UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549
~~_________________~~

FORM 10-Q

☒ ~~QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934~~

☒	QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

	For the quarterly period ended March 31, 2020

OR

☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

	For the transition period from __________ to __________

~~For the quarterly period ended~~ ~~March 31, 2019~~

~~☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACTOF 1934~~

~~For the transition period from~~ to

Commission File No. 000-20827
~~________________~~

CASS INFORMATION SYSTEMS, INC.

(Exact name of registrant as specified in its charter)

Missouri		43-1265338
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)
~~organization)~~
12444 Powerscourt Drive, Suite 550
St. Louis, Missouri		63131
(Address of principal executive offices)		(Zip Code)

(314) 506-5500

(Registrant’s telephone number, including area code)
~~_________________~~

Securities registered pursuant to Section 12(b) of the Act:

Title of each class		Trading symbols		Name of each exchange on which registered
Common stock, par value $.50		CASS		The Nasdaq Global Select Market

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

~~Yes~~

Yes

☒

☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted ~~and posted~~ pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit ~~and post~~ such files).

~~Yes~~

Yes

☒

☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large Accelerated Filer ☒

Accelerated Filer ☐


Non-Accelerated Filer ☐			Smaller Reporting Company ☐			Emerging Growth Company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ~~_____~~☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

~~Yes~~

Yes

☐

☒

The number of shares outstanding of the registrant's only class of common stock as of April ~~25, 2019:~~24, 2020: Common stock, par value $.50 per share – ~~14,526,274~~14,421,724 shares outstanding.

-1-

TABLE OF CONTENTS

PART I–Financial Information
Item 1.FINANCIAL STATEMENTS
~~Item 1.~~	~~FINANCIAL STATEMENTS~~

	Consolidated Balance Sheets
	March 31, ~~2019~~2020 (unaudited) and December 31, ~~2018~~2019	3

	Consolidated Statements of Income
	Three months ended March 31, 2020 and 2019 ~~and 2018~~ (unaudited)	4

	Consolidated Statements of Comprehensive Income
	Three months ended March 31, 2020 and 2019 ~~and 2018~~ (unaudited)	5

	Consolidated Statements of Cash Flows
	Three months ended March 31, 2020 and 2019 ~~and 2018~~ (unaudited)	6

	Consolidated Statements of Shareholders’ Equity
	Three months ended March 31, 2020 and 2019 ~~and 2018~~ (unaudited)	7

	Notes to Consolidated Financial Statements (unaudited)	8

Item 2.	MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS	20

Item 3.	QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK	29

Item 4.	CONTROLS AND PROCEDURES	29
PART II – Other Information – Items 1. – 6.		29
~~PART II~~–~~Other Information~~~~–Items 1.–6.~~ SIGNATURES	29 32

~~SIGNATURES~~		31

Forward-looking Statements - Factors That May Affect Future Results

This report may contain or incorporate by reference forward-looking statements made pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Although we believe that, in making any such statements, our expectations are based on reasonable assumptions, forward-looking statements are not guarantees of future performance and involve risks, uncertainties, and other factors beyond our control, which may cause future performance to be materially different from expected performance summarized in the forward-looking statements. These risks, uncertainties and other factors are discussed ~~inPart~~in Part I, Item 1A, “Risk Factors” of the ~~Company’s2018~~Company’s 2019 Annual Report on Form 10-K, ~~filedwith~~filed with the Securities and Exchange Commission (“SEC”), which may be updated from time to time in ~~ourfuture~~our future filings with the SEC. We undertake no obligation to publicly update or revise any forward-looking statements to reflect changed assumptions, the occurrence of anticipated or unanticipated events, or changes to future results over ~~time~~.time.

-2-

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

CASS INFORMATION SYSTEMS, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(Dollars in Thousands except Share and Per Share Data)

March 31,
2019 December 31,
(Unaudited) 2018
Assets
Cash and due from banks $ 15,090 $ 15,042
Interest-bearing deposits in other financial institutions 113,937 179,281
Federal funds sold and other short-term investments 55,327 36,610
Cash and cash equivalents 184,354 230,933
Securities available-for-sale, at fair value 441,189 441,534

Loans 751,309 721,587
Less: Allowance for loan losses 10,486 10,225
Loans, net 740,823 711,362
Premises and equipment, net 21,644 22,031
Investment in bank-owned life insurance 17,495 17,384
Payments in excess of funding 162,953 160,777
Goodwill 12,569 12,569
Other intangible assets, net 1,446 1,554
Other assets 102,408 97,032
Total assets $ 1,684,881 $ 1,695,176

Liabilities and Shareholders’ Equity
Liabilities:
Deposits:
Noninterest-bearing $ 271,178 $ 313,258
Interest-bearing 384,254 408,668
Total deposits 655,432 721,926
Accounts and drafts payable 739,357 694,360
Other liabilities 55,612 49,042
Total liabilities 1,450,401 1,465,328

Shareholders’ Equity:
Preferred stock, par value $.50 per share; 2,000,000 shares authorized and no shares issued — —
Common stock, par value $.50 per share; 40,000,000 shares authorized and 15,505,772 shares issued at March 31, 2019 and December 31, 2018 7,753 7,753
Additional paid-in capital 205,310 205,770
Retained earnings 79,558 75,171
Common shares in treasury, at cost (979,498 shares at March 31, 2019 and 894,486 shares at December 31, 2018) (44,685) (39,974)
Accumulated other comprehensive loss (13,456) (18,872)
Total shareholders’ equity 234,480 229,848
Total liabilities and shareholders’ equity $ 1,684,881 $ 1,695,176

	March 31, 2020 (Unaudited)		December 31, 2019
Assets
Cash and due from banks	$	18,878	$	18,076
Interest-bearing deposits in other financial institutions		137,617		172,422
Federal funds sold and other short-term investments		6,699		13,456
Cash and cash equivalents		163,194		203,954
Securities available-for-sale, at fair value		387,994		422,665

Loans		854,780		772,638
Less: Allowance for loan losses		10,889		10,556
Loans, net		843,891		762,082
Payments in excess of funding		208,845		206,158
Premises and equipment, net		19,755		20,527
Investment in bank-owned life insurance		17,712		17,599
Goodwill		14,262		14,262
Other intangible assets, net		4,066		4,281
Other assets		72,263		112,715
Total assets	$	1,731,982	$	1,764,243

Liabilities and Shareholders’ Equity
Liabilities:
Deposits:
Noninterest-bearing	$	288,226	$	351,091
Interest-bearing		438,381		406,045
Total deposits		726,607		757,136
Accounts and drafts payable		702,069		684,295
Short-term borrowings		—		18,000
Other liabilities		62,023		60,622
Total liabilities		1,490,699		1,520,053

Shareholders’ Equity:
Preferred stock, par value $.50 per share; 2,000,000 shares authorized and no shares issued		—		—
Common stock, par value $.50 per share; 40,000,000 shares authorized and 15,505,772 shares issued at March 31, 2020 and December 31, 2019		7,753		7,753
Additional paid-in capital		203,801		205,397
Retained earnings		93,968		90,341
Common shares in treasury, at cost (1,092,200 shares at March 31, 2020 and 991,406 shares at December 31, 2019)		(49,800)		(45,381)
Accumulated other comprehensive loss		(14,439)		(13,920)
Total shareholders’ equity		241,283		244,190
Total liabilities and shareholders’ equity	$	1,731,982	$	1,764,243

See accompanying notes to unaudited consolidated financial statements.

-3-

CASS INFORMATION SYSTEMS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

(Dollars in Thousands except Per Share Data)

Three Months Ended
March 31,
2019 2018
Fee Revenue and Other Income:
Information services payment and processing revenue $ 26,457 $ 24,827
Bank service fees 376 335
Gains on sales of securities 11 13
Other 169 199
Total fee revenue and other income 27,013 25,374

Interest Income:
Interest and fees on loans 8,629 7,542
Interest and dividends on securities:
Taxable 642 321
Exempt from federal income taxes 2,037 2,565
Interest on federal funds sold and other short-term investments 1,589 860
Total interest income 12,897 11,288

Interest Expense:
Interest on deposits 1,290 679
Net interest income 11,607 10,609
Provision for loan losses 250 —
Net interest income after provision for loan losses 11,357 10,609
Total net revenue 38,370 35,983

Operating Expense:
Salaries and employee benefits 22,277 20,382
Occupancy 959 854
Equipment 1,469 1,308
Amortization of intangible assets 107 110
Other operating expense 3,650 3,528
Total operating expense 28,462 26,182
Income before income tax expense 9,908 9,801
Income tax expense 1,745 1,709
Net income $ 8,163 $ 8,092

Basic earnings per share $ .56 $ .55
Diluted earnings per share .55 .54

	Three Months Ended March 31,
	2020		2019
Fee Revenue and Other Income:
Information services payment and processing revenue	$	25,503	$	26,457
Bank service fees		410		376
Gains on sales of securities		1,069		11
Other		113		169
Total fee revenue and other income		27,095		27,013

Interest Income:
Interest and fees on loans		9,001		8,629
Interest and dividends on securities:
Taxable		560		642
Exempt from federal income taxes		1,819		2,037
Interest on federal funds sold and other short-term investments		958		1,589
Total interest income		12,338		12,897

Interest Expense:
Interest on deposits		963		1,290
Interest on short-term borrowings		2		—
Net interest income		11,373		11,607
Provision for loan losses		325		250
Net interest income after provision for loan losses		11,048		11,357
Total net revenue		38,143		38,370

Operating Expense:
Salaries and employee benefits		22,427		22,277
Occupancy		941		959
Equipment		1,635		1,469
Amortization of intangible assets		215		107
Other operating expense		3,711		3,650
Total operating expense		28,929		28,462
Income before income tax expense		9,214		9,908
Income tax expense		1,669		1,745
Net income	$	7,545	$	8,163

Basic earnings per share	$	.52	$	.56
Diluted earnings per share		.52		.55

See accompanying notes to unaudited consolidated financial statements.

-4-

CASS INFORMATION SYSTEMS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited)

(Dollars in Thousands)

Three Months Ended
March 31,
2019 2018
Comprehensive Income:
Net income $ 8,163 $ 8,092
Other comprehensive income:
Net unrealized gain (loss) on securities available-for-sale 7,137 (9,774)
Tax effect (1,699) 2,326
Reclassification adjustments for gains included in net income (11) (13)
Tax effect 3 3
Foreign currency translation adjustments (14) 39
Total comprehensive income $ 13,579 $ 673

	Three Months Ended March 31,
	2020		2019
Comprehensive Income:
Net income	$	7,545	$	8,163
Other comprehensive (loss) income:
Net unrealized gain on securities available-for-sale		578		7,137
Tax effect		(138)		(1,699)
Reclassification adjustments for gains included in net income		(1,069)		(11)
Tax effect		254		3
Foreign currency translation adjustments		(144)		(14)
Total comprehensive income	$	7,026	$	13,579

See accompanying notes to unaudited consolidated financial statements.

-5-

CASS INFORMATION SYSTEMS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(Dollars in Thousands)

Three Months Ended
March 31,
2019 2018
Cash Flows From Operating Activities:
Net income $ 8,163 $ 8,092
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization 2,699 3,018
Net gains on sales of securities (11) (13)
Stock-based compensation expense 857 638
Provision for loan losses 250 —
Increase in income tax liability 1,717 1,352
Increase in pension liability 1,295 1,231
(Increase) decrease in accounts receivable (485) 6,410
Other operating activities, net 1,950 (2,569)
Net cash provided by operating activities 16,435 18,159

Cash Flows From Investing Activities:
Proceeds from sales of securities available-for-sale 1,101 9,543
Proceeds from maturities of securities available-for-sale 4,824 11,030
Purchase of securities available-for-sale — (16,752)
Net increase in loans (29,711) (15,764)
Increase in payments in excess of funding (2,176) (18,454)
Purchases of premises and equipment, net (646) (1,387)
Net cash used in investing activities (26,608) (31,784)

Cash Flows From Financing Activities:
Net decrease in noninterest-bearing demand deposits (42,080) (23,626)
Net decrease in interest-bearing demand and savings deposits (26,095) (15,149)
Net increase (decrease) in time deposits 1,681 (69)
Net increase in accounts and drafts payable 39,892 27,825
Cash dividends paid (3,776) (2,948)
Purchase of common shares for treasury (5,701) (529)
Other financing activities, net (327) (407)
Net cash used in financing activities (36,406) (14,903)
Net decrease in cash and cash equivalents (46,579) (28,528)
Cash and cash equivalents at beginning of period 230,933 228,110
Cash and cash equivalents at end of period $ 184,354 $ 199,582

Supplemental information:
Cash paid for interest $ 1,224 $ 667
Cash paid for income taxes 8 263

	Three Months Ended March 31,
	2020		2019
Cash Flows From Operating Activities:
Net income	$	7,545	$	8,163
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization		2,790		2,699
Gains on sales of securities		(1,069)		(11)
Stock-based compensation expense		722		857
Provision for loan losses		325		250
Increase in income tax liability		1,512		1,717
Increase in pension liability		1,079		1,295
Increase in accounts receivable		(105)		(485)
Other operating activities, net		5,361		1,950
Net cash provided by operating activities		18,160		16,435

Cash Flows From Investing Activities:
Proceeds from sales of securities available-for-sale		19,629		1,101
Proceeds from maturities of securities available-for-sale		14,148		4,824
Net increase in loans		(82,134)		(29,711)
Increase in payments in excess of funding		(2,687)		(2,176)
Purchases of premises and equipment, net		(331)		(646)
Net cash used in investing activities		(51,375)		(26,608)

Cash Flows From Financing Activities:
Net decrease in noninterest-bearing demand deposits		(62,865)		(42,080)
Net increase (decrease) in interest-bearing demand and savings deposits		31,761		(26,095)
Net increase in time deposits		575		1,681
Net increase in accounts and drafts payable		51,639		39,892
Net decrease in short-term borrowings		(18,000)
Cash dividends paid		(3,918)		(3,776)
Purchase of common shares for treasury		(5,508)		(5,701)
Other financing activities, net		(1,229)		(327)
Net cash used in financing activities		(7,545)		(36,406)
Net decrease in cash and cash equivalents		(40,760)		(46,579)
Cash and cash equivalents at beginning of period		203,954		230,933
Cash and cash equivalents at end of period	$	163,194	$	184,354

Supplemental information:
Cash paid for interest	$	964	$	1,224
Cash paid for income taxes		142		8

See accompanying notes to unaudited consolidated financial statements.

-6-

CASS INFORMATION SYSTEMS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

THREE MONTHS ENDED MARCH 31 2019 AND 2020

(Unaudited)

(Dollars in Thousands)

Accumulated
Additional Other
Common Paid-in Retained Treasury Comprehensive
(In thousands except per share data) Stock Capital Earnings Stock (Loss) Income Total
Balance, December 31, 2017 $ 6,524 $ 204,631 $ 59,314 $ (32,061) $ (13,320) $ 225,088

Net income 8,092 8,092
Cash dividends ($.20 per share) (2,948) (2,948)
Issuance of 23,456 common shares pursuant
to stock-based compensation plan, net (721) 257 (464)
Exercise of SARs (69) 32 (37)
Stock-based compensation expense 638 638
Purchase of 11,456 common shares (529) (529)
Other comprehensive loss (7,418) (7,418)
Balance, March 31, 2018 $ 6,524 $ 204,479 $ 64,458 $ (32,301) $ (20,738) $ 222,422

Balance, December 31, 2018 $ 7,753 $ 205,770 $ 75,171 $ (39,974) $ (18,872) $ 229,848

Net income 8,163 8,163
Cash dividends ($.26 per share) (3,776) (3,776)
Issuance of 25,124 common shares pursuant
to stock-based compensation plan, net (1,014) 826 (188)
Exercise of SARs (303) 164 (139)
Stock-based compensation expense 857 857
Purchase of 107,815 common shares (5,701) (5,701)
Other comprehensive income 5,416 5,416
Balance, March 31, 2019 $ 7,753 $ 205,310 $ 79,558 $ (44,685) $ (13,456) $ 234,480

(In thousands except per share data)	Common Stock		Additional Paid-in Capital		Retained Earnings		Treasury Stock		Accumulated Other Comprehensive Loss		Total
Balance, December 31, 2018	$	7,753	$	205,770	$	75,171	$	(39,974)	$	(18,872)	$	229,848

Net income						8,163						8,163
Cash dividends ($.26 per share)						(3,776)						(3,776)
Issuance of 25,124 common shares pursuant to stock-based compensation plan, net				(1,014)				826				(188)
Exercise of SARs				(303)				164				(139)
Stock-based compensation expense				857								857
Purchase of 107,815 common shares								(5,701)				(5,701)
Other comprehensive income										5,416		5,416
Balance, March 31, 2019	$	7,753	$	205,310	$	79,558	$	(44,685)	$	(13,456)	$	234,480


Balance, December 31, 2019	$	7,753	$	205,397	$	90,341	$	(45,381)	$	(13,920)	$	244,190

Net income						7,545						7,545
Cash dividends ($.27 per share)						(3,918)						(3,918)
Issuance of 57,333 common shares pursuant to stock-based compensation plan, net				(2,075)				948				(1,127)
Exercise of SARs				(243)				141				(102)
Stock-based compensation expense				722								722
Purchase of 128,779 common shares								(5,508)				(5,508)
Other comprehensive loss										(519)		(519)
Balance, March 31, 2020	$	7,753	$	203,801	$	93,968	$	(49,800)	$	(14,439)	$	241,283

See accompanying notes to unaudited consolidated financial statements.

-7-

CASS INFORMATION SYSTEMS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Note 1 -– Basis of Presentation

The accompanying unaudited consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments, consisting of normal recurring accruals, considered necessary for a fair presentation have been included. ~~All share and per share data in the unaudited consolidated financial statements and accompanying notes have been restated to give effect to the 20% stock dividend paid on December 14, 2018.~~ Certain amounts in prior-period financial statements have been reclassified to conform to ~~thecurrent~~the current period’s ~~presentation.For~~presentation. For further information, refer to the audited consolidated financial statements and related footnotes included in ~~CassInformation~~Cass Information System, Inc.’s (the “Company” or “Cass”) Annual Report on Form 10-K for the year ended December 31, ~~2018.~~2019.

Risks and Uncertainties

On March 11, 2020, the World Health Organization declared the outbreak of a novel coronavirus (“COVID-19”) as a global pandemic, which continues to spread throughout the United States and around the world. The declaration of a global pandemic indicates that almost all public commerce and related business activities must be, to varying degrees, curtailed with the goal of decreasing the rate of new infections.

The Company has evaluated subsequent events after the consolidated balance sheet date of March 31, 2020. The breadth of the impact of the global emergence of COVID-19 on the Company’s business is currently unknown. Cass is closely monitoring developments related to COVID-19 checking regularly for updated information and recommendations from the World Health Organization and the U.S. Centers for Disease Control and Prevention, from national, state, and local governments, and courses of action being taken by peers.

Financial position and results of operations - The global health crisis caused by COVID-19 has and will continue to negatively impact business activity throughout the world. The COVID-19 outbreak and associated counter-acting measures implemented by governments around the world, as well as increased business uncertainty, are having an adverse impact on the Company’s financial results and are discussed in more detail below. When and if COVID-19 is demonstrably contained, the Company anticipates a rebound in economic activity; however, any such rebound is contingent upon the rate and effectiveness of the containment efforts deployed by federal, state, and local governments. In light of the evolving health, social, economic and business environment, governmental regulations or mandates, and business disruptions that could occur, the potential impact that COVID-19 could have on the Company’s financial condition and operating results remains highly uncertain.

In response to COVID-19, the Federal Reserve has taken action to lower the Federal Funds rate, which has adversely affected interest income and therefore, the Company’s results of operations and financial condition.

To the extent the business disruption continues for an extended period, additional cost management actions will be considered. Any future asset impairment charges, increases in allowance for loan losses, or restructuring charges could be more likely and will be dependent on the severity and duration of this crisis.

For payment processing services, business closures, including constrictions in the manufacturing sector, have led to a decrease in the number of transactions and dollars processed due to the decline in customers’ business activity. In addition, the dampened demand for oil and resulting plummet in oil prices has had, and can continue to have, a negative effect on both the number of freight transactions processed and the dollar amount of invoices processed. Other financial impact could occur though such potential impact is unknown at this time.

Lending operations and credit - Bank regulatory agencies and various governmental authorities are urging financial institutions to work prudently with borrowers who are or may be unable to meet their contractual payment obligations because of the effects of COVID-19. Accordingly, and in coordination with its primary regulators, the Company has deferred borrower principal payments on loans, on an as needed basis, for periods of up to six months.

Capital and liquidity - While the Company believes that it has sufficient capital to withstand an extended economic recession brought about by COVID-19, its reported and regulatory capital ratios could be adversely impacted by future financial losses.

-8-

The Company maintains access to multiple sources of liquidity. Wholesale funding markets have remained available, but rates for short term funding have recently been volatile. If funding costs are elevated for an extended period of time, it could have an adverse effect on the Company’s net interest margin. If an extended recession caused large numbers of the Bank’s customers to draw down deposits, the Company might become more reliant on volatile or more expensive sources of funding.

Asset valuation - Currently, the Company does not expect COVID-19 to affect its ability to fairly value the assets on its balance sheet; however, this could change in future periods. While certain valuation assumptions and judgments will change to account for pandemic-related circumstances such as widening credit spreads, the Company does not anticipate significant changes in methodology used to determine the fair value of assets measured in accordance with GAAP.

COVID-19 could cause a further and sustained decline in the Company’s stock price or the occurrence of what management would deem to be a triggering event that could, under certain circumstances, necessitate a goodwill or intangible asset impairment test and result in an impairment charge being recorded for that period. In the event that the Company concludes that all or a portion of its goodwill is impaired, a non-cash charge for the amount of such impairment would be recorded to earnings. Such a charge would have no impact on tangible capital or regulatory capital.

Processes, controls and business continuity - In accord with its federally mandated Pandemic Plan and Business Continuity Plan, Cass has deployed its remote workforce program. Most Cass employees around the globe are now working and conducting business remotely. Only employees necessary to oversee certain business coordination activities or to conduct essential physical activities such as mail handling and scanning operations, remain in offices. In the past several years, Cass has invested in sophisticated technology initiatives that enable employees to operate remotely with full system(s) access along with unified and transparent voice and electronic communications capabilities, ensuring seamless service delivery. The Company cannot predict when or how it will begin to lift the actions put in place as part of the Business Continuity Plan, including work from home requirements and travel restrictions. As of the date of this filing, Cass does not believe the work from home protocol has materially adversely impacted internal controls, financial reporting systems, or operations.

Note 2–2 – Intangible Assets

The Company accounts for intangible assets in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 350, ~~“Goodwill~~Goodwill and Other Intangible Assets~~” (“~~(“FASB ASC 350”),which requires that intangibles with indefinite useful lives be tested annually for impairment, or when management deems there is a triggering event, and those with finite useful lives be amortized over their useful lives.

Details of the Company’s intangible assets are as follows:

March 31, 2019 December 31, 2018
Gross Carrying Accumulated Gross Carrying Accumulated
(In thousands) Amount Amortization Amount Amortization
Assets eligible for amortization:
Customer lists $ 4,288 $ (3,163) $ 4,288 $ (3,071)
Patents 72 (17) 72 (16)
Non-compete agreements 332 (332) 332 (326)
Software 234 (234) 234 (234)
Other 500 (234) 500 (225)
Unamortized intangible assets:
Goodwill¹ 12,796 (227) 12,796 (227)
Total intangible assets $ 18,222 $ (4,207) $ 18,222 $ (4,099)

	March 31, 2020				December 31, 2019
(In thousands)	Gross Carrying Amount		Accumulated Amortization		Gross Carrying Amount		Accumulated Amortization
Assets eligible for amortization:
Customer lists	$	4,778	$	(3,573)	$	4,778	$	(3,463)
Patents		72		(21)		72		(20)
Non-compete agreements		332		(332)		332		(332)
Software		2,844		(452)		2,844		(358)
Trade Name		190		(6)		190		(3)
Other		500		(266)		500		(259)
Unamortized intangible assets:
Goodwill¹		14,489		(227)		14,489		(227)
Total intangible assets	$	23,205	$	(4,877)	$	23,205	$	(4,662)

¹	Amortization through December 31, 2001 prior to adoption of FASB ASC 350.

The customer lists are amortized over ~~seven~~7 and ~~ten~~10 years; the patents over 18 years; the non-compete agreements over ~~two~~2 and ~~five~~5 years; software over ~~three years;~~3 years and 7 years, the trade name over 20 years and other intangible assets over 15 years. Amortization of intangible assets amounted to ~~$107,000~~$215,000 and ~~$110,000~~$107,000 for the three-month periods ended March 31, ~~2019~~2020 and ~~2018,~~2019, respectively. Estimated ~~annual~~future amortization of intangibles is ~~as follows: $412,000~~$859,000 in ~~2019, $406,000 in each of~~both 2020 and 2021, ~~and $88,000~~$540,000 in ~~each of~~both 2022 and ~~2023.~~2023, and $498,000 in 2024.

-9-

Note 3–3 – Earnings Per Share

Basic earnings per share is computed by dividing net income by the weighted-average number of common shares outstanding. Diluted earnings per share is computed by dividing net income by the sum of the weighted-average number of common shares outstanding and the weighted-average number of potential common shares outstanding. ~~There were no antidilutive~~Under the treasury stock method, stock appreciation rights (“SARs”) are dilutive when the average market price of the Company’s common stock, combined with the effect of any unamortized compensation expense, exceeds the SAR price during a period. Anti-dilutive shares are those SARs with prices in excess of the ~~three months ended March 31, 2019 and 2018.~~current market value. The calculations of basic and diluted earnings per share are as follows:

~~-8-~~

	Three Months Ended March 31,
(In thousands except share and per share data)	2020		2019
Basic
Net income	$	7,545	$	8,163
Weighted-average common shares outstanding		14,422,813		14,455,527
Basic earnings per share	$	.52	$	.56

Diluted
Net income	$	7,545	$	8,163
Weighted-average common shares outstanding		14,422,813		14,455,527
Effect of dilutive restricted stock and stock appreciation rights		207,700		253,168
Weighted-average common shares outstanding assuming dilution		14,630,513		14,708,695
Diluted earnings per share	$	.52	$	.55

Three Months Ended
March 31,
(In thousands except share and per share data) 2019 2018
Basic
Net income $ 8,163 $ 8,092
Weighted-average common shares outstanding 14,455,527 14,679,619
Basic earnings per share $ .56 $ .55

Diluted
Net income $ 8,163 $ 8,092
Weighted-average common shares outstanding 14,455,527 14,679,619
Effect of dilutive restricted stock and stock appreciation rights 253,168 226,901
Weighted-average common shares outstanding assuming dilution 14,708,695 14,906,520
Diluted earnings per share $ .55 $ .54

Note 4–4 – Stock Repurchases

The Company maintains a treasury stock buyback program pursuant to which the Board of Directors has authorized the repurchase of up to 500,000 shares of the ~~Company’scommon~~Company’s common stock. As restored by the Board of Directors on ~~January 29,~~October 22, 2019, the program provides that the Company may repurchase up to an aggregate of 500,000 shares of common stock and has no expiration date. The Company repurchased 128,779 shares during the three-month period ended March 31, 2020 and 107,815 shares during the three-month period ended March 31, ~~2019 and 11,456 shares during the three-month period ended March 31, 2018.~~2019. As of March 31, ~~2019, 497,000~~2020, 371,221 shares remained available for repurchase under the program. Repurchases may be made in the open market or through negotiated transactions from time to time depending on market conditions. As of March 16, 2020, the Company has temporarily suspended the treasury stock buyback program.

Note 5–5 – Industry Segment Information

The services provided by the Company are classified into two reportable segments: Information Services and Banking Services. Each of these segments provides distinct services that are marketed through different channels. They are managed separately due to their unique service and processing requirements.

The Information Services segment provides transportation, energy, telecommunication, and environmental invoice processing and payment services to large corporations. The Banking Services segment provides banking services primarily to privately held businesses and faith-based ministries, including on-line generosity services, as well as supporting the banking needs of the Information Services segment.

The Company’s accounting policies for segments are the same as those described in the ~~summaryof significantaccounting~~summary of significant accounting policies in the Company’s Annual Report on Form 10-K for the year ended December 31, ~~2018.~~2019. Management evaluates segment performance based on tax-equivalized*tax-equivalized (as defined in the footnote to the chart on the following table) pre-tax income after allocations for corporate expenses. Transactions between segments are accounted for at what management believes to be fair value.

Substantially all revenue originates from, and all long-lived assets are located within the United States, and no revenue from any customer of any segment exceeds 10% of the Company’s consolidated revenue.

Funding sources represent average balances and deposits generated by Information Services and Banking Services and there is no allocation methodology used. Segment interest income is a function of the relative share of average funding sources generated by each segment multiplied by the following rates:

●	~~Information Services – fixed or variable rates depending upon the specific characteristics of the funding source, and~~
●	~~Banking Services – a variable rate that is based upon the overall performance of Banking Services’ earning assets.~~

-10-

•

Information Services – one or more fixed rates depending upon the specific characteristics of the funding source, and

•

Banking Services – a variable rate that is based upon the overall performance of the Company’s earning assets.

Any difference between total segment interest income and overall total Company interest income is included in Corporate, Eliminations, and Other.

Summarized information about the Company’s operations in each industry segment is as follows:

~~-9-~~

(In thousands)	Information Services		Banking Services		Corporate, Eliminations and Other		Total
Three Months Ended March 31, 2020
Fee income	$	25,440	$	615	$	1,040	$	27,095
Interest income*		5,791		7,284		(253)		12,822
Interest expense		—		965		—		965
Intersegment income (expense)		—		525		(525)		—
Tax-equivalized pre-tax income*		6,207		2,703		788		9,698
Goodwill		12,433		1,829		—		14,262
Other intangible assets, net		1,040		3,026		—		4,066
Total Assets		833,774		926,445		(28,237)		1,731,982
Funding Sources		677,829		611,135		—		1,288,964
Three Months Ended March 31, 2019
Fee income	$	26,796	$	391	$	(174)	$	27,013
Interest income*		6,177		7,486		(225)		13,438
Interest expense		—		1,290		—		1,290
Intersegment income (expense)		—		519		(519)		—
Tax-equivalized pre-tax income*		7,588		3,260		(398)		10,450
Goodwill		12,433		136		—		12,569
Other intangible assets, net		1,446		—		—		1,446
Total Assets		874,971		832,326		(22,416)		1,684,881
Funding Sources		647,590		591,199		—		1,238,789

Corporate,
Information Banking Eliminations
(In thousands) Services Services and Other Total
Three Months Ended March 31, 2019
Fee income from customers $ 26,796 $ 391 $ (174) $ 27,013
Interest income* 6,177 7,486 (225) 13,438
Interest expense — 1,290 — 1,290
Intersegment income (expense) — 519 (519) —
Tax-equivalized pre-tax income* 7,588 3,260 (398) 10,450
Goodwill 12,433 136 — 12,569
Other intangible assets, net 1,446 — — 1,446
Total Assets 874,971 832,326 (22,416) 1,684,881
Funding Sources 647,590 591,199 — 1,238,789
Three Months Ended March 31, 2018
Fee income from customers $ 24,872 $ 376 $ 126 $ 25,374
Interest income* 6,157 6,895 (1,077) 11,975
Interest expense — 679 — 679
Intersegment income (expense) — 462 (462) —
Tax-equivalized pre-tax income* 7,375 4,064 (951) 10,488
Goodwill 12,433 136 — 12,569
Other intangible assets, net 1,885 — — 1,885
Total Assets 878,199 858,283 (85,680) 1,650,802
Funding Sources 644,909 595,837 — 1,240,746

*	Presented on a tax-equivalent basis assuming a tax rate of 21% ~~for 2019 and 2018.~~. The tax-equivalent adjustment was approximately ~~$541,000~~$484,000 and ~~$687,000~~$541,000 for the three months ended March 31, 2020 and 2019, ~~and 2018,~~ respectively.

Note 6–6 – Loans by Type

A summary of loan categories is as follows:

March 31, December 31,
(In thousands) 2019 2018
Commercial and industrial $ 313,404 $ 277,091
Real estate
Commercial:
Mortgage 93,268 95,605
Construction 15,293 11,858
Faith-based:
Mortgage 312,164 316,147
Construction 17,070 20,576
Other 110 310
Total loans $ 751,309 $ 721,587

~~-10-~~

(In thousands)	March 31, 2020		December 31, 2019
Commercial and industrial	$	399,217	$	323,857
Real estate
Commercial:
Mortgage		100,717		101,654
Construction		19,528		25,299
Faith-based:
Mortgage		311,520		305,826
Construction		23,792		15,945
Other		6		57
Total loans	$	854,780	$	772,638

-11-

The following table presents the aging of loans by loan categories at March 31, ~~2019~~2020 and December 31, ~~2018:~~2019:

Performing Nonperforming
90 Days
30-59 60-89 and Non- Total
(In thousands) Current Days Days Over accrual Loans
March 31, 2019
Commercial and industrial $ 313,404 $ — $ — $ — $ — $ 313,404
Real estate
Commercial:
Mortgage 93,110 — 158 — — 93,268
Construction 15,293 — — — — 15,293
Faith-based:
Mortgage 312,164 — — — — 312,164
Construction 17,070 — — — — 17,070
Other 110 — — — — 110
Total $ 751,151 $ — $ 158 $ — $ — $ 751,309
December 31, 2018
Commercial and industrial $ 277,091 $ — $ — $ — $ — $ 277,091
Real estate
Commercial:
Mortgage 95,605 — — — — 95,605
Construction 11,858 — — — — 11,858
Faith-based:
Mortgage 316,147 — — — — 316,147
Construction 20,576 — — — — 20,576
Other 310 — — — — 310
Total $ 721,587 $ — $ — $ — $ — $ 721,587

	Performing						Nonperforming
(In thousands)	Current		30-59 Days		60-89 Days		90 Days and Over		Non- accrual		Total Loans
March 31, 2020
Commercial and industrial	$	399,217	$	—	$	—	$	—	$	—	$	399,217
Real estate
Commercial:
Mortgage		100,717		—		—		—		—		100,717
Construction		19,528		—		—		—		—		19,528
Faith-based:
Mortgage		311,520		—		—		—		—		311,520
Construction		23,792		—		—		—		—		23,792
Other		6		—		—		—		—		6
Total	$	854,780	$	—	$	—	$	—	$	—	$	854,780
December 31, 2019
Commercial and industrial	$	323,857	$	—	$	—	$	—	$	—	$	323,857
Real estate
Commercial:
Mortgage		101,654		—		—		—		—		101,654
Construction		25,299		—		—		—		—		25,299
Faith-based:
Mortgage		305,826		—		—		—		—		305,826
Construction		15,945		—		—		—		—		15,945
Other		57		—		—		—		—		57
Total	$	772,638	$	—	$	—	$	—	$	—	$	772,638

The following table presents the credit exposure of the loan portfolio by internally assigned credit grade as of March 31, ~~2019~~2020 and December 31, ~~2018:~~2019:

Loans Performing Nonperforming
Subject to Loans Subject to Loans Subject
Normal Special to Special
(In thousands) Monitoring¹ Monitoring² Monitoring² Total Loans
March 31, 2019
Commercial and industrial $ 311,776 $ 1,628 $ — $ 313,404
Real estate
Commercial:
Mortgage 93,110 158 — 93,268
Construction 15,293 — — 15,293
Church, church-related:
Mortgage 310,986 1,178 — 312,164
Construction 17,070 — — 17,070
Other 110 — — 110
Total $ 748,345 $ 2,964 $ — $ 751,309
December 31, 2018
Commercial and industrial $ 275,308 $ 1,783 $ — $ 277,091
Real estate
Commercial:
Mortgage 95,447 158 — 95,605
Construction 11,858 — — 11,858
Church, church-related:
Mortgage 314,940 1,207 — 316,147
Construction 20,576 — — 20,576
Other 310 — — 310
Total $ 718,439 $ 3,148 $ — $ 721,587

(In thousands)	Loans Subject to Normal Monitoring¹		Performing Loans Subject to Special Monitoring²		Nonperforming Loans Subject to Special Monitoring²		Total Loans
March 31, 2020
Commercial and industrial	$	387,444	$	11,773	$	—	$	399,217
Real estate
Commercial:
Mortgage		99,464		1,253		—		100,717
Construction		19,528		—		—		19,528
Faith-based:
Mortgage		310,236		1,284		—		311,520
Construction		23,792		—		—		23,792
Other		6		—		—		6
Total	$	840,470	$	14,310	$	—	$	854,780
December 31, 2019
Commercial and industrial	$	321,554	$	2,303	$	—	$	323,857
Real estate
Commercial:
Mortgage		100,346		1,308		—		101,654
Construction		25,299		—		—		25,299
Faith-based:
Mortgage		304,513		1,313		—		305,826
Construction		15,945		—		—		15,945
Other		57		—		—		57
Total	$	767,714	$	4,924	$	—	$	772,638

¹	Loans subject to normal monitoring involve borrowers of acceptable-to-strong credit quality and risk, who have the apparent ability to satisfy their loan obligations.
²	Loans subject to special monitoring possess some credit deficiency or potential weakness which requires a high level of management attention.

~~-11-~~

-12-

Impaired loans consist primarily of nonaccrual loans, loans greater than 90 days past due and still accruing interest and troubled debt restructurings, both performing and nonperforming. Troubled debt restructuring involves the granting of a concession to a borrower experiencing financial difficulty resulting in the modification of terms of the loan, such as changes in payment schedule or interest rate. Management measures impairment in accordance with FASB ~~ASC310, “Allowance~~ASC 310, Allowance for Credit ~~Losses.”~~Losses. The fair value of the collateral is ~~basedupon~~based upon an observable market price or current appraised value and therefore, the Company classifies these assets as nonrecurring Level 3. There were no non-accrual loans, loans delinquent 90 days or more and still accruing interest, or loans classified as troubled debt restructuring at March 31, ~~2019~~2020 or December 31, ~~2018.~~2019.

There were no foreclosed loans recorded as other real estate owned (included in other assets) as of March 31, ~~2019~~2020 or December 31, ~~2018.~~2019.

A summary of the activity in the allowance for loan losses from December 31, 2019 to March 31, 2020 is as follows:

(In thousands)	December 31, 2019		Charge- Offs		Recoveries		Provision		March 31, 2020
Commercial and industrial	$	4,874	$	—	$	7	$	213	$	5,094
Real estate
Commercial:
Mortgage		1,528		—		—		24		1,552
Construction		191		—		—		(41)		150
Faith-based:
Mortgage		3,842		—		1		106		3,949
Construction		121		—		—		23		144
Total	$	10,556	$	—	$	8	$	325	$	10,889

A summary of the activity in the allowance for loan losses from December 31, 2018 to March 31, 2019 is as follows:

December 31, Charge- March 31,
(In thousands) 2018 Offs Recoveries Provision 2019
Commercial and industrial $ 4,179 $ — $ 11 $ 529 $ 4,719
Real estate
Commercial:
Mortgage 1,417 — — (33) 1,384
Construction 89 — — 26 115
Church, church-related:
Mortgage 3,961 — — (51) 3,910
Construction 155 — — (27) 128
Other 424 — — (194) 230
Total $ 10,225 $ — $ 11 $ 250 $ 10,486

~~A summary of the activity in the allowance for loan losses from December 31, 2017 to March 31, 2018 is as follows:~~

	December 31,		Charge-						March 31,
*(In thousands)*	2017		Offs		Recoveries		Provision		2018		December 31, 2018		Charge- Offs		Recoveries		Provision		March 31, 2019
Commercial and industrial	$	3,652	$	—	$	5	$	320	$	3,977	$	4,179	$	—	$	11	$	529	$	4,719
Real estate
Commercial:
Mortgage		1,394		—		—		(53)		1,341		1,417		—		—		(33)		1,384
Construction		70		—		—		48		118		89		—		—		26		115
Church, church-related:
Faith-based:
Mortgage		3,962		—		—		(106)		3,856		3,961		—		—		(51)		3,910
Construction		196		—		—		22		218		155		—		—		(27)		128
Industrial Revenue Bond		52		—		—		(12)		40
Other		879		—		—		(219)		660		424	$	—	$	—	$	(194)	$	230
Total	$	10,205	$	—	$	5	$	—	$	10,210	$	10,225	$	—	$	11	$	250	$	10,486

Note 7–7 – Commitments and Contingencies

In the normal course of business, the Company is party to activities that contain credit, market and operational ~~risksthat~~risks that are not reflected in whole or in part in the Company’s consolidated financial statements. Such activities ~~includetraditional~~include traditional off-balance sheet credit-related financial instruments and commitments under operating leases. These financial instruments include commitments to extend credit, commercial letters of credit and standby letters ~~ofcredit.~~of credit. The Company’s maximum potential exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit, commercial letters of credit and standby letters of credit is represented by the contractual amounts of those instruments. At March 31, ~~2019~~2020 and December 31, ~~2018,~~2019, no amounts have been accrued for any estimated losses for these instruments.

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commercial and standby letters of credit are conditional commitments issued by the Company or its subsidiaries to guarantee the performance of a customer to a third party. These off-balance sheet financial instruments generally have fixed expiration dates or other termination clauses and may require payment of a fee. At March 31, ~~2019,~~2020, the balance of unused loan commitments, standby and commercial letters of credit were ~~$145,100,000, $11,029,000,~~$150,672,000, $10,703,000, and ~~$3,791,000,~~$652,000, respectively. Since some of the financial instruments may expire without being drawn upon, the total amounts do not necessarily represent future cash requirements. Commitments to extend credit and letters of credit are subject to the same underwriting standards as those financial instruments included on the consolidated balance sheets. The Company evaluates each customer’s credit worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary upon extension of the credit, is based ~~onmanagement’s~~on management’s credit evaluation of the borrower. Collateral held varies, but is generally accounts receivable, inventory, residential or income-producing commercial property or equipment. In the event of nonperformance, the Company or its subsidiaries may obtain and liquidate the collateral to recover amounts paid under guarantees on these financial instruments.

~~-12-~~

-13-

The following table summarizes contractual cash obligations of the Company related to time deposits at March 31, ~~2019:~~2020:

Amount of Commitment Expiration per Period
Less than 1-3 3-5 Over 5
(In thousands) Total 1 Year Years Years Years
Time deposits $ 74,138 $ 52,181 $ 19,504 $ 2,453 $ —
Total $ 74,138 $ 52,181 $ 19,504 $ 2,453 $ —

	Amount of Commitment Expiration per Period
(In thousands)	Total		Less than 1 Year		1-3 Years		3-5 Years		Over 5 Years
Time deposits	$	71,542	$	43,879	$	27,637	$	26	$	—
Total	$	71,542	$	43,879	$	27,637	$	26	$	—

The Company and its subsidiaries are involved in various pending legal actions and proceedings in which claims for damages are asserted. Management, after discussion with legal counsel, believes the ultimate resolution of ~~theselegal~~these legal actions and proceedings will not have a material effect upon the Company’s consolidated financial position ~~orresults~~or results of operations.

Note 8–8 – Stock-Based Compensation

The Amended and Restated Omnibus Stock and Performance ~~CompensationPlan~~Compensation Plan (the “Omnibus Plan”)permits the issuance of up to 1,500,000 shares of the Company’s common stock in the form of stock options, stock appreciation rights (“SARs”), restricted stock, restricted stock units and performance awards. The ~~Companymay~~Company may issue shares out of treasury stock for these awards. During the three months ended March 31, ~~2019, 25,124~~2020, 23,111 restricted shares, ~~36,403~~32,910 performance-based restricted shares, and 0 SARs were granted under the Omnibus Plan. Stock-based compensation expense for the three months ended March 31, 2020 and 2019 was $722,000 and $857,000, respectively.

Restricted Stock
~~Beginning on April 16, 2013, restricted~~

Restricted shares granted to Company employees are amortized to expense over athe three-year cliff vesting ~~period whereas restricted~~period. Restricted shares granted to members of the Board of Directors are amortized to expense over a one-year service period, with the exception of those shares granted in lieu of cash payments for retainer fees which are expensed in the period earned. ~~Beginning on February 2, 2017, restricted shares granted to Company employees are amortized to expense over the three-year cliff vesting period.~~

As of March 31, ~~2019,~~2020, the total unrecognized compensation expense related to non-vested restricted shares was $2,150,000, and the related weighted-average period over which it is expected to be recognized is approximately ~~1.15~~1.00 years.

Following is a summary of the activity of the restricted stock:

      Three Months Ended
March 31, 2019
Shares       Fair Value
Balance at December 31, 2018 99,724 $      45.48
Granted 25,124 49.04
Vested      (11,196) 37.73
Balance at March 31, 2019 113,652 $ 47.03

Three Months Ended
March 31, 2020
Shares

Fair Value
Balance at December 31, 2019

123,272
$
47.24
Granted
23,111
53.16
Vested
(19,248)
49.33
Forfeited
(3,177)
49.83
Balance at March 31, 2020
123,958
$
47.95

Performance-Based Restricted Stock
~~In February of 2017, the~~

The Company has granted three-year performance based restricted stock (“PBRS”) awards ~~whichare~~which are contingent upon ~~theCompany’sachievement~~the Company’s achievement of pre-established financial goals over ~~the period from January 1, 2017 through December 31, 2019. The PBRS awards~~a three year cliff vest ~~on the three year anniversary~~period. The number of ~~their grant date at levels ranging~~shares issued ranges from 0% to 150% of the target opportunity based on the actual achievement of financial goals for the three-year performance period.

-14-

Following is a summary of the activity of the PBRS, based on target value:

	Three Months Ended March 31, 2020
	Shares		Fair Value
Balance at December 31, 2019		102,116	$	49.13
Granted		32,910		54.02
Vested		(29,175)		49.33
Forfeited		(4,763)		49.83
Balance at March 31, 2020		101,088	$	50.64

The ~~aggregate target number~~PBRS that vested during the three months ended March 31, 2020 achieved financial goals of ~~PBRS~~117.3%, resulting in the issuance of 34,222 shares of common stock. The outstanding PBRS at March 31, ~~2019 was 30,057 with a grant date fair value of $49.33 per share. The 2019 expense related to these grants is currently estimated to be $655,000 and is based on the grant date fair value of the awards~~2020 will vest at scheduled vesting dates and the ~~Company’sachievement~~actual number of ~~132%~~shares of the target financial goals. The estimated expense for 2019 and each future period through the vesting date is subject to prospective adjustment based upon changes in the expected achievement of the financial goals.

~~-13-~~

In February and July of 2018, the Company granted three-year PBRS awards which are contingent upon theCompany’sachievement of pre-established financial goals over the period from January 1, 2018 through December 31, 2020. The PBRS awards cliff vest on the three year anniversary of their grant date at levels rangingcommon stock issued will range from 0% to 150% of the target opportunity based on the actual achievement of financial goals for the respective three-year performance period. The aggregate target number of PBRS shares outstanding at March 31, 2019 was 35,258 with an average grant date fair value of $49.04 per share. The 2019 expense related to these grants is currently estimated to be $829,000 and is based on the grant date fair value of theawards and the Company’sachievement of 144% of the target financial goals. The estimated expense for 2019 and each future period through the vesting date is subject to prospective adjustment based upon changes in the expected achievement of the financial goals.

In February of 2019, the Company granted three-year PBRS awards which are contingent upon the Company’sachievement of pre-established financial goals over the period from January 1, 2019 through December 31, 2021. The PBRS awards cliff vest on the three year anniversary of their grant date at levels ranging from 0% to 150% of the target opportunity based on the actual achievement of financial goals for the three-year performance period. The aggregate target number of PBRS shares outstanding at March 31, 2019 was 36,403 with an average grant date fair value of $49.10 per share. The 2019 expense related to these grants is currently estimated to be $595,000 and isbased on the grant date fair value of the awards and the Company’s achievement of 100% of the target financialgoals. The estimated expense for 2019 and each future period through the vesting date is subject to prospective adjustment based upon changes in the expected achievement of the financial goals.SARs

~~SARs~~
There were no SARs granted and no expense recognized during the three months ended March 31, ~~2019. Followingis~~2020. Following is a summary of the activity of the Company’s SARs program for ~~thethree-month~~the three-month period ended March 31, ~~2019:~~2020:

Weighted- Average Aggregate
Average Remaining Intrinsic
Exercise Contractual Value
Shares Price Term Years (In thousands)
Balance at December 31, 2018 237,121 $ 29.86 3.50 $ 5,468
Exercised (11,335) 21.95 — —
Exercisable at March 31, 2019 225,786 $ 30.26 3.33 $ 3,848

	Shares	Weighted- Average Exercise Price		Average Remaining Contractual Term Years	Aggregate Intrinsic Value (In thousands)
Balance at December 31, 2019	155,292	$	32.58	2.92	$	3,908
Exercised	(10,293)		26.72	—		—
Exercisable at March 31, 2020	144,999	$	32.99	2.71	$	665

There were no non-vested SARs at March 31, ~~2019.~~2020.

Note 9–9 – Defined Pension Plans

The Company has a noncontributory defined-benefit pension plan, which covers ~~most of its~~eligible employees. Effective December 31, 2016, the ~~Plan~~plan was closed to all new participants. The Company accrues and makes contributions designed to fund normal service costs on a current basis using the projected unit credit with service proration method to amortize prior service costs arising from improvements in pension benefits and qualifying service prior to the establishment of the plan over a period of approximately 30 years. Disclosure information is based on a measurement date of December 31 of the corresponding year. The following table represents the components of the net periodic pension costs:

Estimated Actual
(In thousands) 2019 2018
Service cost–benefits earned during the year $ 3,708 $ 4,017
Interest cost on projected benefit obligations 4,083 3,703
Expected return on plan assets (4,754) (5,202)
Net amortization 1,634 1,522
Net periodic pension cost $ 4,671 $ 4,040

(In thousands)	Estimated 2020		Actual 2019
Service cost – benefits earned during the year	$	4,312	$	3,555
Interest cost on projected benefit obligations		3,903		4,103
Expected return on plan assets		(6,051)		(4,753)
Net amortization		1,890		1,559
Net periodic pension cost	$	4,054	$	4,464

Pension costs recorded to expense were ~~$1,179,000~~$1,029,000 and ~~$1,049,000~~$1,179,000 for the three-month periods ended March 31, ~~2019~~2020 and ~~2018,~~2019, respectively. Pension costs ~~increased~~decreased in ~~2019~~2020 primarily due to improved asset performance and a contribution made during 2019, which were partially offset by a decrease in the discount rate. The Company made no contribution to the plan during the three-month period ended March 31, ~~2019~~2020 and is evaluating the amount of additional contributions, if any, in the remainder of ~~2019.~~2020.

~~-14-~~

-15-

In addition to the above funded benefit plan, the Company has an unfunded supplemental executive retirement plan which covers key executives of the Company. This is a noncontributory plan in which the Company and its subsidiaries make accruals designed to fund normal service costs on a current basis using the same method and criteria as its defined benefit plan. The following table represents the components of the net periodic pension costs for ~~2018~~2019 and an estimate for ~~2019:~~2020:

Estimated Actual
(In thousands) 2019 2018
Service cost–benefits earned during the year $ 97 $ 92
Interest cost on projected benefit obligation 408 348
Net amortization 276 581
Net periodic pension cost $ 781 $ 1,021

(In thousands)	Estimated 2020		Actual 2019
Service cost – benefits earned during the year	$	121	$	97
Interest cost on projected benefit obligation		347		408
Net amortization		112		276
Net periodic pension cost	$	580	$	781

Pension costs recorded to expense were ~~$195,000~~$145,000 and ~~$255,000~~$195,000 for the three-month periods ended March 31, ~~2019~~2020 and ~~2018,~~2020, respectively.

~~Note 10–Income Taxes~~

As of March 31, 2019, the Company’s unrecognized tax benefits were approximately $1,451,000, of which $1,326,000would, if recognized, affect the Company’s effective tax rate. As of December 31, 2018, the Company's unrecognized tax benefits were approximately $1,403,000, of which $1,272,000 would, if recognized, affect the Company's effective tax rate. During the next 12 months, the Company may realize a reduction of its unrecognized tax benefits of approximately $317,000 Pension costs decreased primarily due to the ~~lapse~~unrecognized loss being amortized over the remaining expected life of ~~federal and state statutes~~the participants rather than the remaining expected service period as almost all of ~~limitations.~~the plan’s participants are inactive. This was partially offset by a decrease in the discount rate.

Note 10 – Income Taxes

The ~~Company recognizes interest~~effective tax rate was 18.1% and ~~penalties related to uncertain tax positions in income tax expense. The Company had $154,000 and $136,000 of gross interest accrued as of~~17.6% for the three-month periods ended March 31, 2020 and 2019, respectively. The 2020 and ~~December 31, 2018, respectively. There were no penalties for unrecognized~~2019 effective tax ~~benefits accrued at March 31, 2019 and December 31, 2018.~~

The Company is subject to income tax in the U.S. federal jurisdiction and numerous state jurisdictions. U.S. federal income tax returns for tax years 2015 through 2017 remain subject to examination by the Internal Revenue Service. In addition, the Company is subject to state tax examinationsrate for the ~~tax years 2014 through 2017.~~three-month period differs from the statutory rate of 21% primarily due to the tax-exempt interest received from municipal bonds.

Note ~~11–~~11 – Investment in Securities

Investment securities available-for-sale are recorded at fair value on a recurring basis. The Company’s ~~investmentsecurities~~investment securities available-for-sale are measured at fair value using Level 2 valuations. The market evaluation ~~utilizesseveral~~utilizes several sources which include “observable inputs” rather than “significant unobservable inputs” and therefore ~~fallinto~~fall into the Level 2 category. The amortized cost, gross unrealized gains, gross unrealized losses and fair value of investment securities are summarized as follows:

March 31, 2019
Gross Gross
Amortized Unrealized Unrealized
(In thousands) Cost Gains Losses Fair Value
State and political subdivisions $ 327,139 $ 8,585 $ 181 $ 335,543
U.S. government agencies 104,273 198 820 103,651
Certificates of deposit 1,995 — — 1,995
Total $ 433,407 $ 8,783 $ 1,001 $ 441,189

December 31, 2018
Gross Gross
Amortized Unrealized Unrealized
(In thousands) Cost Gains Losses Fair Value
State and political subdivisions $ 332,732 $ 3,791 $ 1,806 $ 334,717
U.S. government agencies 106,153 86 1,417 104,822
Certificates of deposit 1,995 — — 1,995
Total $ 440,880 $ 3,877 $ 3,223 $ 441,534

~~-15-~~

	March 31, 2020
(In thousands)	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
State and political subdivisions	$	288,631	$	12,010	$	—	$	300,641
U.S. government agencies		85,289		1,564		—		86,853
Certificates of deposit		500		—		—		500
Total	$	374,420	$	13,574	$	—	$	387,994

	December 31, 2019
(In thousands)	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
State and political subdivisions	$	310,720	$	13,727	$	—	$	324,447
U.S. government agencies		97,380		507		169		97,718
Certificates of deposit		500		—		—		500
Total	$	408,600	$	14,234	$	169	$	422,665

-16-

The fair values of securities with unrealized losses are as follows:

March 31, 2019
Less than 12 months 12 months or more Total
Estimated Unrealized Estimated Unrealized Estimated Unrealized
(In thousands) Fair Value Losses Fair Value Losses Fair Value Losses
State and political subdivisions $ — $ — $ 22,617 $ 181 $ 22,617 $ 181
U.S. government agencies 4,945 5 44,251 815 49,196 820
Certificates of deposit — — — — — —
Total $ 4,945 $ 5 $ 66,868 $ 996 $ 71,813 $ 1,001

December 31, 2018
Less than 12 months 12 months or more Total
Estimated Unrealized Estimated Unrealized Estimated Unrealized
(In thousands) Fair Value Losses Fair Value Losses Fair Value Losses
State and political subdivisions $ 91,248 $ 556 $ 60,546 $ 1,250 $ 151,794 $ 1,806
U.S. government agencies 30,409 130 38,005 1,287 68,414 1,417
Certificates of deposit — — — — — —
Total $ 121,657 $ 686 $ 98,551 $ 2,537 $ 220,208 $ 3,223

	March 31, 2020
	Less than 12 months				12 months or more				Total
(In thousands)	Estimated Fair Value		Unrealized Losses		Estimated Fair Value		Unrealized Losses		Estimated Fair Value		Unrealized Losses
State and political subdivisions	$	—	$	—	$	—	$	—	$	—	$	—
U.S. government agencies		—		—		—		—		—		—
Certificates of deposit		—		—		—		—		—		—
Total	$	—	$	—	$	—	$	—	$	—	$	—

	December 31, 2019
	Less than 12 months				12 months or more				Total
(In thousands)	Estimated Fair Value		Unrealized Losses		Estimated Fair Value		Unrealized Losses		Estimated Fair Value		Unrealized Losses
State and political subdivisions	$	—	$	—	$	—	$	—	$	—	$	—
U.S. government agencies		3,801		12		17,593		157		21,394		169
Certificates of deposit		—		—		—		—		—		—
Total	$	3,801	$	12	$	17,593	$	157	$	21,394	$	169

There were 40no securities in an unrealized loss position as of March 31, 2020. There were 9 securities, or ~~13%~~3% of the total ~~(39~~(7 greater than 12 months), in an unrealized loss position as of ~~March~~December 31, 2019. There were 169 securities, or 46% of the total (24 greater than 12 months), in an unrealized loss position as of March 31, 2018. All unrealized losses were reviewed to determine whether the losses were other than temporary. Management believes that all unrealized losses are temporary since they were market driven, and it is more likely than not that the Company will not be required to sell prior to recovery of the amortized basis.

The amortized cost and fair value of investment securities by contractual maturity are shown in the following table. Expected maturities may differ from contractual maturities because borrowers have the right to prepay obligations with or without prepayment penalties.

March 31, 2019
(In thousands) Amortized Cost Fair Value
Due in 1 year or less $ 17,585 $ 17,607
Due after 1 year through 5 years 123,001 124,343
Due after 5 years through 10 years 241,321 248,393
Due after 10 years 51,500 50,846
Total $ 433,407 $ 441,189

	March 31, 2020
(In thousands)	Amortized Cost		Fair Value
Due in 1 year or less	$	61,709	$	62,498
Due after 1 year through 5 years		80,027		82,183
Due after 5 years through 10 years		199,491		209,364
Due after 10 years		33,193		33,949
Total	$	374,420	$	387,994

Proceeds from sales of investment securities classified as available for sale were ~~$1,101,000~~$19,629,000 and ~~$9,543,000~~$1,101,000 for the three months ended March 31, ~~2019~~2020 and ~~2018,~~2019, respectively. Gross realized gains were ~~$11,000~~$1,069,000 and ~~$13,000~~$11,000 for the three months ended March 31, ~~2019~~2020 and ~~2018,~~2019, respectively. There were no securities pledged to secure public deposits ~~and~~or for other purposes at March 31, ~~2019.~~2020.

~~-16-~~

Note ~~12–~~12 – Fair Value of Financial Instruments

Following is a summary of the carrying amounts and fair values of the Company’s financial instruments:

March 31, 2019 December 31, 2018
Carrying Carrying
(In thousands) Amount Fair Value Amount Fair Value
Balance sheet assets:
Cash and cash equivalents $ 184,354 $ 184,354 $ 230,933 $ 230,933
Investment securities 441,189 441,189 441,534 441,534
Loans, net 740,823 739,240 711,362 711,090
Accrued interest receivable 6,489 6,489 7,069 7,069
Total $ 1,372,855 $ 1,371,272 $ 1,390,898 $ 1,390,626
Balance sheet liabilities:
Deposits $ 655,432 $ 655,563 $ 721,926 $ 722,018
Accounts and drafts payable 739,357 739,357 694,360 694,360
Accrued interest payable 157 157 91 91
Total $ 1,394,946 $ 1,395,077 $ 1,416,377 $ 1,416,469

	March 31, 2020				December 31, 2019
(In thousands)	Carrying Amount		Fair Value		Carrying Amount		Fair Value
Balance sheet assets:
Cash and cash equivalents	$	163,194	$	163,194	$	203,954	$	203,954
Investment securities		387,994		387,994		422,665		422,665
Loans, net		843,891		850,634		762,082		776,653
Accrued interest receivable		5,866		5,866		6,706		6,706
Total	$	1,400,945	$	1,407,688	$	1,395,407	$	1,409,978
Balance sheet liabilities:
Deposits	$	726,607	$	726,607	$	757,136	$	757,790
Accounts and drafts payable		702,069		702,069		684,295		684,295
Accrued interest payable		124		124		103		103
Total	$	1,428,800	$	1,428,800	$	1,441,534	$	1,442,188

-17-

The following methods and assumptions were used to estimate the fair value of each class of financial instruments for which it is practicable to estimate that value:

Cash and Cash Equivalents-– The carrying amount approximates fair value.

Investment in Securities-– The fair value is measured on a recurring basis using Level 2 valuations. Refer to Note 11, “Investment in Securities,” for fair value and unrealized gains and losses by investment type.

Loans-– The fair value is estimated using present values of future cash flows discounted at risk-adjusted interest rates for each loan category designated by management and is therefore a Level 3 valuation. Management believes that the risk factor embedded in the interest rates along with the allowance for loan losses result in a fair valuation.

Accrued Interest Receivable-– The carrying amount approximates fair value.

Deposits-– The fair value of demand deposits, savings deposits and certain money market deposits is the amount payable on demand at the reporting date. The fair value of fixed-maturity certificates of deposit is estimated using the rates currently offered for deposits of similar remaining maturities and therefore, is a Level 2 valuation. The fair value estimates above do not include the benefit that results from the low-cost funding provided by the deposit liabilities compared to the cost of borrowing funds in the market or the benefit derived from the customer relationship inherent in existing deposits.

Accounts and Drafts Payable-– The carrying amount approximates fair value.

Accrued Interest-– The carrying amount approximates fair value.

There were no transfers between Levels 1 and 2 of the fair value hierarchy for the three months ended March 31, ~~2019~~2020 and ~~2018.~~2019. No financial instruments are measured using Level 3 inputs for the three months ended March 31, ~~2019~~2020 and ~~2018.~~2019.

Note ~~13–~~13 – Revenue from Contracts with Customers

~~On January 1, 2018, the Company adopted FASB ASC 606,~~~~Revenue from Contracts with Customers~~~~(“FASB ASC 606”)and selected the modified retrospective transition method.~~ The adoption of this new standard did not impactthe Company’s results of operations or balance sheet and there was no cumulative effect of initially applying this new revenue standard to the opening balance of retained earnings. Since interest income on loans and securities are both excluded from this topic, a significant portionof the Company’s revenues are not subject to the new guidance.The services that fall within the scope of FASB ASC 606,Revenue from Contracts with Customers (“FASB ASC 606”) are presented within fee revenue and other income in the Consolidated Statements of Income and are recognized as revenue as the obligation to the customer is satisfied. Services within the scope of FASB ASC 606 include invoice processing and payment fees, bank service fees, ~~andother~~and other real estate owned (“OREO”). Since interest income on loans and securities are both excluded from this topic, a significant portion of the Company’s revenues are not subject to the guidance.

~~-17-~~

Invoice processing fees–The Company earns fees on a per-item or monthly basis for the invoice processing services rendered on behalf of customers. Per-item fees are recognized at the point in time when the performance obligation is satisfied. Monthly fees are earned over the course of a month, representing the period over which the performance obligation is satisfied. The contracts have no significant impact of variable consideration and no significant financing components.

Invoice payment fees–The Company earns fees on a transaction level basis for invoice payment services when making customer payments. Fees are recognized at the point in time when the payment transactions are made, which is when the performance obligation is satisfied. The contracts have no significant impact of variable consideration and no significant financing components.

Bank service fees–Revenue from service fees consists of service charges and fees on deposit accounts under depository agreements with customers to provide access to deposited funds. Service charges on deposit accounts are transaction based fees that are recognized at the point in time when the performance obligation is satisfied. Service charges are recognized on a monthly basis representing the period over which the performance obligation is satisfied. The contracts have no significant impact of variable consideration and no significant financing components.

OREO–The Company currently does not have any OREO and has not in recent years. Net gains or losses would be recorded when other real estate is sold to a third party and substantially all of the consideration for the transfer of property is received.

For the Three Months
Ended March 31,
(In thousands) 2019 2018
Fee revenue and other income
In-scope of FASB ASC 606
Invoice processing fees $ 20,542 $ 19,149
Invoice payment fees 5,915 5,678
Information services payment and processing revenue 26,457 24,827
Bank service fees 376 335
Fee revenue (in-scope of FASB ASC 606) 26,833 25,162
Other income (out-of-scope of FASB ASC 606) 180 212
Total fee revenue and other income 27,013 25,374

Net interest income after provision for loan losses (out-of-scope of FASB ASC 606)¹ 11,357 10,609
Total net revenue $ 38,370 $ 35,983

-18-

	For the Three Months Ended March 31,
(In thousands)	2020		2019
Fee revenue and other income
In-scope of FASB ASC 606
Invoice processing fees	$	19,124	$	20,542
Invoice payment fees		6,379		5,915
Information services payment and processing revenue		25,503		26,457
Bank service fees		410		376
Fee revenue (in-scope of FASB ASC 606)		25,913		26,833
Other income (out-of-scope of FASB ASC 606)		1,182		180
Total fee revenue and other income		27,095		27,013

Net interest income after provision for loan losses (out-of-scope of FASB ASC 606)¹		11,048		11,357
Total net revenue	$	38,143	$	38,370

¹	The Company earns interest income from the balances generated during the invoice processing and payment cycle and on deposit accounts, which is an integral component of the Company’s compensation; but, is out-of-scope of FASB ASC 606.

Note ~~14–~~14 – Leases

On January 1, 2019, the Company adopted Accounting Standards Update (“ASU”) No. 2016-02 – Leases (ASC Topic 842). The Company leases certain premises under operating leases. As of March 31, 2020, the Company had lease liabilities of $7,146,000 and right-of-use assets of $6,367,000. As of March 31, 2019, the Company had lease liabilities of $7,590,000 and right-of-use assets of $6,895,000. Lease liabilities and right-of-use assets are reflected in other liabilities and other assets, respectively. Presented within occupancy expense on the Consolidated Statements of Income for the three months ended March 31, ~~2019,~~2020, operating lease cost was ~~$420,000,~~$418,000, short-term lease cost was ~~$36,000,~~$24,000, and there was no variable lease cost. For the three months ended March 31, ~~2019,~~2020, the weighted average remaining lease term for the operating leases was ~~7.0~~6.9 years and the weighted average discount rate used in the measurement of operating lease liabilities was 5.5%. Certain of the Company’s leases contain options to renew the lease; however, these renewal options are not included in the calculation of the lease liabilities as they are not reasonably certain to be exercised. There has been no significant change in the Company’s expected future minimum lease payments since December 31, 2019. See the Company’s 2019 Annual Report on Form 10-K for information regarding these commitments.

~~-18-~~

A maturity analysis of operating lease liabilities and undiscounted cash flows for the three months ended March 31, ~~2019~~2020 was as follows:

March 31,
(In thousands) 2019
Lease payments due
Less than 1 year $ 1,619
1-2 years 1,740
2-3 years 1,555
3-4 years 1,400
4-5 years 468
Over 5 years 2,265
Total undiscounted cash flows 9,047
Discount on cash flows 1,457
Total lease liability $ 7,590

(In thousands)	March 31, 2020
Lease payments due
Less than 1 year	$	1,841
1-2 years		1,658
2-3 years		1,505
3-4 years		578
4-5 years		507
Over 5 years		2,407
Total undiscounted cash flows		8,496
Discount on cash flows		1,350
Total lease liability	$	7,146

There were no sale and leaseback transactions, leveraged leases, or lease transactions with related parties during the three months ended March 31, ~~2019.~~2020. At March 31, ~~2019,~~2020, the Company ~~had one lease~~did not have any leases that had not yet ~~commenced, but is expected to create approximately $800,000 of additional lease liabilities and right-of-use assets for the Company. This lease is anticipated to commence in 2020.~~commenced.

Note ~~15–~~15 – Subsequent Events

In accordance with FASB ASC 855, ~~“Subsequent~~Subsequent Events”, the Company has evaluated subsequent events after ~~theconsolidated~~the consolidated balance sheet date of March 31, ~~2019, and~~2020. With the exception of COVID-19 as discussed in Note 1 “Basis of Presentation,” there were no events identified that would require ~~additionaldisclosures~~additional disclosures to prevent the ~~Company’sunaudited~~Company’s unaudited consolidated financial statements from being misleading.

-19-

~~ITEM 2.~~

~~MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS~~

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Impact of COVID-19 on the Company’s Business

The breadth of the impact of the global emergence of COVID-19 on the Company’s business is currently unknown. Cass is closely monitoring developments related to COVID-19 checking regularly for updated information and recommendations from the World Health Organization and the U.S. Centers for Disease Control and Prevention, from national, state, and local governments, and courses of action being taken by peers. Cass remains committed to creating a safe and healthy environment for employees while offering assurance that it remains a financially strong service provider possessing the resources necessary to weather this storm in support of its valued customers.

Bank regulatory agencies and various governmental authorities are urging financial institutions to work prudently with borrowers who are or may be unable to meet their contractual payment obligations because of the effects of COVID-19. Accordingly, and in coordination with its primary regulators, the Company has deferred borrower principal payments on loans, on an as needed basis, for periods of up to six months. As of April 30, 2020, Cass had processed 343 applications for Paycheck Protection Program (“PPP”) loans of approximately $180,000,000 to provide much-needed cash to small business and self-employed taxpayers during the COVID-19 crisis. The loans were primarily made to existing Cass customers and are 100% guaranteed by the Small Business Administration.

For further discussion on COVID-19, refer to Note 1 “Basis of Presentation.”

Overview

Cass provides payment and information processing services to large manufacturing, distribution and retail enterprises from its offices/locations in St. Louis, Missouri, Columbus, Ohio, ~~Boston, Massachusetts,~~ Greenville, South Carolina, Wellington, Kansas, Jacksonville, Florida, Breda, Netherlands, Basingstoke, United Kingdom, and Singapore. The Company’s services include freight invoice rating, payment processing, auditing, and the ~~generationof~~generation of accounting and transportation information. Cass also processes and pays energy invoices, which include electricity and gas as well as waste and telecommunications expenses, and is a provider of telecom expense management solutions. ~~Additionally,~~ Cass provides a B2B payment platform for clients that require an agile fintech partner. Additionally, the Company uses an on-line platform to provide generosity services for faith-based and non-profit organizations, which is a complementary service offering to the Bank’s faith-based customers. The Company also, through Cass Commercial Bank, its St. Louis, Missouri-based bank subsidiary (“the Bank”), provides banking services in the St. Louis metropolitan area, Orange County, California, Colorado Springs, Colorado, and other selected cities in the United States. In addition to supporting the Company’s payment operations, the ~~Bankprovides~~Bank provides banking services to its target markets, which include privately-owned businesses and faith-based ministries.

The specific payment and information processing services provided to each customer are developed individually ~~tomeet~~to meet each customer’s requirements, which can vary greatly. In addition, the degree of automation such as ~~electronicdata~~electronic data interchange, imaging, work flow, and web-based solutions varies greatly among customers and industries. These factors combine so that pricing varies greatly among the customer base. In general, however, Cass is compensated for its processing services through service fees and investment of account balances generated during the payment process. The amount, type, and calculation of service fees vary greatly by service offering, but generally follow the volume of transactions processed. Interest income from the balances generated during the payment processing cycle is affected by the amount of time Cass holds the funds prior to payment and the dollar volume processed. Both the number of transactions processed and the dollar volume processed are therefore key metrics followed by management. Other factors will also influence revenue and profitability, such as changes in the general level of interest rates, which have a significant effect on net interest income. The funds generated by these processing activities are invested in overnight investments, investment grade securities, and loans generated by the Bank. The Bank earns most of its revenue from net interest income, or the difference between the interest earned on its loans and investments and the interest paid on its deposits and other borrowings. The Bank also assesses fees on other services such as cash management services.

-20-

Industry-wide factors that impact the Company include the willingness of large corporations to outsource key business functions such as freight, energy, telecommunication and environmental payment and audit. The benefits that can be achieved by outsourcing transaction processing, and the management information generated by Cass’ systems can be influenced by factors such as the competitive pressures within industries to improve profitability, the general level of transportation costs, deregulation of energy costs, and consolidation of telecommunication providers. Economic factors that impact the Company include the general level of economic activity that can affect the volume and size of invoices processed, the ability to hire and retain qualified staff, and the growth and quality of the loan portfolio. The general level of interest rates also has a significant effect on the revenue of the Company. As discussed in greater detail in Item 7A, “Quantitative and Qualitative Disclosures about Market Risk,” in the Company’s ~~2018~~2019 Annual Report on Form 10-K, a decline in the general level of interest rates can have a negative impact on net interest income and conversely, a rise in the general level of interest rates can have a positive impact on net interest income. The cost of fuel is another factor that has a significant impact on the transportation sector. As the price of fuel goes up or down, the Company’s earnings increase or decrease with the dollar amount of transportation invoices. Another negative impact of low fuel prices could be a drop in the number of invoices related to drilling supplies carried by domestic railroads and trucks that move pipes, sand and water for fracking operations.

Currently, management views Cass’ major opportunity as the continued expansion of its payment and ~~informationprocessing~~information processing service offerings and customer base. Management intends to accomplish this by maintaining ~~theCompany’s~~the Company’s leadership position in applied technology, which when combined with the security and processing controls of the Bank, makes Cass unique in the industry.

Critical Accounting Policies

The Company has prepared the consolidated financial statements in this report in accordance with the ~~FinancialAccounting~~Financial Accounting Standards Board (“FASB”)Accounting Standards ~~Codification(“~~Codification (“ASC”). In preparing the consolidated financial statements, management makes estimates and assumptions that affect the reported amount of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during the reporting period. These estimates have been generally accurate in the past, have been consistent and have not required any material changes. There can be no assurances that actual results will not differ from those estimates. ~~Certain~~The accounting ~~policies~~policy that ~~require~~requires significant management estimates and ~~are~~is deemed critical to the Company’s results of operations or financial position ~~have~~has been discussed with the Audit Committee of the Board of Directors and ~~are~~is described below.

~~-20-~~

Allowance for Loan Losses.The Company performs periodic and systematic detailed reviews of its loan portfolio to assess overall ~~collectability.The~~collectability. The level of the allowance for loan losses reflects management’s estimate of ~~thecollectability~~the collectability of the loan portfolio. Although these estimates are based on established methodologies for determining allowance requirements, actual results can differ significantly from estimated results. These ~~policiesaffect~~policies affect both segments of the Company. The impact and associated risks related to these policies on the Company’s business operations are discussed in the “Provision and Allowance for Loan Losses” section ~~ofthis~~of this report. ~~TheCompany’s~~The Company’s estimates have been materially accurate in the ~~past,~~past. In accordance with the Coronavirus Aid, Relief, and ~~accordingly,~~Economic Security (“CARES”) Act, the Company ~~expects~~elected to ~~continueto utilize~~defer the ~~present processes thru 2019, after which~~adoption of the current expected credit losses methodology ~~will be adopted.~~and expects to continue to utilize the present processes until the earlier of December 31, 2020 or the date the national emergency declaration is terminated.

Results of Operations

The following paragraphs more fully discuss the results of operations and changes in financial condition for the three-month period ended March 31, ~~2019(“~~2020 (“First Quarter of ~~2019”~~2020”) compared to the three-month period ended March 31, ~~2018~~2019 (“First Quarter of ~~2018”~~2019”). The following discussion and analysis should be read in conjunction with the unaudited consolidated financial statements and related notes and with the statistical information and financial data appearing in this report, as well as in the Company's ~~2018~~2019 Annual Report on Form 10-K. Results of operations for the First Quarter of ~~2019~~2020 are not necessarily indicative of the results to be attained for any other period.

Net Income

The following table summarizes the Company’s operating ~~results~~:results:

       First Quarter of
              %
(Dollars in thousands except per share data) 2019 2018 Change
Net income $        8,163 $       8,092 0.9 %
Diluted earnings per share $ .55 $ .54 1.9 %
Return on average assets 1.96 % 2.01 % —
Return on average equity 14.67 % 14.94 % —

	First Quarter of
(Dollars in thousands except per share data)	2020			2019			% Change
Net income	$	7,545		$	8,163		(7.6)%
Diluted earnings per share	$	.52		$	.55		(5.5)%
Return on average assets		1.70	%		1.96	%	—
Return on average equity		12.50	%		14.67	%	—

-21-

Fee Revenue and Other Income

The Company’s fee revenue is derived mainly ~~fromtransportation~~from transportation and facility payment and processing fees. As the Company provides its processing and payment services, it is compensated by service fees which are typically calculated on a per-item basis and by the accounts and drafts payable balances generated in the payment process which can be used to generate interest income. Processing volumes, fee revenue and other income were as ~~follows~~:follows:

First Quarter of
%
(In thousands)       2019       2018       Change
Transportation invoice volume 8,948 9,191          (2.6) %
Transportation invoice dollar volume $        6,985,773 $       6,790,747 2.9 %
Facility expense transaction volume* 6,994 7,121 (1.8) %
Facility expense dollar volume $ 3,617,428 $ 3,438,203 5.2 %
Payment and processing revenue $ 26,457 $ 24,827 6.6 %

	First Quarter of
(In thousands)	2020		2019		% Change
Transportation invoice volume		8,280		8,948	(7.5)%
Transportation invoice dollar volume	$	6,467,051	$	6,985,773	(7.4)%
Facility expense transaction volume*		6,509		6,994	(6.9)%
Facility expense dollar volume	$	3,458,646	$	3,617,428	(4.4)%
Payment and processing revenue	$	25,503	$	26,457	(3.6)%

*	Includes energy, telecom and environmental

First Quarter of ~~2019~~2020 compared to First Quarter of ~~2018:~~2019:

Payment and processing fee revenue ~~increased~~decreased 4%. Transportation volume for both invoices and dollars declined 7%. ~~Transportation activity was mixed~~With manufacturing companies representing an important component of the transportation customer base, the previously reported contraction in this sector, combined with the recent effects of COVID-19, created year-over-year trials for the division. Facility-related invoice and dollar volume ~~increasing 3% in~~declined 7% and 4%, respectively, with the ~~quarter aided by higher carrier and fuel prices, while transportation invoice volume declined 3% compared~~impact of COVID-19 again largely contributing to a strong First Quarter of 2018 that included one additional processing day. Facility-related dollar volume was up 5%. New customer wins, coupled with increased volume from current accounts, supported the increase. Facility expense transactions were down 2% for the period primarily due to a reduction in the number of sites for existing retail customers and one less processing day in the First Quarter of 2019.these declines.

~~-21-~~

Gains of ~~$11,000~~$1,069,000 on the sales of securities were recognized in the First Quarter of ~~2019,~~2020, compared to ~~$13,000~~$11,000 in gains in the First Quarter of ~~2018.~~2019.

Net Interest Income

Net interest income is the difference between interest earned on loans, investments, and other earning assets and interest expense on deposits and other interest-bearing liabilities. Net interest income is a significant source of ~~theCompany’s~~the Company’s revenues. The following table summarizes ~~thechanges~~the changes in tax-equivalent net interest income and related factors:

      First Quarter of
            %
(In thousands) 2019 2018 Change
Average earnings assets $        1,438,613 $       1,410,945       1.96 %
Average interest-bearing liabilities 389,849 381,926 2.07 %
Net interest income* 12,148 11,296 7.54 %
Net interest margin* 3.42 % 3.25 % —
Yield on earning assets* 3.79 % 3.44 % —
Rate on interest-bearing liabilities 1.34 % .72 % —

*Presented on a tax-equivalent basis assuming a tax rate of 21% for both 2019 and 2018.

	First Quarter of
(In thousands)	2020			2019			% Change
Average earnings assets	$	1,487,873		$	1,438,613		3.42%
Average interest-bearing liabilities		409,376			389,849		5.01%
Net interest income*		11,857			12,148		(2.40)%
Net interest margin*		3.21	%		3.42	%	—
Yield on earning assets*		3.47	%		3.79	%	—
Rate on interest-bearing liabilities		0.95	%		1.34	%	—

*	Presented on a tax-equivalent basis assuming a tax rate of 21% for both 2020 and 2019.

First Quarter of ~~2019~~2020 compared to First Quarter of ~~2018:~~2019:

First Quarter of ~~2019~~2020 average earning assets increased ~~$27,668,000,~~$49,260,000, or ~~2.0%~~3.4%, compared to the same period in the prior year. Average ~~interest-bearing deposits in other financial institutions increased $34,097,000, or 31.9%, and~~ loans increased ~~$31,426,000,~~$77,976,000, or ~~4.6%. Average investment securities decreased $24,499,000, or 5.3%~~10.8%, and federal funds sold and other short-term investments increased $27,736,000, or 20.3%. Average investment securities decreased ~~$7,835,000,~~$44,530,000, or ~~5.4%~~10.2%, and interest-bearing deposits in other financial institutions decreased $10,427,000, or 7.4%, in the First Quarter of ~~2019~~2020 compared to the First Quarter of ~~2018.~~2019.

Total average interest-bearing liabilities for the First Quarter of ~~2019~~2020 increased ~~$7,923,000,~~$19,527,000, or ~~2.1%~~5.0%, compared to the First Quarter of ~~2018.~~2019. Average accounts and drafts payable increased ~~$8,958,000,~~$17,924,000, or ~~1.2%~~2.4%, in the First Quarter of ~~2019~~2020 compared to the First Quarter of ~~2018.~~2019.

First Quarter of ~~2019~~2020 tax-equivalized net interest income ~~increased $852,000,~~decreased $291,000, or ~~7.5%~~2.4%, compared to the same period in the prior ~~year as~~year. This was a result of the decreases in interest rates as the Federal Reserve took action to lower the Federal Funds rate, which was partially offset by the increase in average earning ~~assets and the improving rate environment.~~assets. The changes to the interest rate environment also led to ~~an increase~~a decrease in the rate on interest-bearing liabilities in the First Quarter of ~~2019~~2020 compared to the First Quarter of ~~2018.~~2019.

For more information on the changes in net interest income, please refer to the tables that follow.

-22-

Distribution of Assets, Liabilities and ~~Shareholders'~~Shareholders’ Equity; Interest Rate and Interest Differential

The following tables show the condensed average balance sheets for each of the periods reported, the tax-equivalent interest income and expense on each category of interest-earning assets and interest-bearing liabilities, and the average yield on such categories of interest-earning assets and the average rates paid on such categories of interest-bearing liabilities for each of the periods reported.

~~-22-~~

	First Quarter of 2020						First Quarter of 2019
(In thousands)	Average Balance		Interest Income/ Expense		Yield/ Rate		Average Balance		Interest Income/ Expense		Yield/ Rate
Assets¹
Earning assets
Loans²:
Taxable	$	799,502	$	9,001	4.53	%	$	721,526	$	8,629	4.85	%
Investment securities⁴:
Taxable		95,691		557	2.34			106,641		632	2.40
Tax-exempt³		297,044		2,303	3.12			330,624		2,578	3.16
Certificates of deposit		500		3	2.41			1,995		10	2.03
Interest-bearing deposits in other financial institutions		130,611		382	1.18			141,038		810	2.33
Federal funds sold and other short-term investments		164,525		576	1.41			136,789		779	2.31
Total earning assets		1,487,873		12,822	3.47			1,438,613		13,438	3.79
Non-earning assets
Cash and due from banks		17,351						13,816
Premises and equipment, net		20,295						22,015
Bank-owned life insurance		17,646						17,429
Goodwill and other intangibles		18,456						14,080
Other assets		226,568						191,474
Allowance for loan losses		(10,562)						(10,232)
Total assets	$	1,777,627					$	1,687,195
Liabilities and Shareholders’ Equity¹
Interest-bearing liabilities
Interest-bearing demand Deposits	$	326,852	$	633	0.78	%	$	304,890	$	922	1.23	%
Savings deposits		8,403		13	0.62			12,009		33	1.11
Time deposits >= $100		29,820		142	1.92			23,221		111	1.94
Other time deposits		44,092		175	1.60			49,729		224	1.83
Total interest-bearing deposits		409,167		963	0.95			389,849		1,290	1.34
Short-term borrowings		209		2	3.85			—		—	—
Total interest-bearing liabilities		409,376		965	0.95			389,849		1,290	1.34
Non-interest bearing liabilities
Demand deposits		295,165						270,169
Accounts and drafts payable		767,998						750,074
Other liabilities		62,228						51,427
Total liabilities		1,534,767						1,461,519
Shareholders’ equity		242,860						225,676
Total liabilities and shareholders’ equity	$	1,777,627					$	1,687,195
Net interest income			$	11,857					$	12,148
Net interest margin					3.21	%					3.42	%
Interest spread					2.52						2.45

   First Quarter of 2019 First Quarter of 2018
   Interest          Interest
Average Income/ Yield/ Average Income/ Yield/
(In thousands) Balance Expense Rate Balance Expense Rate
Assets¹
Earning assets
Loans²:
Taxable $ 721,526 $ 8,629 4.85 % $ 687,271 $ 7,523 4.44 %
Tax-exempt³ — — — 2,829 24 3.44
Investment securities⁴:
Taxable 106,641 632 2.40 54,502 294 2.19
Tax-exempt³ 330,624 2,578 3.16 407,262 3,247 3.23
Certificates of deposit 1,995 10 2.03 7,516 27 1.46
Interest-bearing deposits in other financial institutions 141,038 810 2.33 106,941 399 1.51
Federal funds sold and other short-term investments 136,789 779 2.31 144,624 461 1.29
Total earning assets      1,438,613       13,438       3.79 1,410,945     11,975     3.44
Non-earning assets
Cash and due from banks 13,816 14,259
Premises and equipment, net 22,015 21,797
Bank-owned life insurance 17,429 16,968
Goodwill and other intangibles 14,080 14,520
Other assets 191,474 162,286
Allowance for loan losses (10,232) (10,208)
Total assets $ 1,687,195 $      1,630,567
Liabilities and Shareholders’ Equity¹
Interest-bearing liabilities
Interest-bearing demand Deposits $ 304,890 $ 922 1.23 % $ 318,996 $ 520 .66 %
Savings deposits 12,009 33 1.11 10,301 19 .75
Time deposits >= $100 23,221 111 1.94 23,386 75 1.30
Other time deposits 49,729 224 1.83 29,243 65 .90
Total interest-bearing deposits 389,849 1,290 1.34 381,926 679 .72
Short-term borrowings — — — — — —
Total interest-bearing liabilities 389,849 1,290 1.34 381,926 679 .72
Non-interest bearing liabilities
Demand deposits 270,169 247,882
Accounts and drafts payable 750,074 741,116
Other liabilities 51,427 39,960
Total liabilities 1,461,519 1,410,884
Shareholders’ equity 225,676 219,683
Total liabilities and shareholders’ equity $ 1,687,195 $ 1,630,567
Net interest income $ 12,148 $ 11,296
Net interest margin 3.42 % 3.25 %
Interest spread 2.45 2.72

1.	Balances shown are daily averages.
2.	Interest income on loans includes net loan fees of ~~$165,000~~$156,000 and ~~$110,000~~$165,000 for the First Quarter of 2020 and 2019, ~~and 2018,~~ respectively.
3.	Interest income is presented on a tax-equivalent basis assuming a tax rate of 21% ~~for both 2019 and 2018.~~. The tax-equivalent adjustment was approximately ~~$541,000~~$484,000 and ~~$687,000~~$541,000 for the First Quarter of 2020 and 2019, ~~and 2018,~~ respectively.
4.	For purposes of these computations, yields on investment securities are computed as interest income divided by the average amortized cost of the investments.

-23-

Analysis of Net Interest Income Changes

The following tables present the changes in interest income and expense between periods due to changes in volume and interest rates. That portion of the change in interest attributable to the combined rate/volume variance has been allocated to rate and volume changes in proportion to the absolute dollar amounts of the change in each.

      First Quarter of 2019 Over
First Quarter of 2018
(In thousands) Volume       Rate       Total
Increase (decrease) in interest income:
Loans¹:
Taxable $ 387 $ 719 $ 1,106
Tax-exempt¹ (24) — (24)
Investment securities:
Taxable 306 32 338
Tax-exempt² (599) (70) (669)
Certificates of deposit (25) 8 (17)
Interest-bearing deposits in other financial institutions 153 258 411
Federal funds sold and other short-term investments (26) 344 318
Total interest income 172 1,291 1,463
Interest expense on:
Interest-bearing demand deposits         (24) 426 402
Savings deposits 4 10 14
Time deposits of >=$100 (1) 37 36
Other time deposits 64 95 159
Total interest expense 43 568 611
Net interest income $ 129 $        723 $ 852

	First Quarter of 2020 Over First Quarter of 2019
(In thousands)	Volume			Rate			Total
Increase (decrease) in interest income:
Loans¹:
Taxable	$	948		$	(576	)	$	372
Investment securities:
Taxable		(60	)		(15	)		(75	)
Tax-exempt²		(242	)		(33	)		(275	)
Certificates of deposit		(9	)		2			(7	)
Interest-bearing deposits in other financial institutions		(56	)		(372	)		(428	)
Federal funds sold and other short-term investments		141			(344	)		(203	)
Total interest income		722			(1,338	)		(616	)
Interest expense on:
Interest-bearing demand deposits		65			(354	)		(289	)
Savings deposits		(8	)		(12	)		(20	)
Time deposits of >=$100		32			(1	)		31
Other time deposits		(23	)		(26	)		(49	)
Short-term borrowings		2			—			2
Total interest expense		68			(393	)		(325	)
Net interest income	$	654		$	(945	)	$	(291	)

1.	Interest income includes net loan fees.
2.	Interest income is presented on a tax-equivalent basis assuming a tax rate of 21%.

Provision and Allowance for Loan Losses (“~~ALLL~~”(“ALLL”)

A significant determinant of the Company's operating results can be the provision for loan losses. There was a loan loss provision of ~~$250,000~~$325,000 recorded in the First Quarter of ~~2019~~2020 to support the growth in the loan ~~portfolio. There was no~~portfolio and changes in economic and environmental conditions while a loan loss provision of $250,000 was recorded in the First Quarter of ~~2018.~~2019. As discussed below, the Company continually analyzes the outstanding loan portfolio based on the performance, financial condition and collateralization of the credits. Net loan recoveries during the First Quarter of ~~2019~~2020 were ~~$11,000,~~$8,000, and net loan recoveries during the First Quarter of ~~2018~~2019 were ~~$5,000.~~$11,000.

The ALLL at March 31, ~~2019~~2020 was ~~$10,486,000~~$10,889,000 and at December 31, ~~2018~~2019 was ~~$10,225,000.~~$10,556,000. The ratio of ALLL to total loans outstanding at March 31, 2019 was ~~1.40%~~1.27% compared to ~~1.42%~~1.37% at December 31, ~~2018.~~2019. There were no nonperforming loans at March 31, ~~2019~~2020 or December 31, ~~2018.~~2019.

The ALLL has been established and is maintained to absorb reasonably estimated and probable losses in the loan portfolio. An ongoing assessment is performed to determine if the balance is adequate. Charges or credits are made to expense to cover any deficiency or reduce any excess, as required. The current methodology consists of two components: 1) estimated credit losses on individually evaluated loans that are determined to be impaired in accordance with FASB ASC ~~310“~~310 Allowance for Credit Losses”, and 2) estimated credit losses inherent in the remainder of the loan portfolio in accordance with FASB ASC 450, ~~“Contingencies.”~~Contingencies. Estimated credit losses are an estimate of the current amount of loans that is probable the Company will be unable to collect according to the original terms.

For loans that are individually evaluated, the Company uses two impairment measurement methods: 1) the present value of expected future cash flows and 2) collateral value. For the remainder of the portfolio, the Company groups loans with similar risk characteristics into eight segments and applies historical loss rates to each segment based on a five fiscal-year look-back period. In addition, qualitative factors including credit concentration risk, national and local economic conditions, nature and volume of loan portfolio, legal and regulatory factors, downturns in specific industries including losses in collateral value, trends in credit quality at the Company and in the banking industry and trends in risk-rating agencies are also considered.

-24-

The Company also utilizes ratio analysis to evaluate the overall reasonableness of the ALLL compared to its ~~peersand~~peers and required levels of regulatory capital. Federal and state agencies review the Company’s methodology for maintaining the ALLL. These agencies may require the Company to adjust the ALLL based on their judgments and interpretations about information available to them at the time of their examinations.

~~-24-~~

Summary of Asset Quality

The following table presents information on the ~~Company's~~Company’s provision for loan losses and analysis of the ALLL:

First Quarter of
(In thousands) 2019 2018
Allowance at beginning of period $ 10,225 $ 10,205
Provision 250 —
Loans charged off — —
Recoveries on loans previously charged off 11 5
Net (charge-offs) recoveries 11 5
Allowance at end of period $ 10,486 $ 10,210
Loans outstanding:
Average $ 721,526 $ 690,100
March 31 751,309 702,000
Ratio of ALLL to loans outstanding:
Average 1.45 % 1.48 %
March 31 1.40 1.45
Impaired loans:
Nonaccrual loans $ — $ —
Loans past due 90 days or more — —
Troubled debt restructurings — —
Total impaired loans $ — $ —
Foreclosed assets $ — $ —
Impaired loans as percentage of average loans — —

	First Quarter of
(In thousands)	2020			2019
Allowance at beginning of period	$	10,556		$	10,225
Provision		325			250
Loans charged off		—			—
Recoveries on loans previously charged off		8			11
Net recoveries		8			11
Allowance at end of period	$	10,889		$	10,486
Loans outstanding:
Average	$	799,502		$	721,526
March 31		854,780			751,309
Ratio of ALLL to loans outstanding:
Average		1.36	%		1.45	%
March 31		1.27			1.40
Impaired loans:
Nonaccrual loans	$	—		$	—
Loans past due 90 days or more		—			—
Troubled debt restructurings		—			—
Total impaired loans	$	—		$	—
Foreclosed assets	$	—		$	—
Impaired loans as percentage of average loans		—			—

The Bank had no property carried as other real estate owned as of March 31, ~~2019~~2020 and March 31, ~~2018.~~2019.

Operating Expenses

Total operating expenses for the First Quarter of ~~2019~~2020 were up ~~8.7%~~1.6%, or ~~$2,280,000,~~$467,000, compared to the First Quarter of ~~2018.~~

~~Personnel expense for the First Quarter of~~ 2019 ~~increased 9.3% to $22,277,000 compared to the First Quarter of 2018~~ due ~~mainly~~ to on-going strategic investment in the technology and staff required to win and support new business ~~annual merit salary increases,~~ and ~~increased retirement plan costs.~~additional costs incurred in response to the impacts of COVID-19.

Financial Condition

Total assets at March 31, ~~2019~~2020 were ~~$1,684,881,000,~~$1,731,982,000, a decrease of ~~$10,295,000,~~$32,261,000, or ~~0.6%~~1.8%, from December 31, ~~2018.~~2019. The most significant ~~change~~changes in asset balances during this period ~~was a decrease~~were decreases in cash and cash equivalents of ~~$46,579,000. This decrease was~~$40,760,000, other assets of $40,452,000, and securities of $34,671,000. These decreases were partially offset by an increase in loans of ~~$29,722,000.~~$82,142,000. Changes in cash and cash ~~equivalentsreflect~~equivalents reflect the Company’s daily liquidity position and are affected by the changes in the other asset ~~balancesand~~balances and changes in deposit and accounts and drafts payable balances.

Total liabilities at March 31, ~~2019~~2020 were ~~$1,450,401,000,~~$1,490,699,000 a decrease of ~~$14,927,000,~~$29,354,000, or ~~1.0%~~1.9%, from December 31, ~~2018.~~2019. Total deposits at March 31, ~~2019~~2020 were ~~$655,432,000,~~$726,607,000, a decrease of ~~$66,494,000,~~$30,529,000, or ~~9.2%~~4.0%, from December 31, ~~2018.~~2019. The decrease in deposits was a result of ~~maintaining conservative rates on interest-bearing accounts and~~ daily fluctuations in the B2B payment platform. Accounts and drafts payable at March 31, ~~2019~~2020 were ~~$739,357,000,~~$702,069,000, an increase of ~~$44,997,000,~~$17,774,000, or ~~6.5%~~2.6%, from December 31, ~~2018.~~2019.

Total shareholders’ equity ~~atMarch~~at March 31, ~~2019~~2020 was ~~$234,480,000,~~$241,283,000, a ~~$4,632,000,~~$2,907,000, or ~~2.0%~~1.2%, ~~increase~~decrease from December 31, ~~2018.~~2019. Total shareholders’ ~~equityincreased~~equity decreased as a result of ~~net income~~share repurchases of ~~$8,163,000~~$5,508,000 and ~~the change in accumulated other comprehensive loss~~dividends paid of ~~$5,417,000.~~$3,918,000. These were partially offset by ~~share repurchases~~net income of ~~$5,701,000 and dividends paid of $3,776,000.~~$7,545,000.

Accounts and drafts payable will fluctuate from period-end to period-end due to the payment processing cycle, which results in lower balances on days when payments clear and higher balances on days when payments are issued. For this reason, average balances are a more meaningful measure of accounts and drafts payable (for average balances refer to the tables under the “Distribution of Assets, Liabilities and Shareholders’ Equity; Interest Rate and Interest Differential” section of this report).

-25-

Liquidity and Capital Resources

The balance of liquid assets ~~consists~~consisting of cash and cash equivalents, which include cash and due from banks, interest-bearing deposits in other financial institutions, federal funds sold and money market funds, and was ~~$184,354,000~~$163,194,000 at March 31, ~~2019,~~2020, a decrease of ~~$46,579,000,~~$40,760,000, or ~~20.2%~~20.0%, from December 31, ~~2018.~~2019. At March 31, ~~2019,~~2020, these assets represented ~~10.9%~~9.4% of total assets. These funds are the Company’s and its subsidiaries’ primary source of liquidity ~~tomeet~~to meet future expected and unexpected loan demand, depositor withdrawals or reductions in accounts and drafts payable. ~~Changes inthe Company’s daily liquidity position are affected by the changes in the other asset balancesand changes in deposit and accounts and drafts payable balances.~~

Secondary sources of liquidity include the investment portfolio and borrowing lines. Total investment in securities was ~~$441,189,000~~$387,994,000 at March 31, ~~2019,~~2020, a decrease of ~~$345,000~~$34,671,000 from December 31, ~~2018.~~2019. These assets represented ~~26.2%~~22.4% of total assets at March 31, ~~2019.~~2020. Of this total, ~~76%~~77% were state and political subdivision securities. Of the total portfolio, ~~4.0%~~16.1% mature in one year, ~~28.2%~~21.2% mature in one to five years, and ~~67.8%~~62.7% mature in five or more years.

The Bank has unsecured lines of credit at correspondent banks to purchase federal funds up to a maximum of $83,000,000 at the following banks: US Bank, $20,000,000; UMB Bank, $20,000,000; Wells Fargo Bank, $15,000,000; PNC Bank, $12,000,000; Frost National Bank, $10,000,000; ~~PNC Bank, $12,000,000; UMB Bank, $20,000,000;~~ and JPM Chase Bank, $6,000,000. The Bank also has secured lines of credit with the Federal Home Loan Bank of ~~$197,164,000~~$192,045,000 collateralized by commercial mortgage loans. The Company also has secured lines of credit with UMB Bank of $50,000,000 and First ~~Tennessee~~Horizon Bank of $50,000,000 collateralized by state and political subdivision securities. Effective April 30 2020, the First Horizon Bank line of credit was increased to $75,000,000. There were no amounts outstanding under any line of credit as of March 31, ~~2019 or~~2020. There was $18,000,000 outstanding under the lines of credit discussed above at December 31, ~~2018.~~2019. The amount outstanding at the end of the 2019 was borrowed on December 31,2019 and repaid on January 2, 2020.

In addition to the lines of credit discussed above, as of April 21, 2020 the Bank was approved for the Federal Reserve’s Paycheck Protection Program Lending Facility. The Bank can receive non-recourse loans with the previously mentioned PPP loans pledged as collateral. The Bank can borrow an amount up to 100% of the amount of the PPP loans, which was approximately $180,000,000 as of April 30, 2020.

The deposits of the Company's banking subsidiary have historically been stable, consisting of a sizable volume of core deposits related to customers that utilize other commercial products of the Bank. The accounts and drafts payable generated by the Company has also historically been a stable source of funds. The Company is part of the Certificate of Deposit Account Registry Service (“CDARS”) and Insured Cash Sweep (“ICS”) deposit placement programs. Time deposits include ~~$39,968,000~~$43,471,000 of CDARS deposits and interest-bearing demand deposits include ~~$62,809,000~~$94,555,000 of ICS deposits. These ~~programsoffer~~programs offer the Bank’s customers the ability to ~~maximizeFederal DepositInsurance~~maximize Federal Deposit Insurance Corporation (“FDIC”)insurance coverage. The Company uses these programs to retain or attract deposits from existing customers.

Net cash flows provided by operating activities were $18,160,000 for the three months ended March 31, 2020, compared to $16,435,000 for the three months ended March 31, 2019, ~~compared to $18,159,000 for the three months ended March 31, 2018, a decrease~~an increase of ~~$1,724,000.~~$1,725,000. Net cash flows from investing and financing activities fluctuate greatly as the Company actively manages its investment and loan portfolios and customer activity influences changes in deposit and accounts and drafts payable balances. Other causes for the changes in these account balances are discussed earlier in this report. Due to the daily fluctuations in these account balances, the analysis of changes in average balances, also discussed earlier in this report, can be more indicative of underlying activity than the period-end balances used in the statements of cash flows. Management anticipates that cash and cash equivalents, maturing investments and cash from operations will continue to be sufficient to fund the Company’s operations and capital expenditures ~~in2019,~~in 2020, which are estimated to range from $4 million to $6 million.

The Company faces market risk to the extent that its net interest income and fair market value of equity are affected by changes in market interest rates. For information regarding the market risk of the Company’s financial instruments, see Item 3, “Quantitative and Qualitative Disclosures about Market Risk.”

There are several trends and uncertainties that may impact the Company’s ability to generate revenues and income ~~atthe~~at the levels that it has in the past. In addition, these trends and uncertainties may impact available liquidity. Those that could significantly impact the Company include the general levels of interest rates, business activity, and energy costs as well as new business opportunities available to the Company.

-26-

As a financial institution, a significant source of the Company’s earnings is generated from net interest ~~income.Therefore,~~income. Therefore, the prevailing interest rate environment is important to the Company’s performance. A major portion of the Company’s funding sources are the non-interest bearing accounts and drafts payable generated from its payment and information processing services. Accordingly, higher levels of interest rates will generally allow the Company to earn more net interest income. Conversely, a lower interest rate environment will generally tend to depress net interest income. The Company actively manages its balance sheet in an effort to maximize net interest income as the interest rate environment changes. This balance sheet management impacts the mix of earning assets maintained by the Company at any point in time. For example, in a low interest rate environment, short-term relatively lower rate liquid investments may be reduced in favor of longer term relatively higher yielding investments and loans. If the primary source of liquidity is reduced in a low interest rate environment, a greater reliance would be placed on secondary sources of liquidity including borrowing lines, the ability of the Bank to generate deposits, and the investment portfolio to ensure overall liquidity remains at acceptable levels. For further discussion on COVID-19, refer to Note 1 “Basis of Presentation.”

~~-26-~~

The overall level of economic activity can have a significant impact on the Company’s ~~abilityto~~ability to generate revenues and income, as the volume and size of customer invoices processed may increase or decrease. Higher levels of economic activity increase both fee income (as more invoices are processed) and balances of accounts and drafts payable. For further discussion on COVID-19, refer to Note 1 “Basis of Presentation.” Lower levels of economic activity, such as those experienced by the Company as a result of COVID-19 and governmental actions related thereto, decrease both fee income and balances of accounts and drafts payable.

The relative level of energy costs can impact the Company’s earnings and available liquidity. Lower levels ~~ofenergy~~of energy costs will tend to decrease transportation and energy invoice amounts resulting in a corresponding decrease in accounts and drafts payable. Decreases in accounts and drafts payable generate lower interest income. For further discussion on COVID-19, refer to Note 1 “Basis of Presentation.”

New business opportunities are an important component of the Company’s strategy to grow earnings and ~~improveperformance.~~improve performance. Generating new customers allows the Company to leverage existing systems and facilities and grow revenues faster than expenses.

The Basel III Capital Rules require FDIC insured depository institutions to meet and maintain several minimum capital standards: a common equity Tier 1 capital to risk-based assets ratio of 4.5%, a Tier 1 capital to risk-based assets ratio of 6.0%, a total capital to risk-based assets of 8.0%, and a 4.0% Tier 1 capital to total assets leverage ratio.

Common equity Tier 1 capital is generally defined as common stockholders’ equity ~~andretained~~and retained earnings. Tier 1 capital is generally defined as common equity Tier 1 and Additional Tier 1 capital. Additional Tier 1 capital generally includes certain noncumulative perpetual preferred stock and related surplus and minority interests in equity accounts of consolidated subsidiaries. Total capital includes Tier 1 capital (common equity Tier 1 capital plus Additional Tier 1 capital) and Tier 2 capital. Tier 2 capital is comprised of capital instruments and related surplus meeting specified requirements. Also included in Tier 2 capital is the allowance for loan losses limited to a maximum of 1.25% of risk-weighted assets and, for non-advanced approaches institutions like Cass that have exercised a one-time opt-out election regarding the treatment of Accumulated Other Comprehensive Income, up to 45% of net unrealized gains on available-for-sale equity securities with readily determinable fair market values. The calculation of all types of regulatory capital is subject to deductions and adjustments specified in applicable regulations.

In determining the amount of risk-weighted assets for purposes of calculating risk-based capital ratios, all assets, including certain off-balance sheet assets are multiplied by a risk weight factor assigned by the regulations based on the risks believed inherent in the type of asset. Higher levels of capital are required for asset categories believed to present greater risk. For example, a risk weight of 0% is assigned to cash and U.S. government securities, a risk weight of 50% is generally assigned to prudently underwritten first lien one to four-family residential mortgages, a risk weight of 100% is assigned to commercial and consumer loans, a risk weight of 150% is assigned to certain past due loans, and a risk weight of between 0% to 600% is assigned to permissible equity interests, depending on certain specified factors.

-27-

Fully phased-in as of January 1, 2019, the Basel III Capital Rules require banking organizations, like Cass, to maintain:

•

●	~~a minimum ratio of common equity Tier 1 capital to risk-weighted assets of at least 4.5%, plus a 2.5% capital conservation buffer;~~
●	~~a minimum ratio of Tier 1 capital to risk-weighted assets of at least 6.0%, plus a 2.5% capital conservation buffer;~~
●	~~a minimum ratio of total capital (that is, Tier 1 plus Tier 2 capital) to risk-weighted assets of at least 8.0%, plus the 2.5% capital conservation buffer; and~~
●	~~a minimum leverage ratio of 4.0%, calculated as the ratio of Tier 1 capital to adjusted average consolidated assets.~~

a minimum ratio of common equity Tier 1 capital to risk-weighted assets of at least 4.5%, plus a 2.5% capital conservation buffer;

•

a minimum ratio of Tier 1 capital to risk-weighted assets of at least 6.0%, plus a 2.5% capital conservation buffer;

•

a minimum ratio of total capital (that is, Tier 1 plus Tier 2 capital) to risk-weighted assets of at least 8.0%, plus the 2.5% capital conservation buffer; and

•

a minimum leverage ratio of 4.0%, calculated as the ratio of Tier 1 capital to adjusted average consolidated assets.

The capital conservation buffer is designed to absorb losses during periods of economic stress. Banking institutions with a ratio of common equity Tier 1 capital to risk-weighted assets above the minimum but below the conservation buffer will face limitations on the payment of dividends, common stock repurchases and discretionary cash payments to executive officers based on the amount of the shortfall.

~~-27-~~

The Company and the Bank continue to exceed all regulatory capital requirements, as evidenced by the following capital amounts and ratios:

March 31, 2019 December 31, 2018
(Dollars in thousands) Amount Ratio Amount Ratio
Total capital (to risk-weighted assets)
Cass Information Systems, Inc. $ 244,230 20.58 % $ 244,660 21.38 %
Cass Commercial Bank 141,952 18.38 % 137,894 18.31 %
Common equity tier I capital (to risk-weighted assets)
Cass Information Systems, Inc. $ 233,744 19.70 % $ 234,435 20.49 %
Cass Commercial Bank 134,034 17.35 % 130,037 17.26 %
Tier I capital (to risk-weighted assets)
Cass Information Systems, Inc. $ 233,744 19.70 % $ 234,435 20.49 %
Cass Commercial Bank 134,034 17.35 % 130,037 17.26 %
Tier I capital (to leverage assets)
Cass Information Systems, Inc. $ 233,744 13.97 % $ 234,435 13.89 %
Cass Commercial Bank 134,034 16.05 % 130,037 15.35 %

March 31, 2020
December 31, 2019
(Dollars in thousands)
Amount
Ratio
Amount
Ratio
Total capital (to risk-weighted assets)
Cass Information Systems, Inc.
$
247,970
19.16%
$
249,954
19.70%
Cass Commercial Bank
158,044
18.73%
154,011
19.32%
Common equity tier I capital (to risk-weighted assets)
Cass Information Systems, Inc.
$
237,081
18.32%
$
239,398
18.86%
Cass Commercial Bank
149,373
17.70%
145,673
18.27%
Tier I capital (to risk-weighted assets)
Cass Information Systems, Inc.
$
237,081
18.32%
$
239,398
18.86%
Cass Commercial Bank
149,373
17.70%
145,673
18.27%
Tier I capital (to leverage assets)
Cass Information Systems, Inc.
$
237,081
13.48%
$
239,398
13.24%
Cass Commercial Bank
149,373
17.02%
145,673
16.64%

Inflation

The Company’s assets and liabilities are primarily monetary, consisting of cash, cash equivalents, securities, loans,payables and deposits. Monetary assets and liabilities are those that can be converted into a fixed number of dollars. The Company's consolidated balance sheet reflects a net positive monetary position (monetary assets exceed monetary liabilities). During periods of inflation, the holding of a net positive monetary position will result in an overall decline in the purchasing power of a company. Management believes that replacement costs of equipment, furniture, and leasehold improvements will not materially affect operations. The rate of inflation does affect certain expenses, such as those for employee compensation, which may not be readily recoverable in the price of the Company’s services.

Impact of New and Not Yet Adopted Accounting Pronouncements

~~In February 2016, the FASB issued ASU No. 2016-02 –~~ ~~Leases (ASC Topic 842)~~. The ASU improves financial reporting about leasing transactions. The ASU affects all companies and other organizations that lease assets such as real estate, airplanes, and manufacturing equipment. Consistent with current generally accepted accounting principles (GAAP), the recognition, measurement, and presentation of expenses and cash flows arising from a lease by a lessee primarily will depend on its classification as a finance or operating lease. However, unlike current GAAP—which requires only capital leases to be recognized on the balance sheet—the new ASU will require both types of leases to be recognized on the balance sheet. The ASU also requires disclosures to help investors and other financial statement users better understand the amount, timing, and uncertainty of cash flows arising from leases. These disclosures include qualitative and quantitative requirements, providing additional information about the amounts recorded in the financial statements. The Company elected to apply ASU 2016-02 as of the beginning of the period of adoption (January 1, 2019) and will not restate comparative periods. The Company has elected to apply the package of practical expedients allowed by the new standard under which the Company need not reassess (i) whether any expired or existing contracts are or contain leases, (ii) the lease classification for any expired or existing leases and (iii) initial direct costs for any existing leases. Adoption of the ASU resulted in the recognition of lease liabilities totaling $7,808,000 and the right-of-use assets totaling $7,383,000. The initial balance sheet gross up upon adoption was related to operating leases of certain real estate properties. See Note 14 – Leases for additional disclosures related to leases.

In June 2016, the FASB issued ASU No. 2016-13, - Financial ~~Instruments–~~Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments(“ASU 2016-13”). The ASU requires measurement and recognition of expected credit losses for financial assets ~~held.~~held, which include allowances for losses expected to be incurred over the life of the portfolio, rather than incurred losses, which include allowances for current known and inherent losses within the portfolio. Under this standard, itthe Company will be required to hold an allowance equal to the expected life-of-loan losses on the loan portfolio. The standard is effective for fiscal periods beginning after December 15, ~~2019.~~2019 and was adopted on January 1, 2020. The CARES Act was signed into law on March 27, 2020 and includes provisions that temporarily delay the required implementation date of ASU 2016-13. The Company has elected to defer the adoption of ASU 2016-13 until the earlier of December 31, 2020 or the date the national emergency declaration is terminated as permitted by the CARES Act.

The Company formed a cross-functional working group under the direction of the Chief Financial Officer comprised of individuals from various functional areas including credit, risk management, finance, and accounting that addressed the adoption and implementation of the ASU. The Company currently expects ~~to recognize~~the adoption of ASU 2016-13 will result in a one-time cumulative effect adjustment to retained earnings and an increase of up to 25% of the allowance for loan losses asand the reserves for unfunded commitments. The expected increase is a result of changing from an incurred loss model, which encompasses allowances for current known and inherent losses within the portfolio, to an expected loss model, which encompasses allowances for losses expected to be incurred over the life of the ~~beginning~~portfolio based upon reasonable and supportable forecasts of economic conditions. The ASU also requires an allowance to be established for expected credit losses for certain debt securities and other financial assets, however the first reporting period in which the new standard is effective, but cannot yet determine the magnitude of any such on-time adjustment or the overall impact of the new guidance on the consolidated financial statements.Company does not expect these allowances to be significant.

-28-

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

As described in the Company’s Annual Report on Form 10-K for the year ended December 31, ~~2018,~~2019, the Company manages its interest rate risk through measurement techniques that include gap analysis and a simulation model. As part of the risk management process, asset/liability management policies are established and monitored by management. The policy objective is to limit the change in annualized net interest income to 15% from an immediate and sustained parallel change in interest rates of 200 basis points. ~~Based on~~The economic impact of the ~~Company's most recent evaluation, management does not believe~~COVID-19 pandemic has introduced significant uncertainty and market volatility, which may result in the ~~Company's~~deterioration of the Company’s risk position ~~at March 31, 2019 has changed materially from that at~~since December 31, ~~2018.~~2019.

ITEM 4. CONTROLS AND PROCEDURES

The Company’s management, under the supervision and with the participation of the principal executive officer and the principal financial officer, evaluated the effectiveness of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) as of the end of the period covered by this report and concluded that, as of such date, these controls and procedures were effective.

There were no changes in the First Quarter of ~~2019~~2020 in the Company's internal control over financial ~~reportingidentified~~reporting identified by the Company’s principal executive officer and principal financial officer in connection with ~~theirevaluation~~their evaluation that materially affected or are reasonably likely to ~~materiallyaffect~~materially affect the Company’s internal control ~~overfinancial~~over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934, as amended).

~~PART II.~~	~~OTHER INFORMATION~~

~~ITEM 1.~~	~~LEGAL PROCEEDINGS~~
	The Company is the subject of various pending or threatened legal actions and proceedings, including those that arise in the ordinary course of business. Management believes the outcome of all such proceedings will not have a material effect on the businesses or financial conditions of the Company or its subsidiaries.

~~ITEM 1A.~~	~~RISK FACTORS~~
	The Company has included in Part I, Item 1A of its Annual Report on Form 10-K for the year ended December 31, 2018, a description of certain risks and uncertainties that could affect the Company’s business, future performance or financial condition (the “Risk Factors”). There are no material changes to the Risk Factors as disclosed in the Company’s 2018 Annual Report on Form 10-K.

PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

The Company is the subject of various pending or threatened legal actions and proceedings, including those that arise in the ordinary course of business. Management believes the outcome of all such proceedings will not have a material effect on the businesses or financial conditions of the Company or its subsidiaries.

ITEM 1A. RISK FACTORS

The Company has included in Part I, Item 1A of its Annual Report on Form 10-K for the year ended December 31, 2019, a description of certain risks and uncertainties that could affect the Company’s business, future performance or financial condition (the “Risk Factors”). There are no material changes to the Risk Factors as disclosed in the Company’s 2019 Annual Report on Form 10-K, other than the risks described below.

The COVID-19 pandemic creates significant risks and uncertainties for the Company’s business and results of operations.

In March 2020, the World Health Organization declared COVID-19 as a global pandemic. The COVID-19 pandemic has negatively impacted the global economy, disrupted global supply chains and manufacturing, lowered energy prices, lowered equity market valuations, created significant volatility and disruption in financial markets, and increased unemployment levels. In addition, the pandemic has resulted in temporary closures of many businesses and the institution of social distancing and sheltering in place requirements in many states and communities, including those in major markets in which Cass Commercial Bank, the Company’s St. Louis, Missouri-based bank subsidiary, is located or does business.

As a result, the demand for the Company’s products and services has been, and will continue to be, significantly impacted. Demand for payment and information processing services by manufacturing, distribution, and retail enterprises, and loans and other products and services that the Company and the Bank offer and on which success the Company relies to drive growth, is highly dependent upon the business environment in the primary markets in which the Company operates and in the United States as a whole.

-29-

Business closures, including constrictions in the manufacturing sector, have decreased volumes in the Company’s payment and information processing services due to the decline in customers’ business activity. In addition, the dampened demand for oil and resulting plummet in oil prices has had, and can continue to have, a negative effect on both the number of freight transactions processed and the dollar amount of invoices processed.

Furthermore, the pandemic could influence the recognition of credit losses in the Company’s loan and lease portfolios and increase its allowance for credit losses, as both businesses and consumers are negatively impacted by the economic downturn. Bank regulatory agencies and various governmental authorities are urging financial institutions to work prudently with borrowers who are or may be unable to meet their contractual payment obligations because of the effects of COVID-19. In response to the pandemic and in coordination with its primary regulators, the Company has deferred borrower principle payments on loans, on an as needed basis, for periods of up to six months. In addition, the Federal Reserve has taken action to lower the Federal Funds rate, which could adversely affect interest income and therefore, the Company’s results of operations and financial condition.

The Company’s business operations may also be disrupted if significant portions of its workforce are unable to work effectively, including because of quarantines, illness, government actions, or other restrictions in connection with the pandemic, travel restrictions, technology limitations and/or disruptions, including remote working measures and their attendant cybersecurity risks. Furthermore, the business operations of the Company and the Bank may be disrupted due to vendors and third-party service providers being unable to work or provide services effectively, including because of quarantines, illness, government actions, or other restrictions in connection with the pandemic.

The extent to which the COVID-19 pandemic impacts the Company’s business, results of operations, and financial condition, as well as its regulatory capital and liquidity ratios, will depend on future developments, which are highly uncertain, including the scope and duration of the pandemic and actions taken by governmental authorities and other third parties in response to the pandemic. Moreover, the effects of the COVID-19 pandemic may heighten many of the other risks described in the section entitled “Risk Factors” in the Company’s most recent Annual Report on Form 10-K and any subsequent Quarterly Report on Form 10-Q or Current Report on Form 8-K including, but not limited to, risks of credit deterioration, interest rate changes, governmental actions, market volatility, security breaches and technology interruptions.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

During the three months ended March 31, 2020, the Company repurchased a total of 128,779 shares of its common stock pursuant to its treasury stock buyback program, as follows:

Period	Total Number of Shares Purchased	Average Price Paid per Share		Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs¹	Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs
January 1, 2020 –	—		—	—	500,000
January 31, 2020
February 1, 2020 –
February 29, 2020	17,400	$	50.19	17,400	482,600
March 1, 2020 –
March 31, 2020	111,379	$	41.62	111,379	371,221
Total	128,779	$	42.77	128,779	371,221

~~ITEM 2.~~ (1)	~~UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS~~
	~~During the three months ended March 31, 2019, the Company repurchased a total of 107,815 shares of its common stock pursuant to its treasury stock buyback program, as follows:~~

Total Number Maximum
of Shares Number of
Purchased as Shares that
Part of May Yet Be
Total Publicly Purchased
Number of Announced Under the
Shares Average Price Plans or Plans or
Period Purchased Paid per Share Programs¹ Programs
January 1, 2019– January 31, 2019 104,815 $ 52.97 104,815 500,000
February 1, 2019– February 28, 2019 3,000 $ 49.98 3,000 497,000
March 1, 2019– March 31, 2019 — — — 497,000
Total 107,815 $ 52.79 107,815 497,000

~~(1)~~

All repurchases made during the quarter ended March 31, ~~2019~~2020 were made pursuant to the treasury stock buyback program, which was authorized by the Board of Directors on October 17, 2011 and announced by the Company on October 20, 2011. The program, as modified by the Board of Directors on October 20, 2014, provides that the Company may repurchase up to an aggregate of 500,000 shares of common stock and has no expiration date. The program is periodically modified by the Board of Directors and was most recently modified on ~~January 29,~~October 22, 2019 to restore the aggregate number of shares available for repurchase to 500,000.

~~ITEM 3.~~	~~DEFAULTS UPON SENIOR SECURITIES~~
	~~None.~~

~~ITEM 4.~~	~~MINE SAFETY DISCLOSURES~~
	~~Not applicable.~~

~~ITEM 5.~~	~~OTHER INFORMATION~~
	~~(a)~~	~~None.~~
	~~(b)~~	~~There have been no material changes to the procedures by which security holders may recommend nominees to the Company’s Board of Directors implemented in the First Quarter of 2019.~~

~~ITEM 6.~~	~~EXHIBITS~~

	~~Exhibit 31.1 Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.~~

	~~Exhibit 31.2 Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.~~

	~~Exhibit 32.1 Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.~~

	~~Exhibit 32.2 Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.~~

	~~Exhibit 101.INS XBRL Instance Document.~~

	~~Exhibit 101.SCH XBRL Taxonomy Extension Schema Document.~~

	~~Exhibit 101.CAL XBRL Taxonomy Extension Calculation Linkbase Document.~~

	~~Exhibit 101.LAB XBRL Taxonomy Extension Label Linkbase Document.~~

	~~Exhibit 101.PRE XBRL Taxonomy Extension Presentation Linkbase Document.~~

	~~Exhibit 101.DEF XBRL Taxonomy Extension Definition Linkbase Document.~~

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

-30-

ITEM 5. OTHER INFORMATION

(a)

None.

(b)

There have been no material changes to the procedures by which security holders may recommend nominees to the Company’s Board of Directors implemented in the First Quarter of 2020.

ITEM 6. EXHIBITS

Exhibit 31.1 Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

Exhibit 31.2 Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

Exhibit 32.1 Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

Exhibit 32.2 Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

Exhibit 101.INS XBRL Instance Document. The instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.

Exhibit 101.SCH Inline XBRL Taxonomy Extension Schema Document.

Exhibit 101.CAL Inline XBRL Taxonomy Extension Calculation Linkbase Document.

Exhibit 101.LAB Inline XBRL Taxonomy Extension Label Linkbase Document.

Exhibit 101.PRE Inline XBRL Taxonomy Extension Presentation Linkbase Document.

Exhibit 101.DEF Inline XBRL Taxonomy Extension Definition Linkbase Document.

Exhibit 104 Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

-31-

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


	CASS INFORMATION SYSTEMS, INC.


DATE: May 7, ~~2019~~2020	By	/s/ Eric H. Brunngraber
		Eric H. Brunngraber
		Chairman, President, and Chief Executive Officer
		(Principal Executive Officer)


DATE: May 7, ~~2019~~2020	By	/s/ P. Stephen Appelbaum
		P. Stephen Appelbaum
		Executive Vice President and Chief Financial Officer
		(Principal Financial and Accounting Officer)

~~-31-~~

-32-

	March 31,
	2019		December 31,
	(Unaudited)		2018
Assets
Cash and due from banks	$	15,090	$	15,042
Interest-bearing deposits in other financial institutions		113,937		179,281
Federal funds sold and other short-term investments		55,327		36,610
Cash and cash equivalents		184,354		230,933
Securities available-for-sale, at fair value		441,189		441,534

Loans		751,309		721,587
Less: Allowance for loan losses		10,486		10,225
Loans, net		740,823		711,362
Premises and equipment, net		21,644		22,031
Investment in bank-owned life insurance		17,495		17,384
Payments in excess of funding		162,953		160,777
Goodwill		12,569		12,569
Other intangible assets, net		1,446		1,554
Other assets		102,408		97,032
Total assets	$	1,684,881	$	1,695,176

Liabilities and Shareholders’ Equity
Liabilities:
Deposits:
Noninterest-bearing	$	271,178	$	313,258
Interest-bearing		384,254		408,668
Total deposits		655,432		721,926
Accounts and drafts payable		739,357		694,360
Other liabilities		55,612		49,042
Total liabilities		1,450,401		1,465,328

Shareholders’ Equity:
Preferred stock, par value $.50 per share; 2,000,000 shares authorized and no shares issued		—		—
Common stock, par value $.50 per share; 40,000,000 shares authorized and 15,505,772 shares issued at March 31, 2019 and December 31, 2018		7,753		7,753
Additional paid-in capital		205,310		205,770
Retained earnings		79,558		75,171
Common shares in treasury, at cost (979,498 shares at March 31, 2019 and 894,486 shares at December 31, 2018)		(44,685)		(39,974)
Accumulated other comprehensive loss		(13,456)		(18,872)
Total shareholders’ equity		234,480		229,848
Total liabilities and shareholders’ equity	$	1,684,881	$	1,695,176

	Three Months Ended
	March 31,
	2019		2018
Fee Revenue and Other Income:
Information services payment and processing revenue	$	26,457	$	24,827
Bank service fees		376		335
Gains on sales of securities		11		13
Other		169		199
Total fee revenue and other income		27,013		25,374

Interest Income:
Interest and fees on loans		8,629		7,542
Interest and dividends on securities:
Taxable		642		321
Exempt from federal income taxes		2,037		2,565
Interest on federal funds sold and other short-term investments		1,589		860
Total interest income		12,897		11,288

Interest Expense:
Interest on deposits		1,290		679
Net interest income		11,607		10,609
Provision for loan losses		250		—
Net interest income after provision for loan losses		11,357		10,609
Total net revenue		38,370		35,983

Operating Expense:
Salaries and employee benefits		22,277		20,382
Occupancy		959		854
Equipment		1,469		1,308
Amortization of intangible assets		107		110
Other operating expense		3,650		3,528
Total operating expense		28,462		26,182
Income before income tax expense		9,908		9,801
Income tax expense		1,745		1,709
Net income	$	8,163	$	8,092

Basic earnings per share	$	.56	$	.55
Diluted earnings per share		.55		.54

									Accumulated
			Additional						Other
	Common		Paid-in		Retained		Treasury		Comprehensive
(In thousands except per share data)	Stock		Capital		Earnings		Stock		(Loss) Income		Total
Balance, December 31, 2017	$	6,524	$	204,631	$	59,314	$	(32,061)	$	(13,320)	$	225,088

Net income						8,092						8,092
Cash dividends ($.20 per share)						(2,948)						(2,948)
Issuance of 23,456 common shares pursuant
to stock-based compensation plan, net				(721)				257				(464)
Exercise of SARs				(69)				32				(37)
Stock-based compensation expense				638								638
Purchase of 11,456 common shares								(529)				(529)
Other comprehensive loss										(7,418)		(7,418)
Balance, March 31, 2018	$	6,524	$	204,479	$	64,458	$	(32,301)	$	(20,738)	$	222,422


Balance, December 31, 2018	$	7,753	$	205,770	$	75,171	$	(39,974)	$	(18,872)	$	229,848

Net income						8,163						8,163
Cash dividends ($.26 per share)						(3,776)						(3,776)
Issuance of 25,124 common shares pursuant
to stock-based compensation plan, net				(1,014)				826				(188)
Exercise of SARs				(303)				164				(139)
Stock-based compensation expense				857								857
Purchase of 107,815 common shares								(5,701)				(5,701)
Other comprehensive income										5,416		5,416
Balance, March 31, 2019	$	7,753	$	205,310	$	79,558	$	(44,685)	$	(13,456)	$	234,480

	March 31, 2019				December 31, 2018
	Gross Carrying		Accumulated		Gross Carrying		Accumulated
*(In thousands)*	Amount		Amortization		Amount		Amortization
Assets eligible for amortization:
Customer lists	$	4,288	$	(3,163)	$	4,288	$	(3,071)
Patents		72		(17)		72		(16)
Non-compete agreements		332		(332)		332		(326)
Software		234		(234)		234		(234)
Other		500		(234)		500		(225)
Unamortized intangible assets:
Goodwill¹		12,796		(227)		12,796		(227)
Total intangible assets	$	18,222	$	(4,207)	$	18,222	$	(4,099)

	Three Months Ended
	March 31,
*(In thousands except share and per share data)*	2019		2018
Basic
Net income	$	8,163	$	8,092
Weighted-average common shares outstanding		14,455,527		14,679,619
Basic earnings per share	$	.56	$	.55

Diluted
Net income	$	8,163	$	8,092
Weighted-average common shares outstanding		14,455,527		14,679,619
Effect of dilutive restricted stock and stock appreciation rights		253,168		226,901
Weighted-average common shares outstanding assuming dilution		14,708,695		14,906,520
Diluted earnings per share	$	.55	$	.54

					Corporate,
	Information		Banking		Eliminations
*(In thousands)*	Services		Services		and Other		Total
Three Months Ended March 31, 2019
Fee income from customers	$	26,796	$	391	$	(174)	$	27,013
Interest income*		6,177		7,486		(225)		13,438
Interest expense		—		1,290		—		1,290
Intersegment income (expense)		—		519		(519)		—
Tax-equivalized pre-tax income*		7,588		3,260		(398)		10,450
Goodwill		12,433		136		—		12,569
Other intangible assets, net		1,446		—		—		1,446
Total Assets		874,971		832,326		(22,416)		1,684,881
Funding Sources		647,590		591,199		—		1,238,789
Three Months Ended March 31, 2018
Fee income from customers	$	24,872	$	376	$	126	$	25,374
Interest income*		6,157		6,895		(1,077)		11,975
Interest expense		—		679		—		679
Intersegment income (expense)		—		462		(462)		—
Tax-equivalized pre-tax income*		7,375		4,064		(951)		10,488
Goodwill		12,433		136		—		12,569
Other intangible assets, net		1,885		—		—		1,885
Total Assets		878,199		858,283		(85,680)		1,650,802
Funding Sources		644,909		595,837		—		1,240,746

	Performing						Nonperforming
							90 Days
			30-59		60-89		and		Non-		Total
*(In thousands)*	Current		Days		Days		Over		accrual		Loans
March 31, 2019
Commercial and industrial	$	313,404	$	—	$	—	$	—	$	—	$	313,404
Real estate
Commercial:
Mortgage		93,110		—		158		—		—		93,268
Construction		15,293		—		—		—		—		15,293
Faith-based:
Mortgage		312,164		—		—		—		—		312,164
Construction		17,070		—		—		—		—		17,070
Other		110		—		—		—		—		110
Total	$	751,151	$	—	$	158	$	—	$	—	$	751,309
December 31, 2018
Commercial and industrial	$	277,091	$	—	$	—	$	—	$	—	$	277,091
Real estate
Commercial:
Mortgage		95,605		—		—		—		—		95,605
Construction		11,858		—		—		—		—		11,858
Faith-based:
Mortgage		316,147		—		—		—		—		316,147
Construction		20,576		—		—		—		—		20,576
Other		310		—		—		—		—		310
Total	$	721,587	$	—	$	—	$	—	$	—	$	721,587

	Amount of Commitment Expiration per Period
			Less than		1-3		3-5		Over 5
*(In thousands)*	Total		1 Year		Years		Years		Years
Time deposits	$	74,138	$	52,181	$	19,504	$	2,453	$	—
Total	$	74,138	$	52,181	$	19,504	$	2,453	$	—

	Three Months Ended
	March 31, 2019
	Shares	Fair Value
Balance at December 31, 2018	99,724	$	45.48
Granted	25,124		49.04
Vested	(11,196)		37.73
Balance at March 31, 2019	113,652	$	47.03

		Weighted-		Average	Aggregate
		Average		Remaining	Intrinsic
		Exercise		Contractual	Value
	Shares	Price		Term Years	*(In thousands)*
Balance at December 31, 2018	237,121	$	29.86	3.50	$	5,468
Exercised	(11,335)		21.95	—		—
Exercisable at March 31, 2019	225,786	$	30.26	3.33	$	3,848

	Estimated		Actual
*(In thousands)*	2019		2018
Service cost–benefits earned during the year	$	3,708	$	4,017
Interest cost on projected benefit obligations		4,083		3,703
Expected return on plan assets		(4,754)		(5,202)
Net amortization		1,634		1,522
Net periodic pension cost	$	4,671	$	4,040

	March 31, 2019
			Gross		Gross
	Amortized		Unrealized		Unrealized
*(In thousands)*	Cost		Gains		Losses		Fair Value
State and political subdivisions	$	327,139	$	8,585	$	181	$	335,543
U.S. government agencies		104,273		198		820		103,651
Certificates of deposit		1,995		—		—		1,995
Total	$	433,407	$	8,783	$	1,001	$	441,189

	December 31, 2018
			Gross		Gross
	Amortized		Unrealized		Unrealized
*(In thousands)*	Cost		Gains		Losses		Fair Value
State and political subdivisions	$	332,732	$	3,791	$	1,806	$	334,717
U.S. government agencies		106,153		86		1,417		104,822
Certificates of deposit		1,995		—		—		1,995
Total	$	440,880	$	3,877	$	3,223	$	441,534

	March 31, 2019
	Less than 12 months				12 months or more				Total
	Estimated		Unrealized		Estimated		Unrealized		Estimated		Unrealized
*(In thousands)*	Fair Value		Losses		Fair Value		Losses		Fair Value		Losses
State and political subdivisions	$	—	$	—	$	22,617	$	181	$	22,617	$	181
U.S. government agencies		4,945		5		44,251		815		49,196		820
Certificates of deposit		—		—		—		—		—		—
Total	$	4,945	$	5	$	66,868	$	996	$	71,813	$	1,001

	December 31, 2018
	Less than 12 months				12 months or more				Total
	Estimated		Unrealized		Estimated		Unrealized		Estimated		Unrealized
*(In thousands)*	Fair Value		Losses		Fair Value		Losses		Fair Value		Losses
State and political subdivisions	$	91,248	$	556	$	60,546	$	1,250	$	151,794	$	1,806
U.S. government agencies		30,409		130		38,005		1,287		68,414		1,417
Certificates of deposit		—		—		—		—		—		—
Total	$	121,657	$	686	$	98,551	$	2,537	$	220,208	$	3,223

	March 31, 2019
*(In thousands)*	Amortized Cost		Fair Value
Due in 1 year or less	$	17,585	$	17,607
Due after 1 year through 5 years		123,001		124,343
Due after 5 years through 10 years		241,321		248,393
Due after 10 years		51,500		50,846
Total	$	433,407	$	441,189

	March 31, 2019				December 31, 2018
	Carrying				Carrying
*(In thousands)*	Amount		Fair Value		Amount		Fair Value
Balance sheet assets:
Cash and cash equivalents	$	184,354	$	184,354	$	230,933	$	230,933
Investment securities		441,189		441,189		441,534		441,534
Loans, net		740,823		739,240		711,362		711,090
Accrued interest receivable		6,489		6,489		7,069		7,069
Total	$	1,372,855	$	1,371,272	$	1,390,898	$	1,390,626
Balance sheet liabilities:
Deposits	$	655,432	$	655,563	$	721,926	$	722,018
Accounts and drafts payable		739,357		739,357		694,360		694,360
Accrued interest payable		157		157		91		91
Total	$	1,394,946	$	1,395,077	$	1,416,377	$	1,416,469

	For the Three Months
	Ended March 31,
*(In thousands)*	2019		2018
Fee revenue and other income
In-scope of FASB ASC 606
Invoice processing fees	$	20,542	$	19,149
Invoice payment fees		5,915		5,678
Information services payment and processing revenue		26,457		24,827
Bank service fees		376		335
Fee revenue (in-scope of FASB ASC 606)		26,833		25,162
Other income (out-of-scope of FASB ASC 606)		180		212
Total fee revenue and other income		27,013		25,374

Net interest income after provision for loan losses (out-of-scope of FASB ASC 606)¹		11,357		10,609
Total net revenue	$	38,370	$	35,983

	First Quarter of
							%
*(Dollars in thousands except per share data)*	2019			2018			Change
Net income	$	8,163		$	8,092		0.9	%
Diluted earnings per share	$	.55		$	.54		1.9	%
Return on average assets		1.96	%		2.01	%	—
Return on average equity		14.67	%		14.94	%	—

	First Quarter of 2019						First Quarter of 2018
			Interest						Interest
	Average		Income/		Yield/		Average		Income/		Yield/
*(In thousands)*	Balance		Expense		Rate		Balance		Expense		Rate
Assets¹
Earning assets
Loans²:
Taxable	$	721,526	$	8,629	4.85	%	$	687,271	$	7,523	4.44	%
Tax-exempt³		—		—	—			2,829		24	3.44
Investment securities⁴:
Taxable		106,641		632	2.40			54,502		294	2.19
Tax-exempt³		330,624		2,578	3.16			407,262		3,247	3.23
Certificates of deposit		1,995		10	2.03			7,516		27	1.46
Interest-bearing deposits in other financial institutions		141,038		810	2.33			106,941		399	1.51
Federal funds sold and other short-term investments		136,789		779	2.31			144,624		461	1.29
Total earning assets		1,438,613		13,438	3.79			1,410,945		11,975	3.44
Non-earning assets
Cash and due from banks		13,816						14,259
Premises and equipment, net		22,015						21,797
Bank-owned life insurance		17,429						16,968
Goodwill and other intangibles		14,080						14,520
Other assets		191,474						162,286
Allowance for loan losses		(10,232)						(10,208)
Total assets	$	1,687,195					$	1,630,567
Liabilities and Shareholders’ Equity¹
Interest-bearing liabilities
Interest-bearing demand Deposits	$	304,890	$	922	1.23	%	$	318,996	$	520	.66	%
Savings deposits		12,009		33	1.11			10,301		19	.75
Time deposits >= $100		23,221		111	1.94			23,386		75	1.30
Other time deposits		49,729		224	1.83			29,243		65	.90
Total interest-bearing deposits		389,849		1,290	1.34			381,926		679	.72
Short-term borrowings		—		—	—			—		—	—
Total interest-bearing liabilities		389,849		1,290	1.34			381,926		679	.72
Non-interest bearing liabilities
Demand deposits		270,169						247,882
Accounts and drafts payable		750,074						741,116
Other liabilities		51,427						39,960
Total liabilities		1,461,519						1,410,884
Shareholders’ equity		225,676						219,683
Total liabilities and shareholders’ equity	$	1,687,195					$	1,630,567
Net interest income			$	12,148					$	11,296
Net interest margin					3.42	%					3.25	%
Interest spread					2.45						2.72

	First Quarter of 2019 Over
	First Quarter of 2018
*(In thousands)*	Volume		Rate		Total
Increase (decrease) in interest income:
Loans¹:
Taxable	$	387	$	719	$	1,106
Tax-exempt¹		(24)		—		(24)
Investment securities:
Taxable		306		32		338
Tax-exempt²		(599)		(70)		(669)
Certificates of deposit		(25)		8		(17)
Interest-bearing deposits in other financial institutions		153		258		411
Federal funds sold and other short-term investments		(26)		344		318
Total interest income		172		1,291		1,463
Interest expense on:
Interest-bearing demand deposits		(24)		426		402
Savings deposits		4		10		14
Time deposits of >=$100		(1)		37		36
Other time deposits		64		95		159
Total interest expense		43		568		611
Net interest income	$	129	$	723	$	852

	March 31, 2019				December 31, 2018
*(Dollars in thousands)*	Amount		Ratio		Amount		Ratio
Total capital (to risk-weighted assets)
Cass Information Systems, Inc.	$	244,230	20.58	%	$	244,660	21.38	%
Cass Commercial Bank		141,952	18.38	%		137,894	18.31	%
Common equity tier I capital (to risk-weighted assets)
Cass Information Systems, Inc.	$	233,744	19.70	%	$	234,435	20.49	%
Cass Commercial Bank		134,034	17.35	%		130,037	17.26	%
Tier I capital (to risk-weighted assets)
Cass Information Systems, Inc.	$	233,744	19.70	%	$	234,435	20.49	%
Cass Commercial Bank		134,034	17.35	%		130,037	17.26	%
Tier I capital (to leverage assets)
Cass Information Systems, Inc.	$	233,744	13.97	%	$	234,435	13.89	%
Cass Commercial Bank		134,034	16.05	%		130,037	15.35	%

				Total Number	Maximum
				of Shares	Number of
				Purchased as	Shares that
				Part of	May Yet Be
	Total			Publicly	Purchased
	Number of			Announced	Under the
	Shares	Average Price		Plans or	Plans or
Period	Purchased	Paid per Share		Programs¹	Programs
January 1, 2019– January 31, 2019	104,815	$	52.97	104,815	500,000
February 1, 2019– February 28, 2019	3,000	$	49.98	3,000	497,000
March 1, 2019– March 31, 2019	—		—	—	497,000
Total	107,815	$	52.79	107,815	497,000