021		(28	)		(0.93	)
One-to-four family		1,143		1,651		(508	)		(30.77	)
Acquisition, development, and construction		—		—		—			—

Total non-accrual mortgage loans		8,042		8,892		(850	)		(9.56	)
Non-accrual other loans (1)		43,372		36,614		6,758			18.46

Total non-performing loans	$	51,414	$	45,506	$	5,908			12.98	%

(1)	Includes ~~$33.8~~$32.9 million and $35.5 million of non-accrual taxi medallion-related loans at ~~March 31,~~June 30, 2019 and December 31, 2018, respectively.

Table of Contents

The following table sets forth the changes in

non-performing

loans over the ~~three~~six months ended ~~March 31,~~June 30, 2019:

(in thousands)
Balance at December 31, 2018
   $ 45,506
Newnon-accrual
   19,153
Charge-offs
   (262 )
Transferred to other real estate owned
   —
Loan payoffs, including dispositions and principalpay-downs
   (5,823 )
Restored to performing status
   —


Balance at March 31, 2019
   $ 58,574


(in thousands)
Balance at December 31, 2018	$	45,506
New non-accrual		26,487
Charge-offs		(6,095	)
Transferred to repossessed assets		(3,129	)
Loan payoffs, including dispositions and principal pay-downs		(11,355	)
Restored to performing status		—

Balance at June 30, 2019	$	51,414

A loan generally is classified as a

non-accrual

status, we cease the accrual of interest owed, and previously accrued interest is reversed and charged against interest income. At ~~March 31,~~June 30, 2019 and December 31, 2018, all of our

non-performing

loans were

non-accrual

loans. A loan is generally returned to accrual status when the loan is current and we have reasonable assurance that the loan will be fully collectible.

We monitor

non-accrual

loans both within and beyond our primary lending area, which is defined as including: (a) the counties that comprise our CRA Assessment area, and (b) the entirety of the following states: Arizona; Florida; New York; New Jersey; Ohio; and Pennsylvania, in the same manner. Monitoring loans generally involves inspecting and

re-appraising

the collateral properties; holding discussions with the principals and managing agents of the borrowing entities and/or retained legal counsel, as applicable; requesting financial, operating, and rent roll information; confirming that hazard insurance is in place or force-placing such insurance; monitoring tax payment status and advancing funds as needed; and appointing a receiver, whenever possible, to collect rents, manage the operations, provide information, and maintain the collateral properties.

It is our policy to order updated appraisals for all

non-performing

loans, irrespective of loan type, that are collateralized by multi-family buildings, CRE properties, or land, in the event that such a loan is 90 days or more past due, and if the most recent appraisal on file for the property is more than one year old. Appraisals are ordered annually until such time as the loan becomes performing and is returned to accrual status. It is not our policy to obtain updated appraisals for performing loans. However, appraisals may be ordered for performing loans when a borrower requests an increase in the loan amount, a modification in loan terms, or an extension of a maturing loan. We do not analyze current LTVs on a portfolio-wide basis.

Non-performing

loans are reviewed regularly by management and discussed on a monthly basis with the Management Credit Committee, the Commercial and the Mortgage and Real Estate Credit Committees of the Board, and the Boards of Directors of the Company and the Bank, as applicable. Collateral-dependent

non-performing

loans are written down to their current appraised values, less certain transaction costs. Workout specialists from our Loan Workout Unit actively pursue borrowers who are delinquent in repaying their loans in an effort to collect payment. In addition, outside counsel with experience in foreclosure proceedings are retained to institute such action with regard to such borrowers.

Properties and assets that are acquired through foreclosure are classified as either OREO or repossessed assets, and are recorded at fair value at the date of acquisition, less the estimated cost of selling the property/asset. Subsequent declines in the fair value of OREO or repossessed assets are charged to earnings and are included in

non-interest

expense. It is our policy to require an appraisal and an environmental assessment of properties classified as OREO before foreclosure, and to

re-appraise

the properties/assets on an

as-needed

basis, and not less than annually, until they are sold. We dispose of such properties/assets as quickly and prudently as possible, given current market conditions and the property’s or asset’s condition.

To mitigate the potential for credit losses, we underwrite our loans in accordance with credit standards that we consider to be prudent. In the case of multi-family and CRE loans, we look first at the consistency of the cash flows being generated by the property to determine its economic value using the “income approach,” and then at the market value of the property that collateralizes the loan. The amount of the loan is then based on the lower of the two values, with the economic value more typically used.

Table of Contents

The condition of the collateral property is another critical factor. Multi-family buildings and CRE properties are inspected from rooftop to basement as a prerequisite to approval, with a member of the Mortgage or Credit Committee participating in inspections on multi-family loans to be originated in excess of $7.5 million, and a member of the Mortgage or Credit Committee participating in inspections on CRE loans to be originated in excess of $4.0 million. Furthermore, independent appraisers, whose appraisals are carefully reviewed by our experienced

in-house

appraisal officers and staff, perform appraisals on collateral properties. In many cases, a second independent appraisal review is performed.

In addition, we work with a select group of mortgage brokers who are familiar with our credit standards and whose track record with our lending officers is typically greater than ten years. Furthermore, in New York City, where the majority of the buildings securing our multi-family loans are located, the rents that tenants may be charged on certain apartments are typically restricted under ~~certain rent-control or rent-stabilization~~

new rent regulation laws. As a result, the rents that tenants pay for such apartments are generally lower than current market rents. Buildings with a preponderance of such rent-regulated apartments are less likely to experience vacancies in times of economic adversity.

Reflecting the strength of the underlying collateral for these loans and the collateral structure, a relatively small percentage of our

non-performing

multi-family loans have resulted in losses over time.

To further manage our credit risk, our lending policies limit the amount of credit granted to any one borrower, and typically require minimum DSCRs of 120% for multi-family loans and 130% for CRE loans. Although we typically lend up to 75% of the appraised value on multi-family buildings and up to 65% on commercial properties, the average LTVs of such credits at origination were below those amounts at ~~March 31,~~June 30, 2019. Exceptions to these LTV limitations are minimal and are reviewed on a

case-by-case

basis.

The repayment of loans secured by commercial real estate is often dependent on the successful operation and management of the underlying properties. To minimize our credit risk, we originate CRE loans in adherence with conservative underwriting standards, and require that such loans qualify on the basis of the property’s current income stream and DSCR. The approval of a CRE loan also depends on the borrower’s credit history, profitability, and expertise in property management. Given that our CRE loans are underwritten in accordance with underwriting standards that are similar to those applicable to our multi-family credits, the percentage of our

non-performing

CRE loans that have resulted in losses has been comparatively small over time.

Multi-family and CRE loans are generally originated at conservative LTVs and DSCRs, as previously stated. Low LTVs provide a greater likelihood of full recovery and reduce the possibility of incurring a severe loss on a credit; in many cases, they reduce the likelihood of the borrower “walking away” from the property. Although borrowers may default on loan payments, they have a greater incentive to protect their equity in the collateral property and to return their loans to performing status. Furthermore, in the case of multi-family loans, the cash flows generated by the properties are generally below-market and have significant value.

With regard to ADC loans, we typically lend up to 75% of the estimated

as-completed

market value of multi-family and residential tract projects; however, in the case of home construction loans to individuals, the limit is 80%. With respect to commercial construction loans, we typically lend up to 65% of the estimated

as-completed

market value of the property. Credit risk is also managed through the loan disbursement process. Loan proceeds are disbursed periodically in increments as construction progresses, and as warranted by inspection reports provided to us by our own lending officers and/or consulting engineers.

To minimize the risk involved in specialty finance lending and leasing, each of our credits is secured with a perfected first security interest or outright ownership in the underlying collateral, and structured as senior debt or as a

non-cancellable

lease. To further minimize the risk involved in specialty finance lending and leasing, we

re-underwrite

each transaction. In addition, we retain outside counsel to conduct a further review of the underlying documentation.

Other C&I loans are typically underwritten on the basis of the cash flows produced by the borrower’s business, and are generally collateralized by various business assets, including, but not limited to, inventory, equipment, and accounts receivable. As a result, the capacity of the borrower to repay is substantially dependent on the degree to which the business is successful. Furthermore, the collateral underlying the loan may depreciate over time, may not be conducive to appraisal, and may fluctuate in value, based upon the operating results of the business. Accordingly, personal guarantees are also a normal requirement for other C&I loans.

In addition,

one-to-four

family loans, ADC loans, and other loans represented ~~1.1%~~1.0%, ~~0.81%~~0.65%, and ~~6.7%~~6.8%, respectively, of total loans and leases held for investment at ~~March 31,~~June 30, 2019, comparable to, or consistent with, the levels at December 31, 2018. Furthermore, at the end of the current ~~first~~second quarter, only ~~1.8%~~1.6% of our other loans and ~~0.38%~~0.27% of

one-to-four

family loans were

non-performing

at that date, while we had no

non-performing

ADC loans.

Table of Contents

The procedures we follow with respect to delinquent loans are generally consistent across all categories, with late charges assessed, and notices mailed to the borrower, at specified dates. We attempt to reach the borrower by telephone to ascertain the reasons for delinquency and the prospects for repayment. When contact is made with a borrower at any time prior to foreclosure or recovery against collateral property, we attempt to obtain full payment, and will consider a repayment schedule to avoid taking such action. Delinquencies are addressed by our Loan Workout Unit and every effort is made to collect rather than initiate foreclosure proceedings.

The following table presents our loans 30 to 89 days past due by loan type and the changes in the respective balances from December 31, 2018 to ~~March 31,~~June 30, 2019:

         Change from
December 31, 2018
to
March 31, 2019
(dollars in thousands)    March 31,
2019    December 31,
2018    Amount    Percent
Loans30-89 Days Past Due:

Multi-family
   $ 2,359    $ —      $ 2,359    NM %
Commercial real estate
   3,278    —      3,278    NM
One-to-four family
   9    9    —      NM
Acquisition, development, and construction
   6,608    —      6,608    NM
Other loans⁽¹⁾
   276    555    (279 )    (50.27 )







Total loans30-89 days past due
   $ 12,530    $ 564    $ 11,966    2,121.63 %


					Change from December 31, 2018 to June 30, 2019
(dollars in thousands)	June 30, 2019		December 31, 2018		Amount		Percent
Loans 30-89 Days Past Due:
Multi-family	$	1,312	$	—	$	1,312		NM	%
Commercial real estate		—		—		—		—
One-to-four family		1,869		9		1,860		NM
Acquisition, development, and construction		—		—		—		—
Other loans (1)		1,108		555		553		99.64

Total loans 30-89 days past due	$	4,289	$	564	$	3,725		660.46	%

(1)	Includes $0$204,000 and $530,000 of non-accrual taxi medallion-related loans at ~~March 31,~~June 30, 2019 and December 31, 2018, respectively .

Fair values for all multi-family buildings, CRE properties, and land are determined based on the appraised value. If an appraisal is more than one year old and the loan is classified as either

non-performing

or as an accruing TDR, then an updated appraisal is required to determine fair value. Estimated disposition costs are deducted from the fair value of the property to determine estimated net realizable value. In the instance of an outdated appraisal on an impaired loan, we adjust the original appraisal by using a third-party index value to determine the extent of impairment until an updated appraisal is received.

While we strive to originate loans that will perform fully, adverse economic and market conditions, among other factors, can adversely impact a borrower’s ability to repay.

Reflecting management’s assessment of the allowance for loan losses, ~~we recorded~~the Company reported a provision for loan losses of $1.8 million compared to a recovery of loan losses of $1.2 million ~~recovery on~~in the previous quarter. On a

year-to-date

basis, the Company reported a provision for loan losses ~~in the current first quarter, as~~of $622,000 compared to a provision for loan losses of ~~$2.8~~$14.3 million in the ~~trailing three months. Reflecting the first-quarter recovery, and the aforementioned net charge-offs, the allowance for losses on loans was $156.6 million at March 31, 2019. This represented 0.39%~~first half of ~~total loans and 267.42% ofnon-performing~~ ~~loans at that date.~~

2018.

Based upon all relevant and available information as of the end of the current ~~first~~second quarter, management believes that the allowance for losses on loans was appropriate at that date.

At ~~March 31,~~June 30, 2019, our three largest

non-performing

loans were two C&I loans with balances of ~~$13.0~~$7.2 million and ~~$4.1~~$3.0 million, and a multi-family loan with a balance of ~~$4.1~~$3.9 million. The borrower with the ~~$13.0~~$7.2 million

non-performing

loan also has a $2.0 million

non-performing

loan as part of his relationship.

Troubled Debt Restructurings

In an effort to proactively manage delinquent loans, we have selectively extended to certain borrowers such concessions as rate reductions and extensions of maturity dates, as well as forbearance agreements, when such borrowers have exhibited financial difficulty. In accordance with GAAP, we are required to account for such loan modifications or restructurings as TDRs.

The eligibility of a borrower for

work-out

concessions of any nature depends upon the facts and circumstances of each transaction, which may change from period to period, and involve management’s judgment regarding the likelihood that the concession will result in the maximum recovery for the Company.

Loans modified as TDRs are placed on

non-accrual

status until we determine that future collection of principal and interest is reasonably assured. This generally requires that the borrower demonstrate performance according to the restructured terms for at least six consecutive months. At ~~March 31,~~June 30, 2019,

non-accrual

TDRs included taxi medallion-related loans with a combined balance of ~~$22.1~~$22.6 million.

Table of Contents

At ~~March 31,~~June 30, 2019, loans on which concessions were made with respect to rate reductions and/or extensions of maturity dates totaled ~~$34.6~~$32.9 million; loans in connection with which forbearance agreements were reached totaled ~~$37,000~~$9.5 million at that date.

Based on the number of loans performing in accordance with their revised terms, our success rates for restructured multi-family loans, and ADC loans were 100%. The success rates for restructured

one-to-four

family and other loans were ~~50%~~67% and ~~85%~~82%, respectively, at ~~March 31,~~June 30, 2019.

Analysis of Troubled Debt Restructurings

The following table sets forth the changes in our TDRs over the ~~three~~six months ended ~~March 31,~~June 30, 2019:

(in thousands)    Accruing    Non-Accrual    Total
Balance at December 31, 2018
   $ 9,162    $ 25,719    $ 34,881
New TDRs
   —      2,667    2,667
Charge-offs
   —      (96 )    (96 )
Loan payoffs, including dispositions and principalpay-downs
   (1,762 )    (1,091 )    (2,853 )






Balance at March 31, 2019
   $ 7,400    $ 27,199    $ 34,599


(in thousands)	Accruing			Non-Accrual			Total
Balance at December 31, 2018	$	9,162		$	25,719		$	34,881
New TDRs		865			20,482			21,347
Charge-offs		—			(5,893	)		(5,893	)
Transferred to repossessed assets		—			(189	)		(189	)
Loan payoffs, including dispositions and principal pay-downs		(4,403	)		(3,321	)		(7,724	)

Balance at June 30, 2019	$	5,624		$	36,798		$	42,422

On a limited basis, we may provide additional credit to a borrower after a loan has been placed on

non-accrual

status or classified as a TDR if, in management’s judgment, the value of the property after the additional loan funding is greater than the initial value of the property plus the additional loan funding amount. During the ~~three~~six months ended ~~March 31,~~June 30, 2019, no such additions were made. Furthermore, the terms of our restructured loans typically would not restrict us from cancelling outstanding commitments for other credit facilities to a borrower in the event of

non-payment

of a restructured loan.

Except for the

non-accrual

loans and TDRs disclosed in this filing, we did not have any potential problem loans at the end of the current ~~first~~

second

quarter that would have caused management to have serious doubts as to the ability of a borrower to comply with present loan repayment terms and that would have resulted in such disclosure if that were the case.

Table of Contents

Asset Quality Analysis

The following table presents information regarding our consolidated allowance for loan losses, our

non-performing

assets, and our 30 to 89 days past due loans at ~~March 31,~~June 30, 2019 and December 31, 2018.

   At or For the At or For the
   Three Months Ended Year Ended
(dollars in thousands)    March 31, 2019 December 31, 2018
Allowance for Loan Losses:

Balance at beginning of period
   $ 159,820 $ 158,046
(Recovery of) provision for losses
   (1,222 ) 18,256
Charge-offs:

Multi-family
   —   (34 )
Commercial real estate
   —   (3,191 )
One-to-four family residential
   —   —
Acquisition, development, and construction
   (2,220 )
Other loans
   (2,079 ) (12,897 )


Total charge-offs
   (2,079 ) (18,342 )
Recoveries:

Multi-family
   —   —
Commercial real estate
   —   137
One-to-four family residential
   —   —
Acquisition, development, and construction
   7 127
Other loans
   110 1,596


Total recoveries
   117 1,860


Net charge-offs
   (1,962 ) (16,482 )


Balance at end of period
   $ 156,636 $ 159,820


Non-Performing Assets:

Non-accrual mortgage loans:

Multi-family
   $ 4,070 $ 4,220
Commercial real estate
   3,007 3,021
One-to-four family residential
   1,637 1,651
Acquisition, development, and construction
   —   —


Totalnon-accrual mortgage loans
   8,714 8,892
Othernon-accrual loans
   49,860 36,614


Totalnon-performing loans
   $ 58,574 $ 45,506
Repossessed assets⁽¹⁾
   12,758 10,794


Totalnon-performing assets
   $ 71,332 $ 56,300


Asset Quality Measures:

Non-performing loans to total loans
   0.14 % 0.11 %
Non-performing assets to total assets
   0.14 0.11
Allowance for loan losses tonon-performing loans
   267.42 351.21
Allowance for loan losses to total loans
   0.39 0.40
Net charge-offs during the period to average loans outstanding during the period
   0.00 0.04
Loans30-89 Days Past Due:

Multi-family
   $ 2,359 $ —
Commercial real estate
   3,278 —
One-to-four family residential
   9 9
Acquisition, development, and construction
   6,608 —
Other loans
   276 555


Total loans30-89 days past due⁽²⁾
   $ 12,530 $ 564


	At or For the			At or For the
	Six Months Ended			Year Ended
(dollars in thousands)	June 30, 2019			December 31, 2018
Allowance for Loan Losses:
Balance at beginning of period	$	159,820		$	158,046
Provision for losses		622			18,256
Charge-offs:
Multi-family		—			(34	)
Commercial real estate		—			(3,191	)
One-to-four family residential		—			—
Acquisition, development, and construction		—			(2,220	)
Other loans		(9,830	)		(12,897	)

Total charge-offs		(9,830	)		(18,342	)
Recoveries:
Multi-family		—			—
Commercial real estate		—			137
One-to-four family residential		—			—
Acquisition, development, and construction		22			127
Other loans		478			1,596

Total recoveries		500			1,860

Net charge-offs		(9,330	)		(16,482	)

Balance at end of period	$	151,112		$	159,820

Non-Performing Assets:
Non-accrual mortgage loans:
Multi-family	$	3,906		$	4,220
Commercial real estate		2,993			3,021
One-to-four family residential		1,143			1,651
Acquisition, development, and construction		—			—

Total non-accrual mortgage loans		8,042			8,892
Other non-accrual loans		43,372			36,614

Total non-performing loans	$	51,414		$	45,506
Repossessed assets (1)		11,691			10,794

Total non-performing assets	$	63,105		$	56,300

Asset Quality Measures:
Non-performing loans to total loans		0.13	%		0.11	%
Non-performing assets to total assets		0.12			0.11
Allowance for loan losses to non-performing loans		293.91			351.21
Allowance for loan losses to total loans		0.37			0.40
Net charge-offs during the period to average loans outstanding during the period		0.02			0.04
Loans 30-89 Days Past Due:
Multi-family	$	1,312		$	—
Commercial real estate		—			—
One-to-four family residential		1,869			9
Acquisition, development, and construction		—			—
Other loans		1,108			555

Total loans 30-89 days past due (2)	$	4,289		$	564

(1)	Includes ~~$10.8~~$9.7 million and $8.2 million of repossessed taxi medallions at ~~March 31,~~June 30, 2019 and December 31, 2018, respectively.

(2)	Includes $0$204,000 and $530,000 of taxi medallion loans at ~~March 31,~~June 30, 2019 and December 31, 2018, respectively.

Table of Contents

Geographical Analysis of
Non-Performing
Loans

The following table presents a geographical analysis of our

non-performing

loans at ~~March 31,~~June 30, 2019:

(in thousands)
New York
   $ 52,014
New Jersey
   4,954
Arizona
   847
All other states
   759


Totalnon-performing loans
   $ 58,574

(in thousands)

New York
$
44,876

New Jersey

4,758

Arizona

833

All other states

947

Total
non-performing
loans
$
51,414

Securities

Securities increased ~~$112.7~~$126.7 million from December 31, 2018 to $5.8 billion or ~~11.0%~~10.9% of total assets at ~~March 31,~~June 30, 2019. During the second quarter of 2017, we reclassified our entire securities portfolio as

“Available-for-Sale”.

Accordingly, at ~~March 31,~~June 30, 2019 and December 31, 2018, we had no securities designated as

“Held-to-Maturity”.

At ~~March 31,~~June 30, 2019, 32% of the securities portfolio was variable rates, mainly

one-

and three-month LIBOR and prime.

Federal Home Loan Bank Stock

As a member of the

FHLB-NY,

the Bank is required to acquire and hold shares of its capital stock, and to the extent FHLB borrowings are utilized, may further invest in FHLB stock. At ~~March 31,~~June 30, 2019 and December 31, 2018, the Bank held

FHLB-NY

stock in the amount of ~~$588.2~~$582.3 million and $644.6 million, respectively.

FHLB-NY

stock continued to be valued at par, with no impairment required at that date.

Dividends from the

FHLB-NY

to the Bank totaled ~~$11.4~~$9.4 million and ~~$9.3~~$9.7 million, respectively, in the three months ended ~~March 31,~~June 30, 2019 and 2018.

Bank-Owned Life Insurance

BOLI is recorded at the total cash surrender value of the policies in the Consolidated Statements of Condition, and the income generated by the increase in the cash surrender value of the policies is recorded in

Non-Interest

Income in the Consolidated Statements of Income and Comprehensive Income. Reflecting an increase in the cash surrender value of the underlying policies, our investment in BOLI rose ~~$4.6~~$9.9 million to ~~$982.3~~$987.5 million in the ~~three~~six months ended ~~March 31,~~June 30, 2019.

Goodwill

We record goodwill in our Consolidated Statements of Condition in connection with certain of our business combinations. Goodwill, which is tested at least annually for impairment, refers to the difference between the purchase price and the fair value of an acquired company’s assets, net of the liabilities assumed. Goodwill totaled $2.4 billion at both ~~March 31,~~June 30, 2019 and December 31, 2018. For more information about the Company’s goodwill, see the discussion of “Critical Accounting Policies” earlier in this report.

Sources of Funds

The Parent Company (i.e., the Company on an unconsolidated basis) has three primary funding sources for the payment of dividends, share repurchases, and other corporate uses: dividends paid to the Company by the Banks; capital raised through the issuance of stock; and funding raised through the issuance of debt instruments.

On a consolidated basis, our funding primarily stems from a combination of the following sources: deposits; borrowed funds, primarily in the form of wholesale borrowings; the cash flows generated through the repayment and sale of loans; and the cash flows generated through the repayment and sale of securities.

Loan repayments and sales totaled ~~$1.7~~$4.3 billion in the ~~three~~six months ended ~~March 31,~~June 30, 2019, down $38.0 million from the ~~$1.9~~$4.3 billion recorded in the year-earlier ~~three~~six months. Cash flows from the repayment and sales of securities totaled ~~$589.0~~$870.5 million and ~~$346.6~~$416.6 million, respectively, in the corresponding periods, while purchases of securities totaled ~~$655.4~~$913.0 million and ~~$292.9 million,~~$1.1 billion, respectively.

Deposits

Our ability to retain and attract deposits depends on numerous factors, including customer satisfaction, the rates of interest we pay, the types of products we offer, and the attractiveness of their terms. From time to time, we have chosen not to compete actively for deposits, depending on our access to deposits through acquisitions, the availability of lower-cost funding sources, the impact of competition on pricing, and the need to fund our loan demand.

~~In the three months ended March 31,~~

Table of Contents

At June 30, 2019, total deposits of ~~$31.6~~$32.3 billion were up ~~$836.7 million~~$1.6 billion as compared to the level recorded at December 31, 2018. CDs represented ~~40.4%~~44.2% of total deposits at the end of the ~~first~~second quarter, and total deposits represented ~~60.6%~~61.3% of total assets at that date.

Included in the ~~March 31,~~June 30, 2019 balance of deposits were institutional deposits of ~~$1.8~~$1.3 billion and municipal deposits of ~~$1.1~~$1.4 billion, as compared to $1.8 billion and $961.9 million, respectively, at December 31, 2018. Brokered deposits rose ~~$5.9~~$889.8 million during the first ~~quarter,~~six months of the year to ~~$4.0~~$4.9 billion, reflecting ~~an $114.0~~a $483.2 million decrease in brokered money market accounts to ~~$1.8~~$1.4 billion and a ~~$51.8 million~~$1.3 billion increase in brokered CDs to ~~$1.4~~$2.6 billion. In addition, at ~~March 31,~~June 30, 2019, we had ~~$854.2~~$816.9 million of brokered interest bearing checking accounts, an increase of ~~$68.1~~$30.8 million from December 31, 2018. The extent to which we accept brokered deposits depends on various factors, including the availability and pricing of such wholesale funding sources, and the availability and pricing of other sources of funds.

Borrowed Funds

Borrowed funds consist primarily of wholesale borrowings (i.e.,

FHLB-NY

advances, repurchase agreements, and federal funds purchased) and, to a far lesser extent, junior subordinated debentures. ~~In the three months ended March 31,~~As of June 30, 2019, the balance of borrowed funds decreased ~~$950.0 million~~$1.1 billion from

year-end

2018 to ~~$13.3~~$13.1 billion, representing ~~25.4%~~24.8% of total assets, at that date. The majority of the decrease was related to a ~~higher~~lower balance of wholesale borrowings.

Wholesale Borrowings

Wholesale borrowings declined ~~$950.0 million~~$1.1 billion from the

year-end

2018 amount to ~~$12.6~~$12.4 billion, representing ~~24.2%~~23.5% of total assets at ~~March 31,~~June 30, 2019.

FHLB-NY

advances decreased ~~$1.3~~$1.4 billion since December 31, 2018, to ~~$11.8~~$11.6 billion, while the balance of repurchase agreements were $800 million at ~~March 31,~~June 30, 2019 and $500 million at December 31, 2018.

Subordinated Notes

On November 6, 2018, the Company issued $300 million aggregate principal amount of its 5.90%

Fixed-to-Floating

Rate Subordinated Notes due 2028. The Company intends to use the net proceeds from the Offering for general corporate purposes, which may include opportunistic repurchases of shares of its common stock pursuant to its previously announced share repurchase program. The Notes were offered to the public at 100% of their face amount. At ~~March 31,~~June 30, 2019, the balance of subordinated notes was ~~$294.6~~$294.8 million, which excludes certain costs related to their issuance.

Junior Subordinated Debentures

Junior subordinated debentures totaled ~~$359.5~~$359.7 million at ~~the end of the current first quarter,~~June 30, 2019, comparable to the balance at December 31, 2018.

Risk Definitions

The following section outlines the definitions of interest rate risk, market risk, and liquidity risk, and how the Company manages market and interest rate risk:

Interest Rate Risk

–Interest rate risk is the risk to earnings or capital arising from movements in interest rates. Interest rate risk arises from differences between the timing of rate changes and the timing of cash flows

(re-pricing

risk); from changing rate relationships among different yield curves affecting Company activities (basis risk); from changing rate relationships across the spectrum of maturities (yield curve risk); and from interest-related options embedded in a bank’s products (options risk). The evaluation of interest rate risk must consider the impact of complex, illiquid hedging strategies or products, and also the potential impact on fee income (e.g. prepayment income) which is sensitive to changes in interest rates. In those situations where trading is separately managed, this refers to structural positions and not trading portfolios.

Market Risk –

Market risk is the risk to earnings or capital arising from changes in the value of portfolios of financial instruments. This risk arises from market-making, dealing, and position-taking activities in interest rate, foreign exchange, equity, and commodities markets. Many banks use the term “price risk” interchangeably with market risk; this is because market risk focuses on the changes in market factors (e.g., interest rates, market liquidity, and volatilities) that affect the value of traded instruments. The primary accounts affected by market risk are those which are revalued for financial presentation (e.g., trading accounts for securities, derivatives, and foreign exchange products).

Table of Contents

Liquidity Risk –

Liquidity risk is the risk to earnings or capital arising from a bank’s inability to meet its obligations when they become due, without incurring unacceptable losses. Liquidity risk includes the inability to manage unplanned decreases or changes in funding sources. Liquidity risk also arises from a bank’s failure to recognize or address changes in market conditions that affect the ability to liquidate assets quickly and with minimal loss in value.

Management of Market and Interest Rate Risk

We manage our assets and liabilities to reduce our exposure to changes in market interest rates. The asset and liability management process has three primary objectives: to evaluate the interest rate risk inherent in certain balance sheet accounts; to determine the appropriate level of risk, given our business strategy, risk appetite, operating environment, capital and liquidity requirements, and performance objectives; and to manage that risk in a manner consistent with guidelines approved by the Boards of Directors of the Company and the Bank.

Market and Interest Rate Risk

As a financial institution, we are focused on reducing our exposure to interest rate volatility. Changes in interest rates pose the greatest challenge to our financial performance, as such changes can have a significant impact on the level of income and expense recorded on a large portion of our interest-earning assets and interest-bearing liabilities, and on the market value of all interest-earning assets, other than those possessing a short term to maturity. To reduce our exposure to changing rates, the Boards of Directors and management monitor interest rate sensitivity on a regular or as needed basis so that adjustments to the asset and liability mix can be made when deemed appropriate.

The actual duration of

held-for-investment

mortgage loans and mortgage-related securities can be significantly impacted by changes in prepayment levels and market interest rates. The level of prepayments may be impacted by a variety of factors, including the economy in the region where the underlying mortgages were originated; seasonal factors; demographic variables; and the assumability of the underlying mortgages. However, the largest determinants of prepayments are interest rates and the availability of refinancing opportunities.

We managed our interest rate risk by taking the following actions: (1) We continued to emphasize the origination and retention of intermediate-term assets, primarily in the form of multi-family and CRE loans; (2) We continued the origination of certain C&I loans that feature floating interest rates; (3) We replaced maturing wholesale borrowings with longer term borrowings, including some with callable features; and (4) We entered into an interest rate swap with a notional amount of $2.0 billion to hedge certain real estate loans.

Interest Rate Sensitivity Analysis

The matching of assets and liabilities may be analyzed by examining the extent to which such assets and liabilities are “interest rate sensitive” and by monitoring a bank’s interest rate sensitivity “gap.” An asset or liability is said to be interest rate sensitive within a specific time frame if it will mature or reprice within that period of time. The interest rate sensitivity gap is defined as the difference between the amount of interest-earning assets maturing or repricing within a specific time frame and the amount of interest-bearing liabilities maturing or repricing within that same period of time.

In a rising interest rate environment, an institution with a negative gap would generally be expected, absent the effects of other factors, to experience a greater increase in the cost of its interest-bearing liabilities than it would in the yield on its interest-earning assets, thus producing a decline in its net interest income. Conversely, in a declining rate environment, an institution with a negative gap would generally be expected to experience a lesser reduction in the yield on its interest-earning assets than it would in the cost of its interest-bearing liabilities, thus producing an increase in its net interest income.

In a rising interest rate environment, an institution with a positive gap would generally be expected to experience a greater increase in the yield on its interest-earning assets than it would in the cost of its interest-bearing liabilities, thus producing an increase in its net interest income. Conversely, in a declining rate environment, an institution with a positive gap would generally be expected to experience a lesser reduction in the cost of its interest-bearing liabilities than it would in the yield on its interest-earning assets, thus producing a decline in its net interest income.

At ~~March 31,~~June 30, 2019, our

one-year

gap was a negative ~~17.91%~~13.46%, compared to a negative 22.56% at December 31, 2018.

The change in our

one-year

gap reflects an increase in expected prepayments on loans coupled with the addition of the previously mentioned interest rate swap, partially offset by an increase in CDs maturing within one year.

The table on the following page sets forth the amounts of interest-earning assets and interest-bearing liabilities outstanding at ~~March 31,~~June 30, 2019 which, based on certain assumptions stemming from our historical experience, are expected to reprice or mature in each of the future time periods shown. Except as stated below, the amounts of assets and liabilities shown as repricing or maturing during a particular time period were determined in accordance with the earlier of (1) the term to repricing, or (2) the contractual terms of the asset or liability.

Table of Contents

The table provides an approximation of the projected repricing of assets and liabilities at ~~March 31,~~June 30, 2019 on the basis of contractual maturities, anticipated prepayments, and scheduled rate adjustments within a three-month period and subsequent selected time intervals. For residential mortgage-related securities, prepayment rates are forecasted at a weighted average CPR of 9% per annum; for multi-family and CRE loans, prepayment rates are forecasted at weighted average CPRs of ~~16%~~21% and ~~10%~~14% per annum, respectively. Borrowed funds were not assumed to prepay.

Savings, interest bearing checking and money market accounts were assumed to decay based on a comprehensive statistical analysis that incorporated our historical deposit experience. Based on the results of this analysis, savings accounts were assumed to decay at a rate of ~~59%~~60% for the first five years and ~~41%~~40% for years six through ten. Interest-bearing checking accounts were assumed to decay at a rate of ~~76%~~73% for the first five years and ~~24%~~27% for years six through ten. The decay assumptions reflect the prolonged low interest rate environment and the uncertainty regarding future depositor behavior. Including those accounts having specified repricing dates, money market accounts were assumed to decay at a rate of 83% for the first five years and 17% for years six through ten.

   At March 31, 2019
(dollars in thousands)    Three
Months
or Less Four to
Twelve
Months More Than
One Year
to Three Years More Than
Three Years
to Five Years More Than
Five Years
to 10 Years More
Than
10 Years Total
INTEREST-EARNING ASSETS:

Mortgage and other loans⁽¹⁾
   $ 5,677,751 $ 5,711,260 $ 15,954,426 $ 10,804,063 $ 2,199,780 $ 120,165 $ 40,467,445
Mortgage-related securities⁽²⁾⁽³⁾
   45,535 148,936 559,523 743,713 648,409 704,644 2,850,760
Other securities⁽²⁾
   1,981,240 226,498 53,889 51,019 878,933 270,501 3,462,080
Interest-earning cash and cash equivalents
   831,988 —   —   —   —   —   831,988


Total interest-earning assets
   8,536,514 6,086,694 16,567,838 11,598,795 3,727,122 1,095,310 47,612,273


INTEREST-BEARING LIABILITIES:

Interest-bearing checking and money market accounts
   6,017,299 808,363 1,462,989 860,652 2,333,288 —   11,482,591
Savings accounts
   700,708 1,015,136 616,857 455,364 1,972,812 —   4,760,877
Certificates of deposit
   3,160,574 7,362,289 2,043,534 199,864 1,518 —   12,767,779
Borrowed funds
   1,144,926 3,750,000 2,572,661 —   5,650,000 140,323 13,257,910


Total interest-bearing liabilities
   11,023,507 12,935,788 6,696,041 1,515,880 9,957,618 140,323 42,269,157


Interest rate sensitivity gap per period⁽⁴⁾
   $ (2,486,993 ) $ (6,849,094 ) $ 9,871,797 $ 10,082,915 $ (6,230,496 ) $ 954,987 $ 5,343,116


Cumulative interest rate sensitivity gap
   $ (2,486,993 ) $ (9,336,087 ) $ 535,710 $ 10,618,625 $ 4,388,129 $ 5,343,116


Cumulative interest rate sensitivity gap as a percentage of total assets
   (4.77 )% (17.91 )% 1.03 % 20.37 % 8.42 % 10.25 %
Cumulative net interest-earning assets as a percentage of net interest-bearing liabilities
   77.44 % 61.03 % 101.75 % 133.01 % 110.42 % 112.64 %

Table of Contents


	At June 30, 2019
(dollars in thousands)	Three Months or Less			Four to Twelve Months			More Than One Year to Three Years			More Than Three Years to Five Years			More Than Five Years to 10 Years			More Than 10 Years			Total
INTEREST-EARNING ASSETS:
Mortgage and other loans (1)	$	6,109,884		$	7,462,959		$	16,178,067		$	9,014,218		$	1,849,468		$	210,691		$	40,825,287
Mortgage-related securities (2)(3)		66,277			177,562			589,122			714,331			627,149			600,714			2,775,155
Other securities (2)		2,581,223			585,042			238,540			48,496			43,428			48,610			3,545,339
Interest-earning cash and cash equivalents		1,064,238			—			—			—			—			—			1,064,238

Total interest-earning assets		9,821,622			8,225,563			17,005,729			9,777,045			2,520,045			860,015			48,210,019

INTEREST-BEARING LIABILITIES:
Interest-bearing checking and money market accounts		5,100,667			824,355			1,505,442			898,301			2,441,595			—			10,770,360
Savings accounts		812,374			956,245			662,244			442,044			1,927,116			—			4,800,023
Certificates of deposit		3,615,965			8,877,805			1,595,471			196,673			372			—			14,286,286
Borrowed funds		544,926			4,419,000			1,927,661			—			6,050,000			140,551			13,082,138

Total interest-bearing liabilities		10,073,932			15,077,405			5,690,818			1,537,018			10,419,083			140,551			42,938,807

Interest rate sensitivity gap per period (4)	$	(252,310	)	$	(6,851,842	)	$	11,314,911		$	8,240,027		$	(7,899,038	)	$	719,464		$	5,271,212

Cumulative interest rate sensitivity gap	$	(252,310	)	$	(7,104,152	)	$	4,210,759		$	12,450,786		$	4,551,748		$	5,271,212

Cumulative interest rate sensitivity gap as a percentage of total assets		(0.48	)%		(13.46	)%		7.98	%		23.59	%		8.62	%		9.99	%
Cumulative net interest-earning assets as a percentage of net interest-bearing liabilities		97.50	%		71.75	%		113.65	%		138.45	%		110.64	%		112.28	%

(1)	For the purpose of the gap analysis, non-performing loans and the allowances for loan losses have been excluded.

(2)	Mortgage-related and other securities, including FHLB stock, are shown at their respective carrying amounts.

(3)	Expected amount based, in part, on historical experience.

(4)	The interest rate sensitivity gap per period represents the difference between interest-earning assets and interest-bearing liabilities.

Table of Contents

Prepayment and deposit decay rates can have a significant impact on our estimated gap. While we believe our assumptions to be reasonable, there can be no assurance that the assumed prepayment and decay rates will approximate actual future loan and securities prepayments and deposit withdrawal activity.

To validate our prepayment assumptions for our multi-family and CRE loan portfolios, we perform a monthly analysis, during which we review our historical prepayment rates and compare them to our projected prepayment rates. We continually review the actual prepayment rates to ensure that our projections are as accurate as possible, since prepayments on these types of loans are not as closely correlated to changes in interest rates as prepayments on

one-to-four

family loans tend to be. In addition, we review the call provisions, if any, in our borrowings and investment portfolios and, on a monthly basis, compare the actual calls to our projected calls to ensure that our projections are reasonable.

As of ~~March 31,~~June 30, 2019, the impact of a

100-bp

decline in market interest rates would have increased our projected prepayment rates for multi-family and CRE loans by a constant prepayment rate of ~~16.21%~~18.95% per annum. Conversely, the impact of a

100-bp

increase in market interest rates would have decreased our projected prepayment rates for multi-family and CRE loans by a constant prepayment rate of ~~4.57%~~8.92% per annum.

Certain shortcomings are inherent in the method of analysis presented in the preceding Interest Rate Sensitivity Analysis. For example, although certain assets and liabilities may have similar maturities or periods to repricing, they may react in different degrees to changes in market interest rates. The interest rates on certain types of assets and liabilities may fluctuate in advance of the market, while interest rates on other types may lag behind changes in market interest rates. Additionally, certain assets, such as adjustable-rate loans, have features that restrict changes in interest rates both on a short-term basis and over the life of the asset. Furthermore, in the event of a change in interest rates, prepayment and early withdrawal levels would likely deviate from those assumed in calculating the table. Also, the ability of some borrowers to repay their adjustable-rate loans may be adversely impacted by an increase in market interest rates.

Interest rate sensitivity is also monitored through the use of a model that generates estimates of the change in our ~~NPV~~Economic Vale of Equity (“EVE”) over a range of interest rate scenarios. ~~NPV~~EVE is defined as the net present value of expected cash flows from assets, liabilities, and

off-balance

sheet contracts. The ~~NPV~~EVE ratio, under any interest rate scenario, is defined as the ~~NPV~~EVE in that scenario divided by the market value of assets in the same scenario. The model assumes estimated loan prepayment rates, reinvestment rates, and deposit decay rates similar to those utilized in formulating the preceding Interest Rate Sensitivity Analysis.

Based on the information and assumptions in effect at ~~March 31,~~June 30, 2019, the following table reflects the estimated percentage change in our ~~NPV,~~EVE, assuming the changes in interest rates noted:

Change in Interest Rates
(in basis points)⁽¹⁾

Estimated Percentage Change in
Net Portfolio Value
+100
   (4.20)%
+200
   (10.28)%
-100
   (1.57)%


Change in Interest Rates (in basis points) (1)		Estimated Percentage Change in Economic Value of Equity
+100		(3.03)%
+200		(9.23)%
-100		(2.99)%

(1)	The impact of a 200-bp reduction in interest rates is not presented in view of the current level of the federal funds rate and other short-term interest rates.

The net changes in ~~NPV~~EVE presented in the preceding table are within the parameters approved by the Boards of Directors of the Company and the ~~Banks.~~

Bank.

As with the Interest Rate Sensitivity Analysis, certain shortcomings are inherent in the methodology used in the preceding interest rate risk measurements. Modeling changes in ~~NPV~~EVE requires that certain assumptions be made which may or may not reflect the manner in which actual yields and costs respond to changes in market interest rates. In this regard, the ~~NPV~~EVE Analysis presented above assumes that the composition of our interest rate sensitive assets and liabilities existing at the beginning of a period remains constant over the period being measured, and also assumes that a particular change in interest rates is reflected uniformly across the yield curve, regardless of the duration to maturity or repricing of specific assets and liabilities. Furthermore, the model does not take into account the benefit of any strategic actions we may take to further reduce our exposure to interest rate risk. Accordingly, while the ~~NPV~~EVE Analysis provides an indication of our interest rate risk exposure at a particular point in time, such measurements are not intended to, and do not, provide a precise forecast of the effect of changes in market interest rates on our net interest income, and may very well differ from actual results.

Table of Contents

We also utilize an internal net interest income simulation to manage our sensitivity to interest rate risk. The simulation incorporates various market-based assumptions regarding the impact of changing interest rates on future levels of our financial assets and liabilities. The assumptions used in the net interest income simulation are inherently uncertain. Actual results may

differ significantly from those presented in the following table, due to the frequency, timing, and magnitude of changes in interest rates; changes in spreads between maturity and repricing categories; and prepayments, among other factors, coupled with any actions taken to counter the effects of any such changes.

Based on the information and assumptions in effect at ~~March 31,~~June 30, 2019, the following table reflects the estimated percentage change in future net interest income for the next twelve months, assuming the changes in interest rates noted:

Change in Interest Rates
(in basis points)⁽¹⁾⁽²⁾

Estimated Percentage Change in
Future Net Interest Income
+100
   (3.28)%
+200
   (5.74)%
-100
   4.25%


Change in Interest Rates (in basis points) (1)(2)		Estimated Percentage Change in Future Net Interest Income
+100		(2.54)%
+200		(4.62)%
-100		2.48%

(1)	In general, short- and long-term rates are assumed to increase in parallel fashion across all four quarters and then remain unchanged.

(2)	The impact of a 200-bp reduction in interest rates is not presented in view of the current level of the federal funds rate and other short-term interest rates.

Future changes in our mix of assets and liabilities may result in greater changes to our gap, NPV, and/or net interest income simulation.

In the event that our NPV and net interest income sensitivities were to breach our internal policy limits, we would undertake the following actions to ensure that appropriate remedial measures were put in place:

Our ALCO Committee would inform the Board of Directors of the variance, and present recommendations to the Board regarding proposed courses of action to restore conditions to within-policy tolerances.

In formulating appropriate strategies, the ALCO Committee would ascertain the primary causes of the variance from policy tolerances, the expected term of such conditions, and the projected effect on capital and earnings.

Where temporary changes in market conditions or volume levels result in significant increases in risk, strategies may involve reducing open positions or employing synthetic hedging techniques to more immediately reduce risk exposure. Where variance from policy tolerances is triggered by more fundamental imbalances in the risk profiles of core loan and deposit products, a remedial strategy may involve restoring balance through natural hedges to the extent possible before employing synthetic hedging techniques. Other strategies might include:

Asset restructuring, involving sales of assets having higher risk profiles, or a gradual restructuring of the asset mix over time to affect the maturity or repricing schedule of assets;

Liability restructuring, whereby product offerings and pricing are altered or wholesale borrowings are employed to affect the maturity structure or repricing of liabilities;

Expansion or shrinkage of the balance sheet to correct imbalances in the repricing or maturity periods between assets and liabilities; and/or

Use or alteration of

off-balance

sheet positions, including interest rate swaps, caps, floors, options, and forward purchase or sales commitments.

In connection with our net interest income simulation modeling, we also evaluate the impact of changes in the slope of the yield curve. At ~~March 31,~~June 30, 2019, our analysis indicated that an immediate inversion of the yield curve would be expected to result in a ~~0.07%~~6.51% decrease in net interest income; conversely, an immediate steepening of the yield curve would be expected to result in a ~~4.99%~~9.48% increase in net interest income.

It should be noted that the yield curve changes in these scenarios were updated, given the changing market rate environment, which resulted in an increase in the income sensitivity.

Liquidity

We manage our liquidity to ensure that cash flows are sufficient to support our operations, and to compensate for any temporary mismatches between sources and uses of funds caused by variable loan and deposit demand.

We monitor our liquidity daily to ensure that sufficient funds are available to meet our financial obligations. Our most liquid assets are cash and cash equivalents, which totaled ~~$990.0 million~~$1.2 billion and $1.5 billion, respectively, at ~~March 31,~~June 30, 2019 and December 31, 2018. As in the past, our portfolios of loans and securities provided liquidity in the first ~~three~~six months of the year, with cash flows from the repayment and sale of loans totaling ~~$1.7~~$4.3 billion and cash flows from the repayment and sale of securities totaling ~~$589.0~~$870.5 million.

Table of Contents

Additional liquidity stems from the retail, institutional, and municipal deposits we gather and from our use of wholesale funding sources, including brokered deposits and wholesale borrowings. We also have access to the ~~Banks’~~Bank’s approved lines of credit with various counterparties, including the

FHLB-NY.

The availability of these wholesale funding sources is generally based on the available amount of mortgage loan collateral under a blanket lien we have pledged to the respective institutions and, to a lesser extent, the available amount of securities that may be pledged to collateralize our borrowings. At ~~March 31,~~June 30, 2019, our available borrowing capacity with the

FHLB-NY

was $8.9 billion. In addition, the Bank had $5.7 billion of

available-for-sale

securities, at that date.

Furthermore, the Bank has agreements with the

FRB-NY

that enables it to access the discount window as a further means of enhancing their liquidity if need be. In connection with their agreements, the Bank pledged certain loans and securities to collateralize any funds they may borrow. At ~~March 31,~~June 30, 2019, the maximum amount the Bank could borrow from the

FRB-NY

was ~~$1.5~~$1.3 billion. There were no borrowings against either of these lines of credit at that date.

Our primary investing activity is loan production. In the first ~~three~~six months of 2019, the volume of loans originated for investment was ~~$2.0~~$5.0 billion. During this time, the net cash used in investing activities totaled ~~$367.6~~$697.6 million. Our operating activities provided net cash of ~~$158.4~~$259.0 million, while the net cash ~~used in~~provided by our financing activities totaled ~~$275.8~~$192.0 million.

CDs due to mature in one year or less ~~from March 31,~~as of June 30, 2019 totaled ~~$10.5~~$12.5 billion, representing ~~82.4%~~87.5% of total CDs at that date. Our ability to retain these CDs and to attract new deposits depends on numerous factors, including customer satisfaction, the rates of interest we pay on our deposits, the types of products we offer, and the attractiveness of their terms. However, there are times when we may choose not to compete for such deposits, depending on the availability of lower-cost funding, the competitiveness of the market and its impact on pricing, and our need for such deposits to fund loan demand, as previously discussed.

The Parent Company is a separate legal entity from the Bank and must provide for its own liquidity. In addition to operating expenses and any share repurchases, the Parent Company is responsible for paying dividends declared to our shareholders. As a Delaware corporation, the Parent Company is able to pay dividends either from surplus or, in case there is no surplus, from net profits for the fiscal year in which the dividend is declared and/or the preceding fiscal year.

In each of the four quarters of 2018, the Company was required to receive a

non-objection

from the FRB to pay all dividends;

non-objections

were received from the FRB in all four quarters of the year. Beginning in 2019, the Company no longer is required to receive

non-objection

from the FRB to pay dividends.

The Parent Company’s ability to pay dividends may also depend, in part, upon dividends it receives from the Bank. The ability of the Community Bank to pay dividends and other capital distributions to the Parent Company is generally limited by New York State Banking Law and regulations, and by certain regulations of the FDIC. In addition, the Superintendent of the New York State Department of Financial Services (the “Superintendent”), the FDIC, and the FRB, for reasons of safety and soundness, may prohibit the payment of dividends that are otherwise permissible by regulations.

Under New York State Banking Law, a New York State-chartered stock-form savings bank or commercial bank may declare and pay dividends out of its net profits, unless there is an impairment of capital. However, the approval of the Superintendent is required if the total of all dividends declared in a calendar year would exceed the total of a bank’s net profits for that year, combined with its retained net profits for the preceding two years. In the ~~three~~six months ended ~~March 31,~~June 30, 2019, the Bank paid dividends totaling ~~$95.0~~$190.0 million to the Parent Company, leaving ~~$265.7~~$277.3 million they could dividend to the Parent Company without regulatory approval at that date. Additional sources of liquidity available to the Parent Company at ~~March 31,~~June 30, 2019 included ~~$170.2~~$170.5 million in cash and cash equivalents. If the Bank was to apply to the Superintendent for approval to make a dividend or capital distribution in excess of the dividend amounts permitted under the regulations, there can be no assurance that such application would be approved.

Capital Position

On March 17, 2017, we issued 515,000 shares of preferred stock. The offering generated capital of $502.8 million, net of underwriting and other issuance costs, for general corporate purposes, with the bulk of the proceeds being distributed to the Community Bank.

On October 24, 2018, the Company announced that it had received regulatory approval to repurchase its common stock. Accordingly, the Board of Directors approved a $300 million common share repurchase program. The repurchase program was

Table of Contents

funded through the issuance of a like amount of subordinated notes. ~~To date~~As of June 30, 2019, the Company has repurchased a total of 23.9 million shares at an average price of $9.54 or an aggregate purchase price of $227.9 million, leaving $72.1 million remaining under the current authorization.

Common stockholders’ equity represented ~~11.75%~~11.69% and 11.85% of total assets at ~~March 31,~~June 30, 2019 and December 31, 2018, and was equivalent to a book value per common share of ~~$13.11,~~$13.21, and $12.99 at the respective dates. We calculate book value per common share by dividing the amount of common stockholders’ equity at the end of a period by the number of common shares outstanding at the same date. At ~~March 31,~~June 30, 2019 and December 31, 2018, we had outstanding common shares of ~~467,236,136~~467,358,939 and 473,536,604, respectively.

Tangible common stockholders’ equity was relatively stable at $3.7 billion, representing 7.44% of tangible assets and a tangible book value per common share of ~~$7.92~~$8.01 at ~~March 31,~~June 30, 2019. At December 31, 2018, tangible common stockholders’ equity totaled $3.7 billion or 7.51% of tangible assets and a tangible book value per common share of $7.85.

We calculate tangible common stockholders’ equity by subtracting the amount of goodwill recorded at the end of a period from the amount of common stockholders’ equity recorded at the same date. At ~~March 31,~~June 30, 2019 and December 31, 2018 we recorded goodwill of $2.4 billion, respectively, at the corresponding dates. (See the discussion and reconciliations of stockholders’ equity, common stockholders’ equity, and tangible common stockholders’ equity; total assets and tangible assets; and the related financial measures that appear earlier in this report.)

Stockholders’ equity, common stockholders’ equity, and tangible common stockholders’ equity include AOCL, which decreased ~~$30.7~~$58.7 million from the balance at the end of last year and ~~increased $1.2~~decreased $42.7 million from the

year-ago

quarter to ~~$57.0~~$28.9 million at ~~March 31,~~June 30, 2019. The

year-to-date ~~increase~~

decrease was primarily the result of a ~~$28.9~~$55.1 million ~~increase~~change in the net unrealized gain (loss) on

available-for-sale

securities, net of tax, from a loss of $10.5 million at December 31, 2018 to ~~$18.3~~a gain of $44.6 million at June 30, 2019 and a ~~$30.7~~$3.6 million decrease in net unrealized loss on pension and post-retirement obligations, net of tax, to ~~$69.3~~$67.4 million.

At ~~March 31,~~June 30, 2019, our capital measures continued to exceed the minimum federal requirements for a bank holding company and for a bank. The following table sets forth our common equity tier 1, tier 1 risk-based, total risk-based, and leverage capital amounts and ratios on a consolidated basis and for the Bank on a stand-alone basis, as well as the respective minimum regulatory capital requirements, at that date:

Regulatory Capital Analysis (the Company)

   Risk-Based Capital
At March 31, 2019    Common Equity
Tier 1 Tier 1 Total Leverage Capital
(dollars in thousands)    Amount    Ratio Amount    Ratio Amount    Ratio Amount    Ratio
Total capital
   $ 3,759,748    10.27 % $ 4,262,587    11.65 % $ 5,061,796    13.83 % $ 4,262,587    8.68 %
Minimum for capital adequacy purposes
   1,647,190    4.50 2,196,254    6.00 2,928,338    8.00 1,964,854    4.00










Excess
   $ 2,112,558    5.77 % $ 2,066,333    5.65 % $ 2,133,458    5.83 % $ 2,297,733    4.68 %


	Risk-Based Capital
At June 30, 2019	Common Equity Tier 1					Tier 1					Total					Leverage Capital
(dollars in thousands)	Amount		Ratio			Amount		Ratio			Amount		Ratio			Amount		Ratio
Total capital	$	3,777,348		10.02	%	$	4,280,187		11.36	%	$	5,074,092		13.46	%	$	4,280,187		8.64	%
Minimum for capital adequacy purposes		1,696,189		4.50			2,261,586		6.00			3,015,448		8.00			1,981,872		4.00

Excess	$	2,081,159		5.52	%	$	2,018,601		5.36	%	$	2,058,644		5.46	%	$	2,298,315		4.64	%

At ~~March 31,~~June 30, 2019, our total risk-based capital ratio exceeded the minimum requirement for capital adequacy purposes by ~~583~~546 bp and the fully-phased in capital conservation buffer by ~~333~~296 bp.

Regulatory Capital Analysis (New York Community Bank)

   Risk-Based Capital
At March 31, 2019    Common Equity
Tier 1 Tier 1 Total Leverage Capital
(dollars in thousands)    Amount    Ratio Amount    Ratio Amount    Ratio Amount    Ratio
Total capital
   $ 4,745,185    12.97 % $ 4,745,185    12.97 % $ 4,902,922    13.40 % $ 4,745,185    9.66 %
Minimum for capital adequacy purposes
   1,646,714    4.50 2,195,619    6.00 2,927,492    8.00 1,964,144    4.00










Excess
   $ 3,098,471    8.47 % $ 2,549,566    6.97 % $ 1,975,430    5.40 % $ 2,781,041    5.66 %


	Risk-Based Capital
At June 30, 2019	Common Equity Tier 1					Tier 1					Total					Leverage Capital
(dollars in thousands)	Amount		Ratio			Amount		Ratio			Amount		Ratio			Amount		Ratio
Total capital	$	4,756,803		12.63	%	$	4,756,803		12.63	%	$	4,909,007		13.03	%	$	4,756,803		9.60	%
Minimum for capital adequacy purposes		1,695,431		4.50			2,260,574		6.00			3,014,099		8.00			1,981,282		4.00

Excess	$	3,061,372		8.13	%	$	2,496,229		6.63	%	$	1,894,908		5.03	%	$	2,775,521		5.60	%

Table of Contents

The Bank also exceeded the minimum capital requirements to be categorized as “Well Capitalized.” To be categorized as well capitalized, a bank must maintain a minimum common equity tier 1 ratio of 6.50%; a minimum tier 1 risk-based capital ratio of 8.00%; a minimum total risk-based capital ratio of 10.00%; and a minimum leverage capital ratio of 5.00%.

Earnings Summary for the Three Months Ended ~~March 31,~~June 30, 2019

year-to-date

basis, net income was $194.8 million, down 9% compared to the first six months of 2018. Net income available to common shareholders for the second quarter of 2019 was $89.0 million, or $0.19 per common share, compared to $89.4 million, down 9.1% compared to $98.3 million in the year-ago first quarter. In the current first quarter period, the Company paid $3.5 million in severance costs and $5.5 million related to branch rationalization costs, whereas no such costs were incurred in the first quarter of last year. Net income was also ~~impacted by a $70.8 million increase in interest expense on interest-bearing liabilities compared to the year-ago quarter. Diluted earnings~~$0.19 per common share for the ~~three months ended March 31,~~first quarter of 2019 ~~was $0.19 as compared to~~and $99.1 million, or $0.20 per common share for the ~~three months ended March 31,~~second quarter of 2018.

Net Interest Income

Net interest income is our primary source of income. Its level is a function of the average balance of our interest-earning assets, the average balance of our interest-bearing liabilities, and the spread between the yield on such assets and the cost of such liabilities. These factors are influenced by both the pricing and mix of our interest-earning assets and our interest-bearing liabilities which, in turn, are impacted by various external factors, including the local economy, competition for loans and deposits, the monetary policy of the FOMC, and market interest rates.

Net interest income is also influenced by the level of prepayment income primarily generated in connection with the prepayment of our multi-family and CRE loans, as well as securities. Since prepayment income is recorded as interest income, an increase or decrease in its level will also be reflected in the average yields (as applicable) on our loans, securities, and interest-earning assets, and therefore in our interest rate spread and net interest margin.

It should be noted that the level of prepayment income on loans recorded in any given period depends on the volume of loans that refinance or prepay during that time. Such activity is largely dependent on such external factors as current market conditions, including real estate values, and the perceived or actual direction of market interest rates. In addition, while a decline in market interest rates may trigger an increase in refinancing and, therefore, prepayment income, so too may an increase in market interest rates. It is not unusual for borrowers to lock in lower interest rates when they expect, or see, that market interest rates are rising rather than risk refinancing later at a still higher interest rate.

Linked-Quarter and Year-Over-Year Comparison

Both the year-over-year and sequential decline in net interest income was primarily attributable to an increase in our cost of funds, as short-term interest rates rose throughout the second half of 2017 and all of 2018. This was partially offset by higher yields on our loan portfolio, as well as continued loan growth.

Details of the decline in net interest income follow:

Interest income of ~~$446.2~~$453.8 million in the current ~~first~~second quarter increased ~~$41.8~~$36.4 million from the year earlier quarter and ~~$3.3~~$7.6 million from the amount reported in the trailing quarter. Interest income from loans of ~~$379.8~~$387.6 million increased ~~$23.9~~$19.2 million compared to the

year-ago

quarter and ~~$4.5~~$7.8 million compared to the prior quarter, while interest income from securities and money market investments increased ~~$18.0~~$17.2 million from the

year-ago

quarter ~~but decreased $1.2 million from~~and was unchanged compared to the ~~trailing quarter to $66.4 million.~~

prior quarter.

Interest income was driven by a ~~$458.0~~$449.1 million ~~decrease~~increase in average earning assets to ~~$47.0~~$47.5 billion ~~offset by~~along with a ~~seven~~two bp increase on the average yield to ~~3.80%~~3.82%. The ~~decrease~~increase in average earning assets was the result of ~~lower~~higher average loan balances along with a five bp increase in ~~cash and cash equivalents, while the average yields for loans, securities and cash all increased.~~

loan yields.

Interest expense rose ~~$70.8~~$62.7 million on a year-over-year basis and ~~$9.2~~$11.2 million sequentially to ~~$204.8~~$216.1 million, primarily due to higher levels of interest expense on interest-bearing deposits largely driven by higher CD balances and higher costs associated with those balances.

Table of Contents

Net Interest Margin

The direction of the Company’s net interest margin was consistent with that of its net interest income, and generally was driven by the same factors as those described above. At ~~2.03%~~2.00%, the margin was ~~six~~three bps narrower than the trailing-quarter measure and~~39-bp~~ 33 bp narrower than the margin recorded in the ~~first~~second quarter of last year.

The following table summarizes the contribution of loan and securities prepayment income on the Company’s interest income and net interest margin in the periods noted:

   For the Three Months Ended Mar. 31, 2019 compared to
   Mar. 31,
2019 Dec. 31,
2018 Mar. 31,
2018 Dec. 31,
2018 Mar. 31,
2018
(dollars in thousands)
Total Interest Income
   $ 446,174 $ 442,872 $ 404,325 1 % 10 %
Prepayment Income:

Loans
   $ 9,341 $ 9,101 $ 11,779 3 % -21 %
Securities
   227 353 2,933 -36 % -92 %


Total prepayment income
   $ 9,568 $ 9,454 $ 14,712 1 % -35 %


GAAP Net Interest Margin
   2.03 % 2.09 % 2.42 % -6 bp -39 bp
Less:

Prepayment income from loans
   8 bp 8 bp 11 bp 0 bp -3 bp
Prepayment income from securities
   —   —   2 0 bp -2 bp


Plus:

Total prepayment income contribution to and subordinated debt impact on net interest margin
   8 bp 8 bp 13 bp 0 bp -5 bp


Adjusted Net Interest Margin(non-GAAP)⁽¹⁾
   1.95 % 2.01 % 2.29 % -6 bp -34 bp


	For the Three Months Ended									Jun. 30, 2019 compared to
(dollars in thousands)	Jun. 30, 2019			Mar. 31, 2019			Jun. 30, 2018			Mar. 31, 2019			Jun. 30, 2018
Total Interest Income	$	453,752		$	446,174		$	417,332			2	%		9	%

Prepayment Income:
Loans	$	11,842		$	9,341		$	15,781			27	%		-25	%
Securities		780			227			634			244	%		23	%

Total prepayment income	$	12,622		$	9,568		$	16,415			32	%		-23	%

GAAP Net Interest Margin		2.00	%		2.03	%		2.33	%		-3	bp		-33	bp
Less:
Prepayment income from loans		10	bp		8	bp		14	bp		2	bp		-4	bp
Prepayment income from securities		1			—			—			1	bp		1	bp

Total prepayment income contribution to net interest margin		11	bp		8	bp		14	bp		3	bp		-3	bp

Adjusted Net Interest Margin (non-GAAP)		1.89	%		1.95	%		2.19	%		-6	bp		-30	bp

(1)	“Adjusted net interest margin” is a non-GAAP financial measure as more fully discussed below.

While our net interest margin, including the contribution of prepayment income, is recorded in accordance with GAAP, adjusted net interest margin, which excludes the contribution of prepayment income, is not. Nevertheless, management uses this

non-GAAP

measure in its analysis of our performance, and believes that this

non-GAAP

measure should be disclosed in this report and other investor communications for the following reasons:

Adjusted net interest margin gives investors a better understanding of the effect of prepayment income on our net interest margin. Prepayment income in any given period depends on the volume of loans that refinance or prepay, or securities that prepay, during that period. Such activity is largely dependent on external factors such as current market conditions, including real estate values, and the perceived or actual direction of market interest rates.

Adjusted net interest margin is among the measures considered by current and prospective investors, both independent of, and in comparison with, our peers.

Adjusted net interest margin should not be considered in isolation or as a substitute for net interest margin, which is calculated in accordance with GAAP. Moreover, the manner in which we calculate this

non-GAAP

measure may differ from that of other companies reporting a

non-GAAP

measure with a similar name.

The following table sets forth certain information regarding our average balance sheet for the quarters indicated, including the average yields on our interest-earning assets and the average costs of our interest-bearing liabilities. Average yields are calculated by dividing the interest income produced by the average balance of interest-earning assets. Average costs are calculated by dividing the interest expense produced by the average balance of interest-bearing liabilities. The average balances for the quarters are derived from average balances that are calculated daily. The average yields and costs include fees, as well as premiums and discounts (including

mark-to-market

adjustments from acquisitions), that are considered adjustments to such average yields and costs.

Table of Contents

Net Interest Income Analysis

   For the Three Months Ended
   March 31, 2019 December 31, 2018 March 31, 2018
(dollars in thousands)    Average
Balance    Interest    Average
Yield/
Cost Average
Balance    Interest    Average
Yield/
Cost Average
Balance    Interest    Average
Yield/
Cost
Assets:

Interest-earning assets:

Mortgage and other loans, net⁽¹⁾
   $ 39,890,669    $ 379,790    3.81 % $ 39,776,600    $ 375,307    3.77 % $ 38,290,886    $ 355,917    3.72 %
Securities⁽²⁾⁽³⁾
   6,263,933    61,037    3.91 5,878,349    57,098    3.88 4,066,613    39,992    3.95
Interest-earning cash and cash equivalents
   892,187    5,347    2.43 1,849,838    10,467    2.24 2,134,976    8,416    1.60














Total interest-earning assets
   47,046,789    446,174    3.80 47,504,787    442,872    3.73 44,492,475    404,325    3.64
Non-interest-earning assets
   4,570,768       4,274,215       4,369,908







Total assets
   $ 51,617,557       $ 51,779,002       $ 48,862,383







Liabilities and Stockholders’ Equity:

Interest-bearing deposits:

Interest-bearing checking and money market accounts
   $ 11,478,820    $ 50,159    1.77 % $ 11,602,054    $ 48,726    1.67 % $ 12,627,483    $ 34,369    1.10 %
Savings accounts
   4,669,824    8,083    0.70 4,743,586    7,818    0.65 5,063,110    7,221    0.58
Certificates of deposit
   12,298,274    67,775    2.23 11,731,234    61,085    2.07 8,804,862    30,515    1.41














Total interest-bearing deposits
   28,446,918    126,017    1.80 28,076,874    117,629    1.66 26,495,455    72,105    1.10
Borrowed funds
   13,491,860    78,832    2.37 14,046,944    78,007    2.20 12,927,318    61,922    1.94














Total interest-bearing liabilities
   41,938,778    204,849    1.98 42,123,818    195,636    1.84 39,422,773    134,027    1.38
Non-interest-bearing deposits
   2,477,420       2,631,408       2,401,542
Other liabilities
   594,077       275,959       247,498







Total liabilities
   45,010,275       45,031,185       42,071,813
Stockholders’ equity
   6,607,282       6,747,817       6,790,570







Total liabilities and stockholders’ equity
   $ 51,617,557       $ 51,779,002       $ 48,862,383







Net interest income/interest rate spread
      $ 241,325    1.82 %    $ 247,236    1.89 %    $ 270,298    2.26 %












Net interest margin
         2.03 %       2.09 %       2.42 %






Ratio of interest-earning assets to interest-bearing liabilities
         1.12 x       1.13 x       1.13 x

NEW YORK COMMUNITY BANCORP, INC.

NET INTEREST INCOME ANALYSIS

LINKED-QUARTER AND YEAR-OVER-YEAR COMPARISONS

(unaudited)


	For the Three Months Ended
	June 30, 2019							March 31, 2019							June 30, 2018
(dollars in thousands)	Average Balance		Interest		Average Yield/Cost			Average Balance		Interest		Average Yield/Cost			Average Balance		Interest		Average Yield/Cost
Assets:
Interest-earning assets:
Mortgage and other loans and leases, net (1)	$	40,208,256	$	387,634		3.86	%	$	39,890,669	$	379,790		3.81	%	$	38,937,521	$	368,456		3.79	%
Securities		6,320,252		60,340		3.82			6,263,933		61,037		3.91			4,029,967		37,962		3.77
Interest-earning cash and cash equivalents (2)(3)		967,364		5,778		2.40			892,187		5,347		2.43			2,288,581		10,914		1.91

Total interest-earning assets		47,495,872		453,752		3.82			47,046,789		446,174		3.80			45,256,069		417,332		3.69
Non-interest-earning assets		4,576,454							4,570,768							4,311,317

Total assets	$	52,072,326						$	51,617,557						$	49,567,386

Liabilities and Stockholders’ Equity:
Interest-bearing deposits:
Interest-bearing checking and money market accounts	$	10,811,077	$	47,772		1.77	%	$	11,478,820	$	50,159		1.77	%	$	12,185,478	$	40,380		1.33	%
Savings accounts		4,729,517		8,861		0.75			4,669,824		8,083		0.70			4,935,936		6,630		0.54
Certificates of deposit		13,509,392		80,651		2.39			12,298,274		67,775		2.23			9,631,672		39,534		1.65

Total interest-bearing deposits		29,049,986		137,284		1.90			28,446,918		126,017		1.80			26,753,086		86,544		1.30
Borrowed funds		13,111,692		78,778		2.41			13,491,860		78,832		2.37			13,126,137		66,833		2.04

Total interest-bearing liabilities		42,161,678		216,062		2.06			41,938,778		204,849		1.98			39,879,223		153,377		1.54
Non-interest-bearing deposits		2,698,578							2,477,420							2,675,223
Other liabilities		559,955							594,077							223,774

Total liabilities		45,420,211							45,010,275							42,778,220
Stockholders’ equity		6,652,115							6,607,282							6,789,166

Total liabilities and stockholders’ equity	$	52,072,326						$	51,617,557						$	49,567,386

Net interest income/interest rate spread			$	237,690		1.76	%			$	241,325		1.82	%			$	263,955		2.15	%

Net interest margin						2.00	%						2.03	%						2.33	%

Ratio of interest-earning assets to interest-bearing liabilities						1.13	x						1.12	x						1.13	x

(1)	Amounts are net of net deferred loan origination costs/(fees) and the allowances for loan losses, and include ~~loans held for sale and~~ non-performing loans.

(2)	Amounts are at amortized cost.

(3)	Includes FHLB stock.

~~(Recovery of)~~

Table of Contents

Provision for ~~Loan~~(recovery of) Losses

on Loans

The provision for losses on loans is based on the methodology used by management in calculating the allowance for losses on such loans. Reflecting this methodology, which is discussed in detail under “Critical Accounting Policies,” ~~we recorded~~the Company reported a provision for loan losses of $1.8 million compared to a recovery of loan losses of $1.2 million in the ~~current first~~previous quarter ~~as compared to~~and a $4.7 million provision in the second quarter of 2018. The provision for ~~loan~~ losses ~~of $2.8 million~~on loans for the ~~three months ended December 31, 2018 and a provision for loan losses~~second quarter of ~~$9.6 million for the three months ended March 31, 2018.~~

last year was largely due our taxi medallion-related loans.

For additional information about our provisions for and recoveries of loan losses, see the discussion of the allowances for loan losses under “Critical Accounting Policies” and the discussion of “Asset Quality” that appear earlier in this report.

Non-Interest

Income

We generate

non-interest

income through a variety of sources, including—among others—fee income (in the form of retail deposit fees and charges on loans); income from our investment in BOLI; gains on the sale of securities; and revenues produced through the sale of third-party investment products.

~~Non-interest~~

For the three months ended June 30, 2019,

non-interest

income ~~totaled $24.8~~declined 29% on a linked-quarter basis to $17.6 million ~~in the current first quarter, up $1.7 million or 7% compared to the fourth quarter of 2018~~ and ~~up $1.9 million or 8.4% compared to~~declined 23% on a year-over-year basis. Included in the first quarter ~~of 2018. The current first quarter included~~2019 was $7.0 million of net gains on the sale of securities compared to ~~a $1.2 million net loss~~only $493,000 in the ~~prior quarter and a net loss of $466,000~~current second quarter. Included in the

year-ago ~~quarter. Additionally, during the current quarter, the Company sold its~~

period was approximately $5.2 million related to our wealth management business, Peter B. Cannell & Co. ~~This resulted in a $5.1 million or 59% decrease in other income,~~, which was ~~offset by~~sold in the ~~net gain on the sale~~first quarter of ~~securities.~~

this year.

The following table summarizes our

non-interest

income for the respective periods:

Non-Interest

Income Analysis

   For the Three Months Ended
(in thousands)    March 31,
2019    December 31,
2018    March 31,
2018
Fee income
   $ 7,228    $ 7,709    $ 7,327
BOLI income
   6,975    7,828    6,804
Net gain (loss) on securities
   6,987    (1,184 )    (466 )
Other income:

Third-party investment product sales
   2,896    2,991    3,075
Other
   699    5,729    6,117






Total other income
   3,595    8,720    9,192






Totalnon-interest income
   $ 24,785    $ 23,073    $ 22,857

For the Three Months Ended

(in thousands)

June 30,
2019

March 31,
2019

June 30,
2018

Fee income
$
7,487
$
7,228
$
7,492

BOLI income

6,479

6,975

6,318

Net gain (loss) on securities

493

6,987

(303
)
Other income:

Third-party investment product sales

1,225

2,896

3,515

Other

1,913

699

5,684

Total other income

3,138

3,595

9,199

Total
non-interest
income
$
17,597
$
24,785
$
22,706

Non-Interest
Expense

Non-interest

expense consists of compensation and benefits expense, occupancy and equipment expense, and G&A expense.

Total

non-interest

expense for the current ~~first~~second quarter was ~~$138.8~~$123.1 million, ~~up $3.8~~down $15.7 million, or 3%11% on a linked-quarter basis and down $15.1 million or also 11% compared to the ~~fourth quarter of 2018 and down modestly compared to~~year ago. Our operating expenses during the first quarter of ~~2018. Included in the current quarter’s results were~~2019 included certain items related to severance costs and branch rationalization, which ~~together~~ totaled $9.0 million: $3.5 million in severance costs and $5.5 million related to branch rationalization costs. Excluding these two items, total

non-interest

expenses, on a

non-GAAP

basis, would have totaled $129.7 million ~~this quarter, down $5.2 million or 4% compared to the prior quarter and down $9.4 million or 7% compared to the year-ago quarter.The efficiency ratio for~~in the first ~~quarter~~quarter. The year-over-year decrease in

non-interest

expense reflects the continued successful execution of 2019 was 52.15% compared to 49.92% for the fourth quarter of 2018 and 47.45% for the first quarter of 2018. Excluding the two items, the adjusted efficiency ratio for the first quarter of 2019 would have been 48.75%, down 117 basis points compared to the prior quarter, but up 130 bp compared to the first quarter of 2018.

our expense reduction plan.

Income Tax Expense

Income tax expense for the three months ended ~~March 31,~~June 30, 2019 ~~was~~totaled $33.1 million, compared to $31.0 million ~~relatively unchanged from~~in the ~~three months ended December 31, 2018, but down $6.9~~prior quarter and $36.5 million ~~or 18% compared to~~in the ~~three months ended March 31, 2018.~~

year-ago

quarter. The effective tax rate ~~for~~was 25.42% during the current ~~first~~second quarter, ~~was~~compared to 24.10%~~, up modestly from 23.27% recorded in the fourth quarter of 2018 and down from the 26.25% recorded~~ in the first quarter of 2019 and 25.35% in the

year-ago

quarter.

Earnings Summary for the Six Months Ended June 30, 2019

In the first six months of 2019, the Company generated net income of $194.8 million, down $19.1 million or 9% compared to the $213.9 million we generated in the first six months of 2018.

Net income available to common shareholders for the six months ended June 30, 2019 totaled $178.4 million, down 10% compared to the $197.5 million for the six months ended June 30, 2018. On a per share basis, this translates into $0.38 per diluted common share for the first six months of this year compared to $0.40 per diluted common share for the first six months of last year, down 5%.

Table of Contents

Net Interest Income

Net interest income declined $55.2 million or 10% to $479.0 million for the six months ended June 30, 2019. The decline is attributable to the net impact of a $78.3 million increase in total interest income to $899.9 million, offset by a $133.5 million increase in total interest expenses to $420.9 million. During the first six months of 2019, the NIM declined 35 bp to 2.02%.

The following factors contributed to the year-over-year decrease in net interest income and NIM:

Average interest- earning assets increased $2.4 billion or 5% to $47.3 billion due to a $2.2 billion or 55% increase in average securities and a $1.4 billion or 4% increase in average loans. The majority of the growth in average securities was funded by cash. Accordingly, the average balance of cash and cash equivalents declined $1.3 billion or 58% to $930.0 million.

The average yield on interest-earning assets rose 14 bp to 3.81%. This was primarily due to a nine bp increase in the average yield on loans, while the average yield on securities was unchanged at 3.86%.

Average interest-bearing liabilities increased $2.4 billion or 6% to $42.1 billion. This was driven by a $2.1 billion or 8% increase in average

interest-bearing deposits to $28.8 billion, led primarily by growth in CDs. The average CD balance increased $3.7 billion or 40% to $12.9 billion. The average balance of borrowed funds rose $273.4 million or 2% to $13.3 billion.

In addition to the growth in the average balance of interest-bearing liabilities, the average cost of our interest-bearing liabilities also increased given the increase in short-term interest rates over the past several years. The average cost of interest-bearing liabilities rose 56 bp to 2.02% driven by a 65 bp increase in the cost of deposits to 1.85% and a 40 bp increase in the cost of borrowed funds to 2.39%.

The following table summarizes the contribution from prepayment income on loans and securities on the Company’s interest income and NIM for the six months ended June 30, 2019 and 2018:


	For the Six Months Ended
(dollars in thousands)	Jun. 30, 2019			Jun. 30, 2018			Change (%)
Total Interest Income	$	899,926		$	821,657			10	%

Prepayment Income:
Loans	$	21,183		$	27,560			-23	%
Securities		1,007			3,567			-70	%

Total prepayment income	$	22,190		$	31,127			-29	%

GAAP Net Interest Margin		2.02	%		2.37	%		-35	bp
Less:
Prepayment income from loans		9	bp		12	bp		-3	bp
Prepayment income from securities		1			1			0	bp

Total prepayment income contribution to net interest margin		10	bp		13	bp		-3	bp

Adjusted Net Interest Margin (non-GAAP)		1.92	%		2.24	%		-32	bp

~~ITEM~~3.(1)

“Adjusted net interest margin” is a

non-GAAP

financial measure as more fully discussed below.

Table of Contents

non-GAAP

measure in its analysis of our performance, and believes that this

non-GAAP

measure should be disclosed in this report and other investor communications for the following reasons:

Adjusted net interest margin is among the measures considered by current and prospective investors, both independent of, and in comparison with, our peers.

non-GAAP

measure may differ from that of other companies reporting a

non-GAAP

measure with a similar name.

mark-to-market

adjustments from acquisitions), that are considered adjustments to such average yields and costs.

Net Interest Income Analysis


	For the Six Months Ended June 30,
	2019							2018
(dollars in thousands)	Average Balance		Interest		Average Yield/ Cost			Average Balance		Interest		Average Yield/ Cost
Assets:
Interest-earning assets:
Mortgage and other loans and leases, net (1)	$	40,050,340	$	767,424		3.84	%	$	38,615,946	$	724,373		3.75	%
Securities (2)(3)		6,292,248		121,377		3.86			4,048,189		77,954		3.86
Interest-earning cash and cash equivalents		929,983		11,125		2.41			2,212,203		19,330		1.76

Total interest-earning assets		47,272,571		899,926		3.81			44,876,338		821,657		3.67
Non-interest-earning assets		4,573,627							4,340,451

Total assets	$	51,846,198						$	49,216,789

Liabilities and Stockholders’ Equity:
Interest-bearing deposits:
Interest-bearing checking and money market accounts	$	11,143,104	$	97,931		1.77	%	$	12,405,260	$	74,749		1.22	%
Savings accounts		4,699,835		16,944		0.73			4,999,171		13,851		0.56
Certificates of deposit		12,907,179		148,426		2.32			9,220,551		70,049		1.53

Total interest-bearing deposits		28,750,118		263,301		1.85			26,624,982		158,649		1.20
Borrowed funds		13,300,726		157,610		2.39			13,027,277		128,755		1.99

Total interest-bearing liabilities		42,050,844		420,911		2.02			39,652,259		287,404		1.46
Non-interest-bearing deposits		2,588,610							2,540,102
Other liabilities		576,922							234,564

Total liabilities		45,216,376							42,426,925
Stockholders’ equity		6,629,822							6,789,864

Total liabilities and stockholders’ equity	$	51,846,198						$	49,216,789

Net interest income/interest rate spread			$	479,015		1.79	%			$	534,253		2.21	%

Net interest margin						2.02	%						2.37	%

Ratio of interest-earning assets to interest-bearing liabilities						1.12	x						1.13	x

(1)	Amounts are net of net deferred loan origination costs/(fees) and the allowances for loan losses and include non-performing loans.

(2)	Amounts are at amortized cost.

(3)	Includes FHLB stock.

Table of Contents

Provision for (recovery of) Losses on Loans

The provision for losses on loans is based on the methodology used by management in calculating the allowance for losses on such loans. Reflecting this methodology, which is discussed in detail under “Critical Accounting Policies,” the Company reported a provision for losses on loans losses of $622,000 for the six months ended June 30, 2019 compared to $14.3 million for the six months ended June 30, 2018. The majority of the 2018 provision for losses on loans was related to taxi medallion-related loans.

Non-Interest

Income

The following table summarizes the components of

non-interest

income for the respective periods:

Non-Interest

Income Analysis


	For the Six Months Ended June 30,
(in thousands)	2019		2018
Fee income	$	14,715	$	14,819
BOLI income		13,454		13,122
Net gain (loss) on securities		7,480		(769	)
Other income:
Third-party investment product sales		4,122		6,590
Other		2,611		11,801

Total other income		6,733		18,391

Total non-interest income	$	42,382	$	45,563

In the first six months of 2019, we recorded

non-interest

income of $42.4 million as compared to $45.6 million in the first six months of 2018. The $3.2 million or 7% decline was driven by a number of items: a net gain on securities of $7.5 million for the current six month period compared to a net loss on securities of $769,000 for the

year-ago

six month period and an $11.7 million or 63% decrease in other income. This decline was driven by the sale of our wealth management business, Peter B. Cannell & Co., which was sold in the first quarter of 2019.

Non-Interest

Expense

In the first six months of 2019, we recorded

non-interest

expense of $261.8 million, down $15.4 million or 6% compared to the first half of 2018.

Non-interest

expense for the current six month period includes certain items related to severance costs and branch rationalization, which totaled $9.0 million. The year-over-year improvement in

non-interest

expenses reflects management’s ongoing efforts to reduce costs throughout the organization.

Income Tax Expense

Income tax expense for the six months ended June 30, 2019 declined $10.2 million or 14% to $64.1 million and reflects an effective tax rate of 24.77%.

ITEM 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Quantitative and qualitative disclosures about the Company’s market risk were presented on pages 73 and 77 of our 2018 Annual Report on Form

10-K,

filed with the SEC on March 1, 2019. Subsequent changes in the Company’s market risk profile and interest rate sensitivity are detailed in the discussion entitled “Management of Market and Interest Rate Risk” earlier in this quarterly report.

ITEM4.

CONTROLS AND PROCEDURES

(a) Evaluation of Disclosure Controls and Procedures

Disclosure controls and procedures are the controls and other procedures that are designed to ensure that information required to be disclosed in the reports that the Company files or submits under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the U.S. Securities and Exchange Commission’s (the “SEC’s”) rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in the reports that the Company files or submits under the Exchange Act is accumulated and communicated to management, including the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

Table of Contents

As of the end of the period covered by this report, the Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures pursuant to Rule

13a-15(b),

as adopted by the SEC under the Securities Exchange Act of 1934 (the “Exchange Act”). Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of the end of the period.

(b) Changes in Internal Control over Financial Reporting

There have not been any changes in the Company’s internal control over financial reporting (as such term is defined in Rules

13a-15(f)

and

15d-15(f)

under the Exchange Act) during the fiscal quarter to which this report relates that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

Table of Contents

PART II – OTHER INFORMATION

Item 1.

Legal Proceedings

The Company is involved in various legal actions arising in the ordinary course of its business. All such actions in the aggregate involve amounts that are believed by management to be immaterial to the financial condition and results of operations of the Company.

Item 1A.

Risk Factors

In addition to the other information set forth in this report, readers should carefully consider the factors discussed in Part I, “Item 1A. Risk Factors” in the Company’s Annual Report on Form

10-K

for the year ended December 31, 2018, as such factors could materially affect the Company’s business, financial condition, or future results of operations. ~~There have been no material changes to~~

The following additional risk factor supplements the risk factors disclosed in Part I “Item 1A. Risk Factors” in the Company’s ~~2018~~ Annual Report on Form~~10-K.~~

~~The risks described~~ 10-K for the year ended December 31, 2018.

Our New York State multi-family loan portfolio could be adversely impacted by changes in legislation or regulation.

On June 14, 2019, the ~~2018 Annual Report~~New York State legislature passed the Housing Stability and Tenant Protection Act of 2019, impacting about one million rent regulated apartment units. Among other things, the new legislation: (i) curtails rent increases from Material Capital Improvements and Individual Apartment Improvements; (ii) all but eliminates the ability for apartments to exit rent regulation; (iii) does away with vacancy decontrol and high-income deregulation; and (iv) repealed the 20% vacancy bonus. While it is too early to measure the full impact of the legislation, in total, it generally limits a landlord’s ability to increase rents on ~~Form10-K~~ ~~are not~~rent regulated apartments and makes it more difficult to convert rent regulated apartments to market rate apartments. As a result, the ~~only risks that~~value of the ~~Company faces. Additional risks and uncertainties not currently known to the Company, or that the Company currently deems to be immaterial, also may have a material adverse impact on~~collateral located in New York State securing the Company’s ~~business, financial condition,~~multi-family loans or ~~results~~the future net operating income of ~~operations.~~

such properties could potentially become impaired.

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

Shares Repurchased Pursuant to the Company’s Stock-Based Incentive Plans

Participants in the Company’s stock-based incentive plans may have shares of common stock withheld to fulfill the income tax obligations that arise in connection with the vesting of their stock awards. Shares that are withheld for this purpose are repurchased pursuant to the terms of the applicable stock-based incentive plan, rather than pursuant to the share repurchase program authorized by the Board of Directors, described below.

Shares Repurchased Pursuant to the Board of Directors’ Share Repurchase Authorization

On October 23, 2018, the Board of Directors authorized the repurchase of up to $300 million of the Company’s common stock. Under said authorization, shares may be repurchased on the open market or in privately negotiated transactions.

Shares that are repurchased pursuant to the Board of Directors’ authorization, and those that are repurchased pursuant to the Company’s stock-based incentive plans, are held in our Treasury account and may be used for various corporate purposes, including, but not limited to, merger transactions and the vesting of restricted stock awards.

As indicated in the table below, during the three months ended ~~March 31,~~June 30, 2019, the Company allocated ~~730,488~~3,485 shares or ~~$7.7 million~~$39,000 toward the repurchase of shares tied to its stock-based incentive plans. Also, during the first quarter of the year, the Company repurchased $67.1 million or 7.1 million shares of its common stock under its recently authorized share repurchase ~~program, leaving $72.1 million remaining under the current repurchase authorization at March 31, 2019.~~

(dollars in thousands, except per share data)
First Quarter 2019
   Total Shares of Common
Stock Repurchased    Average Price Paid
per Common Share    Total
Allocation
January 1 – January 31
   7,670,751    $ 9.53    $ 73,075
February 1 – February 28
   316    12.05    4
March 1 – March 31
   145,161    11.78    1,709




Total shares repurchased
   7,816,228    9.57    $ 74,788

program.


(dollars in thousands, except per share data)
Second Quarter 2019	Total Shares of Common Stock Repurchased		Average Price Paid per Common Share		Total Allocation
April 1 – April 30		1,870	$	11.83	$	22
May 1 – May 31		1,023		10.67		11
June 1 – June 30		592		9.75		6

Total shares repurchased		3,485		11.14	$	39

Item 3.

Defaults upon Senior Securities

Not applicable.

Item 4.

Mine Safety Disclosures

Not applicable.

Item 5.

Other Information

Not applicable.

Table of Contents

Item 6.

Exhibits


~~Exhibit~~ ~~No.~~
Exhibit No.
~~3.1~~
	3.1	Amended and Restated Certificate of Incorporation. (1)

~~3.2~~
	3.2	Certificates of Amendment of Amended and Restated Certificate of Incorporation. (2)

~~3.3~~
	3.3	Certificate of Amendment of Amended and Restated Certificate of ~~Incorporation.~~^{Incorporation}. (3)

~~3.4~~
	3.4	Certificate of Designations of the Registrant with respect to the Series A Preferred Stock, dated March 16, 2017, filed with the Secretary of State of the State of Delaware and effective March 16, 2017. (4)

~~3.5~~
	3.5	Amended and Restated Bylaws. (5)

~~4.1~~
	4.1	Specimen Stock ~~Certificate.~~^Certificate. (6)

~~4.2~~
	4.2	Deposit Agreement, dated as of March 16, 2017, by and among the Registrant, Computershare, Inc., and Computershare Trust Company, N.A., as joint depositary, and the holders from time to time of the depositary receipts described therein. (7)

~~4.3~~
	4.3	Form of certificate representing the Series A Preferred Stock. (7)

~~4.4~~
	4.4	Form of depositary receipt representing the Depositary Shares. (7)

~~4.5~~
	4.5	Registrant will furnish, upon request, copies of all instruments defining the rights of holders of long-term debt instruments of the registrant and its consolidated subsidiaries.

~~31.1~~
	31.1	Rule13a-14(a) Certification of Chief Executive Officer of the Company in accordance with Section 302 of the Sarbanes-Oxley Act of 2002 (attached hereto).

~~31.2~~
	31.2	Rule13a-14(a) Certification of Chief Financial Officer of the Company in accordance with Section 302 of the Sarbanes-Oxley Act of 2002 (attached hereto).

~~32.0~~
	32.0	Section 1350 Certifications of the Chief Executive Officer and Chief Financial Officer of the Company in accordance with Section 906 of the Sarbanes-Oxley Act of 2002 (attached hereto).

~~101~~
	101	The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended ~~March 31,~~June 30, 2019, formatted in ~~XBRL (Extensible~~iXBRL (Inline Extensible Business Reporting Language): (i) the Consolidated Statements of Condition, (ii) the Consolidated Statements of Operations and Comprehensive Income, (iii) the Consolidated Statement of Changes in Stockholders’ Equity, (iv) the Consolidated Statements of Cash Flows, and (v) the Notes to the Consolidated Financial Statements.

(1)	Incorporated by reference to Exhibits filed with the Company’s Form 10-Q for the quarterly period ended March 31, 2001 (FileNo. 0-22278).

(2)	Incorporated by reference to Exhibits filed with the Company’s Form 10-K for the year ended December 31, 2003 (FileNo. 1-31565).

(3)	Incorporated by reference to Exhibits to the Company’s Form 8-K filed with the Securities and Exchange Commission on April 27, 2016 (FileNo. 1-31565).

(4)	Incorporated by reference to Exhibits of the Company’s Registration Statement on Form 8-A ~~(File~~ (File No. 333-210919), as filed with the Securities and Exchange Commission on March 16, 2017.

(5)	Incorporated by reference to Exhibits filed with the Company’s Form 10-K for the year ended December 31, 2016 (FileNo. 1-31565).

(6)	Incorporated by reference to Exhibits filed with the Company’s Form 10-Q for the quarterly period ended September 30, 2017 (FileNo. 1-31565).

(7)	Incorporated by reference to Exhibits filed with the Company’s Form 8-K filed with the Securities and Exchange Commission on March 17, 2017 (FileNo. 1-31565).

Table of Contents

NEW YORK COMMUNITY BANCORP, INC.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


		New York Community Bancorp, Inc.
		(Registrant)

DATE: ~~May 10,~~August 9, 2019	BY:	/s/ Joseph R. Ficalora
		Joseph R. Ficalora President, Chief Executive Officer, and Director

DATE: ~~May 10,~~August 9, 2019	BY:	/s/ Thomas R. Cangemi
		Thomas R. Cangemi Senior Executive Vice President and Chief Financial Officer


	March 31, 2019			December 31, 2018
	(unaudited)
Assets:
Cash and cash equivalents	$	990,019		$	1,474,955
Securities:
Debt securitiesavailable-for-sale ($1,700,420 and $1,228,702 pledged, respectively)		5,724,644			5,613,520
Equity investments with readily determinable fair values, at fair value		32,128			30,551

Total securities		5,756,772			5,644,071

Loans and leases, net of deferred loan fees and costs		40,526,019			40,165,908
Less: Allowance for loan losses		(156,636	)		(159,820	)

Total loans and leases, net		40,369,383			40,006,088
Federal Home Loan Bank stock, at cost		588,197			644,590
Premises and equipment, net		332,721			346,179
Operating leaseright-of-use assets		312,948			—
Goodwill		2,426,379			2,436,131
Bank-owned life insurance		982,267			977,627
Other real estate owned and other repossessed assets		12,758			10,794
Other assets		359,602			358,941

Total assets	$	52,131,046		$	51,899,376

Liabilities and Stockholders’ Equity:
Deposits:
Interest-bearing checking and money market accounts	$	11,482,591		$	11,530,049
Savings accounts		4,760,877			4,643,260
Certificates of deposit		12,767,779			12,194,322
Non-interest-bearing accounts		2,589,878			2,396,799

Total deposits		31,601,125			30,764,430

Borrowed funds:
Wholesale borrowings:
Federal Home Loan Bank advances		11,803,661			13,053,661
Repurchase agreements		800,000			500,000

Total wholesale borrowings		12,603,661			13,553,661
Junior subordinated debentures		359,594			359,508
Subordinated notes		294,655			294,697

Total borrowed funds		13,257,910			14,207,866

Operating lease liabilities		312,628			—
Other liabilities		330,313			271,845

Total liabilities		45,501,976			45,244,141

Stockholders’ equity:
Preferred stock at par $0.01 (5,000,000 shares authorized): Series A (515,000 shares issued and outstanding)		502,840			502,840
Common stock at par $0.01 (900,000,000 shares authorized; 490,439,070 and 490,439,070 shares issued; and 467,236,136 and 473,536,604 shares outstanding, respectively)		4,904			4,904
Paid-in capital in excess of par		6,092,792			6,099,940
Retained earnings		307,232			297,202
Treasury stock, at cost (23,202,934 and 16,902,466 shares, respectively)		(221,728	)		(161,998	)
Accumulated other comprehensive loss, net of tax:
Net unrealized (loss) gain on securities available for sale, net of tax of ($7,150) and $4,201, respectively		18,329			(10,534	)
Net unrealized loss on thenon-credit portion of OTTI losses on securities, net of tax of $2,517 and $2,517, respectively		(6,042	)		(6,042	)
Net unrealized loss on pension and post-retirement obligations, net of tax of $26,513 and $27,224, respectively		(69,257	)		(71,077	)

Total accumulated other comprehensive loss, net of tax		(56,970	)		(87,653	)

Total stockholders’ equity		6,629,070			6,655,235

Total liabilities and stockholders’ equity	$	52,131,046		$	51,899,376


	Three Months Ended March 31,
(in thousands, except share and per share amounts)	2019			2018
Net income available to common shareholders	$	89,370		$	98,345
Less: Dividends paid on and earnings allocated to participating securities		(1,119	)		(900	)

Earnings applicable to common stock	$	88,251		$	97,445

Weighted average common shares outstanding		465,493,702			488,140,102

Basic earnings per common share	$	0.19		$	0.20

Earnings applicable to common stock	$	88,251		$	97,445

Weighted average common shares outstanding		465,493,702			488,140,102
Potential dilutive common shares		—			—

Total shares for diluted earnings per common share computation		465,493,702			488,140,102

Diluted earnings per common share and common share equivalents	$	0.19		$	0.20


(in thousands)	For the Three Months Ended March 31, 2019
Details about Accumulated Other Comprehensive Loss	Amount Reclassified out of Accumulated Other Comprehensive Loss⁽¹⁾			Affected Line Item in the Consolidated Statements of Operations and Comprehensive Income
Unrealized losses onavailable-for-sale securities	$	5,409		Net (loss) gain on securities
		(1,517	)	Income tax benefit

	$	3,892		Net (loss) gain on securities, net of tax

Amortization of defined benefit pension plan items:
Past service liability	$	62		Included in the computation of net periodic credit⁽²⁾
Actuarial losses		(2,540	)	Included in the computation of net periodic credit⁽²⁾

		(2,478	)	Total before tax
		695		Income tax benefit

	$	(1,783	)	Amortization of defined benefit pension plan items, net of tax

Total reclassifications for the period	$	2,109


(in thousands)	Loans 30-89 Days Past Due		Non- Accrual Loans		Loans 90 Days or More Delinquent and Still Accruing Interest		Total Past Due Loans		Current Loans		Total Loans Receivable
Multi-family	$	2,359	$	4,070	$	—	$	6,429	$	29,926,400	$	29,932,829
Commercial real estate		3,278		3,007		—		6,285		7,072,956		7,079,241
One-to-four family		9		1,637		—		1,646		434,040		435,686
Acquisition, development, and construction		6,608		—		—		6,608		320,026		326,634
Commercial and industrial^{(1) (2)}		231		49,851		—		50,082		2,654,982		2,705,064
Other		45		9		—		54		7,922		7,976

Total	$	12,530	$	58,574	$	—	$	71,104	$	40,416,326	$	40,487,430


	For the Three Months Ended March 31,
	2019									2018
(in thousands)	Mortgage			Other			Total			Mortgage			Other			Total
Balance, beginning of period	$	130,983		$	28,837		$	159,820		$	128,275		$	29,771		$	158,046
Charge-offs		—			(2,079	)		(2,079	)		(5,411	)		(1,580	)		(6,991	)
Recoveries		7			110			117			110			404			514
(Recovery of) provision for loan losses		(2,224	)		1,002			(1,222	)		6,161			3,410			9,571

Balance, end of period	$	128,766		$	27,870		$	156,636		$	129,135		$	32,005		$	161,140


(in thousands)	Recorded Investment		Unpaid Principal Balance		Related Allowance		Average Recorded Investment		Interest Income Recognized
Impaired loans with no related allowance:
Multi-family	$	4,220	$	7,168	$	—	$	6,114	$	340
Commercial real estate		2,256		7,371		—		3,234		—
One-to-four family		1,022		1,076		—		1,576		26
Acquisition, development, and construction		8,296		9,197		—		9,238		590
Other		36,375		101,701		—		42,984		3,057

Total impaired loans with no related allowance	$	52,169	$	126,513	$	—	$	63,146	$	4,013

Impaired loans with an allowance recorded:
Multi-family	$	—	$	—	$	—	$	—	$	—
Commercial real estate		—		—		—		—		—
One-to-four family		—		—		—		—		—
Acquisition, development, and construction		—		—		—		—		—
Other		—		—		—		20		—

Total impaired loans with an allowance recorded	$	—	$	—	$	—	$	20	$	—

Total impaired loans:
Multi-family	$	4,220	$	7,168	$	—	$	6,114	$	340
Commercial real estate		2,256		7,371		—		3,234		—
One-to-four family		1,022		1,076		—		1,576		26
Acquisition, development, and construction		8,296		9,197		—		9,238		590
Other		36,375		101,701		—		43,004		3,057

Total impaired loans	$	52,169	$	126,513	$	—	$	63,166	$	4,013


(in thousands)	March 31, 2019		December 31, 2018
Wholesale Borrowings:
FHLB advances	$	11,803,661	$	13,053,661
Repurchase agreements		800,000		500,000

Total wholesale borrowings	$	12,603,661	$	13,553,661
Junior subordinated debentures		359,594		359,508
Subordinated notes		294,655		294,697

Total borrowed funds	$	13,257,910	$	14,207,866


	Remaining Contractual Maturity of the Agreements
(in thousands)	Overnight and Continuous		Up to 30 Days		30–90 Days		Greater than 90 Days
GSE obligations	$	—	$	—	$	—	$	800,000


(in thousands)	For the Three Months Ended March 31, 2019
Components of Lease Expense:
Operating lease cost	$	7,348
Sublease income		(22	)

Total lease cost	$	7,326



(in thousands)
2019	$	21,836
2020		28,319
2021		27,677
2022		26,971
2023		26,541
Thereafter		291,362

Total lease payments		422,706
Less: imputed interest		(110,078	)

Total present value of lease liabilities	$	312,628


(in thousands)	March 31, 2019
Line Item in the Consolidated Statement of Financial Condition in which the Hedge Item is Included	Carrying Amount of the Hedged Assets		Cumulative Amount of Fair Value Hedging Adjustments Included in the Carrying Amount of the Hedged Assets
Total loans and leases, net⁽¹⁾	$	2,018,532	$	18,532


	For the Three Months Ended March 31,
(in thousands)	2019			2018
Derivative – interest rate swap:
Interest income	$	(18,532	)	$	—
Hedged item – loans:
Interest income	$	18,532		$	—


	For the Three Months Ended						Mar. 31, 2019 compared to
	Mar. 31,		Dec. 31,		Mar. 31,		Dec. 31,			Mar. 31,
	2019		2018		2018		2018			2018
(in thousands)
Mortgage Loans Originated for Investment:
Multi-family	$	1,009,351	$	1,278,514	$	1,706,211		-21	%		-41	%
Commercial real estate		207,209		233,367		177,142		-11	%		17	%
One-to-four family residential		3,209		4,900		2,699		-35	%		19	%
Acquisition, development, and construction		12,024		12,293		15,321		-2	%		-22	%

Total mortgage loans originated for investment		1,231,793		1,529,074		1,901,373		-19	%		-35	%

Other Loans Originated for Investment:
Specialty finance		685,611		524,104		396,889		31	%		73	%
Other commercial and industrial		104,947		101,104		117,614		4	%		-11	%
Other		920		1,077		878		-15	%		5	%

Total other loans originated for investment		791,478		626,285		515,381		26	%		54	%

Total Loans and Leases Originated for Investment	$	2,023,271	$	2,155,359	$	2,416,754		-6	%		-16	%


	At March 31, 2019
	Multi-Family Loans					Commercial Real Estate Loans
(dollars in thousands)	Amount		Percent of Total			Amount		Percent of Total
New York City:
Manhattan	$	7,648,817		25.55	%	$	3,468,286		48.99	%
Brooklyn		5,067,754		16.93			530,501		7.49
Bronx		3,986,260		13.32			89,394		1.26
Queens		2,514,449		8.40			611,841		8.64
Staten Island		82,583		0.28			54,748		0.77

Total New York City	$	19,299,863		64.48	%	$	4,754,770		67.15	%

New Jersey		3,406,337		11.38			524,223		7.41
Long Island		559,774		1.87			825,065		11.66

Total Metro New York	$	23,265,974		77.73	%	$	6,104,058		86.22	%

Other New York State		1,091,288		3.64			200,821		2.84
All other states		5,575,567		18.63			774,362		10.94

Total	$	29,932,829		100.00	%	$	7,079,241		100.00	%


(in thousands)
New York	$	52,014
New Jersey		4,954
Arizona		847
All other states		759

Totalnon-performing loans	$	58,574


(in thousands)
New York	$	44,876
New Jersey		4,758
Arizona		833
All other states		947

Total non-performing loans	$	51,414


	At March 31, 2019
(dollars in thousands)	Three Months or Less			Four to Twelve Months			More Than One Year to Three Years			More Than Three Years to Five Years			More Than Five Years to 10 Years			More Than 10 Years			Total
INTEREST-EARNING ASSETS:
Mortgage and other loans⁽¹⁾	$	5,677,751		$	5,711,260		$	15,954,426		$	10,804,063		$	2,199,780		$	120,165		$	40,467,445
Mortgage-related securities⁽²⁾⁽³⁾		45,535			148,936			559,523			743,713			648,409			704,644			2,850,760
Other securities⁽²⁾		1,981,240			226,498			53,889			51,019			878,933			270,501			3,462,080
Interest-earning cash and cash equivalents		831,988			—			—			—			—			—			831,988

Total interest-earning assets		8,536,514			6,086,694			16,567,838			11,598,795			3,727,122			1,095,310			47,612,273

INTEREST-BEARING LIABILITIES:
Interest-bearing checking and money market accounts		6,017,299			808,363			1,462,989			860,652			2,333,288			—			11,482,591
Savings accounts		700,708			1,015,136			616,857			455,364			1,972,812			—			4,760,877
Certificates of deposit		3,160,574			7,362,289			2,043,534			199,864			1,518			—			12,767,779
Borrowed funds		1,144,926			3,750,000			2,572,661			—			5,650,000			140,323			13,257,910

Total interest-bearing liabilities		11,023,507			12,935,788			6,696,041			1,515,880			9,957,618			140,323			42,269,157

Interest rate sensitivity gap per period⁽⁴⁾	$	(2,486,993	)	$	(6,849,094	)	$	9,871,797		$	10,082,915		$	(6,230,496	)	$	954,987		$	5,343,116

Cumulative interest rate sensitivity gap	$	(2,486,993	)	$	(9,336,087	)	$	535,710		$	10,618,625		$	4,388,129		$	5,343,116

Cumulative interest rate sensitivity gap as a percentage of total assets		(4.77	)%		(17.91	)%		1.03	%		20.37	%		8.42	%		10.25	%
Cumulative net interest-earning assets as a percentage of net interest-bearing liabilities		77.44	%		61.03	%		101.75	%		133.01	%		110.42	%		112.64	%


Change in Interest Rates (in basis points)⁽¹⁾		Estimated Percentage Change in Net Portfolio Value
+100		(4.20)%
+200		(10.28)%
-100		(1.57)%


	For the Three Months Ended									Mar. 31, 2019 compared to
	Mar. 31, 2019			Dec. 31, 2018			Mar. 31, 2018			Dec. 31, 2018			Mar. 31, 2018
(dollars in thousands)
Total Interest Income	$	446,174		$	442,872		$	404,325			1	%		10	%

Prepayment Income:
Loans	$	9,341		$	9,101		$	11,779			3	%		-21	%
Securities		227			353			2,933			-36	%		-92	%

Total prepayment income	$	9,568		$	9,454		$	14,712			1	%		-35	%

GAAP Net Interest Margin		2.03	%		2.09	%		2.42	%		-6	bp		-39	bp
Less:
Prepayment income from loans		8	bp		8	bp		11	bp		0	bp		-3	bp
Prepayment income from securities		—			—			2			0	bp		-2	bp

Plus:
Total prepayment income contribution to and subordinated debt impact on net interest margin		8	bp		8	bp		13	bp		0	bp		-5	bp

Adjusted Net Interest Margin(non-GAAP)⁽¹⁾		1.95	%		2.01	%		2.29	%		-6	bp		-34	bp


(dollars in thousands, except per share data)
First Quarter 2019	Total Shares of Common Stock Repurchased		Average Price Paid per Common Share		Total Allocation
January 1 – January 31		7,670,751	$	9.53	$	73,075
February 1 – February 28		316		12.05		4
March 1 – March 31		145,161		11.78		1,709

Total shares repurchased		7,816,228		9.57	$	74,788