Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

FORM
10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2019

2020

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from

to

Commission File Number

1-31565

NEW YORK COMMUNITY BANCORP, INC.

(Exact name of registrant as specified in its charter)

Delaware

06-1377322

Delaware
06-1377322

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)

615 Merrick Avenue,

,
Westbury,
,
New York
11590

(Address of principal executive offices)

(Registrant’s telephone number, including area code) (

516
)
(516) 683-4100

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading

symbol(s)

Symbol(s)

Name of each exchange

on which registered

Common Stock,, $0.01 par value per share

NYCB

New York Stock Exchange

Bifurcated Option Note Unit SecuritiES

SM

NYCB PU

New York Stock Exchange

Fixed-to-Floating Rate Series A Noncumulative
Perpetual Preferred Stock, $0.01 par value

NYCB PR A

PA

New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    

Yes
    No  

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation

S-T
232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    
Yes
    No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a

non-accelerated
filer, a smaller reporting company, or an emerging growth company. See the definitiondefinitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule
12b-2
of the Exchange Act.

Large accelerated filer

Accelerated filer

Non-Accelerated filer

Smaller Reporting Company

Emerging Growth Company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  

Indicate by check mark whether the registrant is a shell company (as defined in Rule

12b-2
of the Exchange Act).    Yes  
    No  
467,350,628

463,903,560

Number of shares of common stock outstanding at

November
6
, 2019
2, 2020



GLOSSARY

BASIS POINT

Throughout this filing, the year-over-year changes that occur in certain financial measures are reported in terms of basis points. Each basis point is equal to one hundredth of a percentage point, or 0.01%.

BOOK VALUE PER COMMON SHARE

Book value per common share refers to the amount of common stockholders’ equity attributable to each outstanding share of common stock, and is calculated by dividing total stockholders’ equity less preferred stock at the end of a period, by the number of shares outstanding at the same date.

BROKERED DEPOSITS

Refers to funds obtained, directly or indirectly, by or through deposit brokers that are then deposited into one or more deposit accounts at a bank.

CHARGE-OFF

Refers to the amount of a loan balance that has been written off against the allowance for loan losses.

COMMERCIAL REAL ESTATE LOAN

A mortgage loan secured by either an income-producing property owned by an investor and leased primarily for commercial purposes or, to a lesser extent, an owner-occupied building used for business purposes. The CRE loans in our portfolio are typically secured by either office buildings, retail shopping centers, light industrial centers with multiple tenants, or

mixed-use
properties.

COST OF FUNDS

The interest expense associated with interest-bearing liabilities, typically expressed as a ratio of interest expense to the average balance of interest-bearing liabilities for a given period.

CRE CONCENTRATION RATIO

Refers to the sum of multi-family,

non-owner
occupied CRE, and acquisition, development, and construction (“ADC”) loans divided by total risk-based capital.

DEBT SERVICE COVERAGE RATIO

An indication of a borrower’s ability to repay a loan, the DSCR generally measures the cash flows available to a borrower over the course of a year as a percentage of the annual interest and principal payments owed during that time.

DERIVATIVE

A term used to define a broad base of financial instruments, including swaps, options, and futures contracts, whose value is based upon, or derived from, an underlying rate, price, or index (such as interest rates, foreign currency, commodities, or prices of other financial instruments such as stocks or bonds).

DIVIDEND PAYOUT RATIO

The percentage of our earnings that is paid out to shareholders in the form of dividends. It is determined by dividing the dividend paid per share during a period by our diluted earnings per share during the same period of time.

EFFICIENCY RATIO

Measures total operating expenses as a percentage of the sum of net interest income and

non-interest
income.

3


GOODWILL

Refers to the difference between the purchase price and the fair value of an acquired company’s assets, net of the liabilities assumed. Goodwill is reflected as an asset on the balance sheet and is tested at least annually for impairment.

GOVERNMENT-SPONSORED ENTERPRISES

Refers to a group of financial services corporations that were created by the United States Congress to enhance the availability, and reduce the cost of, credit to certain targeted borrowing sectors, including home finance. The GSEs include, but are not limited to, the Federal National Mortgage Association (“Fannie Mae”), the Federal Home Loan Mortgage Corporation (“Freddie Mac”), and the Federal Home Loan Banks (the “FHLBs”).

3

GSE OBLIGATIONS

Refers to GSE mortgage-related securities (both certificates and collateralized mortgage obligations) and GSE debentures.

INTEREST RATE SENSITIVITY

Refers to the likelihood that the interest earned on assets and the interest paid on liabilities will change as a result of fluctuations in market interest rates.

INTEREST RATE SPREAD

The difference between the yield earned on average interest-earning assets and the cost of average interest-bearing liabilities.

LOAN-TO-VALUE

RATIO

Measures the balance of a loan as a percentage of the appraised value of the underlying property.

MULTI-FAMILY LOAN

A mortgage loan secured by a rental or cooperative apartment building with more than four units.

NET INTEREST INCOME

The difference between the interest income generated by loans and securities and the interest expense produced by deposits and borrowed funds.

NET INTEREST MARGIN

Measures net interest income as a percentage of average interest-earning assets.

NON-ACCRUAL

LOAN

A loan generally is classified as a

“non-accrual”
“non-accrual” loan when it is 90 days or more past due or when it is deemed to be impaired because we no longer expect to collect all amounts due according to the contractual terms of the loan agreement. When a loan is placed on
non-accrual
status, we cease the accrual of interest owed, and previously accrued interest is reversed and charged against interest income. A loan generally is returned to accrual status when the loan is current and we have reasonable assurance that the loan will be fully collectible.

NON-PERFORMING

LOANS AND ASSETS

Non-performing

loans consist of
non-accrual
loans and loans that are 90 days or more past due and still accruing interest.
Non-performing
assets consist of
non-performing
loans, OREO and other repossessed assets.

OREO AND OTHER REPOSSESSED ASSETS

Includes real estate owned by the Company which was acquired either through foreclosure or default. Repossessed assets are similar, except they are not real estate-related assets.

4


RENT-REGULATED APARTMENTS

In New York City, where the vast majority of the properties securing our multi-family loans are located, the amount of rent that tenants may be charged on the apartments in certain buildings is restricted under rent-stabilization laws. Rent-stabilized apartments are generally located in buildings with six or more units that were built between February 1947 and January 1974. Rent-regulated apartments tend to be more affordable to live in because of the applicable regulations, and buildings with a preponderance of such rent-regulated apartments are therefore less likely to experience vacancies in times of economic adversity.

REPURCHASE AGREEMENTS

Repurchase agreements are contracts for the sale of securities owned or borrowed by the Bank with an agreement to repurchase those securities at an agreed-upon price and date. The Bank’s repurchase agreements are primarily collateralized by GSE obligations and other mortgage-related securities, and are entered into with either the FHLBs or various brokerage firms.

SYSTEMICALLY IMPORTANT FINANCIAL INSTITUTION (“SIFI”)

A bank holding company with total consolidated assets that average more than $250 billion over the four most recent quarters is designated a “Systemically Important Financial Institution” under the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”) of 2010, as amended by the Economic Growth, Regulatory Relief, and Consumer Protection Act of 2018.

4

WHOLESALE BORROWINGS

Refers to advances drawn by the Bank against its line(s) of credit with the FHLBs, their repurchase agreements with the FHLBs and various brokerage firms, and federal funds purchased.

YIELD

The interest income associated with interest-earning assets, typically expressed as a ratio of interest income to the average balance of interest-earning assets for a given period.

5


LIST OF ABBREVIATIONS AND ACRONYMS

ACL—Allowance for Credit Losses

FDIC—Federal Deposit Insurance Corporation

ADC—Acquisition, development, and construction loan

FHLB—Federal Home Loan Bank

ALCO—Asset and Liability Management Committee

FHLB-NY—Federal Home Loan Bank of New York

AMT—Alternative minimum tax

FOMC—Federal Open Market Committee

AmTrust—AmTrust Bank

FRB—Federal Reserve Board

AOCL—Accumulated other comprehensive loss

FRB-NY—Federal Reserve Bank of New York

ASC—Accounting Standards Codification

Freddie Mac—Federal Home Loan Mortgage Corporation

ASU—Accounting Standards Update

FTEs—Full-time equivalent employees

BOLI—Bank-owned life insurance

GAAP—U.S. generally accepted accounting principles

BP—Basis point(s)

GLBA—The Gramm Leach Bliley Act

CARES Act—Coronavirus Aid, Relief, and Economic Security Act

GNMA—Government National Mortgage Association

C&I—Commercial and industrial loan

GSEs—Government-sponsored enterprises

CCAR—Comprehensive Capital Analysis and Review

HQLAs—High-quality liquid assets

CDs—Certificates of deposit

LIBOR—London Interbank Offered Rate

CECL—Current Expected Credit Loss

LSA—Loss Share Agreements

CFPB—Consumer Financial Protection Bureau

LTV—Loan-to-value ratio

CMOs—Collateralized mortgage obligations

MBS—Mortgage-backed securities

CMT—Constant maturity treasury rate

MSRs—Mortgage servicing rights

CPI—Consumer Price Index

NIM—Net interest margin

CPR—Constant prepayment rate

NOL—Net operating loss

CRA—Community Reinvestment Act

NPAs—Non-performing assets

CRE—Commercial real estate loan

NPLs—Non-performing loans

Desert Hills—Desert Hills Bank

NPV—Net Portfolio Value

DIF—Deposit Insurance Fund

NYSDFS—New York State Department of Financial Services

DFA—Dodd-Frank Wall Street Reform and Consumer Protection Act

NYSE—New York Stock Exchange

DSCR—Debt service coverage ratio

EAR—Earnings at Risk
EPS—Earnings per common share
ERM—Enterprise Risk Management
ESOP—Employee Stock Ownership Plan
EVE—Economic Value of Equity at Risk
Fannie Mae—Federal National Mortgage Association
FASB—Financial Accounting Standards Board
FDI Act—Federal Deposit Insurance Act
FDIC—Federal Deposit Insurance Corporation
FHLB—Federal Home Loan Bank

FHLB-NY—Federal Home Loan Bank of New York
FOMC—Federal Open Market Committee
FRB—Federal Reserve Board
FRB-NY—Federal Reserve Bank of New York
Freddie Mac—Federal Home Loan Mortgage Corporation
FTEs—Full-time equivalent employees
GAAP—U.S. generally accepted accounting principles
GLBA—The Gramm Leach Bliley Act
GNMA—Government National Mortgage Association
GSEs—Government-sponsored enterprises
HQLAs—High-quality liquid assets
LIBOR-London Interbank Offered Rate
LSA—Loss Share Agreements
LTV—Loan-to-value ratio
MBS – Mortgage-backed securities
MSRs—Mortgage servicing rights
NIM—Net interest margin
NOL—Net operating loss
NPAs—Non-performing assets
NPLs—Non-performing loans
NPV—Net Portfolio Value
NYSDFS—New York State Department of Financial Services
NYSE—New York Stock Exchange

OCC—Office of the Comptroller of the Currency

EAR—Earnings at Risk

OFAC—Office of Foreign Assets Control

EPS—Earnings per common share

OREO—Other real estate owned

OTTI—Other-than-temporary impairment
ROU – Right

ERM—Enterprise Risk Management

PPP—Paycheck Protection Program loans administered by the Small Business Administration

EVE—Economic Value of use asset

Equity at Risk

SEC—U.S. Securities and Exchange Commission

Fannie Mae—Federal National Mortgage Association

SIFI—Systemically Important Financial Institution

FASB—Financial Accounting Standards Board

TDRs—Troubled debt restructurings

SIFI—Systemically Important Financial Institution

FDI Act—Federal Deposit Insurance Act

6


PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

NEW YORK COMMUNITY BANCORP, INC.

CONSOLIDATED STATEMENTS OF CONDITION

(in thousands, except share data)

 

 

September 30,

2020

 

 

December 31,

2019

 

 

 

(unaudited)

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,458,641

 

 

$

741,870

 

Securities:

 

 

 

 

 

 

 

 

Debt securities available-for-sale ($1,292,598 and $1,372,238 pledged at September 30, 2020 and

   December 31, 2019, respectively) (Allowance for credit losses of $0 at September 30, 2020)

 

 

5,233,744

 

 

 

5,853,057

 

Equity investments with readily determinable fair values, at fair value

 

 

31,448

 

 

 

32,830

 

Total securities

 

 

5,265,192

 

 

 

5,885,887

 

Loans held for sale

 

 

117,272

 

 

 

 

Loans and leases held for investment, net of deferred loan fees and costs

 

 

42,829,219

 

 

 

41,894,155

 

Less: Allowance for loan and lease losses

 

 

(188,307

)

 

 

(147,638

)

Total loans and leases held for investment, net

 

 

42,640,912

 

 

 

41,746,517

 

Total loans and leases, net

 

 

42,758,184

 

 

 

41,746,517

 

Federal Home Loan Bank stock, at cost

 

 

697,483

 

 

 

647,562

 

Premises and equipment, net

 

 

289,788

 

 

 

312,626

 

Operating lease right-of-use assets

 

 

271,515

 

 

 

286,194

 

Goodwill

 

 

2,426,379

 

 

 

2,426,379

 

Bank-owned life insurance

 

 

1,159,036

 

 

 

1,145,058

 

Other real estate owned and other repossessed assets

 

 

9,526

 

 

 

12,268

 

Other assets

 

 

596,011

 

 

 

436,460

 

Total assets

 

$

54,931,755

 

 

$

53,640,821

 

Liabilities and Stockholders’ Equity:

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

Interest-bearing checking and money market accounts

 

$

11,693,982

 

 

$

10,230,144

 

Savings accounts

 

 

5,964,981

 

 

 

4,780,007

 

Certificates of deposit

 

 

10,990,080

 

 

 

14,214,858

 

Non-interest-bearing accounts

 

 

3,055,898

 

 

 

2,432,123

 

Total deposits

 

 

31,704,941

 

 

 

31,657,132

 

Borrowed funds:

 

 

 

 

 

 

 

 

Wholesale borrowings:

 

 

 

 

 

 

 

 

Federal Home Loan Bank advances

 

 

14,227,661

 

 

 

13,102,661

 

Repurchase agreements

 

 

800,000

 

 

 

800,000

 

Total wholesale borrowings

 

 

15,027,661

 

 

 

13,902,661

 

Junior subordinated debentures

 

 

360,157

 

 

 

359,866

 

Subordinated notes

 

 

295,485

 

 

 

295,066

 

Total borrowed funds

 

 

15,683,303

 

 

 

14,557,593

 

Operating lease liabilities

 

 

271,499

 

 

 

285,991

 

Other liabilities

 

 

537,282

 

 

 

428,411

 

Total liabilities

 

 

48,197,025

 

 

 

46,929,127

 

Stockholders’ equity:

 

 

 

 

 

 

 

 

Preferred stock at par $0.01 (5,000,000 shares authorized): Series A (515,000 shares

   issued and outstanding)

 

 

502,840

 

 

 

502,840

 

Common stock at par $0.01 (900,000,000 shares authorized; 490,439,070 and 490,439,070

   shares issued; and 463,904,084 and 467,346,781 shares outstanding, respectively)

 

 

4,904

 

 

 

4,904

 

Paid-in capital in excess of par

 

 

6,117,902

 

 

 

6,115,487

 

Retained earnings

 

 

391,528

 

 

 

342,023

 

Treasury stock, at cost (26,534,986 and 23,092,289 shares, respectively)

 

 

(257,521

)

 

 

(220,717

)

Accumulated other comprehensive loss, net of tax:

 

 

 

 

 

 

 

 

Net unrealized gain on securities available for sale, net of tax of ($25,473) and ($9,424),

   respectively

 

 

67,755

 

 

 

25,440

 

Net unrealized loss on pension and post-retirement obligations, net of tax of $20,673 and

   $22,191, respectively

 

 

(55,137

)

 

 

(59,136

)

Net unrealized (loss) gain on cash flow hedges, net of tax of $14,237 and ($333), respectively

 

 

(37,541

)

 

 

853

 

Total accumulated other comprehensive loss, net of tax

 

 

(24,923

)

 

 

(32,843

)

Total stockholders’ equity

 

 

6,734,730

 

 

 

6,711,694

 

Total liabilities and stockholders’ equity

 

$

54,931,755

 

 

$

53,640,821

 

         
 
September 30,
2019
  
December 31,
2018
 
 
(unaudited)
   
Assets:
      
Cash and cash equivalents
 $
854,678
  $
1,474,955
 
Securities:
      
Debt securities
available-for-sale
($1,720,197 and $1,228,702 pledged, respectively)
  
5,854,568
   
5,613,520
 
Equity investments with readily determinable fair values, at fair value
  
32,861
   
30,551
 
         
Total securities
  
5,887,429
   
5,644,071
 
         
Loans and leases, net of deferred loan fees and costs
  
40,844,220
   
40,165,908
 
Less: Allowance for loan losses
  
(149,433
)  
(159,820
)
         
Total loans and leases, net
  
40,694,787
   
40,006,088
 
Federal Home Loan Bank stock, at cost
  
606,371
   
644,590
 
Premises and equipment, net
  
321,792
   
346,179
 
Operating lease
right-of-use
assets
  
300,955
   
—  
 
Goodwill
  
2,426,379
   
2,436,131
 
Bank-owned life insurance
  
1,028,707
   
977,627
 
Other real estate owned and other repossessed assets
  
11,691
   
10,794
 
Other assets
  
404,840
   
358,941
 
         
Total assets
 $
52,537,629
  $
51,899,376
 
         
Liabilities and Stockholders’ Equity:
      
Deposits:
      
Interest-bearing checking and money market accounts
 $
9,960,403
  $
11,530,049
 
Savings accounts
  
4,817,697
   
4,643,260
 
Certificates of deposit
  
14,264,171
   
12,194,322
 
Non-interest-bearing
accounts
  
2,529,905
   
2,396,799
 
         
Total deposits
  
31,572,176
   
30,764,430
 
         
Borrowed funds:
      
Wholesale borrowings:
      
Federal Home Loan Bank advances
  
12,171,661
   
13,053,661
 
Repurchase agreements
  
800,000
   
500,000
 
         
Total wholesale borrowings
  
12,971,661
   
13,553,661
 
Junior subordinated debentures
  
359,773
   
359,508
 
Subordinated notes
  
294,926
   
294,697
 
         
Total borrowed funds
  
13,626,360
   
14,207,866
 
         
Operating lease liabilities
  
300,610
   
—  
 
Other liabilities
  
343,476
   
271,845
 
         
Total liabilities
  
45,842,622
   
45,244,141
 
         
Stockholders’ equity:
      
Preferred stock at par $0.01 (5,000,000 shares authorized): Series A (515,000 shares issued and outstanding)
  
502,840
   
502,840
 
Common stock at par $0.01 (900,000,000 shares authorized; 490,439,070 and 490,439,070 shares issued; and 467,350,860 and 473,536,604 shares outstanding, respectively)
  
4,904
   
4,904
 
Paid-in
capital in excess of par
  
6,107,376
   
6,099,940
 
Retained earnings
  
328,407
   
297,202
 
Treasury stock, at cost 23,080,210 and 16,902,466 shares, respectively)
  
(220,669
)  
(161,998
)
Accumulated other comprehensive loss, net of tax:
      
Net unrealized gain (loss) on securities available for sale, net of tax of $(16,706) and $4,201, respectively
  
43,804
   
(10,534
)
Net unrealized loss on the
non-credit
portion of OTTI losses on securities, net of tax of $2,517 and $2,517, respectively
  
(6,042
)  
(6,042
)
Net unrealized loss on pension and post-retirement obligations, net of tax of $25,093 and $27,224, respectively
  
(65,613
)  
(71,077
)
         
Total accumulated other comprehensive loss, net of tax
  
(27,851
)  
(87,653
)
         
Total stockholders’ equity
  
6,695,007
   
6,655,235
 
         
Total liabilities and stockholders’ equity
 $
52,537,629
  $
51,899,376
 
         

See accompanying notes to the consolidated financial statements.

7


NEW YORK COMMUNITY BANCORP, INC.

CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

(in thousands, except per share data)

(unaudited)

 

 

For the

 

 

For the

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Interest Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and leases

 

$

380,337

 

 

$

391,920

 

 

$

1,154,133

 

 

$

1,159,344

 

Securities and money market investments

 

 

37,712

 

 

 

62,631

 

 

 

128,033

 

 

 

195,133

 

Total interest income

 

 

418,049

 

 

 

454,551

 

 

 

1,282,166

 

 

 

1,354,477

 

Interest Expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing checking and money market accounts

 

 

9,328

 

 

 

42,465

 

 

 

47,951

 

 

 

140,396

 

Savings accounts

 

 

7,593

 

 

 

9,326

 

 

 

24,735

 

 

 

26,270

 

Certificates of deposit

 

 

44,481

 

 

 

86,934

 

 

 

189,270

 

 

 

235,360

 

Borrowed funds

 

 

74,761

 

 

 

79,911

 

 

 

227,985

 

 

 

237,521

 

Total interest expense

 

 

136,163

 

 

 

218,636

 

 

 

489,941

 

 

 

639,547

 

Net interest income

 

 

281,886

 

 

 

235,915

 

 

 

792,225

 

 

 

714,930

 

Provision for credit losses

 

 

13,016

 

 

 

4,781

 

 

 

51,192

 

 

 

5,403

 

Net interest income after provision for credit losses

 

 

268,870

 

 

 

231,134

 

 

 

741,033

 

 

 

709,527

 

Non-Interest Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fee income

 

 

5,240

 

 

 

7,580

 

 

 

15,981

 

 

 

22,295

 

Bank-owned life insurance

 

 

7,566

 

 

 

6,791

 

 

 

24,458

 

 

 

20,245

 

Net (loss) gain on securities

 

 

(284

)

 

 

275

 

 

 

1,137

 

 

 

7,755

 

Other

 

 

1,246

 

 

 

9,740

 

 

 

4,471

 

 

 

16,473

 

Total non-interest income

 

 

13,768

 

 

 

24,386

 

 

 

46,047

 

 

 

66,768

 

Non-Interest Expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation and benefits

 

 

73,182

 

 

 

75,159

 

 

 

228,338

 

 

 

229,172

 

Occupancy and equipment

 

 

23,960

 

 

 

21,748

 

 

 

63,011

 

 

 

66,599

 

General and administrative

 

 

31,366

 

 

 

26,395

 

 

 

86,273

 

 

 

89,350

 

Total non-interest expense

 

 

128,508

 

 

 

123,302

 

 

 

377,622

 

 

 

385,121

 

Income before income taxes

 

 

154,130

 

 

 

132,218

 

 

 

409,458

 

 

 

391,174

 

Income tax expense

 

 

38,360

 

 

 

33,172

 

 

 

88,013

 

 

 

97,305

 

Net income

 

 

115,770

 

 

 

99,046

 

 

 

321,445

 

 

 

293,869

 

Preferred stock dividends

 

 

8,207

 

 

 

8,207

 

 

 

24,621

 

 

 

24,621

 

Net income available to common shareholders

 

$

107,563

 

 

$

90,839

 

 

$

296,824

 

 

$

269,248

 

Basic earnings per common share

 

$

0.23

 

 

$

0.19

 

 

$

0.63

 

 

$

0.57

 

Diluted earnings per common share

 

$

0.23

 

 

$

0.19

 

 

$

0.63

 

 

$

0.57

 

Net income

 

$

115,770

 

 

$

99,046

 

 

$

321,445

 

 

$

293,869

 

Other comprehensive income, net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in net unrealized gain (loss) on securities available for sale,

   net of tax of ($444); $666; ($16,237) and ($22,434),

   respectively

 

 

1,170

 

 

 

(757

)

 

 

42,809

 

 

 

58,256

 

Change in pension and post-retirement obligations, net of tax of

   ($18); ($2); ($54) and ($33), respectively

 

 

46

 

 

 

7

 

 

 

138

 

 

 

84

 

Change in net unrealized gain (loss) on cash flow hedges, net of tax

   of $520 and $16,212

 

 

(1,373

)

 

 

 

 

 

(42,724

)

 

 

 

Less: Reclassification adjustment for sales of available-for-sale

   securities, net of tax of ($14); $0; $188 and $1,527, respectively

 

 

37

 

 

 

 

 

 

(495

)

 

 

(3,918

)

Reclassification adjustment for defined benefit pension plan,

   net of tax of ($488); ($708); ($1,464) and ($2,098), respectively

 

 

1,287

 

 

 

1,814

 

 

 

3,861

 

 

 

5,380

 

Reclassification adjustment for net gain on cash flow hedges

   included in net income, net of tax of ($1,415) and ($1,642)

 

 

3,730

 

 

 

 

 

 

4,331

 

 

 

 

Total other comprehensive income, net of tax

 

 

4,897

 

 

 

1,064

 

 

 

7,920

 

 

 

59,802

 

Total comprehensive income, net of tax

 

$

120,667

 

 

$

100,110

 

 

$

329,365

 

 

$

353,671

 

See accompanying notes to the consolidated financial statements.

8


NEW YORK COMMUNITY BANCORP, INC.

CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY

(in thousands, except share data)

(unaudited)

 

 

 

 

 

 

Preferred

 

 

Common

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

Stock

 

 

Stock

 

 

Paid-in

 

 

 

 

 

 

 

 

 

 

Other

 

 

Total

 

Three Months Ended September 30, 2020

 

Shares

Outstanding

 

 

(Par

Value: $0.01)

 

 

(Par

Value: $0.01)

 

 

Capital in

Excess of Par

 

 

Retained

Earnings

 

 

Treasury

Stock, at Cost

 

 

Comprehensive

Loss, Net of Tax

 

 

Stockholders’

Equity

 

Balance at June 30, 2020

 

 

463,933,831

 

 

$

502,840

 

 

$

4,904

 

 

$

6,109,597

 

 

$

362,724

 

 

$

(257,232

)

 

$

(29,820

)

 

$

6,693,013

 

Shares issued for restricted stock, net of forfeitures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation expense related to restricted stock awards

 

 

 

 

 

 

 

 

 

 

 

8,305

 

 

 

 

 

 

 

 

 

 

 

 

8,305

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

115,770

 

 

 

 

 

 

 

 

 

115,770

 

Dividends paid on common stock ($0.17)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(78,759

)

 

 

 

 

 

 

 

 

(78,759

)

Dividends paid on preferred stock ($15.94)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(8,207

)

 

 

 

 

 

 

 

 

(8,207

)

Purchase of common stock

 

 

(29,747

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(289

)

 

 

 

 

 

(289

)

Other comprehensive income, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,897

 

 

 

4,897

 

Balance at September 30, 2020

 

 

463,904,084

 

 

$

502,840

 

 

$

4,904

 

 

$

6,117,902

 

 

$

391,528

 

 

$

(257,521

)

 

$

(24,923

)

 

$

6,734,730

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2019

 

 

467,358,939

 

 

$

502,840

 

 

$

4,904

 

 

$

6,099,474

 

 

$

316,921

 

 

$

(220,546

)

 

$

(28,915

)

 

$

6,674,678

 

Shares issued for restricted stock, net of forfeitures

 

 

22,980

 

 

 

 

 

 

 

 

 

(222

)

 

 

 

 

 

222

 

 

 

 

 

 

 

Compensation expense related to restricted stock awards

 

 

 

 

 

 

 

 

 

 

 

8,124

 

 

 

 

 

 

 

 

 

 

 

 

8,124

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

99,046

 

 

 

 

 

 

 

 

 

99,046

 

Dividends paid on common stock ($0.17)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(79,353

)

 

 

 

 

 

 

 

 

(79,353

)

Dividends paid on preferred stock ($15.94)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(8,207

)

 

 

 

 

 

 

 

 

 

(8,207

)

Purchase of common stock

 

 

(31,059

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(345

)

 

 

 

 

 

(345

)

Other comprehensive income, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,064

 

 

 

1,064

 

Balance at September 30, 2019

 

 

467,350,860

 

 

$

502,840

 

 

$

4,904

 

 

$

6,107,376

 

 

$

328,407

 

 

$

(220,669

)

 

$

(27,851

)

 

$

6,695,007

 

See accompanying notes to the consolidated financial statements.  

9


NEW YORK COMMUNITY BANCORP, INC.

CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY

(in thousands, except share data)

(unaudited)

 

 

 

 

 

 

Preferred

 

 

Common

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

Stock

 

 

Stock

 

 

Paid-in

 

 

 

 

 

 

 

 

 

 

Other

 

 

Total

 

Nine Months Ended September 30, 2020

 

Shares

Outstanding

 

 

(Par

Value: $0.01)

 

 

(Par

Value: $0.01)

 

 

Capital in

excess of Par

 

 

Retained

Earnings

 

 

Treasury

Stock, at Cost

 

 

Comprehensive

Loss, Net of Tax

 

 

Stockholders’

Equity

 

Balance at December 31, 2019

 

 

467,346,781

 

 

$

502,840

 

 

$

4,904

 

 

$

6,115,487

 

 

$

342,023

 

 

$

(220,717

)

 

$

(32,843

)

 

$

6,711,694

 

Opening retained earnings adjustment (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(10,468

)

 

 

 

 

 

 

 

 

(10,468

)

Shares issued for restricted stock, net of forfeitures

 

 

2,321,105

 

 

 

 

 

 

 

 

 

(22,198

)

 

 

 

 

 

22,198

 

 

 

 

 

 

 

Compensation expense related to restricted stock awards

 

 

 

 

 

 

 

 

 

 

 

24,613

 

 

 

 

 

 

 

 

 

 

 

 

24,613

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

321,445

 

 

 

 

 

 

 

 

 

321,445

 

Dividends paid on common stock ($0.51)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(236,851

)

 

 

 

 

 

 

 

 

(236,851

)

Dividends paid on preferred stock ($47.82)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(24,621

)

 

 

 

 

 

 

 

 

(24,621

)

Purchase of common stock

 

 

(5,763,802

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(59,002

)

 

 

 

 

 

(59,002

)

Other comprehensive income, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,920

 

 

 

7,920

 

Balance at September 30, 2020

 

 

463,904,084

 

 

$

502,840

 

 

$

4,904

 

 

$

6,117,902

 

 

$

391,528

 

 

$

(257,521

)

 

$

(24,923

)

 

$

6,734,730

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2018

 

 

473,536,604

 

 

$

502,840

 

 

$

4,904

 

 

$

6,099,940

 

 

$

297,202

 

 

$

(161,998

)

 

$

(87,653

)

 

$

6,655,235

 

Shares issued for restricted stock, net of forfeitures

 

 

1,665,028

 

 

 

 

 

 

 

 

 

(16,501

)

 

 

 

 

 

16,501

 

 

 

 

 

 

 

Compensation expense related to restricted stock awards

 

 

 

 

 

 

 

 

 

 

 

23,937

 

 

 

 

 

 

 

 

 

 

 

 

23,937

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

293,869

 

 

 

 

 

 

 

 

 

293,869

 

Dividends paid on common stock ($0.51)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(238,043

)

 

 

 

 

 

 

 

 

(238,043

)

Dividends paid on preferred stock ($47.82)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(24,621

)

 

 

 

 

 

 

 

 

(24,621

)

Purchase of common stock

 

 

(7,850,772

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(75,172

)

 

 

 

 

 

(75,172

)

Other comprehensive income, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

59,802

 

 

 

59,802

 

Balance at September 30, 2019

 

 

467,350,860

 

 

$

502,840

 

 

$

4,904

 

 

$

6,107,376

 

 

$

328,407

 

 

$

(220,669

)

 

$

(27,851

)

 

$

6,695,007

 

(unaudited)

(1)

Amount represents a $10.5 million cumulative adjustment, net of tax, to retained earnings as of January 1, 2020, as a result of the adoption of ASU 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which became effective January 1, 2020.

                 
 
For the
Three Months Ended
September 30,
  
For the
Nine Months Ended
September 30,
 
 
2019
 
 
 
 
 
 
 
2018
 
 
 
 
 
 
 
2019
 
 
 
 
 
 
 
2018
 
Interest Income:
            
Mortgage and other loans and leases
 $
391,920
  $
368,264
  $
1,159,344
  $
1,092,637
 
Securities and money market investments
  
62,631
   
56,880
   
195,133
   
154,164
 
                 
Total interest income
  
454,551
   
425,144
   
1,354,477
   
1,246,801
 
                 
Interest Expense:
            
Interest-bearing checking and money market accounts
  
42,465
   
44,497
   
140,396
   
119,246
 
Savings accounts
  
9,326
   
7,325
   
26,270
   
21,176
 
Certificates of deposit
  
86,934
   
51,249
   
235,360
   
121,298
 
Borrowed funds
  
79,911
   
72,567
   
237,521
   
201,322
 
                 
Total interest expense
  
218,636
   
175,638
   
639,547
   
463,042
 
                 
Net interest income
  
235,915
   
249,506
   
714,930
   
783,759
 
Provision for losses on loans
  
4,781
   
1,201
   
5,403
   
15,486
 
                 
Net interest income after provision for loan losses
  
231,134
   
248,305
   
709,527
   
768,273
 
                 
Non-Interest Income:
            
Fee income
  
7,580
   
7,237
   
22,295
   
22,056
 
Bank-owned life insurance
  
6,791
   
7,302
   
20,245
   
20,424
 
Net gain (loss) on securities
  
275
   
(41
)  
7,755
   
(810
)
Other
  
9,740
   
8,424
   
16,473
   
26,815
 
                 
Total non-interest income
  
24,386
   
22,922
   
66,768
   
68,485
 
                 
Non-Interest Expense:
            
Operating expenses:
            
Compensation and benefits
  
75,159
   
78,283
   
229,172
   
242,572
 
Occupancy and equipment
  
21,748
   
24,401
   
66,599
   
74,311
 
General and administrative
  
26,395
   
31,749
   
89,350
   
94,799
 
                 
Total non-interest expense
  
123,302
   
134,433
   
385,121
   
411,682
 
                 
Income before income taxes
  
132,218
   
136,794
   
391,174
   
425,076
 
Income tax expense
  
33,172
   
30,022
   
97,305
   
104,398
 
                 
Net income
  
99,046
   
106,772
   
293,869
   
320,678
 
Preferred stock dividends
  
8,207
   
8,207
   
24,621
   
24,621
 
                 
Net income available to common shareholders
 $
90,839
  $
98,565
  $
269,248
  $
296,057
 
                 
Basic earnings per common share
 $
0.19
  $
0.20
  $
0.57
  $
0.60
 
                 
Diluted earnings per common share
 $
0.19
  $
0.20
  $
0.57
  $
0.60
 
                 
Net income
 $
99,046
  $
106,772
  $
293,869
  $
320,678
 
Other comprehensive income (loss), net of tax:
            
Change in net unrealized gain (loss) on securities available for sale, net of tax of $666; $8,738; $(22,434) and $40,456, respectively
  
(757
)  
(20,790
)  
58,256
   
(69,047
)
Change in the non-credit portion of OTTI losses recognized in other comprehensive income (loss), net of tax of $0; $0; $0; and ($821), respectively
  
   
—  
   
   
(821
)
Change in pension and post-retirement obligations, net of tax of ($710); ($547); ($2,131) and ($11,611), respectively
  
1,821
   
1,314
   
5,464
   
(6,029
)
Less: Reclassification adjustment for sales of available-for-sale securities, net of tax of $0;
$0; $1,527 and $0 respectively
  
   
—  
   
(3,918
)  
—  
 
                 
Total other comprehensive income (loss), net of tax
  
1,064
   
(19,476
)  
59,802
   
(75,897
)
                 
Total comprehensive income, net of tax
 $
100,110
  $
87,296
  $
353,671
  $
244,781
 
                 

See accompanying notes to the consolidated financial statements.

8

10


NEW YORK COMMUNITY BANCORP, INC.

CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY
(in thousands, except share data)
(unaudited)
                                 
   
Preferred
  
Common
        
Accumulated
   
   
Stock
  
Stock
         
Other
  
Total
 
  
Shares
Outstanding
  
(Par Value:
$0.01)
  
(Par Value:
$0.01)
  
Paid-in
 
Capital
in excess of Par
  
Retained
Earnings
  
Treasury Stock,
at Cost
  
Comprehensive
Loss, Net of Tax
  
Stockholders’
Equity
 
Three Months Ended
September 30, 2019
                        
Balance at July 1, 2019
  
467,358,939
  $
502,840
  $
4,904
  $
6,099,474
  $
316,921
  $
(220,546
) $
(28,915
) $
6,674,678
 
Shares issued for restricted stock,
net of forfeitures
  
22,980
   
   
   
(222
)  
   
222
   
   
 
Compensation expense related to
restricted stock awards
  
   
   
   
8,124
   
   
   
   
8,124
 
Net income
  
   
   
   
   
99,046
   
   
   
99,046
 
Dividends paid on common stock
($0.17)
  
   
   
   
   
(79,353
)  
   
   
(79,353
)
Dividends paid on preferred stock
($15.94)
  
   
   
   
   
(8,207
)  
   
   
(8,207
)
Purchase of common stock
  
(31,059
)  
   
   
   
   
(345
)  
   
(345
)
Other comprehensive income, net
of tax
  
   
   
   
   
   
   
1,064
   
1,064
 
                                 
Balance at September 30, 2019
  
467,350,860
  $
502,840
  $
4,904
  $
6,107,376
  $
328,407
  $
(220,669
) $
(27,851
) $
6,695,007
 
Nine Months Ended
September 30, 2019
                        
Balance at January 1, 2019
  
473,536,604
  $
502,840
  $
4,904
  $
6,099,940
  $
297,202
  $
(161,998
) $
(87,653
) $
6,655,235
 
Shares issued for restricted stock,
net of forfeitures
  
1,665,028
   
   
   
(16,501
)  
   
16,501
   
   
 
Compensation expense related to
restricted stock awards
  
   
   
   
23,937
   
   
   
   
23,937
 
Net income
  
   
   
   
   
293,869
   
   
   
293,869
 
Dividends paid on common stock
($0.51)
  
   
   
   
   
(238,043
)  
   
   
(238,043
)
Dividends paid on preferred stock
($47.82)
  
   
   
   
   
(24,621
)  
   
   
(24,621
)
Purchase of common stock
  
(7,850,772
)  
   
   
   
   
(75,172
)  
   
(75,172
)
Other comprehensive income, net
of tax
  
   
   
   
   
   
   
59,802
   
59,802
 
                                 
Balance at September 30, 2019
  
467,350,860
  $
502,840
  $
4,904
  $
6,107,376
  $
328,407
  $
(220,669
) $
(27,851
) $
6,695,007
 
                                 
See accompanying notes to the consolidated financial statements.
9

NEW YORK COMMUNITY BANCORP, INC.
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY
(in thousands, except share data)
(unaudited)
                                 
   
Preferred
  
Common
        
Accumulated
   
   
Stock
  
Stock
  
Paid-in
      
Other
  
Total
 
  
Shares
Outstanding
  
(Par Value:
$0.01)
  
(Par Value:
$0.01)
  
Capital in
excess of Par
  
Retained
Earnings
  
Treasury Stock,
at Cost
  
Comprehensive
Loss, Net of Tax
  
Stockholders’
Equity
 
Three Months Ended September 30, 2018
                        
Balance at July 1, 2018
  
490,379,705
  $
502,840
  $
4,904
  $
6,082,394
  $
271,559
  $
(757
) $
(71,588
) $
6,789,352
 
Shares issued for restricted stock
  
—  
   
—  
   
—  
   
—  
   
—  
   
—  
   
—  
   
—  
 
Compensation expense related to restricted stock awards
  
—  
   
—  
   
—  
   
9,355
   
—  
   
—  
   
—  
   
9,355
 
Net income
  
—  
   
—  
   
—  
   
—  
   
106,772
   
—  
   
—  
   
106,772
 
Dividends paid on common stock
($0.17)
  
—  
   
—  
   
—  
   
—  
   
(83,361
)  
—  
   
—  
   
(83,361
)
Dividends paid on preferred stock ($15.94)
  
—  
   
—  
   
—  
   
—  
   
(8,207
)  
—  
   
—  
   
(8,207
)
Effect of adopting ASU No.
 2016-01
  
—  
   
—  
   
—  
   
—  
   
—  
   
—  
   
—  
   
—  
 
Effect of adopting ASU No.
 2018-02
  
—  
   
—  
   
—  
   
—  
   
—  
   
—  
   
—  
   
—  
 
Purchase of common stock
  
(37,841
)  
—  
   
—  
   
—  
   
—  
   
(420
)  
—  
   
(420
)
Other comprehensive loss, net of tax
  
—  
   
—  
   
—  
   
—  
   
—  
   
—  
   
(19,476
)  
(19,476
)
                                 
Balance at September 30, 2018
  
490,341,864
  $
502,840
  $
4,904
  $
6,091,749
  $
286,763
  $
(1,177
) $
(91,064
) $
6,794,015
 
Nine Months Ended September 30,
2018
                        
Balance at January 1, 2018
  
488,490,352
  $
502,840
  $
4,891
  $
6,072,559
  $
237,868
  $
(7,615
) $
(15,167
) $
6,795,376
 
Shares issued for restricted stock
  
2,039,603
   
—  
   
13
   
(8,879
)  
—  
   
8,866
   
—  
   
—  
 
Compensation expense related to restricted stock awards
  
—  
   
—  
   
—  
   
28,069
   
—  
   
—  
   
—  
   
28,069
 
Net income
  
—  
   
—  
   
—  
   
—  
   
320,678
   
—  
   
—  
   
320,678
 
Dividends paid on common stock ($0.51)
  
—  
   
—  
   
—  
   
—  
   
(249,968
)  
—  
   
—  
   
(249,968
)
Dividends paid on preferred stock ($47.82)
  
—  
   
—  
   
—  
   
—  
   
(24,621
)  
—  
   
—  
   
(24,621
)
Effect of adopting ASU No.
 2016-01
  
—  
   
—  
   
—  
   
—  
   
260
   
—  
   
—  
   
260
 
Effect of adopting ASU No.
 2018-02
  
—  
   
—  
   
—  
   
—  
   
2,546
   
—  
   
(2,546
)  
—  
 
Purchase of common stock
  
(188,091
)  
—  
   
—  
   
—  
   
—  
   
(2,428
)  
—  
   
(2,428
)
Other comprehensive loss, net of tax
  
—  
   
—  
   
—  
   
—  
   
—  
   
—  
   
(73,351
)  
(73,351
)
                                 
Balance at September 30, 2018
  
490,341,864
  $
502,840
  $
4,904
  $
6,091,749
  $
286,763
  $
(1,177
) $
(91,064
) $
6,794,015
 
                                 
See accompanying notes to the consolidated financial statements.
10

NEW YORK COMMUNITY BANCORP, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)

 

 

For the Nine Months Ended September 30,

 

 

 

2020

 

 

2019

 

Cash Flows from Operating Activities:

 

 

 

 

 

 

 

 

Net income

 

$

321,445

 

 

$

293,869

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Provision for credit losses

 

 

51,192

 

 

 

5,403

 

Depreciation

 

 

18,482

 

 

 

20,471

 

Amortization of discounts and premiums, net

 

 

11,117

 

 

 

3,690

 

Net gain on sales of securities

 

 

(1,137

)

 

 

(7,755

)

Gain on trading activity

 

 

(23

)

 

 

(66

)

Net loss on sales of loans

 

 

2

 

 

 

43

 

Stock-based compensation

 

 

24,613

 

 

 

23,937

 

Deferred tax expense

 

 

95,367

 

 

 

41,655

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Increase in other assets(1)

 

 

(164,303

)

 

 

(30,826

)

Increase (decrease) in other liabilities(2)

 

 

2,502

 

 

 

(11,527

)

Purchases of securities held for trading

 

 

(15,000

)

 

 

(42,500

)

Proceeds from sales of securities held for trading

 

 

15,023

 

 

 

42,566

 

Held for sale originations

 

 

(119,158

)

 

 

 

Net cash provided by operating activities

 

 

240,122

 

 

 

338,960

 

Cash Flows from Investing Activities:

 

 

 

 

 

 

 

 

Proceeds from repayment of securities available for sale

 

 

1,594,862

 

 

 

1,579,297

 

Proceeds from sales of securities available for sale

 

 

483,872

 

 

 

363,621

 

Purchase of securities available for sale

 

 

(1,472,702

)

 

 

(2,103,973

)

Redemption of Federal Home Loan Bank stock

 

 

144,066

 

 

 

114,097

 

Purchases of Federal Home Loan Bank stock

 

 

(193,987

)

 

 

(75,878

)

Proceeds from (purchases of) bank-owned life insurance, net

 

 

8,195

 

 

 

(29,332

)

Proceeds from sales of loans

 

 

3,124

 

 

 

91,074

 

Purchases of loans

 

 

(51,451

)

 

 

(20,206

)

Other changes in loans, net

 

 

(896,021

)

 

 

(765,013

)

Dispositions (purchases) of premises and equipment, net

 

 

4,356

 

 

 

(646

)

Net cash used in investing activities

 

 

(375,686

)

 

 

(846,959

)

Cash Flows from Financing Activities:

 

 

 

 

 

 

 

 

Net increase in deposits

 

 

47,809

 

 

 

807,746

 

Net increase in short-term borrowed funds

 

 

1,575,000

 

 

 

 

Proceeds from long-term borrowed funds

 

 

4,625,000

 

 

 

3,285,812

 

Repayments of long-term borrowed funds

 

 

(5,075,000

)

 

 

(3,868,000

)

Cash dividends paid on common stock

 

 

(236,851

)

 

 

(238,043

)

Cash dividends paid on preferred stock

 

 

(24,621

)

 

 

(24,621

)

Treasury stock repurchased

 

 

(50,190

)

 

 

(67,125

)

Payments relating to treasury shares received for restricted stock award tax payments

 

 

(8,812

)

 

 

(8,047

)

Net cash provided by (used in ) financing activities

 

 

852,335

 

 

 

(112,278

)

Net increase (decrease) in cash, cash equivalents, and restricted cash

 

 

716,771

 

 

 

(620,277

)

Cash, cash equivalents, and restricted cash at beginning of period

 

 

741,870

 

 

 

1,474,955

 

Cash, cash equivalents, and restricted cash at end of period

 

$

1,458,641

 

 

$

854,678

 

Supplemental information:

 

 

 

 

 

 

 

 

Cash paid for interest

 

$

518,511

 

 

$

622,027

 

Cash paid for income taxes

 

 

17,459

 

 

 

75,280

 

Non-cash investing and financing activities:

 

 

 

 

 

 

 

 

Transfers to repossessed assets from loans

 

$

120

 

 

$

3,027

 

Operating lease liabilities arising from obtaining right-of-use assets as of January 1, 2019

 

 

 

 

 

324,360

 

Securitization of residential mortgage loans to mortgage-backed securities available for sale

 

 

41,871

 

 

 

20,206

 

Transfer of loans from held for investment to held for sale

 

 

 

 

 

91,117

 

Dispositions of premises and equipment

 

 

 

 

 

1,245

 

Shares issued for restricted stock awards

 

 

22,198

 

 

 

16,501

 

(unaudited)
         
 
For the Nine Months Ended
September 30,
 
 
2019
  
2018
 
Cash Flows from Operating Activities:
      
Net income
 $
293,869
  $
320,678
 
Adjustments to reconcile net income to net cash provided by operating activities:
      
Provision for loan losses
  
5,403
   
15,486
 
Depreciation
  
20,471
   
24,388
 
Amortization of discounts and premiums, net
  
3,690
   
(3,868
)
Net gain on securities
  
(7,755
)  
—  
 
Gain on trading activity
  
(66
)  
(222
)
Net loss (gain) on sales of loans
  
43
   
(124
)
Stock-based compensation
  
23,937
   
28,069
 
Deferred tax expense
  
41,655
   
35,105
 
Changes in operating assets and liabilities:
 
Decrease in other assets
(1)
  
(30,826
)  
(214,040
)
Decrease in other liabilities
(2)
  
(11,527
)  
(21,101
)
Purchases of securities held for trading
  
(42,500
)  
(141,615
)
Proceeds from sales of securities held for trading
  
42,566
   
141,837
 
Proceeds from sales of loans originated for sale
  
   
35,258
 
         
Net cash provided by operating activities
  
338,960
   
219,851
 
         
Cash Flows from Investing Activities:
      
Proceeds from repayment of securities available for sale
  
1,579,297
   
725,328
 
Proceeds from sales of securities available for sale
  
363,621
   
—  
 
Purchase of securities available for sale
  
(2,103,973
)  
(2,095,742
)
Redemption of Federal Home Loan Bank stock
  
114,097
   
57,101
 
Purchases of Federal Home Loan Bank stock
  
(75,878
)  
(108,221
)
P
urchases of 
(
p
roceeds from
)
bank-owned life insurance
, net
  
(29,332
)  
10,968
 
Proceeds from sales of loans
  
91,074
   
180,377
 
Purchases of loans
  
(20,206
)  
—  
 
Other changes in loans, net
  
(765,013
)  
(1,644,430
)
Dispositions (purchase) of premises and equipment, net
  
(646
)  
(8,251
)
         
Net cash used in investing activities
  
(846,959
)  
(2,882,870
)
         
Cash Flows from Financing Activities:
      
Net increase in deposits
  
807,746
   
1,217,121
 
Proceeds from long-term borrowed funds
  
3,285,812
   
3,700,000
 
Repayments of long-term borrowed funds
  
(3,868,000
)  
(2,773,500
)
Cash dividends paid on common stock
  
(238,043
)  
(249,968
)
Cash dividends paid on preferred stock
  
(24,621
)  
(24,621
)
Treasury stock repurchased
  
(67,125
)  
—  
 
Payments relating to treasury shares received for restricted stock award tax payments
  
(8,047
)  
(2,428
)
         
Net cash (used in) provided by financing activities
  
(112,278
)  
1,866,604
 
         
Net decrease in cash, cash equivalents, and restricted cash
  
(620,277
)  
(796,415
)
Cash, cash equivalents, and restricted cash at beginning of period
  
1,474,955
   
2,528,169
 
         
Cash, cash equivalents, and restricted cash at end of period
 $
854,678
  $
1,731,754
 
         
Supplemental information:
 
Cash paid for interest
 $
622,027
  $
444,444
 
Cash paid for income taxes
  
75,280
   
23,384
 
Non-cash
investing and financing activities:
 
Transfers to repossessed assets from loans
 $
3,027
  $
3,124
 
Operating lease liabilities arising from obtaining
right-of-use
assets as of January 1, 2019
  
324,360
   
—  
 
Securitization of residential mortgage loans to mortgage-backed securities available for sale
  
20,206
   
—  
 
Transfer of loans from held for investment to held for sale
  
91,117
   
180,253
 
Dispositions of premises and equipment
  
1,245
   
—  
 
Shares issued for restricted stock awards
  
16,501
   
8,879
 

(1)

Includes $15.4 million and $23.8 million of amortization of operating lease

right-of-use
assets for the nine months ended September 30, 2019.2020 and 2019, respectively.

(2)

Includes $15.4 million and $23.8 million of amortization of operating lease liability for the nine months ended September 30, 2019.2020 and 2019, respectively.

See accompanying notes to the consolidated financial statements.

11


NEW YORK COMMUNITY BANCORP, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Note 1. Organization, and Basis of Presentation,

and Recently Adopted Accounting Standards

Organization

New York Community Bancorp, Inc. (on a stand-alone basis, the “Parent Company” or, collectively with its subsidiaries, the “Company”) was organized under Delaware law on July 20, 1993 and is the holding company for New York Community Bank (hereinafter referred to as the “Bank”).

Founded on April 14, 1859 and formerly known as Queens County Savings Bank, the Bank converted from a state-chartered mutual savings bank to the capital stock form of ownership on November 23, 1993, at which date the Company completedissued its initial offering of common stock (par value: $0.01 per share) at a price of $25.00 per share ($0.93 per share on a split-adjusted basis, reflecting the impact of nine stock splits between 1994 and 2004).

The CompanyBank currently operates 239236 branches, 19 of which operate directly under the Community Bank name. The remaining 217 Community Bank branches operate through eight local divisions, each with a history of service and strength:divisional banks: Queens County Savings Bank, Roslyn Savings Bank, Richmond County Savings Bank, Roosevelt Savings Bank, and Atlantic Bank in New York; Garden State Community Bank in New Jersey; AmTrust Bank in Florida and Arizona; and Ohio Savings Bank in Ohio; and AmTrust Bank in Arizona and Florida.

Ohio.

Basis of Presentation

The following is a description of the significant accounting and reporting policies that the Company and its subsidiaries follow in preparing and presenting their consolidated financial statements, which conform to U.S. generally accepted accounting principles (“GAAP”) and to general practices within the banking industry. The preparation of financial statements in conformity with GAAP requires the Company to make estimates and judgments that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the consolidated financial statements, and the reported amounts of revenues and expenses during the reporting period. Estimates that are particularly susceptible to change in the near term are used in connection with the determination of the allowance for loancredit losses and the evaluation of goodwill for impairment.

The accompanying consolidated financial statements include the accounts of the Company and other entities in which the Company has a controlling financial interest. All inter-company accounts and transactions are eliminated in consolidation. The Company currently has certain unconsolidated subsidiaries in the form of wholly-owned statutory business trusts, which were formed to issue guaranteed capital securities. See Note 7, Borrowed Funds, for additional information regarding these trusts.

When necessary, certain reclassifications have been made to prior-year amounts to conform to the current-year presentation.

Recently Adopted Accounting Standards

The Company adopted ASU No. 2020-04 in the first quarter of 2020 upon issuance. The amendments provide optional expedients and exceptions for certain contracts, hedging relationships, and other transactions that reference LIBOR or another reference rate expected to be discontinued because of rate reform. The guidance is effective from the date of issuance until December 31, 2022. If certain criteria are met, the amendments allow exceptions to the designation criteria of the hedging relationship and the assessment of hedge effectiveness during the transition period. To date, the guidance has not had a material impact on the Company’s Consolidated Statements of Condition, results of operations, or cash flows. The Company will continue to assess the impact as the reference rate transition occurs.

The Company adopted ASU No. 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments and its amendments, (“ASU No. 2016-13”) as of January 1, 2020. ASU No. 2016-13 amended guidance on reporting credit losses for assets held on an amortized cost basis and available-for-sale debt securities. For assets held at amortized cost, ASU No. 2016-13 eliminated the probable initial recognition threshold in current GAAP and, instead, requires an entity to reflect its current estimate of all expected credit losses. The amendments in ASU No. 2016-13 replaced the incurred loss impairment methodology with a methodology that reflects the measurement of expected credit losses based on relevant information about past events, including historical loss experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amounts. The allowance for credit losses is a valuation account that is deducted from the amortized cost basis of financial assets to present the net amount expected to be collected. For available-for-sale debt securities, credit losses will be presented as an allowance rather than as a write-down. The amendments affected loans, debt securities, trade receivables, off-balance sheet credit exposures, reinsurance receivables, and any other financial assets not excluded from the scope that have the contractual right to receive cash.

12


The Company adopted ASU No. 2016-13 on a modified retrospective basis with a cumulative-effect adjustment to retained earnings as of the adoption date and, accordingly, the Company recorded a net of tax decrease of $10.5 million to retained earnings as of January 1, 2020. The results for prior period amounts continue to be reported in accordance with previously applicable GAAP. A prospective transition approach was required for debt securities for which an OTTI had been recognized before the effective date. The effect of the prospective transition approach was to maintain the same amortized cost basis before and after the effective date of ASU No. 2016-13. Amounts previously recognized in accumulated other comprehensive income (loss) as of the date of adoption that relate to improvements in cash flows expected to be collected continue to be accreted into income over the remaining life of the asset. Recoveries of amounts previously written off relating to improvements in cash flows after the date of adoption are recorded in earnings when received.

The Company adopted ASU No. 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurement on January 1, 2020. The purpose of ASU No. 2018-13 is to improve the effectiveness of disclosures in the notes to financial statements by facilitating clear communication of the information required by GAAP that is most important to users of each entity’s financial statements. The amendments remove the disclosure requirements for transfers between Levels 1 and 2 of the fair value hierarchy, the disclosure of the policy for timing of transfers between levels of the fair value hierarchy, and the disclosure of the valuation processes for Level 3 fair value measurements. Additionally, the amendments modify the disclosure requirements for investments in certain entities that calculate net asset value and measurement uncertainty. Finally, the amendments added disclosure requirements for the changes in unrealized gains and losses included in other comprehensive income for recurring Level 3 fair value measurements and the range and weighted average of significant unobservable inputs used to develop Level 3 measurements. The amendments on changes in unrealized gains and losses, the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements and the narrative description of measurement uncertainty are applied prospectively for only the most recent interim or annual period presented in the initial fiscal year of adoption. All other amendments are applied retrospectively to all periods presented upon their effective date. The adoption of ASU No. 2018-13 did not have a material effect on the Company’s Consolidated Statements of Condition, results of operations, or cash flows.

The Company adopted, on a prospective basis, ASU No. 2017-04, Intangibles—Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment as of January 1, 2020. ASU No. 2017-04 eliminates the second step of the goodwill impairment test which requires an entity to determine the implied fair value of the reporting unit’s goodwill. Instead, an entity recognizes an impairment loss if the carrying value of the net assets assigned to the reporting unit exceeds the fair value of the reporting unit, with the impairment loss not to exceed the amount of goodwill recorded. ASU No. 2017-04 does not amend the optional qualitative assessment of goodwill impairment. The impact of this adoption on the Company’s Consolidated Statements of Condition, results of operations, or cash flows will be dependent upon goodwill impairment determinations made after January 1, 2020.

The adoption of ASU No. 2017-04 did not have a material effect on the Company’s Consolidated Statements of Condition, results of operations, or cash flows. During the nine months ended September 30, 2020, the Company assessed the current environment, including the estimated impact of the COVID-19 pandemic on macroeconomic variables and economic forecasts and how those might impact the fair value of its reporting unit. After consideration of the items above and the first nine months 2020 results, the Company determined it was not more-likely-than-not that the fair value of its reporting unit was below its book value as of September 30, 2020.

Note 2. Computation of Earnings per Common Share

Basic earnings per common share (“EPS”)EPS is computed by dividing the net income available to common shareholders by the weighted average number of common shares outstanding during the period. Diluted EPS is computed using the same method as basic EPS, however, the computation reflects the potential dilution that would occur if all dilutive securitiesoutstanding in-the-money stock options were exercised and converted into common stock.

13


Unvested stock-based compensation awards containing

non-forfeitable
rights to dividends paid on the Company’s common stock are considered participating securities, and therefore are included in the
two-class
method for calculating EPS. Under the
two-class
method, all earnings (distributed and undistributed) are allocated to common shares and participating securities based on their respective rights to receive dividends on the common stock. The Company grants restricted stock to certain employees under its stock-based compensation plan. Recipients receive cash dividends during the vesting periods of these awards, including on the unvested portion of such awards. Since these dividends are
non-forfeitable,
the unvested awards are considered participating securities and therefore have earnings allocated to them.
12

The following table presents the Company’s computation of basic and diluted EPS for the periods indicated:

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

(in thousands, except share and per share amounts)

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Net income available to common shareholders

 

$

107,563

 

 

$

90,839

 

 

$

296,824

 

 

$

269,248

 

Less: Dividends paid on and earnings allocated to

   participating securities

 

 

(1,295

)

 

 

(1,073

)

 

 

(3,658

)

 

 

(3,245

)

Earnings applicable to common stock

 

$

106,268

 

 

$

89,766

 

 

$

293,166

 

 

$

266,003

 

Weighted average common shares outstanding

 

 

461,780,959

 

 

 

465,357,326

 

 

 

462,898,726

 

 

 

465,400,372

 

Basic earnings per common share

 

$

0.23

 

 

$

0.19

 

 

$

0.63

 

 

$

0.57

 

Earnings applicable to common stock

 

$

106,268

 

 

$

89,766

 

 

$

293,166

 

 

$

266,003

 

Weighted average common shares outstanding

 

 

461,780,959

 

 

 

465,357,326

 

 

 

462,898,726

 

 

 

465,400,372

 

Potential dilutive common shares

 

 

864,855

 

 

 

418,674

 

 

 

614,082

 

 

 

237,708

 

Total shares for diluted earnings per common share

   computation

 

 

462,645,814

 

 

 

465,776,000

 

 

 

463,512,808

 

 

 

465,638,080

 

Diluted earnings per common share and common share

   equivalents

 

$

0.23

 

 

$

0.19

 

 

$

0.63

 

 

$

0.57

 

 
Three Months Ended
September 30,
  
Nine Months Ended
September 30,
 
(in thousands, except share and per share amounts)
 
2019
  
2018
  
2019
  
2018
 
Net income available to common shareholders
 $
90,839
  $
98,565
  $
269,248
  $
296,057
 
Less: Dividends paid on and earnings allocated to participating securities
  
(1,073
)  
(1,219
)  
(3,245
)  
(3,735
)
                 
Earnings applicable to common stock
 $
89,766
  $
97,346
  $
266,003
  $
292,322
 
                 
Weighted average common shares outstanding
  
465,357,326
   
488,476,340
   
465,400,372
   
488,383,554
 
                 
Basic earnings per common share
 $
0.19
  $
0.20
  $
0.57
  $
0.60
 
                 
Earnings applicable to common stock
 $
89,766
  $
97,346
  $
266,003
  $
292,322
 
                 
Weighted average common shares outstanding
  
465,357,326
   
488,476,340
   
465,400,372
   
488,383,554
 
Potential dilutive common shares
  
418,674
   
—  
   
237,708
   
—  
 
                 
Total shares for diluted earnings per common share computation
  
465,776,000
   
488,476,340
   
465,638,080
   
488,383,554
 
                 
Diluted earnings per common share and common share equivalents
 $
0.19
  $
0.20
  $
0.57
  $
0.60
 
                 

Note 3.3: Reclassifications Outout of Accumulated Other Comprehensive Loss

(in thousands)

 

For the Nine Months Ended September 30, 2020

Details about Accumulated Other Comprehensive Loss

 

Amount

Reclassified

out of

Accumulated

Other

Comprehensive

Loss (1)

 

 

Affected Line Item in the

Consolidated Statements of Income

and Comprehensive Income

Unrealized gains on available-for-sale securities:

 

$

683

 

 

Net gain on securities

 

 

 

(188

)

 

Income tax expense

 

 

$

495

 

 

Net gain on securities, net of tax

Unrealized loss on cash flow hedges:

 

$

(5,973

)

 

Interest expense

 

 

 

1,642

 

 

Income tax benefit

 

 

$

(4,331

)

 

Net gain (loss) on cash flow hedges, net of tax

Amortization of defined benefit pension plan items:

 

 

 

 

 

 

Past service liability

 

$

186

 

 

Included in the computation of net periodic credit(2)

Actuarial losses

 

 

(5,511

)

 

Included in the computation of net periodic cost (2)

 

 

 

(5,325

)

 

Total before tax

 

 

 

1,464

 

 

Income tax benefit

 

 

$

(3,861

)

 

Amortization of defined benefit pension plan items, net of tax

Total reclassifications for the period

 

$

(7,697

)

 

 

(in thousands)
 
For the Nine Months Ended September 30, 2019
Details about
Accumulated Other Comprehensive Loss
 
Amount Reclassified out of
Accumulated Other
Comprehensive Loss
 (1)
  
Affected Line Item in the
Consolidated Statements of Income
and Comprehensive Income
Unrealized gains on
available-for-sale
securities
 $
5,445
  
Net gain (loss) on securities
  
(1,527
) 
Income tax (expense) benefit
       
 $
3,918
  
Net gain (loss) on securities, net of tax
       
Amortization of defined benefit pension plan items:
    
Past service liability
 $
187
  
Included in the computation of net periodic credit
(2)
Actuarial losses
  
(7,619
) 
Included in the computation of net periodic credit
 
(2)
       
  
(7,432
) 
Total before tax
  
2,052
  
Income tax benefit
       
 $
(5,380
) 
Amortization of defined benefit pension plan items, net of tax
       
Total reclassifications for the period
 $
(1,462
) 
       

(1)

Amounts in parentheses indicate expense items.

(2)

See Note 8, “Pension and Other Post-Retirement Benefits,” for additional information.

13

14


Note 4. Securities

The following tables summarize the Company’s portfolio of debt securities available for sale and equity investments with readily determinable fair values at September 30, 20192020 and December 31, 2018:2019:

 

 

September 30, 2020

 

(in thousands)

 

Amortized

Cost

 

 

Gross

Unrealized

Gain

 

 

Gross

Unrealized

Loss

 

 

Fair Value

 

Debt securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-Related Debt Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GSE certificates

 

$

1,160,210

 

 

$

58,146

 

 

$

25

 

 

$

1,218,331

 

GSE CMOs

 

 

1,384,204

 

 

 

50,544

 

 

83

 

 

 

1,434,665

 

Total mortgage-related debt securities

 

$

2,544,414

 

 

$

108,690

 

 

$

108

 

 

$

2,652,996

 

Other Debt Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U. S. Treasury obligations

 

$

61,986

 

 

$

1

 

 

$

3

 

 

$

61,984

 

GSE debentures

 

 

991,865

 

 

 

5,739

 

 

 

3,639

 

 

 

993,965

 

Asset-backed securities (1)

 

 

541,390

 

 

 

850

 

 

 

9,987

 

 

 

532,253

 

Municipal bonds

 

 

26,304

 

 

 

667

 

 

 

114

 

 

 

26,857

 

Corporate bonds

 

 

870,610

 

 

 

14,949

 

 

 

8,761

 

 

 

876,798

 

Capital trust notes

 

 

95,388

 

 

 

5,211

 

 

 

11,708

 

 

 

88,891

 

Total other debt securities

 

$

2,587,543

 

 

$

27,417

 

 

$

34,212

 

 

$

2,580,748

 

Total debt securities available for sale

 

$

5,131,957

 

 

$

136,107

 

 

$

34,320

 

 

$

5,233,744

 

Equity Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock

 

$

15,292

 

 

$

 

 

$

1

 

 

$

15,291

 

Mutual funds

 

 

15,815

 

 

 

342

 

 

 

 

 

 

16,157

 

Total equity securities

 

$

31,107

 

 

$

342

 

 

$

1

 

 

$

31,448

 

Total securities (2)

 

$

5,163,064

 

 

$

136,449

 

 

$

34,321

 

 

$

5,265,192

 

                 
 
September 30, 2019
 
(in thousands)
 
Amortized
Cost
  
Gross
Unrealized
Gain
  
Gross
Unrealized
Loss
  
Fair Value
 
Debt securities
available-for-sale:
            
Mortgage-related Debt Securities:
            
GSE certificates
 $
1,538,922
  $
34,377
  $
394
  $
1,572,905
 
GSE CMOs
  
1,744,472
   
25,999
   
1,697
   
1,768,774
 
                 
Total mortgage-related debt securities
 $
3,283,394
  $
60,376
  $
2,091
  $
3,341,679
 
                 
Other Debt Securities:
            
U. S. Treasury obligations
 $
29,763
  $
6
  $
  $
29,769
 
GSE debentures
  
1,137,235
   
7,231
   
2,003
   
1,142,463
 
Asset-backed securities
 
(1)
  
384,784
   
   
6,528
   
378,256
 
Municipal bonds
  
27,319
   
620
   
382
   
27,557
 
Corporate bonds
  
836,558
   
13,333
   
9,877
   
840,014
 
Capital trust notes
  
95,006
   
6,477
   
6,653
   
94,830
 
                 
Total other debt securities
 $
2,510,665
  $
27,667
  $
25,443
  $
2,512,889
 
                 
Total debt securities available for sale
 
(2)
 $
5,794,059
  $
88,043
  $
27,534
  $
5,854,568
 
                 
Equity Securities:
            
Preferred stock
  
15,292
   
81
   
   
15,373
 
Mutual funds and common stock
 
(3)
  
16,871
   
735
   
118
   
17,488
 
                 
Total equity securities
 $
32,163
  $
816
  $
118
  $
32,861
 
                 
Total securities
 $
5,826,222
  $
88,859
  $
27,652
  $
5,887,429
 
                 

(1)

The underlying assets of the asset-backed securities are substantially guaranteed by the U.S. Government.

(2)

The amortized cost includes

Excludes accrued interest receivable of $14.0 million included in other assets in the

non-credit
portion Consolidated Statements of OTTI recorded in AOCL. At September 30, 2019, the
non-credit
portion of OTTI recorded in AOCL was $8.6 million before taxes.Condition.

 

 

December 31, 2019

 

(in thousands)

 

Amortized

Cost

 

 

Gross

Unrealized

Gain

 

 

Gross

Unrealized

Loss

 

 

Fair Value

 

Debt securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-Related Debt Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GSE certificates

 

$

1,530,317

 

 

$

26,069

 

 

$

3,763

 

 

$

1,552,623

 

GSE CMOs

 

 

1,783,440

 

 

 

21,213

 

 

 

3,541

 

 

 

1,801,112

 

Total mortgage-related debt securities

 

$

3,313,757

 

 

$

47,282

 

 

$

7,304

 

 

$

3,353,735

 

Other Debt Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury obligations

 

$

41,820

 

 

$

19

 

 

$

 

 

$

41,839

 

GSE debentures

 

 

1,093,845

 

 

 

5,707

 

 

 

5,312

 

 

 

1,094,240

 

Asset-backed securities (1)

 

 

384,108

 

 

 

 

 

 

10,854

 

 

 

373,254

 

Municipal bonds

 

 

26,808

 

 

 

559

 

 

 

475

 

 

 

26,892

 

Corporate bonds

 

 

854,195

 

 

 

15,970

 

 

 

2,983

 

 

 

867,182

 

Capital trust notes

 

 

95,100

 

 

 

7,121

 

 

 

6,306

 

 

 

95,915

 

Total other debt securities

 

$

2,495,876

 

 

$

29,376

 

 

$

25,930

 

 

$

2,499,322

 

Total other securities available for sale

 

$

5,809,633

 

 

$

76,658

 

 

$

33,234

 

 

$

5,853,057

 

Equity Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock

 

$

15,292

 

 

$

122

 

 

$

 

 

$

15,414

 

Mutual funds and common stock (2)

 

 

16,871

 

 

 

718

 

 

 

173

 

 

 

17,416

 

Total equity securities

 

$

32,163

 

 

$

840

 

 

$

173

 

 

$

32,830

 

Total securities(3)

 

$

5,841,796

 

 

$

77,498

 

 

$

33,407

 

 

$

5,885,887

 

(3)

(1)

Primarily consists of mutual funds that are
CRA-qualified
investments
.
                 
 
December 31, 2018
 
(in thousands)
 
Amortized
Cost
  
Gross
Unrealized
Gain
  
Gross
Unrealized
Loss
  
Fair Value
 
Debt securities
available-for-sale:
            
Mortgage-related Debt Securities:
            
GSE certificates
 $
1,705,336
  $
18,146
  $
15,961
  $
1,707,521
 
GSE CMOs
  
1,248,621
   
8,380
   
4,240
   
1,252,761
 
                 
Total mortgage-related debt securities
 $
2,953,957
  $
26,526
  $
20,201
  $
2,960,282
 
                 
Other Debt Securities:
            
GSE debentures
 $
1,334,549
  $
3,366
  $
8,988
  $
1,328,927
 
Asset-backed securities
 
(1)
  
386,768
   
784
   
430
   
387,122
 
Municipal bonds
  
68,551
   
195
   
2,563
   
66,183
 
Corporate bonds
  
836,153
   
8,667
   
23,105
   
821,715
 
Capital trust notes
  
48,278
   
6,435
   
5,422
   
49,291
 
                 
Total other debt securities
 $
2,674,299
  $
19,447
  $
40,508
  $
2,653,238
 
                 
Total debt securities available for sale
 
(2)
 $
5,628,256
  $
45,973
  $
60,709
  $
5,613,520
 
                 
Equity Securities:
            
Preferred stock
  
15,292
   
—  
   
1,446
   
13,846
 
Mutual funds and common stock
 
(3)
  
16,870
   
366
   
531
   
16,705
 
                 
Total equity securities
 $
32,162
  $
366
  $
1,977
  $
30,551
 
                 
Total securities
 $
5,660,418
  $
46,339
  $
62,686
  $
5,644,071
 
                 
(1)

The underlying assets of the asset-backed securities are substantially guaranteed by the U.S. Government.

(2)The amortized cost includes the
non-credit
portion of OTTI recorded in AOCL. At December 31, 2018, the
non-credit
portion of OTTI recorded in AOCL was $8.6 million before taxes.

15


(3)

(2)

Primarily consists of mutual funds that are

CRA-qualified
investments.

(3)

Excludes accrued interest receivable of $24.4 million included in other assets in the Consolidated Statements of Condition.

14

At September 30, 20192020 and December 31, 2018,2019, respectively, the Company had $606.4$697.5 million and $644.6$647.6 million of

FHLB-NY
stock, at cost. The Company maintains an investment in
FHLB-NY
stock partly in conjunction with its membership in the FHLB and partly related to its access to the FHLB funding it utilizes.

The following table summarizes the gross proceeds, gross realized gains, and gross realized gainslosses from the sale of

available-for-sale
securities during the nine months ended September 30, 20192020 and 2018:2019:

 

 

For the Nine Months Ended

September 30,

 

(in thousands)

 

2020

 

 

2019

 

Gross proceeds

 

$

483,872

 

 

$

363,621

 

Gross realized gains

 

 

1,945

 

 

 

5,445

 

Gross realized losses

 

 

1,262

 

 

 

 

         
 
For the Nine Months Ended
September 30,
 
(in thousands)
 
2019
  
2018
 
Gross proceeds
 $
363,621
   
—  
 
Gross realized gains
  
5,445
   
—  
 

Net unrealized gains on equity securities recognized in earnings for the three and nine months ended September 30, 2020 and 2019 was $275,000were $454,000 and $2.3 million, respectively.

In the following table, the beginning balance represents the credit loss component for debt securities on which OTTI occurred prior to January 1, 2019. For credit-impaired debt securities, OTTI recognized in earnings after that date is presented as an addition in two components, based upon whether the current period is the first time a debt security was credit-impaired (initial credit impairment) or is not the first time a debt security was credit-impaired (subsequent credit impairment).
     
(in thousands)
 
For the
Nine Months Ended
September 30, 2019
 
Beginning credit loss amount as of December 31, 2018
 $
196,187
 
Add: Initial other-than-temporary credit losses
  
 
Subsequent other-than-temporary credit losses
  
 
Amount previously recognized in AOCL
  
 
Less: Realized losses for securities sold
  
 
Securities intended or required to be sold
  
 
Increase in cash flows on debt securities
  
46
 
     
Ending credit loss amount as of September 30, 2019
 $
196,141
 
     
1
5

The following table summarizes, by contractual maturity, the amortized cost of securities at September 30, 2019:2020:

 

 

Mortgage-

Related

Securities

 

 

Average

Yield

 

 

U.S.

Government

and GSE

Obligations

 

 

Average

Yield

 

 

State,

County,

and

Municipal

 

 

Average

Yield (1)

 

 

Other Debt

Securities (2)

 

 

Average

Yield

 

 

Fair

Value

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-Sale Debt Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due within one year

 

$

90,869

 

 

 

3.46

 

%

$

68,935

 

 

 

0.48

 

%

$

150

 

 

 

6.66

 

%

$

49,593

 

 

 

3.65

 

%

$

211,500

 

Due from one to five years

 

 

458,644

 

 

 

3.11

 

 

 

25,924

 

 

 

3.39

 

 

 

 

 

 

 

 

 

146,882

 

 

 

2.85

 

 

 

670,442

 

Due from five to ten years

 

 

148,256

 

 

 

2.74

 

 

 

188,055

 

 

 

2.43

 

 

 

20,274

 

 

 

3.50

 

 

 

761,267

 

 

 

2.19

 

 

 

1,128,312

 

Due after ten years

 

 

1,846,645

 

 

 

2.51

 

 

 

770,936

 

 

 

1.63

 

 

 

5,880

 

 

 

3.33

 

 

 

549,646

 

 

 

1.39

 

 

 

3,223,490

 

Total debt securities available for sale

 

$

2,544,414

 

 

 

2.67

 

 

$

1,053,850

 

 

 

1.74

 

 

$

26,304

 

 

 

3.48

 

 

$

1,507,388

 

 

 

2.01

 

 

$

5,233,744

 

 
Mortgage-
Related
Securities
  
Average
Yield
  
U.S.
Government
and GSE
Obligations
  
Average
Yield
  
State, County,
and Municipal
  
Average
Yield
 (1)
  
Other Debt
Securities
 (2)
  
Average
Yield
  
Fair Value
 
(dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Available-for-Sale
Debt Securities:
                           
Due within one year
 $
2,505
   
2.99
% $
29,763
   
1.86
% $
150
   
6.59
% $
13,973
   
3.79
% $
46,495
 
Due from one to five years
  
656,530
   
3.29
   
32,874
   
3.48
   
148
   
6.66
   
154,424
   
3.42
   
865,091
 
Due from five to ten years
  
345,793
   
3.31
   
958,361
   
3.18
   
10,957
   
3.79
   
734,124
   
4.19
   
2,071,651
 
Due after ten years
  
2,278,566
   
2.96
   
146,000
   
2.88
   
16,064
   
3.22
   
413,827
   
2.91
   
2,871,331
 
                                     
Total debt securities available for sale
 $
3,283,394
   
3.06
  $
1,166,998
   
3.11
  $
27,319
   
3.49
  $
1,316,348
   
3.69
  $
5,854,568
 
                                     

(1)

Not presented on a

tax-equivalent
basis.

(2)

Includes corporate bonds, capital trust notes, and asset-backed securities.

The following table presents securities with no related allowance having a continuous unrealized loss position for less ​​​​​​​than twelve months and for twelve months or longer as of September 30, 2019:2020:

 

 

Less than Twelve Months

 

 

Twelve Months or Longer

 

 

Total

 

(in thousands)

 

Fair

Value

 

 

Unrealized

Loss

 

 

Fair

Value

 

 

Unrealized

Loss

 

 

Fair

Value

 

 

Unrealized

Loss

 

Temporarily Impaired Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury obligations

 

$

49,987

 

 

$

3

 

 

$

 

 

$

 

 

$

49,987

 

 

$

3

 

GSE certificates

 

 

7,415

 

 

 

25

 

 

 

 

 

 

 

 

 

7,415

 

 

 

25

 

GSE CMOs

 

 

2,579

 

 

 

6

 

 

 

128,575

 

 

 

77

 

 

 

131,154

 

 

 

83

 

GSE debentures

 

 

507,331

 

 

 

3,640

 

 

 

 

 

 

 

 

 

507,331

 

 

 

3,640

 

Asset-backed securities

 

 

58,647

 

 

 

372

 

 

 

366,963

 

 

 

9,615

 

 

 

425,610

 

 

 

9,987

 

Municipal bonds

 

 

 

 

 

 

 

 

9,235

 

 

 

113

 

 

 

9,235

 

 

 

113

 

Corporate bonds

 

 

163,643

 

 

 

3,962

 

 

 

245,201

 

 

 

4,799

 

 

 

408,844

 

 

 

8,761

 

Capital trust notes

 

 

45,770

 

 

 

1,244

 

 

 

33,407

 

 

 

10,463

 

 

 

79,177

 

 

 

11,707

 

Equity securities

 

 

15,292

 

 

 

1

 

 

 

 

 

 

 

 

 

15,292

 

 

 

1

 

Total temporarily impaired securities

 

$

850,664

 

 

$

9,253

 

 

$

783,381

 

 

$

25,067

 

 

$

1,634,045

 

 

$

34,320

 

 
Less than Twelve Months
  
Twelve Months or Longer
  
Total
 
(in thousands)
 
Fair Value
  
Unrealized Loss
  
Fair Value
  
Unrealized Loss
  
Fair Value
  
Unrealized Loss
 
Temporarily Impaired Securities:
                  
U. S. Government agency and GSE obligations
 $
128,052
  $
821
  $
118,879
  $
1,182
  $
246,931
  $
2,003
 
GSE certificates
  
165,955
   
334
   
7,866
   
60
   
173,821
   
394
 
GSE CMOs
  
395,590
   
959
   
104,844
   
738
   
500,434
   
1,697
 
Asset-backed securities
  
378,256
   
6,528
   
   
   
378,256
   
6,528
 
Municipal bonds
  
   
   
9,793
   
382
   
9,793
   
382
 
Corporate bonds
  
325,936
   
9,877
   
   
   
325,936
   
9,877
 
Capital trust notes
  
45,999
   
690
   
37,855
   
5,963
   
83,854
   
6,653
 
Equity securities
  
   
   
11,687
   
118
   
11,687
   
118
 
                         
Total temporarily impaired securities
 $
1,439,788
  $
19,209
  $
290,924
  $
8,443
  $
1,730,712
  $
27,652
 
                         
1
6

16


The following table presents securities having a continuous unrealized loss position for less than twelve months and for twelve months or longer as of December 31, 2018:2019:

 

 

Less than Twelve Months

 

 

Twelve Months or Longer

 

 

Total

 

(in thousands)

 

Fair

Value

 

 

Unrealized

Loss

 

 

Fair

Value

 

 

Unrealized

Loss

 

 

Fair

Value

 

 

Unrealized

Loss

 

Temporarily Impaired Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U. S. Treasury obligations

 

$

11,917

 

 

$

 

 

$

 

 

$

 

 

$

11,917

 

 

$

 

U. S. Government agency and GSE

   obligations

 

 

297,179

 

 

 

3,916

 

 

 

138,189

 

 

 

1,396

 

 

 

435,368

 

 

 

5,312

 

GSE certificates

 

 

396,930

 

 

 

3,718

 

 

 

7,542

 

 

 

45

 

 

 

404,472

 

 

 

3,763

 

GSE CMOs

 

 

609,502

 

 

 

2,582

 

 

 

133,955

 

 

 

959

 

 

 

743,457

 

 

 

3,541

 

Asset-backed securities

 

 

256,619

 

 

 

10,854

 

 

 

116,635

 

 

 

 

 

 

373,254

 

 

 

10,854

 

Municipal bonds

 

 

 

 

 

 

 

 

9,349

 

 

 

475

 

 

 

9,349

 

 

 

475

 

Corporate bonds

 

 

99,300

 

 

 

700

 

 

 

172,717

 

 

 

2,283

 

 

 

272,017

 

 

 

2,983

 

Capital trust notes

 

 

 

 

 

 

 

 

37,525

 

 

 

6,306

 

 

 

37,525

 

 

 

6,306

 

Equity securities

 

 

 

 

 

 

 

 

11,633

 

 

 

173

 

 

 

11,633

 

 

 

173

 

Total temporarily impaired securities

 

$

1,671,447

 

 

$

21,770

 

 

$

627,545

 

 

$

11,637

 

 

$

2,298,992

 

 

$

33,407

��

 
Less than Twelve Months
  
Twelve Months or Longer
  
Total
 
(in thousands)
 
Fair Value
  
Unrealized Loss
  
Fair Value
  
Unrealized Loss
  
Fair Value
  
Unrealized Loss
 
Temporarily Impaired Securities:
                  
U. S. Government agency and GSE obligations
 $
276,113
  $
2,629
  $
329,372
  $
6,359
  $
605,485
  $
8,988
 
GSE certificates
  
576,970
   
10,598
   
232,969
   
5,363
   
809,939
   
15,961
 
GSE CMOs
  
465,779
   
1,892
   
99,050
   
2,348
   
564,829
   
4,240
 
Asset-backed securities
  
69,166
   
430
   
—  
   
—  
   
69,166
   
430
 
Municipal bonds
  
5,876
   
21
   
48,837
   
2,542
   
54,713
   
2,563
 
Corporate bonds
  
642,843
   
23,105
   
—  
   
—  
   
642,843
   
23,105
 
Capital trust notes
  
—  
   
—  
   
38,360
   
5,422
   
38,360
   
5,422
 
Equity securities
  
17,836
   
1,464
   
11,293
   
513
   
29,129
   
1,977
 
                         
Total temporarily impaired securities
 $
2,054,583
  $
40,139
  $
759,881
  $
22,547
  $
2,814,464
  $
62,686
 
                         
1
7

An OTTI loss on impaired debt securities must be fully recognized in earnings if an investor has the intent to sell the debt security, or if it is more likely than not that the investor will be required to sell the debt security before recovery of its amortized cost. However, even if an investor does not expect to sell a debt security, it must evaluate the expected cash flows to be received and determine if a credit loss has occurred. In the event that a credit loss occurs, only the amount of impairment associated with the credit loss is recognized in earnings. Amounts of impairment relating to factors other than credit losses are recorded in AOCL.
At September 30, 2019, the Company had unrealized losses on certain available for sale GSE obligations, municipal bonds, corporate bonds, asset-backed securities, capital trust notes, and equity investments with readily determinable fair values. The unrealized losses on the Company’s GSE obligations, municipal bonds, corporate bonds, asset-backed securities and capital trust notes at September 30, 2019 were primarily caused by movements in market interest rates and spread volatility, rather than credit risk. These securities are not expected to be settled at a price that is less than the amortized cost of the Company’s investment.
The Company reviews quarterly financial information related to its investments in capital trust notes, as well as other information that is released by each of the issuers of such notes, to determine their continued creditworthiness. The Company continues to monitor these investments and currently estimates that the present value of expected cash flows is not less than the amortized cost of the securities. It is possible that these securities will perform worse than is currently expected, which could lead to adverse changes in cash flows from these securities and potential OTTI losses in the future. Future events that could trigger material unrecoverable declines in the fair values of the Company’s investments, and thus result in potential OTTI losses, include, but are not limited to, government intervention; deteriorating asset quality and credit metrics; significantly higher levels of default and loan loss provisions; losses in value on the underlying collateral; net operating losses; and illiquidity in the financial markets.
The unrealized losses on the Company’s equity investments with readily determinable fair values at September 30, 2019 were caused by market volatility. Equity investments with readily determinable fair values are measured at fair value with changes in fair value recognized in net income, thus eliminating eligibility for the
available-for-sale
category. Events that could trigger a material decline in the fair value of these securities include, but are not limited to, deterioration in the equity markets; a decline in the quality of the loan portfolio of the issuer in which the Company has invested; and the recording of higher loan loss provisions and net operating losses by such issuer.

The investment securities designated as having a continuous loss position for twelve months or more at September 30, 20192020 consisted of

6
US Government agency securities,
5
capital trusts notes,
3
agency mortgage-related securities,
2
4 agency collateralized mortgage obligations,
5 capital trusts notes, 7 asset-backed securities, 3 corporate bonds, and 1
municipal bond, and
1
mutual fund. At December 31, 2018bond. The investment securities designated as having a continuous loss position for twelve months or more at December 31, 2019 consisted of
9
agency mortgage-related securities,
9
7 US Government agency securities,
7
agency collateralized mortgage obligations,
5
capital trusts notes,
3
agency mortgage-related securities, 3 agency CMOs, 3 asset-backed securities, 2 corporate bonds, 1 municipal bonds,bond, and
1
mutual fund.
At September 30, 2019,

The Company evaluates available-for-sale debt securities in unrealized loss positions at least quarterly to determine if an allowance for credit losses is required. Based on an evaluation of available information about past events, current conditions, and reasonable and supportable forecasts that are relevant to collectability, the Company has concluded that it expects to receive all contractual cash flows from each security held in its available-for-sale securities portfolio.

We first assess whether (i) we intend to sell, or (ii) it is more likely than not that we will be required to sell the security before recovery of its amortized cost basis. If either of these criteria is met, any previously recognized allowances are charged off and the security’s amortized cost basis is written down to fair value through income. If neither of the aforementioned criteria are met, we evaluate whether the decline in fair value has resulted from credit losses or other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an allowance for credit losses is recorded for the credit loss, limited by the amount that the fair value of securities having a continuous loss position for twelve months or more was 2.8% belowis less than the collective amortized cost basis. Any impairment that has not been recorded through an allowance for credit losses is recognized in other comprehensive income.

None of $299.4 million. Atthe unrealized losses identified as of September 30, 2020 or December 31, 2018,2019 relates to the fair valuemarketability of suchthe securities was 2.9% belowor the collectiveissuers’ ability to honor redemption obligations. Rather, the unrealized losses relate to changes in interest rates relative to when the investment securities were purchased, and do not indicate credit-related impairment. Management based this conclusion on an analysis of each issuer including a detailed credit assessment of each issuer. The Company does not intend to sell, and it is not more likely than not that the Company will be required to sell the positions before the recovery of their amortized cost basis, which may be at maturity. As such, no allowance for credit losses was recorded with respect to debt securities as of $782.4 million. Ator during the nine months ended September 30, 2019 and December 31, 2018,2020.

Management has made the combined market valueaccounting policy election to exclude accrued interest receivable on available-for-sale securities from the estimate of the respectivecredit losses. Available-for-sale debt securities represented unrealized losses of $8.4 million and $22.5 million, respectively.

18
are placed on non-accrual status when we no longer expect to receive all contractual amounts due, which is generally at 90 days past due. Accrued interest receivable is reversed against interest income when a security is placed on non-accrual status.

17


Note 5. Loans and Leases

The following table sets forth the composition of the loan and lease portfolio at the dates indicated:

 

 

September 30, 2020

 

 

December 31, 2019

 

(dollars in thousands)

 

Amount

 

 

Percent of

Loans Held

for Investment

 

 

Amount

 

 

Percent of

Loans Held

for Investment

 

Loans and Leases Held for Investment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multi-family

 

$

32,100,281

 

 

 

75.06

%

 

$

31,158,672

 

 

 

74.46

%

Commercial real estate

 

 

6,884,667

 

 

 

16.10

 

 

 

7,081,910

 

 

 

16.93

 

One-to-four family

 

 

274,095

 

 

 

0.64

 

 

 

380,361

 

 

 

0.91

 

Acquisition, development, and construction

 

 

86,007

 

 

 

0.20

 

 

 

200,596

 

 

 

0.48

 

Total mortgage loans held for investment(1)

 

 

39,345,050

 

 

 

92.00

 

 

$

38,821,539

 

 

 

92.78

 

Other Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

1,644,872

 

 

 

3.85

 

 

 

1,742,380

 

 

 

4.16

 

Lease financing, net of unearned income of

   $121,168 and $104,826, respectively

 

 

1,771,168

 

 

 

4.14

 

 

 

1,271,998

 

 

 

3.04

 

Total commercial and industrial loans (2)

 

 

3,416,040

 

 

 

7.99

 

 

 

3,014,378

 

 

 

7.20

 

Other

 

 

6,461

 

 

 

0.01

 

 

 

8,102

 

 

 

0.02

 

Total other loans held for investment(1)

 

 

3,422,501

 

 

 

8.00

 

 

 

3,022,480

 

 

 

7.22

 

Total loans and leases held for investment

 

$

42,767,551

 

 

 

100.00

%

 

$

41,844,019

 

 

 

100.00

%

Net deferred loan origination costs

 

 

61,668

 

 

 

 

 

 

 

50,136

 

 

 

 

 

Allowance for loan and lease losses

 

 

(188,307

)

 

 

 

 

 

 

(147,638

)

 

 

 

 

Total loans and leases held for investment, net

 

$

42,640,912

 

 

 

 

 

 

$

41,746,517

 

 

 

 

 

Loans held for sale(3)

 

 

117,272

 

 

 

 

 

 

 

 

 

 

 

 

Total loans and leases, net

 

$

42,758,184

 

 

 

 

 

 

$

41,746,517

 

 

 

 

 

 
September 30, 2019
  
December 31, 2018
 
(dollars in thousands)
 
Amount
  
Percent of
Loans Held for
Investment
  
Amount
  
Percent of
Loans Held
for Investment
 
Loans and Leases Held for Investment:
            
Mortgage Loans:
            
Multi-family
 $
30,269,409
   
74.19
% $
29,883,919
   
74.46
%
Commercial real estate
  
6,985,568
   
17.12
   
6,998,834
   
17.44
 
One-to-four
family
  
395,044
   
0.97
   
446,094
   
1.11
 
Acquisition, development, and construction
  
297,526
   
0.73
   
407,870
   
1.02
 
                 
Total mortgage loans held for investment
  
37,947,547
   
93.01
   
37,736,717
   
94.03
 
                 
Other Loans:
            
Commercial and industrial
  
1,784,081
   
4.37
   
1,705,308
   
4.25
 
Lease financing, net of unearned income of $88,329 and $53,891, respectively
  
1,058,071
   
2.60
   
683,112
   
1.70
 
                 
Total commercial and industrial loans
(1)
  
2,842,152
   
6.97
   
2,388,420
   
5.95
 
Other
  
8,741
   
0.02
   
8,724
   
0.02
 
                 
Total other loans held for investment
  
2,850,893
   
6.99
   
2,397,144
   
5.97
 
                 
Total loans and leases held for investment
 $
40,798,440
   
100.00
% $
40,133,861
   
100.00
%
                 
Net deferred loan origination costs
  
45,780
      
32,047
    
Allowance for losses
  
(149,433
)     
(159,820
)   
                 
Total loans and leases, net
 $
40,694,787
     $
40,006,088
    
                 

(1)

Excludes accrued interest receivable of $217.8 million and $116.9 million at September 30, 2020 and December 31, 2019, respectively, which is included in other assets in the Consolidated Statements of Condition.

(2)

Includes specialty finance loans and leases of $2.4$3.1 billion and $1.9$2.6 billion, respectively, at September 30, 20192020 and December 31, 2018. Other2019, and other C&I loans of $447.1$394.3 million and $469.9$420.1 million, respectively, at September 30, 20192020 and December 31, 2018.2019.

(3)

Includes deferred loan origination fees of $1.7 million.

Loans and Leases

Loans and Leases Held for Investment

The majority of the loans the Company originates for investment are multi-family loans, most of which are collateralized by

non-luxury
apartment buildings in New York City with rent-regulated units and below-market rents. In addition, the Company originates CRE loans, most of which are collateralized by income-producing properties such as office buildings, retail centers,
mixed-use
buildings, and multi-tenanted light industrial properties that are located in New York City and on Long Island.

To a lesser extent, the Company also originates ADC loans for investment.

One-to-four
family loans held for investment were originated through the Company’s former mortgage banking operation and primarily consisted of jumbo prime adjustable rate mortgages made to borrowers with a solid credit history.

ADC loans are primarily originated for multi-family and residential tract projects in New York City and on Long Island. C&I loans consist of asset-based loans, equipment loans and leases, and dealer floor-plan loans (together, specialty finance loans and leases) that generally are made to large corporate obligors, many of which are publicly traded, carry investment grade or near-investment grade ratings, and participate in stable industries nationwide; and other C&I loans that primarily are made to small and

mid-size
businesses in Metro New York. Other C&I loans are typically made for working capital, business expansion, and the purchase of machinery and equipment.

18


The repayment of multi-family and CRE loans generally depends on the income produced by the underlying properties which, in turn, depends on their successful operation and management. To mitigate the potential for credit losses, the Company underwrites its loans in accordance with credit standards it considers to be prudent, looking first at the consistency of the cash flows being produced by the underlying property. In addition, multi-family buildings, CRE properties, and ADC projects are inspected as a prerequisite to approval, and independent appraisers, whose appraisals are carefully reviewed by the Company’s

in-house
appraisers, perform appraisals on the collateral properties. In many cases, a second independent appraisal review is performed.

To further manage its credit risk, the Company’s lending policies limit the amount of credit granted to any one borrower and typically require conservative debt service coverage ratios and

loan-to-value
ratios. Nonetheless, the ability of the Company’s borrowers to repay these loans may be impacted by adverse conditions in the local real estate market and the local economy and changes in applicable laws and regulations.economy. Accordingly, there can be no assurance that its underwriting policies will protect the Company from credit-related losses or delinquencies​​​​​​​.
19

delinquencies.

ADC loans typically involve a higher degree of credit risk than loans secured by improved or owner-occupied real estate. Accordingly, borrowers are required to provide a guarantee of repayment and completion, and loan proceeds are disbursed as construction progresses, as certified by

in-house
inspectors or third-party engineers. The Company seeks to minimize the credit risk on ADC loans by maintaining conservative lending policies and rigorous underwriting standards. However, if the estimate of value proves to be inaccurate, the cost of completion is greater than expected, or the length of time to complete and/or sell or lease the collateral property is greater than anticipated, the property could have a value upon completion that is insufficient to assure full repayment of the loan. This could have a material adverse effect on the quality of the ADC loan portfolio, and could result in losses or delinquencies. In addition, the Company utilizes the same stringent appraisal process for ADC loans as it does for its multi-family and CRE loans.

To minimize the risk involved in specialty finance lending and leasing, the Company participates in syndicated loans that are brought to it, and equipment loans and leases that are assigned to it, by a select group of nationally recognized sources who have had long-term relationships with its experienced lending officers. Each of these credits is secured with a perfected first security interest in or outright ownership inof the underlying​​​​​​​underlying collateral, and structured as senior debt or as a

non-cancelable
lease. To further minimize the risk involved in specialty finance lending and leasing, each transaction is
re-underwritten.
In addition, outside counsel is retained to conduct a further review of the underlying documentation.

To minimize the risks involved in other C&I lending, the Company underwrites such loans on the basis of the cash flows produced by the business; requires that such loans be collateralized by various business assets, including inventory, equipment, and accounts receivable, among others; and typically requires personal guarantees. However, the capacity of a borrower to repay such a C&I loan is substantially dependent on the degree to which the business is successful. In addition, the collateral underlying such loans may depreciate over time, may not be conducive to appraisal, or may fluctuate in value, based upon the results of operations of the business.

Included in loans held for investment at September 30, 2020 and December 31, 2019, were loans of $39.1$37.8 million and $38.2 million, respectively, to officers, directors, and their related interests and parties. There were no loans to principal shareholders at that date.

Asset Quality

A loan generally is classified as a non-accrual loan when it is 90 days or more past due or when it is deemed to be impaired because the Company no longer expects to collect all amounts due according to the contractual terms of the loan agreement. When a loan is placed on non-accrual status, management ceases the accrual of interest owed, and previously accrued interest is charged against interest income. A loan is generally returned to accrual status when the loan is current and management has reasonable assurance that the loan will be fully collectible. Interest income on non-accrual loans is recorded when received in cash. At September 30, 2020 and December 31, 2019, all of our non-performing loans were non-accrual loans.

19


The following table presents information regarding the quality of the Company’s loans held for investment at September 30, 2019:2020:

(in thousands)

 

Loans

30-89 Days

Past Due

 

 

Non-

Accrual

Loans

 

 

Loans

90 Days or

More

Delinquent

and Still

Accruing

Interest

 

 

Total

Past Due

Loans

 

 

Current

Loans

 

 

Total Loans

Receivable

 

Multi-family

 

$

378

 

 

$

4,068

 

 

$

 

 

$

4,446

 

 

$

32,095,835

 

 

$

32,100,281

 

Commercial real estate

 

 

2,617

 

 

 

12,673

 

 

 

 

 

 

15,290

 

 

 

6,869,377

 

 

 

6,884,667

 

One-to-four family

 

 

2,078

 

 

 

1,706

 

 

 

 

 

 

3,784

 

 

 

270,311

 

 

 

274,095

 

Acquisition, development, and construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

86,007

 

 

 

86,007

 

Commercial and industrial(1) (2)

 

 

 

 

 

26,902

 

 

 

 

 

 

26,902

 

 

 

3,389,138

 

 

 

3,416,040

 

Other

 

 

56

 

 

 

2

 

 

 

 

 

 

58

 

 

 

6,403

 

 

 

6,461

 

Total loans and leases held for investment

 

$

5,129

 

 

$

45,351

 

 

$

 

 

$

50,480

 

 

$

42,717,071

 

 

$

42,767,551

 

(in thousands)
 
Loans
30-89
 Days
Past Due
  
Non-
Accrual
Loans
  
Loans
90 Days or More
Delinquent and
Still Accruing
Interest
  
Total
Past Due
Loans
  
Current
 
Loans
  
Total Loans
Receivable
 
Multi-family
 $
  $
5,793
  $
  $
5,793
  $
30,263,616
  $
30,269,409
 
Commercial real estate
  
9,750
   
5,563
   
   
15,313
   
6,970,255
   
6,985,568
 
One-to-four
family
  
   
2,040
   
   
2,040
   
393,004
   
395,044
 
Acquisition, development, and construction
  
   
   
   
   
297,526
   
297,526
 
Commercial and industrial
(1) (2)
  
483
   
42,544
   
   
43,027
   
2,799,125
   
2,842,152
 
Other
  
6
   
253
   
   
259
   
8,482
   
8,741
 
                         
Total
 $
10,239
  $
56,193
  $
  $
66,432
  $
40,732,008
  $
40,798,440
 
                         

(1)

Includes $483,000 and $33.6$24.4 million of taxi medallion-related loans that were 90 days or more past due. There were 0 taxi medallion-related loans that were 30 to 89 days past due and 90 days ​​​​​​​or more past due, respectively.due.

(2)

Includes lease financing receivables, all of which were current.

20

The following table presents information regarding the quality of the Company’s loans held for investment at December 31, 2018:2019:

(in thousands)

 

Loans

30-89 Days

Past Due

 

 

Non-

Accrual

Loans

 

 

Loans

90 Days or

More

Delinquent

and Still

Accruing

Interest

 

 

Total

Past Due

Loans

 

 

Current

Loans

 

 

Total Loans

Receivable

 

Multi-family

 

$

1,131

 

 

$

5,407

 

 

$

 

 

$

6,538

 

 

$

31,152,134

 

 

$

31,158,672

 

Commercial real estate

 

 

2,545

 

 

 

14,830

 

 

 

 

 

 

17,375

 

 

 

7,064,535

 

 

 

7,081,910

 

One-to-four family

 

 

 

 

 

1,730

 

 

 

 

 

 

1,730

 

 

 

378,631

 

 

 

380,361

 

Acquisition, development, and construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

200,596

 

 

 

200,596

 

Commercial and industrial(1) (2)

 

 

 

 

 

39,024

 

 

 

 

 

 

39,024

 

 

 

2,975,354

 

 

 

3,014,378

 

Other

 

 

44

 

 

 

252

 

 

 

 

 

 

296

 

 

 

7,806

 

 

 

8,102

 

Total

 

$

3,720

 

 

$

61,243

 

 

$

 

 

$

64,963

 

 

$

41,779,056

 

 

$

41,844,019

 

(in thousands)
 
Loans
30-89
 Days
Past Due
  
Non-
Accrual
Loans
  
Loans
90 Days or More
Delinquent and
Still Accruing
Interest
  
Total
Past Due
Loans
  
Current
 
Loans
  
Total Loans
Receivable
 
Multi-family
 $
 —  
  $
4,220
  $
—  
  $
4,220
  $
29,879,699
  $
29,883,919
 
Commercial real estate
  
—  
   
3,021
   
—  
   
3,021
   
6,995,813
   
6,998,834
 
One-to-four
family
  
9
   
1,651
   
—  
   
1,660
   
444,434
   
446,094
 
Acquisition, development, and construction
  
—  
   
—  
   
—  
   
—  
   
407,870
   
407,870
 
Commercial and industrial
(1) (2)
  
530
   
36,608
   
—  
   
37,138
   
2,351,282
   
2,388,420
 
Other
  
25
   
6
   
—  
   
31
   
8,693
   
8,724
 
                         
Total
 $
564
  $
45,506
  $
—  
  $
46,070
  $
40,087,791
  $
40,133,861
 
                         

(1)

Includes $530,000 and $35.5$30.4 million of taxi medallion-related loans that were 90 days or more past due. There were 0 taxi medallion-related loans that were 30 to 89 days past due and 90 days or more past due, respectively.due.

(2)

Includes lease financing receivables, all of which were current.

The following table summarizes the Company’s portfolio of loans held for investment by credit quality indicator at September 30, 2019:2020:

 

 

Mortgage Loans

 

 

Other Loans

 

(in thousands)

 

Multi-

Family

 

 

Commercial

Real Estate

 

 

One-to-

Four

Family

 

 

Acquisition,

Development,

and

Construction

 

 

Total

Mortgage

Loans

 

 

Commercial

and

Industrial(1)

 

 

Other

 

 

Total Other

Loans

 

Credit Quality Indicator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

31,688,547

 

 

$

5,999,490

 

 

$

272,393

 

 

$

62,589

 

 

$

38,023,019

 

 

$

3,351,910

 

 

$

6,459

 

 

$

3,358,369

 

Special mention

 

 

343,366

 

 

 

775,959

 

 

 

 

 

 

23,418

 

 

 

1,142,743

 

 

 

3,892

 

 

 

 

 

 

3,892

 

Substandard

 

 

68,368

 

 

 

109,218

 

 

 

1,702

 

 

 

 

 

 

179,288

 

 

 

60,238

 

 

 

2

 

 

 

60,240

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

32,100,281

 

 

$

6,884,667

 

 

$

274,095

 

 

$

86,007

 

 

$

39,345,050

 

 

$

3,416,040

 

 

$

6,461

 

 

$

3,422,501

 

 
Mortgage Loans
  
Other Loans
 
(in thousands)
 
Multi-
Family
  
Commercial
Real Estate
  
One-to-
Four
Family
  
Acquisition,
Development,
and
Construction
  
Total
Mortgage
Loans
  
Commercial
and
Industrial
(1)
  
Other
  
Total Other
Loans
 
Credit Quality Indicator:
                        
Pass
 $
29,958,415
�� $
6,849,317
  $
392,251
  $
249,543
  $
37,449,526
  $
2,772,244
  $
8,488
  $
2,780,732
 
Special mention
  
269,615
   
52,023
   
753
   
45,634
   
368,025
   
3,424
   
   
3,424
 
Substandard
  
41,379
   
84,228
   
2,040
   
2,349
   
129,996
   
66,484
   
253
   
66,737
 
Doubtful
  
   
   
   
   
   
   
   
 
                                 
Total
 $
30,269,409
  $
6,985,568
  $
395,044
  $
297,526
  $
37,947,547
  $
2,842,152
  $
8,741
  $
2,850,893
 
                                 

(1)

Includes lease financing receivables, all of which were classified as Pass.

20


The following table summarizes the Company’s portfolio of loans held for investment by credit quality indicator at December 31, 2018:2019:

 

 

Mortgage Loans

 

 

Other Loans

 

(in thousands)

 

Multi-

Family

 

 

Commercial

Real Estate

 

 

One-to-

Four

Family

 

 

Acquisition,

Development,

and

Construction

 

 

Total

Mortgage

Loans

 

 

Commercial

and

Industrial(1)

 

 

Other

 

 

Total Other

Loans

 

Credit Quality Indicator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

30,903,657

 

 

$

6,902,218

 

 

$

377,883

 

 

$

158,751

 

 

$

38,342,509

 

 

$

2,960,557

 

 

$

7,850

 

 

$

2,968,407

 

Special mention

 

 

239,664

 

 

 

104,648

 

 

 

748

 

 

 

41,456

 

 

 

386,516

 

 

 

1,588

 

 

 

 

 

 

1,588

 

Substandard

 

 

15,351

 

 

 

75,044

 

 

 

1,730

 

 

 

389

 

 

 

92,514

 

 

 

52,233

 

 

 

252

 

 

 

52,485

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

31,158,672

 

 

$

7,081,910

 

 

$

380,361

 

 

$

200,596

 

 

$

38,821,539

 

 

$

3,014,378

 

 

$

8,102

 

 

$

3,022,480

 

 
Mortgage Loans
  
Other Loans
 
(in thousands)
 
Multi-
Family
  
Commercial
Real Estate
  
One-to-
Four
Family
  
Acquisition,
Development,
and
Construction
  
Total
Mortgage
Loans
  
Commercial
and
Industrial
(1)
  
Other
  
Total Other
Loans
 
Credit Quality Indicator:
                        
Pass
 $
29,548,242
  $
6,880,105
  $
444,443
  $
319,001
  $
37,191,791
  $
2,306,563
  $
8,469
  $
2,315,032
 
Special mention
  
312,025
   
90,653
   
—  
   
73,964
   
476,642
   
19,751
   
—  
   
19,751
 
Substandard
  
23,652
   
28,076
   
1,651
   
14,905
   
68,284
   
62,106
   
255
   
62,361
 
Doubtful
  
—  
   
—  
   
—  
   
—  
   
—  
   
—  
   
—  
   
—  
 
                                 
Total
 $
29,883,919
  $
6,998,834
  $
446,094
  $
407,870
  $
37,736,717
  $
2,388,420
  $
8,724
  $
2,397,144
 
                                 

(1)

Includes lease financing receivables, all of which were classified as Pass.

The preceding classifications are the most current ones available and generally have been updated within the last twelve months. In addition, they follow regulatory guidelines and can generally be described as follows: pass loans are of satisfactory quality; special mention loans have potential weaknesses that deserve management’s close attention; substandard loans are inadequately protected by the current net worth and paying capacity of the borrower or of the collateral pledged (these loans have a well-defined weakness and there is a possibility that the Company will sustain some loss); and doubtful loans, based on existing circumstances, have weaknesses that make collection or liquidation in full highly questionable and improbable. In addition,

one-to-four
family loans are classified based on the duration of the delinquency.
21

Table

The following table presents, by credit quality indicator, loan class, and year of Contentsorigination, the amortized cost basis of the Company’s loans and leases as of September 30, 2020.

(in thousands)

 

Vintage Year

 

Risk Rating Group

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

2016

 

 

Prior To

2016

 

 

Revolving

Loans

 

 

Total

 

Pass

 

$

6,574,686

 

 

$

6,824,784

 

 

$

6,493,565

 

 

$

4,807,008

 

 

$

3,823,209

 

 

$

9,503,766

 

 

$

23,914

 

 

$

38,050,932

 

Special Mention

 

 

 

 

 

216,236

 

 

 

129,332

 

 

 

246,885

 

 

 

303,899

 

 

 

245,876

 

 

 

790

 

 

 

1,143,018

 

Substandard

 

 

 

 

 

 

 

 

18,410

 

 

 

32,746

 

 

 

44,819

 

 

 

82,606

 

 

 

 

 

 

178,581

 

Total mortgage loans

 

$

6,574,686

 

 

$

7,041,020

 

 

$

6,641,307

 

 

$

5,086,639

 

 

$

4,171,927

 

 

$

9,832,248

 

 

$

24,704

 

 

$

39,372,531

 

Pass

 

 

900,386

 

 

 

820,707

 

 

 

188,768

 

 

 

221,595

 

 

 

131,410

 

 

 

153,233

 

 

 

976,487

 

 

 

3,392,586

 

Special Mention

 

 

 

 

 

42

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,850

 

 

 

3,892

 

Substandard

 

 

3,652

 

 

 

8,338

 

 

 

3,709

 

 

 

13,918

 

 

 

1,528

 

 

 

2,235

 

 

 

26,830

 

 

 

60,210

 

Total other loans

 

 

904,038

 

 

 

829,087

 

 

 

192,477

 

 

 

235,513

 

 

 

132,938

 

 

 

155,468

 

 

 

1,007,167

 

 

 

3,456,688

 

Total

 

$

7,478,724

 

 

$

7,870,107

 

 

$

6,833,784

 

 

$

5,322,152

 

 

$

4,304,865

 

 

$

9,987,716

 

 

$

1,031,871

 

 

$

42,829,219

 

When management determines that foreclosure is probable, expected credit losses are based on the fair value of the collateral adjusted for selling costs. When the borrower is experiencing financial difficulty at the reporting date and repayment is expected to be provided substantially through the operation or sale of the collateral, the collateral-dependent practical expedient has been elected and expected credit losses are based on the fair value of the collateral at the reporting date, adjusted for selling costs as appropriate. For CRE loans, collateral properties include office buildings, warehouse/distribution buildings, shopping centers, apartment buildings, residential and commercial tract development. The primary source of repayment on these loans is expected to come from the sale, permanent financing or lease of the real property collateral. CRE loans are impacted by fluctuations in collateral values, as well as the ability of the borrower to obtain permanent financing.

21


The following table summarizes the extent to which collateral secures the Company’s collateral-dependent loans held for investment by collateral type as of September 30, 2020:

 

 

Collateral

Type

 

(in thousands)

 

Real

Property

 

 

Other

 

Multi-family

 

$

 

 

$

 

Commercial real estate

 

 

27,051

 

 

 

 

One-to-four family

 

 

563

 

 

 

 

Acquisition, development, and construction

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

 

34,447

 

Other

 

 

 

 

 

 

Total collateral-dependent loans held for investment

 

$

27,614

 

 

$

34,447

 

Other collateral primarily consists of taxi medallions, cash, accounts receivable and inventory.

There were no significant changes in the extent to which collateral secures the Company’s collateral-dependent financial assets during the three months ended September 30, 2020.

Troubled Debt Restructurings

The Company is required to account for certain loan modifications and restructurings as TDRs. In general, a modification or restructuring of a loan constitutes a TDR if the Company grants a concession to a borrower experiencing financial difficulty. A loan modified as a TDR generally is placed on

non-accrual
status until the Company determines that future collection of principal and interest is reasonably assured, which requires, among other things, that the borrower demonstrate performance according to the restructured terms for a period of at least six consecutive months.
In determining the Company’s allowance for loan and lease losses, reasonably expected TDRs are individually evaluated and consist of criticized, classified, or maturing loans that will have a modification processed within the next three months.

In an effort to proactively manage delinquent loans, the Company has selectively extended to certain borrowers concessions such as rate reductions, extension of maturity dates, and forbearance agreements. As of September 30, 2019,2020, loans on which concessions were made with respect to rate reductions and/or extension of maturity dates amounted to $35.2 million;$26.9million; loans on which forbearance agreements were reached amounted to $8.1$15.0 million.

The CARES Act was enacted on March 27, 2020. Under the CARES Act, the Company made the election to deem that loan modifications do not result in TDRs if they are (1) related to the novel coronavirus disease (“COVID-19”); (2) executed on a loan that was not more than 30 days past due as of December 31, 2019; and (3) executed between March 1, 2020, and the earlier of (A) 60 days after the date of termination of the National Emergency or (B) December 31, 2020. This includes short-term (e.g., up to six months) modifications such as payment deferrals, fee waivers, extensions of repayment terms, or delays in payment that are insignificant. Borrowers considered current are those that are less than 30 days past due on their contractual payments at the time a modification program is implemented.

The following table presents information regarding the Company’s TDRs as of September 30, 20192020 and December 31, 2018:2019:

 

 

September 30, 2020

 

 

December 31, 2019

 

(in thousands)

 

Accruing

 

 

Non-

Accrual

 

 

Total

 

 

Accruing

 

 

Non-

Accrual

 

 

Total

 

Loan Category:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multi-family

 

$

 

 

$

 

 

$

 

 

$

 

 

$

3,577

 

 

$

3,577

 

Commercial real estate

 

 

15,040

 

 

 

 

 

 

15,040

 

 

 

 

 

 

 

 

 

 

One-to-four family

 

 

 

 

 

563

 

 

 

563

 

 

 

 

 

 

584

 

 

 

584

 

Acquisition, development, and construction

 

 

 

 

 

 

 

 

 

 

 

389

 

 

 

 

 

 

389

 

Commercial and industrial(1)

 

 

865

 

 

 

25,435

 

 

 

26,300

 

 

 

865

 

 

 

35,084

 

 

 

35,949

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

15,905

 

 

$

25,998

 

 

$

41,903

 

 

$

1,254

 

 

$

39,245

 

 

$

40,499

 

 
September 30, 2019
  
December 31, 2018
 
(in thousands)
 
Accruing
  
Non-Accrual
  
Total
  
Accruing
  
Non-Accrual
  
Total
 
Loan Category:
                  
Multi-family
 $
  $
3,741
  $
3,741
  $
—  
  $
4,220
  $
4,220
 
Commercial real estate
  
   
   
   
—  
   
—  
   
—  
 
One-to-four
family
  
   
891
   
891
   
—  
   
1,022
   
1,022
 
Acquisition, development, and construction
  
2,349
   
   
2,349
   
8,297
   
—  
   
8,297
 
Commercial and industrial
(1)
  
865
   
35,487
   
36,352
   
865
   
20,477
   
21,342
 
                         
Total
 $
3,214
  $
40,119
  $
43,333
  $
9,162
  $
25,719
  $
34,881
 
                         

(1)

Includes $27.4$23.0 million and $20.4$27.3 million of taxi medallion-related loans at September 30, 20192020 and December 31, 2018, respectively.2019, respectively

22


The eligibility of a borrower for

work-out
concessions of any nature depends upon the facts and circumstances of each loan, which may change from period to period, and involves judgment by Company personnel regarding the likelihood that the concession will result in the maximum recovery for the Company.

The financial effects of the Company’s TDRs for the three months ended September 30, 20192020 and 20182019 are summarized as follows:

 

 

For the Three Months Ended September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average

Interest Rate

 

 

 

 

 

 

 

 

 

(dollars in thousands)

 

Number

of Loans

 

 

Pre-

Modification

Recorded

Investment

 

 

Post-

Modification

Recorded

Investment

 

 

Pre-

Modification

 

 

Post-

Modification

 

 

Charge-

off

Amount

 

 

Capitalized

Interest

 

Loan Category:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

23

 

 

 

4,508

 

 

 

4,508

 

 

 

1.66

%

 

 

1.66

%

 

 

 

 

 

 

 

 

For the Three Months Ended September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average

Interest Rate

 

 

 

 

 

 

 

 

 

(dollars in thousands)

 

Number

of Loans

 

 

Pre-

Modification

Recorded

Investment

 

 

Post-

Modification

Recorded

Investment

 

 

Pre-

Modification

 

 

Post-

Modification

 

 

Charge-

off

Amount

 

 

Capitalized

Interest

 

Loan Category:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

28

 

 

$

7,366

 

 

$

7,086

 

 

 

2.99

%

 

 

2.82

%

 

$

280

 

 

$

3

 

 
For the Three Months Ended September 30, 2019
 
       
Weighted Average
Interest Rate
     
(dollars in thousands)
 
Number
of Loans
  
Pre-Modification

Recorded
Investment
  
Post-Modification

Recorded
Investment
  
Pre-
Modification
  
Post-
Modification
  
Charge-off

Amount
  
Capitalized
Interest
 
Loan Category:
                     
Commercial and industrial
  
28
  $
7,366
  $
7,086
   
2.99
%  
2.82
% $
280
  $
3
 
                             
    
 
For the Three Months Ended September 30, 2018
 
       
Weighted Average
Interest Rate
     
(dollars in thousands)
 
Number
of Loans
  
Pre-Modification

Recorded
Investment
  
Post-Modification
Recorded
Investment
  
Pre-
Modification
  
Post-
Modification
  
Charge-off

Amount
  
Capitalized
Interest
 
Loan Category:
                     
Commercial and industrial
  
6
  $
1,848
  $
1,212
   
3.36
%  
3.28
% $
545
  $
—  
 
                             
22

The financial effects of the Company’s TDRs for the nine months ended September 30, 20192020 and 20182019 are summarized as follows:

 

 

For the Nine Months Ended September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average

Interest Rate

 

 

 

 

 

 

 

 

 

(dollars in thousands)

 

Number

of Loans

 

 

Pre-

Modification

Recorded

Investment

 

 

Post-

Modification

Recorded

Investment

 

 

Pre-

Modification

 

 

Post-

Modification

 

 

Charge-

off

Amount

 

 

Capitalized

Interest

 

Loan Category:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

1

 

 

$

15,119

 

 

$

15,119

 

 

 

8.00

%

 

 

3.50

%

 

$

-

 

 

$

-

 

Commercial and industrial

 

 

42

 

 

 

8,912

 

 

 

7,471

 

 

 

2.36

 

 

 

2.20

 

 

 

1,441

 

 

 

 

Total

 

 

43

 

 

$

24,031

 

 

$

22,590

 

 

 

5.91

 

 

 

3.08

 

 

$

1,441

 

 

$

-

 

 

 

For the Nine Months Ended September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average

Interest Rate

 

 

 

 

 

 

 

 

 

(dollars in thousands)

 

Number

of Loans

 

 

Pre-

Modification

Recorded

Investment

 

 

Post-

Modification

Recorded

Investment

 

 

Pre-

Modification

 

 

Post-

Modification

 

 

Charge-

off

Amount

 

 

Capitalized

Interest

 

Loan Category:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

58

 

 

$

30,910

 

 

$

28,179

 

 

 

4.48

%

 

 

4.52

%

 

$

2,731

 

 

$

3

 

 
For the Nine Months Ended September 30, 2019
 
       
Weighted Average
Interest Rate
     
(dollars in thousands)
 
Number
of Loans
  
Pre-Modification

Recorded
Investment
  
Post-Modification
Recorded
Investment
  
Pre-
Modification
  
Post-
Modification
  
Charge-off

Amount
  
Capitalized
Interest
 
Loan Category:
                     
Commercial and industrial
  
58
  $
30,910
  $
28,179
   
4.48
%  
4.52
% $
2,731
  $
3
 
                             
    
 
For the Nine Months Ended September 30, 2018
 
       
Weighted Average
Interest Rate
     
(dollars in thousands)
 
Number
of Loans
  
Pre-Modification

Recorded
Investment
  
Post-Modification

Recorded
Investment
  
Pre-
Modification
  
Post-
Modification
  
Charge-off

Amount
  
Capitalized
Interest
 
Loan Category:
                     
Acquisition, development, and construction
  
1
  $
900
  $
900
   
4.50
%  
4.50
% $
—  
  $
—  
 
Commercial and industrial
  
18
   
6,914
   
4,386
   
3.30
   
3.18
   
2,308
   
—  
 
                             
Total
  
19
  $
7,814
  $
5,286
        $
2,308
  $
—  
 
                             

At September 30, 2019,2020, 43 C&I and

one-to-four
family loans totaling $505,000 that hadin the aggregate amount of $5.7 million have been modified as a TDRTDRs during the twelve months ended at that date, and were in payment default. At September 30, 2018, five2019, C&I and one-to-four family loans totaling in the aggregate amount of $1.1 million$505,000 that had been modified as a TDRTDRs during the twelve months ended at that date and were in prepaymentpayment default.

The Company does not consider a payment to be in default when the loan is in forbearance, or otherwise granted a delay of payment, when the agreement to forebear or allow a delay of payment is part of a modification.

23


Subsequent to the modification, the loan is not considered to be in default until payment is contractually past due in accordance with the modified terms. However, the Company doesmay consider a loan with multiple modifications or forbearance periods to be in default, and would also consider a loan to be in default if the borrower were in bankruptcy or if the loan were partially charged off subsequent to modification.

Management takes into consideration all TDR modifications in determining the appropriate level of the allowance.

Note 6. Allowance for Loan and Lease Losses

The following tables provide additional information regarding the Company’s allowance for loan losses based upon the method of evaluating loan impairment:
(in thousands)
 
Mortgage
  
Other
  
Total
 
Allowances for Loan Losses at September 30, 2019:
         
Loans collectively evaluated for impairment
 $
122,967
  $
26,466
  $
149,433
 
             
          
(in thousands)
 
Mortgage
  
Other
  
Total
 
Allowances for Loan Losses at December 31, 2018:
         
Loans collectively evaluated for impairment
 $
130,983
  $
28,837
  $
159,820
 
             
23
The following tables provide additional information regarding the methods used to evaluate the Company’s loan portfolio for impairment:
             
(in thousands)
 
Mortgage
  
Other
  
Total
 
Loans Receivable at September 30, 2019:
         
Loans individually evaluated for impairment
 $
14,363
  $
42,742
  $
57,105
 
Loans collectively evaluated for impairment
  
37,933,184
   
2,808,151
   
40,741,335
 
             
Total
 $
37,947,547
  $
2,850,893
  $
40,798,440
 
             
          
(in thousands)
 
Mortgage
  
Other
  
Total
 
Loans Receivable at December 31, 2018:
         
Loans individually evaluated for impairment
 $
15,794
  $
36,375
  $
52,169
 
Loans collectively evaluated for impairment
  
37,720,923
   
2,360,769
   
40,081,692
 
             
Total
 $
37,736,717
  $
2,397,144
  $
40,133,861
 
             

Allowance for LoanCredit Losses

on Loans and Leases

The following table summarizes activity in the allowance for loan and lease losses for the periods indicated:

 

 

Nine Months Ended September 30,

 

 

 

2020

 

 

2019

 

(in thousands)

 

Mortgage

 

 

Other

 

 

Total

 

 

Mortgage

 

 

Other

 

 

Total

 

Balance, beginning of period

 

$

122,695

 

 

$

24,943

 

 

$

147,638

 

 

$

130,983

 

 

$

28,837

 

 

$

159,820

 

Impact of CECL adoption

 

 

99

 

 

 

1,812

 

 

 

1,911

 

 

 

 

 

 

 

 

 

 

Adjusted balance, beginning of period

 

 

122,794

 

 

 

26,755

 

 

 

149,549

 

 

 

130,983

 

 

 

28,837

 

 

 

159,820

 

Charge-offs

 

 

(2

)

 

 

(15,398

)

 

 

(15,400

)

 

 

(1,386

)

 

 

(15,010

)

 

 

(16,396

)

Recoveries

 

 

817

 

 

 

1,504

 

 

 

2,321

 

 

 

43

 

 

 

563

 

 

 

606

 

Provision for (recovery of) credit losses on loans

 

 

47,143

 

 

 

4,694

 

 

 

51,837

 

 

 

(6,673

)

 

 

12,076

 

 

 

5,403

 

Balance, end of period

 

$

170,752

 

 

$

17,555

 

 

$

188,307

 

 

$

122,967

 

 

$

26,466

 

 

$

149,433

 

                         
 
For the Nine Months Ended September 30,
 
 
2019
  
2018
 
(in thousands)
 
Mortgage
  
Other
  
Total
  
Mortgage
  
Other
  
Total
 
Balance, beginning of period
 $
130,983
  $
28,837
  $
159,820
  $
128,275
  $
29,771
  $
158,046
 
Charge-offs
  
(1,386
)  
(15,010
)  
(16,396
)  
(5,445
)  
(9,705
)  
(15,150
)
Recoveries
  
43
   
563
   
606
   
242
   
1,031
   
1,273
 
(Recovery of) provision for losses on loans
  
(6,673
)  
12,076
   
5,403
   
5,744
   
9,742
   
15,486
 
                         
Balance, end of period
 $
122,967
  $
26,466
  $
149,433
  $
128,816
  $
30,839
  $
159,655
 
                         

ASU No. 2016-13 replaces the incurred loss methodology with an expected loss methodology that is referred to as the current expected credit loss (“CECL”) methodology. The measurement of expected credit losses under CECL is applicable to financial assets measured at amortized cost, including loan receivables. It also applies to off-balance sheet exposures not accounted for as insurance and net investments in leases accounted for under ASC Topic 842.

The allowance for loan and lease losses is deducted from the amortized cost basis of a financial asset or a group of financial assets so that the balance sheet reflects the net amount the Company expects to collect. Amortized cost is the principal balance outstanding, net of purchase premiums and discounts, fair value hedge accounting adjustments, and deferred fees and costs. Subsequent changes (favorable and unfavorable) in expected credit losses are recognized immediately in net income as a credit loss expense or a reversal of credit loss expense. Management estimates the allowance by projecting probability-of-default, loss-given-default and exposure-at-default depending on economic parameters for each month of the remaining contractual term. Economic parameters are developed using available information relating to past events, current conditions, and economic forecasts. The Company’s economic forecast period reverts to a historical norm based on inputs after 24 months. Historical credit experience provides the basis for the estimation of expected credit losses, with adjustments made for differences in current loan-specific risk characteristics such as differences in underwriting standards, portfolio mix, delinquency levels and terms, as well as for changes in environmental conditions, such as changes in legislation, regulation, policies, administrative practices or other relevant factors. Expected credit losses are estimated over the contractual term of the loans, adjusted for forecasted prepayments when appropriate. The contractual term excludes potential extensions or renewals. The methodology used in the estimation of the allowance for loan and lease losses, which is performed at least quarterly, is designed to be dynamic and responsive to changes in portfolio credit quality and forecasted economic conditions. Each quarter, we reassess the appropriateness of the economic period, the reversion period and historical mean at the portfolio segment level, considering any required adjustments for differences in underwriting standards, portfolio mix, and other relevant data shifts over time.

The allowance for loan and lease losses is measured on a collective (pool) basis when similar risk characteristics exist. Management believes the products within each of the entity’s portfolio classes exhibit similar risk characteristics. Loans that are determined to have unique risk characteristics are evaluated on an individual basis by management. If a loan is determined to be collateral dependent, or meets the criteria to apply the collateral dependent practical expedient, expected credit losses are determined based on the fair value of the collateral at the reporting date, less costs to sell as appropriate. The macroeconomic data used in the quantitative models are based on an economic forecast period of 24 months. The Company leverages economic projections including property market and prepayment forecasts from established independent third parties to inform its loss drivers in the forecast. Beyond this forecast period, we revert to a historical average loss rate. This reversion to the historical average loss rate is performed on a straight-line basis over 12 months.

24


The portfolio segment represents the level at which a systematic methodology is applied to estimate credit losses. Smaller pools of homogenous financing receivables with homogeneous risk characteristics were modeled using the methodology selected for the portfolio segment to which factors in the qualitative scorecard include: concentration, modeling and forecast imprecision and limitations, policy and underwriting, prepayment uncertainty, external factors, nature and volume, management, and loan review. Each factor is subject to an evaluation of metrics, consistently applied, to measure adjustments needed for each reporting period.

Loans that do not share risk characteristics are evaluated on an individual basis. These include loans that are in nonaccrual status with balances above management determined materiality thresholds depending on loan class and also loans that are designated as TDR or “reasonably expected TDR” (criticized, classified, or maturing loans that will have a modification processed within the next three months). In addition, all taxi medallion loans are individually evaluated.

The Company maintains an allowance for credit losses on off-balance sheet credit exposures. At September 30, 2020 and December 31, 2019, the allowance for credit losses on off-balance sheet credit exposures was $12.3 million and $461,000, respectively. Included in the September 30, 2020 amount was a $12.5 million adjustment related to the adoption of CECL. We estimate expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company. The allowance for credit losses on off-balance sheet credit exposures is adjusted as a provision for credit losses expense. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over their estimated life. The Company examined historical credit conversion factor (“CCF”) trends to estimate utilization rates, and chose an appropriate mean CCF based on both management judgment and quantitative analysis. Quantitative analysis involved examination of CCFs over a range of fund-up windows (between 12 and 36 months) and comparison of the mean CCF for each fund-up window with management judgment determining whether the highest mean CCF across fund-up windows made business sense. The Company applies the same standards and estimated loss rates to the credit exposures as to the related class of loans.

We charge off loans, or portions of loans, in the period that such loans, or portions thereof, are deemed uncollectible. The collectability of individual loans is determined through an assessment of the financial condition and repayment capacity of the borrower and/or through an estimate of the fair value of any underlying collateral. For non-real estate-related consumer credits, the following past-due time periods determine when charge-offs are typically recorded: (1) closed-end credits are charged off in the quarter that the loan becomes 120 days past due; (2) open-end credits are charged off in the quarter that the loan becomes 180 days past due; and (3) both closed-end and open-end credits are typically charged off in the quarter that the credit is 60 days past the date we received notification that the borrower has filed for bankruptcy.

The following table presents additional information about the Company’s impairednonaccrual loans at September 30, 2019:2020:

(in thousands)

 

Recorded

Investment

 

 

Related

Allowance

 

 

Interest

Income

Recognized

 

Nonaccrual loans with no related allowance:

 

 

 

 

 

 

 

 

 

 

 

 

Multi-family

 

$

 

 

$

 

 

$

 

Commercial real estate

 

 

12,006

 

 

 

-

 

 

 

-

 

One-to-four family

 

 

563

 

 

 

-

 

 

 

16

 

Acquisition, development, and construction

 

 

-

 

 

 

-

 

 

 

-

 

Other

 

 

26,613

 

 

 

-

 

 

 

676

 

Total nonaccrual loans with no related allowance

 

$

39,182

 

 

$

 

 

$

692

 

Nonaccrual loans with an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

Multi-family

 

$

4,068

 

 

$

444

 

 

$

28

 

Commercial real estate

 

 

667

 

 

 

53

 

 

 

27

 

One-to-four family

 

 

1,143

 

 

 

199

 

 

 

10

 

Acquisition, development, and construction

 

 

-

 

 

 

-

 

 

 

-

 

Other

 

 

291

 

 

 

20

 

 

 

10

 

Total nonaccrual loans with an allowance recorded

 

$

6,169

 

 

$

716

 

 

$

75

 

Total nonaccrual loans:

 

 

 

 

 

 

 

 

 

 

 

 

Multi-family

 

$

4,068

 

 

$

444

 

 

$

28

 

Commercial real estate

 

 

12,673

 

 

 

53

 

 

 

27

 

One-to-four family

 

 

1,706

 

 

 

199

 

 

 

26

 

Acquisition, development, and construction

 

 

-

 

 

 

-

 

 

 

-

 

Other

 

 

26,904

 

 

 

20

 

 

 

686

 

Total nonaccrual loans

 

$

45,351

 

 

$

716

 

 

$

767

 

                     
(in thousands)
 
Recorded
Investment
  
Unpaid
Principal
Balance
  
Related
Allowance
  
Average
Recorded
Investment
  
Interest
Income
Recognized
 
Impaired loans with no related allowance:
               
Multi-family
 $
5,793
  $
9,375
  $
  $
4,590
  $
317
 
Commercial real estate
  
5,330
   
10,445
   
   
3,280
   
83
 
One-to-four
family
  
891
   
909
   
   
887
   
20
 
Acquisition, development, and construction
  
2,349
   
3,249
   
   
4,548
   
324
 
Other
  
42,742
   
120,414
   
   
40,241
   
2,365
 
                     
Total impaired loans with no related allowance
 $
57,105
  $
144,392
  $
  $
53,546
  $
3,109
 
                     
Impaired loans with an allowance recorded:
               
Multi-family
 $
  $
  $
  $
  $
 
Commercial real estate
  
   
   
   
   
 
One-to-four
family
  
   
   
   
   
 
Acquisition, development, and construction
  
   
   
   
   
 
Other
  
   
   
   
5,000
   
 
                     
Total impaired loans with an allowance recorded
 $
  $
  $
  $
5,000
  $
 
                     
Total impaired loans:
               
Multi-family
 $
5,793
  $
9,375
  $
  $
4,590
  $
317
 
Commercial real estate
  
5,330
   
10,445
   
   
3,280
   
83
 
One-to-four
family
  
891
   
909
   
   
887
   
20
 
Acquisition, development, and construction
  
2,349
   
3,249
   
   
4,548
   
324
 
Other
  
42,742
   
120,414
   
   
45,241
   
2,365
 
                     
Total impaired loans
 $
57,105
  $
144,392
  $
  $
58,546
  $
3,109
 
                     

24

The following table presents additional information about the Company’s impaired loans at December 31, 2018:2019:

(in thousands)

 

Recorded

Investment

 

 

Unpaid

Principal

Balance

 

 

Related

Allowance

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

Impaired loans with no related allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multi-family

 

$

3,577

 

 

$

6,790

 

 

$

 

 

$

4,336

 

 

$

266

 

Commercial real estate

 

 

14,717

 

 

 

19,832

 

 

 

 

 

 

6,140

 

 

 

371

 

One-to-four family

 

 

584

 

 

 

602

 

 

 

 

 

 

811

 

 

 

21

 

Acquisition, development, and construction

 

 

389

 

 

 

1,289

 

 

 

 

 

 

3,508

 

 

 

364

 

Other

 

 

37,669

 

 

 

114,636

 

 

 

 

 

 

39,598

 

 

 

2,494

 

Total impaired loans with no related allowance

 

$

56,936

 

 

$

143,149

 

 

$

 

 

$

54,393

 

 

$

3,516

 

Impaired loans with an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multi-family

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to-four family

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition, development, and construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

1,445

 

 

 

4,173

 

 

 

116

 

 

 

4,111

 

 

 

13

 

Total impaired loans with an allowance recorded

 

$

1,445

 

 

$

4,173

 

 

$

116

 

 

$

4,111

 

 

$

13

 

Total impaired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multi-family

 

$

3,577

 

 

$

6,790

 

 

$

 

 

$

4,336

 

 

$

266

 

Commercial real estate

 

 

14,717

 

 

 

19,832

 

 

 

 

 

 

6,140

 

 

 

371

 

One-to-four family

 

 

584

 

 

 

602

 

 

 

 

 

 

811

 

 

 

21

 

Acquisition, development, and construction

 

 

389

 

 

 

1,289

 

 

 

 

 

 

3,508

 

 

 

364

 

Other

 

 

39,114

 

 

 

118,809

 

 

 

116

 

 

 

43,709

 

 

 

2,507

 

Total impaired loans

 

$

58,381

 

 

$

147,322

 

 

$

116

 

 

$

58,504

 

 

$

3,529

 

                     
(in thousands)
 
Recorded
Investment
  
Unpaid
Principal
Balance
  
Related
Allowance
  
Average
Recorded
Investment
  
Interest
Income
Recognized
 
Impaired loans with no related allowance:
               
Multi-family
 $
4,220
  $
7,168
  $
—  
  $
6,114
  $
340
 
Commercial real estate
  
2,256
   
7,371
   
—  
   
3,234
   
—  
 
One-to-four
family
  
1,022
   
1,076
   
—  
   
1,576
   
26
 
Acquisition, development, and construction
  
8,296
   
9,197
   
—  
   
9,238
   
590
 
Other
  
36,375
   
101,701
   
—  
   
42,984
   
3,057
 
                     
Total impaired loans with no related allowance
 $
52,169
  $
126,513
  $
—  
  $
63,146
  $
4,013
 
                     
Impaired loans with an allowance recorded:
               
Multi-family
 $
—  
  $
—  
  $
—  
  $
—  
  $
—  
 
Commercial real estate
  
—  
   
—  
   
—  
   
—  
   
—  
 
One-to-four
family
  
—  
   
—  
   
—  
   
—  
   
—  
 
Acquisition, development, and construction
  
—  
   
—  
   
—  
   
—  
   
—  
 
Other
  
—  
   
—  
   
—  
   
20
   
—  
 
                     
Total impaired loans with an allowance recorded
 $
—  
  $
—  
  $
—  
  $
20
  $
—  
 
                     
Total impaired loans:
               
Multi-family
 $
4,220
  $
7,168
  $
—  
  $
6,114
  $
340
 
Commercial real estate
  
2,256
   
7,371
   
—  
   
3,234
   
—  
 
One-to-four
family
  
1,022
   
1,076
   
—  
   
1,576
   
26
 
Acquisition, development, and construction
  
8,296
   
9,197
   
—  
   
9,238
   
590
 
Other
  
36,375
   
101,701
   
—  
   
43,004
   
3,057
 
                     
Total impaired loans
 $
52,169
  $
126,513
  $
—  
  $
63,166
  $
4,013
 
                     

Note 7. Borrowed Funds

The following table summarizes the Company’s borrowed funds at the dates indicated:

(in thousands)

 

September 30,

2020

 

 

December 31,

2019

 

Wholesale Borrowings:

 

 

 

 

 

 

 

 

FHLB advances

 

$

14,227,661

 

 

$

13,102,661

 

Repurchase agreements

 

 

800,000

 

 

 

800,000

 

Total wholesale borrowings

 

$

15,027,661

 

 

$

13,902,661

 

Junior subordinated debentures

 

 

360,157

 

 

 

359,866

 

Subordinated notes

 

 

295,485

 

 

 

295,066

 

Total borrowed funds

 

$

15,683,303

 

 

$

14,557,593

 

         
(in thousands)
 
September 30,
2019
  
December 31,
2018
 
Wholesale Borrowings:
      
FHLB advances
 $
12,171,661
  $
13,053,661
 
Repurchase agreements
  
800,000
   
500,000
 
         
Total wholesale borrowings
 $
12,971,661
  $
13,553,661
 
Junior subordinated debentures
  
359,773
   
359,508
 
Subordinated notes
  
294,926
   
294,697
 
         
Total borrowed funds
 $
13,626,360
  $
14,207,866
 
         

The following table summarizes the Company’s repurchase agreements accounted for as secured borrowings at September 30, 2019:2020:

 

 

Remaining Contractual Maturity of the Agreements

 

(in thousands)

 

Overnight and

Continuous

 

 

Up to

30 Days

 

 

30–90 Days

 

 

Greater than

90 Days

 

GSE obligations

 

$

 

 

$

 

 

$

 

 

$

800,000

 

                 
 
Remaining Contractual Maturity of the Agreements
 
(in thousands)
 
Overnight and
Continuous
  
Up to
30 Days
  
30–90 Days
  
Greater than
90 Days
 
GSE obligations
 $
  $
  $
  $
800,000
 
                 

26


Subordinated Notes

On November 6, 2018, the Company issued $300.0 million aggregate principal amount of our 5.90%
Fixed-to-Floating
Rate Subordinated Notes due 2028 (the “Notes”). The Notes will mature on November 6, 2028. From and including the date of original issuance to, but excluding November 6, 2023, the Notes will bear interest at an initial rate of 5.90% per annum, payable semi-annually in arrears on May 6 and November 6 of each year, commencing on May 6, 2019. Unless redeemed, from and
25

including November 6, 2023 to but excluding the Maturity Date, the interest rate will reset quarterly to an annual interest rate equal to the then-current three-month LIBOR rate plus 278 basis points, payable quarterly in arrears on February 6, May 6, August 6 and November 6 of each year, commencing on February 6, 2024.
Junior Subordinated Debentures
The following junior subordinated debentures were outstanding at September 30, 2019:
Issuer
 
Interest
Rate
of Capital
Securities
and
Debentures
  
Junior
Subordinated
Debentures
Amount
Outstanding
  
Capital
Securities
Amount
Outstanding
  
Date of
Original Issue
  
Stated Maturity
  
First Optional
Redemption Date
 
   
(dollars in thousands)
       
New York Community Capital Trust V
(BONUSES
SM
Units)
  
6.00
% $
145,847
  $
139,496
   
Nov. 4, 2002
   
Nov. 1, 2051
   
Nov. 4, 2007 
(1) 
New York Community Capital Trust X
  
3.72
   
123,712
   
120,000
   
Dec. 14, 2006
   
Dec. 15, 2036
   
Dec. 15, 2011 
(2) 
PennFed Capital Trust III
  
5.37
   
30,928
   
30,000
   
June 2, 2003
   
June 15, 2033
   
June 15, 2008 
(2) 
New York Community Capital Trust XI
  
3.75
   
59,286
   
57,500
   
April 16, 2007
   
June 30, 2037
   
June 30, 2012 
(2) 
                         
Total junior subordinated debentures
    $
359,773
  $
346,996
          
                         
(1)Callable subject to certain conditions as described in the prospectus filed with the SEC on November 4, 2002.
(2)Callable from this date forward.

At September 30, 20192020 and December 31, 2018,2019, the Company had $359.8$295.5 million and $359.5$295.1million, respectively, of fixed-to-floating rate subordinated notes outstanding:

Date of Original Issue

 

Stated

Maturity

 

Interest

Rate(1)

 

 

Original Issue

Amount

 

(dollars in thousands)

 

Nov. 6, 2018

 

Nov. 6, 2028

 

 

5.90

%

 

$

300,000

 

(1)

From and including the date of original issuance to, but excluding November 6, 2023, the Notes will bear interest at an initial rate of 5.90% per annum payable semi-annually. Unless redeemed, from and including November 6, 2023 to but excluding the maturity date, the interest rate will reset quarterly to an annual interest rate equal to the then-current three-month LIBOR rate plus 278 basis points payable quarterly.

Junior Subordinated Debentures

At September 30, 2020 and December 31, 2019, the Company had $360.2 million and $359.9 million, respectively, of outstanding junior subordinated deferrable interest debentures (junior(“junior subordinated debentures)debentures”) held by statutory business trusts (the “Trusts”) that issued guaranteed capital securities.

The Trusts are accounted for as unconsolidated subsidiaries, in accordance with GAAP. The proceeds of each issuance were invested in a series of junior subordinated debentures of the Company and the underlying assets of each statutory business trust are the relevant debentures. The Company has fully and unconditionally guaranteed the obligations under each trust’s capital securities to the extent set forth in a guarantee by the Company to each trust. The Trusts’ capital securities are each subject to mandatory redemption, in whole or in part, upon repayment of the debentures at their stated maturity or earlier redemption.

The following junior subordinated debentures were outstanding at September 30, 2020:

Issuer

 

Interest

Rate

of Capital

Securities

and

Debentures

 

 

Junior

Subordinated

Debentures

Amount

Outstanding

 

 

Capital

Securities

Amount

Outstanding

 

 

Date of

Original

Issue

 

Stated

Maturity

 

First

Optional

Redemption

Date

(dollars in thousands)

New York Community Capital Trust V

   (BONUSESSM Units)

 

 

6.00

%

 

$

146,231

 

 

$

139,880

 

 

Nov. 4, 2002

 

Nov. 1, 2051

 

Nov. 4, 2007(1)

New York Community Capital Trust X

 

 

1.85

 

 

 

123,712

 

 

 

120,000

 

 

Dec. 14, 2006

 

Dec. 15, 2036

 

Dec. 15, 2011 (2)

PennFed Capital Trust III

 

 

3.50

 

 

 

30,928

 

 

 

30,000

 

 

June 2, 2003

 

June 15, 2033

 

June 15, 2008 (2)

New York Community Capital Trust XI

 

 

1.87

 

 

 

59,286

 

 

 

57,500

 

 

April 16, 2007

 

June 30, 2037

 

June 30, 2012 (2)

Total junior subordinated debentures

 

 

 

 

 

$

360,157

 

 

$

347,380

 

 

 

 

 

 

 

(1)

Callable subject to certain conditions as described in the prospectus filed with the SEC on November 4, 2002.

(2)

Callable from this date forward.

Note 8. Pension and Other Post-Retirement Benefits

The following table sets forth certain disclosures for the Company’s pension and post-retirement plans for the periods indicated:

 
For the Three Months Ended September 30,
 
 
2019
  
2018
 
(in thousands)
 
Pension
Benefits
  
Post-
Retirement
Benefits
  
Pension
Benefits
  
Post-
Retirement
Benefits
 
Components of net periodic expense (credit):
(1)
            
Interest cost
 $
1,415
  $
128
  $
1,271
  $
128
 
Expected return on plan assets
  
(3,483
)  
   
(4,035
)  
—  
 
Amortization of prior-service costs
  
   
(62
)  
—  
   
(62
)
Amortization of net actuarial loss
  
2,509
   
31
   
1,795
   
76
 
                 
Net periodic expense (credit)
 $
441
  $
97
  $
(969
) $
142
 
                 

 

 

For the Three Months Ended September 30,

 

 

 

2020

 

 

2019

 

(in thousands)

 

Pension

Benefits

 

 

Post-

Retirement

Benefits

 

 

Pension

Benefits

 

 

Post-

Retirement

Benefits

 

Components of net periodic (credit) expense: (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest cost

 

$

1,173

 

 

$

82

 

 

$

1,415

 

 

$

128

 

Expected return on plan assets

 

 

(3,876

)

 

 

-

 

 

 

(3,483

)

 

 

 

Amortization of prior-service costs

 

 

-

 

 

 

(62

)

 

 

 

 

 

(62

)

Amortization of net actuarial loss

 

 

1,831

 

 

 

6

 

 

 

2,509

 

 

 

31

 

Net periodic (credit) expense

 

$

(872

)

 

$

26

 

 

$

441

 

 

$

97

 


 

 

For the Nine Months Ended September 30,

 

 

 

2020

 

 

2019

 

(in thousands)

 

Pension

Benefits

 

 

Post-

Retirement

Benefits

 

 

Pension

Benefits

 

 

Post-

Retirement

Benefits

 

Components of net periodic (credit) expense: (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest cost

 

$

3,519

 

 

$

246

 

 

$

4,245

 

 

$

384

 

Expected return on plan assets

 

 

(11,628

)

 

 

 

 

 

(10,449

)

 

 

 

Amortization of prior-service costs

 

 

 

 

 

(186

)

 

 

 

 

 

(187

)

Amortization of net actuarial loss

 

 

5,493

 

 

 

18

 

 

 

7,526

 

 

 

93

 

Net periodic (credit) expense

 

$

(2,616

)

 

$

78

 

 

$

1,322

 

 

$

290

 

(1)

Amounts are included in G&A expense on the Consolidated Statements of Income and Comprehensive Income.

2
6

 
For the Nine Months Ended September 30,
 
 
2019
  
2018
 
(in thousands)
 
Pension
Benefits
  
Post-
Retirement
Benefits
  
Pension
Benefits
  
Post-
Retirement
Benefits
 
Components of net periodic expense (credit):
(1)
            
Interest cost
 $
4,245
  $
384
  $
3,814
  $
384
 
Expected return on plan assets
  
(10,449
)  
   
(12,106
)  
—  
 
Amortization of prior-service costs
  
   
(187
)  
—  
   
(186
)
Amortization of net actuarial loss
  
7,526
   
93
   
5,386
   
229
 
                 
Net periodic expense (credit)
 $
1,322
  $
290
  $
(2,906
) $
427
 
                 
(1)Amounts are included in G&A expense on the Consolidated Statements of Income and Comprehensive Income.

The Company expects to contribute $1.2 million$947,000 to its post-retirement plan to pay premiums and claims for the fiscal year ending December 31, 2019.2020. The Company does 0t expect to make any contributions to its pension​​​​​​​pension plan in 2019.

2020.

Note 9. Stock-Based Compensation

At September 30, 2019,2020, the Company had a total of 2,498,37011,578,219 shares available for grants as restricted stock, options, or other forms of related rights underrights. The Company granted 2,411,345 shares of restricted stock, with an average fair value of $11.62 per share on the New York Community Bancorp, Inc. 2012 Stock Incentive Plan, which was approved bydate of grant, during the Company’s shareholders at its annual meeting of shareholders held on June 7, 2012. Thenine months ended September 30, 2020. During the nine months ended September 30, 2019, the Company granted 2,022,198 shares of restricted stock, with an average fair value of $10.44 per share.

The shares of restricted stock that were granted during the nine months ended September 30, 2019. The shares had an average fair value of $10.44 per share on the date of grant2020 and 2019, vest over a vesting period ofthree or five years. The nine-month amount includes 81,400 shares that were granted in the third quarter with an average fair value of $10.78 per share on the date of grant.year period. Compensation and benefits expense related to the restricted stock grants is recognized on a straight-line basis over the vesting period and totaled $22.8 million and $23.2 million, and $28.1 million, respectively, infor the nine months ended September 30, 2020 and 2019, including $7.5 million and 2018, including $7.7

mill
ion
and $9.4 million infor the three months ended at those dates.

The following table provides a summary of activity with regard to restricted stock awards in the nine months ended September 30, 2019:2020:

 

 

Number of

Shares

 

 

Weighted Average

Grant Date

Fair Value

 

Unvested at beginning of year

 

 

6,516,101

 

 

$

13.31

 

Granted

 

 

2,411,345

 

 

 

11.62

 

Vested

 

 

(2,171,891

)

 

 

14.06

 

Canceled

 

 

(151,345

)

 

 

12.45

 

Unvested at end of period

 

 

6,604,210

 

 

 

12.47

 

 
Number of Shares
  
Weighted Average
Grant Date
Fair Value
 
Unvested at beginning of year
  
6,904,388
  $
14.74
 
Granted
  
2,022,198
   
10.44
 
Vested
  
(2,189,635
)  
15.19
 
Canceled
  
(197,470
)  
12.88
 
         
Unvested at end of period
  
6,539,481
   
13.32
 
         

As of September 30, 2019,2020, unrecognized compensation cost relating to unvested restricted stock totaled $71.6$69.5 million. This amount will be recognized over a remaining weighted average period of 2.9 years.

In addition, the Company has granted a total of 864,855 Performance-Based Restricted Stock Units (“PSUs”). Included in this total are 446,181 shares granted during the nine months ended September 30, 2019,2020, which have a performance period of January 1, 2020 to December 31, 2022 and vest on April 1, 2023, subject to adjustment or forfeiture, based upon the achievement by the Company of certain performance standards The Company granted 418,674 Performance-Based Restricted Stock Units (“PSUs”). The PSUs during 2019, which have a performance period of January 1, 2019 to December 31, 2021 and vest on April 1, 2022, subject to adjustment or forfeiture, based upon the achievement by the Company of certain performance standards. Compensation and benefits expense related to PSUs is recognized using the fair value as of the date the units were approved, on a straight-line basis over the vesting period and totaled $863,000 and $1.8 million for the three and nine months ended September 30, 2020, respectively, and $411,000 and $689,000 for the three and nine months ended September 30, 2019, respectively. As of September 30, 2019,2020, the Company believes it is probable that the performance conditions will be met.

During the first quarter of 2020, the Company began to match employee 401(k) plan contributions. Such expense totaled $1.5 million and $4.5 million for the three and nine months ended September 30, 2020, respectively.

28


Note 10. Fair Value Measurements

GAAP sets forth a definition of fair value, establishes a consistent framework for measuring ​​​​​​​fair value, and requires disclosure for each major asset and liability category measured at fair value on either a recurring or

non-recurring
basis. GAAP also clarifies that fair value is an “exit” price, representing the amount that would be received when selling an asset, or paid when transferring a liability, in an orderly transaction between market participants. Fair value is thus a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability. As a basis for considering such assumptions, GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value as follows:

Level 1 – Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

Level 2 – Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.

Level 1 – Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

Level 3 – Inputs to the valuation methodology are significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants use in pricing an asset or liability.

2
7

Level 2 – Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
Level 3 – Inputs to the valuation methodology are significant unobservable inputs that reflect a company’s own assumptions ​​​​​​​about the assumptions that market participants use in pricing an asset or liability.

A financial instrument’s categorization within this valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.

The following tables present assets and liabilities that were measured at fair value on a recurring basis as of September 30, 20192020 and December 31, 2018,2019, and that were included in the Company’s Consolidated Statements of Condition at those dates:

 
Fair Value Measurements at September 30, 2019
 
(in thousands)
 
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
  
Significant
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
  
Netting
Adjustments
  
Total
Fair Value
 
Assets:
               
Mortgage-related Debt Securities Available for Sale:
               
GSE certificates
 $
  $
1,572,905
  $
  $
  $
1,572,905
 
GSE CMOs
  
   
1,768,774
   
   
   
1,768,774
 
                     
Total mortgage-related debt securities
 $
  $
3,341,679
  $
  $
  $
3,341,679
 
                     
Other Debt Securities Available for Sale:
               
U. S. Treasury obligations
 $
29,769
  $
  $
  $
  $
29,769
 
GSE debentures
  
   
1,142,463
   
   
   
1,142,463
 
Asset-backed securities
  
   
378,256
   
   
   
378,256
 
Municipal bonds
  
   
27,557
   
   
   
27,557
 
Corporate bonds
  
   
840,014
   
   
   
840,014
 
Capital trust notes
  
   
94,830
   
   
   
94,830
 
                     
Total other debt securities
 $
29,769
  $
2,483,120
  $
  $
  $
2,512,889
 
                     
Total debt securities available for sale
 $
29,769
  $
5,824,799
  $
  $
  $
5,854,568
 
                     
Equity securities:
               
Preferred stock
 $
15,373
  $
  $
  $
  $
15,373
 
Mutual funds and common stock
  
   
17,488
   
   
   
17,488
 
                     
Total equity securities
 $
15,373
  $
17,488
  $
  $
  $
32,861
 
                     
Total securities
 $
45,142
  $
5,842,287
  $
  $
  $
5,887,429
 
                     

 

 

Fair Value Measurements at September 30, 2020

 

(in thousands)

 

Quoted Prices

in Active

Markets for

Identical

Assets

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

Netting

Adjustments

 

 

Total Fair

Value

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-Related Debt Securities Available for Sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GSE certificates

 

$

 

 

$

1,218,331

 

 

$

 

 

$

 

 

$

1,218,331

 

GSE CMOs

 

 

 

 

 

1,434,665

 

 

 

 

 

 

 

 

 

1,434,665

 

Total mortgage-related debt securities

 

$

 

 

$

2,652,996

��

 

$

 

 

$

 

 

$

2,652,996

 

Other Debt Securities Available for Sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U. S. Treasury obligations

 

$

61,984

 

 

$

 

 

$

 

 

$

 

 

$

61,984

 

GSE debentures

 

 

 

 

 

993,965

 

 

 

 

 

 

 

 

 

993,965

 

Asset-backed securities

 

 

 

 

 

532,253

 

 

 

 

 

 

 

 

 

532,253

 

Municipal bonds

 

 

 

 

 

26,857

 

 

 

 

 

 

 

 

 

26,857

 

Corporate bonds

 

 

 

 

 

876,798

 

 

 

 

 

 

 

 

 

876,798

 

Capital trust notes

 

 

 

 

 

88,891

 

 

 

 

 

 

 

 

 

88,891

 

Total other debt securities

 

$

61,984

 

 

$

2,518,764

 

 

$

 

 

$

 

 

$

2,580,748

 

Total debt securities available for sale

 

$

61,984

 

 

$

5,171,760

 

 

$

 

 

$

 

 

$

5,233,744

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock

 

$

15,291

 

 

$

 

 

$

 

 

$

 

 

$

15,291

 

Mutual funds

 

 

 

 

 

16,157

 

 

 

 

 

 

 

 

 

16,157

 

Total equity securities

 

$

15,291

 

 

$

16,157

 

 

$

 

 

$

 

 

$

31,448

 

Total securities

 

$

77,275

 

 

$

5,187,917

 

 

$

 

 

$

 

 

$

5,265,192

 


 

 

Fair Value Measurements at December 31, 2019

 

(in thousands)

 

Quoted Prices

in Active

Markets for

Identical

Assets

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

Netting

Adjustments

 

 

Total Fair

Value

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-Related Debt Securities Available for Sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GSE certificates

 

$

 

 

$

1,552,623

 

 

$

 

 

$

 

 

$

1,552,623

 

GSE CMOs

 

 

 

 

 

1,801,112

 

 

 

 

 

 

 

 

 

1,801,112

 

Total mortgage-related debt securities

 

$

 

 

$

3,353,735

 

 

$

 

 

$

 

 

$

3,353,735

 

Other Debt Securities Available for Sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury obligations

 

$

41,839

 

 

$

 

 

$

 

 

$

 

 

$

41,839

 

GSE debentures

 

 

 

 

 

1,094,240

 

 

 

 

 

 

 

 

 

1,094,240

 

Asset-backed securities

 

 

 

 

 

373,254

 

 

 

 

 

 

 

 

 

373,254

 

Municipal bonds

 

 

 

 

 

26,892

 

 

 

 

 

 

 

 

 

26,892

 

Corporate bonds

 

 

 

 

 

867,182

 

 

 

 

 

 

 

 

 

867,182

 

Capital trust notes

 

 

 

 

 

95,915

 

 

 

 

 

 

 

 

 

95,915

 

Total other debt securities

 

$

41,839

 

 

$

2,457,483

 

 

$

 

 

$

 

 

$

2,499,322

 

Total debt securities available for sale

 

$

41,839

 

 

$

5,811,218

 

 

$

 

 

$

 

 

$

5,853,057

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock

 

$

15,414

 

 

$

 

 

$

 

 

$

 

 

$

15,414

 

Mutual funds and common stock

 

 

 

 

 

17,416

 

 

 

 

 

 

 

 

 

17,416

 

Total equity securities

 

$

15,414

 

 

$

17,416

 

 

$

 

 

$

 

 

$

32,830

 

Total securities

 

$

57,253

 

 

$

5,828,634

 

 

$

 

 

$

 

 

$

5,885,887

 

2
8

 
Fair Value Measurements at December 31, 2018
 
(in thousands)
 
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
  
Significant
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
  
Netting
Adjustments
  
Total
Fair Value
 
Assets:
               
Mortgage-related Debt Securities Available for Sale:
               
GSE certificates
 $
—  
  $
1,707,521
  $
—  
  $
—  
  $
1,707,521
 
GSE CMOs
  
—  
   
1,252,761
   
—  
   
—  
   
1,252,761
 
                     
Total mortgage-related debt securities
 $
—  
  $
2,960,282
  $
—  
  $
—  
  $
2,960,282
 
                     
Other Debt Securities Available for Sale:
               
GSE debentures
 $
—  
  $
1,328,927
  $
—  
  $
—  
  $
1,328,927
 
Asset-backed securities
  
—  
   
387,122
   
—  
   
—  
   
387,122
 
Municipal bonds
  
—  
   
66,183
   
—  
   
—  
   
66,183
 
Corporate bonds
  
—  
   
821,715
   
—  
   
—  
   
821,715
 
Capital trust notes
  
—  
   
49,291
   
—  
   
—  
   
49,291
 
                     
Total other debt securities
 $
—  
  $
2,653,238
  $
—  
  $
—  
  $
2,653,238
 
                     
Total debt securities available for sale
 $
—  
  $
5,613,520
  $
—  
  $
—  
  $
5,613,520
 
                     
Equity securities:
               
Preferred stock
 $
13,846
  $
—  
  $
—  
  $
—  
  $
13,846
 
Mutual funds and common stock
  
—  
   
16,705
   
—  
   
—  
   
16,705
 
                     
Total equity securities
 $
13,846
  $
16,705
  $
—  
  $
—  
  $
30,551
 
                     
Total securities
 $
13,846
  $
5,630,225
  $
—  
  $
—  
  $
5,644,071
 
                     

The Company reviews and updates the fair value hierarchy classifications for its assets on a quarterly basis. Changes from one quarter to the next that are related to the observability of inputs for a fair value measurement may result in a reclassification from one hierarchy level to another.

A description of the methods and significant assumptions utilized in estimating the fair values of securities follows:

Where quoted prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. Level 1 securities include highly liquid government securities and exchange-traded securities.

If quoted market prices are not available for a specific security, then fair values are estimated by using pricing models. These pricing models primarily use market-based or independently sourced market parameters as inputs, including, but not limited to, yield curves, interest rates, equity or debt prices, and credit spreads. In addition to observable market information, models incorporate transaction details such as maturity and cash flow assumptions. Securities valued in this manner would generally be classified within Level 2 of the valuation hierarchy, and primarily include such instruments as mortgage-related and corporate debt securities.

Periodically, the Company uses fair values supplied by independent pricing services to corroborate the fair values derived from the pricing models. In addition, the Company reviews the fair values supplied by independent pricing services, as well as their underlying pricing methodologies, for reasonableness. The Company challenges pricing service valuations that appear to be unusual or unexpected.

While the Company believes its valuation methods are appropriate, and consistent with those of other market participants, the use of different methodologies or assumptions to determine the fair values of certain financial instruments could result in different estimates of fair values at a reporting date.

2
9

30


Assets Measured at Fair Value on a

Non-Recurring
Basis

Certain assets are measured at fair value on a non-recurring basis. Such instruments are subject to fair value adjustments under certain circumstances (e.g., when there is evidence of impairment). The following tables present assets and liabilities that were measured at fair value on a non-recurring basis as of September 30, 20192020 and December 31, 2018,2019, and that were included in the Company’s Consolidated Statements of Condition at those dates:

 

 

Fair Value Measurements at September 30, 2020 Using

 

(in thousands)

 

Quoted Prices in

Active Markets for

Identical Assets

(Level 1)

 

 

Significant Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable Inputs

(Level 3)

 

 

Total Fair

Value

 

Certain impaired loans (1)

 

$

 

 

$

 

 

$

33,324

 

 

$

33,324

 

Other assets(2)

 

 

 

 

 

 

 

 

4,162

 

 

 

4,162

 

Total

 

$

 

 

$

 

 

$

37,486

 

 

$

37,486

 

 
 
Fair Value Measurements at September 30, 2019 Using
 
(in thousands)
 
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
  
Significant Other
Observable Inputs
(Level 2)
  
Significant
Unobservable Inputs
(Level 3)
  
Total Fair
Value
 
Certain impaired loans
 (1)
 $
  $
  $
35,697
  $
35,697
 
Other assets
(2)
  
   
   
   
 
                 
Total
 $
  $
  $
35,697
  $
35,697
 
                 

(1)

Represents the fair value of impaired loans, based on the value of the collateral.

(2)

Represents the fair value of repossessed assets, based on the appraised value of the collateral subsequent to its initial classification as repossessed assets and equity securities without readily determinable fair values.  These equity securities are classified as Level 3 due to the infrequency of the observable prices and/or the restrictions on the shares.

 

 

Fair Value Measurements at December 31, 2019 Using

 

(in thousands)

 

Quoted Prices in

Active Markets for

Identical Assets

(Level 1)

 

 

Significant Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable Inputs

(Level 3)

 

 

Total Fair

Value

 

Certain impaired loans (1)

 

$

 

 

$

 

 

$

42,767

 

 

$

42,767

 

Other assets (2)

 

 

 

 

 

 

 

 

1,481

 

 

 

1,481

 

Total

 

$

 

 

$

 

 

$

44,248

 

 

$

44,248

 

(1)

Represents the fair value of impaired loans, based on the value of the collateral.

(2)

Represents the fair value of repossessed assets, based on the appraised value of the collateral subsequent to its initial classification as repossessed assets.

                 
 
Fair Value Measurements at December 31, 2018 Using
 
(in thousands)
 
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
  
Significant Other
Observable Inputs
(Level 2)
  
Significant
Unobservable Inputs
(Level 3)
  
Total Fair
Value
 
Certain impaired loans
 (1)
 $
—  
  $
—  
  $
38,213
  $
38,213
 
Other assets
(2)
  
—  
   
—  
   
1,265
   
1,265
 
                 
Total
 $
—  
  $
—  
  $
39,478
  $
39,478
 
                 
(1)Represents the fair value of impaired loans, based on the value of the collateral.
(2)Represents the fair value of repossessed assets, based on the appraised value of the collateral subsequent to its initial classification as repossessed assets.

The fair values of collateral-dependent impaired loans are determined using various valuation techniques, including consideration of appraised values and other pertinent real estate and other market data.

Other Fair Value Disclosures

For the disclosure of fair value information about the Company’s

on-
and
off-balance
sheet financial instruments, when available, quoted market prices are used as the measure of fair value. In cases where quoted market prices are not available, fair values are based on present-value estimates or other valuation techniques. Such fair values are significantly affected by the assumptions used, the timing of future cash flows, and the discount rate.

Because assumptions are inherently subjective in nature, estimated fair values cannot be substantiated by comparison to independent market quotes. Furthermore, in many cases, the estimated fair values provided would not necessarily be realized in an immediate sale or settlement of such instruments.

31


The following tables summarize the carrying values, estimated fair values, and fair value measurement levels of financial instruments that were not carried at fair value on the Company’s Consolidated Statements of Condition at September 30, 20192020 and December 31, 2018:2019:

 

 

September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurement Using

 

(in thousands)

 

Carrying Value

 

 

Estimated

Fair

Value

 

 

Quoted Prices

in Active

Markets for

Identical

Assets

(Level 1)

 

 

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

 

 

Significant

Unobservable

Inputs

(Level 3)

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,458,641

 

 

$

1,458,641

 

 

$

1,458,641

 

 

 

 

$

 

 

 

 

$

 

FHLB stock (1)

 

 

697,483

 

 

 

697,483

 

 

 

 

 

 

 

 

697,483

 

 

 

 

 

 

Loans, net

 

 

42,758,184

 

 

 

42,351,344

 

 

 

 

 

 

 

 

 

 

 

 

 

42,351,344

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

31,704,941

 

 

$

31,748,169

 

 

$

20,714,861

 

 

(2

)

$

11,033,308

 

 

(3

)

$

 

Borrowed funds

 

 

15,683,303

 

 

 

16,447,187

 

 

 

 

 

 

 

 

16,447,187

 

 

 

 

 

 

                     
 
September 30, 2019
 
   
Fair Value Measurement Using
 
(in thousands)
 
Carrying
Value
  
Estimated
Fair Value
  
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
  
Significant
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
 
Financial Assets:
               
Cash and cash equivalents
 $
854,678
  $
854,678
  $
854,678
  $
  $
 
FHLB stock
 (1)
  
606,371
   
606,371
   
   
606,371
   
 
Loans and leases, net
  
40,694,787
   
40,608,048
   
   
   
40,608,048
 
Financial Liabilities:
               
Deposits
 $
31,572,176
  $
31,633,111
  $
17,308,005
(2)  $
14,325,106
(3)  $
 
Borrowed funds
  
13,626,360
   
14,088,303
   
   
14,088,303
   
 

(1)

Carrying value and estimated fair value are at cost.

(2)

Interest-bearing checking and money market accounts, savings accounts, and

non-interest-bearing
accounts.

(3)

Certificates of deposit.

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurement Using

 

(in thousands)

 

Carrying

Value

 

 

Estimated

Fair

Value

 

 

Quoted Prices

in Active

Markets for

Identical

Assets

(Level 1)

 

 

 

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

 

 

 

Significant

Unobservable

Inputs

(Level 3)

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

741,870

 

 

$

741,870

 

 

$

741,870

 

 

 

 

 

$

 

 

 

 

 

$

 

FHLB stock (1)

 

 

647,562

 

 

 

647,562

 

 

 

 

 

 

 

 

 

647,562

 

 

 

 

 

 

 

Loans, net

 

 

41,746,517

 

 

 

41,699,929

 

 

 

 

 

 

 

 

$

 

 

 

 

 

 

41,699,929

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

31,657,132

 

 

$

31,713,945

 

 

$

17,442,274

 

 

(2

)

 

$

14,271,671

 

 

(3

)

 

$

 

Borrowed funds

 

 

14,557,593

 

 

 

14,882,776

 

 

 

 

 

 

 

 

 

14,882,776

 

 

 

 

 

 

 

30

                     
 
December 31, 2018
 
   
Fair Value Measurement Using
 
(in thousands)
 
Carrying
Value
  
Estimated
Fair Value
  
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
  
Significant
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
 
Financial Assets:
               
Cash and cash equivalents
 $
1,474,955
  $
1,474,955
  $
1,474,955
  $
—  
  $
—  
 
FHLB stock
(1)
  
644,590
   
644,590
   
—  
   
644,590
   
—  
 
Loans and leases, net
  
40,006,088
   
39,461,985
   
—  
   
—  
   
39,461,985
 
Financial Liabilities:
               
Deposits
 $
30,764,430
  $
30,748,729
  $
18,570,108
(2)  $
12,178,621
(3)  $
—  
 
Borrowed funds
  
14,207,866
   
14,136,526
   
—  
   
14,136,526
   
—  
 

(1)

Carrying value and estimated fair value are at cost.

(2)

Interest-bearing checking and money market accounts, savings accounts, and

non-interest-bearing
accounts.

(3)

Certificates of deposit.

The methods and significant assumptions used to estimate fair values for the Company’s financial instruments follow:

Cash and Cash Equivalents

Cash and cash equivalents include cash and due from banks and federal funds sold. The estimated fair values of cash and cash equivalents are assumed to equal their carrying values, as these financial instruments are either due on demand or have short-term maturities.

Securities

If quoted market prices are not available for a specific security, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics, or discounted cash flows. These pricing models primarily use market-based or independently sourced market parameters as inputs, including, but not limited to, yield curves, interest rates, equity or debt prices, and credit spreads. In addition to observable market information, pricing models also incorporate transaction details such as maturities and cash flow assumptions.

32


Federal Home Loan Bank Stock

Ownership in equity securities of the FHLBFHLB-NY is generally restricted and there is no established liquid market for their resale. The carrying amount approximates the fair value.

Loans

The Company discloses the fair value of loans measured at amortized cost using an exit price notion. The Company determined the fair value on substantially all of its loans for disclosure purposes, on an individual loan basis. The discount rates reflect current market rates for loans with similar terms to borrowers having similar credit quality on an exit price basis. The estimated fair values of

non-performing
mortgage and other loans are based on recent collateral appraisals. For those loans where a discounted cash flow technique was not considered reliable, the Company used a quoted market price for each individual loan.

Deposits

The fair values of deposit liabilities with no stated maturity (i.e., interest-bearing checking and money market accounts, savings accounts, and

non-interest-bearing
accounts) are equal to the carrying amounts payable on demand. The fair values of CDs represent contractual cash flows, discounted using interest rates currently offered on deposits with similar characteristics and remaining maturities. These estimated fair values do not include the intangible value of core deposit relationships, which comprise a significant portion of the Company’s deposit base.
31

Borrowed Funds

The estimated fair value of borrowed funds is based either on bid quotations received from securities dealers or the discounted value of contractual cash flows with interest rates currently in effect for borrowed funds with similar maturities and structures.

Off-Balance

Sheet Financial Instruments

The fair values of commitments to extend credit and unadvanced lines of credit are estimated based on an analysis of the interest rates and fees currently charged to enter into similar transactions, considering the remaining terms of the commitments and the creditworthiness of the potential borrowers. The estimated fair values of such

off-balance
sheet financial instruments were insignificant at September 30, 20192020 and December 31, 2018.
2019.

Note 11. Leases

Lessor Arrangements

The Company is a lessor in the equipment finance business where it has executed direct financing leases (“lease finance receivables”). The Company produces lease finance receivables through a specialty finance subsidiary that is staffed by a group of industry veterans with expertise in originating and underwriting senior securitized debt and equipment loans and leases. The subsidiary participates in syndicated loans that are brought to them, and equipment loans and leases that are assigned to them, by a select group of nationally recognized sources, and are generally made to large corporate obligors, many of which are publicly traded, carry investment grade or near-investment grade ratings, and participate in stable industries nationwide. Lease finance receivables are carried at the aggregate of lease payments receivable plus the estimated residual value of the leased assets and any initial direct costs incurred to originate these leases, less unearned income, which is accreted to interest income over the lease term using the interest method.

33


The standard leases are typically repayable on a level monthly basis with terms ranging from 24 to 120 months. At the end of the lease term, the lessee usually has the option to return the equipment, to renew the lease or purchase the equipment at the then fair market value (“FMV”) price. For leases with a FMV renewal/purchase option, the relevant residual value assumptions are based on the estimated value of the leased asset at the end of lease term, including evaluation of key factors, such as, the estimated remaining useful life of the leased asset, its historical secondary market value including history of the lessee executing the FMV option, overall credit evaluation and return provisions. The Company acquires the leased asset at fair market value and provideprovides funding to the respective lessee at acquisition cost, less any volume or trade discounts, as applicable. Therefore, there is generally no selling profit or loss to recognize or defer at inception of a lease.

The residual value component of a lease financing receivable represents the estimated fair value of the leased equipment at the end of the lease term. In establishing residual value estimates, the Company may rely on industry data, historical experience, and independent appraisals and, where appropriate, information regarding product life cycle, product upgrades and competing products. Upon expiration of a lease, residual assets are remarketed, resulting in an extension of the lease by the lessee, a lease to a new customer or purchase of the residual asset by the lessee or another party. Impairment of residual values arises if the expected fair value is less than the carrying amount. The Company assesses its net investment in lease financing receivables (including residual values) for impairment on an annual basis with any impairment losses recognized in accordance with the impairment guidance for financial instruments. As such, net investment in lease financing receivables may be reduced by an allowance for credit losses with changes recognized as provision expense. On certain lease financings, the Company obtains residual value insurance from third parties to manage and reduce the risk associated with the residual value of the leased assets. TheAt September 30, 2020 and December 31, 2019, the carrying value of residual assets with third-party residual value insurance for at least a portion of the asset value was $70.5 million.

$69.6 million and $70.1 million, respectively.

The Company uses the interest rate implicit in the lease to determine the present value of its lease financing receivables.

The components of lease income were as follows:

(in thousands)

 

For the

Three

Months

ended

September 30,

2020

 

 

For the Nine

Months

Ended

September 30,

2020

 

 

For the

Three

Months

ended

September 30,

2019

 

 

For the Nine

Months

Ended

September 30,

2019

 

Interest income on lease financing (1)

 

$

13,434

 

 

$

38,960

 

 

$

10,149

 

 

$

27,358

 

(in thousands)
 
For the Three
Months Ended
September 30, 2019
  
For the Nine
Months Ended
September 30, 2019
 
Interest income on lease financing
(1)
 $
10,149
  $
27,358
 

(1)

Included in Interest Income – Mortgage and other loansLoans and leases in the Consolidated Statements of Income and Comprehensive Income.

32

At September 30, 2020 and December 31, 2019, the carrying value of net investment in leases was $1.1$1.9 billion and $1.4 billion. The components of net investment in direct financing leases, including the carrying amount of the lease receivables, as well as the unguaranteed residual asset were as follows:

(in thousands)

 

September 30,

2020

 

 

December 31,

2019

 

Net investment in the lease - lease payments receivable

 

$

1,810,625

 

 

$

1,302,760

 

Net investment in the lease - unguaranteed

   residual assets

 

 

81,713

 

 

 

74,064

 

Total lease payments

 

$

1,892,338

 

 

$

1,376,824

 

(in thousands)
 
September 30, 2019
 
Net investment in the lease- lease payments receivable
 $
1,077,574
 
Net investment in the lease- unguaranteed residual assets
  
68,826
 
     
Total lease payments
 $
1,146,400
 
     

34


The following table presents the remaining maturity analysis of the undiscounted lease receivables as of September 30, 2019,2020, as well as the reconciliation to the total amount of receivables recognized in the Consolidated Statements of Condition:

(in thousands)

 

September 30,

2020

 

2020

 

$

1,887

 

2021

 

 

53,084

 

2022

 

 

210,926

 

2023

 

 

273,099

 

2024

 

 

119,165

 

Thereafter

 

 

1,234,177

 

Total lease payments

 

 

1,892,338

 

Plus: deferred origination costs

 

 

32,291

 

Less: unearned income

 

 

(121,171

)

Total lease finance receivables, net

 

$

1,803,458

 

(in thousands)
 
September 30, 2019
 
2019
 $
660
 
2020
  
55,811
 
2021
  
180,936
 
2022
  
194,564
 
2023
  
75,000
 
Thereafter
  
639,429
 
     
Total lease payments
  
1,146,400
 
Plus: deferred origination costs
  
19,781
 
Less: unearned income
  
(88,329
)
     
Total lease finance receivables, net
 $
1,077,852
 
     

Lessee Arrangements

The Company determines if an arrangement is a lease at inception. Operating leases are included in operating lease

right-of-use
assets and operating lease liabilities in the Consolidated Statements of Condition.

ROU assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. As most leases do not provide an implicit rate, the incremental borrowing rate (FHLB borrowing rate) is used based on the information available at adoption date in determining the present value of lease payments. The implicit rate is used when readily determinable. The operating lease ROU asset is measured at cost, which includes the initial measurement of the lease liability, prepaid rent and initial direct costs incurred by the Company, less incentives received. The lease terms include options to extend the lease when it is reasonably certain that we will exercise that option. For the vast majority of the Company’s leases, we are reasonably certain we will exercise our options to renew to the end of all renewal option periods. As such, substantially all of our future options to extend the leases have been included in the lease liability and ROU assets.

Variable costs such as the proportionate share of actual costs for utilities, common area maintenance, property taxes and insurance are not included in the lease liability and are recognized in the period in which they are incurred. Amortization of the ROU assets was $7.5$15.4 million and $23.8 million for the three and nine months ended September 30, 2020 and September 30, 2019, respectively. Included in these amounts was $6.8 million and $7.5 million for the three months ended September 30, 2020 and September 30, 2019, respectively.  Included in the nine month period amount ismonths ended September 30, 2019, was $11.7 million that was due to the closing of certain locations.

The Company has operating leases for corporate offices, branch locations, and certain equipment. The Company’s leases have remaining lease terms of

one year
to approximately 25 years, the vast majority of which include one or more options to extend the leases for up to five years resulting in lease terms up to 40 years.
During the three months ended September 30, 2019, the Company entered into a sale-lease back transaction with an unrelated third party with a lease term of 20 years (including renewal options). The sale of the branch property in Florida resulted in a gain of
$7.9
million, which ​​​​​​​is included in “Other income” in the Consolidated Statements of Income and Comprehensive Income for the three and nine months ended September 30, 2019.
33

The components of lease expense were as follows:

(in thousands)

 

For the

Three

Months

Ended

September 30,

2020

 

 

For the Nine

Months

Ended

September 30,

2020

 

 

For the

Three

Months

Ended

September 30,

2019

 

 

For the Nine

Months

Ended

September 30,

2019

 

Operating lease cost

 

$

6,766

 

 

$

15,955

 

 

$

7,193

 

 

$

21,751

 

Sublease income

 

 

(32

)

 

 

(54

)

 

 

(18

)

 

 

(83

)

Total lease cost

 

$

6,734

 

 

$

15,901

 

 

$

7,175

 

 

$

21,668

 

(in thousands)
 
For the Three
Months Ended
September 30,
2019
  
For the Nine
Months Ended
September 30,
2019
 
Components of Lease Expense:
      
Operating lease cost
 $
7,193
  $
21,751
 
Sublease income
  
(18
)  
(83
)
         
Total lease cost
 $
7,175
  $
21,668
 
         

35


Supplemental cash flow information related to the leases for the following period:periods:

(in thousands)

 

For the

Three

Months

Ended

September 30,

2020

 

 

For the Nine

Months

Ended

September 30,

2020

 

 

For the

Three

Months

Ended

September 30,

2019

 

 

For the Nine

Months

Ended

September 30,

2019

 

Cash paid for amounts included in the measurement

   of lease liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

6,766

 

 

$

15,955

 

 

$

7,193

 

 

$

21,751

 

(in thousands)
 
For the Three
Months Ended
September 30,
2019
  
For the Nine
Months Ended
September 30,
2019
 
Cash paid for amounts included in the measurement of lease liabilities:
      
Operating cash flows from operating leases
 $
7,193
  $
21,751
 
         

Supplemental balance sheet information related to the leases for the following period:periods:

(in thousands, except lease term and discount rate)

 

September 30,

2020

 

 

December 31,

2019

 

Operating Leases:

 

 

 

 

 

 

 

 

Operating lease right-of-use assets

 

 

271,515

 

 

$

286,194

 

Operating lease liabilities

 

 

271,499

 

 

 

285,991

 

Weighted average remaining lease term

 

17 years

 

 

17 years

 

Weighted average discount rate%

 

 

3.18

%

 

 

3.23

%

Maturities of lease liabilities:

 

September 30,

2020

 

 

 

(in thousands)

 

 

 

 

 

 

2020

 

$

6,771

 

 

 

2021

 

 

27,050

 

 

 

2022

 

 

26,283

 

 

 

2023

 

 

25,867

 

 

 

2024

 

 

25,276

 

 

 

Thereafter

 

 

248,348

 

 

 

Total lease payments

 

 

359,595

 

 

 

Less: imputed interest

 

 

(88,096

)

 

 

Total present value of lease liabilities

 

$

271,499

 

 

 

(in thousands, except lease term and discount rate)
 
September 30, 2019
 
Operating Leases:
   
Operating lease
right-of-use
assets
 $
300,955
 
Operating lease liabilities
  
300,610
 
Weighted average remaining lease term
  
17
 
years
 
Weighted average discount rate
  
3.24
%
Maturities of lease liabilities:
Maturities of lease liabilities:
 
 
(in thousands)
 
September 30, 2019
 
2019
 $
7,178
 
2020
  
28,373
 
2021
  
27,723
 
2022
  
26,885
 
2023
  
26,448
 
Thereafter
  
286,225
 
     
Total lease payments
  
402,832
 
Less: imputed interest
  
(102,222
)
     
Total present value of lease liabilities
 $
300,610
 
     
As previously disclosed in the Company’s 2018 Form
10-K,
under the prior guidance of ASC 840, at December 31, 2018, the Company was obligated under various
non-cancelable
operating lease and license agreements with renewal options on properties used primarily for branch operations. The agreements contain periodic escalation clauses that provide for increases in the annual rents, commencing at various times during the lives of the agreements, which are primarily based on increases in real estate taxes and
cost-of-living
indices. The remaining projected minimum annual rental commitments under these agreements, exclusive of taxes and other charges, are summarized as follows:
(in thousands)
 
2019
 $
30,322
 
2020
  
23,399
 
2021
  
19,736
 
2022
  
16,552
 
2023 and thereafter
  
55,525
 
     
Total minimum future rentals
 $
145,534
 
     
34

Note 12. Derivative and Hedging Activities

The Company’s derivative financial instruments consist of interest rate swaps. The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company principally manages its exposure to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate and liquidity risks, primarily by managing the amount, sources, and duration of its assets and liabilities and, from time to time, the use of derivative financial instruments. Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the payment of future known and uncertain cash amounts, the value of which are determined by interest rates. The Company’s derivative financial instruments

Title VII of the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (the “Dodd-Frank Act”) requires all standardized derivatives, including most interest rate swaps, to be submitted for clearing to central counterparties to reduce counterparty risk. Two of the central counterparties are used to manage differences in the amount, timing,Chicago Mercantile Exchange (“CME”) and durationthe London Clearing House (“LCH”). As of September 30, 2020, all of the Company’s known or expected cash receipts$4.3 billion notional derivative contracts were cleared on the LCH. Daily variation margin payments on derivatives cleared through the LCH are accounted for as legal settlement. For derivatives cleared through LCH, the net gain (loss) position includes the variation margin amounts as settlement of the derivative and its known or expected cash payments principally relatednot collateral against the fair value of the derivative, which includes accrued interest; therefore, those interest rate and derivative contracts the Company clears through the LCH are reported at a fair value of approximately zero at September 30, 2020.

The Company’s exposure is limited to the Company’s poolsvalue of fixed-rate assets.

the derivative contracts in a gain position less any collateral held and plus any collateral posted. When there is a net negative exposure, we consider our exposure to the counterparty to be zero. At September 30, 2020, the Company had a net negative exposure.

36


Fair Value of Hedges of Interest Rate Risk

The Company is exposed to changes in the fair value of certain of its fixed-rate assets due to changes in benchmark interest rates. The Company uses interest rate swaps to manage its exposure to changes in fair value on these instruments attributable to changes in the designated benchmark interest rate. Interest rate swaps designated as fair value hedges involve the payment of fixed-rate amounts to a counterparty in exchange for the Company receiving variable-rate payments over the life of the agreements without the exchange of the underlying notional amount. Such derivatives were used to hedge the changes in fair value of certain of its pools of prepayable fixed rate assets. For derivatives designated and that qualify as fair value hedges, the gain or loss on the derivative as well as the offsetting loss or gain on the hedged item attributable to the hedged risk are recognized in interest income.

In the first quarter of 2019, the

The Company has entered into an interest rate swap with a notional amount of $

2.0
$2.0 billion to hedge certain real estate loans. For the three and nine months ended September 30, 2020, the floating rate received related to the net settlement of this interest rate swap was less than the fixed rate payments. As such, interest income from Loans and Leases in the accompanying Consolidated Statements of Income and Comprehensive Income was decreased by $11.0 and $22.9 million for the three and nine months ended September 30, 2020, respectively.  For the three and nine months ended September 30, 2019, the floating rate received related to the net settlement of this interest rate swap was
less than
in excess of the fixed rate payments. As such, interest income from Mortgage and Other Loans and Leases in the accompanying Consolidated Statements of Income and Comprehensive Income was decreased by $1.1 millionand $684,000 684,000for the three and nine months ended September 30, 2019, respectively.

As of September 30, 2019,2020, the following amounts were recorded on the balance sheet related to cumulative basis adjustment for fair value hedges. The Company did not have any derivative instruments at December 31, 2018:hedges:

(in thousands)

 

September 30, 2020

 

Line Item in the Consolidated Statements of Condition in which the Hedge Item is Included

 

Carrying

Amount of

the Hedged

Assets

 

 

Cumulative

Amount of

Fair Value

Hedging

Adjustments

Included in

the Carrying

Amount of

the Hedged

Assets

 

Total loans and leases, net (1)

 

$

2,071,316

 

 

$

71,316

 

(in thousands)
 
September 30, 2019
 
Line Item in the Consolidated Statements of Condition
    in which the Hedge Item is Included
 
Carrying Amount of
the Hedged Assets
  
Cumulative Amount of Fair
Value Hedging
Adjustments Included in
the Carrying Amount of the
Hedged Assets
 
Total loans and leases, net
(1)
 $
2,048,338
  $
48,338
 

(1)

These amounts include the amortized cost basis of closed portfolios used to designateddesignate hedging relationships in which the hedged item is the last layer expected to be remaining at the end of the hedging relationship. At September 30, 2020, the amortized cost basis of the closed portfolios used in these hedging relationships was $3.9 billion; the cumulative basis adjustments associated with these hedging relationships was $71.3 million; and the amount of the designated hedged items was $2.0 billion.

As of December 31, 2019, the following amounts were recorded on the balance sheet related to cumulative basis adjustment for fair value hedges:

(in thousands)

 

December 31, 2019

 

Line Item in the Consolidated Statements of Condition in which the Hedge Item is Included

 

Carrying

Amount of

the Hedged

Assets

 

 

Cumulative

Amount of

Fair Value

Hedging

Adjustments

Included in

the Carrying

Amount of

the Hedged

Assets

 

Total loans and leases, net (1)

 

$

2,053,483

 

 

$

53,483

 

(1)

These amounts include the amortized cost basis of closed portfolios used to designate hedging relationships in which the hedged item is the last layer expected to be remaining at the end of the hedging relationship. At December 31, 2019, the amortized cost basis of the closed portfolios used in these hedging relationships was $4.6$4.5 billion; the cumulative basis adjustments associated with these hedging relationships was $48.3$53.5 million; and the amount of the designated hedged items was $2.0 billion.

37


The following table sets forth information regarding the Company’s derivative financial instruments at September 30, 2019. The Company had 0 derivative financial instruments at2020 and December 31, 2018.2019:

 

 

Notional

Amount

 

 

Other

Assets

 

 

Other

Liabilities

 

Derivatives designated as fair value hedging

   instruments:

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap

 

$

2,000,000

 

 

$

 

 

$

 

Total derivatives designated as fair value hedging

   instruments

 

$

2,000,000

 

 

$

 

 

$

 

 
September 30, 2019
 
(in thousands)
 
Notional
Amount
  
Fair Value
 
Other
Assets
  
Other
Liabilities
 
Derivatives designated as hedging instruments:
         
Interest rate swap
 $
2,000,000
  $
  $
 
             
Total derivatives designated as hedging instruments
 $
2,000,000
  $
  $
 
             
Title VII of the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (the “Dodd-Frank Act”) requires all standardized derivatives, including most interest rate swaps, to be submitted for clearing to central counterparties to reduce counterparty risk. Two of the central counterparties are the Chicago Mercantile Exchange (“CME”) and the London
35

Clearing House (“LCH”). As of September 30, 2019, all of the Company’s $2.0 billion notional derivative contracts were cleared on the LCH. Variation margin payments on derivatives cleared through the LCH are accounted for as legal settlement. For derivatives cleared through LCH, the net gain (loss) position includes the variation margin amounts as settlement of the derivative and 0t collateral against the fair value of the derivative
which includes accrued interest.
The Company’s exposure is limited to the value of the derivative contracts in a gain position less any collateral held and plus any collateral posted. When there is a net negative exposure, we consider our exposure to the counterparty to be zero. At September 30, 2019, the Company had a net negative exposure.

The following table sets forth the effect of derivative instruments on the Consolidated Statements of Income and Comprehensive Income for the periods indicated.

(in thousands)

 

For the Three

Months

Ended

September 30, 2020

 

 

For the Nine

Months

Ended

September 30, 2020

 

 

For the Three

Months

Ended

September 30, 2019

 

 

For the Nine

Months

Ended

September 30, 2019

 

Derivative – interest rate swap:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

(23,953

)

 

$

17,833

 

 

$

10,016

 

 

$

(48,338

)

Hedged item – loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

23,953

 

 

$

(17,833

)

 

$

(10,016

)

 

$

48,338

 

Cash Flow Hedges of Interest Rate Risk

The Company’s objectives in using interest rate derivatives are to add stability to interest expense and to manage its exposure to interest rate movements. Interest rate swaps designated as cash flow hedges involve the receipt of amounts subject to variability caused by changes in interest rates from a counterparty in exchange for the Company had no derivative financial instruments outstanding during 2018:

(in thousands)
 
For the Three
Months Ended
September 30, 2019
  
For the Nine
Months Ended
September 30, 2019
 
Derivative – interest rate swap:
      
Interest income
 $
10,016
  $
(48,338
)
Hedged item – loans:
      
Interest income
 $
(10,016
) $
48,338
 
Note 13. Impact of Recent Accounting Pronouncements
Recently Adopted Accounting Standards
The Company adopted ASU No.
 2018-16,
Derivatives and Hedging (Topic 815)—Inclusionmaking fixed-rate payments over the life of the Secured Overnight Financing Rate (SOFR) Overnight Index Swap (OIS) Rate as a Benchmark Interest Rate for Hedge Accounting Purposes, effective on its issuance date of October 25, 2018. The purpose of ASU
2018-16
is to permit the use of the OIS rate based on SOFR as a U.S. benchmark interest rate for hedge accounting purposes under Topic 815. The amendments in ASU
2018-16
are required to be applied prospectively for qualifying new or redesignated hedging relationships entered into on or after the date of adoption. The adoption of ASU No.
 2018-16
did not have a material impact on the Company’s Consolidated Statements of Condition, results of operations, or cash flows.
The Company adopted ASU No.
 2018-15,
Intangibles – Goodwill and Other – Internal Use Software (Subtopic
350-40):
Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement that is a Service Contract as of January 1, 2019. ASU
2018-15
aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain
internal-use
software (and hosting arrangements that include an
internal-use
software license). The accounting for the service element of a hosting arrangement that is a service contract is not affected by the amendment. The adoption of ASU
2018-15
did not have a material effect on the Company’s Consolidated Statements of Condition, results of operations, or cash flows.
The Company adopted ASU No.
 2017-08,
Receivables—Nonrefundable Fees and Other Costs (Subtopic
310-20):
Premium Amortization on Purchased Callable Debt Securities as of January 1, 2019. ASU No.
 2017-08
specifies that the premium amortization period ends at the earliest call date, rather than the contractual maturity date, for purchased
non-contingently
callable debt securities. Shortening the amortization period is generally expected to more closely align the interest income recognition with the expectations incorporated in the market pricingagreements without exchange of the underlying securities. The adoption of ASU No.
 2017-08
on January 1, 2019 did not have a material effect on the Company’s Consolidated Statements of Condition, results of operations, or cash flows.
The Company adopted ASU No.
 2016-02,
Leases (Topic 842), and its subsequent amendments to the ASU as of January 1, 2019, using the modified retrospective approach and utilizing the effective date as its date of initial application, for which prior periods are presentednotional amount. Changes in accordance with the previous guidance in ASC 840, Leases. Topic 842 was intended to improve financial reporting about leasing transactions and the key provision impacting the Company was the requirement for a lessee to record a
right-of-use
asset and a liability, which represents the obligation to make lease payments for long-term operating leases. Additionally, ASU
2016-02
includes quantitative and qualitative disclosures required by lessees and lessors to help financial statement users better understand the amount, timing, and uncertainty of cash flows arising from leases. Topic 842 includes a number of optional practical expedients that entities may elect to apply. The Company adopted the practical expedients of: not reevaluating whether or not a contract contains a lease; retaining current lease classification; not reassessing initial direct costs for existing leases; and not reassessing existing land easements that were not previously accounted for as leases under current lease accounting rules. Accordingly, previously reported financial statements, including footnote disclosures, have not been recast to reflect the application of ASU
2016-02
to all comparative periods presented. The adoption of ASU
2016-02,
as reflected in Note 11, did not have a material impact on the Company’s Consolidated Statements of Condition, results of operations, or cash flows.
3
6

Recently Issued Accounting Standards
In August 2018, the FASB issued ASU
2018-13,
Fair Value Measurement (Topic 820): Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurement. The purpose of ASU
2018-13
is to improve the effectiveness of disclosures in the notes to financial statements by facilitating clear communication of the information required by GAAP that is most important to users of each entity’s financial statements. The amendments in ASU
2018-13
are effective for the Company as of January 1, 2020. The amendments remove the disclosure requirements for transfers between Levels 1 and 2 of the fair value hierarchy, the disclosure of the policy for timing of transfers between levels of the fair value hierarchy,derivatives designated and the disclosure of the valuation processes for Level 3 fair value measurements. Additionally, the amendments modify the disclosure requirements for investments in certain entities that calculate net asset value and measurement uncertainty. Finally, the amendments added disclosure requirements for the changes in unrealized gains and losses includedqualify as cash flow hedges are initially recorded in other comprehensive income for recurring Level 3 fair value measurements and the range and weighted average of significant unobservable inputs used to develop Level 3 measurements. The amendments on changes in unrealized gains and losses, the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements and the narrative description of measurement uncertainty should be applied prospectively for only the most recent interim or annual period presentedare subsequently reclassified into earnings in the initial fiscal yearperiod that the hedged transaction affects earnings.

Interest rate swaps with notional amounts totaling $2.3 billion and $800.0 million as of adoption. All other amendments shouldSeptember 30, 2020 and December 31, 2019, respectively, were designated as cash flow hedges of certain FHLB borrowings.

The following table summarizes information about the interest rate swaps designated as cash flow hedges at September 30, 2020 and December 31, 2019:

(dollars in thousands)

 

September 30,

2020

 

 

December 31,

2019

 

Notional amounts

 

$

2,250,000

 

 

$

800,000

 

Cash collateral posted

 

 

51,778

 

 

 

1,185

 

Weighted average pay rates

 

 

1.27

%

 

 

1.62

%

Weighted average receive rates

 

 

0.25

%

 

 

1.90

%

Weighted average maturity

 

2.2 years

 

 

2.5 years

 

The following table presents the effect of the Company’s cash flow derivative instruments on AOCL for the nine months ended September 30, 2020. The Company had 0 such derivative financial instruments during the nine months ended September 30, 2019:

(in thousands)

 

For the Nine

Months

Ended

September 30, 2020

 

Amount of loss recognized in AOCL

 

$

58,936

 

Amount of gain reclassified from AOCL to interest expense

 

 

5,973

 

Gains (losses) included in the Consolidated Statements of Income related to interest rate derivatives designated as cash flow hedges during the nine months ended September 30, 2020 was $6.0 million. Amounts reported in AOCL related to derivatives will be applied retrospectivelyreclassified to all periods presented upon their effective date. The adoption of ASU

2018-13
is not expected to have a material effectinterest expense as interest payments are made on the Company’s Consolidated Statements of Condition, results of operations, or cash flows.
In January 2017,variable-rate borrowings. During the FASB issued ASU No.
 2017-04,
Intangibles—Goodwill and Other (Topic 350): Simplifyingnext twelve months, the Test for Goodwill Impairment. ASU No.
 2017-04
eliminates the second step of the goodwill impairment test which requiresCompany estimates that an entity to determine the implied fair value of the reporting unit’s goodwill. Instead, an entity will recognize an impairment loss if the carrying value of the net assets assigned to the reporting unit exceeds the fair value of the reporting unit, with the impairment loss not to exceed the amount of goodwill recorded. ASU No.
 2017-04
does not amend the optional qualitative assessment of goodwill impairment. The Company plans to adopt ASU No.
 2017-04
prospectively beginning January 1, 2020 and the impact of its adoption on the Company’s Consolidated Statements of Condition, results of operations, or cash flowsadditional $23.1 million will be dependent upon goodwill impairment determinations made after that date.
In June 2016, the FASB issued ASU No.
 2016-13,
Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. ASU No.
 2016-13
amends guidance on reporting credit losses for assets held on an amortized cost basis and
available-for-sale
debt securities. For assets held at amortized cost, ASU No.
 2016-13
eliminates the probable initial recognition threshold in current GAAP and, instead, requires an entityreclassified to reflect its current estimate of all expected credit losses. Current GAAP requires an “incurred loss” methodology for recognizing credit losses that delays recognition until it is probable a loss has been incurred. The amendments in ASU No.
 2016-13
replace the incurred loss impairment methodology in current GAAP with a methodology that reflects the measurement of expected credit losses based on relevant information about past events, including historical loss experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amounts. The allowance for credit losses is a valuation account that is deducted from the amortized cost basis of financial assets to present the net amount expected to be collected. For
available-for-sale
debt securities, credit losses should be measured in a manner similar to current GAAP but will be presented as an allowance rather than as a write-down. The amendments affect loans, debt securities, trade receivables,
off-balance
sheet credit exposures, reinsurance receivables, and any other financial assets not excluded from the scope that have the contractual right to receive cash.
The Company will adopt ASU No.
 2016-13
as of January 1, 2020 on a modified retrospective basis with a cumulative-effect adjustment to retained earnings as of the adoption date. However, a prospective transition approach is required for debt securities for which an OTTI had been recognized before the effective date. The effect of a prospective transition approach is to maintain the same amortized cost basis before and after the effective date of ASU No.
 2016-13.
Amounts previously recognized in accumulated other comprehensive income (loss) as of the date of adoption that relate to improvements in cash flows expected to be collected will continue to be accreted into income over the remaining life of the asset. Recoveries of amounts previously written off relating to improvements in cash flows after the date of adoption will be recorded in earnings when received.
The Company has evaluated ASU No.
 2016-13
and established a working group with multiple members from applicable departments to evaluate the requirements of the new standard, assess loss modeling requirements consistent with lifetime expected loss estimates, and determine the impact it will have on current processes. The Company has tested its credit loss models, where applicable, and has assessed additional systems that were required. We will estimate the CECL allowance using relevant information, from internal and external sources, relating to past events, current conditions, and reasonable and
37
interest expense.

38


supportable forecasts. The Company has performed parallel runs utilizing its CECL credit models to test its implementation. We have preliminarily determined for modeling current expected credit losses, we can reasonably estimate expected losses that incorporate the current and forecasted economics conditions over a two year period, after which the model will revert to our long-term historic loss rates on a straight line basis over one year. These models are currently being refined and undergoing final model validations. As the Company approaches the implementation date, additional parallel runs will be performed, required governance and internal controls will be implemented and testing and validation of all models ​​​​​​​will be completed.
38

ITEM 2.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

For the purpose of this Quarterly Report on Form

10-Q,
the words “we,” “us,” “our,” and the “Company” are used to refer to New York Community Bancorp, Inc. and our consolidated subsidiary, New York Community Bank (the “Bank”).

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING LANGUAGE

This report, like many written and oral communications presented by New York Community Bancorp, Inc. and our authorized officers, may contain certain forward-looking statements regarding our prospective performance and strategies within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995, and are including this statement for purposes of said safe harbor provisions.

Forward-looking statements, which are based on certain assumptions and describe future plans, strategies, and expectations of the Company, are generally identified by use of the words “anticipate,” “believe,” “estimate,” “expect,” “intend,” “plan,” “project,” “seek,” “strive,” “try,” or future or conditional verbs such as “will,” “would,” “should,” “could,” “may,” or similar expressions. Although we believe that our plans, intentions, and expectations as reflected in these forward-looking statements are reasonable, we can give no assurance that they will be achieved or realized.

Our ability to predict results or the actual effects of our plans and strategies is inherently uncertain. Accordingly, actual results, performance, or achievements could differ materially from those contemplated, expressed, or implied by the forward-looking statements contained in this report.

There are a number of factors, many of which are beyond our control, that could cause actual conditions, events, or results to differ significantly from those described in our forward-looking statements. These factors include, but are not limited to:

general economic conditions, either nationally or in some or all of the areas in which we and our customers conduct our respective businesses;

conditions in the securities markets and real estate markets or the banking industry;

general economic conditions, either nationally or in some or all of the areas in which we and our customers conduct our respective businesses;

changes in real estate values, which could impact the value of the assets securing the loans in our portfolio;

changes in interest rates, which may affect our net income, prepayment penalty income, and other future cash flows, or the market value of our assets, including our investment securities;

any uncertainty relating to the LIBOR calculation process and the phasing out of LIBOR after 2021;

changes in the quality or composition of our loan or securities portfolios;

changes in our capital management policies, including those regarding business combinations, dividends, and share repurchases, among others;

heightened regulatory focus on CRE concentrations;

conditions in the securities markets and real estate markets or the banking industry;

changes in competitive pressures among financial institutions or from non-financial institutions;

changes in deposit flows and wholesale borrowing facilities;

changes in the demand for deposit, loan, and investment products and other financial services in the markets we serve;

our timely development of new lines of business and competitive products or services in a changing environment, and the acceptance of such products or services by our customers;

our ability to obtain timely shareholder and regulatory approvals of any merger transactions or corporate restructurings we may propose;

our ability to successfully integrate any assets, liabilities, customers, systems, and management personnel we may acquire into our operations, and our ability to realize related revenue synergies and cost savings within expected time frames;

changes in real estate values, which could impact the quality of the assets securing the loans in our portfolio;

potential exposure to unknown or contingent liabilities of companies we have acquired, may acquire, or target for acquisition;

the ability to invest effectively in new information technology systems and platforms;

39


changes in future ALLL requirements under relevant accounting and regulatory requirements;

the ability to pay future dividends at currently expected rates;

the ability to hire and retain key personnel;

the ability to attract new customers and retain existing ones in the manner anticipated;

changes in our customer base or in the financial or operating performances of our customers’ businesses;

changes in interest rates, which may affect our net income, prepayment penalty income, and other future cash flows, or the market value of our assets, including our investment securities;

any interruption in customer service due to circumstances beyond our control;

the outcome of pending or threatened litigation, or of matters before regulatory agencies, whether currently existing or commencing in the future;

environmental conditions that exist or may exist on properties owned by, leased by, or mortgaged to the Company;

any interruption or breach of security resulting in failures or disruptions in customer account management, general ledger, deposit, loan, or other systems;

operational issues stemming from, and/or capital spending necessitated by, the potential need to adapt to industry changes in information technology systems, on which we are highly dependent;

the ability to keep pace with, and implement on a timely basis, technological changes;

any uncertainty relating to the LIBOR calculation process and the potential phasing out of LIBOR after 2021;

changes in legislation, regulation, policies, or administrative practices, whether by judicial, governmental, or legislative action, and other changes pertaining to banking, securities, taxation, rent regulation and housing (the Housing Stability and Tenant Protection Act of 2019), financial accounting and reporting, environmental protection, insurance, and the ability to comply with such changes in a timely manner;

changes in the monetary and fiscal policies of the U.S. Government, including policies of the U.S. Department of the Treasury and the Board of Governors of the Federal Reserve System;

changes in accounting principles, policies, practices, and guidelines;

the impact of the outcome of the most recent presidential election as well as changes in regulatory expectations relating to predictive models we use in connection with stress testing and other forecasting or in the assumptions on which such modeling and forecasting are predicated;

changes in our credit ratings or in our ability to access the capital markets;

unforeseen or catastrophic events including natural disasters, war, terrorist activities, and the emergence of a pandemic;

changes in the quality or composition of our loan or securities portfolios;

the effects of COVID-19, which includes, but is not limited to, the length of time that the pandemic continues, the potential imposition of further restrictions on travel or movement in the future, the remedial actions and stimulus measures adopted by federal, state, and local governments, the health of our employees and the inability of employees to work due to illness, quarantine, or government mandates, the business continuity plans of our customers and our vendors, the increased likelihood of cybersecurity risk, data breaches, or fraud due to employees working from home, the ability of our borrowers to continue to repay their loan obligations, the lack of property transactions and asset sales, potential impact on collateral values risks; and the effect of the pandemic on the general economy and the businesses of our borrowers; and

other economic, competitive, governmental, regulatory, technological, and geopolitical factors affecting our operations, pricing, and services.

changes in our capital management policies, including those regarding business combinations, dividends, and share repurchases, among others;
heightened regulatory focus on CRE concentrations by regulators;
changes in competitive pressures among financial institutions or from
non-financial
institutions;
changes in deposit flows and wholesale borrowing facilities;
changes in the demand for deposit, loan, and investment products and other financial services in the markets we serve;
our timely development of new lines of business and competitive products or services in a changing environment, and the acceptance of such products or services by our customers;
our ability to obtain timely shareholder and regulatory approvals of any merger transactions or corporate restructurings we may propose;
our ability to successfully integrate any assets, liabilities, customers, systems, and management personnel we may acquire into our operations, and our ability to realize related revenue synergies and cost savings within expected time frames;
potential exposure to unknown or contingent liabilities of companies we have acquired, may acquire, or target for acquisition;
the ability to invest effectively in new information technology systems and platforms;
changes in estimates of future ALLL requirements based on our periodic review under relevant accounting and regulatory requirements;
the ability to pay future dividends at currently expected rates;
the ability to hire and retain key personnel;
the ability to attract new customers and retain existing ones in the manner anticipated;
changes in our customer base or in the financial or operating performances of our customers’ businesses;
any interruption in customer service due to circumstances beyond our control;


the outcome of pending or threatened litigation, or of matters before regulatory agencies, whether currently existing or commencing in the future;
environmental conditions that exist or may exist on properties owned by, leased by, or mortgaged to the Company;
any interruption or breach of security resulting in failures or disruptions in customer account management, general ledger, deposit, loan, or other systems;
operational issues stemming from, and/or capital spending necessitated by, the potential need to adapt to industry changes in information technology systems, on which we are highly dependent;
the ability to keep pace with, and implement on a timely basis, technological changes;
changes in legislation, regulation, policies, or administrative practices, whether by judicial, governmental, or legislative action, and other changes pertaining to banking, securities, taxation, rent regulation and housing (the Housing Stability and Tenant Protection Act of 2019), financial accounting and reporting, environmental protection, insurance, and the ability to comply with such changes in a timely manner;
changes in the monetary and fiscal policies of the U.S. Government, including policies of the U.S. Department of the Treasury and the Board of Governors of the Federal Reserve System;
changes in accounting principles, policies, practices, and guidelines;
changes in regulatory expectations relating to predictive models we use in connection with stress testing and other forecasting or in the assumptions on which such modeling and forecasting are predicated;
changes in our credit ratings or in our ability to access the capital markets;
natural disasters, war, or terrorist activities; and
other economic, competitive, governmental, regulatory, technological, and geopolitical factors affecting our operations, pricing, and services.

In addition, the timing and occurrence or

non-occurrence
of events may be subject to circumstances beyond our control.

Furthermore, we routinely evaluate opportunities to expand through acquisitions and conduct due diligence activities in connection with such opportunities. As a result, acquisition discussions and, in some cases, negotiations, may take place at any time, and acquisitions involving cash or our debt or equity securities may occur.

See Part II, Item 1A, Risk Factors, in this reportour Forms 10-Q for the quarters ended March 31, and June 30, 2020 and Part I, Item 1A, Risk Factors, in our Form

10-K
for the year ended December 31, 20182019 for a further discussion of important risk factors that could cause actual results to differ materially from our forward-looking statements.

Readers should not place undue reliance on these forward-looking statements, which reflect our expectations only as of the date of this report. We do not assume any obligation to revise or update these forward-looking statements except as may be required by law.


40


RECONCILIATIONS OF STOCKHOLDERS’ EQUITY, COMMON STOCKHOLDERS’ EQUITY,

AND TANGIBLE COMMON STOCKHOLDERS’ EQUITY;

TOTAL ASSETS AND TANGIBLE ASSETS; AND THE RELATED MEASURES

(unaudited)

While stockholders’ equity, common stockholders’ equity, total assets, and book value per common share are financial measures that are recorded in accordance with GAAP, tangible common stockholders’ equity, tangible assets, and tangible book value per common share are not. It is management’s belief that these

non-GAAP
measures should be disclosed in this report and others we issue for the following reasons:

1.

Tangible common stockholders’ equity is an important indication of the Company’s ability to grow organically and through business combinations, as well as its ability to pay dividends and to engage in various capital management strategies.

2.

Tangible book value per common share and the ratio of tangible common stockholders’ equity to tangible assets are among the capital measures considered by current and prospective investors, both independent of, and in comparison with, the Company’s peers.

Tangible common stockholders’ equity, tangible assets, and the related

non-GAAP
measures should not be considered in isolation or as a substitute for stockholders’ equity, common stockholders’ equity, total assets, or any other measure calculated in accordance with GAAP. Moreover, the manner in which we calculate these
non-GAAP
measures may differ from that of other companies reporting
non-GAAP
measures with similar names.

Reconciliations of our stockholders’ equity, common stockholders’ equity, and tangible common stockholders’ equity; our total assets and tangible assets; and the related financial measures for the respective periods follow:

 

 

At or for the

 

 

At or for the

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

June 30,

 

 

September 30,

 

 

September 30,

 

 

September 30,

 

(dollars in thousands)

 

2020

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Total Stockholders’ Equity

 

$

6,734,730

 

 

$

6,693,013

 

 

$

6,695,007

 

 

$

6,734,730

 

 

$

6,695,007

 

Less: Goodwill

 

 

(2,426,379

)

 

 

(2,426,379

)

 

 

(2,426,379

)

 

 

(2,426,379

)

 

 

(2,426,379

)

    Preferred stock

 

 

(502,840

)

 

 

(502,840

)

 

 

(502,840

)

 

 

(502,840

)

 

 

(502,840

)

Tangible common stockholders’ equity

 

$

3,805,511

 

 

$

3,763,794

 

 

$

3,765,788

 

 

$

3,805,511

 

 

$

3,765,788

 

Total Assets

 

$

54,931,755

 

 

$

54,210,416

 

 

$

52,537,629

 

 

$

54,931,755

 

 

$

52,537,629

 

Less: Goodwill

 

 

(2,426,379

)

 

 

(2,426,379

)

 

 

(2,426,379

)

 

 

(2,426,379

)

 

 

(2,426,379

)

Tangible Assets

 

$

52,505,376

 

 

$

51,784,037

 

 

$

50,111,250

 

 

$

52,505,376

 

 

$

50,111,250

 

Average common stockholders’ equity

 

$

6,219,783

 

 

$

6,153,861

 

 

$

6,201,970

 

 

$

6,187,344

 

 

$

6,152,253

 

Less: Average goodwill

 

 

(2,426,379

)

 

 

(2,426,379

)

 

 

(2,426,379

)

 

 

(2,426,379

)

 

 

(2,429,487

)

Average tangible common stockholders’ equity

 

$

3,793,404

 

 

$

3,727,482

 

 

$

3,775,591

 

 

$

3,760,965

 

 

$

3,722,766

 

Average Assets

 

$

54,269,399

 

 

$

53,787,221

 

 

$

52,257,718

 

 

$

53,823,341

 

 

$

51,984,879

 

Less: Average goodwill

 

 

(2,426,379

)

 

 

(2,426,379

)

 

 

(2,426,379

)

 

 

(2,426,379

)

 

 

(2,429,487

)

Average tangible assets

 

$

51,843,020

 

 

$

51,360,842

 

 

$

49,831,339

 

 

$

51,396,962

 

 

$

49,555,392

 

Net income available to common stockholders

 

$

107,563

 

 

$

97,140

 

 

$

90,839

 

 

$

296,824

 

 

$

269,248

 

GAAP MEASURES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets (1)

 

 

0.85

%

 

 

0.78

%

 

 

0.76

%

 

 

0.80

%

 

 

0.75

%

Return on average common stockholders' equity (2)

 

 

6.92

 

 

 

6.31

 

 

 

5.86

 

 

 

6.40

 

 

 

5.84

 

Book value per common share

 

$

13.43

 

 

$

13.34

 

 

$

13.25

 

 

$

13.43

 

 

$

13.25

 

Common stockholders’ equity to total assets

 

 

11.34

 

 

 

11.42

 

 

 

11.79

 

 

 

11.34

 

 

 

11.79

 

NON-GAAP MEASURES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average tangible assets (1)

 

 

0.89

%

 

 

0.82

%

 

 

0.80

%

 

 

0.83

%

 

 

0.79

%

Return on average tangible common stockholders’ equity

   (2)

 

 

11.34

 

 

 

10.42

 

 

 

9.62

 

 

 

10.52

 

 

 

9.64

 

Tangible book value per common share

 

$

8.20

 

 

$

8.11

 

 

$

8.06

 

 

$

8.20

 

 

$

8.06

 

Tangible common stockholders’ equity to tangible assets

 

 

7.25

 

 

 

7.27

 

 

 

7.51

 

 

 

7.25

 

 

 

7.51

 

                     
 
At or for the
  
At or for the
 
 
Three Months Ended
  
Nine Months Ended
 
(dollars in thousands)
 
Sep. 30,
2019
  
Jun. 30,
2019
  
Sep. 30,
2018
  
Sep. 30,
2019
  
Sep. 30,
2018
 
Total Stockholders’ Equity
 $
6,695,007
  $
6,674,678
  $
6,794,015
  $
6,695,007
  $
6,794,015
 
Less: Goodwill
  
(2,426,379
)  
(2,426,379
)  
(2,436,131
)  
(2,426,379
)  
(2,436,131
)
Preferred stock
  
(502,840
)  
(502,840
)  
(502,840
)  
(502,840
)  
(502,840
)
                     
Tangible common stockholders’ equity
 $
3,765,788
  $
3,745,459
  $
3,855,044
  $
3,765,788
  $
3,855,044
 
Total Assets
 $
52,537,629
  $
52,776,253
  $
51,246,654
  $
52,537,629
  $
51,246,654
 
Less: Goodwill
  
(2,426,379
)  
(2,426,379
)  
(2,436,131
)  
(2,426,379
)  
(2,436,131
)
                     
Tangible assets
 $
50,111,250
  $
50,349,874
  $
48,810,523
  $
50,111,250
  $
48,810,523
 
Average Common Stockholders’ Equity
 $
6,201,970
  $
6,149,275
  $
6,301,525
  $
6,152,253
  $
6,291,911
 
Less: Average goodwill
  
(2,426,379
)  
(2,426,379
)  
(2,436,131
)  
(2,429,487
)  
(2,436,131
)
                     
Average tangible common stockholders’ equity
 $
3,775,591
  $
3,722,896
  $
3,865,394
  $
3,722,766
  $
3,855,780
 
Average Assets
 $
52,257,718
  $
52,072,326
  $
50,608,283
  $
51,984,879
  $
49,685,717
 
Less: Average goodwill
  
(2,426,379
)  
(2,426,379
)  
(2,436,131
)  
(2,429,487
)  
(2,436,131
)
                     
Average tangible assets
 $
49,831,339
  $
49,645,947
  $
48,172,152
  $
49,555,392
  $
47,249,586
 
Net Income Available to Common Shareholders
 $
90,839
  $
89,039
  $
98,565
  $
269,248
  $
296,057
 
GAAP MEASURES:
               
Return on average assets (1)
  
0.76
%  
0.75
%  
0.84
%  
0.75
%  
0.86
%
Return on average common stockholders’ equity (2)
  
5.86
   
5.79
   
6.26
   
5.84
   
6.27
 
Book value per common share
 $
13.25
  $
13.21
  $
12.83
  $
13.25
  $
12.83
 
Common stockholders’ equity to total assets
  
11.79
   
11.69
   
12.28
   
11.79
   
12.28
 
NON-GAAP
MEASURES:
               
Return on average tangible assets (1)
  
0.80
%  
0.78
%  
0.89
%  
0.79
%  
0.90
%
Return on average tangible common stockholders’ equity (2)
  
9.62
   
9.57
   
10.20
   
9.64
   
10.24
 
Tangible book value per common share
 $
8.06
  $
8.01
  $
7.86
  $
8.06
  $
7.86
 
Tangible common stockholders’ equity to tangible assets
  
7.51
   
7.44
   
7.90
   
7.51
   
7.90
 

(1)

To calculate return on average assets for a period, we divide net income generated during that period by average assets recorded during that period. To calculate return on average tangible assets for a period, we divide net income by average tangible assets recorded during that period.

(2)

To calculate return on average common stockholders’ equity for a period, we divide net income available to common shareholders generated during that period by average common stockholders’ equity recorded during that period. To calculate return on average tangible common stockholders’ equity for a period, we divide net income available to common shareholders generated during that period by average tangible common stockholders’ equity recorded during that period.


41


Executive Summary

New York Community Bancorp, Inc. is the holding company for New York Community Bank. At September 30, 2019, we had total assets of $52.5 billion, total loans of $40.7 billion, deposits of $31.6 billion, and total stockholders’ equity of $6.7 billion.

Chartered in the State ofBank, a New York the CommunityState-chartered savings bank, headquartered in Westbury, New York. The Bank is subject to regulation by the FDIC,NYSDFS, the CFPB,FDIC, and the NYSDFS.CFPB. In addition, the holding company is subject to regulation by the FRB, the SEC, and to the requirements of the NYSE, where shares of our common stock are tradedtrade under the symbol “NYCB” and shares of our preferred stock trade under the symbol “NYCB PR A.”
PA”.

Reflecting our growth through a series of acquisitions, the Company currently operates 239 branches236 branch locations through eight local divisions, each with a history of service and strength:strength. In New York, we operate as Queens County Savings Bank, Roslyn Savings Bank, Richmond County Savings Bank, Roosevelt Savings Bank, and Atlantic BankBank; in New York;Jersey as Garden State Community BankBank; in New Jersey;Ohio as the Ohio Savings Bank in Ohio;Bank; and as AmTrust Bank in Arizona and Florida.

Now in our 26thits 27th year as a publicly traded company, our mission is to provide our shareholders with a solid return on their investment by producing a strong financial performance, adhering to conservative underwriting standards, maintaining a solid capital position, and engaging in corporate strategies that enhance the value of our shares.

The

Third Quarter 2020 Overview

At September 30, 2020, the Company reported net incomehad total assets of $54.9 billion, total loans and leases held for investment of $42.8 billion, total deposits of $31.7 billion, and total stockholders’ equity of $6.7 billion.  For the three months ended September 30, 20192020, the Company reported net income of $99.0$115.8 million, up 2% from10% compared to the $97.2$105.3 million reported for the three months ended June 30, 2020 and up 17% compared to the $99.0 million the Company reported for the three months ended September 30, 2019.  On a

year-to-date
basis,For the nine months ended September 30, 2020, net income was $293.9$321.4 million, down 8%up 9% compared to the first$293.9 million reported for the nine months of 2018.
ended September 30, 2019.

Net income available to common shareholders for the third quarter of 2019 was $90.8three months ended September 30, 2020 totaled $107.6 million, or $0.19 per common share,up 11% compared to $89.0the $97.1 million also $0.19 per common sharereported for the second quarter of 2019. For2020, and up 18% compared to the nine$90.8 million reported for the three months ended September 30, 2019,2019.  On a year-to-date basis, net income available to common shareholders totaled $296.8 million, up 10% compared to the $269.2 million or $0.57reported during the first nine months of 2019.

On a per common share basis, the Company reported diluted EPS of $0.23 for the third quarter of 2020, up 10% compared to $296.1 million or $0.60 per common sharethe $0.21 reported for the second quarter of 2020, and up 21% compared to the $0.19 reported for the third quarter of 2019.  For the first nine months ended September 30, 2018.

of 2020, diluted EPS were $0.63, up 11% compared to diluted EPS of $0.57 for the first nine months of 2019.

The key trends in the quarter were:

Continued Double-Digit Net Interest Margin and Net Interest Income Stabilization

The NIM forExpansion

During the third quarter of 20192020, the Company experienced further double-digit improvement in the NIM. For the three months ended September 30, 2020 the NIM was 1.99%2.29%, up 11 bps compared to the prior quarter and up 30 bps compared to the third quarter of last year.  Prepayment income contributed nine bps to the third quarter NIM, unchanged compared to the contribution in the previous quarter and compared to 11 bps for the year-ago quarter.  Excluding the impact from prepayment income, the third quarter NIM, on a non-GAAP basis, would have been 2.20%, up 11 bps compared to the previous quarter and up 32 bps compared to the year-ago quarter.

The improvement during the current quarter was the result of a substantial decline in both the average cost of deposits and in the average cost of borrowed funds.  The average cost of deposits declined to 0.85% during the current third quarter, down 31 bps compared to the previous quarter and down 104 bps compared to the year-ago third quarter.  This was primarily due to lower rates on CDs.  The average cost of CDs during the third quarter was 1.52%, down one bp48 bps compared to the second quarter and down 93 bps compared to the third quarter of 2019.last year.  This was in keeping with the resultCompany’s strategy to significantly reduce CD rates given the decline in market rates and the potential that interest rates will remain low for an extended period of stable asset yields and lower funding costs. Thetime.  Similarly, the average yield on our interest-earning assets for the current quarter was 3.82% unchanged fromcost of borrowings declined nine bps to 1.97% compared to the previous quarter while funding costs declined twoand 41 bps to 2.04% compared to the prioryear-ago quarter.

At

A Significant Decline in Loan Deferrals

During the same time, netsecond quarter of 2020, the Company implemented various loan modification programs with some of its borrowers, in accordance with the CARES Act.  These modifications were primarily full payment deferrals for an initial six-month period, with the ability to extend again at the end of the deferral period, at the Bank’s discretion.  The overwhelming majority of these deferrals were entered into during April and May of this year.  Accordingly, the majority of these deferrals were eligible to come off of their initial deferral during October and November.

42


Between June 30, 2020 and October 31, 2020, we had $3.1 billion of loan deferrals that were eligible to come off of their initial deferral period.  As of October 31, 2020, approximately 98% of these deferrals returned to payment status, while the remaining 2% or $69 million have come off of deferral but were still due for their first payment.  We continue to work with these borrowers, on a case-by-case basis, to provide additional assistance, if needed, in line with the CARES Act and interagency regulatory guidelines.

Ongoing Top-Line Revenue Growth

Net interest income for the third quarter of 2019 was $235.9three months ended September 30, 2020 totaled $281.9 million, relatively unchangedup $16.0 million or 6% compared to the $237.7three months ended June 30, 2020, and up $46.0 million for the second quarter of 2019. Both interest income and interest expense increased modestlyor 19% compared to the second quarterthree months ended September 30, 2019.  Both the quarter-over-quarter and year-over-year increase in net interest income were driven by significantly lower levels of this year.

Operating Expenses Continued to Improve
Total
non-interest
interest expense. Interest expense for the three months ended September 30, 2019 were $123.32020 declined $21.0 million relatively unchanged from the prior quarter. Included in current third-quarter operating expenses was certain items relatedor 13% to severance costs totaling $1.4 million. There were no such items in$136.2 million on a linked-quarter basis, while on a year-over-year basis, it decreased $82.5 million or 38%.

Prepayment income for the three months ended September 30, 2020 was $11.6 million, up 2% compared to the previous quarter, but down 18% compared to the year-ago quarter.  Excluding the impact from prepayment income, net interest income on a non-GAAP basis would have been $270.3 million, up $15.8 million or 6% on a linked-quarter basis and up $48.5 million or 22% on a year-over-year basis.

Our Asset Quality Continues to Improve

The Company’s asset quality metrics improved during the current third quarter, reflecting the underlying strength of our loan portfolio.  NPAs at September 30, 2020 were $54.9 million compared to $63.2 million at June 30, 2020, down 13%.  This represents 0.10% of total assets compared to 0.12% of total assets in the previous quarter.  Total non-accrual mortgage loans were $18.4 million compared to $24.2 million at June 30, 2020, down 24%.  Other non-accrual loans were $26.9 million compared to $29.5 million during the previous quarter, down 9%.  Total repossessed assets were $9.5 million, unchanged from the previous quarter and down from the $12.3 million we reported at December 31, 2019.

As in prior quarters, the majority of our NPAs were composed of non-performing taxi medallion-related loans and repossessed taxi medallion-related assets.  Excluding the impact from these non-performing taxi medallion-related assets, third quarter 2020 NPAs would have been $22.9 million or 0.04% of total assets compared to $29.6 million or 0.05% of total assets at June 30, 2020.

Recent Events

Declaration of Dividend on Common Shares

On October 29, 2019,27, 2020, our Board of Directors declared a quarterly cash dividend on the Company’s common stock of $0.17 per share. The dividend is payable on November 25, 201917, 2020 to common shareholders of record as of November 11, 2019.

7, 2020.

The CARES Act

The CARES Act was passed by Congress and signed into law on March 27, 2020, after the President declared a national emergency on March 13, 2020. It provides, among other things, money for unemployment benefits, financial aid checks to individuals and forgivable SBA loans, known as the Paycheck Protection Program (the “PPP”). This program provides loans to small businesses to keep their employees on payroll. The original funding was fully allocated by mid-April, and additional funding was made available on April 24, 2020, under the Paycheck Protection Program and Health Care Enhancement Act. The Company is a participant in the Small Business Administration Paycheck Protection Program, a loan program established to help consumers and small businesses. As of September 30, 2020, the Company funded approximately 1,300 requests totaling $117.3 million under the PPP.  These loans were designated as held for sale as of quarter end.

Critical Accounting Policies

We consider certain accounting policies to be critically important to the portrayal of our financial condition and results of operations, since they require management to make complex or subjective judgments, some of which may relate to matters that are inherently uncertain. The inherent sensitivity of our consolidated financial statements to these critical accounting policies, and the judgments, estimates, and assumptions used therein, could have a material impact on our financial condition or results of operations.



We have identified the following to be critical accounting policies: the determination of the allowances for loan and lease losses; and the determination of the amount, if any, of goodwill impairment.

43


The judgments used by management in applying these critical accounting policies may be influenced by adverse changes in the economic environment, which may result in changes to future financial results.

Allowance for Loan and Lease Losses

The Company’s January 1, 2020, adoption of ASU No. 2016-13, “Measurement of Credit Losses on Financial Instruments,” resulted in a significant change to our methodology for estimating the allowance since December 31, 2019. ASU No. 2016-13 replaces the incurred loss methodology with an expected loss methodology that is referred to as the CECL methodology. The measurement of expected credit losses under CECL is applicable to financial assets measured at amortized cost, including loan receivables. It also applies to off-balance sheet exposures not accounted for as insurance and net investments in leases accounted for under ASC Topic 842.

The allowance for loan and lease losses represents our estimateis deducted from the amortized cost basis of probablea financial asset or a group of financial assets so that the balance sheet reflects the net amount the Company expects to collect. Amortized cost is the principal balance outstanding, net of purchase premiums and estimablediscounts, fair value hedge accounting adjustments, and deferred fees and costs. Subsequent changes (favorable and unfavorable) in expected credit losses inherentare recognized immediately in net income as a credit loss expense or a reversal of credit loss expense. Management estimates the loan portfolio asallowance by projecting probability-of-default, loss-given-default and exposure-at-default depending on economic parameters for each month of the dateremaining contractual term. Economic parameters are developed using available information relating to past events, current conditions, and economic forecasts. The Company’s economic forecast period reverts to a historical norm based on inputs after 24 months. Historical credit experience provides the basis for the estimation of expected credit losses, with adjustments made for differences in current loan-specific risk characteristics such as differences in underwriting standards, portfolio mix, delinquency levels and terms, as well as for changes in environmental conditions, such as changes in legislation, regulation, policies, administrative practices or other relevant factors. Expected credit losses are estimated over the contractual term of the balance sheet. Losses on loans, are charged against, and recoveries of losses on loans are credited back to, the allowanceadjusted for loan losses.

forecasted prepayments when appropriate. The contractual term excludes potential extensions or renewals. The methodology used forin the allocationestimation of the allowance for loan and lease losses, which is performed at September 30, 2019least quarterly, is designed to be dynamic and December 31, 2018 was generally comparable, wherebyresponsive to changes in portfolio credit quality and forecasted economic conditions. Each quarter, we reassess the Bank segregated their loss factors (usedappropriateness of the economic period, the reversion period and historical mean at the portfolio segment level, considering any required adjustments for both criticizeddifferences in underwriting standards, portfolio mix, and
non-criticized
loans) into a component that was primarily based on historical loss rates and a component that was primarily based on other qualitative factors that are probable to affect loan collectability. In determining the allowance for loan losses, management considers the Bank’s current business strategies and credit processes, including compliance with applicable regulatory guidelines and with guidelines approved by the Boards of Directors with regard to credit limitations, loan approvals, underwriting criteria, and loan workout procedures.
relevant data shifts over time.

The allowance for loan and lease losses is established basedmeasured on management’s evaluationa collective (pool) basis when similar risk characteristics exist. Management believes the products within each of incurred losses in the entity’s portfolio in accordance with GAAP, and is comprised of both specific valuation allowances and a general valuation allowance.

Specific valuation allowances are established based on management’s analyses of individual loansclasses exhibit similar risk characteristics. Loans that are considered impaired.determined to have unique risk characteristics are evaluated on an individual basis by management. If a loan is deemeddetermined to be impaired, management measurescollateral dependent, or meets the extent ofcriteria to apply the impairment and establishes a specific valuation allowance for that amount. A loan is classified as impaired when,collateral dependent practical expedient, expected credit losses are determined based on current information and/or events, it is probable that we will be unable to collect all amounts due under the contractual terms of the loan agreement. We apply this classification as necessary to loans individually evaluated for impairment in our portfolios. Smaller-balance homogenous loans and loans carried at the lower of cost or fair value are evaluated for impairment on a collective, rather than individual, basis. Loans to certain borrowers who have experienced financial difficulty and for which the terms have been modified, resulting in a concession, are considered TDRs and are classified as impaired.
We primarily measure impairment on an individual loan and determine the extent to which a specific valuation allowance is necessary by comparing the loan’s outstanding balance to either the fair value of the collateral at the reporting date, less the estimated costcosts to sell or the present value of expected cash flows, discounted at the loan’s effective interest rate. Generally, when the fair value of the collateral, net of the estimated cost to sell, or the present value of the expected cash flows is less than the recorded investmentas appropriate. The macroeconomic data used in the loan, any shortfallquantitative models are based on an economic forecast period of 24 months. The Company leverages economic projections including property market and prepayment forecasts from established independent third parties to inform its loss drivers in the forecast. Beyond this forecast period, we revert to a historical average loss rate. This reversion to the historical average loss rate is promptly charged off.
We also followperformed on a processstraight-line basis over 12 months.

The portfolio segment represents the level at which a systematic methodology is applied to assignestimate credit losses. Smaller pools of homogenous financing receivables with homogeneous risk characteristics were modeled using the general valuation allowancemethodology selected for the portfolio segment to loan categories. The general valuation allowance is established by applying our loan loss provisioning methodology, and reflect the inherent risk in outstanding

held-for-investment
loans. This loan loss provisioning methodology considers variouswhich factors in determining the appropriate quantified riskqualitative scorecard include: concentration, modeling and forecast imprecision and limitations, policy and underwriting, prepayment uncertainty, external factors, nature and volume, management, and loan review. Each factor is subject to usean evaluation of metrics, consistently applied, to determine the general valuation allowance. The factors assessed begin with the historical loan loss experiencemeasure adjustments needed for each majorreporting period.

Loans that do not share risk characteristics are evaluated on an individual basis. These include loans that are in nonaccrual status with balances above management determined materiality thresholds depending on loan category. Weclass and also take into account an estimated historical loss emergence period (which isloans that are designated as TDR or “reasonably expected TDR” (criticized, classified, or maturing loans that will have a modification processed within the period of time between the event that triggers a loss and the confirmation and/or

charge-off
of that loss) for each loan portfolio segment.
next three months). In addition, all taxi medallion loans are individually evaluated.

The allocation methodology consists of the following components: First, we determineCompany maintains an allowance for loancredit losses on off-balance sheet credit exposures. At September 30, 2020 and December 31, 2019, the allowance for credit losses on off-balance sheet credit exposures was $12.3 million and $461,000, respectively. Included in the September 30, 2020 amount was a $12.5 million adjustment related to the adoption of CECL. We estimate expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company. The allowance for credit losses on off-balance sheet credit exposures is adjusted as a provision for credit losses expense. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over their estimated life. The Company examined historical credit conversion factor (“CCF”) trends to estimate utilization rates, and chose an appropriate mean CCF based on both management judgment and quantitative analysis. Quantitative analysis involved examination of CCFs over a quantitative loss factorrange

44


of fund-up windows (between 12 and 36 months) and comparison of the mean CCF for loans evaluated collectively for impairment. This quantitative loss factor is based primarily on historicaleach fund-up window with management judgment determining whether the highest mean CCF across fund-up windows made business sense. The Company applies the same standards and estimated loss rates after considering loan type, historical loss and delinquency experience, and loss emergence periods. The quantitative loss factors applied into the methodology are periodically

re-evaluated
and adjustedcredit exposures as to reflect changes in historical loss levels, loss emergence periods, or other risks. Lastly, we allocate an allowance for loan losses based on qualitative loss factors. These qualitative loss factors are designed to account for losses that may not be provided for by the quantitative loss component due to other factors evaluated by management, which include, but are not limited to:
Changes in lending policies and procedures, including changes in underwriting standards and collection, and
charge-off
and recovery practices;
Changes in international, national, regional, and local economic and business conditions and developments that affectrelated class of loans.

For the collectability of the portfolio, including the condition of various market segments;

Changes in the nature and volume of the portfolio and in the terms of loans;


Changes in the volume and severity of
past-due
loans, the volume of
non-accrual
loans, and the volume and severity of adversely classified or graded loans;
Changes in the quality of our loan review system;
Changes in the value of the underlying collateral for collateral-dependent loans;
The existence and effect of any concentrations of credit, and changes in the level of such concentrations;
Changes in the experience, ability, and depth of lending management and other relevant staff; and
The effect of other external factors, such as competition and legal and regulatory requirements, on the level of estimated credit losses in the existing portfolio.
By considering the factors discussed above, we determine an allowance for loan losses that is applied to each significant loan portfolio segment to determine the total allowance for loan losses.
The historical loss period we use to determinenine months ended September 30, 2020 the allowance for loan and lease losses on loans is a rolling
35-quarter
look-back period, as we believe this produces an appropriate reflectionincreased primarily due to macroeconomic factors surrounding the COVID-19 pandemic, specifically the resultant estimated decreases in property values. The forecast scenario includes low single digit growth of Gross Domestic Product (“GDP”), while unemployment remains elevated into the forecasted time horizon. In addition to these quantitative inputs, several qualitative factors were considered, including the risk that the economic decline proves to be more severe and/or prolonged than our historical loss experience.
baseline forecast which also increased our allowance for loan and lease credit losses. The processimpact of establishingthe unprecedented fiscal stimulus and changes to federal and local laws and regulations, including changes to various government sponsored loan programs, was also considered.

Current Expected Credit Losses

At December 31, 2019, the allowance for loan and lease losses on loans also involves:

Periodic inspectionstotaled $147.6 million. On January 1, 2020, the Company adopted the CECL methodology under ASU Topic 326. Upon adoption, we recognized an increase in the ALLL of $1.9 million as a “Day 1” transition adjustment from changes in methodology, with a corresponding decrease in retained earnings. At September 30, 2020, the ALLL totaled $188.3 million, up $40.7 million compared to December 31, 2019 driven by a provision for credit losses of $51.8 million that exceeded net charge-offs by $38.8 million during the first nine months of 2020.  This increase reflects deterioration in forecasted economic conditions since the beginning of the year, arising from the COVID-19 pandemic, primarily the result of estimated decreases in property values.  To a lesser extent, the increase also reflects loan collateral by qualified
in-house
and external property appraisers/inspectors;
Regular meetings of executive management withgrowth over the pertinent Board committees, during which observable trends in the local economy and/or the real estate market are discussed;
Assessmentcourse of the aforementioned factors byyear.

Separately, at December 31, 2019, the pertinent members of the Board of Directors and management when making a business judgment regarding the impact of anticipated changes on the future level of loan losses; and

Analysis of the portfolio in the aggregate, as well as onCompany had an individual loan basis, taking into consideration payment history, underwriting analyses, and internal risk ratings.
In order to determine their overall adequacy, the loan loss allowance is reviewed quarterly by management Board Committees and the Board of Directors of the Bank, as applicable.
We charge off loans, or portions of loans, in the period that such loans, or portions thereof, are deemed uncollectible. The collectability of individual loans is determined through an assessment of the financial condition and repayment capacity of the borrower and/or through an estimate of the fair value of any underlying collateral. For
non-real
estate-related consumer credits, the following
past-due
time periods determine when charge-offs are typically recorded: (1)
 closed-end
credits are charged off in the quarter that the loan becomes 120 days past due; (2)
 open-end
credits are charged off in the quarter that the loan becomes 180 days past due; and (3) both
closed-end
and
open-end
credits are typically charged off in the quarter that the credit is 60 days past the date we received notification that the borrower has filed for bankruptcy.
The level of future additions to the respective loan loss allowance is based on many factors, including certain factors that are beyond management’s control, such as changes in economic and local market conditions, including declines in real estate values, and increases in vacancy rates and unemployment. Management uses the best available information to recognize losses on loans or to make additions to the loan loss allowance; however, the Bank may be required to take certain charge-offs and/or recognize further additions to the loan loss allowance, based on the judgment of regulatory agencies with regard to information provided during their examinations of the Bank.
An allowance for unfunded commitments is maintained separate fromof $461,000. With the adoption of CECL on January 1, 2020, we recognized a “Day 1” transition adjustment of $12.5 million. At September 30, 2020, the allowance for loan losses and is included in Other liabilities in the Consolidated Statements of Condition.unfunded commitments totaled $12.3 million.  

(in thousands)

 

Loans and

Leases

 

 

Unfunded

Commitments

 

Allowance for credit losses at December 31, 2019

 

$

147,638

 

 

$

461

 

CECL Day 1 transition adjustment

 

 

1,911

 

 

 

12,529

 

Nine months ended 2020 provision for (recovery of) credit

   losses

 

 

51,837

 

 

 

(645

)

Nine months ended  2020 net charge-offs

 

 

(13,079

)

 

 

 

Allowance for credit losses at September 30, 2020

 

$

188,307

 

 

$

12,345

 

The Company will adopt ASU No.
 2016-13,
Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, as of January 1, 2020 on a modified retrospective basis with a cumulative-effect adjustment to retained earnings as of the adoption date. As we approach the implementation date, parallel runs have been performed. Based on those parallel runs, the Company expects its total credit loss allowances to increase by, at the most, approximately 20%, upon the adoption of ASU No.
2016-13.
The estimate is based upon our current portfolio mix, which is largely CRE concentrated, preliminary analyses, current assumptions, expectations, and forecasted economic conditions. These preliminary estimates are contingent upon continued testing and refinement of models, methodologies and judgments which will be ongoing for the remainder of the year.

See Note 6, Allowance for Loan and Lease Losses for a further discussion of our allowance for loan and lease losses and Note 13, Impact1, Organization, Basis of RecentPresentation, and Recently Adopted Accounting PronouncementsStandards, for a further discussion of ASU No.

 2016-13.


Goodwill Impairment

The Company adopted, on a prospective basis, ASU No. 2017-04, Intangibles—Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment on January 1, 2020. We have significant intangible assets related to goodwill.goodwill and as of September 30, 2020, we had goodwill of $2.4 billion. In connection with our acquisitions, the assets acquired and liabilities assumed are recorded at their estimated fair values. Goodwill represents the excess of the purchase price of our acquisitions over the fair value of identifiable net assets acquired, including other identified intangible assets. Our goodwill is evaluated for impairment annually as of

year-end
or more frequently if conditions exist that indicate that the value may be impaired. We test our goodwill for impairment at the reporting unit level. These impairment evaluations are performed by comparing the carrying value of the goodwill of aWe have identified one reporting unit to its estimated fair value. We allocate goodwill to reporting units based on the reporting unit expected to benefit from the business combination. We had previously identified two reporting units: our Banking Operations reporting unit and our Residential Mortgage Banking reporting unit. On September 29, 2017, the Company sold the Residential Mortgage Banking reporting unit. Our reporting unitwhich is the same as our operating segment and reportable segment. If we change our strategy or if market conditions shift, our judgments may change, which may result in adjustments to the recorded goodwill balance.

We perform our goodwill impairment test in the fourth quarter of each year, or more often if events or circumstances warrant. For annual goodwill impairment testing, we have the option to first perform a qualitative assessment to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount, including goodwill and other intangible assets. If we conclude that this is the case, we must perform the

two-step
test described below. If we conclude based on the qualitative assessment that it is not more likely than not thatwould compare the fair value of athe reporting unit is less thanwith its carrying amount we have completed our goodwilland recognize an impairment test and do not need to performcharge for the
two-step
test.
Step one requires the fair value of each reporting unit is compared to its carrying value in order to identify potential impairment. If the fair value of a reporting unit exceeds the carrying value of its net assets, goodwill is not considered impaired and no further testing is required. If the carrying value of the net assets exceeds the fair value of a reporting unit, potential impairment is indicated at the reporting unit level and step two of the impairment test is performed.
Step two requires that when potential impairment is indicated in step one, we compare the implied fair value of goodwill with amount by which the carrying amount of that goodwill. Determining the implied fair value of goodwill requires a valuation ofexceeds the reporting unit’s tangible and
(non-goodwill)
intangible assets and liabilities in a manner similarfair value. The loss recognized, however, would not exceed the total amount of goodwill allocated to the allocation of the purchase price in a business combination. Any excess in the value of athat reporting unit over the amounts assigned to its assets and liabilities is referred to as the implied fair value of goodwill. Ifunit. Additionally, we would consider income tax effects from any tax deductible goodwill on the carrying amount of the reporting unit when measuring the goodwill exceedsimpairment loss, if applicable.

45


The Company assessed the impliedenvironment in the third quarter of 2020, including the estimated impact of the COVID-19 pandemic on macroeconomic variables and economic forecasts and how those might impact the fair value of that goodwill, an impairment loss is recognized in an amount equal to that excess.

As of September 30, 2019, we had goodwill of $2.4 billion. During the quarter ended September 30, 2019, no triggering events were identified that indicated that the value of goodwill may be impaired. The Company performed its annual goodwill impairment assessment as of December 31, 2018 using step oneour reporting unit. After consideration of the quantitative testitems above and found no indication of goodwill impairment at that date.
Balance Sheet Summary
Total assets as of September 30, 2019 were $52.5 billion, an increase of $638.3 million, or 2% annualized, compared to our total assets at December 31, 2018. The
year-to-date
increase was driven by growth in our loan portfolio, with both the multi-family and C&I segments increasing, and to a lesser degree, growth in the securities portfolio.
Total loans held for investment increased $678.3 million or 2% on an annualized basis, compared to the level at December 31, 2018. Loan growth during the first nine months of 2020 results, the Company determined it was not more-likely-than-not that the fair value of any reporting unit was below book value as of September 30, 2020. We will continue to monitor and evaluate the impact of COVID-19 and its impact on our market capitalization, overall economic conditions, and any triggering events that may indicate an impairment of goodwill in the future.

Balance Sheet Summary

At September 30, 2020, total assets were $54.9 billion, up $1.3 billion compared to December 31, 2019.  This was due to a combination of loan growth and growth in the level of cash and cash equivalents, offset by a decline in the securities portfolio.  This growth was funded primarily through wholesale borrowings as total deposits remained relatively unchanged.  At September 30, 2020, total deposits were stable at $31.7 billion, however, the deposit mix is trending toward lower cost deposit account categories.  Borrowed funds rose $1.1 billion compared to December 31, 2019, most of which was centeredattributable to growth in ourFHLB-NY advances.

Total loans and leases held for investment increased to $42.8 billion, up $935 million or 3% annualized compared to December 31, 2019 and were up $523 million or 5% annualized compared to June 30, 2020.  Loan growth in both the year-to-date and quarter-to-date periods was driven by continued growth in the multi-family loan portfolio and in our C&I loan portfolio, the majority of which are comprised of specialty finance loans and leases. Duringportfolio, offset by a decline in the current third quarter, a numberCRE portfolio.

Total securities, consisting mainly of loans refinanced awayavailable-for-sale securities, declined $621 million compared to December 31, 2019 but increased modestly compared to June 30, 2020.  The Company has generally refrained from meaningfully growing the Bank because other lenders were willingsecurities portfolio given the currently low interest rate environment, which is expected to provide more credit, with less stringent terms then we were, which was inconsistent with our rigorous underwriting standards.

persist into the foreseeable future.

Total multi-family loans rose $385.5$942 million or 2%4% annualized incompared to the first nine months ofbalance at December 31, 2019, to $30.3 billion, while$32.1 billion.  On a linked-quarter basis, total C&Imulti-family loans increased $453.7$504 million or 25%6% annualized compared to $2.8 billion, over the same time frame. The growth in the C&I portfolio was largely driven by our specialty finance business.June 30, 2020.  Specialty finance loans and leases increased $476.5$138 million to $3.1 billion or 19% annualized compared to the second quarter of 2020.  On a year-to-date basis, specialty finance loans and leases grew $439 million or 33%22% annualized compared to December 31, 2018. On a linked-quarter basis, multi-family loans2019.  The CRE loan portfolio declined $196.4$197 million or 4% annualized compared to the balance at December 31, 2019 and declined $45 million or 3% annualized andcompared to the balance as of June 30, 2020.  Other C&I loans increased $65.3declined $27 million or 9% annualized.

8% annualized to $394.3 million compared to December 31, 2019, but rose $13 million or 14% annualized compared to June 30, 2020.

Total deposits for the nine months ended September 30, 2020 were $31.7 billion.  This was relatively unchanged compared to both year-end 2019 and the quarter ended June 30, 2020.  Trends over the year exhibited a decline in CD balances, offset by increases in other, lower-cost deposit account categories.

For the nine months ended September 30, 2020, total CDs declined $3.2 billion to $11.0 billion compared to year-end 2019, total deposits increased $807.7 million or 4% annualized to $31.6 billion. As has been the case through 2019, deposit growthincluding a $1.1 billion decrease during the current third quarter.  The reduction in CD balances since the beginning of the year is attributable to the Company’s strategy to significantly reduce the rates offered on its CDs, given the extraordinary decline in market interest rates since the first quarter of the year.  This decline was drivenoffset by growth in CDs. CDs rose $2.1 billion or 23% annualized to $14.3 billion. However,other deposit categories, including savings accounts, interest-bearing checking and money market accounts, dropped $1.6 billion or 18%and non-interest bearing checking accounts.

Savings accounts increased $340 million on an annualized basis to $10.0 billion. We also had some modest growth in both the savings accounts and

non-interest-bearing
accounts categories.


Historically, the Company has been able to garner large institutional deposit balances during such time when there was less competition for these types of deposits. During the current third quarter, several competitors
re-entered
this market paying higher interest rates for these deposit balances then we were willing to pay. Rather than compete with these financial institutions, the Company selectively exited many of these relationships, opting instead to grow lower cost retail deposits and other relatively less expensive funding sources. On a linked-quarter basis total deposits declined $760.4to $6.0 billion and they increased $1.2 billion during the first nine months of 2020.  Interest-bearing checking and money market accounts rose $553 million or 9%to $11.7 billion on an annualizeda linked-quarter basis, and they rose $1.5 billion year-to-date.  Non-interest bearing accounts grew $135 million on a linked-quarter basis to $3.1 billion, and grew $624 million on a year-to-date basis.
At

Total borrowed funds at September 30, 2019, total borrowed funds declined $581.5 million or 5% annualized2020 increased $1.1 billion to $13.6$15.7 billion, compared to $14.2 billionthe balance at December 31, 2018. On a linked-quarter basis, total borrowed funds increased $544.22019, and $675 million or 17% on an annualized basis. The entire linked-quarter increasecompared to June 30, 2020.  This was entirely due to an increase in wholesale borrowings, mainly Federal Home Loan Bankwhich consist of New YorkFHLB-NY advances.

  Wholesale borrowings rose $1.1 billion to $15.0 billion, up 11% annualized compared to the balance at year-end 2019 and $675 million or 19% annualized compared to the second quarter of 2020.

Total stockholders’ equity at September 30, 20192020 was $6.7 billion, relatively unchanged compared to the balanceyear-end 2019 and up $42 million compared to second-quarter 2020.  Book value per common share was $13.43 at September 30, 2020, compared to $13.34 at June 30, 2020 and to $13.29 at December 31, 2018.2019.  Common stockholders’ equity to total assets was 11.79%11.34% at September 30, 2020 compared to 11.85%11.42% at June 30, 2020 and 11.57% at December 31, 2018. Book2019.

46


On a tangible basis, excluding goodwill of $2.4 billion, tangible book value per common share was $13.25$8.20 at September 30, 20192020 compared to $12.99$8.11 at June 30, 2020 and $8.09 at December 31, 2018.

Excluding goodwill of $2.4 billion, tangible common stockholders’ equity totaled $3.8 billion at September 30, 2019, also relatively unchanged compared to December 31, 2018.2019.  Tangible common stockholders’ equity to tangible assets was 7.51% unchanged compared to December 31, 2018. Tangible book value per common share7.25% at September 30, 2019 was $8.062020 compared to $7.857.27% at June 30, 2020 and 7.39% at December 31, 2018.
2019.

Loans and Leases

Loans and Leases Originated for Investment

The majority of the loans we produceoriginate are loans and leases held for investment and most of the

held-for-investment
loans we produce are multi-family loans. Our production of multi-family loans began over five decades ago in the five boroughs of New York City, where the majority of the rental units currently consist of
non-luxury,
rent-regulated apartments featuring below-market rents. In addition to multi-family loans, our portfolio of loans held for investment contains a large number of CRE loans, most of which are secured by income-producing properties located in New York City and Long Island.

In addition to multi-family and CRE loans, our specialty finance loans and leases have become an increasingly larger portion of our overall loan portfolio. The remainder of our portfolio includes smaller balances of

C&I loans, one-to-four
family loans, ADC loans, and other loans held for investment, withinvestment. The majority of C&I loans comprising the bulk of the other loan portfolio. Specialty finance loans and leases account for the majority of our C&I loans, with the remainder consisting primarilyconsist of loans to small- and
mid-size
businesses, referred to as other C&I loans.
businesses.

During the third quarter of 2019, we2020, the Company originated $2.3$3.0 billion of loans and leases held for investment, down 23% from9% on a linked-quarter basis and up 31% on a year-over-year basis.  Third quarter 2020 originations exceeded the $3.0 billion originated in the second quarter of 2019 and down 10% from the amount we originated in the third quarter of last year.previous quarter’s pipeline by $800 million.  The linked-quarter decreasedecline was primarily due to a decline13% drop in multi-family originations which declined 34% and 25%, on a linked-quarter and16% decline in specialty finance originations, while the year-over-year basis, respectively. Third quarterimprovement was driven by a 78% increase in multi-family originations, were $1.2partially offset by an 8% decrease in specialty finance originations and a 45% decline in CRE originations.

For the nine months ended September 30, 2020, total loans and leases originated for investment increased $1.7 billion CREor 23% compared to the nine months ended September 30, 2019.  Year-to-date originations were $309.3 million,driven by multi-family originations, up $2 billion or 49% and specialty finance originations, were $637.8 million. During the current quarter, origination activity was tempered by lower purchase and sale activity, as some borrowers have temporarily postponed their investment decisions while they fully assess the impact of the recently enacted Housing Stability and Tenant Protection Act of 2019 in New York State.

For the first nine months of 2019, we originated $7.3 billion of loans, down 8% compared to the $7.9 billion originated in the first nine months of 2018. Multi-family originations dropped 25% to $4.0 billion, which was only partially offset by a 23% increase in CRE originations to $899.4up $247 million and a 44% increase in specialty finance originations to $2.0 billion.
or 12%.  All other major loan segments declined.

The following table presents information about the loans held for investment we originated for the respective periods:

 

 

For the Three Months Ended

 

 

For the Nine Months Ended

 

 

 

September

30,

 

 

June 30,

 

 

September

30,

 

 

September

30,

 

 

September

30,

 

 

 

2020

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage Loans Originated for Investment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multi-family

 

$

2,104,809

 

 

$

2,413,257

 

 

$

1,180,054

 

 

$

5,935,285

 

 

$

3,990,064

 

Commercial real estate

 

 

169,536

 

 

 

89,975

 

 

 

309,314

 

 

 

451,162

 

 

 

899,438

 

One-to-four family residential

 

 

 

 

 

18,090

 

 

 

20,745

 

 

 

45,286

 

 

 

25,508

 

Acquisition, development, and construction

 

 

19,309

 

 

 

535

 

 

 

36,961

 

 

 

24,752

 

 

 

58,227

 

Total mortgage loans originated for investment

 

 

2,293,654

 

 

 

2,521,857

 

 

 

1,547,074

 

 

 

6,456,485

 

 

 

4,973,237

 

Other Loans Originated for Investment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Specialty Finance

 

 

589,970

 

 

 

700,010

 

 

 

637,843

 

 

 

2,247,373

 

 

 

2,000,799

 

Other commercial and industrial

 

 

93,023

 

 

 

57,177

 

 

 

93,905

 

 

 

272,586

 

 

 

303,030

 

Other

 

 

845

 

 

 

826

 

 

 

1,343

 

 

 

2,596

 

 

 

3,493

 

Total other loans originated for investment

 

 

683,838

 

 

 

758,013

 

 

 

733,091

 

 

 

2,522,555

 

 

 

2,307,322

 

Total Loans Originated for Investment

 

$

2,977,492

 

 

$

3,279,870

 

 

$

2,280,165

 

 

$

8,979,040

 

 

$

7,280,559

 

                     
 
For the Three Months Ended
  
For the Nine Months Ended
 
(in thousands)
 
Sept. 30,
2019
  
June 30,
2019
  
Sept. 30,
2018
  
Sept. 30,
2019
  
Sept. 30,
2018
 
Mortgage Loans Originated for Investment:
               
Multi-family
 $
1,180,054
  $
1,800,659
  $
1,566,861
  $
3,990,064
  $
5,343,294
 
Commercial real estate
  
309,314
   
382,915
   
301,414
   
899,438
   
733,364
 
One-to-four
family residential
  
20,745
   
1,554
   
5,025
   
25,508
   
7,724
 
Acquisition, development, and construction
  
36,961
   
9,242
   
15,233
   
58,227
   
44,358
 
                     
Total mortgage loans originated for investment
 $
1,547,074
  $
2,194,370
  $
1,888,533
  $
4,973,237
  $
6,128,740
 
                     
Other Loans Originated for Investment:
               
Specialty finance
 $
637,843
  $
677,345
  $
509,165
  $
2,000,799
  $
1,392,944
 
Other commercial and industrial
  
93,905
   
104,178
   
140,452
   
303,030
   
377,515
 
Other
  
1,343
   
1,230
   
839
   
3,493
   
3,039
 
                     
Total other loans originated for investment
 $
733,091
  $
782,753
  $
650,456
  $
2,307,322
  $
1,773,498
 
                     
Total loans originated for investment
 $
2,280,165
  $
2,977,123
  $
2,538,989
  $
7,280,559
  $
7,902,238
 
                     

47


PPP loans during the nine months ended September 30, 2020. At September 30, 2020, all of these loans were classified as “Held-for-Sale”.

Loans and Leases Held for Investment

The individual

held-for-investment
loan portfolios are discussed in detail below.

Multi-Family Loans

Multi-family loans are our principal asset. The loans we produce are primarily secured by

non-luxury
residential apartment buildings in New York City that are rent-regulated and feature below-market rents—a market we refer to as our “Primary Lending Niche.” The majority of our multi-family loans are made to long-term owners of buildings with apartments that are subject to rent regulation and feature below-market rents.

At September 30, 2019,2020 multi-family loans represented $30.3$32.1 billion, or 74%75%, of total loans and leases held for investment reflecting a $385.5$942 million increase from the balance at December 31, 2018.2019. The average multi-family loan had a principal balance of $6.2$6.6 million at the end of the current third quarter and an average weighted life of 2.12.0 years.

At September 30, 2019, the

The majority of our multi-family loans were secured by rental apartment buildings. In addition, 77.6%at September 30, 2020, 78.4% of our multi-family loans were secured by buildings in the metro New York City area and 3.6%3.1% were secured by buildings elsewhere in New York State. The remaining multi-family loans were secured by buildings outside these markets, including in the four other states served by our retail branch offices.

At September 30, 2019, $18.3

In addition, $19.1 billion or 61%60% of the Company’s total multi-family portfolio is secured by properties in New York State and subject to the new rent regulation laws. The weighted average LTV of the rent regulated multi-family portfolio was 53.54%53.84% as of September 30, 2019.

2020 compared to 57.38% for the overall multi-family portfolio or 354 basis points lower.

While a small percentage of our multi-family loans are

ten-year
fixed rate credits, the vast majority of our multi-family loans feature a term of ten or twelve years, with a fixed rate of interest for the first five or seven years of the loan, and an alternative rate of interest in years six through ten or eight through twelve. The rate charged in the first five or seven years is generally based on intermediate-term interest rates plus a spread. During the remaining years, the loan resets to an annually adjustable rate that is tied to the prime rate of interest, plus a spread. Alternately, the borrower may opt for a fixed rate that is tied to the five-year fixed advance rate of the
FHLB-NY,
plus a spread. The fixed-rate option also requires the payment of one percentage point of the then-outstanding loan balance. In either case, the minimum rate at repricing is equivalent to the rate in the initial
five-or
seven-year term.

Multi-family loans that refinance within the first five or seven years are typically subject to an established prepayment penalty schedule. Depending on the remaining term of the loan at the time of prepayment, the penalties normally range from five percentage points to one percentage point of the then-current loan balance. If a loan extends past the fifth or seventh year and the borrower selects the fixed-rate option, the prepayment penalties typically reset to a range of five points to one point over years six through ten or eight through twelve. For example, a

ten-year
multi-family loan that prepays in year three would generally be expected to pay a prepayment penalty equal to three percentage points of the remaining principal balance. A twelve-year multi-family loan that prepays in year one or two would generally be expected to pay a penalty equal to five percentage points.

Because prepayment penalties are recorded as interest income, they are reflected in the average yields on our loans and interest-earning assets, our net interest rate spread and net interest margin, and the level of net interest income we record. No assumptions are involved in the recognition of prepayment income, as such income is only recorded when cash is received.

Our success as a multi-family lender partly reflects the solid relationships we have developed with the market’s leading mortgage brokers, who are familiar with our lending practices, our underwriting standards, and our long-standing practice of basing our loans on the existing,

in-place
cash flows produced by the properties. The process of producing such loans is generally four to six weeks in duration and, because the multi-family market is largely broker-driven, the expense incurred in sourcing such loans is substantially reduced.


Our emphasis on multi-family loans is driven by several factors, including their structure, which reduces our exposure to interest rate volatility to some degree. Another factor driving our focus on multi-family lending has been the comparative quality of the loans we produce. Reflecting the nature of the buildings securing our loans, our underwriting standards, and the generally conservative LTV ratios our multi-family loans feature at origination, a relatively small percentage of the multi-family loans that have transitioned to

non-performing
status have actually resulted in losses, even when the credit cycle has taken a downward turn.

48


We primarily underwrite our multi-family loans based on the current cash flows produced by the collateral property, with a reliance on the “income” approach to appraising the properties, rather than the “sales” approach. The sales approach is subject to fluctuations in the real estate market, as well as general economic conditions, and is therefore likely to be more risky in the event of a downward credit cycle turn. We also consider a variety of other factors, including the physical condition of the underlying property; the net operating income of the mortgaged premises prior to debt service; the DSCR, which is the ratio of the property’s net operating income to its debt service; and the ratio of the loan amount to the appraised value (i.e., the LTV) of the property.

In addition to requiring a minimum DSCR of 120% on multi-family buildings, we obtain a security interest in the personal property located on the premises, and an assignment of rents and leases. Our multi-family loans generally represent no more than 75% of the lower of the appraised value or the sales price of the underlying property, and typically feature an amortization period of 30 years. In addition, some of our multi-family loans may contain an initial interest-only period which typically does not exceed two years; however, these loans are underwritten on a fully amortizing basis.

Commercial Real Estate Loans

CRE loans represented $7.0$6.9 billion, or 17.1%16%, of total loans and leases held for investment at the end of the current third quarter, a $13.3$197 million decrease from the balance at December 31, 2018.2019. At September 30, 2019,2020, the average CRE loan had a principal balance of $6.4$6.7 million and the average weighted life was 2.42.3 years.

The CRE loans we produce are secured by income-producing properties such as office buildings, retail centers,

mixed-use
buildings, and multi-tenanted light industrial properties. At September 30, 2019, 86.4%2020, 85.2% of our CRE loans were secured by properties in the metro New York City area, while properties in other parts of New York State accounted for 2.6%2.3% of the properties securing our CRE credits, whileand properties located in all other states accounted for 11.0%12.5%, combined.

The terms of our CRE loans are similar to the terms of our multi-family credits. While a small percentage of our CRE loans feature

ten-year
fixed-rate terms, they primarily feature a fixed rate of interest for the first five or seven years of the loan that is generally based on intermediate-term interest rates plus a spread. During years six through ten or eight through twelve, the loan resets to an annually adjustable rate that is tied to the prime rate of interest, plus a spread. Alternately, the borrower may opt for a fixed rate that is tied to the five-year fixed advance rate of the
FHLB-NY
plus a spread. The fixed-rate option also requires the payment of an amount equal to one percentage point of the then-outstanding loan balance. In either case, the minimum rate at repricing is equivalent to the rate in the initial five- or seven-year term.

Prepayment penalties also apply to our CRE loans, as they do our multi-family credits.loans. Depending on the remaining term of the loan at the time of prepayment, the penalties normally range from five percentage points to one percentage point of the then-current loan balance. If a loan extends past the fifth or seventh year and the borrower selects the fixed rate option, the prepayment penalties typically reset to a range of five points to one point over years six through ten or eight through twelve. Our CRE loans tend to refinance within two to three years of origination, as reflected in the expected weighted average life of the CRE portfolio noted above.

Acquisition, Development, and Construction Loans
The balance of ADC loans declined $110.3 million from December 31, 2018 representing 0.7% of total
held-for-investment
loans at the current third-quarter end. Because ADC loans are generally considered to have a higher degree of credit risk, especially during a downturn in the credit cycle, borrowers are required to provide a guarantee of repayment and completion. We had no recoveries against guarantees for the nine months ended September 30, 2019.

C&I Loans
Our C&I loans are divided into two categories: specialty finance loans and leases and other C&I loans, as further described below.

Specialty Finance Loans and Leases

At September 30, 2019,2020, specialty finance loans and leases totaled $2.4$3.1 billion of total loans and leases held for investment, up $476.5$439 million compared to December 31, 2018,2019, representing 5.9%7.1% of total

held-for-investment
loans.

We produce our specialty finance loans and leases through a subsidiary that is staffed by a group of industry veterans with expertise in originating and underwriting senior securitized debt and equipment loans and leases. The subsidiary participates in syndicated loans that are brought to them, and equipment loans and leases that are assigned to them, by a select group of nationally recognized sources, and are generally made to large corporate obligors, many of which are publicly traded, carry investment grade or near-investment grade ratings, and participate in stable industries nationwide.

49


The specialty finance loans and leases we fund fall into three categories: asset-based lending, dealer floor-plan lending, and equipment loan and lease financing. Each of these credits is secured with a perfected first security interest in, or outright ownership of, the underlying collateral, and structured as senior debt or as a

non-cancelable
lease. Asset-based and dealer floor-plan loans are priced at floating rates predominately tied to LIBOR, while our equipment financing credits are priced at fixed rates at a spread over Treasuries.

Since launching our specialty finance business in the third quarter of 2013, no losses have been recorded on any of the loans or leases in this portfolio.

Other

C&I Loans

In the three months ended

At September 30, 2019, other2020, C&I loans totaled $447.1$394.3 million compared to $469.9$421.0 million at December 31, 2018.2019. Included in the

quarter-end
balance were taxi medallion-related loans of $61.0$31.2 million, representing 0.15%0.1% of total
held-for-investment
loans at September 30, 2019.
In contrast to the loans produced by our specialty finance subsidiary, the other2020.

The C&I loans we produce are primarily made to small and

mid-size
businesses in the five boroughs of New York City and on Long Island. Such loans are tailored to meet the specific needs of our borrowers, and include term loans, demand loans, revolving lines of credit, and, to a much lesser extent, loans that are partly guaranteed by the Small Business Administration.

A broad range of other C&I loans, both collateralized and unsecured, are made available to businesses for working capital (including inventory and accounts receivable), business expansion, the purchase of machinery and equipment, and other general corporate needs. In determining the term and structure of other C&I loans, several factors are considered, including the purpose, the collateral, and the anticipated sources of repayment. Other C&I loans are typically secured by business assets and personal guarantees of the borrower, and include financial covenants to monitor the borrower’s financial stability.

The interest rates on our other C&I loans can be fixed or floating, with floating-rate loans being tied to prime or some other market index, plus an applicable spread. Our floating-rate loans may or may not feature a floor rate of interest. The decision to require a floor on other C&I loans depends on the level of competition we face for such loans from other institutions, the direction of market interest rates, and the profitability of our relationship with the borrower.

Acquisition, Development, and Construction Loans

ADC loans declined to $86.0 million at September 30, 2020 compared to $200.6 million at December 31, 2019, representing 0.20% of total held-for-investment loans at the current third-quarter end. Because ADC loans are generally considered to have a higher degree of credit risk, especially during a downturn in the credit cycle, borrowers are required to provide a guarantee of repayment and completion. .

One-to-Four

Family Loans

At September 30, 2019,

2020, one-to-four
family loans held for investment decreased to $395.0$274.1 million, representing 0.97%0.64% of total loans held for investment at that date.

Other Loans

At September 30, 2019,2020, other loans totaled $8.7$6.5 million and consisted primarily of overdraft loans and loans to

non-profit
organizations. We currently do not offer home equity loans or home equity lines of credit.


Lending Authority

The loans we originate for investment are subject to federal and state laws and regulations, and are underwritten in accordance with loan underwriting policies approved by the Management Credit Committee, the Commercial Credit Committee and the Mortgage and Real Estate and Credit Committees of the Board, and the Board of Directors of the Bank.

C&I loans less than or equal to $3.0 million are approved by the joint authority of lending officers. C&I loans in excess of $3.0 million and all multifamily,multi-family, CRE, ADC, and Specialty Finance loans regardless of amount are required to be presented to the Management Credit Committee for approval. Multifamily,Multi-family, CRE, and C&I loans in excess of $5.0 million and Specialty financeFinance in excess of $15.0 million are also required to be presented to the Commercial Credit Committee and the Mortgage and Real Estate Committee of the Board, as applicable so that the Committees can review the loan’s associated risks. The Commercial Credit and Mortgage and Real Estate Committees have authority to direct changes in lending practices as they deem necessary or appropriate in order to address individual or aggregate risks and credit exposures in accordance with the Bank’s strategic objectives and risk appetites.

50


All mortgage loans in excess of $50.0 million, specialty finance loans in excess of $15.0 million and all other C&I loans in excess of $5.0 million require approval by the Mortgage and Real Estate Committee or the Credit Committee of the Board, as applicable.

In addition, all loans of $20.0 million or more originated by the Bank continue to be reported to the Board of Directors.

At September 30, 2019,2020, the largest mortgage loan in our portfolio was a $246.0$329.0 million multi-family loan originated by the Bank on FebruaryMay 8, 2018 that is collateralized by six properties in Brooklyn, New York. As of the date of this report, the loan has been current since origination.

Geographical Analysis of the Portfolio of Loans Held for Investment

The following table presents a geographical analysis of the multi-family and CRE loans in our

held-for-investment
loan portfolio at September 30, 2019:2020:

 

 

At September 30, 2020

 

 

 

Multi-Family Loans

 

 

Commercial Real Estate

Loans

 

(dollars in thousands)

 

Amount

 

 

Percent

of Total

 

 

Amount

 

 

Percent

of Total

 

New York City:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Manhattan

 

$

7,753,220

 

 

 

24.15

%

 

$

3,261,423

 

 

 

47.37

%

Brooklyn

 

 

5,901,937

 

 

 

18.39

%

 

 

511,257

 

 

 

7.42

%

Bronx

 

 

3,943,355

 

 

 

12.28

%

 

 

157,439

 

 

 

2.28

%

Queens

 

 

2,697,480

 

 

 

8.40

%

 

 

569,752

 

 

 

8.28

%

Staten Island

 

 

129,962

 

 

 

0.41

%

 

 

50,846

 

 

 

0.74

%

Total New York City

 

$

20,425,954

 

 

 

63.63

%

 

$

4,550,717

 

 

 

66.09

%

New Jersey

 

 

4,116,308

 

 

 

12.82

%

 

 

571,836

 

 

 

8.31

%

Long Island

 

 

635,087

 

 

 

1.98

%

 

 

744,725

 

 

 

10.82

%

Total Metro New York

 

$

25,177,349

 

 

 

78.43

%

 

$

5,867,278

 

 

 

85.22

%

Other New York State

 

 

995,674

 

 

 

3.10

%

 

 

157,496

 

 

 

2.29

%

All other states

 

 

5,927,258

 

 

 

18.47

%

 

 

859,893

 

 

 

12.49

%

Total

 

$

32,100,281

 

 

 

100.00

%

 

$

6,884,667

 

 

 

100.00

%

                 
 
At September 30, 2019
 
 
Multi-Family Loans
  
Commercial Real Estate Loans
 
(dollars in thousands)
 
Amount
  
Percent
of Total
  
Amount
  
Percent
of Total
 
New York City:
            
Manhattan
 $
7,610,013
   
25.14
% $
3,417,963
   
48.93
%
Brooklyn
  
5,354,342
   
17.69
   
531,293
   
7.61
 
Bronx
  
3,900,616
   
12.89
   
120,498
   
1.73
 
Queens
  
2,532,967
   
8.37
   
594,659
   
8.51
 
Staten Island
  
81,168
   
0.27
   
54,066
   
0.77
 
                 
Total New York City
 $
19,479,106
   
64.36
% $
4,718,479
   
67.55
%
                 
New Jersey
  
3,447,539
   
11.39
   
499,613
   
7.15
 
Long Island
  
544,474
   
1.80
   
813,975
   
11.65
 
                 
Total Metro New York
 $
23,471,119
   
77.55
% $
6,032,067
   
86.35
%
                 
Other New York State
  
1,089,788
   
3.60
   
186,609
   
2.67
 
All other states
  
5,708,502
   
18.85
   
766,892
   
10.98
 
                 
Total
 $
30,269,409
   
100.00
% $
6,985,568
   
100.00
%
                 

At September 30, 2019,2020, the largest concentration of ADC loans held for investment was located in Metro New York, City, with a total of $233.5 million.$69.2 million at that date. The majority of our other loans held for investment were secured by properties and/or businesses located in Metro New York.

Outstanding Loan Commitments

At September 30, 2019,2020, we had outstanding loan commitments of $2.3$2.7 billion, down $242.9 millionas compared to $2.0 billion from the level at December 31, 2018.



2019.

Multi-family, CRE, ADC and ADC1-4 family loans together represented $774.9$660.4 million of

held-for-investment
loan commitments at the end of the quarter, while other loans represented $1.5$2.1 billion. Included in the latter amount were commitments to originate specialty finance loans and leases of $1.0$1.5 billion and commitments to originate other C&I loans of $324.1$546.4 million.

In addition to loan commitments, we had commitments to issue financial

stand-by,
performance
stand-by,
and commercial letters of credit totaling $499.8$389.7 million at September 30, 2019, an $8.32020, a $120.2 million decrease from the volume at December 31, 2018.2019. The fees we collect in connection with the issuance of letters of credit are included in Fee Income in the Consolidated Statements of Income and Comprehensive Income.

Asset Quality

Non-Performing

Loans and Repossessed Assets
Total

NPAs increased 8% to $67.9at September 30, 2020 were $54.9 million, down 13% compared to the level at June 30, 2020 or 0.10% of total assets compared to 0.12% of total assets at the end of the second quarter of the year, as the level of

non-accrual
loans rose while repossessed assets2020.

51


Total NPLs at September 30, 2020 were unchanged. Total

non-performing
loans rose 9% to $56.2$45.4 million, down $8.3 million or 0.14%16% compared to June 30, 2020.  This translates into 0.11% of total loans.loans compared to 0.13% at June 30, 2020.  Included in this amount is $33.6the third quarter total was $24.4 million of
non-accrual
taxi medallion-related loans up modestly compared to the prior quarter. $26.0 million at June 30, 2020.

Total repossessed assets at the end of $11.7the third quarter of 2020 were $9.5 million, were unchanged compared to the previous quarter. Included in this amount is $9.7at the end of the second quarter of 2020.  At both September 30, 2020 and June 30, 2020, repossessed assets included $7.6 million of repossessed taxi medallions, also unchanged compared to the previous quarter. As ofmedallions.  At September 30, 2019, our2020, the Company’s remaining taxi medallion-related loansassets totaled $61.0$38.8 million, down $1.6 million or 4% compared to $65.3 million at June 30, 2019.

Net charge-offs for2020.

For the three months ended September 30, 2019 totaled $6.52020, the Company reported a net recovery of $901,000 compared to net charge-offs of $3.8 million or 0.02%0.01% of average loans and down 12%in the previous quarter.  Included in the September 30, 2020 results was a $1.2 million recovery on previously charged off taxi medallion loans compared to $7.4$3.0 million in net charge-offs at June 30, 2020.

For the nine months ended September 30, 2020, net charge-offs totaled $13.1 million or 0.02%0.03% of average loans for the three months ended June 30, 2019. Included in this amount was $2.7 million of taxi medallion-related charge-offs compared to $2.0$15.8 million last quarter. Net charge-offsor 0.04% of average loans for the nine months ended September 30, 2019 totaled $15.8 million or 0.04% of average loans, up $1.9 million or 14% compared to2019.  Included in the net charge-off amounts for the nine months ended September 30, 2018. Included in these2020 and 2019, net charge-off amounts were $8.6 million and $6.8 million, respectively, of taxi medallion-related charge-offs of $6.8 million and $9.7 million, respectively.

charge-offs.

The following table presents our

non-performing
loans by loan type and the changes in the respective balances from December 31, 20182019 to September 30, 2019:2020:

 

 

 

 

 

 

 

 

 

 

Change from

December 31, 2019 to

September 30, 2020

 

(dollars in thousands)

 

September 30,

2020

 

 

December 31,

2019

 

 

Amount

 

 

Percent

 

Non-Performing Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-accrual mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multi-family

 

$

4,068

 

 

$

5,407

 

 

$

(1,339

)

 

 

-25

%

Commercial real estate

 

 

12,673

 

 

 

14,830

 

 

 

(2,157

)

 

 

-15

%

One-to-four family

 

 

1,706

 

 

 

1,730

 

 

 

(24

)

 

 

-1

%

Acquisition, development, and construction

 

 

 

 

 

 

 

 

 

 

 

 

Total non-accrual mortgage loans

 

 

18,447

 

 

 

21,967

 

 

 

(3,520

)

 

 

-16

%

Non-accrual other loans (1)

 

 

26,904

 

 

 

39,276

 

 

 

(12,372

)

 

 

-32

%

Total non-performing loans

 

$

45,351

 

 

$

61,243

 

 

$

(15,892

)

 

 

-26

%

                 
   
Change from
December 31, 2018
to
September 30, 2019
 
(dollars in thousands)
 
September 30,
2019
  
December 31,
2018
  
Amount
  
Percent
 
Non-Performing
Loans:
            
Non-accrual
mortgage loans:
            
Multi-family
 $
5,793
  $
4,220
  $
1,573
   
37.27
%
Commercial real estate
  
5,563
   
3,021
   
2,542
   
84.14
 
One-to-four
family
  
2,040
   
1,651
   
389
   
23.56
 
Acquisition, development, and construction
  
—  
   
—  
   
—  
   
—  
 
                 
Total
non-accrual
mortgage loans
  
13,396
   
8,892
   
4,504
   
50.65
 
Non-accrual
other loans
(1)
  
42,797
   
36,614
   
6,183
   
16.89
 
                 
Total
non-performing
loans
 $
56,193
  $
45,506
  $
10,687
   
23.48
%
                 

(1)

Includes $33.6$24.4 million and $35.5$30.4 million of

non-accrual
taxi medallion-related loans at September 30, 20192020 and December 31, 2018,2019, respectively.

The following table sets forth the changes in

non-performing
loans over the nine months ended September 30, 2019:2020:

(in thousands)

 

 

 

 

Balance at December 31, 2019

 

$

61,243

 

New non-accrual

 

 

10,696

 

Charge-offs

 

 

(15,107

)

Transferred to repossessed assets

 

 

(166

)

Loan payoffs, including dispositions and principal

   pay-downs

 

 

(9,499

)

Restored to performing status

 

 

(1,816

)

Balance at September 30, 2020

 

$

45,351

 

     
(in thousands)
  
Balance at December 31, 2018
 $
45,506
 
New
non-accrual
  
35,823
 
Charge-offs
  
(8,596
)
Transferred to repossessed assets
  
(3,129
)
Loan payoffs, including dispositions and principal
pay-downs
  
(13,411
)
Restored to performing status
  
—  
 
     
Balance at September 30, 2019
 $
56,193
 
     


A loan generally is classified as a

non-accrual
loan when it is 90 days or more past due or when it is deemed to be impaired because wethe Company no longer expectexpects to collect all amounts due according to the contractual terms of the loan agreement. When a loan is placed on
non-accrual
status, we ceasemanagement ceases the accrual of interest owed, and previously accrued interest is reversed and charged against interest income. At September 30, 2019 and December 31, 2018, all of our
non-performing
loans were
non-accrual
loans. A loan is generally returned to accrual status when the loan is current and we havemanagement has reasonable assurance that the loan will be fully collectible.
Interest income on non-accrual loans is recorded when received in cash. At September 30, 2020 and December 31, 2019, all of our non-performing loans were non-accrual loans.

52


We monitor

non-accrual
loans both within and beyond our primary lending area, which is defined as including: (a) the counties that comprise our CRA Assessment area, and (b) the entirety of the following states: Arizona; Florida; New York; New Jersey; Ohio; and Pennsylvania, in the same manner. Monitoring loans generally involves inspecting and
re-appraising
the collateral properties; holding discussions with the principals and managing agents of the borrowing entities and/or retained legal counsel, as applicable; requesting financial, operating, and rent roll information; confirming that hazard insurance is in place or force-placing such insurance; monitoring tax payment status and advancing funds as needed; and appointing a receiver, whenever possible, to collect rents, manage the operations, provide information, and maintain the collateral properties.

It is our policy to order updated appraisals for all

non-performing
loans, irrespective of loan type, that are collateralized by multi-family buildings, CRE properties, or land, in the event that such a loan is 90 days or more past due, and if the most recent appraisal on file for the property is more than one year old. Appraisals are ordered annually until such time as the loan becomes performing and is returned to accrual status. It is not our policy to obtain updated appraisals for performing loans. However, appraisals may be ordered for performing loans when a borrower requests an increase in the loan amount, a modification in loan terms, or an extension of a maturing loan. We do not analyze current LTVs on a portfolio-wide basis.

Non-performing

loans are reviewed regularly by management and discussed on a monthly basis with the Management Credit Committee, the Commercial and the Mortgage and Real Estate Credit Committees of the Board, and the Boards of Directors of the Company and the Bank, as applicable. Collateral-dependent
non-performing
loans are written down to their current appraised values, less certain transaction costs. Workout specialists from our Loan Workout Unit actively pursue borrowers who are delinquent in repaying their loans in an effort to collect payment. In addition, outside counsel with experience in foreclosure proceedings are retained to institute such action with regard to such borrowers.

Properties and assets that are acquired through foreclosure are classified as either OREO or repossessed assets, and are recorded at fair value at the date of acquisition, less the estimated cost of selling the property/asset. Subsequent declines in the fair value of OREO or repossessed assets are charged to earnings and are included in

non-interest
expense. It is our policy to require an appraisal and an environmental assessment of properties classified as OREO before foreclosure, and to
re-appraise
the properties/assets on an
as-needed
basis, and not less than annually, until they are sold. We dispose of such properties/assets as quickly and prudently as possible, given current market conditions and the property’s or asset’s condition.

To mitigate the potential for credit losses, we underwrite our loans in accordance with credit standards that we consider to be prudent. In the case of multi-family and CRE loans, we look first at the consistency of the cash flows being generated by the property to determine its economic value using the “income approach,” and then at the market value of the property that collateralizes the loan. The amount of the loan is then based on the lower of the two values, with the economic value more typically used.

The condition of the collateral property is another critical factor. Multi-family buildings and CRE properties are inspected from rooftop to basement as a prerequisite to approval, with a member of the Mortgage or Credit Committee participating in inspections on multi-family loans to be originated in excess of $7.5 million, and a member of the Mortgage or Credit Committee participating in inspections on CRE loans to be originated in excess of $4.0 million. We continue to conduct inspections as per the aforementioned policy, however, due to the COVID-19 pandemic, currently full access to some properties and buildings may be limited. Furthermore, independent appraisers, whose appraisals are carefully reviewed by our experienced

in-house
appraisal officers and staff, perform appraisals on collateral properties. In many cases, a second independent appraisal review is performed.

In addition to underwriting multi-family loans on the basis of the buildings’ income and condition, we consider the borrowers’ credit history, profitability, and building management expertise. Borrowers are required to present evidence of their ability to repay the loan from the buildings’ current rent rolls, their financial statements, and related documents.

In addition, we work with a select group of mortgage brokers who are familiar with our credit standards and whose track record with our lending officers is typically greater than ten years. Furthermore, in New York City, where the majority of the buildings securing our multi-family loans are located, the rents that tenants may be charged on certain apartments are typically restricted under certain new rent regulation laws. As a result, the rents that tenants pay for such apartments are generally lower than current market rents. Buildings with a preponderance of such rent-regulated apartments are less likely to experience vacancies in times of economic adversity.



Reflecting the strength of the underlying collateral for these loans and the collateral structure, a relatively small percentage of our

non-performing
multi-family loans have resulted in losses over time. While our multi-family lending niche has not been immune to downturns in the credit cycle, the limited number of losses we have recorded, even in adverse credit cycles, suggests that the multi-family loans we produce involve less credit risk than certain other types of loans. In general, buildings that are subject to rent regulation have tended to be stable, with occupancy levels remaining more or less constant over time. Because the rents are typically below market and the buildings securing our loans are generally maintained in good condition, they have been more likely to retain their tenants in adverse economic times. In addition, we exclude any short-term property tax exemptions and abatement benefits the property owners receive when we underwrite our multi-family loans.

53


To further manage our credit risk, our lending policies limit the amount of credit granted to any one borrower, and typically require minimum DSCRs of 120% for multi-family loans and 130% for CRE loans. Although we typically lend up to 75% of the appraised value on multi-family buildings and up to 65% on commercial properties, the average LTVs of such credits at origination were below those amounts at September 30, 2019.2020. Exceptions to these LTV limitations are minimal and are reviewed on a

case-by-case
basis.

The repayment of loans secured by commercial real estate is often dependent on the successful operation and management of the underlying properties. To minimize our credit risk, we originate CRE loans in adherence with conservative underwriting standards, and require that such loans qualify on the basis of the property’s current income stream and DSCR. The approval of a loan also depends on the borrower’s credit history, profitability, and expertise in property management, and generally requires a minimum DSCR of 130% and a maximum LTV of 65%. In addition, the origination of CRE loans typically requires a security interest in the fixtures, equipment, and other personal property of the borrower and/or an assignment of the rents and/or leases. In addition, our CRE loans may contain an interest-only period which typically does not exceed three years; however, these loans are underwritten on a fully amortizing basis.

Multi-family and CRE loans are generally originated at conservative LTVs and DSCRs, as previously stated. Low LTVs provide a greater likelihood of full recovery and reduce the possibility of incurring a severe loss on a credit; in many cases, they reduce the likelihood of the borrower “walking away” from the property. Although borrowers may default on loan payments, they have a greater incentive to protect their equity in the collateral property and to return their loans to performing status. Furthermore, in the case of multi-family loans, the cash flows generated by the properties are generally below-market and have significant value.

With regard to ADC loans, we typically lend up to 75% of the estimated

as-completed
market value of multi-family and residential tract projects; however, in the case of home construction loans to individuals, the limit is 80%. With respect to commercial construction loans, we typically lend up to 65% of the estimated
as-completed
market value of the property. Credit risk is also managed through the loan disbursement process. Loan proceeds are disbursed periodically in increments as construction progresses, and as warranted by inspection reports provided to us by our own lending officers and/or consulting engineers.

To minimize the risk involved in specialty finance lending and leasing, each of our credits is secured with a perfected first security interest or outright ownership in the underlying collateral, and structured as senior debt or as a

non-cancellable
lease. To further minimize the risk involved in specialty finance lending and leasing, we
re-underwrite
each transaction. In addition, we retain outside counsel to conduct a further review of the underlying documentation.

Other C&I loans are typically underwritten on the basis of the cash flows produced by the borrower’s business, and are generally collateralized by various business assets, including, but not limited to, inventory, equipment, and accounts receivable. As a result, the capacity of the borrower to repay is substantially dependent on the degree to which the business is successful. Furthermore, the collateral underlying the loan may depreciate over time, may not be conducive to appraisal, and may fluctuate in value, based upon the operating results of the business. Accordingly, personal guarantees are also a normal requirement for other C&I loans.

In addition,
one-to-four
family loans, ADC loans, and other loans represented 0.97%, 0.73%, and 7.0%, respectively, of total loans and leases held for investment at September 30, 2019, comparable to the levels at December 31, 2018. Furthermore, at the end of the current third quarter, only 1.5% of our other loans and 0.52% of
one-to-four
family loans were
non-performing
at that date, while we had no
non-performing
ADC loans.


The procedures we follow with respect to delinquent loans are generally consistent across all categories, with late charges assessed, and notices mailed to the borrower, at specified dates. We attempt to reach the borrower by telephone to ascertain the reasons for delinquency and the prospects for repayment. When contact is made with a borrower at any time prior to foreclosure or recovery against collateral property, we attempt to obtain full payment, and will consider a repayment schedule to avoid taking such action. Delinquencies are addressed by our Loan Workout Unit and every effort is made to collect rather than initiate foreclosure proceedings.

54


The following table presents our loans 30 to 89 days past due by loan type and the changes in the respective balances from December 31, 20182019 to September 30, 2019:2020:

 

 

 

 

 

 

 

 

 

 

Change from

December 31, 2019

to

September 30, 2020

 

(dollars in thousands)

 

September 30,

2020

 

 

December 31,

2019

 

 

Amount

 

 

Percent

 

Loans 30-89 Days Past Due:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multi-family

 

$

378

 

 

$

1,131

 

 

$

(753

)

 

 

-67

%

Commercial real estate

 

 

2,617

 

 

 

2,545

 

 

 

72

 

 

 

3

%

One-to-four family

 

 

2,078

 

 

 

 

 

 

2,078

 

 

NM

 

Acquisition, development, and construction

 

 

 

 

 

 

 

 

 

 

 

 

Other loans (1)

 

 

56

 

 

 

44

 

 

 

12

 

 

 

27

%

Total loans 30-89 days past due

 

$

5,129

 

 

$

3,720

 

 

$

1,409

 

 

 

38

%

                 
   
Change from
December 31, 2018 to
September 30, 2019
 
(dollars in thousands)
 
September 30,
2019
  
December 31,
2018
  
Amount
  
Percent
 
Loans
30-89
Days Past Due:
            
Multi-family
 $
—  
  $
 —  
  $
—  
   
%
Commercial real estate
  
9,750
   
—  
   
9,750
   
NM
 
One-to-four
family
  
—  
   
9
   
(9
)  
NM
 
Acquisition, development, and construction
  
—  
   
—  
   
—  
   
—  
 
Other loans
(1)
  
489
   
555
   
(66
)  
(11.89
)
                 
Total loans
30-89
days past due
 $
10,239
  $
564
  $
9,675
   
1,715.43
%
                 

(1)

Includes $483,000 and $530,000 of
non-accrual

Does not include any past due taxi medallion-related loans at September 30, 20192020 and December 31, 2018, respectively

.
2019.

Fair values for all multi-family buildings, CRE properties, and land are determined based on the appraised value. If an appraisal is more than one year old and the loan is classified as either

non-performing
or as an accruing TDR, then an updated appraisal is required to determine fair value. Estimated disposition costs are deducted from the fair value of the property to determine estimated net realizable value. In the instance of an outdated appraisal on an impaired loan, we adjust the original appraisal by using a third-party index value to determine the extent of impairment until an updated appraisal is received.

While we strive to originate loans that will perform fully, adverse economic and market conditions, among other factors, can adversely impact a borrower’s ability to repay.

Reflecting management’s assessment of the allowance for loan losses, the Company reported a provision for loan losses of $4.8 million compared to a provision for loan losses of $1.8 million in the previous quarter. On a
year-to-date
basis, the Company reported a provision for loan losses of $5.4 million compared to a provision for loan losses of $15.5 million in the first nine months of 2018.

Based upon all relevant and available information as of the end of the current third quarter, management believes that the allowance for losses on loans was appropriate at that date.

At September 30, 2019,2020, our three largest

non-performing
loans were twoone CRE loan with a balance of $9.8 million, one C&I loansloan with balancesa balance of $7.2 million and $2.8$2.0 million, and a multi-family loan with a balance of $3.7$1.8 million. The borrower with the $7.2 million
non-performing
loan also has a $599,000
non-performing
loan as part of his relationship.

Troubled Debt Restructurings

In an effort to proactively manage delinquent loans, we have selectively extended to certain borrowers such concessions as rate reductions and extensions of maturity dates, as well as forbearance agreements, when such borrowers have exhibited financial difficulty. In accordance with GAAP, we are required to account for such loan modifications or restructurings as TDRs.

The eligibility of a borrower for

work-out
concessions of any nature depends upon the facts and circumstances of each transaction, which may change from period to period, and involve management’s judgment regarding the likelihood that the concession will result in the maximum recovery for the Company.

Loans modified as TDRs are placed on

non-accrual
status until we determine that future collection of principal and interest is reasonably assured. This generally requires that the borrower demonstrate performance according to the restructured terms for at least six consecutive months. At September 30, 2019,
2020, non-accrual
TDRs included taxi medallion-related loans with a combined balance of $27.4$23.0 million.


At September 30, 2019,2020, loans on which concessions were made with respect to rate reductions and/or extensions of maturity dates totaled $35.2$26.9 million; loans in connection with which forbearance agreements were reached totaled $8.1$15.0 million at that date.

Based on the number of loans performing in accordance with their revised terms, our success rates for restructured multi-familyCRE loans, and ADC loans werewas 100%. The success rates for restructured

one-to-four
family and other loans were 50%33% and 88%18%, respectively, at September 30, 2019.
2020.

55


Analysis of Troubled Debt Restructurings

The following table sets forth the changes in our TDRs over the nine months ended September 30, 2019:2020:

(in thousands)

 

Accruing

 

 

Non-Accrual

 

 

Total

 

Balance at December 31, 2019

 

$

1,254

 

 

$

39,245

 

 

$

40,499

 

New TDRs

 

 

15,119

 

 

 

5,910

 

 

 

21,029

 

Charge-offs

 

 

 

 

 

 

(12,698

)

 

 

(12,698

)

Loan payoffs, including dispositions and principal

   pay-downs

 

 

(468

)

 

 

(6,459

)

 

 

(6,927

)

Balance at September 30, 2020

 

$

15,905

 

 

$

25,998

 

 

$

41,903

 

             
(in thousands)
 
Accruing
  
Non-Accrual
  
Total
 
Balance at December 31, 2018
 $
9,162
  $
25,719
  $
34,881
 
New TDRs
  
865
   
26,627
   
27,492
 
Charge-offs
  
—  
   
(7,294
)  
(7,294
)
Transferred to repossessed assets
  
—  
   
(189
)  
(189
)
Loan payoffs, including dispositions and principal
pay-downs
  
(6,813
)  
(4,744
)  
(11,557
)
             
Balance at September 30, 2019
 $
3,214
  $
40,119
  $
43,333
 
             

On a limited basis, we may provide additional credit to a borrower after a loan has been placed on

non-accrual
status or classified as a TDR if, in management’s judgment, the value of the property after the additional loan funding is greater than the initial value of the property plus the additional loan funding amount. During the nine months ended September 30, 2019,2020, no such additions were made. Furthermore, the terms of our restructured loans typically would not restrict us from cancelling outstanding commitments for other credit facilities to a borrower in the event of
non-payment
of a restructured loan.

Except for the

non-accrual
loans and TDRs disclosed in this filing, we did not have any potential problem loans at the end of the current third quarter that would have caused management to have serious doubts as to the ability of a borrower to comply with present loan repayment terms and that would have resulted in such disclosure if that were the case.


Table

Loan Deferrals

Under U.S. GAAP, banks are required to assess modifications to a loan’s terms for potential classification as a TDR. A loan to a borrower experiencing financial difficulty is classified as a TDR when a lender grants a concession that it would otherwise not consider, such as a payment deferral or interest concession. In order to encourage banks to work with impacted borrowers, the CARES Act and bank regulators have provided relief from TDR accounting. The main benefits of ContentsTDR relief include a capital benefit in the form of reduced risk-weighted assets, as TDRs are more heavily risk-weighted for capital purposes; aging of the loans is frozen, i.e., they will continue to be reported in the same delinquency bucket they were in at the time of modification; and the loans are generally not reported as non-accrual during the modification period.

Under the CARES Act, the Company made the election to deem that loan modifications do not result in TDRs if they are (1) related to the novel coronavirus disease (“COVID-19”); (2) executed on a loan that was not more than 30 days past due as of December 31, 2019; and (3) executed between March 1, 2020, and the earlier of (A) 60 days after the date of termination of the COVID-19 national emergency declaration or (B) December 31, 2020.

During the second quarter of 2020, the Company implemented various loan modification programs with some of its borrowers, in accordance with the CARES Act and interagency regulatory guidance.  These modifications were primarily full payment deferrals for an initial six month period, with the ability to extend again at the end of the deferral period, at the Bank’s discretion.  Most of these deferrals were entered into during April and May, and were therefore, they were eligible to come off of their deferral period beginning in the fourth quarter of 2020.  Accordingly, at September 30, 2020, there were no material changes in the level of loan deferrals.  As of September 30, 2020, multi-family and CRE full payment deferrals totaled $5.8 billion or 13.5% of their respective portfolios, compared to $5.9 billion, or 15.5% of their respective portfolios as of June 30, 2020.

Between June 30, 2020 and October 31, 2020, the Company had $3.1 billion of loan deferrals eligible to come off of their deferral period.  As of October 31, 2020, 98% of these deferrals returned to payment status, while the remaining 2% or $48 million have come off deferral but are still due for their first payment.  We continue to work with these borrowers on a case-by-case basis to provide additional assistance, if needed, in line with regulatory guidance and the CARES Act.

Total multi-family and CRE full payment deferrals declined 48% to $3.1 billion compared to $5.9 billion at June 30, 2020.  This represents 8.0% of their respective portfolios compared to 15.5%.  Going forward, we have an additional $3.1 billion of loan deferrals eligible to come off of their deferral periods, $2.9 billion of which are scheduled to do so in November 2020.

56


The following tables reflect, as of October 22, 2020, the aggregate amount of deferred multi-family and CRE loans by various category.

 

 

Total

Deferred

 

 

Total

Portfolio

 

 

Deferred as

a% of

Total

Portfolio

 

 

 

 

 

(in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multi-family

 

$

1,929.6

 

 

$

32,029.1

 

 

 

6.0

%

 

 

 

 

CRE

 

 

1,181.6

 

 

 

6,884.8

 

 

 

17.2

%

 

 

 

 

Total

 

$

3,111.1

 

 

$

38,913.9

 

 

 

8.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount in

Deferral

 

 

Outstanding

Balance

 

 

Deferred as

a% of

Outstanding

Balance

 

 

Weighted-

Average

LTV

 

(in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multi-family

 

$

1,929.6

 

 

$

32,029.1

 

 

 

6.0

%

 

 

58.20

%

CRE:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Office

 

$

800.7

 

 

$

3,426.8

 

 

 

23.4

%

 

 

52.1

%

Retail

 

 

189.8

 

 

 

1,718.5

 

 

 

11.0

%

 

 

59.9

%

Mixed use

 

 

57.7

 

 

 

701.0

 

 

 

8.2

%

 

 

44.4

%

Condo/ Co-op

 

 

81.4

 

 

 

264.4

 

 

 

30.8

%

 

 

43.8

%

Industrial

 

 

41.7

 

 

 

298.1

 

 

 

14.0

%

 

 

55.4

%

Other

 

 

10.2

 

 

 

476.0

 

 

 

2.1

%

 

 

51.3

%

Sub-total CRE

 

$

1,181.6

 

 

$

6,884.8

 

 

 

17.2

%

 

 

52.5

%

Total multi-family and CRE

 

$

3,111.1

 

 

$

38,913.9

 

 

 

8.0

%

 

 

56.0

%

Note: there were no material changes to loan deferrals from October 22nd to October 31st.

Additionally, the allowance for credit losses on accrued interest receivable on loans, including loans in the deferral program, was $943,000, as of September 30, 2020.

57


Asset Quality Analysis

The following table presents information regarding our consolidated allowance for loan and lease losses, our

non-performing
assets, and our 30 to 89 days past due loans at September 30, 20192020 and December 31, 2018.2019.

(dollars in thousands)

 

At or For the

Nine Months

Ended

September 30, 2020

 

 

At or For the

Year Ended

December 31, 2019

 

Allowance for Loan and Lease Losses:

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

147,638

 

 

$

159,820

 

CECL day 1 transition adjustment

 

 

1,911

 

 

 

 

Provision for loan losses

 

 

51,837

 

 

 

7,105

 

Charge-offs:

 

 

 

 

 

 

 

 

Multi-family

 

 

 

 

 

(659

)

Commercial real estate

 

 

 

 

 

 

One-to-four family residential

 

 

2

 

 

 

(954

)

Acquisition, development, and construction

 

 

 

 

 

 

Other loans

 

 

15,398

 

 

 

(18,694

)

Total charge-offs

 

 

15,400

 

 

 

(20,307

)

Recoveries:

 

 

 

 

 

 

 

 

Multi-family

 

 

 

 

 

 

Commercial real estate

 

 

755

 

 

 

 

One-to-four family residential

 

 

 

 

 

 

Acquisition, development, and construction

 

 

62

 

 

 

61

 

Other loans

 

 

1,504

 

 

 

959

 

Total recoveries

 

 

2,321

 

 

 

1,020

 

Net charge-offs

 

 

13,079

 

 

 

(19,287

)

Balance at end of period

 

$

188,307

 

 

$

147,638

 

Non-Performing Assets:

 

 

 

 

 

 

 

 

Non-accrual mortgage loans:

 

 

 

 

 

 

 

 

Multi-family

 

$

4,068

 

 

$

5,407

 

Commercial real estate

 

 

12,673

 

 

 

14,830

 

One-to-four family residential

 

 

1,706

 

 

 

1,730

 

Acquisition, development, and construction

 

 

 

 

 

 

Total non-accrual mortgage loans

 

 

18,447

 

 

 

21,967

 

Other non-accrual loans

 

 

26,904

 

 

 

39,276

 

Total non-performing loans

 

$

45,351

 

 

$

61,243

 

Repossessed assets (1)

 

 

9,526

 

 

 

12,268

 

Total non-performing assets

 

$

54,877

 

 

$

73,511

 

Asset Quality Measures:

 

 

 

 

 

 

 

 

Non-performing loans to total loans

 

 

0.11

%

 

 

0.15

%

Non-performing assets to total assets

 

 

0.10

 

 

 

0.14

 

Allowance for loan and lease losses to non-performing loans

 

 

415.22

 

 

 

241.07

 

Allowance for loan and lease losses to total loans

 

 

0.44

 

 

 

0.35

 

Net charge-offs during the period to average loans

   outstanding during the period

 

 

0.03

 

 

 

0.05

 

Loans 30-89 Days Past Due:

 

 

 

 

 

 

 

 

Multi-family

 

$

378

 

 

$

1,131

 

Commercial real estate

 

 

2,617

 

 

 

2,545

 

One-to-four family residential

 

 

2,078

 

 

 

 

Acquisition, development, and construction

 

 

-

 

 

 

 

Other loans

 

 

56

 

 

 

44

 

Total loans 30-89 days past due

 

$

5,129

 

 

$

3,720

 

         
(dollars in thousands)
 
At or For the
Nine Months Ended
September 30, 2019
  
At or For the
Year Ended 
December 31, 2018
 
Allowance for Loan Losses:
      
Balance at beginning of period
 $
159,820
  $
158,046
 
Provision for losses
  
5,403
   
18,256
 
Charge-offs:
      
Multi-family
  
(437
)  
(34
)
Commercial real estate
  
—  
   
(3,191
)
One-to-four
family residential
  
(949
)  
—  
 
Acquisition, development, and construction
  
—  
   
(2,220
)
Other loans
  
(15,010
)  
(12,897
)
         
Total charge-offs
  
(16,396
)  
(18,342
)
Recoveries:
      
Multi-family
  
—  
   
—  
 
Commercial real estate
  
—  
   
137
 
One-to-four
family residential
  
—  
   
—  
 
Acquisition, development, and construction
  
43
   
127
 
Other loans
  
563
   
1,596
 
         
Total recoveries
  
606
   
1,860
 
         
Net charge-offs
  
(15,790
)  
(16,482
)
         
Balance at end of period
 $
149,433
  $
159,820
 
         
Non-Performing
Assets:
      
Non-accrual
mortgage loans:
      
Multi-family
 $
5,793
  $
4,220
 
Commercial real estate
  
5,563
   
3,021
 
One-to-four
family residential
  
2,040
   
1,651
 
Acquisition, development, and construction
  
—  
   
—  
 
         
Total
non-accrual
mortgage loans
  
13,396
   
8,892
 
Other
non-accrual
loans
  
42,797
   
36,614
 
         
Total
non-performing
loans
 $
56,193
  $
45,506
 
Repossessed assets
(1)
  
11,691
   
10,794
 
         
Total
non-performing
assets
 $
67,884
  $
56,300
 
         
Asset Quality Measures:
      
Non-performing
loans to total loans
  
0.14
%  
0.11
%
Non-performing
assets to total assets
  
0.13
   
0.11
 
Allowance for loan losses to
non-performing
loans
  
265.93
   
351.21
 
Allowance for loan losses to total loans
  
0.37
   
0.40
 
Net charge-offs during the period to average loans outstanding during the period
  
0.04
   
0.04
 
Loans
30-89
Days Past Due:
      
Multi-family
 $
—  
  $
—  
 
Commercial real estate
  
9,750
   
—  
 
One-to-four
family residential
  
—  
   
9
 
Acquisition, development, and construction
  
—  
   
—  
 
Other loans
  
489
   
555
 
         
Total loans
30-89
days past due
(2)
 $
10,239
  $
564
 
         

(1)

Includes $9.7$7.6 million and $8.2$10.3 million of repossessed taxi medallions at September 30, 20192020 and December 31, 2018,2019, respectively.

(2)Includes $483,000 and $530,000 of taxi medallion loans at September 30, 2019 and December 31, 2018, respectively.

58


Geographical Analysis of

Non-Performing
Loans

The following table presents a geographical analysis of our

non-performing
loans at September 30, 2019:2020:

(in thousands)

 

 

 

 

New York

 

$

42,046

 

New Jersey

 

 

2,293

 

All other states

 

 

1,012

 

Total non-performing loans

 

$

45,351

 

     
(in thousands)
  
New York
 $
48,319
 
New Jersey
  
6,619
 
Arizona
  
329
 
All other states
  
926
 
     
Total
non-performing
loans
 $
56,193
 
     

Securities

Securities increased $243.3

At September 30, 2020, total securities were down $620.7 million from December 31, 2018, up 6% annualized,compared to $5.9 billion or 11.2%at December 31, 2019 as our securities purchases have been limited due to the low interest rate environment. At September 30, 2020, securities represented 9.6% of total assets compared to 11.0% at September 30, 2019. During the second quarter of 2017, we reclassified our entire securities portfolio as

“Available-for-Sale”.
Accordingly, at September 30, 2019 and December 31, 2018, we had no securities designated as
“Held-to-Maturity”.
During the current third quarter, the Company purchased $20.2 million of CRA - qualified loans. Subsequently, the loans were securitized and transfered to the securities portfolio.2019. At September 30, 2019, 35%2020, 33% of the securities portfolio was tied to floating rates, 31% of which is currently at floating rates, mainly one and three month LIBOR and prime.
rates.

Federal Home Loan Bank Stock

As a member of the

FHLB-NY,
the Bank is required to acquire and hold shares of its capital stock, and to the extent FHLB borrowings are utilized, may further invest in FHLB stock. At September 30, 20192020 and December 31, 2018,2019, the Bank held
FHLB-NY
stock in the amount of $606.4$697.5 million and $644.6$647.6 million, respectively.
FHLB-NY
stock continued to be valued at par, with no impairment required at that date.

Dividends from the

FHLB-NY
to the Bank totaled $9.28.9 million and $10.4$9.2 million, respectively, in the three months ended September 30, 2020 and 2019. For the nine months ended September 30, 2020 and 2019, dividends from the FHLB-NY totaled $27.8 million and 2018.
$30.0 million respectively.

Bank-Owned Life Insurance

BOLI is recorded at the total cash surrender value of the policies in the Consolidated Statements of Condition, and the income generated by the increase in the cash surrender value of the policies is recorded in

Non-Interest
Income in the Consolidated Statements of Income and Comprehensive Income. Reflecting both an increase in the cash surrender value of the underlying policies, and additional purchases, our investment in BOLI increased $51.1$14.0 million to $1.0$1.2 billion at September 30, 20192020 compared to $977.6 million$1.1 billion at December 31, 2018.
2019.

Goodwill

We record goodwill in our Consolidated Statements of Condition in connection with certain of our business combinations. Goodwill, which is tested at least annually for impairment, refers to the difference between the purchase price and the fair value of an acquired company’s assets, net of the liabilities assumed. Goodwill totaled $2.4 billion at both September 30, 20192020 and December 31, 2018.2019. For more information about the Company’s goodwill, see the discussion of “Critical Accounting Policies” earlier in this report.

Sources of Funds

The Parent Company (i.e., the Company on an unconsolidated basis) has three primary funding sources for the payment of dividends, share repurchases, and other corporate uses: dividends paid to the Company by the Banks;Bank; capital raised through the issuance of stock; and funding raised through the issuance of debt instruments.

On a consolidated basis, our funding primarily stems from a combination of the following sources: deposits; borrowed funds, primarily in the form of wholesale borrowings; the cash flows generated through the repayment and sale of loans; and the cash flows generated through the repayment and sale of securities.

Loan repayments and sales totaled $6.6$8.1 billion in the nine months ended September 30, 2019,2020, up $125.5 million$1.5 billion from the $6.5$6.6 billion recorded in the year-earlier nine months. Cash flows from the repayment and sales of securities totaled $1.9$2.1 billion and $725.3 million,$1.9 billion, respectively, in the corresponding periods, while purchases of securities totaled $2.1$1.5 billion and $2.1 billion, respectively.

59


Deposits

Our ability to retain and attract deposits depends on numerous factors, including customer satisfaction, the rates of interest we pay, the types of products we offer, and the attractiveness of their terms. From time to time, we have chosen not to compete actively for deposits, depending on our access to deposits through acquisitions, the availability of lower-cost funding sources, the impact of competition on pricing, and the need to fund our loan demand.



At September 30, 2019, total2020, our deposits of $31.6totaled $31.7 billion, were up $807.7$47.8 million as compared to the level recorded at December 31, 2018. CDs represented 45.2% of total deposits at2019. At the end of the current third quarter, and total deposits represented 60.1%57.7% of total assets, at that date.

while CDs represented 34.7% of our total deposits.

Included in the September 30, 20192020 balance of deposits were business institutional deposits of $1.0$1.1 billion and municipal deposits of $1.4 billion,$726.0 million, as compared to $1.8$1.1 billion and $961.9$990.2 million, respectively, at December 31, 2018.2019. Brokered deposits rose $841.1$39.7 million during the first nine monthsthird quarter of the year to $4.8$5.3 billion, reflecting a $461.3$147.9 million decreaseincrease in brokered money market accounts to $1.4$2.8 billion and a $1.2 billion increase$404.3 million decrease in brokered CDs to $2.5$1.2 billion. In addition, at September 30, 2019,2020, we had $938.1 million$1.4 billion of brokered interest bearing checking accounts, an increase of $151.9$296.1 million from December 31, 2018.2019. The extent to which we accept brokered deposits depends on various factors, including the availability and pricing of such wholesale funding sources, and the availability and pricing of other sources of funds.

Borrowed Funds

Borrowed funds consist primarily of wholesale borrowings (i.e.,

FHLB-NY
advances, repurchase agreements, and federal funds purchased) and, to a far lesser extent, junior subordinated debentures. As of September 30, 2019,2020, the balance of borrowed funds decreased $581.5 millionincreased $1.1 billion from
year-end
2018 2019 to $13.6$15.7 billion, representing 25.9%28.6% of total assets, at that date. The majority of the decreaseincrease was related to a lower balancegreater level of wholesale borrowings.
Wholesale Borrowings
Wholesale borrowings declined $582.0 millionrose $1.1 billion from the
year-end
2018 2019 amount to $13.0$15.0 billion. FHLB-NY advances increased $1.1 billion representing 24.7% of total assets at September 30, 2019.
FHLB-NY
advances decreased $882.0 million since December 31, 2018,2019, to $12.2$14.2 billion, while the balance of repurchase agreements was $800.0 million at September 30, 2019 and $500 million2020, unchanged from the balance at December 31, 2018.
2019.

Subordinated Notes

On November 6, 2018, the Company issued $300 million aggregate principal amount of its 5.90%

Fixed-to-Floating
Rate Subordinated Notes due 2028. The Company intends to use the net proceeds from the Offeringoffering for general corporate purposes, which may include opportunistic repurchases of shares of its common stock pursuant to its previously announced share repurchase program. The Notes were offered to the public at 100% of their face amount. At September 30, 2019,2020, the balance of subordinated notes was $294.9$295.5 million, which excludes certain costs related to their issuance.

Junior Subordinated Debentures

Junior subordinated debentures totaled $359.8$360.2 million at September 30, 2019,2020, comparable to the balance at December 31, 2018.

2019.

Risk Definitions

The following section outlines the definitions of interest rate risk, market risk, and liquidity risk, and how the Company manages market and interest rate risk:

Interest Rate Risk

– Interest rate risk is the risk to earnings or capital arising from movements in interest rates. Interest rate risk arises from differences between the timing of rate changes and the timing of cash flows
(re-pricing
(re-pricing risk); from changing rate relationships among different yield curves affecting Company activities (basis risk); from changing rate relationships across the spectrum of maturities (yield curve risk); and from interest-related options embedded in a bank’s products (options risk). The evaluation of interest rate risk must consider the impact of complex, illiquid hedging strategies or products, and also the potential impact on fee income (e.g. prepayment income) which is sensitive to changes in interest rates. In those situations where trading is separately managed, this refers to structural positions and not trading portfolios.

Market Risk –

Market risk is the risk to earnings or capital arising from changes in the value of portfolios of financial instruments. This risk arises from market-making, dealing, and position-taking activities in interest rate, foreign exchange, equity, and commodities markets. Many banks use the term “price risk” interchangeably with market risk; this is because market risk focuses on the changes in market factors (e.g., interest rates, market liquidity, and volatilities) that affect the value of traded instruments. The primary accounts affected by market risk are those which are revalued for financial presentation (e.g., trading accounts for securities, derivatives, and foreign exchange products).

60


Liquidity Risk –

Liquidity risk is the risk to earnings or capital arising from a bank’s inability to meet its obligations when they become due, without incurring unacceptable losses. Liquidity risk includes the inability to manage unplanned decreases or changes in funding sources. Liquidity risk also arises from a bank’s failure to recognize or address changes in market conditions that affect the ability to liquidate assets quickly and with minimal loss in value.

Management of Market and Interest Rate Risk

We manage our assets and liabilities to reduce our exposure to changes in market interest rates. The asset and liability management process has three primary objectives: to evaluate the interest rate risk inherent in certain balance sheet accounts; to determine the appropriate level of risk, given our business strategy, risk appetite, operating environment, capital and liquidity requirements, and performance objectives; and to manage that risk in a manner consistent with guidelines approved by the Boards of Directors of the Company and the Bank.

Market and Interest Rate Risk

As a financial institution, we are focused on reducing our exposure to interest rate volatility. Changes in interest rates pose one of the greatest challengechallenges to our financial performance, as such changes can have a significant impact on the level of income and expense recorded on a large portion of our interest-earning assets and interest-bearing liabilities, and on the market value of all interest-earning assets, other than those possessing a short term to maturity. To reduce our exposure to changing rates, the Boards of Directors and management monitor interest rate sensitivity on a regular or as needed basis so that adjustments to the asset and liability mix can be made when deemed appropriate.

The actual duration of

held-for-investment
mortgage loans and mortgage-related securities can be significantly impacted by changes in prepayment levels and market interest rates. The level of prepayments may be impacted by a variety of factors, including the economy in the region where the underlying mortgages were originated; seasonal factors; demographic variables; and the assumability of the underlying mortgages. However, the largest determinants of prepayments are interest rates and the availability of refinancing opportunities.

We managedmanage our interest rate risk by taking the following actions: (1) We have continued to emphasize the origination and retention of intermediate-term assets, primarily in the form of multi-family and CRE loans; (2) We have continued the origination of certain C&I loans that feature floating interest rates; (3) We replacedreplace maturing wholesale borrowings with longer term borrowings, including some with callable features;borrowings; and (4) WeIn 2019, we entered into an interest rate swap with a notional amount of $2.0 billion to hedge certain real estate loans.

LIBOR Transition Process

On July 27, 2017, the U.K. Financial Conduct Authority (FCA), which regulates LIBOR, announced that it will no longer persuade or compel banks to submit rates for the calculation of LIBOR after 2021. Accordingly,The FRB established the FRBAlternative Reference Rate Committee (“ARRC”), comprised of a group of private market participants and other members, representing banks and financial sector regulators, to identify a set of alternative reference rates for potential use as benchmarks. The ARRC has recommended an alternative index dubbed the Secured Overnight Financing Rate or “SOFR”. as the preferred alternative rate to U.S. dollar LIBOR.

The Bank has established a

sub-committee
of its ALCO to address issues related to the
phase-out
and ultimate transition away from LIBOR to an alternate rate. This
sub-committee
is led by our ERM groupChief Accounting Officer and consists of personnel from various departments throughout the Bank including lending, loan administration, credit risk management, finance/treasury, ITincluding interest rate risk and liquidity management, information technology, and operations. The Company has LIBOR-based contracts that extend beyond 2021 included in loans and leases, securities, wholesale borrowings, derivative financial instruments and long-term debt. The
sub-committee
has reviewed contract fallback language and noted that certain contracts will need updated provisions for the transition and is coordinating with impacted business lines.

While the ARRC has recommended SOFR as the replacement for LIBOR, there is acknowledgment that the development of a credit sensitive element could be a complement to SOFR. At this time, it is unclear as to the likelihood and timing of this occurring, but such a development could have an impact on our transition efforts.

61


Interest Rate Sensitivity Analysis

The matching of assets and liabilities may be analyzed by examining the extent to which such assets and liabilities are “interest rate sensitive” and by monitoring a bank’s interest rate sensitivity “gap.” An asset or liability is said to be interest rate sensitive within a specific time frame if it will mature or reprice within that period of time. The interest rate sensitivity gap is defined as the difference between the amount of interest-earning assets maturing or repricing within a specific time frame and the amount of interest-bearing liabilities maturing or repricing within that same period of time.

In a rising interest rate environment, an institution with a negative gap would generally be expected, absent the effects of other factors, to experience a greater increase in the cost of its interest-bearing liabilities than it would in the yield on its interest-earning assets, thus producing a decline in its net interest income. Conversely, in a declining rate environment, an institution with a negative gap would generally be expected to experience a lesser reduction in the yield on its interest-earning assets than it would in the cost of its interest-bearing liabilities, thus producing an increase in its net interest income.



In a rising interest rate environment, an institution with a positive gap would generally be expected to experience a greater increase in the yield on its interest-earning assets than it would in the cost of its interest-bearing liabilities, thus producing an increase in its net interest income. Conversely, in a declining rate environment, an institution with a positive gap would generally be expected to experience a lesser reduction in the cost of its interest-bearing liabilities than it would in the yield on its interest-earning assets, thus producing a decline in its net interest income.

At September 30, 2019,2020, our

one-year
gap was a negative 13.12%5.46%, compared to a negative 22.56%6.92% at June 30, 2020 and a negative 12.31% at December 31, 2018.2019. The change in our
one-year
gap from December 31, 2019, primarily reflects an increase in expected prepayments on loans coupled with the addition of the previously mentioned interest rate swap, partially offset by an increasea decrease in CDs and borrowings maturing within one year.

The table on the following page sets forth the amounts of interest-earning assets and interest-bearing liabilities outstanding at September 30, 20192020 which, based on certain assumptions stemming from our historical experience, are expected to reprice or mature in each of the future time periods shown. Except as stated below, the amounts of assets and liabilities shown as repricing or maturing during a particular time period were determined in accordance with the earlier of (1) the term to repricing, or (2) the contractual terms of the asset or liability.

The table provides an approximation of the projected repricing of assets and liabilities at September 30, 20192020 on the basis of contractual maturities, anticipated prepayments, and scheduled rate adjustments within a three-month period and subsequent selected time intervals. For residential mortgage-related securities, prepayment rates are forecasted at a weighted average CPR of 12%25.25% per annum; for multi-family and CRE loans, prepayment rates are forecasted at weighted average CPRs of 20%19.87% and 12%11.95% per annum, respectively. Borrowed funds were not assumed to prepay.

62


Savings, interest bearing checking and money market accounts were assumed to decay based on a comprehensive statistical analysis that incorporated our historical deposit experience. Based on the results of this analysis, savings accounts were assumed to decay at a rate of 60%77% for the first five years and 40%23% for years six through ten. Interest-bearing checking accounts were assumed to decay at a rate of 69%88% for the first five years and 31%12% for years six through ten. The decay assumptions reflect the prolonged low interest rate environment and the uncertainty regarding future depositor behavior. Including those accounts having specified repricing dates, money market accounts were assumed to decay at a rate of 83%94% for the first five years and 17%6% for years six through ten.

 

 

At September 30, 2020

 

(dollars in thousands)

 

Three

Months

or Less

 

 

Four to

Twelve

Months

 

 

More Than

One Year

to Three

Years

 

 

More Than

Three Years

to Five

Years

 

 

More Than

Five Years

to 10 Years

 

 

More Than

10 Years

 

 

Total

 

INTEREST-EARNING

   ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage and other loans (1)

 

$

6,783,175

 

 

$

9,471,068

 

 

$

15,909,341

 

 

$

8,460,572

 

 

$

2,159,712

 

 

$

 

 

$

42,783,868

 

Mortgage-related

   securities (2)(3)

 

 

370,247

 

 

 

430,805

 

 

 

781,492

 

 

 

369,304

 

 

 

478,362

 

 

 

222,787

 

 

 

2,652,997

 

Other securities (2)

 

 

1,860,438

 

 

 

264,557

 

 

 

30,802

 

 

 

38,575

 

 

 

312,923

 

 

 

770,936

 

 

 

3,278,231

 

Interest-earning cash

   and cash equivalents

 

 

1,317,779

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,317,779

 

Total interest-earning assets

 

 

10,331,639

 

 

 

10,166,430

 

 

 

16,721,635

 

 

 

8,868,451

 

 

 

2,950,997

 

 

 

993,723

 

 

 

50,032,875

 

INTEREST-BEARING

   LIABILITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing checking and

   money market accounts

 

 

6,970,894

 

 

 

1,037,662

 

 

 

1,748,974

 

 

 

892,705

 

 

 

1,043,747

 

 

 

-

 

 

 

11,693,982

 

Savings accounts

 

 

2,090,294

 

 

 

1,118,148

 

 

 

796,290

 

 

 

560,023

 

 

 

1,400,226

 

 

 

-

 

 

 

5,964,981

 

Certificates of deposit

 

 

5,442,628

 

 

 

4,997,871

 

 

 

360,169

 

 

 

189,197

 

 

 

215

 

 

 

-

 

 

 

10,990,080

 

Borrowed funds

 

 

1,188,926

 

 

 

650,000

 

 

 

5,122,661

 

 

 

300,000

 

 

 

8,280,000

 

 

 

141,716

 

 

 

15,683,303

 

Total interest-bearing

   liabilities

 

 

15,692,742

 

 

 

7,803,681

 

 

 

8,028,094

 

 

 

1,941,925

 

 

 

10,724,188

 

 

 

141,716

 

 

 

44,332,346

 

Interest rate sensitivity gap

   per period (4)

 

$

(5,361,103

)

 

$

2,362,749

 

 

$

8,693,541

 

 

$

6,926,526

 

 

$

(7,773,191

)

 

$

852,007

 

 

$

5,700,529

 

Cumulative interest rate

   sensitivity gap

 

$

(5,361,103

)

 

$

(2,998,354

)

 

$

5,695,187

 

 

$

12,621,713

 

 

$

4,848,522

 

 

$

5,700,529

 

 

 

 

 

Cumulative interest rate

   sensitivity gap as a

   percentage of total assets

 

 

-9.76

%

 

 

-5.46

%

 

 

10.37

%

 

 

22.98

%

 

 

8.83

%

 

 

10.38

%

 

 

 

 

Cumulative net interest-

   earning assets as a

   percentage of net interest-

   bearing

   liabilities

 

 

65.84

%

 

 

87.24

%

 

 

118.07

%

 

 

137.71

%

 

 

110.97

%

 

 

112.86

%

 

 

 

 



                             
 
At September 30, 2019
 
(dollars in thousands)
 
Three
Months or Less
  
Four to
Twelve
Months
  
More Than
One Year
to Three Years
  
More Than
Three Years
to Five Years
  
More Than
Five Years
to 10 Years
  
More
Than
10 Years
  
Total
 
INTEREST-EARNING ASSETS:
                     
Mortgage and other loans
(1)
 $
6,114,934
  $
8,216,484
  $
15,280,964
  $
9,231,977
  $
1,736,670
  $
206,999
  $
40,788,028
 
Mortgage-related securities 
(2)(3)
  
178,235
   
232,957
   
809,629
   
659,656
   
745,240
   
715,962
   
3,341,679
 
Other securities
(2)
  
2,299,027
   
400,778
   
125,586
   
63,549
   
193,702
   
36,618
   
3,119,260
 
Interest-earning cash and cash equivalents
  
700,095
   
—  
   
—  
   
—  
   
—  
   
—  
   
700,095
 
                             
Total interest-earning assets
  
9,292,291
   
8,850,219
   
16,216,179
   
9,955,182
   
2,675,612
   
959,579
   
47,949,062
 
                             
INTEREST-BEARING LIABILITIES:
                     
Interest-bearing checking and money market accounts
  
4,376,796
   
812,842
   
1,481,637
   
882,876
   
2,406,252
   
—  
   
9,960,403
 
Savings accounts
  
812,020
   
990,851
   
661,428
   
443,156
   
1,910,242
   
—  
   
4,817,697
 
Certificates of deposit
  
3,754,894
   
9,279,604
   
1,033,919
   
195,715
   
38
   
—  
   
14,264,170
 
Borrowed funds
  
1,882,926
   
3,125,000
   
1,297,661
   
—  
   
7,180,000
   
140,773
   
13,626,360
 
                             
Total interest-bearing liabilities
  
10,826,636
   
14,208,297
   
4,474,645
   
1,521,747
   
11,496,532
   
140,773
   
42,668,630
 
                             
Interest rate sensitivity gap per period
(4)
 $
(1,534,345
) $
(5,358,078
) $
11,741,534
  $
8,433,435
  $
(8,820,920
) $
818,806
  $
5,280,432
 
                             
Cumulative interest rate sensitivity gap
 $
(1,534,345
) $
(6,892,423
) $
4,849,111
  $
13,282,546
  $
4,461,625
  $
5,280,432
    
                             
Cumulative interest rate sensitivity gap as a percentage of total assets
  
(2.92
)%  
(13.12
)%  
9.23
%  
25.28
%  
8.49
%  
10.05
%   
Cumulative net interest-earning assets as a percentage of net interest-bearing liabilities
  
85.83
%  
72.47
%  
116.43
%  
142.80
%  
110.49
%  
112.38
%   
                             

(1)

For the purpose of the gap analysis,

loans held for sale, non-performing
loans and the allowances for loan losses have been excluded.

(2)

Mortgage-related and other securities, including FHLB stock, are shown at their respective carrying amounts.

(3)

Expected amount based, in part, on historical experience.

(4)

The interest rate sensitivity gap per period represents the difference between interest-earning assets and interest-bearing liabilities.



Prepayment and deposit decay rates can have a significant impact on our estimated gap. While we believe our assumptions to be reasonable, there can be no assurance that the assumed prepayment and decay rates will approximate actual future loan and securities prepayments and deposit withdrawal activity.

To validate our prepayment assumptions for our multi-family and CRE loan portfolios, we perform a monthlyquarterly analysis, during which we review our historical prepayment rates and compare them to our projected prepayment rates. We continually review the actual prepayment rates to ensure that our projections are as accurate as possible, since prepayments on these types of loans are not as closely correlated to changes in interest rates as prepayments on

one-to-four
family loans tend to be. In addition, we review the call provisions, if any, in our borrowings and investment portfolios and, on a monthly basis, compare the actual calls to our projected calls to ensure that our projections are reasonable.

63


As of September 30, 2019,2020, the impact of a

100-bp
100 bp decline in market interest rates for our loans would have increased our projectedhad very little impact on prepayment speeds due to the current low interest rates for multi-family and CRE loans by a constant prepayment rate of 11.47% per annum. Conversely, thecurrent coupons being floored at base rates. The impact of a
100-bp
100 bp increase in market interest rates would have decreased our projected prepayment rates for multi-family and CRE loans by a constant prepayment rate of 8.08%5.18% per annum.

Certain shortcomings are inherent in the method of analysis presented in the preceding Interest Rate Sensitivity Analysis. For example, although certain assets and liabilities may have similar maturities or periods to repricing, they may react in different degrees to changes in market interest rates. The interest rates on certain types of assets and liabilities may fluctuate in advance of the market, while interest rates on other types may lag behind changes in market interest rates. Additionally, certain assets, such as adjustable-rate loans, have features that restrict changes in interest rates both on a short-term basis and over the life of the asset. Furthermore, in the event of a change in interest rates, prepayment and early withdrawal levels would likely deviate from those assumed in calculating the table. Also, the ability of some borrowers to repay their adjustable-rate loans may be adversely impacted by an increase in market interest rates.

Interest rate sensitivity is also monitored through the use of a model that generates estimates of the change in our Economic ValeValue of Equity (“EVE”) over a range of interest rate scenarios. EVE is defined as the net present value of expected cash flows from assets, liabilities, and

off-balance
sheet contracts. The EVE ratio, under any interest rate scenario, is defined as the EVE in that scenario divided by the market value of assets in the same scenario. The model assumes estimated loan prepayment rates, reinvestment rates, and deposit decay rates similar to those utilized in formulating the preceding Interest Rate Sensitivity Analysis.

Based on the information and assumptions in effect at September 30, 2019,2020, the following table reflects the estimated percentage change in our EVE, assuming the changes in interest rates noted:

     
Change in Interest Rates
(in basis points)
(1)
 
Estimated Percentage Change in
Economic Value of Equity
 
+100
  
(3.12
)%
+200
  
(9.96
)%
-100
  
(2.45
)%

Change in Interest Rates

(in basis points)(1)

Estimated

Percentage

Change in

Economic Value

of Equity

+100

0.12

%

+200

-8.68

%

(1)

The impact of a

200-bp
100 bp and a 200 bp reduction in interest rates is not presented in view of the current level of the federal funds rate and other short-term interest rates.

The net changes in EVE presented in the preceding table are within the parameters approved by the Boards of Directors of the Company and the Bank.

As with the Interest Rate Sensitivity Analysis, certain shortcomings are inherent in the methodology used in the preceding interest rate risk measurements. Modeling changes in EVE requires that certain assumptions be made which may or may not reflect the manner in which actual yields and costs respond to changes in market interest rates. In this regard, the EVE Analysis presented above assumes that the composition of our interest rate sensitive assets and liabilities existing at the beginning of a period remains constant over the period being measured, and also assumes that a particular change in interest rates is reflected uniformly across the yield curve, regardless of the duration to maturity or repricing of specific assets and liabilities. Furthermore, the model does not take into account the benefit of any strategic actions we may take to further reduce our exposure to interest rate risk. Accordingly, while the EVE Analysis provides an indication of our interest rate risk exposure at a particular point in time, such measurements are not intended to, and do not, provide a precise forecast of the effect of changes in market interest rates on our net interest income, and may very well differ from actual results.

We also utilize an internal net interest income simulation to manage our sensitivity to interest rate risk. The simulation incorporates various market-based assumptions regarding the impact of changing interest rates on future levels of our financial assets and liabilities. The assumptions used in the net interest income simulation are inherently uncertain. Actual results may differ significantly from those presented in the following table, due to the frequency, timing, and magnitude of changes in interest rates; changes in spreads between maturity and repricing categories; and prepayments, among other factors, coupled with any actions taken to counter the effects of any such changes.


64


Based on the information and assumptions in effect at September 30, 2019,2020, the following table reflects the estimated percentage change in future net interest income for the next twelve months, assuming the changes in interest rates noted:

     
Change in Interest Rates
(in basis points)
(1)(2)
 
Estimated Percentage Change in
Future Net Interest Income
 
+100
  
(2.72
)%
+200
  
(5.03
)%
-100
  
2.63
%

Change in Interest Rates

(in basis points)(1)(2)

Estimated

Percentage

Change in

Future Net

Interest Income

+100

-1.11

%

+200

-3.14

%

(1)

In general, short- and long-term rates are assumed to increase in parallel fashion across all four quarters and then remain unchanged.

(2)

The impact of a

200-bp
100 bp and a 200 bp reduction in interest rates is not presented in view of the current level of the federal funds rate and other short-term interest rates.

Future changes in our mix of assets and liabilities may result in greater changes to our gap, NPV, and/or net interest income simulation.

In the event that our NPVEVE and net interest income sensitivities were to breach our internal policy limits, we would undertake the following actions to ensure that appropriate remedial measures were put in place:

Our ALCO Committee would inform the Board of Directors of the variance, and present recommendations to the Board regarding proposed courses of action to restore conditions to within-policy tolerances.

In formulating appropriate strategies, the ALCO Committee would ascertain the primary causes of the variance from policy tolerances, the expected term of such conditions, and the projected effect on capital and earnings.

Our ALCO Committee would inform the Board of Directors of the variance, and present recommendations to the Board regarding proposed courses of action to restore conditions to within-policy tolerances.
In formulating appropriate strategies, the ALCO Committee would ascertain the primary causes of the variance from policy tolerances, the expected term of such conditions, and the projected effect on capital and earnings.

Where temporary changes in market conditions or volume levels result in significant increases in risk, strategies may involve reducing open positions or employing synthetic hedging techniques to more immediately reduce risk exposure. Where variance from policy tolerances is triggered by more fundamental imbalances in the risk profiles of core loan and deposit products, a remedial strategy may involve restoring balance through natural hedges to the extent possible before employing synthetic hedging techniques. Other strategies might include:

Asset restructuring, involving sales of assets having higher risk profiles, or a gradual restructuring of the asset mix over time to affect the maturity or repricing schedule of assets;

Liability restructuring, whereby product offerings and pricing are altered or wholesale borrowings are employed to affect the maturity structure or repricing of liabilities;

Asset restructuring, involving sales of assets having higher risk profiles, or a gradual restructuring of the asset mix over time to affect the maturity or repricing schedule of assets;

Expansion or shrinkage of the balance sheet to correct imbalances in the repricing or maturity periods between assets and liabilities; and/or

Use or alteration of off-balance sheet positions, including interest rate swaps, caps, floors, options, and forward purchase or sales commitments.

Liability restructuring, whereby product offerings and pricing are altered or wholesale borrowings are employed to affect the maturity structure or repricing of liabilities;
Expansion or shrinkage of the balance sheet to correct imbalances in the repricing or maturity periods between assets and liabilities; and/or
Use or alteration of
off-balance
sheet positions, including interest rate swaps, caps, floors, options, and forward purchase or sales commitments.

In connection with our net interest income simulation modeling, we also evaluate the impact of changes in the slope of the yield curve. At September 30, 2019,2020, our analysis indicated that an immediate inversion of the yield curve would be expected to result in a 6.11%7.35% decrease in net interest income; conversely, an immediate steepening of the yield curve would be expected to result in a 10.77%4.63% increase in net interest income. It should be noted that the yield curve changes in these scenarios were updated, given the changing market rate environment, which resulted in an increase in the income sensitivity.

Liquidity

We manage our liquidity to ensure that cash flows are sufficient to support our operations, and to compensate for any temporary mismatches between sources and uses of funds caused by variable loan and deposit demand.

65


We monitor our liquidity daily to ensure that sufficient funds are available to meet our financial obligations. Our most liquid assets are cash and cash equivalents, which totaled $854.7 million and $1.5 billion and $741.9 million, respectively, at September 30, 20192020 and December 31, 2018.2019. As in the past, our portfolios of loans and securities provided liquidity in the first nine months of the year, with cash flows from the repayment and sale of loans totaling $6.6$8.1 billion and cash flows from the repayment and sale of securities totaling $1.9$2.1 billion.



Additional liquidity stems from the retail, institutional, and municipal deposits we gather and from our use of wholesale funding sources, including brokered deposits and wholesale borrowings. We also have access to the Bank’s approved lines of credit with various counterparties, including the

FHLB-NY.
The availability of these wholesale funding sources is generally based on the available amount of mortgage loan collateral under a blanket lien we have pledged to the respective institutions and, to a lesser extent, the available amount of securities that may be pledged to collateralize our borrowings. At September 30, 2019,2020, our available borrowing capacity with the
FHLB-NY
was $8.3$7.3 billion. In addition, the BankCompany had $5.9$5.2 billion of
available-for-sale
securities, at that date.
date, of which $3.9 billion was unencumbered.

Furthermore, the Bank has agreementsan agreement with the

FRB-NY
that enables it to access the discount window as a further means of enhancing their liquidity if need be. In connection with their agreements,the agreement, the Bank has pledged certain loans and securities to collateralize any funds theythat may borrow.be borrowed. At September 30, 2019,2020, the maximum amount the Bank could borrow from the
FRB-NY
was $1.2$1.1 billion. There were no borrowings against either of these lines of creditoutstanding at that date.

Our primary investing activity is loan production. In the first nine months of 2019,2020, the volume of loans originated for investment was $7.3$3.0 billion. During this time, the net cash used in investing activities totaled $847.0$375.7 million. Our operating activities provided net cash of $339.0$240.1 million, while the net cash used inprovided by our financing activities totaled $112.3$852.3 million.

CDs due to mature in one year or less as of September 30, 20192020 totaled $13.0$10.4 billion, representing 91.4%95% of total CDs at that date. Our ability to retain these CDs and to attract new deposits depends on numerous factors, including customer satisfaction, the rates of interest we pay on our deposits, the types of products we offer, and the attractiveness of their terms. However, there are times when we may choose not to compete for such deposits, depending on the availability of lower-cost funding, the competitiveness of the market and its impact on pricing, and our need for such deposits to fund loan demand, as previously discussed.

The Parent Company is a separate legal entity from the Bank and must provide for its own liquidity. In addition to operating expenses and any share repurchases, the Parent Company is responsible for paying dividends declared to our shareholders. As a Delaware corporation, the Parent Company is able to pay dividends either from surplus or, in case there is no surplus, from net profits for the fiscal year in which the dividend is declared and/or the preceding fiscal year.

In each of the four quarters of 2018, the Company was required to receive a
non-objection
from the FRB to pay all dividends;
non-objections
were received from the FRB in all four quarters of the year. Beginning in 2019, the Company no longer is required to receive
non-objection
from the FRB to pay dividends.

The Parent Company’s ability to pay dividends may also depend, in part, upon dividends it receives from the Bank. The ability of the Community Bank to pay dividends and other capital distributions to the Parent Company is generally limited by New York State Banking Law and regulations, and by certain regulations of the FDIC. In addition, the Superintendent of the New York State Department of Financial Services (the “Superintendent”), the FDIC, and the FRB, for reasons of safety and soundness, may prohibit the payment of dividends that are otherwise permissible by regulations.

Under New York State Banking Law, a New York State-chartered stock-form savings bank or commercial bank may declare and pay dividends out of its net profits, unless there is an impairment of capital. However, the approval of the Superintendent is required if the total of all dividends declared in a calendar year would exceed the total of a bank’s net profits for that year, combined with its retained net profits for the preceding two years.

In the nine months ended September 30, 2019,2020, the Bank paid dividends totaling $285.0 million to the Parent Company, leaving $290.6$197.4 million they could dividend to the Parent Company without regulatory approval at that date. Additional sources of liquidity available to the Parent Company at September 30, 20192020 included $180.3$150.1 million in cash and cash equivalents. If the Bank was to apply to the Superintendent for approval to make a dividend or capital distribution in excess of the dividend amounts permitted under the regulations, there can be no assurance that such application would be approved.

Capital Position

On March 17, 2017, we issued 515,000 shares of preferred stock. The offering generated capital of $502.8 million, net of underwriting and other issuance costs, for general corporate purposes, with the bulk of the proceeds being distributed to the Community Bank.

66


On October 24, 2018, the Company announced that it had received regulatory approval to repurchase its common stock. Accordingly, the Board of Directors approved a $300 million common share repurchase program. The repurchase program was funded through the issuance of a like amount of subordinated notes. As of September 30, 2019,2020, the Company has repurchased a total of 23.928.9 million shares at an average price of $9.54$9.63 or an aggregate purchase price of $227.9$278.1 million, leaving $72.1$16.9 million remaining under the current authorization.



Common stockholders’ equity represented 11.79% and 11.85% of total assets at September 30, 2019 and December 31, 2018, and was equivalent to a book value per common share of $13.25, and $12.99 at the respective dates. We calculate book value per common share by dividing the amount of common stockholders’ equity at the end of a period by the number of common shares outstanding at the same date. At September 30, 2019 and December 31, 2018, we had outstanding common shares of 467,350,860 and 473,536,604, respectively.
Tangible common stockholders’ equity was relatively stable at $3.8 billion, representing 7.51% of tangible assets and a tangible book value per common share of $8.06 at September 30, 2019. At December 31, 2018, tangible common stockholders’ equity totaled $3.7 billion or 7.51% of tangible assets and a tangible book value per common share of $7.85.
We calculate tangible common stockholders’ equity by subtracting the amount of goodwill recorded at the end of a period from the amount of common stockholders’ equity recorded at the same date. At September 30, 2019 and December 31, 2018 we recorded goodwill of $2.4 billion, respectively, at the corresponding dates. (See the discussion and reconciliations of stockholders’ equity, common stockholders’ equity, and tangible common stockholders’ equity; total assets and tangible assets; and the related financial measures that appear earlier in this report.)

Stockholders’ equity, common stockholders’ equity, and tangible common stockholders’ equity include AOCL, which decreased $59.8$7.9 million from the balance at the end of last year and decreased $63.2$2.9 million from the

year-ago
quarter to $27.9$24.9 million at September 30, 2019.2020. The
year-to-date
decrease was primarily the result of a $54.3$42.3 million change in the net unrealized gain (loss) on
available-for-sale
securities, net of tax, from a loss of $10.5 million at December 31, 2018 to a gain of $43.8 million at September 30, 2019 and a $5.5$38.4 million decreasechange in the net unrealized loss on pension and post-retirement obligations,cash flow hedges, net of tax, to $65.6$37.5 million.

Regulatory Capital

On September 30, 2020, as part of the response to the COVID-19 pandemic, the Federal Banking Agencies announced a final rule (“2020 CECL Final Rule”) that provides banking organizations, as an alternative to the 2018 CECL Transition Election, an optional five-year transition period to phase in the impact of CECL on regulatory capital (the “2020 CECL Transition Election”). The 2020 CECL Final Rule became effective as of September 30, 2020 and is consistent with a prior interim final rule promulgated by the Federal Banking Agencies that became effective on March 31, 2020.

Pursuant to the 2020 CECL Final Rule, banking organizations may elect to delay the estimated impact of CECL on regulatory capital and then phase in the estimated cumulative impact of the initial two-year delay over the next three years. The estimated cumulative impact of CECL, which will be phased in during the three-year transition period, includes the after-tax impact of adopting the CECL standard and the estimated impact of CECL in the initial two years thereafter. The 2020 CECL Final Rule introduced a uniform “scaling factor” of 25% for estimating the impact of CECL during the initial two years. The 25% “scaling factor” is an approximation of the impact of differences in credit loss allowances reflected under the CECL standard versus the incurred loss methodology. The Company has elected to delay the estimated impact of CECL on regulatory capital.

At September 30, 2019,2020, our capital measures continued to exceed the minimum federal requirements for a bank holding company and for a bank. The following table sets forth our common equity tier 1, tier 1 risk-based, total risk-based, and leverage capital amounts and ratios on a consolidated basis and for the Bank on a stand-alone basis, as well as the respective minimum regulatory capital requirements, at that date:

Regulatory Capital Analysis (the Company)

 

 

Risk-Based Capital

 

 

 

 

 

 

 

 

 

At September 30, 2020

 

Common Equity

Tier 1

 

 

Tier 1

 

 

Total

 

 

Leverage Capital

 

(dollars in thousands)

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

Total capital

 

$

3,853,558

 

 

 

9.69

%

 

$

4,356,398

 

 

 

10.96

%

 

$

5,176,530

 

 

 

13.02

%

 

$

4,356,398

 

 

 

8.43

%

Minimum for capital adequacy

   purposes

 

 

1,789,339

 

 

 

4.50

 

 

 

2,385,785

 

 

 

6.00

 

 

 

3,181,047

 

 

 

8.00

 

 

 

2,066,917

 

 

 

4.00

 

Excess

 

$

2,064,219

 

 

 

5.19

%

 

$

1,970,613

 

 

 

4.96

%

 

$

1,995,483

 

 

 

5.02

%

 

$

2,289,481

 

 

 

4.43

%

                                 
 
Risk-Based Capital
   
At September 30, 2019
 
Common Equity
Tier 1
  
Tier 1
  
Total
  
Leverage Capital
 
(dollars in thousands)
 
Amount
  
Ratio
  
Amount
  
Ratio
  
Amount
  
Ratio
  
Amount
  
Ratio
 
Total capital
 $
3,796,601
   
10.15
% $
4,299,441
   
11.49
% $
5,091,873
   
13.61
% $
4,299,441
   
8.65
%
Minimum for capital adequacy purposes
  
1,683,324
   
4.50
   
2,244,431
   
6.00
   
2,992,575
   
8.00
   
1,988,364
   
4.00
 
                                 
Excess
 $
2,113,277
   
5.65
% $
2,055,010
   
5.49
% $
2,099,298
   
5.61
% $
2,311,077
   
4.65
%
                                 

At September 30, 2019,2020, our total risk-based capital ratio exceeded the minimum requirement for capital adequacy purposes by 561502 bp and the fully-phased in capital conservation buffer by 311252 bp.

Regulatory Capital Analysis (New York Community Bank)

 

 

Risk-Based Capital

 

 

 

 

 

 

 

 

 

At September 30, 2020

 

Common Equity

Tier 1

 

 

Tier 1

 

 

Total

 

 

Leverage Capital

 

(dollars in thousands)

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

Total capital

 

$

4,858,492

 

 

 

12.22

%

 

$

4,858,492

 

 

 

12.22

%

 

$

5,035,759

 

 

 

12.67

%

 

$

4,858,492

 

 

 

9.40

%

Minimum for capital adequacy

   purposes

 

 

1,788,595

 

 

 

4.50

 

 

 

2,384,794

 

 

 

6.00

 

 

 

3,179,725

 

 

 

8.00

 

 

 

2,067,042

 

 

 

4.00

 

Excess

 

$

3,069,897

 

 

 

7.72

%

 

$

2,473,698

 

 

 

6.22

%

 

$

1,856,034

 

 

 

4.67

%

 

$

2,791,450

 

 

 

5.40

%

                                 
 
Risk-Based Capital
   
At September 30, 2019
 
Common Equity
Tier 1
  
Tier 1
  
Total
  
Leverage Capital
 
(dollars in thousands)
 
Amount
  
Ratio
  
Amount
  
Ratio
  
Amount
  
Ratio
  
Amount
  
Ratio
 
Total capital
 $
4,770,095
   
12.76
% $
4,770,095
   
12.76
% $
4,920,605
   
13.16
% $
4,770,095
   
9.60
%
Minimum for capital adequacy purposes
  
1,682,572
   
4.50
   
2,243,429
   
6.00
   
2,991,239
   
8.00
   
1,987,679
   
4.00
 
                                 
Excess
 $
3,087,523
   
8.26
% $
2,526,666
   
6.76
% $
1,929,366
   
5.16
% $
2,782,416
   
5.60
%
                                 

67


The Bank also exceeded the minimum capital requirements to be categorized as “Well Capitalized.” To be categorized as well capitalized, a bank must maintain a minimum common equity tier 1 ratio of 6.50%; a minimum tier 1 risk-based capital ratio of 8.00%; a minimum total risk-based capital ratio of 10.00%; and a minimum leverage capital ratio of 5.00%.



Earnings Summary for the Three Months Ended September 30, 2019

The Company reported net2020

Net income for the three months ended September 30, 2019 of $99.02020 was $115.8 million, up 2%10% compared to the $97.2$105.3 million the Companywe reported for the three months ended June 30, 2019, but down 7%2020, and up 17% compared to the $106.8 million reported for the three months ended September 30, 2018. On a

year-to-date
basis, the Company reported net income of $293.9 million, down 8% compared to the $320.7$99.0 million we reported forin the nine months ended September 30, 2018.
year-ago third quarter.  Net income available to common shareholders for the three months ended September 30, 20192020 totaled $107.6 million, up 11% compared to $97.1 million for the second quarter of 2020and was $90.8 million or $0.19 per diluted common share, up 2%18% compared to the $89.0$90.8 million or $0.19reported in the third quarter of 2019.  On a per share basis, the Company reported diluted common shareEPS of $0.23 for the three months ended June 30, 2019, but down 8%third quarter of 2020, up 10% compared to $98.6 million or $0.20 per diluted common share wethe $0.21 reported for the three months ended September 30, 2018. On a
year-to-date
basis, net income available to common shareholders was $269.2 million or $0.57 per diluted common share, down 9% compared to $296.1 million or $0.60 per diluted common share for the nine months ended September 30, 2018.
second quarter of 2020.

Net Interest Income

Net interest income is our primary source of income. Its level is a function of the average balance of our interest-earning assets, the average balance of our interest-bearing liabilities, and the spread between the yield on such assets and the cost of such liabilities. These factors are influenced by both the pricing and mix of our interest-earning assets and our interest-bearing liabilities which, in turn, are impacted by various external factors, including the local economy, competition for loans and deposits, the monetary policy of the FOMC, and market interest rates.

Net interest income is also influenced by the level of prepayment income primarily generated in connection with the prepayment of our multi-family and CRE loans, as well as securities. Since prepayment income is recorded as interest income, an increase or decrease in its level will also be reflected in the average yields (as applicable) on our loans, securities, and interest-earning assets, and therefore in our interest rate spread and net interest margin.

It should be noted that the level of prepayment income on loans recorded in any given period depends on the volume of loans that refinance or prepay during that time. Such activity is largely dependent on such external factors as current market conditions, including real estate values, and the perceived or actual direction of market interest rates. In addition, while a decline in market interest rates may trigger an increase in refinancing and, therefore, prepayment income, so too may an increase in market interest rates. It is not unusual for borrowers to lock in lower interest rates when they expect, or see, that market interest rates are rising rather than risk refinancing later at a still higher interest rate.

Linked-Quarter and Year-Over-Year Comparison

Both the year-over-year and sequential declineimprovement in our net interest income was primarily attributable to an increasea decrease in ourthe Company’s cost of funds, as short-termleading to a lower level of interest rates rose throughoutexpense. The decrease in funding costs is a result of the second half of 2017FOMC lowering its federal funds target rate three times during 2019 and all of 2018.lowering it again, during March 2020, to near zero. This was partiallyslightly offset by higherlower yields on our loan portfolio as well as continued loan growth.

and in the securities portfolio.

Details of the declineincrease in net interest income follow:

Interest income of $418.0 million declined 1% compared to the previous quarter and declined 8% compared to the year-ago quarter.  Interest income on mortgage and other loans and leases was $380.3 million, down 0.4% on a linked-quarter basis and down 3% on a year-over-year basis.  Interest income on securities and money market instruments totaled $37.7 million, down 8% compared to the previous quarter and down 40% compared to the year-ago quarter.

The decline in interest income on loans was the result of lower yields on our loans on both a sequential and year-over-year basis, while average loan balances increased over the same time periods.  The decline in interest income on securities on a sequential and year-over-year basis was due to both lower yields and lower balances.

Interest income of $454.6 million grew $799,000 during the third quarter on a linked-quarter basis and rose $29.4 million or 7% compared to the
year-ago

Interest expense totaled $136.2 million, down 13% on a linked quarter basis and down 38% on a year-over-year basis.  This was largely due to a decline in our cost of deposits, and to a lesser extent, our cost of borrowings.  The cost of interest-bearing deposits declined significantly on both a linked-quarter and year-over-year basis, while the average balance remained relatively unchanged.  Most of the decline was in the average cost of CDs.  The average cost of borrowings also declined given the drop in market interest rates, while the average balances increased modestly on a year-over-year basis and remained relatively flat sequentially.

quarter. Interest income on loans of $391.9 million increased $4.3 million or 1% on a linked-quarter basis and $23.7 million or 6% on a year-over-year basis. Interest income from securities and money market instruments declined 5% or $3.5 million on a linked-quarter basis, but increased 10% or $5.8 million on a year-over-year basis.
Interest income on a linked-quarter basis was driven by a $96.9 million increase in average earning assets to $47.6 billion, while the average yield remained unchanged at 3.82%. The increase in average earning assets was the result of a $548.2 million or 5% annualized increase in average loans, partially offset by a $455.6 million decrease in average cash balances.
Interest expense increased $2.6 million to $218.6 million on a linked-quarter basis and 24% on a year-over-year basis. This was largely due to higher average CD balances and higher costs on those balances, offset somewhat by lower average balances and costs on interest-bearing checking and money market accounts.

68


Net Interest Margin

The direction of the Company’s net interest margin was consistent with that of its net interest income, and generally was driven by the same factors as those described above. At 1.99%2.29%, the margin was one bp narrower11 bps higher than the trailing-quarter measure and 1730 bps narrowerhigher than the margin recorded in the third quarter of last year.



The following table summarizes the contribution of loan and securities prepayment income on the Company’s interest income and net interest margin in the periods noted:

 

 

For the Three Months Ended

 

 

September 30, 2020

compared to

 

 

 

 

September

30,

 

 

June 30,

 

 

September

30,

 

 

June 30,

 

 

September

30,

 

 

 

 

2020

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Interest Income

 

$

418,049

 

 

$

423,075

 

 

$

454,551

 

 

 

-1

%

 

 

-8

%

 

Prepayment Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

11,279

 

 

$

11,098

 

 

$

12,279

 

 

 

2

%

 

 

-8

%

 

Securities

 

 

355

 

 

 

314

 

 

 

1,866

 

 

 

13

%

 

 

-81

%

 

Total prepayment income

 

$

11,634

 

 

$

11,412

 

 

$

14,145

 

 

 

2

%

 

 

-18

%

 

GAAP Net Interest Margin%

 

 

2.29

%

 

 

2.18

%

 

 

1.99

%

 

 

11

 

bp

30

 

bp

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prepayment income from loans

 

9

 

bp

9

 

bp

10

 

bp

0

 

bp

-1

 

bp

Prepayment income from securities

 

 

 

 

 

 

 

 

1

 

 

0

 

bp

-1

 

bp

Total prepayment income contribution to and

   subordinated debt impact on net interest margin

 

9

 

bp

9

 

bp

11

 

bp

0

 

bp

-2

 

bp

Adjusted Net Interest Margin (non-GAAP) (1)

 

 

2.20

%

 

 

2.09

%

 

 

1.88

%

 

11

 

bp

32

 

bp

                     
 
For the Three Months Ended
  
Sep. 30, 2019 compared to
 
(dollars in thousands)
 
Sep. 30,
2019
  
Jun. 30,
2019
  
Sep. 30,
2018
  
Jun. 30,
2019
  
Sep. 30,
2018
 
Total Interest Income
 $
454,551
  $
453,752
  $
425,144
   
0
%  
7
%
Prepayment Income:
               
Loans
 $
12,279
  $
11,842
  $
8,288
   
4
%  
48
%
Securities
  
1,866
   
780
   
1,037
   
139
%  
80
%
                     
Total prepayment income
 $
14,145
  $
12,622
  $
9,325
   
12
%  
52
%
                     
GAAP Net Interest Margin
  
1.99
%  
2.00
%  
2.16
%  
-1
bp  
-17
bp
Less:
               
Prepayment income from loans
  
10
bp  
10
bp  
7
bp  
0
bp  
3
bp
Prepayment income from securities
  
1
   
1
   
1
   
0
bp  
0
bp
                     
Total prepayment income contribution to net interest margin
  
11
bp  
11
bp  
8
bp  
0
bp  
3
bp
                     
Adjusted Net Interest Margin
(non-GAAP)
  
1.88
%  
1.89
%  
2.08
%  
-1
bp  
-20
bp

(1)

“Adjusted net interest margin” is a

non-GAAP
financial measure as more fully discussed below.

While our net interest margin, including the contribution of prepayment income, is recorded in accordance with GAAP, adjusted net interest margin, which excludes the contribution of prepayment income, is not. Nevertheless, management uses this

non-GAAP
measure in its analysis of our performance, and believes that this
non-GAAP
measure should be disclosed in this report and other investor communications for the following reasons:

1.

Adjusted net interest margin gives investors a better understanding of the effect of prepayment income on our net interest margin. Prepayment income in any given period depends on the volume of loans that refinance or prepay, or securities that prepay, during that period. Such activity is largely dependent on external factors such as current market conditions, including real estate values, and the perceived or actual direction of market interest rates.

2.

Adjusted net interest margin is among the measures considered by current and prospective investors, both independent of, and in comparison with, our peers.

Adjusted net interest margin should not be considered in isolation or as a substitute for net interest margin, which is calculated in accordance with GAAP. Moreover, the manner in which we calculate this

non-GAAP
measure may differ from that of other companies reporting a
non-GAAP
measure with a similar name.

The following table sets forth certain information regarding our average balance sheet for the quarters indicated, including the average yields on our interest-earning assets and the average costs of our interest-bearing liabilities. Average yields are calculated by dividing the interest income produced by the average balance of interest-earning assets. Average costs are calculated by dividing the interest expense produced by the average balance of interest-bearing liabilities. The average balances for the quarters are derived from average balances that are calculated daily. The average yields and costs include fees, as well as premiums and discounts (including

mark-to-market
adjustments from acquisitions), that are considered adjustments to such average yields and costs.

69


Net Interest Income Analysis

(unaudited)

 

 

For the Three Months Ended

 

 

 

September 30, 2020

 

 

June 30, 2020

 

 

September 30, 2019

 

 

 

Average

Balance

 

 

Interest

 

 

Average

Yield/Cost

 

 

Average

Balance

 

 

Interest

 

 

Average

Yield/

Cost

 

 

Average

Balance

 

 

Interest

 

 

Average

Yield/Cost

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage and other loans,

   net (1)

 

$

42,302,113

 

 

$

380,337

 

 

 

3.60

%

 

$

41,852,839

 

 

$

381,884

 

 

 

3.65

%

 

$

40,756,495

 

 

$

391,920

 

 

 

3.84

%

Securities (2)(3)

 

 

5,747,423

 

 

 

37,398

 

 

 

2.60

%

 

 

5,920,536

 

 

 

40,973

 

 

 

2.77

 

 

 

6,324,588

 

 

 

59,785

 

 

 

3.78

 

Interest-earning cash and cash

   equivalents

 

 

1,224,114

 

 

 

314

 

 

 

0.10

%

 

 

856,238

 

 

 

218

 

 

 

0.10

 

 

 

511,730

 

 

 

2,846

 

 

 

2.21

 

Total interest-earning assets

 

 

49,273,650

 

 

$

418,049

 

 

 

3.39

%

 

 

48,629,613

 

 

 

423,075

 

 

 

3.48

 

 

 

47,592,813

 

 

 

454,551

 

 

 

3.82

 

Non-interest-earning assets

 

 

4,995,749

 

 

 

 

 

 

 

 

 

 

 

5,157,608

 

 

 

 

 

 

 

 

 

 

 

4,664,905

 

 

 

 

 

 

 

 

 

Total assets

 

$

54,269,399

 

 

 

 

 

 

 

 

 

 

$

53,787,221

 

 

 

 

 

 

 

 

 

 

$

52,257,718

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing checking and

   money market accounts

 

$

11,231,509

 

 

$

9,328

 

 

 

0.33

%

 

$

10,540,243

 

 

$

10,059

 

 

 

0.38

%

 

$

10,263,331

 

 

$

42,465

 

 

 

1.64

%

Savings accounts

 

 

5,755,035

 

 

 

7,593

 

 

 

0.52

%

 

 

5,336,234

 

 

 

8,208

 

 

 

0.62

 

 

 

4,747,843

 

 

 

9,326

 

 

 

0.78

 

Certificates of deposit

 

 

11,654,094

 

 

 

44,481

 

 

 

1.52

%

 

 

13,134,732

 

 

 

65,233

 

 

 

2.00

 

 

 

14,093,146

 

 

 

86,934

 

 

 

2.45

 

Total interest-bearing deposits

 

 

28,640,638

 

 

 

61,402

 

 

 

0.85

%

 

 

29,011,209

 

 

 

83,500

 

 

 

1.16

 

 

 

29,104,320

 

 

 

138,725

 

 

 

1.89

 

Borrowed funds

 

 

15,138,875

 

 

 

74,761

 

 

 

1.97

%

 

 

14,402,886

 

 

 

73,703

 

 

 

2.06

 

 

 

13,325,104

 

 

 

79,911

 

 

 

2.38

 

Total interest-bearing liabilities

 

 

43,779,513

 

 

 

136,163

 

 

 

1.24

%

 

 

43,414,095

 

 

 

157,203

 

 

 

1.46

 

 

 

42,429,424

 

 

 

218,636

 

 

 

2.04

 

Non-interest-bearing deposits

 

 

2,992,018

 

 

 

 

 

 

 

 

 

 

 

3,040,046

 

 

 

 

 

 

 

 

 

 

 

2,491,796

 

 

 

 

 

 

 

 

 

Other liabilities

 

 

775,245

 

 

 

 

 

 

 

 

 

 

 

676,379

 

 

 

 

 

 

 

 

 

 

 

631,688

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

47,546,776

 

 

 

 

 

 

 

 

 

 

 

47,130,520

 

 

 

 

 

 

 

 

 

 

 

45,552,908

 

 

 

 

 

 

 

 

 

Stockholders’ equity

 

 

6,722,623

 

 

 

 

 

 

 

 

 

 

 

6,656,701

 

 

 

 

 

 

 

 

 

 

 

6,704,810

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders’

   equity

 

$

54,269,399

 

 

 

 

 

 

 

 

 

 

$

53,787,221

 

 

 

 

 

 

 

 

 

 

$

52,257,718

 

 

 

 

 

 

 

 

 

Net interest income/interest rate

   spread

 

 

 

 

 

 

 

 

 

 

2.15

%

 

 

 

 

 

$

265,872

 

 

 

2.02

%

 

 

 

 

 

$

235,915

 

 

 

1.78

%

Net interest margin

 

 

 

 

 

$

281,886

 

 

 

2.29

%

 

 

 

 

 

 

 

 

 

 

2.18

%

 

 

 

 

 

 

 

 

 

 

1.99

%

Ratio of interest-earning assets to

   interest-bearing liabilities

 

 

 

 

 

 

 

 

 

1.13

 

 

 

 

 

 

 

 

 

 

1.12

 

 

 

 

 

 

 

 

 

 

1.12x

 

                                     
 
For the Three Months Ended
 
 
September 30, 2019
  
June 30, 2019
  
September 30, 2018
 
(dollars in thousands)
 
Average
Balance
  
Interest
  
Average
Yield/Cost
  
Average
Balance
  
Interest
  
Average
Yield/Cost
  
Average
Balance
  
Interest
  
Average
Yield/Cost
 
Assets:
                           
Interest-earning assets:
                           
Mortgage and other loans, net
 $
40,756,495
  $
391,920
   
3.84
% $
40,208,256
  $
387,634
   
3.86
% $
39,465,876
  $
368,264
   
3.73
%
Securities
  
6,324,588
   
59,785
   
3.78
   
6,320,252
   
60,340
   
3.82
   
5,279,319
   
49,084
   
3.71
 
Interest-earning cash and cash equivalents
  
511,730
   
2,846
   
2.21
   
967,364
   
5,778
   
2.40
   
1,557,465
   
7,796
   
1.99
 
                                     
Total interest-earning assets
  
47,592,813
   
454,551
   
3.82
   
47,495,872
   
453,752
   
3.82
   
46,302,660
   
425,144
   
3.67
 
Non-interest-
earning assets
  
4,664,905
         
4,576,454
         
4,305,623
       
                                     
Total assets
 $
52,257,718
        $
52,072,326
        $
50,608,283
       
                                     
Liabilities and Stockholders’ Equity:
                           
Interest-bearing deposits:
                           
Interest-bearing checking and money market accounts
 $
10,263,331
  $
42,465
   
1.64
% $
10,811,077
  $
47,772
   
1.77
% $
11,732,410
  $
44,497
   
1.50
%
Savings accounts
  
4,747,843
   
9,326
   
0.78
   
4,729,517
   
8,861
   
0.75
   
4,872,126
   
7,325
   
0.60
 
Certificates of deposit
  
14,093,146
   
86,934
   
2.45
   
13,509,392
   
80,651
   
2.39
   
10,740,927
   
51,249
   
1.89
 
                                     
Total interest-bearing deposits
  
29,104,320
   
138,725
   
1.89
   
29,049,986
   
137,284
   
1.90
   
27,345,463
   
103,071
   
1.50
 
Borrowed funds
  
13,325,104
   
79,911
   
2.38
   
13,111,692
   
78,778
   
2.41
   
13,704,208
   
72,567
   
2.10
 
                                     
Total interest-bearing liabilities
  
42,429,424
   
218,636
   
2.04
   
42,161,678
   
216,062
   
2.06
   
41,049,671
   
175,638
   
1.70
 
Non-interest-
bearing deposits
  
2,491,796
         
2,698,578
         
2,488,674
       
Other liabilities
  
631,688
         
559,955
         
265,573
       
                                     
Total liabilities
  
45,552,908
         
45,420,211
         
43,803,918
       
Stockholders’ equity
  
6,704,810
         
6,652,115
         
6,804,365
       
                                     
Total liabilities and stockholders’ equity
 $
52,257,718
        $
52,072,326
        $
50,608,283
       
                                     
Net interest income/interest rate spread
    $
235,915
   
1.78
%    $
237,690
   
1.76
%    $
249,506
   
1.97
%
                                     
Net interest margin
        
1.99
%        
2.00
%        
2.16
%
                                     
Ratio of interest-earning assets to interest-bearing liabilities
        
1.12
x        
1.13
x        
1.13
x
                                     

(1)

Amounts are net of net deferred loan origination costs/(fees) and the allowances for loan and lease losses, and include loans held for sale and

non-performing
loans.

(2)

Amounts are at amortized cost.

(3)

Includes FHLB stock. .


Provision for (recovery of)Credit Losses on Loans

The provision for losses on loans is based on the methodology used by management in calculating the allowance for losses on such loans. Reflecting this methodology, which is discussed in detail under “Critical Accounting Policies,” the Company reported a provision for loan losses of $4.8 million compared to $1.8 million in the previous quarter and a $1.2 million provision in

During the third quarter of 2018.

2020, the provision for credit losses was $13.0 million compared to $17.6 million during the second quarter and compared to $4.8 million for the three months ended September 30, 2019.  The provision for credit losses for the first three quarters of 2020 were calculated using the CECL methodology, while the year-ago provision for credit losses was calculated using the “incurred loss” methodology.  The CECL methodology reflects the impact of a deterioration in forecasted, future economic conditions due to the COVID-19 pandemic.

For additional information about our provisions for and recoveries of loan losses, see the discussion of the allowances for loan losses under “Critical Accounting Policies” and the discussion of “Asset Quality” that appear earlier in this report.

70


Non-Interest

Income

We generate

non-interest
income through a variety of sources, including—among others— fee income (in the form of retail deposit fees and charges on loans); income from our investment in BOLI; gains on the sale of securities; and revenues produced through the sale of third-party investment products.

For the three months ended September 30, 2019,

2020, total non-interest
income increased $6.8was $13.8 million, or 39%down 10% and 44%, respectively, compared to the previous and year-ago amounts of $15.4 million and $24.4 million, respectively.  Third quarter results reflect a rebound in retail banking income, offset by lower BOLI income.  Additionally, the current third quarter included a net loss on securities of $284,000 compared to $17.6 milliongains in the previous and year-ago quarters.  Results for the three months ended June 30, 2019 and it increased $1.5 million or 6% compared to $22.9 million for the three months ended September 30, 2018. During the third quarter the Company entered into a sale/lease back agreement on a branch property located in Florida. Accordingly, we recordedof 2019 included a $7.9 million gain related to this transaction, which is includedon sale of a branch property in the other income category. Included in the
year-ago
period was approximately $5.3 million related to our wealth management business, Peter B. Cannell & Co., which was sold in the first quarter of 2019.
Florida.

The following table summarizes our

non-interest
income for the respective periods:

Non-Interest

Income Analysis

 

 

For the Three Months Ended

 

(in thousands)

 

September 30,

2020

 

 

June 30,

2020

 

 

September 30,

2019

 

Fee income

 

$

5,240

 

 

$

3,723

 

 

$

7,580

 

BOLI income

 

 

7,566

 

 

 

9,503

 

 

 

6,791

 

Net (loss) gain on securities

 

 

(284

)

 

 

887

 

 

 

275

 

Other income:

 

 

 

 

 

 

 

 

 

 

 

 

Third-party investment product sales

 

 

1,080

 

 

 

916

 

 

 

1,121

 

Other

 

 

166

 

 

 

351

 

 

 

8,619

 

Total other income

 

 

1,246

 

 

 

1,267

 

 

 

9,740

 

Total non-interest income

 

$

13,768

 

 

$

15,380

 

 

$

24,386

 

             
 
For the Three Months Ended
 
(in thousands)
 
September 30,
2019
  
June 30,
2019
  
September 30,
2018
 
Fee income
 $
7,580
  $
7,487
  $
7,237
 
BOLI income
  
6,791
   
6,479
   
7,302
 
Net gain (loss) on securities
  
275
   
493
   
(41
)
Other income:
         
Third-party investment product sales
  
1,121
   
1,225
   
2,893
 
Other
  
8,619
   
1,913
   
5,531
 
             
Total other income
  
9,740
   
3,138
   
8,424
 
             
Total
non-interest
income
 $
24,386
  $
17,597
  $
22,922
 
             

Non-Interest

Expense

Total

non-interest
expense for the three months ended September 30, 2019 were $123.32020 was $128.5 million, relatively unchanged on a linked-quarter basisup 4% compared to the previous and down $11.1 million or 8% on a year-over-year basis. Thirdyear-ago quarters.  Most of the increase during the current third quarter 2019 operating expenses included certain itemswas related to severancesystems conversion-related expenses during the quarter, as well as higher COVID-19-related costs totaling $1.4 million. Excluding this item, total
non-interest
expenses, onas many of our branches reopened during the quarter and 25% of our back-office personnel returned to their offices.  This was partially offset by a
non-GAAP
basis would have totaled $121.9 million.
quarter-over-quarter and year-over-year decline in compensation and benefits expense.  The efficiency ratio in the third quarter of 2020 was 43.47%, down slightly compared to the previous quarter and compared to 47.37% compared to the year-ago third quarter.

Income Tax Expense

Income tax expense for the three months ended September 30, 20192020 totaled $33.2$38.4 million, or up 10% compared to $33.1 million in the prior quarterthree months ended June 30, 2020 and $30.0 million inup 16% compared to the

year-ago
quarter. three months ended September 30, 2019.  The effective tax rate was 25.09% duringfor the current third quarter was 24.89% compared to 25.42%an effective tax rate of 24.80% for the previous quarter and 25.09% in the second quarter of 2019 and 21.95% in the
year-ago
third quarter.

Earnings Summary for theFor The Nine Months Ended September 30, 2019

2020

In the first nine months of 2020, the Company reported net income of $321.4 million, up 9% compared to the $293.9 million reported for the first nine months of 2019.  Net income available to common shareholders for the nine months ended September 30, 2020 was $296.8 million, up 10% compared to the $269.2 million for the nine months ended September 30, 2019.  On a per share basis, the Company reported diluted EPS of $0.63 for the first nine months of 2020, up 11% compared to the $0.57 reported for the first nine months of 2019.

71


Net Interest Income

For the nine months ended September 30, 2019,2020, net interest income totaled $293.9$792.2 million, down $26.8 million or 8%up 11% compared to the $320.7 million the Companynet interest income we reported for the nine months ended September 30, 2018. Net income available to common shareholders was $269.2 million or $0.57 per diluted common share, down 9% compared to $296.1 million or $0.60 per diluted common share for2019.  As with the three-month improvement, the improvement in the nine months ended September 30, 2018.

Net Interest Income
Net interest income declined $68.8 million or 9% to $714.9 million for the nine months ended September 30, 2019 compared to the $783.8 million the Company reported for the nine months ended September 30, 2018. The decrease was attributable to a $107.7 million increase in interest income offset by a $176.5 million increase in interest expense. For the nine months ended September 30, 2019, the NIM was 2.01%, down 29 bp compared to 2.30% for the nine months ended September 30, 2018.


The following factors contributed to the year-over-year decrease in net interest income and NIM:
Average interest-earning assets rose $2.0 billion or 4%amount was primarily due to growth in average loans and average securities. Average loans increased $1.4 billion or 4% to $40.3 billion, while average securities increased $1.8 billion or 41% to $6.3 billion. This was partially offset by a $1.2 billion decline in average cash balances as the Company reinvested its cash into higher yielding assets over the course of the last 12 months.
The average yield on interest-earning assets rose 14 bp to 3.81% due to a nine bp increase in the average loan yield and a three bp increase in the average securities yield.
Average interest-bearing liabilities increased $2.1 billion or 5% to $42.2 billion. The increase was largely the result of a $3.6 billion or 37% increase in average CD balances.
In addition to the growth in the average balance of interest-bearing liabilities, the average cost of those liabilities also increased given the increase in short termlower interest rates over the several years. The average cost of interest-bearing liabilities rose 49 bp to 2.03%expense driven by a 56 bp increase in thelower cost of average interest-bearing deposits to 1.86% and a 36 bp increase in the cost of average borrowed funds to 2.39%.funds.

Interest income of $1.3 billion declined 5% compared to the first nine months of 2019.  Interest income on loans and leases of $1.2 billion was relatively unchanged compared to the first nine months of last year, while interest income on securities and money market investments declined $67.1 million or 34% to $128.0 million compared to the first nine months of last year.

Interest expense for the first nine months of 2020 declined $149.6 million or 23% to $489.9 million.  This was driven by lower deposit costs as interest expense on deposits declined $140.1 million or 35% to $262.0 million, as the average cost of interest-bearing deposits declined 65 bps to 1.21%, while the average balance remained relatively unchanged.  The cost of borrowed funds declined 31 bps to 2.08%, while the average balance of borrowed funds increased 10% to $14.7 billion.

Net Interest Margin

The following table summarizes the contribution fromof loan and securities prepayment income on loans and securities on the Company’s interest income and NIM for the nine months ended September 30, 2019 and 2018:respective periods:

 

 

For the Nine Months Ended

 

 

 

 

 

 

 

September 30,

 

 

September 30,

 

 

 

 

 

 

 

2020

 

 

2019

 

 

Change (%)

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Total Interest Income

 

$

1,282,166

 

 

$

1,354,477

 

 

 

-5

%

Prepayment Income:

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

32,566

 

 

$

33,462

 

 

 

-3

%

Securities

 

 

1,017

 

 

 

2,873

 

 

 

-65

%

Total prepayment income

 

$

33,583

 

 

$

36,335

 

 

 

-8

%

GAAP Net Interest Margin

 

 

2.16

%

 

 

2.01

%

 

15bp

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

Prepayment income from loans

 

6bp

 

 

10bp

 

 

-4bp

 

Prepayment income from securities

 

 

1

 

 

 

-

 

 

1bp

 

Total prepayment income contribution to net interest margin

 

7bp

 

 

10bp

 

 

-3bp

 

Adjusted Net Interest Margin (non-GAAP)

 

 

2.09

%

 

 

1.91

%

 

18bp

 

             
 
For the Nine Months Ended
   
(dollars in thousands)
 
Sep. 30, 2019
  
Sep. 30, 2018
  
Change (%)
 
Total Interest Income
 $
1,354,477
  $
1,246,801
   
9
%
Prepayment Income:
         
Loans
 $
33,462
  $
35,848
   
-7
%
Securities
  
2,873
   
4,604
   
-38
%
             
Total prepayment income
 $
36,335
  $
40,452
   
-10
%
             
GAAP Net Interest Margin
  
2.01
%  
2.30
%  
-29
bp
Less:
         
Prepayment income from loans
  
10bp
   
11bp
   
-1
bp
Prepayment income from securities
  
—  
   
1
   
-1
bp
             
Total prepayment income contribution to net interest margin
  
10
bp  
12
bp  
-2
bp
             
Adjusted Net Interest Margin
(non-GAAP)
  
1.91
%  
2.18
%  
-27
bp
(1)“Adjusted net interest margin” is a
non-GAAP
financial measure as more fully discussed below.

While our net interest margin, including the contribution of prepayment income, is recorded in accordance with GAAP, adjusted net interest margin, which excludes the contribution of prepayment income, is not. Nevertheless, management uses this

non-GAAP
measure in its analysis of our performance, and believes that this
non-GAAP
measure should be disclosed in this report and other investor communications for the following reasons:

1.

Adjusted net interest margin gives investors a better understanding of the effect of prepayment income on our net interest margin. Prepayment income in any given period depends on the volume of loans that refinance or prepay, or securities that prepay, during that period. Such activity is largely dependent on external factors such as current market conditions, including real estate values, and the perceived or actual direction of market interest rates.

2.

Adjusted net interest margin is among the measures considered by current and prospective investors, both independent of, and in comparison with, our peers.



Adjusted net interest margin should not be considered in isolation or as a substitute for net interest margin, which is calculated in accordance with GAAP. Moreover, the manner in which we calculate this

non-GAAP
measure may differ from that of other companies reporting a
non-GAAP
measure with a similar name.

The following table sets forth certain information regarding our average balance sheet for the quarters indicated,nine-month periods, including the average yields on our interest-earning assets and the average costs of our interest-bearing liabilities. Average yields are calculated by dividing the interest income produced by the average balance of interest-earning assets. Average costs are calculated by dividing the interest expense produced by the average balance of interest-bearing liabilities. The average balances for the quarters are derived from average balances that are calculated daily. The average yields and costs include fees, as well as premiums and discounts (including

mark-to-market
adjustments from acquisitions), that are considered adjustments to such average yields and costs.

72


Net Interest Income Analysis

 

 

For the Nine Months Ended September 30,

 

 

 

2020

 

 

2019

 

 

 

Average

Balance

 

Interest

 

Average

Yield/Cost

 

 

Average

Balance

 

Interest

 

Average

Yield/Cost

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage and other loans, net

 

$

41,890,218

 

 

$

1,154,133

 

 

 

3.67

%

 

$

40,288,311

 

 

$

1,159,344

 

 

 

3.84

%

Securities

 

 

6,004,152

 

 

 

125,647

 

 

 

2.79

 

 

 

6,303,147

 

 

 

181,162

 

 

 

3.83

 

Interest-earning cash and cash

   equivalents

 

 

915,547

 

 

 

2,386

 

 

 

0.35

 

 

 

789,034

 

 

 

13,971

 

 

 

2.37

 

Total interest-earning assets

 

 

48,809,917

 

 

 

1,282,166

 

 

 

3.50

 

 

 

47,380,492

 

 

 

1,354,477

 

 

 

3.81

 

Non-interest-earning assets

 

 

5,013,424

 

 

 

 

 

 

 

 

 

 

 

4,604,387

 

 

 

 

 

 

 

 

 

Total assets

 

$

53,823,341

 

 

 

 

 

 

 

 

 

 

$

51,984,879

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing checking and money

   market accounts

 

$

10,616,205

 

 

$

47,951

 

 

 

0.60

%

 

$

10,846,624

 

 

$

140,396

 

 

 

1.73

%

Savings accounts

 

 

5,309,920

 

 

 

24,735

 

 

 

0.62

 

 

 

4,716,014

 

 

 

26,270

 

 

 

0.74

 

Certificates of deposit

 

 

12,964,968

 

 

 

189,270

 

 

 

1.95

 

 

 

13,306,845

 

 

 

235,360

 

 

 

2.36

 

Total interest-bearing deposits

 

 

28,891,093

 

 

 

261,956

 

 

 

1.21

 

 

 

28,869,483

 

 

 

402,026

 

 

 

1.86

 

Borrowed funds

 

 

14,662,103

 

 

 

227,985

 

 

 

2.08

 

 

 

13,308,941

 

 

 

237,521

 

 

 

2.39

 

Total interest-bearing liabilities

 

 

43,553,196

 

 

 

489,941

 

 

 

1.50

 

 

 

42,178,424

 

 

 

639,547

 

 

 

2.03

 

Non-interest-bearing deposits

 

 

2,867,587

 

 

 

 

 

 

 

 

 

 

 

2,555,984

 

 

 

 

 

 

 

 

 

Other liabilities

 

 

712,374

 

 

 

 

 

 

 

 

 

 

 

595,378

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

47,133,157

 

 

 

 

 

 

 

 

 

 

 

45,329,786

 

 

 

 

 

 

 

 

 

Stockholders’ equity

 

 

6,690,184

 

 

 

 

 

 

 

 

 

 

 

6,655,093

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

53,823,341

 

 

 

 

 

 

 

 

 

 

$

51,984,879

 

 

 

 

 

 

 

 

 

Net interest income/interest rate spread

 

 

 

 

 

$

792,225

 

 

 

2.00

%

 

 

 

 

 

$

714,930

 

 

 

1.78

%

Net interest margin

 

 

 

 

 

 

 

 

 

 

2.16

%

 

 

 

 

 

 

 

 

 

 

2.01

%

Ratio of interest-earning assets to

   interest-bearing liabilities

 

 

 

 

 

 

 

 

 

1.12x

 

 

 

 

 

 

 

 

 

 

1.12x

 

                         
 
For the Nine Months Ended September 30,
 
 
2019
  
2018
 
(dollars in thousands)
 
Average
Balance
  
Interest
  
Average
Yield/Cost
  
Average
Balance
  
Interest
  
Average
Yield/Cost
 
Assets:
                  
Interest-earning assets:
                  
Mortgage and other loans, net
 $
40,288,311
  $
1,159,344
   
3.84
% $
38,902,370
  $
1,092,637
   
3.75
%
Securities
  
6,303,147
   
181,162
   
3.83
   
4,463,058
   
127,038
   
3.80
 
Interest-earning cash and cash equivalents
  
789,034
   
13,971
   
2.37
   
1,991,558
   
27,126
   
1.82
 
                         
Total interest-earning assets
  
47,380,492
   
1,354,477
   
3.81
   
45,356,986
   
1,246,801
   
3.67
 
Non-interest-earning
assets
  
4,604,387
         
4,328,731
       
                         
Total assets
 $
51,984,879
        $
49,685,717
       
                         
Liabilities and Stockholders’ Equity:
                  
Interest-bearing deposits:
                  
Interest-bearing checking and money market accounts
 $
10,846,624
  $
140,396
   
1.73
% $
12,178,512
  $
119,246
   
1.31
%
Savings accounts
  
4,716,014
   
26,270
   
0.74
   
4,956,358
   
21,176
   
0.57
 
Certificates of deposit
  
13,306,845
   
235,360
   
2.36
   
9,732,912
   
121,298
   
1.67
 
                         
Total interest-bearing deposits
  
28,869,483
   
402,026
   
1.86
   
26,867,782
   
261,720
   
1.30
 
Borrowed funds
  
13,308,941
   
237,521
   
2.39
   
13,255,400
   
201,322
   
2.03
 
                         
Total interest-bearing liabilities
  
42,178,424
   
639,547
   
2.03
   
40,123,182
   
463,042
   
1.54
 
Non-interest-bearing
deposits
  
2,555,984
         
2,522,784
       
Other liabilities
  
595,378
         
245,000
       
                         
Total liabilities
  
45,329,786
         
42,890,966
       
Stockholders’ equity
  
6,655,093
         
6,794,751
       
                         
Total liabilities and stockholders’ equity
 $
51,984,879
        $
49,685,717
       
                         
Net interest income/interest rate spread
    $
714,930
   
1.78
%    $
783,759
   
2.13
%
                         
Net interest margin
        
2.01
%        
2.30
%
                         
Ratio of interest-earning assets to interest-bearing liabilities
        
1.12x
         
1.13x
 
                         
(1)Amounts are net of net deferred loan origination costs/(fees) and the allowances for loan losses and include
non-performing
loans.
(2)Amounts are at amortized cost.
(3)Includes FHLB stock.


Provision for (recovery of)Credit Losses on Loans

On a year-to-date basis, the provision for credit losses totaled $51.2 million compared to a provision for credit losses of $5.4 million for the first nine months of 2019.  The provision for credit losses for the first nine months of 2020 was calculated using the CECL methodology which was adopted by the Company on loans is basedJanuary 1, 2020, while the provision for credit losses for the first nine months of 2019 was calculated using the “incurred loss” methodology.  The CECL methodology reflects the impact of a deterioration in forecasted, future economic conditions due to the COVID-19 pandemic.

Non-Interest Income

We generate non-interest income through a variety of sources, including—among others— fee income (in the form of retail deposit fees and charges on loans); income from our investment in BOLI; gains on the methodology used by management in calculatingsale of securities; and revenues produced through the allowance for losses on such loans. Reflecting this methodology, which is discussed in detail under “Critical Accounting Policies,”sale of third-party investment products.

For the Company reported a provision for losses on loans losses of $5.4first nine months ended September 30, 2020, total non-interest income declined 31% to $46.0 million compared to $66.8 million for the nine months ended September 30, 2019 compared2019.  This decline was driven by the waiver of certain retail banking fees due to $15.5 millionCOVID-19 and lower net gains on securities, offset modestly by an increase in BOLI income.  Results for the first nine months ended September 30, 2018. The majority of the 2018 provision for losses on loans was related to taxi medallion-related loans.

Non-Interest
Income
The following table summarizes the components of
non-interest
income for the respective periods:
Non-Interest
Income Analysis
         
 
For the Nine Months
Ended September 30,
 
(in thousands)
 
2019
  
2018
 
Fee income
 $
22,295
  $
22,056
 
BOLI income
  
20,245
   
20,424
 
Net gain (loss) on securities
  
7,755
   
(810
)
Other income:
      
Third-party investment product sales
  
5,242
   
9,484
 
Other
  
11,231
   
17,331
 
         
Total other income
  
16,473
   
26,815
 
         
Total
non-interest
income
 $
66,768
  $
68,485
 
         
For the nine months ended September 30, 2019 the Company reported
non-interest
income of $66.8 million compared to $68.5 million for the nine months ended September 30, 2018. The $1.7 million or 3% decline reflects a number of items: a net gain on securities of $7.8 million during this period compared to a net loss on securities of $810,000 in the
year-ago
period andalso include a $7.9 million gain on sale of a branch property in Florida, compared to no such gain in the
year-ago
period. Additionally, in the year earlier period, the other income category includes $15.7 million of income from our former wealth management subsidiary, Peter B. Cannell & Co. Peter B. Cannell & Co. was sold in the first quarter of this year, therefore no such incomewhich was recorded in the otherthird quarter of 2019.

73


The following table summarizes our non-interest income categoryfor the respective periods:

Non-Interest Income Analysis

 

 

For the Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

(in thousands)

 

2020

 

 

2019

 

Fee income

 

$

15,981

 

 

$

22,295

 

BOLI income

 

 

24,458

 

 

 

20,245

 

Net gain (loss) on securities

 

 

1,137

 

 

 

7,755

 

Other income:

 

 

 

 

 

 

 

 

Third-party investment product sales

 

 

3,272

 

 

 

5,242

 

Other

 

 

1,199

 

 

 

11,231

 

Total other income

 

 

4,471

 

 

 

16,473

 

Total non-interest income

 

$

46,047

 

 

$

66,768

 

Non-Interest Expense

For the nine months ended September 30, 2020, total non-interest expenses were $377.6 million, down 2% compared to the nine months ended September 30, 2019.  Included in 2019.

Non-Interestthe year-to-date results for 2020 was a $4.4 million lease termination benefit, while the year-to-date 2019 results included certain items related to severance and branch rationalization costs totaling $10.4 million.

Income Tax Expense

In

For the nine months ended September 30, 2020, income tax expense totaled $88.0 million, down 10% compared to income tax expense during the first nine months ended September 30, 2019.  The year-to-date 2020 income tax expense includes a $13.1 million tax loss carryback-related tax benefit as provided for under the CARES Act.  The effective tax rate for the nine months of 2019, we recorded

non-interest
expense of $385.1 million2020 was 21.50% compared to $411.7 millionan effective tax rate of 24.88% for the first nine months of 2018, reflecting a $26.6 million or 6% decrease.
Non-interest
expenses for the current nine month period includes certain items related to severance costs and branch rationalization totaling $10.4 million compared to no such items in the prior year nine month period. The year-over-over improvement is a result of the Company’s continuing efforts to reduce costs throughout the organization.
Income Tax Expense
Income tax expense for the nine months ended September 30, 2019 declined $7.1 million or 7% to $97.3 million and reflects an effective tax rate of 24.88%, relatively unchanged from the 24.56% recorded in the
year-ago
nine month period.
2019.

74


ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Quantitative and qualitative disclosures about the Company’s market risk were presented on pages 73 and 7771 through 75 of our 20182019 Annual Report on Form

10-K,
filed with the SEC on March 1, 2019.February 28, 2020. Subsequent changes in the Company’s market risk profile and interest rate sensitivity are detailed in the discussion entitled “Management of Market and Interest Rate Risk” earlier in this quarterly report.

ITEM 4.  CONTROLS AND PROCEDURES

(a) Evaluation of Disclosure Controls and Procedures

Disclosure controls and procedures are the controls and other procedures that are designed to ensure that information required to be disclosed in the reports that the Company files or submits under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the U.S. Securities and Exchange Commission’s (the “SEC’s”) rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in the reports that the Company files or submits under the Exchange Act is accumulated and communicated to management, including the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.



As of the end of the period covered by this report, the Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures pursuant to Rule

13a-15(b),
as adopted by the SEC under the Securities Exchange Act of 1934 (the “Exchange Act”). Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of the end of the period.

(b) Changes in Internal Control over Financial Reporting

There have not been any

The adoption of CECL resulted in new procedures and introduced new controls over financial reporting. However, the internal controls for CECL, are substantially similar to the internal controls used prior to the adoption of CECL. As a result, we concluded there were no changes in the Company’s internal controlcontrols over financial reporting (as such term is defined in Rules

13a-15(f)
and
15d-15(f)
under the Exchange Act) during the fiscal quarter to which this report relatesthree months ended September 30, 2020 that have materially affected, or are reasonably likely to materially affect, the Company’s internal controlcontrols over financial reporting.


2020, the Company completed a Bank-wide system conversion to a new data processing vendor.  The new vendor essentially provides the same baseline application functionality to the Company as did the previous vendor, in addition to certain enhancements.  However, the same general ledger system is used as was in place previously.  As a result, we concluded there were no changes in the Company’s internal controls over financial reporting during the three months ended September 30, 2020 that have materially affected, or are reasonably likely to materially affect, the Company’s internal controls over financial reporting.

75


PART II – OTHER INFORMATION

The Company is involved in various legal actions arising in the ordinary course of its business. All such actions in the aggregate involve amounts that are believed by management to be immaterial to the financial condition and results of operations of the Company.

Item 1A. Risk Factors

In addition to the other information set forth in this report, readers should carefully consider the factors discussed in Part I, “Item 1A. Risk Factors” in the Company’s Annual Report on Form

10-K
for the year ended December 31, 2018 and in the Company’s Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2019, as such factors could materially affect the Company’s business, financial condition, or future results of operations.

The following additional risk factor supplements the risk factors disclosed in Part I “Item 1A. Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019.

The COVID-19 Pandemic May Have a Material Impact on Our Results of Operations

The COVID-19 pandemic is negatively impacting economic activity, the financial markets, and commerce, both globally and within the United States. In our market area, the governor of New York has issued an order that, among other things, required residents to stay in their homes and permitted them to leave only to conduct certain essential activities or to travel to work and close all non-essential businesses to the general public. These stay-at-home orders and travel restrictions – and similar orders imposed across the United States to restrict the spread of COVID-19 – have resulted in significant business and operational disruptions, including business closures, supply chain disruptions, and mass layoffs and furloughs. Stay-at-home orders have been moved to phased reopening of businesses, although capacity restrictions on movement and health and safety recommendations that encourage continued physical distancing and teleworking have limited the ability of businesses to return to pre-pandemic levels of activity.  The Company’s results of operations may be materially impacted if businesses remain closed for an extended period of time or unemployment remains at elevated levels for an extended period of time.

As an essential business, we have implemented business continuity plans and continue to provide financial services to clients, while taking health and safety measures such as transitioning most in-person customer transactions to our drive-thru facilities and limiting access to the interior of our facilities, frequent cleaning of our facilities, and using a remote workforce where possible. Despite these safeguards, we may nonetheless experience business disruptions, and the rapid pace at which these issues are developing could overwhelm our ability to deal with them in a timely manner.

The continued spread of COVID-19 and the efforts to contain the virus, including stay-at-home orders and travel restrictions, could:

cause changes in consumer and business spending, borrowing and saving habits, which may affect the demand for loans and other products and services we offer, as well as the creditworthiness of potential and current borrowers;

cause our borrowers to be unable to meet existing payment obligations, particularly those borrowers that may be disproportionately affected by business shut downs and travel restrictions resulting in increases in loan delinquencies, problem assets, and foreclosures;

result in the lack of property transactions and asset sales;

cause the value of collateral for loans, especially real estate, to decline in value;

reduce the availability and productivity of our employees;

require us to increase our allowance for loan and lease losses;

cause our vendors and counterparties to be unable to meet existing obligations to us;

negatively impact the business and operations of third party service providers that perform critical services for our business;

cause us to recognize impairment of our goodwill;

result in a downgrade in our credit ratings;

prevent us from satisfying our minimum capital and other regulatory requirements;

impede our ability to close mortgage loans, if appraisers and title companies are unable to perform their functions; and

76


cause the value of our securities portfolio to decline.

Any one or a combination of the above events could have a material, adverse effect on our business, financial condition, and results of operations.

The pandemic has also led to an increase in the allowance for loan losses and in the allowance for unfunded commitments, due to a change in forecasting potential losses and model assumptions due to COVID-19.  During the second quarter of 2020, payment deferral programs totaled $7.4 billion or 17.5% of the total loan portfolio.  The pandemic may continue to have a material adverse impact on our loan portfolio, particularly as businesses remain closed.  Moreover, the New York metro region has been disproportionately impacted by CODIV-19 relative to other regions of the state and country.  Accordingly, the impact from COVID-19 on the Company and our borrowers may be greater than on similar banks that do not have a similar geographic concentration.

Moreover, our success and profitability is substantially dependent upon the management skills of our executive officers, many of whom have held officer positions with us for many years. The unanticipated loss or unavailability of key employees due to COVID-19 could harm our ability to operate our business or execute our business strategy.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Shares Repurchased Pursuant to the Company’s Stock-Based Incentive Plans

Participants in the Company’s stock-based incentive plans may have shares of common stock withheld to fulfill the income tax obligations that arise in connection with the vesting of their stock awards. Shares that are withheld for this purpose are repurchased pursuant to the terms of the applicable stock-based incentive plan, rather than pursuant to the share repurchase program authorized by the Board of Directors, described below.

Shares Repurchased Pursuant to the Board of Directors’ Share Repurchase Authorization

On October 23, 2018, the Board of Directors authorized the repurchase of up to $300 million of the Company’s common stock. Under said authorization, shares may be repurchased on the open market or in privately negotiated transactions.

Shares that are repurchased pursuant to the Board of Directors’ authorization, and those that are repurchased pursuant to the Company’s stock-based incentive plans, are held in our Treasury account and may be used for various corporate purposes, including, but not limited to, merger transactions and the vesting of restricted stock awards.

As indicated in the table below, during the three months ended September 30, 2019, the Company allocated 31,059 shares or $345,000 toward the repurchase of shares tied to its stock-based incentive plans. Also, during

During the first quarternine months of the year, the Company repurchased $67.1$59.0 million or 7.15.8 million shares of its common stock under its recently authorized share repurchase program. Included in the above, the Company allocated 780,962 shares or $8.8 million toward the repurchase of shares tied to its stock-based incentive plans.

(dollars in thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

Third Quarter 2020

 

Total Shares

of Common

Stock

Repurchased

 

 

Average Price

Paid per

Common Share

 

 

Total

Allocation

 

July 1 – July 31

 

 

24,158

 

 

$

9.83

 

 

$

237,473

 

August 1 – August 31

 

 

1,935

 

 

 

10.14

 

 

 

19,621

 

September 1 – September 30

 

 

3,654

 

 

 

8.81

 

 

 

32,192

 

Total shares repurchased

 

 

29,747

 

 

 

9.73

 

 

$

289,286

 

             
(dollars in thousands, except per share data)
 
Third Quarter 2019
 
Total Shares of Common
Stock Repurchased
  
Average Price Paid
per Common Share
  
Total
Allocation
 
July 1 – July 31
  
19,532
  $
10.60
  $
207
 
August 1 – August 31
  
5,144
   
11.23
   
58
 
September 1 – September 30
  
6,383
   
12.51
   
80
 
             
Total shares repurchased
  
31,059
   
11.10
  $
345
 
             

Item 3. Defaults upon Senior Securities

Not applicable.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

Not applicable.


77


Item 6. Exhibits

Exhibit No.

Exhibit No.

  3.1

    3.1
(1)

  3.2

    3.2

(2)

  3.3

    3.3

(3)

  3.4

    3.4

(4)

  3.5

    3.5

(5)

  4.1

    4.1

(6)

  4.2

    4.2

(7)

  4.3

    4.3

(7)

  4.4

    4.4

(7)

  4.5

    4.5

Registrant will furnish, upon request, copies of all instruments defining the rights of holders of long-term debt instruments of the registrant and its consolidated subsidiaries.

31.1

  31.1

31.2

  31.2

32.0

  32.0

101.INS

101.INS.

Inline

XBRL Instance Document – the instance document does not appear in the Interactive Data File because iXBRL tags are embedded within the Inline XBRL document.

101.SCH

101.SCH.

Inline XBRL Taxonomy Extension Schema Document.

101.CAL

101.CAL.

Inline XBRL Taxonomy Extension Calculation Linkbase Document.

101.DEF

101.DEF.

Inline XBRL Taxonomy Extension Definition Linkbase Document.

101.LAB

101.LAB.

Inline XBRL Taxonomy Extension Label Linkbase Document.

101.PRE

101.PRE.

Inline XBRL Taxonomy Extension Presentation Linkbase Document.

104

104

The cover page of New York Community Bancorp, Inc.’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2019,2020, formatted in Inline XBRL (included within the Exhibit 101 attachments).

(1)

*

Management plan or compensation plan arrangement.

(1)

Incorporated by reference to Exhibits filed with the Company’s Form

10-Q
for the quarterly period ended March 31, 2001 (File No.
 0-22278).

(2)

Incorporated by reference to Exhibits filed with the Company’s Form

10-K
for the year ended December 31, 2003 (File No.
 1-31565).

(3)

Incorporated by reference to Exhibits to the Company’s Form

8-K
filed with the Securities and Exchange Commission on April 27, 2016 (File No.
 1-31565).

(4)

Incorporated by reference to Exhibits of the Company’s Registration Statement on Form

8-A
(File (File No.
 333-210919),
as filed with the Securities and Exchange Commission on March 16, 2017.

(5)

Incorporated by reference to Exhibits filed with the Company’s Form

10-K
for the year ended December 31, 2016 (File No.
 1-31565).

(6)

Incorporated by reference to Exhibits filed with the Company’s Form

10-Q
for the quarterly period ended September 30, 2017 (File No.
 1-31565).

(7)

Incorporated by reference to Exhibits filed with the Company’s Form

8-K
filed with the Securities and Exchange Commission on March 17, 2017 (File No. 1-31565).

75

78


NEW YORK COMMUNITY BANCORP, INC.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

New York Community Bancorp, Inc.

(Registrant)

DATE: November 12, 2019

6, 2020

BY:

BY:

/s/ Joseph R. Ficalora

Joseph R. Ficalora

President, Chief Executive Officer,

and Director

DATE: November 12, 2019

6, 2020

BY:

BY:

/s/ Thomas R. Cangemi

Thomas R. Cangemi

Senior Executive Vice President

and Chief Financial Officer


79