0000814585 mbi:InsuredSwapsMember mbi:DerivativeLiabilitiesMember us-gaap:~~VariableInterestEntityPrimaryBeneficiaryMember~~NondesignatedMember mbi:~~ResidentialMortgageLoansMember us-gaap:LoansReceivableMember 2020-03-31~~

~~Table of Contents~~DerivativeInstrumentMember 2020-06-30

United States

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 10-Q

☒	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~March 31,~~June 30, 2020

☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number:

1-9583

MBIA INC.

(Exact name of registrant as specified in its charter)


~~Connecticut~~Connecticut		06-1185706
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)

1 Manhattanville Road, Suite 301, Purchase, New York		10577
(Address of principal executive offices)		(Zip Code)

(914)

273-4545

(Registrant’s telephone number, including area code)

Not applicable

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:


Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock	MBI	New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes

☒

☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation

S-T

(§ (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes

☒

☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a

non-accelerated

filer, smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company,” and “emerging growth company” in Rule

12b-2

of the Exchange Act.


Large accelerated filer	☒	Accelerated filer	☐

Non-accelerated filer	☐	Smaller reporting company	☐

		Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ��

☐

Indicate by check mark whether the Registrant is a shell company (as defined in Rule

12b-2

of the Exchange Act). Yes

☐

No ☒

As of ~~May 4,~~July 29, 2020, ~~67,699,960~~57,751,718 shares of Common Stock, par value $1 per share, were outstanding.

~~Table of Contents~~

FORWARD-LOOKING AND CAUTIONARY STATEMENTS

This quarterly report of MBIA Inc., together with its consolidated subsidiaries, (collectively, “MBIA”, the “Company”, “we”, “us” or “our”) includes statements that are not historical or current facts and are “forward-looking statements” made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. The words “believe”, “anticipate”, “project”, “plan”, “expect”, “estimate”, “intend”, “will likely result”, “looking forward”, or “will continue” and similar expressions identify forward-looking statements. These statements are subject to certain risks and uncertainties that could cause actual results to differ materially from historical earnings and those presently anticipated or projected. MBIA cautions readers not to place undue reliance on any such forward-looking statements, which speak only to their respective dates. We undertake no obligation to publicly correct or update any forward-looking statement if the Company later becomes aware that such result is not likely to be achieved.

The following are some of the general factors that could affect financial performance or could cause actual results to differ materially from estimates contained in or underlying the Company’s forward-looking statements:

increased credit losses or impairments on public finance obligations that National Public Finance Guarantee Corporation (“National”) insures issued by state, local and territorial governments and finance authorities and other providers of public services, located in the U.S. or abroad, that are experiencing fiscal stress;

the possibility that loss reserve estimates are not adequate to cover potential claims;

a disruption in the cash flow from National or an inability to access the capital markets and our exposure to significant fluctuations in liquidity and asset values in the global credit markets as a result of collateral posting requirements;

our ability to fully implement our strategic plan;

the possibility that MBIA Insurance Corporation will have inadequate liquidity or resources to timely pay claims as a result of higher than expected losses on certain insured transactions or as a result of a delay or failure in collecting expected recoveries, which could lead the New York State Department of Financial Services (“NYSDFS”) to put MBIA Insurance Corporation into a rehabilitation or liquidation proceeding under Article 74 of the New York Insurance Law and/or take such other actions as the NYSDFS may deem necessary to protect the interests of MBIA Insurance Corporation’s policyholders;

the impact on our insured portfolios or business operations caused by the global spread of the novel coronavirus

COVID-19;

deterioration in the economic environment and financial markets in the United States or abroad, real estate market performance, credit spreads, interest rates and foreign currency levels; and

the effects of changes to governmental regulation, including insurance laws, securities laws, tax laws, legal precedents and accounting rules.

The above factors provide a summary of and are qualified in their entirety by the risk factors discussed under “Risk Factors” in Part II, Other Information, Item 1A included in this Quarterly Report on Form

10-Q.

In addition, refer to “Note 1: Business Developments and Risk and Uncertainties” in the Notes to Consolidated Financial Statements included in this Quarterly Report on Form

10-Q

for a discussion of certain risks and uncertainties related to our financial statements.

This quarterly report of MBIA Inc. also includes statements of the opinion and belief of MBIA management which may be forward-looking statements subject to the preceding cautionary disclosure. Unless otherwise indicated herein, the basis for each statement of opinion or belief of MBIA management in this report is the relevant industry or subject matter experience and views of certain members of MBIA’s management. Accordingly, MBIA cautions readers not to place undue reliance on any such statements, because like all statements of opinion or belief they are not statements of fact and may prove to be incorrect. We undertake no obligation to publicly correct or update any statement of opinion or belief if the Company later becomes aware that such statement of opinion or belief was not or is not then accurate. In addition, readers are cautioned that each statement of opinion or belief may be further qualified by disclosures set forth elsewhere in this report or in other disclosures by MBIA.

PART I FINANCIAL INFORMATION

Item 1. Financial Statements

MBIA INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS (Unaudited)

(In millions except share and per share amounts)

March 31, 2020

December 31, 2019

Assets

Investments:

Fixed-maturity securities held as
available-for-sale,
at fair value (amortized cost $2,559 and $2,705)
$
2,720
$
2,820

Investments carried at fair value

187

209

Investments pledged as collateral, at fair value (amortized cost $6 and $15)

1

10

Short-term investments, at fair value (amortized cost $247 and $423)

245

423

Total investments

3,153

3,462

Cash and cash equivalents

212

75

Premiums receivable (net of allowance for credit losses $4 and $-)

240

249

Deferred acquisition costs

58

60

Insurance loss recoverable

1,607

1,694

Other assets

116

115

Assets of consolidated variable interest entities:

Cash

5

8

Investments
held-to-maturity,
at amortized cost (net of allowance for credit losses $46 and $-, fair value $572 and $892)

529

890

Investments carried at fair value

75

83

Loans receivable at fair value

98

136

Loan repurchase commitments

506

486

Other assets

33

26

Total assets
$
6,632
$
7,284

Liabilities and Equity

Liabilities:

Unearned premium revenue
$
464
$
482

Loss and loss adjustment expense reserves

966

901

Long-term debt

2,261

2,228

Medium-term notes (includes financial instruments carried at fair value of $98 and $108)

663

680

Investment agreements

295

304

Derivative liabilities

206

175

Other liabilities

120

136

Liabilities of consolidated variable interest entities:

Variable interest entity notes (includes financial instruments carried at fair value of $331 and $403)

1,160

1,539

Total liabilities

6,135

6,445

Commitments and contingencies (Refer to Note 13: Commitments and Contingencies)

Equity:

Preferred stock, par value $1 per share; authorized shares—10,000,000; issued and outstanding—0ne

—

—

Common stock, par value $1 per share; authorized shares—400,000,000; issued shares—283,433,401 and 283,433,401

283

283

Additional
paid-in
capital

2,961

2,999

Retained earnings

232

607

Accumulated other comprehensive income (loss), net of tax of $8 and $8

91

(2
)
Treasury stock, at cost—211,272,995 and 204,000,108 shares

(3,083
)
(3,061
)

Total shareholders’ equity of MBIA Inc.

484

826

Preferred stock of subsidiary

13

13

Total equity

497

839

Total liabilities and equity
$
6,632
$
7,284


	June 30, 2020			December 31, 2019
Assets
Investments:
Fixed-maturity securities held as available-for-sale, at fair value (amortized cost $2,278 and $2,705)	$	2,473		$	2,820
Investments carried at fair value		203			209
Investments pledged as collateral, at fair value (amortized cost $6 and $15)		1			10
Short-term investments, at fair value (amortized cost $252 and $423)		252			423

Total investments		2,929			3,462
Cash and cash equivalents		446			75
Premiums receivable (net of allowance for credit losses $4 and $-)		232			249
Deferred acquisition costs		55			60
Insurance loss recoverable		1,543			1,694
Other assets		104			115
Assets of consolidated variable interest entities:
Cash		8			8
Investments held-to-maturity, at amortized cost (net of allowance for credit losses $23 and $-, fair value $574 and $892)		552			890
Investments carried at fair value		76			83
Loans receivable at fair value		116			136
Loan repurchase commitments		524			486
Other assets		28			26

Total assets	$	6,613		$	7,284

Liabilities and Equity
Liabilities:
Unearned premium revenue	$	444		$	482
Loss and loss adjustment expense reserves		1,018			901
Long-term debt		2,289			2,228
Medium-term notes (includes financial instruments carried at fair value of $96 and $108)		668			680
Investment agreements		289			304
Derivative liabilities		233			175
Other liabilities		134			136
Liabilities of consolidated variable interest entities:
Variable interest entity notes (includes financial instruments carried at fair value of $342 and $403)		1,178			1,539

Total liabilities		6,253			6,445

Commitments and contingencies (Refer to Note 13: Commitments and Contingencies)
Equity:
Preferred stock, par value $1 per share; authorized shares—10,000,000; issued and outstanding—0ne		-			-
Common stock, par value $1 per share; authorized shares—400,000,000; issued shares -- 283,433,401 and 283,433,401		283			283
Additional paid-in capital		2,958			2,999
Retained earnings		126			607
Accumulated other comprehensive income (loss), net of tax of $8 and $8		129			(2	)
Treasury stock, at cost—220,924,081 and 204,000,108 shares		(3,149	)		(3,061	)

Total shareholders’ equity of MBIA Inc.		347			826
Preferred stock of subsidiary		13			13

Total equity		360			839

Total liabilities and equity	$	6,613		$	7,284

The accompanying notes are an integral part of the consolidated financial statements.

~~Table of Contents~~

MBIA INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)

(In millions except share and per share amounts)

Three Months Ended March 31,

2020

2019

Revenues:

Premiums earned:

Scheduled premiums earned
$
16
$
18

Refunding premiums earned

4

5

Premiums earned (net of ceded premiums of $1 and $1)

20

23

Net investment income

23

32

Unrealized gains (losses) on insured derivatives

-

14

Net gains (losses) on financial instruments at fair value and foreign exchange

(63
)
22

Net investment losses related to other-than-temporary impairments:

Investment losses related to other-than-temporary impairments

-

-

Other-than-temporary impairments recognized in accumulated other comprehensive income (loss)

-

(28
)

Net investment losses related to other-than-temporary impairments

-

(28
)
Other net realized gains (losses)

-

1

Revenues of consolidated variable interest entities:

Net investment income

8

10

Net gains (losses) on financial instruments at fair value and foreign exchange

15

18

Other net realized gains (losses)

(9
)
(42
)

Total revenues

(6
)
50

Expenses:

Losses and loss adjustment

243

(38
)
Amortization of deferred acquisition costs

2

4

Operating

18

26

Interest

47

52

Expenses of consolidated variable interest entities:

Operating

2

3

Interest

15

22

Total expenses

327

69

Income (loss) before income taxes

(333
)
(19
)
Provision (benefit) for income taxes

-

2

Net income (loss)
$
(333
) $
(21
)

Net income (loss) per common share:

Basic
$
(4.62
) $
(0.24
)
Diluted
$
(4.62
) $
(0.24
)
Weighted average number of common shares outstanding:

Basic

72,089,016

85,554,236

Diluted

72,089,016

85,554,236


	Three Months Ended June 30,						Six Months Ended June 30,
	2020			2019			2020			2019
Revenues
Premiums earned:
Scheduled premiums earned	$	15		$	17		$	31		$	35
Refunding premiums earned		4			5			8			10

Premiums earned (net of ceded premiums of $1, $1, $2 and $2)		19			22			39			45
Net investment income		20			30			43			62
Fees and reimbursements		-			1			-			1
Change in fair value of insured derivatives:
Realized gains (losses) and other settlements on insured derivatives		-			(1	)		-			(1	)
Unrealized gains (losses) on insured derivatives		-			-			-			14

Net change in fair value of insured derivatives		-			(1	)		-			13
Net gains (losses) on financial instruments at fair value and foreign exchange		24			(26	)		(39	)		(4	)
Net investment losses related to other-than-temporary impairments:
Other-than-temporary impairments recognized in accumulated other comprehensive income (loss)		-			(9	)		-			(37	)

Net investment losses related to other-than-temporary impairments		-			(9	)		-			(37	)
Other net realized gains (losses)		-			1			-			2
Revenues of consolidated variable interest entities:
Net investment income		5			10			13			20
Net gains (losses) on financial instruments at fair value and foreign exchange		23			18			38			36
Other net realized gains (losses)		23			(16	)		14			(58	)

Total revenues		114			30			108			80
Expenses
Losses and loss adjustment		136			140			379			102
Amortization of deferred acquisition costs		3			2			5			6
Operating		22			19			40			45
Interest		45			52			92			104
Expenses of consolidated variable interest entities:
Operating		1			1			3			4
Interest		13			23			28			45

Total expenses		220			237			547			306

Income (loss) before income taxes		(106	)		(207	)		(439	)		(226	)
Provision (benefit) for income taxes		-			-			-			2

Net income (loss)	$	(106	)	$	(207	)	$	(439	)	$	(228	)

Net income (loss) per common share
Basic	$	(1.69	)	$	(2.45	)	$	(6.51	)	$	(2.68	)
Diluted	$	(1.69	)	$	(2.45	)	$	(6.51	)	$	(2.68	)
Weighted average number of common shares outstanding
Basic		62,605,656			84,275,261			67,347,335			84,911,215
Diluted		62,605,656			84,275,261			67,347,335			84,911,215

The accompanying notes are an integral part of the consolidated financial statements.

~~Table of Contents~~

MBIA INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (Unaudited)

(In millions)

Three Months Ended March 31,

2020

2019

Net income (loss)
$
(333
) $
(21
)
Other comprehensive income (loss):

Available-for-sale
securities with no credit losses:

Unrealized gains (losses) arising during the period

48

79

Reclassification adjustments for (gains) losses included in net income (loss)

(3
)
(39
)
Available-for-sale
securities with credit losses:

Unrealized gains (losses) arising during the period

-

11

Reclassification adjustments for (gains) losses included in net income (loss)

-

28

Foreign currency translation:

Foreign currency translation gains (losses)

-

1

Instrument-specific credit risk of liabilities measured at fair value:

Unrealized gains (losses) arising during the period

46

2

Reclassification adjustments for (gains) losses included in net income (loss)

2

4

Total other comprehensive income (loss)

93

86

Comprehensive income (loss)
$
(240
) $
65


	Three Months Ended June 30,						Six Months Ended June 30,
	2020			2019			2020			2019
Net income (loss)	$	(106	)	$	(207	)	$	(439	)	$	(228	)
Other comprehensive income (loss):
Available-for-sale securities with no credit losses:
Unrealized gains (losses) arising during the period		40			46			88			125
Provision (benefit) for income taxes		-			(1	)		-			(1	)

Total		40			47			88			126
Reclassification adjustments for (gains) losses included in net income (loss)		(5	)		16			(8	)		(23	)
Available-for-sale securities with credit losses:
Unrealized gains (losses) arising during the period		-			19			-			30
Reclassification adjustments for (gains) losses included in net income (loss)		-			9			-			37
Foreign currency translation:
Foreign currency translation gains (losses)		(1	)		(1	)		(1	)		-
Instrument-specific credit risk of liabilities measured at fair value:
Unrealized gains (losses) arising during the period		3			(2	)		49			-
Reclassification adjustments for (gains) losses included in net income (loss)		1			19			3			23

Total other comprehensive income (loss)		38			107			131			193

Comprehensive income (loss)	$	(68	)	$	(100	)	$	(308	)	$	(35	)

The accompanying notes are an integral part of the consolidated financial statements.

~~Table of Contents~~

MBIA INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (Unaudited)

(In millions except share amounts)

Three Months Ended March 31,

2020

2019

Common shares

Balance at beginning of period

283,433,401

283,625,689

Common shares issued (cancelled), net

-

-

Balance at end of period

283,433,401

283,625,689

Common stock amount

Balance at beginning and end of period
$
283
$
284

Additional
paid-in
capital

Balance at beginning of period
$
2,999
$
3,025

Period change

(38
)
(29
)

Balance at end of period
$
2,961
$
2,996

Retained earnings

Balance at beginning of period
$
607
$
966

ASU
2016-13
transition adjustment

(42
)
-

Net income (loss)

(333
)
(21
)

Balance at end of period
$
232
$
945

Accumulated other comprehensive income (loss)

Balance at beginning of period
$
(2
) $
(156
)
Other comprehensive income (loss)

93

86

Balance at end of period
$
91
$
(70
)
Treasury shares

Balance at beginning of period

(204,000,108
)
(193,803,976
)
Treasury shares acquired under share repurchase program

(8,082,756
)
(487,606
)
Other

809,869

845,414

Balance at end of period

(211,272,995
)
(193,446,168
)
Treasury stock amount

Balance at beginning of period
$
(3,061
) $
(3,000
)
Treasury shares acquired under share repurchase program

(65
)
(4
)
Other

43

37

Balance at end of period
$
(3,083
) $
(2,967
)
Total shareholders’ equity of MBIA Inc.

Balance at beginning of period
$
826
$
1,119

Period change

(342
)
69

Balance at end of period
$
484
$
1,188

Preferred stock of subsidiary shares

Balance at beginning and end of period

1,315

1,315

Preferred stock of subsidiary amount

Balance at beginning and end of period
$
13
$
13

Total equity
$
497
$
1,201


	Three Months Ended June 30,						Six Months Ended June 30,
	2020			2019			2020			2019
Common shares
Balance at beginning and end of period		283,433,401			283,625,689			283,433,401			283,625,689
Common stock amount
Balance at beginning and end of period	$	283		$	284		$	283		$	284
Additional paid-in capital
Balance at beginning of period	$	2,961		$	2,996		$	2,999		$	3,025
Period change		(3	)		(1	)		(41	)		(30	)

Balance at end of period	$	2,958		$	2,995		$	2,958		$	2,995
Retained earnings
Balance at beginning of period	$	232		$	945		$	607		$	966
ASU 2016-13 transition adjustment		-			-			(42	)		-
Net income (loss)		(106	)		(207	)		(439	)		(228	)

Balance at end of period	$	126		$	738		$	126		$	738
Accumulated other comprehensive income (loss)
Balance at beginning of period	$	91		$	(70	)	$	(2	)	$	(156	)
Other comprehensive income (loss)		38			107			131			193

Balance at end of period	$	129		$	37		$	129		$	37
Treasury shares
Balance at beginning of period		(211,272,995	)		(193,446,168	)		(204,000,108	)		(193,803,976	)
Treasury shares acquired under share repurchase program		(9,765,326	)		(5,445,053	)		(17,848,082	)		(5,932,659	)
Other		114,240			66,528			924,109			911,942

Balance at end of period		(220,924,081	)		(198,824,693	)		(220,924,081	)		(198,824,693	)
Treasury stock amount
Balance at beginning of period	$	(3,083	)	$	(2,967	)	$	(3,061	)	$	(3,000	)
Treasury shares acquired under share repurchase program		(71	)		(50	)		(136	)		(54	)
Other		5			3			48			40

Balance at end of period	$	(3,149	)	$	(3,014	)	$	(3,149	)	$	(3,014	)
Total shareholders’ equity of MBIA Inc.
Balance at beginning of period	$	484		$	1,188		$	826		$	1,119
Period change		(137	)		(148	)		(479	)		(79	)

Balance at end of period	$	347		$	1,040		$	347		$	1,040
Preferred stock of subsidiary shares
Balance at beginning and end of period		1,315			1,315			1,315			1,315
Preferred stock of subsidiary amount
Balance at beginning and end of period	$	13		$	13		$	13		$	13

Total equity	$	360		$	1,053		$	360		$	1,053

The accompanying notes are an integral part of the consolidated financial statements.

~~Table of Contents~~

MBIA INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

(In millions)

Three Months Ended March 31,

2020

2019

Cash flows from operating activities:

Premiums, fees and reimbursements received
$
3
$
3

Investment income received

37

44

Financial guarantee losses and loss adjustment expenses paid

(75
)
(95
)
Proceeds from recoveries and reinsurance

10

60

Operating and employee related expenses paid

(34
)
(34
)
Interest paid, net of interest converted to principal

(23
)
(46
)
Income taxes (paid) received

-

(2
)

Net cash provided (used) by operating activities

(82
)
(70
)

Cash flows from investing activities:

Purchases of
available-for-sale
investments

(242
)
(747
)
Sales of
available-for-sale
investments

279

683

Paydowns and maturities of
available-for-sale
investments

123

234

Purchases of investments at fair value

(33
)
(69
)
Sales, paydowns, maturities and other proceeds of investments at fair value

34

122

Sales, paydowns and maturities (purchases) of short-term investments, net

178

(154
)
Sales, paydowns and maturities of
held-to-maturity
investments

315

-

Paydowns and maturities of loans receivable

3

7

Consolidation of variable interest entities

-

72

(Payments) proceeds for derivative settlements

(3
)
(11
)
Collateral (to) from counterparties

(44
)
(9
)

Net cash provided (used) by investing activities

610

128

Cash flows from financing activities:

Proceeds from investment agreements

3

3

Principal paydowns of investment agreements

(12
)
-

Principal paydowns of variable interest entity notes

(323
)
(168
)
Purchases of treasury stock

(62
)
(10
)

Net cash provided (used) by financing activities

(394
)
(175
)

Net increase (decrease) in cash and cash equivalents

134

(117
)
Cash and cash equivalents - beginning of period

83

280

Cash and cash equivalents - end of period
$
217
$
163

Reconciliation of net income (loss) to net cash provided (used) by operating activities:

Net income (loss)
$
(333
) $
(21
)
Adjustments to reconcile net income (loss) to net cash provided (used) by operating activities:

Change in:

Premiums receivable

1

22

Deferred acquisition costs

2

3

Unearned premium revenue

(19
)
(43
)
Loss and loss adjustment expense reserves

84

(58
)
Insurance loss recoverable

86

(20
)
Accrued interest payable

35

30

Accrued expenses

(19
)
(11
)
Net investment losses related to other-than-temporary impairments

-

28

Unrealized (gains) losses on insured derivatives

-

(14
)
Net (gains) losses on financial instruments at fair value and foreign exchange

48

(40
)
Other net realized (gains) losses

9

41

Other operating

24

13

Total adjustments to net income (loss)

251

(49
)

Net cash provided (used) by operating activities
$
(82
) $
(70
)


	Six Months Ended June 30,
	2020			2019
Cash flows from operating activities:
Premiums, fees and reimbursements received	$	12		$	14
Investment income received		66			91
Insured derivative commutations and losses paid		-			(1	)
Financial guarantee losses and loss adjustment expenses paid		(115	)		(115	)
Proceeds from recoveries and reinsurance		27			91
Operating and employee related expenses paid		(46	)		(44	)
Interest paid, net of interest converted to principal		(47	)		(91	)
Income taxes (paid) received		14			(2	)

Net cash provided (used) by operating activities		(89	)		(57	)

Cash flows from investing activities:
Purchases of available-for-sale investments		(574	)		(1,410	)
Sales of available-for-sale investments		569			1,367
Paydowns and maturities of available-for-sale investments		464			567
Purchases of investments at fair value		(85	)		(104	)
Sales, paydowns, maturities and other proceeds of investments at fair value		88			237
Sales, paydowns and maturities (purchases) of short-term investments, net		172			(72	)
Sales, paydowns and maturities of held-to-maturity investments		315			-
Paydowns and maturities of loans receivable		7			64
Consolidation of variable interest entities		-			72
Deconsolidation of variable interest entities		-			(2	)
(Payments) proceeds for derivative settlements		(7	)		(15	)
Collateral (to) from counterparties		(8	)		(21	)

Net cash provided (used) by investing activities		941			683

Cash flows from financing activities:
Proceeds from investment agreements		7			7
Principal paydowns of investment agreements		(20	)		(13	)
Principal paydowns of medium-term notes		-			(56	)
Principal paydowns of variable interest entity notes		(327	)		(301	)
Purchases of treasury stock		(134	)		(58	)
Other financing		(7	)		(7	)

Net cash provided (used) by financing activities		(481	)		(428	)

Net increase (decrease) in cash and cash equivalents		371			198
Cash and cash equivalents - beginning of period		83			280

Cash and cash equivalents - end of period	$	454		$	478

Reconciliation of net income (loss) to net cash provided (used) by operating activities:
Net income (loss)	$	(439	)	$	(228	)
Adjustments to reconcile net income (loss) to net cash provided (used) by operating activities:
Change in:
Premiums receivable		10			34
Deferred acquisition costs		5			7
Unearned premium revenue		(38	)		(67	)
Loss and loss adjustment expense reserves		133			103
Insurance loss recoverable		151			(28	)
Accrued interest payable		68			56
Accrued expenses		(12	)		(3	)
Net investment losses related to other-than-temporary impairments		-			37
Unrealized (gains) losses on insured derivatives		-			(14	)
Net (gains) losses on financial instruments at fair value and foreign exchange		1			(32	)
Other net realized (gains) losses		(14	)		56
Deferred income tax provision (benefit)		13			-
Interest on variable interest entities, net		3			-
Other operating		30			22

Total adjustments to net income (loss)		350			171

Net cash provided (used) by operating activities	$	(89	)	$	(57	)

The accompanying notes are an integral part of the consolidated financial statements.

~~Table of Contents~~

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

Note 1: Business Developments and Risks and Uncertainties

MBIA Inc., together with its consolidated subsidiaries, (collectively, “MBIA” or the “Company”) operates within the financial guarantee insurance industry. MBIA manages ~~three~~3 operating segments: 1) United States (“U.S.”) public finance insurance; 2) corporate; and 3) international and structured finance insurance. The Company’s U.S. public finance insurance business is managed through National Public Finance Guarantee Corporation (“National”), the corporate segment is operated through MBIA Inc. and several of its subsidiaries, including its service company, MBIA Services Corporation (“MBIA Services”) and its international and structured finance insurance business is primarily operated through MBIA Insurance Corporation and its ~~subsidiaries~~subsidiary (“MBIA Corp.”).

Refer to “Note 10: Business Segments” for further information about the Company’s operating segments.

Business Developments

On January 1, 2020 and July 1, 2020, the Commonwealth of Puerto Rico and certain of its instrumentalities (“Puerto Rico”) defaulted on scheduled debt service for National insured bonds and National paid gross claims in the aggregate of ~~$59~~$391 million. As of ~~March 31,~~June 30, 2020, National had $3.3 billion of debt service outstanding related to Puerto Rico. Refer to the “Risks and Uncertainties” section below for additional information on the Company’s Puerto Rico exposures.

In September of 2019, National agreed to join the restructuring support agreement, as amended (“RSA”), with the Puerto Rico Electric Power Authority (“PREPA”), other monoline insurers, a group of uninsured PREPA bondholders, Puerto Rico, and the Financial Oversight and Management Board for Puerto Rico (the “Oversight Board”). The Rule 9019 hearing to approve the RSA has been delayed several times, and most recently was adjourned due to the outbreak of the novel coronavirus

COVID-19

(“COVID-19”)

until further notice. The Oversight Board and the Commonwealth ~~have been ordered to submit~~submitted a status report to the Title III court on ~~May 15,~~July 31, 2020, requesting additional time to negotiate with creditors and seeking to file a further update with the Court on September 25, 2020. The debt restructuring contemplated by the RSA will not be effective until (i) confirmation of a plan of adjustment under the Puerto Rico Oversight, Management and Economic Stability Act (“PROMESA”), (ii) negotiation and consummation of definitive documentation and legal opinions, (iii) enactment and implementation of supportive Puerto Rico legislation and (iv) receipt of Puerto Rico regulatory approval, each of which outcome is uncertain and subject to varying degrees of risk.

On June 17, 2019, the Oversight Board announced it had reached a plan support agreement (“PSA”) with certain Commonwealth General Obligation (“GO”) bondholders and guaranteed Puerto Rico Buildings Authority (“PBA”) bondholders on a framework for a plan of adjustment to resolve $35.0 billion worth of debt and unsecured claims against the Commonwealth. On February 9, 2020, the Oversight Board posted an amended PSA, which provides for faster debt maturities and increased creditor support than the originally filed PSA. The Oversight Board asserts that the amended PSA has the support of approximately $10.7 billion (or approximately 58%) in GO bonds and PBA bonds, and settles disputes regarding the validity of the 2011, 2012 and 2014 GO bonds without the need of a litigation trust as previously contemplated under the initial PSA. National and the other monolines are not parties to the amended PSA. On July 15, 2020, the Oversight Board filed its court-mandated status report concerning the PSA. The Oversight Board stated that it was unprepared to propose a schedule for the plan of adjustment and disclosure statement processes to restart due to the uncertainty of the pandemic, fiscal and economic disruption, the severe drought conditions present in Puerto Rico as well as political and legislative hurdles. The Board proposed September 11, 2020 as the next date to provide a further status report to the Court.

Risks and Uncertainties

The Company’s financial statements include estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses. The outcome of certain significant risks and uncertainties could cause the Company to revise its estimates and assumptions or could cause actual results to differ materially from the Company’s estimates. The discussion below highlights the significant risks and uncertainties that could have a material effect on the Company’s financial statements and business objectives in future periods.

COVID-19

COVID-19,

a respiratory disease caused by a new strain of coronavirus, was declared a pandemic by the World Health Organization in March of 2020 and has spread globally. The pandemic ~~has affected~~continues to affect a wide range of economic activities, as well as domestic and global business and financial markets. The impact, scope and duration of the outbreak, and ~~its~~the availability of treatment or vaccine, remain largely unknown. The attendant governmental policy and social responses, ~~are evolving rapidly. Many states~~ and ~~municipalities have enacted various quarantining~~economic and

~~“shelter-in-place”~~

~~regulations which severely limit economic activity~~ financial consequences, continue to be the subject of considerable attention and ~~travel.~~development. The Company continues to perform all of its traditional operations, including surveilling and, as necessary, remediating, the credits in its insured portfolios.

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

Note 1: Business Developments and Risks and Uncertainties (continued)

~~(continued)~~

Insured portfolios

~~At this time it is not possible~~

The Company continues to ~~comprehensively quantify~~regularly assess the financial impact of the pandemic on ~~the Company’s~~its operating insurance companies’ overall insured ~~portfolios,~~portfolios. It remains challenging to comprehensively quantify, or to account for the impact of the outbreak on most of the specific credits within those portfolios, due to, in part, challenges in determining whether and to what extent the underlying credits will be able or willing to continue to meet their debt service obligations or avoid long term impairment in this environment. Adverse impacts on macroeconomic factors resulting from the spread of

COVID-19,

Federal legislation passed to combat the economic impact of the pandemic, principally the ~~$2.2~~$2.7 trillion Coronavirus Aid, Relief, and Economic Security (“CARES”) Act, ~~and an additional nearly $500 billion approved by Congress and the President in late April of 2020,~~ included significant aid to public sector issuers including states, territories, healthcare, higher education and transportation issuers. In addition, the Federal Reserve has announced several actions in furtherance of its mandate from Congress to promote the stability of the financial system that are directly supportive of the municipal market. It is premature to assess whether these or any subsequent federal responses will prevent or reduce financial distress in the municipal sector. If the issuers of the obligations in National’s insured portfolio, including Puerto Rico, are unable to raise taxes, reduce spending, or receive federal assistance, the Company may experience new or additional losses or impairments on those obligations, which could materially and adversely affect its business, financial condition and financial results.

Certain of MBIA Corp.’s structured finance policies, including those in which the underlying principal obligations are comprised of residential or commercial mortgages and mortgage-backed securities (“MBS”), could be negatively impacted by delays or failures of borrowers to make payments of principal and interest when due, or delays or moratoriums on foreclosures or enforcement actions with respect to delinquent or defaulted mortgages imposed by governmental authorities. MBIA Corp. has recorded significant loss reserves on its residential mortgage-backed securities (“RMBS”) and collateralized debt obligations (“CDO”) exposures, and there can be no assurance that these reserves will be sufficient if the pandemic causes further deterioration to the economy. These transactions are also subject to servicer risks, which relate to problems with the transaction’s servicer that could adversely impact performance of the underlying assets. Additionally, several of the Company’s credits, particularly within its international public finance sector, feature large, near term debt-service payments, and there can be no assurance that the liquidity position of MBIA Corp. will enable it to satisfy any claims that arise if the issuers of such credits are unable or unwilling to refinance or repay their obligations. MBIA Corp. has recorded substantial expected recoveries on certain RMBS transactions, and the forbearance options available under the

CARES

Act for mortgage borrowers who are facing financial difficulties, may delay or impair collections on these recoveries.

Liquidity

The Company continues to monitor its cash and liquid asset resources using cash forecasting and stress-scenario testing. Members of the Company’s senior management meet regularly to review liquidity metrics, discuss contingency plans and establish target liquidity levels. It remains premature to predict the full impact the pandemic may have on the Company’s future liquidity position and needs. Declines in the market value or rating eligibility of assets pledged against the Company’s obligations as a result of credit market deterioration caused by

COVID-19

require additional eligible assets to be pledged in order to meet minimum required collateral amounts against these obligations. This could require the Company to sell assets, potentially with substantial losses or use free cash or other assets to meet the collateral requirements, thus negatively impacting the Company’s liquidity position. Associated declines in the yields in its insurance companies’ fixed-income portfolios could materially impact investment income.

U.S. Public Finance Market Conditions

National continues to monitor and remediate its existing insured portfolio and may also pursue strategic alternatives that could enhance shareholder value. Certain state and local governments and territory obligors that National insures are under financial and budgetary stress. This could lead to an increase in defaults by such entities on the payment of their obligations and losses or impairments on a greater number of National’s insured transactions. National monitors and analyzes these situations and other stressed credits closely, and the overall extent and duration of this stress is uncertain.

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

Note 1: Business Developments and Risks and Uncertainties (continued)

~~(continued)~~

Puerto Rico had been experiencing significant fiscal stress and constrained liquidity, and in response, the U.S. Congress passed PROMESA, which established an independent Oversight Board vested with the sole power to certify fiscal plans for Puerto Rico. Any current proposed or contemplated plan, including any revisions thereto, can provide no assurance that National will fully recover past amounts paid or future amounts that may be covered under its insurance policies. In addition, the extent and duration of any federal aid that may be offered to Puerto Rico is inherently uncertain, and the necessary and greater involvement of the federal government, through its actions to deliver disaster relief and other support services, in addition to the role of the Oversight Board and the role of Puerto Rico in its own recovery, heightens political risk in connection with the restructuring of legacy debt. This risk could lead the Oversight Board, Puerto Rico or the federal government to seek to extract greater concessions from creditors based on the uncertainty of Puerto Rico’s long term recovery prospects. In this event, losses at National on select Puerto Rico exposures could increase materially.

MBIA Corp. Insured Portfolio

MBIA Corp.’s primary objectives are to satisfy all claims by its policyholders and to maximize future recoveries, if any, for its senior lending and surplus note holders, and then its preferred stock holders. MBIA Corp. is executing this strategy by, among other things, pursuing various actions focused on maximizing the collection of recoveries and by reducing potential losses on its insurance exposures. MBIA Corp.’s insured portfolio performance could deteriorate and result in additional significant loss reserves and claim payments. MBIA Corp.’s ability to meet its obligations is limited by available liquidity and its ability to secure additional liquidity through financing and other transactions. There can be no assurance that MBIA Corp. will be successful in generating sufficient resources to meet its obligations.

Zohar and RMBS Recoveries

Payment of claims on MBIA Corp.’s policies insuring the Class

A-1

and

A-2

notes issued by Zohar CDO

2003-1,

Limited (“Zohar I”) and Zohar II

2005-1,

Limited (“Zohar II”), entitles MBIA Corp. to reimbursement of such amounts plus interest and expenses and/or to exercise certain rights and remedies to seek recovery of such amounts. MBIA Corp. anticipates that the primary source of the recoveries will come from the monetization of the assets of Zohar I and Zohar II (the “Zohar Assets”), which include, among other things, loans made to, and equity interests in, companies that, until late March of 2020, were purportedly controlled and managed by the sponsor and former collateral manager of Zohar I and Zohar II (the “Zohar Sponsor”). In late March of 2020, the Zohar Sponsor resigned as director and manager of all but one portfolio company, and ~~Zohar I and Zohar II have nominated or elected, or are in talks regarding the engagement of,~~ new directors and managers are currently in place at ~~these~~all but two portfolio companies, ~~although~~which are all subject to a monetization process approved by the ~~Zohar Sponsor may continue to serve in some capacity at select portfolio companies until a replacement is put in place. There~~Court. However, there can be no assurance that the monetization of the Zohar Assets will yield amounts sufficient to permit MBIA Corp. to recover a substantial portion of the payments it made on Zohar I and Zohar II.

In particular, as the monetization process unfolds in coordination with the new directors and managers in place, and new information concerning the financial condition of the portfolio companies is disclosed, the Company may revise its expectations for recoveries. For example, at a June 3, 2020 hearing, counsel for one of the portfolio companies announced that the monetization process for that company would be delayed as a consequence of having to investigate issues relating to the integrity of the company’s financial statements.

MBIA Corp. also projects to collect excess spread from insured RMBS, and to recover proceeds from Credit Suisse Securities (USA) LLC and DLJ Mortgage Capital, Inc. (collectively, “Credit Suisse”) arising from its failure to repurchase ineligible loans that were included in a Credit Suisse sponsored RMBS transaction. However, the amount and timing of these recoveries and collections are uncertain.

Failure to collect its expected recoveries could impede MBIA Corp.’s ability to make payments when due on other policies. MBIA Corp. believes that if the New York State Department of Financial Services (“NYSDFS”) concludes at any time that MBIA Insurance Corporation will not be able to pay its policyholder claims, the NYSDFS would likely put MBIA Insurance Corporation into a rehabilitation or liquidation proceeding under Article 74 of the New York Insurance Law (“NYIL”) and/or take such other actions as the NYSDFS may deem necessary to protect the interests of MBIA Insurance Corporation’s policyholders. The determination to commence such a proceeding or take other such actions is within the exclusive control of the NYSDFS.

Given the separation of MBIA Inc. and MBIA Corp. as distinct legal entities, the absence of any cross defaults between the entities and the lack of reliance by MBIA Inc. on MBIA Corp. for dividends, the Company does not believe that a rehabilitation or liquidation proceeding with respect to MBIA Insurance Corporation would have any significant liquidity impact on MBIA Inc. Such a proceeding could have material adverse consequences for MBIA Corp., including the termination of insured credit default swaps (“CDS”) and other derivative contracts for which counterparties may assert market-based claims, the acceleration of debt obligations issued by affiliates and insured by MBIA Corp., the loss of control of MBIA Insurance Corporation to a rehabilitator or liquidator, and unplanned costs.

Refer to “Note 5: Loss and Loss Adjustment Expense Reserves” for additional information about MBIA Corp.’s recoveries.

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

Note 1: Business Developments and Risks and Uncertainties (continued)

~~(continued)~~

Corporate Liquidity

Based on the Company’s projections of National’s dividends and other cash inflows, including potential additional releases under its tax sharing agreement and related tax escrow account (“Tax Escrow Account”), the Company expects that MBIA Inc. will have sufficient cash to satisfy its debt service and general corporate needs. However, MBIA Inc. continues to have liquidity risk that could be caused by interruption of or reduction in dividends or tax payments received from operating subsidiaries, deterioration in the performance of invested assets, impaired access to the capital markets, as well as other factors, which are not anticipated at this time. Furthermore, failure by MBIA Inc. to settle liabilities that are insured by MBIA Corp. could result in claims on MBIA Corp.

Note 2: Significant Accounting Policies

The Company has disclosed its significant accounting policies in “Note 2: Significant Accounting Policies” in the Notes to Consolidated Financial Statements included in the Company’s Annual Report on Form

10-K

for the year ended December 31, 2019. The following significant accounting policies provide an update to those included in the Company’s Annual Report on Form

10-K.

Basis of Presentation

The accompanying unaudited consolidated financial statements have been prepared in accordance with the instructions to Form

10-Q

and Article 10 of Regulation

S-X

and, accordingly, do not include all of the information and disclosures required by accounting principles generally accepted in the United States of America (“GAAP”) for annual periods. These statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Annual Report on Form

10-K

for the year ended December 31, 2019. The accompanying consolidated financial statements have not been audited by an independent registered public accounting firm in accordance with the standards of the Public Company Accounting Oversight Board (U.S.), but in the opinion of management such financial statements include all adjustments, consisting only of normal recurring adjustments, necessary for the fair statement of the Company’s consolidated financial position and results of operations. All material intercompany balances and transactions have been eliminated.

The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. As additional information becomes available or actual amounts become determinable, the recorded estimates are revised and reflected in operating results.

The results of operations for the three and six months ended ~~March 31,~~June 30, 2020 may not be indicative of the results that may be expected for the year ending December 31, 2020. The December 31, 2019 consolidated balance sheet was derived from audited financial statements, but does not include all disclosures required by GAAP for annual periods.

Investments

The Company classifies its investments as

available-for-sale

(“AFS”),

held-to-maturity

(“HTM”), or trading. AFS investments are reported in the consolidated balance sheets at fair value with

non-credit

related unrealized gains and losses, net of applicable deferred income taxes, reflected in accumulated other comprehensive income (loss) (“AOCI”) in shareholders’ equity. The specific identification method is used to determine realized gains and losses on AFS securities. HTM investments, for which the Company has the ability and intent to hold such investments to maturity, are reported in the consolidated balance sheets at amortized ~~cost.~~cost (net of an allowance for credit losses). Investments carried at fair value consist of equity instruments, and certain investments elected under the fair value option, or classified as trading. Short-term investments held as AFS include all fixed-maturity securities with a remaining maturity of less than one year at the date of purchase, commercial paper and money market securities. Changes in fair value of investments carried at fair value and realized gains and losses from the sale of investment securities are reflected in earnings as part of “Net gains (losses) on financial instruments at fair value and foreign exchange” on the Company’s consolidated statements of operations.

Investment income is recorded as earned which includes the current period interest accruals deemed collectible. Accrued interest income is recorded as part of “Other assets” on the Company’s consolidated balance sheets. Bond discounts and premiums are amortized using the effective yield method over the remaining term of the securities and reported in “Net investment income” on the Company’s consolidated statements of operations. However, premiums on certain callable debt securities are amortized to the earliest call date. For MBS and asset-backed securities (“ABS”), discounts and premiums are amortized using the retrospective or prospective method.

Effective January 1, 2020, accrued interest income on debt securities is not assessed for credit losses as the Company reverses any past due accrued interest income and charges it against net investment income. Interest income is subsequently recognized to the extent cash is received.

~~Table of Contents~~

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

Note 2: Significant Accounting Policies (continued)

Credit Losses on Debt Securities

For AFS debt securities, the Company’s consolidated statements of operations reflect the full impairment (the difference between a security’s amortized cost basis and fair value) if the Company intends to sell or would more likely than not be required to sell before the expected recovery of the amortized cost basis. For AFS debt securities in an unrealized loss position and HTM debt securities that the Company has the intent and ability to hold, the securities are evaluated on a quarterly basis to determine if a credit loss exists. The Company considers a credit loss exists when the Company does not expect to recover the entire amortized cost basis of the debt security. The Company measures the allowance for credit loss on a

security-by-security

basis as the difference between the recorded investment and the present value of the cash flows expected to be collected, discounted at the instrument’s effective interest rate. In the event of a credit loss, only the amount of impairment associated with the credit loss is recognized in income and reflected in earnings as part of “Other net realized gains (losses)” on the Company’s statements of operations.

Effective January 1, 2020, the Company no longer records impairment for credit losses as adjustments to the amortized cost of the debt securities, but rather records an allowance for credit loss. For AFS debt securities, adjustments to the amortized cost basis are recorded if there is an intent to sell before recovery from impairment. For debt securities with an allowance for credit loss, changes in credit losses including accretion of the allowance for credit losses are recognized through other net realized gains (losses) as discussed above.

Financial Guarantee Insurance Premiums

The Company has disclosed its financial guarantee insurance premiums in “Note 2: Significant Accounting Policies” and “Note: 5 Insurance Premiums” in the Notes to Consolidated Financial Statements included in the Company’s Annual Report on Form

10-K

for the year ended December 31, 2019. Below is an update on the Company’s premium receivables accounting policy.

Credit Losses on Premium Receivables

The Company evaluates the collectability of outstanding premium receivables on a quarterly basis and measures any allowance for credit losses as the difference between the receivable amounts compared to the projected net present value of premiums expected to be collected, discounted at the effective interest rate which is the risk-free rate for the insurance contracts. The estimation of the allowance for credit losses involves substantial judgment, requires forecasting cash flows, and incorporates any historical experience of uncollectible balances, future performance of the transaction’s underlying assets, certain macro-economic factors and each transaction’s liability structure, including the seniority of premium payments to the Company.

Note 3: Recent Accounting Pronouncements

Recently Adopted Accounting Standards

Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (ASU

2016-13)

In June of 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”)

2016-13,

~~“Financial~~ “Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” ASU

2016-13

requires financing receivables and other financial assets measured at amortized cost to be presented at the net amount expected to be collected by recording an allowance for credit losses with changes in the allowance recorded as credit loss expense or a reversal of credit loss expense based on management’s current estimate of expected credit losses each period. ASU

2016-13

does not apply to credit losses on financial guarantee insurance contracts within the scope of Accounting Standards Codification Topic 944, “Financial Services-Insurance.” ASU

2016-13

also makes targeted amendments to the current impairment model for AFS debt securities, which include requiring the recognition of an allowance rather than a direct write-down of the investment’s cost basis. An allowance on an AFS investment may be reversed in the event that the credit quality of the issuer improves. The new guidance also replaces the model for purchased credit impaired debt securities and requires the establishment of an allowance for credit losses at acquisition of such securities by grossing up the purchase price when recording the initial amortized cost. ASU

2016-13

is effective for interim and annual periods beginning January 1, 2020 with early adoption permitted beginning January 1, 2019. ASU

2016-13

is applied on a modified retrospective basis except that prospective application is applied to AFS debt securities with other-than-temporary impairments (“OTTI”) recognized before the date of adoption.

~~Table of Contents~~

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

Note 3: Recent Accounting Pronouncements (continued)

The Company adopted ASU

2016-13

in its entirety as of January 1, 2020. For financial assets held by the Company and measured at amortized cost, which primarily include HTM debt securities, premiums receivable, accrued investment income and reinsurance

recoverables

the Company’s aggregate cumulative-effect adjustment, net of tax, related to allowances for credit losses as of the date of adoption was a ~~$42~~ $

million reduction in retained earnings. In addition, the Company updated its models and implemented or modified processes and controls necessary for the proper identification, measurement and recording of expected credit losses on financial assets within the scope of ASU

2016-13.

Fair Value Measurement (Topic 820): Disclosure Framework—Changes to the Disclosure Requirements for Fair Value Measurement (ASU

2018-13)

In August of 2018, the FASB issued ASU

2018-13,

~~“Fair~~ “Fair Value Measurement (Topic 820): Disclosure Framework—Changes to the Disclosure Requirements for Fair Value Measurement.” ASU

2018-13

modifies the disclosure requirements on fair value measurements. ASU

2018-13

was effective for interim and annual periods beginning January 1, 2020 with early adoption permitted to remove or modify disclosures upon issuance of the standard and delay adoption of the additional disclosures until the effective date. Since the amendments of ASU

2018-13

only impact disclosure requirements, the adoption of ASU

2018-13

did not impact the Company’s consolidated financial statements. The Company adopted the amendments of ASU

2018-13

in its entirety as of January 1, 2020. The adoption of ASU

2018-13

only impacted the fair value disclosures within the Company’s consolidated financial statements and did not impact amounts reported on the Company’s balance sheet, statement of operations, statement of comprehensive income or statement of cash flows.

Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes (ASU

2019-12)

As previously disclosed in the Company’s Annual Report on Form

10-K

for the year ended December 31, 2019, in the fourth quarter of 2019, the Company adopted ASU

2019-12,

~~“Income~~ “Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes” as of January 1, 2019. As a result of adopting ASU

2019-12,

the Company revised its previously reported amounts for the ~~first quarter of~~three and six months ended June 30, 2019. For the three months ended ~~March 31,~~June 30, 2019, the Company previously reported an income tax benefit and a net loss of $2$37 million and ~~$17~~$170 million, respectively, which were revised to 0 and a net loss of $207 million, respectively. In addition, for the three months ended June 30, 2019, the Company previously reported a net loss per basic and diluted common share of $2.02 which was revised to a $2.45 net loss per basic and diluted common share. For the six months ended June 30, 2019 the Company previously reported an income tax benefit and a net loss of $39 million and $187 million, respectively, which were revised to an income tax provision and a net loss of $2 million and ~~$21~~$228 million, respectively. In addition, for the ~~three~~six months ended ~~March 31,~~June 30, 2019, the Company previously reported a net loss per basic and diluted common share of ~~$0.20~~$2.20 which was revised to ~~$0.24~~a $2.68 net loss per basic and diluted common share. There was no impact to the Company’s consolidated shareholders’ equity.

The Company has not adopted any other new accounting pronouncements that had a material impact on its consolidated financial statements.

Recent Accounting Developments

Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting (ASU

2020-04)

In March of 2020, the FASB issued ASU

2020-04,

~~“Reference~~ “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting.” ASU

2020-04

provides optional expedients and exceptions for applying GAAP to contract modifications and hedging relationships, subject to meeting certain criteria that reference London Interbank Offered Rate (“LIBOR”) and another rate that is expected to be discontinued. ASU

2020-04

is effective as of March 12, 2020 through December 31, 2022. The Company is evaluating the impact of adopting ASU

2020-04.

~~Table of Contents~~

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements ~~(Unaudited)~~(

Unaudited

)

Note 4: Variable Interest Entities

Primarily through MBIA’s international and structured finance insurance segment, the Company provides credit protection to issuers of obligations that may involve issuer-sponsored special purpose entities (“SPEs”). An SPE may be considered a variable interest entity (“VIE”) to the extent the SPE’s total equity at risk is not sufficient to permit the SPE to finance its activities without additional subordinated financial support or its equity investors lack any one of the following characteristics: (i) the power to direct the activities of the SPE that most significantly impact the entity’s economic performance or (ii) the obligation to absorb the expected losses of the entity or the right to receive the expected residual returns of the entity. A holder of a variable interest or interests in a VIE is required to assess whether it has a controlling financial interest, and thus is required to consolidate the entity as primary beneficiary. An assessment of a controlling financial interest identifies the primary beneficiary as the variable interest holder that has both of the following characteristics: (i) the power to direct the activities of the VIE that most significantly impact the entity’s economic performance and (ii) the obligation to absorb losses of the entity or the right to receive benefits from the entity that could potentially be significant to the VIE. The primary beneficiary is required to consolidate the VIE. An ongoing reassessment of controlling financial interest is required to be performed based on any substantive changes in facts and circumstances involving the VIE and its variable interests.

The Company evaluates issuer-sponsored SPEs initially to determine if an entity is a VIE, and is required to reconsider its initial determination if certain events occur. For all entities determined to be VIEs, MBIA performs an ongoing reassessment to determine whether its guarantee to provide credit protection on obligations issued by VIEs provides the Company with a controlling financial interest. Based on its ongoing reassessment of controlling financial interest, the Company determines whether a VIE is required to be consolidated or deconsolidated.

The Company makes its determination for consolidation based on a qualitative assessment of the purpose and design of a VIE, the terms and characteristics of variable interests of an entity, and the risks a VIE is designed to create and pass through to holders of variable interests. The Company generally provides credit protection on obligations issued by VIEs, and holds certain contractual rights according to the purpose and design of a VIE. The Company may have the ability to direct certain activities of a VIE depending on facts and circumstances, including the occurrence of certain contingent events, and these activities may be considered the activities of a VIE that most significantly impact the entity’s economic performance. The Company generally considers its guarantee of principal and interest payments of insured obligations, given nonperformance by a VIE, to be an obligation to absorb losses of the entity that could potentially be significant to the VIE. At the time the Company determines it has the ability to direct the activities of a VIE that most significantly impact the economic performance of the entity based on facts and circumstances, MBIA is deemed to have a controlling financial interest in the VIE and is required to consolidate the entity as primary beneficiary. The Company performs an ongoing reassessment of controlling financial interest that may result in consolidation or deconsolidation of any VIE.

Consolidated VIEs

The carrying amounts of assets and liabilities of consolidated VIEs was $1.3 billion and $1.2 billion, respectively, as of ~~March 31,~~June 30, 2020 and $1.6 billion and $1.5 billion, respectively, as of December 31, 2019. The carrying amounts of assets and liabilities are presented separately in “Assets of consolidated variable interest entities” and “Liabilities of consolidated variable interest entities” on the Company’s consolidated balance sheets. VIEs are consolidated or deconsolidated based on an ongoing reassessment of controlling financial interest, when events occur or circumstances arise, and whether the ability to exercise rights that constitute power to direct activities of any VIEs are present according to the design and characteristics of these entities. In the second quarter of 2020, there was no consolidation or deconsolidation of VIEs by the Company. In the first quarter of 2020, the Company deconsolidated 1 structured finance VIE due to the prepayment of the outstanding notes of the VIE. Also, in the first quarter of 2020, the Puerto Rico Sales Tax Financing Corporation (“COFINA”) Trusts established in 2019 were legally dissolved and the 7 related VIEs were deconsolidated. There was no impact to the Company’s consolidated statement of operations for the first quarter of 2020 due to the deconsolidation of these VIEs. In the first quarter of 2019, the Company consolidated 7 VIEs related to the Trusts established in connection with the COFINA Plan of Adjustment. On the initial consolidation of the Trusts, the Company recorded a loss of $42 million, representing the difference between the fair value of the Company’s financial guarantee within the Trusts and the carrying value of the insurance related balances on the COFINA policies. During 2019, all of the uninsured bonds held in the Trusts were sold and the proceeds were used to reduce National’s obligations under its original insurance policies upon passing the proceeds through the Trusts to certificate holders. In addition, in 2019, National elected to make a voluntary additional payment in the amount of $66 million with the effect of simultaneously reducing the Trust’s obligations to zero and satisfying in full the obligations under its original insurance policies. In the second quarter of 2019, 2 VIEs were deconsolidated as a result of the termination of the Company’s insurance policies related to those VIEs and the Company recorded losses of $16 million primarily due to credit losses in AOCI that were released to earnings. Consolidation and deconsolidation gains and losses are recorded within “Other net realized gains (losses)” under “Revenues of consolidated variable interest entities” on the Company’s consolidated statements of operations.

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

Note 4: Variable Interest Entities (continued)

Holders of insured obligations of issuer-sponsored VIEs do not have recourse to the general assets of the Company. In the event of nonpayment of an insured obligation issued by a consolidated VIE, the Company is obligated to pay principal and interest, when due, on the respective insured obligation only. The Company’s exposure to consolidated VIEs is limited to the credit protection provided on insured obligations and any additional variable interests held by the Company.

~~Table of Contents~~

~~MBIA Inc. and Subsidiaries~~

~~Notes to Consolidated Financial Statements (Unaudited)~~

~~Note 4: Variable Interest Entities (continued)~~

Nonconsolidated VIEs

The following tables present the Company’s maximum exposure to loss for nonconsolidated VIEs and carrying values of the assets and liabilities for its interests in these VIEs in its insurance operations as of ~~March 31,~~June 30, 2020 and December 31, 2019. The amounts included under the headings for the carrying value of assets and liabilities represent amounts reported within the applicable financial statement line items on the Company’s consolidated balance sheets. The maximum exposure to loss as a result of MBIA’s variable interests in VIEs is represented by insurance in force. Insurance in force is the maximum future payments of principal and interest which may be required under commitments to make payments on insured obligations issued by nonconsolidated VIEs. The Company has aggregated nonconsolidated VIEs based on the underlying credit exposure of the insured obligation. The nature of the Company’s variable interests in nonconsolidated VIEs is related to financial guarantees and any investments in obligations issued by nonconsolidated VIEs.

March 31, 2020

Carrying Value of Assets

Carrying Value of Liabilities

In millions

Maximum
Exposure
to Loss

Investments

Premiums
Receivable

Insurance Loss
Recoverable

Unearned
Premium
Revenue

Loss and Loss
Adjustment
Expense
Reserves

Insurance:

Global structured finance:

Mortgage-backed residential
$
2,122
$
12
$
17
$
119
$
16
$
474

Mortgage-backed commercial

21

-

-

-

-

-

Consumer asset-backed

363

-

1

1

1

17

Corporate asset-backed

870

-

6

531

7

2

Total global structured finance

3,376

12

24

651

24

493

Global public finance

1,723

-

8

-

8

-

Total insurance
$
5,099
$
12
$
32
$
651
$
32
$
493


	June 30, 2020
			Carrying Value of Assets						Carrying Value of Liabilities
In millions	Maximum Exposure to Loss		Investments		Premiums Receivable		Insurance Loss Recoverable		Unearned Premium Revenue		Loss and Loss Adjustment Expense Reserves
Insurance:
Global structured finance:
Mortgage-backed residential	$	1,993	$	13	$	16	$	115	$	15	$	481
Consumer asset-backed		335		-		1		1		1		17
Corporate asset-backed		839		-		6		475		6		2
Total global structured finance		3,167		13		23		591		22		500
Global public finance		1,834		-		7		-		8		-

Total insurance	$	5,001	$	13	$	30	$	591	$	30	$	500

December 31, 2019

Carrying Value of Assets

Carrying Value of Liabilities

Loss and Loss

Maximum

Unearned

Adjustment

Exposure

Premiums

Insurance Loss

Premium

Expense

In millions

to Loss

Investments

Receivable

Recoverable

Revenue

Reserves

Insurance:

Global structured finance:

Mortgage-backed residential
$
2,253
$
15
$
19
$
107
$
16
$
436

Mortgage-backed commercial

26

-

-

-

-

-

Consumer asset-backed

384

-

1

1

1

11

Corporate asset-backed

937

-

6

673

7

-

Total global structured finance

3,600

15

26

781

24

447

Global public finance

1,926

-

8

-

9

-

Total insurance
$
5,526
$
15
$
34
$
781
$
33
$
447


	December 31, 2019
			Carrying Value of Assets						Carrying Value of Liabilities
In millions	Maximum Exposure to Loss		Investments		Premiums Receivable		Insurance Loss Recoverable		Unearned Premium Revenue		Loss and Loss Adjustment Expense Reserves
Insurance:
Global structured finance:
Mortgage-backed residential	$	2,253	$	15	$	19	$	107	$	16	$	436
Mortgage-backed commercial		26		-		-		-		-		-
Consumer asset-backed		384		-		1		1		1		11
Corporate asset-backed		937		-		6		673		7		-

Total global structured finance		3,600		15		26		781		24		447
Global public finance		1,926		-		8		-		9		-

Total insurance	$	5,526	$	15	$	34	$	781	$	33	$	447

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial

Statements

(

Unaudited

)

Note 5: Loss and Loss Adjustment Expense Reserves

U.S. Public Finance Insurance

U.S. public finance insured transactions consist of municipal bonds, including

tax-exempt

and taxable indebtedness of U.S. political subdivisions, as well as utilities, airports, health care institutions, higher educational facilities, student loan issuers, housing authorities and other similar agencies and obligations issued by private entities that finance projects that serve a substantial public purpose. The Company estimates future losses by using probability-weighted cash flow scenarios that are customized to each insured transaction. Future loss estimates consider debt service due for each insured transaction, which includes par outstanding and interest due, as well as recoveries for such payments, if any. Gross par outstanding for capital appreciation bonds represents the par amount at the time of issuance of the insurance policy.

~~Table of Contents~~

~~MBIA Inc. and Subsidiaries~~

~~Notes to Consolidated Financial Statements (Unaudited)~~

~~Note 5: Loss and Loss Adjustment Expense Reserves (continued)~~

Certain state and local governments and territory obligors that National insures are under financial and budgetary stress. In addition, the

COVID-19

pandemic may present additional but unknown credit risks to National’s insured portfolio. Puerto Rico had been experiencing significant fiscal stress and constrained liquidity, and in response, the U.S. Congress passed PROMESA. In formulating loss reserves, the Company considers the following: environmental and political impacts; litigation; ongoing discussions with creditors; timing and amount of debt service payments and future recoveries; existing proposed restructuring plans or agreements; and deviations from these proposals in its probability-weighted scenarios. In September of 2019, National agreed to join the RSA with PREPA, other monoline insurers, a group of uninsured PREPA bondholders, Puerto Rico, and the Oversight Board. Refer to “Note 1: Business Developments and Risk and Uncertainties”, for further information on

COVID-19

and the Company’s Puerto Rico exposures.

Recoveries on Puerto Rico Losses

For recoveries on paid Puerto Rico losses, the estimates include assumptions related to the following: economic conditions and trends; political developments; the Company’s ability to enforce contractual rights through litigation and otherwise; discussions with other creditors and the obligors, any existing proposals; and the remediation strategy for an insured obligation that has defaulted or is expected for default.

International and Structured Finance Insurance

The international and structured finance insurance segment’s case basis reserves and insurance loss recoveries recorded in accordance with GAAP do not include estimates for a policy insuring a credit derivative or on financial guarantee VIEs that are eliminated in consolidation. The policy insuring a credit derivative contract is accounted for as a derivative and is carried at fair value in the Company’s consolidated financial statements under GAAP. The fair value of the insured credit derivative contract is influenced by a variety of market and transaction-specific factors that may be unrelated to potential future claim payments under the Company’s insurance policy. Refer to “Note 8: Derivative Instruments” for a further discussion of the Company’s use of derivatives and their impact on the Company’s consolidated financial statements. In addition, ~~the~~

COVID-19

may present additional but unknown credit risks to MBIA Corp.’s insured portfolio. Refer to “Note 1: Business Developments and Risk and Uncertainties”, for further information on

COVID-19.

RMBS Case Basis Reserves (Financial Guarantees)

The Company’s RMBS reserves and recoveries relate to financial guarantee insurance policies, excluding those on consolidated VIEs. The Company’s first-lien RMBS case basis reserves primarily relate to RMBS backed by alternative

A-paper

and subprime mortgage loans. The Company’s second-lien RMBS case basis reserves relate to RMBS backed by home equity lines of credit and

closed-end

second mortgages. The Company calculated RMBS case basis reserves as of ~~March 31,~~June 30, 2020 for both first and second-lien RMBS transactions using a process called the Roll Rate Methodology (“Roll Rate Methodology”). The Roll Rate Methodology is a multi-step process using databases of loan level information, proprietary internal cash flow models, and commercially available models to estimate potential losses and recoveries on insured bonds. Roll Rate is defined as the probability that current loans become delinquent and subsequently default and loans in the delinquent pipeline are

charged-off

or liquidated. The loss reserve estimates are based on a probability-weighted average of three scenarios of loan losses. Additional data used for both second and first-liens include historic averages of deal specific voluntary prepayment rates, forward projections of the LIBOR interest rates, and historic averages of deal-specific loss severities. In addition, for second-lien RMBS backed by home equity lines of credit, the Company assumes a constant basis spread between Prime and LIBOR interest rates.

In calculating ultimate cumulative losses for RMBS, the Company estimates the amount of second-lien loans that are expected to be

charged-off

~~(deemed~~ (deemed uncollectible by servicers of the transactions) and, for first-lien RMBS, the Company estimates the amount of loans that are expected to be liquidated in the future through foreclosure or short sale. The time to liquidation for a defaulted loan is specific to the loan’s delinquency bucket.

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

Note 5: Loss and Loss Adjustment Expense Reserves (continued)

For all RMBS transactions, cash flow models consider allocations and other structural aspects and claims against MBIA Corp.’s insurance policy consistent with such policy’s terms and conditions. The estimated net claims from the procedure above are then discounted using a risk-free rate to a net present value reflecting MBIA’s general obligation to pay claims over time and not on an accelerated basis.

The Company monitors RMBS portfolio performance on a monthly basis against projected performance, reviewing delinquencies, roll rates, and prepayment rates (including voluntary and involuntary). However, loan performance remains difficult to predict and losses may exceed expectations. In the event of a material deviation in actual performance from projected performance, the Company would increase or decrease the case basis reserves accordingly and

re-evaluate

its assumptions.

~~Table of Contents~~

~~MBIA Inc. and Subsidiaries~~

~~Notes to Consolidated Financial Statements (Unaudited)~~

~~Note 5: Loss and Loss Adjustment Expense Reserves (continued)~~

RMBS Recoveries

The Company primarily records two types of recoveries related to insured RMBS exposures: excess spread that is generated from the trust structures in the insured transactions; and second-lien

~~“put-back”~~

“put-back” claims related to those mortgage loans whose inclusion in an insured securitization failed to comply with representations and warranties (“ineligible loans”).

Excess Spread

Excess spread within insured RMBS securitizations is the difference between interest inflows on mortgage loan collateral and interest outflows on the insured RMBS notes. The aggregate amount of excess spread depends on the future loss trends, which include future delinquency trends, average time to

charge-off/liquidate

delinquent loans, the future spread between Prime and the LIBOR interest rates, and borrower refinancing behavior (which may be affected by changes in the interest rate environment) that results in voluntary prepayments. Excess spread also includes subsequent recoveries on previously

charged-off

loans associated with insured second-lien RMBS securitizations.

Second-lien

Put-Back

Claims Related to Ineligible Loans

The Company has settled the majority of its

put-back

claims relating to the inclusion of ineligible loans in securitizations it insured. Only its claims against Credit Suisse remain outstanding. Credit Suisse has challenged the Company’s assessment of the ineligibility of individual mortgage loans and a trial concerning the dispute was held in July and August of 2019. While the Company’s settlement amounts on its prior

put-back

claims have been consistent with the

put-back

recoveries that had been included in the Company’s financial statements at the times preceding the settlements, there can be no assurance that the Company will prevail in its litigation against Credit Suisse. However, based on the Company’s assessment of the strength of its contractual

put-back

rights against Credit Suisse, as well as on its prior settlements with other sellers/servicers and success of other monolines’

put-back

settlements, the Company believes it will prevail in enforcing its contractual rights and that it is entitled to collect the full amount of its incurred losses plus contractual interest due. The Company consolidates the RMBS securitization originated by Credit Suisse as a VIE and, therefore, eliminates its estimate of recoveries from its insurance accounting and reflects such recoveries in its accounting for the loan repurchase commitments asset of the VIE using a measurement process similar to that used for insurance accounting.

The uncertainty remaining with respect to the ultimate outcome of the litigation with Credit Suisse is contemplated in the probability-weighted scenario based-modeling the Company uses. The Credit Suisse recovery scenarios are based on certain probabilities of ultimate resolution of the dispute with Credit Suisse and the fair values are determined using discounted cash flow models.

The Company continues to consider relevant facts and circumstances in developing its assumptions on expected cash inflows, probability of potential recoveries (including the timing and outcome of the litigation) and recovery period. While the Company believes it will be successful in realizing its recoveries from its

put-back

contract claims against Credit Suisse, the ultimate amount recovered may be materially different from that recorded by the Company given the inherent uncertainty of the manner of resolving the claims (i.e., litigation and/or negotiated

out-of-court

settlement) and the assumptions used in the required estimation process for accounting purposes which are based, in part, on judgments and other information that are not easily corroborated by historical data or other relevant benchmarks. Refer to “Note 13: Commitments and Contingencies” for further information about the Company’s litigation with Credit Suisse.

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

Note 5: Loss and Loss Adjustment Expense Reserves (continued)

CDO Reserves and Recoveries

The Company also has loss and loss adjustment expense (“LAE”) reserves on certain transactions within its CDO portfolio, primarily its multi-sector CDO asset class that was insured in the form of financial guarantee policies. MBIA’s insured multi-sector CDOs are transactions that include a variety of collateral ranging from corporate bonds to structured finance assets (which includes, but are not limited to, ~~RMBS-related collateral, multi-sector~~RMBS, CMBS, ABS and ~~corporate CDOs)~~CDO collateral). The Company’s process for estimating reserves and credit impairments on these policies is determined as the present value of the probability-weighted potential future losses, net of estimated recoveries, across multiple scenarios. The Company considers several factors when developing the range of potential outcomes and their impact on MBIA. A range of loss scenarios is considered under different default and severity rates for each transaction’s collateral. Additionally, each transaction is evaluated for its commutation potential.

~~Table of Contents~~

~~MBIA Inc. and Subsidiaries~~

~~Notes to Consolidated Financial Statements (Unaudited)~~

~~Note 5: Loss and Loss Adjustment Expense Reserves (continued)~~

Zohar Recoveries

MBIA Corp. is seeking to recover the payments it made (plus interest and expenses) with respect to Zohar I and Zohar II. In March of 2018, the then-director of Zohar I and Zohar II placed those funds into voluntary bankruptcy proceedings in federal bankruptcy court in the District of Delaware (the “Zohar Funds Bankruptcy Cases”). In May of 2018, MBIA and certain parties to the Zohar Funds Bankruptcy Cases agreed to a stay of litigation and

process, among other things (the “Zohar Bankruptcy Settlement”) by which the debtor funds, through an independent director and a chief restructuring officer, would work with the original sponsor of the funds to monetize the Zohar Assets and repay creditors, including MBIA Corp. While the stay of litigation provided for in the Zohar Bankruptcy Settlement has expired, the court has ruled ~~on September 27, 2019~~ that the monetization process will continue, ~~which ruling has been appealed though not stayed.~~a decision that was affirmed by the federal District Court for the District of Delaware in July 2020.

While MBIA Corp. anticipates that the primary source of the recoveries will come from the monetization of the Zohar Assets, significant uncertainty remains with respect to realizable value. ~~For example, on October 17, 2019,~~Notably, one of the portfolio companies, Dura Automotive Systems, LLC, and certain of its affiliates, filed for bankruptcy protection in ~~federal bankruptcy court in~~ the ~~Middle District~~fall of ~~Tennessee (the “Dura Bankruptcy Cases”). Effective November 8,~~ 2019 and

the ~~Dura Bankruptcy Cases were transferred to~~Company no longer projects

any

recovery on the ~~District of Delaware. The~~ Zohar ~~debtors have~~debtors’ substantial debt and equity interests in the Dura ~~debtors, and any recovery on those interests is not expected to be material.~~debtors. In late March of 2020, the original sponsor of the Zohar Funds resigned from her role as director and manager of all the portfolio companies, except for Dura, which companies have debt and equity that comprise, in part, the Zohar Assets. New directors and managers are ~~presently being put~~currently in place at ~~these~~all but two of the portfolio companies, ~~although~~which are all subject to the ~~Zohar Sponsor may continue to serve in some capacity at select portfolio companies until a replacement is put in place, and the~~above-referenced monetization ~~process remains in progress.~~process. There can be no assurance, however, that the recent coronavirus outbreak and/or other developments will not cause the monetization of the Zohar Assets to be delayed or impacted. Salvage and subrogation recoveries related to Zohar I and Zohar II are reported within “Insurance loss recoverable” on the Company’s consolidated balance sheet. The Company’s estimate of the insurance loss recoverable for Zohar I and Zohar II includes probability-weighted scenarios of the ultimate monetized recovery from the Zohar Assets.

Notwithstanding the

procedures agreed to in the Zohar Bankruptcy Settlement and confirmed by the court, there can be no assurance that the monetization of the Zohar Assets will yield amounts sufficient to permit MBIA Corp. to recover a substantial portion of the payments it made on Zohar I and Zohar II. In particular, as the monetization process unfolds in coordination with the new directors and managers in place, and new information concerning the financial condition of the portfolio companies is disclosed, the Company may revise its expectations for recoveries. For example, at a June 3, 2020 hearing, counsel for one of the portfolio companies announced that the monetization process for that company would be delayed as a consequence of having to investigate issues relating to the integrity of the company’s financial statements. Failure to recover ~~such~~a substantial portion of the payments made on Zohar I and Zohar II could impede MBIA Corp.’s ability to make payments when due on other policies. MBIA Corp. believes that if the NYSDFS concludes at any time that MBIA Insurance Corporation will not be able to pay its policyholder claims, the NYSDFS would likely put MBIA Insurance Corporation into a rehabilitation or liquidation proceeding under Article 74 of the NYIL and/or take such other actions as the NYSDFS may deem necessary to protect the interests of MBIA Insurance Corporation’s policyholders. The determination to commence such a proceeding or take other such actions is within the exclusive control of the

NYSDFS.

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

Note 5: Loss and Loss Adjustment Expense Reserves (continued)

Summary of Loss and LAE Reserves and Recoveries

The Company’s loss and LAE reserves and recoveries before consolidated VIE eliminations, along with amounts that were eliminated as a result of consolidating VIEs for the international and structured finance insurance segment, which are included in the Company’s consolidated balance sheets as of ~~March 31,~~June 30, 2020 and December 31, 2019 are presented in the following table:

As of March 31, 2020

As of December 31, 2019
In millions

Balance Sheet Line Item

Balance Sheet Line Item

Insurance
loss
recoverable

Loss and
LAE
reserves
(2)

Insurance
loss
recoverable

Loss and
LAE
reserves
(2)

U.S. Public Finance Insurance
$ 954 $ 451 $ 911 $ 432
International and Structured Finance Insurance:

Before VIE eliminations
(1)
1,181 799 1,286 749
VIE eliminations
(1)
(528 ) (284 ) (503 ) (280 )

Total international and structured finance insurance 653 515 783 469

Total
$ 1,607 $ 966 $ 1,694 $ 901


	As of June 30, 2020						As of December 31, 2019
In millions	Balance Sheet Line Item						Balance Sheet Line Item
	Insurance loss recoverable			Loss and LAE reserves (2)			Insurance loss recoverable			Loss and LAE reserves (2)
U.S. Public Finance Insurance	$	950		$	495		$	911		$	432
International and Structured Finance Insurance:
Before VIE eliminations (1)		1,140			782			1,286			749
VIE eliminations (1)		(547	)		(259	)		(503	)		(280	)

Total international and structured finance insurance		593			523			783			469

Total	$	1,543		$	1,018		$	1,694		$	901

(1) -

Includes loan repurchase commitments of ~~$506~~$524 million and $486 million as of ~~March 31,~~June 30, 2020 and December 31, 2019, respectively.

~~(2) -~~

~~Amounts are net of expected recoveries.~~

~~Table of Contents~~

~~MBIA Inc. and Subsidiaries~~

~~Notes to Consolidated Financial Statements (Unaudited)~~

~~Note 5: Loss and Loss Adjustment Expense Reserves (continued)~~

(2) - Amounts are net of expected recoveries.

Changes in Loss and LAE Reserves

The following table presents changes in the Company’s loss and LAE reserves for the ~~three~~six months ended ~~March 31,~~June 30, 2020. Changes in loss reserves attributable to the accretion of the claim liability discount, changes in discount rates, changes in amount and timing of estimated claim payments and estimated recoveries on such claims, changes in assumptions and changes in LAE reserves are recorded in “Losses and loss adjustment” expenses in the Company’s consolidated statements of operations. As of ~~March 31,~~June 30, 2020, the weighted average risk-free rate used to discount the Company’s loss reserves (claim liability) was ~~0.73%~~0.68%. LAE reserves are generally expected to be settled within a

one-year

period and are not discounted. As of ~~March 31,~~June 30, 2020 and December 31, 2019 the Company’s gross loss and LAE reserves included ~~$35~~$33 million and $34 million, respectively, related to LAE.

In millions

Changes in Loss and LAE Reserves for the Three Months Ended March 31, 2020

Gross Loss
and LAE
Reserves as of
December 31,
2019
(1)

Loss
Payments

Accretion
of Claim
Liability
Discount

Changes in
Discount
Rates

Changes in
Assumptions

Changes in
Unearned
Premium
Revenue

Other

Gross Loss
and LAE
Reserves as of
March 31,
2020
(1)

$
901
$
(68
) $
4
$
(98
) $
222
$
6

(1
) $
966


In millions		Changes in Loss and LAE Reserves for the Six Months Ended June 30, 2020
Gross Loss and LAE Reserves as of December 31, 2019 (1)		Loss Payments			Accretion of Claim Liability Discount		Changes in Discount Rates			Changes in Assumptions		Changes in Unearned Premium Revenue		Other			Gross Loss and LAE Reserves as of June 30, 2020 (1)
$	901	$	(97	)	$	6	$	(87	)	$	291	$	7	$	(3	)	$	1,018

~~(1) -~~

~~Amounts are net of expected recoveries of unpaid claims.~~

(1) - Amounts are net of expected recoveries of unpaid claims.

The increase in the Company’s loss

and

LAE

reserves for the ~~three~~six months ended ~~March 31,~~June 30, 2020, primarily related to ~~increases~~an increase in expected payments on certain Puerto Rico exposures

and

increase in insured first-lien RMBS transactions due to the decline in risk-free rates during ~~the quarter~~2020 used to present value loss ~~reserves~~reserves. This

increase

was partially offset by

actual payments made and ~~an increase~~favorable changes in ~~expected payments~~future recoveries on unpaid losses due to the

decline in risk-free rates on certain Puerto Rico exposures. ~~This was partially offset by a decrease in reserves due a decline in risk-free rates used~~

MBIA Inc. and Subsidiaries

Notes to ~~present value loss reserves~~Consolidated Financial Statements (Unaudited)

Note 5: Loss and ~~actual payments made on certain Puerto Rico exposures.~~Loss Adjustment Expense Reserves (continued)

Changes in Insurance Loss Recoverable

Insurance loss recoverable represents the Company’s estimate of recoveries on paid claims and LAE. The Company recognizes potential recoveries on paid claims based on the probability-weighted net cash inflows present valued at applicable risk-free rates as of the measurement date. The following table presents changes in the Company’s insurance loss recoverable for the ~~three~~six months ended ~~March 31,~~June 30, 2020. Changes in insurance loss recoverable attributable to the accretion of the discount on the recoverable, changes in discount rates, changes in amount and timing of estimated collections, changes in assumptions and changes in LAE recoveries are recorded in “Losses and loss adjustment” expenses in the Company’s consolidated statements of operations.

Changes in Insurance Loss Recoverable

for the Three Months Ended March 31, 2020

In millions

Gross
Reserve as of
December 31,
2019

Collections
for Cases

Accretion
of
Recoveries

Changes in
Discount
Rates

Changes in
Assumptions
(1)

Other
(2)

Gross
Reserve
as of
March 31,
2020

Insurance loss recoverable $ 1,694 $ (8 ) $ 7 $ 157 $ (241 ) $ (2 ) $ 1,607


			Changes in Insurance Loss Recoverable
			for the Six Months Ended June 30, 2020
In millions	Gross Reserve as of December 31, 2019		Collections for Cases			Accretion of Recoveries		Changes in Discount Rates		Changes in Assumptions (1)			Gross Reserve as of June 30, 2020
Insurance loss recoverable	$	1,694	$	(25	)	$	9	$	156	$	(291	)	$	1,543

(1)

~~(1)~~ -

~~Includes amounts related to paid claims and LAE that are expected to be recovered in the future.~~

Includes amounts related to paid claims and LAE that are expected to be recovered in the future.

~~(2) -~~

~~Primarily changes in amount and timing of collections.~~

The decrease in the Company’s insurance loss recoverable reflected in the preceding table was primarily due to a decline in expected recoveries on CDOs partially offset by increases in insurance loss recoverables on certain Puerto Rico exposures ~~and RMBS transactions~~ due to a decline in risk-free rates during the ~~three~~six months ended ~~March 31,~~June 30, 2020.

Loss and LAE Activity

For the three and six months ended ~~March 31,~~June 30, 2020, loss and LAE incurred primarily related to a decrease in expected salvage collections related to CDOs as well as declines in the risk-free rates, ~~during the quarter~~ which increased the present value of the loss reserves, primarily related to first-lien RMBS transactions. Losses incurred also related to an increase in actual and expected payments on Puerto Rico exposures

For the three and six months ended ~~March 31,~~June 30, 2019, ~~the benefit to losses~~loss and LAE incurred primarily related to an increase in actual and expected ~~recoveries~~payments on Puerto Rico exposures and first-lien RMBS transactions, partially offset by an incurred ~~losses~~loss benefit related to ~~first-lien RMBS~~CDO transactions.

~~Table of Contents~~

~~MBIA Inc. and Subsidiaries~~

~~Notes to Consolidated Financial Statements (Unaudited)~~

~~Note 5: Loss and Loss Adjustment Expense Reserves (continued)~~

Costs associated with remediating insured obligations assigned to the Company’s surveillance categories are recorded as LAE and are included in “Losses and loss adjustment” expenses on the Company’s consolidated statements of operations. For the three months ended ~~March 31,~~June 30, 2020 and 2019, gross LAE related to remediating insured obligations were $8 million and $9 million, respectively. For the six months ended June 30, 2020 and $12019, gross LAE related to remediating insured obligations were $17 million and $10 million, respectively.

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

Note 5: Loss and Loss Adjustment Expense Reserves (continued)

Surveillance Categories

The following table provides information about the financial guarantees and related claim liability included in each of MBIA’s surveillance categories as of ~~March 31,~~June 30, 2020:

Surveillance Categories

$ in millions

Caution
List
Low

Caution
List
Medium

Caution
List
High

Classified
List

Total

Number of policies 42 18 - 219 279
Number of issues
(1)
12 5 - 99 116
Remaining weighted average contract period (in years) 6.6 7.1 - 7.7 7.4
Gross insured contractual payments outstanding:
(2)

Principal $ 1,192 $ 224 $ - $ 3,736 $ 5,152
Interest 1,914 99 - 1,566 3,579

Total $ 3,106 $ 323 $ - $ 5,302 $ 8,731

Gross Claim Liability
(3)
$ - $ - $ - $ 1,068 $ 1,068
Less:
Gross Potential Recoveries
(4)
- - - 1,781 1,781
Discount, net
(5)
- - - (91 ) (91 )

Net claim liability (recoverable) $ - $ - $ - $ (622 ) $ (622 )

Unearned premium revenue $ 6 $ 3 $ - $ 38 $ 47
Reinsurance recoverable on paid and unpaid losses
(6)
$ 13


	Surveillance Categories
$ in millions	Caution List Low		Caution List Medium		Caution List High		Classified List			Total
Number of policies		54		17		-		223			294
Number of issues (1)		19		4		-		102			125
Remaining weighted average contract period (in years)		6.2		6.8		-		7.5			7.1
Gross insured contractual payments outstanding: (2)
Principal	$	1,628	$	218	$	-	$	3,691		$	5,537
Interest		2,084		91		-		1,533			3,708

Total	$	3,712	$	309	$	-	$	5,224		$	9,245

Gross Claim Liability (3)	$	-	$	-	$	-	$	1,102		$	1,102
Less:
Gross Potential Recoveries (4)		-		-		-		1,718			1,718
Discount, net (5)		-		-		-		(111	)		(111	)

Net claim liability (recoverable)	$	-	$	-	$	-	$	(505	)	$	(505	)

Unearned premium revenue	$	11	$	3	$	-	$	37		$	51
Reinsurance recoverable on paid and unpaid losses (6)										$	13

~~(1) -~~

~~An “issue” represents the aggregate of financial guarantee policies that share the same revenue source for purposes of making debt service payments on the insured debt.~~

~~(2) -~~

~~Represents contractual principal and interest payments due by the issuer of the obligations insured by MBIA.~~

~~(3) -~~

~~The gross claim liability with respect to Puerto Rico exposures are net of expected recoveries for policies in a net payable position.~~

~~(4) -~~

~~Gross potential recoveries with respect to certain Puerto Rico exposures are net of the claim liability for policies in a net recoverable position.~~

~~(5) -~~

~~Represents discount related to Gross Claim Liability and Gross Potential Recoveries.~~

~~(6) -~~

~~Included in “Other assets” on the Company’s consolidated balance sheets.~~

(1) - An “issue” represents the aggregate of financial guarantee policies that share the same revenue source for purposes of making debt service payments on the insured debt.

(2) - Represents contractual principal and interest payments due by the issuer of the obligations insured by MBIA.

(3) - The gross claim liability with respect to Puerto Rico exposures are net of expected recoveries for policies in a net payable position.

(4) - Gross potential recoveries with respect to certain Puerto Rico exposures are net of the claim liability for policies in a net recoverable position.

(5) - Represents discount related to Gross Claim Liability and Gross Potential Recoveries.

(6) - Included in “Other assets” on the Company’s consolidated balance sheets.

~~Table of Contents~~

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements ~~(Unaudited)~~(

Unaudited

)

Note 5: Loss and Loss Adjustment Expense Reserves ~~(continued)~~(

continued

)

The following table provides information about the financial guarantees and related claim liability included in each of MBIA’s surveillance categories as of December 31, 2019:

Surveillance Categories

$ in millions

Caution
List
Low

Caution
List
Medium

Caution
List
High

Classified
List

Total

Number of policies 45 19 - 212 276
Number of issues
(1)
13 5 - 94 112
Remaining weighted average contract period (in years) 7.3 7.2 - 7.9 7.7
Gross insured contractual payments outstanding:
(2)

Principal $ 1,546 $ 248 $ - $ 3,794 $ 5,588
Interest 2,107 110 - 1,668 3,885

Total $ 3,653 $ 358 $ - $ 5,462 $ 9,473

Gross Claim Liability
(3)
$ - $ - $ - $ 965 $ 965
Less:
Gross Potential Recoveries
(4)
- - - 2,184 2,184
Discount, net
(5)
- - - (453 ) (453 )

Net claim liability (recoverable) $ - $ - $ - $ (766 ) $ (766 )

Unearned premium revenue $ 6 $ 3 $ - $ 39 $ 48
Reinsurance recoverable on paid and unpaid losses
(6)
$ 19


	Surveillance Categories
$ in millions	Caution List Low		Caution List Medium		Caution List High		Classified List			Total
Number of policies		45		19		-		212			276
Number of issues (1)		13		5		-		94			112
Remaining weighted average contract period (in years)		7.3		7.2		-		7.9			7.7
Gross insured contractual payments outstanding: (2)
Principal	$	1,546	$	248	$	-	$	3,794		$	5,588
Interest		2,107		110		-		1,668			3,885

Total	$	3,653	$	358	$	-	$	5,462		$	9,473

Gross Claim Liability (3)	$	-	$	-	$	-	$	965		$	965
Less:
Gross Potential Recoveries (4)		-		-		-		2,184			2,184
Discount, net (5)		-		-		-		(453	)		(453	)

Net claim liability (recoverable)	$	-	$	-	$	-	$	(766	)	$	(766	)

Unearned premium revenue	$	6	$	3	$	-	$	39		$	48
Reinsurance recoverable on paid and unpaid losses (6)										$	19

(1) - An “issue” represents the aggregate of financial guarantee policies that share the same revenue source for purposes of making debt service payments on the insured debt.

~~(1) -~~

~~An “issue” represents the aggregate of financial guarantee policies that share the same revenue source for purposes of making debt service payments on the insured debt.~~

(2) - Represents contractual principal and interest payments due by the issuer of the obligations insured by MBIA.

(3) - The gross claim liability with respect to Puerto Rico exposures are net of expected recoveries for policies in a net payable position.

(4) - Gross potential recoveries with respect to certain Puerto Rico exposures are net of the claim liability for policies in a net recoverable position.

(5) - Represents discount related to Gross Claim Liability and Gross Potential Recoveries.

(6) - Included in “Other assets” on the Company’s consolidated balance sheets.

~~(2) -~~

~~Represents contractual principal and interest payments due by the issuer of the obligations insured by MBIA.~~

~~(3) -~~

~~The gross claim liability with respect to Puerto Rico exposures are net of expected recoveries for policies in a net payable position.~~

~~(4) -~~

~~Gross potential recoveries with respect to certain Puerto Rico exposures are net of the claim liability for policies in a net recoverable position.~~

~~(5) -~~

~~Represents discount related to Gross Claim Liability and Gross Potential Recoveries.~~

~~(6) -~~

~~Included in “Other assets” on the Company’s consolidated balance sheets.~~

Note 6: Fair Value of Financial Instruments

Fair Value Measurement

Financial Assets and Liabilities

Financial assets held by the Company primarily consist of investments in debt securities, loans receivables at fair value and loan repurchase commitments held by consolidated VIEs. Financial liabilities, excluding derivative liabilities, issued by the Company primarily consist of debt issued for general corporate purposes within its corporate segment, medium-term notes (“MTNs”), investment agreements and debt issued by consolidated VIEs. The Company’s derivative liabilities are primarily interest rate swaps and insured credit derivatives.

Valuation Techniques

Valuation techniques for financial instruments measured at fair value are described below.

Fixed-Maturity Securities Held as

Available-For-Sale,

Investments Carried at Fair Value, Investments Pledged as Collateral and Short-term Investments

These investments include investments in U.S. Treasury and government agencies, state and municipal bonds, foreign governments, corporate obligations, MBS, ABS, money market securities, and perpetual debt and equity securities.

~~Table of Contents~~

~~MBIA Inc. and Subsidiaries~~

~~Notes to Consolidated Financial Statements (Unaudited)~~

~~Note 6: Fair Value of Financial Instruments (continued)~~

Substantially all of these investments are valued based on recently executed transaction prices or quoted market prices by independent third parties, including pricing services and brokers. When quoted market prices are not available, fair value is generally determined using quoted prices of similar investments or a valuation model based on observable and unobservable inputs. Inputs vary depending on the type of investment. Observable inputs include contractual cash flows, interest rate yield curves, CDS spreads, prepayment and volatility scores, diversity scores, cross-currency basis index spreads, and credit spreads for structures similar to the financial instrument in terms of issuer, maturity and seniority. Unobservable inputs include cash flow projections and the value of any credit enhancement.

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

Note 6: Fair Value of Financial Instruments (continued)

The investment in the fixed-income fund was measured at fair value by applying the net asset value per share practical expedient. The investment in the fixed-income fund may be redeemed on a quarterly basis with prior redemption notification of ninety days subject to withdrawal limitations. The investment is required to be held for a minimum of twelve months, and any subsequent quarterly redemption is limited to ~~25%~~

% of the investment or a complete redemption over four consecutive quarters in the amounts of ~~25%~~

%, ~~33%~~

%, ~~50%~~

%, and ~~100%~~

100

% of the remaining investment balance as of the first, second, third and fourth consecutive quarters, respectively.

The investment in the fixed-income fund are included as “Investments carried as fair value” on the Company’s consolidated balance sheets.

Investments based on quoted market prices of identical investments in active markets are classified as Level 1 of the fair value hierarchy. Level 1 investments generally consist of U.S. Treasury and government agency and perpetual debt and equity securities. Quoted market prices of investments in less active markets, as well as investments which are valued based on other than quoted prices for which the inputs are observable, such as interest rate yield curves, are categorized in Level 2 of the fair value hierarchy. Investments that contain significant inputs that are not observable are categorized as Level 3.

Cash and Cash Equivalents

The carrying amounts of cash and cash equivalents approximate fair value due to the short-term nature and credit worthiness of these instruments and are categorized in Level 1 of the fair value hierarchy.

Loans Receivable at Fair Value

Loans receivable at fair value are comprised of loans and other instruments held by consolidated VIEs consisting of residential mortgage loans are categorized in Level 3 of the fair value hierarchy. Fair values of residential mortgage loans are determined using quoted prices for MBS issued by the respective VIE and adjusted for the fair values of the financial guarantees provided by MBIA Corp. on the related MBS. The fair values of the financial guarantees consider expected claim payments, net of recoveries, under MBIA Corp.’s policies.

Loan Repurchase Commitments

Loan repurchase commitments are obligations owed by the sellers/servicers of mortgage loans to MBIA as reimbursement of paid claims. Loan repurchase commitments are assets of the consolidated VIEs. These assets represent the rights of MBIA against the sellers/servicers for breaches of representations and warranties that the securitized residential mortgage loans sold to the trust to comply with stated underwriting guidelines and for the sellers/servicers to cure, replace, or repurchase mortgage loans. Fair value measurements of loan repurchase commitments represent the amounts owed by the sellers/servicers to MBIA as reimbursement of paid claims and contractual interest. Loan repurchase commitments are not securities and no quoted prices or comparable market transaction information are observable or available. Fair values of loan repurchase commitments are determined using discounted cash flow techniques and are categorized in Level 3 of the fair value hierarchy.

Other Assets

A VIE consolidated by the Company has entered into a derivative instrument consisting of a cross currency swap. The cross currency swap is entered into to manage the variability in cash flows resulting from fluctuations in foreign currency rates. The fair value of the VIE derivative is determined based on inputs from unobservable cash flows projection of the derivative, discounted using observable discount rates. As the significant inputs are unobservable, the derivative contract is categorized in Level 3 of the fair value hierarchy.

Other assets also include receivables representing the right to receive reimbursement payments on claim payments expected to be made on certain insured VIE liabilities due to risk mitigating transactions with third parties executed to effectively defease, or,

in-substance

commute the Company’s exposure on its financial guarantee policies. The right to receive reimbursement payments is based on the value of the Company’s financial guarantee determined using the cash flow model. The fair value of the financial guarantee primarily contains unobservable inputs and is categorized in Level 3 of the fair value hierarchy.

~~Table of Contents~~

~~MBIA Inc. and Subsidiaries~~

~~Notes to Consolidated Financial Statements (Unaudited)~~

~~Note 6: Fair Value of Financial Instruments (continued)~~

Medium-term Notes at Fair Value

The Company has elected to measure certain MTNs at fair value on a recurring basis. The fair values of certain MTNs are based on quoted market prices provided by third-party sources, where available. When quoted market prices are not available, the Company applies a matrix pricing grid to determine fair value based on the quoted market prices received for similar instruments and considering the MTNs’ stated maturity and interest rate. Nonperformance risk is included in the quoted market prices and the matrix pricing grid. MTNs are categorized in Level 3 of the fair value hierarchy and do not include accrued interest.

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements (

Unaudited

)

Note 6: Fair Value of Financial Instruments (

continued

)

Variable Interest Entity Notes

The fair values of VIE notes are determined based on recently executed transaction prices or quoted prices where observable. When position-specific quoted prices are not observable, fair values are based on quoted prices of similar securities. Fair values based on quoted prices of similar securities may be adjusted for factors unique to the securities, including any credit enhancement. Observable inputs include interest rate yield curves and bond spreads of similar securities. Unobservable inputs include the value of any credit enhancement. VIE notes are categorized in Level 2 or Level 3 of the fair value hierarchy based on the lowest level input that is significant to the fair value measurement in its entirety.

Derivatives

The corporate segment has entered into derivative transactions primarily consisting of interest rate swaps. Fair values of

over-the-counter

derivatives are determined using valuation models based on observable inputs, nonperformance risk of the Company and nonperformance risk of the counterparties. Observable and market-based inputs include interest rate yields, credit spreads and volatilities. These derivatives are categorized in Level 2 or Level 3 of the fair value hierarchy based on the lowest level input that is significant to the fair value measurement in its entirety.

Derivatives—Insurance

The derivative contracts insured by the Company cannot be legally traded and generally do not have observable market prices. The Company determines the fair values of certain insured credit derivatives using valuation models based on observable inputs and considering nonperformance risk of the Company. These insured credit derivatives are categorized in Level 2 of the fair value hierarchy.

The Company uses an internally developed Direct Price Model to value an insured credit derivative that incorporates market prices or estimated prices for all collateral within the transaction, the present value of the market-implied potential losses, and nonperformance risk. The valuation of the insured credit derivative includes the impact of its credit standing. The insured credit derivative is categorized in Level 3 of the fair value hierarchy based on unobservable inputs that are significant to the fair value measurement in its entirety.

Derivatives—Other

The Company also has other derivative liabilities as a result of a commutation that occurred in 2014. The fair value of the derivative is determined using a discounted cash flow model. Key inputs include unobservable cash flows projected over the expected term of the derivative. As the significant inputs are unobservable, the derivative contract is categorized in Level 3 of the fair value hierarchy.

Other Liabilities

Other payable relates to certain contingent consideration. The fair value of the liability is based on the cash flow methodologies using observable and unobservable inputs. Unobservable inputs include invested asset balances and asset management fees that are significant to the fair value estimate and the liability is categorized in Level 3 of the fair value hierarchy.

~~Table of Contents~~

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements ~~(Unaudited)~~(

Unaudited

)

Note 6: Fair Value of Financial Instruments (continued)

Significant Unobservable Inputs

The following tables provide quantitative information regarding the significant unobservable inputs used by the Company for assets and liabilities measured at fair value on a recurring basis as of ~~March 31,~~June 30, 2020 and December 31, 2019:

In millions

Fair Value as of
March 31, 2020

Valuation Techniques

Unobservable Input

Range
(Weighted Average)

Assets of consolidated VIEs:

Loans receivable at fair value
$
98

Market prices adjusted for financial guarantees provided to VIE obligations

Impact of financial guarantee
(2)

-28% - 161% (19%)
(1)

Loan repurchase commitments

506

Discounted cash flow

Recovery rates
(3)
Breach rates
(3)

Liabilities of consolidated VIEs:

Variable interest entity notes

281

Market prices of VIE assets adjusted for financial guarantees provided

Impact of financial guarantee

34%
-
74% (60%)
(1)

C
redit d
eri
vative liabilit
i
es
–
CMBS

8

Direct Price Model

Nonperformance risk

54% - 54% (54%)

Other derivative liabilities

37

Discounted cash flow

Cash flows

$0 - $49 ($25)
(4)

In millions

Fair Value as of
June 30, 2020

Valuation Techniques

Unobservable Input

Range

(Weighted Average)

Assets of consolidated VIEs:

Loans receivable at fair value

116

Market prices adjusted for financial guarantees provided to VIE obligations

Impact of financial guarantee

(2)

-30% - 106% (14%)

(1)

Loan repurchase commitments

524

Discounted cash flow

Recovery rates

(3)

Breach rates

(3)

Liabilities of consolidated VIEs:

Variable interest entity notes

291

Market prices of VIE
assets adjusted for
financial guarantees
provided

Impact of financial guarantee

31% - 72% (58%)

(1)

Credit derivative liabilities – CMBS

Direct Price Model

Nonperformance risk

54% -

54% (54%)

Other derivative liabilities

Discounted cash flow

Cash flows

$0 - $49 ($25)

(4)

(1) -

Weighted average represents the total MBIA guarantees as a percentage of total instrument fair value.

(2) -

Negative percentage represents financial guarantee policies in a receivable position.

(3) -

Recovery rates include assumptions about legal risk in the enforcement of the Company’s contract and breach rates represent estimates of the percentage of ineligible loans.

(4) -

Midpoint of cash flows are used for the weighted average.

In millions

Fair Value as of
December 31, 2019

Valuation Techniques

Unobservable Input

Range
(Weighted Average)

Assets of consolidated VIEs:

Loans receivable at fair value
$
136

Market prices adjusted for financial guarantees provided to VIE obligations

Impact of financial guarantee
(1)

-20%
-
99% (22%)

Loan repurchase commitments

486

Discounted cash flow

Recovery rates
(2)
Breach rates
(2)

Liabilities of consolidated VIEs:

Variable interest entity notes

347

Market prices of VIE assets adjusted for financial guarantees provided

Impact of financial guarantee

37% - 76% (61%)

Credit d
e
rivative liabilities –

CMBS

7

Direct Price Model

Nonperformance risk

54% - 54% (54%)

Other derivative liabilities

34

Discounted cash flow

Cash flows

$0 - $49 ($25)
(3)

In millions

Fair Value as of
December 31, 2019

Valuation Techniques

Unobservable Input

Range

(Weighted Average)

Assets of consolidated VIEs:

Loans receivable at fair value

136

Market prices adjusted for financial guarantees provided to VIE obligations

Impact of financial guarantee

(1)

-20% -99% (22%)

Loan repurchase commitments

486

Discounted cash flow

Recovery rates

(2)

Breach rates

(2)

Liabilities of consolidated VIEs:

Variable interest entity notes

347

Market prices of VIE assets adjusted for financial guarantees provided

Impact of financial guarantee

37% - 76% (61%)

Credit derivative liabilities – CMBS

Direct Price Model

Nonperformance risk

54% - 54% (54%)

Other derivative liabilities

Discounted cash flow

Cash flows

$0 - $49 ($25)

(3)

(1) -

Negative percentage represents financial guarantee policies in a receivable position.

(2) -

Recovery rates include assumptions about legal risk in the enforcement of the Company’s contract and breach rates represent estimates of the percentage of ineligible loans.

(3) -

Midpoint of cash flows are used for the weighted average.

~~Table of Contents~~

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

Note 6: Fair Value of Financial Instruments (continued)

Sensitivity of Significant Unobservable Inputs

The significant unobservable input used in the fair value measurement of the Company’s residential loans receivable at fair value of consolidated VIEs is the impact of the financial guarantee. The fair value of residential loans receivable is calculated by subtracting the value of the financial guarantee from the market value of VIE liabilities. The value of a financial guarantee is estimated by the Company as the present value of expected cash payments, net of recoveries, under the policy. If there had been a lower expected cash flow on the underlying loans receivable of the VIE, the value of the financial guarantee provided by the Company under the insurance policy would have been higher. This would have resulted in a lower fair value of the residential loans receivable in relation to the obligations of the VIE.

The significant unobservable inputs used in the fair value measurement of the Company’s loan repurchase commitments of consolidated VIEs are a breach rate, which represents the percentage of ineligible loans held within a trust, and a recovery rate, which reflects the estimate of future cash receipts including legal risk in the enforcement of the Company’s contractual rights. Significant increases or decreases in the breach rate assumptions would have resulted in significantly higher or lower fair values of the loan repurchase commitments, respectively. Additionally, changes in assumptions about the Company’s legal risk would have impacted the recovery rate assumptions, which would have significantly impacted the fair value measurement. The estimated recoveries of the loan repurchase commitments may differ from the actual recoveries that may be received in the future.

The significant unobservable input used in the fair value measurement of the Company’s VIE notes of consolidated VIEs is the impact of the financial guarantee. The fair value of VIE notes is calculated by adding the value of the financial guarantee to the market value of VIE assets. The value of a financial guarantee is estimated by the Company as the present value of expected cash payments under the policy. If the value of the guarantee provided by the Company to the obligations issued by the VIE had increased, the credit support would have added value to the liabilities of the VIE. This would have resulted in an increased fair value of the liabilities of the VIE.

The significant unobservable input used in the fair value measurement of MBIA Corp.’s commercial mortgage-backed securities (“CMBS”) credit derivative, which is valued using the Direct Price Model, is nonperformance risk. The nonperformance risk is an assumption of MBIA Corp.’s own ability to pay and whether MBIA Corp. will have the necessary resources to pay the obligations as they come due. Any significant increase or decrease in MBIA Corp.’s nonperformance risk would have resulted in a decrease or increase in the fair value of the derivative liabilities, respectively.

The significant unobservable input used in the fair value measurement of MBIA Corp.’s other derivatives, which are valued using a discounted cash flow model, is the estimates of future cash flows discounted using market rates and CDS spreads. Any significant increase or decrease in future cash flows would have resulted in an increase or decrease in the fair value of the derivative liability, respectively.

~~Table of Contents~~

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements ~~(Unaudited)~~(

Unaudited

)

Note 6: Fair Value of Financial Instruments (continued)

Fair Value Measurements

The following tables present the fair value of the Company’s assets (including short-term investments) and liabilities measured and reported at fair value on a recurring basis as of ~~March 31,~~June 30, 2020 and December 31, 2019:

Fair Value Measurements at Reporting Date Using

In millions

Quoted Prices in
Active Markets
for Identical
Assets (Level 1)

Significant
Other
Observable
Inputs
(Level 2)

Significant
Unobservable
Inputs (Level
3)

Counterparty
and Cash
Collateral
Netting

Balance as of
March 31,
2020

Assets:
Fixed-maturity investments:
U.S. Treasury and government agency $ 763 $ 105 $ - $ - $ 868
State and municipal bonds - 192 - - 192
Foreign governments - 11 - - 11
Corporate obligations - 1,234 - - 1,234
Mortgage-backed securities:
Residential mortgage-backed agency - 283 - - 283
Residential mortgage-backed
non-agency
- 22 - - 22
Commercial mortgage-backed - 21 - - 21
Asset-backed securities:
Collateralized debt obligations - 114 - - 114
Other asset-backed - 279 1 - 280

Total fixed-maturity investments 763 2,261 1 - 3,025
Money market securities 35 - - - 35
Perpetual debt and equity securities 27 21 - - 48
Fixed-income fund - - - - 45 (1)
Cash and cash equivalents 212 - - - 212
Derivative assets:
Non-insured
derivative assets:

Interest rate derivatives - 1 - - 1


	Fair Value Measurements at Reporting Date Using
In millions	Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Counterparty and Cash Collateral Netting		Balance as of June 30, 2020
Assets:
Fixed-maturity investments:
U.S. Treasury and government agency	$	771	$	105	$	-	$	-	$	876
State and municipal bonds		-		192		-		-		192
Foreign governments		-		15		-		-		15
Corporate obligations		-		1,071		-		-		1,071
Mortgage-backed securities:
Residential mortgage-backed agency		-		266		-		-		266
Residential mortgage-backed non-agency		-		22		-		-		22
Commercial mortgage-backed		-		25		-		-		25
Asset-backed securities:
Collateralized debt obligations		-		125		-		-		125
Other asset-backed		-		163		1		-		164

Total fixed-maturity investments		771		1,984		1		-		2,756
Money market securities		74		-		-		-		74
Perpetual debt and equity securities		31		21		-		-		52
Fixed-income fund		-		-		-		-		47	(1)
Cash and cash equivalents		446		-		-		-		446
Derivative assets:
Non-insured derivative assets:
Interest rate derivatives		-		1		-		-		1

~~Table of Contents~~

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements ~~(Unaudited)~~(

Unaudited

)

Note 6: Fair Value of Financial Instruments (continued)

Fair Value Measurements at Reporting Date Using

In millions

Quoted Prices in
Active Markets
for Identical
Assets (Level 1)

Significant
Other
Observable
Inputs
(Level 2)

Significant
Unobservable
Inputs
(Level 3)

Counterparty
and Cash
Collateral
Netting

Balance as of
March 31,
2020

Assets of consolidated VIEs:
Corporate obligations - 8 - - 8
Mortgage-backed securities:
Residential mortgage-backed
non-agency
- 38 - - 38
Commercial mortgage-backed - 15 - - 15
Asset-backed securities:
Collateralized debt obligations - 7 - - 7
Other asset-backed - 7 - - 7
Cash 5 - - - 5
Loans receivable at fair value:
Residential loans receivable - - 98 - 98
Loan repurchase commitments - - 506 - 506
Other assets:
Currency derivatives - - 18 - 18
Other - - 15 - 15

Total assets $ 1,042 $ 2,358 $ 638 $ - $ 4,083

Liabilities:
Medium-term notes $ - $ - $ 98 $ - $ 98
Derivative liabilities:
Insured derivatives:
Credit derivatives - 2 8 - 10
Non-insured
derivatives:

Interest rate derivatives - 190 - (31 ) 159
Other - - 37 - 37
Liabilities of consolidated VIEs:
Variable interest entity notes - 50 281 - 331

Total liabilities $ - $ 242 $ 424 $ (31 ) $ 635


	Fair Value Measurements at Reporting Date Using
In millions	Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Counterparty and Cash Collateral Netting			Balance as of June 30, 2020
Assets of consolidated VIEs:
Corporate obligations		-		6		-		-			6
Mortgage-backed securities:
Residential mortgage-backed non-agency		-		40		-		-			40
Commercial mortgage-backed		-		15		-		-			15
Asset-backed securities:
Collateralized debt obligations		-		8		-		-			8
Other asset-backed		-		7		-		-			7
Cash		8		-		-		-			8
Loans receivable at fair value:
Residential loans receivable		-		-		116		-			116
Loan repurchase commitments		-		-		524		-			524
Other assets:
Currency derivatives		-		-		14		-			14
Other		-		-		14		-			14

Total assets	$	1,330	$	2,082	$	669	$	-		$	4,128

Liabilities:
Medium-term notes	$	-	$	-	$	96	$	-		$	96
Derivative liabilities:
Insured derivatives:
Credit derivatives		-		2		8		-			10
Non-insured derivatives:
Interest rate derivatives		-		189		-		(3	)		186
Other		-		-		37		-			37
Liabilities of consolidated VIEs:
Variable interest entity notes		-		51		291		-			342

Total liabilities	$	-	$	242	$	432	$	(3	)	$	671

(1) -

Investment that was measured at fair value by applying the net asset value per share practical expedient, and was required not to be classified in the fair value hierarchy.

~~Table of Contents~~

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

Note 6: Fair Value of Financial Instruments (continued)

Fair Value Measurements at Reporting Date Using

Quoted Prices in

Significant

Active Markets

Other

Significant

for Identical

Observable

Unobservable

Balance as of

Assets

Inputs

Inputs

December 31,

In millions

(Level 1)

(Level 2)

(Level 3)

2019

Assets:
Fixed-maturity investments:
U.S. Treasury and government agency $ 791 $ 97 $ - $ 888
State and municipal bonds - 200 - 200
Foreign governments - 10 - 10
Corporate obligations - 1,266 - 1,266
Mortgage-backed securities:
Residential mortgage-backed agency - 330 - 330
Residential mortgage-backed
non-agency
- 19 - 19
Commercial mortgage-backed - 22 - 22
Asset-backed securities:
Collateralized debt obligations - 140 - 140
Other asset-backed - 326 1 327

Total fixed-maturity investments 791 2,410 1 3,202
Money market securities 154 - - 154
Perpetual debt and equity securities 30 25 - 55
Fixed-income fund - - - 51 (1)
Cash and cash equivalents 75 - - 75
Derivative assets:
Non-insured
derivative assets:

Interest rate derivatives - 1 - 1


	Fair Value Measurements at Reporting Date Using
	Quoted Prices in		Significant
	Active Markets		Other		Significant
	for Identical		Observable		Unobservable		Balance as of
	Assets		Inputs		Inputs		December 31,
In millions	(Level 1)		(Level 2)		(Level 3)		2019
Assets:
Fixed-maturity investments:
U.S. Treasury and government agency	$	791	$	97	$	-	$	888
State and municipal bonds		-		200		-		200
Foreign governments		-		10		-		10
Corporate obligations		-		1,266		-		1,266
Mortgage-backed securities:
Residential mortgage-backed agency		-		330		-		330
Residential mortgage-backed non-agency		-		19		-		19
Commercial mortgage-backed		-		22		-		22
Asset-backed securities:
Collateralized debt obligations		-		140		-		140
Other asset-backed		-		326		1		327

Total fixed-maturity investments		791		2,410		1		3,202
Money market securities		154		-		-		154
Perpetual debt and equity securities		30		25		-		55
Fixed-income fund		-		-		-		51	(1)
Cash and cash equivalents		75		-		-		75
Derivative assets:
Non-insured derivative assets:
Interest rate derivatives		-		1		-		1

~~Table of Contents~~

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements ~~(Unaudited)~~(

Unaudited

)

Note 6: Fair Value of Financial Instruments (continued)


	Fair Value Measurements at Reporting Date Using
In millions	Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Balance as of December 31, 2019
Assets of consolidated VIEs:
Corporate obligations		-		8		-		8
Mortgage-backed securities:
Residential mortgage-backed non-agency		-		45		-		45
Commercial mortgage-backed		-		16		-		16
Asset-backed securities:
Collateralized debt obligations		-		6		-		6
Other asset-backed		-		8		-		8
Cash		8		-		-		8
Loans receivable at fair value:
Residential loans receivable		-		-		136		136
Loan repurchase commitments		-		-		486		486
Other assets:
Currency derivatives		-		-		8		8
Other		-		-		18		18

Total assets	$	1,058	$	2,519	$	649	$	4,277

Liabilities:
Medium-term notes	$	-	$	-	$	108	$	108
Derivative liabilities:
Insured derivatives:
Credit derivatives		-		2		7		9
Non-insured derivatives:
Interest rate derivatives		-		132		-		132
Other		-		-		34		34
Other liabilities:
Other payable		-		-		4		4
Liabilities of consolidated VIEs:
Variable interest entity notes		-		56		347		403

Total liabilities	$	-	$	190	$	500	$	690

Fair Value Measurements at Reporting Date Using

In millions

Quoted Prices in
Active Markets
for Identical
Assets (Level 1)

Significant
Other
Observable
Inputs
(Level 2)

Significant
Unobservable
Inputs (Level
3)

Balance as of
December 31,
2019

Assets of consolidated VIEs:
Corporate obligations - 8 - 8
Mortgage-backed securities:
Residential mortgage-backed
non-agency
- 45 - 45
Commercial mortgage-backed - 16 - 16
Asset-backed securities:
Collateralized debt obligations - 6 - 6
Other asset-backed - 8 - 8
Cash 8 - - 8
Loans receivable at fair value:
Residential loans receivable - - 136 136
Loan repurchase commitments - - 486 486
Other assets:
Currency derivatives - - 8 8
Other - - 18 18

Total assets $ 1,058 $ 2,519 $ 649 $ 4,277

Liabilities:
Medium-term notes $ - $ - $ 108 $ 108
Derivative liabilities:
Insured derivatives:
Credit derivatives - 2 7 9
Non-insured
derivatives:

Interest rate derivatives - 132 - 132
Other - - 34 34
Other liabilities:
Other payable - - 4 4
Liabilities of consolidated VIEs:
Variable interest entity notes - 56 347 403
��
Total liabilities $ - $ 190 $ 500 $ 690

~~(1)~~

(1) - ~~Investment that was measured at fair value by applying the net asset value per share practical expedient, and was required not to be classified in the fair value hierarchy.~~

Investment that was measured at fair value by applying the net asset value per share practical expedient, and was required not to be classified in the fair value hierarchy.

Level 3 assets at fair value as of ~~March 31,~~June 30, 2020 and December 31, 2019 represented approximately 16% and 15%, respectively, of total assets measured at fair value. Level 3 liabilities at fair value as of ~~March 31,~~June 30, 2020 and December 31, 2019 represented approximately ~~67%~~64% and 72%, respectively, of total liabilities measured at fair value.

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial

Statements ~~(Unaudited)~~

(

Unaudited

)

Note 6: Fair Value of Financial Instruments (continued)

The following tables present the fair values and carrying values of the Company’s assets and liabilities that are disclosed at fair value but not reported at fair value on the Company’s consolidated balance sheets as of ~~March 31,~~ June

2020

and December

31 ~~2019.~~

2019

. The majority of the financial assets and liabilities that the Company requires fair value reporting or disclosures are valued based on the estimated value of the underlying collateral, the Company’s or a third-party’s estimate of discounted cash flow model estimated, or quoted market values for similar products.


	Fair Value Measurements at Reporting Date Using											Fair Value Measurements at Reporting Date Using
In millions	Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Fair Value Balance as of March 31, 2020		Carry Value Balance as of March 31, 2020			Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Fair Value Balance as of June 30, 2020		Carry Value Balance as of June 30, 2020
Assets:
Assets of consolidated VIEs:
Investments held-to-maturity	$	-	$	-	$	572	$	572	$	529		$	-	$	-	$	574	$	574	$	552

Total assets	$	-	$	-	$	572	$	572	$	529		$	-	$	-	$	574	$	574	$	552

Liabilities:
Long-term debt	$	-	$	856	$	-	$	856	$	2,261		$	-	$	749	$	-	$	749	$	2,289
Medium-term notes		-		-		377		377		563			-		-		363		363		571
Investment agreements		-		-		415		415		295			-		-		407		407		289
Liabilities of consolidated VIEs:
Variable interest entity notes		-		261		570		831		829			-		223		573		796		836

Total liabilities	$	-	$	1,117	$	1,362	$	2,479	$	3,948		$	-	$	972	$	1,343	$	2,315	$	3,985

Financial Guarantees:
Gross liability (recoverable)	$	-	$	-	$	723	$	723	$	(177	)	$	-	$	-	$	861	$	861	$	(81	)
Ceded		-		-		51		51		15			-		-		48		48		15

Fair Value Measurements at Reporting Date Using

In millions

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

Significant
Other Observable
Inputs (Level 2)

Significant
Unobservable
Inputs (Level
3)

Fair Value
Balance as of
December 31,
2019

Carry Value
Balance as of
December 31,
2019

Assets:

Assets of consolidated VIEs:

Investments
held-to-maturity
$
-
$
-
$
892
$
892
$
890

Total assets
$
-
$
-
$
892
$
892
$
890

Liabilities:

Long-term debt
$
-
$
1,073
$
-
$
1,073
$
2,228

Medium-term notes

-

-

396

396

570

Investment agreements

-

-

394

394

304

Liabilities of consolidated VIEs:

Variable interest entity notes

-

261

892

1,153

1,136

Total liabilities
$
-
$
1,334
$
1,682
$
3,016
$
4,238

Financial Guarantees:

Gross liability (recoverable)
$
-
$
-
$
556
$
556
$
(311
)
Ceded

-

-

56

56

24



	Fair Value Measurements at Reporting Date Using
In millions	Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Fair Value Balance as of December 31, 2019		Carry Value Balance as of December 31, 2019
Assets:
Assets of consolidated VIEs:
Investments held-to-maturity	$	-	$	-	$	892	$	892	$	890

Total assets	$	-	$	-	$	892	$	892	$	890

Liabilities:
Long-term debt	$	-	$	1,073	$	-	$	1,073	$	2,228
Medium-term notes		-		-		396		396		570
Investment agreements		-		-		394		394		304
Liabilities of consolidated VIEs:
Variable interest entity notes		-		261		892		1,153		1,136

Total liabilities	$	-	$	1,334	$	1,682	$	3,016	$	4,238

Financial Guarantees:
Gross liability (recoverable)	$	-	$	-	$	556	$	556	$	(311	)
Ceded		-		-		56		56		24

282

~~Table of Contents~~

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

Note 6: Fair Value of Financial Instruments

(continued)

The following tables present information about changes in Level 3 assets (including short-term investments) and liabilities measured at fair value on a recurring basis for the three months ended ~~March 31,~~June 30, 2020 and 2019:

Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis for the Three Months Ended June 30, 2020


In millions	Balance, Beginning of Period		Total Gains / (Losses) Included in Earnings			Unrealized Gains / (Losses) Included in OCI (1)		Purchases		Issuances		Settlements			Sales		Transfers into Level 3		Transfers out of Level 3		Ending Balance		Change in Unrealized Gains (Losses) for the Period Included in Earnings for Assets still held as of June 30, 2020			Change in Unrealized Gains (Losses) for the Period Included in OCI for Assets still held as of June 30, 2020 (1)
Assets:
Other asset-backed	$	1	$	-		$	-	$	-	$	-	$	-		$	-	$	-	$	-	$	1	$	-		$	-
Assets of consolidated VIEs:
Loans receivable-residential		98		22			-		-		-		(4	)		-		-		-		116		20			-
Loan repurchase commitments		506		18			-		-		-		-			-		-		-		524		18			-
Currency derivatives		18		(4	)		-		-		-		-			-		-		-		14		(4	)		-
Other		15		(1	)		-		-		-		-			-		-		-		14		(1	)		-

Total assets	$	638	$	35		$	-	$	-	$	-	$	(4	)	$	-	$	-	$	-	$	669	$	33		$	-


In millions	Balance, Beginning of Period		Total (Gains) / Losses Included in Earnings			Unrealized (Gains) / Losses Included in in OCI (2)			Purchases		Issuances		Settlements			Sales		Transfers into Level 3		Transfers out of Level 3		Ending Balance		Change in Unrealized (Gains) Losses for the Period Included in Earnings for Liabilities still held as of June 30, 2020			Change in Unrealized (Gains) Losses for the Period Included in OCI for Liabilities still held as of June 30, 2020 (2)
Liabilities:
Medium-term notes	$	98	$	(1	)	$	(1	)	$	-	$	-	$	-		$	-	$	-	$	-	$	96	$	(1	)	$	(1	)
Credit derivatives		8		-			-			-		-		-			-		-		-		8		-			-
Other derivatives		37		-			-			-		-		-			-		-		-		37		-			-
Liabilities of consolidated VIEs:
VIE notes		281		16			(3	)		-		-		(3	)		-		-		-		291		15			(3	)

Total liabilities	$	424	$	15		$	(4	)	$	-	$	-	$	(3	)	$	-	$	-	$	-	$	432	$	14		$	(4	)

(1) -

Reported within the “Unrealized gains (losses) on

available-for-sale

securities” on MBIA’s Consolidated Statement of Comprehensive Income/Loss.

(2) -

Reported within the “Instrument-specific credit risk of liabilities measured at fair value” on MBIA’s Consolidated Statement of Comprehensive Income/Loss.

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

Note 6: Fair Value of Financial Instruments (continued)

Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis for the Three Months Ended ~~March 31, 2020~~June 30, 2019

				��
In millions	Balance, Beginning of Period		Total Gains / (Losses) Included in Earnings			Unrealized Gains / (Losses) Included in OCI (1)		Purchases		Issuances		Settlements			Sales		Transfers into Level 3		Transfers out of Level 3		Ending Balance		Change in Unrealized Gains (Losses) for the Period Included in Earnings for Assets still held as of March 31, 2020			Change in Unrealized Gains (Losses) for the Period Included in OCI for Assets still held as of March 31, 2020 (1)		Balance, Beginning of Period		Total Gains / (Losses) Included in Earnings			Unrealized Gains / (Losses) Included in OCI		Purchases		Issuances		Settlements			Sales			Transfers into Level 3 (1)		Transfers out of Level 3 (1)			Ending Balance		Change in Unrealized Gains (Losses) for the Period Included in Earnings for Assets still held as of June 30, 2019
Assets:
Commercial mortgage-backed																												$	6	$	-		$	-	$	-	$	-	$	(2	)	$	-		$	-	$	-		$	4	$	-
Other asset-backed	$	1	$	-		$	-	$	-	$	-	$	-		$	-	$	-	$	-	$	1	$	-		$	-		2		(1	)		-		-		-		-			-			-		-			1		-
Assets of consolidated VIEs:
Loans receivable- residential		136		(35	)		-		-		-		(3	)		-		-		-		98		(35	)		-
Corporate obligations																													5		-			-		-		-		(2	)		-			-		(3	)		-		-
Collateralized debt obligations																													1		-			-		-		-		-			(1	)		-		-			-		-
Loans receivable-residential																													206		1			-		-		-		(5	)		(48	)		-		-			154		(1	)
Loan repurchase commitments		486		20			-		-		-		-			-		-		-		506		20			-		420		8			-		-		-		-			-			-		-			428		8
Currency derivatives		8		10			-		-		-		-			-		-		-		18		10			-		14		(3	)		-		-		-		-			-			-		-			11		(3	)
Other		18		(3	)		-		-		-		-			-		-		-		15		(3	)		-		15		-			-		-		-		-			-			-		-			15		-

Total assets	$	649	$	(8	)	$	-	$	-	$	-	$	(3	)	$	-	$	-	$	-	$	638	$	(8	)	$	-	$	669	$	5		$	-	$	-	$	-	$	(9	)	$	(49	)	$	-	$	(3	)	$	613	$	4

In millions

Balance,
Beginning
of Period

Total
(Gains) /
Losses
Included
in
Earnings

Unrealized
(Gains) /
Losses
Included
in in OCI
(2)

Purchases

Issuances

Settlements

Sales

Transfers
into
Level 3

Transfers
out of
Level 3

Ending
Balance

Change in
Unrealized
(Gains)
Losses for
the Period
Included in
Earnings for
Liabilities
still held as
of March 31,
2020

Change in
Unrealized
(Gains)
Losses for
the Period
Included in
OCI for
Liabilities
still held
as of
March 31,
2020
(2)

Liabilities:
Medium-term notes $ 108 $ 2 $ (12 ) $ - $ - $ - $ - $ - $ - $ 98 $ 2 $ (12 )
Credit derivatives 7 1 - - - - - - - 8 1 -
Other derivatives 34 3 - - - - - - - 37 3 -
Other payable 4 - - - - (4 ) - - - - - -
Liabilities of consolidated VIEs:
VIE notes 347 (25 ) (36 ) - - (5 ) - - - 281 (28 ) (34 )

Total liabilities $ 500 $ (19 ) $ (48 ) $ - $ - $ (9 ) $ - $ - $ - $ 424 $ (22 ) $ (46 )


In millions	Balance, Beginning of Period		Total (Gains) / Losses Included in Earnings			Unrealized (Gains) / Losses Included in OCI			Purchases		Issuances		Settlements			Sales			Transfers into Level 3 (1)		Transfers out of Level 3 (1)		Ending Balance		Change in Unrealized (Gains) Losses for the Period Included in Earnings for Liabilities still held as of June 30, 2019
Liabilities:
Medium-term notes	$	106	$	(3	)	$	10		$	-	$	-	$	(3	)	$	-		$	-	$	-	$	110	$	(2	)
Credit derivatives		19		1			-			-		-		(2	)		-			-		-		18		-
Other derivatives		7		9			-			-		-		-			-			-		-		16		9
Other payable		3		-			-			-		-		-			-			-		-		3		-
Liabilities of consolidated VIEs:
VIE notes		397		9			(1	)		-		-		(3	)		(60	)		-		-		342		10

Total liabilities	$	532	$	16		$	9		$	-	$	-	$	(8	)	$	(60	)	$	-	$	-	$	489	$	17

(1) -

Transferred in and out at the end of the period.

For the three months ended June 30, 2019, sales included the impact of the deconsolidation of VIEs. Refer to “Note 4: Variable Interest Entities” for additional information about the deconsolidation of VIEs.

For the three months ended June 30, 2019, there were no transfers into Level 3 and out of Level 2. Corporate obligations comprised the instruments transferred out of Level 3 where inputs, which are significant to their valuation, became observable during the quarter. These inputs included spreads, prepayment speeds, default speeds, default severities, yield curves observable at commonly quoted intervals, and market corroborated inputs.

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

Note 6: Fair Value of Financial Instruments (continued)

Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis for the Six Months Ended June 30, 2020


In millions	Balance, Beginning of Year		Total Gains / (Losses) Included in Earnings			Unrealized Gains / (Losses) Included in OCI (1)		Purchases		Issuances		Settlements			Sales		Transfers into Level 3		Transfers out of Level 3		Ending Balance		Change in Unrealized Gains (Losses) for the Period Included in Earnings for Assets still held as of June 30, 2020			Change in Unrealized Gains (Losses) for the Period Included in OCI for Assets still held as of June 30, 2020 (1)
Assets:
Other asset-backed	$	1	$	-		$	-	$	-	$	-	$	-		$	-	$	-	$	-	$	1	$	-		$	-
Assets of consolidated VIEs:
Loans receivable- residential		136		(13	)		-		-		-		(7	)		-		-		-		116		(14	)		-
Loan repurchase commitments		486		38			-		-		-		-			-		-		-		524		38			-
Currency derivatives		8		6			-		-		-		-			-		-		-		14		6			-
Other		18		(4	)		-		-		-		-			-		-		-		14		(4	)		-

Total assets	$	649	$	27		$	-	$	-	$	-	$	(7	)	$	-	$	-	$	-	$	669	$	26		$	-


In millions	Balance, Beginning of Year		Total (Gains) / Losses Included in Earnings			Unrealized (Gains) / Losses Included in Credit Risk in OCI (2)			Purchases		Issuances		Settlements			Sales		Transfers into Level 3		Transfers out of Level 3		Ending Balance		Change in Unrealized (Gains) Losses for the Period Included in Earnings for Liabilities still held as of June 30, 2020			Change in Unrealized (Gains) Losses for the Period Included in OCI for Liabilities still held as of June 30, 2020 (2)
Liabilities:
Medium-term notes	$	108	$	1		$	(13	)	$	-	$	-	$	-		$	-	$	-	$	-	$	96	$	1		$	(13	)
Credit derivatives		7		1			-			-		-		-			-		-		-		8		1			-
Other derivatives		34		3			-			-		-		-			-		-		-		37		3			-
Other payable		4		-			-			-		-		(4	)		-		-		-		-		-			-
Liabilities of consolidated VIEs:
VIE notes		347		(9	)		(38	)		-		-		(9	)		-		-		-		291		(12	)		(37	)

Total liabilities	$	500	$	(4	)	$	(51	)	$	-	$	-	$	(13	)	$	-	$	-	$	-	$	432	$	(7	)	$	(50	)

(1) -

Reported within the “Unrealized gains (losses) on

available-for-sale

securities” on MBIA’s Consolidated Statement of Comprehensive Income/Loss.

(2) -

Reported within the “Instrument-specific credit risk of liabilities measured at fair value” on MBIA’s Consolidated Statement of Comprehensive Income/Loss.

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements (

Unaudited

)

Note 6: Fair Value of Financial Instruments (continued)

Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis for the Six Months Ended June 30, 2019


In millions	Balance, Beginning of Year		Total Gains / (Losses) Included in Earnings			Unrealized Gains / (Losses) Included in OCI		Purchases		Issuances		Settlements			Sales			Transfers into Level 3 (1)		Transfers out of Level 3 (1)			Ending Balance		Change in Unrealized Gains (Losses) for the Period Included in Earnings for Assets still held as of June 30, 2019
Assets:
Commercial mortgage-backed		7		-			-		-		-		(3	)		-			-		-			4		-
Other asset-backed		3		(1	)		-		-		-		(1	)		-			-		-			1		-
Assets of consolidated VIEs:
Corporate obligations		5		-			-		-		-		(2	)		-			-		(3	)		-		-
Collateralized debt obligations		1		-			-		-		-		-			(1	)		-		-			-		-
Loans receivable-residential		172		43			-		-		-		(13	)		(48	)		-		-			154		38
Loan repurchase commitments		418		10			-		-		-		-			-			-		-			428		10
Currency derivatives		17		(6	)		-		-		-		-			-			-		-			11		(6	)
Other		14		1			-		-		-		-			-			-		-			15		1

Total assets	$	637	$	47		$	-	$	-	$	-	$	(19	)	$	(49	)	$	-	$	(3	)	$	613	$	43


In millions	Balance, Beginning of Year		Total (Gains) / Losses Included in Earnings			Unrealized (Gains) / Losses Included in OCI			Purchases		Issuances		Settlements			Sales			Transfers into Level 3 (1)		Transfers out of Level 3 (1)		Ending Balance		Change in Unrealized (Gains) Losses for the Period Included in Earnings for Liabilities still held as of June 30, 2019
Liabilities:
Medium-term notes	$	102	$	5		$	6		$	-	$	-	$	(3	)	$	-		$	-	$	-	$	110	$	4
Credit derivatives		33		(13	)		-			-		-		(2	)		-			-		-		18		(14	)
Other derivatives		7		9			-			-		-		-			-			-		-		16		9
Other payable		5		1			-			-		-		(3	)		-			-		-		3		1
Liabilities of consolidated VIEs:
VIE notes		366		50			(7	)		-		4		(11	)		(60	)		-		-		342		43

Total liabilities	$	513	$	52		$	(1	)	$	-	$	4	$	(19	)	$	(60	)	$	-	$	-	$	489	$	43

(1) -

Transferred in and out at the end of the period.

For the six months ended June 30, 2019, sales include the impact of the deconsolidation of VIEs. Refer to “Note 4: Variable Interest Entities” for additional information about the deconsolidation of VIEs.

For the six months ended June 30, 2019, there were no transfers into Level 3 and out of Level 2. Corporate obligations comprised the instruments transferred out of Level 3 where inputs, which are significant to their valuation, became observable during the period. These inputs included spreads, prepayment speeds, default speeds, default severities, yield curves observable at commonly quoted intervals, and market corroborated inputs.

~~Table~~

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements (

Unaudited

)

Note 6: Fair Value of ~~Contents~~Financial Instruments (

continued

)

Gains and losses (realized and unrealized) included in earnings related to Level 3 assets and liabilities for the three months ended June 30, 2020 and 2019 are reported on the Company’s consolidated statements of operations as follows:


	Three Months Ended June 30, 2020				Three Months Ended June 30, 2019
			Change in					Change in
			Unrealized					Unrealized
			Gains (Losses)					Gains (Losses)
			for the					for the
			Period Included					Period Included
			in Earnings					in Earnings
			for Assets					for Assets
			and					and
	Total Gains		Liabilities still		Total Gains			Liabilities still
	(Losses)		held as of		(Losses)			held as of
	Included		June 30,		Included			June 30,
In millions	in Earnings		2020		in Earnings			2019
Revenues:
Realized gains (losses) and other settlements on insured derivatives	$	-	$	-	$	(1	)	$	-
Net gains (losses) on financial instruments at fair value and foreign exchange		1		1		(6	)		(7	)
Net investment losses related to other-than-temporary impairments		-		-		(1	)		-
Revenues of consolidated VIEs:
Net gains (losses) on financial instruments at fair value and foreign exchange		19		18		(3	)		(6	)

Total	$	20	$	19	$	(11	)	$	(13	)

Gains and losses (realized and unrealized) included in earnings relating to Level 3 assets and liabilities for the six months ended June 30, 2020 and 2019 are reported on the Company’s consolidated statements of operations as follows:


	Six Months Ended June 30, 2020						Six Months Ended June 30, 2019
				Change in						Change in
				Unrealized						Unrealized
				Gains (Losses)						Gains (Losses)
				for the						for the
				Period Included						Period Included
				in Earnings						in Earnings
				for Assets						for Assets
				and						and
	Total Gains			Liabilities still			Total Gains			Liabilities still
	(Losses)			held as of			(Losses)			held as of
	Included			June 30,			Included			June 30,
In millions	in Earnings			2020			in Earnings			2019
Revenues:
Unrealized gains (losses) on insured derivatives	$	(1	)	$	(1	)	$	14		$	14
Realized gains (losses) and other settlements on insured derivatives		-			-			(1	)		-
Net gains (losses) on financial instruments at fair value and foreign exchange		(4	)		(4	)		(14	)		(13	)
Net investment losses related to other-than-temporary impairments		-			-			(1	)		-
Other net realized gains (losses)		-			-			(1	)		(1	)
Revenues of consolidated VIEs:
Net gains (losses) on financial instruments at fair value and foreign exchange		36			38			(2	)		-

Total	$	31		$	33		$	(5	)	$	-

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

Note 6: Fair Value of Financial Instruments (continued)

~~Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis for the Three Months Ended March 31, 2019~~

In millions

Balance,
Beginning
of Period

Total
Gains /
(Losses)
Included
in
Earnings

Unrealized
Gains /
(Losses)
Included
in OCI

Purchases

Issuances

Settlements

Sales

Transfers
into
Level 3
(1)

Transfers
out of
Level 3
(1)

Ending
Balance

Change in
Unrealized
Gains
(Losses) for
the Period
Included in
Earnings for
Assets still
held as of
March 31,
2019

Assets:
Commercial mortgage-backed $ 7 $ - $ - $ - $ - $ (1 ) $ - $ - $ - $ 6 $ -
Other asset-backed 3 - - - - (1 ) - - - 2 -
Assets of consolidated VIEs:
Corporate obligations 5 - - - - - - - - 5 -
Collateralized debt obligations 1 - - - - - - - - 1 -
Loans receivable-residential 172 42 - - - (8 ) - - - 206 42
Loan repurchase
commitments
418 2 - - - - - - - 420 2
Currency derivatives 17 (3 ) - - - - - - - 14 (3 )
Other 14 1 - - - - - - - 15 1

Total assets $ 637 $ 42 $ - $ - $ - $ (10 ) $ - $ - $ - $ 669 $ 42

In millions

Balance,
Beginning
of Period

Total
(Gains) /
Losses
Included
in
Earnings

Unrealized
(Gains) /
Losses
Included
in OCI

Purchases

Issuances

Settlements

Sales

Transfers
into
Level 3
(1)

Transfers
out of
Level 3
(1)

Ending
Balance

Change in
Unrealized
(Gains)
Losses for
the Period
Included in
Earnings for
Liabilities
still held as
of March 31,
2019

Liabilities:
Medium-term notes $ 102 $ 8 $ (4 ) $ - $ - $ - $ - $ - $ - $ 106 $ 7
Credit derivatives 33 (14 ) - - - - - - - 19 (14 )
Other derivatives 7 - - - - - - - - 7 -
Other payable 5 1 - - - (3 ) - - - 3 1
Liabilities of consolidated VIEs:
VIE notes 366 41 (7 ) - 5 (8 ) - - - 397 32

Total liabilities $ 513 $ 36 $ (11 ) $ - $ 5 $ (11 ) $ - $ - $ - $ 532 $ 26

~~(1)~~

~~- Transferred in and out at the end of the period.~~

~~For the three months ended March 31, 2020 and 2019, there were no transfers into or out of Level 3.~~

~~Table of Contents~~

~~MBIA Inc. and Subsidiaries~~

~~Notes to Consolidated Financial Statements (Unaudited)~~

~~Note 6: Fair Value of Financial Instruments (continued)~~

Gains and losses (realized and unrealized) included in earnings related to Level 3 assets and liabilities for the three months ended March 31, 2020 and 2019 are reported on the Company’s consolidated statements of operations as follows:

Three Months Ended March 31, 2020

Three Months Ended March 31, 2019

Change in

Change in

Unrealized

Unrealized

Gains (Losses)

Gains (Losses)

for the

for the

Period Included

Period Included

in Earnings

in Earnings

for Assets

for Assets

and

and

Total Gains

Liabilities still

Total Gains

Liabilities still

(Losses)

held as of

(Losses)

held as of

Included

March 31,

Included

March 31,

In millions

in Earnings

2020

in Earnings

2019

Revenues:
Unrealized gains (losses) on insured derivatives $ (1 ) $ (1 ) $ 14 $ 14
Net gains (losses) on financial instruments at fair value and foreign exchange (5 ) (5 ) (7 ) (7 )
Other net realized gains (losses) - - (1 ) (1 )
Revenues of consolidated VIEs:
Net gains (losses) on financial instruments at fair value and foreign exchange 17 20 1 10

Total $ 11 $ 14 $ 7 $ 16

Fair Value Option

The Company elected to record at fair value certain financial instruments that are consolidated in connection with the adoption of the accounting guidance for consolidation of VIEs, among others.

The following table presents the gains and (losses) included in the Company’s consolidated statements of operations for the

three and

six months ended ~~March 31,~~June 30, 2020 and 2019 for financial instruments for which the fair value option was elected:


	Three Months Ended March 31,						Three Months Ended June 30,						Six Months Ended June 30,
In millions	2020			2019			2020			2019			2020			2019
Investments carried at fair value (1)	$	(20	)	$	6		$	13		$	4		$	(7	)	$	11
Fixed-maturity securities held at fair value-VIE (2)		(6	)		26			4			26			(2	)		56
Loans receivable at fair value:
Residential mortgage loans (2)		(35	)		34			22			1			(13	)		43
Loan repurchase commitments (2)		20			2			18			9			38			10
Other assets-VIE (2)		(3	)		-			(1	)		-			(3	)		-
Medium-term notes (1)		(2	)		(7	)		1			3			(1	)		(5	)
Other liabilities (3)		-			(1	)		-			(1	)		-			(1	)
Variable interest entity notes (2)		27			84			(18	)		(24	)		9			(80	)

(1) -

Reported within “Net gains (losses) ofon financial instruments at fair value and foreign exchange” on MBIA’s consolidated statements of operations.

(2) -

Reported within “Net gains (losses) ofon financial instruments at fair value and foreign

exchange-VIE”

on MBIA’s consolidated statements of operations.

(3) -

Reported within “Other net realized gains (losses)” on MBIA’s consolidated statements of operations.

~~Table of Contents~~

~~MBIA Inc. and Subsidiaries~~

~~Notes to Consolidated Financial Statements (Unaudited)~~

~~Note 6: Fair Value of Financial Instruments (continued)~~

The following table reflects the difference between the aggregate fair value and the aggregate remaining contractual principal balance outstanding as of ~~March 31,~~June 30, 2020 and December 31, 2019 for loans and notes for which the fair value option was elected:


	As of March 31, 2020						As of December 31, 2019						As of June 30, 2020						As of December 31, 2019
	Contractual						Contractual							Contractual						Contractual
	Outstanding		Fair				Outstanding		Fair					Outstanding		Fair				Outstanding		Fair
In millions	Principal		Value		Difference		Principal		Value		Difference			Principal		Value		Difference		Principal		Value		Difference
Loans receivable at fair value:
Residential mortgage loans	$	96	$	87	$	9	$	107	$	107	$	-
Residential mortgage loans - current													$	93	$	93	$	-	$	107	$	107	$	-
Residential mortgage loans (90 days or more past due)		123		11		112		154		29		125		124		23		101		154		29		125

Total loans receivable and other instruments at fair value	$	219	$	98	$	121	$	261	$	136	$	125	$	217	$	116	$	101	$	261	$	136	$	125
Variable interest entity notes	$	1,097	$	331	$	766	$	1,126	$	403	$	723	$	1,097	$	342	$	755	$	1,126	$	403	$	723
Medium-term notes	$	110	$	98	$	12	$	112	$	108	$	4	$	112	$	96	$	16	$	112	$	108	$	4

The differences between the contractual outstanding principal and the fair values on loans receivable, VIE notes and MTNs, in the preceding table, are primarily attributable to credit risk. This is due to the high rate of defaults on loans (90 days or more past due), the collateral supporting the VIE notes and the nonperformance risk of the Company on its MTNs, which resulted in depressed pricing of the financial instruments.

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

Note 6: Fair Value of Financial Instruments (continued)

Instrument-Specific Credit Risk of Liabilities Elected Under the Fair Value Option

As of ~~March 31,~~June 30, 2020 and December 31, 2019, the cumulative changes in instrument-specific credit risk of liabilities elected under the fair value option were losses of ~~$59~~$55 million and $107 million, respectively, reported in “Accumulated other comprehensive income” on the Company’s consolidated balance sheets. Changes in value attributable to instrument-specific credit risk were derived principally from changes in the Company’s credit spread. For liabilities of VIEs, additional adjustments to instrument-specific credit risk are required, which is determined by an analysis of deal specific performance of collateral that support these liabilities. During the three months ended ~~March 31,~~June 30, 2020 and 2019, the portions of instrument-specific credit risk included in AOCI that were recognized in earnings due to settlement of liabilities were losses of $2$1 million and $4$19 million, respectively. During the six months ended June 30, 2020 and 2019, the portions of instrument-specific credit risk included in AOCI that were recognized in earnings due to settlement of liabilities were losses of $3 million and $23 million, respectively.

~~Table of Contents~~

~~MBIA Inc. and Subsidiaries~~

~~Notes to Consolidated Financial Statements (Unaudited)~~

Note 7: Investments

Investments, excluding those elected under the fair value option, include debt and equity securities classified as either AFS or HTM.

The following ~~tables present~~table presents the amortized cost, allowance for credit losses, corresponding gross unrealized gains and losses and fair value for AFS and HTM investments in the Company’s consolidated investment portfolio as of ~~March 31,~~June 30, 2020:

Allowance
for Credit
Losses

Gross
Unrealized
Gains

Gross
Unrealized
Losses

Allowance
for Credit
Losses

Gross
Unrealized
Gains

Gross
Unrealized
Losses

Residential mortgage-backed

non-agency

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

Note 7: Investments (continued)

The following ~~tables present~~table presents the amortized cost, fair value, corresponding gross unrealized gains and losses and OTTI for AFS and HTM investments in the Company’s consolidated investment portfolio as of December 31, 2019:

December 31, 2019
In millions

Amortized
Cost

Gross
Unrealized
Gains

Gross
Unrealized
Losses

Fair
Value

Other-Than-
Temporary
Impairments
(1)

AFS Investments

Fixed-maturity investments:
U.S. Treasury and government agency $ 838 $ 46 $ (2 ) $ 882 $ -
State and municipal bonds 178 22 - 200 -
Foreign governments 8 1 - 9 -
Corporate obligations 1,140 52 (1 ) 1,191 -
Mortgage-backed securities:
Residential mortgage-backed agency 317 3 - 320 -
Residential mortgage-backed
non-agency
23 1 (5 ) 19 -
Commercial mortgage-backed 20 - - 20 -
Asset-backed securities:
Collateralized debt obligations 139 - (2 ) 137 -
Other asset-backed 321 1 (1 ) 321 -

Total AFS investments $ 2,984 $ 126 $ (11 ) $ 3,099 $ -

HTM Investments

Assets of consolidated VIEs:
Corporate obligations $ 890 $ 2 $ - $ 892 $ -

Total HTM investments $ 890 $ 2 $ - $ 892 $ -


	December 31, 2019
In millions	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Fair Value		Other-Than- Temporary Impairments (1)
AFS Investments
Fixed-maturity investments:
U.S. Treasury and government agency	$	838	$	46	$	(2	)	$	882	$	-
State and municipal bonds		178		22		-			200		-
Foreign governments		8		1		-			9		-
Corporate obligations		1,140		52		(1	)		1,191		-
Mortgage-backed securities:
Residential mortgage-backed agency		317		3		-			320		-
Residential mortgage-backed non-agency		23		1		(5	)		19		-
Commercial mortgage-backed		20		-		-			20		-
Asset-backed securities:
Collateralized debt obligations		139		-		(2	)		137		-
Other asset-backed		321		1		(1	)		321		-

Total AFS investments	$	2,984	$	126	$	(11	)	$	3,099	$	-

HTM Investments
Assets of consolidated VIEs:
Corporate obligations	$	890	$	2	$	-		$	892	$	-

Total HTM investments	$	890	$	2	$	-		$	892	$	-

(1) -

Represents unrealized gains or losses on OTTI securities recognized in AOCI, which includes the

non-credit

component of impairments, as well as all subsequent changes in fair value of such impaired securities reported in AOCI.

~~Table of Contents~~

~~MBIA Inc. and Subsidiaries~~

~~Notes to Consolidated Financial Statements (Unaudited)~~

~~Note 7: Investments (continued)~~

HTM investments declined due to the early redemption of assets and liabilities within a structured finance VIE that was deconsolidated during the first quarter of 2020.

The following table presents the distribution by contractual maturity of AFS and HTM fixed-maturity securities at amortized cost, net of allowance for credit losses, and fair value as of ~~March 31,~~June 30, 2020. Contractual maturity may differ from expected maturity as borrowers may have the right to call or prepay obligations.

AFS Securities

HTM Securities

Consolidated VIEs
In millions

Net
Amortized
Cost

Fair Value

Net
Amortized
Cost

Fair Value

Due in one year or less $ 476 $ 476 $ - $ -
Due after one year through five years 500 506 - -
Due after five years through ten years 345 357 - -
Due after ten years 729 891 529 572
Mortgage-backed and asset-backed 721 701 - -

Total fixed-maturity investments $ 2,771 $ 2,931 $ 529 $ 572



	AFS Securities				HTM Securities
					Consolidated VIEs
In millions	Net Amortized Cost		Fair Value		Net Amortized Cost		Fair Value
Due in one year or less	$	377	$	378	$	-	$	-
Due after one year through five years		477		498		-		-
Due after five years through ten years		304		334		-		-
Due after ten years		714		857		552		574
Mortgage-backed and asset-backed		586		585		-		-

Total fixed-maturity investments	$	2,458	$	2,652	$	552	$	574

Deposited and Pledged Securities

The fair value of securities on deposit with various regulatory authorities as of ~~March 31,~~June 30, 2020 and December 31, 2019 was $11 million. These deposits are required to comply with state insurance laws.

Pursuant to the Company’s tax sharing agreement, securities held by MBIA Inc. in the Tax Escrow Account are included as “Investments pledged as collateral, at fair value” on the Company’s consolidated balance sheets.

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements (

Unaudited

)

Note 7: Investments (continued)

Investment agreement obligations require the Company to pledge securities as collateral. Securities pledged in connection with investment agreements may not be repledged by the investment agreement counterparty. As of ~~March 31,~~June 30, 2020 and December 31, 2019, the fair value of securities pledged as collateral for these investment agreements approximated ~~$299~~$288 million and $313 million, respectively. The Company’s collateral as of ~~March 31,~~June 30, 2020 consisted principally of U.S. Treasury and government agency and corporate obligations, and was primarily held with major U.S. banks. Additionally, the Company pledged cash as collateral under investment agreements in the amount of $8$7 million as of ~~March 31,~~June 30, 2020.

Refer to “Note 8: Derivative Instruments” for information about securities posted to derivative counterparties.

Impaired Investments

The following table presents the

non-credit

related gross unrealized losses related to AFS investments as of ~~March 31,~~June 30, 2020:

March 31, 2020

Less than 12 Months

12 Months or Longer

Total

Fair

Unrealized

Fair

Unrealized

Fair

Unrealized

In millions

Value

Losses

Value

Losses

Value

Losses

AFS Investments

Fixed-maturity investments:
U.S. Treasury and government agency $ 4 $ - $ - $ - $ 4 $ -
State and municipal bonds 31 - - - 31 -
Foreign governments 7 (1 ) - - 7 (1 )
Corporate obligations 482 (31 ) 6 (2 ) 488 (33 )
Mortgage-backed securities:
Residential mortgage-backed
non-agency
9 (1 ) 9 (6 ) 18 (7 )
Commercial mortgage-backed 9 (1 ) - - 9 (1 )
Asset-backed securities:
Collateralized debt obligations 49 (4 ) 64 (15 ) 113 (19 )
Other asset-backed 170 (2 ) - - 170 (2 )

Total AFS investments $ 761 $ (40 ) $ 79 $ (23 ) $ 840 $ (63 )


	June 30, 2020
	Less than 12 Months					12 Months or Longer					Total
	Fair		Unrealized			Fair		Unrealized			Fair		Unrealized
In millions	Value		Losses			Value		Losses			Value		Losses
AFS Investments
Fixed-maturity investments:
U.S. Treasury and government agency	$	66	$	(1	)	$	-	$	-		$	66	$	(1	)
State and municipal bonds		1		-			-		-			1		-
Foreign governments		5		-			-		-			5		-
Corporate obligations		115		(5	)		7		(1	)		122		(6	)
Mortgage-backed securities:
Residential mortgage-backed agency		19		-			-		-			19		-
Residential mortgage-backed non-agency		3		-			10		(6	)		13		(6	)
Commercial mortgage-backed		5		-			-		-			5		-
Asset-backed securities:
Collateralized debt obligations		46		(1	)		76		(5	)		122		(6	)
Other asset-backed		16		-			-		-			16		-

Total AFS investments	$	276	$	(7	)	$	93	$	(12	)	$	369	$	(19	)

~~Table of Contents~~

~~MBIA Inc. and Subsidiaries~~

~~Notes to Consolidated Financial Statements (Unaudited)~~

~~Note 7: Investments (continued)~~

The following table presents the gross unrealized losses related to AFS investments as of December 31, 2019:


	December 31, 2019															December 31, 2019
	Less than 12 Months					12 Months or Longer					Total					Less than 12 Months					12 Months or Longer					Total
	Fair		Unrealized			Fair		Unrealized			Fair		Unrealized				Fair		Unrealized			Fair		Unrealized			Fair		Unrealized
In millions	Value		Losses			Value		Losses			Value		Losses				Value		Losses			Value		Losses			Value		Losses
AFS Investments
Fixed-maturity investments:
U.S. Treasury and government agency	$	148	$	(1	)	$	79	$	(1	)	$	227	$	(2	)	$	148	$	(1	)	$	79	$	(1	)	$	227	$	(2	)
State and municipal bonds		11		-			15		-			26		-			11		-			15		-			26		-
Corporate obligations		53		(1	)		10		-			63		(1	)		53		(1	)		10		-			63		(1	)
Mortgage-backed securities:
Residential mortgage-backed agency		62		-			7		-			69		-			62		-			7		-			69		-
Residential mortgage-backed non-agency		-		-			11		(5	)		11		(5	)		-		-			11		(5	)		11		(5	)
Commercial mortgage-backed		5		-			-		-			5		-			5		-			-		-			5		-
Asset-backed securities:
Collateralized debt obligations		44		-			77		(2	)		121		(2	)		44		-			77		(2	)		121		(2	)
Other asset-backed		48		(1	)		7		-			55		(1	)		48		(1	)		7		-			55		(1	)

Total AFS investments	$	371	$	(3	)	$	206	$	(8	)	$	577	$	(11	)	$	371	$	(3	)	$	206	$	(8	)	$	577	$	(11	)

Gross unrealized losses on AFS investments increased as of ~~March 31,~~June 30, 2020 compared with December 31, 2019 primarily due to widening credit spreads, partially offset by lower interest rates.

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial

Statements

(

Unaudited

)

Note 7: Investments (continued)

With the weighting applied on the fair value of each security relative to the total fair value, the weighted average contractual maturity of securities in an unrealized loss position as of ~~March 31,~~ June

2020

and December

2019

was 8

and

years, respectively. As of ~~March 31,~~ June

2020

and December

2019

, there were

and

securities, respectively, that were in an unrealized loss position for a continuous twelve-month period or longer, of which, fair values of 41

and

securities, respectively, were below book value by more than 5%

The following table presents the distribution of securities in an unrealized loss position for a continuous twelve-month period or longer where fair value was below book value by more than 5% as of ~~March 31,~~June 30, 2020:


	AFS Securities						AFS Securities
Percentage of Fair Value Below Book Value	Number of Securities		Book Value (in millions)		Fair Value (in millions)			Number of Securities		Book Value (in millions)		Fair Value (in millions)
> 5% to 15%		8	$	21	$	20		20	$	59	$	54
> 15% to 25%		18		48		38		5		2		2
> 25% to 50%		13		33		21		4		14		8
> 50%		2		-		-		2		-		-

Total		41	$	102	$	79		31	$	75	$	64

Impaired securities that the Company intends to sell before the expected recovery of such securities’ fair values have been written down to fair value. The Company concluded that it ~~does not have~~has the intent to sell certain securities in an unrealized loss position ~~and it is more likely than not, that it would not have to sell these securities~~ before recovery of their cost ~~basis.~~basis and has written these down to fair value as of June 30, 2020. In making this conclusion, the Company examined the cash flow projections for its investment portfolios, the potential sources and uses of cash in its businesses, and the cash resources available to its business other than sales of securities. It also considered the existence of any risk management or other plans as of ~~March 31,~~June 30, 2020 that would require the sale of impaired securities. ~~Impaired securities that the Company intends to sell before the expected recovery of such securities’ fair values have been written down to fair value.~~

Credit Losses on Investments

In calculating credit-related losses, the Company uses cash flow modeling based on the type of security. The Company’s cash flow analysis considers all sources of cash that support the payment of amounts owed by an issuer of a security. For AFS investments, this includes the credit enhancement taking into the consideration of cash expected to be provided by financial guarantors, including MBIA Corp. and National, resulting from an actual or potential insurance policy claim. In general, any change in the amount and/or timing of cash flows received or expected to be received, whether or not such cash flows are contractually defined, is reflected in the Company’s cash flow analysis for purposes of assessing a credit loss on an impaired security.

~~Table of Contents~~

~~MBIA Inc. and Subsidiaries~~

~~Notes to Consolidated Financial Statements (Unaudited)~~

~~Note 7: Investments (continued)~~

Each quarter, an internal committee, comprising staff that is independent of the Company’s evaluation process for determining credit losses of securities, reviews and approves the valuation of investments. Among other responsibilities, this committee ensures that the Company’s process for identifying and calculating allowance for credit losses, including the use of models and assumptions, is reasonable and complies with the Company’s internal policy.

Determination of Credit Losses on ABS, MBS and Corporate Obligations

AFS ABS investments are evaluated for credit loss using historical collateral performance, deal waterfall and structural protections, credit ratings, and forward looking projections of collateral performance based on business and economic conditions specific to each collateral type and risk. The underlying collateral is evaluated to identify any specific performance concerns, and stress scenarios are considered in forecasting ultimate returns of principal. Based on this evaluation, if a principal default is projected for a security, estimated future cash flows are discounted at the security’s effective interest rate used to recognize interest income on the security. For CDO investments, the Company uses the same tools as its RMBS investments discussed below, aggregating the bond level cash flows to the CDO investment level. If the present value of cash flows is less than the Company’s amortized cost for the security, the difference is recorded as a credit loss.

AFS RMBS investments are evaluated for credit losses using several quantitative tools. Loan level data is obtained and analyzed in a model that produces prepayment, default, and severity vectors. The model uses macro inputs, including housing price assumptions and interest rates. The vector outputs are used as inputs to a third-party cash flow model, which considers deal waterfall dynamics and structural features, to generate cash flows for an RMBS investment. The expected cash flows of the security are then discounted at the interest rate used to recognize interest income of the security to arrive at a present value amount. If the present value of the cash flows is less than the Company’s amortized cost for the investment, the difference is recorded as a credit loss.

MBIA Inc. and

Subsidiaries

Notes to Consolidated Financial Statements (

Unaudited

)

Note 7: Investments (continued)

For AFS corporate obligation investments, credit losses are evaluated using credit analysis techniques. The Company’s analysis includes a detailed review of a number of quantitative and qualitative factors impacting the value of an individual security. These factors include the interest rate of the security (fixed or floating), the security’s current market spread, any collateral supporting the security, the security’s position in the issuer’s capital structure, and credit rating upgrades or downgrades. Additionally, these factors include an assessment of various issuer-related credit metrics including market capitalization, earnings, cash flow, capitalization, interest coverage, leverage, liquidity and management. The Company’s analysis is augmented by comparing market prices for similar securities of other issuers in the same sector, as well as any recent corporate or government actions that may impact the ultimate return of principal. If the Company determines that a principal default is projected, a recovery analysis is performed using the above data. If the Company’s estimated recovery value for the security is less than its amortized cost, the difference is recorded as a credit loss.

For HTM corporate obligation investments, credit losses are evaluated based on quarterly estimates of the probability-weighted amount of principal and interest cash flows expected to be collected over the estimated remaining lives of the security. Developing the Company’s probability-weighted expected future cash flows is a quantitative and qualitative process that incorporates information received from third-party sources along with certain internal assumptions regarding the future performance. The Company’s considerations include, but are not limited to, (a) changes in the financial conditions of the security’s underlying collateral, (b) whether the issuer is current on contractually obligated interest and principal payments, (c) changes in the financial condition, credit rating and near-term prospects of the issuer, (d) level of excess cash flows generated from the underlying collateral supporting the principal and interest payments of the security. Estimates of collectability require the use of significant management judgment and include the probability and timing of issuer’s default and loss severity estimates. In addition, cash flow projections may change when these factors are reviewed and updated as appropriate.

Determination of Credit Loss Guaranteed by the Company on Other Third-Party Guarantors

The Company does not recognize credit losses on securities insured by MBIA Corp. and National since those securities, whether or not owned by the Company, are evaluated for impairments in accordance with its loss reserving policy. The following table provides information about securities held by the Company as of ~~March 31,~~June 30, 2020 that were in an unrealized loss position and insured by a financial guarantor, along with the amount of insurance loss reserves corresponding to the par amount owned by the ~~Company:~~Company. The Company did not hold any securities in an unrealized loss position that were insured by a third-party financial guarantor as of June 30, 2020.

In millions

Fair Value

Unrealized
Loss

Insurance Loss
Reserve
(2)

Mortgage-backed:
MBIA
(1)
$ 9 $ (6) $ 22


In millions	Fair Value		Unrealized Loss		Insurance Loss Reserve (1)
MBS	$	9		(6)		21
Corporate obligations		6		-		-
Total	$	15	$	(6)	$	21

(1) -

~~Includes investments insured by MBIA Corp. and National.~~

~~(2) -~~

Insurance loss reserve estimates are based on the proportion of par value owned to the total amount of par value insured.

~~Table of Contents~~

~~MBIA Inc. and Subsidiaries~~

~~Notes to Consolidated Financial Statements (Unaudited)~~

~~Note 7: Investments (continued)~~

Allowance for Credit Losses Rollforward

The Company did not establish an allowance for credit losses for AFS securities as of ~~March 31,~~June 30, 2020 or purchase any credit-deteriorated assets for the ~~three~~six months ended ~~March 31,~~June 30, 2020.

The following table presents the rollforward of allowance for credit losses on HTM investments for the ~~three~~six months ended ~~March 31,~~June 30, 2020:

In millions

Three Months Ended March 31, 2020

Balance
as of
January 1,
2020
1

Current period
provision for
expected
credit losses

Initial
allowance
recognized for
PCD assets

Write-Offs

Recoveries

Balance
as of
March 31,
2020

HTM Investments

Assets of consolidated VIEs:
Corporate obligations $ 37 $ 9 $ - $ - $ - $ 46

Total Allowance on HTM investments $ 37 $ 9 $ - $ - $ - $ 46


In millions			Six Months Ended June 30, 2020
In millions	Balance as of January 1, 2020 (1)		Current period provision for expected credit losses			Initial allowance recognized for PCD assets		Write-Offs		Recoveries		Balance as of June 30, 2020
HTM Investments
Assets of consolidated VIEs:
Corporate obligations	$	37	$	(14	)	$	-	$	-	$	-	$	23

Total Allowance on HTM investments	$	37	$	(14	)	$	-	$	-	$	-	$	23

(1) -

Represents transition adjustment upon adoption of ASU 2016-13.

~~(1) -~~

~~Represents transition adjustment upon adoption of ASU~~

~~2016-13.~~

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements (

Unaudited

)

Note 7: Investments (continued)

Credit Loss Rollforward for AFS

The portion of certain unrealized losses on fixed-maturity securities that does not represent credit losses is recognized in AOCI. For these impairments, the net amount recognized in earnings represents the difference between the amortized cost of the security and the net present value of its projected future discounted cash flows prior to impairment. Any remaining difference between the fair value and amortized cost is recognized in AOCI. The following table presents the amount of credit loss impairments recognized in earnings on fixed-maturity securities held by MBIA as of the dates indicated, for which a portion of the

non-credit

related losses was recognized in AOCI, and the corresponding changes in such amounts. The additional credit loss impairments on securities previously impaired for the three and six months ended ~~March 31,~~June 30, 2019 ~~was~~were primarily related to an impaired security for which a loss was recognized as the difference between the amortized cost and net present value of projected cash flows. The OTTI ~~for the three months ended March 31, 2019~~ resulted from updated liquidity concerns and other adverse financial conditions of the issuer.

In millions

Three Months Ended

Credit Losses Recognized in Earnings Related to Other-Than-Temporary Impairments

March 31, 2019

Beginning balance
$
37

Additions for credit loss impairments recognized in the current period on securities previously impaired

28

Ending balance
$
65


In millions	Three Months Ended		Six Months Ended
Credit Losses Recognized in Earnings Related to Other-Than-Temporary Impairments	June 30, 2019		June 30, 2019
Beginning balance	$	65	$	37
Additions for credit loss impairments recognized in the current period on securities previously impaired		9		37

Ending balance	$	74	$	74

Sales of

Available-for-Sale Investments

~~Investments~~

Gross realized gains and losses are recorded within “Net gains (losses) on financial instruments at fair value and foreign exchange” on the Company’s consolidated statements of operations. The proceeds and the gross realized gains and losses from sales of fixed-maturity securities held as AFS for the three and six months ended ~~March 31,~~June 30, 2020 and 2019 are as follows:

Three Months Ended
March 31,
In millions

2020

2019

Proceeds from sales $ 279 $ 683
Gross realized gains $ 11 $ 5
Gross realized losses $ (8 ) $ (1 )


	Three Months Ended June 30,						Six Months Ended June 30,
In millions	2020			2019			2020			2019
Proceeds from sales	$	290		$	684		$	569		$	1,367
Gross realized gains	$	20		$	16		$	31		$	21
Gross realized losses	$	(4	)	$	(2	)	$	(12	)	$	(3	)

~~Table of Contents~~

~~MBIA Inc. and Subsidiaries~~

~~Notes to Consolidated Financial Statements (Unaudited)~~

~~Note 7: Investments (continued)~~

Equity Investments

Unrealized gains and losses recognized on equity investments held as of the end of each period for the three and six months ended ~~March 31,~~June 30, 2020 and 2019 are as follows:

Three Months Ended
March 31,
In millions

2020

2019

Net gains and (losses) recognized during the period on equity securities $ (13 ) $ 5
Less:
Net gains and (losses) recognized during the period on equity securities sold during the period - 1

Unrealized gains and (losses) recognized during the period on equity securities still held at the reporting date $ (13 ) $ 4


	Three Months Ended June 30,				Six Months Ended June 30,
In millions	2020		2019		2020			2019
Net gains (losses) recognized during the period on equity securities	$	8	$	2	$	(5	)	$	7
Less:
Net gains (losses) recognized during the period on equity securities sold during the period		-		-		-			1

Unrealized gains (losses) recognized during the period on equity securities still held at the reporting date	$	8	$	2	$	(5	)	$	6

Note 8: Derivative Instruments

U.S. Public Finance Insurance

The Company’s derivative exposure within its U.S. public finance insurance operations primarily consists of insured interest rate and inflation-linked swaps related to insured U.S. public finance debt issues. These derivatives do not qualify for the financial guarantee scope exception and are accounted for as derivative instruments. Changes in the fair values of the Company’s insured derivatives within its U.S. Public Finance segment are included in “Net change in fair value of insured derivatives” on the Company’s consolidated statements of operations.

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

Note 8: Derivative Instruments (continued)

Corporate

The Company has entered into derivative instruments primarily consisting of interest rate swaps to manage the risks associated with fluctuations in interest rates affecting the value of certain assets. Changes in the fair values of the Company’s derivatives within its Corporate segment are included in “Net gains (losses) on financial instruments at fair value and foreign exchange” on the Company’s consolidated statements of operations.

International and Structured Finance Insurance

The Company has entered into a derivative instrument to provide financial guarantee insurance to a structured finance transaction that does not qualify for the financial guarantee scope exception and, therefore, is accounted for as a derivative. The insured CDS contract, referencing CMBS, is intended to be held for the entire term of the contract unless a settlement with the counterparty is negotiated. The Company no longer insures new CDS contracts except for transactions related to the restructuring of existing exposures. The Company’s derivative exposure within its international and structured finance insurance segment also includes insured interest rate and inflation-linked swaps related to insured debt issues. Changes in the fair values of the Company’s insured derivatives within its International and Structured Finance segment are included in “Net change in fair value of insured derivatives” on the Company’s consolidated statements of operations.

The Company has also entered into a derivative contract in connection with the commutation of certain insurance exposure, which occurred in 2014. Changes in the fair value of this

non-insured

derivative are included in “Net gains (losses) on financial instruments at fair value and foreign exchange” on the Company’s consolidated statements of operations.

Variable Interest Entities

A VIE consolidated by the Company is party to a cross currency swap, which was entered into to manage the variability in cash flows resulting from fluctuations in foreign currency rates. Changes in the fair value of the VIE derivative are included in “Net gains (losses) on financial instruments at fair value and foreign

exchange-VIE”

on the Company’s consolidated statements of operations.

~~Table of Contents~~

~~MBIA Inc. and Subsidiaries~~

~~Notes to Consolidated Financial Statements (Unaudited)~~

~~Note 8: Derivative Instruments (continued)~~

Credit Derivatives Sold

The following tables present information about credit derivatives sold by the Company’s insurance operations that were outstanding as of ~~March 31,~~June 30, 2020 and December 31, 2019. Credit ratings represent the lower of underlying ratings assigned to the collateral by Moody’s Investor Services (“Moody’s”), Standard & Poor’s Financial Services, LLC (“S&P”) or MBIA.


$ in millions	As of March 31, 2020																				As of June 30, 2020
	Notional Value																					Notional Value
Credit Derivatives Sold	Weighted Average Remaining Expected Maturity		AAA		AA		A			BBB			Below Investment Grade			Total Notional		Fair Value Asset (Liability)				Weighted Average Remaining Expected Maturity		AAA		AA		A			BBB			Below Investment Grade			Total Notional		Fair Value Asset (Liability)
Insured credit default swaps		0.8 Years	$	-	$	-	$	-		$	-		$	24		$	24	$	(8	)		0.5 Years	$	-	$	-	$	-		$	-		$	24		$	24	$	(8	)
Insured swaps		15.0 Years		-		64		1,256			374			-			1,694		(2	)		14.2 Years		-		115		1,324			363			-			1,802		(2	)

Total notional			$	-	$	64	$	1,256		$	374		$	24		$	1,718						$	-	$	115	$	1,324		$	363		$	24		$	1,826

Total fair value			$	-	$	-	$	(1	)	$	(1	)	$	(8	)			$	(10	)			$	-	$	-	$	(1	)	$	(1	)	$	(8	)			$	(10	)

$ in millions

As of December 31, 2019

Notional Value

Credit Derivatives Sold

Weighted
Average
Remaining
Expected
Maturity

AAA

AA

A

BBB

Below
Investment
Grade

Total
Notional

Fair
Value
Asset
(Liability)

Insured credit default swaps 1.0 Years $ - $ - $ - $ - $ 32 $ 32 $ (7 )
Insured swaps 14.6 Years - 66 1,284 445 - 1,795 (2 )

Total notional $ - $ 66 $ 1,284 $ 445 $ 32 $ 1,827

Total fair value $ - $ - $ (1 ) $ (1 ) $ (7 ) $ (9 )


$ in millions	As of December 31, 2019
	Notional Value
Credit Derivatives Sold	Weighted Average Remaining Expected Maturity		AAA		AA			A			BBB			Below Investment Grade			Total Notional			Fair Value Asset (Liability)
Insured credit default swaps		1.0 Years	$	-	$	-		$	-		$	-		$	32		$	32		$	(7	)
Insured swaps		14.0 Years		-		121	(1)		1,371	(2)		433	(3)		-			1,925	(4)		(2	)

Total notional			$	-	$	121		$	1,371		$	433		$	32		$	1,957

Total fair value			$	-	$	-		$	(1	)	$	(1	)	$	(7	)				$	(9	)

(1) -

The Company revised its previously reported amount of $66 million to $121 million.

(2) -

The Company revised its previously reported amount of $1,284 million to $1,371 million.

(3) -

The Company revised its previously reported amount of $445 million to $433 million.

(4) -

The Company revised its previously reported amount of $1,795 million to $1,925 million.

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements (

Unaudited

)

Note 8: Derivative Instruments (continued)

Internal credit ratings assigned by MBIA on the underlying collateral are derived by the Company’s surveillance group. In assigning an internal rating, current status reports from issuers and trustees, as well as publicly available transaction-specific information, are reviewed. Also, where appropriate, cash flow analyses and collateral valuations are considered. The maximum potential amount of future payments (undiscounted) on insured CDS and insured swaps is estimated as the notional value of such contracts.

MBIA may hold recourse provisions with third parties in derivative instruments through subrogation rights, whereby if MBIA makes a claim payment, it may be entitled to any rights of the insured counterparty, including the right to any assets held as collateral.

Counterparty Credit Risk

The Company manages counterparty credit risk on an individual counterparty basis through master netting agreements covering derivative instruments in the corporate segment. These agreements allow the Company to contractually net amounts due from a counterparty with those amounts due to such counterparty when certain triggering events occur. The Company only executes swaps under master netting agreements, which typically contain mutual credit downgrade provisions that generally provide the ability to require assignment or termination in the event either MBIA or the counterparty is downgraded below a specified credit rating.

Under these agreements, the Company may receive or provide cash, U.S. Treasury or other highly rated securities to secure counterparties’ exposure to the Company or its exposure to counterparties, respectively. Such collateral is available to the holder to pay for replacing the counterparty in the event that the counterparty defaults. As of ~~March 31,~~June 30, 2020, the Company did not hold cash collateral to derivative counterparties but posted ~~$36~~$8 million cash collateral to derivative counterparties. As of December 31, 2019, the Company did 0t hold or post cash collateral to derivative counterparties.

As of ~~March 31,~~June 30, 2020 and December 31, 2019, the Company had securities with a fair value of ~~$218~~$244 million and $181 million, respectively, posted to derivative counterparties and these amounts are included within “Fixed-maturity securities held as

available-for-sale,

at fair value” on the Company’s consolidated balance sheets.

~~Table of Contents~~

~~MBIA Inc. and Subsidiaries~~

~~Notes to Consolidated Financial Statements (Unaudited)~~

~~Note 8: Derivative Instruments (continued)~~

As of ~~March 31,~~June 30, 2020 and December 31, 2019, the fair value on 1 Credit Support Annex (“CSA”) was $1 million. This CSA governs collateral posting requirements between MBIA and its derivative counterparties. The Company did not receive collateral due to the Company’s credit rating, which was below the CSA minimum credit ratings level for holding counterparty collateral. As of ~~March 31,~~June 30, 2020 and December 31, 2019, the counterparty was rated Aa3 by Moody’s and A+ by S&P.

Financial Statement Presentation

The fair value of amounts recognized for eligible derivative contracts executed with the same counterparty under a master netting agreement, including any cash collateral that may have been received or posted by the Company, is presented on a net basis in accordance with accounting guidance for the offsetting of fair value amounts related to derivative instruments. Insured CDS and insured swaps are not subject to master netting agreements. VIE derivative assets and liabilities are not presented net of any master netting agreements. Counterparty netting of derivative assets and liabilities offsets balances in “Interest rate swaps”, when applicable.

The following table presents the total fair value of the Company’s derivative assets and liabilities by instrument and balance sheet location, before counterparty netting, as of ~~March 31,~~June 30, 2020:


In millions			Derivative Assets (1)				Derivative Liabilities (1)								Derivative Assets (1)				Derivative Liabilities (1)
Derivative Instruments	Notional Amount Outstanding		Balance Sheet Location		Fair Value		Balance Sheet Location		Fair Value				Notional Amount Outstanding			Balance Sheet Location		Fair Value		Balance Sheet Location		Fair Value
Not designated as hedging instruments:
Insured credit default swaps	$	24		Other assets	$	-		Derivative liabilities	$	(8	)	$	24			Other assets	$	-		Derivative liabilities	$	(8	)
Insured swaps		1,694		Other assets		-		Derivative liabilities		(2	)		1,802			Other assets		-		Derivative liabilities		(2	)
Interest rate swaps		439		Other assets		1		Derivative liabilities		(190	)		438			Other assets		1		Derivative liabilities		(189	)
Interest rate swaps-embedded		227		Medium-term notes		-		Medium-term notes		(10	)		232			Medium-term notes		-		Medium-term notes		(10	)
Currency swaps-VIE		57		Other assets-VIE		18		Derivative liabilities-VIE		-			57			Other assets-VIE		13		Derivative liabilities-VIE		-
All other		49		Other assets		-		Derivative liabilities		(37	)		49			Other assets		-		Derivative liabilities		(37	)

Total non-designated derivatives	$	2,490			$	19			$	(247	)	$	2,602	��			$	14			$	(246	)

~~(1) -~~

In accordance with the accounting guidance for derivative instruments and hedging activities, the balance sheet location of the Company’s embedded derivative instruments is determined by the location of the related host contract.

~~The following table presents the total fair value of the Company’s derivative assets and liabilities by instrument and balance sheet location, before counterparty netting, as of December 31, 2019:~~

In millions

Derivative Assets
(1)

Derivative Liabilities
(1)
Derivative Instruments

Notional
Amount
Outstanding

Balance Sheet Location

Fair Value

Balance Sheet Location

Fair Value

Not designated as hedging instruments:
Insured credit default swaps $ 32 Other assets $ - Derivative liabilities $ (7 )
Insured swaps 1,795 Other assets - Derivative liabilities (2 )
Interest rate swaps 441 Other assets 1 Derivative liabilities (132 )
Interest rate swaps-embedded 232
Medium-term
notes
- Medium-term notes (15 )
Currency
swaps-VIE
58
Other
assets-VIE
8
Derivative
liabilities-VIE
-
All other 49 Other assets - Derivative liabilities (34 )

Total
non-designated
derivatives
$ 2,607 $ 9 $ (190 )

(1) -

~~Table of Contents~~

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

Note 8: Derivative Instruments (continued)

The following table presents the total fair value of the Company’s derivative assets and liabilities by instrument and balance sheet location, before

counterparty

netting, as of December 31, 2019:


In millions				Derivative Assets (1)				Derivative Liabilities (1)
Derivative Instruments	Notional Amount Outstanding			Balance Sheet Location		Fair Value		Balance Sheet Location		Fair Value
Not designated as hedging instruments:
Insured credit default swaps	$	32			Other assets	$	-		Derivative liabilities	$	(7	)
Insured swaps		1,925	(2)		Other assets		-		Derivative liabilities		(2	)
Interest rate swaps		441			Other assets		1		Derivative liabilities		(132	)
Interest rate swaps-embedded		232			Medium-term notes		-		Medium-term notes		(15	)
Currency swaps-VIE		58			Other assets-VIE		8		Derivative liabilities-VIE		-
All other		49			Other assets		-		Derivative liabilities		(34	)

Total non-designated derivatives	$	2,737				$	9			$	(190	)

(1) -

(2) -

The Company revised its previously reported amount of $1,795 million to $1,925 million.

The following table presents the effect of derivative instruments on the consolidated statements of operations for the three months ended ~~March 31,~~June 30, 2020 and 2019:


In millions
Derivatives Not Designated as		Three Months Ended March 31,							Three Months Ended June 30,
Hedging Instruments	Location of Gain (Loss) Recognized in Income on Derivative	2020			2019			Location of Gain (Loss) Recognized in Income on Derivative	2020			2019
Insured credit default swaps								Unrealized gains (losses) on insured derivatives	$	-		$	1
Insured credit default swaps	Unrealized gains (losses) on insured derivatives	$	(1	)	$	14		Realized gains (losses) and other settlements on insured derivatives		-			(1	)
Interest rate swaps	Net gains (losses) on financial instruments at fair value and foreign exchange		(56	)		(20	)	Net gains (losses) on financial instruments at fair value and foreign exchange		(3	)		(35	)
Currency swaps-VIE	Net gains (losses) on financial instruments at fair value and foreign exchange-VIE		10			(3	)	Net gains (losses) on financial instruments at fair value and foreign exchange-VIE		(5	)		(2	)
All other	Net gains (losses) on financial instruments at fair value and foreign exchange		(3	)		-		Net gains (losses) on financial instruments at fair value and foreign exchange		-			(9	)

Total		$	(50	)	$	(9	)		$	(8	)	$	(46	)

The following table presents the effect of derivative instruments on the consolidated statements of operations for the six months ended June 30, 2020 and 2019:


In millions
Derivatives Not Designated as		Six Months Ended June 30,
Hedging Instruments	Location of Gain (Loss) Recognized in Income on Derivative	2020			2019
Insured credit default swaps	Unrealized gains (losses) on insured derivatives	$	(1	)	$	14
Insured credit default swaps	Realized gains (losses) and other settlements on insured derivatives		-			(1	)
Interest rate swaps	Net gains (losses) on financial instruments at fair value and foreign exchange		(59	)		(55	)
Currency swaps-VIE	Net gains (losses) on financial instruments at fair value and foreign exchange-VIE		5			(5	)
All other	Net gains (losses) on financial instruments at fair value and foreign exchange		(3	)		(9	)

Total		$	(58	)	$	(56	)

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

Note 9: Income Taxes

The Company’s income taxes and the related effective tax rates for the three and six months ended ~~March 31,~~June 30, 2020 and 2019 are as follows:


	Three Months Ended March 31,						Three Months Ended June 30,						Six Months Ended June 30,
In millions	2020			2019				2020			2019			2020			2019
Income (loss) before income taxes	$	(333	)	$	(19	)	$	(106	)	$	(207	)	$	(439	)	$	(226	)
Provision (benefit) for income taxes	$	-		$	2		$	-		$	-		$	-		$	2
Effective tax rate		0.0%			-10.5%			0.0%			0.0%			0.0%			-0.9%

For the ~~three~~six months ended ~~March 31,~~June 30, 2020 and 2019, the Company’ effective tax rate applied to its loss before income taxes was lower than the U.S. statutory tax rate due to the full valuation allowance on the changes in its net deferred tax asset.

Deferred Tax Asset, Net of Valuation

Allowance

The Company assesses the available positive and negative evidence to estimate whether sufficient future taxable income will be generated to permit use of its existing deferred tax assets. A significant piece of objective negative evidence evaluated was the Company having a three-year cumulative loss. Such objective evidence limits the ability to consider other subjective evidence, such as the Company’s projections of

pre-tax

income. On the basis of this evaluation, the Company has recorded a full valuation allowance against its net deferred tax asset of ~~$923~~$937 million and $873 million as of ~~March 31,~~June 30, 2020 and December 31, 2019, respectively. The Company will continue to analyze the valuation allowance on a quarterly basis.

Net operating losses (“NOLs”) of property and casualty insurance companies are permitted to be carried back two years and carried forward 20 years, except where modified by the CARES Act as outlined below. NOLs of property and casualty insurance companies are not subject to the 80 percent taxable income limitation and indefinite lived carryforward period required by the Tax Cuts and Jobs Act applicable to general corporate NOLs.

Accounting for Uncertainty in Income Taxes

The Company’s policy is to record and disclose any change in unrecognized tax benefit (“UTB”) and related interest and/or penalties to income tax in the consolidated statements of operations. The Company includes interest as a component of income tax expense. As of ~~March 31,~~June 30, 2020 and December 31, 2019, the Company had 0 UTB.

Federal income tax returns through 2011 have been examined or surveyed. As of ~~March 31,~~June 30, 2020, the Company’s NOL is approximately ~~$3.1~~$3.2 billion. NOLs generated prior to tax reform and property and casualty NOLs generated after tax reform will expire between tax years 2032 through 2040. As of ~~March 31,~~June 30, 2020, the Company has a foreign tax credit carryforward of $61 million, which will expire between tax years 2020 through 2030. As of March 31, 2020, the Company has an alternative minimum tax (“AMT”) credit of $12.7 million. As a result of the CARES Act, the remaining AMT credit will be refunded during calendar year 2020. The AMT credit refundable to the Company is included in “Other assets” of the Company’s consolidated balance sheet.

Section 382 of the Internal Revenue Code

On May 2, 2018, MBIA Inc.’s shareholders ratified an amendment to the Company’s

By-Laws,

which had been adopted earlier by MBIA Inc.’s Board of Directors. The amendment places restrictions on certain acquisitions of Company stock that otherwise may have increased the likelihood of an ownership change within the meaning of Section 382 of the Internal Revenue Code. With certain exceptions, the amendment generally prohibits a person from becoming a “Section 382 five-percent shareholder” by acquiring, directly or by attribution, 5% or more of the outstanding shares of the Company’s common stock.

~~Table of Contents~~

~~MBIA Inc. and Subsidiaries~~

~~Notes to Consolidated Financial Statements (Unaudited)~~

~~Note 9: Income Taxes (continued)~~

Coronavirus Aid, Relief, and Economic Security Act

On March 27, 2020, as part of the business stimulus package in response to

COVID-19

pandemic, the U.S. government enacted the ~~Coronavirus Aid, Relief, and Economic Security (“CARES”)~~CARES Act. The CARES Act established new tax provisions including, but not limited to: (1) five-year carryback of NOLs generated in 2018, 2019 and 2020; (2) accelerated refund of ~~AMT~~alternative minimum tax (“AMT”) credit carryforwards; and (3) retroactive changes to allow accelerated depreciation for certain depreciable property. The legislation does not have a material impact on the Company’s tax positions due to the lack of taxable income in the carryback periods. ~~The~~As of June 30, 2020, the Company ~~expects to receive~~had received a cash benefit for its remaining AMT credits ~~in 2020~~ as provided by the CARES Act.

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

Note 10: Business Segments

As defined by segment reporting, an operating segment is a component of a company (i) that engages in business activities from which it earns revenue and incurs expenses, (ii) whose operating results are regularly reviewed by the Chief Operating Decision Maker to assess the performance of the segment and to make decisions about the allocation of resources to the segment and, (iii) for which discrete financial information is available.

The Company manages its businesses across 3 operating segments: 1) U.S. public finance insurance; 2) corporate; and 3) international and structured finance insurance. The Company’s U.S. public finance insurance business is operated through National and its international and structured finance insurance business is operated through MBIA Corp.

The following sections provide a description of each of the Company’s reportable operating segments.

U.S. Public Finance Insurance

The Company’s U.S. public finance insurance portfolio is managed through National. The financial guarantees issued by National provide unconditional and irrevocable guarantees of the payment of the principal of, and interest or other amounts owing on, U.S. public finance insured obligations when due. The obligations are not subject to acceleration, except that National may have the right, at its discretion, to accelerate insured obligations upon default or otherwise. National’s guarantees insure municipal bonds, including

tax-exempt

and taxable indebtedness of U.S. political subdivisions, as well as utilities, airports, health care institutions, higher educational facilities, student loan issuers, housing authorities and other similar agencies and obligations issued by private entities that finance projects that serve a substantial public purpose. Municipal bonds and privately issued bonds used for the financing of public purpose projects are generally supported by taxes, assessments, fees or tariffs related to the use of these projects, lease payments or other similar types of revenue streams.

Corporate

The Company’s corporate segment consists of general corporate activities, including providing support services to MBIA Inc.’s subsidiaries as well as asset and capital management. Support services are provided by the Company’s service company, MBIA

Services, and include, among others, management, legal, accounting, treasury, information technology, and insurance portfolio surveillance, on a

fee-for-service

basis. Capital management includes activities related to servicing obligations issued by MBIA Inc. and its subsidiaries, MBIA Global Funding, LLC (“GFL”) and MBIA Investment Management Corp. (“IMC”). MBIA Inc. issued debt to finance the operations of the MBIA group. GFL raised funds through the issuance of MTNs with varying maturities, which were in turn guaranteed by MBIA Corp. GFL lent the proceeds of these MTN issuances to MBIA Inc. IMC, along with MBIA Inc., provided customized investment agreements, guaranteed by MBIA Corp., for bond proceeds and other public funds for such purposes as construction, loan origination, escrow and debt service or other reserve fund requirements. The Company has ceased issuing new MTNs and investment agreements and the outstanding liability balances and corresponding asset balances have declined over time as liabilities matured, terminated or were called or repurchased. All of the debt within the corporate segment is managed collectively and is serviced by available liquidity.

International and Structured Finance Insurance

The Company’s international and structured finance insurance segment is principally conducted through MBIA Corp. The financial guarantees issued by MBIA Corp. generally provide unconditional and irrevocable guarantees of the payment of principal of, and interest or other amounts owing on,

non-U.S.

public finance and global structured finance insured obligations when due, or in the event MBIA Corp. has the right, at its discretion, to accelerate insured obligations upon default or otherwise. MBIA Corp. insures the investment contracts written by MBIA Inc., and if MBIA Inc. were to have insufficient assets to pay amounts due upon maturity or termination, MBIA Corp. would make such payments. MBIA Corp. insures debt obligations of the following affiliates:

MBIA Inc.;

~~Table of Contents~~

~~MBIA Inc. and Subsidiaries~~

~~Notes to Consolidated Financial Statements (Unaudited)~~

~~Note 10: Business Segments (continued)~~GFL;

~~GFL;~~

~~IMC;~~

IMC;

MZ Funding LLC; and

LaCrosse Financial Products, LLC, a wholly-owned affiliate, to which MBIA Insurance Corporation has written insurance policies guaranteeing the obligations under CDS. Certain policies cover payments potentially due under CDS, including termination payments that may become due in certain circumstances, including the occurrence of certain insolvency or payment defaults under the CDS or derivatives contracts by the insured counterparty or by the guarantor.

MBIA Inc. and

Subsidiaries

Notes to Consolidated

Financial

Statements

(

Unaudited

)

Note 10: Business Segments (continued)

MBIA Corp. insures

non-U.S.

public finance and global structured finance obligations, including asset-backed obligations. MBIA Corp. has insured sovereign-related and

sub-sovereign

bonds, utilities, privately issued bonds used for the financing of projects that include toll roads, bridges, airports, public transportation facilities, and other types of infrastructure projects serving a substantial public purpose. Global structured finance and asset-backed obligations typically are securities repayable from expected cash flows generated by a specified pool of assets, such as residential and commercial mortgages, insurance policies, consumer loans, corporate loans and bonds, trade and export receivables, and leases for equipment, aircraft and real estate property. MBIA Corp. has also written policies guaranteeing obligations under certain other derivative contracts, including termination payments that may become due upon certain insolvency or payment defaults of the financial guarantor or the issuer. The Company is no longer insuring new CDS contracts except for transactions related to the restructuring of existing exposures. MBIA Corp. has not written any meaningful amount of business since 2008.

Segments Results

The following tables provide the Company’s segment results for the three months ended ~~March 31,~~June 30, 2020 and 2019:

Three Months Ended March 31, 2020

In millions

U.S. Public
Finance
Insurance

Corporate

International
and Structured
Finance
Insurance

Eliminations

Consolidated

Revenues
(1)
$ 30 $ 6 $ 7 $ - $ 43
Net gains (losses) on financial instruments at fair value and foreign exchange (18) (56) 11 - (63)
Revenues of consolidated VIEs - - 14 - 14
Inter-segment revenues
(2)
7 18 4 (29) -

Total revenues 19 (32) 36 (29) (6)
Losses and loss adjustment 48 - 195 - 243
Operating 2 14 4 - 20
Interest - 16 31 - 47
Expenses of consolidated VIEs - - 17 - 17
Inter-segment expenses
(2)
14 6 9 (29) -

Total expenses 64 36 256 (29) 327

Income (loss) before income taxes $ (45) $ (68) $ (220) $ - $ (333)

Identifiable assets $ 3,867 $ 1,000 $ 4,051 $ (2,286) (3) $ 6,632


	Three Months Ended June 30, 2020
					International
	U.S. Public				and Structured
	Finance				Finance
In millions	Insurance		Corporate		Insurance			Eliminations			Consolidated
Revenues (1)	$	26	$	5	$	8		$	-		$	39
Net gains (losses) on financial instruments at fair value and foreign exchange		25		-		(1)			-			24
Revenues of consolidated VIEs		-		-		51			-			51
Inter-segment revenues (2)		8		17		3			(28)			-

Total revenues		59		22		61			(28)			114
Losses and loss adjustment		72		-		64			-			136
Operating		3		19		3			-			25
Interest		-		16		29			-			45
Expenses of consolidated VIEs		-		-		14			-			14
Inter-segment expenses (2)		11		6		11			(28	)		-

Total expenses		86		41		121			(28	)		220

Income (loss) before income taxes	$	(27)	$	(19)	$	(60	)	$	-		$	(106	)

Identifiable assets	$	3,868	$	1,021	$	4,077		$	(2,353)	(3)	$	6,613

(1) -

Represents the sum of third-party financial guarantee net premiums earned, net investment income, insurance-related fees and reimbursements and other fees.

(2) -

Represents intercompany premium income and expense and intercompany interest income and expense pertaining to intercompany receivables and payables.

(3) -

Consists ~~primarily~~principally of intercompany reinsurance ~~balances and repurchase agreements.~~balances.

~~Table of Contents~~

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial

Statements ~~(Unaudited)~~

(

Unaudited

)

Note 10: Business Segments (continued)


	Three Months Ended June 30, 2019
					International
	U.S. Public				and Structured
	Finance				Finance
In millions	Insurance		Corporate		Insurance		Eliminations		Consolidated
Revenues (1)	$	38	$	8	$	7	$	-	$	53
Net change in fair value of insured derivatives		-		-		(1)		-		(1)
Net gains (losses) on financial instruments at fair value and foreign exchange		17		(33)		(10)		-		(26)
Net investment losses related to other-than-temporary impairments		(9)		-		-		-		(9)
Other net realized gains (losses)		-		-		1		-		1
Revenues of consolidated VIEs		20		-		(9)		1		12
Inter-segment revenues (2)		8		14		6		(28)		-

Total revenues		74		(11)		(6)		(27)		30
Losses and loss adjustment		106		-		34		-		140
Operating		2		16		3		-		21
Interest		-		20		32		-		52
Expenses of consolidated VIEs		-		-		24		-		24
Inter-segment expenses (2)		12		5		10		(27)		-

Total expenses		120		41		103		(27)		237

Income (loss) before income taxes	$	(46)	$	(52)	$	(109)	$	-	$	(207)

Three Months Ended March 31, 2019

In millions

U.S. Public
Finance
Insurance

Corporate

International
and Structured
Finance
Insurance

Eliminations

Consolidated

Revenues
(1)
$ 38 $ 7 $ 10 $ -

$ 55
Net change in fair value of insured derivatives - - 14 - 14
Net gains (losses) on financial instruments at fair value and foreign exchange 40 (18) - - 22
Net investment losses related to other-than-temporary impairments (28) - - - (28)
Other net realized gains (losses) 1 (1) 1 - 1
Revenues of consolidated VIEs (14) - - - (14)
Inter-segment revenues
(2)
7 19 3 (29) -

Total revenues 44 7 28 (29) 50
Losses and loss adjustment (50) - 12 - (38)
Operating 2 22 6 - 30
Interest - 19 33 - 52
Expenses of consolidated VIEs - - 25 - 25
Inter-segment expenses
(2)
15 6 8 (29) -

Total expenses (33) 47 84 (29) 69

Income (loss) before income taxes $ 77 $ (40) $ (56) $ - $ (19)

(1) -

Represents the sum of third-party financial guarantee net premiums earned, net investment income, insurance-related fees and reimbursements and other fees.

(2) -

Represents intercompany premium income and expense and intercompany interest income and expense pertaining to intercompany receivables and payables.

The following tables provide the Company’s segment results for the six months ended June 30, 2020 and 2019:


	Six Months Ended June 30, 2020
					International
	U.S. Public				and Structured
	Finance				Finance
In millions	Insurance		Corporate		Insurance		Eliminations			Consolidated
Revenues (1)	$	57	$	11	$	14	$	-		$	82
Net gains (losses) on financial instruments at fair value and foreign exchange		7		(56)		10		-			(39)
Revenues of consolidated VIEs		-		-		65		-			65
Inter-segment revenues (2)		14		35		8		(57)			-

Total revenues		78		(10)		97		(57)			108
Losses and loss adjustment		120		-		259		-			379
Operating		5		34		6		-			45
Interest		-		32		60		-			92
Expenses of consolidated VIEs		-		-		31		-			31
Inter-segment expenses (2)		25		11		21		(57)			-

Total expenses		150		77		377		(57)			547

Income (loss) before income taxes	$	(72)	$	(87)	$	(280)	$	-		$	(439)

Identifiable assets	$	3,868	$	1,021	$	4,077	$	(2,353)	(3)	$	6,613

(1) -

Represents the sum of third-party financial guarantee net premiums earned, net investment income, insurance-related fees and reimbursements and other fees.

(2) -

Represents intercompany premium income and expense and intercompany interest income and expense pertaining to intercompany receivables and payables.

(3) -

Consists principally of intercompany reinsurance balances.

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements (

Unaudited

)

Note 10: Business Segment

s (continued)


	Six Months Ended June 30, 2019
							International
	U.S. Public						and Structured
	Finance						Finance
In millions	Insurance			Corporate			Insurance			Eliminations			Consolidated
Revenues (1)	$	76		$	15		$	17		$	-		$	108
Net change in fair value of insured derivatives		-			-			13			-			13
Net gains (losses) on financial instruments at fair value and foreign exchange		57			(51	)		(10	)		-			(4	)
Net investment losses related to other-than-temporary impairments		(37	)		-			-			-			(37	)
Other net realized gains (losses)		1			(1	)		2			-			2
Revenues of consolidated VIEs		6			-			(9	)		1			(2	)
Inter-segment revenues (2)		15			33			9			(57	)		-

Total revenues		118			(4	)		22			(56	)		80
Losses and loss adjustment		56			-			46			-			102
Operating		4			38			9			-			51
Interest		-			39			65			-			104
Expenses of consolidated VIEs		-			-			49			-			49
Inter-segment expenses (2)		27			11			18			(56	)		-

Total expenses		87			88			187			(56	)		306

Income (loss) before income taxes	$	31		$	(92	)	$	(165	)	$	-		$	(226	)

(1) - Represents

the sum of third-party financial guarantee net premiums earned, net investment income, insurance-related fees and reimbursements and other fees.

(2) - Represents

intercompany premium income and expense and intercompany interest income and expense pertaining to intercompany receivables and payables.

Note 11: Earnings Per

Earnings per share is calculated using the

two-class

method in which earnings are allocated to common stock and participating securities based on their rights to receive nonforfeitable dividends or dividend equivalents. The Company grants restricted stock to certain employees and

non-employee

directors in accordance with the Company’s long-term incentive programs, which entitle the participants to receive nonforfeitable dividends or dividend equivalents during the vesting period on the same basis as those dividends are paid to common shareholders. These unvested stock awards represent participating securities. During periods of net income, the calculation of earnings per share exclude the income attributable to participating securities in the numerator and the dilutive impact of these securities from the denominator. During periods of net loss, no effect is given to participating securities in the numerator and the denominator excludes the dilutive impact of these securities since they do not share in the losses of the Company.

Basic earnings per share excludes dilution and is computed by dividing net income ~~(loss)~~ available to common shareholders by the weighted average number of common shares outstanding during the period. Diluted earnings per share reflects the dilutive effect of all unvested restricted stock outstanding during the period that could potentially result in the issuance of common stock. The dilution from unvested restricted stock is calculated by applying the

two-class

method and using the treasury stock method. The treasury stock method assumes the proceeds from the unrecognized compensation expense from unvested restricted stock will be used to purchase shares of the Company’s common stock at the average market price during the period. If the potentially dilutive securities disclosed in the table below become vested, the transaction would be net share settled resulting in a significantly lower impact to the outstanding share balance in comparison to the total amount of the potentially dilutive securities. During periods of net loss, unvested restricted stock is excluded from the calculation because ~~they~~it would have an antidilutive ~~affect.~~effect. Therefore, in periods of net loss, the calculation of basic and diluted earnings per share would result in the same value.

~~Table of Contents~~

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

Note 11: ~~Earnings~~

Earning

Per Share (continued)

The following table presents the computation of basic and diluted earnings per share for the three and six months ended ~~March 31,~~June 30, 2020 and 2019:

Three Months Ended March 31,
In millions except per share amounts

    2020

    2019

Basic earnings per share:

Net income (loss) available to common shareholders

(333
)
(21
)
Basic weighted average shares
(1)

72.1

85.6

Net income (loss) per basic common share
�� $
(4.62
) $
(0.24
)

Diluted earnings per share:

Net income (loss) available to common shareholders

(333
)
(21
)
Diluted weighted average shares
(1)

72.1

85.6

Net income (loss) per diluted common share
$
(4.62
) $
(0.24
)

Potentially dilutive securities excluded from the calculation of diluted EPS because of antidilutive affect

4.9

4.5


	Three Months Ended June 30,						Six Months Ended June 30,
In millions except per share amounts	2020			2019			2020			2019
Basic earnings per share:
Net income (loss) available to common shareholders	$	(106	)	$	(207	)	$	(439	)	$	(228	)
Basic weighted average shares (1)		62.6			84.3			67.3			84.9

Net income (loss) per basic common share	$	(1.69	)	$	(2.45	)	$	(6.51	)	$	(2.68	)

Diluted earnings per share:
Net income (loss) available to common shareholders	$	(106	)	$	(207	)	$	(439	)	$	(228	)
Diluted weighted average shares		62.6			84.3			67.3			84.9

Net income (loss) per diluted common share	$	(1.69	)	$	(2.45	)	$	(6.51	)	$	(2.68	)

Potentially dilutive securities excluded from the calculation of diluted EPS because of antidilutive affect		4.9			4.5			4.9			4.5

(1) -

Includes 0.9 million and 1.1 million of participating securities that met the service condition and were eligible to receive nonforfeitable dividends or dividend equivalents for ~~each of~~ the three months ended ~~March 31,~~June 30, 2020 and 2019, respectively. Includes 0.9 million and 1.0 million of participating securities that met the service condition and were eligible to receive nonforfeitable dividends or dividend equivalents for the six months ended June 30, 2020 and 2019, respectively.

Note 12: Accumulated Other Comprehensive Income

The following table presents the changes in the components of AOCI for the ~~three~~six months ended ~~March 31,~~June 30, 2020:

In millions

Unrealized
Gains (Losses)
on AFS
Securities, Net

Foreign
Currency
Translation,
Net

Instrument-Specific

Credit Risk of
Liabilities
Measured at Fair
Value, Net

Total

Balance, December 31, 2019 $ 112 $ (7 ) $ (107 ) $ (2 )
Other comprehensive income (loss) before reclassifications 48 - 46 94
Amounts reclassified from AOCI (3 ) - 2 (1 )

Net period other comprehensive income (loss) 45 - 48 93

Balance, March 31, 2020 $ 157 $ (7 ) $ (59 ) $ 91


In millions	Unrealized Gains (Losses) on AFS Securities, Net			Foreign Currency Translation, Net			Instrument-Specific Credit Risk of Liabilities Measured at Fair Value, Net			Total
Balance, December 31, 2019	$	112		$	(7	)	$	(107	)	$	(2	)
Other comprehensive income (loss) before reclassifications		88			(1	)		49			136
Amounts reclassified from AOCI		(8	)		-			3			(5	)

Net period other comprehensive income (loss)		80			(1	)		52			131


Balance, June 30, 2020	$	192		$	(8	)	$	(55	)	$	129

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

Note 12: Accumulated Other Comprehensive Income (continued)

The following table presents the details of the reclassifications from AOCI for the three and six months ended ~~March 31,~~June 30, 2020 and 2019:

In millions

Amounts Reclassified from AOCI

Three Months Ended March 31,

Details about AOCI Components

2020

2019

Affected Line Item on the Consolidated
Statements of Operations

Unrealized gains (losses) on AFS securities:

Realized gains (losses) on sale of securities
$
3
$
39

Net gains (losses) on financial instruments at fair value and foreign exchange
Credit losses

-

(28)

Net investment losses related to OTTI

Total unrealized gains (losses) on AFS securities

3

11

Instrument-specific credit risk of liabilities:

Settlement of liabilities

(2)

(4)

Net gains (losses) on financial instruments at fair value and foreign exchange

Total reclassifications for the period
$
1
$
7

Net income (loss)


In millions	Amounts Reclassified from AOCI
	Three Months Ended June 30,				Six Months Ended June 30,
Details about AOCI Components	2020		2019		2020		2019		Affected Line Item on the Consolidated Statements of Operations
Unrealized gains (losses) on
AFS securities:
Realized gains (losses) on sale of securities	$	5	$	(16)	$	8	$	23	Net gains (losses) on financial instruments at fair value and foreign exchange
Credit losses		-		(9)		-		(37)	Net investment losses related to OTTI

Total unrealized gains (losses) on AFS securities		5		(25)		8		(14)
Instrument-specific credit risk of liabilities:
Settlement of liabilities		(1)		(19)		(3)		(23)	Net gains (losses) on financial instruments at fair value and foreign exchange

Total reclassifications for the period	$	4	$	(44)	$	5	$	(37)	Net income (loss)

~~Table of Contents~~

~~MBIA Inc. and Subsidiaries~~

~~Notes to Consolidated Financial Statements (Unaudited)~~

Note 13: Commitments and Contingencies

The following commitments and contingencies provide an update of those discussed in “Note 19: Commitments and Contingencies” in the Notes to Consolidated Financial Statements included in the Company’s Annual Report on Form

10-K

for the year ended December 31, 2019, and should be read in conjunction with the complete descriptions provided in the aforementioned Form

10-K.

Litigation

MBIA Insurance Corp. v. Credit Suisse Securities (USA) LLC, et al.

; Index No. 603751/2009 (N.Y. Sup. Ct., N.Y. County)

On September 13, 2018, the Appellate Division of the Supreme Court, First Judicial Department issued a ruling on the parties’ cross-appeals from the court’s March 31, 2017 decision and order on the parties’ summary judgment motions. The ruling affirmed the trial court’s decision, except reversed as to the trial court’s determination to interpret as a matter of law, prior to trial, certain of the representations and warranties that form the predicate for certain of MBIA Corp.’s breach of contract claims. Trial of the case concluded on August 2, 2019. Post-trial briefs have been submitted, and the case is under submission.

Tilton v. MBIA Inc., et al.;

No.

7:19-cv-09733-WHP

(S.D.N.Y.)

On November 2, 2015, Lynn Tilton and Patriarch Partners XV, LLC filed a complaint in New York State Supreme Court, Westchester County, against MBIA Inc. and MBIA Corp., alleging fraudulent inducement and related claims arising from purported promises made in connection with insurance policies issued by MBIA Corp. on certain collateralized loan obligations managed by Ms. Tilton and affiliated Patriarch entities, and seeking damages. Plaintiffs filed an amended complaint on January 15, 2016. On October 21, 2019, the Company removed the case to the United States District Court for the Southern District.

Tilton et al. v. MBIA Inc., et al.,; Adversary Case No.

19-50390

(KBO) (Bankr. Del.)

On October 1, 2019, Lynn Tilton and certain affiliated entities commenced an adversary proceeding in the Zohar Funds Bankruptcy Cases against MBIA Inc., MBIA Corp. and other Zohar Fund creditors seeking the equitable subordination of those creditors’ claims with respect to the Zohar Funds. Plaintiffs claim they are entitled to relief due to inequitable and unfair conduct by defendants.

MBIA Insurance Corp. v. Tilton et al., Adversary

Case

No. 20-50776

(KBO) (Bankr. Del.)

On July 30, 2020, MBIA Corp. commenced an adversary proceeding in the Zohar Funds Bankruptcy Cases against Lynn Tilton and certain affiliated entities seeking damages incurred by MBIA Corp. in connection with insurance policies it issued on senior notes issued by Zohar I and Zohar II.

Motion of Assured Guaranty Corp., Assured Guaranty Municipal Corp., and National Public Finance Guarantee Corporation for Adequate Protection or, in the Alternative, for Relief from the Automatic Stay

, Case No. 17 BK

3567-LTS

~~(D.P.R.~~ (D.P.R. August 23, 2019) (Swain, J.)

On January 16, 2020, National, Ambac and Assured (“Movants”) filed a renewed motion in the PRHTA Title III case for relief from the automatic stay or, in the alternative, adequate protection. The motion seeks leave to file a complaint in Puerto Rico, and argues that the revenues securing the bonds insured by Movants are being improperly diverted away from PRHTA, despite such revenues being the exclusive property of PRHTA and its bondholders. Movants argue that the bonds are secured by two categories of collateral: (i) Toll Revenues, and (ii) Excise Taxes collected on behalf of HTA and bondholders by the Commonwealth, which are subject to both perfected security interests. Movants explain that, although PROMESA expressly preserves liens, the Commonwealth improperly diverted HTA’s pledged revenues and commingled HTA’s funds with those of the Commonwealth. In addition, the Commonwealth has asserted an outright ownership interest in the Excise Taxes, which Movants argue the Commonwealth is required to hold in trust for HTA and its bondholders. Movants assert that these actions have causedFollowing a ~~permanent loss of collateral and threaten Movants’ interest in its remaining collateral. The~~ preliminary lift stay hearing ~~date is currently scheduled for~~held on June 4, ~~2020.~~2020, on July 2, 2020, Judge Swain ruled that the Movants had failed to satisfy its burden of presenting a colorable claim that they had a statutory, contractual or equitable lien on HTA.

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

Note 13: Commitments and Contingencies (continued)

The Financial Oversight and Management Board for Puerto Rico, as representative of The Puerto Rico Electric Power Authority, et al.,

, Case No. 17 BK

4780-LTS

(D.P.R. July 19, 2017) (Swain, J.)

On July 18, 2017, National, together with other PREPA bondholders, asked the court overseeing PREPA’s Title III bankruptcy proceeding to lift the automatic bankruptcy stay, and permit bondholders to seek appointment of a receiver to oversee PREPA. On September 14, 2017, the court held that PROMESA barred relief from the stay. The bondholders appealed the decision to the First Circuit. On August 8, 2018, the First Circuit issued an order reversing Judge Swain’s decision on jurisdictional grounds and remanding the motion. On October 3, 2018, National, together with other monolines filed an updated motion for relief from the automatic stay to allow Movants to exercise their statutory right to have a receiver appointed at PREPA. The Oversight Board filed a motion to dismiss the receiver motion. The motions have been stayed until five business days following the ruling on the PREPA 9019 Settlement Motion. The PREPA 9019 Settlement Motion has been adjourned until further order of the Court.

~~Table of Contents~~

~~MBIA Inc. and Subsidiaries~~

~~Notes to Consolidated Financial Statements (Unaudited)~~

~~Note 13: Commitments and Contingencies (continued)~~

Definitive Restructuring Support Agreement for PREPA

On May 3, 2019, PREPA, the Oversight Board, the Puerto Rico Fiscal Agency and Financial Advisory Authority (“AAFAF”), the Ad Hoc Group of PREPA bondholders (the “Ad Hoc Group”), and Assured Guaranty Corp. and Assured Guaranty Municipal Corp. (“Assured”) (together, the “RSA Parties”) entered into the RSA. On September 9, 2019 National, Syncora Guarantee Inc. (“Syncora”), and the RSA Parties agreed on an amendment to the RSA pursuant to which National and Syncora joined the RSA. The RSA includes the agreement for resolving PREPA’s restructuring plan issues and arrangements.

Pursuant to the RSA, the Oversight Board filed a Rule 9019 motion with the Title III court in May of 2019 seeking approval of the RSA (the “Settlement Motion”). The RSA requires, upon entry of the order approving the Settlement Motion (the “9019 Order”), that Movants will withdraw the Receiver Motion, and the Ad Hoc Group will support such withdrawal. As contemplated by the RSA, on July 1, 2019, the Oversight Board and AAFAF also filed an adversary complaint against the Trustee for the PREPA Bonds, challenging the validity of the liens arising under the Trust Agreement that secure insured obligations of National. The adversary proceeding is stayed until the earlier of (a) 60 days after the Court denies the Settlement Motion, (b) consummation of a Plan, (c) 60 days after the filing by the Oversight Board and AAFAF of a Litigation Notice, or (d) further order of the Court. The hearing for the Settlement Motion has been adjourned until further order of the Court.

Cortland Capital Market Services LLC, et al. v. The Financial Oversight and Management Board for Puerto Rico et al.,

Case No.

19-00396

~~(D.P.R.~~ (D.P.R. July 9, 2019) (Swain, J.)

On July 9, 2019, the “Fuel Line Lenders,” parties who extended approximately $700 million to PREPA beginning in 2012 to fund fuel purchases, filed an adversary complaint against the Oversight Board, PREPA, AAFAF, and the Trustee for the PREPA Bonds, alleging that they are entitled to be paid in full before National and other bondholders have any lien on or recourse to PREPA’s assets, including pursuant to the RSA. On September 30, 2019, the Fuel Line Lenders filed an amended complaint which added National, Assured, Syncora, and the Ad Hoc Group as defendants. Defendants moved to dismiss the Fuel Line Lenders’ adversary complaint on November 11, 2019. The Fuel Line Lenders filed their opposition to the motion to dismiss on December 5, 2019. Defendants’ reply in support of the motion to dismiss was filed February 3, 2020. The hearing on the motion to dismiss was adjourned until the Court determines when the 9019 Settlement Motion and related litigation will recommence.

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

Note 13: Commitments and Contingencies (continued)

The Financial Oversight and Management Board for Puerto Rico, as Representative of the Commonwealth of Puerto Rico, et al. v. the Puerto Rico Public Buildings Authority,

, Case

No.

18-00149

(D.P.R. December 21, 2018) (Swain, J.)

On December 21, 2018, the Oversight Board and the Official Committee of Unsecured Creditors of all Debtors other than COFINA filed an adversary complaint against the Puerto Rico Public Buildings Authority (“PBA”), seeking a declaration that leases purportedly entered into by PBA are in fact disguised financing transactions and that PBA therefore has no right under PROMESA or the Bankruptcy Code to receive post-petition payments from the Title III debtors or administrative claims against the debtors. On January 28, 2019, National filed a motion to intervene in the proceeding. On March 12, 2019, the Court granted National’s intervention motion. On March 19, 2019, National filed an answer to the complaint. On September 27, 2019, the Oversight Board filed a voluntary petition for relief for PBA pursuant to PROMESA, commencing a case under Title III. The complaint has been stayed indefinitely by order of the Court.

The Financial Oversight and Management Board for Puerto Rico, as Representative of the Commonwealth of Puerto Rico, et al. v. National Public Finance Guarantee Corporation, et alal.,

., Case

No.

19-00291

(D.P.R. May 2, 2019) (Swain, J.)

On May 2, 2019, the Oversight Board and the Official Committee of Unsecured Creditors of all Title III Debtors (other than COFINA) (the “Committee”) filed lien avoidance adversary complaints against several hundred defendants, including National, challenging the existence, extent, and enforceability of GO bondholders’ liens. After an approximately five-month stay of litigation entered by the Court on July 24, 2019, these adversary proceedings resumed pursuant to an interim schedule entered by the Court in December 2019. On February 5, 2020, National and Assured Guaranty Municipal Corp. filed a motion to dismiss the adversary proceeding. The motion has been stayed indefinitely by order of the Court.

~~Table of Contents~~

~~MBIA Inc. and Subsidiaries~~

~~Notes to Consolidated Financial Statements (Unaudited)~~

~~Note 13: Commitments and Contingencies (continued)~~

National Public Finance Guarantee Corporation et al. v. UBS Financial Services, Inc. et al.,

No.

19-422-LTS

(D.P.R.),

removed from No. SJ2019CV07932 (Superior Court San Juan)

On August 8, 2019, National and MBIA Corp. filed suit in the Court of First Instance in San Juan, Puerto Rico against UBS Financial Services, Inc., UBS Securities LLC, Citigroup Global Markets Inc., Goldman Sachs & Co. LLC, J.P. Morgan Securities LLC, Morgan Stanley & Co. LLC, Merrill Lynch, Fenner & Smith Inc., RBC Capital Markets LLC, and Santander Securities LLC, bringing two claims under Puerto Rico law: doctrina de actos propios (the doctrine of one’s own acts) and unilateral declaration of will. These claims concern the insurance by National of bonds issued by the Commonwealth of Puerto Rico and its instrumentalities that were underwritten by these defendants. National alleges that, when the defendants solicited bond insurance, they represented through their acts that they would investigate certain information they provided to National and that they had a reasonable basis to believe that information was true and complete. National further alleges that the defendants did not perform such investigations and that key information was untrue or incomplete. National seeks damages to be proven at trial. On September 9, 2019, Defendants removed National’s claims to federal court in the District of Puerto Rico. National filed its motion to remand the case on October 9, 2019. The ~~court has not requested~~Court held a hearing on the remand motion on July 29, 2020, at the end of which it granted National’s motion and remanded the case to the Commonwealth Court of First Instance. On July 31, 2020, National filed an informative motion ~~is pending.~~with the Commonwealth of Puerto Rico Court of First Instance, Superior Court of San Juan, advising that the case has been remanded and requesting the reopening of the case in the Superior Court for further proceedings. On August 2, 2020, the Superior Court recognized the order of Judge Swain remanding the case and acknowledged that proceedings would continue in Commonwealth Court.

Complaint Objecting to Defendants’ Claims and Seeking Related Relief,

Case No.

17-03283-LTS

(D.P.R. January 16, 2020) (Swain J.)

On January 16, 2020, the Oversight Board filed an adversary complaint against National, Ambac, Assured Guaranty, Assured Guaranty Municipal Corp., Financial Guaranty Insurance Company, Peaje Investments LLC and the Bank of New York Mellon as fiscal agent. The Oversight Board challenges the claims and validity of the liens asserted against the Commonwealth by holders of HTA bonds. The complaint contains 201 counts against the bondholder parties objecting to proofs of claim and security interests asserted regarding the Commonwealth’s retention of certain revenues previously assigned to HTA. This matter is currently stayed but the Court permitted the Oversight Board to file certain limited cross motions on April 28, 2020. The cross motions for summary judgment were filed on July 16, 2020.

Complaint Objecting to Defendants’ Claims and Seeking Related Relief,

Case No.

20-00007-LTS

(January 16, 2020) (Swain J.)

On January 16, 2020, the Oversight Board and the Creditors Committee filed an adversary complaint against National and other defendants challenging the claims and validity of the liens asserted against HTA by holders and insurers of HTA bonds. The complaint contains 302 counts challenging the claims and liens asserted against HTA. This matter has been stayed indefinitely by order of the Court.

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements (

Unaudited

)

Note 13: Commitments and Contingencies (continued)

For those aforementioned actions in which it is a defendant, the Company is defending against those actions and expects ultimately to prevail on the merits. There is no assurance, however, that the Company will prevail in these actions. Adverse rulings in these actions could have a material adverse effect on the Company’s ability to implement its strategy and on its business, results of operations, cash flows and financial condition. At this stage of the litigation, there has not been a determination as to the amount, if any, of damages. Accordingly, the Company is not able to estimate any amount of loss or range of loss. The Company similarly can provide no assurance that it will be successful in those actions in which it is a plaintiff.

There are 0 other material lawsuits pending or, to the knowledge of the Company, threatened, to which the Company or any of its subsidiaries is a party.

Lease Commitments

The Company has a lease agreement for its headquarters in Purchase, New York as well ~~as other~~a

immaterial ~~leases~~lease for ~~offices~~

office

in ~~New York, New York and~~

San Francisco, California, as well as office equipment. The Purchase, New York initial lease term expires in 2030 with the option to terminate the lease in 2025 upon the payment of a termination amount. This lease agreement included an incentive amount to fund certain leasehold improvements, renewal options, escalation clauses and a free rent period. This lease agreement has been classified as an operating lease, and operating rent expense is recognized on a straight-line basis. The following table provides information about the Company’s leases as of ~~March 31,~~June 30, 2020:

$ in millions

As of
March 31, 2020

Balance Sheet Location

Right-of-use
asset
$
21

Other assets

Lease liability
$
21

Other liabilities

Weighted average remaining lease term (years)

8.3

Discount rate used for operating leases

7.5
%
Total future minimum lease payments
$
31


$ in millions	As of June 30, 2020		Balance Sheet Location
Right-of-use asset	$	20		Other assets
Lease liability	$	20		Other liabilities
Weighted average remaining lease term (years)		8.3
Discount rate used for operating leases		7.5%
Total future minimum lease payments	$	30

~~Table of Contents~~

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis of financial condition and results of operations of MBIA Inc. should be read in conjunction with our Annual Report on Form

10-K

for the year ended December 31, 2019 and the consolidated financial statements and notes thereto included in this Form

10-Q.

In addition, this discussion and analysis of financial condition and results of operations includes statements of the opinion of MBIA Inc.’s management which may be forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These statements are subject to certain risks and uncertainties that could cause actual results to differ materially from historical earnings and those presently anticipated or projected. Refer to “Risk Factors” in Part II, Item 1A and “Forward-Looking Statements” and “Risk Factors” in Part I, Item 1A of MBIA Inc.’s Annual Report on Form

10-K

for the year ended December 31, 2019 for a further discussion of risks and uncertainties.

INTRODUCTION

MBIA Inc., together with its consolidated subsidiaries, (collectively, “MBIA”, the “Company”, “we”, “us”, or “our”) operates within the financial guarantee insurance industry. MBIA manages its business within three operating segments: 1) United States (“U.S.”) public finance insurance; 2) corporate; and 3) international and structured finance insurance. Our U.S. public finance insurance portfolio is managed through National Public Finance Guarantee Corporation (“National”), our corporate segment is managed through MBIA Inc. and several of its subsidiaries, including our service company, MBIA Services Corporation (“MBIA Services”) and our international and structured finance insurance business is primarily managed through MBIA Insurance Corporation and its ~~subsidiaries~~subsidiary (“MBIA Corp.”).

National’s primary objectives are to maximize the performance of its existing insured portfolio through effective surveillance and remediation activity and effectively manage its investment portfolio. Our corporate segment consists of general corporate activities, including providing support services to MBIA’s operating subsidiaries and asset and capital management. MBIA Corp.’s primary objectives are to satisfy all claims by its policyholders and to maximize future recoveries, if any, for its senior lending and surplus note holders, and then its preferred stock holders. MBIA Corp. is executing this strategy by, among other things, pursuing various actions focused on maximizing the collection of recoveries and reducing and mitigating potential losses on its insurance exposures. We do not expect National or MBIA Corp. to write significant new business.

EXECUTIVE OVERVIEW

COVID-19

The outbreak of the novel coronavirus

COVID-19

(“COVID-19”),

a respiratory disease caused by a new strain of coronavirus, was declared a pandemic by the World Health Organization in March of 2020 and has spread globally. The pandemic ~~has affected~~continues to affect a wide range of economic activities, domestic and global business and financial markets. The impact, scope and duration of the outbreak, and ~~its~~the availability of treatment or vaccine, remain largely unknown. The attendant governmental policy and social responses, ~~are evolving rapidly. Many states~~ and ~~municipalities have enacted various quarantining~~economic and

~~“shelter-in-place”~~

~~regulations which severely limit economic activity~~ financial consequences, continue to be the subject of considerable attention and ~~travel.~~development. The Company’s employees have ~~been working~~continued to work remotely since early March aswhen the Company successfully implemented its business continuity plans. We continue to perform all of our traditional operations, including surveilling and, as necessary, remediating, the credits in our insured portfolios.

Insured portfolios

~~At this time it is not possible~~

The Company continues to ~~comprehensively quantify~~regularly assess the financial impact of the pandemic on ~~our~~its operating insurance companies’ overall insured ~~portfolios,~~portfolios. It remains challenging to comprehensively quantify, or to account for the impact of the outbreak on most of the specific credits within those portfolios, due to, in part, challenges in determining whether and to what extent the underlying credits will be able or willing to continue to meet their debt service obligations or avoid long term impairment in this environment. Adverse impacts on macroeconomic factors resulting from the spread of

COVID-19,

~~Table of Contents~~

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

EXECUTIVE OVERVIEW (continued)

Federal legislation passed to combat the economic impact of the pandemic, principally the ~~$2.2~~$2.7 trillion Coronavirus Aid, Relief, and Economic Security (“CARES”) Act, ~~and an additional nearly $500 billion approved by Congress and the President in late April of 2020,~~ included significant aid to public sector issuers including states, territories, healthcare, higher education and transportation issuers. In addition, the Federal Reserve has announced several actions in furtherance of its mandate from Congress to promote the stability of the financial system that are directly supportive of the municipal market. It is premature to assess whether these or any subsequent federal responses will prevent or reduce financial distress in the municipal sector. If the issuers of the obligations in National’s insured portfolio, including the Commonwealth of Puerto Rico and its instrumentalities (“Puerto Rico”), are unable to raise taxes, reduce spending, or receive federal assistance, we may experience new or additional losses or impairments on those obligations, which could materially and adversely affect our business, financial condition and financial results.

Certain of MBIA Corp.’s structured finance policies, including those in which the underlying principal obligations are comprised of residential or commercial mortgages and mortgage-backed securities, could be negatively impacted by delays or failures of borrowers to make payments of principal and interest when due, or delays or moratoriums on foreclosures or enforcement actions with respect to delinquent or defaulted mortgages imposed by governmental authorities. MBIA Corp. has recorded significant loss reserves on its residential mortgage-backed securities (“RMBS”) and collateralized debt obligations (“CDO”) exposures, and there can be no assurance that these reserves will be sufficient if the pandemic causes further deterioration to the economy. These transactions are also subject to servicer risks, which relate to problems with the transaction’s servicer that could adversely impact performance of the underlying assets. Additionally, several of our credits, particularly within our international public finance sector, feature large, near term debt-service payments, and there can be no assurance that the liquidity position of MBIA Corp. will enable it to satisfy any claims that arise if the issuers of such credits are unable or unwilling to refinance or repay their obligations. MBIA Corp. has recorded substantial expected recoveries on certain RMBS transactions, and the forbearance options available under the CARES Act for mortgage borrowers who are facing financial difficulties, may delay or impair collections on these recoveries.

Liquidity

The Company continues to monitor its cash and liquid asset resources using cash forecasting and stress-scenario testing. Members of the Company’s senior management meet regularly to review liquidity metrics, discuss contingency plans and establish target liquidity levels. It remains premature to predict the full impact the pandemic may have on our future liquidity position and needs. Declines in the market value or rating eligibility of assets pledged against the Company’s obligations as a result of credit market deterioration caused by

COVID-19

require additional eligible assets to be pledged in order to meet minimum required collateral amounts against these obligations. This could require the Company to sell assets, potentially with substantial losses or use free cash or other assets to meet the collateral requirements, thus negatively impacting the Company’s liquidity position. Associated declines in the yields in our insurance companies’ fixed-income portfolios could materially impact investment income.

Financial Highlights

The following table presents our financial highlights. In the fourth quarter of 2019, the Company adopted Accounting Standards Update (“ASU”)

2019-12,

“Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes” as of January 1, 2019. As a result of adopting ASU

2019-12,

the Company revised its previously reported amounts for the three and six months ended ~~March 31,~~June 30, 2019. Refer to “Note 3: Recent Accounting Pronouncements” in the Notes to Consolidated Financial Statements for more information about the impact of ASU

2019-12.

A detailed discussion of our financial results is presented within the “Results of Operations” section included herein. Refer to the “Capital Resources—Insurance Statutory Capital” section for a discussion of National’s and MBIA Insurance Corporation’s capital position under statutory accounting principles (“U.S. STAT”).

Three Months Ended March 31,
In millions except per share amounts

    2020

    2019

Net income (loss)
$
(333)
$
(21)

Net income (loss) per diluted share
$
(4.62)
$
(0.24)

Adjusted net income (loss)
(1)
$
(47)
$
39

Adjusted net income (loss) per diluted share
(1)
$
(0.65)
$
0.45

Cost of shares purchased or repurchased
$
65
$
4


	Three Months Ended June 30,				Six Months Ended June 30,
In millions except per share amounts	2020		2019		2020		2019
Net income (loss)	$	(106)	$	(207)	$	(439)	$	(228)
Net income (loss) per diluted share	$	(1.69)	$	(2.45)	$	(6.51)	$	(2.68)
Adjusted net income (loss) (1)	$	(72)	$	(76)	$	(119)	$	(37)
Adjusted net income (loss) per diluted share (1)	$	(1.15)	$	(0.90)	$	(1.77)	$	(0.44)
Cost of shares repurchased	$	71	$	50	$	136	$	54

(1) -

Adjusted net income (loss) and adjusted net income (loss) per diluted share are

non-GAAP

measures. Refer to the following “Results of Operations” section for a discussion of adjusted net income (loss) and adjusted net income (loss) per diluted share and a reconciliation of GAAP net income (loss) to adjusted net income (loss) and GAAP net income (loss) per diluted share to adjusted net income (loss) per diluted share.

~~Table of Contents~~

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

EXECUTIVE OVERVIEW (continued)

Economic and Financial Market Trends

The U.S. economy ~~faced unprecedented~~continued to face significant challenges during the ~~first~~second quarter of 2020 due to the

COVID-19

pandemic which has ~~rapidly spread across~~remained an ongoing public health crisis around the world. ~~Prior~~The persistent spread of the coronavirus and the governmental measures taken to contain it have remained a burden on the ~~pandemic,~~economy. Some financial conditions have improved due to measures taken by Congress and the ~~U.S. economy was relatively healthy as evidenced by a strong labor market and low inflation. The~~ Federal Reserve ~~has vowed to use all of its resources and tools~~ to support the economy and enhance access to credit for U.S. households and businesses. Also, economic activity has been bolstered by ~~assisting households, employers,~~the easing of certain restrictions on businesses which resulted in job gains and ~~state and local governments~~increased consumer spending during the second quarter of 2020. However, the recent surge of new coronavirus ~~pandemic.~~cases in regions previously less affected creates uncertainty regarding the sustainability of future economic growth. Inflation remained low due to overall weak consumer demand and low oil prices.

The Federal Open Market Committee ~~lowered~~maintained its target range for the federal funds rate toat 0 to

percent at its ~~March~~July 2020 meeting. The Federal Reserve has committed to keeping interest rates at or near zero in order to lower borrowing costs until they are confident that the economy has stabilized and the health crisis has subsided. ~~The~~Furthermore, the Federal Reserve ~~stated it will use~~has remained committed to using all of its ~~full range of authorities~~resources and tools to ~~ensure that~~support the ~~eventual recovery will be as robust as possible.~~economy by assisting households, employers, and state and local governments during the coronavirus pandemic.

Economic and financial market trends could impact the Company’s financial results. As a result of the pandemic, many states and municipalities will experience financial distress through delayed tax collections, inability to reduce spending and not receiving timely financial assistance. Economic deterioration at the state and local level weakens the credit quality of the issuers of our insured municipal bonds, reduces the performance of our insured U.S. public finance portfolio and could increase the amount of National’s potential incurred losses. In addition, lower interest rates could result in decreased returns on our Company’s investment portfolios. Refer to the

“COVID-19”

section above for further information about the pandemic.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

We prepare our consolidated financial statements in accordance with accounting principles generally accepted in the United States of America (“GAAP”), which requires the use of estimates and assumptions. Management has discussed and reviewed the development, selection, and disclosure of critical accounting estimates with the Company’s Audit Committee. Our most critical accounting estimates include loss and loss adjustment expense (“LAE”) reserves and valuation of financial instruments, since these estimates require significant judgment. Any modifications in these estimates could materially impact our financial results.

For a discussion of the Company’s critical accounting estimates, refer to “Critical Accounting Estimates” in Part II, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in the Company’s Annual Report on Form

10-K

for the year ended December 31, 2019. In addition, refer to “Note 5: Loss and Loss Adjustment Expense Reserves” and “Note 6: Fair Value of Financial Instruments” in the Notes to Consolidated Financial Statements for a current description of estimates used in our insurance loss reserving process and information about our financial assets and liabilities that are accounted for at fair value, including valuation techniques and significant inputs.

RECENT ACCOUNTING PRONOUNCEMENTS

Refer to “Note 3: Recent Accounting Pronouncements” in the Notes to Consolidated Financial Statements for a discussion of accounting guidance recently adopted by the Company.

5157

~~Table of Contents~~

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

RESULTS OF OPERATIONS

Summary of Consolidated Results

The following table presents a summary of our consolidated financial results for the three and six months ended ~~March 31,~~June 30, 2020 and 2019:

Three Months Ended March 31,
In millions except per share amounts

    2020

    2019

Total revenues
$
(6
) $
50

Total expenses

327

69

Income (loss) before income taxes

(333
)
(19
)
Provision (benefit) for income taxes

-

2

Net income (loss)
$
(333
) $
(21
)

Net income (loss) per common share:

Basic
$
(4.62
) $
(0.24
)
Diluted
$
(4.62
) $
(0.24
)
Weighted average number of common shares outstanding:

Basic

72.1

85.6

Diluted

72.1

85.6


	Three Months Ended June 30,						Six Months Ended June 30,
In millions except for per share amounts	2020			2019			2020			2019
Total revenues	$	114		$	30		$	108		$	80
Total expenses		220			237			547			306

Income (loss) before income taxes		(106	)		(207	)		(439	)		(226	)
Provision (benefit) for income taxes		-			-			-			2

Net income (loss)	$	(106	)	$	(207	)	$	(439	)	$	(228	)

Net income (loss) per common share:
Basic	$	(1.69	)	$	(2.45	)	$	(6.51	)	$	(2.68	)
Diluted	$	(1.69	)	$	(2.45	)	$	(6.51	)	$	(2.68	)
Weighted average number of common shares outstanding:
Basic		62.6			84.3			67.3			84.9
Diluted		62.6			84.3			67.3			84.9

~~Consolidated~~

Three Months Ended June 30, 2020 vs. Three Months Ended June 30, 2019

The increase in consolidated total revenues ~~decreased for~~in the ~~three months ended March 31,~~second quarter of 2020 ~~compared with the same period of 2019 principally~~was primarily due to fair value ~~losses on securities from a widening of credit spreads during the first quarter of 2020 and higher losses~~gains on our interest rate swaps for which we receive floating rates ~~as a result of lower interest rates~~versus fair value losses during the ~~first~~second quarter of ~~2020. These unfavorable~~2019 and favorable changes ~~were partially offset by the absence~~in revenues of ~~the following items that occurred in the three months ended March 31, 2019: (i) net realized losses due to the consolidation of the Puerto Rico Tax Financing (“COFINA”)~~ consolidated variable interest entities (“VIEs”). The gains on our interest rate swaps in 2020 were due to favorable changes to interest rate curves when compared to the same period in 2019. The favorable change in revenues of consolidated VIEs was primarily due to a reversal of an allowance for credit losses and higher gains from putback claims on ineligible mortgage loans within a second-lien RMBS VIE. Refer to the following “Revenues of Consolidated VIEs” sections of National and MBIA Corp. for additional information on our consolidated VIE revenue.

Consolidated total expenses for the ~~confirmation~~three months ended June 30, 2020 and 2019 included net insurance loss and LAE of $136 million and $140 million, respectively. The decrease in loss and LAE was primarily due to decreases in losses on certain Puerto Rico credits and insured first-lien RMBS, partially offset by a decrease in expected salvage collections from insured CDOs. Refer to the ~~COFINA Plan~~following “Loss and Loss Adjustment Expenses” sections of ~~Adjustment;~~National and ~~(ii)~~MBIA Corp. for additional information on our losses and LAE.

Six Months Ended June 30, 2020 vs. Six Months Ended June 30, 2019

The increase in consolidated total revenues was primarily due to favorable changes in revenues of consolidated VIEs and the absence of net investment losses related to other-than-temporary investments (“OTTI”) on an impaired security for which a loss was recognized as the difference between the amortized cost and the net present value of projected cash flows. ~~This~~The impaired security was sold during the first quarter of 2020. The favorable change in revenues of consolidated VIEs was primarily due to the absence of net realized losses due to the consolidation of the Puerto Rico Tax Financing (“COFINA”) consolidated VIEs following the confirmation of the COFINA Plan of Adjustment and the deconsolidation of consolidated VIEs during the six months ended June 30, 2019. These favorable changes in revenues of consolidated VIEs were partially offset by fair value losses on securities from a widening of credit spreads during the six months ended June 30, 2020.

Consolidated total expenses for the ~~three~~six months ended ~~March 31,~~June 30, 2020 and 2019 included ~~an expense of $243 million of losses~~net insurance loss and LAE ~~compared with a benefit~~ of ~~$38~~$379 million ~~of losses~~ and ~~LAE for the same period of 2019. This~~$102 million, respectively. The increase in ~~losses~~loss and LAE was primarily due to ~~increases~~a decrease in expected salvage collections from insured CDOs and an increase in losses ~~incurred~~ on certain Puerto Rico ~~credits, CDOs and~~credits. In addition, declines in the risk-free rates during the six months ended June 30, 2020, increased the present value of loss reserves, primarily on our insured first-lien ~~RMBS.~~RMBS transactions. Refer to the following “Loss and Loss Adjustment Expenses” sections of National and MBIA Corp. for additional information on our losses and LAE.

5258

~~Table of Contents~~

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

RESULTS OF OPERATIONS (continued)

Non-GAAP

Adjusted Net Income (Loss)

In addition to our results prepared in accordance with GAAP, we also analyze the operating performance of the Company using adjusted net income (loss) and adjusted net income (loss) per diluted common share, both

non-GAAP

measures. Since adjusted net income (loss) is used by management to assess performance and make business decisions, we consider adjusted net income (loss) and adjusted net income (loss) per diluted common share fundamental measures of periodic financial performance which are useful in understanding our results. Adjusted net income (loss) and adjusted net income (loss) per diluted common share are not substitutes for net income (loss) and net income (loss) per diluted common share determined in accordance with GAAP, and our definitions of adjusted net income (loss) and adjusted net income (loss) per diluted common share may differ from those used by other companies.

Adjusted net income (loss) and adjusted net income (loss) per diluted common share include the

after-tax

results of the Company and remove the

after-tax

results of our international and structured finance insurance segment, comprising the results of MBIA Corp. which given its capital structure and business prospects, we do not expect its financial performance to have a material economic impact on MBIA Inc., as well as the following:

Mark-to-market

gains (losses) on financial instruments

– We remove the impact of

mark-to-market

gains (losses) on financial instruments that primarily include interest rate swaps and hybrid financial instruments. These amounts fluctuate based on market interest rates, credit spreads and other market factors.

Foreign exchange gains (losses)

– We remove foreign exchange gains (losses) on the remeasurement of certain assets and liabilities and transactions in

non-functional

currencies. Given the possibility of volatility in foreign exchange markets, we exclude the impact of foreign exchange gains (losses) to provide a measurement of comparability of adjusted net income (loss).

Net gains (losses) on sales of investments and impaired securities

– We remove gains (losses) on the sale of investments and net investment losses related to impairment of securities since the timing of these transactions are subject to management’s assessment of market opportunities and conditions and capital liquidity positions.

Income taxes

– The Company applies a zero effective tax rate for federal income tax purposes to its

pre-tax

adjustments, if applicable.

Management further adjusts

non-GAAP

adjusted net income (loss) and adjusted net income (loss) per diluted common share by removing the impact of our U.S. public finance insurance segment VIE consolidations. GAAP requires the Company to consolidate certain VIEs that have issued debt obligations insured by the Company. However, since the Company does not own such VIEs, management uses certain measures adjusted to remove the impact of VIE consolidations for our U.S. public finance insurance segment in order to reflect financial exposure limited to its financial guarantee contracts. Wherever appropriate, the Company has separately disclosed the effect of our U.S. public finance insurance segment VIE consolidations.

~~Table of Contents~~

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

RESULTS OF OPERATIONS (continued)

The following table presents our adjusted net income (loss) and adjusted net income (loss) per diluted common share and provides a reconciliation of GAAP net income (loss) to adjusted net income (loss) for the three and six months ended ~~March 31,~~June 30, 2020 and 2019:

Three Months Ended March 31,
In millions except share and per share amounts

    2020

    2019

Net income (loss)
$
(333
) $
(21
)
Less: adjusted net income (loss) adjustments:

Income (loss) before income taxes of our international and structured finance insurance segment and eliminations

(220
)
(55
)
Adjustments to income before income taxes of our U.S. public finance insurance and corporate segments:

Mark-to-market
gains (losses) on financial instruments
(1)

(77
)
(16
)
Foreign exchange gains (losses)
(1)

8

7

Net gains (losses) on sales of investments
(1)

3

33

Net investment losses related to impairments of securities

-

(28
)
Other net realized gains (losses)

-

(1
)
Adjusted net income adjustment to the (provision) benefit for income tax
(2)

-

-

Adjusted net income (loss)
$
(47
) $
39

Adjusted net income (loss) per diluted common share
(3)

(0.65
)
0.45

Gain (loss) related to our U.S. public finance insurance segment VIE consolidations included in adjusted net income (loss)

-

(13
)
Gain (loss) related to our U.S. public finance insurance segment VIE consolidations per diluted common share included in adjusted net income (loss) per diluted common share

-

(0.15
)


	Three Months Ended June 30,						Six Months Ended June 30,
In millions except share and per share amounts	2020			2019			2020			2019
Net income (loss)	$	(106	)	$	(207	)	$	(439	)	$	(228	)
Less: adjusted net income (loss) adjustments:
Income (loss) before income taxes of our international and structured finance insurance segment and eliminations		(59	)		(108	)		(279	)		(163	)
Adjustments to income before income taxes of our U.S. public finance insurance and corporate segments:
Mark-to-market gains (losses) on financial instruments (1)		17			(22	)		(60	)		(38	)
Foreign exchange gains (losses) (1)		(8	)		(5	)		-			2
Net gains (losses) on sales of investments (1)		16			14			19			47
Net investment losses related to impairments of securities		-			(9	)		-			(37	)
Other net realized gains (losses)		-			-			-			(1	)
Adjusted net income adjustment to the (provision) benefit for income tax (2)		-			(1	)		-			(1	)

Adjusted net income (loss)	$	(72	)	$	(76	)	$	(119	)	$	(37	)

Adjusted net income (loss) per diluted common share (3)	$	(1.15	)	$	(0.90	)	$	(1.77	)	$	(0.44	)
Gain (loss) related to our U.S. public finance insurance segment VIE consolidations included in adjusted net income (loss)		-			(7	)		-			(20	)
Gain (loss) related to our U.S. public finance insurance segment VIE consolidations per diluted common share included in adjusted net income (loss) per diluted common share		-			(0.08	)		-			(0.23	)

(1) -

Reported within “Net gains (losses) on financial instruments at fair value and foreign exchange” on the Company’s consolidated statements of operations.

(2) -

Reported within “Provision (benefit) for income taxes” on the Company’s consolidated statements of operations.

(3) -

Adjusted net income (loss) per diluted common share is calculated by taking adjusted net income (loss) divided by the GAAP weighted average number of diluted common shares outstanding.

Book Value Adjustments Per Share

In addition to GAAP book value per share, for internal purposes management also analyzes adjusted book value (“ABV”) per share, changes to which we view as an important indicator of financial performance. ABV is also used by management in certain components of management’s compensation. Since many of the Company’s investors and analysts continue to use ABV to evaluate MBIA’s share price and as the basis for their investment decisions, we present GAAP book value per share as well as the individual adjustments used by management to calculate its internal ABV metric.

Management adjusts GAAP book value to remove the book value of MBIA Corp. and for certain items which the Company believes will reverse from GAAP book value through GAAP earnings and comprehensive income, as well as add in the impact of certain items which the Company believes will be realized in GAAP book value in future periods. The Company has limited such adjustments to those items that it deems to be important to fundamental value and performance and for which the likelihood and amount can be reasonably estimated. The following provides a description of management’s adjustments to GAAP book value:

Negative Book value of MBIA Corp.

– We remove the negative book value of MBIA Corp. based on our view that given MBIA Corp.’s current financial condition, the regulatory regime in which it operates, the priority given to its policyholders, surplus note holders and preferred stock holders with respect to the distribution of assets, and its legal structure, it is not and will not likely be in a position to upstream any economic benefit to MBIA Inc. Further, MBIA Inc. does not face any material financial liability arising from MBIA Corp.

~~Table of Contents~~

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

RESULTS OF OPERATIONS (continued)

Net unrealized (gains) losses on

available-for-sale

(“AFS”) securities excluding MBIA Corp.

– We remove net unrealized gains and losses on AFS securities recorded in accumulated other comprehensive income since they will reverse from GAAP book value when such securities mature. Gains and losses from sales and impairments of AFS securities are recorded in book value through earnings.

Net unearned premium revenue in excess of expected losses of National

- We include net unearned premium revenue in excess of expected losses. Net unearned premium revenue in excess of expected losses consists of the financial guarantee unearned premium revenue of National in excess of expected insurance losses, net of reinsurance and deferred acquisition costs. In accordance with GAAP, a loss reserve on a financial guarantee policy is only recorded when expected losses exceed the amount of unearned premium revenue recorded for that policy. As a result, we only add to GAAP book value the amount of unearned premium revenue in excess of expected losses for each policy in order to reflect the full amount of our expected losses. The Company’s net unearned premium revenue will be recognized in GAAP book value in future periods, however, actual amounts could differ from estimated amounts due to such factors as credit defaults and policy terminations, among others.

Since the Company has a full valuation allowance against its net deferred tax asset, the book value per share adjustments were adjusted by applying a zero effective tax rate.

The following table provides the Company’s GAAP book value per share and management’s adjustments to book value per share used in our internal analysis:

In millions except share and per share amounts

As of
March 31, 2020

As of
December 31, 2019

Total shareholders’ equity of MBIA Inc.
$
484
$
826

Common shares outstanding

72,160,406

79,433,293

GAAP book value per share
$
6.70
$
10.40

Management’s adjustments described above:

Remove negative book value per share of MBIA Corp.

(21.65
)
(16.81
)
Remove net unrealized gains (losses) on
available-for-sale
securities included in other comprehensive income (loss)

2.06

1.29

Include net unearned premium revenue in excess of expected losses

3.74

3.46


In millions except share and per share amounts	As of June 30, 2020			As of December 31, 2019
Total shareholders’ equity of MBIA Inc.	$	347		$	826
Common shares outstanding		62,509,320			79,433,293
GAAP book value per share	$	5.55		$	10.40
Management’s adjustments described above:
Remove negative book value per share of MBIA Corp.		(25.81	)		(16.81	)
Remove net unrealized gains (losses) on available-for-sale securities included in other comprehensive income (loss)		2.82			1.29
Include net unearned premium revenue in excess of expected losses		4.12			3.46

U.S. Public Finance Insurance

Our U.S. public finance insurance portfolio is managed through National. The financial guarantees issued by National provide unconditional and irrevocable guarantees of the payment of the principal of, and interest or other amounts owing on, insured obligations when due or, in the event National has exercised, at its discretion, the right to accelerate the payment under its policies upon the acceleration of the underlying insured obligations due to default or otherwise. National’s guarantees insure municipal bonds, including

tax-exempt

and taxable indebtedness of U.S. political subdivisions, as well as utility districts, airports, healthcare institutions, higher educational facilities, student loan issuers, housing authorities and other similar agencies and obligations issued by private entities that finance projects that serve a substantial public purpose. Municipal bonds and privately issued bonds used for the financing of public purpose projects are generally supported by taxes, assessments, user fees or tariffs related to the use of these projects, lease payments or other similar types of revenue streams. As of ~~March 31,~~June 30, 2020, National had total insured gross par outstanding of ~~$47.4~~$45.8 billion.

~~Table of Contents~~

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

RESULTS OF OPERATIONS (continued)

National continues to monitor and remediate its existing insured portfolio and may also pursue strategic alternatives that could enhance shareholder value. Some state and local governments and territory obligors that National insures are experiencing financial and budgetary stress which may be exacerbated by

COVID-19.

As a result of

COVID-19,

we have increased our monitoring of certain credits. This could lead to an increase in defaults by such entities on the payment of their obligations and losses or impairments on a greater number of the Company’s insured transactions. In particular, Puerto Rico had been experiencing significant fiscal stress and constrained liquidity, and in response, Congress passed the Puerto Rico Oversight, Management and Economic Stability Act (“PROMESA”), which established an independent Financial Oversight and Management Board for Puerto Rico (“Oversight Board”) vested with the sole power to certify fiscal plans for Puerto Rico. On January 1, 2020 and July 1, 2020, Puerto Rico defaulted on scheduled debt service for National insured bonds and National paid gross claims in the aggregate of ~~$59~~$391 million. As of ~~March 31,~~June 30, 2020, National had $3.3 billion of debt service outstanding related to Puerto Rico. Refer to the “U.S. Public Finance Insurance Puerto Rico Exposures” section for additional information on PROMESA and our Puerto Rico exposures. We continue to monitor and analyze these situations and other stressed credits closely, and the overall extent and duration of stress affecting our insured credits remains uncertain.

The following table presents our U.S. public finance insurance segment results for the three and six months ended ~~March 31,~~June 30, 2020 and 2019:

Three Months Ended
March 31,

Percent

In millions

2020

2019

Change

Net premiums earned
$
15
$
18

-17%

Net investment income

21

27

-22%

Fees and reimbursements

1

1

-%

Net gains (losses) on financial instruments at fair value and foreign exchange

(18
)
40

-145%

Net investment losses related to other-than-temporary impairments

-

(28
)
-100%

Other net realized gains (losses)

-

1

-100%

Revenues of consolidated VIEs:

Net gains (losses) on financial instruments at fair value and foreign exchange

-

28

-100%

Other net realized gains (losses)

-

(43
)
-100%

Total revenues

19

44

-57%

Losses and loss adjustment

48

(50
)
n/m

Amortization of deferred acquisition costs

3

4

-25%

Operating

13

13

-%

Total expenses

64

(33
)
n/m

Income (loss) before income taxes
$
(45
) $
77

n/m


	Three Months Ended June 30,						Percent		Six Months Ended June 30,						Percent
In millions	2020			2019			Change		2020			2019			Change
Net premiums earned	$	15		$	18			-17%	$	30		$	36			-17%
Net investment income		19			26			-27%		40			53			-25%
Fees and reimbursements		-			1			-100%		1			2			-50%
Net gains (losses) on financial instruments at fair value and foreign exchange		25			17			47%		7			57			-88%
Net investment losses related to other-than-temporary impairments		-			(9	)		-100%		-			(37	)		-100%
Other net realized gains (losses)		-			-			-%		-			1			-100%
Revenues of consolidated VIEs:
Net gains (losses) on financial instruments at fair value and foreign exchange		-			21			-100%		-			49			-100%
Other net realized gains (losses)		-			-			-%		-			(43	)		-100%

Total revenues		59			74			-20%		78			118			-34%

Losses and loss adjustment		72			106			-32%		120			56			114%
Amortization of deferred acquisition costs		4			5			-20%		7			9			-22%
Operating		10			9			11%		23			22			5%

Total expenses		86			120			-28%		150			87			72%

Income (loss) before income taxes	$	(27	)	$	(46	)		-41%	$	(72	)	$	31			n/m

n/m - Percent change not meaningful.

NET PREMIUMS EARNED Net premiums earned on financial guarantees represent gross premiums earned net of premiums ceded to reinsurers, and include scheduled premium earnings and premium earnings from refunded issues. The decrease in net premiums earned for the three months ended ~~March 31,~~June 30, 2020 compared with the same period of 2019 resulted from a $2 million decrease in scheduled premiums earned and a $1 million decrease in refunded premiums earned. The decrease in net premiums earned for the six months ended June 30, 2020 compared with the same period of 2019 resulted from a $4 million decrease in scheduled premiums earned and a $2 million decrease in refunded premiums earned. Refunding activity over the past several years has accelerated premium earnings in prior years and reduced the amount of scheduled premiums that would have been earned in the current year. In addition, innet premiums earned during the ~~first quarter~~three and six months ended June 30, 2019 includes the elimination of ~~2019,~~ $1 million ~~of premiums earned were eliminated in our consolidated financial statements as a result of~~and $2 million, respectively, due to the Company consolidating VIEs related to the COFINA transaction.

NET GAINS (LOSSES) ON FINANCIAL INSTRUMENTS AT FAIR VALUE AND FOREIGN EXCHANGE For the three months ended ~~March 31,~~June 30, 2020, net gains (losses) on financial instruments at fair value and foreign exchange included fair value ~~losses~~gains on securities due to a ~~widening~~tightening of credit spreads during ~~the first~~second quarter of 2020. For the three and six months ended ~~March 31,~~June 30, 2019, net gains (losses) on financial instruments at fair value and foreign exchange included realized gains on the COFINA bonds owned by National as a result of the COFINA bond exchange and fair value gains on securities due to a decrease in interest rates during the first ~~quarter~~half of 2019.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

RESULTS OF OPERATIONS (continued)

NET INVESTMENT LOSSES RELATED TO OTHER-THAN-TEMPORARY IMPAIRMENTS Net investment losses related to OTTI for the three and six months ended ~~March 31,~~June 30, 2019 were primarily related to an impaired security for which a credit loss was recognized in earnings. This OTTI resulted from adverse financial conditions of the issuer. This impaired security was sold during the first quarter of 2020.

~~Table of Contents~~

~~Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations~~

~~RESULTS OF OPERATIONS (continued)~~

REVENUES OF CONSOLIDATED VIEs VIEs within our U.S. public finance insurance segment included the Trusts established in connection with the COFINA Plan of Adjustment. For the three months ended ~~March 31,~~June 30, 2019, total revenues of consolidated VIEs were ~~losses of $15~~$21 million. This was primarily due to net gains from increases in the fair values of collateral since consolidating the VIEs. For the six months ended June 30, 2019, total revenues of consolidated VIEs were $6 million. This was primarily due to net gains from increases in the fair values of collateral since consolidating the VIEs, partially offset by a loss on the initial consolidation of the ~~COFINA~~ VIEs in February of ~~2019, partially offset by net gains due to an increase in the fair value of collateral since consolidating the VIEs.~~2019. We elected to record at fair value certain instruments that are consolidated under accounting guidance for consolidation of VIEs and, as such, changes in fair values of these instruments, which included investments held and debt issued, are reflected in earnings. During 2019, all remaining investment assets of the Trusts were sold and National elected to make a voluntary additional payment with the effect of simultaneously reducing the Trust’s debt obligations to zero and satisfying in full the obligations under its original insurance policies.

LOSS AND LOSS ADJUSTMENT EXPENSES Our U.S. public finance insured portfolio management group is responsible for monitoring our U.S. public finance segment’s insured obligations. The level and frequency of monitoring of any insured obligation depends on the type, size, rating and our assessed performance of the insured issue. Refer to “Note 5: Loss and Loss Adjustment Expense Reserves” in the Notes to Consolidated Financial Statements for additional information related to the Company’s loss reserves.

For the three and six months ended ~~March 31,~~June 30, 2020, losses and LAE primarily related to certain Puerto Rico exposures as well as an investor owned utility exposure.

For the three and six months ended ~~March 31,~~June 30, 2019, ~~the loss~~losses and LAE ~~benefit~~ primarily related to Puerto Rico exposures.

The following table presents information about our U.S. public finance insurance loss recoverable asset and loss and LAE reserves liabilities as of ~~March 31,~~June 30, 2020 and December 31, 2019:

In millions

March 31,
2020

December 31,
2019

Percent
Change

Assets:

Insurance loss recoverable
$
954
$
911

5%

Reinsurance recoverable on paid and unpaid losses
(1)

7

14

-50%

Liabilities:

Loss and LAE reserves

451

432

5%

Insurance loss recoverable - ceded
(2)

20

19

6%

Net reserve (salvage)
$
(490
) $
(474
)
4%


In millions	June 30, 2020			December 31, 2019			Percent Change
Assets:
Insurance loss recoverable	$	950		$	911			5%
Reinsurance recoverable on paid and unpaid losses (1)		7			14			-50%
Liabilities:
Loss and LAE reserves		495			432			15%
Insurance loss recoverable - ceded (2)		20			19			6%

Net reserve (salvage)	$	(442	)	$	(474	)		-7%

(1) -

Reported within “Other assets” on our consolidated balance sheets.

(2) -

Reported within “Other liabilities” on our consolidated balance sheets.

The insurance loss recoverable as of ~~March 31,~~June 30, 2020 increased compared with December 31, 2019 primarily as a result of expected recoveries related to claims paid on certain Puerto Rico exposures and changes in discount rates. Loss and LAE reserves as of ~~March 31,~~June 30, 2020 increased compared with December 31, 2019 primarily due to a change in expected payments and the impact of changes in discount rates on our Puerto Rico ~~reserves and, to a lesser extent, reserves related to an investor-owned utility exposure.~~reserves. This was partially offset by payments made related to certain Puerto Rico exposures.

POLICY ACQUISITION COSTS AND OPERATING EXPENSES U.S. public finance insurance segment expenses for the three and six months ended ~~March 31,~~June 30, 2020 and 2019 are presented in the following table:

Three Months Ended March 31,

Percent
Change

In millions

    2020

    2019

Gross expenses
$
13
$
13

-%

Amortization of deferred acquisition costs
$
3
$
4

-25%

Operating

13

13

-%

Total insurance operating expenses
$
16
$
17

-6%


	Three Months Ended June 30,				Percent		Six Months Ended June 30,				Percent
In millions	2020		2019		Change		2020		2019		Change
Gross expenses	$	10	$	10		-%	$	23	$	23		-%

Amortization of deferred acquisition costs	$	5	$	5		-%	$	7	$	9		-22%
Operating		10		9		11%		23		22		5%

Total insurance operating expenses	$	15	$	14		7%	$	30	$	31		-3%

Gross expenses represent total insurance expenses before the deferral of any policy acquisition costs.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

RESULTS OF OPERATIONS (continued)

The ~~decrease~~decreases in the amortization of deferred acquisition costs for the three and six months ended June 30, 2020 when compared with the same periods of 2019 were due to ~~higher~~decreases in refunding activity in ~~prior years.~~the current year. When an insured obligation refunds, we accelerate any remaining deferred acquisition costs associated with the policy covering the refunded insured obligation. We did not defer a material amount of policy acquisition costs during the first ~~quarters~~half of 2020 or 2019.

~~Table of Contents~~

~~Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations~~

~~RESULTS OF OPERATIONS (continued)~~

INSURED PORTFOLIO EXPOSURE Financial guarantee insurance companies use a variety of approaches to assess the underlying credit risk profile of their insured portfolios. National uses both an internally developed credit rating system as well as third-party rating sources in the analysis of credit quality measures of its insured portfolio. In evaluating credit risk, we obtain, when available, the underlying rating(s) of the insured obligation before the benefit of National’s insurance policy from nationally recognized rating agencies, Moody’s Investor Services (“Moody’s”) and Standard & Poor’s Financial Services LLC (“S&P”). Other companies within the financial guarantee industry may report credit quality information based upon internal ratings that would not be comparable to our presentation. We maintain internal ratings on our entire portfolio, and our ratings may be higher or lower than the underlying ratings assigned by Moody’s or S&P.

The following table presents the credit quality distribution of National’s U.S. public finance outstanding gross par insured as of ~~March 31,~~June 30, 2020 and December 31, 2019. Capital appreciation bonds (“CABs”) are reported at the par amount at the time of issuance of the insurance policy. All ratings are as of the period presented and represent S&P underlying ratings, where available. If transactions are not rated by S&P, a Moody’s equivalent rating is used. If transactions are not rated by either S&P or Moody’s, an internal equivalent rating is used.

Gross Par Outstanding
In millions

March 31, 2020

December 31, 2019
Rating

Amount

%

Amount

%

AAA
$
2,595

5.5%
$
2,709

5.5%

AA

18,723

39.5%

19,155

39.2%

A

14,639

30.9%

15,022

30.7%

BBB

7,647

16.2%

8,225

16.8%

Below investment grade

3,747

7.9%

3,809

7.8%

Total
$
47,351

100.0%
$
48,920

100.0%


	Gross Par Outstanding
In millions	June 30, 2020				December 31, 2019
Rating	Amount		%		Amount		%
AAA	$	2,415		5.2%	$	2,709		5.5%
AA		18,229		39.8%		19,155		39.2%
A		13,870		30.3%		15,022		30.7%
BBB		7,648		16.7%		8,225		16.8%
Below investment grade		3,643		8.0%		3,809		7.8%

Total	$	45,805		100.0%	$	48,920		100.0%

U.S. Public Finance Insurance Puerto Rico Exposures

The following is a summary of exposures within the insured portfolio of our U.S. public finance insurance segment related to Puerto Rico as of ~~March 31,~~June 30, 2020.

In millions

Gross Par
Outstanding

Debt
Service
Outstanding

National
Internal
Rating

Puerto Rico Electric Power Authority (PREPA)
$
968
$
1,315

d

Puerto Rico Commonwealth GO

485

587

d

Puerto Rico Public Buildings Authority (PBA)
(1)

170

228

d

Puerto Rico Highway and Transportation Authority Transportation Revenue (PRHTA)

523

895

d

Puerto Rico Highway and Transportation Authority - Subordinated Transportation Revenue (PRHTA)

27

36

d

Puerto Rico Highway and Transportation Authority Highway Revenue (PRHTA)

54
(2)
75

d

University of Puerto Rico System Revenue

76

103

d

Inter American University of Puerto Rico Inc.

19

26

a3

Total
$
2,322
$
3,265


In millions	Gross Par Outstanding			Debt Service Outstanding		National Internal Rating
Puerto Rico Electric Power Authority (PREPA)	$	968		$	1,315		d
Puerto Rico Commonwealth GO		485			587		d
Puerto Rico Public Buildings Authority (PBA) (1)		170			228		d
Puerto Rico Highway and Transportation Authority Transportation Revenue (PRHTA)		523			895		d
Puerto Rico Highway and Transportation Authority - Subordinated Transportation Revenue (PRHTA)		27			36		d
Puerto Rico Highway and Transportation Authority Highway Revenue (PRHTA)		54	(2)		75		d
University of Puerto Rico System Revenue		76			102		d
Inter American University of Puerto Rico Inc.		19			25		a3

Total	$	2,322		$	3,263

(1) -

Additionally secured by the guarantee of the Commonwealth of Puerto Rico.

(2) -

Includes CABs that reflect the gross par amount at the time of issuance of the insurance policy. As of ~~March 31,~~June 30, 2020, gross par outstanding plus CABs accreted interest was $56 million.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

RESULTS OF OPERATIONS (continued)

On June 30, 2016, PROMESA was signed into law by the President of the United States. PROMESA provides for the creation of the Oversight Board with powers relating to the development and implementation of a fiscal plan for the Commonwealth and each of its instrumentalities as well as a court-supervised Title III process that allows Puerto Rico to restructure its debt if voluntary agreements cannot be reached with creditors through a collective action process.

~~Table of Contents~~

~~Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations~~

~~RESULTS OF OPERATIONS (continued)~~

On May 3, 2017, the Oversight Board certified and filed a petition under Title III of PROMESA for Puerto Rico with the District Court of Puerto Rico thereby commencing a bankruptcy-like case for the Commonwealth. Under separate petitions, the Oversight Board subsequently commenced Title III proceedings for COFINA, PRHTA, PREPA and PBA on May 5, 2017, May 21, 2017, July 2, 2017 and September 27, 2019, respectively. One of the proceedings was resolved on February 4, 2019, when the District of Puerto Rico entered the order confirming the Third Amended Title III Plan of Adjustment for COFINA. The plan became effective on February 12, 2019, and as of December 31, 2019, we no longer have exposure to COFINA. There can be no assurance that the other Title III proceedings will be resolved with similar outcomes.

As a result of prior defaults, various stays and the Title III cases, Puerto Rico failed to make certain scheduled debt service payments for National insured bonds. As a consequence, National has paid gross claims in the aggregate amount of $1.1 billion relating to general obligation (“GO”) bonds, PBA bonds, PREPA bonds and PRHTA bonds through ~~March 31,~~June 30, 2020. Subsequently, on July 1, 2020, Puerto Rico also defaulted on scheduled debt service for National insured bonds and National paid gross claims in the aggregate of $333 million. Inclusive of the commutation payment and the additional payment in the amount of $66 million on December 17, 2019 related to COFINA, National has paid total gross claims in the aggregate amount of approximately ~~$1.2~~$1.6 billion related to Puerto Rico.

On February 15, 2019, the United States Court of Appeals for the First Circuit held that the process PROMESA provides for the appointment of Oversight Board members is unconstitutional under the U.S. Constitution’s Appointments Clause. On June 20, 2019, the United States Supreme Court granted certification petitions. On July 2, 2019, the First Circuit granted the Oversight Board’s motion to stay the mandate pending the Supreme Court’s final disposition. The Supreme Court heard oral arguments on October 15, ~~2019 and a~~2019. On June 1, 2020, the Supreme Court reversed the First Circuit’s decision, isholding that the selection of the Oversight Board members did not ~~expected until later in 2020.~~violate the Appointments Clause because they exercise primarily local, not federal, powers.

On May 2, 2019, the Oversight Board and the Official Committee of Unsecured Creditors of all Title III Debtors (other than COFINA) (the “Committee”) filed lien avoidance adversary complaints against several hundred defendants, including National, challenging the existence, extent, and enforceability of GO bondholders’ liens. After an approximately five-month stay of litigation entered by the Court on July 24, 2019, these adversary proceedings resumed pursuant to an interim schedule entered by the Court in December 2019. On February 5, 2020, National and Assured Guaranty Municipal Corp. filed a motion to dismiss the adversary proceeding. The adversary proceeding hearing was stayed indefinitely by further order of the Court.

On June 17, 2019, the Oversight Board announced it had reached a plan support agreement (“PSA”) with certain Commonwealth GO bondholders and guaranteed PBA bondholders on a framework for a plan of adjustment to resolve $35.0 billion worth of debt and unsecured claims against the Commonwealth. On February 9, 2020, the Oversight Board posted an amended PSA, which provides for faster debt maturities and increased creditor support than the originally filed PSA. The Oversight Board asserts that the amended PSA has the support of approximately $10.7 billion (or approximately 58%) in GO bonds and PBA bonds, and settles disputes regarding the validity of the 2011, 2012 and 2014 GO bonds without the need of a litigation trust as previously contemplated under the initial PSA. Under the amended PSA,

pre-2011

GO bond recoveries are 74.9% and

pre-2011

PBA recoveries are 77.6%. Bondholder recoveries will be in the form of both cash and new debt, and the new debt will be issued in the form of 50% GO debt and 50% COFINA junior debt. National is not a party to the amended PSA. The Commonwealth also does not support the revised PSA. The Oversight Board subsequently filed an amended Disclosure Statement and Plan of Adjustment on February 28, 2020. The motion to approve the Disclosure Statement was scheduled to be heard in

mid-June

of 2020. However, the Court adjourned the hearing until further notice due to the

COVID-19

crisis. On July 15, 2020, the Oversight Board filed its court-mandated status report concerning the PSA. The Oversight Board stated that it was unprepared to propose a schedule for the plan of adjustment and disclosure statement processes to restart due to the uncertainty of the pandemic, fiscal and economic disruption, the severe drought conditions present in Puerto Rico as well as political and legislative hurdles. The Board proposed September 11, 2020 as the next date to provide a further status report to the Court.

On July 24, 2019, Judge Swain entered an order staying certain adversary proceedings and contested matters until December 31, 2019, and imposing mandatory mediation under Judge Houser. Among the matters stayed in which National is either a party in interest or intervenor are the (i) PBA adversary proceeding seeking to recharacterize the PBA bonds as financings and (ii) GO adversary and HTA adversary proceedings, both challenging bondholder liens. Pursuant to interim schedules entered by the Court in December 2019, the PBA adversary proceeding and the HTA adversary proceeding were to remain stayed until March 11, 2020, but the Court subsequently stayed all such adversary proceedings indefinitely subject to the progress of the GO confirmation process.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

RESULTS OF OPERATIONS (continued)

PBA

On December 21, 2018, the Oversight Board filed an adversary complaint seeking to disallow the PBA’s administrative rent claims against the Commonwealth. The PBA bonds are payable from the rent the Commonwealth pays under its lease agreements with the PBA. The Oversight Board alleges that the Commonwealth has no obligation to make rent payments under section 365(d)(3) of the Bankruptcy Code and that the PBA is not entitled to a priority administrative expense claim under the leases. On April 16, 2019, Judge Swain entered an order setting a discovery schedule. The proceeding is currently stayed.

On September 27, 2019, the Oversight Board filed a Title III petition for the PBA.

PREPA

National’s largest exposure to Puerto Rico, by gross par outstanding, is to PREPA.

~~Table of Contents~~

~~Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations~~

~~RESULTS OF OPERATIONS (continued)~~

On October 3, 2018, National, together with Assured Guaranty Corp., Assured Guaranty Municipal Corp., and Syncora Guarantee Inc. (collectively, “Movants”) filed a motion in the Title III case for PREPA for relief from the automatic stay to allow Movants to exercise their statutory right to have a receiver appointed at PREPA (the “Receiver Motion”). This motion is stayed pending a resolution of the 9019 Order, discussed below.

On May 3, 2019, PREPA, the Oversight Board, the Puerto Rico Fiscal Agency and Financial Advisory Authority (“AAFAF”), the Ad Hoc Group of PREPA bondholders (the “Ad Hoc Group”), and Assured Guaranty Corp. and Assured Guaranty Municipal Corp. (“Assured”) entered into the RSA which was amended on September 9, 2019 to include National and Syncora Guarantee, Inc. (“Syncora”) as supporting parties. Approximately 90% of PREPA’s bondholders have joined the RSA.

Among other things, the RSA contemplates a transaction pursuant to which, upon the effective date of a plan of adjustment, PREPA’s legacy bonds will be exchanged for new securitization bonds to be issued in two tranches. In addition, beginning on the last day of the month in which the order approving the RSA is entered, holders of bonds that are subject to the RSA will receive monthly settlement payments funded by a settlement charge to be included on customer bills (the “Settlement Payments”) until the effective date of a plan of adjustment for PREPA. The Settlement Payments are subject to increase if a plan of adjustment is not confirmed before March 31, 2021. The RSA provides that supporting parties will receive an administrative claim equal to interest accrued on certain of the securitization bonds, less the amount of any Settlement Payments made on account of such bonds, which administrative claim shall survive termination of the RSA. Additionally, pursuant to the RSA, supporting creditors will also receive certain fees and expense reimbursements. The RSA initially contemplated the filing of a plan of adjustment for PREPA by March 31, 2020; the timing of that action is now uncertain.

Pursuant to the RSA, the Oversight Board filed a Rule 9019 motion with the Title III court in May 2019 seeking approval of the RSA (the “Settlement Motion”) and a Motion to Dismiss the Receiver Motion. The RSA requires, upon entry of the order approving the Settlement Motion (the “9019 Order”), that Movants will withdraw the Receiver Motion, and the Ad Hoc Group will support such withdrawal. The Receiver Motion and the Motion to Dismiss the Receiver Motion have been delayed several times, and most recently were adjourned due to the outbreak of

COVID-19

As contemplated by the RSA, on July 1, 2019 the Oversight Board and AAFAF also filed an adversary complaint against the Trustee for the PREPA Bonds, challenging the validity of the liens arising under the Trust Agreement that secure insured obligations of National. The adversary proceeding is stayed until the earlier of (a) 60 days after the Court denies the 9019 Motion, (b) consummation of a Plan, (c) 60 days after the filing by the Oversight Board and AAFAF of a Litigation Notice, or (d) further order of the Court.

Certain objectors to the RSA have filed adversary proceedings challenging the payment priority arising under the PREPA Trust Agreement, alleging that they are entitled to be paid in full before National and other bondholders have any lien on or recourse to PREPA’s assets, including pursuant to the RSA. All litigation on this matter has been stayed until the Court places the 9019 Motion back on the calendar for hearing.

On September 26, 2019, National sold its entire holding of uninsured PREPA bonds purchased in 2016 with a par value of $139 million.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

RESULTS OF OPERATIONS (continued)

On June 22, 2020, the Oversight Board and the Puerto Rico P3 Authority announced an agreement and contract with LUMA Energy, LLC (“LUMA”) which calls for LUMA to take full responsibility for the operation and maintenance of PREPA’s transmission and distribution system; the contract runs for

15-years

following a transition period expected to take 12 months. PREPA retains ownership of the system as well as responsibility for the power generation system.

PRHTA

On May 20, 2019, the Oversight Board and the Committee filed a lien avoidance adversary complaint against fiscal agents, holders, and insurers of certain PRHTA bonds, including National. The complaint challenges the extent and enforceability of certain security interests in PRHTA’s revenues. Pursuant to an interim schedule entered by the Court in December 2019, the Court has stayed the proceedings, with the understanding that the issues raised in these proceedings would be addressed in new adversary proceedings filed by the Oversight Board on January 16, 2020. Subsequent to those filings, these proceedings were stayed by order of the Court.

~~Table of Contents~~

~~Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations~~

~~RESULTS OF OPERATIONS~~

~~(continued)~~

On August 23, 2019, National and Assured (the “HTA Movants”) filed a motion in the Title III case for PRHTA for adequate protection or, in the alternative, relief from the automatic stay. The motion argues that the revenues securing the bonds insured by HTA Movants are being improperly diverted away from PRHTA, despite such revenues being the exclusive property of PRHTA and its bondholders. Pursuant to an interim schedule entered by the Court in December 2019, the HTA Movants, along with Ambac Assurance Corporation and FGIC, amended the motion on January 16, 2020. AFollowing a preliminary hearing held on June 4, 2020, on July 2, 2020, Judge Swain held that the ~~motion has been scheduled, at which time~~Movants had failed to satisfy its burden of presenting a colorable claim that they had a statutory, contractual or equitable lien on HTA Revenues, including Excise Taxes or Toll Revenues. The HTA Movants are filing additional pleadings by August 5, 2020 that are expected to complete the ~~Court will hear argument on issues of standing and HTA Movants’ property interest~~necessary filings in ~~the revenues that secure the bonds.~~order to obtain a final order subject to appeal.

Status of Puerto Rico’s Fiscal Plans

~~On May 9, 2019, after requesting approval to amend its fiscal plans and the submission of several~~

~~non-compliant~~

~~versions by the Puerto Rico government, the Oversight Board certified its own revised fiscal plan for the Commonwealth. The revised fiscal plan reflects a cumulative surplus of $13.7 billion over the~~

~~six-year~~

projection period (after measures and structural reforms, but before contractual debt service). The new surplus is about $3.5 billion lower than the previous plan, which reflected a surplus of almost $17.0 billion. For the remaining component units, the Oversight Board certified fiscal plans for both PRHTA and the University of Puerto Rico (the “University”) on June 5, 2019, while certifying a revised Fiscal Plan for PREPA on June 27, 2019. The Oversight Board also certified the fiscal year 2020 budgets for Commonwealth, PREPA, the University and PRHTA. In January of 2020, the Oversight Board requested that the Puerto Rico government submit a proposed updated Fiscal Plan for the Commonwealth in light of recent and recurring earthquakes and considering ~~the Island’s~~Puerto Rico’s current state of emergency. The Commonwealth submitted a revised fiscal plan on May 3, 2020. On May 27, 2019, after deeming the Puerto Rico government’s fiscal plan as

non-compliant,

the Oversight Board certified its own revised fiscal plan for the Commonwealth. The revised fiscal plan reflects a significantly reduced the cumulative surplus of $4.4 billion over the

six-year

projection period (after measures and structural reforms, but before contractual debt service) due primarily to the impact of the

COVID-19

pandemic. The new surplus is about 65% lower than the previous plan, which reflected a surplus of approximately $13.7 billion. For the remaining component units, the Oversight Board certified fiscal plans for both the University of Puerto Rico (the “University”) and PRHTA on June 12, 2020 and June 26, 2020, while certifying a revised Fiscal Plan for PREPA on June 29, 2020. The Oversight Board ~~has not established a date to certify~~also certified the ~~updated Fiscal Plan given~~fiscal year 2020 budgets for Commonwealth, PREPA, the ~~uncertainty of the~~

~~COVID-19~~University and PRHTA.

~~crisis.~~

University of Puerto Rico

The University is not a debtor in Title III and continues to be current on its debt service payment. However, the University is subject to a standstill agreement with its senior bondholders. ~~The standstill agreement, which requires monthly transfers to the trustee in the amount~~In March of ~~approximately $3.7 million, is scheduled to expire on May 25,~~ 2020, ~~unless otherwise extended. More recently,~~ the University gave notice that it would not make its monthly transfers for March 2020 and April 2020, due to the

COVID-19

crisis. The parties agreed to amend the standstill agreement to delay the monthly transfer until May 2020. National is not a party to the ~~Standstill Agreement.~~

~~Other~~

standstill agreement. The standstill agreement, which requires monthly transfers to the trustee in the amount of approximately $3.7 million, originally scheduled to expire on July 15, 2020, has been extended to August 21, 2020.

Other than the Inter American University of Puerto Rico Inc., S&P, Fitch Ratings and/or Moody’s have downgraded the ratings of all Puerto Rico issuers to below investment grade with a negative outlook due to ongoing economic pressures, which will weigh on Puerto Rico’s ability to meet debt and other funding obligations, potentially driving bondholder recovery rates lower as restructuring the island’s debt burden unfolds.

In late December of 2019 into January of 2020, Puerto Rico experienced a series of earthquakes. An overall damage assessment of homes, public schools and other structures is ongoing. In response to the

~~COVID-19~~67

pandemic, the Oversight Board approved in late March of 2020 an emergency measures support package amounting to $787 million. The Oversight Board funding source consists of $500 million from the fiscal year 2020 surplus, $157 million that will be

~~re-appropriated~~

from within the current fiscal year 2020 General Fund budget and the remaining $130 million will be covered by federal funds. The $787 million supplements any additional federal funding that Puerto Rico expects to receive under the CARES Act.

~~Table of Contents~~

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

RESULTS OF OPERATIONS

(continued)

The following table presents our scheduled gross debt service due on our Puerto Rico insured exposures for the ~~nine~~six months ending December 31, 2020, for each of the subsequent four years ending December 31 and thereafter:

Nine Months

Ending

December 31,

2020

2021

2022

2023

2024

Thereafter

Total

Puerto Rico Electric Power Authority (PREPA)
$
90
$
140
$
140
$
137
$
137
$
671
$
1,315

Puerto Rico Commonwealth GO

210

82

19

14

13

249

587

Puerto Rico Public Buildings Authority (PBA)

5

24

9

27

43

120

228

Puerto Rico Highway and Transportation Authority Transportation Revenue (PRHTA)

13

27

27

36

33

759

895

Puerto Rico Highway and Transportation Authority - Subordinated Transportation Revenue (PRHTA)

1

1

9

1

1

23

36

Puerto Rico Highway and Transportation Authority Highway Revenue (PRHTA)

14

4

2

4

2

49

75

University of Puerto Rico System Revenue

6

7

7

12

11

60

103

Inter American University of Puerto Rico Inc.

3

3

3

3

3

11

26

Total
$
342
$
288
$
216
$
234
$
243
$
1,942
$
3,265


	Six Months
	Ending
	December 31,
	2020		2021		2022		2023		2024		Thereafter		Total
Puerto Rico Electric Power Authority (PREPA)	$	90	$	140	$	140	$	137	$	137	$	671	$	1,315
Puerto Rico Commonwealth GO		210		82		19		14		13		249		587
Puerto Rico Public Buildings Authority (PBA)		5		24		9		27		43		120		228
Puerto Rico Highway and Transportation Authority Transportation Revenue (PRHTA)		13		27		27		36		33		759		895
Puerto Rico Highway and Transportation Authority - Subordinated Transportation Revenue (PRHTA)		1		1		9		1		1		23		36
Puerto Rico Highway and Transportation Authority Highway Revenue (PRHTA)		14		4		2		4		2		49		75
University of Puerto Rico System Revenue		5		7		7		12		11		60		102
Inter American University of Puerto Rico Inc.		2		3		3		3		3		11		25

Total	$	340	$	288	$	216	$	234	$	243	$	1,942	$	3,263

Corporate

Our corporate segment consists of general corporate activities, including providing support services to MBIA Inc.’s subsidiaries and asset and capital management. Support services are provided by our service company, MBIA Services, and include, among others, management, legal, accounting, treasury, information technology, and insurance portfolio surveillance, on a

fee-for-service

basis. Capital management includes activities related to servicing obligations issued by MBIA Inc. and its subsidiaries, MBIA Global Funding, LLC (“GFL”) and MBIA Investment Management Corp. (“IMC”). MBIA Inc. issued debt to finance the operations of the MBIA group. GFL raised funds through the issuance of medium-term notes (“MTNs”) with varying maturities, which were in turn guaranteed by MBIA Corp. GFL lent the proceeds of these MTN issuances to MBIA Inc. IMC, along with MBIA Inc., provided customized investment agreements, guaranteed by MBIA Corp., for bond proceeds and other public funds for such purposes as construction, loan origination, escrow and debt service or other reserve fund requirements. The Company has ceased issuing new MTNs and investment agreements and the outstanding liability balances and corresponding asset balances have declined over time as liabilities matured, terminated or were called or repurchased. All of the debt within the corporate segment is managed collectively and is serviced by available liquidity.

The following table summarizes the consolidated results of our corporate segment for the three and six months ended ~~March 31,~~June 30, 2020 and 2019:

Three Months Ended March 31,

Percent
In millions

2020

2019

Change
Net investment income
$
8
$
10

-20%
Fees

16

16

-%
Net gains (losses) on financial instruments at fair value and foreign exchange

(56
)
(18
)
n/m
Other net realized gains (losses)

-

(1
)
-100%

Total revenues

(32
)
7

n/m

Operating

15

23

-35%
Interest

21

24

-13%

Total expenses

36

47

-23%

Income (loss) before income taxes

(68
)
(40
)
70%


	Three Months Ended June 30,						Percent Change		Six Months Ended June 30,						Percent Change
In millions	2020			2019			Percent Change		2020			2019			Percent Change
Net investment income	$	8		$	9			-11%	$	16		$	19			-16%
Fees		14			13			8%		30			29			3%
Net gains (losses) on financial instruments at fair value and foreign exchange		-			(33	)		-100%		(56	)		(51	)		10%
Other net realized gains (losses)		-			-			-%		-			(1	)		-100%

Total revenues		22			(11	)		n/m		(10	)		(4	)		150%

Operating		20			17			18%		35			40			-13%
Interest		21			24			-13%		42			48			-13%

Total expenses		41			41			-%		77			88			-13%

Income (loss) before income taxes	$	(19	)	$	(52	)		-63%	$	(87	)	$	(92	)		-5%

n/m - Percent change not meaningful.

6268

~~Table of Contents~~

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

RESULTS OF OPERATIONS

(continued)

NET GAINS (LOSSES) ON FINANCIAL INSTRUMENTS AT FAIR VALUE AND FOREIGN EXCHANGE The ~~unfavorable~~favorable change in net gains (losses) on financial instruments at fair value and foreign exchange for the three months ended ~~March 31,~~June 30, 2020 compared with the same period of 2019 was primarily due to ~~the impact of decreases in interest rates during 2020~~fair value gains on ~~the fair values of~~our interest rate swaps for which we receive floating ~~rates.~~rates due to favorable changes to the interest rate curves when compared to the same period in 2019. During 2019, we terminated a portion of these interest rate swaps. The termination amount paid in cash reflected the fair values of the swaps at termination date and all collateral held by the counterparty to the interest rate swaps was returned to the Company. The termination of these swaps was executed to reduce future exposure to interest rate movements.

OPERATING EXPENSES Operating expenses ~~decreased~~increased for the three months ended ~~March 31,~~June 30, 2020 compared with the same period of 2019 primarily due to an increase in compensation expense. Operating expenses decreased for the six months ended June 30, 2020 compared with the same period of 2019 primarily due to a decrease in compensation expense.

International and Structured Finance Insurance

Our international and structured finance insurance portfolio is managed through MBIA Corp. The financial guarantees issued by MBIA Corp. generally provide unconditional and irrevocable guarantees of the payment of the principal of, and interest or other amounts owing on,

non-U.S.

public finance and global structured finance insured obligations when due or, in the event MBIA Corp. has the right, at its discretion, to accelerate insured obligations upon default or otherwise.

MBIA Corp. has insured sovereign-related and

sub-sovereign

bonds, privately issued bonds used for the financing of utilities, toll roads, bridges, airports, public transportation facilities, and other types of infrastructure projects serving a substantial public purpose. Global structured finance and asset-backed obligations typically are securities repayable from cash flows generated by a specified pool of assets, such as residential and commercial mortgages, insurance policies, consumer loans, corporate loans and bonds, trade and export receivables, and leases for equipment, aircraft and real estate property. MBIA Insurance Corporation insures the investment agreements written by MBIA Inc., and if MBIA Inc. were to have insufficient assets to pay amounts due upon maturity or termination, MBIA Insurance Corporation would be required to make such payments under its insurance policies. MBIA Insurance Corporation also insured debt obligations of other affiliates, including GFL, IMC and MZ Funding LLC (“MZ Funding”). MBIA Corp. has also written insurance policies guaranteeing the obligations under credit default swap (“CDS”) contracts of an affiliate, LaCrosse Financial Products, LLC and certain other derivative contracts. Certain policies cover payments potentially due under CDS, including termination payments that may become due in certain circumstances, including the occurrence of certain insolvency or payment defaults under the CDS or derivative contracts by the insured counterparty or by the guarantor. We no longer insure new CDS contracts except for transactions related to the restructuring of existing exposures. MBIA Insurance Corporation provides 100% reinsurance to its subsidiary, MBIA Mexico S.A. de C.V. (“MBIA Mexico”).

~~Table of Contents~~

~~Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations~~

~~RESULTS OF OPERATIONS~~

~~(continued)~~

MBIA Corp. has contributed to the Company’s net operating loss (“NOL”) carryforward, which is used in the calculation of our consolidated income taxes. If MBIA Corp. becomes profitable, it is not expected to make any tax payments under our tax sharing agreement. Based on MBIA Corp.’s current projected earnings and our expectation that it will not write significant new business, we believe it is unlikely that MBIA Corp. will generate significant income in the near future. As a result of MBIA Corp.’s capital structure and business prospects, we do not expect its financial performance to have a material economic impact on MBIA Inc.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

RESULTS OF OPERATIONS (continued)

The following table presents our international and structured finance insurance segment results for the three and six months ended ~~March 31,~~June 30, 2020 and 2019:

Three Months Ended March 31,

Percent

In millions

2020

2019

Change

Net premiums earned
$
6
$
7

-14%

Net investment income

1

2

-50%

Fees and reimbursements

4

4

-%

Unrealized gains (losses) on insured derivatives

-

14

-100%

Net gains (losses) on financial instruments at fair value and foreign exchange

11

-

n/m

Other net realized gains (losses)

-

1

-100%

Revenues of consolidated VIEs:

Net investment income

8

10

-20%

Net gains (losses) on financial instruments at fair value and foreign exchange

15

(10
)
n/m

Other net realized gains (losses)

(9
)
-

n/m

Total revenues

36

28

29%

Losses and loss adjustment

195

12

n/m

Amortization of deferred acquisition costs

4

5

-20%

Operating

7

7

-%

Interest

31

33

-6%

Expenses of consolidated VIEs:

Operating

2

3

-33%

Interest

17

24

-29%

Total expenses

256

84

n/m

Income (loss) before income taxes

(220
)
(56
)
n/m


	Three Months Ended June 30,						Percent Change			Six Months Ended June 30,						Percent Change
In millions	2020			2019			Percent Change			2020			2019			Percent Change
Net premiums earned	$	7		$	6			17	%	$	13		$	13		-%
Net investment income		1			2			-50	%		2			4		-50%
Fees and reimbursements		3			5			-40	%		7			9		-22%
Change in fair value of insured derivatives:
Realized gains (losses) and other settlements on insured derivatives		-			(1	)		-100	%		-			(1	)	-100%
Unrealized gains (losses) on insured derivatives		-			-			-	%		-			14		-100%

Net change in fair value of insured derivatives		-			(1	)		-100	%		-			13		-100%
Net gains (losses) on financial instruments at fair value and foreign exchange		(1	)		(10	)		-90	%		10			(10	)	n/m
Other net realized gains (losses)		-			1			-100	%		-			2		-100%
Revenues of consolidated VIEs:
Net investment income		5			10			-50	%		13			20		-35%
Net gains (losses) on financial instruments at fair value and foreign exchange		23			(3	)		n/m			38			(13	)	n/m
Other net realized gains (losses)		23			(16	)		n/m			14			(16	)	n/m

Total revenues		61			(6	)		n/m			97			22		n/m

Losses and loss adjustment		64			34			88	%		259			46		n/m
Amortization of deferred acquisition costs		4			4			-	%		8			9		-11%
Operating		7			6			17	%		14			13		8%
Interest		30			34			-12	%		61			67		-9%
Expenses of consolidated VIEs:
Operating		1			1			-	%		3			4		-25%
Interest		15			24			-38	%		32			48		-33%

Total expenses		121			103			17	%		377			187		102%

Income (loss) before income taxes	$	(60	)	$	(109	)		-45	%	$	(280	)	$	(165	)	70%

n/m - Percent change not meaningful.

As of ~~March 31,~~June 30, 2020, MBIA Corp.’s total insured gross par outstanding was ~~$9.1~~$9.0 billion.

NET PREMIUMS EARNED Our international and structured finance insurance segment generates net premiums from insurance policies accounted for as financial guarantee contracts. Certain premiums may be eliminated in our consolidated financial statements as a result of the Company consolidating VIEs. In addition, we generate net premiums from insured credit derivatives that are included in “Realized gains (losses) and other settlements on insured derivatives” on our consolidated statements of operations. The following table provides net premiums earned from our financial guarantee contracts for the three and six months ended ~~March 31,~~June 30, 2020 and 2019:

Three Months Ended March 31,

Percent
Change

In millions

2020

2019

Net premiums earned:

Non-U.S.
$
5
$
6

-17%

U.S.

1

1

-%

Total net premiums earned
$
6
$
7

-14%

VIEs (eliminated in consolidation)
$
(4)
$
2

n/m


	Three Months Ended June 30,				Percent Change		Six Months Ended June 30,					Percent Change
In millions	2020		2019		Percent Change		2020			2019		Percent Change
Net premiums earned:
U.S.	$	2	$	1		100%	$	3		$	3		-%
Non-U.S.		5		5		-%		10			10		-%

Total net premiums earned	$	7	$	6		17%	$	13		$	13		-%

VIEs (eliminated in consolidation)	$	1	$	2		-50%	$	(3	)	$	3		n/m

n/m—m - Percent change not meaningful.

Net premiums earned represent gross premiums earned net of premiums ceded to reinsurers, and include scheduled premium earnings and premium earnings from refunded issues. ~~Net premiums earned decreased for the three months ended March 31, 2020 compared with the same period of 2019 primarily due to the runoff of the portfolio with no new business written.~~ The negative $4$3 million of VIE net premiums ~~earned~~ eliminated in consolidation for the ~~three~~six months ended ~~March 31,~~June 30, 2020 was primarily due to the termination of a policy, resulting in the reversal of previously eliminated net premiums in excess of cash received.

6470

~~Table of Contents~~

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

RESULTS OF OPERATIONS

(continued)

UNREALIZED GAINS (LOSSES) ON INSURED DERIVATIVES For the ~~three~~six months ended ~~March 31,~~June 30, 2019, unrealized gains on insured derivatives were principally due to the reversal of unrealized losses resulting from gross par amortization of insured transactions, partially offset by unfavorable changes in the estimated value of the remaining underlying collateral. Refer to “Note 8: Derivatives” in the Notes to Consolidated Financial Statements for additional information regarding our insured CDS credit.

NET GAINS (LOSSES) ON FINANCIAL INSTRUMENTS AT FAIR VALUE AND FOREIGN EXCHANGE The net gains on financial instruments at fair value and foreign exchange for the ~~three~~six months ended ~~March 31,~~June 30, 2020 were primarily related to gains from foreign currency revaluations on Mexican peso denominated loss reserves as a result of the strengthening of the U. S. dollar, partially offset by losses from foreign currency revaluations on Chilean unidad de fomento denominated premium receivables as a result of the strengthening of the U.S. dollar. The net losses on financial instruments and foreign exchange for the three and six months ended June 30, 2019 were primarily related to unfavorable

mark-to-market

fluctuations on derivatives.

REVENUES OF CONSOLIDATED VIEs For the three and six months ended June 30, 2020, total revenues of consolidated VIEs were $51 million and $65 million, respectively, compared with total losses of $9 million for the same periods of 2019. The increase in revenues of consolidated VIEs for the three months ended ~~March 31,~~June 30, 2020 when compared with the same period of 2019 was primarily due a reversal of an allowance for credit losses and higher gains from putback claims on ineligible mortgage loans within a second-lien RMBS VIE. In addition, the three months ended June 30, 2019 included losses related to the deconsolidation of VIEs and fair value changes in the collateral of insured first-lien RMBS transactions. The increase in revenues of consolidated VIEs for the six months ended June 30, 2020 when compared with the same period of 2019 was primarily due to higher gains from putback claims on ineligible mortgage loans within a second-lien RMBS VIE ~~partially offset by~~and reversals of allowance for credit ~~losses on HTM investments held in a consolidated VIE.~~losses.

LOSSES AND LOSS ADJUSTMENT EXPENSES Our international and structured finance insured portfolio management group is responsible for monitoring international and structured finance insured obligations. The level and frequency of monitoring of any insured obligation depends on the type, size, rating and our assessed performance of the insured issue. As a result of

COVID-19,

we have increased our monitoring of certain credits. Refer to “Note 5: Loss and Loss Adjustment Expense Reserves” in the Notes to Consolidated Financial Statements for a description of the Company’s loss reserving policy and additional information related to its loss reserves.

For the three and six months ended ~~March 31,~~June 30, 2020, ~~losses~~loss and LAE primarily related to a decrease in expected salvage collections ~~related to CDOs. In addition,~~from insured CDOs and declines in the risk-free rates during ~~the first quarter of~~ 2020, which increased the present value of loss reserves, primarily on our insured first-lien RMBS transactions. These increases in losses and LAE were partially offset by a benefit related to second-lien RMBS. For the three and six months ended ~~March 31,~~June 30, 2019, ~~losses~~loss and LAE activity primarily related to increases in ~~expected~~ losses incurred on insured first-lien RMBS transactions, partially offset by an increase in ~~projected collections from excess spread within insured second-lien RMBS securitizations.~~salvage receipts on CDOs. As a result of the ~~consolidations~~consolidation of VIEs, ~~losses~~loss and LAE includes the elimination of a losses and LAE benefit of ~~$22~~$43 million and $65 million for the three and six months ended ~~March 31,~~June 30, 2020, respectively and the elimination of ~~losses~~loss and LAE expense of ~~$14~~$22 million and $36 million for the three and six months ended ~~March 31, 2019.~~June 30, 2019, respectively.

Refer to “Note 5: Loss and Loss Adjustment Expense Reserves” in the Notes to Consolidated Financial Statements for further information about our insurance loss recoverable and loss and LAE reserves. The following table presents information about our insurance loss recoverable and loss and LAE reserves as of ~~March 31,~~June 30, 2020 and December 31, 2019.

March 31,

December 31,

Percent

In millions

2020

2019

Change

Assets:

Insurance loss recoverable
$
653
$
783

-17%

Reinsurance recoverable on paid and unpaid losses
(1)

5

5

-%

Liabilities:

Loss and LAE reserves

515

469

10%

Net reserve (salvage)
$
(143)
$
(319)

-56%


In millions	June 30, 2020		December 31, 2019		Percent Change
Assets:
Insurance loss recoverable	$	593	$	783		-25%
Reinsurance recoverable on paid and unpaid losses (1)		5		5		-%
Liabilities:
Loss and LAE reserves		523		469		12%

Net reserve (salvage)	$	(75)	$	(319)		-76%

(1)

~~(1)~~ - Reported within “Other assets” on our consolidated balance sheets.

Insurance loss recoverable primarily relates to reimbursement rights arising from the payment of claims on MBIA Corp.’s policies insuring certain CDOs. Such payments also entitle MBIA Corp. to exercise certain rights and remedies to seek recovery of its reimbursement entitlements. Refer to “Note 1: Business Developments and Risks and Uncertainties” in the Notes to Consolidated Financial Statements for additional information regarding our estimates of recoveries.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

RESULTS OF OPERATIONS (continued)

Refer to “Note 5: Loss and Loss Adjustment Expense Reserves” in the Notes to Consolidated Financial Statements for additional information about our loss reserving policy, loss reserves and recoverables.

~~Table of Contents~~

~~Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations~~

~~RESULTS OF OPERATIONS~~

~~(continued)~~

POLICY ACQUISITION COSTS AND OPERATING EXPENSES International and structured finance insurance segment expenses for the three and six months ended ~~March 31,~~June 30, 2020 and 2019 are presented in the following table:

Three Months Ended March 31,

Percent

In millions

2020

2019

Change

Gross expenses
$
7
$
7

-%

Amortization of deferred acquisition costs
$
4
$
5

-20%

Operating

7

7

-%

Total insurance operating expenses
$
11
$
12

-8%


	Three Months Ended June 30,				Percent		Six Months Ended June 30,				Percent
In millions	2020		2019		Change		2020		2019		Change
Gross expenses	$	7	$	6		17%	$	14	$	13		8%

Amortization of deferred acquisition costs	$	4	$	4		-%	$	8	$	9		-11%
Operating		7		6		17%		14		13		8%

Total insurance operating expenses	$	11	$	10		10%	$	22	$	22		-%

Gross expenses represent total insurance expenses before the deferral of any policy acquisition costs.

~~The decrease in the amortization of deferred acquisition costs for the three months ended March 31, 2020 compared with the same period of 2019 was due to higher refunding activity in prior years.~~ We did not defer a material amount of policy acquisition costs during the first ~~quarters~~half of 2020 or 2019. Policy acquisition costs in these periods were primarily related to ceding commissions and premium taxes on installment policies written in prior periods.

International and Structured Finance Insurance Portfolio Exposures

Credit Quality

The credit quality of our international and structured finance insured portfolio is assessed in the same manner as our U.S. public finance insured portfolio. As of ~~March 31,~~June 30, 2020 and December 31, 2019, 29% and 27%, respectively, of our international and structured finance insured portfolio was rated below investment grade, before giving effect to MBIA’s guarantees, based on MBIA’s internal ratings, which are generally more current than the underlying ratings provided by S&P and Moody’s for this subset of our insured portfolio.

Selected Portfolio Exposures

The following is a summary of selected significant exposures within our residential mortgage insured portfolio of our international and structured finance insurance segment. In addition, as of ~~March 31,~~June 30, 2020, MBIA Corp. insured ~~$304~~$303 million of CDOs and related instruments. We may experience considerable incurred losses in certain of these sectors. There can be no assurance that the loss reserves recorded in our financial statements will be sufficient or that we will not experience losses on transactions on which we currently have no loss reserves, in particular if the economy deteriorates. We may seek to purchase, directly or indirectly, obligations guaranteed by MBIA Corp. or seek to commute policies. The amount of insurance exposure reduced, if any, and the nature of any such actions will depend on market conditions, pricing levels from time to time, and other considerations. In some cases, these activities may result in a reduction of loss reserves, but in all cases they are intended to limit our ultimate losses and reduce the future volatility in loss development on the related policies. Our ability to purchase guaranteed obligations and to commute policies will depend on management’s assessment of available liquidity.

Residential Mortgage Exposure

MBIA Corp. insures RMBS backed by residential mortgage loans, including second-lien RMBS transactions (revolving home equity lines of credit (“HELOC”) loans and

closed-end

second (“CES”) mortgages). MBIA Corp. also insures ~~MBS~~mortgage-backed securities (“MBS”) backed by first-lien alternative

A-paper

(“Alt-A”)

and subprime mortgage loans directly through RMBS securitizations. The following table presents the gross par outstanding of MBIA Corp.’s total direct RMBS insured exposure as of ~~March 31,~~June 30, 2020 and December 31, 2019. Amounts include the gross par outstanding related to transactions that the Company consolidates under accounting guidance for VIEs.

In millions

Gross Par Outstanding as of

Percent

March 31,

December 31,

Collateral Type

2020

2019

Change

HELOC Second-lien
$
353
$
381

-7%

CES Second-lien

129

136

-5%

Alt-A
First-lien
(1)

849

909

-7%

Subprime First-lien

327

343

-5%

Prime First-lien

7

7

-%

Total
$
1,665
$
1,776

-6%


In millions	Gross Par Outstanding as of
	June 30,		December 31,		Percent
Collateral Type	2020		2019		Change
HELOC Second-lien	$	331	$	381		-13%
CES Second-lien		122		136		-10%
Alt-A First-lien (1)		836		909		-8%
Subprime First-lien		314		343		-8%
Prime First-lien		6		7		-14%

Total	$	1,609	$	1,776		-9%

(1) -

Includes international exposure of ~~$210~~$212 million and $248 million as of ~~March 31,~~June 30, 2020 and December 31, 2019, respectively.

~~Table of Contents~~

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

RESULTS OF OPERATIONS

(continued)

U.S. Public Finance and International and Structured Finance Reinsurance

Reinsurance enables the Company to cede exposure for purposes of syndicating risk. The Company generally retains the right to reassume the business ceded to reinsurers under certain circumstances, including a reinsurer’s rating downgrade below specified thresholds. Currently, we do not intend to use reinsurance to decrease the insured exposure in our portfolio.

As of ~~March 31,~~June 30, 2020, the aggregate amount of insured par outstanding ceded by MBIA to reinsurers under reinsurance agreements was $1.6 billion compared with $1.8 billion as of December 31, 2019. Under National’s reinsurance agreement with MBIA Corp., if a reinsurer of MBIA Corp. is unable to pay claims ceded by MBIA Corp. on U.S. public finance exposure, National will assume liability for such ceded claim payments. For a further discussion of the Company’s reinsurance, refer to “Note 13: Insurance in Force” in the Notes to Consolidated Financial Statements included in the Company’s Annual Report on Form

10-K

for the year ended December 31, 2019.

Taxes

Provision for Income Taxes

The Company’s income taxes and the related effective tax rates for the three and six months ended ~~March 31,~~June 30, 2020 and 2019 are presented in the following table:

Three Months Ended March 31,
In millions

2020

2019

Income (loss) before income taxes
$
(333
) $
(19
)
Provision (benefit) for income taxes
$
-
$
2

Effective tax rate

-%

-10.5%


	Three Months Ended June 30,						Six Months Ended June 30,
In millions	2020			2019			2020			2019
Income (loss) before income taxes	$	(106	)	$	(207	)	$	(439	)	$	(226	)
Provision (benefit) for income taxes	$	-		$	-		$	-		$	2
Effective tax rate		-%			-%			-%			-0.9%

For the ~~three~~six months ended ~~March 31,~~June 30, 2020 and 2019, our effective tax rate applied to our loss before income taxes was lower than the U.S. statutory tax rate of 21% due to the full valuation allowance on the changes in our net deferred tax asset.

As of ~~March 31,~~June 30, 2020 and December 31, 2019, the Company’s valuation allowance against its net deferred tax asset was ~~$923~~$937 million and $873 million, respectively. Notwithstanding the full valuation allowance on its net deferred tax asset, the Company believes that it may be able to use some of its net deferred tax asset before the expirations associated with that asset based upon expected earnings at National and potential future sources of taxable income to be identified by the Company. Accordingly, the Company will continue to

re-evaluate

its net deferred tax asset on a quarterly basis. There is no assurance that the Company will reverse any of its valuation allowance on its net deferred tax asset in the future. Refer to “Note 9: Income Taxes” in the Notes to Consolidated Financial Statements for a further discussion of income taxes, including the valuation allowance against the Company’s net deferred tax asset and its accounting for tax uncertainties.

The CARES Act established new tax provisions including, but not limited to: (1) five-year carryback of NOLs generated in 2018, 2019 and 2020; (2) accelerated refund of alternative minimum tax (“AMT”) credit carryforwards; and (3) retroactive changes to allow accelerated depreciation for certain depreciable property. The legislation does not have a material impact on the Company’s tax positions due to the lack of taxable income in the carryback periods. ~~The~~As of June 30, 2020, the Company ~~expects to receive~~had received a cash benefit for its remaining AMT credits ~~in 2020~~ as provided by the CARES Act.

CAPITAL RESOURCES

The Company manages its capital resources to minimize its cost of capital while maintaining appropriate claims-paying resources (“CPR”) for National and MBIA Corp. The Company’s capital resources consist of total shareholders’ equity, total debt issued by MBIA Inc. for general corporate purposes, surplus notes issued by MBIA Corp., and MBIA Corp.’s financing facility between MZ Funding ~~LLC (“MZ Funding”)~~ and certain purchasers, pursuant to which the purchasers or their affiliates agreed to refinance the outstanding insured senior notes of MZ Funding (“Refinanced Facility”). Total capital resources were ~~$2.1~~$2.0 billion and $2.4 billion as of ~~March 31,~~June 30, 2020 and December 31, 2019, respectively.

In addition to scheduled debt maturities, from time to time, we reduce unsecured debt through calls or repurchases. Also, MBIA Inc. may repurchase or National may purchase outstanding MBIA Inc. common shares when we deem it beneficial to our shareholders. Purchases or repurchases of debt and common stock may be made from time to time in the open market or in private transactions as permitted by securities laws and other legal requirements. We may also choose to redeem debt obligations where permitted by the relevant agreements. MBIA Inc. or National may acquire or redeem outstanding common shares of MBIA Inc. and outstanding debt obligations at prices when we deem it beneficial to our shareholders.

6773

~~Table of Contents~~

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

CAPITAL RESOURCES

(continued)

MBIA Inc. supports the MTN and investment agreement obligations issued by the Company. We seek to maintain sufficient liquidity and capital resources to meet the Company’s general corporate needs and debt service. Based on MBIA Inc.’s debt service requirements and expected operating expenses, we expect that MBIA Inc. will have sufficient resources to satisfy its debt obligations and its general corporate needs over time from distributions from its operating subsidiaries; however, there can be no assurance that MBIA Inc. will have sufficient resources to do so. In addition, the Company may also consider raising third-party capital. Refer to “Capital, Liquidity and Market Related Risk Factors” in Part I, Item 1A of Form

10-K

for the year ended December 31, 2019 and the “Liquidity—Corporate Liquidity” section included herein for additional information about MBIA Inc.’s liquidity.

Equity securities

On May 5, 2020, the Company’s Board of Directors authorized the purchase or repurchase by the Company or National of up to $100 million of its outstanding shares under a new share repurchase authorization. MBIA Inc.’s and National’s share purchases or repurchases that were authorized under our share repurchase program for the ~~three~~six months ended ~~March 31,~~June 30, 2020 and 2019 are presented in the following table:

In millions except per share amounts

Three Months Ended March 31,

2020

2019

Number of shares purchased or repurchased

8.1

0.5

Average price paid per share
$
7.99
$
8.94

Remaining authorization as of March 31
$
36
$
198


In millions except per share amounts	Six Months Ended June 30,
	2020		2019
Number of shares purchased or repurchased		17.8		5.9
Average price paid per share	$	7.62	$	9.10
Remaining authorization as of June 30	$	62	$	148

Subsequent to June 30, 2020 through July 29, 2020, National purchased an addition 4.8 million common shares of MBIA Inc. at an average share price of $7.42.

Insurance Statutory Capital

National and MBIA Insurance Corporation are incorporated and licensed in, and are subject to primary insurance regulation and supervision by New York State Department of Financial Services (“NYSDFS”). MBIA Mexico is regulated by the Comisión Nacional de Seguros y Fianzas in Mexico. MBIA Corp.’s Spanish Branch is subject to local regulation in Spain. National and MBIA Insurance Corporation each are required to file detailed annual financial statements, as well as interim financial statements, with the NYSDFS and similar supervisory agencies in each of the other jurisdictions in which it is licensed. These financial statements are prepared in accordance with New York State and the National Association of Insurance Commissioners’ statements of U.S. STAT and assist our regulators in evaluating minimum standards of solvency, including minimum capital requirements, and business conduct.

National

Capital and Surplus

National had statutory capital of ~~$2.1~~$2.0 billion as of ~~March 31,~~June 30, 2020 compared with $2.4 billion as of December 31, 2019. As of ~~March 31,~~June 30, 2020, National’s unassigned surplus was ~~$1.0 billion.~~$974 million. For the ~~three~~six months ended ~~March 31,~~June 30, 2020, National had a statutory net loss of ~~$80~~$115 million. Refer to the “Claims-Paying Resources (Statutory Basis)” section below for additional information on National’s statutory capital.

In order to maintain its New York State financial guarantee insurance license, National is required to maintain a minimum of $65 million of policyholders’ surplus. National is also required to maintain contingency reserves to provide protection to policyholders in the event of extreme losses in adverse economic events. As of June 30, 2020, National was in compliance with its aggregate risk limits under NYIL, but was not in compliance with certain of its single risk limits.

New York Insurance Law (“NYIL”) regulates the payment of dividends by financial guarantee insurance companies and provides that such companies may not declare or distribute dividends except out of statutory earned surplus. Under NYIL, the sum of (i) the amount of dividends declared or distributed during the preceding

12-month

period and (ii) the dividend to be declared may not exceed the lesser of (a) 10% of policyholders’ surplus, as reported in the latest statutory financial statements or (b) 100% of adjusted net investment income for such

12-month

period (the net investment income for such

12-month

period plus the excess, if any, of net investment income over dividends declared or distributed during the

two-year

period preceding such

12-month

period), unless the Superintendent of the NYSDFS approves a greater dividend distribution based upon a finding that the insurer will retain sufficient surplus to support its obligations.

National had positive earned surplus as of ~~March 31,~~June 30, 2020 from which it may pay dividends, subject to the limitations described above. We expect the

as-of-right

declared and paid dividend amounts from National to be limited to prior year adjusted net investment income for the foreseeable future.

~~Table of Contents~~

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

CAPITAL RESOURCES

(continued)

Claims-Paying Resources (Statutory Basis)

CPR is a key measure of the resources available to National to pay claims under its insurance policies. CPR consists of total financial resources and reserves calculated on a statutory basis. CPR has been a common measure used by financial guarantee insurance companies to report and compare resources and continues to be used by MBIA’s management to evaluate changes in such resources. We have provided CPR to allow investors and analysts to evaluate National using the same measure that MBIA’s management uses to evaluate National’s resources to pay claims under its insurance policies. There is no directly comparable GAAP measure. Our calculation of CPR may differ from the calculation of CPR reported by other companies.

National’s CPR and components thereto, as of ~~March 31,~~June 30, 2020 and December 31, 2019 are presented in the following table:

As of March 31,

As of December 31,

In millions

2020

2019

Policyholders’ surplus
$
1,618
$
1,891

Contingency reserves

481

485

Statutory capital

2,099

2,376

Unearned premiums

399

411

Present value of installment premiums
(1)

132

139

Premium resources
(2)

531

550

Net loss and LAE reserves
(1)

(42)

(169)

Salvage reserves
(1)

745

789

Gross loss and LAE reserves

703

620

Total claims-paying resources
$
3,333
$
3,546


	As of June 30,		As of December 31,
In millions	2020		2019
Policyholders’ surplus	$	1,564	$	1,891
Contingency reserves		470		485

Statutory capital		2,034		2,376
Unearned premiums		385		411
Present value of installment premiums (1)		138		139

Premium resources (2)		523		550
Net loss and LAE reserves (1)		29		(169)
Salvage reserves (1)		735		789

Gross loss and LAE reserves		764		620

Total claims-paying resources	$	3,321	$	3,546

(1) - Calculated using a discount rate of 3.64% as of ~~March 31,~~June 30, 2020 and December 31, 2019.

(2) - Includes financial guarantee and insured derivative related premiums.

MBIA Insurance Corporation

Capital and Surplus

MBIA Insurance Corporation had statutory capital of ~~$382~~$360 million as of ~~March 31,~~June 30, 2020 compared with $476 million as of December 31, 2019. As of ~~March 31,~~June 30, 2020, MBIA Insurance Corporation’s negative unassigned surplus was $1.8 billion. For the ~~three~~six months ended ~~March 31,~~June 30, 2020, MBIA Insurance Corporation had a statutory net loss of ~~$91~~$113 million. Refer to the “Claims-Paying Resources (Statutory Basis)” section below for additional information on MBIA Insurance Corporation’s statutory capital.

As of ~~March 31,~~June 30, 2020, MBIA Insurance Corporation recognized estimated recoveries on a statutory basis related to

put-back

claims against Credit Suisse Securities (USA) and DLJ Mortgage Capital, Inc., excess spread recoveries on RMBS and recoveries related to CDOs. There can be no assurance that we will be successful or that we will not be delayed in realizing these recoveries. Refer to “Note 5: Loss and Loss Adjustment Expense Reserves” in the Notes to Consolidated Financial Statements for additional information about these recoveries.

In order to maintain its New York State financial guarantee insurance license, MBIA Insurance Corporation is required to maintain a minimum of $65 million of policyholders’ surplus. As of ~~March 31,~~June 30, 2020, MBIA Corp. met the required minimum requirement. Under NYIL, MBIA Insurance Corporation is required to invest its minimum surplus and contingency reserves and 50% of its loss reserves and unearned premium reserves in certain qualifying assets. As of ~~March 31,~~June 30, 2020, MBIA Insurance Corporation maintained its minimum requirement of policyholders’ surplus but did not have enough qualifying assets to support its contingency reserves and 50% of its loss reserves and unearned premium reserves. As of ~~March 31,~~June 30, 2020, MBIA Insurance Corporation was in compliance with its aggregate risk limits under the NYIL, but was not in compliance with certain of its single risk limits. If MBIA Insurance Corporation does not comply with the above mentioned requirements, the NYSDFS may prevent MBIA Insurance Corporation from transacting any new financial guarantee insurance business until it no longer exceeds the limitations.

Due to its significant earned surplus deficit, MBIA Insurance Corporation has not had the statutory capacity to pay dividends since December 31, 2009. Based on estimated future income, MBIA Insurance Corporation is not expected to have any statutory capacity to pay dividends.

6975

~~Table of Contents~~

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

CAPITAL RESOURCES (continued)

The NYSDFS has not approved MBIA Insurance Corporation’s requests to make interest payments on MBIA Insurance Corporation’s 14%

Fixed-to-Floating

Rate Surplus Notes due January 15, 2033 (the “Surplus Notes”) since, and including, the January 15, 2013 interest payment. The NYSDFS has cited both MBIA Insurance Corporation’s liquidity and financial condition as well as the availability of “free and divisible surplus” as the basis for such

non-approvals.

As of ~~April~~July 15, 2020, the most recent scheduled interest payment date, there was ~~$919~~$948 million of unpaid interest on the par amount outstanding of $953 million of the Surplus Notes. Under Section 1307 of the NYIL and the Fiscal Agency Agreement governing the surplus notes, Surplus Note payments may be made only with the prior approval by the NYSDFS and if MBIA Insurance Corporation has sufficient “Eligible Surplus”, or as we believe, “free and divisible surplus” as an appropriate calculation of “Eligible Surplus.” As of ~~March 31,~~June 30, 2020, MBIA Insurance Corporation had “free and divisible surplus” of ~~$188~~$161 million. There is no assurance the NYSDFS will approve Surplus Note payments, notwithstanding the sufficiency of MBIA Insurance Corporation’s liquidity and financial condition. The unpaid interest on the Surplus Notes will become due on the first business day on or after which MBIA Insurance Corporation obtains approval to pay some or all of such unpaid interest. No interest has been accrued or will accrue on the deferred interest.

Claims-Paying Resources (Statutory Basis)

CPR is a key measure of the resources available to MBIA Corp. to pay claims under its insurance policies. CPR consists of total financial resources and reserves calculated on a statutory basis. CPR has been a common measure used by financial guarantee insurance companies to report and compare resources, and continues to be used by MBIA’s management to evaluate changes in such resources. We have provided CPR to allow investors and analysts to evaluate MBIA Corp., using the same measure that MBIA’s management uses to evaluate MBIA Corp.’s resources to pay claims under its insurance policies. There is no directly comparable GAAP measure. Our calculation of CPR may differ from the calculation of CPR reported by other companies.

MBIA Corp.’s CPR and components thereto, as of ~~March 31,~~June 30, 2020 and December 31, 2019 are presented in the following table:

As of March 31,

As of December 31,

In millions

2020

2019

Policyholders’ surplus
$
206
$
282

Contingency reserves

176

194

Statutory capital

382

476

Unearned premiums

84

93

Present value of installment premiums
(1) (4)

86

92

Premium resources
(2)

170

185

Net loss and LAE reserves
(1)

(582)

(669)

Salvage reserves
(1) (3)

1,121

1,247

Gross loss and LAE reserves

539

578

Total claims-paying resources
$
1,091
$
1,239


	As of June 30,		As of December 31,
In millions	2020		2019
Policyholders’ surplus	$	179	$	282
Contingency reserves		181		194

Statutory capital		360		476
Unearned premiums		84		93
Present value of installment premiums (1) (4)		79		92

Premium resources (2)		163		185
Net loss and LAE reserves (1)		(563)		(669)
Salvage reserves (1) (3)		1,095		1,247

Gross loss and LAE reserves		532		578

Total claims-paying resources	$	1,055	$	1,239

(1) - Calculated using a discount rate of 5.21% as of ~~March 31,~~June 30, 2020 and December 31, 2019.

(2) - Includes financial guarantee and insured credit derivative related premiums.

(3) - This amount primarily consists of expected recoveries related to the Company’s CDOs, excess spread and

put-backs.

(4) - Based on the Company’s estimate of the remaining life for its insured exposures.

LIQUIDITY

We use a liquidity risk management framework, the primary objective of which is to match liquidity resources to needs. We monitor our cash and liquid asset resources using cash forecasting and stress-scenario testing. Members of MBIA’s senior management meet regularly to review liquidity metrics, discuss contingency plans and establish target liquidity levels. We evaluate and manage liquidity on a legal-entity basis to take into account the legal, regulatory and other limitations on available liquidity resources within the enterprise. Additionally, we continue to monitor the current

COVID-19

pandemic with respect to our cash and liquid asset positions and resources. It remains premature to predict the full impact the pandemic may have on our future liquidity position and needs. Refer to the ~~”Executive Overview —~~ “Executive

Overview—COVID-19”

section for additional information about liquidity and

COVID-19.

The following is a discussion of our liquidity resources and requirements for our holding company and our insurance subsidiaries.

~~Table of Contents~~

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

LIQUIDITY (continued)

National Liquidity

The primary sources of cash available to National are:

principal and interest receipts on assets held in its investment portfolio, including proceeds from the sale of assets;

recoveries associated with insurance loss payments; and

installment premiums.

The primary uses of cash by National are:

loss payments and LAE on insured transactions;

payments of dividends; and

payments of operating expenses, taxes and investment portfolio asset purchases.

As of ~~March 31,~~June 30, 2020 and December 31, 2019, National held cash and investments of $2.5 billion and $2.7 billion, respectively, of which ~~$399~~$558 million and $442 million, respectively, were cash and cash equivalents or short-term investments comprised of highly rated commercial paper, money market funds and municipal, U.S. agency and corporate bonds.

The insurance policies issued or reinsured by National provide unconditional and irrevocable guarantees of payments of the principal of, and interest or other amounts owing on, insured obligations when due. In the event of a default in payment of principal, interest or other insured amounts by an issuer, National generally promises to make funds available in the insured amount within one to three business days following notification. In some cases, the amount due can be substantial, particularly if the default occurs on a transaction to which National has a large notional exposure or on a transaction structured with large, bullet-type principal maturities. The U.S. public finance insurance segment’s financial guarantee contracts generally cannot be accelerated by a party other than the insurer which helps to mitigate liquidity risk in this segment.

Corporate Liquidity

The primary sources of cash available to MBIA Inc. are:

dividends from National;

available cash and liquid assets not subject to collateral posting requirements;

principal and interest receipts on assets held in its investment portfolio, including proceeds from the sale of assets;

release of funds under the tax sharing agreement; and

access to capital markets.

The primary uses of cash by MBIA Inc. are:

servicing outstanding unsecured corporate debt obligations and MTNs;

meeting collateral posting requirements under investment agreements and derivative arrangements;

payments related to interest rate swaps;

payments of operating expenses; and

funding share repurchases and debt buybacks.

As of ~~March 31,~~June 30, 2020 and December 31, 2019, the liquidity positions of MBIA Inc. were ~~$314~~$325 million and $375 million, respectively, and included cash and cash equivalents and other investments comprised of highly rated commercial paper and U.S. government and asset-backed bonds.

During the ~~three~~six months ended ~~March 31,~~June 30, 2020, $33 million was returned to National as a result of losses incurred in 2019, of which $9 million was in cash. The return was pursuant to the terms of the tax sharing agreement following the expiration of National’s

two-year

NOL carry-back period under U.S. tax rules. Under the CARES Act, National’s 2019 taxable loss is subject to a five-year NOL carry-back, which allows it to recover taxes paid in years in which the tax rate was 35%. Similarly, a taxable loss generated in 2020 will be subject to a five-year NOL carry-back under the CARES Act, after which the

two-year

NOL carry-back provision will again become effective. In addition to releases or returns following the expiration of National’s

two-year

NOL carry-back period, from time to time, MBIA Inc. is permitted to withdraw assets from the Tax Escrow Account if the aggregate market value of all assets held in the Tax Escrow Account exceeds the required minimum balance. There can be no assurance that any future payments under the Tax Escrow Account from subsidiaries will be released to MBIA Inc. due to deductible or creditable tax attributes of those subsidiaries and/or the market value performance of the assets supporting the Tax Escrow Account.

~~Table of Contents~~

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

LIQUIDITY (continued)

Based on our projections of National’s and MBIA Corp.’s future earnings and losses, we expect that for the foreseeable future National will be the primary source of payments to MBIA Inc. There can be no assurance as to the amount and timing of any such future dividends or payments from the tax escrow account under the tax sharing agreement. Also, absent a special dividend subject to the approval of the NYSDFS, we expect the declared and paid dividend amounts from National to be limited to the prior twelve months of adjusted net investment income as reported in its most recent statutory filings. Refer to the “Capital Resources – Insurance Statutory Capital” section for additional information on payments of dividends. We do not expect MBIA Inc. to receive distributions from MBIA Corp.

Currently, a significant portion of the cash and securities held by MBIA Inc. is pledged against investment agreement liabilities, the Asset Swap (simultaneous repurchase and reverse repurchase agreement) and derivatives, which limits its ability to raise liquidity through asset sales. As the market value or rating eligibility of the assets which are pledged against MBIA Inc.’s obligations declines, we are required to pledge additional eligible assets in order to meet minimum required collateral amounts against these liabilities. To mitigate these risks, we seek to maintain cash and liquidity resources that we believe will be sufficient to make all payments due on our obligations and to meet other financial requirements, such as posting collateral. Contingent liquidity resources include: (1) sales of invested assets exposed to credit spread stress risk, which may occur at losses; (2) termination and settlement of interest rate swap agreements; and (3) accessing the capital markets. These actions, if taken, are expected to result in either additional liquidity or reduced exposure to adverse credit spread movements. There can be no assurance that these actions will be sufficient to fully mitigate this risk.

MBIA Corp. Liquidity

The primary sources of cash available to MBIA Corp. are:

recoveries associated with insurance loss payments;

installment premiums and fees; and

principal and interest receipts on assets held in its investment portfolio, including the proceeds from the sale of assets.

The primary uses of cash by MBIA Corp. are:

loss and LAE or commutation payments on insured transactions;

repayment of the Refinanced Facility; and

payments of operating expenses.

As of ~~March 31,~~June 30, 2020 and December 31, 2019, MBIA Corp. held cash and investments of ~~$221~~$231 million and $230 million, respectively, of which ~~$120~~$123 million and $124 million, respectively, were cash and cash equivalents or liquid investments comprised of money market funds and municipal, U.S. Treasury and corporate bonds that were immediately available to MBIA Insurance Corporation.

Insured transactions that require payment of scheduled debt service payments insured when due or payment in full of the principal insured at maturity could present liquidity risk for MBIA Corp., as any salvage recoveries from such payments could be recovered over an extended period of time after the payment is made. MBIA Corp. is generally required to satisfy claims within one to three business days, and as a result seeks to identify potential claims in advance through our monitoring process. In order to monitor liquidity risk and maintain appropriate liquidity resources, we use the same methodology as we use to monitor credit quality and losses within our insured portfolio, including stress scenarios. Refer to “Note 5: Loss and Loss Adjustment Expense Reserves” in the Notes to Consolidated Financial Statements for a discussion of our loss process.

During the ~~three~~six months ended ~~March 31,~~June 30, 2020, MBIA Corp. requested and was denied permission by the NYSDFS to prepay approximately $26 million of the Refinanced Facility.

7278

~~Table of Contents~~

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

LIQUIDITY (continued)

~~Consolidated Cash Flows~~LIQUIDITY

~~Information about~~We use a liquidity risk management framework, the primary objective of which is to match liquidity resources to needs. We monitor our ~~consolidated~~ cash ~~flows by category is presented~~and liquid asset resources using cash forecasting and stress-scenario testing. Members of MBIA’s senior management meet regularly to review liquidity metrics, discuss contingency plans and establish target liquidity levels. We evaluate and manage liquidity on a legal-entity basis to take into account the legal, regulatory and other limitations on available liquidity resources within the enterprise. Additionally, we continue to monitor the current

COVID-19

pandemic with respect to our cash and liquid asset positions and resources. It remains premature to predict the full impact the pandemic may have on our ~~consolidated statements of cash flows.~~ future liquidity position and needs. Refer to the “Executive

Overview—COVID-19”

section for additional information about liquidity and

COVID-19.

The following ~~table presents~~is a ~~summary~~discussion of our ~~consolidated cash flows~~liquidity resources and requirements for ~~the three months ended March 31, 2020~~our holding company and ~~2019:~~our insurance subsidiaries.

Three Months Ended March 31,

In millions

2020

2019

Percent Change

Statement of cash flow data:

Net cash provided (used) by:

Operating activities
$
(82
) $
(70
)
17%

Investing activities

610

128

n/m

Financing activities

(394
)
(175
)
125%

Cash and cash equivalents - beginning of period

83

280

-70%

Cash and cash equivalents - end of period
$
217
$
163

33%

~~n/m - Percent change not meaningful.~~76

~~Operating activities~~

Net cash used by operating activities increased for the three months ended March 31, 2020 compared with the same period of 2019 primarily due to a decrease in proceeds from recoveries and reinsurance of $50 million, partially offset by decreases in interest paid, net of interest converted to principal of $23 million, and losses and LAE paid of $20 million.

~~Investing activities~~

Net cash provided by investing activities increased for the three months ended March 31, 2020 compared with the same period of 2019 primarily due to increases in proceeds from short-term investment activity of $332 million and repayments of

~~held-to-maturity~~

~~investments of $315 million, partially offset by decreases in sales of investments of $88 million and repayments and maturities of loans receivable of $72 million.~~

~~Financing activities~~

Net cash used by financing activities increased for the three months ended March 31, 2020 compared with the same period of 2019 primarily due to increases in principal repayments of VIE notes of $155 million and purchases of treasury stock of $52 million.

~~Investments~~

The following discussion of investments, including references to consolidated investments, excludes investments reported under “Assets of consolidated variable interest entities” on our consolidated balance sheets. Investments of VIEs support the repayment of VIE obligations and are not available to settle obligations of MBIA. Our AFS investments comprise high-quality fixed-income securities and short-term investments. Refer to “Note 7: Investments” in the Notes to Consolidated Financial Statements for detailed discussion about our investments.

~~Table of Contents~~

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

LIQUIDITY (continued)

National Liquidity

The primary sources of cash available to National are:

principal and interest receipts on assets held in its investment portfolio, including proceeds from the sale of assets;

recoveries associated with insurance loss payments; and

installment premiums.

The ~~following table presents our~~primary uses of cash by National are:

loss payments and LAE on insured transactions;

payments of dividends; and

payments of operating expenses, taxes and investment portfolio asasset purchases.

As of ~~March 31,~~June 30, 2020 and December 31, ~~2019:~~2019, National held cash and investments of $2.5 billion and $2.7 billion, respectively, of which $558 million and $442 million, respectively, were cash and cash equivalents or short-term investments comprised of highly rated commercial paper, money market funds and municipal, U.S. agency and corporate bonds.

As of March 31,

As of December 31,

Percent

In millions

2020

2019

Change

Available-for-sale
investments:
(1)

U.S. public finance insurance:

Amortized cost
$
1,976
$
2,051

-4%

Unrealized net gain (loss)

51

40

28%

Fair value

2,027

2,091

-3%

Corporate:

Amortized cost

631

759

-17%

Unrealized net gain (loss)

99

63

57%

Fair value

730

822

-11%

International and structured finance insurance:

Amortized cost

164

174

-6%

Unrealized net gain (loss)

10

12

-17%

Fair value

174

186

-6%

Total
available-for-sale
investments:

Amortized cost

2,771

2,984

-7%

Unrealized net gain (loss)

160

115

39%

Total
available-for-sale
investments at fair value

2,931

3,099

-5%

Investments carried at fair value:
(2)

U.S. public finance insurance

159

260

-39%

Corporate

48

79

-39%

International and structured finance insurance

15

24

-38%

Total investments carried at fair value

222

363

-39%

Consolidated investments at carrying value
$
3,153
$
3,462

-9%

Corporate Liquidity

The primary sources of cash available to MBIA Inc. are:

dividends from National;

available cash and liquid assets not subject to collateral posting requirements;

~~(1) -~~

~~Non-credit~~

~~related unrealized gains~~

principal and ~~losses, net of applicable deferred income taxes, are reflected~~interest receipts on assets held in ~~accumulated other comprehensive income in shareholders’ equity. The credit related component is reported in earnings.~~

~~(2) - Changes in fair value and realized gains and losses~~its investment portfolio, including proceeds from the sale of ~~these~~assets;

release of funds under the tax sharing agreement; and

access to capital markets.

The primary uses of cash by MBIA Inc. are:

servicing outstanding unsecured corporate debt obligations and MTNs;

meeting collateral posting requirements under investment agreements and derivative arrangements;

payments related to interest rate swaps;

payments of operating expenses; and

funding share repurchases and debt buybacks.

As of June 30, 2020 and December 31, 2019, the liquidity positions of MBIA Inc. were $325 million and $375 million, respectively, and included cash and cash equivalents and other investments ~~are reflected in net income.~~comprised of highly rated commercial paper and U.S. government and asset-backed bonds.

~~The fair value of~~

During the Company’s investments is based on prices which include quoted prices in active markets and prices based on market-based inputs that are either directly or indirectly observable, as well as prices from dealers in relevant markets. Differences between fair value and amortized cost arise primarilysix months ended June 30, 2020, $33 million was returned to National as a result of ~~changes~~losses incurred in ~~interest rates and general~~2019, of which $9 million was in cash. The return was pursuant to the terms of the tax sharing agreement following the expiration of National’s

two-year

NOL carry-back provision will again become effective. In addition to releases or returns following the expiration of National’s

two-year

NOL carry-back period, from time to time, MBIA Inc. is permitted to withdraw assets from the Tax Escrow Account if the aggregate market ~~credit spreads occurring after a fixed-income security is purchased, although other factors may also influence fair~~ value ~~including specific credit-related changes, supply and demand forces and other market factors. When the Company holds an AFS investment to maturity, any~~

~~non-credit~~

~~related unrealized gain or loss currently recorded in accumulated other comprehensive income (loss)~~of all assets held in the ~~shareholders’ equity section~~Tax Escrow Account exceeds the required minimum balance. There can be no assurance that any future payments under the Tax Escrow Account from subsidiaries will be released to MBIA Inc. due to deductible or creditable tax attributes of those subsidiaries and/or the market value performance of the ~~balance sheet is reversed. As a result,~~assets supporting the Company would realize a value substantially equal to amortized cost. However, when investments are sold prior to maturity, the Company will realize any difference between amortized cost and the sale price of an investment as a realized gain or loss within its consolidated statements of operations.Tax Escrow Account.

~~Table of Contents~~

Item 2

2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

LIQUIDITY (continued)

MBIA Corp. Liquidity

The primary sources of cash available to MBIA Corp. are:

recoveries associated with insurance loss payments;

installment premiums and fees; and

principal and interest receipts on assets held in its investment portfolio, including the proceeds from the sale of assets.

The primary uses of cash by MBIA Corp. are:

loss and LAE or commutation payments on insured transactions;

repayment of the Refinanced Facility; and

payments of operating expenses.

As of June 30, 2020 and December 31, 2019, MBIA Corp. held cash and investments of $231 million and $230 million, respectively, of which $123 million and $124 million, respectively, were cash and cash equivalents or liquid investments comprised of money market funds and municipal, U.S. Treasury and corporate bonds that were immediately available to MBIA Insurance Corporation.

During the six months ended June 30, 2020, MBIA Corp. requested and was denied permission by the NYSDFS to prepay approximately $26 million of the Refinanced Facility.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

LIQUIDITY (continued)

LIQUIDITY

COVID-19

Overview—COVID-19”

section for additional information about liquidity and

COVID-19.

The following is a discussion of our liquidity resources and requirements for our holding company and our insurance subsidiaries.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

LIQUIDITY (continued)

National Liquidity

The primary sources of cash available to National are:

principal and interest receipts on assets held in its investment portfolio, including proceeds from the sale of assets;

recoveries associated with insurance loss payments; and

installment premiums.

The primary uses of cash by National are:

loss payments and LAE on insured transactions;

payments of dividends; and

payments of operating expenses, taxes and investment portfolio asset purchases.

As of June 30, 2020 and December 31, 2019, National held cash and investments of $2.5 billion and $2.7 billion, respectively, of which $558 million and $442 million, respectively, were cash and cash equivalents or short-term investments comprised of highly rated commercial paper, money market funds and municipal, U.S. agency and corporate bonds.

Corporate Liquidity

The primary sources of cash available to MBIA Inc. are:

dividends from National;

available cash and liquid assets not subject to collateral posting requirements;

principal and interest receipts on assets held in its investment portfolio, including proceeds from the sale of assets;

release of funds under the tax sharing agreement; and

access to capital markets.

The primary uses of cash by MBIA Inc. are:

servicing outstanding unsecured corporate debt obligations and MTNs;

meeting collateral posting requirements under investment agreements and derivative arrangements;

payments related to interest rate swaps;

payments of operating expenses; and

funding share repurchases and debt buybacks.

As of June 30, 2020 and December 31, 2019, the liquidity positions of MBIA Inc. were $325 million and $375 million, respectively, and included cash and cash equivalents and other investments comprised of highly rated commercial paper and U.S. government and asset-backed bonds.

During the six months ended June 30, 2020, $33 million was returned to National as a result of losses incurred in 2019, of which $9 million was in cash. The return was pursuant to the terms of the tax sharing agreement following the expiration of National’s

two-year

NOL carry-back provision will again become effective. In addition to releases or returns following the expiration of National’s

two-year

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

LIQUIDITY (continued)

MBIA Corp. Liquidity

The primary sources of cash available to MBIA Corp. are:

recoveries associated with insurance loss payments;

installment premiums and fees; and

principal and interest receipts on assets held in its investment portfolio, including the proceeds from the sale of assets.

The primary uses of cash by MBIA Corp. are:

loss and LAE or commutation payments on insured transactions;

repayment of the Refinanced Facility; and

payments of operating expenses.

During the six months ended June 30, 2020, MBIA Corp. requested and was denied permission by the NYSDFS to prepay approximately $26 million of the Refinanced Facility.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

LIQUIDITY (continued)

Consolidated Cash Flows

Information about our consolidated cash flows by category is presented on our consolidated statements of cash flows. The following table presents a summary of our consolidated cash flows for the six months ended June 30, 2020 and 2019:


	Six Months Ended June 30,
In millions	2020			2019			Percent Change
Statement of cash flow data:
Net cash provided (used) by:
Operating activities	$	(89	)	$	(57	)		56%
Investing activities		941			683			38%
Financing activities		(481	)		(428	)		12%
Cash and cash equivalents - beginning of period		83			280			-70%

Cash and cash equivalents - end of period	$	454		$	478			-5%

Operating activities

Net cash used by operating activities increased for the six months ended June 30, 2020 compared with the same period of 2019 primarily due to decreases in proceeds from recoveries and reinsurance of $64 million and net investment income of $25 million, partially offset by a decrease in interest paid, net of interest converted to principal of $44 million and an increase in income taxes received of $16 million.

Investing activities

Net cash provided by investing activities increased for the six months ended June 30, 2020 compared with the same period of 2019 primarily due to an increase in paydowns of HTM investments of $315 million and a net decrease in purchases and sales of AFS investments of $38 million, partially offset by a decrease in paydowns and maturities of investments at fair value of $149 million.

Financing activities

Net cash used by financing activities increased for the six months ended June 30, 2020 compared with the same period of 2019 primarily due to increases in purchases of treasury stock of $76 million and principal repayments of VIE notes of $26 million, partially offset by a decrease in principal paydowns of medium-term notes of $56 million.

Investments

Refer to “Note 2: Significant Accounting Policies,” and “Note 7: Investments” in the Notes to Consolidated Financial Statements for further information about our accounting policies and investments.

Credit Quality

The credit quality distribution of the Company’s AFS fixed-maturity investment portfolios, excluding short-term investments, are based on ratings from Moody’s and alternate ratings sources, such as S&P or the best estimate of the ratings assigned by the Company, have been used for a small percentage of securities that are not rated by Moody’s. As of ~~March 31,~~June 30, 2020, the weighted average credit quality ~~ratings and percentage of investment grade~~rating of the Company’s AFS fixed-maturity investment ~~portfolios,~~portfolio, excluding short-term investments, ~~are presented in~~was Aa and 97% of the ~~following table:~~investments were investment grade.

International

U.S. Public

and Structured

Finance

Finance

Insurance

Corporate

Insurance

Total

Weighted average credit quality ratings

Aa

Aa

Aa

Aa

Investment grade percentage

97%

99%

94%

98%

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

LIQUIDITY (continued)

Insured Investments

MBIA’s consolidated investment portfolio includes investments that are insured by various financial guarantee insurers (“Insured Investments”), including investments insured by National and MBIA Corp. (“Company-Insured Investments”). When purchasing Insured Investments, the Company’s third-party portfolio manager independently assesses the underlying credit quality, structure and liquidity of each investment, in addition to the creditworthiness of the insurer. Insured Investments are diverse by sector, issuer and size of holding. The third-party portfolio manager assigns underlying ratings to Insured Investments without giving effect to financial guarantees based on underlying ratings assigned by Moody’s or S&P, when a rating is not published by Moody’s. When a Moody’s or S&P underlying rating is not available, the underlying rating is based on the portfolio manager’s best estimate of the rating of such investment. ~~A downgrade of a financial guarantee insurer has historically had an adverse effect on the fair value of investments insured by the downgraded financial guarantee insurer.~~ If the Company determines that declines in the fair values of third-party Insured Investments are related to credit loss, the Company will establish an allowance for credit losses and recognize the credit component through earnings.

As of ~~March 31,~~June 30, 2020, Insured Investments at fair value represented ~~$241~~$195 million or 8%7% of consolidated investments, of which ~~$216~~$169 million or 7%6% of consolidated investments were Company-Insured Investments. As of ~~March 31,~~June 30, 2020, based on the actual or estimated underlying ratings of our consolidated investment portfolio, without giving effect to financial guarantees, the weighted average rating of only the Insured Investments in the investment portfolio would be in the below investment grade range. Without giving effect to the National and MBIA Corp. guarantees of the Company-Insured Investments in the consolidated investment portfolio, as of ~~March 31,~~June 30, 2020, based on actual or estimated underlying ratings, the weighted average rating of the consolidated investment portfolio was in the Aa range. The weighted average rating of only the Company-Insured Investments was in the below investment grade range, and investments rated below investment grade in the Company-Insured Investments were 6%5% of the total consolidated investment portfolio.

Contractual Obligations

For a discussion of the Company’s contractual obligations, refer to “Liquidity-Contractual Obligations” in Part II, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in the Company’s Annual Report on Form

10-K

for the year ended December 31, 2019. There were no material changes in contractual obligations since December 31, 2019.

~~Table of Contents~~

Item 3. Quantitative and Qualitative Disclosures About Market Risk

The Company’s market risk exposures relate to changes in interest rates, foreign exchange rates and credit spreads that affect the fair value of its financial instruments, primarily investment securities, MTNs and investment agreement liabilities. The Company’s investments are primarily U.S. dollar-denominated fixed-income securities including municipal bonds, U.S. government bonds, corporate bonds, MBS and asset-backed securities. In periods of rising and/or volatile interest rates, foreign exchange rates and credit spreads, profitability could be adversely affected should the Company have to liquidate these securities. The Company minimizes its exposure to interest rate risk, foreign exchange risk and credit spread movement through active portfolio management to ensure a proper mix of the types of securities held and to stagger the maturities of its fixed-income securities. The following tables present updates in our market risk relating to interest rates and credit spreads. There were no material changes in market risk since December 31, 2019 related to foreign exchange rates. For a discussion of our quantitative and qualitative disclosures about market risk related to foreign exchange rates, refer to Part II, Item 7A, “Quantitative and Qualitative Disclosures About Market Risk” included in the Company’s Annual Report on Form

10-K

for the year ended December 31, 2019.

INTEREST RATE SENSITIVITY

Interest rate sensitivity can be estimated by projecting a hypothetical instantaneous increase or decrease in interest rates. The following table presents the estimated

pre-tax

change in fair value of the Company’s financial instruments as of ~~March 31,~~June 30, 2020 from instantaneous shifts in interest rates:

Change in Interest Rates

300 Basis

200 Basis

100 Basis

100 Basis

200 Basis

300 Basis

Point

Point

Point

Point

Point

Point

In millions

Decrease

Decrease

Decrease

Increase

Increase

Increase

Estimated change in fair value
$
319
$
177
$
76
$
(65
) $
(117
) $
(157
)


	Change in Interest Rates
In millions	300 Basis Point Decrease		200 Basis Point Decrease		100 Basis Point Decrease		100 Basis Point Increase			200 Basis Point Increase			300 Basis Point Increase
Estimated change in fair value	$	284	$	157	$	66	$	(53	)	$	(97	)	$	(133	)

CREDIT SPREAD SENSITIVITY

Credit spread sensitivity can be estimated by projecting a hypothetical instantaneous increase or decrease in credit spreads. The following table presents the estimated

pre-tax

change in fair value of the Company’s financial instruments as of ~~March 31,~~June 30, 2020 from instantaneous shifts in credit spread curves. It was assumed that all credit spreads move by the same amount. It is more likely that the actual changes in credit spreads will vary by security. The changes in fair value reflect partially offsetting effects as the value of the investment portfolios generally changes in an opposite direction from the liability portfolio:

Change in Credit Spreads

50 Basis

50 Basis

200 Basis

Point

Point

Point

In millions

Decrease

Increase

Increase

Estimated change in fair value
$
26
$
(24)
$
(73)


	Change in Credit Spreads
In millions	50 Basis Point Decrease		50 Basis Point Increase		200 Basis Point Increase
Estimated change in fair value	$	44	$	(56)	$	(168)

Item 4. Controls and Procedures

As of the end of the period covered by this report, an evaluation of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as such term is defined in Rules

13a-15(e)

and

15(d)-15(e)

under the Securities Exchange Act of 1934) was performed under the supervision and with the participation of the Company’s senior management, including the Chief Executive Officer and the Chief Financial Officer. Based on that evaluation, the Company’s management, including the Chief Executive Officer and the Chief Financial Officer, concluded that the Company’s disclosure controls and procedures were effective as of the end of the period covered by this report. In addition, there have not been any changes in the Company’s internal control over financial reporting (as such term is defined in Rules

13a-15(f)

and

15d-15(f)

under the Securities Exchange Act of 1934) during the fiscal quarter to which this report relates that have materially affected, or are likely to materially affect, the Company’s internal control over financial reporting.

~~Table of Contents~~

PART II – OTHER INFORMATION

Item 1. Legal Proceedings

For a discussion of the Company’s litigation and related matters, see “Note 13: Commitments and Contingencies” in the Notes to Consolidated Financial Statements of MBIA Inc. and Subsidiaries in Part I, Item 1. In the normal course of operating its businesses, MBIA Inc. may be involved in various legal proceedings. As a courtesy, the Company posts on its website under the section “Legal Proceedings,” selected information and documents in reference to selected legal proceedings in which the Company is the plaintiff or the defendant. The Company will not necessarily post all documents for each proceeding and undertakes no obligation to revise or update them to reflect changes in events or expectations. The complete official court docket can be publicly accessed by contacting the clerk’s office of the respective court where each litigation is pending.

Item 1A. Risk Factors

The following should be read in conjunction with and supplements the risk factors described under Part I, Item 1A, “Risk Factors” of the Company’s Annual Report on Form

10-K

for the year ended December 31, 2019.

Insured Portfolio Loss Related Risk Factors

Some of the state, local and territorial governments and finance authorities and other providers of public services, located in the U.S. or abroad, that issue public finance obligations we insure are experiencing fiscal stress that could result in increased credit losses or impairments on those obligations

Certain issuers are reporting fiscal stress that has resulted in a significant increase in taxes and/or a reduction in spending or other measures in efforts to satisfy their financial obligations. In particular, certain jurisdictions have significantly underfunded pension liabilities which are placing additional stress on their finances and are particularly challenging to restructure either through negotiation or under Chapter 9 of the United States Bankruptcy Code. If the issuers of the obligations in our public finance portfolio are unable to raise taxes, or increase other revenues, cut spending, reduce liabilities, and/or receive state or federal assistance, we may experience losses or impairments on those obligations, which could materially and adversely affect our business, financial condition and results of operations. The financial stress experienced by certain municipal issuers could result in the filing of Chapter 9 proceedings in states where municipal issuers are permitted to seek bankruptcy protection. In these proceedings, which remain rare, the resolution of bondholder claims (and by extension, those of bond insurers) may be subject to legal challenge by other creditors.

On June 30, 2016, after passage by the United States Congress, the President of the United States signed into law the Puerto Rico Oversight, Management and Economic Stability Act (“PROMESA”). PROMESA provides a statutory framework for the creation of an independent oversight board (“the “Oversight Board”) with powers relating to, among other things, the development and implementation of fiscal plans for Puerto Rico, as well as collective action and judicial processes—separate from the Federal Bankruptcy Code—by which Puerto Rico may restructure its debt on a consensual or

non-consensual

basis.

On May 3, 2017, the Oversight Board certified and filed a bankruptcy-like petition under Title III of PROMESA for Puerto Rico with the District Court of Puerto Rico thereby commencing a bankruptcy-like case for Puerto Rico. Under a separate petition, the Oversight Board also commenced a Title III proceeding for Puerto Rico Sales Tax Financing Corporation (“COFINA”) on May 5, 2017. Subsequently, the Oversight Board also certified and filed voluntary petitions under Title III of PROMESA for several municipalities, including the Puerto Rico Highway and Transportation Authority (“PRHTA”), the Puerto Rico Electric Power Authority (“PREPA”) and Public Buildings Authority (“PBA”) on May 21, 2017, July 2, 2017 and September 27, 2019, respectively. On February 4, 2019, the District Court for the District of Puerto Rico entered the order confirming the Third Amended Title III Plan of Adjustment for COFINA. The plan became effective on February 12, 2019.

The extent and duration of any aid from the Federal Emergency Management Agency and other federal agencies that may be offered to Puerto Rico is inherently uncertain, and the necessary and greater involvement of the federal government, through its actions to deliver disaster relief and other support services, in addition to the role of the Oversight Board and the role of Puerto Rico in its own recovery, heightens political risk in connection with the restructuring of legacy debt. This risk could lead the Oversight Board, Puerto Rico or the federal government to seek to extract greater concessions from creditors based on the uncertainty of Puerto Rico’s long term recovery prospects. In this event, losses at National on select Puerto Rico exposures could increase materially.

7782

~~Table of Contents~~

Item 1A. Risk Factors (continued)

As of ~~March 31,~~June 30, 2020, National had $3.3 billion of debt service outstanding related to Puerto Rico. Puerto Rico may be unable or unwilling to pay their obligations as and when due, in which case National would be required to pay claims of unpaid principal and interest when due under its insurance policies, which could be material. On January 1, 2020 and July 1, 2020, Puerto Rico defaulted on scheduled debt service for certain National insured bonds and National paid gross claims in the aggregate of ~~$59~~$391 million as a result. While National will seek to recover any claim payments it makes under its guarantees, there is no assurance that it will be able to recover such payments. To the extent that its claims payments are ultimately substantially greater than its claims recoveries, National would experience losses on those obligations, which could materially and adversely affect our business, financial condition and results of operations.

On May 3, 2019, PREPA, the Oversight Board, the AAFAF, the Ad Hoc Group of PREPA bondholders (the “Ad Hoc Group”), and Assured Guaranty Corp. and Assured Guaranty Municipal Corp. entered into a Definitive Restructuring Support Agreement which was amended on September 9, 2019 to include National and Syncora Guarantee, Inc. as supporting parties (as amended, the “RSA”). The Rule 9019 hearing to approve the RSA has been delayed several times, and most recently was adjourned due to the coronavirus crisis until further notice. The Oversight Board and the Commonwealth ~~must submit~~submitted a status report to the Title III court on ~~May 15,~~July 31, 2020, requesting additional time to negotiate with creditors and seeking to file a further update with the Court on September 25, 2020. The debt restructuring contemplated by the RSA will not be effective until (i) confirmation of a plan of adjustment under PROMESA, (ii) negotiation and consummation of definitive documentation and legal opinions, (iii) enactment and implementation of supportive Puerto Rico legislation and (iv) receipt of Puerto Rico regulatory approval, each of which outcome is uncertain and subject to varying degrees of risk. Refer to the “U.S. Public Finance Insurance Puerto Rico Exposures” section in Part I Financial Information, Item 2 of this Form

10-Q

for additional information on our Puerto Rico exposures.

Legal, Regulatory and Other Risk Factors

The pandemic caused by the spread of

COVID-19

could have an adverse impact on our financial condition and results of operations and other aspects of our business.

The outbreak of the novel coronavirus

COVID-19

(“COVID-19”),

a respiratory disease caused by a new strain of coronavirus, was declared a pandemic by the World Health Organization in March of 2020 and has spread globally. The pandemic ~~has caused~~continues to cause significant economic turmoil in our country and abroad and ~~affected~~affect a wide range of economic activities, as well as domestic and global business and financial markets. We are continuing to closely ~~monitoring~~monitor developments related to the pandemic to assess its impact on our business. There is no assurance that global and domestic economic conditions will not continue to worsen, and ~~at this time it is not possible~~we continue to ~~estimate~~regularly assess the ~~longer term~~financial impact ~~that~~of the

~~COVID-19~~

pandemic ~~could have~~ on our insured ~~portfolios,~~portfolios. It remains challenging to comprehensively quantify, or to account for the impact of the outbreak on most of the credits within those portfolios, investment portfolios, or general business operations. The extent of such impact will depend on future developments which are highly uncertain, including but not limited to the severity of the pandemic, and the effectiveness of financial and regulatory actions taken at the state and federal levels to contain or address its impact. While governmental and

non-governmental

organizations are engaging in efforts to combat the spread and severity of the

COVID-19

pandemic and related public health issues, the effectiveness of such measures cannot be assured. We also cannot predict how political, legal and regulatory responses to the pandemic, such as the nature of and conditions to aid to states or municipalities, tax policy, or programs designed to assist impacted individuals, will impact our business.

Adverse impacts on macroeconomic factors resulting from the spread of

COVID-19,

including without limitation reduced economic activity and certainty, increased unemployment, increased loan defaults or delinquencies, and increased stress on municipal budgets, including due to reduced tax revenues and the ability to raise taxes or limit spending, could materially and adversely affect the performance of our insured portfolio and our business, financial condition and results of operations. Specifically, such adverse effects could impact whether the individual municipal or structured finance credits we insure will be able to continue to meet their debt service obligations or avoid long term impairment, and could therefore result in an increase in defaults and on the amount of claims we will be obligated to pay on the related insurance policies. Such increases could cause us to revise our loss projections or other guidance we have previously provided. In particular, certain insured municipal credits, including those relating to the Commonwealth of Puerto Rico and its instrumentalities, could come under stress depending in part on the nature of the taxes, fees and revenues pledged to debt repayment and their sensitivity to the related slowdown in economic activity. Further, those structured finance policies in which the underlying principal obligations are comprised of residential or commercial mortgages and mortgage-backed securities, could be negatively affected by delays or failures of borrowers to make payments of principal and interest when due, or delays or moratoriums on foreclosures or enforcement actions with respect to delinquent or defaulted mortgages imposed by governmental authorities. These transactions are also subject to servicer risks, which relate to problems with the transaction’s servicer that could adversely impact performance of the underlying assets. Additionally, several of our credits, particularly within our international public finance sector, feature large, near term debt-service payments, and there can be no assurance that the liquidity position of MBIA Insurance Corporation will enable it to satisfy any claims that arise if the issuers of such credits are unable or unwilling to refinance or repay their obligations. Further, any national recession that may result from the pandemic and its aftermath could present additional but yet unknown credit risks to all of our insured portfolios.

~~Table of Contents~~

Item 1A. Risk Factors (continued)

Additionally, our liquidity position and our investment portfolios (and, specifically, the valuations of investment assets we hold) have been, and may continue to be, adversely affected as a result of market developments from the

COVID-19

pandemic and uncertainty regarding its outcome. Changes in interest rates, reduced market liquidity or a continued slowdown in U.S. or global economic conditions may also adversely affect the values and cash flows of these assets or the investment portfolio yield and income. Further, extreme market volatility may impact our ability to efficiently and effectively react to market events. Market dislocations, decreases in observable market activity or unavailability of information, in each case, arising from the spread of

COVID-19,

may restrict our access to key inputs used to derive certain estimates and assumptions made in connection with estimating the values of financial instruments within our financial reporting or otherwise, including estimates and changes in long term macro-economic assumptions relating to our estimate of current expected credit losses on our financial assets. Restricted access to such inputs may make our financial statement balances and estimates and assumptions used to run our business subject to greater variability and subjectivity.

Further, while we have implemented risk management and business continuity plans and taken preventive measures and other precautions that address the pandemic, there can be no assurance that such measures will prevent a material impact on our business operations. Currently, our employees are working remotely. An extended period of remote work arrangements could strain our business continuity plans, introduce operational risks including but not limited to cybersecurity risk, and impair our ability to manage our business. We also outsource certain business activities to third parties, and thus rely upon the successful implementation and execution of those third parties’ business continuity plans as well. If one or more of the third parties to whom we outsource certain business activities experience operational failures as a result of the impacts from the spread of

COVID-19,

it may have a material adverse effect on our business, financial condition, results of operations, liquidity and cash flows.

MBIA Corp. Risk Factors

Continuing elevated loss payments and delay or failure in realizing expected recoveries on insured transactions may materially and adversely affect MBIA Insurance Corporation’s statutory capital and its ability to meet liquidity needs and could cause the NYSDFS to put MBIA Insurance Corporation into a rehabilitation or liquidation proceeding if the NYSDFS concludes that MBIA Insurance Corporation will not be able to pay expected claims.

MBIA Insurance Corporation is particularly sensitive to the risk that it will not have sufficient capital or liquid resources to meet contractual payment obligations when due or to make settlement payments in order to terminate insured exposures to avoid losses. While management’s expected liquidity and capital forecasts for MBIA Insurance Corporation reflect adequate resources to pay expected claims, there are risks to the capital and liquidity forecasts as MBIA Insurance Corporation’s remaining insured exposures and its expected salvage recoveries are potentially volatile. Such volatility exists in the amount of putback recoverables, excess spread, and other salvage that MBIA Insurance Corporation may collect, including recoveries on the claims it paid in respect of the insured notes issued by Zohar CDO

2003-1,

Limited and Zohar II

2005-1

CDO (collectively, the “Zohar Claims Payments”), and the exposure in its remaining insured portfolio, which could deteriorate and result in significant additional loss reserves and claim payments, including claims on insured exposures that in some cases may require large bullet payments.

In July of 2019, MBIA Insurance Corporation consummated a financing facility (the “Refinanced Facility”) between MZ Funding LLC (“MZ Funding”) and certain purchasers, pursuant to which the purchasers or their affiliates (collectively, the “Senior Lenders”), agreed to refinance the outstanding insured senior notes of MZ Funding, and MBIA Inc. received amended subordinated notes of MZ Funding. In connection with the Refinanced Facility, the Senior Lenders purchased new senior notes issued by MZ Funding with an aggregate principal amount of $278 million. In addition, MBIA Inc. received amended subordinated notes issued by MZ Funding with an aggregate principal amount of $54 million. The Refinanced Facility is described in more detail under the “Liquidity—MBIA Corp. Liquidity” section in Part II, Item 7 of the Company’s Annual Report on Form

10-K

for the year ended December 31, 2019.

MBIA Insurance Corporation believes that the primary source of funds for the repayment of its obligations under the Refinanced Facility and for reimbursement for the Zohar Claims Payments will come from the monetization of the loans made to, and equity interests in, companies that, until late March of 2020, were purportedly controlled and managed by the sponsor and former collateral manager of the Zohar CDOs referenced above (collectively, the “Zohar Collateral”). In late March of 2020, the original sponsor resigned as director and manager of all but one portfolio company, and ~~the Zohar CDOs have nominated or elected, or are in talks regarding the engagement of,~~ new directors and managers are currently in place at ~~the~~all but two portfolio ~~companies, although the Zohar Sponsor may continue to serve in some capacity at select portfolio companies until a replacement is put in place.~~companies.

Item 1A. Risk Factors (continued)

While MBIA Insurance Corporation believes that it will receive substantial recoveries on the Zohar Collateral, there is significant uncertainty with respect to its realizable value. ~~For example, on October 17, 2019,~~Notably, one of the portfolio companies, Dura Automotive Systems, LLC, and certain of its affiliates, filed for bankruptcy protection in ~~federal bankruptcy court in~~ the ~~Middle District~~fall of ~~Tennessee (the “Dura Bankruptcy Cases”). Effective November 8,~~ 2019 and the ~~Dura Bankruptcy Cases were transferred to the District of Delaware. The~~Company no longer projects any recovery on Zohar ~~debtors have~~debtors’ substantial debt and equity interests in the Dura ~~debtors,~~debtors. Further, as the monetization process at the other portfolio companies unfolds in coordination with the new directors and ~~any~~managers in place, and new information concerning the financial condition of the portfolio companies is disclosed, we may revise our expectations for recoveries. For example, at a June 3, 2020 hearing, counsel for one of the portfolio companies announced that the monetization process for that company would be delayed as a consequence of having to investigate issues relating to the integrity of the company’s financial statements. There can be no assurance that the outcome of such an investigation would not lead to a material revision to our expectations for the recovery ~~on those interests is not expected to be material.~~from that portfolio company.

~~Table of Contents~~

~~Item 1A. Risk Factors (continued)~~

If the amount of recoveries on the Zohar Collateral is not sufficient to repay amounts due under the Refinanced Facility on or before its maturity date and to reimburse MBIA Insurance Corporation for a substantial portion of the Zohar Claims Payments, MBIA Insurance Corporation would likely incur substantial additional losses, which could materially impair its statutory capital and liquidity. Further, MBIA Insurance Corporation believes that if the NYSDFS concludes at any time that MBIA Insurance Corporation will not be able to satisfy its obligations under the Facility and under its other issued policies, the NYSDFS would likely put MBIA Insurance Corporation into a rehabilitation or liquidation proceeding under Article 74 of the NYIL and/or take such other actions as the NYSDFS may deem necessary to protect the interests of MBIA Insurance Corporation’s policyholders. The determination to commence such a proceeding or take other such actions is within the exclusive control of the NYSDFS. The NYSDFS enjoys broad discretion in this regard, and any determination they may make would not be limited to consideration of the matters described above. As noted, however, given the separation of MBIA Inc. and MBIA Corp. as distinct legal entities, the absence of any cross defaults between the entities, and the lack of reliance by MBIA Inc. on MBIA Corp. for the receipt of dividends, we do not believe that a rehabilitation or liquidation proceeding of MBIA Insurance Corporation by the NYSDFS would have any material economic long-term liquidity impact on MBIA Inc.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

On ~~November 3, 2017,~~May 5, 2020, the Company’s Board of Directors authorized the purchase or repurchase by the Company or National of up to ~~$250~~$100 million of its outstanding shares under a new share repurchase authorization. During the ~~three~~six months ended ~~March 31,~~June 30, 2020, we ~~repurchased 8.1~~purchased 17.8 million common shares of MBIA Inc. at an average share price of ~~$7.99 under the November 3, 2017 repurchase program.~~

Subsequent to March 31, 2020 through May 4, 2020, we repurchased an additional 4.5 million common shares of MBIA Inc. at an average share price of $7.51. On May 5, 2020, the Company’s Board of Directors approved a new share repurchase authorization for the Company or National to repurchase up to $100 million of the Company’s outstanding common shares.$7.62.

The table below presents purchases or repurchases made by the Company or National in each month during the ~~first~~second quarter of 2020:

Total Number

Maximum

Total

Average

of Shares

Amount That May

Number

Price

Purchased as

Be Purchased

of Shares

Paid Per

Part of Publicly

Under the Plan

Month

Purchased
(1)

Share

Announced Plan

(in millions)

January

2,573,334
$
9.17

2,543,621
$
77

February

1,114,025

8.87

1,112,100

68

March

4,526,891

7.12

4,427,035

36

8,214,250
$
8.00

8,082,756
$
36


					Total Number		Maximum
	Total		Average		of Shares		Amount That May
	Number		Price		Purchased as		Be Purchased
	of Shares		Paid Per		Part of Publicly		Under the Plan
Month	Purchased (1)		Share		Announced Plan		(in millions)
April		4,383,963	$	7.50		4,383,885	$	3
May		1,012,076		7.22		1,006,731		93
June		4,374,838		7.16		4,374,710		62

		9,770,877	$	7.32		9,765,326	$	62

(1) -

~~- 1,925~~

78 shares in ~~February and 86~~April, 92 shares in ~~March~~May and 128 shares in June were repurchased in open market transactions as investments in the Company’s

non-qualified

deferred compensation plan and ~~29,713~~5,253 shares in ~~January and 99,770 shares in March~~May were repurchased by the Company in open market transactions for settling awards under the Company’s long-term incentive plans.

~~Table of Contents~~

Item 6. Exhibits


*31.1.
	*31.1.	Chief Executive Officer - Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

*31.2.
	*31.2.	Chief Financial Officer - Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

**32.1.
	**32.1.	Chief Executive Officer - Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

**32.2.
	**32.2.	Chief Financial Officer - Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

*101.INS.
	*101.INS.	XBRL Instance Document – the instance document does not appear in the Interactive Data File because iXBRL tags are embedded within the Inline XBRL document.

*101.SCH.
	*101.SCH.	XBRL Taxonomy Extension Schema Document.

*101.CAL.
	*101.CAL.	XBRL Taxonomy Extension Calculation Linkbase Document.

*101.DEF.
	*101.DEF.	XBRL Taxonomy Extension Definition Linkbase Document.

*101.LAB.
	*101.LAB.	XBRL Taxonomy Extension Label Linkbase Document.

*101.PRE.
	*101.PRE.	XBRL Taxonomy Extension Presentation Linkbase Document.

*104.
	*104.	Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)


	*			~~Filed herewith.~~
	**			~~Furnished herewith.~~


*		Filed herewith.
**		Furnished herewith.

~~Table of Contents~~

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


		MBIA Inc. Registrant

Date: ~~May 11,~~August 5, 2020		/s/ Anthony McKiernan
		Anthony McKiernan
		Chief Financial Officer

Date: ~~May 11,~~August 5, 2020		/s/ Joseph R. Schachinger
		Joseph R. Schachinger
		Controller (Chief Accounting Officer)



		PAGE
PART I FINANCIAL INFORMATION

Item 1.	Financial Statements MBIA Inc. and Subsidiaries (Unaudited)

	Consolidated Balance Sheets as of ~~March 31,~~June 30, 2020 and December 31, 2019 (Unaudited)		1

	Consolidated Statements of Operations for the three and six months ended ~~March 31,~~June 30, 2020 and 2019 (Unaudited)		2

	Consolidated Statements of Comprehensive Income (Loss) for the three and six months ended ~~March 31,~~June 30, 2020 and 2019 (Unaudited)		3

	Consolidated ~~Statements~~Statement of Changes in Shareholders’ Equity for the three and six months ended ~~March 31,~~June 30, 2020 and 2019 (Unaudited)		4

	Consolidated Statements of Cash Flows for the ~~three~~six months ended ~~March 31,~~June 30, 2020 and 2019 (Unaudited)		5

	Notes to Consolidated Financial Statements (Unaudited)		6
	Note 1: Business Developments and Risks and Uncertainties		6
	Note 2: Significant Accounting Policies		9
	Note 3: Recent Accounting Pronouncements		10
	Note 4: Variable Interest Entities		12
	Note 5: Loss and Loss Adjustment Expense Reserves		13 14
	Note 6: Fair Value of Financial Instruments		19 20
	Note 7: Investments		33 36
	Note 8: Derivative Instruments		38 41
	Note 9: Income Taxes		41 45
	Note 10: Business Segments		42 46
	Note 11: Earnings Per Share		44 49
	Note 12: Accumulated Other Comprehensive Income		45 50
	Note 13: Commitments and Contingencies		46 51

Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations		49 55

Item 3.	Quantitative and Qualitative Disclosures About Market Risk		76 81

Item 4.	Controls and Procedures		76 81

PART II OTHER INFORMATION

Item 1.	Legal Proceedings		77 82

Item 1A.	Risk Factors		77 82

Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds		80 85

Item 6.	Exhibits		81 86

SIGNATURES			82 87


	March 31, 2020			December 31, 2019
Assets
Investments:
Fixed-maturity securities held as available-for-sale, at fair value (amortized cost $2,559 and $2,705)	$	2,720		$	2,820
Investments carried at fair value		187			209
Investments pledged as collateral, at fair value (amortized cost $6 and $15)		1			10
Short-term investments, at fair value (amortized cost $247 and $423)		245			423

Total investments		3,153			3,462
Cash and cash equivalents		212			75
Premiums receivable (net of allowance for credit losses $4 and $-)		240			249
Deferred acquisition costs		58			60
Insurance loss recoverable		1,607			1,694
Other assets		116			115
Assets of consolidated variable interest entities:
Cash		5			8
Investments held-to-maturity, at amortized cost (net of allowance for credit losses $46 and $-, fair value $572 and $892)		529			890
Investments carried at fair value		75			83
Loans receivable at fair value		98			136
Loan repurchase commitments		506			486
Other assets		33			26

Total assets	$	6,632		$	7,284

Liabilities and Equity
Liabilities:
Unearned premium revenue	$	464		$	482
Loss and loss adjustment expense reserves		966			901
Long-term debt		2,261			2,228
Medium-term notes (includes financial instruments carried at fair value of $98 and $108)		663			680
Investment agreements		295			304
Derivative liabilities		206			175
Other liabilities		120			136
Liabilities of consolidated variable interest entities:
Variable interest entity notes (includes financial instruments carried at fair value of $331 and $403)		1,160			1,539

Total liabilities		6,135			6,445

Commitments and contingencies (Refer to Note 13: Commitments and Contingencies)
Equity:
Preferred stock, par value $1 per share; authorized shares—10,000,000; issued and outstanding—0ne		—			—
Common stock, par value $1 per share; authorized shares—400,000,000; issued shares—283,433,401 and 283,433,401		283			283
Additional paid-in capital		2,961			2,999
Retained earnings		232			607
Accumulated other comprehensive income (loss), net of tax of $8 and $8		91			(2	)
Treasury stock, at cost—211,272,995 and 204,000,108 shares		(3,083	)		(3,061	)

Total shareholders’ equity of MBIA Inc.		484			826
Preferred stock of subsidiary		13			13

Total equity		497			839

Total liabilities and equity	$	6,632		$	7,284


In millions		Changes in Loss and LAE Reserves for the Three Months Ended March 31, 2020
Gross Loss and LAE Reserves as of December 31, 2019 (1)		Loss Payments			Accretion of Claim Liability Discount		Changes in Discount Rates			Changes in Assumptions		Changes in Unearned Premium Revenue		Other			Gross Loss and LAE Reserves as of March 31, 2020 (1)
$	901	$	(68	)	$	4	$	(98	)	$	222	$	6		(1	)	$	966


			Changes in Insurance Loss Recoverable
			for the Three Months Ended March 31, 2020
In millions	Gross Reserve as of December 31, 2019		Collections for Cases			Accretion of Recoveries		Changes in Discount Rates		Changes in Assumptions (1)			Other (2)			Gross Reserve as of March 31, 2020
Insurance loss recoverable	$	1,694	$	(8	)	$	7	$	157	$	(241	)	$	(2	)	$	1,607


	Three Months Ended March 31, 2020						Three Months Ended March 31, 2019
				Change in						Change in
				Unrealized						Unrealized
				Gains (Losses)						Gains (Losses)
				for the						for the
				Period Included						Period Included
				in Earnings						in Earnings
				for Assets						for Assets
				and						and
	Total Gains			Liabilities still			Total Gains			Liabilities still
	(Losses)			held as of			(Losses)			held as of
	Included			March 31,			Included			March 31,
In millions	in Earnings			2020			in Earnings			2019
Revenues:
Unrealized gains (losses) on insured derivatives	$	(1	)	$	(1	)	$	14		$	14
Net gains (losses) on financial instruments at fair value and foreign exchange		(5	)		(5	)		(7	)		(7	)
Other net realized gains (losses)		-			-			(1	)		(1	)
Revenues of consolidated VIEs:
Net gains (losses) on financial instruments at fair value and foreign exchange		17			20			1			10

Total	$	11		$	14		$	7		$	16


	Three Months Ended March 31,
In millions	2020			2019
Proceeds from sales	$	279		$	683
Gross realized gains	$	11		$	5
Gross realized losses	$	(8	)	$	(1	)


	Three Months Ended March 31, 2020
In millions	U.S. Public Finance Insurance		Corporate		International and Structured Finance Insurance		Eliminations			Consolidated
Revenues (1)	$	30	$	6	$	7	$	-		$	43
Net gains (losses) on financial instruments at fair value and foreign exchange		(18)		(56)		11		-			(63)
Revenues of consolidated VIEs		-		-		14		-			14
Inter-segment revenues (2)		7		18		4		(29)			-

Total revenues		19		(32)		36		(29)			(6)
Losses and loss adjustment		48		-		195		-			243
Operating		2		14		4		-			20
Interest		-		16		31		-			47
Expenses of consolidated VIEs		-		-		17		-			17
Inter-segment expenses (2)		14		6		9		(29)			-

Total expenses		64		36		256		(29)			327

Income (loss) before income taxes	$	(45)	$	(68)	$	(220)	$	-		$	(333)

Identifiable assets	$	3,867	$	1,000	$	4,051	$	(2,286)	(3)	$	6,632


In millions	Unrealized Gains (Losses) on AFS Securities, Net			Foreign Currency Translation, Net			Instrument-Specific Credit Risk of Liabilities Measured at Fair Value, Net			Total
Balance, December 31, 2019	$	112		$	(7	)	$	(107	)	$	(2	)
Other comprehensive income (loss) before reclassifications		48			-			46			94
Amounts reclassified from AOCI		(3	)		-			2			(1	)

Net period other comprehensive income (loss)		45			-			48			93

Balance, March 31, 2020	$	157		$	(7	)	$	(59	)	$	91


$ in millions	As of March 31, 2020			Balance Sheet Location
Right-of-use asset	$	21			Other assets
Lease liability	$	21			Other liabilities
Weighted average remaining lease term (years)		8.3
Discount rate used for operating leases		7.5	%
Total future minimum lease payments	$	31


In millions	March 31, 2020			December 31, 2019			Percent Change
Assets:
Insurance loss recoverable	$	954		$	911			5%
Reinsurance recoverable on paid and unpaid losses (1)		7			14			-50%
Liabilities:
Loss and LAE reserves		451			432			5%
Insurance loss recoverable - ceded (2)		20			19			6%

Net reserve (salvage)	$	(490	)	$	(474	)		4%


	Nine Months
	Ending
	December 31,
	2020		2021		2022		2023		2024		Thereafter		Total
Puerto Rico Electric Power Authority (PREPA)	$	90	$	140	$	140	$	137	$	137	$	671	$	1,315
Puerto Rico Commonwealth GO		210		82		19		14		13		249		587
Puerto Rico Public Buildings Authority (PBA)		5		24		9		27		43		120		228
Puerto Rico Highway and Transportation Authority Transportation Revenue (PRHTA)		13		27		27		36		33		759		895
Puerto Rico Highway and Transportation Authority - Subordinated Transportation Revenue (PRHTA)		1		1		9		1		1		23		36
Puerto Rico Highway and Transportation Authority Highway Revenue (PRHTA)		14		4		2		4		2		49		75
University of Puerto Rico System Revenue		6		7		7		12		11		60		103
Inter American University of Puerto Rico Inc.		3		3		3		3		3		11		26

Total	$	342	$	288	$	216	$	234	$	243	$	1,942	$	3,265


	As of March 31,		As of December 31,
In millions	2020		2019
Policyholders’ surplus	$	1,618	$	1,891
Contingency reserves		481		485

Statutory capital		2,099		2,376
Unearned premiums		399		411
Present value of installment premiums (1)		132		139

Premium resources (2)		531		550
Net loss and LAE reserves (1)		(42)		(169)
Salvage reserves (1)		745		789

Gross loss and LAE reserves		703		620

Total claims-paying resources	$	3,333	$	3,546


	Change in Interest Rates
	300 Basis		200 Basis		100 Basis		100 Basis			200 Basis			300 Basis
	Point		Point		Point		Point			Point			Point
In millions	Decrease		Decrease		Decrease		Increase			Increase			Increase
Estimated change in fair value	$	319	$	177	$	76	$	(65	)	$	(117	)	$	(157	)