UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM~~FORM~~ 10-Q

(Mark One)

☒	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~June 30,~~December 31, 2019

☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period fromto

Commission file number:814-00704

GLADSTONE INVESTMENT CORPORATION

(Exact name of registrant as specified in its charter)

DELAWARE

83-0423116

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)


1521 WESTBRANCH DRIVE, SUITE 100 ~~MCLEAN, VIRGINIA~~		22102
MCLEAN, VIRGINIA		(Zip Code)
(Address of principal executive offices)		~~(Zip Code)~~

(703)287-5800

(Registrant’s telephone number, including area code)

Not Applicable

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:


Title of Each Class	Trading Symbol(s)	Name of Each Exchange on Which Registered
Common Stock, $0.001 par value per share	GAIN	The Nasdaq ~~Global Select~~Stock Market LLC
6.250% Series D Cumulative Term Preferred Stock, $0.001 par value per share	GAINM	The Nasdaq ~~Global Select~~Stock Market LLC
6.375% Series E Cumulative Term Preferred Stock, $0.001 par value per share	GAINL	The Nasdaq ~~Global Select~~Stock Market LLC

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of RegulationS-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☐ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, anon-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” inRule 12b-2 of the Exchange Act.


Large accelerated filer	☐	Accelerated filer	☒

Non-accelerated filer	☐	Smaller reporting company	☐

		Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined inRule 12b-2 of the Exchange Act). Yes ☐ No ☒

The number of shares of the issuer’s Common Stock, $0.001 par value per share, outstanding as of ~~July 30, 2019~~February 3, 2020 was ~~32,822,459.~~33,049,463.

GLADSTONE INVESTMENT CORPORATION

TABLE OF CONTENTS


PART I.	FINANCIAL INFORMATION:

Item 1.	Financial Statements (Unaudited)

	Consolidated Statements of Assets and Liabilities as of ~~June 30,~~December 31, 2019 and March 31, 2019	2
	Consolidated Statements of Operations for the three and nine months ended December 31, 2019 and 2018	3
	Consolidated Statements of ~~Operations~~Changes in Net Assets for the three and nine months ended ~~June 30,~~December 31, 2019 and 2018	5
	Consolidated Statements of ~~Changes in Net Assets~~Cash Flows for the ~~three~~nine months ended ~~June 30,~~December 31, 2019 and 2018	6
	Consolidated ~~Statements of Cash Flows for the three months ended June 30, 2019 and 2018~~	7
	~~Consolidated~~ Schedules of Investments as of ~~June 30,~~December 31, 2019 and March 31, 2019	87
	Notes to Consolidated Financial Statements	2019

Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations

	Overview	4344
	Results of Operations	4849
	Liquidity and Capital Resources	5258

Item 3.	Quantitative and Qualitative Disclosures About Market Risk	5965

Item 4.	Controls and Procedures	5965

PART II.	OTHER INFORMATION:

Item 1.	Legal Proceedings	6066

Item 1A.	Risk Factors	6066

Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	6066

Item 3.	Defaults Upon Senior Securities	6066

Item 4.	Mine Safety Disclosures	6066

Item 5.	Other Information	6066

Item 6.	Exhibits	6167

SIGNATURES		6268

GLADSTONE INVESTMENT CORPORATION

CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES

(DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

(UNAUDITED)


							December 31,			March 31,
	June 30, 2019			March 31, 2019			2019			2019
ASSETS
Investments at fair value
Non-Control/Non-Affiliate investments (Cost of$268,383 and $254,002, respectively)	$	327,365		$	313,750
Affiliate investments (Cost of$309,855 and $314,175, respectively)		293,292			297,113
Non-Control/Non-Affiliate investments (Cost of$276,215 and $254,002, respectively)							$	314,365		$	313,750
Affiliate investments (Cost of$275,527 and $314,175, respectively)								227,833			297,113
Control investments (Cost of$21,512 and $21,512 respectively)		10,529			13,309			18,638			13,309
Cash and cash equivalents		1,960			1,702			12,314			1,702
Restricted cash and cash equivalents		2,058			1,903			1,714			1,903
Interest receivable		2,758			2,808			2,650			2,808
Due from administrative agent		900			1,285			2,461			1,285
Deferred financing costs, net		1,602			1,730			1,195			1,730
Other assets, net		1,482			1,500			1,666			1,500

TOTAL ASSETS	$	641,946		$	635,100		$	582,836		$	635,100

LIABILITIES
Borrowings:
Line of credit at fair value (Cost of$73,500 and $53,000, respectively)	$	73,795		$	53,000
Line of credit at fair value (Cost of$4,200 and $53,000, respectively)							$	4,210		$	53,000
Secured borrowing		5,096			5,096			5,096			5,096

Total borrowings		78,891			58,096			9,306			58,096
Mandatorily redeemable preferred stock, $0.001 par value per share, $25 liquidation preference per share;6,500,000 shares authorized;5,290,000 shares issued and outstanding, net		128,652			128,482
Mandatorily redeemable preferred stock, $0.001 par value per share, $25.00 liquidation preference per share;6,500,000 shares authorized;5,290,000 shares issued and outstanding, net								128,990			128,482
Accounts payable and accrued expenses		766			892			2,100			892
Fees due to Adviser^(A)		24,594			24,724			26,379			24,724
Fee due to Administrator^(A)		314			344			482			344
Other liabilities		5,223			15,452			5,081			15,452

TOTAL LIABILITIES	$	238,440		$	227,990		$	172,338		$	227,990

Commitments and contingencies^(B)
NET ASSETS	$	403,506		$	407,110		$	410,498		$	407,110

ANALYSIS OF NET ASSETS
Common stock, $0.001 par value per share,100,000,000 shares authorized,32,822,459 shares issued and outstanding	$	33		$	33		$	33		$	33
Capital in excess of par value		366,083			366,422			365,036			366,422
Cumulative net unrealized appreciation of investments		31,436			34,483
Cumulative net unrealized (depreciation) appreciation of investments								(12,418	)		34,483
Cumulative net unrealized appreciation of other		(295	)		—			(10	)		—
Overdistributed net investment income		(3,151	)		(7,343	)
Underdistributed (Overdistributed) net investment income								2,113			(7,343	)
Accumulated net realized gain in excess of distributions		9,400			13,515			55,744			13,515

Total distributable earnings		37,390			40,655			45,429			40,655

TOTAL NET ASSETS	$	403,506		$	407,110		$	410,498		$	407,110

NET ASSET VALUE PER SHARE AT END OF PERIOD	$	12.29		$	12.40		$	12.51		$	12.40

^(A)

Refer to Note 4 —Related Party Transactions in the accompanyingNotes to Consolidated Financial Statements for additional information.

^(B)

Refer to Note 10 —Commitments and Contingencies in the accompanyingNotes to Consolidated Financial Statements for additional information.

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

GLADSTONE INVESTMENT CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS

(DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

(UNAUDITED)


	Three Months Ended June 30,						Three Months Ended December 31,						Nine Months Ended December 31,
	2019			2018			2019			2018			2019			2018
INVESTMENT INCOME
Interest income
Non-Control/Non-Affiliate investments	$	5,840		$	6,266		$	7,234		$	5,887		$	19,710		$	17,775
Affiliate investments		5,809			6,829			4,668			6,348			17,751			19,228
Control investments		214			209			211			215			639			636
Cash and cash equivalents		12			10			13			10			44			30

Total interest income		11,875			13,314			12,126			12,460			38,144			37,669
Dividend income
Non-Control/Non-Affiliate investments		2,115			66			3,622			—			6,349			1,262
Affiliate investments		3,080			—			—			(433	)		3,080			(433	)

Total dividend income		5,195			66			3,622			(433	)		9,429			829
Success fee income
Non-Control/Non-Affiliate investments		240			124			248			1,782			248			1,906
Affiliate investments								—			1,156			2,121			1,156
Control investments		—			2,000			—			—			—			2,000

Total success fee income		240			2,124			248			2,938			2,369			5,062

Total investment income		17,310			15,504			15,996			14,965			49,942			43,560

EXPENSES
Base management fee^(A)		3,171			3,111			2,970			3,227			9,285			9,613
Loan servicing fee^(A)		1,752			1,740			1,794			1,730			5,139			5,144
Incentive fee^(A)		1,569			7,586			2,873			4,138			6,042			18,849
Administration fee^(A)		314			285			369			346			1,106			975
Interest expense on borrowings		1,059			1,742			964			1,759			3,230			5,027
Dividends on mandatorily redeemable preferred stock		2,090			2,251			2,089			2,089			6,269			6,657
Amortization of deferred financing costs and discounts		373			367			373			373			1,119			1,237
Professional fees		504			411			384			262			1,355			920
Other general and administrative expenses		597			653			633			66			2,587			3,038

Expenses before credits from Adviser		11,429			18,146			12,449			13,990			36,132			51,460

Credits to base management fee – loan servicing fee^(A)		(1,752	)		(1,740	)		(1,794	)		(1,730	)		(5,139	)		(5,144	)
Credits to fees from Adviser – other^(A)		(1,222	)		(960	)
Credits to fees from Adviser—other^(A)								(817	)		(3,317	)		(2,647	)		(4,842	)

Total expenses, net of credits to fees		8,455			15,446			9,838			8,943			28,346			41,474

NET INVESTMENT INCOME	$	8,855		$	58			6,158			6,022			21,596			2,086

REALIZED AND UNREALIZED (LOSS) GAIN
Net realized (loss) gain:
REALIZED AND UNREALIZED GAIN (LOSS)
Net realized gain (loss):
Non-Control/Non-Affiliate investments		530			13,786			33,509			(1,983	)		34,830			12,548
Affiliate investments		3			322			496			78,787			20,852			75,508
Other								—			—			—			(1,687	)

Total net realized gain		533			14,108			34,005			76,804			55,682			86,369
Net unrealized (depreciation) appreciation:
Net unrealized appreciation (depreciation):
Non-Control/Non-Affiliate investments		(766	)		(3,741	)		(29,063	)		10,790			(21,598	)		26,854
Affiliate investments		499			18,571			(4,513	)		(74,302	)		(30,631	)		(38,081	)
Control investments		(2,780	)		3,238			6,577			(2,823	)��		5,329			1,454
Other		(295	)		93			154			—			(10	)		500

Total net unrealized (depreciation) appreciation		(3,342	)		18,161
Total net unrealized depreciation								(26,845	)		(66,335	)		(46,910	)		(9,273	)

Net realized and unrealized (loss) gain		(2,809	)		32,269
Net realized and unrealized gain								7,160			10,469			8,772			77,096

NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS	$	6,046		$	32,327		$	13,318		$	16,491		$	30,368		$	79,182

^(A)

Refer to Note 4 —Related Party Transactions in the accompanyingNotes to Consolidated Financial Statements for additional information.

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

GLADSTONE INVESTMENT CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS (Continued)

(DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

(UNAUDITED)


					Three Months Ended December 31,				Nine Months Ended December 31,
					2019		2018		2019		2018
BASIC AND DILUTED PER COMMON SHARE:
Net investment income	$	0.27	$	—	$	0.19	$	0.18	$	0.66	$	0.06

Net increase in net assets resulting from operations	$	0.18	$	0.99	$	0.41	$	0.50	$	0.93	$	2.41

WEIGHTED-AVERAGE SHARES OF COMMON STOCK OUTSTANDING:
Basic and diluted		32,822,459		32,762,848		32,822,459		32,822,459		32,822,459		32,802,733

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

GLADSTONE INVESTMENT CORPORATION

CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS

(IN THOUSANDS)

(UNAUDITED)


	2019			2018			2019			2018
NET ASSETS, MARCH 31	$	407,110		$	354,200		$	407,110		$	354,200
OPERATIONS
Net investment income		8,855			58			8,855			58
Net realized gain on investments		533			14,108			533			14,108
Net realized loss on other								—			—
Net unrealized (depreciation) appreciation of investments		(3,047	)		18,068			(3,047	)		18,068
Net unrealized (appreciation) depreciation of other		(295	)		93			(295	)		93

Net increase in net assets from operations		6,046			32,327			6,046			32,327

DISTRIBUTIONS^(A)
Distributions to common stockholders from net investment income ($0.20 per share)		(6,523	)		(6,914	)
Distributions to common stockholders from realized gains ($0.09 and $0.06 per share, respectively)		(3,127	)		(1,641	)
Distributions to common stockholders from net investment income ($0.20 and $0.21 per share, respectively)								(6,523	)		(6,914	)
Distributions to common stockholders from realized gains ($0.09 and $0.05 per share, respectively)								(3,127	)		(1,641	)

Net decrease in net assets from distributions		(9,650	)		(8,555	)		(9,650	)		(8,555	)

CAPITAL ACTIVITY
Issuance of common stock		—			1,873			—			1,873
Discounts, commissions, and offering costs for issuance of common stock		—			(37	)		—			(37	)

Net increase in net assets from capital activity		—			1,836			—			1,836

NET (DECREASE) INCREASE IN NET ASSETS		(3,604	)		25,608			(3,604	)		25,608

NET ASSETS, JUNE 30	$	403,506		$	379,808		$	403,506		$	379,808

OPERATIONS
Net investment income (loss)							$	6,583		$	(3,994	)
Net realized gain (loss) on investments								21,144			(2,856	)
Net realized loss on other								—			(1,687	)
Net unrealized (depreciation) appreciation of investments								(16,854	)		38,494
Net unrealized depreciation of other								131			407

Net increase in net assets from operations								11,004			30,364

DISTRIBUTIONS^(A)
Distributions to common stockholders from net investment income ($0.16 and $0.20 per share, respectively)								(5,236	)		(6,598	)

Distributions to common stockholders from realized gains ($0.07 and $0.00 per share, respectively)								(2,444	)		—

Net decrease in net assets from distributions								(7,680	)		(6,598	)

NET INCREASE IN NET ASSETS								3,324			23,766

NET ASSETS, SEPTEMBER 30							$	406,830		$	403,574

OPERATIONS
Net investment income							$	6,158		$	6,022
Net realized gain on investments								34,005			76,804
Net unrealized depreciation of investments								(26,999	)		(66,335	)
Net unrealized depreciation of other								154			—

Net increase in net assets from operations								13,318			16,491

DISTRIBUTIONS^(A)
Distributions to common stockholders from net investment income ($0.20 and $0.14 per share, respectively)								(6,533	)		(4,622	)
Distributions to common stockholders from realized gains ($0.09 and $0.12 per share, respectively)								(3,117	)		(4,044	)

Net decrease in net assets from distributions								(9,650	)		(8,666	)

NET INCREASE IN NET ASSETS								3,668			7,825

NET ASSETS, DECEMBER 31							$	410,498		$	411,399

^(A)	Refer to Note 9 —Distributions to Common Stockholders in the accompanyingNotes to Consolidated Financial Statements for additional information.

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

GLADSTONE INVESTMENT CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

(IN THOUSANDS)

(UNAUDITED)


	Three Months Ended June 30,						Nine Months Ended December 31,
	2019			2018			2019			2018
CASH FLOWS FROM OPERATING ACTIVITIES
Net increase in net assets resulting from operations	$	6,046		$	32,327		$	30,368		$	79,182
Adjustments to reconcile net increase in net assets resulting from operations to net cash (used in) provided by operating activities:
Adjustments to reconcile net increase in net assets resulting from operations to net cash provided by operating activities:
Purchase of investments		(51,230	)		(30,052	)		(95,304	)		(84,211	)
Principal repayments of investments		32,986			14,514			79,216			44,714
Net proceeds from the sale of investments		8,494			17,548			87,781			109,094
Net realized (gain) loss on investments		(533	)		(14,108	)
Net unrealized depreciation (appreciation) of investments		3,047			(18,068	)
Net realized gain on investments								(55,682	)		(87,489	)
Net unrealized depreciation of investments								46,900			9,773
Net realized loss on other								—			1,670
Net unrealized appreciation (depreciation) of other		295			(93	)		10			(500	)
Amortization of premiums, discounts, and acquisition costs, net		(5	)		(5	)		(14	)		(14	)
Amortization of deferred financing costs and discounts		373			367			1,119			1,237
Bad debt expense, net of recoveries		103			251			311			1,492
Changes in assets and liabilities:
(Increase) decrease in interest receivable		(292	)		367
Decrease in due from administrative agent		386			584
Decrease in other assets, net		549			166
Decrease in accounts payable and accrued expenses		(143	)		(127	)
(Decrease) increase in fees due to Adviser^(A)		(130	)		6,115
Decrease in fee due to Administrator^(A)		(30	)		(32	)
Decrease (increase) in interest receivable								158			(105	)
Increase in due from administrative agent								(1,176	)		(386	)
Increase in other assets, net								(373	)		(155	)
Increase in accounts payable and accrued expenses								1,163			361
Increase in fees due to Adviser^(A)								1,655			14,132
Increase in fee due to Administrator^(A)								138			30
(Decrease) increase in other liabilities		(10,228	)		929			(9,934	)		1,687

Net cash (used in) provided by operating activities		(10,312	)		10,683
Net cash provided by operating activities								86,336			90,512

CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from issuance of common stock		—			1,873			—			1,873
Discounts, commissions, and offering costs for issuance of common stock		—			(28	)		—			(28	)
Proceeds from line of credit		74,500			37,900			131,400			191,100
Repayments on line of credit		(54,000	)		(42,400	)		(180,200	)		(248,000	)
Proceeds from issuance of mandatorily redeemable preferred stock								—			74,750
Redemption of mandatorily redeemable preferred stock								—			(81,650	)
Deferred financing and offering costs		(125	)		(126	)		(133	)		(4,402	)
Distributions paid to common stockholders		(9,650	)		(8,555	)		(26,980	)		(23,819	)

Net cash provided by (used in) financing activities		10,725			(11,336	)
Net cash used in financing activities								(75,913	)		(90,176	)

NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, RESTRICTED CASH, AND RESTRICTED CASH EQUIVALENTS		413			(653	)
NET INCREASE IN CASH, CASH EQUIVALENTS, RESTRICTED CASH, AND RESTRICTED CASH EQUIVALENTS								10,423			336

CASH, CASH EQUIVALENTS, RESTRICTED CASH, AND RESTRICTED CASH EQUIVALENTS AT BEGINNING OF PERIOD		3,605			3,967			3,605			3,967

CASH, CASH EQUIVALENTS, RESTRICTED CASH, AND RESTRICTED CASH EQUIVALENTS AT END OF PERIOD	$	4,018		$	3,314		$	14,028		$	4,303

CASH PAID FOR INTEREST	$	703		$	1,743		$	2,204		$	4,764

^(A)

Refer to Note 4 —Related Party Transactions in the accompanyingNotes to Consolidated Financial Statements for additional information.

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

GLADSTONE INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS

~~JUNE 30,~~DECEMBER 31, 2019

(DOLLAR AMOUNTS IN THOUSANDS)

(UNAUDITED)

Company and Investment^(A)(B)(D)(E)
   Principal/
Shares/
Units^(F)(J)    Cost    Fair Value
NON-CONTROL/NON-AFFILIATE INVESTMENTS^(N) – 81.3%

Secured First Lien Debt – 42.0%

Containers, Packaging, and Glass – 2.4%

Frontier Packaging, Inc. – Term Debt (L+10.0%, 12.5% Cash, Due 3/2021)^(L)
   $ 9,500    $ 9,500    $ 9,500
Diversified/Conglomerate Services – 23.5%

Bassett Creek Restoration, Inc. – Term Debt (L+10.0%, 12.4% Cash, Due 4/2023)^(L)
   29,000    29,000    29,000
Counsel Press, Inc. – Term Debt (L+11.8%, 14.1% Cash, Due 3/2020)^(L)
   18,000    18,000    18,000
Counsel Press, Inc. – Term Debt (L+13.0%, 15.4% Cash, Due 3/2020)^(L)
   5,500    5,500    5,500
Horizon Facilities Services, Inc. – Line of Credit, $2,000 available (L+7.0%, 10.0% Cash, Due 6/2020)^(L)
   1,000    1,000    1,000
Horizon Facilities Services, Inc. – Term Debt (L+9.5%, 12.0% Cash, Due 6/2024)^(L)
   27,700    27,700    27,700
Nth Degree, Inc. – Term Debt (L+11.5%, 13.9% Cash, Due 3/2023)^(L)
   13,290    13,290    13,290




      94,490    94,490
Healthcare, Education, and Childcare – 5.0%

Educators Resource, Inc. – Term Debt (L+10.5%, 13.0% Cash, Due 11/2023)^(L)
   20,000    20,000    20,000
Leisure, Amusement, Motion Pictures, and Entertainment – 6.1%

Schylling, Inc. – Term Debt (L+11.0%, 13.4% Cash, Due 8/2024)^(L)
   13,081    13,081    13,081
Schylling, Inc. – Term Debt (L+11.0%, 13.4% Cash, Due 8/2024)^(L)
   8,500    8,500    8,500
Schylling, Inc. – Term Debt (L+11.0%, 13.4% Cash, Due 8/2024)^(L)
   3,000    3,000    3,000




      24,581    24,581
Machinery(Non-Agriculture,Non-Construction, andNon-Electronic) – 5.0%

SBS Industries, LLC – Term Debt (L+12.0%, 14.4% Cash, Due 6/2020)^(L)
   19,957    19,957    19,957




Total Secured First Lien Debt
      $ 168,528    $ 168,528




Secured Second Lien Debt – 7.5%

Automobile – 0.9%

Country Club Enterprises, LLC – Term Debt (L+8.0%, 10.4% Cash, Due 2/2022)^(K)
   $ 4,000    $ 4,000    $ 3,820
Country Club Enterprises, LLC – Guaranty ($1,000)^(T)
   —      —      —




      4,000    3,820




Cargo Transport – 3.3%

Diligent Delivery Systems – Term Debt (L+9.0%, 11.4% Cash, Due 11/2022)^(K)
   13,000    12,938    13,260
Home and Office Furnishings, Housewares, and Durable Consumer Products – 3.3%

Ginsey Home Solutions, Inc. – Term Debt (L+10.0%, 13.5% Cash, Due 1/2021)^(H)(L)
   13,300    13,300    13,300




Total Secured Second Lien Debt
      $ 30,238    $ 30,380


Company and Investment^(A)(B)(D)(E)	Principal/Shares/ Units^(F)(J)		Cost		Fair Value
NON-CONTROL/NON-AFFILIATE INVESTMENTS^(N) – 76.5%
Secured First Lien Debt – 41.9%
Containers, Packaging, and Glass – 2.3%
Frontier Packaging, Inc. – Term Debt (L+10.0%, 12.0% Cash, Due 3/2021)^(L)	$	9,500	$	9,500	$	9,500
Diversified/Conglomerate Manufacturing – 0.8%
Phoenix Door Systems, Inc. – Term Debt (L+11.0%, 13.0% Cash, Due 9/2024)^(L)		3,200		3,200		3,200
Diversified/Conglomerate Services – 21.5%
Bassett Creek Services, Inc. – Term Debt (L+10.0%, 12.0% Cash, Due 4/2023)^(L)		37,500		37,500		37,500
Counsel Press, Inc. – Term Debt (L+11.8%, 13.5% Cash, Due 3/2020)^(L)		18,000		18,000		18,000
Counsel Press, Inc. – Term Debt (L+13.0%, 14.8% Cash, Due 3/2020)^(L)		5,500		5,500		5,500
Horizon Facilities Services, Inc. – Term Debt (L+9.5%, 12.0% Cash, Due 6/2024)^(L)		27,700		27,700		27,700

				88,700		88,700
Healthcare, Education, and Childcare – 4.9%
Educators Resource, Inc. – Term Debt (L+10.5%, 13.0% Cash, Due 11/2023)^(L)		20,000		20,000		20,000
Home and Office Furnishings, Housewares, and Durable Consumer Products – 4.3%
Brunswick Bowling Products, Inc. – Term Debt (L+10.0%, 12.0% Cash, Due 1/2023)^(L)		17,700		17,700		17,700
Leisure, Amusement, Motion Pictures, and Entertainment – 5.3%
Schylling, Inc. – Term Debt (L+11.0%, 13.0% Cash, Due 8/2024)^(L)		13,081		13,081		13,081
Schylling, Inc. – Term Debt (L+11.0%, 13.0% Cash, Due 8/2024)^(L)		8,500		8,500		8,500

				21,581		21,581
Machinery(Non-Agriculture,Non-Construction, andNon-Electronic) – 2.8%
SBS Industries Holdings, Inc. – Term Debt (L+12.0%, 14.0% Cash, Due 11/2024)^(L)		11,355		11,355		11,355

Total Secured First Lien Debt			$	172,036	$	172,036

Secured Second Lien Debt – 11.9%
Automobile – 0.9%
Country Club Enterprises, LLC – Term Debt (L+8.0%, 10.0% Cash, Due 2/2022)^(K)	$	4,000	$	4,000	$	3,800
Country Club Enterprises, LLC – Guaranty ($1,000)^(T)		—		—		—

				4,000		3,800
Cargo Transport – 3.2%
Diligent Delivery Systems – Term Debt (L+9.0%, 11.0% Cash, Due 11/2022)^(K)		13,000		12,947		13,309
Home and Office Furnishings, Housewares, and Durable Consumer Products – 4.9%
Brunswick Bowling Products, Inc. – Term Debt (L+10.0%, 12.0% Cash, Due 1/2023)^(L)		6,850		6,850		6,850
Ginsey Home Solutions, Inc. – Term Debt (L+10.0%, 13.5% Cash, Due 1/2021)^(H)(L)		13,300		13,300		13,300

				20,150		20,150

Machinery(Non-Agriculture,Non-Construction, andNon-Electronic) – 2.9%
SBS Industries Holdings, Inc. – Term Debt (L+12.0%, 14.0% Cash, Due 11/2024)^(L)		11,736		11,736		11,736

Total Secured Second Lien Debt			$	48,833	$	48,995

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

GLADSTONE INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)

~~JUNE 30,~~DECEMBER 31, 2019

(DOLLAR AMOUNTS IN THOUSANDS)

(UNAUDITED)

Company and Investment^(A)(B)(D)(E)
   Principal/
Shares/
Units^(F)(J) Cost    Fair Value
Preferred Equity – 27.5%

Containers, Packaging, and Glass – 0.4%

Frontier Packaging, Inc. – Preferred Stock^(C)(L)
   1,373 $ 1,373    $ 1,456
Diversified/Conglomerate Services – 19.5%

Bassett Creek Restoration, Inc. – Preferred Stock^(C)(L)
   4,900 4,900    —
Counsel Press, Inc. – Preferred Stock^(C)(L)
   6,995 6,995    18,124
Horizon Facilities Services, Inc. – Preferred Stock^(C)(L)
   10,080 10,080    10,080
Nth Degree, Inc. – Preferred Stock^(C)(L)
   5,660 5,660    50,394




   27,635    78,598
Healthcare, Education, and Childcare – 2.1%

Educators Resource, Inc. – Preferred Stock^(C)(L)
   8,560 8,560    8,636
Home and Office Furnishings, Housewares, and Durable Consumer Products – 3.7%

Ginsey Home Solutions, Inc. – Preferred Stock^(C)(L)
   19,280 9,583    15,008
Leisure, Amusement, Motion Pictures, and Entertainment – 0.7%

Schylling, Inc. – Preferred Stock^(C)(L)
   4,000 4,000    2,797
Machinery(Non-Agriculture,Non-Construction, andNon-Electronic) – 1.1%

SBS Industries, LLC – Preferred Stock^(C)(L)
   27,705 2,771    4,546
Personal, Food, and Miscellaneous Services – 0.0%

B-Dry, LLC – Preferred Stock^(C)(L)
   2,500 14,399    —




Total Preferred Equity
   $ 68,321    $ 111,041




Common Equity/Equivalents – 4.3%

Cargo Transport – 0.7%

Diligent Delivery Systems – Common Stock Warrants^(C)(L)
   8 % $ 500    $ 2,792
Containers, Packaging, and Glass – 2.6%

Frontier Packaging, Inc. – Common Stock^(C)(L)
   153 153    10,633
Home and Office Furnishings, Housewares, and Durable Consumer Products – 0.0%

Ginsey Home Solutions, Inc. – Common Stock^(C)(L)
   63,747 8    —
Machinery(Non-Agriculture,Non-Construction, andNon-Electronic) – 0.9%

SBS Industries, LLC – Common Stock^(C)(L)
   221,500 222    3,604
Personal andNon-Durable Consumer Products (Manufacturing Only) – 0.1%

Funko Acquisition Holdings, LLC^(M) – Common Units^(C)(S)
   23,487 113    387


Company and Investment^(A)(B)(D)(E)	Principal/Shares/ Units^(F)(J)			Cost		Fair Value
Preferred Equity – 19.5%
Containers, Packaging, and Glass – 0.3%
Frontier Packaging, Inc. – Preferred Stock^(C)(L)		1,373		$	1,373	$	1,373
Diversified/Conglomerate Services – 8.4%
Bassett Creek Services, Inc. – Preferred Stock^(C)(L)		4,900			4,900		—
Counsel Press, Inc. – Preferred Stock^(C)(L)		6,995			6,995		24,041
Horizon Facilities Services, Inc. – Preferred Stock^(C)(L)		10,080			10,080		10,119

					21,975		34,160
Healthcare, Education, and Childcare – 1.5%
Educators Resource, Inc. – Preferred Stock^(C)(L)		8,560			8,560		6,280
Home and Office Furnishings, Housewares, and Durable Consumer Products – 7.6%
Brunswick Bowling Products, Inc. – Preferred Stock^(C)(L)		4,943			4,943		21,329
Ginsey Home Solutions, Inc. – Preferred Stock^(C)(L)		19,280			9,583		9,918

					14,526		31,247
Leisure, Amusement, Motion Pictures, and Entertainment – 1.1%
Schylling, Inc. – Preferred Stock^(C)(L)		4,000			4,000		4,586
Machinery(Non-Agriculture,Non-Construction, andNon-Electronic) – 0.6%
SBS Industries Holdings, Inc. – Preferred Stock^(C)(L)		27,705			2,771		2,560

Total Preferred Equity				$	53,205	$	80,206

Common Equity/Equivalents – 3.2%
Cargo Transport – 0.5%
Diligent Delivery Systems – Common Stock Warrants^(C)(L)		8	%	$	500	$	1,986
Containers, Packaging, and Glass – 2.4%
Frontier Packaging, Inc. – Common Stock^(C)(L)		153			153		9,834
Diversified/Conglomerate Manufacturing – 0.3%
Phoenix Door Systems, Inc. – Common Stock^(C)(L)		2,515			1,200		1,166
Home and Office Furnishings, Housewares, and Durable Consumer Products – 0.0%
Ginsey Home Solutions, Inc. – Common Stock^(C)(L)		63,747			8		—
Machinery(Non-Agriculture,Non-Construction, andNon-Electronic) – 0.0%
SBS Industries Holdings, Inc. – Common Stock^(C)(L)		221,500			222		—
Personal andNon-Durable Consumer Products (Manufacturing Only) – 0.0%
Funko Acquisition Holdings, LLC^(M) – Common Units^(C)(S)		12,180			58		142

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS

GLADSTONE INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)

DECEMBER 31, 2019

(DOLLAR AMOUNTS IN THOUSANDS)

(UNAUDITED)


Company and Investment^(A)(B)(D)(E)	Principal/Shares/ Units^(F)(J)		Cost		Fair Value
Total Common Equity/Equivalents			$	2,141	$	13,128

TotalNon-Control/Non-Affiliate Investments			$	276,215	$	314,365

AFFILIATE INVESTMENTS^(O) – 55.6%
Secured First Lien Debt – 26.0%
Automobile – 0.0%
Meridian Rack & Pinion, Inc.^(M) – Term Debt (L+11.5%, 13.5% Cash, Due 6/2020)^{(G) (L)(Q)}	$	9,660	$	9,660	$	—
Beverage, Food, and Tobacco – 2.2%
Head Country, Inc. – Term Debt (L+10.5%, 12.5% Cash, Due 2/2021)^(L)		9,050		9,050		9,050
Diversified/Conglomerate Manufacturing – 5.9%
D.P.M.S., Inc. – Line of Credit, $500 available (L+6.5%, 9.0% Cash (0.5% Unused Fee), Due 10/2021)^(L)		500		500		500
D.P.M.S., Inc. – Term Debt (10.0% Cash, Due 10/2021)^(I)(L)		10,796		10,796		10,796
Edge Adhesives Holdings, Inc.^(M) – Line of Credit, $600 available (L+8.0%, 10.0% Cash, Due 3/2020)^(K)		1,200		1,200		1,188
Edge Adhesives Holdings, Inc.^(M) – Term Debt (L+10.5%, 12.5% Cash, Due 2/2022)^(K)		9,300		9,300		8,975
Edge Adhesives Holdings, Inc.^(M) – Term Debt (L+11.8%, 13.8% Cash, Due 2/2022)^(K)		3,000		3,000		2,910

				24,796		24,369
Diversified/Conglomerate Services – 5.4%
ImageWorks Display and Marketing Group, Inc. – Term Debt (L+11.0%, 13.0% Cash, Due 11/2022)^(L)		22,000		22,000		22,000
Leisure, Amusement, Motion Pictures, and Entertainment – 2.1%
SOG Specialty Knives & Tools, LLC – Term Debt (Due 8/2020)^(L)(R)		538		538		538
SOG Specialty Knives & Tools, LLC – Term Debt (L+4.0%, 6.0% Cash, Due 8/2022)^(G)(L)		8,399		8,399		8,399

				8,937		8,937
Personal andNon-Durable Consumer Products (Manufacturing Only) – 6.3%
The Mountain Corporation – Line of Credit, $400 available (L+5.0%, 9.0% Cash, Due 4/2020)^(L)		2,500		2,500		2,500
Pioneer Square Brands, Inc. – Term Debt (L+12.0%, 13.8% Cash, Due 8/2022)^(L)		23,100		23,100		23,100

				25,600		25,600
Telecommunications – 4.1%
B+T Group Acquisition, Inc.^(M) – Line of Credit, $0 available (L+11.0%, 13.0% Cash, Due 12/2021)^(L)		2,800		2,800		2,800
B+T Group Acquisition, Inc.^(M) – Term Debt (L+11.0%, 13.0% Cash, Due 12/2021)^(L)		14,000		14,000		14,000

				16,800		16,800

Total Secured First Lien Debt			$	116,843	$	106,756

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

GLADSTONE INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)

~~JUNE 30,~~DECEMBER 31, 2019

(DOLLAR AMOUNTS IN THOUSANDS)

(UNAUDITED)

Company and Investment^(A)(B)(D)(E)
   Principal/
Shares/
Units^(F)(J)    Cost    Fair Value
Personal, Food, and Miscellaneous Services – 0.0%

B-Dry, LLC – Common Stock^(C)(L)
   2,500    $ 300    $ —




Total Common Equity
      $ 1,296    $ 17,416




TotalNon-Control/Non-Affiliate Investments
      $ 268,383    $ 327,365




AFFILIATE INVESTMENTS^(O) – 72.8%

Secured First Lien Debt – 42.2%

Automobile – 1.2%

Meridian Rack & Pinion, Inc.^(M) – Term Debt (L+11.5%, 13.9% Cash, Due 6/2019)^(G)(K)(U)
   $ 9,660    $ 9,660    $ 4,830
Beverage, Food, and Tobacco – 2.2%

Head Country, Inc. – Term Debt (L+10.5%, 12.9% Cash, Due 2/2021)^(L)
   9,050    9,050    9,050
Diversified/Conglomerate Manufacturing – 5.0%

D.P.M.S., Inc. – Line of Credit, $750 available (L+6.5%, 9.0% Cash, (0.5% Unused Fee), Due 10/2021)^(L)
   250    250    250
D.P.M.S., Inc. – Term Debt (10.0% Cash, Due 10/2021)^(I)(L)
   10,796    10,796    8,066
Edge Adhesives Holdings, Inc.^(M) – Term Debt (L+10.5%, 12.9% Cash, Due 2/2022)^(K)
   9,300    9,300    8,835
Edge Adhesives Holdings, Inc.^(M) – Term Debt (L+11.8%, 14.1% Cash, Due 2/2022)^(K)
   3,000    3,000    2,865




      23,346    20,016
Diversified/Conglomerate Services – 16.9%

ImageWorks Display and Marketing Group, Inc. – Term Debt (L+11.0%, 13.4% Cash, Due 11/2022)^(L)
   22,000    22,000    22,000
J.R. Hobbs Co. – Atlanta, LLC – Line of Credit, $0 available (L+10.3%, 12.6% Cash, Due 10/2019)^(L)
   10,000    10,000    10,000
J.R. Hobbs Co. – Atlanta, LLC – Term Debt (L+10.3%, 12.6% Cash, Due 10/2023)^(L)
   36,000    36,000    36,000




      68,000    68,000
Home and Office Furnishings, Housewares, and Durable Consumer Products – 4.4%

Brunswick Bowling Products, Inc. – Term Debt (L+10.0%, 12.4% Cash, Due 1/2023)^(L)
   17,700    17,700    17,700
Leisure, Amusement, Motion Pictures, and Entertainment – 2.2%

SOG Specialty Knives & Tools, LLC – Term Debt (Due 8/2020)^(L)(R)
   538    538    538
SOG Specialty Knives & Tools, LLC – Term Debt (L+4.0%, 6.4% Cash, Due 8/2022)^(G)(L)
   8,399    8,399    8,399




      8,937    8,937
Personal andNon-Durable Consumer Products (Manufacturing Only) – 6.3%

The Mountain Corporation – Line of Credit, $400 available (L+5.0%, 9.0% Cash,
Due 4/2020)^(L)
   2,500    2,500    2,500
Pioneer Square Brands, Inc. – Term Debt (L+12.0%, 14.4% Cash, Due 8/2022)^(L)
   23,100    23,100    23,100




      25,600    25,600
Telecommunications – 4.0%

B+T Group Acquisition, Inc.^(M) – Line of Credit, $875 available (L+11.0%, 13.4% Cash, Due 12/2021)^(L)
   1,925    1,925    1,925
B+T Group Acquisition, Inc.^(M) – Term Debt (L+11.0%, 13.5% Cash, Due 12/2021)^(L)
   14,000    14,000    14,000




      15,925    15,925




Total Secured First Lien Debt
      $ 178,218    $ 170,058


Company and Investment^(A)(B)(D)(E)	Principal/Shares/ Units^(F)(J)		Cost		Fair Value
Secured Second Lien Debt – 15.5%
Chemicals, Plastics, and Rubber – 3.2%
PSI Molded Plastics, Inc. – Term Debt (L+12.0%, 13.8% Cash, Due 1/2024)^(G)(L)	$	26,618	$	26,618	$	12,973
Diversified/Conglomerate Services – 11.2%
J.R. Hobbs Co. – Atlanta, LLC – Line of Credit, $0 available (L+6.0%, 8.0% Cash, Due 10/2024)^(L)		10,000		10,000		10,000
J.R. Hobbs Co. – Atlanta, LLC – Term Debt (L+10.3%, 12.0% Cash, Due 10/2024)^(L)		36,000		36,000		36,000

				46,000		46,000
Personal andNon-Durable Consumer Products (Manufacturing Only) – 1.1%
The Mountain Corporation – Term Debt (L+4.0%, 7.0% Cash, Due 4/2024)^(G)(L)		11,700		11,700		4,372

Total Secured Second Lien Debt			$	84,318	$	63,345

Preferred Equity – 10.6%
Automobile – 0.0%
Meridian Rack & Pinion, Inc.^(M) – Preferred Stock^(C)(L)(Q)		3,381	$	3,381	$	—
Beverage, Food, and Tobacco – 1.0%
Head Country, Inc. – Preferred Stock^(C)(L)		4,000		4,000		4,310
Chemicals, Plastics, and Rubber – 0.0%
PSI Molded Plastics, Inc. – Preferred Stock^(C)(L)		58,598		9,730		—
Diversified/Conglomerate Manufacturing – 0.0%
Channel Technologies Group, LLC – Preferred Stock^(C)(L)		2,279		1,841		—
Edge Adhesives Holdings, Inc.^(M) – Preferred Stock^(C)(L)		3,774		3,774		—

				5,615		—
Diversified/Conglomerate Services – 2.6%
ImageWorks Display and Marketing Group, Inc. – Preferred Stock^(C)(L)		67,490		6,749		10,544
J.R. Hobbs Co. – Atlanta, LLC – Preferred Stock^(C)(L)		5,920		5,920		—

				12,669		10,544
Home and Office Furnishings, Housewares, and Durable Consumer Products – 4.8%
Old World Christmas, Inc. – Preferred Stock^(C)(L)		6,180		6,180		19,558
Leisure, Amusement, Motion Pictures, and Entertainment – 0.3%
SOG Specialty Knives & Tools, LLC – Preferred Stock^(C)(L)		14,449		14,449		1,034
Personal andNon-Durable Consumer Products (Manufacturing Only) – 1.9%
The Mountain Corporation – Preferred Stock^(C)(L)		6,899		6,899		—
Pioneer Square Brands, Inc. – Preferred Stock^(C)(L)		5,502		5,500		7,867

				12,399		7,867
Telecommunications – 0.0%
B+T Group Acquisition, Inc.^(M) – Preferred Stock^(C)(L)		14,304		4,722		—

Total Preferred Equity			$	73,145	$	43,313

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

GLADSTONE INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)

~~JUNE 30,~~DECEMBER 31, 2019

(DOLLAR AMOUNTS IN THOUSANDS)

(UNAUDITED)

Company and Investment^(A)(B)(D)(E)
   Principal/
Shares/
Units^(F)(J)    Cost    Fair Value
Secured Second Lien Debt – 8.9%

Chemicals, Plastics, and Rubber – 4.4%

PSI Molded Plastics, Inc. – Term Debt (L+12.0%, 14.4% Cash, Due 1/2024)^(G)(L)
   $ 26,618    $ 26,618    $ 17,921
Diversified/Conglomerate Manufacturing – 3.3%

Alloy Die Casting Co.^(M) – Term Debt (L+4.0%, 6.4% Cash, Due 4/2021)^(K)
   12,215    12,215    12,154
Alloy Die Casting Co.^(M) – Term Debt (L+4.0%, 6.4% Cash, Due 4/2021)^(K)
   175    175    174
Alloy Die Casting Co.^(M) – Term Debt (L+4.0%, 6.4% Cash, Due 4/2021)^(K)
   910    910    905




      13,300    13,233
Personal andNon-Durable Consumer Products (Manufacturing Only) – 1.2%

The Mountain Corporation – Term Debt (L+4.0%, 7.0% Cash, Due 4/2024)^(G)(L)
   11,700    11,700    4,941




Total Secured Second Lien Debt
      $ 51,618    $ 36,095




Preferred Equity – 19.2%

Automobile – 0.0%

Meridian Rack & Pinion, Inc.^(M) – Preferred Stock^(C)(L)
   3,381    $ 3,381    $ —
Beverage, Food, and Tobacco – 1.1%

Head Country, Inc. – Preferred Stock^(C)(L)
   4,000    4,000    4,310
Chemicals, Plastics, and Rubber – 0.0%

PSI Molded Plastics, Inc. – Preferred Stock^(C)(L)
   58,598    9,730    —
Diversified/Conglomerate Manufacturing – 1.9%

Alloy Die Casting Co.^(M) – Preferred Stock^(C)(L)
   5,114    5,114    7,786
Channel Technologies Group, LLC – Preferred Stock^(C)(L)
   2,279    1,841    —
Edge Adhesives Holdings, Inc.^(M) – Preferred Stock^(C)(L)
   3,774    3,774    —




      10,729    7,786
Diversified/Conglomerate Services – 4.3%

ImageWorks Display and Marketing Group, Inc. – Preferred Stock^(C)(L)
   67,490    6,749    7,785
J.R. Hobbs Co. – Atlanta, LLC – Preferred Stock^(C)(L)
   5,920    5,920    9,530




      12,669    17,315
Home and Office Furnishings, Housewares, and Durable Consumer Products – 9.5%

Brunswick Bowling Products, Inc. – Preferred Stock^(C)(L)
   4,943    4,943    23,079
Old World Christmas, Inc. – Preferred Stock^(C)(L)
   6,180    6,180    15,107




      11,123    38,186
Leisure, Amusement, Motion Pictures, and Entertainment – 0.0%

SOG Specialty Knives & Tools, LLC – Preferred Stock^(C)(L)
   11,749    11,749    136
Personal andNon-Durable Consumer Products (Manufacturing Only) – 2.4%

The Mountain Corporation – Preferred Stock^(C)(L)
   6,899    6,899    —
Pioneer Square Brands, Inc. – Preferred Stock^(C)(L)
   5,502    5,500    9,336




      12,399    9,336
Telecommunications – 0.0%

B+T Group Acquisition, Inc.^(M) – Preferred Stock^(C)(L)
   12,841    4,196    —




Total Preferred Equity
      $ 79,976    $ 77,069


Company and Investment^(A)(B)(D)(E)	Principal/Shares/ Units^(F)(J)			Cost		Fair Value
Common Equity/Equivalents – 3.5%
Diversified/Conglomerate Manufacturing – 0.0%
Channel Technologies Group, LLC – Common Stock^(C)(L)		2,319,184		$	—	$	—
D.P.M.S., Inc. – Common Stock^(C)(L)		627			1		59

					1		59
Diversified/Conglomerate Services – 3.5%
Nth Degree Investment Group, LLC. – Common Stock^(C)(L)		14,360,000			1,219		14,360
Personal andNon-Durable Consumer Products (Manufacturing Only) – 0.0%
The Mountain Corporation – Common Stock^(C)(L)		751			1		—
Telecommunications – 0.0%
B+T Group Acquisition, Inc.^(M) – Common Stock Warrant^(C)(L)		3.5	%		—		—

Total Common Equity/Equivalents				$	1,221	$	14,419

Total Affiliate Investments				$	275,527	$	227,833

CONTROL INVESTMENTS^(P) – 4.5%
Secured Second Lien Debt – 2.4%
Aerospace and Defense – 2.4%
Galaxy Tool Holding Corporation – Line of Credit, $0 available (L+4.5%, 6.5% Cash (1.0% Unused Fee), Due 8/2021)^(L)	$	5,000		$	5,000	$	5,000
Galaxy Tool Holding Corporation – Term Debt (L+6.0%, 10.0% Cash, Due 8/2021)^(L)		5,000			5,000		5,000

				$	10,000	$	10,000

Preferred Equity – 2.1%
Aerospace and Defense – 2.1%
Galaxy Tool Holding Corporation – Preferred Stock^(C)(L)		5,517,444		$	11,464	$	8,638
Common Equity – 0.0%
Aerospace and Defense – 0.0%
Galaxy Tool Holding Corporation – Common Stock^(C)(L)		88,843		$	48	$	—

Total Control Investments				$	21,512	$	18,638

TOTAL INVESTMENTS – 136.6%				$	573,254	$	560,836

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

GLADSTONE INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)

~~JUNE 30, 2019~~

~~(DOLLAR AMOUNTS IN THOUSANDS)~~

~~(UNAUDITED)~~

Company and Investment^(A)(B)(D)(E)
   Principal/
Shares/
Units^(F)(J) Cost    Fair Value
Common Equity – 2.5%

Diversified/Conglomerate Manufacturing – 2.5%

Alloy Die Casting Co.^(M) – Common Stock^(C)(L)
   630 $ 41    $ 10,070
Channel Technologies Group, LLC – Common Stock^(C)(L)
   2,319,184 —      —
D.P.M.S., Inc. – Common Stock^(C)(L)
   627 1    —




   42    10,070
Telecommunications – 0.0%

B+T Group Acquisition, Inc.^(M) – Common Stock Warrant^(C)(L)(M)
   3.5 % —      —
Personal andNon-Durable Consumer Products (Manufacturing Only) – 0.0%

The Mountain Corporation – Common Stock^(C)(L)
   751 1    —




Total Common Equity
   $ 43    $ 10,070




Total Affiliate Investments
   $ 309,855    $ 293,292




CONTROL INVESTMENTS^(P) – 2.5%:

Secured Second Lien Debt – 2.4%

Aerospace and Defense – 2.4%

Galaxy Tool Holding Corporation – Line of Credit, $0 available (L+4.5%, 7.0% Cash (1.0% Unused Fee), Due 8/2019)^(L)
   $ 5,000 $ 5,000    $ 5,000
Galaxy Tool Holding Corporation – Term Debt (L+6.0%, 10.0% Cash, Due 8/2019)^(L)
   5,000 5,000    5,000




   $ 10,000    $ 10,000




Preferred Equity – 0.1%

Aerospace and Defense – 0.1%

Galaxy Tool Holding Corporation – Preferred Stock^(C)(L)
   5,517,444 $ 11,464    $ 529
Common Equity – 0.0%

Aerospace and Defense – 0.0%

Galaxy Tool Holding Corporation – Common Stock^(C)(L)
   88,843 $ 48    $ —




Total Control Investments
   $ 21,512    $ 10,529




TOTAL INVESTMENTS – 156.6%
   $ 599,750    $ 631,186

~~THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.~~

~~GLADSTONE INVESTMENT CORPORATION~~

~~CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)~~

~~JUNE 30,~~DECEMBER 31, 2019

(DOLLAR AMOUNTS IN THOUSANDS)

(UNAUDITED)

^(A)

Certain of the securities listed are issued by affiliate(s) of the indicated portfolio company. The majority of the securities listed, totaling ~~$559.8~~$497.0 million at fair value, are pledged as collateral to our revolving line of credit, as described further in Note 5 —Borrowings in the accompanyingNotes toConsolidated Financial Statements. Additionally, under Section 55 of the Investment Company Act of 1940, as amended (the “1940 Act”), we may not acquire anynon-qualifying assets unless, at the time such acquisition is made, qualifying assets represent at least 70% of our total assets. As of ~~June 30,~~December 31, 2019, our investment in Funko Acquisition Holdings, LLC (“Funko”) is considered anon-qualifying asset under Section 55 of the 1940 Act and represents less than 0.1% of total investments, at fair value.

^(B)

Unless indicated otherwise, all cash interest rates are indexed to30-day London Interbank Offered Rate (“LIBOR” or “L”), which was ~~2.4%~~1.8% as of ~~June 30,~~December 31, 2019. If applicable,paid-in-kind interest rates are noted separately from the cash interest rate. Certain securities are subject to an interest rate floor. The cash interest rate is the greater of the floor or30-day LIBOR plus a spread. Due dates represent the contractual maturity date.

^(C)	Security isnon-income producing.

^(D)	Category percentages represent the fair value of each category and subcategory as a percentage of net assets as of ~~June 30,~~December 31, 2019.

^(E)

Unless indicated otherwise, all of our investments are valued using Level 3 inputs within the Financial Accounting Standards Board (“FASB”) Accounting Standard Codification (“ASC”) Topic 820, “Fair Value Measurements and Disclosures” (“ASC 820”) fair value hierarchy. Refer to Note 3 —Investments in the accompanyingNotes toConsolidated Financial Statements for additional information.

^(F)

Where applicable, aggregates all shares of a class of stock owned without regard to specific series owned within such class (some series of which may or may not be voting shares) or aggregates all warrants to purchase shares of a class of stock owned without regard to specific series of such class of stock such warrants allow us to purchase.

^(G)	Debt security is onnon-accrual status.

^(H)

$5.1 million of the debt security was participated to a third party, but is accounted for as collateral for a secured borrowing under accounting principles generally accepted in the U.S. and presented as Secured borrowing on our accompanyingConsolidated Statements of Assets and Liabilitiesas of ~~June 30,~~December 31, 2019.

^(I)	Debt security has a fixed interest rate.

^(J)	Represents the principal balance for debt investments and the number of shares/units held for equity investments. Warrants are represented as a percentage of ownership, as applicable.

^(K)	Fair value was based on internal yield analysis or on estimates of value submitted by ICE Data Pricing and Reference Data, LLC. Refer to Note 3 —Investments in the accompanyingNotes toConsolidated Financial Statements for additional information.

^(L)

Fair value was based on the total enterprise value of the portfolio company, which is generally allocated to the portfolio company’s securities in order of their relative priority in the capital structure. Refer to Note 3 —Investments in the accompanying Notes toConsolidated Financial Statements for additional information.

^(M)	One of our affiliated funds, Gladstone Capital Corporation,co-invested with us in this portfolio company pursuant to an exemptive order granted by the U.S. Securities and Exchange Commission.

^(N)	Non-Control/Non-Affiliate investments, as defined by the 1940 Act, are those that are neither Control nor Affiliate investments and in which we own less than 5.0% of the issued and outstanding voting securities.

^(O)	Affiliate investments, as defined by the 1940 Act, are those that are not Control investments and in which we own, with the power to vote, between and inclusive of 5.0% and 25.0% of the issued and outstanding voting securities.

^(P)	Control investments, as defined by the 1940 Act, are those where we have the power to exercise a controlling influence over the management or policies of the portfolio company, which may include owning, with the power to vote, more than 25.0% of the issued and outstanding voting securities.

^(Q)	~~Reserved.~~Investment was exited and/or amended subsequent to December 31, 2019. Refer to Note 13 —Subsequent Events in the accompanyingNotes to Consolidated FinancialStatements for additional information.

^(R)	Debt security does not have a stated current interest rate.

^(S)

Our investment in Funko was valued using Level 2 inputs within the ASC 820 fair value hierarchy. Our common units in Funko are convertible into class A common stock in Funko, Inc. upon meeting certain requirements. Fair value was based on the closing market price of shares of Funko, Inc. as of the reporting date, less a discount for lack of marketability. Funko, Inc. is traded on the Nasdaq Stock Market under the trading symbol “FNKO.” Refer to Note 3 —Investments in the accompanyingNotes toConsolidated Financial Statements for additional information.

^(T)	Refer to Note 10 —Commitments and Contingencies in the accompanying Notes toConsolidated Financial Statements for additional information regarding this guaranty.

^(U)	~~Subsequent to June 30, 2019, the investment maturity date was extended to December 2019.~~

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

GLADSTONE INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS

MARCH 31, 2019

(DOLLAR AMOUNTS IN THOUSANDS)

Company and Investment^(A)(B)(D)(E)
   Principal/
Shares/
Units^(F)(J)    Cost    Fair Value
NON-CONTROL/NON-AFFILIATE INVESTMENTS^(N) – 77.2%

Secured First Lien Debt – 38.4%

Containers, Packaging, and Glass – 2.3%

Frontier Packaging, Inc. – Term Debt (L+10.0%, 12.5% Cash, Due 3/2021)^(L)
   $ 9,500    $ 9,500    $ 9,500
Diversified/Conglomerate Services – 16.0%

Bassett Creek Restoration, Inc. – Term Debt (L+10.0%, 12.5% Cash, Due 4/2023)^(L)
   28,000    28,000    28,000
Counsel Press, Inc. – Term Debt (L+11.8%, 14.2% Cash, Due 3/2020)^(L)
   18,000    18,000    18,000
Counsel Press, Inc. – Term Debt (L+13.0%, 15.5% Cash, Due 3/2020)^(L)
   5,500    5,500    5,500
Nth Degree, Inc. – Term Debt (L+11.5%, 14.0% Cash, Due 3/2023)^(L)
   13,290    13,290    13,290




      64,790    64,790
Farming and Agriculture – 2.7%

Jackrabbit, Inc. – Term Debt (L+10.0%, 13.5% Cash, Due 12/2020)^(Q)(T)
   11,000    11,000    11,000
Healthcare, Education, and Childcare – 4.9%

Educators Resource, Inc. – Term Debt (L+10.5%, 13.0% Cash, Due 11/2023^(L)
   20,000    20,000    20,000
Leisure, Amusement, Motion Pictures, and Entertainment – 6.8%

Schylling, Inc. – Term Debt (L+11.0%, 13.5% Cash, Due 8/2019)^(L)
   13,081    13,081    13,081
Schylling, Inc. – Term Debt (L+11.0%, 13.5% Cash, Due 8/2019)^(L)
   8,500    8,500    8,500
Schylling, Inc. – Term Debt (L+11.0%, 13.5% Cash, Due 8/2019)^(L)
   6,000    6,000    6,000




      27,581    27,581
Machinery(Non-Agriculture,Non-Construction, andNon-Electronic) – 4.9%

SBS Industries, LLC – Term Debt (L+12.0%, 14.5% Cash, Due 6/2020)^(L)
   19,957    19,957    19,957
Oil and Gas – 0.8%

Tread Corporation – Line of Credit, $634 available (L+10.0%, 12.5% Cash, Due 3/2021)^(Q)(T)
   3,216    3,216    3,216
Personal, Food, and Miscellaneous Services – 0.0%

B-Dry, LLC – Line of Credit, $50 available (L+0.3%, 2.7% Cash (0.8% Unused Fee), Due 12/2019)^(G)(L)
   4,600    4,600    —
B-Dry, LLC – Term Debt (L+0.3%, 2.7% Cash, Due 12/2019)^(G)(L)
   6,443    6,443    —
B-Dry, LLC – Term Debt (L+0.3%, 2.7% Cash, Due 12/2019)^(G)(L)
   840    840    —




      11,883    —




Total Secured First Lien Debt
      $ 167,927    $ 156,044




Secured Second Lien Debt – 7.5%

Automobile – 1.0%

Country Club Enterprises, LLC – Term Debt (L+8.0%, 10.5% Cash, Due 2/2022)^(K)
   $ 4,000    $ 4,000    $ 3,920
Country Club Enterprises, LLC – Guaranty ($1,000)^(U)
   —      —      —




      4,000    3,920
Cargo Transport – 3.2%

Diligent Delivery Systems – Term Debt (L+9.0%, 11.5% Cash, Due 11/2022)^(K)
   13,000    12,933    13,163
Home and Office Furnishings, Housewares, and Durable Consumer Products – 3.3%

Ginsey Home Solutions, Inc. – Term Debt (L+10.0%, 13.5% Cash, Due 1/2021)^(H)(L)
   13,300    13,300    13,300




Total Secured Second Lien Debt
      $ 30,233    $ 30,383


Company and Investment^(A)(B)(D)(E)	Principal/Shares/ Units^(F)(J)		Cost		Fair Value
NON-CONTROL/NON-AFFILIATE INVESTMENTS^(N) – 77.2%
Secured First Lien Debt – 38.4%
Containers, Packaging, and Glass – 2.3%
Frontier Packaging, Inc. – Term Debt (L+10.0%, 12.5% Cash, Due 3/2021)^(L)	$	9,500	$	9,500	$	9,500
Diversified/Conglomerate Services – 16.0%
Bassett Creek Restoration, Inc. – Term Debt (L+10.0%, 12.5% Cash, Due 4/2023)^(L)		28,000		28,000		28,000
Counsel Press, Inc. – Term Debt (L+11.8%, 14.2% Cash, Due 3/2020)^(L)		18,000		18,000		18,000
Counsel Press, Inc. – Term Debt (L+13.0%, 15.5% Cash, Due 3/2020)^(L)		5,500		5,500		5,500
Nth Degree, Inc. – Term Debt (L+11.5%, 14.0% Cash, Due 3/2023)^(L)		13,290		13,290		13,290

				64,790		64,790
Farming and Agriculture – 2.7%
Jackrabbit, Inc. – Term Debt (L+10.0%, 13.5% Cash, Due 12/2020)^(Q)(T)		11,000		11,000		11,000
Healthcare, Education, and Childcare – 4.9%
Educators Resource, Inc. – Term Debt (L+10.5%, 13.0% Cash, Due 11/2023)^(L)		20,000		20,000		20,000
Leisure, Amusement, Motion Pictures, and Entertainment – 6.8%
Schylling, Inc. – Term Debt (L+11.0%, 13.5% Cash, Due 8/2019)^(L)		13,081		13,081		13,081
Schylling, Inc. – Term Debt (L+11.0%, 13.5% Cash, Due 8/2019)^(L)		8,500		8,500		8,500
Schylling, Inc. – Term Debt (L+11.0%, 13.5% Cash, Due 8/2019)^(L)		6,000		6,000		6,000

				27,581		27,581
Machinery(Non-Agriculture,Non-Construction, andNon-Electronic) – 4.9%
SBS Industries, LLC – Term Debt (L+12.0%, 14.5% Cash, Due 6/2020)^(L)		19,957		19,957		19,957
Oil and Gas – 0.8%
Tread Corporation – Line of Credit, $634 available (L+10.0%, 12.5% Cash, Due 3/2021)^(Q)(T)		3,216		3,216		3,216
Personal, Food, and Miscellaneous Services – 0.0%
B-Dry, LLC – Line of Credit, $50 available (L+0.3%, 2.7% Cash (0.8% Unused Fee), Due 12/2019)^(G)(L)		4,600		4,600		—
B-Dry, LLC – Term Debt (L+0.3%, 2.7% Cash, Due 12/2019)^(G)(L)		6,443		6,443		—
B-Dry, LLC – Term Debt (L+0.3%, 2.7% Cash, Due 12/2019)^(G)(L)		840		840		—

				11,883		—

Total Secured First Lien Debt			$	167,927	$	156,044

Secured Second Lien Debt – 7.5%
Automobile – 1.0%
Country Club Enterprises, LLC – Term Debt (L+8.0%, 10.5% Cash, Due 2/2022)^(K)	$	4,000	$	4,000	$	3,920
Country Club Enterprises, LLC – Guaranty ($1,000)^(U)		—		—		—

				4,000		3,920
Cargo Transport – 3.2%
Diligent Delivery Systems – Term Debt (L+9.0%, 11.5% Cash, Due 11/2022)^(K)		13,000		12,933		13,163
Home and Office Furnishings, Housewares, and Durable Consumer Products – 3.3%
Ginsey Home Solutions, Inc. – Term Debt (L+10.0%, 13.5% Cash, Due 1/2021)^(H)(L)		13,300		13,300		13,300

Total Secured Second Lien Debt			$	30,233	$	30,383

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

GLADSTONE INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)

MARCH 31, 2019

(DOLLAR AMOUNTS IN THOUSANDS)

~~(UNAUDITED)~~


Company and Investment^(A)(B)(D)(E)	Principal/Shares/ Units^(F)(J)			Cost		Fair Value
Preferred Equity– 26.2%
Containers, Packaging, and Glass– 0.4%
Frontier Packaging, Inc. – Preferred Stock^(C)(L)		1,373		$	1,373	$	1,428
Diversified/Conglomerate Services– 15.6%
Bassett Creek Restoration, Inc. – Preferred Stock^(C)(L)		4,900			4,900		—
Counsel Press, Inc. – Preferred Stock^(C)(L)		6,995			6,995		16,720
Nth Degree, Inc. – Preferred Stock^(C)(L)		5,660			5,660		46,958

					17,555		63,678
Farming and Agriculture– 1.4%
Jackrabbit, Inc. – Preferred Stock^(Q)(T)		3,556			3,556		5,632
Healthcare, Education, and Childcare– 2.5%
Educators Resource, Inc. – Preferred Stock^(C)(L)		8,560			8,560		10,023
Home and Office Furnishings, Housewares, and Durable Consumer Products– 3.9%
Ginsey Home Solutions, Inc. – Preferred Stock^(C)(L)		19,280			9,583		15,845
Leisure, Amusement, Motion Pictures, and Entertainment – 1.0%
Schylling, Inc. – Preferred Stock^(C)(L)		4,000			4,000		4,255
Machinery(Non-Agriculture,Non-Construction, andNon-Electronic) – 1.1%
SBS Industries, LLC – Preferred Stock^(C)(L)		27,705			2,771		4,461
Oil and Gas– 0.3%
Tread Corporation – Preferred Stock^(C)(Q)(T)		12,998,639			3,768		1,140
Personal, Food, and Miscellaneous Services– 0.0%
B-Dry, LLC – Preferred Stock^(C)(L)		2,500			2,516		—

Total Preferred Equity				$	53,682	$	106,462

Common Equity/Equivalents– 5.1%
Cargo Transport – 0.6%
Diligent Delivery Systems – Common Stock Warrants^(C)(L)		8	%	$	500	$	2,327
Containers, Packaging, and Glass– 2.7%
Frontier Packaging, Inc. – Common Stock^(C)(L)		152			152		11,081
Farming and Agriculture – 0.6%
Jackrabbit, Inc. – Common Stock^(C)(Q)(T)		548			94		2,565
Home and Office Furnishings, Housewares, and Durable Consumer Products– 0.0%
Ginsey Home Solutions, Inc. – Common Stock^(C)(L)		63,747			8		—
Machinery(Non-Agriculture,Non-Construction, andNon-Electronic)– 1.1%
SBS Industries, LLC – Common Stock^(C)(L)		221,500			222		4,487
Oil and Gas – 0.0%
Tread Corporation – Common Stock^(C)(Q)(T)		10,089,048			753		—
Personal andNon-Durable Consumer Products (Manufacturing Only)– 0.1%
Funko Acquisition Holdings, LLC^(M) – Common Units^(C)(S)		27,188			131		401

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS

GLADSTONE INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)

MARCH 31, 2019

(DOLLAR AMOUNTS IN THOUSANDS)

Company and Investment^(A)(B)(D)(E)
   Principal/
Shares/
Units^(F)(J) Cost    Fair Value
Preferred Equity – 26.2%

Containers, Packaging, and Glass – 0.4%

Frontier Packaging, Inc. – Preferred Stock^(C)(L)
   1,373 $ 1,373    $ 1,428
Diversified/Conglomerate Services – 15.6%

Bassett Creek Restoration, Inc. – Preferred Stock^(C)(L)
   4,900 4,900    —
Counsel Press, Inc. – Preferred Stock^(C)(L)
   6,995 6,995    16,720
Nth Degree, Inc. – Preferred Stock^(C)(L)
   5,660 5,660    46,958




   17,555    63,678
Farming and Agriculture – 1.4%

Jackrabbit, Inc. – Preferred Stock^(Q)(T)
   3,556 3,556    5,632
Healthcare, Education, and Childcare – 2.5%

Educators Resource, Inc. – Preferred Stock^(C)(L)
   8,560 8,560    10,023
Home and Office Furnishings, Housewares, and Durable Consumer Products – 3.9%

Ginsey Home Solutions, Inc. – Preferred Stock^(C)(L)
   19,280 9,583    15,845
Leisure, Amusement, Motion Pictures, and Entertainment – 1.0%

Schylling, Inc. – Preferred Stock^(C)(L)
   4,000 4,000    4,255
Machinery(Non-Agriculture,Non-Construction, andNon-Electronic) – 1.1%

SBS Industries, LLC – Preferred Stock^(C)(L)
   27,705 2,771    4,461
Oil and Gas – 0.3%

Tread Corporation – Preferred Stock^(C)(Q)(T)
   12,998,639 3,768    1,140
Personal, Food, and Miscellaneous Services – 0.0%

B-Dry, LLC – Preferred Stock^(C)(L)
   2,500 2,516    —




Total Preferred Equity
   $ 53,682    $ 106,462




Common Equity/Equivalents – 5.1%

Cargo Transport – 0.6%

Diligent Delivery Systems – Common Stock Warrants^(C)(L)
   8 % $ 500    $ 2,327
Containers, Packaging, and Glass – 2.7%

Frontier Packaging, Inc. – Common Stock^(C)(L)
   152 152    11,081
Farming and Agriculture – 0.6%

Jackrabbit, Inc. – Common Stock^(C)(Q)(T)
   548 94    2,565
Home and Office Furnishings, Housewares, and Durable Consumer Products – 0.0%

Ginsey Home Solutions, Inc. – Common Stock^(C)(L)
   63,747 8    —
Machinery(Non-Agriculture,Non-Construction, andNon-Electronic) – 1.1%

SBS Industries, LLC – Common Stock^(C)(L)
   221,500 222    4,487
Oil and Gas – 0.0%

Tread Corporation – Common Stock^(C)(Q)(T)
   10,089,048 753    —
Personal andNon-Durable Consumer Products (Manufacturing Only) – 0.1%

Funko Acquisition Holdings, LLC^(M) – Common Units^(C)(S)
   27,188 131    401


Company and Investment^(A)(B)(D)(E)	Principal/Shares/ Units^(F)(J)		Cost		Fair Value
Personal, Food, and Miscellaneous Services – 0.0%
B-Dry, LLC – Common Stock^(C)(L)		2,500	$	300	$	—

Total Common Equity			$	2,160	$	20,861

TotalNon-Control/Non-Affiliate Investments			$	254,002	$	313,750

AFFILIATE INVESTMENTS^(O) – 72.8%
Secured First Lien Debt – 42.8%
Automobile – 1.4%
Meridian Rack & Pinion, Inc.^(M) – Term Debt (L+11.5%, 14.0% Cash, Due 6/2019)^(G)(K)	$	9,660	$	9,660	$	5,796
Beverage, Food, and Tobacco – 2.2%
Head Country, Inc. – Term Debt (L+10.5%, 13.0% Cash, Due 2/2021)^(L)		9,050		9,050		9,050
Diversified/Conglomerate Manufacturing – 4.6%
D.P.M.S., Inc. – Term Debt (10.0% Cash, Due 10/2021)^(I)(L)		10,796		10,796		7,115
Edge Adhesives Holdings, Inc.^(M) – Term Debt (L+10.5%, 13.0% Cash, Due 2/2022)^(K)		9,300		9,300		8,951
Edge Adhesives Holdings, Inc.^(M) – Term Debt (L+11.8%, 14.2% Cash, Due 2/2022)^(K)		3,000		3,000		2,902

				23,096		18,968
Diversified/Conglomerate Services – 14.2%
ImageWorks Display and Marketing Group, Inc. – Term Debt (L+11.0%, 13.5% Cash, Due 11/2022)^(L)		22,000		22,000		22,000
J.R. Hobbs Co. – Atlanta, LLC – Term Debt (L+10.3%, 12.7% Cash, Due 10/2023)^(L)		36,000		36,000		36,000

				58,000		58,000
Home and Office Furnishings, Housewares, and Durable Consumer Products – 8.2%
Brunswick Bowling Products, Inc. – Term Debt (L+10.0%, 12.5% Cash, Due 1/2023)^(L)		17,700		17,700		17,700
Old World Christmas, Inc. – Term Debt (L+11.3%, 13.7% Cash, Due 10/2019)^(L)		15,770		15,770		15,770

				33,470		33,470
Leisure, Amusement, Motion Pictures, and Entertainment – 2.2%
SOG Specialty Knives & Tools, LLC – Term Debt (L+4.0%, 6.5% Cash, Due 8/2022)^(G)(L)		8,399		8,399		8,399
SOG Specialty Knives & Tools, LLC – Term Debt (Due 8/2020)^(L)(R)		538		538		538

				8,937		8,937
Personal andNon-Durable Consumer Products (Manufacturing Only) – 6.3%
The Mountain Corporation – Line of Credit, $400 available (L+5.0%, 9.0% Cash, Due 4/2020)^(L)		2,500		2,500		2,500
Pioneer Square Brands, Inc. – Term Debt (L+12.0%, 14.5% Cash, Due 8/2022)^(L)		23,100		23,100		23,100

				25,600		25,600
Telecommunications – 3.7%
B+T Group Acquisition, Inc.^(M) – Line of Credit, $175 available (L+11.0%, 13.5% Cash, Due 12/2021)^(L)		1,225		1,225		1,225
B+T Group Acquisition, Inc.^(M) – Term Debt (L+11.0%, 13.5% Cash, Due 12/2021)^(L)		14,000		14,000		14,000

				15,225		15,225

Total Secured First Lien Debt			$	183,038	$	175,046

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

GLADSTONE INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)

MARCH 31, 2019

(DOLLAR AMOUNTS IN THOUSANDS)

~~(UNAUDITED)~~

Company and Investment^(A)(B)(D)(E)
   Principal/
Shares/
Units^(F)(J)    Cost    Fair Value
Personal, Food, and Miscellaneous Services – 0.0%

B-Dry, LLC – Common Stock^(C)(L)
   2,500    $ 300    $ —




Total Common Equity
      $ 2,160    $ 20,861




TotalNon-Control/Non-Affiliate Investments
      $ 254,002    $ 313,750




AFFILIATE INVESTMENTS^(O) – 72.8%

Secured First Lien Debt – 42.8%

Automobile – 1.4%

Meridian Rack & Pinion, Inc.^(M) – Term Debt (L+11.5%, 14.0% Cash, Due 6/2019)^(G)(K)
   $ 9,660    $ 9,660    $ 5,796
Beverage, Food, and Tobacco – 2.2%

Head Country, Inc. – Term Debt (L+10.5%, 13.0% Cash, Due 2/2021)^(L)
   9,050    9,050    9,050
Diversified/Conglomerate Manufacturing – 4.6%

D.P.M.S., Inc. – Term Debt (10.0% Cash, Due 10/2021)^(I)(L)
   10,796    10,796    7,115
Edge Adhesives Holdings, Inc.^(M) – Term Debt (L+10.5%, 13.0% Cash, Due 2/2022)^(K)
   9,300    9,300    8,951
Edge Adhesives Holdings, Inc.^(M) – Term Debt (L+11.8%, 14.2% Cash, Due 2/2022)^(K)
   3,000    3,000    2,902




      23,096    18,968
Diversified/Conglomerate Services – 14.2%

ImageWorks Display and Marketing Group, Inc. – Term Debt (L+11.0%, 13.5% Cash, Due 11/2022)^(L)
   22,000    22,000    22,000
J.R. Hobbs Co. – Atlanta, LLC – Term Debt (L+10.3%, 12.7% Cash, Due 10/2023)^(L)
   36,000    36,000    36,000




      58,000    58,000
Home and Office Furnishings, Housewares, and Durable Consumer Products – 8.2%

Brunswick Bowling Products, Inc. – Term Debt (L+10.0%, 12.5% Cash, Due 1/2023)^(L)
   17,700    17,700    17,700
Old World Christmas, Inc. – Term Debt (L+11.3%, 13.7% Cash, Due 10/2019)^(L)
   15,770    15,770    15,770




      33,470    33,470
Leisure, Amusement, Motion Pictures, and Entertainment – 2.2%

SOG Specialty Knives & Tools, LLC – Term Debt (L+4.0%, 6.5% Cash, Due 8/2022)^(G)(L)
   8,399    8,399    8,399
SOG Specialty Knives & Tools, LLC – Term Debt (Due 8/2020)^(L)(R)
   538    538    538




      8,937    8,937
Personal andNon-Durable Consumer Products (Manufacturing Only) – 6.3%

The Mountain Corporation – Line of Credit, $400 available (L+5.0%, 9.0% Cash, Due 4/2020)^(L)
   2,500    2,500    2,500
Pioneer Square Brands, Inc. – Term Debt (L+12.0%, 14.5% Cash, Due 8/2022)^(L)
   23,100    23,100    23,100




      25,600    25,600
Telecommunications – 3.7%

B+T Group Acquisition, Inc.^(M) – Line of Credit, $175 available (L+11.0%, 13.5% Cash, Due 12/2021)^(L)
   1,225    1,225    1,225
B+T Group Acquisition, Inc.^(M) – Term Debt (L+11.0%, 13.5% Cash, Due 12/2021)^(L)
   14,000    14,000    14,000




      15,225    15,225




Total Secured First Lien Debt
      $ 183,038    $ 175,046


Company and Investment^(A)(B)(D)(E)	Principal/Shares/ Units^(F)(J)		Cost		Fair Value
Secured Second Lien Debt– 8.6%
Chemicals, Plastics, and Rubber– 4.1%
PSI Molded Plastics, Inc. – Term Debt (L+12.0%, 14.5% Cash, Due 1/2024)^(G)(L)	$	26,618	$	26,618	$	16,641
Diversified/Conglomerate Manufacturing– 3.2%
Alloy Die Casting Co.^(M) – Term Debt (L+4.0%, 6.5% Cash, Due 4/2021)^(K)		12,215		12,215		12,032
Alloy Die Casting Co.^(M) – Term Debt (L+4.0%, 6.5% Cash, Due 4/2021)^(K)		175		175		172
Alloy Die Casting Co.^(M) – Term Debt (L+4.0%, 6.5% Cash, Due 4/2021)^(K)		910		910		896

				13,300		13,100
Personal andNon-Durable Consumer Products (Manufacturing Only) – 1.3%
The Mountain Corporation – Term Debt (L+4.0%, 7.0% Cash, Due 4/2024)^(G)(L)		11,700		11,700		5,169

Total Secured Second Lien Debt			$	51,618	$	34,910

Preferred Equity – 21.0%
Automobile – 0.0%
Meridian Rack & Pinion, Inc.^(M) – Preferred Stock^(C)(L)		3,381	$	3,381	$	—
Beverage, Food, and Tobacco – 0.7%
Head Country, Inc. – Preferred Stock^(C)(L)		4,000		4,000		2,887
Chemicals, Plastics, and Rubber – 0.0%
PSI Molded Plastics, Inc. – Preferred Stock^(C)(L)		58,598		9,730		—
Diversified/Conglomerate Manufacturing – 1.9%
Alloy Die Casting Co.^(M) – Preferred Stock^(C)(L)		5,114		5,114		7,616
Channel Technologies Group, LLC – Preferred Stock^(C)(L)		2,279		1,841		—
Edge Adhesives Holdings, Inc.^(M) – Preferred Stock^(C)(L)		3,774		3,774		—

				10,729		7,616
Diversified/Conglomerate Services– 6.5%
ImageWorks Display and Marketing Group, Inc. – Preferred Stock^(C)(L)		67,490		6,749		8,526
J.R. Hobbs Co. – Atlanta, LLC – Preferred Stock^(C)(L)		5,920		5,920		17,822

				12,669		26,348
Home and Office Furnishings, Housewares, and Durable Consumer Products– 9.7%
Brunswick Bowling Products, Inc. – Preferred Stock^(C)(L)		4,943		4,943		23,747
Old World Christmas, Inc. – Preferred Stock^(C)(L)		6,180		6,180		15,909

				11,123		39,656
Leisure, Amusement, Motion Pictures, and Entertainment– 0.0%
SOG Specialty Knives & Tools, LLC – Preferred Stock^(C)(L)		11,249		11,249		139
Personal andNon-Durable Consumer Products (Manufacturing Only)– 2.2%
The Mountain Corporation – Preferred Stock^(C)(L)		6,899		6,899		—
Pioneer Square Brands, Inc. – Preferred Stock^(C)(L)		5,502		5,500		8,960

				12,399		8,960
Telecommunications – 0.0%
B+T Group Acquisition, Inc.^(M) – Preferred Stock^(C)(L)		12,841		4,196		—

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

GLADSTONE INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)

MARCH 31, 2019

(DOLLAR AMOUNTS IN THOUSANDS)

~~(UNAUDITED)~~

Company and Investment^(A)(B)(D)(E)
   Principal/
Shares/
Units^(F)(J)    Cost    Fair Value
Secured Second Lien Debt – 8.6%

Chemicals, Plastics, and Rubber – 4.1%

PSI Molded Plastics, Inc. – Term Debt (L+12.0%, 14.5% Cash, Due 1/2024)^(G)(L)
   $ 26,618    $ 26,618    $ 16,641
Diversified/Conglomerate Manufacturing – 3.2%

Alloy Die Casting Co.^(M) – Term Debt (L+4.0%, 6.5% Cash, Due 4/2021)^(K)
   12,215    12,215    12,032
Alloy Die Casting Co.^(M) – Term Debt (L+4.0%, 6.5% Cash, Due 4/2021)^(K)
   175    175    172
Alloy Die Casting Co.^(M) – Term Debt (L+4.0%, 6.5% Cash, Due 4/2021)^(K)
   910    910    896




      13,300    13,100
Personal andNon-Durable Consumer Products (Manufacturing Only) – 1.3%

The Mountain Corporation – Term Debt (L+4.0%, 7.0% Cash, Due 4/2024)^(G)(L)
   11,700    11,700    5,169




Total Secured Second Lien Debt
      $ 51,618    $ 34,910




Preferred Equity – 21.0%

Automobile – 0.0%

Meridian Rack & Pinion, Inc.^(M) – Preferred Stock^(C)(L)
   3,381    $ 3,381    $ —
Beverage, Food, and Tobacco – 0.7%

Head Country, Inc. – Preferred Stock^(C)(L)
   4,000    4,000    2,887
Chemicals, Plastics, and Rubber – 0.0%

PSI Molded Plastics, Inc. – Preferred Stock^(C)(L)
   58,598    9,730    —
Diversified/Conglomerate Manufacturing – 1.9%

Alloy Die Casting Co.^(M) – Preferred Stock^(C)(L)
   5,114    5,114    7,616
Channel Technologies Group, LLC – Preferred Stock^(C)(L)
   2,279    1,841    —
Edge Adhesives Holdings, Inc.^(M) – Preferred Stock^(C)(L)
   3,774    3,774    —




      10,729    7,616
Diversified/Conglomerate Services – 6.5%

ImageWorks Display and Marketing Group, Inc. – Preferred Stock^(C)(L)
   67,490    6,749    8,526
J.R. Hobbs Co. – Atlanta, LLC – Preferred Stock^(C)(L)
   5,920    5,920    17,822




      12,669    26,348
Home and Office Furnishings, Housewares, and Durable Consumer Products – 9.7%

Brunswick Bowling Products, Inc. – Preferred Stock^(C)(L)
   4,943    4,943    23,747
Old World Christmas, Inc. – Preferred Stock^(C)(L)
   6,180    6,180    15,909




      11,123    39,656
Leisure, Amusement, Motion Pictures, and Entertainment – 0.0%

SOG Specialty Knives & Tools, LLC – Preferred Stock^(C)(L)
   11,249    11,249    139
Personal andNon-Durable Consumer Products (Manufacturing Only) – 2.2%

The Mountain Corporation – Preferred Stock^(C)(L)
   6,899    6,899    —
Pioneer Square Brands, Inc. – Preferred Stock^(C)(L)
   5,502    5,500    8,960




      12,399    8,960
Telecommunications – 0.0%

B+T Group Acquisition, Inc.^(M) – Preferred Stock^(C)(L)
   12,841    4,196    —




Total Preferred Equity
      $ 79,476    $ 85,606


Company and Investment^(A)(B)(D)(E)	Principal/Shares/ Units^(F)(J)		Cost		Fair Value
Total Preferred Equity			$	79,476	$	85,606

Common Equity – 0.4%
Diversified/Conglomerate Manufacturing – 0.4%
Alloy Die Casting Co.^(M) – Common Stock^(C)(L)		630	$	41	$	1,551
Channel Technologies Group, LLC – Common Stock^(C)(L)		2,319,184		—		—
D.P.M.S., Inc. – Common Stock^(C)(L)		627		1		—

				42		1,551
Personal andNon-Durable Consumer Products (Manufacturing Only) – 0.0%
The Mountain Corporation – Common Stock^(C)(L)		751		1		—

Total Common Equity			$	43	$	1,551

Total Affiliate Investments			$	314,175	$	297,113

CONTROL INVESTMENTS^(P) – 3.2%
Secured Second Lien Debt – 2.4%
Aerospace and Defense – 2.4%
Galaxy Tool Holding Corporation – Line of Credit, $0 available (L+4.5%, 7.0% Cash (1.0% Unused Fee), Due 8/2019)^(L)	$	5,000	$	5,000	$	5,000
Galaxy Tool Holding Corporation – Term Debt (L+6.0%, 10.0% Cash, Due 8/2019)^(L)		5,000		5,000		5,000

			$	10,000	$	10,000

Preferred Equity – 0.8%
Aerospace and Defense – 0.8%
Galaxy Tool Holding Corporation – Preferred Stock^(C)(L)		5,517,444	$	11,464	$	3,309
Common Equity – 0.0%
Aerospace and Defense – 0.0%
Galaxy Tool Holding Corporation – Common Stock^(C)(L)		88,843	$	48	$	—

Total Control Investments			$	21,512	$	13,309

TOTAL INVESTMENTS – 153.2%^(V)			$	589,689	$	624,172

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

GLADSTONE INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)

MARCH 31, 2019

(DOLLAR AMOUNTS IN THOUSANDS)

~~(UNAUDITED)~~

Company and Investment^(A)(B)(D)(E)
   Principal/
Shares/
Units^(F)(J)    Cost    Fair Value
Common Equity – 0.4%

Diversified/Conglomerate Manufacturing – 0.4%

Alloy Die Casting Co.^(M) – Common Stock^(C)(L)
   630    $ 41    $ 1,551
Channel Technologies Group, LLC – Common Stock^(C)(L)
   2,319,184    —      —
D.P.M.S., Inc. – Common Stock^(C)(L)
   627    1    —




      42    1,551
Personal andNon-Durable Consumer Products (Manufacturing Only) – 0.0%

The Mountain Corporation – Common Stock^(C)(L)
   751    1    —




Total Common Equity
      $ 43    $ 1,551




Total Affiliate Investments
      $ 314,175    $ 297,113




CONTROL INVESTMENTS^(P) – 3.2%:

Secured Second Lien Debt – 2.4%

Aerospace and Defense – 2.4%

Galaxy Tool Holding Corporation – Line of Credit, $0 available (L+4.5%, 7.0% Cash (1.0% Unused Fee), Due 8/2019)^(L)
   $ 5,000    $ 5,000    $ 5,000
Galaxy Tool Holding Corporation – Term Debt (L+6.0%, 10.0% Cash, Due 8/2019)^(L)
   5,000    5,000    5,000




      $ 10,000    $ 10,000




Preferred Equity – 0.8%

Aerospace and Defense – 0.8%

Galaxy Tool Holding Corporation – Preferred Stock^(C)(L)
   5,517,444    $ 11,464    $ 3,309
Common Equity – 0.0%

Aerospace and Defense – 0.0%

Galaxy Tool Holding Corporation – Common Stock^(C)(L)
   88,843    $ 48    $ —




Total Control Investments
      $ 21,512    $ 13,309




TOTAL INVESTMENTS – 153.2%^(V)
      $ 589,689    $ 624,172

~~THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.~~

~~GLADSTONE INVESTMENT CORPORATION~~

~~CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)~~

~~MARCH 31, 2019~~

~~(DOLLAR AMOUNTS IN THOUSANDS)~~

~~(UNAUDITED)~~

^(A)

Certain of the securities listed are issued by affiliate(s) of the indicated portfolio company. The majority of the securities listed, totaling $536.3 million at fair value, are pledged as collateral to our revolving line of credit, as described further in Note ~~5 —~~5—Borrowings in the accompanyingNotes toConsolidated Financial Statements. Additionally, under Section 55 of the Investment Company Act of 1940, as amended (the “1940 Act”), we may not acquire anynon-qualifying assets unless, at the time such acquisition is made, qualifying assets represent at least 70% of our total assets. As of March 31, 2019, our investment in Funko is considered anon-qualifying asset under Section 55 of the 1940 Act and represents less than 0.1% of total investments, at fair value.

^(B)

Unless indicated otherwise, all cash interest rates are indexed to30-day LIBOR, which was 2.5% as of March 31, 2019. If applicable,paid-in-kind interest rates are noted separately from the cash interest rate. Certain securities are subject to an interest rate floor. The cash interest rate is the greater of the floor or30-day LIBOR plus a spread. Due dates represent the contractual maturity date.

^(C)	Security isnon-income producing.

^(D)	Category percentages represent the fair value of each category and subcategory as a percentage of net assets as of March 31, 2019.

^(E)	Unless indicated otherwise, all of our investments are valued using Level 3 inputs within the ASC 820 fair value hierarchy. Refer to Note ~~3 —~~3—Investments in the accompanyingNotes toConsolidated Financial Statements for additional information.

^(F)

^(G)	Debt security is onnon-accrual status.

^(H)

^(I)	Debt security has a fixed interest rate.

^(J)	Represents the principal balance for debt investments and the number of shares/units held for equity investments. Warrants are represented as a percentage of ownership, as applicable.

^(K)	Fair value was based on internal yield analysis or on estimates of value submitted by ICE Data Pricing and Reference Data, LLC. Refer to Note ~~3 —~~3—Investments in the accompanyingNotes toConsolidated Financial Statements for additional information.

^(L)

Fair value was based on the total enterprise value of the portfolio company, which is generally allocated to the portfolio company’s securities in order of their relative priority in the capital structure. Refer to Note ~~3 —~~3—Investments in the accompanying Notes toConsolidated Financial Statements for additional information.

^(M)	One of our affiliated funds, Gladstone Capital Corporation,co-invested with us in this portfolio company pursuant to an exemptive order granted by the U.S. Securities and Exchange Commission.

^(N)	Non-Control/Non-Affiliate investments, as defined by the 1940 Act, are those that are neither Control nor Affiliate investments and in which we own less than 5.0% of the issued and outstanding voting securities.

^(O)	Affiliate investments, as defined by the 1940 Act, are those that are not Control investments and in which we own, with the power to vote, between and inclusive of 5.0% and 25.0% of the issued and outstanding voting securities.

^(P)	Control investments, as defined by the 1940 Act, are those where we have the power to exercise a controlling influence over the management or policies of the portfolio company, which may include owning, with the power to vote, more than 25.0% of the issued and outstanding voting securities.

^(Q)	Fair value was based on the expected exit or payoff amount, where such event has occurred or is expected to occur imminently.

^(R)	Debt security does not have a stated current interest rate.

^(S)

Our investment in Funko was valued using Level 2 inputs within the ASC 820 fair value hierarchy. Our common units in Funko are convertible to class A common stock in Funko, Inc. upon meeting certain requirements. Fair value was based on the closing market price of shares of Funko, Inc. as of the reporting date, less a discount for lack of marketability. Funko, Inc. is traded on the Nasdaq Stock Market under the trading symbol “FNKO.” Refer to Note ~~3 —~~3—Investments in the accompanyingNotes toConsolidated Financial Statements for additional information.

^(T)	Security was sold subsequent to March 31, 2019. Refer to Note ~~3 —~~3—Investments in the accompanying Notes toConsolidated Financial Statements for additional information.

^(U)	Refer to Note ~~10 —~~10—Commitments and Contingencies in the accompanying Notes toConsolidated Financial Statements for additional information regarding this guaranty.

^(V)	Cumulative gross unrealized depreciation for federal income tax purposes is $98.8 million; cumulative gross unrealized appreciation for federal income tax purposes is $133.2 million. Cumulative net unrealized appreciation is $34.4 million, based on a tax cost of $589.8 million.

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

GLADSTONE INVESTMENT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

~~JUNE 30,~~DECEMBER 31, 2019

(DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA AND AS OTHERWISE INDICATED)

(UNAUDITED)

NOTE 1. ORGANIZATION

Gladstone Investment Corporation (“Gladstone Investment”) was incorporated under the General Corporation Law of the State of Delaware on February 18, 2005, and completed an initial public offering on June 22, 2005. The terms “the Company,” “we,” “our” and “us” all refer to Gladstone Investment and its consolidated subsidiaries. We are an externally advised,closed-end,non-diversified management investment company that has elected to be treated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”), and are applying the guidance of Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 946,“Financial Services-Investment Companies” (“ASC 946”). In addition, we have elected to be treated for U.S. federal income tax purposes as a regulated investment company (“RIC”) under the Internal Revenue Code of 1986, as amended (the “Code”). We were established for the purpose of investing in debt and equity securities of established private businesses in the United States (“U.S.”). Debt investments primarily take the form of two types of loans: secured first lien loans and secured second lien loans. Equity investments primarily take the form of preferred or common equity (or warrants or options to acquire the foregoing), often in connection with buyouts and other recapitalizations. Our investment objectives are to: (i) achieve and grow current income by investing in debt securities of established businesses that we believe will provide stable earnings and cash flow to pay expenses, make principal and interest payments on our outstanding indebtedness and make distributions to stockholders that grow over time, and (ii) provide our stockholders with long-term capital appreciation in the value of our assets by investing in equity securities of established businesses, generally in combination with the aforementioned debt securities, that we believe can grow over time to permit us to sell our equity investments for capital gains. We intend that our investment portfolio over time will consist of approximately 75.0% in debt investments and 25.0% in equity investments, at cost.

Gladstone Business Investment, LLC (“Business Investment”), a wholly-owned subsidiary of ours, was established on August 11, 2006 for the sole purpose of holding certain investments pledged as collateral under our line of credit. The financial statements of Business Investment are consolidated with those of Gladstone Investment. We also have significant subsidiaries (as defined under Rule1-02(w) of the U.S. Securities and Exchange Commission’s (“SEC”) RegulationS-X) whose financial statements are not consolidated with ours. Refer to Note 12 —Unconsolidated Significant Subsidiaries for additional information regarding our unconsolidated significant subsidiaries.

We are externally managed by Gladstone Management Corporation (the “Adviser”), an affiliate of ours and an ~~SEC registered~~SEC-registered investment adviser, pursuant to an investment advisory ~~agreement~~ and management agreement (the “Advisory Agreement”). Administrative services are provided by Gladstone Administration, LLC (the “Administrator”), an affiliate of ours and the Adviser, pursuant to an administration agreement (the “Administration Agreement”). Refer to Note 4 —Related Party Transactions for more information regarding these arrangements.

NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Unaudited Interim Financial Statements and Basis of Presentation

We prepare our interim financial statements in accordance with accounting principles generally accepted in the U.S. (“GAAP”) for interim financial information and pursuant to the requirements for reporting onForm 10-Q and Articles 6, 10 and 12 of SEC RegulationS-X. Accordingly, we have not included in this quarterly report all of the information and notes required by GAAP for annual financial statements. The accompanyingConsolidated Financial Statements include our accounts and those of our wholly-owned subsidiaries. All significant intercompany balances and transactions have been eliminated. In accordance with Article 6 ofRegulation S-X, we do not consolidate portfolio company investments. Under the investment company rules and regulations pursuant to the American Institute of Certified Public Accountants (“AICPA”) Audit and Accounting Guide for Investment Companies, codified in ASC 946, we are precluded from consolidating any entity other than another investment company, except that ASC 946 provides for the consolidation of a controlled operating company that provides substantially all of its services to the investment company or its consolidated subsidiaries. In our opinion, all adjustments, consisting solely of normal recurring accruals, necessary for the fair statement of financial statements for the interim periods have been included. The results of operations for the three and nine months ended ~~June 30,~~December 31, 2019 are not necessarily indicative of results that ultimately may be achieved for the fiscal year ending March 31, 2020 or any future interim period. The interim financial statements and notes thereto should be read in conjunction with the financial statements and notes thereto included in our annual report on Form10-K for the fiscal year ended March 31, 2019, as filed with the SEC on May 13, 2019.

Use of Estimates

Preparing financial statements requires management to make estimates and assumptions that affect the amounts reported in our accompanyingConsolidated Financial Statements and theseNotes to Consolidated Financial Statements. Actual results may differ from those estimates.

Reclassifications

Certain prior period amounts have been reclassified to conform to the current period presentation in theConsolidated Financial Statements and the accompanyingNotes to Consolidated Financial Statements. Reclassifications did not impact net increase in net assets resulting from operations, total assets, total liabilities, or total net assets, or Consolidated Statements of Changes in Net Assets and Consolidated Statements of Cash Flows classifications.

Investment Valuation Policy

Accounting Recognition

We record our investments at fair value in accordance with the FASB ASC Topic 820, “Fair Value Measurements and Disclosures” (“ASC 820”) and the 1940 Act. Investment transactions are recorded on the trade date. Realized gains or losses are generally measured by the difference between the net proceeds from the repayment or sale and the cost basis of the investment, without regard to unrealized appreciation or depreciation previously recognized, and include investments charged off during the period, net of recoveries. Unrealized appreciation or depreciation primarily reflects the change in investment fair values, including the reversal of previously recorded unrealized appreciation or depreciation when gains or losses are realized.

Board Responsibility

In accordance with the 1940 Act, our board of directors (“Board of ~~Directors~~Directors”) has the ultimate responsibility for reviewing and determining, in good faith, the fair value of our investments for which market quotations are not readily available based on our investment valuation policy (which has been approved by our Board of Directors) (the “Policy”). Such review occurs in three phases. First, prior to its quarterly meetings, the Board of Directors receives written valuation recommendations and supporting materials provided by professionals of the Adviser and Administrator with oversight and direction from the chief valuation officer (the “Valuation Team”). Second, the Valuation Committee of our Board of Directors (comprised entirely of independent directors) meets to review the valuation recommendations and supporting materials, presented by the chief valuation officer. Third, after the Valuation Committee concludes its meeting, it and the chief valuation officer present the Valuation Committee’s findings to the entire Board of Directors so that the full Board of Directors may review and determine in good faith the fair value of such investments in accordance with the Policy.

There is no single standard for determining fair value (especially for privately-held businesses), as fair value depends upon the specific facts and circumstances of each individual investment. In determining the fair value of our investments, the Valuation Team, led by the chief valuation officer, uses the Policy, and each quarter the Valuation Committee and Board of Directors review the Policy to determine if changes thereto are advisable and whether the Valuation Team has applied the Policy consistently.

Use of Third Party Valuation Firms

The Valuation Team engages third party valuation firms to provide independent assessments of fair value of certain of our investments.

ICE Data Pricing and Reference Data, LLC (“ICE”), a valuation specialist, generally provides estimates of fair value on our debt investments. The Valuation Team generally assigns ICE’s estimates of fair value to our debt investments where we do not have the ability to effectuate a sale of the applicable portfolio company. The Valuation Team corroborates ICE’s estimates of fair value using one or more of the valuation techniques discussed below. The Valuation Team’s estimate of value on a specific debt investment may significantly differ from ICE’s. When this occurs, our Valuation Committee and Board of Directors review whether the Valuation Team has followed the Policy and whether the Valuation Team’s recommended fair value is reasonable in light of the Policy and other facts and circumstances before determining fair value.

We may engage other independent valuation firms to provide earnings multiple ranges, as well as other information, and evaluate such information for incorporation into the total enterprise value (“TEV”) of certain of our investments. Generally, at least once per year, we engage an independent valuation firm to value or review the valuation of each of our significant equity investments, which includes providing the information noted above. The Valuation Team evaluates such information for incorporation into our TEV, including review of all inputs provided by the independent valuation firm. The Valuation Team then makes a recommendation to our

Valuation Committee and Board of Directors as to the fair value. Our Board of Directors reviews the recommended fair value and whether it is reasonable in light of the Policy and other relevant facts and circumstances before determining fair value.

Valuation Techniques

In accordance with ASC 820, the Valuation Team uses the following techniques when valuing our investment portfolio:

•

Total Enterprise Value — In determining the fair value using a TEV, the Valuation Team first calculates the TEV of the portfolio company by incorporating some or all of the following factors: the portfolio company’s ability to make payments and other specific portfolio company attributes; the earnings of the portfolio company (the trailing or projected twelve month revenue or earnings before interest, taxes, depreciation and amortization (“EBITDA”)); EBITDA obtained from our indexing methodology whereby the original transaction EBITDA at the time of our closing is indexed to a general subset of comparable disclosed transactions and EBITDA from recent sales to third parties of similar securities in similar industries; a comparison to publicly traded securities in similar ~~industries,~~industries; and other pertinent factors. The Valuation Team generally reviews industry statistics and may use outside experts when gathering this information. Once the TEV is determined for a portfolio company, the Valuation Team generally allocates the TEV to the portfolio company’s securities based on the facts and circumstances of the securities, which typically results in the allocation of fair value to securities based on the order of their relative priority in the capital structure. Generally, the Valuation Team uses TEV to value our equity investments and, in the circumstances where we have the ability to effectuate a sale of a portfolio company, our debt investments.

TEV is primarily calculated using EBITDA; however, TEV may also be calculated using revenue multiples or a discounted cash flow (“DCF”) analysis whereby future expected cash flows of the portfolio company are discounted to determine a net present value using estimated risk-adjusted discount rates, which incorporate adjustments for nonperformance and liquidity risks. Generally, the Valuation Team uses a DCF analysis to calculate TEV to corroborate estimates of value for our equity investments where we do not have the ability to effectuate a sale of a portfolio company or for debt of credit-impaired portfolio companies.

•

Yield Analysis — The Valuation Team generally determines the fair value of our debt investments for which we do not have the ability to effectuate a sale of the applicable portfolio company using the yield analysis, which includes a DCF calculation and assumptions that the Valuation Team believes market participants would use, including: estimated remaining life, current market yield, current leverage, and interest rate spreads. This technique develops a modified discount rate that incorporates risk premiums including, among other things, increased probability of default, increased loss upon default, and increased liquidity risk. Generally, the Valuation Team uses the yield analysis to corroborate both estimates of value provided by ICE and market quotes.

•

Market Quotes — For our investments for which a limited market exists, we generally base fair value on readily available and reliable market quotations, which are corroborated by the Valuation Team (generally by using the yield analysis explained above). In addition, the Valuation Team assesses trading activity for similar investments and evaluates variances in quotations and other market insights to determine if any available quoted prices are reliable. Typically, the Valuation Team uses the lower indicative bid price (“IBP”) in thebid-to-ask price range obtained from the respective originating syndication agent’s trading desk on or near the valuation date. The Valuation Team may take further steps to consider additional information to validate that price in accordance with the Policy. For securities that are publicly traded, we generally base fair value on the closing market price of the securities we hold as of the reporting date. For restricted securities that are publicly traded, we generally base fair value on the closing market price of the securities we hold as of the reporting date less a discount for the restriction, which includes consideration of the nature and term to expiration of the restriction.

•

Investments in Funds — For equity investments in other funds for which we cannot effectuate a sale of the fund, the Valuation Team generally determines the fair value of our invested capital at the ~~Net Asset Value~~net asset value (“NAV”) provided by the fund. Any invested capital that is not yet reflected in the NAV provided by the fund is valued at par value. The Valuation Team may also determine fair value of our investments in other investment funds based on the capital accounts of the underlying entity.

In addition to the valuation techniques listed above, the Valuation Team may also consider other factors when determining the fair value of our investments, including: the nature and realizable value of the collateral, including external parties’ guaranties, any relevant offers or letters of intent to acquire the portfolio company, timing of expected loan repayments, and the markets in which the portfolio company operates.

Fair value measurements of our investments may involve subjective judgments and estimates and, due to the uncertainty inherent in valuing these securities, the determinations of fair value may fluctuate from period to period and may differ materially from the values that could be obtained if a ready market for these securities existed. Our NAV could be materially affected if the determinations regarding the fair value of our investments are materially different from the values that we ultimately realize upon our disposal of such securities. Additionally, changes in the market environment and other events that may occur over the life of the investment may cause the gains or losses ultimately realized on these investments to be different than the valuations currently assigned. Further, such investments are generally subject to legal and other restrictions on resale or otherwise are less liquid than publicly traded securities. If we were required to liquidate a portfolio investment in a forced or liquidation sale, we could realize significantly less than the value at which it is recorded.

Refer to Note 3 —Investments for additional information regarding fair value measurements and our application of ASC 820.

Revenue Recognition

Interest Income Recognition

Interest income, adjusted for amortization of premiums, amendment fees and acquisition costs and the accretion of discounts, is recorded on the accrual basis to the extent that such amounts are expected to be collected. Generally, when a loan becomes 90 days or more past due, or if our qualitative assessment indicates that the debtor is unable to service its debt or other obligations, we will place the loan onnon-accrual status and cease recognizing interest income on that loan until the borrower has demonstrated the ability and intent to pay contractual amounts due. However, we remain contractually entitled to this interest. Interest payments received onnon-accrual loans may be recognized as income or applied to the cost basis, depending upon management’s judgment. Generally,non-accrual loans are restored to accrual status whenpast-due principal and interest are paid and, in management’s judgment, are likely to remain current, or, due to a restructuring, the interest income is deemed to be collectible. As of ~~June 30,~~December 31, 2019, certain of our loans to Meridian Rack & Pinion, Inc. (“Meridian”), The Mountain Corporation (“The Mountain”), PSI Molded Plastics, Inc. (“~~PSI”~~PSI Molded”), and SOG Specialty Knives & Tools, LLC (“SOG”) were onnon-accrual status, with an aggregate debt cost basis of $56.4 million, or ~~12.9%~~13.0% of the cost basis of all debt investments in our portfolio, and an aggregate fair value of ~~$36.1~~$25.7 million, or ~~8.7%~~6.4% of the fair value of all debt investments in our portfolio. As of March 31, 2019, certain of our loans toB-Dry, LLC(“B-Dry”), Meridian, The Mountain, PSI Molded, and SOG were onnon-accrual status, with an aggregate debt cost basis of $68.3 million, or 15.4% of the cost basis of all debt investments in our portfolio, and an aggregate fair value of $21.9 million, or 5.4% of the fair value of all debt investments in our portfolio.

Paid-in-kind (“PIK”) interest, computed at the contractual rate specified in the loan agreement, is added to the principal balance of the loan and recorded as interest income. As of ~~June 30,~~December 31, 2019 and March 31, 2019, we did not have any loans with a PIK interest component.

Success Fee Income Recognition

We record success fees as income when earned, which often occurs upon receipt of cash. Success fees are generally contractually due upon a change of control in a portfolio company, typically resulting from an exit or sale, and arenon-recurring.

Dividend Income Recognition

We accrue dividend income on preferred and common equity securities to the extent that such amounts are expected to be collected and if we have the option to collect such amounts in cash or other consideration. During the three months ended December 31, 2018, we recharacterized $0.6 million of dividend income from our investment in Logo Sportswear, Inc. (“Logo”), which was originally recorded during our fiscal year ended March 31, 2018, as a return of capital.

Restricted Cash and Cash Equivalents

Restricted cash and cash equivalents are generally cash and cash equivalents held in escrow received as part of an investment exit. Restricted cash and cash equivalents are carried at cost, which approximates fair value.

Deferred Financing and Offering Costs

Deferred financing and offering costs consist of costs incurred to obtain financing, including lender fees and legal fees. Certain costs associated with our revolving line of credit are deferred and amortized using the straight-line method, which approximates the effective interest method, over the term of the revolving line of credit. Costs associated with the issuance of our mandatorily redeemable preferred stock are presented as discounts to the liquidation value of the mandatorily redeemable preferred stock and are amortized using the straight-line method, which approximates the effective interest method, over the term of the respective series of preferred stock. Refer to Note 5 —BorrowingsandNote 6 —Mandatorily Redeemable Preferred Stock for further discussion.

Related Party Fees

We are party to the Advisory Agreement with the Adviser, which is owned and controlled by our chairman and chief executive officer. In accordance with the Advisory Agreement, we pay the Adviser fees as compensation for its services, consisting of a base management fee and an incentive fee. Additionally, we pay the Adviser a loan servicing fee as compensation for its services as servicer under the terms of the Fifth Amended and Restated Credit Agreement dated April 30, 2013, as amended (the “Credit Facility”).

We are also party to the Administration Agreement with the Administrator, which is owned and controlled by our chairman and chief executive officer, whereby we pay separately for administrative services.

Refer to Note 4 —Related Party Transactionsfor additional information regarding these related party fees and agreements.

Recent Accounting Pronouncements

In July 2019, the FASB issued Accounting Standards Update2019-07, ~~“Codification~~ “Codification Updates to SEC Sections — Amendments to SEC Paragraphs Pursuant to SEC Final Rule Releases No. 33-10532, Disclosure Update and Simplification, and Nos.33-10231 and33-10442, Investment Company Reporting Modernization and Miscellaneous Updates (SEC Update)” (“ASU2019-07”). ASU2019-07 aligns the guidance in various SEC sections of the Codification with the requirements of certain SEC final rules. ASU2019-07 is was effective immediately. The adoption of ASU2019-07 did not have a material impact on our financial position, results of operations or cash flows.

In August 2018, the FASB issued Accounting Standards Update2018-13, “Fair Value Measurement (Topic 820): Disclosure ~~Framework —~~ Framework—Changes to the Disclosure Requirements for Fair Value” (“ASU2018-13”), which modifies the disclosure requirements in ASC 820. We are currently assessing the impact of ASU2018-13 and do not anticipate a material impact on our disclosures. ASU2018-13 is effective for annual reporting periods beginning after December 15, 2019, including interim periods within those fiscal years, with early adoption permitted.

NOTE 3. INVESTMENTS

Fair Value

In accordance with ASC 820, we determine the fair value of our investments to be the price that would be received for an investment in a current sale, which assumes an orderly transaction between willing market participants on the measurement date. This fair value definition focuses on exit price in the principal, or most advantageous, market and prioritizes, within a measurement of fair value, the use of market-based inputs over entity-specific inputs. ASC 820 also establishes the following three-level hierarchy for fair value measurements based upon the transparency of inputs to the valuation of a financial instrument as of the measurement date.

•

Level 1 — inputs to the valuation methodology are quoted prices (unadjusted) for identical financial instruments in active markets;

•

Level 2 — inputs to the valuation methodology include quoted prices for similar financial instruments in active or inactive markets, and inputs that are observable for the financial instrument, either directly or indirectly, for substantially the full term of the financial instrument. Level 2 inputs are in those markets for which there are few transactions, the prices are not current, little public information exists, or instances where prices vary substantially over time or among brokered market makers; and

•

Level 3 — inputs to the valuation methodology are unobservable and significant to the fair value measurement. Unobservable inputs are those inputs that reflect assumptions that market participants would use when pricing the financial instrument and can include the Valuation Team’s assumptions based upon the best available information.

When a determination is made to classify our investments within Level 3 of the valuation hierarchy, such determination is based upon the significance of the unobservable factors to the overall fair value measurement. However, Level 3 financial instruments typically include, in addition to the unobservable or(or Level 3,3) inputs, observable inputs (or components that are actively quoted and can be validated to external sources). The level in the fair value hierarchy within which the fair value measurement falls is determined based on the lowest level input that is significant to the fair value measurement.

As of ~~June 30,~~December 31, 2019 and March 31, 2019, all of our investments were valued using Level 3 inputs within the ASC 820 fair value hierarchy, except for our investment in Funko Acquisition Holdings, LLC (“Funko”), which was valued using Level 2 inputs.

We transfer investments in and out of Level 1, 2 and 3 of the valuation hierarchy as of the beginning balance sheet date, based on changes in the use of observable and unobservable inputs utilized to perform the valuation for the period. There were no transfers in or out of Level 1, 2 and 3 during the ~~three~~nine months ended ~~June 30,~~December 31, 2019 and ~~June 30,~~December 31, 2018, respectively.

As of ~~June 30,~~December 31, 2019 and March 31, 2019, our investments, by security type, at fair value were categorized as follows within the ASC 820 fair value hierarchy:


			Fair Value Measurements									Fair Value Measurements
	Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)			Significant Unobservable Inputs (Level 3)		Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)			Significant Unobservable Inputs (Level 3)
As of June 30, 2019:
As of December 31, 2019:
Secured first lien debt	$	338,586	$	—	$	—		$	338,586	$	278,792	$	—	$	—		$	278,792
Secured second lien debt		76,475		—		—			76,475		122,340		—		—			122,340
Preferred equity		188,639		—		—			188,639		132,157		—		—			132,157
Common equity/equivalents		27,486		—		387	^(A)		27,099		27,547		—		142	^(A)		27,405

Total Investments at June 30, 2019	$	631,186	$	—	$	387		$	630,799
Total Investments at December 31, 2019										$	560,836	$	—	$	142		$	560,694


			Fair Value Measurements
	Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)			Significant Unobservable Inputs (Level 3)
As of March 31, 2019:
Secured first lien debt	$	331,090	$	—	$	—		$	331,090
Secured second lien debt		75,293		—		—			75,293
Preferred equity		195,377		—		—			195,377
Common equity/equivalents		22,412		—		401	^(A)		22,011

Total Investments at March 31, 2019	$	624,172	$	—	$	401		$	623,771

^(A)	Fair value was determined based on the closing market price of shares of Funko, Inc. (our units in Funko can be converted into common shares of Funko, Inc.) at the reporting date less a discount for lack of marketability, as our investment was subject to certain restrictions.

The following table presents our investments, valued using Level 3 inputs within the ASC 820 fair value hierarchy, and carried at fair value as of ~~June 30,~~December 31, 2019 and March 31, 2019, by caption on our accompanyingConsolidated Statements of Assets and Liabilities, and by security type:


	Total Recurring Fair Value Measurements Reported inConsolidated Statements of Assets and Liabilities Valued Using Level 3 Inputs				Total Recurring Fair Value Measurements Reported inConsolidated Statements *of Assets and Liabilities* Valued Using Level 3 Inputs
	June 30, 2019		March 31, 2019		December 31, 2019		March 31, 2019
Non-Control/Non-Affiliate Investments
Secured first lien debt	$	168,528	$	156,044	$	172,036	$	156,044
Secured second lien debt		30,380		30,383		48,995		30,383
Preferred equity		111,041		106,462		80,206		106,462
Common equity/equivalents^(A)		17,029		20,460		12,986		20,460

TotalNon-Control/Non-Affiliate Investments		326,978		313,349		314,223		313,349
Affiliate Investments
Secured first lien debt		170,058		175,046		106,756		175,046
Secured second lien debt		36,095		34,910		63,345		34,910
Preferred equity		77,069		85,606		43,313		85,606
Common equity/equivalents		10,070		1,551		14,419		1,551

Total Affiliate Investments		293,292		297,113		227,833		297,113
Control Investments
Secured first lien debt		—		—		—		—
Secured second lien debt		10,000		10,000		10,000		10,000
Preferred equity		529		3,309		8,638		3,309
Common equity/equivalents		—		—		—		—

Total Control Investments		10,529		13,309		18,638		13,309

Total investments at fair value using Level 3 inputs	$	630,799	$	623,771	$	560,694	$	623,771

^(A)	Excludes our investment in Funko with a fair value of $0.1 million and $0.4 million as of ~~both June 30,~~December 31, 2019 and March 31, 2019, respectively, which was valued using Level 2 inputs.

In accordance with ASC 820, the following table provides quantitative information about our investments valued using Level 3 fair value measurements as of ~~June 30,~~December 31, 2019 and March 31, 2019. The table below is not intended to beall-inclusive, but rather provides information on the significant Level 3 inputs as they relate to our fair value measurements. The weighted-average calculations in the table below are based on the principal balances for all debt-related calculations and on the cost basis for all equity-related calculations for the particular input.

Quantitative Information about Level 3 Fair Value Measurements

Fair Value as of

Valuation
Technique/
Methodology

Unobservable
Input

Range / Weighted- Average as of

Fair Value as of

Valuation
Technique/
Methodology

Unobservable Input

Range / Weighted-Average as of

June 30,
2019

March 31,
2019

June 30, 2019

March 31, 2019

December 31,
2019

March 31,
2019

December 31, 2019

March 31, 2019

Secured first lien debt^(A)

$322,056

$313,440

TEV

EBITDA multiple

5.3x –8.4x /6.2x

5.0x – 8.6x / 6.4x

265,719

313,440

TEV

EBITDA multiple

4.4x – 8.5x / 6.4x

5.0x – 8.6x / 6.4x

EBITDA

$1,558 –$22,205 /$7,217

$1,303 – $20,691 /$7,355

EBITDA

$1,783 – $12,825 /

$5,718

$1,303 – $20,691 /

$7,355

Revenue multiple

0.6x – 0.8x / 0.7x

0.6x – 1.0x / 0.8x

Revenue multiple

0.6x – 0.8x / 0.6x

0.6x – 1.0x / 0.8x

Revenue

$16,423 – $24,092 / $22,415

$12,574 –$24,857 / $17,785

Revenue

$15,666 – $25,294 /
$23,190

$12,574 – $24,857 /
$17,785

16,530

17,650

Yield

Analysis

Discount

Rate

15.2% – 20.9% / 17.8%

14.6% – 23.1% / 18.5%

13,073

17,650

Yield Analysis

Discount Rate

14.2% – 15.4% /
14.6%

14.6% – 23.1% /
18.5%

Secured second lien debt

46,161

45,110

TEV

EBITDA multiple

5.8x – 6.8x / 6.5x

5.9x – 6.9x / 6.6x

105,231

45,110

TEV

EBITDA multiple

5.3x – 6.6x / 5.8x

5.9x – 6.9x / 6.6x

EBITDA

$3,265 – $6,016 / $5,193

$4,156 – $6,059 / $5,258

EBITDA

$4,245 – $12,825 /
$6,609

$4,156 – $6,059 /
$5,258

Revenue multiple

0.8x – 0.8x / 0.8x

Revenue multiple

0.8x – 0.8x / 0.8x

Revenue

$16,423 – $16,423 / $16,423

$16,717 – $16,717 / $16,717

Revenue

$15,666 – $15,666 /
$15,666

$16,717 – $16,717 /
$16,717

30,314

30,183

Yield
Analysis

Discount Rate

6.7% – 11.1% / 9.0%

7.3% – 11.4% / 9.5%

17,109

30,183

Yield Analysis

Discount Rate

10.1% – 12.8% /
10.7%

7.3% – 11.4% /
9.5%

Preferred equity^(B)

188,639

195,377

TEV

EBITDA multiple

5.5x – 8.4x / 6.6x

5.0x – 8.6x / 7.3x

132,157

195,377

TEV

EBITDA multiple

5.3x – 8.5x / 6.5x

5.0x – 8.6x / 7.3x

EBITDA

$1,782 – $22,205 / $6,305

$2,382– $20,691 / $7,183

EBITDA

$2,216 – $12,825 /
$5,656

$2,382 – $20,691 /
$7,183

Revenue multiple

0.6x – 0.8x / 0.7x

0.6x – 1.0x / 0.7x

Revenue multiple

0.6x – 0.8x / 0.7x

0.6x – 1.0x / 0.7x

Revenue

$16,423 – $24,092 / $21,255

$12,574 – $24,857 / $20,103

Revenue

$15,666 – $25,294 /
$22,182

$12,574 – $24,857 /
$20,103

Common equity/equivalents^(C)(D)

27,099

22,011

TEV

EBITDA multiple

5.3x – 7.9x / 6.9x

5.5x – 8.1x / 7.0x

27,405

22,011

TEV

EBITDA multiple

4.4x – 7.7x / 6.2x

5.5x – 8.1x / 7.0x

EBITDA

$1,558 – $18,433 / $12,019

$1,303 – $17,310 / $11,459

EBITDA

$1,783 – $25,078 /
$12,954

$1,303 – $17,310 /
$11,459

Revenue multiple

0.8x – 0.8x / 0.8x

Revenue multiple

0.8x – 0.8x / 0.8x

Revenue

$16,423 – $16,423 / $16,423

$16,717 – $16,717 / $16,717

Revenue

$15,666 – $15,666 /
$15,666

$16,717 – $16,717 /
$16,717

Total

$630,799

$623,771

560,694

623,771

^(A)	Fair value as of March 31, 2019 includes two proprietary debt investments for a combined $14.2 million, which were valued at the expected payoff amount as the unobservable input.

^(B)	Fair value as of March 31, 2019 includes two proprietary equity investments for a combined $6.8 million, which were valued at the expected payoff amount as the unobservable input.

^(C)	Fair value as of March 31, 2019 includes two proprietary equity investments for a combined $2.6 million, which were valued at the expected payoff amount as the unobservable input.

^(D)	Fair value as of both ~~June 30,~~December 31, 2019 and March 31, 2019 excludes our investment in Funko with a fair value of $0.1 million and $0.4 million, respectively, which was valued using Level 2 inputs.

Fair value measurements can be sensitive to changes in one or more of the valuation inputs. Changes in discount rates, EBITDA or EBITDA multiples (or revenue or revenue multiples), each in isolation, may change the fair value of certain of our investments. Generally, an increase/(decrease) in discount rates or a (decrease)/increase in EBITDA or EBITDA multiples (or revenue or revenue multiples) may result in a (decrease)/increase in the fair value of certain of our investments.

Changes in Level 3 Fair Value Measurements of Investments

The following tables provide our portfolio’s changes in fair value, broken out by security type, during the three and nine months ended ~~June 30,~~December 31, 2019 and 2018 for all investments for which the Adviser determines fair value using unobservable (Level 3) inputs.

Fair Value Measurements Using Significant Unobservable Inputs (Level 3)


	Secured First Lien Debt			Secured Second Lien Debt		Preferred Equity			Common Equity/ Equivalents			Total			Secured First Lien Debt			Secured Second Lien Debt			Preferred Equity			Common Equity/ Equivalents			Total
Three months ended June 30, 2019:
Fair value as of March 31, 2019	$	331,090		$	75,293	$	195,377		$	22,011		$	623,771
Three Months ended December 31, 2019:
Fair value as of September 30, 2019															$	300,864		$	106,744		$	183,531		$	17,027		$	608,166
Total gain (loss):
Net realized gain (loss)^(A)		—			—		(1,252	)		1,719			467			—			—			33,710			(300	)		33,410
Net unrealized appreciation (depreciation)^(B)		(168	)		1,177		(10,546	)		7,653			(1,884	)		(395	)		(2,994	)		4,621			(2,056	)		(824	)
Reversal of previously recorded (appreciation) depreciation upon realization^(B)		—			—		552			(1,719	)		(1,167	)		—			—			(26,447	)		300			(26,147	)
New investments, repayments and settlements^(C):
Issuances / originations		40,650			5		10,580			—			51,235			2,215			19,988			1,726			—			23,929
Settlements / repayments		(32,986	)		—		—			—			(32,986	)		(15,290	)		(10,000	)		—			—			(25,290	)
Sales		—			—		(6,072	)		(2,565	)		(8,637	)		—			—			(52,550	)		—			(52,550	)
Transfers^(D)		—			—		—			—			—			(8,602	)		8,602			(12,434	)		12,434			—

Fair value as of June 30, 2019	$	338,586		$	76,475	$	188,639		$	27,099		$	630,799
Fair value as of December 31, 2019															$	278,792		$	122,340		$	132,157		$	27,405		$	560,694


	Secured First Lien Debt			Secured Second Lien Debt			Preferred Equity			Common Equity/ Equivalents			Total			Secured First Lien Debt			Secured Second Lien Debt			Preferred Equity			Common Equity/ Equivalents			Total
Three months ended June 30, 2018:
Fair value as of March 31, 2018	$	305,856		$	97,339		$	167,150		$	28,608		$	598,953
Nine Months ended December 31, 2019:
Fair value as of March 31, 2019																$	331,090		$	75,293		$	195,377		$	22,011		$	623,771
Total gain (loss):
Net realized gain (loss)^(A)		—			—			—			13,786			13,786			—			—			35,243			18,995			54,238
Net unrealized appreciation (depreciation)^(B)		155			(568	)		31,578			1,140			32,305			(2,095	)		(4,319	)		(4,746	)		4,395			(6,765	)
Reversal of previously recorded (appreciation) depreciation upon realization^(B)		(74	)		—			—			(14,681	)		(14,755	)		—			67			(28,568	)		(11,448	)		(39,949	)
New investments, repayments and settlements^(C):
Issuances / originations		24,902			255			4,900			—			30,057			55,315			24,997			13,806			1,200			95,318
Settlements / repayments		(14,514	)		—			—			—			(14,514	)		(55,916	)		(23,300	)		—			—			(79,216	)
Sales		—			—			(3,376	)		(13,850	)		(17,226	)		—			—			(66,521	)		(20,182	)		(86,703	)
Transfers(D)		—			—			—			—			—			(49,602	)		49,602			(12,434	)		12,434			—

Fair value as of June 30, 2018	$	316,325		$	97,026		$	200,252		$	15,003		$	628,606
Fair value as of December 31, 2019																$	278,792		$	122,340		$	132,157		$	27,405		$	560,694


	Secured First Lien Debt			Secured Second Lien Debt			Preferred Equity			Common Equity/ Equivalents			Total
Three Months ended December 31, 2018:
Fair value as of September 30, 2018	$	315,866		$	95,038		$	234,877		$	18,664		$	664,445
Total gain (loss):
Net realized gain (loss)^(A)		—			—			72,116			4,693			76,809
Net unrealized appreciation (depreciation)^(B)		(10,754	)		(9,815	)		9,422			4,364			(6,783	)
Reversal of previously recorded (appreciation) depreciation upon realization^(B)		(665	)		—			(53,210	)		(5,381	)		(59,256	)
New investments, repayments and settlements^(C):
Issuances / originations		44,700			5			8,560			—			53,265
Settlements / repayments		(14,200	)		(16,000	)		—			—			(30,200	)
Sales		—			—			(86,936	)		(4,694	)		(91,630	)
Transfers^(D)		(5,000	)		5,000			—			—			—

Fair value as of December 31, 2018	$	329,947		$	74,228		$	184,829		$	17,646		$	606,650


	Secured First Lien Debt			Secured Second Lien Debt			Preferred Equity			Common Equity/ Equivalents			Total
Nine Months ended December 31, 2018:
Fair value as of March 31, 2018	$	305,856		$	97,339		$	167,150		$	28,608		$	598,953
Total gain (loss):
Net realized gain (loss)^(A)		—			—			68,516			18,480			86,996
Net unrealized appreciation (depreciation)^(B)		(11,108	)		(12,476	)		74,876			9,163			60,455
Reversal of previously recorded (appreciation) depreciation upon realization^(B)		(739	)		—			(49,610	)		(20,062	)		(70,411	)
New investments, repayments and settlements^(C):
Issuances / originations		69,652			365			14,210			—			84,227
Settlements / repayments		(28,714	)		(16,000	)		—			—			(44,714	)
Sales		—			—			(90,313	)		(18,543	)		(108,856	)
Transfers^(D)		(5,000	)		5,000			—			—			—

Fair value as of December 31, 2018	$	329,947		$	74,228		$	184,829		$	17,646		$	606,650

^(A)	Included in net realized gain (loss) on investments on our accompanyingConsolidated Statements of Operations for the respective periods ended ~~June 30,~~December 31, 2019 and 2018.

^(B)	Included in net unrealized appreciation (depreciation) of investments on our accompanyingConsolidated Statements of Operations for the respective periods ended ~~June 30,~~December 31, 2019 and 2018.

^(C)

Includes increases in the cost basis of investments resulting from new portfolio investments, the amortization of discounts, PIK and othernon-cash disbursements to portfolio companies, as well as decreases in the cost basis of investments resulting from principal repayments or sales, the amortization of premiums and acquisition costs, and other cost-basis adjustments.

^(D)

~~Transfer represents~~2019: Transfers represent (1) secured first lien debt ofB-Dry ~~LLC~~ with a cost basis of $11.9 million and a fair value of $0, which was converted into equity during the three months ended June 30, 2019, (2) secured first lien debt of J.R. Hobbs Co. – Atlanta, LLC, with a total cost basis and fair value of $41.0 million, that was converted into secured second lien debt during the three months ended September 30, 2019, (3) secured first lien debt of SBS Investment Holdings, Inc., with a total cost basis and fair value of $8.6 million, that was converted to secured second lien debt during the three months ended December 31, 2019, and (4) preferred equity of Nth Degree, Inc. with a cost basis of ~~$11.9~~$1.2 million and a fair value of ~~$0.~~$12.4 million, that was converted to common equity in Nth Degree Investment Group, LLC during the three months ended December 31, 2019.

2018: Transfers represent $5.0 million of secured first lien debt of Galaxy Tool Holding Corporation, which was converted into secured second lien debt during the three months ended December 31, 2018.

Investment Activity

During the ~~three~~nine months ended ~~June 30,~~December 31, 2019, the following significant transactions occurred:

In April 2019, we sold our investment in Tread Corporation, which resulted in a realized loss of $2.7 million. In connection with the sale, we received net cash proceeds of $4.9 million, including the repayment of our debt investment of $3.2 million at par.

In April 2019, we sold our investment in Jackrabbit Inc., which resulted in dividend income of $2.1 million and a realized gain of $3.2 million. In connection with the sale, we received net cash proceeds of $19.8 million, including the repayment of our debt investment of $11.0 million at par.

In April and May 2019, we extended a line of credit to J.R. Hobbs Co. – Atlanta, LLC (“J.R. Hobbs”) with a total commitment amount of $10.0 million, which matures in October ~~2019.~~2024.

In May 2019, our $15.8 million debt investment in Old World Christmas, Inc. was repaid at par. In connection with the repayment, we received success fee income of $0.2 million.

In June 2019, we invested $38.8 million in Horizon Facilities Services, Inc. (“Horizon”) through a combination of secured first lien debt and preferred equity. Horizon, headquartered in Allentown, Pennsylvania, is a leading provider of outsourced services to the rental car industry.

In August 2019, we sold our investment in Alloy Die Casting Co., which resulted in success fee income of $1.9 million and a realized gain of $20.4 million. In connection with the sale, we received net cash proceeds of $38.8 million, including the repayment of our debt investment of $13.3 million at par.

In September 2019, we invested $4.4 million in Phoenix Door Systems, Inc. (“Phoenix”) through a combination of secured first lien debt and common equity. Phoenix, headquartered in Mason, Ohio, manufactures high impact traffic doors for the commercial and industrial market and architectural doors for the municipal market.

In September 2019, we invested an additional $8.5 million in Bassett Creek Services, Inc. (“Bassett Creek”) in the form of first lien debt.

In October 2019, we exited our investment inB-Dry and recorded a realized loss of $14.5 million.

In November 2019, we invested an additional $16.9 million in Brunswick Bowling Products, Inc. (“Brunswick”) in the form of second lien debt, of which $10.0 million was repaid in December 2019.

In December 2019, we exited our investment in Nth Degree, Inc., which resulted in dividend income of $2.7 million, success fee income of $0.2 million, and a realized gain of $47.9 million. In connection with the sale, we received net cash proceeds of $68.6 million, including the repayment of our debt investment of $13.3 million at par, and retained an equity investment in common stock in Nth Degree Investment Group, LLC.

Investment Concentrations

As of ~~June 30,~~December 31, 2019, our investment portfolio consisted of investments in 2928 portfolio companies located in 16 states across 14 different industries with an aggregate fair value of ~~$631.2~~$560.8 million. Our investments in ~~Nth Degree,~~Counsel Press, Inc., J.R. Hobbs, ~~Counsel Press, Inc.,~~ Brunswick, ~~Bowling Products, Inc.,~~Horizon, and ~~Horizon~~Bassett Creek represented our five largest portfolio investments at fair value as of ~~June 30,~~December 31, 2019, and collectively comprised ~~$240.4~~$214.7 million, or ~~38.1%~~38.3%, of our total investment portfolio at fair value.

The following table summarizes our investments by security type as of ~~June 30,~~December 31, 2019 and March 31, 2019:

   June 30, 2019 March 31, 2019
   Cost Fair Value Cost Fair Value
Secured first lien debt
   $ 346,746    57.8 % $ 338,586    53.6 % $ 350,965    59.5 % $ 331,090    53.0 %
Secured second lien debt
   91,856    15.3 76,475    12.1 91,851    15.6 75,293    12.1










Total debt
   438,602    73.1 415,061    65.7 442,816    75.1 406,383    65.1
Preferred equity
   159,761    26.7 188,639    29.9 144,622    24.5 195,377    31.3
Common equity/equivalents
   1,387    0.2 27,486    4.4 2,251    0.4 22,412    3.6










Total equity/equivalents
   161,148    26.9 216,125    34.3 146,873    24.9 217,789    34.9










Total investments
   $ 599,750    100.0 % $ 631,186    100.0 % $ 589,689    100.0 % $ 624,172    100.0 %


	December 31, 2019								March 31, 2019
	Cost				Fair Value				Cost				Fair Value
Secured first lien debt	$	288,879	50.4	%	$	278,792	49.7	%	$	350,965	59.5	%	$	331,090	53.0	%
Secured second lien debt		143,151	25.0			122,340	21.8			91,851	15.6			75,293	12.1

Total debt		432,030	75.4			401,132	71.5			442,816	75.1			406,383	65.1
Preferred equity		137,814	24.0			132,157	23.6			144,622	24.5			195,377	31.3
Common equity/equivalents		3,410	0.6			27,547	4.9			2,251	0.4			22,412	3.6

Total equity/equivalents		141,224	24.6			159,704	28.5			146,873	24.9			217,789	34.9

Total investments	$	573,254	100.0	%	$	560,836	100.0	%	$	589,689	100.0	%	$	624,172	100.0	%

Investments at fair value consisted of the following industry classifications as of ~~June 30,~~December 31, 2019 and March 31, 2019:


	June 30, 2019					March 31, 2019					December 31, 2019					March 31, 2019
	Fair Value		Percentage of Total Investments			Fair Value		Percentage of Total Investments			Fair Value		Percentage of Total Investments			Fair Value		Percentage of Total Investments
Diversified/Conglomerate Services	$	258,403		40.9	%	$	212,817		34.1	%	$	215,764		38.5	%	$	212,817		34.1	%
Home and Office Furnishings, Housewares, and Durable Consumer Products		84,194		13.3			102,271		16.4			88,655		15.8			102,271		16.4
Diversified/Conglomerate Manufacturing		51,105		8.1			41,235		6.6
Personal andNon-Durable Consumer Products (Manufacturing Only)		40,264		6.4			40,130		6.4			37,981		6.8			40,130		6.4
Leisure, Amusement, Motion Pictures, and Entertainment		36,451		5.8			40,912		6.6			36,138		6.4			40,912		6.6
Diversified/Conglomerate Manufacturing												28,794		5.1			41,235		6.6
Healthcare, Education, and Childcare		28,636		4.5			30,022		4.8			26,280		4.7			30,022		4.8
Machinery(Non-agriculture,Non-construction, andNon-electronic)		28,107		4.5			28,905		4.6			25,651		4.6			28,905		4.6
Containers, Packaging, and Glass		21,589		3.4			22,009		3.5			20,707		3.7			22,009		3.5
Aerospace and Defense												18,638		3.3			13,309		2.1
Telecommunications												16,800		3.0			15,225		2.4
Cargo Transport												15,295		2.7			15,490		2.5
Beverage, Food, and Tobacco												13,360		2.4			11,937		1.9
Chemicals, Plastics, and Rubber		17,921		2.8			16,641		2.7			12,973		2.3			16,641		2.7
Cargo Transport		16,052		2.6			15,490		2.5
Telecommunications		15,925		2.5			15,225		2.4
Beverage, Food, and Tobacco		13,360		2.1			11,937		1.9
Aerospace and Defense		10,529		1.7			13,309		2.1
Automobile		8,650		1.4			9,716		1.6			3,800		0.7			9,716		1.6
Farming and Agriculture		—		—			19,197		3.1			—		—			19,197		3.1
Other < 2.0%		—		—			4,356		0.7			—		—			4,356		0.7

Total investments	$	631,186		100.0	%	$	624,172		100.0	%	$	560,836		100.0	%	$	624,172		100.0	%

Investments at fair value were included in the following geographic regions of the U.S. as of ~~June 30,~~December 31, 2019 and March 31, 2019:


	June 30, 2019					March 31, 2019					December 31, 2019					March 31, 2019
Location	Fair Value		Percentage of Total Investments			Fair Value		Percentage of Total Investments			Fair Value		Percentage of Total Investments			Fair Value		Percentage of Total Investments
South	$	262,778		41.6	%	$	262,386		42.0	%	$	203,362		36.3	%	$	262,386		42.0	%
West		165,273		26.2			177,599		28.5
Northeast		151,827		24.1			129,430		20.7			158,392		28.2			129,430		20.7
Midwest		51,308		8.1			54,757		8.8			106,382		19.0			54,757		8.8
West												92,700		16.5			177,599		28.5

Total investments	$	631,186		100.0	%	$	624,172		100.0	%	$	560,836		100.0	%	$	624,172		100.0	%

The geographic region indicates the location of the headquarters for our portfolio companies. A portfolio company may have additional business locations in other geographic regions.

Investment Principal Repayments

The following table summarizes the contractual principal repayment and maturity of our investment portfolio by fiscal year, assuming no voluntary prepayments, as of ~~June 30,~~December 31, 2019:

      Amount
For the remaining nine months ending March 31:
   2020    $ 53,160
For the fiscal years ending March 31:
   2021    55,846
   2022    56,571
   2023    97,489
   2024    111,618
   Thereafter    63,980



Total contractual repayments
   $ 438,664

Adjustments to cost basis of debt investments
   (62 )

Investments in equity securities
   161,148



Total cost basis of investments held as of June 30, 2019:
   $ 599,750


		Amount
For the remaining three months ending March 31:	2020	$	24,700
For the fiscal years ending March 31:	2021		44,548
	2022		54,396
	2023		91,049
	2024		84,118
	Thereafter		133,271

	Total contractual repayments		$432,082
	Adjustments to cost basis of debt investments		(52	)
	Investments in equity securities		141,224

	Total cost basis of investments held as of December 31, 2019:	$	573,254

Receivables from Portfolio Companies

Receivables from portfolio companies representnon-recurring costs that we incurred on behalf of portfolio companies. Such receivables, net of any allowance for uncollectible receivables, are included in Other assets, net on our accompanyingConsolidated Statements of Assets and Liabilities. We generally maintain an allowance for uncollectible receivables from portfolio companies when the receivable balance becomes 90 days or more past due or if it is determined, based upon management’s judgment, that the portfolio company is unable to pay its obligations. Wewrite-off accounts receivable when we have exhausted collection efforts and have deemed the receivables uncollectible. As of ~~June 30,~~December 31, 2019 and March 31, 2019, we had gross receivables from portfolio companies of ~~$1.1~~$1.7 million and $1.3 million, respectively. The allowance for uncollectible receivables was ~~$0.6 million and~~ $0.8 million as of ~~June 30,~~both December 31, 2019 and March 31, 2019 ~~respectively~~.

NOTE 4. RELATED PARTY TRANSACTIONS

Transactions with the Adviser

We pay the Adviser certain fees as compensation for its services, such fees consisting of a base management fee and an incentive fee, as ~~provided for~~described in the Advisory Agreement, and a loan servicing fee for the Adviser’s role as servicer pursuant to the Credit Facility, each as described below. On July 9, 2019, our Board of Directors, including a majority of the directors who are not parties to the Advisory Agreement or interested persons of either party, approved the ~~annual~~ renewal of the Advisory Agreement through August 31, 2020.

Two of our executive officers, David Gladstone (our chairman and chief executive officer) and Terry Lee Brubaker (our vice chairman and chief operating officer) serve as directors and executive officers of the Adviser, which is 100% indirectly owned and controlled by Mr. Gladstone. David Dullum (our president) is also an executive managing director of the Adviser.

The following table summarizes the base management fees, loan servicing fees, incentive fees, and associatednon-contractual, unconditional, and irrevocable credits reflected in our accompanyingConsolidated Statements of Operations:


	Three Months Ended June 30,						Three Months Ended December 31,						Nine Months Ended December 31,
	2019			2018			2019			2018			2019			2018
Average total assets subject to base management fee^(A)	$	634,200		$	622,200		$	594,000		$	645,400		$	619,000		$	640,870
Multiplied by prorated annual base management fee of 2.0%		0.5	%		0.5	%		0.5	%		0.5	%		1.5	%		1.5	%

Base management fee^(B)		3,171			3,111			2,970			3,227			9,285			9,613
Credits to fees from Adviser – other^(B)		(1,222	)		(960	)
Credits to fees from Adviser—other^(B)								(817	)		(3,317	)		(2,647	)		(4,842	)

Net base management fee	$	1,949		$	2,151		$	2,153		$	(90	)	$	6,638		$	4,771

Loan servicing fee^(B)		1,752			1,740			1,794			1,730			5,139			5,144
Credits to base management fee – loan servicing fee^(B)		(1,752	)		(1,740	)
Credits to base management fee—loan servicing fee^(B)								(1,794	)		(1,730	)		(5,139	)		(5,144	)

Net loan servicing fee	$	—		$	—		$	—		$	—		$	—		$	—

Incentive fee – income-based	$	2,081		$	1,078		$	1,515		$	2,032		$	4,338		$	3,111
Incentive fee – capital gains-based^(C)		(512	)		6,508			1,358			2,106			1,704			15,738

Total incentive fee^(B)	$	1,569		$	7,586		$	2,873		$	4,138		$	6,042		$	18,849
Credits to fees from Adviser – other^(B)		—			—
Credits to fees from Adviser—other^(B)								—			—			—			—

Net incentive fee	$	1,569		$	7,586		$	2,873		$	4,138		$	6,042		$	18,849

^(A)

Average total assets subject to the base management fee is defined in the Advisory Agreement as total assets, including investments made with proceeds of borrowings, less any uninvested cash or cash equivalents resulting from borrowings, valued at the end of the applicable quarters within the respective periods and adjusted appropriately for any share issuances or repurchases during the periods.

^(B)	Reflected as a line item on our accompanyingConsolidated Statement of Operations.

^(C)	~~The~~A portion of cumulative capital gains-based incentive ~~fee~~fees recorded in accordance with GAAP is ~~not yet~~ contractually due under the terms of the Advisory ~~Agreement.~~Agreement as of December 31, 2019. No amounts were contractually due in any prior periods.

Base Management Fee

The base management fee is payable quarterly to the Adviser pursuant to our Advisory Agreement and is assessed at an annual rate of 2.0%, computed on the basis of the value of our average gross assets at the end of the two most recently completed quarters (inclusive of the current quarter), which are total assets, including investments made with proceeds of borrowings, less any uninvested cash or cash equivalents resulting from borrowings, valued at the end of the applicable quarters within the respective period and adjusted appropriately for any share issuances or repurchases during the period.

Additionally, pursuant to the requirements of the 1940 Act, the Adviser makes available significant managerial assistance to our portfolio companies. The Adviser may also provide other services to our portfolio companies under certain agreements and may receive fees for services other than managerial assistance. Such services may include: (i) assistance obtaining, sourcing or structuring credit facilities, long term loans or additional equity from unaffiliated third parties; (ii) negotiating important contractual financial relationships; (iii) consulting services regarding restructuring of the portfolio company and financial modeling as it relates to raising additional debt and equity capital from unaffiliated third parties; and (iv) taking a primary role in interviewing, vetting and negotiating employment contracts with candidates in connection with adding and retaining key portfolio company management team members. The Advisernon-contractually, unconditionally, and irrevocably credits 100% of any fees received for such services against the base management fee that we would otherwise be required to pay to the Adviser; however, pursuant to the terms of the Advisory Agreement, a small percentage of certain of such fees, totaling ~~$50~~$0.1 million and ~~$71 during~~$0.2 million for the three ~~month periods~~and nine months ended ~~June 30,~~December 31, 2019, respectively, and $0.1 million and $0.2 million for the three and nine months ended December 31, 2018, respectively, was retained by the Adviser in the form of reimbursement, at cost, for tasks completed by personnel of the Adviser, primarily related to the valuation of portfolio companies.

Loan Servicing Fee

The Adviser also services the loans held by our wholly-owned subsidiary, Business Investment (the borrower under the Credit Facility), in return for which the Adviser receives a 2.0% annual fee based on the monthly aggregate outstanding balance of loans pledged under the Credit Facility. Since Business Investment is a consolidated subsidiary of ours, coupled with the fact that the total base management fee paid to the Adviser pursuant to the Advisory Agreement cannot exceed 2.0% of total assets (less any uninvested cash or cash equivalents resulting from borrowings) during any given calendar year, we treat payment of the loan servicing fee pursuant to the Credit Facility as apre-payment of the base management fee under the Advisory Agreement. Accordingly, these loan servicing fees are 100%non-contractually, unconditionally, and irrevocably credited back to us by the Adviser.

Incentive Fee

The incentive fee payable to the Adviser under our Advisory Agreement consists of two parts: an income-based incentive fee and a capital gains-based incentive fee.

The income-based incentive fee rewards the Adviser if our quarterly net investment income (before giving effect to any incentive fee) exceeds 1.75% of our net assets, which we define as total assets less indebtedness and before taking into account any incentive fees payable or contractually due but not payable during the period, at the end of the immediately preceding calendar quarter, adjusted appropriately for any share issuances or repurchases during the period (the “Hurdle Rate”). The income-based incentive fee with respect to ourpre-incentive fee net investment income is payable quarterly to the Adviser and is computed as follows:

No incentive fee in any calendar quarter in which ourpre-incentive fee net investment income does not exceed the Hurdle Rate;

100.0% of ourpre-incentive fee net investment income with respect to that portion of suchpre-incentive fee net investment income, if any, that exceeds the Hurdle Rate but is less than 2.1875% of our net assets, adjusted appropriately for any share issuances or repurchases during the period, in any calendar quarter; and

20.0% of the amount of ourpre-incentive fee net investment income, if any, that exceeds 2.1875% of our net assets, adjusted appropriately for any share issuances or repurchases during the period, in any calendar quarter.

The second part of the incentive fee is a capital gains-based incentive fee that is determined and payable in arrears as of the end of each fiscal year (or upon termination of the Advisory Agreement, as of the termination date), and equals 20.0% of our realized capital gains, less any realized capital losses and unrealized depreciation, calculated as of the end of the preceding calendar year. The capital gains-based incentive fee payable to the Adviser is calculated based on (i) cumulative aggregate realized capital gains since our inception, less (ii) cumulative aggregate realized capital losses since our inception, less (iii) the entire portfolio’s aggregate unrealized capital depreciation, if any, as of the date of the calculation. If this number is positive at the applicable calculation date, then the capital gains-based incentive fee for such year equals 20.0% of such amount, less the aggregate amount of any capital gains-based incentive fees paid in respect of our portfolio in all prior years. For calculation purposes, cumulative aggregate realized capital gains, if any, equals the sum of the excess between the net sales price of each investment, when sold, and the original cost of such investment since our inception. Cumulative aggregate realized capital losses equals the sum of the deficit between the net sales price of each investment, when sold, and the original cost of such investment since our inception. The entire portfolio’s aggregate unrealized capital depreciation, if any, equals the sum of the deficit between the fair value of each investment security as of the applicable calculation date and the original cost of such investment security. ~~We have not incurred~~As of December 31, 2019, capital ~~gains-based~~gain-based incentive fees ~~from inception through June 30,~~of $8.1 million were contractually due to the Adviser. Prior to December 31, 2019, asno capital gain-based incentive fees were contractually due, because aggregate unrealized capital depreciation ~~has~~ exceeded cumulative realized capital gains net of cumulative realized capital losses.

In accordance with GAAP, accrual of the capital gains-based incentive fee is determined as if our investments had been liquidated at their fair values as of the end of the reporting period. Therefore, GAAP requires that the capital gains-based incentive fee accrual consider the aggregate unrealized capital appreciation in the calculation, as a capital gains-based incentive fee would be payable if such unrealized capital appreciation were realized. There can be no assurance that any such unrealized capital appreciation will be realized in the future. Accordingly, a GAAP accrual is calculated at the end of the reporting period based on (i) cumulative aggregate realized capital gains since our inception, plus (ii) the entire portfolio’s aggregate unrealized capital appreciation, if any, less (iii) cumulative aggregate realized capital losses since our inception, less (iv) the entire portfolio’s aggregate unrealized capital depreciation, if any. If such amount is positive at the end of a reporting period, a capital gains-based incentive fee equal to 20.0% of such amount, less the aggregate amount of capital gains-based incentive fees accrued in all prior years, is recorded, regardless of whether such amount is contractually due under the terms of the Advisory Agreement. If such amount is negative, then there is no accrual for such ~~period.~~period and prior period accruals are reversed, as appropriate. During the three and nine months ended ~~June 30,~~December 31, 2019, ~~and 2018,~~ we recorded a ~~$0.5 million reversal of previously accrued~~ capital gains-based incentive ~~fees.~~fees of $1.4 million and $1.7 million, respectively. During the three and nine months ended ~~June 30,~~December 31, 2018, we recorded capital gains-based incentive fees of ~~$6.5 million. Such amounts are not yet contractually due under the terms of the Advisory Agreement.~~$2.1 million and $15.7 million, respectively.

Transactions with the Administrator

We ~~pay~~reimburse the Administrator pursuant to the Administration Agreement for our allocable portion of the Administrator’s expenses incurred while performing services to us, which are primarily rent and salaries and benefits expenses of the Administrator’s employees, including: our chief financial officer and treasurer, chief valuation officer, chief compliance officer, and general counsel and secretary (who also serves as the Administrator’s president, general counsel, and secretary), and their respective staffs. Two of our executive officers, David Gladstone (our chairman and chief executive officer) and Terry Lee Brubaker (our vice chairman and chief operating officer) serve as members of the board of managers and executive officers of the Administrator, which is 100% indirectly owned and controlled by Mr. Gladstone.

Our allocable portion of the Administrator’s expenses is generally derived by multiplying the Administrator’s total expenses by the approximate percentage of time during the current quarter the Administrator’s employees performed services for us in relation to their time spent performing services for all companies serviced by the Administrator. On July 9, 2019, our Board of Directors, including a majority of the directors who are not parties to the Administration Agreement or interested persons of either party, approved the ~~annual~~ renewal of the Administration Agreement through August 31, 2020.

Other Transactions

Gladstone Securities, LLC (“Gladstone Securities”), which is 100% indirectly owned and controlled by Mr. Gladstone, our chairman and chief executive officer, is a privately-held broker-dealer registered with the Financial Industry Regulatory Authority and insured by the Securities Investor Protection Corporation. From time to time, Gladstone Securities provides other services, such as investment banking and due diligence services, to certain of our portfolio companies, for which it receives a fee. Any such fees paid by portfolio companies to Gladstone Securities do not impact the fees we pay to the Adviser or thenon-contractual, unconditional, and irrevocable credits against the base management fee. ~~The~~During the three and nine months ended December 31, 2019, the fees received by Gladstone Securities from portfolio companies totaled $0.1 million and $0.5 million, respectively. During the three and nine months ended December 31, 2018, the fees received by Gladstone Securities from portfolio companies totaled $0.4 million and ~~$0.3~~$0.7 million, ~~during the three months ended June 30, 2019 and 2018,~~ respectively.

Related Party Fees Due

Amounts due to related parties on our accompanyingConsolidated Statements of Assets and Liabilities were as follows:


	As of June 30,		As of March 31,		As of December 31,		As of March 31,
	2019		2019		2019		2019
Base management and loan servicing fee due to Adviser, net of credits	$	711	$	1,143	$	804	$	1,143
Incentive fee due to Adviser^(A)		23,808		23,548		25,454		23,548
Other due to Adviser		75		33		121		33

Total fees due to Adviser	$	24,594	$	24,724	$	26,379	$	24,724
Fee due to Administrator	$	314	$	344	$	482	$	344

Total related party fees due	$	24,908	$	25,068	$	26,861	$	25,068

^(A)

Includes a capital gains-based incentive fee of ~~$21.7~~$23.9 million and $22.2 million, ~~as of June 30, 2019 and March 31, 2019,~~ respectively, recorded in accordance with GAAP requirements, of which $8.1 million and ~~which is not~~$0.0 million, respectively, was contractually due under the terms of the Advisory ~~Agreement.~~Agreement as of December 31, 2019 and March 31, 2019. Refer to Note 4 —Related Party Transactions—Transactions with the Adviser—Incentive Fee for additional information.

Net expenses receivable from Gladstone Capital Corporation, one of our affiliated funds, for reimbursement purposes, which includes certainco-investment expenses, totaled ~~$26~~$66 and $12 as of ~~June 30,~~December 31, 2019 and March 31, 2019, respectively. These amounts are generally settled in the quarter subsequent to being incurred and have been included in Other ~~Assets,~~assets, net on the accompanyingConsolidated Statements of Assets and Liabilitiesas of ~~June 30,~~December 31, 2019 and March 31, 2019, respectively.

NOTE 5. BORROWINGS

Revolving Line of Credit

On August 22, 2018, we, through our wholly-owned subsidiary, Business Investment, entered into Amendment No. 4 to the Fifth Amended and Restated Credit Agreement, originally entered into on April 30, 2013 and as previously amended, with KeyBank National Association (“KeyBank”) as administrative agent, lead arranger, managing agent and lender, the Adviser, as servicer, and certain other lenders party thereto. The revolving period was extended to August 22, 2021, and if not renewed or extended by such date, all principal and interest will be due and payable on August 22, 2023 (two years after the revolving period end date). As of ~~June 30,~~December 31, 2019, the Credit Facility provided ~~two~~aone-year extension ~~options~~option that may be exercised on or before the ~~first and~~ second anniversary of the August 22, 2018 amendment date, subject to approval by all lenders. Additionally, the Credit Facility commitment amount was increased from $165.0 million to $200.0 million and, subject to certain terms and conditions, can be expanded to a total facility amount of $300.0 million through additional commitments from existing or new lenders.

The amendment also reduced the Company’s minimum asset coverage with respect to senior securities representing indebtedness from 200% to 150% (or such percentage as may be set forth in Section 18 of the 1940 Act, as modified by Section 61 of the 1940 Act).

Advances under the Credit Facility generally bear interest at30-day London Interbank Offered Rate (“LIBOR”) plus 2.85% per annum until August 21, 2021, with the margin then increasing to 3.10% for the period from August 22, 2021 to August 21, 2022, and increasing further to 3.35% thereafter. The Credit Facility has an unused commitment fee on the daily unused commitment amount of 0.50% per annum if the average unused commitment amount for the period is less than or equal to 50% of the total commitment amount, 0.75% per annum if the average unused commitment amount for the period is greater than 50% but less than or equal to 65% of the total commitment amount, and 1.00% per annum if the average unused commitment amount for the period is greater than 65% of the total commitment amount.

The following tables summarize noteworthy information related to the Credit Facility:


	As of June 30, 2019		As of March 31, 2019		As of December 31, 2019		As of March 31, 2019
Commitment amount	$	200,000	$	200,000	$	200,000	$	200,000
Borrowings outstanding at cost		73,500		53,000		4,200		53,000
Availability^(A)		126,500		147,000		195,800		147,000


	For the Three Months Ended June 30,						For the Three Months Ended December 31,						For the Nine Months Ended December 31,
	2019			2018			2019			2018			2019			2018
Weighted-average borrowings outstanding	$	42,670		$	123,275		$	37,507		$	116,730		$	45,777		$	113,620
Effective interest rate^(B)		9.1	%		5.4	%		9.3	%		5.7	%		8.6	%		5.6	%
Commitment (unused) fees incurred	$	398		$	53		$	414		$	120		$	1,176		$	290

^(A)

Availability is subject to various constraints, characteristics and applicable advance rates based on collateral quality under the Credit Facility, which equated to an adjusted availability of ~~$120.5~~$169.2 million and $137.5 million as of ~~June 30,~~December 31, 2019 and March 31, 2019, respectively.

^(B)	Excludes the impact of deferred financing costs and includes unused commitment fees.

Among other things, the Credit Facility contains a performance guaranty that requires us to maintain (i) a minimum net worth (defined in the Credit Facility to include our mandatory redeemable term preferred stock) of the greater of $210.0 million or $210.0 million, plus 50% of all equity and subordinated debt raised, minus 50% of any equity or subordinated debt redeemed or retired after November 16, 2016, which equated to $218.7 million as of ~~June 30,~~December 31, 2019, (ii) asset coverage with respect to senior securities representing indebtedness of at least 150% (or such percentage as may be set forth in Section 18 of the 1940 Act, as modified by Section 61 of the 1940 Act); and (iii) our status as a BDC under the 1940 Act and as a RIC under the Code. As of ~~June 30,~~December 31, 2019, and as defined in the performance guaranty of the Credit Facility, we had a net worth of ~~$530.6~~$538.3 million, asset coverage on our senior securities representing indebtedness of ~~763.7%~~5,240.9%, calculated in ~~compliance~~accordance with the requirements of Sections 18 and 61 of the 1940 Act, and an active status as a BDC and RIC. As of ~~June 30,~~December 31, 2019, we were in compliance with all covenants under the Credit Facility.

Secured Borrowing

In August 2012, we entered into a participation agreement with a third-party related to $5.0 million of our secured second lien term debt investment in Ginsey Home Solutions, Inc. (“Ginsey”). In May 2014, we amended the agreement with the third-party to include an additional $0.1 million. ASC Topic 860, “Transfers and Servicing” requires us to treat the participation as a financing-type transaction. Specifically, the third-party has a senior claim to our remaining investment in the event of default by Ginsey which, in part, resulted in the loan participation bearing a rate of interest lower than the contractual rate established at origination. Therefore, our accompanyingConsolidated Statements of Assets and Liabilities reflects the entire secured second lien term debt investment in Ginsey and a corresponding $5.1 million secured borrowing liability. The secured borrowing has a stated fixed interest rate of 7.0% and a maturity date of January 3, 2021.

Fair Value

We elected to apply the fair value option of ASC Topic 825, “Financial Instruments,” to the Credit Facility, which was consistent with our application of ASC 820 to our investments. Generally, the fair value of the Credit Facility is determined using a yield analysis, which includes a DCF calculation and also takes into account the assumptions the Valuation Team believes market participants would use, including the estimated remaining life, counterparty credit risk, current market yield and interest rate spreads of similar securities as of the measurement date. As of ~~June 30,~~December 31, 2019, the discount rate used to determine the fair value of our Credit Facility was30-day LIBOR, plus 2.65% per annum, plus a ~~0.75%~~1.0% unused commitment fee. As of March 31, 2019, the discount rate used to determine the fair value of our Credit Facility was30-day LIBOR, plus 2.85% per annum, plus a 1.0% unused commitment fee. Generally, an increase or decrease in the discount rate used in the DCF calculation may result in a corresponding decrease or increase, respectively, in the fair value of the Credit Facility. At each of ~~June 30,~~December 31, 2019 and March 31, 2019, the Credit Facility was valued using Level 3 inputs and any changes in its fair value are recorded in Net unrealized depreciation of other on our accompanyingConsolidated Statements of Operations.

The following tables provide relevant information and disclosures about the Credit Facility as of ~~June 30,~~December 31, 2019 and March 31, 2019, and for the three and nine months ended ~~June 30,~~December 31, 2019 and 2018, as required by ASC 820:

   Level 3 – Borrowings
   Recurring Fair Value Measurements
Reported inConsolidated
Statements of Assets and Liabilities Using Significant
Unobservable Inputs (Level 3)
   June 30, 2019    March 31, 2019
Credit Facility
   $ 73,795    $ 53,000


	Level 3 – Borrowings
	Recurring Fair Value Measurements Reported in *Consolidated* *Statements of Assets and Liabilities* Using Significant Unobservable Inputs (Level 3)
	December 31, 2019		March 31, 2019
Credit Facility	$	4,210	$	53,000


Fair Value Measurements of Borrowings Using Significant Unobservable Inputs (Level 3) Reported in *Consolidated Statements of Assets and Liabilities*	Fair Value Measurements of Borrowings Using Significant Unobservable Inputs (Level 3) Reported in *Consolidated Statements of Assets and Liabilities*				Fair Value Measurements of Borrowings Using Significant Unobservable Inputs (Level 3) Reported in *Consolidated Statements of Assets and Liabilities*
		Credit Facility				Credit Facility
Three months ended June 30, 2019:
Three Months ended December 31, 2019:
Fair value at September 30, 2019						$	46,964
Borrowings							31,400
Repayments							(74,000	)
Unrealized depreciation							(154	)

Fair value at December 31, 2019						$	4,210

Nine Months ended December 31, 2019:
Fair value at March 31, 2019		$	53,000			$	53,000
Borrowings			74,500				131,400
Repayments			(54,000	)			(180,200	)
Unrealized appreciation			295				10

Fair value at June 30, 2019		$	73,795
Fair value at December 31, 2019						$	4,210

Three months ended June 30, 2018:
Fair value at March 31, 2018		$	107,500
Borrowings			37,900
Repayments			(42,400	)
Unrealized depreciation			(93	)

Fair value at June 30, 2018		$	102,907


Fair Value Measurements of Borrowings Using Significant Unobservable Inputs (Level 3) Reported in *Consolidated Statements of Assets and Liabilities*
	Credit Facility
Three Months ended December 31, 2018:
Fair value at September 30, 2018	$	115,700
Borrowings		61,900
Repayments		(127,500	)

Fair value at December 31, 2018	$	50,100

Nine Months ended December 31, 2018:
Fair value at March 31, 2018	$	107,500
Borrowings		191,100
Repayments		(248,000	)
Unrealized depreciation		(500	)

Fair value at December 31, 2018	$	50,100

The fair value of the collateral under the Credit Facility was ~~$559.8~~$497.0 million and $536.3 million as of ~~June 30,~~December 31, 2019 and March 31, 2019, respectively.

NOTE 6. MANDATORILY REDEEMABLE PREFERRED STOCK

The following tables summarize our 6.250% Series D Cumulative Term Preferred Stock (our “Series D Term Preferred Stock” or “Series D”), and our 6.375% Series E Cumulative Term Preferred Stock (our “Series E Term Preferred Stock” or “Series E”) outstanding as of ~~June 30,~~December 31, 2019 and March 31, 2019:

As of ~~June~~December ~~30,~~31, 2019:


Class of Term Preferred Stock		Ticker Symbol	Date Issued	Mandatory Redemption Date^(A)	Interest Rate	Shares Outstanding	Liquidation Preference per Share	Total Liquidation Preference		Ticker Symbol	Date Issued	Mandatory Redemption Date^(A)	Interest Rate			Shares Outstanding		Liquidation Preference per Share		Total Liquidation Preference
Series D		GAINM	September 26, 2016	September 30, 2023	6.250%	2,300,000	$25.00	$57,500		GAINM	September 26, 2016	September 30, 2023		6.250	%		2,300,000	$	25.00	$	57,500
Series E		GAINL	August 22, 2018	August 31, 2025	6.375%	2,990,000	25.00	74,750		GAINL	August 22, 2018	August 31, 2025		6.375	%		2,990,000		25.00		74,750

Term preferred stock, gross^(A)	Term preferred stock, gross^(A)					5,290,000	$25.00	$132,250	Term preferred stock, gross^(A)								5,290,000	$	25.00	$	132,250
Less: Discounts	Less: Discounts							(3,598)	Less: Discounts												(3,260	)

Term preferred stock, net^(B)	Term preferred stock, net^(B)							$128,652	Term preferred stock, net^(B)											$	128,990

As of March 31, 2019:


Class of Term Preferred Stock		Ticker Symbol	Date Issued	Mandatory Redemption Date^(A)	Interest Rate	Shares Outstanding	Liquidation Preference per Share	Total Liquidation Preference		Ticker Symbol	Date Issued	Mandatory Redemption Date^(A)	Interest Rate			Shares Outstanding		Liquidation Preference per Share		Total Liquidation Preference
Series D		GAINM	September 26, 2016	September 30, 2023	6.250%	2,300,000	$25.00	$57,500		GAINM	September 26, 2016	September 30, 2023		6.250	%		2,300,000	$	25.00	$	57,500
Series E		GAINL	August 22, 2018	August 31, 2025	6.375%	2,990,000	25.00	74,750		GAINL	August 22, 2018	August 31, 2025		6.375	%		2,990,000		25.00		74,750

Term preferred stock, gross^(A)	Term preferred stock, gross^(A)					5,290,000	$25.00	$132,250	Term preferred stock, gross^(A)								5,290,000	$	25.00	$	132,250
Less: Discounts	Less: Discounts							(3,768)	Less: Discounts												(3,768	)

Term preferred stock, net^(B)	Term preferred stock, net^(B)							$128,482	Term preferred stock, net^(B)											$	128,482

^(A)

As of ~~June 30,~~December 31, 2019 and March 31, 2019, asset coverage on our senior securities that are stock, calculated pursuant to Sections 18 and 61 of the 1940 Act, was ~~287.5%~~383.8% and 309.1%, respectively.

^(B)

Reflected as a line item on our accompanyingConsolidated Statement of Assets and Liabilitiespursuant to the adoption of Accounting Standard Update2015-03, “Simplifying the Presentation of Debt Issuance Costs.”

The following tables summarize dividends declared by our Board of Directors and paid by us on our 6.750% Series B Cumulative Term Preferred Stock (our “Series B Term Preferred Stock” or “Series B”), our 6.500% Series C Cumulative Term Preferred Stock (our “Series C Term Preferred Stock” or “Series C”), our Series D Term Preferred Stock and our Series E Term Preferred Stock during the ~~three~~nine months ended ~~June 30,~~December 31, 2019 and 2018:

For the ~~Three~~Nine Months Ended ~~June~~December ~~30,~~31, 2019:

Declaration Date

Record
Date

Payment
Date

Dividend per
Share of
Series D Term
Preferred Stock

Dividend per
Share of
Series E Term
Preferred Stock^(A)
April 9, 2019
April 22, 2019 April 30, 2019 $0.13020833 $0.13281250
April 9, 2019
May 22, 2019 May 31, 2019 0.13020833 0.13281250
April 9, 2019
June 19, 2019 June 28, 2019 0.13020833 0.13281250

Total $0.39062499 $0.39843750


Declaration Date	Record Date	Payment Date	Dividend per Share of Series D Term Preferred Stock		Dividend per Share of Series E Term Preferred Stock^(A)
April 9, 2019	April 22, 2019	April 30, 2019	$	0.13020833	$	0.13281250
April 9, 2019	May 22, 2019	May 31, 2019		0.13020833		0.13281250
April 9, 2019	June 19, 2019	June 28, 2019		0.13020833		0.13281250
July 9, 2019	July 22, 2019	July 31, 2019		0.13020833		0.13281250
July 9, 2019	August 20, 2019	August 30, 2019		0.13020833		0.13281250
July 9, 2019	September 17, 2019	September 30, 2019		0.13020833		0.13281250
October 8, 2019	October 22, 2019	October 31, 2019		0.13020833		0.13281250
October 8, 2019	November 19, 2019	November 29, 2019		0.13020833		0.13281250
October 8, 2019	December 19, 2019	December 31, 2019		0.13020833		0.13281250

		Total	$	1.17187497	$	1.19531250

For the ~~Three~~Nine Months Ended ~~June~~December ~~30,~~31, 2018:


Declaration Date	Record Date	Payment Date	Dividend per Share of Series B Term Preferred Stock^(B)	Dividend per Share of Series C Term Preferred Stock^(B)	Dividend per Share of Series D Term Preferred Stock	Record Date	Payment Date	Dividend per Share of Series B Term Preferred Stock^(B)		Dividend per Share of Series C Term Preferred Stock^(B)		Dividend per Share of Series D Term Preferred Stock		Dividend per Share of Series E Term Preferred Stock^(A)
April 10, 2018	April 20, 2018	April 30, 2018	$0.140625	$0.135417	$0.13020833	April 20, 2018	April 30, 2018	$	0.140625	$	0.135417	$	0.13020833	$	—
April 10, 2018	May 22, 2018	May 31, 2018	0.140625	0.135417	0.13020833	May 22, 2018	May 31, 2018		0.140625		0.135417		0.13020833		—
April 10, 2018	June 20, 2018	June 29, 2018	0.140625	0.135417	0.13020833	June 20, 2018	June 29, 2018		0.140625		0.135417		0.13020833		—
July 10, 2018						July 20, 2018	July 31, 2018		0.140625		0.135417		0.13020833		—
July 10, 2018						August 21, 2018	August 31, 2018		0.140625		0.135417		0.13020833		—
July 10, 2018						September 19, 2018	September 28, 2018		—		—		0.13020833		—
September 6, 2018						September 19, 2018	September 28, 2018		—		—		—		0.17265625	^(C)
October 9, 2018						October 19, 2018	October 31, 2018		—		—		0.13020833		0.13281250
October 9, 2018						November 20, 2018	November 30, 2018		—		—		0.13020833		0.13281250
October 9, 2018						December 20, 2018	December 31, 2018		—		—		0.13020833		0.13281250

		Total	$0.421875	$0.406251	$0.39062499		Total	$	0.703125	$	0.677085	$	1.17187497	$	0.57109375

^(A)	We issued our Series E Term Preferred Stock on August 22, 2018.

^(B)	We voluntarily redeemed all outstanding shares of our Series B Term Preferred Stock and Series C Term Preferred Stock on August 31, 2018.

^(C)	Represents a combined dividend for the prorated month of August 2018, based upon the issuance date of our Series E Term Preferred Stock, combined with the full month of September 2018.

The federal income tax characteristics of dividends paid to our preferred stockholders generally constitute ordinary income or capital gains to the extent of our current and accumulated earnings and profits and is reported after the end of the calendar year based on tax information for the full fiscal year. Estimates of tax characterization made on a quarterly basis may not be representative of the actual tax characterization of dividends for the full year. Estimates made on a quarterly basis are updated as of each interim reporting date. ~~If we determined the~~The tax characterization of dividends paid to our preferred stockholders induring the ~~current~~ calendar year ~~as of June 30,~~ended December 31, 2019 ~~27.2% would be~~was 27.3% from ordinary income and ~~72.8% would be~~72.7% from capital gains. The tax characterization of dividends paid to our preferred stockholders during the calendar year ended December 31, 2018 was 81.2% from ordinary income and 18.8% from capital gains.

In accordance with ASC Topic 480, “Distinguishing Liabilities from Equity,” mandatorily redeemable financial instruments should be classified as liabilities on the balance sheet. Our mandatorily redeemable preferred stock is recorded at the liquidation preference, less discounts, on our accompanying Consolidated Statements of Assets and Liabilities as of ~~June 30,~~December 31, 2019 and March 31, 2019. The related dividend payments to preferred stockholders are treated as dividend expense on our accompanying Consolidated Statements of Operations on theex-dividend date.

The following table summarizes the fair value of each of our series of mandatorily redeemable preferred stock based on the last reported closing sale price as of ~~June 30,~~December 31, 2019 and March 31, 2019, each of which we consider to be a Level 1 input within the fair value hierarchy:


	Fair Value as of				Fair Value as of
	June 30, 2019		March 31, 2019		December 31, 2019		March 31, 2019
Series D Term Preferred Stock	$	58,535	$	58,535	$	58,903	$	58,535
Series E Term Preferred Stock		78,099		76,395		78,458		76,395

Total	$	136,634	$	134,930	$	137,361	$	134,930

NOTE 7. REGISTRATION STATEMENT AND COMMON EQUITY OFFERINGS

Registration Statement

On June 14, 2019, we filed a registration statement on FormN-2 (FileNo. 333-232124), which the SEC declared effective on July 24, 2019. The registration statement permits us to issue, through one or more transactions, up to an aggregate of $300.0 million in securities, consisting of common stock, preferred stock, subscription rights, debt securities, and warrants to purchase common stock, preferred stock, or debt securities, including through concurrent, separate offerings of such securities.As of ~~July 24,~~December 31, 2019, we had the ability to issue ~~up to an additional~~all $300.0 million inof the securities registered under the registration statement.

Common Equity Offering

In ~~February 2018,~~December 2019, we entered into equity distribution agreements with Wedbush Securities, Inc., Cantor Fitzgerald & Co. ~~(“Cantor”)~~, and Ladenburg Thalmann & Co., ~~Inc., and Wedbush Securities,~~ Inc. (each a “Sales Agent”), under which we have the ability to issue and sell shares of our common stock, from time to time, through the Sales Agents, up to an aggregate offering price of $35.0 million in what is commonly referred to as an“at-the-market” (“ATM”) program. This ATM program replaced the February 2018 ATM program discussed below. As of ~~June 30,~~December 31, 2019, we had remaining capacity to sell up to ~~an additional $31.8~~$35.0 million of common stock under the ATM program.

In February 2018, we entered into equity distribution agreements with Cantor Fitzgerald & Co. (“Cantor”), Ladenburg Thalmann & Co., Inc., and Wedbush Securities, Inc., under which we had the ability to issue and sell shares of our common stock, from time to time, through the Sales Agents, up to an aggregate offering price of $35.0 million in an ATM program. The February 2018 ATM program was replaced by the December 2019 ATM program.

During the three months ended June 30, 2018, we sold 168,824 shares of our common stock under the February 2018 ATM program with Cantor at a weighted-average gross price of $11.09 per share and raised approximately $1.9 million of gross proceeds. The weighted-average net price per share, after deducting commissions and offering costs borne by us, was $10.87 and resulted in total net proceeds of approximately $1.8 million. Certain of these sales were below our then-current estimated NAV per share during the sales period, with a discount of $0.002 per share, when comparing the sales price per share, after deducting commissions, to the then-current estimated NAV per share; however, the net dilutive effect (after commissions and offering costs borne by us) of these sales was $0.00 per common share as a result of the small number of shares sold at a slight discount to NAV per share and resulting rounding. In aggregate, the sales during the three months ended June 30, 2018 were above our then-current estimated NAV per share.

We did not sell any shares of our common stock under the current or previous ATM programs during the nine months ended December 31, 2019.

NOTE 8. NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS PER WEIGHTED-AVERAGE COMMON SHARE

The following table sets forth the computation of basic and diluted Net increase in net assets resulting from operations per weighted-average common share for the three and nine months ended ~~June 30,~~December 31, 2019 and 2018:


	Three Months Ended June 30,				Three Months Ended December 31,				Nine Months Ended December 31,
	2019		2018		2019		2018		2019		2018
Numerator: net increase in net assets resulting from operations	$	6,046	$	32,327	$	13,318	$	16,491	$	30,368	$	79,182
Denominator: basic and diluted weighted-average common shares		32,822,459		32,762,848		32,822,459		32,822,459		32,822,459		32,802,733

Basic and diluted net increase in net assets resulting from operations per weighted-average common share	$	0.18	$	0.99	$	0.41	$	0.50	$	0.93	$	2.41

NOTE 9. DISTRIBUTIONS TO COMMON STOCKHOLDERS

To qualify to be taxed as a RIC under Subchapter M of the Code, we must generally distribute to our stockholders, for each taxable year, at least 90% of our taxable ordinary income plus the excess of our net short-term capital gains over net long-term capital losses (“Investment Company Taxable Income”). The amount to be paid out as distributions to our common stockholders is determined by our Board of Directors quarterly and is based upon management’s estimate of Investment Company Taxable Income and net long-term capital ~~gains.~~gains, as well as amounts to be distributed in accordance with Section 855(a) of the Code. Based on that estimate, our Board of Directors declares monthly distributions, and supplemental distributions, as appropriate, to common stockholders each quarter and deemed distributions of long-term capital gains annually as of the end of the fiscal year, as applicable.

The U.S. federal income tax characteristics of distributions paid to our common stockholders generally are reported to stockholders on IRS Form 1099 after the end of each calendar year. Estimates of tax characterization made on a quarterly basis may not be representative of the actual tax characterization of distributions for the full year. Estimates made on a quarterly basis are updated as of each interim reporting date. ~~If we determined the~~The tax characterization of distributions paid to our common stockholders induring the ~~current~~ calendar year ~~as of June 30,~~ended December 31, 2019 ~~67.6% would be~~was 67.8% from ordinary income and ~~32.4% would be~~32.2% from capital gains. The tax characterization of distributions paid to our common stockholders during the calendar year ended December 31, 2018 was 81.2% from ordinary income and 18.8% from capital gains.

We paid the following monthly and supplemental cash distributions to our common stockholders for the ~~three~~nine months ended ~~June 30,~~December 31, 2019 and 2018:

Fiscal Year

Declaration Date

Record Date

Payment Date

Distribution
per Common Share

Declaration Date

Record Date

Payment Date

Distribution
per Common Share

2020

April 9, 2019

April 22, 2019

April 30, 2019

$0.068

April 9, 2019

April 22, 2019

April 30, 2019

0.068

April 9, 2019

May 22, 2019

May 31, 2019

0.068

April 9, 2019

May 22, 2019

May 31, 2019

0.068

April 9, 2019

June 5, 2019

June 14, 2019

0.090^(A)

April 9, 2019

June 5, 2019

June 14, 2019

0.090

^(A)

April 9, 2019

June 19, 2019

June 28, 2019

0.068

April 9, 2019

June 19, 2019

June 28, 2019

0.068

July 9, 2019

July 22, 2019

July 31, 2019

0.068

Three months ended June 30, 2019:

$0.294

July 9, 2019

August 20, 2019

August 30, 2019

0.068

July 9, 2019

September 4, 2019

September 13, 2019

0.030

^(A)

July 9, 2019

September 17, 2019

September 30, 2019

0.068

October 8, 2019

October 22, 2019

October 31, 2019

0.068

October 8, 2019

November 19, 2019

November 29, 2019

0.068

October 8, 2019

December 3, 2019

December 13, 2019

0.090

^(A)

October 8, 2019

December 19, 2019

December 31, 2019

0.068

Nine Months ended December 31, 2019:

0.822

Fiscal Year

Declaration Date

Record Date

Payment Date

Distribution
per Common Share
2019
April 10, 2018 April 20, 2018 April 30, 2018 $0.067
April 10, 2018 May 22, 2018 May 31, 2018 0.067
April 10, 2018 June 6, 2018 June 15, 2018 0.060^(A)
April 10, 2018 June 20, 2018 June 29, 2018 0.067

Three months ended June 30, 2018: $0.261


Fiscal Year	Declaration Date	Record Date	Payment Date	Distribution per Common Share
2019	April 10, 2018	April 20, 2018	April 30, 2018	$	0.067
	April 10, 2018	May 22, 2018	May 31, 2018		0.067
	April 10, 2018	June 6, 2018	June 15, 2018		0.060	^(A)
	April 10, 2018	June 20, 2018	June 29, 2018		0.067
	July 10, 2018	July 20, 2018	July 31, 2018		0.067
	July 10, 2018	August 21, 2018	August 31, 2018		0.067
	July 10, 2018	September 19, 2018	September 28, 2018		0.067
	October 9, 2018	October 19, 2018	October 31, 2018		0.068
	October 9, 2018	November 20, 2018	November 30, 2018		0.068
	October 9, 2018	December 6, 2018	December 14, 2018		0.060	^(A)
	October 9, 2018	December 20, 2018	December 31, 2018		0.068

		Nine Months ended December 31, 2018:		$	0.726

^(A)	Represents a supplemental distribution to common stockholders.

Aggregate cash distributions to our common stockholders declared ~~quarterly~~ and paid were ~~$9.7~~$27.0 million and ~~$8.6~~$23.8 million for the ~~three~~nine months ended ~~June 30,~~December 31, 2019 and 2018, respectively, and were declared based on estimates of Investment Company Taxable Income and net long-term capital gains for the respective ~~periods.~~periods, as well as amounts to be distributed in accordance with Section 855(a) of the Code.

~~For the three months ended June 30, 2019, we recorded $0.3 million of net estimated adjustments for permanentbook-tax~~ differences to reflect tax character, which decreased Capital in excess of par value and Accumulated net realized gain in excess of distributions and increased Overdistributed net investment income on our accompanying~~Consolidated Statements of Assets and Liabilities~~. For the fiscal year ended March 31, 2019, Investment Company Taxable Income exceeded distributions declared and paid and, in accordance with Section 855(a) of the Code, we elected to treat $16.0 million of the first distributions paid subsequent to ~~common stockholders in~~ fiscal ~~year 2019,~~year-end, as having been paid in the prior year. In addition, for the fiscal year ended March 31, 2019, net capital gains exceeded distributions declared and paid, and, in accordance with Section 855(a) of the Code, we elected to treat $13.2 million of the first distributions paid subsequent to ~~common stockholders in~~ fiscal ~~year 2019~~year-end as having been paid in the prior year.

For the three and nine months ended December 31, 2019, we recorded $0.1 million and $1.4 million, respectively, of net adjustments for estimated permanentbook-tax differences to reflect tax character, which decreased Capital in excess of par value and Accumulated net realized gain in excess of distributions and increased Underdistributed (Overdistributed) net investment income for both periods on our accompanyingConsolidated Statements of Assets and Liabilities.

For the three months ended December 31, 2018, we recorded $0.2 million of net adjustments for estimated permanentbook-tax differences to reflect tax character, which increased Capital in excess of par value and Overdistributed net investment income and decreased Accumulated net realized gain in excess of distributions on our accompanyingConsolidated Statements of Assets and Liabilities. For the nine months ended December 31, 2018, we recorded $2.5 million of net adjustments for estimated permanentbook-tax differences to reflect tax character, which decreased Capital in excess of par value and increased Overdistributed net investment income and Accumulated net realized gain in excess of distributions on our accompanyingConsolidated Statements of Assets and Liabilities.

We may distribute our net long-term capital gains, if any, in cash or elect to retain some or all of such gains, pay taxes at the U.S. federal corporate-level income tax rate on the amount retained, and designate the retained amount as a “deemed distribution.” If we elect to retain net long-term capital gains and deem them distributed, each U.S. common stockholder will be treated as if they received a distribution of their pro rata share of the retained net long-term capital gain and the U.S. federal income tax paid. As a result, each U.S. common stockholder will (i) be required to report their pro rata share of the retained gain on their tax return as long-term capital gain, (ii) receive a refundable tax credit for their pro rata share of federal tax paid by us on the retained gain, and (iii) increase the tax basis of their shares of common stock by an amount equal to the deemed distribution less the tax credit. In order to use the deemed distribution approach, we must provide written notice to our common stockholders prior to the expiration of 60 days after the close of the relevant taxable year. For the year ended March 31, 2019, we elected to retain $50.0 million, or $1.52 per common share, of long-term capital gains and to treat them as deemed distributions to common stockholders. We incurred $10.5 million, or $0.32 per common share, of federal taxes on behalf of common stockholders, which was included in Taxes on deemed distribution of long-term capital gains on ourConsolidated Statements of Operations for the year ended March 31, 2019 and in Other ~~Liabilities~~liabilities on our accompanyingConsolidated Statements of Assets and Liabilities as of March 31, 2019.

In addition, we recorded a reserve for uncertain tax positions related to potential Virginia state tax exposure related to the deemed distribution of $3.0 million for the year ended March 31, 2019, which was included in Taxes on deemed distribution of long-term capital gains on ourConsolidated Statements of Operations for the year ended March 31, 2019 and in Other ~~Liabilities~~liabilities on our accompanying Consolidated Statements of Assets and Liabilitiesas of ~~June 30,~~December 31, 2019 and March 31, 2019. We have requested clarification of the treatment of deemed distributions with respect to Virginia state taxes from the Virginia Department of Revenue. We expect to obtain such clarification during our fiscal year ending March 31, 2020.

NOTE 10. COMMITMENTS AND CONTINGENCIES

Legal Proceedings

We are party to certain legal proceedings incidental to the normal course of our business. We are required to establish reserves for litigation matters where those matters present loss contingencies that are both probable and estimable. When loss contingencies are not both probable and estimable, we do not establish reserves. Based on current knowledge, we do not believe that loss contingencies, if any, arising from pending investigations, litigation or regulatory matters will have a material adverse effect on our financial condition, results of operation or cash flows. Additionally, based on our current knowledge, we do not believe such loss contingencies are both probable and estimable and therefore, as of ~~June 30,~~December 31, 2019 and March 31, 2019, we had no established reserves for such loss contingencies.

Escrow Holdbacks

From time to time, we enter into arrangements relating to exits of certain investments whereby specific amounts of the proceeds are held in escrow to be used to satisfy potential obligations, as stipulated in the sales agreements. We record escrow amounts in Restricted cash and cash equivalents, if received in cash but subject to potential obligations or other contractual restrictions, or as escrow receivables in Other assets, net, if not yet received in cash, on our accompanyingConsolidated Statements of Assets and Liabilities. We establish reserves and holdbacks against escrow amounts if we determine that it is probable and estimable that a portion of the escrow amounts will not ultimately be released or received at the end of the escrow period. Reserves and holdbacks against escrow amounts were ~~$2.4~~$4.1 million and $1.7 million as of ~~June 30,~~December 31, 2019 and March 31, 2019, respectively.

Financial Commitments and Obligations

We have lines of credit commitments to certain of our portfolio companies that have not been fully drawn. Since these line of credit commitments have expiration dates and we expect many will never be fully drawn, the total line of credit commitment amounts do not necessarily represent future cash requirements. We estimate the fair value of the unused line of credit commitments as of ~~June 30,~~December 31, 2019 and March 31, 2019 to be immaterial.

We have also extended a guaranty on behalf of one of our portfolio companies. As of ~~June 30,~~December 31, 2019, we have not been required to make any payments on this guaranty, or any guaranties that existed in previous periods, and we consider the credit risk to be remote and the fair value of the guaranty as of ~~June 30,~~December 31, 2019 and March 31, 2019 to be immaterial.

As of ~~June 30,~~December 31, 2019, the following guaranty was outstanding:

A $1.0 million continuing guaranty of a wholesale financing facility agreement (the “Floor Plan Facility”) between DLL Finance LLC (f/k/a Agricredit Acceptance, LLC) and Country Club Enterprises, LLC (“CCE”). The Floor Plan Facility provides CCE with financing to bridge the time and cash flow gap between the order and delivery of golf carts to customers.

The following table summarizes the principal balances of unused line of credit commitments and guaranties as of ~~June 30,~~December 31, 2019 and March 31, 2019, which are not reflected as liabilities in the accompanyingConsolidated Statements of Assets and Liabilities:


	June 30, 2019		March 31, 2019		December 31, 2019		March 31, 2019
Unused line of credit commitments	$	4,025	$	1,259	$	1,500	$	1,259
Guaranties		1,000		1,000		1,000		1,000

Total	$	5,025	$	2,259	$	2,500	$	2,259

NOTE 11. FINANCIAL HIGHLIGHTS


	Three Months Ended June 30,						Three Months Ended December 31,						Nine Months Ended December 31,
	2019			2018			2019			2018			2019			2018
Per Common Share Data:
Net asset value at beginning of period^(A)	$	12.40		$	10.85		$	12.39		$	12.30		$	12.40		$	10.85
Income from investment operations^(B)
Net investment income		0.27			—			0.19			0.18			0.66			0.06
Net realized gain on investments		0.01			0.43
Net unrealized (depreciation) appreciation of investments and other		(0.10	)		0.56
Net realized gain on investments and other								1.04			2.34			1.70			2.63
Net unrealized depreciation of investments and other								(0.82	)		(2.02	)		(1.43	)		(0.28	)

Total from investment operations		0.18			0.99			0.41			0.50			0.93			2.41
Effect of equity capital activity^(B)
Cash distributions to common stockholders from net investment income^(C)		(0.20	)		(0.21	)		(0.20	)		(0.14	)		(0.56	)		(0.55	)
Cash distributions to common stockholders from realized gains^(C)		(0.09	)		(0.05	)		(0.09	)		(0.12	)		(0.26	)		(0.18	)
Discounts, commissions, and offering costs								—			—			—			—
Net dilutive effect of equity offering^(D)		—			—			—			—			—			—

Total from equity capital activity		(0.29	)		(0.26	)		(0.29	)		(0.26	)		(0.82	)		(0.73	)
Other, net^(B)(E)		—			(0.01	)		—			(0.01	)		—			—

Net asset value at end of period^(A)	$	12.29		$	11.57		$	12.51		$	12.53		$	12.51		$	12.53

Per common share market value at beginning of period	$	11.60		$	10.10		$	12.34		$	11.43		$	11.60		$	10.10
Per common share market value at end of period		11.23			11.77			13.25			9.32			13.25			9.32
Total investment return^(F)		(0.72	)%		19.19	%		9.66	%		(16.26	)%		22.01	%		(1.38	)%
Common stock outstanding at end of period^(A)		32,822,459			32,822,459			32,822,459			32,822,459			32,822,459			32,822,459
Statement of Assets and Liabilities Data:
Net assets at end of period	$	403,506		$	379,808		$	410,498		$	411,399		$	410,498		$	411,399
Average net assets^(G)		407,887			364,228			407,740			406,052			407,866			385,676
Senior Securities Data:
Total borrowings, at cost	$	78,596		$	107,596		$	9,296		$	55,196		$	9,296		$	55,196
Mandatorily redeemable preferred stock^(H)		132,250			139,150			132,250			132,250			132,250			132,250
Ratios/Supplemental Data:
Ratio of net expenses to average net assets – annualized^(I)		8.29	%		16.96	%		9.65	%		8.81	%		9.27	%		14.34	%
Ratio of net investment income to average net assets – annualized^(J)		8.68			0.06			6.04			5.93			7.06			0.72

^(A)	Based on actual shares of common stock outstanding at the beginning or end of the corresponding period, as appropriate.

^(B)	Based on weighted-average basic common share data for the corresponding period.

^(C)

The tax character of distributions is determined based on taxable income calculated in accordance with income tax regulations, which may differ from amounts determined under GAAP. For further information on the estimated character of our distributions to common stockholders, including changes in estimates, as applicable, refer to Note 9 —Distributions to Common Stockholders.

^(D)	During the ~~three~~nine months ended ~~June 30,~~December 31, 2018, the net dilutive effect of issuing common shares was $0.00 per common share as a result of the small number of shares sold at a slight discount to NAV per share and resulting rounding.

^(E)	Represents the impact of the different share amounts (weighted-average basic common shares outstanding for the corresponding period and actual common shares outstanding at the end of the period) in the Per Common Share Data calculations and rounding impacts.

^(F)

Total return equals the change in the market value of our common stock from the beginning of the period, taking into account dividends reinvested in accordance with the terms of our dividend reinvestment plan. Total return does not take into account distributions that may be characterized as a return of capital. For further information on the estimated character of our distributions to common stockholders, including changes in estimates, as applicable, refer to Note 9 —Distributions to Common Stockholders.

^(G)	Calculated using the average balance of net assets at the end of each month of the reporting period.

^(H)	Represents the total liquidation preference of our mandatorily redeemable preferred stock.

^(I)

Ratio of net expenses to average net assets is computed using total expenses, net of anynon-contractual, unconditional, and irrevocable credits of fees from the Adviser. Had we not received anynon-contractual, unconditional, and irrevocable credits of fees due to the Adviser, the ratio of expenses to average net ~~assets —~~ assets—annualized would have been ~~11.21%~~12.21% and ~~19.93%~~13.78% for the three months ended ~~June 30,~~December 31, 2019 and 2018, respectively, and 11.81% and 17.79% for the nine months ended December 31, 2019 and 2018, respectively.

^(J)

Had we not received anynon-contractual, unconditional, and irrevocable credits of fees from the Adviser, the ratio of net investment income (loss) to average net assets—annualized would have been ~~5.77%~~3.48% and ~~(2.90)%~~0.96% for the three months ended ~~June 30,~~December 31, 2019 and 2018, respectively, and 4.51% and (2.73)% for the nine months ended December 31, 2019 and 2018, respectively.

NOTE 12. UNCONSOLIDATED SIGNIFICANT SUBSIDIARIES

In accordance with the SEC’s RegulationS-X, we do not consolidate portfolio company investments. Further, in accordance with ASC 946, we are precluded from consolidating any entity other than another investment company, except that ASC 946 provides for the consolidation of a controlled operating company that provides substantially all of its services to the investment company or its consolidated subsidiaries.

We ~~had one~~did not have any unconsolidated ~~subsidiary, Galaxy Tool Holding Corporation (“Galaxy”), which~~subsidiaries that met ~~at least one~~any of the significance conditions under Rule1-02(w) of the SEC’s RegulationS-X as of or during ~~at least one of~~ the ~~three~~nine month periods ended ~~June 30,~~December 31, 2019 and 2018. ~~Accordingly, summarized, comparative financial information, pursuant to Rule10-01(b),~~ ~~is presented below for Galaxy, which is a designer and manufacturer of precision tools for the business jet industry and of injection and blow molds for the plastics industry.~~

   For the Three
Months Ended
June 30,
Income Statement
   2019    2018
Net sales
   $ 6,862    $ 6,212
Gross profit
   1,556    1,427
Net profit (loss)
   425    (1,480 )

NOTE 13. SUBSEQUENT EVENTS

Investment Activity

In January 2020, we exited our investment in Meridian, with a fair value of $0 as of December 31, 2019, and recorded a realized loss of $13.0 million.

In January 2020, we invested an additional $4.4 million into Edge Adhesives Holdings, Inc. in the form of preferred equity.

ATM Activity

Subsequent to December 31, 2019 and through February 3, 2020, we sold 227,004 shares of our common stock under the ATM program with Wedbush Securities, Inc. at a weighted-average gross price of $13.80 per share and raised approximately $3.1 million of gross proceeds. The weighted-average net price per share, after deducting commissions and offering costs borne by us, was $13.55 and resulted in total net proceeds of approximately $3.1 million. These sales were above our then current estimated NAV per share.

Distributions and Dividends

In ~~July 2019,~~January 2020, our Board of Directors declared the following monthly ~~and supplemental~~ distributions to common stockholders and monthly dividends to holders of our Series D Term Preferred Stock and Series E Term Preferred Stock:

Record Date

Payment Date
Distribution per
Common Share
Dividend per
Share of
Series D Term
Preferred Stock

Dividend per
Share of
Series E Term
Preferred Stock
July 22, 2019
July 31, 2019 $0.068 $0.13020833 $0.13281250
August 20, 2019
August 30, 2019 0.068 0.13020833 0.13281250
September 4, 2019
September 13, 2019 0.030 ^(A) — —
September 17, 2019
September 30, 2019 0.068 0.13020833 0.13281250

Total for the Quarter: $0.234 $0.39062499 $0.39843750

^(A)	~~Represents a supplemental distribution to common stockholders.~~


Record Date	Payment Date	Distribution per Common Share		Dividend per Share of Series D Term Preferred Stock		Dividend per Share of Series E Term Preferred Stock
January 24, 2020	January 31, 2020	$	0.07	$	0.13020833	$	0.13281250
February 19, 2020	February 28, 2020		0.07		0.13020833		0.13281250
March 20, 2020	March 31, 2020		0.07		0.13020833		0.13281250

	Total for the Quarter:	$	0.21	$	0.39062499	$	0.39843750

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

All statements contained herein, other than historical facts, may constitute “forward-looking statements.” These statements may relate to, among other things, our future operating results, our business prospects and the prospects of our portfolio companies, actual and potential conflicts of interest with Gladstone Management Corporation (the “Adviser”) and its affiliates, the use of borrowed money to finance our investments, the adequacy of our financing sources and working capital, and our ability toco-invest, among other factors. In some cases, you can identify forward-looking statements by terminology such as “estimate,” “may,” “might,” “believe,” “will,” “provided,” “anticipate,” “future,” “could,” “growth,” “plan,” “project,” “intend,” “expect,” “should,” “would,” “if,” “seek,” “possible,” “potential,” “likely” or the negative or variations of such terms or comparable terminology. These forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by such forward-looking statements. Such factors include: (1) changes in the economy and the capital markets; (2) risks associated with negotiation and consummation of pending and future transactions; (3) the loss of one or more of our executive officers, in particular David Gladstone, David Dullum, or Terry Lee Brubaker; (4) changes in our investment objectives and strategy; (5) availability, terms (including the possibility of interest rate volatility) and deployment of capital; (6) changes in our industry, interest rates, exchange rates, regulation or the general economy; (7) our business prospects and the prospects of our portfolio companies; (8) the degree and nature of our competition; (9) changes in governmental regulation, tax rates and similar matters; (10) our ability to exit investments in a timely manner; (11) our ability to maintain our qualification as a regulated investment company and as a business development company; and (12) those factors described in Item 1A.“Risk Factors” herein and the “Risk Factors” sections of our Annual Report on Form10-K for the fiscal year ended March 31, 2019, filed with the U.S. Securities and Exchange Commission (“SEC”) on May 13, 2019 (the “Annual Report”). We caution readers not to place undue reliance on any such forward-looking statements. Actual results could differ materially from those anticipated in our forward-looking statements and future results could differ materially from historical performance. We have based forward-looking statements on information available to us on the date of this Quarterly Report on Form10-Q (the “Quarterly Report”). Except as required by the federal securities laws, we undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, after the date of this Quarterly Report. Although we undertake no obligation to revise or update any forward-looking statements, whether as a result of new information, future events or otherwise, you are advised to consult any additional disclosures that we may make directly to you or through reports that we have filed or in the future may file with the SEC, including subsequent annual reports on Form10-K, quarterly reports on Form10-Q and current reports on Form8-K. The forward-looking statements contained in this Quarterly Report are excluded from the safe harbor protection provided by the Private Securities Litigation Reform Act of 1995 and Section 27A of the Securities Act of 1933, as amended.

In this Quarterly Report, the “Company,” “we,” “us,” and “our” refer to Gladstone Investment Corporation and its wholly-owned subsidiaries unless the context otherwise indicates. Dollar amounts, except per share amounts, are in thousands, unless otherwise indicated.

The following analysis of our financial condition and results of operations should be read in conjunction with our accompanyingConsolidated Financial Statements and the notes thereto contained elsewhere in this Quarterly Report and in our Annual Report. Historical financial condition and results of operations and percentage relationships among any amounts in the financial statements are not necessarily indicative of financial condition or results of operations for any future periods.

OVERVIEW

General

We were incorporated under the General Corporation Law of the State of Delaware on February 18, 2005. On June 22, 2005, we completed our initial public offering and commenced operations. We operate as an externally managed,closed-end,non-diversified management investment company and have elected to be treated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”). For U.S. federal income tax purposes, we have elected to be treated as a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”). To continue to qualify as a RIC for U.S. federal income tax purposes and obtain favorable RIC tax treatment, we must meet certain requirements, including certain minimum distribution requirements. From our initial public offering in 2005 through ~~June 30,~~December 31, 2019, we ~~made 168~~have paid 174 consecutive monthly distributions to common stockholders.

We are externally managed by the Adviser, an affiliate of ours and an ~~SEC registered~~SEC-registered investment adviser, pursuant to an investment advisory and management agreement (the “Advisory Agreement”). We have also entered into an administration agreement (the “Administration Agreement”) with Gladstone Administration, LLC (the “Administrator”), an affiliate of ours and the Adviser. Each of the Adviser and the Administrator are privately-held companies that are indirectly owned and controlled by David Gladstone, our chairman and chief executive officer.

Additionally, Gladstone Securities, LLC (“Gladstone Securities”), a privately-held broker-dealer (indirectly owned and controlled by Mr. Gladstone, our chairman and chief executive officer) registered with the Financial Industry Regulatory Authority and insured by the Securities Investor Protection Corporation, ~~which is indirectly owned and controlled by Mr. Gladstone, our chairman and chief executive officer,~~ has provided other services, such as investment banking and due diligence services, to certain of our portfolio companies, for which Gladstone Securities receives a fee. Any such fees paid by portfolio companies to Gladstone Securities do not impact the fees we pay to the Adviser or thenon-contractual, unconditional, and irrevocable credits against the base management fee. For additional information refer to Note 4 —Related Party Transactions in the accompanyingNotes to Consolidated Financial Statements.

We were established for the purpose of investing in debt and equity securities of established private businesses operating in the United States (“U.S.”). Our investment objectives are to: (i) achieve and grow current income by investing in debt securities of established businesses that we believe will provide stable earnings and cash flow to pay expenses, make principal and interest payments on our outstanding indebtedness, and make distributions to our stockholders that grow over time; and (ii) provide our stockholders with long-term capital appreciation in the value of our assets by investing in equity securities of established businesses, generally in combination with the aforementioned debt securities, that we believe can grow over time to permit us to sell our equity investments for capital gains. To achieve our objectives, our investment strategy is to invest in several categories of debt and equity securities, with individual investments generally totaling up to $30 million, although investment size may vary depending upon our total assets or available capital at the time of investment. We intend that our investment portfolio over time will consist of approximately 75% in debt securities and 25% in equity securities, at cost. As of ~~June 30,~~December 31, 2019, our investment portfolio was made up of ~~73.1%~~75.4% in debt securities and ~~26.9%~~24.6% in equity securities, at cost.

We focus on investing in lower middle market private businesses (which we generally define as companies with annual earnings before interest, taxes, depreciation and amortization (“EBITDA”) of $3 million to $20 million) (“Lower Middle Market”) in the U.S. that meet certain criteria, including: the sustainability of the business’ free cash flow and its ability to grow it over time, adequate assets for loan collateral, experienced management teams with a significant ownership interest in the portfolio company, reasonable capitalization of the portfolio company, including an ample equity contribution or cushion based on prevailing enterprise valuation multiples, and the potential to realize appreciation and gain liquidity in our equity position, if any. We anticipate that liquidity in our equity position will be achieved through a merger or acquisition of the portfolio company, a public offering of the portfolio company’s stock, or, to a lesser extent, by exercising our right to require the portfolio company to repurchase our warrants, though there can be no assurance that we will always have these rights. We invest in portfolio companies that need funds for growth capital or to finance acquisitions or recapitalize or, to a lesser extent, refinance their existing debt facilities. We seek to avoid investing in high-risk, early-stage enterprises.

We invest by ourselves or jointly with other funds and/or management of the portfolio company, depending on the opportunity. In July 2012, the SEC granted us an exemptive order (the“Co-Investment Order”) that expanded our ability toco-invest, under certain circumstances, with certain of our affiliates, including Gladstone Capital Corporation (“Gladstone Capital”) and any future business development company orclosed-end management investment company that is advised (orsub-advised if it controls the fund) by the Adviser, or any combination of the foregoing, subject to the conditions in theCo-Investment Order. Since 2012, we have opportunistically made severalco-investments with Gladstone Capital pursuant to theCo-Investment Order. We believe theCo-Investment Order has enhanced and will continue to enhance our ability to further our investment objectives and strategies. If we are participating in an investment with one or moreco-investors, whether or not an affiliate of ours, our investment is likely to be smaller than if we were investing alone.

Our shares of common stock, 6.25% Series D Cumulative Term Preferred Stock (“Series D Term Preferred Stock”), and 6.375% Series E Cumulative Term Preferred Stock (“Series E Term Preferred Stock”) are traded on the Nasdaq Global Select Market under the trading symbols “GAIN,” “GAINM,” and “GAINL,” respectively.

Business

Portfolio Activity

While the business environment remains competitive, we continue to see new investment opportunities consistent with our investment strategy of providing a combination of debt and equity in support of management and independentsponsor-led buyouts of Lower Middle Market companies in the U.S. During the ~~three~~nine months ended ~~June 30,~~December 31, 2019, we exited ~~two~~five portfolio companies, with a combined fair value prior to their exits of ~~$23.5~~$125.7 million, ~~and~~ invested ~~$38.8~~$43.2 million in ~~one~~two new portfolio ~~company,~~companies and retained a common stock ownership in one of the exited portfolio companies, resulting in a net reduction of ~~one company~~two companies in our portfolio, which was comprised of 2928 companies as of ~~June 30,~~December 31, 2019. From our initial public offering in June 2005 through ~~June 30,~~December 31, 2019, we made investments in 5051 companies, excluding investments in syndicated loans, for a total of ~~approximately $1~~over $1.2 billion, before giving effect to principal repayments and divestitures.

The majority of the debt securities in our portfolio have a success fee component, which enhances the yield on our debt investments. Unlikepaid-in-kind (“PIK”) income, we generally do not recognize success fees as income until payment has been received. Due to the contingent nature of success fees, there are no guarantees that we will be able to collect any or all of these success fees or know the timing of any such collections. As a result, as of ~~June 30,~~December 31, 2019, we had unrecognized, contractual success fees of ~~$31.7~~$36.0 million, or ~~$0.97~~$1.10 per common share. Consistent with accounting principles generally accepted in the U.S. (“GAAP”), we ~~generally~~ have not recognized success fee receivables and related income in ourConsolidated Financial Statements until earned.

From inception through ~~June 30,~~December 31, 2019, we completed sales of 1821 portfolio companies that we acquired under our buyout strategy (which excludes investments in syndicated loans). In the aggregate, these sales have generated ~~$186.4~~$232.9 million in net realized gains and ~~$25.5~~$30.3 million in other income upon exit, for a total increase to our net assets of ~~$211.9~~$263.2 million. We believe, in aggregate, these transactions were equity-oriented investment successes and exemplify our investment strategy of striving to achieve returns through current income on the debt portion of our investments and capital gains from the equity portion. The 1821 liquidity events have offset any realized losses since inception, which were primarily incurred during the 2008-2009 recession in connection with the sale of performing syndicated loans at a realized loss to pay off a former lender. These successful exits, in part, enabled us to increase the monthly distribution by 70.0% from March 2011 through ~~June 30,~~December 31, 2019, and allowed us to declare and pay a $0.03 per common share supplemental distribution in fiscal year 2012, a $0.05 per common share supplemental distribution in November 2013, a $0.05 per common share supplemental distribution in December 2014, a $0.06 per common share supplemental distribution in each of June 2017, December 2017, June 2018, and December 2018, a $0.09 per common share supplemental distribution in June 2019, a $0.03 per common share supplemental distribution in September 2019, and a $0.09 per common share supplemental distribution in ~~June~~December 2019.

Capital Raising Efforts

We have been able to meet our capital needs through extensions of and increases to the Fifth Amended and Restated Credit Agreement dated April 30, 2013, as amended (the “Credit Facility”), and by accessing the capital markets in the form of public offerings of common and preferred stock. We have successfully extended the Credit Facility’s revolving period multiple times, most recently to August 2021, and currently have a total commitment amount of $200.0 million (with a potential total commitment of $300.0 million through additional commitments from new or existing lenders). During the year ended March 31, 2019, we sold 168,842 shares of our common stock under ourat-the-market (“ATM”) program for gross proceeds of approximately $1.9 million. Additionally, we issued 3.0 million shares of our Series E Term Preferred Stock for gross proceeds of $74.8 million in August 2018. Refer to“Liquidity and Capital Resources — Revolving Line of Credit” for further discussion of the Credit Facility and“Liquidity and Capital Resources — Equity — Common Stock” and“Liquidity and Capital Resources — Equity — Term Preferred Stock” for further discussion of our common stock and mandatorily redeemable preferred stock.

Although we have been able to access the capital markets historically, market conditions may continue to affect the trading price of our common stock and thus our ability to finance new investments through the issuance of common equity. On ~~June 30,~~December 31, 2019, the closing market price of our common stock was ~~$11.23~~$13.25 per share, representing ~~an 8.6% discount~~a 5.9% premium to our net asset value (“NAV”) of ~~$12.29~~$12.51 per share as of ~~June 30,~~December 31, 2019. When our common stock trades below NAV, our ability to issue additional equity is constrained by provisions of the 1940 Act, which generally prohibits the issuance and sale of our common stock at an issuance price below the then-current NAV per share without stockholder approval, other than through sales to our then-existing stockholders pursuant to a rights offering.

At our ~~2018~~2019 Annual Meeting of Stockholders held on August ~~9, 2018,~~15, 2019, our stockholders approved a proposal authorizing us to issue and sell shares of our common stock at a price below our then-current NAV per share, subject to certain limitations, including that the number of common shares issued and sold pursuant to such authority does not exceed 25.0% of our then-outstanding common stock immediately prior to each such sale, provided that our board of directors (“Board of Directors”) makes certain determinations prior to any such sale. This August ~~2018~~2019 stockholder authorization is in effect for one year from the date of stockholder approval. We sought and obtained stockholder approval concerning similar proposals at each Annual Meeting of Stockholders since 2008, and with our Board of Directors’ subsequent approval, we issued shares of our common stock in three offerings at a price below the then-current NAV per share, once in May 2017, once in March 2015, and once in October 2012. Certain sales under the~~at-the-market~~ ATM program in March and April 2018 were also below the then-current estimated NAV per share. The resulting proceeds, in part, have allowed us to (i) grow our portfolio by making new investments, (ii) generate additional income through these new investments, (iii) ensure continued compliance with regulatory tests and (iv) increase our debt capital while still complying with our applicabledebt-to-equity ratios. Refer to“Liquidity and Capital Resources — Equity — Common Stock” for further discussion of our common stock.

Regulatory Compliance

Our ability to seek external debt financing, to the extent that it is available under current market conditions, is further subject to the asset coverage limitations of the 1940 Act, which require us to have asset coverage (as defined in Sections 18 and 61 of the 1940 ~~Act, as amended)~~Act), of at least 150% on each of our senior securities representing indebtedness and our senior securities that are stock (such as our two series of term preferred ~~stock)~~stock currently outstanding).

On April 10, 2018, our Board of Directors, including a “required majority” (as such term is defined in Section 57(o) of the 1940 Act) thereof, approved the modified asset coverage requirements set forth in Section 61(a)(2) of the 1940 Act, as amended by the Small Business Credit Availability Act. As a result, the Company’s asset coverage requirements for senior securities changed from 200% to 150%, effective as of April 10, 2019, one year after the date of the Board of Directors’ approval. Under the 200% asset coverage standard in effect prior to April 10, 2019, we were able to borrow debt or issue senior securities in the amount of $1.00 for every $1.00 of equity in the Company. ~~Starting~~Since April 10, 2019, under the 150% asset coverage standard, we may ~~borrow~~now incur debt or issue senior securities in the amount of $2.00 for every $1.00 of equity in the Company. Notwithstanding the modified asset coverage requirement under the 1940 Act described above, we are separately subject to a minimum asset coverage requirement of 200% with respect to our Series D Term Preferred Stock.

As of ~~June 30,~~December 31, 2019, our asset coverage ratio on our senior securities representing indebtedness was ~~763.7%~~5,240.9% and our asset coverage on our senior securities that are stock was ~~287.5%~~383.8%.

Investment Highlights

During the ~~three~~nine months ended ~~June 30,~~December 31, 2019, and inclusive ofnon-cash transactions, we invested ~~$38.8~~$43.2 million in ~~one~~two new portfolio ~~company,~~companies, received ~~$41.5~~$167.4 million in proceeds from repayments and sales, and extended ~~$12.5~~$52.1 million offollow-on investments to existing portfolio companies through revolver draws, term loans, and ~~preferred~~ equity.

Investment Activity

During the ~~three~~nine months ended ~~June 30,~~December 31, 2019, the following significant transactions occurred:

In April 2019, we sold our investment in Tread Corporation (“Tread”), which resulted in a realized loss of $2.7 million. In connection with the sale, we received net cash proceeds of $4.9 million, including the repayment of our debt investment of $3.2 million at par.

In April 2019, we sold our investment in Jackrabbit Inc. (“Jackrabbit”), which resulted in dividend income of $2.1 million and a realized gain of $3.2 million. In connection with the sale, we received net cash proceeds of $19.8 million, including the repayment of our debt investment of $11.0 million at par.

In April and May 2019, we extended a line of credit to J.R. Hobbs Co. – Atlanta, LLC with a total commitment amount of $10.0 million, which matures in October ~~2019.~~2024.

In May 2019, our $15.8 million debt investment in Old World Christmas, Inc. was repaid at par. In connection with the repayment, we received success fee income of $0.2 million.

In August 2019, we sold our investment in Alloy Die Casting Co. (“ADC”), which resulted in success fee income of $1.9 million and a realized gain of $20.4 million. In connection with the sale, we received net cash proceeds of $38.8 million, including the repayment of our debt investment of $13.3 million at par.

In September 2019, we invested an additional $8.5 million in Bassett Creek Services, Inc. in the form of first lien debt.

In October 2019, we exited our investment inB-Dry, LLC(“B-Dry”), with a fair value of $0 as of September 30, 2019, and recorded a realized loss of $14.5 million.

In November 2019, we invested an additional $16.9 million in Brunswick Bowling Products, Inc. in the form of second lien debt, of which $10.0 million was repaid in December 2019.

In December 2019, we exited our investment in Nth Degree, Inc. (“Nth Degree”), which resulted in dividend income of $2.7 million, success fee income of $0.2 million, and a realized gain of $47.9 million. In connection with the sale, we received net cash proceeds of $68.6 million, including the repayment of our debt investment of $13.3 million at par, and retained an equity investment in common stock in Nth Degree Investment Group, LLC.

Recent Developments

Investment Activity

The following significant investment activity occurred subsequent to December 31, 2019.

In January 2020, we exited our investment in Meridian Rack & Pinion, Inc. (“Meridian”), with a fair value of $0 as of December 31, 2019, and recorded a realized loss of $13.0 million.

In January 2020, we invested an additional $4.4 million into Edge Adhesives Holdings, Inc. in the form of preferred equity.

ATM Activity

Distributions and Dividends

^(A)	~~Represents a supplemental distribution to common stockholders.~~


Record Date	Payment Date	Distribution per Common Share		Dividend per Share of Series D Term Preferred Stock		Dividend per Share of Series E Term Preferred Stock
January 24, 2020	January 31, 2020	$	0.07	$	0.13020833	$	0.13281250
February 19, 2020	February 28, 2020		0.07		0.13020833		0.13281250
March 20, 2020	March 31, 2020		0.07		0.13020833		0.13281250

	Total for the Quarter:	$	0.21	$	0.39062499	$	0.39843750

LIBOR Transition

In general, our investments in debt securities have a term of five years, accrue interest at variable rates (based on theone-month London Interbank Offered Rate (“LIBOR”)) and, to a lesser extent, at fixed rates. LIBOR is currently anticipated to be phased out during late 2021. LIBOR is currently expected to transition to a new standard rate, the Secured Overnight Financing Rate (“SOFR”), which will incorporate certain overnight repo market data collected from multiple data sets. To attain an equivalent one month rate, we currently intend to adjust the SOFR to minimize the difference between the interest that a borrower would be paying using LIBOR versus what it will be paying using SOFR. We are currently monitoring the transition and cannot assure you whether SOFR will become a standard rate for variable rate debt. However, we expect we will need to renegotiate certain loan documents with our portfolio companies that utilize LIBOR as a factor in determining the interest rate to replace LIBOR with the new standard that is ~~established.~~established and may also need to renegotiate certain provisions of the Credit Facility. Assuming that SOFR replaces LIBOR and is appropriately adjusted to equate to one month LIBOR, we expect that there should be minimal impact on our operations.

RESULTS OF OPERATIONS

Comparison of the Three Months Ended ~~June 30,~~December 31, 2019 to the Three Months Ended ~~June 30,~~December 31, 2018


	For the Three Months Ended June 30,												For the Three Months Ended December 31,
	2019			2018			$ Change			% Change			2019			2018			$ Change			% Change
INVESTMENT INCOME
Interest income	$	11,875		$	13,314		$	(1,439	)		(10.8	)%	$	12,126		$	12,460		$	(334	)		(2.7	)%
Dividend, success fee, and other income		5,435			2,190			3,245			148.2			3,870			2,505			1,365			54.5

Total investment income		17,310			15,504			1,806			11.6			15,996			14,965			1,031			6.9

EXPENSES
Base management fee		3,171			3,111			60			1.9			2,970			3,227			(257	)		(8.0	)
Loan servicing fee		1,752			1,740			12			0.7			1,794			1,730			64			3.7
Incentive fee		1,569			7,586			(6,017	)		(79.3	)		2,873			4,138			(1,265	)		(30.6	)
Administration fee		314			285			29			10.2			369			346			23			6.6
Interest and dividend expense		3,149			3,993			(844	)		(21.1	)		3,053			3,848			(795	)		(20.7	)
Amortization of deferred financing costs and discounts		373			367			6			1.6			373			373			—			—
Other		1,101			1,064			37			3.5			1,017			328			689			210.1

Expenses before credits from Adviser		11,429			18,146			(6,717	)		(37.0	)		12,449			13,990			(1,541	)		(11.0	)
Credits to fees from Adviser		(2,974	)		(2,700	)		(274	)		10.1			(2,611	)		(5,047	)		2,436			(48.3	)

Total expenses, net of credits to fees		8,455			15,446			(6,991	)		(45.3	)		9,838			8,943			895			10.0

NET INVESTMENT INCOME		8,855			58			8,797			NM			6,158			6,022			136			2.3

REALIZED AND UNREALIZED GAIN (LOSS)
Net realized gain on investments		533			14,108			(13,575	)		(96.2	)		34,005			76,804			(42,799	)		(55.7	)
Net unrealized (depreciation) appreciation of investments		(3,047	)		18,068			(21,115	)		(116.9	)
Net unrealized (appreciation) depreciation of other		(295	)		93			(388	)		NM
Net unrealized depreciation of investments														(26,999	)		(66,335	)		39,336			(59.3	)
Net unrealized depreciation of other														154			—			154			NM

Net realized and unrealized (loss) gain		(2,809	)		32,269			(35,078	)		(108.7	)
Net realized and unrealized gain														7,160			10,469			(3,309	)		(31.6	)

NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS	$	6,046		$	32,327		$	(26,281	)		(81.3	)	$	13,318		$	16,491		$	(3,173	)		(19.2	)%

BASIC AND DILUTED PER COMMON SHARE:
Net investment income	$	0.27		$	—		$	0.27			NM		$	0.19		$	0.18		$	0.01			5.6	%

Net increase in net assets resulting from operations	$	0.18		$	0.99		$	(0.81	)		(81.8	)	$	0.41		$	0.50		$	(0.09	)		(18.0	)%

NM = Not Meaningful

Investment Income

Total investment income increased ~~11.6%~~6.9% for the three months ended ~~June 30,~~December 31, 2019, as compared to the prior year period. The increase was ~~primarily~~ due to an increase in dividend, success fee, and other income, partially offset by a decrease in interest income.

Interest income from our investments in debt securities decreased ~~10.8%~~2.7% for the three months ended ~~June 30,~~December 31, 2019, as compared to the prior year period. Generally, the level of interest income from investments is directly related to the principal balance of our interest-bearing investment portfolio outstanding during the period multiplied by the weighted-average yield. The weighted-average principal balance of our interest-bearing investment portfolio during the three months ended ~~June 30,~~December 31, 2019 was ~~$363.8~~$383.0 million, compared to ~~$409.9~~$381.5 million for the prior year period. This ~~decrease~~increase was primarily due to the~~pay-off~~ ~~or restructure of $83.8 million of debt investments and $42.6 million of loans placed onnon-accrual~~ ~~status, partially offset by the~~ origination of ~~$48.7~~$51.9 million of new debt investments and ~~$63.0~~$79.3 million offollow-on debt investments to existing portfolio companies, partially offset by thepay-off or restructuring of $109.9 million of debt investments and $9.7 million of loans placed onnon-accrual status after September 30, 2018 and their respective impact on the weighted-average principal balance when considering timing of new investments,pay-offs, ~~restructures,~~restructurings, andnon-accruals, as applicable. The weighted-average yield on our interest-bearing investments, excluding cash and cash equivalents and receipts recorded as dividend, success fee, and other income, was ~~13.1%~~12.6% for the three months ended ~~June 30,~~December 31, 2019, compared to 13.0% for the prior year period. The weighted-average yield may vary from period to period, based on the current stated interest rate on interest-bearing investments.

At ~~June 30,~~December 31, 2019, certain of our loans to four portfolio companies, Meridian, ~~Rack & Pinion, Inc.,~~ The Mountain Corporation (“The Mountain”), PSI Molded Plastics, Inc. (“PSI Molded”), and SOG Specialty Knives & Tools, LLC (“SOG”), were onnon-accrual status, with an aggregate debt cost basis of $56.4 million. At ~~June 30,~~December 31, 2018, certain of our loans to ~~three~~four portfolio companies,B-Dry, ~~LLC,~~ The Mountain, ~~and~~ PSI Molded, and SOG, were onnon-accrual status, with an aggregate debt cost basis of ~~$55.1~~$73.5 million.

Dividend, success fee, and other income for the three months ended ~~June 30,~~December 31, 2019 increased ~~148.2%~~54.5% from the prior year period. During the three months ended ~~June 30,~~December 31, 2019, dividend, success fee, and other income consisted primarily of ~~$5.2~~$3.6 million of dividend ~~income and $0.2 million of success fee~~ income. During the three months ended ~~June 30,~~December 31, 2018, dividend, success fee, and other income consisted primarily of ~~$2.1~~$2.9 million of success fee income.

As of ~~June 30,~~December 31, 2019 ~~Nth Degree, Inc. represented 10.1% of the total investment portfolio at fair value. As of~~and March 31, 2019, no single investment represented greater than 10% of the total investment portfolio at fair value.

Expenses

Total expenses, net of anynon-contractual, unconditional, and irrevocable credits from the Adviser, ~~decreased 45.3%~~increased 10.0% during the three months ended ~~June 30,~~December 31, 2019, as compared to the prior year period, primarily due to a decrease in credits to fees from the ~~capital gains-based~~Adviser and an increase in other expenses, partially offset by a decrease in the incentive fee and interest ~~expense, partially offset by an increase in the income based incentive fee.~~and dividend expense.

In accordance with GAAP, we recorded a ~~$0.5 million reversal of the~~ capital gains-based incentive fee of $1.4 million during the three months ended ~~June 30,~~December 31, 2019, compared to a capital gains-based incentive fee of ~~$6.5~~$2.1 million during the three months ended ~~June 30,~~December 31, 2018. The capital gains-based incentive fee was a result of the net impact of net realized gains (losses) and net unrealized appreciation (depreciation) on investments during the respective ~~period. Such amounts are not yet contractually due under the terms of the Advisory Agreement.~~periods. The income-based incentive fee ~~increased~~decreased by ~~$1.0~~$0.5 million for the three months ended ~~June 30,~~December 31, 2019, as compared to the prior year period, ~~as the increase~~due to a decrease inpre-incentive fee net investment income ~~exceeded the~~as well as an increase in net assets, which drives the hurdle rate.

The base management fee, loan servicing fee, incentive fee, and their relatednon-contractual, unconditional, and irrevocable credits are computed quarterly, as described under“Transactions with the Adviser”in Note 4 —Related Party Transactions in the accompanyingNotes to Consolidated Financial Statements and are summarized in the following table:


	Three Months Ended June 30,						Three Months Ended December 31,
	2019			2018			2019			2018
Average total assets subject to base management fee^(A)	$	634,200		$	622,200		$	594,000		$	645,400
Multiplied by prorated annual base management fee of 2.0%		0.5	%		0.5	%		0.5	%		0.5	%

Base management fee^(B)		3,171			3,111			2,970			3,227
Credits to fees from Adviser – other^(B)		(1,222	)		(960	)
Credits to fees from Adviser—other^(B)								(817	)		(3,317	)

Net base management fee	$	1,949		$	2,151		$	2,153		$	(90	)

Loan servicing fee^(B)		1,752			1,740			1,794			1,730
Credits to base management fee – loan servicing fee^(B)		(1,752	)		(1,740	)
Credits to base management fee—loan servicing fee^(B)								(1,794	)		(1,730	)

Net loan servicing fee	$	—		$	—		$	—		$	—

Incentive fee – income-based	$	2,081		$	1,078		$	1,515		$	2,032
Incentive fee – capital gains-based^(C)		(512	)		6,508			1,358			2,106

Total incentive fee^(B)	$	1,569		$	7,586		$	2,873		$	4,138
Credits to fees from Adviser – other^(B)		—			—
Credits to fees from Adviser—other^(B)								—			—

Net incentive fee	$	1,569		$	7,586		$	2,873		$	4,138

^(A)

^(B)	Reflected as a line item on ourConsolidated Statement of Operations.

^(C)	~~The~~Only a portion of cumulative capital gains-based incentive ~~fee~~fees recorded in accordance with GAAP is ~~not yet~~ contractually due under the terms of the Advisory ~~Agreement.~~Agreement as of December 31, 2019. No amounts were contractually due in any prior periods.

Interest and dividend expense decreased ~~21.1%~~20.7% during the three months ended ~~June 30,~~December 31, 2019, as compared to the prior year period, due to a lower weighted-average balance outstanding on the Credit ~~Facility.~~Facility partially offset by an increase in the effective interest rate. The weighted-average balance outstanding on the Credit Facility during the three months ended ~~June 30,~~December 31, 2019 was ~~$42.7~~$37.5 million, as compared to ~~$123.3~~$116.7 million in the prior year period. The effective interest rate on the Credit Facility, excluding the impact of deferred financing costs, during the three months ended ~~June 30,~~December 31, 2019 was ~~9.1%~~9.3%, as compared to ~~5.4%~~5.7% in the prior year period. This increase in the effective interest rate on the Credit Facility was primarily a result of the unused commitment fee on the undrawn portion of the Credit Facility, partially offset by a decrease in LIBOR. Refer to“Liquidity and Capital Resources — Revolving Line of Credit” for further discussion of the Credit Facility. Refer to “Liquidity and Capital Resources – Equity – Term Preferred Stock” for further discussion of the mandatorily redeemable preferred stock.

Other expenses increased 210.1% during the three months ended December 31, 2019, as compared to the prior year period, primarily due to an increase in tax expense.

Realized and Unrealized Gain (Loss)

Net Realized Gain (Loss) on Investments

During the three months ended December 31, 2019, we recorded net realized gains on investments of $34.0 million, primarily related to a $47.9 million realized gain from the exit of Nth Degree, partially offset by $14.5 million realized loss from the exit ofB-Dry. During the three months ended December 31, 2018, we recorded net realized gains on investments of $76.8 million, primarily related to a $65.7 million realized gain from the exit of Cambridge Sound Management, Inc. (“Cambridge”), a $13.0 million realized gain from the exit of Logo Sportswear, Inc. (“Logo”), and a $5.4 million realized gain from the exit of Star Seed, Inc. (“Star Seed”), which were partially offset by a $7.7 million realized loss from the restructuring of our equity investment in Country Club Enterprises, LLC (“CCE”).

Net Unrealized Appreciation (Depreciation) of Investments

During the three months ended December 31, 2019, we recorded net unrealized depreciation of investments of $27.0 million. The realized gains (losses) and unrealized appreciation (depreciation) across our investments for the three months ended December 31, 2019 were as follows:


	Three Months Ended December 31, 2019
Portfolio Company	Realized Gain (Loss)			Unrealized Appreciation (Depreciation)			Reversal of Unrealized (Appreciation) Depreciation			Net Gain (Loss)
Nth Degree, Inc.	$	47,861		$	1,926		$	(40,846	)	$	8,941
Galaxy Tool Holding Corporation		—			6,577			—			6,577
Old World Christmas, Inc.		—			2,447			—			2,447
Counsel Press, Inc.		—			2,152			—			2,152
Pioneer Square Brands, Inc.		—			1,694			—			1,694
B-Dry, LLC.		(14,452	)		—			14,699			247
B+T Group Acquisition Inc.		—			(526	)		—			(526	)
Diligent Delivery Systems		—			(550	)		—			(550	)
Horizon Facilities Service, Inc.		—			(584	)		—			(584	)
Brunswick Bowling Products, Inc.		—			(1,100	)		—			(1,100	)
Frontier Packaging, Inc.		—			(1,145	)		—			(1,145	)
Educators Resource, Inc.		—			(1,627	)		—			(1,627	)
Ginsey Home Solutions, Inc.		—			(2,372	)		—			(2,372	)
PSI Molded Plastics, Inc.		—			(2,532	)		—			(2,532	)
SBS Industries Holdings, Inc.		—			(4,358	)		—			(4,358	)
Other, net (<$1.0 million, net)		596			(854	)		—			(258	)

Total	$	34,005		$	(852	)	$	(26,147	)	$	7,006

The primary drivers of net unrealized depreciation of $27.0 million for the three months ended December 31, 2019 were the reversal of previously recorded unrealized appreciation of our investment in Nth Degree upon its exit, a decline in performance of certain of our other portfolio companies, and a decrease in comparable multiples used to estimate the fair value of certain of our portfolio companies, which were partially offset by the reversal of previously recorded unrealized depreciation of our investment inB-Dry upon its exit and increased performance of certain of our portfolio companies.

During the three months ended December 31, 2018, we recorded net unrealized depreciation of investments of $66.3 million. The realized gains (losses) and unrealized appreciation (depreciation) across our investments for the three months ended December 31, 2018 were as follows:


	Three Months Ended December 31, 2018
Portfolio Company	Realized Gain (Loss)			Unrealized Appreciation (Depreciation)			Reversal of Unrealized (Appreciation) Depreciation			Net Gain (Loss)
Cambridge Sound Management, Inc.	$	65,749		$	—		$	(47,211	)	$	18,538
Counsel Press, Inc.		—			3,408			—			3,408
Schylling, Inc.		—			3,405			—			3,405
SBS Industries, LLC		—			3,234			—			3,234
Brunswick Bowling Products, Inc.		—			3,088			—			3,088
Alloy Die Casting Co.		—			2,610			—			2,610
Nth Degree, Inc.		—			1,998			—			1,998
J.R. Hobbs Co.—Atlanta, LLC		—			1,746			—			1,746
Old World Christmas, Inc.		—			1,669			—			1,669
Ginsey Home Solutions, Inc.		—			1,395			—			1,395
Jackrabbit, Inc.		—			1,228			—			1,228
Logo Sportswear, Inc.		13,042			—			(11,906	)		1,136
Pioneer Square Brands, Inc.		—			829			—			829
Frontier Packaging, Inc.		—			562			—			562
Head Country, Inc.		—			538			—			538
Drew Foam Companies, Inc.		300			—			—			300
Funko Acquisition Holdings, LLC		—			(299	)		—			(299	)
Meridian Rack & Pinion, Inc.		—			(628	)		—			(628	)
Tread Corporation		—			(956	)		—			(956	)
Country Club Enterprises, LLC		(7,725	)		—			6,727			(998	)
Star Seed, Inc.		5,441			—			(6,866	)		(1,425	)
The Mountain Corporation		—			(1,916	)		—			(1,916	)
ImageWorks Display and Marketing Group, Inc.		—			(2,646	)		—			(2,646	)
Galaxy Tool Holding Corporation		—			(2,823	)		—			(2,823	)
Bassett Creek Services, Inc.		—			(3,013	)		—			(3,013	)
Edge Adhesives Holdings, Inc.		—			(3,079	)		—			(3,079	)
D.P.M.S., Inc.		—			(3,636	)		—			(3,636	)
SOG Specialty Knives & Tools, LLC		—			(6,230	)		—			(6,230	)
PSI Molded Plastics, Inc.		—			(7,532	)		—			(7,532	)
Other, net (<$250 net)		(3	)		(31	)		—			(34	)

Total	$	76,804		$	(7,079	)	$	(59,256	)	$	10,469

The primary drivers of net unrealized depreciation of $66.3 million for the three months ended December 31, 2018 were the reversal of previously recorded unrealized appreciation of our investments in Cambridge, Logo, and Star Seed upon their exits and a decline in performance of certain of our other portfolio companies, which was partially offset by the reversal of previously recorded unrealized depreciation of our investment in CCE upon its restructuring, increased performance of certain of our portfolio companies, and an increase in comparable multiples used to estimate the fair value of certain of our portfolio companies.

Across our entire investment portfolio, we recorded $3.4 million of net unrealized depreciation on our debt positions and $23.6 million of net unrealized depreciation on our equity positions for the three months ended December 31, 2019. As of December 31, 2019, the fair value of our investment portfolio was less than our cost basis by $12.4 million, as compared to the fair value exceeding the cost basis by $14.6 million as of September 30, 2019, representing net unrealized depreciation of $27.0 million for the three months ended December 31, 2019. Our entire portfolio had a fair value of 97.8% of cost as of December 31, 2019.

Net Unrealized (Appreciation) Depreciation on Other

During the three months ended December 31, 2019, we recorded net unrealized depreciation of other of $0.2 million related to the Credit Facility recorded at fair value. During the three months ended December 31, 2018, we did not record any unrealized appreciation or depreciation of other.

Comparison of the Nine Months Ended December 31, 2019 to the Nine Months Ended December 31, 2018


	For the Nine Months Ended December 31,
	2019			2018			$ Change			% Change
INVESTMENT INCOME
Interest income	$	38,144		$	37,669		$	475			1.3	%
Dividend, success fee, and other income		11,798			5,891			5,907			100.3

Total investment income		49,942			43,560			6,382			14.7

EXPENSES
Base management fee		9,285			9,613			(328	)		(3.4	)
Loan servicing fee		5,139			5,144			(5	)		(0.1	)
Incentive fee		6,042			18,849			(12,807	)		(67.9	)
Administration fee		1,106			975			131			13.4
Interest and dividend expense		9,499			11,684			(2,185	)		(18.7	)
Amortization of deferred financing costs and discounts		1,119			1,237			(118	)		(9.5	)
Other		3,942			3,958			(16	)		(0.4	)

Expenses before credits from Adviser		36,132			51,460			(15,328	)		(29.8	)
Credits to fees from Adviser		(7,786	)		(9,986	)		2,200			(22.0	)

Total expenses, net of credits to fees		28,346			41,474			(13,128	)		(31.7	)

NET INVESTMENT INCOME		21,596			2,086			19,510			NM

REALIZED AND UNREALIZED GAIN (LOSS)
Net realized gain on investments		55,682			88,056			(32,374	)		(36.8	)
Net realized loss on other		—			(1,687	)		1,687			(100.0	)
Net unrealized depreciation of investments		(46,900	)		(9,773	)		(37,127	)		379.9
Net unrealized (appreciation) depreciation of other		(10	)		500			(510	)		(102.0	)

Net realized and unrealized gain		8,772			77,096			(68,324	)		(88.6	)

NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS	$	30,368		$	79,182		$	(48,814	)		(61.6	)%

BASIC AND DILUTED PER COMMON SHARE:
Net investment income	$	0.66		$	0.06		$	0.60			NM

Net increase in net assets resulting from operations	$	0.93		$	2.41		$	(1.48	)		(61.4	)%

NM = Not Meaningful

Investment Income

Total investment income increased 14.7% for the nine months ended December 31, 2019, as compared to the prior year period. The increase was due to an increase in dividend, success fee, and other income as well as an increase in interest income.

Interest income from our investments in debt securities increased 1.3% for the nine months ended December 31, 2019, as compared to the prior year period. During the nine months ended December 31, 2019, we received $2.1 million of past due interest upon the exit of our investment in ADC. Generally, the level of interest income from investments is directly related to the principal balance of our interest-bearing investment portfolio outstanding during the period multiplied by the weighted-average yield. The weighted-average principal balance of our interest-bearing investment portfolio during the nine months ended December 31, 2019 was $373.7 million, compared to $384.4 million for the prior year period. This decrease was primarily due to thepay-off or restructuring of $124.4 million of debt investments and $56.3 million of loans placed onnon-accrual status after March 31, 2018, partially offset by the origination of $76.2 million of new debt investments and $77.9 million offollow-on debt investments to existing portfolio companies, and their respective impact on the weighted-average principal balance when considering timing of new investments,pay-offs, restructuring, andnon-accruals, as applicable. The weighted-average yield on our interest-bearing investments, excluding cash and cash equivalents and receipts recorded as dividend, success fee, and other income, was 13.5% for the nine months ended December 31, 2019, compared to 13.0% for the prior year period. The weighted-average yield may vary from period to period, based on the current stated interest rate on interest-bearing investments.

At December 31, 2019, certain of our loans to four portfolio companies, Meridian, The Mountain, PSI Molded, and SOG, were onnon-accrual status, with an aggregate debt cost basis of $56.4 million. At December 31, 2018, certain of our loans to four portfolio companies,B-Dry, The Mountain, PSI Molded, and SOG, were onnon-accrual status, with an aggregate debt cost basis of $73.5 million.

Dividend, success fee, and other income for the nine months ended December 31, 2019 increased 100.3% from the prior year period. During the nine months ended December 31, 2019, dividend, success fee, and other income consisted of $9.4 million of dividend income and $2.4 million of success fee income. During the nine months ended December 31, 2018, dividend, success fee and other income consisted of $5.1 million of success fee income and $0.8 million of dividend income.

As of December 31, 2019 and March 31, 2019, no single investment represented greater than 10% of the total investment portfolio at fair value.

Expenses

Total expenses, net of anynon-contractual, unconditional, and irrevocable credits from the Adviser, decreased 31.7% during the nine months ended December 31, 2019, as compared to the prior year period, primarily due to a decrease in the incentive fee and interest and dividend expense, partially offset by a decline in credits to fees from the Adviser.

In accordance with GAAP, we recorded a capital gains-based incentive fee of $1.7 million during the nine months ended December 31, 2019, compared to a capital gains-based incentive fee of $15.7 million during the nine months ended December 31, 2018. The capital gains-based incentive fee was a result of the net impact of net realized gains (losses) and net unrealized appreciation (depreciation) on investments during the respective periods. The income-based incentive fee increased by $1.2 million for the nine months ended December 31, 2019, as compared to the prior year period, as the increase inpre-incentive fee net investment income more than offset the increase in net assets, which drives the hurdle rate.


	Nine Months Ended December 31,
	2019			2018
Average total assets subject to base management fee^(A)	$	619,000		$	640,870
Multiplied by prorated annual base management fee of 2.0%		1.5	%		1.5	%

Base management fee^(B)		9,285			9,613
Credits to fees from Adviser—other^(B)		(2,647	)		(4,842	)

Net base management fee	$	6,638		$	4,771

Loan servicing fee^(B)		5,139			5,144
Credits to base management fee—loan servicing fee^(B)		(5,139	)		(5,144	)

Net loan servicing fee	$	—		$	—

Incentive fee – income-based	$	4,338		$	3,111
Incentive fee – capital gains-based^(C)		1,704			15,738

Total incentive fee^(B)	$	6,042		$	18,849
Credits to fees from Adviser—other^(B)		—			—

Net incentive fee	$	6,042		$	18,849

^(A)

^(B)	Reflected as a line item on ourConsolidated Statement of Operations.

^(C)	A portion of cumulative capital gains-based incentive fees recorded in accordance with GAAP is contractually due under the terms of the Advisory Agreement as of December 31, 2019. No amounts were contractually due in any prior periods.

Interest and dividend expense decreased 18.7% during the nine months ended December 31, 2019, as compared to the prior year period, due to a lower weighted-average balance outstanding on the Credit Facility, partially offset by an increase in the effective interest rate. The weighted-average balance outstanding on the Credit Facility during the nine months ended December 31, 2019 was $45.8 million, as compared to $113.6 million in the prior year period. The effective interest rate on the Credit Facility, excluding the impact of deferred financing costs, during the nine months ended December 31, 2019 was 8.6%, as compared to 5.6% in the prior year period. This increase in the effective interest rate on the Credit Facility was primarily a result of the unused commitment fee on the undrawn portion of the Credit Facility. Refer to“Liquidity and Capital Resources — Revolving Line of Credit” for further discussion of the Credit Facility. Refer to “Liquidity and Capital Resources —– Equity —– Term Preferred Stock” for further discussion of the mandatorily redeemable preferred stock.

Realized and Unrealized Gain (Loss)

Net Realized Gain on Investments

During the ~~three~~nine months ended ~~June 30,~~December 31, 2019, we recorded net realized gains on investments of ~~$0.5~~$55.7 million, primarily related to a $47.9 million realized gain from the exit of Nth Degree, a $20.4 million realized gain from the exit of ADC and a $3.2 million realized gain from the exit of Jackrabbit, which ~~was~~were partially offset by a $2.7 million realized loss from the exit of ~~Tread.~~Tread and $14.5 million realized loss from the exit ofB-Dry. During the ~~three~~nine months ended ~~June 30,~~December 31, 2018, we recorded net realized gains on investments of ~~$14.1~~$88.1 million, primarily related to a $65.7 million realized gain from the exit of Cambridge, a $13.0 million realized gain from the exit of Logo, a $13.8 million realized gain from the exit of Drew Foam Companies, Inc., and a $5.4 million realized gain from the exit of Star Seed, partially offset by a $7.7 million realized loss from the restructure of our equity investment in CCE and a $3.6 million realized loss from the exit of NDLI, Inc (“~~Drew Foam”~~NDLI”).

Net Realized Loss on Other

During the nine months ended December 31, 2018, we recorded a net realized loss on other of $1.7 million, which primarily related to unamortized deferred issuance costs written off upon the redemption of our Series B Term Preferred Stock and Series C Term Preferred Stock in August 2018. There were no realized gains or losses on other during the nine months ended December 31, 2019.

Net Unrealized Appreciation (Depreciation) of Investments

During the ~~three~~nine months ended ~~June 30,~~December 31, 2019, we recorded net unrealized depreciation of investments of ~~$3.0~~$46.9 million. The realized gains (losses) and unrealized appreciation (depreciation) across our investments for the ~~three~~nine months ended ~~June 30,~~December 31, 2019 were as follows:


	Three Months Ended June 30, 2019												Nine Months Ended December 31, 2019
Portfolio Company	Realized Gain (Loss)			Unrealized Appreciation (Depreciation)			Reversal of Unrealized (Appreciation) Depreciation			Net Gain (Loss)			Realized Gain (Loss)			Unrealized Appreciation (Depreciation)			Reversal of Unrealized (Appreciation) Depreciation			Net Gain (Loss)
Nth Degree, Inc.													$	47,861		$	12,689		$	(40,846	)	$	19,704
Alloy Die Casting Co.	$	—		$	8,823		$	—		$	8,823			20,355			8,823			(12,634	)		16,544
Nth Degree, Inc.		—			3,435			—			3,435
Counsel Press, Inc.														—			7,321			—			7,321
Galaxy Tool Holding Corporation														—			5,329			—			5,329
D.P.M.S., Inc.														—			3,740			—			3,740
Old World Christmas, Inc.														—			3,649			—			3,649
ImageWorks Display and Marketing Group, Inc.														—			2,019			—			2,019
Head Country, Inc.		—			1,423			—			1,423			—			1,423			—			1,423
Counsel Press, Inc.		—			1,404			—			1,404
Tread Corporation														(2,726	)		—			3,380			654
Drew Foam Companies, Inc.														565			—			—			565
B-Dry, LLC														(14,452	)		—			14,699			247
The Mountain Corporation														—			(796	)		—			(796	)
Pioneer Square Brands, Inc.														—			(1,092	)		—			(1,092	)
Frontier Packaging, Inc.														—			(1,303	)		—			(1,303	)
Jackrabbit, Inc.														3,198			—			(4,547	)		(1,349	)
SOG Specialty Knives and Tools, LLC														—			(2,305	)		—			(2,305	)
Brunswick Bowling Products, Inc.														—			(2,419	)		—			(2,419	)
PSI Molded Plastics, Inc.		—			1,281			—			1,281			—			(3,668	)		—			(3,668	)
Tread Corporation		(2,726	)		—			3,380			654
SBS Industries, LLC		—			(798	)		—			(798	)
Old World Christmas, Inc.		—			(802	)		—			(802	)
Educators Resource, Inc.														—			(3,743	)		—			(3,743	)
Meridian Rack & Pinion, Inc.														—			(5,796	)		—			(5,796	)
Ginsey Home Solutions, Inc.		—			(837	)		—			(837	)		—			(5,926	)		—			(5,926	)
Meridian Rack & Pinion, Inc.		—			(966	)		—			(966	)
Jackrabbit, Inc.		3,189			—			(4,547	)		(1,358	)
Educators Resource, Inc.		—			(1,387	)		—			(1,387	)
Schylling, Inc.		—			(1,457	)		—			(1,457	)
Galaxy Tool Holding Corporation		—			(2,780	)		—			(2,780	)
SBS Industries Holdings, Inc.														—			(6,387	)		—			(6,387	)
J.R. Hobbs Co.—Atlanta, LLC		—			(8,292	)		—			(8,292	)		—			(17,822	)		—			(17,822	)
Other, net (<$1.0 million, net)		70			(927	)		—			(857	)		881			(556	)		(132	)		193

Total	$	533		$	(1,880	)	$	(1,167	)	$	(2,514	)	$	55,682		$	(6,820	)	$	(40,080	)	$	8,782

The primary drivers of net unrealized depreciation of ~~$3.0~~$46.9 million for the ~~three~~nine months ended ~~June 30,~~December 31, 2019 were the reversal of previously recorded unrealized appreciation of our ~~investment~~investments in Nth Degree, ADC, and Jackrabbit upon ~~its~~their exit, ~~and~~ a decline in performance of certain of our other portfolio companies, which were partially offset by the reversal of previously recorded unrealized depreciation of our investment in Tread upon its exit and increased performance of certain of our portfolio companies.

During the three months ended June 30, 2018, we recorded net unrealized appreciation of investments of $18.1 million. The realized gains (losses) and unrealized appreciation (depreciation) across our investments for the three months ended June 30, 2018 were as follows:

   Three Months Ended June 30, 2018
Portfolio Company
   Realized
Gain
(Loss)    Unrealized
Appreciation
(Depreciation)    Reversal of
Unrealized
(Appreciation)
Depreciation    Net Gain
(Loss)
Cambridge Sound Management, Inc.
   $ —      $ 12,554    $ —      $ 12,554
Nth Degree, Inc.
   —      4,592    —      4,592
Brunswick Bowling Products, Inc.
   —      3,935    —      3,935
Galaxy Tool Holding Corporation
   —      3,238    —      3,238
Edge Adhesives Holdings, Inc.
   —      2,327    —      2,327
Schylling, Inc.
   —      2,080    —      2,080
Alloy Die Casting Co.
   —      1,995    —      1,995
Pioneer Square Brands, Inc.
   —      1,809    —      1,809
Star Seed, Inc.
   —      1,650    —      1,650
Counsel Press, Inc.
   —      1,396    —      1,396
Tread Corporation
   —      1,215    —      1,215
Jackrabbit, Inc.
   —      886    —      886
D.P.M.S., Inc.
   —      816    —      816
Logo Sportswear, Inc.
   —      697    —      697
Old World Christmas, Inc.
   —      565    —      565
J.R. Hobbs Co.—Atlanta, LLC
   —      551    —      551
Funko Acquisition Holdings, LLC
   —      518    —      518
Behrens Manufacturing, LLC
   322    —      —      322
Ginsey Home Solutions, Inc.
   —      289    —      289
Country Club Enterprises, LLC
   —      (223 )    —      (223 )
Diligent Delivery Systems
   —      (437 )    —      (437 )
B-Dry, LLC
   —      (837 )    —      (837 )
Drew Foam Companies, Inc.
   13,786    —      (14,755 )    (969 )
Meridian Rack & Pinion, Inc.
   —      (1,092 )    —      (1,092 )
The Mountain Corporation
   —      (2,559 )    —      (2,559 )
PSI Molded Plastics, Inc.
   —      (3,016 )    —      (3,016 )
Other, net (<$250 Net)
   —      (126 )    —      (126 )








Total
   $ 14,108    $ 32,823    $ (14,755 )    $ 32,176

~~The primary drivers of net unrealized appreciation of $18.1 million for the three months ended June 30, 2018 were increased performance of certain of our~~ portfolio companies, and ~~an increase~~a decrease in comparable multiples used to estimate the fair value of certain of our portfolio companies, which were partially offset by the reversal of previously recorded unrealized depreciation of our investment inB-Dry and Tread upon their exit and increased performance of certain of our other portfolio companies.

During the nine months ended December 31, 2018, we recorded net unrealized depreciation of investments of $9.8 million. The realized gains (losses) and unrealized appreciation (depreciation) across our investments for the nine months ended December 31, 2018 were as follows:


	Nine Months Ended December 31, 2018
Portfolio Company	Realized Gain (Loss)			Unrealized Appreciation (Depreciation)			Reversal of Unrealized (Appreciation) Depreciation			Net Gain (Loss)
Cambridge Sound Management, Inc.	$	65,749		$	25,533		$	(47,211	)	$	44,071
Nth Degree, Inc.		—			15,603			—			15,603
Brunswick Bowling Products, Inc.		—			8,721			—			8,721
Alloy Die Casting Co.		—			6,408			—			6,408
SBS Industries, LLC		—			6,108			—			6,108
Schylling, Inc.		—			5,722			—			5,722
Counsel Press, Inc.		—			5,520			—			5,520
Star Seed, Inc.		5,441			5,400			(6,865	)		3,976
Logo Sportswear, Inc.		13,042			2,796			(11,906	)		3,932
Jackrabbit, Inc.		—			3,555			—			3,555
Old World Christmas, Inc.		—			3,090			—			3,090
Pioneer Square Brands, Inc.		—			2,991			—			2,991
Ginsey Home Solutions, Inc.		—			2,942			—			2,942
Galaxy Tool Holding Corporation		—			1,454			—			1,454
Funko Acquisition Holdings, LLC		745			536			(356	)		925
Frontier Packaging, Inc.		—			727			—			727
Tread Corporation		—			534			—			534
Behrens Manufacturing, LLC		323			(1	)		—			322
Head Country, Inc.		—			229			—			229
ImageWorks Display and Marketing Group, Inc.		—			122			—			122
NDLI, Inc.		(3,606	)		—			3,600			(6	)
Diligent Delivery Systems		—			(664	)		—			(664	)
Drew Foam Companies, Inc.		14,086			—			(14,755	)		(669	)
B-Dry, LLC		—			(856	)		—			(856	)
Edge Adhesives Holdings, Inc.		—			(995	)		—			(995	)
J.R. Hobbs Co.—Atlanta, LLC		—			(1,007	)		—			(1,007	)
Country Club Enterprises, LLC		(7,725	)		(12	)		6,727			(1,010	)
Meridian Rack & Pinion, Inc.		—			(2,203	)		—			(2,203	)
Bassett Creek Services, Inc.		—			(3,013	)		—			(3,013	)
D.P.M.S., Inc.		—			(3,251	)		—			(3,251	)
SOG Specialty Knives & Tools, LLC		—			(6,445	)		—			(6,445	)
The Mountain, Inc.		—			(7,255	)		—			(7,255	)
PSI Molded Plastic, Inc.		—			(11,298	)		—			(11,298	)
Other, net (<$250 net)		1			2			—			3

Total	$	88,056		$	60,993		$	(70,766	)	$	78,283

The primary drivers of net unrealized depreciation of $9.8 million for the nine months ended December 31, 2018 were the reversal of previously recorded unrealized appreciation upon the exit of our investment in Cambridge, Drew Foam, Logo, and Star Seed and a decline in performance of certain of our other portfolio companies, which was partially offset by the reversal of previously recorded unrealized depreciation of our investment in CCE upon its restructuring and of our investment in NDLI upon its exit, increased performance of certain of our portfolio companies, and an increase in comparable multiples used to estimate the fair value of certain of our portfolio companies.

Across our entire investment portfolio, we recorded ~~$1.0~~$6.4 million of net unrealized ~~appreciation~~depreciation on our debt positions and ~~$4.0~~$40.5 million of net unrealized depreciation on our equity positions for the ~~three~~nine months ended ~~June 30,~~December 31, 2019. As of ~~June 30,~~December 31, 2019, the fair value of our investment portfolio was ~~greater~~less than our cost basis by ~~$31.5~~$12.4 million, as compared to the fair value exceeding the cost basis by $34.5 million as of March 31, 2019, representing net unrealized depreciation of ~~$3.0~~$46.9 million for the ~~three~~nine months ended ~~June 30,~~December 31, 2019. Our entire portfolio had a fair value of ~~105.2%~~97.8% of cost as of ~~June 30,~~December 31, 2019.

Net Unrealized (Appreciation) Depreciation on Other

During the ~~three~~nine months ended ~~June 30,~~December 31, 2019, we recorded net unrealized appreciation of other of ~~$0.3 million~~$10 related to the Credit Facility recorded at fair value. During the ~~three~~nine months ended ~~June 30,~~December 31, 2018, we recorded net unrealized depreciation of other of ~~$0.1~~$0.5 million related to the Credit Facility recorded at fair value.

LIQUIDITY AND CAPITAL RESOURCES

Operating Activities

Net cash ~~used in~~provided by operating activities for the ~~three~~nine months ended ~~June 30,~~December 31, 2019 was ~~$10.3~~$86.3 million, as compared to net cash provided by operating activities of ~~$10.7~~$90.5 million for the ~~three~~nine months ended ~~June 30,~~December 31, 2018. This change was primarily due to ~~higher~~an increase in purchases of investments and a decrease in other liabilities, partially offset by ~~higher~~an increase in total principal repayments onof investments and net proceeds from the sale of investments.

Purchases of investments were ~~$51.2~~$95.3 million during the ~~three~~nine months ended ~~June 30,~~December 31, 2019, compared to ~~$30.1~~$84.2 million during the ~~three~~nine months ended ~~June 30,~~December 31, 2018. Principal repayments and net proceeds from the sale of investments totaled ~~$41.5~~$167.0 million during the ~~three~~nine months ended ~~June 30,~~December 31, 2019, compared to ~~$32.1~~$153.8 million during the ~~three~~nine months ended ~~June 30,~~December 31, 2018.

As of ~~June 30,~~December 31, 2019, we had equity investments in or loans to 2928 portfolio companies with an aggregate cost basis of ~~$599.7~~$573.3 million. As of ~~June 30,~~December 31, 2018, we had equity investments in or loans to 3330 portfolio companies with an aggregate cost basis of ~~$596.9~~$602.5 million. The following table summarizes our total portfolio investment activity during the ~~three~~nine months ended ~~June 30,~~December 31, 2019 and 2018:


	Three Months Ended June 30,						Nine Months Ended December 31,
	2019			2018			2019			2018
Beginning investment portfolio, at fair value	$	624,172		$	599,147		$	624,172		$	599,147
New investments		38,780			29,202			43,180			57,761
Disbursements to existing portfolio companies		12,450			850			52,124			26,450
Unscheduled principal repayments		(32,986	)		(14,514	)		(79,216	)		(44,714	)
Net proceeds from sales of investments		(8,494	)		(17,226	)		(87,060	)		(108,772	)
Net realized gain on investments		306			13,786			54,522			86,911
Net unrealized (depreciation) appreciation of investments		(1,880	)		32,823			(6,820	)		60,993
Reversal of net unrealized depreciation (appreciation) of investments		(1,167	)		(14,755	)
Reversal of net unrealized appreciation of investments								(40,080	)		(70,766	)
Amortization of premiums, discounts, and acquisition costs, net		5			5			14			14

Ending investment portfolio, at fair value	$	631,186		$	629,318		$	560,836		$	607,024

The following table summarizes the contractual principal repayment and maturity of our investment portfolio by fiscal year, assuming no voluntary prepayments, as of ~~June 30,~~December 31, 2019:


		Amount				Amount
For the remaining nine months ending March 31:	2020	$	53,160
For the remaining three months ending March 31:					2020	$	24,700
For the fiscal years ending March 31:	2021		55,846		2021		44,548
	2022		56,571		2022		54,396
	2023		97,489		2023		91,049
	2024		111,618		2024		84,118
	Thereafter		63,980		Thereafter		133,271

	Total contractual repayments	$	438,664		Total contractual repayments		$432,082
	Adjustments to cost basis of debt investments		(62	)	Adjustments to cost basis of debt investments		(52	)
	Investments in equity securities		161,148		Investments in equity securities		141,224

	Total cost basis of investments held as of June 30, 2019:	$	599,750		Total cost basis of investments held as of December 31, 2019:	$	573,254

Financing Activities

Net cash ~~provided by~~used in financing activities for the ~~three~~nine months ended ~~June 30,~~December 31, 2019 was ~~$10.7~~$75.9 million, which consisted primarily of ~~$20.5~~$48.8 million of net ~~borrowings~~repayments on the Credit Facility ~~partially offset by $9.7~~and $27.0 million in distributions to common stockholders.

Net cash used in financing activities for the ~~three~~nine months ended ~~June 30,~~December 31, 2018 was ~~$11.3~~$90.2 million, which ~~consisted~~was primarily a result of ~~$4.5~~the redemption of our Series B Term Preferred Stock and Series C Term Preferred Stock of $81.7 million, $56.9 million of net repayments on the Credit Facility, and ~~$8.6~~$23.8 million in distributions to common stockholders, partially offset by $72.1 million of net proceeds from the issuance of our Series E Term Preferred Stock, and $1.8 million of net proceeds from the issuance of common stock under the ATM ~~program (as defined below).~~program.

Distributions and Dividends to Stockholders

Common Stock Distributions

To qualify to be taxed as a RIC and thus avoid corporate level federal income tax on the income we distribute to our stockholders, we are required, among other requirements, to distribute to our stockholders on an annual basis at least 90% of our taxable ordinary income plus the excess of our net short-term capital gains over net long-term capital losses (“Investment Company Taxable Income”), determined without regard to the dividends paid deduction. Additionally, the Credit Facility generally restricts the amount of distributions to stockholders that we can pay out to be no greater than the sum of certain amounts, including our net investment income, plus net capital gains, plus amounts elected by the Company to be considered as having been paid during the prior fiscal year in accordance with Section 855(a) of the Code. In accordance with these requirements, our Board of Directors declared, and we paid, monthly cash distributions of $0.068 per common share for each of the ~~three~~nine months from April through December 2019, a supplemental distribution of $0.09 per common share in June 2019, a supplemental distribution of $0.03 per common share in September 2019, and a supplemental distribution of $0.09 per common share in ~~June~~December 2019.

For the fiscal year ended March 31, 2019, Investment Company Taxable Income exceeded distributions ~~to common stockholders totaled $30.5 million~~declared and ~~were less than our taxable income for the same year, after also taking into account spillover amounts under~~paid, and, in accordance with Section 855(a) of the Code, ~~with respect to the prior year. At March 31, 2019,~~ we elected to treat $16.0 million of the first distributions paid after fiscalyear-end as having been paid in the prior ~~fiscal year, in accordance with Section 855(a) of the Code.~~year. In addition, for the fiscal year ended March 31, 2019, net capital gains exceeded distributions declared and paid, and, in accordance with Section 855(a) of the Code, we elected to treat $13.2 million of the first distributions paid ~~to common stockholders in~~after fiscal ~~year 2019~~year-end as having been paid in the prior year. ~~In addition, for~~For the year ended March 31, 2019, we recorded a $16.1 million ~~adjustment~~of net adjustments for estimated permanentbook-tax differences to reflect tax character, which decreased Capital in excess of par value and increased Accumulated net realized gain in excess of distributions and (Overdistributed) underdistributed net investment income. For the ~~three~~nine months ended ~~June 30,~~December 31, 2019, we recorded ~~a $0.3~~$1.4 million ~~adjustment~~of net adjustments for estimated permanentbook-tax differences to reflect tax character, which decreased Capital in excess of par value and Accumulated net realized gain in excess of distributions and increased ~~Overdistributed~~Underdistributed (Overdistributed) net investment income.

Preferred Stock Dividends

Our Board of Directors declared and we paid monthly cash dividends of (i) $0.13020833 per share to holders of our Series D Term Preferred Stock for each of the ~~three~~nine months from April through ~~June~~December 2019 and (ii) $0.1328125 per share to holders of our Series E Term Preferred Stock for each of the ~~three~~nine months from April through ~~June~~December 2019. In accordance with GAAP, we treat these monthly dividends as an operating expense.

Dividend Reinvestment Plan

Our common stockholders who hold their shares through our transfer agent, Computershare, Inc. (“Computershare”), have the option to participate in a dividend reinvestment plan offered by Computershare, as the plan agent. This is an “opt in” dividend reinvestment plan, meaning that common stockholders may elect to have their cash distributions automatically reinvested in additional shares of our common stock. Common stockholders who do not make such election will receive their distributions in cash. Any distributions reinvested under the plan will be taxable to a common stockholder to the same extent, and with the same character, as if the common stockholder had received the distribution in cash. The common stockholder generally will have an adjusted basis in the additional common shares purchased through the plan equal to the dollar amount that would have been received if the U.S. stockholder had received the dividend or distribution in cash. The additional common shares will have a new holding period commencing on the day following the date on which the shares are credited to the common stockholder’s account. Computershare purchases shares in the open market in connection with the obligations under the plan. The Computershare dividend reinvestment plan is not open to holders of our preferred stock.

Equity

Registration Statement

On June 14, 2019, we filed a registration statement on FormN-2 (FileNo. 333-232124), which the SEC declared effective on July 24, 2019. The registration statement permits us to issue, through one or more transactions, up to an aggregate of $300.0 million in securities, consisting of common stock, preferred stock, subscription rights, debt securities, and warrants to purchase common stock, preferred stock, or debt securities, including through concurrent, separate offerings of such securities.As of ~~July 24,~~December 31, 2019, we had the ability to issue up to ~~an additional~~ $300.0 million in securities under the registration statement.

Common Stock

In ~~February 2018,~~December 2019, we entered into equity distribution agreements with Wedbush Securities, Inc., Cantor Fitzgerald & Co. ~~(“Cantor”)~~, and Ladenburg Thalmann & Co., ~~Inc., and Wedbush Securities,~~ Inc. (each, a “Sales Agent”), under which we have the ability to issue and sell shares of our common stock, from time to time, through the Sales Agents, up to an aggregate offering price of $35.0 million in ~~what is commonly referred to as~~ an~~“at-the-market”~~ ~~(“ATM”)~~ ATM program. This ATM program replaced the February 2018 ATM program discussed below. As of ~~June 30,~~December 31, 2019, we had remaining capacity to sell up to ~~an additional $31.8~~$35.0 million of common stock under the ATM program.

We did not sell any shares of our common stock under the current or previous ATM programs during the nine months ended December 31, 2019.

We anticipate issuing equity securities to obtain additional capital in the future. However, we cannot determine the timing or terms of any future equity issuances or whether we will be able to issue equity on terms favorable to us, or at all. When our common stock is trading at a price below NAV per share, the 1940 Act places regulatory constraints on our ability to obtain additional capital by issuing common stock. Generally, the 1940 Act provides that we may not issue and sell our common stock at a price below our NAV per common share, other than to our then-existing common stockholders pursuant to a rights offering, without first obtaining approval from our stockholders and our independent directors and meeting other stated requirements. On ~~June 30,~~December 31, 2019, the closing market price of our common stock was ~~$11.23~~$13.25 per share, representing ~~an 8.6% discount~~a 5.9% premium to our NAV per share of ~~$12.29~~$12.51 as of ~~June 30,~~December 31, 2019. At our 2019 Annual Meeting of Stockholders ~~scheduled to take place~~held on August 1,15, 2019, our stockholders ~~will vote on~~approved a ~~similar~~ proposal ~~which would be~~authorizing us to issue and sell shares of our common stock at a price below our then-current NAV per share, subject to certain limitations, including that the number of common shares issued and sold pursuant to such authority does not exceed 25.0% of our then-outstanding common stock immediately prior to each such sale, provided that our Board of Directors makes certain determinations prior to any such sale. This August 2019 stockholder authorization is in effect for ~~another~~one year ~~if approved.~~from the date of stockholder approval.

Term Preferred Stock

In August 2018, we completed a public offering of 2,990,000 shares of our Series E Term Preferred Stock at a public offering price of $25.00 per share. Gross proceeds totaled $74.8 million and net proceeds, after deducting underwriting discounts and offering costs borne by us, were $72.1 million. Total underwriting discounts and offering costs related to this offering were $2.7 million, which have been recorded as discounts to the liquidation value on ourConsolidated Statements of Assets and Liabilities and are being amortized over the period ending August 31, 2025, the mandatory redemption date.

Our Series E Term Preferred Stock is not convertible into our common stock or any other security and provides for a fixed dividend equal to 6.375% per year, payable monthly (which equates to $4.8 million per year). We are required to redeem all shares of our outstanding Series E Term Preferred Stock on August 31, 2025, for cash at a redemption price equal to $25.00 per share, plus an amount equal to accumulated but unpaid dividends, if any, to, but excluding, the date of redemption. In addition, two other potential mandatory redemption triggers are as follows: (1) upon the occurrence of certain events that would constitute a change in control of us, we would be required to redeem all of our outstanding Series E Term Preferred Stock, and (2) if we fail to maintain asset coverage as required by Sections 18 and 61 of the 1940 Act (which is currently 150%) and are unable to correct such failure within a specific amount of time, we are required to redeem a portion of our outstanding Series E Term Preferred Stock or otherwise cure the asset coverage redemption trigger (we may also redeem additional securities to cause asset coverage to be up to 200%). We may also voluntarily redeem all or a portion of our Series E Term Preferred Stock at our sole option at the redemption price at any time on or after August 31, 2020.

In August 2018, we used the proceeds from the issuance of our Series E Term Preferred Stock, along with borrowings under the Credit Facility, to voluntarily redeem all outstanding shares of our Series B Term Preferred Stock and our Series C Term Preferred Stock, each of which had a liquidation preference of $25.00 per share. In connection with the voluntary redemption of our Series B Term Preferred Stock and Series C Term Preferred Stock, we incurred a loss on extinguishment of debt of $1.7 million, which was recorded in Realized loss on other in ourConsolidated Statements of Operations and which was primarily comprised of unamortized deferred issuance costs at the time of redemption.

In September 2016, we completed a public offering of 2,300,000 shares of our Series D Term Preferred Stock at a public offering price of $25.00 per share. Gross proceeds totaled $57.5 million and net proceeds, after deducting underwriting discounts and offering costs borne by us, were $55.4 million. Total underwriting discounts and offering costs related to this offering were $2.1 million, which have been recorded as discounts to the liquidation value on ourConsolidated Statements of Assets and Liabilities and are being amortized over the period ending September 30, 2023, the mandatory redemption date.

Our Series D Term Preferred Stock is not convertible into our common stock or any other security. Our Series D Term Preferred Stock provides for a fixed dividend equal to 6.25% per year, payable monthly (which equates to $3.6 million per year). We are required to redeem all shares of our outstanding Series D Term Preferred Stock on September 30, 2023, for cash at a redemption price equal to $25.00 per share, plus an amount equal to accumulated but unpaid dividends, if any, to, but excluding, the date of redemption. In addition, two other potential mandatory redemption triggers are as follows: (1) upon the occurrence of certain events that would constitute a change in control of us, we would be required to redeem all of our outstanding Series D Term Preferred Stock, and (2) if we fail to maintain asset coverage of at least 200% and are unable to correct such failure within a specific amount of time, we are required to redeem a portion of our outstanding Series D Term Preferred Stock or otherwise cure the asset coverage redemption trigger (and we may also redeem additional securities to cause the asset coverage to be 240%). We may also voluntarily redeem all or a portion of our Series D Term Preferred Stock at our sole option at the redemption price at any ~~time on or after September 30, 2018.~~time.

Each series of our mandatorily redeemable preferred stock has a preference over our common stock with respect to dividends, whereby no distributions are payable on our common stock unless the stated dividends, including any accrued and unpaid dividends, on the mandatorily redeemable preferred stock have been paid in full. The Series D Term Preferred Stock and Series E Term Preferred Stock are considered liabilities in accordance with GAAP and, as such, affect our asset coverage, exposing us to additional leverage risks. The asset coverage on our senior securities that are stock (our Series D Term Preferred Stock and Series E Term Preferred Stock) as of ~~June 30,~~December 31, 2019 was ~~287.5%~~383.8%, calculated pursuant to Sections 18 and 61 of the 1940 Act.

Revolving Line of Credit

On August 22, 2018, we, through our wholly-owned subsidiary, Gladstone Business Investment, LLC (“ Business Investment”), entered into Amendment No. 4 to the Fifth Amended and Restated Credit Agreement, originally entered into on April 30, 2013 and as previously amended, with KeyBank National Association (“KeyBank”) as administrative agent, lead arranger, managing agent and lender, the Adviser, as servicer, and certain other lenders party thereto. The revolving period was extended to August 22, 2021, and if not renewed or extended by such date, all principal and interest will be due and payable on August 22, 2023 (two years after the revolving period end date). As of ~~June 30,~~December 31, 2019, the Credit Facility provided ~~two~~aone-year extension ~~options~~option that may be exercised on or before the ~~first and~~ second anniversary of the August 22, 2018 amendment date, subject to approval by all lenders. Additionally, the Credit Facility commitment amount was increased from $165.0 million to $200.0 million and, subject to certain terms and conditions, can be expanded to a total facility amount of $300.0 million through additional commitments from existing or new lenders.

Advances under the Credit Facility generally bear interest at30-day LIBOR plus 2.85% per annum until August 21, 2021, with the margin then increasing to 3.10% for the period from August 22, 2021 to August 21, 2022, and increasing further to 3.35% thereafter. The Credit Facility has an unused commitment fee on the daily unused commitment amount of 0.50% per annum if the average unused commitment amount for the period is less than or equal to 50% of the total commitment amount, 0.75% per annum if the average unused commitment amount for the period is greater than 50% but less than or equal to 65% of the total commitment amount, and 1.00% per annum if the average unused commitment amount for the period is greater than 65% of the total commitment amount. We incurred fees of approximately $1.6 million in connection with this amendment.

Interest is payable monthly during the term of the Credit Facility. Available borrowings are subject to various constraints and applicable advance rates, which are generally based on the size, characteristics, and quality of the collateral pledged by Business Investment. The Credit Facility also requires that any interest and principal payments on pledged loans be remitted directly by the borrower into a lockbox account with KeyBank. KeyBank is also the trustee of the account and generally remits the collected funds to us once a month.

Among other things, the Credit Facility contains covenants that require Business Investment to maintain its status as a separate legal entity, prohibit certain significant corporate transactions (such as mergers, consolidations, liquidations or dissolutions) and restrict certain material changes to our credit and collection policies without the lenders’ consent. The Credit Facility also generally seeks to restrict distributions to stockholders to the sum of (i) our net investment income, (ii) net capital gains, and (iii) amounts deemed by the Company to be considered as having been paid during the prior fiscal year in accordance with Section 855(a) of the Code. Loans eligible to be pledged as collateral are subject to certain limitations, including, among other things, restrictions on geographic concentrations, industry concentrations, loan size, payment frequency and status, average life, portfolio company leverage, and lien property. The Credit Facility also requires Business Investment to comply with other financial and operational covenants, which obligate Business Investment to, among other things, maintain certain financial ratios, including asset and interest coverage and a minimum number of obligors required in the borrowing base. Additionally, the Credit Facility contains a performance guaranty that requires the Company to maintain (i) a minimum net worth (defined in the Credit Facility to include our mandatory redeemable term preferred stock) of the greater of $210.0 million or $210.0 million plus 50% of all equity and subordinated debt raised minus 50% of any equity or subordinated debt redeemed or retired after November 16, 2016, which equated to $218.7 million as of ~~June 30,~~December 31, 2019, (ii) asset coverage with respect to senior securities representing indebtedness of at least 150% (or such percentage as may be set forth in Section 18 of the 1940 Act, as modified by Section 61 of the 1940 Act), and (iii) our status as

a BDC under the 1940 Act and as a RIC under the Code. As of ~~June 30,~~December 31, 2019, and as defined in the performance guaranty of the Credit Facility, we had a net worth of ~~$530.6~~$538.3 million, asset coverage on our senior securities representing indebtedness of ~~763.7%~~5,240.9%, calculated in accordance with the requirements of Sections 18 and 61 of the 1940 Act, and an active status as a BDC and RIC. As of ~~June 30,~~December 31, 2019, we had availability, after adjustments for various constraints based on collateral quality, of ~~$120.5~~$169.2 million under the Credit Facility and were in compliance with all covenants under the Credit Facility.

OFF-BALANCE SHEET ARRANGEMENTS

Unlike PIK income, we generally do not recognize success fees as income until payment has been received. Due to the contingent nature of success fees, there are no guarantees that we will be able to collect any or all of these success fees or know the timing of any such collections. As a result, as of ~~June 30,~~December 31, 2019 and March 31, 2019, we had unrecognized, contractualoff-balance sheet success fee receivables of ~~$31.7~~$36.0 million and $30.1 million (or approximately ~~$0.97~~$1.10 and $0.92 per common share), respectively, on our debt investments. Consistent with GAAP, we have not recognized success fee receivables and related income in ourConsolidated Financial Statements until earned.

CONTRACTUAL OBLIGATIONS

We have line of credit commitments to certain of our portfolio companies that have not been fully drawn. Since these line of credit commitments have expiration dates and we expect many will never be fully drawn, the total line of credit commitment amounts do not necessarily represent future cash requirements. We estimate the fair value of the combined unused line of credit commitments as of ~~June 30,~~December 31, 2019 to be immaterial.

As of ~~June 30,~~December 31, 2019, we have also extended a guaranty on behalf of one of our portfolio companies, ~~Country Club Enterprises, LLC (“CCE”),~~CCE, whereby we have guaranteed $1.0 million of ~~obligations of CCE.~~CCE’s obligations. As of ~~June 30,~~December 31, 2019, we have not been required to make payments on this or any previous guaranties, and we consider the credit risks to be remote and the fair value of this guaranty to be immaterial.

The following table shows our contractual obligations as of ~~June 30,~~December 31, 2019, at cost:


	Payments Due by Period										Payments Due by Period
Contractual Obligations^(A)	Total		Less than 1 Year		1-3 Years		3-5 Years		More than 5 Years		Total		Less than 1 Year		1-3 Years		3-5 Years		More than 5 Years
Credit Facility^(B)	$	73,500	$	—	$	—	$	73,500	$	—	$	4,200	$	—	$	—	$	4,200	$	—
Mandatorily redeemable preferred stock		132,250		—		—		57,500		74,750		132,250		—		—		57,500		74,750
Secured borrowing		5,096		—		5,096		—		—		5,096		—		5,096		—		—
Interest payments on obligations^(C)		66,749		13,929		27,290		19,970		5,560		48,795		10,909		21,084		13,625		3,177

Total	$	277,595	$	13,929	$	32,386	$	150,970	$	80,310	$	190,341	$	10,909	$	26,180	$	75,325	$	77,927

^(A)	Excludes unused line of credit commitments and guaranties to our portfolio companies in the aggregate principal amount of ~~$5.0~~$2.5 million.

^(B)	Principal balance of borrowings outstanding under the Credit Facility, based on the maturity date following the current contractual revolving period end date.

^(C)

Includes interest payments due on the Credit Facility and secured borrowing and dividend obligations on each series of our mandatorily redeemable preferred stock. The amount of interest payments calculated for purposes of this table was based upon rates and outstanding balances as of ~~June 30,~~December 31, 2019. Dividend obligations on our mandatorily redeemable preferred stock assume quarterly declarations and monthly dividend payments through the date of mandatory redemption of each series.

Critical Accounting Policies

The preparation of financial statements and related disclosures in conformity with GAAP requires management to make estimates and assumptions that affect the reported consolidated amounts of assets and liabilities, including disclosure of contingent assets and liabilities at the date of the financial statements, and revenues and expenses during the period reported. Actual results could differ materially from those estimates under different assumptions or conditions. We have identified our investment valuation policy (which has been approved by our Board of Directors) as our most critical accounting policy, which is described in Note 2 — Summary of Significant Accounting Policies in theNotes to Consolidated Financial Statements included elsewhere in this Quarterly Report. Additionally, refer to Note 3 —Investments in theNotes to Consolidated Financial Statements included elsewhere in this Quarterly Report for additional information regarding fair value measurements and our application of Financial Accounting Standards Board Accounting Standards Codification Topic 820, “Fair Value Measurements and Disclosures.” We have also identified our revenue recognition policy as a critical accounting policy, which is described in Note 2 — Summary of Significant Accounting Policies in theNotes to Consolidated Financial Statements included elsewhere in this Quarterly Report.

Investment Valuation

Credit Monitoring and Risk Rating

The Adviser monitors a wide variety of key credit statistics that provide information regarding our portfolio companies to help us assess credit quality and portfolio performance and, in some instances, are used as inputs in our valuation techniques. Generally, we, through the Adviser, participate in periodic board meetings of our portfolio companies in which we hold board seats and also require them to provide annual audited and monthly unaudited financial statements. Using these statements or comparable information and board discussions, the Adviser calculates and evaluates certain credit statistics.

The Adviser risk rates all of our investments in debt securities. The Adviser does not risk rate equity securities. For loans that have been rated by anSEC-registered Nationally Recognized Statistical Rating Organization (“NRSRO”), the Adviser generally uses the average of two corporate level NRSRO’s risk ratings for such security. For all other debt securities, the Adviser uses a proprietary risk rating system. While the Adviser seeks to mirror the NRSRO systems, we cannot provide any assurance that the Adviser’s risk rating system will provide the same risk rating as an NRSRO for these securities. The Adviser’s risk rating system is used to estimate the probability of default on debt securities and the expected loss, if there is a default. The Adviser’s risk rating system uses a scale of 0 to >10, with >10 being the lowest probability of default. It is the Adviser’s understanding that most debt securities of Lower Middle Market companies do not exceed the grade of BBB on an NRSRO scale, so there would be no debt securities in the Lower Middle Market that would meet the definition of AAA, AA or A. Therefore, the Adviser’s scale begins with the designation >10 as the best risk rating which may be equivalent to a BBB from an NRSRO; however, no assurance can be given that a >10 on the Adviser’s scale is equal to a BBB or Baa2 on an NRSRO scale. The Adviser’s risk rating system covers both qualitative and quantitative aspects of the business and the securities we hold.

The following table reflects risk ratings for all loans in our portfolio as of ~~June 30,~~December 31, 2019 and March 31, 2019:


Rating	June 30, 2019		March 31, 2019		December 31, 2019	March 31, 2019
Highest		9.0		9.0	9.0	9.0
Average		6.8		6.7	6.8	6.7
Weighted-Average		7.0		7.2	7.0	7.2
Lowest		3.0		1.0	3.0	1.0

Tax Status

We intend to continue to maintain our qualification as a RIC under Subchapter M of the Code for U.S. federal income tax purposes. As a RIC, we generally are not subject to federal income tax on the portion of our taxable income and gains distributed to our stockholders. To maintain our qualification as a RIC, we must maintain our status as a BDC and meet certainsource-of-income and asset diversification requirements. In addition, in order to qualify to be taxed as a RIC, we must distribute to stockholders at least 90% of our Investment Company Taxable Income, determined without regard to the dividends paid deduction. Our policy generally is to make distributions to our stockholders in an amount up to 100% of Investment Company Taxable Income. We may retain some or all of our net long-term capital gains, if any, and designate them as deemed distributions, or distribute such gains to stockholders in cash.

In an effort to limit federal excise taxes, we have to distribute to stockholders, during each calendar year, an amount close to the sum of: (1) 98% of our ordinary income for the calendar year, (2) 98.2% of our net capital gains (both long-term and short-term), if any, for theone-year period ending on October 31 of the calendar year, and (3) any income realized, but not distributed, in the preceding period (to the extent that income tax was not imposed on such amounts), less certain reductions, as applicable. Under the RIC Modernization Act, we are permitted to carryforward any capital losses that we may incur for an unlimited period, and such capital loss carryforwards will retain their character as either short-term or long-term capital losses. Our capital loss carryforward balance was $0 as of both ~~June 30,~~December 31, 2019 and March 31, 2019.

Recent Accounting Pronouncements

Refer to Note 2— Summary of Significant Accounting Policies in the accompanyingNotes to Consolidated Financial Statements included elsewhere in this Quarterly Report for a description of recent accounting pronouncements.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Market risk includes risks that arise from changes in interest rates, foreign currency exchange rates, commodity prices, equity prices and other market changes that affect market sensitive instruments. The prices of securities held by us may decline in response to certain events, including those directly involving the companies whose securities are owned by us; conditions affecting the general economy; overall market changes; local, regional or global political, social or economic instability; and interest rate fluctuations.

The primary risk we believe we are exposed to is interest rate risk. Because we borrow money to make investments, our net investment income is dependent upon the difference between the rates at which we borrow funds, such as under the Credit Facility (which is variable) and our mandatorily redeemable preferred stock (which are fixed), and the rates at which we invest those funds. As a result, there can be no assurance that a significant change in market interest rates will not have a material adverse effect on our net investment income. We use a combination of debt and equity capital to finance our investing activities. We may use interest rate risk management techniques to limit our exposure to interest rate fluctuations. Such techniques may include various interest rate hedging activities to the extent permitted by the 1940 Act.

We target to have approximately 10% of the loans in our portfolio at fixed rates, with approximately 90% at variable rates or ~~variables~~variable rates with a floor mechanism. As of ~~June 30,~~December 31, 2019 and March 31, 2019, all of our variable-rate loans have rates associated with the current30-day LIBOR rate and our total debt investment portfolio consisted of the following breakdown based on the principal balance:


~~97.4~~	%	~~Variable rates with a floor~~
~~2.6~~		~~Fixed rates~~

~~100.0~~	%	~~Total~~


Rates:	December 31, 2019			March 31, 2019
Variable rates with a floor		97.4	%		97.4	%
Fixed rates		2.6			2.6

Total		100.0	%		100	%

There have been no material changes in the quantitative and qualitative market risk disclosures during the ~~three~~nine months ended ~~June 30,~~December 31, 2019 from ~~that disclosed~~those included in our Annual Report.

ITEM 4. CONTROLS AND PROCEDURES.

a) Evaluation of Disclosure Controls and Procedures

As of ~~June 30,~~December 31, 2019 (the end of the period covered by this report), we, including our chief executive officer and ~~acting principal~~chief financial officer, evaluated the effectiveness, design and operation of our disclosure controls and procedures. Based on that evaluation, our management, including the chief executive officer and ~~acting principal~~chief financial officer, concluded that our disclosure controls and procedures were effective at a reasonable assurance level in timely alerting management, including the chief executive officer and ~~acting principal~~chief financial officer, of material information about us required to be included in periodic SEC filings. However, in evaluation of the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

b) Changes in Internal Control over Financial Reporting

There were no changes in internal controls for the three months ended ~~June 30,~~December 31, 2019 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II—OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS.

From time to time, we may become involved in various investigations, claims and legal proceedings that arise in the ordinary course of our business. Furthermore, third parties may try to seek to impose liability on us in connection with the activities of our portfolio companies. While we do not expect that the resolution of these matters, if they arise, would materially affect our business, financial condition, results of operations or cash flows, resolution will be subject to various uncertainties and could result in the expenditure of significant financial and managerial resources. Further, we are not named as a party to any proceeding that involves a claim for damages that exceeds 10% of our consolidated current assets.

ITEM 1A. RISK FACTORS.

Our business is subject to certain risks and events that, if they occur, could adversely affect our financial condition and results of operations and the trading price of our securities. For a discussion of these risks, please refer to the section captioned “Item 1A. Risk Factors” in Part I of our Annual Report on Form~~Form~~ 10-K for the fiscal year ended March 31, 2019, as filed with the SEC on May 13, 2019. The risks described in our Annual Report are not the only risks we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially and adversely affect our business, financial condition and/or operating results.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

Not applicable.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES.

Not applicable.

ITEM 4. MINE SAFETY DISCLOSURES.

Not applicable.

ITEM 5. OTHER INFORMATION.

Not applicable.

ITEM 6. EXHIBITS

See the exhibit index.

EXHIBIT INDEX


Exhibit		Description

3.1		Amended and Restated Certificate of Incorporation, incorporated by reference to Exhibit A.2 toPre-Effective Amendment No. 1 to the Registration Statement on Form~~Form~~ N-2 (File No.~~No.~~ 333-123699), filed May 13, 2005.

3.1.a		Certificate of Designation of 6.25% Series D Cumulative Term Preferred Stock Due 2023, incorporated by reference to Exhibit 3.5 to the Registration Statement on Form~~Form~~ 8-A (File No.~~No.~~ 001-34007), filed September 22, 2016.

3.1.b		Certificate of Designation of 6.375% Series E Cumulative Term Preferred Stock Due 2025, incorporated by reference to Exhibit 3.1 to the Current Report on Form~~Form~~ 8-K (File No.~~No.~~ 814-00704), filed August 16, 2018.

3.2		Amended and Restated Bylaws, incorporated by reference to Exhibit b.2 to thePre-Effective Amendment No. 3 to the Registration Statement on Form~~Form~~ N-2 (File No.~~No.~~ 333-123699), filed June 21, 2005.

3.3		First Amendment to Amended and Restated Bylaws of the Registrant, incorporated by reference to Exhibit 99.1 to the Current Report on Form~~Form~~ 8-K (File No.~~No.~~ 814-00704) filed July 10, 2007.

4.1		Specimen Stock Certificate, incorporated by reference to Exhibit d toPre-Effective Amendment No. 3 to the Registration Statement on Form~~Form~~ N-2 (File No.~~No.~~ 333-123699), filed June 21, 2005.

4.2		Specimen 6.25% Series D Cumulative Term Preferred Stock Due 2023 Stock Certificate, incorporated by reference to Exhibit 4.5 to the Registration Statement on Form~~Form~~ 8-A (File No.~~No.~~ 001-34007), filed September 22, 2016.

4.3		Specimen 6.375% Series E Cumulative Term Preferred Stock Due 2025 Stock Certificate incorporated by reference to Exhibit 4.1 to the Current Report on Form~~Form~~ 8-K (File No.~~No.~~ 814-00704), filed August 16, 2018.

31.1*		Certification of Chief Executive Officer pursuant to section 302 of The Sarbanes-Oxley Act of 2002.

31.2*		Certification of ~~Acting Principal~~Chief Financial Officer and Treasurer pursuant to section 302 of The Sarbanes-Oxley Act of 2002.

32.1†		Certification of Chief Executive Officer pursuant to section 906 of The Sarbanes-Oxley Act of 2002.

32.2†		Certification of ~~Acting Principal~~Chief Financial Officer and Treasurer pursuant to section 906 of The Sarbanes-Oxley Act of 2002.

*	Filed herewith

†	Furnished herewith

All other exhibits for which provision is made in the applicable regulations of the Securities and Exchange Commission are not required under the related instruction or are inapplicable and therefore have been omitted.

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


GLADSTONE INVESTMENT CORPORATION

By:		/s/ ~~Nicole Schaltenbrand~~Julia Ryan
		~~Nicole Schaltenbrand~~ Julia Ryan
		~~Acting Principal~~Chief Financial Officer and Treasurer
		(principal financial and accounting officer)

Date: ~~July 31, 2019~~February 4, 2020

6268


Company and Investment^(A)(B)(D)(E)	Principal/ Shares/ Units^(F)(J)		Cost		Fair Value
NON-CONTROL/NON-AFFILIATE INVESTMENTS^(N) – 81.3%
Secured First Lien Debt – 42.0%
Containers, Packaging, and Glass – 2.4%
Frontier Packaging, Inc. – Term Debt (L+10.0%, 12.5% Cash, Due 3/2021)^(L)	$	9,500	$	9,500	$	9,500
Diversified/Conglomerate Services – 23.5%
Bassett Creek Restoration, Inc. – Term Debt (L+10.0%, 12.4% Cash, Due 4/2023)^(L)		29,000		29,000		29,000
Counsel Press, Inc. – Term Debt (L+11.8%, 14.1% Cash, Due 3/2020)^(L)		18,000		18,000		18,000
Counsel Press, Inc. – Term Debt (L+13.0%, 15.4% Cash, Due 3/2020)^(L)		5,500		5,500		5,500
Horizon Facilities Services, Inc. – Line of Credit, $2,000 available (L+7.0%, 10.0% Cash, Due 6/2020)^(L)		1,000		1,000		1,000
Horizon Facilities Services, Inc. – Term Debt (L+9.5%, 12.0% Cash, Due 6/2024)^(L)		27,700		27,700		27,700
Nth Degree, Inc. – Term Debt (L+11.5%, 13.9% Cash, Due 3/2023)^(L)		13,290		13,290		13,290

				94,490		94,490
Healthcare, Education, and Childcare – 5.0%
Educators Resource, Inc. – Term Debt (L+10.5%, 13.0% Cash, Due 11/2023)^(L)		20,000		20,000		20,000
Leisure, Amusement, Motion Pictures, and Entertainment – 6.1%
Schylling, Inc. – Term Debt (L+11.0%, 13.4% Cash, Due 8/2024)^(L)		13,081		13,081		13,081
Schylling, Inc. – Term Debt (L+11.0%, 13.4% Cash, Due 8/2024)^(L)		8,500		8,500		8,500
Schylling, Inc. – Term Debt (L+11.0%, 13.4% Cash, Due 8/2024)^(L)		3,000		3,000		3,000

				24,581		24,581
Machinery(Non-Agriculture,Non-Construction, andNon-Electronic) – 5.0%
SBS Industries, LLC – Term Debt (L+12.0%, 14.4% Cash, Due 6/2020)^(L)		19,957		19,957		19,957

Total Secured First Lien Debt			$	168,528	$	168,528

Secured Second Lien Debt – 7.5%
Automobile – 0.9%
Country Club Enterprises, LLC – Term Debt (L+8.0%, 10.4% Cash, Due 2/2022)^(K)	$	4,000	$	4,000	$	3,820
Country Club Enterprises, LLC – Guaranty ($1,000)^(T)		—		—		—

				4,000		3,820

Cargo Transport – 3.3%
Diligent Delivery Systems – Term Debt (L+9.0%, 11.4% Cash, Due 11/2022)^(K)		13,000		12,938		13,260
Home and Office Furnishings, Housewares, and Durable Consumer Products – 3.3%
Ginsey Home Solutions, Inc. – Term Debt (L+10.0%, 13.5% Cash, Due 1/2021)^(H)(L)		13,300		13,300		13,300

Total Secured Second Lien Debt			$	30,238	$	30,380


	Level 3 – Borrowings
	Recurring Fair Value Measurements *Reported inConsolidated* Statements of Assets and Liabilities** Using Significant Unobservable Inputs (Level 3)
	June 30, 2019		March 31, 2019
Credit Facility	$	73,795	$	53,000


	For the Three Months Ended June 30,
Income Statement	2019		2018
Net sales	$	6,862	$	6,212
Gross profit		1,556		1,427
Net profit (loss)		425		(1,480	)


Record Date	Payment Date	Distribution per Common Share			Dividend per Share of Series D Term Preferred Stock	Dividend per Share of Series E Term Preferred Stock
July 22, 2019	July 31, 2019		$0.068		$0.13020833	$0.13281250
August 20, 2019	August 30, 2019		0.068		0.13020833	0.13281250
September 4, 2019	September 13, 2019		0.030	^(A)	—	—
September 17, 2019	September 30, 2019		0.068		0.13020833	0.13281250

	Total for the Quarter:		$0.234		$0.39062499	$0.39843750


	Three Months Ended June 30, 2018
Portfolio Company	Realized Gain (Loss)		Unrealized Appreciation (Depreciation)			Reversal of Unrealized (Appreciation) Depreciation			Net Gain (Loss)
Cambridge Sound Management, Inc.	$	—	$	12,554		$	—		$	12,554
Nth Degree, Inc.		—		4,592			—			4,592
Brunswick Bowling Products, Inc.		—		3,935			—			3,935
Galaxy Tool Holding Corporation		—		3,238			—			3,238
Edge Adhesives Holdings, Inc.		—		2,327			—			2,327
Schylling, Inc.		—		2,080			—			2,080
Alloy Die Casting Co.		—		1,995			—			1,995
Pioneer Square Brands, Inc.		—		1,809			—			1,809
Star Seed, Inc.		—		1,650			—			1,650
Counsel Press, Inc.		—		1,396			—			1,396
Tread Corporation		—		1,215			—			1,215
Jackrabbit, Inc.		—		886			—			886
D.P.M.S., Inc.		—		816			—			816
Logo Sportswear, Inc.		—		697			—			697
Old World Christmas, Inc.		—		565			—			565
J.R. Hobbs Co.—Atlanta, LLC		—		551			—			551
Funko Acquisition Holdings, LLC		—		518			—			518
Behrens Manufacturing, LLC		322		—			—			322
Ginsey Home Solutions, Inc.		—		289			—			289
Country Club Enterprises, LLC		—		(223	)		—			(223	)
Diligent Delivery Systems		—		(437	)		—			(437	)
B-Dry, LLC		—		(837	)		—			(837	)
Drew Foam Companies, Inc.		13,786		—			(14,755	)		(969	)
Meridian Rack & Pinion, Inc.		—		(1,092	)		—			(1,092	)
The Mountain Corporation		—		(2,559	)		—			(2,559	)
PSI Molded Plastics, Inc.		—		(3,016	)		—			(3,016	)
Other, net (<$250 Net)		—		(126	)		—			(126	)

Total	$	14,108	$	32,823		$	(14,755	)	$	32,176