PIVOTAL INVESTMENT CORPORATION III

CONDENSED STATEMENTS OF CHANGES IN STOCKHOLDERS’ ~~EQUITY~~DEFICIT

~~THREE AND SIX MONTHS ENDED JUNE 30, 2021~~

(UNAUDITED)

FOR THE THREE MONTHS ENDED MARCH 31, 2022

Class A
Common Stock

Class B
Common Stock

Additional
Paid-in

Capital

Accumulated

Deficit

Total
Stockholders’

Equity


Shares

Amount

Shares

Amount

Balance – January 1, 2021


0

$
0

6,900,000


$
690


$
24,310

$
(851
)

$
24,149

Sale of 27,600,000 Unit, net of underwriting discounts, initial value of public and private placement warrants, and offering expenses
   27,600,000 2,760 —      —      244,665,582 —   244,668,342
Sale of 7,270,000 Private Placement Warrants
   —   —   —      —      7,270,000 —   7,270,000
Class A common stock subject to possible redemption
   (24,015,645 ) (2,402 ) —      —      (240,154,048 ) —   (240,156,450 )
Net loss
   —   —   —      —      —   (6,806,034 ) (6,806,034 )






Balance – March 31, 2021


3,584,355

$
358

6,900,000


$
690


$
11,805,844

$
(6,806,885
)

$
5,000,007

Change in fair value of Class A common stock subject to possible redemption
   (666,806 ) (66 ) —      —      (6,667,994 ) —   (6,668,060 )
Net income
   —   —   —      —      —   6,668,060 6,668,060






Balance – June 30, 2021


2,917,549

$
292

6,900,000


$
690


$
5,137,850

$
(138,825
)

$
5,000,007


	Class A Common Stock				Class B Common Stock				Additional Paid-in		Accumulated			Total Stockholders’
	Shares		Amount		Shares		Amount		Capital		Deficit			Deficit
Balance – January 1, 2022		0	$	0		6,900,000	$	690	$	0	$	(22,492,424	)	$	(22,491,734	)
Net incom e		—		—		—		—		—		5,448,253			5,448,253


Balance – March 31, 2022		0	$	0		6,900,000	$	690	$	0	$	(17,044,171	)	$	(17,043,481	)

FOR THE THREE MONTHS ENDED MARCH 31, 2021


	Class A Common Stock				Class B Common Stock				Additional Paid-in			Accumulated			Total Stockholders’
	Shares		Amount		Shares		Amount		Capital			Deficit			Equity (Deficit)
Balance – January 1, 2021		0	$	0		6,900,000	$	690	$	24,310		$	(851	)	$	24,149
Remeasurement adjustment on redeemable common stock		—		—		—		—		(7,294,310	)		(24,037,348	)		(31,331,658	)
Sale of 7,270,000 Private Placement Warrants		—		—		—		—		7,270,000			—			7,270,000
Net los s		—		—		—		—		—			(6,806,034	)		(6,806,034	)


Balance – March 31, 2021		0	$	0		6,900,000	$	690	$	0		$	(30,844,233	)	$	(30,843,543	)

The accompanying notes are an integral part of the unaudited condensed financial statements.

Table of Contents

PIVOTAL INVESTMENT CORPORATION III

CONDENSED ~~STATEMENT~~STATEMENTS OF CASH FLOWS

~~SIX MONTHS ENDED JUNE 30, 2021~~

(UNAUDITED)

Cash Flows from Operating Activities:

Net loss
   $ (137,974 )
Adjustments to reconcile net loss to net cash used in operating activities:

Change in fair value of warrant liabilities
   (686,820 )
Interest earned on marketable securities held in Trust Account
   (29,746 )
Transaction costs allocated to warrant liabilities    526,599
Unrealized loss on marketable securities held in Trust Account
   1,838
Changes in operating assets and liabilities:

Prepaid expenses
   (210,940 )
Accounts payable and accrued expenses
   159,390


Net cash used in operating activities


(377,653
)


Cash Flows from Investing Activities:

Investment of cash in Trust Account
   (276,000,000 )


Net cash used in investing activitie
s


(276,000,000
)


Cash Flows from Financing Activities:

Proceeds from sale of Units, net of underwriting discounts paid
   270,480,000
Proceeds from sale of Private Warrants
   7,270,000
Repayment of promissory note – related party
   (125,000 )
Proceeds from promissory note – related party
   125,000
Payment of offering costs
   (399,512 )


Net cash provided by financing activities


277,350,488



Net Change in Cash


972,835

Cash – Beginning of period
   0


Cash – End of period

$
972,835



Non-Cash
investing and financing activities:

Offering costs included in accrued offering costs
   $ 91,025


Initial classification of Class A common stock subject to possible redemption
   241,993,920


Change in value of Class A common stock subject to possible redemption
   $ 4,830,590


Deferred underwriting fee payable
   $ 9,660,000


	For the Three Months Ended March 31,			For the Three Months Ended March 31,
	2022			2021
Cash Flows from Operating Activities:
Net income (loss)	$	5,448,253		$	(6,806,034	)
Adjustments to reconcile net income (loss) to net cash used in operating activities:
Change in fair value of warrant liabilities		(6,267,100	)		6,168,620
Transaction costs allocated to warrant liabilities		0			526,599
Interest earned on marketable securities held in Trust Account		(35,833	)		(10,465	)
Unrealized gain on marketable securities held in Trust Account		(1,863	)		(8,513	)
Changes in operating assets and liabilities:
Prepaid expenses		31,964			(21,923	)
Accounts payable and accrued expenses		594,909			124,257

Net cash used in operating activities		(229,670	)		(27,459	)

Cash Flows from Investing Activities:
Investment of cash in Trust Account		0			(276,000,000	)

Net cash used in investing activities		0			(276,000,000	)

Cash Flows from Financing Activities:
Proceeds from sale of Units, net of underwriting discounts paid		0			270,480,000
Proceeds from sale of Private Placement Warrants		0			7,270,000
Proceeds from promissory notes – related party		0			125,000
Repayment of promissory notes – related party		0			(125,000	)
Payment of offering costs		0			(384,062	)

Net cash provided by in financing activities		0			277,365,938

Net Change in Cash		(229,670	)		1,338,479
Cash – Beginning	$	563,923			0

Cash – Ending	$	334,253		$	1,338,479

Non-cash investing and financing activities:
Offering costs included in accrued offering costs	$	0		$	106,475

Remeasurement adjustment on redeemable common stock	$	0		$	31,331,658

Deferred underwriting fee payable	$	0		$	9,660,000

The accompanying notes are an integral part of the unaudited condensed financial statements.

Table of Contents

PIVOTAL INVESTMENT CORPORATION III

NOTES TO CONDENSED FINANCIAL STATEMENTS

~~JUNE 30, 2021~~MARCH 31, 2022

(Unaudited)

NOTE 1. DESCRIPTION OF ORGANIZATION, GOING CONCERN AND BUSINESS OPERATIONS

Pivotal Investment Corporation III (the “Company”) was incorporated in Delaware on October 6, 2020. The Company was formed for the purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or similar business combination with one or more businesses (the “Business Combination”).

The Company is not limited to a particular industry or sector for purposes of consummating a Business Combination. The Company is an early stage and emerging growth company and, as such, the Company is subject to all of the risks associated with early stage and emerging growth companies.

As of ~~June 30, 2021,~~March 31, 2022, the Company had not commenced any operations. All activity for the period from October 6, 2020 (inception) through ~~June 30, 2021~~March 31, 2022 relates to the Company’s formation and the initial public offering (“Initial Public Offering”), which is described ~~below.~~below and subsequent to the Initial Public Offering, identifying a target company for a Business Combination. The Company will not generate any operating revenues until after the completion of its initial Business Combination, at the earliest. The Company will generate

non-operating

income on cash and cash equivalents in the form of interest income from the proceeds derived from the Initial Public Offering.

The registration statement for the Company’s Initial Public Offering were declared effective on February 8, 2021. On February 11, 2021, the Company consummated the Initial Public Offering of 27,600,000 units (the “Units” and, with respect to the shares of Class A common stock included in the Units sold, the “Public Shares”), which includes the full exercise by the underwriter of its over-allotment option in the amount of 3,600,000 Units, at $10.00 per Unit, generating gross proceeds of $276,000,000, which is described in Note 3.

Simultaneously with the closing of the Initial Public Offering, the Company consummated the sale of 7,270,000 warrants (each, a “Private Placement Warrant” and, collectively, the “Private Placement Warrants”) at a price of $1.00 per Private Placement Warrant in a private placement to Pivotal Investment Holdings III LLC, a Delaware limited liability company (the “Sponsor”), generating gross proceeds of $7,270,000, which is described in Note 4.

Transaction costs amounted to $15,695,537, consisting of $5,520,000 of underwriting fees, $9,660,000 of deferred underwriting fees and $515,537 of other offering costs. ~~$15,168,938 of the transaction cost was charged to stockholders equity and $526,599 of transactions costs were expensed as a period expense as of the date of the initial public offering.~~

Following the closing of the Initial Public Offering on February ~~11, 2021,~~11,2021, an amount of $276,000,000 ($10.00 per Unit) from the net proceeds of the sale of the Units in the Initial Public Offering and the sale of the Private Placement Warrants was placed in a trust account (the “Trust Account”), invested in U.S. government securities, within the meaning set forth in Section 2(a)(16)of the Investment Company Act of 1940, as amended (the “Investment Company Act”), with a maturity of 185 days or less, or in any open-ended investment company that holds itself out as a money market fund meeting the conditions of Rule

2a-7

of the Investment Company Act, as determined by the Company, until the earlier of: (i) the consummation of a Business Combination or (ii) the distribution of the funds in the Trust Account to the Company’s stockholders, as described below, except that interest earned on the Trust Account can be released to the Company to pay its tab obligations.

~~The~~While the Company’s management has broad discretion with respect to the specific application of the cash held outside of the Trust Account, substantially all of the net proceeds offrom the Initial Public Offering and the sale of the Private Placement Warrants, ~~although substantially all of~~which are placed in the ~~net proceeds~~Trust Account, are intended to be applied generally toward ~~consummating~~completing a Business Combination. ~~There is no assurance that the Company will be able to complete a Business Combination successfully.~~ The Company must complete its initial Business Combination having an aggregate fair market value of at least 80% of the assets held in the Trust Account (as defined below) (net of amounts previously disbursed to management for tax obligations and excluding the amount of deferred underwriting discounts held in the Trust Account) at the time of the agreement to enter into an initial Business Combination. Notwithstanding the foregoing, if the Company is not then listed on the NYSE for whatever reason, it would no longer be required to meet the foregoing 80% fair market value test. The Company intends to only complete a Business Combination if the ~~post-transaction~~post-Business Combination company owns or acquires 50% or more of the outstanding voting securities of the target or otherwise acquires a controlling interest in the target sufficient for it not to be required to register as an investment company under the Investment Company Act. There is no assurance that the Company will be able to successfully effect a Business Combination.

The Company will provide its ~~holders of the outstanding Public Shares (the “public stockholders”)~~stockholders with the opportunity to redeem all or a portion of their Public Shares upon the completion of a Business Combination either (i) in connection with a stockholder meeting called to approve the Business Combination or (ii) by means of a tender offer. The decision as to whether the Company will seek stockholder approval of a Business Combination or conduct a tender offer will be made by the Company, solely in its discretion. The public stockholders will be entitled to redeem their Public Shares for a pro rata portion of the amount then in the Trust Account (initially anticipated to be $10.00 per Public Share, plus any pro rata interest earned on the funds held in the Trust Account and not previously released to the Company). There will be no redemption rights upon the completion of a Business Combination with respect to the Company’s warrants.

Table of Contents

PIVOTAL INVESTMENT CORPORATION III

NOTES TO CONDENSED FINANCIAL STATEMENTS

MARCH 31, 2022

(Unaudited)

The Company will proceed with a Business Combination if the Company has net tangible assets of at least $5,000,001 either immediately prior to or upon the consummation of a Business Combination and, if the Company seeks stockholder approval, a majority of the shares voted are voted in favor of the Business Combination. If a stockholder vote is not required by law and the Company does not decide to hold a stockholder vote for business or other legal reasons, the Company will, pursuant to its Amended and Restated Certificate of Incorporation (the “Amended and Restated Certificate of Incorporation”), conduct the conversions pursuant to the tender offer rules of the U.S. Securities and Exchange Commission (“SEC”) and file tender offer documents with the SEC prior to completing a Business Combination. If, however, stockholder approval of the transaction is required by law, or the Company decides to obtain stockholder approval for business or legal reasons, the Company will offer to redeem shares in conjunction with a proxy solicitation pursuant to the proxy rules and not pursuant to the tender offer rules. If the Company seeks stockholder approval in connection with a Business Combination, the holders of Founder Shares (as defined below in Note 5) have agreed to vote their Founder Shares (as defined below in Note 5) and any Public Shares purchased during or after the Initial Public Offering in favor of approving a Business Combination. Additionally, each public stockholder may elect to redeem their Public Shares, without voting, and if they vote, irrespective of whether they vote for or against the proposed ~~transaction or don’t vote at all.~~

~~Table of Contents~~

~~PIVOTAL INVESTMENT CORPORATION III~~

~~NOTES TO CONDENSED FINANCIAL STATEMENTS~~

~~JUNE 30, 2021~~

~~(Unaudited)~~

Business Combination.

Notwithstanding the above, if the Company seeks stockholder approval of a Business Combination and it does not conduct conversions pursuant to the tender offer rules, the Amended and Restated Certificate of Incorporation provides that a public stockholder, together with any affiliate of such stockholder or any other person with whom such stockholder is acting in concert or as a “group” (as defined under Section 13 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”)), will be restricted from redeeming its shares with respect to more than an aggregate of 20% or more of the Public Shares, without the prior consent of the Company.

The holders of Founder Shares (as defined below in Note 5) have agreed (a) to waive their conversion rights with respect to its Founder Shares and Public Shares held by it in connection with the completion of a Business Combination and (b) not to propose an amendment to the Amended and Restated Certificate of Incorporation (i) that would affect the substance or timing of the Company’s obligation to redeem 100% of its Public Shares if the Company does not complete a Business Combination or (ii) with respect to any other provision relating to stockholders’ rights or

pre-business

combination activity, unless the Company provides the public stockholders with the opportunity to redeem their Public Shares in conjunction with any such amendment.

If the Company is unable to complete a Business Combination ~~within 24 months from the closing of the Initial Public Offering (the “Combination Period”)~~by February 11, 2023 and such period is not extended by stockholders, the Company will (i) cease all operations except for the purpose of winding up, (ii) as promptly as reasonably possible but not more than ten business days thereafter, redeem the Public Shares, at a

~~per-share~~

aper-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account including interest earned on the funds held in the Trust Account and not previously released to the Company (less up to $100,000 of interest to pay dissolution expenses), divided by the number of then outstanding Public Shares, which redemption will completely extinguish public stockholders’ rights as stockholders (including the right to receive further liquidating distributions, if any), subject to applicable law, and (iii) as promptly as reasonably possible following such redemption, subject to the approval of the Company’s remaining stockholders and the Company’s board of directors, dissolve and liquidate, subject in the case of clauses (ii) and (iii) to the Company’s obligations under Delaware law to provide for claims of creditors and the requirements of other applicable law. There will be no redemption rights or liquidating distributions with respect to the Company’s warrants, which will expire worthless if the Company fails to complete a Business Combination within the Combination Period.

The holders of Founder Shares have agreed to waive their liquidation rights with respect to the Founder Shares if the Company fails to complete a Business Combination within the Combination Period. However, if the holders of Founder Shares acquire Public Shares in or after the Initial Public Offering, such Public Shares will be entitled to liquidating distributions from the Trust Account if the Company fails to complete a Business Combination within the Combination Period. The underwriters are expected agreed to waive their rights to the deferred underwriting commission (see Note 6) held in the Trust Account in the event the Company does not complete a Business Combination within in the Combination Period and, in such event, such amounts will be included with the other funds held in the Trust Account that will be available to fund the redemption of the Public Shares. In the event of such distribution, it is possible that the per share value of the assets remaining available for distribution will be less than the Initial Public Offering price per Unit ($10.00).

In order to protect the amounts held in the Trust Account, the Sponsor will agree to be liable to the Company if and to the extent any claims by a third party for services rendered or products sold to the Company, or a prospective target business with which the Company has discussed entering into a transaction agreement, reduce the amount of funds in the Trust Account to below (i) $10.00 per share or (ii) the actual amount per public share held in the trust account as of the date of the liquidation of the trust account, if less than $10.00 per share due to reductions in the value of the trust assets. This liability will not apply with respect to any claims by a third party who executed a waiver of any right, title, interest or claim of any kind in or to any monies held in the Trust Account or to any claims under the Company’s indemnity of the underwriter of the Initial Public Offering against certain liabilities, including liabilities under the Securities Act of 1933, as amended (the “Securities Act”). Moreover, in the event that an executed waiver is deemed to be unenforceable against a third party, the Sponsor will not be responsible to the extent of any liability for such third party claims. The Company will seek to reduce the possibility that the Sponsor will have to indemnify the Trust Account due to claims of creditors by endeavoring to have all vendors, service providers, prospective target businesses or other entities with which the Company does business, execute agreements with the Company waiving any right, title, interest or claim of any kind in or to monies held in the Trust Account.

Table of Contents

PIVOTAL INVESTMENT CORPORATION III

NOTES TO CONDENSED FINANCIAL STATEMENTS

MARCH 31, 2022

(Unaudited)

Risks and Uncertainties

Management continues to evaluate the impact of the

COVID-19

pandemic and has concluded that the specific impact is not readily determinable as of the date of ~~this~~the condensed balance ~~sheet.~~sheets. The condensed balance ~~sheet does~~sheets do not include any adjustments that might result from the outcome of this uncertainty.

6Going Concern

~~Table~~At March 31, 2022, the Company had $334,253 in its operating bank accounts, $276,116,810 in securities held in the Trust Account to be used for a Business Combination or to repurchase or redeem its common stock in connection therewith and working capital deficit of ~~Contents~~

~~PIVOTAL INVESTMENT CORPORATION III~~

$1,500,081, net of interest on trust. As of March 31, 2022, approximately $116,810 of the amount on deposit in the Trust Account represented interest income, which is available to pay the Company’s tax obligations.

~~NOTES TO CONDENSED FINANCIAL STATEMENTS~~

Until the consummation of a Business Combination, the Company will be using the funds not held in the Trust Account for identifying and evaluating prospective acquisition candidates, performing due diligence on prospective target businesses, paying for travel expenditures, selecting the target business to acquire, and structuring, negotiating and consummating the Business Combination.

~~JUNE 30, 2021~~

The Company will need to raise additional capital through loans or additional investments from its Sponsor, shareholders, officers, directors, or third parties. The Company’s officers, directors and Sponsor may, but are not obligated to, loan the Company funds, from time to time or at any time, in whatever amount they deem reasonable in their sole discretion, to meet the Company’s working capital needs. Accordingly, the Company may not be able to obtain additional financing. If the Company is unable to raise additional capital, it may be required to take additional measures to conserve liquidity, which could include, but not necessarily be limited to, curtailing operations, suspending the pursuit of a potential transaction, and reducing overhead expenses. The Company cannot provide any assurance that new financing will be available to it on commercially acceptable terms, if at all. These conditions raise substantial doubt about the Company’s ability to continue as a going concern for a reasonable period of time, which is considered to be one year from the issuance date of the financial statements. These financial statements do not include any adjustments relating to the recovery of the recorded assets or the classification of the liabilities that might be necessary should the Company be unable to continue as a going concern.

~~(Unaudited)~~

NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The accompanying unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and in accordance with the instructions to

Form

10-Q and

~~and~~ Article 8 of

Regulation

S-X of

of the SEC. Certain information or footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted, pursuant to the rules and regulations of the SEC for interim financial reporting. Accordingly, they do not include all the information and footnotes necessary for a complete presentation of financial position, results of operations, or cash flows. In the opinion of management, the accompanying unaudited condensed financial statements include all adjustments, consisting of a normal recurring nature, which are necessary for a fair presentation of the financial position, operating results and cash flows for the periods presented.

The accompanying unaudited condensed financial statements should be read in conjunction with the Company’s Annual Report on

Form

10-K for

~~for~~ the period ended December 31, ~~2020,~~2021, as filed with the SEC on April 6, 2021. The accompanying unaudited condensed financial statements should be read in conjunction with the Company’s prospectus for its Initial Public Offering as filed with the SEC on February 8, 2021.7, 2022. The interim results for the three ~~and six~~ months ended ~~June 30, 2021~~March 31, 2022 are not necessarily indicative of the results to be expected for the year ending December 31, ~~2021~~2022 or for any future periods.

~~Table of Contents~~

~~PIVOTAL INVESTMENT CORPORATION III~~

~~NOTES TO CONDENSED FINANCIAL STATEMENTS~~

~~JUNE 30, 2021~~

~~(Unaudited)~~

Emerging Growth Company

The Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the independent registered public accounting firm attestation requirements of Section 404 of the Sarbanes-Oxley Act of 2002, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously approved.

Further, Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to

non-emerging

growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison of the Company’s financial statements with another public company which is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting standards used.

Table of Contents

PIVOTAL INVESTMENT CORPORATION III

NOTES TO CONDENSED FINANCIAL STATEMENTS

MARCH 31, 2022

(Unaudited)

Use of Estimates

The preparation of financial statements in conformity with U.S. GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting period.

Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. ~~Accordingly,~~One of the more significant accounting estimates included in these condensed financial statements is the determination of the fair value of the warrant liabilities. Such estimates may be subject to change as more current information becomes available and accordingly the actual results could differ significantly from those estimates.

Cash and Cash Equivalents

The Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents. The Company did 0t have any cash equivalents as of ~~June 30, 2021~~March 31, 2022 and December 31, ~~2020.~~2021.

Marketable Securities Held in Trust Account

At ~~June 30,~~March 31, 2022 and December 31, 2021, substantially all of the assets held in the Trust Account ~~were held in money market funds which~~ are invested primarily in U.S. Treasury securities. All of the Company’s investments held in the Trust Account are classified as trading securities. Trading securities are presented on the condensed balance sheets at fair value at the end of each reporting period. Gains and losses resulting from the change in fair value of investments held in Trust Account are included in interest earned on marketable securities held in Trust Account in the accompanying condensed statements of operations. The estimated fair values of investments held in Trust Account are determined using available market information.

Offering Costs

Offering costs ~~consist~~consisted of ~~underwriting,~~ legal, accounting and other expenses incurred through the Initial Public Offering that ~~are~~were directly related to the Initial Public Offering. Offering costs were allocated to the separable financial instruments issued in the Initial Public Offering based on a relative fair value basis, compared to total proceeds received. Offering costs associated with warrant liabilities were expensed as incurred in the condensed ~~consolidated~~ statements of operations. Offering costs associated with the Class A common stock issued were charged to ~~stockholders’~~temporary equity upon the completion of the Initial Public Offering. Offering costs amounting to $15,168,938 were charged to stockholders’ deficit upon the completion of the Initial Public Offering and $526,599 were expensed as of the date of the Initial Public Offering.

Class A Common Stock Subject to Possible Redemption

The Company accounts for its Class A common stock subject to possible redemption in accordance with the guidance in Accounting Standards Codification (“ASC”) Topic 480 “Distinguishing Liabilities from Equity.” ~~Shares of~~ Class A common stock subject to mandatory redemption is classified as a liability instrument and is measured at fair value. Conditionally redeemable common stock (including common stock that ~~features~~feature redemption rights that is either within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within the Company’s control) is classified as temporary equity. At all other times, common stock is classified as stockholders’ equity. The Company’s Class A common stock features certain redemption rights that are considered to be outside of the Company’s control and subject to occurrence of uncertain future events. Accordingly, ~~at June 30, 2021,~~shares of Class A common stock subject to possible redemption isare presented ~~at redemption value~~ as temporary equity, outside of the stockholders’ equity section of the Company’s condensed balance ~~sheet.~~sheets.

The Company does not use derivative instruments to hedge exposures to cash flow, market, or foreign currency risks. The Company evaluates all of its financial instruments, including issued stock purchase warrants, to determine if such instruments are derivatives or contain features that qualifyrecognizes changes in redemption value immediately as embedded derivatives, pursuant to ASC 480 and FASB ASC Topic 815, “Derivatives and Hedging” (“ASC 815”). The Company accounts for the Public Warrants and Private Placement Warrants (together with the Public Warrants, the “Warrants”) in accordance with the guidance contained in ASC 815-40 under which the Warrants do not meet the criteria for equity treatment and must be recorded as liabilities. Accordingly, the Company classifies the Warrants as liabilities at their fair valuethey occur and adjusts the ~~Warrants~~carrying value of redeemable common stock to ~~fair~~equal the redemption value at the end of each reporting period. ~~This liability is subject~~Immediately upon the closing of the Initial Public Offering, the Company recognized the remeasurement adjustment from carrying value to ~~re-measurement at each balance sheet date until exercised, and any~~redemption amount value. The change in ~~fair~~the carrying value ~~is recognized~~of redeemable Class A common stock resulted in the statement of operations. The Private Placement Warrants and the Public Warrants for periods where no observable traded price was available are valued using Monte Carlo simulation methodology. For periods subsequent to the detachment of the Public Warrants from the Units, the Public Warrant quoted market price was used as the fair value as of each relevant date (see Note 9).

~~Warrant Liability~~

The Company accounts for warrants as either equity-classified or liability-classified instruments based on an assessment of the warrant’s specific terms and applicable authoritative guidance in Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 480, Distinguishing Liabilities from Equity (“ASC 480”) and ASC 815, Derivatives and Hedging (“ASC 815”). The assessment considers whether the warrants are freestanding financial instruments pursuant to ASC 480, meet the definition of a liability pursuant to ASC 480, and whether the warrants meet all of the requirements for equity classification under ASC 815, including whether the warrants are indexed to the Company’s own ordinary shares, among other conditions for equity classification. This assessment, which requires the use of professional judgment, is conducted at the time of warrant issuance and as of each subsequent quarterly period end date while the warrants are outstanding.

~~For issued or modified warrants that meet all of the criteria for equity classification, the warrants are required to be recorded as a component of~~charges against additional

paid-in

capital at(to the ~~time~~extent available) and accumulated deficit.

Components of ~~issuance. For~~Equity

Upon the Initial Public Offering, the Company issued ~~or modified warrants~~Class A common stock and Public Warrants. The Company also issued Private Placement Warrants. The Company allocated the proceeds received from the issuance using the

with-and-without

method. Under that ~~do not meet all~~method, the ~~criteria for equity classification,~~Company first allocated the ~~warrants are required~~proceeds to ~~be recorded at~~the Warrants based on their initial fair value onmeasurement of $20,604,690 and then allocated the ~~date~~remaining proceeds, net of ~~issuance,~~underwriting discounts and ~~each balance sheet date thereafter. Changes in~~offering costs of $22,438,938 to the ~~estimated fair value~~Class A common stock. All of the ~~warrants~~27,600,000

shares of Class A common stock are ~~recognized~~presented within temporary equity, as a

~~non-cash~~

~~gain or loss on~~these shares are subject to redemption upon the ~~statements~~occurrence of ~~operations. The fair value of~~events not solely within the ~~warrants was estimated using a Monte Carlo simulation approach (see Note 9).~~

~~Income Taxes~~

The Company follows the asset and liability method of accounting for income taxes under ASC 740, “Income Taxes.” Deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in whichCompany’s control.

Table of Contents

PIVOTAL INVESTMENT CORPORATION III

NOTES TO CONDENSED FINANCIAL STATEMENTS

~~JUNE 30, 2021~~MARCH 31, 2022

(Unaudited)

~~those temporary differences~~

Warrant Liabilities

The Company assessed its warrants under ASC

480-25,

“Distinguishing liabilities from equity” and ASC

815-40

“Derivatives and Hedging—Contracts in Entity’s Own Equity”. The Company accounts for the Public Warrants (as defined below) and Private Placement Warrants (collectively, the “Warrants”) as warrant liabilities. A provision in the Warrant Agreement related to certain tender or exchange offers precludes the Warrants from being accounted for as components of equity. As the Warrants meet the definition of a derivative as contemplated in ASC 815, the Company accounts for Warrants for shares of the Company’s common stock that are ~~expected~~not indexed to ~~be recovered or settled.~~ its own stock as derivative liabilities at fair value on the condensed balance sheets and measured at fair value at inception (on the date of the Initial Public Offering) and at each reporting date in accordance with ASC 820, with changes in fair value recognized in the statements of operations in the period of change.

Income Taxes

The ~~effect on~~Company accounts for income taxes under ASC 740, “Income Taxes” (“ASC 740”). ASC 740 requires the recognition of deferred tax assets and liabilities for both the expected impact of differences between the financial statement and tax basis of assets and liabilities and for the expected future tax benefit to be derived from tax loss and tax credit carry forwards. ASC 740 additionally requires a ~~change in tax rates is recognized in income in the period that included the enactment date. Valuation allowances are~~valuation allowance to be established when ~~necessary, to reduce~~it is more likely than not that all or a portion of deferred tax assets ~~to the amount expected to~~will not be realized.

ASC 740 also clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements and prescribes a recognition threshold and a measurement ~~attribute~~process for ~~the~~ financial statement recognition and measurement of a tax ~~positions~~position taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be ~~more likely than not~~

more-likely-than-not

to be sustained upon examination by taxing authorities. The Company recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense. There were 0 unrecognized tax benefits and 0no amounts accrued for interest and penalties as of ~~June 30, 2021~~March 31, 2022 and December 31, ~~2020.~~2021. The Company is currently not aware of any issues under review that could result in significant payments, accruals or material deviation from its position. The Company is subject to income tax examinations by major taxing authorities since ~~inceptio~~

inception.

The provision for income taxes was deemed to be immaterial for the three ~~and six~~ months ended

~~June 30, 2021.~~ March 31, 2022.

Net ~~Loss~~Income (Loss) Per Common Share

The Company complies with accounting and disclosure requirements of FASB ASC Topic 260, “Earnings Per Share”. Net ~~loss~~income (loss) per ~~share~~common stock is computed by dividing net ~~loss~~income (loss) by the ~~weighted-average~~weighted average number of common stocks outstanding for the period. The Company applies the two-class method in calculating earnings per share. Remeasurement adjustment associated with the redeemable shares of Class A common ~~stock outstanding during~~stocks is excluded from earnings per share as the ~~period, excluding shares of common stock subject to forfeiture.~~ redemption value approximates fair value.

The Company has not considered the effect of the warrants sold in the Initial Public Offering and private placement to purchase an aggregate of 12,790,000 shares in the calculation of diluted ~~loss~~income (loss) per share, since the exercise of the warrants are contingent upon the occurrence of future events and the inclusion of such warrants would be anti-dilutive.

~~The Company’s statements of operations include a presentation of loss per share for common stock subject to possible redemption in a manner similar to the~~

~~two-class~~

method of loss per share. Net loss per common share, basic and diluted, for Class A common stock subject to possible redemption is calculated by dividing the proportionate share of loss on marketable securities held by the Trust Account by the weighted average number of Class A common stock subject to possible redemption outstanding since original issuance.

~~Net loss per share, basic and diluted, for~~

~~non-redeemable~~

~~common stock is calculated by dividing the net loss, adjusted for loss on marketable securities attributable to Class A common stock subject to possible redemption, by the weighted average number of~~

~~non-redeemable~~

~~common stock outstanding for the period.~~

~~Non-redeemable~~

~~common stock includes Founder Shares and~~

~~non-redeemable~~

~~shares of common stock as these shares do not have any redemption features.~~

~~Non-redeemable~~

~~common stock participates in the income or loss on marketable securities based on~~

~~non-redeemable~~

~~shares’ proportionate interest.~~

~~Table of Contents~~

~~PIVOTAL INVESTMENT CORPORATION III~~

~~NOTES TO CONDENSED FINANCIAL STATEMENTS~~

~~JUNE 30, 2021~~

~~(Unaudited)~~

The following table reflects the calculation of basic and diluted net loss per common share (in dollars, except per share amounts):

Three Months
Ended

June 30,

2021

Six Months
Ended

June 30,

2021

Class A Common stock subject to possible redemption

Numerator: Earnings allocable to Class A Common stock subject to possible redemption

Interest earned on marketable securities held in Trust Account
   $ 8,930 $ 27,908
Less: interest available for payment of taxes
   (8,930 ) (27,908 )


Net income attributable
   $ 0   $ 0


Denominator: Weighted Average Class A Common stock subject to possible redemption

Basic and diluted weighted average shares outstanding, Class A Common stock subject to possible redemption


24,015,645

24,101,033



Basic and diluted net income per share, Class A Common stock subject to possible redemption

$
0.00

$
0.00



Non-Redeemable
Common Stock

Numerator: Net Income (Loss) minus Net Earnings

Net income (loss)
   $ 6,668,060 $ (137,974 )
Net income (loss) allocable to Class A Common stock subject to possible redemption
   0   0


Non-Redeemable
Net Income (Loss)
   $ 6,668,060 $ (137,974 )


Denominator: Weighted Average
Non-redeemable
Common stock

Basic and diluted weighted average shares outstanding,
Non-redeemable
common stock


10,484,355

9,413,919



Basic and diluted net loss per share,
Non-redeemable
common stock

$
0.64

$
(0.01
)


	For the Three Months Ended March 31,				For the Three Months Ended March 31,
	2022				2021
	Class A		Class B		Class A			Class B
Basic and diluted net income (loss) per common stock
Numerator:
Allocation of net income (loss), as adjusted	$	4,358,602	$	1,089,651	$	(4,740,607	)	$	(2,065,427	)
Denominator:
Basic and diluted weighted average shares outstanding		27,600,000		6,900,000		14,885,393			6,485,393

Basic and diluted net income (loss) per common stock	$	0.16	$	0.16	$	(0.32	)	$	(0.32	)

Table of Contents

PIVOTAL INVESTMENT CORPORATION III

NOTES TO CONDENSED FINANCIAL STATEMENTS

MARCH 31, 2022

(Unaudited)

Concentration of Credit Risk

Financial instruments that potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times, may exceed the Federal Depository Insurance Coverage of $250,000. The Company had not experienced losses on this ~~account and management believes the Company is not exposed to significant risks on such~~ account.

Fair Value of Financial Instruments

The fair value of the Company’s assets and liabilities, which qualify as financial instruments under ASC Topic 820, “Fair Value Measurement,” approximates the carrying amounts represented in the Company’s condensed balance sheet, primarily due to their short-term ~~nature.~~nature, except for warrant liabilities (see Note 8).

~~Fair Value Measurements~~

Fair value is defined as the price that would be received for sale of an asset or paid for transfer of a liability, in an orderly transaction between market participants at the measurement date. GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). These tiers include:

~~Level 1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets;~~

Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and

Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

In some circumstances, the inputs used to measure fair value might be categorized within different levels of the fair value hierarchy. In those instances, the fair value measurement is categorized in its entirety in the fair value hierarchy based on the lowest level input that is significant to the fair value measurement.

~~Derivative Financial Instruments~~

The Company evaluates its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives in accordance with ASC Topic 815, “Derivatives and Hedging”. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value on the grant date and is then

~~re-valued~~

at each reporting date, with changes in the fair value reported in the statements of operations. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period. Derivative liabilities are classified in the balance sheet as current or

~~non-current~~

~~based on whether or not~~

~~net-cash~~

~~settlement or conversion of the instrument could be required within 12 months of the balance sheet date.~~

~~Recent~~Recently Issued Accounting Standards

In August 2020, the FASB issued ASU No. 2020-06, “Debt—Debt with Conversion and Other Options (Subtopic470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity” (“ASU2020-06”),whichsimplifies accounting for convertible instruments by removing major separation models required under current GAAP. ASU 2020-06 removes certain settlement conditions that are required for equity contracts to qualify for the derivative scope exception and it also simplifies the diluted earnings per share calculation in certain areas. ASU 2020-06 is effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years, with early adoption permitted. The Company is currently assessing the impact, if any, that ASU 2020-06 would have on its financial position, results of operations or cash flows.

Management does not believe that any ~~other~~ recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on the Company’s condensed financial statements.

~~Table of Contents~~

~~PIVOTAL INVESTMENT CORPORATION III~~

~~NOTES TO CONDENSED FINANCIAL STATEMENTS~~

~~JUNE 30, 2021~~

~~(Unaudited)~~

NOTE 3. INITIAL PUBLIC OFFERING

Pursuant to the Initial Public Offering, the Company sold 27,600,000 Units, which includes a full exercise by the underwriters of their over-allotment option in the amount of 3,600,000 Units, at a purchase price of $10.00 per Unit. Each Unit consists of one share of Class A common stock and

~~one-fifth~~1-fifth

of 1one redeemable warrant (“Public Warrant”). Each whole Public Warrant entitles the holder to purchase one share of Class A common stock at a price of $11.50 per share, subject to adjustment (see Note 7)8).

NOTE 4. PRIVATE PLACEMENT

Simultaneously with the closing of the Initial Public Offering, the Sponsor purchased an aggregate of 7,270,000 Private Placement Warrants at a price of $1.00 per Private Warrant, for an aggregate purchase price of $7,270,000 in a private placement. Each Private Warrant will be exercisable to purchase one share of Class A common stock at an exercise price of $11.50. The proceeds from the sale of Private Warrants were added to the proceeds from the Initial Public Offering held in the Trust Account. If the Company does not complete a Business Combination within the Combination Period, the proceeds of the sale of the Private Warrants will be used to fund the redemption of the Public Shares (subject to the requirements of applicable law), and the Private Warrants will expire worthless. As a result of the difference between the purchase price of the Private Placement Warrants of $1.00 and the fair value of $1.61, the Company recorded a charge of $4,441,970 which is recorded in the change in fair value of warrant liability for the period ended June 30, 2021.

NOTE 5. RELATED PARTY TRANSACTIONS

Founder Shares

On October 6, 2020, the Company’s sponsor (“Sponsor”) paid $25,000 to cover certain offering and formation costs of the Company in consideration for 5,750,000 shares of the Company’s Class B common stock (the “Founder Shares”).

Our Sponsor subsequently transferred certain shares to our officers and directors and other third parties in each case at the same per-share purchase price paid by our initial stockholders. On February 8, 2021, the Company effected a stock dividend of 0.2 shares of Class B common stock for each outstanding share of Class B common stock resulting in there being an aggregate of 6,900,000 Founder Shares outstanding. The Founder Shares will automatically convert into Class A common stock upon the consummation of a Business Combination on a

one-for-one

basis, subject to adjustments as described in Note 7. 6.

The Founder Shares included an aggregate of up to

900,000

shares subject to forfeiture by the holders to the extent that the underwriters’ over-allotment option was not exercised in full or in part, so that the initial stockholders will own, on an

as-converted

basis, ~~20%~~

% of the Company’s issued and outstanding shares after the Initial Public Offering (assuming the holders of Founder Shares do not purchase any Public Shares in the Initial Public Offering). As a result of the underwriters’ election to fully exercise their over-allotment option, no Founder Shares are currently subject to forfeiture.

Table of Contents

PIVOTAL INVESTMENT CORPORATION III

NOTES TO CONDENSED FINANCIAL STATEMENTS

MARCH 31, 2022

(Unaudited)

The holders of Founder Shares will agree, subject to certain limited exceptions, not to transfer, assign or sell any of their Founder Shares until the earlier to occur of:

(A) one year after the completion of a Business Combination or (B) subsequent to a Business Combination, (x) if the last sale price of the Class A common stock equals or exceeds $12.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for

any 20 trading days within any

30-trading

day period commencing at least 150 days after a Business Combination, or (y) the date on which the Company completes a liquidation, merger, capital stock exchange or other similar transaction that results in all of the Company’s stockholders having the right to exchange their shares of common stock for cash, securities or other property.

~~Promissory Note —~~ Related Party Advances

On December ~~1, 2020,~~30, 2021, the Company ~~issued an unsecured promissory note (the “Promissory Note”) to~~reimbursed MGG Investment Group LP, an affiliate of the Sponsor, ~~pursuant to which the Company may borrow up to an aggregate principal amount~~$160,491 for payment of ~~$125,000. The Promissory Note was~~

~~non-interest~~

~~bearing and repaid~~expenses in 2021 on ~~the completion~~behalf of the ~~Initial Public Offering.~~Company.

Related Party Loans

In order to finance transaction costs in connection with a Business Combination, the Company’s officer, directors, Sponsor or an affiliate of the foregoing, may, but are not obligated to, loan the Company funds as may be required (“Working Capital Loans”). If the Company completes a Business Combination, the Company would repay the Working Capital Loans out of the proceeds of the Trust Account released to the Company. Otherwise, the Working Capital Loans would be repaid only out of funds held outside the Trust Account. In the event that a Business Combination is not completed, the Company may use a portion of the proceeds held outside the Trust Account to repay the Working Capital Loans but no proceeds held in the Trust Account would be used to repay the Working Capital Loans. Except for the foregoing, the terms of such Working Capital Loans, if any, have not been determined and no written agreements exist with respect to such loans. The Working Capital Loans would either be repaid upon consummation of a Business Combination, without interest, or, at the lender’s discretion, up to $1,500,000 of such Working Capital Loans may be convertible into warrants of the post Business Combination entity at a price of $1.00 per warrant. The warrants would be identical to the Private Placement Warrants.

11Related Party—Consulting Agreement

~~Table~~On February 22, 2021, the Company entered into an agreement with a family member of ~~Contents~~

~~PIVOTAL INVESTMENT CORPORATION III~~

the CEO and President for services related to a potential Business Combination. The agreement specifies that the consultant will provide the Company with advice on due diligence, deal structuring, documentation and obtaining shareholder approval for a cost of $9,917 per month or $119,000 in total if a Business Combination is closed at any time prior to February 22, 2022. The agreement may be terminated by either party by providing thirty (30) days written notice. For the period ended December 31, 2021, the company incurred and paid approximately $72,600 in fees related to these services. Effective September 30, 2021, this agreement was terminated.

~~NOTES TO CONDENSED FINANCIAL STATEMENTS~~

~~JUNE 30, 2021~~

~~(Unaudited)~~

NOTE 6. COMMITMENTS AND CONTINGENCIES

Registration Rights

Pursuant to a registration rights agreement entered into on February 8, 2021, the holders of the Founder Shares (and any shares of Class A common stock issuable upon conversion of the Founder Shares), Private Warrants (and any shares of Class A common stock issuable upon the exercise of the Private Warrants), and warrants (and any shares of Class A common stock issuable upon exercise of such warrants) that may be issued upon conversion of working capital loans will have registration rights to require the Company to register such securities for resale (in the case of the Founder Shares, only after conversion to Class A common stock). The holders of the majority of these securities are entitled to make up to two demands, excluding short form demands, that the Company register such securities. In addition, the holders have certain “piggy-back” registration rights with respect to registration statements filed subsequent to the completion of a Business Combination and rights to require the Company to register for resale such securities pursuant to Rule 415 under the Securities Act. The Company will bear the expenses incurred in connection with the filing of any such registration statements.

~~Underwriting~~Underwriter’s Agreement

The underwriters from the initial public offering are entitled to a deferred fee of ~~$0.35~~

$0.35 per Unit, or $9,660,000 in the aggregate. The deferred fee will be forfeited by the underwriters solely in the event that the Company fails to complete a Business Combination, subject to the terms of the underwriting agreement.

~~Consulting Agreement~~11

On February 22, 2021, the Company entered into an agreement with a consultant for services related to a potential Business Combination. The agreement specifies that the consultant will provide the Company with advice on due diligence, deal structuring, documentation and obtaining shareholder approval for a costTable of ~~$9,917 per month or $119,000 in~~

total if a Business Combination is closed at any time prior to February 22, 2022. The agreement may be terminated by either party by providing thirty (30) days written notice. For the three and six months ended June 30, 2021, the company incurred incurred and paid approximately $19,800 andContents

~~$49,600~~

~~in fees related to these services, respectively.~~

PIVOTAL INVESTMENT CORPORATION III

NOTES TO CONDENSED FINANCIAL STATEMENTS

MARCH 31, 2022

(Unaudited)

NOTE 7. STOCKHOLDERS’ EQUITY

Preferred Stock

— The Company is authorized to issue 1,000,000 shares of preferred stock with a par value of $0.0001 per share with such designations, voting and other rights and preferences as may be determined from time to time by the Company’s board of directors. ~~As of June 30, 2021~~At March 31, 2022 and December 31, ~~2020,~~2021, there ~~were 0 shares~~were0shares of preferred stock issued or outstanding.

Class

A Common Stock

— The Company is authorized to issue up to 125,000,000 shares of Class A, $0.0001

par value common stock. Holders of the Company’s shares of Class A common stock are entitled to one vote for each share. ~~As of June 30,~~At March 31, 2022 and December 31, 2021, there

were ~~2,917,549~~

27,600,000 shares of Class A common stock issued and outstanding, ~~excluding 24,682,451 shares of~~including Class A common stock subject to possible ~~redemption. As of December 31, 2020, there were 0 shares of Class A common stock issued or outstanding.~~redemption which are presented as temporary equity.

Class

B Common Stock

—

The Company is authorized to issue up to 25,000,000 shares of Class B, $0.0001 par value common stock. Holders of the Company’s common stock are entitled to one vote for each share. As of ~~June 30, 2021~~March 31, 2022 and December 31, ~~2020,~~2021, there were 6,900,000 shares of Class B common stock issued and outstanding.

The shares of Class B common stock will automatically convert into shares of Class A common stock at the time of a Business Combination on a

one-for-one

basis, subject to adjustment. In the case that additional shares of Class A common stock, or equity-linked securities, are issued or deemed issued in excess of the amounts offered in the Initial Public Offering and related to the closing of a Business Combination, the ratio at which shares of Class B common stock shall convert into shares of Class A common stock will be adjusted (unless the holders of a majority of the outstanding shares of Class B common stock agree to waive such adjustment with respect to any such issuance or deemed issuance) so that the number of shares of Class A common stock issuable upon conversion of all shares of Class B common stock will equal, in the aggregate, on an

as-converted

basis, 20% of the sum of the total number of all shares of common stock outstanding upon the completion of the Initial Public Offering, net of conversions, plus all shares of Class A common stock and equity-linked securities issued or deemed issued in connection with a Business Combination (excluding any shares or equity-linked securities issued, or to be issued, to any seller in a Business Combination, any private placement-equivalent securities issued, or to be issued, to any seller in a Business Combination, any private placement equivalent securities issued to the initial stockholders or their affiliates upon conversion of loans made to the Company). Holders of Founder Shares may also elect to convert their shares of Class B common stock into an equal number of shares of Class A common stock, subject to adjustment as provided above, at any time.

~~Table of Contents~~

~~PIVOTAL INVESTMENT CORPORATION III~~

~~NOTES TO CONDENSED FINANCIAL STATEMENTS~~

~~JUNE 30, 2021~~

~~(Unaudited)~~

~~NOTE 8. WARRANTS~~

The Public Warrants will become exercisable on the later of (a) 30 days after the completion of a Business Combination or (b) 12 months from the closing of the Initial Public Offering; provided in each case that the Company has an effective registration statement under the Securities Act covering the shares of common stock issuable upon exercise of the Public Warrants and a current prospectus relating to them is available. The Company has agreed that as soon as practicable, but in no event later than 15 business days after the closing of a Business Combination, the Company will use its best efforts to file with the SEC a registration statement for the registration, under the Securities Act, of the shares of Class A common stock issuable upon exercise of the Public Warrants. The Company will use its best efforts to cause the same to become effective and to maintain a current prospectus relating to those shares of Class A common stock until the warrants expire or are redeemed, as specified in the warrant agreement. If a registration statement covering the shares of Class A common stock issuable upon exercise of the warrants is not effective by the 60th business day after the closing of a Business Combination, warrantholders may, until such time as there is an effective registration statement and during any period when the Company will have failed to maintain an effective registration statement, exercise warrants on a “cashless basis” in accordance with Section 3(a)(9) of the Securities Act or another exemption.

~~The Public Warrants will expire five years after the completion of a Business Combination or earlier upon redemption or liquidation.~~

~~Once the warrants become exercisable, the Company may redeem the Public Warrants:~~

~~in whole and not in part;~~

~~at a price of $0.01 per warrant;~~

~~upon not less than 30 days’ prior written notice of redemption; and~~

~~if, and only if, the reported last sale price of the Company’s Class A common stock equals or exceeds $18.00 per share for any 20 trading days within a~~

~~30-trading~~

~~day period ending three business days before the Company sends the notice of redemption to the warrant holders.~~

If the Company calls the Public Warrants for redemption, management will have the option to require all holders that wish to exercise the Public Warrants to do so on a “cashless basis,” as described in the warrant agreement. The exercise price and number of shares of Class A common stock issuable upon exercise of the warrants may be adjusted in certain circumstances including in the event of a stock dividend, or recapitalization, reorganization, merger or consolidation. However, the warrants will not be adjusted for issuance of Class A common stock at a price below its exercise price. Additionally, in no event will the Company be required to net cash settle the warrants. If the Company is unable to complete a Business Combination within the Combination Period and the Company liquidates the funds held in the Trust Account, holders of warrants will not receive any of such funds with respect to their warrants, nor will they receive any distribution from the Company’s assets held outside of the Trust Account with the respect to such warrants. Accordingly, the warrants may expire worthless.

The Private Warrants are identical to the Public Warrants underlying the Units sold in the Initial Offering, except that the Private Warrants and the Class A common stock issuable upon the exercise of the Placement Warrants will not be transferable, assignable or salable until 30 days after the completion of a Business Combination, subject to certain limited exceptions. Additionally, the Private Warrants will be exercisable on a cashless basis and be

~~non-redeemable~~

so long as they are held by the initial purchasers or their permitted transferees. If the Private Warrants are held by someone other than the initial purchasers or their permitted transferees, the Private Warrants will be redeemable by the Company and exercisable by such holders on the same basis as the Public Warrants.

In addition, if (x) the Company issues additional shares of Class A common stock or equity-linked securities for capital raising purposes in connection with the closing of an initial Business Combination at an issue price or effective issue price of less than $9.20 per share of common stock (with such issue price or effective issue price to be determined in good faith by the Company’s board of directors, and in the case of any such issuance to the Sponsor, initial stockholders or their affiliates, without taking into account any Founder Shares held by them prior to such issuance) (the “Newly Issued Price”), (y) the aggregate gross proceeds from such issuances represent more than 60% of the total equity proceeds, and interest thereon, available for the funding of an initial Business Combination on the date of the consummation of the initial Business Combination (net of redemptions), and (z) the volume weighted average trading price of the Class A common stock during the 20 trading day period starting on the trading day prior to the day on which the Company consummates the initial Business Combination (such price, the “Market Value”) is below $9.20 per share, the exercise price of the warrants will be adjusted (to the nearest cent) to be equal to 115% of the greater of (i) the Market Value or (ii) the Newly Issued Price, and the $18.00 per share redemption trigger price described above will be adjusted (to the nearest cent) to be equal to 180% of the greater of the Market Value and the Newly Issued Price.

~~Table of Contents~~

~~PIVOTAL INVESTMENT CORPORATION III~~

~~NOTES TO CONDENSED FINANCIAL STATEMENTS~~

~~JUNE 30, 2021~~

~~(Unaudited)~~

~~Additionally, commencing ninety days after the Warrants become exercisable, the Company may redeem the outstanding Warrants:~~

~~in whole and not in part;~~

at $0.10 per Warrant upon a minimum of 30 days’ prior written notice of redemption provided that holders will be able to exercise their Warrants on a cashless basis prior to redemption and receive that number of shares of Class A common stock to be determined by reference to an agreed table based on the redemption date and the “fair market value” of the Company’s Class A common stock;

if, and only if, the last reported sale price of the Company’s Class A common stock equals or exceeds $10.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) on the trading day prior to the date on which the Company sends the notice of redemption to the Warrant holders;

~~if, and only if, the Private Placement Warrants are also concurrently called for redemption on the same terms as the outstanding Public Warrants, as described above; and~~

if, and only if, there is an effective registration statement covering the issuance of the shares of Class A common stock (or a security other than the Class A common stock into which the Class A common stock has been converted or exchanged for in the event the Company is not the surviving company in the initial Business Combination) issuable upon exercise of the Warrants and a current prospectus relating thereto available throughout the

~~30-day~~

~~period after written notice of redemption is given.~~

The “fair market value” of the Class A common stock for this purpose shall mean the average last reported sale price of the Class A common stock for the 10 trading days ending on the third trading day prior to the date on which the notice of redemption is sent to the holders of Warrants.

~~Table of Contents~~

~~PIVOTAL INVESTMENT CORPORATION III~~

~~NOTES TO CONDENSED FINANCIAL STATEMENTS~~

~~JUNE 30, 2021~~

~~(Unaudited)~~

NOTE 9.8. FAIR VALUE MEASUREMENTS

The Company follows the guidance in ASC 820 for its financial assets and liabilities that are

re-measured

and reported at fair value at each reporting period, and

non-financial

assets and liabilities that are

re-measured

and reported at fair value at least annually.

The fair value of the Company’s financial assets and liabilities reflects management’s estimate of amounts that the Company would have received in connection with the sale of the assets or paid in connection with the transfer of the liabilities in an orderly transaction between market participants at the measurement date. In connection with measuring the fair value of its assets and liabilities, the Company seeks to maximize the use of observable inputs (market data obtained from independent sources) and to minimize the use of unobservable inputs (internal assumptions about how market participants would price assets and liabilities). The following fair value hierarchy is used to classify assets and liabilities based on the observable inputs and unobservable inputs used in order to value the assets and liabilities:


Level 1:		Quoted prices in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis.

Level 2:		Observable inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities and quoted prices for identical assets or liabilities in markets that are not active.

Level 3:		Unobservable inputs based on our assessment of the assumptions that market participants would use in pricing the asset or liability.

At ~~June 30,~~March 31, 2022 and December 31, 2021, assets held in the Trust Account were comprised of ~~$276,027,908~~$276,116,810 and $276,079,114, respectively, in ~~money market funds~~ which ~~are~~is invested primarily in U.S. Treasury Securities. Through ~~June 30,~~March 31, 2022 and December 31, 2021, the Company has not withdrawn any of interest earned on the Trust Account.

The following table presents information

about

the Company’s assets and liabilities that are measured at fair value on a recurring basis at ~~June 30,~~March 31, 2022 and December 31, 2021 and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value.

Level

February 08, 2021

June 30, 2021

Assets:

Marketable securities held in Trust Account
   1    $ —    $ 276,027,908

Liabilities:

Warrant Liability – Public Warrants
   1    $ 11,711,970    6,679,200
Warrant Liability – Private Placement Warrants
   3    8,892,720    8,796,700

Table of Contents

PIVOTAL INVESTMENT CORPORATION III

NOTES TO CONDENSED FINANCIAL STATEMENTS

MARCH 31, 2022

(Unaudited)


	Level		December 31, 2021		March 31, 2022
Assets:
Marketable securities held in Trust Account		1	$	276,079,114	$	276,116,810
Liabilities:
Warrant Liability – Private Placement Warrants		1		6,906,500		3,344,200
Warrant Liability – Public Warrants		2		5,244,000		2,539,200

Warrant Liabilities

The Warrants were accounted for as liabilities in accordance with ASC

815-40

and are presented within warrant liabilities on our accompanying ~~June 30,~~March 31, 2022 and December 31, 2021 condensed balance ~~sheet.~~sheets. The warrant liabilities are measured at fair value at inception and on a recurring basis, with changes in fair value presented within change in fair value of warrant liabilities in the condensed statements of operations.

The Public Warrants and the Private Warrants were initially valued using a Modified Black Scholes Option Pricing Model, which is considered to be a Level 3 fair value measurement. The Modified Black Scholes model’s primary unobservable input utilized in determining the fair value of the Private Warrants is the expected volatility of the common stock. The expected volatility as of the IPO date was derived from observable public warrant pricing on comparable ‘blank-check’ companies without an identified target. The expected volatility as of subsequent valuation dates was implied from the Company’s own public warrant pricing. A Monte Carlo simulation methodology was used in estimating the fair value of the public warrants for periods where no observable traded price was available, using the same expected volatility as was used in measuring the fair value of the Private Warrants. For periods subsequent to the detachment of the warrants from the Units on February 11, 2021, the close price of the public warrant price will be used as the fair value as of each relevant date.

At December 31, 2021 the Private Warrants transferred to Level 2 due to the use of an observable market quote for a similar asset in an active market.

~~The following table provides quantitative information regarding Level 3~~At March 31, 2022, the values of the Public Warrants and Private Placement Warrants were $2,539,200 and $3,344,200, respectively, based on a fair value ~~measurements:~~of $0.46 per warrant.

At December 31, 2021, the values of the Public Warrants and Private Placement Warrants were $5,244,000 and $6,906,500, respectively, based on a fair value of $0.95 per warrant.

At February 8,
2021 (Initial
Measurement)

As of June 30,
2021

Stock price
   $ 10.00 $ 9.75
Strike price
   $ 11.50 $ 11.50
Term (in years)
   6.00 5.61
Volatility
   24.0 % 18.2 %
Risk-free rate
   0.65 % 0.97 %

The following table presents the changes in the fair value of warrant liabilities:

Private Placement(1)

Public

Warrant Liabilities

Initial measurement on February 8, 2021
   $ 11,711,970    $ 8,892,720    20,604,690
Change in valuation inputs or other assumptions    981,450    745,200    1,726,650

Fair value as of March 31, 2021    12,693,420    9,637,920    22,331,340
Change in valuation inputs or other assumptions
   (3,896,720 )    (2,958,720 )    (6,855,440 )






Fair value as of June 30, 2021
   $ 8,796,700    $ 6,679,200    15,475,900

~~(1)~~

As a result of the difference in fair value of $1.61 per share of the Private Placement warrants and the purchase of $1.00 per share (see Note 4), the Company recorded a charge of $4.4 million as of the date of the Private Placement which is included in the private placement liability initial measurement within this table but is reported as part of the change in fair value of the warrant liability in the statements of operations

Transfers to/from Levels 1, 2 and 3 are recognized at the end of the reporting period in which a change in valuation technique or methodology occurs. The estimated fair value of the Public Warrants transferred from a Level 3 measurement to a Level 1 fair value measurement during the six months ended June 30, 2021 was $6,679,200.


	Private Placement			Public			Warrant Liabilities
Fair value as of December 31, 2021	$	6,906,500		$	5,244,000		$	12,150,500
Change in valuation inputs or other assumptions		(3,562,300	)		(2,704,800	)		(6,267,100	)

Fair value as of March 31, 2022	$	3,344,200		$	2,539,200		$	5,883,400

1513

Table of Contents

PIVOTAL INVESTMENT CORPORATION III

NOTES TO CONDENSED FINANCIAL STATEMENTS

~~JUNE 30, 2021~~MARCH 31, 2022

(Unaudited)

NOTE ~~10.~~9. SUBSEQUENT EVENTS

The Company evaluated subsequent events and transactions that occurred after the balance sheet date up to the date that the condensed financial statements were issued. ~~Other than as described in these financial statements,~~Based upon this review, the Company did not identify any subsequent events that would have required adjustment or disclosure in the condensed financial statements.

1614

Table of Contents

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis of the Company’s financial condition and results of operations should be read in conjunction with our audited financial statements and the notes related thereto which are included in “Item 8. Financial Statements and Supplementary Data” of this Annual Report on Form

~~10-K~~10-K.

~~& Form 10K/A.~~ Certain information contained in the discussion and analysis set forth below includes forward-looking statements. Our actual results may differ materially from those anticipated in these forward-looking statements as a result of many factors, including those set forth under “Special Note Regarding Forward-Looking Statements,” “Item 1A. Risk Factors” and elsewhere in this Annual Report on Form

10-K.

Special Note Regarding Forward-Looking Statements

This Quarterly Report includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Exchange Act that are not historical facts and involve risks and uncertainties that could cause actual results to differ materially from those expected and projected. All statements, other than statements of historical fact included in this Form

10-Q

including, without limitation, statements in this “Management’s Discussion and Analysis of Financial Condition and Results of Operations” regarding the completion of the Proposed Business Combination (as defined below), the Company’s financial position, business strategy and the plans and objectives of management for future operations, are forward-looking statements. Words such as “expect,” “believe,” “anticipate,” “intend,” “estimate,” “seek” and variations and similar words and expressions are intended to identify such forward-looking statements. Such forward-looking statements relate to future events or future performance, but reflect management’s current beliefs, based on information currently available. A number of factors could cause actual events, performance or results to differ materially from the events, performance and results discussed in the forward-looking statements, including that the conditions of the Proposed Business Combination are not satisfied. For information identifying important factors that could cause actual results to differ materially from those anticipated in the forward-looking statements, please refer to the Risk Factors section of the Company’s Annual Report on Form

10-K

filed with the U.S. Securities and Exchange Commission (the “SEC”). The Company’s securities filings can be accessed on the EDGAR section of the SEC’s website at www.sec.gov. Except as expressly required by applicable securities law, the Company disclaims any intention or obligation to update or revise any forward-looking statements whether as a result of new information, future events or otherwise.

Table of Contents

Overview

We are a blank check company formed under the laws of the State of Delaware on October 6, 2020, for the purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or other similar business combination with one or more businesses. We intend to effectuate our Business Combination using cash from the proceeds of the Initial Public Offering and the sale of the Private Placement Warrants, our capital stock, debt or a combination of cash, stock and debt.

We expect to continue to incur significant costs in the pursuit of our acquisition plans. We cannot assure you that our plans to complete a Business Combination will be successful.

Results of Operations

We have neither engaged in any operations nor generated any operating revenues to date. Our only activities from inception through ~~June 30, 2021~~March 31, 2022 were organizational activities and those necessary to prepare for the Initial Public Offering, described below. We do not expect to generate any operating revenues until after the completion of our initial Business Combination. We expect to generate

non-operating

income in the form of interest income on marketable securities held after the Initial Public Offering. We expect that we will incur increased expenses as a result of being a public company (for legal, financial reporting, accounting and auditing compliance), as well as for due diligence expenses in connection with searching for, and completing, a Business Combination.

For the three months ended ~~June 30, 2021,~~March 31, 2022, we incurred a net income of ~~$6,668,060,~~$5,448,253, which primarily consisted of change in fair value of warrant ~~liability~~liabilities of ~~$6,855,440~~$6,267,100 and interest earned on marketable securities held in Trust Account of ~~$19,281, offset by formation and operating costs of $196,310~~$35,833 and unrealized ~~loss~~gain on marketable securities held in Trust Account of ~~$10,351.~~$1,863, offset by operating and formation costs of $856,543.

For the ~~six~~three months ended ~~June 30,~~March 31, 2021, we incurred a net loss of ~~$137,974,~~$6,806,034, which primarily consisted of ~~operation~~operating and formation costs of ~~$852,702~~$129,793, transaction costs of $526,599 and ~~unrealized loss on marketable securities held in Trust Account of $1,838 offset by~~ change in fair value of warrant ~~liability~~liabilities of ~~$686,820 and~~$6,168,620, offset by interest earned on marketable securities held in Trust Account of ~~$29,746.~~$10,465, and unrealized gain on marketable securities held in Trust Account of $8,513.

Liquidity and Capital Resources

On February 11, 2021, we consummated the Initial Public Offering of 27,600,000 Units, at a price of $10.00 per Unit, which includes the full exercise by the underwriter of its over-allotment option in the amount of 3,600,000 Units, generating gross proceeds of $276,000,000. Simultaneously with the closing of the Initial Public Offering, we consummated the sale of 7,270,000 Private Placement Warrants to the Sponsor at a price of $1.00 per Private Placement Warrant generating gross proceeds of $7,270,000.

Following the Initial Public Offering, and the sale of the Private Placement Warrants, a total of $276,000,000 was placed in the Trust Account. We incurred $15,695,537 in transaction costs, including $5,520,000 of underwriting fees, $9,660,000 of deferred underwriting fees and $515,537 of other offering costs.

We intend to use substantially all of the funds held in the Trust Account, including any amounts representing interest earned on the Trust Account (less deferred underwriting commissions and income taxes payable), to complete our Business Combination. To the extent that our capital stock or debt is used, in whole or in part, as consideration to complete our Business Combination, the remaining proceeds held in the Trust Account will be used as working capital to finance the operations of the target business or businesses, make other acquisitions and pursue our growth strategies.

For the ~~six~~three months ended ~~June 30, 2021,~~March 31, 2022, cash used in operating activities was ~~$377,653.~~$229,670. Net ~~loss~~income of ~~$137,974~~$5,448,253 was affected by interest earned on marketable securities held in the Trust Account of ~~$29,746,~~$35,833, unrealized ~~loss~~gain on marketable securities held in trust account of ~~$1,838,~~$1,863 and the change in the fair value of the warrant ~~liability~~liabilities of ~~$686,820~~$6,267,100. Changes in operating assets and liabilities provided $626,873 of cash for operating activities.

Table of Contents

For the three months ended March 31, 2021, cash used in operating activities was $27,459. Net loss of $6,806,034 was affected by interest earned on marketable securities held in the Trust Account of $10,465, unrealized gain on marketable securities held in trust account of $8,513, the change in the fair value of the warrant liabilities of $6,168,620 and transaction costs associated with the warrants of $526,599. Changes in operating assets and liabilities ~~used $51,550~~provided $102,334 of cash for operating activities.

~~As of June 30, 2021,~~At March 31, 2022, we had marketable securities held in the Trust Account of ~~$276,027,908~~$276,116,810 (including ~~$27,908~~$116,810 of interest income and unrealized gain on marketable securities held in trust account) consisting of money market funds which are invested primarily in U.S. Treasury securities. Interest income on the balance in the Trust Account may be used by us to pay taxes. Through ~~June 30, 2021,~~March 31, 2022, we have not withdrawn any interest earned from the Trust Account.

We intend to use the funds held outside the Trust Account primarily to identify and evaluate target businesses, perform business due diligence on prospective target businesses, travel to and from the offices, plants or similar locations of prospective target businesses or their representatives or owners, review corporate documents and material agreements of prospective target businesses, and structure, negotiate and complete a Business Combination.

In order to fund working capital deficiencies or finance transaction costs in connection with a Business Combination, our Sponsor or an affiliate of our Sponsor or certain of our officers and directors may, but are not obligated to, loan us funds as may be required. If we complete a Business Combination, we may repay such loaned amounts out of the proceeds of the Trust Account released to us. In the event that a Business Combination does not close, we may use a portion of the working capital held outside the Trust Account to repay such loaned amounts, but no proceeds from our Trust Account would be used for such repayment. Up to $1,500,000 of such loans may be convertible into warrants of the post Business Combination entity, at a price of $1.00 per warrant, at the option of the lender. The warrants would be identical to the Private Placement Warrants.

As of June 30, 2021, our cash balance was approximately $1 million. We do not believe we will need to raise additional funds in order to meet the expenditures required for operating our business. However, if our estimate of the costs of identifying a target business, undertaking

~~in-depth~~

due diligence and negotiating a Business Combination are less than the actual amount necessary to do so, we may have insufficient funds available to operate our business prior to our Business Combination. Moreover, we may need to obtain additional financing either to complete our Business Combination or because we become obligated to redeem a significant number of our public shares upon consummation of our Business Combination, in which case we may issue additional securities or incur debt in connection with such Business Combination. Subject to compliance with applicable securities laws, we would only complete such financing simultaneously with the completion of our Business Combination. If we are unable to ~~complete our Business Combination because~~raise such additional capital, we domay be required to take additional measures to conserve liquidity, which could include, but not ~~have sufficient funds~~necessarily be limited to, curtailing operations, suspending the pursuit of a potential transaction, and reducing overhead expenses. We cannot provide any assurance that new financing will be available to us ~~we will~~on commercially acceptable terms, if at all. These conditions raise substantial doubt about the Company’s ability to continue as a going concern for a reasonable period of time, which is considered to be ~~forced to cease operations and liquidate~~one year from the ~~Trust Account. In addition, following our Business Combination, if cash on hand is insufficient, we may need to obtain additional financing in order to meet our obligations.~~

issuance date of the condensed financial statements.

Going Concern

~~Table~~In connection with the Company’s assessment of ~~Contents~~going concern considerations in accordance with Financial Accounting Standard Board’s Accounting Standards Update (“ASU”)

2014-15,

“Disclosures of Uncertainties about an Entity’s Ability to Continue as a Going Concern,” we have determined that the liquidity condition raises substantial doubt about the Company’s ability to continue as a going concern through at least one year from issuance date of these condensed financial statements. These condensed financial statements do not include any adjustments relating to the recovery of the recorded assets or the classification of the liabilities that might be necessary should the Company be unable to continue as a going concern.

Off-Balance

Sheet Financing Arrangements

We have no obligations, assets or liabilities, which would be considered

off-balance

sheet arrangements as of ~~June 30, 2021.~~March 31, 2022. We do not participate in transactions that create relationships with unconsolidated entities or financial partnerships, often referred to as variable interest entities, which would have been established for the purpose of facilitating

off-balance

sheet arrangements. We have not entered into any

off-balance

sheet financing arrangements, established any special purpose entities, guaranteed any debt or commitments of other entities, or purchased any

non-financial

assets.

Contractual Obligations

We do not have any long-term debt, capital lease obligations, operating lease obligations or long-term liabilities, other than described below.

The underwriters are entitled to a deferred fee of $0.35 per Unit, or $9,660,000 in the aggregate. The deferred fee will be forfeited by the underwriters solely in the event that the Company fails to complete a Business Combination, subject to the terms of the underwriting agreement.

Critical Accounting Policies

The preparation of condensed financial statements and related disclosures in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the condensed financial statements, and income and expenses during the periods reported. Actual results could materially differ from those estimates. We have identified the following critical accounting policies:

Table of Contents

Warrant ~~Liability~~Liabilities

~~We account~~The company assessed its warrants under ASC

480-25,

“Distinguishing liabilities from equity” and ASC

815-40

“Derivatives and Hedging—Contracts in Entity’s Own Equity”. The Company accounts for the ~~warrants issued~~Public Warrants (as defined below) and Private Placement Warrants (collectively, the “Warrants”) as derivative liabilities. A provision in ~~connection with our~~the Warrant Agreement related to certain tender or exchange offers precludes the Warrants from being accounted for as components of equity. As the Warrants meet the definition of a derivative as contemplated in ASC 815, the Company accounts for Warrants for shares of the Company’s common stock that are not indexed to its own stock as derivative liabilities at fair value on the condensed balance sheets and measured at fair value at inception (on the date of the Initial Public ~~Offering~~Offering) and at each reporting date in accordance with ~~the guidance contained in~~ ASC 815 under which the warrants do not meet the criteria for equity treatment and must be recorded as liabilities. Accordingly, we classify the warrants as liabilities at their fair value and adjust the warrants to fair value at each reporting period. This liability is subject to

~~re-measurement~~

~~at each balance sheet date until exercised, and any change~~820, with changes in fair value is recognized in ~~our~~the statements of ~~operations. The fair value~~operations in the period of the warrants was estimated using a Monte Carlo simulation approach. For periods subsequent to the detachment of the Public Warrants from the Units, the Public Warrant quoted market price was used as the fair value as of each relevant date.change.

Common Stock Subject to Possible Redemption

We account for our common stock subject to possible conversion in accordance with the guidance in Accounting Standards Codification (“ASC”) Topic 480 “Distinguishing Liabilities from Equity.” Shares of Class A Common stock subject to mandatory redemption is classified as a liability instrument and measured at fair value. Conditionally redeemable shares of Class A common stock (including common stock that features redemption rights that are either within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within our control) is classified as temporary equity. At all other times, common stock is classified as stockholders’ equity. Our common stock features certain redemption rights that are considered to be outside of our control and subject to occurrence of uncertain future events. Accordingly, shares of Class A common stock subject to possible redemption isare presented at redemption value as temporary equity, outside of the stockholders’ (deficit) equity section of our condensed balance sheets.

We recognize changes in redemption value immediately as they occur and adjusts the carrying value of redeemable common stock to equal the redemption value at the end of each reporting period. Immediately upon the closing of the Initial Public Offering, the Company recognized the remeasurement from initial book value to redemption amount value. The change in the carrying value of redeemable common stock resulted in charges against additional

paid-in

capital and accumulated deficit.

Table of Contents

Net ~~Loss~~Income (Loss) Per Common Share

We ~~apply~~comply with accounting and disclosure requirements of FASB ASC Topic 260, “Earnings Per Share.” We have two classes of shares, which are referred to as Class A common stock and Class B common stock. Income and losses are shared pro rata between the

~~two-class~~

~~method in calculating earnings per share.~~ two classes of stock. Net income (loss) per common share ~~basic and diluted for Class A common stock subject to possible redemption~~ is calculated by dividing the ~~interest~~net income ~~earned on the Trust Account, net of applicable taxes, if any,~~(loss) by the weighted average number of ~~shares of Class A~~ common stock ~~subject to possible redemption~~ outstanding for the respective period. ~~Net~~We did not consider the effect of the warrants issued in connection with the initial public offering and the private placement in the calculation of diluted income (loss) per common share because their exercise is contingent upon future events. As a result, diluted net income (loss) per common share is the same as basic ~~and diluted for~~

~~non-redeemable~~

net income (loss) per common ~~stock is calculated by dividing net loss less income attributable to~~share. Remeasurement associated with the redeemable Class A common stock ~~subject to possible~~is excluded from income (loss) per common share as the redemption ~~by the weighted average number of shares of~~

~~non-redeemable~~value approximates fair value.

~~common stock outstanding for the period presented.~~

Recent Accounting Standards

Management does not believe that any recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on our condensed financial statements.

~~In August 2020,~~

Use of Estimates

The preparation of the ~~Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”)~~

~~2020-06,~~

~~— Contracts~~condensed financial statements in ~~Entity’s Own Equity (Subtopic~~

~~815-40)~~

~~(“ASU~~

~~2020-06”)~~

conformity with GAAP requires the Company’s management to ~~simplify~~make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the condensed financial statements and the reported amounts of revenues and expenses during the reporting period.

~~2020-06~~

~~eliminates~~statements is the determination of the fair value of the warrant liabilities. Such estimates may be subject to change as more current ~~models that require separation of beneficial conversion~~information becomes available and, ~~cash conversion features~~accordingly, the actual results could differ significantly from convertible instruments and simplifies the derivative scope exception guidance pertaining to equity classification of contracts in an entity’s own equity. The new standard also introduces additional disclosures for convertible debt and freestanding instruments that are indexed to and settled in an entity’s own equity. ASU

~~2020-06~~those estimates.

~~amends the diluted earnings per share guidance, including the requirement to use the~~

~~if-converted~~

~~method for all convertible instruments. ASU~~

~~2020-06~~

is effective January 1, 2022 and should be applied on a full or modified retrospective basis, with early adoption permitted beginning on January 1, 2021. The Company is currently assessing the impact, if any, that ASU

~~2020-06~~

~~would have on its financial position, results of operations or cash flows.~~

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

As of June 30, 2021, we were not subject to any market or interest rate risk. Following the consummation of our Initial Public Offering, the net proceeds of our Initial Public Offering, including amounts in the Trust Account, have been invested in U.S. government treasury bills, notes or bonds with a maturity of 185 days or less or in certain money market funds that invest solely in U.S. treasuries. Due to the short-term nature of these investments, we believe there will be no associated material exposure to interest rate risk.Not required for smaller reporting companies.

~~Table of Contents~~

Item 4.

Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Disclosure controls ~~and~~are procedures that are designed ~~to ensure~~with the objective of ensuring that information required to be disclosed ~~by us~~ in our reports filed under the Exchange Act ~~reports~~ is recorded, processed, summarized, and reported within the time ~~periods~~period specified in the SEC’s rules and ~~forms, and~~forms. Disclosure controls are also designed with the objective of ensuring that such information is accumulated and communicated to our management, including ~~our principal~~the chief executive officer and ~~principal~~chief financial officer, ~~or persons performing similar functions,~~ as appropriate to allow timely decisions regarding required disclosure.

~~Evaluation of Disclosure Controls and Procedures~~

As required by Rules

~~13a-15f~~13a-15

and

15d-15

under the Exchange Act, our Chief Executive Officer and Chief Financial Officer carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as of ~~June 30, 2021.~~March 31, 2022. Based upon their evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures (as defined in Rules

~~13a-15~~13a-15(e)

~~(e)~~ and

~~15d-15~~15d-15(e)under

~~(e) under~~ the Exchange Act) were not ~~effective.~~effective, due to the material weakness in our internal control over financial reporting related to the Company’s accounting for complex financial instruments and related party transactions. As a result, we performed additional analysis as deemed necessary to ensure

Table of Contents

that our condensed financial statements were prepared in accordance with GAAP. Accordingly, management believes that the condensed financial statements included in this Quarter Report present fairly in all material respects our condensed financial position, results of operations and cash flows for the period presented.

Management has identified a material weakness in internal controls related to the accounting for complex financial instruments and review of related party transactions. While we have processes to identify and appropriately apply applicable accounting requirements, we plan to continue to enhance our system of evaluating and implementing the accounting standards that apply to our financial statements, including through enhanced analyses by our personnel and third-party professionals with whom we consult regarding complex accounting applications, including the identification and disclosure of related party transactions. The elements of our remediation plan can only be accomplished over time, and we can offer no assurance that these initiatives will ultimately have the intended effects.

Changes in Internal Control ~~Over~~over Financial Reporting

There were no changes in our internal control over financial reporting ~~(as defined in Rules~~

~~13a-15(f)~~

~~and~~

~~15d-15(f)~~

~~under the Exchange Act) that occurred~~ during the ~~period covered by this report~~most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial ~~reporting, with the exception~~reporting.

PART II - OTHER INFORMATION

Item 1A.

Risk Factors

As of the ~~below.~~

~~The Chief Executive Officer and Chief Financial Officer performed additional accounting and financial analyses and other post-closing procedures including consulting~~date of this Quarterly Report, there have been no material changes with ~~subject matter experts related~~respect to ~~the accounting~~ those risk factors previously disclosed in our Annual Report on

Form 10-K

for the ~~Public Warrants and Private Placement Warrants. The Company’s management has expended, and will continue~~year ended December 31, 2021 except as set forth below. Any of these factors could result in a significant or material adverse effect on our results of operations or financial condition. Additional risk factors not presently known to ~~expend, a substantial amount~~us or that we currently deem immaterial may also impair our business or results of ~~effort and resources for the remediation and improvement of~~operations.

We identified an additional material weakness in our internal control over financial ~~reporting. While we have processes~~reporting relating to ~~properly identify~~our complex financial instruments and ~~evaluate the appropriate accounting technical pronouncements and other literature for all significant or unusual transactions, we have expanded and will~~related party transactions. This material weakness could continue to ~~improve these processes~~adversely affect our ability to ~~ensure that the nuances~~report our results of ~~such transactions are effectively evaluated~~operations and financial condition accurately and in ~~the context of the increasingly complex accounting standards.~~a timely manner.

Our management is responsible for establishing and maintaining adequate internal control over financial reporting ~~did~~designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with GAAP. Our management also evaluates the effectiveness of our internal controls and we will disclose any changes and material weaknesses identified through such evaluation in those internal controls. A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of our annual or interim financial statements will not ~~result~~be prevented or detected on a timely basis.

As described elsewhere in this report, in connection with the ~~proper accounting classification~~preparation of ~~certain of the warrants we issued in February 2021 which, due to its impact on~~ our financial statements as of March 31, 2022, management identified errors made in our historical financial statements where we improperly classified some of our Class A common stock subject to possible redemption. We previously determined the Class A common stock subject to possible redemption to be equal to the redemption value of $10.00 per share of Class A common stock while also taking into consideration that a ~~material weakness. This mistake~~redemption cannot result in ~~classification was brought~~net tangible assets being less than $5,000,001 pursuant to our ~~attention only when~~amended and restated certificate of incorporation. Management determined that the ~~SEC Staff~~Class A common stock issued ~~the SEC Staff Statement. The SEC Staff Statement addresses certain accounting and reporting considerations related to warrants of a kind similar to those we issued at the time of~~during our initial public offering can be redeemed or become redeemable subject to the occurrence of future events considered outside our control. Therefore, management concluded that temporary equity should include all shares of Class A common stock subject to possible redemption. As a result, management has noted a classification error related to temporary equity and permanent equity. This resulted in ~~February 2021.~~a restatement to the initial carrying value of the Class A common stock subject to possible redemption with the offset recorded to additional

paid-in

capital (to the extent available), accumulated deficit and Class A common stock. Management concluded that the foregoing constituted a material weakness as of March 31, 2022. Management also identified errors in our identification and disclosure of related party transactions.

As a result, we performed additional analysis as deemed necessary to ensure that our financial statements were prepared in accordance with U.S. generally accepted accounting principles. Accordingly, management believes that the financial statements included in this

Form 10-Q

present fairly in all material respects our financial position, results of operations and cash flows for the period presented. However, we cannot assure you that the foregoing will not result in any future material weaknesses or deficiencies in internal control over financial reporting. Even though we have strengthened our controls and procedures, in the future those controls and procedures may not be adequate to prevent or identify irregularities or errors or to facilitate the fair presentation of our financial statements.

We are subject to changing laws and regulations regarding regulatory matters, corporate governance and public disclosure that have increased both our costs and the risk of non-compliance.

We are subject to rules and regulations by various governing bodies, including, for example, the Securities and Exchange Commission, which are charged with the protection of investors and the oversight of companies whose securities are publicly traded, and to new and evolving regulatory measures under applicable law. Our efforts to comply with new and changing laws and regulations have resulted in and are likely to continue to result in, increased general and administrative expenses and a diversion of management time and attention from revenue generating activities to compliance activities.

On March��30, 2022, the SEC issued proposed rules relating to, among other items, enhancing disclosures in business combination transactions involving SPACs and private operating companies; amending the financial statement requirements applicable to transactions involving shell companies; effectively eliminating the safe harbor relating to the use of projections in SEC filings in connection with proposed business combination transactions; increasing the potential liability of certain participants in proposed business combination transactions; and the extent to which SPACs could become subject to regulation under the Investment Company Act of 1940. These rules, if adopted, whether in the form proposed or in revised form, may materially adversely affect our ability to negotiate and complete our initial business combination and may increase the costs and time related thereto.

Moreover, because these laws, regulations and standards are subject to varying interpretations, their application in practice may evolve over time as new guidance becomes available. This evolution may result in continuing uncertainty regarding compliance matters and additional costs necessitated by ongoing revisions to our disclosure and governance practices. If we fail to address and comply with these regulations and any subsequent changes, we may be subject to penalty and our business may be harmed.

~~Table of Contents~~

~~PART II - OTHER INFORMATION~~

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds.

On February 11, 2021, we consummated the Initial Public Offering of 27,600,000 Units, which includes the full exercise by the underwriter of its over-allotment option in the amount of 3,600,000 Units, at $10.00 per Unit, generating gross proceeds of $276,000,000. Citigroup acted as sole the book-running manager of the Initial Public Offering. The securities in the offering were registered under the Securities Act on registration statements on

Form ~~S-1~~

(S-1(No. 333-252080

and

333-252527).

The Securities and Exchange Commission declared the registration statements effective on February 8, 2021.

Table of Contents

Simultaneous with the consummation of the Initial Public Offering, and the full exercise of the over-allotment option, we consummated the private placement of an aggregate of 7,270,000 Private Placement Warrants to the Sponsor at a price of $1.00 per Private Placement Warrant, generating total proceeds of $7,270,000. The issuance was made pursuant to the exemption from registration contained in Section 4(a)(2) of the Securities Act.

The Private Placement Warrants are identical to the warrants underlying the Units sold in the Initial Public Offering, except that the Private Placement Warrants are not transferable, assignable or salable until 30 days after the completion of a Business Combination, subject to certain limited exceptions.

We paid a total of $5,520,000 in underwriting discounts and commission and $515,537 for other costs and expenses related to the Initial Public Offering. In addition, the underwriters agreed to defer up to $9,660,000 in underwriting discounts and commissions.

Of the gross proceeds received from the Initial Public Offering including the over-allotment option, and the Private Placement Warrants, $276,000,000 was placed in the Trust Account and shall be invested in U.S. government securities, within the meaning set forth in Section 2(a)(16) of the Investment Company Act, with a maturity of 185 days or less, or in any open-ended investment company that holds itself out as a money market fund meeting the conditions of Rule

2a-7

of the Investment Company Act, as determined by the Company, until the earlier of: (i) the consummation of a Business Combination or (ii) the distribution of the funds in the Trust Account to the Company’s stockholders. For a description of the use of the proceeds generated in our Initial Public Offering, see Part I, Item 2 of this

Form 10-Q.

~~Table of Contents~~

Item 6.

Exhibits

The following exhibits are filed as part of, or incorporated by reference into, this Quarterly Report on

Form 10-Q.


No.		Description of Exhibit

31.1*		Certification of Principal Executive Officer Pursuant to Securities Exchange Act Rules 13a-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31.2*		Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32.1**		Certification of Principal Executive Officer Pursuant to Securities Exchange Act Rules 13a-14(a), as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

32.2**		Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

101.INS*		Inline XBRL Instance ~~Document -~~ Document—the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Online XBRL Document

101.SCH*		Inline XBRL Taxonomy Extension Schema Document

101.CAL*		Inline XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF*		Inline XBRL Taxonomy Extension Definition Linkbase Document

101.LAB*		Inline XBRL Taxonomy Extension Labels Linkbase Document

101.PRE*		Inline XBRL Taxonomy Extension Presentation Linkbase Document

104*		The cover page from the Company’s Quarterly report on Form 10-Q for the quarter ended ~~June 30, 2021~~March 31, 2022 has been formatted in Inline XBRL and is included in Exhibits 101.

*	Filed herewith.

**	Furnished.

Table of Contents

SIGNATURES

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


	PIVOTAL INVESTMENT CORPORATION III

Date: ~~August~~May 16, ~~2021~~2022	By:	/s/ Kevin Griffin
	Name:	Kevin Griffin
	Title:	Chief Executive Officer and
		(Principal Executive Officer Officer)

Date: ~~August~~May 16, ~~2021~~2022	By:	/s/ Jim Brady
	Name:	Jim Brady
	Title:	Chief Financial Officer
		(Principal Financial and Accounting Officer)


Delaware		84-3415215
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)


Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Units, each consisting of one share of Class A Common Stock, $0.0001 par value, and one-fifth of one redeemable warrant	PICC.U	The New York Stock Exchange
Class A Common Stock, $0.0001 par value	PICC	The New York Stock Exchange
Redeemable warrants, exercisable for shares of common stock at an exercise price of $11.50 per share	PICC WS	The New York Stock Exchange


	Page
Part I. Financial Information
~~Item 1. Financial Statements (Unaudited)~~
~~Condensed Balance Sheets as of June 30, 2021 (Unaudited) and December 31, 2020~~		1
Item 1. Financial Statements (Unaudited)		1
Condensed Balance Sheets as of March 31, 2022 (Unaudited) and December 31, 2021		1
Condensed Statements of Operations for the three ~~and six~~ months ended ~~June 30,~~March 31, 2022 and 2021 (Unaudited)		2
Condensed Statements of Changes in Stockholders’ ~~Equity~~Deficit for the three ~~and six~~ months ended ~~June 30,~~March 31, 2022 and 2021 (Unaudited)		3
Condensed ~~Statement~~Statements of Cash Flows for the ~~six~~three months ended ~~June 30,~~March 31, 2022 and 2021 (Unaudited)		4
Notes to Unaudited Condensed Financial Statements		5
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations		1715
Item 3. Quantitative and Qualitative Disclosures Regarding Market Risk		1819
Item 4. Controls and Procedures		19
Part II. Other Information		20
Item 1A. Risk Factors		20
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds		20
Item 6. Exhibits		21
~~Part III.~~ Signatures		22


							March 31,			December 31,
	June 30, 2021			December 31, 2020			2022			2021
	(Unaudited)			(Audited)			(unaudited)
ASSETS
Current assets
Cash	$	972,835		$	0		$	334,253		$	563,923
Prepaid expenses		210,940			0			103,770			135,734

Total Current Assets		1,183,775			0			438,023			699,657
Deferred offering costs		0			51,025
Marketable securities held in Trust Account		276,027,908			0			276,116,810			276,079,114

TOTAL ASSETS	$	277,211,683		$	51,025		$	276,554,833		$	276,778,771

LIABILITIES AND STOCKHOLDERS’ EQUITY
LIABILITIES AND STOCKHOLDERS’ DEFICIT
Current liabilities
Accounts payable and accrued expenses	$	160,241		$	851		$	2,054,914		$	1,460,005
Accrued offering costs		91,025			26,025

Total Current Liabilities		251,266			26,876			2,054,914			1,460,005
Warrant liabilities		15,475,900			0			5,883,400			12,150,500
Deferred underwriting fee payable		9,660,000			0			9,660,000			9,660,000

TOTAL LIABILITIES		25,387,166			26,876			17,598,314			23,270,505

Commitments and Contingencies		0			0			0			0
Class A common stock subject to possible redemption 24,682,451 shares outstanding and NaN outstanding at redemption value as of June 30, 2021 and December 31, 2020, respectively		246,824,510			0
Stockholders’ Equity
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; 0 shares issued and outstanding		0			0
Class A common stock, $0.0001 par value; 125,000,000 shares authorized; 2,917,549 and 0 shares issued and outstanding (excluding 24,682,451 and 0 shares subject to possible redemption) as of June 30, 2021 and none on December 31, 2020, respectively		292			0
Class B common stock, $0.0001 par value; 25,000,000 shares authorized; 6,900,000 shares issued and outstanding, as of June 30, 2021 and December 31, 2020		690			690
Class A common stock subject to possible redemption 27,600,000 shares outstanding at redemption value as of March 31, 2022 and December 31, 2021								276,000,000			276,000,000
Stockholders’ Deficit
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; 0shares issued and outstanding								0			0
Class B common stock, $0.0001 par value; 25,000,000 shares authorized; 6,900,000 shares issued and outstanding, as of March 31, 2022 and December 31, 2021								690			690
Additional paid-in capital		5,137,850			24,310			0			0
Accumulated deficit		(138,825	)		(851	)		(17,044,171	)		(22,492,424	)

Total Stockholders’ Equity		5,000,007			24,149
Total Stockholders’ Deficit								(17,043,481	)		(22,491,734	)

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY	$	277,211,683		$	51,025
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT							$	276,554,833		$	276,778,771


	Three Months Ended June 30, 2021			Six Months Ended June 30, 2021
Operating and formation costs	$	196,310		$	326,103

Loss from operations		(196,310	)		(326,103	)
Other income:
Change in fair value of warrants		6,855,440			686,820
Transaction costs allocated to warrant liabilities		0—			(526,599	)
Interest earned on marketable securities held in Trust Account		19,281			29,746
Unrealized loss on marketable securities held in Trust Account		(10,351	)		(1,838	)
Total other income, net		6,864,370			188,129

Net income (loss)	$	6,668,060		$	(137,974	)

Basic and diluted weighted average shares outstanding, Class A common stock subject to possible redemption		24,015,645			24,101,033

Basic and diluted net loss per share, Class A common stock subject to possible redemption	$	0.00		$	0.00

Basic and diluted weighted average shares outstanding, Non-redeemable common stock		10,484,355			9,413,919

Basic and diluted net loss per share, Non-redeemable common stock	$	0.64		$	(0.01	)


	Class A Common Stock						Class B Common Stock				Additional Paid-in Capital			Accumulated Deficit			Total Stockholders’ Equity
	Shares			Amount			Shares		Amount		Additional Paid-in Capital			Accumulated Deficit			Total Stockholders’ Equity
Balance – January 1, 2021		0		$	0			6,900,000	$	690	$	24,310		$	(851	)	$	24,149
Sale of 27,600,000 Unit, net of underwriting discounts, initial value of public and private placement warrants, and offering expenses		27,600,000			2,760			—		—		244,665,582			—			244,668,342
Sale of 7,270,000 Private Placement Warrants		—			—			—		—		7,270,000			—			7,270,000
Class A common stock subject to possible redemption		(24,015,645	)		(2,402	)		—		—		(240,154,048	)		—			(240,156,450	)
Net loss		—			—			—		—		—			(6,806,034	)		(6,806,034	)

Balance – March 31, 2021		3,584,355		$	358			6,900,000	$	690	$	11,805,844		$	(6,806,885	)	$	5,000,007
Change in fair value of Class A common stock subject to possible redemption		(666,806	)		(66	)		—		—		(6,667,994	)		—			(6,668,060	)
Net income		—			—			—		—		—			6,668,060			6,668,060

Balance – June 30, 2021		2,917,549		$	292			6,900,000	$	690	$	5,137,850		$	(138,825	)	$	5,000,007


	Three Months Ended June 30, 2021			Six Months Ended June 30, 2021
Class A Common stock subject to possible redemption
Numerator: Earnings allocable to Class A Common stock subject to possible redemption
Interest earned on marketable securities held in Trust Account	$	8,930		$	27,908
Less: interest available for payment of taxes		(8,930	)		(27,908	)

Net income attributable	$	0		$	0

Denominator: Weighted Average Class A Common stock subject to possible redemption
Basic and diluted weighted average shares outstanding, Class A Common stock subject to possible redemption		24,015,645			24,101,033

Basic and diluted net income per share, Class A Common stock subject to possible redemption	$	0.00		$	0.00

Non-Redeemable Common Stock
Numerator: Net Income (Loss) minus Net Earnings
Net income (loss)	$	6,668,060		$	(137,974	)
Net income (loss) allocable to Class A Common stock subject to possible redemption		0			0

Non-Redeemable Net Income (Loss)	$	6,668,060		$	(137,974	)

Denominator: Weighted Average Non-redeemable Common stock
Basic and diluted weighted average shares outstanding, Non-redeemable common stock		10,484,355			9,413,919

Basic and diluted net loss per share, Non-redeemable common stock	$	0.64		$	(0.01	)


	Level		February 08, 2021		June 30, 2021
Assets:
Marketable securities held in Trust Account		1	$	—	$	276,027,908

Liabilities:
Warrant Liability – Public Warrants		1	$	11,711,970		6,679,200
Warrant Liability – Private Placement Warrants		3		8,892,720		8,796,700


	At February 8, 2021 (Initial Measurement)			As of June 30, 2021
Stock price	$	10.00		$	9.75
Strike price	$	11.50		$	11.50
Term (in years)		6.00			5.61
Volatility		24.0	%		18.2	%
Risk-free rate		0.65	%		0.97	%


	Private Placement(1)			Public			Warrant Liabilities
Initial measurement on February 8, 2021	$	11,711,970		$	8,892,720			20,604,690
Change in valuation inputs or other assumptions		981,450			745,200			1,726,650

Fair value as of March 31, 2021		12,693,420			9,637,920			22,331,340
Change in valuation inputs or other assumptions		(3,896,720	)		(2,958,720	)		(6,855,440	)

Fair value as of June 30, 2021	$	8,796,700		$	6,679,200			15,475,900

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging growth company