UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

☒	QUARTERLY REPORT PURSUANT TO SECTION 13 OF 15(d) OR THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~June~~September 30, 2020

☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File Number 001-39242

CALIFORNIA BANCORP

(Exact name of registrant as specified in its charter)

California

82-1751097

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)

1300 Clay Street, Suite 500

Oakland, California 94612

(Address of principal executive offices)

(510) 457-3737

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Common Stock, No Par Value

CALB

NASDAQ Global Select Market

(Title of class)

(Trading

Symbol)

(Name of exchange

on which registered)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES ☒ NO ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). YES ☒ NO ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). YES ☐ NO ☒

Number of shares outstanding of the registrant’s common stock as of ~~August 13,~~November 8, 2020: ~~8,133,457~~8,149,678

CALIFORNIA BANCORP

INDEX TO QUARTERLY REPORT ON FORM 10-Q

FOR THE QUARTER ENDED ~~JUNE~~SEPTEMBER 30, 2020


		Page
Part I - Financial Information			3

Item 1.	Financial Statements		3
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations		2427
Item 3.	Quantitative and Qualitative Disclosures About Market Risk		4145
Item 4.	Controls and Procedures		4146

Part II - Other Information			4247

Item 1.	Legal Proceedings		4247
Item 1A.	Risk Factors		4247
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds		4247
Item 3.	Defaults Upon Senior Securities		4247
Item 4.	Mine Safety Disclosures		4247
Item 5.	Other Information		4247
Item 6.	Exhibits		4348

Signatures			4348

PART 1 – FINANCIAL INFORMATION

Item 1.

Financial Statements

CALIFORNIA BANCORP

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (UNAUDITED)

(Dollar amounts in thousands)


	June 30, 2020		December 31, 2019		September 30, 2020		December 31, 2019
ASSETS:
Cash and due from banks	$	22,246	$	19,579	$	23,339	$	19,579
Federal funds sold		485,823		94,763		480,555		94,763

Total cash and cash equivalents		508,069		114,342		503,894		114,342

Investment securities, available for sale		39,723		28,555		50,906		28,555
Loans, net of allowance for losses of $12,524 and $11,075 at June 30, 2020 and December 31, 2019, respectively		1,285,388		941,132
Loans, net of allowance for losses of $13,385 and $11,075 at September 30, 2020 and December 31, 2019, respectively						1,340,725		941,132
Premises and equipment, net		4,709		3,668		5,933		3,668
Bank owned life insurance (BOLI)		23,434		22,316		23,577		22,316
Goodwill and other intangible assets		7,575		7,595		7,564		7,595
Accrued interest receivable and other assets		41,528		34,426		40,152		34,426

Total assets	$	1,910,426	$	1,152,034	$	1,972,751	$	1,152,034

LIABILITIES AND SHAREHOLDERS’ EQUITY:

Deposits
Non-interest bearing	$	643,354	$	387,267	$	633,726	$	387,267
Interest bearing		742,348		600,969		803,506		600,969

Total deposits		1,385,702		988,236		1,437,232		988,236

Other borrowings		364,703		10,000		352,703		10,000
Junior Subordinated debt securities		4,986		4,977		24,990		4,977
Accrued interest payable and other liabilities		21,370		18,565		23,231		18,565

Total liabilities		1,776,761		1,021,778		1,838,156		1,021,778

Commitments and Contingencies (Note 5)

Shareholders’ equity
Common stock, no par value; 40,000,000 shares authorized; 8,133,457 and 8,092,966 issued and outstanding at June 30, 2020 and December 31, 2019, respectively		107,241		106,427
Common stock, no par value; 40,000,000 shares authorized; 8,149,678 and 8,092,966 issued and outstanding at September 30, 2020 and December 31, 2019, respectively						107,776		106,427
Retained earnings		25,541		23,518		26,036		23,518
Accumulated other comprehensive income, net of taxes		883		311		783		311

Total shareholders’ equity		133,665		130,256		134,595		130,256

Total liabilities and shareholders’ equity	$	1,910,426	$	1,152,034	$	1,972,751	$	1,152,034

The accompanying notes are an integral part of these unaudited consolidated financial statements.

CALIFORNIA BANCORP

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

(Dollar amounts in thousands, except per share data)


	Three Months Ended June 30,				Six Months Ended June 30,				Three Months Ended September 30,				Nine Months Ended September 30,
	2020		2019		2020		2019		2020		2019		2020		2019
Interest income
Loans	$	12,466	$	11,743	$	24,248	$	22,697	$	12,849	$	12,087	$	37,096	$	34,784
Federal funds sold		108		166		437		375		117		180		554		556
Investment securities		207		312		398		643		222		290		621		933

Total interest income		12,781		12,221		25,083		23,715		13,188		12,557		38,271		36,273

Interest expense
Deposits		1,521		1,641		3,515		3,184		1,467		1,928		4,981		5,112
Borrowings and subordinated debt		475		496		602		610		533		196		1,136		806

Total interest expense		1,996		2,137		4,117		3,794		2,000		2,124		6,117		5,918

Net interest income		10,785		10,084		20,966		19,921		11,188		10,433		32,154		30,355
Provision for credit losses		2,930		246		3,330		826		850		500		4,180		1,326

Net interest income after provision for credit losses		7,855		9,838		17,636		19,095		10,338		9,933		27,974		29,029

Non-interest income
Service charges and other fees		537		820		1,508		1,489		779		762		2,287		2,151
Gain on the sale of SBA loans		—		—		—		23		—		212		—		235
Other		240		156		560		327		249		287		809		714

Total non-interest income		777		976		2,068		1,839		1,028		1,261		3,096		3,100

Non-interest expense
Salaries and benefits		2,121		4,823		8,598		9,338		6,452		5,567		15,051		14,905
Premises and equipment		1,132		771		2,271		1,517		1,359		826		3,630		2,343
Professional fees										634		396		3,013		1,703
Data processing										734		525		1,796		1,365
Other		3,187		1,788		5,978		4,143		1,366		1,085		3,903		3,081

Total non-interest expense		6,440		7,382		16,847		14,998		10,545		8,399		27,393		23,397

Income before provision for income taxes		2,192		3,432		2,857		5,936		821		2,795		3,677		8,732
Provision for income taxes		642		882		834		1,518		326		791		1,159		2,310

Net income	$	1,550	$	2,550	$	2,023	$	4,418	$	495	$	2,004	$	2,518	$	6,422

Earnings per common share
Basic	$	0.19	$	0.32	$	0.25	$	0.55	$	0.06	$	0.25	$	0.31	$	0.80

Diluted	$	0.19	$	0.31	$	0.25	$	0.54	$	0.06	$	0.25	$	0.31	$	0.79

Average common shares outstanding		8,127,911		8,046,635		8,115,575		8,033,613		8,141,807		8,051,729		8,124,387		8,040,196

Average common and equivalent shares outstanding		8,165,938		8,124,165		8,160,152		8,113,184		8,169,334		8,135,337		8,159,521		8,120,376

The accompanying notes are an integral part of these unaudited consolidated financial statements.

CALIFORNIA BANCORP

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)

(Dollar amounts in thousands)


	Three Months Ended June 30,						Six Months Ended June 30,						Three Months Ended September 30,						Nine Months Ended September 30,
	2020			2019			2020			2019			2020			2019			2020			2019
Net Income	$	1,550		$	2,550		$	2,023		$	4,418		$	495		$	2,004		$	2,518		$	6,422

Other comprehensive income
Unrealized gains on securities available for sale		669			261			743			496
Unrealized (losses) gains on securities available for sale														(143	)		4			602			501
Reclassification adjustment for realized loss on securities available for sale		—			—			70			—			—			—			70			—
Tax effect		(198	)		(77	)		(241	)		(145	)		43			(1	)		(200	)		(148	)

Total other comprehensive income		471			184			572			351
Total other comprehensive (loss) income														(100	)		3			472			353

Total comprehensive income	$	2,021		$	2,734		$	2,595		$	4,769		$	395		$	2,007		$	2,990		$	6,775

The accompanying notes are an integral part of these unaudited consolidated financial statements.

CALIFORNIA BANCORP

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (UNAUDITED) - PART I

(Dollars in thousands)


									Accumulated													Accumulated
									Other													Other
									Comprehensive		Total											Comprehensive			Total
	Common Stock						Retained		Income		Shareholders’			Common Stock						Retained		Income			Shareholders’
	Shares			Amount			Earnings		(Loss)		Equity
Balance at December 31, 2018		7,993,908		$	104,561		$	16,517	$	1	$	121,079

Stock awards issued and related compensation expense		12,638			172			—		—		172
Stock options exercised		40,008			372			—		—		372
Net income		—			—			1,868		—		1,868
Other comprehensive income		—			—			—		166		166

Balance at March 31, 2019		8,046,554		$	105,105		$	18,385	$	167	$	123,657

Stock awards issued and related compensation expense		—			229			—		—		229
Stock options exercised		660			20			—		—		20
Net income		—			—			2,550		—		2,550
Other comprehensive income		—			—			—		184		184

Balance at June 30, 2019		8,047,214		$	105,354		$	20,935	$	351	$	126,640
														Shares			Amount			Earnings		(Loss)			Equity
Balance at December 31, 2019		8,092,966		$	106,427		$	23,518	$	311	$	130,256			8,092,966		$	106,427		$	23,518	$	311		$	130,256

Stock awards issued and related compensation expense		25,215			413			—		—		413			25,215			413			—		—			413
Shares withheld to pay taxes on stock based compensation		(7,550	)		(133	)		—		—		(133	)		(7,550	)		(133	)		—		—			(133	)
Stock options exercised		11,217			83			—		—		83			11,217			83			—		—			83
Net income		—			—			473		—		473			—			—			473		—			473
Other comprehensive income		—			—			—		101		101			—			—			—		101			101

Balance at March 31, 2020		8,121,848		$	106,790		$	23,991	$	412	$	131,193			8,121,848		$	106,790		$	23,991	$	412		$	131,193

Stock awards issued and related compensation expense		1,428			314			—		—		314			1,428			314			—		—			314
Stock options exercised		10,181			137			—		—		137			10,181			137			—		—			137
Net income		—			—			1,550		—		1,550			—			—			1,550		—			1,550
Other comprehensive income		—			—			—		471		471			—			—			—		471			471

Balance at June 30, 2020		8,133,457		$	107,241		$	25,541	$	883	$	133,665			8,133,457		$	107,241		$	25,541	$	883		$	133,665

Stock awards issued and related compensation expense															12,483			525			—		—			525
Stock options exercised															3,738			10			—		—			10
Net income															—			—			495		—			495
Other comprehensive income															—			—			—		(100	)		(100	)

Balance at September 30, 2020															8,149,678		$	107,776		$	26,036	$	783		$	134,595

The accompanying notes are an integral part of these unaudited consolidated financial statements.

CALIFORNIA BANCORP

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (UNAUDITED) - PART II

(Dollars in thousands)


							Accumulated
							Other
							Comprehensive		Total
	Common Stock				Retained		Income		Shareholders’
	Shares		Amount		Earnings		(Loss)		Equity
Balance at December 31, 2018		7,993,908	$	104,561	$	16,517	$	1	$	121,079

Stock awards issued and related compensation expense		12,638		172		—		—		172
Stock options exercised		40,008		372		—		—		372
Net income		—		—		1,868		—		1,868
Other comprehensive income		—		—		—		166		166

Balance at March 31, 2019		8,046,554	$	105,105	$	18,385	$	167	$	123,657

Stock awards issued and related compensation expense		—		229		—		—		229
Stock options exercised		660		20		—		—		20
Net income		—		—		2,550		—		2,550
Other comprehensive income		—		—		—		184		184

Balance at June 30, 2019		8,047,214	$	105,354	$	20,935	$	351	$	126,640

Stock awards issued and related compensation expense		3,132		347		—		—		347
Stock options exercised		2,203		8		—		—		8
Net income		—		—		2,004		—		2,004
Other comprehensive income		—		—		—		3		3

Balance at September 30, 2019		8,052,549	$	105,709	$	22,939	$	354	$	129,002

The accompanying notes are an integral part of these unaudited consolidated financial statements.

CALIFORNIA BANCORP

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(Dollar amounts in thousands)


	Six Months Ended June 30,						Nine Months Ended September 30,
	2020			2019			2020			2019
Cash flows from operating activities:
Net income	$	2,023		$	4,418		$	2,518		$	6,422
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for loan losses		3,330			826			4,180			1,326
Depreciation		646			362			996			540
Deferred loan fees/(costs), net		4,259			(7	)
Deferred loan fees, net								3,823			101
Accretion on discount of purchased loans, net		(136	)		(157	)		(216	)		(289	)
Stock based compensation, net		594			401			1,119			748
Increase in cash surrender value of life insurance		(296	)		(208	)		(440	)		(392	)
Discount on retained portion of sold loans, net		(166	)		(19	)		(176	)		40
Loss on sale of investment securities, net		70			—			70			—
Gain on sale of loans, net		—			(23	)		—			(235	)
Increase in accrued interest receivable and other assets		(3,503	)		3,197			(2,340	)		(3,581	)
Decrease in accrued interest payable and other liabilities		(282	)		(6,414	)		2,929			2,653

Net cash from operating activities		6,539			2,376			12,463			7,333

Cash flows from investing activities:
Purchase of investment securities, net		(14,004	)		—
Purchase of investment securities								(35,403	)		—
Proceeds from sales of investment securities								7,729			—
Proceeds from principal payments on investment securities		3,570			5,830			5,425			7,786
Purchase of loans								(24,289	)		—
Net increase in loans		(351,545	)		(65,343	)		(382,916	)		(90,068	)
Purchase of low income tax credit investments		(714	)		(524	)		(941	)		(948	)
Purchase of Federal Home Loan Bank stock								(363	)		(866	)
Purchase of premises and equipment		(1,687	)		(50	)		(3,261	)		(380	)
Purchase of bank-owned life insurance policies		(821	)		(3,958	)		(821	)		(3,958	)

Net cash used in investing activities		(365,201	)		(64,045	)		(434,840	)		(88,434	)

Cash flows from financing activities:
Net increase (decrease) in customer deposits		397,466			7,967			448,996			49,656
Proceeds from short term and overnight borrowings		354,703			30,000			342,703			20,000
Proceeds from issuance of subordinated debt								20,000			—
Proceeds from exercised stock options		220			392			230			400

Net cash provided by financing activities		752,389			38,359			811,929			70,056

Increase (decrease) in cash and cash equivalents		393,727			(23,310	)		389,552			(11,045	)
Cash and cash equivalents, beginning of period		114,342			78,705			114,342			78,705

Cash and cash equivalents, end of period	$	508,069		$	55,395		$	503,894		$	67,660

Supplemental disclosure of cash flow information:
Transfer of SBA loans to held-for-sale from loan portfolio	$	—		$	146		$	—		$	3,068
Recording of right to use assets and operating lease liabilities	$	3,516		$	6,351		$	2,903		$	6,725
Cash paid during the year for:
Interest	$	4,114		$	3,767		$	10,097		$	5,738
Income taxes	$	164		$	930		$	164		$	1,640

The accompanying notes are an integral part of these unaudited consolidated financial statements.

CALIFORNIA BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

1. NATURE OF OPERATIONS

Organization

California BanCorp (the “Company”, or ‘we”), a California corporation headquartered in Oakland, California, is the bank holding company for its wholly-owned subsidiary California Bank of Commerce (the “Bank”). The Bank ~~conducts its business from its headquarters in Lafayette, California. The Company~~ has 2 full service branches in California located in Contra Costa County and Santa Clara County and 34 loan production offices in California located in Alameda County, Contra Costa County, Sacramento County, and ~~Sacramento~~Santa Clara County.

Basis of Presentation

The accompanying unaudited consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and, therefore, do not include all footnotes as would be necessary for a fair presentation of financial position, results of operations and comprehensive income, changes in ~~stockholders’~~shareholders’ equity and cash flows in conformity with accounting principles generally accepted in the United States of America (“GAAP”). However, these interim unaudited consolidated financial statements reflect all adjustments (consisting solely of normal recurring adjustments and accruals) which, in the opinion of management, are necessary for a fair presentation of financial position, results of operations and comprehensive income, changes in ~~stockholders’~~shareholders’ equity and cash flows for the interim periods presented. These unaudited consolidated financial statements have been prepared on a basis consistent with, and should be read in conjunction with, the audited consolidated financial statements as of and for the year ended December 31, 2019, and the notes thereto, included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019 filed with the Securities and Exchange Commission (the “SEC”), under the Securities and Exchange Act of 1934, as amended (the “Exchange Act”). The unaudited consolidated financial statements include the accounts of the Company and its subsidiaries. All intercompany accounts and transactions have been eliminated.

The results of operations for the three and ~~six~~nine months ended ~~June~~September 30, 2020 are not necessarily indicative of the results of operations that may be expected for any other interim period or for the year ending December 31, 2020.

The Company’s accounting and reporting policies conform to GAAP and to general practices within the banking industry.

Subsequent Events

Management has reviewed all events through the date the unaudited consolidated financial statements were filed with the SEC. See Note 7 to the unaudited consolidated financial statements for additional information regarding the COVID-19 pandemic.

Use of Estimates

Management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. These estimates and assumptions affect the amounts reported in the unaudited consolidated financial statements and the disclosures provided, and actual results could differ. The estimates utilized to determine the appropriate allowance for loan losses at ~~June~~September 30, 2020 may be materially different from actual results due to the COVID-19 pandemic. See Note 7 to the unaudited consolidated financial statements for additional information regarding the COVID-19 pandemic.

Reclassifications

Certain prior balances in the unaudited consolidated financial statements may have been reclassified to conform to current year presentation. These reclassifications had no effect on prior year net income or ~~stockholders’~~shareholders’ equity.

~~Additionally,~~

Specifically, we have modified how we disclose our loan segments to be purpose-based versus collateral-based (as previously disclosed) so that there is more transparency to our SBA loan portfolio which now consists largely of Paycheck Protection Program loans under the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”). As a result, prior balances for both the current and prior year in the unaudited consolidated statements have been reclassified. These reclassifications had no effect on current or prior year net income, ~~stockholders’~~shareholders’ equity, total gross loan balances, or the overall balance of the allowance for credit losses.

Earnings Per Share (“EPS”)

Basic earnings per common share represents the amount of earnings for the period available to each share of common stock outstanding during the reporting period. Basic EPS is computed based upon net income divided by the weighted average number of common shares outstanding during the period. In determining the weighted average number of shares outstanding, vested restricted stock units are included. Diluted EPS represents the amount of earnings for the period available to each share of common stock outstanding including common stock that would have been outstanding assuming the issuance of common shares for all dilutive potential common shares outstanding during each reporting period. Diluted EPS is computed based upon net income divided by the weighted average number of common shares outstanding during each period, adjusted for the effect of dilutive potential common shares, such as restricted stock awards and units, calculated using the treasury stock method.


	Three months ended June 30,				Six months ended June 30,				Three months ended September 30,				Nine months ended September 30,
(Dollars in thousands, except per share data)	2020		2019		2020		2019		2020		2019		2020		2019
Net income available to common shareholders	$	1,550	$	2,550	$	2,023	$	4,418	$	495	$	2,004	$	2,518	$	6,422

Weighted average basic common shares outstanding		8,127,911		8,046,635		8,115,575		8,033,613		8,141,807		8,051,729		8,124,387		8,040,196
Add: dilutive potential common shares		38,027		77,530		44,577		79,571		27,527		83,608		35,134		80,180

Weighted average diluted common shares outstanding		8,165,938		8,124,165		8,160,152		8,113,184		8,169,334		8,135,337		8,159,521		8,120,376

Basic earnings per share	$	0.19	$	0.32	$	0.25	$	0.55	$	0.06	$	0.25	$	0.31	$	0.80

Diluted earnings per share	$	0.19	$	0.31	$	0.25	$	0.54	$	0.06	$	0.25	$	0.31	$	0.79

New Financial Accounting Standards

In December 2019, the Financial Accounting Standards Board (“FASB”) issued “Simplifying the Accounting for Income Taxes (Topic 740)” (“ASU 2019-12”) removing certain exceptions to the general principles in Accounting Standards Codification (“ASC”) 740 and clarifying and amending existing guidance to provide for more consistent application. ASU 2019-12 will become effective for fiscal years beginning after December 15, 2021 and early adoption is permitted. The adoption of this standard is not expected to have a material effect on the Company’s operating results or financial condition.

In June 2016, the FASB issued ASU 2016-13, Financial Instruments—Credit Losses (Topic 326). The guidance is to replace the incurred loss model with an expected loss model, which is referred to as the current expected credit loss (CECL) model. The CECL model is applicable to the measurement of credit losses on financial assets measured at amortized cost, including loan receivables, held-to maturity debt securities, and reinsurance receivables. It also applies to off-balance sheet credit exposures not accounted for as insurance (loan commitments, standby letters of credit, financial guarantees, and other similar instruments) and net investments in leases recognized by a lessor. In October of 2019, the FASB approved a proposal to defer implementation of the CECL model by smaller reporting companies to January 1, 2023. The Company currently qualifies for this deferral and has elected to defer adoption but has also taken steps to effect implementation of the guidance including: (1) forming a CECL Committee; (2) engaging a third party vendor to develop models and model assumptions; (3) established initial framework for portfolio segmentation for application of the models; and (4) received preliminary results for consideration and evaluation. The Company will continue to calibrate and validate its approach during the period of deferral.

2. INVESTMENT SECURITIES

The following table summarizes the amortized cost and estimated fair value of securities available for sale at ~~June~~September 30, 2020 and December 31, 2019.


			Gross		Gross			Estimated				Gross		Gross			Estimated
	Amortized		Unrealized		Unrealized			Fair		Amortized		Unrealized		Unrealized			Fair
	Cost		Gains		Losses			Value		Cost		Gains		Losses			Value
(Dollars in thousands)
At June 30, 2020:
At September 30, 2020:
Mortgage backed securities	$	28,977	$	1,009	$	—		$	29,986	$	31,815	$	881	$	(47	)	$	32,649
Government agencies		2,470		—		(4	)		2,466		2,444		—		(5	)		2,439
Corporate bonds		7,021		250		—			7,271		15,535		323		(40	)		15,818

Total available for sale securities	$	38,468	$	1,259	$	(4	)	$	39,723	$	49,794	$	1,204	$	(92	)	$	50,906

At December 31, 2019:
Mortgage backed securities	$	20,291	$	436	$	(5	)	$	20,722	$	20,291	$	436	$	(5	)	$	20,722
Government agencies		7,824		9		—			7,833		7,824		9		—			7,833
Corporate bonds		—		—		—			—		—		—		—			—

Total available for sale securities	$	28,115	$	445	$	(5	)	$	28,555	$	28,115	$	445	$	(5	)	$	28,555

Net unrealized gains on available for sale investment securities totaling ~~$1.3~~$1.1 million and $440,000 were recorded, net of deferred tax assets, as accumulated other comprehensive income within shareholders’ equity at ~~June~~September 30, 2020 and December 31, 2019, respectively.

The Company purchased 48 securities for ~~$21.7~~$35.4 million and sold 6 available for sale securities for total proceeds of $7.7 million during the ~~six~~nine months ended ~~June~~September 30, 2020. The Company did not purchase or sell available for sale investment securities during the ~~six~~nine months ended ~~June~~September 30, 2019.

The following table summarizes securities with unrealized losses at ~~June~~September 30, 2020 and December 31, 2019 aggregated by major security type and length of time in a continuous unrealized loss position.


	Less Than 12 Months					More Than 12 Months				Total					Less Than 12 Months					More Than 12 Months				Total
			Unrealized					Unrealized				Unrealized					Unrealized					Unrealized				Unrealized
(Dollars in thousands)	Fair Value		Losses			Fair Value		Losses		Fair Value		Losses			Fair Value		Losses			Fair Value		Losses		Fair Value		Losses
At June 30, 2020:
At September 30, 2020:
Mortgage backed securities	$	—	$	—		$	—	$	—	$	—	$	—		$	5,215	$	(47	)	$	—	$	—	$	5,215	$	(47	)
Government agencies		2,466		(4	)		—		—		2,466		(4	)		2,444		(5	)		—		—		2,444		(5	)
Corporate bonds		—		—			—		—		—		—			5,000		(40	)		—		—		5,000		(40	)

Total available for sale securities	$	2,466	$	(4	)	$	—	$	—	$	2,466	$	(4	)	$	12,659	$	(92	)	$	—	$	—	$	12,659	$	(92	)

At December 31, 2019:
Mortgage backed securities	$	481	$	(5	)	$	—	$	—	$	481	$	(5	)	$	481	$	(5	)	$	—	$	—	$	481	$	(5	)
Government agencies		1,598		—			—		—		1,598		—			1,598		—			—		—		1,598		—
Corporate bonds		—		—			—		—		—		—			—		—			—		—		—		—

Total available for sale securities	$	2,079	$	(5	)	$	—	$	—	$	2,079	$	(5	)	$	2,079	$	(5)		$	—	$	—	$	2,079	$	(5)

At ~~June~~September 30, 2020 the Company’s investment security portfolio consisted of 1823 securities, ~~one~~three of which ~~(a government~~(government agency ~~security issued by the Small Business Administration) was~~securities) were in an unrealized loss position at quarter end. Management believes that changes in the market value since purchase are primarily attributable to changes in interest rates and relative

illiquidity. Because the Company does not intend to sell and is unlikely to be required to sell until a recovery of fair value, which may be at maturity, the Company did not consider those investments to be other-than-temporarily impaired at ~~June~~September 30, 2020.

At December 31, 2019, the Company’s investment security portfolio consisted of 21 securities, two of which were in an unrealized loss position at year end. One security was a government agency security issued by the Small Business Administration. One security was a Mortgage-Backed-Security. Management believes that changes in the market value of its Mortgage-Backed-Securities since purchase are primarily attributable to changes in interest rates and relative illiquidity and not credit quality. Because the Company does not intend to sell and unlikely to be required to sell until a recovery of fair value, which may be at maturity, the Company did not consider those investments to be other-than-temporarily impaired at December 31, 2019.

The following table summarizes the scheduled maturities of available for sale investment securities as of September 30, 2020.


	September 30, 2020
	Amortized		Fair
(Dollars in thousands)	Cost		Value
Available for sale securities:
Less that one year	$	—	$	—
One to five years		—		—
Five to ten years		—		—
Beyond ten years		15,535		15,818
Securities not due at a single maturity date		34,259		35,088

Total available for sale securities	$	49,794	$	50,906

The amortized cost and fair value of debt securities are shown by contractual maturity. Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties. As such, mortgage backed securities and government agencies are not included in the maturity categories above and instead are shown separately as securities not due at a single maturity date.

3. LOANS AND ALLOWANCE FOR LOAN LOSSES

Outstanding loans as of ~~June~~September 30, 2020 and December 31, 2019 are summarized below. Certain loans have been pledged to secure borrowing arrangements (see Note 4). Additionally, SBA loans include loans funded under the Paycheck Protection Program under the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”), which was enacted as a result of the COVID-19 pandemic (see Note 7).


	June 30,			December 31,			September 30,			December 31,
(Dollars in thousands)	2020			2019			2020			2019
Commercial and industrial		365,881			389,746			379,400			389,746
Real estate - other		508,916			502,929			539,541			502,929
Real estate - construction and land		49,524			42,519			36,596			42,519
SBA		373,429			12,830			373,921			12,830
Other		1,731			1,628			25,706			1,628

Total loans, gross		1,299,481			949,652			1,355,164			949,652
Deferred loan origination (fees)/costs, net		(1,569	)		2,555			(1,054	)		2,555
Allowance for loan losses		(12,524	)		(11,075	)		(13,385	)		(11,075	)

Total loans, net		1,285,388			941,132			1,340,725			941,132

The following table reflects the loan portfolio allocated by management’s internal risk ratings at ~~June~~September 30, 2020 and December 31, 2019.


	Commercial				Real Estate								Commercial				Real Estate
	and		Real Estate		Construction								and		Real Estate		Construction
(Dollars in thousands)	Industrial		Other		and Land		SBA		Other		Total		Industrial		Other		and Land		SBA			Other		Total
As of June 30, 2020
As of September 30, 2020
Grade:
Pass	$	351,053	$	499,176	$	47,746	$	370,914	$	1,731	$	1,270,620	$	361,080	$	529,404	$	34,052	$	371,459		$	25,706	$	1,321,701
Special Mention		6,807		5,184		—		1,607		—		13,598		11,677		5,658		766		1,023			—		19,124
Substandard		8,021		4,556		1,778		908		—		15,263		6,643		4,479		1,778		1,439			—		14,339

Total	$	365,881	$	508,916	$	49,524	$	373,429	$	1,731	$	1,299,481	$	379,400	$	539,541	$	36,596	$	373,921		$	25,706	$	1,355,164

As of December 31, 2019
Grade:
Pass	$	378,327	$	494,314	$	40,731	$	10,736	$	1,628	$	925,736	$	378,327	$	494,314	$	40,731	$	10,736		$	1,628	$	925,736
Special Mention		6,894		7,928		1,788		1,655		—		18,265		6,894		7,928		1,788		1,655			—		18,265
Substandard		4,525		687		—		439		—		5,651		4,525		687		—		439			—		5,651

Total	$	389,746	$	502,929	$	42,519	$	12,830	$	1,628	$	949,652	$	389,746	$	502,929	$	42,519	$	12,830	��	$	1,628	$	949,652

The following table reflects an aging analysis of the loan portfolio by the time past due at ~~June~~September 30, 2020 and December 31, 2019.


(Dollars in thousands)	30 Days		60 Days		90+ Days		Non-Accrual		Current		Total		30 Days		60 Days		90+ Days		Non-Accrual		Current		Total
As of June 30, 2020
As of September 30, 2020
Commercial and industrial	$	1,190	$	—	$	—	$	1,008	$	363,683	$	365,881	$	—	$	3,444	$	—	$	346	$	375,610	$	379,400
Real estate - other		—		—		—		—		508,916		508,916		628		—		—		—		538,913		539,541
Real estate - construction and land		—		—		—		—		49,524		49,524		—		—		—		—		36,596		36,596
SBA		—		—		—		235		373,194		373,429		—		—		—		234		373,687		373,921
Other		—		—		—		—		1,731		1,731		—		—		—		—		25,706		25,706

Total loans, gross	$	1,190	$	—	$	—	$	1,243	$	1,297,048	$	1,299,481	$	628	$	3,444	$	—	$	580	$	1,350,512	$	1,355,164

As of December 31, 2019
Commercial and industrial	$	—	$	1,440	$	—	$	2,409	$	385,897	$	389,746	$	—	$	1,440	$	—	$	2,409	$	385,897	$	389,746
Real estate - other		—		—		—		—		502,929		502,929		—		—		—		—		502,929		502,929
Real estate - construction and land		—		—		—		—		42,519		42,519
Real estate- construction and land														—		—		—		—		42,519		42,519
SBA		—		—		—		344		12,486		12,830		—		—		—		344		12,486		12,830
Other		—		—		—		—		1,628		1,628		—		—		—		—		1,628		1,628

Total loans, gross	$	—	$	1,440	$	—	$	2,753	$	945,459	$	949,652	$	—	$	1,440	$	—	$	2,753	$	945,459	$	949,652

The following table reflects the impairment methodology applied to gross loans by portfolio segment and the related allowance for loan losses as of ~~June~~September 30, 2020 and December 31, 2019.


(Dollars in thousands)	Commercial and Industrial		Real Estate Other		Real Estate Construction and Land			SBA		Other		Total		Commercial and Industrial		Real Estate Other		Real Estate Construction and Land		SBA		Other		Total
As of June 30, 2020
As of September 30, 2020
Gross loans:
Loans individually evaluated for impairment	$	3,254	$	—	$	—		$	235	$	—	$	3,489	$	2,508	$	—	$	—	$	234	$	—	$	2,742
Loans collectively evaluated for impairment		362,627		508,916		49,524			373,194		1,731		1,295,992		376,892		539,541		36,596		373,687		25,706		1,352,422

Total gross loans	$	365,881	$	508,916	$	49,524		$	373,429	$	1,731	$	1,299,481	$	379,400	$	539,541	$	36,596	$	373,921	$	25,706	$	1,355,164

Allowance for loan losses:
Loans individually evaluated for impairment	$	69	$	—	$	—		$	—	$	—	$	69	$	99	$	—	$	—	$	—	$	—	$	99
Loans collectively evaluated for impairment		7,782		3,332		956			366		19		12,455		8,535		3,608		676		445		22		13,286

Total allowance for loan losses	$	7,851	$	3,332	$	956		$	366	$	19	$	12,524	$	8,634	$	3,608	$	676	$	445	$	22	$	13,385

As of December 31, 2019
Gross loans:
Loans individually evaluated for impairment	$	4,572	$	687	$	—		$	344	$	—	$	5,603	$	4,572	$	687	$	—	$	344	$	—	$	5,603
Loans collectively evaluated for impairment		385,174		502,242		42,519			12,486		1,628		944,049		385,174		502,242		42,519		12,486		1,628		944,049

Total loans	$	389,746	$	502,929	$	42,519		$	12,830	$	1,628	$	949,652	$	389,746	$	502,929	$	42,519	$	12,830	$	1,628	$	949,652

Allowance for loan losses:
Loans individually evaluated for impairment	$	600	$	—	$	—		$	50	$	—	$	650	$	600	$	—	$	—	$	50	$	—	$	650
Loans collectively evaluated for impairment		6,108		3,281		1,022			6		8		10,425		6,108		3,281		1,022		6		8		10,425

Total allowance for loan losses	$	6,708	$	3,281	$	1,022	��	$	6	$	58	$	11,075	$	6,708	$	3,281	$	1,022	$	56	$	8	$	11,075

The following table reflects information related to impaired loans as of ~~June~~September 30, 2020 and December 31, 2019.


			Unpaid				Average		Interest				Unpaid				Average		Interest
	Recorded		Principal		Related		Recorded		Income		Recorded		Principal		Related		Recorded		Income
(Dollars in thousands)	Investment		Balance		Allowance		Investment		Recognized		Investment		Balance		Allowance		Investment		Recognized
As of June 30, 2020
As of September 30, 2020
With no related allowance recorded:
Commercial and industrial	$	1,008	$	3,993	$	—	$	3,993	$	10	$	346	$	1,480	$	—	$	1,480	$	—
SBA	$	235	$	480	$	—	$	1,921	$	—	$	234	$	479	$	—	$	1,921	$	—

With an allowance recorded:
Commercial and industrial	$	2,246	$	2,246	$	69	$	2,249	$	91	$	2,162	$	2,162	$	99	$	2,338	$	119

Total:
Commercial and industrial	$	3,254	$	6,239	$	69	$	6,242	$	101	$	2,508	$	3,642	$	99	$	3,818	$	119
SBA	$	235	$	480	$	—	$	1,921	$	—	$	234	$	479	$	—	$	1,921	$	—

As of December 31, 2019
With no related allowance recorded:
Commercial and industrial	$	1,846	$	1,860	$	—	$	1,282	$	68	$	1,846	$	1,860	$	—	$	1,282	$	68
Real estate - other	$	687	$	687	$	—	$	700	$	52	$	687	$	687	$	—	$	700	$	52
SBA	$	294	$	294	$	—	$	1,723	$	—	$	294	$	294	$	—	$	1,723	$	—

With an allowance recorded:
Commercial and industrial	$	2,726	$	4,623	$	600	$	4,620	$	56	$	2,726	$	4,623	$	600	$	4,620	$	56
SBA	$	50	$	200	$	50	$	203	$	15	$	50	$	200	$	50	$	203	$	15

Total:
Commercial and industrial	$	4,572	$	6,483	$	600	$	5,902	$	124	$	4,572	$	6,483	$	600	$	5,902	$	124
Real estate - other	$	687	$	687	$	—	$	700	$	52	$	687	$	687	$	—	$	700	$	52
SBA	$	344	$	494	$	50	$	1,926	$	15	$	344	$	494	$	50	$	1,926	$	15

The following table reflects the changes in, and allocation of, the allowance for loan losses by portfolio segment for the three and ~~six~~nine months ended ~~June~~September 30, 2020 and ~~June~~September 30, 2019.


	Commercial						Real Estate												Commercial						Real Estate
	and			Real Estate			Construction												and			Real Estate			Construction
(Dollars in thousands)	Industrial			Other			and Land			SBA			Other			Total			Industrial			Other			and Land			SBA			Other			Total
Three months ended June 30, 2020
Three months ended September 30, 2020
Beginning balance	$	7,843		$	2,661		$	730		$	321		$	10		$	11,565		$	7,851		$	3,332		$	956		$	366		$	19		$	12,524
Provision for loan losses		1,871			671			226			153			9			2,930			772			276			(280	)		79			3			850
Charge-offs		(1,868	)		—			—			(108	)		—			(1,976	)		—			—			—			—			—			—
Recoveries		5			—			—			—			—			5			11			—			—			—			—			11

Ending balance	$	7,851		$	3,332		$	956		$	366		$	19		$	12,524		$	8,634		$	3,608		$	676		$	445		$	22		$	13,385

Three months ended June 30, 2019
Three months ended September 30, 2019
Beginning balance	$	5,826		$	4,099		$	1,120		$	188		$	17		$	11,250		$	7,654		$	2,688		$	945		$	199		$	15		$	11,501
Provision for loan losses		1,823			(1,411	)		(175	)		11			(2	)		246			208			418			(68	)		(58	)		—			500
Charge-offs		—			—			—			—			—			—			(1,604	)		—			—			—			—			(1,604	)
Recoveries		5			—			—			—			—			5			15			—			—			—			—			15

Ending balance	$	7,654		$	2,688		$	945		$	199		$	15		$	11,501		$	6,273		$	3,106		$	877		$	141		$	15		$	10,412

Six months ended June 30, 2020
Nine months ended September 30, 2020
Beginning balance	$	6,708		$	3,281		$	1,022		$	50		$	14		$	11,075		$	6,708		$	3,281		$	1,022		$	50		$	14		$	11,075
Provision for loan losses		2,916			51			(66	)		424			5			3,330			3,688			327			(346	)		503			8			4,180
Charge-offs		(1,868	)		—			—			(108	)		—			(1,976	)		(1,868	)		—			—			(108	)		—			(1,976	)
Recoveries		95			—			—			—			—			95			106			—			—			—			—			106

Ending balance	$	7,851		$	3,332		$	956		$	366		$	19		$	12,524		$	8,634		$	3,608		$	676		$	445		$	22		$	13,385

Six months ended June 30, 2019
Nine months ended September 30, 2019
Beginning balance	$	5,401		$	3,677		$	1,524		$	172		$	26		$	10,800		$	5,401		$	3,677		$	1,524		$	172		$	26		$	10,800
Provision for loan losses		2,241			(989	)		(579	)		164			(12	)		826			2,449			(571	)		(647	)		106			(11	)		1,326
Charge-offs		—			—			—			(137	)		—			(137	)		(1,603	)		—			—			(137	)		—			(1,740	)
Recoveries		12			—			—			—			—			12			26			—			—			—			—			26

Ending balance	$	7,654		$	2,688		$	945		$	199		$	15		$	11,501		$	6,273		$	3,106		$	877		$	141		$	15		$	10,412

Interest forgone on nonaccrual loans totaled ~~$63,000~~$23,000 and ~~$124,000~~$154,000 for the three months ended ~~June~~September 30, 2020 and 2019, respectively, and ~~$145,000~~$168,000 and ~~$213,000~~$367,000 for the ~~six~~nine months ended ~~June~~September 30, 2020 and 2019, respectively. There was no interest recognized on a cash-basis on impaired loans for the three months and ~~six~~nine months ended ~~June~~September 30, 2020 and 2019, respectively.

The recorded investment in impaired loans in the tables above excludes accrued interest receivable and net deferred loan origination costs due to their immateriality.

Trouble Debt Restructurings

At ~~June~~September 30, 2020, the Company had no recorded investments or allocated specific reserves related to loans with terms that had been modified in troubled debt restructurings. At December 31, 2019, the Company had a recorded investment of $722,000 and had allocated specific reserves totaling $12,000 related to loans with terms that had been modified in troubled debt restructurings.

The Company had no commitments as of ~~June~~September 30, 2020 and December 31, 2019 to customers with outstanding loans that were classified as troubled debt restructurings. There were no new troubled debt restructurings during the ~~six~~nine months ended ~~June~~September 30, 2020 and 2019.

The Company had no troubled debt restructurings with a subsequent payment default within twelve months following the modification during the three and ~~six~~nine months ended ~~June~~September 30, 2020 and 2019.

COVID-19

For additional information regarding the impact of COVID-19 on the loan portfolio, see Footnote 7.

4. BORROWING ARRANGEMENTS

The Company has a borrowing arrangement with the Federal Reserve Bank of San Francisco (FRB) under which advances are secured by portions of the Bank’s loan and investment securities portfolios. The Company’s credit limit varies according to the amount and composition of the assets pledged as collateral. At ~~June~~September 30, 2020, amounts pledged and available borrowing capacity under such limits were approximately ~~$537.6~~$557.4 million and ~~$450.1~~$472.2 million, respectively. At December 31, 2019, amounts pledged and available borrowing capacity under such limits were approximately $193.7 million and $127.3 million, respectively. In April 2020, the Company secured a $332.7 million Paycheck Protection Liquidity Facility (PPPLF) term borrowing for two years maturing in April 2022 at a fixed rate of 0.35%. ~~There were no borrowings outstanding under this arrangement as of December 31, 2019.~~

The Company has a borrowing arrangement with the Federal Home Loan Bank (FHLB) under which advances are secured by portions of the Bank’s loan portfolio. The Bank’s credit limit varies according to its total assets and the amount and composition of the loan portfolio pledged as collateral. At ~~June~~September 30, 2020, amounts pledged and available borrowing capacity under such limits were approximately ~~$170.0~~$236.8 million and ~~$104.0~~$170.8 million, respectively. At December 31, 2019, amounts pledged and available borrowing capacity under such limits were approximately $188.8 million and $133.8 million, respectively. In June 2019, the Company secured a $10.0 million FHLB term borrowing for two years maturing in June 2021 at a fixed rate of 1.89%. In May 2020, the Company secured a $5.0 million FHLB term borrowing for one year maturing in May 2021 at a fixed rate of 0.00%, and another $5.0 million FHLB term borrowing for six months maturing in November 2020 at a fixed rate of 0.00%.

Under agreements with several correspondent banks, the Company can borrow up to $61.0 million. In a separate agreement, the Company can borrow up to $10.0 million or the total market value of securities pledged to a correspondent bank under a repurchase agreement. At ~~June~~September 30, 2020 and December 31, 2019 there were no investment securities pledged to the correspondent bank under this agreement. There were no borrowings outstanding under these arrangements at ~~June~~September 30, 2020 and December 31, 2019.

The Company maintains a revolving line of credit with a commitment of $3.0 million for a six month term at a rate of Prime plus 0.40%. At ~~June~~September 30, 2020 and December 31, 2019, no borrowings were outstanding under this line of credit.

The Company entered into a three year borrowing arrangement with a correspondent bank on March 20, 2020 for $12.0 million. The note is secured by the Company’s investment in the Bank and has a fixed rate of 3.95%.

The ~~Company~~Bank issued $5.0 million in subordinated debt on April 15, 2016. The subordinated debt has a fixed interest rate of 5.875% for the first 5 years. After the fifth year, the interest rate changes to a variable rate of ~~Prime~~prime plus 2.00%. The subordinated debt was recorded net of related issuance costs of $87,000. On ~~June~~September 30, 2020 and December 31, 2019, the balances were $5.0 million and $5.0 million, net of issuance cost, respectively.

The Company issued $20.0 million in subordinated debt on September 30, 2020. The subordinated debt has a fixed interest rate of 5.00% for the first 5 years and a stated maturity of September 30, 2030. After the fifth year, the interest rate changes to a quarterly variable rate equal to then current tree-month term SOFR plus 0.488%

5. COMMITMENTS AND CONTINGENT LIABILITIES

Financial Instruments with Off-Balance Sheet Risk

The Company is a party to financial instruments with off-balance-sheet risk in the normal course of business in order to meet the financing needs of its customers and to reduce its own exposure to fluctuations in interest rates. The Company’s exposure to credit loss in the event of nonperformance by the other party for commitments to extend credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments as it does for loans included on the balance sheet.

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since some of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation of the borrower. Collateral held varies, but may include accounts receivable, inventory, and deeds of trust on residential real estate and income-producing commercial properties.

At ~~June~~September 30, 2020 and December 31, 2019, the Company had outstanding commitments for loans of approximately ~~$422.5~~$453.1 million and $390.0 million, respectively. Unfunded loan commitment reserves totaled $255,000 and $185,000 at ~~June~~September 30, 2020 and December 31, 2019, respectively.

Operating Leases

The Company leases various office premises under long-term operating lease agreements. These leases expire between 2020 and 2027, with certain leases containing either three, five, or seven year renewal options.

The following table reflects the quantitative information for the Company’s leases.


	June 30,			September 30,
(Dollars in thousands)	2020			2020
Operating lease cost (cost resulting form lease payments)	$	1,241
Operating lease cost (cost resulting from lease payments)				$	1,859
Operating lease - operating cash flows (fixed payments)	$	1,129		$	1,811
Operating lease - ROU assets	$	9,326		$	8,781
Operating lease - liabilities	$	11,556		$	10,943
Weighted average lease term - operating leases		3.7 years			3.5 years
Weighted average discount rate - operating leases		2.58	%		2.58	%

The following table reflects the minimum commitments under these non-cancellable leases, before considering renewal options, as of ~~June~~September 30, 2020.


	June 30,			September 30,
(Dollars in thousands)	2020			2020
2020	$	1,277		$	595
2021		2,431			2,431
2022		2,441			2,441
2023		1,497			1,497
2024		1,456			1,456
Thereafter		3,291			3,291

Total undiscounted cash flows		12,393			11,711
Discount on cash flows		(837	)		(768	)

Total lease libility	$	11,556		$	10,943

Rent expense included in premises and equipment expense totaled ~~$615,000~~$619,000 and ~~$412,000~~$473,000 for the three months ended ~~June~~September 30, 2020 and 2019, respectively. Rent expense included in premises and equipment expense totaled ~~$1.2~~$1.9 million and ~~$801,000~~$1.3 million for the ~~six~~nine months ended ~~June~~September 30, 2020 and 2019, respectively.

Contingencies

The Company may be subject to legal proceedings and claims which arise in the ordinary course of business. In the opinion of management, the amount of ultimate liability with respect to such actions will not materially affect the financial position or results of operations of the Company.

Correspondent Banking Agreements

The Company maintains funds on deposit with other federally insured financial institutions under correspondent banking agreements. Insured financial institution deposits up to $250,000 are fully insured by the FDIC under the FDIC’s general deposit insurance rules.

At ~~June~~September 30, 2020, uninsured deposits at financial institutions were approximately ~~$487.1~~$483.3 million. At December 31, 2019, uninsured deposits at financial institutions were approximately $4.0 million.

6. FAIR VALUE MEASUREMENTS

Fair Value Hierarchy

The Company groups its assets and liabilities measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. Valuations within these levels are based upon:

Level 1—Quoted market prices for identical instruments traded in active exchange markets.

Level 2—Quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable or can be corroborated by observable market data.

Level 3—Model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect the Company’s estimates of assumptions that market participants would use on pricing the asset or liability. Valuation techniques include management judgment and estimation which may be significant.

Management monitors the availability of observable market data to assess the appropriate classification of financial instruments within the fair value hierarchy. Changes in economic conditions or model-based valuation techniques may require the transfer of financial instruments from one fair value level to another. In such instances, the transfer is reported at the beginning of the reporting period.

Management evaluates the significance of transfers between levels based upon the nature of the financial instrument and size of the transfer relative to total assets, total liabilities or total earnings.

The carrying amounts and estimated fair values of financial instruments at ~~June~~September 30, 2020 and December 31, 2019 are as follows:


	Carrying		Fair Value Measurements								Carrying		Fair Value Measurements
(Dollars in thousands)	Amount		Level 1		Level 2		Level 3		Total		Amount		Level 1		Level 2		Level 3		Total
As of June 30, 2020
As of September 30, 2020
Financial assets:
Cash and due from banks	$	508,069	$	508,069	$	—	$	—	$	508,069	$	503,894	$	503,894	$	—	$	—	$	503,894
Securities available for sale		39,723		—		39,723		—		39,723		50,906		—		50,906		—		50,906
Loans, net		1,285,388		—		—		1,288,088		1,288,088		1,340,725		—		—		1,343,541		1,343,541
Accrued interest receivable		7,379		—		106		7,273		7,379		6,488		—		103		6,385		6,488
Financial liabilities:
Deposits	$	1,385,702	$	1,221,207	$	164,775	$	—	$	1,385,982	$	1,437,232	$	1,301,370	$	135,875	$	—	$	1,437,245
Other borrowings		364,703		—		—		364,703		364,703		352,703		—		—		352,824		352,824
Subordinated debt		4,986		—		—		5,063		5,063		24,990		—		—		24,633		24,633
Accrued interest payable		402		—		107		296		403		640		—		51		589		640

As of December 31, 2019
Financial assets:
Cash and due from banks	$	114,342	$	114,342	$	—	$	—	$	114,342	$	114,342	$	114,342	$	—	$	—	$	114,342
Securities available for sale		28,555		—		28,555		—		28,555		28,555		—		28,555		—		28,555
Loans, net		941,132		—		—		940,944		940,944		941,132		—		—		940,944		940,944
Accrued interest receivable		3,398		—		168		3,230		3,398		3,398		—		168		3,230		3,398
Financial liabilities:
Deposits	$	988,236	$	870,495	$	121,136	$	—	$	991,631	$	988,236	$	870,495	$	121,136	$	—	$	991,631
Other borrowings		10,000		—		—		10,032		10,032		10,000		—		—		10,032		10,032
Subordinated debt		4,977		—		—		5,112		5,112		4,977		—		—		5,112		5,112
Accrued interest payable		400		—		326		74		400		400		—		326		74		400

These estimates do not reflect any premium or discount that could result from offering the Company’s entire holdings of a particular financial instrument for sale at one time, nor do they attempt to estimate the value of anticipated future business related to the instruments. In addition, the tax ramifications related to the realization of unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in any of these estimates.

The methods and assumptions used to estimate fair values are described as follows:

Cash and Due from banks—The carrying amounts of cash and short-term instruments approximate fair values and are classified as Level 1.

Investment Securities—Since quoted prices are generally not available for identical securities, fair values are calculated based on market prices of similar securities on similar dates, resulting in Level 2 classification.

FHLB, IBFC, PCBB Stock—It is not practical to determine the fair value of these correspondent bank stocks due to restrictions placed on their transferability.

Loans—Fair values of loans for ~~June~~September 30, 2020 and December 31, 2019 are estimated on an exit price basis with contractual cash flow, prepayments, discount spreads, credit loss and liquidity premium assumptions. Loans with similar characteristics such as prepayment rates, terms and rate indexed are aggregated for purposes of the calculations.

Impaired loans—Impaired loans are evaluated on a quarterly basis for additional impairment and adjusted accordingly. The fair value of impaired loans with specific allocations of the allowance for loan losses that are secured by real property is generally based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value. The methods utilized to estimate the fair value of impaired loans do not necessarily represent an exit price.

Deposits—The fair values disclosed for demand deposits (e.g., interest and non-interest checking, passbook savings, and certain types of money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amount) resulting in Level 1 classification. The carrying amounts of variable rate and fixed-term money market accounts approximate their fair values at the reporting date resulting in Level 1 classification. Fair values of fixed rate certificates of deposit are calculation of the estimated remaining cash flows was discounted to the date of the valuation to calculate the fair value (premium)/discount on the portfolio that applies interest rates currently being offered on certificates for the San Francisco Bay Area to a schedule of aggregated expected monthly maturities on time deposits resulting in Level 2 classification.

FHLB Advances—FHLB Advances are included in Other Borrowings. Fair values for FHLB Advances are estimated using discounted cash flow analyses using interest rates offered at each reporting date by correspondent banks for advances with similar maturities resulting in Level 3 classification.

Paycheck Protection Program Liquidity Facility (PPPLF)—The fair value of PPPLF is estimated using a discounted cash flow based on the remaining contractual term and current rates at which similar advances would be obtained resulting in Level 3 classification.

Senior Notes—Fair values for senior notes are estimated using a discounted cash flow calculation based on current rates for similar types of debt which may be unobservable, and considering recent trading activity of similar instruments in market which can be inactive and accordingly are classified within in the Level 3 classification.

Subordinated Debt—Fair values for subordinated debt are calculated based on its terms and were discounted to the date of the valuation to calculate the fair value on the debt. A market rate based on recent debt offering by peer bank was used to discount cash flow until reprice date and subsequently cash flow were discounted at Prime plus 2% for its security. These assumptions which may be unobservable, and considering recent trading activity of similar instruments in market which can be inactive and accordingly are classified within the Level 3 classification.

Accrued Interest Receivable—The carrying amounts of accrued interest receivable approximate fair value resulting in a Level 2 classification for accrued interest receivable on investment securities and a Level 3 classification for accrued interest receivable on loans since investment securities are generally classified using Level 2 inputs and loans are generally classified using Level 3 inputs.

Accrued Interest Payable—The carrying amounts of accrued interest payable approximate fair value resulting in a Level 2 classification, since accrued interest payable is from deposits that are generally classified using Level 2 inputs.

Off Balance Sheet Instruments—Fair values for off-balance sheet, credit-related financial instruments are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing. The fair value of commitments is not material.

Assets Recorded at Fair Value on a Recurring Basis

The Company is required or permitted to record the following assets at fair value on a recurring basis.


(Dollars in thousands)	Fair Value		Level 1		Level 2		Level 3		Fair Value		Level 1		Level 2		Level 3
As of June 30, 2020
As of September 30, 2020
Investments available for sale:
Mortgage backed securities	$	29,986	$	—	$	29,986	$	—	$	32,649	$	—	$	32,649	$	—
Government agencies		2,466		—		2,466		—		2,439		—		2,439		—
Corporate bonds		7,271		—		7,271		—		15,818		—		15,818		—

Total assets measured at fair value on a recurring basis	$	39,723	$	—	$	39,723	$	—	$	50,906	$	—	$	50,906	$	—

As of December 31, 2019
Investments available for sale:
Mortgage backed securities	$	20,722	$	—	$	20,722	$	—	$	20,722	$	—	$	20,722	$	—
Government agencies		7,833		—		7,833		—		7,833		—		7,833		—
Corporate bonds		—		—		—		—		—		—		—		—

Total assets measured at fair value on a recurring basis	$	28,555	$	—	$	28,555	$	—	$	28,555	$	—	$	28,555	$	—

Fair values for available-for-sale investment securities are based on quoted market prices for exact or similar securities. During the periods presented, there were no significant transfers in or out of Levels 1 and 2 and there were no changes in the valuation techniques used.

Assets Recorded at Fair Value on a Non-Recurring Basis

The Company may be required, from time to time, to measure certain assets at fair value on a non-recurring basis. These include assets that are measured at the lower of cost or market value that were recognized at fair value which was below cost at the reporting date. The following table summarizes impaired loans measured at fair value on a non-recurring basis as of ~~June~~September 30, 2020 and December 31, 2019.


	Carrying		Fair Value Measurements						Carrying		Fair Value Measurements
(Dollars in thousands)	Amount		Level 1		Level 2		Level 3		Amount		Level 1		Level 2		Level 3
As of March 31, 2020
As of September 31, 2020
Impaired loans - Commercial	$	1,489	$	—	$	—	$	1,489	$	346	$	—	$	—	$	346
Impaired loans - SBA									$	234	$	—	$	—	$	234

Total assets measured at fair value on a non-recurring basis	$	1,489	$	—	$	—	$	1,489	$	580	$	—	$	—	$	580

As of December 31, 2019
Impaired loans - Commercial	$	2,474	$	—	$	—	$	2,474	$	2,474	$	—	$	—	$	2,474
Impaired loans - Real estate other		705						705		705						705
Impaired loans - SBA		296						296		296						296

Total assets measured at fair value on a non-recurring basis	$	3,475	$	—	$	—	$	3,475	$	3,475	$	—	$	—	$	3,475

The fair value of impaired loans is based upon independent market prices, estimated liquidation values of loan collateral or appraised value of the collateral as determined by third-party independent appraisers, less selling costs, generally. Level 3 fair value measurement includes other real estate owned that has been measured at fair value upon transfer to foreclosed assets and impaired loans collateralized by real property and other business asset collateral where a specific reserve has been established or a charged-off has been recorded. The unobservable inputs and qualitative information about the unobservable inputs are based on managements’ best estimates of appropriate discounts in arriving at fair

market value. Increases or decreases in any of those inputs could result in a significantly lower or higher fair value measurement. For example, a change in either direction of actual loss rates would have a directionally opposite change in the calculation of the fair value of impaired loans.

7. BUSINESS IMPACT OF COVID-19

In December 2019, a novel strain of coronavirus, COVID-19, was reported in Wuhan, China. The COVID-19 virus continues to aggressively spread globally and has spread to over 185 countries, including all 50 states in the United States. A prolonged COVID-19 outbreak, or any other epidemic that harms the global economy, U.S. economy, or the economies in which we operate could adversely affect our operations. While the spread of the COVID-19 virus has minimally impacted our operations as of ~~June~~September 30, 2020, it has caused significant economic disruption throughout the United States as state and local governments issued “shelter at home” orders along with the closing of non-essential businesses. The potential financial impact is unknown at this time. However, if these actions are sustained, it may adversely impact several industries within our geographic footprint and impair the ability of our customers to fulfill their contractual obligations to the Company. This could result in a material adverse effect on our business operations, asset valuations, financial condition, and results of operations. Material adverse impacts may include all or a combination of valuation impairments for investments, loans, and intangible assets.

Investments

Management has analyzed the investment portfolio and determined that any impairment would be temporary based on the type of investments the company holds.

As part of the Company’s assessment of other-than-temporary-impairment (OTTI), management considered coronavirus COVID-19 and determined that the significant change in the general economic environment and financial markets represents an interim impairment indicator that will require continued evaluation. As a result, there is a reasonable possibility that OTTI could occur in the near term.

Loan Portfolio

The Company has taken measures to both support customers affected by the pandemic and to maintain strong asset quality, including implementing a broad-based risk management strategy to manage credit segments on a real-time basis, and monitoring portfolio risk and related mitigation strategies also by segment.

~~In conjunction with the passage of the Coronavirus Aid, Relief,~~The CARES Act and ~~Economic Security Act (“CARES Act”), as well as~~ the revised interagency guidance issued in April 2020, “Interagency Statement on Loan Modifications and Reporting for Financial Institutions Working With Customers Affected by the Coronavirus (Revised)”, provide banks ~~have been provided~~ the option to temporarily suspend certain requirements under GAAP related to Troubled Debt Restructurings (“TDRs”) for a limited time to account for the effects of COVID-19. As a result, the Company will not be recognizing eligible COVID-19 loan modifications as TDRs. Additionally, loans qualifying for these modifications will not be required to be reported as delinquent, nonaccrual, impaired or criticized solely as a result of a COVID-19 loan modification. However, management continues to evaluate these loans for performance criteria separate from their respective COVID-19 loan modification status. Through the date of this filing, the Company has not experienced any loan charge-offs caused by the economic impact from COVID-19. Management has evaluated events related to COVID-19 that have occurred subsequent to ~~June~~September 30, 2020 and has concluded there are no matters that would require recognition in the accompanying unaudited consolidated financial statements.

Proactive Deferral Program:

As a result of the novel coronavirus COVID-19, through September 30, 2020 the Company ~~has~~ granted payment deferments ~~through the date of this filing~~ on approximately 385 loans with an aggregate outstanding balance of approximately $323.9 million and aggregate monthly principal and interest payments of approximately $3.7 ~~million.~~million, none of which are considered to be TDRs, based on the relief provided under the CARES Act described above. The payment deferments were granted initially for up to 90 days, and the Company ~~will consider~~has considered an additional 90 days based on the circumstances on both a macro and micro level at the time. Of the initial deferments, 6 borrowers with 8 loans totaling $12.5 million have applied for an additional 90 day extension. As of the date of this filing, with the ~~Company has received payments on approximately 255~~exception of these 8 loans, all loans that encompassed the ~~deferred loans, representing an aggregate outstanding principal balance of $216.6 million as they came off of deferral status.~~original deferment pool have returned to a normal payment schedule.

Paycheck Protection Program (PPP):

The Company is also participating in the SBA Paycheck Protection Program (PPP). Key Features of the PPP include:

24-month term

Interest-rate of 1%, deferred payments for the first 6-months

The loan will be fully forgiven if the funds are used for payroll costs, interest on mortgages, rent, and utilities (due to likely high subscription, at least 75% of the forgiven amount must have been used for payroll). No collateral or personal guarantees are required. Neither the government nor lenders will charge any fees.

Forgiveness is based on the employer maintaining or quickly rehiring employees and maintaining salary levels. Forgiveness will be reduced if full-time headcount declines, or if salaries and wages decrease.

Loans are guaranteed by the United States Treasury Department

The Company processed 100% of the approximately ~~720~~737 applications received and all of the eligible applications that were submitted to the SBA received approval. At ~~June~~September 30, 2020, the balance of the loans funded under the PPP was ~~$361.6~~$362.0 million.

The following table reflects the concentration of loans funded through the Paycheck Protection Program Liquidity Facility (PPPLF) as of ~~June~~September 30, 2020.


	Number of		Principal		Number of Loans as a % of						Principal Balance as a % of						Number of		Principal		Number of Loans as a % of						Principal Balance as a % of
(Dollars in millions)	Loans		Balance		PPP Loans			Gross Loans			PPP Loans			Gross Loans			Loans		Balance		PPP Loans			Gross Loans			PPP Loans			Gross Loans
Dental services		282	$	42.8		39	%		14	%		12	%		3	%		284	$	42.8		39	%		14	%		12	%		3	%
Contractors		113		136.8		16	%		6	%		38	%		11	%		114		138.0		16	%		6	%		38	%		10	%
Other		325		182.0		45	%		15	%		50	%		14	%		333		181.2		46	%		15	%		50	%		13	%

Total		720	$	361.6		100	%		35	%		100	%		28	%		731	$	362.0		100	%		35	%		100	%		26	%

The PPP loans categorized above as “other” are comprised of multiple sectors, including professional/scientific services, retail, manufacturing, finance, wholesale, and real estate.

The SBA began accepting client applications for loan forgiveness in August 2020. The Company has submitted 43 client applications to the SBA totaling $32.2 million. As of the date of this filing, clients representing an additional 174 loans totaling $120.7 million are in the process of completing loan forgiveness applications.

Impact of Response to COVID-19 Pandemic

Specific impacts of the ~~Covid-19~~COVID-19 macroeconomic environment on our operating results for the ~~second~~third quarter and first nine months of 2020 include the following:

Funding of loans under the PPP and related borrowing under the Paycheck Protection Program Liquidity Facility (PPPLF) provided net benefit to net interest income of ~~$1.3~~$1.4 million and $2.8 million during the ~~second~~third quarter and nine months ended September 30, 2020, respectively, including the impact of amortization of deferred fees and origination costs.

The Company received $9.1 million in fees year-to-daterelated to the origination of PPP loans. Recognition of the fees was deferred at origination and ~~will be~~is being recognized over the 24 month term of the loans. For the third quarter and nine months ended September 30, 2020, the Company amortized into interest income approximately $1.1 million and $2.3 million, respectively. As clients are accepted for loan forgiveness by the SBA, the remaining fees will be recognized at the time of payoff of the loan.

~~Operating expenses were reduced by approximately $4.2 million of~~The Company deferred loan origination ~~costs. Of this amount,~~costs of approximately $2.5 millionyear-to-date related to PPP loans ~~and is~~which are being amortized over the remaining term of the PPP ~~loans and~~loans. Additionally, the Company deferred loan origination costs of approximately $1.7 millionyear-to-date related to loan modifications ~~and is~~which are being amortized over the remaining term of the modified loans. For the third quarter and nine months ended September 30, 2020, amortized into interest income approximately $312,000 and $625,000, respectively.

The continued uncertainty regarding the severity and duration of the pandemic and related economic effects considered in our qualitative assessment of the allowance for loan losses resulted in ana gross increase in the provision for the third quarter and nine months ended September 30, 2020 of approximately ~~$1.9 million.~~$1.1 million and 3.3 million, respectively. Our overall analysis of the allowance for loan losses considers multiple qualitative factors that may, in part, offset the gross impact on the provision specifically related to COVID-19.

Goodwill

The Company completed an impairment analysis of goodwill as of ~~June~~September 30, 2020 and determined there was no impairment.

Goodwill impairment exists when a reporting unit’s carrying value exceeds its fair value, which is determined through a qualitative assessment whether it is more likely than not that the fair value of equity of the reporting unit exceeds the carrying value (“Step Zero”).

As part of the Company’s qualitative assessment of goodwill impairment, management considered the triggering event of coronavirus COVID-19 and determined that the significant change in the general economic environment and financial markets, including our market capitalization, represents an interim impairment indicator that will require continued evaluation. However, we do not believe that it is more likely than not that a goodwill impairment exists as of ~~June~~September 30, 2020.

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following is a discussion of our financial condition at ~~June~~September 30, 2020 and December 31, 2019 and our results of operations for the three and ~~six~~nine months ended ~~June~~September 30, 2020 and 2019, and should be read in conjunction with our audited consolidated financial statements set forth in our Annual Report on Form 10-K for the year ended December 31, 2019 that was filed with the Securities and Exchange Commission (the “SEC”) on April 14, 2020 (our “Annual Report”) and with the accompanying unaudited notes to consolidated financial statements set forth in this Quarterly Report on Form 10-Q for the quarterly period ended ~~March 31,~~September 30, 2020 (this “Report”). Because we conduct all of our material business operations through our bank subsidiary, California Bank of Commerce, the discussion and analysis relates to activities primarily conducted by the Bank.

Forward Looking Statements

Statements contained in this Report that are not historical facts or that discuss our expectations, beliefs or views regarding our future operations or future financial performance, or financial or other trends in our business or in the markets in which we operate, and our future plans constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. Often, they include words such as “believe,” “expect,” “anticipate,” “intend,” “plan,” “estimate,” “project,” “forecast,” or words of similar meaning, or future or conditional verbs such as “will,” “would,” “should,” “could,” or “may.” The information contained in such forward-looking statements is based on current information available to us and on assumptions that we make about future economic and market conditions and other events over which we do not have control. In addition, our business and the markets in which we operate are subject to a number of risks and uncertainties. Such risks and uncertainties, and the occurrence of events in the future or changes in circumstances that had not been anticipated, could cause our financial condition or actual operating results in the future to differ materially from our expected financial condition or operating results that are set forth in the forward-looking statements contained in this Report and could, therefore, also affect the price performance of our shares.

In addition to the risk of incurring loan losses and provision for loan losses, which is an inherent risk of the banking business, these risks and uncertainties include, but are not limited to, the following: deteriorating economic conditions and macroeconomic factors such as unemployment rates and the volume of bankruptcies, as well as changes in monetary, fiscal or tax policy to address the impact of COVID-19, any of which could cause us to incur additional loan losses and adversely affect our results of operations in the future; the risk that the credit quality of our borrowers declines; potential declines in the value of the collateral for secured loans; the risk of a recession in the United States economy, and domestic or international economic conditions, which could cause us to incur additional loan losses and adversely affect our results of operations in the future; the risk that our interest margins and, therefore, our net interest income will be adversely affected by changes in prevailing interest rates; the risk that we will not be able to manage our interest rate risks effectively, in which event our operating results could be harmed; risks associated with seeking new client relationships and maintaining existing client relationships; and the prospect of changes in government regulation of banking and other financial services organizations, which could impact our costs of doing business and restrict our ability to take advantage of business and growth opportunities. Many of the foregoing risks and uncertainties are, and will be, exacerbated by the COVID-19 pandemic and any worsening of the global business and economic environment as a result. Readers of this Report are encouraged to review the additional information regarding these and other risks and uncertainties to which our business is subject that is contained in Part I, Item 1A of our Annual Report and in Part II, Item 1A of this Report, as such information may be updated from time to time in subsequent Quarterly Reports on Form 10-Q that we file with the SEC. We urge you to read those risk factors in conjunction with your review of the following discussion and analysis of our results of operations for the three and ~~six~~nine months ended, and our financial condition at, ~~June~~September 30, 2020.

Due to the risks and uncertainties we face, readers are cautioned not to place undue reliance on the forward-looking statements contained in this Report, which speak only as of the date of this Report, or to make predictions about future performance based solely on historical financial performance. We also disclaim any obligation to update forward-looking statements contained in this Report as a result of new information, future events or otherwise, except as may otherwise be required by law.

Overview

California BanCorp (the “Company”), a California corporation headquartered in Oakland, California, is the bank holding company for its wholly-owned subsidiary California Bank of Commerce (the “Bank”). The ~~Bank conducts its business from its headquarters in Lafayette, California. The~~ Company has 2 full service branches in California located in Contra Costa County and Santa Clara County and 34 loan production offices in California located in Alameda County, Contra Costa County, Sacramento County, and ~~Sacramento~~Santa Clara County.

Selected Financial Data

The following tables set forth the Company’s selected historical consolidated financial data for the periods and as of the dates indicated. You should read this information together with the Company’s audited consolidated financial statements included in our Annual Report and the unaudited consolidated financial statements and related notes included elsewhere in this Report. The selected historical consolidated financial data as of and for the three and ~~six~~nine months ended ~~June~~September 30, 2020 and 2019 are derived from our unaudited consolidated financial statements, which are included elsewhere in this Quarterly Report on Form 10-Q. The Company’s historical results for any prior period are not necessarily indicative of future performance.


	Three months ended September 30,
(Dollars in thousands, except per share data)	2020			2019
Income Statement Data:
Interest income	$	13,188		$	12,557
Interest expense		2,000			2,124

Net interest income		11,188			10,433
Provision for credit losses		850			500

Net interest income after provision for credit losses		10,338			9,933
Other income		1,028			1,261
Other expenses		10,545			8,399

Income before taxes		821			2,795
Income taxes		326			791

Net income	$	495		$	2,004

Per Share Data:
Basic earnings per share	$	0.06		$	0.25
Diluted earnings per share	$	0.06		$	0.25

Performance Measures:
Return on average assets		0.10	%		0.75	%
Return on average tangible equity (1)		1.55	%		6.58	%
Net interest margin		2.41	%		4.19	%
Efficiency ratio		86.32	%		71.82	%

(1)	See discussion in “Management’s Discussion and Analysis of Financial Condition and Results of Operations Non-GAAP Financial Measures”


	Three months ended June 30,						Nine months ended September 30,
(Dollars in thousands, except per share data)	2020			2019			2020			2019
Income Statement Data:
Interest income	$	12,781		$	12,221		$	38,271		$	36,273
Interest expense		1,996			2,137			6,117			5,918

Net interest income		10,785			10,084			32,154			30,355
Provision for credit losses		2,930			246			4,180			1,326

Net interest income after provision for credit losses		7,855			9,838			27,974			29,029
Other income		777			976			3,096			3,100
Other expenses		6,440			7,382			27,393			23,397

Income before taxes		2,192			3,432			3,677			8,732
Income taxes		642			882			1,159			2,310

Net income	$	1,550		$	2,550		$	2,518		$	6,422

Per Share Data:
Basic earnings per share	$	0.19		$	0.32		$	0.31		$	0.80
Diluted earnings per share	$	0.19		$	0.31		$	0.31		$	0.79

Performance Measures:
Return on average assets		0.35	%		0.98	%		0.21	%		0.83	%
Return on average tangible equity(1)		4.95	%		8.67	%		2.68	%		7.31	%
Net interest margin		2.59	%		4.18	%		2.80	%		4.21	%
Efficiency ratio		55.70	%		66.75	%		77.71	%		69.94	%

   Six months ended June 30,
(Dollars in thousands, except per share data)
   2020 2019
Income Statement Data:

Interest income
   $ 25,083 $ 23,715
Interest expense
   4,117 3,794


Net interest income
   20,966 19,921
Provision for credit losses
   3,330 826


Net interest income after provision for credit losses
   17,636 19,095
Other income
   2,068 1,839
Other expenses
   16,847 14,998


Income before taxes
   2,857 5,936
Income taxes
   834 1,518


Net income
   $ 2,023 $ 4,418


Per Share Data:

Basic earnings per share
   $ 0.25 $ 0.55
Diluted earnings per share
   $ 0.25 $ 0.54
Performance Measures:

Return on average assets
   0.55 % 0.88 %
Return on average tangible equity
   6.50 % 7.65 %
Net interest margin
   3.06 % 4.22 %
Efficiency ratio
   73.14 % 68.92 %

(1)	See discussion in “Management’s Discussion and Analysis of Financial Condition and Results of Operations Non-GAAP Financial Measures”


(Dollars in thousands)	September 30, 2020			December 31, 2019
Balance Sheet Data:
Assets	$	1,972,751		$	1,152,034
Loans, net	$	1,340,725		$	941,132
Deposits	$	1,437,232		$	988,236
Shareholders’ equity	$	134,595		$	130,256

Asset Quality Data:
Allowance for loan losses / gross loans		0.99	%		1.17	%
Allowance for loan losses / nonperforming loans		2307.76	%		402.29	%
Nonperforming assets / total assets		0.03	%		0.24	%
Nonperforming loans / gross loans		0.04	%		0.29	%

Capital Adequacy Measures (Bank):
Tier I leverage ratio		7.95	%		10.44	%
Tier I risk-based capital ratio		11.34	%		10.38	%
Total risk-based capital ratio		12.91	%		11.79	%

(Dollars in thousands)
   June 30,
2020 December 31,
2019
Balance Sheet Data:

Assets
   $ 1,910,426 $ 1,152,034
Loans, net
   $ 1,285,388 $ 941,132
Deposits
   $ 1,385,702 $ 988,236
Shareholders’ equity
   $ 133,665 $ 130,256
Asset Quality Data:

Allowance for loan losses / gross loans
   0.96 % 1.17 %
Allowance for loan losses / nonperforming loans
   1007.56 % 402.29 %
Nonperforming assets / total assets
   0.07 % 0.24 %
Nonperforming loans / gross loans
   0.10 % 0.29 %
Capital Adequacy Measures (Bank):

Tier I leverage ratio
   8.68 % 10.44 %
Tier I risk-based capital ratio
   12.03 % 10.38 %
Total risk-based capital ratio
   13.63 % 11.79 %

Critical Accounting Policies

Our unaudited consolidated financial statements are prepared in accordance with GAAP and with general practices within the financial services industry. Application of these principles requires management to make complex and subjective estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under current circumstances. These assumptions form the basis for our judgments about the carrying values of assets and liabilities that are not readily available from independent, objective sources. We evaluate our estimates on an ongoing basis. Use of alternative assumptions may have resulted in significantly different estimates. Actual results may differ from these estimates.

Our most significant accounting policies are described in Note 1 to our audited financial statements for the year ended December 31, 2019, included in our Annual Report on Form 10-K and in Note 1 to our unaudited financial statements, which are included elsewhere in this Quarterly Report on Form 10-Q.

COVID-19

The COVID-19 pandemic has caused a substantial disruption to the economy, as well as a heightened level of uncertainty about the scope and longevity of its impact. In response to the pandemic, we have implemented a multi-pronged approach to address the challenges caused by the effects of this pandemic. Our approach includes ensuring the safety of our employees and the communities that we serve and developing new and temporarily revised programs that are responsive to the needs of our loan and deposit customers. As we continue to closely monitor COVID-19 developments, we remain focused on our ability to navigate these challenging conditions and the underlying strength and stability of our Company. For information regarding the specific business impact to the Company regarding COVID-19, see Note 7 of the unaudited consolidated financial statements, which are included elsewhere in this Quarterly Report on Form 10-Q.

Non-GAAP Financial Measures

Some of the financial measures discussed in this Quarterly Report on Form 10-Q are considered non-GAAP financial measures. In accordance with SEC rules, we classify a financial measure as being a non-GAAP financial measure if that financial measure excludes or includes amounts, or is subject to adjustments that have the effect of excluding or including amounts, from the most directly comparable measure calculated and presented in accordance with generally accepted accounting principles.

The following tables reflect the details of the non-GAAP financial measures the Company included in this Quarterly Report on Form 10-Q. We believe that these non-GAAP financial measures provide useful information to management and investors that is supplementary to our statements of financial condition, results of income and cash flows computed in accordance with GAAP. However, we acknowledge that our non-GAAP financial measures have limitations. As such, you should not view these disclosures as a substitute for results determined in accordance with GAAP, and they are not necessarily comparable to non-GAAP financial measures that other banking companies use. Other banking companies may use names similar to those we use for the non-GAAP financial measures we disclose, but may calculate them differently. You should understand how we and other companies each calculate their non-GAAP financial measures when making comparisons.


	Three monthes ended						Nine monthes ended
	September 30,						September 30,
(Dollars in thousands)	2020			2019			2020			2019
Return on average tangible common equity:
Net income	$	495		$	2,004		$	2,518		$	6,422
Tangible equity:
Average equity	$	134,240		$	128,367		$	132,982		$	125,075
Average goodwill / core deposit intangible		7,570			7,619			7,581			7,624

Tangible equity	$	126,670		$	120,748		$	125,401		$	117,451

Return on average tangible common equity		1.55	%		6.58	%		2.68	%		7.31	%


	September 30,			December 31,
(Dollars in thousands)	2020			2019
Allowance for loan loss as a percentage of outstanding loans, excluding PPP loans:
Allowance for loan loss	$	13,385		$	11,075
Gross loans		1,355,164			949,652
Less: PPP loans		362,000			—

Gross loans, net of PPP loans		993,164			949,652

Allowance for loan loss as a percentage of outstanding loans, excluding PPP loans		1.35	%		1.17	%

Results of Operations – Three Months Ended ~~June~~September 30, 2020 and 2019:

Overview

For the three months ended ~~June~~September 30, 2020, net income was ~~$1.6 million~~$495,000 compared to ~~$2.6~~$2.0 million for the same period last year. The decrease of ~~$1.0~~$1.5 million, or ~~39%~~75%, was primarily attributable to an increase in the provision for credit losses of ~~$2.7 million,~~$350,000, or ~~1091%~~70%, ~~partially offset by a decrease~~combined with an increase in in other expenses of ~~$942,000,~~$2.1 million, or ~~13%~~26%, ~~and~~partially offset by an increase in net interest income of ~~$701,000~~$755,000 or 7%.

Net Interest Income and Margin

Net interest income, the difference between interest earned on loans and investments and interest paid on deposits and borrowings is the principal component of the Company’s earnings. Net interest income is affected by changes in the nature and volume of earning assets and interest-bearing liabilities held during the quarter, the rates earned on such assets and the rates paid on interest bearing liabilities.

Net interest income for the three months ended ~~June~~September 30, 2020, was ~~$10.8~~$11.2 million, an increase of ~~$701,000,~~$755,000, or 7% over ~~$10.1~~$10.4 million for the same period in 2019. The increase in net interest income was primarily attributable to an increase in interest income as the result of amortization totaling $1.1 million for fees collected on PPP loans, offset by lower yields on earning assets resulting from a decline in short-term interest rates and higher liquidity. In addition to the impact of PPP, the increase in net interest income was due to growth in average earning assets.

Average total interest-earning assets increased by $855.8 million, or 87% to $1.84 billion in the third quarter of 2020 from $987.3 million for the same period during 2019. For the three months ended September 30, 2020, growth in average deposits outpaced growth in average loans when compared to the same period of 2019 as the Company worked to strengthen liquidity. Average deposit balances for the three months ended September 30, 2020 grew $505.2 million, or 57%, from the quarter ended September 30, 2019, while average loans grew $395.9 million, or 43%, for the same period. As a result, the average loan to deposit ratio for the third quarter of 2020 was 94.0% down from 102.8% for the third quarter of 2019 and the yield on average earning assets decreased 220 basis points to 2.85% from 5.05%.

In addition, the average yield on total average gross loans in the three months ended September 30, 2020 was 3.89%, a decrease of 134 basis points compared to 5.23% in the same period one year earlier. Excluding PPP loans, the average yield on total average gross loans in the three months ended September 30, 2020 was 5.12%.

Of the $505.2 million increase in average total deposit balances year over year, $271.9 million was attributable to noninterest-bearing deposits and $233.3 million was attributable to interest-bearing deposits. The cost of interest-bearing deposits was 0.74% during the quarter ended September 30, 2020 compared to 1.38% in the same quarter one year earlier. In addition, the overall cost of average total deposit balances decreased by 44 basis points to 0.42% in the third quarter of 2020 compared to 0.86% in the third quarter of 2019.

As a result, the net interest margin decreased by 178 basis points to 2.41% for the three months ended September 30, 2020, compared to 4.19% for the three months ended September 30, 2019.

The following table shows the composition of average earning assets and average funding sources, average yields and rates, and the net interest margin for the quarters ended September 30, 2020 and 2019.


	Three months ended September 30,
(Dollars in thousands)	2020							2019
			Yields			Interest				Yields			Interest
	Average		or			Income/		Average		or			Income/
	Balance		Rates			Expense		Balance		Rates			Expense
ASSETS
Interest earning assets:
Loans (1)	$	1,313,092		3.89	%	$	12,849	$	917,194		5.23	%	$	12,087
Federal funds sold		490,409		0.09	%		117		33,195		2.15	%		180
Investment securities		39,571		2.23	%		222		36,902		3.12	%		290

Total interest earning assets		1,843,072		2.85	%		13,188		987,291		5.05	%		12,557

Noninterest-earning assets:
Cash and due from banks		19,789							20,562
All other assets (2)		60,140							56,032

TOTAL	$	1,923,001						$	1,063,885

LIABILITIES AND SHAREHOLDERS’ EQUITY
Interest-bearing liabilities:
Deposits:
Demand	$	30,877		0.14	%	$	11	$	23,292		0.10	%	$	6
Money market and savings		582,694		0.81	%		1,190		393,703		1.19	%		1,176
Time		174,436		0.61	%		266		137,675		2.15	%		746
Other		369,764		0.57	%		533		27,037		2.88	%		196

Total interest-bearing liabilities		1,157,771		0.69	%		2,000		581,707		1.45	%		2,124

Noninterest-bearing liabilities:
Demand deposits		609,273							337,409
Accrued expenses and other liabilities		21,717							16,402
Shareholders’ equity		134,240							128,367

TOTAL	$	1,923,001						$	1,063,885


Net interest income and margin (3)				2.41	%	$	11,188				4.19	%	$	10,433

(1)	Nonperforming loans are included in average loan balances. No adjustment has been made for these loans in the calculation of yieds. Interest income on loans includes amortization of deferred loan fees / ( costs), net of deferred loan fees, of $431,000 $(158), respectively.

(2)	Other noninterest-earning assets includes the allowance for credit losses of $12.5 million and $11.5 million, respectively.

(3)	Net interest margin is net interest income divided by total interest-earning assets.

The following table shows the effect of the interest differential of volume and rate changes for the quarters ended June 30, 2020 and 2019. The change in interest due to both rate and volume has been allocated in proportion to the relationship of absolute dollar amounts of change in each.


	Three Months Ended September 30,
	2020 vs. 2019
	Increase (Decrease) Due to
	Change in:
	Average		Average			Net
(Dollars in thousands)	Volume		Rate			Change
Interest income:
Loans	$	1,343	$	(581	)	$	762
Federal funds sold		109		(172	)		(63	)
Investment securities		15		(83	)		(68	)
Interest expense:
Deposits
Demand		3		2			5
Money market and savings		381		(367	)		14
Time		64		(544	)		(480	)
Other borrowings		494		(157	)		337

Net interest income	$	525	$	230		$	755

Interest Income

Interest income increased by $631,000 in the third quarter of 2020 compared to the same period of 2019, primarily due to amortization of loan fees collected on PPP loans and volume growth in average earning assets, and in particular an increase in loans. The increase in interest earned on our loan portfolio of $762,000 in the third quarter of 2020 compared to the third quarter of 2019 was comprised of $1.3 million attributable to an approximate $395.9 million increase in average loans outstanding, offset by approximately $581,000 attributable to the decrease in the yield earned on loans to 3.89% from 5.23%.

Interest Expense

Interest expense decreased by $124,000 in the third quarter of 2020 compared to the same period of 2019, primarily due to the effect of decreased rates paid on interest-bearing deposits and the decrease in borrowing rates due to the PPPLF term borrowing. The average rate paid on interest-bearing liabilities in the third quarter of 2020 compared to the same period one year earlier decreased 76 basis points to 0.69% from 1.45%.

Provision for Credit Losses

We made provisions for loan losses of $850,000 and $500,000 for the three months ended September 30, 2020 and 2019, respectively. We recorded net loan recoveries of $11,000 in the third quarter of 2020 compared to net loan charge-offs of $1.6 million during the same period of 2019. The allowance for loan loss as a percent of outstanding loans was 0.99% at September 30, 2020 and 1.12% at September 30, 2019. The decrease in the reserve percentage reflects the impact of PPP loans which are guaranteed by the SBA. The reserve percentage excluding PPP loans was 1.35% (See discussion in “Management’s Discussion and Analysis of Financial Condition and Results of Operations Non-GAAP Financial Measures”). See further discussion of the Provision for Credit Losses and Allowance for Loan losses in “Financial Condition – Allowance for Loan Losses”.

Noninterest Income

The following table reflects the major components of the Company’s noninterest income.


	Three Months Ended
	September 30,				Increase (Decrease)
(Dollars in thousands)	2020		2019		Amount			Percent
Service charges and other fees	$	779	$	762	$	17			2	%
Gain on sale of SBA loans		—		212		(212	)		0	%
Earnings on BOLI		144		162		(18	)		-11	%
Other		105		125		(20	)		-16	%

Total noninterest income	$	1,028	$	1,261	$	(233	)		-18	%

Noninterest income decreased by $233,000 or 18% in the third quarter of 2020, compared to the third quarter of 2019. The decrease was primarily attributable to a decline in gains on the sale of SBA loans.

Noninterest Expense

The following table reflects the major components of the Company’s noninterest expense.


	Three Months Ended
	September 30,				Increase (Decrease)
(Dollars in thousands)	2020		2019		Amount		Percent
Salaries and benefits	$	6,452	$	5,567	$	885		16	%
Premises and equipment		1,359		826		533		65	%
Professional fees		634		396		238		60	%
Data processing		734		525		209		40	%
Other		1,366		1,085		281		26	%

Total noninterest expense	$	10,545	$	8,399	$	2,146		26	%

During the three months ended September 30, 2020, non-interest expenses increased by $2.1 million or 26% to $10.5 million compared to $8.4 million in the same period of 2019. Of this increase, $885,000 was in net salaries and benefits expense. The increase in salaries and benefits was primarily related to hiring to support strategic expansion.

Operating expenses for the three months ended September 30, 2020 also included increases in professional and legal fees related to implementation of FDICIA and SEC compliance controls and processes as well as the registration of the Company’s common shares, and occupancy and equipment from the expansion of facilities.

Provision for Income Taxes

Income tax expense was $326,000 for the third quarter of 2020 which compared to $791,000 for the same period one year earlier. The effective tax rates for those time periods were 39.7% and 28.3%, respectively. The increase in the effective tax rate for the third quarter of 2020 was the result of an adjustment to the amortization schedule of an individual low income housing tax credit investment.

Results of Operations – Nine Months Ended September 30, 2020 and 2019:

Overview

For the nine months ended September 30, 2020, net income was $2.5 million compared to $6.4 million for the same period last year. The decrease of $3.9 million, or 61%, was primarily attributable to an increase in the provision for credit losses of $2.8 million, or 215%.

Net Interest Income and Margin

Net interest income for the nine months ended September 30, 2020, was $32.2 million, an increase of $1.8 million, or 6% over $30.4 million for the same period in 2019. The increase in net interest income was primarily attributable to an increase in interest income as the result of amortization of fees collected on PPP loans, offset by lower yields on earning assets resulting from a decline in short-term interest rates and higher liquidity. In addition to the impact of PPP, the increase in net interest income was due to growth in average earning assets.

Average total interest-earning assets increased by ~~$707.6~~$571.1 million, or ~~73%~~59% to ~~$1.68~~$1.54 billion in the ~~second quarter of~~nine months ended September 30, 2020 from ~~$967.8~~$964.2 million for the same period during 2019. For the ~~three~~nine months ended ~~June~~September 30, 2020, growth in average deposits outpaced growth in average loans when compared to the same period of 2019 as the Company worked to strengthen liquidity. Average deposit balances for the ~~three~~nine months ended ~~June~~September 30, 2020 grew ~~$479.0~~$375.3 million, or ~~57%~~43%, from the ~~quarter~~nine months ended ~~June~~September 30, 2019, while average loans grew ~~$333.3~~$274.4 million, or ~~37%~~31%, for the same period. As a result, the average loan to deposit ratio for the ~~second quarter~~first nine months of 2020 was ~~93.6%~~94.2% down from ~~107.4%~~103.4% for the ~~second quarter~~same time period of 2019 and the yield on average earning assets decreased ~~199~~170 basis points to ~~3.07%~~3.33% from ~~5.06%~~5.03%.

In addition, the average yield on total average gross loans in the ~~three~~nine months ended ~~June~~September 30, 2020 was ~~4.06%~~4.25%, a decrease of ~~117~~96 basis points compared to ~~5.23%~~5.21% in the same period one year earlier. Excluding PPP loans, the average yield on total average gross loans in the nine months ended September 30, 2020 was 5.12%.

Of the ~~$478.9~~$375.3 million increase in average total deposit balances year over year, ~~$280.0~~$197.0 million was attributable to noninterest-bearing deposits and ~~$198.9~~$178.4 million was attributable to interest-bearing deposits. The cost of interest-bearing deposits was ~~0.86%~~0.94% during the ~~quarter~~nine months ended ~~June~~September 30, 2020 compared to ~~1.28%~~1.29% in the same ~~quarter~~period one year earlier. In addition, the overall cost of average total deposit balances decreased by 3325 basis points to ~~0.46%~~0.54% in the ~~second quarter~~first nine months of 2020 compared to 0.79% in the ~~second quarter~~in the same period of 2019.

As a result, the net interest margin decreased by ~~159~~141 basis points to ~~2.59%~~2.80% for the ~~three~~nine months ended ~~June~~September 30, 2020, compared to ~~4.18%~~4.21% for the ~~three~~nine months ended ~~June~~September 30, 2019.

The following table shows the composition of average earning assets and average funding sources, average yields and rates, and the net interest margin for the ~~quarters~~nine months ended ~~June~~September 30, 2020 and 2019.


	Three months ended June 30,														Nine months ended September 30,
(Dollars in thousands)	2020							2019							2020							2019
			Yields			Interest				Yields			Interest				Yields			Interest				Yields			Interest
	Average		or			Income/		Average		or			Income/		Average		or			Income/		Average		or			Income/
	Balance		Rates			Expense		Balance		Rates			Expense		Balance		Rates			Expense		Balance		Rates			Expense
ASSETS
Interest earning assets:
Loans (1)	$	1,233,488		4.06	%	$	12,466	$	900,183		5.23	%	$	11,743	$	1,166,829		4.25	%	$	37,096	$	892,445		5.21	%	$	34,784
Federal funds sold		408,879		0.11	%		108		27,796		2.40	%		166		334,773		0.22	%		554		31,952		2.33	%		556
Investment securities		33,015		2.52	%		207		39,817		3.14	%		312		33,649		2.47	%		621		39,791		3.13	%		933

Total interest earning assets		1,675,382		3.07	%		12,781		967,796		5.06	%		12,221		1,535,251		3.33	%		38,271		964,188		5.03	%		36,273

Noninterest-earning assets:
Cash and due from banks		21,118							17,623							20,098							18,647
All other assets (2)		67,138							54,766							63,970							46,788

TOTAL	$	1,763,638						$	1,040,185						$	1,619,319						$	1,029,623

LIABILITIES AND SHAREHOLDERS’ EQUITY
Interest-bearing liabilities:
Deposits:
Demand	$	25,857		0.11	%	$	7	$	24,586		0.08	%	$	5	$	26,842		0.12	%	$	25	$	24,750		0.09	%	$	17
Money market and savings		525,586		0.82	%		1,075		393,367		1.15	%		1,132		528,456		0.93	%		3,677		395,585		1.14	%		3,361
Time		162,293		1.09	%		439		96,814		2.09	%		504		153,887		1.11	%		1,279		110,478		2.10	%		1,734
Other		292,239		0.65	%		475		66,095		3.01	%		496		226,274		0.67	%		1,136		34,685		3.11	%		806

Total interest-bearing liabilities		1,005,975		0.80	%		1,996		580,862		1.49	%		2,137		935,459		0.87	%		6,117		565,498		1.40	%		5,918

Noninterest-bearing liabilities:
Demand deposits		603,288							323,337							529,580							332,608
Accrued expenses and other liabilities		21,027							10,476							21,298							6,442
Shareholders’ equity		133,348							125,510							132,982							125,075

TOTAL	$	1,763,638						$	1,040,185						$	1,619,319						$	1,029,623



Net interest income and margin (3)				2.59	%	$	10,785				4.18	%	$	10,084				2.80	%	$	32,154				4.21	%	$	30,355

(1)

Nonperforming loans are included in average loan balances. No adjustment has been made for these loans in the calculation of yields. Interest income on loans includes amortization of deferred loan ~~fees/~~fees / (costs), net of deferred loan fees, of ~~$414,000~~$851,000 and ~~$ (294,000)~~$(770,000), respectively.

(2)	Other noninterest-earning assets includes the allowance for credit losses of ~~$ 12.2~~$12.0 million and ~~$ 11.4~~$11.3 million, respectively.

(3)	Net interest margin is net interest income divided by total interest-earning assets.

The following table shows the effect of the interest differential of volume and rate changes for the ~~quarters~~nine months ended ~~June~~September 30, 2020 and 2019. The change in interest due to both rate and volume has been allocated in proportion to the relationship of absolute dollar amounts of change in each.


	Three Months Ended June 30,									Nine Months Ended September 30,
	2020 vs . 2019									2020 vs. 2019
	Increase (Decrease) Due to									Increase (Decrease) Due to
	Change in:									Change in:
	Average			Average			Net			Average			Average			Net
(Dollars in thousands)	Volume			Rate			Change			Volume			Rate			Change
Interest income:
Loans	$	1,162		$	(439	)	$	723		$	3,560		$	(1,248	)	$	2,312
Federal funds sold		101			(159	)		(58	)		501			(503	)		(2	)
Investment securities		(43	)		(62	)		(105	)		(113	)		(199	)		(312	)
Interest expense:
Deposits
Demand		—			2			2			2			6			8
Money market and savings		266			(323	)		(57	)		921			(605	)		316
Time		170			(235	)		(65	)		333			(788	)		(455	)
Other borrowings		367			(388	)		(21	)		962			(632	)		330

Net interest income	$	417		$	284		$	701		$	1,730		$	69		$	1,799

Interest Income

Interest income increased by $560,000 in the second quarter of 2020 compared to the same period of 2019, primarily due to amortization of loan fees collected on PPP loans and volume growth in average earning assets, and in particular an increase in loans. The increase in interest earned on our loan portfolio of $723,000 in the second quarter of 2020 compared to the second quarter of 2019 was comprised of $1.2 million attributable to an approximate $333.3 million increase in average loans outstanding, offset by approximately $439,000 attributable to the decrease in the yield earned on loans to 4.06% from 5.23%.

~~Interest Expense~~

Interest expense decreased by $141,000 in the second quarter of 2020 compared to the same period of 2019, primarily due to the effect of decreased rates paid on interest-bearing deposits and the decrease in borrowing rates due to the PPPLF term borrowing. The average rate paid on interest-bearing liabilities in the second quarter of 2020 compared to the same period one year earlier decreased 69 basis points to 0.80% from 1.49%.

~~Provision for Credit Losses~~

~~We made provisions for loan losses of $2.9 million and $246,000 for the three months ended June 30, 2020 and 2019, respectively. We recorded net loan charge-offs of~~ $2.0 million in the second quarter of 2020 compared to net recoveries of $5,000 during the same period of 2019. During the second quarter of 2020, the Company charged-off a legacy commercial loan that had been on nonaccrual status since the second quarter of 2019. The allowance for loan loss as a percent of outstanding loans was 0.96% at June 30, 2020 and 1.26% at June 30, 2019. The decrease in the reserve percentage reflects the impact of PPP loans which are guaranteed by the SBA. The reserve percentage excluding PPP loans was 1.35%. See further discussion in “Financial Condition – Allowance for Loan Losses”

~~Noninterest Income~~

~~The following table reflects the major components of the Company’s noninterest income.~~

   Three Months Ended
   June 30,    Increase (Decrease)
(Dollars in thousands)
   2020    2019    Amount    Percent
Service charges and other fees
   $ 537    $ 820    $ (283 )    -35 %
Gain on sale of SBA loans
   —      —      —      0 %
Earnings on BOLI
   143    103    40    39 %
Other
   97    53    44    83 %








Total noninterest income
   $ 777    $ 976    $ (199 )    -20 %

~~Noninterest income decreased by $199,000 or 20% in the second quarter of 2020, compared to the second quarter of 2019. The decrease was primarily attributable to a decline in loan related fees.~~

~~Noninterest Expense~~

~~The following table reflects the major components of the Company’s noninterest expense.~~

   Three Months Ended
   June 30,    Increase (Decrease)
(Dollars in thousands)
   2020    2019    Amount    Percent
Salaries and benefits
   $ 2,121    $ 4,823    $ (2,702 )    -56 %
Premises and equipment
   1,132    771    361    47 %
Professional fees
   1,267    290    977    337 %
Data processing
   536    418    118    28 %
Other
   1,384    1,080    304    28 %








Total noninterest expense
   $ 6,440    $ 7,382    $ (942 )    -13 %

~~During the three months ended June 30, 2020,~~ ~~non-interest~~ expenses decreased by $942,000 or 13% to $6.4 million compared to $7.4 million in the same period of 2019. Of this decrease, $2.7 million was in net salaries and benefits expense. The decrease in salaries and benefits was primarily the result of deferred origination costs of approximately $4.2 million for deferred loan origination costs. Of this amount, $2.5 million related to PPP loans and is being amortized over the remaining term of the PPP loans and $1.7 million related to loan modifications and is being amortized over the remaining term of the modified loans.

Operating expenses for the three months ended June 30, 2020 also included increases in professional and legal fees related to implementation of FDICIA and SEC compliance controls and processes as well as the registration of the Company’s common shares, and occupancy and equipment from the expansion of facilities.

~~Provision for Income Taxes~~

Income tax expense was $642,000 for the second quarter of 2020 which compared to $882,000 for the same period one year earlier. The effective tax rates for those time periods were 29.3% and 25.7%, respectively.

~~Results of Operations – Six Months Ended June 30, 2020 and 2019:~~

~~Overview~~

For the six months ended June 30, 2020, net income was $2.0 million compared to $4.4 million for the same period last year. The decrease of $2.4 million, or 54%, was primarily attributable to an increase in the provision for credit losses of $2.5 million, or 303%.

~~Net Interest Income and Margin~~

Net interest income, the difference between interest earned on loans and investments and interest paid on deposits is the principal component of the Company’s earnings. Net interest income is affected by changes in the nature and volume of earning assets and interest-bearing liabilities held during the quarter, the rates earned on such assets and the rates paid on interest bearing liabilities.

Net interest income for the six months ended June 30, 2020, was $21.0 million, an increase of $1.0 million, or 5% over $20.0 million for the same period in 2019. The increase in net interest income was primarily attributable to an increase in interest income as the result of amortization of fees collected on PPP loans, offset by lower yields on earning assets resulting from a decline in short-term interest rates and higher liquidity. In addition to the impact of PPP, the increase in net interest income was due to growth in average earning assets.

Average total interest-earning assets increased by $427.3 million, or 45% to $1.38 billion in the six months ended June 30, 2020 from $952.5 million for the same period during 2019. For the six months ended June 30, 2020, growth in average deposits outpaced growth in average loans when compared to the same period of 2019 as the Company worked to strengthen liquidity. Average deposit balances for the six months ended June 30, 2020 grew $311.1 million, or 37%, from the six months ended June 30, 2019, while average loans grew $213.0 million, or 24%, for the same period. As a result, the average loan to deposit ratio for the first ~~six months of 2020 was 94.3% down from 103.8% for the same time period of 2019 and the yield on average earning assets decreased 136 basis points to 3.66% from 5.02%.~~

~~In addition, the average yield on total average gross loans in the six months ended June 30, 2020 was 4.46%, a decrease of 74 basis points compared to 5.20% in the same period one year earlier.~~

Of the $311.1 million increase in average total deposit balances year over year, $160.4 million was attributable to noninterest-bearing deposits and $150.7 million was attributable to interest-bearing deposits. The cost of interest-bearing deposits was 1.06% during the six months ended June 30, 2020 compared to 1.24% in the same period one year earlier. In addition, the overall cost of average total deposit balances decreased by 15 basis points to 0.61% in the first six months of 2020 compared to 0.76% in the in the same period of 2019.

~~As a result, the net interest margin decreased by 116 basis points to 3.06% for the six months ended June 30, 2020, compared to 4.22% for the six months ended June 30, 2019.~~

~~The following table shows the composition of average earning assets and average funding sources, average yields and rates, and the net interest margin for the six months ended June 30, 2020 and 2019.~~

   Six months ended June 30,
(Dollars in thousands)
   2020    2019
      Yields Interest       Yields Interest
   Average    or Income/    Average    or Income/
   Balance    Rates Expense    Balance    Rates Expense
ASSETS

Interest earning assets:

Loans (1)
   $ 1,092,895    4.46 % $ 24,248    $ 879,910    5.20 % $ 22,697
Federal funds sold
   256,258    0.34 % 437    31,320    2.41 % 375
Investment securities
   30,655    2.61 % 398    41,260    3.14 % 643








Total interest earning assets
   1,379,808    3.66 % 25,083    952,490    5.02 % 23,715








Noninterest-earning assets:

Cash and due from banks
   14,952       17,674
All other assets (2)
   69,098       47,734





TOTAL
   $ 1,463,858       $ 1,017,898





LIABILITIES AND SHAREHOLDERS’ EQUITY

Interest-bearing liabilities:

Deposits:

Demand
   $ 24,802    0.11 % $ 14    $ 25,490    0.09 % $ 11
Money market and savings
   501,039    1.00 % 2,486    396,543    1.11 % 2,186
Time
   143,499    1.42 % 1,015    96,599    2.06 % 987
Other
   153,741    0.79 % 602    38,573    3.19 % 610








Total interest-bearing liabilities
   823,081    1.01 % 4,117    557,205    1.37 % 3,794








Noninterest-bearing liabilities:

Demand deposits
   489,289       328,884
Accrued expenses and other liabilities
   19,142       7,713
Shareholders’ equity
   132,346       124,096





TOTAL
   $ 1,463,858       $ 1,017,898









Net interest income and margin (3)
      3.06 % $ 20,966       4.22 % $ 19,921

~~(1)~~

Nonperforming loans are included in average loan balances. No adjustment has been made for these loans in the calculation of yields. Interest income on loans includes amortization of deferred loan costs, net of deferred loan fees/(cost), of $121,000 and $(612,000), respectively.

~~(2)~~

~~Other noninterest-earning assets includes the allowance for credit losses of $11.7 million and $11.2 million, respectively.~~

~~(3)~~

~~Net interest margin is net interest income divided by total interest-earning assets.~~

The following table shows the effect of the interest differential of volume and rate changes for the six months ended June 30, 2020 and 2019. The change in interest due to both rate and volume has been allocated in proportion to the relationship of absolute dollar amounts of change in each.

   Six Months Ended June 30,
   2020 vs . 2019
   Increase (Decrease) Due to
   Change in:
   Average    Average    Net
(Dollars in thousands)
   Volume    Rate    Change
Interest income:

Loans
   $ 2,229    $ (678 )    $ 1,551
Federal funds sold
   383    (321 )    62
Investment securities
   (138 )    (107 )    (245 )
Interest expense:

Deposits

Demand
   —      3    3
Money market and savings
   515    (215 )    300
Time
   316    (288 )    28
Other borrowings
   450    (458 )    (8 )






Net interest income
   $ 1,193    $ (148 )    $ 1,045

~~Interest Income~~

~~Interest income increased by $1.4 million in the first six~~nine months of 2020 compared to the same period of 2019, primarily due to amortization of loan fees collected on PPP loans and volume growth in average earning assets, and in particular an increase in loans. The increase in interest earned on our loan portfolio of ~~$1.6~~$2.3 million in the first ~~six~~nine months of 2020 compared to the same period of 2019 was comprised of ~~$2.2~~$3.6 million attributable to an approximate ~~$212.3~~$274.43 million increase in average loans outstanding, offset by approximately ~~$678,000~~$1.2 million attributable to the decrease in the yield earned on loans to ~~4.46%~~4.25% from ~~5.20%~~5.21%.

Interest Expense

Interest expense increased by ~~$323,000~~$199,000 in the first ~~six~~nine months of 2020 compared to the same period of 2019, primarily due to the effect of growth in the deposit portfolio partially offset by decreased rates paid on interest-bearing deposits and the decrease in borrowing rates due to the PPPLF term borrowing. The average rate paid on interest-bearing liabilities in the ~~second quarter~~first nine months of 2020 compared to the same period one year earlier decreased 3653 basis points to ~~1.01%~~.87% from ~~1.37%~~1.40%.

Provision for Credit Losses

We made provisions for loan losses of ~~$3.3~~$4.2 million and ~~$826,000~~$1.3 million for the ~~six~~nine months ended ~~June~~September 30, 2020 and 2019, respectively. We recorded net loan charge-offs of $1.9 million in the first ~~six~~nine months of 2020 compared to net loan charge-offs of ~~$126,000~~$1.7 million during the same period of 2019. During the ~~second quarter~~first nine months of 2020, the ~~company~~ Company charged-off a legacy commercial loan that had been on nonaccrual status since the second quarter of 2019. The allowance for loan loss as a percent of outstanding loans was ~~0.96%~~0.99% at ~~June~~September 30, 2020 and ~~1.26%~~1.12% at ~~June~~September 30, 2019. The decrease in the reserve percentage reflects the impact of PPP loans which are guaranteed by the SBA. The reserve percentage excluding PPP loans was 1.35% (See discussion in “Management’s Discussion and Analysis of Financial Condition and Results of Operations Non-GAAP Financial Measures”). See further discussion of the Provision for Credit Losses and Allowance for Loan losses in “Financial Condition – Allowance for Loan Losses”.

Noninterest Income

The following table reflects the major components of the Company’s noninterest income.


	Six Months Ended										Nine Months Ended
	June 30,				Increase (Decrease)						September 30,				Increase (Decrease)
(Dollars in thousands)	2020		2019		Amount			Percent			2020		2019		Amount			Percent
Service charges and other fees	$	1,508	$	1,489	$	19			1	%	$	2,287	$	2,151	$	136			6	%
Gain on sale of SBA loans		—		23		(23	)		(100	)%		—		235		(235	)		-100	%
Earnings on BOLI		296		208		88			42	%		440		370		70			19	%
Other		264		119		145			122	%		369		344		25			7	%

Total noninterest income	$	2,068	$	1,839	$	229			12	%	$	3,096	$	3,100	$	(4	)		0	%

Noninterest income ~~increased~~decreased by ~~$229,000~~$4,000 or ~~12%~~0% in the first ~~six~~nine months of 2020, compared to the same period of 2019. The ~~increase~~decrease was primarily attributable to a decrease in gains recognized on the sale of SBA loans, partially offset by an increase in loan related fees and other ancillary fees.

Noninterest Expense

The following table reflects the major components of the Company’s noninterest expense.


	Six Months Ended										Nine Months Ended
	June 30,				Increase (Decrease)						September 30,				Increase (Decrease)
(Dollars in thousands)	2020		2019		Amount			Percent			2020		2019		Amount		Percent
Salaries and benefits	$	8,598	$	9,338	$	(740	)		-8	%	$	15,051	$	14,905	$	146		1	%
Premises and equipment		2,271		1,517		754			50	%		3,630		2,343		1,287		55	%
Professional fees		2,222		648		1,574			243	%		3,013		1,703		1,310		77	%
Data processing		1,062		837		225			27	%		1,796		1,365		431		32	%
Other		2,694		2,658		36			1	%		3,903		3,081		822		27	%

Total noninterest expense	$	16,847	$	14,998	$	1,849			12	%	$	27,393	$	23,397	$	3,996		17	%

During the ~~six~~nine months ended ~~June~~September 30, 2020, non-interest expenses increased by ~~$1.8~~$4.0 million or ~~12%~~17% to ~~$16.8~~$27.4 million compared to ~~$15.0~~$23.4 million in the same period of 2019.

Operating expenses for the ~~six~~nine months ended ~~June~~September 30, 2020 included increases in professional and legal fees related to implementation of FDICIA and SEC compliance controls and processes as well as the registration of the Company’s common shares, and occupancy and equipment from the expansion of facilities.

Provision for Income Taxes

Income tax expense was ~~$834,000~~$1.2 million for the ~~second quarter~~first nine months of 2020 which compared to ~~$1.5~~$2.3 million for the same period one year earlier. The effective tax rates for those time periods were ~~29.2%~~31.5% and ~~25.6%~~26.5%, respectively. The increase in the effective tax rate for the nine months ended September 30, 2020 was the result of an adjustment to the amortization schedule of an individual low income housing tax credit investment.

Financial Condition:

Overview

Total assets of the Company were ~~$1.91~~$1.97 billion as of ~~June~~September 30, 2020 compared to $1.15 billion as of December 31, 2019. The increase in assets was driven by an increase in both the loan portfolio and federal funds sold. Growth in assets was primarily funded by growth in deposits and other borrowings.

Loan Portfolio

Our loan portfolio consists almost entirely of loans to customers who have a full banking relationship with us. Gross loan balances increased by ~~$349.8~~$405.5 million or ~~37%~~43% from December 31, 2019 to ~~June~~September 30, 2020, primarily due to the loans funded under the PPP which were primarily classified as SBA loans. The loan portfolio at ~~June~~September 30, 2020 was comprised of approximately 28% of commercial and industrial loans compared to 41% at December 31, 2019. In addition, commercial real estate loans comprised 43% of our loans at ~~June~~September 30, 2020 compared to 57% at December 31, 2019. A substantial percentage of the commercial real estate loans are considered owner-occupied loans. Our loans are generated by our relationship managers and executives. Our senior management is actively involved in the lending, underwriting, and collateral valuation processes. Higher dollar loans or loan commitments are also approved through a bank loan committee comprised of executives and outside board members.

The following table reflects the composition of the Company’s loan portfolio and their percentage distribution.


	June 30,			December 31,			September 30,			December 31,
(Dollars in thousands)	2020			2019			2020			2019
Commercial and industrial		365,881			389,746			379,400			389,746
Real estate - other		508,916			502,929			539,541			502,929
Real estate - construction and land		49,524			42,519			36,596			42,519
SBA		373,429			12,830			373,921			12,830
Other		1,731			1,628			25,706			1,628

Total loans, gross		1,299,481			949,652			1,355,164			949,652
Deferred loan origination (fees)/costs, net		(1,569	)		2,555			(1,054	)		2,555
Allowance for loan losses		(12,524	)		(11,075	)		(13,385	)		(11,075	)

Total loans, net		1,285,388			941,132			1,340,725			941,132

Commercial and industrial		28	%		41	%		28	%		41	%
Real estate - other		39	%		53	%		40	%		53	%
Real estate - construction and land		4	%		4	%		3	%		4	%
SBA		29	%		1	%		28	%		1	%
Other		0	%		0	%		2	%		0	%

Total loans, gross		100	%		100	%		100	%		100	%

The following table shows the maturity distribution for total loans outstanding as of ~~June~~September 30, 2020. The maturity distribution is grouped by remaining scheduled principal payments that are due within one year, after one but within five years, or after five years. The principal balances of loans are indicated by both fixed and variable rate categories.


			Over One												Over One
	Due in		Year But						Loans With				Due in		Year But						Loans With
	One Year		Less Than		Over				Fixed		Variable		One Year		Less Than		Over				Fixed		Variable
(Dollars in thousands)	Or Less		Five Years		Five Years		Total		Rates (1)		Rates		Or Less		Five Years		Five Years		Total		Rates (1)		Rates
Commercial and industrial	$	110,017	$	95,735	$	160,129	$	365,881	$	220,746	$	145,135	$	103,368	$	122,058	$	153,974	$	379,400	$	228,810	$	150,590
Real estate - other														14,996		137,925		386,620		539,541		227,560		311,981
Real estate - construction and land		32,264		7,544		9,716		49,524		9,705		39,819		22,683		3,646		10,267		36,596		10,300		26,296
Real estate - other		22,996		106,129		379,791		508,916		210,138		298,778
SBA		103		362,906		10,420		373,429		361,845		11,584		549		363,073		10,299		373,921		362,296		11,625
Other		162		1,170		399		1,731		—		1,731		156		983		24,567		25,706		24,431		1,275

Total loans, gross	$	165,542	$	573,484	$	560,455	$	1,299,481	$	802,434	$	497,047	$	141,752	$	627,685	$	585,727	$	1,355,164	$	853,397	$	501,767

(1)	Excludes variable rate loans on floors

Nonperforming Assets

Nonperforming assets are comprised of loans on nonaccrual status, loans 90 days or more past due and still accruing interest, and other real estate owned. We had no loans 90 days or more past due and still accruing interest and no other real estate owned at ~~June~~September 30, 2020. A loan is placed on nonaccrual status if there is concern that principal and interest may not be fully collected or if the loan has been past due for a period of 90 days or more, unless the obligation is both well secured and in process of legal collection. When loans are placed on nonaccrual status, all interest previously accrued but not collected is reversed against current period interest income. Income on nonaccrual loans is subsequently recognized only to the extent that cash is received and the loan’s principal balance is deemed collectible. Loans are returned to accrual status when they are brought current with respect to principal and interest payments and future payments are reasonably assured. Loans in which the borrower is encountering financial difficulties and we have modified the terms of the original loan are evaluated for impairment and classified as TDR loans. See “Part I – Financial Information, Notes to Unaudited Consolidated Financial Statements, Footnote 7 – Business Impact of COVID-19” for additional discussion of loan modifications that have occurred under the CARES Act.

The following table presents information regarding the Company’s nonperforming and restructured loans.


	June 30,		December 31,		September 30,		December 31,
(Dollars in thousands)	2020		2019		2020		2019
Nonaccrual loans	$	1,243	$	2,753	$	580	$	2,753
Loans over 90 days past due and still accruing		—		—		—		—

Total nonperforming loans		1,243		2,753		580		2,753
Foreclosed assets		—		—		—		—

Total nonperforming assets	$	1,243	$	2,753	$	580	$	2,753

Performing TDR’s	$	—	$	646	$	—	$	646

Allowance for Loan Losses

Our allowance for loan losses is maintained at a level management believes is adequate to account for probable incurred credit losses in the loan portfolio as of the reporting date. We determine the allowance based on a quarterly evaluation of risk. That evaluation gives consideration to the nature of the loan portfolio, historical loss experience, known and inherent risks in the portfolio, the estimated value of any underlying collateral, adverse situations that may affect a borrower’s ability to repay, current economic and environmental conditions and risk assessments assigned to each loan as a result of our ongoing reviews of the loan portfolio. This process involves a considerable degree of judgment and

subjectivity. In addition, various regulatory agencies, as an integral part of their examination process, periodically review the Bank’s allowance. Such agencies may require the Bank to recognize additions to the allowance based on judgments different from those of management.

Our allowance is established through charges to the provision for loan losses. Loans, or portions of loans, deemed to be uncollectible are charged against the allowance. Recoveries of previously charged-off amounts are credited to our allowance for loan losses. The allowance is decreased by the reversal of prior provisions when the total allowance balance is deemed excessive for the risks inherent in the portfolio. The allowance for loan losses balance is neither indicative of the specific amounts of future charge-offs that may occur, nor is it an indicator of any future loss trends.

The following table provides information on the activity within the allowance for loan losses as of and for the periods indicated.

   Commercial Real Estate
   and Real Estate Construction
(Dollars in thousands)
   Industrial Other and Land SBA Other Total
Three months ended June 30, 2020

Beginning balance
   $ 7,843 $ 2,661 $ 730 $ 321 $ 10 $ 11,565
Provision for loan losses
   1,871 671 226 153 9 2,930
Charge-offs
   (1,868 ) —   —   (108 ) —   (1,976 )
Recoveries
   5 —   —   —   —   5


Ending balance
   $ 7,851 $ 3,332 $ 956 $ 366 $ 19 $ 12,524


Three months ended June 30, 2019

Beginning balance
   $ 5,826 $ 4,099 $ 1,120 $ 188 $ 17 $ 11,250
Provision for loan losses
   1,823 (1,411 ) (175 ) 11 (2 ) 246
Charge-offs
   —   —   —   —   —   —
Recoveries
   5 —   —   —   —   5


Ending balance
   $ 7,654 $ 2,688 $ 945 $ 199 $ 15 $ 11,501


Six months ended June 30, 2020

Beginning balance
   $ 6,708 $ 3,281 $ 1,022 $ 50 $ 14 $ 11,075
Provision for loan losses
   2,916 51 (66 ) 424 5 3,330
Charge-offs
   (1,868 ) —   —   (108 ) —   (1,976 )
Recoveries
   95 —   —   —   —   95


Ending balance
   $ 7,851 $ 3,332 $ 956 $ 366 $ 19 $ 12,524


Six months ended June 30, 2019

Beginning balance
   $ 5,401 $ 3,677 $ 1,524 $ 172 $ 26 $ 10,800
Provision for loan losses
   2,241 (989 ) (579 ) 164 (11 ) 826
Charge-offs
   —   —   —   (137 ) —   (137 )
Recoveries
   12 —   —   —   —   12


Ending balance
   $ 7,654 $ 2,688 $ 945 $ 199 $ 15 $ 11,501


	Commercial						Real Estate
	and			Real Estate			Construction
(Dollars in thousands)	Industrial			Other			and Land			SBA			Other			Total
Three months ended September 30, 2020
Beginning balance	$	7,851		$	3,332		$	956		$	366		$	19		$	12,524
Provision for loan losses		772			276			(280	)		79			3			850
Charge-offs		—			—			—			—			—			—
Recoveries		11			—			—			—			—			11

Ending balance	$	8,634		$	3,608		$	676		$	445		$	22		$	13,385

Three months ended September 30, 2019
Beginning balance	$	7,654		$	2,688		$	945		$	199		$	15		$	11,501
Provision for loan losses		208			418			(68	)		(58	)		—			500
Charge-offs		(1,604	)		—			—			—			—			(1,604	)
Recoveries		15			—			—			—			—			15

Ending balance	$	6,273		$	3,106		$	877		$	141		$	15		$	10,412

Nine months ended September 30, 2020
Beginning balance	$	6,708		$	3,281		$	1,022		$	50		$	14		$	11,075
Provision for loan losses		3,688			327			(346	)		503			8			4,180
Charge-offs		(1,868	)		—			—			(108	)		—			(1,976	)
Recoveries		106			—			—			—			—			106

Ending balance	$	8,634		$	3,608		$	676		$	445		$	22		$	13,385

Nine months ended September 30, 2019
Beginning balance	$	5,401		$	3,677		$	1,524		$	172		$	26		$	10,800
Provision for loan losses		2,449			(571	)		(647	)		106			(11	)		1,326
Charge-offs		(1,603	)		—			—			(137	)		—			(1,740	)
Recoveries		26			—			—			—			—			26

Ending balance	$	6,273		$	3,106		$	877		$	141		$	15		$	10,412

Our provision of ~~$2.9 million~~$850,000 and ~~$3.3~~$4.2 million for the quarter and ~~six~~nine months ended ~~June~~September 30, 2020 reflects an increase to qualitative assessments from the potential impact of the COVID-19 pandemic as well as modest loan growth, offset by improvements in other qualitative assessments. As of ~~June~~September 30, 2020, our most direct potential exposure to the ~~Covid-19~~COVID-19 environment related to our dental practice acquisition loans, which are part of commercial loans, and we believe our actions to offer payment deferments and government guaranteed loans provides significant mitigation of risk in that segment. In addition, our assessment broadly anticipates that the most severe and direct impacts from the ~~Covid-19~~COVID-19 environment would manifest in consumer credit card and installment portfolios; segments of commercial loans related to consumer services; and real estate in heavily impacted segments such as retail strip malls, hospitality and restaurants. The provision reflects a heavier allocation toward commercial and installment loans due to ~~Covid-19~~COVID-19 and less toward real estate segments.

Investment Portfolio

Our investment portfolio is comprised of debt securities. We use two classifications for our investment portfolio: available-for-sale (AFS) and held-to-maturity (HTM). Securities that we have the positive intent and ability to hold to maturity are classified as “held-to-maturity securities” and reported at amortized cost. Securities not classified as held-to-maturity securities are classified as “investment securities available-for-sale” and reported at fair value.

At ~~June~~September 30, 2020 and December 31, 2019, we had no held-to-maturity investments.

Our investments provide a source of liquidity as they can be pledged to support borrowed funds or can be liquidated to generate cash proceeds. The investment portfolio is also a significant resource to us in managing interest rate risk, as the maturity and interest rate characteristics of this asset class can be readily changed to match changes in the loan and deposit portfolios. The majority of our available-for-sale investment portfolio is comprised of mortgage-backed securities (MBSs) that are either issued or guaranteed by U.S. government agencies or government-sponsored enterprises (GSEs). and corporate bonds.

The following table reflects the amortized cost and fair market values for the total portfolio for each of the categories of investments in our securities portfolio as of ~~June~~September 30, 2020 and December 31, 2019.


			Gross		Gross			Estimated				Gross		Gross			Estimated
	Amortized		Unrealized		Unrealized			Fair		Amortized		Unrealized		Unrealized			Fair
	Cost		Gains		Losses			Value		Cost		Gains		Losses			Value
(Dollars in thousands)
At June 30, 2020:
At September 30, 2020:
Mortgage backed securities	$	28,977	$	1,009	$	—		$	29,986	$	31,815	$	881	$	(47	)	$	32,649
Government agencies		2,470		—		(4	)		2,466		2,444		—		(5	)		2,439
Corporate bonds		7,021		250		—			7,271		15,535		323		(40	)		15,818

Total available for sale securities	$	38,468	$	1,259	$	(4	)	$	39,723	$	49,794	$	1,204	$	(92	)	$	50,906

At December 31, 2019:
Mortgage backed securities	$	20,291	$	436	$	(5	)	$	20,722	$	20,291	$	436	$	(5	)	$	20,722
Government agencies		7,824		9		—			7,833		7,824		9		—			7,833
Corporate bonds		—		—		—			—		—		—		—			—

Total available for sale securities	$	28,115	$	445	$	(5	)	$	28,555	$	28,115	$	445	$	(5	)	$	28,555

Deposits

Our deposits are generated through core customer relationships, related predominantly to business relationships. Many of our business customers maintain high levels of liquid balances in their demand deposit accounts and use the Bank’s treasury management services.

At ~~June~~September 30, 2020, approximately ~~46%~~44% of our deposits were in noninterest-bearing demand deposits. The balance of our deposits at ~~June~~September 30, 2020 were held in interest-bearing demand, savings and money market accounts and time deposits. More than ~~42%~~43% of total deposits were held in interest-bearing demand, savings and money market deposit accounts at ~~June~~September 30, 2020, which provide our customers with interest and liquidity. Time deposits comprised the remaining ~~12%~~13% of our deposits at ~~June~~September 30, 2020.

Information concerning average balances and rates paid on deposits by deposit type for the past two fiscal years is contained in the Distribution, Yield and Rate Analysis of Net Income table located in the previous section titled “Results of Operations—Net Interest Income and Net Interest Margin”. The following table provides a comparative distribution of our deposits by outstanding balance as well as by percentage of total deposits at the dates indicated.

(Dollars in thousands)
   Balance    % of Total
At June 30, 2020:

Demand noninterest-bearing
   $ 643,354    46 %
Demand interest-bearing
   28,769    2 %
Money market and savings
   549,084    40 %
Time
   164,495    12 %




Total deposits
   $ 1,385,702    100 %




At December 31, 2019:

Demand noninterest-bearing
   $ 387,267    39 %
Demand interest-bearing
   25,178    3 %
Money market and savings
   455,436    46 %
Time
   120,355    12 %




Total deposits
   $ 988,236    100 %


(Dollars in thousands)	Balance		% of Total
At September 30, 2020:
Demand noninterest-bearing	$	633,726		44	%
Demand interest-bearing		32,680		2	%
Money market and savings		582,953		41	%
Time		187,873		13	%

Total deposits	$	1,437,232		100	%

At December 31, 2019:
Demand noninterest-bearing	$	387,267		39	%
Demand interest-bearing		25,178		3	%
Money market and savings		455,436		46	%
Time		120,355		12	%

Total deposits	$	988,236		100	%

Liquidity

Our primary source of funding is deposits from our core banking relationships. The majority of the Bank’s deposits are transaction accounts or money market accounts that are payable on demand. A small number of customers represent a large portion of the Bank’s deposits, as evidenced by the fact that approximately ~~20%~~22% of deposits were represented by the 10 largest depositors as of ~~June~~September 30, 2020. We strive to manage our liquidity in a manner that enables us to meet expected and unexpected liquidity needs under both normal and adverse conditions. The Bank maintains significant on-balance sheet and off-balance liquidity sources, including a marketable securities portfolio and borrowing capacity through various secured and unsecured sources.

Capital Resources

We are subject to various regulatory capital requirements administered by federal and state banking regulators. Our capital management consists of providing equity to support our current operations and future growth. Failure to meet minimum regulatory capital requirements may result in mandatory and possible additional discretionary actions by regulators that, if undertaken, could have a direct material effect on our financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, we must meet specific capital guidelines that involve quantitative measures of our assets, liabilities and off-balance sheet items as calculated under regulatory accounting policies. As of ~~June~~September 30, 2020 and December 31, 2019, we were in compliance with all applicable regulatory capital requirements, including the capital conservation buffer, and the ~~Bank qualified as~~Bank’s capital ratios exceeded the minimums necessary to be considered ‘‘well-capitalized’’ for purposes of the FDIC’s prompt corrective action regulations. At ~~June~~September 30, 2020, the capital conservation buffer was 2.50%.

At ~~June~~September 30, 2020, the Bank had a Tier 1 risk based capital ratio of ~~12.03%~~11.34%, a total capital to risk-weighted assets ratio of ~~13.63%~~12.91%, and a leverage ratio of ~~8.68%~~7.95%. At December 31, 2019, the Bank had a Tier 1 risk based capital ratio of 10.38%, a total capital to risk-weighted assets ratio of 11.79%, and a leverage ratio of 10.44%. ~~During the first quarter of~~On September 30, 2020, the Company ~~entered into~~issued and sold a ~~borrowing arrangement~~5.00% fixed-to-floating rate subordinated note due in 2030 with a ~~correspondent bank for~~principal amount of $20.0 million. The Company used the net proceeds to repay $12.0 million ~~the proceeds~~ of ~~which were infused into~~outstanding indebtedness under a term loan, purchase a $2.0 million sub-debt investment and contributed $6.0 million to the Bank ~~to support~~as additional Tier I1 capital.

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

As a smaller reporting company, we are not required to provide the information required by this item.

Item 4.

Controls and Procedures

Management of the Company, with the participation of its Chief Executive Officer and Chief Financial Officer, conducted an evaluation of the effectiveness as of ~~June~~September 30, 2020 of the Company’s disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management was required to apply judgment in evaluating its controls and procedures. Based on this evaluation, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were not effective, because of ~~the~~a previously identified material weakness regarding the precision of review in SEC filings and financial reporting, as of the end of the fiscal quarter covered by this Form 10-Q.

A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of our annual or interim financial statements will not be prevented or detected on a timely basis. The material weakness we identified relates to the need for improved precision in the review of aspects of our SEC filings and financial reporting. Specifically, we did not have effective processes and procedures in place (1) to formally document management’s review of our financial statements and footnotes included in our SEC filings to ensure timeliness and accuracy of filings; (2) to consistently use checklists regarding Generally Accepted Accounting Principles and SEC disclosure requirements as part of the SEC filing process to ensure that required disclosures are complete and accurate; (3) to identify subsequent events during an open subsequent period necessary to ensure proper disclosure; and (4) to develop, maintain and review on a regular basis a listing of related parties, as defined by SEC Regulation S-K. While this deficiency did not result in a restatement of any previously reported interim consolidated financial statements, our management concluded there is a reasonable possibility that a material misstatement of the Company’s annual or interim financial statements may not be prevented or detected on a timely basis. The material weakness was initially identified during the preparation of our financial statements for the year ended December 31, 2019. Management is in the process of ~~planning its remediation of~~addressing this weakness, which ~~is expected to~~ primarily ~~include~~includes the development and implementation of formalized procedures and ~~controls.~~controls as well as an increase in the capacity of management in this area. The remediation of this material weakness is ~~therefore~~ ongoing and may necessitate implementation of additional measures. The material weakness will only be considered remediated when these controls have been performing as designed for a sufficient period of time.

Changes in Internal Control over Financial Reporting

There was no change in the Company’s internal control over financial reporting, other than the material weakness remediation effort mentioned above, that occurred during the Company’s last fiscal quarter that has materially affected, or is reasonably likely to materially affect, such controls.

PART II – OTHER INFORMATION

Item 1.

Legal Proceedings

From time to time, we are party to legal actions that are routine and incidental to our business. Given the nature, scope and complexity of the extensive legal and regulatory landscape applicable to our business, we, like all banking organizations, are subject to heightened regulatory compliance and legal risk. However, based on available information, management does not expect the ultimate disposition of any or a combination of these actions to have a material adverse effect on our business, financial condition and results of operation.

Item 1A.

Risk Factors

There have been no material changes in the risk factors that were disclosed in Item 1A, under the caption “Risk Factors” in Part I of our Annual Report on Form 10-K for the year ended December 31, 2019, which we filed with the SEC on April 14, 2020, other than as follows.

Our participation in the SBA PPP loan program exposes us to risks related to noncompliance with the PPP, as well as litigation risk related to our administration of the PPP loan program, which could have a material adverse impact on our business, financial condition and results of operations.

We are a participating lender in the PPP, a loan program administered through the SBA, that was created to help eligible businesses, organizations and self-employed persons fund their operational costs during the COVID-19 pandemic. We funded 737 PPP loans with an aggregate outstanding principal amount of $362.0 million as of September 30, 2020. Under the PPP, the SBA guarantees 100% of the amounts loaned under the PPP. The PPP began very shortly after it was authorized as part of the CARES Act, and there is some ambiguity in the laws, rules and guidance regarding the operation of the program, which exposes us to risks of noncompliance. In addition, a few other financial institutions have experienced litigation related to their process and procedures used in processing applications for the PPP. Any financial liability, regulatory enforcement, litigation costs or reputational damage stemming from our participation in the PPP and any related litigation could have a material adverse impact on our business, financial condition and results of operations. In addition, we may be exposed to credit risk on PPP loans to the extent that the SBA determines that there is a deficiency in the manner we originated, funded or serviced a PPP loan. If the SBA identifies a deficiency, the SBA may deny its liability under the guaranty for the affected loan or loans, reduce the amount of the guaranty, or, if it has already paid under the guaranty, seek recovery of any loss related to the deficiency.

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

None

Item 3.

Defaults Upon Senior Securities

None

Item 4.

Mine Safety Disclosures

Not Applicable

Item 5.

Other Information

None

Item 6.

Exhibits


Exhibit Number		Description of Exhibit

~~3.1~~		~~Articles of Incorporation of California BanCorp (incorporated by reference to Exhibit 3.1 to the Company’s Registration Statement on Form 10 filed with the Commission on March 4, 2020)~~

~~3.2~~		~~Amended and Restated Bylaws of California Bancorp (incorporated by reference to Exhibit 3.2 to the Company’s Registration Statement on Form 10 filed with the Commission on March 4, 2020)~~

~~10.1~~		Executive Supplemental Compensation Agreement by and between California Bank of Commerce and Thomas A. Sa (incorporated be reference to Exhibit 10.15 to the Company’s Registration Statement on Form 10 filed with the Commission on March 4, 2020)

31.1		Certification of Principal Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31.2		Certification of Principal Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32.1		Certification of Principal Executive Officer Pursuant to Section 906 of the Public Company Accounting Reform and Investor Protections Act of 2002

32.2		Certification of Principal Financial Officer Pursuant to Section 906 of the Public Company Accounting Reform and Investor Protections Act of 2002

101.INS		XBRL Instance Document

101.SCH		XBRL Taxonomy Extension Schema Document

101.CAL		XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF		XBRL Taxonomy Extension Definition Linkbase Document

101.LAB		XBRL Taxonomy Extension Labels Linkbase Document

101.PRE		XBRL Taxonomy Extension Presentation Linkbase Document

Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


		California BanCorp

Dated: ~~August 14,~~November 13, 2020	By:	/s/ Steven E. Shelton
		Steven E. Shelton
		President and Chief Executive Officer
		(Principal Executive Officer)

Dated: ~~August 14,~~November 13, 2020	By:	/s/ Thomas A. Sa
		Thomas A. Sa
		Senior Executive Vice President
		Chief Financial Officer
		(Principal Financial and Accounting Officer)

4348

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging growth company