UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM10-Q

 

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended December 31, 2019June 30, 2020

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                    to                    

Commission file number001-38961

 

 

LOGO

Change Healthcare Inc.

(Exact Name of Registrant as Specified in its Charter)

 

 

 

Delaware 82-2152098

(State or Other Jurisdiction of

Incorporation or Organization)

 

(I.R.S. Employer

Incorporation or Organization)

Identification No.)

3055 Lebanon Pike, Suite 1000

Nashville, TN

 37214
(Address of Principal Executive Offices) (Zip Code)

(615) 932-3000

(Registrant’s Telephone Number, Including Area Code)

 

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange

on which registered

Common Stock, par value $.001 per share CHNG The Nasdaq Stock Market LLC
6.00% Tangible Equity Units CHNGU The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant:registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ☒    No  ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 ofRegulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes  ☒    No  ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, anon-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company” and “emerging growth company” inRule 12b-2 of the Exchange Act. (Check one):    

 

Large accelerated filer   Accelerated filer 
Non-accelerated filer   Smaller reporting company 
   Emerging growth company 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

Indicate by check mark whether the registrant is a shell company (as defined inRule 12b-2 of the Exchange Act).    Yes  ☐    No  ☒

Indicate the numberNumber of shares outstanding of each of the issuer’s classes of common stock as of the latest practicable date:outstanding on August 4, 2020: 304,297,254

Class

Outstanding as of February 7, 2020

Common Stock, $0.001 par value125,423,022

 

 

 


Change Healthcare Inc.

Table of ContentsTABLE OF CONTENTS

 

Part I. Financial Information

  

Item 1.

Financial Statements

   3 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

   2127 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

   4335 

Item 4.

Controls and Procedures

   4436 

Part II. Other Information

  

Item 1.

Legal Proceedings

   4536 

Item 1A.

Risk Factors

   4536 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

   4536 

Item 3.

Defaults Upon Senior Securities

   4536 

Item 4.

Mine Safety Disclosures

   4536 

Item 5.

Other Information

   4536 

Item 6.

Exhibits

   4636 

Signatures

  

Exhibit Index

38
 

Part I. Financial Information

Item 1. Financial Statements

Change Healthcare Inc.

CondensedConsolidated Statements of Operations

(unaudited and amounts in thousands, except share and per share amounts)

 

   Three Months Ended  Nine Months Ended 
   December 31,  December 31, 
   2019  2018  2019  2018 

Revenue

  $—    $—    $—    $—   

Operating expenses

     

General and administrative

   1,115   126   2,504   188 

Accretion Expense

   (1,191  —     47,172   —   
  

 

 

  

 

 

  

 

 

  

 

 

 

Total operating expenses

   (76  126   49,676   188 
  

 

 

  

 

 

  

 

 

  

 

 

 

Operating income (loss)

   76   (126  (49,676  (188

Non-operating (income) expense

     

Loss from Equity Method Investment in the Joint Venture

   8,764   17,468   104,497   65,805 

(Gain) Loss on Sale of Interests in the Joint Venture

   —     —     —     (661

Management fee income

   (771  (126  (1,648  (188

Interest expense

   602   —     1,246   —   

Interest income

   (601  —     (1,245  —   

Amortization of debt discount and issuance costs

   191   —     403   —   

Unrealized (gain) loss on forward purchase contract

   (74,084  —     (71,649  —   
  

 

 

  

 

 

  

 

 

  

 

 

 

Totalnon-operating (income) expense

   (65,899  17,342   31,604   64,956 
  

 

 

  

 

 

  

 

 

  

 

 

 

Income (loss) before income tax provision (benefit)

   65,975   (17,468  (81,280  (65,144

Income tax provision (benefit)

   15,240   (5,080  (564  (16,664
  

 

 

  

 

 

  

 

 

  

 

 

 

Net income (loss)

  $50,735  $(12,388 $(80,716 $(48,480
  

 

 

  

 

 

  

 

 

  

 

 

 

Net income (loss) per share:

     

Basic

  $0.35  $(0.16 $(0.67 $(0.64
  

 

 

  

 

 

  

 

 

  

 

 

 

Diluted

  $0.35  $(0.16 $(0.67 $(0.64
  

 

 

  

 

 

  

 

 

  

 

 

 

Weighted average shares (see Note 5):

     

Basic

   143,392,295   75,465,310   120,657,859   75,525,645 
  

 

 

  

 

 

  

 

 

  

 

 

 

Diluted

   146,201,860   75,465,310   120,657,859   75,525,645 
  

 

 

  

 

 

  

 

 

  

 

 

 
   Three Months Ended 
   June 30, 
   2020  2019 

Revenue

   

Solutions revenue

  $648,412  $—   

Postage revenue

   45,772   —   
  

 

 

  

 

 

 

Total revenue

   694,184   —   

Operating expenses

   

Cost of operations (exclusive of depreciation and amortization below)

   318,542   —   

Sales, marketing, general and administrative

   165,474   251 

Research and development

   55,734   —   

Customer postage

   45,772   —   

Depreciation and amortization

   138,541   —   

Accretion and changes in estimate with related parties, net

   5,895   —   

Gain on sale of businesses

   (28,095  —   
  

 

 

  

 

 

 

Total operating expenses

   701,863   251 
  

 

 

  

 

 

 

Operating income (loss)

   (7,679  (251

Non-operating (income) expense

   

Interest expense, net

   62,667   —   

Contingent consideration

   (2,450  —   

Loss from Equity Method Investment in the Joint Venture

   —     39,554 

Management fee income

   —     (104

Other, net

   4,259   —   
  

 

 

  

 

 

 

Total non-operating (income) expense

   64,476   39,450 
  

 

 

  

 

 

 

Income (loss) before income tax provision (benefit)

   (72,155  (39,701

Income tax provision (benefit)

   (13,461  (2,184
  

 

 

  

 

 

 

Net income (loss)

  $(58,694 $(37,517
  

 

 

  

 

 

 

Net income (loss) per share:

   

Basic and diluted

  $(0.18 $(0.50

Weighted average common shares outstanding:

   

Basic and diluted

   320,052,943   75,474,654 

See accompanying notes to condensedconsolidated financial statements.

Change Healthcare Inc.

CondensedConsolidated Statements of Comprehensive Income (Loss)

(unaudited and amounts in thousands)

 

  Three Months Ended Nine Months Ended   Three Months Ended 
  December 31, December 31,   June 30, 
  2019   2018 2019 2018   2020 2019 

Net income (loss)

  $50,735   $(12,388 $(80,716 $(48,480  $(58,694 $(37,517

Other comprehensive income (loss):

         

Unrealized gain (loss) on available for sale debt securities of the Joint Venture, net of taxes

   134    —    1,307   —   

Changes in fair value of interest rate swap of the Joint Venture, net of taxes

   1,313    (6,543 (5,428 (3,793

Foreign currency translation adjustment of the Joint Venture

   1,728    (2,418 3,537  (4,445

Foreign currency translation adjustment

              6,353              226 

Changes in fair value of interest rate caps, net of taxes

   (4,184 (5,431
  

 

   

 

  

 

  

 

   

 

  

 

 

Other comprehensive income (loss)

   3,175    (8,961 (584 (8,238   2,169  (5,205
  

 

   

 

  

 

  

 

   

 

  

 

 

Total comprehensive income (loss)

  $          53,910   $     (21,349 $       (81,300 $       (56,718  $(56,525 $(42,722
  

 

   

 

  

 

  

 

   

 

  

 

 

See accompanying notes to condensedconsolidated financial statements.

Change Healthcare Inc.

CondensedConsolidated Balance Sheets

(unaudited and amounts in thousands, except share and per share amounts)

 

   December 31,  March 31, 
   2019  2019 

Assets

   

Current Assets:

   

Cash

  $3,409  $3,409 

Prepaid expenses

   1,544   —   

Due from the Joint Venture

   3,429   373 

Due from McKesson

   213   —   

Investment in Joint Venture tangible equity units, current

   15,362   —   

Income taxes receivable

   1,359   1,781 
  

 

 

  

 

 

 

Total current assets

   25,316   5,563 

Dividend receivable

   68,344   81,264 

Investment in the Joint Venture

   1,796,512   1,211,996 

Investment in Joint Venture tangible equity units

   329,581   —   
  

 

 

  

 

 

 

Total assets

  $2,219,753  $1,298,823 
  

 

 

  

 

 

 

Liabilities and stockholders’ equity

 

Current liabilities:

   

Accounts payable and accrued expenses

  $259  $176 

Due to the Joint Venture

   9,806   6,167 

Current portion of long-term debt

   15,362   —   
  

 

 

  

 

 

 

Total current liabilities

   25,427   6,343 

Long-term debt

   23,656   —   

Due to McKesson

   47,172   —   

Deferred income tax liabilities

   172,055   159,993 

Other liabilities

   1,312   —   

Commitments and contingencies (see Note 4)

   

Stockholders’ Equity:

   

Common Stock (par value, $.001), 9,000,000,000 and 252,800,000 shares authorized and 125,027,648 and 75,474,654 shares issued and outstanding at December 31, 2019 and March 31, 2019, respectively

   124   75 

Class X common stock (par value, $.001), 1 and 1 share authorized and no shares issued and outstanding at December 31, 2019 and March 31, 2019, respectively

   —     —   

Preferred stock (par value, $.001), 900,000,000 and 0 shares authorized and no shares issued and outstanding at December 31, 2019 and March 31, 2019, respectively

   —     —   

Additionalpaid-in capital

   2,016,608   1,153,509 

Accumulated other comprehensive income (loss)

   (3,418  (3,256

Retained earnings (deficit)

   (63,183  (17,841
  

 

 

  

 

 

 

Total stockholders’ equity

   1,950,131   1,132,487 
  

 

 

  

 

 

 

Total liabilities and stockholders’ equity

  $2,219,753  $1,298,823 
  

 

 

  

 

 

 
   June 30,  March 31, 
   2020  2020 

Assets

   

Current assets:

   

Cash & cash equivalents

  $178,351  $410,405 

Accounts receivable, net

   627,305   740,105 

Contract assets, net

   122,707   132,704 

Prepaid expenses and other current assets

   129,309   117,495 

Income taxes receivable

   472   472 
  

 

 

  

 

 

 

Total current assets

   1,058,144   1,401,181 

Property and equipment, net

   203,695   206,196 

Operating lease right-of-use assets, net

   115,184   —   

Goodwill

   4,112,880   3,795,325 

Intangible assets, net

   4,508,247   4,365,806 

Investment in business purchase option

   —     146,500 

Other noncurrent assets, net

   265,944   192,372 
  

 

 

  

 

 

 

Total assets

  $10,264,094  $10,107,380 
  

 

 

  

 

 

 

Liabilities

   

Current liabilities:

   

Accounts payable

  $59,706  $68,169 

Accrued expenses

   387,741   390,294 

Deferred revenues

   314,600   302,313 

Due to related parties, net

   22,506   20,234 

Current portion of long-term debt

   28,986   278,779 

Current portion of operating lease liabilities

   32,753   —   
  

 

 

  

 

 

 

Total current liabilities

   846,292   1,059,789 

Long-term debt, excluding current portion

   5,027,868   4,710,294 

Long-term operating lease liabilities

   95,514   —   

Deferred income tax liabilities

   642,102   615,904 

Tax receivable agreement obligations due to related parties

   160,870   177,826 

Tax receivable agreement obligation

   164,505   164,633 

Other long-term liabilities

   87,589   93,487 
  

 

 

  

 

 

 

Total liabilities

   7,024,740   6,821,933 
  

 

 

  

 

 

 

Commitments and contingencies

   

Stockholders’ Equity

   

Common Stock (par value, $.001), 9,000,000,000 and 9,000,000,000 shares authorized and 303,769,372 and 303,428,142 shares issued and outstanding at June 30, 2020 and March 31, 2020, respectively

   304   303 

Preferred stock (par value, $.001), 900,000,000 and 900,000,000 shares authorized and no shares issued and outstanding at June 30, 2020 and March 31, 2020, respectively

   —     —   

Additional paid-in capital

   4,233,428   4,222,580 

Accumulated other comprehensive income (loss)

   (5,203  (7,372

Accumulated deficit

   (989,175  (930,064
  

 

 

  

 

 

 

Total stockholders’ equity

   3,239,354   3,285,447 
  

 

 

  

 

 

 

Total liabilities and stockholders’ equity

  $    10,264,094  $    10,107,380 
  

 

 

  

 

 

 

See accompanying notes to condensedconsolidated financial statements.

Change Healthcare Inc.

CondensedConsolidated Statements of Stockholders’ Equity

(unaudited and amounts in thousands, except share and per share amounts)

 

                Accumulated    
          Additional  Retained  Other  Total 
   Common Stock   Paid-in  Earnings  Comprehensive  Stockholders’ 
   Shares  Amount   Capital  (Deficit)  Income (Loss)  Equity 

Balance at March 31, 2018

   75,749,118  $75   $1,139,300  $34,661  $2,536  $1,176,572 

Cumulative effect of accounting change of the JointVenture-ASU2017-12

   —     —       (490  490   —   

Equity compensation expense

   —     —      5,300   —     —     5,300 

Repurchase of Change Healthcare Inc. common stock

   (251,789  —      (4,782  —     —     (4,782

Issuance of Change Healthcare Inc. common stock upon exercise of equity awards

   4,045   —      —     —     —     —   

Net income (loss)

   —     —      —     (17,501  —     (17,501

Foreign currency translation adjustment of the Joint Venture

   —     —      —     —     (2,593  (2,593

Change in fair value of interest rate cap, net of taxes of the Joint Venture

   —     —      —     —     782   782 
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

 

Balance at June 30, 2018

   75,501,374  $75   $1,139,818  $16,670  $1,215  $1,157,778 

Equity compensation expense

   —     —      2,969   —     —     2,969 

Repurchase of Change Healthcare Inc. common stock

   (90,629  —      (1,720  —     —     (1,720

Issuance of Change Healthcare Inc. common stock upon exercise of equity awards

   35,139   —      —     —     —     —   

Net income (loss)

   —     —      —     (18,591  —     (18,591

Foreign currency translation adjustment of the Joint Venture

   —     —      —     —     566   566 

Change in fair value of interest rate cap, net of taxes of the Joint Venture

   —     —      —     —     1,478   1,478 
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

 

Balance at September 30, 2018

   75,445,885  $75   $1,141,067  $(1,921 $3,259  $1,142,480 

Equity compensation expense

   —     —      8,109   —     —     8,109 

Repurchase of Change Healthcare Inc. common stock

   —     —      —     —     —     —   

Issuance of Change Healthcare Inc. common stock upon exercise of equity awards

   29,198   —      —     —     —     —   

Proceeds from exercise of Change Healthcare Inc. equity based awards

   —     —      —     —     —     —   

Net income (loss)

   —     —      —     (12,388  —     (12,388

Foreign currency translation adjustment of the Joint Venture

   —     —      —     —     (2,418  (2,418

Change in fair value of interest rate cap, net of taxes of the Joint Venture

   —     —      —     —     (6,543  (6,543
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

 

Balance at December 31, 2018

   75,475,083  $75   $1,149,176  $(14,309 $(5,702 $1,129,240 
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

 

Balance at March 31, 2019

   75,474,654  $75   $1,153,509  $(17,841 $(3,256 $1,132,487 

Cumulative effect of accounting change of the JointVenture-ASC 606

   —     —      —     35,797   —     35,797 

Cumulative effect of accounting change of the JointVenture-ASU2018-02

   —     —      —     (422  422   —   

Equity compensation expense

   —     —      5,862   —     —     5,862 

Net income (loss)

   —     —      —     (37,517  —     (37,517

Foreign currency translation adjustment of the Joint Venture

   —     —      —     —     226   226 

Change in fair value of interest rate cap, net of taxes of the Joint Venture

   —     —      —     —     (5,431  (5,431
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

 

Balance at June 30, 2019

   75,474,654  $75   $1,159,371  $(19,983 $(8,039 $1,131,424 

Issuance of Change Healthcare Inc. common stock upon initial public offering

   49,285,713   49    608,630   —     —     608,679 

Effect of initial public offering issuance costs on Joint Venture equity

   —     —      (4,160  —     —     (4,160

Issuance of tangible equity units

   —     —      232,929   —     —     232,929 

Equity compensation expense

   —     —      8,585   —     —     8,585 

Issuance of Change Healthcare Inc. common stock upon exercise of equity awards

   175,439   —      1,139   —     —     1,139 

Net income (loss)

   —     —      —     (93,935  —     (93,935

Unrealized gain (loss) on available for sale debt securities of the Joint Venture

   —     —      —     —     1,173   1,173 

Foreign currency translation adjustment of the Joint Venture

   —     —      —     —     1,583   1,583 

Change in fair value of interest rate cap, net of taxes of the Joint Venture

   —     —      —     —     (1,310  (1,310
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

 

Balance at September 30, 2019

   124,935,806  $124   $2,006,494  $(113,918 $(6,593 $1,886,107 

Equity compensation expense

   —     —      9,148   —     —     9,148 

Issuance of Change Healthcare Inc. common stock upon exercise of equity awards

   91,842   —      966   —     —     966 

Net income (loss)

   —     —      —     50,735   —     50,735 

Unrealized gain (loss) on available for sale debt securities of the Joint Venture

   —     —      —     —     134   134 

Foreign currency translation adjustment of the Joint Venture

   —     —      —     —     1,728   1,728 

Change in fair value of interest rate cap, net of taxes of the Joint Venture

   —     —      —     —     1,313   1,313 
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

 

Balance at December 31, 2019

   125,027,648  $124   $2,016,608  $(63,183 $(3,418 $1,950,131 
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

 
                 Accumulated    
           Additional     Other  Total 
   Common Stock   Paid-in  Accumulated  Comprehensive  Stockholders’ 
   Shares   Amount   Capital  Deficit  Income (Loss)  Equity 

Balance at March 31, 2019

   75,474,654  $75  $1,153,509 $(17,841 $(3,256 $1,132,487

Cumulative effect of accounting change of the Joint Venture-ASC 606

   —      —      —     35,797  —     35,797

Cumulative effect of accounting change of the Joint Venture-ASU 2018-02

   —      —      —     (422  422  —   

Equity compensation expense

   —      —      5,862  —     —     5,862

Net income (loss)

   —      —      —     (37,517  —     (37,517

Foreign currency translation adjustment of the Joint Venture

   —      —      —     —     226  226

Change in fair value of interest rate caps of the Joint Venture, net of taxes

   —      —      —     —     (5,431  (5,431
  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

  

 

 

 

Balance at June 30, 2019

   75,474,654  $75  $1,159,371 $(19,983 $(8,039 $1,131,424
  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

  

 

 

 

Balance at March 31, 2020

   303,428,142  $303  $4,222,580 $(930,064 $(7,372 $3,285,447 

Cumulative effect of accounting change-ASU 2016-13

   —      —      —     (417  —     (417

Equity compensation expense

   —      —      8,780  —     —     8,780

Issuance of common stock under equity compensation plans

   341,230    1    2,143   —     —     2,144 

Net income (loss)

   —      —      —     (58,694  —     (58,694

Foreign currency translation adjustment

   —      —      —     —     6,353  6,353

Change in fair value of interest rate caps, net of taxes

   —      —      —     —     (4,184  (4,184

Other

   —      —      (75  —     —     (75
  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

  

 

 

 

Balance at June 30, 2020

   303,769,372   $304   $4,233,428  $(989,175 $(5,203 $3,239,354 
  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

  

 

 

 

See accompanying notes to condensedconsolidated financial statements.

Change Healthcare Inc.

CondensedConsolidated Statements of Cash Flows

(unaudited and amounts in thousands)

 

   Nine Months Ended 
   December 31, 
   2019  2018 

Cash flows from operating activities:

   

Net income (loss)

  $(80,716 $(48,480

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:

   

Loss from Equity Method Investment in the Joint Venture

   104,497   65,805 

Deferred income tax expense (benefit)

   (564  (16,664

(Gain) Loss on Sale of Interests in the Joint Venture

   —     (661

(Gain) loss on forward purchase contracts

   (71,649  —   

Amortization of debt discount and issuance costs

   403   —   

Other

   1,526   —   

Changes in operating assets and liabilities:

   

Prepaid expenses

   (1,544  —   

Due from the Joint Venture

   (3,056  (188

Due from McKesson

   (213  —   

Income taxes receivable

   422   13,292 

Accounts payable and accrued expenses

   83   189 

Due to McKesson

   47,172   —   

Due to the Joint Venture

   3,639   (9,662
  

 

 

  

 

 

 

Net cash provided by (used in) operating activities

   —     3,631 
  

 

 

  

 

 

 

Cash flows from investing activities:

   

Proceeds from sale of interests in Joint Venture

   —     6,502 

Investment in debt and equity securities of the Joint Venture

   (278,875  —   

Proceeds from investments in debt securities of the Joint Venture

   7,332   —   

Investment in the Joint Venture

   (610,784  —   
  

 

 

  

 

 

 

Net cash provided by (used in) investing activities

   (882,327  6,502 
  

 

 

  

 

 

 

Cash flows from financing activities:

   

Proceeds from initial public offering, net of issuance costs

   608,679   —   

Proceeds from issuance of equity component of tangible equity units, net of issuance costs

   232,929   —   

Proceeds from issuance of debt component of tangible equity units

   47,367   —   

Payment of loan costs

   (1,421  —   

Repayment of senior amortizing notes

   (7,332  —   

Proceeds from exercise of equity awards

   2,105   —   

Payments to acquire common stock

   —     (6,502
  

 

 

  

 

 

 

Net cash provided by (used in) financing activities

   882,327   (6,502
  

 

 

  

 

 

 

Net increase (decrease) in cash, cash equivalents and restricted cash

   —     3,631 

Cash, cash equivalents and restricted cash at beginning of period

   3,409   —   
  

 

 

  

 

 

 

Cash, cash equivalents and restricted cash at end of period

  $3,409  $3,631 
  

 

 

  

 

 

 
   Three Months Ended 
   June 30, 
   2020  2019 

Cash flows from operating activities:

   

Net income (loss)

  $(58,694 $(37,517

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:

   

Loss from Equity Method Investment in the Joint Venture

   —     39,554 

Depreciation and amortization

   138,541   —   

Amortization of capitalized software developed for sale

   78   —   

Accretion and changes in estimate with related parties, net

   5,895   —   

Equity compensation

   9,583   —   

Deferred income tax expense (benefit)

   (13,845  (2,184

Amortization of debt discount and issuance costs

   8,047   —   

Contingent consideration

   (2,450  —   

Gain on Sale of Businesses

   (28,095  —   

Other, net

   14,618   —   

Changes in operating assets and liabilities:

   

Accounts receivable, net

   113,470   —   

Contract assets, net

   10,013   —   

Prepaid expenses and other

   (24,632  —   

Accounts payable

   (19,244  —   

Accrued expenses and other liabilities

   (4,852  168 

Deferred revenue

   20,667   —   

Due from the Joint Venture

   —     (201

Income taxes receivable

   —     180 
  

 

 

  

 

 

 

Net cash provided by (used in) operating activities

   169,100   —   
  

 

 

  

 

 

 

Cash flows from investing activities:

   

Acquisitions, net of cash acquired

   (398,651  —   

Capitalized expenditures

   (66,770  —   

Proceeds from sale of businesses

   28,553   —   

Other, net

   1,039   —   
  

 

 

  

 

 

 

Net cash provided by (used in) investing activities

   (435,829  —   
  

 

 

  

 

 

 

Cash flows from financing activities:

   

Payments on Revolving Facility

   (250,000  —   

Proceeds from issuance of Senior Notes

   325,000   —   

Payment of loan costs

   (5,364  —   

Payments under tax receivable agreements with related parties

   (20,691  —   

Receipts (payments) on derivative instruments

   (7,364  —   

Payments on deferred financing obligations

   (5,788  —   

Repayment of senior amortizing notes

   (4,028  —   

Proceeds from exercise of equity awards

   2,143   —   

Payments on finance leases

   (179  —   
  

 

 

  

 

 

 

Net cash provided by (used in) financing activities

   33,729   —   
  

 

 

  

 

 

 

Effect of exchange rate changes on cash and cash equivalents

   946   —   
  

 

 

  

 

 

 

Net increase (decrease) in cash and cash equivalents

   (232,054  —   
  

 

 

  

 

 

 

Cash and cash equivalents at beginning of period

   410,405   3,409 
  

 

 

  

 

 

 

Cash and cash equivalents at end of period

  $    178,351  $        3,409 
  

 

 

  

 

 

 

See accompanying notes to condensedconsolidated financial statements.

Change Healthcare Inc.

Notes to CondensedConsolidated Financial Statements

(unaudited and amounts in thousands, except share and per share amounts)

1. Nature of Business and Organization

Organization

Change Healthcare Inc. (the “Company”, “our” or “we”), is an independent healthcare technology company, focused on accelerating the transformation of the healthcare system through the power of our Healthcare Platform. We provide data and analytics-driven solutions to improve clinical, financial and patient engagement outcomes in the U.S. healthcare system. Our platform and comprehensive suite of software, analytics, technology-enabled services and network solutions drive improved results in the complex workflows of healthcare system payers and providers by enhancing clinical decision making, simplifying billing, collection and payment processes, and enabling a better patient experience.

We are a Delaware corporation wasoriginally formed on June 22, 2016, to initially hold an equity investment in Change Healthcare LLC (the “Joint Venture”), a joint venture between the Company and McKesson Corporation (“McKesson”). As of December 31, 2019, the Company and McKesson each owned approximately 41% and 59%, respectively, of the membership interest in the Joint Venture, subject to adjustment based on exercise of equity-based awards or other changes in the number of the Joint Venture’s membership units outstanding.

The Transactions

In June 2016, the Company, the Joint Venture, Change Healthcare Holdings, LLC, Change Healthcare Intermediate Holdings, LLC, Change Healthcare Performance, Inc. (“Legacy CHC”) and its stockholders—including affiliates of The Blackstone Group, Inc. (formerly known as the Blackstone Group L.P.) (“Blackstone”) and Hellman & Friedman LLC entered into an Agreement of Contribution and Sale (the “Contribution Agreement”) with McKesson (together with the Company, the “Members”). Under the terms of the Contribution Agreement, the parties agreed to form the Joint Venture, a joint venture that combined the majority of the McKesson Technology Solutions businesses, excluding McKesson’s Enterprise Information Solutions business and RelayHealth Pharmacy Network (such contributed businesses, “Core MTS”), with substantially all of the assets and operations of Legacy CHC, but excluding Legacy CHC’s pharmacy claims switching and prescription routing businesses (such excluded business, the “eRx Network” and the businesses contributed by Legacy CHC, together with Core MTS, the “Contributed Businesses”). The creation of the Joint Venture, including the contribution of the Contributed Businesses and related transactions, is collectively referred to as the “Transactions”. The Transactions closed on March 1, 2017.

Amendment of Certificate of Incorporation

Effective June 26, 2019 and in contemplation of itsour initial public offering of common stock, the Companywe amended itsthe certificate of incorporation to effect a 126.4 for 1 stock split for all previously issued shares of common stock, to increase the authorized number of common stock, and to authorize shares of preferred stock. Following this amendment, the authorized shares include 9,000,000,000 shares of common stock (par value $.001 per share), 1one share of Class X stock (par value $.001 per share), and 900,000,000 shares of preferred stock (par value $.001 per share). All issued or outstanding shares or related share-based payment arrangement disclosures included herein have been retrospectively adjustedAs a result of the Merger (defined below), the Class X Stock is no longer available for the stock split.issuance.

Initial Public Offering

Effective July 1, 2019, the Companywe completed itsour initial public offering of 49,285,713 shares of common stock and a concurrent offering of 5,750,000 of tangible equity units (“TEUs”) for net proceeds of $608,679 and $278,875, respectively. The proceeds

McKesson Exit

On March 10, 2020, McKesson completed a split-off of the offering of common stock were subsequently contributed toits interest in the Joint Venture inthrough an exchange offer of its common stock for 49,285,713 additional unitsshares of PF2 SpinCo, Inc, a Delaware corporation and wholly owned subsidiary of McKesson (“SpinCo”). Immediately following consummation of the Joint Venture, which togetherexchange offer, SpinCo was merged with the Company’s existing holdings represents an approximately 41%and into Change Healthcare Inc. (the “Merger”). As a result, McKesson no longer owns any voting or economic interest in the Joint Venture. The proceeds ofPrior to the offering of TEUs were used to acquire TEUs ofMerger, we accounted for our investment in the Joint Venture that substantially mirrorunder the termsequity method of accounting. Subsequent to the Merger, we own 100% of Change Healthcare LLC, and as a result, consolidate the financial statements of Change Healthcare LLC.

COVID-19 Considerations

On March 11, 2020, the World Health Organization declared the current coronavirus (“COVID-19”) outbreak to be a global pandemic. In response to this declaration and the rapid spread of COVID-19 within the U.S., federal, state and local governments throughout the country have imposed varying degrees of restrictions on social and commercial activity to promote social distancing in an effort to slow the spread of the TEUs includedillness. These measures have led to weakened conditions in many sectors of the offering. The Joint Venture,economy, including a decline in turn, usedhealthcare transaction volumes that are integral to our business.

We experienced, and expect to continue to experience, an adverse impact on our financial results as a result of COVID-19. However, we are not presently aware of events or circumstances arising from COVID-19 that would require us to revise the proceeds received fromcarrying value of our assets or liabilities, nor do we expect the Companyimpact of COVID-19 to repay $805,000 of its indebtedness under the Term Loan Facility without penalty in July 2019.cause us to be unable to comply with our debt covenants or meet our contractual obligations.

2. Significant Accounting Policies

Basis of Presentation

Principles of Consolidation

The accompanying unaudited condensedconsolidated financial statements have been prepared in accordance with United States generally accepted accounting principles (“GAAP”) for interim financial information and with the instructions to Form10-Q andRule 10-01 ofRegulation S-X of the Securities and Exchange Commission (“SEC”) Guidelines, Rules and Regulations and, in the opinion of management, reflect all normal recurring adjustments necessary for a fair presentation of results for the unaudited interim periods presented. Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with GAAP have been condensed or omitted. The results of operations for the interim period are not necessarily indicative of the results to be obtained for the full fiscal year. All intercompany accounts and transactions have been eliminated in the unaudited condensedconsolidated financial statements.

Change Healthcare Inc.

Notes to CondensedConsolidated Financial Statements

(unaudited and amounts in thousands, except share and per share amounts)

 

Accounting EstimatesBusiness Combinations

The preparation of financial statementsWe recognize the consideration transferred (i.e., purchase price) in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. The Company bases its estimates on historical experience, currenta business factors and various other assumptions that the Company believes are necessary to consider in order to form a basis for making judgments about the carrying values of assets and liabilities, the recorded amounts of expenses and disclosure of contingent assets and liabilities. The Company is subject to uncertainties suchcombination, as well as the impact of future events, economic, environmentalacquired business’ identifiable assets, liabilities and political factors and changes in the Company’s business environment; therefore, actual results could differ from these estimates. Accordingly, the accounting estimates used in the preparationnoncontrolling interests at their acquisition date fair value. The excess of the Company’s financial statements will change as new events occur, as more experience is acquired, as additional information is obtained and asconsideration transferred over the Company’s operating environment changes. Changes in estimates are made when circumstances warrant. Such changes in estimates and refinements in estimation methodologies are reflected in the reported results of operations; and if material, the effects of changes in estimates are disclosed in the notes to the financial statements. Estimates and assumptions by management affect: the carryingfair value of the Company’s investments; the provisionidentifiable assets, liabilities and benefit for income taxes and related deferred tax accounts; contingencies; and the value attributed to equity awards. Additionally, the Company’s financial statements are impacted by estimates and assumptions made by management that affect the financial statementsnoncontrolling interest, if any, is recorded as goodwill. Any excess of the Joint Venture, including: the allowance for doubtful accounts; the fair value assigned toof the identifiable assets acquired and liabilities assumed in business combinations; tax receivable agreement obligations;over the fair value of interest rate cap agreement obligations; measurementconsideration transferred, if any, is generally recognized within earnings as of the components of tangible equity units; contingent consideration; loss accruals; the carrying value of long-lived assets (including goodwill and intangible assets); the classification and measurement of assets held for sale; the amortization period of long-lived assets (excluding goodwill); the carrying value, capitalization and amortization of software development costs; the provision and benefit for income taxes and related deferred tax accounts; certain accrued expenses; revenue recognition; contingencies; and the value attributed to equity awards.

Tangible Equity Units

In connection with the initial public offering, the Company completed an offering of tangible equity units (TEUs). Each TEU comprises an amortizing note and purchase contract, both of which are freestanding instruments and separate units of account. The amortizing notes were issued at par and are classified as debt on the accompanying condensed consolidated balance sheet, with scheduled principal payments over the next twelve months reflected in current maturities of long-term debt. The purchase contracts are accounted for as prepaid forward contracts and classified as equity. The TEU proceeds and issuance costs were allocated to the amortizing notes and purchase contracts on a relative fair value basis. See Note 10 for further discussion.

Other Investmentsacquisition date.

The Company holds investments in tangible equity units issued by the Joint Venture with terms that substantially mirror the TEUs issued by the Company. Each TEU comprises an amortizing note and forward purchase contract, both of which are freestanding instruments and separate units of account. The Company accounts for its investment in each component at fair value. Unrealized gains and losses resulting from changes in the fair value of the investmentconsideration transferred, assets, liabilities and noncontrolling interests is estimated based on one or a combination of income, cost or market approaches as determined based on the nature of the asset or liability and the level of inputs available (i.e., quoted prices in debt securitiesan active market, other observable inputs or unobservable inputs). To the extent our initial accounting for a business combination is incomplete at the end of a reporting period, provisional amounts are includedreported for those items which are incomplete.

In conjunction with business combinations, we generally recognize goodwill attributable to the assembled workforce and expected synergies among the operations of the acquired entities and our existing operations. Goodwill is generally deductible for federal income tax purposes when a business combination is treated as an asset purchase and is generally not deductible for federal income tax purposes when a business combination is treated as a componentstock purchase. See Note 4, Business Combinations.

Allowance for Credit Losses

The allowance for credit losses of other comprehensive income. Unrealized gains$29,174 and losses resulting from changes in$22,360 at June 30, 2020 and March 31, 2020, respectively, were primarily based on historical credit loss experience, current conditions and adjustments for certain asset-specific risk characteristics. The following table summarizes activity related to the fairallowance for credit losses:

   Three Months Ended   Three Months Ended 
   June 30, 2020   June 30, 2019 

Balance at beginning of period

  $22,360   $—   

Cumulative effect of accounting change-ASU 2016-13

   417    —   

Acquisitions and Dispositions (1)

   (1,654   —   

Provisions

   10,381    —   

Write-offs

   (2,330   —   
  

 

 

   

 

 

 

Balance at end of period

  $29,174   $—   
  

 

 

   

 

 

 

(1)

Amount relates to the acquisitions of eRx and PDX and sale of Connected Analytics. See Note 4, Business Combinations and Note 5, Dispositions.

Leases

We determine whether an arrangement contains a lease based on the conveyed rights and obligations at the inception date. If an agreement contains an operating or finance lease, at the commencement date, we record a right-of-use asset and a corresponding lease liability based on the present value of the investment inminimum lease payments.

As most of our leases do not provide an implicit borrowing rate, to determine the equity purchase contractspresent value of lease payments, we use the portfolio approach and determine our hypothetical secured borrowing rate based on information available at lease commencement. Further, we make certain estimates and judgements regarding the lease term and lease payments, noted below.

Leases with an initial term of 12 months or less are not recorded in current period earnings, in accordance with ASU2016-01. See Note 11on the balance sheet and we recognize lease expense for further discussion.

Recently Adopted Accounting Pronouncements

In April 2019, the Company adopted Financial Accounting Standards Board (“FASB”) Accounting Standards Update (“ASU”)No. 2018-07these leases on a modified retrospectivestraight-line basis over the lease term. Most leases include one or more options to renew, with renewal terms that can extend the lease term from one month to one year or more. Additionally, some of our leases include an option for early termination. We include renewal periods and exclude termination periods from our lease term if, at commencement, we are reasonably certain to exercise the option.

Certain of our lease agreements include rental payments that are adjusted periodically for inflation or passage of time. These step payments are included within our present value calculation as they are known adjustments at commencement. Some of our lease agreements include variable payments that are excluded from our present value calculation. For example, some of our equipment leases include a component which expands the scope of Topic 718 to include share-based payment transactions for acquiring goods and services from nonemployees. Among other provisions, the measurement date for awards to nonemployees was changed from the earlier of the date at which a commitment for performance by the counterparty was reached or the date at which performance was complete under the previous guidance to the grant date under this update. Because the Company’s equity-based compensation was previously subject to remeasurement at fair value each quarter under previous authoritative literature, the adoption of this update had no material direct effectvaries based on the Company’s consolidated financial statements. As described in Note 7, however,asset’s use.

Additionally, we have lease agreements that include lease and non-lease components, such as equipment leases, which are generally accounted for as a single lease component. For these leases, lease payments include all fixed payments stated within the adoption of this update changed the relationship between the equity-based compensationcontract. For other leases, such as office space, lease and the accountingnon-lease components are accounted for the freestanding option (i.e. the Dividend receivable).separately. Our lease agreements do not contain any material residual value guarantees that would impact our lease payments.

Change Healthcare Inc.

Notes to CondensedConsolidated Financial Statements

(unaudited and amounts in thousands, except share and per share amounts)

 

Recently Adopted Accounting Pronouncements

Financial Instruments: Credit Losses

In April 2019, the Joint Venture2020, we adopted Financial Accounting Standards CodificationBoard (“ASC”FASB”) 606,Revenue from ContractsAccounting Standards Update (“ASU”) No. 2016-13, as amended by ASU No. 2018-19, which requires that a financial asset (or group of financial assets) measured at amortized cost be presented at the net amount expected to be collected based on relevant information about past events, including historical experience, current conditions and reasonable and supportable forecasts that affect the collectability of the reported amount. The guidance also requires us to pool assets with Customers, which replaces most prior generalsimilar risk characteristics and industry specific revenue recognition guidance with a principles-based comprehensive revenue recognition framework on aconsider current economic conditions when estimating losses. We adopted this standard using the modified retrospective basis. Under this revised framework, a company will recognize revenue to depict the transfer of promised goodsapproach and services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods and services. As the Company’s operations consist principally of an investment in the Joint Venture, its financial statements reflect no revenue and, accordingly, the Company recognized no direct impact on its financial statements from the adoption of this update. However, upon adoption, the Joint Venture recognizedrecorded a cumulative effect adjustment to its Members’ deficit. As a resultretained earnings of $417 as of April 1, 2020.

Fair Value Measurements

In April 2020, we adopted FASB ASU No. 2018-13, which modifies the disclosure requirements for fair value measurements. Entities are no longer required to disclose the amount of and reasons for transfers between Level 1 and Level 2 of the fair value hierarchy, but public companies are required to disclose the range and weighted-average of significant unobservable inputs used to develop Level 3 fair value measurements. See Note 10, Fair Value Measurements.

Hosting Arrangement Implementation Costs

In April 2020, we adopted FASB ASU No. 2018-15, which aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software. This update also requires that the effects of such capitalized costs be classified in the same respective caption in the statement of operations, balance sheet and cash flows as the underlying hosting arrangement. We adopted this standard prospectively beginning April 1, 2020. This adoption did not have a material impact on our financial statements for the three months ended June 30, 2020.

Leases

In April 2020, we adopted FASB ASU No. 2016-02, which created Topic 842 – Leases (“ASC 842”). The standard generally requires that all lease obligations be recognized on the balance sheet at the present value of the adoption of ASC 606remaining lease payments with a corresponding right-of-use asset. In July 2018, the FASB issued ASU No. 2018-11 which provides companies with the option to the Joint Venture’s Members’ equity (deficit), the Company was required to recognize a proportionate amount ofapply this cumulative effect adjustment to its April 1, 2019the opening balance of retained earnings as well.in the period of adoption.

Upon adoption, we elected the transition “practical expedients” permitting us not to reassess our prior conclusions about lease identification, lease classification and initial direct costs. Additionally, we elected the practical expedient to not separate lease and non-lease components for equipment lease agreements.

We adopted ASC 842 using the modified retrospective approach and recorded right-of-use assets of $111,815 and lease liabilities of $125,331, primarily related to operating leases. The effect is disclosed within a separate captionrecognition of the accompanying condensedright-of-use assets in combination with our previously recorded prepaid rent balances resulted in no requirement to adjust the opening balance of retained earnings. Our accounting for finance leases remains substantially unchanged. Adoption of ASC 842 did not materially impact our consolidated statement of stockholders’ equity.operations and had no impact on our consolidated statement of cash flows. See Note 8, Leases, for additional information.

London Interbank Offered Rate (LIBOR) Reform

In March 2020, the FASB issued ASU No. 2020-04, which created Topic 848 – Reference Rate Reform. ASU No. 2020-04 contains optional practical expedients for reference rate reform related activities that impact debt, leases, derivatives and other contracts which may be elected over time as activities occur. Among other things, the ASU intends to ease the transition from LIBOR to an alternative reference rate. During the first quarter of fiscal year 2021, we elected to apply the hedge accounting expedients related to probability and the assessments of effectiveness for future LIBOR-indexed cash flows to assume that the index upon which future hedged transactions will be based matches the index on the corresponding derivatives. Application of these expedients preserves the presentation of derivatives consistent with past presentation. We continue to evaluate the impacts of ASU No. 2020-04 and may apply other elections as reference rate reform activities progress.

Accounting Pronouncements Not Yet Adopted

In June 2016, the FASB issued ASUNo. 2016-13, as amended by ASUNo. 2018-19, which requiresNone that a financial asset (or group of financial assets) measured at amortized cost be presented at the net amountare expected to be collected basedhave a material impact on relevant information about past events, including historical experience, current conditions and reasonable and supportable forecasts that affect the collectability of the reported amount. This update is scheduled to be effective for the Company beginning April 1, 2021, with early adoption permitted beginning April 1, 2019. The Company is currently assessing the potential effects this update may have on its condensed consolidatedour financial statements.

In August 2018, the FASB issued ASU2018-13, which modifies the disclosure requirements for fair value measurements. ASU2018-13 is effective for public companies for annual and interim periods beginning after December 15, 2019. Early adoption is permitted for either the entire standard or only the provisions that eliminate or modify requirements. The Company is currently assessing the potential effects this update may have on its financial statement disclosures.

3. Equity Method Investment in Change Healthcare LLC

Exchange of Equity Method Investments

In connection with the Transactions, the Company exchanged its 45.615% investment in Legacy CHC for 30% of the membership units of the Joint Venture. The Joint Venture used proceeds from the issuance of debt to acquire the remaining 54.385% of Legacy CHC. The Company accounted for this exchange of investments as anon-monetary transaction at their respective carrying values. Prior to the Transactions, the investors of Legacy CHC accounted for their investments at fair value. As a result, the book basis and fair value of the Company’s investment in Legacy CHC were generally the same such that no gain was recognized as a result of the Transactions.

The fair value of the Joint Venture was determined at March 1, 2017 using a combination of the income and the market valuation approaches. Under the income approach, a discounted cash flow model (“DCF”) was used in which cash flows anticipated over several periods, plus a terminal value at the end of that time horizon, are discounted to their present value using an appropriate expected rate of return. The discount rate used for cash flows reflects capital market conditions and the specific risks associated with the business. Under the market approach, valuation multiples of reasonably similar publicly traded companies or guideline companies are applied to the operating data of the subject business to derive the estimated fair value. These valuation approaches are considered a Level 3 fair value measurement. Fair value determination requires complex assumptions and judgment by management in projecting future operating results, selecting guideline companies for comparisons, determining appropriate market value multiples, selecting the discount rate to measure the risks inherent in the future cash flows and assessing the business’s life cycle and the competitive trends impacting the business, including considering technical, legal, regulatory, or economic barriers to entry. Any material changes in key assumptions, including failure to meet business plans, deterioration in the financial market, an increase in interest rate or an increase in the cost of equity financing by market participants within the industry or other unanticipated events and circumstances, may affect such estimates.

Additional Ownership Interest

Following the initial public offering, the Company contributed the proceeds of the offering of common stock to the Joint Venture in exchange for 49,285,713 additional units of the Joint Venture, which represented approximately 11% of additional ownership interest. As a result of the additional ownership interest acquired, the Company measured additional basis differences at July 1, 2019 based on the fair value of the Joint Venture’s assets and liabilities as of the date of the initial public offering, and using valuation approaches substantially similar to those used as of the date of the Transactions.

Change Healthcare Inc.

Notes to CondensedConsolidated Financial Statements

(unaudited and amounts in thousands, except share and per share amounts)

3. Revenue Recognition

We generate most of our solutions revenue by using technology solutions (generally Software as a Service (“SaaS”)) to provide services to our customers that automate and simplify business and administrative functions for payers, providers, pharmacies, and channel partners and through the licensing of software, software systems (consisting of software, hardware and maintenance support) and content.

We recognize revenue when the customer obtains control of the good or service through satisfying a performance obligation by transferring the promised good or service to the customer.

Principal Revenue Generating Products and Services

Hosted solutions and SaaS - We enter into arrangements whereby we provide the customer access to a Company-owned software solution, which are generally marketed under annual and multi-year arrangements. The customer is only provided “access” (not a license) to the software application. In these arrangements, the customer does not purchase equipment nor does the customer take physical possession of the software. The related revenue is recognized ratably over the contracted term. For fixed fee arrangements, revenue recognition begins after set-up and implementation are complete. For per-transaction fee arrangements, revenue is recognized as transactions are processed beginning on the service start date. Revenue for hosted solutions and SaaS, which is included in solutions revenue, is generated by the Software and Analytics, Network Solutions, and Technology-Enabled Services segments.

Transaction processing services - We provide transaction processing (such as claims processing) services to hospitals, pharmacies and health systems via a cloud-based (SaaS) platform. The promised service is to stand ready to process transactions for our customers over the contractual period on an as needed basis. Revenue related to these services is recognized over time as transactions are processed and the revenue is recognized over the individual days in which the services are performed. Revenue is recognized as solutions revenue in the Software and Analytics, Network Solutions, and Technology-Enabled Services segments, with the exception of revenue related to postage that is generated through the delivery of certain of these services. Postage revenue is discussed below and is separately presented on the consolidated statement of operations. Any fixed annual fees and implementation fees are recognized ratably over the contract period.

Contingent fee services - We provide services to customers in which the transaction price is contingent on future occurrences, such as savings generated or amounts collected on behalf of our customers through the delivery of services. In some cases, we perform services in advance of invoicing the customer, thereby creating a contract asset. Revenue in these arrangements is estimated and constrained until we determine that it is probable a significant revenue reversal will not occur, and variable consideration is allocated to the performance obligation for which we earn a contingent fee. We use the expected value method when estimating variable consideration, as we have a large number of contracts with similar characteristics and consider a portfolio of data from other similar contracts to form our estimate of expected value. Revenue for contingent fee services, which is included in solutions revenue, is generated by the Software and Analytics and Technology-Enabled Services segments.

Content license subscriptions and time-based software - Our content license subscriptions and time-based software arrangements provide a license to use a software for a specified period of time. At the end of the contractual period, the customer either renews the license for an additional term or ceases to use the software. Software licenses are typically delivered to the customer with functionality that allows the customer to benefit from the software on its own or together with readily available resources. As contracts for these solutions generally do not price individual components separately, we allocate the transaction price to the license and ongoing support performance obligations based on standalone selling price, primarily determined by historical value relationships between licenses and ongoing support and updates. Revenue allocated to content license subscriptions and time-based software license agreements is generally recognized at the point-in-time of delivery of the license or the content update upon transfer of control of the underlying license to the customer. Generally, software implementation fees are recognized over the implementation period through an input measure of progress method. Revenue allocated to maintenance and support is recognized ratably over the period covered by the agreements, as passage of time represents a faithful depiction of the transfer of these services. In some cases, software arrangements provide licenses to several software applications that are highly integrated with the implementation services and software updates and cannot function separately. The bundle is a single performance obligation since the individually promised goods and services are not distinct in the context of the contract because the related implementation services significantly modify and customize the software and the updates provided to the integrated software solution are critical to the software’s utility. The related revenue is recognized on a straight-line basis, ratably over the contractual term due to the frequency and criticality of the updates throughout the license period. Revenue for content license subscriptions and time-based software, which is included in solutions revenue, is generated by the Software and Analytics segment.

Perpetual software licenses - Our perpetual software arrangements provide a license for a customer to use software in perpetuity. Software licenses are typically delivered to the customer with functionality from which the customer can benefit from the license on its own or together with readily available resources. Perpetual software arrangements are recognized at the time of delivery or through an input measure of progress method over the installation period if the arrangements require significant production or modification or customization of the software. Contracts accounted for through an input measure of progress method are generally measured based on the ratio of labor hours incurred to date to total estimated labor hours to be incurred. Software implementation fees are recognized as the work is performed or under the input method for perpetual software. Hardware revenues are generally recognized upon delivery. Maintenance is recognized ratably over the term of the agreement as passage of time represents a faithful depiction of the transfer of these services. License, implementation, hardware and maintenance revenue for these arrangements, which is included in solutions revenue, is generated by the Software and Analytics and Network Solutions segments.

Change Healthcare Inc.

Notes to Consolidated Financial Statements

(unaudited and amounts in thousands, except share and per share amounts)

Professional services - We provide training and consulting services to our customers, and the services may be fixed fee or time and materials based. Consulting services that fall outside of the standard implementation services vary depending on the scope and complexity of the service requested by the customer. Consulting services are deemed to be capable of being distinct from other products and services, and the services are satisfied either at a point of time or over time based on delivery and are recognized as solutions revenue in the Software and Analytics and Technology-Enabled Services segments. Training services are usually provided as an optional service to enhance the customer’s experience with a software product or provides additional education surrounding the general topic of the solution. Training services are capable of being distinct from other products and services. We treat training services as a distinct performance obligation, and those services are satisfied at a point of time and recognized as solutions revenue in the Software and Analytics and Technology-Enabled Services segments.

Postage Revenues

Postage revenues are the result of providing delivery services to customers in our payment and communication solutions. Postage revenues are generally billed as a pass-through cost to our customers. The service is part of a combined performance obligation with the printing and handling services provided to the customer because the postage services are not distinct within the context of the contract. We present Postage Revenue separately from Solutions Revenue on the consolidated statements of operations as doing so makes the financial statements more informative for the users. The revenue related to the combined performance obligation of the postage, printing, and handling service is recognized as the transactions are processed, and the revenue is recognized over the individual days in which the services are performed.

Contract Balances

We generally recognize a contract asset when revenue is recognized in advance of invoicing on a customer contract, unless the right to payment for that revenue is unconditional (i.e. requiring no further performance and only the passage of time). If a right to payment is determined to meet the criteria to be considered ‘unconditional’, then we will recognize a receivable.

We did not recognize any impairment loss on accounts receivable or contract assets during the three months ended June 30, 2020. Change Healthcare Inc. did not have accounts receivable prior to the Merger.

We record deferred revenues when billings or payments are received from customers in advance of our performance. Deferred revenue is generally recognized when transfer of control to customers occurs. The deferred revenue balance is driven by multiple factors, including the frequency of renewals, invoice timing, invoice duration and fair value adjustments as a result of the Merger. As of June 30, 2020, we expect 94% of the deferred revenue balance to be recognized in one year or less, and approximately $113,032 of the beginning period balance was recognized during the three months ended June 30, 2020.

Costs to Obtain or Fulfill a Contract

At June 30, 2020, we had capitalized costs to obtain a contract of $3,922 in prepaid and other current assets and $5,769 in other noncurrent assets. At June 30, 2020, we had capitalized costs to fulfill a contract of $3,209 in prepaid and other current assets and $5,511 in other noncurrent assets. Amortization of such capitalized costs to obtain and to fulfill were immaterial for the three months ended June 30, 2020. Change Healthcare Inc. did not have costs to obtain or fulfill a contract prior to the Merger.

Remaining Performance Obligations

The aggregate amount of transaction price allocated to performance obligations that are unsatisfied (or partially unsatisfied) for executed contracts includes deferred revenue and other revenue yet to be recognized from non-cancellable contracts. As of June 30, 2020, the total remaining performance obligations approximated $1,481,330, of which approximately 49% is expected to be recognized over the next twelve months, and the remaining 51% thereafter.

In this balance, we do not include the value of unsatisfied performance obligations related to those contracts for which we recognize revenue at the amount for which we have the right to invoice for services performed. Additionally, this balance does not include revenue related to performance obligations that are part of a contract with an original expected duration of one year or less. Lastly, this balance does not include variable consideration allocated to the individual goods or services in a series of distinct goods or services that are substantially the same and that have the same pattern of transfer to the customer. Examples includes variable fees associated with transaction processing and contingent fee services.

Change Healthcare Inc.

Notes to Consolidated Financial Statements

(unaudited and amounts in thousands, except share and per share amounts)

 

Disaggregated Revenue

We disaggregate the revenue from contracts with customers by operating segment as we believe doing so best depicts how the nature, amount, timing and uncertainty of revenues are affected by economic factors. See Note 19, Segment Reporting, for the total revenue disaggregated by operating segment for the three months ended June 30, 2020.

In addition to disaggregating revenue by operating segment, we disaggregate revenue between revenue that is recognized over time and revenue that is recognized at a point in time. Approximately 92% of revenue was recognized over time and approximately 8% of revenue was recognized at a point in time for the three months ended June 30, 2020.

4. Business Combinations

Fiscal Year 2021 Transactions

eRx Network Holdings, Inc.

On May 1, 2020, we exercised our option to purchase and completed the acquisition of 100% of the ownership interest in eRx Network Holdings, Inc. (“eRx”), a leading provider in comprehensive, innovative and secure data-driven solutions for pharmacies. At the time of the acquisition, all outstanding eRx equity awards were canceled and holders of eRx stock options and vested eRx stock appreciation rights were able to elect to receive consideration in the form of a cash payment or vested stock appreciation rights of the Company. See Note 17, Incentive Compensation Plans, for additional information.

Prior to the acquisition, we held an option to purchase eRx which we accounted for as an equity investment. Therefore, our acquisition of eRx was accounted for as a business combination achieved in stages under the acquisition method in accordance with Accounting Standards Codification 805, Business Combinations (“ASC 805”). Accordingly, we remeasured our business purchase option to fair value and recognized a loss of $6,000 which is recorded within Other, net on our consolidated statement of operations.

The following table summarizes information related to this acquisition as of the acquisition date. The preliminary values of the consideration transferred, assets acquired and liabilities assumed in the eRx acquisition, including the related tax effects, were derived using the market-based approach and are subject to change upon the receipt of a final valuation and working capital settlement.

   eRx 

Cash paid at closing

  $249,359 

Fair value of eRx purchase option

   140,500 

Fair value of vested stock appreciation rights

   5,097 

Cash paid for canceled eRx equity awards

   5,891 
  

 

 

 

Total Consideration Fair Value at Acquisition Date

  $400,847 
  

 

 

 

Allocation of the Consideration Transferred:

  

Cash

  $54,108 

Accounts receivable, net of allowance of $326

   12,747 

Prepaid expenses and other current assets

   609 

Goodwill

   225,807 

Identifiable intangible assets:

  

Customer relationships (life 15 years)

   106,000 

Internally developed technology (life 8 years)

   53,000 

Other noncurrent assets

   20 

Accounts payable

   (2,543

Accrued expenses and other current liabilities

   (10,462

Deferred income tax liabilities

   (38,439
  

 

 

 

Total consideration transferred

  $    400,847 
  

 

 

 

The goodwill recognized, all of which is assigned to the Network Solutions segment, is primarily attributable to expected synergies of the combined businesses and the acquisition of an assembled workforce knowledgeable of the healthcare and information technology industries. The goodwill is not expected to be deductible for tax purposes. See Note 6, Goodwill.

Acquisition costs related to the purchase of eRx were not material.

Change Healthcare Inc.

Notes to Consolidated Financial Statements

(unaudited and amounts in thousands, except share and per share amounts)

PDX, Inc.

On June 1, 2020, we completed the purchase of 100% of the ownership interest in PDX, Inc. (“PDX”), a company focused on delivering patient centric and innovative technologies for pharmacies and health systems. We accounted for this transaction as a business combination using the acquisition method.

The preliminary values of the consideration transferred, assets acquired and liabilities assumed in the PDX acquisition, including the related tax effects, were derived using the market-based approach and are subject to change upon the receipt of a final valuation and working capital settlement. After customary working capital adjustments, transaction fees and other adjustments, the total consideration fair value at the acquisition date was $198,472. The following table summarizes the allocation of consideration transferred:

   PDX 

Cash

  $962 

Accounts receivable, net of allowance of $1,092

   5,739 

Prepaid expenses and other current assets

   2,125 

Property and equipment

   840 

Goodwill

   109,267 

Identifiable intangible assets:

  

Tradenames (life 20 years)

   2,000 

Customer relationships (life 15 years)

   63,000 

Technology-based intangible assets (life 8 years)

   31,000 

Other noncurrent assets

   1,041 

Accounts payable

   (4,242

Deferred revenue, current

   (8,629

Accrued expenses and other current liabilities

   (4,409

Other noncurrent liabilities

   (222
  

 

 

 

Total consideration transferred

  $198,472 
  

 

 

 

The goodwill recognized, all of which is assigned to the Network Solutions segment, is primarily attributable to expected synergies of the combined businesses and the acquisition of an assembled workforce knowledgeable of the healthcare and information technology industries. The goodwill is expected to be deductible for tax purposes. See Note 6, Goodwill.

Acquisition costs related to the purchase of PDX were not material.

Fiscal Year 2020 Transactions

The Merger

On March 10, 2020 (the “Merger Effective Date”), the Company combined with SpinCo in a two-step all-stock “Reverse Morris Trust” transaction that involved a separation of SpinCo from McKesson followed by the merger of SpinCo with and into the Company, with the Company as the surviving company. As a result of the Merger, the Joint Venture became a wholly owned subsidiary of the Company.

McKesson accepted 15,426,537 shares of its own common stock, par value $0.01 in exchange for all 175,995,192 issued and outstanding shares of SpinCo common stock, par value $0.001 per share (the “SpinCo Common Stock”). All shares of SpinCo Common Stock were then converted into an equal number of shares of common stock of the Company, par value $0.001, which the Company issued to the former holders of SpinCo Common Stock, together with cash in lieu of any fractional shares.

Prior to the Merger, we accounted for our investment in the Joint Venture under the equity method of accounting. Therefore, the acquisition of control of the Joint Venture was accounted for as a business combination achieved in stages under the acquisition method in accordance with ASC 805. Accordingly, we remeasured our previously held equity interest in the Joint Venture to fair value by reference to the publicly traded price of the common shares issued to SpinCo shareholders in exchange for the remaining 58% equity interest in the Joint Venture. Upon remeasurement, we recognized a loss on investment of $230,229. The loss represents the amount by which the carrying value of our investment in the Joint Venture exceeded the fair value of our 42% interest immediately prior to the Merger.

The fair values of the assets acquired and the liabilities assumed were determined based on information available to the Company. Additional information is being gathered to finalize the provisional measurements with respect to deferred taxes. Accordingly, the measurement of the deferred tax assets acquired and deferred tax liabilities assumed may change upon finalization of the Company’s valuations and completion of the purchase price allocation, both of which are expected to occur no later than one year from the acquisition date. During the first quarter of fiscal year 2021, we increased the estimated fair value of our deferred tax liability by $1,604 which also impacted goodwill. There was no impact to the consolidated statement of operations as a result of the adjustment. We consider our accounting for the other assets acquired and liabilities assumed in the Merger to be complete.

Change Healthcare Inc.

Notes to Consolidated Financial Statements

(unaudited and amounts in thousands, except share and per share amounts)

The following table summarizes information related to this acquisition as of the acquisition date:

Net Assets acquired

  

Cash

  $330,665 

Accounts receivable, net of allowance of $22,059

   718,895 

Contract assets

   132,704 

Prepaid and other current assets

   115,265 

Investment in business purchase option

   146,500 

Property and equipment, net

   206,751 

Goodwill

   4,362,252 

Other noncurrent assets

   169,539 

Identified intangible assets:

  

Customer relationships (life 12-16 years)

   3,056,000 

Tradenames (life 18 years)

   146,000 

Technology-based intangible assets (life 6-12 years)

   1,188,000 

Drafts and accounts payable

   (60,637

Accrued expenses

   (559,456

Deferred revenues, current

   (292,528

Current portion of long-term debt

   (28,969

Other current liabilities

   (22,732

Long-term debt, excluding current portion

   (4,713,565

Deferred income tax liabilities

   (579,680

Tax receivable agreement obligations with related parties

   (176,586

Other long-term liabilities

   (102,675
  

 

 

 

Net Assets acquired

  $4,035,743 
  

 

 

 

Summary of purchase consideration:

  

Fair value of shares issued to SpinCo shareholders

  

(175,995,192 shares at $12.47 per share):

  

Common Stock, $0.001 par value

  $176 

Additional paid-in capital

   2,194,484 

Fair value of Joint Venture equity interest previously held

   1,589,040 

Fair value of Joint Venture equity interest previously held through TEUs

   216,764 

Settlement of dividend receivable

   42,778 

Repayment of advances to member

   (7,499
  

 

 

 

Purchase consideration

  $4,035,743 
  

 

 

 

The goodwill recognized in the Merger is primarily attributable to expected synergies of the combined businesses and the acquisition of an assembled workforce knowledgeable of the healthcare and information technology industries in which we operate. The majority of the goodwill is not expected to be deductible for tax purposes.

Acquisition costs related to the Merger were not material.

5. Dispositions

On May 1, 2020, we completed the sale of our Connected Analytics business, which was included in our Software and Analytics segment, for total consideration of $55,000, subject to a customary working capital adjustment, including a $25,000 note receivable from the buyer which is recorded within Other noncurrent assets, net on the consolidated balance sheet. The net book value of the Connected Analytics business prior to the sale was $23,093 which includes primarily net accounts receivable of $16,575, goodwill of $21,705 and deferred revenues of $17,133. In connection with this transaction, we recognized a pre-tax gain on disposal of $24,462 which is included within Gain on sale of businesses on the consolidated statement of operations. In July 2020, we received $25,000 plus interest from the buyer on the outstanding note receivable.

Change Healthcare Inc.

Notes to Consolidated Financial Statements

(unaudited and amounts in thousands, except share and per share amounts)

6. Goodwill

The following table presents the changes in the carrying amount of goodwill:

   Software and
Analytics
   Network Solutions   Technology-Enabled
Services
   Total 

Balance at March 31, 2020

  $1,770,118   $1,645,831   $379,376   $3,795,325 

Acquisitions (1)

   850    335,635    192    336,677 

Dispositions

   (24,073   —      —      (24,073

Effects of foreign currency

   4,931    —      —      4,931 

Reclassification

   20    —      —      20 
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance at June 30, 2020

  $        1,751,845   $        1,981,466   $           379,568   $        4,112,880 
  

 

 

   

 

 

   

 

 

   

 

 

 

(1)

Amounts relate primarily to the acquisitions of eRx and PDX. See Note 4, Business Combinations.

7. Equity Method Investment in Change Healthcare LLC

ThePrior to the Merger, the Company accountsaccounted for its investment in the Joint Venture using the equity method of accounting. During the three and nine months ended December 31,June 30, 2019, and 2018, the Company recorded a proportionate share of the earningsloss from this investment based on its ownership percentage during each respective period,of $39,554, which included transaction and integration related expenses incurred by the Joint Venture and the Company’s portion of basis adjustments, including amortization expenses, associated with equity method intangible assets. These amounts are aggregated and recorded under the caption, “Loss from Equity Method Investment in the Joint Venture” in the accompanying condensed statements of operations.

Summarized financial information of the Joint Venture is as follows:

   Three Months Ended   Nine Months Ended 
   December 31,   December 31, 
   2019   2018   2019   2018 

Statement of Operations Data:

        

Total revenue

  $808,226   $821,937   $2,459,593   $2,445,390 

Cost of operations (exclusive of depreciation and amortization)

  $339,413   $339,485   $998,943   $1,007,328 

Customer postage

  $55,693   $58,788   $171,288   $180,706 

Net income (loss)

  $31,191   $13,009   $102,973   $138,955 

Subsequent to the Company’s initial public offering of common stock, the Company now has a publicly available indication of the value of its investment in the Joint Venture. Accordingly, the Company evaluated its equity method investment for an other-than-temporary impairment (“OTTI”). The Company considered various factors in determining whether an OTTI has occurred, including the Company’s ability and intent to hold the investment, the trading history available, the implied EBITDA valuation multiples compared to public guideline companies, the Joint Venture’s ability to achieve milestones and any notable operational and strategic changes by the Joint Venture. After the evaluation, the Company determined that an OTTI had not occurred as of December 31, 2019 nor as of the date of this quarterly report on Form10-Q. However, the Company may experience declines in the fair value of its investment in the Joint Venture, and it may determine an impairment loss will be required to be recognized in a future reporting period. Such determination will be based on the prevailing facts and circumstances, including those related to the reported results and disclosures of the Joint Venture as well as from changes in the market price of the Company’s common stock.

In the event the Company obtains a controlling interest in the Joint Venture, the Company will evaluate its investment under the guidance in ASC 805 for a business combination achieved in stages. Upon such a change in control, the Company will remeasure its investment in the Joint Venture to fair value as of the date that control is obtained and will recognize a gain or loss in its statement of operations for the difference between the carrying value and fair value of its investment.

During the three months ended September 30, 2019, the Joint Venture committed to a plan to sell its Alpharetta, GA office property in an effort to reduce its real estate footprint. The Joint Venture completed the sale of the property during its fiscal third quarter and recognized an immaterial gain on sale. As a result of the completion of the sale, the Company recognized awrite-off of approximately $13,900 of basis differences associated with the office property within its Loss from Equity Method Investment in the Joint Venture in the consolidated statements of operations.

Following completion of the Merger, we consolidate the Joint Venture and no longer account for our ownership interest as an equity method investment. Summarized statement of operations information of the threeJoint Venture prior to the Merger is as follows:

   Three Months Ended 
   June 30, 2019 

Total revenue

  $855,556 

Cost of operations (exclusive of depreciation and amortization)

  $326,947 

Customer postage

  $58,484 

Net income (loss)

  $71,915 

8. Leases

We lease office space, other facilities, office equipment for internal use, vehicles and nine months ended December 31, 2019.bulk invoice pricing and mailing related equipment for customer solutions. Our lease portfolio includes both operating and finance leases with original terms ranging from one to 15 years.

Statement of Operations Information

The components of lease cost are as follows:

      Three Months Ended 
   

Statement of Operations Location

  June 30, 2020 

Operating lease cost

  (1)  $10,472 

Finance lease cost

    

Amortization expense

  

Depreciation and amortization

   79 

Interest expense

  

Interest expense, net

   33 

Short-term lease cost

  (1)   242 

Variable lease cost

  (1)   1,842 

Sublease income

  

Other, net

   (307
    

 

 

 

Total lease cost

    $12,361 
    

 

 

 

(1)

Cost classification varies depending on the leased asset. Costs are primarily included within sales, marketing, general and administrative and cost of operations.

Change Healthcare Inc.

Notes to CondensedConsolidated Financial Statements

(unaudited and amounts in thousands, except share and per share amounts)

 

4. Legal ProceedingsBalance Sheet Information

Right-of-use assets and lease liabilities are as follows:

   

Balance Sheet Location

  June 30, 2020 

Right-of-use assets

    

Operating leases

  

Operating lease right-of-use assets, net

  $115,184 

Finance leases

  

Property and equipment, net

   2,207 
    

 

 

 

Total right-of-use assets

    $117,391 
    

 

 

 

Lease liabilities

    

Current liabilities

    

Operating leases

  

Current portion of operating lease liabilities

  $32,753 

Finance leases

  

Current portion of long-term debt

   592 

Noncurrent liabilities

    

Operating leases

  

Long-term operating lease liabilities

   95,514 

Finance leases

  

Long-term debt, excluding current portion

   1,640 
    

 

 

 

Total lease liabilities

    $130,499 
    

 

 

 

Cash Flow Information

Supplemental cash flow information is as follows:

   Three Months Ended June 30, 2020 
   Operating Leases   Finance Leases 

Cash paid for amounts included in the measurement of lease liabilities

    

Operating cash flows

  $10,260   $33 

Financing cash flows

  $—     $179 

Non-cash activities

    

Right-of-use assets obtained  in exchange for lease liabilities (1)

  $11,377   $363 

(1)

Amounts exclude the impact of adopting ASC 842. See Note 2, Significant Accounting Policies.

Maturity of Lease Liabilities

Maturities of lease liabilities by fiscal year as of June 30, 2020 are as follows:

   Operating Leases   Finance Leases   Total 

Remainder of 2021

  $30,941   $529   $31,470 

2022

   36,708    664    37,372 

2023

   27,558    485    28,043 

2024

   19,027    468    19,495 

2025

   13,959    390    14,349 

2026 and thereafter

   25,477    —      25,477 
  

 

 

   

 

 

   

 

 

 

Total lease liabilities, undiscounted

   153,670    2,536    156,206 

Less: Imputed interest

   25,403    304    25,707 
  

 

 

   

 

 

   

 

 

 

Total lease liabilities

  $128,267   $2,232   $130,499 
  

 

 

   

 

 

   

 

 

 

Maturities of lease liabilities by fiscal year as of March 31, 2020 were as follows:

   Operating Leases   Finance Leases   Total 

2021

  $40,476   $468   $40,944 

2022

   34,750    468    35,218 

2023

   23,761    468    24,229 

2024

   15,393    468    15,861 

2025

   10,780    390    11,170 

2026 and thereafter

   15,850    —      15,850 
  

 

 

   

 

 

   

 

 

 

Total lease liabilities, undiscounted

  $141,010   $2,262   $143,272 
  

 

 

   

 

 

   

 

 

 

Change Healthcare Inc.

Notes to Consolidated Financial Statements

(unaudited and amounts in thousands, except share and per share amounts)

Other Information

Other information related to our leases as of June 30, 2020 is as follows:

   Operating Leases  Finance Leases 

Weighted-average remaining lease term

   5.01 years   4.09 years 

Weighted-average discount rate

   7.40  6.56

9. Interest Rate Cap Agreements

Risk Management Objective of Using Derivatives

We are exposed to certain risks arising from both our business operations and economic conditions. We principally manage exposures to a wide variety of business and operational risks through management of core business activities. We manage economic risks, including interest rate, liquidity and credit risk, primarily by managing the amount, sources and duration of debt funding and the use of derivative financial instruments. Specifically, we enter into derivative financial instruments to manage differences in the amount, timing and duration of known or expected cash receipts and known or expected cash payments principally related to existing borrowings.

Cash Flow Hedges of Interest Rate Risk

Our objectives in using interest rate derivatives are to add stability to interest expense and to manage exposure to interest rate movements. To accomplish these objectives, we primarily use interest rate cap agreements as part of our interest rate risk management strategy. Payments and receipts related to interest rate cap agreements are included in cash flows from financing activities in the consolidated statements of cash flows.

In August 2018, the ordinary courseJoint Venture executed annuitized interest rate cap agreements with notional amounts of business,$500,000, accreting to $1,500,000 to limit the Company may becomeexposure of the variable component of interest rates under the Term Loan Facility or future variable rate indebtedness to a maximum of 1.0%. The interest rate cap agreements became effective August 31, 2018, accreted to $1,500,000 in March 2020 and expire December 31, 2021. Upon completion of the Merger, these agreements were redesignated as cash flow hedges of the Company.

In March 2020, we executed additional annuitized interest rate cap agreements with notional amounts totaling $1,000,000 to limit the exposure of the variable component of the interest rates under the Term Loan Facility or future variable rate indebtedness to a maximum of 1.0%. Each interest rate cap agreement became effective March 31, 2020 and expires March 31, 2024.

At June 30, 2020, each of our outstanding interest rate cap agreements were designated as cash flow hedges of interest rate risk and were determined to be highly effective.

Amounts reported in accumulated other comprehensive income related to derivatives will be reclassified to interest expense as interest payments are made on our variable-rate debt. We estimate that $1,341 will be reclassified as an increase to interest expense within one year.

Fair Value

The fair value of derivative instruments at June 30, 2020 and March 31, 2020 is as follows:

   Fair Values of Derivative Financial Instruments 
   

Asset (Liability)

 
Derivative financial instruments designated as
hedging instruments:
  

Balance Sheet Location

  June 30, 2020   March 31, 2020 

Interest rate cap agreements

  Prepaid and other current assets  $—     $—   

Interest rate cap agreements

  Accrued expenses   (28,675   (28,131

Interest rate cap agreements

  Other long-term liabilities   (15,828   (19,277
    

 

 

   

 

 

 
    $(44,503  $(47,408
    

 

 

   

 

 

 

See Note 10, Fair Value Measurements, for additional information.

Change Healthcare Inc.

Notes to Consolidated Financial Statements

(unaudited and amounts in thousands, except share and per share amounts)

Effect of Derivative Instruments on the Statement of Operations

The effect of the derivative instruments on the consolidated statements of operations for the three months ended June 30, 2020 and 2019 is as follows:

   Three Months Ended   Three Months Ended 
   June 30, 2020   June 30, 2019 

Derivative financial instruments in cash flow hedging relationships:

    

Gain/(loss) related to derivative financial instruments recognized in other comprehensive income (loss)

  $(4,459  $—   
  

 

 

   

 

 

 

Gain/(loss) related to portion of derivative financial instruments reclassified from accumulated other comprehensive income (loss) to interest expense

  $275   $—   
  

 

 

   

 

 

 

Credit Risk-Related Contingent Features

We have agreements with each of our derivative counterparties providing that if we default on any of our indebtedness, including a default where repayment of the indebtedness has not been accelerated by the lender, then we also could be declared in default on our derivative obligations.

As of June 30, 2020, the termination value of derivative financial instruments in a net liability position, which includes accrued interest but excludes any adjustment for nonperformance risk, was $45,823. If we had breached any of these provisions at June 30, 2020, we could have been required to settle our obligations under the agreements at this termination value. We do not offset any derivative financial instruments and the derivative financial instruments are not subject to various claimscollateral posting requirements.

10. Fair Value Measurements

Assets and legal proceedings.Liabilities Measured at Fair Value on a Recurring Basis

Assets and liabilities that are measured at fair value on a recurring basis consist of derivative financial instruments and contingent consideration obligations. The Companyfollowing table summarizes these items, aggregated by the level in the fair value hierarchy within which those measurements fall, as of June 30, 2020 and March 31, 2020:

       Quoted in   Significant Other   Significant 
   Balance at   Identical Markets   Observable Inputs   Unobservable Inputs 

Description

    June 30, 2020     (Level 1)   (Level 2)   (Level 3) 

Interest rate cap agreements

  $(44,503  $—     $(44,503  $—   

Contingent consideration obligation

   (550   —      —      (550
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $(45,053  $—     $(44,503  $(550
  

 

 

   

 

 

   

 

 

   

 

 

 

       Quoted in   Significant Other   Significant 
   Balance at   Identical Markets   Observable Inputs   Unobservable Inputs 

Description

  March 31, 2020   (Level 1)   (Level 2)   (Level 3) 

Interest rate cap agreements

  $(47,408  $—     $(47,408  $—   

Contingent consideration obligation

   (3,000   —      —      (3,000
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $(50,408  $—     $(47,408  $(3,000
  

 

 

   

 

 

   

 

 

   

 

 

 

Derivative Financial Instruments

The valuation of our derivative financial instruments is determined using widely accepted valuation techniques, including a discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivative, including the period to maturity, and uses observable market-based inputs, including interest rate curves. The fair value of the interest rate cap agreements is determined using the market standard methodology of netting the discounted future fixed cash payments (or receipts) and the discounted expected variable cash receipts (or payments) using the overnight index swap rate as the discount rate.

Change Healthcare Inc.

Notes to Consolidated Financial Statements

(unaudited and amounts in thousands, except share and per share amounts)

We incorporate credit valuation adjustments to appropriately reflect both our own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements. In adjusting the fair value of our derivative contracts for the effect of nonperformance risk, we considered the impact of netting and any applicable credit enhancements and measured the credit risk of our derivative financial instruments that are subject to master netting agreements on a net basis by counterparty portfolio.

Although we have determined that the majority of the inputs used to value our derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments utilize Level 3 inputs to evaluate the likelihood of both our own default and counterparty default. As of June 30, 2020, we determined that the credit valuation adjustments are not currentlysignificant to the overall valuation of the derivatives. As a defendantresult, the derivative valuations are classified in any pending litigation.Level 2 of the fair value hierarchy.

5.Contingent Consideration

The valuation of our contingent consideration obligations was determined using a discounted cash flow method that involved a Monte Carlo simulation. This analysis reflects the contractual terms of the purchase agreements (i.e., minimum and maximum payments, length of earn-out periods, manner of calculating amounts due, etc.) and utilizes assumptions with regard to future cash flows that were determined using a Monte Carlo simulation which were then discounted to present value using an appropriate discount rate. Significant increases with respect to assumptions as to future revenue would have resulted in a higher fair value measurement while an increase in the discount rate would have resulted in a lower fair value measurement.

The table below presents a reconciliation of the fair value of the liabilities that use significant unobservable inputs (Level 3):

   Three Months Ended   Three Months Ended 
   June 30, 2020   June 30, 2019 

Balance at beginning of period

  $(3,000  $—   

Gain/(loss) included in contingent consideration

   2,450    —   
  

 

 

   

 

 

 

Balance at end of period

  $(550  $—   
  

 

 

   

 

 

 

Assets and Liabilities Measured at Fair Value upon Initial Recognition

The carrying amounts and fair values of financial instruments held as of June 30, 2020 and March 31, 2020 were as follows:

   June 30, 2020   March 31, 2020 
   Carrying
Amount
   Fair Value   Carrying
Amount
   Fair Value 

Cash and cash equivalents

  $178,351   $178,351   $410,405   $410,405 

Accounts receivable

  $627,305   $627,305   $740,105   $740,105 

Investment in business purchase option

  $—     $—     $146,500   $146,500 

Senior Credit Facilities (Level 2)

  $    3,689,853   $    3,674,961   $    3,682,457   $    3,452,687 

Senior Notes (Level 2)

  $1,316,928   $1,318,375   $997,772   $950,000 

Debt component of tangible equity units (Level 2)

  $32,008   $31,966   $35,431   $34,806 

Additionally, the assets acquired and liabilities assumed as part of the acquisitions of eRx and PDX were recorded at fair value upon initial recognition. See Note 4, Business Combinations, for additional information.

11. Long-Term Debt

Our long-term indebtedness is comprised of a senior secured term loan facility (the “Term Loan Facility”), a revolving credit facility (the “Revolving Facility”; together with the Term Loan Facility, the “Senior Credit Facilities”), and 5.75% senior notes due 2025 (the “Senior Notes”).

Change Healthcare Inc.

Notes to Consolidated Financial Statements

(unaudited and amounts in thousands, except share and per share amounts)

Long-term debt as of June 30, 2020 and March 31, 2020, consisted of the following:

   June 30, 2020   March 31, 2020 

Senior Credit Facilities

    

$5,100,000 Term Loan Facility, due March 1, 2024, net of unamortized discount of $118,397 and $125,793 at June 30, 2020 and March 31, 2020, respectively (effective interest rate of 4.42% and 4.42%, respectively)

  $3,689,853   $3,682,457 

$785,000 Revolving Facility, expiring July 3, 2024, and bearing interest at a variable interest rate (1)

   —      250,000 

Senior Notes

    

$1,325,000 5.75% Senior Notes due March 1, 2025, net of unamortized discount of $8,072 and $2,228 at June 30, 2020 and March 31, 2020, respectively (effective interest rate of 5.90% and 5.80%, respectively)

   1,316,928    997,772 

Tangible Equity Unit Senior Amortizing Note

    

$47,367 Senior Amortizing Notes due June 30, 2022, net of unamortized discount of $451 and $842 at June 30, 2020 and March 31, 2020, respectively (effective interest rate of 7.44% and 7.44%, respectively)

   32,008    35,431 

Other

   18,065    23,413 

Less current portion

   (28,986   (278,779
  

 

 

   

 

 

 

Long-term debt

  $ 5,027,868   $ 4,710,294 
  

 

 

   

 

 

 

(1)

The weighted average interest rate at March 31, 2020 was 3.25%.

Senior Credit Facilities

In June 2020, we repaid our outstanding Revolving Facility balance of $250,000. The Revolving Facility has a total borrowing capacity of $785,000 less outstanding letters of credit which totaled $5,016 and $5,118 at June 30, 2020 and March 31, 2020, respectively, leaving $779,984 and $529,882 available for borrowing, respectively.

Senior Notes Issuance

On April 21, 2020, we issued an additional $325,000 aggregate principal amount of 5.75% Senior Notes due 2025 (the “Notes”) and incurred issuance costs of $5,364. The Notes were issued as part of the same series as the $1,000,000 Senior Notes issued in February 2017.

12. Net Income (Loss) Per Share

The following table sets forth the computation of basic and diluted net income (loss) per share of common stock for the periods indicated:stock:

 

   Three Months Ended  Nine Months Ended 
   December 31,  December 31, 
   2019   2018  2019  2018 

Basic net income (loss) per share:

      

Numerator:

      

Net income (loss)

  $50,735   $(12,388 $(80,716 $(48,480

Denominator:

      

Weighted average common shares outstanding

   124,962,970    75,465,310   108,371,642   75,525,645 

Minimum shares issuable under purchase contracts

   18,429,325    —     12,286,217   —   
  

 

 

   

 

 

  

 

 

  

 

 

 
   143,392,295    75,465,310   120,657,859   75,525,645 
  

 

 

   

 

 

  

 

 

  

 

 

 

Basic net income (loss) per share

  $0.35   $(0.16 $(0.67 $(0.64
  

 

 

   

 

 

  

 

 

  

 

 

 

Diluted net income per share:

      

Numerator:

      

Net income (loss)

  $50,735   $(12,388 $(80,716 $(48,480

Denominator:

      

Number of shares used in basic computation

   143,392,295    75,465,310   120,657,859   75,525,645 

Weighted average effect of dilutive securities

      

Add:

      

Dilutive shares issuable under purchase contracts

   1,450,910    —     —     —   

Time-Vesting Options

   1,059,868    —     —     —   

Deferred Stock Units

   9,250    —     —     —   

Restricted Share Units

   289,537    —     —     —   
  

 

 

   

 

 

  

 

 

  

 

 

 
   146,201,860    75,465,310   120,657,859   75,525,645 
  

 

 

   

 

 

  

 

 

  

 

 

 

Diluted net income (loss) per share

  $0.35   $(0.16 $(0.67 $(0.64
  

 

 

   

 

 

  

 

 

  

 

 

 
   Three Months Ended June 30, 
   2020   2019 

Numerator:

    

Net income (loss)

  $(58,694  $(37,517

Denominator:

    

Weighted average common shares outstanding

   303,587,239    75,474,654 

Minimum shares issuable under purchase contracts

   16,465,704    —   
  

 

 

   

 

 

 
   320,052,943    75,474,654 
  

 

 

   

 

 

 

Basic and diluted net income (loss) per share

  $(0.18  $(0.50
  

 

 

   

 

 

 

Due to their antidilutive effect, the following securities have been excluded from diluted net income (loss) per share for the periods indicated:share:

 

                                                                                                                
  Three Months Ended   Nine Months Ended   Three Months Ended June 30, 
  December 31,   December 31,   2020   2019 
  2019   2018   2019   2018 

Incremental shares issuable under purchase contracts

   —      —      1,712,220    —   

Dilutive shares issuable under purchase contracts

   3,293,038    —   

Time-Vesting Options

   —      1,858,331    1,290,327            1,846,029    573,157    1,654,632 

Deferred Stock Units

   —      —      6,167    —      1,575    —   

Restricted Stock Units

   —                    —              605,830    —   

13. Tax Receivable Agreements

Upon the consummation of the Merger, we assumed obligations related to certain tax receivable agreements (collectively, the “tax receivable agreements”) entered into by the Joint Venture with its current and former owners. Depending on whether the respective tax receivable agreements were assumed as part of the Merger or became effective after the Merger, the liabilities related to the tax receivable agreements are subject to differing accounting models as explained below.

Change Healthcare Inc.

Notes to CondensedConsolidated Financial Statements

(unaudited and amounts in thousands, except share and per share amounts)

 

6.2009 - 2011 Tax Receivable Agreements

Under the 2009 - 2011 Tax Receivable Agreements assumed in connection with the Merger, we are obligated to make payments to certain former stockholders equal to 85% of the applicable cash savings that the Joint Venture expects to realize as a result of tax attributes arising from certain previous transactions. As a result of the covered change of control with respect to the tax receivable agreements that occurred in connection with the creation of the Joint Venture, payments we make under the 2009 - 2011 Tax Receivable Agreements are required to be calculated using certain valuation assumptions, including that we will have sufficient taxable income to use the applicable tax attributes and that certain of such tax attributes will be used on a pro rata basis from the date of the creation of the Joint Venture (or in certain cases from the date of certain previous transactions) through the expiration of the applicable tax attribute. The 2009 - 2011 Tax Receivable Agreements were measured at their fair value as part of the Merger and are recognized at their initial fair value plus recognized accretion to date on the consolidated balance sheet.

2017 Tax Receivable Agreement

The 2017 Tax Receivable Agreement generally provides for the payment by Change Healthcare Performance, Inc., a subsidiary of the Company, to affiliates of The Blackstone Group, L.P. (“Blackstone”) and Hellman & Friedman LLC (“Hellman & Friedman”) of 85% of the net cash tax savings realized (or, in certain circumstances, deemed to be realized) in periods ending on or after the creation of the Joint Venture as a result of certain net operating losses and certain other tax attributes of Change Healthcare Performance, Inc. as of the date of the creation of the Joint Venture. The 2017 Tax Receivable Agreement was measured at its fair value as part of the Merger and is recognized at its initial fair value plus recognized accretion to date on the consolidated balance sheet.

Based on facts and circumstances at June 30, 2020, estimated aggregate payments due under these tax receivable agreements in future fiscal years are to be as follows:

   2009 - 2011 Tax
Receivable
Agreements
   2017 Tax
Receivable
Agreement
   Total 

Remainder of 2021

  $—     $—     $—   

2022

   20,113    2,281    22,394 

2023

   20,084    47,384    67,468 

2024

   19,358    26,551    45,909 

2025

   17,917    8,441    26,358 

Thereafter

   102,941    29,479    132,420 
  

 

 

   

 

 

   

 

 

 

Gross expected payments

   180,413    114,136    294,549 

Less: Amounts representing discount

   (53,572   (57,713   (111,285
  

 

 

   

 

 

   

 

 

 

Total tax receivable agreement obligations due to related parties

   126,841    56,423    183,264 

Less: Current portion due (included in due to related parties, net)

   (20,113   (2,281   (22,394
  

 

 

   

 

 

   

 

 

 

Tax receivable agreement long-term obligations due to related parties

  $        106,728   $          54,142   $        160,870 
  

 

 

   

 

 

   

 

 

 

McKesson Tax Receivable Agreement

In connection with the closing of the Transactions, we along with the Joint Venture, the subsidiaries of McKesson that serve as members of the Joint Venture (“McK Members”), and McKesson entered into a tax receivable agreement (the “McKesson Tax Receivable Agreement”). The McKesson Tax Receivable Agreement generally requires payment to affiliates of McKesson of 85% of certain cash tax savings realized (or, in certain circumstances, deemed to be realized) in periods ending on or after the date on which McKesson ceases to own at least 20% of the Joint Venture as a result of (i) certain amortizable tax basis in assets transferred to the Joint Venture at the Contribution Agreement Closing and (ii) imputed interest deductions and certain other tax attributes arising from payments under the McKesson Tax Receivable Agreement. Following the McKesson exit and based on anticipated amortization allocations, we recorded an obligation for the McKesson Tax Receivable estimated payments, which represents a loss contingency under ASC 450 and is included in the other long-term liabilities on the consolidated balance sheet. Future changes in this value will be reflected within pretax income or loss.

Change Healthcare Inc.

Notes to Consolidated Financial Statements

(unaudited and amounts in thousands, except share and per share amounts)

Based on facts and circumstances at June 30, 2020, we estimate the aggregate payments due under the McKesson Tax Receivable Agreement in future fiscal years to be as follows:

   McKesson
Tax Receivable
Agreement
 

Remainder of 2021

  $—   

2022

   128 

2023

   18,306 

2024

   19,905 

2025

   23,150 

Thereafter

   103,144 
  

 

 

 

Gross expected payments

   164,633 

Less: Amounts representing discount

   —   
  

 

 

 

Total tax receivable agreement obligation

   164,633 

Less: Current portion due (included in accrued expenses)

   (128
  

 

 

 

Tax receivable agreement long-term obligation

  $ 164,505 
  

 

 

 

The timing and/or amount of aggregate payments due may vary based on a number of factors, including the amount of net operating losses and income tax rates.

14. Income Taxes

Income tax expense for the three months ended December 31, 2019 was $15,240, compared to an income tax benefit of $5,080 for the three months ended December 31, 2018, which represents an effective tax rate of 23.1% and 29.1%, respectively. The income tax benefit for the ninethree months ended December 31,June 30, 2020 and 2019 was $13,461 and 2018 was $564 and $16,664,$2,184, respectively, which represents an effective tax rate of 0.7%18.7% and 25.6%5.5%, respectively.

Fluctuations in our reported income tax rates from the statutory rate are primarily due to the impacts of our acquisition and divestiture activity in the three months ended June 30, 2020. For the three months ended June 30, 2019, fluctuations in our reported income tax rates from the statutory rate are primarily due to benefits recognized as a result of certain incentive tax credits resulting from research and experimental expenditures and discrete items recognized in the quarters.

15. Legal Proceedings

We are subject to various claims with customers and vendors, pending and potential legal actions for damages, investigations relating to governmental laws and regulators and other matters arising out of the normal conduct of our business.

McKesson Tax Receivable AgreementGovernment Subpoenas and Investigations

From time to time, we receive subpoenas or requests for information from various government agencies. We generally respond to such subpoenas and requests in a cooperative, thorough and timely manner. These responses sometimes require time and effort and can result in considerable costs. Such subpoenas and requests also can lead to the assertion of claims or the commencement of civil or criminal proceedings against us and other members of the health care industry, as well as to settlements.

Other Matters

In connection with the closingordinary course of business, we are involved in various claims and legal proceedings. While the ultimate resolution of these matters has yet to be determined, we do not believe that it is reasonably possible that their outcomes will have a material adverse effect on our consolidated financial position, results of operations, or liquidity.

16. Accumulated Other Comprehensive Income (Loss)

The following is a summary of the Transactions,accumulated other comprehensive income (loss) activity for the Joint Venture, subsidiaries of McKesson that serve as membersthree months ended June 30, 2020 and 2019. Prior to the Merger, the activity in accumulated other comprehensive income (loss) reflects the proportionate share of the Joint Venture (the “McK Members”)Venture’s accumulated other comprehensive income (loss), McKesson and the Company entered into a tax receivable agreement (the “McKesson Tax Receivable Agreement”). The McKesson Tax Receivable Agreement generally provides for the payment by the Joint Venture to the McK Members and it assigns 85%net of the net cash tax savings realized (or, in certain circumstances, deemed to be realized) by the Company in periods ending on or after the date on which McKesson ceases to own at least 20% of the outstanding units of the Joint Venture (the “LLC Units”) as a result of (i) certain amortizable tax basis in assets transferred to the Joint Venture at the closing of the Transactions and (ii) imputed interest deductions and certain other tax attributes arising from payments under the McKesson Tax Receivable Agreement. Additionally, upon the occurrence of the first exchange of LLC Units by McKesson (or its permitted transferees), if any, the Company has agreed to enter into an additional tax receivable agreement with the McK Members, pursuant to which the Company would be required to pay to the relevant McK Member 85% of the net cash tax savings, if any, arising from the Company’s utilization of (i) certain tax basis increases resulting from the relevant exchange and payments under such additional tax receivable agreement and (ii) imputed interest deductions. The Company may also be required to enter into and make payments under an additional tax receivable agreement with McKesson in certain circumstances.

Because payments under the McKesson Tax Receivable Agreement are contingent upon McKesson’s ceasing to own at least 20% of the Joint Venture and such an event was not probable at the inception of the McKesson Tax Receivable Agreement or as of December 31, 2019, no related obligation has been reflected on the accompanying condensed balance sheet.

Letter Agreement

The Company, the Joint Venture, McKesson and certain of McKesson’s affiliates have entered into a letter agreement relating to the Contribution Agreement (the “Letter Agreement”). The Letter Agreement addresses miscellaneoustax-related matters, including (i) technical clarifications and modifications to the manner in which the Joint Venture allocates certain items of taxable income, loss and deduction among, and calculates and makes required tax distributions to, its members, (ii) the sharing of certain contingent tax benefits and expenses not addressed by the McKesson Tax Receivable Agreement or the tax matters agreement that the Company will enter into with McKesson in connection with aspin-off orsplit-off transaction (or a combination of the foregoing) that McKesson may, at its election, initiate and complete that would result, among other things, in the acquisition by the Company of all of McKesson’s LLC Units and the issuance by the Company to McKesson and/or McKesson’s securityholders of an equal number of shares of its common stock and (iii) procedures applicable in the case of certain tax proceedings. In particular, pursuant to the terms of the Letter Agreement, McKesson may adjust the manner in which depreciation or amortization deductions in respect of assets transferred to the Joint Venture at the closing of the Transactions are allocated among the Company, McKesson and certain of McKesson’s affiliates beyond minimum amounts provided in the LLC Agreement. If an amount of deductions is allocated to the Company in excess of a specified minimum threshold, the Company will be required to make cash payments to McKesson equal to 100% of the tax savings of the Company attributable to such excess deductions for any tax period ending prior to the date on which McKesson ceases to own at least 20% of the outstanding LLC Units of the Joint Venture, after which the terms of the McKesson Tax Receivable Agreement will control. At December 31, 2019, the Company has recorded a liability to McKesson equal to $47,172, which reflects the amount payable for future tax savings the Company anticipates receiving as a result of deductions which were allocated by McKesson to the Company for the year ended March 31, 2019 and is reflected as Due to McKesson on the consolidated balance sheet.taxes.

Change Healthcare Inc.

Notes to CondensedConsolidated Financial Statements

(unaudited and amounts in thousands, except share and per share amounts)

 

7. Fair Value Measurements

The Company’s assets and liabilities that are measured at fair value on a recurring basis consist of the Company’s Dividend Receivable and Other Investments. The debt component of the tangible equity units issued by the Company is a Level 2 liability measured at fair value on a nonrecurring basis based on available market data and a discounted cash flow analysis (see Note 10). The tables below summarize the Dividend Receivable and Other Investments as of December 31, 2019 and March 31, 2019, aggregated by the level in the fair value hierarchy within which those measurements fall.

       Quoted in       Significant 
   Balance at   Markets   Significant Other   Unobservable 
   December 31,   Identical   Observable Inputs   Inputs 

Description

  2019   (Level 1)   (Level 2)   (Level 3) 

Other Investments (see Note 11)

  $344,943   $—     $344,943   $—   

Dividend Receivable

   68,344    —      —      68,344 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $413,287   $—     $344,943   $68,344 
  

 

 

   

 

 

   

 

 

   

 

 

 

       Quoted in       Significant 
   Balance at   Markets   Significant Other   Unobservable 
   March 31,   Identical   Observable Inputs   Inputs 

Description

  2019   (Level 1)   (Level 2)   (Level 3) 

Other Investments (see Note 11)

  $—     $—     $         —     $—   

Dividend Receivable

       81,264    —      —      81,264 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $81,264   $—     $—     $81,264 
  

 

 

   

 

 

   

 

 

   

 

 

 

Other Investments

The Company invested in a unit purchase contract and a debt instrument of the Joint Venture on terms that substantially mirror the economics of the TEUs (see Note 10). At December 31, 2019 and March 31, 2019, the Company’s investment in the Joint Venture’s debt securities were classified as“available-for-sale” and its investment in the Joint Venture’s purchase contracts were accounted for as equity securities measured at fair value. Changes in unrealized gains and losses for the Company’s investment in the Joint Venture’s debt securities are recognized as adjustments to other comprehensive income (loss) while changes in unrealized gains and losses for the Company’s investment in the Joint Venture’s purchase contracts are recognized as adjustments to pretax income (loss). The fair value measurement of the investments is based on available market data of the Joint Venture’s debt and equity securities for which the Company is investing.

The following table presents a reconciliation of the activity related to the other investments for the nine months ended December 31, 2019:

                                                        
   Three Months Ended   Nine Months Ended 
   December 31,   December 31, 
         2019           2018                  2019                      2018         

Balance at beginning of period

  $274,391   $—     $—    $—   

Initial investment

     —      278,875   —   

Proceeds from investment in securities of the Joint Venture

   (3,712   —      (7,332  —   

Change in fair value

   74,264    —      73,400   —   
  

 

 

   

 

 

   

 

 

  

 

 

 

Balance at end of period

  $344,943   $—     $344,943  $—   
  

 

 

   

 

 

   

 

 

  

 

 

 

Change Healthcare Inc.

Notes to Condensed Financial Statements

(unaudited and amounts in thousands, except share and per share amounts)

Dividend Receivable

The Company is entitled to receive an additional unit of the Joint Venture for each share of stock issued by the Company. In the case of equity-based awards, the requirement to receive an additional unit of the Joint Venture upon exercise of such awards represents a freestanding derivative. Because the fair value measurement of this derivative involves significant unobservable inputs, the most significant of which is the use of a levered volatility calculation of a peer group of companies, the Company has determined that it represents a Level 3 fair value measurement.

Because the freestanding derivative is directly related to the Company’s equity-based compensation awards, the valuation of the derivative is determined to be consistent with the valuation of the underlying equity-based awards (although we use a current period measurement date). As with the equity-based awards, changes in the value of the derivative are generally expected to fluctuate with changes in the value of the Company’s common stock.

The following table summarizes the fair value of the freestanding derivative at December 31, 2019 and March 31, 2019, respectively:

   Fair Values of Derivative Financial Instruments 
   Asset (Liability) 
   Balance Sheet Location   December 31,
2019
   March 31,
2019
 

Derivative financial instruments not designated as hedging instruments:

      

Freestanding Option

   Dividend receivable   $68,344   $81,264 
    

 

 

   

 

 

 
    $68,344   $81,264 
    

 

 

   

 

 

 

The following table presents a reconciliation of the fair value of the derivative for which the Company uses significant unobservable inputs:

   Three Months Ended   Nine Months Ended 
   December 31,   December 31, 
   2019   2018   2019  2018 

Balance at beginning of period

  $34,547   $66,641   $81,264  $59,116 

Increase in fair value based on ASC 505 equity-based compensation

   —      8,109    —     16,378 

Settlements due to exercise of awards

   (346   (553   (1,670  (1,297

Change in fair value of equity-based awards

   34,143    —      (11,250  —   
  

 

 

   

 

 

   

 

 

  

 

 

 

Balance at end of period

  $68,344   $74,197   $68,344  $74,197 
  

 

 

   

 

 

   

 

 

  

 

 

 

As the dividend receivable was initially received in connection with the contribution of assets to the Joint Venture, the initial fair value was treated as a component of the Company’s contribution of assets and receipt of its Investment in the Joint Venture. During the three and nine months ended December 31, 2019 and 2018, the Company recognized changes in the balance of the Dividend Receivable as a component of Loss from Equity Method Investment in the Joint Venture. The result was that no net equity-based compensation related to employees of the Joint Venture was recognized in the financial statements of the Company for the three and nine months ended December 31, 2019 and 2018.

Following the adoption of FASB ASUNo. 2018-07, however, the measurement of equity-based compensation generally becomes fixed at the date of grant such that the fair value of the dividend receivable is no longer correlated with the amount of equity compensation recognized. As a result, following the adoption of FASB ASUNo. 2018-07, the Loss from Equity Method Investment in the Joint Venture is subject to variability associated with changes in the fair value of the equity-based awards.

Change Healthcare Inc.

Notes to Condensed Financial Statements

(unaudited and amounts in thousands, except share and per share amounts)

8. Accumulated Other Comprehensive Income (Loss)

The following is a summary of the Company’s proportionate share of the Joint Venture’s accumulated other comprehensive income (loss) balances, net of taxes, as of and for the three and nine months ended December 31, 2019 and 2018.

       Foreign       Accumulated 
   Available   Currency       Other 
   For Sale   Translation   Cash Flow   Comprehensive 
   Debt Security   Adjustment   Hedge   Income (Loss) 

Balance at March 31, 2018

  $—     $1,268   $1,268   $2,536 

Cumulative effect of accounting change of the JointVenture-ASU2017-12

   —      —      490    490 

Change associated with foreign currency translation

   —      (2,593   —      (2,593

Change associated with current period hedging

   —      —      1,206    1,206 

Reclassification into earnings

   —      —      (424   (424
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance at June 30, 2018

  $—     $(1,325  $2,540   $1,215 

Change associated with foreign currency translation

   —      566    —      566 

Change associated with current period hedging

   —      —      1,866    1,866 

Reclassification into earnings

   —      —      (388   (388
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance at September 30, 2018

  $—     $(759  $4,018   $3,259 

Change associated with foreign currency translation

   —      (2,418   —      (2,418

Change associated with current period hedging

   —        (6,168   (6,168

Reclassification into earnings

   —      —      (375   (375
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2018

  $—     $(3,177  $(2,525  $(5,702
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance at March 31, 2019

  $—     $(1,565  $(1,691  $(3,256

Cumulative effect of accounting change of the JointVenture-ASU2018-02

   —      —      422    422 

Change associated with foreign currency translation

   —      226    —      226 

Change associated with current period hedging

   —      —      (5,117   (5,117

Reclassification into earnings

   —      —      (314   (314
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance at June 30, 2019

  $—     $(1,339  $(6,700  $(8,039

Unrealized gain (loss) on available for sale debt securities of the Joint Venture

   1,173    —      —      1,173 

Change associated with foreign currency translation

   —      1,583    —      1,583 

Change associated with current period hedging

   —      —      (1,509   (1,509

Reclassification into earnings

   —      —      199    199 
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance at September 30, 2019

  $1,173   $244   $(8,010  $(6,593

Unrealized gain (loss) on available for sale debt securities of the Joint Venture

   134        134 

Change associated with foreign currency translation

   —      1,728    —      1,728 

Change associated with current period hedging

   —      —      289    289 

Reclassification into earnings

   —      —      1,024    1,024 
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2019

  $1,307    1,972   $(6,697  $(3,418
  

 

 

   

 

 

   

 

 

   

 

 

 

Change Healthcare Inc.

Notes to Condensed Financial Statements

(unaudited and amounts in thousands, except share and per share amounts)

Effective April 1, 2018, the Joint Venture adopted FASB ASUNo. 2017-12, which significantly changed the framework by which hedge accounting is recognized, presented and disclosed in the Joint Venture’s financial statements. The adoption of this update by the Joint Venture resulted in a reclassification between its accumulated other comprehensive income (loss) and accumulated earnings (deficit).

   Foreign Currency
Translation
Adjustment
   Cash Flow Hedge   Accumulated Other
Comprehensive
Income (Loss)
 

Balance at March 31, 2019

  $(1,565  $(1,691  $(3,256

Cumulative effect of accounting change of the Joint Venture-ASU 2018-02

   —      422    422 

Change associated with foreign currency translation

   226    —      226 

Change associated with current period hedging

   —      (5,117   (5,117

Reclassification into earnings

   —      (314   (314
  

 

 

   

 

 

   

 

 

 

Balance at June 30, 2019

  $(1,339  $(6,700  $(8,039
  

 

 

   

 

 

   

 

 

 

Balance at March 31, 2020

  $(7,084  $(288  $(7,372

Change associated with foreign currency translation

   6,353    —      6,353 

Change associated with current period hedging

   —      (4,459   (4,459

Reclassification into earnings

   —      275    275 
  

 

 

   

 

 

   

 

 

 

Balance at June 30, 2020

  $             (731  $          (4,472  $          (5,203
  

 

 

   

 

 

   

 

 

 

Effective April 1, 2019, the Joint Venture adopted FASB ASUNo. 2018-02, which allows a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the Tax Cuts and Jobs Act of 2017. The adoption of this update resulted in a reclassification between accumulative other comprehensive income (loss) and accumulated earnings (deficit).

As an investor in the Joint Venture, the Company has recognized its proportionate amount of these reclassifications as presented in the table above.17. Incentive Compensation Plans

9. Equity Based Compensation

Effective as of the Company’s initial public offering, the Company adopted the Change Healthcare Inc. 2019 OmnibusLong Term Incentive Plan (the “Omnibus Incentive Plan”) pursuant to which 25.0 million shares of the Company’s common stock have been reserved for issuance to employees, directors and consultants of the Company, the Joint Venture and its affiliates.Awards

In connection with the Omnibus Incentive Plan, the Company, during the ninethree months ended December 31, 2019,June 30, 2020, we granted to the Joint Venture’sour employees and directors one or a combination of time-vesting restricted stock units (RSUs), time-vesting deferred stock units, performance stock units and cash settled restricted stock units under vesting terms that generally vary from one to four years from the date of grant. Each of these instruments is described below.

Restricted Stock Units (“RSUs”)—The Company – We granted 4,436,7585,417,316 RSUs during the ninethree months ended December 31, 2019.June 30, 2020. The RSUs are subject to either a graded vesting schedule over four years or a one or four yearone-year cliff vesting schedule, depending on the terms of the specific award. Upon vesting, the RSUs are exchanged for shares of the Company’s common stock.

Performance Stock Units (“PSUs”)— The Company granted 1,079,621 PSUs during the nine months ended December 31, 2019. The PSUs consist of two tranches, one for which the quantity of awards expected to vest varies based on the Joint Venture’s compound annual revenue growth rate over a three year period in comparison to a target percentage and one for which the quantity of awards expected to vest varies based on the Joint Venture’s compound annual Adjusted EBITDA growth rate over a three year period in comparison to a target percentage. The awards earned upon satisfaction of the performance conditions become vested on the fourth anniversary of the vesting commencement date of the award (i.e. continued service is required beyond the satisfaction of the performance condition prior to vesting). The Joint Venture recognizes compensation expense for the PSUs based on the number of awards that are considered probable to vest. Recognition of expense is based on the probability of achievement of performance targets and is periodically reevaluated.

Cash Settled Restricted Stock Units (“CSRSUs”)— The Company – We granted 597,006172,524 CSRSUs during the ninethree months ended December 31, 2019.June 30, 2020. The CSRSUs are expected to vest ratably over three years.100% upon the one-year anniversary of the date of grant. Upon vesting, however, the Company iswe are required to pay cash in settlement of such CSRSUs based on their fair value at the date such CSRSUs vest. The Company will be reimbursed by the Joint Venture for any cash settlements, and as of December 31, 2019, the Company has a receivable from the Joint Venture of approximately $1,312.

Deferred Stock Units (“DSUs”)—The Company granted 45,704 DSUs during the nine months ended December 31, 2019. The DSUs vest 100% upon theone-year anniversary of the date of grant. Unlike the RSUs, however, the DSUs are exchanged for shares of the Company’s common stock only following the participant’s separation from service.

During the three and nine months ended December 31, 2019 the Joint VentureWe recognized compensation expense related to these awards granted during the three months ended June 30, 2020 of $818. At June 30, 2020, aggregate unrecognized compensation expense related to these awards was $65,522.

eRx Awards

Upon completion of the eRx acquisition all outstanding eRx equity awards were canceled. Holders of eRx stock options and vested eRx stock appreciation rights were able to elect to receive consideration in the form of a cash payment or vested stock appreciation rights of the Company. For those individuals with unvested eRx equity awards, we elected to issue replacement awards with vesting and exercisability terms generally identical to the existing eRx awards which were replaced. These replacement awards granted under the Omnibus Incentive Plan consisted of unvested restricted share units (“eRx RSUs”) and unvested stock appreciation rights (“eRx SARs”) with terms identical to the original eRx awards. The awards vest subject to the employee’s continued employment through the date when Blackstone has sold at least 25% of the maximum number of shares held by it (i.e., a liquidity event) and achieved specified rates of return that vary by award. Upon vesting, we are required to pay cash in settlement of such eRx awards based on their fair value at the date of such vesting. During the three months ended June 30, 2020, we recognized compensation expense related to eRx awards granted under the Omnibus Incentive Plan of $6,161 and $12,257, respectively.$68. At December 31, 2019,June 30, 2020, aggregate unrecognized compensation expense related to these awards was $687.

18. Related Party Transactions

eRx Option Agreement

Prior to the creation of the Joint Venture, relatedwe entered into an option agreement to awards granted underacquire eRx (the “Option Agreement”). Under the Omnibus Incentive Planterms of the Option Agreement, the option to acquire eRx would only become exercisable at any such time that McKesson owns (directly or indirectly), in the aggregate, less than 5% of the outstanding units of the Joint Venture. Subsequent to the Merger, the Option became exercisable and was $78,788.exercised on May 1, 2020. See Note 4, Business Combinations, for additional information.

Change Healthcare Inc.

Notes to CondensedConsolidated Financial Statements

(unaudited and amounts in thousands, except share and per share amounts)

 

10. Tangible Equity UnitsTransition Services Agreements

In Julyconnection with the creation of the Joint Venture, we entered into transition services agreements with eRx. Under the agreements, we provided certain transition services eRx in exchange for specified fees. Prior to the acquisition of eRx, we recognized $283 and $0 in transition fee income during the three months ended June 30, 2020 and 2019, respectively. The amounts received are included in Other, net in the Company completedconsolidated statement of operations.

Employer Healthcare Program Agreement with Equity Healthcare

Effective January 1, 2014, we entered into an employer health program agreement with Equity Healthcare LLC (“Equity Healthcare”), an affiliate of Blackstone, whereby Equity Healthcare provides certain negotiating, monitoring and other services in connection with our health benefit plans. In consideration for Equity Healthcare’s services, we pay a fee of $1.00 per participating employee per month.

Term Loans Held by Related Party

During the period from June 17, 2016 (inception) to March 31, 2017, certain investment funds managed by GSO Capital Partners LP (the “GSO-managed funds”) held a portion of the term loans under our Senior Credit Facilities. GSO Advisor Holdings LLC (“GSO Advisor”) is the general partner of GSO Capital Partners LP and Blackstone, indirectly through its offeringsubsidiaries, holds all of 5,750,000 TEUs. Total proceeds, netthe issued and outstanding equity interests of underwriting discounts, were $278,875. Each TEU, which has a statedGSO Advisor. As of June 30, 2020 and March 31, 2020, the GSO-managed funds held $161,367 and $151,301, respectively, in principal amount of $50,the Senior Credit Facilities (none of which is comprisedclassified within current portion of a stocklong-term debt).

Transactions with Blackstone Portfolio Companies

We provide various services to, and purchase contractservices from, certain Blackstone portfolio companies under contracts that were executed in the normal course of business. We recognized revenue of approximately $1,043 and a senior amortizing note due$0 related to services provided to Blackstone portfolio companies during the three months ended June 30, 2022. The Company allocated2020 and 2019, respectively. We paid Blackstone portfolio companies approximately $5,292 and $0 related to services provided during the proceeds fromthree months ended June 30, 2020 and 2019, respectively.

19. Segment Reporting

Management views the issuance of the TEUs to equity and debtoperating results based on the relative fair valuesthree reportable segments: (a) Software and Analytics, (b) Network Solutions and (c) Technology-Enabled Services.

Software and Analytics

The Software and Analytics segment provides solutions for revenue cycle management, provider network management, payment accuracy, value-based payments, clinical decision support, consumer engagement, risk adjustment and quality performance, and imaging and clinical workflow.

Network Solutions

The Network Solutions segment provides solutions for financial, administrative, clinical and pharmacy transactions, electronic payments and aggregation and analytics of the respective components of each TEU. clinical and financial data.

Technology-Enabled Services

The value allocatedTechnology-Enabled Services segment provides solutions for revenue cycle and practice management, value-based care enablement, communications and payments, pharmacy benefits administration and consulting.

Postage and Eliminations

Inter-segment revenue and expenses primarily represent claims management and payment and communication solutions provided between segments. Postage and eliminations includes pass-through postage costs, as well as eliminations to the stock purchase contracts is reflected net of issuance costs in additionalremove inter-segment revenue and expenses and consolidating adjustments to classify certain rebates paid in capital. The value allocated to the senior amortizing notes is reflected in debt on the accompanying balance sheet, with payments expected in the next twelve months reflected in current maturities of long-term debt. Issuance costs, reflectedchannel partners as a reduction of revenue. These administrative costs are excluded from the face amount of the amortizing notes, are being accreted to the face amount of the debt under the effective interest method.

The aggregate values assigned upon issuance of the TEUs, based on the relative fair value of theadjusted EBITDA measure for each respective components of each TEU, were as follows:

   Equity Component   Debt Component   Total 

Price per TEU

  $41.7622   $8.2378   $50.00 

Gross proceeds

   240,133    47,367    287,500 

Issuance costs

   (7,204   (1,421   (8,625
  

 

 

   

 

 

   

 

 

 

Net proceeds

  $232,929   $45,946   $278,875 
  

 

 

   

 

 

   

 

 

 

Each senior amortizing note has an initial principal amount of $8.2378 and bears interest at 5.5% per year. On each March 30, June 30, September 30 and December 30, the Company pays equal quarterly cash installments of $0.7500 per amortizing note (except for the September 30, 2019 installment payment, which was $0.7417 per amortizing note). Each installment constitutes a payment of interest and partial payment of principal. The carrying value and fair value of the senior amortizing notes as of December 31, 2019 was $38,626 and $40,365, respectively. Unless settled earlier, each purchase contract will automatically settle on June 30, 2022. The Company will deliver between a minimum of 18,429,325 shares and a maximum of 22,115,075 shares of the Company’s common stock, subject to adjustment, based on the Applicable Market Value (as defined below) of the Company’s common stock as described below:

If the Applicable Market Value is greater than $15.60 per share, holders will receive 3.2051 shares of common stock per purchase contract.

If the Applicable Market Value is less than or equal to $15.60 per share but greater than or equal to $13.00 per share, the holder will receive a number of shares of the Company’s common stock per purchase contract equal to $50, divided by the Applicable Market Value; and

If the Applicable Market Value is less than $13.00 per share, the holder will receive 3.8461 shares of common stock per purchase contract.

The Applicable Market Value is defined as the arithmetic average of the volume weighted average price per share of the Company’s common stock over the twenty consecutive trading day period immediately preceding the balance sheet date, or June 30, 2022, for settlement of the stock purchase contracts.

The TEUs have a dilutive effect on the Company’s net income (loss) per share. The 18,429,325 minimum shares to be issued are included in the calculation of basic net income (loss) per share. The difference between the minimum shares and the maximum shares are potentially dilutive securities, and accordingly, are included in the Company’s diluted net income (loss) per share on a pro rata basis to the extent the Applicable Market Value is higher than $13.00 but is less than $15.60 at period end.reportable segment.

Change Healthcare Inc.

Notes to CondensedConsolidated Financial Statements

(unaudited and amounts in thousands, except share and per share amounts)

 

11. Other InvestmentsSegment Results for the three months ended June 30, 2020

The proceedsListed below are the revenues and adjusted EBITDA for each of the offeringreportable segments for the three months ended June 30, 2020. This information is reflected in the manner utilized by management to make operating decisions, assess performance and allocate resources. Such amounts include allocations of TEUs were usedcorporate shared services functions that are essential to acquire TEUsthe core operations of the reportable segments. Segment assets and related depreciation expenses are not presented to management for purposes of operational decision making, and therefore are not included in the accompanying tables.

   Three Months Ended
June 30, 2020
 

Segment Revenue

  

Software and Analytics

  $391,589 

Network Solutions

   142,826 

Technology-Enabled Services

   187,706 

Postage and Eliminations (1)

   27,063 

Purchase Accounting Adjustment (2)

   (55,000
  

 

 

 

Net Revenue

  $ 694,184 
  

 

 

 

Segment Adjusted EBITDA

  

Software and Analytics

  $143,932 

Network Solutions

   70,503 

Technology-Enabled Services

   (17,579
  

 

 

 

Adjusted EBITDA

  $196,856 
  

 

 

 

Equity compensation

   9,583 

Acquisition accounting adjustments

   48,540 

Acquisition and divestiture-related costs

   5,120 

Integration and related costs

   10,358 

Strategic initiatives, duplicative and transition costs

   5,080 

Severance costs

   4,704 

Accretion and changes in estimate with related parties, net

   5,895 

Impairment of long-lived assets and other

   6,313 

Gain on sale of businesses

   (28,095

Contingent consideration

   (2,450

Other non-routine, net

   2,677 
  

 

 

 

EBITDA Adjustments

   67,725 
  

 

 

 

EBITDA

   129,131 

Interest expense

   62,667 

Depreciation and amortization

   138,541 

Amortization of capitalized software developed for sale

   78 
  

 

 

 

Income (loss) before income tax provision (benefit)

  $ (72,155
  

 

 

 

(1)

Revenue for the Postage and Eliminations segment includes postage revenue of $45,772 for the three months ended June 30, 2020.

(2)

Amount reflects the impact to deferred revenue resulting from the Merger which reduced revenue recognized during the period.

Prior to the Merger, the Company had minimal operations outside of the investment in the Joint Venture that substantially mirrorand the terms of the TEUs included in the offering. Under these mirrored arrangements, the Joint Venture is requiredCompany’s standalone operating results were not utilized by management to make cash paymentsoperating decisions, assess performance, or to transfer LLC Units toallocate resources. As such, the Company concurrent with any cash payments or issuance of shares by the Company pursuant to the terms ofreported its TEUs. The Company accounts for these mirror arrangementsresults as investments in debt and equity securities.

At December 31, 2019 and March 31, 2019, the Company’s investment in debt securities are classified as“available-for-sale” and its investment in forward purchase contracts are considered equity securities measured at fair value. Changes in unrealized gains and lossesa single reportable segment for the Company’s debt securities are recognized as adjustments to other comprehensive income (loss) while changes in unrealized gains and losses for the Company’s investment in forward purchase contracts are recognized as adjustments to pretax income (loss).three months ended June 30, 2019.

A summary of the Company’s other investments at December 31, 2019 and March 31, 2019 is summarized in the tables that follow.

   December 31, 2019 
   Amortized   Unrealized Amounts     
   Costs   Gains   Losses   Fair Value 

Debt Securities (Level 2)

  $38,614   $1,751   $—     $40,365 

Forward Purchase Contracts (Level 2)

  $232,929   $71,649   $—      304,578 
        

 

 

 
        $344,943 

Amounts classified within current assets

         15,362 
        

 

 

 

Amounts classified within Other investments

 

      $329,581 
      

 

 

 

March 31, 2019
AmortizedUnrealized Amounts
CostsGainsLossesFair Value

Debt Securities

$—  $—  $—  $—  

Forward Purchase Contracts

$—  $—  $—  —  

—  

Amounts classified within current assets

—  

Amounts classified within Other investments

$—  

Scheduled maturities of investments in debt securities at December 31, 2019 were as follows:

   Amortized Cost   Fair Value 

Due in one year or less

  $15,362   $15,362 

Due after one year through five years

   23,252    25,003 

Due after five years through ten years

   —      —   

Due after ten years

   —      —   
  

 

 

   

 

 

 
  $38,614   $40,365 
  

 

 

   

 

 

 

Change Healthcare Inc.ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Notes to Condensed Financial Statements

(unaudited and amounts in thousands, except share and per share amounts)

The portion of unrealized gains and losses for each period related to equity securities still held at each reporting date is calculated as follows:

   Three Months Ended   Nine Months Ended 
   December 31,   December 31, 
   2019   2018   2019   2018 

Net gains and losses recognized during the period on equity securities

  $74,084   $—     $71,649   $—   

Less: Net gains and losses recognized during the period on equity securities sold during the period

   —      —      —      —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Unrealized gains and losses recognized during the reporting period on equity securities still held at the reporting date

  $74,084   $—     $71,649   $—   
  

 

 

   

 

 

   

 

 

   

 

 

 

12. Subsequent Events

Qualified McKesson Exit

On February 10, 2020, McKesson announced the commencement of an exchange offer relating to the Company’s common stock. As part of the exchange offer, McKesson shareholders have the opportunity to exchange some or all of their shares of McKesson common stock for shares of common stock of McKesson’s wholly-owned subsidiary, PF2 SpinCo, Inc. (“SpinCo”), which will hold all of McKesson’s interest in the Joint Venture. Upon completion of a merger of SpinCo with and into the Company, the shares of common stock of SpinCo will be immediately converted into an equal number of shares of the Company’s common stock. The Company has filed a registration statement on FormS-4 with the Securities and Exchange Commission in connection with the exchange offer and the merger with SpinCo.

ITEM 2.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussionManagement’s Discussion and analysisAnalysis of Financial Condition and Results of Operations (“MD&A”) is intended to help the financial condition andreader understand our results of operations of Change Healthcare Inc. and Change Healthcare LLCfinancial condition. The MD&A is provided as a supplement to, and should be read in conjunction with, Change Healthcare Inc.’s and Change Healthcare LLC’s audited financial statements andour Annual Report on Form 10-K for the accompanying notes as well as the “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in Change Healthcare Inc.’s Registration Statement on FormS-1 (FileNo. 333-230345),year ended March 31, 2020, as well as the unaudited consolidated financial statements and the related notes presented in Part I, Item 1 of this Quarterly Report for the quarter ended December 31, 2019June 30, 2020 (“Quarterly Report”).

In addition to historical data, thisthe discussion contains forward-looking statements about the business, operations and financial performance of Change Healthcare Inc. and Change Healthcare LLC based on current expectations that involve risks, uncertainties and assumptions. Actual results may differ materially from those discussed in the forward-looking statements as a result of various factors, including but not limited to those discussed below in “CautionaryCautionary Notice Regarding Forward-Looking Statements and Part II, Item 1A, “Risk Factors.”

References in this discussion and analysis to “Change Healthcare Inc.” refer to Change Healthcare Inc. and not to any of its subsidiaries. References in this discussion and analysis to the Joint Venture refer to Change Healthcare LLC and its direct and indirect subsidiaries.

Recent Developments

Effective June 26, 2019, Change Healthcare Inc.’s Registration Statement on FormS-1 for the initial public offering of 49.3 million shares of common stock and the concurrent offering of 5.75 million tangible equity units (“TEUs”) was declared effective by the Securities and Exchange Commission (“SEC”) and Change Healthcare Inc. subsequently amended its charter to authorize 9 billion shares of common stock and effected a 126.4 for 1 split of its common stock. Change Healthcare Inc.’s common stock and TEUs began trading the next day on the NASDAQ under the CHNG and CHNGU ticker symbols, respectively.

The offerings of common stock and TEUs were consummated on July 1, 2019 and resulted in Change Healthcare Inc. receiving net proceeds of $608.7 million and $278.9 million respectively, before consideration of offering costs paid subsequent to the offering from available cash. The proceeds of the offering of common stock were subsequently contributed to the Joint Venture in exchange for 49.3 million additional units of the Joint Venture, thereby resulting in an additional ownership in the Joint Venture of approximately 11%Risk Factors. The proceeds of the offering of TEUs were used to acquire TEUs of the Joint Venture that substantially mirror the terms of the TEUs issued by Change Healthcare Inc. in the offering. The Joint Venture, in turn, used the proceeds received from Change Healthcare Inc. to repay $805.0 million of its indebtedness under the Term Loan Facility (as defined herein) without penalty in July 2019.

In July 2019, the Joint Venture amended its Revolving Credit Facility (as defined herein), the primary effects of which were to increase the maximum amount that can be borrowed from $500.0 million to $785.0 million and to extend the maturity date until July 3, 2024. In the event that the outstanding balance under the Term Loan Facility exceeds $1.1 billion on December 1, 2023, however, amounts due, if any, under the Revolving Facility become due and payable on December 1, 2023.

On February 10, 2020, McKesson announced the commencement of an exchange offer relating to the Company’s common stock. As part of the exchange offer, McKesson shareholders have the opportunity to exchange some or all of their shares of McKesson common stock for shares of common stock of McKesson’s wholly-owned subsidiary, PF2 SpinCo, Inc. (“SpinCo”), which will hold all of McKesson’s interest in the Joint Venture. Upon completion of a merger of SpinCo with and into the Company, the shares of common stock of SpinCo will be immediately converted into an equal number of shares of the Company’s common stock. The Company has filed a registration statement on FormS-4 with the Securities and Exchange Commission in connection with the exchange offer and the merger with SpinCo.

Change Healthcare Inc.

Overview

Change Healthcare Inc. (formerly HCIT Holdings, Inc.), a Delaware corporation, was formed on June 22, 2016 to hold an equity investment in Change Healthcare LLC, a joint venture between Change Healthcare Inc. and McKesson Corporation (“McKesson”),

which we refer to as the Joint Venture. Each of Change Healthcare Inc. and McKesson holds a 50% voting interest in the Joint Venture, with equal representation on the Joint Venture’s board of directors and with all major operating, investing and financial activities requiring the consent of both members. As a result, Change Healthcare Inc. accounts for this investment using the equity method of accounting.

Change Healthcare Inc. has no substantive assets apart from its investment in the Joint Venture. As a result, Change Healthcare Inc. believes the financial statements of the Joint VentureWe are more relevant to an investor than Change Healthcare Inc.’s financial statements as they include greater detail regarding the financial condition and results of operations of the business.

Key Components of Change Healthcare Inc.’s Results of Operations

Loss from Equity Method Investment in the Joint Venture

Loss from equity method investment in the Joint Venture generally represents Change Healthcare Inc.’s proportionate share of the income or loss from this investment, including basis adjustments related to amortization expense associated with equity method intangible assets, property and equipment, deferred revenue and other items.

Loss from equity method investment in the Joint Venture was $8.8 million and $17.5 million for the three months ended December 31, 2019 and 2018, respectively. The loss from equity method investment in the Joint Venture decreased due to higher operating profits at the Joint Venture in the current quarter when compared to the same quarter in the prior year combined with the change in the fair value of the dividend receivable. The decrease in the loss was partially offset by incremental basis difference amortization due to the additional units of the Joint Venture that were acquired using the proceeds of the initial public offering and thewrite-off of basis differences associated with the Joint Venture’s sale of real estate.

Loss from equity method investment in the Joint Venture was $104.5 million and $65.8 million for the nine months ended December 31, 2019 and 2018, respectively. The loss from equity method investment in the Joint Venture for the nine months ended December 31, 2019 was discretely affected by the Joint Venture’s adoption of Financial Accounting Standards Board (“FASB”) Accounting Standards Codification No. 606 (“ASC 606”) and Change Healthcare Inc.’s adoption of FASB Accounting Standards UpdateNo. 2018-07 (“ASU2018-07”). The loss from equity method investment in the Joint Venture was decreased by approximately $4.4 million as a result of the continuing effect of the adoption of ASC 606 and was increased by approximately $11.3 million as a result of changes in the fair value of its dividend receivable following the adoption of ASU2018-07.

General and Administrative Expense and Management Fees

In addition to its income (loss) from its equity method investment in the Joint Venture, Change Healthcare Inc. may also periodically incur certain other operating expenses, including professional service fees, general liability insurance, and other fees associated with being an SEC registrant.

To the extent any such fees Change Healthcare Inc. incurs are required to facilitate or maintain its status as a public company, however, the limited liability company agreement of the Joint Venture (the “LLC Agreement”) contemplates that Change Healthcare Inc. be reimbursed for such costs by the Joint Venture. Such reimbursements are classified as management fees within Change Healthcare Inc.’s statements of operations.

Loss (Gain) on Sale of Interests in the Joint Venture

Under the terms of the LLC Agreement, Change Healthcare Inc. and the Joint Venture agreed to cooperate to ensure a 1:1 ratio of outstanding shares of common stock of Change Healthcare Inc. to the units of the Joint Venture (“LLC Units”) held by Change Healthcare Inc. as long as the subsidiaries of McKesson that serve as members of the Joint Venture (the “McK Members”) hold LLC Units. This provision requires that Change Healthcare Inc. be issued an additional LLC Unit for each share of common stock that Change Healthcare Inc. issues. Similarly, for any share that Change Healthcare Inc. repurchases, the Joint Venture is likewise required to repurchase a respective LLC Unit from Change Healthcare Inc. In this latter case, the repurchase by the Joint Venture of LLC Unit(s) from Change Healthcare Inc. results in a gain or loss to Change Healthcare Inc. equal to the difference in the fair value of such LLC Units and the proportionate carrying value of Change Healthcare Inc.’s investment in the Joint Venture associated with such repurchased LLC Units.

Unrealized Loss (Gain) on Forward Purchase Contract

Unrealized gain on forward purchase contract was $74.1 and $71.6 million for the three and nine months ended December 31, 2019, respectively. The unrealized gain on forward purchase contracts reflects the change in the fair value of the forward contract that is a component of the TEUs.

Income Taxes

As the Joint Venture is treated as a partnership for income tax purposes, Change Healthcare Inc. is subject to income taxes for its allocable portion of the Joint Venture’s taxable income. The income tax provision was $15.2 million (which resulted in an effective income tax rate of 23.1%) for the three months ended December 31, 2019, compared with an income tax benefit of $5.1 million (which resulted in an effective income tax rate of 29.1%) for the three months ended December 31, 2018. The income tax benefit was $0.6 million and $16.7 million (which resulted in effective income tax rates of 0.7% and 25.6%) for the nine months ended December 31, 2019 and 2018, respectively.

In connection with the closing of the Transactions, the Joint Venture, subsidiaries of McKesson that serve as members of the Joint Venture (the “McK Members”), McKesson and the Company entered into a tax receivable agreement (the “McKesson Tax Receivable Agreement”). Additionally, the Company, the Joint Venture, McKesson and certain of McKesson’s affiliates have entered into a letter agreement relating to the Contribution Agreement (the “Letter Agreement”). The McKesson Tax Receivable Agreement and the Letter Agreement contemplate payments from the Company to the McK Members or to McKesson based upon certain criteria as outlined in Note 6,Income Taxes. In the three months ended December 31, 2019 the Company adjusted the liability to McKesson by approximately $1.2 million, which updates the amount payable for future tax savings the Company anticipates receiving as a result of deductions allocated by McKesson to the Company for the year ended March 31, 2019. For the nine months ended December 31, 2019, the establishment of the liability, combined with the update in the current quarter, resulted in expense to Change Healthcare Inc. of approximately $47.2 million.

Liquidity and Capital Resources

Overview

Change Healthcare Inc.’s principal source of liquidity consists of distributions or advances from the Joint Venture. To the extent that Change Healthcare Inc. requires additional funds, Change Healthcare Inc. may need to raise funds through subsequent debt or equity financing.

Change Healthcare Inc. has not incurred, nor does it expect to incur, significant capital expenditures in the normal course of business or to pursue acquisition opportunities other than through the Joint Venture.

Off-Balance Sheet Arrangements

As of December 31, 2019, Change Healthcare Inc. had nooff-balance sheet arrangements.

Recent Accounting Pronouncements

See Note 2,Basis of Presentation, within Change Healthcare Inc.’s financial statements appearing elsewhere in this Quarterly Report for information about recent accounting pronouncements and the potential impact on Change Healthcare Inc.’s financial statements.

Critical Accounting Estimates

The preparation of financial statements in accordance with United States generally accepted accounting principles (“GAAP”) requires Change Healthcare Inc. to make estimates and assumptions that affect reported amounts and related disclosures. Change Healthcare Inc. considers an accounting estimate to be critical if:

it requires assumptions to be made that were uncertain at the time the estimate was made; and

changes in the estimate or different estimates that could have been made could have a material impact on Change Healthcare Inc.’s results of operations and financial condition.

As disclosed in Note 2,Summary of Significant Accounting Policies, in Change Healthcare Inc.’s Registration Statement on FormS-1(333-230345), Change Healthcare Inc. evaluates its equity method investment for impairment review whenever an event or change in circumstances occurs that may have a significant adverse impact on the carrying value of the investment. If a loss in value occurs that is deemed to be other than temporary, an impairment loss would be recognized.

Subsequent to the IPO, Change Healthcare Inc. now has a publicly available indication of the value of its investment in the Joint Venture. Accordingly, Change Healthcare Inc. evaluated its equity method investment for an other-than-temporary impairment (“OTTI”). Change Healthcare Inc. considered various factors in determining whether an OTTI had occurred, including Change Healthcare Inc.’s ability and intent to hold the investment, the trading history available, the implied EBITDA valuation multiples compared to public guideline companies, and the Joint Venture’s ability to achieve milestones and any operational and strategic changes by the Joint Venture that might have negatively impacted the fair value. After the evaluation, Change Healthcare Inc. determined that an OTTI had not occurred as of December 31, 2019 or as of the date of this quarterly report on Form10-Q. However, the Joint Venture may experience declines in its fair value, and Change Healthcare Inc. may determine an impairment loss will be required to be recognized in a future reporting period. Such determination will be based on the prevailing facts and circumstances, including those related to the reported results and disclosures of the Joint Venture, as well as from changes in the market price of Change Healthcare Inc.’s common stock.

Change Healthcare Inc.’s investments in the debt and equity securities of the Joint Venture are reported at fair value. The measurement of these investments is impacted by changes in market interest rates, as well as factors that impact the underlying value of the Joint Venture’s equity. See Note 11 for further discussion.

Change Healthcare Inc. believes the current assumptions and other considerations used to estimate amounts reflected in Change Healthcare Inc.’s financial statements are appropriate. However, if actual experience differs from the assumptions and other considerations used in estimating amounts reflected in Change Healthcare Inc.’s financial statements, the resulting changes could have a material adverse effect on Change Healthcare Inc.’s results of operations and financial condition.

See Note 2,Summary of Significant Accounting Policies, within Change Healthcare Inc.’s financial statements appearing in the Registration Statement on FormS-1(333-230345) for information about Change Healthcare Inc.’s other critical accounting policies.

Quantitative and Qualitative Disclosure of Market Risk

As Change Healthcare Inc. has no substantive assets or operations apart from its investment in the Joint Venture, Change Healthcare Inc. does not believe that it has significant market risk.

Summary Disclosures about Contractual Obligations and Commercial Commitments

During the three months ended September 30, 2019, Change Healthcare Inc. issued TEUs comprised of a stock purchase contract and a senior amortizing note due June 30, 2022. See Note 10,Tangible Equity Units. Change Healthcare Inc. has no other ongoing contractual obligations or commercial commitments as of December 31, 2019.

Change Healthcare LLC

Overview

The Joint Venture is a leading independent healthcare technology company, formedfocused on accelerating the transformation of the healthcare system through the combinationpower of substantially all ofour Healthcare Platform. We provide data and analytics-driven solutions to improve clinical, financial, administrative, and patient engagement outcomes in the businesses of Change Healthcare Performance, Inc. (formerly Change Healthcare, Inc.) (“Legacy CHC”)U.S. healthcare system.

Our platform and a majority of the McKesson Technology Solutions business (“Core MTS”), which was completed on March 1, 2017. The Joint Venture offers a comprehensive suite of software, analytics, technology-enabledtechnology enabled services and network solutions that drive improved results in the complex workflows of healthcare system payers and providers. The Joint Venture’s solutions are designed to improveproviders by enhancing clinical decision making, simplifysimplifying billing, collection and payment processes, and enableenabling a better patient experience.

The Joint Venture offers comprehensiveend-to-end solutions with modular capabilities to address its customers’ needs. Working with its customers to analyze workflows before, during and after care has been delivered to patients, the Joint Venture designs and commercializes innovative solutions for various points in the healthcare delivery timeline. The Joint Venture’s offerings range from discrete data and analytics solutions to broad enterprise-wide solutions, which include workflow software and technology-enabled services that help its customers achieve their operational objectives.

The Joint Venture’s IntelligentOur Healthcare Network was created to facilitate the transfer of data among participants and isPlatform supports one of the largest clinical and financial healthcare networks in the United States. In the fiscal year ended March 31, 2018, Change Healthcare facilitated nearly 14 billion healthcare transactions and approximately $1 trillion in adjudicated claims or approximatelyone-third of all U.S. healthcare expenditures. The Joint Venture serves the vast majority of U.S. payers and providers. The Joint Venture’s customer base includes approximately 2,200 government and commercial payer connections, 900,000 physicians, 118,000 dentists, 33,000 pharmacies, 5,500 hospitals and 600 laboratories. This network transacts clinical records for over 112 million unique patients, more thanone-third of the estimated total U.S. population. With insights gained from itsour pervasive network, extensive applications and analytics portfolio and itsour services operations, the Joint Venture haswe have designed analytics solutions that include industry-leading and trusted franchises supported by extensive intellectual property and regularly updated content.

Recent Developments

Senior Notes Issuance

On April 21, 2020, we issued $325.0 million aggregate principal amount of 5.75% Senior Notes due 2025 (the “Notes”). The Notes were issued as part of the same series as the $1,000.0 million Senior Notes issued in February 2017. See Note 11, Long-TermDebt, for additional information.

eRx Network Holdings, Inc.

On May 1, 2020, we exercised our option to purchase and completed the acquisition of eRx Network Holdings, Inc. (“eRx”), a leading provider in comprehensive, innovative and secure data-driven solutions for pharmacies. We acquired 100% of the ownership interest for $212.9 million plus cash on the balance sheet and accounted for this transaction as a business combination. See Note 4, Business Combinations for additional information.

PDX, Inc.

On June 1, 2020, we completed the purchase of PDX, Inc. (“PDX”), a company focused on delivering patient centric and innovative technologies for pharmacies and health systems. We acquired 100% of the ownership interest for a purchase price of $208.0 million and accounted for this transaction as a business combination. See Note 4, Business Combinations for additional information.

Connected Analytics

On May 1, 2020, we completed the sale of our Connected Analytics business, which was included in our Software and Analytics segment, for total consideration of $55.0 million, subject to a customary working capital adjustment, including a $25.0 million note receivable from the buyer. In additionconnection with this transaction, we recognized a gain on disposal of $24.5 million. See Note 5, Dispositions for additional information.

Key Components of Our Results of Operations

Prior to the advantagesMerger described below, the Company had minimal operations outside of scale,the investment in the Joint Venture, believes it offersand the collaborative benefits ofCompany’s standalone operating results were not utilized by management to make operating decisions, assess performance, or allocate resources. As such, the prior period did not include meaningful operating results and only a mission-critical partner. Thesingle reportable segment for the three months ended June 30, 2019. Joint Venture seeks enduring relationships with each customer through solutions embedded in their complex daily workflows that deliver measurable results. The Joint Venture’s customer retention rate for its top 50 provider and top 50 payer customersresults for the fiscal yearthree months ended March 31,June 30, 2019, was 100%. Thefor which there were operational and segment results, have been included in Exhibit 99.1.

Qualified McKesson Exit

Prior to the Merger, we accounted for our investment in the Joint Venture believesusing the equity method of accounting. Subsequent to the Merger, we own 100% of the Joint Venture and its size, scale, thought leadershipresults of operations. As a result, our consolidated results in periods prior to the Merger are not comparable to our results following the Merger.

Change Healthcare Inc. accounted for the Merger as a business combination achieved in stages in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 805, Business Combinations.

As a result of the accounting for these transactions and prevalence across the healthcare ecosystem help make itchange in basis of accounting, our consolidated results in periods following the Merger are not comparable to the consolidated results of the Joint Venture in periods prior to the Merger. The following are certain of the more significant changes resulting from the Merger that affect the comparability of financial results and operations:

Increased tangible and intangible assets resulting from adjusting the basis of the assets to their fair value, which also results in increased depreciation and amortization expense.

Decrease in long-term debt as a preferred partner for innovative technology companiesresult of adjustments to state the long-term debt at its fair value.

Decreased deferred revenue as a result of recognizing deferred revenue only to the extent that contractual obligations remain to be fulfilled. These decreases result in decreased solutions revenue.

Income previously attributable to the Joint Venture and industry associations focused on driving standardizationnot subject to U.S. federal income taxes and efficienciesmost state and local income taxes is now subject to such taxes, resulting in an increase in Change Healthcare Inc.’s effective tax rate compared with the healthcare industry.historical effective tax rate of the Joint Venture.

Segments

The Joint Venture reports itsWe report our financial results in the following three reportable segments: Software and Analytics, Network Solutions and Technology-Enabled Services.

 

Software and Analytics provides software and analytics solutions for financial performance, payment accuracy, clinical decision management, value-based payment, provider and consumer engagement and imaging and clinical workflow.

 

Network Solutions enables financial, administrative and clinical transactions, electronicbusiness-to-business andconsumer-to-business payments and aggregation and analytics of clinical and financial data.

 

Technology-Enabled Services provides solutions for financial and administrative management, value-based care, communication and payment, pharmacy benefits administration and healthcare consulting.

In April 2019,During the first quarter of fiscal year 2021, management decided to allocate all administrative and certain other corporate expenses to the respective reportable segments. Prior to the Merger, the Company had minimal operations outside of the investment in the Joint Venture, made certain changes inand the way that it managesCompany’s standalone operating results were not utilized by management to make operating decisions, assess performance, or allocate resources. As such, the Company reported its business and allocates costs. Specifically,results as a single reportable segment for the three months ended June 30, 2019. For reference, the financial results of the Joint Venture made the following changes:

Moved its consumer payments solution from the Network SolutionsVenture’s reportable segment to the Technology-Enabled Services reportable segment.

Moved its consumer engagement solutions from the Softwaresegments for fiscal years 2019 and Analytics reportable segment to the Network Solutions reportable segment.

Made certain changes2020 have been included in the way that costs are assigned to reportable segments.

In November 2019, the Joint Venture moved certain of its revenue optimization services solutions from the Software and Analytics segment to the Technology-Enabled Services segment.

The presentation of revenue and Adjusted EBITDA included within this management’s discussion and analysis of financial condition and results of operations has been retrospectively adjusted for all periods presented to reflect the above described changes.Exhibit 99.1.

Factors Affecting Change Healthcare’s Results of Operations

The following are certain key factors that affect, will affect, or have recently affected, the Joint Venture’sour results of operations:

Post-Contribution Cost Synergies

In connection with the Transactions, the Joint Venture identified opportunities to implement certain cost synergies based on its analyses of existing operating structures, estimated spend by category, its resource requirements and industry benchmarks for similar activities. The Joint Venture expects such cost synergies to include, among others, (i) product integration, network efficiencies and combining common products; (ii) procurement savings from the elimination of duplicate orders, leveraging scale and optimization of providers; (iii) utilization of global talent; and (iv) reduction of management redundancies and duplicative roles.

By the end of the fourth year following the combination of Legacy CHC and Core MTS, the Joint Venture expects to have implemented operational initiatives to fully realize these synergies, which are expected to result in significant annualrun-rate cost savings and efficiencies. The Joint Venture has incurred significantnon-recurring expenses and expects to continue to incur such expenses in order to achieve these cost synergies.

Macroeconomic and Industry Trends

The spread of COVID-19, both globally and in the U.S., has driven lower healthcare industryutilization as a result of the significant reduction in, or in some cases elimination of, elective medical procedures and healthcare visits, without a corresponding increase in COVID-19 related transactions. A portion of our business is highly regulated and subjecttied to frequently changing complex regulatory and other requirements. For example, ongoing healthcare reform has significantly affectedoverall volume of activity in the healthcare regulatory environmentsystem, and therefore, we have been adversely impacted by changing howthis industry trend. Further, weakened economic conditions or a recession could reduce the amounts patients are willing or able to spend on healthcare servicesservices. As a result, patients may elect to delay or forgo seeking healthcare services. Additionally, higher unemployment rates compared to the fourth quarter of fiscal year 2020 are covered, deliveredlikely to cause commercial payer membership to decline, which could further reduce healthcare utilization and reimbursed through coverage expansion, reduced federal healthcare program spending, increased effortstransaction volumes. While we began to link federal healthcare program paymentssee the impact of COVID-19 on our business and financial results late in fiscal year 2020, we experienced a much more significant impact in the first quarter of fiscal year 2021.

In response to quality and efficiency and insurance market reforms. TheCOVID-19, we initiated a number of states that will ultimately participate in some form of Medicaid expansionactions with our employees’ health being our first priority. We also focused on serving our customers and the future of mandated coverage for individuals is not yet clear. If the Patient Protection and Affordable Care Act (collectively, the “ACA”) is repealed or significantly modified, such repeal or modification, any alternative reforms adopted in its place or the failure to adopt alternative reforms may have a material impact on the Joint Venture’s business. For example, since many of the Joint Venture’sintroducing new products and services include solutions designed to assist customersaddress their previously unexpected but now urgent needs related to COVID-19. To ensure our business continuity and the safety and welfare of our team members, we moved the majority of our employees to work from home, shifted to a virtual meeting environment, suspended all non-critical business travel, and expanded telehealth and COVID-19 related PTO coverage to all employees. We also completed a comprehensive review of our cost structure to balance costs with interim variability in effectively navigating the shiftour revenue and have actively aligned our staffing level, primarily in our Technology-Enabled Services segment to value-based healthcare, the elimination of, or significantaddress lower interim volume. Starting in March 2020, we initiated hiring freezes, began contractor reductions to, the ACA’s various value-based healthcare initiatives may adversely impact the Joint Venture’s business. While the specific regulatory instruments and tactics used to implement reform may changemade other staffing reductions, primarily in the future,form of furloughs to provide us with greater flexibility to scale back up as volumes recover. These actions somewhat offset the Joint Venture expects that the pervasive focus on improving coverage, efficiency and quality and related needs for payers and providers to optimize performance and reduce costs will continue.

Revenue Convergence

In April 2019, the Joint Venture adopted Accounting Standards Codification (“ASC”) 606,Revenue from Contracts with Customers, which replaces most prior general and industry specific revenue recognition guidance with a principles-based comprehensive revenue recognition framework.

The Joint Venture adopted ASC 606 using the modified retrospective transition method applied only to contracts that were not completed as of the date of initial application. The adoption of ASC 606 resulted in a cumulative effect adjustment to reduce members’ equity (deficit) as of April 1, 2019 by $159.9 million. After assessing all potentialnegative impacts of adopting the new standard on its consolidated financial statements, related disclosures, and necessary control and process changes, the Joint Venture noted the following to be the most notable impacts of adopting the new standard:

Revenue for certain contingent fee service arrangements will be accelerated as revenue for these arrangements is recognized as the services are performed.

Revenue related to certain time-based software and content license agreements will be accelerated. The license component for certain time-based software will be recognized upon delivery to the customer (“point in time”), orCOVID-19 described above in the casefirst quarter of software that requires significant production, modification or customization, recognized as the implementation work is performed. Anon-license component (e.g., technical support) will be recognized over the respective contract terms (“over time”).

Incremental costsfiscal year 2021, and we expect to obtain contracts and qualifying costscontinue to fulfill will be capitalized and amortized over the period of benefit. The net result of this change was an increase to capitalized contract costs on the balance sheet; these capitalized costs will be amortized and recognized as expense over an incrementally longer period of time.

Refer to Note 2,Basis of Presentation, in the unaudited condensed financial statements of the Joint Venture included as Exhibit 99.1 to this Quarterly Report for a full description ofsee the impact of these actions in the adoption of ASC 606 on the Joint Venture’s financial statements.

Equity-based Compensation

Change Healthcare Inc. grants equity-based awards of Change Healthcare Inc. common stock to certain employees, officers and directors of Change Healthcare Inc. and the Joint Venture. For grants to employees, equity-based awards are generally measured at the date of grant and recognized as expense over each employee’s service period. Because the Joint Venture’s employees are not considered employees of Change Healthcare Inc., however, prior to the adoption of FASB ASUNo. 2018-07 on April 1, 2019, thesecond quarter.

Joint Venture was generally requiredWhile lower healthcare utilization will impact our results negatively this year, we cannot predict the length of time it may take for normal healthcare volumes tore-measure these equity-based awards at fair value each quarter until return and the earlier of the completion of required service or the performance commitment date. As a result, the Joint Venture’sextent to which our business, results of operations, have historically reflected volatility fromfinancial condition or liquidity will ultimately be impacted by COVID-19. However, we continue to assess its impact on our business and are actively managing our response as the periodicre-measurement of its equity-based awards.

In April 2019,pandemic evolves. We believe the Joint Venture adopted FASB ASUNo. 2018-07, the effect of which is to require that equity awards tonon-employeessolutions we provide our customers will be treated similarly to awards to employees. As a result, the Joint Venture expects to significantly lessen the volatility on equity-based compensation that has historically resulted from changes in the fair value of the underlying stock of Change Healthcare Inc., stock price volatility among its peer companies, changes in interest rates and the passage of time.

In connection with the initial public offering, the Board of Directors adopted, and the stockholders approved, the Change Healthcare Inc. 2019 Omnibus Incentive Plan (the “Omnibus Incentive Plan”), which became effective as of the date of the IPO. The purpose of our Omnibus Incentive Plan is to provide a means through which to attract and retain key personnel and to provide a means whereby our directors, officers, employees, consultants and advisors (and those of the Joint Venture and its subsidiaries) can acquire and maintain an equity interest in us or be paid incentive compensation. The Omnibus Incentive Plan allows us to implement a new market-based long-term incentive program to align our executive compensation package with similarly situated public companies.

As part of the 2019 Omnibus Incentive Plan, the Board of Directors may, from time to time, grant awards to one orimportant, if not more, eligible persons. All awards granted under the Plan shall vest and become exercisable in such manner and on such dates or upon such events as determined by the Board of Directors, including attainment of performance conditions. Each award granted under the Omnibus Incentive Plan shall be evidenced by an award agreement, which agreement need not be the same for each participant.

Refer to Note 11,Equity Based Compensation, in the unaudited condensed financial statements of the Joint Venture included as Exhibit 99.1 to this Quarterly Report for a full description of the new awards included in the long-term incentive program.post-COVID-19.

Acquisitions and Divestitures

The Joint VentureWe actively evaluatesevaluate opportunities to improve and expand itsour business through targeted acquisitions that are consistent with itsour strategy. On occasion, the Joint Venturewe also may dispose of certain components of itsour business that no longer fit within itsour overall strategy. Because of the Joint Venture’s acquisition and divestiture activity as well as the shifting revenue mix of itsour business due to this activity, the Joint Venture’sour results of operations may not be directly comparable among periods.

In July 2018, certain of the Joint Venture’s affiliates sold all of the membership interests in the Joint Venture’s extended care business (a component of the software and analytics reportable segment) for net cash proceeds of $159.9 million.

See Note 4,Income Taxes Business Combinations

The Joint Venture’s effective income tax rate is affected by several factors. The following table and subsequent commentary reconciles the Joint Venture’s federal statutory rate to its effective income tax rate and the subsequent commentary describes the more significant of the reconciling factors:

   Nine Months  Nine Months 
   Ended  Ended 
   December 31, 2019  December 31, 2018 

Statutory U.S. federal tax rate

   21.00  21.00

State income taxes (net of federal benefit)

   (0.03  0.47 

Income passed through to Members

   (18.45  (18.46

Change in valuation allowance

   (3.29  0.05 

Research and development credits (net of uncertain tax positions)

   (2.94  (3.48

Other

   4.28   1.17 
  

 

 

  

 

 

 

Effective income tax rate

   0.57  0.75
  

 

 

  

 

 

 

State Income Taxes—The Joint Venture’s effective tax rate for state income taxes is generally impacted by changes in its apportionment.

Income Passed through to Members—Certain of the Joint Venture’s subsidiaries are organized as limited liability corporations and report income that is distributed to the Members where it is subject to income taxes.

Change in Valuation Allowance—The Joint Venture records valuation allowances or reverses existing valuation allowances related to assumed future income tax benefits depending on circumstances and factors related to its business. During the nine months ended December 31, 2019, the Joint Venture released a valuation allowance related to prior deferred tax assets as a result of its change in judgment resulting from forecasted earnings and tax planning strategies that provide for future taxable income in the relevant jurisdictions.

Research and development credits (net of uncertain tax position liability)—The Joint Venture records credits against income taxes for certain research and development expenditures in the U.S. and Canada net of the portion that is estimated to be included in Change Healthcare Inc.’s unrecognized tax benefits.

Qualified McKesson Exit

In connection with a Qualified McKesson Exit, we anticipate that Change Healthcare Inc. will acquire the interest in the Joint Venture that it did not own prior to such transaction. As a result, in periods following the Qualified McKesson Exit, Change Healthcare LLC is expected to be a wholly-owned subsidiary of Change Healthcare Inc., and Change Healthcare Inc. will consolidate the financial position and resultsNote 5, Dispositions, for details of Change Healthcare LLC in its financial statements.recent activity.

Change Healthcare Inc. expects to account for the Qualified McKesson Exit and related transactions as a business combination achieved in stages in accordance with the FASB Accounting Standards Codification Business Combinations Topic, resulting in a new basis of accounting. As a result, Change Healthcare Inc. will be required to remeasure its investment in the Joint Venture to fair value as of the date that control is obtained and will recognize a gain or loss in its statement of operations for the difference in the carrying value and fair value of this investment. Further, Change Healthcare Inc. expects to recognize the consideration transferred, as well as the acquired business’s identifiable assets, liabilities and noncontrolling interests at their acquisition date fair value. The excess of the consideration transferred over the fair value of the identifiable assets, liabilities and noncontrolling interest, if any, is anticipated to be recorded as goodwill. Any excess of the fair value of the identifiable assets acquired and liabilities assumed over the consideration transferred, if any, would generally be recognized within earnings as of the acquisition date.

As a result of the accounting for these transactions and the anticipated change in basis of accounting, the consolidated results of Change Healthcare Inc. in periods following the Qualified McKesson Exit will not be comparable to the consolidated results of the Joint Venture in periods prior to the Qualified McKesson Exit. The following are certain of the more significant changes resulting from the Qualified McKesson Exit that are expected to affect the comparability of financial results and operations:

Gain or loss upon remeasuring Change Healthcare Inc.’s investment in the Joint Venture at its fair value.

Increased tangible and intangible assets resulting from adjusting the basis of tangible and intangible assets to their fair value which is expected to result in increased depreciation and amortization expense.

Potential increase or decrease in long-term debt as a result of adjustments to state the long-term debt at its fair value. Resulting differences in the historical carrying value and fair value of the long-term debt are expected to result in either additional discount or premium which, in turn, may materially increase or decrease future interest expense.

Decreased deferred revenue as a result of recognizing deferred revenue in the business combination only to the extent that contractual obligations remain to be fulfilled at that time. Decreases in deferred revenue are expected to result in decreased solutions revenue in the near term.

Income currently attributable to the Joint Venture and not subject to U.S. federal income taxes and most state and local income taxes will become subject to such taxes, resulting in an expected increase in Change Healthcare Inc.’s effective tax rate compared with the historical effective tax rate of the Joint Venture.

As noted inRecent Developments, on February 10, 2020, McKesson announced the commencement of an exchange offer relating to the Company’s common stock. As part of the exchange offer, McKesson shareholders have the opportunity to exchange some or all of their shares of McKesson common stock for shares of common stock of McKesson’s wholly-owned subsidiary, PF2 SpinCo, Inc. (“SpinCo”), which will hold all of McKesson’s interest in the Joint Venture. Upon completion of a merger of SpinCo with and into the Company, the shares of common stock of SpinCo will be immediately converted into an equal number of shares of the Company’s common stock. The Company has filed a registration statement on FormS-4 with the Securities and Exchange Commission in connection with the exchange offer and the merger with SpinCo.

Results of Operations

The Joint Venture adopted the new revenue recognition accounting standard, ASC 606, effective April 1, 2019 on a modified retrospective basis. Its results of operations as presented within the following discussion and analysis includes financial results for reporting periods during fiscal 2020, which are disclosed in compliance with the new revenue recognition standard. Historical financial results for reporting periods prior to fiscal 2020 have not been retroactively restated and are presented in conformity with

amounts previously disclosed under the prior revenue recognition standard, ASC 605. The Joint Venture has included additional information regarding the impacts from the adoption of the new revenue recognition standard for the three and nine months ended December 31, 2019 and included financial results during fiscal 2020 under ASC 605 for comparison to the prior year.

The following table summarizes our consolidated results of operations for the three months ended December 31, 2019 and 2018, respectively:

  Three Months Ended December 31,  Nine Months Ended December 31, 
  2019  2018  $  %  2019  2018  $  % 
     Impacts  Without              Impacts  Without          
  As  from  Adoption           As  from  Adoption          

(in millions)

 Reported  Adoption  (ASC 605)  2018  Change  Change  Reported  Adoption  (ASC 605)  2018  Change  Change 

Revenue

            

Solutions revenue

 $752.5  $24.0  $776.5  $763.1  $13.4   1.8 $2,288.3  $(7.6 $2,280.7  $2,264.7  $16.0   0.7

Postage revenue

  55.7   —     55.7   58.8   (3.1  (5.3  171.3   —     171.3   180.7   (9.4  (5.2
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Total revenue

  808.2   24.0   832.2   821.9   10.3   1.3   2,459.6   (7.6  2,452.0   2,445.4   6.6   0.3 

Operating expenses

            

Costs of operations (exclusive of depreciation and amortization below)

 $339.4  $1.3  $340.7  $339.5  $1.2   0.4  $998.9  $3.1  $1,002.0  $1,007.3  $(5.3  (0.5

Research and development

  50.6   —     50.6   49.9   0.7   1.4   151.8   —     151.8   159.6   (7.8  (4.9

Sales, marketing, general and administrative

  185.7   5.0   190.7   206.6   (15.9  (7.7  567.6   14.8   582.4   620.6   (38.2  (6.2

Customer postage

  55.7   —     55.7   58.8   (3.1  (5.3  171.3   —     171.3   180.7   (9.4  (5.2

Depreciation and amortization

  77.3   —     77.3   70.3   7.0   10.0   226.1   —     226.1   208.1   18.0   8.6 

Accretion and changes in estimate with related parties, net

  3.2   —     3.2   3.5   (0.3  (8.6  10.3   —     10.3   13.3   (3.0  (22.6

Gain on sale of the Extended Care Business

  —     —     —     —     —      —     —     —     (111.4  111.4   (100.0
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Total operating expenses

 $711.9  $6.3  $718.2  $728.6  $(10.4  (1.4 $2,126.0  $17.9  $2,143.9  $2,078.2  $65.7   3.2 

Operating income

  96.3   17.7   114.0   93.3   20.7   22.2   333.6   (25.5  308.1   367.2   (59.1  (16.1

Non-operating (income) and expense

            

Interest expense

  66.4   —     66.4   82.6   (16.2  (19.6  219.7   —     219.7   241.8   (22.1  (9.1

Loss on extinguishment of debt

  2.5   —     2.5   —     2.5    19.4   —     19.4   —     19.4  

Contingent consideration

  0.9   —     0.9   (1.1  2.0   (181.8  1.8   —     1.8   (0.9  2.7   (300.0

Other, net

  (2.7  —     (2.7  (4.4  1.7   (38.6  (10.9  —     (10.9  (13.8  2.9   (21.0
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Non-operating (income) andexpense

  67.1   —     67.1   77.1   (10.0  (13.0  230.0   —     230.0   227.1   2.9   1.3 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Income (loss) before income taxprovision (benefit)

  29.2   17.7   46.9   16.2   30.7   189.5   103.6   (25.5  78.1   140.1   (62.0  (44.3

Income tax provision (benefit)

  (2.0  —     (2.0  3.3   (5.3  (160.6  0.6   (2.4  (1.8  1.0   (2.8  (280.0
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Net income (loss)

 $31.2  $17.7  $48.9  $12.9  $36.0   279.1 $103.0  $(23.1 $79.9  $139.1  $(59.2  (42.6)% 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

As a result of displaying amounts in millions, rounding differences may exist in the table above.

Three Months Ended December 31, 2019 (ASC 605 Basis) Compared to Three Months Ended December 31, 2018June 30, 2020

(amounts in millions) (1)  Three Months Ended
June 30, 2020
 

Revenue

  

Solutions revenue

  $ 648.4 

Postage revenue

   45.8 
  

 

 

 

Total revenue

   694.2 

Operating expenses

  

Costs of operations (exclusive of depreciation and amortization  below)

  $318.5 

Sales, marketing, general and administrative

   165.5 

Research and development

   55.7 

Customer postage

   45.8 

Depreciation and amortization

   138.5 

Accretion and changes in estimate with related parties, net

   5.9 

Gain on sale of businesses

   (28.1
  

 

 

 

Total operating expenses

  $701.9 
  

 

 

 

Operating income (loss)

  $(7.7

Non-operating (income) expense

  

Interest expense

   62.7 

Contingent consideration

   (2.5

Other, net

   4.3 
  

 

 

 

Total non-operating (income) expense

  $64.5 

Income (loss) before income tax provision (benefit)

   (72.2

Income tax provision (benefit)

   (13.5
  

 

 

 

Net income (loss)

  $ (58.7
  

 

 

 

(1)

As a result of displaying amounts in millions, rounding differences may exist in the table above.

Revenue

Solutions Revenue

Solutions revenue increased $13.4was $648.4 million for the three months ended December 31, 2019, compared with the same period in the prior year.June 30, 2020. Factors affecting the Joint Venture’s solutions revenue are described in the various segment discussions below.

Expenses

Costs of Operations (Exclusive of Depreciation and Amortization)Postage Revenue

Costs of operations (exclusive of depreciation and amortization) increased $1.2Postage revenue was $45.8 million for the three months ended December 31, 2019, compared with the same period in the prior year. The increase in the Joint Venture’s costsJune 30, 2020. See “Customer Postage” below for additional information.

Expenses

Costs of Operations (exclusive of depreciation and amortization)

Costs of operations is primarily attributable to an increase in information technology maintenance and data and communications costs.

Research and Development

Research and development expenses increased $0.7were $318.5 million for the three months ended December 31, 2019, compared with the same period in the prior year. The increase is primarily attributable to increases in investments, offset byJune 30, 2020. Cost of operations reflects cost synergies associated with network efficiencies and reduction or elimination of duplicative roles.roles, among other factors.

Sales, Marketing, General and Administrative Expense

Sales, marketing, general and administrative expenses decreased $15.9expense was $165.5 million for the three months ended December 31, 2019, compared with the same period in the prior year.June 30, 2020. Sales, marketing, general and administrative expense for each of the three months ended December 31, 2019was impacted by COVID-19 and 2018 reflects significant integration related costs, including professional and consulting fees related to rationalizations of information technology, business processre-engineering, implementation of human resource and finance information technology systems, severance and other costs. The amount of such costs, however, decreased by $8.8 million in the three months ended December 31, 2019 as compared to the same period in the prior year due to the completion of certain integration projects prior to the three months ended December 31, 2019.

Customer PostageResearch and Development

Customer postage decreased $3.1Research and development expense was $55.7 million for the three months ended December 31, 2019, comparedJune 30, 2020. Research and development expense reflects recent acquisitions partially offset by continued synergies associated with reduction or elimination of duplicative roles.

Customer Postage

Customer postage was $45.8 million for the same period in the prior year.three months ended June 30, 2020. Customer postage is affected by the declines in print volumes within communication and payment solutions which were partially offsetdriven by the effect of a USPS postage rate increasegeneral decline in January 2019 (e.g. an increase in first-class postage of 10%).healthcare utilization. Because customer postage is a pass-through cost to the Joint Venture’sour customers, however, changes in volume of customer postage generally have no effect on operating income.

Depreciation and Amortization

Depreciation and amortization increased $7.0expense was $138.5 million for the three months ended December 31, 2019, compared with the same period in the prior year.June 30, 2020. Depreciation and amortization were generally affected by routine amortization of tangible and intangible assets existing at March 31, 20192020 which was impacted by fair value adjustments resulting from the Merger, as well as the routine amortization and depreciation of additions to property, equipment, software and softwareintangible assets since that date.

Accretion and changes in estimate with related parties, net

Accretion and changes in estimate with related parties, net decreased $0.3was $5.9 million for the three months ended December 31, 2019, compared with the same period in the prior year.June 30, 2020. Accretion is routinely affected by changes in the expected timing or amount of cash flows which may result from various factors, including changes in tax rates and McKesson’s discretionary allocationrates.

Gain on sale of deductions under the termsbusinesses

Gain on sale of the Letter Agreement.

Interest expense

Interest expense decreased $16.2businesses was $28.1 million for the three months ended December 31, 2019, compared withJune 30, 2020. Gain on sale of businesses primarily represents the same period in the prior year. This decrease is primarily attributable to the repayment of approximately $805.0 million of variable interest rate debt in July 2019 from the proceedsgain recorded as a result of the initial public offering as well as additional repayments totaling $235.0sale of Connected Analytics in May 2020.

Non-Operating Income and Expense

Interest expense

Interest expense was $62.7 million subsequent tofor the initial public offering. The Joint Venture hasthree months ended June 30, 2020. While we have interest rate cap agreements in place to limit itsour exposure to rising interest rates, and such agreements together with the Joint Venture’sour fixed rate notes, effectively fixed interest rates for approximately 60%75% of the Joint Venture’sour total indebtedness at December 31, 2019.June 30, 2020.

Loss on Extinguishment of Debt

Loss on extinguishment of debt for the three months ended December 31, 2019 of $2.5 million is related to the unamortized discounts and debt issuance costs associated with the total repayment of $150.0 million on the Term Loan Facility.

Contingent consideration

Contingent consideration reflects changes in the fair value of the Joint Venture’sour earnout obligation to the former owners of an acquired business. Such amounts may increase or decrease in the future based on changes in the expected amount, timing, and probability of making such payments in the future.

Other, net

Other, net primarily represents incomereflects the Joint Venture receives from McKesson and$6.0 million loss recognized upon remeasuring our business purchase option prior to the eRx Network related to transitional and other services that we provide them following the closing of the Transactionsacquisition in March 2017.May 2020.

Income Tax Provision (Benefit)Solutions Revenue and Adjusted EBITDA

The income tax benefit was $2.0 million (effective tax rate of-6.8%)

(amounts in millions) (1)  Three Months Ended
June 30, 2020
 

Solutions revenue (2)

  

Software and Analytics

  $ 391.6 

Network Solutions

  $142.8 

Technology-Enabled Services

  $187.7 

Adjusted EBITDA

  

Software and Analytics

  $143.9 

Network Solutions

  $70.5 

Technology-Enabled Services

  $ (17.6

(1)

As a result of displaying amounts in millions, rounding differences may exist in the table above.

(2)

Includes inter-segment revenue and excludes deferred revenue purchase accounting adjustments.

Software and Analytics

Software and Analytics revenue for the three months ended December 31, 2019 as compared to an income tax provisionJune 30, 2020 reflects the negative impact of $3.3COVID-19 and the impact of the Connected Analytics divestiture of $11.4 million, (effective tax rate of 20.1%)partially offset by new sales and organic revenue growth. Software and Analytics adjusted EBITDA for the three months ended December 31, 2018.June 30, 2020 was impacted by the same factors that impacted revenue.

Network Solutions

Network Solutions revenue for the three months ended June 30, 2020 reflects low utilization due to COVID-19, partially offset by new sales and the inclusion of the acquisitions of eRx and PDX which had a combined impact of $17.0 million. Network Solutions adjusted EBITDA for the three months ended June 30, 2020 reflects low utilization due to COVID-19 as well as investments to support new product launches and market expansion opportunities in the core network, data solutions, and business to business payments, partially offset by the acquisitions of eRx and PDX which had a combined impact of $6.0 million.

Technology-Enabled Services

Technology-Enabled Services revenue for the three months ended June 30, 2020 reflects low volume, driven by the impact of COVID-19, and customer attrition, partially offset by new sales and organic revenue growth. Technology-Enabled Services adjusted EBITDA for the three months ended June 30, 2020 was impacted by the same factors that impacted revenue. During the three months ended June 30, 2020, we implemented a cost reduction initiative of approximately $14.7 million to align employee levels with the revenue impact of COVID-19. The Joint Venture’s income taxesimpact will benefit future quarters due to the lag between the revenue decline and relatedimplementation of the cost reduction initiative.

Income Taxes

Our effective tax rate for the three months ended June 30, 2020 was 18.7%. Fluctuations in our reported income tax rates from the statutory rate are routinely affected by it and its subsidiaries’ legal organization. Certain of the Joint Venture’s subsidiaries are organized as limited liability corporations and report income that is distributedprimarily due to the Members where it is subject to income taxes. Other subsidiaries are organized as corporations, for which the tax effects are directly reflectedimpacts of our acquisition and divestiture activity in the Joint Venture’s financial statements.three months ended June 30, 2020.

Solutions Revenue and Adjusted EBITDAThree Months Ended June 30, 2019

 

   Three Months Ended December 31, 
   2019   2018        

(in millions)

  As
Reported
   Impacts
from
Adoption
  Without
Adoption
(ASC 605)
   As Reported
(ASC 605)
   $
Change
  %
Change
 

Solutions revenue(1)

          

Software and Analytics

  $387.3   $18.5  $405.8   $385.4   $20.4   5.3

Network Solutions

  $150.7   $—    $150.7   $143.5   $7.2   5.0

Technology-Enabled Services

  $241.5   $5.5  $247.0   $256.6   $(9.6  (3.7)% 

Adjusted EBITDA

          

Software and Analytics

  $149.2   $14.2  $163.4   $150.5   $12.9   8.6

Network Solutions

  $92.7   $(0.5 $92.2   $88.0   $4.2   4.8

Technology-Enabled Services

  $36.7   $4.4  $41.1   $44.4   $(3.3  (7.4)% 
(amounts in millions) (1)  Three Months Ended
June 30, 2019
 

Total revenue

  $—   

Operating expenses

  

Sales, marketing, general and administrative

  $0.3 
  

 

 

 

Total operating expenses

  $0.3 
  

 

 

 

Operating income (loss)

  $ (0.3

Non-operating (income) expense

  

Loss from Equity Method Investment in the Joint Venture

   39.6 

Management fee income

   (0.1
  

 

 

 

Total non-operating (income) and expense

  $39.5 

Income (loss) before income tax provision (benefit)

   (39.7

Income tax provision (benefit)

   (2.2
  

 

 

 

Net income (loss)

  $ (37.5
  

 

 

 

 

(1)

Includes inter-segment revenueAs a result of displaying amounts in millions, rounding differences may exist in the table above.

As a result of displaying amounts in millions, rounding differences may existNon-Operating Income and Expense

Loss from Equity Method Investment in the tables above.

Software and AnalyticsJoint Venture

SoftwarePrior to the Merger, loss from equity method investment in the Joint Venture generally represented our proportionate share of the income or loss from our investment in the Joint Venture, including basis adjustments related to amortization expense associated with equity method intangible assets, property and Analyticsequipment, deferred revenue increased $20.4and other items.

Loss from equity method investment in the Joint Venture was $39.6 million for the three months ended December 31, 2019, compared withJune 30, 2019. The loss was discretely affected by the same periodJoint Venture’s adoption of ASC 606 which drove $13.6 million of income and Change Healthcare Inc.’s adoption of ASU 2018-07, which resulted in $32.5 million of loss upon changes in the prior year. Software and Analytics revenue reflects core revenue growth and timing, partially offset by ongoing efforts to rationalize the connected analytics solution.fair value of its dividend receivable.

Software and Analytics Adjusted EBITDA increased $12.9 million

Income Taxes

Our effective tax rate for the three months ended December 31,June 30, 2019 compared to the same periodwas 5.5%. Fluctuations in the prior year. This increase in Adjusted EBITDA was attributable to revenue growth and operational synergies.

Network Solutions

Network Solutions revenue increased $7.2 million for the three months ended December 31, 2019, compared with the same period in the prior year. Network Solutions revenue reflects growthour reported income tax rates from the sale of new contracts in data solutions, payments, and dental combined with stronger medical network volumes.

Network Solutions Adjusted EBITDA increased $4.2 million for the three months ended December 31, 2019, comparedstatutory rate are primarily due to the same period in the prior year. This increase in Adjusted EBITDA was attributable to revenue growth, partially offset by investments to support our data solutions new market expansion efforts and integration of network capabilities.

Technology-Enabled Services

Technology-Enabled Services revenue decreased $9.6 million for the three months ended December 31, 2019, compared with the same period in the prior year. Technology-Enabled Services revenue reflects new sales and same store organic growth of $26.2 million which was more than offset by $35.9 million of customer attrition (including the company’s decision to exit certain contracts). Customer attrition reflects the full current period impact of attrition that occurred throughout Fiscal 2019 in the Joint Venture’s physician revenue cycle management and communication and payment services solutions, driven by industry consolidation. While the Joint Venture expects that such consolidation will continue in the future,benefits recognized as part of its strategy, the Joint Venture is repositioning certain of its solutions to better address end market dynamics, enhance efficiency and to improve the long-term growth potential of these solutions.

Technology-Enabled Services Adjusted EBITDA decreased $3.3 million for the three months ended December 31, 2019, compared to the same period in the prior year. Technology-Enabled Services Adjusted EBITDA reflects the decrease in revenue and increased costs associated with repositioning certain of our physician revenue cycle management and communication and payment solutions which was partially offset by cost savings from the Joint Venture’s post-contribution cost synergy initiatives.

Nine Months Ended December 31, 2019 (ASC 605 Basis) Compared to Nine Months Ended December 31, 2018

Solutions Revenue

Solutions revenue increased $16.0 million for the nine months ended December 31, 2019, compared with the same period in the prior year. Factors affecting the Joint Venture’s solutions revenue are described in the various segment discussions below.

Expenses

Expenses were affected by similar items outlined in the discussion of results for the three months ended December 31, 2019.

Solutions Revenue and Adjusted EBITDA

   Nine Months Ended December 31, 
   2019   2018        

(in millions)

  As
Reported
   Impacts
from
Adoption
  Without
Adoption
(ASC 605)
   As
Reported
(ASC 605)
   $
Change
  %
Change
 

Solutions revenue(1)

          

Software and Analytics

  $1,194.1    (9.9  1,184.2   $1,159.9   $24.3   2.1

Network Solutions

  $436.6    —     436.6   $416.4   $20.2   4.8

Technology-Enabled Services

  $736.2    2.4   738.6   $761.4   $(22.8  (3.0)% 

Adjusted EBITDA

          

Software and Analytics

  $490.3    (22.9  467.4   $432.9   $34.5   8.0

Network Solutions

  $264.2    (1.4  262.8   $253.9   $8.9   3.5

Technology-Enabled Services

  $128.0    (0.3  127.7   $133.3   $(5.6  (4.2)% 

(1)

Includes inter-segment revenue

As a result of displaying amounts in millions, rounding differences may existcertain incentive tax credits resulting from research and experimental expenditures and discrete items recognized in the tables above.

Software and Analytics

Software and Analytics revenue increased $24.3 million for the nine months ended December 31, 2019, compared with the same period in the prior year. Software and Analytics revenue reflects core revenue growth which was partially offset by ongoing efforts to rationalize the connected analytics solution and the effect on revenue of the sale of the Joint Venture’s extended care business in July 2018. Specifically, the Joint Venture recognized revenue of $0.0 million and $9.2 million in the nine months ended December 31, 2019 and 2018 related to the extended care business.

Software and Analytics Adjusted EBITDA increased $34.5 million for the nine months ended December 31, 2019, compared to the same period in the prior year. This increase in Adjusted EBITDA was attributable to revenue growth, operational synergies, and cost initiatives related to the connected analytics solution. This increase was partially offset by a $1.1 million decrease in Adjusted EBITDA that resulted from the divestiture of the extended care business.

Network Solutions

Network Solutions revenue increased $20.2 million for the nine months ended December 31, 2019, compared with the same period in the prior year. Network Solutions revenue reflects growth from the implementation of new customers in the business to business payments solution, new contracts in data solutions, payments, and dental, and stronger medical network volumes.

Network Solutions Adjusted EBITDA increased $8.9 million for the nine months ended December 31, 2019, compared to the same period in the prior year. This increase in Adjusted EBITDA was attributable to revenue growth, partially offset by investments to support our data solutions new market expansion efforts and integration of network capabilities.

Technology-Enabled Services

Technology-Enabled Services revenue decreased $22.8 million for the nine months ended December 31, 2019, compared with the same period in the prior year. Technology-Enabled Services revenue reflects new sales and same store organic growth of $69.1 million which was more than offset by $92.9 million of customer attrition (including the company’s decision to exit certain contracts). Customer attrition reflects the full current period impact of attrition that occurred throughout Fiscal 2019 in the Joint Venture’s physician revenue cycle management and communication and payment services solutions, driven by industry consolidation. While the Joint Venture expects that such consolidation will continue in the future, as part of its strategy, the Joint Venture is repositioning certain of its solutions to better address end market dynamics, enhance efficiency and to improve the long-term growth potential of these solutions.

Technology-Enabled Services Adjusted EBITDA decreased $5.6 million for the nine months ended December 31, 2019, compared to the same period in the prior year. Technology-Enabled Services Adjusted EBITDA reflects the decrease in revenue and increased costs associated with repositioning certain of our physician revenue cycle management and communication and payment solutions which was partially offset by cost savings from the Joint Venture’s post-contribution cost synergy initiatives.quarters.

Significant Changes in Assets and Liabilities

During first quarter of fiscal year 2021, we completed a debt offering of $325.0 million and repaid $250.0 million that was outstanding on our Revolving Facility. Further, we adopted ASC 842 establishing operating lease right-of-use assets and operating liabilities. As a result of the eRx acquisition, our investment in business purchase option was eliminated decreasing our total assets. Finally, goodwill increased primarily as a result of the acquisitions of eRx and PDX.

Within the Joint Venture’s network solutions business, the Joint Ventureour Network Solutions segment, we regularly receivesreceive funds from certain pharmaceutical industry participants in advance of its obligation to remit these funds to participating retail pharmacies. Such funds are not restricted; however, these funds are generally paid out in satisfaction of the processing obligations within three business days of their receipt. At the time of receipt, the Joint Venture recordswe record a corresponding liability within accrued expenses on itsour consolidated balance sheets. At December 31, 2019, the Joint VentureJune 30, 2020, we reported $9.3$15.4 million of such pass-through payment obligations which were subsequently paid in the first week of JanuaryJuly 2020. At March 31, 2019, the Joint Venture2020, we reported $7.4$29.1 million of such pass-through payment obligations.

Liquidity and Capital Resources

Overview

The Joint Venture’sOur principal sources of liquidity are cash flows provided by operating activities, cash and cash equivalents on hand, and potential funds available under itsour Revolving Credit Facility. The Joint Venture’sOur principal uses of liquidity are working capital, capital expenditures, debt service, business acquisitions and other general corporate purposes. The Joint Venture anticipates itsWe anticipate our cash on hand, cash generated from operations, and funds available under the Revolving Credit Facility will be sufficient to fund itsour planned capital expenditures, debt service obligations, business acquisitions and operating needs. The Joint VentureWe may, however, elect to raise funds through debt or equity financing in the future to fund significant investments or acquisitions that are consistent with itsour growth strategy.

Cash, cash equivalents and restricted cash totaled $74.5 million and $48.9 million at December 31, 2019 and March 31, 2019, respectively, of which $30.1 million and $28.1 million was held outside the United States. As of December 31, 2019, no amounts had been drawn under the senior secured revolving line of credit and the Joint Venture could have borrowed up to the additional $779.9 million available. The Joint Venture also has the ability to borrow up to an additional $1,214.0 million, or such amount that the senior secured net leverage ratio does not exceed 4.9 to 1.0, whichever is greater, under the Senior Secured Credit Facilities, subject to certain additional conditions and commitments by existing or new lenders to fund any additional borrowings.

The balance retained in cash and cash equivalents is consistent with the Joint Venture’s short-term cash needs and investment objectives. The Joint Venture Further, we may be required to make additional principal payments on the Term Loan Facility based on excess cash flows of the prior year, as defined in the credit agreement governing the Term Loan Facility.

Cash and cash equivalents totaled $178.4 million and $410.4 million at June 30, 2020 and March 31, 2020, respectively, of which $25.9 million and $22.2 million was held outside the U.S., respectively. As of June 30, 2020, no amounts had been drawn under the Revolving Facility and $5.0 million had been issued in letters of credit against the Revolving Facility, leaving $780.0 million available for borrowing. We also have the ability to borrow up to an additional $1,224.7 million, or such amount that the senior secured net leverage ratio does not exceed 4.9 to 1.0, whichever is greater, under the Term Loan Facility, subject to certain additional conditions and commitments by existing or new lenders to fund any additional borrowings.

   Nine Months Ended December 31, 
           $   % 

(in millions)

  2019   2018   Change   Change 

Cash provided by (used in) operating activities

  $400.9  $248.8  $152.1    61.1

Cash provided by (used in) investing activities

   (176.3   (33.4   (142.9   427.8 

Cash provided by (used in) financing activities

   (199.5   (172.6   (26.9   15.6 

Effects of exchange rate changes on cash, cash equivalents and restricted cash

   0.5   (1.4   1.9    (135.7
  

 

 

   

 

 

   

 

 

   

 

 

 

Net change in cash, cash equivalents and restricted cash

  $25.6   $41.4   $(15.8   (38.2)% 
  

 

 

   

 

 

   

 

 

   

 

 

 
Cash Flows

The following table summarizes the net cash flow from operating, investing and financing activities:

(amounts in millions) (1)  Three Months Ended
June 30, 2020
 

Cash provided by (used in) operating activities

  $169.1 

Cash provided by (used in) investing activities

   (435.8

Cash provided by (used in) financing activities

   33.7 

Effects of exchange rate changes on cash and cash equivalents

   0.9 
  

 

 

 

Net change in cash and cash equivalents

  $ (232.1
  

 

 

 

(1)

As a result of displaying amounts in millions, rounding differences may exist in the tables above.

Cash flow activity for the three months ended June 30, 2019 is not meaningful.

Operating Activities

Cash provided by operating activities is primarily affected by operating income, including the impact of debt service payments, integration related costs and the timing of collections and related disbursements. Cash provided by operating activities includes $1.8 million and $37.1$13.7 million as a sourceuse of cash related to pass-through funds for the ninethree months ended December 31, 2019 and 2018, respectively.June 30, 2020.

Investing Activities

Cash used in investing activities primarilyreflects the eRx and PDX acquisitions offset by the sale of the Connected Analytics business that occurred during the three months ended June 30, 2020. Cash used in investing activities also reflects routine capital expenditures related to purchase of property and equipment and the development of software as well as expenditures related to significant software development efforts necessary to integrate the contributed businesses in both periods. Cash provided by investing activities in the nine months ended December 31, 2018 was primarily impacted by the proceeds from the sale of the extended care business.businesses.

Financing Activities

Cash used in financing activities reflects the repayment of the Revolving Facility offset by the issuance additional Senior Notes during the three months ended June 30, 2020. Additional cash used in financing activities reflects payments under the Term Loan Facility, receipts under the Joint Venture’stax receivable agreements, interest rate cap agreements, and payments for deferred financing obligations. Cash used in financing activities was primarily impacted by the proceeds from the initial public offeringobligations and resulting increased payments under the Term Loan Facility in the nine months ended December 31, 2019.TEU agreements.

Capital Expenditures

The Joint Venture incursWe incur capital expenditures to grow itsour business by developing new and enhanced capabilities, to increase the effectiveness and efficiency of the organization and to reduce risks. The Joint Venture incursAdditionally, we incur capital expenditures for product development, disaster recovery, security enhancements, regulatory compliance and the replacement and upgrade of existing equipment at the end of its useful life.

Debt

Senior Credit Facilities and Senior Notes

In March 2017, the Joint Venture entered into the $5,100a $5,100.0 million term loan facility (the “Term Loan Facility”), and a $500$500.0 million revolving credit facility (as amended in July 2019 to increase the maximum amount that can be borrowed to $785 million, the(the “Revolving Credit Facility” and,, together with the Term Loan Facility, the “Senior Secured Credit Facilities”). Additionally, the Joint Venture issued $1,000$1,000.0 million of 5.75% senior notes due 2025 (the “Senior Notes”). No amounts have been drawn against the Revolving Credit Facility as of December 31, 2019.

The Joint Venture used the initial public offering proceeds received from Change Healthcare Inc. to repay $805,000 of its indebtedness under the Term Loan Facility without penalty in July 2019. The Joint Venture repaid an additional $235,000 of its indebtedness under the Term Loan Facility without penalty for a total paydown of $1,040,000 subsequent to the initial public offering.

In July 2019, the Joint Venture amended the Revolving Credit Facility, the primary effects of which were to increase the maximum amount that can be borrowed from $500$500.0 million to $785$785.0 million and to extend the maturity date until July 3, 2024. In the event that the outstanding balance under the Term Loan Facility exceeds $1,100$1,100.0 million on December 1, 2023, however, amounts due, if any, under the Revolving Facility become due and payable on December 1, 2023.

On April 21, 2020, we issued $325.0 million aggregate principal amount of 5.75% Senior Notes due 2025 (the “Notes”). The Senior Notes were issued as part of the same series as the $1,000.0 million Senior Notes issued in February 2017.

Tangible Equity Units

In connection with our initial public offering in July 2019, the Joint Venture issuedwe completed an offering of 5,750,000 TEUs. Each TEU, which has a debt arrangement to Change Healthcare Inc. on terms that substantially mirror the economicsstated amount of the$50.00, is comprised of a stock purchase contract and a senior amortizing note component of the Change Healthcare Inc. TEUs. The Joint Venture agreed to pay Change Healthcare Inc.due June 30, 2022. Each senior amortizing note has an aggregateinitial principal amount of $47,367 in quarterly installments of principal$8.2378 and bears interest (5.5%at 5.5% per year) onyear. On each March 30, June 30, September 30 and December 30, we pay equal quarterly cash installments of $0.7500 per amortizing note with an aggregate principal amount of $47.4 million. Each installment constitutes a payment of interest and partial payment of principal. Unless settled earlier, each year throughpurchase contract will automatically settle on June 30, 2022.

Hedges

From time to time, the Joint Venture executeswe execute interest rate cap agreements with various counterparties that effectively cap itsour LIBOR exposure on a portion of itsour existing Term Loan Facility or similar replacement debt. The following table summarizes the terms of the Joint Venture’sour interest rate cap agreements at December 31, 2019.June 30, 2020.

 

          Receive Pay 

Effective Date

  Expiration Date   Notional Amount   LIBOR Exceeding (1) Fixed Rate   

Expiration Date

  Notional Amount   Receive LIBOR
Exceeding(1)
 Pay
Fixed Rate
 

March 31, 2017

   March 31, 2020   $650,000    1.25 0.56

March 31, 2017

   March 31, 2020   $750,000    1.00 0.82

August 31, 2018

  December 31, 2021  $ 600,000,000    1.00 1.82

August 31, 2018

   March 31, 2020   $500,000    1.00 1.82  December 31, 2021  $900,000,000    1.00 1.82

March 31, 2020

   December 31, 2021   $1,500,000    1.00 1.82  March 31, 2024  $250,000,000    1.00 0.18

March 31, 2020

  March 31, 2024  $250,000,000    1.00 0.18

March 31, 2020

  March 31, 2024  $250,000,000    1.00 0.18

March 31, 2020

  March 31, 2024  $250,000,000    1.00 0.19

 

(1)

All based on1-month LIBOR, except the $650,000 tranche which receives based on3-month LIBOR.

The interest rate caps are recorded on the balance sheet at fair value. Changes in the fair value of the interest rate cap agreements are recorded in other comprehensive income.

In accordance with ASC 815, the The fair value of the interest rate caps at inception is reclassified from other comprehensive income to interest expense in the same period the interest expense on the underlying hedged debt impacts earnings. Any payments the Joint Venture receiveswe receive to the extent LIBOR exceeds the specified cap rate is also reclassified from other comprehensive income to interest expense in the period received.

LIBOR Transition

LIBOR is a commonly used indicative measure of the average interest rate at which major global banks could borrow from one another. In July 2017, the Financial Conduct Authority (the authority that regulatesgoverns LIBOR) announced it intends to stop compelling banks to submit rates for the calculation of LIBOR after 2021. The Alternative Reference Rates Committee (“ARRC”) has proposed that the Secured Overnight Financing Rate (“SOFR”) is the rate that represents best practice as the alternative toUSD-LIBOR USD-

LIBOR for use in derivatives and other financial contracts that are currently indexed toUSD-LIBOR. The ARRC has proposed a paced market transition plan to SOFR fromUSD-LIBOR and organizations are currently working on industry wideindustry-wide and company specificcompany-specific transition plans as it relates to derivatives and cash markets exposed toUSD-LIBOR. The Joint Venture hasWe have material contracts that are indexed toUSD-LIBOR and isare monitoring this activity and evaluating the related risks.

Effect of Certain Debt Covenants

A breach of any of the covenants under the agreements governing the Joint Venture’sexisting debt could limit itsour ability to borrow funds under the Term Loan Facility and could result in a default under the Term Loan Facility. Upon the occurrence of an event of default under the Term Loan Facility, the lenders could elect to declare all amounts then outstanding to be immediately due and payable, and the lenders could terminate all commitments to extend further credit. If the Joint Venturewe were unable to repay the amounts declared due, the lenders could proceed against any collateral granted to them to secure that indebtedness.

With certain exceptions, the Term Loan Facility obligations are secured by a first-priority security interest in substantially all of theour assets, of the Joint Venture, including itsour investment in subsidiaries. The Term Loan Facility contains various restrictions and nonfinancial covenants, along with a senior secured net leverage ratio test. The nonfinancial covenants include restrictions on dividends, investments, dispositions, future borrowings and other specified payments, as well as additional reporting and disclosure requirements. The senior secured net leverage test must be met as a condition to incur additional indebtedness, but otherwise is applicable only to the extent that amounts drawn exceed 35% of the Revolving Credit Facility at the end of any fiscal quarter. As of December 31, 2019, the Joint Venture wasJune 30, 2020, we were in compliance with all debt covenants.

The Joint Venture’sOur ability to meet its liquidity needs depends on itsour subsidiaries’ earnings and cash flows, the terms of the Joint Venture and itsour indebtedness along with our subsidiaries’ indebtedness, and other contractual restrictions. Except for certain permitted distributions, the Joint Venture generally is not permitted to make any distribution to its members.

Off-Balance Sheet Arrangements

As of December 31, 2019, the Joint Venture had nooff-balance sheet arrangements.

Recent Accounting Pronouncements

See Exhibit 99.1, “Notes to Consolidated Financial Statements,” Note 2, “Summary of Significant Accounting Policies,” for information about recent accounting pronouncements and the potential impact on the Joint Venture’s consolidated financial statements.

Critical Accounting Estimates

The preparation of financial statements in accordance with GAAP requires us to make estimates and assumptions that affect reported amounts and related disclosures. The Joint Venture considers an accounting estimate to be critical if:

it requires assumptions to be made that were uncertain at the time the estimate was made; and

changes in the estimate or different estimates that could have been made could have a material impact on our consolidated results of operations and financial condition.

The Joint Venture believes the current assumptions and other considerations used to estimate amounts reflected in its consolidated financial statements are appropriate. However, if actual experience differs from the assumptions and other considerations used in estimating amounts reflected in our consolidated financial statements, the resulting changes could have a material adverse effect on the Joint Venture’s consolidated results of operations and financial condition.

Revenue Recognition

In April 2019, the Joint Venture adopted Accounting Standards Codification ASC 606, Revenue from Contracts with Customers, which replaced most prior general and industry specific revenue recognition guidance with a principles-based comprehensive revenue recognition framework. Under this revised framework, a company recognizes revenue to depict the transfer of promised goods and services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods and services.

The Joint Venture generates most of its solutions revenue by using technology solutions (generally Software as a Service (“SaaS”)) to provide services to its customers that automate and simplify business and administrative functions for payers, providers, pharmacies, and channel partners and through the licensing of software, software systems (consisting of software, hardware and maintenance support) and content.

The Joint Venture recognizes revenue when the customer obtains control of the good or service through the Joint Venture satisfying a performance obligation by transferring the promised good or service to the customer.

Principal Revenue Generating Products and Services

Content license subscriptions and time-based software - The Joint Venture’s content license subscriptions and time-based software arrangements provide a license to use a software for a specified period of time. At the end of the contractual period, the customer either renews the license for an additional term or ceases to use the software. Software licenses are typically delivered to the customer with functionality that the customer can benefit from the software on its own or together with readily available resources. As contracts for these solutions generally do not price individual components separately, the Joint Venture allocates the transaction price to the license and ongoing support performance obligations based on standalone selling price (“SSP”), primarily determined by historical value relationships between licenses and ongoing support and updates. Revenue allocated to content license subscriptions and time-based software license agreements is generally recognized at thepoint-in-time of delivery of the license or the content update upon transfer of control of the underlying license to the customer. Generally, software implementation fees are recognized over the implementation period through an input measure of progress method. Revenue allocated to maintenance and support is recognized ratably over the period covered by the agreements, as passage of time represents a faithful depiction of the transfer of these services. In some cases, software arrangements provide licenses to several software applications that are highly integrated with the implementation services and software updates and cannot function separately. The bundle is a single performance obligation since the individually promised goods and services are not distinct in the context of the contract because the related implementation services significantly modify and customize the software and the updates provided to the integrated software solution are critical to the software’s utility. The related revenue is recognized on a straight-line basis, ratably over the contractual term due to the frequency and criticality of the updates throughout the license period. Revenue for content license subscriptions and time-based software, which is included in solutions revenue, is generated by the Software and Analytics segment.

Contingent fee services - The Joint Venture provides services to customers in which the transaction price is contingent on future occurrences, such as savings generated or amounts collected on behalf of its customers through the delivery of its services. In some cases, the Joint Venture performs services in advance of invoicing the customer, thereby creating a contract asset. Revenue in these

arrangements is estimated and constrained until the Joint Venture determines that it is probable that a significant revenue reversal will not occur, and variable consideration is allocated to the performance obligation for which the Joint Venture earns a contingent fee. The Joint Venture uses the expected value method when estimating variable consideration, as the Joint Venture has a large number of contracts with similar characteristics and considers a portfolio of data from other similar contracts to form its estimate of expected value. Revenue for contingent fee services, which is included in solutions revenue, is generated by the Software and Analytics and Technology-Enabled Services segments.

Perpetual software licenses - The Joint Venture’s perpetual software arrangements provide a license for a customer to use software in perpetuity. Software licenses are typically delivered to the customer with functionality from which the customer can benefit from the license on its own or together with readily available resources. Perpetual software arrangements are recognized at the time of delivery or through an input measure of progress method over the installation period if the arrangements require significant production or modification or customization of the software. Contracts accounted for through an input measure of progress method are generally measured based on the ratio of labor hours incurred to date to total estimated labor hours to be incurred. Software implementation fees are recognized as the work is performed or under the input method for perpetual software. Hardware revenues are generally recognized upon delivery. Maintenance is recognized ratably over the term of the agreement as passage of time represents a faithful depiction of the transfer of these services. License, implementation, hardware and maintenance revenue for these arrangements, which is included in solutions revenue, is generated by the Software and Analytics segment.

Professional services - The Joint Venture provides training and consulting services to its customers, and the services may be fixed fee or time and materials based. Consulting services that fall outside of the standard implementation services vary depending on the scope and complexity of the service requested by the customer. Consulting services are deemed to be capable of being distinct from other products and services, and the services are satisfied either at a point of time or over time based on delivery and are recognized as solutions revenue in the Software and Analytics and Technology-Enabled Services segments. Training services are usually provided as an optional service to enhance the customer’s experience with a software product or provides additional education surrounding the general topic of the solution. Training services are capable of being distinct from other products and services. The Joint Venture treats training services as a distinct performance obligation, and they are satisfied at a point of time and recognized as solutions revenue in the Software and Analytics and Technology-Enabled Services segments.

Transaction processing services - The Joint Venture provides transaction processing (such as claims processing) services to hospitals, pharmacies and health systems via a cloud-based (SaaS) platform. The promised service is to stand ready to process transactions for our customers over the contractual period on an as needed basis. The revenue related to these services is recognized over time as the transactions are processed, and the revenue is recognized over the individual days in which the services are performed. Revenue for these services is recognized as solutions revenue in the Software and Analytics, Network Solutions, and Technology-Enabled Services segments, with the exception of revenue related to postage that is generated through the delivery of certain of these services. Postage revenue is further discussed below and is separately presented on the statement of operations. Any fixed annual fees and implementation fees are recognized ratably over the contract period.

Hosted solutions and software as a service (“SaaS”) - The Joint Venture enters into arrangements whereby the Joint Venture provides the customer access to a Joint Venture-owned software solution, which are generally marketed under annual and multi-year arrangements. The customer is only provided “access” (not a license) to the software application. In these arrangements, the customer does not purchase equipment nor does the customer take physical possession of the software. The related revenue is recognized ratably over the contracted term. For fixed fee arrangements, revenue recognition begins afterset-up and implementation are complete. Forper-transaction fee arrangements, revenue is recognized as transactions are processed beginning on the service start date. Revenue for hosted solutions and SaaS, which is included in solutions revenue, is generated by the Software and Analytics, Network Solutions, and Technology-Enabled Services segments.

Contract Balances

The Joint Venture’s payment terms vary by customer and product type. For certain products or services, the Joint Venture requires upfront payments before control of the product or service has transferred to the customer. For other products and services, the Joint Venture invoices the customer in arrears after providing the products or services. In addition, for certain contingent fee services, customers are billed in arrears, typically based upon a percentage of collections the Joint Venture makes on the customer’s behalf.

Under the new revenue standard, the Joint Venture generally recognizes a contract asset when revenue is recognized in advance of invoicing on a customer contract, unless the right to payment for that revenue is unconditional (i.e. requiring no further performance and only the passage of time). If a right to payment is determined to meet the criteria to be considered ‘unconditional’, then the Joint Venture will recognize a receivable.

There were no impairment losses recognized on accounts receivable or contract assets in the three and nine months ended December 31, 2019.

The Joint Venture records deferred revenues when billings or payments are received from customers in advance of its performance. Deferred revenue is generally recognized when transfer of control to customers occurs. The deferred revenue balance is driven by multiple factors, including the frequency of renewals, invoice timing, and invoice duration. As of December 31, 2019, the Joint Venture expects 93% of the deferred revenue balance to be recognized in one year or less, and approximately $377 million of the beginning period balance was recognized during the nine months ended December 31, 2019.

Costs to Obtain or Fulfill a Contract

Sales commissions and certain other incentive payments (e.g., bonuses that are contingent solely on obtaining a contract or a pool of contracts) earned by the Joint Venture’s sales organization are capitalized as incremental costs to obtain a contract. The Joint Venture typically does not offer commissions on contract renewals. Decremented commissions upon renewal (i.e.,non-commensurate with initial commissions) are offered to the Joint Venture’s sales associates for certain customers and are not material. Under ASC 606, all commissions and other qualifying incentive payments capitalized are amortized over an expected period of benefit defined as the initial contract term plus anticipated renewals. In contrast, under ASC 605 these capitalized costs were amortized over the specific revenue contract terms, which are typically 12 to 60 months. In making the significant judgment in determining the appropriate period of benefit, the Joint Venture evaluated both qualitative and quantitative factors such as the expected customer relationship period and technology obsolescence. In addition, prior to solutiongo-live, the Joint Venture incurs certain contract fulfillment costs primarily related to SaaS setup for our clients. These costs are capitalized to the extent they are directly related to a contract, are recoverable, and create a resource used to deliver the Joint Venture’s SaaS services. Capitalized costs to fulfill a contract are amortized over the expected period of benefit.

At December 31, 2019, the Joint Venture had capitalized costs to obtain a contract of $11.4 million in prepaid and other current assets and $72.4 million in other noncurrent assets. During the three and nine months ended December 31, 2019, the Joint Venture recognized $4.7 million and $13.9 million, respectively, of amortization expense related to such capitalized costs, which is included in the total operating expenses. At December 31, 2019, the Joint Venture had capitalized costs to fulfill a contract of $1.4 million in prepaid and other current assets and $8.7 million in other noncurrent assets. During the three and nine months ended December 31, 2019, the Joint Venture recognized $0.3 million and $0.9 million, respectively, of amortization expense related to such capitalized costs, which is included in cost of operations.

Postage Revenues

Postage revenues are the result of providing delivery services to customers in the Joint Venture’s payment and communication solutions. Postage revenues are generally billed as a pass-through cost to the Joint Venture’s customers. The service is part of a combined performance obligation with the printing and handling services provided to the customer because the postage services are not distinct within the context of the contract. The Joint Venture presents Postage Revenue separately from Solutions Revenue on the consolidated statements of operation as doing so makes the financial statements more informative for the users. The revenue related to the combined performance obligation of the postage, printing, and handling service is recognized as the transactions are processed, and the revenue is recognized over the individual days in which the services are performed.

Arrangements with Multiple Performance Obligations

The Joint Venture engages in customer arrangements which may include multiple performance obligations, such as any combination of software, hardware, implementation, SaaS-based offerings, consulting services, or maintenance services. For such arrangements, the Joint Venture allocates revenues to each performance obligation on a relative standalone selling price basis. For substantially all such arrangements, a performance obligation’s standalone selling price is determined based on the directly observable prices charged to customers. When directly observable prices charged to customers are not available, other methods are used such as the adjusted market assessment approach, the expected cost plus a margin approach, or other approaches in cases where distinct performance obligations are not sold separately but instead sold at a bundled price. For performance obligations with historical pricing that is highly variable, the residual approach is used. Such instances primarily relate to the Joint Venture’s perpetual software arrangements in which the Joint Venture sells the same products to different customers for a broad range of amounts.

Remaining Performance Obligations

The aggregate amount of transaction price allocated to performance obligations that are unsatisfied (or partially unsatisfied) for executed contracts includes deferred revenue and other revenue yet to be recognized fromnon-cancellable contracts. As of December 31, 2019, the Joint Venture’s total remaining performance obligations approximated $1.3 billion, of which approximately 55% is expected to be recognized over the next twelve months, and the remaining 45% thereafter.

In this balance, the Joint Venture does not include the value of unsatisfied performance obligations related to those contracts for which it recognizes revenue at the amount for which it has the right to invoice for services performed. Additionally, this balance does not include revenue related to performance obligations that are part of a contract with an original expected duration of one year or less. Lastly, this balance does not include variable consideration allocated to the individual goods or services in a series of distinct goods or services that are substantially the same and that have the same pattern of transfer to the customer. Examples includes variable fees associated with transaction processing and contingent fee services.

Disaggregated Revenue

The Joint Venture disaggregates the revenue from contracts with customers by operating segment as it believes doing so best depicts how the nature, amount, timing and uncertainty of the Joint Venture’s revenue are affected by economic factors. See Note 9 in the Joint Venture unaudited financial statements included in Exhibit 99.1, “Segment Reporting” for the total revenue disaggregated by operating segment for the three and nine months ended December 31, 2019 and 2018.

The Joint Venture’s total revenue by disaggregated revenue source was generally consistent for each reportable segment for the three and nine months ended December 31, 2019 compared with the corresponding periods in 2018.

In addition to disaggregating revenue by operating segment, the Joint Venture disaggregates revenue between revenue that is recognized over time and revenue that is recognized at a point in time. Approximately 97% of revenue was recognized over time and approximately 3% of revenue was recognized at a point in time for the three months ended December 31, 2019. For the nine months ended December 31, 2019, 95% of revenue was recognized over time and 5% was recognized at a point in time.

Customer Incentives

Certain customers, which include the Joint Venture’s channel partners, may receive cash-based incentives or rebates based on actual sales and achievement of a cumulative level of sales, which are accounted for as variable consideration. The Joint Venture considers these amounts to be consideration payable to the customer, and therefore, the Joint Venture estimates these amounts based on the expected amount to be provided to customers and reduces the transaction price accordingly.

Practical Expedients and Exemptions

The Joint Venture has elected to utilize either the right to invoice practical expedient or the series-based variable consideration allocation framework for most transaction processing services not subject to contingencies. The Joint Venture also has elected to exclude sales taxes and other similar taxes from the measurement of the transaction price in contracts with customers. Therefore, revenue is recognized net of such taxes.

In certain customer arrangements with customers, the Joint Venture determined there are certain promised goods or services which are immaterial in the context of the contract from both a quantitative and qualitative perspective, and therefore, the goods and services are disregarded when assessing the performance obligations in the customer arrangement.

The Joint Venture has elected to apply the significant financing practical expedient, and as a result, the Joint Venture will not adjust the promised amount of consideration in a customer contract for the effects of a significant financing component when the period of time between when the Joint Venture transfers a promised good or service to a customer and when the customer pays for the good or service will be one year or less.

Apart from the adoption of ASC 606, the Joint Venture believes there have been no other significant changes during the nine months ended December 31, 2019 to the items we previously disclosed as our critical accounting estimates in “Management’s Discussion and Analysis of Financial Condition and Results of Operations”.

Cautionary Notice Regarding Forward-Looking Statements

This Quarterly Report contains “forward-looking statements” within the meaning of federal securities laws. Any statements made in this quarterly reportQuarterly Report that are not statements of historical fact, including statements about our beliefs and expectations, are forward-looking statements. Forward-looking statements include information concerning possible or assumed future results of operations, including descriptions of our business plans and strategies. These statements often include words such as “anticipate,” “expect,” “suggest,” “plan,” “believe,” “intend,” “estimate,” “target,” “project,” “should,” “could,” “would,” “may,” “will,” “forecast,” “outlook,” “potential,” “continues,” “seeks,” “predicts,” and the negatives of these words and other similar expressions.

Although we believe that these forward-looking statements are based on reasonable assumptions, you should be aware that factors affecting our actual financial results could cause actual results to differ materially from those expressed in the forward-looking

statements. Factors that could materially affect our financial results or such forward-looking statements include, among others, the following factors:

 

our ability to retain or renew existing customers and attract new customers;

macroeconomic and industry trends and adverse developments in the debt, consumer credit and financial services markets;

 

uncertainty and risks related to the impact of the COVID-19 pandemic on the national and global economy, our business, suppliers, customers, and employees;

our ability to connect a large number of payers and providers;

our ability to provide competitive services and prices while maintaining our margins;

 

further consolidation in our end-customer markets;

our ability to retain or renew existing customerseffectively manage our costs;

our ability to effectively develop and attractmaintain relationships with our channel partners;

a decline in transaction volume in the U.S. healthcare industry;

our ability to timely develop new customers;services and the market’s willingness to adopt our new services;

our ability to maintain our access to data sources;

 

our ability to maintain the security and integrity of our data;

 

our ability to deliver services timely without interruption;

 

our ability to maintain our access to data sources;make acquisitions and integrate the operations of acquired businesses;

 

government regulation and changes in the regulatory environment;

 

litigation or regulatory proceedings;

our ability to effectively manage our costs;

economic and political instability in the United StatesU.S. and international markets where we operate;

 

risks related to our ability to effectively develop and maintain strategic alliances and joint ventures;international operations;

 

the ability of our abilityoutside service providers and key vendors to timely develop new services and the market’s willingnessfulfill their obligations to adopt our new services;us;

 

our ability to manage and expand our operations and keep up with rapidly changing technologies;

our ability to make acquisitions and integrate the operations of acquired businesses;litigation or regulatory proceedings;

 

our ability to protect and enforce our intellectual property, trade secrets and other forms of unpatented intellectual property;

 

our ability to defend our intellectual property from infringement claims by third parties;

 

the ability of our outside service providerschanges in local, state, federal and key vendorsinternational laws and regulations, including related to fulfill their obligations to us;taxation;

 

further consolidation in ourend-customer markets; reliance on key management personnel;

 

our ability to manage and expand our operations and keep up with rapidly changing technologies;

our adoption of new, or amendments to existing, accounting standards;

losses against which we do not insure;

 

our ability to make timely payments of principal and interest on our indebtedness;

 

our ability to satisfy covenants in the agreements governing our indebtedness;

 

our ability to maintain our liquidity;

 

the potential dilutive effect of future issuances of our reliance on key management personnel;common stock; and

 

the impact of anti-takeover provisions in our controlling stockholders.organizational documents and under Delaware law, which may discourage or delay acquisition attempts.

There may be other factors, many of which are beyond our control, that may cause our actual results to differ materially from the forward-looking statements, including factors disclosed in the Registration Statementour Annual Report on FormS-110-K (No.333-230345)for the fiscal year ended March 31, 2020 in the section entitled “Risk Factors” and in the section entitled “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this report. You should evaluate all forward-looking statements made in this report and the other public statements we may make from time to time in the context of these risks and uncertainties.

Our forward-looking statements made herein speak only as of the date on which made. We expressly disclaim any intent, obligation or undertaking to update or revise any forward-looking statements made herein to reflect any change in our expectations with regard thereto or any change in events, conditions or circumstances on which any such statements are based. All subsequent written and oral forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by the cautionary statements contained in this report.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Change Healthcare Inc.

Change Healthcare Inc. holds an equity method investmentWe are exposed to market risk in the LLC Unitsnormal course of the Joint Venture as well as, following the consummation of the offering of TEUs on July 1, 2019, investments in the amortizing notes and prepaid forward purchase contracts components of the TEUs issued by the Joint Venture. In the case of the equity method investment in the Joint Venture, Change Healthcare Inc. is only exposed to changes in the fair value of the investment to the extent that the changes in fair value are so significant and long-lasting that they represented an other than temporary impairment of the investment. In the case of the investments in the amortizing note and prepaid forward purchase contracts components of the TEUs, however, such investments are required to be remeasured to their respective fair value each quarter with the changes in those values affecting earnings and other comprehensive income of Change Healthcare Inc.

business.

Change Healthcare LLCInterest Rate Risk

The Joint Venture hasWe have interest rate risk primarily related to borrowings under theour Senior Secured Credit Facilities. Borrowings under the Senior Secured Credit Facilities bear interest at a rate equal to at the Joint Venture’s option, either (i) LIBOR for the relevant interest period, adjusted for statutory reserve requirements (which is subject, in the case of the(the Term Loan Facility, is subject to a floor of 1.00% per annum and in the case of the Revolving Credit Facility is subject to a floor of 0.00% per annum), plus an applicable margin or (ii) a base rate equal to the highest of (a) the rate of interest in effect as publicly announced by the administrative agent as its prime rate, (b) the federal funds effective rate plus 0.50% and (c) adjusted LIBOR for an interest period of one month plus 1.00% (which(the Term Loan Facility may be subject solely in the case of the Term Loan Facility, to a floor of 2.00% per annum), in each case, plus an applicable margin.

As of December 31, 2019, the Joint VentureJune 30, 2020, we had Term Loan borrowings of $3,843.3$3,808.3 million (before unamortized debt discount) and no Revolving Facility borrowings under the Senior Secured Credit Facilities. As of December 31, 2019,June 30, 2020, the LIBOR-based interest rate on the Term Loan Facility and Revolving Credit Facility were eachwas LIBOR plus 2.5%.

The Joint Venture managesWe manage economic risks, including interest rate, liquidity and credit risk, primarily by managing the amount, sources and duration of our debt funding and the use of derivative financial instruments. Specifically, the Joint Venture enterswe enter into interest rate cap agreements to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates. The Joint Venture’sOur interest rate cap agreements are used to manage differences in the amount, timing and duration of our known or expected cash receipts and our known or expected cash payments principally related to our borrowings. As of December 31, 2019, the Joint Venture’sJune 30, 2020, our outstanding interest rate cap agreements were each designated as cash flow hedges of interest rate risk and were determined to be highly effective.

A change in interest rates on variable rate debt may impact the Joint Venture’sour pretax earnings and cash flows. Based on the Joint Venture’s outstanding debt as of December 31, 2019,June 30, 2020, and assuming that itsour mix of debt instruments, derivative financial instruments and other variables remain the same, the annualized effect of a one percentage point change in variable interest rates would have an annualized pretax impact on the Joint Venture’s earnings and cash flows of approximately $19.4$13.1 million.

In the future, in order to manage the Joint Venture’sour interest rate risk, itwe may refinance its existing debt, enter into additional interest rate cap agreements, modify itsour existing interest rate cap agreements or make changes that may impact itsour ability to treat itsour interest rate cap agreements as a cash flow hedge. However, the Joint Venture doeswe do not intend or expect to enter into derivative or interest rate cap agreement transactions for speculative purposes.

ITEM 4. CONTROLS AND PROCEDURES

ITEM 4.

CONTROLS AND PROCEDURES

Disclosure Controls and Procedures

Change Healthcare Inc.’sOur management, with the participation of itsour Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of itsthe Company’s disclosure controls and procedures as of the end of the period covered by this report. The term “disclosure controls and procedures” as defined in Rules13a-15(e) and15d-15(e) under the Securities Exchange Act of 1934 as amended (the “Exchange Act”) means controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms and that such information is accumulated and communicated to management including the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely discussions regarding required disclosures.

Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable, not absolute, assurance of achieving their desired control objectives. Based on the evaluation of Change Healthcare Inc.’smanagement’s disclosure controls and procedures as of the end of the period covered by this report, itsour Chief Executive Officer and Chief Financial Officer concluded that, as of such date, itsthe disclosure controls and procedures were effective at a reasonable assurance level.

Changes in Internal Control Over Financial Reporting

During the quarter covered by this report, there have been no changes in Change Healthcare Inc.’sour internal controls over financial reporting that have materially affected, or are reasonably likely to materially affect, itsour internal controls over financial reporting.

PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

LEGAL PROCEEDINGS

Change Healthcare Inc.

In the normal course of business, Change Healthcare Inc. may become subject to various claims and legal proceedings. As of December 31, 2019, Change Healthcare Inc. was not involved in any material pending legal proceedings.    

Change Healthcare LLC

The Joint Venture is subject to various claims with customers and vendors, pending and potential legal actions for damages, investigations relating to governmental laws and regulations and other matters arising out of the normal conduct of its business.

From time to time, the Joint Venture receives subpoenas or requests for information from various government agencies. The Joint Venture generally responds to such subpoenas and requests in a cooperative, thorough and timely manner. These responses sometimes require time and effort and can result in considerable costs being incurred by the Joint Venture. Such subpoenas and requests also can lead to the assertion of claims or the commencement of civil or criminal legal proceedings against the Joint Venture and other members of the health care industry, as well as to settlements.

Additionally, in the normal course of business, the Joint Venture isWe are involved in various claims and legal proceedings. Whileproceedings in the ordinary course of business. We believe that the ultimate resolutiondisposition of these matters has yet to be determined, the Joint Venture doessuch proceedings will not believe that it is reasonably possible that their outcomes will have a material adverse effect on the Joint Venture’sour consolidated financial position, results of operations or liquidity. See Note 15, Legal Proceedings, in Part I, Item 1 of this Quarterly Report.

To reduce their exposure to an unexpected significant monetary award resulting from an adverse judicial decision, both Change Healthcare Inc. and Change Healthcare LLC maintain insurance that they believe is appropriate and adequate based on historical experience. Both Change Healthcare Inc. and Change Healthcare LLC advise their insurance carriers of any claims, threatened or pending, against them in the course of litigation and generally receives a reservation of rights letter from the carriers when such claims exceed applicable deductibles.ITEM 1A. RISK FACTORS

ITEM 1A.

RISK FACTORS

In addition to the other information included in this report, you should carefully consider the factors discussed in the section entitled “Risk Factors” included in the Registration Statement on FormS-1 (No.333-230345),most recent Annual Report, as well as the factors identified under “Cautionary NoticeStatement Regarding Forward-Looking Statements” at the end of Part I, Item 2 of this Quarterly Report, which could materially affect the Change Healthcare Inc.’s or the Joint Venture’s business, financial condition or future results. The risks described in the Registration Statement on FormS-1Annual Report and this Quarterly Report are not the only risks Change Healthcare Inc. or the Joint Venturewe face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial may also materially adversely affect our business, financial condition or operating results.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

None

ITEM 3.

DEFAULTS UPON SENIOR SECURITIES

NoneNone.

ITEM 4.ITEM 3. DEFAULTS UPON SENIOR SECURITIES

MINE SAFETY DISCLOSURES

None

ITEM 5.

OTHER INFORMATION

None

None.

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5. OTHER INFORMATION

None.

ITEM 6. EXHIBITS

EXHIBITS

The exhibits listed on the accompanying Exhibit Index are filed, furnished or incorporated by reference (as stated therein) as part of this Quarterly Report.

Exhibit Index

 

Exhibit
 No.

  

Description

    3.1  Amended and Restated Certificate of Incorporation of Change Healthcare Inc., dated as of  June 26, 2019 (incorporated by reference to Exhibit 3.1 to the Company’s Registration Statement on Form8-KS-4 filed on JulyFebruary 2, 2019).4, 2020)
    3.2  Amended and Restated Bylaws of Change Healthcare Inc., dated as of June  26, 2019 (incorporated by reference to Exhibit 3.2 to the Company’s Registration Statement on Form8-KS-4 filed on JulyFebruary 2, 2019).4, 2020)
    31.14.1Second Supplemental Indenture, dated as of April  21, 2020, among Change Healthcare Holdings, LLC, Change Healthcare Finance, Inc., the guarantors party thereto and Wilmington Trust, National Association, as trustee (incorporated by reference to Exhibit 4.1 to the Company’s Form 8-K filed on April 24, 2020)
  10.1†*Change Healthcare Inc. Annual Incentive Plan (AIP) Amended and Restated as of June 17, 2020
  10.2†*Form of Restricted Stock Unit Grant Notice and Agreement under the Change Healthcare Inc. 2019 Omnibus Incentive Plan (Cash-Settled)
  10.3†*Form of Restricted Stock Unit Grant Notice and Agreement under the Change Healthcare Inc. 2019 Omnibus Incentive Plan (Stock-Settled)
  31.1*  Certification of Chief Executive Officer pursuant to Rule13a-14(a) and Rule15d-14(a) of the Securities Exchange Act of 1934, as amended (filed herewith).
  31.231.2*  Certification of Chief Financial Officer pursuant to Rule13a-14(a) and Rule15d-14(a) of the Securities Exchange Act of 1934, as amended (filed herewith).
  32.132.1*  Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith).
  32.232.2*  Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith).
  99.199.1*  Condensed financial informationSupplemental Information of Change Healthcare LLC as of December 31, 2019 andfor the fiscal years ended March 31, 2019,2020 and for the nine months ended December 31, 2019 and 2018.
101.INS  XBRL Instance Document
101.SCH  XBRL Taxonomy Extension Schema Document
101.DEF  XBRL Taxonomy Extension Definition Linkbase Document
101.CAL  XBRL Taxonomy Extension Calculation Linkbase Document
101.LAB  XBRL Taxonomy Extension Label Linkbase Document
101.PRE  XBRL Taxonomy Extension Presentation Linkbase Document

*
101.PREXBRL Taxonomy Extension Presentation Linkbase Document

Filed herewith.

Certain agreements and other documents filed as exhibits to this Form10-Q contain representations and warranties that the parties thereto made to each other. These representations and warranties have been made solely for the benefit of the other parties to such agreements and may have been qualified by certain information that has been disclosed to the other parties to such agreements and other documents and that may not be reflected in such agreements and other documents. In addition, these representations and warranties may be intended as a way of allocating risks among parties if the statements contained therein prove to be incorrect, rather

Indicates management contract or compensatory plan.

than as actual statements of fact. Accordingly, there can be no reliance on any such representations and warranties as characterizations of the actual state of facts. Moreover, information concerning the subject matter of any such representations and warranties may have changed since the date of such agreements and other documents.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  Change Healthcare Inc.
February 13,August 6, 2020  ByBy: 

/s/ Neil E. de Crescenzo

   

Neil E. de Crescenzo

Chief Executive Officer and Director

   (Principal Executive Officer)
February 13,August 6, 2020  ByBy: 

/s/ Fredrik Eliasson

   Fredrik Eliasson
   Executive Vice President, Chief Financial Officer
   (Principal Financial Officer)

47