UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC
Washington, D.C. 20549

FORM 10-Q10-Q/A
(Amendment No. 1)

[X]QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THESECURITIESTHE
SECURITIES EXCHANGE ACT OF 1934

For the quarterly period endedJuly 2, 2011

OR

[   ]TRANSITION_]TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THESECURITIES EXCHANGE ACT OF 1934

For the transition period from __________________ to ______.____________.

Commission file number: 001-34198

SUNOPTA INC.
(Exact name of registrant as specified in its charter)

CANADANot Applicable
(State or other jurisdiction of incorporation or organization)(I.R.S. Employer Identification No.)
  
2838 Bovaird Drive West 
Brampton, Ontario L7A 0H2, Canada(905) 455-1990
(Address of principal executive offices)(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes [X]  No [   ][_]

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes [   ][X]  No [   ][_]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer [   ][_]Accelerated filer [X]
Non-accelerated filer [   ][_]Smaller reporting company [   ][_]
(Do not check if a smaller reporting company) 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes [   ][_] No [X]

The number of the registrant’s common shares outstanding as of August 2, 2011 was 65,691,007.


SUNOPTA INC.
FORM 10-Q
For the quarterly period ended July 2, 2011
TABLE OF CONTENTS
EXPLANATORY NOTE

PART I - FINANCIAL INFORMATION
Item 1.Financial Statements
Consolidated Statements of Operations for the quarter and two quarters ended July 2, 2011 and July 3, 20104
Consolidated Statements of Comprehensive Earnings (Loss) for the quarter and two quarters ended July 2, 2011 and July 3, 20106
Consolidated Balance Sheets as at July 2, 2011 and January 1, 20118
Consolidated Statements of Shareholders’ Equity as at and for the two quarters ended July 2, 2011 and July 3, 20109
Consolidated Statements of Cash Flows for the quarter and two quarters ended July 2, 2011 and July 3, 201010
Notes to Consolidated Financial Statements12
Item 2Management's Discussion and Analysis of Financial Condition and Results of Operations35
Item 3Quantitative and Qualitative Disclosures about Market Risk61
Item 4Controls and Procedures63
PART II - OTHER INFORMATION
Item 1Legal Proceedings64
Item 1ARisk Factors64
Item 6Exhibits64

All financial information is expressed in United States Dollars. The closing ratesole purpose of exchange on August 2, 2011 was CDN $1 = U.S. $1.0414.

Forward-Looking Statements

This quarterly report ofthis Amendment No. 1 to SunOpta Inc. (the “Company”)’s Quarterly Report on Form 10-Q for the quarterly period ended July 2, 2011, contains forward-looking statements which are based on our current expectations and assumptions and involve a number of risks and uncertainties. Generally, forward-looking statements do not relate strictly to historical or current facts and are typically accompanied by words such as “anticipate,” “estimate,” “intend,” “project,” “potential,” “continue,” “believe,” “expect,” “could,” “would,” “should,” “might,” “plan,” “will,” “may,” the negatives of such terms, and words and phrases of similar impact and include, but are not limited to references to possible operational consolidation, reduction of non-core assets and operations, business strategies, plant and production capacities, revenue generation potential, competitive strengths, goals, capital expenditure plans, business and operational growth and expansion plans, anticipated operating margins and operating income increases, gains or losses associatedfiled with business transactions, cost reductions, rationalization and improved efficiency initiatives, potential new product offerings, and references to the future growth of the business and global markets for the Company’s products. These forward-looking statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on certain assumptions and analyses we make in light of our experience and our interpretation of current conditions, historical trends and expected future developments as well as other factors that we believe are appropriate in the circumstances.

Whether actual results and developments will agree with our expectations and predictions is subject to many risks and uncertainties. Accordingly, there are or will be important factors that could cause our actual results to differ materially from our expectations and predictions. We believe these factors include, but are not limited to, the following:

SUNOPTA INC.1July 2, 2011 10-Q

Consequently all forward-looking statements made herein are qualified by these cautionary statements and there can be no assurance that our actual results or the developments we anticipate will be realized. The foregoing factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included in this report and in our Annual Report on Form 10-K for the fiscal year ended January 1, 2011. For a more detailed discussion of the principal factors that could cause actual results to be materially different, you should read our risk factors in Item 1A, Risk Factors, in our Annual Report on Form 10-K for the fiscal year ended January 1, 2011.

SUNOPTA INC.2July 2, 2011 10-Q

PART I - FINANCIAL INFORMATION

Item 1 – Financial Statements

Consolidated Financial Statements

SunOpta Inc.

For the quarter and two quarters ended July 2, 2011 and July 3, 2010

(Unaudited)

SUNOPTA INC.3July 2, 2011 10-Q


SunOpta Inc.
Consolidated Statements of Operations
For the quarter ended July 2, 2011 and July 3, 2010
Unaudited
(Expressed in thousands of U.S. dollars, except per share amounts)

  Quarter ended  Quarter ended 
  July 2, 2011  July 3, 2010 
       

Revenues

$ 290,757 $ 233,885 

 

      

Cost of goods sold

 257,055  196,942 

 

      

Gross profit

 33,702  36,943 

 

      

Selling, general and administrative expenses

 24,330  24,224 

Intangible asset amortization

 1,393  1,144 

Other (income) expense, net (note 12)

 (3,189) 1,044 

Foreign exchange gain

 (57) (319)

 

      

Earnings from continuing operations before the following

 11,225  10,850 

 

      

Interest expense, net

 2,520  2,567 

 

      

Earnings from continuing operations before income taxes

 8,705  8,283 

 

      

Provision for income taxes

 3,672  1,854 

 

      

Earnings from continuing operations

 5,033  6,429 

 

      

Discontinued operations(note 3)

      

Earnings from discontinued operations, net of income taxes

 -  414 

Gain on sale of discontinued operations, net of income taxes

 -  13,809 
       

Earnings from discontinued operations, net of taxes

 -  14,223 
       

Earnings

 5,033  20,652 
       

Earnings attributable to non-controlling interests

 632  186 
       

Earnings attributable to SunOpta Inc.

$ 4,401 $ 20,466 
       

Earnings per share - basic(note 6)

      

-from continuing operations

$ 0.07 $ 0.09 

-from discontinued operations

 -  0.22 
 $ 0.07 $ 0.31 

Earnings per share - diluted(note 6)

      

-from continuing operations

$ 0.07 $ 0.09 

-from discontinued operations

 -  0.22 
 $ 0.07 $ 0.31 

(See accompanying notes to consolidated financial statements)

SUNOPTA INC.4July 2, 2011 10-Q


SunOpta Inc.
Consolidated Statements of Operations
For the two quarters ended July 2, 2011 and July 3, 2010
Unaudited
(Expressed in thousands of U.S. dollars, except per share amounts)

  Two quarters ended  Two quarters ended 
  July 2, 2011  July 3, 2010 
       

Revenues

$ 551,680 $ 450,634 

 

      

Cost of goods sold

 482,423  378,215 

 

      

Gross profit

 69,257  72,419 

 

      

Selling, general and administrative expenses

 47,337  50,020 

Intangible asset amortization

 2,778  2,319 

Other (income) expense, net (note 12)

 (2,827) 1,359 

Foreign exchange loss (gain)

 78  (1,436)

 

      

Earnings from continuing operations before the following

 21,891  20,157 

 

      

Interest expense, net

 4,504  5,589 

 

      

Earnings from continuing operations before income taxes

 17,387  14,568 

 

      

Provision for income taxes

 6,681  3,930 

 

      

Earnings from continuing operations

 10,706  10,638 

 

      

Discontinued operations(note 3)

      

Earnings from discontinued operations, net of income taxes

 -  846 

Gain on sale of discontinued operations, net of income taxes

 -  13,809 
       

Earnings from discontinued operations, net of income taxes

 -  14,655 
       

Earnings

 10,706  25,293 
       

Earnings attributable to non-controlling interests

 1,224  214 
       

Earnings attributable to SunOpta Inc.

$ 9,482 $ 25,079 
       

Earnings per share – basic(note 6)

      

-from continuing operations

$ 0.14 $ 0.16 

-from discontinued operations

 -  0.23 
 $ 0.14 $ 0.39 

Earnings per share – diluted(note 6)

      

-from continuing operations

$ 0.14 $ 0.16 

-from discontinued operations

 -  0.22 
 $ 0.14 $ 0.38 

(See accompanying notes to consolidated financial statements)

SUNOPTA INC.5July 2, 2011 10-Q


SunOpta Inc.
Consolidated Statements of Comprehensive Earnings (Loss)
For the quarter ended July 2, 2011 and July 3, 2010
Unaudited
(Expressed in thousands of U.S. dollars, except per share amounts)

  Quarter ended  Quarter ended 
  July 2, 2011  July 3, 2010 
       

Earnings from continuing operations

$ 5,033 $ 6,429 

Earnings from discontinued operations, net of income taxes

 -  14,223 

 

 5,033  20,652 

 

      

Currency translation adjustment

 1,439  (4,855)

Change in fair value of interest rate swap, net of income taxes

 103  20 

Other comprehensive earnings (loss), net of income taxes

 1,542  (4,835)

 

      

Comprehensive earnings

 6,575  15,817 

 

      

Comprehensive earnings (loss) attributable to non-controlling interests

 740  (258)
       
 $ 5,835 $ 16,075 

(See accompanying notes to consolidated financial statements)

SUNOPTA INC.6July 2, 2011 10-Q


SunOpta Inc.
Consolidated Statements of Comprehensive Earnings (Loss)
For the two quarters ended July 2, 2011 and July 3, 2010
Unaudited
(Expressed in thousands of U.S. dollars, except per share amounts)

  Two quarters ended  Two quarters ended 
  July 2, 2011  July 3, 2010 
       

Earnings from continuing operations

$ 10,706 $ 10,638 

Earnings from discontinued operations, net of income taxes

 -  14,655 

 

 10,706  25,293 

 

      

Currency translation adjustment

 3,497  (4,165)

Change in fair value of interest rate swap, net of taxes

 213  140 

Other comprehensive earnings (loss), net of income taxes

 3,710  (4,025)

 

      

Comprehensive earnings

 14,416  21,268 

 

      

Comprehensive earnings (loss) attributable to non-controlling interests

1,461(457)

 

      

Comprehensive earnings attributable to SunOpta Inc.

$ 12,955 $ 21,725 

(See accompanying notes to consolidated financial statements)

SUNOPTA INC.7July 2, 2011 10-Q


SunOpta Inc.
Consolidated Balance Sheets
As at July 2, 2011 and January 1, 2011
Unaudited
(Expressed in thousands of U.S. dollars, except per share amounts)

  July 2, 2011  January 1, 2011 
       
Assets    (see note 3)
       
Current assets      

Cash and cash equivalents (note 13)

$ 5,573 $ 2,643 

Accounts receivable

 116,116  98,875 

Inventories (note 4)

 208,946  200,278 

Prepaid expenses and other current assets

 24,899  30,041 

Deferred income taxes

 624  870 
  356,158  332,707 
       
Investments(note 3) 33,345  33,345 
Property, plant and equipment 119,186  116,249 
Goodwill 49,251  48,558 
Intangible assets 59,300  60,200 
Deferred income taxes 11,940  11,889 
Other assets 2,219  2,930 
Non-current assets held for sale(note 3) -  3,806 
       
 $ 631,399 $ 609,684 
       
Liabilities      
       
Current liabilities      

Bank indebtedness (note 7)

$ 107,258 $ 75,910 

Accounts payable and accrued liabilities

 105,814  124,031 

Customer and other deposits

 2,076  2,858 

Income taxes payable

 1,682  973 

Other current liabilities

 1,582  7,674 

Current portion of long-term debt (note 8)

 22,826  22,247 

Current portion of long-term liabilities

 582  571 
  241,820  234,264 
       
Long-term debt(note 8) 37,689  42,735 
Long-term liabilities 5,920  6,642 
Deferred income taxes 24,591  20,808 
  310,020  304,449 
       
       
Equity      
SunOpta Inc. shareholders’ equity      

Capital Stock(note 5)

 181,489  180,661 

65,683,807 common shares (January 1, 2011 - 65,500,091)

      

Additional paid in capital(note 5)

 13,236  12,336 

Retained earnings

 104,694  95,212 

Accumulated other comprehensive income

 6,306  2,833 
  305,725  291,042 
Non-controlling interests 15,654  14,193 
Total equity 321,379  305,235 
       
 $ 631,399 $ 609,684 
Commitments and contingencies(note 10)      
Subsequent events(note 16)      

(See accompanying notes to consolidated financial statements)

SUNOPTA INC.8July 2, 2011 10-Q


SunOpta Inc.
Consolidated Statements of Shareholders’ Equity
As at and for the two quarters ended July 2, 2011 and July 3, 2010
Unaudited
(Expressed in thousands of U.S. dollars, except per share amounts)

           Accumulated       
     Additional     other  Non-    
  Capital  paid in  Retained  comprehensive  controlling    
  stock  capital  earnings  income  interests  Total 
 $ $ $ $ $ $ 
                   

Balance at January 1, 2011

 180,661  12,336  95,212  2,833  14,193  305,235 

 

                  

Employee share purchase plan

 339  -  -  -  -  339 

Exercise of options

 489  (81) -  -  -  408 

Stock based compensation

 -  981  -  -  -  981 

Earnings from continuing operations

 -  -  9,482  -  1,224  10,706 

Currency translation adjustment

 -  -  -  3,332  165  3,497 

Change in fair value of interest rate swap, net of income taxes

---14172213

 

                  

Balance at July 2, 2011

 181,489  13,236  104,694  6,306  15,654  321,379 

           Accumulated       
     Additional     other  Non-    
  Capital  paid in  Retained  comprehensive  controlling    
  stock  capital  earnings  income  interests  Total 
 $ $ $ $ $ $ 
                   

Balance at December 31, 2009

 178,694  7,934  34,146  12,079  13,658  246,511 

 

                  

Employee share purchase plan and compensation grants

427----427

Exercise of options

 97  (12) -  -  -  85 

Issuance of warrants (note 5)

 -  2,163  -  -  -  2,163 

Stock based compensation

 -  979  -  -  -  979 

Earnings from continuing operations

 -  -  10,424  -  214  10,638 

Earnings from discontinued operations, net of income taxes

--14,655(7,772)-6,883

Currency translation adjustment

 -  -  -  (3,447) (718) (4,165)

Non-controlling interest contributions

 -  -  -  -  243  243 

Change in fair value of interest rate swap, net of income taxes

---9347140

 

                  

Balance at July 3, 2010

 179,218  11,064  59,225  953  13,444  263,904 

(See accompanying notes to consolidated financial statements)

SUNOPTA INC.9July 2, 2011 10-Q


SunOpta Inc.
Consolidated Statements of Cash Flows
For the quarter ended July 2, 2011 and July 3, 2010
Unaudited
(Expressed in thousands of U.S. dollars, except per share amounts)

  Quarter ended  Quarter ended 
  July 2, 2011  July 3, 2010 
       

Cash provided by (used in)

      
       

Operating activities

      

Earnings

$ 5,033 $ 20,652 

Earnings from discontinued operations

 -  14,223 

Earnings from continuing operations

 5,033  6,429 
       

Items not affecting cash

      

Depreciation and amortization

 4,863  3,912 

Unrealized loss (gain) on foreign exchange

 246  (326)

Deferred income taxes

 2,212  482 

Stock-based compensation

 552  800 

Gain on sale of property, plant and equipment

 (3,824) - 

Unrealized (gain) loss on derivative instruments

 (233) 955 

Other

 248  763 

Changes in non-cash working capital (note 9)

 11,384  5,547 

Net cash flows from operations - continuing operations

 20,481  18,562 

Net cash flows from operations - discontinued operations

 -  (2,552)

 

 20,481  16,010 

Investing activities

      

Purchases of property, plant and equipment

 (5,312) (2,880)

Proceeds from sale of property, plant and equipment

 2,773  - 

Payment of deferred purchase consideration

 -  (221)

Purchases of patents, trademarks and other intangible assets

 (9) (333)

Other

 (441) (131)

Cash flows from investing activities - continuing operations

 (2,989) (3,565)

Cash flows from investing activities - discontinued operations

 -  65,156 

 

 (2,989) 61,591 

Financing activities

      

Decrease in line of credit facilities

 (14,124) (58,182)

Borrowings under long-term debt

 -  247 

Proceeds from the issuance of common shares

 534  305 

Repayment of long-term debt

 (4,722) (3,067)

Other

 632  (55)

Cash flows from financing activities - continuing operations

 (17,680) (60,752)

 

      

Foreign exchange gain (loss) on cash held in a foreign currency

 41  (834)

 

      

(Decrease) increase in cash and cash equivalents during the period

 (147) 16,015 

 

      

Discontinued operations cash activity included above:

      

Add: Balance included at beginning of period

 -  20,135 

Less: Balance included at end of period

 -  (17,974)

 

      

Cash and cash equivalents - beginning of the period

 5,720  2,205 
       

Cash and cash equivalents - end of the period

 5,573  20,381 
       

Supplemental cash flow information (notes 9 and 13)

      

(See accompanying notes to consolidated financial statements)

SUNOPTA INC.10July 2, 2011 10-Q


SunOpta Inc.
Consolidated Statements of Cash Flows
For the two quarters ended July 2, 2011 and July 3, 2010
Unaudited
(Expressed in thousands of U.S. dollars, except per share amounts)

  Two quarters ended  Two quarters ended 
  July 2, 2011  July 3, 2010 
       

Cash provided by (used in)

      
       

Operating activities

      

Earnings

$ 10,706 $ 25,293 

Earnings from discontinued operations

 -  14,655 

Earnings from continuing operations

 10,706  10,638 
       

Items not affecting cash

      

Depreciation and amortization

 9,696  8,240 

Unrealized loss (gain) on foreign exchange

 969  (1,418)

Deferred income taxes

 3,978  1,648 

Stock-based compensation

 981  1,420 

Gain on sale of property, plant and equipment

 (3,824) - 

Unrealized (gain) loss on derivative instruments

 (3,918) 1,009 

Other

 (66) 1,248 

Changes in non-cash working capital (note 9)

 (31,944) (17,807)

Net cash flows from operations - continuing operations

 (13,422) 4,978 

Net cash flows from operations - discontinued operations

 -  (3,303)

 

 (13,422) 1,675 

Investing activities

      

Purchases of property, plant and equipment

 (9,221) (8,831)

Proceeds from sale of property, plant and equipment

 2,773  - 

Payment of deferred purchase consideration

 -  (721)

Purchases of patents, trademarks and other intangible assets

 (90) (363)

Other

 (441) 165 

Cash from investing activities - continuing operations

 (6,979) (9,750)

Cash from investing activities - discontinued operations

 -  64,783 

 

 (6,979) 55,033 

Financing activities

      

Increase (decrease) in line of credit facilities

 28,427  (34,796)

Borrowings under long-term debt

 37  247 

Proceeds from the issuance of common shares

 747  512 

Repayment of long-term debt

 (6,726) (4,169)

Financing costs

 (120) - 

Other

 755  (243)

Cash from financing activities - continuing operations

 23,120  (38,449)

 

      

Foreign exchange gain (loss) on cash held in a foreign currency

 211  (627)

 

      

Increase in cash and cash equivalents during the period

 2,930  17,632 

 

      

Discontinued operations cash activity included above:

      

Add: Balance included at beginning of period

 -  18,971 

Less: Balance included at end of period

 -  (17,974)
       

Cash and cash equivalents - beginning of the period

 2,643  1,752 
       

Cash and cash equivalents - end of the period

$ 5,573 $ 20,381 
       

Supplemental cash flow information (notes 9 and 13)

      

(See accompanying notes to consolidated financial statements)

SUNOPTA INC.11July 2, 2011 10-Q


SunOpta Inc.
Notes to Consolidated Financial Statements
For the two quarters ended July 2, 2011 and July 3, 2010
Unaudited
(Expressed in thousands of U.S. dollars, except per share amounts)

1.

Basis of presentation, fiscal year-end and new accounting pronouncements

Basis of presentation

The interim consolidated financial statements of SunOpta Inc. (the “Company”) have been prepared in accordance with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X promulgated under the Securities Exchange Act of 1934, as amended, and in accordance with accounting principles generally accepted in the United States of America. Accordingly, these financial statements do not include all of the disclosures required by generally accepted accounting principles for annual financial statements. In the opinion of management, all adjustments considered necessary for fair presentation have been included and all such adjustments are of a normal, recurring nature. Operating results for the quarter and two quarters ended July 2, 2011 are not necessarily indicative of the results that may be expected for the full year ending December 31, 2011 or for any other period. For further information, see the Company’s consolidated financial statements, and notes thereto, included in the Annual Report on Form 10-K for the year ended January 1, 2011.

The interim consolidated financial statements include the accounts of the Company and its subsidiaries, and have been prepared on a basis consistent with the financial statements for the year ended January 1, 2011. Intercompany accounts and transactions have been eliminated on consolidation.

Fiscal year-end

The Company’s fiscal year ends on the Saturday closest to December 31, based on a 52 week calendar, wherein every fiscal quarter is comprised of 13 weeks or 91 days. Under our floating year-end methodology, the fiscal 2011 year-end occurs on December 31, 2011 and the quarterly periods for fiscal 2011 end on April 2, July 2 and October 1. The fiscal year of Opta Minerals Inc. (“Opta Minerals”), which is 66.4% owned by the Company, ends on December 31, 2011, and its quarterly periods for fiscal 2011 end on March 31, June 30 and September 30. The consolidated statements of operations, cash flows and balance sheets for the Company in the current quarter include the results of Opta Minerals through June 30, 2011.

Recently issued accounting pronouncements

In May 2011, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2011-04, “Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRS’s” (“ASU 2011-04”). The amendments in ASU 2011-04 change the wording used to describe many of the requirements in U.S. GAAP for measuring fair value and disclosing information about fair value measurements. ASU 2011-04 is effective for interim and annual periods beginning after December 15, 2011. The Company will reflect the nature of these amendments, if any, beginning with the Company’s quarterly report on form 10-Q for the quarterly period ended March 31, 2012. The Company does not anticipate a material impact to the Company’s financial position, results of operations or cash flows as a result of ASU 2011-04.

In June 2011, the FASB issued ASU 2011-05, “Presentation of Comprehensive Income” (“ASU 2011-05”). ASU 2011-05 requires registrants to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. Additionally, registrants will be required to present on the face of the financial statements reclassification adjustments for items that are reclassified from other comprehensive income to net income in the statements where the components of net income and the components of other comprehensive income are presented. ASU 2011-05 is effective for interim and annual periods beginning after December 15, 2011. As ASU 2011-05 does not change the items that are currently reported on the Consolidated Statements of Comprehensive Earnings (Loss), the Company does not anticipate a material impact to the Company’s financial position, results of operations or cash flows as a result of ASU 2011-05.

SUNOPTA INC.12July 2, 2011 10-Q


SunOpta Inc.
Notes to Consolidated Financial Statements
For the two quarters ended July 2, 2011 and July 3, 2010
Unaudited
(Expressed in thousands of U.S. dollars, except per share amounts)

2.

Business acquisitions

During the year ended January 1, 2011, the Company completed two acquisitions, which have been accounted for using the purchase method. The consolidated financial statements include the results of operations from these businesses from the date of acquisition. These business combinations are subject to post-closing adjustments, in accordance with the respective acquisition agreements. These adjustments are expected to be finalized by December 2011.

 

 Dahlgren &  Edner of    

 

 Company, Inc.  Nevada, Inc.  Total 

 

$ $ $ 

Net assets acquired

         

 

         

Cash

 4,239  -  4,239 

Current assets

 23,231  2,376  25,607 

Property, plant and equipment

 12,402  1,418  13,820 

Goodwill

 15,940  2,730  18,670 

Intangible assets

 11,013  1,823  12,836 

Other assets

 624  -  624 

Current liabilities

 (12,288) (449) (12,737)

Deferred income taxes

 (7,670) -  (7,670)

 

 47,491  7,898  55,389 

 

         

Consideration

         

 

         

Cash consideration

 44,000  4,000  48,000 

Due to former shareholders

 2,303  458  2,761 

Contingent consideration

 1,188  3,440  4,628 

 

 47,491  7,898  55,389 

(a)

Dahlgren & Company, Inc.

On November 8, 2010, a wholly-owned subsidiary of the Company acquired 100% of the outstanding shares of Dahlgren & Company, Inc. (“Dahlgren”) for total consideration of $47,491. Included as part of the total consideration was cash of $44,000, contingent consideration of $1,188 based on future earnings targets as defined in the purchase and sale agreement, and a working capital adjustment of $2,303 as a result of working capital exceeding pre-determined targets at the acquisition date. The $2,303 working capital adjustment was paid in cash on January 3, 2011 to the former Dahlgren shareholders. During the quarter ended April 2, 2011, management re-measured the fair value of the contingent consideration, and reduced the fair value of this liability by $290 (note 12).

Intangible assets, consisting of a sales order backlog and customer relationships, acquired in this acquisition are not deductible for tax purposes and are being amortized over the estimated useful lives of these assets. The estimated useful life of the sales order backlog is one year, and the estimated useful life of customer relationships is 12 years.

Dahlgren is an integrated processor and global supplier of confection sunflower seed products including in-shell and kernel products, roasted sunflower and soy nuts, bird food, hybrid seed and other products. Dahlgren serves the snack food, bakery, food ingredients and bird feed industries. Dahlgren’s products are marketed internationally to customers in Europe, Asia, Australia, Canada and South America, as well as in the United States. The results of operations for Dahlgren have been consolidated since the November 8, 2010 acquisition date, and are included in the Grains and Foods Group.

SUNOPTA INC.13July 2, 2011 10-Q


SunOpta Inc.
Notes to Consolidated Financial Statements
For the two quarters ended July 2, 2011 and July 3, 2010
Unaudited
(Expressed in thousands of U.S. dollars, except per share amounts)

2.Business acquisitions, continued
(b)Edner of Nevada, Inc.

On December 14, 2010, a wholly-owned subsidiary of the Company acquired the operating assets of Edner of Nevada, Inc. (“Edner”) for total consideration of $7,898. Consideration included $4,000 of cash, contingent consideration of $3,440 based on future revenue targets in the asset purchase agreement and a working capital adjustment of $458 as a result of working capital exceeding pre-determined targets at the acquisition date.

Intangible assets consisting of customer relationships acquired in this acquisition are deductible for tax purposes and are being amortized over their estimated useful lives of approximately 9 years. Goodwill acquired in this acquisition is deductible for tax purposes.

Edner produces a variety of nutritious portable foods such as nutrition bars and grains and fruit based snack bars from its 104,000 square foot facility located in Carson City, Nevada. The results of operations of Edner have been consolidated since the December 14, 2010 acquisition date, and are included in the Fruit Group.

(c)

Pro forma data

The following condensed pro-forma consolidated statements of operations reflects the Dahlgren and Edner acquisitions as if they had occurred on January 1, 2010:

  Quarter ended 
  July 2, 2011  July 3, 2010 
 $ $ 

Pro-forma revenue

 290,757  261,182 

Pro-forma earnings attributable to SunOpta Inc.

 4,493  22,603 

Pro-forma earnings per share

      

Basic

 0.07  0.35 

Diluted

 0.07  0.34 

  Two quarters ended 
  July 2, 2011  July 3, 2010 
 $ $ 

Pro-forma revenue

 551,680  502,512 

Pro-forma earnings attributable to SunOpta Inc.

 9,836  27,345 

Pro-forma earnings per share

      

Basic

 0.15  0.42 

Diluted

 0.15  0.42 

SUNOPTA INC.14July 2, 2011 10-Q


SunOpta Inc.
Notes to Consolidated Financial Statements
For the two quarters ended July 2, 2011 and July 3, 2010
Unaudited
(Expressed in thousands of U.S. dollars, except per share amounts)

3.Divestitures
(a)Divestiture of Assets in the Fruit Group

On June 30, 2011, the Company completed a transaction to sell land and buildings located in Irapuato, Mexico (the “Mexico Land & Building Transaction”) to parties related to Fruvemex Mexicali, S.A. de C.V. (“Fruvemex”). In addition, on April 29, 2011 the Company completed a transaction to sell certain assets related to fruit processing plants located in Mexico to Fruvemex (the “Mexico Processing Assets Transaction”, and together with the Mexico Land & Building Transaction, the “Transactions”). Total cash consideration for the Transactions was $5,650, with $1,000 received in cash upon closing of the applicable Transaction. The remaining consideration of $4,650 is to be received by the Company through instalment payments over the following twelve months. The land, buildings and processing assets sold have been reclassified and are presented as non-current assets held for sale on the consolidated balance sheet as at January 1, 2011. For the quarter and two quarters ended July 2, 2011, the Company recorded a gain of $3,824, before transaction and related costs.

On May 24, 2011, the Company completed the sale of frozen fruit processing equipment located in Salinas, California to Cal Pacific Specialty Foods, LLC (“Cal Pacific”). The assets, which were previously leased to Cal Pacific, were sold for their book value of $1,773, paid in cash on closing the transaction. The frozen fruit processing equipment sold have been reclassified and are presented as non-current assets held for sale on the consolidated balance sheet at January 1, 2011.

(b)

Divestiture of Canadian Food Distribution Business

On June 11, 2010, the Company sold its Canadian Food Distribution assets (“CFD” or the “CFD Transaction”) to UNFI Canada Inc., a wholly-owned subsidiary of United Natural Foods Inc., for cash consideration of Cdn $68,000 (U.S. - $65,809).

The following is a summary of the CFD Transaction, recorded in the quarter and two quarters ended July 3, 2010:

$

Cash consideration

65,809

Transaction and related costs

(4,937)

Net proceeds

60,872

Net assets sold

(51,655)

Accumulated other comprehensive income related to assets sold

7,772

Pre-tax gain on sale

16,989

Provision for income taxes

(3,180)

Gain on sale of discontinued operations

13,809

The gain on sale of discontinued operations has been recorded in discontinued operations on the consolidated statements of operations.

The operating results of the CFD business for the quarter and two quarters ended July 3, 2010, which are included within earnings from discontinued operations, net of income taxes, on the consolidated statement of operations, were as follows:

SUNOPTA INC.15July 2, 2011 10-Q


SunOpta Inc.
Notes to Consolidated Financial Statements
For the two quarters ended July 2, 2011 and July 3, 2010
Unaudited
(Expressed in thousands of U.S. dollars, except per share amounts)

3.

Divestitures, continued


 

 Quarter ended  Two quarters ended 

 

 July 3, 2010  July 3, 2010 

 

$ $ 

 

      

Revenues

 34,130  82,859 

 

      

(Loss) earnings from discontinued operations before taxes

 (523) 879 

(Recovery of) provision for income taxes

 (157) 265 

(Loss) earnings from discontinued operations

 (366) 614 

The assets sold in the CFD Transaction were part of the former Distribution Group segment.

(c)

Divestiture of SunOpta BioProcess Inc.

On August 31, 2010, the Company completed a transaction to sell its ownership interest in SunOpta BioProcess Inc. (“SBI” or the “SBI Transaction”) to Mascoma Canada Inc., a wholly-owned subsidiary of Mascoma Corporation (“Mascoma”). As consideration for selling all the outstanding common shares of SBI, the Company received non-cash consideration through a combination of preferred and common shares, as well as warrants, valued at $50,925. The non-cash consideration includes 11,268,868 series D preferred shares, 3,756,290 common shares and 1,000,000 warrants to purchase common shares of Mascoma. In conjunction with the sale, the Company settled the preferred share liability of SBI with the former SBI preferred shareholders, through the transfer of 4,688,000 of the series D preferred shares received. In addition, as a result of the change in control of SBI, the vesting of previously issued SBI stock options were accelerated, and the 800,000 restricted stock units (“RSU”) were settled in cash at a value of $4.49 per RSU. The fair value of consideration received, net of the settlement to the former SBI preferred shareholders, resulted in a $33,345 investment in Mascoma, which is presented as a non-current asset on the Company’s balance sheet. The investment in Mascoma is accounted for under the cost method of accounting, based on the 19.61% voting interest the Company originally received in Mascoma, and the inability of the Company to exert significant influence over the operations of Mascoma. This transaction is subject to post closing adjustments, in accordance with the share purchase agreement, which are expected to be finalized by August 2011. At July 2, 2011, the Company’s voting position in Mascoma was 19.13%.

The operating results of SBI for the quarter and two quarters ended July 3, 2010, which are included within earnings from discontinued operations, net of income taxes, on the consolidated statement of operations, were as follows:

 

 Quarter ended  Two quarters ended 

 

 July 3, 2010  July 3, 2010 

 

$ $ 

 

      

Revenues

 2,052  2,676 

 

      

Earnings from discontinued operations before income taxes

 780  232 

Provision for income taxes

 -  - 

Earnings from discontinued operations

 780  232 

The business sold was part of the former SunOpta BioProcess segment.

SUNOPTA INC.16July 2, 2011 10-Q


SunOpta Inc.
Notes to Consolidated Financial Statements
For the two quarters ended July 2, 2011 and July 3, 2010
Unaudited
(Expressed in thousands of U.S. dollars, except per share amounts)

4.

Inventories


  July 2, 2011  January 1, 2011 
 $ $ 
       

Raw materials and work-in-process

 113,164  98,140 

Finished goods

 80,093  84,529 

Company-owned grain

 20,983  21,897 

Inventory reserves

 (5,294) (4,288)
  208,946  200,278 

5.Capital stock
(a)Capital stock

Transactions involving capital stock for the quarter and two quarters ended July 2, 2011 and July 3, 2010 were as follows:

 

 Quarter ended  Quarter ended 

 

 July 2, 2011  July 3, 2010 

 

 Number  Amount  Number  Amount 

 

   $    $ 

Balance, beginning of period

 65,539,104  180,881  65,065,907  178,901 

Common shares issued on exercise of options by employees and directors

118,73943849,48097

Common shares issued as part of the Company's employee stock purchase plan

25,96417054,944220

Balance, end of period

 65,683,807  181,489  65,170,331  179,218 

 

 Two quarters ended  Two quarters ended 

 

 July 2, 2011  July 3, 2010 

 

 Number  Amount  Number  Amount 

 

    

  $

     

  $

 

Balance, beginning of period

 65,500,091  180,661  64,982,968  178,694 

Common shares issued on exercise of options by employees and directors

128,73948949,48097

Common shares issued as part of the Company's employee stock purchase plan

54,977339135,383427

Common shares issued to the Company's Chief Executive Officer as part of an award granted February 8, 2007

--2,500-

Balance, end of period

 65,683,807  181,489  65,170,331  179,218 

(b)

Warrants

On February 5, 2010 (the “First Tranche”), and June 11, 2010 (the “Second Tranche”), the Company issued warrants pursuant to an Advisory Services Agreement. A fair value of $441 and $1,722, respectively, was assigned to these warrants using the Black-Scholes option pricing model, and were expensed in full during the quarter of issuance with the offset recorded as an increase to additional paid in capital. The Second Tranche of warrants were issued following the consummation of the sale of the Canadian Food Distribution business (note 3 (b)) and the cost was included as part of the gain on sale of discontinued operations. As at July 2, 2011, the First Tranche and Second Tranche of warrants had not been exercised. Inputs used in the Black-Scholes option pricing model for the warrants were as follows:

SUNOPTA INC.17July 2, 2011 10-Q


SunOpta Inc.
Notes to Consolidated Financial Statements
For the two quarters ended July 2, 2011 and July 3, 2010
Unaudited
(Expressed in thousands of U.S. dollars, except per share amounts)

5.

Capital stock, continued


  February 5, 2010  June 11, 2010 
       

Number of warrants issued

 250,000  600,000 

Exercise price

$3.25 $5.11 

Expected volatility

 72.0%  72.1% 

Risk-free interest rate

 2.5%  2.1% 

Dividend yield

 0%  0% 

Expected life (in years)

 5  5 

The fair value of the warrants is based on estimates of the number of warrants that management expects to vest, which was estimated to be 100% of the granted amounts.

(c)

Options

There were 792,000 options granted to employees and directors during the two quarters ended July 2, 2011 (July 3, 2010 – 664,000). The inputs used in the Black-Scholes model to determine the fair value of the options granted were as follows:

 

 Two quarters ended  Two quarters ended 

 

 July 2, 2011  July 3, 2010 

 

      

Number of options issued

 792,000  664,000 

Weighted average exercise price

$7.44 $4.45 

Weighted average expected volatility

 68.0%  68.2% 

Weighted average risk-free interest rate

 1.9%  2.3% 

Dividend yield

 0%  0% 

Expected life (in years)

 6  6 

The weighted average fair value of the options granted during the two quarters ended July 2, 2011 amounted to $4.60 per option (July 3, 2010 - $2.78) . The fair value of the options is based on estimates of the number of options that management expects to vest, which was estimated to be 85% of the granted amounts.

On May 19, 2011, the Company’s shareholders approved an amendment to the Company’s 2002 Amended and Restated Stock Option Plan to increase the number of common shares reserved for issuance upon the exercise of options granted thereunder by 2,500,000 common shares. The amendment was approved by the Company’s Board of Directors on March 8, 2011 based on the recommendation of the Compensation Committee, subject to shareholder approval. At July 2, 2011, 2,559,280 (January 1, 2011 - 823,480) options are remaining to be granted under this plan.

SUNOPTA INC.18July 2, 2011 10-Q


SunOpta Inc.
Notes to Consolidated Financial Statements
For the two quarters ended July 2, 2011 and July 3, 2010
Unaudited
(Expressed in thousands of U.S. dollars, except per share amounts)

6.

Earnings per share

The calculation of basic earnings per share is based on the weighted average number of shares outstanding. Diluted earnings per share reflect the dilutive effect of the exercise of warrants and options. The number of shares for the diluted earnings per share was calculated as follows:

 

 Quarter ended  Two quarters ended 

 

 July 2, 2011  July 3, 2010  July 2, 2011  July 3, 2010 

 

            

Earnings from continuing operations attributable to SunOpta Inc.

$4,401$6,243$9,482$10,424

Earnings from discontinued operations, net of income taxes

-14,223-14,655

Earnings attributable to SunOpta Inc.

$4,401 $20,466 $9,482 $25,079 

 

            

Weighted average number of shares used in basic earnings per share

65,574,26965,033,52665,556,68665,049,223

Dilutive potential of the following:

            

Employee/director stock options

 935,016  677,828  931,972  591,555 

Warrants

 316,775  74,904  316,378  55,730 

Diluted weighted average number of shares outstanding

66,826,06065,786,25866,805,03665,696,508

 

            

Earnings per share - basic:

            

From continuing operations

$0.07 $0.09 $0.14 $0.16 

From discontinued operations

 -  0.22  -  0.23 

 

$0.07 $0.31 $0.14 $0.39 

 

            

Earnings per share - diluted:

            

From continuing operations

$0.07 $0.09 $0.14 $0.16 

From discontinued operations

 -  0.22  -  0.22 

 

$0.07 $0.31 $0.14 $0.38 

For the quarter ended July 2, 2011, options to purchase 1,193,600 (July 3, 2010 – 1,243,150) common shares have been excluded from the calculations of diluted earnings per share due to their anti-dilutive effect. For the two quarters ended July 2, 2011, options to purchase 1,193,600 (July 3, 2010 – 1,907,950) common shares have been excluded from the calculations of diluted earnings per share due to their anti-dilutive effect.

7.

Bank indebtedness


 

 July 2, 2011  January 1, 2011 

 

$ $ 

 

      

Canadian line of credit facility (a)

 1,456  - 

U.S. line of credit facility (b)

 57,387  41,790 

Opta Minerals Canadian line of credit facility (c)

 7,623  3,546 

TOC line of credit facilities (d)

 40,792  30,574 

 

 107,258  75,910 

SUNOPTA INC.19July 2, 2011 10-Q


SunOpta Inc.
Notes to Consolidated Financial Statements
For the two quarters ended July 2, 2011 and July 3, 2010
Unaudited
(Expressed in thousands of U.S. dollars, except per share amounts)

7.Bank indebtedness, continued
(a)Canadian line of credit facility:

The Company has a Canadian line of credit of Cdn $5,000 (U.S. – $5,184). As at July 2, 2011, Cdn $2,562 (U.S. – $2,656) (January 1, 2011 – $nil) of this facility was utilized, including Cdn $1,157 (U.S. – $1,200) (January 1, 2011 –$nil) committed through letters of credit. Interest on borrowings under this facility accrues at the borrower’s option based on various reference rates including Canadian or U.S. bank prime, or Canadian bankers’ acceptances, plus a margin based on certain financial ratios. At July 2, 2011, the interest rate on this facility was 6.00% (January 1, 2011 – 5.00%), calculated as Canadian prime plus a premium of 3.00% . The maximum availability of this line is based on a borrowing base which includes certain accounts receivables and inventories of the Company’s Canadian business as defined in the Credit Agreement. At July 2, 2011, the borrowing base supported draws to $5,184. At July 2, 2011, the Company incurs standby fees equal to 0.87% of the undrawn balances on this facility in accordance with the terms of the Credit Agreement.

(b)

U.S. line of credit facility:

The Company has a U.S. line of credit of $100,000. As at July 2, 2011, $60,182 (January 1, 2011 – $44,254) of this facility was utilized, including $2,795 (January 1, 2011 – $2,464) committed through letters of credit. Interest on borrowings under this facility accrues at the borrower’s option based on various reference rates including U.S. bank prime, or U.S. LIBOR, plus a margin based on certain financial ratios. At July 2, 2011, the weighted average interest rate on this facility was 4.24% (January 1, 2011 – 3.26%), based on LIBOR plus a premium of 4.00% . The maximum availability of this line is based on the borrowing base which includes certain accounts receivables and inventories of the Company’s U.S. business as defined in the Credit Agreement. At July 2, 2011, the borrowing base supported draws to $100,000. At July 2, 2011, the Company incurs standby fees equal to 0.87% of the undrawn balances on this facility in accordance with the terms of the Credit Agreement.

The Canadian and U.S. line of credit facilities as well as certain long-term debt balances (note 8) are collateralized by a first priority security interest on substantially all of the Company’s assets in Canada and the United States, excluding the assets of Opta Minerals and The Organic Corporation.

The Company is required to comply with certain financial covenants, which are measured against on a quarterly basis. See note 8 for a discussion of the Company’s compliance with respect to these covenants.

(c)

Opta Minerals Canadian line of credit facility:

Opta Minerals has a line of credit facility of Cdn $15,000 (U.S. – $15,361). At June 30, 2011, Cdn $8,604 (U.S. - $8,811) (January 1, 2011 - Cdn $4,713 (U.S. – $4,712)) of this facility has been utilized, including letters of credit in the amount of Cdn $1,160 (U.S. - $1,188) (January 1, 2011 - Cdn $1,166 (U.S. – $1,166)). Interest on borrowings under this facility accrues at the borrower’s option based on various reference rates including prime, U.S. dollar base rate, bankers’ acceptances or LIBOR plus a margin based on certain financial ratios of the Company. At June 30, 2011, the weighted average interest rate on this facility was 6.93% (January 1, 2011 – 6.93%).

Opta Minerals’ line of credit facility, along with its unused portion of the revolving acquisition facility (note 8(d)), is subject to annual extensions, and were extended on June 2, 2011 to August 15, 2012.

SUNOPTA INC.20July 2, 2011 10-Q


SunOpta Inc.
Notes to Consolidated Financial Statements
For the two quarters ended July 2, 2011 and July 3, 2010
Unaudited
(Expressed in thousands of U.S. dollars, except per share amounts)

7.Bank indebtedness, continued
(d)TOC line of credit facilities:

The Organic Corporation (“TOC”) has a line of credit facility of €35,000 (U.S. – $50,754). At July 2, 2011, €32,523 (U.S. - $47,162) (January 1, 2011 – €22,589 (U.S. – $30,249)) of this facility had been utilized, including letters of credit in the amount of €5,878 (U.S. – $8,524) (January 1, 2011 – €181 (U.S. – $243)). Interest on borrowings under this facility accrues at the borrower’s option based on various reference rates including U.S. LIBOR and Euro LIBOR plus a premium of 1.85% . At July 2, 2011, the weighted average interest rate on this facility was 3.18% . The maximum availability of this line is based on a borrowing base which includes certain accounts receivables and inventories of TOC and its subsidiaries. At July 2, 2011, the borrowing base securing this facility supported draws to €35,000 (U.S. – $50,754) (January 1, 2011 - €22,938 (U.S. – $30,716)).

In the first quarter of 2011, a wholly owned subsidiary of TOC entered into a line of credit facility with capacity of €5,000 (U.S. – $7,251). As at July 2, 2011, this line is guaranteed through a $1,200 letter of credit issued by the Company on its U.S. line of credit facility. As at July 2, 2011, €747 (U.S. – $1,083) of this facility had been used. Interest on borrowings under this facility accrues at the Chinese central bank’s interest rate, as published by the People’s Bank of China, multiplied by 125%, or 7.89% at July 2, 2011.

A less-than-wholly owned subsidiary of TOC has line of credit facilities with availability of $1,805 (January 1, 2011 – $1,297) which are fully guaranteed by TOC. As at July 2, 2011, $1,071 (January 1, 2011 – $568) of these facilities had been used. Interest on borrowings under these facilities accrues at either a base rate of 0.4% plus a premium of 6.00%, or a fixed rate of 9.75% . At July 2, 2011, the weighted average interest rate on these facilities was 6.3% (January 1, 2011 – 9.8%) and TOC is in compliance with all material requirements under this facility.

8.

Long-term debt


  July 2, 2011  January 1, 2011 
 $ $ 
       

Syndicated Lending Agreement:

      

Non-revolving real estate term facility (a)

 12,566  13,000 

Non-revolving machinery and equipment term facility (b)

 12,777  17,000 
       

Other Long-Term Debt

      

Opta Minerals term loan facility (c)

 7,315  7,766 

Opta Minerals revolving acquisition facility (d)

 10,928  11,419 

Subordinated debt to former shareholders of TOC (e)

 4,645  4,569 

Promissory notes (f)

 11,420  10,840 

Other long-term debt (g)

 231  264 

Term loans payable and capital lease obligations (h)

 633  124 
  60,515  64,982 

Less: current portion

 22,826  22,247 
  37,689  42,735 


SUNOPTA INC.21July 2, 2011 10-Q


SunOpta Inc.
Notes to Consolidated Financial Statements
For the two quarters ended July 2, 2011 and July 3, 2010
Unaudited
(Expressed in thousands of U.S. dollars, except per share amounts)

8.

Long-term debt, continued

Details of the Company’s long-term debt are as follows:

(a)

Non-revolving real estate term facility:

The non-revolving real estate term facility has a maximum available borrowing amount of $13,000. This facility matures on October 30, 2012, and has quarterly minimum repayments of approximately $217. At July 2, 2011, $12,566 (January 1, 2011 - $13,000) was drawn on this facility, and the weighted average interest rate was 4.75% (January 1, 2011 - 3.76%), based on the level of borrowings, and a credit spread based on either U.S. prime or LIBOR rates.

(b)

Non-revolving machinery and equipment term facility:

The non-revolving machinery and equipment term facility has a maximum available borrowing amount of $17,000. This facility matures on October 30, 2012, and has quarterly minimum repayments of approximately $850. At July 2, 2011, $12,777 (January 1, 2011 - $17,000) was drawn on this facility, and the weighted average interest rate was 4.75% (January 1, 2011 - 3.76%), based on the level of borrowings, and a credit spread based on either U.S. prime or LIBOR rates. As a result of the sale of property, plant and equipment in the quarter ended July 2, 2011, an additional $2,523 was repaid on this facility, in accordance with the credit agreement.

The above term facilities, and the Canadian and U.S. line of credit facility (see note 7 (a) and (b)), are collateralized by a first priority security against substantially all of the Company’s assets in Canada and the United States, excluding the assets of Opta Minerals and TOC.

(c)

Opta Minerals term loan facility:

The term loan facility has a maximum available borrowing amount of Cdn $7,143 (U.S. - $7,315). This facility matures on August 30, 2012, is renewable at the option of the lender and Opta Minerals, and has quarterly principal repayments of Cdn $312 (U.S. - $320). At June 30, 2011 and December 31, 2010, the term loan facility was fully drawn. At June 30, 2011, the weighted average interest rate on this facility was 7.04% (December 31, 2010 – 7.61%).

(d)

Opta Minerals revolving acquisition facility:

The revolving acquisition facility has a maximum available borrowing amount of Cdn $14,043 (U.S. - $14,381) to finance future acquisitions and capital expenditures. Principal is payable quarterly equal to 1/40 of the drawdown amount. Any remaining outstanding principal under this facility is due upon maturity. The facility is revolving for one year, with a five year term out option. The outstanding balance on the revolving acquisition facility at June 30, 2011 was Cdn $10,671 (U.S. - $10,928) (December 31, 2010 – Cdn $11,421 (U.S. - $11,419)). At June 30, 2011, the weighted average interest rate on this facility was 6.74% (December 31, 2010 - 7.05%).

The Opta Minerals’ credit facilities described above are collateralized by a first priority security interest on substantially all of the Opta Minerals assets in both Canada and the United States.

Opta Minerals entered into a cash flow hedge in 2007. The cash flow hedge entered into exchanged a notional amount of Cdn $17,200 (U.S. - $17,835) from a floating rate to a fixed rate of 5.25% from August 2008 to August 2012. The estimated fair value of the interest rate swap at June 30, 2011 was a loss of $604 (December 31, 2010 - loss of $891). The incremental gain in fair value of $213, net of income taxes of $74, has been recorded in other comprehensive earnings for the period. The fair value liability is included in long-term liabilities on the consolidated balance sheets.

SUNOPTA INC.22July 2, 2011 10-Q

SunOpta Inc.
Notes to Consolidated Financial Statements
For the two quarters ended July 2, 2011 and July 3, 2010
Unaudited
(Expressed in thousands of U.S. dollars, except per share amounts)


8.Long-term debt, continued
(e)Subordinated debt to former shareholders of TOC:

In conjunction with the acquisition of TOC on April 2, 2008, its former shareholders provided a subordinated loan to TOC in the amount of €3,000 (U.S. - $4,350). The loan bears interest at 7% payable to the former shareholders on a semi-annual basis. The subordinated loan, including all accrued interest, which was originally repayable in full on March 31, 2011 was extended to July 8, 2011, and paid in full subsequent to the quarter ended July 2, 2011.

(f)Promissory notes:

Promissory notes consist of notes issued to former shareholders as a result of business acquisitions. As consideration in the acquisition of TOC, the Company issued a total of €9,000 (U.S. - $13,051) in promissory notes which are secured by a pledge of the common shares of TOC. Of the €9,000 (U.S. - $13,051) issued, €1,000 (U.S. - $1,436) was paid in cash on April 5, 2010. The remaining €8,000 (U.S. - $11,601), previously due on March 31, 2011 has been extended and will be repaid in four €2,000 tranches on October 7, 2011, January 6, 2012, April 6, 2012 and July 6, 2012. The outstanding balance will accrue interest at 5% per annum. As part of the extension, the former shareholders can demand full repayment of the remaining amount owing. Due to TOC’s opening balance sheet not meeting pre-determined working capital targets, and an undisclosed liability that existed prior to the Company’s April 2, 2008 acquisition, € 528 (U.S. - $766) of the promissory notes extended above will not be paid. Accordingly, the balance of the promissory notes at July 2, 2011 is €7,472 (U.S. -$10,835).

In addition, $585 remains owing to various former shareholders at a weighted average interest of 5.64% . Of the $11,420 in total promissory notes, $11,085 are due in the next 12 months, or on demand, with the remaining balances due in varying installments through 2013.

(g)Other long-term debt:

A less-than-wholly owned subsidiary of TOC has a maximum borrowing amount of 6,500 Ethiopia Birr (“ETB”) (U.S. -$396). The outstanding balance at July 2, 2011, was $231 (January 1, 2011 - $264). At July 2, 2011, the weighted average interest rate on borrowed funds was 10.3% (January 1, 2011 - 10.3%).

(h)Term loans payable and capital lease obligations:

Term loans payable bear a weighted average interest rate of 5.2% (January 1, 2011 – 5.3%) due in varying installments through 2013 with principal payments of $171 due in the next 12 months.

Capital lease obligations are due in monthly payments, with a weighted average interest rate of 6.5% (January 1, 2011 –6.9%).

The long-term debt and capital leases described above require the following repayments during the next five years:

$

June 30, 2012

22,826

June 29, 2013

24,754

July 5, 2014

2,678

July 4, 2015

2,664

July 2, 2016

2,664

Thereafter

4,929

60,515

SUNOPTA INC.

23

July 2, 2011 10-Q


SunOpta Inc.
Notes to Consolidated Financial Statements
For the two quarters ended July 2, 2011 and July 3, 2010
Unaudited
(Expressed in thousands of U.S. dollars, except per share amounts)


8.Long-term debt, continued

At July 2, 2011, the Company was in compliance in all material respects with its covenants, as required by the Canadian line of credit facility, the U.S. line of credit facility (notes 7(a) and (b)), as well as the term facilities. In addition, Opta Minerals was in compliance in all material respects with its financial covenants as required by the Canadian Line of Credit Facility (see note 7(c)), as well as the term loan facility and revolving acquisition facility.

9.Supplemental cash flow information

 Quarter ended  Two quarters ended 
  July 2, 2011  July 3, 2010  July 2, 2011  July 3, 2010 
  $  $  $  $ 
             

Changes in non-cash working capital:

            

Accounts receivable

 (2,773) (2,186) (15,664) (22,001)

Inventories

 19,902  6,085  (5,277) 8,974 

Income tax recoverable

 936  1,119  709  1,523 

Prepaid expenses and other current assets

 8,734  (146) 8,197  469 

Accounts payable and accrued liabilities

 (13,852) 1,747  (19,129) (6,922)

Customer and other deposits

 (1,563) (1,072) (780) 150 
  11,384  5,547  (31,944) (17,807)
             

Cash paid for:

            

Interest

 3,805  2,074  1,998  4,638 

Income taxes

 29  212  1,064  1,029 

10.Commitments and contingencies

(a)Vargas Class Action

In September 2008, a single plaintiff and a former employee filed a wage and hour dispute against SunOpta Fruit Group, Inc., a wholly-owned subsidiary of the Company, as a class action alleging various violations of California’s labour laws (the “Vargas Class Action”). A tentative settlement of all claims was reached at mediation on January 15, 2010, subject to final court approval, and the parties executed a settlement agreement resolving all claims of the class. As a result of the tentative settlement, the Company accrued a liability of $1,200 as at December 31, 2009. Final approval of the settlement was received from the court on May 20, 2011, and the final settlement amount was reduced to approximately $700. Included in other income (note 12) for the quarter and two quarters ended July 2, 2011 is $500 which represents the difference between the tentative and final settlement amounts. The Company paid the settlement in cash in July 2011.

(b)Colorado Sun Oil Processors, LLC dispute

Colorado Mills LLC (“Colorado Mills”) and SunOpta Grains and Foods Inc. (formally Sunrich LLC, herein “Grains and Foods”), a wholly–owned subsidiary of the Company, organized a joint venture in 2008 to construct and operate a vegetable oil refinery adjacent to Colorado Mills’ sunflower seed crush plant located in Lamar, Colorado. During the relationship, disputes arose between the parties concerning management of the joint venture, record–keeping practices, certain unauthorized expenses incurred on behalf of the joint venture by Colorado Mills, procurement of crude oil by Sunrich from Colorado Mills for processing at the joint venture refinery, and the contract price of crude oil offered for sale under the joint venture agreement.

SUNOPTA INC.

24

July 2, 2011 10-Q


SunOpta Inc.
Notes to Consolidated Financial Statements
For the two quarters ended July 2, 2011 and July 3, 2010
Unaudited
(Expressed in thousands of U.S. dollars, except per share amounts)


10.Commitments and contingencies, continued

The parties initiated a dispute resolution process as set forth in the joint venture agreement, which Colorado Mills aborted prematurely through the initiation of suit in Colorado State Court. Subsequent to the filing of that suit, Colorado Mills acted with an outside creditor of the joint venture to involuntarily place the joint venture into bankruptcy. The involuntary bankruptcy has been opposed by Grains and Foods. After a preliminary hearing on Grains and Foods’ motion to dismiss the involuntary bankruptcy, the bankruptcy court appointed a trustee to act on behalf of the joint venture. The court appointed trustee actively solicited bids to sell the assets of the joint venture. On February 3, 2011, Grains and Foods executed an Asset Purchase Agreement with the trustee to purchase certain of the assets of the joint venture and assume rights to an equipment lease. Colorado Mills also made an offer to purchase certain of the assets of the joint venture and assume rights to an equipment lease. The bankruptcy court held an evidentiary hearing on June 30 through July 1, 2011 to determine which of the pending offers should proceed to a closing. The bankruptcy court has not yet made a ruling. A separate arbitration proceeding is also pending between Grains and Foods and Colorado Mills to resolve direct claims each party has asserted against the other. Although management believes the claims asserted by Colorado Mills are baseless, management cannot conclude whether the prospect of an unfavourable outcome in this matter is probable, or estimate the loss, if any, that might arise from an unfavourable outcome. Accordingly, no accrual has been made at this time for this contingency.

(c)Other claims

In addition, various claims and potential claims arising in the normal course of business are pending against the Company. It is the opinion of management that these claims or potential claims are without merit and the amount of potential liability, if any, to the Company is not determinable. Management believes the final determination of these claims or potential claims will not materially affect the financial position or results of the Company.

11.Segmented information

The Company operates in two industries divided into six operating segments:

(a)SunOpta Foods sources, processes, packages, markets and distributes a wide range of natural, organic and specialty food products and ingredients with a focus on soy, corn, sunflower, fruit, fiber and other natural and organic food and natural health products. There are four operating segments within SunOpta Foods:

i)

Grains and Foods Groupis focused on vertically integrated sourcing, processing, packaging and marketing of grains, grain-based ingredients and packaged products;

ii)

Ingredients Groupis focused primarily on insoluble oat and soy fiber products and works closely with its customers to identify product formulation, cost and productivity opportunities aimed at transforming raw materials into value- added food ingredient solutions;

iii)

Fruit Groupconsists of berry processing and fruit ingredient operations that process natural and organic frozen fruits and vegetables into bulk, ingredients and packaged formats for the food service, private label retail and industrial ingredient markets. The group also includes the healthy snacks operations which produce natural and organic fruit snacks and nutritional bars; and

iv)

International Foods Groupconsists of operations which internationally source raw material ingredients, trade organic commodities and provide natural and organic food solutions to major global food manufacturers, distributors and supermarket chains with a variety of industrial and private label retail products. In addition, this group manufactures, packages and distributes retail natural health products, primarily in the Canadian marketplace.

(b)Opta Mineralsprocesses, distributes and recycles silica-free loose abrasives, roofing granules, industrial minerals and specialty sands for the foundry, steel, roofing shingles and bridge and ship-cleaning industries.

SUNOPTA INC.

25

July 2, 2011 10-Q


SunOpta Inc.
Notes to Consolidated Financial Statements
For the two quarters ended July 2, 2011 and July 3, 2010
Unaudited
(Expressed in thousands of U.S. dollars, except per share amounts)


11.Segmented information, continued

(c)Corporate Services provide a variety of management, financial, information technology, treasury and administration services to the operating segments from the head office in Ontario, Canada, and information and shared services offices in Minnesota, U.S.A.

Effective August 31, 2010, the former SunOpta BioProcess operating segment was eliminated due to the sale of SunOpta BioProcess Inc. (note 3(c)). Because this was a stand-alone operating segment, no re-alignment was required for segmented information purposes.

Effective January 2, 2011, the brokerage operation that was previously included in the Fruit Group was transferred to the International Foods Group, as the sourcing of raw materials performed by the operation more closely aligns with other sourcing operations included within the International Foods Group. The segmented information for the quarter and two quarters ended July 3, 2010 have been updated to reflect the current year’s segment presentation.

The Company’s assets, operations and employees are principally located in the United States, Canada, Europe, China and Africa. Revenues are allocated to the United States, Canada and Europe and other external markets based on the location of the customer. Other expense net, interest expense, net, and provision for income taxes are not allocated to the segments.

The following segmented information relates to each of the Company’s segments for the quarter ended July 2, 2011:

 

 

 

 

Quarter ended

 

 

 

 

July 2, 2011

 

SunOpta

Opta

Corporate

 

 

Foods

Minerals

Services

Consolidated

External revenues by market:

 

 

 

 

     United States

180,941

16,523

-

197,464

     Canada

22,253

4,134

-

26,387

     Europe and other

62,776

4,130

-

66,906

Total revenues from external customers

265,970

24,787

-

290,757

 

 

 

 

 

Segment earnings (loss) from continuing operations before the following:

7,857

2,159

(1,980)

8,036

 

 

 

 

 

Other income, net

 

 

 

(3,189)

Interest expense, net

 

 

 

2,520

Provision for income taxes

 

 

 

3,672

Earnings from continuing operations

 

 

 

5,033

SUNOPTA INC.

26

July 2, 2011 10-Q


SunOpta Inc.
Notes to Consolidated Financial Statements
For the two quarters ended July 2, 2011 and July 3, 2010
Unaudited
(Expressed in thousands of U.S. dollars, except per share amounts)


11.Segmented information, continued

SunOpta Foods had the following segmented reporting for the quarter ended July 2, 2011:

 

 

 

  

 

  

 

  

 

  

Quarter ended

 

 

 

 

  

 

  

 

  

 

  

July 2, 2011

 

 

 

Grains and

  

Ingredients

  

Fruit

  

International

  

SunOpta

 

 

 

Foods Group

  

Group

  

Group

  

Foods Group

  

Foods

 

External revenues by market:

 

 

  

 

  

 

  

 

  

 

 

     United States

 

103,452

  

11,050

  

40,975

  

25,464

  

180,941

 

     Canada

 

3,814

  

1,591

  

600

  

16,248

  

22,253

 

     Europe and other

 

18,046

  

1,283

  

102

  

43,345

  

62,776

 

Total revenues from externalcustomers

 

125,312

  

13,924

  

41,677

  

85,057

  

265,970

 

 

 

 

  

 

  

 

  

 

  

 

 

Segment earnings (loss) from continuing operations

 

4,654

  

899

  

(217)

  

2,521

  

7,857

 

The following segmented information relates to each of the Company’s segments for the quarter ended July 3, 2010:

 

 

 

  

 

  

 

  

Quarter ended

 

 

 

 

  

 

  

 

  

July 3, 2010

 

 

 

SunOpta

  

Opta

  

Corporate

  

 

 

 

 

Foods

  

Minerals

  

Services

  

Consolidated

 

External revenues by market:

 

 

  

 

  

 

  

 

 

     United States

 

151,261

  

13,789

  

-

  

165,050

 

     Canada

 

23,727

  

4,372

  

-

  

28,099

 

     Europe and other

 

37,756

  

2,980

  

-

  

40,736

 

Total revenues from external customers

 

212,744

  

21,141

  

-

  

233,885

 

 

 

 

  

 

  

 

  

 

 

Segment earnings (loss) from continuing operations before the following:

 

12,824

  

1,719

  

(2,649

)

 

11,894

 

 

 

 

  

 

  

 

  

 

 

Other expense, net

 

 

  

 

  

 

  

1,044

 

Interest expense, net

 

 

  

 

  

 

  

2,567

 

Provision for income taxes

 

 

  

 

  

 

  

1,854

 

Earnings from continuing operations

 

 

  

 

  

 

  

6,429

 

SUNOPTA INC.

27

July 2, 2011 10-Q


SunOpta Inc.
Notes to Consolidated Financial Statements
For the two quarters ended July 2, 2011 and July 3, 2010
Unaudited
(Expressed in thousands of U.S. dollars, except per share amounts)


11.Segmented information, continued

SunOpta Foods had the following segmented reporting for the quarter ended July 3, 2010:

 

 

 

  

 

  

 

  

Quarter ended

 

 

 

 

  

 

  

 

  

 July 3, 2010

 

 

 

Grains and

  

Ingredients

  

Fruit

  

International

  

SunOpta

 

 

 

Foods Group

  

Group

  

Group

  

Foods Group

  

Foods

 

External revenues by market:

 

 

  

 

  

 

  

 

  

 

 

     United States

 

73,182

  

14,695

  

38,624

  

24,760

  

151,261

 

     Canada

 

2,963

  

2,075

  

785

  

17,904

  

23,727

 

     Europe and other

 

15,943

  

878

  

122

  

20,813

  

37,756

 

Total revenues from externalcustomers

 

92,088

  

17,648

  

39,531

  

63,477

  

212,744

 

 

 

 

  

 

  

 

  

 

  

 

 

Segment earnings from continuing operations

 

7,188

  

3,006

  

1,404

  

1,226

  

12,824

 

The following segmented information relates to each of the Company’s segments for the two quarters ended July 2, 2011:

 

 

 

Two quarters ended

 

 

 

July 2, 2011

 

SunOpta

Opta

Corporate

 

 

Foods

Minerals

Services

Consolidated

External revenues by market:

 

 

 

 

     United States

 

363,739

  

31,256

  

-

  

394,995

 

     Canada

45,044

7,405

-

52,449

     Europe and other

 

96,504

  

7,732

  

-

  

104,236

 

Total revenues from external customers

505,287

46,393

-

551,680

 

 

 

  

 

  

 

  

 

 

Segment earnings (loss) from continuing operations before the following:

18,320

4,610

(3,866

)

19,064

 

 

 

  

 

  

 

  

 

 

Other expense, net

 

 

 

(2,827

)

Interest expense, net

 

 

  

 

  

 

  

4,504

 

Provision for income taxes

 

 

 

6,681

Earnings from continuing operations

 

 

  

 

  

 

  

10,706

 

SUNOPTA INC.

28

July 2, 2011 10-Q


SunOpta Inc.
Notes to Consolidated Financial Statements
For the two quarters ended July 2, 2011 and July 3, 2010
Unaudited
(Expressed in thousands of U.S. dollars, except per share amounts)


11.Segmented information, continued

SunOpta Foods had the following segmented reporting for the two quarters ended July 2, 2011:

 

 

 

  

 

  

 

  

 

  

Two quarters ended
July 2, 2011

 

 

 

Grains and

  

Ingredients

  

Fruit

  

International

  

SunOpta

 

 

 

Foods Group

  

Group

  

Group

  

Foods Group

  

Foods

 

External revenues by market:

 

 

  

 

  

 

  

 

  

 

 

     United States

 

200,746

  

23,722

  

77,203

  

62,068

  

363,739

 

     Canada

 

6,581

  

4,045

  

1,293

  

33,125

  

45,044

 

     Europe and other

 

33,586

  

1,908

  

191

  

60,819

  

96,504

 

Total revenues from externalcustomers

 

240,913

  

29,675

  

78,687

  

156,012

  

505,287

 

 

 

 

  

 

  

 

  

 

  

 

 

Segment earnings from continuing operations

 

10,361

  

2,794

  

171

  

4,994

  

18,320

 

The following segmented information relates to each of the Company’s segments for the two quarters ended July 3, 2010:

        

Two quarters ended

 

 

 

 

  

 

  

July 3, 2010

 

 

 

SunOpta

  

Opta

  

Corporate

  

 

 

 

 

Foods

  

Minerals

  

Services

  

Consolidated

 

External revenues by market:

 

 

  

 

  

 

  

 

 

     United States

 

288,296

  

25,799

  

-

  

314,095

 

     Canada

 

45,117

  

7,522

  

-

  

52,639

 

     Europe and other

 

78,149

  

5,751

  

-

  

83,900

 

Total revenues from external customers

 

411,562

  

39,072

  

-

  

450,634

 

 

 

 

  

 

  

 

  

 

 

Segment earnings (loss) from continuing operations before the following:

 

24,215

  

3,432

  

(6,131)

  

21,516

 

 

 

 

  

 

  

 

  

 

 

Other expense, net

 

 

  

 

  

 

  

1,359

 

Interest expense, net

 

 

  

 

  

 

  

5,589

 

Provision for income taxes

 

 

  

 

  

 

  

3,930

 

Earnings from continuing operations

 

 

  

 

  

 

  

10,638

 

SUNOPTA INC.

29

July 2, 2011 10-Q


SunOpta Inc.
Notes to Consolidated Financial Statements
For the two quarters ended July 2, 2011 and July 3, 2010
Unaudited
(Expressed in thousands of U.S. dollars, except per share amounts)


11.Segmented information, continued

SunOpta Foods had the following segmented reporting for the two quarters ended July 3, 2010:

              Two quarters ended 
  

 

  

 

  

 

  

 

  

July 3, 2010

 
  

Grains and

  

Ingredients

  

Fruit

  

International

  

SunOpta

 
  

Foods Group

  

Group

  

Group

  

Foods Group

  

Foods

 

External revenues by market:

 

 

  

 

  

 

  

 

  

 

 

     United States

 

135,742

  

30,022

  

77,540

  

44,992

  

288,296

 

     Canada

 

4,102

  

3,954

  

2,070

  

34,991

  

45,117

 

     Europe and other

 

31,089

  

1,822

  

261

  

44,977

  

78,149

 

Total revenues from externalcustomers

 

170,933

  

35,798

  

79,871

  

124,960

  

411,562

 

 

 

 

  

 

  

 

  

 

  

 

 

Segment earnings from continuing operations

 

12,204

  

7,218

  

3,268

  

1,525

  

24,215

 
12.Other (income) expense, net

Quarter ended

Two quarters ended

 

July 2, 2011

July 3, 2010

July 2, 2011

July 3, 2010

 

$

$

$

$

 

 

 

 

 

(a) Sale of assets in Mexico

 

(3,048)

  

-

  

(3,048)

  

-

 

(b) Settlement of class action lawsuit

(500)

-

(500)

-

(c) Rationalizations

 

67

  

1,044

  

494

  

1,195

 

(d) Write-off intangible assets

-

-

-

164

(e) Other

 

292

  

-

  

227

  

-

 

 

(3,189)

1,044

(2,827)

1,359

(a)Sale of assets in Mexico

During the quarter ended July 2, 2011, the Company completed the sales of processing equipment and land and buildings located in Mexico to Fruvemex for proceeds of $5,650 (note 3(a)). The gain on the sales, after deducting the carrying value of the assets and related transaction costs, was $3,048.

(b)Settlement of class action lawsuit

During the fourth quarter of 2009, the Company recorded a charge of $1,200 for a tentative settlement of a class action lawsuit with a former employee (note 10(a)). During the quarter ended July 2, 2011, the class action lawsuit was settled for approximately $700. As a result of the settlement amount being lower than the previously accrued amount, the Company recorded a gain of $500.

(c)Rationalizations

Rationalization expense for the quarter and two quarters ended July 2, 2011 related to employee terminations in the Fruit Group, International Foods Group and Corporate Services. For the quarter and two quarters ended July 3, 2010, rationalization expense included severance costs of $636 at a distribution facility in Acton, Ontario, as well as $408 and $559 of costs related to the consolidation of manufacturing facilities within our Healthy Snacks operation.

SUNOPTA INC.

30

July 2, 2011 10-Q


SunOpta Inc.
Notes to Consolidated Financial Statements
For the two quarters ended July 2, 2011 and July 3, 2010
Unaudited
(Expressed in thousands of U.S. dollars, except per share amounts)

12.Other (income) expense, net, continued
(d)Write-off of intangible assets

Represents a non-cash impairment charge for the write-off of long-lived assets within the Ingredients Group.

(e)Other

Other for the quarter ended July 2, 2011 includes costs related to an acquisition. For the two quarters ended July 2, 2011, other includes additional acquisition expenses, offset by the reversal of contingent consideration related to the Dahlgren acquisition in 2010 (note 2(a)).

13.Cash and cash equivalents

Included in cash and cash equivalents is $2,033 (January 1, 2011 - $495) that is specific to Opta Minerals that cannot be utilized by the Company for general corporate purposes, and is maintained in separate bank accounts of Opta Minerals.

14.Derivative financial instruments and fair value measurement

Effective January 1, 2008, the Company adopted the provisions of ASC 820-10-55 (formerly FASB FSP 157-2/SFAS 157, “Effective Date of FASB Statement No. 157”) applicable to financial assets and liabilities and to certain non-financial assets and liabilities that are measured at fair value on a recurring basis. Additionally, the Company applies the provisions of this standard to financial and non-financial assets and liabilities. This standard defines fair value, establishes a consistent framework for measuring fair value and expands disclosure requirements about fair value measurements. In addition, this standard requires the Company to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.

This standard also provides a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company’s assumptions with respect to how market participants would price an asset or liability. These two inputs used to measure fair value fall into the following three different levels of the fair value hierarchy:

This hierarchy requires the use of observable market data when available.

SUNOPTA INC.

31

July 2, 2011 10-Q


SunOpta Inc.
Notes to Consolidated Financial Statements
For the two quarters ended July 2, 2011 and July 3, 2010
Unaudited
(Expressed in thousands of U.S. dollars, except per share amounts)

14.Derivative financial instruments and fair value measurement, continued

The following table presents for each of the fair value hierarchies, the assets and liabilities that are measured at fair value on a recurring basis as of July 2, 2011:

 

Fair Value

 

 

 

Asset (Liability)

Level 1

Level 2

 

$

$

$

(a) Commodity futures and forward contracts(1)

 

 

 

      Unrealized short-term derivative gain

6,041

882

5,159

      Unrealized long-term derivative gain

231

-

231

      Unrealized short-term derivative loss

(1,190)

-

(1,190)

      Unrealized long-term derivative loss

(19)

-

(19)

(b) Inventories carried at market(2)

21,523

-

21,523

(c) Interest rate swap(3)

(604)

-

(604)

(d) Forward foreign currency contracts(4)

(195)

-

(195)

(e) Embedded foreign currency derivatives(1)

 

 

 

      Unrealized short-term derivative gain

920

-

920

      Unrealized short-term derivative loss

(393)

-

(393)


(1)

On the consolidated balance sheet, unrealized short-term derivative gain is included in prepaid expenses and other current assets, unrealized long-term derivative gain is included in other assets, unrealized short-term derivative loss is included in other current liabilities and unrealized long-term derivative loss is included in long-term liabilities.

(2)

Inventories carried at market are included in inventories on the consolidated balance sheet.

(3)

The interest rate swap is included in long-term liabilities on the consolidated balance sheet.

(4)

The forward foreign currency contracts are included in accounts receivable on the consolidated balance sheet.

(a) Commodity futures and forward contracts

The Company’s derivative contracts that are measured at fair value include exchange-traded commodity futures and forward commodity purchase and sale contracts. Exchange-traded futures are valued based on unadjusted quotes for identical assets priced in active markets and are classified as level 1. Fair value for forward commodity purchase and sale contracts is estimated based on exchange-quoted prices adjusted for differences in local markets. Local market adjustments use observable inputs or market transactions for similar assets or liabilities, and, as a result, are classified as level 2. Based on historical experience with the Company’s suppliers and customers, the Company’s own credit risk, and the Company’s knowledge of current market conditions, the Company does not view non-performance risk to be a significant input to fair value for the majority of its forward commodity purchase and sale contracts.

These exchange-traded commodity futures and forward commodity purchase and sale contracts are used as part of the Company’s risk management strategy, and represent economic hedges to limit risk related to fluctuations in the price of certain commodity grains. These derivative instruments are not designated as hedging instruments. For the quarter and two quarters ended July 2, 2011, a $323 gain and $3,309 gain has been recorded in cost of goods sold on the consolidated statement of operations related to changes in the fair value of these derivatives.

At July 2, 2011, the notional amounts of open commodity futures and forward purchase and sale contracts were as follows:

 

 

Number of bushels

 

 

Purchase (sale)

 

Corn

Soybeans

Forward commodity purchase contracts

1,911

1,334

Forward commodity sale contracts

(988)

(565)

Commodity futures contracts

(1,503)

(1,715)

SUNOPTA INC.

32

July 2, 2011 10-Q


SunOpta Inc.
Notes to Consolidated Financial Statements
For the two quarters ended July 2, 2011 and July 3, 2010
Unaudited
(Expressed in thousands of U.S. dollars, except per share amounts)

14.Derivative financial instruments and fair value measurement, continued

In addition to the notional corn and soybean open futures and forward purchase and sale contracts noted above, the Company also had open forward contracts to sell 92 lots of cocoa at July 2, 2011.

(b)Inventories carried at market

Grains inventory carried at fair value is determined using quoted market prices from the Chicago Board of Trade (“CBoT”). Estimated fair market values for grains inventory quantities at period end are valued using the quoted price on the CBoT adjusted for differences in local markets, and broker or dealer quotes. These assets are placed in level 2 of the fair value hierarchy, as there are observable quoted prices for similar assets in active markets. Gains and losses on commodity grains inventory are included in cost of sales on the consolidated statements of operations. At July 2, 2011, the Company had 583 bushels of commodity corn and 918 bushels of commodity soybeans, in inventories carried at market.

(c)Interest rate swap

Opta Minerals entered into an interest rate swap to minimize its exposure to interest rate risk. A notional amount of Cdn $17,200 (U.S. - $17,833) of floating rate debt was effectively converted to fixed rate debt at a rate of 5.25% for the period August 2008 to August 2012. At each period end, management calculates the mark-to-market fair value using a valuation technique using quoted observable prices for similar instruments as the primary input. Based on this valuation, the previously recorded fair value is adjusted to the current mark-to-market position. The mark-to-market gain or loss is placed in level 2 of the fair value hierarchy. The interest rate swap is designated as a cash flow hedge for accounting purposes and accordingly, gains and losses on changes in the fair value of the interest rate swap are included in other comprehensive earnings on the consolidated statements of operations. For the quarter and two quarters ended July 2, 2011, a $103 gain (net of income taxes of $27) and $213 gain (net of income taxes of $74) have been recorded in other comprehensive earnings due to the change in fair value for this derivative.

(d)Foreign forward currency contracts

As part of its risk management strategy, the Company enters into foreign forward exchange contracts to reduce its exposure to fluctuations in foreign currency exchange rates. For any open forward foreign exchange contracts at period end, the contract rate is compared to the forward rate, and a gain or loss is recorded. These contracts are placed in level 2 of the fair value hierarchy, as the inputs used in making the fair value determination are derived from and are corroborated by observable market data. These forward foreign exchange contracts represent economic hedges and are not designated as hedging instruments. At July 2, 2011 the Company had open forward foreign exchange contracts with a notional value of Cdn $3,140, € 9,944 and $8,681 that resulted in an unrealized loss of $195 which is included in foreign exchange (loss) gain on the consolidated statements of operations.

(e)Embedded foreign currency derivatives

A foreign subsidiary of the Company enters into a number of purchase and sale contracts that are subject to currency risk, which can modify the cash flows of the contract due to movements in foreign currencies. Certain of these purchase and sale contracts contain embedded foreign currency derivatives, such that the currency risk component can be separate from the purchase or sale component. The fair value of these derivatives is measured based on the forward foreign exchange rate at July 2, 2011. These embedded derivatives are placed in level 2 of the fair value hierarchy, as the inputs used in determining the fair value are derived from and corroborated by observable market data. For the quarter and two quarters ended July 2, 2011, an unrealized loss of $173 and an unrealized gain of $527 have been recorded in cost of goods sold on the consolidated statement of operations for these embedded foreign currency derivatives.

SUNOPTA INC.

33

July 2, 2011 10-Q


SunOpta Inc.
Notes to Consolidated Financial Statements
For the two quarters ended July 2, 2011 and July 3, 2010
Unaudited
(Expressed in thousands of U.S. dollars, except per share amounts)

14.Derivative financial instruments and fair value measurement, continued

At July 2, 2011, the notional amounts of open purchase and sale contracts containing embedded derivatives were as follows:

$

Open purchase contracts

25,875

Open sale contracts

5,737

15.Comparative balances

The Company has reclassified comparative balances on the consolidated statement of operations for the quarter and two quarters ended July 3, 2010 to conform to the current quarter’s presentation. The comparative balance for cost of goods sold has been increased by $1,122 and $2,192 for the quarter and two quarters ended July 3, 2010, reflecting the amount of warehousing and distribution (“W&D”) expenses that were previously disclosed on a separate line item in the consolidated statement of operations. Total W&D costs for the quarter and two quarters ended July 2, 2011 was $1,171 and $2,286, respectively. The comparative reclassification did not have an impact on earnings, net assets, shareholder’s equity or cash and cash equivalents.

16.Subsequent events
(a)Amended banking facility

On July 4, 2011, a wholly-owned subsidiary of the Company amended its existing banking agreement to increase the availability by €11,000 (U.S. - $15,951) to fund operations. Interest on amounts borrowed under the amended agreement continues to accrue on similar terms. Amounts borrowed are secured through a letter of credit drawn on the Company’s U.S. line of credit facility (note 7(b)). Subsequent to quarter-end, €3,000 (U.S. - $4,350) was drawn on the amended facility to repay amounts owed to former shareholders (note 8(e)).

In addition, the wholly-owned subsidiary arranged for a €30,000 (U.S. - $43,503) temporary line of credit facility with its existing bank (note 7(d)) to provide security for commodity quota bids. Interest on amounts borrowed under the temporary facility accrues on terms similar to existing borrowings. The temporary facility expires in August 2011 and is not renewable.

(b)Mascoma subordinated note 

On August 3, 2011, the Company purchased a $500 convertible subordinated note issued by Mascoma. The notes earn 8% interest over a five year period, and are convertible into common shares of Mascoma upon an initial public offering, or qualified external financing received by Mascoma.

(c)Acquisition of Lorton’s

On August 5, 2011, the Company completed the acquisition of the assets and business of Lorton’s Fresh Squeezed Juices, Inc. (“Lorton’s”). At closing, the Company paid $2,500 in cash. Additional consideration may become payable based on the company’s achievement of pre-determined earnings targets over a three-year period, as described in the asset purchase agreement. The acquisition is subject to customary post-closing adjustments, which are expected to be completed within 12 months. Lorton’s is a vertically integrated producer of a variety of citrus-based products in both industrial and packaged formats.

SUNOPTA INC.

34

July 2, 2011 10-Q


Item 2 – Management's Discussion and Analysis of Financial Condition and Results of Operations

All financial numbers presented in this “Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations” are expressed in thousands of U.S. dollars, unless otherwise noted.

Significant Developments During the Quarter Ended July 2, 2011

On August 5, 2011, we completed the acquisition of the assets and business of Lorton’s Fresh Squeezed Juices, Inc. (“Lorton’s”) for cash consideration of $2,500, plus an earnout based on pre-determined earnings targets over a four-year period. Lorton’s is a vertically integrated producer of a variety of citrus based products in both industrial and packaged formats. This acquisition expands our vertically integrated operations into the extracting, processing and packaging of citrus-based ingredients through consumer packaged products, and provides increased capacity for future growth and expansion.

On June 10, 2011 we announced the notification by Eric Davis that he would resign as the Company's Vice President and Chief Financial Officer, effective June 30, 2011, to pursue other opportunities. The Company is conducting a search for a new Chief Financial Officer, which will include a review of both internal and external candidates. Steve Bromley, the Company's President and Chief Executive Officer, will serve as the Company's principal financial officer until the search is completed. Mr. Bromley will not receive any additional compensation for performing these functions. Mr. Bromley joined the Company in June 2001 and has served in a number of key operating and financial roles since that time, including Chief Financial Officer.

On May 31, 2011 we completed the sale of frozen fruit processing equipment located in Salinas, California to Cal Pacific Specialty Foods, LLC ("Cal Pacific") for proceeds of $1,773 which was paid in cash on closing. These assets were previously leased to Cal Pacific. Cal Pacific will continue to supply IQF strawberries and other products to SunOpta under an existing long-term supply agreement.

On April 29, 2011, we completed the sale of frozen fruit processing assets in Rosarito and Irapuato, Mexico to Fruvemex Mexicali, S.A. de C.V. (“Fruvemex”) for proceeds of $3,150. Prior to closing we received a deposit for $750 of the proceeds in cash. The remaining proceeds are scheduled to be received in a series of instalments over a twelve month period. As part of this transaction we also entered into a strategic raw material supply agreement with Fruvemex and a long term market value lease for the use of the facilities in Irapuato. Subsequently, on June 30, 2011, we completed the sale of land and buildings in Irapuato, Mexico to parties related to Fruvemex for $2,500. Upon closing, we received $250 of the proceeds in cash. The remaining proceeds are scheduled to be received in a series of instalments over a twelve month period. The sale of the land and buildings was the final step in the sale of our Mexican frozen fruit assets. The divestiture of our Mexican frozen fruit assets is expected to simplify our frozen foods business model and improve profitability by increasing focus on our value-added operations and core areas of expertise, while also expanding our strategic supply relationships.

SUNOPTA INC.

35

July 2, 2011 10-Q


Operations for the quarter ended July 2, 2011 compared to the quarter ended July 3, 2010

Consolidated

 

July 2, 2011

July 3, 2010

Change

 Change

 
Revenue    
     SunOpta Foods

265,970

212,744

53,226

25.0%
     Opta Minerals

24,787

21,141

3,646

17.2%
 

 

 

 

 
Total Revenue

290,757

233,885

56,872

24.3%
  

 

 

 
Gross Profit 

 

  
     SunOpta Foods

28,244

31,554

(3,310)-10.5%
     Opta Minerals

5,458

5,389

69

1.3%
  

 

 

 
Total Gross Profit

33,702

36,943

(3,241)-8.8%
  

 

  
Operating Income 

 

  
     SunOpta Foods

7,857

12,824

(4,967)-38.7%
     Opta Minerals

2,159

1,719

440

25.6%
     Corporate Services(1,980)(2,649)

669

25.3%
     
Total Operating Income

8,036

11,894

(3,858)-32.4%
  

 

  
Other (income) expense , net(3,189)

1,044

(4,233)-405.5%
Interest expense, net

2,520

2,567

(47)-1.8%
Provision for income taxes

3,672

1,854

1,818

98.1%
Earnings from continuing operations

5,033

6,429

(1,396)-21.7%
  

 

  
Earnings attributable to non-controlling interests

632

186

446

239.8%
Earnings from discontinued operations, net of taxes

-

414

(414)n/m
Gain on sale of discontinued operations, net of taxes

-

13,809

(13,809)n/m
  

 

  
Earnings attributable toSunOpta Inc.

4,401

20,466

(16,065)-78.5%

(Operating Income is defined as “Earnings before the following” excluding the impact of “Other (income) expense, net”)

Revenues for the quarter ended July 2, 2011 increased by 24.3% to $290,757 from $233,885 for the quarter ended July 3, 2010. Revenues in SunOpta Foods increased by 25.0% to $265,970 and revenues in Opta Minerals increased by 17.2% to $24,787. Excluding the impact of acquisitions made late in 2010, revenues increased 13.2% in the second quarter of 2011 compared to the second quarter of 2010. The acquisition of Dahlgren & Company, Inc. and Edner of Nevada, Inc. added incremental acquisition revenues of $22,945 and $2,943, respectively. The underlying base growth rate for the business was approximately 9.4% after accounting for changes including movements in foreign exchange and commodity prices. The increase in revenue was due primarily to the changes in sales volume and pricing described below in “Segmented Operations Information”.

SUNOPTA INC.

36

July 2, 2011 10-Q


Gross profit decreased $3,241, or 8.8% for the quarter ended July 2, 2011 to $33,702 from $36,943 for the quarter ended July 3, 2010. As a percentage of revenues, gross profit for the quarter ended July 2, 2011 was 11.6% compared to 15.8% for the quarter ended July 3, 2010, a decrease of 4.2% . Gross profit was negatively impacted by decreased demand and unfavourable commodity prices in our sunflower operations, due mainly to competition in the international marketplace. Additionally, volume declines at our frozen foods operation, our fiber and fruit ingredients operations, and at our natural health products operation all contributed to the decline in gross margin versus the same period in 2010. Partially offsetting these, we realized increased gross margin from a combination of higher volumes and improved efficiencies at our aseptic, healthy snacks, consumer products and international trading operations. The acquisition of Dahlgren on November 8, 2010 added an incremental $1,658 to gross margin. The decrease in gross margin was also due to a higher overall cost of goods sold, as a percentage of revenues, as a result of the variances described below under “Segmented Operations Information”.

Selling, General and Administrative costs (“SG&A”), including intangible asset amortization, increased $355 to $25,723 for the quarter ended July 2, 2011 compared to $25,368 for the quarter ended July 3, 2010. The stronger Canadian dollar and Euro relative to the U.S. dollar led to a $942 increase in SG&A on foreign denominated costs compared to the second quarter of 2010. The remaining $587 decrease in SG&A is attributable to lower professional fees, lower marketing costs in support of our branded natural health products, and lower overall compensation costs, offset by incremental SG&A added from the acquisitions of Dahlgren and Edner in the fourth quarter of 2010. As a percentage of revenues, SG&A and intangible asset amortization costs were 8.8% for the quarter ended July 2, 2011 compared to 10.8% for the quarter ended July 3, 2010.

Foreign exchange gains were $57 for the quarter ended July 2, 2011 as compared to gains of $319 for the quarter ended July 3, 2010. The decrease is primarily due to less favourable exchange rate movements for the Canadian dollar and the Euro relative to the U.S. dollar.

Operating income for the quarter ended July 2, 2011 decreased by $3,858 or 32.4% to $8,036 compared to operating income of $11,894 for the quarter ended July 3, 2010 due to the factors noted above. As a percentage of revenue, operating income was 2.8% for the quarter ended July 2, 2011, compared to 5.1% for the quarter ended July 3, 2010. Further details on revenue, gross margins and operating income variances are provided below under “Segmented Operations Information”.

Other income for the quarter ended July 2, 2011 of $3,189 includes the gains recognized on the sales of our frozen foods assets located in Mexico, as well as a gain recognized on the settlement of a lawsuit. Other expense for the quarter ended July 3, 2010 of $1,044 reflects costs associated with the closing and consolidation of manufacturing facilities in our healthy snacks operation, and severance costs at our natural health products operation.

Interest expense for the quarter ended July 2, 2011 was $2,520 compared to $2,567 for the quarter ended July 3, 2010, a $47 decrease. Borrowing costs were lower for the quarter ended July 2, 2011 due to a lower base interest rate on funds borrowed against our syndicated bank facilities and a reduction in amortization of non-cash deferred financing fees, partially offset by higher borrowing levels on our credit lines.

Income tax provision for the quarter ended July 2, 2011 was $3,672 compared to $1,854 for the quarter ended July 3, 2010, due to the quarterly effect of a number of timing differences and realization of tax benefits, plus increased consolidated earnings before tax. The annual effective income tax rate for 2011 is expected to be between 35% and 37%.

Earnings from continuing operations for the quarter ended July 2, 2011 were $5,033 as compared to $6,429 for the quarter ended July 3, 2010, a $1,396 decrease. Basic and diluted earnings per share from continuing operations was $0.07 and $0.07, respectively, for the quarter ended July 2, 2011 compared to $0.09 and $0.09, respectively, for the quarter ended July 3, 2010.

Earnings attributable to non-controlling interest for the quarter ended July 2, 2011were $632 compared to earnings of $186 for the quarter ended July 3, 2010. The $446 increase is due to higher net earnings in our less than wholly-owned subsidiaries compared to the second quarter of 2010.

Earnings from discontinued operations, net of taxes of $414 for the quarter ended July 3, 2010 reflect the results of operations of the Canadian Food Distribution business and SunOpta BioProcess Inc., which were both divested in 2010.

Gain on the sale of discontinued operations, net of taxes of $13,809 for the quarter ended July 3, 2010, represents the gain realized on the sale of the Canadian Food Distribution business, which was sold on June 11, 2010.

On a consolidated basis, earnings and basic and diluted earnings per share were $4,401, $0.07and $0.07, respectively, for the quarter ended July 2, 2011, compared to $20,466, $0.31and $0.31, respectively, for the quarter ended July 3, 2010.

SUNOPTA INC.

37

July 2, 2011 10-Q


Segmented Operations Information

(Note: Certain prior year figures have been adjusted to conform with current year presentation and segmented reporting.)

SunOpta Foods    
For the quarter endedJuly 2, 2011July 3, 2010Change% Change
     
Revenue265,970212,744

53,226

25.0%
Gross Margin28,24431,554(3,310)-10.5%
Gross Margin %10.6%14.8% -4.2%
     
Operating Income7,85712,824(4,967)-38.7%
Operating Income %3.0%6.0% -3.0%

(Operating Income is defined as “Earnings before the following” excluding the impact of “Other (income) expense, net”)

SunOpta Foods contributed $265,970 or 91.5% of consolidated revenue for the quarter ended July 2, 2011 compared to $212,744 or 91.0% of consolidated revenues for the quarter ended July 3, 2010, an increase of $53,226. Excluding the impact of acquisitions made late in 2010, revenues in SunOpta Foods increased 12.9% in the second quarter of 2011 compared to the second quarter of 2010. The acquisition of Dahlgren and Edner added incremental revenues of $22,945 and $2,943, respectively. The underlying base growth rate for the business was approximately 8.6% after accounting for changes including movements in foreign exchange and commodity prices. The table below explains the increase in revenue by group for SunOpta Foods:

SunOpta Foods Revenue Changes
Revenue for the quarter ended July 3, 2010$212,744
               Increase in the Grains and Foods Group33,224
               Decrease in the Ingredients Group(3,724)
               Increase in the Fruit Group2,146
               Increase in the International Foods Group21,580
Revenue for the quarter ended July 2, 2011$265,970

Gross margin in SunOpta Foods decreased by $3,310 for the quarter ended July 2, 2011 to $28,244, or 10.6% of revenues, compared to $31,554, or 14.8% of revenues for the quarter ended July 3, 2010. The table below explains the decrease in gross margin by group:

SunOpta Foods Gross Margin Changes
Gross Margin for the quarter ended July 3, 2010$31,554
               Decrease in the Grains and Foods Group(1,391)
               Decrease in the Ingredients Group(2,278)
               Decrease in the Fruit Group(1,998)
               Increase in the International Foods Group2,357
Gross Margin for the quarter ended July 2, 2011$28,244

SUNOPTA INC.

38

July 2, 2011 10-Q


Operating income in SunOpta Foods decreased by $4,967 for the quarter ended July 2, 2011 to $7,857 or 3.0% of revenues, compared to $12,824 or 6.0% of revenues for the quarter ended July 3, 2010. The table below explains the decrease in operating income:

SunOpta Foods Operating Income Changes
Operating Income for the quarter ended July 3, 2010$12,824
               Decrease in gross margin, as noted above($3,310)
               Decrease in foreign exchange gains(670)
               Increase in SG&A costs(987)
Operating Income for the quarter ended July 2, 2011$7,857

Further details on revenue, gross margin and operating income variances within SunOpta Foods are provided in the segmented operations information that follows.

Grains and Foods Group    
For the quarter endedJuly 2, 2011July 3, 2010Change% Change
     
Revenue125,31292,088

33,224

36.1%
Gross Margin10,86812,259(1,391)-11.3%
Gross Margin %8.7%13.3% -4.6%
     
Operating Income4,6547,188(2,534)-35.3%
Operating Income %3.7%7.8% -4.1%

(Operating Income is defined as “Earnings before the following” excluding the impact of “Other (income) expense, net”)

The Grains and Foods Group contributed $125,312 in revenues for the quarter ended July 2, 2011, compared to $92,088 for the quarter ended July 3, 2010, a $33,224 or 36.1% increase. The table below explains the increase in revenue:

Grains and Foods Group Revenue Changes
Revenue for the quarter ended July 3, 2010$92,088

Incremental revenue from the acquisition of Dahlgren on November 8, 2010

22,945

Increase in price for commodity soy and corn as well as organic grains and grain-based food ingredients

7,880

Higher volumes of organic grain and grain-based food ingredients, as well as higher volumes of corn

5,950

New customer contracts for aseptically packaged soymilk and alternative beverages

2,092

Lower volume and price for in-shell sunflower products, and lower price for sunflower kernel, offset by increased volume in the bakery kernel market

(4,997)

Lower volumes at our roasted grains operation

(646)
Revenue for the quarter ended July 2, 2011$125,312

Gross margin in the Grains and Foods Group decreased by $1,391 to $10,868 for the quarter ended July 2, 2011 compared to $12,259 for the quarter ended July 3, 2010, and the gross margin percentage decreased by 4.6% to 8.7% . The decrease in gross margin as a percentage of revenue is primarily due to unfavourable pricing in the sunflower market caused by increasing commodity costs and a large, low-cost supply from South America, as well as increased raw material costs and inefficiencies in specialty oils production, offset by improved efficiencies at our aseptic processing and packaging facilities due in part to increased volumes. The table below explains the decrease in gross margin:

SUNOPTA INC.

39

July 2, 2011 10-Q



Grains and Foods Group Gross Margin Changes
Gross Margin for the quarter ended July 3, 2010$12,259

Incremental gross margin added by the acquisition of Dahlgren on November 8, 2010

1,658

Improvements at our joint venture vegetable oil refinery operation due to increased volumes and improved throughput

229

Increased volumes of soymilk, alternative beverages and broth products as well as improved plant efficiencies

216

Decreased demand for in-shell sunflower products, and pricing pressure for in-shell and bakery kernel products in international markets, combined with decreased plant efficiencies

(2,854)

Increased raw material and crushing costs for specialty oils and lower volume of milled corn, partially offset by higher margins on soy and corn and increased volumes of grain- based food ingredients

(640)
Gross Margin for the quarter ended July 2, 2011$10,868

Operating income in the Grains and Foods Group decreased by $2,534 or 35.3% to $4,654 for the quarter ended July 2, 2011, compared to $7,188 for the quarter ended July 3, 2010. The table below explains the decrease in operating income:

Grains and Foods Group Operating Income Changes
Operating Income for the quarter ended July 3, 2010$7,188

Decrease in gross margin, as explained above

(1,391)

Incremental SG&A from the acquisition of Dahlgren on November 8, 2010

(741)

Increased professional and consulting fees due mainly to the dispute with Colorado Mills LLC

(534)

Increase in corporate cost allocations

(482)

Lower compensation costs, bad debt expense and other SG&A expenses, partially offset by higher utilities and insurance

436

Lower foreign exchange losses

178
Operating Income for the quarter ended July 2, 2011$4,654

Looking forward, we believe the Grains and Foods business is well positioned in growing natural and organic food categories. We expect our aseptic packaging expansion on the West Coast to continue to enhance our capacity to manufacture aseptic soy and alternate beverages. We also intend to focus our efforts on growing our sunflower and IP grains business, expanding revenues from organic ingredients and continuing to focus on value-added ingredient and packaged product offerings. We believe the acquisition of Dahlgren & Company, Inc. positions us as a global leader in the confection sunflower business with solid growth potential. We intend to pursue internal growth and acquisition opportunities that are aligned with the Group’s core business model. Additionally, the international expansion of our soy base sales via strategic relationships for procurement of product is expected to drive incremental sales volume. Our long-term target for this group is to achieve a segment operating margin of 6% to 8% which assumes we are able to secure consistent quantity and quality grains and sunflower stocks, improve product mix, and control costs. The statements in this paragraph are forward-looking statements. See “Forward-Looking Statements” above. Increased supply pressure in the commodity-based markets in which we operate, volume decreases or loss of customers, or our inability to secure quality inputs or achieve our product mix or cost reduction goals, along with the other factors described above under “Forward-Looking Statements,” could adversely impact our ability to meet these forward-looking expectations.

SUNOPTA INC.

40

July 2, 2011 10-Q



Ingredients Group    
For the quarter endedJuly 2, 2011July 3, 2010Change% Change
     
Revenue13,92417,648(3,724)-21.1%
Gross Margin2,7245,002(2,278)-45.5%
Gross Margin %19.6%28.3% -8.7%
     
Operating Income8993,006(2,107)-70.1%
Operating Income %6.5%17.0% -10.5%

(Operating Income is defined as “Earnings before the following” excluding the impact of “Other (income) expense, net”)

The Ingredients Group contributed $13,924 in revenues for the quarter ended July 2, 2011, compared to $17,648 for the quarter ended July 3, 2010, a $3,724 or 21.1% decrease. The table below explains the decrease in revenue:

Ingredients Group Revenue Changes
Revenue for the quarter ended July 3, 2010$17,648

Lower customer demand for oat and soy fiber, primarily due to loss of a significant customer in the first quarter of 2011

(2,698)

Lower demand for blended food ingredients, particularly for dairy blends, partially offset by improved pricing

(632)

Lower volumes in contract manufacturing, partially offset by higher pricing

(515)

Higher oat and wheat bran volumes and prices

121
Revenue for the quarter ended July 2, 2011$13,924

Gross margin in the Ingredients Group decreased by $2,278 to $2,724 for the quarter ended July 2, 2011 compared to $5,002 for the quarter ended July 3, 2010, and the gross margin percentage decreased by 8.7% to 19.6% . Lower customer demand for fiber, due mainly to the loss of a significant customer in the first quarter of 2011, and lower production efficiencies due to the decline in volume led to the decrease in gross margin and rates compared to the second quarter of 2010. The table below explains the decrease in gross margin:

Ingredients Group Gross Margin Changes
Gross Margin for the quarter ended July 3, 2010$5,002

Lower customer demand for oat and soy fiber products, combined with plant inefficiencies due to lower production volumes, and increased raw material and input costs

(2,088)

Costs associated with the idling of a manufacturing facility in the first quarter of 2011

(267)

Lower contribution from dairy blends, and lower plant efficiencies

(184)

Improved pricing and product mix in contract manufacturing, higher demand for oat and wheat brans, and improved pricing on starches

261
Gross Margin for the quarter ended July 2, 2011$2,724

SUNOPTA INC.

41

July 2, 2011 10-Q


Operating income in the Ingredients Group decreased by $2,107, or 70.1%, to $899 for the quarter ended July 2, 2011, compared to $3,006 for the quarter ended July 3, 2010. The table below explains the decrease in operating income:

Ingredients Group Operating Income Changes
Operating Income for the quarter ended July 3, 2010$3,006

Decrease in gross margin, as explained above

(2,278)

Increased spending on travel and meals, research and product development, and general office costs, partially offset by decreased professional fees

(44)

Decrease in compensation costs

215
Operating Income for the quarter ended July 2, 2011$899

Looking forward, we intend to continue to concentrate on growing the Ingredients Group’s fiber portfolio and customer base through product and process innovation and diversification of both soluble and insoluble fiber applications. Replacing volume cost early in 2011 as a result of a significant customer changing to an alternative fiber product is a significant focus of the Group. We will also focus on maintaining the continuous improvement culture of this group to further increase capacity utilization, reduce costs, and sustain margins. Our long-term target for the Ingredients Group is to maintain segment operating margins of 12% to 15%. The statements in this paragraph are forward-looking statements. See “Forward-Looking Statements” above. An unexpected increase in input costs, loss of key customers, an inability to introduce new products to the market, or implement our strategies and goals relating to pricing, capacity utilization or cost reductions, along with the other factors described above under “Forward- Looking Statements,” could adversely impact our ability to meet these forward-looking expectations.

Fruit Group    
For the quarter endedJuly 2, 2011July 3, 2010Change% Change
     
Revenue41,67739,531

2,146

5.4%
Gross Margin3,3865,384(1,998)-37.1%
Gross Margin %8.1%13.6% -5.5%
     
Operating Income(217)1,404(1,621)-115.5%
Operating Income %-0.5%3.6% -4.1%

(Operating Income is defined as “Earnings before the following” excluding the impact of “Other (income) expense, net”)

The Fruit Group contributed $41,677 in revenues for the quarter ended July 2, 2011, compared to $39,531 for the quarter ended July 3, 2010, a $2,146 or 5.4% increase. The table below explains the increase in revenue:

Fruit Group Revenue Changes
Revenue for the quarter ended July 3, 2010$39,531

Higher volume as a result of new customers, increased demand and improved sales efforts in our Healthy Snacks operations, partially offset by reduced pricing to drive volume gains

3,890

Incremental revenue from the acquisition of Edner on December 14, 2010

2,943

Lower volume of industrial fruit ingredients due primarily to decreased demand and the loss of a significant customer

(3,756)

Lower volumes of retail, industrial and food service products in our Frozen Foods operations

(931)
Revenue for the quarter ended July 2, 2011$41,677

SUNOPTA INC.

42

July 2, 2011 10-Q


Gross margins in the Fruit Group decreased by $1,998 to $3,386 for the quarter ended July 2, 2011 compared to $5,384 for the quarter ended July 3, 2010, and the gross margin percentage decreased by 5.5% to 8.1% . The decrease in gross margin as a percentage of revenue is due to rationalization of older inventory and increased reserves in our Frozen Foods operations, offset by lower storage costs and improved efficiencies in our Healthy Snacks operations. The table below explains the decrease in gross margin:

Fruit Group Gross Margin Changes
Gross Margin for the quarter ended July 3, 2010$5,384

Lower volumes, reduced plant efficiencies, and increased inventory rationalization costs, partially offset by lower storage, freight, and brokerage costs in our Frozen Foods operation

(2,316)

Reduced volumes at our Fruit Ingredient operations, offset by process improvements and manufacturing efficiencies

(954)

Higher contribution due to increased volumes and manufacturing efficiencies realized in our Healthy Snacks operations

1,272
Gross Margin for the quarter ended July 2, 2011$3,386

Operating income in the Fruit Group decreased by $1,621, or 115.5%, to a loss of $217 for the quarter ended July 2, 2011, compared to $1,404 for the quarter ended July 3, 2010. The table below explains the decrease in operating income:

Fruit Group Operating Income Changes
Operating Income for the quarter ended July 3, 2010$1,404

Decrease in gross margin, as explained above

(1,998)

Incremental SG&A expenses from acquisition of Edner on December 14, 2010

(238)

Lower compensation costs due to staff reductions in our Frozen Foods operations

304

Decrease in professional fees, marketing and other general office expenses

162

Reduced consulting and product development costs in our Fruit Ingredients operations

149
Operating Loss for the quarter ended July 2, 2011($217)

Looking forward, we expect improvement in margins and operating income in the Fruit Group through the growth of our fruit ingredients and healthy snacks operations, and from continued efforts to streamline the frozen foods division. We believe the decision to sell our Mexican frozen fruit assets and to enter into a strategic raw material supply agreement to service our growing mix of value added retail offerings will help enhance the margins of the group. We remain customer focused and continue to explore new ways to bring value added product offerings and processes to market, such as the Garden Green Garbanzo™. We also intend to continue to explore opportunities to improve operating efficiencies. A new aseptic packaging line in our fruit ingredient division is expected to increase capacity and drive incremental volumes and cost savings when completed during the third quarter of 2011. The acquisition of Edner of Nevada, Inc. significantly enhances the Group’s snack operations and is expected to provide a platform for future growth. Long term we are targeting 6% to 8% operating margins from the Fruit Group. The statements in this paragraph are forward-looking statements. See “Forward-Looking Statements” above. Unexpected declines in volumes, shifts in consumer preferences, inefficiencies in our manufacturing processes, lack of consumer product acceptance, or our inability to successfully implement the particular goals and strategies indicated above, along with the other factors described above under “Forward-Looking Statements,” could have an adverse impact on these forward-looking expectations.

SUNOPTA INC.

43

July 2, 2011 10-Q



International Foods Group    
For the quarter endedJuly 2, 2011July 3, 2010Change% Change
     
Revenue85,05763,47721,58034.0%
Gross Margin11,2668,9092,35726.5%
Gross Margin %13.2%14.0% -0.8%
     
Operating Income2,5211,2261,295105.6%
Operating Income %3.0%1.9% 1.1%

(Operating Income is defined as “Earnings before the following” excluding the impact of “Other (income) expense, net”)

The International Foods Group contributed $85,057 in revenues for the quarter ended July 2, 2011, compared to $63,477 for the quarter ended July 3, 2010, a $21,580 or a 34.0% increase. The table below explains the increase in revenue:

International Foods Group Revenue Changes
Revenue for the quarter ended July 3, 2010$63,477

Higher customer demand for natural and organic commodities including fruits and vegetables, sweeteners, sesame, nuts and dried fruit and coffee beans, partially offset by a lower volume of cocoa products

10,412

Favourable impact on revenues due to the stronger Canadian dollar and stronger Euro relative to the U.S. dollar

7,360

Increased volume of consumer packaged products including low-calorie lemonade, electrolyte water and orange juice

3,563

Increased pricing for organic commodities including sweeteners, coffee beans, cocoa, nuts and dried fruit and orange juice

2,202

Increased revenue reported by our brokerage operation due mainly to a change in business that led to reporting certain revenue on a gross basis, rather than on a net basis

1,254

Decline in volume of both branded and distributed natural health products due to increased competition in the Canadian market and lower demand for health and beauty aids and health food products

(3,211)
Revenue for the quarter ended July 2, 2011$85,057

Gross margins in the International Foods Group increased by $2,357 to $11,266 for the quarter ended July 2, 2011 compared to $8,909 for the quarter ended July 3, 2010, and the gross margin percentage decreased by 0.8% to 13.2% . The decrease in margin rate was due primarily to a shift in sales mix in our natural health products operation away from higher margin branded products to lower margin distributed products, in addition to increased warehousing and distribution costs. The table below explains the increase in gross margin:

SUNOPTA INC.

44

July 2, 2011 10-Q



International Foods Group Gross Margin Changes
Gross Margin for the quarter ended July 3, 2010$8,909

Higher volumes of natural and organic commodities such as processed fruits and vegetables, sweeteners, nuts and dried fruit and coffee beans combined with higher pricing

2,353

Favourable impact on margin due to the stronger Canadian dollar and stronger Euro relative to the U.S. dollar

965

Impact of increased volume of consumer packaged products

519

Lower volumes of both branded and distributed natural health products, and higher warehousing and distribution costs

(1,399)

Impact of lower brokerage volumes and commissions

(81)
Gross Margin for the quarter ended July 2, 2011$11,266

Operating income in the International Foods Group increased by $1,295, or 105.6%, to $2,521 for the quarter ended July 2, 2011, compared to $1,226 for the quarter ended July 3, 2010. The table below explains the increase in operating income:

International Foods Group Operating Income Changes
Operating Income for the quarter ended July 3, 2010$1,226

Increase in gross margin, as noted above

2,357

Lower marketing and advertising costs related primarily to the branding initiative in our Natural Health Products operation

412

Decrease in SG&A due to the closure of the brokerage office located in Chicago, Illinois

325

Decrease in bad debt expense, office supplies, travel and meal costs and other SG&A

277

Decrease in professional fees

195

Increase in foreign exchange losses

(1,012)

Unfavourable impact of a stronger Canadian dollar and Euro, relative to the U.S. dollar, on foreign denominated SG&A

(714)

Higher compensation expense due primarily to our European operations, partially offset by our Food Solutions operation

(545)
Operating Income for the quarter ended July 2, 2011$2,521

Looking forward, the International Foods Group is focused on leveraging its sourcing, supply and distribution expertise to grow its portfolio of organic ingredients as well as to expand its range of consumer and natural health product offerings. The Company intends to expand its operating platform into the processing and manufacturing of products in order to enhance value to our customer base. Long-term group operating margins are targeted at 5% to 6% of revenues, which is expected to be achieved through a combination of sourcing, pricing and product development strategies. We also intend to strive to foster an environment of continuous improvement to help forward and backward integrate where opportunities exist, expand our processing expertise and increase our value-added capabilities. The statements in this paragraph are forward-looking statements. See “Forward-Looking Statements” above. Unfavourable fluctuations in foreign exchange, reduced demand for natural and organic ingredients and delayed synergies as well as our inability to realize our particular strategic expansion goals, along with the other factors described above under “Forward-Looking Statements,” could have an adverse impact on these forward-looking expectations.

SUNOPTA INC.

45

July 2, 2011 10-Q



Opta Minerals    
For the quarter endedJuly 2, 2011July 3, 2010Change% Change
     
Revenue24,78721,1413,64617.2%
Gross Margin5,4585,389691.3%
Gross Margin %22.0%25.5% -3.5%
     
Operating Income2,1591,71944025.6%
Operating Income %8.7%8.1% 0.6%

(Operating Income is defined as “Earnings before the following” excluding the impact of “Other (income) expense, net”)

Opta Minerals contributed $24,787 in revenues for the quarter ended July 2, 2011, compared to $21,141 for the quarter ended July 3, 2010, a $3,646 or a 17.2% increase. The table below explains the increase in revenue:

Opta Minerals Revenue Changes
Revenue for the quarter ended July 3, 2010$21,141

Increased volume of mill and foundry products as a result of global increase in demand for steel

3,571

Increased volumes of abrasive products and other industrial mineral product and services

75
Revenue for the quarter ended July 2, 2011$24,787

Gross margin for Opta Minerals increased by $69 to $5,458 for the quarter ended July 2, 2011 compared to $5,389 for the quarter ended July 3, 2010, and the gross margin percentage decreased by 3.5% to 22.0% . The decrease in gross margin as a percentage of revenue was due primarily to product mix and increased raw material and plant costs due to safety-related repairs and maintenance and higher labour costs. The table below explains the increase in gross margin:

Opta Minerals Gross Margin Changes
Gross Margin for the quarter ended July 3, 2010$5,389

Increased contribution from mill and foundry products servicing the steel industry due to higher demand, partially offset by higher labour costs due to the increased volume

349

Impact of increased raw material and plant costs, including safety-related repairs and maintenance on abrasive products

(280)
Gross Margin for the quarter ended July 2, 2011$5,458

Operating income for Opta Minerals increased by $440, or 25.6%, to $2,159 for the quarter ended July 2, 2011, compared to $1,719 for the quarter ended July 3, 2010. The table below explains the increase in operating income:

Opta Minerals Operating Income Changes
Operating Income for the quarter ended July 3, 2010$1,719

Increase in gross margin, as explained above

69

Increase in foreign exchange gains

521

Increase in compensation and bonus

(86)

Increase in professional fees, depreciation and other general office costs, offset by a decrease in bad debt expense

(64)
Operating Income for the quarter ended July 2, 2011$2,159

SUNOPTA INC.46July 2, 2011 10-Q

Opta Minerals continues to develop and introduce new products into the marketplace, and is focused on leveraging the global platform that has been put in place both to drive these new products and to improve efficiencies. Opta Minerals continues to expand in core North American and European markets and, during 2009, Opta Minerals restructured operations to address the economic downturn. As a result, we believe Opta Minerals is well positioned for continued future profitability as economic conditions improve. Opta Minerals recently expanded its abrasives processing operations in Texas and Florida to better serve the Southern U.S. markets. We own 66.4% of Opta Minerals and segment operating income is presented prior to minority interest expense. The statements in this paragraph are forward-looking statements. See “Forward-Looking Statements” above. An extended period of softness in the steel and foundry industries, slowdowns in the economy, or delays in bringing new products and operations completely online, along with the other factors described above under “Forward-Looking Statements,” could have an adverse impact on these forward-looking expectations.

Corporate Services            
For the quarter ended July 2, 2011  July 3, 2010  Change  % Change 
             
Operating Loss (1,980) (2,649) 669  25.3% 

Operating loss is defined as “Earnings before the following” excluding the impact of “Other (income) expense, net”

Operating loss at SunOpta Corporate Services decreased by $669 to $1,980 for the quarter ended July 2, 2011, from losses of ($2,649) for the quarter ended July 3, 2010. The table below explains the decrease in operating loss:

Corporate Services Operating Income Changes
Operating Loss for the quarter ended July 3, 2010($2,649)

Increase in corporate management fees that are allocated to SunOpta operating groups

788

Decreased compensation costs due mainly to lower stock-based compensation, a decrease in retirement allowances and lower workers compensation expense

179

Lower depreciation expense due to certain corporate assets reaching the end of their estimated useful lives

138

Increase in SG&A costs due to the strengthened Canadian Dollar causing Canadian borne expenses to be more costly when translated into U.S. Dollars

(228)

Decrease in foreign exchange gains

(118)

Increased professional fees primarily due to increased tax and IT consulting, offset by lower utilities, bank charges and other general office costs

(90)
Operating Loss for the quarter ended July 2, 2011($1,980)

Management fees mainly consist of salaries of corporate personnel who perform back office functions for divisions, as well as costs related to the enterprise resource management system used within several of the divisions. These expenses are allocated to the groups based on (1) specific identification of allocable costs that represent a service provided to each division and (2) a proportionate distribution of costs based on a weighting of factors such as revenue contribution and number of people employed within each division. As a result of the sale of the Canadian Food Distribution business and SunOpta BioProcess, a portion of the corporate management fees previously charged to these groups was reallocated as an expense of the Corporate Services operating segment. The operating loss for Corporate Services for the quarter ended July 3, 2010 has been adjusted to reflect this change.

SUNOPTA INC.47July 2, 2011 10-Q

Operations for the two quarters ended July 2, 2011 compared to the quarter ended July 3, 2010

Consolidated

  July 2, 2011  July 3, 2010  Change  Change 
  $   $   $   % 
Revenue            
     SunOpta Foods 505,287  411,562  93,725  22.8% 
     Opta Minerals 46,393  39,072  7,321  18.7% 
             
Total Revenue 551,680  450,634  101,046  22.4% 
             
Gross Profit            
     SunOpta Foods 58,648  62,436  (3,788) -6.1% 
     Opta Minerals 10,609  9,983  626  6.3% 
             
Total Gross Profit 69,257  72,419  (3,162) -4.4% 
             
Operating Income            
     SunOpta Foods 18,320  24,215  (5,895) -24.3% 
     Opta Minerals 4,610  3,432  1,178  34.3% 
     Corporate Services (3,866) (6,131) 2,265  36.9% 
             
Total Operating Income 19,064  21,516  (2,452) -11.4% 
             
Other (income) expense, net (2,827) 1,359  (4,186) -308.0% 
Interest expense, net 4,504  5,589  (1,085) -19.4% 
Provision for income taxes 6,681  3,930  2,751  70.0% 
Earnings from continuing operations 10,706  10,638  68  0.6% 
             
Earnings attributable to non-controlling interests 1,224  214  1,010  n/m 
Earnings from discontinued operations, net of taxes -  846  (846) n/m 
Gain on sale of discontinued operations, net of taxes -  13,809  (13,809) n/m 
             
Earnings attributable toSunOpta Inc. 9,482  25,079  (15,597) -62.2% 

(Operating Income is defined as “Earnings before the following” excluding the impact of “Other (income) expense, net”)

Revenues for the two quarters ended July 2, 2011 increased by 22.4% to $551,680 from $450,634 for the two quarters ended July 3, 2010. Revenues in SunOpta Foods increased by 22.8% to $505,287 and revenues in Opta Minerals increased by 18.7% to $46,393. Excluding the impact of acquisitions made late in 2010, revenues increased 11.6% in the first half of 2011. The acquisition of Dahlgren & Company, Inc. and Edner of Nevada, Inc. added incremental acquisition revenues of $43,373 and $5,584, respectively. The underlying base growth rate for the business was approximately 7.5% after accounting for changes including movements in foreign exchange and commodity prices. The increase in revenue was due primarily to the changes in sales volume and pricing described below in “Segmented Operations Information”.

SUNOPTA INC.48July 2, 2011 10-Q

Gross profit decreased $3,162, or 4.4%, for the two quarters ended July 2, 2011 to $69,257 from $72,419 for the two quarters ended July 3, 2010. As a percentage of revenues, gross profit for the two quarters ended July 2, 2011 was 12.6% compared to 16.1% for the two quarters ended July 3, 2010, a decrease of 3.5% . Within SunOpta Foods, gross profit was negatively impacted by decreased demand and unfavourable commodity prices in our sunflower operations, due mainly to competition in the international marketplace. Additionally, volume declines at our frozen foods operation, our fiber and fruit ingredients operations, and at our natural health products operation all contributed to the decline in gross profit compared to the same period in 2010. Partially offsetting these negative impacts on gross profit, we realized increased gross profit from a combination of higher volumes and improved efficiencies at our aseptic, healthy snacks, and international trading operations. The acquisition of Dahlgren on November 8, 2010 added an incremental $3,026 to gross profit. Also offsetting the decrease in SunOpta Foods gross profit was increased gross profit at Opta Minerals of $626 due to the continued rebound in the steel industry. The overall decrease in gross profit was due primarily to a higher overall cost of goods sold, as a percentage of revenue, as a result of the variances described below under “Segmented Operations Information”.

Selling, General and Administrative costs (“SG&A”) including intangible asset amortization decreased $2,224 to $50,115 for the two quarters ended July 2, 2011 compared to $52,339 for the two quarters ended July 3, 2010. The acquisitions of Dahlgren and Edner in the fourth quarter of 2010 added an incremental $2,077 of SG&A, and the stronger Canadian dollar and Euro relative to the U.S. dollar led to a $1,192 increase in SG&A on foreign denominated costs compared the first half of 2010. Offsetting these increases was a $2,457 decrease in corporate costs as a result of lower professional fees, stock-based compensation, depreciation and other corporate overhead costs. Additionally, SG&A costs across the operating units decreased by $3,036 due mainly to lower marketing costs in support of our branded natural health products and lower overall compensation costs due in part to headcount reductions made in 2010 at our frozen foods and natural health products operations. As a percentage of revenues, SG&A costs and intangible asset amortization costs were 9.1% for the two quarters ended July 2, 2011 compared to 11.6% for the two quarters ended July 3, 2010.

Foreign exchange losses were $78 for the two quarters ended July 2, 2011 as compared to gains of $1,436 for the two quarters ended July 3, 2010. The decrease was primarily due to unfavourable exchange rate movements for the Euro and Canadian dollar relative to the U.S. dollar.

Operating income for the two quarters ended July 2, 2011 decreased by $2,452 to $19,064 compared to operating income of $21,516 for the two quarters ended July 3, 2010 due to the factors noted above. As a percentage of revenue, operating income was 3.5% for the two quarters ended July 2, 2011, compared to 4.8% for the two quarters ended July 3, 2010. Further details on revenue, gross margins and operating income variances are provided below under “Segmented Operations Information”.

Other income for the two quarters ended July 2, 2011 of $2,827 includes the gains recognized on the sales of our frozen foods assets located in Mexico, a gain recognized on the settlement of a lawsuit and a reduction in accrued contingent consideration relating to the acquisition of Dahlgren, offset by rationalization costs associated within the Fruit Group and Corporate Services segments. Other expense for the two quarters ended July 3, 2010 of $1,359 reflects costs associated with the closing and consolidation of manufacturing facilities in our healthy snacks operation, severance costs at our natural health products operation and a non-cash write off of intangible assets in the Ingredients Group.

Interest expense for the two quarters ended July 2, 2011 was $4,504 compared to $5,589 for the two quarters ended July 3, 2010, a $1,085 decrease. Borrowing costs were lower for the two quarters ended July 2, 2011 due to lower debt levels outstanding on our real estate and machinery and equipment term loan facilities, a lower base interest rate on borrowed funds as compared to the first half of 2010, and a reduction of non-cash amortization of deferred financing fees, partially offset by higher borrowed amounts on our credit lines.

Income tax provision for the two quarters ended July 2, 2011 was $6,681, or 38.4% of earnings before taxes as compared to $3,930, or 27.0% for the two quarters ended July 3, 2010, due to higher earnings from continuing operations before income taxes in the current period and timing of the realization of tax benefits. The expected annual effective income tax rate for 2011 is between 35% and 37%.

Earnings from continuing operations for the two quarters ended July 2, 2011 were $10,706 as compared to $10,638 for the two quarters ended July 3, 2010, a $68 or 0.6% increase. Basic and diluted earnings per share from continuing operations was $0.14 and $0.14, respectively, for the two quarters ended July 2, 2011 compared to $0.16 and $0.16, respectively, for the two quarters ended July 3, 2010.

Earnings attributable to non-controlling interests for the two quarters ended July 2, 2011were $1,224 compared to earnings of $214 for the two quarters ended July 3, 2010. The $1,010 increase is due to increased net earnings in our less than wholly-owned subsidiaries.

SUNOPTA INC.49July 2, 2011 10-Q

Earnings from discontinued operations, net of income taxes in the first half of 2010, reflect the results of operations from the Canadian Food Distribution business and SunOpta BioProcess Inc., which were divested on June 11, 2010 and August 31, 2010, respectively.

On a consolidated basis, earnings and basic and diluted earnings per share were $9,482, $0.14 and $0.14 respectively, for the two quarters ended July 2, 2011, compared to $25,079, $0.39 and $0.38, respectively, for the two quarters ended July 3, 2010.

Segmented Operations Information

(Note: Certain prior year figures have been adjusted to conform with current year presentation and segmented reporting.)

SunOpta Foods            
For the two quarters ended July 2, 2011  July 3, 2010  Change  % Change 
             
Revenue 505,287  411,562  93,725  22.8% 
Gross Margin 58,648  62,436  (3,788) -6.1% 
Gross Margin % 11.6%  15.2%     -3.6% 
             
Operating Income 18,320  24,215  (5,895) -24.3% 
Operating Income % 3.6%  5.9%     -2.3% 

(Operating Income is defined as “Earnings before the following” excluding the impact of “Other (income) expense, net”)

SunOpta Foods contributed $505,287 or 91.6% of consolidated revenue for the two quarters ended July 2, 2011 compared to $411,562 or 91.3% of consolidated revenues for the two quarters ended July 3, 2010, a $93,725 increase. Excluding the impact of acquisitions made late in 2010, revenues in SunOpta Foods increased 10.9% in the first half of 2011. The acquisition of Dahlgren and Edner added incremental revenues of $43,373 and $5,584, respectively. The underlying base growth rate for the business was approximately 6.5% after accounting for changes including movements in foreign exchange and commodity prices. The table below explains the increase in revenue by group:

SunOpta Foods Revenue Changes
Revenue for the two quarters ended July 3, 2010$411,562

Increase in the Grains and Foods Group

69,980

Decrease in the Ingredients Group

(6,123)

Decrease in the Fruit Group

(1,184)

Increase in the International Foods Group

31,052
Revenue for the two quarters ended July 2, 2011$505,287

SUNOPTA INC.50July 2, 2011 10-Q

Gross margin in SunOpta Foods decreased by $3,788 for the two quarters ended July 2, 2011 to $58,648, or 11.6% of revenues, compared to $62,436, or 15.2% of revenues for the two quarters ended July 3, 2010. The table below explains the decrease in gross margin by group:

SunOpta Foods Gross Margin Changes
Gross Margin for the two quarters ended July 3, 2010$62,436

Increase in the Grains and Foods Group

739

Decrease in the Ingredients Group

(4,745)

Decrease in the Fruit Group

(3,703)

Increase in the International Foods Group

3,921
Gross Margin for the two quarters ended July 2, 2011$58,648

Operating income in SunOpta Foods decreased by $5,895 for the two quarters ended July 2, 2011 to $18,320 or 3.6% of revenues, compared to $24,215 or 5.9% of revenues for the two quarters ended July 3, 2010. The table below explains the decrease in operating income:

SunOpta Foods Operating Income Changes
Operating Income for the two quarters ended July 3, 2010$24,215

Decrease in gross margin, as explained above

($3,788)

Decrease in foreign exchange gains

(1,384)

Increase in SG&A costs

(723)
Operating Income for the two quarters ended July 2, 2011$18,320

Further details on revenue, gross margins and operating income variances within SunOpta Foods are provided in the segmented operations information that follows.

Grains & Foods Group            
For the two quarters ended July 2, 2011  July 3, 2010  Change  % Change 
             
Revenue 240,913  170,933  69,980  40.9% 
Gross Margin 22,891  22,152  739  3.3% 
Gross Margin % 9.5%  13.0%     -3.5% 
             
Operating Income 10,361  12,204  (1,843) -15.1% 
Operating Income % 4.3%  7.1%     -2.8% 

(Operating Income is defined as “Earnings before the following” excluding the impact of “Other (income) expense, net”)

The Grains and Foods Group contributed $240,913 in revenues for the two quarters ended July 2, 2011, compared to $170,933 for the two quarters ended July 3, 2010, a $69,980 or 40.9% increase. The table below explains the increase in revenue:

SUNOPTA INC.51July 2, 2011 10-Q


Grains and Foods Group Revenue Changes
Revenue for the two quarters ended July 3, 2010$170,933

Incremental revenue from the acquisition of Dahlgren on November 8, 2010

43,373

Increase in price for commodity soy and corn as well as organic grains and grain-based food ingredients

17,920

Higher soymilk and alternative beverage and broth volume due to new customer contracts and continued growth from existing customers

9,422

Higher volumes of organic grain, grain-based food ingredients, and corn, partially offset by lower volumes of soy

7,624

Incremental revenue generated from our South African soy base operation

315

Lower volume and price for in-shell sunflower products, and lower price for sunflower kernel, offset by increased volume in the bakery kernel market

(7,963)

Lower volumes at our roasted grains operation

(711)
Revenue for the two quarters ended July 2, 2011$240,913

Gross margin in the Grains and Foods Group increased by $739 to $22,891 for the two quarters ended July 2, 2011 compared to $22,152 for the two quarters ended July 3, 2010, and the gross margin percentage decreased by 3.5% to 9.5% . The decrease in gross margin as a percentage of revenue is primarily due to unfavourable pricing in the sunflower market caused by increasing commodity costs and a large, low-cost supply from South America, as well as increased raw material costs and inefficiencies in specialty oils production, offset by improved efficiencies at our aseptic processing and packaging facilities due in part to increased volumes. The table below explains the increase in gross margin:

Grains and Foods Group Gross Margin Changes
Gross Margin for the two quarters ended July 3, 2010$22,152

Incremental gross margin from the acquisition of Dahlgren on November 8, 2010

3,026

Increased volumes of soymilk, alternative beverages and broth products as well as improved plant efficiencies

2,703

Improvements at our joint venture vegetable oil refinery due to increased volumes and improved throughput

572

Decreased demand for in-shell sunflower products, and pricing pressure for in-shell and kernel products in international markets, combined with decreased plant efficiencies

(5,426)

Increased raw material and crushing costs for specialty oils and lower volume of milled corn, partially offset by higher margins on soy and corn and increased volumes of grain- based food ingredients

(136)
Gross Margin for the two quarters ended July 2, 2011$22,891

SUNOPTA INC.52July 2, 2011 10-Q

Operating income in the Grains and Foods Group decreased by $1,843, or 15.1%, to $10,361 for the two quarters ended July 2, 2011, compared to $12,204 for the two quarters ended July 3, 2010. The table below explains the decrease in operating income:

Grains and Foods Group Operating Income Changes
Operating Income for the two quarters ended July 3, 2010$12,204

Increase in gross margin, as explained above

739

Incremental SG&A from the acquisition of Dahlgren on November 8, 2010

(1,705)

Increase in corporate cost allocations

(964)

Increased professional and consulting fees due mainly to the dispute with Colorado Mills LLC

(718)

Lower compensation costs, bad debt expense and other SG&A expenses, partially offset by higher utilities and insurance

607

Lower foreign exchange losses

198
Operating Income for the two quarters ended July 2, 2011$10,361

Ingredients Group            
For the two quarters ended July 2, 2011  July 3, 2010  Change  % Change 
             
Revenue 29,675  35,798  (6,123) -17.1% 
Gross Margin 6,323  11,068  (4,745) -42.9% 
Gross Margin % 21.3%  30.9%     -9.6% 
             
Operating Income 2,794  7,218  (4,424) -61.3% 
Operating Income % 9.4%  20.2%     -10.8% 

(Operating Income is defined as “Earnings before the following” excluding the impact of “Other (income) expense, net”)

The Ingredients Group contributed $29,675 in revenues for the two quarters ended July 2, 2011, compared to $35,798 for the two quarters ended July 3, 2010, a $6,123 or 17.1% decrease. The table below explains the decrease in revenue:

Ingredients Group Revenue Changes
Revenue for the two quarters ended July 3, 2010$35,798

Decrease in customer demand for oat and soy fiber volumes, primarily due to a loss of a significant customer in the first quarter of 2011

(4,955)

Lower customer demand for blended food ingredients, particularly for dairy blends, partially offset by higher demand for wheat brans

(977)

Lower volumes in contract manufacturing, partially offset by higher pricing

(191)
Revenue for the two quarters ended July 2, 2011$29,675

The Ingredients Group gross margin decreased by $4,745 to $6,323 for the two quarters ended July 2, 2011 compared to $11,068 for the two quarters ended July 3, 2010, and the gross margin percentage decreased by 9.6% to 21.3% . Lower customer demand for fiber, due in part to pipeline fills in the prior year, the loss of a significant customer in the first quarter of 2011, and higher inefficiencies due to lower production volumes led to the decrease in gross margin and rates versus the first half of 2010. The table below explains the decrease in gross margin:

SUNOPTA INC.53July 2, 2011 10-Q


Ingredients Group Gross Margin Changes
Gross Margin for the two quarters ended July 3, 2010$11,068

Lower customer demand for oat and soy fiber products, combined with plant inefficiencies due to the decline in production volumes, and increased raw material and input costs

(3,924)

Costs associated with idling of a manufacturing plant for the majority of 2011

(507)

Lower production volumes and plant inefficiencies for dairy blends and starch

(448)

Improved pricing and product mix in contract manufacturing, partially offset by lower production volumes and inefficiencies from scheduled down time during the first quarter of 2011

134
Gross Margin for the two quarters ended July 2, 2011$6,323

Operating income in the Ingredients Group decreased by $4,424, or 61.3%, to $2,794 for the two quarters ended July 2, 2011, compared to $7,218 for the two quarters ended July 3, 2010. The table below explains the decrease in operating income:

Ingredients Group Operating Income Changes
Operating Income for the two quarters ended July 3, 2010$7,218

Decrease in gross margin, as explained above

(4,745)

Increased spending on research and product development, travel and meals, and bad debt expense

(134)

Decrease in compensation costs, primarily bonus expense

455
Operating Income for the two quarters ended July 2, 2011$2,794

Fruit Group            
For the two quarters ended July 2, 2011  July 3, 2010  Change  % Change 
             
Revenue 78,687  79,871  (1,184) -1.5% 
Gross Margin 7,279  10,982  (3,703) -33.7% 
Gross Margin % 9.3%  13.7%     -4.4% 
             
Operating Income 171  3,268  (3,097) -94.8% 
Operating Income % 0.2%  4.1%     -3.9% 

(Operating Income is defined as “Earnings before the following” excluding the impact of “Other (income) expense, net”)

The Fruit Group contributed $78,687 in revenues for the two quarters ended July 2, 2011, compared to $79,871 for the two quarters ended July 3, 2010, a $1,184 or 1.5% decrease. The table below explains the decrease in revenue:

SUNOPTA INC.54July 2, 2011 10-Q


Fruit Group Revenue Changes
Revenue for the two quarters ended July 3, 2010$79,871

Lower volume of industrial fruit ingredients due primarily to decreased demand and the loss of a significant customer

(7,509)

Lower volumes of retail, industrial and food service offerings in our Frozen Foods operations

(3,595)

Incremental revenue from the acquisition of Edner on December 14, 2010

5,584

Higher volume as a result of new customers, increased demand and improved sales efforts in our Healthy Snacks operations, partially offset by reduced pricing to drive volume gains

4,336
Revenue for the two quarters ended July 2, 2011$78,687

Gross margin in the Fruit Group decreased by $3,703 to $7,279 for the two quarters ended July 2, 2011 compared to $10,982 for the two quarters ended July 3, 2010, and the gross margin percentage decreased by 4.4% to 9.3% . The decrease in gross margin as a percentage of revenue was due to the rationalization of older inventory and increased reserves in our Frozen Foods operations, offset by lower storage costs, and improved efficiencies in our Healthy Snacks operations. The table below explains the decrease in gross margin:

Fruit Group Gross Margin Changes
Gross Margin for the two quarters ended July 3, 2010$10,982

Lower volumes, reduced plant efficiencies, and increased inventory rationalization costs, partially offset by lower storage, freight, and brokerage costs in our Frozen Foods operation

(3,308)

Reduced volumes at our Fruit Ingredient operations, offset by process improvements and manufacturing efficiencies

(1,961)

Higher contribution due to increased volumes and manufacturing efficiencies realized in our Healthy Snacks operations

1,566
Gross Margin for the two quarters ended July 2, 2011$7,279

Operating income in the Fruit Group decreased by $3,097, or 94.8%, to $171 for the two quarters ended July 2, 2011, compared to $3,268 for the two quarters ended July 3, 2010. The table below explains the decrease in operating income:

Fruit Group Operating Income Changes
Operating Income for the two quarters ended July 3, 2010$3,268

Decrease in gross margin, as explained above

(3,703)

Incremental SG&A expense from the acquisition of Edner on December 14, 2010

(372)

Lower compensation costs due to staff reductions in our Frozen Foods operations

400

Reduced consulting and product development costs in our Fruit Ingredients operations

372

Decrease in professional fees, marketing and other general office expenses

206
Operating Income for the two quarters ended July 2, 2011$171
SUNOPTA INC.55July 2, 2011 10-Q


International Foods Group            
For the two quarters ended July 2, 2011  July 3, 2010  Change  % Change 
             
Revenue 156,012  124,960  31,052  24.8% 
Gross Margin 22,155  18,234  3,921  21.5% 
Gross Margin % 14.2%  14.6%     -0.4% 
             
Operating Income 4,994  1,525  3,469  227.5% 
Operating Income % 3.2%  1.2%     2.0% 

(Operating Income is defined as “Earnings before the following” excluding the impact of “Other (income) expense, net”)

The International Foods Group contributed $156,012 in revenues for the two quarters ended July 2, 2011, compared to $124,960 for the two quarters ended July 3, 2010, a $31,052 or 24.8% increase. The table below explains the increase in revenue:

International Foods Group Revenue Changes
Revenue for the two quarters ended July 3, 2010$124,960

Higher customer demand for natural and organic commodities such as processed fruits and vegetables, sweeteners, sesame, nuts and dried fruit and coffee beans, partially offset by lower volumes of cocoa products

20,138

Favourable impact on revenues due to the stronger Canadian dollar and stronger Euro relative to the U.S. dollar

8,202

Increased pricing for sweeteners, coffee beans, cocoa, nuts and dried fruit and orange juice

4,793

Increased volume of consumer packaged products including low-calorie lemonade, electrolyte water and orange juice

4,687

Decline in volume of both branded and distributed natural health products due to increased competition in the Canadian market and lower demand for health and beauty aids and health food products

(5,967)

Decreased revenue reported by our brokerage operation due mainly to a change in business practices that led to reporting certain revenue on a net basis, rather than on a gross basis

(801)
Revenue for the two quarters ended July 2, 2011$156,012

Gross margins in the International Foods Group increased by $3,921 to $22,155 for the two quarters ended July 2, 2011 compared to $18,234 for the two quarters ended July 3, 2010, and the gross margin percentage decreased by 0.4% to 14.2% . The decrease in margin rate was due primarily to a shift in sales mix in our natural health products operation away from higher margin branded products to lower margin distributed products, in addition to increased warehousing and distribution costs. The table below explains the increase in gross margin:

SUNOPTA INC.56July 2, 2011 10-Q


International Foods Gross Margin Changes
Gross Margin for the two quarters ended July 3, 2010$18,234

Higher volumes of natural and organic commodities such as processed and frozen fruits and vegetables, sweeteners, nuts and dried fruit and coffee beans combined with higher pricing

5,108

Favourable impact on margin due to the stronger Canadian dollar and stronger Euro relative to the U.S. dollar

1,153

Impact of increased volume of consumer packaged products including low-calorie lemonade, electrolyte water and orange juice

118

Lower volumes of both branded products and distributed natural health products and higher warehousing and distribution costs

(2,001)

Impact of lower brokerage volumes and commissions

(457)
Gross Margin for the two quarters ended July 2, 2011$22,155

Operating income in the International Foods Group increased by $3,469, or 227.5%, to $4,994 for the two quarters ended July 2, 2011, compared to $1,525 for the two quarters ended July 3, 2010. The table below explains the increase in operating income:

International Foods Group Operating Income Changes
Operating Income for the two quarters ended July 3, 2010$1,525

Increase in gross margin, as noted above

3,921

Lower marketing and advertising costs related primarily to the branding initiative in our Natural Health Products operation

1,351

Decrease in SG&A due to the closure of the brokerage office located in Chicago, Illinois

700

Decrease professional fees

255

Decrease travel and meal costs, insurance, consulting and other general office expenses

243

Increased foreign exchange losses

(1,718)

Unfavourable impact of a stronger Canadian dollar and Euro, relative to the U.S. dollar, on foreign denominated SG&A

(900)

Higher compensation expense due primarily to our European operations, partially offset by our Natural Health Products operation

(383)
Operating Income for the two quarters ended July 2, 2011$4,994
SUNOPTA INC.57July 2, 2011 10-Q


Opta Minerals            
For the two quarters ended July 2, 2011  July 3, 2010  Change  % Change 
             
Revenue 46,393  39,072  7,321  18.7% 
Gross Margin 10,609  9,983  626  6.3% 
Gross Margin % 22.9%  25.6%     -2.7% 
             
Operating Income 4,610  3,432  1,178  34.3% 
Operating Income % 9.9%  8.8%     1.1% 

(Operating Income is defined as “Earnings before the following” excluding the impact of “Other (income) expense, net”)

Opta Minerals contributed $46,393 in revenues for the two quarters ended July 2, 2011, compared to $39,072 for the two quarters ended July 3, 2010, a $7,321 or 18.7% increase. The table below explains the increase in revenue:

Opta Minerals Revenue Changes
Revenue for the two quarters ended July 3, 2010$39,072

Increased volume of mill and foundry products as a result of global increase in demand for steel

7,736

Decreased volumes of abrasive products and other industrial mineral products and services

(415)
Revenue for the two quarters ended July 2, 2011$46,393

Gross margin for Opta Minerals increased by $626 to $10,609 for the two quarters ended July 2, 2011 compared to $9,983 for the two quarters ended July 3, 2010, and the gross margin percentage decreased by 2.7% to 22.9% . The decrease in gross margin as a percentage of revenue is due primarily to volume decreases in abrasive products combined with increased plant costs due to safety related repairs and maintenance and higher labour costs. The table below explains the increase in gross margin:

Opta Minerals Gross Margin Changes
Gross Margin for the two quarters ended July 3, 2010$9,983

Increased contribution from steel and related products due to higher demand, partially offset by higher labour costs due to the increased volume

1,429

Impact of decreased volumes of abrasive products and other industrial mineral products and services combined with increased plant costs including repairs and maintenance

(803)
Gross Margin for the two quarters ended July 2, 2011$10,609

Operating income for Opta Minerals increased by $1,178, or 34.3%, to $4,610 for the two quarters ended July 2, 2011, compared to $3,432 for the two quarters ended July 3, 2010. The table below explains the increase in operating income:

Opta Minerals Operating Income Changes
Operating Income for the two quarters ended July 3, 2010$3,432

Increase in gross margin, as explained above

626

Increase in foreign exchange gains

988

Increase in compensation and bonus

(219)

Increase in professional fees, depreciation and other general office costs, offset by a decrease in bad debt expense

(217)
Operating Income for the two quarters ended July 2, 2011$4,610
SUNOPTA INC.58July 2, 2011 10-Q


Corporate Services            
For the two quarters ended July 2, 2011  July 3, 2010  Change  % Change 
             
Operating Loss (3,866) (6,131) 2,265  36.9% 

(Operating loss is defined as “Earnings before the following” excluding the impact of “Other (income) expense, net”

Operating loss at SunOpta Corporate Services decreased by $2,265 to $3,866 for the two quarters ended July 2, 2011, from losses of $6,131 for the two quarters ended July 3, 2010. The table below explains the decrease in operating loss:

Corporate Services Operating Loss Changes
Operating Loss for the two quarters ended July 3, 2010($6,131)

Increase in corporate management fees that are allocated to SunOpta operating groups

1,374

Decreased professional fees primarily due to a reduction in legal costs related to the restatement of financial statements for the three quarters of 2007

1,140

Decreased compensation costs due mainly to lower stock-based compensation and bonus expense, a decrease in retirement allowances and lower workers compensation costs

1,006

Lower depreciation expense due to certain corporate assets reaching the end of their estimated useful lives

277

Decrease in foreign exchange gains

(1,125)

Increase in SG&A costs due to the strengthened Canadian Dollar causing Canadian borne expenses to be more costly when translated into U.S. Dollars

(407)
Operating Loss for the two quarters ended July 2, 2011($3,866)

Management fees mainly consist of salaries of corporate personnel who perform back office functions for divisions, as well as costs related to the enterprise resource management system used within several of the divisions. These expenses are allocated to the groups based on (1) specific identification of allocable costs that represent a service provided to each operating group, and (2) a proportionate distribution of costs based on a weighting of factors such as revenue contribution and number of people employed within each division. As a result of the sale of the Canadian Food Distribution business and SunOpta BioProcess, a portion of the corporate management fees previously charged to these groups was reallocated as an expense of the Corporate Services operating segment. The operating loss for Corporate Services for the two quarters ended July 3, 2010 has been adjusted to reflect this change.

SUNOPTA INC.59July 2, 2011 10-Q

Liquidity and Capital Resources (at July 2, 2011)

We obtain our short-term financing through a combination of cash generated from operating activities, cash and cash equivalents, and available operating lines of credit. At July 2, 2011, we had availability under certain lines of credit of $59,389 (January 1, 2011 - $63,181).

We have the following sources from which we can fund our operating cash requirements:

Included in cash and cash equivalents at July 2, 2011 is $2,033 (January 1, 2011 - $495) that is specific to Opta Minerals and cannot be used for general corporate purposes.

We intend to target a long term debt to equity ratio in the range of 0.30 - 0.50 to 1.00 versus the current position at July 2, 2011 of 0.20 to 1.00 (January 1, 2011 - 0.22 to 1.00) and a total debt ratio in the range of 0.50 - 0.70 to 1.00 versus our current position of 0.55 to 1.00 (January 1, 2011 - 0.48 to 1.00).

In order to finance significant acquisitions that may arise in the future, we may need additional sources of cash which we could attempt to obtain through a combination of additional bank or subordinated financing, a private or public offering, or the issuance of securities in relation to an acquisition or a divestiture. There can be no assurance that such financing would be available or, if so, on terms that are acceptable to us.

In the event that we require additional liquidity due to market conditions, unexpected actions by our lenders, changes to our growth strategy, or other factors, our ability to obtain any additional financing on favourable terms, if at all, could be limited.

Cash flows – Two Quarters Ended July 2, 2011 compared to the Two Quarters Ended July 3, 2010

Net cash and cash equivalents increased by $2,930 during the first two quarters of 2011 (first two quarters of 2010 - increased by $17,632) to $5,573 at July 2, 2011. The increase in cash and cash equivalents was primarily the result of increased net debt borrowings of $21,738, offset by cash used in operating activities of $13,422 and net spending on property, plant and equipment of $6,448.

Cash used by operating activities from continuing operations was $13,422 in the first two quarters of 2011, an increase of $18,400 compared to the first two quarters of 2010. The primary reason for the increased use of cash in operating activities was an increase in cash used to fund working capital in the first two quarters of 2011, comprised of increased cash used to fund inventories of $14,251 and $12,207 used to fund accounts payable and accrued liabilities offset by reductions in cash used to fund accounts receivable of $6,337 and $7,728 provided by prepaid expenses and other current assets. The increase in cash used to fund inventories is largely due to significant increases in commodity pricing which caused certain inventory to be costed at higher levels and also contributed to increased holdings of certain grain products which we were able to procure in advance of expected price increases. The increase in cash to fund accounts payable and accrued liabilities was due to the payment of previously accrued bonus amounts in the second quarter of 2011, as well as payments made in 2011 for crop inventories received in the Grains and Foods Group in the fourth quarter of 2010. The reduction in cash used to fund accounts receivable is largely due to an improvement in collection time, specifically in our International Foods Group, as during the first quarter of 2010 several of our customers extended their payments terms. The reduction in cash to fund prepaid assets and other expenses is due to the change in realized positions on derivative instruments in place to reduce risk on corn and soybean purchases.

SUNOPTA INC.60July 2, 2011 10-Q

Cash used in investing activities of continuing operations was $6,979 in the first two quarters of 2011, compared to $9,750 in the first two quarters of 2010. The decrease in cash used of $2,771 is primarily due to cash proceeds on the sale of assets in the Fruit Group during the second quarter of 2011. The first two quarters of 2010 also included $721 in payments of deferred purchase consideration. Significant purchases of property, plant and equipment in the first two quarters of 2011 included spending on our new aseptic packaging line at our fruit ingredient operation, the renovation of our frozen foods processing and packaging operation and equipment upgrades on our aseptic processing equipment at our Alexandria, Minnesota facility as well as other plant-specific improvement projects and general maintenance of viability projects across the organization. Cash generated from investing activities of discontinued operations in the two quarters ended July 3, 2010 represents cash proceeds received on the sale of the Canadian Food Distribution assets, offset by purchases of property, plant and equipment made by discontinued operations.

Financing activities provided cash of $23,120 in the first two quarters of 2011 compared to a use of cash of $38,449 in the same period of 2010, an increase of $61,569. Increases in our line of credit facilities explains the majority of the change, as we borrowed $28,427 in the two quarters ended July 2, 2011 to fund working capital increases, compared to reducing our operating lines to $nil in June of 2010, with the proceeds from the sale of the Canadian Food Distribution assets. We repaid $2,557 more on our long-term debt during the first two quarters of 2011, due to asset sales in the Fruit Group, as well as amendments to our syndicate banking facilities completed on December 20, 2010.

Item 3 – Quantitative and Qualitative Disclosures about Market Risk

All financial numbers presented in this “Item 3. Quantitative and Qualitative Disclosures about Market Risk” are expressed in thousands of U.S. dollars, unless otherwise noted.

Interest rate risk

The primary objective of our investment activities is to preserve principal and limit risk. To achieve this objective, we may invest in a variety of securities, including both government and corporate obligations and money market funds. These securities are generally classified as cash and cash equivalents or short-term investments and are recorded on the balance sheet at fair value with unrealized gains or losses reported on the consolidated statements of operations and comprehensive earnings (loss). As at July 2, 2011 all of SunOpta’s excess funds were held in cash and cash equivalents with a maturity less than 90 days.

Debt in both fixed rate and floating rate interest carry different types of interest rate risk. The fair market value of fixed rate debt may be adversely affected by a decline in interest rates. In general, longer term debts are subject to greater interest rate risk than shorter term securities. Floating rate term debt gives less predictability to cash flows as interest rates change. As at July 2, 2011, the weighted average interest rate of our fixed rate term debt was 4.7% (January 1, 2011 - 4.5%) and $55,793 (January 1, 2011 - $61,669) of the Company’s outstanding term debt is at fixed interest rates. Variable rate term debt of $4,722 (January 1, 2011 - $3,313) at an interest rate of 4.8% (January 1, 2011 - 5.6%) is partially hedged by variable rate cash equivalent investments. The Company looks at varying factors to determine the percentage of debt to hold at fixed rates including the interest rate spread between variable and fixed (swap rates), the Company’s view on interest rate trends, the percent of offset to variable rate debt through holding variable rate investments and the Company’s ability to manage with interest rate volatility and uncertainty. For every 1% increase (decrease) in interest rates on variable rate term debt the Company’s after tax earnings would (decrease) increase by approximately $29 (January 1, 2011 - $25).

Foreign currency risk

All U.S. subsidiaries use the U.S. dollar as their functional currency and the U.S. dollar is also our reporting currency. The functional currency of all operations located in Canada is the Canadian dollar, except for Opta Minerals, which uses the U.S. dollar as its functional currency. The functional currency of all operations located in Europe is the Euro. For these operations, all transaction gains or losses in relation to the U.S. dollar are recorded as foreign exchange gain (loss) in the consolidated statements of operations while gains (losses) on translation of net assets to U.S. dollars on consolidation are recorded in Accumulated Other Comprehensive Income within Shareholders’ Equity. The functional currency of the Corporate office is the U.S. dollar. For the Corporate office, transaction gains or losses as well as translation gains and losses on monetary assets and liabilities are recorded within foreign exchange gain or loss on the consolidated statements of operations.

SUNOPTA INC.61July 2, 2011 10-Q

We are exposed to foreign exchange rate fluctuations as the financial results of SunOpta and its Canadian and European subsidiaries are translated into U.S. dollars on consolidation. The Canadian dollar appreciated relative to the U.S. dollar in the first two quarters of 2011, with closing rates moving from Cdn $0.9946 at January 1, 2011 to Cdn $0.9644 at July 2, 2011 for each U.S. dollar. The Euro also appreciated against the U.S. dollar over the first two quarters of 2011, with closing rates moving from $1.3391 at January 1, 2011 to $1.4501 at July 2, 2011. As a result of the appreciation of the Canadian dollar, and the appreciation of the Euro against the U.S. dollar in the first two quarters of 2011, we experienced a decrease of $1,083 (January 1, 2011 - a decrease of $4,111) in Canadian denominated net assets and an increase of € 2,452 (January 1, 2011 – increase of € 175) in Euro denominated net assets. A 10% movement in the levels of foreign currency exchange rates in favour of (against) the Canadian dollar or Euro with all other variables held constant would result in an increase (decrease) in the fair value of our net assets by $2,573 (January 1, 2011 - $2,616) for a Canadian dollar exchange movement and $2,736 (January 1, 2011 - $2,090) for a Euro exchange movement.

SunOpta Foods’ operations based in the U.S. have limited exposure to other currencies because almost all sales and purchases are made in U.S. dollars. The Canadian based subsidiaries have significant transaction exposure as their sales are predominantly in Canadian dollars while a substantial portion of their purchases are in U.S. dollars. The European operations are also exposed to various currencies as they purchase product from a wide variety of countries in several currencies and primarily sell into the European market. It is the Company’s intention to hold excess funds in the currency in which the funds are likely to be used, which will from time to time potentially expose the Company to exchange rate fluctuations when converted into U.S. dollars.

One of our foreign subsidiaries routinely enters into purchase and sale contracts which are not denominated in its functional currency. These purchase and sale contracts are subject to currency risk, due to movements in the underlying foreign currencies. For the two quarters ended July 2, 2011, changes in the underlying foreign currencies of these purchase and sale contracts led to an unrealized gain of $527 (July 3, 2010 - $nil), which was recorded as a reduction in cost of goods sold on our consolidated statement of operations.

In addition, we enter into forward foreign exchange contracts to reduce exposure to fluctuations in foreign currency exchange rates. Open forward foreign exchange contracts were marked-to-market at July 2, 2011, resulting in a loss of $195 (July 3, 2010 - gain of $751) which is included in foreign exchange on the consolidated statements of operations. The contracts entered into are primarily Canadian dollars and U.S. dollars as well as U.S. dollars and Euros. The net effect of all exchange based transactions, including realized foreign exchange contracts, unrealized open contracts and all other foreign exchange transactions, and including the translation gains and losses related to our Corporate net monetary assets, are recorded in foreign exchange on our consolidated statements of operations. For the two quarters ended July 2, 2011, we recorded a loss of $78 (July 3, 2010 – a gain of $1,436).

Commodity risk

SunOpta Foods enters into exchange-traded commodity futures and forward contracts to hedge its exposure to price fluctuations on grain and certain other commodity transactions to the extent considered practicable for minimizing risk from market price fluctuations. Futures contracts used for hedging purposes are purchased and sold through regulated commodity exchanges. Inventories, however, may not be completely hedged, due in part to the Company’s assessment of its exposure from expected price fluctuations. Exchange purchase and sales contracts may expose the Company to risk in the event that a counter-party to a transaction is unable to fulfill its contractual obligation. The Company manages its risk by entering into purchase contracts with pre-approved producers.

The Company has a risk of loss from hedge activity if a grower does not deliver as scheduled. Sales contracts are entered into with organizations of acceptable creditworthiness, as internally evaluated. All futures transactions are marked to market. Gains and losses on futures transactions related to grain inventories are included in cost of goods sold. At July 2, 2011 the Company owned 582,887 (January 1, 2011 - 615,087) bushels of corn with a weighted average price of $6.12 (January 1, 2011 - $6.09) and 918,179 (January 1, 2011 - 878,413) bushels of soy beans with a weighted average price of $13.77 (January 1, 2011 - $13.87) . At July 2, 2011, the Company has a net short position on soy beans of (27,104) (January 1, 2011 - long position of 79,286) and a net long position on corn of 2,752 (January 1, 2011 - 101,979) bushels. An increase/decrease in commodity prices of either soy or corn of 10% would result in an increase (decrease) in carrying value of these commodities by $39 (January 1, 2011 - $172). Although our corn and soybean positions can be hedged using futures transactions to reduce exposure to price fluctuations, there are other commodities, such as sunflowers and other grain ingredients, that cannot be hedged as effectively, because similar instruments are not available.

SUNOPTA INC.62July 2, 2011 10-Q

In addition, the International Foods Group hedges the purchase of cocoa to minimize price fluctuations. Other than noted above, there are no futures contracts in the other SunOpta Foods segments, Opta Minerals or related to Corporate office activities.

Item 4 - Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Our management has established disclosure controls and procedures designed to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) is recorded, processed, summarized and reported within time periods specified in the Securities and Exchange Commission’s rulesCommission on August 10, 2011 (the “Form 10-Q”), is to furnish Exhibit 101 to the Form 10-Q in accordance with Rule 405 of Regulation S-T. Exhibit 101 provides the financial statements and forms. Such disclosure controls and procedures include, without limitation, controls and procedures designedrelated notes from the Form 10-Q formatted in XBRL (eXtensible Business Reporting Language).

No other changes have been made to ensure that information requiredthe Form 10-Q. This Amendment No. 1 to be disclosed by the Company in the reports that it files or submits under the Exchange Act is accumulated and communicated to its management to allow timely decisions regarding required disclosure.

Under the supervision and with the participation of our management, including our Chief Executive Officer (who is also currently acting as our principal financial officer), we conducted an evaluation of our disclosure controls and procedures (as such term is defined under Rule 13a-15(e) promulgated under the Exchange Act)Form 10-Q speaks as of the endoriginal filing date of the period covered by this quarterly report. Based on this evaluation, our Chief Executive Officer (who is also currently acting as our principal financial officer) concludedForm 10-Q, does not reflect events that our disclosure controls and procedures were effective as of July 2, 2011.

Changes in Internal Control Over Financial Reporting

Our management, with the participation of our Chief Executive Officer (who is also currently acting as our principal financial officer), has evaluated whether any change in our internal control over financial reporting (as such term is defined under Rule 13a-15(f) promulgated under the Exchange Act)may have occurred during the second quarter of fiscal 2011. Based on that evaluation, management concluded that there were no changes in our internal control over financial reporting during the second quarter of fiscal 2011 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

SUNOPTA INC.63July 2, 2011 10-Q

PART II - OTHER INFORMATION.

Item 1. Legal Proceedings

From time to time, we are involved in litigation incidentsubsequent to the ordinary conduct of our business. For a discussion of certain legal proceedings, see note 10 “Commitmentsoriginal filing date, and contingencies” to our consolidated financial statements included elsewheredoes not modify or update in this report. Although disposition of our pending litigation is currently not expected by management to have a material adverse effect on our business, results of operation or financial condition, these matters are subject to inherent uncertainties and management’s view of these matters may changeany way the disclosures made in the future.original Form 10-Q.

Item 1A. Risk Factors

Certain risks associated with our operations are discussed in our Annual Report on Form 10-K for the year ended January 1, 2011, under the heading “Risk Factors” in Item 1A of that report. There have been no material changes to the previously reported Risk Factors as of the date of this quarterly report. All of such previously-reported Risk Factors continue to apply to our business and should be carefully reviewed in connection with an evaluation of our Company.

Item 6. Exhibits

The list of exhibits in the Exhibit Index is incorporated herein by reference.

SUNOPTA INC.64July 2, 2011 10-Q

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

SUNOPTA INC.

SUNOPTA INC.

By:/s/ Steven Bromley                                

Date: August 10, 2011
by Steven Bromley
President and Chief Executive Officer
(Authorized Signatory and Principal Financial Officer)

SUNOPTA INC.65July 2, 2011 10-Q
Steven Bromley
President and Chief Executive Officer
(Authorized Signatory and Principal
Financial Officer)

Date: August 26, 2011


EXHIBIT INDEX

Exhibit No.Description
  
10.1

SunOpta Inc. 2002 Stock Option Plan, Amended and Restated May 2011 (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on May 24, 2011)

 

31 *

Certification by Steven Bromley, President, Chief Executive Officer and Acting Principal Financial Officer, pursuant to Rule 13a-14(a)13a– 14(a) under the Securities Exchange Act of 1934, as amended.

 

32 ***

Certification by Steven Bromley, President, Chief Executive Officer and Acting Principal Financial Officer, pursuant to 18 U.S.C Section 1350.

101 ***

The following financial information from SunOpta Inc’s Quarterly Report on Form 10-Q for the quarterly period ended July 2, 2011, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Statements of Operations for the quarter and two quarters ended July 2, 2011 and July 3, 2010, (ii) Consolidated Statements of Comprehensive Earnings for the quarter and two quarters ended July 2, 2011 and July 3, 2010, (iii) Consolidated Balance Sheets as at July 2, 2011 and January 1, 2011, (iv) Consolidated Statements of Shareholders’ Equity as at and for the two quarters ended July 2, 2011 and July 3, 2010, (v) Consolidated Statements of Cash Flows for the quarter and two quarters ended July 2, 2011 and July 3, 2010 and (vi) the Notes to Consolidated Financial Statements, tagged as blocks of text.


*

Filed as an exhibit to the original Form 10-Q for the quarterly period ended July 2, 2011, filed with the Securities and Exchange Commission on August 10, 2011.

  
**

Furnished as an exhibit to the original Form 10-Q for the quarterly period ended July 2, 2011, filed with the Securities and Exchange Commission on August 10, 2011.

*

Filed herewith
  
SUNOPTA INC.***66July 2, 2011 10-Q

Submitted electronically herewith. Pursuant to Rule 406T of Regulation S-T, the Interactive Data Files on Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.