UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM10-Q
[X] | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period endedDecemberSeptember 31, 201930, 2020
or
[ ] | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number:0-22444
WVS Financial Corp. | ||||||
(Exact name of registrant as specified in its charter) | ||||||
Pennsylvania | 25-1710500 | |||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification Number) | |||||
9001 Perry Highway Pittsburgh, Pennsylvania | 15237 | |||||
(Address of principal executive offices) | (Zip Code) | |||||
(412) 364-1911 | ||||||
(Registrant’s telephone number, including area |
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which | ||
Common Stock, par value $.01 | WVFC | NASDAQ Global Market SM |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirement for the past 90 days. YES X NO
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of RegulationS-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). YES X NO
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, anon-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule12b-2 of the Exchange Act.
Large accelerated filer | Accelerated filer | |
Non-accelerated filer | Smaller reporting company X | |
Emerging growth company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13 (a) of the Exchange Act.
Indicate by check mark whether the registrant is a shell company (as defined in Rule12b-2 of the Exchange Act). YES NOX
Shares outstanding as of February 12,November 9, 2020: 1,935,6411,902,690 shares of Common Stock, $.01 par value.
WVS FINANCIAL CORP. AND SUBSIDIARY
WVS FINANCIAL CORP. AND SUBSIDIARY
(UNAUDITED)
(In thousands, except share and per share data)
December 31, 2019 | June 30, 2019 | |||||||
Assets | ||||||||
Cash and due from banks | $ 2,766 | $ 1,849 | ||||||
Interest-earning demand deposits | 276 | 2,530 | ||||||
|
|
|
| |||||
Total cash and cash equivalents | 3,042 | 4,379 | ||||||
Certificates of deposit | 1,591 | 1,843 | ||||||
Investment securitiesavailable-for-sale (amortized cost of $137,541 and $132,673) | 138,060 | 132,780 | ||||||
Investment securitiesheld-to-maturity (fair value of $3,578 and $4,080) | 3,495 | 3,995 | ||||||
Mortgage-backed securitiesheld-to-maturity (fair value of $104,121 and $108,708) | 103,956 | 108,331 | ||||||
Net loans receivable (allowance for loan losses of $530 and $548) | 91,340 | 90,588 | ||||||
Accrued interest receivable | 1,052 | 1,219 | ||||||
Federal Home Loan Bank (FHLB) stock, at cost | 6,974 | 7,010 | ||||||
Premises and equipment, net | 474 | 346 | ||||||
Bank owned life insurance | 4,849 | 4,789 | ||||||
Deferred tax assets (net) | 262 | 368 | ||||||
Other assets | 153 | 170 | ||||||
|
|
|
| |||||
TOTAL ASSETS | $ 355,248 | $ 355,818 | ||||||
|
|
|
| |||||
Liabilities and Stockholders’ Equity | ||||||||
Liabilities: | ||||||||
Deposits | ||||||||
Non-interest-bearing accounts | $ 18,113 | $ 19,770 | ||||||
Interest-earning checking accounts | 22,726 | 23,541 | ||||||
Savings accounts | 42,719 | 43,740 | ||||||
Money market accounts | 20,238 | 19,958 | ||||||
Certificates of deposit | 41,888 | 37,361 | ||||||
Advance payments by borrowers for taxes and insurance | 1,447 | 2,065 | ||||||
|
|
|
| |||||
Total deposits | 147,131 | 146,435 | ||||||
Federal Home Loan Bank advances: short-term | 68,030 | 70,828 | ||||||
Federal Home Loan Bank advances: long-term – fixed rate | 15,000 | 15,000 | ||||||
Federal Home Loan Bank advances: long-term – variable rate | 85,000 | 85,000 | ||||||
Accrued interest payable | 788 | 823 | ||||||
Other liabilities | 1,786 | 1,683 | ||||||
|
|
|
| |||||
TOTAL LIABILITIES | 317,735 | 319,769 | ||||||
|
|
|
| |||||
Stockholders’ equity: | ||||||||
Preferred stock: | ||||||||
5,000,000 shares, no par value per share, authorized; none issued | - | - | ||||||
Common stock: | ||||||||
10,000,000 shares, $.01 par value per share, authorized; 3,805,636 shares issued | 38 | 38 | ||||||
Additionalpaid-in capital | 21,568 | 21,550 | ||||||
Treasury stock: 1,869,995 and 1,862,520 shares at cost, respectively | (28,382 | ) | (28,269 | ) | ||||
Retained earnings, substantially restricted | 45,973 | 44,807 | ||||||
Accumulated other comprehensive income | 347 | 15 | ||||||
Unallocated Employee Stock Ownership Plan (“ESOP”) shares | (2,031 | ) | (2,092 | ) | ||||
|
|
|
| |||||
TOTAL STOCKHOLDERS’ EQUITY | 37,513 | 36,049 | ||||||
|
|
|
| |||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ 355,248 | $ 355,818 | ||||||
|
|
|
|
See accompanying notes to unaudited consolidated financial statements.
WVS FINANCIAL CORP. AND SUBSIDIARY
CONSOLIDATED STATEMENT OF INCOME
(UNAUDITED)
(In thousands, except share and per share data)
Three Months Ended | Six Months Ended | |||||||||||||||
December 31, | December 31, | |||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
INTEREST AND DIVIDEND INCOME: | ||||||||||||||||
Loans, including fees | $ 871 | $ 825 | $ 1,754 | $ 1,628 | ||||||||||||
Investment securities | 997 | 1,066 | 2,078 | 2,088 | ||||||||||||
Mortgage-backed securities | 757 | 927 | 1,642 | 1,816 | ||||||||||||
Certificates of deposit | 15 | 3 | 30 | 5 | ||||||||||||
Interest-earning demand deposits | 1 | 6 | 2 | 9 | ||||||||||||
FHLB Stock | 130 | 116 | 252 | 228 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total interest and dividend income | 2,771 | 2,943 | 5,758 | 5,774 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
INTEREST EXPENSE: | ||||||||||||||||
Deposits | 232 | 129 | 482 | 252 | ||||||||||||
Federal Home Loan Bank advances – long-term – fixed rate | 116 | 116 | 232 | 116 | ||||||||||||
Federal Home Loan Bank advances – long-term – variable rate | 452 | 526 | 967 | 526 | ||||||||||||
Federal Home Loan Bank advances – short-term | 310 | 437 | 613 | 1,345 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total interest expense | 1,110 | 1,208 | 2,294 | 2,239 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
NET INTEREST INCOME | 1,661 | 1,735 | 3,464 | 3,535 | ||||||||||||
(CREDIT) PROVISION FOR LOAN LOSSES | (8 | ) | 14 | (18 | ) | 33 | ||||||||||
|
|
|
|
|
|
|
| |||||||||
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES | 1,669 | 1,721 | 3,482 | 3,502 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
NON-INTEREST INCOME: | ||||||||||||||||
Service charges on deposits | 30 | 26 | 60 | 55 | ||||||||||||
Earnings on Bank Owned Life Insurance | 29 | 30 | 59 | 61 | ||||||||||||
Investment securities gains (losses) | 32 | - | 32 | (2 | ) | |||||||||||
Other than temporary impairment (“OTTI”) losses | (16 | ) | - | (18 | ) | - | ||||||||||
Portion of gain recognized in other comprehensive Income (before taxes) | - | - | - | - | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Net impairment loss recognized in earnings | (16 | ) | - | (18 | ) | - | ||||||||||
ATM fee income | 36 | 43 | 78 | 85 | ||||||||||||
Other | 11 | 11 | 21 | 21 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Totalnon-interest income | 122 | 110 | 232 | 220 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
NON-INTEREST EXPENSE: | ||||||||||||||||
Salaries and employee benefits | 535 | 565 | 1,080 | 1,121 | ||||||||||||
Occupancy and equipment | 57 | 58 | 119 | �� | 126 | |||||||||||
Data processing | 52 | 58 | 109 | 116 | ||||||||||||
Correspondent bank service charges | 9 | 7 | 18 | 15 | ||||||||||||
Federal deposit insurance premium | - | 22 | (23 | ) | 50 | |||||||||||
ATM network expense | 18 | 25 | 41 | 62 | ||||||||||||
Other | 199 | 219 | 373 | 365 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Totalnon-interest expense | 870 | 954 | 1,717 | 1,855 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
INCOME BEFORE INCOME TAXES | 921 | 877 | 1,997 | 1,867 | ||||||||||||
INCOME TAX EXPENSE | 194 | 192 | 477 | 435 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
NET INCOME | $ 727 | $ 685 | $ 1,520 | $ 1,432 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
EARNINGS PER SHARE: | ||||||||||||||||
Basic | $ 0.41 | $ 0.38 | $ 0.86 | $ 0.80 | ||||||||||||
Diluted | $ 0.41 | $ 0.38 | $ 0.86 | $ 0.80 | ||||||||||||
AVERAGE SHARES OUTSTANDING: | ||||||||||||||||
Basic | 1,771,457 | 1,782,091 | 1,773,509 | 1,787,573 | ||||||||||||
Diluted | 1,771,457 | 1,782,091 | 1,773,509 | 1,787,682 |
See accompanying notes to unaudited consolidated financial statements.
WVS FINANCIAL CORP. AND SUBSIDIARY
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (LOSS)
(UNAUDITED)
(In thousands)
Three Months Ended | Six Months Ended | |||||||||||||||
December 31, | December 31, | |||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
NET INCOME | $ | 727 | $ | 685 | $ | 1,520 | $ | 1,432 | ||||||||
OTHER COMPREHENSIVE INCOME (LOSS) | ||||||||||||||||
Investment securities available for sale not other-than-temporarily impaired: | ||||||||||||||||
Gains (losses) arising during the year | 387 | (1,992 | ) | 444 | (1,870 | ) | ||||||||||
Less: Income tax effect | (81 | ) | 418 | (93 | ) | 392 | ||||||||||
|
|
|
|
|
|
|
| |||||||||
306 | (1,574 | ) | 351 | (1,478 | ) | |||||||||||
|
|
|
|
|
|
|
| |||||||||
(Gains) losses recognized in earnings | (32 | ) | - | (32 | ) | 2 | ||||||||||
Less: Income tax effect | 7 | - | 7 | - | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
(25 | ) | - | (25 | ) | 2 | |||||||||||
Unrealized holdings gains (losses) on securities available for sale not other-than-temporarily impaired, net of tax | 281 | (1,574 | ) | 326 | (1,476 | ) | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Investment securities held to maturity other-than-temporarily impaired: | ||||||||||||||||
Total losses | 16 | - | 18 | - | ||||||||||||
Losses recognized in earnings | 16 | - | 18 | - | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Gains (losses) recognized in comprehensive income | - | - | - | - | ||||||||||||
Income tax effect | - | - | - | - | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
- | - | - | - | |||||||||||||
Accretion of other comprehensive loss on other-than-temporarily impaired securities held to maturity | 4 | 12 | 8 | (27 | ) | |||||||||||
Less: Income tax effect | (1 | ) | (2 | ) | (2 | ) | 6 | |||||||||
|
|
|
|
|
|
|
| |||||||||
Unrealized holding (losses) gains on other-than-temporarily impaired securities held to maturity, net of tax | 3 | 10 | 6 | (21 | ) | |||||||||||
|
|
|
|
|
|
|
| |||||||||
Unrealized holdings gains (losses) on securities, net | 3 | 10 | 6 | (21 | ) | |||||||||||
|
|
|
|
|
|
|
| |||||||||
Other comprehensive income (loss) | 284 | (1,564 | ) | 332 | (1,497 | ) | ||||||||||
|
|
|
|
|
|
|
| |||||||||
COMPREHENSIVE INCOME (LOSS) | $ | 1,011 | $ | (879 | ) | $ | 1,852 | $ | (65 | ) | ||||||
|
|
|
|
|
|
|
|
See accompanying notes to unaudited consolidated financial statements.
WVS FINANCIAL CORP. AND SUBSIDIARY
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY
(UNAUDITED)
(In thousands)
Common Stock | Additional Paid-in Capital | Treasury Stock | Retained Earnings – Substantially Restricted | Accumulated Other Comprehensive Income | Unallocated ESOP Shares | Total | ||||||||||||||||||||||
Balance September 30, 2019 | $ | 38 | $ | 21,560 | $ | (28,382 | ) | $ | 45,423 | $ | 63 | $ | (2,064 | ) | $ | 36,638 | ||||||||||||
Net income | 727 | 727 | ||||||||||||||||||||||||||
Other comprehensive income | 284 | 284 | ||||||||||||||||||||||||||
Amortization of unallocated ESOP Shares | 8 | 33 | 41 | |||||||||||||||||||||||||
Cash dividends declared ($0.10 per share) | (177 | ) | (177 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Balance December 31, 2019 | $ | 38 | $ | 21,568 | $ | (28,382 | ) | $ | 45,973 | $ | 347 | $ | (2,031 | ) | $ | 37,513 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Common Stock | Additional Paid-in Capital | Treasury Stock | Retained Earnings – Substantially Restricted | Accumulated Other Comprehensive Income | Unallocated ESOP Shares | Total | ||||||||||||||||||||||
Balance June 30, 2019 | $ | 38 | $ | 21,550 | $ | (28,269 | ) | $ | 44,807 | $ | 15 | $ | (2,092 | ) | $ | 36,049 | ||||||||||||
Net income | 1,520 | 1,520 | ||||||||||||||||||||||||||
Other comprehensive income | 332 | 332 | ||||||||||||||||||||||||||
Purchase of treasury stock (7,475 shares) | (113 | ) | (113 | ) | ||||||||||||||||||||||||
Amortization of unallocated ESOP Shares | 18 | 61 | 79 | |||||||||||||||||||||||||
Cash dividends declared ($0.20 per share) | (354 | ) | (354 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Balance December 31, 2019 | $ | 38 | $ | 21,568 | $ | (28,382 | ) | $ | 45,973 | $ | 347 | $ | (2,031 | ) | $ | 37,513 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2020 | June 30, 2020 | |||||||
Assets | ||||||||
Cash and due from banks | $ 3,804 | $ 2,488 | ||||||
Interest-earning demand deposits | 7 | 12 | ||||||
|
|
|
| |||||
Total cash and cash equivalents | 3,811 | 2,500 | ||||||
Certificates of deposit | 1,343 | 1,840 | ||||||
Investment securities available-for-sale (amortized cost of $140,672 and $148,271) | 141,044 | 147,639 | ||||||
Investment securities held-to-maturity (fair value of $3,613 and $3,622) | 3,495 | 3,495 | ||||||
Mortgage-backed securities held-to-maturity (fair value of $77,661 and $96,649) | 77,937 | 97,106 | ||||||
Net loans receivable (allowance for loan losses of $620 and $618) | 91,749 | 91,032 | ||||||
Accrued interest receivable | 709 | 744 | ||||||
Federal Home Loan Bank (FHLB) stock, at cost | 5,923 | 6,564 | ||||||
Premises and equipment, net | 675 | 574 | ||||||
Bank owned life insurance | 4,935 | 4,907 | ||||||
Deferred tax assets (net) | 314 | 548 | ||||||
Other assets | 216 | 152 | ||||||
|
|
|
| |||||
TOTAL ASSETS | $ 332,151 | $ 357,101 | ||||||
|
|
|
| |||||
Liabilities and Stockholders’ Equity | ||||||||
Liabilities: | ||||||||
Deposits | ||||||||
Non-interest-bearing accounts | $ 22,765 | $ 22,657 | ||||||
Interest-earning checking | 24,844 | 25,075 | ||||||
Savings accounts | 44,560 | 44,541 | ||||||
Money market accounts | 19,994 | 21,743 | ||||||
Certificates of deposit | 29,865 | 35,063 | ||||||
Advance payments by borrowers for taxes and insurance | 909 | 2,256 | ||||||
|
|
|
| |||||
Total deposits | 142,937 | 151,335 | ||||||
Federal Home Loan Bank advances: long-term – fixed rate | 15,000 | 15,000 | ||||||
Federal Home Loan Bank advances: long-term – variable rate | 85,000 | 85,000 | ||||||
Federal Home Loan Bank advances: short-term | 43,281 | 59,159 | ||||||
Other short-term borrowings | 5,875 | 7,000 | ||||||
Accrued interest payable | 314 | 487 | ||||||
Other liabilities | 1,805 | 2,207 | ||||||
|
|
|
| |||||
TOTAL LIABILITIES | 294,212 | 320,188 | ||||||
|
|
|
| |||||
Stockholders’ equity: | ||||||||
Preferred stock: | ||||||||
5,000,000 shares, no par value per share, authorized; none issued | - | - | ||||||
Common stock: | ||||||||
10,000,000 shares, $.01 par value per share, authorized; 3,805,636 shares issued; | 38 | 38 | ||||||
Additional paid-in capital | 21,578 | 21,577 | ||||||
Treasury stock: 1,902,946 and 1,898,932 shares at cost, respectively | (28,827 | ) | (28,775 | ) | ||||
Retained earnings, substantially restricted | 46,835 | 46,590 | ||||||
Accumulated other comprehensive income (loss) | 241 | (556 | ) | |||||
Unallocated Employee Stock Ownership Plan (“ESOP”) shares | (1,926 | ) | (1,961 | ) | ||||
|
|
|
| |||||
TOTAL STOCKHOLDERS’ EQUITY | 37,939 | 36,913 | ||||||
|
|
|
| |||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ 332,151 | $ 357,101 | ||||||
|
|
|
|
See accompanying notes to unaudited consolidated financial statements.
WVS FINANCIAL CORP. AND SUBSIDIARY
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITYINCOME
(UNAUDITED)
(In thousands)
Common Stock | Additional Paid-in Capital | Treasury Stock | Retained Earnings – Substantially Restricted | Accumulated Other Comprehensive Loss | Unallocated ESOP Shares | Total | ||||||||||||||||||||||
Balance September 30, 2018 | $ 38 | $ 21,525 | $ (27,918) | $ 43,400 | $ (121) | $ (2,219) | $ 34,705 | |||||||||||||||||||||
Net income | 685 | 685 | ||||||||||||||||||||||||||
Other comprehensive loss | (1,564 | ) | (1,564 | ) | ||||||||||||||||||||||||
Purchase of treasury stock (23,717 shares) | (340 | ) | (340 | ) | ||||||||||||||||||||||||
Amortization of unallocated ESOP Shares | 5 | 40 | 45 | |||||||||||||||||||||||||
Cash dividends declared ($0.08 per share) | (144 | ) | (144 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Balance December 31, 2018 | $ 38 | $ 21,530 | $ (28,258) | $ 43,941 | $ (1,685) | $ (2,179) | $ 33,387 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Common Stock | Additional Paid-in Capital | Treasury Stock | Retained Earnings – Substantially Restricted | Accumulated Other Comprehensive Loss | Unallocated ESOP Shares | Total | ||||||||||||||||||||||
Balance June 30, 2018 | $ 38 | $ 21,516 | $ (27,886) | $ 42,795 | $ (188) | $ (2,258) | $ 34,017 | |||||||||||||||||||||
Net income | 1,432 | 1,432 | ||||||||||||||||||||||||||
Other comprehensive loss | (1,497 | ) | (1,497 | ) | ||||||||||||||||||||||||
Purchase of treasury stock (25,717 shares) | (372 | ) | (372 | ) | ||||||||||||||||||||||||
Amortization of unallocated ESOP Shares | 14 | 79 | 93 | |||||||||||||||||||||||||
Cash dividends declared ($0.16 per share) | (286 | ) | (286 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Balance December 31, 2018 | $ 38 | $ 21,530 | $ (28,258) | $ 43,941 | $ (1,685) | $ (2,179) | $ 33,387 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended | ||||||||
September 30, | ||||||||
2020 | 2019 | |||||||
INTEREST AND DIVIDEND INCOME: | ||||||||
Loans, including fees | $ | 864 | $ | 883 | ||||
Investment securities | 437 | 1,081 | ||||||
Mortgage-backed securities | 269 | 885 | ||||||
Certificates of deposit | 6 | 15 | ||||||
Interest-earning demand deposits | — | 1 | ||||||
FHLB Stock | 89 | 122 | ||||||
|
|
|
| |||||
Total interest and dividend income | 1,665 | 2,987 | ||||||
|
|
|
| |||||
INTEREST EXPENSE: | ||||||||
Deposits | 104 | 250 | ||||||
Federal Home Loan Bank advances – long-term – fixed rate | 115 | 114 | ||||||
Federal Home Loan Bank advances – long-term – variable rate | 71 | 518 | ||||||
Federal Home Loan Bank advances – short-term | 34 | 302 | ||||||
Other short-term borrowings | 1 | - | ||||||
|
|
|
| |||||
Total interest expense | 325 | 1,184 | ||||||
|
|
|
| |||||
NET INTEREST INCOME | 1,340 | 1,803 | ||||||
PROVISION (CREDIT) FOR LOAN LOSSES | 2 | (10 | ) | |||||
|
|
|
| |||||
NET INTEREST INCOME AFTER PROVISION (CREDIT) FOR LOAN LOSSES | 1,338 | 1,813 | ||||||
|
|
|
| |||||
NON-INTEREST INCOME: | ||||||||
Service charges on deposits | 22 | 29 | ||||||
Earnings on Bank Owned Life Insurance | 28 | 30 | ||||||
Investment securities gains | 25 | - | ||||||
Other than temporary impairment (“OTTI”) losses | (13 | ) | (1 | ) | ||||
Portion of loss (gain) recognized in other comprehensive income (before taxes) | - | - | ||||||
|
|
|
| |||||
Net impairment loss recognized in earnings | (13 | ) | (1 | ) | ||||
ATM fee income | 38 | 42 | ||||||
Other | 11 | 10 | ||||||
|
|
|
| |||||
Total non-interest income | 111 | 110 | ||||||
|
|
|
| |||||
NON-INTEREST EXPENSE: | ||||||||
Salaries and employee benefits | 552 | �� | 545 | |||||
Occupancy and equipment | 68 | 63 | ||||||
Data processing | 59 | 57 | ||||||
Correspondent bank service charges | 9 | 9 | ||||||
Federal deposit insurance premium | 27 | (23 | ) | |||||
ATM Network expense | 21 | 23 | ||||||
Other | 144 | 173 | ||||||
|
|
|
| |||||
Total non-interest expense | 880 | 847 | ||||||
|
|
|
| |||||
INCOME BEFORE INCOME TAXES | 569 | 1,076 | ||||||
INCOME TAX EXPENSE | 149 | 283 | ||||||
|
|
|
| |||||
NET INCOME | $ | 420 | $ | 793 | ||||
|
|
|
| |||||
EARNINGS PER SHARE: | ||||||||
Basic | $ | 0.24 | $ | 0.45 | ||||
Diluted | $ | 0.24 | $ | 0.45 | ||||
AVERAGE SHARES OUTSTANDING: | ||||||||
Basic | 1,748,040 | 1,775,561 | ||||||
Diluted | 1,748,040 | 1,775,561 |
See accompanying notes to unaudited consolidated financial statements.
WVS FINANCIAL CORP. AND SUBSIDIARY
CONSOLIDATED STATEMENT OF CASH FLOWSCOMPREHENSIVE INCOME
(UNAUDITED)
(In thousands)
Six Months Ended December 31, | ||||||||
2019 | 2018 | |||||||
OPERATING ACTIVITIES | ||||||||
Net income | $ | 1,520 | $ | 1,432 | ||||
Adjustments to reconcile net income to cash provided by operating activities: | ||||||||
(Credit) provision for loan losses | (18 | ) | 33 | |||||
Depreciation | 15 | 29 | ||||||
Net impairment loss recognized in earnings | 18 | - | ||||||
(Gain) loss on sale of investments | (32 | ) | 2 | |||||
Amortization of discounts, premiums and deferred loan costs | 50 | 111 | ||||||
Amortization of unallocated ESOP shares | 79 | 93 | ||||||
Deferred income taxes | 18 | (27 | ) | |||||
Increase in prepaid/accrued income taxes | 74 | 33 | ||||||
Earnings on bank owned life insurance | (59 | ) | (61 | ) | ||||
Decrease in accrued interest receivable | 167 | 39 | ||||||
(Decrease) increase in accrued interest payable | (35 | ) | 406 | |||||
Increase in deferred director compensation payable | 25 | 22 | ||||||
Other, net | 18 | 22 | ||||||
|
|
|
| |||||
Net cash provided by operating activities | 1,840 | 2,134 | ||||||
|
|
|
| |||||
INVESTING ACTIVITIES | ||||||||
Available-for-sale: | ||||||||
Purchase of investment securities | (17,324 | ) | (24,782 | ) | ||||
Proceeds from sale of investments | 9,055 | 1,364 | ||||||
Proceeds from repayments of investments | 3,330 | 22,705 | ||||||
Held-to-maturity: | ||||||||
Proceeds from repayments of investments | 500 | 2,180 | ||||||
Proceeds from repayments of mortgage-backed securities | 4,374 | 5,918 | ||||||
Purchase of certificates of deposit | (1,340 | ) | (1,096 | ) | ||||
Maturities/redemptions of certificates of deposit | 1,593 | 100 | ||||||
Purchase of loans | (6,266 | ) | (5,102 | ) | ||||
Net decrease in net loans receivable | 5,577 | 1,364 | ||||||
Purchase of FHLB stock | (6,974 | ) | (3,043 | ) | ||||
Redemption of FHLB stock | 7,010 | 3,217 | ||||||
Acquisition of premises and equipment | (143 | ) | - | |||||
|
|
|
| |||||
Net cash (used for) provided by investing activities | (608 | ) | 2,825 | |||||
|
|
|
|
Three Months Ended | ||||||||
September 30, | ||||||||
2020 | 2019 | |||||||
NET INCOME | $ | 420 | $ | 793 | ||||
OTHER COMPREHENSIVE INCOME | ||||||||
Investment securities available for sale not other-than-temporarily impaired: | ||||||||
Gains arising during the year | 1,030 | 58 | ||||||
Less: Income tax effect | (216 | ) | (13 | ) | ||||
|
|
|
| |||||
814 | 45 | |||||||
(Gains) recognized in earnings | (25 | ) | - | |||||
Less: Income tax effect | (5 | ) | - | |||||
|
|
|
| |||||
(20 | ) | - | ||||||
Unrealized holding gains on investment securities available for sale not other-than-temporarily impaired, net of tax | 794 | 45 | ||||||
|
|
|
| |||||
Investment securities held to maturity other-than-temporarily impaired: | ||||||||
Total losses | 13 | 1 | ||||||
Losses recognized in earnings | 13 | 1 | ||||||
|
|
|
| |||||
Gains (losses) recognized in comprehensive income | - | - | ||||||
Income tax effect | - | - | ||||||
|
|
|
| |||||
- | - | |||||||
Accretion of other comprehensive loss on other-than-temporarily impaired securities held to maturity | 4 | 4 | ||||||
Less: Income tax effect | (1 | ) | (1 | ) | ||||
|
|
|
| |||||
3 | 3 | |||||||
Unrealized holding gains (losses) on other-than-temporarily impaired securities held to maturity, net of tax | 3 | 3 | ||||||
|
|
|
| |||||
Other comprehensive income | 797 | 48 | ||||||
|
|
|
| |||||
COMPREHENSIVE INCOME | $ | 1,217 | $ | 841 | ||||
|
|
|
|
See accompanying notes to unaudited consolidated financial statements.
WVS FINANCIAL CORP. AND SUBSIDIARY
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY
(UNAUDITED)
(In thousands, except per share data)
Common Stock | Additional Paid-in Capital | Treasury Stock | Retained Earnings – Substantially Restricted | Accumulated Other Comprehensive (Loss) Income | Unallocated ESOP Shares | Total | ||||||||||||||||||||||
Balance June 30, 2020 | $ | 38 | $ | 21,577 | $ | (28,775 | ) | $ | 46,590 | $ | (556 | ) | $ | (1,961 | ) | $ | 36,913 | |||||||||||
Net income | 420 | 420 | ||||||||||||||||||||||||||
Other comprehensive income | 797 | 797 | ||||||||||||||||||||||||||
Purchase of treasury stock (4,014 shares) | (52 | ) | (52 | ) | ||||||||||||||||||||||||
Amortization of unallocated ESOP shares | 1 | 35 | 36 | |||||||||||||||||||||||||
Cash dividends declared ($0.10 per share) | (175 | ) | (175 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Balance September 30, 2020 | $ | 38 | $ | 21,578 | $ | (28,827 | ) | $ | 46,835 | $ | 241 | $ | (1,926 | ) | $ | 37,939 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Common Stock | Additional Paid-in Capital | Treasury Stock | Retained Earnings – Substantially Restricted | Accumulated Other Comprehensive Income | Unallocated ESOP Shares | Total | ||||||||||||||||||||||
Balance June 30, 2019 | $ | 38 | $ | 21,550 | $ | (28,269 | ) | $ | 44,807 | $ | 15 | $ | (2,092 | ) | $ | 36,049 | ||||||||||||
Net income | 793 | 793 | ||||||||||||||||||||||||||
Other comprehensive income | 48 | 48 | ||||||||||||||||||||||||||
Purchase of treasury stock (7,475 shares) | (113 | ) | (113 | ) | ||||||||||||||||||||||||
Amortization of unallocated ESOP shares | 10 | 28 | 38 | |||||||||||||||||||||||||
Cash dividends declared ($0.10 per share) | (177 | ) | (177 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Balance September 30, 2019 | $ | 38 | $ | 21,560 | $ | (28,382 | ) | $ | 45,423 | $ | 63 | $ | (2,064 | ) | $ | 36,638 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to unaudited consolidated financial statements.
WVS FINANCIAL CORP. AND SUBSIDIARY
CONSOLIDATED STATEMENT OF CASH FLOWS
(UNAUDITED)
(In thousands)
Three Months Ended September 30, | ||||||||
2020 | 2019 | |||||||
OPERATING ACTIVITIES | ||||||||
Net income | $ | 420 | $ | 793 | ||||
Adjustments to reconcile net income to cash (used for) provided by operating activities: | ||||||||
Provision (credit) for loan losses | 2 | (10 | ) | |||||
Depreciation | 18 | 6 | ||||||
Investment securities gains | (25 | ) | - | |||||
Net impairment loss recognized in earnings | 13 | 1 | ||||||
Amortization of discounts, premiums and deferred loan fees, net | 8 | 24 | ||||||
Amortization of unallocated ESOP shares | 36 | 38 | ||||||
Deferred income taxes | 22 | (9 | ) | |||||
(Decrease) increase in accrued income taxes | (355 | ) | 94 | |||||
Earnings on bank owned life insurance | (28 | ) | (30 | ) | ||||
Decrease in accrued interest receivable | 35 | 39 | ||||||
Decrease in accrued interest payable | (173 | ) | (26 | ) | ||||
Increase in deferred director compensation payable | 14 | 12 | ||||||
Other, net | (125 | ) | (95 | ) | ||||
|
|
|
| |||||
Net cash (used for) provided by operating activities | (138 | ) | 837 | |||||
|
|
|
| |||||
INVESTING ACTIVITIES | ||||||||
Available-for-sale: | ||||||||
Purchases of investment securities | (12,945 | ) | (1,965 | ) | ||||
Proceeds from sale of investments | 1,015 | - | ||||||
Proceeds from repayments of investment securities | 19,507 | - | ||||||
Held-to-maturity: | ||||||||
Proceeds from repayments of investment securities | - | 500 | ||||||
Proceeds from repayments of mortgage-backed securities | 19,171 | 2,024 | ||||||
Purchases of certificates of deposit | (100 | ) | (1,092 | ) | ||||
Maturities/redemptions of certificates of deposit | 597 | 349 | ||||||
Purchase of loans | (5,248 | ) | (2,377 | ) | ||||
Net decrease in net loans receivable | 4,558 | 2,665 | ||||||
Purchase of FHLB stock | (3,044 | ) | (2,525 | ) | ||||
Redemption of FHLB stock | 3,685 | 2,908 | ||||||
Acquisition of premises and equipment | (119 | ) | (15 | ) | ||||
|
|
|
| |||||
Net cash provided by investing activities | 27,077 | 472 | ||||||
|
|
|
|
WVS FINANCIAL CORP. AND SUBSIDIARY
CONSOLIDATED STATEMENT OF CASH FLOWS
(UNAUDITED)
(In thousands)
Six Months Ended December 31, | Three Months Ended September 30, | |||||||||||||||
2019 | 2018 | 2020 | 2019 | |||||||||||||
FINANCING ACTIVITIES | ||||||||||||||||
Net (decrease) increase in transaction and savings accounts | $ | (3,213 | ) | $ | 361 | $ | (1,853 | ) | $ | 9,613 | ||||||
Net increase (decrease) in certificates of deposit | 4,527 | (1,751 | ) | |||||||||||||
Net (decrease) increase in certificates of deposit | (5,198 | ) | 4,659 | |||||||||||||
Net decrease in advance payments by borrowers for taxes and insurance | (618 | ) | (388 | ) | (1,347 | ) | (1,083 | ) | ||||||||
Proceeds from FHLB long-term advances – fixed rate | - | 15,000 | ||||||||||||||
Proceeds from FHLB long-term advances – variable rate | - | 85,000 | ||||||||||||||
Net decrease in FHLB short-term advances | (2,798 | ) | (101,336 | ) | (15,878 | ) | (11,274 | ) | ||||||||
Purchases of treasury stock | (113 | ) | (372 | ) | ||||||||||||
Repayments of other short-term borrowings | (1,125 | ) | — | |||||||||||||
Purchase of treasury stock | (52 | ) | (113 | ) | ||||||||||||
Cash dividends paid | (354 | ) | (286 | ) | (175 | ) | (177 | ) | ||||||||
|
|
|
| |||||||||||||
Net cash used for financing activities | (2,569 | ) | (3,772 | ) | ||||||||||||
Net cash (used for) provided by financing activities | (25,628 | ) | 1,625 | |||||||||||||
|
|
|
| |||||||||||||
(Decrease) increase in cash and cash equivalents | (1,337 | ) | 1,187 | |||||||||||||
Increase in cash and cash equivalents | 1,311 | 2,934 | ||||||||||||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF THE PERIOD | 4,379 | 2,441 | 2,500 | 4,379 | ||||||||||||
|
|
|
| |||||||||||||
CASH AND CASH EQUIVALENTS AT END OF THE PERIOD | $ | 3,042 | $ | 3,628 | $ | 3,811 | $ | 7,313 | ||||||||
|
|
|
| |||||||||||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION | ||||||||||||||||
Cash paid during the period for: | ||||||||||||||||
Interest on deposits and borrowings | $ | 2,329 | $ | 1,833 | $ | 498 | $ | 1,210 | ||||||||
Income taxes | $ | 386 | $ | 430 | 518 | 198 | ||||||||||
Non-cash items: | ||||||||||||||||
Educational Improvement Tax Credit | $ | 45 | $ | 45 |
See accompanying notes to unaudited consolidated financial statements.
WVS FINANCIAL CORP. AND SUBSIDIARY
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
1. | BASIS OF PRESENTATION |
The accompanying unaudited consolidated financial statements have been prepared in accordance with the instructions for Form10-Q and therefore do not include information or footnotes necessary for a complete presentation of financial condition, results of operations, and cash flows in conformity with U.S. generally accepted accounting principles (GAAP). However, all adjustments (consisting only of normal recurring adjustments) which, in the opinion of management, are necessary for a fair presentation have been included. The results of operations for the three and six months ended December 31, 2019,September 30, 2020, are not necessarily indicative of the results which may be expected for the entire fiscal year.
The coronavirus (COVID-19) pandemic has negatively impacted the global economy, disrupted global supply chains and increased unemployment levels. The resulting temporary closure of many businesses and the implementation of social distancing and sheltering-in-place policies has and may continue to impact many of the Company’s customers. While the full effects of the pandemic remain unknown, the Company is committed to supporting its customers, employees and communities during this difficult time. The Company has given hardship relief assistance to customers, including the consideration of various loan payment deferral and fee waiver options, and encourages customers to reach out for assistance to support their individual circumstances. The pandemic could result in the recognition of credit losses in our loan portfolios and increases in our allowance for credit losses, particularly if businesses remain closed, the impact on the global economy worsens, or more customers draw on their lines of credit or seek additional loans to help finance their businesses. Similarly, because of changing economic and market conditions affecting issuers, we may be required to recognize impairments on the securities we hold. The extent to which the COVID-19 pandemic impacts our business, results of operations, and financial condition, as well as our regulatory capital and liquidity ratios, will depend on future developments, which are highly uncertain and cannot be predicted, including the scope and duration of the pandemic and actions taken by governmental authorities and other third parties in response to the pandemic.
On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (CARES Act) was signed by the President of the United States. Certain provisions within the CARES Act encourage financial institutions to practice prudent efforts to work with borrowers impacted by COVID-19. Under these provisions, loan modifications deemed to be COVID-19 related would not be considered a troubled debt restructuring (TDR) if the loan was not more than 30 days past due as of December 31, 2019 and the deferral was executed between March 1, 2020 and the earlier of 60 days after the date of termination of the COVID-19 national emergency or December 31, 2020. The banking regulators issued similar guidance, which also clarified that a COVID-19-related modification should not be considered a TDR if the borrower was current on payments at the time the underlying loan modification program was implemented and if the modification is considered to be short-term. As of September 30, 2020, the number of loans in deferral totaled 14 with an aggregate balance of $5.4 million and an aggregate appraised value of $8.9 million. Effective July 1, 2020 these loans were given a twelve month catch-up period to repay any previously due deferred amounts. As of September 30, 2020 all of these loans were current with the terms of their deferral agreements.
2. | RECENT ACCOUNTING PRONOUNCEMENTS |
In June 2016, the FASB issued ASU2016-13,Financial Instruments-Credit Losses: Measurement of Credit Losses on Financial Instruments(“ASU2016-13”), which changes the impairment model for most financial assets. This ASU is intended to improve financial reporting by requiring timelier recording of credit losses on loans and other financial instruments held by financial institutions and other organizations. The underlying premise of the ASU is that financial assets measured at amortized cost should be presented at the net amount expected to be collected, through an
allowance for credit losses that is deducted from the amortized cost basis. The allowance for credit losses should reflect management’s current estimate of credit losses that are expected to occur over the remaining life of a financial asset. The income statement will be effected for the measurement of credit losses for newly recognized financial assets, as well as the expected increases or decreases of expected credit losses that have taken place during the period. ASU2016-13 is effective for annual and interim periods beginning after December 15, 2019, and early adoption is permitted for annual and interim periods beginning after December 15, 2018. With certain exceptions, transition to the new requirements will be through a cumulative effect adjustment to opening retained earnings as of the beginning of the first reporting period in which the guidance is adopted. In November 2019, the FASB issued ASU2019-10,Financial Instruments – Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842). This Update defers the effective date of ASU2016-13 for SEC filers that are eligible to be smaller reporting companies,non-SEC filers, and all other companies to fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. We expect to recognize aone-time cumulative effect adjustment to the allowance for loan losses as of the beginning of the first reporting period in which the new standard is effective, but cannot yet determine the magnitude of any suchone-time adjustment or the overall impact of the new guidance on the consolidated financial statements.
In June 2018, the FASB issued ASU2018-07,Compensation – Stock Compensation (Topic 718), which simplified the accounting for nonemployee share-based payment transactions. The amendments in this update expand the scope of Topic 718 to include share-based payment transactions for acquiring goods and services from nonemployees. The amendments in this Update improve the following areas of nonemployee share-based payment accounting; (a) the overall measurement objective, (b) the measurement date, (c) awards with performance conditions, (d) classification reassessment of certain equity-classified awards, (e) calculated value (nonpublic entities only), and (f) intrinsic value (nonpublic entities only). The amendments in this Update are effective for public business entities for fiscal years beginning after December 15, 2018, including interim periods within that fiscal year. For all other entities, the amendments are effective for fiscal years beginning after December 15, 2019, and interim periods within fiscal years beginning after December 15, 2020. This Update is not expected to have a significant impact on the Company’s financial statements.
In August 2018, the FASB issued ASU2018-13,Fair Value Measurement (Topic 820): Disclosure Framework – Changes the Disclosure Requirements for Fair Value Measurements. The Update removes the requirement to disclose the amount of and reasons for transfers between Level I and Level II of the fair value hierarchy; the policy for timing of transfers between levels; and the valuation processes for
Level III fair value measurements. The Update requires disclosure of changes in unrealized gains and losses for the period included in other comprehensive income (loss) for recurring Level III fair value measurements held at the end of the reporting period and the range and weighted average of significant unobservable inputs used to develop Level III fair value measurements. This Update is effective for all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. The Company is currently evaluating the impact the adoption of the standard will have on the Company’s financial position or results of operations.
In August 2018, the FASB issued ASU2018-14,Compensation – Retirement Benefits (Topic715-20). This Update amends ASC 715 to add, remove and clarify disclosure requirements related to defined benefit pension and other postretirement plans. The Update eliminates the requirement to disclose the amounts in accumulated other comprehensive income expected to be recognized as part of net periodic benefit cost over the next year. The Update also removes the disclosure requirements for the effects of aone-percentage-point change on the assumed health care costs and the effect of this change in rates on service cost, interest cost and the benefit obligation for postretirement health care benefits. This Update is effective for public business entities for fiscal years ending after December 15, 2020, and must be applied on a retrospective basis. For all other entities, this Update is effective for fiscal years ending after December 15, 2021. This standard is not expected to have a significant impact on the Company’s financial position or results of operations.
In November, 2018, the FASB issued ASU2018-19,Codification Improvements to Topic 326, Financial Instruments – Instruments—Credit Losses,which amended the effective date of ASU2016-13 for entities other than public business entities (PBEs), by requiringnon-PBEs to adopt the standard for fiscal years beginning after December 15, 2021, including interim periods within those fiscal years. Therefore, the revised effective dates of ASU2016-13 for PBEs that are SEC filers will be fiscal years beginning after December 15, 2019, including interim periods within those years, PBEs other than SEC filers will be for fiscal years beginning after December 15, 2020, including interim periods within those years, and all other entities(non-PBEs) will be for fiscal years beginning after December 15, 2021, including interim periods within those years. The ASU also clarifies that receivables arising from operating leases are not within the scope of Subtopic326-20. Rather, impairment of receivables arising from operating leases should be accounted for in accordance with Topic 842,Leases. The effective date and transition requirements for ASU2018-19 are the same as those in ASU2016-13, as amended by ASU2018-19. In November,On October 16, 2019, the FASB issued ASU2019-10,Financial Instruments-Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842). The Update defersvoted to defer the effective date of ASU2016-13for SEC filers that are eligible to beASC 326, Financial Instruments – Credit Losses, for smaller reporting companies,non-SEC filers and all other companies to fiscal years beginning after December 15, 2022, includingand interim periods within those fiscal years. The final ASU is expected to be issued in mid-November. This Update is not expected to have a significant impact on the Company’s financial statements.
In April 2019, the FASB issued ASU2019-04,Codification Improvements to Topic 326, Financial Instruments – Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments,which affects a variety of topics in the Codification and applies to all reporting entities within the scope of the affected accounting guidance.Topic 326, Financial Instruments – Credit Losses amendments are effective for SEC registrants for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years. For all other public business entities, the effective date is for fiscal years beginning after December 15, 2020, and for all other entities, the effective date is for fiscal years beginning after December 15, 2021. On October 16, 2019, the FASB voted to defer the effective date for ASC 326, Financial Instruments – Credit Losses, for smaller reporting companies to fiscal years beginning after December 15, 2022, and interim periods within those fiscal years. The final ASU is expected to be issued in mid-November.Topic 815, Derivatives and Hedgingamendments are effective for public business entities for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. For all other entities, the amendments are effective for fiscal years beginning after December 15, 2019, and interim periods beginning after December 15, 2020. For entities that have adopted the amendments in Update2017-12, the effective date is as of the beginning of the first annual period beginning after the issuance of this Update.Topic 825, Financial Instrumentsamendmentsareamendmentsare effective for fiscal years beginning after December 15, 2019, and interim periods within fiscal years. In November 2019,The Company is currently evaluating the FASB issued ASU2019-10,Financial Instruments – Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842). This Update defersimpact the effective date of ASU2016-13 for SEC filers that are eligible to be smaller reporting companies,non-SEC filers and all other companies to fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. Furthermore, the ASU provides aone-year deferraladoption of the effective datesstandard will have on the Company’s financial position or results of the ASUs on derivatives and hedging for companies that are not public business entities. The Company qualifies as a smaller reporting company and does not expect to early adopt these ASUs.operations.
In May 2019, the FASB issued ASU2019-05,Financial Instruments – Credit Losses, Topic 326, which allows entities to irrevocably elect the fair value option for certain financial assets previously
measured at amortized cost upon adoption of the new credit losses standard. To be eligible for the transition election, the existing financial asset must otherwise be both within the scope of the new credit losses standard and eligible for applying the fair value option in ASC825-10.3. The election must be applied on aninstrument-by-instrument basis and is not available for eitheravailable-for-sale orheld-to-maturity debt securities. For entities that elect the fair value option, the difference between the carrying amount and the fair value of the financial asset would be recognized through a cumulative-effect adjustment to opening retained earnings as of the date an entity adopted ASU2016-13. Changes in fair value of that financial asset would subsequently be reported in current earnings. For entities that have not yet adopted ASU2016-13, the effective dates and transition requirements are the same as those in ASU2016-13. For entities that have adopted ASU2016-13, ASU2019-05 is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is permitted once ASU2016-13 has been adopted. In NovemberOn October 16, 2019, the FASB issued ASU2019-10,voted to defer the effective date for ASC 326,Financial Instruments – Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842). The Update defers the effective date of ASU2016-13for SEC filers that are eligible to be smaller reporting companies,non-SEC filers and all other companies to fiscal years beginning after December 15, 2022, includingand interim periods within those fiscal years. The final ASU is expected to be issued in mid-November. The Company qualifies as a smaller reporting company and does not expect to early adopt ASU2016-13.
In July 2019,is currently evaluating the FASB issued ASU2019-07,Codification Updates to SEC Sections, Amendments to SEC Paragraphs Pursuant to SEC Final Rule Releases No. 33-10532, Disclosure Update and Simplification, and Nos.33-10231 and33-10442, Investment Company Reporting Modernization, and Miscellaneous Updates.This ASU amends various SEC paragraphs pursuant toimpact the issuanceadoption of SEC Final Rule ReleasesNo. 33-10532,Disclosure Update and Simplification, and Nos.33-10231 and33-10442,Investment Company Reporting Modernization. Other miscellaneous updates to agree to the electronic Codestandard will have on the Company’s financial position or results of Federal Regulations also have been incorporated.operations.
In November 2019, the FASB issued ASU2019-08,Compensation – Stock Compensation (Topic 718) and Revenue from Contracts with Customers (Topic 606),which requires entities to measure and classify share-based payments to a customer, in accordance with the guidance in ASC 718,Compensation – Stock Compensation. The amendments in that Update expanded the scope of Topic 718 to include share-based payment transactions for acquiring goods and services from nonemployees and, in doing so, superseded guidance in Subtopic505-50,Equity – Equity-Based Payments to Non-EmployeesNon-Employees. The amount that would be recorded as a reduction in revenue would be measured based on the grant date fair value of the share-based payment, in accordance with Topic 718. The grant date is the date at which a supplier and customer reach a mutual understanding of the award’s key terms and conditions. The award’s classification and subsequent measurement would be subject to ASC 718 unless the award is modified or the grantee is no longer a customer. For entities that have not yet adopted the amendments in Update2018-07, the amendments in this Update are effective for (1) public business entities in fiscal years beginning after December 15, 2019, and interim periods within those fiscal years, and (2) other than public business entities in fiscal years beginning after December 15, 2019, and interim periods within fiscal years beginning after December 15, 2020. For entities that have adopted the amendments in Update2018-07, the amendments in this Update are effective in fiscal years beginning after December 15, 2019, and interim periods within those fiscal years. An entity may early adopt the amendments in this Update, but not before it adopts the amendments in Update2018-07. This Update is not expected to have a significant impact on the Company’s financial statements.
In November 2019, the FASB issued ASU2019-10,Financial Instruments – Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842). The Update defers the effective dates of ASU2016-13 for SEC filers that are eligible to be smaller reporting companies,non-SEC filers, and all other companies to fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. This Update also amends the mandatory effective date for the elimination of Step 2 from the goodwill impairment test under ASUNo. 2017-04,Intangibles – Goodwill and Other
(Topic (Topic 350): Simplifying the Test for Goodwill Impairment (Goodwill),to align with those used for credit losses. Furthermore, the ASU provides aone-year deferral of the effective dates of the ASUs on derivatives and hedging and leases for companies that are not public business entities. The Company qualifies as a smaller reporting company and does not expect to early adopt these ASUs.
In November 2019, the FASB issued ASU2019-11,Codification Improvements to Topic 326, Financial Instruments—Instruments – Credit Losses, to clarify its new credit impairment guidance in ASC 326, based on implementation issues raised by stakeholders. This Update clarified, among other things, that expected recoveries are to be included in the allowance for credit losses for these financial assets; an accounting policy election can be made to adjust the effective interest rate for existing troubled debt restructurings based on the prepayment assumptions instead of the prepayment assumptions applicable immediately prior to the restructuring event; and extends the practical expedient to exclude accrued interest receivable from all additional relevant disclosures involving amortized cost basis. The effective dates in this Update are the same as those applicable for ASU2019-10. The Company is currently evaluating the impact the adoption of the standard will have on the Company’s financial position or results of operations.qualifies as a smaller reporting company and does not expect to early adopt these ASUs.
In December 2019, the FASB issued ASU2019-12,Income Taxes (Topic 740), to simplify the accounting for income taxes, change the accounting for certain tax transactions, and make minor improvements to the codification. This Update provides a policy election to not allocate consolidated income taxes when a member of a consolidated tax return is not subject to income tax and provides guidance to evaluate whether astep-up in tax basis of goodwill relates to a business combination in which book goodwill was recognized or a separate transaction. The Update also changes current guidance for making an intraperiodintra-period allocation, if there is a loss in continuing operations and gains outside of continuing operations; determining when a deferred tax liability is recognized after an investor in a foreign entity transitions to or from the equity method of accounting; accounting for tax law changes andyear-to-date losses in interim periods; and determining how to apply the income tax guidance to franchise taxes that are partially based on income. For public business entities, the amendments in this Update are effective for fiscal years and interim periods within those fiscal years, beginning after December 15, 2020. For all other entities, the amendments are effective for fiscal years beginning after December 15, 2021, and interim periods within fiscal years beginning after December 15, 2022. The Company is currently evaluating the impact the adoption of the standard will have on the Company’s financial position or results of operations.
In January 2020, the FASB issued ASU 2020-02,Financial Instruments – Credit Losses (Topic 326) and Leases (Topic 842): Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 119 and Update to SEC Section on Effective Date Related to Accounting Standards Update No. 2016-02, Leases (Topic 842), February 2020, to add and amend SEC paragraphs in the Accounting Standards Codification to reflect the issuance of SEC Staff Accounting Bulletin No. 119, related to the new credit losses standard, and comments by the SEC staff related to the revised effective date of the new leases standard. This ASU is effective upon issuance. This did not have a significant impact on the Company’s financial statements.
In March 2020, the FASB issued ASU 2020-03,Codification Improvements to Financial Instruments. This ASU was issued to improve and clarify various financial instruments topics, including the current expected credit losses (CECL) standard issued in 2016. The ASU includes seven issues that describe the areas of improvement and the related amendments to GAAP; they are intended to make the standards easier to understand and apply and to eliminate inconsistencies, and they are narrow in scope and are not expected to significantly change practice for most entities. Among its provisions, the ASU clarifies that all entities, other than public business entities that elected the fair value option, are required to provide certain fair value disclosures under ASC 825, Financial Instruments, in both interim and annual financial statements. It also clarifies that the contractual term of a net investment in a lease under Topic 842 should be the contractual term used to measure expected credit losses under Topic 326. Amendments related to ASU 2019-04 are effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is not permitted before an entity’s adoption of ASU 2016-01. Amendments related to ASU 2016-13 for entities that have not yet adopted that guidance are effective upon adoption of the amendments in ASU 2016-13. Early adoption is not permitted before an entity’s adoption of ASU 2016-13. Amendments related to ASU 2016-13 for entities that have adopted that guidance are effective for fiscal years beginning after December 15, 2019, including interim periods within those years. Other amendments are effective upon issuance of this ASU. This Update is not expected to have a significant impact on the Company’s financial statements.
In March 2020, the FASB issued ASU 2020-04,Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting, March 2020, to provide temporary optional expedients and exceptions to the U.S. GAAP guidance on contract modifications and hedge accounting to ease the financial reporting burdens of the expected market transition from LIBOR and other interbank offered rates to alternative reference rates, such as Secured Overnight Financing Rate. Entities can elect not to apply certain modification accounting requirements to contracts affected by what the guidance calls reference rate reform, if certain criteria are met. An entity that makes this election would not have to remeasure the contracts at the modification date or reassess a previous accounting determination. Also, entities can elect various optional expedients that would allow them to continue
applying hedge accounting for hedging relationships affected by reference rate reform, if certain criteria are met, and can make a one-time election to sell and/or reclassify held-to-maturity debt securities that reference an interest rate affected by reference rate reform. The amendments in this ASU are effective for all entities upon issuance through December 31, 2022. The Company is currently evaluating the impact the adoption of the standard will have on the Company’s financial position or results of operations.
3. | REVENUE RECOGNITION |
Effective July 1, 2018, the Company adopted Accounting Standards Update ASU2014-09,Revenue from contracts with Customers – Topic 606,and all subsequent ASUs that modified ASC 606. The Company has elected to apply the standard to all prior periods presented utilizing the full retrospective approach. The implementation of the new standard had no material impact to the measurement or recognition of revenue of prior periods. Management determined that the primary sources of revenue emanating from interest and dividend income on loans and investments along with noninterest revenue resulting from investment security gains, and earnings on bank owned life insurances are not within the scope of ASC 606. As a result, no changes were made during the period related to these sources of revenue. The main types of noninterest income within the scope of the standard are as follows: Service Charges on deposit accounts—accounts - the Company has contracts with its deposit customers where fees are charged if certain parameters are not met. These agreements can be cancelled at any time by either the Company or the deposit customer. Revenue from these transactions is recognized on a monthly basis as the Company has an unconditional right to the fee consideration. The Company also has transaction fees related to specific transactions or activities resulting from a customer request or activity that include overdraft fees, online banking fees, interchange fees, ATM fees and other transaction fees. All of these fees are attributable to specific performance obligations of the Company where the revenue is recognized at a defined point in time upon the completion of the requested service/transaction.
4. | EARNINGS PER SHARE |
The following table sets forth the computation of the weighted-average common shares used to calculate basic and diluted earnings per share.
Three Months Ended | Six Months Ended | Three Months Ended | ||||||||||||||||||||||
December 31, | December 31, | September 30, | ||||||||||||||||||||||
2019 | 2018 | 2019 | 2018 | 2020 | 2019 | |||||||||||||||||||
Weighted average common shares issued | 3,805,636 | 3,805,636 | 3,805,636 | 3,805,636 | 3,805,636 | 3,805,636 | ||||||||||||||||||
Average treasury stock shares | (1,869,995 | ) | (1,849,437 | ) | (1,866,704 | ) | (1,843,161 | ) | (1,901,801 | ) | (1,863,414 | ) | ||||||||||||
Average unallocated ESOP shares | (164,184 | ) | (174,108 | ) | (165,423 | ) | (174,902 | ) | (155,795 | ) | (166,661 | ) | ||||||||||||
|
|
|
|
|
| |||||||||||||||||||
Weighted average common shares and common stock equivalents used to calculate basic earnings per share | 1,771,457 | 1,782,091 | 1,773,509 | 1,787,573 | 1,748,040 | 1,775,561 | ||||||||||||||||||
Additional common stock equivalents (stock options) used to calculate diluted earnings per share | - | - | - | 109 | ||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||
Weighted average common shares and common stock equivalents used to calculate diluted earnings per share | 1,771,457 | 1,782,091 | 1,773,509 | 1,787,682 | 1,748,040 | 1,775,561 | ||||||||||||||||||
|
|
|
|
|
|
There are no convertible securities that would affect the numerator in calculating basic and diluted earnings per share; therefore, net income as presented on the Consolidated Statement of Income is used.
At December 31, 2019, all options outstanding had expired. At December 31, 2018, there were 27,019 options outstanding with an exercise price of $16.20 which were anti-dilutive for the three month period and dilutive for the six month period.
5. |
|
The Company previously maintained 2008 Stock Incentive Plan (the “Plan”), which was approved by shareholders in October 2008, permitted the grant of stock options or restricted shares to its directors and employees for up to 152,000 shares (up to 38,000 restricted shares may be issued). Option awards were generally granted with an exercise price equal to the market price of the Company’s stock at the date of grant; those option awards generally vested over five years of continuous service and haveten-year contractual terms. The Plan expired by its terms in September 2018.
During the six month periods ended December 31, 2019 and 2018, the Company recorded no compensation expense related to our share-based compensation awards. As of December 31, 2019, there was no unrecognized compensation cost related to unvested share-based compensation awards granted in fiscal 2009.
There were no stock options exercised or issued during the six months ended December 31, 2019 and 2018.
INVESTMENT SECURITIES |
The amortized cost, gross unrealized gains and losses, and fair values of investments are as follows:
Gross | Gross | Gross | Gross | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Amortized | Unrealized | Unrealized | Fair | Amortized | Unrealized | Unrealized | Fair | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cost | Gains | Losses | Value | Cost | Gains | Losses | Value | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in Thousands) | (Dollars in Thousands) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
December 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
September 30, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
AVAILABLE FOR SALE | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Corporate debt securities | $ | 109,701 | $ | 524 | $ | (121 | ) | $ | 110,104 | $ | 107,894 | $ | 409 | $ | (171 | ) | $ | 108,132 | ||||||||||||||||||||||||||||||||||||||||||||||
Foreign debt securities1 | 27,840 | 126 | (10 | ) | 27,956 | 29,513 | 154 | (19 | ) | 29,648 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial paper | 2,998 | - | - | 2,998 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Obligations of states and political subdivisions | 267 | - | (1 | ) | 266 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total | $ | 137,541 | $ | 650 | $ | (131 | ) | $ | 138,060 | $ | 140,672 | $ | 563 | $ | (191 | ) | $ | 141,044 | ||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gross | Gross | Gross | Gross | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Amortized | Unrealized | Unrealized | Fair | Amortized | Unrealized | Unrealized | Fair | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cost | Gains | Losses | Value | Cost | Gains | Losses | Value | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in Thousands) | (Dollars in Thousands) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
December 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
September 30, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
HELD TO MATURITY | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Obligations of states and political subdivisions | $ | 3,495 | $ | 83 | $ | - | $ | 3,578 | $ | 3,495 | $ | 118 | $ | - | $ | 3,613 | ||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total | $ | 3,495 | $ | 118 | $ | - | $ | 3,613 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gross | Gross | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Amortized | Unrealized | Unrealized | Fair | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cost | Gains | Losses | Value | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
June 30, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
AVAILABLE FOR SALE | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Corporate debt securities | $ | 109,739 | $ | 163 | $ | (774 | ) | $ | 109,128 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Foreign debt securities 1 | 32,561 | 42 | (63 | ) | 32,540 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial paper | 5,971 | - | - | 5,971 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total | $ | 3,495 | $ | 83 | $ | - | $ | 3,578 | $ | 148,271 | $ | 205 | $ | (837 | ) | $ | 147,639 | |||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
1 U.S. dollar denominated investment-grade corporate bonds of large foreign corporate issuers.
Gross | Gross | Gross | Gross | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Amortized | Unrealized | Unrealized | Fair | Amortized | Unrealized | Unrealized | Fair | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cost | Gains | Losses | Value | Cost | Gains | Losses | Value | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in Thousands) | (Dollars in Thousands) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
June 30, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
AVAILABLE FOR SALE | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Corporate debt securities | $ | 104,760 | $ | 355 | $ | (207 | ) | $ | 104,908 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Foreign debt securities1 | 26,583 | 35 | (75 | ) | 26,543 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Obligations of states and political subdivisions | 1,330 | - | (1 | ) | 1,329 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total | $ | 132,673 | $ | 390 | $ | (283 | ) | $ | 132,780 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gross | Gross | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Amortized | Unrealized | Unrealized | Fair | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cost | Gains | Losses | Value | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
June 30, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
June 30, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
HELD TO MATURITY | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Obligations of states and political subdivisions | $ | 3,995 | $ | 85 | $ | - | $ | 4,080 | $ | 3,495 | $ | 127 | $ | - | $ | 3,622 | ||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total | $ | 3,995 | $ | 85 | $ | - | $ | 4,080 | $ | 3,495 | $ | 127 | $ | - | $ | 3,622 | ||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
Proceeds from sales of investments during the three and six month periods ended December 31, 2019 were $9.1 million and theThe Company recorded gross realized investment security gains of $32$25.3 thousand during these same periods.
the quarter ended September 30, 2020. Proceeds from the sales of investments during the six month period ended December 31, 2018 were $1.4investment securities totaled $1.0 million and the Company recorded gross realized investment losses of $2 thousand during this same period.
There were no sales of investment securities duringfor the quarterthree months ended December 31, 2018.September 30, 2019.
1 U.S. dollar denominated investment-grade corporate bonds of large foreign corporate issuers.
The amortized cost and fair values of debt securities at December 31, 2019,September 30, 2020, by contractual maturity, are shown below. Expected maturities may differ from the contractual maturities because issuers may have the right to call securities prior to their final maturities.
Due in one year or less | Due after one through five years | Due after five through ten years | Due after ten years | Total | Due in one year or less | Due after one through five years | Due after five through ten years | Due after ten years | Total | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in Thousands) | (Dollars in Thousands) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
AVAILABLE FOR SALE | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Amortized cost | $ | 17,528 | $ | 119,373 | $ | 640 | $ | - | $ | 137,541 | $ | 25,430 | $ | 114,975 | $ | 267 | $ | - | $ | 140,672 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair value | 17,514 | 119,902 | 644 | - | 138,060 | 25,393 | 115,385 | 266 | - | 141,044 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
HELD TO MATURITY | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Amortized cost | $ | 750 | $ | 2,745 | $ | - | $ | - | $ | 3,495 | $ | 750 | $ | 2,745 | $ | - | $ | - | $ | 3,495 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair value | 757 | 2,821 | - | - | 3,578 | 753 | 2,860 | - | - | 3,613 |
At December 31, 2019,September 30, 2020 investment securities with amortized costcosts of $3.5 million and $51.5 million and fair valuevalues of $3.6 million and $51.7 million were pledged to secure borrowings with the Federal Home Loan Bank (“FHLB”).
MORTGAGE-BACKED SECURITIES |
Mortgage-backed securities (“MBS”) include mortgage pass-through certificates (“PCs”) and collateralized mortgage obligations (“CMOs”). With a pass-through security, investors own an undivided interest in the pool of mortgages that collateralize the PCs. Principal and interest is passed through to the investor as it is generated by the mortgages underlying the pool. PCs and CMOs may be insured or guaranteed by Freddie Mac (“FHLMC”), Fannie Mae (“FNMA”) and the Government National Mortgage Association (“GNMA”). CMOs may also be privately issued with varying degrees of credit enhancements. A CMO reallocates mortgage pool cash flow to a series of bonds (called tranches)traunches) with varying stated maturities, estimated average lives, coupon rates and prepayment characteristics.
The Company’s CMO portfolio is comprised of two segments: CMOs backed by U.S. Government Agencies (“Agency CMOs”) and CMOs backed by single-family whole loans not guaranteed by a U.S. Government Agency (“private-labelPrivate-Label CMOs”).
At December 31, 2019,September 30, 2020, the Company’s Agency CMOs totaled $103.2$77.4 million as compared to $107.4$96.5 million at June 30, 2019.2020. The Company’s private-labelPrivate-Label CMOs totaled $785$544 thousand at December 31, 2019September 30, 2020 as compared to $883$618 thousand at June 30, 2019.2020. The $4.4$19.1 million decrease in the Agency CMO segment of our MBS portfolio was primarily due to repayments on our Agency and private-label CMOs which totaled $4.3 million and $87$19.1 million. During the three months ended September 30, 2020, the Company received principal payments totaling $66 thousand respectively.on its Private-Label CMOs. At December 31, 2019September 30, 2020 and June 30, 2019,2020, all of the Company’s MBS portfolio including CMOs, werewas comprised of adjustable or floating rate investments. All of the Company’s floating rate MBS adjust monthly based upon changes in the one monthone-month London Interbank Offered Rate (“LIBOR”). The Company has no investment in multi-family or commercial real estate based MBS.
Due to prepayments of the underlying loans, and the prepayment characteristics of the CMO tranches,traunches, the actual maturities of the Company’s MBS are expected to be substantially less than the scheduled maturities.
The Company retains an independent third party to assist it in the determination of a fair value for its three private-label CMOs. This valuation is meant to be a “Level Three” valuation as defined by ASC Topic 820,Fair Value Measurements and Disclosures. The valuation does not represent the actual terms or prices at which any party could purchase the securities. There is currently no active secondary market for private-labelPrivate-Label CMOs and there can be no assurance that any secondary market for private-labelPrivate-Label CMOs will develop. The Private-Label CMO portfolio had six previously recorded other-than-temporary impairments at September 30, 2020. During the three months ended September 30, 2020, the Company recorded an additional credit impairment charge of $16$13 thousand on its private-labelPrivate-Label CMO portfolio during the quarter ended December 31, 2019.portfolio.
The Company believes that the data and assumptions used to determine the fair values of its securities are reasonable. The fair value calculations reflect relevant facts and market conditions. Events and conditions occurring after the valuation date could have a material effect on the private-labelPrivate-Label CMO segment’s fair value.
The following table sets forth information with respect to the Company’s private-labelPrivate-Label CMO portfolio as of December 31, 2019.September 30, 2020. At the time of purchase, all of our private-labelPrivate-Label CMOs were rated in the highest investment category by at least two ratings agencies.
At December 31, 2019 | At September 30, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Rating | Amortized Cost | Fair Value2 | Life to Date Impairment Recorded in Earnings | Rating | Book Value | Fair Value2 | Life to Date Impairment Recorded in Earnings | |||||||||||||||||||||||||||||||||||||||||||||||||
Cusip # | Security Description | S&P | Moody’s | Fitch | (in thousands) | Security Description | S&P | Moody’s | Fitch | (in thousands) | ||||||||||||||||||||||||||||||||||||||||||||||
126694CP1 | CWHL SER 21 A11 | WR | WR | D | $ | 449 | $ | 443 | $ | 224 | CWHL SER 21 A11 | WR | WR | D | $ | 328 | $ | 322 | $ | 271 | ||||||||||||||||||||||||||||||||||||
126694KF4 | CWHL SER 24 A15 | NR | NR | D | 173 | 173 | 51 | CWHL SER 24 A15 | NR | N/A | D | 54 | 54 | 60 | ||||||||||||||||||||||||||||||||||||||||||
126694KF4 | CWHL SER 24 A15 | NR | NR | D | 87 | 86 | 101 | CWHL SER 24 A15 | NR | N/A | D | 107 | 108 | 120 | ||||||||||||||||||||||||||||||||||||||||||
126694MP0 | CWHL SER 26 1A5 | NR | NR | D | 76 | 79 | 41 | CWHL SER 26 1A5 | NR | N/A | D | 55 | 57 | 48 | ||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
$ | 785 | $ | 781 | $ | 417 | $ | 544 | $ | 541 | $ | 499 | |||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
2 Fair value estimate provided by the Company’s independent third-party valuation consultant.
The amortized cost and fair values of the Company’s mortgage-backed securities are as follows:
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | |||||||||||||||||||||||||||||
|
| |||||||||||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||||||||
December 31, 2019 | ||||||||||||||||||||||||||||||||
HELD TO MATURITY | ||||||||||||||||||||||||||||||||
Collateralized mortgage obligations: | ||||||||||||||||||||||||||||||||
Agency | $ | 103,171 | $ | 761 | $ | (592 | ) | $ | 103,340 | |||||||||||||||||||||||
Private-label | 785 | 3 | (7 | ) | 781 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||||||||||||||
Total | $ | 103,956 | $ | 764 | $ | (599 | ) | $ | 104,121 | |||||||||||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | |||||||||||||||||||||||||||||
|
| |||||||||||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||||||||
June 30, 2019 | ||||||||||||||||||||||||||||||||
HELD TO MATURITY | ||||||||||||||||||||||||||||||||
Collateralized mortgage obligations: | ||||||||||||||||||||||||||||||||
Agency | $ | 107,448 | $ | 954 | $ | (570 | ) | $ | 107,832 | |||||||||||||||||||||||
Private-label | 883 | 5 | (12 | ) | 876 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||||||||||||||
Total | $ | 108,331 | $ | 959 | $ | (582 | ) | $ | 108,708 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
2 Fair value estimate provided by the Company’s independent third party valuation consultant.
September 30, 2020 HELD TO MATURITY Collateralized mortgage obligations: Agency Private-label Total June 30, 2020 HELD TO MATURITY Collateralized mortgage obligations: Agency Private-label Total Amortized
Cost Gross
Unrealized
Gains Gross
Unrealized
Losses Fair
Value (Dollars in Thousands) $ 77,393 $ 383 $ (656 ) $ 77,120 544 3 (6 ) 541 $ 77,937 $ 386 $ (662 ) $ 77,661 Amortized
Cost Gross
Unrealized
Gains Gross
Unrealized
Losses Fair
Value (Dollars in Thousands) $ 96,488 $ 486 $ (932 ) $ 96,042 618 3 (14 ) 607 $ 97,106 $ 489 $ (946 ) $ 96,649
The amortized cost and fair value of the Company’s mortgage-backed securities at December 31, 2019,September 30, 2020, by contractual maturity, are shown below. Expected maturities may differ from the contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
Due in one year or less | Due after one through five years | Due after five through ten years | Due after ten years | Total | Due in one year or less | Due after one through five years | Due after five through ten years | Due after ten years | Total | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in Thousands) | (Dollars in Thousands) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
HELD TO MATURITY | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Amortized cost | $ | - | $ | - | $ | 103 | $ | 103,853 | $ | 103,956 | $ | - | $ | 80 | $ | - | $ | 77,857 | $ | 77,937 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair value | - | - | 103 | 104,018 | 104,121 | - | 80 | - | 77,581 | 77,661 |
At December 31, 2019,September 30, 2020, mortgage-backed securities with amortized costs of $103.2$77.4 million and fair values of $103.3$77.1 million were pledged to secure public deposits and borrowings with the FHLB. Of the securities pledged, $8.3$7.3 million of fair value was excess collateral. At June 30, 2018,2020, mortgage-backed securities with an amortized cost of $107.4$96.5 million and fair values of $107.8$96.0 million, were pledged to secure public deposits and borrowings with the FHLB. Of the securities pledged, $2.4$10.0 million of fair value was excess collateral. Excess collateral is maintained to support future borrowings and may be withdrawn by the Company at any time.
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) |
The following tables present the changes in accumulated other comprehensive income (loss) by component, for the three and six months ended December 31, 2019September 30, 2020 and 2018.2019.
Three Months Ended December 31, 2019 | ||||||||||||
(Dollars in Thousands – net of tax) | ||||||||||||
Unrealized Gains and Losses on Available-for-Sale Securities | Unrealized Gains and Losses on Held-to-Maturity Securities | Total | ||||||||||
Beginning Balance – September 30, 2019 | $ | 129 | $ | (66 | ) | $ | 63 | |||||
Other comprehensive income before reclassifications | 306 | 3 | 309 | |||||||||
Amounts reclassified from accumulated other comprehensive loss | (25 | ) | - | (25 | ) | |||||||
|
|
|
|
|
| |||||||
Net current-period other comprehensive income | 281 | 3 | 284 | |||||||||
|
|
|
|
|
| |||||||
Ending Balance – December 31, 2019 | $ | 410 | $ | (63 | ) | $ | 347 | |||||
|
|
|
|
|
| |||||||
Six Months Ended December 31, 2019 | ||||||||||||
(Dollars in Thousands – net of tax) | ||||||||||||
Unrealized Gains and Losses on Available-for-Sale Securities | Unrealized Gains and Losses on Held-to-Maturity Securities | Total | ||||||||||
Beginning Balance – June 30, 2019 | $ | 85 | $ | (70) | $ | 15 | ||||||
Other comprehensive income before reclassifications | 351 | 6 | 357 | |||||||||
Amounts reclassified from accumulated other comprehensive loss | (25 | ) | - | (25 | ) | |||||||
|
|
|
|
|
| |||||||
Net current-period other comprehensive income | 326 | 6 | 332 | |||||||||
|
|
|
|
|
| |||||||
Ending Balance – December 31, 2019 | $ | 411 | $ | (64 | ) | $ | 347 | |||||
|
|
|
|
|
|
Beginning Balance – September 30, 2018 Other comprehensive income (loss) before reclassifications Amounts reclassified from accumulated other comprehensive income (loss) Net current-period other comprehensive income (loss) Ending Balance – December 31, 2018 Beginning Balance – June 30, 2018 Other comprehensive loss before reclassifications Amounts reclassified from accumulated other comprehensive income Net current-period other comprehensive loss Ending Balance – December 31, 2018 Beginning Balance – June 30, 2020 Other comprehensive income before reclassifications Amounts reclassified from accumulated other comprehensive income (loss) Net current-period other comprehensive income Ending Balance – September 30, 2020 Beginning Balance – June 30, 2019 Other comprehensive income (loss) before reclassifications Amounts reclassified from accumulated other comprehensive income (loss) Net current-period other comprehensive income (loss) Ending Balance – September 30, 2019 Three Months Ended December 31, 2018 (Dollars in Thousands – net of tax) Unrealized Gains
and Losses on
Available-for-Sale
Securities Unrealized Gains
and Losses on
Held-to-Maturity
Securities Total $ 88 $ (209 ) $ (121) (1,574 ) 10 (1,564 ) - - - (1,574 ) 10 (1,564 ) $ (1,486 ) $ (199 ) $ (1,685 ) Six Months Ended December 31, 2018 (Dollars in Thousands – net of tax) Unrealized Gains
and Losses on
Available-for-Sale
Securities Unrealized Gains
and Losses on
Held-to-Maturity
Securities Total $ (10 ) $ (178) $ (188) (1,478 ) (21 ) (1,499 ) 2 - 2 (1,476 ) (21 ) (1,497 ) $ (1,486 ) $ (199 ) $ (1,685 ) Three Months Ended September 30, 2020 (Dollars in Thousands – net of tax) Unrealized Gains
and Losses on
Available-for-Sale
Securities Unrealized Gains
and Losses on
Held-to-Maturity
Securities Total $ (499 ) $ (57 ) $ (556 ) 814 - 814 (20 ) 3 (17 ) 794 3 797 $ 295 $ (54 ) $ 241 Three Months Ended September 30, 2019 (Dollars in Thousands – net of tax) Unrealized Gains
and Losses on
Available-for-Sale
Securities Unrealized Gains
and Losses on
Held-to-Maturity
Securities Total $ 84 $ (69) $ 15 45 - 45 - 3 3 45 3 48 $ 129 $ (66 ) $ 63
UNREALIZED LOSSES ON SECURITIES |
The following tables show the Company’s gross unrealized losses and fair value, aggregated by category and length of time that the individual securities have been in a continuous unrealized loss position, at December 31, 2019September 30, 2020 and June 30, 2019.2020.
December 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
| September 30, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Less Than Twelve Months | Twelve Months or Greater | Total |
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
| Less Than Twelve Months | Twelve Months or Greater | Total | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value | Gross Unrealized Losses | Fair | Gross Unrealized Losses | Fair | Gross |
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
| Fair Value | Gross | Fair | Gross | Fair | Gross | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in Thousands) | (Dollars in Thousands) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Corporate debt securities | $ | 5,018 | $ | (4 | ) | $ | 13,950 | $ | (117 | ) | $ | 18,968 | $ | (121 | ) | $ | 18,684 | $ | (95 | ) | $ | 5,737 | $ | (76 | ) | $ | 24,421 | $ | (171 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Foreign debt securities3 | 3,276 | (1 | ) | 1,994 | (9 | ) | 5,270 | (10 | ) | 4,493 | (19 | ) | - | - | 4,493 | (19 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Collateralized mortgage Obligations: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Agency | 18,954 | (214 | ) | 23,161 | (385 | ) | 42,115 | (599 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Obligations of states and political subdivisions | 266 | (1 | ) | - | - | 266 | (1 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Collateralized mortgage obligations | 8,127 | (385 | ) | 25,062 | (277 | ) | 33,189 | (662 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total | $ | 27,248 | $ | (219 | ) | $ | 39,105 | $ | (511 | ) | $ | 66,353 | $ | (730 | ) | $ | 31,570 | $ | (500 | ) | $ | 30,799 | $ | (353 | ) | $ | 62,369 | $ | (853 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
June 30, 2019 | June 30, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Less Than Twelve Months | Twelve Months or Greater | Total | Less Than Twelve Months | Twelve Months or Greater | Total | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value | Gross Unrealized Losses | Fair | Gross Unrealized Losses | Fair | Gross | Fair Value | Gross | Fair | Gross | Fair | Gross | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
| (Dollars in Thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Corporate debt securities | $ | 11,728 | $ | (86 | ) | $ | 17,077 | $ | (121 | ) | $ | 28,805 | $ | (207 | ) | $ | 50,115 | $ | (509 | ) | $ | 8,550 | $ | (265 | ) | $ | 58,665 | $ | (774 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Foreign debt securities³ | 2,004 | (2 | ) | 5,699 | (73 | ) | 7,703 | (75 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Obligations of states and political subdivisions | - | - | 1,329 | (1 | ) | 1,329 | (1 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Collateralized mortgage obligations: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Agency | 24,368 | (182 | ) | 18,614 | (400 | ) | 42,982 | (582 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Foreign debt securities3 | 13,970 | (63 | ) | - | - | 13,970 | (63 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Collateralized mortgage obligations | 13,782 | (348 | ) | 26,919 | (598 | ) | 40,701 | (946 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total | $ | 38,100 | $ | (270 | ) | $ | 42,719 | $ | (595 | ) | $ | 80,819 | $ | (865 | ) | $ | 77,867 | $ | (920 | ) | $ | 35,469 | $ | (863 | ) | $ | 113,336 | $ | (1,783 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
For debt securities, impairment is considered to be other than temporary if an entity (1) intends to sell the security, (2) more likely than not will be required to sell the security before recovering its amortized cost basis, or (3) does not expect to recover the security’s entire amortized cost basis (even if the entity does not intend to sell the security). In addition, impairment is considered to be other than temporary if the present value of cash flows expected to be collected from the debt security is less than the amortized cost basis of the security (any such shortfall is referred to as a credit loss).
The Company evaluates outstandingavailable-for-sale andheld-to-maturity securities in an unrealized loss position (i.e., impaired securities) for other-than-temporary impairment (“OTTI”) on a quarterly basis. In doing so, the Company considers many factors including, but not limited to: the credit ratings assigned to the securities by the Nationally Recognized Statistical Rating Organizations (“NRSROs”NRSRO”); other indicators of the credit quality of the issuer; the strength of the provider of any guarantees; the length of time and extent that fair value has been less than amortized cost; and whether
3 U.S. dollar denominated investment-grade corporate bonds of large foreign corporate issuers.
the Company has the intent to sell the security or more likely than not will be required to sell the security before its anticipated recovery. In the case of its private labelPrivate-Label residential MBSs,MBS, the Company also considers prepayment speeds, the historical and projected performance of the underlying loans and the credit support provided by the subordinate securities. These evaluations are inherently subjective and consider a number of quantitative and qualitative factors.
3 U.S. dollar denominated investment-grade corporate bonds of large foreign corporate issuers.
The following table presents a roll-forward of the credit loss component of the amortized cost of mortgage-backed securities that we have written down for OTTI and the credit component of the loss that is recognized in earnings. OTTI recognized in earnings for credit impaired mortgage-backed securities is presented as additions in two components based upon whether the current period is the first time the mortgage-backed security was credit-impaired (initial credit impairment) or is not the first time the mortgage-backed security was credit impaired (subsequent credit impairments). The credit loss component is reduced if we sell, intend to sell or believe that we will be required to sell previously credit-impaired mortgage-backed securities. Additionally, the credit loss component is reduced if we receive cash flows in excess of what we expected to receive over the remaining life of the credit impaired mortgage-backed securities, the security matures or is fully written down.
Three Months Ended | Six Months Ended | Three Months Ended | ||||||||||||||||||||||
December 31, | December 31, | September 30, | ||||||||||||||||||||||
2019 | 2018 | 2019 | 2018 | 2020 | 2019 | |||||||||||||||||||
(Dollars in Thousands) | (Dollars in Thousands) | |||||||||||||||||||||||
Beginning balance | $ | 239 | $ | 236 | $ | 248 | $ | 239 | $ | 311 | $ | 248 | ||||||||||||
Initial credit impairment | - | - | - | - | - | - | ||||||||||||||||||
Subsequent credit impairment | 16 | - | 18 | 8 | 13 | 1 | ||||||||||||||||||
Reductions for amounts recognized in earnings due to intent or requirement to sell | - | - | - | - | - | - | ||||||||||||||||||
Reductions for securities sold | - | - | - | - | - | - | ||||||||||||||||||
Reduction for actual realized losses | (13 | ) | (7 | ) | (24 | ) | (10 | ) | - | (10 | ) | |||||||||||||
Reduction for increase in cash flows expected to be collected | - | - | - | - | - | - | ||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||
Ending balance | $ | 242 | $ | 229 | $ | 242 | $ | 229 | $ | 324 | $ | 239 | ||||||||||||
|
|
|
|
|
|
During the three months and six months ended December 31, 2019,September 30, 2020, the Company recorded a $13 thousand subsequent credit impairment charges of $16 thousandcharge and $2 thousand, respectively. Nono non-credit unrealized holding losses to accumulated other comprehensive income were recorded during these same periods.income. During the three and six months ended December 31, 2019,September 30, 2020, the Company accreted back intoout of other comprehensive income $3$4 thousand and $6 thousand, respectively (net of income tax effect of $1 thousand and $2 thousand, respectively)thousand), based on principal repayments on private-labelPrivate-Label CMOs previously identified with OTTI.
In the case of its private-labelPrivate-Label residential CMOs that exhibit adverse risk characteristics, the Company employs models to determine the cash flows that it is likely to collect from the securities. These models consider borrower characteristics and the particular attributes of the loans underlying the securities, in conjunction with assumptions about future changes in home prices and interest rates, to predict the likelihood a loan will default and the impact on default frequency, loss severity and remaining credit enhancement. A significant input to these models is the forecast of future housing price changes for the relevant states and metropolitan statistical areas, which are based upon an assessment of the various housing markets. In general, since the ultimate receipt of contractual payments on these securities will depend upon the credit and prepayment performance of the underlying loans and, if needed, the credit enhancements for the senior securities owned by the Company, the Company uses these models to assess whether the credit enhancement associated with each security is sufficient to protect against likely losses of principal and interest on the underlying mortgage loans. The development of the modeling assumptions requires significant judgment.
In conjunction with our adoption of ASC Topic 820 effective June 30, 2009, the Company retained an independent third party to assist it with assessing its investments within the private-labelPrivate-Label CMO portfolio. The independent third party utilized certain assumptions for producing the cash flow analyses used in the OTTI assessment. Key assumptions would include interest rates, expected market participant spreads and discount rates, housing prices, projected future delinquency levels and assumed loss rates on any liquidated collateral.
The Company reviewed the independent third party’s assumptions used in the December 31, 2019September 30, 2020 OTTI process. Based on the results of this review, the Company deemed the independent third party’s assumptions to be reasonable and adopted them. However, different assumptions could produce materially different results, which could impact the Company’s conclusions as to whether an impairment is considered other-than-temporary and the magnitude of the credit loss. The Company had three private-label CMOs with OTTI at December 31, 2019.
If the Company intends to sell an impaired debt security, or more likely than not will be required to sell the security before recovery of its amortized cost basis, the impairment is other-than-temporary and is recognized currently in earnings in an amount equal to the entire difference between fair value and amortized cost. The Company does not anticipate selling its private-labelPrivate-Label CMO portfolio, nor does Management believe that the Company will be required to sell these securities before recovery of this amortized cost basis.
In instances in which the Company determines that a credit loss exists but the Company does not intend to sell the security and it is not more likely than not that the Company will be required to sell the security before the anticipated recovery of its remaining amortized cost basis, the OTTI is separated into (1) the amount of the total impairment related to the credit loss and (2) the amount of the total impairment related to all other factors (i.e., the noncredit portion). The amount of the total OTTI related to the credit loss is recognized in earnings and the amount of the total OTTI related to all other factors is recognized in accumulated other comprehensive loss. The total OTTI is presented in the Consolidated Statement of Income with an offset for the amount of the total OTTI that is recognized in accumulated other comprehensive loss. Absent the intent or requirement to sell a security, if a credit loss does not exist, any impairment is considered to be temporary.
Regardless of whether an OTTI is recognized in its entirety in earnings or if the credit portion is recognized in earnings and the noncredit portion is recognized in other comprehensive income (loss), the estimation of fair values has a significant impact on the amount(s) of any impairment that is recorded.
The noncredit portion of any OTTI losses on securities classified asavailable-for-sale is adjusted to fair value with an offsetting adjustment to the carrying value of the security. The fair value adjustment could increase or decrease the carrying value of the security. All of the Company’s private-labelPrivate-Label CMOs were originally, and continue to be classified, as held to maturity.
In periods subsequent to the recognition of an OTTI loss, the other-than-temporarily impaired debt security is accounted for as if it had been purchased on the measurement date of the OTTI at an amount equal to the previous amortized cost basis less the credit-related OTTI recognized in earnings. For debt securities for which credit-related OTTI is recognized in earnings, the difference between the new cost basis and the cash flows expected to be collected is accreted into interest income over the remaining life of the security in a prospective manner based on the amount and timing of future estimated cash flows.
The Company had investments in 3738 positions that were temporarily impaired at December 31, 2019.September 30, 2020. Based on its analysis, management has concluded that three private-labelPrivate-Label CMOs are other-than-temporarily impaired,OTTI, while the remaining securities portfolio has experienced unrealized losses and a decrease in fair value due to interest rate volatility, illiquidity in the marketplace, or credit deterioration in the U.S. mortgage markets.
LOANS AND RELATED ALLOWANCE FOR LOAN LOSSES |
The following table summarizes the primary segments of the loan portfolio as of December 31, 2019September 30, 2020 and June 30, 2019.2020.
December 31, 2019 | June 30, 2019 | September 30, 2020 | June 30, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Loans | Individually evaluated for | Collectively evaluated for impairment | Total Loans | Individually evaluated for impairment | Collectively evaluated for impairment | Total Loans | Individually evaluated | Collectively evaluated for impairment | Total Loans | Individually evaluated | Collectively evaluated for impairment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in Thousands) | (Dollars in Thousands) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
First mortgage loans: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1 – 4 family dwellings | $ | 79,778 | $ | - | $ | 79,778 | $ | 76,789 | $ | - | $ | 76,789 | $ | 79,189 | $ | - | $ | 79,189 | $ | 78,077 | $ | - | $ | 78,077 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Construction | 1,605 | - | 1,605 | 2,907 | - | 2,907 | 1,789 | - | 1,789 | 1,868 | - | 1,868 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Land acquisition & development | 246 | - | 246 | 694 | - | 694 | 360 | - | 360 | 446 | - | 446 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Multi-family dwellings | 2,341 | - | 2,341 | 3,123 | - | 3,123 | 3,687 | - | 3,687 | 3,755 | - | 3,755 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial | 4,284 | - | 4,284 | 3,727 | - | 3,727 | 4,247 | - | 4,247 | 4,132 | - | 4,132 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Consumer Loans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Home equity | 1,095 | - | 1,095 | 906 | - | 906 | 1,020 | - | 1,020 | 1,137 | - | 1,137 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Home equity lines of credit | 1,910 | - | 1,910 | 1,953 | - | 1,953 | 1,602 | - | 1,602 | 1,729 | - | 1,729 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other | 112 | - | 112 | 112 | - | 112 | 61 | - | 61 | 79 | - | 79 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial Loans | 6 | - | 6 | 418 | - | 418 | 17 | - | 17 | 11 | - | 11 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
$ | 91,377 | $ | - | $ | 91,377 | $ | 90,629 | $ | - | $ | 90,629 | $ | 91,972 | $ | - | $ | 91,972 | $ | 91,234 | $ | - | $ | 91,234 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Plus: Deferred loan costs | 493 | 507 | 397 | 416 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Allowance for loan losses | (530 | ) | (548 | ) | (620 | ) | (618 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total | $ | 91,340 | $ | 90,588 | $ | 91,749 | $ | 91,032 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
Impaired loans are loans for which it is probable the Company will not be able to collect all amounts due according to the contractual terms of the loan agreement. The Companyfollowing loan categories are collectively evaluatesevaluated for impairmentimpairment. First mortgage loans: 1 – 4 family first mortgage loansdwellings and all consumer loans.loan categories (home equity, home equity lines of credit, and other). The following loan categories are individually evaluated for impairment: firstimpairment. First mortgage loans –loans: construction, land acquisition and development, multi-family dwellings, and commercial. The Company evaluates commercial loans not secured by real property individually for impairment.
The definition of “impaired loans” is not the same as the definition of “nonaccrual loans,” although the two categories overlap. The Company may choose to place a loan on nonaccrual status due to payment delinquency or uncertain collectability, while not classifying the loan as impaired if the loan is not a commercial or commercial real estate loan. Factors considered by management in determining impairment include payment status and collateral value. The amount of impairment for these types of impaired loans is determined by the difference between the present value of the expected cash flows related to the loan, using the original interest rate, and its recorded value, or as a practical expedient in the case of collateralized loans, the difference between the fair value of the collateral and the recorded amount of the loans. When foreclosure is probable, impairment is measured based on the fair value of the collateral.
Loans that experience insignificant payment delays, which are defined as 90 days or less, generally are not classified as impaired. Management determines the significance of payment delays on acase-by-case basis taking into consideration all circumstances surrounding the loan and the borrower, including the length of the delay, the borrower’s prior payment record, and the amount of shortfall in relation to the principal and interest owed.
As of December 31, 2019September 30, 2020 and June 30, 20192020, there were no loans considered to be impaired.
Totalimpaired and no nonaccrual loans as of December 31, 2019 and June 30, 2019 and the related interest income recognized for the three and six months ended December 31, 2019 and December 31, 2018 are as follows:
| ||||||||||||||||
| ||||||||||||||||
| ||||||||||||||||
| ||||||||||||||||
| ||||||||||||||||
| ||||||||||||||||
| ||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||||||
December 31, | December 31, | December 31, | December 31, | |||||||||||||||||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||||||||
Average nonaccrual loans | ||||||||||||||||||||||||||||||||
1 – 4 family dwellings | $ | - | $ | 233 | $ | 93 | $ | 234 | ||||||||||||||||||||||||
Construction | - | - | - | - | ||||||||||||||||||||||||||||
Land acquisition & development | - | - | - | - | ||||||||||||||||||||||||||||
Commercial real estate | - | - | - | - | ||||||||||||||||||||||||||||
Home equity lines of credit | - | - | - | - | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||||||||||||||
Total | $ | - | $ | 233 | $ | 93 | $ | 234 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||||||||||||||
Income that would have been recognized | $ | - | $ | 4 | $ | 6 | $ | 9 | ||||||||||||||||||||||||
Interest income recognized | $ | - | $ | 3 | $ | 6 | $ | 6 |
loans. During the quarter ended September 30, 2019, the Company’s onenon-performing asset consisting of a single-family real estate loan was discharged from bankruptcy and was not delinquent at December 31, 2019.has been current since that time.
Average nonaccrual loans 1 – 4 family dwellings Construction Land acquisition & development Commercial real estate Home equity lines of credit Total Income that would have been recognized Interest income recognized Interest income foregone Three Months Ended September 30, September 30, 2020 2019 (Dollars in Thousands) $ - $ 185 - - - - - - - - $ - $ 185 $ - $ 2 $ - $ 2 $ - $ -
The Company’s loan portfolio may also include troubled debt restructurings (“TDRs”), where economic concessions have been granted to borrowers who have experienced or are expected to experience financial difficulties. These concessions typically result from the Company’s loss mitigation activities and could include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance or other actions. Certain TDRs are classified as nonperforming at the time of restructure and may only be returned to performing status after considering the borrower’s sustained repayment performance for a reasonable period, generally six months.
During the three and six months ended December 31,September 30, 2020 and 2019, and December 31, 2018, there were no TDRs.troubled debt restructurings, and no troubled debt restructurings that subsequently defaulted.
When the Company modifies a loan, management evaluates any possible impairment based on the present value of expected future cash flows, discounted at the contractual interest rate of the original loan agreement, except when the sole (remaining) source of repayment for the loan is the operation or liquidation of the collateral. In these cases, management uses the current fair value of the collateral, less
selling costs, instead of discounted cash flows. If management determines that the value of the modified loan is less than the recorded investment in the loan (net of previous charge-offs, deferred loan fees or costs and unamortized premium or discount), impairment is recognized by segment or class of loan, as applicable, through an allowance estimate or acharge-off to the allowance. Segment and class status is determined by the loan’s classification at origination.
The allowance for loan losses is established through provisions for loan losses charged against income. Loans deemed to be uncollectible are charged against the allowance account. Subsequent recoveries, if any, are credited to the allowance. The allowance is maintained at a level believed adequate by management to absorb estimated potential loan losses. Management’s determination of the adequacy of the allowance is based on periodic evaluations of the loan portfolio considering past experience, current economic conditions, composition of the loan portfolio and other relevant factors. This evaluation is inherently subjective, as it requires material estimates that may be susceptible to significant change.
Effective December 13, 2006, the Federal Deposit Insurance Corporation (“FDIC”), in conjunction with the other federal banking agencies adopted a Revised Interagency Policy Statement on the Allowance for Loan and Lease Losses (“ALLL”). The revised policy statement revised and replaced the
banking agencies’ 1993 policy statement on the ALLL. The revised policy statement provides that an institution must maintain an ALLL at a level that is appropriate to cover estimated credit losses on individually evaluated loans determined to be impaired, as well as estimated credit losses inherent in the remainder of the loan and lease portfolio. The banking agencies also revised the policy to ensure consistency with generally accepted accounting principles (“GAAP”). The revised policy statement updates the previous guidance that describes the responsibilities of the board of directors, management, and bank examiners regarding the ALLL, factors to be considered in the estimation of the ALLL, and the objectives and elements of an effective loan review system.
Federal regulations require that each insured savings institution classify its assets on a regular basis. In addition, in connection with examinations of insured institutions, federal examiners have authority to identify problem assets and, if appropriate, classify them. There are three classifications for problem assets: “substandard”, “doubtful” and “loss”. Substandard assets have one or more defined weaknesses and are characterized by the distinct possibility that the insured institution will sustain some loss if the deficiencies are not corrected. Doubtful assets have the weaknesses of those classified as substandard with the added characteristic that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions and values questionable, and there is a high possibility of loss. An asset classified as loss is considered uncollectible and of such little value that continuance as an asset of the institution is not warranted. Another category designated “asset watch” is also utilized by the Bank for assets which do not currently expose an insured institution to a sufficient degree of risk to warrant classification as substandard, doubtful or loss. Assets classified as substandard or doubtful require the institution to establish general allowances for loan losses. If an asset or portion thereof is classified as loss, the insured institution must either establish specific allowances for loan losses in the amount of 100% of the portion of the asset classified loss, orcharge-off such amount. General loss allowances established to cover possible losses related to assets classified substandard or doubtful may be included in determining an institution’s regulatory capital, while specific valuation allowances for loan losses do not qualify as regulatory capital.
The Company’s general policy is to internally classify its assets on a regular basis and establish prudent general valuation allowances that are adequate to absorb losses that have not been identified but that are inherent in the loan portfolio. The Company maintains general valuation allowances that it believes are adequate to absorb losses in its loan portfolio that are not clearly attributable to specific loans. The Company’s general valuation allowances are within the following general ranges: (1) 0% to 5% of assets subject to special mention; (2) 1.00% to 100% of assets classified substandard; and (3) 50% to 100% of assets classified doubtful. Any loan classified as loss ischarged-off. To further monitor and assess the risk characteristics of the loan portfolio, loan delinquencies are reviewed to consider any developing problem loans. Based upon the procedures in place, considering the Company’s past charge-offs and recoveries and assessing the current risk elements in the portfolio, management believes the allowance for loan losses at December 31, 2019,September 30, 2020, is adequate.
The following tables present the classes of the loan portfolio summarized by the aging categories of performing loans and nonaccrual loans as of December 31, 2019September 30, 2020 and June 30, 2019:2020:
Current | 30 – 59 Days Past Due | 60 – 89 Days Past Due | 90 Days + Past Due Accruing | 90 Days + Past Due Non-accrual | Total Past Due | Total Loans | ||||||||||||||||||||||||||||||||||||||||||||||||||
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
December 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
First mortgage loans: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1 – 4 family dwellings | $ | 79,778 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 79,778 | ||||||||||||||||||||||||||||||||||||||||||
Construction | 1,605 | - | - | - | - | - | 1,605 | |||||||||||||||||||||||||||||||||||||||||||||||||
Land acquisition & development | 246 | - | - | - | - | - | 246 | |||||||||||||||||||||||||||||||||||||||||||||||||
Multi-family dwellings | 2,341 | - | - | - | - | - | 2,341 | |||||||||||||||||||||||||||||||||||||||||||||||||
Commercial | 4,284 | - | - | - | - | - | 4,284 | |||||||||||||||||||||||||||||||||||||||||||||||||
Consumer Loans: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Home equity | 1,095 | - | - | - | - | - | 1,095 | |||||||||||||||||||||||||||||||||||||||||||||||||
Home equity lines of credit | 1,910 | - | - | - | - | - | 1,910 | |||||||||||||||||||||||||||||||||||||||||||||||||
Other | 112 | - | - | - | - | - | 112 | |||||||||||||||||||||||||||||||||||||||||||||||||
Commercial Loans | 6 | - | - | - | - | - | 6 | |||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||
$ | 91,377 | $ | - | $ | - | $ | - | $ | - | $ | - | 91,377 | ||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||||
Plus: Deferred loan costs | 493 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Allowance for loan losses | (530 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Loans Receivable | $ | 91,340 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current | 30 – 59 Days Past Due | 60 – 89 Days Past Due | 90 Days + Past Due Accruing | 90 Days + Past Due Non-accrual | Total Past Due | Total Loans | ||||||||||||||||||||||||||||||||||||||||||||||||||
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
June 30, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
First mortgage loans: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1 – 4 family dwellings | $ | 76,564 | $ | - | $ | - | $ | - | $ | 225 | $ | 225 | $ | 76,789 | ||||||||||||||||||||||||||||||||||||||||||
Construction | 2,907 | - | - | - | - | - | 2,907 | |||||||||||||||||||||||||||||||||||||||||||||||||
Land acquisition & development | 694 | - | - | - | - | - | 694 | |||||||||||||||||||||||||||||||||||||||||||||||||
Multi-family dwellings | 3,123 | - | - | - | - | - | 3,123 | |||||||||||||||||||||||||||||||||||||||||||||||||
Commercial | 3,727 | - | - | - | - | - | 3,727 | |||||||||||||||||||||||||||||||||||||||||||||||||
Consumer Loans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Home equity | 906 | - | - | - | - | - | 906 | |||||||||||||||||||||||||||||||||||||||||||||||||
Home equity lines of credit | 1,953 | - | - | - | - | - | 1,953 | |||||||||||||||||||||||||||||||||||||||||||||||||
Other | 112 | - | - | - | - | - | 112 | |||||||||||||||||||||||||||||||||||||||||||||||||
Commercial Loans | 418 | - | - | - | - | - | 418 | |||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||
$ | 90,404 | $ | - | $ | - | $ | - | $ | 225 | $ | 225 | 90,629 | ||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||||
Plus: Deferred loan costs | 507 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Allowance for loan losses | (548 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Loans Receivable | $ | 90,588 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
90 Days + Accruing 90 Days + Non-accrual Total Loans September 30, 2020 First mortgage loans: 1 – 4 family dwellings Construction Land acquisition & development Multi-family dwellings Commercial Consumer Loans: Home equity Home equity lines of credit Other Commercial Loans Deferred loan costs Allowance for loan losses Net Loans Receivable 90 Days + Accruing 90 Days + Non-accrual Total Loans June 30, 2020 First mortgage loans: 1 – 4 family dwellings Construction Land acquisition & development Multi-family dwellings Commercial Consumer Loans Home equity Home equity lines of credit Other Commercial Loans Deferred loan costs Allowance for loan losses Net Loans Receivable Current 30 – 59
Days Past
Due 60 – 89
Days Past
Due
Past Due
Past Due Total
Past
Due (Dollars in Thousands) $ 79,189 $ - $ - $ - $ - $ - $ 79,189 1,789 - - - - - 1,789 360 - - - - 360 3,687 - - - - - 3,687 4,247 - - - - - 4,247 1,020 - - - - - 1,020 1,602 - - - - - 1,602 61 - - - - - 61 17 - - - - - 17 $ 91,972 $ - $ - $ - $ - $ - 91,972 397 (620 ) $ 91,749 Current 30 – 59
Days Past
Due 60 – 89
Days Past
Due
Past Due
Past Due Total
Past
Due (Dollars in Thousands) $ 78,077 $ - $ - $ - $ - $ - $ 78,077 1,868 - - - - - 1,868 446 - - - - - 446 3,755 - - - - - 3,755 4,132 - - - - - 4,132 1,137 - - - - - 1,137 1,729 - - - - - 1,729 79 - - - - - 79 11 - - - - - 11 $ 91,234 $ - $ - $ - $ - $ - 91,234 416 (618 ) $ 91,032
Credit quality information
The following tables represent credit exposure by internally assigned grades for the periodperiods ended December 31, 2019September 30, 2020 and June 30, 2019.2020. The grading system analysis estimates the capability of the borrower to repay the contractual obligations of the loan agreements as scheduled or not at all. The Company’s internal credit risk grading system is based on experiences with similarly graded loans.
The Company’s internally assigned grades are as follows:
Pass – loans which are protected by the current net worth and paying capacity of the obligor or by the value of the underlying collateral.
Special Mention – loans where a potential weakness or risk exists, which could cause a more serious problem if not corrected.
Substandard – loans that have a well-defined weakness based on objective evidence and can be characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.
Doubtful – loans classified as doubtful have all the weaknesses inherent in a substandard loan. In addition, these weaknesses make collection or liquidation in full highly questionable and improbable, based on existing circumstances.
Loss – loans classified as loss are considered uncollectible, or of such value that continuance as a loan is not warranted.
The primary credit quality indicator used by management in the 1 – 4 family and consumer loan portfolios is the performance status of the loans. Payment activity is reviewed by Management on a monthly basis to determine how loans are performing. Loans are considered to benon-performing when they become 90 days delinquent, have a history of delinquency, or have other inherent characteristics which Management deems to be weaknesses.
The following tables present the Company’s internally classified construction, land acquisition and development, multi-family residential, commercial real estate and commercial (not secured by real estate) loans at December 31, 2019September 30, 2020 and June 30, 2019.2020.
December 31, 2019 | September 30, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in Thousands) | Construction | Land Acquisition & Development Loans | Multi-family Residential | Commercial Real Estate | Commercial | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Construction | Land Acquisition & Development Loans | Multi- family Residential | Commercial Real Estate | Commercial |
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
| (Dollars in Thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | 1,605 | $ | 246 | $ | 2,341 | $ | 4,284 | $ | 6 | $ | 1,789 | $ | 360 | $ | 3,687 | $ | 4,247 | $ | 17 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Special Mention | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Substandard | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Doubtful | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Ending Balance | �� | $ | 1,605 | $ | 246 | $ | 2,341 | $ | 4,284 | $ | 6 | $ | 1,789 | $ | 360 | $ | 3,687 | $ | 4,247 | $ | 17 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
June 30, 2019 | June 30, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in Thousands) | Construction | Land Acquisition & Development Loans | Multi-family Residential | Commercial Estate | Commercial | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Construction | Land Acquisition & Development Loans | Multi-family Residential | Commercial Estate | Commercial |
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
| (Dollars in Thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | 2,907 | $ | 694 | $ | 3,123 | $ | 3,727 | $ | 418 | $ | 1,868 | $ | 446 | $ | 3,755 | $ | 4,132 | $ | 11 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Special Mention | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Substandard | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Doubtful | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Ending Balance | $ | 2,907 | $ | 694 | $ | 3,123 | $ | 3,727 | $ | 418 | $ | 1,868 | $ | 446 | $ | 3,755 | $ | 4,132 | $ | 11 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
The following table presents performing andnon-performing 1 – 4 family residential and consumer loans based on payment activity for the periods ended December 31, 2019September 30, 2020 and June 30, 2019.2020.
December 31, 2019 | September 30, 2020 | |||||||||||||||||||||||||||||||
|
|
|
| |||||||||||||||||||||||||||||
1 – 4 Family | Consumer | 1 – 4 Family | Consumer | |||||||||||||||||||||||||||||
|
|
|
| |||||||||||||||||||||||||||||
(Dollars in Thousands) | (Dollars in Thousands) | |||||||||||||||||||||||||||||||
Performing | $ | 79,778 | $ | 3,117 | $ | 79,189 | $ | 2,683 | ||||||||||||||||||||||||
Non-performing | - | - | - | - | ||||||||||||||||||||||||||||
|
|
|
| |||||||||||||||||||||||||||||
Total | $ | 79,778 | $ | 3,117 | $ | 79,189 | $ | 2,683 | ||||||||||||||||||||||||
|
|
|
| |||||||||||||||||||||||||||||
June 30, 2019 | June 30, 2020 | |||||||||||||||||||||||||||||||
|
|
|
| |||||||||||||||||||||||||||||
1 – 4 Family | Consumer | 1 – 4 Family | Consumer | |||||||||||||||||||||||||||||
|
|
|
| |||||||||||||||||||||||||||||
(Dollars in Thousands) | (Dollars in Thousands) | |||||||||||||||||||||||||||||||
Performing | $ | 76,564 | $ | 2,971 | $ | 78,077 | $ | 2,945 | ||||||||||||||||||||||||
Non-performing | 225 | - | - | - | ||||||||||||||||||||||||||||
|
|
|
| |||||||||||||||||||||||||||||
Total | $ | 76,789 | $ | 2,971 | $ | 78,077 | $ | 2,945 | ||||||||||||||||||||||||
|
|
|
|
The Company determines its allowance for loan losses in accordance with generally accepted accounting principles. The Company uses a systematic methodology as required by Financial Reporting Release No. 28 and the various Federal Financial Institutions Examination Council guidelines. The Company also endeavors to adhere to SEC Staff Accounting Bulletin No. 102 in connection with loan loss allowance methodology and documentation issues.
Our methodology used to determine the allocated portion of the allowance is as follows. For groups of homogenous loans, we apply a loss rate to the groups’ aggregate balance. Our group loss rate reflects our historical loss experience. We may adjust these group rates to compensate for changes in environmental factors; but our adjustments have not been frequent due to a relatively stablecharge-off experience. The Company also monitors industry loss experience on similar loan portfolio segments. We then identify loans for individual evaluation under ASC Topic 310. If the individually identified loans are performing, we apply a segment specific loss rate adjusted for relevant environmental factors, if necessary, for those loans reviewed individually and considered individually impaired, we use one of the three methods for measuring impairment mandated by ASC Topic 310. Generally, the fair value of collateral is used since our impaired loans are generally real estate based. In connection with the fair value of collateral measurement, the Company generally uses an independent appraisal and determines costs to sell. The Company’s appraisals for
commercial income based loans, such as multi-family and commercial real estate loans, assess value based
upon the operating cash flows of the business as opposed to merely “as built” values. The Company then validates the reasonableness of our calculated allowances by: (1) reviewing trends in loan volume, delinquencies, restructurings and concentrations; (2) reviewing prior period (historical) charge-offs and recoveries; and (3) presenting the results of this process, quarterly, to the Asset Classification Committee and the Savings Bank’s Board of Directors. We then tabulate, format and summarize the current loan loss allowance balance for financial and regulatory reporting purposes.
The Company had no unallocated loss allowance balance at December 31, 2019.September 30, 2020.
The allowance for loan losses represents the amount which management estimates is adequate to provide for probable losses inherent in its loan portfolio. The allowance method is used in providing for loan losses. Accordingly, all loan losses are charged to the allowance, and all recoveries are credited to it. The allowance for loan losses is established through a provision for loan losses charged to operations. The provision for loan losses is based on management’s periodic evaluation of individual loans, economic factors, past loan loss experience, changes in the composition and volume of the portfolio, and other relevant factors. The estimates used in determining the adequacy of the allowance for loan losses, including the amounts and timing of future cash flows expected on impaired loans, are particularly susceptible to changes in the near term.
The following tables summarize the primary segments of the allowance for loan losses (“ALLL”), segregated into the amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment as of December 31, 2019September 30, 2020 and 2018.2019. Activity in the allowance is presented for the three and six months ended December 31, 2019September 30, 2020 and 2018.2019.
As of December 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
First Mortgage Loans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1 – 4 Family | Construction | Land Acquisition & Development | Multi- family | Commercial | Consumer Loans | Commercial Loans | Total | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Beginning ALLL Balance at September 30, 2019 | $ | 412 | $ | 29 | $ | 6 | $ | 17 | $ | 42 | $ | 30 | $ | 2 | $ | 538 | ||||||||||||||||||||||||||||||||||||||||||||||||
Charge-offs | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Recoveries | - | - | - | �� | - | - | - | - | - | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Provisions | (14 | ) | 8 | (2 | ) | (4 | ) | 3 | 2 | (1 | ) | (8 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||||||||
Ending ALLL Balance at December 31, 2019 | $ | 398 | $ | 37 | $ | 4 | $ | 13 | $ | 45 | $ | 32 | $ | 1 | $ | 530 | ||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||||||||
Individually evaluated for impairment | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Collectively evaluated for impairment | 398 | 37 | 4 | 13 | 45 | 32 | 1 | 530 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||||||||
$ | 398 | $ | 37 | $ | 4 | $ | 13 | $ | 45 | $ | 32 | $ | 1 | $ | 530 | |||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2019 | As of September 30, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
First Mortgage Loans | First Mortgage Loans | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1 – 4 Family | Construction | Land Acquisition & Development | Multi- family | Commercial | Consumer Loans | Commercial Loans | Total | 1 – 4 Family | Construction | Land Acquisition & Development | Multi- family | Commercial | Consumer Loans | Commercial Loans | Total | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in Thousands) | (Dollars in Thousands) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Beginning ALLL Balance at June 30, 2019 | $ | 405 | $ | 46 | $ | 10 | $ | 17 | $ | 37 | $ | 30 | $ | 3 | $ | 548 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Beginning ALLL Balance at June 30, 2020 | $ | 449 | $ | 38 | $ | 6 | $ | 26 | $ | 66 | $ | 32 | $ | 1 | $ | 618 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Charge-offs | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Recoveries | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Provisions | (7 | ) | (9 | ) | (6 | ) | (4 | ) | 8 | 2 | (2 | ) | (18 | ) | 6 | (2 | ) | 1 | - | (2 | ) | (2 | ) | 1 | 2 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Ending ALLL Balance at December 31, 2019 | $ | 398 | $ | 37 | $ | 4 | $ | 13 | $ | 45 | $ | 32 | $ | 1 | $ | 530 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Ending ALLL Balance at September 30, 2020 | $ | 455 | $ | 36 | $ | 7 | $ | 26 | $ | 64 | $ | 30 | $ | 2 | $ | 620 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Individually evaluated for impairment | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Collectively evaluated for impairment | 398 | 37 | 4 | 13 | 45 | 32 | 1 | 530 | 455 | 36 | 7 | 26 | 64 | 30 | 2 | 620 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
$ | 398 | $ | 37 | $ | 4 | $ | 13 | $ | 45 | $ | 32 | $ | 1 | $ | 530 | $ | 455 | $ | 36 | $ | 7 | $ | 26 | $ | 64 | $ | 30 | $ | 2 | $ | 620 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2018 | As of September 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
First Mortgage Loans | First Mortgage Loans | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1 – 4 Family | Construction | Land Acquisition & Development | Multi- family | Commercial | Consumer Loans | Commercial Loans | Total | 1 – 4 Family | Construction | Land Acquisition & Development | Multi- family | Commercial | Consumer Loans | Commercial Loans | Total | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in Thousands) | (Dollars in Thousands) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Beginning ALLL Balance at September 30, 2018 | $ | 363 | $ | 29 | $ | 10 | $ | 18 | $ | 32 | $ | 32 | $ | 3 | $ | 487 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Beginning ALLL Balance at June 30, 2019 | $ | 405 | $ | 46 | $ | 10 | $ | 17 | $ | 37 | $ | 30 | $ | 3 | $ | 548 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Charge-offs | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Recoveries | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Provisions | 10 | (4 | ) | - | - | 7 | 1 | - | 14 | 7 | (17 | ) | (4 | ) | - | 5 | - | (1 | ) | (10 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Ending ALLL Balance at December 31, 2018 | $ | 373 | $ | 25 | $ | 10 | $ | 18 | $ | 39 | $ | 33 | $ | 3 | $ | 501 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Ending ALLL Balance at September 30, 2019 | $ | 412 | $ | 29 | $ | 6 | $ | 17 | $ | 42 | $ | 30 | $ | 2 | $ | 538 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Individually evaluated for impairment | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Collectively evaluated for impairment | 373 | 25 | 10 | 18 | 39 | 33 | 3 | 501 | 412 | 29 | 6 | 17 | 42 | 30 | 2 | 538 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
$ | 373 | $ | 25 | $ | 10 | $ | 18 | $ | 39 | $ | 33 | $ | 3 | $ | 501 | $ | 412 | $ | 29 | $ | 6 | $ | 17 | $ | 42 | $ | 30 | $ | 2 | $ | 538 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
As of December 31, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
First Mortgage Loans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1 – 4 Family | Construction | Land Acquisition & Development | Multi- family | Commercial | Consumer Loans | Commercial Loans | Total | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Beginning ALLL Balance at June 30, 2018 | $ | 356 | $ | 24 | $ | - | $ | 18 | $ | 35 | $ | 31 | $ | 4 | $ | 468 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Charge-offs | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Recoveries | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Provisions | 17 | 1 | 10 | - | 4 | 2 | (1 | ) | 33 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Ending ALLL Balance at December 31, 2018 | $ | 373 | $ | 25 | $ | 10 | $ | 18 | $ | 39 | $ | 33 | $ | 3 | $ | 501 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Individually evaluated for impairment | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Collectively evaluated for impairment | 373 | 25 | 10 | 18 | 39 | 33 | 3 | 501 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
$ | 373 | $ | 25 | $ | 10 | $ | 18 | $ | 39 | $ | 33 | $ | 3 | $ | 501 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
During the three months and six months ended December 31, 2019,September 30, 2020 the Company’s ALLL increased by $2 thousand. This increase in the ALLL decreased $8 thousand and $18 thousand, respectively. For the three months ended December 31, 2019, the ALLL associated with the1-4 family real estate loan portfolio decreased $14 thousand and was partially offset byprimarily attributable to an $8 thousand increase in the ALLL associated with construction loans. During the six months ended December 31, 2019, the ALLL associated with 1 -– 4 family real estate loans, construction and land acquisition and development loans decreased by $7 thousand, $9 thousand and $6 thousand, respectively. The primary reason for the changes in the ALLL balances, both in total, and within the identified segments, is changes in applicable loan balances and the return of onenon-performing loan to performing status.
During the three and six months ending December 31, 2018, the ALLL increased $14 thousand and $33 thousand, respectively. For the three months ended December 31, 2018, the ALLL associated with 1 - 4 family real estate loans increased $10 thousand and the ALLL associated with commercial loans increased $7 thousand. These increases weresegment, partially offset by a decrease of $4 thousanddecreases in the ALLL associated with the construction, commercial real estate and consumer loan segment. segments.
During the six monthsquarter ended December 31, 2018,September 30, 2019, the ALLL associated with 1 - 4 family real estate loans,decreased $10 thousand primarily due to lower levels of construction and land acquisition and development loans and commercial loans increased by $17 thousand, $10 thousand and $4 thousand, respectively. The primary reason for the changes in the ALLL balances, both in total, and within the identified segments, is changes in applicable loan balances.loans.
FEDERAL HOME LOAN BANK (FHLB) ADVANCES |
The following table presents contractual maturities of FHLB long-term advances as of December 31, 2019 and JuneSeptember 30, 2019.2020.
Weighted- | Stated interest | Weighted- | Stated interest | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity range | average | rate range | December 31, | June 30, | Maturity range | average | rate range | September 30, | June 30, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Description | from | to | interest rate 4 | from | to | 2019 | 2019 | from | to | interest rate4 | from | to | 2020 | 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in Thousands) | (Dollars in Thousands) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fixed | 10/01/20 | 10/03/22 | 3.03 | % | 2.95 | % | 3.09 | % | $ | 15,000 | $ | 15,000 | 10/01/20 | 10/03/22 | 3.03 | % | 2.95 | % | 3.09 | % | $ | 15,000 | $ | 15,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
Adjustable | 10/01/20 | 10/01/21 | 2.02 | % | 1.85 | % | 2.16 | % | 85,000 | 85,000 | 10/01/20 | 10/01/21 | 0.32 | % | 0.29 | % | 0.36 | % | 85,000 | 85,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total | $ | 100,000 | $ | 100,000 | $ | 100,000 | $ | 100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
4 As of September 30, 2020
Maturities of FHLB long-term advances at December 31, 2019,September 30, 2020, are summarized as follows:
Maturing During Fiscal Year Ended June 30: | Amount | Weighted- Average Interest Rate(4) | ||||||||||||||
(Dollars in Thousands) | ||||||||||||||||
2020 | $ | - | - | |||||||||||||
2021 | 65,000 | 2.04% | ||||||||||||||
2022 | 30,000 | 2.31% | ||||||||||||||
2023 | 5,000 | 3.09% | ||||||||||||||
2024 | - | - | ||||||||||||||
|
| |||||||||||||||
2025 and thereafter | - | |||||||||||||||
|
| |||||||||||||||
Total | $ | 100,000 | 2.17% | |||||||||||||
|
|
|
The adjustable rate advances are not convertible or callable. The FHLB advances are secured by the Company’s FHLB stock, mortgage-backed and investment securities, and loans, and are subject to substantial prepayment penalties.
Maturing During Fiscal Year Ended | Amount | Weighted- Average Interest Rate4 | ||||||||||||||
(Dollars in Thousands) | ||||||||||||||||
2021 | $ | 65,000 | 0.51% | |||||||||||||
2022 | 30,000 | 0.80% | ||||||||||||||
2023 | 5,000 | 3.09% | ||||||||||||||
2024 | - | - | ||||||||||||||
2025 | - | - | ||||||||||||||
2026 and thereafter | - | - | ||||||||||||||
|
| |||||||||||||||
Total | $ | 100,000 | 0.73% | |||||||||||||
|
|
The Company also utilized revolving and short-term FHLB advances. Short-term FHLB advances generally mature within 90 days, while revolving FHLB advances may be repaid by the Company without penalty. The following table presents information regarding such advances as of December 31, 2019September 30, 2020 and June 30, 2019:2020:
December 31, 2019 | June 30, 2019 | September 30, 2020 | June 30, 2020 | |||||||||||||||||||||
|
|
|
| |||||||||||||||||||||
(Dollars in Thousands) | (Dollars in Thousands) | |||||||||||||||||||||||
FHLB revolving and short-term advances: | ||||||||||||||||||||||||
Ending balance | $ | 68,030 | $ | 70,828 | $ | 43,281 | $ | 59,159 | ||||||||||||||||
Average balance | 55,900 | 81,556 | 34,644 | 58,146 | ||||||||||||||||||||
Maximummonth-end balance | 68,030 | 161,289 | 43,281 | 68,030 | ||||||||||||||||||||
Average interest rate | 2.19 | % | 2.45 | % | 0.39 | % | 1.57 | % | ||||||||||||||||
Weighted-average rate | 1.81 | % | 2.46 | % | ||||||||||||||||||||
Weighted-average rate at period end | 0.37 | % | 0.39 | % |
At December 31, 2019,September 30, 2020, the Company had remaining borrowing capacity with the FHLB of approximately $2.9 million.
The FHLB advances are secured by the Company’s FHLB stock, loans, and mortgage-backed and investment securities held in safekeeping at the FHLB. FHLB advances are subject to substantial prepayment penalties.
11. | OTHER SHORT-TERM BORROWINGS |
The Companycompany also has a $5 million unsecured lineutilized other short-term borrowings comprised of credit with a regional bank. Borrowings under this lineFederal Reserve Bank of credit generally are repayableCleveland (“FRBC”) discount window borrowings. FRBC discount window borrowings mature within seven days. At December 31, 2019, no90 days and may be repaid prior to maturity without penalty, in whole or in part, plus accrued interest. The following table presents information regarding the FRBC borrowings were outstanding on this unsecured line.as of September 30, 2020 and June 30, 2020:
FRBC Discount Window Borrowings:
September 30, 2020 | June 30, 2020 | |||||||||||
|
| |||||||||||
(Dollars in Thousands) | ||||||||||||
Ending balance | $ | 5,875 | $ | 7,000 | ||||||||
Average balance | 1,262 | 2,592 | ||||||||||
Maximum month-end balance | 5,875 | 24,800 | ||||||||||
Average interest rate | 0.25 | % | 0.25 | % | ||||||||
Weighted-average rate at period end | 0.25 | % | 0.25 | % |
4 As of September 30, 2020.
12. | FAIR VALUE MEASUREMENTS |
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market for an asset or liability in an orderly transaction between market participants at the measurement date. GAAP established a fair value hierarchy that prioritizes the use of inputs used in valuation methodologies into the following three levels:
Level I: | Quoted prices are available in active markets for identical assets or liabilities as of the reported date. | |
Level II: | Pricing inputs are other than the quoted prices in active markets, which are either directly or indirectly observable as of the reported date. The nature of these assets and liabilities includes items for which quoted prices are available but traded less frequently and items that are fair-valued using other financial instruments, the parameters of which can be directly observed. | |
Level III: | Assets and liabilities that have little to no pricing observability as of the reported date. These items do not havetwo-way markets and are measured using management’s best estimate of fair value, where the inputs into the determination of fair value require significant management judgment or estimation. |
Assets Measured at Fair Value on a Recurring Basis
Investment SecuritiesAvailable-for-Sale
Fair values for securities available for sale are determined by obtaining quoted prices on nationally recognized securities exchanges or matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities, but rather by relying on the securities’ relationship to other benchmark quoted securities. The Company has no Level I or Level III investment securities. Level II investment securities were primarily comprised of investment-grade corporate bonds and U.S. dollar-denominated investment-grade corporate bonds of large foreign issuers.
The following tables present the assets reported on a recurring basis on the Consolidated Balance Sheet at their fair value as of December 31, 2019September 30, 2020 and June 30, 2019,2020, by level within the fair value hierarchy. As required by GAAP, financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.
December 31, 2019 | September 30, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Level I | Level II | Level III | Total | Level I | Level II | Level III | Total | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in Thousands) | (Dollars in Thousands) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Assets measured on a recurring basis: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment securities – available for sale: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Corporate securities | $ | - | $ | 110,104 | $ | - | $ | 110,104 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Corporate debt securities | $ | - | $ | 108,132 | $ | - | $ | 108,132 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Foreign debt securities5 | - | 27,956 | - | 27,956 | - | 29,648 | - | 29,648 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial paper | - | 2,998 | - | 2,998 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Obligations of states and political subdivisions | - | 266 | - | 266 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
$ | - | $ | 138,060 | $ | - | $ | 138,060 | $ | - | $ | 141,044 | $ | - | $ | 141,044 | |||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
June 30, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Level I | Level II | Level III | Total | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Assets measured on a recurring basis: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment securities – available for sale: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Obligations of states and political subdivisions | $ | - | $ | 1,329 | $ | - | $ | 1,329 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Corporate securities | - | 104,908 | - | 104,908 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Foreign debt securities5 | - | 26,543 | - | 26,543 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
$ | - | $ | 132,780 | $ | - | $ | 132,780 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
5 | U.S. dollar-denominated investment-grade corporate bonds of large foreign corporate issuers. |
Assets measured on a recurring basis: Investment securities – available for sale: Corporate securities Foreign debt securities5 Commercial paper June 30, 2020 Level I Level II Level III Total (Dollars in Thousands) $ - $ 109,128 $ - $ 109,128 - 32,540 - 32,540 - 5,971 - 5,971 $ - $ 147,639 $ - $ 147,639
13. | FAIR VALUE OF FINANCIAL INSTRUMENTS |
The carrying amounts and estimated fair values of financial instruments are as follows:
December 31, 2019 | September 30, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Carrying Amount | Fair Value | Level I | Level II | Level III | Carrying Amount | Fair Value | Level I | Level II | Level III | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in Thousands) | (Dollars in Thousands) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
FINANCIAL ASSETS | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents | $ | 3,042 | $ | 3,042 | $ | 3,042 | $ | - | $ | - | $ | 3,811 | $ | 3,811 | $ | 3,811 | $ | - | $ | - | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Certificates of deposit | 1,591 | 1,591 | 1,591 | - | - | 1,343 | 1,343 | 1,343 | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment securities – held to maturity | 3,495 | 3,578 | - | 3,578 | - | 3,495 | 3,613 | - | 3,613 | - | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mortgage-backed securities – held to maturity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Agency | 103,171 | 103,340 | - | 103,340 | - | 77,393 | 77,120 | - | 77,120 | - | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Private-label | 785 | 781 | - | - | 781 | 544 | 541 | - | - | 541 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net loans receivable | 91,340 | 93,414 | - | - | 93,414 | 91,749 | 98,725 | - | - | 98,725 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accrued interest receivable | 1,052 | 1,052 | 1,052 | - | - | 709 | 709 | 709 | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
FHLB stock | 6,974 | 6,974 | 6,974 | - | - | 5,923 | 5,923 | 5,923 | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Bank owned life insurance | 4,849 | 4,849 | 4,849 | - | - | 4,935 | 4,935 | 4,935 | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
FINANCIAL LIABILITIES | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Deposits: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Non-interest earning checking | $ | 18,113 | $ | 18,113 | $ | 18,113 | $ | - | $ | - | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Non-interest bearing deposits | $ | 22,765 | $ | 22,765 | $ | 22,765 | $ | - | $ | - | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest-earning checking | 22,726 | 22,726 | 22,726 | - | - | 24,844 | 24,844 | 24,844 | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Savings accounts | 42,719 | 42,719 | 42,719 | - | - | 44,560 | 44,560 | 44,560 | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Money market accounts | 20,238 | 20,238 | 20,238 | - | - | 19,994 | 19,994 | 19,994 | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Certificates of deposit | 41,888 | 41,922 | - | - | 41,922 | 29,865 | 29,998 | - | - | 29,998 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Advance payments by borrowers for taxes and insurance | 1,447 | 1,447 | 1,447 | - | - | 909 | 909 | 909 | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
FHLB advances – fixed rate | 15,000 | 14,357 | - | - | 14,357 | 15,000 | 14,824 | - | - | 14,824 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
FHLB advances – variable rate | 85,000 | 85,000 | 85,000 | - | - | 85,000 | 85,000 | 85,000 | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
FHLB short-term advances | 68,030 | 68,030 | 68,030 | - | - | 43,281 | 43,281 | 43,281 | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other short-term advances | 5,875 | 5,875 | 5,875 | - | - | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accrued interest payable | 788 | 788 | 788 | - | - | 314 | 314 | 314 | - | - |
FINANCIAL ASSETS Cash and cash equivalents Certificates of deposit Investment securities – held to maturity Mortgage-backed securities – held to maturity: Agency Private-label Net loans receivable Accrued interest receivable FHLB stock Bank owned life insurance FINANCIAL LIABILITIES Deposits: Non-interest earning checking Interest-earning checking Savings accounts Money market accounts Certificates of deposit Advance payments by borrowers for taxes and insurance FHLB advances – fixed rate FHLB advances – variable rate FHLB short-term advances Accrued interest payable5 U.S. dollar-denominated investment-grade corporate bonds of large foreign corporate issuers. June 30, 2019 Carrying
Amount Fair
Value Level I Level II Level III (Dollars in Thousands) $ 4,379 $ 4,379 $ 4,379 $ - $ - 1,843 1,843 1,843 - - 3,995 4,080 - 4,080 - 107,448 107,832 - 107,832 - 883 876 - - 876 90,588 92,062 - - 92,062 1,219 1,219 1,219 - - 7,010 7,010 7,010 - - 4,789 4,789 4,789 - - $ 19,770 $ 19,770 $ 19,770 $ - $ - 23,541 23,541 23,541 - - 43,740 43,740 43,740 - - 19,958 19,958 19,958 - - 37,361 37,359 - - 37,359 2,065 2,065 2,065 - - 15,000 14,323 - - 14,323 85,000 85,000 85,000 - - 70,828 70,828 70,828 - - 823 823 823 - -
FINANCIAL ASSETS Cash and cash equivalents Certificates of deposit Investment securities – held to maturity Mortgage-backed securities – held to maturity: Agency Private-label Net loans receivable Accrued interest receivable FHLB stock Bank owned life insurance FINANCIAL LIABILITIES Deposits: Non-interest bearing deposits Interest-earning checking Savings accounts Money market accounts Certificates of deposit Advance payments by borrowers for taxes and insurance FHLB advances – fixed rate FHLB advances – variable rate FHLB short-term advances Other short-term advances Accrued interest payable June 30, 2020 Carrying
Amount Fair
Value Level I Level II Level III (Dollars in Thousands) $ 2,500 $ 2,500 $ 2,500 $ - $ - 1,840 1,840 1,840 - - 3,495 3,622 - 3,622 - 96,488 96,042 - 96,042 - 618 607 - - 607 91,032 98,700 - - 98,700 744 744 744 - - 6,564 6,564 6,564 - - 4,907 4,907 4,907 - - $ 22,657 $ 22,657 $ 22,657 $ - $ - 25,075 25,075 25,075 - - 44,541 44,541 44,541 - - 21,743 21,743 21,743 - - 35,063 35,237 - - 35,237 2,256 2,256 2,256 - - 15,000 14,818 - - 14,818 85,000 85,000 85,000 - - 59,159 59,159 59,159 - - 7,000 7,000 7,000 - - 487 487 487 - -
All financial instruments included in the above tables, with the exception of net loans receivable, certificates of deposit liabilities, and FHLB advances – fixed rate, are carried at cost, which approximates the fair value of the instruments.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS FOR THE THREE AND SIX MONTHS ENDED DECEMBER 31, 2019SEPTEMBER 30, 2020
FORWARD LOOKING STATEMENTS
In the normal course of business, we, in an effort to help keep our shareholders and the public informed about our operations, may from time to time issue or make certain statements, either in writing or orally, that are or contain forward-looking statements, as that term is defined in the U.S. federal securities laws. Generally, these statements relate to business plans or strategies, projected or anticipated benefits from acquisitions made by or to be made by us, projections involving anticipated revenues, earnings, profitability or other aspects of operating results or other future developments in our affairs or the industry in which we conduct business. Forward-looking statements may be identified by reference to a future period or periods or by the use of forward-looking terminology such as “anticipated,” “believe,” ”expect,” ”intend,” “plan,” “estimate” or similar expressions.
Although we believe that the anticipated results or other expectations reflected in our forward-looking statements are based on reasonable assumptions, we can give no assurance that those results or expectations will be attained. Forward-looking statements involve risks, uncertainties and assumptions (some of which are beyond our control), and as a result actual results may differ materially from those expressed in forward-looking statements. Factors that could cause actual results to differ from forward-looking statements include, but are not limited to, the following, as well as those discussed elsewhere herein:
our investments in our businesses and in related technology could require additional incremental spending, and might not produce expected deposit and loan growth and anticipated contributions to our earnings;
general economic or industry conditions could be less favorable than expected, resulting in a deterioration in credit quality, a change in the allowance for loan losses or a reduced demand for credit orfee-based products and services;
the effects and extent of the coronavirus (COVID-19) pandemic on the global economy, and its impact on the Company’s operations and financial condition, including the granting of various loan payment deferral and fee waivers, the possibility of credit losses in our loan portfolios and increases in our allowance for credit losses as well as possible impairments on the securities we hold;
changes in the interest rate environment could reduce net interest income and could increase credit losses;
the conditions of the securities markets could change, which could adversely affect, among other things, the value or credit quality of our assets, the availability and terms of funding necessary to meet our liquidity needs and our ability to originate loans and leases;
changes in the extensive laws, regulations and policies governing financial holding companies and their subsidiaries could alter our business environment or affect our operations;
the potential need to adapt to industry changes in information technology systems, on which we are highly dependent, could present operational issues or require significant capital spending;
competitive pressures could intensify and affect our profitability, including as a result of continued industry consolidation, the increased availability of financial services fromnon-banks, technological developments such as the internet or bank regulatory reform; and
acts or threats of terrorism and actions taken by the United States or other governments as a result of such acts or threats, including possible military action, could further adversely affect business and economic conditions in the United States generally and in our principal markets, which could have an adverse effect on our financial performance and that of our borrowers and on the financial markets and the price of our common stock.
You should not put undue reliance on any forward-looking statements. Forward-looking statements speak only as of the date they are made, and we undertake no obligation to update them in light of new or future events except to the extent required by federal securities laws.
GENERAL
WVS Financial Corp. (the “Company”) is the parent holding company of West View Savings Bank (“West View” or the “Savings Bank”). The Company was organized in July 1993 as a Pennsylvania-chartered unitary bank holding company and acquired 100% of the common stock of the Savings Bank in November 1993.
West View Savings Bank is a Pennsylvania-chartered, FDIC-insured stock savings bank conducting business from six offices in the North Hills suburbs of Pittsburgh. The Savings Bank converted from the mutual to the stock form of ownership in November 1993. The Savings Bank had no subsidiaries at December 31, 2019.September 30, 2020.
The operating results of the Company depend primarily upon its net interest income, which is determined by the difference between income on interest-earning assets, principally loans, mortgage-backed securities and investment securities, and interest expense on interest-bearing liabilities, which consist primarily of deposits and borrowings. The Company’s net income is also affected by its provision for loan losses, as well as the level of itsnon-interest income, including loan fees and service charges, and itsnon-interest expenses, such as compensation and employee benefits, income taxes, deposit insurance and occupancy costs.
Effects of COVID-19 Pandemic
The Company’s business is dependent upon the willingness and ability of our employees and clients to conduct banking and other financial transactions. The outbreak of the novel coronavirus (COVID-19) pandemic has negatively impacted the global economy, disrupted global supply chains and increased unemployment levels. While the full effects of the pandemic remain unknown, the Company is committed to supporting its customers, employees and communities during this difficult time. The Company has given hardship relief assistance to customers, including the consideration of various loan payment deferral and fee waiver options, and encourages customers to reach out for assistance to support their individual circumstances. The pandemic could result in the recognition of credit losses in our loan portfolios and increases in our allowance for credit losses, particularly if businesses remain closed, the impact on the global economy worsens, or more customers draw on their lines of credit or seek additional loans to help finance their businesses. Similarly, because of changing economic and market conditions affecting issuers, we may be required to recognize impairments on the securities we hold. The extent to which the COVID-19 pandemic impacts our business, results of operations, and financial condition, as well as our regulatory capital and liquidity ratios, will depend on future developments, which are highly uncertain and cannot be predicted, including the scope and duration of the pandemic and actions taken by governmental authorities and other third parties in response to the pandemic.
The Company has responded to the circumstances surrounding the pandemic to support the safety and well-being of the employees, customers and shareholders by enacting the following measures:
Modified branch business hours Monday through Thursday to close at 4:00 pm (no change), Friday close at 4:00 pm (as opposed to 6:00 pm, and Saturday close at 12:00 pm (no change).
Monitor federal, state and local COVID-19 websites and adopt guidance as appropriate and feasible.
Encourage customers to use our various on-line portals (e.g. internet banking, online bill pay service), automated teller machines and night depositories to redirect routine transactions away from our branch staff as much as possible.
Non-branch banking services (e.g. lending, accounting, check and electronic processing) continue to be offered consistent with COVID-19 guidelines.
FINANCIAL CONDITION
The Company’s assets totaled $355.2$332.2 million at December 31, 2019,September 30, 2020, as compared to $355.8$357.1 million at June 30, 2019.2020. The $570 thousand$24.9 million or 0.2%7.0% decrease in total assets was principallyprimarily due to a $4.4$6.6 million decrease in investment securities available-for-sale and a $19.2 million decrease in mortgage-backed securities, and a $2.3 million decrease in interest-earning demand deposits,which were partially offset by a $5.3$1.3 million increase in investment securitiesavailable-for-salecash and a $752 thousand increase in net loans receivable.cash equivalents. The decrease in mortgage-backedinvestment securities was principally due to repayments of principal totaling $4.4 million and the decrease in interest-earning demand deposits is associated with changing liquidity needs of the Company. The increase in securitiesavailable-for-sale was primarily the result of purchasesmaturities and sales of floating rate investment-grade corporate bonds totaling $17.3$19.5 million and $1.0 million, respectively, partially offset by purchases of investment securities salestotaling $12.9 million. The decrease in mortgage-backed securities was due to repayments of $9.1 million and $3.3 million of maturities and calls. The increase in net loans receivable was primarily attributable to an increase in the single-family owner occupied segment of the loan portfolio.$19.2 million.
The Company’s total liabilities decreased $2.0$26.0 million or 0.6%8.1% to $317.7$294.2 million as of December 31, 2019September 30, 2020 from $319.8$320.2 million as of June 30, 2019.2020. The decrease in total liabilities was primarily comprised of a $2.8an $8.4 million or 4.0%5.6% decrease in FHLBtotal deposits, a $15.9 million decrease in Federal Home Loan Bank (“FHLB”) short-term advances which was partially offset byand a $700$1.1 million decrease in other short-term borrowings. Additionally, other liabilities decreased $402 thousand increaseto $1.8 million at September 30, 2020 from $2.2 million at June 30, 2020, primarily due to a $318 thousand decrease in accrued income taxes payable and a $20 thousand decrease in the reserve for off-balance sheet loan commitments. The decrease in total deposits. Certificatesdeposits was primarily attributable to decreases in money market accounts and certificates of deposit (“CDs”) increased by $4.5 million andnon-interest bearing demand and savings deposit declinedof $1.7 million and $1.0$5.2 million, respectively, as of December 31, 2019 from June 30, 2019.respectively. Management believes that the decrease innon-interest bearing demand deposits money market accounts was primarily due to seasonal withdrawals for the payment of local real estate taxes and the decrease in certificates of deposit was primarily the result of seasonal fluctuations related to local real estate tax collectors’a $4.4 million decrease in brokered deposits. The increasedecrease in certificatesFHLB short-term borrowings, other short-term borrowings, and brokered deposits were primarily funded by proceeds received from repayments of deposit was largely due to higher levels of brokered CDsinvestment securities available-for-sale and mortgage-backed securities as part of the Company’s overall funding strategy. See also Quantitative and Qualitative Disclosures About Market Risk “Asset and Liability Management”.
Total stockholders’ equity increased $1.5$1.0 million or 4.1%2.8% to $37.5$37.9 million as of December 31, 2019,September 30, 2020, from $36.0$36.9 million as of June 30, 2019.2020. The increase inchange to stockholders’ equity was primarily attributable to net income of $1.5 million,$420 thousand and an increase in accumulated other comprehensive income (loss) of $797 thousand, which was partially offset by cash dividends paid totaling $354 thousand.$175 thousand and the purchase of $52 thousand of Treasury shares. The increase in accumulated other comprehensive income was primarily the result of an unrealized gain on the Company’s available-for-sale investment portfolio.
RESULTS OF OPERATIONS
General. WVS Financial Corp. reported net income of $727 million$420 thousand or $0.41$0.24 earnings per share (diluted(basic and basic)diluted) for the three months ended December 31, 2019September 30, 2020 as compared to $685$793 thousand or $0.38$0.45 per share (basic and diluted) for the same period in 2018.2019. The $42$373 thousand or 6.1% increasedecrease in net income duringfor the for the three months ended December 31, 2019September 30, 2020 was primarily attributable to a $463 thousand decrease in net interest income, a $12 thousand increase innon-interest income, a decrease innon-interest expense of $84 thousand and a $22 thousand decrease in the provision for loan losses and a $33 thousand increase in non-interest expense, which were partially offset by a $74$134 thousand decrease in net interest income, when compared to the same period of 2018.
Net income for the six months ended December 31, 2019 totaled $1.5 million or $0.86 per share (diluted and basic) as compared to $1.4 million or $0.80 per diluted share for the same period in 2018. The $88 thousand or 6.1% increase in net income during the six months ended December 31, 2019 was primarily attributable to a $138 thousand decrease innon-interest expense and a $51 thousand decrease in the provision for loan losses, partially offset by a $71 thousand decrease in net interest income and a $42 thousand increase in income tax expense, when compared to the same period in 2018.expense.
Net Interest Income. The Company’s net interest income decreased by $74$463 thousand or 4.3%25.7% for the three months ended December 31, 2019,September 30, 2020, when compared to the same period in 2018.2019. The decrease in net interest income is attributable to a $1.3 million decrease in interest and dividend income, which was partially offset by an $859 thousand decrease in interest expense. The decrease in interest and dividend income during the three months ended December 31, 2019September 30, 2020 was primarily attributable to a $172 thousand decrease in interest income, partially offset by a $98 thousand decrease in interest expense forlower yields earned on the three months ended December 31, 2019,Company’s investment and mortgage-backed securities, FHLB stock and net loans, when compared to the same period in 2018.2019. The decrease in interest income forexpense during the three months ended December 31, 2019September 30, 2020 was primarily attributable to lower market yields earned on the Company’s floating rate investment and mortgage-backed securities portfolio and lower average balances of mortgage-backed securities outstanding which were partially offset by higher yields on Federal Home Loan Bank (“FHLB”) stock, and higher average balances of investment securities, loans and certificates of deposit when compared to the same period in 2018. The decrease in interest expense for the three months ended December 31, 2019 was primarily attributable to lower rates paid on FHLB short-termadvances and variable rate long-term borrowings and lower average balances of FHLB short-term borrowings, which were partially offset by higher average balances of wholesale time deposits andas well as a slightly higher rates paid onlevel of average time deposits, when compared to the same period in 2018.2019.
ForInterest Income.Interest income on net loans receivable decreased $19 thousand or 2.2% for the sixthree months ended December 31, 2019, net interest income decreased $71 thousand or 2.0%September 30, 2020, when compared to the same period in 2018.2019. The decrease in net interest incomefor the quarter ended September 30, 2020 was primarily attributable to a $16 thousand15 basis point decrease in interest income and a $55 thousand increase in interest expense for the six months ended December 31, 2019, when compared to the same period in 2018. The decrease in interest income was primarily the result of lower average yields on the Company’s floating rate investment and mortgage-backed securities, and lower outstanding balances of floating rate mortgage-backed securitiesportfolio yield, partially offset by higher average outstanding balances of loans and investment securities, and higher yields earned on FHLB stock, when compared to the same period in 2018. Thea $1.7 million increase in interest expense was primarily attributable to higher average balances outstanding of wholesale time deposits and higher yields paid on time deposits which were partially offset by lower yields paid on FHLB advances and lower average balances of FHLB advances outstanding during the six months ended December 31, 2019, when compared to the same period of 2018.
Interest Income.Interest income on net loans receivable increased $46 thousand or 5.6% and $126 thousand or 7.7% for the three and six months ended December 31, 2019, respectively, when compared to the same periods in 2018. The increase for the three and six months ended December 31, 2019 was primarily attributable to increases of $5.1 million and $5.4 million, respectively, in the average balance of net loans receivable, when compared to the same periodsperiod in 2018. For both the quarter and six months ended December 31, 2019, the2019. The increase in the average balance of loans outstanding was primarily attributable to increased loan originations and purchases which were in excess of repayments on new loans originated when compared to the same periods in 2018.repayments. During fiscal 2018, 20192020 and into fiscal 2020,2021, the Company enjoyed higher demand for single-family home purchase loans. Substantially all of our loan originations and purchases were fixed-rate loans with a mix of 15, 20, and 30 year terms.
Interest income on investment securities decreased $69$644 thousand or 6.5% and $10 thousand or 0.5%59.6% for the three and six months ended December 31, 2019, respectively,September 30, 2020, when compared to the same periodsperiod in 2018.2019. The decrease for the three months ended December 31, 2019September 30, 2020 was primarily attributable to a 37196 basis point decrease in the weighted averageweighted-average yield on investment securities,the available-for-sale portfolio, partially offset by a $7.5$9.6 million increase in the average balance of these investment securities outstanding, when compared to the same period in 2018. The decrease2019.
Interest income on mortgage-backed securities decreased $616 thousand or 69.6% for the sixthree months ended December 31, 2019 was primarily attributable to a decrease in the weighted average yield of 13 basis points, partially offset by a $5.0 million increase in the average balance of investment securities outstanding,September 30, 2020, when compared to the same period in 2018. The increase in the average balance of investments outstanding during both periods is attributable to the redeployment of mortgage-backed securities cash flows into floating rate corporate bonds. The decrease in weighted average yields in 2019 was principally attributable to lower three-month dollar London Interbank Offered Rates (“LIBOR”) when compared to the same periods in 2018.
Interest income on mortgage-backed securities decreased $170 thousand or 18.3% and $174 thousand or 9.6% for the three and six months ended December 31, 2019, respectively, when compared to the same periods in 2018.2019. The decrease for the three months ended December 31, 2019September 30, 2020 was primarily attributable to a 210 basis point decrease in the $5.3weighted-average yield earned on U.S. Government agency mortgage-backed securities and a $17.3 million decrease in the average balance of these U.S. Government agency mortgage-backed securities and a 47 basis point decrease in the weighted average yield earned on these securities. The decrease for the six months ended December 31, 2019 was also primarily attributable to $5.6 million decline in the average balance of U.S. Government agency mortgage-backed securities and a 15 basis point decrease in the weighted average yield earned on these mortgage-backed securities, when compared to the same period in 2018.2019. The decrease in the average balances of U.S. Government agency and agency private-labelPrivate-Label mortgage-backed securities during the three and six months ended December 31, 2019September 30, 2020 was attributable to principal pay downs during the periods. Thepay-downs of $19.2 million on U.S. Government agency and Private-Label mortgage-backed securities, proceeds during both periods were primarily used to fund purchases of floating rate corporate bonds in the investment portfolio and loan originations and purchases. The decrease in weighted average yields in 2019 was primarily attributable to higherone-month LIBOR when compared to the same periodsperiod in 2018.
Dividend income on2019. The $19.2 million in principal paydowns was used in part to reduce the level of FHLB stock increased $14 thousand or 12.1%short-term advances and $24 thousand or 10.5% for the threeother short-term borrowings outstanding and six months ended December 31, 2019, respectively, when compared to the same periods in 2018. The change in dividends on FHLB stock for both the three and six months ended December 31, 2019 was primarily attributabledecrease brokered certificates of deposit by a 96 basis point increase in the average yield on FHLB stock held during the three and six months ended December 31, 2019, when compared to the same periods in 2018.$4.4 million.
Interest income on bank certificates of deposit increased $12 thousand and $25decreased $9 thousand for the three and six months ended December 31, 2019, respectively,September 30, 2020 when compared to the same period in 2018.2019. The increases in both periods of 2019 were primarily attributable to increases in the average portfolio balances of certificates of deposit of approximately $2.0 million.
Interest Expense.Interest paid on FHLB variable-rate long-term advances and FHLB short-term advances decreased by $74 thousand and $127 thousand, respectively,decrease for the three months ended December 31, 2019,September 30, 2020 was attributable to a decrease of $750 thousand in the average balance of certificates of deposit as well as a decrease of 123 basis points in the average yield earned.
Interest income on FHLB stock decreased $33 thousand or 27.0% for the three months ended September 30, 2020 when compared to the same period in 2018. For2019. The decrease for the three months ended December 31, 2019, theSeptember 30, 2020 was primarily attributable to a 144 basis point decrease in interest expensethe weighted-average yield earned as well as a $593 thousand decrease in the average balance of FHLB stock held.
Interest Expense. Interest paid on FHLB short-term advances decreased $268 thousand or 88.7% for the FHLB variable-rate long-term advances was principally due to lower market interest rates,three months ended September 30, 2020, when compared to the same period in 2018.2019. The decrease in interest expense on FHLB short-term advances for the three months ended December 31, 2019 reflects lower market interest ratesSeptember 30, 2020 was primarily attributable to a 205 basis point decrease in the weighted-average rate paid on FHLB short-term balances outstanding as well as a $5.5$14.9 million decrease in the average balance of FHLB short-term advances outstanding,outstanding. The decrease in rates paid on FHLB short-term borrowings were consistent with decreases in short-term market interest rates.
Interest paid on FHLB long-term variable rate advances decreased $447 thousand for the three months ended September 30, 2020, when compared to the same period in 2018. 2019. The decrease for the three months ended September 30, 2020 was primarily attributable to a 211 basis point decrease in the weighted-average interest rate paid on these variable rate advances.
Interest expense on FHLB short-term borrowings duringdeposits decreased $146 thousand or 58.4% for the sixthree months ended December 31, 2019 decreased by $732 thousand or 54.4% primarily due to a decrease of $57.9 million in the average balance of advances outstanding, when compared to the same period of 2018. For the six months ended December 31, 2019, interest expense on both FHLB long-term fixed and long-term variable FHLB advances increased by $116 thousand or 100.0% and $441 thousand or 83.8%, respectively,September 30, 2020, when compared to the same period in 2018. These increases were primarily due to higher average balances of FHLB long-term advances outstanding during the six months ended December 31, 2019, when compared to the same period in 2018.
Interest expense on deposits increased $103 thousand or 79.8% and $230 thousand or 91.3% for the three and six months ended December 31, 2019, respectively, when compared to the same periods in 2018.2019. The increasedecrease in interest expense on deposits for the three months ended December 31, 2019September 30, 2020 was primarily attributable to a 59126 basis point increasedecrease in the weighted averageweighted-average rate paid on time deposits and a $14.3 millionwas partially offset by an increase of $981 thousand in the average balance of time deposits when compared to the same period in 2018. For the six months ended December 31, 2019, the $230 thousand increase in interest expense was primarily due to a 55 basis point increase in the weighted average rate paid on time deposits and a $14.6 million increase in the average balance of the time deposits, when compared to the same period in 2018. The increases in the average balances of time deposits for both the three and six months ended December 31, 2019, were primarily attributable to higher levels of short-term brokered deposits when compared to the same periods of 2018. From time to time the Company uses brokered deposits to fund investment purchases or as an alternative to FHLB borrowings if the cost of such deposits is less than other wholesale funding options.prior year.
Provision for Loan Losses. A provision for loan losses is charged or accreted to earnings (while credit provision for loan losses are accretive to bringearnings) to maintain the total allowance toat a level considered adequate by management to absorb potential losses in the portfolio. Management’s determination of the adequacy of the allowance is based on an evaluation of the portfolio considering past experience, current economic conditions, volume, growth and composition of the loan portfolio, and other relevant factors.
During the three and six months ending December 31, 2019, the allowanceProvision for loan losses (“ALLL”) decreased $8increased $12 thousand and $18 thousand, respectively. Forfor the three months ended December 31, 2019,September 30, 2020, when compared to the ALLL associated with 1 - 4 family real estate loans decreased $14 thousand andsame period in 2019. The increase in the ALLL associated with construction loans increased $8 thousand. Duringprovision for loan losses for the sixthree months ended December 31, 2019,September 30, 2020 was primarily due to increased reserve factors related to the ALLL associated with 1 - 4 family real estate loans, construction land acquisition and development loans decreased by $7 thousand, $9 thousand and $6 thousand, respectively. The primary reason foreconomic uncertainty as a result of the changesCOVID-19 pandemic, when compared to the same period in the ALLL balances, both in total, and within the identified segments, are changes in applicable loan balances and the return of onenon-performing loan to performing status.
2019. At December 31, 2019,September 30, 2020, the Company’s total allowance for loan losses amounted to $530$620 thousand or 0.58%0.68% of the Company’s total loan portfolio, as compared to $548$618 thousand or 0.60%and 0.68% at June 30, 2019.2020. At December 31, 2019,September 30, 2020 and June 30, 2020, the Company had nonon-performing loans as compared to $225 thousand at June 30, 2019.loans.
Non-Interest Income.Non-interest income increased $12 thousand or 10.9% for For the three months ended December 31, 2019, whenSeptember 30, 2020, non-interest income increased $1 thousand compared to the same period in 2018. The increase for2019. For the three monthsquarter ended December 31, 2019 was primarily attributable to a $32September 30, 2020, gains on sales of investments increased $25 thousand gain on the sale of investment securities and a $4$1 thousand increase in miscellaneous operating income which were offset by a $12 thousand increase in security impairment losses, a $7 thousand decrease in service charges on deposits, which were offset by a $16 thousand increase in other than temporary impairment losses on private label mortgage-backed securities, a $7$4 thousand decrease in automated teller machine (ATM) program income and a $1 thousand decrease in earnings on Bank-owned life insurance, when compared to the same period in 2018.
For the six months ended December 31, 2019,non-interest income increased $12 thousand or 5.5%, when compared to the same period in 2018. The increase innon-interest income for the six months ended December 31, 2019 was primarily attributable to a $34 thousand gain on the sale of investment securities and a $5 thousand increase in service charges on deposits, which were offset by an $18 thousand increase in other than temporary impairment losses on private label mortgage-backed securities, a $7 thousand decrease in ATM programdebit card fee income and a $2 thousand decrease in earnings on Bank-ownedbank owned life insurance,insurance.
Non-Interest Expense. Non-interest expense increased $33 thousand or 3.9% for the three months ended September 30, 2020, when compared to the same period in 2018.2019. This increase was primarily due to a $50 thousand increase in federal deposit insurance premium expense, a $13 thousand increase in depreciation expense, and a $7 thousand increase in employee compensation and benefits expenses, which were partially offset by a $37 thousand decrease in the provision for off-balance sheet items relating to lower balances of unfunded mortgage commitments, when compared to the same period of 2019. The $50 thousand increase in federal deposit insurance expense was the result of the absence of Small Bank Assessment Credits applied by the Federal Deposit Insurance Corporation (“FDIC”) beginning in the quarter ended September 30, 2019. The FDIC provided small banks (those with consolidated assets of less than $10 billion) assessment credits after the Deposit Insurance Fund ratio reached, and remained at, 1.38 percent. The Savings Bank had no remaining assessment credits as of September 30, 2020. The increase in depreciation expense was attributable to purchases of fixed assets to upgrade technology or other capital improvements.
Non-Interest ExpenseIncome Tax Expense. .Non-interestIncome tax expense decreased $84$134 thousand or 8.8% for the three months ended December 31, 2019,September 30, 2020, when compared to the same period in 2018.2019. The decrease innon-interest expense for the three months ended December 31, 2019September 30, 2020 was primarily attributabledue to a $30 thousand decrease in employee benefit costs, a $22 thousand decrease in federal deposit insurance expense, $20 thousand decrease in a variety of other operating expenses and a $7 thousand decrease in ATM network expenses, when compared to the same period in 2018.Non-interest expense decreased $138 thousand or 7.4% for the six months ended December 31, 2019, when compared to the same period in 2018. The decrease innon-interest expense for the six months ended December 31, 2019 was primarily attributable to a
$73 thousand decrease in federal deposit insurance expense, a $41 thousand decrease in employee benefit expense and a $21 thousand decrease in ATM network expense, when compared to the same period in 2018. The decrease in federal deposit insurance expense for both periods in 2019 was primarily attributable to the application of Small Bank Assessment Credits by the Federal Deposit Insurance Corporation.
Income Tax Expense.Income tax expense increased $2 thousand and $42 thousand for the three and six months ended December 31, 2019, respectively, when compared to the same periods in 2018. The increases for both periods ended December 31, 2019, were primarily due higherlower levels of taxable income, when compared to the same periods of 2018.period in 2019.
LIQUIDITY AND CAPITAL RESOURCES
Net cash provided byused for operating activities totaled $1.8 million$138 thousand during the sixthree months ended December 31, 2019.September 30, 2020. Net cash providedused by operating activities was primarily compriseddue to decreases in accrued income taxes, accrued interest payable and earnings on bank owned life insurance of $355 thousand, $173 thousand and $28 thousand, respectively, which were partially offset by Company net income of $1.5 million and a $167 thousand decrease in accrued interest receivable.totaling $420 thousand.
Funds used forNet cash provided by investing activities totaled $608 thousand during$27.1 million for the sixthree months ended December 31, 2019. Primary uses of funds during this period were purchases of investment securities available for sale totaling $17.3 million, purchases of loans totaling $6.3 million and purchases of certificates of deposit totaling $1.3 million.September 30, 2020. Primary sources of funds from investing activities during the sixthree months ended December 31, 2019September 30, 2020 included proceeds from repayments of investment securities and mortgage-backed securities in theheld-to-maturity portfolio totaling $500 thousand and $4.4of $19.5 million, respectively, proceeds from repayments of investment securities in theavailable-for-sale portfolio totaling $3.3 million, $9.1 million of proceeds on sales of investment securities available for sale andof $1.0 million, $19.2 million of repayments of mortgage-backed securities and a decrease in loans in excessreceivable of originations$4.6 million. Primary uses of $5.6funds for investing activities during the three months ended September 30, 2020 included purchases of investment securities available-for-sale totaling $12.9 million and $1.6 millionpurchase of proceeds from maturing certificates of deposit.loans totaling $5.2 million.
Funds used for financing activities totaled $2.6$25.6 million for the sixthree months ended December 31, 2019. The primarySeptember 30, 2020. Primary uses of funds by financing activities were a $2.8 million decreasedecreases in FHLB short-term advances of $15.9 million, a $3.2$1.1 million decrease in other short-term borrowings, and decreases in transaction accounts and savings accounts, a $618 thousandcertificates of deposit of $1.8 million and $5.2 million, respectively.
The decrease in advance payments by borrowerstransaction accounts was primarily attributable to seasonal withdrawals for taxes and insurance and $354 thousand in cash dividends paid on the Company’s common stock, which were partially offset by increasespayment of local real estate taxes. The decrease in certificates of deposits totaling $4.5 million. Management believes thatdeposit at September 30, 2020 was due principally to a significant portion of our local maturing deposits will remain with the Company.$4.4 million decrease in brokered deposits. Management has determined that it currently is maintaining adequate liquidity and continues to match funding sources with lending and investment opportunities.
The Company’s primary sources of funds are deposits, amortization, repayments and maturities of existing loans, mortgage-backed securities and investment securities, funds from operations, and funds obtained through FHLB advances and other borrowings. Certificates of deposit scheduled to mature in one year or less at December 31, 2019September 30, 2020 totaled $38.7 million including $14.7 million of maturing wholesale time deposits.$27.1 million.
Historically, the Company used its sources of funds primarily to meet its ongoing commitments to pay maturing savings certificates and savings withdrawals, fund loan commitments and maintain a substantial portfolio of investment
securities. At December 31, 2019,September 30, 2020, total approved loan commitments outstanding were $2.6$1.7 million. At the same date, commitments under unused lines of credit amounted to $5.1 million and the unadvanced portion of construction loans approximated $3.6$2.8 million. The Company has been able to generate sufficient cash through the retail deposit market, its traditional funding source, and through FHLB advances, and other wholesale funding sources,borrowings, to provide the cash utilized in investing activities. The Company’s available for saleavailable-for-sale segment of the investment portfolio totaled $138.1$141.0 million at December 31, 2019.September 30, 2020. In addition, the Company had $1.6$1.3 million of certificates of deposit at December 31, 2019.September 30, 2020. Management believes that the Company currently has adequate liquidity available to respond to liquidity demands.
On JanuaryOctober 27, 2020, the Company’s Board of Directors declared a quarterly cash dividend of $0.10 per share, payable on February 20,November 19, 2020, to shareholders of record at the close of business on February 10,November 9, 2020. Dividends are subject to determination and declaration by the Board of Directors, which take into
account the Company’s financial condition, statutory and regulatory restrictions, general economic conditions and other factors. There can be no assurance that dividends will in fact be paid on the Common Stock in future periods or that, if paid, such dividends will not be reduced or eliminated.
As of December 31, 2019,September 30, 2020, WVS Financial Corp. exceeded all regulatory capital requirements and maintained Common Equity Tier I Capital, Tier I, and total risk-based capital equal to $37.2 million or 19.1%, $37.2 million or 19.1%, and $37.7 million or 19.4%19.53%, $37.7 million or 19.53%, and $38.4 million or 19.86%, respectively, of total risk-weighted assets, and Tier I leverage capital of $37.2$37.7 million or 10.4%10.87% of average quarterly assets.
Nonperforming assets consist of nonaccrual loans and real estate owned. A loan is placed on nonaccrual status when, in the judgment of management, the probability of collection of interest is deemed insufficient to warrant further accrual. When a loan is placed on nonaccrual status, previously accrued but uncollected interest is deducted from interest income. The Company normally does not accrue interest on loans past due 90 days or more, however, interest may be accrued if management believes that it will collect on the loan.
The Company had no nonperformingnon-performing assets at December 31, 2019 compared to $225 thousand or 0.06% of total assets at JuneSeptember 30, 2019.
2020. During the quarter ended September 30, 2019, the Company’s one nonperformingnon-performing asset, consisting of a single-family real estate loan, was discharged from bankruptcy and since that time has been current.bankruptcy. The loan was not delinquent at September 30, 2019 or September 30, 2020.
ITEM 3. |
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
ASSET AND LIABILITY MANAGEMENT
The Company’s primary market risk exposure is interest rate risk and, to a lesser extent, liquidity risk. All of the Company’s transactions are denominated in US dollars with no specific foreign exchange exposure. The Savings Bank has no agricultural loan assets and therefore would not have a specific exposure to changes in commodity prices. Any impacts that changes in foreign exchange rates and commodity prices would have on interest rates are assumed to be exogenous and will be analyzed on anexpost basis.
Interest rate risk (“IRR”) is the exposure of a banking organization’s financial condition to adverse movements in interest rates. Accepting this risk can be an important source of profitability and shareholder value, however excessive levels of IRR can pose a significant threat to the Company’s earnings and capital base. Accordingly, effective risk management that maintains IRR at prudent levels is essential to the Company’s safety and soundness.
Evaluating a financial institution’s exposure to changes in interest rates includes assessing both the adequacy of the management process used to control IRR and the organization’s quantitative level of exposure. When assessing the IRR management process, the Company seeks to ensure that appropriate policies, procedures, management information systems and internal controls are in place to maintain IRR at prudent levels with consistency and continuity. Evaluating the quantitative level of IRR exposure requires the Company to assess the existing and potential future effects of changes in interest rates on its consolidated financial condition, including capital adequacy, earnings, liquidity, and, where appropriate, asset quality.
Financial institutions derive their income primarily from the excess of interest collected over interest paid. The rates of interest an institution earns on its assets and owes on its liabilities generally are established contractually for a period of time. Since market interest rates change over time, an institution is exposed to lower profit margins (or losses) if it cannot adapt to interest-rate changes. For example, assume that an institution’s assets carry intermediate- or long-term fixed rates and that those assets were funded with short-term liabilities. If market interest rates rise by the time the short-term liabilities must be refinanced, the increase in the institution’s interest expense on its liabilities may not be sufficiently offset if assets continue to earn at the long-term fixed rates. Accordingly, an institution’s profits could decrease on existing assets because the institution will either have lower net interest income or, possibly, net interest expense. Similar risks exist when assets are subject to contractual interest-rate ceilings, or rate sensitive assets are funded by longer-term, fixed-rate liabilities in a decreasing-rate environment.
During the fiscal years 2014 - 20192013-2020 and into fiscal year 2020,2021, intermediate and long-term market interest rates fluctuated considerably. Many central banks, including the Federal Reserve, continued above normal levels of monetary accommodation including quantitative easing and targeted asset purchase programs. The desired outcomes of these programs are to stimulate aggregate demand, reduce high levels of unemployment and to further lower market interest rates.
The effect of interest rate changes on a financial institution’s assets and liabilities may be analyzed by examining the “interest rate sensitivity” of the assets and liabilities and by monitoring an institution’s interest rate sensitivity “gap”. An asset or liability is said to be interest rate sensitive within a specific time period if it will mature or reprice within a given time period. A gap is considered positive (negative) when the amount of rate sensitive assets (liabilities) exceeds the amount of rate sensitive liabilities (assets). During a period of falling interest rates, a negative gap would tend to result in an increase in net interest income. During a period of rising interest rates, a positive gap would tend to result in an increase in net interest income.
As part of its asset/liability management strategy, the Company maintained an asset sensitive financial position due to unusually low market interest rates. An asset sensitive financial position may benefit earnings during a period of rising interest rates and reduce earnings during a period of declining interest rates.
The following table sets forth certain information at the dates indicated relating to the Company’s interest-earning assets and interest-bearing liabilities which are estimated to mature or are scheduled to reprice within one year.
December 31, | June 30, | September 30, | June 30, | |||||||||||||||||||||
2019 | 2019 | 2018 | 2020 | 2020 | 2019 | |||||||||||||||||||
(Dollars in Thousands) | (Dollars in Thousands) | |||||||||||||||||||||||
Interest-earning assets maturing or repricing within one year | $279,078 | $282,429 | $270,356 | $248,744 | $289,076 | $282,429 | ||||||||||||||||||
Interest-bearing liabilities maturing or repricing within one year | 221,983 | 214,916 | 229,231 | 194,894 | 218,272 | 214,916 | ||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||
Interest sensitivity gap | $ 57,095 | $ 67,513 | $ 41,125 | $ 53,850 | $ 70,804 | $ 67,513 | ||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||
Interest sensitivity gap as a percentage of total assets | 16.07 | % | 18.97 | % | 11.67 | % | 16.21 | % | 19.83 | % | 18.97 | % | ||||||||||||
Ratio of assets to liabilities maturing or repricing within one year | 125.72 | % | 131.41 | % | 117.94 | % | 127.63 | % | 132.44 | % | 131.41 | % |
The following table illustrates the Company’s estimated stressed cumulative repricing gap – the difference between the amount of interest-earning assets and interest-bearing liabilities expected to reprice at a given point in time – at December 31, 2019.September 30, 2020. The table estimates the impact of an upward or downward change in market interest rates of 100 and 200 basis points.
Cumulative Stressed Repricing Gap
Month 3 | Month 6 | Month 12 | Month 24 | Month 36 | Month 60 | Long Term | ||||||||||||||||||||||||||||||||||||||||||||||||||
Month 3 | Month 6 | Month 12 | Month 24 | Month 36 | Month 60 | Long Term | (Dollars in Thousands) | |||||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Base Case Up 200 bp | Base Case Up 200 bp |
| Base Case Up 200 bp |
| ||||||||||||||||||||||||||||||||||||||||||||||||||||
Cumulative Gap ($’s) | $ | 61,406 | $ | 57,549 | $ | 49,521 | $ | 44,400 | $ | 40,908 | $ | 43,645 | $ | 33,871 | $ | 47,433 | $ | 45,667 | $ | 47,177 | $ | 50,369 | $ | 52,365 | $ | 57,133 | $ | 29,571 | ||||||||||||||||||||||||||||
% of Total | 17.3 | % | 16.2 | % | 13.9 | % | 12.5 | % | 11.5 | % | 12.3 | % | 9.5 | % | 14.3 | % | 13.7 | % | 14.2 | % | 15.2 | % | 15.8 | % | 17.2 | % | 8.9 | % | ||||||||||||||||||||||||||||
Base Case Up 100 bp | Base Case Up 100 bp |
| Base Case Up 100 bp |
| ||||||||||||||||||||||||||||||||||||||||||||||||||||
Cumulative Gap ($’s) | $ | 61,964 | $ | 58,622 | $ | 51,459 | $ | 47,721 | $ | 45,192 | $ | 48,456 | $ | 33,871 | $ | 48,294 | $ | 48,439 | $ | 52,028 | $ | 57,777 | $ | 60,789 | $ | 65,199 | $ | 29,571 | ||||||||||||||||||||||||||||
% of Total | 17.4 | % | 16.5 | % | 14.5 | % | 13.4 | % | 12.7 | % | 13.6 | % | 9.5 | % | 14.7 | % | 14.6 | % | 15.7 | % | 17.4 | % | 18.3 | % | 19.6 | % | 8.9 | % | ||||||||||||||||||||||||||||
Base Case No Change | Base Case No Change |
| Base Case No Change |
| ||||||||||||||||||||||||||||||||||||||||||||||||||||
Cumulative Gap ($’s) | $ | 63,628 | $ | 61,782 | $ | 57,096 | $ | 56,885 | $ | 56,372 | $ | 60,104 | $ | 33,871 | $ | 49,509 | $ | 49,506 | $ | 53,849 | $ | 60,417 | $ | 63,580 | $ | 67,254 | $ | 29,571 | ||||||||||||||||||||||||||||
% of Total | 17.9 | % | 17.4 | % | 16.1 | % | 16.0 | % | 15.9 | % | 16.9 | % | 9.5 | % | 14.9 | % | 14.9 | % | 16.2 | % | 18.2 | % | 19.1 | % | 20.2 | % | 8.9 | % | ||||||||||||||||||||||||||||
Base Case Down 100 bp | Base Case Down 100 bp |
| Base Case Down 100 bp |
| ||||||||||||||||||||||||||||||||||||||||||||||||||||
Cumulative Gap ($’s) | $ | 65,090 | $ | 64,506 | $ | 61,761 | $ | 63,873 | $ | 64,238 | $ | 67,005 | $ | 33,871 | $ | 49,963 | $ | 50,431 | $ | 55,237 | $ | 62,315 | $ | 65,562 | $ | 68,793 | $ | 29,571 | ||||||||||||||||||||||||||||
% of Total | 18.3 | % | 18.2 | % | 17.4 | % | 18.0 | % | 18.1 | % | 18.9 | % | 9.5 | % | 15.0 | % | 15.2 | % | 16.6 | % | 18.8 | % | 19.7 | % | 20.7 | % | 8.9 | % | ||||||||||||||||||||||||||||
Base Case Down 200 bp | Base Case Down 200 bp |
| Base Case Down 200 bp |
| ||||||||||||||||||||||||||||||||||||||||||||||||||||
Cumulative Gap ($’s) | $ | 65,632 | $ | 65,508 | $ | 63,431 | $ | 66,268 | $ | 66,803 | $ | 68,894 | $ | 33,871 | $ | 50,043 | $ | 50,486 | $ | 55,480 | $ | 62,814 | $ | 66,242 | $ | 69,388 | $ | 29,571 | ||||||||||||||||||||||||||||
% of Total | 18.5 | % | 18.4 | % | 17.9 | % | 18.7 | % | 18.8 | % | 19.4 | % | 9.5 | % | 15.1 | % | 15.2 | % | 16.7 | % | 18.9 | % | 19.9 | % | 20.9 | % | 8.9 | % |
The Company utilizes an income simulation model to measure interest rate risk and to manage interest rate sensitivity. The Company believes that income simulation modeling may enable the Company to better estimate the possible effects on net interest income due to changing market interest rates. Other key model parameters include: estimated prepayment rates on the Company’s loan, mortgage-backed securities and investment portfolios; savings decay rate assumptions; and the repayment terms and embedded options of the Company’s borrowings.
The following table presents the simulated impact of a 100 and 200 basis point upward or downward (parallel) shift in market interest rates on net interest income, return on average equity, return on average assets and the market value of portfolio equity at December 31, 2019.September 30, 2020. This analysis was done assuming that the interest-earning assets will average approximately $348$321 million and $350$321 million over a projected twelve and twenty-four month period, respectively, for the estimated impact on change in net interest income, return on average equity and return on average assets. The estimated changes in market value of equity were calculated using balance sheet levels at December 31, 2019.September 30, 2020. Actual future results could differ materially from our estimates primarily due to unknown future interest rate changes and the level of prepayments on our investment and loan portfolios.portfolios and future FDIC regular and special assessments.
Analysis of Sensitivity to Changes in Market Interest Rates
Twelve Month Forward Modeled Change in Market Interest Rates | Twelve Month Forward Modeled Change in Market Interest Rates | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
December 31, 2020 | December 31, 2021 | September 30, 2021 | September 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Estimated impact on: | -200 | -100 | 0 | +100 | +200 | -200 | -100 | 0 | +100 | +200 | -200 | -100 | 0 | +100 | +200 | -200 | -100 | 0 | +100 | +200 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Change in net interest income | -22.3 | % | -11.5 | % | - | 6.9 | % | 14.2 | % | -29.1 | % | -14.6 | % | - | 9.1 | % | 18.1 | % | -17.5 | % | -12.2 | % | - | 6.6 | % | 13.9 | % | -36.1 | % | -25.5 | % | - | 11.6 | % | 22.9 | % | ||||||||||||||||||||||||||||||||||||||||||||
Return on average equity | 3.37 | % | 4.77 | % | 6.25 | % | 7.13 | % | 8.05 | % | 2.74 | % | 4.60 | % | 6.38 | % | 7.45 | % | 8.48 | % | 1.89 | % | 2.44 | % | 3.72 | % | 4.41 | % | 5.16 | % | -0.16 | % | 0.96 | % | 3.55 | % | 4.68 | % | 5.75 | % | ||||||||||||||||||||||||||||||||||||||||
Return on average assets | 0.36 | % | 0.51 | % | 0.67 | % | 0.77 | % | 0.87 | % | 0.29 | % | 0.51 | % | 0.72 | % | 0.85 | % | 0.98 | % | 0.22 | % | 0.28 | % | 0.43 | % | 0.51 | % | 0.60 | % | -0.02 | % | 0.11 | % | 0.42 | % | 0.55 | % | 0.69 | % | ||||||||||||||||||||||||||||||||||||||||
Market value of equity (in thousands) | $ | 39,328 | $ | 42,175 | $ | 45,378 | $ | 46,325 | $ | 46,662 | $ | 44,257 | $ | 40,993 | $ | 41,558 | $ | 43,620 | $ | 45,436 |
The table below provides information about the Company’s anticipated transactions comprised of firm loan commitments and other commitments, including undisbursed letters and lines of credit, at December 31, 2019.September 30, 2020. The Company used no derivative financial instruments to hedge such anticipated transactions as of December 31, 2019.September 30, 2020.
Anticipated Transactions | ||||
| ||||
(Dollars in Thousands) | ||||
Undisbursed construction and | $ | |||
Undisbursed lines of credit | | |||
Loan origination commitments | | |||
| ||||
|
| |||
$ | | |||
|
|
In the ordinary course of its construction lending business, the Savings Bank enters into performance standby letters of credit. Typically, the standby letters of credit are issued on behalf of a builder to a third party to ensure the timely completion of a certain aspect of a construction project or land development. At December 31, 2019,September 30, 2020, the Savings Bank had no performance standby letters of credit outstanding. In the event that an obligor is unable to perform its obligations as specified in the applicable letter of credit agreement, the Savings Bank would be obligated to disburse funds up to the amount specified in the letter of credit agreement. The Savings Bank maintainsBank’s policy is to maintain adequate collateral that could be liquidated to fund thesesuch contingent obligations.
ITEM 4. CONTROLS AND PROCEDURES
As of December 31, 2019,September 30, 2020, an evaluation was performed under the supervision and with the participation of the Company’s management, including the Chief Executive Officer and Chief Accounting Officer, on the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rules13a-15(e) and15d-15(e) under the Securities Exchange Act of 1934). Based on that evaluation, the Company’s management, including the Chief Executive Officer and Chief Accounting Officer, concluded that the Company’s disclosure controls and procedures were effective as of December 31, 2019.September 30, 2020.
Disclosure controls and procedures are the controls and other procedures that are designed to ensure that the information required to be disclosed by the Company in its reports filed and submitted under the Securities Exchange Act of 1934, as amended (“Exchange Act”) is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by the Company in its reports filed under the Exchange Act is accumulated and communicated to the Company’s management, including the principal executive officer and principal accounting officer, as appropriate to allow timely decisions regarding required disclosure.
During the quarter ended December 31, 2019,September 30, 2020, no change in the Company’s internal controls over financial reporting (as defined in Rules13a-15(f) and15d-15(f) under the Exchange Act) has occurred that has materially affected, or is reasonably likely to materially affect, the Company’s internal controls over financial reporting.
(a)The Company is involved with various legal actions arising in the ordinary course of business. Management believes the outcome of these matters will have no material effect on the consolidated operations or consolidated financial condition of WVS Financial Corp.
(b)Not applicable.
There are no material changes to the risk factors included in Item 1A of the Company’s Annual Report on Form10-K for the fiscal year ended June 30, 2019.2020.
ITEM 2.Unregistered Sales of Equity Securities and Use of Proceeds
(a) Not applicable.
(b) Not applicable.
(c) The following table sets forth information with respect to purchases of common stock of the Company made by WVS Financial Corp. during the three months ended December 31, 2019.September 30, 2020.
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
(1) | All shares indicated were purchased under the Company’s |
(2) |
|
(a) | Announced |
(b) |
|
(c) | No fixed date of expiration. |
(d) | This |
(e) | Not applicable. |
ITEM 3.Defaults Upon Senior Securities
Not applicable.
ITEM 4.Mine Safety Disclosures
Not applicable.
(a) Not applicable.
(b) Not applicable.
The following exhibits are filed as part of this Form10-Q, and this list includes the Exhibit Index.
Number | Description | |||||
31.1 | Rule13a-14(a) /15d-14(a) Certification of the Chief Executive Officer | |||||
31.2 | Rule13a-14(a) /15d-14(a) Certification of the Chief Accounting Officer | |||||
32.1 | Section 1350 Certification of the Chief Executive Officer | |||||
32.2 | Section 1350 Certification of the Chief Accounting Officer | |||||
99 | Report of Independent Registered Public Accounting Firm | |||||
101.INS | XBRL Instance Document | |||||
101.SCH | XBRL Taxonomy Extension Schema Document | |||||
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | |||||
101.LAB | XBRL Taxonomy Extension Label Linkbase Document | |||||
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document | |||||
101.DEF | XBRL Taxonomy Extension Definitions Linkbase Document |
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
WVS FINANCIAL CORP. | ||||||||
November 13, 2020 | BY: | /s/ David J. Bursic | ||||||
Date | David J. Bursic President and Chief Executive Officer (Principal Executive Officer) | |||||||
November 13, 2020 | BY: | /s/ Linda K. Butia | ||||||
Date | Linda K. Butia Vice-President, Treasurer and Chief Accounting Officer (Principal Accounting Officer) |
5447