x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the ~~issuer~~registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the ~~past~~preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x ☒ No o☐

Indicate by check mark whether the registrant has submitted electronically ~~and posted on its corporate Web site, if any,~~ every Interactive Data File required to be submitted ~~and posted~~ pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit ~~and post~~ such files). Yes x ☒ No o☐

Indicate by check mark whether the ~~Registrant~~registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company, or an emerging growth company. See ~~the~~ definitions of “large accelerated filer”, “accelerated filer,” ~~“accelerated filer”~~“smaller reporting company” and ~~“smaller reporting~~“emerging growth company” in Rule 12b-2 of the Exchange ~~Act.:~~Act:

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). o Yes x☐ No x☒

As of the ~~October 19, 2020,~~April 16, 2021, there were outstanding ~~29,853,327~~30,709,948 shares of the issuer’s common stock, par value $0.0001 per share. There were also outstanding ~~19,500~~17,000 Series A, and ~~229,250,~~226,750, Series B Preferred Shares of the issuers preferred stock, par value $0.0001 per share.

The accompanying unaudited financial statements have been prepared in accordance with the instructions to Form 10-Q and Item Regulation S-X, Rule 10-01(c) Interim Financial Statements, and, therefore, do not include all information and footnotes necessary for a complete presentation of financial position, results of operations, cash flows, and stockholders’ equity in conformity with generally accepted accounting principles. In the opinion of management, all adjustments considered necessary for a fair presentation of the results of operations and financial position have been included and all such adjustments are of a normal recurring nature. Operating results for the ~~nine~~three months ended ~~August 31, 2020~~February 28, 2021 are not necessarily indicative of the results that can be expected for the year ending November 30, ~~2020.~~2021.

	August 31,			November 30,			February 28,			November 30,
	2020			2019			2021			2020
	(unaudited)
ASSETS

Current Assets
Cash and cash equivalents	$	100,773		$	96,923		$	82,682		$	170,852
Accounts receivable		671			-
Inventory, net								51,622			54,325
Prepaid expenses		25,558			51,479			32,720			12,558
Inventory		273,168			284,497
Accounts Receivable								322			645
Total current assets		400,170			432,899			167,346			238,380

Operating lease assets		31,269			122,723
Operating lease right of use asset								180,625			209,200
Property and equipment, net		34,766			44,527			26,443			29,055
Website development costs, net								31,338			24,525

TOTAL ASSETS	$	466,205		$	600,149		$	405,752		$	501,160

LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’ DEFICIT

Liabilities
Current liabilities
Accounts payable and accrued expenses	$	79,598		$	81,127		$	262,801		$	182,513
Accrued interest payable - related party		31,585			28,084			33,890			32,744
Payroll liabilities		199,074			184,950
Accrued payroll - officers								210,920			203,672
Due to related parties		75,000			75,000			75,000			75,000
Royalty payable		1,683,223			1,431,665			1,904,621			1,772,918
Notes payable		2,623			9,314
PPP loan payable		29,740			-			29,740			29,740
Operating lease liabilities - current portion		29,944			103,439			115,115			116,791
Total current liabilities		2,130,787			1,913,579			2,632,087			2,413,378

Long-term liabilities
Notes payable		-			936
Operating lease liabilities		2,448			17,084			64,835			91,559
Total long-term liabilities		2,448			18,020			64,835			91,559

Total Liabilities		2,133,235			1,931,599
TOTAL LIABILITIES								2,696,922			2,504,937

Commitments and Contingencies - Note D
Commitments and Contingencies - Note J

Series A redeemable convertible preferred stock; $0.0001 par value, 1,000,000 shares authorized; 19,500 shares issued and outstanding; 0 shares unissued as of August 31, 2020 and November 30, 2019 (liquidation preference of $111,205 and $109,738, respectively). Stated at redemption value.		189,205			177,985
Series B redeemable convertible preferred stock; $0.0001 par value, 1,000,000 shares authorized; 229,250 and 234,250 shares issued and outstanding; 2,500 shares unissued as of August 31, 2020 and November 30, 2019 (liquidation preference of $1,040,567 and $932,317, respectively). Stated at redemption value, net of Treasury Stock (2,500 shares)		1,842,642			1,873,192
Series A redeemable convertible preferred stock; $0.0001 par value, 1,000,000 shares authorized; 17,000 shares and 19,500 shares issued and outstanding as of February 28, 2021 and November 30, 2020, respectively (liquidation preference of $123,995 and $124,601, respectively). Stated at redemption value.								183,495			192,851

Series B redeemable convertible preferred stock; $0.0001 par value, 1,000,000 shares authorized; 229,250 and 229,250 shares issued, 226,750 and 226,750 shares outstanding as of February 28, 2021 and November 30, 2020 (liquidation preference of $1,108,759 and $1,074,852, respectively). Stated at redemption value, net of Treasury Stock (2,500 shares)								1,898,334			1,864,427

Stockholders’ deficit
Convertible Preferred Stock Series A - 15%, $0.0001 par value, 1,000,000 shares authorized, 19,500 and 19,500 shares issued, respectively		-			-
Convertible Preferred Stock Series B - 12%, $0.0001 par value, 1,000,000 shares authorized, 229,250 and 231,690 shares issued, respectively		-			-
Common stock - $0.0001 par value, 100,000,000 shares authorized; 29,853,327 and 29,054,235 shares issued and outstanding, respectively		2,986			2,905
Convertible Preferred Stock Series A - 15%, $0.0001 par value, 1,000,000 shares authorized, 17,000 and 19,500 shares issued and outstanding, respectively								-			-
Convertible Preferred Stock Series B - 12%, $0.0001 par value, 1,000,000 shares authorized, 229,250 and 229,250 shares issued and outstanding, respectively								-			-
Common stock - $0.0001 par value, 100,000,000 shares authorized; 30,709,948 and 29,853,327 shares issued and outstanding, respectively								3,071			2,985
Additional paid-in capital		7,380,018			6,724,009			7,862,432			7,380,018
Treasury stock, Series B Preferred Stock - 2,500 shares		(12,500	)		(12,500	)
Stock payable		107,500			22,500			104,000			486,250
Accumulated deficit		(11,176,881	)		(10,119,541	)		(12,342,502	)		(11,930,308	)
Total stockholders’ deficit		(3,698,877	)		(3,382,627	)
TOTAL STOCKHOLDERS’ DEFICIT								(4,372,999	)		(4,061,055	)

TOTAL LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’ DEFICIT	$	466,205		$	600,149		$	405,752		$	501,160

	For the three months ended						For the nine months ended						For the three months ended
	August 31,						August 31,						February 28 and 29,
	2020			2019			2020			2019			2021			2020
REVENUES	$	5,101		$	11,678		$	19,377		$	137,490		$	3,445		$	9,763
COST OF GOOD SOLD
Cost of direct materials, shipping and labor		(3,213	)		(16,701	)		(15,327	)		(88,095	)		(3,302	)		(6,597	)
GROSS PROFIT AND (LOSS)		1,888			(5,023	)		4,050			49,395
GROSS PROFIT														143			3,166

OPERATING EXPENSES
General and administrative		208,383			241,641			713,703			761,887			253,953			322,831
Executive compensation		33,297			40,068			92,312			121,280			47,374			33,567
Professional fees		12,866			10,010			44,788			51,558			15,558			11,800
Depreciation		5,660			10,992			16,941			18,591
Depreciation and amortization														3,974			5,328
TOTAL OPERATING EXPENSES		260,206			302,711			867,744			953,316			320,859			373,526

LOSS FROM OPERATIONS		(258,318	)		(307,734	)		(863,744	)		(903,921	)		(320,716	)		(370,360	)

OTHER EXPENSE
Gain (Loss) from foreign currency transactions		(82,933	)		(19,842	)		(29,356	)		1,901			(53,205	)		13,688
Other income		3,750			-			3,750			-
Interest expense - related party		(1,171	)		(1,172	)		(3,501	)		(3,490	)		(1,146	)		(1,159	)
Interest and financing expense		(1,811	)		(110	)		(44,649	)		(384	)
Interest expense and financing expense														(76	)		(41,535	)
TOTAL OTHER EXPENSES		(82,165	)		(21,124	)		(73,756	)		(1,973	)		(54,427	)		(29,006	)

INCOME TAX PROVISION														-			-

NET LOSS		(340,483	)		(328,858	)		(937,450	)		(905,894	)		(375,143	)		(399,366	)

DIVIDEND OF REDEEMABLE PREFERRED STOCK		(38,570	)		(40,660	)		(119,890	)		(121,980	)		(37,051	)		(40,660	)

NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS	$	(379,053	)	$	(369,518	)	$	(1,057,340	)	$	(1,027,874	)	$	(412,194	)	$	(440,026	)

NET LOSS PER SHARE: BASIC AND DILUTED	$	(0.01	)	$	(0.01	)	$	(0.04	)	$	(0.04	)	$	(0.01	)	$	(0.02	)

WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC AND DILUTED		29,842,376			28,328,102			29,431,400			27,824,339			30,220,428			29,065,306

							For the three months ended
	For the nine months ended						February 28 and 29,
	August 31,						2021			2020
	2020			2019
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss for the period	$	(937,450	)	$	(905,894	)
Net loss							$	(375,143	)	$	(399,366	)
Adjustments to reconcile net loss to net cash used in operating activities
Depreciation		16,941			16,291
Depreciation and amortization								3,974			5,327
Non cash lease expense		3,323			6,736			175			1,525
Shares issued for services		8,500			42,750
Modification of warrants		44,399			6,736			-			41,460
Changes in assets and liabilities
Decrease (Increase) in accounts receivable								323			10,934
Decrease (Increase) in prepaid expenses		25,921			53,492			(20,162	)		(4,019	)
Increase in accounts receivable		(671	)		(2,140	)
Decrease (Increase) in inventory		11,329			(281,612	)		2,703			4,477
(Decrease) Increase in accounts payable and accrued expenses		(1,529	)		33,936			80,288			(15,933	)
Increase in accrued interest - related party		3,501			3,489
Increase in payroll liabilities		14,124			17,561
Decrease in accrued interest - related party								1,146			1,159
Increase in accrued payroll - officers								7,248			5,136
Increase in royalty payable		251,558			223,442			131,703			62,210
Net Cash Used in Operating Activities		(560,054	)		(791,949	)		(167,745	)		(287,090	)

CASH FLOWS FROM INVESTING ACTIVITIES
Website development								(8,175	)		-
Acquisition of property and equipment		(7,180	)		(39,000	)		-			(7,180	)
Cash Flows Used in Investing Activities		(7,180	)		(39,000	)		(8,175	)		(7,180	)

CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from issuance of common stock, net of issuance costs		358,500			929,610			87,750			190,000
Proceeds from exercise of warrants		190,470			-			-			85,000
Proceeds from PPP loan		29,740			-
Payments on notes payable - auto loan (principal)		(7,626	)		(7,411	)
Payments on notes payable - auto loan								-			(2,523	)
Cash Flows Provided by Financing Activities		571,084			922,199			87,750			272,477

Net Change in cash and cash equivalents		3,850			91,250
Net change in cash and cash equivalents								(88,170	)		(21,793	)

Cash and cash equivalents, beginning of the period		96,923			104,485			170,852			96,923

Cash and cash equivalents, end of the period	$	100,773		$	195,735		$	82,682		$	75,130

SUPPLEMENTAL CASH FLOW INFORMATION:
Cash paid during the period for:
Cash paid for interest	$	-		$	-		$	-		$	-
Cash paid for income taxes	$	-		$	-
Non-cash operating activities:
Stock issued for services	$	8,500		$	42,750
Cash Paid for income taxes							$	-		$	-
Non-cash financing activities:
Conversion of preferred stock							$	12,500		$	-
Dividend of redeemable preferred stock	$	119,890		$	121,980		$	37,051		$	40,660

The foregoing unaudited interim financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions for Form 10-Q and Regulation S-X as promulgated by the Securities and Exchange Commission (“SEC”). Accordingly, these financial statements do not include all of the disclosures required by generally accepted accounting principles in the United States of America for complete financial statements. These unaudited interim financial statements should be read in conjunction with the audited financial statements and the notes thereto included on Form 10-K for the year ended November 30, ~~2019.~~2020. In the opinion of management, the unaudited interim financial statements furnished herein include all adjustments, all of which are of a normal recurring nature, necessary for a fair statement of the results for the interim period presented.

Operating results for the three-month period ended February 28, 2021 are not necessarily indicative of the results that may be expected for the year ending November 30, 2021.

The preparation of financial statements in accordance with generally accepted accounting principles in the United States of America requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities known to exist as of the date the financial statements are published, and the reported amounts of revenues and expenses during the reporting period. Uncertainties with respect to such estimates and assumption are inherent in the preparation of the Company’s financial statements; accordingly, it is possible that the actual results could differ from these estimates and assumptions that could have a material effect on the reported amounts of the Company’s financial position and results of operations.

~~Operating results for the nine-month period ended August 31, 2020 are not necessarily indicative~~Reclassification of ~~the results that may be expected for the year ending~~Treasury Stock

The accompanying condensed consolidated balance sheet as of November 30, ~~2020.~~2020 has been corrected to reclassify $12,500 from Stockholders’ deficit to a reduction in the amount of Series B redeemable convertible preferred stock after the Company reevaluated the net redemption value of Series B redeemable convertible preferred stock.

As of August 31, 2020, the Company has cumulative losses totaling $11,176,881 and negative working capital of $1,730,617. The Company incurred a net loss of $937,450 for the nine months ended August 31, 2020. Due to the coronavirus pandemic, the Company has adversely affected our business, which the demand for our products has decreased. Because of these conditions, the Company will require additional working capital to develop business operations. The Company intends to raise additional working capital through the continued licensing of its technology as well as to generate revenues for other services. There are no assurances that the Company will be able to achieve the level of revenues adequate to generate sufficient cash flow from operations to support the Company’s working capital requirements. To the extent that funds generated are insufficient, the Company will have to raise additional working capital. No assurance can be given that additional financing will be available, or if available, will be on terms acceptable to the Company. If adequate working capital is not available, the Company may not continue its operations.

The Company was incorporated in Nevada on May 12, 2011. The Company is based in Las Vegas, Nevada, and designs, develops, licenses, manufactures, and distributes its products. We received inventory of the ~~Krankz™~~ Bluetooth Wireless Headsets, and we also are also working with Vegas Golden Knight NHL team and have designed a custom headphone for them. and other new peripheral products for the video gaming industry, including the ~~Psyko Krypton™~~ surround sound gaming headphones. We have an “Exclusive Distributor” Agreement with Axcel Electronics Thailand Company Limited (Cableicons, Inc.) which covers the USA and Canada to distribute and sell the “Ford Officially Licensed Cell Phone Accessories” in all wholesale and retail channels.

The preparation of condensed financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the amount of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. A significant estimate includes the carrying value of the Company’s patents, fair value of the Company’s common stock, assumptions used in calculating the value of stock options, depreciation and amortization.

Effective January 1, 2008, the Company adopted FASB ASC 820, Fair Value Measurements and Disclosures, Pre Codification SFAS No. 157, “Fair Value Measurements”, which provides a framework for measuring fair value under GAAP. Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The standard also expands disclosures about instruments measured at fair value and establishes a fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:

Level 1 — Quoted prices for identical assets and liabilities in active markets;

Level 2 — Quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets; and

Level 3 — Valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

The Company designates cash equivalents (consisting of money market funds) and investments in securities of publicly traded companies as Level 1. The total amount of the Company’s investment classified as Level 3 is de minimis.

Fair value of financial instruments: The carrying amounts of financial instruments, including cash and cash equivalents, short-term investments, accounts payable, accrued expenses and notes payables approximated fair value as of ~~August 31, 2020~~February 28, 2021 and November 30, ~~2019~~2020 because of the relative short term nature of these instruments. At ~~August 31, 2020~~February 28, 2021 and November 30, ~~2019,~~2020, the fair value of the Company’s debt approximates carrying value.

Transaction gains and losses, such as those resulting from the settlement of nonfunctional currency receivables or payables, including intercompany balances, are included in foreign currency gain (loss) in our consolidated statements of earnings. Additionally, payable and receivable balances denominated in nonfunctional currencies are marked-to-market at month-end, and the gain or loss is recognized in our statements of operations.

The Company considers cash on hand, cash in banks, certificates of deposit, time deposits, and U.S. government and other short-term securities with maturities of three months or less when purchased as cash and cash equivalents. The Company does not have cash equivalents.

Inventories are stated at the lower of cost ~~not~~or market, using the average cost method, which approximates the first in, first out method (“FIFO”). If net realized value is less than cost at the balance sheet date, the carrying amount is reduced to ~~exceed fair market value. The~~the realizable value, and the difference is recognized as a loss on valuation of inventories within cost of sales. Inventory reserves are established when conditions indicate that the ~~Company’s inventory $273,168~~net realizable value is less than costs due to physical deterioration, obsolescence, changes in price levels, or other causes based on individual facts and ~~$284,497 as of August 31, 2020 and November 30, 2019, respectively has been determined using the first-in first-out (FIFO) method.~~circumstances. See Note C for additional information.

Accounts receivable are stated at the amount the Company expects to collect from outstanding balances and do not bear interest. The Company provides for probable uncollectible amounts through an allowance for doubtful accounts, if an allowance is deemed necessary. The allowance for doubtful accounts is the Company’s best estimate of the amount of probable credit losses in the Company’s existing accounts receivable; however, changes in circumstances relating to accounts receivable may result in a requirement for additional allowances in the future. On a periodic basis, management evaluates its accounts receivable and determines the requirement for an allowance for doubtful accounts based on its assessment of the current and collectible status of individual accounts with past due balances over 90 days. Account balances are charged against the allowance after all collection efforts have been exhausted and the potential for recovery is considered remote.

The Company estimates losses on receivables based on known troubled accounts, if any, and historical experience of losses incurred. There was no allowance for doubtful customer receivables at ~~August 31, 2020~~February 28, 2021 and November 30, ~~2019.~~2020, respectively.

Property and equipment are stated at the lower of cost or fair value. Depreciation is provided on a straight-line basis over the estimated useful lives of the assets, as follows:

The estimated useful lives are based on the nature of the assets as well as current operating strategy and legal considerations such as contractual life. Future events, such as property expansions, property developments, new competition, or new regulations, could result in a change in the manner in which the Company uses certain assets requiring a change in the estimated useful lives of such assets.

Maintenance and repairs that neither materially add to the value of the asset nor appreciably prolong its life are charged to expense as incurred. Gains or losses on disposition of property and equipment are included in the statements of operations. There were no dispositions during the periods presented.

The Company decided to redesign a new Shopify website (krankzaudio.com) in October 2020. The redesign is to increase online sales with a hyper-focused conversion strategy. The website consists of a search engine that users may access in order to compare the prices of different consumer products, which is known as a price comparison website. The new website was launched on January 18, 2021, and the estimated useful life is 3 years.

The Company evaluates its property and equipment and other long-lived assets for impairment in accordance with related accounting standards. No impairments were recorded at ~~August 31, 2020.~~February 28, 2021. For assets to be held and used (including projects under development), fixed assets are reviewed for impairment whenever indicators of impairment exist. If an indicator of impairment exists, the Company first groups its assets with other assets and liabilities at the lowest level for which identifiable cash flows are largely independent of the cash flows of other assets and liabilities (the “asset group”). Secondly, the Company estimates the undiscounted future cash flows that are directly associated with and expected to arise from the completion, use and eventual disposition of such asset group. The Company estimates the undiscounted cash flows over the remaining useful life of the primary asset within the asset group. If the undiscounted cash flows exceed the carrying value, no impairment is indicated. If the undiscounted cash flows do not exceed the carrying value, then impairment is measured based on fair value compared to carrying value, with fair value typically based on a discounted cash flow model.

The Company recognizes revenue in accordance with generally accepted accounting principles as outlined in the Financial Accounting Standard Board’s (“FASB”) Accounting Standards Codification (“ASC”) 606, Revenue From Contracts with Customers, which consists of five steps to evaluating contracts with customers for revenue recognition: (i) identify the contract with the customer; (ii) identity the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price; and (v) recognize revenue when or as the entity satisfied a performance obligation.

Revenue recognition occurs at the time we satisfy a performance obligation to our customers, when control transfers to customers, provided there are no material remaining performance obligations required of the Company or any matters of customer acceptance. We only record revenue when collectability is probable.

For the ~~nine~~three months ended ~~August 31,~~February 28, 2021 and February 29, 2020, ~~and 2019,~~ the Company recognized ~~$19,377~~$3,445 and ~~$137,490~~$9,763 in revenue, respectively.

Income taxes are computed using the asset and liability method. Under the asset and liability method, deferred income tax assets and liabilities are determined based on the differences between the financial reporting and tax bases of assets and liabilities and are measured using the currently enacted tax rates and laws. A valuation allowance is provided for the amount of deferred tax assets that, based on available evidence, are not expected to be realized.

Basic income (loss) per share is calculated by dividing the Company’s net loss applicable to common shareholders by the weighted average number of common shares during the period. Diluted earnings per share is calculated by dividing the Company’s net income available to common shareholders by the diluted weighted average number of shares outstanding during the year. The diluted weighted average number of shares outstanding is the basic weighted number of shares adjusted for any potentially dilutive debt or equity.

The Company follows ASC 718-10, “Stock Compensation”, which addresses the accounting for transactions in which an entity exchanges its equity instruments for goods or services, with a primary focus on transactions in which an entity obtains employee services in share-based payment transactions. ASC 718-10 is a revision to SFAS No. 123, “Accounting for Stock-Based Compensation,” and supersedes Accounting Principles Board (“APB”) Opinion No. 25, “Accounting for Stock Issued to Employees,” and its related implementation guidance. ASC 718-10 requires measurement of the cost of employee services received in exchange for an award of equity instruments based on the grant-date fair value of the award (with limited exceptions). Incremental compensation costs arising from subsequent modifications of awards after the grant date must be recognized.

During the nine months ended August 31, 2020, the Company reclassified $139,214 Series B redeemable convertible preferred stock to additional paid-in capital after the Company reevaluated the conversion of preferred stock.

The Company’s bank accounts are deposited in insured institutions. The maximum insured by the FDIC per bank account is not an issue here since the Company’s bank accounts do not bear any interest and the FDIC limits far exceed balances on deposit. The Company’s funds were held in a single account. At ~~August 31, 2020,~~February 28, 2021, the Company’s bank balance did not exceed the insured amounts.

The Company records an expense in the current period for all research and development costs, which include Hardware Development Costs. The Company does not capitalize such amounts. Pursuant to ASC Topic 730 Research and Development, once we determine that our Extreme Gamer video game console is technologically feasible and a working model is put into use, the Company will capitalize Software Development costs associated with its products. Once this occurs we will determine a useful life of our software and apply a reasonable economic life of five years or less. At this time, our software development costs only relate to the Extreme Gamer and Zaaz keyboard hardware. The software development costs cannot be separated from the associated hardware development. We do not develop stand-alone software for sale to the retail consumers, rather we develop software in order to operate the designed hardware. The software is designed to be encoded within chips inside the hardware. Thus, it has been determined that the current software development costs, which are intertwined within the hardware development, are to be expensed rather than capitalized pursuant to ASC Topic 730.

This conclusion is also based upon our decision to devote further research and development costs in the support of our product interface to the video game players: Sony PS4® (and other products such as Nintendo Switch® and Microsoft Xbox One®).

The Company’s ability to continue as a going concern is dependent on the Company’s ability to generate revenues and raise capital. The Company has ~~incurred~~not generated sufficient revenues from product sales to provide sufficient cash flows to enable the Company to finance its operations internally. At February 28, 2021, the Company has an accumulated deficit of ~~$11,176,881 since inception. The Company incurred significant initial research and product development costs, including expenditures associated with hardware engineering and~~$12,342,502. For the design and development of its hardware components and prototypes associated with the Zaaz™ keyboard, the Extreme Gamer, and the Psyko Krypton™ surround sound gaming headphones. The Company also incurred costs associated with its acquisition of property, plant and equipment for its 10,000 square foot office and warehouse.

Due to the coronavirus (“COVID-19”) pandemic, the demand for the Company’s products has decreased and the ability of the Company’s customers to make payments for the products that they currently purchase has been negatively impacted. It is unclear how a prolonged outbreak with travel, commercial and other similar restrictions, may adversely affectthree months ended February 28, 2021, the Company ~~business operations~~had a net loss of $375,143, and ~~the business operations~~a working capital deficiency of ~~the Company’s customers and suppliers. Therefore, the Company anticipates a prolonged period will have a negative effect on business operations.~~

$2,464,741. These factors raise substantial doubt about the Company’s ability to continue as a going concern within one year from the date of filing.

Over the ~~filing.~~next twelve months management plans raise additional capital and to invest its working capital resources in sales and marketing in order to increase the distribution and demand for its products. If the Company fails to generate sufficient revenue and obtain additional capital to continue at its expected level of operations, the Company may be forced to scale back or discontinue its sales and marketing efforts. However, there is no guarantee the Company will generate sufficient revenues or raise capital to continue operations. The financial statements do not include any adjustments ~~to reflect~~that might be necessary if the ~~possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result from the possible inability of the~~ Company is unable to continue as a going concern.

In December 2019, an outbreak of a novel strain of coronavirus originated in Wuhan, China (“COVID-19”) and has since spread worldwide, including to the Unites States, posing public health risks that have reached pandemic proportions (the “COVID-19 Pandemic”). The ~~ability~~COVID-19 Pandemic poses a threat to the health and economic wellbeing of our employees, customers and vendors. Like most businesses world-wide, the COVID-19 Pandemic has impacted the Company ~~to continue as a going concern is dependent on~~financially; however, management cannot presently predict the ~~Company generating~~scope and severity with which COVID-19 will impact our business, financial condition, results of operations and cash ~~from the sale of its common stock or obtaining debt financing and attaining future profitable operations.~~

Management’s plan includes selling its equity securities and obtaining debt financing to fund its capital requirement and ongoing operations; however, there can be no assurance the Company will be successful in these efforts.

The Company does not expect the adoption of recently issued accounting pronouncements to have a significant impact on the Company’s results of operations, financial position or cash flow except as noted below.

In August 2018, the FASB issued ASU 2018-13,Disclosure Framework — Changes to the Disclosure Requirements for Fair Value Measurement, which removes, modifies, and adds certain disclosure requirements related to fair value measurements in ASC Topic 820. This guidance is effective for public companies in fiscal years beginning after December 15, 2019, with early adoption permitted. Effective January 1, 2020, we adopted ASU 2018-13. The implementation of this standard did not have any material impact on our consolidated financial statements.

In August 2020, the FASB issued ASU No. 2020-06, Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity, which address issues identified as a result of the complexity associated with applying generally accepted accounting principles for certain financial instruments with characteristics of liabilities and equity. This amendment is effective for public business entities that meet the definition of a Securities and Exchange Commission (SEC) filer, excluding entities eligible to be smaller reporting companies as defined by the SEC, for fiscal years beginning after December 15, 2021, including interim periods within those fiscal years. For all other entities, the amendments are effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. Early adoption is permitted, but no earlier than fiscal years beginning after December 15, 2020, including interim periods within those fiscal years.

The value of inventory was $51,622 and $54,325 as of February 28, 2021 and November 30, 2020, respectively, and consists of 100% of finished goods.

Inventory reserves are established when conditions indicate that the net realizable value is less than costs due to physical deterioration, obsolescence, changes in price levels, or other causes based on individual facts and circumstances. The Company has established an allowance for slow moving inventory. As of February 28, 2021 and November 30, 2020, the inventory reserve was $217,297 and $217,297, respectively.

For the three months ended February 28, 2021, the Company recorded $1,362 in the amortization expense.

The Company has 100,000,000 shares at $0.0001 par value common stock authorized and ~~29,853,327~~30,709,948 and ~~29,054,235~~29,853,327 shares issued and outstanding at ~~August 31, 2020~~February 28, 2021 and November 30, ~~2019,~~2020, respectively. As of August 31, 2020, the Company had stock payable of $107,500 that represents 220,941 shares of common stock, as compared to November 30, 2019, the Company had stock payable of $22,500 that represents 36,339 shares of common stock. The amounts in stock payable represent shares that will be issued in the future.

~~During the nine months ended August 31, 2020, the Company issued 34,740 shares of common stock for the conversion of 5,000 shares of Series B Preferred Stock.~~

On December 19, 2019, the Company received $10,000 for the exercise of warrants. The stock was considered owed as a common stock payable as of February 29, 2020. On April 17, 2020, the Company has issued 20,000 shares out of stock payable related to exercise of warrants

On January 15, 2020, the Company received $75,000 for the exercise of warrants. The stock was considered owed as a common stock payable as of February 29, 2020. On April 17, 2020, the Company has issued 200,000 shares for the exercise of warrants.

On December 19, 2019, the Company sold 40,000 shares of common stock to an investor in exchange for $30,000. The stock was considered owed as a common stock payable as of February 29, 2020. The shares have been issued on April 17, 2020.

On December 23, 2019, the Company sold 41,177 shares of common stock to two investors in exchange for $35,000. The stock was considered owed as a common stock payable as of February 29, 2020. The shares have been issued on April 17, 2020.

On January 3, 2020, the Company sold 15,480 shares of common stock to an investor in exchange for $12,500. The stock was considered owed as a common stock payable as of February 29, 2020. The shares have been issued on April 17, 2020.

On January 15, 2020, the Company sold 15,480 shares of common stock to an investor in exchange for $12,500. The stock was considered owed as a common stock payable as of February 29, 2020. The shares have been issued on April 17, 2020.

On January 21, 2020, the Company sold 108,360 shares of common stock to an investor in exchange for $87,500. The stock was considered owed as a common stock payable as of February 29, 2020. The shares have been issued on April 17, 2020.

On February 3, 2020, the Company sold 15,480 shares of common stock to an investor in exchange for $12,500. The stock was considered owed as a common stock payable as of February 29, 2020. The shares have been issued on April 17, 2020.

~~On April 14, 2020, the Company issued 20,000 shares of common stock to an investor in exchange for $10,000.~~

~~On April 17, 2020, the Company issued 83,431 shares of common stock to various investors in exchange for $61,000.~~

On April 17, 2020, the Company issued 10,000 shares of common stock for services rendered of $8,500. The shares were valued according the closing price of the common stock as quoted on the OTC Electronic Bulletin Board Quotation System on the grant date.

~~On May 1, 2020, the Company issued 25,000 shares of common stock to an investor in exchange for $17,500.~~

On May 29, 2020, the Company received $18,576 for warrants exercises of 37,152 common shares. The stock was considered owed as a common stock payable as of May 31. On June 25, 2020, the shares have been issued.

~~On June 8, 2020, the Company issued 16,667 shares of common stock for warrants exercises in exchange of $8,334.~~

~~On June 8, 2020, the Company issued 33,841 shares of common stock to two investors in exchange for $20,000.~~

On June 19, 2020, the Company received $10,000 for warrants exercises of 20,000 common shares. The stock was considered owed as a common stock payable as of August 31, 2020. As the date of filing, the shares have not been issued.

~~On June 22, 2020, the Company issued 62,284 shares of common stock to two investors in exchange for $45,000.~~

On June 25, 2020, the Company issued 20,000 shares of common stock for warrants exercise, which was considered owed as a common stock payable.

On July 1, 2020, the Company sold 17,301 shares of common stock to an investor in exchange of $12,500. ~~The stock was considered owed as a common stock payable as of August 31, 2020. As~~On January 22, 2021, the ~~date of filing, the~~25,000 shares ~~have not~~had been issued.

On July 10, 2020, the Company received $60,000 for warrants exercises of 150,000 common shares. The stock was considered owed as a common stock payable as of ~~August 31, 2020.~~February 28, 2021. As the date of filing, the shares have not been issued.

On August 19, 2020 the Company sold 17,301 shares of common stock to an investor in exchange of $12,500. On January 22, 2021, the shares have been issued.

On September 28, 2020, the Company sold 50,000 common shares in exchange of $25,000. The Stock was considered owed as a common stock payable as of November 30, 2020. On January 22, 2021, the shares have been issued.

On September 29, 2020, the Company sold 200,000 common shares in exchange of $100,000. The Stock was considered owed as a common stock payable as of November 30, 2020. On January 22, 2021, the shares have been issued.

On September 30, 2020, the Company sold 20,000 common shares in exchange of $10,000. The Stock was considered owed as a common stock payable as of November 30, 2020. On January 22, 2021, the shares have been issued.

On September 30, 2020, the Company sold 17,301 common shares in exchange of $12,500. On January 22, 2021, the shares have been issued.

On October 5, 2020, the Company sold 18,383 common shares in exchange of $12,500. The Stock was considered owed as a common stock payable as of November 30, 2020. On January 22, 2021, the shares have been issued.

On October 8, 2020, the Company sold 150,000 common shares in exchange of $75,000. The Stock was considered owed as a common stock payable as of November 30, 2020 On January 22, 2021, the shares have been issued.

On November 18, 2020, the Company sold 25,000 common shares to an investor in exchange of $12,500. The Stock was considered owed as a common stock payable as of November 30, 2020. On January 22, 2021, the shares have been issued.

On December 14, 2020, the Company issued 12,500 shares of common stock for the conversion of 2,500 shares of Series A Preferred Stock.

On January 5, 2021, the Company sold 12,500 common shares in exchange of cash $6,250. On January 22, 2021, the shares have been issued.

On January 12, 2021, the Company sold 113,636 common shares to an investor in exchange of cash $50,000. On January 22, 2021, the shares have been issued.

On January 28, 2021, the Company sold 20,000 common shares in exchange of cash $5,000. The stock was considered owed as a common stock payable as of ~~August 31, 2020.~~February 28, 2021. As of the date of filing, the shares have not been issued.

~~During the nine months ended August 31, 2020,~~On February 15, 2021, the Company expensed $44,399 interest and financing expense for the exercise of 273,819 warrants. The Company used the Black-Scholes option pricing model. The expected stock price volatility for our stock warrants was calculated by examining the trading history for oursold 31,289 common ~~stock. Interest and financing expense does not require the use~~shares to an investor in exchange of cash ~~(non-cash expense), associated with modification~~$12,500. The stock was considered owed as a common stock payable as of ~~warrants.~~February 28, 2021. As of the date of filing, the shares have not been issued.

On February 19, 2021, the Company sold 56,000 common shares to an investor in exchange of cash $14,000. The stock was considered owed as a common stock payable as of February 28, 2021. As of the date of filing, the shares have not been issued.

The price per share is equal to eighty-five percent of the average daily “Ask Price” as quoted on the OTC Electronic Bulletin Board Quotation System for the ten trading days immediately preceding the Closing. In addition, for each share of common stock purchased, each investor shall receive two warrants. Warrant A shall provide the investor the right to purchase one additional share of the Company’s common stock equal to one hundred percent of the average daily “Ask Price” as quoted on the OTC Electronic Bulletin Board Quotation System for the ten trading days immediately preceding the Closing. Warrant B shall provide the investor the right to purchase one additional share of the Company’s common stock equal to one hundred twenty-five percent of the average daily “Ask Price” as quoted on the OTC Electronic Bulletin Board Quotation System for the ten trading days immediately preceding the Closing.

~~Notes~~ Warrant C shall provide the investor the right to ~~Financial Statements~~

~~(Unaudited)~~purchase two additional shares of the Company common stock at a price equal to $0.50 per share.

At January 1, 2015, the Company is obligated to pay minimum monthly royalties of approximately $80,000 (CDN $100,000) per quarter for the remaining term of the Psyko Audio Labs contract. The company carries the risk of currency exchange rate fluctuations as our royalty obligation under the license agreement is stated in Canadian dollars. Royalty payable was ~~$1,683,223~~$1,904,621 as of ~~August 31, 2020.~~February 28, 2021. For the ~~nine~~three months ended ~~August 31,~~February 28, 2021 and February 29, 2020, ~~and 2019,~~ royalty expense and the related gain/(loss) on foreign currency transactions were ($~~29,356)~~53,205) and ~~1,901,~~13,688, respectively.

In the first quarter of fiscal 2019, the Company adopted Accounting Standards Update (“ASU”) 2016-02, “Leases(Topic 842),” and related amendments.

The Company leases certain property consisting principally of its corporate headquarters, its retail stores, the majority of its distribution and fulfillment centers, and certain equipment under operating leases. Many of the Company’s leases include options to renew at the Company’s discretion. The renewal options are not included in the measurement of right-of-use (“ROU”) assets and lease liabilities as the Company is not reasonably certain to exercise available options. Rent escalations occurring during the term of the leases are included in the calculation of the future minimum lease payments and the rent expense related to these leases is recognized on a straight-line basis over the lease term.

The Company determines whether an agreement contains a lease at inception based on the Company’s right to obtain substantially all of the economic benefits from the use of the identified asset and its right to direct the use of the identified asset. Lease liabilities represent the present value of future lease payments and the ROU assets represent the Company’s right to use the underlying assets for the respective lease terms. ROU assets and lease liabilities are recognized at the lease commencement date based on the present value of the lease payments over the lease term. The ROU asset is further adjusted to account for previously recorded lease-related expenses such as deferred rent and other lease liabilities. As the Company’s leases do not provide an implicit rate, the Company uses its incremental borrowing rate as the discount rate to calculate the present value of lease payments. The incremental borrowing rate represents an estimate of the interest rate that would be required to borrow on a collateralized basis over a similar term an amount equal to the lease payments in a similar economic environment.

The Company elected not to recognize a ROU asset and a lease liability for leases with an initial term of twelve months or less and not to separate lease and non-lease components. In addition to minimum lease payments, certain leases require payment of a proportionate share of real estate taxes and certain building operating expenses or payments based on a percentage of sales in excess of a specified base. These variable lease costs are not included in the measurement of the ROU asset or lease liability due to unpredictability of the payment amount and are recorded as a lease expense in the period incurred. The Company’s lease agreements do not contain residual value guarantees or significant restrictions or covenants other than those customary in such arrangements. As of ~~August 31, 2020,~~February 28, 2021, the Company did not have material leases that had been signed but not yet commenced.

The Company entered into the office lease extension agreement with the landlord in September 2020 for two years and is set to expire on September 30, 2022. The monthly minimum rental payment is $9,162 from October 1, 2020 to September 30, 2021 and $9,391 from October 1, 2021 to September 30, 2022.

The following table discloses the weighted average remaining lease term and weighted average discount rate for the Company’s leases as of ~~August 31, 2020:~~February 28, 2021:

As of ~~August 31, 2020,~~February 28, 2021, the Company had the following future minimum operating lease payments:

Fiscal Year
2020		13,202
2021		15,455	2021		92,997
2022					93,912
Total lease payments		28,657	Total lease payments		186,909
Adjusted for interest and initial issuance costs		3.735
Adjusted for interest			Adjusted for interest		6,959
Total lease obligation	$	32,392	Total lease obligation	$	179,950

On May 26, 2020, the Company ~~received funds under~~executed the Paycheck Protection ~~Program, a part of the CARES Act.~~Loan (“Loan”) with Wells Fargo Bank for $29,740. The loan is ~~serviced by Bank~~due on May 26, 2022. The Company agreed the loan bears interest at 1% per annum. The Company needs to pay $1,252.09 monthly payment starting at November 26, 2020. The accrued interest is $235 as of ~~America, and the application for these funds required us to, in good faith, certify that the~~February 28, 2021. The Company believes current economic uncertainty ~~made~~relating to the Coronavirus crisis makes the loan necessary to support our ongoing operations. The Company used the funds for payroll and related costs. The receipt of these funds, and the forgiveness of the loan attendant to these funds, is dependent on our ability to adhere to the forgiveness criteria. The loan bears interest at a rate of 1.0% per annum and matures on May 26, 2022, with the first payment deferred until November 2020. Under the terms of the PPP, certain amounts may be forgiven if they are used in accordance with the CARES Act. The Company believesanticipates that the ~~full amount~~entire balance of the ~~$29,740 Paycheck Protection Program~~ loan will be forgiven based on our disbursements of payroll and ~~therefore the entire loan is classified as current liability in the accompanying Balance Sheet.~~rent.

The Company calculates basic and diluted net loss per share attributable to common stockholders in conformity with the two-class method required for companies with participating securities. The Company considers all series of convertible preferred stock issued and outstanding to be participating securities. Under the two-class method, the net loss attributable to common stockholders is not allocated to the convertible preferred stock as the holders of convertible preferred stock issued and outstanding do not have a contractual obligation to share in losses.

The diluted net loss per share attributable to common stockholders is computed by giving effect to all potential dilutive common stock equivalents outstanding for the period. For purposes of this calculation, options to purchase common stock, common stock warrants and securities such as convertible preferred stock and convertible preferred stock warrants that were issued and outstanding, which are considered common stock equivalents but have been excluded from the calculation of diluted net loss per share attributable to common stockholders as their effect is antidilutive. Basic and diluted net loss per common share was the same for each period presented, as the inclusion of all potential common shares outstanding would have been antidilutive.

The following weighted-average outstanding shares of common stock equivalents were excluded from the computation of diluted net loss per share attributable to common stockholders for the periods presented because the impact of including them would have been antidilutive:

~~During the nine months ended August 31, 2020 and 2019, the Company had executive compensation to our CEO and President, totaling $44,788 and $51,558, respectively.~~

~~As of August 31, 2020 and November 30, 2019, the Company had due to our CEO, totaling $75,000 and $75,000, respectively.~~

On August 24, 2020, the Company signed a barter trade exchange with a third party. The Company delivered 50 Psyko 5.1 gaming headphone with fair market sales price of $3,750 to exchange half page, full color advertisement in all 14 preview and rearview editions of “ROAR!” NASCAR Pole Position’s Weekly Digital Magazine from October 2020 through November 2020.

In accordance with ASC 855-10, Company management reviewed all material events through the date of this report and determined that there are no additional material subsequent events to report except for the disclosure below.

As of the date of this filing, the Company is obligated to issue ~~220,941~~273,628 common shares to various investors, and these common shares are recorded as ~~$107,500~~$104,000 in stock payable. These common shares have not been issued.

As of the date of this filing, the Company entered into the office lease extension agreement with the landlord for two years and is set to expire on September 30, 2020. The monthly minimum rental payment is $9,162 from October 1, 2020 to September 30, 2021 and $9,391 from October 1, 2021 to September 30, 2022.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Exeo Entertainment, Inc. designs, develops, licenses, manufacturers, and markets consumer electronics in the video gaming, music and smart TV sector. Our current business objectives are:

We incorporated in the state of Nevada on May 12, 2011. For the ~~nine~~three months ended ~~August 31, 2020,~~February 28, 2021, we generated minimal revenues and continue to operate at a loss. Our activities have centered on the design and engineering of peripherals in the video gaming, music, and smart TV sector.

Products under development include the Psyko™ 5.1 surround sound gaming headphones for consoles and Krankz™ MAXX Bluetooth™ wireless headphones.

Manufacturing is established, so we intend on utilizing existing consumer electronics distributers, such as Synnex Corp. (SNX) and Ingram Micro to distribute our products to big box retailers such as Best Buy, GameStop, and Fry’s Electronics. We do not have distribution agreements with these companies at this time.

While our Psyko™ headphone offering differs from the competition in the method of 5.1-surround sound delivery, we will face competition from manufacturers with established channels of distribution, mature capital structures, and significantly larger marketing budgets. Well established gaming headphone manufacturers include Turtle Beach; a private company, Tritton – a subsidiary of Mad Catz Interactive (MCZ), and Astro Gaming which is a subsidiary of Skullcandy (SKUL).

While other headphone manufacturers replicate 5.1 surround sound through Digital Signal Processing (DSP), the Psyko™ headphones use a patented method of sound delivery that doesn’t require the use of DSP. Management believes that the difference in audio quality is a major differentiating factor between our product offering and what is currently available on the market.

The driver design provides a deep bass sound with clear midrange audio for a full-range for use up to 30’ distance. These headsets work with most mobile devices and have a retractable, foldable design with built-in microphone and noise cancelling feature. We expect to face competition from lifestyle headphone companies such as Beats by Dr. Dre and Skull candy. These entities are well established and have a loyal customer following. We expect to carve out a niche within the market by initially marketing to the X games demographic through endorsements and sponsorships in Extreme sports such as motocross, supercross, snowboarding, surfing, skating, and similar such sports.

We are also, working with Vegas Golden Knights NHL team and have designed a custom Krankz Headphone for them. This is part of the sponsorship agreement we entered into during 2018 and renewed in 2019.

Management however acknowledges that while it cannot find any commercially available products that our patents may never be awarded and that we could face competition from any number of existing video game accessory manufacturers.

We have an “Exclusive Distributor” Agreement with Axcel Electronics Thailand Company Limited (Cableicons, Inc.) ~~which covers the USA and Canada~~ to ~~Distribute~~distribute and sell the “Ford Officially Licensed Cell Phone Accessories” into all wholesale and retail ~~channels.~~channels in the USA and Canada. Here is the link for the online Ford Officially Licensed Cell Phone Accessories Catalog. https://bit.ly/2Qo1eom

Currently we have access to an adequate supply of products, from various manufacturers. These companies and their products are new, not well established, and are a subject to significant risk and uncertainty. ~~We are uncertain if the impact, if any, COVID-19 will have for our supply of products at this time.~~

We do not anticipate dependence on one or a few major customers into the foreseeable future.

Patents, Trademarks, Licenses, Franchise Restrictions and Contractual Obligations and Concessions

We executed a license agreement with Psyko Audio Labs Canada to manufacture and distribute the Carbon and Krypton line of patented headphones. US Patent # 8,000,486 (for the Psyko Krypton™ surround sound gaming headphones.) With regard to intellectual property rights associated with Psyko® Headphones, we have a license to use this mark as well as the patented technology.

We entered into a license agreement with Digital Extreme Technologies, Inc., a Delaware corporation, (also referred to as DXT) for use of certain intellectual property associated with the products being designed and developed by us. The Black Widow keyboard is now known as the Zaaz keyboard. DXT worked to design and develop the Extreme Gamer as well as the Black Widow keyboard. We continue to work under a license agreement with DXT to advance the use of technologies designed by DXT. There is no licensing fee paid to DXT during the years ended November 30, 2014 and 2015

DXT applied to the U.S. PTO for a patent of its Multi Video Game Changer. The agency assigned an application number of 12/543,296 to its application, which was published on February 25, 2010. The proposed 10 disk Video Game Changer is designed to interface directly with Sony PS3®, Nintendo Wii®, and Microsoft Xbox 360®. The Company anticipates incorporating Blu-Ray® compatible optics technology under a license agreement. This would allow users to insert Blu-Ray® discs into the Video Game Changer, and once connected to the video game console, to play movies on television. Sony PS3® is now capable of playing Blu-Ray® discs, but only with a capacity for a single disk. This technology would provide for the loading of up to 10 DVD’s, CD’s or Blu-Ray® discs into a single console that communicates with a video game console via USB. Furthermore, users would be able to plug in any external hard disc drive (“HDD”) directly into the console via an internal ATPI port, allowing movies, music and pictures to be played directly from the HDD.

In regard to intellectual property rights associated with Krankz™ Bluetooth® wireless headphones, we do not have a federally registered trademark as to the word marks Krankz or Krankz Maxx. Therefore, we do not have the same presumptive rights which might otherwise apply had we obtained a federally registered trademark. We have an “Exclusive Distributor” Agreement with Axcel Electronics Thailand Company Limited (Cableicons, Inc.) which covers the USA and Canada to Distribute and sell the “Ford Officially Licensed Cell Phone Accessories” in all wholesale and retail channels. We believe we have intellectual property rights to this mark under common law. If we are unable to register this mark, we may use an alternative name for these headphones.

On July 13, 2018, the Company entered into a sponsorship agreement for headphones with Black Knight Sports and Entertainment, LLC (dba Vegas Golden Knights)(“BKSE”) for a period through June 2021. During the first NHL season, the Company was obligated to pay $230,000. For the second NHL season, the Company is obligated to pay $239,200 and for the third NHL season, the Company is obligated to pay $248,768. If the team goes into playoffs there could be additional fees due. ~~At this time we are uncertain if the impact, if any, COVID-19 will have for our sponsorship agreement due to the suspension of the 2019-2020 NHL season.~~

Since the outset of the pandemic the US and worldwide national securities markets have undergone unprecedented stress due to the uncertainties of the pandemic and the resulting reactions and outcomes of government, business and the general population. ~~The~~Closures and disruptions to business in the U.S. due to the COVID-19 pandemic have led to negative effects on our clients, in some situations, reducing demand for ~~our products has decreased and the ability~~certain of our ~~customers to make payment for the products they currently purchase has been negatively impacted.~~products. It is unclear how a prolonged outbreak with travel, commercial and other similar restrictions, may adversely affect our business operations and the business operations of our customers and suppliers. However, we anticipate a prolonged period will have a negative effect on our business operations.

COMPARISON OF THREE MONTHS RESULTS FOR THE QUARTERS ENDED ~~AUGUST 31,~~FEBRUARY 28, 2021 and FEBRUARY 29, 2020, ~~AND 2019,~~ RESPECTIVELY

For the three months ended ~~August 31,~~February 28, 2021 and February 29, 2020, ~~and 2019,~~ the Company recognized ~~$5,101~~$3,445 and ~~$11,678~~$9,763 in revenue, respectively. Cost of sales for the quarter ended ~~August 31, 2020~~February 28, 2021 was ~~$3,213,~~$3,302, leading to a gross profit of ~~$1,888~~$143 during the period. In the comparable quarter ended ~~August 31, 2019,~~February 29, 2020, revenue was ~~$11,678~~$9,763 and cost of sales was ~~$16,701,~~$6,597, resulting in a gross ~~loss~~profit of ~~$5,023.~~$3,166.

Operating expenses were ~~$260,206~~$320,859 and ~~$302,711~~$373,526 for the three months ended ~~August 31,~~February 28, 2021 and February 29, 2020, ~~and 2019,~~ respectively. The decrease was primarily due to general and administrative ~~expenses and executive compensations.~~expenses.

During the course of our business, we experienced a loss from foreign currency transactions of ~~$82,933~~$53,205 in the three months period ended ~~August 31, 2020,~~February 28, 2021, compared to a ~~loss~~gain of ~~$19,842~~$13,688 in the comparable period ended ~~August 31, 2019.~~February 29, 2020. These losses and gains are associated with currency exchange rate fluctuations as our royalty obligation under the license agreement is stated in Canadian dollars.

Other income generated was $3,750 in the three months period ended August 31, 2020, as compare to other income of $0 in the same period of 2019. The Company recognized barter revenue of $3,750 and $0 for the three months ended August 31, 2020 and 2019, respectively.

Interest expense associated with obligations to related parties was ~~$1,171~~$1,146 and ~~$1,172~~$1,159 in the three months periods ended ~~August 31,~~February 28, 2021 and February 29, 2020, ~~and 2019,~~ respectively.

Interest expense and financing expense associated with non-related party obligations was ~~$1,811~~$76 and ~~$110~~$41,535 in the three months periods ended ~~August 31,~~February 28, 2021 and February 29, 2020, ~~and 2019, respectively.~~

~~COMPARISON OF NINE MONTHS RESULTS FOR THE QUARTERS ENDED AUGUST 31, 2020 AND 2019, RESPECTIVELY~~

For the nine months ended August 31, 2020 and 2019, the Company recognized $19,377 and $137,490 in revenue, respectively. Cost of sales for the period ended August 31, 2020 was $15,327, leading to a gross profit of $4,050 during the period. In the comparable nine months ended August 31, 2019, revenue was $137,490 and cost of sales was $88,095, resulting in a gross profit of $49,395.

~~Operating expenses were $867,744 and $953,316 for the nine months ended August 31, 2020 and 2019,~~ respectively. The decrease was primarily due to ~~general and administrative expenses and executive compensations.~~the Company recorded the modification of warrants during the three months ended February 29, 2020.

During the course of our business, we experienced a loss from foreign currency transactions of $29,356 in the nine months period ended August 31, 2020, compared to a gain of $1,901 in the comparable period ended August 31, 2019. These gains and losses are associated with currency exchange rate fluctuations as our royalty obligation under the license agreement is stated in Canadian dollars.

Other income generated was $3,750 in the nine months period ended August 31, 2020, as compare to other income of $0 in the same period of 2019. The Company recognized barter revenue of $3,750 and $0 for the nine months ended August 31, 2020 and 2019, respectively.

~~Interest expense associated with obligations to related parties was $3,501 and $3,490 in the nine months periods ended August 31, 2020 and 2019, respectively.~~

~~Interest expense associated with non-related party obligations was $44,649 and $384 in the nine months periods ended August 31, 2020 and 2019, respectively.~~

Other than what is described in this Report, the Company had no material commitments for capital expenditures at ~~August 31, 2020.~~February 28, 2021.

On May 25, 2011, Exeo Entertainment, Inc. entered into an exclusive license agreement with Digital Extreme Technologies, Inc. whereby Exeo Entertainment, Inc. will manufacture and market the Extreme Gamer and Zaaz keyboard. Exeo Entertainment, Inc. will pay Digital Extreme Technologies, Inc. a 5% royalty fee on gross sales of both products.

Unless the Royalty Agreement is modified by Psyko Audio Labs Canada and the Company, at January 1, 2016, the Company is obligated to pay minimum monthly royalties of $80,000 (CDN $100,000) per quarter for the remaining term of the contract. No such modification has been made as of the date of this report. The company carries the risk of currency exchange rate fluctuations as our royalty obligation under the license agreement is stated in Canadian dollars. For the ~~nine~~three months ended ~~August 31,~~February 28, 2021 and February 29, 2020, ~~and 2019,~~ the Company made no payments towards this obligation and no royalty invoices have been received from Psyko Audio Labs. Royalty payable was ~~$1,683,223~~$1,904,621 as of ~~August 31, 2020 and $1,352,897 as of August 31, 2019.~~February 28, 2021.

The Company ~~has an~~entered into the office lease extension agreement with the landlord in September 2020 for two years and ~~warehouse rental lease obligation through~~is set to expire on September 30, ~~2020, which equals $11,192 as of August 31, 2020.~~2022. The monthly minimum rental payment is ~~$8,769. Rent expense was $83,186~~$9,162 from October 1, 2020 to September 30, 2021 and ~~$72,995 for the nine months ended August 31, 2020 and 2019, respectively.~~$9,391 from October 1, 2021 to September 30, 2022.

On ~~August 31,~~February 28, 2021, the Company had working capital of approximately ($2,464,741). On November 30, 2020, the Company had working capital of approximately ~~($1,730,617). On November 30, 2019, the Company had working capital of approximately $(1,480,680)~~$(2,174,998). The decrease in working capital of ~~$249,937~~$289,743 primarily relates to an increase in royalty payable in the amount of ~~$251,558~~$131,703 and accounts payable in the amount of $80,288 during the ~~nine~~three months ending ~~August 31, 2020.~~February 28, 2021. The Company believes it has insufficient cash resources to meet its liquidity requirements for the next 12 months.

The Company had cash and cash equivalents of approximately ~~$100,773~~$82,682 and ~~$96,923~~$170,852 at ~~August 31 31, 2020~~February 28, 2021 and November 30, ~~2019,~~2020, respectively. This represents a decrease in cash of ~~$3,850.~~$88,170.

The Company used approximately ~~$560,054~~$167,745 of cash for operating activities in the ~~nine~~three months ended ~~August 31, 2020~~February 28, 2021 as compared to using ~~$791,949~~$287,090 of cash for operating activities in the ~~nine~~three months ended ~~August 31, 2019.~~February 29, 2020. This decrease in cash used in operating activities, is primarily attributed to decrease in net loss, accounts receivable, and ~~inventory.~~increase in accounts payable royalty payable.

The Company used approximately $8,175 of cash for investing activities in the three months ended February 28, 2021 as compared to using $7,180 of cash for investing activities in the ~~nine~~three months ended August 31, 2020 as compared to using $39,000 of cash for investing activities in the nine months ended August 31, 2019. This decrease in cash used in investing activities, is primarily attributed to equipment purchased.February 29, 2020.

Financing activities in the ~~nine~~three months ended ~~August 31, 2020~~February 28, 2021 provided ~~$571,084~~$87,750 of cash as compared to providing ~~$922,199~~$272,477 of cash in the ~~nine~~three months ended ~~August 31, 2019.~~February 29, 2020. The difference is attributable to the decrease in cash receipts from sales of the Company’s common stock.

The Company’s principal sources and uses of funds are investments from accredited investors. The Company would need to raise additional capital in order to meet its business plan. Management intends to secure additional funds using borrowing or the further sale of Regulation D, Section 506 securities to accredited investors in the future.

The Company anticipates that its future liquidity requirements will arise from the need to fund its growth, pay its current obligations and future capital expenditures. The primary sources of funding for such requirements are expected to be cash generated from operations and raising additional funds from private sources and/or debt financing.

Management included an explanatory paragraph in their footnotes on the accompanying financial statements expressing concerns about our ability to continue as a going concern. Our financial statements contain additional note disclosures describing the circumstances that lead to this disclosure.

As of ~~August 31, 2020,~~February 28, 2021, the Company has cumulative losses totaling ~~$11,176,881~~$12,342,502 and negative working capital of ~~$1,730,617.~~$2,464,741. The Company incurred a net loss of ~~$937,450~~$375,143 for the ~~nine~~three months ended ~~August 31, 2020.~~February 28, 2021.

We have negative working capital and have not yet received significant revenues from sales of products. Due to the coronavirus pandemic, the Company has adversely affected our business, which the demand for our products has decreased. These factors raise substantial doubt about our ability to continue as a going concern. The financial statements do not include any adjustment that might be necessary if we are unable to continue as a going concern.

Since the outset of the pandemic the US and worldwide national securities markets have undergone unprecedented stress due to the uncertainties of the pandemic and the resulting reactions and outcomes of government, business and the general population. The demand for our products has decreased and the ability of our customers to make payment for the products they currently purchase has been negatively impacted. It is unclear how a prolonged outbreak with travel, commercial and other similar restrictions, may adversely affect our business operations and the business operations of our customers and suppliers. However, we anticipate a prolonged period will have a negative effect on our business operations.

Our ability to continue as a going concern is dependent on our generating cash from the sale of our common stock and/or obtaining debt financing and attaining future profitable operations. Management’s plans include increasing revenue, selling our equity securities and/or obtaining debt financing to fund our capital requirement and ongoing operations; however, there can be no assurance we will be successful in these

Many statements made in this report are forward-looking statements that are not based on historical facts. Because these forward-looking statements involve risks and uncertainties, there are important factors that could cause actual results to differ materially from those expressed or implied by these forward-looking statements. The forward-looking statements made in this report relate only to events as of the date on which the statements are made.

As a “smaller reporting company”, we are not required to provide the information required by this Item.

Our management has evaluated the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended) as of the end of the period covered by this Report. Based on the management evaluation, we concluded that our disclosure controls and procedures may not be effective to provide reasonable assurance that information we are required to disclose in the reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. In the 3rd Quarter, 2019, management is in the process of determining how to most effectively improve our disclosure controls and procedures.

Our management is responsible for establishing and maintaining adequate internal control, as is defined in the Securities Exchange Act of 1934. These internal controls are designed to provide reasonable assurance that the reported financial information is presented fairly, that disclosures are adequate and that the judgments inherent in the preparation of financial statements are reasonable. There are inherent limitations in the effectiveness of any system of internal controls, including the possibility of human error and overriding of controls. Consequently, an effective internal control system can only provide reasonable, not absolute, assurance with respect to reporting financial information.

Our internal control over financial reporting includes policies and procedures that: (i) pertain to maintaining records that in reasonable detail accurately and fairly reflect our transactions; (ii) provide reasonable assurance that transactions are recorded as necessary for preparation of our financial statements in accordance with generally accepted accounting principles and the receipts and expenditures of company assets are made and in accordance with our management and directors authorization; and (iii) provide reasonable assurance regarding the prevention or timely detection of unauthorized acquisition, use or disposition of assets that could have a material effect on our financial statements.

Management has undertaken an assessment of the effectiveness of our internal control over financial reporting based on the framework and criteria established in the Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”). Based upon this evaluation, management concluded that our internal controls over financial reporting are not effective as of ~~August 31, 2020.~~February 28, 2021. Other than our two officers, we have no employees or contractors that have the authority to implement any changes in our internal control or financial reporting.

This quarterly report does not include an attestation report of our registered public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by our registered public accounting firm pursuant to the temporary rules of the Securities and Exchange Commission that permit us to provide only management’s report in this quarterly report.

There were no changes in our internal control over financial reporting that occurred during our most recent fiscal quarter that have materially affected, or reasonably likely to materially affect, our internal control over financial reporting.

In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. In addition, the design of disclosure controls and procedures must reflect the fact that there are resource constraints and that management is required to apply its judgment in evaluating the benefits of possible controls and procedures relative to their costs.

The Company has no knowledge of existing or pending legal proceedings against the Company, nor is the Company involved as a plaintiff in any proceeding or pending litigation. There are no proceedings in which any of the Company’s directors, officers or any of their respective affiliates, or any beneficial stockholder, is an adverse party or has a material interest adverse to our interest. The Company’s address for service of process in Nevada is Business Filings, Incorporated located at 311 S. Division Street, Carson City, Nevada 89703.

As a “smaller reporting company”, we are not required to provide the information required by this Item.

During the ~~nine~~three months ended ~~August 31, 2020,~~February 28, 2021, the Company sold ~~475,135~~233,425 shares of common stock for cash totaling ~~$358,500.~~$87,750. The price per share is equal to eighty-five percent of the average daily “Ask Price” as quoted on the OTC Electronic Bulletin Board Quotation System for the ten trading days immediately preceding the Closing. In addition, for each share of common stock purchased, each investor shall receive two warrants. Warrant A shall provide the investor the right to purchase one additional share of the Company’s common stock equal to one hundred percent of the average daily “Ask Price” as quoted on the OTC Electronic Bulletin Board Quotation System for the ten trading days immediately preceding the Closing. Warrant B shall provide the investor the right to purchase one additional share of the Company’s common stock equal to one hundred twenty-five percent of the average daily “Ask Price” as quoted on the OTC Electronic Bulletin Board Quotation System for the ten trading days immediately preceding the Closing. The stock was subscribed for; however, the certificates representing the shares were not issued as of ~~August 31, 2020~~February 28, 2021 and, resultantly, are considered owed as a common stock payable of ~~$37,500.~~$104,000. As the date of filing, these ~~50,941~~ common shares have ~~not~~ been issued.

During the nine months ended August 31, 2020, the Company received $191,910 for the exercise of warrants. The stock was subscribed for; however, the certificates representing the shares were not issued as of August 31, 2020 and, resultantly, are considered owed as a common stock payable of $70,000. As the date of filing, 313,819 shares have been issued for the exercise of warrants, and 170,000 shares have not been issued.

The Company’s common stock is traded on the over-the-counter market and quoted on the Over-The-Counter Bulletin Board (OTCBB) under the trading symbol “EXEO”. Our common stock is also quoted on OTCQB, a segment of OTC Link LLC and OTC Markets Group. As of the date of this report, there is a limited public market for our common stock. For purpose of this Item, the existence of limited or sporadic quotations should not of itself be deemed to constitute an “established public trading market,” if any, for our common stock. We can provide no assurance that our shares will be actively traded on the OTC or, that the public market will achieve or continue with any particular daily volume or price for our listed securities.

Pursuant to the requirements of the Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

(Exact name of registrant as specified in its charter)

Nevada		45-2224704
(State or other jurisdiction of		(I.R.S. Employer
incorporation or organization)		Identification No.)

4478 Wagon Trail ~~Ave.,~~ Ave Las Vegas, NV		89118
(Address of principal executive ~~offices and Zip Code)~~
offices)
~~(702) 361-3188~~
(~~Registrant’s telephone number, including area code)~~Zip Code)

Title of each class		Trading Symbol(s)		Name of each exchange on which registered
None		N/A		N/A

			Page

PART I - FINANCIAL INFORMATION		3

Item 1.		Condensed Financial Statements	3

		Condensed Balance Sheets	4

		Condensed Statements of Operations	5

		Condensed Statements of Convertible Preferred Stock and Stockholders’ ~~Equity~~Deficit	~~6-7~~ 6

		Condensed Statements of Cash Flows	8

		Notes to Condensed Financial Statements	~~9-17~~9

Item 2.		Management’s Discussion and Analysis of Financial Condition and Results of Operations	1819

Item 3.		Quantitative and Qualitative Disclosures About Market Risk	2324

Item 4.		Controls and Procedures	2324

PART II - OTHER INFORMATION		2425

Item 1.		Legal Proceedings	24

~~Item 1A.~~		~~Risk Factors~~	24

~~Item 2.~~		~~Unregistered Sales of Equity Securities~~	25

~~Item 3.~~Item1A.		~~Defaults Upon Senior Securities~~Risk Factors	25

Item 4.2.		~~Mine Safety Disclosures~~Unregistered Sales of Equity Securities	25

~~Item 5.~~		~~Other Information~~	25

~~Item 6.~~		~~Exhibits~~	26

Item 3.	Defaults Upon Senior Securities	26

Item 4.	Mine Safety Disclosures	26

Item 5.	Other Information	26

Item 6.	Exhibits	26

SIGNATURES		27

					Additional											Total
	Common Shares				Paid-In		Treasury			Stock			Deficit			Stockholders’
	Shares		Amount		Capital		Stock			Payable			Accumulated			Deficit
Balance, November 30, 2019		29,054,235	$	2,905	$	6,724,009	$	(12,500	)	$	22,500		$	(10,119,541	)	$	(3,382,627	)

Cash received for sale of common stock, net of issuance costs		-		-		-		-			190,000			-			190,000

Cash received for exercise of warrants, net of issuance costs											85,000						85,000

Stock issued for conversion of preferred stock		34,740		4		1		-			-			-			5

Modification of warrants		-		-		41,460		-			-			-			41,460

Net loss for the three months ended February 29, 2020				-		-		-			-			(440,026	)		(440,026	)

Balance, February 29, 2020		29,088,975		2,909		6,765,470		(12,500	)		297,500			(10,559,567	)		(3,506,188	)

Stock issued for subscriptions payable		235,977		24		189,976		-			(190,000	)		-			-

Stock issued for warrants exercises		220,000		22		84,978		-			(85,000	)		-			-

Cash received for issuance of common stock, net of issuance costs		128,431		13		87,149		-			-			-			87,162

Common stock issued for services		10,000		1		8,499		-			-			-			8,500

Cash received for warrants exercises		-		-		-		-			18,576			-			18,576

Modification of warrants		-		-		1,243		-			-			-			1,243

Net loss for the three months ended May, 31, 2020		-		-		-		-			-			(238,261	)		(238,261	)

Balance, May 31, 2020		29,683,383		2,969		7,137,315		(12,500	)		41,076			(10,797,828	)		(3,628,968	)

Stock issued for warrants exercises		93,819		9		46,900		-			(28,576	)		-			18,333

Cash received for issuance of common stock, net of issuance costs		76,125		8		54,893		-			25,000			-			79,901

Cash received for warrants exercises		-		-		-		-			70,000			-			70,000

Adjustment of conversion of preferred stock		-		-		139,214		-			-			-			139,214

Modification of warrants		-		-		1,696		-			-			-			1,696

Net loss for the three months ended		-		-		-		-			-			(379,053	)		(379,053	)

Balance, August 31, 2020		29,853,327	$	2,986	$	7,380,018	$	(12,500	)	$	107,500		$	(11,176,881	)	$	(3,698,877	)

					Additional											Total
	Common Shares				Paid-In		Treasury			Stock			Deficit			Stockholders’
	Shares		Amount		Capital		Stock			Payable			Accumulated			Deficit
Balance, November 30, 2018		26,697,109	$	2,670	$	5,135,475	$	(12,500	)	$	426,000		$	(8,582,650	)	$	(3,031,005	)

Cash received for sale of common stock		170,997		17		132,483		-			307,500			-			440,000

Stock issued for subscriptions payable		564,132		56		413,444		-			(413,500	)		-			-

Stock issued for conversion of preferred stock		16,860		2		1		-			-			-			3

Net loss for the three months ended February 28, 2019														(403,291	)		(403,291	)

Balance, February 28, 2019		27,449,098		2,745		5,681,403		(12,500	)		320,000			(8,985,941	)		(2,994,293	)

Adoption of lease accounting		-		-		-		-			-			4,438			4,438

Stock issued for subscriptions payable		363,155		36		306,263		-			(307,500	)		-			(1,201	)

Stock issued for conversion of preferred stock		17,489		2		1		-			-			-			3

Cash received for warrant exercises		-		-		-		-			275,985			-			275,985

Net loss for the three months ended May, 31, 2019		-		-		-		-			-			(255,062	)		(255,062	)

Balance, May 31, 2019		27,829,742		2,783		5,987,667		(12,500	)		288,485			(9,236,565	)		(2,970,130	)

Stock issued for subscriptions payable		551,969		55		275,930		-			(275,985	)		-			-

Cash received for sale of common stock		236,462		24		177,676		-			-			-			177,700

Cash received for warrant exercises		74,200		7		37,113		-			-			-			37,120

Common stock issued for services		45,000		5		42,745		-			-			-			42,750

Net loss for the three months ended		-		-		-		-			-			(369,518	)		(369,518	)

Balance, August 31, 2019		28,737,373	$	2,874	$	6,521,131	$	(12,500	)	$	12,500		$	(9,606,083	)	$	(3,082,078	)

EXEO ENTERTAINMENT, INC.
CONDENSED STATEMENT OF CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' DEFICIT
(unaudited)

															Additional								Total
	Series A Preferred Stock						Series B Preferred Stock				Common Shares				Paid-In		Stock			Accumulated			Stockholders'
	Shares			Amount			Shares		Amount		Shares		Amount		Capital		Payable			Deficit			Deficit
Balance, November 30, 2020		19,500		$	192,851			22,950	$	1,864,427		29,853,327	$	2,985	$	7,380,018	$	486,250		$	(11,930,308	)	$	(4,061,055	)

Cash received for sale of common stock, net of issuance costs		—			—			—		—		669,121		67		338,683		(251,000	)		—			87,750

Stock issued for conversion of preferred stock		(2,500	)		(12,500	)		—		—		12,500		1		12,499		—			—			12,500

Stock issued for services		—			—			—		—		175,000		18		131,232		(131,250	)		—			—

Dividend of redeemable preferred stock		—			3,144			—		33,907		—		—		—		—			(37,051	)		(37,051	)

Net loss for the three months ended February 28, 2021														—		—		—			(375,143	)		(375,143	)
Balance, February 28, 2021		17,000		$	183,495			22,950	$	1,898,334		30,709,948	$	3,071	$	7,862,432	$	104,000		$	(12,342,502	)	$	(4,372,999	)

Description		Estimated Life
Furniture & Equipment		5 years
Vehicles		5 years
Computer Equipment		3 years

	February 28, 2021			November 30, 2020
Headphones	$	64,610		$	67,310
Licensed Ford Accessories		204,309			204,312
Total Inventory		268,919			271,622
Less: inventory reserve		(217,297	)		(217,297	)
Inventory, net	$	51,622		$	54,325

	For the nine months ended May 31, 2020
Operating lease cost	$	95,885
Total lease cost	$	95,885

	For the three months ended February 28, 2021
Operating lease cost	$	31.554
Total lease cost	$	31,554

	For the ~~nine~~three months ended ~~August 31, 2020~~February 28, 2021
Remaining lease term – operating leases (years)		~~0.70~~1.45
Incremental borrowing rate		5.57	%

	Three Months Ended
	February 28, 2021			February 29, 2020
Numerator:
Net loss		$	(412,194)		$	(440,026)

Denominator:
Weighted-average basic shares outstanding		30,220,428			29,065,306
Effect of dilutive securities		-			-
Weighted-average diluted shares		30,220,428			29,065,306

Net loss per common share – basic and diluted		$	(0.01)		$	(0.02)

	February 28, 2021		February 29, 2020
Convertible preferred stock (as converted)		821,836		842,052
Common stock warrants (as exercised)		4,624,213		5,133,482
Total		5,446,049		5,975,534

Exhibit Number		Name and/or Identification of Exhibit

31.1		Certification of Chief Executive Officer pursuant to Securities Exchange Act Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31.2		Certification of Chief Executive Officer pursuant to Securities Exchange Act Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32.1		Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

~~32.2~~		~~Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002~~

101.INS		XBRL Instance Document

101.SCH		XBRL Taxonomy Extension Schema Document

101.CAL		XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF		XBRL Taxonomy Extension Definition Linkbase Document

101.LAB		XBRL Taxonomy Extension Label Linkbase Document

101.PRE		XBRL Taxonomy Extension ~~Presentation~~Presenation Linkbase Document

EXEO ENTERTAINMENT, INC.
(Registrant)

Signature	~~(Registrant)~~Title		Date


~~Signature~~		~~Title~~		~~Date~~

/s/ Jeffrey A. Weiland		President and Director		~~October 15, 2020~~April 20, 2021
Jeffrey A. Weiland



/s/ Robert S. Amaral		Chief Executive Officer,		~~October 15, 2020~~April 20, 2021
Robert S. Amaral		Treasurer and Director
		(Principal Executive and Financial Officer)