UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2019June 30, 2021

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from toto

Commission file number:001-38817

 

 

MainStreet Bancshares, Inc.

(Exact Name of Registrant as Specified in Its Charter)

 

 

 

Virginia

81-2871064

(State or Other Jurisdiction of

Incorporation or Organization)

(I.R.S. Employer

Identification No.)

10089 Fairfax Boulevard, Fairfax, VA 22030

(Address of Principal Executive Offices and Zip Code)

(703)481-4567

(Registrant’s Telephone Number, Including Area Code)

Not applicable

(Former name, former address and former fiscal year, if changed since last report)

 

 

Securities registered pursuant to Section 12(b) of the Act.

Title of each class

Trading

Symbol(s)

Name of each exchange

on which registered

Common Stock

MNSB

The Nasdaq Stock Market LLC

Depositary Shares (each representing a 1/40th

interest in a share of 7.50% Series A Fixed-Rate

MNSBP

The Nasdaq Stock Market LLC

Non-Cumulative Perpetual Preferred Stock)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.      Yes      No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of RegulationS-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).      Yes      No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, anon-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company” or anand “emerging growth company” in Rule12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

Large accelerated

Non-accelerated filer

Accelerated filer

Smaller reporting company

Non-accelerated filerSmaller reporting company

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  

Indicate by check mark whether the registrant is a shell company (as defined in Rule12b-2 of the Exchange Act).      Yes      No

Securities registered pursuant to Section 12(b) of the Act.

 

Title of each class

Trading

Symbol(s)

Name of each exchange

on which registered

Common StockMNSBThe Nasdaq Stock Market LLC

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: As of May 10, 2019,August 9, 2021, there were 8,250,2597,550,714 outstanding shares, par value $4.00 per share, of the issuer’s common stock.

 

 

 



PART I – FINANCIAL INFORMATION

Item 1 –Consolidated– Consolidated Financial Statements – Unaudited

MAINSTREET BANCSHARES, INC. AND SUBSIDIARY

Consolidated Statements of Financial Condition as of March 31, 2019June 30, 2021 and December 31, 2018;2020 (Dollars in thousands, except share and per share data)

 

  At March 31,
2019
(unaudited)
 At December 31,
2018
(*)
 

 

At June 30,

2021

(unaudited)

 

 

At December 31,

2020

(*)

 

Assets

   

 

 

 

 

 

 

 

 

Cash and due from banks

  $29,741  $27,886 

 

$

120,121

 

 

$

75,935

 

Federal funds sold

   30,034  30,190 

 

 

56,164

 

 

 

31,593

 

  

 

  

 

 

Cash and cash equivalents

   59,775  58,076 

 

 

176,285

 

 

 

107,528

 

Investment securitiesavailable-for-sale, at fair value

   69,308  55,979 

 

 

165,791

 

 

 

147,414

 

Investment securitiesheld-to-maturity

   25,487  26,178 

Investment securities held-to-maturity, at amortized cost

 

 

26,136

 

 

 

22,520

 

Restricted securities, at cost

   5,732  5,894 

 

 

5,039

 

 

 

4,616

 

Loans receivable, net of allowance for loan losses of $9,189 at March 31, 2019 and $8,831 at December 31, 2018

   943,735  917,125 

Loans held for sale

 

 

 

 

 

57,006

 

Loans, net of allowance for loan losses of $11,133 and $12,877, respectively

 

 

1,256,436

 

 

 

1,230,379

 

Premises and equipment, net

   14,226  14,222 

 

 

13,929

 

 

 

14,289

 

Other real estate owned, net

 

 

1,158

 

 

 

1,180

 

Accrued interest and other receivables

   5,644  5,148 

 

 

8,752

 

 

 

9,604

 

Bank owned life insurance

   14,169  14,064 

 

 

35,736

 

 

 

25,341

 

Other assets

   8,005  3,927 

 

 

18,433

 

 

 

23,288

 

  

 

  

 

 

Total Assets

  $1,146,081  $1,100,613 

 

$

1,707,695

 

 

$

1,643,165

 

  

 

  

 

 

Liabilities and Stockholders’ Equity

   

 

 

 

 

 

 

 

 

Liabilities

   

 

 

 

 

 

 

 

 

Non-interest bearing deposits

  $193,744  $211,749 

 

$

486,001

 

 

$

370,497

 

Interest bearing demand deposits

   59,639  60,588 

 

 

68,028

 

 

 

70,307

 

Savings and NOW deposits

   61,537  51,371 

 

 

72,353

 

 

 

74,099

 

Money market deposits

   147,655  138,152 

 

 

310,303

 

 

 

426,600

 

Time deposits

   504,252  458,277 

 

 

528,247

 

 

 

496,743

 

  

 

  

 

 

Total deposits

   966,827  920,137 

 

 

1,464,932

 

 

 

1,438,246

 

Federal Home Loan Bank advances

   30,000  40,000 

Subordinated debt, net

   14,783  14,776 

 

 

40,576

 

 

 

14,834

 

Other liabilities

   9,488  4,449 

 

 

22,559

 

 

 

22,420

 

  

 

  

 

 

Total Liabilities

   1,021,098  979,362 

 

 

1,528,067

 

 

 

1,475,500

 

  

 

  

 

 

Stockholders’ Equity

   

 

 

 

 

 

 

 

 

Preferred stock, $1.00 par value, 2,000,000 shares authorized; no shares issued and outstanding as of March 31, 2019 and December 31, 2018.

   —     —   

Common stock, $4.00 par value, 10,000,000 shares authorized; issued and outstanding 8,249,759 shares (including 153,086 nonvested shares) for March 31, 2019 and 8,177,978 shares (including 133,869 nonvested shares) for December 31, 2018.

   32,387  32,176 

Preferred stock, $1.00 par value, 2,000,000 shares authorized; 28,750 shares issued and

outstanding as of June 30, 2021 and December 31, 2020

 

 

27,263

 

 

 

27,263

 

Common stock, $4.00 par value, 10,000,000 shares authorized; issued and outstanding

7,549,398 shares (including 187,882 nonvested shares) for June 30, 2021 and

7,443,842 shares (including 161,435 nonvested shares) for December 31, 2020

 

 

29,446

 

 

 

29,130

 

Capital surplus

   74,353  74,256 

 

 

66,667

 

 

 

66,116

 

Retained earnings

   18,395  15,186 

 

 

55,676

 

 

 

44,179

 

Accumulated other comprehensive loss

   (152)  (367
  

 

  

 

 

Accumulated other comprehensive income

 

 

576

 

 

 

977

 

Total Stockholders’ Equity

   124,983  121,251 

 

 

179,628

 

 

 

167,665

 

  

 

  

 

 

Total Liabilities and Stockholders’ Equity

  $1,146,081  $1,100,613 

 

$

1,707,695

 

 

$

1,643,165

 

  

 

  

 

 

 

*

Derived from audited consolidated financial statements.

See Notes to the Unaudited Consolidated Financial Statements


MAINSTREET BANCSHARES, INC. AND SUBSIDIARY

Unaudited Consolidated Statements of Income (Loss) for the Three Months Ended March 31, 2019 and 2018;Six months ended June 30, 2021 and 2020 (Dollars in thousands, except per share data)

 

  For the Three Months Ended
March 31,
 

 

For the Three Months

Ended June 30,

 

 

For the Six Months

Ended June 30,

 

  2019   2018 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Interest Income

    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and fees on loans

  $12,916   $8,316 

 

$

15,257

 

 

$

14,399

 

 

$

31,049

 

 

$

28,619

 

Interest on investments securities

   556    341 

 

 

597

 

 

 

496

 

 

 

1,127

 

 

 

997

 

Interest on federal funds sold

   345    100 

 

 

20

 

 

 

9

 

 

 

35

 

 

 

404

 

  

 

   

 

 

Total Interest Income

   13,817    8,757 

 

 

15,874

 

 

 

14,904

 

 

 

32,211

 

 

 

30,020

 

  

 

   

 

 

Interest Expense

    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest on interest bearing DDA deposits

   245    164 

 

 

55

 

 

 

36

 

 

 

110

 

 

 

153

 

Interest on savings and NOW deposits

   73    46 

 

 

47

 

 

 

50

 

 

 

89

 

 

 

114

 

Interest on money market deposits

   763    264 

 

 

220

 

 

 

474

 

 

 

497

 

 

 

1,252

 

Interest on time deposits

   2,931    1,091 

 

 

1,994

 

 

 

3,333

 

 

 

4,244

 

 

 

6,900

 

Interest on Federal Home Loan Bank advances and other borrowings

   219    179 

 

 

 

 

 

44

 

 

 

 

 

 

94

 

Interest on subordinated debt

   238    238 

 

 

567

 

 

 

241

 

 

 

805

 

 

 

482

 

  

 

   

 

 

Total Interest Expense

   4,469    1,982 

 

 

2,883

 

 

 

4,178

 

 

 

5,745

 

 

 

8,995

 

  

 

   

 

 

Net interest income

   9,348    6,775 

Provision for Loan Losses

   325    635 
  

 

   

 

 

Net interest income after provision for loan losses

   9,023    6,140 
  

 

   

 

 

Net Interest Income

 

 

12,991

 

 

 

10,726

 

 

 

26,466

 

 

 

21,025

 

Provision for (Recovery of) Loan Losses

 

 

(2,080

)

 

 

5,575

 

 

 

(1,760

)

 

 

5,925

 

Net Interest Income After (Recovery of) Provision For Loan Losses

 

 

15,071

 

 

 

5,151

 

 

 

28,226

 

 

 

15,100

 

Non-Interest Income

    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposit account service charges

   370    213 

 

 

621

 

 

 

433

 

 

 

1,160

 

 

 

920

 

Bank owned life insurance income

   105    106 

 

 

218

 

 

 

198

 

 

 

395

 

 

 

397

 

Loan swap fee income

 

 

 

 

 

423

 

 

 

 

 

 

826

 

Net gain on held-to-maturity securities

 

 

 

 

 

 

 

 

3

 

 

 

 

Net gain on sale of loans

 

 

130

 

 

 

 

 

 

474

 

 

 

 

Other fee income

   451    189 

 

 

586

 

 

 

264

 

 

 

969

 

 

 

589

 

  

 

   

 

 

TotalNon-Interest Income

   926    508 

 

 

1,555

 

 

 

1,318

 

 

 

3,001

 

 

 

2,732

 

  

 

   

 

 

Non-Interest Expense

    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

   3,860    2,749 

 

 

4,663

 

 

 

4,263

 

 

 

9,430

 

 

 

8,696

 

Furniture and equipment expenses

   385    381 

 

 

500

 

 

 

500

 

 

 

1,026

 

 

 

954

 

Advertising and marketing

   105    156 

 

 

402

 

 

 

191

 

 

 

677

 

 

 

447

 

Occupancy expenses

   213    151 

 

 

387

 

 

 

311

 

 

 

693

 

 

 

578

 

Outside services

   227    196 

 

 

280

 

 

 

205

 

 

 

616

 

 

 

481

 

Administrative expenses

   167    118 

 

 

141

 

 

 

177

 

 

 

291

 

 

 

341

 

Other operating expenses

   1,051    826 

 

 

1,500

 

 

 

1,713

 

 

 

2,950

 

 

 

3,005

 

  

 

   

 

 

TotalNon-Interest Expense

   6,008    4,577 

 

 

7,873

 

 

 

7,360

 

 

 

15,683

 

 

 

14,502

 

  

 

   

 

 

Income before income taxes

   3,941    2,071 

Income Tax Expense

   694    385 
  

 

   

 

 

Net Income

  $3,247   $1,686 
  

 

   

 

 

Net Income per common share:

    

Income (Loss) Before Income Taxes

 

 

8,753

 

 

 

(891

)

 

 

15,544

 

 

 

3,330

 

Income Tax Expense (Benefit)

 

 

1,627

 

 

 

(257

)

 

 

2,969

 

 

 

494

 

Net Income (Loss)

 

$

7,126

 

 

$

(634

)

 

$

12,575

 

 

$

2,836

 

Preferred Stock Dividends

 

 

539

 

 

 

 

 

 

1,078

 

 

 

 

Net Income (Loss) Available To Common Shareholders

 

$

6,587

 

 

$

(634

)

 

$

11,497

 

 

$

2,836

 

Net Income (Loss) Per Common Share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

  $0.39   $0.29 

 

$

0.87

 

 

$

(0.08

)

 

$

1.53

 

 

$

0.34

 

  

 

   

 

 

Diluted

  $0.39   $0.29 

 

$

0.87

 

 

$

(0.08

)

 

$

1.53

 

 

$

0.34

 

  

 

   

 

 

See Notes to the Unaudited Consolidated Financial Statements


MAINSTREET BANCSHARES, INC. AND SUBSIDIARY

Unaudited Consolidated Statements of Comprehensive Income (Loss) for the ThreeSix Months Ended March 31, 2019June 30, 2021 and 20182020 (Dollars in thousands)

 

   For the Three
Months Ended
March 31,
 
   2019   2018 

Comprehensive Income, net of taxes

    

Net Income

  $3,247   $1,686 

Other comprehensive gain (loss), net of tax:

    

Unrealized gains (losses) on available for sale securities arising during the period (net of tax (benefit), $56 and ($37), respectively)

   209    (140

Add: reclassification adjustment for amortization of unrealized losses on securities transferred from available for sale to held to maturity (net of tax, $1 and $2, respectively)

   6    7 
  

 

 

   

 

 

 

Other comprehensive income (loss)

   215    (133
  

 

 

   

 

 

 

Comprehensive Income

  $3,462   $1,553 
  

 

 

   

 

 

 

 

 

For the Three Months

Ended June 30,

 

 

For the Six Months

Ended June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Comprehensive Income (Loss), net of taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income (Loss)

 

$

7,126

 

 

$

(634

)

 

$

12,575

 

 

$

2,836

 

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gains (losses) on available for sale securities arising during the period (net of tax (benefit) expense, $113 and $32, respectively, for the three months ended June 30, and ($123) and $137, respectively for the six months ended June 30).

 

 

416

 

 

 

121

 

 

 

(411

)

 

 

521

 

Add: reclassification adjustment for amortization of unrealized losses on securities transferred from available for sale to held to maturity (net of tax, $1 and $1, respectively, for the three months ended June 30, and $2 and $2, respectively, for the six months ended June 30).

 

 

5

 

 

 

5

 

 

 

10

 

 

 

10

 

Other comprehensive income (loss)

 

 

421

 

 

 

126

 

 

 

(401

)

 

 

531

 

Comprehensive Income (Loss)

 

$

7,547

 

 

$

(508

)

 

$

12,174

 

 

$

3,367

 

See Notes to the Unaudited Consolidated Financial Statements


MAINSTREET BANCSHARES, INC. AND SUBSIDIARY

Unaudited Consolidated Statements of Stockholders’ Equity for the Three Months Ended March 31, 2019 and 2018Six months ended June 30, 2021 and 2020 (Dollars in thousands, except per share data)thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

Other

 

 

 

 

 

 

Preferred

 

 

Common

 

 

Capital

 

 

Retained

 

 

Comprehensive

 

 

 

 

 

 

Stock

 

 

Stock

 

 

Surplus

 

 

Earnings

 

 

Income

 

 

Total

 

Balance, March 31, 2021

 

$

27,263

 

 

$

29,437

 

 

$

66,233

 

 

$

49,089

 

 

$

155

 

 

$

172,177

 

Vesting of restricted stock

 

 

 

 

 

9

 

 

 

(9

)

 

 

 

 

 

 

 

 

 

Stock based compensation expense

 

 

 

 

 

 

 

 

443

 

 

 

 

 

 

 

 

 

443

 

Dividends on preferred stock

 

 

 

 

 

 

 

 

 

 

 

(539

)

 

 

 

 

 

(539

)

Net income

 

 

 

 

 

 

 

 

 

 

 

7,126

 

 

 

 

 

 

7,126

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

421

 

 

 

421

 

Balance, June 30, 2021

 

$

27,263

 

 

$

29,446

 

 

$

66,667

 

 

$

55,676

 

 

$

576

 

 

$

179,628

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        

Accumulated Other

Comprehensive

    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

Other

 

 

 

 

 

 Common Capital Retained   

 

Preferred

 

 

Common

 

 

Capital

 

 

Retained

 

 

Comprehensive

 

 

 

 

 

 Stock Surplus Earnings Income(Loss) Total 

 

Stock

 

 

Stock

 

 

Surplus

 

 

Earnings

 

 

Income

 

 

Total

 

Balance, December, 2018

 $32,176  $74,256  $15,186  $(367 $121,251 
 

 

  

 

  

 

  

 

  

 

 

Balance, December 31, 2020

 

$

27,263

 

 

$

29,130

 

 

$

66,116

 

 

$

44,179

 

 

$

977

 

 

$

167,665

 

Vesting of restricted stock

 211  (211  —     —     —   

 

 

 

 

 

316

 

 

 

(316

)

 

 

 

 

 

 

 

 

 

Stock based compensation expense

  —    270   —     —    270 

 

 

 

 

 

 

 

 

867

 

 

 

 

 

 

 

 

 

867

 

Net income

  —     —    3,247   —    3,247 

Change related to restricted stock awards

  —    38  (38  —     —   

Other comprehensive income

  —     —     —    215  215 
 

 

  

 

  

 

  

 

  

 

 

Balance, March 31, 2019

 $32,387  $74,353  $18,395  $(152 $124,983 
 

 

  

 

  

 

  

 

  

 

 
        

Accumulated Other

Comprehensive

    
 Common Capital Retained   
 Stock Surplus Earnings Income(Loss) Total 

Balance, December, 2017

 $21,442  $35,693  $11,682  $(20 $68,797 
 

 

  

 

  

 

  

 

  

 

 

Vesting of restricted stock

 137  (137  —     —     —   

Stock based compensation expense

  —    213   —     —    213 

Dividends on preferred stock

 

 

 

 

 

 

 

 

 

 

 

(1,078

)

 

 

 

 

 

(1,078

)

Net income

  —     —    1,686   —    1,686 

 

 

 

 

 

 

 

 

 

 

 

12,575

 

 

 

 

 

 

12,575

 

Other comprehensive loss

  —     —     —    (133 (133

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(401

)

 

 

(401

)

 

 

  

 

  

 

  

 

  

 

 

Balance, March 31, 2018

 $21,579  $35,769  $13,368  $(153 $70,563 
 

 

  

 

  

 

  

 

  

 

 

Balance, June 30, 2021

 

$

27,263

 

 

$

29,446

 

 

$

66,667

 

 

$

55,676

 

 

$

576

 

 

$

179,628

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

Other

 

 

 

 

 

 

 

Common

 

 

Capital

 

 

Retained

 

 

Comprehensive

 

 

 

 

 

 

 

Stock

 

 

Surplus

 

 

Earnings

 

 

Income

 

 

Total

 

Balance, March 31, 2020

 

$

32,418

 

 

$

74,482

 

 

$

32,567

 

 

$

828

 

 

$

140,295

 

Vesting of restricted stock

 

 

15

 

 

 

(15

)

 

 

 

 

 

 

 

 

 

Stock based compensation expense

 

 

 

 

 

383

 

 

 

 

 

 

 

 

 

383

 

Net loss

 

 

 

 

 

 

 

 

(634

)

 

 

 

 

 

(634

)

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

126

 

 

 

126

 

Balance, June 30, 2020

 

$

32,433

 

 

$

74,850

 

 

$

31,933

 

 

$

954

 

 

$

140,170

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

Other

 

 

 

 

 

 

 

Common

 

 

Capital

 

 

Retained

 

 

Comprehensive

 

 

 

 

 

 

 

Stock

 

 

Surplus

 

 

Earnings

 

 

Income

 

 

Total

 

Balance, December 31, 2019

 

$

32,397

 

 

$

75,117

 

 

$

29,097

 

 

$

423

 

 

$

137,034

 

Vesting of restricted stock

 

 

276

 

 

 

(276

)

 

 

 

 

 

 

 

 

 

Stock based compensation expense

 

 

 

 

 

759

 

 

 

 

 

 

 

 

 

759

 

Common stock repurchased

 

 

(240

)

 

 

(750

)

 

 

 

 

 

 

 

 

(990

)

Net income

 

 

 

 

 

 

 

 

2,836

 

 

 

 

 

 

2,836

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

531

 

 

 

531

 

Balance, June 30, 2020

 

$

32,433

 

 

$

74,850

 

 

$

31,933

 

 

$

954

 

 

$

140,170

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See Notes to the Unaudited Consolidated Financial Statements


MAINSTREET BANCSHARES, INC. AND SUBSIDIARY

Unaudited Consolidated Statements of Cash Flows (Dollars in thousands)

 

Three Months Ended March 31, 2019 and 2018

  2019 2018 

For the six months ended June 30,

 

2021

 

 

2020

 

Cash Flows from Operating Activities

   

 

 

 

 

 

 

 

 

Net income

  $3,247  $1,686 

 

$

12,575

 

 

$

2,836

 

Adjustments to reconcile net income to net cash provided by operating activities:

   

 

 

 

 

 

 

 

 

Depreciation, amortization, and accretion, net

   378  401 

 

 

933

 

 

 

844

 

Deferred income tax benefit

   (94 (116

 

 

(234

)

 

 

(2,346

)

Provision for loan losses

   325  635 

Provision for (recovery of) loan losses

 

 

(1,760

)

 

 

5,925

 

Writedown of other real estate owned

 

 

22

 

 

 

32

 

Gain on sale of loans

 

 

(474

)

 

 

 

Stock based compensation expense

   270  213 

 

 

867

 

 

 

759

 

Income from bank owned life insurance

   (105 (106

 

 

(395

)

 

 

(397

)

Subordinated debt amortization expense

   7  7 

 

 

105

 

 

 

14

 

Gain on disposal of premises and equipment

   (59  —   

 

 

(30

)

 

 

(34

)

Gain on call of held-to-maturity securities

 

 

(3

)

 

 

 

Proceeds from sale of loans

 

 

31,304

 

 

 

 

Amortization of operating lease right-of-use assets

 

 

189

 

 

 

192

 

Change in:

   

 

 

 

 

 

 

 

 

Accrued interest receivable and other receivables

   (503 (89

 

 

847

 

 

 

(2,038

)

Other assets

   (3,984 (18

 

 

5,005

 

 

 

(8,874

)

Other liabilities

   5,039  330 

 

 

139

 

 

 

7,650

 

  

 

  

 

 

Net cash provided by operating activities

   4,521  2,943 

 

 

49,090

 

 

 

4,563

 

  

 

  

 

 

Cash Flows from Investing Activities

   

 

 

 

 

 

 

 

 

Activity inavailable-for-sale securities:

   

 

 

 

 

 

 

 

 

Payments

   806  986 

 

 

2,931

 

 

 

4,247

 

Maturities and repayments

   30,000  30,000 

Maturities

 

 

215,000

 

 

 

110,000

 

Purchases

   (43,984 (27,025

 

 

(237,040

)

 

 

(112,871

)

Activity inheld-to-maturity securities:

   

 

 

 

 

 

 

 

 

Refunded

   650   —   

Purchases

 

 

(5,499

)

 

 

 

Called

 

 

1,775

 

 

 

 

Purchases of restricted investment in bank stock

   (1,113 (1,644

 

 

(750

)

 

 

(159

)

Redemption of restricted investment in bank stock

   1,275  340 

 

 

327

 

 

 

1,275

 

Net (increase) decrease in loan portfolio

   (26,935 (48,996

 

 

1,879

 

 

 

(234,512

)

Purchase of bank owned life insurance

 

 

(10,000

)

 

 

 

Proceeds from sale of premises and equipment

   69   —   

 

 

51

 

 

 

51

 

Purchases of premises and equipment

   (280 (812

 

 

(252

)

 

 

(803

)

  

 

  

 

 

Net cash used in investing activities

   (39,512 (47,151

 

 

(31,578

)

 

 

(232,772

)

  

 

  

 

 

Cash Flows from Financing Activities

   

 

 

 

 

 

 

 

 

Net decrease innon-interest deposits

   (18,005 (6,777

Net increase in interest bearing demand, savings, and time deposits

   64,695  30,056 

Net increase in non-interest deposits

 

 

115,504

 

 

 

135,397

 

Net increase (decrease) in interest bearing demand, savings, and time deposits

 

 

(88,818

)

 

 

135,312

 

Net decrease in Federal Home Loan Bank advances and other borrowings

   (10,000 10,349 

 

 

 

 

 

(30,000

)

  

 

  

 

 

Net increase in subordinated debt, net issuance costs

 

 

25,637

 

 

 

 

Cash dividends paid on preferred stock

 

 

(1,078

)

 

 

 

Repurchases of common stock

 

 

 

 

 

(990

)

Net cash provided by financing activities

   36,690  33,628 

 

 

51,245

 

 

 

239,719

 

  

 

  

 

 

Increase (Decrease) in Cash and Cash Equivalents

   1,699  (10,580

Increase in Cash and Cash Equivalents

 

 

68,757

 

 

 

11,510

 

Cash and Cash Equivalents,beginning of period

   58,076  37,493 

 

 

107,528

 

 

 

64,844

 

  

 

  

 

 

Cash and Cash Equivalents,end of period

  $59,775  $26,913 

 

$

176,285

 

 

$

76,354

 

  

 

  

 

 

Supplementary Disclosure of Cash Flow Information

   

 

 

 

 

 

 

 

 

Cash paid during the period for interest

  $3,929  $1,648 

 

$

6,265

 

 

$

9,213

 

  

 

  

 

 

Cash paid during the period for income taxes

  $—    $1,831 

 

$

4,104

 

 

$

1,924

 

  

 

  

 

 

Right of use assets obtained in exchange for new operating lease liabilities

  $2,647  $—   

 

$

1,907

 

 

$

 

  

 

  

 

 

Loans transferred from held-for-investment to held-for-sale

 

$

26,046

 

 

$

 

See Notes to the Unaudited Consolidated Financial Statements


MAINSTREET BANCSHARES, INC. AND SUBSIDIARY

Notes to Unaudited Consolidated Financial Statements

Note 1. Organization, Basis of Presentation and Impact of Recently Issued Accounting Pronouncements

Organization

MainStreet Bancshares Inc. (the “Company”) is a bank holding company incorporated under the laws of the Commonwealth of Virginia whose principal activity is the ownership and management of MainStreet Bank. On May 18, 2016, the stockholders of MainStreet Bank (the “Bank”) approved a Reorganization Agreement and Plan of Share Exchange (“Reorganization”) whereby the Bank would reorganize into a holding company structure. The Plan of Share Exchange called for each outstanding share of Bank common stock to be automatically converted into and exchanged for one share of the Company’s common stock, and the common stockholders of the Bank would become the common stockholders of the Company on the effective date of the Reorganization. The Company is authorized to issue 10,000,000 shares of common stock with a par value of $4.00 per share. Additionally, the Company is authorized to issue 2,000,000 shares of preferred stock at a par value $1.00 per share. There is currently no28,750 shares of preferred stock outstanding. There are no plans currently nor does the Board of Directors of theThe Company anticipate any need in the foreseeable future to issue shares of preferred stock.

On July 15, 2016, the Reorganization became effective, and the Bank became a wholly-owned subsidiary of the Company. The holding company is regulated under the Bank Holding Company Act of 1956, as amended (“BHC Act”) and is subject to inspection, examination, and supervision by the Board of Governors of the Federal Reserve Board.System (the “Federal Reserve”).

On April 18, 2019, the Company completed the registration of its common stock with the Securities Exchange Commission (the “SEC”) through its filing of a General Form for Registration of Securities on Form 10 (“Form 10”), pursuant to Section 12(b) of the Securities Exchange Act of 1934. The Company is considered an “emerging growth company” under the Jumpstart Our Business Startups Act of 2012, or the “JOBS Act,” and as defined in Section 2(a) of the Securities Act of 1933, as amended, or the “Securities Act.” We are also a “smaller reporting company” as defined in Exchange Act Rule 12b-2. As such, we may elect to comply with certain reduced public company reporting requirements in future reports that we file with the Securities and Exchange Commission, or the “SEC.”

We were approved to list shares of our common stock on the Nasdaq Capital Market under our current symbol “MNSB.”“MNSB” as of April 22, 2019. We were approved to list depositary shares of preferred stock on the Nasdaq Capital Market on the symbol “MNSBP” as of September 16, 2020. Each depositary share represents a 140th interest in a share of 7.50% Series A Fixed-Rate Non-Cumulative Perpetual Preferred Stock.

MainStreet Bank (the “Bank”) is headquartered in Fairfax, Virginia where it also operates a branch. The Bank was incorporated on March 28, 2003 and received its charter from the Bureau of Financial Institutions of the Commonwealth of Virginia (the “Bureau”) on March 16, 2004. The Bank commenced regular operations on May 26, 2004 and is supervised by the Bureau and the Federal Reserve Bank of Richmond.Reserve. The Bank is a member of the Federal Reserve System and the Federal Deposit Insurance Corporation. The Bank places special emphasis on serving the needs of individuals, and small andmedium-sized business and professional concerns in the Washington, D.C. metropolitan area.

Basis of Presentation

The accompanying financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“US GAAP”) for interim information and with the instructions to the Quarterly Report on Form10-Q, as applicable to a smaller reporting company. Accordingly, they do not include all the information and footnotes required by US GAAP for complete financial statements.

The financial statements are unaudited; but in the opinion of management include all adjustments (consisting only of normal recurring adjustments) necessary for a fair presentation thereof. The balances as of December 31, 20182020 have been derived from the audited consolidated financial statements. These financial statements should be read in conjunction with the audited consolidated financial statements and accompanying notes thereto contained in the Form 1010-K filed by the Company with the U.S. Securities and Exchange CommissionSEC on February 15, 2019.March 23, 2021. The results of operations for the three and six months ended March 31, 2019June 30, 2021 are not necessarily indicative of the results that may be expected for the year ending December 31, 2019, events through the date of issuance of the financial statements included herein.

2021, or any other period.

Principles of Consolidation – The unaudited interim consolidated financial statements include accounts of the Company and its wholly-owned subsidiary, the Bank. All significant intercompany transactions and balances have been eliminated in consolidation.

Cash and cash equivalents – For the purpose of presentation in the Statements of Cash Flows, the Bank has defined cash and cash equivalents as those amounts included in the balance sheet captions “Cash and due from banks” and “Federal funds sold.”

Investment securities – The Bank’s investment securities are classified as either held to maturity, available for sale or trading. At March 31, 2019June 30, 2021 and December 31, 2018,2020, the Bank held approximately $25.5$26.1 million and $26.2$22.5 million, respectively, in securities classified as held to maturity. The Bank held no securities classified as trading. Municipal securities that were originally purchased as available for sale were transferred to held to maturity during 2013. The unrealized loss on the securities transferred to held to maturity is being amortized over the expected life of the securities. At March 31, 2019June 30, 2021 and December 31, 2018,2020, the unamortized unrealized loss was $102,336$41,926 and $109,420,$54,836, respectively, before tax, and remains in accumulated other comprehensive loss,income, net of tax.


Securities which are not classified as held to maturity or trading are classified as securities available for sale. Securities available for sale are reported at fair value. Any unrealized gain or loss, net of applicable income taxes, is reported as a separate addition to or reduction from stockholders’ equity. Gains and losses arising from the sale of securities available for sale are recognized based on the specific identification method on a trade-date basis and included in results of operations.

Securities held to maturity includesinclude securities purchased with the ability and positive intent to hold to maturity. Debt securities are stated at historical cost adjusted for amortization of premiums and accretion of discount. Any investment security, for which there has been a value impairment deemed by management to be other than temporary, is written down to its estimated market value or fair value with a charge to current operations.

Purchase premiums and discounts are recognized in interest income using the interest method over the terms of the securities. Declines in the fair value of held to maturity and available for sale securities below their cost that are deemed to be other than temporary are reflected in earnings as realized losses. In determining whether other-than-temporary impairment exists, management considers many factors, including (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, and (3) whether the Bank intends to sell the security, whether it is more likely than not that the Bank will be required to sell the security before recovery of its amortized cost basis, and whether the Bank expects to recover the security’s entire amortized cost basis. Gains and losses on the sale of securities are recorded on the trade date and are determined using the specific identification method.

Restricted equity securities consist of the Federal Reserve Bank of Richmond and Federal Home Loan Bank of Atlanta (“FHLB”) stock in the amount of $3.3$4.1 million and $2.3 million$821,800 respectively, as of March 31, 2019,June 30, 2021, compared to $3.3 million and $2.4$1.1 million, respectively, as of December 31, 2018.2020. Restricted equity securities also consisted of $126,800 in Community Bankers Bank stock at March 31, 2019June 30, 2021 and December 31, 2018.2020. This restricted stock is recorded at cost because its ownership is restricted, and it lacks a market for resale. The Bank is required to maintain Federal Reserve Bank stock at a level of 6% of capital and surplus. The FHLB requires the Bank to maintain stock, at a minimum, in an amount equal to 4.5% of outstanding borrowings and 0.20% of total assets. When evaluating restricted stock for impairment, its value is based on ultimate recoverability of the par value rather than by recognizing temporary declines in value. The Bank does not consider these investments to be impaired at March 31, 2019June 30, 2021 or December 31, 20182020 and no0 previous impairment has been recognized.

Loans held for sale - Loans intended for sale are recorded at the lower aggregate cost or fair value as of the balance sheet date. Gains and losses on loan sales are determined by the specific-identification method.

Loans- The Bank makes commercial and consumer loans to customers. Our recorded investment in loans that management has the intent and ability to hold for the foreseeable future, or until maturity orpay-off, generally are reported at their unpaid principal balances adjusted for charge-offs, unearned discounts, any deferred fees or costs on originated loans, and the allowance for loan losses. Interest on loans is credited to operations based on the principal amount outstanding. Loan fees and origination costs are deferred, and the net amount is amortized as an adjustment of the related loan’s yield using the effective interest method. The Bank is amortizing these amounts over the contractual life of the related loans.

A loan’s past due status is based on the contractual due date of the most delinquent payment due. All loans which are 30 or more days past due at the end of the month are reported to the Board of Directors. Commercial loans are generally placed on nonaccrual status when the collection of principal or interest is 90 days or more past due, or earlier, if collection is uncertain based on an evaluation of the net realizable value of the collateral and the financial strength of the borrower. Consumer loans are generally placed on nonaccrual status when the collection of principal or interest is 120 days or more past due, or earlier, if collection is uncertain based on an evaluation of the net realizable value of the collateral and the financial strength of the borrower. Loans greater than 90 days past due may remain on accrual status if management determines it has adequate collateral to cover the principal and interest. For those loans that are carried on nonaccrual status, payments are first applied to principal outstanding. A loan may be returned to accrual status if the borrower has demonstrated a sustained period of repayment performance in accordance with the contractual terms of the loan and there is reasonable assurance the borrower will continue to make payments as agreed. It is Bank policy tocharge-off loans whose collectability is sufficiently questionable and can no longer be justified as an asset on the balance sheet. To determine if a loan should becharged-off, all possible sources of repayment are analyzed,analysed, including: (1) the potential for future cash flow, (2) the value of the Bank’s collateral, and (3) the strength ofco-makers or guarantors. All principal and previously accrued interest is charged to the allowance for loan losses. All future payments received on the loan are credited to the allowance for loan losses as a recovery. These policies are applied consistently across our loan portfolio.

Impairment of a loan - The Bank considers a loan impaired when it is probable that the Bank will be unable to collect all interest and principal payments as scheduled in the loan agreement. A loan is not considered impaired during a period of an insignificant delay in payment if the ultimate collectability of all amounts due is expected. Impairment is measured on a loan by loanloan-by-loan basis for all commercial, construction and residential loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price or the fair value of the collateral if the loan is collateral dependent. Consistent with the Bank’s method for nonaccrual loans, payments on impaired loans are first applied to principal outstanding. Smaller balance consumer loans are not individually evaluated for impairment.


Troubled Debt Restructuring (TDR) occurs when the Bank agrees to modify the original terms of a loan due to the deterioration in the financial condition of the borrower. TDRs are considered impaired loans. Upon designation of a loan as a TDR, the Bank evaluates the borrower’s payment history, past due status and ability to make payments based on the revised terms of the loan. If a loan was accruing prior to being modified as a TDR and if the Bank concludes that the borrower is able to continue making such payments, and there are no other factors or circumstances that would cause it to conclude otherwise, the loan will remain on an accruing status. If a loan was on nonaccrual status at the time of the TDR, the loan will remain on nonaccrual status following the modification and may be returned to accrual status based on the policy for returning loans to accrual status as noted above. Restructured loans for which there was no rate concession, and therefore made at a market rate of interest, may be eligible to be removed from TDR status in periods subsequent toafter the restructuring depending on the performance of the loan. As of March 31, 2019,June 30, 2021, and December 31, 2018,2020, the Bank had approximately $3.4 million of0 loans classified as TDR. At March 31, 2019TDRs. For additional discussion see “Note 3. Loans Receivable” and December 31, 2018, TDR loans consisted“Management’s Discussion and Analysis of two loans. One loan in the amountFinancial Condition and Results of approximately $1.5 million is currently performing in accordance with its modified terms. The other loan in the amount of approximately $1.9 million is onnon-accrual.Operations.”

Allowance for Loan Losses - The allowance for loan losses is established through charges to earnings in the form of a provision for loan losses. Loan losses are charged against the allowance for loan losses for the difference between the carrying value of the loan and the estimated net realizable value or fair value of the collateral, if collateral dependent, when:

Management believes that the collectability of the principal is unlikely regardless of delinquency status.

Management believes that the collectability of the principal is unlikely regardless of delinquency status.

The loan is a consumer loan and is 120 days past due.

The loan is a consumer loan and is 120 days past due.

The loan is anon-consumer loan, unless the loan is well secured and recovery is probable.

The loan is a non-consumer loan, and is 90 days past due, unless the loan is well secured, and recovery is probable.

The borrower is in bankruptcy, unless the debt has been reaffirmed, is well secured and recovery is probable.

The borrower is in bankruptcy, unless the debt has been reaffirmed, is well secured and recovery is probable.

Subsequent recoveries, if any, are credited to the allowance.

The allowance represents an amount that, in management’s judgment, will be adequate to absorb probable losses inherent in the loan portfolio. Management’s judgment in determining the level of the allowance is based on evaluations of the collectability of loans while taking into consideration such factors as trends in delinquencies and charge-offs, changes in the nature and volume of the loan portfolio, current economic conditions that may affect a borrower’s ability to repay and the value of collateral, overall portfolio quality and review of specific potential losses. This evaluation is inherently subjective, as it requires estimates that are susceptible to significant revision as more information becomes available. The evaluation also considers the following risk characteristics of each loan portfolio segment:

Real estate residential mortgage loans, including equity lines of credit, carry risks associated with the continued credit-worthiness of the borrower and the changes in the value of the collateral.

Real estate residential mortgage loans, including equity lines of credit, carry risks associated with the continued creditworthiness of the borrower and the changes in the value of the collateral.

Real estate construction loans and land improvement carry risks that the project will not be finished according to schedule, the project will not be finished according to budget and the value of the collateral may, at any point in time, be less than the principal amount of the loan. Construction loans also bear the risk that the general contractor, who may or may not be a loan customer, may be unable to finish the construction project as planned because of financial pressure unrelated to the project.

Real estate construction loans and land improvement carry risks that the project will not be finished according to schedule, the project will not be finished according to budget and the value of the collateral may, at any point in time, be less than the principal amount of the loan. Construction loans also bear the risk that the general contractor, who may or may not be a loan customer, may be unable to finish the construction project as planned because of financial pressure unrelated to the project.

Commercial real estate loans carry risks of the client’s ability to repay the loan from the cash flow derived from the underlying real estate. Risks inherent in managing a commercial real estate portfolio relate to sudden or gradual drops in property values as well as changes in the economic climate. Real estate security diminishes risks only to the extent that a market exists for the subject collateral. These risks are attempted to be mitigated by carefully underwriting loans of this type and by following appropriateloan-to-value standards.

Commercial real estate loans carry risks of the client’s ability to repay the loan from the cash flow derived from the underlying real estate. Risks inherent in managing a commercial real estate portfolio relate to sudden or gradual drops in property values as well as changes in the economic climate. Real estate security diminishes risks only to the extent that a market exists for the subject collateral. These risks are attempted to be mitigated by carefully underwriting loans of this type and by following appropriate loan-to-value standards.

Commercial and industrial loans carry risks associated with the successful operation of a business or a real estate project, in addition to other risks associated with the ownership of real estate, because the repayment of these loans may be dependent upon the profitability and cash flows of the business or project. In addition, there is risk associated with the value of collateral other than real estate which may depreciate over time and cannot be appraised with as much precision.

Commercial and industrial loans carry risks associated with the successful operation of a business or a real estate project, in addition to other risks associated with the ownership of real estate, because the repayment of these loans may be dependent upon the profitability and cash flows of the business or project. In addition, there is risk associated with the value of collateral other than real estate which may depreciate over time and cannot be appraised with as much precision.

Consumer secured loans (indirect lending) carry risks associated with the continued credit-worthiness of the borrower and the value of the collateral (e.g., rapidly-depreciating assets such as automobiles). These risks are attempted to be mitigated by following appropriateloan-to-value standards and an experienced management team for this type of portfolio.

 

Consumer unsecured loans (credit cards) carry risks associated with the continued credit-worthiness of the borrower. Consumer unsecured loans are more likely to be immediately adversely affected by job loss, divorce, illness or personal bankruptcy.

Consumer secured loans (indirect lending) carry risks associated with the continued creditworthiness of the borrower and the value of the collateral (e.g., rapidly depreciating assets such as automobiles). These risks are attempted to be mitigated by following appropriate loan-to-value standards and an experienced management team for this type of portfolio.

The allowance consists of specific and general components. The specific component relates to loans that are classified as impaired and is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan. For collateral dependent loans, an updated appraisal will be ordered if a current one is not on file. Appraisals are performed by independent third-party appraisers with the relevant industry experience. Adjustments to the appraised value may be made based on recent sales of like properties or general market conditions when appropriate. The general component coversnon-classified or performing loans and those loans classified as substandard or special mention that are not impaired. The general component is based on historical loss experience adjusted for qualitative factors, such as current economic conditions, including current home sales and foreclosures, unemployment rates and retail sales.Non-impaired classified loans are assigned a higher allowance factor based on an internal migration analysis, which increases with the severity of classification, thannon-classified loans. The characteristics of the loan ratings are as follows:

Pass rated loans are to persons or business entities with an acceptable financial condition, appropriate collateral margins, appropriate cash flow to service the existing loan, and an appropriate leverage ratio. The borrower has paid all obligations as agreed and it is expected that this type of payment history will continue. When necessary, acceptable personal guarantors support the loan.

Pass rated loans are to persons or business entities with an acceptable financial condition, appropriate collateral margins, appropriate cash flow to service the existing loan, and an appropriate leverage ratio. The borrower has paid all obligations as


agreed and it is expected that this type of payment history will continue. When necessary, acceptable personal guarantors support the loan.

Watch rated loans have all the characteristics of pass rated loans but show signs of emerging financial weaknesses which the Bank will continue monitoring more closely. Watch rated loans are still performing as agreed.

Special mention loans have a specific defined weakness in the borrower’s operations and the borrower’s ability to generate positive cash flow on a sustained basis. The borrower’s recent payment history is characterized by late payments. The Bank’s risk exposure is mitigated by collateral supporting the loan. The collateral is well-margined, well maintained, accessible and readily marketable.

Substandard loans are considered to have specific and well-defined weaknesses that jeopardize the viability of the Bank’s credit extension. The payment history for the loan has been inconsistent and the expected or projected primary repayment source may be inadequate to service the loan. The estimated net liquidation value of the collateral pledged and/or ability of the personal guarantor(s) to pay the loan may not adequately protect the Bank. There is a distinct possibility that the Bank would sustain some loss if the deficiencies associated with the loan are not corrected in the near term. A substandard loan would not automatically meet our definition of impaired unless the loan is significantly past due and the borrower’s performance and financial condition provide evidence that it is probable that the Bank will be unable to collect all amounts when due.

Doubtful rated loans have all the weaknesses inherent in a loan that is classified substandard but with the added characteristics that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. The possibility of loss is extremely high.

Loss rated loans are not considered collectible under normal circumstances and there is no realistic expectation for any future payment on the loan. Loss rated loans are fully charged off.

Watch rated loans have all the characteristics of pass rated loans but show signs of emerging financial weaknesses which the Bank will continue monitoring more closely Watch rated loans are still performing as agreed.

Special mention loans have a specific defined weakness in the borrower’s operations and the borrower’s ability to generate positive cash flow on a sustained basis. The borrower’s recent payment history is characterized by late payments. The Bank’s risk exposure is mitigated by collateral supporting the loan. The collateral is considered to be well-margined, well maintained, accessible and readily marketable.

Substandard loans are considered to have specific and well-defined weaknesses that jeopardize the viability of the Bank’s credit extension. The payment history for the loan has been inconsistent and the expected or projected primary repayment source may be inadequate to service the loan. The estimated net liquidation value of the collateral pledged and/or ability of the personal guarantor(s) to pay the loan may not adequately protect the Bank. There is a distinct possibility that the Bank will sustain some loss if the deficiencies associated with the loan are not corrected in the near term. A substandard loan would not automatically meet our definition of impaired unless the loan is significantly past due and the borrower’s performance and financial condition provide evidence that it is probable that the Bank will be unable to collect all amounts due.

Doubtful rated loans have all the weaknesses inherent in a loan that is classified substandard but with the added characteristics that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. The possibility of loss is extremely high.

Loss rated loans are not considered collectible under normal circumstances and there is no realistic expectation for any future payment on the loan. Loss rated loans are fully charged off.

Other Real Estate Owned (“OREO”)- Assets acquired through, or in lieu of, loan foreclosure are held for sale and are initially recorded at fair value less costs to sell at the date of foreclosure, establishing a new cost basis. Subsequent toAfter foreclosure, management periodically performs valuations of the foreclosed assets based on updated appraisals, general market conditions, and recent sales of like properties, length of time the properties have been held and our ability and intention with regard to continued ownership of the properties. The Bank may incur additional write-downs of foreclosed assets to fair value less costs to sell if valuations indicate a further deterioration in market values. Revenue and expenses from operations and changes in the valuation allowance are included in net expenses from foreclosed assets and improvements are capitalized.

Interest income on loans– Interest on loans is accrued and credited to income on daily balances of the principal amount outstanding. The accrual of interest on loans is discontinued when, in the opinion of management, there is an indication that the borrower may be unable to meet payments as they become due. Upon such discontinuance, all unpaid accrued interest is reversed.

Generally, the Bank will return a loan to accrual status when all delinquent interest and principal becomes current and remains current for six consecutive months under the terms of the loan agreement or the loan is well-secured or in process of collection. Upon returning to accrual status, interest payments applied to the principal balance of a loan while in nonaccrual status are recognized as a yield adjustment over the remaining life.

Loan origination and commitment fees and certain related direct costs-Loan origination and commitment fees charged by the Bank and certain direct loan origination costs are deferred and the net amount is amortized as a yield adjustment. The Bank amortizes these net amounts over the life of the related loans or, in the case of demand loans, over the estimated life. Net fees related to standby letters of credit are recognized over the commitment period.

Premises and equipment – Land is carried at cost. Premises and equipment are stated at cost, less accumulated depreciation and amortization computed principally on the straight-line basis over the estimated useful life of each asset, which ranges from 3 to 27.539 years. Leasehold improvements are amortized over the shorter of the related lease term or the estimated useful lives of the improvements. Construction in progress includes assets which will be reclassified and depreciated once placed into service.


Income taxes The Bank uses an asset and liability approach in financial accounting and reporting for income taxes. Deferred income tax assets and liabilities are computed for differences between the financial statement and tax bases of assets and liabilities that will result in taxable or deductible amounts in the future. The principal items relate primarily to differences between the allowance for loan losses, deferred loan fees, and accumulated depreciation and amortization. Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized. Income tax expense (benefit) is the tax payable or refundable for the period plus or minus the change during the period in deferred tax assets and liabilities.

When tax returns are filed, it is highly certain that some positions taken would be sustained upon examination by the taxing authorities, while others are subject to uncertainty about the merits of the position taken or the amount of the position that would be ultimately sustained. The benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence, management believes it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any. Tax positions taken are not offset or aggregated with other positions. Tax positions that meet themore-likely-than-not recognition threshold are measured as the largest amount of tax benefit that is more than 50% likely of being realized upon settlement with the applicable taxing authority. The portion of the benefits associated with tax positions taken that exceeds the amount measured as described above is reflected as a liability for unrecognized tax benefits in the accompanying balance sheet along with any associated interest and penalties that would be payable to the taxing authorities upon examination. As of March 31, 2019,June 30, 2021, and December 31, 2018,2020, there were no0 such liabilities recorded.

Interest and penalties associated with unrecognized tax benefits, if any, would be classified as additional income taxes in the statement of operations.

Comprehensive income – Accounting principles generally require that recognized revenue, expenses, gains and losses be included in net income. Although, certain changes in assets and liabilities, such as unrealized gains and losses on available for sale securities, are reported as a separate component of the equity section of the balance sheet, such items, along with net income, are components of comprehensive income.

Stock compensation plansStock compensation accounting guidance (FASB ASC 718, “Compensation – Stock Compensation”) requires that the compensation cost relating to share-based payment transactions be recognized in financial statements. That cost will be measured based on the grant date fair value of the equity or liability instruments issued.

The stock compensation accounting guidance requires that compensation cost for all stock awards be calculated and recognized over the employees’ service period, generally defined as the vesting period. For awards with graded-vesting, compensation cost is recognized on a straight-line basis over the requisite service period for the entire award. A Black-SholesBlack-Scholes model is used to estimate the fair value of stock options, while the market price of the Bank’s common stock at the date of grant is used for restricted stock awards. NoNaN stock options were granted during 20192021 and 2018.2020.

Earnings per share Net income per common share has been determined under the provisions of FASB ASC 260, “Earnings Per Share” and has been computed based on the weighted average common shares outstanding during the quarterthree and six months ended March 31 (8,242,873June 30, (7,546,452 and 7,535,061, respectively, for 20192021 and 5,799,4968,263,370 and 8,275,344, respectively, for 2018 as adjusted for a 5% stock dividend issued April 30, 2018)2020). Diluted earnings per share reflect additional potential common shares that would have been outstanding if dilutive potential common shares had been issued, as well as any adjustment to income that would result from the assumed issuance.

The only potential dilutive stock of the BankCompany as defined in FASB ASC 260 would be stock options granted to various directors, officers, and employees of the Bank.Company. There were no0 such options outstanding at March 31, 2019June 30, 2021 or December 31, 2018.June 30, 2020. Restricted stock is included in the computation of basic earnings per share as the holder is entitled to full benefits of a stockholder during the vesting period.

Off-balance sheet instruments – In the ordinary course of business, the BankCompany has entered intooff-balance sheet financial instruments consisting of commitments to extend credit, commercial letters of credit, and standby letters of credit. Such financial instruments are recorded in the financial statements when they are funded, or related fees are incurred or received.

Advertising and marketing expense – Advertising and marketing costs are expensed as incurred.

Use of estimates – The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America, requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting period. Actual results could differ from the estimates.

The Company’s critical accounting policies relate to (1) the allowance for loan losses, (2) fair value of financial instruments, (3) derivative financial instruments, and (4) income taxes. These critical accounting policies require the use of estimates, assumptions and judgments which are based on information available as of the date of the financial statements. Accordingly, as this information changes, future financial statements could reflect the use of different estimates, assumptions, and judgments. Certain determinations inherently have a greater reliance on the use of estimates, assumptions, and judgments and, as such, have a greater possibility of producing results that could be materially different


than originally reported. In connection with the determination of the allowances for losses on loans and valuation of other real estate owned management obtains independent appraisals for significant properties.

Fair value of financial instruments – Fair values of financial instruments are estimated using relevant market information and other assumptions, as more fully disclosed in Note 5. Fair value estimates involve uncertainties and matters of significant judgment. Changes in assumptions or in market conditions could significantly affect the estimates.

Derivative Financial Instruments– The BankCompany recognizes derivative financial instruments at fair value as either an otheranother asset or other liability in the consolidated balance sheet. The Bank’sCompany’s derivative financial instruments include interest rate swaps with certain qualifying commercial loan customers and dealer counterparties. Because the interest rate swaps with loan customers and dealer counterparties are not designated as hedging instruments, adjustments to reflect unrealized gains and losses resulting from changes in fair value of these instruments are reported as noninterest income or noninterest expense, as applicable. The Bank’sCompany’s interest rate swaps with loan customers and dealer counterparties are described more fully in Note 4.

Transfers of financial assets– Transfers of financial assets are accounted for as sales when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Bank – put presumptively beyond reach of the transferor and its creditors, even in bankruptcy or other receivership, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and (3) the Bank does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity or the ability to unilaterally cause the holder to return specific assets.

Revenue Recognition

Most revenue associated with the Company’s financial instruments, including interest income and gains/losses on investment securities, derivatives and sales of financial instruments are outside the scope of ASC Topic 606. The Company’s services that fall within the scope of ASC Topic 606 are presented within noninterest income and are recognized as revenue. A description of the primary revenue streams accounted for under ASC Topic 606 follows:

Service Charges on Deposit Accounts. The Company earns fees from its deposit customers for overdraft and account maintenance services. Overdraft fees are recognized when the overdraft occurs. Account maintenance fees, which relate primarily to monthly maintenance, are earned over the course of a month, representing the period over which the company satisfies the performance obligation.

Other Service Charges and Fees. The Company earns fees from its customers for transaction-based services. Such services include safe deposit box, ATM, stop payment, wire transfer, Small Business Administration (“SBA”) loan originations and mortgage originations. In each case, these service charges and fees are recognized in income at the time or within the same period that the Company’s performance obligation is satisfied.

Interchange Income. The Company earns interchange fees from debit and credit cardholder transactions conducted through various payment networks. Interchange fees from cardholder transactions represent a percentage of the underlying transaction value and are recognized daily, concurrently with the transaction processing services.

Swap Fee Income. The Company earns fees from certain qualifying commercial loan customers for entering into interest rate swaps in order for the customer to receive a fixed rate of interest while the Company receives a floating rate. In each case, there are fees that are recognized in income as the time or within the same period that the Company’s performance obligation is satisfied.

Impact of Recently Issued Accounting Pronouncements

In June 2016, the FASBFinancial Accounting Standards Board (FASB) issued ASUAccounting Standards Update (ASU) No. 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” The amendments in this ASU, among other things, require the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Financial institutions and other organizations will now use forward-looking information to better inform their credit loss estimates. Many of the loss estimation techniques applied today will still be permitted, although the inputs to those techniques will change to reflect the full amount of expected credit losses. In addition, the ASU amends the accounting for credit losses onavailable-for-sale debt securities and purchased financial assets with credit deterioration. The amendmentsFASB has issued multiple updates to ASU 2016-13 as codified in this ASUTopic 326, including ASU’s 2019-04, 2019-05, 2019-10, 2019-11, 2020-02, and 2020-03. These ASU’s have provided for various minor technical corrections and improvements to the codification as well as other transition matters. Smaller reporting companies who file with the SEC and all other entities who do not file with the SEC are effective for SEC filersrequired to apply the guidance for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019.2022. The Company is currently assessing the impact that ASU2016-13 will have on its consolidated financial statements. The Company has formed a Committee to oversee the accounting impact of this ASU. In anticipation of the ASU, the Company has entered into a contractis working with a third party compiledto compile data for the modeling and is working on developingdevelop an estimate using historicallyhistorical and qualitative data based on the requirements of ASU2016-13. 2016-13 and have begun to test parallel models.  


Effective November 25, 2019, the SEC adopted Staff Accounting Bulletin (SAB) 119.  SAB 119 updated portions of SEC interpretative guidance to align with FASB ASC 326, “Financial Instruments – Credit Losses.”  It covers topics including (1) measuring current expected credit losses; (2) development, governance, and documentation of a systematic methodology; (3) documenting the results of a systematic methodology; and (4) validating a systematic methodology.

In March 2020, the FASB issued Accounting Standards Update (ASU) No. 2020-04 “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting.” These amendments provide temporary optional guidance to ease the potential burden in accounting for reference rate reform. The ASU provides optional expedients and exceptions for applying generally accepted accounting principles to contract modifications and hedging relationships, subject to meeting certain criteria, that reference LIBOR or another reference rate expected to be discontinued. It is intended to help stakeholders during the global market-wide reference rate transition period. The guidance is effective for all entities as of March 12, 2020 through December 31, 2022. Subsequently, in January 2021, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2021-01 “Reference Rate Reform (Topic 848): Scope.” This ASU clarifies that certain optional expedients and exceptions in Topic 848 for contract modifications and hedge accounting apply to derivatives that are affected by the discounting transition. The ASU also amends the expedients and exceptions in Topic 848 to capture the incremental consequences of the scope clarification and to tailor the existing guidance to derivative instruments affected by the discounting transition. An entity may elect to apply ASU No. 2021-01 on contract modifications that change the interest rate used for margining, discounting, or contract price alignment retrospectively as of any date from the beginning of the interim period that includes March 12, 2020, or prospectively to new modifications from any date within the interim period that includes or is subsequent to January 7, 2021, up to the date that financial statements are available to be issued. An entity may elect to apply ASU No. 2021-01 to eligible hedging relationships existing as of the beginning of the interim period that includes March 12, 2020, and to new eligible hedging relationships entered into after the beginning of the interim period that includes March 12, 2020. The Company is monitoring developments into rates that may be acceptable alternatives to LIBOR and working with those we have a relationship with that could be impacted by a change in reference rate from LIBOR. The Company is assessing ASU 2020-04 and its impact on the Company’s transition away from LIBOR for its loan and other financial instruments.

In August 2018,2020, the FASBFinancial Accounting Standards Board (FASB) issued ASU2018-13, “Fair Value Measurement (Topic 820)Accounting Standards Update (ASU) No. 2020-06 “Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815-40): Disclosure Framework—Changes to the Disclosure RequirementsAccounting for Fair Value Measurement.Convertible Instruments and Contracts in an Entity’s Own Equity.” The amendments modifyASU simplifies accounting for convertible instruments by removing major separation models required under current U.S. GAAP. Consequently, more convertible debt instruments will be reported as a single liability instrument and more convertible preferred stock as a single equity instrument with no separate accounting for embedded conversion features. The ASU removes certain settlement conditions that are required for equity contracts to qualify for the derivative scope exception, which will permit more equity contracts to qualify for it. The ASU also simplifies the diluted earnings per share (EPS) calculation in certain areas. In addition, the amendment updates the disclosure requirements for convertible instruments to increase the information transparency. For public business entities, excluding smaller reporting companies, the amendments in Topic 820 to add disclosures regarding changes in unrealized gains and losses, the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements and the narrative description of measurement uncertainty. Certain disclosure requirements in Topic 820 are also removed or modified. The amendmentsASU are effective for fiscal years beginning after December 15, 2019,2021, and interim periods within those fiscal years.  Certain ofFor all other entities, the amendments are tostandard will be applied prospectively while others are to be applied retrospectively.effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. Early adoption is permitted. The Company does not expect the adoption of ASU2018-13 2020-06 to have a material impact on its consolidated financial statements.

Recently Adopted Accounting Developments

In December 2019, the FASB issued ASU 2019-12, “Income Taxes (Topic 740) – Simplifying the Accounting for Income Taxes.”  The ASU is expected to reduce cost and complexity related to the accounting for income taxes by removing specific exceptions to general principles in Topic 740 (eliminating the need for an organization to analyze whether certain exceptions apply in a given period) and improving financial statement preparers’ application of certain income tax-related guidance. This ASU is part of the FASB’s simplification initiative to make narrow-scope simplifications and improvements to accounting standards through a series of short-term projects.  ASU 2019-12 was effective for the Company on January 1, 2021. There was no material impact on the Company’s consolidated financial statements.

In January 2020, the FASB issued ASU 2020-01, “Investments – Equity Securities (Topic 321), Investments – Equity Method and Joint Ventures (Topic 323), and Derivatives and Hedging (Topic 815) – Clarifying the Interactions between Topic 321, Topic 323, and Topic 815.”  The ASU is based on a consensus of the Emerging Issues Task Force and is expected to increase comparability in accounting for these transactions.  ASU 2016-01 made targeted improvements to accounting for financial instruments, including providing an entity the ability to measure certain equity securities without a readily determinable fair value at cost, less any impairment, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer.  Among other topics, the amendments clarify that an entity should consider observable transactions that require it to either apply or discontinue the equity method of accounting.  ASU 2020-01 was effective for the Company on January 1, 2021.There was no material impact on the Company’s consolidated financial statements.

In October 2020, the FASB issued ASU 2020-08, “Codification Improvements to Subtopic 310-20, Receivables – Nonrefundable fees and Other Costs.” This ASU clarifies that an entity should re-evaluate whether a callable debt security is within the scope of ASC paragraph 310-20-35-33 for each reporting period. ASU 2020-08 was effective for the Company on January 1, 2021. There was no material impact on the Company’s consolidated financial statements.


In December 2020, the Consolidated Appropriations Act of 2021 (the “CAA”) was passed.  Under Section 541 of the CAA, Congress extended or modified many of the relief programs first created by the CARES Act, including the PPP loan program and treatment of certain loan modifications related to the COVID-19 pandemic. There was no material impact on the Company’s consolidated financial statements.

Note 2. Investment Securities

Investment securitiesavailable-for-sale was comprised of the following:

 

  March 31, 2019 

 

June 30, 2021

 

(Dollars in thousands)

  Amortized
Cost
   Gross
Unrealized
Gains
   Gross
Unrealized
Losses
 Fair Value 

 

Amortized

Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Fair Value

 

U.S. Treasury Securities

  $29,994   $—     $(8 $29,986 

 

$

100,000

 

 

$

 

 

$

 

 

$

100,000

 

Collateralized Mortgage Backed

   10,400    16    (127 10,289 

 

 

27,158

 

 

 

207

 

 

 

(492

)

 

 

26,873

 

Subordinated Debt

   2,000    28    —    2,028 

 

 

6,220

 

 

 

45

 

 

 

(7

)

 

 

6,258

 

Municipal Securities

   17,068    260    (30 17,298 

 

 

25,345

 

 

 

1,290

 

 

 

(162

)

 

 

26,473

 

U.S Governmental Agencies

   9,947    —      (240 9,707 
  

 

   

 

   

 

  

 

 

U.S. Governmental Agencies

 

 

6,314

 

 

 

 

 

 

(127

)

 

 

6,187

 

Total

  $69,409   $304   $(405 $69,308 

 

$

165,037

 

 

$

1,542

 

 

$

(788

)

 

$

165,791

 

  

 

   

 

   

 

  

 

 

Investment securitiesheld-to-maturity was comprised of the following:

 

  March 31, 2019 

 

June 30, 2021

 

(Dollars in thousands)

  Amortized
Cost
   Gross
Unrealized
Gains
   Gross
Unrealized
Losses
 Fair Value 

 

Amortized

Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Fair Value

 

Municipal Securities

  $23,987   $492   $(126 $24,353 

 

$

18,177

 

 

$

976

 

 

$

 

 

$

19,153

 

Subordinated Debt

   1,500    —     ��—    1,500 

 

 

7,959

 

 

 

 

 

 

 

 

 

7,959

 

  

 

   

 

   

 

  

 

 

Total

  $25,487   $492   $(126 $25,853 

 

$

26,136

 

 

$

976

 

 

$

 

 

$

27,112

 

  

 

   

 

   

 

  

 

 

Investment securitiesavailable-for-sale was comprised of the following:

 

  December 31, 2018 

 

December 31, 2020

 

(Dollars in thousands)

  Amortized
Cost
   Gross
Unrealized
Gains
   Gross
Unrealized
Losses
 Fair Value 

 

Amortized

Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Fair Value

 

U.S. Treasury Securities

  $29,996   $1   $—    $29,997 

 

$

90,000

 

 

$

 

 

$

 

 

$

90,000

 

Collateralized Mortgage Backed

   4,967    21    (95 4,893 

 

 

24,743

 

 

 

282

 

 

 

(129

)

 

 

24,896

 

Subordinated Debt

   2,000    15    —    2,015 

 

 

3,250

 

 

 

29

 

 

 

(1

)

 

 

3,278

 

Municipal Securities

   8,869    —      (36 8,833 

 

 

21,348

 

 

 

1,257

 

 

 

 

 

 

22,605

 

U.S Governmental Agencies

   10,516    —      (275 10,241 
  

 

   

 

   

 

  

 

 

U.S. Governmental Agencies

 

 

6,785

 

 

 

 

 

 

(150

)

 

 

6,635

 

Total

  $56,348   $37   $(406 $55,979 

 

$

146,126

 

 

$

1,568

 

 

$

(280

)

 

$

147,414

 

  

 

   

 

   

 

  

 

 

Investment securitiesheld-to-maturity was comprised of the following:

 

  December 31, 2018 

 

December 31, 2020

 

(Dollars in thousands)

  Amortized
Cost
   Gross
Unrealized
Gains
   Gross
Unrealized
Losses
 Fair Value 

 

Amortized

Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Fair Value

 

Municipal Securities

  $24,678   $314   $(260 $24,732 

 

$

20,015

 

 

$

1,058

 

 

$

 

 

$

21,073

 

Subordinated Debt

   1,500    —      —    1,500 

 

 

2,505

 

 

 

 

 

 

 

 

 

2,505

 

  

 

   

 

   

 

  

 

 

Total

  $26,178   $314   $(260 $26,232 

 

$

22,520

 

 

$

1,058

 

 

$

 

 

$

23,578

 

  

 

   

 

   

 

  

 

 


The scheduled maturities of securitiesavailable-for-sale andheld-to-maturity at March 31, 2019June 30, 2021 were as follows:

 

  March 31, 2019 

 

June 30, 2021

 

  Available-for-Sale   Held-to-Maturity 

 

Available-for-Sale

 

 

Held-to-Maturity

 

(Dollars in thousands)

  Amortized
Cost
   Fair Value   Amortized
Cost
   Fair Value 

 

Amortized

Cost

 

 

Fair Value

 

 

Amortized

Cost

 

 

Fair Value

 

Due in one year or less

  $30,012   $30,005   $—     $—   

 

$

100,002

 

 

$

100,002

 

 

$

 

 

$

 

Due from one to five years

   582    581    517    530 

 

 

1,005

 

 

 

1,020

 

 

 

1,202

 

 

 

1,233

 

Due from after five to ten years

   3,021    3,041    7,236    7,368 

 

 

6,220

 

 

 

6,258

 

 

 

5,971

 

 

 

6,333

 

Due after ten years

   35,794    35,681    17,734    17,955 

 

 

57,810

 

 

 

58,511

 

 

 

18,963

 

 

 

19,546

 

  

 

   

 

   

 

   

 

 

Total

  $69,409   $69,308   $25,487   $25,853 

 

$

165,037

 

 

$

165,791

 

 

$

26,136

 

 

$

27,112

 

  

 

   

 

   

 

   

 

 

Securities with a fair value of $265,064$681,180 and $258,046$269,075 at March 31, 2019June 30, 2021 and December 31, 2018,2020, respectively, were pledged to secure FHLB advances.

There were no sales ofavailable-for-sale0 securities sold from the available-for-sale portfolio for both the threesix months ended March 31, 2019June 30, 2021 and 2018.2020. During the six months ended June 30, 2021, 1 held-to-maturity security was called and resulted in a gain of $3,197.

The following tables summarize the unrealized loss positions of securitiesavailable-for-sale andheld-to-maturity as of March 31, 2019June 30, 2021 and December 31, 2018:2020:

 

  March 31, 2019 

 

June 30, 2021

 

  Less than 12 Months 12 Months or Longer Total 

 

Less than 12 Months

 

 

12 Months or Longer

 

 

Total

 

(Dollars in thousands)

  Fair
Value
   Unrealized
Loss
 Fair
Value
   Unrealized
Loss
 Fair
Value
   Unrealized
Loss
 

 

Fair

Value

 

 

Unrealized

Loss

 

 

Fair

Value

 

 

Unrealized

Loss

 

 

Fair

Value

 

 

Unrealized

Loss

 

Available-for-sale:

          

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury Securities

  $29,986   $(8 $—     $—    $29,986   $(8

Collateralized Mortgage Backed

   7,385    (61 2,581    (66 9,966    (127

 

$

18,970

 

 

$

(492

)

 

$

 

 

$

 

 

$

18,970

 

 

$

(492

)

Municipal Securities

   1,872    (21 1,594    (9 3,466    (30

Subordinated Debt

 

 

1,643

 

 

 

(7

)

 

 

 

 

 

 

 

 

1,643

 

 

 

(7

)

Municipal securities

 

 

5,395

 

 

 

(162

)

 

 

 

 

 

 

 

 

5,395

 

 

 

(162

)

U.S Governmental Agencies

   1,532    (18 8,085    (222 9,617    (240

 

 

 

 

 

 

 

 

6,187

 

 

 

(127

)

 

 

6,187

 

 

 

(127

)

  

 

   

 

  

 

   

 

  

 

   

 

 

Total

  $40,775   $(108 $12,260   $(297 $53,035   $(405

 

$

26,008

 

 

$

(661

)

 

$

6,187

 

 

$

(127

)

 

$

32,195

 

 

$

(788

)

  

 

   

 

  

 

   

 

  

 

   

 

 

Held-to-maturity:

          

Municipal securities

   —      —    6,435    (126 6,435    (126
  

 

   

 

  

 

   

 

  

 

   

 

 

Total

  $—     $—    $6,435   $(126 $6,435   $(126
  

 

   

 

  

 

   

 

  

 

   

 

 

 

 

December 31, 2020

 

 

 

Less than 12 Months

 

 

12 Months or Longer

 

 

Total

 

(Dollars in thousands)

 

Fair

Value

 

 

Unrealized

Loss

 

 

Fair

Value

 

 

Unrealized

Loss

 

 

Fair

Value

 

 

Unrealized

Loss

 

Available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateralized Mortgage Backed

 

$

14,971

 

 

$

(129

)

 

$

 

 

$

 

 

$

14,971

 

 

$

(129

)

Subordinated Debt

 

 

749

 

 

 

(1

)

 

 

 

 

 

 

 

 

749

 

 

 

(1

)

U.S Government Agencies

 

 

 

 

 

 

 

 

6,785

 

 

 

(150

)

 

 

6,785

 

 

 

(150

)

Total

 

$

15,720

 

 

$

(130

)

 

$

6,785

 

 

$

(150

)

 

$

22,505

 

 

$

(280

)

   December 31, 2018 
   Less than 12 Months  12 Months or Longer  Total 
   Fair   Unrealized  Fair   Unrealized  Fair   Unrealized 

(Dollars in thousands)

  Value   Loss  Value   Loss  Value   Loss 

Available-for-sale:

          

Collateralized Mortgage Backed

   1,706    (14  2,659    (81  4,365    (95

Municipal Securities

   3,684    (18  1,588    (18  5,272    (36

U.S Government Agencies

   6,520    (121  3,586    (154  10,106    (275
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 

Total

  $11,910   $(153 $7,833   $(253 $19,743   $(406
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 

Held-to-maturity:

          

Municipal Securities

  $1,025   $(5 $8,899   $(255 $9,924   $(260
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 

Total

  $1,025   $(5 $8,899   $(255 $9,924   $(260
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 

The factors considered in evaluating securities for impairment include whether the Bank intends to sell the security, whether it is more likely than not that the Bank will be required to sell the security before recovery of its amortized cost basis, and whether the Bank expects to recover the security’s entire amortized cost basis. These unrealized losses are primarily attributable to current financial market conditions for these types of investments, particularly changes in interest rates, causing bond prices to decline, and are not attributable to credit deterioration.

At March 31, 2019,June 30, 2021, there was one U.S. Treasury security with a fair value of approximately $30.0 million, fivewere 2 collateralized mortgage backed securities with fair values totaling approximately $7.4$19.0  million one U.S. government agency with a fair value totaling $1.5 million, and two municipal securities with fair values totaling $1.8 million considered temporarily impaired andwere in an unrealized loss position of less than 12 months. At March 31, 2019, there were six collateralized mortgage backedJune 30, 2021 4 subordinated debt securities with fair values totaling $2.6approximately $1.6 million eightwere in an unrealized loss position of less than 12 months. At June 30, 2021 4 municipal securities with fair values totaling approximately $5.4 million were in an unrealized loss position of less than 12 months. At June 30, 2021 9 U.S. government agencies with fair values totaling approximately $8.1$6.1 million and fifteen municipal securities with fair values totaling $8.0 million that were in an unrealized loss position of more than 12 months. At June 30, 2021, there were 0 held-to-maturity securities in an unrealized loss position. The Bank does not consider any of the securities in the available for sale or held to maturity portfolio to be other-than-temporarily impaired at March 31, 2019June 30, 2021 and December 31, 2018. There were no securities sold during 2019 and 2018.2020.

All municipal securities originally purchased as available for sale were transferred to held to maturity during 2013. The unrealized loss on the securities transferred to held to maturity is being amortized over the expected life of the securities. The unamortized, unrealized loss, before tax, at March 31, 2019June 30, 2021 and December 31, 20182020 was $102,336$41,926 and $109,420,$54,836, respectively.


Note 3. Loans Receivable

Loans receivable were comprised of the following:

 

  March 31,   December 31, 

(Dollars in thousands)

  2019   2018 

 

June 30,

2021

 

 

December 31,

2020

 

Residential Real Estate:

    

 

 

 

 

 

 

 

 

Single family

  $143,761   $139,620 

 

$

136,547

 

 

$

139,338

 

Multifamily

   7,306    9,182 

 

 

53,031

 

 

 

43,332

 

Farmland

   817    825 

 

 

848

 

 

 

861

 

Commercial Real Estate:

    

 

 

 

 

 

 

 

 

Owner-occupied

   140,463    121,622 

 

 

149,553

 

 

 

141,813

 

Non-owner occupied

   269,059    256,139 

 

 

353,962

 

 

 

325,085

 

Construction and Land Development

   192,494    183,551 

 

 

328,480

 

 

 

324,906

 

Commercial – Non Real-Estate:

    

 

 

 

 

 

 

 

 

Commercial & industrial

   105,391    114,221 

Consumer – Non Real Estate:

    

Commercial & Industrial

 

 

218,414

 

 

 

230,027

 

Consumer – Non Real-Estate:

 

 

 

 

 

 

 

 

Unsecured

   1,429    1,402 

 

 

256

 

 

 

241

 

Secured

   93,870    100,875 

 

 

33,387

 

 

 

43,832

 

  

 

   

 

 

Total Gross Loans

   954,590    927,437 

 

 

1,274,478

 

 

 

1,249,435

 

  

 

   

 

 

Less: unearned fees

   (1,606   (1,400

Less: unearned fees, net

 

 

(6,909

)

 

 

(6,178

)

Less: unamortized discount on consumer secured loans

   (60   (81

 

 

 

 

 

(1

)

Less: allowance for loan losses

   (9,189   (8,831

 

 

(11,133

)

 

 

(12,877

)

  

 

   

 

 

Net Loans

  $943,735   $917,125 

 

$

1,256,436

 

 

$

1,230,379

 

  

 

   

 

 

The secureunsecured consumer loans above include $99,088$256,000 and $452,190$241,000 of overdrafts reclassified as loans for the quarters ended March 31, 2019at June 30, 2021 and December 31, 2018,2020, respectively.

The commercial and industrial loans above include $124.6 million and $135.2 million in Paycheck Protection Program loans at June 30, 2021 and December 31, 2020, respectively.

The BankCompany held no$0 and $57.0 million in loans for sale at March 31, 2019June 30, 2021 and December 31, 2018.2020, respectively.

The following tables summarize the activity in the allowance for loan losses by loan class for the three and six months ended March 31, 2019June 30, 2021 and 2018.2020.


Allowance for Credit Losses By Portfolio Segment

For the three months ended March 31, 2019

 

 

Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

  Real Estate           
  Residential   Commercial   Construction   Consumer Commercial   Total 

For the three months ended June 30, 2021

 

Residential

 

 

Commercial

 

 

Construction

 

 

Consumer

 

 

Commercial

 

 

Total

 

(Dollars in thousands)(Dollars in thousands)                   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance

  $1,019   $4,299   $1,469   $826  $1,218   $8,831 

 

$

1,200

 

 

$

6,895

 

 

$

3,492

 

 

$

146

 

 

$

1,482

 

 

$

13,215

 

Charge-offs

   —      —      —      —     —      —   

 

 

 

 

 

 

 

 

 

 

 

(4

)

 

 

 

 

 

(4

)

Recoveries

   30    —      —      3   —      33 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2

 

 

 

2

 

Provision

   52    139    66    32  36    325 

 

 

(40

)

 

 

(1,073

)

 

 

(871

)

 

 

(10

)

 

 

(86

)

 

 

(2,080

)

  

 

   

 

   

 

   

 

  

 

   

 

 

Ending Balance

  $1,101   $4,438   $1,535   $861  $1,254   $9,189 

 

$

1,160

 

 

$

5,822

 

 

$

2,621

 

 

$

132

 

 

$

1,398

 

 

$

11,133

 

  

 

   

 

   

 

   

 

  

 

   

 

 

Ending Balance:

           

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for Impairment

   —     $733    —      —     —     $733 

 

$

 

 

$

 

 

$

18

 

 

$

 

 

$

 

 

$

18

 

Collectively evaluated for Impairment

  $1,101   $3,705   $1,535   $861  $1,254   $8,456 

 

$

1,160

 

 

$

5,822

 

 

$

2,603

 

 

$

132

 

 

$

1,398

 

 

$

11,115

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for Credit Losses By Portfolio Segment

 

For the three months ended March 31, 2018

 

For the six months ended June 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance

 

$

1,223

 

 

$

6,552

 

 

$

3,326

 

 

$

371

 

 

$

1,405

 

 

$

12,877

 

Charge-offs

 

 

 

 

 

 

 

 

 

 

 

(4

)

 

 

 

 

 

(4

)

Recoveries

 

 

 

 

 

 

 

 

 

 

 

13

 

 

 

7

 

 

 

20

 

Provision

 

 

(63

)

 

 

(730

)

 

 

(705

)

 

 

(248

)

 

 

(14

)

 

 

(1,760

)

Ending Balance

 

$

1,160

 

 

$

5,822

 

 

$

2,621

 

 

$

132

 

 

$

1,398

 

 

$

11,133

 

Ending Balance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for Impairment

 

$

 

 

$

 

 

$

18

 

 

$

 

 

$

 

 

$

18

 

Collectively evaluated for Impairment

 

$

1,160

 

 

$

5,822

 

 

$

2,603

 

 

$

132

 

 

$

1,398

 

 

$

11,115

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Real Estate           

 

Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

  Residential   Commercial   Construction   Consumer Commercial   Total 

For the three months ended June 30, 2020

 

Residential

 

 

Commercial

 

 

Construction

 

 

Consumer

 

 

Commercial

 

 

Total

 

(Dollars in thousands)                      

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance

  $789   $2,339   $833   $742  $1,002   $5,705 

 

$

1,001

 

 

$

4,530

 

 

$

2,288

 

 

$

525

 

 

$

1,554

 

 

$

9,898

 

Charge-offs

   —      —      —      (10  —      (10

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,746

)

 

 

(1,746

)

Recoveries

   —      1    —      2  1    4 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4

 

 

 

4

 

Provision

   56    254    152    90  83    635 

 

 

83

 

 

 

2,493

 

 

 

585

 

 

 

805

 

 

 

1,609

 

 

 

5,575

 

  

 

   

 

   

 

   

 

  

 

   

 

 

Ending Balance

  $845   $2,594   $985   $824  $1,086   $6,334 

 

$

1,084

 

 

$

7,023

 

 

$

2,873

 

 

$

1,330

 

 

$

1,421

 

 

$

13,731

 

  

 

   

 

   

 

   

 

  

 

   

 

 

Ending Balance:

           

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for Impairment

   —     $202    —      —     —     $202 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

1

 

 

$

1

 

Collectively evaluated for Impairment

  $845   $2,392   $985   $824  $1,086   $6,132 

 

$

1,084

 

 

$

7,023

 

 

$

2,873

 

 

$

1,330

 

 

$

1,420

 

 

$

13,730

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the six months ended June 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance

 

$

1,030

 

 

$

4,254

 

 

$

2,180

 

 

$

568

 

 

$

1,552

 

 

$

9,584

 

Charge-offs

 

 

 

 

 

(1

)

 

 

 

 

 

 

 

 

(1,793

)

 

 

(1,794

)

Recoveries

 

 

 

 

 

 

 

 

 

 

 

3

 

 

 

13

 

 

 

16

 

Provision

 

 

54

 

 

 

2,770

 

 

 

693

 

 

 

759

 

 

 

1,649

 

 

 

5,925

 

Ending Balance

 

$

1,084

 

 

$

7,023

 

 

$

2,873

 

 

$

1,330

 

 

$

1,421

 

 

$

13,731

 

Ending Balance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for Impairment

 

$

 

 

$

 

 

$

 

 

$

 

 

$

1

 

 

$

1

 

Collectively evaluated for Impairment

 

$

1,084

 

 

$

7,023

 

 

$

2,873

 

 

$

1,330

 

 

$

1,420

 

 

$

13,730

 

The Company maintains a general allowance for loan losses based on evaluating known and inherent risks in the loan portfolio, including management’s continuing analysis of the factors underlying the quality of the loan portfolio. These factors include changes in the size and composition of the loan portfolio, actual loan loss experience, and current and anticipated economic conditions. The reserve is an estimate based upon factors and trends identified by management at the time the financial statements are prepared.


The following tables summarize information in regards to the recorded investment in loans receivable by loan class as of March 31, 2019June 30, 2021 and December 31, 2018:2020:

 

March 31, 2019

 

June 30, 2021

June 30, 2021

 

Loans Receivable

Loans Receivable

 

Loans Receivable

 

(Dollars in thousands)

  Ending
Balance
   Ending
Balance:
Individually
Evaluated
for
Impairment
   Ending
Balance:
Collectively
Evaluated
for
Impairment
 

 

Ending

Balance

 

 

Ending

Balance:

Individually

Evaluated

for

Impairment

 

 

Ending

Balance:

Collectively

Evaluated

for

Impairment

 

Residential Real Estate

  $151,884   $1,502   $150,382 

 

$

190,426

 

 

$

148

 

 

$

190,278

 

Commercial Real Estate

   409,522    1,939    407,583 

 

 

503,515

 

 

 

1,082

 

 

 

502,433

 

Construction and Land Development

   192,494    —      192,494 

 

 

328,480

 

 

 

835

 

 

 

327,645

 

Commercial & Industrial

   105,391    —      105,391 

 

 

218,414

 

 

 

31

 

 

 

218,383

 

Consumer

   95,299    —      95,299 

 

 

33,643

 

 

 

 

 

 

33,643

 

  

 

   

 

   

 

 

Total

  $954,590   $3,441   $951,149 

 

$

1,274,478

 

 

$

2,096

 

 

$

1,272,382

 

  

 

   

 

   

 

 

 

December 31, 2018

 

December 31, 2020

December 31, 2020

 

Loans Receivable

Loans Receivable

 

Loans Receivable

 

(Dollars in thousands)

  Ending
Balance
   Ending
Balance:
Individually
Evaluated
for
Impairment
   Ending
Balance:
Collectively
Evaluated
for
Impairment
 

 

Ending

Balance

 

 

Ending

Balance:

Individually

Evaluated

for

Impairment

 

 

Ending

Balance:

Collectively

Evaluated

for

Impairment

 

Residential Real Estate

  $149,627   $1,510   $148,117 

 

$

182,499

 

 

$

301

 

 

$

182,198

 

Commercial Real Estate

   377,761    1,939    375,822 

 

 

467,930

 

 

 

1,088

 

 

 

466,842

 

Construction and Land Development

   183,551    —      183,551 

 

 

324,906

 

 

 

 

 

 

324,906

 

Commercial & Industrial

   114,221    —      114,221 

 

 

230,027

 

 

 

58

 

 

 

229,969

 

Consumer

   102,277    —      102,277 

 

 

44,073

 

 

 

 

 

 

44,073

 

  

 

   

 

   

 

 

Total

  $927,437   $3,449   $923,988 

 

$

1,249,435

 

 

$

1,447

 

 

$

1,247,988

 

  

 

   

 

   

 

 

The following table summarizes information in regard to impaired loans by loan portfolio class as of March 31, 2019June 30, 2021 and December 31, 2018:2020:

 

  March 31, 2019   December 31, 2018 

 

June 30, 2021

 

 

December 31, 2020

 

(Dollars in thousands)

  Recorded
Investment
   Unpaid
Principal
Balance
   Related
Allowance
   Recorded
Investment
   Unpaid
Principal
Balance
   Related
Allowance
 

 

Recorded

Investment

 

 

Unpaid

Principal

Balance

 

 

Related

Allowance

 

 

Recorded

Investment

 

 

Unpaid

Principal

Balance

 

 

Related

Allowance

 

With no related allowance recorded

            

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential Real Estate:

            

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single family

  $1,502   $1,502   $—     $1,510   $1,510   $—   

 

$

148

 

 

$

148

 

 

$

0

 

 

$

301

 

 

$

301

 

 

$

0

 

  

 

   

 

   

 

   

 

   

 

   

 

 
   1,502    1,502    —      1,510    1,510    —   

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner Occupied

 

 

1,082

 

 

 

1,082

 

 

 

 

 

 

1,088

 

 

 

1,088

 

 

 

 

Commercial & Industrial

 

 

31

 

 

 

31

 

 

 

 

 

 

58

 

 

 

58

 

 

 

 

Total

 

$

1,261

 

 

$

1,261

 

 

$

 

 

$

1,447

 

 

$

1,447

 

 

$

 

  

 

   

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With an allowance recorded

            

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Real Estate:

            

Owner occupied

   1,939    1,939    733    1,939    1,939    733 
  

 

   

 

   

 

   

 

   

 

   

 

 
   1,939    1,939    733    1,939    1,939    733 
  

 

   

 

   

 

   

 

   

 

   

 

 

Construction and Land Development

 

$

835

 

 

$

835

 

 

$

18

 

 

$

 

 

$

 

 

$

 

Total

  $3,441   $3,441   $733   $3,449   $3,449   $733 

 

$

2,096

 

 

$

2,096

 

 

$

18

 

 

$

1,447

 

 

$

1,447

 

 

$

 

  

 

   

 

   

 

   

 

   

 

   

 

 


The following table presents additional information regarding the impaired loans for the three and six months ended March 31, 2019 and March 31, 2018:June 30, 2021:

 

 

Three Months Ended June 30,

 

 

2021

 

 

2020

 

(Dollars in thousands)

 

Average

Record

Investment

 

 

Interest

Income

Recognized

 

 

Average

Record

Investment

 

 

Interest

Income

Recognized

 

With no related allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single family

 

$

225

 

 

$

2

 

 

$

306

 

 

$

3

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner Occupied

 

 

1,081

 

 

 

17

 

 

 

1,098

 

 

 

 

Commercial & Industrial

 

 

37

 

 

 

1

 

 

 

460

 

 

 

9

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured

 

 

 

 

 

 

 

 

134

 

 

 

4

 

Total

 

$

1,343

 

 

$

20

 

 

$

1,998

 

 

$

16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With an allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and Land Development

 

$

835

 

 

$

5

 

 

$

64

 

 

$

1

 

Total

 

$

2,178

 

 

$

25

 

 

$

2,062

 

 

$

17

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Three Months Ended March 31, 

 

Six Months Ended June 30,

 

  2019   2018 

 

2021

 

 

2020

 

(Dollars in thousands)

  Average
Record
Investment
   Interest
Income
Recognized
   Average
Record
Investment
   Interest
Income
Recognized
 

 

Average

Record

Investment

 

 

Interest

Income

Recognized

 

 

Average

Record

Investment

 

 

Interest

Income

Recognized

 

With no related allowance recorded

        

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential Real Estate:

        

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single family

  $1,506   $15   $1,526   $15 

 

$

250

 

 

$

5

 

 

$

307

 

 

$

6

 

  

 

   

 

   

 

   

 

 
   1,506    15    1,526    15 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner Occupied

 

 

1,081

 

 

 

33

 

 

 

1,099

 

 

 

17

 

Commercial & Industrial

 

 

44

 

 

 

1

 

 

 

460

 

 

 

9

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured

 

 

 

 

 

 

 

 

137

 

 

 

4

 

Total

 

$

1,375

 

 

$

39

 

 

$

2,003

 

 

$

36

 

  

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With an allowance recorded

        

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Real Estate:

        

Owner occupied

   1,939    —      1,939    —   
  

 

   

 

   

 

   

 

 
   1,939    —      1,939    —   
  

 

   

 

   

 

   

 

 

Construction and Land Development

 

$

835

 

 

$

5

 

 

$

66

 

 

$

1

 

Total

  $3,445   $15   $3,465   $15 

 

$

2,210

 

 

$

44

 

 

$

2,069

 

 

$

37

 

  

 

   

 

   

 

   

 

 

If interest on nonaccrual loans had been accrued, such income would have been $35,155$0 and $26,715$41,290 for the threesix months ended March 31, 2019June 30, 2021 and 2018.2020.

The following table presents nonaccrual loans by classes of the loan portfolio as of March 31, 2019June 30, 2021 and December 31, 2018:2020:

 

  March 31,   December 31, 

(Dollars in thousands)

  2019   2018 

 

June 30,

2021

 

 

December 31,

2020

 

Commercial Real Estate:

    

Owner occupied

  $1,939   $1,939 
  

 

   

 

 

Residential Real Estate

 

 

 

 

 

 

 

 

Single family

 

$

 

 

$

149

 

Total

  $1,939   $1,939 

 

$

 

 

$

149

 

  

 

   

 

 

Credit quality risk ratings include regulatory classifications of Pass, Watch, Special Mention, Substandard, Doubtful and Loss. Loans classified as Pass have quality metrics to support that the loan will be repaid according to the terms established. Loans classified as Watch have similar characteristics as Pass loans with some emerging signs of financial weaknesses that should be monitored closer. Loans classified as Special Mention have potential weaknesses that deserve management’s close attention. If uncorrected, the potential weaknesses may result in deterioration of prospects for repayment. Loans classified substandard have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They include loans that are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans classified doubtful have all the weaknesses inherent in loans classified substandard with the added characteristic that collection or liquidation in full, based on the basis of current conditions and facts, is highly improbable. Loans classified as a loss are considered uncollectible and are charged to the allowance for loan losses. Loans not classified are rated pass.

The following tables summarize the aggregate Pass and criticized categories of Watch, Special Mention, Substandard and DoubtfulSubstandard within the Company’s internal risk rating system as of March 31, 2019June 30, 2021 and December 31, 2018:2020:

 

  March 31, 2019 
      Special             

 

June 30, 2021

 

(Dollars in thousands)

  Pass   Watch   Mention   Substandard   Doubtful   Total 

 

Pass

 

 

Watch

 

 

Special

Mention

 

 

Substandard

 

 

Total

 

Residential Real Estate:

            

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single Family

  $143,380   $—     $—     $381   $—     $143,761 

 

$

134,115

 

 

$

 

 

$

741

 

 

$

1,691

 

 

$

136,547

 

Multifamily

   7,306    —      —      —      —      7,306 

 

 

53,031

 

 

 

 

 

 

 

 

 

 

 

 

53,031

 

Farmland

   817    —      —      —      —      817 

 

 

848

 

 

 

 

 

 

 

 

 

 

 

 

848

 

Commercial Real Estate:

            

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

   136,747    —      —      1,777    
1,939
 
   140,463 

 

 

145,443

 

 

 

3,239

 

 

 

 

 

 

871

 

 

 

149,553

 

Non-owner occupied

   269,059    —      —      —      —      269,059 

 

 

259,530

 

 

 

61,025

 

 

 

15,275

 

 

 

18,132

 

 

 

353,962

 

Construction & Land Development

   192,494    —      —      —      —      192,494 

 

 

308,630

 

 

 

19,850

 

 

 

 

 

 

 

 

 

328,480

 

Commercial – Non Real Estate:

            

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & industrial

   100,268    2,384    —      2,739    —      105,391 

Commercial & Industrial

 

 

209,393

 

 

 

4,392

 

 

 

397

 

 

 

4,232

 

 

 

218,414

 

Consumer – Non Real Estate:

            

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unsecured

   1,429    —      —      —      —      1,429 

 

 

256

 

 

 

 

 

 

 

 

 

 

 

 

256

 

Secured

   93,870    —      —      —      —      93,870 

 

 

33,387

 

 

 

 

 

 

 

 

 

 

 

 

33,387

 

  

 

   

 

   

 

   

 

   

 

   

 

 

Total

  $945,370   $2,384    —     $4,897   $1,939   $954,590 

 

$

1,144,633

 

 

$

88,506

 

 

$

16,413

 

 

$

24,926

 

 

$

1,274,478

 

  

 

   

 

   

 

   

 

   

 

   

 

 
  December 31, 2018 
          Special             

(Dollars in thousands)

  Pass   Watch   Mention   Substandard   Doubtful   Total 

Residential Real Estate:

            

Single Family

  $138,483   $755   $—     $382   $—     $139,620 

Multifamily

   9,182    —      —      —      —      9,182 

Farmland

   825    —      —      —      —      825 

Commercial Real Estate:

            

Owner occupied

   117,906    1,777    —      —      1,939    121,622 

Non-owner occupied

   256,139    —      —      —      —      256,139 

Construction & Land Development

   183,551    —      —      —      —      183,551 

Commercial – Non Real Estate:

            

Commercial & industrial

   110,631    1,333   $2,257    —      —      114,221 

Consumer – Non Real Estate:

            

Unsecured

   1,402    —      —      —      —      1,402 

Secured

   100,875    —      —      —      —      100,875 
  

 

   

 

   

 

   

 

   

 

   

 

 

Total

  $918,994   $3,865   $2,257   $382   $1,939   $927,437 
  

 

   

 

   

 

   

 

   

 

   

 

 

 

 

December 31, 2020

 

(Dollars in thousands)

 

Pass

 

 

Watch

 

 

Special

Mention

 

 

Substandard

 

 

Total

 

Residential Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single Family

 

$

137,937

 

 

$

 

 

$

738

 

 

$

663

 

 

$

139,338

 

Multifamily

 

 

43,332

 

 

 

 

 

 

 

 

 

 

 

 

43,332

 

Farmland

 

 

861

 

 

 

 

 

 

 

 

 

 

 

 

861

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

 

136,257

 

 

 

5,556

 

 

 

 

 

 

 

 

 

141,813

 

Non-owner occupied

 

 

264,546

 

 

 

59,453

 

 

 

 

 

 

1,086

 

 

 

325,085

 

Construction & Land Development

 

 

322,149

 

 

 

2,757

 

 

 

 

 

 

 

 

 

324,906

 

Commercial – Non Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & Industrial

 

 

225,012

 

 

 

4,059

 

 

 

591

 

 

 

365

 

 

 

230,027

 

Consumer – Non Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unsecured

 

 

241

 

 

 

 

 

 

 

 

 

 

 

 

241

 

Secured

 

 

43,832

 

 

 

 

 

 

 

 

 

 

 

 

43,832

 

Total

 

$

1,174,167

 

 

$

71,825

 

 

$

1,329

 

 

$

2,114

 

 

$

1,249,435

 


The following tables present the segments of the loan portfolio summarized by aging categories as of March 31, 2019June 30, 2021 and December 31, 2018:2020:

 

  March 31, 2019 

 

June 30, 2021

 

(Dollars in thousands)

  30-59
Days Past
Due
   60-89
Days Past
Due
   Greater
than 90
Days
   Total Past
Due
   Current   Total
Loans
Receivable
   Nonaccrual 

 

30-59

Days Past

Due

 

 

60-89

Days Past

Due

 

 

Greater

than 90

Days

 

 

Total Past

Due

 

 

Current

 

 

Total

Loans

Receivable

 

 

Nonaccrual

 

Residential Real Estate:

              

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single Family

  $—     $—     $—     $—     $143,761   $143,761   $—   

 

$

 

 

$

 

 

$

 

 

$

 

 

$

136,547

 

 

$

136,547

 

 

$

 

Multifamily

   —      —      —      —      7,306    7,306    —   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

53,031

 

 

 

53,031

 

 

 

 

Farmland

   —      —      —      —      817    817    —   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

848

 

 

 

848

 

 

 

 

Commercial Real Estate:

              

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

   —      —      —      —      138,524    140,463    1,939 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

149,553

 

 

 

149,553

 

 

 

 

Non-owner occupied

   —      —      —      —      269,059    269,059    —   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

353,962

 

 

 

353,962

 

 

 

 

Construction & Land Development

   —      —      —      —      192,494    192,494    —   

 

 

835

 

 

 

 

 

 

 

 

 

835

 

 

 

327,645

 

 

 

328,480

 

 

 

 

Commercial – Non Real Estate:

              

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & industrial

   —      —      —      —      105,391    105,391    —   

Commercial & Industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

218,414

 

 

 

218,414

 

 

 

 

Consumer – Non Real Estate:

              

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unsecured

   86    —      33    119    1,310    1,429    —   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

256

 

 

 

256

 

 

 

 

Secured

   46    —      —      46    93,824    93,870    —   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

33,387

 

 

 

33,387

 

 

 

 

  

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total

  $132   $—     $33   $165   $952,486   $954,590   $1,939 

 

$

835

 

 

$

 

 

$

 

 

$

835

 

 

$

1,273,643

 

 

$

1,274,478

 

 

$

 

  

 

   

 

   

 

   

 

   

 

   

 

   

 

 
  December 31, 2018 

(Dollars in thousands)

  30-59
Days Past
Due
   60-89
Days Past
Due
   Greater
than 90
Days
   Total Past
Due
   Current   Total
Loans
Receivable
   Nonaccrual 

Residential Real Estate:

              

Single Family

  $—     $—     $—     $—     $139,620   $139,620   $—   

Multifamily

   —      —      —      —      9,182    9,182    —   

Farmland

   —      —      —      —      825    825   —   

Commercial Real Estate:

              

Owner occupied

   —      —      —      —      119,683    121,622    1,939 

Non-owner occupied

   —      —      —      —      256,139    256,139    —   

Construction & Land Development

   —      —      —      —      183,551    183,551    —   

Commercial – Non Real Estate:

              

Commercial & industrial

   —      —      —      —      114,221    114,221    —   

Consumer – Non Real Estate:

              

Unsecured

   50    9    11    70    1,332    1,402    —   

Secured

   57    5    —      62    100,813    100,875    —   
  

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total

  $107   $14   $11   $132   $925,366   $927,437   $1,939 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

 

 

 

December 31, 2020

 

(Dollars in thousands)

 

30-59

Days Past

Due

 

 

60-89

Days Past

Due

 

 

Greater

than 90

Days

 

 

Total Past

Due

 

 

Current

 

 

Total

Loans

Receivable

 

 

Nonaccrual

 

Residential Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single Family

 

$

 

 

$

 

 

$

 

 

$

 

 

$

139,189

 

 

$

139,338

 

 

$

149

 

Multifamily

 

 

 

 

 

 

 

 

 

 

 

 

 

 

42,300

 

 

 

42,300

 

 

 

 

Farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

861

 

 

 

861

 

 

 

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

141,813

 

 

 

141,813

 

 

 

 

Non-owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

326,117

 

 

 

326,117

 

 

 

 

Construction & Land Development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

324,906

 

 

 

324,906

 

 

 

 

Commercial – Non Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & Industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

230,027

 

 

 

230,027

 

 

 

 

Consumer – Non Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unsecured

 

 

 

 

 

 

 

 

 

 

 

 

 

 

241

 

 

 

241

 

 

 

 

Secured

 

 

68

 

 

 

 

 

 

 

 

 

68

 

 

 

43,764

 

 

 

43,832

 

 

 

 

Total

 

$

68

 

 

$

 

 

$

 

 

$

68

 

 

$

1,249,218

 

 

$

1,249,435

 

 

$

149

 

The Company may grant a concession or modification for economic or legal reasons related to a borrower’s financial condition that it would not otherwise consider resulting in a modified loan that is then identified as a troubled debt restructuring (“TDR”). The Company may modify loans through rate reductions, extensions of maturity, interest only payments, or payment modifications to better match the timing of cash flows due under the modified terms with the cash flows from the borrowers’ operations. Loan modifications are intended to minimize the economic loss and to avoid foreclosure or repossession of the collateral. TDRs are considered impaired loans for purposes of calculating the Company’s allowance for loan losses. TDRs are restored to accrual status when the obligation is brought current, has performed in accordance with the modified contractual terms for a reasonable period, of time, generally six months, and the ultimate collectability of the total contractual principal and interest is no longer in doubt.

Troubled Debt Restructuring

According to United States generally accepted accounting principles, restructuring a debt constitutes a TDR if the creditor, for economic or legal reasons related to the debtor’s financial difficulties, grants a concession to the debtor that it would not otherwise consider.  The CARES Act states that from March 1, 2020, until the end of the year (unless the President terminates the COVID-19 emergency declaration sooner), financial institutions may elect to suspend the TDR accounting principles for loan modifications related to COVID-19. The Consolidated Appropriations Act of 2021, enacted in December 2020, extended this relief to the earlier of January 1, 2022 or the first day of a bank’s fiscal year that begins after the national emergency ends.

The Company may identify loans for potential restructure primarily through direct communication with the borrower and evaluation of the borrower’s financial statements, revenue projections, tax returns, and credit reports. Even if the borrower is not presently in default,


management will consider the likelihood that cash flow shortages, adverse economic conditions and negative trends may result in a payment default in the near future.

As of March 31, 2019,June 30, 2021, and December 31, 2018,2020, the Company had two loans identified as TDRs totaling $3.4 million. At March 31, 2019 and December 31, 2018, one TDR was performing in compliance with the restructured terms and on accrual status. There were no modifications to loans classified as TDRs during the three months ended March 31, 2019. No additional loan commitments were outstanding to these borrowers at March 31, 2019 and December 31, 2018. At both March 31, 2019 and December 31, 2018, there was a specific reserve of $732,892 related to one TDR.did 0t have any TDRs.  

The following table details the Company’s TDRs that are on accrual status andnon-accrual status at March 31, 2019:

   As of March 31, 2019 
   Number   Accrual   

Non-

Accrual

     

(Dollars in thousands)

  Of Loans   Status   Status   Total TDRs 

Residential Real Estate

   1   $1,502   $—     $1,502 

Commercial Real Estate

   1    —      1,939    1,939 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   2   $1,502   $1,939   $3,441 
  

 

 

   

 

 

   

 

 

   

 

 

 

The following table details the Company’s TDRs that are on accrual status andnon-accrual status at December 31, 2018:

   As of December 31, 2018 
   Number   Accrual   

Non-

Accrual

     

(Dollars in thousands)

  Of Loans   Status   Status   Total TDRs 

Residential Real Estate

   1   $1,510   $—     $1,510 

Commercial Real Estate

   1    —      1,939    1,939 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   2   $1,510   $1,939   $3,449 
  

 

 

   

 

 

   

 

 

   

 

 

 

The carrying amount of commercial real estate in the process of foreclosure was $1.9 million and $0 at March 31, 2019 and December 31, 2018, respectively.

Note 4. Derivatives and Risk Management Activities

The Bank uses derivative financial instruments (or “derivatives”) primarily to manage risks to the Bank associated with changing interest rates, and to assist customers with their risk management objectives. The BankCompany classifies these items as free standing derivatives consisting of customer accommodation interest rate loan swaps (or “interest rate loan swaps”). The Bank enters into interest rate swaps with certain qualifying commercial loan customers to meet their interest rate risk management needs. The Bank simultaneously enters into interest rate swaps with dealer counterparties, with identical notional amounts and terms. The net result of these interest rate swaps is that the customer pays a fixed rate of interest and the Bank receives a floating rate. Theseback-to-back interest rate loan swaps qualify as financial derivatives with fair values reported in “Other assets” and “Other liabilities” in the consolidated financial statements. Changes in fair value are recorded in other noninterest expense and net to zero because of the identical amounts and terms of the interest rate loan swaps.

The following tables summarize key elements of the Banks’s derivative instruments as of March 31, 2019June 30, 2021 and December 31, 2018.2020.

 

March 31, 2019

                    

June 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer-related interest rate

contracts

                    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dollars in thousands)

  Notional
Amount
   Positions   Assets   Liabilities   Collateral
Pledges
 

 

Notional

Amount

 

 

Positions

 

 

Assets

 

 

Liabilities

 

 

Collateral

Pledges

 

Matched interest rate swap with borrower

   44,841    6    2,291    —      2,530 

 

$

209,370

 

 

 

38

 

 

$

4,663

 

 

 

 

 

$

15,120

 

Matched interest rate swap with counterparty

   44,841    6    —      2,291    2,530 

 

$

209,370

 

 

 

38

 

 

 

 

 

$

4,663

 

 

$

15,120

 

          

December 31, 2018

 

Customer-related interest rate

contracts

                    

Dollars in thousands)

  Notional
Amount
   Positions   Assets   Liabilities   Collateral
Pledges
 

Matched interest rate swap with borrower

   36,607    5    1,192    —      1,290 

Matched interest rate swap with counterparty

   36,607    5    —      1,192    1,290 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer-related interest rate

contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dollars in thousands)

 

Notional

Amount

 

 

Positions

 

 

Assets

 

 

Liabilities

 

 

Collateral

Pledges

 

Matched interest rate swap with borrower

 

$

210,314

 

 

 

38

 

 

$

12,152

 

 

 

 

 

$

15,120

 

Matched interest rate swap with counterparty

 

$

210,314

 

 

 

38

 

 

 

 

 

$

12,152

 

 

$

15,120

 

The Company is able to recognize fee income upon execution of the interest rate swap contract and completed its first contract in the fourth quarter of 2018. This source of fee income is expected to continue to grow in a consistent manner going forward.contract. Interest rate swap fee income for the quarterthree and six months ended March 31, 2019 and 2018June 30, 2021 were both $0, respectively. Interest rate swap income for the same period for 2020 was $290,000 and $0,$423,000 and$826,000, respectively.

Note 5. Fair Value Presentation

In accordance with FASB ASC 820, “Fair Value Measurements and Disclosure”, the Bank uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. The fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability (“an exit price”) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Bank’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument.

The fair value guidance provides a consistent definition of fair value, which focuses on exit price in the principal or most advantageous market for the asset or liability in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under current market conditions. If there has been a significant decrease in the volume and level of activity for the asset or liability, a change in valuation technique or the use of multiple valuation techniques may be appropriate. In such instances, determining the price at which willing market participants would transact at the measurement date under current market conditions depends on the facts and circumstances and requires the use of significant judgment. The fair value is a reasonable point within the range that is the most representative of fair value under current market conditions.

In accordance with the guidance, a hierarchy of valuation techniques is based on whether the inputs to those valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Bank’s market assumptions. The three levels of the fair value hierarchy under FASB ASC 820 based on these two types of inputs are as follows:


Level 1 –Valuation is based on quoted prices in active markets for identical assets and liabilities that the reporting entity has the ability to access at the measurement date.

Level 1 –Valuation is based on quoted prices in active markets for identical assets and liabilities that the reporting entity has the ability to access at the measurement date.
Level 2 –Valuation is based on observable inputs including quoted prices in active markets for similar assets and liabilities, quoted prices for identical or similar assets and liabilities in less active markets, and model-based valuation techniques for which significant assumptions can be derived primarily from or corroborated by observable data in the market.
Level 3 –Valuation is based on model-based techniques that use one or more significant inputs or assumptions that are unobservable in the market.

Level 2 –Valuation is based on observable inputs including quoted prices in active markets for similar assets and liabilities, quoted prices for identical or similar assets and liabilities in less active markets, and model-based valuation techniques for which significant assumptions can be derived primarily from or corroborated by observable data in the market.

Level 3 –Valuation is based on model-based techniques that use one or more significant inputs or assumptions that are unobservable in the market.

The following describes the valuation techniques used by the Bank to measure certain financial assets and liabilities recorded at fair value on a recurring basis in the financial statements:

Securities available for sale

Securities available for sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted market prices, when available (Level 1). If quoted market prices are not available, fair values are measured utilizing independent valuation techniques of identical or similar securities for which significant assumptions are derived primarily from or corroborated by observable market data. Third party vendors compile prices from various sources and may determine the fair value of identical or similar securities by using pricing models that consider observable market data (Level 2). In certain cases where there is limited activity or less transparency around inputs to the valuation, securities are classified within Level 3 of the valuation hierarchy. As of March 31, 2019,June 30, 2021, and December 31, 2018,2020, the Bank’s entire portfolio of available for sale securities are considered to be Level 2 securities.

Derivative asset (liability) – interest rate swaps on loans

As discussed in “Note 4: Derivative Financial Instruments”, the Bank recognizes interest rate swaps at fair value on a recurring basis. The Bank has contracted with a third party vendor to provide valuations for these interest rate swaps using standard valuation techniques and therefore classifies such interest rate swaps as Level 2.

The following tables provide the fair value for assets required to be measured and reported at fair value on a recurring basis as of March 31, 2019June 30, 2021 and December 31, 2018:2020:

 

  March 31, 2019 

 

June 30, 2021

 

(Dollars in thousands)

  Level 1   Level 2   Level 3   Total 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets:

        

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securitiesavailable-for-sale:

        

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury Securities

  $—     $29,986   $—     $29,986 

 

$

 

 

$

100,000

 

 

$

 

 

$

100,000

 

Collateralized Mortgage Backed

   —      10,289    —      10,289 

 

 

 

 

 

26,873

 

 

 

 

 

 

26,873

 

Subordinated Debt

   —      2,028    —      2,028 

 

 

 

 

 

6,258

 

 

 

 

 

 

6,258

 

Municipal Securities

   —      17,298    —      17,298 

 

 

 

 

 

26,473

 

 

 

 

 

 

26,473

 

U.S. Government Agencies

   —      9,707    —      9,707 

 

 

 

 

 

6,187

 

 

 

 

 

 

6,187

 

Derivative asset – interest rate swap on loans

   —      2,291    —      2,291 

 

 

 

 

 

4,663

 

 

 

 

 

 

4,663

 

  

 

   

 

   

 

   

 

 

Total

  $—     $71,599   $—     $71,599 

 

$

 

 

$

170,454

 

 

$

 

 

$

170,454

 

  

 

   

 

   

 

   

 

 

Liabilities:

        

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liability – interest rate swap on loans

   —      2,291    —      2,291 

 

 

 

 

 

4,663

 

 

 

 

 

 

4,663

 

  

 

   

 

   

 

   

 

 

Total

  $—     $2,291   $—     $2,291 

 

$

 

 

$

4,663

 

 

$

 

 

$

4,663

 

  

 

   

 

   

 

   

 

 
  December 31, 2018 

(Dollars in thousands)

  Level 1   Level 2   Level 3   Total 

Assets:

        

Investment securitiesavailable-for-sale:

        

U.S. Treasury Securities

  $—     $29,998   $—     $29,998 

Collateralized Mortgage Backed

   —      4,893    —      4,893 

Subordinated Debt

   —      2,015    —      2,015 

Municipal Securities

   —      8,833    —      8,833 

U.S. Government Agencies

   —      10,241    —      10,241 

Derivative asset – interest rate swap on loans

   —      1,192    —      1,192 
  

 

   

 

   

 

   

 

 

Total

  $—     $57,172   $—     $57,172 
  

 

   

 

   

 

   

 

 

Liabilities:

        

Derivative liability – interest rate swap on loans

   —      1,192    —      1,192 
  

 

   

 

   

 

   

 

 

Total

  $—     $1,192   $—     $1,192 
  

 

   

 

   

 

   

 

 

 

 

December 31, 2020

 

(Dollars in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury Securities

 

$

 

 

$

90,000

 

 

$

 

 

$

90,000

 

Collateralized Mortgage Backed

 

 

 

 

 

24,896

 

 

 

 

 

 

24,896

 

Subordinated Debt

 

 

 

 

 

3,278

 

 

 

 

 

 

3,278

 

Municipal Securities

 

 

 

 

 

22,605

 

 

 

 

 

 

22,605

 

U.S. Government Agencies

 

 

 

 

 

6,635

 

 

 

 

 

 

6,635

 

Derivative asset – interest rate swap on loans

 

 

 

 

 

12,152

 

 

 

 

 

 

12,152

 

Total

 

$

 

 

$

159,566

 

 

$

 

 

$

159,566

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liability – interest rate swap on loans

 

 

 

 

 

12,152

 

 

 

 

 

 

12,152

 

Total

 

$

 

 

$

12,152

 

 

$

 

 

$

12,152

 

Certain assets are measured at fair value on a nonrecurring basis in accordance with GAAP. Adjustments to the fair value of these assets usually result from the application oflower-of-cost-or-market accounting or write-downs of individual assets.

The following describes the valuation techniques used by the Bank to measure certain assets recorded at fair value on a nonrecurring basis in the financial statements:

Impaired loans

Loans are designated as impaired when, in the judgment of management based on current information and events, it is probable that all amounts due according to the contractual terms of the loan agreement will not be collected when due. The measurement of loss associated with impaired loans can be based on either the observable market price of the loan or the fair value of the collateral. Collateral may be in the form of real estate or business assets including equipment, inventory, and accounts receivable. The vast majorityMost of the collateral is real estate. The value of real estate collateral is determined utilizing an income or market valuation approach based on an appraisal conducted by an independent, licensed appraiser outside of the Bank using observable market data (Level 2). However, if the collateral value is significantly adjusted due to differences in the comparable properties, or is discounted by the Bank because of marketability, then the fair value is considered Level 3. The value of business equipment is based upon an outside appraisal if deemed significant, or the net book value on the applicable business’ financial statements if not considered significant. Likewise, values for inventory and accounts receivables collateral are based on financial statement balances or aging reports (Level 3). Impaired loans allocated to the Allowance for Loan Losses are measured at fair value on a nonrecurring basis. Any fair value adjustments are recorded in the period incurred as provision for loan losses on the Statements of Income.


The following table summarizes the value of theBank’s impaired loans as of March 31, 2019 and December 31, 2018 that were measured at fair value on a nonrecurring basis during the period:

(Dollars in thousands)

  Level 1   Level 2   Level 3   Total 

Assets:

        

Impaired Loans

        

Commercial Real Estate

  $—     $—     $1,207   $1,207 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $—     $—     $1,207   $1,207 
  

 

 

   

 

 

   

 

 

   

 

 

 

Other real estate owned

Other real estate owned (“OREO”) is measured at fair value less cost to sell, based on an appraisal conducted by an independent, licensed appraiser outside of the Bank. If the collateral value is significantly adjusted due to differences in the comparable properties, or is discounted by the Bank because of marketability, then the fair value is considered Level 3. OREO is measured at fair value on a nonrecurring basis. Any initial fair value adjustment is charged against the Allowance for Loan Losses. Subsequent fair value adjustments are recorded in the period incurred and included in other noninterest expense on the Statements of Income.

The Bank did not have other real estate ownedfollowing table summarizes the value of the Bank’s assets as of March 31, 2019June 30, 2021 and December 31, 2018.

2020 that were measured at fair value on a nonrecurring basis during the period:

June 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and Land Development

 

$

 

 

$

 

 

$

817

 

 

$

817

 

Other Real Estate Owned

 

 

 

 

 

 

 

 

1,158

 

 

 

1,158

 

Total

 

$

 

 

$

 

 

$

1,975

 

 

$

1,975

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Real Estate Owned

 

$

 

 

$

 

 

$

1,180

 

 

$

1,180

 

Total

 

$

 

 

$

 

 

$

1,180

 

 

$

1,180

 

The following table summarizes the value of the Bank’s assets as of June 30, 2021 that were measured at fair value on a nonrecurring basis during the period:

 

 

Fair Value Measurements at June 30, 2021

(Dollars in thousands)

 

Fair Value

 

 

Valuation Technique(s)

 

Unobservable Inputs

 

Range of

Inputs

Impaired Loans, net

 

$

817

 

 

Appraisals

 

Discount to reflect current market

conditions or cash flows and estimated selling costs.

 

3% - 10%

Other Real Estate Owned, net

 

 

1,158

 

 

Appraisals

 

Discount to reflect current market

conditions and estimated selling costs.

 

6% - 10%

Total

 

$

1,975

 

 

 

 

 

 

 

Fair Value of Financial Instruments

FASB ASC 825, Financial Instruments, requires disclosure about fair value of financial instruments, including those financial assets and financial liabilities that are not required to be measured and reported at fair value on a recurring or nonrecurring basis. ASC 825 excludes certain financial instruments and all nonfinancial instruments from its disclosure requirements. Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company. Additionally, inIn accordance with ASU2016-01, which the Company adopted on January 1, 2018 on a prospective basis, the Company uses the exit price notion, rather than the entry price notion, in calculationcalculating the fair values of financial instruments not measured at fair value on a recurring basis.


The following tables reflect the carrying amounts and estimated fair values of the Company’s financial instruments whether or not recognized on the Consolidated Balance Sheets at fair value.

 

March 31, 2019

  Carrying   Estimated   Quoted
Prices in
Active
Markets for
Identical

Assets
   Significant
Other
Observable
Inputs
   Significant
Unobservable
Inputs
 

June 30, 2021

 

Carrying

 

 

Estimated

 

 

Quoted

Prices in

Active

Markets for

Identical

Assets

 

 

Significant

Other

Observable

Inputs

 

 

Significant

Unobservable

Inputs

 

(Dollars in thousands)

  Amount   Fair Value   Level 1   Level 2   Level 3 

 

Amount

 

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

          

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

  $29,741   $29,741   $29,741   $—     $—   

Cash and cash equivalents

 

$

176,285

 

 

$

176,285

 

 

$

176,285

 

 

$

 

 

$

 

Restricted equity securities

   5,732    5,732    —      5,732    —   

 

 

5,039

 

 

 

5,039

 

 

 

 

 

 

5,039

 

 

 

 

Securities:

          

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale

   69,308    69,308    —      69,308    —   

 

 

165,791

 

 

 

165,791

 

 

 

 

 

 

165,791

 

 

 

 

Held to maturity

   25,487    25,853    —      25,853    —   

 

 

26,136

 

 

 

27,112

 

 

 

 

 

 

27,112

 

 

 

 

Loans, net

   943,735    919,905    —      —      919,905 

 

 

1,256,436

 

 

 

1,274,955

 

 

 

 

 

 

 

 

 

1,274,955

 

Derivative asset – interest rate swap on loans

   2,291    2,291    —      2,291    —   

 

 

4,663

 

 

 

4,663

 

 

 

 

 

 

4,663

 

 

 

 

Bank owned life insurance

   14,169    14,169    —      14,169    —   

 

 

35,736

 

 

 

35,736

 

 

 

 

 

 

35,736

 

 

 

 

Accrued interest receivable

   5,644    5,644    —      5,644    —   

 

 

8,260

 

 

 

8,260

 

 

 

 

 

 

8,260

 

 

 

 

Liabilities:

          

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

  $966,827   $970,361   $—     $465,396   $504,965 

 

$

1,464,932

 

 

$

1,472,455

 

 

$

 

 

$

936,685

 

 

$

535,770

 

Advances from the FHLB

   30,000    29,968    —      29,968    —   

Derivative liability – interest rate swaps on loans

   2,291    2,291    —      2,291    —   

 

 

4,663

 

 

 

4,663

 

 

 

 

 

 

4,663

 

 

 

 

Accrued interest payable

   1,643    1,643    —      1,643    —   

 

 

625

 

 

 

625

 

 

 

 

 

 

625

 

 

 

 

December 31, 2018

  Carrying   Estimated   Quoted
Prices in
Active
Markets for
Identical
Assets
   Significant
Other
Observable
Inputs
   Significant
Unobservable
Inputs
 

December 31, 2020

 

Carrying

 

 

Estimated

 

 

Quoted

Prices in

Active

Markets for

Identical

Assets

 

 

Significant

Other

Observable

Inputs

 

 

Significant

Unobservable

Inputs

 

(Dollars in thousands)

  Amount   Fair Value   Level 1   Level 2   Level 3 

 

Amount

 

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

          

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

  $58,076   $58,076   $58,076   $—     $—   

Cash and cash equivalents

 

$

107,528

 

 

$

107,528

 

 

$

107,528

 

 

$

 

 

$

 

Restricted equity securities

   5,894    5,894    —      5,894    —   

 

 

4,616

 

 

 

4,616

 

 

 

 

 

 

4,616

 

 

 

 

Securities:

          

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale

   55,979    55,979    —      55,979    —   

 

 

147,414

 

 

 

147,414

 

 

 

 

 

 

147,414

 

 

 

 

Held to maturity

   26,178    26,323    —      26,323    —   

 

 

22,520

 

 

 

23,578

 

 

 

 

 

 

23,578

 

 

 

 

Loans, net

   917,125    897,765    —      —      897,765 

 

 

1,230,379

 

 

 

1,259,671

 

 

 

 

 

 

 

 

 

1,259,671

 

Loans held for sale

 

 

57,006

 

 

 

58,930

 

 

 

 

 

 

 

 

 

58,930

 

Derivative asset – interest rate swap on loans

   1,192    1,192    —      1,192    —   

 

 

12,152

 

 

 

12,152

 

 

 

 

 

 

12,152

 

 

 

 

Bank owned life insurance

   14,064    14,064    —      14,064    —   

 

 

25,341

 

 

 

25,341

 

 

 

 

 

 

25,341

 

 

 

 

Accrued interest receivable

   4,333    4,333    —      4,333    —   

 

 

9,154

 

 

 

9,154

 

 

 

 

 

 

9,154

 

 

 

 

Liabilities:

          

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

  $920,137   $920,917   $—     $463,552   $457,365 

 

$

1,438,246

 

 

$

1,451,708

 

 

$

 

 

$

941,503

 

 

$

510,205

 

Advances from the FHLB

   40,000    39,848    —      39,848    —   

Derivative liability – interest rate swaps on loans

   1,192    1,192    —      1,192    —   

 

 

12,152

 

 

 

12,152

 

 

 

 

 

 

12,152

 

 

 

 

Accrued interest payable

   1,103    1,103    —      1,103    —   

 

 

490

 

 

 

490

 

 

 

 

 

 

490

 

 

 

 

The above information should not be interpreted as an estimate of the fair value of the entire Company since a fair value calculation is only provided for a limited portion of the Company’s assets and liabilities. Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Company’s disclosures and those of other companies may not be meaningful. There were no changes in methodologies or transfers between levels at March 31, 2019June 30, 2021 from December 31, 2018.2020.


Note 6. Earnings Per Common Share

Basic earnings per common share excludes dilution and is computed by dividing net income available to common stockholdersshareholders by the weighted average number of common shares outstanding for the period. Diluted earnings per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock which then shared in the earnings of the Bank. There were no0 such potentially dilutive securities outstanding in 20192021 or 2018. On April 30, 2018, the Company issued a 5% stock dividend to stockholders on record as of April 9, 2018.2020.

The weighted average number of shares used in the calculation of basic and diluted earnings per common share includes unvested restricted shares of the Company’s common stock outstanding. Applicable guidance requires that outstandingun-vested share-based payment awards that contain voting rights and rights tonon-forfeitable dividends participate in undistributed earnings with common stockholders.shareholders.

 

   For the Three Months
Ended December 31
 

(Dollars in thousands)

  2019   2018 

Net income

  $3,247   $1,686 

Weighted average number of shares issued, basic and diluted(1)

   8,242,873    5,799,496 

Net income per share:

    

Basic and diluted income per share

  $0.39   $0.29 

 

 

For the Three Months Ended June 30,

 

 

For the Six Months Ended June 30,

 

(Dollars in thousands, except for per share data)

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Net income (loss) available to common shareholders

 

$

6,587

 

 

$

(634

)

 

$

11,497

 

 

$

2,836

 

Weighted average number of common shares issued, basic and diluted

 

 

7,546,452

 

 

 

8,263,370

 

 

 

7,535,061

 

 

 

8,275,344

 

Net income (loss) per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted income (loss) per common share

 

$

0.87

 

 

$

(0.08

)

 

$

1.53

 

 

$

0.34

 

 

(1)

All share and per share amounts for 2018 reflect the effect of the 5% stock dividend on April 30, 2018.

Note 7. Accumulated Other Comprehensive LossIncome

The following table presents the cumulative balances of the components of accumulated other comprehensive lossincome, net of deferred taxes, as of March 31, 2019June 30, 2021 and December 31, 2018:2020:

 

 

June 30, 2021

 

 

December 31, 2020

 

  2019   2018 

Unrealized gain/(loss) on securities

  $(93  $(358

Unrealized gain on securities

 

$

754

 

 

$

1,287

 

Unrealized loss on securities transferred to HTM

   (102   (109

 

 

(43

)

 

 

(55

)

Tax effect

   43    100 

 

 

(135

)

 

 

(255

)

  

 

   

 

 

Total accumulated other comprehensive loss

  $(152  $(367

Total accumulated other comprehensive income

 

$

576

 

 

$

977

 

Note 8. Leases

On January 1, 2019, the Company adopted ASUNo. 2016-02 “Leases (Topic 842)” and all subsequent ASUs that modified Topic 842. The Company elected the optional transition method provided by ASU2018-11 and did not adjust prior periods for ASC 842. The Company also elected certain practical expedients within the standard and consistent with such elections did not reassess whether any expired or existing contracts are or contain leases, did not reassess the lease classification for any expired or existing leases, and did not reassess any initial direct costs for existing leases. As stated in the Company’s 2018 Form 10 registration document, the implementation of the new standard resulted in recognition of aright-of-use assetRight-of-use assets and lease liability of $2.7 million at the date of adoption, which is primarily related to the Company’s lease of premises used in operations. Theright-of-use asset and lease liabilityliabilities are included in other assets and other liabilities, respectively, in the Consolidated Balance Sheets.

Statements of Financial Condition. Lease liabilities represent the Company’s obligation to make lease payments and are presented at each reporting date as the net present value of the remaining contractual cash flows. Cash flows are discounted at the Company’s incremental borrowing rate in effect at the commencement date of the lease. The incremental borrowing rate was equal to the rate of borrowing from the FHLB that aligned with the term of the lease contract.Right-of-use assets represent the Company’s right to use the underlying asset for the lease term and are calculated as the sum of the lease liability and if applicable, prepaid rent, initial direct costs, and any incentives received from the lessor.

The Company’s long-term lease agreements are classified as operating leases. Certain of these leases offer the option to extend the lease term and the Company has included such extensions in its calculation of the lease liabilities to the extent the options are reasonably assured of being exercised. The lease agreements do not provide for residual value guarantees and have no restrictions or covenants that would impact dividends or require incurring additional financial obligations.


Cash paid for amounts included in the measurement of lease liabilities during the threesix months ended March 31, 2019June 30, 2021 was $62,000. The Company adopted ASC 842 effective January 1, 2019. Prior to January 1, 2019, the Company measured lease expense in accordance with FASB Accounting Standards Codification Topic 840.$228,000. During the threesix months ended March 31, 2018,June 30, 2021 and 2020, the Company recognized lease expense of $52,000$300,000 and $147,000, respectively.

The Company continuously evaluates current transactions to determine whether a lease obligation should be reported. As of March 31, 2019, the Company has completed the process of registering a new branch to be located in Washington D.C. and is in the process of determining the impact of any lease obligation that will be associated with this branch.

 

 

As of June 30,

 

(Dollars in thousands)

 

2021

 

Lease liabilities

 

$

7,806

 

Right-of-use assets

 

$

7,347

 

Weighted-average remaining lease term – operating leases

   (in months).

 

 

178.0

 

Weighted-average discount rate – operating leases

 

 

2.81

%

 

 

 

 

 

 

 

For the six months

ended June 30,

 

(Dollars in thousands)

 

2021

 

Lease Cost

 

 

 

 

Operating lease cost

 

$

300

 

Total lease costs

 

$

300

 

Cash paid for amounts included in measurement of lease

   liabilities

 

$

228

 

March 31,

(Dollars in thousands)

2019

Lease liabilities

$2,655

Right-of-use assets

$2,647

Weighted-average remaining lease term – operating leases (in months).

133.5

Weighted-average discount rate – operating leases

3.60
For the Three
Months Ended
(Dollars in thousands)March 31, 2019

Lease Cost

Operating lease cost

$72

 

Total lease costs

$72

Cash paid for amounts included in measurement of lease liabilities

$62

The Company is the lessor for three3 operating leases. One lease is extended on amonth-to-month basis while two of these leases have arrangements for over twelve months with an option to extend the lease terms. The lease agreements do not provide for residual value guarantees and have no restrictions or covenants that would impact dividends or require incurring additional financial obligations. Total rent income on these operating leases is approximately $6,000 per month.

During the six months ended June 30, 2021, the Company entered into 1 new operating lease. This lease is intended to be used as an operation center to accommodate the growing efforts of the Company.

As of March 31, 2019,June 30, 2021, all of the Company’s lease obligations are classified as operating leases. The Company does not0t have any finance lease obligations.

A maturity analysis of operating lease liabilities and reconciliation of the undiscounted cash flows to the total of operating lease liabilities as of March 31, 2019June 30, 2021 is as follows:

 

(Dollars in thousands)    

 

 

 

 

2019

  $242 

2020

   294 

2021

   298 

 

$

329

 

2022

   307 

 

 

607

 

2023

   315 

 

 

638

 

2024

 

 

654

 

2025

 

 

671

 

Thereafter

   1,830 

 

 

6,837

 

  

 

 

Total undiscounted cash flows

  $3,286 

 

$

9,736

 

  

 

 

Discount

   (631

 

 

(1,930

)

Lease liabilities

  $2,655 

 

$

7,806

 

  

 

 

Minimum annual rental commitments under the lease obligations are as follows as of December 31, 2018:

 

(Dollars in thousands)    

2019

  $202 

2020

   199 

2021

   184 

2022

   100 

Thereafter

   572 
  

 

 

 
  $1,257 
  

 

 

 

Note 9. Subsequent Events

On February 15, 2019, MainStreet Bancshares, Inc. filed a General Form for Registration of Securities on Form 10, which we referThe Company has elected to asclose the “Registration Statement,” to register its common stock, par value $4.00 per share, pursuant to Section 12(b) of the Securities Exchange Act of 1934 (the “Exchange Act”).

Effective April 18, 2019, the Company became subject to the reporting and information requirements of the Exchange Act, and as a result will file periodic reports and other information with the SEC, commencingbranch located at 4029 Chain Bridge Rd in Fairfax City effective August 27, 2021. The lease associated with this Quarterly Report on Form 10-Q. Effective April 22, 2019, the Company’s securities began trading on the Nasdaq Capital Market under our current symbol “MNSB.”

On April 9, 2019, the Bank took possessionbranch is set to expire in October of a commercial property through loan foreclosure. The asset was recorded at estimated fair value less estimated costs to sell based on a recent appraisal. The difference between the recorded amount of the loan and the estimated fair value of the property was $733,000 and charged to the allowance for loan losses. The Bank had previously recorded a specific reserve for this loan equal to this difference.year.

Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis is intended as a review of significant factors affecting the Company’s consolidated financial condition and results of operations for the periods indicated. This discussion and analysis should be read in conjunction with the accompanying consolidated financial statements and the related notes and the Company’s Registration StatementAnnual Report on Form 10, as amended,10-K, which contains audited consolidated financial statements of the Company as of and for the year ended December 31, 2018,2020, previously filed with the Securities and Exchange Commission (“SEC”) on February 15, 2019, and amendedSEC on March 22, 2019.23, 2021. Results for the three month periodand six months ended March 31, 2019June 30, 2021 are not necessarily indicative of results for the year ending December 31, 20192021 or any future period.


Forward-Looking Statements

This Quarterly Report on Form 10-Q contains certain forward-looking statements and information relating to the Company within the meaning of the Private Securities Litigation Reform Act of 1995 that are based on the beliefs of management as well as assumptions made by and information currently available to management. Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. They often include words like “believe,” “expect,” “anticipate,” “estimate,” and “intend” or future or conditional verbs such as “will,” “should,” “could,” or “may” and similar expressions or the negative thereof. Important factors that could cause actual results to differ materially from those in the forward–looking statements included herein include, but are not limited to:

generaleconomic conditions, either nationally or in our market area, that are worse than expected;

the impact of the novel coronavirus disease (COVID-19) outbreak and measures taken in response for which future developments are highly uncertain and difficult to predict;

competition among depository and other financial institutions, particularly intensified competition for deposits;

general economic conditions, either nationally or in our market area, that are worse than expected;

inflation and a currently rising interest rate environment that may reduce our margins or reduce the fair value of financial instruments;

competition among depository and other financial institutions, particularly intensified competition for deposits;

adverse changes in the securities markets;

inflation and an interest rate environment that may reduce our margins or reduce the fair value of our financial instruments;

changes in laws or government regulations or policies affecting financial institutions, including changes in regulatory structure and in regulatory fees and capital requirements;

adverse changes in the securities markets;

our ability to enter new markets successfully and capitalize on growth opportunities;

changes in laws or government regulations or policies affecting financial institutions, including changes in regulatory structure and in regulatory fees and capital requirements;

our ability to successfully integrate acquired entities;

the impact of significant changes in accounting procedures or requirements on our financial condition or results of operations;

changes in consumer spending, borrowing and savings habits;

our ability to enter new markets successfully and capitalize on growth opportunities;

changes in accounting policies and practices;

our ability to successfully integrate acquired entities;

changes in our organization, compensation and benefit plans;

changes in consumer spending, borrowing and savings habits;

our ability to retain key employees;

changes in accounting policies and practices;

changes in our financial condition or results of operations that reduce capital;

changes in our organization, compensation and benefit plans;

changes in the financial condition or future prospects of issuers of securities that we own;

our ability to attract and retain key employees;

the concentration of our business in the Washington, DC metropolitan area and the effect of changes in the economic, political and environmental conditions on this market;

changes in our financial condition or results of operations that reduce capital;

changes in the financial condition or future prospects of issuers of securities that we own;

the concentration of our business in the Northern Virginia as well as the greater Washington, DC metropolitan area and the effect of changes in the economic, political and environmental conditions on those markets;

adequacy of our allowance for loan losses;

adequacy of or increases in the allowance for loan losses;

deterioration of our asset quality;

cyber threats, attacks or other data security events;

future performance of our loan portfolio with respect to recently originated loans;

fraud or misconduct by internal or external parties;

additional risks related to new lines of business, products, product enhancements or services;

reliance on third parties for key services;

results of examination of us by our regulators, including the possibility that our regulators may require us to increase our allowance for loan losses or to write-down assets or take other supervisory action;

deterioration of our asset quality, including an increase in loan delinquencies, problem assets and foreclosures;

the effectiveness of our internal controls over financial reporting and our ability to remediate any future material weakness in our internal controls over financial reporting;

future performance of our loan portfolio with respect to recently originated loans;

liquidity, interest rate and operational risks associated with our business; and

additional risks related to new lines of business, products, product enhancements or services;

implications of our status as a smaller reporting company and as an emerging growth company

results of examination of us by our regulators, including the possibility that our regulators may require us to increase our allowance for loan losses or to write-down assets or take other supervisory action;

the effectiveness of our internal controls over financial reporting and our ability to remediate any future material weakness in our internal controls over financial reporting;

liquidity, interest rate and operational risks associated with our business;

implications of our status as a smaller reporting company and as an emerging growth company; and

a work stoppage, forced quarantine, or other interruption or the unavailability of key employees.

Should one or more of these risks or uncertainties materialize or should underlying assumptions prove incorrect, actual results may vary materially from those described herein. We caution readers not to place undue reliance on forward-looking statements. The Company disclaims any obligation to revise or update any forward-looking statements contained in this Form10-Q to reflect future events or developments.


Overview

The CompanyAs used herein, the “Company,” “we,” “our,” and “us” refer to MainStreet Bancshares, Inc. and its subsidiary, and the “Bank” refers to MainStreet Bank.

MainStreet Bancshares, Inc. is a community-based commercial bank holding company. Thecompany that owns 100% of MainStreet Bank, isa community bank focused on serving the borrowing, cash management and depository needs of small to medium-sized businesses and professional practices and retail customers. We emphasize providing responsive and personalized services to our clients. Due to the consolidation of financial institutions in our primary market area, we believe there is a significant opportunity for a locally-focusedlocal bank to provide a full range of financial services. By offering highly professional, personalized banking products and service delivery methods and employing advanced banking technologies, we seek to distinguish ourselves from larger, regional banks operating in our market area and believe we are able to compete effectively with other community banks.

We believe we have built a solid franchise that meets the financial needs of our clients and communities by providing an array of personalized products and services delivered by seasoned banking professionals with decisions made at the local level. We believe a significant customer base in our market prefers to do business with a local institution that has a local management team, a local Board of Directors and local founders and that this customer base may not be satisfied with the responsiveness of larger regional banks. By providing quality services, coupled with the opportunities provided by the economies in our market area, we have generated and expect to continue to generate organic growth.

We service Northern Virginia as well as the greater Washington, D.C. metropolitan area. Our goal is to deliver a customized and targeted mix of products and services that meets or exceeds customer expectations. To accomplish this goal, we have deployed a premium operating system that gives customers access to the mostup-to-date banking technology. These unique systems and our highly skilled staff have allowed us to compete aggressively with larger financial institutions. The combination of sophisticated technology and personal service sets us apart from theour competition. We strive to be the leading community bank in our market.

We offer a full range of banking services to individuals, small to medium-sized businesses and professionalsprofessional service organizations through both traditional and electronic delivery. We were the first community bank in the Washington, D.C. metropolitan area to offer a full online business banking solution, including remote check scanners on a business customer’s desktop. We offer mobile banking apps for iPhones, iPads and Android devices that provide for remote deposit of checks. In addition, we were the first bank headquartered in the Commonwealth of Virginia to offer CDARS, the Certificate of Deposit Account Registry Service, an innovative deposit insurance solution that provides Federal Deposit Insurance Corporation (“FDIC”) insurance on deposits up to $140$150 million. We believe that enhanced electronic delivery systems and technology increase profitability through greater productivity and cost control and allow us to offer new and better products and services.

Our products and services include: free business and consumer checking, premium interest-bearing checking, business account analysis, savings, certificates of deposit and other depository services, as well as a broad array of commercial, real estate and consumer loans. Free internetInternet account access is available for all personal and business accounts, free internet bill payment services are available on most accounts, and a robust online cash management system is available for business customers.

Both the Company and the Bank are incorporated in and chartered by the Commonwealth of Virginia and membersVirginia. The Bank is a member of the Federal Reserve System. The Bank’sSystem, and its deposits are insured by the FDIC. The Bank opened for business on May 26, 2004, and is headquartered in Fairfax, Virginia. We currently operate sixseven Bank branchesbranches; located in Herndon, Fairfax, Fairfax City, McLean, Clarendon, and Leesburg Virginia.Virginia, and one in Washington D.C.  We have notified our regulators that we will close the branch located at 4029 Chain Bridge Rd in Fairfax City on August 27, 2021.  The branch team and all of the relationships maintained at this branch will transfer to the headquarters branch, which is less than 2 miles away. No action by our branch customers will be necessary.

The Company’s executive offices are located at 10089 Fairfax Boulevard, Fairfax, Virginia. Our telephone number is (703) 481-4567, and our internet address iswww.mstreetbank.com. www.mstreetbank.com. The information contained on our website shall not be considered part of this Memorandum and the Investor Presentation,Quarterly Report on Form 10-Q, and the reference to our website does not constitute incorporation by reference of the information contained on the website.

COVID-19 Pandemic

The effects of the COVID-19 pandemic and resulting economic conditions have impacted our business and financial results and could continue to impact our business and results of operations in several ways in the future, including without limitation in areas related to credit, collateral, customer demand, operations, interest rate risk, liquidity and litigation, as described in more detail below. The extent to which the Company’s business will continue to be negatively affected by the pandemic will depend on future developments, which are highly uncertain and cannot be reasonably predicted.

Credit Risk. The risk of timely loan repayment and the value of collateral supporting our loans are affected by the strength of our borrowers’ businesses. New concerns about the additional spread of COVID-19 have caused, and are likely to continue to cause, business shutdowns, limitations on commercial activity and financial transactions, labor shortages, supply chain interruptions, increased unemployment and commercial property vacancy rates, reduced profitability and ability for property owners to make mortgage payments, and overall economic and financial market instability, all of which may cause our customers to be unable to make scheduled loan payments. To date the effects of COVID-19 have not resulted in widespread and sustained repayment shortfalls on loans in our portfolio. However, if these negative effects continue, and are widespread and sustained, we could incur significant delinquencies, foreclosures and credit losses, particularly if the available


collateral is not sufficient to cover our exposure. The future effects of COVID-19 on economic activity could negatively affect the collateral values associated with our existing loans, our ability to liquidate real estate collateral securing our residential and commercial real estate loans, our ability to maintain loan origination volume and to obtain additional financing, the future demand for, or profitability of, our lending and services, and the financial condition and credit risk of our customers. Further, in the event of delinquencies, regulatory changes and policies designed to protect borrowers may slow or prevent us from making business decisions or may delay our taking certain remediation actions. In addition, we have unfunded commitments to extend credit to customers. Increased borrowings under these commitments could adversely impact our liquidity.

To support our communities and actively assist our customers during the pandemic, we participated in the Paycheck Protection Program (“PPP”), a program established by the CARES Act to provide loans to small businesses for payroll and other basic expenses during the COVID-19 pandemic. PPP loans are fully guaranteed by the Small Business Administration (“SBA”) and provide for full forgiveness of the loans during a specified forgiveness period that meet specific guidelines provided by the SBA. The deadline to apply for PPP loans was initially June 30, 2020 and was later extended to August 8, 2020; the CAA, enacted in December 2020, reopened and expanded the PPP. Small businesses and other entities and individuals can apply for PPP loans from existing SBA lenders and other approved regulated lenders that enroll in the program, subject to numerous limitations and eligibility criteria. Since the PPP was expanded in December 2020, the Company has originated 572 additional PPP loans in the amount of $87.3 million, as we continue to help our community recover from the pandemic.

PPP loans are subject to regulatory requirements that would require forbearance of loan payments for a specified time or that could limit our ability to pursue all available remedies in the event of a loan default. If the borrower under the PPP loan fails to qualify for loan forgiveness, or if the borrower defaults and the SBA determines there is a deficiency in the way any PPP loans were originated, funded or serviced by the Bank, we would be subject to repayment risk as well as the heightened risk of holding these loans at unfavorable interest rates as compared to loans that we would have otherwise made.

Business Continuity Planning Risk. Our financial condition and results of operations may be affected by a variety of external factors that may affect the price or marketability of our products and services, changes in interest rates that may increase our funding costs, reduced demand for our financial products due to economic conditions and the various responses of governmental and nongovernmental authorities. The COVID-19 pandemic has significantly increased economic and demand uncertainty and has led to severe disruption and volatility in capital markets. Furthermore, many of the governmental actions in response to the pandemic have been directed toward curtailing household and business activity to contain COVID-19. These actions have been rapidly changing. Future effects of COVID-19 on economic activity could negatively affect the future banking products we provide and could result in a decline in loan originations.

Operational Risk. As of June 30, 2021, 94% of our employees have been vaccinated for the coronavirus. Nevertheless, current and future restrictions on our workforce’s access to our facilities could limit our ability to meet customer servicing expectations and have a material adverse effect on our operations. We rely on business processes and branch activity that largely depend on people and technology, including access to information technology systems as well as information, applications, payment systems and other services provided by third parties. In response to COVID-19, we modified our business practices with a portion of our employees working remotely from their homes to minimize interruptions of our operations. Technology in employees’ homes may be more limited or less reliable than in our offices. The continuation of these work-from-home measures also introduces additional operational risk, including increased cybersecurity risk. 

We rely on many third parties in our business operations. Many of these parties may limit the availability and access of their services. If third-party service providers continue to have limited capacities for a prolonged period or if additional limitations or potential disruptions in these services materialize, it may negatively affect our operations.

Interest Rate Risk. Our net interest income, lending activities, deposits, investment portfolio, cash flows and profitability are and are likely to continue to be negatively affected by volatility in interest rates caused by uncertainties stemming from COVID-19. On March 15, 2020, the Federal Reserve lowered its target range for the federal funds rate to a range from 0 to 0.25 percent, and has since maintained that range, citing concerns about the impact of COVID-19 on markets and stress in the energy sector. A prolonged period of extremely volatile and unstable market conditions would likely increase our funding costs and negatively affect market risk mitigation strategies. Higher income volatility from changes in interest rates and spreads to benchmark indices will likely cause a loss of future net interest income and a decrease in current fair market values of our investment portfolio and other assets. Fluctuations in interest rates will impact both the level of income and expense recorded on most of our assets and liabilities and the market value of all interest-earning assets and interest-bearing liabilities, which in turn could have a material adverse effect on our net income, operating results, or financial condition.

Liquidity. Federal, state and local governments have mandated or encouraged financial institutions to accommodate borrowers and other customers affected by the COVID-19 pandemic. Legal and regulatory responses to concerns about the COVID-19 pandemic could result in additional regulation or restrictions affecting the conduct of our business in the future. In addition to our measures to address the potential effects from negative economic conditions noted above, the Company has instituted a program to help COVID-19 impacted customers. This program includes waiving certain fees and charges and offering payment deferment and other loan relief, as appropriate, for customers impacted by COVID-19. The Company’s liquidity could be negatively impacted if a significant number of customers apply and are approved for the deferral of payments or request additional deferrals. In addition, if these deferrals are not effective in mitigating the effect of COVID-19 on our customers, the negative effects on our business and results of operations may be more substantial and may continue over a longer period. A significant amount of loan growth during 2020 was a direct result of PPP loans. This loan growth is likely to end in the near-term.


Litigation Risk. Although the Company has taken and continues to take precautions to protect the safety and well-being of its employees, no assurance can be given that the steps being taken will be adequate or appropriate. Concerns have been expressed regarding possible employee lawsuits for tort claims related to the COVID-19 pandemic, including class action lawsuits alleging that unsafe workplaces have caused employees to contract COVID-19 or subjected them to the risk of exposure. Possible statutory defenses may mitigate the risk of liability in any such lawsuits; however, the availability of such defenses is uncertain and cannot be predicted at this time.

The PPP has also attracted interest from federal and state enforcement authorities, oversight agencies, regulators, and Congressional committees. Offices of state attorneys general and other federal and state agencies may assert that they are not subject to the provisions of the CARES Act and the PPP regulations that entitle the Bank to rely on borrower certifications, and they may take more aggressive actions against the Bank for alleged violations of the provisions governing the Bank’s participation in the PPP. Federal and state regulators can impose or request that we consent to substantial sanctions, restrictions and requirements if they determine there are violations of laws, rules or regulations or weaknesses or failures with respect to general standards of safety and soundness, which could adversely affect our business, reputation, results of operation and financial condition.

Since the opening of the PPP, several larger banks have been subject to litigation regarding the process and procedures that such banks used in processing applications for the PPP. The Company and the Bank may be exposed to the risk of litigation, from both clients and non-clients that solicited the Bank for PPP loans, regarding its process and procedures used to process applications for the PPP. If any such litigation is filed against the Company or the Bank and is not resolved in a manner favorable to the Company or the Bank, it may result in significant financial liability or adversely affect the Company’s reputation. Any financial liability, litigation costs or reputational damage caused by PPP-related litigation could have a material adverse impact on our business, financial condition, and results of operations. On Friday, March 13, 2020, President Trump declared a national emergency caused by the COVID-19 pandemic. The federal and state guidelines issued in connection with this national emergency to curb the spread of the COVID-19 pandemic have caused economic disruption across nearly every industry as well as significant unemployment. The Commonwealth of Virginia and the District of Columbia instituted stay at home guidelines with an exception made for essential businesses. Both jurisdictions consider banking to be an essential business.

Critical Accounting Policies

The accounting and financial reporting policies of the Company conform to accounting principles generally accepted in the United States of America and to general practices within the banking industry. Accordingly, the financial statements require certain estimates, judgments, and assumptions, which are believed to be reasonable, based upon the information available. These estimates and assumptions affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the periods presented. Critical accounting policies comprise those that management believes are the most critical to aid in fully understanding and evaluating our reported financial results. These policies require numerous estimates or economic assumptions that may prove inaccurate or may be subject to variations which may significantly affect our reported results and financial condition for the current period or in future periods.

Following the announcement by the U.K.’s Financial Conduct Authority in July 2017 that it will no longer persuade or require banks to submit rates for the London InterBank Offered Rate (LIBOR) after 2021, central banks and regulators around the world have commissioned working groups to find suitable replacements for Interbank Offered Rates (IBOR) and other benchmark rates and to implement financial benchmark reforms more generally. These actions have resulted in uncertainty regarding the use of alternative reference rates (ARRs) and could cause disruptions in a variety of markets, as well as adversely impact our business, operations, and financial results.

To facilitate an orderly transition from IBORs and other benchmark rates to ARRs, the Company has established an enterprise-wide initiative led by senior management. The objective of this initiative is to identify, assess and monitor risks associated with the expected discontinuation or unavailability of benchmarks, including LIBOR, achieve operational readiness and engage impacted clients in connection with the transition to ARRs.

Our critical accounting policies involving significant judgments and assumptions used in the preparation of the consolidated financial statements as of March 31, 2019June 30, 2021 have remained unchanged from the disclosures presented in our Annual Report on Form 10 Registration,10-K, for the year ended December 31, 2018,2020, other than the items discussed in our Recently AdoptedIssued Accounting Pronouncements.

Comparison of Statements of Financial Condition at March 31, 2019 and at December 31, 2018

Total Assets

Total assets increased $45.5 million, or 4.1%, to $1.2 billion at March 31, 2019 from $1.1 billion at December 31, 2018. The increase was primarily the result of increases of $26.6 million in loans receivable, $13.3 million in available for sale securities and $4.1 million in other assets.

Investment Securities

Investment securities increased $12.6 million, or 15.4%, from $82.2 million at December 31, 2018 to $94.8 million at March 31, 2019. The increase was primarily in the available for sale portfolio, particularly in the municipal and collateralized mortgage backed portfolios. At March 31, 2019, ourheld-to-maturity portion of the securities portfolio, at amortized cost, was $25.5 million, and ouravailable-for-sale portion of the securities portfolio, at fair value, was $69.3 million compared to ourheld-to-maturity portion of the securities portfolio of $26.2 million and ouravailable-for-sale portion of the securities portfolio of $56.0 million at December 31, 2018.

Net Loans

Net loans increased $26.6 million, or 2.9%, to $943.7 million at March 31, 2019 from $917.1 million at December 31, 2018. Residential real estate loans increased $2.3 million, or 1.5%, to $151.9 million at March 31, 2019 from $149.6 million at December 31, 2018. Commercial real estate loans increased by $31.8 million from $377.8 million at December 31, 2018 to $409.5 million at March 31, 2019. Commercial and industrial loans decreased by $8.8 million from $114.2 million at December 31, 2018 to $105.4 million at March 31, 2019. Construction loans increased $8.9 million to $192.5 million at March 31, 2019 from $183.6 million at December 31, 2018. Consumer loans decreased by $7.0 million from $102.3 million at December 31, 2018 to $95.3 million at March 31, 2019.

Deposits

Deposits increased $46.7 million, or 5.1%, to $966.8 million at March 31, 2019 from $920.1 million at December 31, 2018. Our core deposits decreased $19.6 million, or (3.3%), to $566.4 million at March 31, 2019 from $586.0 million at December 31, 2019. Certificates of deposit increased $46.0 million, or 10.0%, to $504.2 million at March 31, 2019 from $458.3 million at December 31, 2018. The increase in certificate of deposits was primarily the result of increased brokered deposits in order to continue funding the loan growth over the quarter.

Comparison of Statements of Income for the Three Months Ended March 31, 2019June 30, 2021 and 20182020

General

Net income increased $1.6$7.8 million to $3.2$7.1 million for the three months ended March 31, 2019June 30, 2021 from $1.7 milliona net loss of $634,000 for the three months ended March 31, 2018.June 30, 2020. The increase in net income for the three months ended March 31, 2019June 30, 2021 was primarily due to an increase in net interest income of $2.3 million over the same period in 2020, as well as a recovery of loan loss provision. During the three months ended June 30, 2021, the Company recognized a recovery of loan loss provision of $2.1 million, which significantly decreased from a $5.6 million provision expense over the Bank’s loan portfolio, an increasesame period innon-interest income of $418,000, of which $290,000 was provided by loan swap fees, and a decrease of $310,000 2020. The change in provision expense was related to the uncertainty of the COVID 19 pandemic during 2020. Net income was affected by increases of $400,000 in salaries and employee benefits for loan lossesthe three months ended June 30, 2021 compared to the same period in 2018.2020.


Interest Income

Total interest income increased $5.1 million,$970,000, or 57.8%6.5%, to $13.8$15.9 million for the three months ended March 31, 2019June 30, 2021 from $8.8$14.9 million for the three months ended March 31, 2018.June 30, 2020. The increase was primarily the result of an increase in interest and fees on loans of $4.6 million,$858,000 and an increase in interest on investment securities of $215,000 and an increase on interest on federal funds sold and interest-earning deposits of $245,000.$101,000. Total average interest-earning assets increased $302.4$226.2 million, to $1.1$1.64 billion for the three months ended March 31, 2019June 30, 2021 from $767.5 million$1.41 billion for the same period in 20182020 primarily as a resultbecause of an increase in the average balance of loans of $255.2$89.5 million, a $12.4$17.6 million increase in the average balance of investment securities and aan increase in the average balance of federal funds sold and interest-earning deposits with banks of $34.8$119.1 million. The average yield on our interest-earning assets increased 61decreased 34 basis points to 5.17%3.89% for the three months ended March 31, 2019June 30, 2021 as compared to 4.56%4.23% for the three months ended March 31, 2018June 30, 2020 primarily asbecause of lower average yields on interest earning assets due to market conditions, loans related to PPP lending with a resultrate of a higher average yield on1%, and the loan portfolio.Federal Reserve lowering the federal interest rates to near 0%.

Interest and fees on loans increased $4.6 million$858,000, to $12.9$15.3 million for the three months ended March 31, 2019June 30, 2021 from $8.3$14.4 million for the same period in 2018.2020. This increase was primarily due to an increase in average loans outstanding of $241.0$89.5 million, which increased to $943.7 million$1.30 billion as of March 31, 2019June 30, 2021 from $702.7 million$1.21 billion as of March 31, 2018.June 30, 2020. Included in average loans for the three months ended June 30, 2021, $161.8 million was attributable to average PPP loans. In addition to the growth in the loan portfolio the Federal Reserves raisedReserve decreased the federal interest rate byto a range of 0 - 25 basis points four times throughout 2018,towards the end first quarter of 2020 and have remained there, which increasedcaused decreased yields on the Bank’s asset sensitive balance sheet. The average yield on loans increased 64decreased 6 basis points, or 13.1%1.3%, for the three months ended March 31, 2019June 30, 2021 as compared to the three months ended March 31, 2018.June 30, 2020.

Interest income on federal funds sold and interest-earning deposits increased by $245,000$11,000 to $345,000$20,000 for the three months ended March 31, 2019,June 30, 2021, from $100,000$9,000 for the three months ended March 31, 2018.June 30, 2020. The increase was primarily due to ana significant increase average yield andin the average balance on these deposits. The average yield increased 79 basis points, to 2.12% for the three months ended March 31, 2019 from 1.33% for the three months ended March 31, 2018. The average balance of interest-earning deposits and federal funds sold increased $34.8$119.1 million to $64.9$245.3 million for the three months ended March 31, 2019June 30, 2021 from $30.1$126.2 million for the same period in 2020. The average yield remained the same at 0.03% for the three months ended March 31, 2018.June 30, 2021 and 2020. The Bank held higher average balances in these accounts during the second quarter of 2021 while determining strategic alternatives to deploy this capital.

Interest on investment securities increased by $215,000$101,000 to $556,000$597,000 for the three months ended March 31, 2019June 30, 2021 from $341,000$496,000 for the three months ended March 31, 2018, respectively.June 30, 2020. Interest on investments in U.S Treasury, U.S. Government Agencies, and U.S Municipals increased in total $149,320$26,000, or 72.1%9.0%, to $356,440$320,000 for the three months ended March 31, 2019,June 30, 2021, from $207,120$293,000 for the three months ended March 31, 2018. Mortgage backedJune 30, 2020. Mortgage-backed securities increased by $33,644$38,000, or 105.0%52.2%, to $65,683$112,000 for the three months ended March 31, 2019,June 30, 2021, from $32,039$74,000 for the three months ended March 31, 2018.June 30, 2020. The average yield on total securities increased 81decreased 8 basis points, to 3.24%2.64% for the three months ended March 31, 2019June 30, 2021, from 2.43%2.72% for the same period in 2018, as increased2020. As a decrease in market rates resulted in higherstagnant yielding investments. Theinvestments, investment income increased accordingly due to the average balance of investment securities increasedincreasing by $12.4$17.6 million, to $68.6$90.8 million for the three months ended March 31, 2019,June 30, 2021, from $56.1$73.2 million for the three months ended March 31, 2018.June 30, 2020

Interest Expense

Total interest expense increased $2.5decreased $1.3 million, to $4.5$2.9 million for the three months ended March 31, 2019June 30, 2021 from $2.0$4.2 million for the three months ended March 31, 2018,June 30, 2020, primarily due to a $1.8$1.3 million increasedecrease in interest expense on time deposits and a $499,000$254,000 decrease in interest expense on money market deposits. These decreases were offset by an increase of $326,000 increase in interest expense money market deposits.primarily due to newly issued subordinated debt for the three months ended June 30, 2021 over the three months ended June 30, 2020.

Interest expense on deposits increased $2.4decreased $1.6 million, to $4.0$2.3 million for the three months ended March 31, 2019June 30, 2021 from $1.6$3.9 million for the three months ended March 31, 2018June 30, 2020 primarily as a result of a decrease in average interest-bearing deposit yields. The decrease of expenses due to average yields was offset by an increase in average interest bearing depositsdeposit balances of $224.5$69.5 million to $727.2 million$1.0 billion during the three months ended March 31, 2019June 30, 2021 as compared to $502.6$932.1 million for the three months ended March 31, 2018.June 30, 2020. The increase in the average balance of interest-bearing deposits was primarily as a result of a $160.7$51.2 million increase in the average balance of our timeinterest-bearing demand deposit accounts andoffset by a $47.6$10.0 million increasedecrease in the average balance of our money markettime deposits. The large increase in the average balance of our timeinterest-bearing demand deposits was primarily a result of retail growthdriven by accounts opened and brokered deposits obtained through afunded in connection with PPP loans as well as our business bankers executing on our deposit placement network on a reciprocal basis, such that amounts are under the standard FDIC insurance maximum of $250,000 making the deposits eligible for FDIC insurance.gathering strategy. The average cost of deposits was 22193 basis points for the three months ended March 31, 2019June 30, 2021, compared to 124168 basis points for the three months ended March 31, 2018.June 30, 2020. The average rate paid on money market deposits increased 102decreased 36 basis points to 2.12%0.27% for the three months ended March 31, 2019June 30, 2021 from 1.10%0.63% for the three months ended March 31, 2018.June 30, 2020. The increase in the balance of our certificates ofaverage rate paid on interest-bearing demand deposits of $160.7 million from $307.3 milliondecreased 50 basis points to 0.32% for the three months ended March 31, 2018 to $468.0 millionJune 30, 2021 from 0.82% for the three months ended March 31, 2019 was primarily the result of the Company’s retail growth strategies. The Bank’s core time deposits increased the average balance of certificate of deposits by $142.4 million for the three months ended March 31, 2019.June 30, 2020. The average cost of certificates of deposit increaseddecreased by 10996 basis points to 2.51%1.48% for the three months ended March 31, 2019June 30, 2021 as compared to 1.42%2.44% for the three months ended March 31, 2018.June 30, 2020. The increasedecrease in the average cost of certificates of depositinterest-bearing demand deposits for the three months ended March 31, 2019June 30, 2021, in addition to a low-rate environment, was the result of increases in short term market interest ratesour continued effort to attract and additional higher interest brokeredretain low-cost deposits and reducing our reliance on wholesale deposits as compared to the three months ended March 31, 2018.June 30, 2020.


Interest expense on advances from the Federal Home Loan Bank increased $46,000decreased $44,000 to $218,000$0 for the three months ended March 31, 2019June 30, 2021, from $172,000$44,000 for the three months ended March 31, 2018June 30, 2020 as a result of an increase in the average rateno outstanding advances on the Federal Home Loan Bank advances which increased to 2.56% for the three months ended March 31, 2019June 30, 2021 from 1.56% for the three months ended March 31, 2018 due to increases in advance rates. Offsetting this increase was a decrease in the average balance of the Federal Home Loan Bank advances. The average balance of the Federal Home Loan Bank advances decreased $9.9 million to $34.1$10.0 million for the three months ended March 31, 2019 from $44.0June 30, 2020. The average balance of subordinated debt increased $24.9 million for the three months ended March 31, 2018 primarilyJune 30, 2021, due to an additional $30 million in new low cost subordinated debt issued in the repayment of advances.three months ended June 30, 2021.

Net Interest Income

Net interest income increased approximately $2.6$2.3 million, or 38.0%21.1%, to $9.3$13.0 million for the three months ended March 31, 2019June 30, 2021 from $6.8$10.7 million for the three months ended March 31, 2018 as a resultJune 30, 2020 because of our net interest-earning assets increasing $88.6$141.8 million to $293.7$597.5 million for the three months ended March 31, 2019June 30, 2021 from $205.1$455.7 million for the three months ended March 31, 2018. OurJune 30, 2020. The interest rate spread decreasedincreased by 2830 basis points to 2.87%2.78% for the three months ended March 31, 2019June 30, 2021 from 3.15%2.48% for the three months ended March 31, 2018. OurJune 30, 2020. The net interest margin decreasedincreased by 313 basis points from 3.53%3.05% for the three months ended March 31, 2018June 30, 2020 to 3.50%3.18% for the three months ended March 31, 2019.June 30, 2021. The net interest margin, excluding PPP loans for the three months ended June 30, 2021, was 3.10%, a increase of 2 basis points from the same period in 2020. Refer to “Use of Certain Non-GAAP Financial Measures,” below, for a reconciliation of adjusted net interest margin excluding PPP income, which is a non-GAAP financial measure, to the most directly comparable financial measures calculated in accordance with U.S. GAAP.


Average Balances, Net Interest Income, Yields Earned and Rates Paid

The following table shows for the periods indicated the total dollar amount of interest from average interest-earning assets and the resulting yields, as well as the interest expense on average interest-bearing liabilities, expressed both in dollars and rates, and the net interest margin. All average balances are based on daily balances.

 

  For the Three Months Ended March 31, 

 

For the Three Months Ended June 30,

 

  2019 2018 

 

2021

 

 

2020

 

  Average
Balance
 Interest
Income/
Expense
   Yield/
Cost (5)
 Average
Balance
 Interest
Income/
Expense
   Yield/
Cost (5)
 

 

Average

Balance

 

 

Interest

Income/

Expense

 

 

Yield/

Cost (5)

 

 

Average

Balance

 

 

Interest

Income/

Expense

 

 

Yield/

Cost (5)

 

  (Dollars in thousands) 

 

(Dollars in thousands)

 

Interest-earning assets:

         

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans (1)

  $936,401  $12,916    5.52 $681,232  $8,316    4.88

 

$

1,302,722

 

 

$

15,257

 

 

 

4.70

%

 

$

1,213,250

 

 

$

14,399

 

 

 

4.76

%

Investment securities

   68,550  556    3.24 56,111  341    2.43

 

 

90,820

 

 

 

597

 

 

 

2.64

%

 

 

73,186

 

 

 

496

 

 

 

2.72

%

Federal funds and interest-bearing deposits

   64,944  345    2.12 30,117  100    1.33

 

 

245,257

 

 

 

20

 

 

 

0.03

%

 

 

126,164

 

 

 

9

 

 

 

0.03

%

  

 

  

 

   

 

  

 

  

 

   

 

 

Total interest-earning assets

   1,069,895  $13,817    5.17 767,460  $8,757    4.56

 

 

1,638,799

 

 

$

15,874

 

 

 

3.89

%

 

 

1,412,600

 

 

$

14,904

 

 

 

4.23

%

Non-interest-earning assets

   36,788     31,711    

 

 

69,950

 

 

 

 

 

 

 

 

 

 

 

69,741

 

 

 

 

 

 

 

 

 

  

 

     

 

    

Total assets

  $1,106,683     $799,171    

 

$

1,708,749

 

 

 

 

 

 

 

 

 

 

$

1,482,341

 

 

 

 

 

 

 

 

 

  

 

     

 

    

Interest-bearing liabilities:

         

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand deposits

  $56,701  $245    1.73 $51,240  $164    1.28

 

$

68,714

 

 

$

55

 

 

 

0.32

%

 

$

17,507

 

 

$

36

 

 

 

0.82

%

Money market deposits

   143,825  763    2.12 96,256  264    1.10

 

 

322,332

 

 

 

220

 

 

 

0.27

%

 

 

303,118

 

 

 

474

 

 

 

0.63

%

Savings and NOW deposits

   58,616  73    0.50 47,807  46    0.38

 

 

71,747

 

 

 

47

 

 

 

0.26

%

 

 

62,733

 

 

 

50

 

 

 

0.32

%

Time deposits

   468,009  2,931    2.51 307,343  1,091    1.42

 

 

538,766

 

 

 

1,994

 

 

 

1.48

%

 

 

548,728

 

 

 

3,333

 

 

 

2.44

%

  

 

  

 

   

 

  

 

  

 

   

 

 

Total interest-bearing deposits

   727,151  4,012    2.21 502,646  1,565    1.24

 

 

1,001,559

 

 

 

2,316

 

 

 

0.93

%

 

 

932,086

 

 

 

3,893

 

 

 

1.68

%

Federal funds purchased

   139  1    2.88 920  7    3.04

 

 

1

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

 

Federal Home Loan Bank advances

   34,111  218    2.56 44,026  172    1.56

 

 

 

 

 

 

 

 

 

 

 

10,000

 

 

 

44

 

 

 

1.76

%

Subordinated debt

   14,780  238    6.44 14,752  238    6.45

 

 

39,716

 

 

 

567

 

 

 

5.73

%

 

 

14,816

 

 

 

241

 

 

 

6.52

%

  

 

  

 

    

 

  

 

   

Total interest-bearing liabilities

   776,181  $4,469    2.30 562,344  $1,982    1.41

 

 

1,041,276

 

 

$

2,883

 

 

 

1.11

%

 

 

956,903

 

 

$

4,178

 

 

 

1.75

%

Non-interest-bearing liabilities:

         

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposits and other liabilities

   207,180     166,988    

 

 

491,857

 

 

 

 

 

 

 

 

 

 

 

383,480

 

 

 

 

 

 

 

 

 

  

 

     

 

    

Total liabilities

   983,361     729,332    

 

 

1,533,133

 

 

 

 

 

 

 

 

 

 

 

1,340,383

 

 

 

 

 

 

 

 

 

Stockholders’ Equity

   123,322     69,839    
  

 

     

 

    

Total liabilities and Stockholders’ equity

  $1,106,683     $799,171    
  

 

     

 

    

Stockholders’ equity

 

 

175,616

 

 

 

 

 

 

 

 

 

 

 

141,958

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders’

equity

 

$

1,708,749

 

 

 

 

 

 

 

 

 

 

$

1,482,341

 

 

 

 

 

 

 

 

 

Net interest income

   $9,348     $6,775   

 

 

 

 

 

$

12,991

 

 

 

 

 

 

 

 

 

 

$

10,726

 

 

 

 

 

   

 

     

 

   

Interest rate spread (2)

      2.87     3.15

 

 

 

 

 

 

 

 

 

 

2.78

%

 

 

 

 

 

 

 

 

 

 

2.48

%

     

 

     

 

 

Net interest-earning assets (3)

  $293,714     $205,116    

 

$

597,523

 

 

 

 

 

 

 

 

 

 

$

455,697

 

 

 

 

 

 

 

 

 

  

 

     

 

    

Net interest margin (4)

      3.50     3.53

 

 

 

 

 

 

 

 

 

 

3.18

%

 

 

 

 

 

 

 

 

 

 

3.05

%

     

 

     

 

 

Net interest margin, excluding PPP loans

 

 

 

 

 

 

 

 

 

 

3.10

%

 

 

 

 

 

 

 

 

 

 

3.08

%

Average interest-earning assets to average interest-bearing liabilities

   137.84    136.48   

 

 

157.38

%

 

 

 

 

 

 

 

 

 

 

147.62

%

 

 

 

 

 

 

 

 

 

(1)

Includes loans classified asnon-accrual

(2)

Interest rate spread represents the difference between the average yield on average interest–earning assets and the average cost of average interest-bearing liabilities.

(3)

Net interest earning assets represent total average interest–earning assets less total interest–bearing liabilities.

(4)

Net interest margin represents net interest income divided by total average interest-earning assets.

(5)

Annualized.


Rate/ Volume Analysis

The following table presents the effects of changing rates and volumes on net interest income for the periods indicated. The rate column shows the effects attributable to changes in rate (changes in rate multiplied by prior average volume). The volume column shows the effects attributable to changes in volume (changes in average volume multiplied by prior rate). Changes attributable to both volume and rate are allocated between the volume and rate categories. The net column represents the sum of the prior columns.

For purposes of this table, changes attributable to both rate and volume, which cannot be segregated, have been allocated proportionately, based on the changes due to rate and the changes due to volume.

 

 

For the Three Months Ended

 

 

 

June 30, 2021 and 2020

 

 

 

Increase (Decrease) Due to

 

 

Total

Increase

 

 

 

Volume

 

 

Rate

 

 

(Decrease)

 

 

 

(In thousands)

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

1,976

 

 

$

(1,118

)

 

$

858

 

Investment securities

 

 

195

 

 

 

(94

)

 

 

101

 

Federal funds and interest-bearing deposits

 

 

11

 

 

 

-

 

 

 

11

 

Total interest-earning assets

 

 

2,182

 

 

 

(1,212

)

 

 

970

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand deposits

 

 

161

 

 

 

(142

)

 

 

19

 

Money market deposit accounts

 

 

192

 

 

 

(446

)

 

 

(254

)

Savings and NOW accounts

 

 

32

 

 

 

(35

)

 

 

(3

)

Time deposits

 

 

(59

)

 

 

(1,280

)

 

 

(1,339

)

Total deposits

 

 

326

 

 

 

(1,903

)

 

 

(1,577

)

Federal Home Loan Bank advances

 

 

(22

)

 

 

(22

)

 

 

(44

)

Subordinated debt

 

 

522

 

 

 

(196

)

 

 

326

 

Total interest-bearing liabilities

 

 

826

 

 

 

(2,121

)

 

 

(1,295

)

Change in net interest income

 

$

1,356

 

 

$

909

 

 

$

2,265

 

Provision for Loan Losses

Management believes that the provision recorded for the period ended June 30, 2021 reflects a balance sufficient to provide for each allowance segment, using objective data and information available to us at this time in evaluating our standard analysis of local/national economic data, changes in underwriting quality, portfolio concentrations, experience of lending team, and credit quality. In performing our assessment of the allowance for loan losses as of June 30, 2021, management compiled and analysed extensive amounts of information, including additional relief requested and conversations with borrowers, to make an objective estimate of potential losses caused by the COVID-19 pandemic. Using that information, we stressed the portfolio through the lens of an escalated economic shutdown that is above and beyond a normal operating environment. Because this stressed economy is the result of a health pandemic, there is uncertainty about the duration COVID-19 will have on our borrowers. In response to this uncertainty, we created and incorporated a COVID-19 qualitative factor within our allowance to isolate and monitor going forward the heightened stresses our borrowers are facing. We will continuously review the loan portfolio to determine the depth and breadth of potential loan losses associated with the pandemic. As we obtain additional information and to more accurately assess the full nature and extent of elevated risk to the loan portfolio that may arise from this crisis, additional provision expenses may be required. The Board and management agreed to continue to work expeditiously with borrowers to analyze the loan portfolio with a goal of timely identifying, provisioning, and reporting probable losses that could occur throughout the course of the pandemic.

The provision for loan losses, which is an operating expense, is maintained to ensure that the allowance for loan losses is maintained at levels we consider necessary and appropriate to absorb both probable and reasonably estimated credit losses at a balance sheet date. In determining the level of the allowance for loan losses, we consider past and current loss experience, evaluations of real estate collateral, current economic conditions, volume and type of lending, adverse situations that may affect a borrower’s ability to repay a loan and the levels of non-performing loans. The amount of the allowance is based on estimates, and actual losses may vary from such estimates as more information becomes available over time or economic conditions change. This evaluation is inherently subjective, as it requires estimates and assumptions that are susceptible to significant revision as circumstances change as more information becomes available. The allowance for loan losses is assessed monthly and provisions are made for loan losses as required in order to maintain the allowance.


Provision for loan losses decreased by $7.7 million to a recovery of loan loss provision of $2.1 million for the three months ended June 30, 2021 from provision expense of $5.6 million for the three months ended June 30, 2020 primarily as a result of how strong the loan portfolio has endured the pandemic. Management believes the special provision expenses added to the balance sheet as of June 30, 2020 are no longer needed at this time, given the credit metrics we have seen in the portfolio. The recovery of provision expense was offset by provision expense needed for additional loan growth. The increase in loan originations, which totaled approximately $8.2 million for the three months ended June 30, 2020 compared to loan originations, of $49.0 million for the three months ended June 30, 2021, excluding loans originated through the PPP. The Company has not provisioned any allowance for loan losses for PPP loans as they are guaranteed by SBA. Non-performing loans decreased $1.3 million from $1.3 million at June 30, 2020 to $0 as of June 30, 2021. During the three months ended June 30, 2021, special mention loans decreased $13.7 million for a balance of $16.4 million, compared to the same period in 2020. Substandard loans increased $20.6 million as of June 30, 2021 compared to June 30, 2020. Of the substandard loans as of June 30, 2021, 87.9% are connected to the hospitality industry. These loans were initially impacted by the pandemic and were downgraded out of an abundance of caution while cash flows have continued to increase to pre-pandemic levels. Management does not believe there will be losses associated with these credits. During the three months ended June 30, 2021, there were $4,000 of charge-offs incurred, and recoveries of $2,000 were received.

Non-Interest Income

Non-interest income increased $237,000, or 18.0%, to $1.6 million for the three months ended June 30, 2021 from $1.3 million for the three months ended June 30, 2020. The increase in non-interest income was primarily due to increases in deposit account service fees of $188,000 and $322,000 in other fee income for the three months ended June 30, 2021. The deposit account services fees increased primarily due to more customer activity in the three months ended June 30, 2021 than the same period in 2020. These increases were offset by a decrease in fee income related to loan swaps of $423,000. The Company continues to focus on increasing fee income through loan swaps strategically.

Non-Interest Expense

Non-interest expense increased $513,000, or 7.0%, to $7.9 million for the three months ended June 30, 2021 from $7.4 million for the three months ended June 30, 2020 primarily because of increases in salary and employee benefits of $400,000 and advertising and marketing expenses of $211,000. Salaries and employee benefits expense increased by $400,000 to $4.7 million for the three months ended June 30, 2021 from $4.3 million for the three months ended June 30, 2020. Advertising and marketing expenses increased $211,000, or 110.5%, to $402,000 for the three months ended June 30, 2021 from $191,000 for the three months ended June 30, 2020 due to new strategic partnerships and timing of initiatives. Franchise taxes increased approximately $44,000 to $386,000 for the three months ended June 30, 2021 from $342,000 for the three months ended June 30, 2020 because of the increase in the Company’s capital as of June 30, 2021 compared to the balance sheet as of June 30, 2020. FDIC insurance premiums decreased approximately $70,000 to $360,000 for the three months ended June 30, 2021 from $430,000 for the three months ended June 30, 2020.

Income Tax Expense

Income tax expense increased $1.9 million, or 733.1%, to a tax expense of $1.6 million for the three months ended June 30, 2021 from a tax benefit of $257,000 for the three months ended June 30, 2020. The increase in federal income tax expense for the three months ended June 30, 2021 compared to the same period a year ago was driven by the increase in income before income taxes of $9.6 million, to income before income tax of $8.8 million as of June 30, 2021 compared to a loss before income tax benefit of $891,000 for the same period in the prior year. As a result of expanding into the District of Columbia, the Company has included assessments in income tax expense for potential state tax liabilities which totaled $90,000 for the three months ended June 30, 2021. For the three months ended June 30, 2021, the Company had an effective tax expense rate of 18.6%, compared to effective tax benefit rate of 28.8% for the three months ended June 30, 2020.

Comparison of Statements of Income for the Six Months Ended June 30, 2021 and 2020

General

Net income increased $9.7 million, to $12.6 million for the six months ended June 30, 2021, from $2.8 million for the six months ended June 30, 2020. The increase in net income for the six months ended June 30, 2021 was primarily due to a decrease in provision for loan losses in response to the strong credit profile through the pandemic. In addition to the decrease in provision for loan losses, the Bank saw an increase in net interest income of $5.4 million, and an increase in non-interest income of $269,000.  

Interest Income

Total interest income increased $2.2 million, or 7.3%, to $32.2 million for the six months ended June 30, 2021, from $30.0 million for the six months ended June 30, 2020. The increase was primarily the result of an increase in interest and fees on loans of $2.4 million, an increase in interest on investment securities of $130,000 and offset by a decrease on interest on federal funds sold and interest-earning deposits of $369,000. Total average interest-earning assets increased $280.3 million, to $1.6 billion for the six months ended June 30, 2021, from $1.3 billion for the same period in 2020 primarily as a result of an increase in the average balance of loans of $175.1 million, a $16.8 million increase in the average balance of investment securities and an increase in the average balance of federal funds sold and interest-earning deposits with banks of $88.4 million. The average yield on our interest-earning assets decreased 51 basis points to 4.01% for the six months ended June 30, 2021 as compared to 4.52% for the six months ended June 30, 2020 primarily as a result of a lower average yield on the loan portfolio.


Interest and fees on loans increased $2.4 million to $31.0 million for the six months ended June 30, 2021 from $28.6 million for the same period in 2020. This increase was primarily due to an increase in average loans outstanding of $175.1 million, which increased to $1.3 billion as of June 30, 2021 from $1.1 billion as of June 30, 2020. During the six months ended June 30, 2020, the Federal Reserve lowered the federal funds interest rate to a range of 0 - 25 basis points, which decreased yields on the Bank’s asset sensitive balance sheet. The average yield on loans decreased 30 basis points, to 4.78% for the six months ended June 30, 2021 as compared to the six months ended June 30, 2020.

Interest income on federal funds sold and interest-earning deposits decreased by $369,000 to $35,000 for the six months ended June 30, 2021, from $404,000 for the six months ended June 30, 2020. The decrease was primarily due to a significant decrease average yield and despite an increase in average balance on these deposits. The average yield decreased 59 basis points, to 0.03% for the six months ended June 30, 2021 from 0.62% for the six months ended June 30, 2020. The average balance of interest-earning deposits and federal funds sold increased $88.4 million to $219.6 million for the six months ended June 30, 2021 from $131.2 million for the six months ended June 30, 2020.

Interest on investment securities increased by $130,000 to $1.1 million for the six months ended June 30, 2021 from $997,000 for the six months ended June 30, 2020. Interest on investments in U.S Treasury, U.S. Government Agencies, and U.S Municipals increased in total $55,000, or 9.4%, to $647,000 for the six months ended June 30, 2021, from $591,000 for the six months ended June 30, 2020. Mortgage backed securities increased by $19,000, or 12.8%, to $170,000 for the six months ended June 30, 2021, from $151,000 for the six months ended June 30, 2020. The average yield on securities decreased 21 basis points to 2.52% for the six months ended June 30, 2021 from 2.73% for the same period in 2020, as decreased market rates resulted in lower yielding investments. The average balance of investment securities increased by $16.8 million to $90.3 million for the six months ended June 30, 2021, from $73.5 million for the six months ended June 30, 2020.

Interest Expense

Total interest expense decreased $3.3 million to $5.7 million for the six months ended June 30, 2021 from $9.0 million for the six months ended June 30, 2020, primarily due to a $2.7 million decrease in interest expense on time deposits and a $755,000 decrease in interest expense on money market deposits. These decreases were offset by an increase in interest expense on subordinated of $323,000.

Interest expense on deposits decreased $3.5 million, to $4.9 million for the six months ended June 30, 2021 from $8.4 million for the six months ended June 30, 2020 primarily as a result of a decrease in average interest-bearing deposit yields despite an increase in average interest bearing balances of $103.5 million to $1.0 billion during the six months ended June 30, 2021 as compared to $912.8 million for the six months ended June 30, 2020. The increase in the average balance of interest-bearing deposits was primarily as a result of a $100.8 million increase in the average balance of our money market deposit accounts and a $43.0 million increase in the average balance of our interest-bearing demand deposits. The large increase in money market and demand deposits was primarily driven by accounts opened and funded in connection with PPP loans. The decrease in the average balance of our time deposits was primarily a result of a focused effort to replace wholesale deposits with lower cost core deposits. The average cost of deposits was 98 basis points for the six months ended June 30, 2021 compared to 186 basis points for the six months ended June 30, 2020. The average rate paid on money market deposits decreased 68 basis points to 0.27% for the six months ended June 30, 2021 from 0.95% for the six months ended June 30, 2020. The decrease in the average balance of our certificates of deposits of $48.5 million from $557.9 million for the six months ended June 30, 2020 to $509.5 million for the six months ended June 30, 2021 was primarily the result of the Company’s strategy to replace wholesale deposits with core deposits. The average cost of certificates of deposit decreased by 81 basis points to 1.68% for the six months ended June 30, 2021 as compared to 2.49% for the six months ended June 30, 2020. The increase in the average balance of our interest-bearing demand deposits of $43.0 million from $25.5 million for the six months ended June 30, 2020 to $68.6 million for the six months ended June 30, 2021, was primarily driven by the Bank’s effort to increase our low cost deposits and reduce our reliance on wholesale deposits.

Interest expense on advances from the Federal Home Loan Bank decreased $94,000 to $0 for the six months ended June 30, 2021, from $94,000 for the six months ended June 30, 2020, as a result of an decrease in the average balance of the Federal Home Loan Bank advances of $10.2 million to $0 for the six months ended June 30, 2021 from $10.2 million for the six months ended June 30, 2020.

Net Interest Income

Net interest income increased approximately $5.4 million, or 9.3%, to $26.5 million for the six months ended June 30, 2021 from $21.0 million for the six months ended June 30, 2020 as a result of our net interest-earning assets increasing $174.5 million to $577.4 million for the six months ended June 30, 2021 from $403.0 million for the six months ended June 30, 2020. Our interest rate spread increased by 31 basis points to 2.90% for the six months ended June 30, 2021 from 2.59% for the six months ended June 30, 2020. Our net interest margin increased by 13 basis points from 3.16% for the six months ended June 30, 2020 to 3.29% for the six months ended June 30, 2021.


Average Balances, Net Interest Income, Yields Earned and Rates Paid

The following table shows for the periods indicated the total dollar amount of interest from average interest-earning assets and the resulting yields, as well as the interest expense on average interest-bearing liabilities, expressed both in dollars and rates, and the net interest margin. All average balances are based on daily balances.

 

 

For the Six Months Ended June 30,

 

 

 

2021

 

 

2020

 

 

 

Average

Balance

 

 

Interest

Income/

Expense

 

 

Yield/

Cost (5)

 

 

Average

Balance

 

 

Interest

Income/

Expense

 

 

Yield/

Cost (5)

 

 

 

(Dollars in thousands)

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans (1)

 

$

1,311,085

 

 

$

31,049

 

 

 

4.78

%

 

$

1,135,995

 

 

$

28,619

 

 

 

5.08

%

Investment securities

 

 

90,347

 

 

 

1,127

 

 

 

2.52

%

 

 

73,512

 

 

 

997

 

 

 

2.73

%

Federal funds and interest-bearing

   deposits

 

 

219,648

 

 

 

35

 

 

 

0.03

%

 

 

131,239

 

 

 

404

 

 

 

0.62

%

Total interest-earning assets

 

 

1,621,080

 

 

$

32,211

 

 

 

4.01

%

 

 

1,340,746

 

 

$

30,020

 

 

 

4.52

%

Non-interest-earning assets

 

 

70,337

 

 

 

 

 

 

 

 

 

 

 

64,550

 

 

 

 

 

 

 

 

 

Total assets

 

$

1,691,417

 

 

 

 

 

 

 

 

 

 

$

1,405,296

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand deposits

 

$

68,556

 

 

$

110

 

 

 

0.32

%

 

$

25,532

 

 

$

153

 

 

 

1.21

%

Money market deposits

 

 

367,424

 

 

 

497

 

 

 

0.27

%

 

 

266,638

 

 

 

1,252

 

 

 

0.95

%

Savings and NOW deposits

 

 

70,875

 

 

 

89

 

 

 

0.25

%

 

 

62,716

 

 

 

114

 

 

 

0.37

%

Time deposits

 

 

509,465

 

 

 

4,244

 

 

 

1.68

%

 

 

557,921

 

 

 

6,900

 

 

 

2.49

%

Total interest-bearing deposits

 

 

1,016,320

 

 

 

4,940

 

 

 

0.98

%

 

 

912,807

 

 

 

8,419

 

 

 

1.86

%

Federal funds purchased

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

 

Federal Home Loan Bank advances

 

 

 

 

 

 

 

 

0.00

%

 

 

10,165

 

 

 

94

 

 

 

1.86

%

Subordinated debt

 

 

27,346

 

 

 

805

 

 

 

5.94

%

 

 

14,813

 

 

 

482

 

 

 

6.56

%

Total interest-bearing liabilities

 

 

1,043,666

 

 

$

5,745

 

 

 

1.11

%

 

 

937,786

 

 

$

8,995

 

 

 

1.93

%

Non-interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposits and other liabilities

 

 

474,566

 

 

 

 

 

 

 

 

 

 

 

326,949

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

1,518,232

 

 

 

 

 

 

 

 

 

 

 

1,264,735

 

 

 

 

 

 

 

 

 

Stockholders’ Equity

 

 

173,185

 

 

 

 

 

 

 

 

 

 

 

140,561

 

 

 

 

 

 

 

 

 

Total liabilities and Stockholders’

   equity

 

$

1,691,417

 

 

 

 

 

 

 

 

 

 

$

1,405,296

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

 

 

$

26,466

 

 

 

 

 

 

 

 

 

 

$

21,025

 

 

 

 

 

Interest rate spread (2)

 

 

 

 

 

 

 

 

 

 

2.90

%

 

 

 

 

 

 

 

 

 

 

2.59

%

Net interest-earning assets (3)

 

$

577,414

 

 

 

 

 

 

 

 

 

 

$

402,960

 

 

 

 

 

 

 

 

 

Net interest margin (4)

 

 

 

 

 

 

 

 

 

 

3.29

%

 

 

 

 

 

 

 

 

 

 

3.16

%

Net interest margin, excluding PPP loans (5)

 

 

 

 

 

 

 

 

 

 

3.15

%

 

 

 

 

 

 

 

 

 

 

3.18

%

Average interest-earning assets to

   average interest-bearing liabilities

 

 

155.33

%

 

 

 

 

 

 

 

 

 

 

142.97

%

 

 

 

 

 

 

 

 

(1)

Includes loans classified as non-accrual

(2)

Interest rate spread represents the difference between the average yield on average interest–earning assets and the average cost of average interest-bearing liabilities.

(3)

Net interest earning assets represent total average interest–earning assets less total interest–bearing liabilities.

(4)

Net interest margin represents net interest income divided by total average interest-earning assets.

(5)

Annualized.



Rate/ Volume Analysis

The following table presents the effects of changing rates and volumes on net interest income for the periods indicated. The rate column shows the effects attributable to changes in rate (changes in rate multiplied by prior volume). The volume column shows the effects attributable to changes in volume (changes in volume multiplied by prior rate). The net column represents the sum of the prior columns.

For purposes of this table, changes attributable to both rate and volume, which cannot be segregated, have been allocated proportionately, based on the changes due to rate and the changes due to volume.

 

 

For the Six Months Ended

 

 

 

June 30, 2021 and 2020

 

 

 

Increase (Decrease) Due to

 

 

Total Increase

 

 

 

Volume

 

 

Rate

 

 

(Decrease)

 

 

 

(In thousands)

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

6,685

 

 

$

(4,255

)

 

$

2,430

 

Investment securities

 

 

328

 

 

 

(198

)

 

 

130

 

Federal funds and interest-bearing deposits

 

 

489

 

 

 

(858

)

 

 

(369

)

Total interest-earning assets

 

 

7,502

 

 

 

(5,311

)

 

 

2,191

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand deposits

 

 

286

 

 

 

(329

)

 

 

(43

)

Money market deposit accounts

 

 

992

 

 

 

(1,747

)

 

 

(755

)

Savings and NOW accounts

 

 

36

 

 

 

(61

)

 

 

(25

)

Time deposits

 

 

(560

)

 

 

(2,096

)

 

 

(2,656

)

Total deposits

 

 

754

 

 

 

(4,233

)

 

 

(3,479

)

Federal Home Loan Bank advances

 

 

(47

)

 

 

(47

)

 

 

(94

)

Subordinated debt

 

 

456

 

 

 

(133

)

 

 

323

 

Total interest-bearing liabilities

 

 

1,163

 

 

 

(4,413

)

 

 

(3,250

)

Change in net interest income

 

$

6,339

 

 

$

(898

)

 

$

5,441

 

   For the Three Months Ended
March 31, 2019 vs 2018
 
   Increase (Decrease) Due to   Total
Increase
(Decrease)
 
   Volume   Rate 
   (In thousands) 

Interest-earning assets:

      

Loans

  $3,407   $1,193   $4,600 

Investment securities

   86    129    215 

Federal funds and interest-bearing deposits

   162    83    245 
  

 

 

   

 

 

   

 

 

 

Total interest-earning assets

   3,655    1,405    5,060 
  

 

 

   

 

 

   

 

 

 

Interest-bearing liabilities:

      

Interest-bearing demand deposits

   19    62    81 

Money market deposit accounts

   173    326    499 

Savings and NOW accounts

   11    16    27 

Time deposits

   745    1,095    1,840 
  

 

 

   

 

 

   

 

 

 

Total deposits

   948    1,499    2,447 

Federal funds purchased

   (6   —      (6

Federal Home Loan Bank advances

   (217   263    46 

Subordinated debt

   —      —      —   
  

 

 

   

 

 

   

 

 

 

Total interest-bearing liabilities

   725    1,762    2,487 
  

 

 

   

 

 

   

 

 

 

Change in net interest income

  $2,930   $(357  $2,573 
  

 

 

   

 

 

   

 

 

 

Provision for Loan Losses

We establish a provision for loan losses, which is charged to operations, in order to maintain the allowance for loan losses at a level we consider necessary to absorb credit losses incurred in the loan portfolio that are both probable and reasonably estimated at the balance sheet date. In determining the level of the allowance for loan losses, we consider past and current loss experience, evaluations of real estate collateral, current economic conditions, volume and type of lending, adverse situations that may affect a borrower’s ability to repay a loan and the levels ofnon-performing loans. The amount of the allowance is based on estimates, and actual losses may vary from such estimates as more information becomes available or economic conditions change.

This evaluation is inherently subjective, as it requires estimates that are susceptible to significant revision as circumstances change as more information becomes available. The allowance for loan losses is assessed on a monthly basis and provisions are made for loan losses as required in order to maintain the allowance.

Provision for loan losses decreased by $310,000$7.7 million, to $325,000a recovery of loan loss provision of $1.8 million for the threesix months ended March 31, 2019June 30, 2021, from $635,000loan loss provision expense of $5.9 million for the threesix months ended March 31, 2018June 30, 2020 primarily as a direct result of reductionadditional provisions added due to uncertainty around the COVID-19 pandemic in 2020. In addition, loan originations which totaled approximately $48.9decreased $28.2 million, from $126.9 million for the threesix months ended March 31, 2018June 30, 2020 compared to loan originations of $26.9$98.7 million, excluding PPP loans, for the threesix months ended March 31, 2019.June 30, 2021. Non-performing loans remained relatively flat with only a slight increase of $33,000, or 1.71%decreased $1.3 million, from $1.9$1.3 million at March 31, 2018June 30, 2020 to $2.0$0 million as of March 31, 2019, as a result of a temporary increase in unsecured credit card debt.June 30, 2021. During the threesix months ended March 31, 2019, substandard loans increased $4.5 million, however, the increase was isolated to two relationships. Management believes there is no risk of loss on either relationship and the downgrades were only cautionary due to temporary conditions. Neither of these borrowing relationships met the definition of impaired at this time. During the three months ended March 31, 2019,June 30, 2021, there were no$4,000 in total charge-offs and recoveries of $33,200$20,000 were received. During the threesix months ended March 31, 2018,June 30, 2020, total charge-offs of $10,200$1.8 million were recorded and recoveries received totaled $3,700.

$16,000.

Non-Interest Income

Non-interest income increased $418,000,$269,000, or 82.3%9.8%, to $926,000$3.0 million for the threesix months ended March 31, 2019June 30, 2021 from $508,000$2.7 million for the threesix months ended March 31, 2018.June 30, 2020. The increase innon-interest income was primarily due to aan increase in loan fees from loan interest rate swapsnet gains on sold loans of $290,000$474,000 and $380,000 in other fee income for the threesix months ended March 31, 2019. The Bank closed its first interest rate swap inJune 30, 2021. Of the fourth quarter$474,000 gains on sold loans, $130,000 was related to the sale of 2018 and expects continued useSBA guaranteed portions of this product throughout 2019.loans. In addition, deposit account service fees increased $157,000$240,000 to $370,000$1.2 million for the threesix months ended March 31, 2019June 30, 2021 from $213,000$920,000 for the threesix months ended March 31, 2018June 30, 2020 primarily as a result of an increased customer deposit portfolio.portfolio and activity. The increase innon-interest income was partially offset by a decrease of $28,000 other$826,000 in loan swap fee income for the threesix months ended March 31, 2019June 30, 2021 compared to the threesix months ended March 31, 2018June 30, 2020.

Non-Interest Expense


Non-Interest Expense

Non-interestexpense increased $1.4$1.2 million or 31.3%8.1% to $6.0$15.7 million for the threesix months ended March 31, 2019June 30, 2021, from $4.6$14.5 million for the threesix months ended March 31, 2018June 30, 2020, primarily as a result of increases in salary and employee benefits of 1.1 million$734,000 and other operatingadvertising and marketing expenses of $225,000.$230,000. Salaries and employee benefits expense increased by $1.1 million$734,000 to $3.9$9.4 million for the threesix months ended March 31, 2019June 30, 2021 from $2.7$8.7 million for the threesix months ended March 31, 2018June 30, 2020 primarily as a result of adding thirteeneight employees and the increases in additional health insurance premium expenserelated salary and benefit expenses for these additional employees. Other operatingAdvertising and marketing expenses increased $225,000,$230,000, or 27.2%51.5%, to $1.1 million$677,000 for the threesix months ended March 31, 2019June 30, 2021 from $826,000$447,000 for the threesix months ended March 31, 2018June 30, 2020 due to increases innew strategic partnerships and timing of marketing initiatives. Outside service and professional and consulting fees for strategic planning and growth and fees related to deposits obtained through a deposit placement network on a reciprocal basis. Franchise tax increased approximately $136,000$135,000 to $307,000$616,000 for the threesix months ended March 31, 2019June 30, 2021 from $171,000$481,000 for the threesix months ended March 31, 2018 as a result ofJune 30, 2020. The increase in non-interest expense was offset by decreases in administrative expenses which decreased approximately $50,000 to $291,000 for the growthsix months ended June 30, 2021, from $341,000 for the Bank has experienced on the balance sheet as of March 31, 2019 compared to the balance sheet as of March 31, 2018.six months ended June 30, 2020

Income Tax Expense

Income tax expense increased $309,000,$2.5 million, or 80.3%501.0%, to $694,000$3.0 million for the threesix months ended March 31, 2019June 30, 2021 from $385,000$494,000 for the threesix months ended March 31, 2018.June 30, 2020. The increase in federal income tax expense for the threesix months ended March 31, 2019June 30, 2021 compared to the same period a year ago is driven by the increase in income before income taxes of $3.9$12.2 million, or 90.3% as of March 31, 2019366.8%, to $15.5 million for the six months ended June 30, 2021 compared to $2.1$3.3 million for the same period in the prior year. As a result of expanding into the District of Columbia, the Company has included assessments in income tax expense for potential state tax liabilities which totaled $150,000 for the six months ended June 30, 2021. For the threesix months ended March 31, 2019,June 30, 2021, the Bank had an effective federal tax rate of 17.6%19.1%, compared to effective federal tax rate of 18.6%14.8% for the threesix months ended MarchJune 30, 2020.

Comparison of Statements of Financial Condition at June 30, 2021 and at December 31, 2018.2020

Non-PerformingTotal Assets We definenon-performing

Total assets increased $64.5 million, or 3.9%, to $1.7 billion at June 30, 2021 from $1.6 billion at December 31, 2020. The increase was primarily the result of increases in the loan portfolio of $26.1 million, $10.4 million in bank owned life insurance and $68.8 million in cash equivalents. These increases were offset by a decrease of $57.0 million in loans held for sale as of June 30, 2021.

Investment Securities

Investment securities increased $22.0 million, or 12.9%, from $169.9 million at December 31, 2020 to $191.9 million at June 30, 2021. The increase was primarily in the available-for-sale portfolio, particularly in U.S treasury securities. At June 30, 2021, our held-to-maturity portion of the securities portfolio, at amortized cost, was $26.1 million, and our available-for-sale portion of the securities portfolio, at fair value, was $165.8 million compared to our held-to-maturity portion of the securities portfolio of $22.5 million and our available-for-sale portion of the securities portfolio of $147.4 million at December 31, 2020.

Net Loans

Net loans that are eithernon-accruingincreased $26.1 million, or accruing whose payments are 90 days or more past due,non-accruing troubled debt restructurings and consumer debt whose payments are 120 days or more pastdue. Non-performing assets, includingnon-performing loans and other2.1%, to $1.26 billion at June 30, 2021 from $1.23 billion at December 31, 2020. Residential real estate owned, totaled $1.9loans increased $6.9 million, or 0.17% of total assets,3.8%, to $190.4 million at March 31, 2019. There was onenon-accruing troubled debt restructuringsJune 30, 2021 from $183.5 million at March 31, 2019 and December 31, 2018. 2020. Commercial real estate loans increased by $36.6 million from $466.9 million at December 31, 2020 to $503.5 million at June 30, 2021. Commercial and industrial loans decreased by $11.6 million from $230.0 million at December 31, 2020 to $218.4 million at June 30, 2021. Paycheck Protection Program loans comprised $124.6 million of this portfolio as of June 30, 2021. Commercial and industrial loans, excluding PPP loans, decreased by $1.0 million from December 31, 2020 to June 30, 2021. Construction loans increased $3.6 million to $328.5 million at June 30, 2021 from $324.9 million at December 31, 2020. Consumer loans decreased by $10.4 million from $44.1 million at December 31, 2020 to $33.6 million at June 30, 2021. The $10.4 million decrease in consumer loans is a result of management’s decision to let indirect lending portfolio amortize off the balance sheet.


Allowance for Loan Losses

The allowance for loan losses represents an amount that, in our judgment, will be adequate to absorb probable losses inherent in the loan portfolio. The provision for loan losses increases the allowance, and loans charged off, net of recoveries, reduce the allowance. The table below summarizes the allowance activity for the periods indicated:

 

 

For the Six Months Ended June 30,

 

 

For the Year Ended December 31,

 

 

 

2021

 

 

2020

 

 

 

(Dollars in thousands)

 

Balance at beginning of year

 

$

12,877

 

 

$

9,584

 

Charge-offs:

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

(1

)

Commercial and industrial

 

 

 

 

 

(1,792

)

Consumer

 

 

(4

)

 

 

(60

)

Total charge-offs

 

 

(4

)

 

 

(1,853

)

Recoveries:

 

 

 

 

 

 

 

 

Residential real estate

 

 

 

 

 

2

 

Commercial and industrial

 

 

7

 

 

 

1,526

 

Consumer

 

 

13

 

 

 

8

 

Total recoveries

 

 

20

 

 

 

1,536

 

Net (charge-offs) recoveries

 

 

16

 

 

 

(317

)

Provision for loan losses

 

 

(1,760

)

 

 

3,610

 

Balance at end of period

 

$

11,133

 

 

$

12,877

 

Ratios:

 

 

 

 

 

 

 

 

Net charge offs to average loans outstanding

 

 

0.00

%

 

 

0.03

%

Allowance for loan losses to non-performing loans at end of

   period

 

N/A

 

 

 

8,642.28

 

Allowance for loan losses to gross loans at end of period

 

 

0.87

%

 

 

1.03

%

Allowance for loan losses to gross loans at end of period, excluding PPP loans

 

 

0.97

%

 

 

1.16

%

Deposits

Deposits increased $26.7 million, or 1.9% to $1.46 billion at June 30, 2021 from $1.44 billion at December 31, 2020. Our core deposits increased $535.4 million, or 81.8%, to $1.19 billion at June 30, 2021 from $654.2 million at December 31, 2020. The increase in core deposits primarily was driven by accounts generated to service the PPP loans the Bank generated and new deposit growth initiatives. Non-interest bearing demand deposits increased $115.5 million, or 31.2%, to $486.0 million at June 30, 2021 from $370.5 million at December 31, 2020. Certificates of deposit increased $31.5 million, or 6.3%, to $528.2 million at June 30, 2021 from $496.7 million at December 31, 2020. Offsetting these increases was a decrease in money market deposits of $116.3 million, or 27.3%, to $310.3 million at June 30, 2021 from $426.6 million at December 31, 2020. The decrease in money market deposit accounts was primarily the result of executing on a strategy to continue decreasing our cost of funds.

Nonperforming Assets

The following table sets forth the amounts and categories of ournon-performingpresents information regarding nonperforming assets at the dates indicated. There were four accruing consumer loans past due 120 days or more at March 31, 2019 and no loans accruing past due 90 days or more at December 31, 2018.

   At March 31,  At December 31, 
   2019  2018 
   (Dollars in thousands) 

Non-accrual loans:

   

Commercial real estate

  $1,939  $1,939 
  

 

 

  

 

 

 

Totalnon-accrual loans

   1,939   1,939 

Consumer loans accruing past 120 days:

   

Credit card

   33   —   

Totalnon-performing loans

   1,972   1,939 

Totalnon-performing assets

  $1,972  $1,939 
  

 

 

  

 

 

 

Ratios:

   

Totalnon-performing loans to gross loans receivable

   0.21  0.21

Totalnon-performing loans to total assets

   0.17  0.18

Totalnon-performing assets to total assets

   0.17  0.18

Allowance for Loan Losses

The following table sets forth activity in our allowance for loan losses for the periods indicated.indicated:

 

   For the
Three Months
Ended
March 31,
 
   2019  2018 
   (Dollars in
thousands)
 

Balance at beginning of year

  $8,831  $5,705 

Charge-offs:

   

Consumer

   —     (10
  

 

 

  

 

 

 

Total charge-offs

   —     (10
  

 

 

  

 

 

 

Recoveries:

   

Residential real estate

   30   —   

Commercial real estate

   —     1 

Commercial and industrial

   —     1 

Consumer

   3   2 
  

 

 

  

 

 

 

Total recoveries

   33   4 
  

 

 

  

 

 

 

Net recoveries (charge-offs)

   33   (6

Provision for loan losses

   325   635 
  

 

 

  

 

 

 

Balance at end of period

  $9,189  $6,334 
  

 

 

  

 

 

 

Ratios:

   

Net recoveries (charge-offs) to average loans outstanding

   0.0  0.0

Allowance for loan losses tonon-performing loans at end of period

   4.66   3.27 

Allowance for loan losses to gross loans at end of period

   0.96  0.89

 

 

June 30,

 

 

December 31,

 

 

 

2021

 

 

2020

 

 

 

(Dollars in thousands)

 

Non-accrual loans:

 

 

 

 

 

 

 

 

Residential Real Estate

 

$

 

 

$

149

 

Total non-accrual loans

 

 

 

 

 

149

 

Total non-performing loans

 

 

 

 

 

149

 

Other real estate owned

 

 

1,158

 

 

 

1,180

 

Total non-performing assets

 

$

1,158

 

 

$

1,329

 

Ratios:

 

 

 

 

 

 

 

 

Total non-performing loans to gross loans receivable

 

 

0.00

%

 

 

0.01

%

Total non-performing loans to total assets

 

 

0.00

%

 

 

0.01

%

Total non-performing assets to total assets

 

 

0.07

%

 

 

0.08

%


Liquidity and Capital Resources

Liquidity Management. Liquidity describes our ability to meet the financial obligations that arise in the ordinary course of business. Liquidity is primarily needed to meet the borrowing and deposit withdrawal requirements of our customers and to fund current and planned expenditures. Deposits are the primary source of funds for lending and investing activities; however, the Company also utilizes brokeredwholesale deposits as a funding source in addition to customer deposits. Scheduled payments, as well as prepayments, and maturities from portfolios of loans and investment securities also provide a stable source of funds. FHLB advances, other secured borrowings, federal funds purchased, and other short-term borrowed funds, as well as longer-term debt issued through the capital markets, all provide supplemental liquidity sources. The Company’s funding activities are monitored and governed through the Company’s asset/liability management process. MainStreet Bank had no Federal Home Loan Bank advances of $30.0 million outstanding withand unused borrowing capacity of $275.0$435.9 million as of March 31, 2019.June 30, 2021. The Company has the ability to borrow up to 100% of our PPP outstanding loan balances as of June 30, 2021, through the Paycheck Protection Program Lending Facility, however we were able to fund these loans through our own capital at this time. Additionally, at March 31, 2019,June 30, 2021, we had the ability to borrow $12.0up to $104.0 million from the Community Bankers’ Bank, $7.0 million from Pacific Coast Bankers Bank, $15.0 million from CenterState Bank, and $9.0 million from Zions Bank.other financial institutions.

The Board of DirectorDirectors, management, and the Asset Liability Committee (ALCO) are responsible for establishing and monitoring our liquidity targets and strategies in order to ensure that sufficient liquidity exists for meeting the borrowing needs and deposit withdrawals of our customers as well as unanticipated contingencies. We believe that we have enough sources of liquidity to satisfy our short and long-term liquidity needs as of March 31, 2019.June 30, 2021.

We monitor and adjust our investments in liquid assets based upon our assessment of: (1)of expected loan demand; (2) expected deposit flows; (3) yields available on interest-earning deposits and securities; and (4) the objectives of our asset/liability management program. Excess liquid assets are invested generally in interest-earning deposits andshort-and intermediate-term securities.

While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows and loan prepayments are greatly influenced by general interest rates, economic conditions, and competition. Our most liquid assets are cash and cash equivalents, which include federal funds sold and interest-earning deposits in other banks. The levels of these assets are dependent on our operating, financing, lending and investing activities during any given period. At March 31, 2019,June 30, 2021, cash and cash equivalents totaled $59.8$176.3 million. Securities classified asavailable-for-sale, which provide additional sources of liquidity, totaled $69.3$165.8 million at March 31, 2019.June 30, 2021.

Our cash flows are comprised ofprovided by and used in three primary classifications: cash flows fromactivities: operating activities, investing activities, and financing activities. Net cash provided by operating activities was $4.5$49.1 million and $2.9$4.6 million for the threesix months ended March 31, 2019June 30, 2021 and March 31, 2018,June 30, 2020, respectively. There were no sales of securities in the six months ended June 30, 2021, however one held-to maturity security was called while in a gain position of $3,000. There were no sales of securities for the six months ended June 30, 2020. Net cash used in investing activities, which consistsconsist primarily of disbursements for loan originations and the purchase of securities, offset by principal collections on loans and proceeds from maturing securities, was $39.5$31.6 million and $47.2$232.8 million for the threesix months ended March 31, 2019June 30, 2021 and March 31, 2018,June 30, 2020, respectively. During the three months ended March 31, 2019 and 2019, there were no sales ofavailable-for-sale securities. Net cash provided by financing activities was $36.7$51.2 million and $33.6$239.7 million for the threesix months ended March 31, 2019June 30, 2021 and 2018,2020, respectively, which consisted primarily of increases in non-interest bearing deposits of $46.7$115.5 million and $23.3subordinated debt net of issuance costs of $25.6 million offset by net repaymentsdecreases in interest-bearing deposits of $10.0$88.8 million and an additional funding of $10.3 from the Federal Home Loan Bank for the threesix months ended March 31, 2019 and 2018, respectively.June 30, 2021.

We are committed to maintaining a strong liquidity position. We monitor our liquidity position on a daily basis.daily. We anticipate that we will have sufficient funds to meet our current funding commitments. Certificates of deposit due within one year of March 31, 2019,June 30, 2021, totaled $346.2$267.3 million of total deposits. If these deposits do not remain with us, we will be required to seek other sources of funds, including other deposits, and Federal Home Loan Bank advances.advances and commitments from other financial institutions. Depending on market conditions, we may be required to pay higher rates on such deposits or borrowings than we currently pay. We believe, however, based on past experience that a significant portion of such deposits will remain with us. We have the ability tocan attract and retain deposits by adjusting the interest rates offered.

Capital Management.Management. MainStreet Bank is subject to various regulatory capital requirements, including a risk-based capital measure. The risk-based capital guidelines include both a definition of capital and a framework for

calculating risk-weighted assets by assigning balance sheet assets andoff-balance sheet items to broad risk categories. At March 31, 2019,June 30, 2021, MainStreet Bank exceeded all regulatory capital requirements and was considered “well capitalized” under regulatory guidelines.

Regulatory Capital

Information presented for March 31, 2019June 30, 2021 and December 31, 2018,2020, reflects the Basel III capital requirements that became effective January 1, 2015 for the Bank. Under these capital requirements and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The Bank’s capital amounts and classifications are also subject to qualitative judgments by regulators about components,risk- weightings and other factors.

The Basel III Capital Rules, a comprehensive capital framework for U.S. banking organizations, became effective for the Company and the Bank on January 1, 2015 (subject to aphase-in period for certain provisions). Under the Basel III rules, the Company must hold a capital conservation buffer above the adequately capitalized risk-based capital ratios. The capital conservation buffer is being phased in from 0.0% for 2015 to 2.50% by 2019. The capital conservation buffer for 20192021 is 2.50% and 1.875% for 2018.. Quantitative measures established by regulation to ensure capital adequacy require the Company to maintain minimum amounts and ratios of Total capital,


Common Equity Tier 1 capital, and Tier 1 capital (as defined in the regulations) to risk weighted assets (as defined), and of Tier 1 capital (as defined) to average assets (as defined). Management believes, as of March 31, 2019,June 30, 2021, the Company and the Bank meetsmeet all capital adequacy requirements to which iteach is subject.

The Company’s and Bank’s actual capital amounts and ratios are presented in the table (dollars in thousands):

 

   Actual  Capital Adequacy
Purposes
  To Be Well Capitalized
Under the Prompt
Corrective Action
Provision
 

(Dollars in thousands)

  Amount   Ratio  Amount   Ratio  Amount   Ratio 

As of March 31, 2019

          

Total capital (to risk-weighted assets)

          

Consolidated

  $147,188    13.55 $86,911    > 8.0%  N/A    N/A 

Bank

  $146,153    13.45 $86,911    > 8.0 $108,639    >10.0

Common equity tier 1 capital (to risk-weighted

          

Consolidated

  $124,716    11.48 $48,887    > 4.5  N/A    N/A 

Bank

  $136,964    12.61 $48,887    > 4.5% $86,911    > 8.0

Tier 1 capital (to risk-weighted assets)

          

Consolidated

  $124,981    11.50 $65,183    > 6.0  N/A    N/A 

Bank

  $136,964    12.38 $65,183    > 6.0 $86,911    > 8.0

Tier 1 capital (to average assets)

          

Consolidated

  $124,716    11.28 $44,245    > 4.0  N/A    N/A 

Bank

  $136,964    12.61 $44,245    > 4.0 $55,307    > 5.0

As of December 31, 2018

          

Total capital (to risk-weighted assets)

          

Consolidated

  $143,728    13.89 $82,807    > 8.0  N/A    N/A 

Bank

  $142,360    13.75 $82,807    > 8.0 $103,509    > 10.0

Common equity tier 1 capital (to risk-weighted assets)

          

Consolidated

  $121,621    11.75 $46,579    > 4.5  N/A    N/A 

Bank

  $133,529    12.90 $46,579    > 4.5 $82,807    > 8.0

Tier 1 capital (to risk-weighted assets)

          

Consolidated

  $121,254    11.71 $62,105    > 6.0  N/A    N/A 

Bank

  $133,529    12.90 $62,105    > 6.0 $82,807    > 8.0

Tier 1 capital (to average assets)

          

Consolidated

  $121,621    11.30 $43,056    > 4.0  N/A    N/A 

Bank

  $133,529    12.41 $43,056    > 4.0% $53,820    > 5.0

 

 

Actual

 

 

Capital Adequacy

Purposes

 

To Be Well Capitalized

Under the Prompt

Corrective Action

Provision

(Dollars in thousands)

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

Amount

 

 

Ratio

As of June 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital (to risk-weighted assets)

 

$

212,423

 

 

 

16.25

%

 

$

104,592

 

 

≥ 8.0%

 

$

130,740

 

 

> 10.0%

Common equity tier 1 capital (to risk-weighted assets)

 

$

201,290

 

 

 

15.40

%

 

$

58,833

 

 

≥ 4.5%

 

$

104,592

 

 

> 8.0%

Tier 1 capital (to risk-weighted assets)

 

$

201,290

 

 

 

15.40

%

 

$

78,444

 

 

≥ 6.0%

 

$

104,592

 

 

> 8.0%

Tier 1 capital (to average assets)

 

$

201,290

 

 

 

11.78

%

 

$

68,344

 

 

≥ 4.0%

 

$

85,430

 

 

> 5.0%

As of December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital (to risk-weighted assets)

 

$

189,534

 

 

 

14.60

%

 

$

103,872

 

 

≥ 8.0%

 

$

129,840

 

 

≥ 10.0%

Common equity tier 1 capital (to risk-weighted assets)

 

$

176,657

 

 

 

13.61

%

 

$

58,428

 

 

≥ 4.5%

 

$

103,872

 

 

≥ 8.0%

Tier 1 capital (to risk-weighted assets)

 

$

176,657

 

 

 

13.61

%

 

$

77,904

 

 

≥ 6.0%

 

$

103,872

 

 

≥ 8.0%

Tier 1 capital (to average assets)

 

$

176,657

 

 

 

10.78

%

 

$

65,557

 

 

≥ 4.0%

 

$

81,946

 

 

≥ 5.0%

Off-Balance Sheet Arrangements and Contractual Obligations

Commitments.As a financial services provider, we routinely are a party to various financial instruments withoff-balance-sheet risks, such as commitments to extend credit and unused lines of credit. While these contractual obligations represent our future cash requirements, a significant portion of commitments to extend credit may expire without being drawn upon. Such commitments are subject to the same credit policies and approval process accorded to loans we make. At March 31, 2019,June 30, 2021, we had outstanding loan commitments of $292.8$275.7 million and outstandingstand-by letters of credit of $712,000.$190,000. We anticipate that we will have sufficient funds available to meet our current lending commitments.

Use of Certain Non-GAAP Financial Measures

The accounting and reporting policies of the Company conform to U.S. GAAP and prevailing practices in the banking industry. However, certain non-GAAP measures are used by management to supplement the evaluation of the Company’s performance. These measures include adjusted net interest income and net interest margin.

Management believes that the use of these non-GAAP measures provides meaningful information about operating performance by enhancing comparability with other financial periods and other financial institutions. The non-GAAP measures used by management enhance comparability by excluding the effects of items that do not reflect ongoing operating performance, including non-recurring gains or charges. These non-GAAP financial measures should not be considered an alternative to U.S. GAAP-basis financial statements, and other bank holding companies may define or calculate these or similar measures differently. A reconciliation of the non-GAAP financial measures used by the Company to evaluate and measure the Company’s performance to the most directly comparable U.S. GAAP financial measures is presented below.

 

 

For the three months ended June 30,

 

 

For the six months ended

June 30,

 

 

 

 

2021

 

 

 

2020

 

 

 

2021

 

 

 

2020

 

Net interest margin adjusted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income (GAAP)

 

$

12,991

 

 

$

10,726

 

 

$

26,466

 

 

$

21,025

 

Less: PPP fees recognized

 

 

1,180

 

 

 

591

 

 

 

2,821

 

 

 

591

 

Less: PPP interest income earned

 

 

404

 

 

 

338

 

 

 

790

 

 

 

338

 

Net interest income, excluding PPP income (non-GAAP)

 

 

11,407

 

 

 

9,797

 

 

 

22,855

 

 

 

20,096

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average interest earning assets (GAAP)

 

 

1,638,799

 

 

 

1,412,600

 

 

 

1,621,080

 

 

 

1,340,746

 

Less: average PPP loans

 

 

161,784

 

 

 

135,247

 

 

 

158,029

 

 

 

67,623

 

Average interest earning assets, excluding PPP (non-GAAP)

 

 

1,477,015

 

 

 

1,277,353

 

 

 

1,463,051

 

 

 

1,273,123

 

Net interest margin, excluding PPP (non-GAAP)

 

 

3.10

%

 

 

3.08

%

 

 

3.15

%

 

 

3.18

%


 

 

As of June 30,

 

 

 

 

2021

 

 

 

2020

 

Allowance for loan losses, adjusted

 

 

 

 

 

 

 

 

Allowance for loan losses (GAAP)

 

$

11,133

 

 

$

13,731

 

Total gross loans (GAAP)

 

 

1,274,478

 

 

 

1,280,502

 

Less: PPP loans

 

 

124,578

 

 

 

171,650

 

Total gross loans, excluding PPP loans (non-GAAP)

 

 

1,149,900

 

 

 

1,108,852

 

Allowance for loan losses to total loans, excluding PPP (non-GAAP)

 

 

0.97

%

 

 

1.24

%

Item 3 – Quantitative and Qualitative Disclosures about Market Risk

Not required for smaller reporting companies

Item 4 – Controls and Procedures

Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules13a-15(e) and15d-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”)) as of March 31, 2019.June 30, 2021. Based on their evaluation of the Company’s disclosure controls and procedures, the Company’s Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures designed to ensure that information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission rules and regulations are designed and operating in an effective manner.

No change in our internal control over financial reporting (as defined in Rules13a-15(f) and15(d)-15(f) under the Exchange Act) occurred during the firstsecond fiscal quarter of 20192021 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting. There has been no significant effect or impact on internal controls over financial reporting with the Company’s transition to a remote/work from home environment.


PART II – OTHER INFORMATION

At March 31, 2019,June 30, 2021, the Company iswas not involved in any pending legal proceedings other than routine legal proceedings occurring in the ordinary course of business which involve amounts in the aggregate believed by management to be immaterial to the financial condition and operating results of the Company. In addition, no material proceedings are pending or known to be threatened or contemplated against the Company or its subsidiary by governmental authorities.

Item 1A – Risk Factors

Not required for smaller reporting companies. Reference is made to “Risk Factors” in our Registration StatementAnnual Report on Form 10,10-K for the year ended December 31, 2020, filed with the SEC on February 15, 2019,March 23, 2021. For a discussion of certain risk factors affecting the Company, see our disclosure under “Forward-Looking Statements” and amended on March 22, 2019.“COVID-19 Pandemic” is Part I, Item 2 in this Form 10-Q.

Item 2 – Unregistered Sales of Equity Securities and Use of Proceeds

(a)    Not applicableThe Company did not repurchase common shares during the three months ended June 30, 2021.

(b)    Not applicable

(c)     Not Applicable

Item 3 – Defaults upon Senior Securities

Not Applicable

Item 4 – Mine Safety Disclosures

Not Applicable

Item 5 – Other Information

None


Item 6 – Exhibits

 

  31.1

  31.1

Rule13a-14(a) Certification of the Chief Executive Officer *

  31.2

Rule13a-14(a) Certification of the Chief Financial Officer *

  32.0

Section 1350 Certification *

101.INS

XBRL Instance Document

101.SCH

XBRL Taxonomy Extension Schema Document

101.CAL

XBRL Taxonomy Calculation Linkbase Document

101.DEF

XBRL Taxonomy Extension Definition Linkbase Document

101.LAB

XBRL Taxonomy Label Linkbase Document

101.PRE

XBRL Taxonomy Presentation Linkbase Document

 

*

Filed herewith

101

The following financial statements from the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2021 formatted in Inline XBRL, filed herewith: (i) the Consolidated Balance Sheets (unaudited), (ii) the Consolidated Statements of Income (unaudited), (iii) the Consolidated Statements of Comprehensive Income (unaudited), (iv) the Consolidated Statements of Stockholders’ Equity (unaudited), (v) the Consolidated Statements of Cash Flows (unaudited) and (vi) the Notes to Consolidated Financial Statements (unaudited)

104

The cover page from the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2021, formatted in Inline XBRL (included with Exhibit 101)

*

Filed herewith


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

MAINSTREET BANCHSHARES, INC

(Registrant)

Date: May 15, 2019August 12, 2021

By:

By:

/s/ Jeff W. Dick

Jeff W. Dick

Chairman & Chief Executive Officer

(Principal Executive OfficerOfficer)

Date: May 15, 2019August 12, 2021

By:

By:

/s/ Thomas J. Chmelik

Thomas J. Chmelik

Senior Executive Vice President and

Chief Financial Officer

(Principal Financial and Accounting Officer)

 

4749