UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM10-Q

 

 

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2019March 31, 2020

or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                    to                    

Commission File Number:001-15375

 

 

CITIZENS HOLDING COMPANY

(Exact name of registrant as specified in its charter)

 

 

 

Mississippi 64-0666512

(State or other jurisdiction of

incorporation or organization)

 

(IRS Employer

Identification No.)

521 Main Street, Philadelphia, MS 39350
(Address of principal executive offices) (Zip Code)

601-656-4692

(Registrant’s telephone number, including area code)

 

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of Each Class

 

Trading

Symbol(s)

 

Name of Each Exchange

on Which Registered

Common Stock, $0.20 par value CIZN NASDAQ Global Market

Securities registered pursuant to Section 12(g) of the Act:

None

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    ☒  Yes    ☐  No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of RegulationS-T during the preceding 12 months (or such shorter period that the registrant was required to submit such files).    ☒  Yes    ☐  No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, anon-accelerated filer, a smaller reporting company or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule12b-2 of the Exchange Act.

 

Large accelerated filer   Accelerated filer 
Non-accelerated filer   Smaller Reporting Company 
Emerging growth company 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule12b-2 of the Exchange Act).    ☐  Yes    ☒  No

Number of shares outstanding of each of the issuer’s classes of common stock, as of AugustMay 6, 2019:2020:

 

Title

   Outstanding 

Common Stock, $0.20 par value

   4,912,0305,590,131 

 

 

 


CITIZENS HOLDING COMPANY

TABLE OF CONTENTS

 

PART I.

 

FINANCIAL INFORMATION

Item 1.

Consolidated Financial Statements 1
 

Item 1.

Consolidated Financial Statements.

1

Consolidated Statements of Financial Condition, as of June  30, 2019March 31, 2020 (Unaudited) and December 31, 20182019 (Audited)

 1
 

Consolidated Statements of Income for the SixThree months ended June  30,March 31, 2020 (Unaudited) and 2019 (Unaudited) and 2018 (Unaudited)

 2
 

Consolidated Statements of Comprehensive Income (Loss) for the SixThree months ended June 30,March 31, 2020 (Unaudited) and 2019 (Unaudited) and 2018 (Unaudited)

 3
 

Condensed Consolidated Statements of Cash Flows for the SixThree months ended June 30,March 31, 2020 (Unaudited) and 2019 (Unaudited) and 2018 (Unaudited)

 4
 

Notes to Consolidated Financial Statements (Unaudited)

 5

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations.Operations

  2941

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk.Risk

  4253

Item 4.

 

Controls and Procedures.Procedures

  4455

PART II.

 

OTHER INFORMATION

  45

Item 1.

 

Legal Proceedings.Proceedings

  4556

Item 1A.1A..

 

Risk Factors.Factors

  4556

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds.*

  

Item 3.

 

Defaults Upon Senior Securities.*

  

Item 4.

 

Mine Safety Disclosures.*

  

Item 5.

 

Other Information.*

  

Item 6.

 Exhibits58

Exhibits.*

 45None or Not Applicable

*

None or Not Applicable.

SIGNATURES
 

SIGNATURES

 4659


PART I. FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS.

CITIZENS HOLDING COMPANY

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(in thousands, except share data)

   June 30,  December 31, 
   2019  2018 
   (Unaudited)  (Audited) 

ASSETS

   

Cash and due from banks

  $21,754,884  $12,592,130 

Interest bearing deposits with other banks

   1,193,764   8,079,742 

Investment securities available for sale, at fair value

   483,906,292   444,746,454 

Loans, net of allowance for loan losses of $3,821,473 in 2019 and $3,371,695 in 2018

   461,914,254   425,905,093 

Premises and equipment, net

   20,169,558   19,717,305 

Other real estate owned, net

   3,383,444   3,440,148 

Accrued interest receivable

   4,400,453   4,165,783 

Cash surrender value of life insurance

   25,706,254   25,383,931 

Deferred tax assets, net

   2,789,557   6,633,539 

Other assets

   8,812,480   7,965,952 
  

 

 

  

 

 

 

TOTAL ASSETS

  $1,034,030,940  $958,630,077 
  

 

 

  

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

   

LIABILITIES

   

Deposits:

   

Noninterest-bearing demand

  $165,655,475  $170,029,729 

Interest-bearing NOW and money market accounts

   331,589,279   298,220,430 

Savings deposits

   77,686,521   76,735,710 

Certificates of deposit

   219,927,045   211,235,641 
  

 

 

  

 

 

 

Total deposits

   794,858,320   756,221,510 

Securities sold under agreement to repurchase

   119,327,404   107,965,505 

Federal funds purchased

   12,000,000    

Accrued interest payable

   706,261   470,710 

Deferred compensation payable

   9,225,972   9,052,972 

Other liabilities

   1,776,660   1,053,063 
  

 

 

  

 

 

 

Total liabilities

   937,894,617   874,763,760 

SHAREHOLDERS’ EQUITY

   

Common stock, $0.20 par value, 22,500,000 shares authorized, 4,912,030 shares issued and outstanding at June 30, 2019 and 4,904,530 at December 31, 2018

   982,406   980,906 

Additionalpaid-in capital

   4,379,037   4,298,499 

Retained earnings

   93,803,054   93,561,515 

Accumulated other comprehensive loss, net of tax benefit of $1,006,701 at June 30, 2019 and $4,978,232 at December 31, 2018

   (3,028,174  (14,974,603
  

 

 

  

 

 

 

Total shareholders’ equity

   96,136,323   83,866,317 
  

 

 

  

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

  $1,034,030,940  $958,630,077 
  

 

 

  

 

 

 

   March 31,   December 31, 
   2020   2019 
ASSETS  (Unaudited)   (Audited) 

Cash and due from banks

  $19,610   $15,937 

Interest bearing deposits with other banks

   61,909    58,557 

Federal funds sold

   —      1,600 

Investment securities available for sale, at fair value

   482,077    464,383 

Loans, net of allowance for loan losses of

    

$3,816 in 2020 and $3,755 in 2019

   573,163    573,312 

Premises and equipment, net

   24,495    24,672 

Other real estate owned, net

   3,643    3,552 

Accrued interest receivable

   4,106    4,181 

Cash surrender value of life insurance

   25,220    25,088 

Deferred tax assets, net

   1,669    3,684 

Other assets

   20,219    20,468 
  

 

 

   

 

 

 

TOTAL ASSETS

  $ 1,216,111   $1,195,434 
  

 

 

   

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

    

LIABILITIES

    

Deposits:

    

Noninterest-bearing demand

  $195,843   $190,406 

Interest-bearing NOW and money market accounts

   410,485    369,354 

Savings deposits

   87,422    83,065 

Certificates of deposit

   232,138    256,171 
  

 

 

   

 

 

 

Total deposits

   925,888    898,996 

Securities sold under agreement to repurchase

   159,442    170,410 

Accrued interest payable

   722    1,128 

Deferred compensation payable

   9,530    9,453 

Other liabilities

   1,785    2,647 
  

 

 

   

 

 

 

Total liabilities

   1,097,367    1,082,634 

SHAREHOLDERS’ EQUITY

    

Common stock, $0.20 par value, 22,500,000 shares authorized, 5,582,631 shares issued and outstanding at March 31, 2020 and 5,578,131 at December 31, 2019

   1,117    1,116 

Additionalpaid-in capital

   18,009    17,883 

Retained earnings

   94,411    94,590 

Accumulated other comprehensive loss, net of tax

    

(expense) benefit of ($1,731) at March 31, 2020 and

    

$262 at December 31, 2019

   5,207    (789
  

 

 

   

 

 

 

Total shareholders’ equity

   118,744    112,800 
  

 

 

   

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

  $1,216,111   $1,195,434 
  

 

 

   

 

 

 

The accompanying notes are an integral part of these financial statements.

CITIZENS HOLDING COMPANY

CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

(in thousands, except per share data)

 

  (Unaudited) 
  For the Three Months   For the Six Months   For the Three Months 
  Ended June 30,   Ended June 30,   Ended March 31, 
  2019   2018   2019   2018   2020   2019 

INTEREST INCOME

            

Interest and fees on loans

  $5,830,411   $4,984,492   $11,279,946   $9,700,911   $7,480   $5,450 

Interest on securities

            

Taxable

   2,225,591    1,438,596    4,307,596    4,261,284    1,657    2,082 

Nontaxable

   512,869    1,295,828    1,129,648    1,295,828    340    617 

Other interest

   81,673    60,060    316,779    120,344    232    235 
  

 

   

 

   

 

   

 

   

 

   

 

 

Total interest income

   8,650,544    7,778,976    17,033,969    15,378,367    9,709    8,384 

INTEREST EXPENSE

            

Deposits

   1,916,769    515,506    3,645,441    1,016,715    1,969    1,729 

Other borrowed funds

   527,823    311,034    972,850    604,466    355    445 
  

 

   

 

   

 

   

 

   

 

   

 

 

Total interest expense

   2,444,592    826,540    4,618,291    1,621,181    2,324    2,174 
  

 

   

 

   

 

   

 

   

 

   

 

 

NET INTEREST INCOME

   6,205,952    6,952,436    12,415,678    13,757,186    7,385    6,210 

PROVISION FOR (REVERSAL OF) LOAN LOSSES

   264,819    88,962    460,298    (147,811

PROVISION FOR LOAN LOSSES

   314    195 
  

 

   

 

   

 

   

 

   

 

   

 

 

NET INTEREST INCOME AFTER PROVISION FOR (REVERSAL OF) LOAN LOSSES

   5,941,133    6,863,474    11,955,380    13,904,997 

NET INTEREST INCOME AFTER

    

PROVISION FOR LOAN LOSSES

   7,071    6,015 

OTHER INCOME

            

Service charges on deposit accounts

   1,046,255    1,067,260    2,142,947    2,210,853    1,049    1,097 

Other service charges and fees

   769,668    717,053    1,453,308    1,385,517    773    684 

Other operating income

   256,255    294,097    522,834    582,470    559    266 
  

 

   

 

   

 

   

 

   

 

   

 

 

Total other income

   2,072,178    2,078,410    4,119,089    4,178,840    2,381    2,047 
  

 

   

 

   

 

   

 

   

 

   

 

 

OTHER EXPENSES

            

Salaries and employee benefits

   3,469,724    3,675,422    7,016,393    7,343,279    4,435    3,547 

Occupancy expense

   1,409,862    1,361,622    2,832,289    2,887,001    1,659    1,423 

Other expense

   1,443,463    1,910,845    3,113,584    3,765,290    1,973    1,670 
  

 

   

 

   

 

   

 

   

 

   

 

 

Total other expenses

   6,323,049    6,947,889    12,962,266    13,995,570    8,067    6,640 
  

 

   

 

   

 

   

 

   

 

   

 

 

INCOME BEFORE PROVISION FOR INCOME TAXES

   1,690,262    1,993,995    3,112,203    4,088,267 

INCOME BEFORE PROVISION

    

FOR INCOME TAXES

   1,385    1,422 

PROVISION FOR INCOME TAXES

   319,520    305,855    514,690    627,740    225    195 
  

 

   

 

   

 

   

 

   

 

   

 

 

NET INCOME

  $1,370,742   $1,688,140   $2,597,513   $3,460,527   $1,160   $1,227 
  

 

   

 

   

 

   

 

   

 

   

 

 

NET INCOME PER SHARE -Basic

  $0.28   $0.35   $0.53   $0.71   $0.21   $0.25 
  

 

   

 

   

 

   

 

   

 

   

 

 

-Diluted

  $0.28   $0.35   $0.53   $0.71   $0.21   $0.25 
  

 

   

 

   

 

   

 

   

 

   

 

 

DIVIDENDS PAID PER SHARE

  $0.24   $0.24   $0.48   $0.48   $0.24   $0.24 
  

 

   

 

   

 

   

 

   

 

   

 

 

The accompanying notes are an integral part of these financial statements.

CITIZENS HOLDING COMPANY

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(Unaudited)( Unaudited)

(in thousands)

 

   For the Three Months  For the Six Months 
   Ended June 30,  Ended June 30, 
   2019  2018  2019  2018 

Net income

  $1,370,742  $1,688,140  $2,597,513  $3,460,527 

Other comprehensive income (loss)

     

Securitiesavailable-for-sale

     

Unrealized holding gains (losses)

   7,149,042   (1,245,076  15,972,109   (10,661,302

Income tax effect

   (1,783,686  310,646   (3,985,041  2,659,994 
  

 

 

  

 

 

  

 

 

  

 

 

 
   5,365,356   (934,430  11,987,068   (8,001,308

Rclassification adjustment for (losses) gains included in net income

   (54,149  3,026   (54,149  11,047 

Income tax effect

   13,510   (755  13,510   (2,756
  

 

 

  

 

 

  

 

 

  

 

 

 
   (40,639  2,271   (40,639  8,291 
  

 

 

  

 

 

  

 

 

  

 

 

 

Total other comprehensive income (loss)

   5,324,717   (932,159  11,946,429   (7,993,017
  

 

 

  

 

 

  

 

 

  

 

 

 

Comprehensive income (loss)

  $6,695,459  $755,981  $14,543,942  $(4,532,490
  

 

 

  

 

 

  

 

 

  

 

 

 
   For the Three Months 
   Ended March 31, 
   2020  2019 

Net income

  $1,160  $1,227 

Other comprehensive income

   

Securitiesavailable-for-sale

   

Unrealized holding gains

   7,912   8,823 

Income tax effect

   (1,974  (2,201
  

 

 

  

 

 

 
   5,938   6,622 

Reclassification adjustment for gains included in net income

   77   —   

Income tax effect

   (19  —   
  

 

 

  

 

 

 
   58   —   
  

 

 

  

 

 

 

Total other comprehensive income

   5,996   6,622 
  

 

 

  

 

 

 

Comprehensive income

  $7,156  $7,849 
  

 

 

  

 

 

 

The accompanying notes are an integral part of these financial statements.

CITIZENS HOLDING COMPANY

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(in thousands)

   For the Six Months 
   Ended June 30, 
   2019  2018 

CASH FLOWS FROM OPERATING ACTIVITIES

   

Net cash provided by operating activities

  $5,293,805  $5,402,261 

CASH FLOWS FROM INVESTING ACTIVITIES

   

Proceeds from maturities and calls of securities available for sale

   23,344,865   21,903,064 

Proceeds from sale of investment securities

   60,110,779   17,609,891 

Purchases of investment securities available for sale

   (108,814,987  (10,550,000

Purchases of bank premises and equipment

   (879,034  (48,702

Proceeds from sales of bank premises and equipment

   —     264,000 

Decrease in interest bearing deposits with other banks

   6,885,978   239,241 

Proceeds from sale of other real estate

   170,356   782,095 

Net increase in loans

   (36,591,743  (15,151,283
  

 

 

  

 

 

 

Net cash (used in) provided by investing activities

   (55,773,786  15,048,306 

CASH FLOWS FROM FINANCING ACTIVITIES

   

Net increase in deposits

   38,636,810   43,925,481 

Net change in securities sold under agreement to repurchase

   11,361,899   (68,372,991

Increase in federal funds purchased

   12,000,000   11,000,000 

Repayment of Federal Home Loan Bank advances

   —     (10,000,000

Proceeds from exercise of stock options

   —     27,000 

Payment of dividends

   (2,355,974  (2,351,816
  

 

 

  

 

 

 

Net cash provided by (used in) financing activities

   59,642,735   (25,772,326
  

 

 

  

 

 

 

Net increase (decrease) in cash and due from banks

   9,162,754   (5,321,759

Cash and due from banks, beginning of period

   12,592,130   17,962,990 
  

 

 

  

 

 

 

Cash and due from banks, end of period

  $21,754,884  $12,641,231 
  

 

 

  

 

 

 

   For the Three Months 
   Ended March 31, 
   2020  2019 

CASH FLOWS FROM OPERATING ACTIVITIES

   

Net cash provided by operating activities

  $2,340  $1,978 

CASH FLOWS FROM INVESTING ACTIVITIES

   

Proceeds from maturities and calls of securities available for sale

   74,267   8,336 

Proceeds from sale of investment securities

   37,196   —   

Purchases of investment securities available for sale

   (122,722  (63,403

Purchases of bank premises and equipment

   (70  (45

Decrease in federal funds sold

   1,600   —   

Increase in interest bearing deposits with other banks

   (3,352  (19,042

Proceeds from sale of other real estate

   —     —   

Net increase in loans

   (258  (18,200
  

 

 

  

 

 

 

Net cash used in investing activities

   (13,339  (92,354

CASH FLOWS FROM FINANCING ACTIVITIES

   

Net increase in deposits

   26,892   83,938 

(Decrease) increase in securities sold under agreement to repurchase

   (10,968  7,485 

Proceeds from exercise of stock options

   87   —   

Payment of dividends

   (1,339  (1,177
  

 

 

  

 

 

 

Net cash provided by financing activities

   14,672   90,246 
  

 

 

  

 

 

 

Net increase (decrease) in cash and due from banks

   3,673   (130

Cash and due from banks, beginning of period

   15,937   12,592 
  

 

 

  

 

 

 

Cash and due from banks, end of period

  $19,610  $12,462 
  

 

 

  

 

 

 

The accompanying notes are an integral part of these financial statements.

CITIZENS HOLDING COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

As of and for the sixthree months ended June 30, 2019March 31, 2020

(Unaudited)

Note 1. Summary of Significant Accounting Policies

Basis of Presentation

These interim consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). However, these interim consolidated financial statements do not include all of the information and footnotes required by GAAP for complete financial statements. The interim consolidated financial statements are unaudited and reflect all adjustments and reclassifications, which, in the opinion of management, are necessary for a fair presentation of the results of operations and financial condition as of and for the interim periods presented. All adjustments and reclassifications are of a normal and recurring nature. Results for the period ended June 30, 2019March 31, 2020 are not necessarily indicative of the results that may be expected for any other interim period or for the year as a whole.

The interim consolidated financial statements of Citizens Holding Company (the “Company”) include the accounts of its wholly-owned subsidiary, The Citizens Bank of Philadelphia (the “Bank” and collectively with the Company, the “Corporation”). In addition to full service commercial banking, the Bank offers title insurance services through its subsidiary, Title Services LLC. All significant intercompany transactions have been eliminated in consolidation.

For further information and significant accounting policies of the Corporation, see the Notes to Consolidated Financial Statements of Citizens Holding Company included in the Corporation’s Annual Report on Form10-K for the year ended December 31, 2018,2019, filed with the Securities and Exchange Commission on March 15, 2019.13, 2020.

Nature of Business

The Bank operates under a state bank charter and provides general banking services. As a state bank, the Bank is subject to regulations of the Mississippi Department of Banking and Consumer Finance and the Federal Deposit Insurance Company.Corporation. The Company is also subject to the regulations of the Federal Reserve. The area served by the Bank is east central and southern counties of Mississippi and the surrounding areas. Services are provided at several branch offices.

Estimates

The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Estimates that are particularly susceptible to significant change relate to the determination of the allowance for loan losses and the valuation of real estate acquired in connection with foreclosures or in satisfaction of loans. In connection with the determination of the allowance for loan losses and valuation of foreclosed real estate, management obtains independent appraisals for significant properties.

While management uses available information to recognize losses on loans and to value foreclosed real estate, future additions to the allowance or adjustments to the valuation may be necessary based on changes in local economic conditions. In addition, regulatory agencies, as an integral part of their examination process, periodically review the Company’s allowance for loan losses and valuations of foreclosed real estate. Such agencies may require the Company to recognize additions to the allowance or to make adjustments to the valuation based on their judgments about information available to them at the time of their examination. Due to these factors, it is reasonably possible that the allowance for loan losses and valuation of foreclosed real estate may change materially in the near term.

Risks and Uncertainties

(in thousands, except for number of loans)

The outbreak ofCOVID-19 has adversely impacted a broad range of industries in which the Company’s customers operate and could impair their ability to fulfill their financial obligations to the Company. The World Health Organization has declaredCOVID-19 to be a global pandemic indicating that almost all public commerce and related business activities must be, to varying degrees, curtailed with the goal of decreasing the rate of new infections. The spread of the outbreak has caused significant disruptions in the U.S. economy and has disrupted banking and other financial activity in the areas in which the Company operates. While there has been no material impact to the Company’s employees to date,COVID-19 could also potentially create widespread business continuity issues for the Company.

Congress, the President, and the Federal Reserve have taken several actions designed to cushion the economic fallout. Most notably, the Coronavirus Aid, Relief and Economic Security (“CARES”) Act was signed into law at the end of March 2020 as an over $2 trillion legislative package. The goal of the CARES Act is to prevent a severe economic downturn through various measures, including direct financial aid to American families and economic stimulus to significantly impacted industry sectors. The package also includes extensive emergency funding for hospitals and providers. In addition to the general impact ofCOVID-19, certain provisions of the CARES Act as well as other recent legislative and regulatory relief efforts are expected to have a material impact on the Company’s operations.

The Company’s business is dependent upon the willingness and ability of its employees and customers to conduct banking and other financial transactions. If the global response to containCOVID-19 escalates further or is unsuccessful, the Company could experience a material adverse effect on its business, financial condition, results of operations and cash flows. While it is not possible to know the full extent that the impact ofCOVID-19, and resulting measures to curtail its spread, will have on the Company’s operations, the Company is disclosing potentially material items of which it is aware.

Financial position and results of operations

The Company’s fee income could be reduced due toCOVID-19. In keeping with guidance from regulators, the Company is actively working withCOVID-19 affected customers to waive fees from a variety of sources, such as, but not limited to, insufficient funds and overdraft fees, ATM fees, account maintenance fees, etc. These reductions in fees are thought, at this time, to be temporary in conjunction with the length of the expectedCOVID-19 related economic crisis. At this time, the Company is unable to project the materiality of such an impact, but recognizes the breadth of the economic impact is likely to impact its fee income in future periods.

The Company’s interest income could be reduced due toCOVID-19. In keeping with guidance from regulators, the Company is actively working withCOVID-19 affected borrowers to defer their payments and fees. While interest and fees will still accrue to income, through normal GAAP accounting, should eventual credit losses on these deferred payments emerge, interest income and fees accrued would need to be reversed. In such a scenario, interest income in future periods could be negatively impacted. At this time, the Company is unable to project the materiality of such an impact, but recognizes the breadth of the economic impact may affect its borrowers’ ability to repay in future periods.

Capital and liquidity

While the Company believes that it has sufficient capital to withstand an extended economic recession brought about byCOVID-19, its reported and regulatory capital ratios could be adversely impacted by further credit losses and loss of fee income.

The Company maintains access to multiple sources of liquidity. If an extended recession caused large numbers of the Company’s deposit customers to withdraw their funds, the Company might become more reliant on volatile or more expensive sources of funding. Wholesale funding markets have remained open to us, but rates for short term funding have recently been volatile. If funding costs are elevated for an extended period of time, it could have an adverse effect on the Company’s net interest margin.

Asset valuation

Currently, the Company does not expectCOVID-19 to affect its ability to account timely for the assets on its consolidated statement of condition; however, this could change in future periods. While certain valuation assumptions and judgments will change to account for pandemic-related circumstances such as widening credit spreads, the Company does not anticipate significant changes in methodology used to determine the fair value of assets measured in accordance with GAAP.

COVID-19 could cause a further and sustained decline in the Company’s stock price or the occurrence of what management would deem to be a triggering event that could, under certain circumstances, cause us to perform a goodwill impairment test and result in an impairment charge being recorded for that period. In the event that the Company concludes that all or a portion of its goodwill is impaired, anon-cash charge for the amount of such impairment would be recorded to earnings. Such a charge would have no impact on tangible capital or regulatory capital.

Processes, controls and business continuity plan

The Company has invoked its Board approved Pandemic Preparedness Plan that includes a remote working strategy, among other measures. The Company does not anticipate incurring additional material cost related to its continued deployment of the remote working strategy. No material operational or internal control challenges or risks have been identified to date. The Company does not anticipate significant challenges to its ability to maintain its systems and controls in light of the measures the Company has taken to prevent the spread ofCOVID-19. The Company does not currently face any material resource constraint through the implementation of its business continuity plans.

Lending operations and accommodations to borrowers

In keeping with regulatory guidance to work with borrowers during this unprecedented situation and as outlined in the CARES Act, the Company is executing a payment deferral program for its commercial lending clients that are adversely affected by the pandemic. Depending on the demonstrated need of the client, the Company is deferring either the full loan payment or the principal component of the loan payment for 60 or 90 days. As of April 30, 2020, the Company has executed 309 of these deferrals on outstanding loan balances of $148,120. In accordance with interagency guidance issued in March 2020, these short term deferrals are not considered troubled debt restructurings.

With the passage of the Paycheck Protection Program (“PPP”), administered by the Small Business Administration (“SBA”), the Company is actively participating in assisting its customers with applications for resources through the program. PPP loans have atwo-year term and earn interest at 1%. The Company believes that the majority of these loans will ultimately be forgiven by the SBA in accordance with the terms of the program. As of April 30, 2020, the Company has closed 386 SBA PPP loans representing $38,315 in funding. It is the Company’s understanding that loans funded through the PPP program are fully guaranteed by the U.S. government. Should those circumstances change, the Company could be required to establish additional allowance for credit loss through additional credit loss expense charged to earnings.

Further, in sensitivity and service to its communities during this unprecedented time, the Company is waiving late payment and overdraft fees and has temporarily suspended collection efforts on past due loans.

Credit

The Company is working with customers directly affected byCOVID-19. The Company is prepared to offer short-term assistance in accordance with regulator guidelines. As a result of the current economic environment caused by theCOVID-19 virus, the Company is engaging in more frequent communication with borrowers to better understand their situation and the challenges faced, allowing it to respond proactively as needs and issues arise. Should economic conditions worsen, the Company could experience further increases in its allowance for loan losses and record additional credit loss expense. It is possible that the Company’s asset quality measures could worsen at future measurement periods if the effects ofCOVID-19 are prolonged.

Adoption of New Accounting Standards

In January 2017, the FASB issued ASU2016-022017-04, “ “Leases”Intangibles—Goodwill and Other (Topic 842)350)—Simplifying the Test for Goodwill Impairment” (“ASU2016-02”2017-04”). ASU2017-04 requires lessees and lessors recognize lease assets and lease liabilitiessimplifies the accounting for goodwill impairment for all entities by requiring impairment charges to be based on the statementfirst step in the previoustwo-step impairment test. Under the new guidance, if a reporting unit’s carrying amount exceeds its fair value, an entity will record an impairment charge based on that difference. The impairment charge will be limited to the amount of financial condition and disclose key information about leasing arrangements.goodwill allocated to that reporting unit. The standard eliminates the prior requirement to calculate a goodwill impairment charge using Step 2, which requires an entity to calculate any impairment charge by comparing the implied fair value of goodwill with its carrying amount. ASU2016-022017-04 was effective for the Company on January 1, 2020 and did not have a material impact on the Company’s financial statements.

ASU2019-13Fair Value Measurement (Topic 820) – Changes in the Disclosure Requirements for Fair Value Measurement” (“ASU2019-13”) removes the requirement to disclose the amount of and reasons for transfers between Level 1 and Level 2 fair value measurement methodologies, the policy for timing of transfers between levels and the valuation processes for Level 3 fair value measurements. It also adds a requirement to disclose changes in unrealized gains and losses for the period included in other comprehensive income for recurring Level 3 fair value measurements held at the end of the reporting period and the range and weighted average of significant unobservable inputs used to develop Level 3 measurements. For certain unobservable inputs, entities may disclose other quantitative information in lieu of the weighted average if the other quantitative information would be a more reasonable and rational method to reflect the distribution of unobservable inputs used to develop Level 3 fair value measurements. ASU2019-13 is effective for annual and interim periods beginning after December 15, 2019. ASU2016-022019-13 provideswas effective for a modified retrospective transition approach requiring lessees to recognize and measure leases on the balance sheet at the beginning of either the earliest period presented or as of the beginning of the period of adoption with the option to elect certain practical expedients. The Company has elected to apply ASU2016-02 as of the beginning of the period of adoption (January 1, 2019) and have not restated comparative periods. Of the optional practical expedients available under ASU2016-02, all that apply have been adopted.

The Company’s operating leases relate primarily to branch properties and related equipment. As a result of implementing ASU2016-02, we recognized an operating leaseright-of-use (“ROU”) asset of $1.086 million and an operating lease liability of $1.086 million on January 1, 2019, with no2020 and did not have a material impact on our consolidated statementsthe Company’s financial statements.

In March 2020, various regulatory agencies, including the Board of incomeGovernors of the Federal Reserve System and the Federal Deposit Insurance Corporation, (“the agencies”) issued an interagency statement on loan modifications and reporting for financial institutions working with customers affected byCOVID-19. The interagency statement was effective immediately and impacted accounting for loan modifications. Under Accounting Standards Codification310-40,Receivables – Troubled Debt Restructurings by Creditors,” (“ASC310-40”), a restructuring of debt constitutes a troubled debt restructuring (“TDR”) if the creditor, for economic or condensed consolidated statement of cash flows comparedlegal reasons related to the debtor’s financial difficulties, grants a concession to the debtor that it would not otherwise consider. The agencies confirmed with the staff of the FASB that short-term modifications made on a good faith basis in response toCOVID-19 to borrowers who were current prior lease accounting model. The ROU asset and liabilityto any relief, are recordednot to be considered TDRs. This includes short-term (e.g., six months) modifications such as payment deferrals, fee waivers, extensions of repayment terms, or other delays in other assets and other liabilities, respectively, inpayment that are insignificant. Borrowers considered current are those that are less than 30 days past due on their contractual payments at the time a modification program is implemented. This interagency guidance is expected to have a material impact on the Company’s financial statements; however, this impact cannot be quantified at this time. See Note 8 of the condensed footnotes to the consolidated financial statements for disclosure of condition. See Note 8. Premises and Equipment for additional information.the impact to date.

Newly Issued, But Not Yet Effective Accounting Standards

In June 2016, the FASB issued ASU2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments” (“ASU2016-13”). ASU2016-13 makes significant changes to the accounting for credit losses on financial instruments and disclosures about them. The new current expected credit loss (CECL) impairment model will require an estimate of expected credit losses, measured over the contractual life of an instrument, which considers reasonable and supportable forecasts of future economic conditions in addition

to information about past events and current conditions. The standard provides significant flexibility and requires a high degree of judgment with regards to pooling financial assets with similar risk characteristics, determining the contractual terms of said financial assets and adjusting the relevant historical loss information in order to develop an estimate of expected lifetime losses. In addition, ASU2016-13 amends the accounting for credit losses on debt securities and purchased financial assets with credit deterioration. The amendments in ASU2016-13 are currently effective for fiscal years beginning after December 31, 2019, and interim periods within those years for public business entities that are SEC filers. However, in October 2019, the FASB approved deferral of the effective date for ASU 2016-13 for certain companies. The new effective date for the Company is January 1, 2023. ASU2016-13 permits the use of estimation techniques that are practical and relevant to the Company’s circumstances, as long as they are applied consistently over time and faithfully estimate expected credit losses in accordance with the standard. The ASU lists several common credit loss methods that are acceptable such as a discounted cash flow method, loss-rate method and probability of default/loss given default (PD/LGD) method. Depending on the nature of each identified pool of financial assets with similar risk characteristics, the Company currently plans on implementing a PD/LGD method or a loss-rate method to estimate expected credit losses. The Company expects ASU2016-13 to have a significant impact on the Company’s accounting policies, internal controls over financial reporting and footnote disclosures. The Company has assessed its data and system needs and has begun designing its financial models to estimate expected credit losses in accordance with the standard. Further development, testing and evaluation of said models is required to determine the impact that adoption of this standard will have on the financial condition and results of operations of the Company.

ASU2018-13Fair Value Measurement (Topic 820) – Changes in the Disclosure Requirements for Fair Value Measurement” (“ASU2018-13”) removes the requirement to disclose the amount of and reasons for transfers between Level 1 and Level 2 fair value measurement methodologies, the policy for timing of transfers between levels and the valuation processes for Level 3 fair value measurements. It also adds a requirement to disclose changes in unrealized gains and losses for the period included in other comprehensive income for recurring Level 3 fair value measurements held at the end of the reporting period and the range and weighted average of significant unobservable inputs used to develop Level 3 measurements. For certain unobservable inputs, entities may disclose other quantitative information in lieu of the weighted average if the other quantitative information would be a more reasonable and rational method to reflect the distribution of unobservable inputs used to develop Level 3 fair value measurements. ASU2018-13 is effective for annual and interim periods beginning after December 15, 2019. Management is currently evaluating the impact this ASU will have on the Company’s financial statements.

Note 2. Mergers and Acquisitions

(in thousands, except share data)

Merger with Charter Bank

On May 21,Effective October 1, 2019, the Company the Bank andcompleted its acquisition by merger of Charter Bank (“Charter”) entered into an agreement, in a transaction valued at approximately $19.7 million. The Company issued 666,101 shares of common stock and plan of merger pursuantpaid approximately $6.1 million in cash to which Charter will mergeshareholders, excluding cash paid for fractional shares. At closing, Charter merged with and into the Bank. UnderBank, with the termsBank being the surviving corporation in the merger. Operations of Charter will be included in the consolidated financial statements of the Corporation for periods subsequent to the acquisition date.

For further information regarding the merger agreement, eachwith Charter, shareholder will havesee the rightNotes to receive 0.39417 sharesConsolidated Financial Statements of the Company’s common stock and $3.615 in cash for each outstanding share of Charter common stock. The aggregate purchase price is estimated to be approximately $20.0 million, based on our closing price of $20.76 on August 1, 2019. The transaction is expected to closeCitizens Holding Company included in the fourth quarter ofCorporation’s Annual Report on Form10-K for the year ended December 31, 2019, filed with the Securities and is subject to customary conditions set forth in the merger agreement, including the receipt of regulatory approvals and approval by a majority of Charter’s shareholders.Exchange Commission on March 13, 2020.

Note 3. Commitments and Contingent Liabilities

(in thousands)

In the ordinary course of business, the Corporation enters into commitments to extend credit to its customers. The unused portion of these commitments is not reflected in the accompanying financial statements. As of June 30, 2019,March 31, 2020, the Corporation had entered into loan commitments with certain customers with an aggregate unused balance of $57,647,121$86,167 compared to an aggregate unused balance of $58,835,208$94,009 at December 31, 2018.2019. There were $2,492,810$2,488 of letters of credit outstanding at June 30, 2019March 31, 2020 and $2,516,810$2,436 at December 31, 2018.2019. The fair value of such commitments is not considered material because letters of credit and loan commitments often are not used in their entirety, if at all, before they expire. The balances of such letters and commitments should not be used to project actual future liquidity requirements. However, the Corporation does incorporate expectations about the utilization under its credit-related commitments and into its asset and liability management program.

The Corporation is a party to lawsuits and other claims that arise in the ordinary course of business, all of which are being vigorously contested. In the regular course of business, management evaluates estimated losses or costs related to litigation, and provisions are made for anticipated losses whenever management believes that such losses are probable and can be reasonably estimated. At the present time, management believes, based on the advice of legal counsel, that the final resolution of pending legal proceedings will not likely have a material impact on the Corporation’s consolidated financial condition or results of operations.

Note 4. Net Income per Share

(in thousands, except share and per share data)

Net income per share - basic has been computed based on the weighted average number of shares outstanding during each period. Net income per share - diluted has been computed based on the weighted average number of shares outstanding during each period plus the dilutive effect of outstanding stock options and restricted stock using the treasury stock method. Net income per share was computed as follows:

  For the Three Months   For the Six Months 
  Ended June 30,   Ended June 30,   

For the Three Months

Ended March 31,

 
  2019   2018   2019   2018   2020   2019 

Basic weighted average shares outstanding

   4,897,970    4,889,772    4,895,265    4,886,258    5,579,381    4,892,530 

Dilutive effect of granted options

   2,921    5,020    2,697    7,729    2,030    2,598 
  

 

   

 

   

 

   

 

   

 

   

 

 

Diluted weighted average shares outstanding

   4,900,891    4,894,792    4,897,962    4,893,987    5,581,411    4,895,128 
  

 

   

 

   

 

   

 

   

 

   

 

 

Net income

  $1,370,742   $1,688,140   $2,597,513   $3,460,527   $1,160   $1,227 

Net income per share-basic

  $0.28   $0.35   $0.53   $0.71   $0.21   $0.25 

Net income per share-diluted

  $0.28   $0.35   $0.53   $0.71   $0.21   $0.25 

Note 5. Equity Compensation Plans

(in thousands, except per share data)

The Corporation has adopted the 2013 Incentive Compensation Plan (the “2013 Plan”), which the Corporation intends to use for future equity grants to employees, directors or consultants until the termination or expiration of the 2013 Plan.

Prior to the adoption of the 2013 Plan, the Corporation issued awards to directors from the 1999 Directors’ Stock Compensation Plan (the “Directors’ Plan”), which has expired.

The following table is a summary of the stock option activity for the sixthree months ended June 30, 2019:March 31, 2020:

 

  Directors’ Plan   2013 Plan   Directors’ Plan   2013 Plan 
  Number of
Shares
   Weighted
Average
Exercise Price
   Number of
Shares
   Weighted
Average
Exercise Price
   Number
of
Shares
   Weighted
Average
Exercise
Price
   Number
of
Shares
   Weighted
Average
Exercise
Price
 

Outstanding at December 31, 2018

   52,500   $21.55    —     $—   

Outstanding at December 31, 2019

   40,500   $21.49    —     $—   

Granted

   —      —      —      —      —      —      —      —   

Exercised

   —      —      —      —      (4,500   19.18    —      —   

Expired

   (12,000   21.75    —      —      —      —      —      —   
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Outstanding at June 30, 2019

   40,500   $21.49    —     $—   

Outstanding at March 31, 2020

   36,000   $21.78    —     $—   
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

The intrinsic value of options outstanding under the Directors’ Plan at June 30, 2019,March 31, 2020, was $33,480.$15,480. No options were outstanding under the 2013 Plan as of June 30, 2019.March 31, 2020.

During 2019, the Corporation’s directors received restricted stock grants totaling 7,500 shares of common stock under the 2013 Plan. These grants vest over aone-year period ending April 23, 2020 during which time the recipients have rights to vote the shares and to receive dividends. The grant date fair value of these shares was $161,475 and will be expensed ratably over the one yearone-year vesting period.

Note 6. Income Taxes

(in thousands)

For the three months ended June 30,March 31, 2020 and 2019, and 2018, the Company recorded a provision for income taxes totaling $319 thousand$225 and $306 thousand, respectively. The effective tax rate was 18.9% and 15.3% for the three months ending June 30, 2019 and 2018, respectively.

For the six months ended June 30, 2019 and 2018, the Company recorded a provision for income taxes totaling $515 thousand and $628 thousand,$195, respectively. The effective tax rate was 16.5% and 15.4%13.7% for the sixthree months ending June 30,March 31, 2020 and 2019, and 2018, respectively.

The provision for income taxes includes both federal and state income taxes and differs from the statutory rate due to favorable permanent differences primarily related to tax free municipal investments.

Note 7. Securities

(in thousands)

The amortized cost and estimated fair value of securitiesavailable-for-sale and the corresponding amounts of gross unrealized gains and losses recognized in accumulated other comprehensive income were as follows:

 

June 30, 2019  Amortized
Cost
   Gross
Unrealized
Gains
   Gross
Unrealized
Losses
   Estimated Fair
Value
 
March 31, 2020  Amortized
Cost
   Gross
Unrealized
Gains
   Gross
Unrealized
Losses
   Estimated
Fair Value
 

Securitiesavailable-for-sale

        

Obligations of U.S. Government agencies

  $44,574   $191   $—     $44,765 

Mortgage backed securities

   367,582    6,024    118    373,488 

State, County, Municipals

   62,484    931    94    63,321 

Other Securities

   500    3    —      503 
  

 

   

 

   

 

   

 

 

Total

  $475,140   $7,149   $212   $482,077 
  

 

   

 

   

 

   

 

 
December 31, 2019  Amortized
Cost
   Gross
Unrealized
Gains
   Gross
Unrealized
Losses
   Estimated
Fair Value
 

Securitiesavailable-for-sale

                

Obligations of U.S. Government agencies

  $98,909,861   $90,238   $255,641   $98,744,458   $97,400   $—     $289   $97,111 

Mortgage backed securities

   325,660,233    271,572    3,948,147    321,983,658    308,310    640    2,050    306,900 

State, County, Municipals

   63,371,075    329,930    522,829    63,178,176    59,724    708    60    60,372 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total

  $487,941,169   $691,740   $4,726,617   $483,906,292   $465,434   $1,348   $2,399   $464,383 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 
December 31, 2018  Amortized
Cost
   Gross
Unrealized
Gains
   Gross
Unrealized
Losses
   Estimated Fair
Value
 

Securitiesavailable-for-sale

        

Obligations of U.S. Government agencies

  $99,365,930   $—     $3,388,147   $95,977,783 

Mortgage backed securities

   259,742,501    4,921    12,373,269    247,374,153 

State, County, Municipals

   105,590,858    67,888    4,264,228    101,394,518 
  

 

   

 

   

 

   

 

 

Total

  $464,699,289   $72,809   $20,025,644   $444,746,454 
  

 

   

 

   

 

   

 

 

At June 30, 2019March 31, 2020 and December 31, 2018,2019, securities with a carrying value of $357,072,500$418,632 and $357,231,440,$413,275, respectively, were pledged to secure government and public deposits and securities sold under agreement to repurchase.

The amortized cost and estimated fair value of securities by contractual maturity at June 30, 2019March 31, 2020 and December 31, 20182019 are shown below. Actual maturities may differ from contractual maturities because issuers have the right to call or prepay certain obligations.

  June 30, 2019   December 31, 2018 
  Amortized   Estimated   Amortized   Estimated   March 31, 2020   December 31, 2019 
  Cost   Fair Value   Cost   Fair Value   Amortized
Cost
   Estimated
Fair Value
   Amortized
Cost
   Estimated
Fair Value
 

Available-for-sale

                

Due in one year or less

  $784,744   $786,283   $1,875,288   $1,877,665   $845   $848   $345   $345 

Due after one year through five years

   91,101,901    90,842,206    91,948,838    89,121,194    38,070    38,117    89,920    89,681 

Due after five years through ten years

   17,737,676    17,899,263    32,801,788    31,718,293    17,681    18,019    18,678    18,808 

Due after ten years

   52,656,615    52,394,882    78,330,873    74,655,149    50,962    51,605    48,181    48,649 

Residential mortgage backed securities

   257,852,024    254,499,198    187,776,954    179,235,806    320,902    326,742    259,309    258,415 

Commercial mortgage backed securities

   67,808,209    67,484,460    71,965,548    68,138,347    46,680    46,746    49,001    48,485 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total

  $487,941,169   $483,906,292   $464,699,289   $444,746,454   $475,140   $482,077   $465,434   $464,383 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

The tables below show the Corporation’s gross unrealized losses and fair value ofavailable-for-sale investments, aggregated by investment category and length of time that individual investments were in a continuous loss position at June 30, 2019March 31, 2020 and December 31, 2018.2019.

A summary of unrealized loss information for securitiesavailable-for-sale, categorized by security type follows (in thousands):follows:

 

June 30, 2019  Less than 12 months   12 months or more   Total 
  Fair   Unrealized   Fair   Unrealized   Fair   Unrealized 
March 31, 2020  Less than 12 months   12 months or more   Total 

Description of Securities

  Value   Losses   Value   Losses   Value   Losses   Fair
Value
   Unrealized
Losses
   Fair
Value
   Unrealized
Losses
   Fair
Value
   Unrealized
Losses
 

Obligations of U.S. government agencies

  $—     $—     $40,203,509   $255,641   $40,203,509   $255,641   $—     $—     $—     $—     $—     $—   

Mortgage backed securities

   55,354,535    389,940    207,450,160    3,558,207    262,804,695    3,948,147    25,319    93    5,566    25    30,885    118 

State, County, Municipal

   —      —      42,287,189    522,829    42,287,189    522,829    12,380    92    651    2    13,031    94 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total

  $55,354,535   $389,940   $289,940,858   $4,336,677   $345,295,393   $4,726,617   $37,699   $185   $6,217   $27   $43,916   $212 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 
December 31, 2018  Less than 12 months   12 months or more   Total 
  Fair   Unrealized   Fair   Unrealized   Fair   Unrealized 

December 31, 2019

  Less than 12 months   

 

12 months or more

   Total 

Description of Securities

  Value   Losses   Value   Losses   Value   Losses   Fair
Value
   Unrealized
Losses
   Fair
Value
   Unrealized
Losses
   Fair
Value
   Unrealized
Losses
 

Obligations of U.S. government agencies

  $—     $—     $95,977,783   $3,388,147   $95,977,783   $3,388,147   $76,682   $217   $20,429   $72   $97,111   $289 

Mortgage backed securities

   12,257,636    179,281    234,928,705    12,193,988    247,186,341    12,373,269    101,730    871    76,630    1,179    178,360    2,050 

State, County, Municipal

   12,623,964    285,275    76,535,741    3,978,953    89,159,705    4,264,228    8,280    37    3,731    23    12,011    60 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total

  $24,881,600   $464,556   $407,442,229   $19,561,088   $432,323,829   $20,025,644   $186,692   $1,125   $100,790   $1,274   $287,482   $2,399 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

The Corporation’s unrealized losses on its obligations of United States government agencies, mortgage backed securities and state, county and municipal bonds are the result of an upward trend in interest rates since purchase, mainly in themid-term sector. None of the unrealized losses disclosed in the previous table are related to credit deterioration. The Corporation does not intend to sell any securities in an unrealized loss position that it holds and it is not more likely than not that the Corporation will be required to sell any such security prior to the recovery of itits amortized cost basis, which may be at maturity. Furthermore, even though a number of these securities have been in a continuous unrealized loss position for greater than twelve months, the Corporation is collecting principal and interest payments as scheduled. The Corporation has determined that none of the securities in this classification were other-than-temporarily impaired at June 30, 2019March 31, 2020 nor at December 31, 2018.2019.

Note 8. Non Purchased Loans

(in thousands, except number of loans)

“Purchased” loans are those acquired in any of the Company’s previous acquisitions. “Non Purchased” loans include all of the Company’s other loans. For purposes of Note 8, all references to “loans” mean non purchased loans.

The composition of net loans (in thousands) at June 30, 2019March 31, 2020 and December 31, 20182019 was as follows:

 

  June 30,
2019
   December 31,
2018
   March 31, 2020   December 31, 2019 

Real Estate:

        

Land Development and Construction

  $54,574   $41,134   $78,059   $66,428 

Farmland

   16,649    14,498    15,241    15,595 

1-4 Family Mortgages

   86,861    88,747    88,400    87,631 

Commercial Real Estate

   203,205    203,595    207,453    207,604 
  

 

   

 

   

 

   

 

 

Total Real Estate Loans

   361,289    347,974    389,153    377,258 

Business Loans:

        

Commercial and Industrial Loans

   90,597    66,421    82,207    84,611 

Farm Production and Other Farm Loans

   746    907    649    683 
  

 

   

 

   

 

   

 

 

Total Business Loans

   91,343    67,328    82,856    85,294 

Consumer Loans:

        

Credit Cards

   1,666    1,648    1,629    1,833 

Other Consumer Loans

   11,457    12,372    11,445    12,060 
  

 

   

 

   

 

   

 

 

Total Consumer Loans

   13,123    14,020    13,074    13,893 
  

 

   

 

   

 

   

 

 

Total Gross Loans

   465,755    429,322    485,083    476,445 

Unearned Income

   (20   (45   (5   (8

Allowance for Loan Losses

   (3,821   (3,372   (3,816   (3,755
  

 

   

 

   

 

   

 

 

Loans, net

  $ 461,914   $ 425,905   $481,262   $472,682 
  

 

   

 

   

 

   

 

 

Loans are considered to be past due if the required principal and interest payments have not been received as of the date such payments were due. Loans are placed onnon-accrual status, when, in management’s opinion, the borrower may be unable to meet payment obligations as they become due, as well as when required by regulatory provisions. Loans may be placed onnon-accrual status regardless of whether such loans are considered past due. When interest accruals are discontinued, all unpaid accrued interest is reversed. Interest income is subsequently recognized only to the extent cash payments are received in excess of principal due. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

Period-end,non-accrual loans, (in thousands), segregated by class, were as follows:

 

  June 30,
2019
   December 31,
2018
   March 31, 2020   December 31, 2019 

Real Estate:

        

Land Development and Construction

  $113   $—     $111   $111 

Farmland

   263    200    230    232 

1-4 Family Mortgages

   2,030    1,831    2,054    2,160 

Commercial Real Estate

   8,375    7,612    8,966    9,082 
  

 

   

 

   

 

   

 

 

Total Real Estate Loans

   10,781    9,643    11,361    11,585 

Business Loans:

        

Commercial and Industrial Loans

   273    76    512    338 

Farm Production and Other Farm Loans

   31    31    10    10 
  

 

   

 

   

 

   

 

 

Total Business Loans

   304    107    522    348 

Consumer Loans:

        

Other Consumer Loans

   71    89    58    60 
  

 

   

 

   

 

   

 

 

Total Consumer Loans

   71    89    58    60 
  

 

   

 

   

 

   

 

 

Total Nonaccrual Loans

  $ 11,156   $ 9,839   $11,941   $11,993 
  

 

   

 

   

 

   

 

 

An aging analysis of past due loans, (in thousands), segregated by class, as of June 30, 2019,March 31, 2020, was as follows:

 

  Loans
30-89 Days
Past Due
   Loans
90 or more
Days
Past Due
   Total Past
Due Loans
   Current
Loans
   Total Loans   Accruing
Loans
90 or more
Days Past
Due
   Loans
30-89 Days
Past Due
   Loans
90 or more
Days
Past Due
   Total Past
Due Loans
   Current
Loans
   Total
Loans
   Accruing
Loans
90 or more
Days
Past Due
 

Real Estate:

                        

Land Development and Construction

  $ 1,612   $113   $1,725   $52,849   $54,574   $ —     $567   $111   $678   $77,381   $78,059   $—   

Farmland

   279    —      279    16,370    16,649    —      376    —      376    14,865    15,241    —   

1-4 Family Mortgages

   2,197    526    2,723    84,138    86,861    —      2,263    496    2,759    85,641    88,400    —   

Commercial Real Estate

   724    4,019    4,743    198,462    203,205    —      18,676    2,890    21,566    185,887    207,453    —   
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total Real Estate Loans

   4,812    4,658    9,470    351,819    361,289    —      21,882    3,497    25,379    363,774    389,153    —   

Business Loans:

                        

Commercial and Industrial Loans

   345    189    534    90,063    90,597    26    531    296    827    81,380    82,207    12 

Farm Production and Other Farm Loans

   49    —      49    697    746    —      35    —      35    614    649    —   
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total Business Loans

   394    189    583    90,760    91,343    26    566    296    862    81,994    82,856    12 

Consumer Loans:

                        

Credit Cards

   52    18    70    1,596    1,666    18    34    2    36    1,593    1,629    2 

Other Consumer Loans

   226    3    229    11,228    11,457    —      117    44    161    11,284    11,445    —   
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total Consumer Loans

   278    21    299    12,824    13,123    18    151    46    197    12,877    13,074    2 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total Loans

  $5,484   $ 4,868   $ 10,352   $ 455,403   $ 465,755   $44   $ 22,599   $3,839   $ 26,438   $458,645   $485,083   $14 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

An aging analysis of past due loans, (in thousands), segregated by class, as of December 31, 20182019 was as follows:

 

                      Accruing 
      Loans               Loans 
  Loans   90 or more               90 or more 
  30-89 Days   Days   Total Past   Current   Total   Days 
  Past Due   Past Due   Due Loans   Loans   Loans   Past Due   Loans
30-89 Days
Past Due
   Loans
90 or more
Days
Past Due
   Total Past
Due Loans
   Current
Loans
   Total
Loans
   Accruing
Loans
90 or more
Days
Past Due
 

Real Estate:

                        

Land Development and Construction

  $ 1,494   $54   $1,548   $39,586   $41,134   $ 54   $736   $—     $736   $65,692   $66,428   $—   

Farmland

   779    29    808    13,690    14,498    —      171    39    210    15,385    15,595    39 

1-4 Family Mortgages

   3,456    330    3,786    84,961    88,747    —      3,116    777    3,893    83,738    87,631    147 

Commercial Real Estate

   1,059    2,981    4,040    199,555    203,595    —      8,511    2,080    10,591    197,013    207,604    18 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total Real Estate Loans

   6,788    3,394    10,182    337,792    347,974    54    12,534    2,896    15,430    361,828    377,258    204 

Business Loans:

                        

Commercial and Industrial Loans

   1,672    21    1,693    64,728    66,421    —      586    312    898    83,713    84,611    52 

Farm Production and Other Farm Loans

   9    —      9    898    907    —      17    —      17    666    683    —   
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total Business Loans

   1,681    21    1,702    65,626    67,328    —      603    312    915    84,379    85,294    52 

Consumer Loans:

                        

Credit Cards

   16    4    20    1,628    1,648    4    45    18    63    1,770    1,833    18 

Other Consumer Loans

   212    33    245    12,127    12,372    15    172    42    214    11,846    12,060    —   
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total Consumer Loans

   228    37    265    13,755    14,020    19    217    60    277    13,616    13,893    18 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total Loans

  $8,697   $ 3,452   $ 12,149   $ 417,173   $ 429,322   $73   $ 13,354   $3,268   $ 16,622   $459,823   $476,445   $274 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Loans are considered impaired when, based on current information and events, it is probable that the Corporation will be unable to collect all amounts due in accordance with the original contractual terms of the loan agreement, including scheduled principal and interest payments. In determining which loans to evaluate for impairment, management looks at all loans over $100,000$100 that are past due loans, bankruptcy filings and any situation that might lend itself to cause a borrower to be unable to repay the loan according to the original agreement terms. If a loan is determined to be impaired and the collateral is deemed to be insufficient to fully repay the loan, a specific reserve will be established. Interest payments on impaired loans are typically applied to principal unless collectability of the principal amount is reasonably assured, in which case interest is recognized on a cash basis. Impaired loans or portions thereof, arecharged-off when deemed uncollectible.

Impaired loans (in thousands) as of June 30,March 31, 2020, segregated by class, were as follows:

       Recorded   Recorded             
   Unpaid   Investment   Investment   Total       Average 
   Principal   With No   With   Recorded   Related   Recorded 
   Balance   Allowance   Allowance   Investment   Allowance   Investment 

Real Estate:

            

Land Development and Construction

  $111   $58   $53   $111   $16   $111 

Farmland

   250    250    —      250    —     $251 

1-4 Family Mortgages

   805    795    10    805    8   $822 

Commercial Real Estate

   11,463    6,011    3,736    9,747    559   $9,768 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Real Estate Loans

   12,629    7,114    3,799    10,913    583   $10,952 

Business Loans:

            

Commercial and Industrial Loans

   433    233    200    433    94   $289 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Business Loans

   433    233    200    433    94   $289 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Loans

  $ 13,062   $ 7,347   $ 3,999   $ 11,346   $677   $11,241 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Impaired loans as of December 31, 2019, segregated by class, were as follows:

 

       Recorded   Recorded             
   Unpaid   Investment   Investment   Total       Average 
   Principal   With No   With   Recorded   Related   Recorded 
   Balance   Allowance   Allowance   Investment   Allowance   Investment 

Real Estate:

            

Land Development and Construction

  $113   $59   $54   $113   $18   $57 

Farmland

   261    261    —      261    —     $265 

1-4 Family Mortgages

   803    714    89    803    24   $978 

Commercial Real Estate

   11,239    4,914    4,609    9,523    462   $9,204 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Real Estate Loans

   12,416    5,948    4,752    10,700    504   $10,503 

Business Loans:

            

Commercial and Industrial Loans

   149    —      149    149    77   $75 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Business Loans

   149    —      149    149    77   $75 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Loans

  $ 12,565   $ 5,948   $ 4,901   $ 10,849   $ 581   $ 10,578 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Impaired loans (in thousands) as of December 31, 2018, segregated by class, were as follows:

      Recorded   Recorded                   Recorded   Recorded             
  Unpaid   Investment   Investment   Total       Average   Unpaid   Investment   Investment   Total       Average 
  Principal   With No   With   Recorded   Related   Recorded   Principal   With No   With   Recorded   Related   Recorded 
  Balance   Allowance   Allowance   Investment   Allowance   Investment   Balance   Allowance   Allowance   Investment   Allowance   Investment 

Real Estate:

                        

Land Development and Construction

  $—     $—     $—     $—     $ —     $—     $111   $58   $53   $111   $16   $56 

Farmland

   269    269    —      269    —     $135    252    252    —      252    —     $261 

1-4 Family Mortgages

   1,153    1,062    91    1,153    27   $728    839    740    99    839    28   $996 

Commercial Real Estate

   10,601    5,209    3,675    8,884    374   $ 6,489    11,506    5,949    3,840    9,789    566   $9,337 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total Real Estate Loans

   12,023    6,540    3,766    10,306    401   $7,352    12,708    6,999    3,992    10,991    610   $10,650 

Business Loans:

            

Commercial and Industrial Loans

   144    —      144    144    72   $72 
  

 

   

 

   

 

   

 

   

 

   

 

 

Total Business Loans

   144    —      144    144    72   $72 
  

 

   

 

   

 

   

 

   

 

   

 

 

Total Loans

  $ 12,023   $ 6,540   $ 3,766   $ 10,306   $401   $7,352   $ 12,852   $ 6,999   $ 4,136   $ 11,135   $682   $10,722 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

The following table presents troubled debt restructurings, (in thousands, except for number of loans), segregated by class:

 

      Pre-Modification   Post-Modification       Pre-Modification   Post-Modification 
June 30, 2019      Outstanding   Outstanding 
  Number of   Recorded   Recorded 
March 31, 2020      Outstanding   Outstanding 
  Loans   Investment   Investment   Number of
Loans
   Recorded
Investment
   Recorded
Investment
 

Commercial real estate

   3   $4,871   $2,645    3   $4,871   $2,427 
  

 

   

 

   

 

   

 

   

 

   

 

 

Total

   3   $4,871   $ 2,645    3   $4,871   $ 2,427 
  

 

   

 

   

 

   

 

   

 

   

 

 
      Pre-Modification   Post-Modification 
December 31, 2018      Outstanding   Outstanding 
  Number of   Recorded   Recorded 
  Loans   Investment   Investment 

Commercial real estate

   3   $4,871   $2,782 
  

 

   

 

   

 

 

Total

   3   $4,871   $2,782 
  

 

   

 

   

 

 

       Pre-Modification   Post-Modification 
December 31, 2019      Outstanding   Outstanding 
   Number of   Recorded   Recorded 
   Loans   Investment   Investment 

Commercial real estate

   3   $4,871   $2,495 
  

 

 

   

 

 

   

 

 

 

Total

   3   $4,871   $2,495 
  

 

 

   

 

 

   

 

 

 

Changes in the Corporation’s troubled debt restructurings (in thousands, except for number of loans) are set forth in the table below:

 

  Number   Recorded 
  of Loans   Investment 

Totals at January 1, 2018

   3   $ 3,047 

Reductions due to:

    

Principal paydowns

     (265
  

 

   

 

   Number
of Loans
   Recorded
Investment
 

Totals at January 1, 2019

   3   $2,782    3   $ 2,782 

Reductions due to:

        

Principal paydowns

     (137     (287
  

 

   

 

   

 

   

 

 

Total at June 30, 2019

   3   $2,645 

Totals at January 1, 2020

   3   $2,495 

Reductions due to:

    

Principal paydowns

     (68
  

 

   

 

   

 

   

 

 

Total at March 31, 2020

   3   $2,427 
  

 

   

 

 

The allocated allowance for loan losses attributable to restructured loans was $174,274$-0- at June 30, 2019March 31, 2020 and December 31, 2018.2019. The Corporation had no commitments to lend additional funds on these troubled debt restructurings as of June 30, 2019.March 31, 2020.

The Corporation utilizes a risk grading matrix to assign a risk grade to each of its loans when originated and is updated as factors related to the strength of the loan changes. Loans are graded on a scale of 1 to 9. A description of the general characteristics of the 9 risk grades follows.

Grade 1. MINIMAL RISK—RISK - These loans are without loss exposure to the Corporation. This classification is reserved for only the best, well secured loans to borrowers with significant capital strength, low leverage, stable earnings and growth and other readily available financing alternatives. This type of loan would also include loans secured by a program of the government.

Grade 2. MODEST RISK—RISK - These loans include borrowers with solid credit quality and moderate risk of loss. These loans may be fully secured by certificates of deposit with another reputable financial institution, or secured by readily marketable securities with acceptable margins.

Grade 3. AVERAGE RISK—RISK - This is the rating assigned to the majority of the loans held by the Corporation. This includes loans with average loss exposure and average overall quality. These loans should liquidate through possessing adequate collateral and adequate earnings of the borrower. In addition, these loans are properly documented and are in accordance with all aspects of the current loan policy.

Grade 4. ACCEPTABLE RISK—RISK - Borrower generates sufficient cash flow to fund debt service but most working asset and capital expansion needs are provided from external sources. Profitability and key balance sheet ratios are usually close to peers but one or more may be higher than peers.

Grade 5. MANAGEMENT ATTENTION—ATTENTION - Borrower has significant weaknesses resulting from performance trends or management concerns. The financial condition of the borrower has taken a negative turn and may be temporarily strained. Cash flow is weak but cash reserves remain adequate to meet debt service. Management weakness is evident.

Grade 6. OTHER LOANS ESPECIALLY MENTIONED (“OLEM”) - Loans in this category are fundamentally sound but possess some weaknesses. OLEM loans have potential weaknesses which may, if not checked or corrected, weaken the asset or inadequately protect the bank’s credit position at some future date. These loans have an identifiable weakness in credit, collateral, or repayment ability but there is no expectation of loss.

Grade 7. SUBSTANDARD ASSETS—ASSETS - Assets classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Assets classified as substandard must have a well-defined weakness based upon objective evidence. Assets classified as substandard are characterized by the distinct possibility that the insured institution will sustain some loss if the deficiencies are not corrected. The possibility that liquidation would not be timely requires a substandard classification even if there is little likelihood of total loss. This classification does not mean that the loan will incur a total or partial loss. Substandard loans may or may not be impaired.

Grade 8. DOUBTFUL—DOUBTFUL - A loan classified as doubtful has all the weaknesses of a substandard classification and the added characteristic that the weakness makes collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable or improbable. The possibility of loss is extremely high, but because of certain important and reasonable specific pending factors which may work to the advantage and strengthening of the asset, its classification as an estimated loss is deferred until its more exact status may be determined. A doubtful classification could reflect the fact that the primary source of repayment is gone and serious doubt exists as to the quality of a secondary source of repayment.

Grade 9. LOSS—LOSS - Loans classified as loss are considered uncollectible and of such little value that their continuance as bankable assets is not warranted. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this basically worthless asset even though partial recovery may occur in the future. Also included in this classification is the defined loss portion of loans rated substandard assets and doubtful assets.

These internally assigned grades are updated on a continual basis throughout the course of the year and represent management’s most updated judgment regarding grades at June 30, 2019.March 31, 2020.

The following table details the amount of gross loans, (in thousands), segregated by loan grade and class, as of June 30, 2019:March 31, 2020:

 

      Special                       Special                 
  Satisfactory   Mention   Substandard   Doubtful   Loss   Total   Satisfactory   Mention   Substandard   Doubtful   Loss   Total 
  1,2,3,4   5,6   7   8   9   Loans   1,2,3,4   5,6   7   8   9   Loans 

Real Estate:

                        

Land Development and Construction

  $51,867   $2,037   $670   $ —     $ —     $54,574   $75,338   $2,099   $622   $—     $—     $78,059 

Farmland

   15,361    398    890    —      —      16,649    14,163    327    751    —      —      15,241 

1-4 Family Mortgages

   78,023    2,008    6,830    —      —      86,861    79,860    2,346    6,168    —      26    88,400 

Commercial Real Estate

   166,473    21,631    15,101    —      —      203,205    169,660    20,874    16,919    —      —      207,453 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total Real Estate Loans

   311,724    26,074    23,491    —      —      361,289    339,021    25,646    24,460    —      26    389,153 

Business Loans:

                        

Commercial and Industrial Loans

   88,796    56    1,745    —      —      90,597    77,968    275    3,951    13    —      82,207 

Farm Production and Other Farm Loans

   715    —      —      —      31    746    636    —      3    —      10    649 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total Business Loans

   89,511    56    1,745    —      31    91,343    78,604    275    3,954    13    10    82,856 

Consumer Loans:

                        

Credit Cards

   1,596    —      70    —      —      1,666    1,593    —      36    —      —      1,629 

Other Consumer Loans

   11,293    51    68    45    —      11,457    11,295    45    59    41    5    11,445 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total Consumer Loans

   12,889    51    138    45    —      13,123    12,888    45    95    41    5    13,074 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total Loans

  $ 414,124   $ 26,181   $ 25,374   $45   $31   $ 465,755   $ 430,513   $ 25,966   $28,509   $54   $41   $485,083 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

The following table details the amount of gross loans (in thousands) segregated by loan grade and class, as of December 31, 2018:2019:

 

      Special                       Special                 
  Satisfactory   Mention   Substandard   Doubtful   Loss   Total   Satisfactory   Mention   Substandard   Doubtful   Loss   Total 
  1,2,3,4   5,6   7   8   9   Loans   1,2,3,4   5,6   7   8   9   Loans 

Real Estate:

                        

Land Development and Construction

  $39,726   $840   $568   $—     $—     $41,134   $64,112   $1,682   $634   $—     $—     $66,428 

Farmland

   13,248    339    911    —      —      14,498    14,533    331    731    —      —      15,595 

1-4 Family Mortgages

   79,659    1,751    7,337    —      —      88,747    79,068    1,917    6,646    —      —      87,631 

Commercial Real Estate

   172,217    17,938    13,440    —      —      203,595    169,270    21,266    17,068    —      —      207,604 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total Real Estate Loans

   304,850    20,868    22,256    —      —      347,974    326,983    25,196    25,079    —      —      377,258 

Business Loans:

                        

Commercial and Industrial Loans

   63,994    81    2,346    —      —      66,421    80,289    128    4,194    —      —      84,611 

Farm Production and Other Farm Loans

   876    —      31    —      —      907    669    —      4    —      10    683 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total Business Loans

   64,870    81    2,377    —      —      67,328    80,958    128    4,198    —      10    85,294 

Consumer Loans:

                        

Credit Cards

   1,628    —      20    —      —      1,648    1,770    —      63    —      —      1,833 

Other Consumer Loans

   12,181    65    71    55    —      12,372    11,907    59    53    41    —      12,060 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total Consumer Loans

   13,809    65    91    55    —      14,020    13,677    59    116    41    —      13,893 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total Loans

  $383,529   $21,014   $24,724   $55   $—     $429,322   $421,618   $25,383   $29,393   $41   $10   $476,445 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Note 9. Purchased Loans

(in thousands)

For purposes of this Note 9, all references to “loans” means purchased loans.

The following is a summary of purchased loans:

   March 31, 2020   December 31, 2019 

Real Estate:

    

Land Development and Construction

  $13,029   $14,722 

Farmland

   504    510 

1-4 Family Mortgages

   32,157    35,952 

Commercial Real Estate

   30,789    32,436 
  

 

 

   

 

 

 

Total Real Estate Loans

   76,479    83,620 

Business Loans:

    

Commercial and Industrial Loans

   12,903    14,153 

Farm Production and Other Farm Loans

   871    884 
  

 

 

   

 

 

 

Total Business Loans

   13,774    15,037 

Consumer Loans:

    

Credit Cards

   —      —   

Other Consumer Loans

   1,648    1,973 
  

 

 

   

 

 

 

Total Consumer Loans

   1,648    1,973 
  

 

 

   

 

 

 

Total Purchased Loans

  $91,901   $100,630 
  

 

 

   

 

 

 

An age analysis of past due loans, segregated by class of loans, as of March 31, 2020, is as follows:

   Loans
30-89 Days
Past Due
   Loans
90 or more
Days
Past Due
   Total Past
Due Loans
   Current
Loans
   Total
Loans
   Accruing
Loans
90 or more
Days
Past Due
 

Real Estate:

            

Land Development and Construction

  $610   $—     $610   $12,419   $13,029   $—   

Farmland

   167    —      167    337    504    —   

1-4 Family Mortgages

   189    53    242    31,915    32,157    —   

Commercial Real Estate

   17    4    21    30,768    30,789    —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Real Estate Loans

   983    57    1,040    75,439    76,479    —   

Business Loans:

            

Commercial and Industrial Loans

   74    —      74    12,829    12,903    —   

Farm Production and Other Farm Loans

   —      —      —      871    871    —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Business Loans

   74    —      74    13,700    13,774    —   

Consumer Loans:

            

Credit Cards

   —      —      —      —      —      —   

Other Consumer Loans

   32    —      32    1,616    1,648    —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Consumer Loans

   32    —      32    1,616    1,648    —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Loans

  $1,089   $57   $1,146   $90,755   $91,901   $—   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

An age analysis of past due loans, segregated by class of loans, as of December 31, 2019, is as follows:

                       Accruing 
       Loans               Loans 
   Loans   90 or more               90 or more 
   30-89 Days   Days   Total Past   Current   Total   Days 
   Past Due   Past Due   Due Loans   Loans   Loans   Past Due 

Real Estate:

            

Land Development and Construction

  $528   $—     $528   $14,194   $14,722   $—   

Farmland

   —      —      —      510    510    —   

1-4 Family Mortgages

   444    —      444    35,508    35,952    —   

Commercial Real Estate

   603    —      603    31,833    32,436    —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Real Estate Loans

   1,575    —      1,575    82,045    83,620    —   

Business Loans:

            

Commercial and Industrial Loans

   379    3    382    13,771    14,153    —   

Farm Production and Other Farm Loans

   —      —      —      884    884    —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Business Loans

   379    3    382    14,655    15,037    —   

Consumer Loans:

            

Credit Cards

   —      —      —      —      —      —   

Other Consumer Loans

   49    8    57    1,916    1,973    —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Consumer Loans

   49    8    57    1,916    1,973    —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Loans

  $2,003   $11   $2,014   $98,616   $100,630   $—   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The following table details the amount of gross loans by loan grade, which are consistent with the Company’s loan grades, and class as of March 31, 2020:

       Special                 
   Satisfactory   Mention   Substandard   Doubtful   Loss   Total 
   1,2,3,4   5,6   7   8   9   Loans 

Real Estate:

            

Land Development and Construction

  $12,163   $780   $86   $—     $—     $13,029 

Farmland

   504    —      —      —      —      504 

1-4 Family Mortgages

   29,975    1,516    666    —      —      32,157 

Commercial Real Estate

   28,956    1,546    287    —      —      30,789 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Real Estate Loans

   71,598    3,842    1,039    —      —      76,479 

Business Loans:

            

Commercial and Industrial Loans

   11,999    588    316    —      —      12,903 

Farm Production and Other Farm Loans

   871    —      —      —      —      871 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Business Loans

   12,870    588    316    —      —      13,774 

Consumer Loans:

            

Credit Cards

   —      —      —      —      —      —   

Other Consumer Loans

   1,615    33    —      —      —      1,648 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Consumer Loans

   1,615    33    —      —      —      1,648 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Loans

  $86,083   $4,463   $1,355   $—     $—     $91,901 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The following table details the amount of gross loans by loan grade, which are consistent with the Company’s loan grades, and class as of December 31, 2019:

       Special                 
   Satisfactory   Mention   Substandard   Doubtful   Loss   Total 
   1,2,3,4   5,6   7   8   9   Loans 

Real Estate:

            

Land Development and Construction

  $13,890   $789   $43   $—     $—     $14,722 

Farmland

   510    —      —      —      —      510 

1-4 Family Mortgages

   33,737    1,535    680    —      —      35,952 

Commercial Real Estate

   30,780    1,656    —      —      —      32,436 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Real Estate Loans

   78,917    3,980    723    —      —      83,620 

Business Loans:

            

Commercial and Industrial Loans

   13,545    608    —      —      —      14,153 

Farm Production and Other Farm Loans

   884    —      —      —      —      884 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Business Loans

   14,429    608    —      —      —      15,037 

Consumer Loans:

            

Credit Cards

   —      —      —      —      —      —   

Other Consumer Loans

   1,937    36    —      —      —      1,973 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Consumer Loans

   1,937    36    —      —      —      1,973 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Loans

  $95,283   $4,624   $723   $—     $—     $100,630 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans purchased in business combinations that exhibited, at the date of acquisition, evidence of deterioration of the credit quality since origination, such that it was probable that all contractually required payments would not be collected, were as follows:

   March 31, 2020   December 31, 2019 

Real Estate:

    

Land Development and Construction

  $36   $43 

Farmland

   —      —   

1-4 Family Mortgages

   692    706 

Commercial Real Estate

   4    —   
  

 

 

   

 

 

 

Total Real Estate Loans

   732    749 
  

 

 

   

 

 

 

Total PCD Loans

  $732   $749 
  

 

 

   

 

 

 

Non-accrual loans of $82 and $33 are included in1-4 Family Mortgages at March 31, 2020 and December 31, 2019 and $4 are included in Commercial Real Estate at March 31, 2020.

The following table presents the fair value of loans determined to be impaired at the time of acquisition:

   Total Purchased Credit Deteriorated Loans 

Contractually-required principal

  $993 

Nonaccretable difference

   (68
  

 

 

 

Cash flows expected to be collected

   925 

Accretable yield

   (36
  

 

 

 

Fair Value

  $889 
  

 

 

 

Changes in the accretable yield of loans purchased with deteriorated credit quality were as follows:

Balance at January 1, 2020

  $(16

Additions through acquisition

   —   

Reclasses from nonaccretable difference

   (13

Accretion

   5 

Charge-off

   —   
  

 

 

 

Balance at March 31, 2020

  $(24
  

 

 

 

There were no loans classified as TDRs purchased as part of the acquisition of Charter.

The following table presents the fair value of loans purchased from Charter as of the October 1, 2019 acquisition date:

   October 1, 2019 

At acquisition date:

  

Contractually-required principal

  $104,127 

Nonaccretable difference

   (68

Cash flows expected to be collected

   104,059 

Accretable yield

   (394
  

 

 

 

Fair Value

  $103,665 
  

 

 

 

Note 10. Allowance for Loan Losses

(in thousands)

The allowance for loan losses is established through a provision for loan losses charged to expense, which represents management’s best estimate of probable losses within the existing portfolio of loans. The allowance, in the judgment of management, is necessary to reserve for estimated loan losses and risks inherent in the loan portfolio.

The allowance on the majority of the loan portfolio is calculated using a historical chargeoff percentage applied to the current loan balances by loan segment. This historical period is the average of the previous twenty quarters with the most current quarters weighted more heavily to show the effect of the most recent chargeoff activity. This percentage is also adjusted for economic factors such as local unemployment and general business conditions, both local and nationwide.

The group of loans that are considered to be impaired are individually evaluated for possible loss and a specific reserve is established to cover any loss contingency. Loans that are determined to be a loss with no benefit of remaining in the portfolio are charged off to the allowance. These specific reserves are reviewed periodically for continued impairment and adequacy of the specific reserve and are adjusted when necessary.

The following table details activity in the allowance for loan losses by portfolio segment for the three months ended March 31, 2020:

   Real
Estate
   Business
Loans
   Consumer   Total 

March 31, 2020

        

Beginning Balance, January 1, 2020

  $3,075   $371   $309   $3,755 

Provision for loan losses

   184    3    127    314 

Chargeoffs

   222    23    55    300 

Recoveries

   14    24    9    47 
  

 

 

   

 

 

   

 

 

   

 

 

 

Net (recoveries) chargeoffs

   208    (1   46    253 
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance

  $3,051   $375   $390   $3,816 
  

 

 

   

 

 

   

 

 

   

 

 

 

Period end allowance allocated to:

        

Loans individually evaluated for impairment

  $582   $95   $—     $677 

Loans collectively evaluated for impairment

   2,469    280    390    3,139 
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance, March 31, 2020

  $3,051   $375   $390   $3,816 
  

 

 

   

 

 

   

 

 

   

 

 

 

The following table details activity in the allowance for loan losses by portfolio segment for the sixthree months ended June 30,March 31, 2019:

 

June 30, 2019  Real
Estate
   Business
Loans
   Consumer   Total 

Beginning Balance, January 1, 2019

  $2,844,681   $221,841   $305,173   $3,371,695 

Provision for loan losses

   72,381    211,247    176,670    460,298 

Chargeoffs

   14,981    12,178    41,886    69,045 

Recoveries

   23,498    8,297    26,730    58,525 
  

 

 

   

 

 

   

 

 

   

 

 

 

Net (recoveries) chargeoffs

   (8,517   3,881    15,156    10,520 
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance

  $2,925,579   $429,207   $466,687   $3,821,473 
  

 

 

   

 

 

   

 

 

   

 

 

 

Period end allowance allocated to:

        

Loans individually evaluated for impairment

  $503,654   $77,046   $—     $580,700 

Loans collectively evaluated for impairment

   2,421,925    352,161    466,687    3,240,773 
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance, June 30, 2019

  $2,925,579   $429,207   $466,687   $3,821,473 
  

 

 

   

 

 

   

 

 

   

 

 

 

The following table details activity in the allowance for loan losses by portfolio segment for the six months ended June 30, 2018:

June 30, 2018  Real
Estate
   Business
Loans
   Consumer   Total 

Beginning Balance, January 1, 2018

  $2,151,715   $346,781   $520,732   $3,019,228 

Provision for (reversal of) loan losses

   481,714    (410,727   (218,798   (147,811

Chargeoffs

   98,644    15,347    59,355    173,346 

Recoveries

   82,114    197,321    50,444    329,879 
  

 

 

   

 

 

   

 

 

   

 

 

 

Net chargeoffs (recoveries)

   16,530    (181,974   8,911    (156,533
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance

  $2,616,899   $118,028   $293,023   $3,027,950 
  

 

 

   

 

 

   

 

 

   

 

 

 

Period end allowance allocated to:

        

Loans individually evaluated for impairment

  $528,937   $—     $—     $528,937 

Loans collectively evaluated for impairment

   2,087,962    118,028    293,023    2,499,013 
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance, June 30, 2018

  $2,616,899   $118,028   $293,023   $3,027,950 
  

 

 

   

 

 

   

 

 

   

 

 

 

   Real
Estate
   Business
Loans
   Consumer   Total 

March 31, 2019

        

Beginning Balance, January 1, 2019

  $2,845   $222   $305   $3,372 

Provision for loan losses

   (63   99    159    195 

Chargeoffs

   —      12    25    37 

Recoveries

   12    4    14    30 
  

 

 

   

 

 

   

 

 

   

 

 

 

Net (recoveries) chargeoffs

   (12   8    11    7 
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance

  $2,794   $313   $453   $3,560 
  

 

 

   

 

 

   

 

 

   

 

 

 

Period end allowance allocated to:

        

Loans individually evaluated for impairment

  $417   $5   $—     $422 

Loans collectively evaluated for impairment

   2,377    308    453    3,138 
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance, March 31, 2019

  $2,794   $313   $453   $3,560 
  

 

 

   

 

 

   

 

 

   

 

 

 

The Corporation’s recorded investment in loans as of June 30, 2019March 31, 2020 and December 31, 20182019 related to each balance in the allowance for possible loan losses by portfolio segment and disaggregated on the basis of the Corporation’s impairment methodology was as follows (in thousands):

 

June 30, 2019  Real
Estate
   Business
Loans
   Consumer   Total 
  Real
Estate
   Business
Loans
   Consumer   Total 

March 31, 2020

        

Loans individually evaluated for specific impairment

  $10,700   $149   $—     $10,849   $10,913   $433   $—     $11,346 

Loans collectively evaluated for general impairment

   350,589    91,194    13,123    454,906    453,987    96,197    14,722    564,906 

Acquired with deteriorated credit quality

   732    —      —      732 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 
  $361,289   $91,343   $13,123   $465,755   $465,632   $96,630   $14,722   $576,984 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 
December 31, 2018  Real Estate   Business
Loans
   Consumer   Total 
  Real
Estate
   Business
Loans
   Consumer   Total 

December 31, 2019

        

Loans individually evaluated for specific impairment

  $10,306   $—     $—     $10,306   $10,991   $144   $—     $11,135 

Loans collectively evaluated for general impairment

   337,668    67,328    14,020    419,016    449,138    100,187    15,866    565,191 

Acquired with deteriorated credit quality

   749    —      —      749 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 
  $347,974   $67,328   $14,020   $429,322   $460,878   $100,331   $15,866   $577,075 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Note 9.11. Premises and Equipment

The Company leaseleases certain premises and equipment under operating leases. At June 30, 2019,March 31, 2020, the Company had lease liabilities and ROU assets totaling $932 million$690 thousand related to these leases. Lease liabilities and ROU assets are reflected in other liabilities and other assets, respectively. For the sixthree months ended June 30, 2019,March 31, 2020, the weighted average remaining lease term for operating leases was 1.51.1 years and the weighted average discount rate used in the measurement of operating lease liabilities was 3.3%.

Lease costs were as follows:

 

  Three Months Ended   Six Months Ended   Three Months Ended 
  June 30, 2019   June 30, 2019   March 31, 2020 
(in thousands)            

Operating lease cost

  $92   $184   $92 

Short-term lease cost

   6    12    6 

Variable lease cost

   —      —      —   
  

 

   

 

   

 

 
  $98   $196   $98 
  

 

   

 

   

 

 

There were no sale and leaseback transactions, leverage leases or lease transactions with related parties during the sixthree months ended June 30, 2019.March 31, 2020.

A maturity analysis of operating lease liabilities and reconciliation of the undiscounted cash flows to the total operating lease liability is as follows:

 

  Six Months Ended   Three Months Ended 
  June 30, 2019   March 31, 2020 
(in thousands)        

Lease payments due:

    

Within one year

  $348   $348 

After one year but within two years

   336    306 

After two years but within three years

   250    60 

After three year but within four years

   41    —   

After four years but within five years

   —      —   

After five years

   —      —   
  

 

   

 

 

Total undiscounted cash flows

   975    714 

Discount on cash flows

   (43   (24
  

 

   

 

 

Total lease liability

  $932   $690 
  

 

   

 

 

Note 12. Goodwill and Other Intangible Assets

(in thousands)

The carrying amount of goodwill for the three months ended March 31, 2020 were as follows:

   Total 

Balance at January 1, 2020

  $13,103 

Measurement period adjustment to goodwill from Charter acquisition

   27 
  

 

 

 

Balance at March 31, 2020

  $13,130 
  

 

 

 

The following table provides a summary of finite-lived intangible assets as of the dates presented:

   March 31, 2020   December 31, 2019 

Core deposit intangible

  $739   $766 

Accumulated amortization

   (27   (27
  

 

 

   

 

 

 

Total finite-lived intangible assets

  $712   $739 
  

 

 

   

 

 

 

Core deposit intangible amortization expense for the three month periods ended March 31, 2020 and 2019 was $27 and$-0-, respectively. The estimated amortization expense of finite-lived intangible assets for the fived succeeding fiscal years is summarized as follows:

Year ending December 31,

  Amount 

2020

  $82 

2021

   109 

2022

   109 

2023

   109 

2024

   109 

Thereafter

   194 
  

 

 

 
  $712 
  

 

 

 

Note 10.13. Shareholders’ Equity

(in thousands, except share data)

The following summarizes the activity in the capital structure of the Company:

 

              Accumulated       
   Number       Additional  Other       
   of Shares   Common   Paid-In  Comprehensive  Retained    
   Issued   Stock   Capital  Income (Loss)  Earnings  Total 

Balance, January 1, 2019

   4,904,530   $980,906   $4,298,499  $(14,974,603 $93,561,515  $83,866,317 

Net income

   —      —      —     —     1,226,771   1,226,771 

Dividends paid ($0.24 per share)

   —      —      —     —     (1,177,087  (1,177,087

Options exercised

   —      —      —     —     —     —   

Restricted stock granted

   —      —      —     —     —     —   

Stock compensation expense

   —      —      41,344   —     —     41,344 

Other comprehensive income, net

   —      —      —     6,621,712   —     6,621,712 
  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

  

 

 

 

Balance, March 31, 2019

   4,904,530   $980,906   $4,339,843  $(8,352,891 $93,611,199  $90,579,057 

Net income

   —      —      —     —     1,370,742   1,370,742 

Dividends paid ($0.24 per share)

   —      —      —     —     (1,178,887  (1,178,887

Options exercised

   —      —      —     —     —     —   

Restricted stock granted

   7,500    1,500    (1,500  —     —     —   

Stock compensation expense

   —      —      40,694   —     —     40,694 

Other comprehensive income, net

   —      —      —     5,324,717   —     5,324,717 
  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

  

 

 

 

Balance, June 30, 2019

   4,912,030   $982,406   $4,379,037  $(3,028,174 $93,803,054  $96,136,323 
  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

  

 

 

 
               Accumulated       
   Number       Additional   Other       
   of Shares   Common   Paid-In   Comprehensive  Retained    
   Issued   Stock   Capital   Income (Loss)  Earnings  Total 

Balance, January 1, 2020

   5,578,131   $1,116   $17,883   $(789 $94,590  $112,800 

Net income

   —      —      —      —     1,160   1,160 

Dividends paid ($0.24 per share)

   —      —      —      —     (1,339  (1,339

Options exercised

   4,500    1    86    —     —     87 

Restricted stock granted

   —      —      —      —     —     —   

Stock compensation expense

   —      —      40    —     —     40 

Other comprehensive income, net

   —      —      —      5,996   —     5,996 
  

 

 

   

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Balance, March 31, 2020

   5,582,631   $1,117   $18,009   $5,207  $94,411  $118,744 
  

 

 

   

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

            Accumulated                   Accumulated     
  Number       Additional Other       Number       Additional   Other     
  of Shares   Common   Paid-In Comprehensive Retained     of Shares   Common   Paid-In   Comprehensive Retained   
  Issued   Stock   Capital Income (Loss) Earnings Total   Issued   Stock   Capital   Income (Loss) Earnings Total 

Balance, January 1, 2018

   4,894,705   $978,941   $4,103,139  $(8,225,419 $91,594,379  $88,451,040 

Balance, January 1, 2019

   4,904,530   $981   $4,298   $(14,975 $93,562  $83,866 

Net income

   —      —      —     —    1,772,387  1,772,387    —      —      —      —    1,227  1,227 

Dividends paid ($0.24 per share)

   —      —      —     —    (1,174,729 (1,174,729   —      —      —      —    (1,177 (1,177

Options exercised

   —      —      —     —     —     —      —      —      —      —     —     —   

Restricted stock granted

   —      —      —     —     —     —      —      —      —      —     —     —   

Stock compensation expense

   —      —      45,056   —     —    45,056    —      —      41    —     —    41 

Other comprehensive income, net

   —      —      —    (7,068,858  —    (7,068,858   —      —      —      6,622   —    6,622 
  

 

   

 

   

 

  

 

  

 

  

 

   

 

   

 

   

 

   

 

  

 

  

 

 

Balance, March 31, 2018

   4,894,705   $978,941   $4,148,195  $(15,294,277 $92,192,037  $82,024,896 

Net income

   —      —      —     —    1,688,140  1,688,140 

Dividends paid ($0.24 per share)

   —      —      —     —    (1,177,087 (1,177,087

Options exercised

   2,325    465    26,535   —     —    27,000 

Restricted stock granted

   7,500    1,500    (1,500  —     —     —   

Stock compensation expense

   —      —      42,581   —     —    42,581 

Other comprehensive income, net

   —      —      —    (924,159  —    (924,159

Balance, March 31, 2019

   4,904,530   $981   $4,339   $(8,353 $93,612  $90,579 
  

 

   

 

   

 

  

 

  

 

  

 

   

 

   

 

   

 

   

 

  

 

  

 

 

Balance, June 30, 2018

   4,904,530   $980,906   $4,215,811  $(16,218,436 $92,703,090  $81,681,371 
  

 

   

 

   

 

  

 

  

 

  

 

 

Note 11.14. Fair Value of Financial Instruments

The fair value topic of the ASC establishes a framework for measuring fair value and requires enhanced disclosures about fair value measurements. This topic clarifies that fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. This topic also requires disclosure about how fair value was determined for assets and liabilities and establishes a hierarchy for which these assets and liabilities must be grouped, based on significant levels of inputs as follows:

Level 1  Quoted prices (unadjusted) in active markets for identical assets or liabilities;
Level 2  Inputs other than quoted prices in active markets for identical assets and liabilities included in Level 1 that are observable for the asset or liability, either directly or indirectly, such as quoted prices for similar assets or liabilities in active markets, or quoted prices for identical or similar assets or liabilities in markets that are not active; or
Level 3  Unobservable inputs for an asset or liability, such as discounted cash flow models or valuations.

The determination of where assets and liabilities fall within this hierarchy is based upon the lowest level of input that is significant to the fair value measurement.

The following table presents assets and liabilities that were measured at fair value on a recurring basis as of March 31, 2020:

       Fair Value Measurements Using:     
   Quoted Prices             
   in Active   Significant         
   Markets for   Other   Significant     
   Identical   Observable   Unobservable     
   Assets   Inputs   Inputs     
   (Level 1)   (Level 2)   (Level 3)   Totals 

Securities available for sale

        

Obligations of U.S.

        

Government Agencies

  $—     $44,765   $—     $44,765 

Mortgage-backed securities

   —      373,488    —      373,488 

State, county and municipal obligations

   —      63,321    —      63,321 

Other securities

   503    —      —      503 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $503   $481,574   $—     $482,077 
  

 

 

   

 

 

   

 

 

   

 

 

 

The following table presents assets and liabilities that were measured at fair value on a recurring basis as of June 30,December 31, 2019:

 

       Fair Value Measurements Using:     
   Quoted Prices             
   in Active   Significant         
   Markets for   Other   Significant     
   Identical   Observable   Unobservable     
   Assets   Inputs   Inputs     
   (Level 1)   (Level 2)   (Level 3)   Totals 

Securities available for sale

        

Obligations of U.S. Government Agencies

  $—     $98,744,458   $—     $98,744,458 

Mortgage-backed securities

   —      321,983,658    —      321,983,658 

State, county and municipal obligations

   —      63,178,176    —      63,178,176 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $—     $483,906,292   $—     $483,906,292 
  

 

 

   

 

 

   

 

 

   

 

 

 

The following table presents assets and liabilities that were measured at fair value on a recurring basis as of December 31, 2018:

      Fair Value Measurements Using:           Fair Value Measurements Using:     
  Quoted Prices               Quoted Prices             
  in Active   Significant           in Active   Significant         
  Markets for   Other   Significant       Markets for   Other   Significant     
  Identical   Observable   Unobservable       Identical   Observable   Unobservable     
  Assets   Inputs   Inputs       Assets   Inputs   Inputs     
  (Level 1)   (Level 2)   (Level 3)   Totals   (Level 1)   (Level 2)   (Level 3)   Totals 

Securities available for sale

                

Obligations of U.S. Government Agencies

  $—     $95,977,783   $—     $95,977,783   $—     $97,111   $—     $97,111 

Mortgage-backed securities

   —      247,374,153    —      247,374,153    —      306,900    —      306,900 

State, county and municipal obligations

   —      101,394,518    —      101,394,518    —      60,372    —      60,372 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total

  $—     $444,746,454   $—     $444,746,454   $—     $464,383   $—     $464,383 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

The Corporation recorded no gains or losses in earnings for the period ended June 30, 2019March 31, 2020 or December 31, 20182019 that were attributable to the change in unrealized gains or losses relating to assets still held at the reporting date.

Impaired Loans

Loans considered impaired are reserved for at the time the loan is identified as impaired taking into account the fair value of the collateral less estimated selling costs. Collateral may be real estate and/or business assets including but not limited to, equipment, inventory and accounts receivable. The fair value of real estate is determined based on appraisals by qualified licensed appraisers. The fair value of the business assets is generally based on amounts reported on the business’s financial statements. Appraised and reported values may be adjusted based on management’s historical knowledge, changes in market conditions from the time of valuation and management knowledge of the client and the client’s business. Since not all valuation inputs are observable, these nonrecurring fair value determinations are classified Level 3. The unobservable inputs may vary depending on the individual assets with the fair value of real estate based on appraised value being the predominant approach. The Company reviews the certified appraisals for appropriateness and adjusts the value downward to consider selling, closing and liquidation costs, which typically approximates 25% of the appraised value. Impaired loans are reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly, based on the same factors previously identified.

Other real estate owned

OREO is primarily comprised of real estate acquired in partial or full satisfaction of loans. OREO is recorded at its estimated fair value less estimated selling and closing costs at the date of transfer, with any excess of the related loan balance over the fair value less expected selling costs charged to the ALLL.allowance for loan losses. Subsequent changes in fair value are reported as adjustments to the carrying amount and are recorded against earnings. The Company outsources the valuation of OREO with material balances to third party appraisers. The Company reviews the third-party appraisal for appropriateness and adjusts the value downward to consider selling and closing costs, which typically approximate 25% of the appraised value.

For assets measured at fair value on a nonrecurring basis during 20192020 that were still held on the Corporation’s balance sheet at June 30, 2019,March 31, 2020, the following table provides the hierarchy level and the fair value of the related assets:

 

       Fair Value Measurements Using:     
   Quoted Prices             
   in Active   Significant         
   Markets for   Other   Significant     
   Identical   Observable   Unobservable     
   Assets   Inputs   Inputs     
   (Level 1)   (Level 2)   (Level 3)   Totals 

Impaired loans

  $—     $—     $4,320,866   $4,320,866 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $—     $—     $4,320,866   $4,320,866 
  

 

 

   

 

 

   

 

 

   

 

 

 

   Quoted Prices             
   in Active   Significant         
   Markets for   Other   Significant     
   Identical   Observable   Unobservable     
   Assets   Inputs   Inputs     
   (Level 1)   (Level 2)   (Level 3)   Totals 

Impaired loans

  $—     $—     $254   $254 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $—     $—     $254   $254 
  

 

 

   

 

 

   

 

 

   

 

 

 

The following table presents information as of June 30, 2019March 31, 2020 about significant unobservable inputs (Level 3) used in the valuation of assets and liabilities measured at fair value on a nonrecurring basis:

 

          Significant Unobservable   Range of 

Financial instrument

  Fair Value   Valuation Technique  Significant Unobservable
Inputs
  Range of
Inputs
   Fair Value   Valuation Technique   Inputs   Inputs 

Impaired loans

  $4,320,866   Appraised value of collateral less

estimated costs to sell

  Estimated costs to sell   25  $254    Appraised value of collateral less    Estimated costs to sell    25
     estimated costs to sell     

For assets measured at fair value on a nonrecurring basis during 20182019 that were still held on the Corporation’s balance sheet at December 31, 2018,2019, the following table provides the hierarchy level and the fair value of the related assets:

 

      Fair Value Measurements Using:           Fair Value Measurements Using:     
  Quoted Prices               Quoted Prices             
  in Active   Significant           in Active   Significant         
  Markets for   Other   Significant       Markets for   Other   Significant     
  Identical   Observable   Unobservable       Identical   Observable   Unobservable     
  Assets   Inputs   Inputs       Assets   Inputs   Inputs     
  (Level 1)   (Level 2)   (Level 3)   Totals   (Level 1)   (Level 2)   (Level 3)   Totals 

Impaired loans

  $—     $—     $3,364,538   $3,364,538   $—     $—     $4,576   $4,576 

Other real estate owned

   —      —      188,609    188,609 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total

  $—     $—     $3,553,147   $3,553,147   $—     $—     $4,576   $4,576 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Impaired loans with a carrying value of $4,901,566$390 and $3,364,538$5,003 had an allocated allowance for loan losses of $580,700$136 and $401,347$427 at June 30, 2019March 31, 2020 and December 31, 2018,2019, respectively. The allocated allowance is based on the carrying value of the impaired loan and the fair value of the underlying collateral less estimated costs to sell.

After monitoring the carrying amounts for subsequent declines or impairments after foreclosure, management determined that a fair value adjustment to OREO in the amount of$-0- was necessary and recorded during thesix-month three-month period ended June 30, 2019March 31, 2020 and the year ended December 31, 2018.2019.

The financial instruments topic of the ASC requires disclosure of financial instruments’ fair values, as well as the methodology and significant assumptions used in estimating fair values. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. In that regard, the derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases, could not be realized in immediate settlement of the instrument. The financial instruments topic of the ASC excludes certain financial instruments from its disclosure requirements.

The following represents the carrying value and estimated fair value of the Corporation’s financial instruments at June 30, 2019:March 31, 2020:

 

          Fair Value Measurements Using:               Fair Value Measurements Using:     
      Quoted Prices                   Quoted Prices             
      in Active   Significant               in Active   Significant         
      Markets for   Other   Significant   Total       Markets for   Other   Significant   Total 
  Carrying   Identical   Observable   Unobservable   Fair   Carrying   Identical   Observable   Unobservable   Fair 
June 30, 2019  Value   Assets   Inputs   Inputs   Value 
March 31, 2020  Value   Assets   Inputs   Inputs   Value 
      (Level 1)   (Level 2)   (Level 3)           (Level 1)   (Level 2)   (Level 3)     

Financial assets

                    

Cash and due from banks

  $21,754,884   $21,754,884   $—     $—     $21,754,884   $19,610   $19,610   $—     $—     $19,610 

Interest bearing deposits with banks

   1,193,764    1,193,764    —      —      1,193,764    61,909    61,909    —      —      61,909 

Securitiesavailable-for-sale

   483,906,292    —      483,906,292    —      483,906,292    482,077    503    481,574    —      482,077 

Net loans

   461,914,254    —      —      457,451,358    457,451,358    573,163    —      —      566,944    566,944 

Financial liabilities

          

Deposits

  $794,858,320   $574,931,275   $220,639,846   $—     $795,571,121 

Financial liabilities Deposits

  $925,888   $693,750   $234,138   $—     $927,888 

Securities sold under agreement to repurchase

   119,327,404    119,327,404    —      —      119,327,404    159,442    159,442    —      —      159,442 

Federal funds purchased

   12,000,000    12,000,000    —      —      12,000,000 

The following represents the carrying value and estimated fair value of the Corporation’s financial instruments at December 31, 2018:2019:

 

          Fair Value Measurements Using:               Fair Value Measurements Using:     
      Quoted Prices                   Quoted Prices             
      in Active   Significant               in Active   Significant         
      Markets for   Other   Significant   Total       Markets for   Other   Significant   Total 
  Carrying   Identical   Observable   Unobservable   Fair   Carrying   Identical   Observable   Unobservable   Fair 
December 31, 2018  Value   Assets   Inputs   Inputs   Value 
December 31, 2019  Value   Assets   Inputs   Inputs   Value 
      (Level 1)   (Level 2)   (Level 3)           (Level 1)   (Level 2)   (Level 3)     

Financial assets

                    

Cash and due from banks

  $12,592,130   $12,592,130   $—     $—     $12,592,130   $15,937   $15,937   $—     $—     $15,937 

Federal funds sold

   1,600    1,600    —      —      1,600 

Interest bearing deposits with banks

   8,079,742    8,079,742    —      —      8,079,742    58,557    58,557    —      —      58,557 

Securitiesavailable-for-sale

   444,746,454    —      444,746,454    —      444,746,454    464,383    —      464,383    —      464,383 

Net loans

   425,905,093    —      —      420,992,074    420,992,074    573,312    —      —      569,640    569,640 

Financial liabilities

          

Deposits

  $756,221,510   $544,985,869   $210,477,092   $—     $755,462,961 

Financial liabilities Deposits

  $898,996   $642,825   $258,100   $—     $900,925 

Securities sold under agreement to repurchase

   107,965,505    107,965,505    —      —      107,965,505    170,410    170,410    —      —      170,410 

ITEM 2.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

FORWARD-LOOKING STATEMENTS

In addition to historical information, this Quarterly Report on Form10-Q (the “Quarterly Report”) contains statements that constituteforward-looking statements and information within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which are based on management’s beliefs, plans, expectations and assumptions and on information currently available to management. The words “may,” “should,” “expect,” “anticipate,” “intend,” “plan,” “continue,” “believe,” “seek,” “estimate” and similar expressions used in this Quarterly Report that do not relate to historical facts are intended to identifyforward-looking statements. These statements appear in a number of places in this Quarterly Report. The Corporation notes that a variety of factors could cause the actual results or experience to differ materially from the anticipated results or other expectations described or implied by such forward-looking statements.

The risks and uncertainties that may affect the operation, performance, development and results of the business of Citizens Holding Company (the “Company”) and the Company’s wholly-owned subsidiary, The Citizens Bank of Philadelphia, Mississippi (the “Bank” and collectively with the Company, the “Corporation”), include, but are not limited to, the following:

 

expectations about the movement of interest rates, including actions that may be taken by the Federal Reserve Board in response to changing economic conditions;

 

adverse changes in asset quality and loan demand, and the potential insufficiency of the allowance for loan losses;losses and our ability to foreclose on delinquent mortgages;

 

the risk of adverse changes in business conditions in the banking industry generally and in the specific markets in which the Company operates;operates including, but not limited to, the negative impacts and disruptions resulting from the recent outbreak ofCOVID-19;

 

extensive regulation, changes in the legislative and regulatory environment that negatively impact the Company and the Bank through increased operating expenses and the potential for regulatory enforcement actions, claims, andor litigation;

 

increased competition from other financial institutions and the risk of failure to achieve our business strategies;

 

events affecting our business operations, including the effectiveness of our risk management framework, the accuracy of our estimates, our reliance on third party vendors, the risk of security breaches and potential fraud, and the impact of technological advances;

 

our ability to maintain sufficient capital and to raise additional capital when needed;

 

our ability to maintain adequate liquidity to conduct business and meet our obligations;

 

events affecting our ability to compete effectively and achieve our strategies, such as the risk of failure to achieve the revenue increases expected to result from our acquisitions, branch additions and in new product and service offerings, our ability to control expenses and our ability to attract and retain skilled people;

events that adversely affect our reputation, and the resulting potential adverse impact on our business operations;

 

expectations about overall economic strength and the performance of the economy in the Company’s market area;

risks arising from owning our common stock, such as the volatility and trading volume, our ability to pay dividends, the regulatory limitations on stock ownership, and the provisions in our governing documents that may make it more difficult for another party to obtain control of us; and

risks relating to the merger of Charter with and into the Bank, including the risks relating to merger outlined in the Company’s registration statement on FormS-4 filed with the Securities and Exchange Commission;

 

other risks detailed fromtime-to-time in the Company’s filings with the Securities and Exchange Commission.

Except as required by law, the CorporationCompany does not undertake any obligation to update or revise any forward-looking statements subsequent to the date of this Quarterly Report, or if earlier, the date on which such statements were made.

Management’s discussion and analysis is intended to provide greater insight into the results of operations and the financial condition of the Corporation. The following discussion should be read in conjunction with the consolidated financial statements and notes appearing elsewhere in this Quarterly Report.

OVERVIEW

The Company is aone-bank holding company incorporated under the laws of the State of Mississippi on February 16, 1982. The Company is the sole shareholder of the Bank. The Company does not have any direct subsidiaries other than the Bank.

The Bank was opened on February 8, 1908 as The First National Bank of Philadelphia. In 1917, the Bank surrendered its national charter and obtained a state charter, at which time the name of the Bank was changed to The Citizens Bank of Philadelphia, Mississippi. At June 30, 2019,March 31, 2020, the Bank was the largest bank headquartered in Neshoba County, Mississippi, with total assets of $1,033.753 million$1,216 and total deposits of $796.422 million.

$927,645. In addition to full service commercial banking, the Bank offers title insurance services through its subsidiary, Title Services LLC. All significant intercompany transactions have been eliminated in consolidation. The principal executive offices of both the Company and the Bank are located at 521 Main Street, Philadelphia, Mississippi 39350, and the main telephone number is (601)656-4692. All references hereinafter to the activities or operations of the Company reflect the Company’s activities or operations through the Bank.

LIQUIDITY

The Corporation has an asset and liability management program that assists management in maintaining net interest margins during times of both rising and falling interest rates and in maintaining sufficient liquidity. A measurement of liquidity is the ratio of net deposits and short-term liabilities divided by the sum of net cash, short-term investments and marketable assets. This measurement for liquidity of the Corporation at June 30, 2019,March 31, 2020, was 26.32%21.67% and at December 31, 2018,2019, was 21.34%24.87%. The increasedecrease was due to an increase in short-term marketable assetsdeposits at June 30, 2019.March 31, 2020. Management believes it maintains adequate liquidity for the Corporation’s current needs.

The Corporation’s primary source of liquidity is customer deposits, which were $794,858,320$925,888 at June 30, 2019,March 31, 2020, and $756,221,510$898,996 at December 31, 2018.2019. Other sources of liquidity include investment securities, the Corporation’s line of credit with the Federal Home Loan Bank (“FHLB”) and federal funds lines with correspondent banks. The Corporation had $483,906,292$482,077 invested inavailable-for-sale investment securities at June 30, 2019,March 31, 2020, and $444,746,454$464,383 at December 31, 2018.2019. This increase was due to purchases in excess of maturities, paydowns, sales and calls andcoupled with an increase in the market value of the Corporation’s investment securities portfolio.portfolio in excess of paydowns, maturities, sales and calls.

The Corporation also had $1,193,764$61,909 in interest bearing deposits at other banks at June 30, 2019March 31, 2020 and $8,079,742$58,557 at December 31, 2018.2019. The Corporation had secured and unsecured federal funds lines with correspondent banks in the amount of $45,000,000$45,000 at both June 30, 2019March 31, 2020 and December 31, 2018.2019. In addition, the Corporation has the ability to draw on its line of credit with the FHLB. At June 30, 2019,March 31, 2020, the Corporation had unused and available $178,955,028$223,047 of its line of credit with the FHLB and at December 31, 2018,2019, the Corporation had unused and available $171,252,131$177,592 of its line of credit with the FHLB. The increase in the amount available under the Corporation’s line of credit with the FHLB from the end of 20182019 to June 30, 2019,March 31, 2020, was the result of an increase in the amount of loans eligible for the collateral pool securing the Corporation’s line of credit with the FHLB. The Corporation had federal funds purchased of $12,000,000 as of June 30, 2019 and$-0- as of March 31, 2020 and December 31, 2018.2019. The Corporation may purchase federal funds from correspondent banks on a temporary basis to meet short term funding needs.

When the Corporation has more funds than it needs for its reserve requirements or short-term liquidity needs, the Corporation increases its investment portfolio, increases the balances in interest bearing due from bank accounts or sells federal funds. It is management’s policy to maintain an adequate portion of its portfolio of assets and liabilities on a short-term basis to insure rate flexibility and to meet loan funding and liquidity needs. When deposits decline or do not grow sufficiently to fund loan demand, management will seek funding either through federal funds purchased or advances from the FHLB.

CAPITAL RESOURCES

Total shareholders’ equity was $96,136,323$118,744 at June 30, 2019,March 31, 2020, as compared to $83,866,317$112,800 at December 31, 2018.2019. The increase in shareholders’ equity was the result of a decrease in the accumulated other comprehensive loss brought about by the investment securities market value adjustment coupled with the increase in earningspartially offset by dividends paid in excess of dividends paid.earnings. The market value adjustment, which was an increase due to general market conditions, specifically the decrease in medium term interest rates, caused an increase in the market price of the Corporation’s investment portfolio.

The Corporation paid aggregate cash dividends in the amount of $2,355,974,$1,339, or $0.48$0.24 per share, during thesix-month three-month period ended June 30, 2019March 31, 2020 compared to $2,351,816,$1,177, or $0.48$0.24 per share, for the same period in 2018.2019.

Quantitative measures established by federal regulations to ensure capital adequacy require the Corporation to maintain minimum amounts and ratios of Total and Tier 1 capital (primarily common stock and retained earnings, less goodwill) to risk weighted assets, and of Tier 1 capital to average assets. Management believes that as of June 30, 2019,March 31, 2020, the Corporation meets all capital adequacy requirements to which it is subject and according to these requirements the Corporation is considered to be well capitalized.

        Minimum Capital
Requirement to be
 Minimum Capital
Requirement to be
Adequately
               Minimum Capital 
  Actual Well Capitalized Capitalized         Minimum Capital Requirement to be 
  Amount   Ratio Amount   Ratio Amount   Ratio         Requirement to be Adequately 

June 30, 2019

          

Citizens Holding Company

          

Tier 1 leverage ratio

  $96,015    9.33 $51,430    5.00 $41,144    4.00
  Actual Well Capitalized Capitalized 
  Amount   Ratio Amount   Ratio Amount   Ratio 

March 31, 2020

          

Citizens Holding Company Tier 1 leverage ratio

  $98,695    8.30 $59,432    5.00 $47,546    4.00

Common Equity tier 1 capital ratio

   96,015    16.49 66,859    6.50 46,287    4.50   98,695    13.82 77,262    6.50 53,489    4.50

Tier 1 risk-based capital ratio

   96,015    16.49 46,571    8.00 34,928    6.00   98,695    13.82 57,147    8.00 42,861    6.00

Total risk-based capital ratio

   99,836    17.15 58,213    10.00 46,571    8.00   102,510    14.35 71,434    10.00 57,147    8.00

December 31, 2018

          

Citizens Holding Company

          

Tier 1 leverage ratio

  $95,691    9.93 $48,191    5.00 $38,553    4.00

December 31, 2019

          

Citizens Holding Company Tier 1 leverage ratio

  $98,733    8.33 $59,270    5.00 $47,416    4.00

Common Equity tier 1 capital ratio

   95,691    17.40 62,648    6.50 43,372    4.50   98,733    13.86 77,051    6.50 53,343    4.50

Tier 1 risk-based capital ratio

   95,691    17.40 43,986    8.00 32,990    6.00   98,733    13.86 56,972    8.00 42,729    6.00

Total risk-based capital ratio

   99,063    18.02 54,983    10.00 43,986    8.00   102,488    14.39 71,215    10.00 56,972    8.00

The Dodd-Frank Act requires the Federal Reserve Bank (“FRB”), the Office of the Comptroller of the Currency (“OCC”) and the Federal Deposit Insurance Corporation (“FDIC”) to adopt regulations imposing a continuing “floor” on the risk based capital requirements. In December 2010, the Basel Committee released a final framework for a strengthened set of capital requirements, known as “Basel III”. In early July 2013, each of the U.S. federal banking agencies adopted final rules relevant to us: (1) the Basel III regulatory capital reforms; and (2) the “standardized approach of Basel II fornon-core banks and bank holding companies”, such as the Bank and the Company. The capital framework under Basel III replaced the existing regulatory capital rules for all banks, savings associations and U.S. bank holding companies with greater than $500 million in total assets, and all savings and loan holding companies.

Beginning January 1, 2015, the Company and the Bank began to comply with the final Basel III rules, which became effective on January 1, 2019. Among other things, the final Basel III rules impact regulatory capital ratios of banking organizations in the following manner:

 

Create a requirement to maintain a ratio of common equity Tier 1 capital to total risk-weighted assets of not less than 4.5%;

 

Increase the minimum leverage capital ratio to 4% for all banking organizations (currently 3% for certain banking organizations);

 

Increase the minimum Tier 1 risk-based capital ratio from 4% to 6%; and

 

Maintain the minimum total risk-based capital ratio at 8%.

In addition, the final Basel III rules subject banking organizations to certain limitations on capital distributions and discretionary bonus payments to executive officers if the organization does not maintain a capital conservation buffer of common equity Tier 1 capital in an amount greater than 2.5% of its total risk-weighted assets. The effect of the capital conservation buffer increases the minimum common equity Tier 1 capital ratio to 7%, the minimum Tier 1 risk-based capital ratio to 8.5% and the minimum total risk-based capital ratio to 10.5% for banking organizations seeking to avoid the limitations on capital distributions and discretionary bonus payments to executive officers.

The final Basel III rules also changed the capital categories for insured depository institutions for purposes of prompt corrective action. Under the final rules, to be well capitalized, an insured depository institution must maintain a minimum common equity Tier 1 capital ratio of at least 6.5%, a Tier 1 risk-based capital ratio of at least 8%, a total risk-based capital ratio of at least 10.0%, and a leverage capital ratio of at least 5%. In addition, the final Basel III rules established more conservative standards for including an instrument in regulatory capital and imposed certain deductions from and adjustments to the measure of common equity Tier 1 capital.

Management believes that, as of June 30, 2019,March 31, 2020, the Company and the Bank meetmet all capital adequacy requirements under Basel III. The changes to the calculation of risk-weighted assets required by Basel III did not have a material impact on the Corporation’s capital ratios as presented.

RESULTS OF OPERATIONS

The following table sets forth for the periods indicated, certain items in the consolidated statements of income of the Corporation and the related changes between those periods:

  For the Three Months 
  For the Three Months Ended
June 30,
   

For the Six Months

Ended June 30,

   Ended March 31, 
  2019   2018   2019   2018   2020   2019 

Interest Income, including fees

  $8,650,544   $7,778,976   $17,033,969   $15,378,367   $9,709   $8,384 

Interest Expense

   2,444,592    826,540    4,618,291    1,621,181    2,324    2,174 
  

 

   

 

   

 

   

 

   

 

   

 

 

Net Interest Income

   6,205,952    6,952,436    12,415,678    13,757,186    7,385    6,210 

Provision for (reversal of) loan losses

   264,819    88,962    460,298    (147,811

Provision for loan losses

   314    195 
  

 

   

 

   

 

   

 

   

 

   

 

 

Net Interest Income after

            

Provision for (reversal of) loan losses

   5,941,133    6,863,474    11,955,380    13,904,997 

Provision for loan losses

   7,071    6,015 

Other Income

   2,072,178    2,078,410    4,119,089    4,178,840    2,381    2,047 

Other Expense

   6,323,049    6,947,889    12,962,266    13,995,570    8,067    6,640 
  

 

   

 

   

 

   

 

   

 

   

 

 

Income Before Provision For

            

Income Taxes

   1,690,262    1,993,995    3,112,203    4,088,267    1,385    1,422 

Provision for Income Taxes

   319,520    305,855    514,690    627,740    225    195 
  

 

   

 

   

 

   

 

   

 

   

 

 

Net Income

  $1,370,742   $1,688,140   $2,597,513   $3,460,527   $1,160   $1,227 
  

 

   

 

   

 

   

 

   

 

   

 

 

Net Income Per share—Basic

  $0.28   $0.35   $0.53   $0.71 

Net Income Per share - Basic

  $0.21   $0.25 
  

 

   

 

   

 

   

 

   

 

   

 

 

Net Income Per Share-Diluted

  $0.28   $0.35   $0.53   $0.71 

Net Income Per Share - Diluted

  $0.21   $0.25 
  

 

   

 

   

 

   

 

   

 

   

 

 

See Note 34 to the Corporation’s Consolidated Financial Statements for an explanation regarding the Corporation’s calculation of Net Income Per Share—Share - basic and—and - diluted.

Annualized return on average equity (“ROE”) was 6.10%4.11% for the three months ended June 30, 2019,March 31, 2020, and 8.06%5.70% for the corresponding period in 2018. For the six months ended June 30, 2019, ROE was 5.90% compared to 8.05% for the six months ended June 30, 2018.2019. The decrease in ROE for the sixthree months ended June 30, 2019March 31, 2020 was caused by the increase in equity balances and a decrease in net income compared to the same period in 2018.2019.

Book value per share increased to $19.57$21.27 at June 30, 2019,March 31, 2020, compared to $17.09$20.22 at December 31, 2018.2019. The increase in book value per share reflects earningsan increase in excess of dividends coupled with a decrease in other comprehensive loss due to the increase in fair value of the Corporation’s investment securities.securities partially offset by dividends in excess of earnings. Average assets for the sixthree months ended June 30, 2019March 31, 2020 were $1,019,183,686$1,202,483 compared to $971,893,427$1,164,570 for the year ended December 31, 2018.2019. This increase was due mainly to an increase in loans andavailable-for-sale securities partially offset by a decrease in interest bearing due from bank accounts.investment

securities.

NET INTEREST INCOME / NET INTEREST MARGIN

One component of the Corporation’s earnings is net interest income, which is the difference between the interest and fees earned on loans and investments and the interest paid for deposits and borrowed funds. The net interest margin is net interest income expressed as a percentage of average earning assets.

The annualized net interest margin was 2.65%2.72% for the three months ended June 30, 2019March 31, 2020 compared to 3.14%2.74% for the corresponding period of 2018. For the six months ended June 30, 2019, annualized net interest margin was 2.69% compared to 3.12% for the six months ended June 30, 2018.2019. The decrease in net interest margin for the three and six months ended June 30, 2019,March 31, 2020, when compared to the same period in 2018,2019, was the result of the increase in rates paid on deposits in excess of the increase inoverall minimal as yields on earning assets and rates on interest bearing liabilities decreased proportionally, as detailed below. Earning assets averaged $956,491,167$1,109,562 for the three months ended June 30, 2019.March 31, 2020. This represents an increase of $65,756,131,$179,885, or 7.4%19.3%, over average earning assets of $890,735,036$929,677 for the three months ended June 30, 2018. ForMarch 31, 2019.

Interest bearing deposits averaged $731,470 for the sixthree months ended June 30, 2019, earning assets averaged $943,158,101.March 31, 2020. This represents an increase of $27,217,623,$97,486, or 3.0%, over average earning assets of $915,940,478 for the six months ended June 30, 2018.

Interest bearing deposits averaged $650,751,387 for the three months ended June 30, 2019. This represents an increase of $46,571,978, or 7.7%15.4%, from the average of interest-bearing deposits of $604,179,409$633,984 for the three months ended June 30, 2018.March 31, 2019. This was due to an increase in interest-bearing NOW and money market accounts, savings and certificates of deposit.

Other borrowed funds averaged $113,884,108$158,424 for the three months ended June 30, 2019.March 31, 2020. This represents an increase of $4,165,069,$51,635, or 3.8%48.4%, over the other borrowed funds of $109,719,039$106,789 for the three months ended June 30, 2018.March 31, 2019. This increase in other borrowed funds was due to a decreasean increase in federal funds purchased and securities sold under agreements to repurchase for the three months ended June 30, 2019,March 31, 2020, when compared to the three months ended June 30, 2018.

Interest bearing deposits averaged $624,414,186 for the six months ended June 30,March 31, 2019. This represents an increase of $21,595,519, or 3.6%, from the average of interest-bearing deposits of $602,818,667 for the six months ended June 30, 2018. This was due, in large part, to an increase in interest-bearing NOW accounts, money market accounts and certificates of deposit partially offset by a decrease in savings.

Other borrowed funds averaged $110,356,373 for the six months ended June 30, 2019. This represents a decrease of $4,506,049, or 3.9%, over the other borrowed funds of $114,862,422 for the six months ended June 30, 2018. This decrease in other borrowed funds was due to a decrease in federal funds purchased and FHLB advances partially offset by an increase in securities sold under agreements to repurchase for the six months ended June 30, 2019, when compared to the six months ended June 30, 2018.

Net interest income was $6,205,952$7,385 for the three months ended June 30, 2019, a decreaseMarch 31, 2020, an increase of $746,484$1,175 from $6,952,436$6,210 for the three months ended June 30, 2018,March 31, 2019, primarily due to an increase in the rates paid on depositsloan volume from the same period in 2018.2019. The changes in volume in earning assets, deposits and borrowed funds are discussed above. As for changes in interest rates in the three months ended June 30, 2019,March 31, 2020, the yields on earning assets increaseddecreased and the rates paid on deposits increaseddecreased from the same period in 2018.2019. The yield on all interest-bearing assets increased 10decreased 11 basis points to 3.60%3.56% in the three months ended June 30, 2019March 31, 2020 from 3.50%3.67% for the same period in 2018.2019. At the same time, the rate paid on all interest-bearing liabilities for the three months ended June 30, 2019 increased 75March 31, 2020 decreased 14 basis points to 1.21%1.05% from 0.46%1.19% in the same period in 2018.2019. As longer term interest-bearing assets and liabilities mature and reprice, management believes that the yields on interest bearing assets and rates on interest bearing liabilities will both decrease.increase.

Net interest income was $12,415,678 for the six months ended June 30, 2019, a decrease of $1,341,508 from $13,757,186 for the six months ended June 30, 2018, primarily due to an increase in the rates paid on deposits from the same period in 2018. The changes in volume in earning assets, deposits and borrowed funds are discussed above. As for changes in interest rates in the six months ended June 30, 2019, the yields on earning assets increased and the rates paid on deposits increased from the same period in 2018. The yield on all interest-bearing assets increased 19 basis points to 3.66% in the six months ended June 30, 2019 from 3.47% for the same period in 2018. At the same time, the rate paid on all interest-bearing liabilities for the six months ended June 30, 2019 increased 78 basis points to 1.23% from 0.45% in the same period in 2018. As longer term interest-bearing assets and liabilities mature and reprice, management believes that the yields on interest bearing assets and rates on interest bearing liabilities will both decrease.

The following table shows the interest and fees and corresponding yields for loans only.

 

  For the Three Months 
  

For the Three Months

Ended June 30,

 

For the Six Months

Ended June 30,

   Ended March 31, 
  2019 2018 2019 2018   2020 2019 

Interest and Fees

  $5,830,411  $4,984,492  $11,279,946  $9,700,911   $7,480  $5,450 

Average Gross Loans

   456,841,231  411,823,914  446,015,689  409,429,328    574,755  435,070 

Annualized Yield

   5.10 4.84 5.06 4.74   5.21 5.01

CREDIT LOSS EXPERIENCE

As a natural corollary to the Corporation’s lending activities, some loan losses are to be expected. The risk of loss varies with the type of loan being made and the overall creditworthiness of the borrower over the term of the loan. The degree of perceived risk is taken into account in establishing the structure of, and interest rates and security for, specific loans and for various types of loans. The Corporation attempts to minimize its credit risk exposure by use of thorough loan application and approval procedures.

The Corporation maintains a program of systematic review of its existing loans. Loans are graded for their overall quality. Those loans, which management determines require further monitoring and supervision, are segregated and reviewed on a regular basis. Significant problem loans are reviewed monthly by the Corporation’s management and Board of Directors.

The Corporation charges off that portion of any loan that the Corporation’s management and Board of Directors has determined to be a loss. A loan is generally considered by management to represent a loss, in whole or in part, when exposure beyond the collateral value is apparent, servicing of the unsecured portion has been discontinued or collection is not anticipated based on the borrower’s financial condition. The general economic conditions in the borrower’s industry influence this determination. The principal amount of any loan that is declared a loss is charged against the Corporation’s allowance for loan losses.

The Corporation’s allowance for loan losses is designed to provide for loan losses that can be reasonably anticipated. The allowance for loan losses is established through charges to operating expenses in the form of provisions for loan losses. Actual loan losses or recoveries are charged or credited to the allowance for loan losses. The Board of Directors determines the amount of the allowance. Among the factors considered in determining the allowance for loan losses are the current financial condition of the Corporation’s borrowers and the value of security, if any, for their loans. Estimates of future economic conditions and their impact on various industries and individual borrowers are also taken into consideration, as are the Corporation’s historical loan loss experience and reports of banking regulatory authorities. As these estimates, factors and evaluations are primarily judgmental, no assurance can be given as to whether the Corporation will sustain loan losses in excess or below its allowance or that subsequent evaluation of the loan portfolio may not require material increases or decreases in such allowance.

The following table summarizes the Corporation’s allowance for loan losses for the dates indicated:

 

  Quarter Ended Year Ended Amount of   Percent of 
  March 31, December 31, Increase   Increase 
  Quarter Ended
June 30,
2019
 Year Ended
December 31,
2018
 Amount of
Increase
(Decrease)
   Percent of
Increase
(Decrease)
   2020 2019 (Decrease)   (Decrease) 

BALANCES:

            

Gross Loans

  $ 465,754,828  $ 429,322,113  $ 36,432,715    8.49  $576,984  $ 577,075  $(91   -0.02

Allowance for Loan Losses

   3,821,473  3,371,695  449,778    13.34   3,816  3,755  61    1.62

Nonaccrual Loans

   11,156,736  9,838,870  1,317,866    13.39   11,941  11,993  (52   -0.43

Ratios:

            

Allowance for loan losses to gross loans

   0.82 0.79      0.66 0.65   

Net loans charged off (recovered) to allowance for loan losses

   0.28 -0.55      6.63 5.06   

The provision for loan losses for the three months ended June 30, 2019March 31, 2020 was $264,819,$314, an increase of $175,857$119 from the provision for loan losses of $88,962$195 for the same period in 2018. The provision for loan losses for the six months ended June 30, 2019 was $460,298, an increase of $608,109 from the reversal of provision for loan losses of $147,811 for the same period in 2018.2019. The change in the Corporation’s loan loss provisions for the three and six months ended June 30, 2019March 31, 2020 is a result of management’s assessment of inherent loss in the loan portfolio, including the impact caused by current local, national and international economic conditions coupled with an increase in loan demand. As a result of theCOVID-19 virus, the Corporation increased the allowance for loan losses qualitatively, specifically related to exposures that we felt were more“at-risk” than others, including hotels, restaurants and retail real estate. The Corporation’s model used to calculate the provision is based on the percentage of historical charge-offs, increased for certain qualitative factors within the regulatory framework, applied to the current loan balances by loan segment and specific reserves applied to certain impaired loans. Nonaccrual loans increaseddecreased during this period due to payments received and loans charged off in excess of new loans being added to nonaccrual status in excess of the amount of payments received and loans charged off.status.

For the three months ended June 30, 2019,March 31, 2020, net loan losses charged to the allowance for loan losses totaled $3,242,$253, an increase of $216,789$246 from the $213,547 recovered$7 charged off in the same period in 2018.2019. The increasedecrease was primarily due to aone significantcharge-off during the first quarter of 2018.

For the six months ended June 30, 2019, net loan losses charged to the allowance for loan losses totaled $10,520, an increase of $167,053 from the $156,533 recovered in the same period in 2018. The increase was primarily due to a significantcharge-off during the first quarter of 2018.2020.

Management reviews quarterly with the Corporation’s Board of Directors the adequacy of the allowance for loan losses. The loan loss provision is adjusted when specific items reflect a need for such an adjustment. Management believes that there were no material loan losses during the sixthree months ended June 30, 2019March 31, 2020 that have not been charged off. Management also believes that the Corporation’s allowance will be adequate to absorb probable losses inherent in the Corporation’s loan portfolio. However, it remains possible that additional provisions for loan loss may be required. We are working with customers directly affected byCOVID-19. We have been and continue to be prepared to offer short-term assistance in accordance with regulator guidelines. As a result of the current economic environment caused by theCOVID-19 virus, we are engaging in more frequent communications with borrowers to better understand their situation and challenges faced, allowing us to proactively respond as needs and issues arise.    

OTHER INCOME

Other income includes service charges on deposit accounts, wire transfer fees, safe deposit box rentals and other revenue not derived from interest on earning assets. Other income for the three months ended June 30, 2019March 31, 2020 was $2,072,178, a decrease$2,381, an increase of $6,232,$334, or 0.3%16.3%, from $2,078,410$2,047 in the same period in 2018.2019. Service charges on deposit accounts were $1,046,255$1,049 in the three months ended June 30, 2019,March 31, 2020, compared to $1,067,260$1,097 for the same period in 2018.2019. Other service charges and fees increased by $52,615,$89, or 2.5%13.0%, to $769,668$773 in the three months ended June 30, 2019,March 31, 2020, compared to $717,053$684 for the same period in 2018.2019. Other operating income not derived from service charges or fees decreased $37,842,increased $293, or 12.9%110.2% to $256,255$559 in the three months ended June 30, 2019,March 31, 2020, compared to $294,097$266 for the same period in 2018.2019. This decreaseincrease was primarily due mainly to two reasons, (1) an increase in lossesgains from security sales due to strategic investment decisions and a decrease(2) an increase in mortgage loan origination income from long-term mortgage loans originated for sale in the secondary market partially offset by an increase in other income.

Other income includes service charges on deposit accounts, wire transfer fees, safe deposit box rentals and other revenue not derived from interest on earning assets. Other income for the six months ended June 30, 2019 was $4,119,089, a decrease of $59,751, or 1.4%, from $4,178,840 in the same period in 2018. Service charges on deposit accounts were $2,142,947 in the six months ended June 30, 2019, compared to $2,210,853 for the same period in 2018. Other service charges and fees increased by $67,791, or 4.9%, to $1,453,308 in the six months ended June 30, 2019, compared to $1,385,517 for the same period in 2018. Other operating income not derived from service charges or fees decreased $59,636, or 10.2% to $522,834 in the six months ended June 30, 2019, compared to $582,470 for the same period in 2018. This decrease was due mainly to an increase in losses from security sales due to strategic investment decisions and a decrease in mortgage loan origination income from long-term mortgage loans originated for sale in the secondary market partially offset by an increase in other income.rates.

The following is a detail of the other major income classifications that were included in other operation income on the income statement:

 

  For the Three Months 
  For the Three Months Ended
June 30,
   For the Six Months Ended
June 30,
   Ended March 31, 

Other operating income

  2019   2018   2019   2018   2020   2019 

BOLI Income

  $120,000   $124,435   $246,000   $250,435   $106   $126 

Mortgage Loan Origination Income

   58,571    99,767    106,599    172,290    247    48 

Income from security sales, net

   (54,149   3,026    (54,149   11,047    77    —   

Other Income

   131,833    66,869    224,384    148,698    129    92 
  

 

   

 

   

 

   

 

   

 

   

 

 

Total Other Income

  $ 256,255   $ 294,097   $ 522,834   $ 582,470   $559   $266 
  

 

   

 

   

 

   

 

   

 

   

 

 

OTHER EXPENSES

Other expenses include salaries and employee benefits, occupancy and equipment, and other operating expenses. Aggregatenon-interest expenses for the three months ended June 30,March 31, 2020 and 2019 were $8,067 and 2018 were $6,323,049 and $6,947,889,$6,640, respectively, a decreasean increase of $624,840$1,426 or 9.0%21.5%. Salaries and benefits decreasedincreased to $3,469,724$4,435 for the three months ended June 30, 2019,March 31, 2020, from $3,675,422$3,547 for the same period in 2018.2019. Occupancy expense increased by $48,240,$236, or 3.4%16.6%, to $1,409,862$1,659 for the three months ended June 30, 2019,March 31, 2020, compared to $1,361,622$1,423 for the same period of 2018.2019. Other operating expenses decreasedincreased by $467,382,$302, or 24.5%18.1%, to $1,443,463$1,973 for the three months ended June 30, 2019,March 31, 2020, compared to $1,910,845$1,670 for the same period of 2018.2019. This decreaseincrease was mainly due to a refund of prepaid postage and cost containment throughout the Company partially offset by an increase inone-time legal and consulting fees, related to the acquisition of Charter.

Other expenses include salariesadvertising, office supplies and employee benefits, occupancy and equipment, and other operating expenses. Aggregatenon-interest expenses for the six months ended June 30, 2019 and 2018 were $12,962,266 and $13,995,570, respectively, a decrease of $1,033,304 or 7.4%. Salaries and benefits decreased to $7,016,393 for the six months ended June 30, 2019, from $7,343,279 for the same period in 2018. Occupancy expense decreased by $54,712, or 1.9%, to $2,832,289 for the six months ended June 30, 2019, compared to $2,887,001 for the same period of 2018. Other operating expenses decreased by $651,706, or 17.3%, to $3,113,584 for the six months ended June 30, 2019, compared to $3,765,290 for the same period of 2018.telephone expense.

The following is a detail of the major expense classifications that make up the other operating expense line item in the income statement:

 

  For the Three Months 
  

For the Three Months

Ended June 30,

   

For the Six Months

Ended June 30,

   Ended March 31, 

Other Operating Expense

  2019   2018   2019   2018   2020   2019 

Advertising

  $124,641   $170,471   $303,296   $326,517   $204   $179 

Office Supplies

   236,127    248,306    453,374    491,382    292    217 

Legal and Audit Fees

   279,982    135,512    413,270    244,869 

Professional Fees

   258    133 

Telephone expense

   121,718    152,173    233,776    277,006    158    112 

Postage and Freight

   (447,286   152,151    (298,164   289,068    141    149 

Loan Collection Expense

   1,638    3,120    9,674    16,822    23    8 

Other Losses

   24,822    66,152    31,599    233,426 

Regulatory and related expense

   83,960    98,306    168,877    193,353    66    84 

Debit Card/ATM expense

   142,758    113,382    263,643    222,383    135    121 

Travel and Convention

   63,729    62,666    100,509    112,014    53    37 

Other expenses

   811,374    708,606    1,433,730    1,358,450    643    630 
  

 

   

 

   

 

   

 

   

 

   

 

 

Total Other Expense

  $ 1,443,463   $ 1,910,845   $ 3,113,584   $ 3,765,290   $1,973   $1,670 
  

 

   

 

   

 

   

 

   

 

   

 

 

The Corporation’s efficiency ratio for the three months ended June 30, 2019March 31, 2020 was 81.46%84.74%, compared to 77.65%76.34% for the same period in 2018. For the six months ended June 30, 2019 and 2018, the Corporation’s efficiency ratio was 79.95%, compared to 76.07% for the same period in 2018.2019. The efficiency ratio is the ratio ofnon-interest expenses divided by the sum of net interest income (on a fully tax equivalent basis) andnon-interest income.

BALANCE SHEET ANALYSIS

 

          Amount of   Percent of 
  March 31,   December 31,   Increase   Increase 
  June 30,
2019
   December 31,
2018
   Amount of
Increase
(Decrease)
��  Percent of
Increase
(Decrease)
   2020   2019   (Decrease)   (Decrease) 

Cash and Due From Banks

  $21,754,884   $12,592,130   $9,162,754    72.77  $19,610   $15,937   $3,673    23.05

Interest Bearing deposits with Other Banks

   1,193,764    8,079,742    (6,885,978   -85.23

Interest Bearing deposits with

        

Other Banks

   61,909    58,557    3,352    5.72

Investment Securities

   483,906,292    444,746,454    39,159,838    8.80   482,077    464,383    17,694    3.81

Loans, net

   461,914,254    425,905,093    36,009,161    8.45   573,163    573,312    (149   -0.03

Premises and Equipment

   20,169,558    19,717,305    452,253    2.29   24,495    24,672    (177   -0.72

Total Assets

   1,034,030,940    958,630,077    75,400,863    7.87   1,216,111    1,195,434    20,677    1.73

Total Deposits

   794,858,320    756,221,510    38,636,810    5.11   925,888    898,996    26,892    2.99

Total Shareholders’ Equity

   96,136,323    83,866,317    12,270,006    14.63   118,744    112,800    5,944    5.27

CASH AND CASH EQUIVALENTS

Cash and due from banks, which consist of cash, balances at correspondent banks and items in process of collection, balance at June 30, 2019March 31, 2020 was $21,754,884,$19,610, which was an increase of $9,162,754$3,673 from the balance of $12,592,130$15,937 at December 31, 2018.2019. The increase was due to an increase in the balances being held at correspondent banksthe Company’s branches due to a increase inuncertainty around the amount of checks drawn on other banks in the normal process of clearing funds between these banks.COVID-19 pandemic.

INVESTMENT SECURITIES

The Corporation’s investment securities portfolio primarily consists of United States agency debentures, mortgage-backed securities and obligations of states, counties and municipalities. The Corporation’s investments securities portfolio at June 30, 2019March 31, 2020 increased by $39,159,838,$17,694, or 8.8%3.8%, to $483,906,292$482,077 from $444,746,454$464,383 at December 31, 2018.2019. This increase was due to sales, maturities, paydowns and calls in excess of purchases and increases in the market value of the Corporation’s investment securities portfolio in excess of maturities, paydowns, sales and calls.portfolio.

LOANS

The Corporation’s loan balance increaseddecreased by $36,009,161,$149, or 8.5%0.3%, during the sixthree months ended June 30, 2019,March 31, 2020, to $461,914,254$573,163 from $425,905,093$573,312 at December 31, 2018.2019. Loan demand, especially in land development and construction, commercial and industrial, and commercial real estate categories, strengthenedremained strong during the sixthree months ended June 30, 2019March 31, 2020 but competition for available loans continued to be strong during that period. Additionally, the uncertainty surrounding theCOVID-19 pandemic has put a lot of projects on hold in the near term. No material changes were made to the loan products offered by the Corporation during this period.

PREMISES AND EQUIPMENT

During the sixthree months ended June 30, 2019,March 31, 2020, the Corporation’s premises and equipment increaseddecreased by $452,253,$177, or 2.3%0.7%, to $20,169,558$24,495 from $19,717,305$24,672 at December 31, 2018.2019. The increase was due to the purchase of a piece of property for expansion partially offset by depreciation expense.

DEPOSITS

The following table shows the balance and percentage change in the various deposits:

 

          Amount of   Percent of 
  March 31,   December 31,   Increase   Increase 
  June 30, 2019   December 31,
2018
   Amount of
Increase
(Decrease)
   Percent of
Increase
(Decrease)
   2020   2019   (Decrease)   (Decrease) 

Noninterest-Bearing Deposits

  $165,655,475   $170,029,729   $(4,374,254   -2.57  $195,843   $190,406   $5,437    2.86

Interest-Bearing Deposits

   331,589,279    298,220,430    33,368,849    11.19   410,485    369,354    41,131    11.14

Savings Deposits

   77,686,521    76,735,710    950,811    1.24   87,422    83,065    4,357    5.25

Certificates of Deposit

   219,927,045    211,235,641    8,691,404    4.11   232,138    256,171    (24,033   -9.38
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total deposits

  $794,858,320   $756,221,510   $38,636,810    5.11  $925,888   $898,996   $26,892    2.99
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Interest-bearing,Noninterest-bearing, interest-bearing and savings and certificates of depositsaccounts increased during the sixthree months ended June 30, 2019March 31, 2020 while noninterest-bearing depositscertificates of deposit decreased slightly. Management continually monitors the interest rates on loan and deposit products to ensure that the Corporation is in line with the rates dictated by the market and our asset and liability management objectives. These rate adjustments impact deposit balances.

OFF-BALANCE SHEET ARRANGEMENTS

Please refer to Note 23 to the consolidated financial statements included in this Quarterly Report for a discussion of the nature and extent of the Corporation’soff-balance sheet arrangements, which consist solely of commitments to fund loans and letters of credit.

ITEM 3.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

Asset/Liability Management and Interest Rate Risk

The principal objective of our asset and liability management function is to evaluate the interest rate risk within the balance sheet and pursue a controlled assumption of interest rate risk while maximizing net income and preserving adequate levels of liquidity and capital. The Board of Directors of the Bank has oversight of our asset and liability management function, which is managed by our Chief Financial Officer. Our Chief Financial Officer meets with our senior executive management team regularly to review, among other things, the sensitivity of our assets and liabilities to market rate changes, local and national market conditions and market interest rates. That group also reviews our liquidity, capital, deposit mix, loan mix and investment positions.

As a financial institution, our primary component of market risk is interest rate volatility. Fluctuations in interest rates will ultimately impact both the level of income and expense recorded on most of our assets and liabilities, and the fair value of all interest earning assets and interest-bearing liabilities, other than those which have a short term to maturity. Interest rate risk is the potential of economic losses due to future interest rate changes. These economic losses can be reflected as a loss of future net interest income and/or a loss of current fair values.

We manage our exposure to interest rates primarily by structuring our balance sheet in the ordinary course of business. We do not typically enter into derivative contracts for the purpose of managing interest rate risk, but we may elect to do so should the situation warrant. Based upon the nature of our operations, we are not subject to material foreign exchange or commodity price risk. We do not own any trading assets.

We use an interest rate risk simulation model to test the interest rate sensitivity of net interest income and the balance sheet. Instantaneous parallel rate shift scenarios are modeled and utilized to evaluate risk and establish exposure limits for acceptable changes in projected net interest margin. These scenarios, known as rate shocks, simulate an instantaneous change in interest rates and use various assumptions, including, but not limited to, prepayments on loans and securities, deposit decay rates, pricing decisions on loans and deposits, and reinvestment and replacement of asset and liability cash flows. We also analyze the economic value of equity as a secondary measure of interest rate risk. This is a complementary measure to net interest income where the calculated value is the result of the fair value of assets less the fair value of liabilities. The economic value of equity is a longer-term view of interest rate risk because it measures the present value of all future cash flows. The impact of changes in interest rates on this calculation is analyzed for the risk to our future earnings and is used in conjunction with the analyses on net interest income.

The following table summarizes the simulated change in net interest income assuming a static balance sheet versus unchanged rates as of June 30, 2019March 31, 2020 and December 31, 2018:2019:

 

  March 31, 2020 December 31, 2019 
  June 30, 2019 December 31, 2018   Following Months Following Months 
  Following
12 months
 Months
13-24
 Following
12 months
 Months
13-24
   12 months 13-24 12 months 13-24 

+400 basis points

   0.5 9.7 -3.6 6.2   24.4 32.7 6.4 20.9

+300 basis points

   2.8 9.9 -1.8 5.7   22.3 27.6 6.3 17.5

+200 basis points

   4.5 9.2 -0.4 4.9   18.3 20.7 5.7 13.3

+100 basis points

   3.2 5.6 0.5 3.2   11.8 11.4 3.0 7.0

Flat rates

   —     —     —     —      —     —     —     —   

-100 basis points

   -8.5 -7.6 -1.7 -1.1   -7.0 -7.4 -7.3 -7.5

-200 basis points

   -16.2 -17.2 -11.5 -9.5   -8.0 -7.5 -14.5 -15.1

The following table presents the change in our economic value of equity as of June 30, 2019March 31, 2020 and December 31, 2018,2019, assuming immediate parallel shifts in interest rates:

 

  Economic Value of Equity at Risk (%)   Economic Value of Equity at Risk (%) 
  June 30, 2019 December 31, 2018   March 31, 2020 December 31, 2019 

+400 basis points

   1.9 -5.3   30.9 7.1

+300 basis points

   4.7 -3.0   32.4 8.0

+200 basis points

   6.2 -1.2   29.6 7.8

+100 basis points

   4.6 -0.1   17.9 5.4

Flat rates

   —     —      —     —   

-100 basis points

   -17.6 -9.4   -27.1 -18.5

-200 basis points

   -40.7 -27.1   -46.7 -42.3

Many assumptions are used to calculate the impact of interest rate fluctuations. Actual results may be significantly different than our projections due to several factors, including the timing and frequency of rate changes, market conditions and the shape of the yield curve. The computations of interest rate risk shown above do not include actions that our management may undertake to manage the risks in response to anticipated changes in interest rates, and actual results may also differ due to any actions taken in response to the changing rates.

As part of our asset/liability management strategy, our management has emphasized the origination of shorter duration loans as well as variable rate loans to limit the negative exposure to a rate increase. We also desire to acquire deposit transaction accounts, particularly noninterest or low interest bearingnon-maturity deposit accounts, whose cost is less sensitive to changes in interest rates.

ITEM 4.

ITEM 4. CONTROLS AND PROCEDURES.

The management of the Corporation,Company, with the participation of our principal executive officer and principal financial officer, has evaluated the effectiveness of our disclosure controls and procedures in ensuring that the information required to be disclosed in our filings under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, including ensuring that such information is accumulated and communicated to the Corporation’sCompany’s management as appropriate to allow timely decision regarding required disclosure. Based on such evaluation, our principal executive officer and principal financial officer have concluded that such disclosure controls and procedures were effective as of June 30, 2019March 31, 2020 (the end of the period covered by this Quarterly Report).

There were no changes to the Corporation’sCompany’s internal control over financial reporting that occurred in the three months ended June 30, 2019,March 31, 2020, that have materially affected, or are reasonably likely to materially affect, the Corporation’sCompany’s internal control over financial reporting.

PART II. OTHER INFORMATION

 

ITEM 1.

LEGAL PROCEEDINGS.

The Corporation is a party to lawsuits and other claims that arise in the ordinary course of business, all of which are being vigorously contested. In the regular course of business, management evaluates estimated losses or costs related to litigation, and provisions are made for anticipated losses whenever management believes that such losses are probable and can be reasonably estimated. At the present time, management believes, based on the advice of legal counsel, that the final resolution of pending legal proceedings will not likely have a material impact on the Corporation’s consolidated financial condition or results of operations.

 

ITEM 1A.

RISK FACTORS.

The Corporation’s business, futurefinancial condition and results of operations are subject to a number of factors, risks and uncertainties, which are disclosed in Item 1A, “Risk Factors,” in Part I of our Annual Report on Form10-K for the year ended December 31, 2018,2019, which the Corporation filed with the Securities and Exchange Commission on March 15, 2019.13, 2020. Additional information regarding some of those risks and uncertainties is contained in the notes to the condensed consolidated financial statements appearing in Part I, Item 1 of this Quarterly Report, in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” appearing in Part I, Item 2 of this Quarterly Report and in “Quantitative and Qualitative Disclosures About Market Risk” appearing in Part I, Item 3 of this Quarterly Report. The risks and uncertainties disclosed in the Corporation’s Annual Report on Form10-K for the year ended December 31, 2018,2019, the Corporation’s quarterly reports on Form10-Q and other reports and forms filed with the SEC are not necessarily all of the risks and uncertainties that may affect the Corporation’s business, financial condition and results of operations in the future.

ThereThe outbreak of the novel coronavirus(“COVID-19”) could adversely affect the Corporation’s business, financial condition, and results of operations.

The ongoingCOVID-19 global and national health emergency has caused significant disruption in the international and United States economies and financial markets. As a result, theCOVID-19 pandemic could have an adverse effect on the Corporation’s business, financial condition and results of operations. The spread ofCOVID-19 has caused illness, quarantines, reduction in business activity and financial transactions, supply chain interruptions and overall economic and financial market instability. Additionally, in response to theCOVID-19 pandemic, the state government of Mississippi, where all of the Bank’s branch offices and the Corporation’s principal executive office are located, and the governments of most other states, have taken preventative or protective actions, such as imposing restrictions on travel and business operations, advising or requiring individuals to limit or forego activities outside of their homes, and ordering temporary closures of businesses that have been deemed to benon-essential. These restrictions and other consequences of the pandemic have resulted in a significant number of layoffs and furloughs of employees nationwide and in the regions in which the Bank operates. The ultimate effects ofCOVID-19 on the broader economy and the markets that the Bank serves are not known. Moreover, the Federal Reserve has taken action to lower the Federal Funds rate, which may negatively affect the Corporation’s interest income and, therefore, earnings, financial condition and results of operation. Additional impacts ofCOVID-19 on the Corporation’s business could be widespread and material, and may include, or exacerbate, among other consequences, the following:

employees contractingCOVID-19;

a work stoppage, forced quarantine, or other interruption of the Corporation’s business;

unavailability of key personnel necessary to conduct the Corporation’s business activities;

sustained closures of the Bank’s branch lobbies or the offices of the Bank’s customers;

declines in demand for loans and other banking services and products;

reduced consumer spending due to both job losses and other effects attributable to the pandemic;

unprecedented volatility in United States financial markets;

volatile performance of the Corporation’s investment securities portfolio;

decline in the credit quality of the Bank’s loan portfolio, owing to the effects ofCOVID-19 in the markets the Bank serves, leading to a need to increase the Corporation’s allowance for loan losses;

declines in value of collateral for loans, including real estate collateral;

declines in the net worth and liquidity of borrowers and loan guarantors, impairing their ability to honor commitments to us; and

declines in demand resulting from businesses being deemed to be“non-essential” by governments in the markets the Bank serves, and from“non-essential” and “essential” businesses suffering adverse effects from reduced levels of economic activity in the Corporation’s markets.

These factors, together or in combination with other events or occurrences that may not yet be known or anticipated, may materially and adversely affect the Company’s business, financial condition and results of operations.

The ongoingCOVID-19 pandemic has resulted in meaningfully lower stock prices for many companies, as well as the trading prices for many other securities. The further spread of theCOVID-19 outbreak, as well as ongoing or new governmental, regulatory and private sector responses to the pandemic, may materially disrupt banking and other economic activity generally and in the areas in which the Bank operates. This could result in further decline in demand for the Bank’s banking products and services, and could negatively impact, among other things, our liquidity, regulatory capital and growth strategy of the Corporation.

The Corporation is taking precautions to protect the safety and well-being of its employees and customers. However, no material changesassurance can be given that the steps being taken will be adequate or deemed to be appropriate, nor can the Corporation predict the level of disruption which will occur to employee’s ability to provide customer support and service. If the Corporation is unable to recover from a business disruption on a timely basis, its business, financial condition and results of operations could be materially and adversely affected. The Corporation may also incur additional costs to remedy damages caused by such disruptions, which could further adversely affect its business, financial condition and results of operations.

Since the Bank is a participating lender in the SBA Paycheck Protection Program (“PPP”), the Company and the Bank are subject to additional risks of litigation from the Bank’s clients or other parties regarding the Bank’s processing of loans for the PPP.

On March 27, 2020, President Trump signed the CARES Act, which included a $349 billion loan program administered through the SBA referred to as the PPP. Under the PPP, small businesses and other entities and individuals can apply for loans from existing SBA lenders and other approved regulated lenders that enroll in the program, subject to numerous limitations and eligibility criteria. The Bank is participating as a lender in the PPP. The PPP opened on April 3, 2020; however, because of the short timeframe between the passing of the CARES Act and the opening of the PPP, there is some ambiguity in the laws, rules and guidance regarding the operation of the PPP, which exposes the Company to risks relating to noncompliance with the PPP. Since the opening of the PPP, several other larger banks have been subject to litigation regarding the process and procedures that such banks used in processing applications for the PPP. The Company and the Bank may be exposed to the risk factors as disclosedof litigation, from both clients andnon-clients that approached the Bank regarding PPP loans, regarding its process and procedures used in the Corporation’s Annual Report on Form10-Kprocessing applications for the Corporation’s year ended December 31, 2018.PPP. If any such litigation is filed against the Company or the Bank and is not resolved in a manner favorable to the Company or the Bank, it may result in significant financial liability or adversely affect the Company’s reputation. In addition, litigation can be costly, regardless of outcome. Any financial liability, litigation costs or reputational damage caused by PPP related litigation could have a material adverse impact on our business, financial condition and results of operations.

 

ITEM 6.

EXHIBITS.

Exhibits

 

Exhibits
2.1Agreement and Plan of Merger, dated as of May  21, 2019, by and among Citizens Holding Company, The Citizens Bank of Philadelphia and Charter Bank (incorporated by reference to Exhibit 2.1 to Form8-K filed by Citizens Holding Company on May 21, 2019)
31(a) Certification of the Chief Executive Officer pursuant to Rule13a-14(a)/15d-14(a).
31(b) Certification of the Chief Financial Officer pursuant to Rule13a-14(a)/15d-14(a).
32(a) Certification of the Chief Executive Officer pursuant to 18 U.S.C. § 1350.
32(b) Certification of the Chief Financial Officer pursuant to 18 U.S.C. § 1350.
101 Financial Statements submitted in XBRL format.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

CITIZENS HOLDING COMPANY
BY: 

/s/ Greg L. McKee

Greg L. McKee
President and Chief Executive Officer
(Principal Executive Officer)
BY: 

/s/ Robert T. Smith

Robert T. Smith
Treasurer and Chief Financial Officer
(Principal Financial Officer and Chief
Accounting Officer)
DATE: August 9, 2019May 8, 2020

 

4659