VICOR CORPORATION

Part I – Financial Information

Item 1 – Financial Statements

Condensed Consolidated Balance Sheets

(In thousands)

(Unaudited)


	June 30, 2020			December 31, 2019
Assets
Current assets:
Cash and cash equivalents	$	196,704		$	84,668
Accounts receivable, less allowance of $82 in 2020 and $59 in 2019		48,502			38,115
Inventories, net		55,630			49,187
Other current assets		7,842			7,096

Total current assets		308,678			179,066
Long-term deferred tax assets, net		188			205
Long-term investments, net		2,555			2,510
Property, plant and equipment, net		59,475			56,952
Other assets		1,838			1,994

Total assets	$	372,734		$	240,727


Liabilities and Equity
Current liabilities:
Accounts payable	$	15,647		$	9,005
Accrued compensation and benefits		13,687			10,410
Accrued expenses		2,689			2,690
Short-term lease liabilities		1,156			1,520
Sales allowances		867			741
Income taxes payable		56			57
Short-term deferred revenue and customer prepayments		7,817			5,507

Total current liabilities		41,919			29,930

Long-term deferred revenue		894			1,054
Contingent consideration obligations		307			451
Long-term income taxes payable		571			567
Long-term lease liabilities		2,400			2,855

Total liabilities		46,091			34,857

Commitments and contingencies (Note 11)

Equity:
Vicor Corporation stockholders’ equity:
Class B Common Stock: 10 votes per share, $.01 par value, 14,000,000 shares authorized, 11,758,218 shares issued and outstanding in 2020 and 2019		118			118
Common Stock: 1 vote per share, $.01 par value, 62,000,000 shares authorized 42,918,485 shares issued and 31,283,679 shares outstanding in 2020; 40,403,058 shares issued and 28,768,252 shares outstanding in 2019		431			405
Additional paid-in capital		320,988			201,251
Retained earnings		144,030			143,098
Accumulated other comprehensive loss		(316	)		(383	)
Treasury stock at cost: 11,634,806 shares in 2020 and 2019		(138,927	)		(138,927	)

Total Vicor Corporation stockholders’ equity		326,324			205,562
Noncontrolling interest		319			308

Total equity		326,643			205,870

Total liabilities and equity	$	372,734		$	240,727

~~(Unaudited)~~

See accompanying notes.

-1-

March 31,
2020

December 31,
2019

Assets

Current assets:

Cash and cash equivalents
$
82,751
$
84,668

Accounts receivable, less allowance of $102 in 2020 and $59 in 2019

41,279

38,115

Inventories, net

53,352

49,187

Other current assets

7,808

7,096

Total current assets

185,190

179,066

Long-term deferred tax assets, net

206

205

Long-term investments, net

2,557

2,510

Property, plant and equipment, net

56,879

56,952

Other assets

1,893

1,994

Total assets
$
246,725
$
240,727

Liabilities and Equity

Current liabilities:

Accounts payable
$
13,440
$
9,005

Accrued compensation and benefits

10,081

10,410

Accrued expenses

2,761

2,690

Short-term lease liabilities

1,370

1,520

Sales allowances

781

741

Income taxes payable

34

57

Short-term deferred revenue and customer prepayments

6,753

5,507

Total current liabilities

35,220

29,930

Long-term deferred revenue

974

1,054

Contingent consideration obligations

362

451

Long-term income taxes payable

571

567

Long-term lease liabilities

2,601

2,855

Total liabilities

39,728

34,857

Commitments and contingencies (Note 1
0
)

Equity:

Vicor Corporation stockholders’ equity:

Class B Common Stock

118

118

Common Stock

407

405

Additional
paid-in
capital

204,020

201,251

Retained earnings

141,363

143,098

Accumulated other comprehensive loss

(300
)
(383
)
Treasury stock, at cost

(138,927
)
(138,927
)

Total Vicor Corporation stockholders’ equity

206,681

205,562

Noncontrolling interest

316

308

Total equity

206,997

205,870

Total liabilities and equity
$
246,725
$
240,727

Table of Contents

VICOR CORPORATION

Condensed Consolidated Statements of Operations

(In thousands, except per share amounts)

(Unaudited)


	Three Months Ended June 30,						Six Months Ended June 30,
	2020			2019			2020			2019
Net revenues	$	70,761		$	63,355		$	134,162		$	129,080
Cost of revenues		40,443			34,238			76,513			68,877

Gross margin		30,318			29,117			57,649			60,203
Operating expenses:
Selling, general and administrative		15,455			15,030			31,824			30,403
Research and development		12,830			11,706			26,165			22,926

Total operating expenses		28,285			26,736			57,989			53,329

Income (loss) from operations		2,033			2,381			(340	)		6,874
Other income (expense), net:
Total unrealized (losses) gains on available-for-sale securities, net		(2	)		19			45			39
Less: portion of losses (gains) recognized in other comprehensive income		3			(18	)		(43	)		(37	)

Net credit gains recognized in earnings		1			1			2			2
Other income (expense), net		232			287			379			525

Total other income (expense), net		233			288			381			527

Income before income taxes		2,266			2,669			41			7,401
Less: (Benefit) provision for income taxes		(406	)		113			(900	)		539

Consolidated net income		2,672			2,556			941			6,862
Less: Net income (loss) attributable to noncontrolling interest		5			(7	)		9			13

Net income attributable to Vicor Corporation	$	2,667		$	2,563		$	932		$	6,849

Net income per common share attributable to Vicor Corporation:
Basic	$	0.06		$	0.06		$	0.02		$	0.17
Diluted	$	0.06		$	0.06		$	0.02		$	0.17
Shares used to compute net income per common share attributable to Vicor Corporation:
Basic		41,643			40,275			41,140			40,252
Diluted		43,385			41,081			42,980			41,055

See accompanying notes.

~~-1-~~-2-

Table of Contents

VICOR CORPORATION

~~Condensed Consolidated Statements of Operations~~

~~(In thousands, except per share amounts)~~

~~(Unaudited)~~

Three Months Ended
March 31,

2020

2019

Net revenues
$
63,401
$
65,725

Cost of revenues

36,070

34,639

Gross margin

27,331

31,086

Operating expenses:

Selling, general and administrative

16,369

15,373

Research and development

13,335

11,220

Total operating expenses

29,704

26,593

(Loss) income from operations

(2,373
)
4,493

Other income (expense), net:

Total unrealized gains on
available-for-sale
securities, net

47

20

Less: portion of gains recognized in other comprehensive income

(46
)
(19
)

Net credit gains recognized in earnings

1

1

Other income (expense), net

147

238

Total other income (expense), net

148

239

(Loss) income before income taxes

(2,225
)
4,732

Less: (Benefit) provision for income taxes

(494
)
426

Consolidated net (loss) income

(1,731
)
4,306

Less: Net income attributable to noncontrolling interest

4

20

Net (loss) income attributable to Vicor Corporation
$
(1,735
) $
4,286

Net (loss) income per common share attributable to Vicor Corporation:

Basic
$
(0.04
) $
0.11

Diluted
$
(0.04
) $
0.10

Shares used to compute net (loss) income per common share attributable to Vicor Corporation:

Basic

40,635

40,229

Diluted

40,635

41,029

~~See accompanying notes.~~

~~-2-~~

~~Table of Contents~~

~~VICOR CORPORATION~~

Condensed Consolidated Statements of Comprehensive Income

(In thousands)

(Unaudited)

Three Months Ended
March 31,

2020

2019

Consolidated net (loss) income
$
(1,731
) $
4,306

Foreign currency translation gains (losses), net of tax (1)

46

(66
)
Unrealized gains on
available-for-sale
securities, net of tax (1)

41

19

Other comprehensive income (loss)

87

(47
)

Consolidated comprehensive (loss) income

(1,644
)
4,259

Less: Comprehensive income attributable to noncontrolling interest

8

15

Comprehensive (loss) income attributable to Vicor Corporation
$
(1,652
) $
4,244


	Three Months Ended June 30					Six Months Ended June 30,
	2020			2019		2020		2019
Consolidated net income	$	2,672		$	2,556	$	941	$	6,862
Foreign currency translation (losses) gains , net of tax (1)		(15	)		151		26		85
Unrealized (losses) gains on available-for-sale securities, net of tax (1)		(3	)		18		43		37

Other comprehensive (loss) income		(18	)		169		69		122

Consolidated comprehensive income		2,654			2,725		1,010		6,984
Less: Comprehensive income attributable to noncontrolling interest		3			4		11		19

Comprehensive income attributable to Vicor Corporation	$	2,651		$	2,721	$	999	$	6,965

(1)

The deferred tax assets associated with cumulative foreign currency translation gains and cumulative unrealized gains on

available-for-sale

securities are completely offset by a tax valuation allowance as of ~~March 31,~~June 30, 2020 and 2019. Therefore, there is 0 income tax benefit (provision) recognized for the three and six months ended ~~March 31,~~June 30, 2020 and 2019.

See accompanying notes.

-3-

Table of Contents

VICOR CORPORATION

Condensed Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

Three Months Ended
March 31,

2020

2019

Operating activities:

Consolidated net (loss) income
$
(1,731
) $
4,306

Adjustments to reconcile consolidated net (loss) income to net cash used by operating activities:

Depreciation and amortization

2,711

2,445

Stock-based compensation expense, net

710

773

Provision (benefit) for doubtful accounts

43

(88
)
Increase in long-term income taxes payable

4

2

Decrease in long-term deferred revenue

(80
)
(18
)
Gain on disposal of equipment

—

(9
)
Deferred income taxes

(1
)
(1
)
Credit gain on
available-for-sale
securities

(1
)
(1
)
Change in current assets and liabilities, net

(2,639
)
(9,529
)

Net cash used by operating activities

(984
)
(2,120
)
Investing activities:

Additions to property, plant and equipment

(2,999
)
(3,322
)
Proceeds from sale of equipment

—

9

Decrease in other assets

75

(8
)

Net cash used for investing activities

(2,924
)
(3,321
)
Financing activities:

Proceeds from issuance of Common Stock

2,061

1,570

Payment of contingent consideration obligations

(89
)
(30
)

Net cash provided by financing activities

1,972

1,540

Effect of foreign exchange rates on cash

19

(42
)
Net decrease in cash and cash equivalents

(1,917
)
(3,943
)
Cash and cash equivalents at beginning of period

84,668

70,557

Cash and cash equivalents at end of period
$
82,751
$
66,614


	Six Months Ended June 30,
	2020			2019
Operating activities:
Consolidated net income	$	941		$	6,862
Adjustments to reconcile consolidated net income to net cash provided by operating activities:
Depreciation and amortization		5,439			4,998
Stock-based compensation expense, net		2,646			1,539
Provision (benefit) for doubtful accounts		23			(117	)
Increase (decrease) in long-term income taxes payable		4			(2	)
Decrease in long-term deferred revenue		(160	)		(36	)
Gain on disposal of equipment		(6	)		(22	)
Deferred income taxes		17			24
Credit gain on available-for-sale securities		(2	)		(2	)
Change in current assets and liabilities, net		(5,233	)		(8,005	)

Net cash provided by operating activities		3,669			5,239

Investing activities:
Additions to property, plant and equipment		(8,724	)		(5,864	)
Proceeds from sale of equipment		6			22
Increase (decrease) in other assets		95			(137	)

Net cash used for investing activities		(8,623	)		(5,979	)

Financing activities:
Proceeds from employee stock plans		7,385			1,707
Proceeds from public offering of Common Stock		109,732			—
Payment of contingent consideration obligations		(144	)		(102	)

Net cash provided by financing activities		116,973			1,605

Effect of foreign exchange rates on cash		17			60

Net increase in cash and cash equivalents		112,036			925
Cash and cash equivalents at beginning of period		84,668			70,557

Cash and cash equivalents at end of period	$	196,704		$	71,482

See accompanying notes.

-4-

Table of Contents

VICOR CORPORATION

Condensed Consolidated Statements of Equity

(In thousands)

(Unaudited)

Three months ended March 31, 2020

Class B
Common
Stock

Common
Stock

Additional
Paid-In

Capital

Retained
Earnings

Accumulated
Other
Comprehensive
Income (Loss)

Treasury
Stock

Total Vicor
Corporation
Stockholders’
Equity

Noncontrolling
Interest

Total
Equity

Balance on December 31, 2019
$
118
$
405
$
201,251
$
143,098
$
(383
) $
(138,927
) $
205,562
$
308
$
205,870

Sales of Common Stock

1

788

789

789

Stock-based compensation expense

710

710

710

Issuances of stock through employee stock purchase plan

1

1,271

1,272

1,272

Components of comprehensive income, net of tax:

Net income

(1,735
)
(1,735
)
4

(1,731
)
Other comprehensive income

83

83

4

87

Total comprehensive income

(1,652
)
8

(1,644
)

Balance on March 31, 2020
$
118
$
407
$
204,020
$
141,363
$
(300
) $
(138,927
) $
206,681
$
316
$
206,997

Three months ended March 31, 2019

Class B
Common
Stock

Common
Stock

Additional
Paid-In

Capital

Retained
Earnings

Accumulated
Other
Comprehensive
Income (Loss)

Treasury
Stock

Total Vicor
Corporation
Stockholders’
Equity

Noncontrolling
Interest

Total
Equity

Balance on December 31, 2018
$
118
$
402
$
193,457
$
129,000
$
(394
) $
(138,927
) $
183,656
$
434
$
184,090

Sales of Common Stock

291

291

291

Stock-based compensation
expense

773

773

773

Issuances of stock through employee stock purchase plan

1

1,278

1,279

1,279

Components of comprehensive income, net of tax:

Net income

4,286

4,286

20

4,306

Other comprehensive loss

(42
)
(42
)
(5
)
(47
)

Total comprehensive income

4,244

15

4,259

Balance on March 31, 2019
$
118
$
403
$
195,799
$
133,286
$
(436
) $
(138,927
) $
190,243
$
449
$
190,692


Three months ended June 30, 2020	Class B Common Stock		Common Stock		Additional Paid-In Capital			Retained Earnings		Accumulated Other Comprehensive Income (Loss)			Treasury Stock			Total Vicor Corporation Stockholders’ Equity			Noncontrolling Interest			Total Equity
Balance on March 31, 2020	$	118	$	407	$	204,020		$	141,363	$	(300	)	$	(138,927	)	$	206,681		$	316		$	206,997
Issuance of Common Stock under employee stock plans				6		5,318											5,324						5,324
Issuanc e of Common Stock in public offering (see Note 5)				18		109,714											109,732						109,732
Stock-based compensation expense						1,936											1,936						1,936
Components of comprehensive income, net of tax:
Net income									2,667								2,667			5			2,672
Other comprehensive income											(16	)					(16	)		(2	)		(18	)

Total comprehensive income																	2,651			3			2,654

Balance on June 30, 2020	$	118	$	431	$	320,988		$	144,030	$	(316	)	$	(138,927	)	$	326,324		$	319		$	326,643


Six months ended June 30, 2020	Class B Common Stock		Common Stock		Additional Paid-In Capital			Retained Earnings		Accumulated Other Comprehensive Income (Loss)			Treasury Stock			Total Vicor Corporation Stockholders’ Equity			Noncontrolling Interest			Total Equity
Balance on December 31, 2019	$	118	$	405	$	201,251		$	143,098	$	(383	)	$	(138,927	)	$	205,562		$	308		$	205,870
Issuance of Common Stock under employee stock plans				8		7,377											7,385						7,385
Issuance of Common Stock in p ublic offering (see Note 5)				18		109,714											109,732						109,732
Stock-based compensation expense						2,646											2,646						2,646
Components of comprehensive income, net of tax:
Net income									932								932			9			941
Other comprehensive income											67						67			2			69

Total comprehensive income																	999			11			1,010

Balance on June 30, 2020	$	118	$	431	$	320,988		$	144,030	$	(316	)	$	(138,927	)	$	326,324		$	319		$	326,643


Three months ended June 30, 2019	Class B Common Stock		Common Stock		Additional Paid-In Capital			Retained Earnings		Accumulated Other Comprehensive Income (Loss)			Treasury Stock			Total Vicor Corporation Stockholders’ Equity			Noncontrolling Interest			Total Equity
Balance on March 31, 2019	$	118	$	403	$	195,799		$	133,286	$	(436	)	$	(138,927	)	$	190,243		$	449		$	190,692
Issuance of Common Stock under employee stock plans						137											137						137
Stock-based compensation expense						766											766						766
Other						(4	)										(4	)					(4	)
Components of comprehensive income, net of tax:
Net income									2,563								2,563			(7	)		2,556
Other comprehensive loss											158						158			11			169

Total comprehensive income																	2,721			4			2,725

Balance on June 30, 2019	$	118	$	403	$	196,698		$	135,849	$	(278	)	$	(138,927	)	$	193,863		$	453		$	194,316

-5-

Table of Contents

VICOR CORPORATION

Condensed Consolidated Statements of Equity

(In thousands)

(Unaudited)


Six months ended June 30, 2019	Class B Common Stock		Common Stock		Additional Paid-In Capital			Retained Earnings		Accumulated Other Comprehensive Income (Loss)			Treasury Stock			Total Vicor Corporation Stockholders’ Equity			Noncontrolling Interest		Total Equity
Balance on December 31, 2018	$	118	$	402	$	193,457		$	129,000	$	(394	)	$	(138,927	)	$	183,656		$	434	$	184,090
Issuance of Common Stock under employee stock plans				1		1,706											1,707					1,707
Stock-based compensation expense						1,539											1,539					1,539
Other
Other						(4	)										(4	)				(4	)
Components of comprehensive income, net of tax:
Net income									6,849								6,849			13		6,862
Other comprehensive income											116						116			6		122

Total comprehensive income																	6,965			19		6,984

Balance on June 30, 2019	$	118	$	403	$	196,698		$	135,849	$	(278	)	$	(138,927	)	$	193,863		$	453	$	194,316

See accompanying notes.

~~-5-~~-6-

Table of Contents

VICOR CORPORATION

Notes to Condensed Consolidated Financial Statements

~~March 31,~~June 30, 2020

(unaudited)

Basis of Presentation

The accompanying unaudited Condensed Consolidated Financial Statements of Vicor Corporation and its consolidated subsidiaries (collectively, the “Company”) have been prepared in accordance with generally accepted accounting principles for interim financial information and pursuant to the rules and regulations of the Securities and Exchange ~~Commission.~~Commission (the “SEC”). Accordingly, these interim financial statements do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements.

In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. Operating results for the three and six months ended ~~March~~

June 30, 2020

are not necessarily indicative of the results that may be expected for any other interim period or the year ending December

31,

~~2020~~

. 2020. The balance sheet at December

31,

2019

presented herein has been derived from the audited financial statements at that date but does not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. For further information, refer to the consolidated financial statements and notes thereto contained in the Company’s Annual Report on Form

10-K

for the year ended December

31,

2019

filed by the Company with the ~~Securities and Exchange Commission~~SEC on February

28,

2020

(“

(“2019

Form

10-K”).

Inventories

Inventories are valued at the lower of cost (determined using the

first-in,

first-out

method) or net realizable value. Fixed production overhead is allocated to the inventory cost per unit based on the normal capacity of the production facilities. Abnormal production costs, including fixed cost variances from normal production capacity, if any, are charged to cost of revenues in the period incurred. All shipping, handling and customs (e.g., tariff) costs incurred in connection with the sale of products are included in cost of revenues.

Inventory that is estimated to be excess, obsolete or unmarketable is written down to net realizable value. The Company’s estimation process for assessing net realizable value is based upon forecasted future usage which is derived based on backlog, historical consumption and expected market conditions. If the Company’s estimated demand and/or market expectation were to change or if product sales were to decline, the Company’s estimation process may cause larger inventory reserves to be recorded, resulting in larger charges to cost of revenues.

Inventories were as follows (in thousands):

March 31, 2020

December 31, 2019

Raw materials
$
38,758
$
35,901

Work-in-process

7,705

5,184

Finished goods

6,889

8,102

Net balance
$
53,352
$
49,187


	June 30, 2020		December 31, 2019
Raw materials	$	40,745	$	35,901
Work-in-process		8,139		5,184
Finished goods		6,746		8,102

Net balance	$	55,630	$	49,187

Long-Term Investments

As of ~~March 31,~~June 30, 2020 and December 31, 2019, the Company held one auction rate security with a par value of $3,000,000, purchased through and held in custody by a broker-dealer affiliate of Bank of America, N.A., that has experienced failed auctions (the “Failed Auction Security”) since February 2008. The Failed Auction Security held by the Company is Aaa/AA+ rated by major credit rating agencies, is collateralized by student loans, and is guaranteed by the U.S. Department of Education under the Federal Family Education Loan Program. Management is not aware of any reason to believe the issuer of the Failed Auction Security is presently at risk of default. Through ~~March 31,~~June 30, 2020, the Company has continued to receive interest payments on the Failed Auction Security in accordance with the terms of its indenture. Management believes the Company ultimately should be

~~-6-~~

~~Table of Contents~~

~~VICOR CORPORATION~~

~~Notes to Condensed Consolidated Financial Statements~~

~~March 31, 2020~~

~~(unaudited)~~

able to liquidate the Failed Auction Security without significant loss primarily due to the

overall

quality of the issue held and the

-7-

Table of Contents

VICOR CORPORATION

Notes to Condensed Consolidated Financial Statements

June 30, 2020

(unaudited)

collateral securing the substantial majority of the underlying obligation. However, current conditions in the auction rate securities

market have led management to conclude the recovery period for the Failed Auction Security exceeds 12 months. As a result, the Company continued to classify the Failed Auction Security as long-term as of ~~March 31,~~June 30, 2020.

The following is a summary of the

available-for-sale

security (in thousands):

Gross

Gross

Estimated

Unrealized

Unrealized

Fair

March 31, 2020

Cost

Gains

Losses

Value

Failed Auction Security
$
3,000
$
—
$
443
$
2,557


			Gross Unrealized		Gross Unrealized		Estimated Fair
June 30, 2020	Cost		Gains		Losses		Value
Failed Auction Security	$	3,000	$	—	$	445	$	2,555

Gross

Gross

Estimated

Unrealized

Unrealized

Fair

December 31, 2019

Cost

Gains

Losses

Value

Failed Auction Security
$
3,000
$
—
$
490
$
2,510


			Gross Unrealized		Gross Unrealized		Estimated Fair
December 31, 2019	Cost		Gains		Losses		Value
Failed Auction Security	$	3,000	$	—	$	490	$	2,510

As of ~~March 31,~~June 30, 2020, the Failed Auction Security had been in an unrealized loss position for greater than 12 months.

The amortized cost and estimated fair value of the Failed Auction Security on ~~March 31,~~June 30, 2020, by contractual maturity,

are shown below (in thousands):


			Estimated
	Cost		Fair Value
Due in twenty to forty years	$	3,000	$	2,555

Estimated

Cost

Fair Value

Due in twenty to forty years
$
3,000
$
2,557

Based on the fair value measurements described in Note 4, the fair value of the Failed Auction Security on ~~March 31,~~June 30, 2020, with a par value of ~~$3,000,000,~~$

3,000,000

, was estimated by the Company to be approximately ~~$2,557,000.~~$2,555,000. The gross unrealized loss of ~~$443,000~~$445,000 on the Failed Auction Security consists of two types of estimated loss: an aggregate credit loss of ~~$36,000~~$35,000 and an aggregate temporary impairment of ~~$407,000.~~$410,000. In determining the amount of credit loss, the Company compared the present value of cash flows expected to be collected to the amortized cost basis of the security, considering credit default risk probabilities and changes in credit ratings as significant inputs, among other factors.

~~-7-~~

~~Table of Contents~~

~~VICOR CORPORATION~~

~~Notes to Condensed Consolidated Financial Statements~~

~~March 31, 2020~~

~~(unaudited)~~

The following table represents a rollforward of the activity related to the credit loss recognized in earnings on the Failed Auction Security for the ~~three~~six months ended ~~March 31~~June 30 (in thousands):

2020

2019

Balance at the beginning of the period
$
37
$
41

Reductions in the amount related to credit gain for which other-than-temporary impairment was not previously recognized

(1
)
(1
)

Balance at the end of the period
$
36
$
40


	2020			2019
Balance at the beginning of the period	$	37		$	41
Reductions in the amount related to credit gain for which other-than-temporary impairment was not previously recognized		(2	)		(2	)

Balance at the end of the period	$	35		$	39

-8-

Table of Contents

VICOR CORPORATION

Notes to Condensed Consolidated Financial Statements

June 30, 2020

(unaudited)

At this time, the Company has no intent to sell the impaired Failed Auction Security and does not believe it is more likely than not the Company will be required to sell this security. If current market conditions deteriorate further, the Company may be required to record additional unrealized losses. If the credit rating of the security deteriorates, the Company may be required to adjust the carrying value of the investment through impairment charges recorded in the Condensed Consolidated Statements of Operations, and any such impairment adjustments may be material.

Based on the Company’s ability to access cash and cash equivalents and its expected operating cash flows, management does not anticipate the current lack of liquidity associated with the Failed Auction Security held will affect the Company’s ability to execute its current operating plan.

Fair Value Measurements

The Company accounts for certain financial assets at fair value, defined as the price that would be received to sell an asset or paid to transfer a liability (i.e., an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. As such, fair value is a market-based measurement that should be determined based on assumptions market participants would use in pricing an asset or liability. A three-level hierarchy is used to show the extent and level of judgment used to estimate fair value measurements.

Assets and liabilities measured at fair value on a recurring basis included the following as

of ~~March 31,~~June 30, 2020 (in thousands):

Using

Quoted
Prices

in Active
Markets
(Level

1)

Significant
Other
Observable
Inputs
(Level 2)

Significant
Unobservable
Inputs
(Level 3)

Total Fair
Value as of
March 31, 2020

Cash equivalents:

Money market funds
$
9,665
$
—

$
—

$
9,665

Long-term investments:

Failed Auction Security

—

—

2,557

2,557

Liabilities:

Contingent consideration obligations

—

—

(362
)
(362
)


	Using
			Significant
	Quoted Prices		Other		Significant
	in Active		Observable		Unobservable			Total Fair
	Markets		Inputs		Inputs			Value as of
	(Level 1)		(Level 2)		(Level 3)			June 30, 2020
Cash equivalents:
Money market funds	$	9,674	$	—	$	—		$	9,674
Long-term investments:
Failed Auction Security		—		—		2,555			2,555
Liabilities:
Contingent consideration obligations		—		—		(307	)		(307	)

~~-8-~~

-9-

Table of Contents

VICOR CORPORATION

Notes to Condensed Consolidated Financial Statements

~~March 31,~~June 30, 2020

(unaudited)

Assets and liabilities measured at fair value on a recurring basis included the following as of December 31, 2019 (in thousands):

Using

Quoted
Prices in
Active
Markets
(Level 1)

Significant
Other
Observable
Inputs
(Level 2)

Significant
Unobservable
Inputs
(Level 3)

Total Fair
Value as of
December 31, 2019

Cash equivalents:

Money market funds
$
9,630
$
—
$
—
$
9,630

Long-term investments:

Failed Auction Security

—

—

2,510

2,510

Liabilities:

Contingent consideration obligations

—

—

(451
)
(451
)


	Using
			Significant
	Quoted Prices		Other		Significant
	in Active		Observable		Unobservable			Total Fair
	Markets		Inputs		Inputs			Value as of
	(Level 1)		(Level 2)		(Level 3)			December 31, 2019
Cash equivalents:
Money market funds	$	9,630	$	—	$	—		$	9,630
Long-term investments:
Failed Auction Security		—		—		2,510			2,510
Liabilities:
Contingent consideration obligations		—		—		(451	)		(451	)

As of ~~March 31,~~June 30, 2020, there was insufficient observable auction rate security market information available to determine the fair value of the Failed Auction Security using Level 1 or Level 2 inputs. As such, the Company’s investment in the Failed Auction Security was deemed to require valuation using Level 3 inputs. Management, after consulting with advisors, valued the Failed Auction Security using analyses and pricing models similar to those used by market participants (i.e., buyers, sellers, and the broker-dealers responsible for execution of the Dutch auction pricing mechanism by which each issue’s interest rate was set). Management utilized a probability weighted discounted cash flow (“DCF”) model to determine the estimated fair value of this security as of ~~March 31,~~June 30, 2020. The major assumptions used in preparing the DCF model were similar to those described in Note 5

—

Fair Value Measurements in the Notes to the Consolidated Financial Statements contained in the Company’s 2019 Form

10-K.

Quantitative information about Level 3 fair value measurements as of ~~March 31,~~June 30, 2020 is as follows (dollars in thousands):

Fair Value

Valuation
Tech nique

Unobservable Input

Weighted
Average

Failed Auction Security
$
2,557

Discounted cash flow

Cumulative probability of earning the maximum rate until maturity
0.11 %

Cumulative probability of principal return prior to maturity
93.98 %

Cumulative probability of default
5.91 %

Liquidity risk premium
5.00 %

Recovery rate in default
40.00 %

	Fai r Value		Valuation Technique	Unobservable Input	Weighted Average
Failed Auction Security	$	2,555	Discounted cash flow	Cumulative probability of earning the maximum rate until maturity		0.11	%
				Cumulative probability of principal return prior to maturity		94.31	%
				Cumulative probability of default		5.58	%
				Liquidity risk premium		5.00	%
				Recovery rate in default		40.00	%

~~-9-~~

-10-

Table of Contents

VICOR CORPORATION

Notes to Condensed Consolidated Financial Statements

~~March 31,~~June 30, 2020

(unaudited)

The change in the estimated fair value calculated for the investment valued on a recurring basis utilizing Level 3 inputs (i.e., the Failed Auction Security) for the ~~three~~six months ended ~~March 31,~~June 30, 2020 was as follows (in thousands):

Balance at the beginning of the period
$
2,510

Credit gain on
available-for-sale
securit
y
included in Other income (expense), net

1

Gain included in Other comprehensive income

46

Balance at the end of the period
$
2,557


Balance at the beginning of the period	$	2,510
Credit gain on available-for-sale security included in Other income (expense), net		2
Gain included in Other comprehensive income		43

Balance at the end of the period	$	2,555

The Company has classified its contingent consideration obligations as Level 3 because the fair value for these liabilities was determined using unobservable inputs. The liabilities were based on estimated sales of legacy products over the period of royalty payments at the royalty rate, discounted using the Company’s estimated cost of capital.

The change in the estimated fair value calculated for the liabilities valued on a recurring basis utilizing Level 3 inputs (i.e., the Contingent consideration obligations) for the ~~three~~six months ended ~~March 31,~~June 30, 2020 was as follows (in thousands):

Balance at the beginning of the period
$

451

Payments

(89
)

Balance at the end of the period
$
362


Balance at the beginning of the period	$	451
Payments		(144	)

Balance at the end of the period	$	307

There were 0 ~~transfers~~

ransfers between Level 1 and Level 2 of the fair value hierarchy during the ~~three~~six months ended ~~March 31,~~June 30, 2020.

~~-10-~~

~~Table of Contents~~

~~VICOR CORPORATION~~Stockholders’ Equity

~~Notes~~In June 2020, the Company completed an underwritten public offering of its Common Stock, resulting in the issuance of a total of 1,769,231 shares of registered Common Stock and net proceeds of approximately $109.7 million, after deduction of underwriting discounts and offering

expenses

. The Company intends to ~~Condensed Consolidated Financial Statements~~use the net proceeds from the offering to expand its manufacturing facilities and for other general corporate purposes.

~~March 31, 2020~~

~~(unaudited)~~

Revenues

Revenue from the sale of Advanced Products represents the sum of third-party sales of the products sold under the Advanced Products line, which were sold under the former Picor and VI Chip operating segments during periods prior to the second quarter of 2019. Revenue from the sale of Brick Products represents the sum of third-party sales of the products sold under the Brick Products line, which were also sold under the former Brick Business Unit operating segment, inclusive of such sales of our Vicor Custom Power and Vicor Japan Company, Ltd. subsidiaries.

-11-

Table of Contents

VICOR CORPORATION

Notes to Condensed Consolidated Financial Statements

June

30, 2020

(unaudited)

The following tables present the Company’s net revenues disaggregated by geography based on the ~~locati~~

nlocation of the customer, by product line (in thousands):

Three Months Ended March 31, 2020

Brick
Products

Advanced
Products

Total

United States
$
25,970
$
7,597
$
33,567

Europe

4,568

879

5,447

Asia Pacific

13,656

9,376

23,032

All other

1,323

32

1,355

$
45,517
$
17,884
$
63,401


	Three Months Ended June 30, 2020
	Brick Products		Advanced Products		Total
United States	$	15,005	$	5,217	$	20,222
Europe		9,427		2,289		11,716
Asia Pacific		21,383		16,774		38,157
All other		613		53		666

	$	46,428	$	24,333	$	70,761


	Six Months Ended June 30, 2020
	Brick Products		Advanced Products		Total
United States	$	40,975	$	12,814	$	53,789
Europe		13,995		3,168		17,163
Asia Pacific		35,039		26,150		61,189
All other		1,936		85		2,021

	$	91,945	$	42,217	$	134,162


	Three Months Ended June 30, 2019
	Brick Products		Advanced Products		Total
United States	$	25,732	$	5,323	$	31,055
Europe		6,374		1,642		8,016
Asia Pacific		15,287		7,843		23,130
All other		612		542		1,154

	$	48,005	$	15,350	$	63,355


	Six Months Ended June 30, 2019
	Brick Products		Advanced Products		Total
United States	$	48,024	$	12,272	$	60,296
Europe		12,383		2,628		15,011
Asia Pacific		32,398		18,743		51,141
All other		1,825		807		2,632

	$	94,630	$	34,450	$	129,080

Three Months Ended March 31, 2019

Brick
Products

Advanced
Products

Total

United States
$
22,292
$
6,949
$
29,241

Europe

6,009

986

6,995

Asia Pacific

17,111

10,900

28,011

All other

1,213

265

1,478

$
46,625
$
19,100
$
65,725

~~-11-~~

-12-

Table of Contents

VICOR CORPORATION

Notes to Condensed Consolidated Financial Statements

~~March 31,~~June

30, 2020

(unaudited)

The following tables present the Company’s net revenues disaggregated by the category of revenue, by product line (in thousands):

Three Months Ended March 31, 2020

Brick
Products

Advanced
Products

Total

Direct customers, contract manufacturers and
non-stocking
distributors
$
  35,739
$
  14,767
$
  50,506

Stocking distributors, net of sales allowances

9,622

3,062

12,684

Non-recurring
engineering

156

37

193

Other

—

18

18

$
  45,517
$
  17,884
$
  63,401

Three Months Ended March 31, 2019

Brick Products

Advanced
Products

Total

Direct customers, contract manufacturers and
non-stocking
distributors
$
  39,948
$
  14,766
$
  54,714

Stocking distributors, net of sales allowances

6,117

3,166

9,283

Non-recurring
engineering

548

1,125

1,673

Royalties

12

24

36

Other

—

19

19

$
  46,625
$
  19,100
$
  65,725


	Three Months Ended June 30, 2020
	Brick Products		Advanced Products		Total
Direct customers, contract manufacturers and non-stocking distributors	$	39,472	$	20,044	$	59,516
Stocking distributors, net of sales allowances		6,814		1,576		8,390
Non-recurring engineering		142		2,695		2,837
Other		—		18		18

	$	46,428	$	24,333	$	70,761


	Six Months Ended June 30, 2020
	Brick Products		Advanced Products		Total
Direct customers, contract manufacturers and non-stocking distributors	$	75,211	$	34,811	$	110,022
Stocking distributors, net of sales allowances		16,436		4,638		21,074
Non-recurring engineering		298		2,732		3,030
Other		—		36		36

	$	91,945	$	42,217	$	134,162


	Three Months Ended June 30, 2019
	Brick Products		Advanced Products		Total
Direct customers, contract manufacturers and non-stocking distributors	$	40,843	$	12,184	$	53,027
Stocking distributors, net of sales allowances		7,111		2,918		10,029
Non-recurring engineering		51		230		281
Royalties		—		—		—
Other		—		18		18

	$	48,005	$	15,350	$	63,355

-13-

Table of Contents

VICOR CORPORATION

Notes to Condensed Consolidated Financial Statements

June 30, 2020

(unaudited)


	Six Months Ended June 30, 2019
	Brick Products		Advanced Products		Total
Direct customers, contract manufacturers and non-stocking distributors	$	80,791	$	26,950	$	107,741
Stocking distributors, net of sales allowances		13,228		6,083		19,311
Non-recurring engineering		599		1,355		1,954
Royalties		12		24		36
Other		—		38		38

	$	94,630	$	34,450	$	129,080

The following table presents the changes in certain contract assets and (liabilities) (in thousands):

March 31,
2020

December 31,
2019

Change

Accounts receivable
$
41,279
$
38,115
$
3,164

Short-term deferred revenue and customer prepayments

(6,753
)
(5,507
)
(1,246
)
Long-term deferred revenue

(974
)
(1,054
)
80

Deferred expenses

2,023

1,897

126

Sales allowances

(781
)
(741
)
(40
)


	June 30, 2020			December 31, 2019			Change
Accounts receivable	$	48,502		$	38,115		$	10,387
Short-term deferred revenue and customer prepayments		(7,817	)		(5,507	)		(2,310	)
Long-term deferred revenue		(894	)		(1,054	)		160
Deferred expenses		1,552			1,897			(345	)
Sales allowances		(867	)		(741	)		(126	)

The increase in accounts receivable was primarily due to an increase in net revenues of approximately ~~$5,634,000~~$9,962,000 in ~~March~~June 2020 compared to December 2019.

~~-12-~~

~~Table of Contents~~

~~VICOR CORPORATION~~

~~Notes to Condensed Consolidated Financial Statements~~

~~March 31, 2020~~

~~(unaudited)~~

Deferred expenses are included in Other current assets in the accompanying Condensed Consolidated Balance Sheets.

The Company records deferred revenue, which represents a contract liability, when cash payments are received or due in advance of performance under a contract with a customer. The Company recognized revenue of approximately ~~$36,000~~$1,700,000 and $1,736,000 for the three and six months ended ~~March 31,~~June 30, 2020, respectively, and $0 for the three and six months ended ~~March 31,~~June 30, 2019 ~~respectively,~~ that was included in deferred revenue at the beginning of each respective period.

Stock-Based Compensation

The Company uses the Black-Scholes option pricing model to calculate the fair value of stock option awards, whether they possess time-based vesting provisions or performance-based vesting provisions, and awards granted under the Vicor Corporation 2017 Employee Stock Purchase Plan (“ESPP”), as of their grant date. Stock-based compensation expense was as follows (in thousands):

Three Months Ended

March 31,

2020

2019

Cost of revenues
$
119
$
69

Selling, general and administrative

437

519

Research and development

154

185

Total stock-based compensation
$
710
$
773

-14-

Table of Contents

VICOR

CORPORATION

Notes to Condensed Consolidated Financial Statements

June 30, 2020

(unaudited)


	Three Months Ended				Six Months Ended
	June 30,				June 30,
	2020		2019		2020		2019
Cost of revenues	$	277	$	73	$	396	$	142
Selling, general and administrative		1,030		506		1,467		1,025
Research and development		629		187		783		372

Total stock-based compensation	$	1,936	$	766	$	2,646	$	1,539

Compensation expense by type of award was as follows (in thousands):

Three Months Ended

March 31,

2020

2019

Stock options
$
  506
$
  533

ESPP

204

240

Total stock-based compensation
$
  710
$
  773


	Three Months Ended				Six Months Ended
	June 30,				June 30,
	2020		2019		2020		2019
Stock options	$	1,737	$	509	$	2,243	$	1,042
ESPP		199		257		403		497

Total stock-based compensation	$	1,936	$	766	$	2,646	$	1,539

The increase in stock option compensation expense for the three and six months ended June 30, 2020 compared to the three and six months ended June 30, 2019, was primarily due to an increase in the number of stock options granted and to the acceleration of

7recognition of

compensation expense on stock options granted to retirement eligible employees.

Rental Income

Income, net under the Company’s operating lease agreement for its leased facility with a third party in California was

approximately $198,000 and $396,000 for the three and six months ended ~~March 31,~~June 30, 2020 and ~~2019.~~

2019, respectively.

Income Taxes

The tax (benefit) provision is based on the estimated annual effective tax rate for the year, which includes estimated federal, state and foreign income taxes on the Company’s projected

pre-tax

income.

~~-13-~~

-15-

Table of Contents

VICOR CORPORATION

Notes to Condensed Consolidated Financial Statements

~~March 31,~~June 30, 2020

(unaudited)

The (benefit) provision for income taxes and the effective income tax rates were as follows (dollars in thousands):

Three Months Ended
March 31,

2020

2019

(Benefit) provision for income taxes
$
(494
) $
426

Effective income tax rate

(22.2
)%
9.0
%


	Three Months Ended						Six Months Ended
	June 30 ,						June 30 ,
	2020			2019			2020			2019
(Benefit) provision for income taxes	$	(406	)	$	113		$	(900	)	$	539
Effective income tax rate		(17.9	)%		4.2	%		(2,195.1	)%		7.3	%

The effective tax rates were lower than the statutory tax rates for the three and six months ended ~~March 31,~~June 30, 2020 and 2019 due primarily to the utilization of tax credits in 2020 and the combination of utilizing net operating loss carryforwards and tax credits in 2019.

The net tax benefit for the three and six months ended June 30, 2020 was primarily due to the impact of excess benefits (and shortfalls) for stock options exercised during those periods. The (benefit) provision for income taxes in the three and six months

ended ~~March 31,~~June 30, 2020 and 2019 also included estimated foreign income taxes and estimated state taxes in jurisdictions in which the Company does not have net operating loss carryforwards.

As of ~~March 31,~~June 30, 2020, the Company ~~has~~ha

a valuation allowance of approximately $30,363,000 against

~~against~~

all domestic deferred tax assets, for which realization cannot be considered more likely than not at this time. Management assesses the need for the valuation allowance on a quarterly basis. In assessing the need for a valuation allowance, the Company considers all positive and negative evidence, including scheduled reversals of deferred tax liabilities, projected future taxable income, tax planning strategies, and past financial performance. While positive operating results in 2018 and 2019 caused the Company to be in a cumulative income position as of ~~March 31,~~June 30, 2020, its overall profitability has been declining since the third quarter of 2018 and the Company recorded an operating loss in the first quarter of 2020, primarily due to overall reduced bookings for both Advanced and Brick products, reflecting U.S.-China trade/tariff dynamics and elements of macro uncertainty. ~~In addition,~~While the Company recorded modest operating income and bookings increased in the second quarter of 2020, the continued uncertain impact of the

COVID-19

pandemic on the Company’s supply chain, and certain process issues with the production of Advanced Products are still contributing to near-term uncertainty. As a result, management has concluded a full valuation allowance against all net domestic deferred tax assets is still warranted as of ~~March 31,~~June 30, 2020. The valuation allowance against these deferred tax assets may require adjustment in the future based on changes in the mix of temporary differences, changes in tax laws, and operating performance. If the positive quarterly earnings ~~resume and then~~ continue, and the Company’s concerns about industry uncertainty and world events, the impact of the

COVID-19

pandemic on the Company’s supply chain, ~~and~~ process issues with the production of Advanced Products, ~~are resolved,~~ and order volumes are resolved or alleviated to the point that the Company believes future profits can be more reliably forecasted, the Company may release all or a portion of the valuation allowance in the near-term. Certain state tax credits, though, will likely continue to require a valuation allowance. If and when the Company determines the valuation allowance should be released (i.e., reduced), the adjustment would result in a tax benefit reported in that period’s Consolidated Statements of Operations, the effect of which would be an increase in reported net income.

~~-14-~~

-16-

Table of Contents

VICOR CORPORATION

Notes to Condensed Consolidated Financial Statements

~~March 31,~~June

30, 2020

(unaudited)

10.

Net

(

~~Loss~~

)

Income per Share

The following table sets forth the computation of basic and diluted net ~~(loss)~~ income per share (in thousands, except per share amounts):

Three Months Ended
March 31,

2020

2019

Numerator:

Net (loss) income attributable to Vicor Corporation
$
(1,735
) $
4,286

Denominator:

Denominator for basic net (loss) income per share-weighted average shares (1)

40,635

40,229

Effect of dilutive securities:

Employee stock options (2)

—

800

Denominator for diluted net (loss) income per share – adjusted weighted-average shares and assumed conversions

40,635

41,029

Basic net (loss) income per share
$
(0.04
) $
0.11

Diluted net (loss) income per share
$
(0.04
) $
0.10


	Three Months Ended				Six Months Ended
	June 30,				June 30,
	2020		2019		2020		2019
Numerator:
Net income attributable to Vicor Corporation	$	2,667	$	2,563	$	932	$	6,849

Denominator:
Denominator for basic net income per share-weighted average shares (1)		41,643		40,275		41,140		40,252
Effect of dilutive securities:
Employee stock options (2)		1,742		806		1,840		803

Denominator for diluted net income per share – adjusted weighted-average shares and assumed conversions		43,385		41,081		42,980		41,055

Basic net income per share	$	0.06	$	0.06	$	0.02	$	0.17

Diluted net income per share	$	0.06	$	0.06	$	0.02	$	0.17

(1)	Denominator represents weighted average number of shares of Common Stock and Class B Common Stock outstanding.

(2)

Options to purchase ~~2,615,335~~54,551 and 47,375 shares of Common Stock for the three and six months ended ~~March 31,~~June 30, 2020, respectively, and ~~134,535~~44,793 and 79,857 shares of Common Stock for the three and six months ended ~~March 31,~~June 30, 2019, respectively, were not included in the calculations of net income per share as the effect would have been antidilutive.

11.

Commitments and Contingencies

At ~~March 31,~~June 30, 2020, the Company had approximately ~~$4,041,000~~

$5,852,000 of capital expenditure commitments, principally for manufacturing equipment.

The Company is the defendant in a patent infringement lawsuit originally filed on January 28, 2011 by SynQor, Inc. (“SynQor”) in the U.S. District Court for the Eastern District of Texas (the “Texas Action”). The complaint, as amended, alleges that the Company’s products, including but not limited to, unregulated bus converters used in intermediate bus architecture power supply systems, infringe SynQor’s U.S. patent numbers 7,072,190, 7,272,021, 7,564,702, and 8,023,290 (“the ‘190 patent”, “the ‘021 patent”, “the ‘702 patent”, and “the ‘290 patent”, respectively). SynQor’s ~~compl~~

~~int~~complaint sought an injunction against further infringement and an award of unspecified compensatory and enhanced damages, interest, costs and attorney fees. The Company has denied that its products infringe any of the SynQor patents, and has asserted that the SynQor patents are invalid and/or unenforceable. The Company has also asserted counterclaims seeking damages from SynQor for deceptive trade practices and tortious interference with prospective economic advantage arising from SynQor’s attempted enforcement of its patents against the Company.

~~-15-~~-17-

Table of Contents

VICOR CORPORATION

Notes to Condensed Consolidated Financial Statements

~~March 31,~~June 30, 2020

(unaudited)

On May 23, 2016, after extensive discovery, the Texas Action was stayed by the court pending completion of certain inter partes reexamination (“IPRx”) proceedings at the United States Patent and Trademark Office (“USPTO”) (including any appeals from such proceedings to the Federal Circuit (as defined below)) concerning the SynQor patents, which are described below. That stay remains in force.

In 2011, in response to the filing of the Texas Action, the Company’s IPRx proceedings at the USPTO challenged the validity of all claims that were asserted against the Company by SynQor. The current status of these proceedings is as follows. Regarding the ‘190 patent IPRx, the United States Court of Appeals for the Federal Circuit (the “Federal Circuit”) issued a decision on March 13, 2015, determining that certain claims were invalid and remanding the matter to the Patent Trial and Appeal Board (“PTAB”) of the USPTO for further proceedings. On February 20, 2019, the PTAB issued a decision finding that all of the remaining challenged claims were unpatentable. SynQor has appealed that decision to the Federal Circuit, and the appeal remains pending. On August 30, 2017, the Federal Circuit issued rulings with regard to the IPRx proceedings for the ’021, ‘702 and ‘290 patents. With respect to the ‘021 patent, the Federal Circuit affirmed the PTAB’s determination that all of the challenged claims of the ‘021 patent were invalid. The Federal Circuit remanded the case to the PTAB for further consideration of the patentability of certain claims that had been added by amendment during the reexamination. On February 20, 2019, the PTAB issued a decision affirming the examiner’s rejections of all challenged claims. SynQor has filed an appeal of that decision in the Federal Circuit, and that appeal remains pending. With respect to the ‘702 patent, the Federal Circuit affirmed the PTAB’s determination that all of the challenged claims of the ‘702 patent were patentable. With respect to the ‘290 patent, the Federal Circuit vacated the PTAB’s decision upholding the patentability of the ‘290 patent claims, and remanded the case to the PTAB for further consideration. On February 20, 2019, the PTAB issued a decision reversing its prior affirmance of the examiner’s

non-adoption

of rejections with respect to the ‘290 patent, and entering rejections of all of the claims of the ‘290 patent. On May 20, 2019, as permitted by USPTO rules, SynQor requested the USPTO to reopen prosecution of this proceeding to address the new rejections made by the PTAB. While prosecution was reopened, the examiner has yet to issue a further substantive ruling.

On October 31, 2017, the Company filed a request with the USPTO for ex parte reexamination (“EPRx”) of the asserted claims of the ‘702 patent, based on different prior art references than had been at issue in the previous IPRx of the ‘702 patent. On September 12, 2018, a patent examiner found that all of the asserted claims were invalid. SynQor has appealed that ruling to the PTAB, where the appeal remains pending. On August 6, 2018, the Company filed a request with the USPTO for EPRx of the asserted claims of the ‘190 patent, based on different prior art references than had been at issue in the previous IPRx of the ‘190 patent. On August 9, 2019, the USPTO issued a final rejection of all of the asserted claims of the ‘190 patent. SynQor has appealed that ruling to the PTAB, where the appeal remains pending.

On January 23, 2018, the

20-year

terms of the ‘190 patent, the ‘021 patent, the ‘702 patent and the ‘290 patent expired. As a consequence of these expirations, the Company cannot be liable under any of the SynQor patents for allegedly infringing activities occurring after the patents’ respective expiration dates. In addition, any amended claims that may issue as a result of any of the still-pending reexamination proceedings will have no effective term and cannot be the basis for any liability by the Company.

The Company continues to believe none of its products, including its unregulated bus converters, infringe any valid claim of the asserted SynQor patents, either alone or when used in an intermediate bus architecture implementation. The Company believes SynQor’s claims lack merit and, therefore, it continues to vigorously defend itself against SynQor’s patent infringement allegations. The Company does not believe a loss is probable for this matter. If a loss were to be incurred, however, the Company cannot estimate the amount of possible loss or range of possible loss at this time.

In addition to the SynQor matter, the Company is involved in certain other litigation and claims incidental to the conduct of its business. While the outcome of lawsuits and claims against the Company cannot be predicted with certainty, management does not expect any current litigation or claims will have a material adverse impact on the Company’s financial position or results of operations.

~~-16-~~-18-

Table of Contents

VICOR CORPORATION

Notes to Condensed Consolidated Financial Statements

~~March 31,~~June

30, 2020

(unaudited)

12.

Impact of Recently Issued Accounting Standards

In December 2019,

the Financial Accounting Standards Board (“FASB”) issued guidance designed to simplify the accounting for income taxes by eliminating certain exceptions to the general principles in

Topic 740, Income Taxes, and also improve consistent application of and simplify U.S. GAAP for other areas of Topic 740 by clarifying and amending existing guidance. This new guidance will be effective for the Company for its fiscal year beginning after December 15, 2020, with early adoption permitted. The Company has not yet determined the impact this new guidance will have on its consolidated financial statements and disclosures.

In August 2018, the FASB issued guidance which modifies the disclosure requirements on fair value measurements under Topic 820, Fair Value Measurements, including the consideration of costs and benefits. The new guidance is effective for all entities for annual and interim periods in fiscal years beginning after December 15, 2019, with early adoption permitted. It is required to be applied on a retrospective approach with certain elements being adopted prospectively for only the most recent interim or annual period presented in the initial fiscal year of adoption. The Company adopted the new guidance as of January 1, 2020. The adoption did not have a material impact on the Company’s consolidated financial statements and disclosures.

In June 2016, the FASB issued new guidance which will require measurement and recognition of expected credit losses on certain types of financial instruments. It also modifies the impairment model for

available-for-sale

debt securities and provides for a simplified accounting model for purchased financial assets with credit deterioration since their origination. The new guidance is effective for interim and annual reporting periods beginning after December 15, 2019, with early adoption permitted. It is required to be applied on a modified-retrospective approach with certain elements being adopted prospectively. The Company adopted the new guidance as of January 1, 2020. The adoption did not have a material impact on the Company’s consolidated financial statements and disclosures.

Other new pronouncements issued but not effective until after ~~March 31,~~June 30, 2020 are not expected to have a material impact on the Company’s consolidated financial statements.

~~-17-~~

-19-

Table of Contents

VICOR CORPORATION

Management’s Discussion and Analysis of

Financial Condition and Results of Operation

~~March 31,~~

June 30, 2020

Item 2 — Management’s Discussion and Analysis of Financial Condition and Results of Operations

Cautionary Note Regarding Forward-Looking Statements

The Company’s consolidated operating results are affected by a wide variety of factors that could materially and adversely affect revenues and profitability, including the risk factors described in the Company’s Annual Report on Form

10-K

for the year ended December 31, 2019 and the risk factor described in this Quarterly Report on Form

10-Q.

As a result of these and other factors, the Company may experience material fluctuations in future operating results on a quarterly or annual basis, which could materially and adversely affect its business, consolidated financial condition, and operating results, and the share price of its ~~listed common stock.~~Common Stock. This document and other documents filed by the Company with the Securities and Exchange Commission (“SEC”) include forward-looking statements regarding future events and the Company’s future results that are subject to the safe harbor afforded under the Private Securities Litigation Reform Act of 1995 and other safe harbors afforded under the Securities Act of 1933 and the Securities Exchange Act of 1934. All statements other than statements of historical fact are statements that could be deemed forward-looking statements. Forward-looking statements are based on our current beliefs, expectations, estimates, forecasts, and projections for the future performance of the ~~Company.~~Company and are subject to risks and uncertainties. Forward-looking statements are identified by the use of ~~the~~ words denoting uncertain, future events, such as “anticipate,” “assume,” “believe,” “continue,” “could,” “estimate,” “expect,” “future,” “goal,” “if,” “intend,” “may,” “plan,” “potential,” “project,” “prospective,” “seek,” “should,” “target,” “will,” or “would,” as well as similar words and phrases, including the negatives of these terms, or other variations thereof. Forward-looking statements also include, but are not limited to, statements regarding: our expectations that the Company has adequate resources to respond to financial and operational risks associated with the novel coronavirus ~~“COVID-19,~~

“COVID-19,”

and our ability to effectively conduct business during the pandemic; ongoing development of power conversion architectures, switching topologies, materials, packaging, and products; the ongoing transition of our business strategically, organizationally, and operationally from serving a large number of relatively ~~low volume~~

low-volume

customers across diversified markets and geographies to serving a small number of relatively ~~large volume~~large-volume customers; our intent to enter new market segments; the levels of customer orders overall and, in particular, from large customers and the delivery lead times associated therewith; anticipated new and existing customer wins; the financial and operational impact of customer changes to shipping schedules; the derivation of a portion of our sales in each quarter from orders booked in the same quarter; our intent to expand the percentage of revenue associated with licensing our intellectual property to third parties; our plans to invest in expanded manufacturing capacity, including the expansion of our Andover facility and the introduction of new manufacturing processes, and the timing, location, and funding thereof; our belief that cash generated from operations and the total of our cash and cash equivalents will be sufficient to fund operations and capital investments for the foreseeable future; our outlook regarding tariffs and the impact thereof on our business; our belief that we have limited exposure to currency risks; our intentions regarding the declaration and payment of cash dividends; our intentions regarding protecting our rights under our patents; and our expectation that no current litigation or claims will have a material adverse impact on our financial position or results of operations. These forward-looking statements are based upon our current expectations and estimates associated with prospective events and circumstances that may or may not be within our control and as to which there can be no assurance. Actual results could differ materially from those implied by forward-looking statements as a result of various factors, including but not limited to those described above, as well as those described in the Company’s Annual Report on Form

10-K

for the year ended December 31, 2019 under Part I, Item 1 — “Business,” under Part I, Item 1A — “Risk Factors,” under Part I, Item 3 — “Legal Proceedings,” and under Part II, Item 7 — “Management’s Discussion and Analysis of Financial Condition and Results of ~~Operations.”~~Operations” and those described in this Quarterly Report on Form

10-Q,

particularly under Part I, Item 2 – “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and Part II, Item 1A – “Risk Factors.” The discussion of our business contained herein, including the identification and assessment of factors that may influence actual results, may not be exhaustive. Therefore, the information presented should be read together with other documents we file with the SEC from time to time, including our Annual Reports on Form

10-K,

our Quarterly Reports on Form

10-Q

and our Current Reports on Form

8-K,

which may supplement, modify, supersede, or update the factors discussed in this Quarterly Report on Form

10-Q.

Any forward-looking statement made in this Quarterly Report on Form

10-Q

is based on information currently available to us and speaks only as of the date on which it is made. We do not undertake any obligation to update any forward-looking statements as a result of future events or developments, except as required by law.

-20-

Table of Contents

VICOR CORPORATION

Management’s Discussion and Analysis of

Financial Condition and Results of Operation

June 30, 2020

Overview

We design, develop, manufacture, and market modular power components and power systems for converting electrical power for use in electrically-powered devices. Our competitive position is supported by innovations in product design and achievements in product performance, largely enabled by our focus on the research and development of advanced technologies and processes, often implemented in proprietary semiconductor circuitry, materials, and packaging. Many of our products incorporate patented or proprietary implementations of high-frequency switching topologies enabling power system solutions that are more efficient and much smaller than conventional alternatives. Our strategy emphasizes demonstrable product differentiation and a value proposition based on competitively superior solution performance, advantageous design flexibility, and a compelling total cost of ownership. While we

~~-18-~~

~~Table of Contents~~

~~VICOR CORPORATION~~

~~Management’s Discussion and Analysis of~~

~~Financial Condition and Results of Operation~~

~~March 31, 2020~~

offer a wide range of alternating current (“AC”) and direct current (“DC”) power conversion products, we consider our core competencies to be associated with 48V DC distribution, which offers numerous inherent cost and performance advantages over lower distribution voltages. However, we also offer products addressing other DC voltage standards (e.g., 380V for power distribution in data centers, 110V for rail applications, 28V for military and avionics applications, and 24V for industrial automation).

Based on design, performance, and form factor considerations, as well as the range of evolving applications for which our products are appropriate, we categorize our product portfolios as either “Advanced Products” or “Brick Products.” The Advanced Products category consists of our more recently introduced products, which are largely used to implement our proprietary Factorized Power Architecture

™

(“FPA”), an innovative power distribution architecture enabling flexible, rapid power system design using individual components optimized to perform a specific conversion function. The Brick Products category largely consists of our broad and well-established families of integrated power converters, incorporating multiple conversion stages, used in conventional power systems architectures.

Given the growth profiles of the markets we serve with our Advanced Products line and our Brick Products line, our strategy involves a transition in organizational focus, emphasizing investment in our Advanced Products line and targeting high growth market segments with a

low-mix,

high-volume operational model, while maintaining a profitable business in the mature market segments we serve with our Brick Products line with a

high-mix,

low-volume

operational model.

The applications in which our Advanced Products and Brick Products are used are typically in the higher-performance, higher-power segments of the market segments we serve. With our Advanced Products, we generally serve large Original Equipment Manufacturers (“OEMs”), Original Design Manufacturers (“ODMs”), and their contract manufacturers, with sales currently concentrated in the data center and hyperscaler segments of enterprise computing, in which our products are used for voltage distribution on server motherboards, in server racks, and across datacenter infrastructure. We also target applications in aerospace and aviation, defense electronics, industrial automation, instrumentation, test equipment, solid state lighting, telecommunications and networking infrastructure, and vehicles (notably in the autonomous driving, electric vehicle, and hybrid vehicle niches of the vehicle segment). With our Brick Products, we generally serve a fragmented base of large and small customers, concentrated in aerospace and defense electronics, industrial automation, industrial equipment, instrumentation and test equipment, and transportation (notably in rail and heavy equipment applications). With our strategic emphasis on larger, high-volume customers, we expect to experience over time a greater concentration of sales among relatively fewer customers.

~~Summary~~In June 2020, we completed an underwritten public offering of ~~First Quarter 2020 Financial Performance~~1,538,462 shares of our Common Stock, at a price to the public of $65.00 per share. Pursuant to our agreement with the underwriter of this offering, the underwriter had a

30-day

option to purchase from us up to an additional 230,769 shares of our Common Stock. Including the shares associated with the exercise of this option, we issued a total of 1,769,321 shares of Common Stock in the offering and received net proceeds of approximately $109.7 million, after deduction of underwriting discounts and offering expenses. We intend to use the net proceeds from the offering for the expansion of our manufacturing facilities and other general corporate purposes.

Total revenue for the first quarter of 2020 sequentially increased 0.4%, compared to total revenue for the fourth quarter of 2019, as shipments of Advanced Products sequentially increased 9.8%, while shipments of Brick Products sequentially declined 2.8%. An increase in domestic shipments of both Advanced Products and Brick Products was offset by a decline in shipments to China and Hong Kong, resulting from the influence of tariffs and other trade-related matters on prior period bookings. Shipments to other Asian countries also declined, largely due to gaps in scheduling for certain Advanced Product backlog delivery schedules. European shipments for the first quarter of 2020 also declined, as compared to shipments during the fourth quarter of 2019, reflecting prior period bookings patterns and the ongoing weakness of regional business conditions. Revenue fell short of forecast, as certain supply chain constraints caused manufacturing delays, which, in turn, caused a reduction in shipments, and production inefficiencies, which, in turn, caused an increase in costs. We experienced a small number of customer requests to postpone shipments due to the

~~COVID-19~~

~~pandemic, but the impact of such postponed shipments on revenue for the first quarter of 2020 was immaterial.~~

Our gross margin as a percentage of revenue declined sequentially, to 43.1% for the first quarter of 2020 from 47.1% for the fourth quarter of 2019, primarily due to the aforementioned influence of supply chain constraints experienced during the first quarter of 2020. Gross margin as a percentage of revenue for the first quarter of 2020 also was influenced by an unfavorable change in product mix shipped (i.e., a sequentially higher percentage of lower margin products were produced and shipped during the quarter), lower volume-related absorption of manufacturing overhead expenses, a sequential quarterly increase in tariff charges.-21-

~~-19-~~

Table of Contents

VICOR CORPORATION

Management’s Discussion and Analysis of

Financial Condition and Results of Operation

~~March 31,~~June 30, 2020

~~We recorded an operating loss~~Summary of ~~$(2,373,000), as operating expenses~~Second Quarter 2020 Financial Performance

Consolidated net revenues for the second quarter of 2020 increased ~~2.9%~~11.6%, compared to ~~the fourth quarter of 2019, primarily due to a 9.7% sequential quarterly rise in research and development expenses, an increase largely associated with increased prototype development costs~~consolidated net revenues for the first quarter of 2020, as net revenues of Advanced Products sequentially increased 36.1%, and net revenues of Brick Products sequentially increased 2.0%. For the second quarter of 2020, the percentage of total net revenues generated by sales of Advanced Products rose to 34.4% from 28.2% for the prior quarter, while the percentage of total net revenues generated by sales of Brick Products declined to 65.6% from 71.8% for the prior quarter.

Advanced Product revenue for the second quarter of 2020 rose 36.1% sequentially from the prior quarter, primarily reflecting increased shipments of Vicor’s

Power-on-Package

solutions for artificial intelligence applications in computing. Brick Product revenue rose 2.0% sequentially from the prior quarter, based on the recovery of Asian markets, notably China, offset by reduced domestic shipments, resulting from the negative influence of the

COVID-19

pandemic on U.S. manufacturing. Certain domestic customers significantly reduced production late in the first quarter of 2020 and, as of June 30, 2020, had yet to return to

pre-pandemic

demand levels, which also is reflected in both lower shipments to stocking distributors and, overall, lower turns volume.

Consolidated gross margin as a percentage of revenue declined three-tenths of a percentage point sequentially, from 43.1% for the first quarter of 2020, to 42.8% for the second quarter of 2020. Despite sequentially higher unit volume contributing to higher overhead absorption, product level profitability was influenced by the ongoing impact of the pandemic on our supply chain partners, resulting in production inefficiencies and cost variances. Certain suppliers curtailed operations during the second quarter of 2020 in response to the pandemic, reducing their ability to provide products and/or services to us in a timely manner. Other negative influences on gross margin percentage included a sequential shift in product mix and sequentially higher tariff charges, which totaled $2.0 million.

We recorded operating income of $2,033,000 in the second quarter of 2020, as operating expenses decreased 4.8%, compared to the first quarter of 2020. The sequential decline was associated with lower audit and legal costs, which typically are highest during the first quarter of each year, a decline in travel costs, given our restrictions on travel in response to the pandemic, and a decline in prototyping and related costs, which vary based on customer-specific requirements. For the second quarter of 2020, we incurred approximately $236,000 of incremental employee safety and well-being expenses directly associated with our response to the pandemic.

Overall results for the second quarter of 2020 were influenced by a $1.2 million

non-cash

charge associated with the acceleration of recognition of equity-based compensation expenses in connection with a Company-wide award of stock options in June. Because the Company’s option plan allows for participants who retire at age 62.5 or older retain their unvested options over their original vesting periods, the required accounting is to record at the time of the award all of the compensation expense for employees who have reached that age. The amounts of total equity-based compensation expenses, including such expenses associated with our 2017 Employee Stock Purchase Program, included in Cost of Goods Sold and Operating Expenses for the second quarter of 2020, were approximately $277,000 and $1,659,000, respectively, totaling $1,936,000.

We recorded a net income tax benefit of $406,000 for the second quarter of 2020. The net tax benefit for the second quarter and on a

year-to-date

basis reflects the impact of the high volume of stock options exercised during the two periods.

Net ~~loss~~income attributable to Vicor Corporation (i.e., after net income or loss attributable to a noncontrolling interest) for the ~~first~~second quarter of 2020 was ~~$(1,735,000),~~$2,667,000, representing ~~a loss~~net income per diluted share of $0.06, in contrast to a net loss of $(1,735,000), or $(0.04) per basic share, for the first quarter of ~~2020, in contrast to net income of $1,312,000 or $0.03 per diluted share~~2020.

Bookings for the ~~fourth~~second quarter of ~~2019.~~

~~Bookings for~~2020 totaled $87.5 million, an increase of 24.9%, compared to the first quarter of ~~2020 decreased 8.8%, compared to the fourth quarter of 2019, as~~2020. New orders for Brick Products ~~declined 3.1%~~increased 31.0% sequentially, ~~primarily as a result of the impact of the~~

~~COVID-19~~

~~pandemic on business activity across Asia, while~~largely driven by higher orders from our Chinese distributors. New orders for Advanced Products ~~decreased 16.1% sequentially. Advanced Products~~increased 15.8% sequentially, largely driven by higher orders from Asian contract manufacturers manufacturing on behalf of our OEM customers.

-22-

Table of Contents

VICOR CORPORATION

Management’s Discussion and Analysis of

Financial Condition and Results of Operation

June 30, 2020

At June 30, 2020, order ~~volume for~~backlog totaled $127.5 million, an increase of 15.1% over the ~~first~~prior quarter. Included in this figure is approximately $8.0 million of orders rescheduled from the second quarter of 2020 ~~met expectations. The sequential 8.8% decline reflects the composition of the prior quarter’s bookings, which included a large, year-long program for~~

~~high-end~~

~~commercial lighting. Absent that single large order, Advanced Product bookings rose 23.2% sequentially and were almost entirely~~into subsequent quarters, either by us or by customers, due to challenges associated with ~~customers in Artificial Intelligence applications.~~the pandemic.

Our quarterly consolidated operating results can be difficult to forecast and have been subject to significant fluctuations. We plan our production and inventory levels based on management’s estimates of customer demand, ~~based on~~ customer forecasts, and ~~based on~~ other information sources. Customer forecasts, particularly those of OEM, ODM, and contract manufacturing customers to which we supply Advanced Products in high volumes, are subject to scheduling changes on short notice, contributing to operating inefficiencies and excess costs. In addition, external factors such as supply chain uncertainties, which are often associated with the cyclicality of the electronics industry, regional macroeconomic and trade-related circumstances, and

force majeure

~~, most~~events (most recently evidenced by the

COVID-19

~~pandemic,~~pandemic) have caused our operating results to vary meaningfully. Our quarterly gross margin as a percentage of ~~revenue~~net revenues may vary, depending on production volumes, average selling prices, average unit costs, the mix of products sold during that quarter, and the level of importation of raw ~~materials.~~materials subject to tariffs. Our quarterly operating margin as a percentage of ~~revenue~~net revenues also may vary with changes in revenue and product level profitability, but our operating costs are largely associated with compensation and related employee costs, which are not subject to sudden or significant changes.

Impact of

COVID-19

Pandemic

On January 30, 2020, the World Health Organization designated the

COVID-19

outbreak a “Public Health Emergency of International Concern” (i.e., a health emergency requiring coordinated action by the governments of effected countries). On January 31, 2020, the U.S. Department of Health and Human Services declared a public health emergency for the entire United States, thereby facilitating a nationwide public health response. On March 11, 2020,

COVID-19

was declared a pandemic by the World Health Organization, an indication of its global severity. Governments worldwide have responded with measures intended to contain the further spread of

COVID-19,

including mandatory closures of businesses, schools, and organizations.

On March 23, 2020, the Commonwealth of Massachusetts ordered

non-essential

businesses closed and prohibited gatherings of more than 10 people, extending the Commonwealth’s emergency declaration ofmade on March 10, 2020. Our headquarters ~~offices~~ and primary manufacturing facility are located in Massachusetts. However, the Company is designated as essential by the U.S. Department of Homeland Security, given our role in supporting industrial sectors considered “critical infrastructure.” As such, we have continued to operate at, or close to, full manufacturing capacity, although there can be no assurance we will be able to continue to operate at such levels of manufacturing capacity.

Widespread uncertainty associated with the

~~COVID-19~~

pandemic has contributed to reduced business activity worldwide. As described above, our financial performance for the ~~first~~second quarter of 2020 was ~~not~~ materially ~~influenced~~impacted by the

~~COVID-19~~

pandemic, ~~although there~~as approximately $8.0 million of orders originally scheduled for delivery during the quarter were rescheduled for delivery during the third and fourth quarters of 2020, due to production constraints we experienced or substantially reduced manufacturing by our customers, both of which have been a result of the pandemic. As described above, the production constraints we experienced during the second quarter of 2020 resulted in inefficiencies and higher costs that, in the aggregate, had a material influence on our financial results for the period.

There can be no assurance that our financial performance will not continue to be materially negatively ~~influenced~~impacted in future quarters as a result of the pandemic, given the continued uncertainty. Since early March 2020, we have taken actions intended to protect the health and safety of our employees, customers, business partners, and suppliers. Following guidance from the U.S. Centers for Disease Control and Prevention, the U.S. Occupational Health and Safety Administration, state and local health authorities, and existing internal crisis management policies, we developed and implemented comprehensive health and safety measures at all of our locations, including: establishing a central response team; distributing information and carrying out education initiatives; implementing social distancing ~~requirements;~~

~~-20-~~

~~Table~~requirements, including the installation of ~~Contents~~

~~VICOR CORPORATION~~

~~Management’s Discussion and Analysis of~~

~~Financial Condition and Results of Operation~~

~~March 31, 2020~~

transparent panels to physically separate individuals when in close proximity; distributing breathing masks, disposable gloves, disinfectant wipes, and thermometers to ~~employees who must be physically on premises to perform their work;~~employees; implementing temperature checks at the entrances to our manufacturing facility; extensive and frequent disinfecting of our workspaces; modifying our meal services to minimize physical contact; ~~requiring and~~ enabling work-from-home arrangements for those employees who do not need to be physically on premises to perform their work effectively; and suspending travel. We expect to maintain these measures until we determine the

~~COVID-19~~

pandemic is adequately contained for purposes of our business, and we may take further actions we consider to be in the best interests of our employees, customers, business partners, and suppliers, or in response to further government ~~mandate~~mandates or ~~requirement.~~requirements.

-23-

Table of Contents

VICOR CORPORATION

Management’s Discussion and Analysis of

Financial Condition and Results of Operation

June 30, 2020

While our facilities are currently ~~are~~ operational, the further spread of

COVID-19

and the measures ~~set forth above~~we have taken in response may negatively ~~influence~~impact our operations, as well as those of our customers, business partners, and suppliers. As described above, we experienced ~~certain supply chain~~production constraints associated with

~~COVID-19~~

the pandemic during the ~~first~~second quarter of 2020, and such constraints contributed to lower revenue, reduced shipments and productivity, production inefficiencies, higher costs, and ~~reduced productivity, although we do not consider the cumulative impact of~~lower profitability. As such, ~~constraints to have had a material influence on our financial performance. However,~~ there can be no assurance that future circumstances associated with the

~~COVID-19~~

pandemic will not have a ~~material~~materially negative ~~influence~~impact on our operations and, in turn, our financial performance.

~~We have experienced~~Rates of absenteeism associated with employee self-quarantine due to exposure to

COVID-19

~~although~~declined during the second quarter of 2020, as compared to the first quarter. As of the date of this report, we continue to operate with three shifts in our factory, and our engineering, sales, and administrative ~~departments continue~~personnel have returned to ~~function. However,~~ the Company’s offices, unless restricted from doing so by local laws. The productivity of our factory may be reduced ~~further~~ if absenteeism increases or if an employee is diagnosed with

COVID-19,

which likely would require further restrictive health and safety measures, including factory closure, to be implemented.

~~We have not yet experienced significant disruption of our supply chain due to the~~

~~COVID-19~~

~~pandemic. During the period when China was under strict~~

~~shelter-in-place~~

~~restrictions, we did experience delays in delivery of certain raw materials, but these delays did not materially influence our operational or financial performance for the first quarter of 2020.~~ We are closely monitoring the performance and financial health of our customers, business partners, and suppliers, but an extended period of operational constraints brought about by

~~COVID-19~~

the pandemic could cause financial hardship within our customer base and supply chain. Such hardship may continue to disrupt customer demand and limit our customers’ ability to meet their obligations to us. Similarly, such hardship within our supply chain ~~thereby potentially disrupting~~could continue to restrict our access to raw ~~materials.~~materials or services. Additionally, restrictions or disruptions of transportation, such as reduced availability of cargo transport by ship or air, could result in higher costs and inbound and outbound delays.

Although there is uncertainty regarding the extent to which

~~COVID-19~~

the pandemic will continue to ~~influence~~impact our operational and financial results in the future, the Company’s high level of liquidity (supplemented by the approximately $109.7 million of net proceeds from the public offering of shares of our Common Stock during the second quarter of 2020), flexible operational model, existing raw material inventories, and increased use of second-sources for critical ~~raw materials~~manufacturing inputs together support management’s belief the Company will be able to effectively conduct business until the

~~COVID-19~~

pandemic passes.

We are monitoring the rapidly changing circumstances, and may take additional actions to address

COVID-19

risks as they evolve, particularly if federal and state governments so require. Because much of the potential negative ~~influence~~impact of

~~COVID-19~~

the pandemic is associated with risks outside of our control, we cannot estimate the extent of such ~~influence~~impact on our financial or operational performance, or when such ~~influence~~impact might occur.

Please refer to Item 1A, “Risk Factors” below for updates to our risk factors associated with the

COVID-19

pandemic.

Please refer to the Company’s Annual Report on Form

10-K

for the year ended December 31, 2019 for a summary of the Company’s critical accounting policies and estimates.

~~Three Months Ended March 31, 2020, Compared to Three Months Ended March 31, 2019~~

The following summarizes our financial performance for the ~~first~~second quarter of 2020, compared to the ~~first~~second quarter of 2019:

Net revenues ~~decreased 3.5%~~increased 11.7% to ~~$63,401,000~~$70,761,000 for the second quarter of 2020, from $63,355,000 for the second quarter of 2019, as total bookings for the quarter increased 45.4% as compared to the second quarter of 2019, and 24.9% sequentially from the first quarter of 2020. Net revenues of Advanced Products in the second quarter of 2020 ~~from $65,725,000 for~~increased nearly 60% as compared to the ~~first~~second quarter of 2019, ~~despite a 5.2% increase in bookings in the first three months of 2020 compared~~primarily due to ~~the first three months of 2019.Advanced Products revenues decreased 6.4% and Brick Products revenues decreased 2.4% in each case compared to the first quarter of 2019.~~increased demand from Asian subcontract manufacturers, as further described below.

~~-21-~~

-24-

Table of Contents

VICOR CORPORATION

Management’s Discussion and Analysis of

Financial Condition and Results of Operation

~~March 31,~~June 30, 2020

Export sales ~~as a percentage~~represented approximately 71.4% of total net revenues ~~represented approximately 47.1%~~ in the ~~first~~second quarter of 2020 ~~and 55.5%~~as compared to 51.0% in the ~~first~~second quarter of 2019. This increase primarily reflects a partial recovery of Asian demand for Brick Products and a near doubling of shipments of Advanced Products to Asian subcontract manufacturers building systems for our OEM customers.

Gross margin ~~decreased~~increased to ~~$27,331,000~~$30,318,000 for the ~~first~~second quarter of 2020 from ~~$31,086,000~~$29,117,000 for the ~~first~~second quarter of 2019, ~~and~~but gross margin, as a percentage of net revenues, decreased to ~~43.1%~~42.8% for the ~~first~~second quarter of 2020 from ~~47.3%~~46.0% for the ~~first~~second quarter of 2019. Despite higher unit sales/production volume in the second quarter of 2020 as compared to the corresponding prior year period, this increase was partially offset by decreased product-level profitability, which was negatively influenced by production inefficiencies and cost variances caused by the ongoing impact of the pandemic on our supply chain partners. Other negative influences on gross margin as a percentage of net revenues included an unfavorable shift in product mix and higher tariff charges, which totaled $2.0 million for the second quarter of 2020.

Backlog, ~~representing~~which represents the total value of orders received for products received for which shipment is scheduled within the next 12 months, was approximately $127,514,000 at the end of the second quarter of 2020, as compared to $100,665,000 at the end of the second quarter of 2019, $110,832,000 at the end of the first quarter of 2020 ~~as compared to $103,832,000 at the end of the first quarter of 2019~~ and $104,164,000 at the end of the fourth quarter of 2019.

Operating expenses for the ~~first~~second quarter of 2020 increased ~~$3,111,000,~~$1,549,000, or ~~11.7%~~5.8%, to ~~$29,704,000~~$28,285,000 from ~~$26,593,000~~$26,736,000 for the ~~first~~second quarter of 2019, due to an increase in research and development expense of ~~$2,115,000~~$1,124,000 and an increase in selling, general, and administrative expenses of ~~$996,000.~~$425,000.

We reported a net ~~loss~~income for the ~~first~~second quarter of 2020 of ~~$(1,735,000),~~$2,667,000, or ~~$(0.04)~~$0.06 per diluted share, compared to net income of ~~$4,286,000,~~$2,563,000, or ~~$0.10~~$0.06 per diluted share, for the ~~first~~second quarter of 2019.

For the ~~three months ended March 31,~~second quarter of June 30, 2020, depreciation and amortization totaled ~~$2,711,000,~~$2,728,000, and capital additions totaled ~~$2,999,000,~~$5,725,000, as compared to ~~$2,445,000~~$2,553,000 of depreciation and ~~$3,322,000,~~amortization and $2,542,000 of capital additions, respectively, for the ~~three months ended March~~second quarter of December 31, 2019.

Cash and cash equivalents increased by approximately $113,953,000, or 137.7%, to $196,704,000 compared to $82,751,000 at March 31, 2020, primarily due to the completion of a public offering of our Common Stock in June 2020, resulting in net proceeds of approximately $109,700,000.

Inventories increased by approximately ~~$4,165,000,~~$2,278,000, or ~~8.5%~~4.3%, to $55,630,000 at June 30, 2020, compared to $53,352,000 at March 31, ~~2020, compared~~2020. The increase in inventories was primarily due to ~~$49,187,000 at December 31, 2019.~~an increase in raw materials to support our near term outlook for increasing production and to offset potential risks of future supply constraints.

Three Months Ended June 30, 2020, Compared to Three Months Ended June 30, 2019

Consolidated net revenues for the ~~first~~second quarter of 2020 were ~~$63,401,000, a decrease~~$70,761,000, an increase of ~~$2,324,000,~~$7,406,000, or ~~3.5%~~11.7%, as compared to ~~$65,725,000~~$63,355,000 for the ~~first~~second quarter of 2019, and an increase of ~~$276,000,~~$7,360,000, or ~~0.4%~~11.6%, on a sequential basis from ~~$63,125,000~~$63,401,000 for the ~~fourth~~first quarter of ~~2019.~~2020. Net revenues, by product line, for the three months ended ~~March 31,~~June 30, 2020 and 2019 were as follows (dollars in thousands):

Decrease

2020

2019

$

%

Brick Products
$
45,517
$
46,625
$
(1,108
)
(2.4
)%
Advanced Products

17,884

19,100

(1,216
)
(6.4
)%

Total
$
63,401
$
65,725
$
(2,324
)
(3.5
)%

The decrease in consolidated net revenues for the three months ended March 31, 2020, from the three months ended March 31, 2019, reflected a lower level of backlog scheduled for shipment during the first quarter of 2020, primarily a consequence of the extended delivery schedules of prior period bookings from Advanced Product customers in the data center market.

Gross margin for the first quarter of 2020 decreased $3,755,000, or 12.1%, to $27,331,000, from $31,086,000 for the first quarter of 2019. Gross margin as a percentage of net revenues decreased to 43.1% for the first quarter of 2020 compared to 47.3% for the first quarter of 2019. The absolute and percentage decreases for the first quarter of 2020, relative to the first quarter of 2019, were primarily associated with the decrease in net revenues, and certain supply chain constraints associated with the COVID-19 pandemic, which caused both manufacturing delays, which in turn caused a reduction in shipments, and production inefficiencies, which, in turn, caused an increase in costs.-25-

~~-22-~~

Table of Contents

VICOR CORPORATION

Management’s Discussion and Analysis of

Financial Condition and Results of Operation

~~March 31,~~June 30, 2020


					Increase (decrease)
	2020		2019		$		%
Brick Products	$	46,428	$	48,005	$	(1,577)		(3.3	)%
Advanced Products		24,333		15,350		8,983		58.5	%

Total	$	70,761	$	63,355	$	7,406		11.7	%

The increase in consolidated net revenues for the three months ended June 30, 2020, from the three months ended June 30, 2019 reflected an increase in total bookings of 45.4 % from the second quarter of 2019, and a 24.9% sequential increase from the first quarter of 2020. Bookings increased across all product lines in both the three-month and the

six-months

periods ended June 30, 2020, compared to the comparable periods in 2019. Shipments of Advanced Products increased primarily due to increased demand from Asian subcontract manufacturers building systems for our OEM customers.

Gross margin for the second quarter of 2020 increased $1,201,000, or 4.1%, to $30,318,000, from $29,117,000 for the second quarter of 2019. Gross margin as a percentage of net revenues decreased to 42.8% for the second quarter of 2020, compared to 46.0% for the second quarter of 2019. The increase in gross margin dollars was primarily due to the increase in net revenue. The decrease in gross margin as a percentage of net revenues was primarily due to an unfavorable change in product mix shipped (i.e., a higher percentage of lower margin products were produced and shipped during the quarter), certain supply chain constraints associated with the

COVID-19

pandemic, and higher tariff charges.

Selling, general, and administrative expenses were ~~$16,369,000~~$15,455,000 for the ~~first~~second quarter of 2020, an increase of ~~$996,000,~~$425,000, or ~~6.5%~~2.8%, from ~~$15,373,000~~$15,030,000 for the ~~first~~second quarter of 2019. Selling, general, and administrative expenses as a percentage of net revenues ~~increased~~decreased to ~~25.8%~~21.8% for the ~~first~~second quarter of 2020 from ~~23.4%~~23.7% for the ~~first~~second quarter of 2019, primarily due to the ~~decrease~~overall increase in net revenues. The components of the ~~$996,000~~$425,000 increase in selling, general and administrative expenses for the ~~first~~second quarter of 2020 from the ~~first~~second quarter of 2019 were as follows (dollars in thousands):

Increase (decrease)

Legal fees
$
564

161.6
%(1)
Compensation

456

4.6
%(2)
Bad debt expense

131

148.9
%
Depreciation and amortization

118

18.4
%
Outside services

101

23.8
%
Travel expense

(145
)
(21.9
)%(3)
Business taxes and bank fees

(164
)
(58.6
)%(4)
Other, net

(65
)
(2.0
)%

$
996

6.5
%


	Increase (decrease)
Compensation	$	1,080		11.4	% (1)
Depreciation and amortization		75		10.8	%
Legal fees		(107	)	(31.0	)%
Advertising expense		(133	)	(16.0	)%
Travel expense		(562	)	(77.0	)% (2)
Other, net		72		2.5	%

	$	425		2.8	%

(1)	Increase primarily attributable to ~~an increase in outside legal services associated with the December 2019 ransomware incident.~~increased stock-based compensation expense.

(2)	~~Increase primarily attributable to annual compensation adjustments in May 2019 and an increase in headcount.~~

~~(3)~~

Decrease primarily attributable to decreased travel by our sales and marketing personnel, notably due to travel restrictions due to the

COVID-19

pandemic.

~~(4)~~

~~Decrease primarily attributable to a decrease in certain business taxes.~~

~~-23-~~

-26-

Table of Contents

VICOR CORPORATION

Management’s Discussion and Analysis of

Financial Condition and Results of Operation

~~March 31,~~June 30, 2020

Research and development expenses were ~~$13,335,000~~$12,830,000 for the ~~first~~second quarter of 2020, an increase of ~~$2,115,000,~~$1,124,000, or ~~18.9%~~9.6%, compared to ~~$11,220,000~~$11,706,000 for the ~~first~~second quarter of 2019, primarily due to ~~increased prototype development costs.~~an increase in compensation expenses. As a percentage of net revenues, research and development expenses ~~increased~~decreased to ~~21.0%~~18.1% for the ~~first~~second quarter of 2020 from ~~17.1%~~18.5% for the ~~first~~second quarter of 2019, primarily due to the ~~decrease~~overall increase in net revenues. The components of the ~~$2,115,000~~$1,124,000 increase in research and development expenses were as follows (dollars in thousands):

Increase (decrease)

Project and
pre-production
materials
$
970

61.6
%(1)
Compensation

575

6.9
%(2)
Deferred costs

364

74.9
%(3)
Overhead absorption

89

29.3
%
Supplies expense

87

40.8
%
Other, net

30

1.5
%

$
2,115

18.9
%


	Increase (decrease)
Compensation	$	783		9.4	% (1)
Project and pre-production materials		296		18.0	% (2)
Deferred costs		296		62.3	% (3)
Facilities allocations		(81	)	(12.1	)%
Outside services		(117	)	(42.3	)%
Other, net		(53	)	(4.3	)%

	$	1,124		9.6	%

(1)	Increase primarily attributable to increased stock-based compensation expense.

~~(1)~~(2)

Increase primarily attributable to increased prototype development costs for Advanced Products.

~~(2)~~

~~Increase primarily attributable to annual compensation adjustments in May 2019 and an increase in headcount.~~

(3)	Increase primarily attributable to a decrease in deferred costs capitalized for certain non-recurring engineering projects for which the related revenues have been deferred.

The significant components of ~~“Other~~‘‘Other income (expense), ~~net”~~net’’ for the three months ended ~~March 31,~~June 30, and the changes between the periods were as follows (in thousands):

2020

2019

Increase
(decrease)

Rental income
$
198
$
198
$
—

Interest income

53

83

(30
)
Gain on disposals of equipment

—

9

(9
)
Foreign currency losses, net

(121
)
(58
)
(63
)
Other, net

18

7

11

$
148
$
239
$
(91
)


	2020		2019			Increase (decrease)
Rental income	$	198	$	198		$	—
Interest income		17		79			(62	)
Gain on disposals of equipment		6		13			(7	)
Foreign currency gains (losses), net		3		(2	)		5
Other, net		9		—			9

	$	233	$	288		$	(55	)

Income before income taxes was $2,266,000 for the second quarter of 2020, as compared to $2,669,000 for the second quarter of 2019.

-27-

Table of Contents

VICOR CORPORATION

Management’s Discussion and Analysis of

Financial Condition and Results of Operation

June 30, 2020

The (benefit) provision for income taxes and the effective income tax rates for the three months ended June 30, 2020 and 2019 were as follows (dollars in thousands):


	2020			2019
(Benefit) provision for income taxes	$	(406)		$	113
Effective income tax rate		(17.9	)%		4.2	%

The effective tax rates were lower than the statutory tax rates for the three months ended June 30, 2020 and 2019 due primarily to the utilization of tax credits in 2020 and the combination of utilizing net operating loss carryforwards and tax credits in 2019. The net tax benefit for the three months ended June 30, 2020 was primarily due to the impact of excess benefits (and shortfalls) for stock options exercised during the period. The (benefit) provision for income taxes in the three months ended June 30, 2020 and 2019 also included estimated foreign income taxes and estimated state taxes in jurisdictions in which the Company does not have net operating loss carryforwards.

See Note 9 to the Condensed Consolidated Financial Statements for disclosure regarding our current assessment of the valuation allowance against all domestic deferred tax assets, and the possible release (i.e., reduction) of the allowance in the future.

We reported net income for the second quarter of 2020 of $2,667,000, or $0.06 per diluted share, compared to net income of $2,563,000, or $0.06 per diluted share, for the second quarter of 2019.

Six Months Ended June 30, 2020, Compared to Six Months Ended June 30, 2019

Consolidated net revenues for the six

months ended June 30, 2020 were $134,162,000, an increase of $5,082,000, or 3.9%, from $129,080,000 for the six months ended June 30, 2019. Net revenues, by product line, for the six months ended June 30, 2020 and the six months ended June 30, 2019 were as follows (dollars in thousands):


					Increase (decrease)
	2020		2019		$		%
Brick Products	$	91,945	$	94,630	$	(2,685)		(2.8	)%
Advanced Products		42,217		34,450		7,767		22.5	%

Total	$	134,162	$	129,080	$	5,082		3.9	%

The overall increase in consolidated net revenues for the six months ended June 30, 2020 from the six months ended June 30, 2019 was primarily due to an overall 24.3% increase in bookings for the six months ended June 30, 2020, compared to the six months ended June 30, 2019, principally due to an increase of 114.5% in bookings for Advanced Products.

Gross margin for the six months ended June 30, 2020 decreased $2,554,000, or 4.2%, to $57,649,000 from $60,203,000 for the six months ended June 30, 2019. Gross margin as a percentage of net revenues decreased to 43.0% for the six month period ended June 30, 2020 as compared to 46.6% for the six month period ended June 30, 2019. Despite higher net revenues for the

six-month

period ended June 30, 2020, gross margin dollars and gross margin as a percentage of net revenues both decreased as compared to the

six-month

period ended June 30, 2019, primarily due to an unfavorable change in product mix shipped (i.e., a higher percentage of lower margin products were produced and shipped during the

six-month

period ended June 30, 2020), certain supply chain constraints associated with the

COVID-19

pandemic, and higher tariff charges.

-28-

Table of Contents

VICOR CORPORATION

Management’s Discussion and Analysis of

Financial Condition and Results of Operation

June 30, 2020

Selling, general and administrative expenses were $31,824,000 for the six months ended June 30, 2020, an increase of $1,421,000, or 4.7%, compared to $30,403,000 for the six months ended June 30, 2019. Selling, general and administrative expenses as a percentage of net revenues increased to 23.7% for the six month period ended June 30, 2020 from 23.6% for the six month period ended June 30, 2019. The components of the $1,421,000 increase in selling, general and administrative expenses for the six months ended June 30, 2020 compared to the six months ended June 30, 2019 were as follows (dollars in thousands):


	Increase (decrease)
Compensation	$	1,537		8.0	% (1)
Legal fees		456		65.7	% (2)
Depreciation and amortization		192		14.4	%
Bad debt expense		140		119.7	%
Audit, tax, and accounting fees		88		9.3	%
Facilities allocations		(159	)	(18.2	)%
Business taxes and bank fees		(171	)	(33.7	)%
Travel expense		(707	)	(50.8	)% (3)
Other, net		45		0.8	%

	$	1,421		4.7	%

(1)	Increase primarily attributable to increased stock-based compensation expense.

(2)	Increase primarily attributable to an increase in outside legal services associated with the December 2019 ransomware incident, which carried into the first quarter of 2020, and other corporate legal matters.

(3)	Decrease primarily attributable to decreased travel by our sales and marketing personnel, notably due to travel restrictions due to the COVID-19 pandemic.

-29-

Table of Contents

VICOR CORPORATION

Management’s Discussion and Analysis of

Financial Condition and Results of Operation

June 30, 2020

Research and development expenses were $26,165,000 for the six months ended June 30, 2020, an increase of $3,239,000, or 14.1%, from $22,926,000 for the six months ended June 30, 2019, primarily due to increased compensation expenses and expenses associated with project and

pre-production

materials. As a percentage of net revenues, research and development expenses increased to 19.5% for the six month period ended June 30, 2020 from 17.8% for the six month period ended June 30, 2019. The components of the $3,239,000 increase in research and development expenses for the six months ended June 30, 2020 compared to the six months ended June 30, 2019 were as follows (dollars in thousands):


	Increase (decrease)
Compensation	$	1,358		8.2	% (1)
Project and pre-production materials		1,266		39.3	% (2)
Deferred costs		660		68.7	% (3)
Depreciation and amortization		88		9.9	%
Facilities allocations		(152	)	(11.6	)%
Other, net		19		1.0	%

	$	3,239		14.1	%

(1)	Increase primarily attributable to increased stock-based compensation expense.

(2)	Increase primarily attributable to increased spending for new product development of Advanced Products.

(3)	Increase primarily attributable to a decrease in deferred costs capitalized for certain non-recurring engineering projects for which the related revenues have been deferred.

The significant components of ‘‘Other income (expense), net’’ for the six months ended June 30, 2020 and the six months ended June 30, 2019 and the changes from period to period were as follows (in thousands):


	2020			2019			Increase (decrease)
Rental income	$	396		$	396		$	—
Interest income		70			162			(92	)
Gain on disposals of equipment		6			22			(16	)
Foreign currency losses, net		(117	)		(60	)		(57	)
Other, net		26			7			19

	$	381		$	527		$	(146	)

Our exposure to market risk fluctuations in foreign currency exchange rates relates to the operations of Vicor Japan Company, Ltd. (“VJCL”), for which the functional currency is the Japanese Yen, and all other subsidiaries in Europe and Asia, for which the functional currency is the U.S. Dollar. These other subsidiaries in Europe and Asia experienced more unfavorable foreign currency exchange rate fluctuations in 2020 compared to 2019. Interest income ~~increased~~decreased due to ~~an increase~~a decrease in interest rates.

~~(Loss) income~~Income before income taxes was ~~$(2,225,000)~~$41,000 for the ~~first quarter of~~six months ended June 30, 2020, as compared to ~~$4,732,000~~$7,401,000 for the ~~first quarter of~~six months ended June 30, 2019.

~~-24-~~-30-

Table of Contents

VICOR CORPORATION

Management’s Discussion and Analysis of

Financial Condition and Results of Operation

~~March 31,~~June 30, 2020

The (benefit) provision for income taxes and the effective income tax rates for the ~~three~~six months ended ~~March 31,~~June 30, 2020 and 2019 were as follows (dollars in thousands):

2020

2019

(Benefit) provision for income taxes
$
(494
) $
426

Effective income tax rate

(22.2
)%
9.0
%


	2020			2019
(Benefit) provision for income taxes	$	(900)		$	539
Effective income tax rate		(2195.1	)%		7.3	%

The effective tax rates were lower than the statutory tax rates for the ~~three~~six months ended ~~March 31,~~June 30, 2020 and 2019 due primarily to the utilization of tax credits in 2020 and the combination of utilizing net operating loss carryforwards and tax credits in 2019. The net tax benefit for the six months ended June 30, 2020 was primarily due to the impact of excess benefits (and shortfalls) for stock options exercised during the period. The (benefit) provision for income taxes in the ~~three~~six months ended ~~March 31,~~June 30, 2020 and 2019 also included estimated foreign income taxes and estimated state taxes in jurisdictions in which the Company does not have net operating loss carryforwards.

See Note 89 to the Condensed Consolidated Financial Statements for disclosure regarding our current assessment of the valuation allowance against all domestic deferred tax assets, and the possible release (i.e., reduction) of the allowance in the future.

We reported a net ~~loss~~income for the ~~first quarter of~~six months ended June 30, 2020 of ~~$(1,735,000),~~$932,000, or ~~$(0.04)~~$0.02 per diluted share, as compared to ~~net income of $4,286,000,~~$6,849,000, or ~~$0.10~~$0.17 per diluted share, for the ~~first quarter of~~six months ended June 30, 2019.

Liquidity and Capital Resources

As of ~~March 31,~~June 30, 2020, we had ~~$82,751,000~~$196,704,000 in cash and cash equivalents. The ratio of total current assets to total current liabilities was ~~5.3:~~7.4:1 as of ~~March 31,~~June 30, 2020 and 6.0:1 as of December 31, 2019. Working capital, defined as total current assets less total current liabilities, increased ~~$834,000~~$117,623,000 to ~~$149,970,000~~$266,759,000 as of ~~March 31,~~June 30, 2020 from $149,136,000 as of December 31, 2019.

The changes in working capital from December 31, 2019 to ~~March 31,~~June 30, 2020 were as follows (in thousands):

Increase
(decrease)

Cash and cash equivalents
$
(1,917
)
Accounts receivable

3,164

Inventories, net

4,165

Other current assets

712

Accounts payable

(4,435
)
Accrued compensation and benefits

329

Accrued expenses

(71
)
Short-term lease liabilities

150

Sales allowances

(40
)
Income taxes payable

23

Short-term deferred revenue

(1,246
)

$
834


	Increase (decrease)
Cash and cash equivalents	$	112,036
Accounts receivable		10,387
Inventories, net		6,443
Other current assets		746
Accounts payable		(6,642	)
Accrued compensation and benefits		(3,277	)
Accrued expenses		1
Short-term lease liabilities		364
Sales allowances		(126	)
Income taxes payable		1
Short-term deferred revenue		(2,310	)

	$ 117,623

-31-

Table of Contents

VICOR CORPORATION

Management’s Discussion and Analysis of

Financial Condition and Results of Operation

June 30, 2020

The primary ~~source~~sources of cash for the ~~three~~six months ended ~~March 31,~~June 30, 2020 ~~was~~were: (i) approximately $109.7 million of cash received in the form of net proceeds from the ~~issuance~~completion of the public offering of our Common Stock ~~upon~~in June 2020 , (ii) $7,385,000 of cash received in connection with the exercise of options to purchase our Common Stock awarded under our stock option plans and the issuance of Common Stock under our 2017 Employee Stock Purchase Plan , and (iii) $3,669,000 of ~~$2,061,000.~~cash generated through operating activities . The primary ~~uses~~use of cash for the ~~three~~six months ended ~~March 31,~~June 30, 2020 ~~were~~was $8,724,000 for ~~funding the net loss of $(1,731,000), an increase in current assets and liabilities, net, exclusive of cash and cash equivalents, of $2,639,000, and~~ the purchase of ~~equipment of $2,999,000.~~equipment.

~~-25-~~

~~Table of Contents~~

~~VICOR CORPORATION~~

~~Management’s Discussion and Analysis of~~

~~Financial Condition and Results of Operation~~

~~March 31, 2020~~

In November 2000, our Board of Directors authorized the repurchase of up to $30,000,000 of our Common Stock (the “November 2000 Plan”). The November 2000 Plan authorizes us to make such repurchases from time to time in the open market or through privately negotiated transactions. The timing and amounts of Common Stock repurchases are at the discretion of management based on its view of economic and financial market conditions. We did not repurchase shares of Common Stock under the November 2000 Plan during the ~~three~~six months ended ~~March 31,~~June 30, 2020. As of ~~March 31,~~June 30, 2020, we had approximately $8,541,000 remaining available for repurchases of our Common Stock under the November 2000 Plan.

WeAs of June 30, 2020, we had approximately ~~$4,041,000~~$5,852,000 of capital expenditure commitments, principally for manufacturing equipment, ~~as of March 31, 2020,~~ which we intend to fund with existing cash. Our primary needs for liquidity ~~needs~~ are for making continuing investments in manufacturing equipment and for funding the ~~planned~~ construction of approximately 90,000 square feet of additional manufacturing space adjoining our existing Andover manufacturing facility, including architectural and construction costs. We believe cash generated from operations ~~and the total of~~together with our available cash and cash equivalents will be sufficient to fund planned operational needs, capital equipment purchases, and the planned construction, for the foreseeable future.

-32-

~~-26-~~

Table of Contents

Vicor Corporation

~~March 31,~~June 30, 2020

Item 3 — Quantitative and Qualitative Disclosures About Market Risk

We are exposed to a variety of market risks, including changes in interest rates affecting the return on our cash and cash equivalents and fluctuations in foreign currency exchange rates. As our cash and cash equivalents consist principally of cash accounts and money market securities, which are short-term in nature, we believe our exposure to market risk on interest rate fluctuations for these investments is not significant. As of ~~March 31,~~June 30, 2020, our long-term investment portfolio, recorded on our Condensed Consolidated Balance Sheet as “Long-term investments, net”, consisted of a single auction rate security with a par value of $3,000,000, purchased through and held in custody by a broker-dealer affiliate of Bank of America, N.A., that has experienced failed auctions (the “Failed Auction Security”) since February 2008. While the Failed Auction Security is Aaa/AA+ rated by major credit rating agencies, collateralized by student loans and guaranteed by the U.S. Department of Education under the Federal Family Education Loan Program, continued failure to sell at its periodic auction dates (i.e., reset dates) could negatively impact the carrying value of the investment, in turn leading to impairment charges in future periods. Periodic changes in the fair value of the Failed Auction Security attributable to credit loss (i.e., risk of the issuer’s default) are recorded through earnings as a component of “Other income (expense), net”, with the remainder of any periodic change in fair value not related to credit loss (i.e., temporary

“mark-to-market”

carrying value adjustments) recorded in “Accumulated other comprehensive (loss) income”, a component of Stockholders’ Equity. Should we conclude a decline in the fair value of the Failed Auction Security is other than temporary, such losses would be recorded through earnings as a component of “Other income (expense), net”. We do not believe there was an “other-than-temporary” decline in value in this security as of ~~March 31,~~June 30, 2020.

Our exposure to market risk for fluctuations in foreign currency exchange rates relates to the operations of VJCL, for which the functional currency is the Japanese Yen, and changes in the relative value of the Yen to the U.S. Dollar. The functional currency of all other subsidiaries in Europe and other subsidiaries in Asia is the U.S. Dollar. While we believe risk to fluctuations in foreign currency exchange rates for these subsidiaries is generally not significant, they can be subject to substantial currency changes, and therefore foreign exchange exposures.

Item 4 — Controls and Procedures

~~(a)~~

(a)	Disclosure regarding controls and procedures.

As required by

Rule

13a-15

under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), management, with the participation of our Chief Executive Officer (“CEO”) (who is our principal executive officer) and Chief Financial Officer (“CFO”) (who is our principal financial officer), conducted an evaluation of the effectiveness of our disclosure controls and procedures as of the end of the last fiscal quarter (i.e., ~~March 31,~~June 30, 2020). The term “disclosure controls and procedures,” as defined in

Rules

13a-15(e)

and

15d-15(e)

under the Exchange Act, means controls and other procedures of a company that are designed to ensure information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure information required to be disclosed by a company in the reports it files or submits under the Exchange Act is accumulated and communicated to the company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure. Management recognizes any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Based on the evaluation of our disclosure controls and procedures as of ~~March 31,~~June 30, 2020, our CEO and CFO concluded, as of such date, our disclosure controls and procedures were effective at the reasonable assurance level.

A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the control system’s objectives will be met. Accordingly, management, including the CEO and CFO, recognizes our disclosure controls or our internal control over financial reporting may not prevent or detect all errors and all fraud. The design of a control system must reflect the fact there are resource constraints, and the benefits of controls must be considered relative to their costs. Further, because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance misstatements due to error or fraud will not occur or that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns can occur because of simple error or mistake. Controls can also be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the controls. The design of any system of controls is based in part on certain assumptions about the

~~-27-~~-33-

Table of Contents

Vicor Corporation

~~March 31,~~June 30, 2020

likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Projections of any control’s effectiveness to future periods are subject to risks. Over time, controls may become inadequate because of changes in conditions or deterioration in the degree of compliance with policies or procedures.

~~(b)~~

(b)	Changes in internal control over financial reporting.

There was no change in our internal control over financial reporting that occurred during the fiscal quarter ended ~~March 31,~~June 30, 2020, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

~~-28-~~-34-

Table of Contents

Vicor Corporation

Part II – Other ~~Information~~Inforamtion

~~March 31,~~June 30, 2020

Item 1 — Legal Proceedings

See Note ~~10.~~

11.

Commitments and Contingencies

in the Notes to Condensed Consolidated Financial Statements in Part I, Item 1 – “Financial Statements.”

Item 1A — Risk Factors

There have been no material changes in the risk factors described in Part I, Item 1A – “Risk Factors” of the Company’s Annual Report on Form

10-K

for the year ended December 31, 2019, except for the following ~~supplemental~~additional risk ~~factor:~~factors, which supplement and, in some cases, update those risk factors discussed in our Form

10-K:

Our financial and operational performance has been and may continue to be negatively influenced by the consequences of the

COVID-19

pandemic.

The

COVID-19

pandemic and the response of governments worldwide to contain its spread negatively influenced our financial and operational performance for the first ~~quarter~~and second quarters of 2020, and future developments may have a potentially more substantial negative influence on our financial and operational performance over an unknown period of time. We experienced certain supply chain constraints associated

with

COVID-19 during

~~during~~ the first quarter of 2020, and such constraints contributed to lower revenue, ~~manufacturing delays,~~ reduced shipments, production inefficiencies, reduced productivity, and higher costs. In addition, we experienced similar pandemic-related circumstances during the second quarter of 2020, as the impact of the pandemic shifted, from the first quarter of 2020 to the second quarter of 2020, from affecting primarily Asian, and principally Chinese, customers, distribution partners, and suppliers, to affecting primarily domestic customers, distribution partners, and suppliers. In March 2020, certain U.S. customers, including stocking distributors, began curtailing new order placement, reflecting their own lowered sales or production forecasts. This contributed to lower revenue from these domestic customers during the second quarter of 2020. Additionally, approximately $8.0 million of shipments scheduled for delivery during the second quarter of 2020 were rescheduled for delivery during the third and fourth quarters of 2020, by us or our customers, in response to consequences of the pandemic. During the second quarter of 2020, certain suppliers continued to experience pandemic-related constraints on their ability to supply us goods and services in a timely manner. As a consequence, we experienced production inefficiencies, lower productivity, and higher costs, ~~and reduced productivity, although we do not consider~~which contributed to lower profitability. Given the ~~cumulative impact of such constraints to have had a material influence on our financial performance for~~continued uncertainty surrounding the ~~period. However,~~

COVID-19

pandemic, there can be no assurance that future circumstances associated with the

~~COVID-19~~

pandemic will not have a ~~material~~materially negative influence on our future financial and operational performance.

We have taken action to protect the health and safety of our workforce, the costs of which, to date, have not had a material effect on our financial performance. We expect to maintain the measures put in place until we determine the

COVID-19

pandemic is adequately contained for purposes of our business, and we may take further actions we consider to be in the best interests of our employees, customers, business partners, and suppliers or in response to government mandate or requirement. Such further actions may have a negative influence on our costs and productivity and, in turn, our financial and operational performance.

Our customers, business partners, and suppliers have been and may continue to be adversely affected by the

COVID-19

pandemic, which also may contribute to a negative influence on our future financial and operational performance.

The expansion of the production area of our Andover manufacturing facility may result in disruptions, delays, or cost increases.

We have been making and will continue to make capital investments for the expansion of manufacturing capacity for the production of Advanced Products at our Andover facility. Based on our extended long-term volume forecast, we anticipate additional capacity will be required to meet expected requirements. We believe the most appropriate manner of meeting our long-term capacity requirements will be to initially expand the production area of our Andover facility by approximately 90,000 square feet, through the addition of a

two-story

wing. In December 2019, we acquired, for approximately $1.5 million, approximately three acres adjacent to our facility to accommodate our Andover facility expansion. During the second quarter of 2020, we began construction of the approximately 90,000 square feet addition to our existing plant in the first half of 2020 and take occupancy later in the year. Full operational capacity is scheduled for late in the first half of 2021. Construction activity can be difficult to schedule, and construction sites can present management and operational challenges. As such, given the proximity of the addition to our existing operations, this construction activity has the potential to disrupt our current operations, which could cause production to be delayed and costs to increase.

-35-

Table of Contents

Vicor Corporation

Part II – Other Inforamtion

June 30, 2020

We continue to invest in our production machinery and equipment in order to enhance the efficiency and capacity of our current manufacturing capabilities. However, sustained, uniform, high-volume production levels may not be achievable due to difficulties in planning, implementing or executing such improvements. In such event, our product-level profitability may not reach the levels necessary to adequately cover manufacturing costs and operating expenses. Similarly, our estimates for revenue capacity generated through capital expenditures on our existing machinery and facility (or the possible construction of any new facilities) may not meet management expectations.

In addition, once the facility expansion is completed, we may not experience the anticipated operating efficiencies as we commence manufacturing operations within the newly-expanded facility. Any delay in achieving anticipated operating efficiencies associated with added capacity may cause manufacturing costs to be higher than expected for some period of time, thereby potentially negatively influencing our operating and financial results.

We may experience challenges in implementing the manufacturing processes we expect to be transitioning from an external third-party partner to a dedicated, internal capability. This transition will require near-term development of new operational competencies, and if such development is delayed, we may experience reduced manufacturing yields, delays in product deliveries, and/or increased expenses as we develop these competencies.

Our scheduled facility expansion described above includes installation of certain equipment and implementation of certain manufacturing steps associated with manufacturing processes we currently outsource to a third-party partner. These manufacturing processes are associated with a proprietary packaging approach requiring complex metal surface finishing using advanced, environmentally safe technologies. Given our volume expectations and the proprietary elements of these processes, we have chosen to accelerate the development of a captive capacity that we expect will exceed the capacity currently available from our third-party partner. Today, we own and, with our employees, operate equipment on premises at our third-party partner and, as such, have established a level of operational competencies we believe will enable us to successfully install and implement these manufacturing processes internally. Additionally, we previously entered into a supply agreement with the third-party partner providing for technology and process transfer, including the purchase of uniquely enabling equipment developed by the third-party partner. We expect to rely on our third-party partner for production requirements through the expected equipment installation and qualification in the first half of 2021. We also expect to rely on our third-party partner in the future for surge capacity requirements. If we are unable to complete our expansion in a timely manner, or if we are unable to implement the new manufacturing processes, we may not be able to achieve the capacity anticipated and, as a result, may experience reduced manufacturing yields, delays in product deliveries, and/or increased expenses, which would negatively influence our financial condition and results of operations. In addition, any interruptions to or issues with our relationships with third-party partners may negatively influence our manufacturing yields and revenue capacities.

-36-

Table of Contents

Item 6 — Exhibits


Exhibit Number			Description
	~~31.1~~
3.1		Bylaws, as amended (1)

31.1		Certification of Chief Executive Officer pursuant to Rule 13a-14(a) of the Exchange Act.

31.2
	~~31.2~~			Certification of Chief Financial Officer pursuant to Rule 13a-14(a) of the Exchange Act.

32.1
	~~32.1~~			Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2
	~~32.2~~			Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS
	~~101.INS~~			Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.

101.SCH
	~~101.SCH~~			Inline XBRL Taxonomy Extension Schema Document.

101.CAL
	~~101.CAL~~			Inline XBRL Taxonomy Extension Calculation Linkbase Document.

101.DEF
	~~101.DEF~~			Inline XBRL Taxonomy Extension Definition Linkbase Document.

101.LAB
	~~101.LAB~~			Inline XBRL Taxonomy Extension Label Linkbase Document.

101.PRE
	~~101.PRE~~			Inline XBRL Taxonomy Extension Presentation Linkbase Document.

104
	~~104~~			Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

(1)	Filed as an exhibit to the Company’s Current Report on Form 8-K filed on June 4, 2020 (File No. 000-18277) and incorporated herein by reference.

~~-29-~~

-37-

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


	VICOR CORPORATION

Date: ~~May 4,~~July 31, 2020	By:	/s/ Patrizio Vinciarelli
		Patrizio Vinciarelli
		Chairman of the Board, President and
		Chief Executive Officer
		(Principal Executive Officer)

Date: ~~May 4,~~July 31, 2020	By:	/s/ James A. Simms
		James A. Simms
		Vice President, Chief Financial Officer
		(Principal Financial Officer)

~~-30-~~

-38-


Delaware		04-2742817
(State of Incorporation)		(I.R.S. Employer Identification No.)


Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock, par value $0.01 per share	VICR	The NASDAQ Stock Market LLC


Large accelerated filer		☒		Smaller reporting company		☐	☐

Accelerated filer	☐		Emerging growth company		☐	☐

Non-accelerated filer	☐


Common Stock, $.01 par value			~~28,904,269~~ 31,305,645
Class B Common Stock, $.01 par value			11,758,218


	Page
Part I — Financial Information:
Item 1 - Financial Statements (Unaudited)
Condensed Consolidated Balance Sheets at ~~March 31,~~June 30, 2020 and December 31, 2019		1
Condensed Consolidated Statements of Operations for the three and six months ended ~~March 31,~~June 30, 2020 and 2019		2
Condensed Consolidated Statements of Comprehensive Income for the three and six months ended ~~March 31,~~June 30, 2020 and 2019		3
Condensed Consolidated Statements of Cash Flows for the ~~three~~six months ended ~~March 31,~~June 30, 2020 and 2019		4
Condensed Consolidated Statements of Equity for the three and six months ended ~~March 31,~~June 30, 2020 and 2019		5
Notes to Condensed Consolidated Financial Statements		6	7
Item 2 - Management’s Discussion and Analysis of Financial Condition and Results of Operations		18	20
Item 3 - Quantitative and Qualitative Disclosures About Market Risk		27	33
Item 4 - Controls and Procedures		27	33
Part II — Other Information:
Item 1 - Legal Proceedings		29	35
Item 1A - Risk Factors		29	35
Item 6 - Exhibits		29	37
Signature(s)		30	38
EX-31.1 SECTION 302 CERTIFICATION OF CEO
~~EX-31.1~~ EX-31.2 SECTION 302 CERTIFICATION OF ~~CEO~~CFO

~~EX-31.2~~ EX-32.1 SECTION ~~302~~906 CERTIFICATION OF ~~CFO~~CEO

~~EX-32.1~~ ~~SECTION 906 CERTIFICATION OF CEO~~

EX-32.2 SECTION 906 CERTIFICATION OF CFO


	March 31, 2020			December 31, 2019
Assets
Current assets:
Cash and cash equivalents	$	82,751		$	84,668
Accounts receivable, less allowance of $102 in 2020 and $59 in 2019		41,279			38,115
Inventories, net		53,352			49,187
Other current assets		7,808			7,096

Total current assets		185,190			179,066
Long-term deferred tax assets, net		206			205
Long-term investments, net		2,557			2,510
Property, plant and equipment, net		56,879			56,952
Other assets		1,893			1,994

Total assets	$	246,725		$	240,727

Liabilities and Equity
Current liabilities:
Accounts payable	$	13,440		$	9,005
Accrued compensation and benefits		10,081			10,410
Accrued expenses		2,761			2,690
Short-term lease liabilities		1,370			1,520
Sales allowances		781			741
Income taxes payable		34			57
Short-term deferred revenue and customer prepayments		6,753			5,507

Total current liabilities		35,220			29,930
Long-term deferred revenue		974			1,054
Contingent consideration obligations		362			451
Long-term income taxes payable		571			567
Long-term lease liabilities		2,601			2,855

Total liabilities		39,728			34,857
Commitments and contingencies (Note 1 0 )
Equity:
Vicor Corporation stockholders’ equity:
Class B Common Stock		118			118
Common Stock		407			405
Additional paid-in capital		204,020			201,251
Retained earnings		141,363			143,098
Accumulated other comprehensive loss		(300	)		(383	)
Treasury stock, at cost		(138,927	)		(138,927	)

Total Vicor Corporation stockholders’ equity		206,681			205,562
Noncontrolling interest		316			308

Total equity		206,997			205,870

Total liabilities and equity	$	246,725		$	240,727


	Three Months Ended March 31,
	2020			2019
Net revenues	$	63,401		$	65,725
Cost of revenues		36,070			34,639

Gross margin		27,331			31,086
Operating expenses:
Selling, general and administrative		16,369			15,373
Research and development		13,335			11,220

Total operating expenses		29,704			26,593

(Loss) income from operations		(2,373	)		4,493
Other income (expense), net:
Total unrealized gains on available-for-sale securities, net		47			20
Less: portion of gains recognized in other comprehensive income		(46	)		(19	)

Net credit gains recognized in earnings		1			1
Other income (expense), net		147			238

Total other income (expense), net		148			239

(Loss) income before income taxes		(2,225	)		4,732
Less: (Benefit) provision for income taxes		(494	)		426

Consolidated net (loss) income		(1,731	)		4,306
Less: Net income attributable to noncontrolling interest		4			20

Net (loss) income attributable to Vicor Corporation	$	(1,735	)	$	4,286

Net (loss) income per common share attributable to Vicor Corporation:
Basic	$	(0.04	)	$	0.11
Diluted	$	(0.04	)	$	0.10
Shares used to compute net (loss) income per common share attributable to Vicor Corporation:
Basic		40,635			40,229
Diluted		40,635			41,029


Three months ended March 31, 2020	Class B Common Stock		Common Stock		Additional Paid-In Capital		Retained Earnings			Accumulated Other Comprehensive Income (Loss)			Treasury Stock			Total Vicor Corporation Stockholders’ Equity			Noncontrolling Interest			Total Equity
Balance on December 31, 2019	$	118	$	405	$	201,251	$	143,098		$	(383	)	$	(138,927	)	$	205,562		$	308		$	205,870
Sales of Common Stock				1		788											789						789
Stock-based compensation expense						710											710						710
Issuances of stock through employee stock purchase plan				1		1,271											1,272						1,272
Components of comprehensive income, net of tax:
Net income								(1,735	)								(1,735	)		4			(1,731	)
Other comprehensive income											83						83			4			87

Total comprehensive income																	(1,652	)		8			(1,644	)

Balance on March 31, 2020	$	118	$	407	$	204,020	$	141,363		$	(300	)	$	(138,927	)	$	206,681		$	316		$	206,997


Three months ended March 31, 2019	Class B Common Stock		Common Stock		Additional Paid-In Capital		Retained Earnings			Accumulated Other Comprehensive Income (Loss)			Treasury Stock			Total Vicor Corporation Stockholders’ Equity			Noncontrolling Interest			Total Equity
Balance on December 31, 2018	$	118	$	402	$	193,457	$	129,000		$	(394	)	$	(138,927	)	$	183,656		$	434		$	184,090
Sales of Common Stock						291											291						291
Stock-based compensation expense						773											773						773
Issuances of stock through employee stock purchase plan				1		1,278											1,279						1,279
Components of comprehensive income, net of tax:
Net income								4,286									4,286			20			4,306
Other comprehensive loss											(42	)					(42	)		(5	)		(47	)

Total comprehensive income																	4,244			15			4,259

Balance on March 31, 2019	$	118	$	403	$	195,799	$	133,286		$	(436	)	$	(138,927	)	$	190,243		$	449		$	190,692


	March 31, 2020		December 31, 2019
Raw materials	$	38,758	$	35,901
Work-in-process		7,705		5,184
Finished goods		6,889		8,102

Net balance	$	53,352	$	49,187


			Gross		Gross		Estimated
			Unrealized		Unrealized		Fair
March 31, 2020	Cost		Gains		Losses		Value
Failed Auction Security	$	3,000	$	—	$	443	$	2,557


	Using
	Quoted Prices in Active Markets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)			Total Fair Value as of March 31, 2020
Cash equivalents:
Money market funds	$	9,665	$	—	$	—		$	9,665
Long-term investments:
Failed Auction Security		—		—		2,557			2,557
Liabilities:
Contingent consideration obligations		—		—		(362	)		(362	)


	Using
	Quoted Prices in Active Markets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)			Total Fair Value as of December 31, 2019
Cash equivalents:
Money market funds	$	9,630	$	—	$	—		$	9,630
Long-term investments:
Failed Auction Security		—		—		2,510			2,510
Liabilities:
Contingent consideration obligations		—		—		(451	)		(451	)


	Fair Value		Valuation Tech nique	Unobservable Input	Weighted Average
Failed Auction Security	$	2,557	Discounted cash flow	Cumulative probability of earning the maximum rate until maturity		0.11	%
				Cumulative probability of principal return prior to maturity		93.98	%
				Cumulative probability of default		5.91	%
				Liquidity risk premium		5.00	%
				Recovery rate in default		40.00	%


	Three Months Ended March 31, 2020
	Brick Products		Advanced Products		Total
United States	$	25,970	$	7,597	$	33,567
Europe		4,568		879		5,447
Asia Pacific		13,656		9,376		23,032
All other		1,323		32		1,355

	$	45,517	$	17,884	$	63,401


	Three Months Ended
	March 31,
	2020		2019
Cost of revenues	$	119	$	69
Selling, general and administrative		437		519
Research and development		154		185

Total stock-based compensation	$	710	$	773


					Decrease
	2020		2019		$			%
Brick Products	$	45,517	$	46,625	$	(1,108	)		(2.4	)%
Advanced Products		17,884		19,100		(1,216	)		(6.4	)%

Total	$	63,401	$	65,725	$	(2,324	)		(3.5	)%


	Increase (decrease)
Legal fees	$	564		161.6	%(1)
Compensation		456		4.6	%(2)
Bad debt expense		131		148.9	%
Depreciation and amortization		118		18.4	%
Outside services		101		23.8	%
Travel expense		(145	)	(21.9	)%(3)
Business taxes and bank fees		(164	)	(58.6	)%(4)
Other, net		(65	)	(2.0	)%

	$	996		6.5	%


	Increase (decrease)
Project and pre-production materials	$	970	61.6	%(1)
Compensation		575	6.9	%(2)
Deferred costs		364	74.9	%(3)
Overhead absorption		89	29.3	%
Supplies expense		87	40.8	%
Other, net		30	1.5	%

	$	2,115	18.9	%


	Increase (decrease)
Cash and cash equivalents	$	(1,917	)
Accounts receivable		3,164
Inventories, net		4,165
Other current assets		712
Accounts payable		(4,435	)
Accrued compensation and benefits		329
Accrued expenses		(71	)
Short-term lease liabilities		150
Sales allowances		(40	)
Income taxes payable		23
Short-term deferred revenue		(1,246	)

	$	834