UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
 
FORM
10-Q
 
 
(Mark One)
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 20212022
 
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from
    
    
        
    
to
    
        
    
    
Commission file number
001-13467
 
 
Inhibitor Therapeutics, Inc.
(Exact name of registrant as specified in its charter)
 
Delaware
 
30-0793665
(State or other jurisdiction of
incorporation or organization)
 
(I.R.S. Employer
Identification No.)
449 South 12
th
Street, Unit 1705
Tampa, FL
 
33602
(Address of principal executive offices)
 
(Zip Code)
Registrant’s telephone number (including area code):
888-841-6811
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
 
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes
   ☒    No   ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation
S-T
(§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    
Yes
   ☒    No   ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a
non-accelerated
filer or a smaller reporting company. See definition of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in
Rule 12b-2
of the Exchange Act.
Large accelerated filer   Accelerated filer 
Non-accelerated filer   Smaller reporting company 
 
  Emerging growth company 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.   ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule
12b-2
of the Exchange Act).    Yes   ☐    No   
As of November 12, 2021,14, 2022 there were 376,858,323 shares of company common stock issued and outstanding.
 
 
 


Inhibitor Therapeutics, Inc.

Quarterly Report on Form

10-Q

TABLE OF CONTENTS

     
Page
 

Part I. Financial Information

Item 1.

 
Condensed Financial Statements (unaudited)
  
    1 
    2 
    3 
    4 
    5 

Item 2.

    11 

Item 3.

    12 

Item 4.

    12 

   13 

  

Item 1

    14 

Item 1A.

 14
Item 2
14
Item 3
14
Item 4
   15 

Item 5

2

    15 

Item 6.

3

 15

Item 4

Mine Safety Disclosures15

Item 5

Other Information15

Item 6.

Exhibits   15 

   S-1 



INHIBITOR THERAPEUTICS, INC.
CONDENSED BALANCE SHEETS
AS OF SEPTEMBER 30, 20212022 AND DECEMBER 31, 20202021
 
   
(Unaudited)
September

30, 2021
  
December 31, 2020
 
ASSETS
         
Current assets:
         
Cash and cash equivalents
  $53,287  $75,059 
Prepaid expenses
   36,792   32,292 
   
 
 
  
 
 
 
Total current assets
   90,079   107,351 
Other long-term assets
   2,439   24,408 
   
 
 
  
 
 
 
Total assets
  $92,518  $131,759 
   
 
 
  
 
 
 
LIABILITIES AND STOCKHOLDERS’ DEFICIT
         
Current liabilities:
         
Accounts payable
  $304,820  $269,416 
Interest payable, related party
   10,161   0   
Dividends payable, related party
   50,411   100,822 
Note payable, short-term (PPP Loan)
   0     30,044 
Term debt facility, short-term, related party
   192,500   0   
Other liabilities
   33,000   25,124 
   
 
 
  
 
 
 
Total current liabilities
   590,892   425,406 
Note payable, long-term (PPP Loan)
   0     11,556 
Term debt facility, long-term, related party
   38,500   55,000 
Deferred revenue, related party
   3,000,000   3,000,000 
   
 
 
  
 
 
 
Total liabilities
   3,629,392   3.491,962 
   
 
 
  
 
 
 
Commitments and contingencies (Note 7)
   0     0   
Stockholders’ deficit:
         
Series A Preferred Stock, $0.0001 par value; 500,000 shares authorized; 0 shares issued and outstanding
   0     0   
Series B Convertible, Redeemable, Preferred Stock, $0.0001 par value; 7,246,377 shares authorized; 5,797,102 shares issued and outstanding at September 30, 2021 and December 31, 2020
   3,960,866   3,960,866 
Undesignated Preferred Stock, $0.0001 par value; 2,253,623 shares authorized; 0 shares issued or outstanding
   0     0   
Common stock, $0.0001 par value; 500,000,000 shares authorized; 375,876,361 and 376,858,323 shares issued and outstanding at September 30, 2021 and December 31, 2020, respectively
   37,686   37,364 
Additional
paid-in
capital
   50,051,711   49,814,043 
Accumulated deficit
   (57,587,137  (57,172,476
   
 
 
  
 
 
 
Total stockholders’ deficit
   (3,536,874  (3,360,203
   
 
 
  
 
 
 
Total liabilities and stockholders’ deficit
  $92,518  $131,759 
   
 
 
  
 
 
 
   
(Unaudited)
September

30, 2022
  
December 31, 2021
 
ASSETS
   
Current assets:
   
Cash and cash equivalents
  $53,058  $30,626 
Prepaid expenses
   10,059   28,158 
   
 
 
  
 
 
 
Total current assets
   63,117   58,784 
   
 
 
  
 
 
 
Total assets
  $63,117  $58,784 
   
 
 
  
 
 
 
LIABILITIES AND STOCKHOLDERS’ DEFICIT
         
Current liabilities:
         
Accounts payable
  $326,464  $279,842 
Dividends payable, related party
   250,413   100,823 
Notes payable, related party
   411,000   231,000 
Interest payable, related party
   34,845   14,965 
Other liabilities
   65,000   53,000 
   
 
 
  
 
 
 
Total current liabilities
   1,087,722   679,630 
Deferred revenue, related party
   3,000,000   3,000,000 
   
 
 
  
 
 
 
Total liabilities
   4,087,722   3,679,630 
   
 
 
  
 
 
 
Commitments and contingencies (note 7)
   —     —   
Stockholders’ deficit:
         
Series A Preferred Stock, $0.0001 par value; 500,000 shares authorized; no shares issued and outstanding
   —     —   
Series B Convertible, Redeemable, Preferred Stock, $0.0001 par value; 7,246,377 shares authorized; 5,797,102 shares issued and outstanding at September 30, 2022 and December 31, 2021
   3,960,866   3,960,866 
Undesignated Preferred Stock, $0.0001 par value; 2,253,623 shares authorized; no shares issued or outstanding
   —     —   
Common stock, $0.0001 par value; 500,000,000 shares authorized; 376,858,323 shares issued and outstanding at September 30, 2022 and December 31, 2021, respectively
   37,686   37,686 
Additional
paid-in
capital
   50,051,711   50,051,711 
Accumulated deficit
   (58,074,868  (57,671,109
   
 
 
  
 
 
 
Total stockholders’ deficit
   (4,024,605  (3,620,846
   
 
 
  
 
 
 
Total liabilities and stockholders’ deficit
  $63,117  $58,784 
   
 
 
  
 
 
 
See notes to condensed financial statements
 
1

Table of Contents
INHIBITOR THERAPEUTICS, INC.
CONDENSED STATEMENTS OF OPERATIONS
FOR THE THREE-MONTH AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 20212022 AND 20202021
(Unaudited)
 
   
Three Months Ended September
30,
  
Nine Months Ended September 30,
 
   
2021
  
2020
  
2021
  
2020
 
Revenues:
  $0    $0    $0    $0   
   
 
 
  
 
 
  
 
 
  
 
 
 
Expenses:
                 
Research and development
   0     32,468   4,830   182,584 
General and administrative
   66,248   270,306   291,806   820,676 
   
 
 
  
 
 
  
 
 
  
 
 
 
Total Expenses:
   66,248   302,774   296,636   1,003,260 
   
 
 
  
 
 
  
 
 
  
 
 
 
Loss from operations
   (66,248  (302,774  (296,636  (1,003,260
Interest income
   0     7   0     1,182 
Interest expense, related party
   (4,803  0     (10,035  0   
Gain on loan forgiveness
   0     0     41,600   0   
   
 
 
  
 
 
  
 
 
  
 
 
 
Net loss
   (71,051  (302,767  (265,071  (1,002,078
Preferred stock dividend
   (50,412  (50,411  (149,590  (150,137
   
 
 
  
 
 
  
 
 
  
 
 
 
Net loss applicable to common stockholders
  $(121,463 $(353,178 $(414,661 $(1,152,215
   
 
 
  
 
 
  
 
 
  
 
 
 
Basic and diluted net loss applicable to common stockholders per share
  $(0.00) $(0.00) $(0.00 $(0.00
   
 
 
  
 
 
  
 
 
  
 
 
 
Weighted average common stock shares outstanding – basic and diluted
   376,708,894   373,150,486   376,042,025   371,354,198 
   
 
 
  
 
 
  
 
 
  
 
 
 
   
Three Months Ended September 30,
  
Nine Months Ended September 30,
 
   
2022
  
2021
  
2022
  
2021
 
Revenues:
  $—    $—    $—    $—   
   
 
 
  
 
 
  
 
 
  
 
 
 
Expenses:
                 
Research and development
   —     —     6,150   4,830 
General and administrative
   69,987   66,248   228,141   291,806 
   
 
 
  
 
 
  
 
 
  
 
 
 
Total Expenses:
   69,987   66,248   234,291   296,636 
   
 
 
  
 
 
  
 
 
  
 
 
 
Loss from operations
   (69,987  (66,248  (234,291  (296,636
Interest expense, related party
   (7,705  (4,803  (19,878  (10,035
Gain on loan forgiveness
   —     —     —     41,600 
   
 
 
  
 
 
  
 
 
  
 
 
 
Net loss
   (77,692  (71,051  (254,169  (265,071
Preferred stock dividend
   (50,411  (50,412  (149,590  (149,590
   
 
 
  
 
 
  
 
 
  
 
 
 
Net loss applicable to common stockholders
  $(128,103 $(121,463 $(403,759 $(414,661
   
 
 
  
 
 
  
 
 
  
 
 
 
Basic and diluted net loss applicable to common stockholders per share
  $(0.00 $(0.00) $(0.00 $(0.00
   
 
 
  
 
 
  
 
 
  
 
 
 
Weighted average common stock shares outstanding – basic and diluted
   376,858,323   376,708,894   376,858,323   376,042,025 
   
 
 
  
 
 
  
 
 
  
 
 
 
See notes to condensed financial statements
 
2

Table of Contents
INHIBITOR THERAPEUTICS, INC.
CONDENSED STATEMENT OF STOCKHOLDERS’ DEFICIT
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 20212022 AND 20202021
(Unaudited)
 
   
Preferred Stock – Series B
   
Common Stock
   
Additional
Paid-In

Capital
   
Accumulated
Deficit
  
Total
Stockholders’
Deficit
 
   
Shares
   
Amount
   
Shares
   
Amount
 
Balances, January 1, 2021
   5,797,102   $3,960,866    373,635,873   $37,364   $49,814,043   $(57,172,476 $(3,360,203
Common shares issued in payment of Preferred Stock dividend, related party
   —       —       2,240,488    224    100,598    —      100,822 
Stock based compensation
   —       —       —       —       37,990    —      37,990 
Preferred stock dividends, related party
   —       —       —       —       —       (49,315  (49,315
Net loss
   —       —       —       —       —       (127,838  (127,838
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
  
 
 
 
Balances, March 31, 2021
   5,797,102   $3,960,866    375,876,361   $37,588   $49,952,631   $(57,349,629 $(3,398,544
Preferred stock dividends, related party
   —       —       —       —       —       (49,863  (49,863
Net loss
   —       —       —       —       —       (66,182  (66,182
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
  
 
 
 
Balances, June 30, 2021
   5,797,102   $3,960,866    375,876,361   $37,588   $49,952,631   $(57,465,674 $(3,514,589
Common shares issued in payment of Preferred Stock dividend, related party
   —       —       981,962    98    99,080    —      99,178 
Preferred stock dividends, related party
   —       —       —       —       —       (50,412  (50,412
Net loss
   —       —       —       —       —       (71,051  (71,051
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
  
 
 
 
Balances, September 30, 2021
   5,797,102   $3,960,866    376,858,323   $37,686   $50,051,711   $(57,587,137 $(3,536,874)) 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
  
 
 
 
   
Preferred Stock – Series B
   
Common Stock
   
Additional
Paid-In

Capital
   
Accumulated
Deficit
  
Total
Stockholders’
Deficit
 
   
Shares
   
Amount
   
Shares
   
Amount
 
Balances, January 1, 2022
   5,797,102   $3,960,866    376,858,323   $37,686   $50,051,711   $(57,671,109)
 
 $(3,620,846
Preferred stock dividends, related party
   —      —      —      —      —      (49,315  (49,315
Net loss
   —      —      —      —      —      (98,910  (98,910
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
  
 
 
 
Balances, March 31, 2022
   5,797,102   $3,960,866    376,858,323   $37,686   $50,051,711   $(57,819,334 $(3,769,071
Preferred stock dividends, related party
   —      —      —      —      —      (49,864  (49,864
Net loss
   —      —      —      —      —      (77,567  (77,567
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
  
 
 
 
Balance, June 30, 2022
   5,797,102   $3,960,866    376,858,323   $37,686   $50,051,711   $(57,946,765 $(3,896,502
Preferred stock dividends, related party
   —      —      —      —      —      (50,411  (50,411
Net loss
   —      —      —      —      —      (77,692  (77,692
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
  
 
 
 
Balances, September 30, 2022
   5,797,102   $3,960,866    376,858,323   $37,686   $50,051,711    (58,074,868  (4,024,605
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
  
 
 
 
 
   
Preferred Stock – Series B
   
Common Stock
   
Additional
Paid-In

Capital
   
Accumulated
Deficit
  
Total
Stockholders’
Deficit
 
   
Shares
   
Amount
   
Shares
   
Amount
 
Balances, January 1, 2020
   5,797,102   $3,960,866    370,446,185   $37,045   $49,384,953   $(55,913,999 $(2,531,135
Stock based compensation
   —       —       —       —       16,819    —      16,819 
Preferred stock dividends, related party
   —       —       —       —       —       (49,863  (49,863
Net loss
   —       —       —       —       —       (384,417  (384,417
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
  
 
 
 
Balance March 31, 2020
   5,797,102   $3,960,866    370,446,185   $37,045   $49,401,772   $(56,348,279 $(2,948,596
Stock based compensation
   —       —       —       —       42,753    —      42,753 
Preferred stock dividends, related party
   —       —       —       —       —       (49,863  (49,863
Net loss
   —       —       —       —       —       (314,894  (314,894
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
  
 
 
 
Balances, June 30, 2020
   5,797,102   $3,960,866    370,446,185   $37,045   $49,444,525   $(56,713,036 $(3,270,600
Common shares issued in payment of Preferred Stock dividend, related party
   —       —       3,189,688    319    200,229    —      200,548 
Stock based compensation
   —       —       —       —       49,953    —      49,953 
Preferred stock dividends, related party
   —       —       —       —       —       (50,411  (50,411
Net loss
   —       —       —       —       —       (302,767  (302,767
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
  
 
 
 
Balances, September 30,2021
   5,797,102   $3,960,866    373,635,873   $37,364   $49,694,707   $(57,066,214 $(3,373,277
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
  
 
 
 
                             
   
Preferred Stock – Series B
   
Common Stock
   
Additional
Paid-In

Capital
   
Accumulated
Deficit
  
Total
Stockholders’
Deficit
 
   
Shares
   
Amount
   
Shares
   
Amount
 
Balances, January 1, 2021
   5,797,102   $3,960,866    373,635,873   $37,364   $49,814,043   $(57,172,476 $(3,360,203
Common shares issued in payment of Preferred Stock dividend, related party
   —      —      2,240,488    224    100,598    —    100,822 
Stock based compensation
   —      —      —      —      37,990    —    37,990 
Preferred stock dividends, related party
   —      —      —      —      —      (49,315 (49,315
Net loss
   —      —      —      —      —      (127,838 (127,838
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
Balances, March 31, 2021
   5,797,102   $3,960,866    375,876,361   $37,588   $49,952,631   $(57,349,629 $(3,398,544
Preferred stock dividends, related party
   —      —      —      —      —      (49,863 (49,863
Net loss
   —      —      —      —      —      (66,182 (66,182
                                   
Balances, June 30, 2021
   5,797,102   $3,960,866    375,876,361   $37,588   $49,952,631   $(57,465,674 $(3,514,589
Common shares issued in payment of Preferred Stock dividend, related party
   —      —      981,962    98    99,080    —    99,178 
Preferred stock dividends, related party
   —      —      —      —      —      (50,412 (50,412
Net loss
   —      —      —      —      —      (71,051 (71,051
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
Balances, September 30, 2021
   5,797,102   $3,960,866    376,858,323   $37,686   $50,051,711   $(57,587,137 $(3,536,874
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
See notes to condensed financial statements
 
3

Table of Contents
INHIBITOR THERAPEUTICS, INC.
CONDENSED STATEMENTS OF CASH FLOWS
FOR THE NINESIX MONTHS ENDED SEPTEMBER 30, 20212022 AND 20202021
(Unaudited)
 
         
   
Nine Months Ended
September 30,
 
   
2021
  
2020
 
Operating activities:
         
Net loss
  $(265,071 $(1,002,078
Adjustments to reconcile net loss to net cash used in operating activities:
         
Stock based compensation
   37,990   109,525 
Gain on loan forgiveness
   (41,600  0   
Changes in assets and liabilities:
         
Prepaid expense and other assets
   17,469   29,127 
Accounts payable and other current liabilities
   53,440   54,717 
   
 
 
  
 
 
 
Net cash used in operating activities
   (197,772  (808,709
   
 
 
  
 
 
 
Financing activities:
         
Proceeds from note payable (Note 4)
   0     41,600 
Proceeds from term debt facility, related party
   176,000   0   
   
 
 
  
 
 
 
Net cash provided by financing activities
   176,000   41,600 
   
 
 
  
 
 
 
Net change in cash and cash equivalents
   (21,772  (767,109
Cash and cash equivalents at beginning of period
   75,059   803,816 
   
 
 
  
 
 
 
Cash and cash equivalents at end of period
  $53,287  $36,707 
   
 
 
  
 
 
 
Non-cash
financing activities:
         
Issuance of common stock for payment of Preferred Stock dividend
  $200,000  $200,348 
Accrued, but unpaid dividends
  $50,412  $50,411 
   
Nine Months Ended
September 30,
 
   
2022
  
2021
 
Operating activities:
   
Net loss
  $(254,169 $(265,071
Adjustments to reconcile net loss to net cash used in operating activities:
         
Stock based compensation
   —     37,990 
Gain on loan forgiveness
   —     (41,600
Changes in assets and liabilities:
         
Prepaid expense and other assets
   18,099   17,469 
Accounts payable and other current liabilities
   78,502   53,440 
   
 
 
  
 
 
 
Net cash used in operating activities
   (157,568  (197,772
   
 
 
  
 
 
 
Financing activities:
         
Proceeds from note payable, related party   180,000   176,000 
   
 
 
  
 
 
 
Net cash provided by financing activities
   180,000   176,000 
   
 
 
  
 
 
 
Net change in cash and cash equivalents
   22,432   (21,772
Cash and cash equivalents at beginning of period
   30,626   75,059 
   
 
 
  
 
 
 
Cash and cash equivalents at end of period
  $53,058  $53,287 
   
 
 
  
 
 
 
Non-cash
financing activities:
         
Issuance of common stock for payment of Preferred Stock dividend
  $—    $200,000 
   
 
 
  
 
 
 
Accrued, but unpaid dividends
  $250,413  $50,412 
   
 
 
  
 
 
 
See notes to condensed financial statements
 
4

Table of Contents
INHIBITOR THERAPEUTICS, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 20212022 AND 20202021
(Unaudited)
 
1.
Corporate overview:
Overview
The accompanying unaudited condensed financial statements of Inhibitor Therapeutics, Inc., a Delaware corporation (the “Company”, “INTI”, “we”, “us” or similar terminology), have been prepared by the Company without audit. In the opinion of management, all adjustments (which include normal recurring adjustments) necessary to present fairly the financial position, results of operations and cash flows as of September 30, 2021,2022, and for all periods presented, have been made.
Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been condensed or omitted pursuant to the Securities and Exchange Commission (“SEC”) rules and regulations. These unaudited condensed financial statements should be read in conjunction with the audited financial statements and notes thereto for the year ended December 31, 2020,2021, which are included in the Company’s Annual Report on Form
10-K
for the fiscal year ended December 31, 2020,2021, which was filed with the SEC on March 26, 202130, 2022 (the “2020 Annual Report”). The accompanying condensed balance sheet as of December 31, 20202021 has been derived from the audited financial statements at that date, but does not include all information and footnotes required by GAAP for complete financial statements.
As used herein, the term “Common Stock” means the Company’s common stock, $0.0001 par value per share.
The results of operations for the three-month and nine-month period ended September 30, 20212022 are not necessarily indicative of results that may be expected for any other interim period or for the full fiscal year. Readers of this Quarterly Report are strongly encouraged to review the risk factors relating to the Company which are set forth in the 20202021 Annual Report and the Company’s other filings with the SEC.
Nature of the Business and Background
The Company is a pharmaceutical development company that is focused on developing and ultimately commercializing innovative therapeutics for patients with certain cancers and certain
non-cancerous
proliferation disorders. TheWhile the Company has exploredis not presently conducting research and development activities with respect to its currently
in-licensed
technologies and its own intellectual property as a result of pending litigations involving the Company (see Note 7), the Company expects to continue to explore acquiring or licensing other innovative preclinical and clinical stage therapeutics addressing unmet needs and orphan indications beyond cancer.following the consummation of the transactions (including the proposed change of control of the Company) described in Note 7 related to the settlement of such pending litigations.
The Company’s current primary focus ishas been on the development of therapies initially for prostate and lung cancer in the U.S. market utilizing SUBA-Itraconazole, a patented, oral formulation of the drug itraconazole currently approved by the U.S. Food and Drug Administration (“FDA”) and marketed as an anti-fungal, to which the Company holds an exclusive U.S. license in the licensed field from the Company’s majority stockholder, Mayne Pharma Ventures Pty Ltd. (“Mayne Pharma”). SUBA-Itraconazole is currently licensed to the Company by Mayne Pharma on an exclusive basis in the United States in the field of certain cancers (prostate and lung cancer) and certain
non-cancerous
proliferation disorders pursuant to the Third Amended and Restated Supply and License Agreement (“Third Amended SLA”) between the Company and Mayne Pharma, dated December 17, 2018. Previously, the Company conducted a Phase 2b trial studying the use of SUBA-Itraconazole targeting basal cell carcinoma in patients with Basal Cell Carcinoma Nevus Syndrome (“SUBA-Itraconazole BCCNS”). Mayne Pharma assumed control of the clinical and regulatory program for SUBA-Itraconazole BCCNS in December 2018 pursuant to the Third Amended SLA in exchange for (among other consideration) a
 9% quarterly cash royalty on future net sales, if any, of SUBA-Itraconazole BCCNS in the United States.
The Company demonstrated in its previous Phase 2b trial for SUBA-Itraconazole BCCNS that the dosing of oral capsules of SUBA-Itraconazole affects the Hedgehog signaling pathway, a major regulator of many fundamental cellular processes, which, in turn, can impact the development and growth of cancers such as basal cell carcinoma. Itraconazole has been approved by the FDA for, and has been extensively used to, treat fungal infections and has an extensive history of safe and effective use in humans. The Company has developed, optioned and licensed intellectual property and
know-how
related to the treatment of cancer patients using itraconazole and certain itraconazole analogues.
Manufacturing and Product Supply and Relationship with Mayne Pharma
The Company does not have any production facilities or manufacturing personnel. The Third Amended SLA provides for the supply to the Company of specially formulated capsules of SUBA-Itraconazole, manufactured by Mayne Pharma under cGMP (current good manufacturing practice) standards, for use by the Company in its clinical trials and for the future commercial supply following FDA approvals, if obtained. Pursuant to the Third Amended SLA, Mayne Pharma is obligated to supply the
5

Table of Contents
INHIBITOR THERAPEUTICS, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2022 AND 2021
(Unaudited)
1.
Corporate overview(continued):
Company with its patented formulation of SUBA-Itraconazole in a particular oral dose formulation for the treatment of human patients with certain cancers and
non-cancerous
proliferation disorders for as long as the Third Amended SLA is in effect. The Company is required to perform specified development activities and to commercialize SUBA-Itraconazole for the treatment of cancer in the United States.
5

INHIBITOR THERAPEUTICS, INC.States.
NOTES TO CONDENSED FINANCIAL STATEMENTSThe Company’s business is expected to be modified, perhaps significantly, assuming the consummation of the transactions related to the settlement of pending litigation against the Company as described in Note 7 below
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020
(Unaudited)
2
2..
Liquidity and management’s plans:
The Company had cash and cash equivalents of approximately $0.1 million $53,058
as of September 30, 2021.2022. Based on the Company’s current operational plan, and budget, including a deferral of cash compensation to Company employees and directors, the Company expects that it has sufficient cash to manage its business into December 2022, when the first quartersettlement of 2022, although this estimation assumespending litigations against the Company does not begin any clinical trials, acquire other drug development opportunities or otherwise face unexpected events, costs or contingencies, anyis expected to occur, which settlement would provide for a change in control of which could affect the Company’s cash requirements. AvailableCompany and a substantial amount of working capital to the Company. Even following settlement funding and change of control (should it occur), available resources may be consumed more rapidly than anticipated, resulting in the need for additional funding. TheAs such time as the Company intendsis able to finance additionalrecommence its research and development commercialization and distribution efforts and its working capital needs primarily through:activities, significant additional funding will be required to advance the Company’s business.
proceeds from public and private financings (including most recently, funds fromGiven the Company’s majority shareholder, Mayne Pharma) and, potentially, from other strategic transactions;
royalty revenue from Mayne Pharma from sales of SUBA-Itraconazole BCCNS upon and assuming approval by FDA (after earned royalties have been applied to any royalties advanced under Third Amended SLA), although it is uncertain if and when such FDA approval will be obtained;
proceeds from the exercise of outstanding warrants previously issued in private financings (including, potentially, warrants held by the Company’s majority shareholder, Mayne Pharma);
potential partnerships with other pharmaceutical companies to assist in the supply, manufacturing and distribution of products for whichcurrent circumstances regarding the Company, would expect to receive upfront milestone and royalty payments;
potential licensing and joint venture arrangements with third parties, including other pharmaceutical companies where we would receive funding based on
out-licensing
our product; and
government or private foundation grants or loans which would be awarded to the Company to further develop the Company’s current and future therapies, or government payroll protection or similar programs available as a result of the novel coronavirus outbreak.
However, there is a significant risk that none of these plans will be implemented in a manner necessary to sustain the Company beyond the first quarter of 2022 and that the Company will be unable to obtain additional financing when needed on commercially reasonable terms, if at all. In particular, the Company is presently subject to shareholder litigation (see Note 7 – Legal Proceedings). The existence of the Action and the Putative Class Action (
each 
as defined in Note 7) and the uncertainty surrounding their outcome has impeded the Company’s ability to secure additional funding and may continue to do so for so long as the outcome of the Action and the Putative Class Action is uncertain.
In addition, on January 30, 2020, the International Health Regulations Emergency Committee of the World Health Organization (“WHO”) declared the novel coronavirus
(“COVID-19”)
outbreak a public health emergency of international concern and on March 12, 2020 the WHO announced the outbreak was a pandemic. On January 31, 2020, the U.S. Health and Human Services Secretary declared
COVID-19
a public health emergency, and subsequently state and local governments have imposed various restrictions on public activity. The Company has maintained operations virtually during the
pandemic
. Although
COVID-19
vaccines have been introduced in 2021 and federal, state and local restrictions have been modified, variants of
COVID-19
have appeared, and thus the impact of
COVID-19
continues to be unknown and rapidly evolving. The continuation of
COVID-19
as a public health emergency could impact the Company’s ability to conduct operations (such as clinical trials) should adequate funding be obtained.
As a result of the foregoing circumstances, there is substantial doubt about the Company’s ability to continue as a going concern. The consolidated financial statements included herein do not include any adjustments relating to the recoverability or classification of asset carrying amounts or the amounts and classification of liabilities that may result should the Company be unable to continue as a going concern.
 
3.
Summary of Significant Accounting Policies:
Estimates
The preparation of condensed financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the period. Actual results could differ from those estimates.
 
6

INHIBITOR THERAPEUTICS, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 20212022 AND 20202021
(Unaudited)
 
3.
Summary of Significant Accounting Policies (continued):
Revenue Recognition
The Company currently has no ongoing source of revenues. Miscellaneous income, including interest, is recognized when earned by the Company. Deferred revenue represents cash received for royalties in advance of being earned. Such payments are reflected as deferred revenue until recognized under the Company’s revenue recognition policy. Deferred revenue would be
classified as current if management believes the Company will be able to recognize the deferred amount as revenue within twelve months of the balance sheet date. Deferred revenue will be recognized when the product is sold and the royalty is earned. Since all deferred revenue is related to the SUBA-Itraconazole BCCNS product which is yet to be approved by FDA, the Company has determined that 100% of the advances of the royalty received by Mayne Pharma should be classified as
non-current.
At September 30, 20212022 and December 31, 2020,2021, deferred revenue consisted of $3.0 million of royalties advanced by Mayne Pharma under the Third Amended SLA.
Cash and Cash Equivalents
The Company considers all highly liquid debt instruments purchased with an original maturity of three months or less to be cash equivalents. At times, the Company may maintain cash balances in excess of Federal Deposit Insurance Corporation insured amounts which is $250,000 for substantially all depository accounts. As of September 30, 2021,2022, the Company had 0no excess of the amount covered by Federal Deposit Insurance Corporation.
Research and Development Expenses
Research and development costs are expensed in the period in which they are incurred and include the expenses paid to third parties who conduct research and development activities on behalf of the Company and purchased
in-process
research and development.
Stock-Based Compensation
The Company accounts for stock-based awards to employees and
non-employees
using Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 718 – Accounting for Share-Based Payments, which provides for the use of the fair value based method to determine compensation for all arrangements where shares of stock or equity instruments are issued for compensation. Fair values of restricted stock units issued are determined by the Company based predominantly on the trading price of the common stock on the date of grant. Fair value of each common stock option is estimated on the date of grant using the Black-Scholes valuation model that uses assumptions for expected volatility, expected dividends, expected term, and the risk-free interest rate. Expected volatility is based on historical volatility of a peer group’s common stock and other factors estimated over the expected term of the options. The expected term of the options granted is derived using the “simplified method” which computes expected term as the average of the sum of the vesting term plus the contract term. The risk-free rate is based on the U.S. Treasury yield. NaNNo stock-based awards were issued during the nine months ended September 30, 2021.2022.
Income Taxes
Deferred tax assets and liabilities are recognized for future tax consequences attributed to differences between the consolidated financial statement carrying amounts of existing assets and liabilities and their respective tax bases and are measured using enacted tax rates that are expected to apply to the differences in the periods that they are expected to reverse. These differences occur primarily in share-based compensation.
Recent accounting pronouncements:
Management has considered all recent accounting pronouncements issued, but not effective, and does not believe that they will have a material impact on the Company’s financial statements.
 
7

INHIBITOR THERAPEUTICS, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 20212022 AND 20202021
(Unaudited)
 
4.
Note Payable (PPP Loan)Notes Payable:
On May 3, 2020, the Company received loan proceeds of $41,600 (the “PPP Loan”) from Citibank, N.A. pursuant to the Small Business Administration (“SBA”) Paycheck Protection Program under the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”).
The PPP Loan, which was in the form of a promissory note dated May 2, 2020, was to mature on May 2, 2022 with an interest rate of 1% per annum. No payments were made under the loan. The Company was entitled to prepay the PPP Loan at any time prior to maturity with no prepayment penalties. The promissory note contained events of default and other provisions customary for a loan of this type.
The loan was forgiven by the SBA under the terms of the CARES Act on March 31, 2021. Under the terms of the CARES Act, PPP loans and accrued interest are forgivable after eight weeks as long as the borrower uses the loan proceeds for eligible purposes, including payroll, benefits, rent and utilities, and maintains its payroll levels. The Company used the loan proceeds for purposes consistent with the CARES Act. The loan was forgiven by the SBA under the terms of the CARES Act on March 31, 2021.
5.
Mayne
Pharma 
Term Debt Facility
On December 12, 2020, the Company and Mayne Pharma entered into a letter agreement for a term debt facility (the “Loan Agreement”) pursuant to which Mayne Pharma provided an aggregate $231,000 credit facility to the Company (the “Facility”). The Facility bears interest at the rate equal to the interest rate tied to the US Bank Prime Rate plus 5.00% (the “Interest Rate”) with a maturity date of twenty four (24) months from the date of the first drawdown (the “Maturity Date”). The Interest Rate shall be adjusted for each drawdown on the Facility in accordance with changes in the monthly average of the US Bank Prime Rate, as reported in the Federal Reserve Statistical Release H .15 for the month preceding the week in which the Company shall make a drawdown against the Facility. Proceeds drawn from the Facility will be used by the Company for general working capital and corporate purposes.
The Facility iswas available to the Company as follows: (i) $81,000 may be drawn upon request at any time in the first annual quarter of the Facility starting December 14, 2020 ($55,000 was requested and was outstanding at December 31, 2020. An additional $26,000 was drawn in January 2021)2020) and (ii) so long as there is no event of default and Mayne Pharma does not give notice in its discretion 30 days before the start of a quarter that it is discontinuing the funding, $75,000 may be drawn in the second and third annual quarters of the Facility, respectively. In both March 2021 and June 2021, $75,000 was drawn bringingAny drawdown by the total outstanding balance to $231,000 at September 30, 2021. No additional funding is available under the Mayne Term Debt Facility.Company must equal or exceed $25,000. The Company shall have one twelve month
twelve-month
repayment free advance period from its first drawdown on the Facility. Each other advance on the Facility will be amortized over twelve equal monthly payments of principal plus interest. No premium is payable in the event that the Company pays all principal, interest and other outstanding amounts due to Mayne Pharma prior to the Maturity Date.
The Facility is unsecured, contains no financial covenants, requires no guarantees and is not accompanied by any equity component. The Loan Agreement includes certain limited representations and warranties and negative covenants of the Company.
An event of default under the Loan Agreement includes, among other things, (i) the Company breaches its obligations under the Loan Agreement, and where that breach is capable of remedy it does not remedy the breach within 20 business days after receipt of a notice from the Mayne Pharma of the breach, (ii) Mayne Pharma validly terminates the Third Amended and Restated Supply and License Agreement dated December 17, 2018 between the Company and Mayne Pharma, or (iii) the Company becomes insolvent, including by becoming the subject of the filing or institution of bankruptcy, liquidation or dissolution proceedings.
The Loan Agreement was negotiated and approved on behalf of the Company by a special committee of disinterested, independent members of the Company’s Board of Directors (the “Board”) which was formed on November 17, 2020 for such purpose. The special Board committee consisted of W. Mark Watson, R. Dana Ono and Debra Peattie, who arewere at the applicable time each disinterested with respect to Mayne Pharma. Dr. Peattie no longer serves on the Board.
 
8

INHIBITOR THERAPEUTICS, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 20212022 AND 20202021
(Unaudited)
 
5.
Mayne Term Debt Facility (continued):
On January 13, 2022, the Company executed a letter agreement with Mayne Pharma to amend the Loan Agreement and the Facility (the “Loan Amendment”). Under the terms of the Loan Amendment: (i) amount of the facility was increased by $50,000 to $281,000, (ii) the maturity date of the Facility was extended to December 31, 2022, (iii) such $50,000 increase will be available for draw down from February 1, 2022 until
March 31, 2022 in no less than $25,000 increments, (iv) following March 31, 2022, the outstanding amount under the Facility plus interest thereon will be amortized over equal monthly payments through the maturity date and (v) the parties acknowledged that the full $231,000 under the original Facility had been drawn down by the Company. Except as modified by the Loan Amendment, the terms and conditions of the Loan Agreement and the Facility remain in full force and effect. The proceeds of the expanded Facility will be used by the Company for general working capital purposes, including the payment of a portion of previously deferred employee compensation. Proceeds of $50,000 related to this letter agreement were received during the quarter ended March 31, 2022.
On March 9, 2022, the Company executed an additional letter agreement with Mayne Pharma to amend the Loan Agreement and the Facility (the “Second Loan Amendment”). Under the terms of the Second Loan Amendment: (i) amount of the Facility was increased by $50,000 to $331,000, (ii) such $50,000 increase will be available for draw down from April 1, 2022 until May 31, 2022 in no less than $25,000 increments, (iv) following May 31, 2022, the outstanding amount under the Facility plus interest thereon will be amortized over equal monthly payments through the maturity date and (v) the parties acknowledged that the full $281,000 under the original Facility had been drawn down by the Company. Except as modified by the Second Loan Amendment, the terms and conditions of the Loan Agreement and the Facility remain in full force and effect. The proceeds of the expanded Facility will be used by us for general working capital purposes, including the payment of a portion of previously deferred employee compensation. Proceeds of $50,000 related to this letter agreement were received in April 2022.
On July 13, 2022, an additional
$40,000
was provided by Mayne Pharma under the Loan Agreement. On September 21, 2022, an additional
$40,000
was provided by Mayne Pharma under the Loan Agreement which proceeds are expected to allow the Company to operate until December 2022 at which time the proceeds from the legal settlement relating to the Company’s litigation proceedings described in Note 7 are expected to be received.
6.
Stockholders’ Equity:
Employee Stock Plans
On March 20, 2020, members of the Company’s Board of Directors were awarded 4.5 million stock options pursuant to the 2014 Equity Incentive Plan (the “EIP”) with an exercise price of $0.05 and a Black-Scholes value of $0.038 that vested on the first anniversary of the grant date. The grant date fair value of common stock optionsThere was determined using the Black-Scholes model on the date of issuance and the number of shares expected to vest. The total Black-Scholes value of the March 20, 2020 stock options grants was approximately $0.2 million.
On September 17, 2020, officers of the Company were awarded 200,000 stock options pursuant to the EIP with an exercise price of $0.054 and a Black-Scholes value of $0.036 that vested on the grant date. The grant date fair value of common stock options was determined using the Black-Scholes model on the date of issuance and the number of shares expected to vest. The total Black-Scholes value of the September 17, 2020 stock options grants was approximately $7,200.
On December 21, 2020, officers of the Company and members of the Company’s Board of Directors were awarded 3,646,776 stock options pursuant to the EIP with an exercise price of $0.031 and a Black-Scholes value of $0.021 that vested on the grant date. The grant date fair value of common stock options was determined using the Black-Scholes model on the date of issuance and the number of shares expected to vest. The total Black-Scholes value of the December 21, 2020 stock options grants was approximately $77,000.
Totalno stock-based compensation for the nine months ended September 30, 2021 was approximately $0.04 million and is related to common stock options issued pursuant to the EIP in 2020 as mentioned above. The expense is classified as general and administrative expense in the accompanying condensed statements of operations.2022. As of September 30, 2021,2022, there were 13,349,461 outstanding common stock options under the EIP of which 100% were vested. There was 0no unamortized stock-based compensation at September 30, 2021.2022.
Dividend payment
On July 15, 2021, the Company paid the June 30, 2021 dividends payable balance of $99,178 to Mayne Pharma by issuing 981,962 shares on the Company’s common stock, resulting in Mayne Pharma’s ownership of common stock increasing to 54.4% and Mayne Pharma’s fully-diluted ownership increasing to 54.9%.
7.
Legal Proceedings:
The Company may from time to time become a party to various legal proceedings arising in the ordinary course of business. Except as discussed below, the Company is not the subject of any pending legal proceedings.
On July 9, 2019, Hedgepath, LLC (“HPLLC”), a significant minority stockholder of the Company and an investment vehicle associated with the Company’s former Executive Chairman, filed a civil action captioned
Hedgepath, LLC v. Magrab, et al.
, C.A.Civil Action
No.Number 2019-0529-JTL,
in the Delaware Court of Chancery (the “Action”) against the Company’s directors (except for Debra Peattie, who was not a director at the time) and President and Chief Executive Officer, and a former director (collectively the “Individual Defendants”). On September 27, 2019, the Individual Defendants and Mayne Pharma each filed a motion to dismiss the Action.
On December 3, 2019, HPLLC filed the Verified Amended and Supplemental Complaint. In the Complaint in the Action, purportedly brought directly and derivatively on behalf of the Company, HPLLC alleges claims for breach of fiduciary duty, waste, declaratory judgment, statutory violations,judgement, and dilution of stockholder equity, against the Individual Defendants and Mayne Pharma in connection with (i) the previously announced issuance of certain of the Company’sCompany equity securities to Mayne Pharma on or about January 8, 2018, (ii) Mayne Pharma’s alleged influence over the timing and conduct of the previous clinical trial of SUBA-Itraconazole for the treatment of BCCNS, and (iii) previously announced amendments to the Supply and License Agreement, as amended (presently memorialized at the Third Amended SLA), between the Company and Mayne Pharma and certain transactions contemplated thereby. The Complaint also alleges claims for breach of fiduciary duty and fraudulent misrepresentation in connection with allegedly false and misleading statements included in the Company’sCompany press releases and filings with the SEC. The Complaint seeks unspecified damages, from the defendants, and equitable and other relief.relief from the defendants. Legal costs associated directly with the Company as a nominal defendant were initially payable by the Company until certain retention amounts were reached. Such costs are currently covered by the Company’s insurance policy.
 
9

INHIBITOR THERAPEUTICS, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 20212022 AND 20202021
(Unaudited)
 
7.
Legal Proceedings (continued):
On January 10, 2020, the Individual Defendants and Mayne Pharma each filed a motion to dismiss the Complaint. A hearing on those motions was scheduled on March 26, 2020, but was postponed to June 2020 due to the ongoing coronavirus outbreak. On June 4, 2020, the Delaware Court of Chancery held a hearing at which the separate motions of the Individual Defendants and Mayne Pharma to dismiss the Complaint were presented. At the conclusion of the hearing, the Court issued an oral ruling in which it denied the motions and declined to dismiss all counts alleged in the Complaint. Accordingly, the Action is anticipated to proceedhas been proceeding in the course typical for such litigation, which could include alternative dispute resolution methods.
The Company believes the Action is legally and factually baseless, and the Individual Defendants intend to defend themselves vigorously.

Additionally, on March 23, 2020, a Stockholder Class Action Complaint was filed in the Delaware Court of Chancery by a Company stockholder and purported class representative Samuel P. Sears, commencing litigation captioned
Sears v. Magrab et al
.al., C.A. No.
2020-0215-JTL
(the “Putative Class Action”). The plaintiff amended his complaint in May 2020. The defendants named in the Putative Class Action are identical to those named in the Action, with the exception that Inhibitor Therapeutics, Inc.the Company is not a party to the litigation. The Putative Class Action asserts threetwo direct breach of fiduciary duty claims (one
claims-one
against Mayne, only, anotherthe other against the Individual Defendants, and a third against all defendants) and
Defendants-and
the facts underlying those claims almost entirely mirror those alleged in the Action. On December 10, 2020, the Court of Chancery entered an order coordinating the Action and the Putative Class Action (together, the “Coordinated Actions”) for purposes of the litigations.
The Company believesDefendants have denied, and continue to deny, the Putative Class Action is legallyallegations of wrongdoing or liability asserted in the Coordinated Actions. Nevertheless, to eliminate the uncertainty, risk, disruption and factually baseless, andexpense of further litigation, HPLLC, Sears, the Company, the Individual Defendants and Mayne Pharma have entered into a Stipulation and Agreement of Compromise, Settlement, and Release, dated and filed with the Court on September 9, 2022 (together with the exhibits thereto, the “Settlement Stipulation”).
The Settlement Stipulation includes as an exhibit thereto a Notice of Pendency of Derivative and Class Actions, Proposed Settlement and Settlement Hearing (the “Notice”). The material terms of the proposed settlement of the Coordinated Actions are summarized in the Notice and include, without limitation, that (i) the Defendants will cause $14,250,000 in cash (to be funded via Mayne Pharma’s director and officer insurance) to be paid to the Company (the “Cash Consideration”); (ii) Mayne Pharma will surrender all equity securities in the Company for cancellation, and will forgive certain debts it is owed by the Company; (iii) stock options and warrants held by the Individual Defendants will be cancelled; (iv) certain intellectual property licenses to and from the Company, on one hand, and Mayne Pharma, on the other, will be converted or terminated, with only certain obligations remaining in place; (v) each of the Individual Defendants will retire from their positions with the Company, including as members of the Company’s Board of Directors and management; (vi) the previously-disclosed Third Amended and Restated Supply and License Agreement between the Company and Mayne will be cancelled, with the Company retaining a royalty on future net sales of SUBA-Itraconazole BCCNS in the United States subject to certain contingent payment obligations; and (vii) various releases will be exchanged among the parties to the Coordinated
Actions (viii) the $411,000 Mayne Term Debt Facility will be paid by the Company.
Also as described in the Notice, HPLLC and Sears intend to defend themselves vigorously.petition the Court for approval of an award of attorneys’ fees and expenses in connection with the Coordinated Actions in an amount not to exceed $2,000,000 in the aggregate, to be paid out of the Cash Consideration.
As set forth in the Notice, the proposed settlement was subject to and conditioned on approval by the Court. As a result of Court approval, the proposed settlement will, among other things: (i) fully resolve the Coordinated Actions by dismissing all asserted claims with prejudice, and (ii) bar all claims released through the settlement.
A hearing date for the Court’s review of the proposed settlement and the applications for an award of attorneys’ fees and expenses was held November 10, 2022. At the conclusion of the hearing, the Court entered a Final Order And Judgment (the “Judgment”) approving in all respects the proposed settlement of the Coordinated Actions (the “Settlement”). Among other things, the Judgment: certified a class including record holders and beneficial owners of Company stock between January 8, 2018 and December 17, 2018 (the “Class”), and appointed Sears as Class representative; found the Settlement to be fair, reasonable, adequate, and in the best interests of the Company, the Class, and the Company stockholders; approved the Settlement in all respects; released certain claims against certain parties, as set forth in each of the Notice and Settlement Stipulation; dismissed the Coordinated Actions; acknowledged that neither the Judgment nor the Settlement constituted an admission of any wrongdoing by any party; and awarded plaintiffs’ counsel certain fees and costs, which the Court deemed fair and reasonable, were not opposed by any party, and are to be paid by the Company from the proceeds of the Settlement.
 
10


Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The following discussion and analysis should be read in conjunction with the Condensed Financial Statements and Notes thereto included elsewhere in this Quarterly Report. This discussion contains certain forward-looking statements that involve risks and uncertainties. The Company’s actual results and the timing of certain events could differ materially from those discussed in these forward-looking statements as a result of certain factors, including, but not limited to, those set forth herein and elsewhere in this Quarterly Report and in the Company’s other filings with the SEC. See “Cautionary Note Regarding Forward Looking Statements” below.

As used in this Management’s Discussion and Analysis of Financial Condition and Results of Operations, unless otherwise indicated, the terms “the Company”, “we”, “us”, “our” and similar terminology refer to Inhibitor Therapeutics, Inc.

Background and Known Trends and Uncertainties

We are a pharmaceutical development company that is focused on developing and ultimately commercializing innovative therapeutics for patients with certain cancers and certain non-cancerous proliferation disorders. While we are not presently conducting research and development activities with respect to our currently in-licensed technologies and our own intellectual property as a result of pending litigations involving our company (see Note 7 to the accompanying financial statements), we have explored and, due to the settlement of such litigations as described in Note 7, we expect to continue to explore acquiring or licensing other innovative preclinical and clinical stage therapeutics following the consummation of the transactions (including the proposed change of control of the Company) described in Note 7 related to the settlement of such pending litigations. Such settlement received approval on November 10, 2022, and such transactions are expected to become effective on December 10, 2022.

Our results of operations must be viewed in light of the now settled litigations involving our company and our resulting inability (until such settlements are consummated, expected on December 10, 2022) to conduct meaningful research, development and other activities as a result. Until the settlement of such litigations are formally consummated, we will continue to be unable to progress our business. Moreover, if the litigation settlements described in Note 7 to the accompanying financial statements are consummated as approved by the Court we cannot currently predict if and how we will be able to recommence full operations, in part because a change of control in the Company will have taken place and our current officers and directors will be replaced.

Critical Accounting Policies

See Note 3 of the Notes to Condensed Financial Statements included in Item 1 of this Quarterly Report for a summary of significant accounting policies and information on recently issued accounting pronouncements.

Results of Operations

For the three months ended September 30, 20212022 compared to the three months ended September 30, 2020

2021

Research and Development Expenses.

We recognized less There were no research and development expenses during the three months ended September 30, 2021 compared to approximately $32,4682022 and for the three months ended September 30, 2020. The decrease is primarily due to the reduction in salary expenses and patent related expenses for the three months ended September 30, 2021 compared to September 30, 2020.
2021.

General and Administrative Expenses.

We recognized approximately $66,248$0.1 million in general and administrative expenses during the three months ended September 30, 2021 compared to $0.3 million2022 and for the three months ended September 30, 2020.2021. General and administrative expenses consisted primarily of professional fees, compensation and related costs for corporate administrative staff and accrued compensation for Board members. The decrease is primarily due to the reduction of salaries and Board compensation in the three months ended September 30, 2021 compared to the three months ended September 30, 2020.
For the nine months ended September 30, 2021 compared to the nine months ended September 30, 2020
Research and Development Expenses.
We recognized less than $0.01 million in research and development expenses during the nine months ended September 30, 2021 compared to approximately $0.2 million for the nine months ended September 30, 2020. The decrease is primarily due to the reduction of salaries in the nine months ended September 30, 2021 compared to the nine months ended September 30, 2020.
General and Administrative Expenses.
We recognized approximately $0.3 million in general and administrative expenses during the nine months ended September 30, 2021 compared to $0.8 million for the nine months ended September 30, 2020. General and administrative expensesboth periods consisted primarily of professional fees, compensation and related costs for corporate administrative staff and Board members including stock compensation expense. The decrease is primarily due to the reduction of salaries and Board compensation inmembers.

For the nine months ended September 30, 20212022 compared to the nine months ended September 30, 2020.

2021

Research and Development Expenses. We recognized less than $0.01 in research and development expenses during the nine months ended September 30, 2022 and for the nine months ended September 30, 2021. Research and development expenses for both periods are primarily related to patents.

General and Administrative Expenses. We recognized approximately $0.2 million in general and administrative expenses during the nine months ended September 30, 2022 and $0.3 million for the nine months ended September 30, 2021. General and administrative expenses for both periods consisted primarily of professional fees, compensation and related costs for corporate administrative staff and Board members.

Gain on loan forgiveness.

We recognized $41,600 in gain on loan forgiveness during the nine months ended September 30, 2021 when our PPP Loan was forgiven on March 31, 2021. There was no such gain in the nine months ended September 30, 2020.2022.

11


Liquidity and Capital Resources

We had approximately $0.1 million$53,00 in cash on hand at September 30, 2021.2022. Based on our current operational plan and budget which includes a deferral of all cash compensation to employees and Board members that commenced July 1, 2021,additional funds from Mayne Pharma, we expect that we will have sufficient cash to manage our business into December 2022, when the first quartersettlements as described in Note 7 to the accompanying financial statements are expected to be consummated (including a change of 2022, although this estimationcontrol of our company and the funding of a substantial amount of working capital to our company). This estimate assumes we do not begin any clinical trials, acquire other drug development opportunitiesthat no party to the litigations appeal the court’s ruling approving the settlement or that will otherwise face unexpected events, costs or contingencies, any of which could affect our cash requirements. AvailableEven following the settlement funding and change of control (should it occur), available resources may be consumed more rapidly than anticipated, potentially resulting in the need for additional funding.

We intend As such time as we are able to seek additional financing for ourrecommence its research and development commercialization and distribution efforts andactivities, our working capital needs primarily through:
proceeds from public and private financings (including most recently, financials from our majority shareholder, Mayne Pharma) and, potentially, from other strategic transactions;
11

royalty revenue from Mayne Pharma from sales of SUBA-Itraconazole BCCNS upon and assuming approval by FDA (after earned royalties have been applied to any royalties advanced under Third Amended SLA), although it is uncertain if and when such FDA approvalcompany will be obtained;
proceeds from the exercise of outstanding warrants previously issued in private financings (including, potentially, warrants held by our majority shareholder, Mayne Pharma);
potential partnerships with other pharmaceutical companies to assist in the supply, manufacturingunder new management and distribution of our products for which we would expect to receive upfront milestone and royalty payments;
potential licensing and joint venture arrangements with third parties, including other pharmaceutical companies where we would receive funding based on
out-licensing
our product; and
government or private foundation grants or loans which would be awarded to us to further develop our current and future therapies, or government payroll protection or similar programs available as a result of the novel coronavirus outbreak.
However, there is a significant risk that none of these plans will be implemented in a manner necessary to sustain our operations beyond the first quarter of 2022 and that we will be unable to obtain additional financing when needed on commercially reasonable terms, if at all. In particular, we are presently subject to shareholder litigations (see Note 7 – Legal Proceedings in the accompanying unaudited financial statements). The existence of the Action and the Putative Class Action (as defined in such note) and the uncertainty surrounding their outcome has impeded our ability to secure additional funding and may continue to do so for so long as the outcome of the Action and the Putative Class Action is uncertain.
In addition, on January 30, 2020, the International Health Regulations Emergency Committee of the World Health Organization (WHO) declared the novel coronavirus (known as
COVID-19)
outbreak a public health emergency of international concern and on March 12, 2020 the WHO announced the outbreak was a pandemic. On January 31, 2020 the U.S. Health and Human Services Secretary declared
COVID-19
a public health emergency, and subsequently state and local governments have imposed various restrictions on public activity. We have maintained operations virtually during the pandemic Although
COVID-19
vaccines have been introduced in 2021 and federal, state and local restrictions have been modified, variants of
COVID-19
have appeared, and thus the impact of
COVID-19
continues to be unknown and rapidly evolving. The continuation of
COVID-19
as a public health emergency could impact our ability to conduct operations (such as clinical trials) should adequate funding be obtained,
If we are unable to raise new funding in the second half of 2021, or if we are faced with additional risks and uncertainties, we maywill likely be required to obtain funds through arrangements that may require us to relinquish rights to technologies or potential markets, any of which could have a material adverse effect on us. In addition,advance our inability to secure additional funding in the near future by any means could require us to wind down or discontinue operations. To save resources, we may also elect (if legally permissible) to cease our reporting obligations under the federal securities laws and/or migrate the trading of our Common Stock to a more junior market.
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
company’s business.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

None.

Item 4.
Controls and Procedures

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

As of the end of the period covered by this Quarterly Report, the Company’s management, with the participation of the Company’s Chief Executive Officer and Chief Financial Officer (the “Certifying Officers”), conducted evaluations of our disclosure controls and procedures. As defined under Sections 13a–15(e)15I and 15d–15(e) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), the term “disclosure controls and procedures” means controls and other procedures of an issuer that are designed to ensure that information required to be disclosed by the issuer in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the rules and forms of the SEC. Disclosure controls and procedures include without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to the issuer’s management, including the Certifying Officers, to allow timely decisions regarding required disclosures.

12


Based on this evaluation, the Certifying Officers have concluded that our disclosure controls and procedures were effective.

12

Changes in Internal Control over Financial Reporting

There were no changes in our internal control over financial reporting during our third fiscal quarterfirst six months of 20212022 that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Limitations on the Effectiveness of Internal Controls

Readers are cautioned that our management does not expect that our disclosure controls and procedures or our internal control over financial reporting will necessarily prevent all fraud and material error. An internal control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within our control have been detected. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any control design will succeed in achieving its stated goals under all potential future conditions. Over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate.

CAUTIONARY NOTE ON FORWARD-LOOKING STATEMENTS

Certain information set forth in this Quarterly Report on Form

10-Q,
including in Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” (and the “Liquidity and Capital Resources” section thereof) and elsewhere may address or relate to future events and expectations and as such constitutes “forward-looking statements” within the meaning of the Private Securities Litigation Act of 1995. Such forward-looking statements involve significant risks and uncertainties. Such statements may include, without limitation, statements with respect to our plans, objectives, projections, expectations and intentions and other statements identified by words such as “projects”, “may”, “could”, “would”, “should”, “believes”, “expects”, “anticipates”, “estimates”, “intends”, “plans” or similar expressions. These statements are based upon the current beliefs and expectations of our management and are subject to significant risks and uncertainties, including those detailed in our filings with the SEC. Actual results, including, without limitation: (i) our ability to develop and ultimately commercialize therapeutics, (ii) the application and availability of corporate funds and our need for future funds, or (iii) the timing for beginning, completion, and results of, clinical trials and the FDA’s review and/or approval and potential commercial launch of our products and product candidates and regulatory filings related to the same, or (iv) the results of ongoing shareholderpending litigation involving our company, may differ significantly from those set forth in the forward-looking statements. Such forward-looking statements also involve other factors which may cause our actual results, performance or achievements to materially differ from any future results, performance, or achievements expressed or implied by such forward-looking statements and to vary significantly from reporting period to reporting period. Such factors include, among others,

the timing for final resolution of any pending litigation involving our company, and the nature of any such resolution, if achieved;

acceptance of our business model (namely the repurposing of a specialty formulation of the drug itraconazole for the treatment of cancer or other diseases, and the potential acquisition or license of other pharmaceutical technologies) by investors and potential commercial collaborators;

the uncertainties regarding the impact of the COVID-19 pandemicnovel coronavirus outbreak and related governmental actions on our business model and our ability to implement our business (including, should adequate funding be obtained, the conduct of clinical trials);business;

our future capital requirements and our ability to satisfy our capital needs;

our ability to commence and complete required clinical trials of our product candidate and obtain approval from the FDA or other regulatory agencies in different jurisdictions;

the timing for resolution of the ongoing shareholder litigation involving our company, and the nature of any such resolution, if achieved;

matters associated with the fact that Mayne Pharma is ourhas been majority stockholder and key licensor;

our ability to secure and maintain key development and commercialization partners for our product candidate;

our ability to obtain, maintain or protect the validity of our owned or licensed patents and other intellectual property;

our ability to internally develop, acquire or license new inventions and intellectual property;

13


our ability to retain key executive members;

interpretations of current laws and the passages of future laws, rules and regulations applicable to our business; and

13

those risk factors listed under Item 1A of our 20202021 Annual Report and other factors detailed from time to time in our other filings with the SEC.

Although management believes that the assumptions made and expectations reflected in the forward-looking statements are reasonable, there is no assurance that the underlying assumptions will, in fact, prove to be correct or that actual future results will not be different from the expectations expressed in this Report. We undertake no obligation to publiclypublically update any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by applicable law.

PART II. OTHER INFORMATION

Item 1.
Legal Proceedings

Item 1. Legal Proceedings

On July 9, 2019, Hedgepath, LLC (“HPLLC”), a significant minority stockholder of ours and an investment vehicle associated with our former Executive Chairman, filed a civil action captioned

Hedgepath, LLC v. Magrab, et al.
, C.A.
No. 2019-0529-JTL,
in the Delaware Court of Chancery (the “Action”) against our directors (except for Debra Peattie, who was not a director at the time) and President and Chief Executive Officer, and a former director (collectively the “Individual Defendants”). On September 27, 2019, the Individual Defendants and Mayne Pharma each filed a motion to dismiss the Action.

On December 3, 2019, HPLLC filed the Verified Amended and Supplemental Complaint. In the Complaint in the Action, purportedly brought directly and derivatively on behalf of us, HPLLC alleges claims for breach of fiduciary duty, waste, declaratory judgment, statutory violations, and dilution of stockholder equity, against the Individual Defendants and Mayne Pharma in connection with (i) the previously announced issuance of certain of our equity securities to Mayne Pharma on or about January 8, 2018, (ii) Mayne Pharma’s alleged influence over the timing and conduct of the previous clinical trial of SUBA-Itraconazole for the treatment of BCCNS, and (iii) previously announced amendments to the Supply and License Agreement, as amended (presently memorialized at the Third Amended SLA), between us and Mayne Pharma and certain transactions contemplated thereby. The Complaint also alleges claims for breach of fiduciary duty and fraudulent misrepresentation in connection with allegedly false and misleading statements included in our press releases and filings with the SEC. The Complaint seeks unspecified damages from the defendants, and equitable and other relief. Legal costs associated directly with the Company as a nominal defendant were initially payable by us until certain retention amounts were reached. Such costs are currently covered by our insurance policy.

On January 10, 2020, the Individual Defendants and Mayne Pharma each filed a motion to dismiss the Complaint. A hearing on those motions was scheduled on March 26, 2020, but was postponed to June 2020 due to the ongoing coronavirus outbreak. On June 4, 2020, the Delaware Court of Chancery held a hearing at which the separate motions of the Individual Defendants and Mayne Pharma to dismiss the Complaint were presented. At the conclusion of the hearing, the Court issued an oral ruling in which it denied the motions to dismiss the Complaint. Accordingly, the Action is anticipated to proceedhas been proceeding in the course typical for such litigation, which could include alternative dispute resolution methods.

Additionally, on March 23, 2020, a Stockholder Class Action Complaint was filed in the Delaware Court of Chancery by a stockholder and purported class representative, Samuel P. Sears, commencing litigation captioned

Sears v. Magrab et al
., C.A. No.
2020-0215-JTL
(the (the “Putative Class Action”). The plaintiff amended his complaint in May 2020. The defendants named in the Putative Class Action are identical to those named in the Action, with the exception that Inhibitor Therapeutics, Inc. is not a party to the litigation. The Putative Class Action asserts three direct breach of fiduciary duty
claims-one
against Mayne only, another against the Individual Defendants, and a third against all
defendants-and
the facts underlying those claims almost entirely mirror those alleged in the Action. On December 10, 2020, the Court of Chancery entered an order coordinating the Action and the Putative Class Action for purposes of the litigations.
We believe

The Defendants have denied, and continue to deny, the Actionallegations of wrongdoing or liability asserted in the Coordinated Actions. Nevertheless, to eliminate the uncertainty, risk, disruption and Putativeexpense of further litigation, HPLLC, Sears, the Company, the Individual Defendants and Mayne Pharma have entered into a Stipulation and Agreement of Compromise, Settlement, and Release, dated and filed with the Court on September 9, 2022 (together with the exhibits thereto, the “Settlement Stipulation”).

The Settlement Stipulation includes as an exhibit thereto a Notice of Pendency of Derivative and Class ActionActions, Proposed Settlement and Settlement Hearing (the “Notice”). The material terms of the proposed settlement of the Coordinated Actions are legallysummarized in the Notice and factually baseless,include, without limitation, that (i) the Defendants will cause $14,250,000 in cash (to be funded via Mayne Pharma’s director and officer insurance) to be paid to the Company (the “Cash Consideration”); (ii) Mayne Pharma will surrender all equity securities in the Company for cancellation, and will forgive certain debts it is owed by the Company; (iii) stock options and warrants held by the Individual Defendants will continuebe cancelled; (iv) certain intellectual property licenses to defend themselves vigorously.and from the Company, on one hand, and Mayne Pharma, on the other, will be converted or terminated, with only certain obligations remaining

14


Item 1A.
Risk Factors.

in place; (v) each of the Individual Defendants will retire from their positions with the Company, including as members of the Company’s Board of Directors and management; (vi) the previously-disclosed Third Amended and Restated Supply and License Agreement between the Company and Mayne will be cancelled, with the Company retaining a royalty on future net sales of SUBA-Itraconazole BCCNS in the United States subject to certain contingent payment obligations; and (vii) various releases will be exchanged among the parties to the Coordinated Actions. (viii) the $411,000 mayne Term Debt Facility will be paid by us.

Also as described in the Notice, HPLLC and Sears intend to petition the Court for approval of an award of attorneys’ fees and expenses in connection with the Coordinated Actions in an amount not to exceed $2,000,000 in the aggregate, to be paid out of the Cash Consideration.

As set forth in the Notice, the proposed settlement was subject to and conditioned on approval by the Court. As a result of Court approval, the proposed settlement will, among other things: (i) fully resolve the Coordinated Actions by dismissing all asserted claims with prejudice, and (ii) bar all claims released through the settlement.

A hearing date for the Court’s review of the proposed settlement and the applications for an award of attorneys’ fees and expenses was held November 10, 2022. At the conclusion of the hearing, the Court entered a Final Order And Judgment (the “Judgment”) approving in all respects the proposed settlement of the Coordinated Actions (the “Settlement”). Among other things, the Judgment: certified a class including record holders and beneficial owners of our stock between January 8, 2018 and December 17, 2018 (the “Class”), and appointed Sears as Class representative; found the Settlement to be fair, reasonable, adequate, and in the best interests of us, the Class, and our stockholders; approved the Settlement in all respects; released certain claims against certain parties, as set forth in each of the Notice and Settlement Stipulation; dismissed the Coordinated Actions; acknowledged that neither the Judgment nor the Settlement constituted an admission of any wrongdoing by any party; and awarded plaintiffs’ counsel certain fees and costs, which the Court deemed fair and reasonable, were not opposed by any party, and are to be paid by us from the proceeds of the Settlement.

Item 1A. Risk Factors.

Not required for smaller reporting companies.

Item 2.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

On July 15, 2021, the Company paid the June 30, 2021 dividends payable balance of $99,178 to Mayne Pharma. by issuing 981,962 sharesEquity Securities and Use of the Company’s common stock. The Company believes that the transaction was exempt from the registration requirements of the Securities Act by virtue of Section 4(a)(2) thereof and/or Rule 506 of Regulation D promulgated thereunder.
Item 3.
Defaults upon Senior Securities.
Proceeds.

None.

14


Item 4.
Mine Safety Disclosures.

Item 3. Defaults upon Senior Securities.

None.

Item 4.  Mine Safety Disclosures.

Not applicable.

Item 5.
Other Information.
On August 1, 2018, we entered into an Option Agreement with the University of Connecticut (“UConn”) regarding UConn’s itraconazole analogue technology that, if demonstrated to be safe and effective in preclinical studies, could be licensed to us in the future for therapeutic, prophylactic and diagnostic uses for cancerous and
non-cancerous
proliferation disorders in humans. UConn personnel were responsible for manufacturing the analogues, which we subsequently tested on a preliminary basis in animal models in skin cancer. While this testing failed to meet safety and efficacy objectives, the original option was extended in July 2019 on expanded terms to encompass additional itraconazole analogue intellectual property, and subsequently extended in January 2021 due to staffing and manufacturing challenges at UConn arising from
COVID-19,
as well as the impact of
COVID-19
on our ability to carry out formulation studies or further anti-cancer testing in animals. The Option Agreement was allowed to expire on July 31, 2021 pursuant to its terms. However, we have had discussions with representatives of UConn on this matter and may potentially revisit a new option in the future if time and resources permit.
Item 6.
Exhibits.

Item 5. Other Information.

Not applicable.

Item 6. Exhibits.

Number

  

Description

31.1  Certification of Chief Executive Officer Pursuant Toto Sarbanes-Oxley Section 302
31.2  Certification of Chief Financial Officer Pursuant Toto Sarbanes-Oxley Section 302
32.1  Certification Pursuant To 18 U.S.C. Section 1350 (*)
32.2  Certification Pursuant To 18 U.S.C. Section 1350 (*)
101.ins  XBRL Instance Document
101.sch  XBRL Taxonomy Extension Schema Document
101.cal  XBRL Taxonomy Calculation Linkbase Document
101.def  XBRL Taxonomy Definition Linkbase Document
101.lab  XBRL Taxonomy Label Linkbase Document
101.pre  XBRL Taxonomy Presentation Linkbase Document
Exhibit 104  Cover Page Interactive Data File (formatted asThe cover page from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2022, formatted in Inline XBRL with applicable taxonomy extension information contained in Exhibits 101.)XBRL.

*

A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

15

15


SIGNATURES

Pursuant to the requirements of the Exchange Act, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

  INHIBITOR THERAPEUTICS, INC.
Date: November 12, 202114, 2022  By: 

/s/ Nicholas J. Virca

  

Nicholas J. Virca

President and Chief Executive Officer

(Principal Executive Officer)

Date: November 12, 202114, 2022  By: 

/s/ Garrison J. Hasara

  

Garrison J. Hasara, CPA

Chief Financial Officer and Treasurer

(Principal Financial Officer)

S-1

S-1