UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM10-Q

 

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended JuneSeptember 30, 2019

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                    to                    

Commission file number0-28364

 

 

Norwood Financial Corp.

(Exact name of registrant as specified in its charter)

 

 

 

Pennsylvania 23-2828306

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. employer

identification no.)

717 Main Street, Honesdale, Pennsylvania 18431
(Address of principal executive offices) (Zip Code)

Registrant’s telephone number, including area code (570)253-1455

N/A

Former name, former address and former fiscal year, if changed since last report.

 

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

symbol(s)

 

Name of each exchange

on which registered

Common Stock, par value $0.10 per share NWFL The Nasdaq Stock Market LLC

Indicate by check (x) whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ☒    No  ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of RegulationS-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes  ☒    No  ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, anon-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company,” and “emerging growth company” in Rule12b-2 of the Exchange Act.

 

Large accelerated filer   Accelerated filer 
Non-accelerated filer   Smaller reporting company 
   Emerging growth company 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule12b-2 of the Exchange Act):    ☐  Yes    ☒  No

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

Class

 

Outstanding as of AugustNovember 1, 2019

Common stock, par value $0.10 per share

 6,292,1066,300,881

 

 

 


NORWOOD FINANCIAL CORP.

FORM10-Q

FOR THE QUARTER ENDED JUNESEPTEMBER 30, 2019

 

     

Page

Number

 

PART I -

 CONSOLIDATED FINANCIAL INFORMATION OF NORWOOD FINANCIAL CORP.  

Item 1.

 Financial Statements (unaudited)   3 

Item 2.

 Management’s Discussion and Analysis of Financial Condition and Results of Operations   3335 

Item 3.

 Quantitative and Qualitative Disclosures about Market Risk   4750 

Item 4.

 Controls and Procedures   4951 

PART II -

 OTHER INFORMATION  

Item 1.

 Legal Proceedings   4951 

Item 1A.

 Risk Factors   4951 

Item 2.

 Unregistered Sales of Equity Securities and Use of Proceeds   4951 

Item 3.

 Defaults Upon Senior Securities   5052 

Item 4.

 Mine Safety Disclosures   5052 

Item 5.

 Other Information   5052 

Item 6.

 Exhibits   5052 

Signatures

    5254 

2


PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

NORWOOD FINANCIAL CORP.

Consolidated Balance Sheets(unaudited)

(dollars in thousands, except share and per share data)

 

  June 30, December 31, 
  2019 2018   September 30,
2019
 December 31,
2018
 

ASSETS

      

Cash and due from banks

  $14,207  $18,039   $20,067  $18,039 

Interest-bearing deposits with banks

   4,265  309    848  309 
  

 

  

 

   

 

  

 

 

Cash and cash equivalents

   18,472  18,348    20,915  18,348 

Securities available for sale, at fair value

   238,083  243,277    211,199  243,277 

Loans receivable

   887,673  850,182    905,582  850,182 

Less: Allowance for loan losses

   8,228  8,452    8,405  8,452 
  

 

  

 

   

 

  

 

 

Net loans receivable

   879,445  841,730    897,177  841,730 

Regulatory stock, at cost

   3,155  3,926    3,137  3,926 

Bank premises and equipment, net

   13,880  13,846    13,927  13,846 

Bank owned life insurance

   38,340  37,932    38,562  37,932 

Accrued interest receivable

   3,979  3,776    3,726  3,776 

Foreclosed real estate owned

   1,677  1,115    1,572  1,115 

Goodwill

   11,331  11,331    11,331  11,331 

Other intangibles

   280  336    257  336 

Other assets

   13,886  8,942    14,053  8,942 
  

 

  

 

   

 

  

 

 

TOTAL ASSETS

  $1,222,528  $1,184,559   $ 1,215,856  $ 1,184,559 
  

 

  

 

   

 

  

 

 

LIABILITIES

      

Deposits:

      

Non-interest bearing demand

  $221,764  $201,457   $231,211  $201,457 

Interest-bearing

   759,460  745,323    743,222  745,323 
  

 

  

 

   

 

  

 

 

Total deposits

   981,224  946,780    974,433  946,780 

Short-term borrowings

   48,094  53,046    52,778  53,046 

Other borrowings

   44,024  52,284    35,906  52,284 

Accrued interest payable

   3,008  1,806    2,623  1,806 

Other liabilities

   14,695  8,358    15,222  8,358 
  

 

  

 

   

 

  

 

 

TOTAL LIABILITIES

   1,091,045  1,062,274    1,080,962  1,062,274 
  

 

  

 

   

 

  

 

 

STOCKHOLDERS’ EQUITY

      

Preferred stock, no par value per share, authorized 5,000,000 shares

   —     —   

Common stock, $0.10 par value per share, authorized: 2019: 20,000,000 shares, 2018: 10,000,000 shares issued: 2019: 6,304,413 shares, 2018: 6,295,113 shares

   630  630 

Preferred stock, no par value per share, authorized: 5,000,000 shares; issued: none

   —     —   

Common stock, $0.10 par value per share, authorized: 2019: 20,000,000 shares, 2018: 10,000,000 shares issued: 2019: 6,314,688 shares, 2018: 6,295,113 shares

   632  630 

Surplus

   48,741  48,322    49,052  48,322 

Retained earnings

   82,127  78,434    84,522  78,434 

Treasury stock at cost: 2019: 13,807 shares, 2018: 2,470 shares

   (455 (81   (455 (81

Accumulated other comprehensive income (loss)

   440  (5,020   1,143  (5,020
  

 

  

 

   

 

  

 

 

TOTAL STOCKHOLDERS’ EQUITY

   131,483  122,285    134,894  122,285 
  

 

  

 

   

 

  

 

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

  $ 1,222,528  $ 1,184,559   $1,215,856  $1,184,559 
  

 

  

 

   

 

  

 

 

See accompanying notes to the unaudited consolidated financial statements.

3


NORWOOD FINANCIAL CORP.

Consolidated Statements of Income(unaudited)

(dollars in thousands, except per share data)

 

  Three Months Ended   Six Months Ended 
  June 30,   June 30,   Three Months Ended
September 30,
 Nine Months Ended
September 30,
 
  2019 2018   2019   2018   2019 2018 2019   2018 

INTEREST INCOME

             

Loans receivable, including fees

  $ 10,328  $8,857   $ 20,298   $ 17,344   $ 10,776  $9,301  $ 31,074   $ 26,645 

Securities

   1,435  1,536    2,876    3,060    1,278  1,483  4,155    4,543 

Other

   51  43    66    61    5  2  70    63 
  

 

  

 

   

 

   

 

   

 

  

 

  

 

   

 

 

Total interest income

   11,814  10,436    23,240    20,465    12,059  10,786  35,299    31,251 
  

 

  

 

   

 

   

 

   

 

  

 

  

 

   

 

 

INTEREST EXPENSE

             

Deposits

   1,839  1,052    3,568    2,082    1,787  1,116  5,355    3,198 

Short-term borrowings

   85  38    209    90    135  111  344    201 

Other borrowings

   278  131    581    271    246  171  827    442 
  

 

  

 

   

 

   

 

   

 

  

 

  

 

   

 

 

Total interest expense

   2,202  1,221    4,358    2,443    2,168  1,398  6,526    3,841 
  

 

  

 

   

 

   

 

   

 

  

 

  

 

   

 

 

NET INTEREST INCOME

   9,612  9,215    18,882    18,022    9,891  9,388  28,773    27,410 

PROVISION FOR LOAN LOSSES

   300  425    750    975    300  375  1,050    1,350 
  

 

  

 

   

 

   

 

   

 

  

 

  

 

   

 

 

NET INTEREST INCOME AFTER

       

PROVISION FOR LOAN LOSSES

   9,312  8,790    18,132    17,047 

NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES

   9,591  9,013  27,723    26,060 
  

 

  

 

   

 

   

 

   

 

  

 

  

 

   

 

 

OTHER INCOME

             

Service charges and fees

   1,052  1,101    2,083    2,082    1,200  1,129  3,283    3,211 

Income from fiduciary activities

   145  175    287    311    167  151  454    463 

Net realized gains on sales of securities

   64  58    64    200    169  13  233    213 

Gain on sale of loans, net

   67   —      110    —      15  15  125    15 

Earnings and proceeds on bank owned life insurance

   207  279    408    552    222  297  630    848 

Other

   106  161    249    323    109  392  358    716 
  

 

  

 

   

 

   

 

   

 

  

 

  

 

   

 

 

Total other income

   1,641  1,774    3,201    3,468    1,882  1,997  5,083    5,466 
  

 

  

 

   

 

   

 

   

 

  

 

  

 

   

 

 

OTHER EXPENSES

             

Salaries and employee benefits

   3,599  3,406    7,248    6,868    3,667  3,577  10,915    10,445 

Occupancy, furniture & equipment, net

   940  857    1,864    1,749    916  910  2,780    2,659 

Data processing and related operations

   472  340    920    658    480  368  1,400    1,027 

Taxes, other than income

   179  153    340    327    179  153  520    480 

Professional fees

   226  229    476    459    276  301  752    760 

Federal Deposit Insurance Corporation insurance

   84  86    155    178    (5 87  150    265 

Foreclosed real estate

   (10 114    13    95    24  (26 37    68 

Amortization of intangibles

   27  33    56    68    23  29  79    97 

Other

   1,268  1,135    2,361    2,198    1,231  1,173  3,591    3,372 
  

 

  

 

   

 

   

 

   

 

  

 

  

 

   

 

 

Total other expenses

   6,785  6,353    13,433    12,600    6,791  6,572  20,224    19,173 
  

 

  

 

   

 

   

 

   

 

  

 

  

 

   

 

 

INCOME BEFORE INCOME TAXES

   4,168  4,211    7,900    7,915    4,682  4,438  12,582    12,353 

INCOME TAX EXPENSE

   646  698    1,188    1,273    775  728  1,963    2,001 
  

 

  

 

   

 

   

 

   

 

  

 

  

 

   

 

 

NET INCOME

  $3,522  $3,513   $6,712   $6,642   $3,907  $3,710  $10,619   $10,352 
  

 

  

 

   

 

   

 

   

 

  

 

  

 

   

 

 

BASIC EARNINGS PER SHARE

  $0.56  $0.57   $1.07   $1.07   $0.62  $0.59  $1.70   $1.66 
  

 

  

 

   

 

   

 

   

 

  

 

  

 

   

 

 

DILUTED EARNINGS PER SHARE

  $0.56  $0.56   $1.06   $1.06   $ 0.62  $ 0.58  $ 1.68   $ 1.64 
  

 

  

 

   

 

   

 

   

 

  

 

  

 

   

 

 

See accompanying notes to the unaudited consolidated financial statements.

4


NORWOOD FINANCIAL CORP.

Consolidated Statements of Comprehensive Income (unaudited)

(dollars in thousands)

 

  Three Months Ended 
  June 30,   Three Months Ended
September 30,
 
  2019 2018   2019 2018 

Net income

  $ 3,522  $ 3,513   $ 3,907  $3,710 
  

 

  

 

   

 

  

 

 

Other comprehensive income (loss):

      

Investment securities available for sale:

      

Unrealized holding gain (loss)

   3,250  (840   1,059  (1,830

Tax effect

   (682 177    (224 384 

Reclassification of investment securities gains recognized in net income

   (64 (58   (169 (13

Tax effect

   13  12    37  3 
  

 

  

 

   

 

  

 

 

Other comprehensive income (loss)

   2,517  (709   703  (1,456
  

 

  

 

   

 

  

 

 

Comprehensive Income

  $6,039  $2,804   $4,610  $2,254 
  

 

  

 

   

 

  

 

 
  Six Months Ended 
  June 30, 
  2019 2018 

Net income

  $6,712  $6,642 
  

 

  

 

 

Other comprehensive income (loss):

   

Investment securities available for sale:

   

Unrealized holding gain (loss)

   6,975  (5,330

Tax effect

   (1,464 1,119 

Reclassification of investment securities gains recognized in net income

   (64 (200

Tax effect

   13  42 
  

 

  

 

 

Other comprehensive income (loss)

   5,460  (4,369
  

 

  

 

 

Comprehensive Income

  $ 12,172  $2,273 
  

 

  

 

 

   Nine Months Ended
September 30,
 
   2019  2018 

Net income

  $10,619  $ 10,352 
  

 

 

  

 

 

 

Other comprehensive income (loss):

   

Investment securities available for sale:

   

Unrealized holding gain (loss)

   8,034   (7,160

Tax effect

   (1,688  1,503 

Reclassification of investment securities gains recognized in net income

   (233  (213

Tax effect

   50   45 
  

 

 

  

 

 

 

Other comprehensive income (loss)

   6,163   (5,825
  

 

 

  

 

 

 

Comprehensive Income

  $ 16,782  $4,527 
  

 

 

  

 

 

 

See accompanying notes to the unaudited consolidated financial statements.

5


NORWOOD FINANCIAL CORP.

Consolidated Statements of Changes in Stockholders’ Equity (unaudited)

SixNine Months Ended JuneSeptember 30, 2019 and 2018

(dollars in thousands, except share and per share data)

 

                    Accumulated                       Accumulated   
                    Other                       Other   
  Common Stock       Retained Treasury Stock Comprehensive     Common Stock       Retained Treasury Stock Comprehensive   
  Shares   Amount   Surplus   Earnings Shares Amount Income (Loss) Total   Shares   Amount   Surplus   Earnings Shares Amount Income (Loss) Total 

Balance, December 31, 2018

   6,295,113   $ 630  $ 48,322  $ 78,434 2,470  $(81 $(5,020 $122,285   6,295,113   $630  $48,322  $78,434 2,470  $(81 $ (5,020 $122,285

Net Income

   —      —      —      6,712  —     —     —    6,712   —      —      —      10,619  —     —     —    10,619

Other comprehensive income

   —      —      —      —     —     —    5,460 5,460   —      —      —      —     —     —    6,163 6,163

Cash dividends declared ($0.48 per share)

   —      —      —      (3,019  —     —     —    (3,019

Cash dividends declared ($0.72 per share)

   —      —      —      (4,531  —     —     —    (4,531

Compensation expense related to restricted stock

   —      —      145   —     —     —     —    145   —      —      217   —     —     —     —    217

Acquisition of treasury stock

   —      —      —      —    11,337 (374  —    (374   —      —      —      —    11,337 (374  —    (374

Stock options exercised

   9,300   —      170   —     —     —     —    170   19,575   2   357   —     —     —     —    359

Compensation expense related to stock options

   —      —      104   —     —     —     —    104   —      —      156   —     —     —     —    156
  

 

   

 

   

 

   

 

  

 

  

 

  

 

  

 

   

 

   

 

   

 

   

 

  

 

  

 

  

 

  

 

 

Balance, June 30, 2019

   6,304,413   $630   $48,741   $82,127  13,807  $(455 $440  $131,483 

Balance, September 30, 2019

   6,314,688   $632   $49,052   $84,522  13,807  $(455 $1,143  $134,894 
  

 

   

 

   

 

   

 

  

 

  

 

  

 

  

 

   

 

   

 

   

 

   

 

  

 

  

 

  

 

  

 

 
                    Accumulated                       Accumulated   
                    Other                       Other   
  Common Stock       Retained Treasury Stock Comprehensive     Common Stock       Retained Treasury Stock Comprehensive   
  Shares   Amount   Surplus   Earnings Shares Amount Loss Total   Shares   Amount   Surplus   Earnings Shares Amount Loss Total 

Balance, December 31, 2017

   6,256,063   $ 626  $ 47,431  $ 70,426 2,608  $(77 $(2,667 $115,739   6,256,063   $ 626  $ 47,431  $ 70,426 2,608  $ (77 $ (2,667 $ 115,739

Net Income

   —      —      —      6,642  —     —     —    6,642   —      —      —      10,352  —     —     —    10,352

Other comprehensive loss

   —      —      —      —     —     —    (4,369 (4,369   —      —      —      —     —     —    (5,825 (5,825

Cash dividends declared ($0.44 per share)

   —      —      —      (2,753  —     —     —    (2,753

Cash dividends declared ($0.66 per share)

   —      —      —      (4,133  —     —     —    (4,133

Compensation expense related to restricted stock

   —      —      102   —     —     —     —    102   —      —      154   —     —     —     —    154

Acquisition of treasury stock

   —      —      —      —    5,446 (179  —    (179   —      —      —      —    5,446 (179  —    (179

Stock options exercised

   10,325   1   164   —    (2,325 68  —    233   18,450   2   325   —    (2,325 68  —    395

Compensation expense related to stock options

   —      —      118   —     —     —     —    118   —      —      177   —     —     —     —    177
  

 

   

 

   

 

   

 

  

 

  

 

  

 

  

 

   

 

   

 

   

 

   

 

  

 

  

 

  

 

  

 

 

Balance, June 30, 2018

   6,266,388   $627   $47,815   $74,315  5,729  $(188 $(7,036 $115,533 

Balance, September 30, 2018

   6,274,513   $628   $48,087   $76,645  5,729  $(188 $(8,492 $116,680 
  

 

   

 

   

 

   

 

  

 

  

 

  

 

  

 

   

 

   

 

   

 

   

 

  

 

  

 

  

 

  

 

 

See accompanying notes to the unaudited consolidated financial statements.

6


NORWOOD FINANCIAL CORP.

Consolidated Statements of Changes in Stockholders’ Equity (unaudited)

Three Months Ended JuneSeptember 30, 2019 and 2018

(dollars in thousands, except share and per share data)

 

                      Accumulated                         Accumulated   
                      Other                         Other   
  Common Stock       Retained Treasury Stock Comprehensive     Common Stock       Retained Treasury Stock Comprehensive   
  Shares   Amount   Surplus   Earnings Shares   Amount Income (Loss) Total   Shares   Amount   Surplus   Earnings Shares   Amount Income (Loss) Total 

Balance, March 31, 2019

   6,301,263   $ 630  $ 48,559  $ 80,115 13,807   $(455 $(2,077 $126,772

Balance, June 30, 2019

   6,304,413   $ 630  $ 48,741  $ 82,127 13,807   $(455 $440 $ 131,483

Net Income

   —      —      —      3,522  —      —     —    3,522   —      —      —      3,907  —      —     —    3,907

Other comprehensive income

   —      —      —      —     —      —    2,517 2,517   —      —      —      —     —      —    703 703

Cash dividends declared ($0.24 per share)

   —      —      —      (1,510  —      —     —    (1,510   —      —      —      (1,512  —      —     —    (1,512

Compensation expense related to restricted stock

   —      —      73   —     —      —     —    73   —      —      72   —     —      —     —    72

Acquisition of treasury stock

   —      —      —      —     —      —     —     —      —      —      —      —     —      —     —     —   

Stock options exercised

   3,150   —      57   —     —      —     —    57   10,275   2   187   —     —      —     —    189

Compensation expense related to stock options

   —      —      52   —     —      —     —    52   —      —      52   —     —      —     —    52
  

 

   

 

   

 

   

 

  

 

   

 

  

 

  

 

   

 

   

 

   

 

   

 

  

 

   

 

  

 

  

 

 

Balance, June 30, 2019

   6,304,413   $630   $48,741   $82,127  13,807   $(455 $440  $131,483 

Balance, September 30, 2019

   6,314,688   $632   $49,052   $84,522  13,807   $(455 $1,143  $134,894 
  

 

   

 

   

 

   

 

  

 

   

 

  

 

  

 

   

 

   

 

   

 

   

 

  

 

   

 

  

 

  

 

 
                      Accumulated                         Accumulated   
                      Other                         Other   
  Common Stock       Retained Treasury Stock Comprehensive     Common Stock       Retained Treasury Stock Comprehensive   
  Shares   Amount   Surplus   Earnings Shares   Amount Loss Total   Shares   Amount   Surplus   Earnings Shares   Amount Loss Total 

Balance, March 31, 2018

   6,257,563   $ 626  $ 47,548  $ 72,179 5,729   $(188 $(6,327 $113,838

Balance, June 30, 2018

   6,266,388   $ 627  $ 47,815  $ 74,315 5,729   $(188 $(7,036 $ 115,533

Net Income

   —      —      —      3,513  —      —     —    3,513   —      —      —      3,710  —      —     —    3,710

Other comprehensive loss

   —      —      —      —     —      —    (709 (709   —      —      —      —     —      —    (1,456 (1,456

Cash dividends declared ($0.22 per share)

   —      —      —      (1,377  —      —     —    (1,377   —      —      —      (1,380  —      —     —    (1,380

Compensation expense related to restricted stock

   —      —      51   —     —      —     —    51   —      —      52   —     —      —     —    52

Acquisition of treasury stock

   —      —      —      —     —      —     —     —      —      —      —      —     —      —     —     —   

Stock options exercised

   8,825   1   157   —     —      —     —    158   8,125   1   161   —     —      —     —    162

Compensation expense related to stock options

   —      —      59   —     —      —     —    59   —      —      59   —     —      —     —    59
  

 

   

 

   

 

   

 

  

 

   

 

  

 

  

 

   

 

   

 

   

 

   

 

  

 

   

 

  

 

  

 

 

Balance, June 30, 2018

   6,266,388   $627   $47,815   $74,315  5,729   $(188 $(7,036 $115,533 

Balance, September 30, 2018

   6,274,513   $628   $48,087   $76,645  5,729   $(188 $(8,492 $116,680 
  

 

   

 

   

 

   

 

  

 

   

 

  

 

  

 

   

 

   

 

   

 

   

 

  

 

   

 

  

 

  

 

 

See accompanying notes to the unaudited consolidated financial statements.

7


NORWOOD FINANCIAL CORP.

Consolidated Statements of Cash Flows (Unaudited)

(dollars in thousands)

(dollars in thousands)    
   Six Months Ended June 30, 
   2019  2018 

CASH FLOWS FROM OPERATING ACTIVITIES

   

Net Income

  $6,712  $6,642 

Adjustments to reconcile net income to net cash provided by operating activities:

   

Provision for loan losses

   750   975 

Depreciation

   487   437 

Amortization of intangible assets

   56   68 

Deferred income taxes

   (25  (202

Net amortization of securities premiums and discounts

   732   885 

Net realized gain on sales of securities

   (64  (200

Earnings and proceeds on life insurance policies

   (408  (552

(Gain) loss on sales and write-downs of fixed assets and foreclosed real estate owned, net

   (65  9 

Net gain on sale of loans

   (110  —   

Mortgage loans originated for sale

   (2,191  —   

Proceeds from sale of loans originated for sale

   2,255   —   

Compensation expense related to stock options

   104   118 

Compensation expense related to restricted stock

   145   102 

(Increase) decrease in accrued interest receivable

   (203  44 

Increase in accrued interest payable

   1,202   27 

Other, net

   234   853 
  

 

 

  

 

 

 

Net cash provided by operating activities

   9,611   9,206 
  

 

 

  

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

   

Securities available for sale:

   

Proceeds from sales

   3,626   14,583 

Proceeds from maturities and principal reductions on mortgage-backed securities

   12,877   15,151 

Purchases

   (5,066  (14,269

Purchase of regulatory stock

   (1,666  (1,158

Redemption of regulatory stock

   2,437   2,350 

Net increase in loans

   (39,398  (40,393

Purchase of premises and equipment

   (757  (467

Proceeds from sales of foreclosed real estate owned

   205   467 

Proceeds from sales of bank premises and equipment

   246   —   
  

 

 

  

 

 

 

Net cash used in investing activities

   (27,496  (23,736
  

 

 

  

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

   

Net increase in deposits

   34,444   21,505 

Net (decrease) increase in short-term borrowings

   (4,952  795 

Repayments of other borrowings

   (8,260  (5,662

Stock options exercised

   170   233 

Acquisition of treasury stock

   (374  (179

Cash dividends paid

   (3,019  (2,752
  

 

 

  

 

 

 

Net cash provided by financing activities

   18,009   13,940 
  

 

 

  

 

 

 

Increase (decrease) in cash and cash equivalents

   124   (590

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD

   18,348   16,697 
  

 

 

  

 

 

 

CASH AND CASH EQUIVALENTS, END OF PERIOD

  $18,472  $16,107 
  

 

 

  

 

 

 

 

8

   Nine Months Ended September 30, 
   2019  2018 

CASH FLOWS FROM OPERATING ACTIVITIES

   

Net Income

  $10,619  $10,352 

Adjustments to reconcile net income to net cash provided by operating activities:

   

Provision for loan losses

   1,050   1,350 

Depreciation

   739   665 

Amortization of intangible assets

   79   97 

Deferred income taxes

   (176  (198

Net amortization of securities premiums and discounts

   1,104   1,308 

Net realized gain on sales of securities

   (232  (213

Earnings and proceeds on life insurance policies

   (630  (848

Gain on sales and write-downs of fixed assets and foreclosed real estate owned, net

   (67  (42

Net gain on sale of loans

   (125  (15

Loans originated for sale

   (2,767  (752

Proceeds from sale of loans originated for sale

   2,846   767 

Compensation expense related to stock options

   156   177 

Compensation expense related to restricted stock

   217   154 

Decrease (increase) in accrued interest receivable

   50   (76

Increase in accrued interest payable

   817   271 

Other, net

   1,017   1,062 
  

 

 

  

 

 

 

Net cash provided by operating activities

   14,697   14,059 
  

 

 

  

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

   

Securities available for sale:

   

Proceeds from sales

   22,862   17,745 

Proceeds from maturities and principal reductions on mortgage-backed securities

   21,211   22,848 

Purchases

   (5,066  (15,458

Purchase of regulatory stock

   (2,963  (3,865

Redemption of regulatory stock

   3,752   4,109 

Net increase in loans

   (57,891  (56,275

Purchase of premises and equipment

   (1,056  (598

Proceeds from sales of foreclosed real estate owned

   312   696 

Proceeds from sales of bank premises and equipment

   246   —   
  

 

 

  

 

 

 

Net cash used in investing activities

   (18,593  (30,798
  

 

 

  

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

   

Net increase in deposits

   27,653   10,330 

Net (decrease) increase in short-term borrowings

   (268  10,290 

Repayments of other borrowings

   (22,378  (9,296

Proceeds from other borrowings

   6,000   10,000 

Stock options exercised

   359   395 

Purchase of treasury stock

   (374  (179

Cash dividends paid

   (4,529  (4,130
  

 

 

  

 

 

 

Net cash provided by financing activities

   6,463   17,410 
  

 

 

  

 

 

 

Increase in cash and cash equivalents

   2,567   671 

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD

   18,348   16,697 
  

 

 

  

 

 

 

CASH AND CASH EQUIVALENTS, END OF PERIOD

  $ 20,915  $ 17,368 
  

 

 

  

 

 

 


NORWOOD FINANCIAL CORP.

Consolidated Statements of Cash Flows (Unaudited) (continued)

(dollars in thousands)

(dollars in thousands)    
   Six Months Ended June 30, 
   2019   2018 

Supplemental Disclosures of Cash Flow Information

    

Cash payments for:

    

Interest on deposits and borrowings

  $ 3,156   $ 2,416 

Income taxes paid, net of refunds

  $862   $1,097 

Supplemental Schedule of Noncash Investing Activities:

    

Transfers of loans to foreclosed real estate and repossession of other assets

  $1,003   $333 

Dividends payable

  $1,510   $1,377 

   Nine Months Ended September 30, 
   2019   2018 

Supplemental Disclosures of Cash Flow Information

    

Cash payments for:

    

Interest on deposits and borrowings

  $ 5,709   $3,570 

Income taxes paid, net of refunds

  $ 1,447   $ 1,547 

Supplemental Schedule of Noncash Investing Activities:

    

Transfers of loans to foreclosed real estate and repossession of other assets

  $1,478   $333 

Dividends payable

  $1,512   $1,379 

See accompanying notes to the unaudited consolidated financial statements.

9


Notes to the Unaudited Consolidated Financial Statements

 

1.

Basis of Presentation

The unaudited consolidated financial statements include the accounts of Norwood Financial Corp. (Company) and its wholly-owned subsidiary, Wayne Bank (Bank) and the Bank’s wholly-owned subsidiaries, WCB Realty Corp., Norwood Investment Corp., and WTRO Properties, Inc. All significant intercompany transactions have been eliminated in consolidation.

The accompanying unaudited consolidated financial statements have been prepared in conformity with generally accepted accounting principles for interim financial statements and with instructions to Form10-Q. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In preparing the financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and revenues and expenses for the period. Actual results could differ from those estimates. The financial statements reflect, in the opinion of management, all normal, recurring adjustments necessary to present fairly the consolidated financial position and results of operations of the Company. The operating results for the three month and sixnine month periods ended JuneSeptember 30, 2019 are not necessarily indicative of the results that may be expected for the year ending December 31, 2019 or any other future interim period.

 

2.

Revenue Recognition

Management has determined that the primary sources of revenue emanating from interest income on loans and investments along with noninterest revenue resulting from investment security gains, loan servicing, gains on the sale of loans, commitment fees, and fees from financial guarantees are not within the scope of ASC 606. As a result, no changes were made during the period related to those sources of revenue.

The following presents noninterest income, segregated by revenue streamsin-scope andout-of-scope of Topic 606, for the three and sixnine months ended JuneSeptember 30:

 

   Three months ended 
(dollars in thousands)  June 30, 
         
Noninterest Income  2019   2018 

In-scope of Topic 606:

    

Service charges on deposit accounts

  $66   $64 

ATM fees

   91    95 

Overdraft fees

   343    381 

Safe deposit box rental

   23    23 

Loan related service fees

   94    155 

Debit card fees

   371    338 

Fiduciary activities

   145    174 

Commissions on mutual funds and annuities

   26    60 

Other income

   120    137 
  

 

 

   

 

 

 

Noninterest Income (in-scope of Topic 606)

   1,279    1,427 
  

 

 

   

 

 

 

Out-of-scope of Topic 606:

    

Net realized gains on sales of securities

   64    58 

Loan servicing fees

   24    10 

Gains on sales of loans

   67    —   

Earnings on and proceeds from bank-owned life insurance

   207    279 
  

 

 

   

 

 

 

Noninterest Income (out-of-scope of Topic 606)

   362    347 
  

 

 

   

 

 

 

Total Noninterest Income

  $ 1,641   $ 1,774 
  

 

 

   

 

 

 

10

   Three months ended
September 30,
 
(dollars in thousands)  2019   2018 

Noninterest Income

    

In-scope of Topic 606:

    

Service charges on deposit accounts

  $72   $66 

ATM fees

   106    108 

Overdraft fees

   323    372 

Safe deposit box rental

   22    23 

Loan related service fees

   228    152 

Debit card fees

   370    358 

Fiduciary activities

   167    151 

Commissions on mutual funds and annuities

   30    51 

Other income

   143    374 
  

 

 

   

 

 

 

Noninterest Income (in-scope of Topic 606)

   1,461    1,655 
  

 

 

   

 

 

 

Out-of-scope of Topic 606:

    

Net realized gains on sales of securities

   169    13 

Loan servicing fees

   15    17 

Gains on sales of loans

   15    15 

Earnings on and proceeds from bank-owned life insurance

   222    297 
  

 

 

   

 

 

 

Noninterest Income (out-of-scope of Topic 606)

   421    342 
  

 

 

   

 

 

 

Total Noninterest Income

  $1,882   $1,997 
  

 

 

   

 

 

 


  Six months ended   Nine months ended
September 30,
 
(dollars in thousands)  June 30,   2019   2018 
        
Noninterest Income  2019   2018     

In-scope of Topic 606:

        

Service charges on deposit accounts

  $133   $129   $205   $195 

ATM fees

   181    191    287    299 

Overdraft fees

   694    765    1,017    1,137 

Safe deposit box rental

   49    53    71    76 

Loan related service fees

   223    235    451    387 

Debit card fees

   697    633    1,067    991 

Fiduciary activities

   287    311    454    463 

Commissions on mutual funds and annuities

   81    103    111    154 

Other income

   235    276    379    651 
  

 

   

 

   

 

   

 

 

Noninterest Income (in-scope of Topic 606)

   2,580    2,696    4,042    4,353 
  

 

   

 

   

 

   

 

 

Out-of-scope of Topic 606:

        

Net realized gains on sales of securities

   64    200    233    213 

Loan servicing fees

   39    20    53    37 

Gains on sales of loans

   110    —      125    15 

Earnings on and proceeds from bank-owned life insurance

   408    552    630    848 
  

 

   

 

   

 

   

 

 

Noninterest Income (out-of-scope of Topic 606)

   621    772    1,041    1,113 
  

 

   

 

   

 

   

 

 

Total Noninterest Income

  $ 3,201   $ 3,468   $5,083   $5,466 
  

 

   

 

   

 

   

 

 

 

3.

Earnings Per Share

Basic earnings per share represents income available to common stockholders divided by the weighted average number of common shares outstanding during the period. Diluted earnings per share reflect additional common shares that would have been outstanding if dilutive potential common shares had been issued, as well as any adjustment to income that would result from the assumed issuance. Potential common shares that may be issued by the Company relate solely to outstanding stock options and restricted stock, and are determined using the treasury stock method.

The following table sets forth the weighted average shares outstanding used in the computations of basic and diluted earnings per share.

 

(in thousands)  Three Months Ended   Six Months Ended 
   June 30,   June 30, 
   2019   2018   2019   2018 

Weighted average shares outstanding

   6,290    6,256    6,292    6,256 

Less: Unvested restricted shares

   (35   (31   (35   (31
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic EPS weighted average shares outstanding

   6,255    6,225    6,257    6,225 
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic EPS weighted average shares outstanding

   6,255    6,225    6,257    6,225 

Add: Dilutive effect of stock options and restricted shares

   60    50    62    51 
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted EPS weighted average shares outstanding

   6,315    6,275    6,319    6,276 
  

 

 

   

 

 

   

 

 

   

 

 

 

11

(in thousands)  Three Months Ended
September 30,
   Nine Months Ended
September 30,
 
  2019   2018   2019   2018 

Weighted average shares outstanding

   6,296    6,264    6,293    6,259 

Less: Unvested restricted shares

   (35   (30   (35   (30
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic EPS weighted average shares outstanding

   6,261    6,234    6,258    6,229 
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic EPS weighted average shares outstanding

   6,261    6,234    6,258    6,229 

Add: Dilutive effect of stock options and restricted shares

   48    70    50    72 
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted EPS weighted average shares outstanding

   6,309    6,304    6,308    6,301 
  

 

 

   

 

 

   

 

 

   

 

 

 


For the three and sixnine month periods ending Juneended September 30, 2019, there were no60,650 stock options that would bewere anti-dilutive toand thereby excluded from the earnings per share calculations based upon the closing price of Norwood common stock of $34.81$31.61 per share on Juneas of September 30, 2019.

For the three and sixnine month periods ending Juneended September 30, 2018, there were no stock options that would be anti-dilutive to the earnings per share calculations based upon the closing price of Norwood common stock of $36.02$39.16 per share on JuneSeptember 30, 2018.

 

4.

Stock-Based Compensation

No awards were granted during thesix-month nine-month period ending Juneended September 30, 2019. As of JuneSeptember 30, 2019, there was $104,000$52,000 of total unrecognized compensation cost related tonon-vested options granted in 2018 under the 2014 Equity Incentive Plan, which will be fully amortized by December 31, 2019. Compensation costs related to stock options amounted to $104,000$156,000 and $118,000$177,000 during thesix-month nine-month periods ended JuneSeptember 30, 2019 and 2018, respectively.

A summary of the Company’s stock option activity for thesix-month nine-month period ended JuneSeptember 30, 2019 is as follows:

 

      Weighted         
      Average Exercise   Weighted Average   Aggregate 
      Price   Remaining   Intrinsic Value 
  Options   Per Share   Contractual Term   ($000)   Options   Weighted
Average Exercise
Price

Per Share
   Weighted Average
Remaining
Contractual Term
   Aggregate
Intrinsic Value
($000)
 

Outstanding at January 1, 2019

   208,700   $ 22.54    5.9    Yrs.   $ 2,183    208,700   $22.54    5.9 Yrs.   $2,183 

Granted

   —      —      —        —      —      —      —      —   

Exercised

   (9,300   18.31    4.1    Yrs.    119    (19,575   18.32    3.5 Yrs.    283 

Forfeited

   —      —      —        —      —      —      —      —   
  

 

           

 

       

Outstanding at June 30, 2019

   199,400   $22.74    5.5    Yrs.   $2,407 

Outstanding at September 30, 2019

   189,125   $22.98    5.4 Yrs.   $1,691 
  

 

           

 

       

Exercisable at June 30, 2019

   170,500   $21.11    4.8    Yrs.   $2,335 

Exercisable at September 30, 2019

   160,225   $21.29    4.7 Yrs.   $1,691 
  

 

           

 

       

Intrinsic value represents the amount by which the market price of the stock on the measurement date exceeded the exercise price of the option. The market price was $34.81$31.61 per share as of JuneSeptember 30, 2019 and $33.00 per share as of December 31, 2018.

A summary of the Company’s restricted stock activity for thesix-month nine-month periods ended JuneSeptember 30, 2019 and 2018 is as follows:

 

   2019   2018 
       Weighted-Average       Weighted-Average 
   Number of   Grant Date   Number of   Grant Date 
   Restricted Stock   Fair Value   Restricted Stock   Fair Value 

Non-vested, January 1,

   34,615   $ 27.82    30,415   $ 24.46 

Granted

   —      —      —      —   

Vested

   —      —      —      —   

Forfeited

   —      —      —      ��   
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-vested, June 30,

   34,615   $27.82    30,415   $24.46 
  

 

 

   

 

 

   

 

 

   

 

 

 

12

   2019   2018 
   Number of
Restricted Stock
   Weighted-Average
Grant Date

Fair Value
   Number of
Restricted Stock
   Weighted-Average
Grant Date

Fair Value
 

Non-vested, January 1,

   34,615   $27.82    30,415   $24.46 

Granted

   —      —      —      —   

Vested

   —      —      —      —   

Forfeited

   —      —      —      —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-vested, September 30,

   34,615   $27.82    30,415   $24.46 
  

 

 

   

 

 

   

 

 

   

 

 

 


The expected future compensation expense relating to the 34,615 shares ofnon-vested restricted stock outstanding as of JuneSeptember 30, 2019 is $818,000.$746,000. This cost will be recognized over the remaining vesting period of 4.54.25 years. Compensation costs related to restricted stock amounted to $145,000$217,000 and $102,000$154,000 during thesix-month nine-month periods ended JuneSeptember 30, 2019 and 2018, respectively.

 

5.

Accumulated Other Comprehensive Income (Loss)

The following table presents the changes in accumulated other comprehensive lossincome (loss) (in thousands) by component net of tax for the three months and sixnine months ended JuneSeptember 30, 2019 and 2018:

 

   Unrealized gains (losses) on
available for sale
securities (a)
 

Balance as of March 31, 2019

  $(2,077

Other comprehensive income before reclassification

   2,568 

Amount reclassified from accumulated other comprehensive loss

   (51
  

 

 

 

Total other comprehensive income

   2,517 
  

 

 

 

Balance as of June 30, 2019

  $440 
  

 

 

 
   Unrealized gains (losses) on
available for sale
securities (a)
 

Balance as of March 31, 2018

  $(6,327

Other comprehensive loss before reclassification

   (663

Amount reclassified from accumulated other comprehensive loss

   (46
  

 

 

 

Total other comprehensive loss

   (709
  

 

 

 

Balance as of June 30, 2018

  $(7,036
  

 

 

 
   Unrealized gains (losses) on
available for sale
securities (a)
 

Balance as of December 31, 2018

  $(5,020

Other comprehensive income before reclassification

   5,511 

Amount reclassified from accumulated other comprehensive loss

   (51
  

 

 

 

Total other comprehensive income

   5,460 
  

 

 

 

Balance as of June 30, 2019    

  $440 
  

 

 

 
   Unrealized gains (losses) on
available for sale
securities (a)
 

Balance as of December 31, 2017

  $(2,667

Other comprehensive loss before reclassification

   (4,211

Amount reclassified from accumulated other comprehensive loss

   (158
  

 

 

 

Total other comprehensive loss

   (4,369
  

 

 

 

Balance as of June 30, 2018

  $(7,036
  

 

 

 

(a) All amounts are net of tax. Amounts in parentheses indicate debits.

   Unrealized gains (losses) on
available for sale
securities (a)
 

Balance as of June 30, 2019

  $440 

Other comprehensive income before reclassification

   835 

Amount reclassified from accumulated other comprehensive loss

   (132
  

 

 

 

Total other comprehensive income

   703 
  

 

 

 

Balance as of September 30, 2019

  $1,143 
  

 

 

 
   Unrealized gains (losses) on
available for sale
securities (a)
 

Balance as of June 30, 2018

  $(7,036

Other comprehensive loss before reclassification

   (1,446

Amount reclassified from accumulated other comprehensive loss

   (10
  

 

 

 

Total other comprehensive loss

   (1,456
  

 

 

 

Balance as of September 30, 2018

  $(8,492
  

 

 

 
   Unrealized gains (losses) on
available for sale
securities (a)
 

Balance as of December 31, 2018

  $(5,020

Other comprehensive income before reclassification

   6,346 

Amount reclassified from accumulated other comprehensive loss

   (183
  

 

 

 

Total other comprehensive income

   6,163 
  

 

 

 

Balance as of September 30, 2019

  $1,143 
  

 

 

 
   Unrealized gains (losses) on
available for sale
securities (a)
 

Balance as of December 31, 2017

  $(2,667

Other comprehensive loss before reclassification

   (5,657

Amount reclassified from accumulated other comprehensive loss

   (168
  

 

 

 

Total other comprehensive loss

   (5,825
  

 

 

 

Balance as of September 30, 2018

  $(8,492
  

 

 

 

 

13
(a)

All amounts are net of tax. Amounts in parentheses indicate debits.


The following table presents significant amounts reclassified out of each component of accumulated other comprehensive loss (in thousands) for the three months and sixnine months ended JuneSeptember 30, 2019 and 2018:

 

Details about other comprehensive income

  Amount Reclassified
From Accumulated
Other
Comprehensive
Income (Loss) (a)
   

Affected Line Item in

Consolidated

Statements of Income

  Amount Reclassified
From Accumulated
Other
Comprehensive
Income (Loss) (a)
   Affected Line Item in
Consolidated
Statements
of Income
 
  Three months
ended June 30,
      Three months ended
September 30,
     
  2019   2018      2019   2018     

Unrealized gains on available for sale securities

  $64   $58   Net realized gains on sales of securities  $169   $13    Net realized gains on sales of securities 
   (13   (12  Income tax expense   (37   (3   Income tax expense 
  

 

   

 

     

 

   

 

   
  $51   $46     $132   $10   
  

 

   

 

     

 

   

 

   
  Six months ended      Nine months ended
September 30,
     
  June 30,      2019   2018     
  2019   2018    

Unrealized gains on available for sale securities

  $64   $ 200   Net realized gains on sales of securities  $233   $213    Net realized gains on sales of securities 
   (13   (42  Income tax expense   (50   (45   Income tax expense 
  

 

   

 

     

 

   

 

   
  $51   $158     $183   $168   
  

 

   

 

     

 

   

 

   

(a)

(a)

Amounts in parentheses indicate debits to net income

 

6.

Off-Balance Sheet Financial Instruments and Guarantees

The Bank is a party to financial instruments withoff-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and letters of credit. Those instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the balance sheets.

The Bank’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and letters of credit is represented by the contractual amount of those instruments. The Bank uses the same credit policies in making commitments and conditional obligations as it does foron-balance sheet instruments.

A summary of the Bank’s financial instrument commitments is as follows:

 

(in thousands)  June 30, 
   2019   2018 

Commitments to grant loans

  $49,936   $43,280 

Unfunded commitments under lines of credit

   71,859    72,359 

Standby letters of credit

   4,305    5,733 
  

 

 

   

 

 

 
  $126,100   $121,372 
  

 

 

   

 

 

 

14


(in thousands)  September 30, 
  2019   2018 

Commitments to grant loans

  $49,806   $51,225 

Unfunded commitments under lines of credit

   65,854    78,024 

Standby letters of credit

   3,687    4,410 
  

 

 

   

 

 

 
  $119,347   $133,659 
  

 

 

   

 

 

 

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since some of the commitments are expected to expire without being drawn upon, the total commitment amount does not necessarily represent future cash requirements. The Bank evaluates each customer’s credit worthiness on acase-by-case basis. The amount of collateral obtained, if deemed necessary by the Bank upon extension of credit, is based on management’s credit evaluation of the customer and generally consists of real estate.

The Bank does not issue any guarantees that would require liability recognition or disclosure, other than its standby letters of credit. Standby letters of credit written are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. Generally, all letters of credit, when issued, have expiration dates within one year. The credit risk involved in issuing letters of credit is essentially the same as those that are involved in extending loan facilities to customers. The Bank, generally, holds collateral and/or personal guarantees supporting these commitments. Management believes that the proceeds obtained through a liquidation of collateral and the enforcement of guarantees would be sufficient to cover the potential amount of future payments required under the corresponding guarantees. The current amount of the liability as of JuneSeptember 30, 2019 for guarantees under standby letters of credit issued is not material.

 

7.

Securities

The amortized cost, gross unrealized gains and losses, and fair value of securities available for sale were as follows:

 

   June 30, 2019 
       Gross   Gross     
   Amortized   Unrealized   Unrealized   Fair 
   Cost   Gains   Losses   Value 
   (In Thousands) 

Available for Sale:

        

States and political subdivisions

  $92,821   $1,186   $(72  $93,935 

Corporate obligations

   8,812    17    (24   8,805 

Mortgage-backed securities-government sponsored entities

   136,572    292    (1,521   135,343 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total debt securities

  $238,205   $1,495   $(1,617  $238,083 
  

 

 

   

 

 

   

 

 

   

 

 

 
   December 31, 2018 
       Gross   Gross     
   Amortized   Unrealized   Unrealized   Fair 
   Cost   Gains   Losses   Value 
   (In Thousands) 

Available for Sale:

        

States and political subdivisions

  $99,218   $385   $(1,990  $97,613 

Corporate obligations

   8,896    —      (256   8,640 

Mortgage-backed securities-government sponsored entities

   142,197    25    (5,198   137,024 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total debt securities

  $250,311   $410   $(7,444  $243,277 
  

 

 

   

 

 

   

 

 

   

 

 

 

15

   September 30, 2019 
   Amortized
Cost
   Gross
Unrealized
Gains
   Gross
Unrealized
Losses
   Fair
Value
 
   (In Thousands) 

Available for Sale:

        

States and political subdivisions

  $78,145   $1,396   $(14  $79,527 

Corporate obligations

   6,200    5    (4   6,201 

Mortgage-backed securities-government sponsored entities

   126,087    346    (962   125,471 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total debt securities

  $210,432   $1,747   $(980  $211,199 
  

 

 

   

 

 

   

 

 

   

 

 

 


   December 31, 2018 
   Amortized
Cost
   Gross
Unrealized
Gains
   Gross
Unrealized
Losses
   Fair
Value
 
   (In Thousands) 

Available for Sale:

        

States and political subdivisions

  $99,218   $385   $(1,990  $97,613 

Corporate obligations

   8,896    —      (256   8,640 

Mortgage-backed securities-government sponsored entities

   142,197    25    (5,198   137,024 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total debt securities

  $250,311   $410   $(7,444  $243,277 
  

 

 

   

 

 

   

 

 

   

 

 

 

The following tables show the Company’s investments’ gross unrealized losses and fair value aggregated by length of time that individual securities have been in a continuous unrealized loss position (in thousands):

 

  June 30, 2019   September 30, 2019 
  Less than 12 Months 12 Months or More Total   Less than 12 Months   12 Months or More   Total 
  Fair
Value
   Unrealized
Losses
 Fair Value   Unrealized
Losses
 Fair Value   Unrealized
Losses
   Fair Value   Unrealized
Losses
   Fair Value   Unrealized
Losses
   Fair Value   Unrealized
Losses
 

States and political subdivisions

  $402   $—    $21,268   $(72 $21,670   $(72  $7,697   $(12)   $481   $(2)   $8,178   $(14) 

Corporate obligations

   —      —    5,194    (24 5,194    (24   —      —      3,109    (4)    3,109    (4) 

Mortgage-backed securities-government sponsored entities

   3,497    (11 95,971    (1,510 99,468    (1,521   25,071    (118)    64,124    (844)    89,195    (962) 
  

 

   

 

  

 

   

 

  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 
  $3,899   $(11 $122,433   $(1,606 $126,332   $(1,617  $32,768   $(130)   $67,714   $(850)   $100,482   $(980) 
  

 

   

 

  

 

   

 

  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 
  December 31, 2018 
  Less than 12 Months 12 Months or More Total 
  Fair
Value
   Unrealized
Losses
 Fair Value   Unrealized
Losses
 Fair Value   Unrealized
Losses
 

States and political subdivisions

  $19,140   $(390 $56,740   $(1,600 $75,880   $(1,990

Corporate obligations

   2,045    (21 6,595    (235 8,640    (256

Mortgage-backed securities-government sponsored entities

   8,444    (22 122,950    (5,176 131,394    (5,198
  

 

   

 

  

 

   

 

  

 

   

 

 
  $29,629   $(433 $186,285   $(7,011 $215,914   $(7,444
  

 

   

 

  

 

   

 

  

 

   

 

 

   December 31, 2018 
   Less than 12 Months  12 Months or More  Total 
   Fair Value   Unrealized
Losses
  Fair Value   Unrealized
Losses
  Fair Value   Unrealized
Losses
 

States and political subdivisions

  $19,140   $(390 $56,740   $(1,600 $75,880   $(1,990

Corporate obligations

   2,045    (21  6,595    (235  8,640    (256

Mortgage-backed securities-government sponsored entities

   8,444    (22  122,950    (5,176  131,394    (5,198
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 
  $29,629   $(433 $186,285   $(7,011 $215,914   $(7,444
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 

At JuneSeptember 30, 2019, the Company had three30 debt securities in an unrealized loss position in the less than twelve months category and 11458 debt securities in the twelve months or more category. In Management’s opinion the unrealized losses reflect changes in interest rates subsequent to the acquisition of specific securities. No other-than-temporary-impairment charges were recorded in 2019. Management believes that all unrealized losses represent temporary impairment of the securities as the Company does not have the intent to sell the securities and it is more likely than not that it will not have to sell the securities before recovery of its cost basis.

The amortized cost and fair value of debt securities as of JuneSeptember 30, 2019 by contractual maturity are shown below. Expected maturities may differ from contractual maturities because borrowers may have the right to prepay obligations with or without call or prepayment penalties.

 

   Available for Sale 
   Amortized Cost   Fair Value 
   (In Thousands) 

Due in one year or less

  $2,957   $2,960 

Due after one year through five years

   21,142    21,144 

Due after five years through ten years

   44,101    44,298 

Due after ten years

   33,433    34,338 
  

 

 

   

 

 

 
   101,633    102,740 

Mortgage-backed securities-government sponsored entities

   136,572    135,343 
  

 

 

   

 

 

 
  $238,205   $238,083 
  

 

 

   

 

 

 

16


   Available for Sale 
   Amortized Cost   Fair Value 
   (In Thousands) 

Due in one year or less

  $4,365   $4,378 

Due after one year through five years

   17,693    17,705 

Due after five years through ten years

   33,194    33,365 

Due after ten years

   29,093    30,280 
  

 

 

   

 

 

 
   84,345    85,728 

Mortgage-backed securities-government sponsored entities

   126,087    125,471 
  

 

 

   

 

 

 
  $210,432   $211,199 
  

 

 

   

 

 

 

Gross realized gains and gross realized losses on sales of securities available for sale were as follows (in thousands):

 

  Three Months   Six Months 
  Ended June 30,   Ended June 30,   Three Months
Ended September 30,
   Nine Months
Ended September 30,
 
  2019   2018   2019   2018   2019   2018   2019   2018 

Gross realized gains

  $64   $58   $64   $200   $169   $13   $233   $213 

Gross realized losses

   —      —      —      —      —      —      —      —   
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Net realized gain

  $64   $58   $64   $200   $169   $13   $233   $213 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Proceeds from sales of securities

  $3,299   $3,822   $3,626   $14,583   $19,326   $3,162   $22,862   $17,745 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Securities with a carrying value of $196,986,000$179,075,000 and $219,244,000$169,984,000 at JuneSeptember 30, 2019 and 2018, respectively, were pledged to secure public deposits, securities sold under agreements to repurchase and for other purposes as required or permitted by law.

 

8.

Loans Receivable and Allowance for Loan Losses

Set forth below is selected data relating to the composition of the loan portfolio at the dates indicated (dollars in thousands):

 

  June 30, 2019 December 31, 2018   September 30, 2019 December 31, 2018 

Real Estate Loans:

              

Residential

  $230,405    26.0 $235,523    27.7  $230,624    25.5 $235,523    27.7

Commercial

   381,915    43.0  374,790    44.1    384,376    42.4  374,790    44.1 

Construction

   19,784    2.2  17,445    2.0    18,267    2.0  17,445    2.0 

Commercial, financial and agricultural

   120,732    13.6  110,542    13.0    126,835    14.0  110,542    13.0 

Consumer loans to individuals

   134,968    15.2  112,002    13.2    145,547    16.1  112,002    13.2 
  

 

   

 

  

 

   

 

   

 

   

 

  

 

   

 

 

Total loans

   887,804    100.0 850,302    100.0   905,649    100.0 850,302    100.0
    

 

    

 

     

 

    

 

 

Deferred fees, net

   (131   (120     (67   (120  
  

 

    

 

     

 

    

 

   

Total loans receivable

   887,673    850,182      905,582    850,182   

Allowance for loan losses

   (8,228   (8,452     (8,405   (8,452  
  

 

    

 

     

 

    

 

   

Net loans receivable

  $879,445    $841,730     $897,177    $841,730   
  

 

    

 

     

 

    

 

   

The following table presents information regarding loans acquired and accounted for in accordance with ASC310-30 (in thousands):

 

  June 30, 2019   December 31, 2018   September 30, 2019   December 31, 2018 

Outstanding Balance

  $965   $1,055   $946   $1,055 

Carrying Amount

  $822   $886   $807   $886 

As a result of the acquisition of Delaware Bancshares, Inc. (“Delaware”), the Company added $1,397,000 of loans that were accounted for in accordance with ASC310-30. Based on a review of the loans acquired by senior lending management, which included an analysis of credit deterioration of the loans since

17


origination, the Company recorded a specific credit fair value adjustment of $499,000. For loans that were acquired with specific evidence of deterioration in credit quality, loan losses will be accounted for through a reduction of the specific reserve and will not impact the allowance for loan losses until actual losses exceed the allotted reserves. For loans acquired without a deterioration of credit quality, losses incurred will result in adjustments to the allowance for loan losses through the allowance for loan loss adequacy calculation.

The Company maintains a loan review system, which allows for a periodic review of our loan portfolio and the early identification of potential impaired loans. Such system takes into consideration, among other things, delinquency status, size of loans, type and market value of collateral and financial condition of the borrowers. Specific loan loss allowances are established for identified losses based on a review of such information. A loan evaluated for impairment is considered to be impaired when, based on current information and events, it is probable that we will be unable to collect all amounts due according to the contractual terms of the loan agreement. All loans identified as impaired are evaluated independently. We do not aggregate such loans for evaluation purposes. Impairment is measured on aloan-by-loan basis for commercial and construction loans by the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral-dependent.

Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. Accordingly, the Company does not separately identify individual consumer and residential mortgage loans for impairment disclosures, unless such loans are part of a larger relationship that is impaired, or are classified as a troubled debt restructuring.

Foreclosed assets acquired in settlement of loans are carried at fair value less estimated costs to sell and are included in foreclosed real estate owned on the Consolidated Balance Sheets. As of JuneSeptember 30, 2019 and December 31, 2018, foreclosed real estate owned totaled $1,677,000$1,572,000 and $1,115,000, respectively. During the sixnine months ended JuneSeptember 30, 2019, the Company acquired three properties viadeed-in-lieu transactions which have subsequently been sold, and foreclosed on one commercial property with a carrying value of $608,000. The Company also disposed of twothree properties that were previously transferred to foreclosed real estate owned with a carrying value of $46,000$151,000 through the sale of the properties. As of JuneSeptember 30, 2019, the Company has initiated formal foreclosure proceedings on three properties classified as consumer residential mortgages with an aggregate carrying value of $306,000.$300,000.

The following table shows the amount of loans in each category that were individually and collectively evaluated for impairment at the dates indicated:

 

  Real Estate Loans               Real Estate Loans             
              Commercial   Consumer                   Commercial   Consumer     
  Residential   Commercial   Construction   Loans   Loans   Total   Residential   Commercial   Construction   Loans   Loans   Total 
  (In thousands)   (In thousands) 

June 30, 2019

            

September 30, 2019

  

Individually evaluated for impairment

  $—     $752   $—     $—     $—     $752   $—     $514   $—     $—     $—     $514 

Loans acquired with deteriorated credit quality

   583    239    —      —      —      822    577    230    —      —      —      807 

Collectively evaluated for impairment

   229,822    380,924    19,784    120,732    134,968    886,230    230,047    383,632    18,267    126,835    145,547    904,328 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total Loans

  $230,405   $381,915   $19,784   $120,732   $134,968   $887,804   $230,624   $384,376   $18,267   $126,835   $145,547   $905,649 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

 

18


   Real Estate Loans             
               Commercial   Consumer     
   Residential   Commercial   Construction   Loans   Loans   Total 
   (In thousands) 

December 31, 2018

            

Individually evaluated for impairment

  $—     $1,319   $—     $—     $—     $1,319 

Loans acquired with deteriorated credit quality

   630    256    —      —      —      886 

Collectively evaluated for impairment

   234,893    373,215    17,445    110,542    112,002    848,097 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Loans

  $235,523   $374,790   $17,445   $110,542   $112,002   $850,302 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The following table includes the recorded investment and unpaid principal balances for impaired loans with the associated allowance amount, if applicable.

 

       Unpaid     
   Recorded   Principal   Associated 
   Investment   Balance   Allowance 
   (in thousands) 

June 30, 2019

      

With no related allowance recorded:

      

Real Estate Loans:

      

Commercial

  $752   $1,338   $—   
  

 

 

   

 

 

   

 

 

 

Subtotal

   752    1,338    —   
  

 

 

   

 

 

   

 

 

 

Total:

      

Real Estate Loans:

      

Commercial

   752    1,338    —   
  

 

 

   

 

 

   

 

 

 

Total Impaired Loans

  $752   $1,338   $—   
  

 

 

   

 

 

   

 

 

 
       Unpaid     
   Recorded   Principal   Associated 
   Investment   Balance   Allowance 
   (in thousands) 

December 31, 2018

      

With no related allowance recorded:

      

Real Estate Loans:

      

Commercial

  $1,319   $1,747   $—   
  

 

 

   

 

 

   

 

 

 

Subtotal

   1,319    1,747    —   
  

 

 

   

 

 

   

 

 

 

Total:

      

Real Estate Loans:

      

Commercial

   1,319    1,747    —   
  

 

 

   

 

 

   

 

 

 

Total Impaired Loans

  $1,319   $1,747   $—   
  

 

 

   

 

 

   

 

 

 

19

   Recorded
Investment
   Unpaid
Principal
Balance
   Associated
Allowance
 
       (in thousands)     

September 30, 2019

      

With no related allowance recorded:

      

Real Estate Loans:

      

Commercial

  $514   $1,101   $—   
  

 

 

   

 

 

   

 

 

 

Subtotal

   514    1,101    —   
  

 

 

   

 

 

   

 

 

 

Total:

      

Real Estate Loans:

      

Commercial

   514    1,101    —   
  

 

 

   

 

 

   

 

 

 

Total Impaired Loans

  $514   $1,101   $—   
  

 

 

   

 

 

   

 

 

 


   Recorded
Investment
   Unpaid
Principal
Balance
   Associated
Allowance
 
       (in thousands)     

December 31, 2018

      

With no related allowance recorded:

      

Real Estate Loans:

      

Commercial

  $1,319   $1,747   $—   
  

 

 

   

 

 

   

 

 

 

Subtotal

   1,319    1,747    —   
  

 

 

   

 

 

   

 

 

 

Total:

      

Real Estate Loans:

      

Commercial

   1,319    1,747    —   
  

 

 

   

 

 

   

 

 

 

Total Impaired Loans

  $1,319   $1,747   $—   
  

 

 

   

 

 

   

 

 

 

The following table presents the average recorded investment in impaired loans and the related amount of interest income recognized during the three-month periods ended JuneSeptember 30, 2019 and 2018, respectively (in thousands):

 

  Average Recorded   Interest Income                                         
  Investment   Recognized   Average Recorded
Investment
   Interest Income
Recognized
 
  2019   2018   2019   2018   2019   2018   2019   2018 

Real Estate Loans:

                

Residential

  $—     $23   $—     $—     $—     $23   $—     $—   

Commercial

   601    1,202    24    16    633    1,217    —      15 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total

  $601   $1,225   $24   $16   $633   $1,240   $—     $15 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

The following table presents the average recorded investment in impaired loans and the related amount of interest income recognized during thesix-month nine-month periods ended JuneSeptember 30, 2019 and 2018, respectively (in thousands):

 

  Average Recorded   Interest Income                                         
  Investment   Recognized   Average Recorded
Investment
   Interest Income
Recognized
 
  2019   2018   2019   2018   2019   2018   2019   2018 

Real Estate Loans:

                

Residential

  $—     $23   $—     $—     $—     $23   $—     $—   

Commercial

   840    1,194    24    30    759    1,195    24    45 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total

  $840   $1,217   $24   $30   $759   $1,218   $24   $45 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Troubled debt restructured loans are those loans whose terms have been renegotiated to provide a reduction or deferral of principal or interest as a result of financial difficulties experienced by the borrower, who could not obtain comparable terms from alternate financing sources. As of JuneSeptember 30, 2019 and December 31, 2018, troubled debt restructured loans totaled $104,000$102,000 and $1.1 million, respectively, with no specific reserve. For thesix-month nine-month period ended JuneSeptember 30, 2019, there were no new loans identified as troubled debt restructurings. During 2019, the Company recognized acharge-off of $451,000 on a loan that was previously identified as a troubled debt restructuring. The loan was transferred to foreclosed real estate during the first quarter of 2019 with a carrying value of $608,000.

For thesix-month nine-month period ended JuneSeptember 30, 2018, there were no new loans identified as troubled debt restructurings nor did the Company recognize any write-down on loans that were previously identified as a troubled debt restructuring.

Management uses an eight point internal risk rating system to monitor the credit quality of the overall loan portfolio. The first four categories are considered not criticized, and are aggregated as “Pass” rated. The criticized rating categories utilized by management generally follow bank regulatory definitions. The Special Mention category includes assets that are currently protected but are potentially weak, resulting in an undue and unwarranted credit risk, but not to the point of justifying a Substandard classification. Loans in the Substandard category have well-defined weaknesses that jeopardize the liquidation of the debt, and have a distinct possibility that some loss will be sustained if the weaknesses are not corrected. All loans greater than 90 days past due are considered Substandard. Any portion of a loan that has been charged off is placed in the Loss category.

20


To help ensure that risk ratings are accurate and reflect the present and future capacity of borrowers to repay a loan as agreed, the Bank has a structured loan rating process with several layers of internal and external oversight. Generally, consumer and residential mortgage loans are included in the Pass categories unless a specific action, such as nonperformance, repossession, or death occurs to raise awareness of a possible credit event. The Company’s Loan Review Department is responsible for the timely and accurate risk rating of the loans on an ongoing basis. Every credit which must be approved by Loan Committee or the Board of Directors is assigned a risk rating at time of consideration. Loan Review also annually reviews relationships of $1,500,000 and over to assign orre-affirm risk ratings. Loans in the Substandard categories that are collectively evaluated for impairment are given separate consideration in the determination of the allowance.

The following table presents the classes of the loan portfolio summarized by the aggregate Pass and the criticized categories of Special Mention, Substandard, Doubtful and Loss within the internal risk rating system as of JuneSeptember 30, 2019 and December 31, 2018 (in thousands):

 

      Special       Doubtful           Special       Doubtful     
  Pass   Mention   Substandard   or Loss   Total   Pass   Mention   Substandard   or Loss   Total 

June 30, 2019

          

September 30, 2019

          

Commercial real estate loans

  $365,739   $12,629   $3,547   $—     $381,915   $368,796   $12,301   $3,279   $—     $384,376 

Commercial loans

   120,445    59    228    —      120,732    126,371    252    212    —      126,835 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total

  $486,184   $12,688   $3,775   $—     $502,647   $495,167   $12,553   $3,491   $—     $511,211 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

 

       Special       Doubtful     
   Pass   Mention   Substandard   or Loss   Total 

December 31, 2018

          

Commercial real estate loans

  $360,838   $7,918   $6,034   $—     $374,790 

Commercial loans

   109,966    82    494    —      110,542 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $470,804   $8,000   $6,528   $—     $485,332 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

For residential real estate loans, construction loans and consumer loans, the Company evaluates credit quality based on the performance of the individual credits. The following table presents the recorded investment in the loan classes based on payment activity as of JuneSeptember 30, 2019 and December 31, 2018 (in thousands):

 

   Performing   Nonperforming   Total 

June 30, 2019

      

Residential real estate loans

  $229,831   $574   $230,405 

Construction

   19,784    —      19,784 

Consumer loans

   134,968    —      134,968 
  

 

 

   

 

 

   

 

 

 

Total

  $384,583   $574   $385,157 
  

 

 

   

 

 

   

 

 

 
   Performing   Nonperforming   Total 

December 31, 2018

      

Residential real estate loans

  $234,725   $798   $235,523 

Construction

   17,445    —      17,445 

Consumer loans

   112,002    —      112,002 
  

 

 

   

 

 

   

 

 

 

Total

  $364,172   $798   $364,970 
  

 

 

   

 

 

   

 

 

 

21


   Performing   Nonperforming   Total 

September 30, 2019

      

Residential real estate loans

  $229,857   $767   $230,624 

Construction

   18,267    —      18,267 

Consumer loans

   145,490    57    145,547 
  

 

 

   

 

 

   

 

 

 

Total

  $393,614   $824   $394,438 
  

 

 

   

 

 

   

 

 

 
   Performing   Nonperforming   Total 

December 31, 2018

      

Residential real estate loans

  $234,725   $798   $235,523 

Construction

   17,445    —      17,445 

Consumer loans

   112,002    —      112,002 
  

 

 

   

 

 

   

 

 

 

Total

  $364,172   $798   $364,970 
  

 

 

   

 

 

   

 

 

 

Management further monitors the performance and credit quality of the loan portfolio by analyzing the age of the portfolio as determined by the length of time a recorded payment is past due. The following table presents the classes of the loan portfolio summarized by the aging categories of performing loans and nonaccrual loans as of JuneSeptember 30, 2019 and December 31, 2018 (in thousands):

 

  Current   31-60 Days
Past Due
   61-90 Days
Past Due
   Greater than
90 Days
Past Due
and still
accruing
   Non-Accrual   Total Past
Due and
Non-Accrual
   Total Loans   Current   31-60 Days
Past Due
   61-90 Days
Past Due
   Greater than
90 Days
Past Due
and still
accruing
   Non-Accrual   Total Past
Due and
Non-Accrual
   Total Loans 

June 30, 2019

              

September 30, 2019

              

Real Estate loans

                            

Residential

  $229,382   $377   $72   $—     $574   $1,023   $230,405   $228,976   $692   $189   $—     $767   $1,648   $230,624 

Commercial

   380,828    271    64    —      752    1,087    381,915    383,667    114    54    —      541    709    384,376 

Construction

   19,784    —      —      —      —      —      19,784    18,267    —      —      —      —      —      18,267 

Commercial loans

   120,646    57    —      —      29    86    120,732    126,795    14    —      —      26    40    126,835 

Consumer loans

   134,811    157    —      —      —      157    134,968    145,161    183    146    —      57    386    145,547 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total

  $885,451   $862   $136   $—     $1,355   $2,353   $887,804   $902,866   $1,003   $389   $—     $1,391   $2,783   $905,649 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   Current   31-60 Days
Past Due
   61-90 Days
Past Due
   Greater than
90 Days
Past
Due and still
accruing
   Non-Accrual   Total Past
Due and
Non-Accrual
   Total Loans 

December 31, 2018

                            

Real Estate loans

                            

Residential

  $234,201   $373   $151   $—     $798   $1,322   $235,523   $234,201   $373   $151   $—     $798   $1,322   $235,523 

Commercial

   372,617    1,043    788    —      342    2,173    374,790    372,617    1,043    788    —      342    2,173    374,790 

Construction

   17,445    —      —      —      —      —      17,445    17,445    —      —      —      —      —      17,445 

Commercial loans

   110,191    320    31    —      —      351    110,542    110,191    320    31    —      —      351    110,542 

Consumer loans

   111,796    171    35    —      —      206    112,002    111,796    171    35    —      —      206    112,002 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total

  $ 846,250   $ 1,907   $ 1,005   $—     $ 1,140   $ 4,052   $ 850,302   $846,250   $1,907   $1,005   $—     $1,140   $4,052   $850,302 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Management reviews the loan portfolio on a quarterly basis using a defined, consistently applied process in order to make appropriate and timely adjustments to the allowance for loan losses. When information confirms all or part of specific loans to be uncollectible, these amounts are promptly charged off against the allowance.

As of JuneSeptember 30, 2019, the allocation of the allowance pertaining to commercial real estate loans is $761,000$889,000 lower than the allocation as of December 31, 2018. This decrease is due primarily to a reduction in the historical factor which decreased from 0.42% as of December 31, 2018 to 0.29%0.21% at JuneSeptember 30, 2019. Also contributing to the reduced reserve balance is a decrease in the qualitative factor related to the annualized growth rate.rate and large balance loans, which was partially offset by an increase due to a declining economy. Increases in other loan categories reflect loan growth and replenishment of the allowance due to charge offs.

The following table presents the allowance for loan losses by the classes of the loan portfolio:

 

(In thousands)  Residential
Real
Estate
  Commercial
Real Estate
  Construction   Commercial  Consumer  Total 

Beginning balance, December 31, 2018

  $1,328  $5,455  $93   $712  $864  $8,452 

Charge Offs

   (75  (615  —      (234  (135  (1,059

Recoveries

   15   14   —      21   35   85 

Provision for loan losses

   179   (160  19    397   315   750 
  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

 

Ending balance, June 30, 2019

  $1,447  $4,694  $112   $896  $1,079  $8,228 
  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

 

Ending balance individually evaluated for impairment

  $—    $—    $—     $—    $—    $—   

Ending balance collectively evaluated for impairment

  $1,447  $4,694  $112   $896  $1,079  $8,228 

22

(In thousands)  Residential
Real Estate
  Commercial
Real Estate
  Construction  Commercial  Consumer  Total 

Beginning balance, December 31, 2018

  $1,328  $5,455  $93  $712  $864  $8,452 

Charge Offs

   (90  (615  —     (254  (246  (1,205

Recoveries

   20   18   —     31   39   108 

Provision for loan losses

   310   (292  14   454   564   1,050 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance, September 30, 2019

  $1,568  $4,566  $107  $943  $1,221  $8,405 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance individually evaluated for impairment

  $—    $—    $—    $—    $—    $—   

Ending balance collectively evaluated for impairment

  $ 1,568  $4,566  $107  $943  $1,221  $8,405 
(In thousands)  Residential
Real Estate
  Commercial
Real Estate
  Construction  Commercial  Consumer  Total 

Beginning balance, June 30, 2019

  $1,447  $4,694  $112  $896  $1,079  $8,228 

Charge Offs

   (15  —     —     (20  (111  (146

Recoveries

   5   4   —     10   4   23 

Provision for loan losses

   131   (132  (5  57   249   300 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance, September 30, 2019

  $1,568  $4,566  $107  $943  $1,221  $8,405 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
(In thousands)  Residential
Real Estate
  Commercial
Real Estate
  Construction  Commercial  Consumer  Total 

Beginning balance, December 31, 2017

  $1,272  $5,265  $90  $463  $544  $7,634 

Charge Offs

   (85  (244  —     (246  (189  (764

Recoveries

   2   33   —     —     25   60 

Provision for loan losses

   185   205   4   497   459   1,350 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance, September 30, 2018

  $1,374  $5,259  $94  $714  $839  $8,280 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance individually evaluated for impairment

  $—    $—    $—    $—    $—    $—   

Ending balance collectively evaluated for impairment

  $1,374  $5,259  $94  $714  $839  $8,280 


(In thousands)  Residential
Real
Estate
  Commercial
Real Estate
  Construction   Commercial  Consumer  Total 

Beginning balance, March 31, 2019

  $1,455  $4,947  $108   $811  $1,028  $8,349 

Charge Offs

   (10  (146  —      (233  (72  (461

Recoveries

   4   4   —      11   21   40 

Provision for loan losses

   (2  (111  4    307   102   300 
  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

 

Ending balance, June 30, 2019

  $1,447  $4,694  $112   $896  $1,079  $8,228 
  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

 

(In thousands)  Residential
Real
Estate
  Commercial
Real Estate
  Construction   Commercial  Consumer  Total 

Beginning balance, December 31, 2017

  $1,272  $5,265  $90   $463  $544  $7,634 

Charge Offs

   (75  (134  —      (5  (117  (331

Recoveries

   2   31   —      —     15   48 

Provision for loan losses

   256   85   38    232   364   975 
  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

 

Ending balance, June 30, 2018

  $1,455  $5,247  $128   $690  $806  $8,326 
  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

 

Ending balance individually evaluated for impairment

  $—    $—    $—     $—    $—    $—   

Ending balance collectively evaluated for impairment    

  $1,455  $5,247  $128   $690  $806  $8,326 

(In thousands)  Residential
Real
Estate
 Commercial
Real Estate
 Construction   Commercial Consumer Total   Residential
Real Estate
 Commercial
Real Estate
 Construction Commercial Consumer Total 

Beginning balance, March 31, 2018

  $1,525  $5,129  $120   $638  $687  $8,099 

Beginning balance, June 30, 2018

  $1,455  $5,247  $128  $690  $806  $8,326 

Charge Offs

   (24 (134  —      (5 (69 (232   (10 (110  —    (241 (72 (433

Recoveries

   1  25   —      —    8  34    —    2   —     —    10  12 

Provision for loan losses

   (47 227  8    57  180  425    (71 120  (34 265  95  375 
  

 

  

 

  

 

   

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

 

Ending balance, June 30, 2018

  $1,455  $5,247  $128   $690  $806  $8,326 

Ending balance, September 30, 2018

  $1,374  $5,259  $94  $714  $839  $8,280 
  

 

  

 

  

 

   

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

 

The Company’s primary business activity as of JuneSeptember 30, 2019 was with customers located in northeastern Pennsylvania and the New York counties of Delaware and Sullivan. Accordingly, the Company has extended credit primarily to commercial entities and individuals in this area whose ability to honor their contracts is influenced by the region’s economy.

As of JuneSeptember 30, 2019, the Company considered its concentration of credit risk to be acceptable. The highest concentrations are in commercial rentals with $75.9$80.7 million of loans outstanding, or 8.6%8.9% of total loans outstanding, and the hospitality/lodging industry with loans outstanding of $67.5$65.0 million, or 7.6%7.2% of loans outstanding. During 2019, the Company did not recognize any charge offs in the named concentrations.

 

23


9.

Fair Value of Assets and Liabilities

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. In accordance with fair value accounting guidance, the Company measures, records, and reports various types of assets and liabilities at fair value on either a recurring ornon-recurring basis in the Consolidated Financial Statements. Those assets and liabilities are presented in the sections entitled “Assets and Liabilities Required to be Measured and Reported at Fair Value on a Recurring Basis” and “Assets and Liabilities Required to be Measured and Reported at Fair Value on aNon-Recurring Basis”. There are three levels of inputs that may be used to measure fair values:

Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2 – Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3 – Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The methods of determining the fair value of assets and liabilities presented in this note are consistent with our methodologies disclosed in Note 14 of the Company’s 2018 Form10-K. In accordance with ASU2016-01, the fair value of loans, excluding previously presented impaired loans measured at fair value on anon-recurring basis, is estimated using discounted cash flow analyses. The discount rates used to determine fair value use interest rate spreads that reflect factors such as liquidity, credit and nonperformance risk. Loans are considered a Level 3 classification.

Assets and Liabilities Required to be Measured and Reported at Fair Value on a Recurring Basis

For financial assets measured at fair value on a recurring basis, the fair value measurements by level within the fair value hierarchy used at JuneSeptember 30, 2019 and December 31, 2018 are as follows:

 

   Fair Value Measurement Using 
   Reporting Date 
   Total   Level 1   Level 2   Level 3 

Description

  (In thousands) 

June 30, 2019

        

Available for Sale:

        

States and political subdivisions

  $93,935   $—     $93,935   $—   

Corporate obligations

   8,805    —      8,805    —   

Mortgage-backed securities-government sponsored entities

   135,343    —      135,343    —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $238,083   $—     $238,083   $—   
  

 

 

   

 

 

   

 

 

   

 

 

 

24


  Fair Value Measurement Using 
  Total   Level 1   Level 2   Level 3   Reporting Date 

Description

  (In thousands)   Total   Level 1   Level 2   Level 3 
  (In thousands) 

September 30, 2019

        

Available for Sale:

        

States and political subdivisions

  $79,527   $—     $79,527   $—   

Corporate obligations

   6,201    —      6,201    —   

Mortgage-backed securities-government sponsored entities

   125,471    —      125,471    —   
  

 

   

 

   

 

   

 

 

Total

  $211,199   $—     $211,199   $—   
  

 

   

 

   

 

   

 

 

Description

  Total   Level 1   Level 2   Level 3 
  (In thousands) 

December 31, 2018

                

Available for Sale:

                

States and political subdivisions

  $97,613   $—     $97,613   $—     $97,613   $—     $97,613   $—   

Corporate obligations

   8,640    —      8,640    —      8,640    —      8,640    —   

Mortgage-backed securities-government sponsored entities

   137,024    —      137,024    —      137,024    —      137,024    —   
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total

  $243,277   $—     $243,277   $—     $243,277   $—     $243,277   $—   
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Securities:

The fair value of securities available for sale (carried at fair value) and held to maturity (carried at amortized cost) are determined by obtaining quoted market prices on nationally recognized securities exchanges (Level 1), or matrix pricing (Level 2), which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted market prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted prices. For certain securities which are not

traded in active markets or are subject to transfer restrictions, valuations are adjusted to reflect illiquidity and/ornon-transferability, and such adjustments are generally based on available market evidence (Level 3). In the absence of such evidence, management’s best estimate is used. Management’s best estimate consists of both internal and external support on certain Level 3 investments. Internal cash flow models using a present value formula that includes assumptions market participants would use along with indicative exit pricing obtained from broker/dealers (where available) are used to support fair values of certain Level 3 investments, if applicable.

Assets and Liabilities Required to be Measured and Reported at Fair Value on aNon-Recurring Basis

For financial assets measured at fair value on a nonrecurring basis, the fair value measurements by level within the fair value hierarchy used at JuneSeptember 30, 2019 and December 31, 2018 are as follows:

 

(In thousands)      Fair Value Measurement Using Reporting Date 

Description

  Total   Level 1   Level 2   Level 3 

June 30, 2019

        

Impaired Loans

  $752   $—     $—     $752 

Foreclosed Real Estate Owned

   1,677    —      —      1,677 

December 31, 2018

        

Impaired Loans

  $1,319   $—     $—     $1,319 

Foreclosed Real Estate Owned

   1,115    —      —      1,115 

25


       Fair Value Measurement Using Reporting Date 
(In thousands)                

Description

  Total   Level 1   Level 2   Level 3 

September 30, 2019

        

Impaired Loans

  $514   $—     $—     $514 

Foreclosed Real Estate Owned

   1,572    —      —      1,572 

December 31, 2018

        

Impaired Loans

  $1,319   $—     $—     $1,319 

Foreclosed Real Estate Owned

   1,115    —      —      1,115 

Impaired loans (generally carried at fair value):

The Company measures impairment generally based on the fair value of the loan’s collateral. Fair value is generally determined based upon independent third-party appraisals of the properties, or discounted cash flows based upon the lowest level of input that is significant to the fair value measurements.

As of JuneSeptember 30, 2019, the fair value investment in impaired loans totaled $752,000$514,000 which included five loan relationships that did not require a valuation allowance since either the estimated realizable value of the collateral or the discounted cash flows exceeded the recorded investment in the loan. As of JuneSeptember 30, 2019, the Company has recognized charge-offs against the allowance for loan losses on these impaired loans in the amount of $587,000 over the life of the loans.

As of December 31, 2018, the fair value investment in impaired loans totaled $1,319,000 which included six loans which did not require a valuation allowance since the estimated realizable value of the collateral exceeded the recorded investment in the loan. As of December 31, 2018, the Company had recognized charge-offs against the allowance for loan losses on these impaired loans in the amount of $428,000 over the life of the loans.

Foreclosed real estate owned (carried at fair value):

Real estate properties acquired through loan foreclosures, or by deed in lieu of loan foreclosure are to be sold and are carried at fair value less estimated cost to sell. Fair value is based upon independent market prices, appraised value of the collateral or management’s estimation of the value of the collateral. These assets are included in Level 3 fair value based upon the lowest level of input that is significant to the fair value measurement.

The following table presents additional quantitative information about assets measured at fair value on anon-recurring basis and for which the Company has utilized Level 3 inputs to determine fair value:

 

   Quantitative Information about Level 3 Fair Value Measurements 
(dollars in thousands)  Fair Value
Estimate
   Valuation Techniques  Unobservable Input  Range (Weighted Average) 

June 30, 2019

      

Impaired loans

  $647    
Appraisal of
collateral(1)
 
 
  
Appraisal
adjustments(2)
 
 
  10.00-57.58% (14.53%

Impaired loans

  $105    
Present value of future
cash flows
 
 
  Loan discount rate   4.00% (4.00%

Foreclosed real estate owned

  $1,677    
Appraisal of
collateral(1)
 
 
  Liquidation Expenses(2)   7.00-10.00% (8.08%

26


  Quantitative Information about Level 3 Fair Value Measurements 
(dollars in thousands)  Fair Value
Estimate
   Valuation Techniques Unobservable Input Range (Weighted Average) 

September 30, 2019

      

Impaired loans

  $311    
Appraisal of
collateral(1)
 
 
  
Appraisal
adjustments(2)
 
 
 10.00-10.00% (10.00%) 

Impaired loans

  $203    
Present value of future
cash flows
 
 
 Loan discount rate  4.00-6.97% (5.35%) 

Foreclosed real estate owned

  $ 1,572    
Appraisal of
collateral(1)
 
 
 Liquidation Expenses(2)  7.00-10.00% (8.16%) 
  Quantitative Information about Level 3 Fair Value Measurements   Quantitative Information about Level 3 Fair Value Measurements 
(dollars in thousands)  Fair Value
Estimate
   Valuation Techniques Unobservable Input Range (Weighted Average)   Fair Value
Estimate
   Valuation Techniques Unobservable Input Range (Weighted Average) 

December 31, 2018

            

Impaired loans

  $232    
Appraisal of
collateral(1)
 
 
  
Appraisal
adjustments(2)
 
 
 10.00-81.54% (56.06%  $232    
Appraisal of
collateral(1)
 
 
  
Appraisal
adjustments(2)
 
 
 10.00-81.54% (56.06%) 

Impaired loans

  $1,087    
Present value of future
cash flows
 
 
 Loan discount rate  4.00-6.00% (5.80%  $1,087    
Present value of future
cash flows
 
 
 Loan discount rate  4.00-6.00% (5.80%) 

Foreclosed real estate owned

  $1,115    
Appraisal of
collateral(1)
 
 
 Liquidation Expenses(2)  7.00-85.71% (7.80%  $1,115    
Appraisal of
collateral(1)
 
 
 Liquidation Expenses(2)  7.00-85.71% (7.80%) 

 

(1)

Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 inputs which are not identifiable, less any associated allowance.

(2)

Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range and weighted average of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.

Assets and Liabilities Not Required to be Measured or Reported at Fair Value

The following information should not be interpreted as an estimate of the fair value of the entire Company since a fair value calculation is only provided for a limited portion of the Company’s assets and liabilities. Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Company’s disclosures and those of other companies may not be meaningful. The following methods and assumptions were used to estimate the fair values of the Company’s financial instruments at JuneSeptember 30, 2019 and December 31, 2018.

Loans receivable (carried at cost):

The fair values of loans are estimated using discounted cash flow analyses, using market rates at the balance sheet date that reflect the credit and interest rate-risk inherent in the loans. Projected future cash flows are calculated based upon contractual maturity or call dates, projected repayments and prepayments of principal. Generally, for variable rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values.

Mortgage servicing rights (generally carried at cost)

The Company utilizes a third party provider to estimate the fair value of certain loan servicing rights. Fair value for the purpose of this measurement is defined as the amount at which the asset could be exchanged in a current transaction between willing parties, other than in a forced liquidation.

Deposit liabilities (carried at cost):

The fair values disclosed for demand deposits (e.g., interest and noninterest checking, passbook savings and money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amounts). Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered in the market on certificates to a schedule of aggregated expected monthly maturities on time deposits.

Other borrowings (carried at cost):

Fair values of FHLB advances are estimated using discounted cash flow analysis, based on quoted prices for new FHLB advances with similar credit risk characteristics, terms and remaining maturity. These prices obtained from this active market represent a fair value that is deemed to represent the transfer price if the liability were assumed by a third party.

27


The estimated fair values of the Bank’s financial instruments not required to be measured or reported at fair value were as follows at JuneSeptember 30, 2019 and December 31, 2018. (In thousands)

 

   Fair Value Measurements at June 30, 2019 
   Carrying Amount   Fair Value   Level 1   Level 2   Level 3 

Financial assets:

          

Cash and cash equivalents (1)

  $18,472   $18,472   $18,472   $—     $—   

Loans receivable, net

   879,445    893,855    —      —      893,855 

Mortgage servicing rights

   183    223    —      —      223 

Regulatory stock (1)

   3,155    3,155    3,155    —      —   

Bank owned life insurance (1)

   38,340    38,340    38,340    —      —   

Accrued interest receivable (1)

   3,979    3,979    3,979    —      —   

Financial liabilities:

          

Deposits

   981,224    984,342    627,151    —      357,191 

Short-term borrowings (1)

   48,094    48,094    48,094    —      —   

Other borrowings

   44,024    44,305    —      —      44,305 

Accrued interest payable (1)

   3,008    3,008    3,008    —      —   

Off-balance sheet financial instruments:

          

Commitments to extend credit and outstanding letters of credit

   —      —      —      —      —   

  Fair Value Measurements at December 31, 2018   Fair Value Measurements at September 30, 2019 
  Carrying Amount   Fair Value   Level 1   Level 2   Level 3   Carrying Amount   Fair Value   Level 1   Level 2   Level 3 

Financial assets:

                    

Cash and cash equivalents (1)

  $18,348   $18,348   $18,348   $—     $—     $20,915   $20,915   $20,915   $—     $—   

Loans receivable, net

   841,730    840,134    —      —      840,134    897,177    917,146    —      —      917,146 

Mortgage servicing rights

   178    220    —      —      220    180    220    —      —      220 

Regulatory stock (1)

   3,926    3,926    3,926    —      —      3,137    3,137    3,137    —      —   

Bank owned life insurance (1)

   37,932    37,932    37,932    —      —      38,562    38,562    38,562    —      —   

Accrued interest receivable (1)

   3,776    3,776    3,776    —      —      3,726    3,726    3,726    —      —   

Financial liabilities:

                    

Deposits

   946,780    945,773    601,604    —      344,169    974,433    977,729    632,151    —      345,045 

Short-term borrowings (1)

   53,046    53,046    53,046    —      —      52,778    52,778    52,778    —      —   

Other borrowings

   52,284    52,043    —      —      52,043    35,906    36,229    —      —      36,229 

Accrued interest payable (1)

   1,806    1,806    1,806    —      —      2,623    2,623    2,623    —      —   

Off-balance sheet financial instruments:

                    

Commitments to extend credit and outstanding letters of credit

   —      —      —      —      —      —      —      —      —      —   
  Fair Value Measurements at December 31, 2018 
  Carrying Amount   Fair Value   Level 1   Level 2   Level 3 

Financial assets:

          

Cash and cash equivalents (1)

  $18,348   $18,348   $18,348   $—     $—   

Loans receivable, net

   841,730    840,134    —      —      840,134 

Mortgage servicing rights

   178    220    —      —      220 

Regulatory stock (1)

   3,926    3,926    3,926    —      —   

Bank owned life insurance (1)

   37,932    37,932    37,932    —      —   

Accrued interest receivable (1)

   3,776    3,776    3,776    —      —   

Financial liabilities:

          

Deposits

   946,780    945,773    601,604    —      344,169 

Short-term borrowings (1)

   53,046    53,046    53,046    —      —   

Other borrowings

   52,284    52,043    —      —      52,043 

Accrued interest payable (1)

   1,806    1,806    1,806    —      —   

Off-balance sheet financial instruments:

          

Commitments to extend credit and outstanding letters of credit

   —      —      —      —      —   

 

(1)

This financial instrument is carried at cost, which approximates the fair value of the instrument.

 

28


10.

New and Recently Adopted Accounting Pronouncements

Recently Adopted Accounting Pronouncements    

In February 2016, the FASB issued ASU2016-02,Leases (Topic 842). The standard requires lessees to recognize the assets and liabilities that arise from leases on the balance sheet. A lessee should recognize in the statement of financial position a liability to make lease payments (the lease liability) and aright-of-use asset representing its right to use the underlying asset for the lease term. A short-term lease is defined as one in which (a) the lease term is 12 months or less and (b) there is not an option to purchase the underlying asset that the lessee is reasonably certain to exercise. For short-term leases, lessees may elect to recognize lease payments

over the lease term on a straight-line basis. ASU2016-02 was effective for the Company on January 1, 2019. In July 2018, the FASB issued ASU2018-11,“Leases (Topic 842)—Targeted Improvements,”which, among other things, provides an additional transition method that would allow entities to not apply the guidance in ASU2016-02 in the comparative periods presented in the financial statements and instead recognize a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption. In December 2018, the FASB also issuedASU2018-20, “Leases (Topic 842)- Narrow-Scope Improvements for Lessors,”which provides for certain policy elections and changes lessor accounting for sales and similar taxes and certain lessor costs. Upon adoption of ASU2016-02, ASU2018-11 and ASU2018-20 on January 1, 2019, we recorded recognized aright-of-use assets and related lease liabilities totaling $5.3 million each, which are recorded in other assets and other liabilities, respectively.

New Accounting Pronouncements Not Yet Adopted

In June 2016, the FASB issued ASU2016-13,Financial Instruments—Instruments – Credit Losses: Measurement of Credit Losses on Financial Instruments, which changes the impairment model for most financial assets. This Update is intended to improve financial reporting by requiring timelier recording of credit losses on loans and other financial instruments held by financial institutions and other organizations. The underlying premise of the Update is that financial assets measured at amortized cost should be presented at the net amount expected to be collected, through an allowance for credit losses that is deducted from the amortized cost basis. The allowance for credit losses should reflect management’s current estimate of credit losses that are expected to occur over the remaining life of a financial asset. The income statement will be effected for the measurement of credit losses for newly recognized financial assets, as well as the expected increases or decreases of expected credit losses that have taken place during the period. ASU2016-13 is effective for annual and interim periods beginning after December 15, 2019, and early adoption is permitted for annual and interim periods beginning after December 15, 2018. With certain exceptions, transition to the new requirements will be through a cumulative effect adjustment to opening retained earnings as of the beginning of the first reporting period in which the guidance is adopted. On October 16, 2019, the FASB voted to defer the effective date for ASC 326, Financial Instruments – Credit Losses, for smaller reporting companies to fiscal years beginning after December 15, 2022, and interim periods within those fiscal years. The final ASU is expected to be issued inmid-November. We expect to recognize aone-time cumulative effect adjustment to the allowance for loan losses as of the beginning of the first reporting period in which the new standard is effective, but cannot yet determine the magnitude of any suchone-time adjustment or the overall impact of the new guidance on the consolidated financial statements.

In January 2017, the FASB issued ASU2017-04,Simplifying the Test for Goodwill Impairment. To simplify the subsequent measurement of goodwill, the FASB eliminated Step 2 from the goodwill impairment test. In computing the implied fair value of goodwill under Step 2, an entity had to perform procedures to determine the fair value at the impairment testing date of its assets and liabilities (including unrecognized assets and liabilities) following the procedure that would be required in determining the fair value of assets acquired and liabilities assumed in a business combination. Instead, under the amendments in this Update, an entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting units fair value; however, the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. A public business entity that is a U.S. Securities and Exchange Commission (SEC) filer should adopt the amendments in this Update for its annual or any interim goodwill

29


impairment tests in fiscal years beginning after December 15, 2019. A public business entity that is not an SEC filer should adopt the amendments in this Update for its annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2020. All other entities, includingnot-for-profit entities, that are adopting the amendments in this Update should do so for their annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2021. On October 16, 2019, the FASB voted to defer the effective date for ASC 350, Intangibles – Goodwill and Other, for smaller reporting companies to fiscal years beginning after December 15, 2022, and interim periods within those fiscal years. The final ASU is expected to be issued inmid-November. This Update is not expected to have a significant impact on the Company’s financial statements.

In February 2017, the FASB issued ASU2017-06, Plan Accounting: Defined Benefit Pension Plans (Topic 960), Defined Contribution Pension Plans (Topic 962), and Health and Welfare Benefit Plans (Topic 965). This Update relates primarily to the reporting by an employee benefit plan for its interest in a master trust, which is a trust for which a regulated financial institution serves as a trustee or custodian and in which assets of more than one plan sponsored by a single employer or by a group of employers under common control are held. For each master trust in which a plan holds an interest, the amendments in this Update require a plan’s interest in that master trust and any change in that interest to be presented in separate line items in the statement of net assets available for benefits and in the statement of changes in net assets available for benefits, respectively. The amendments in this Update remove the requirement to disclose the percentage interest in the master trust for plans with divided interests and require that all plans disclose the dollar amount of their interest in each of those general types of investments, which supplements the existing requirement to disclose the master trusts balances in each general type of investments. There are also increased disclosure requirements for investments in master trusts. The amendments in this Update are effective for fiscal years beginning after December 15, 2018. Early adoption is permitted. This Update is not expected to have a significant impact on the Company’s financial statements.

ASU2018-04,Investments – Debt Securities (Topic 320) andRegulated Operations (Topic 980) – Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 117 and SEC Release No. 33-9273, ASU2018-04 supersedes various SEC paragraphs and adds an SEC paragraph pursuant to the issuance of Staff Accounting Bulletin No. 117.

In May 2018, the FASB issued ASU2018-06,Codification Improvements to Topic 942, Financial Services – Depository and Lending, which supersedes outdated guidance related to the Office of the Comptroller of the Currency (OCC)’s Banking Circular 202,Accounting for Net Deferred Tax Charges(Circular 202), because that guidance has been rescinded by the OCC and no longer is relevant.

In August 2018, the FASB issued ASU2018-12,Financial Services – Insurance (Topic 944): Targeted Improvements to the Accounting for Long-Duration Contracts. This Update is intended to improve financial reporting for insurance companies that issue long-duration contracts, such as life insurance, disability income, long-term care, and annuities, by requiring updated assumptions for liability measurement, standardizing the liability discount rate, simplifying and improving the accounting for certain market-based options or guarantees associated with deposit (or account balance) contracts by requiring those benefits to be measured at fair value instead of using two different measurement models, simplifying the amortization of deferred acquisition costs, and increasing transparency by improving the effectiveness of disclosures. This Update is effective for public business entities for fiscal years beginning after December 15, 2020, and interim periods within those fiscal years, with early adoption permitted. For all other entities, the amendments are effective for fiscal years beginning after December 15, 2021, and interim periods within fiscal years beginning after December 15, 2022. On October 16, 2019, the FASB voted to defer the effective date for ASC 944, Financial Services – Insurance, for public business entities that are SEC filers, except for smaller reporting companies, to fiscal years beginning after December 15, 2021, and interim periods within those fiscal years and for all other entities, including smaller reporting companies, to fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. The final ASU is expected to be issued inmid-November. This Update is not expected to have a significant impact on the Company’s financial statements.

In August 2018, the FASB issued ASU2018-13,Fair Value Measurement (Topic 820): Disclosure Framework – Changes the Disclosure Requirements for Fair Value Measurements. The Update removes the requirement to disclose the amount of and reasons for transfers between Level I and Level II of the fair value hierarchy; the policy for timing of transfers between levels; and the valuation processes for Level III fair value measurements. The Update requires disclosure of changes in unrealized gains and losses for the period included in other comprehensive income (loss) for recurring Level III fair value measurements held at the end of the reporting period and the range and weighted average of significant unobservable inputs used to develop Level III fair value measurements. This Update is effective for all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. This Update is not expected to have a significant impact on the Company’s financial statements.

30


In August 2018, the FASB issued ASU2018-14,Compensation – Retirement Benefits (Topic715-20). This Update amends ASC 715 to add, remove and clarify disclosure requirements related to defined benefit pension and other postretirement plans. The Update eliminates the requirement to disclose the amounts in accumulated other comprehensive income expected to be recognized as part of net periodic benefit cost over the next year. The Update also removes the disclosure requirements for the effects of aone-percentage-point change on the assumed health care costs and the effect of this change in rates on service cost, interest cost and the benefit obligation for postretirement health care benefits. This Update is effective for public business entities for fiscal years ending after December 15, 2020, and must be applied on a retrospective basis. For all other entities, this Update is effective for fiscal years ending after December 15, 2021. This Update is not expected to have a significant impact on the Company’s financial statements.

In August 2018, the FASB issued ASU2018-15,Intangibles – Goodwill and Other –Internal-Use Software (Subtopic350-40). This Update addresses customers’ accounting for implementation costs incurred in a cloud computing arrangement that is a service contract and also adds certain disclosure requirements related to implementation costs incurred forinternal-use software and cloud computing arrangements. The amendment aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtaininternal-use software (and hosting arrangements that include aninternal-use software license). This Update is effective for public business entities for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years, with early adoption permitted. For all other entities, the amendments are effective for fiscal years beginning after December 15, 2020, and interim periods within fiscal years beginning after December 15, 2021. The amendments in this Update can be applied either retrospectively or prospectively to all implementation costs incurred after the date of adoption. This Update is not expected to have a significant impact on the Company’s financial statements.

In October 2018, the FASB issued ASU2018-16, Derivatives and Hedging (Topic 815). The amendments in this Update permit use of the Overnight Index Swap (OIS) rate based on the Secured Overnight Financing Rate (SOFR) as a U.S. benchmark interest rate for hedge accounting purposes under Topic 815, in addition to the interest rates on direct Treasury obligations of the U.S. government, the London Interbank Offered Rate (LIBOR) swap rate, the OIS rate based on the Fed Funds Effective Rate, and the Securities Industry and Financial Markets Association (SIFMA) Municipal Swap Rate. For entities that have not already adopted Update2017-12, the amendments in this Update are required to be adopted concurrently with the amendments in Update2017-12. For public business entities that already have adopted the amendments in Update2017-12, the amendments are effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. For all other entities that already have adopted the amendments in Update2017-12, the amendments are effective for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years. Early adoption is permitted in any interim period upon issuance of this Update if an entity already has adopted Update2017-12. This Update is not expected to have a significant impact on the Company’s financial statements.

In October, 2018, the FASB issued ASU2018-17,Consolidation (Topic 810), which made improvements in 1) applying the variable interest entity (VIE) guidance to private companies under common control and 2) considering indirect interests held through related parties under common control for determining whether fees paid to decision makers and service providers are variable interests. Under the amendments in this Update, a private company may elect not to apply VIE guidance to legal entities under common control (including common control leasing arrangements) if both the parent and the legal entity being evaluated for consolidation are not public business entities. In addition, indirect interests held through related parties in common control arrangements should be considered on a proportional basis for determining whether fees paid to decision makers and service providers are variable interests. For entities other than private companies, the amendments in this Update are effective for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years. The amendments in this Update are effective for a private company for fiscal years beginning after December 15, 2020, and interim periods within fiscal years beginning after December 15, 2021. This Update is not expected to have a significant impact on the Company’s financial statements.

31


In November, 2018, the FASB issued ASU2018-18,Collaborative Arrangements (Topic 808), which made the following targeted improvements to generally accepted accounting principles (GAAP) for collaborative arrangements (1) clarified that certain transactions between collaborative arrangement participants should be accounted for as revenue under Topic 606 when the collaborative arrangement participant is a customer in the context of a unit of account, (2) addunit-of-account guidance in Topic 808 to align with the guidance in Topic 606 (that is, a distinct good or service) when an entity is assessing whether the collaborative arrangement or a part of the arrangement is within the scope of Topic 606, and (3) require that in a transaction with a collaborative arrangement participant that is not directly related to sales to third parties, presenting the transaction together with revenue recognized under Topic 606 is precluded if the collaborative arrangement participant is not a customer. For public business entities, the amendments in this Update are effective for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years. For all other entities, the amendments are effective for fiscal years beginning after December 15, 2020, and interim periods within fiscal years beginning after December 15, 2021. This Update is not expected to have a significant impact on the Company’s financial statements.

In April 2019, the FASB issued ASU2019-04,Codification Improvements to Topic 326, Financial Instruments – Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments,which affects a variety of topics in the Codification and applies to all reporting entities within the scope of the affected accounting guidance.Topic 326, Financial Instruments – Credit Losses amendments are effective for SEC registrants for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years. For all other public business entities, the effective date is for fiscal years beginning after December 15, 2020, and for all other entities, the effective date is for fiscal years beginning after December 15, 2021. On October 16, 2019, the FASB voted to defer the effective date for ASC 326, Financial Instruments – Credit Losses, for smaller reporting companies to fiscal years beginning after December 15, 2022, and interim periods within those fiscal years. The final ASU is expected to be issued inmid-November.Topic 815, Derivatives and Hedgingamendments are effective for public business entities for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. For all other entities, the amendments are effective for fiscal years beginning after December 15, 2019, and interim periods beginning after December 15, 2020. For entities that have adopted the amendments in Update2017-12, the effective date is as of the beginning of the first annual period beginning after the issuance of this Update.Topic 825, Financial Instrumentsamendmentsare effective for fiscal years beginning after December 15, 2019, and interim periods within fiscal years. This Update is not expected to have a significant impact on the Company’s financial statements.

32In May 2019, the FASB issued ASU2019-05,Financial Instruments – Credit Losses, Topic 326, which allows entities to irrevocably elect the fair value option for certain financial assets previously measured at amortized cost upon adoption of the new credit losses standard. To be eligible for the transition election, the existing financial asset must otherwise be both within the scope of the new credit losses standard and eligible for the applying the fair value option in ASC825-10.3. The election must be applied on aninstrument-by-instrument basis and is not available for eitheravailable-for-sale orheld-to-maturity debt securities. For entities that elect the


fair value option, the difference between the carrying amount and the fair value of the financial asset would be recognized through a cumulative-effect adjustment to opening retained earnings as of the date an entity adopted ASU2016-13. Changes in fair value of that financial asset would subsequently be reported in current earnings. For entities that have not yet adopted ASU2016-13, the effective dates and transition requirements are the same as those in ASU2016-13. For entities that have adopted ASU2016-13, ASU2019-05 is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is permitted once ASU2016-13 has been adopted. On October 16, 2019, the FASB voted to defer the effective date for ASC 326, Financial Instruments – Credit Losses, for smaller reporting companies to fiscal years beginning after December 15, 2022, and interim periods within those fiscal years. The final ASU is expected to be issued inmid-November. The Company is currently evaluating the impact the adoption of the standard will have on the Company’s financial position or results of operations.

In July 2019, the FASB issued ASU2019-07,Codification Updates to SEC Sections, Amendments to SEC Paragraphs Pursuant to SEC Final Rule Releases No. 33-10532, Disclosure Update and Simplification, and Nos.33-10231 and33-10442, Investment Company Reporting Modernization, and Miscellaneous Updates.This ASU amends various SEC paragraphs pursuant to the issuance of SEC Final Rule ReleasesNo. 33-10532,Disclosure Update and Simplification, and Nos.33-10231 and33-10442,Investment Company Reporting Modernization. Other miscellaneous updates to agree to the electronic Code of Federal Regulations also have been incorporated.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Forward-Looking Statements

The Private Securities Litigation Reform Act of 1995 contains safe harbor provisions regarding forward-looking statements. When used in this discussion, the words “believes,” “anticipates,” “contemplates,” “expects,” and similar expressions are intended to identify forward-looking statements. Such statements are subject to certain risks and uncertainties which could cause actual results to differ materially from those projected. Those risks and uncertainties include:

 

possible future impairment of intangible assets

 

our ability to effectively manage future growth

 

loan losses in excess of our allowance

 

risks inherent in commercial lending

 

real estate collateral which is subject to declines in value

 

potential other-than-temporary impairments

 

soundness of other financial institutions

 

interest rate risks

 

potential liquidity risk

 

deposits acquired through competitive bidding

 

availability of capital

 

regional economic factors

 

loss of senior officers

 

comparatively low legal lending limits

 

risks of new capital requirements

 

potential impact of Tax Cuts and Jobs Act

 

limited market for the Company’s stock

 

restrictions on ability to pay dividends

 

common stock may lose value

 

insider ownership

 

issuing additional shares may dilute ownership

 

competitive environment

 

certain anti-takeover provisions

 

extensive and complex governmental regulation and associated cost

 

cybersecurity

Norwood Financial Corp. undertakes no obligation to publicly release the results of any revisions to those forward-looking statements which may be made to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.

Critical Accounting Policies

Note 2 to the Company’s consolidated financial statements for the year ended December 31, 2018 (incorporated by reference in Item 8 of the Form10-K) lists significant accounting policies used in the development and presentation of its financial statements. This discussion and analysis, the significant accounting policies, and other financial statement disclosures identify and address key variables and other qualitative and quantitative factors that are necessary for an understanding and evaluation of the Company and its results of operations.

33


Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, the valuation of deferred tax assets, the fair value of financial instruments, the determination of other-than-temporary impairment on securities and the determination of goodwill impairment. Please refer to the discussion of the allowance for loan losses calculation under “Loans” in the “Changes in Financial Condition” section.

The Company uses the modified prospective transition method to account for stock options. Under this method companies are required to record compensation expense, based on the fair value of options over the vesting period. Restricted shares vest over a five-year period. The product of the number of shares granted and the grant date market price of the Company’s common stock determines the fair value of restricted stock.

Deferred income taxes reflect temporary differences in the recognition of the revenue and expenses for tax reporting and financial statement purposes, principally because certain items are recognized in different periods for financial reporting and tax return purposes. Although realization is not assured, the Company believes that it is more likely than not that all deferred tax assets will be realized.

The fair value of financial instruments is based upon quoted market prices, when available. For those instances where a quoted price is not available, fair values are based upon observable market based parameters as well as unobservable parameters. Any such valuation is applied consistently over time.

Management determines the appropriate classification of debt securities at the time of purchase andre-evaluates such designation as of each Consolidated Balance Sheet date.

Declines in the fair value of available for sale securities below their cost that are deemed to be other than temporary are reflected in earnings as realized losses. In estimating other-than-temporary impairment losses, the Company considers (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, and (3) the intent of the Company to not sell the securities and whether it is more likely than not that it will not have to sell the securities before recovery of their cost basis. The Company believes that all unrealized losses on securities at JuneSeptember 30, 2019 and December 31, 2018 represent temporary impairment of the securities, related to changes in interest rates.

In connection with acquisitions, the Company recorded goodwill in the amount of $11.3 million, representing the excess of amounts paid over the fair value of net assets of the institutions acquired in purchase transactions, at its fair value at the date of acquisition. Goodwill is tested and deemed impaired when the carrying value of goodwill exceeds its implied fair value. The value of the goodwill can change in the future. We expect the value of the goodwill to decrease if there is a significant decrease in the franchise value of the Company or the Bank. If an impairment loss is determined in the future, we will reflect the loss as an expense for the period in which the impairment is determined, leading to a reduction of our net income for that period by the amount of the impairment loss.

Changes in Financial Condition

General

Total assets as of JuneSeptember 30, 2019 were $1.223$1.216 billion compared to $1.185 billion as of December 31, 2018. The increase reflects growth in loans which were funded by an increase in deposits and cash flows from securities.

34


Securities

The fair value of securities available for sale as of JuneSeptember 30, 2019 was $238.1$211.2 million compared to $243.3 million as of December 31, 2018. The decrease in the securities portfolio is the result of sales, calls, maturities and principal reductions of securities. The fair value of the portfolio also increased $6.9$7.8 million due to a reduction in unrealized losses on securities related to the decrease in interest rates during the first sixnine months of 2019.

The carrying value of the Company’s securities portfolio(Available-for Sale) consisted of the following:

 

  June 30, 2019 December 31, 2018   September 30, 2019 December 31, 2018 
(dollars in thousands)  Amount   % of portfolio Amount   % of portfolio   Amount   % of portfolio Amount   % of portfolio 

States and political subdivisions

  $93,935    39.5 $97,613    40.1  $79,527    37.7 $97,613    40.1

Corporate obligations

   8,805    3.7  8,640    3.6    6,201    2.9  8,640    3.6 

Mortgage-backed securities-government sponsored entities

   135,343    56.8  137,024    56.3    125,471    59.4  137,024    56.3 
  

 

   

 

  

 

   

 

   

 

   

 

  

 

   

 

 

Total

  $238,083    100.0 $243,277    100.0  $ 211,199    100.0 $ 243,277    100.0
  

 

   

 

  

 

   

 

   

 

   

 

  

 

   

 

 

The Company has securities in an unrealized loss position. In management’s opinion, the unrealized losses reflect changes in interest rates subsequent to the acquisition of specific securities. Management believes that the unrealized losses on all holdings represent temporary impairment of the securities, as the Company has the intent and ability to hold these investments until maturity or market price recovery.

Loans

Loans receivable totaled $887.7$905.6 million at JuneSeptember 30, 2019 compared to $850.2 million as of December 31, 2018. The increase in loans receivable includes a $20.2$29.5 million increase in retail loans and a $17.3$25.9 million increase in commercial loans.

The allowance for loan losses totaled $8,228,000$8,405,000 as of JuneSeptember 30, 2019 and represented 0.93% of total loans outstanding, compared to $8,452,000, or 0.99% of total loans, at December 31, 2018. The Company had net charge-offs for the sixnine months ended JuneSeptember 30, 2019 of $974,000$1,205,000 compared to $283,000$704,000 in the corresponding period in 2018. The increase in charge-offs was due to one large commercial loan relationship which was written down by $336,000 during the second quarter of 2019, and one commercial real estate credit which was written down by $451,000 and subsequently transferred to foreclosed real estate during the first quarter of 2019. The Company’s management assesses the adequacy of the allowance for loan losses on a quarterly basis. The process includes an analysis of the risks inherent in the loan portfolio. It includes an analysis of impaired loans and a historical review of credit losses by loan type. Other factors considered include concentration of credit in specific industries, economic and industry conditions, trends in delinquencies and loan classifications, and loan growth. Management considers the allowance adequate at JuneSeptember 30, 2019 based on the Company’s criteria. However, there can be no assurance that the allowance for loan losses will be adequate to cover significant losses, if any that might be incurred in the future.

As of JuneSeptember 30, 2019,non-performing loans totaled $1,355,000,$1,391,000, or 0.15% of total loans compared to $1,140,000, or 0.13%, of total loans at December 31, 2018. At JuneSeptember 30, 2019,non-performing assets totaled $3,032,000,$2,963,000, or 0.25%0.24%, of total assets, compared to $2,255,000, or 0.19%, of total assets at December 31, 2018.

35


The following table sets forth information regardingnon-performing loans and foreclosed real estate at the dates indicated:

 

(dollars in thousands)  June 30, 2019 December 31, 2018   September 30, 2019 December 31, 2018 

Loans accounted for on anon-accrual basis:

      

Real Estate

      

Residential

  $574  $798   $767  $798 

Commercial

   752  342    541  342 

Construction

   —     —      —     —   

Commercial, financial and agricultural

   29   —      26   —   

Consumer loans to individuals

   —     —      57   —   
  

 

  

 

   

 

  

 

 

Totalnon-accrual loans *

   1,355  1,140    1,391  1,140 

Accruing loans which are contractually past due 90 days or more

   —     —      —     —   
  

 

  

 

   

 

  

 

 

Totalnon-performing loans

   1,355  1,140    1,391  1,140 

Foreclosed real estate

   1,677  1,115    1,572  1,115 
  

 

  

 

   

 

  

 

 

Totalnon-performing assets

  $3,032  $2,255   $2,963  $2,255 
  

 

  

 

   

 

  

 

 

Allowance for loans losses

  $8,228  $8,452   $8,405  $8,452 

Coverage ofnon-performing loans

   607.23 741.40   604.24 741.40

Non-performing loans to total loans

   0.15 0.13   0.15 0.13

Non-performing loans to total assets

   0.11 0.10   0.11 0.10

Non-performing assets to total assets

   0.25 0.19   0.24 0.19

 

*

Includesnon-accrual TDRs of $104,000$102,000 as of JuneSeptember 30, 2019 and $110,000 on December 31, 2018. There were no accruing TDRs on Juneas of September 30, 2019 and $977,000 of accruing TDRs as of December 31, 2018.

Deposits

During thesix-month nine-month period ending Juneended September 30, 2019, total deposits increased $34.4$27.7 million due primarily to a $29.3$29.8 million increase in demand deposits which reflects seasonal activity in municipal account relationships. All other deposits decreased $5.1$2.1 million, net.

The following table sets forth deposit balances as of the dates indicated:

 

(dollars in thousands)  June 30, 2019   December 31, 2018 

Non-interest bearing demand

  $221,764   $201,457 

Interest-bearing demand

   97,955    88,917 

Money market deposit accounts

   135,948    137,636 

Savings

   171,483    173,593 

Time deposits <$100,000

   148,370    145,343 

Time deposits >$100,000

   205,704    199,834 
  

 

 

   

 

 

 

Total

  $981,224   $946,780 
  

 

 

   

 

 

 

36

(dollars in thousands)  September 30, 2019   December 31, 2018 

Non-interest bearing demand

  $ 231,211   $ 201,457 

Interest-bearing demand

   99,671    88,917 

Money market deposit accounts

   135,404    137,636 

Savings

   166,398    173,593 

Time deposits <$100,000

   146,779    145,343 

Time deposits >$100,000

   194,970    199,834 
  

 

 

   

 

 

 

Total

  $974,433   $946,780 
  

 

 

   

 

 

 


Borrowings

Other borrowings as of JuneSeptember 30, 2019, totaled $44.0$35.9 million compared to $52.3 million as of December 31, 2018. Short-term borrowings, which consist of securities sold under agreements to repurchase and overnight borrowings from the FHLB, decreased $5.0 millionslightly due to a $15.6an $11.3 million reduction in overnight borrowings, which was partially offset by a $10.6an $11.2 million increase in repurchase agreements.

Other borrowings consisted of the following:

 

(dollars in thousands)          September 30, 2019   December 31, 2018 
  June 30, 2019   December 31, 2018 

Notes with the FHLB:

        

Amortizing fixed rate borrowing due January 2019 at 1.393%

  $—     $423   $—     $423 

Term fixed rate borrowing due August 2019 at 1.606%

   10,000    10,000    —      10,000 

Amortizing fixed rate borrowing due June 2020 at 1.490%

   2,060    3,079    1,548    3,079 

Amortizing fixed rate borrowing due July 2020 at 2.77%

   5,485    7,962    4,234    7,962 

Amortizing fixed rate borrowing due December 2020 at 1.706%

   1,545    2,051    1,290    2,051 

Amortizing fixed rate borrowing due December 2020 at 3.06%

   3,779    5,000    3,161    5,000 

Amortizing fixed rate borrowing due March 2022 at 1.748%

   2,445    2,877    2,227    2,877 

Amortizing fixed rate borrowing due August 2022 at 1.94%

   5,838    —   

Amortizing fixed rate borrowing due October 2022 at 1.88%

   5,417    6,200    5,022    6,200 

Amortizing fixed rate borrowing due October 2023 at 3.24%

   8,758    9,692    8,286    9,692 

Amortizing fixed rate borrowing due December 2023 at 3.22%

   4,535    5,000    4,300    5,000 
  

 

   

 

   

 

   

 

 
  $44,024   $52,284   $ 35,906   $ 52,284 
  

 

   

 

   

 

   

 

 

Stockholders’ Equity and Capital Ratios

As of JuneSeptember 30, 2019, stockholders’ equity totaled $131.5$134.9 million, compared to $122.3 million as of December 31, 2018. The net change in stockholders’ equity included $6.7$10.6 million of net income that was partially offset by $3.0$4.5 million of dividends declared. In addition, total equity increased $5.5$6.2 million due to an increase in the fair value of securities in the available for sale portfolio, net of tax. This increase in fair value is the result of a change in interest rates and spreads, which may impact the value of the securities. Because of interest rate volatility, the Company’s accumulated other comprehensive income (loss) could materially fluctuate for each interim andyear-end period.

A comparison of the Company’s consolidated regulatory capital ratios is as follows:

 

   June 30, 2019  December 31, 2018 

Tier 1 Capital

   

(To average assets)

   9.80  9.82

Tier 1 Capital

   

(To risk-weighted assets)

   12.87  13.04

Common Equity Tier 1 Capital

   

(To risk-weighted assets)

   12.87  13.04

Total Capital

   

(To risk-weighted assets)

   13.76  14.00

37


   September 30, 2019  December 31, 2018 

Tier 1 Capital

   

(To average assets)

   10.07  9.82

Tier 1 Capital

   

(To risk-weighted assets)

   13.01  13.04

Common Equity Tier 1 Capital

   

(To risk-weighted assets)

   13.01  13.04

Total Capital

   

(To risk-weighted assets)

   13.91  14.00

Effective January 1, 2015, the Company and the Bank became subject to new regulatory capital rules, which, among other things, impose a new common equity Tier 1 minimum capital requirement (4.5% of risk-weighted assets), set the minimum leverage ratio for all banking organizations at a uniform 4% of total assets, increase the minimum Tier 1 capital to risk-based assets requirement (from 4% to 6% of risk-weighted assets) and assign a higher risk weight (150%) to exposures that are more than 90 days past due or are on nonaccrual status and to certain commercial real estate facilities that finance the acquisition, development or construction of real property. The new rules also require unrealized gains and losses on certain“available-for-sale” securities holdings to be included for purposes of calculating regulatory capital requirements unless aone-time opt out is exercised which the Company and the Bank have done. The final rule limits a banking organization’s dividends, stock repurchases and other capital distributions, and certain discretionary bonus payments to executive officers, if the banking organization does not hold a “capital conservation buffer” consisting of 2.5% of common equity Tier 1 capital to risk-weighted assets above regulatory minimum risk-based requirements. The capital conservation buffer requirement was phased in beginning January 1, 2016 and ending January 1, 2019, when the full capital conservation buffer requirement became effective. The Company and the Bank are in compliance with their respective new capital requirements, including the capital conservation buffer, as of JuneSeptember 30, 2019.

Liquidity

As of JuneSeptember 30, 2019, the Company had cash and cash equivalents of $18.5$20.9 million in the form of cash, due from banks and short-term deposits with other institutions. In addition, the Company had total securities available for sale of $238.1$211.2 million which could be used for liquidity needs. This totals $256.6$232.1 million of liquidity and represents 21.0%19.1% of total assets compared to $261.6 million and 22.1% of total assets as of December 31, 2018. The Company also monitors other liquidity measures, all of which were within the Company’s policy guidelines as of JuneSeptember 30, 2019 and December 31, 2018. Based upon these measures, the Company believes its liquidity is adequate.    

Capital Resources

The Company has a line of credit commitment from Atlantic Community Bankers Bank for $7,000,000 which expires June 30, 2020. There were no borrowings under this line as of JuneSeptember 30, 2019 and December 31, 2018.

The Company has a line of credit commitment available which has no stated expiration date from PNC Bank for $16,000,000. There were no borrowings under this line as of JuneSeptember 30, 2019 and December 31, 2018.

The Company has a line of credit commitment available which has no stated expiration date from Zions Bank for $17,000,000. There were no borrowings under this line as of JuneSeptember 30, 2019 and December 31, 2018.

The Bank’s maximum borrowing capacity with the Federal Home Loan Bank was approximately $412,989,000$423,726,000 as of JuneSeptember 30, 2019, of which $44,024,000$38,103,000 and $67,873,000 was outstanding at JuneSeptember 30, 2019 and December 31, 2018, respectively. Additionally, as of JuneSeptember 30, 2019, the Bank had secured Letters of Credit from the Federal Home Loan Bank in the amount of $43.0$55.0 million as collateral for specific municipal deposits. These Letters of Credit reduce the availability under the maximum borrowing capacity. There was $45.0 million outstanding in the form of Letters of Credit as of December 31, 2018. Advances and Letters of Credit from the Federal Home Loan Bank are secured by qualifying assets of the Bank.

38


Non-GAAP Financial Measures

This report contains or references fully taxable-equivalent (fte) interest income and net interest income, which arenon-GAAP financial measures. Interest income (fte) and net interest income (fte) are derived from GAAP interest income and net interest income using an assumed tax rate of 21%. We believe the presentation of interest income (fte) and net interest income (fte) ensures comparability of interest income and net interest income arising from both taxable andtax-exempt sources and is consistent with industry practice. Net interest income (fte) is reconciled to GAAP net interest income on pages 40 and 44. Although the Company believes that thesenon-GAAP financial measures enhance investors’ understanding of our business and performance, thesenon-GAAP financial measures should not be considered an alternative to GAAP measures.

39


Results of Operations

NORWOOD FINANCIAL CORP.

Consolidated Average Balance Sheets with Resultant Interest and Rates

 

(Tax-Equivalent Basis,  Three Months Ended June 30, 
dollars in thousands)  2019 2018 
  Average
Balance
(2)
 Interest
(1)
 Average
Rate
(3)
 Average
Balance
(2)
 Interest
(1)
 Average
Rate
(3)
 

(Tax-Equivalent Basis,

dollars in thousands)

  Three Months Ended September 30, 
2019 2018 
Average
Balance
(2)
 Interest
(1)
 Average
Rate
(3)
 Average
Balance
(2)
 Interest
(1)
 Average
Rate
(3)
 

Assets

              

Interest-earning assets:

              

Interest-bearing deposits with banks

  $8,495  $51  2.40 $9,488  $43  1.81  $693  $5  2.89 $471  $2  1.70

Securities available for sale:

              

Taxable

   154,010  873  2.27  169,851  912  2.15    147,079  798  2.17  168,086  895  2.13 

Tax-exempt (1)

   93,285  711  3.05  103,189  790  3.06    80,099  608  3.04  97,966  744  3.04 
  

 

  

 

   

 

  

 

    

 

  

 

   

 

  

 

  

Total securities available for sale (1)

   247,295  1,584  2.56  273,040  1,702  2.49    227,178  1,406  2.48  266,052  1,639  2.46 

Loans receivable (1) (4) (5)

   876,118  10,445  4.77  788,026  8,960  4.55    897,850  10,890  4.85  813,092  9,402  4.63 
  

 

  

 

   

 

  

 

    

 

  

 

   

 

  

 

  

Total interest-earning assets

   1,131,908  12,080  4.27  1,070,554  10,705  4.00    1,125,721  12,301  4.37  1,079,615  11,043  4.09 

Non-interest earning assets:

              

Cash and due from banks

   14,416    14,534      14,968    14,629   

Allowance for loan losses

   (8,460   (8,287     (8,344   (8,440  

Other assets

   80,751    67,442      83,474    67,247   
  

 

    

 

     

 

    

 

   

Totalnon-interest earning assets

   86,707    73,689      90,098    73,436   
  

 

    

 

     

 

    

 

   

Total Assets

  $1,218,615    $1,144,243     $ 1,215,819    $ 1,153,051   
  

 

    

 

     

 

    

 

   

Liabilities and Stockholders’ Equity

              

Interest-bearing liabilities:

              

Interest-bearing demand and money market

  $233,460  $166  0.28  $242,552  $113  0.19   $232,893  $173  0.30  $231,234  $110  0.19 

Savings

   174,650  27  0.06  185,039  23  0.05    168,972  26  0.06  179,897  23  0.05 

Time

   360,722  1,646  1.83  317,294  916  1.15    348,890  1,588  1.82  310,502  983  1.27 
  

 

  

 

   

 

  

 

    

 

  

 

   

 

  

 

  

Total interest-bearing deposits

   768,832  1,839  0.96  744,885  1,052  0.56    750,755  1,787  0.95  721,633  1,116  0.62 

Short-term borrowings

   45,218  85  0.75  33,772  38  0.45    56,136  135  0.96  50,998  111  0.87 

Other borrowings

   46,006  278  2.42  31,541  131  1.66    39,349  246  2.50  36,028  171  1.90 
  

 

  

 

   

 

  

 

    

 

  

 

   

 

  

 

  

Total interest-bearing liabilities

   860,056  2,202  1.02  810,198  1,221  0.60    846,240  2,168  1.02  808,659  1,398  0.69 

Non-interest bearing liabilities:

              

Demand deposits

   213,329    209,743      218,893    217,258   

Other liabilities

   16,015    9,260      16,649    9,829   
  

 

    

 

     

 

    

 

   

Totalnon-interest bearing liabilities

   229,344    219,003      235,542    227,087   

Stockholders’ equity

   129,215    115,042      134,037    117,305   
  

 

    

 

     

 

    

 

   

Total Liabilities and Stockholders’ Equity

  $1,218,615    $1,144,243     $ 1,215,819    $ 1,153,051   
  

 

    

 

     

 

    

 

   

Net interest income/spread (tax equivalent basis)

   9,878  3.24  9,484  3.40   10,133  3.35  9,645  3.40
    

 

    

 

     

 

    

 

 

Tax-equivalent basis adjustment

   (266   (269    (242   (257 
   

 

    

 

     

 

    

 

  

Net interest income

   $9,612    $9,215     $9,891    $9,388  
   

 

    

 

     

 

    

 

  

Net interest margin (tax equivalent basis)

    3.49   3.54    3.60   3.57
    

 

    

 

     

 

    

 

 

 

(1)

Interest and yields are presented on atax-equivalent basis using a marginal tax rate of 21%.

(2)

Average balances have been calculated based on daily balances.

(3)

Annualized

(4)

Loan balances includenon-accrual loans and are net of unearned income.

(5)

Loan yields include the effect of amortization of deferred fees, net of costs.

40


Rate/Volume Analysis. The following table shows the fully taxable equivalent effect of changes in volumes and rates on interest income and interest expense.

 

  Increase/(Decrease)
Three months ended June 30, 2019 Compared to
Three months ended June 30, 2018
Variance due to
   Increase/(Decrease)
Three months ended September 30, 2019 Compared to
Three months ended September 30, 2018
Variance due to
 
  Volume   Rate   Net   Volume   Rate   Net 
  (dollars in thousands)   (dollars in thousands) 

Interest-earning assets:

            

Interest-bearing deposits with banks

  $(6  $14   $8   $1   $2   $3 

Securities available for sale:

            

Taxable

   (87   48    (39   (112   15    (97

Tax-exempt securities

   (77   (2   (79   (136   —      (136
  

 

   

 

   

 

   

 

   

 

   

 

 

Total securities

   (164   46    (118   (248   15    (233

Loans receivable

   1,018    467    1,485    1,005    483    1,488 
  

 

   

 

   

 

   

 

   

 

   

 

 

Total interest-earning assets

   848    527    1,375    758��   500    1,258 
  

 

   

 

   

 

   

 

   

 

   

 

 

Interest-bearing liabilities:

            

Interest-bearing demand and money market

   (5   58    53    1    62    63 

Savings

   (1   5    4    (1   4    3 

Time

   178    552    730    161    444    605 
  

 

   

 

   

 

   

 

   

 

   

 

 

Total interest-bearing deposits

   172    615    787    161    510    671 

Short-term borrowings

   18    29    47    12    12    24 

Other borrowings

   73    74    147    19    56    75 
  

 

   

 

   

 

   

 

   

 

   

 

 

Total interest-bearing liabilities

   263    718    981    192    578    770 
  

 

   

 

   

 

   

 

   

 

   

 

 

Net interest income(tax-equivalent basis)

  $585   $(191  $394   $566   $ (78  $488 
  

 

   

 

   

 

   

 

   

 

   

 

 

Changes in net interest income that could not be specifically identified as either a rate or volume change were allocated proportionately to changes in volume and changes in rate.

41


Comparison of Operating Results for the Three Months Ended JuneSeptember 30, 2019 to JuneSeptember 30, 2018

General

For the three months ended JuneSeptember 30, 2019, net income totaled $3,522,000$3,907,000 compared to $3,513,000$3,710,000 earned in the similar period in 2018. The increase in net income for the three months ended JuneSeptember 30, 2019 was due primarily to a $397,000$503,000 improvement in net interest income. Earnings per share for the current period were $0.56$0.62 per share for basic shares and fully diluted shares compared to $0.57$0.59 per share for basic shares and $0.56$0.58 per share for fully diluted shares for the three months ended JuneSeptember 30, 2018. The resulting annualized return on average assets and annualized return on average equity for the three months ended JuneSeptember 30, 2019 were 1.16%1.27% and 10.93%11.56%, respectively, compared to 1.23%1.28% and 12.25%12.55%, respectively, for the similar period in 2018.

The following table sets forth changes in net income:

 

(dollars in thousands)  Three months ended   Three months ended 
  June 30, 2019 to June 30, 2018 

Net income three months ended June 30, 2018

  $3,513 
(dollars in thousands) September 30, 2019 to
September 30, 2018
 
  $3,710 

Change due to:

    

Net interest income

   397    503 

Provision for loan losses

   125    75 

Net gains on sales

   73    156 

Other income

   (206   (271

Salaries and employee benefits

   (193   (90

Occupancy, furniture and equipment

   (83   (6

Data processing and related operations

   (132   (112

Foreclosed real estate

   124    (50

All other expenses

   (148   39 

Income tax expense

   52    (47
  

 

   

 

 

Net income three months ended June 30, 2019

  $3,522 

Net income three months ended September 30, 2019

  $ 3,907 
  

 

   

 

 

Net Interest Income

Net interest income on a fully taxable equivalent basis (fte) for the three months ended JuneSeptember 30, 2019 totaled $9,878,000$10,133,000 which was $394,000$488,000 higher than the comparable period in 2018. The increase in net interest income was due primarily to a $1,485,000$1,488,000 increase in interest income (fte) on loans.Tax-equivalent interest income was negatively impacted by a $118,000$233,000 decrease in securities income. The fte net interest spread and net interest margin were 3.24%3.35% and 3.49%3.60%, respectively, for the three months ended JuneSeptember 30, 2019 compared to 3.40% and 3.54%3.57%, respectively, for the similar period in 2018. The decrease in the net interest spread and margin reflects the increased cost of funding.

Interest income (fte) totaled $12,080,000$12,301,000 with a yield on average earning assets of 4.27%4.37% compared to $10,705,000$11,043,000 and 4.00%4.09% for the 2018 period. Average loans increased $88.1$84.8 million over the comparable period of last year, while average securities decreased $25.7$38.9 million as portfolio runoff was utilized to fund loan growth. Average earning assets totaled $1.132$1.126 billion for the three months ended JuneSeptember 30, 2019, an increase of $61.4$46.1 million over the average for the similar period in 2018.

Interest expense for the three months ended JuneSeptember 30, 2019 totaled $2,202,000$2,168,000 at an average cost of 1.02% compared to $1,221,000$1,398,000 and 0.60% for the similar period in 2018. The increase in average cost reflects

42


the rising rates on borrowed funds and certificates of deposit. The average cost of time deposits, which is the most significant component of funding, increased to 1.83% from 1.15% for the similar period in the prior year.

Provision for Loan Losses

The Company’s provision for loan losses for the three months ended June 30, 2019 was $300,000 compared to $425,000 for the three months ended June 30, 2018. The Company makes provisions for loan losses in an amount necessary to maintain the allowance for loan losses at an acceptable level. Net charge-offs were $421,000 for the quarter ended June 30, 2019 compared to $198,000 for the similar period in 2018. The increase in charge-offs was due to one commercial credit which was written down by $336,000 in the current period. At June 30, 2019, the allowance for loan losses represented 0.93% of loans receivable and 607% ofnon-performing loans.

Other Income

Other income totaled $1,641,000 for the three months ended June 30, 2019 compared to $1,774,000 for the similar period in 2018. The decrease was due primarily to a $72,000 reduction in earnings and proceeds on bank-owned life insurance policies and a $61,000 reduction in loan related service fees included in service charges and fees. All other items included in other income were unchanged on a net basis.

Other Expense

Other expense for the three months ended June 30, 2019 totaled $6,785,000 which was $432,000 higher than the same period of 2018 due primarily to a $193,000 increase in salaries and benefits expenses and a $132,000 increase in data processing costs. All other operating expenses increased $107,000, net.

Income Tax Expense

Income tax expense totaled $646,000 for an effective tax rate of 15.5% for the period ending June 30, 2019 compared to $698,000 for an effective tax rate of 16.6% for the similar period in 2018.

43


Results of Operations

NORWOOD FINANCIAL CORP.

Consolidated Average Balance Sheets with Resultant Interest and Rates

(Tax-Equivalent Basis,

dollars in thousands)

  Six Months Ended June 30, 
  2019  2018 
   Average
Balance
(2)
  Interest
(1)
  Average
Rate
(3)
  Average
Balance
(2)
  Interest
(1)
  Average
Rate
(3)
 

Assets

       

Interest-earning assets:

       

Interest bearing deposits with banks

  $5,459  $66   2.42 $6,984  $61   1.75

Securities available for sale:

       

Taxable

   155,111   1,747   2.25   170,181   1,779   2.09 

Tax-exempt (1)

   94,080   1,429   3.04   105,886   1,622   3.06 
  

 

 

  

 

 

   

 

 

  

 

 

  

Total securities available for sale (1)

   249,191   3,176   2.55   276,067   3,401   2.46 

Loans receivable (1) (4) (5)

   866,829   20,529   4.74   777,810   17,548   4.51 
  

 

 

  

 

 

   

 

 

  

 

 

  

Total interest-earning assets

   1,121,479   23,771   4.24   1,060,861   21,010   3.96 

Non-interest earning assets:

 ��     

Cash and due from banks

   14,221     14,159   

Allowance for loan losses

   (8,537    (8,083  

Other assets

   77,847     68,204   
  

 

 

    

 

 

   

Totalnon-interest earning assets

   83,531     74,280   
  

 

 

    

 

 

   

Total Assets

  $1,205,010    $1,135,141   
  

 

 

    

 

 

   

Liabilities and Stockholders’ Equity

       

Interest-bearing liabilities:

       

Interest-bearing demand and money market

  $229,658  $313   0.27  $239,011  $225   0.19 

Savings

   173,762   51   0.06   179,281   44   0.05 

Time

   359,949   3,204   1.78   321,132   1,813   1.13 
  

 

 

  

 

 

   

 

 

  

 

 

  

Total interest-bearing deposits

   763,369   3,568   0.93   739,424   2,082   0.56 

Short-term borrowings

   45,308   209   0.92   33,369   90   0.54 

Other borrowings

   47,961   581   2.42   32,943   271   1.65 
  

 

 

  

 

 

   

 

 

  

 

 

  

Total interest-bearing liabilities

   856,638   4,358   1.02   805,736   2,443   0.61 

Non-interest bearing liabilities:

       

Demand deposits

   206,837     205,289   

Other liabilities

   14,542     8,936   
  

 

 

    

 

 

   

Totalnon-interest bearing liabilities

   221,379     214,225   

Stockholders’ equity

   126,993     115,180   
  

 

 

    

 

 

   

Total Liabilities and Stockholders’ Equity

  $1,205,010    $1,135,141   
  

 

 

    

 

 

   

Net interest income/spread (tax equivalent basis)

    19,413   3.22   18,567   3.35
    

 

 

    

 

 

 

Tax-equivalent basis adjustment

    (531    (545 
   

 

 

    

 

 

  

Net interest income

   $18,882    $18,022  
   

 

 

    

 

 

  

Net interest margin (tax equivalent basis)

     3.46    3.50
    

 

 

    

 

 

 

(1)

Interest and yields are presented on atax-equivalent basis using a marginal tax rate of 21%.

(2)

Average balances have been calculated based on daily balances

(3)

Annualized

(4)

Loan balances includenon-accrual loans and are net of unearned income.

(5)

Loan yields include the effect of amortization of deferred fees, net of costs.

44


Rate/Volume Analysis. The following table shows the fully taxable equivalent effect of changes in volumes and rates on interest income and interest expense.

   Increase/(Decrease)
Six months ended June 30, 2019 Compared to
Six months ended June 30, 2018
Variance due to
 
   Volume   Rate   Net 
   (dollars in thousands) 

Interest-earning assets:

      

Interest-bearing deposits with banks

  $(16  $21   $5 

Securities available for sale:

      

Taxable

   (162   130    (32

Tax-exempt securities

   (184   (9   (193
  

 

 

   

 

 

   

 

 

 

Total securities

   (346   121    (225

Loans receivable

   2,024    957    2,981 
  

 

 

   

 

 

   

 

 

 

Total interest-earning assets

   1,662    1,099    2,761 
  

 

 

   

 

 

   

 

 

 

Interest-bearing liabilities:

      

Interest-bearing demand and money market

   (12   100    88 

Savings

   (2   9    7 

Time

   317    1,074    1,391 
  

 

 

   

 

 

   

 

 

 

Total interest-bearing deposits

   303    1,183    1,486 

Short-term borrowings

   46    73    119 

Other borrowings

   154    156    310 
  

 

 

   

 

 

   

 

 

 

Total interest-bearing liabilities

   503    1,412    1,915 
  

 

 

   

 

 

   

 

 

 

Net interest income(tax-equivalent basis)

  $1,159   $(313  $846 
  

 

 

   

 

 

   

 

 

 

Changes in net interest income that could not be specifically identified as either a rate or volume change were allocated proportionately to changes in volume and changes in rate.

45


Comparison of Operating Results for the Six Months Ended June 30, 2019 to June 30, 2018

General

For the six months ended June 30, 2019, net income totaled $6,712,000 compared to $6,642,000 earned in the similar period in 2018. The increase in net income for the six months ended June 30, 2019 was due primarily to an $860,000 improvement in net interest income. Earnings per share for the current period were $1.07 per share for basic shares and $1.06 for fully diluted shares compared to $1.07 per share for basic shares and $1.06 per share for fully diluted shares for the six months ended June 30, 2018. The resulting annualized return on average assets and annualized return on average equity for the six months ended June 30, 2019 were 1.12% and 10.66%, respectively, compared to 1.18% and 11.63%, respectively, for the similar period in 2018.

The following table sets forth changes in net income:

(dollars in thousands)  Six months ended 
   June 30, 2019 to June 30, 2018 

Net income six months ended June 30, 2018

  $6,642 

Change due to:

  

Net interest income

   860 

Provision for loan losses

   225 

Net gains on sales

   (26

Other income

   (241

Salaries and employee benefits

   (380

Occupancy, furniture and equipment

   (115

Data processing and related operations

   (262

Foreclosed real estate

   82 

All other expenses

   (158

Income tax expense

   85 
  

 

 

 

Net income six months ended June 30, 2019

  $6,712 
  

 

 

 

Net Interest Income

Net interest income on a fully taxable equivalent basis (fte) for the six months ended June 30, 2019 totaled $19,413,000 which was $846,000 higher than the comparable period in 2018. The increase in net interest income was due primarily to a $2,981,000 increase in interest income (fte) on loans.Tax-equivalent interest income was negatively impacted by a $225,000 decrease in securities income. The fte net interest spread and net interest margin were 3.22% and 3.46%, respectively, for the six months ended June 30, 2019 compared to 3.35% and 3.50%, respectively, for the similar period in 2018. The decrease in the net interest spread and margin reflects the increased cost of funding.

Interest income (fte) totaled $23,771,000 with a yield on average earning assets of 4.24% compared to $21,010,000 and 3.96% for the 2018 period. Average loans increased $89.0 million over the comparable period of last year, while average securities decreased $26.9 million as portfolio runoff was utilized to fund loan growth. Average earning assets totaled $1.121 billion for the six months ended June 30, 2019, an increase of $60.6 million over the average for the similar period in 2018.    

46


Interest expense for the six months ended June 30, 2019 totaled $4,358,000 at an average cost of 1.02% compared to $2,443,000 and 0.61%0.69% for the similar period in 2018. The increase in average cost reflects the rising rates on borrowed funds and certificates of deposit. The average cost of time deposits, which is the most significant component of funding, increased to 1.78%1.82% from 1.13%1.27% for the similar period in the prior year.

Provision for Loan Losses

The Company’s provision for loan losses for the sixthree months ended JuneSeptember 30, 2019 was $750,000$300,000 compared to $975,000$375,000 for the sixthree months ended JuneSeptember 30, 2018. The Company makes provisions for loan losses in an amount necessary to maintain the allowance for loan losses at an acceptable level. Net charge-offs were $974,000$123,000 for the six monthsquarter ended JuneSeptember 30, 2019, compared to $421,000 for the similar period in 2018. At September 30, 2019, the allowance for loan losses represented 0.93% of loans receivable and 604% ofnon-performing loans.

Other Income

Other income totaled $1,882,000 for the three months ended September 30, 2019, compared to $1,997,000 for the similar period in 2018. The decrease was due primarily to a $75,000 reduction in earnings and proceeds on bank-owned life insurance policies and a $283,000 reduction in other income due to a litigation settlement in the 2018 period. Gains on sales of securities increased $156,000 over the comparable period in 2018.

Other Expense

Other expense for the three months ended September 30, 2019 totaled $6,791,000, which was $219,000 higher than the same period of 2018 due primarily to a $90,000 increase in salaries and benefits expenses and a $112,000 increase in data processing costs. All other operating expenses increased $17,000, net. The efficiency ratio was 56.5% during the three months ended September 30, 2019 and 2018.

Income Tax Expense

Income tax expense totaled $775,000 for an effective tax rate of 16.6% for the period ended September 30, 2019 compared to $728,000 for an effective tax rate of 16.4% for the similar period in 2018.

Results of Operations

NORWOOD FINANCIAL CORP.

Consolidated Average Balance Sheets with Resultant Interest and Rates

(Tax-Equivalent Basis,

dollars in thousands)

  Nine Months Ended September 30, 
  2019  2018 
  Average     Average  Average     Average 
  Balance  Interest  Rate  Balance  Interest  Rate 
  (2)  (1)  (3)  (2)  (1)  (3) 

Assets

       

Interest-earning assets:

       

Interest bearing deposits with banks

  $3,853  $70   2.42 $4,789  $63   1.75

Securities available for sale:

       

Taxable

   152,404   2,545   2.23   169,475   2,674   2.10 

Tax-exempt (1)

   89,369   2,038   3.04   103,217   2,366   3.06 
  

 

 

  

 

 

   

 

 

  

 

 

  

Total securities available for sale (1)

   241,773   4,583   2.53   272,692   5,040   2.46 

Loans receivable (1) (4) (5)

   877,283   31,419   4.78   789,700   26,950   4.55 
  

 

 

  

 

 

   

 

 

  

 

 

  

Total interest-earning assets

   1,122,909   36,072   4.28   1,067,181   32,053   4.00 

Non-interest earning assets:

       

Cash and due from banks

   14,473     14,317   

Allowance for loan losses

   (8,472    (8,203  

Other assets

   79,743     67,882   
  

 

 

    

 

 

   

Totalnon-interest earning assets

   85,744     73,996   
  

 

 

    

 

 

   

Total Assets

  $1,208,653    $1,141,177   
  

 

 

    

 

 

   

Liabilities and Stockholders’ Equity

       

Interest-bearing liabilities:

       

Interest-bearing demand and money market

  $230,748  $486   0.28  $236,390  $335   0.19 

Savings

   172,148   77   0.06   179,489   67   0.05 

Time

   356,222   4,792   1.79   317,549   2,796   1.17 
  

 

 

  

 

 

   

 

 

  

 

 

  

Total interest-bearing deposits

   759,118   5,355   0.94   733,428   3,198   0.58 

Short-term borrowings

   48,957   344   0.94   39,310   201   0.68 

Other borrowings

   45,059   827   2.45   33,982   442   1.73 
  

 

 

  

 

 

   

 

 

  

 

 

  

Total interest-bearing liabilities

   853,134   6,526   1.02   806,720   3,841   0.63 

Non-interest bearing liabilities:

       

Demand deposits

   210,900     209,323   

Other liabilities

   15,252     9,237   
  

 

 

    

 

 

   

Totalnon-interest bearing liabilities

   226,152     218,560   

Stockholders’ equity

   129,367     115,897   
  

 

 

    

 

 

   

Total Liabilities and Stockholders’ Equity

  $ 1,208,653    $ 1,141,177   
  

 

 

    

 

 

   

Net interest income/spread (tax equivalent basis)

    29,546   3.26   28,212   3.37
    

 

 

    

 

 

 

Tax-equivalent basis adjustment

    (773    (802 
   

 

 

    

 

 

  

Net interest income

    $ 28,773    $ 27,410  
   

 

 

    

 

 

  

Net interest margin (tax equivalent basis)

     3.51    3.52
    

 

 

    

 

 

 

(1)

Interest and yields are presented on atax-equivalent basis using a marginal tax rate of 21%.

(2)

Average balances have been calculated based on daily balances

(3)

Annualized

(4)

Loan balances includenon-accrual loans and are net of unearned income.

(5)

Loan yields include the effect of amortization of deferred fees, net of costs.

Rate/Volume Analysis. The following table shows the fully taxable equivalent effect of changes in volumes and rates on interest income and interest expense.

   Increase/(Decrease)
Nine months ended September 30, 2019 Compared to
Nine months ended September  30, 2018
Variance due to
 
   Volume   Rate   Net 
   (dollars in thousands) 

Interest-earning assets:

      

Interest-bearing deposits with banks

  $(15  $22   $7 

Securities available for sale:

      

Taxable

   (215   86    (129

Tax-exempt securities

   (315   (13   (328
  

 

 

   

 

 

   

 

 

 

Total securities

   (530   73    (457

Loans receivable

   3,015    1,454    4,469 
  

 

 

   

 

 

   

 

 

 

Total interest-earning assets

   2,470    1,549    4,019 
  

 

 

   

 

 

   

 

 

 

Interest-bearing liabilities:

      

Interest-bearing demand and money market

   (11   162    151 

Savings

   (3   13    10 

Time

   476    1,520    1,996 
  

 

 

   

 

 

   

 

 

 

Total interest-bearing deposits

   462    1,695    2,157 

Short-term borrowings

   60    83    143 

Other borrowings

   175    210    385 
  

 

 

   

 

 

   

 

 

 

Total interest-bearing liabilities

   697    1,988    2,685 
  

 

 

   

 

 

   

 

 

 

Net interest income(tax-equivalent basis)

  $ 1,773   $(439  $1,334 
  

 

 

   

 

 

   

 

 

 

Changes in net interest income that could not be specifically identified as either a rate or volume change were allocated proportionately to changes in volume and changes in rate.

Comparison of Operating Results for the Nine Months Ended September 30, 2019 to September 30, 2018

General

For the nine months ended September 30, 2019, net income totaled $10,619,000 compared to $10,352,000 earned in the similar period in 2018. The increase in net income for the nine months ended September 30, 2019 was due primarily to a $1,363,000 increase in net interest income. Earnings per share for the current period were $1.70 per share for basic shares and $1.68 for fully diluted shares compared to $1.66 per share for basic shares and $1.64 per share for fully diluted shares for the nine months ended September 30, 2018. The resulting annualized return on average assets and annualized return on average equity for the nine months ended September 30, 2019 were 1.17% and 10.97%, respectively, compared to 1.21% and 11.94%, respectively, for the similar period in 2018.

The following table sets forth changes in net income:

(dollars in thousands)  Nine months ended 
  September 30, 2019 to
September 30, 2018
 

Net income nine months ended September 30, 2018

  $10,352 

Change due to:

  

Net interest income

   1,363 

Provision for loan losses

   300 

Net gains on sales

   130 

Other income

   (513

Salaries and employee benefits

   (470

Occupancy, furniture and equipment

   (121

Data processing and related operations

   (373

Foreclosed real estate

   31 

All other expenses

   (118

Income tax expense

   38 
  

 

 

 

Net income nine months ended September 30, 2019

  $10,619 
  

 

 

 

Net Interest Income

Net interest income on a fully taxable equivalent basis (fte) for the nine months ended September 30, 2019 totaled $29,546,000 which was $1,334,000 higher than the comparable period in 2018. The increase in net interest income was due primarily to a $4,469,000 increase in interest income (fte) on loans.Tax-equivalent interest income was negatively impacted by a $457,000 decrease in securities income. The fte net interest spread and net interest margin were 3.26% and 3.51%, respectively, for the nine months ended September 30, 2019 compared to 3.37% and 3.52%, respectively, for the similar period in 2018. The decrease in the net interest spread and margin reflects the increased cost of funding.

Interest income (fte) totaled $36,072,000 with a yield on average earning assets of 4.28%, compared to $32,053,000 and 4.00% for the 2018 period. Average loans increased $87.6 million over the comparable period of last year, while average securities decreased $30.9 million as portfolio runoff was utilized to fund loan growth. Average earning assets totaled $1.209 billion for the nine months ended September 30, 2019, an increase of $67.5 million over the average for the similar period in 2018.

Interest expense for the nine months ended September 30, 2019 totaled $6,526,000 at an average cost of 1.02% compared to $3,841,000 and 0.63% for the similar period in 2018. The increase in average cost reflects the rising interest rates on borrowed funds and certificates of deposit. The average cost of time deposits, which is the most significant component of funding, increased to 1.79% from 1.17% for the similar period in the prior year.

Provision for Loan Losses

The Company’s provision for loan losses for the nine months ended September 30, 2019 was $1,050,000 compared to $1,350,000 for the nine months ended September 30, 2018. The Company makes provisions for loan losses in an amount necessary to maintain the allowance for loan losses at an acceptable level. Net charge-offs were $1,097,000 for the nine months ended September 30, 2019 compared to $704,000 for the similar period in 2018. The increase in charge-offs was due primarily to two commercial credits which were written down by $787,000$786,000 in the aggregate during the 2019 period. At JuneSeptember 30, 2019, the allowance for loan losses represented 0.93% of loans receivable and 607%604% ofnon-performing loans.

Other Income

Other income totaled $3,201,000$5,083,000 for the sixnine months ended JuneSeptember 30, 2019 compared to $3,468,000$5,466,000 for the similar period in 2018. The decrease was due primarily to a $144,000$218,000 decrease in earnings and proceeds on bank-owned life insurance policies and a $135,000 decline$358,000 decrease in net gains realized onother income due to the settlement of litigation in the 2018 period. Gains from the sales of securities. Allloans and securities increased $130,000 over the first nine months of 2018, while all other items included in other income increased $12,000,$63,000, net.

Other ExpenseExpenses

Other expenseexpenses for the sixnine months ended JuneSeptember 30, 2019 totaled $13,433,000$20,224,000 which was $833,000$1,051,000 higher than the same period of 2018 due primarily to a $380,000$470,000 increase in salaries and benefits expenses and a $262,000$373,000 increase in data processing costs. All other operating expenses increased $191,000,$208,000, net. The efficiency ratio for the first nine months of 2019 was 58.4% compared to 56.9% during the same period of 2018.

Income Tax Expense

Income tax expense totaled $1,188,000$1,963,000 for an effective tax rate of 15.0%15.6% for the period ending Juneended September 30, 2019 compared to $1,273,000$2,001,000 for an effective tax rate of 16.1%16.2% for the similar period in 2018.

Item 3. Quantitative and Qualitative Disclosures about Market Risk

Market Risk

Interest rate sensitivity and the repricing characteristics of assets and liabilities are managed by the Asset and Liability Management Committee (ALCO). The principal objective of ALCO is to maximize net interest income within acceptable levels of risk, which are established by policy. Interest rate risk is monitored and managed by using financial modeling techniques to measure the impact of changes in interest rates.

Net interest income, which is the primary source of the Company’s earnings, is impacted by changes in interest rates and the relationship of different interest rates. To manage the impact of the rate changes, the balance sheet must be structured so that repricing opportunities exist for both assets and liabilities at approximately the same time intervals. The Company uses net interest simulation to assist in interest rate risk management. The process includes simulating various interest rate environments and their impact on net interest income. As of JuneSeptember 30, 2019, the level of net interest income at risk in a rising or declining 200 basis point change in interest rates was within the Company’s policy limits. The Company’s policy allows for a decline of no more than 10% of net interest income for a ± 200 basis point shift in interest rates.

47


Imbalance in repricing opportunities at a given point in time reflects interest-sensitivity gaps measured as the difference between rate-sensitive assets (RSA) and rate-sensitive liabilities (RSL). These are static gap measurements that do not take into account any future activity, and as such are principally used as early indications of potential interest rate exposures over specific intervals.

As of JuneSeptember 30, 2019, the Company had a negativepositive90-day interest sensitivity gap of $19.0$16.1 million or (1.6)%1.3% of total assets, compared to the $18.7 million negative gap, or (1.6)% of total assets, as of December 31, 2018. Rate-sensitive assets repricing within 90 days increased $11.7$22.8 million due primarily to a $5.2$16.3 million increase in loans and a $4.0$5.9 million increase in overnight liquidity.securities. Rate-sensitive liabilities repricing within 90 days increaseddecreased $12.0 million since year end due to a $14.7$9.9 million increasedecrease in borrowings and a $3.3 million decrease in time deposits repricing. A negativepositive gap means that rate-sensitive liabilitiesassets are greater than rate-sensitive assetsliabilities at the time interval. This would indicate that in a rising rate environment, the cost of interest-bearing liabilities could increase faster than the yield on interest-earning assets in the90-day time frame.frame could increase faster than the cost of interest-bearing liabilities. The repricing intervals are managed by ALCO strategies, including adjusting the average life of the investment portfolio, pricing of deposit liabilities to attract longer term time deposits, loan pricing to encourage variable rate products and evaluation of loan sales of long-term fixed rate mortgages.

Certain interest-bearing deposits with no stated maturity dates are included in the interest-sensitivity table below. The balances allocated to the respective time periods represent an estimate of the total outstanding balance that has the potential to migrate through withdrawal or transfer to time deposits, thereby impacting the interest-sensitivity position of the Company. The estimates were derived from an independently preparednon-maturity deposit study for Wayne Bank which addressed the various deposit types and their pricing sensitivity to movements in market interest rates. The process involved analyzing correlations between product rates and market rates over aten-year period. The Company believes the study provides pertinent data to support the assumptions used in modelingnon-maturity deposits.

JuneSeptember 30, 2019

Rate Sensitivity Table

(dollars in thousands)                
   3 Months  3-12 Months  1 to 3 Years  Over 3 Years  Total 

Federal funds sold and interest-bearing deposits

  $4,265  $—    $—    $—    $4,265 

Securities

   9,411   29,699   68,427   130,546   238,083 

Loans Receivable

   140,425   176,210   290,650   280,388   887,673 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total RSA

  $154,101  $205,909  $359,077  $410,934  $1,130,021 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Non-maturity interest-bearing deposits

  $60,264  $60,286  $158,551  $126,285  $405,386 

Time Deposits

   88,336   132,492   96,976   36,270   354,074 

Borrowings

   24,498   28,460   34,315   4,845   92,118 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total RSL

  $173,098  $221,238  $289,842  $167,400  $851,578 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Interest Sensitivity Gap

  $(18,997 $(15,329 $69,235  $243,534  $278,443 

Cumulative Gap

   (18,997  (34,326  34,909   278,443  

RSA/RSL-cumulative

   89.0  91.3  105.1  132.7 

December 31, 2018

      

Interest Sensitivity Gap

  $(18,749 $(60,791 $18,852  $303,804  $243,116 

Cumulative Gap

   (18,749  (79,540  (60,688  243,116  

RSA/RSL-cumulative

   88.4  79.8  91.1  128.6 

(dollars in thousands)

 

48


   3 Months  3-12 Months  1 to 3 Years  Over 3 Years  Total 

Federal funds sold and interest-bearing deposits

  $848  $—    $—    $—    $848 

Securities

   12,710   35,716   59,137   103,636   211,199 

Loans Receivable

   151,604   166,461   296,280   291,237   905,582 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total RSA

  $165,162  $202,177  $355,417  $394,873  $1,117,629 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Non-maturity interest-bearing deposits

  $60,709  $59,128  $157,532  $124,104  $401,473 

Time Deposits

   70,416   135,891   99,088   36,354   341,749 

Borrowings

   17,961   29,028   38,056   3,639   88,684 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total RSL

  $149,086  $224,047  $294,676  $164,097  $831,906 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Interest Sensitivity Gap

  $16,076  $(21,870 $60,741  $230,776  $285,723 

Cumulative Gap

   16,076   (5,794  54,947   285,723  

RSA/RSL-cumulative

   110.8  98.4  108.2  134.3 

December 31, 2018

      

Interest Sensitivity Gap

  $(18,749 $(60,791 $18,852  $303,804  $243,116 

Cumulative Gap

   (18,749  (79,540  (60,688  243,116  

RSA/RSL-cumulative

   88.4  79.8  91.1  128.6 

Item 4. Controls and Procedures

The Company’s management evaluated, with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, the effectiveness of the Company’s disclosure controls and procedures, as of the end of the period covered by this report. Based on that evaluation, the Chief Executive Officer and the Chief Financial Officer concluded that the Company’s disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms.

There were no changes in the Company’s internal control over financial reporting that occurred during the Company’s last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

Part II. OTHER INFORMATION

Item 1. Legal Proceedings

Not applicable.

Item 1A. Risk Factors

There have been no material changes in the risk factors affecting the Company that were identified in Item 1A of Part 1 of the Company’s Form10-K for the year ended December 31, 2018.

Item 2. Unregistered Sales of Equity Sales and Use of Proceeds

(a)Unregistered Sales of Equity Securities. Not Applicable.

(b)Use of Proceeds. Not Applicable

(c)Issuer Purchases of Equity Securities. Set forth below is information regarding the Company’s stock repurchases during the quarter ended JuneSeptember 30, 2019.

 

   Issuer Purchases of Equity Securities 
   Total
Number
of Shares
(or Units)
Purchased
   Average
Price Paid
Per Share
(or Unit)
   Total Number of
Shares (or Units)
Purchased as Part of
Publicly
Announced Plans
or Programs *
   Maximum Number
(or Approximate
Dollar Value) of Shares
(or Units)
that May Yet Be
Purchased Under the
Plans or Programs
 

AprilJuly 1 – 30,31, 2019

   —     $—      —      129,500 

MayAugust 1 – 31, 2019

   —      —      —      129,500 

JuneSeptember 1 – 30, 2019

   —      —      —      129,500 
  

 

 

     

 

 

   

 

 

 

Total

   —     $—      —      129,500 
  

 

 

     

 

 

   

 

 

 

 

*

On March 19, 2008, the Registrant announced its intention to repurchase up to 5% of its outstanding common stock (approximately 226,050split-adjusted shares) in the open market. On November 10, 2011, the Registrant announced that the Company had increased the number of shares which may be repurchased under its open-market program to 5% of its currently outstanding shares, or approximately 270,600 split-adjusted shares. There is no expiration date for this plan.

49


Item 3. Defaults Upon Senior Securities

Not applicable

Item 4. Mine Safety Disclosures

Not applicable

Item 5. Other Information

None

Item 6. Exhibits

 

No.

  

Description

3(i)

  Amended and Restated Articles of Incorporation of Norwood Financial Corp. (1)

3(ii)

  Bylaws of Norwood Financial Corp. (2)

4.0

  Specimen Stock Certificate of Norwood Financial Corp. (3)

10.1

  Employment Agreement with Lewis J. Critelli(4)

10.2

  Change in Control Severance Agreement with William S. Lance(4)

10.3

  Change in Control Severance Agreement with Robert J. Mancuso(5)

10.4

  Salary Continuation Agreement between the Bank and William W. Davis, Jr.(6)

10.5

  Amended and Restated Salary Continuation Agreement, dated September 1, 2017, between the Bank and Lewis J. Critelli(7)

10.6

  Salary Continuation Agreement between the Bank and John H. Sanders(8)

10.7

  2006 Stock Option Plan(9)

10.8

  First and Second Amendments to Salary Continuation Agreement with William W. Davis, Jr.(10)

10.9

  First and Second Amendments to Salary Continuation Agreement with John H. Sanders(10)

10.10

  Change In Control Severance Agreement with James F. Burke(11)

10.11

  2014 Equity Incentive Plan, as amended(12)

10.12

  Addendum to Change in Control Severance Agreement with William S. Lance(13)

10.13

  Salary Continuation Agreement, dated September 1, 2017, between Wayne Bank and William S. Lance(7)

10.14

  Salary Continuation Agreement, dated September 1, 2017, between Wayne Bank and Robert J. Mancuso(7)

10.15

  Salary Continuation Agreement, dated September  1, 2017, between Wayne Bank and James F. Burke(7)

10.16

  Change-In-Control Severance Agreement, dated January  16, 2018, by and among Norwood Financial Corp., Wayne Bank, and John F. Carmody(14)

10.17

  Addendum, dated January  16, 2018, toChange-In-Control Severance Agreement, dated March 2, 2010, by and among Norwood Financial Corp., Wayne Bank and William S. Lance(14)

10.18

  Addendum, dated January  16, 2018, toChange-In-Control Severance Agreement, dated January 3, 2013, by and among Norwood Financial Corp., Wayne Bank and Robert J. Mancuso(14)

31.1

  Rule13a-14(a)/15d-14(a) Certification of CEO

31.2

  Rule13a-14(a)/15d-14(a) Certification of CFO

32

  Certification pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of Sarbanes Oxley Act of 2002

101

  Interactive Data Files consisting of the following financial information from the Company’s Quarterly Report onForm 10-Q for the quarter ended JuneSeptember 30, 2019 formatted in XBRL: (i) Consolidated Balance Sheets; (ii) Consolidated Statements of Income; (iii) Consolidated Statements of Comprehensive Income; (iv) Consolidated Statements of Changes in Stockholders’ Equity; (v) Consolidated Statements of Cash Flows; and (vi) Notes to Consolidated Financial Statements.

 

50


(1)

Incorporated by reference into this document from Exhibit 3(i) to the Registrant’s Form10-Q filed with the Commission on May 9, 2019

(2)

Incorporated by reference into this document from the identically numbered exhibit to the Registrant’s Form10-Q filed with the Commission on August 8, 2014

(3)

Incorporated herein by reference into this document from the identically numbered Exhibits to the Registrant’s Form 10, Registration Statement initially filed in paper with the Commission on April 29, 1996, RegistrationNo. 0-28364

(4)

Incorporated by reference into this document from the identically numbered exhibits to the Registrant’s Form10-K filed with the Commission on March 15, 2010.

(5)

Incorporated by reference into this document from Exhibit 10.4 to the Registrant’s Form10-K filed with the Commission on March 14, 2013, FileNo. 0-28364.

(6)

Incorporated by reference to Exhibit 10.6 to the Registrant’s Form10-K filed with the Commission on March 23, 2000.

(7)

Incorporated by reference from the exhibits to the Current Report on Form8-K filed with the Commission on September 5, 2017.

(8)

Incorporated herein by reference to Exhibit 10.11 to the Registrant’s Form10-K filed with the Commission on March 22, 2004.

(9)

Incorporated by reference to this document from Exhibit 4.1 to Registrant’s Registration Statement on FormS-8 (FileNo. 333-134831) filed with the Commission on June 8, 2006.

(10)

Incorporated herein by reference from ExhibitsExhibit 10.1 and 10.5 to the Registrant’s Current Report on Form8-K filed on April 4, 2006.

(11)

Incorporated by reference from Exhibit 10.13 to the Registrant’s Form10-Q filed with the Commission on November 7, 2013.

(12)

Incorporated by reference to Exhibit 10.1 to Post-Effective No. 1 to the Registrant’s Registration Statement on FormS-8 (FileNo. 333-195643) filed with the Commission on May 4, 2018.

(13)

Incorporated by reference to Exhibit 10.1 to Registrant’s Current Report on Form8-K filed on February 18, 2015.

(14)

Incorporated by reference into this document from the exhibits to the Registrant’s Current Report on Form8-K filed with the Commission on January 16, 20182018.

51


Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  NORWOOD FINANCIAL CORP.
Date: AugustNovember 8, 2019 By: 

/s/ Lewis J. Critelli

  Lewis J. Critelli
  President and Chief Executive Officer
  (Principal Executive Officer)
Date: AugustNovember 8, 2019 By: 

/s/ William S. Lance

  William S. Lance
  Executive Vice President and
  Chief Financial Officer
  (Principal Financial Officer)

 

5254