Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2020March 31, 2021

 

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from __________ to __________

Commission File No. 000-20827

CASS INFORMATION SYSTEMS, INC.

(Exact name of registrant as specified in its charter)

Missouri

43-1265338

(State or other jurisdiction of incorporation or

organization)

(I.R.S. Employer Identification No.)

12444 Powerscourt Drive, Suite 550

St. Louis, Missouri

63131

(Address of principal executive offices)

(Zip Code)

(314) 506-5500

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading symbols

Name of each exchange on which registered

Common stock, par value $.50

CASS

The Nasdaq Global Select Market

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes

No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

Yes

No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” a “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large Accelerated Filer

Accelerated Filer

 

Non-Accelerated Filer ☐

Smaller Reporting Company ☐

Emerging Growth Company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes

No

The number of shares outstanding of the registrant's only class of common stock as of July 24, 2020:April 22, 2021: Common stock, par value $.50 per share – 14,421,07914,400,909 shares outstanding.

-1-


Table of Contents

TABLE OF CONTENTS

PART I – Financial Information

Item 1.FINANCIAL STATEMENTS

Consolidated Balance Sheets
June 30, 2020March 31, 2021 (unaudited) and December 31, 20192020

3

Consolidated Statements of Income
Three and six months ended June 30,March 31, 2021 and 2020 and 2019 (unaudited)

4

Consolidated Statements of Comprehensive Income
Three and six months ended June 30,March 31, 2021 and 2020 and 2019 (unaudited)

5

Consolidated Statements of Cash Flows
SixThree months ended June 30,March 31, 2021 and 2020 and 2019 (unaudited)

6

Consolidated Statements of Shareholders’ Equity
Three and six months ended June 30,March 31, 2021 and 2020 and 2019 (unaudited)

7

Notes to Consolidated Financial Statements (unaudited)

8

Item 2.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

2021

Item 3.QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

31

Item 4.CONTROLS AND PROCEDURES

31

Item 4.CONTROLS AND PROCEDURES

31

PART II – Other Information – Items 1. – 6.

31

SIGNATURES

34

Forward-looking Statements - Factors That May Affect Future Results

This report may contain or incorporate by reference forward-looking statements made pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Although we believe that, in making any such statements, our expectations are based on reasonable assumptions, forward-looking statements are not guarantees of future performance and involve risks, uncertainties, and other factors beyond our control, which may cause future performance to be materially different from expected performance summarized in the forward-looking statements. These risks, uncertainties and other factors are discussed in Part I, Item 1A, “Risk Factors” of the Company’s 20192020 Annual Report on Form 10-K, filed with the Securities and Exchange Commission (“SEC”), which may be updated from time to time in our future filings with the SEC. We undertake no obligation to publicly update or revise any forward-looking statements to reflect changed assumptions, the occurrence of anticipated or unanticipated events, or changes to future results over time.

-2-


Table of Contents

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

CASS INFORMATION SYSTEMS, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(Dollars in Thousands except Share and Per Share Data)

 

June 30,

2020

(Unaudited)

 

December 31,

2019

 

March 31,

2021

(Unaudited)

 

December 31,

2020

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

11,861

 

$

18,076

 

$

25,291

 

$

30,985

Interest-bearing deposits in other financial institutions

 

 

208,573

 

 

172,422

 

 

444,624

 

 

393,810

Federal funds sold and other short-term investments

 

 

11,705

 

 

13,456

 

 

129,744

 

 

245,733

Cash and cash equivalents

 

 

232,139

 

 

203,954

 

 

599,659

 

 

670,528

Securities available-for-sale, at fair value

 

 

379,971

 

 

422,665

 

 

427,244

 

 

357,726

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

 

963,726

 

 

772,638

 

 

888,575

 

 

891,676

Less: Allowance for loan losses

 

 

11,292

 

 

10,556

Less: Allowance for credit losses

 

 

11,721

 

 

11,944

Loans, net

 

 

952,434

 

 

762,082

 

 

876,854

 

 

879,732

Payments in excess of funding

 

 

162,210

 

 

206,158

 

 

216,475

 

 

194,563

Premises and equipment, net

 

 

19,695

 

 

20,527

 

 

17,825

 

 

18,057

Investment in bank-owned life insurance

 

 

17,827

 

 

17,599

 

 

17,646

 

 

18,058

Goodwill

 

 

14,262

 

 

14,262

 

 

14,262

 

 

14,262

Other intangible assets, net

 

 

3,852

 

 

4,281

 

 

3,208

 

 

3,423

Other assets

 

 

46,594

 

 

112,715

 

 

43,400

 

 

46,886

Total assets

 

$

1,828,984

 

$

1,764,243

 

$

2,216,573

 

$

2,203,235

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing

 

$

343,567

 

$

351,091

 

$

424,859

 

$

493,504

Interest-bearing

 

 

482,389

 

 

406,045

 

 

578,276

 

 

557,352

Total deposits

 

 

825,956

 

 

757,136

 

 

1,003,135

 

 

1,050,856

Accounts and drafts payable

 

 

687,538

 

 

684,295

 

 

897,508

 

 

835,386

Short-term borrowings

 

 

 

 

18,000

Other liabilities

 

 

66,963

 

 

60,622

 

 

56,443

 

 

55,833

Total liabilities

 

 

1,580,457

 

 

1,520,053

 

 

1,957,086

 

 

1,942,075

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ Equity:

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock, par value $.50 per share; 2,000,000 shares authorized and no shares issued

 

 

 

 

Common stock, par value $.50 per share; 40,000,000 shares authorized and 15,505,772 shares issued at June 30, 2020 and December 31, 2019

 

 

7,753

 

 

7,753

Preferred stock, par value $.50 per share; 2,000,000 shares authorized and 00no shares issued

 

 

0—

 

 

0—

Common stock, par value $.50 per share; 40,000,000 shares authorized and 15,505,772 shares issued at March 31, 2021 and December 31, 2020

 

 

7,753

 

 

7,753

Additional paid-in capital

 

 

204,258

 

 

205,397

 

 

202,828

 

 

204,875

Retained earnings

 

 

95,514

 

 

90,341

 

 

102,247

 

 

99,062

Common shares in treasury, at cost (1,084,693 shares at June 30, 2020 and 991,406 shares at December 31, 2019)

 

 

(49,457)

 

 

(45,381)

Common shares in treasury, at cost (1,106,941 shares at March 31, 2021 and 1,113,103 shares at December 31, 2020)

 

 

(49,949)

 

(50,515)

Accumulated other comprehensive loss

 

 

(9,541)

 

 

(13,920)

 

 

(3,392)

 

(15)

Total shareholders’ equity

 

 

248,527

 

 

244,190

 

 

259,487

 

 

261,160

Total liabilities and shareholders’ equity

 

$

1,828,984

 

$

1,764,243

 

$

2,216,573

 

$

2,203,235

See accompanying notes to unaudited consolidated financial statements.

-3-


Table of Contents

CASS INFORMATION SYSTEMS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

(Dollars in Thousands except Per Share Data)

Three Months Ended

June 30,

Six Months Ended

June 30,

 

Three Months Ended

March 31,

2020

2019

2020

2019

 

2021

 

2020

Fee Revenue and Other Income:

 

 

 

Information services payment and processing revenue

$

22,661

$

26,852

$

48,164

$

53,309

 

$

25,216

 

$

25,503

Bank service fees

 

398

301

 

808

677

 

 

494

 

 

410

Gains on sales of securities

 

8

 

1,069

19

 

 

48

 

 

1,069

Other

 

115

211

 

228

380

 

 

417

 

 

113

Total fee revenue and other income

 

23,174

27,372

 

50,269

54,385

 

 

26,175

 

 

27,095

 

 

 

 

 

 

Interest Income:

 

 

 

 

 

 

Interest and fees on loans

 

9,298

9,387

 

18,299

18,016

 

 

8,587

 

 

9,001

Interest and dividends on securities:

 

 

 

 

 

 

Taxable

 

473

639

 

1,033

1,281

 

 

198

 

 

560

Exempt from federal income taxes

 

1,785

1,994

 

3,604

4,031

 

 

1,739

 

 

1,819

Interest on federal funds sold and other short-term investments

 

86

1,307

 

1,044

2,896

 

 

152

 

 

958

Total interest income

 

11,642

13,327

 

23,980

26,224

 

 

10,676

 

 

12,338

 

 

 

 

 

 

Interest Expense:

 

 

 

 

 

 

Interest on deposits

 

481

1,305

 

1,444

2,595

 

 

331

 

 

963

Interest on short-term borrowings

2

0─

2

Total interest expense

481

1,305

1,446

2,595

 

 

331

 

 

965

Net interest income

 

11,161

12,022

 

22,534

23,629

 

 

10,345

 

 

11,373

Provision for loan losses

 

400

 

725

250

Net interest income after provision for loan losses

 

10,761

12,022

 

21,809

23,379

(Release of) provision for credit losses

 

 

(600

)

 

325

Net interest income after provision for credit losses

 

 

10,945

 

 

11,048

Total net revenue

 

33,935

39,394

 

72,078

77,764

 

 

37,120

 

 

38,143

 

 

 

 

 

 

Operating Expense:

 

 

 

 

 

 

Personnel

 

20,891

22,803

 

43,318

45,080

 

 

22,526

 

 

22,427

Occupancy

 

938

998

 

1,879

1,957

 

 

947

 

 

941

Equipment

 

1,617

1,552

 

3,252

3,021

 

 

1,675

 

 

1,635

Amortization of intangible assets

 

214

102

 

429

209

 

 

215

 

 

215

Other operating expense

 

3,697

4,516

 

7,408

8,166

 

 

3,162

 

 

3,711

Total operating expense

 

27,357

29,971

 

56,286

58,433

 

 

28,525

 

 

28,929

Income before income tax expense

 

6,578

9,423

 

15,792

19,331

 

 

8,595

 

 

9,214

Income tax expense

 

1,139

1,739

 

2,808

3,484

 

 

1,524

 

 

1,669

Net income

$

5,439

$

7,684

$

12,984

$

15,847

 

$

7,071

 

$

7,545

 

 

 

 

 

 

Basic earnings per share

$

.38

$

.53

$

.90

$

1.10

 

$

.49

 

$

.52

Diluted earnings per share

 

.37

.52

 

.89

1.08

 

 

.49

 

 

.52

See accompanying notes to unaudited consolidated financial statements.

-4-


Table of Contents

CASS INFORMATION SYSTEMS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited)

(Dollars in Thousands)

Three Months Ended

June 30,

Six Months Ended

June 30,

Three Months Ended

March 31,

2020

2019

2020

2019

2021

2020

Comprehensive Income:

Comprehensive Income:

 

 

Net income

$

5,439

$

7,684

$

12,984

$

15,847

$

7,071

$

7,545

Other comprehensive income:

 

 

Net unrealized gain on securities available-for-sale

 

6,407

4,609

 

6,985

11,746

Other comprehensive (loss) income:

 

 

Net unrealized (loss) gain on securities available-for-sale

 

(4,214)

 

578

Tax effect

 

(1,525)

(1,097)

 

(1,663)

(2,796)

 

1,003

 

(138)

Reclassification adjustments for gains included in net income

 

(8)

 

(1,069)

(19)

 

(48)

 

(1,069)

Tax effect

 

2

 

254

5

 

11

 

254

Foreign currency translation adjustments

 

16

18

 

(128)

4

 

(129)

 

(144)

Total comprehensive income

$

10,337

$

11,208

$

17,363

$

24,787

$

3,694

$

7,026

See accompanying notes to unaudited consolidated financial statements.

-5-


Table of Contents

CASS INFORMATION SYSTEMS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(Dollars in Thousands)

 

Six Months Ended

June 30,

Three Months Ended

March 31,

 

2020

 

2019

2021

2020

Cash Flows From Operating Activities:

 

 

 

 

 

Net income

 

$

12,984

 

$

15,847

$

7,071

$

7,545

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

5,564

 

 

5,366

 

2,978

 

2,790

Gains on sales of securities

 

 

(1,069)

 

 

(19)

 

(48)

 

(1,069)

Stock-based compensation expense

 

 

1,478

 

 

1,417

 

693

 

722

Provision for loan losses

 

 

725

 

 

250

Decrease (increase) in income tax liability

 

 

593

 

 

(1,054)

(Release of) provision for credit losses

 

(600)

 

325

Increase in income tax liability

 

1,355

 

1,512

Increase in pension liability

 

 

2,167

 

 

2,590

 

336

 

1,079

Decrease (increase) in accounts receivable

 

 

1,472

 

 

(1,351)

Increase in accounts receivable

 

(237)

 

(105)

Other operating activities, net

 

 

8,741

 

 

3,327

 

5,156

 

5,361

Net cash provided by operating activities

 

 

32,655

 

 

26,373

 

16,704

 

18,160

 

 

 

 

 

 

Cash Flows From Investing Activities:

 

 

 

 

 

 

 

 

Proceeds from sales of securities available-for-sale

 

 

19,629

 

 

4,648

 

2,991

 

19,629

Proceeds from maturities of securities available-for-sale

 

 

27,130

 

 

10,161

 

47,113

 

14,148

Net increase in loans

 

 

(191,077)

 

 

(68,934)

Decrease (increase) in payments in excess of funding

 

 

43,948

 

 

(13,571)

Purchase of securities available-for-sale

 

(125,467)

 

0─

Net decrease (increase) in loans

 

3,478

 

(82,134

Increase in payments in excess of funding

 

(21,912)

 

(2,687)

Purchases of premises and equipment, net

 

 

(1,383)

 

 

(1,202)

 

(900)

 

(331)

Net cash used in investing activities

 

 

(101,753)

 

 

(68,898)

 

(94,697)

 

(51,375)

 

 

 

 

 

 

 

 

Cash Flows From Financing Activities:

Net decrease in noninterest-bearing demand deposits

 

 

(7,524)

 

 

(54,176)

 

(68,645)

 

(62,865)

Net increase (decrease) in interest-bearing demand and savings deposits

 

 

79,066

 

 

(32,058)

Net increase in interest-bearing demand and savings deposits

 

21,373

 

31,761

Net (decrease) increase in time deposits

 

 

(2,721)

 

 

937

 

(449)

 

575

Net increase in accounts and drafts payable

 

 

60,966

 

 

96,033

 

60,905

 

51,639

Net decrease in short-term borrowings

 

 

(18,000)

 

 

0─

(18,000)

Cash dividends paid

 

 

(7,811)

 

 

(7,548)

 

(3,886)

 

(3,918)

Purchase of common shares for treasury

 

 

(5,508)

 

 

(7,799)

 

(1,228)

 

(5,508)

Other financing activities, net

 

 

(1,185)

 

 

(284)

 

(946)

 

(1,229)

Net cash provided by (used in) financing activities

 

 

97,283

 

 

(4,895)

Net increase (decrease) in cash and cash equivalents

 

 

28,185

 

 

(47,420)

Net cash provided by (used) in financing activities

 

7,124

 

(7,545)

Net decrease in cash and cash equivalents

 

(70,869)

 

(40,760)

Cash and cash equivalents at beginning of period

 

 

203,954

 

 

230,933

 

670,528

 

203,954

Cash and cash equivalents at end of period

 

$

232,139

 

$

183,513

$

599,659

$

163,194

 

 

 

 

 

 

Supplemental information:

 

 

 

 

 

 

 

Cash paid for interest

 

$

1,429

 

$

2,496

$

311

$

964

Cash paid for income taxes

 

 

2,219

 

 

4,545

 

134

 

142

See accompanying notes to unaudited consolidated financial statements.

-6-


Table of Contents

CASS INFORMATION SYSTEMS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

THREE MONTHS ENDED June 30, 2019MARCH 31, 2020 AND 20202021

(Unaudited)

(Dollars in Thousands)

Common

Stock

Additional

Paid-in

Capital

Retained

Earnings

Treasury

Stock

Accumulated

Other

Comprehensive

(Loss) Income

Total

Balance, March 31, 2019

$

7,753

$

205,310

$

79,558

$

(44,685)

$

(13,456)

$

234,480

  

Net income

 

 

 

7,684

 

 

 

7,684

Cash dividends ($.26 per share)

 

 

 

(3,772)

 

 

 

(3,772)

Issuance of 8,968 common shares pursuant to stock-based compensation plan, net

 

 

(407)

 

 

450

 

 

43

Stock-based compensation expense

 

 

560

 

 

 

 

560

Purchase of 46,778 common shares

 

 

 

 

(2,098)

 

 

(2,098)

Other comprehensive income

 

 

 

 

 

3,524

 

3,524

Balance, June 30, 2019

$

7,753

$

205,463

$

83,470

$

(46,333)

$

(9,932)

$

240,421

  

Balance, March 31, 2020

$

7,753

$

203,801

$

93,968

$

(49,800)

$

(14,439)

$

241,283

  

Net income

 

 

 

5,439

 

 

 

5,439

Cash dividends ($.27 per share)

 

 

 

(3,893)

 

 

 

(3,893)

Issuance of 9,292 common shares pursuant to stock-based compensation plan, net

 

 

(299)

 

 

343

 

 

44

Stock-based compensation expense

 

 

756

 

 

 

 

756

Other comprehensive income

 

 

 

 

 

4,898

 

4,898

Balance, June 30, 2020

$

7,753

$

204,258

$

95,514

$

(49,457)

$

(9,541)

$

248,527

(In thousands except per share data)

Common

Stock

Additional

Paid-in

Capital

Retained

Earnings

Treasury

Stock

Accumulated

Other

Comprehensive

Loss

Total

Common

Stock

Additional

Paid-in

Capital

Retained

Earnings

Treasury

Stock

Accumulated

Other

Comprehensive

Loss

Total

Balance, December 31, 2018

$

7,753

$

205,770

$

75,171

$

(39,974)

$

(18,872)

$

229,848

Net income

 

 

 

15,847

 

 

15,847

Cash dividends ($.26 per share)

 

 

 

(7,548)

 

 

 

(7,548)

Issuance of 34,092 common shares pursuant to stock-based compensation plan, net

 

 

(1,421)

 

 

1,276

 

 

(145)

Exercise of SARs

 

 

(303)

 

 

164

 

 

(139)

Stock-based compensation expense

 

 

1,417

 

 

 

 

1,417

Purchase of 154,593 common shares

 

 

 

 

(7,799)

 

 

(7,799)

Other comprehensive income

 

 

 

 

 

8,940

 

8,940

Balance, June 30, 2019

$

7,753

$

205,463

$

83,470

$

(46,333)

$

(9,932)

$

240,421

Balance, December 31, 2019

$

7,753

$

205,397

$

90,341

$

(45,381)

$

(13,920)

$

244,190

$

7,753

$

205,397

$

90,341

$

(45,381)

$

(13,920)

$

244,190

Net income

 

 

 

12,984

 

 

12,984

 

 

 

7,545

 

 

7,545

Cash dividends ($.27 per share)

 

 

 

(7,811)

 

 

(7,811)

 

 

 

(3,918)

 

 

(3,918)

Issuance of 66,625 common shares pursuant to stock-based compensation plan, net

 

 

(2,374)

 

 

1,291

 

(1,083)

Issuance of 57,333 common shares pursuant to stock-based compensation plan, net

 

 

(2,075)

 

 

948

 

(1,127)

Exercise of SARs

 

 

(243)

 

 

141

 

(102)

 

 

(243)

 

 

141

 

(102)

Stock-based compensation expense

 

 

1,478

 

 

 

1,478

 

 

722

 

 

 

722

Purchase of 128,779 common shares

 

 

 

 

(5,508)

 

(5,508)

 

 

 

 

(5,508)

 

(5,508)

Other comprehensive income

 

 

 

 

 

4,379

 

4,379

Balance, June 30, 2020

$

7,753

$

204,258

$

95,514

$

(49,457)

$

(9,541)

$

248,527

Other comprehensive loss

 

 

 

 

 

(519)

 

(519)

Balance, March 31, 2020

$

7,753

$

203,801

$

93,968

$

(49,800)

$

(14,439)

$

241,283

Balance, December 31, 2020

$

7,753

$

204,875

$

99,062

$

(50,515)

$

(15)

$

261,160

Net income

 

 

 

7,071

 

 

7,071

Cash dividends ($.27 per share)

 

 

 

(3,886)

 

 

(3,886)

Issuance of 69,374 common shares pursuant to stock-based compensation plan, net

 

 

(2,426)

 

 

1,596

 

(830)

Exercise of SARs

 

 

(314)

 

 

198

 

(116)

Stock-based compensation expense

 

 

693

 

 

 

 

693

Purchase of 31,256 common shares

 

 

 

 

(1,228)

 

(1,228)

Other comprehensive loss

 

 

 

 

 

 

(3,377)

 

(3,377)

Balance, March 31, 2021

$

7,753

$

202,828

$

102,247

$

(49,949)

$

(3,392)

$

259,487

See accompanying notes to unaudited consolidated financial statements.

-7-


Table of Contents

CASS INFORMATION SYSTEMS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Note 1 – Basis of Presentation

The accompanying unaudited consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments, consisting of normal recurring accruals, considered necessary for a fair presentation have been included. Certain amounts in prior-period financial statements have been reclassified to conform to the current period’s presentation. Such reclassifications have no effect on previously reported net income or shareholders’ equity. Results for quarterly reporting periods beginning after December 31, 2020 in the Company’s Form 10-Q will be presented under ASU 2016-13 while prior quarterly period amounts continue to be reported in accordance with previously applicable GAAP. For further information, refer to the audited consolidated financial statements and related footnotes included in Cass Information System, Inc.’s (the “Company” or “Cass”) Annual Report on Form 10-K for the year ended December 31, 2019.2020.

Risks and Uncertainties

On March 11, 2020, the World Health Organization (“WHO”) declared the outbreak of a novel coronavirus (“COVID-19”)COVID-19 as a global pandemic, which continues to spread throughout the United States and around the world. The declaration of a global pandemic indicates that almost all public commerce and related business activities must be, to varying degrees, curtailed with the goal of decreasing the rate of new infections. This response to the COVID-19 pandemic has resulted in an unprecedented slow-down in economic activity and a related increase in unemployment.

In late fiscal 2020, vaccines for combatting COVID-19 were approved by health agencies and began to be administered. However, initial quantities of vaccines are limited and vaccine distributions, controlled by local authorities, are being allocated, generally first to front-line health care workers and other essential workers and next to those members of individual populations believed most susceptible to severe effects from COVID-19. The Company has evaluated subsequent events aftertimeline of full administration of the consolidated balance sheet dateCOVID-19 vaccines is uncertain and fluctuating. The impact of June 30, 2020 and the breadth ofCOVID-19, including the impact of the global emergence of COVID-19 on the Company’srestrictions imposed to combat its spread, could result in additional and prolonged business is currently unknown. Cassclosures, work restrictions and activity restrictions.

The Company is closely monitoring developments related to COVID-19 checking regularly for updated information and recommendations from the World Health OrganizationWHO and the U.S. Centers for Disease Control and Prevention,CDC, from national, state, and local governments, and evaluating courses of action being taken by peers. The duration and severity of the effect of COVID-19 on economic, market and business conditions and the timeline and shape of recovery from the pandemic remain uncertain. At this time, the Company remains subject to heightened business, operational, market, credit and other risks related to the COVID-19 pandemic, including, but not limited to, those discussed below, which may have an adverse effect on business, financial condition and results of operations.

Financial position and results of operations - The global health crisis caused by COVID-19 has and will continue to negatively impact business activity throughout the world. The COVID-19 outbreak and associated counter-acting measures implemented by governments around the world, as well as increased business uncertainty, are havinghave had, and continue to have, an adverse impact on the Company’s financial results and are discussed in more detail below. Although in various locations certain activity restrictions have been relaxed with some success, many states and localities are still experiencing high levels of COVID-19 cases, prompting continued restrictions in some locations and the need for additional aid and other forms of relief for affected individuals, businesses and other entities. When and if COVID-19 is demonstrably contained, the Company anticipates a rebound in economic activity; however, any such rebound is contingent upon the rate and effectiveness of the containment efforts deployed by federal, state, and local governments. In light of the evolving health, social, economic and business environment, governmental regulations or mandates, and business disruptions that have occurred and could continue to occur, the potentialaggregate impact that COVID-19 could have on the Company’s financial condition and operating results remains highly uncertain.

In response to COVID-19, the Federal Reserve has taken action to lower the Federal Funds rate, which has adversely affected interest income and therefore, the Company’s results of operations and financial condition. The Federal Reserve has continued its commitment to this approach, indicating that the target Federal Funds rate would remain at current levels until the economy is in a more stable employment and price-stability position.

-8-


Table of Contents

To the extent the business disruption continues for an extended period, additional cost managementcontrol actions will be considered. Future asset impairment charges, increases in allowance for loancredit losses, or restructuring charges could be more likely and will be dependent on the severity and duration of this crisis.crisis and its effect on the Company’s borrowers.

For payment processing services, business closures including constrictions in the manufacturing sector, have led tocause a decrease in the number of transactions and dollars processed due to the decline in customers’ business activity. In addition, the dampened demand for oil and resulting plummetvolatility in oil prices has had, and can continue to have, a negative effect on both the number of freight transactions processed and the dollar amount of invoices processed. Other financial impact could occur though such potential impact is unknown at this time.

Lending operations and credit - Bank regulatory agencies and various governmental authorities are urging financial institutions to work prudently with borrowers who are or may be unable to meet their contractual payment obligations because of the effects of COVID-19. Accordingly, and in coordination with its primary regulators, the Company has deferred borrower principal payments on loans, on an as needed basis, for periods of up to six months.

Capital and liquidity - While the Company believes that it has sufficient capital to withstand an extended economic recession brought about by COVID-19, its reported and regulatory capital ratios could be adversely impacted by future financial losses.

-8-


The Company maintains access to multiple sources of liquidity. Wholesale funding markets have remained available, but rates for short term funding have recently been volatile. If funding costs are elevated for an extended period of time, it could have an adverse effect on the Company’s net interest margin. If an extended recession caused large numbers of the Bank’s customers to draw down deposits, the Company might become more reliant on volatile or more expensive sources of funding.

Asset valuation - Currently, the Company does not expect COVID-19 to affect its ability to fairly value the assets on its balance sheet; however, this could change in future periods. While certain valuation assumptions and judgments will change to account for pandemic-related circumstances such as widening credit spreads, the Company does not anticipate significant changes in methodology used to determine the fair value of assets measured in accordance with GAAP.

The economic slowdown as a result of COVID-19 could cause a further and sustained decline in the Company’s stock price or the occurrence of what management would deem to be a triggering event that could, under certain circumstances, necessitate a goodwill or intangible asset impairment test and result in an impairment charge being recorded for that period. In the event that the Company concludes that all or a portion of its goodwill is impaired, a non-cash charge for the amount of such impairment would be recorded to earnings. Such a charge would have no impact on tangible capital or regulatory capital.

Processes, controls and business continuity - In accord with its federally mandated Pandemic Plan and Business Continuity Plan, Cass has deployed its remote workforce program. Mostmany Cass employees around the globe are now workingcontinue to work and conductingconduct business remotely. Employees necessary to oversee certain business coordination activities or to conduct essential physical activities such as mail handling and scanning operations, remain in offices. In addition, employees are now being permitted to return to the offices on a voluntary basis. Employees are required to report any exposure or diagnosis and must adhere to the defined safety protocol to enter the offices.

In the past several years, Cass has invested in sophisticated technology initiatives that enable employees to operate remotely with full system(s) access along with unified and transparent voice and electronic communications capabilities, ensuring seamless service delivery. The Company cannot predict when or how it will fully lift the actions put in place as part of the Business Continuity Plan, including work from home requirements and travel restrictions. Cass does not believe the work from home protocol has materially adversely impacted internal controls, financial reporting systems, or operations.

Note 2 – Intangible Assets

The Company accounts for intangible assets in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 350, Goodwill and Other Intangible Assets (“FASB ASC 350”), which requires that intangibles with indefinite useful lives be tested annually for impairment, or when management deems there is a triggering event, and those with finite useful lives be amortized over their useful lives.

-9-


Table of Contents

Details of the Company’s intangible assets are as follows:

June 30, 2020

December 31, 2019

March 31, 2021

December 31, 2020

(In thousands)

Gross Carrying

Amount

Accumulated

Amortization

Gross Carrying

Amount

Accumulated

Amortization

Gross Carrying

Amount

Accumulated

Amortization

Gross Carrying

Amount

Accumulated

Amortization

Assets eligible for amortization:

 

 

 

 

 

 

 

 

Customer lists

$

4,778

$

(3,682)

$

4,778

$

(3,463)

$

4,778

$

(4,012)

$

4,778

$

(3,902)

Patents

 

72

 

(22)

 

72

 

(20)

 

72

 

(25)

 

72

 

(24)

Non-compete agreements

 

332

 

(332)

 

332

 

(332)

 

332

 

(332)

 

332

 

(332)

Software

 

2,844

 

(545)

 

2,844

 

(358)

 

2,844

 

(824)

 

2,844

 

(731)

Trade Name

190

(8)

190

(3)

190

(15)

190

(13)

Other

 

500

 

(275)

 

500

 

(259)

 

500

 

(300)

 

500

 

(291)

Unamortized intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill1

 

14,489

 

(227)

 

14,489

 

(227)

 

14,489

 

(227)

 

14,489

 

(227)

Total intangible assets

$

23,205

$

(5,091)

$

23,205

(4,662)

$

23,205

$

(5,735)

$

23,205

$

(5,520)

1

Amortization through December 31, 2001 prior to adoption of FASB ASC 350.

The customer lists are amortized over 7 and 10 years; the patents over 18 years; the non-compete agreements over 2 and 5 years; software over 3 years and 7 years, the trade name over 20 years and other intangible assets over 15 years. Amortization of intangible assets amounted to $429,000 and $209,000$215,000 for both the six-monththree-month periods ended June 30, 2020March 31, 2021 and 2019, respectively.2020. Estimated future amortization of intangibles is $859,000 in both 2020 and 2021, $540,000 in both 2022 and 2023, and $498,000 in 2024.2024, and $490,000 in 2025.

-9-


Note 3 – Earnings Per Share

Basic earnings per share is computed by dividing net income by the weighted-average number of common shares outstanding. Diluted earnings per share is computed by dividing net income by the sum of the weighted-average number of common shares outstanding and the weighted-average number of potential common shares outstanding. Under the treasury stock method, stock appreciation rights (“SARs”) are dilutive when the average market price of the Company’s common stock, combined with the effect of any unamortized compensation expense, exceeds the SAR price during a period. Anti-dilutive shares are those SARs with prices in excess of the current market value. The calculations of basic and diluted earnings per share are as follows:

Three Months Ended

June 30,

Six Months Ended

June 30,

Three Months Ended

March 31,

(In thousands except share and per share data)

2020

2019

2020

2019

2021

2020

Basic

Net income

$

5,439

$

7,684

$

12,984

$

15,847

$

7,071

$

7,545

Weighted-average common shares outstanding

 

14,349,040

 

14,434,232

 

14,385,927

 

14,444,821

 

14,312,260

 

14,422,813

Basic earnings per share

$

.38

$

.53

$

.90

$

1.10

$

.49

$

.52

Diluted

 

 

 

 

Net income

$

5,439

$

7,684

$

12,984

$

15,847

$

7,071

$

7,545

Weighted-average common shares outstanding

 

14,349,040

 

14,434,232

 

14,385,927

 

14,444,821

 

14,312,260

 

14,422,813

Effect of dilutive restricted stock and stock appreciation rights

 

196,159

 

258,032

 

201,930

 

255,613

 

220,809

 

207,700

Weighted-average common shares outstanding assuming dilution

 

14,545,199

 

14,692,264

 

14,587,857

 

14,700,434

 

14,533,069

 

14,630,513

Diluted earnings per share

$

.37

$

.52

$

.89

$

1.08

$

.49

$

.52

Note 4 – Stock Repurchases

The Company maintains a treasury stock buyback program pursuant to which the Board of Directors has authorized the repurchase of up to 500,000 shares of the Company’s common stock. As restored by the Board of Directors onin October 22, 2019,2020, the program provides that the Company may repurchase up to an aggregate of 500,000 shares of common stock and has no expiration date. The Company repurchased 0 and 46,778 shares during the three-month periods ended June 30, 2020 and 2019 and 128,779 and 154,593 shares for the six-month periods ended June 30, 2020 and 2019, respectively. As of June 30, 2020, 371,221March 31, 2021, 434,622 shares remained available for repurchase under the program. The Company repurchased 31,256 shares during the three-month period ended March 31, 2021 and 128,779 shares during the three-month period ended March 31, 2020. Repurchases may be made in the open market or through negotiated transactions from time to time depending on market conditions. As

-10-


Table of March 16, 2020, the Company has temporarily suspended the treasury stock buyback program.Contents

Note 5 – Industry Segment Information

The services provided by the Company are classified into two reportable segments: Information Services and Banking Services. Each of these segments provides distinct services that are marketed through different channels. They are managed separately due to their unique service and processing requirements.

The Information Services segment provides transportation, energy, telecommunication, and environmental invoice processing and payment services to large corporations. The Banking Services segment provides banking services primarily to privately held businesses and faith-based ministries, including on-line generosity services, as well as supporting the banking needs of the Information Services segment.

The Company’s accounting policies for segments are the same as those described in the summary of significant accounting policies in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019.2020. Management evaluates segment performance based on tax-equivalized (as defined in the footnote to the chart on the following table) pre-tax income after allocations for corporate expenses. Transactions between segments are accounted for at what management believes to be fair value.

Substantially all revenue originates from, and all long-lived assets are located within the United States, and no revenue from any customer of any segment exceeds 10% of the Company’s consolidated revenue.

Funding sources represent average balances and deposits generated by Information Services and Banking Services and there is no allocation methodology used. Segment interest income is a function of the relative share of average funding sources generated by each segment multiplied by the following rates:

-10-


Information Services – one or more fixed rates depending upon the specific characteristics of the funding source, and

Banking Services – a variable rate that is based upon the overall performance of the Company’s earning assets.

Any difference between total segment interest income and overall total Company interest income is included in Corporate, Eliminations, and Other.

-11-


Table of Contents

Summarized information about the Company’s operations in each industry segment is as follows:

(In thousands)

Information

Services

Banking

Services

Corporate,

Eliminations

and Other

Total

Information

Services

Banking

Services

Corporate,

Eliminations

and Other

Total

Three Months Ended June 30, 2020:

Three Months Ended March 31, 2021

Fee income

$

22,460

$

640

$

74

$

23,174

$

24,977

$

638

$

560

$

26,175

Interest income*

 

6,056

 

6,601

 

(541)

 

12,116

 

5,509

 

5,751

 

(122)

 

11,138

Interest expense

 

 

481

 

 

481

 

0—

 

331

 

0—

 

331

Intersegment income (expense)

 

 

556

 

(556)

 

 

0—

 

623

 

(623)

 

0—

Tax-equivalized pre-tax income*

 

4,537

 

2,981

 

(466)

 

7,052

 

6,013

 

2,762

 

282

 

9,057

Goodwill

 

12,433

 

1,829

 

 

14,262

 

12,433

 

1,829

 

0—

 

14,262

Other intangible assets, net

 

939

 

2,913

 

 

3,852

 

634

 

2,574

 

0—

 

3,208

Total assets

 

822,684

 

1,109,676

 

(103,376)

 

1,828,984

Average funding sources

 

680,061

 

746,619

 

 

1,426,680

Three Months Ended June 30, 2019:

 

 

 

 

Total Assets

 

1,023,196

 

1,263,669

 

(70,292)

 

2,216,573

Funding Sources

 

837,852

 

849,177

 

0—

 

1,687,029

Three Months Ended March 31, 2020

Fee income

$

27,227

$

392

$

(247)

$

27,372

$

25,440

$

615

$

1,040

$

27,095

Interest income*

 

6,336

 

7,666

 

(144)

 

13,858

 

4,707

 

7,284

 

831

 

12,822

Interest expense

 

 

1,305

 

 

1,305

 

0—

 

965

 

0—

 

965

Intersegment income (expense)

 

 

535

 

(535)

 

 

0—

 

525

 

(525)

 

0—

Tax-equivalized pre-tax income*

 

6,791

 

3,555

 

(392)

 

9,954

 

5,123

 

2,703

 

1,872

 

9,698

Goodwill

 

12,433

 

136

 

 

12,569

 

12,433

 

1,829

 

0—

 

14,262

Other intangible assets, net

 

1,345

 

 

 

1,345

 

1,040

 

3,026

 

0—

 

4,066

Total assets

 

934,620

 

816,661

 

(22,597)

 

1,728,684

Average funding sources

 

650,231

 

570,980

 

 

1,221,211

Six Months Ended June 30, 2020:

 

 

 

 

Fee income

$

47,900

$

1,255

$

1,114

$

50,269

Interest income*

 

11,847

 

13,885

 

(794)

 

24,938

Interest expense

 

 

1,446

 

 

1,446

Intersegment income (expense)

 

 

1,081

 

(1,081)

 

Tax-equivalized pre-tax income*

 

10,744

 

5,684

 

322

 

16,750

Goodwill

 

12,433

 

1,829

 

 

14,262

Other intangible assets, net

 

939

 

2,913

 

 

3,852

Total assets

 

822,684

 

1,109,676

 

(103,376)

 

1,828,984

Average funding sources

 

678,945

 

678,877

 

 

1,357,822

Six Months Ended June 30, 2019:

 

 

 

 

Fee income

$

54,023

$

783

$

(421)

$

54,385

Interest income*

 

12,513

 

15,152

 

(369)

 

27,296

Interest expense

 

 

2,595

 

 

2,595

Intersegment income (expense)

 

 

1,054

 

(1,054)

 

Tax-equivalized pre-tax income*

 

14,378

 

6,815

 

(790)

 

20,403

Goodwill

 

12,433

 

136

 

 

12,569

Other intangible assets, net

 

1,345

 

 

 

1,345

Total assets

 

934,620

 

816,661

 

(22,597)

 

1,728,684

Average funding sources

 

648,918

 

581,034

 

 

1,229,952

Total Assets

 

833,774

 

926,445

 

(28,237)

 

1,731,982

Funding Sources

 

677,829

 

611,135

 

0—

 

1,288,964

*

Presented on a tax-equivalent basis assuming a tax rate of 21% for both 2020 and 2019.. The tax-equivalent adjustment was approximately $474,000$462,000 and $531,000$484,000 for the Second Quarter ofthree months ended March 31, 2021 and 2020, and 2019, respectively, and $958,000 and $1,072,000 for the First Half of 2020 and 2019, respectively.

Note 6 – Loans by Type

A summary of loan categories is as follows:

(In thousands)

June 30,

2020

December 31,

2019

Commercial and industrial

$

341,888

$

323,857

Paycheck protection program (“PPP”)

172,563

Real estate:

 

 

 

Commercial:

 

 

 

Mortgage

 

95,865

 

101,654

Construction

 

22,219

 

25,299

Faith-based:

 

 

 

Mortgage

$

302,895

 

305,826

Construction

$

28,293

 

15,945

Other

 

3

 

57

Total loans

$

963,726

$

772,638

-11-


(In thousands)

March 31,

2021

December 31,

2020

Commercial and industrial

$

302,747

$

298,984

Real estate:

 

 

 

 

Commercial:

 

 

 

 

Mortgage

 

96,630

 

100,419

Construction

 

23,766

 

25,090

Faith-based:

 

 

 

 

Mortgage

 

331,153

 

333,661

Construction

 

20,800

 

23,818

Paycheck Protection Program (“PPP”)

 

113,474

 

109,704

Other

 

5

 

0—

Total loans

$

888,575

$

891,676

In support of the CARESCoronavirus, Aid, Relief, and Economic Security Act (the “CARES Act”), the Bank had processed nearly 350450 applications for PPP loans of approximately $170,000,000$210,000,000 to provide much-needed cash to small business and self-employed taxpayers during the COVID-19 crisis. The loans were primarily made to existing bank customers and are 100% guaranteed by the Small Business Administration and no allowance for loancredit loss was recorded for these loans.

-12-


Table of Contents

The following table presents the aging of loans by loan categories at June 30, 2020March 31, 2021 and December 31, 2019:2020:

Performing

Nonperforming

Performing

Nonperforming

(In thousands)

Current

30-59

Days

60-89

Days

90

Days

and

Over

Non-

accrual

Total

Loans

Current

30-59

Days

60-89

Days

90

Days

and

Over

Non-

accrual

Total

Loans

June 30, 2020

March 31, 2021

Commercial and industrial

$

341,888

$

$

$

$

$

341,888

$

302,747

$

0—

$

0—

$

0—

$

0—

$

302,747

PPP

172,563

172,563

Real estate:

 

 

 

 

 

 

Real estate

 

 

 

 

 

 

 

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage

 

95,865

 

 

 

 

 

95,865

 

96,630

 

0—

 

0—

 

0—

 

0—

 

96,630

Construction

 

22,219

 

 

 

 

 

22,219

 

23,766

 

0—

 

0—

 

0—

 

0—

 

23,766

Faith-based:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage

 

302,895

 

 

 

 

 

302,895

 

331,153

 

0—

 

0—

 

0—

 

0—

 

331,153

Construction

 

28,293

 

 

 

 

 

28,293

 

20,800

 

0—

 

0—

 

0—

 

0—

 

20,800

PPP

 

113,474

 

0—

 

0—

 

0—

 

0—

 

113,474

Other

 

3

 

 

 

 

 

3

 

5

 

0—

 

0—

 

0—

 

0—

 

5

Total

$

963,726

$

$

$

$

$

963,726

$

888,575

$

0—

$

0—

$

0—

$

0—

$

888,575

December 31, 2019

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

Commercial and industrial

$

323,857

$

$

$

$

$

323,857

$

298,984

$

0—

$

0—

$

0—

$

0—

$

298,984

Real estate:

 

 

 

 

 

 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial:

 

 

 

 

 

 

Mortgage

 

101,654

 

 

 

 

 

101,654

100,419

0—

0—

0—

0—

100,419

Construction

 

25,299

 

 

 

 

 

25,299

25,090

0—

0—

0—

0—

25,090

Faith-based:

 

 

 

 

 

 

Mortgage

 

305,826

 

 

 

 

 

305,826

333,661

0—

0—

0—

0—

333,661

Construction

 

15,945

 

 

 

 

 

15,945

23,818

0—

0—

0—

0—

23,818

Other

 

57

 

 

 

 

 

57

PPP

109,704

0—

0—

0—

0—

109,704

Total

$

772,638

$

$

$

$

$

772,638

$

891,676

$

0—

$

0—

$

0—

$

0—

$

891,676

The following table presents the credit exposure of the loan portfolio by internally assigned credit grade as of June 30, 2020March 31, 2021 and December 31, 2019:2020:

(In thousands)

Loans

Subject to

Normal

Monitoring1

Performing

Loans Subject

to Special

Monitoring2

Nonperforming

Loans Subject

to Special

Monitoring2

Total Loans

Loans

Subject to

Normal

Monitoring1

Performing

Loans Subject

to Special

Monitoring2

Nonperforming

Loans Subject

to Special

Monitoring2

Total Loans

June 30, 2020

March 31, 2021

Commercial and industrial

$

328,740

$

13,148

$

$

341,888

$

289,698

$

13,049

$

0—

$

302,747

PPP

172,563

172,563

Real estate:

 

 

 

 

Real estate

 

 

 

 

 

 

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

Mortgage

 

94,655

 

1,210

 

 

95,865

 

95,305

 

1,325

 

0—

 

96,630

Construction

 

22,219

 

 

 

22,219

 

23,766

 

0—

 

0—

 

23,766

Faith-based:

 

 

 

 

 

 

 

 

 

 

 

Mortgage

 

301,623

 

1,272

 

 

302,895

 

328,105

 

3,048

 

0—

 

331,153

Construction

 

28,293

 

 

 

28,293

 

20,800

 

0—

 

0—

 

20,800

PPP

113,474

0—

0—

113,474

Other

 

3

 

 

 

3

 

5

 

0—

 

0—

 

5

Total

$

948,096

$

15,630

$

$

963,726

$

871,153

$

17,422

$

0—

$

888,575

December 31, 2019

 

 

 

 

December 31, 2020

 

 

 

 

Commercial and industrial

$

321,554

$

2,303

$

$

323,857

$

284,882

$

14,102

$

0—

$

298,984

Real estate:

 

 

 

 

Real estate

 

 

 

 

 

 

 

 

 

 

 

Commercial:

 

 

 

 

Mortgage

 

100,346

 

1,308

 

 

101,654

99,044

1,375

0—

100,419

Construction

 

25,299

 

 

 

25,299

25,090

0—

0—

25,090

Faith-based:

 

 

 

 

Mortgage

 

304,513

 

1,313

 

 

305,826

330,554

3,107

0—

333,661

Construction

 

15,945

 

 

 

15,945

23,818

0—

0—

23,818

Other

 

57

 

 

 

57

PPP

109,704

0—

0—

109,704

Total

$

767,714

$

4,924

$

$

772,638

$

873,092

$

18,584

$

0—

$

891,676

1

Loans subject to normal monitoring involve borrowers of acceptable-to-strong credit quality and risk, who have the apparent ability to satisfy their loan obligations.

2

Loans subject to special monitoring possess some credit deficiency or potential weakness which requires a high level of management attention.

-12--13-


A loan isTable of Contents

The Company had two loans that were considered impaired when it is probable that a creditor will be unable to collect all amounts due, both principal and interest, according to the contractual terms of the loan agreement. When measuring impairment, the expected future cash flows of an impaired loan are discounted at the loan's effective interest rate. Alternatively, impairment could be measured by reference to an observable market price, if one exists, or the fair value of the collateral for a collateral-dependent loan. Regardless of the historical measurement method used, the Company measures impairment based on the fair value of the collateral when the Company determines foreclosure is probable. Additionally, impairment of a restructured loan is measured by discounting the total expected future cash flows at the loan's effective rate of interest as stated in the original loan agreement. To measureamount of $2,912,000 at March 31, 2021. These loans were individually evaluated for impairment, at June 30, 2020, the optional useresulting in a specific allowance for credit loss of the practical expedient to use the fair value of collateral was utilized.$750,000. The Company uses its nonaccrual methods as discussed in greater detail in the Company’s 2019 Annual Report on Form 10-K.

Impaired loans consist primarily of nonaccrual loans, loans greater than 90 days past due and still accruing interest and troubled debt restructurings, both performing and nonperforming. Troubled debt restructuring involves the granting of a concession to a borrower experiencing financial difficulty resulting in the modification of terms of the loan, such as changes in payment schedule or interest rate. Management measures impairment in accordance with FASB ASC 310, Allowance for Credit Losses. The fair value of the collateral is based upon an observable market price or current appraised value and therefore, the Company classifies these assets as nonrecurring Level 3. There were no non-accrual loans or loans delinquent 90 days or more and still accruing interest at June 30, 2020 or December 31, 2019. There were two loans classified as troubled debt restructurings totaling $9,682,000 andhad one loan that was considered impaired totalingin the amount of $2,500,000 at June 30, 2020 and none at December 31, 2019. 2020. This loan was individually evaluated for impairment, resulting in a specific allowance for credit loss of $500,000.

There were no foreclosed loans recorded as other real estate owned (included in other assets) as of June 30, 2020March 31, 2021 or December 31, 2019.2020.

There were no loans considered troubled debt restructurings as of March 31, 2021. There were two loans that were considered troubled debt restructurings at December 31, 2020 and these loans were removed from troubled debt restructuring status during the first quarter 2021.

The following table presents the recorded investment and unpaid principal balanceby category for impaired loans considered as troubled debt restructuring during the year ended December 31, 2020 is as follows:

(In thousands)

Number of

Loans

Pre-Modification

Outstanding

Balance

Post-Modification

Outstanding

Balance

Commercial and industrial

1

$

8,773

$

8,773

Faith-based real estate

1

1,029

1,029

Total

2

$

9,802

$

9,802

During the year ended December 31, 2020, two loans were restructured to change the amortization schedule to reduce payments from the borrowers while the contractual interest rate remained unchanged. These loans did not have a specific allowance for credit loss allocated to them at June 30,December 31, 2020. There were no impaired loans atrestructured that subsequently defaulted during the year ended December 31, 2019 or June 30, 2019.2020.

A summary of the activity in allowance for credit losses (“ACL”) by category for the period ended March 31, 2021 and December 31, 2020 is as follows:

(In thousands)

Recorded Investment

Unpaid Principal Balance

Related Allowance for Loan Losses

Commercial and industrial:

$

11,135

$

11,135

$

500

Real estate:

 

 

 

Faith-based:

 

 

 

Mortgage

 

1,047

 

1,047

 

Total impaired loans

$

12,182

$

12,182

$

500

(In thousands)

C&I

CRE

Faith-based

CRE

Construction

Total

Allowance for credit losses on loans:

Balance at December 31, 2020

$

4,635

$

1,175

$

5,717

$

417

$

11,944

Charge Offs

0—

0—

0—

0—

0—

(Release of) provision for credit losses

54

(65)

(200)

(29)

(240)

Recoveries

2

0—

15

0—

17

Balance at March 31, 2021

$

4,691

$

1,110

$

5,532

$

388

$

11,721

The decrease in the provision for credit losses on loans during the quarter ended March 31, 2021 is due to the Company’s forecast of macroeconomic factors, which improved during the first quarter 2021.

(In thousands)

C&I

CRE

Faith-based

CRE

Construction

Total

Allowance for credit losses on loans:

Balance at December 31, 2019

$

4,874

$

1,528

$

3,842

$

312

$

10,556

Cumulative effect of accounting change (ASU 2016-13)

(526)

(401)

1,636

14

723

Balance at January 1, 2020

4,348

1,127

5,478

326

11,279

Provision for credit losses

268

48

238

91

645

Recoveries

19

0—

1

0—

20

Balance at December 31, 2020

$

4,635

$

1,175

$

5,717

$

417

$

11,944

The increase in the provision for credit losses on loans during the year ended December 31, 2020 is due to the Company’s forecast of macroeconomic factors, which decreased during 2020, primarily due to the COVID-19 pandemic.

A summary of the activity in the allowance for loan losses from December 31, 2019 to June 30,March 31, 2020 is as follows:

(In thousands)

December 31,

2019

Charge-

Offs

Recoveries

Provision

June 30,

2020

December 31,

2019

Charge-

Offs

Recoveries

Provision

March 31,

2020

Commercial and industrial

$

4,874

$

$

10

$

686

$

5,570

$

4,874

$

0—

$

7

$

213

$

5,094

Real estate:

 

 

 

 

 

Real estate

 

 

 

 

 

Commercial:

 

 

 

 

 

 

 

 

 

 

Mortgage

 

1,528

 

 

 

(60)

 

1,468

 

1,528

 

0—

 

0—

 

24

 

1,552

Construction

 

191

 

 

 

(21)

 

170

 

191

 

0—

 

0—

 

(41)

 

150

Faith-based:

 

 

 

 

 

 

 

 

 

 

Mortgage

 

3,842

 

 

1

 

21

 

3,864

 

3,842

 

0—

 

1

 

106

 

3,949

Construction

 

121

 

 

 

99

 

220

 

121

 

0—

 

0—

 

23

 

144

Total

$

10,556

$

$

11

$

725

$

11,292

$

10,556

$

0—

$

8

$

325

$

10,889

A summary of the activity in the allowance for loan losses from December 31, 2018 to June 30, 2019 is as follows:

(In thousands)

December 31,

2018

Charge-

Offs

Recoveries

Provision

June 30,

2019

Commercial and industrial

$

4,179

$

$

31

$

1,058

$

5,268

Real estate:

 

 

 

 

 

Commercial:

 

 

 

 

 

Mortgage

 

1,417

 

 

 

(148)

 

1,269

Construction

 

89

 

 

 

51

 

140

Faith-based:

 

 

 

 

 

Mortgage

 

3,961

 

 

 

36

 

3,997

Construction

 

155

 

 

 

(24)

 

131

Other

 

424

 

 

 

(723)

 

(299)

Total

$

10,225

$

$

31

$

250

$

10,506

-14-


Table of Contents

Note 7 – Commitments and Contingencies

In the normal course of business, the Company is party to activities that contain credit, market and operational risks that are not reflected in whole or in part in the Company’s consolidated financial statements. Such activities include traditional off-balance sheet credit-related financial instruments and commitments under operating leases. These financial instruments include commitments to extend credit, commercial letters of credit and standby letters of credit. The Company’s maximum potential exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit, commercial letters of credit and standby letters of credit is represented by the contractual amounts of those instruments. At June 30, 2020A release of credit losses of $360,000 was recorded during the quarter ended March 31, 2021 due to lower line of credit usage. An allowance for unfunded commitments of $207,000 and $567,000 had been recorded at March 31, 2021 and December 31, 2019, no amounts have been accrued for any estimated losses for these instruments.2020, respectively.

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commercial and standby letters of credit are conditional commitments issued by the Company or its subsidiaries to guarantee the performance of a customer to a third party. These off-balance sheet financial instruments generally have fixed expiration dates or other termination clauses and may require payment of a fee. At June 30, 2020,March 31, 2021, the balance of unused loan commitments, standby and commercial letters of credit were $197,932,000, $10,710,000,$194,737,000, $11,619,000, and $650,000,$816,000, respectively. Since some of the financial instruments may expire without being drawn upon, the total amounts do not necessarily represent future cash requirements. Commitments to extend credit and letters of credit are subject to the same underwriting standards as those financial instruments included on the consolidated balance sheets. The Company evaluates each customer’s credit worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary upon extension of the credit, is based on management’s credit evaluation of the borrower. Collateral held varies, but is generally accounts receivable, inventory, residential or income-producing commercial property or equipment. In the event of nonperformance, the Company or its subsidiaries may obtain and liquidate the collateral to recover amounts paid under guarantees on these financial instruments.

-13-


The following table summarizes contractual cash obligations of the Company related to time deposits at June 30, 2020:March 31, 2021:

Amount of Commitment Expiration per Period

Amount of Commitment Expiration per Period

(In thousands)

Total

Less than

1 Year

1-3

Years

3-5

Years

Over 5

Years

Total

Less than

1 Year

1-3

Years

3-5

Years

Over 5

Years

Time deposits

$

68,246

$

46,188

$

21,922

$

136

$

$

55,536

$

41,390

$

14,098

$

48

$

0—

The Company and its subsidiaries are involved in various pending legal actions and proceedings in which claims for damages are asserted. Management, after discussion with legal counsel, believes the ultimate resolution of these legal actions and proceedings will not have a material effect upon the Company’s consolidated financial position or results of operations.

Note 8 – Stock-Based Compensation

The Amended and Restated Omnibus Stock and Performance Compensation Plan (the “Omnibus Plan”) permits the issuance of up to 1,500,000 shares of the Company’s common stock in the form of stock options, SARs,stock appreciation rights (“SARs”), restricted stock, restricted stock units and performance awards. The Company may issue shares out of treasury stock for these awards. During the sixthree months ended June 30, 2020, 32,403March 31, 2021, 39,686 restricted shares, 32,91052,240 performance-based restricted shares, and no SARs were granted under the Omnibus Plan. Stock-based compensation expense for the three months ended June 30,March 31, 2021 and 2020 was $693,000 and 2019 was $756,000 and $560,000, respectively, and $1,478,000 and $1,417,000 for the six months ended June 30, 2020 and 2019,$722,000, respectively.

-15-


Table of Contents

Restricted Stock

Restricted shares granted to Company employees are amortized to expense over the three-year cliff vesting period. Restricted shares granted to members of the Board of Directors are amortized to expense over a one-year service period, with the exception of those shares granted in lieu of cash payments for retainer fees which are expensed in the period earned.

As of June 30, 2020,March 31, 2021, the total unrecognized compensation expense related to non-vested restricted shares was $2,023,000,$2,642,000, and the related weighted-average period over which it is expected to be recognized is approximately .840.98 years.

Following is a summary of the activity of the restricted stock:

Six Months Ended

June 30, 2020

Shares

 

Fair Value

Balance at December 31, 2019

 

 

123,272

$

47.24

Granted

32,403

48.21

Vested

(20,369)

49.32

Forfeited

(4,962)

50.08

Balance at June 30, 2020

130,344

$

47.05

Three Months Ended

March 31, 2021

Shares

 

Fair Value

Balance at December 31, 2020

 

 

136,167

$

46.78

Granted

39,686

40.63

Vested

(21,364)

48.62

Balance at March 31, 2021

154,489

$

44.91

Performance-Based Restricted Stock

The Company has granted three-year performance based restricted stock (“PBRS”) awards which are contingent upon the Company’s achievement of pre-established financial goals over a three-yearthree year cliff vest period. The number of shares issued ranges from 0% to 150% of the target opportunity based on the actual achievement of financial goals for the three-year performance period.

-14-


Following is a summary of the activity of the PBRS, based on target value:

Three Months Ended

June 30, 2020

Shares

 

Fair Value

Balance at December 31, 2019

 

 

102,116

$

49.13

Granted

32,910

54.02

Vested

(29,175)

49.33

Forfeited

(7,441)

50.08

Balance at June 30, 2020

98,410

$

50.64

Three Months Ended

March 31, 2021

Shares

 

Fair Value

Balance at December 31, 2020

 

 

98,410

$

50.64

Granted

52,240

40.74

Vested

(31,451)

48.63

Balance at March 31, 2021

119,199

$

46.79

The PBRS that vested during the sixthree months ended June 30, 2020March 31, 2021 achieved financial goals of 117.3%94.4%, resulting in the issuance of 34,22229,688 shares of common stock. The outstanding PBRS at June 30, 2020March 31, 2021 will vest at scheduled vesting dates and the actual number of shares of common stock issued will range from 0% to 150% of the target opportunity based on the actual achievement of financial goals for the respective three-year performance period.

SARs

There were no SARs granted and no expense recognized during the three months ended June 30, 2020.March 31, 2021. Following is a summary of the activity of the Company’s SARs program for the three-month period ended June 30, 2020:March 31, 2021:

Shares

Weighted-

Average

Exercise

Price

Average

Remaining

Contractual

Term Years

Aggregate

Intrinsic

Value

(In thousands)

Balance at December 31, 2019

155,292

$

32.58

2.92

$

3,908

Exercised

(10,293)

26.72

 

Exercisable at June 30, 2020

144,999

$

32.99

2.46

$

1,109

Shares

Weighted-

Average

Exercise

Price

Average

Remaining

Contractual

Term Years

Aggregate

Intrinsic

Value

(In thousands)

Balance at December 31, 2020

144,999

$

32.99

1.95

$

1,095

Exercised

(20,560)

24.12

 

Exercisable at March 31, 2021

124,439

$

34.46

1.92

$

1,483

There were 0no non-vested SARs at June 30, 2020.March 31, 2021.

-16-


Table of Contents

Note 9 – Defined Pension Plans

The Company has a noncontributory defined-benefit pension plan (the “Plan”), which covers eligible employees. Effective December 31, 2016, the planPlan was closed to all new participants. Additionally, the Plan’s benefits were frozen for all remaining participants as of February 28, 2021. The Company accrues and makes contributions designed to fund normal service costs on a current basis using the projected unit credit with service proration method to amortize prior service costs arising from improvements in pension benefits and qualifying service prior to the establishment of the plan over a period of approximately 30 years.

Disclosure information is based on a measurement date of December 31 of the corresponding year. The following table represents the components of the net periodic pension costs:

(In thousands)

 

Estimated

2020

 

Actual

2019

Estimated

2021

Actual

2020

Service cost – benefits earned during the year

 

$

4,312

 

$

3,555

$

963

$

4,329

Interest cost on projected benefit obligations

 

 

3,903

 

4,103

3,069

3,908

Expected return on plan assets

 

 

(6,051)

 

(4,753)

(6,299)

(6,049)

Net amortization

 

 

1,890

 

1,559

360

1,946

Net periodic pension cost

 

$

4,054

 

$

4,464

Net periodic pension (benefit) cost

$

(1,907

)

$

4,134

Pension costs recorded to expense were $1,027,000$273,000 and $1,186,000$1,029,000 for the three-month periods ended June 30,March 31, 2021 and 2020, and 2019, respectively and $2,056,000 and $2,365,000 for the six-month periods ended June 30, 2020 and 2019, respectively. Pension costs decreased in 20202021 primarily due to improved asset performance and a contribution made during 2019, which were partially offset by a decrease in the discount rate.Plan being frozen as of February 28, 2021. The Company made no contribution to the plan during the six-monththree-month period ended June 30, 2020March 31, 2021 and is evaluating the amount of additional contributions, if any, in the remainder of 2020.2021.

-15-


In addition to the above funded benefit plan, the Company has an unfunded supplemental executive retirement plan which covers key executives of the Company. This is a noncontributory plan in which the Company and its subsidiaries make accruals designed to fund normal service costs on a current basis using the same method and criteria as its defined benefit plan. The following table represents the components of the net periodic pension costs for 20192020 and an estimate for 2020:2021:

(In thousands)

Estimated

2020

Actual

2019

Estimated

2021

Actual

2020

Service cost – benefits earned during the year

$

121

$

97

$

147

$

121

Interest cost on projected benefit obligation

347

408

291

347

Net amortization

112

276

203

112

Net periodic pension cost

$

580

$

781

$

641

$

580

PensionSupplemental executive retirement plan costs recorded to expense were $145,000$160,000 and $196,000$145,000 for the three-month periods ended June 30,March 31, 2021 and 2020, and 2019, respectively, and were $290,000 and $391,000 for the six-month periods ended June 30, 2020 and 2019, respectively. Pension costs decreased primarily due to the unrecognized loss being amortized over the remaining expected life of the participants rather than the remaining expected service period as almost all of the plan’s participants are inactive. This was partially offset by a decrease in the discount rate.

Note 10 – Income Taxes

The effective tax rate was 17.3%17.7% and 18.5%18.1% for the three-month periods ended June 30,March 31, 2021 and 2020, respectively. The 2021 and 2019, respectively, and 17.8% and 18.0%2020 effective tax rate for the six-month periods ended June 30, 2020 and 2019, respectively. The 2020 and 2019 effective tax rates for the three and six-month periods differthree-month period differs from the statutory rate of 21% primarily due to the tax-exempt interest received from municipal bonds.

-17-


Table of Contents

Note 11 – Investment in Securities

Investment securities available-for-sale are recorded at fair value on a recurring basis. The Company’s investment securities available-for-sale are measured at fair value using Level 2 valuations. The market evaluation utilizes several sources which include “observable inputs” rather than “significant unobservable inputs” and therefore fall into the Level 2 category. The amortized cost, gross unrealized gains, gross unrealized losses and fair value of investment securities are summarized as follows:

June 30, 2020

March 31, 2021

(In thousands)

 

Amortized

Cost

 

Gross

Unrealized

Gains

 

Gross

Unrealized

Losses

 

Fair

Value

 

Amortized

Cost

 

Gross

Unrealized

Gains

 

Gross

Unrealized

Losses

 

Fair

Value

State and political subdivisions

$

287,151

$

18,615

$

$

305,766

$

312,479

$

15,678

$

174

$

327,983

U.S. government agencies

72,589

1,366

73,955

99,349

623

711

99,261

Certificates of deposit

250

250

Total

$

359,990

$

19,981

$

$

379,971

$

411,828

$

16,301

$

885

$

427,244

 

 

December 31, 2019

(In thousands)

 

Amortized

Cost

 

Gross

Unrealized

Gains

 

Gross

Unrealized

Losses

 

Fair Value

State and political subdivisions

 

$

310,720

 

$

13,727

 

$

 

$

324,447

U.S. government agencies

 

 

97,380

 

 

507

 

 

169

 

 

97,718

Certificates of deposit

 

 

500

 

 

 

 

 

 

500

Total

 

$

408,600

 

$

14,234

 

$

169

 

$

422,665

-16-


 

 

December 31, 2020

(In thousands)

 

Amortized

Cost

 

Gross

Unrealized

Gains

 

Gross

Unrealized

Losses

 

Fair Value

State and political subdivisions

 

$

287,059

$

18,915

$

0─

$

305,974

U.S. government agencies

 

50,988

764

0─

51,752

Total

 

$

338,047

$

19,679

$

0─

$

357,726

The fair values of securities with unrealized losses at December 31, 2019 are as follows:

December 31, 2019

March 31, 2021

Less than 12 months

12 months or more

Total

Less than 12 months

12 months or more

Total

(In thousands)

Estimated

Fair Value

Unrealized

Losses

Estimated

Fair Value

Unrealized

Losses

Estimated

Fair Value

Unrealized

Losses

 

Estimated

Fair Value

 

Unrealized

Losses

 

Estimated

Fair Value

 

Unrealized

Losses

 

Estimated

Fair Value

 

Unrealized

Losses

State and political subdivisions

$

$

$

$

$

$

$

36,423

$

174

$

0─

$

0─

$

36,423

$

174

U.S. government agencies

3,801

12

17,593

157

21,394

169

60,491

711

0─

0─

60,491

711

Certificates of deposit

Total

$

3,801

$

12

$

17,593

$

157

$

21,394

$

169

$

96,914

$

885

$

0─

$

0─

$

96,914

$

885

There were 33 securities, or 12%, (0 greater than 12 months) in an unrealized loss position as of March 31, 2021. There were no securities in an unrealized loss position as of June 30, 2020. There were 9 securities, or 3% of the total (7 greater than 12 months), in an unrealized loss position as of December 31, 2019.2020.

The amortized cost and fair value of investment securities by contractual maturity are shown in the following table. Expected maturities may differ from contractual maturities because borrowers have the right to prepay obligations with or without prepayment penalties.

June 30, 2020

March 31, 2021

(In thousands)

Amortized Cost

Fair Value

Amortized Cost

Fair Value

Due in 1 year or less

$

54,652

$

55,208

$

70,415

$

70,697

Due after 1 year through 5 years

85,421

89,213

89,351

93,669

Due after 5 years through 10 years

188,475

202,974

161,771

173,009

Due after 10 years

31,442

32,576

90,291

89,869

Total

$

359,990

$

379,971

$

411,828

$

427,244

Proceeds from sales of investment securities classified as available-for-saleavailable for sale were $0$2,991,000 and $3,547,000$19,629,000 for the three months ended June 30,March 31, 2021 and 2020, and 2019, respectively, and were $19,629,000 and $4,648,000 for the six months ended June 30, 2020 and 2019, respectively. There were noGross realized gains for the 3 months ended June 30, 2020 while there were gross realized gains of $8,000$48,000 and $1,069,000 for the three months ended June 30, 2019. Gross realized gains were $1,069,000March 31, 2021 and $19,000 for the six months ended June 30, 2020, and 2019, respectively. There were no securities pledged to secure public deposits andor for other purposes at June 30, 2020.March 31, 2021.

-18-


Table of Contents

Note 12 – Fair Value of Financial Instruments

Following is a summary of the carrying amounts and fair values of the Company’s financial instruments:

June 30, 2020

December 31, 2019

(In thousands)

Carrying

Amount

Fair Value

Carrying

Amount

Fair Value

Balance sheet assets:

Cash and cash equivalents

$

232,139

$

232,139

$

203,954

$

203,954

Investment securities

379,971

379,971

422,665

422,665

Loans, net

952,434

953,118

762,082

776,653

Accrued interest receivable

6,582

6,582

6,706

6,706

Total

$

1,571,126

$

1,571,810

$

1,395,407

$

1,409,978

Balance sheet liabilities:

Deposits

$

825,956

$

825,956

$

757,136

$

757,790

Accounts and drafts payable

687,538

687,538

684,295

684,295

Accrued interest payable

119

119

103

103

Total

$

1,513,613

$

1,513,613

$

1,441,534

$

1,442,188

-17-


March 31, 2021

December 31, 2020

(In thousands)

Carrying

Amount

Fair Value

Carrying

Amount

Fair Value

Balance sheet assets:

Cash and cash equivalents

$

599,659

$

599,659

$

670,528

$

670,528

Investment securities

427,244

427,244

357,726

357,726

Loans, net

876,854

880,231

879,732

883,461

Accrued interest receivable

6,458

6,458

6,850

6,850

Total

$

1,910,215

$

1,913,592

$

1,914,836

$

1,918,565

Balance sheet liabilities:

 

 

 

Deposits

$

1,003,135

$

1,003,135

$

1,050,856

$

1,050,856

Accounts and drafts payable

897,508

897,508

835,386

835,386

Accrued interest payable

58

58

38

38

Total

$

1,900,701

$

1,900,701

$

1,886,280

$

1,886,280

The following methods and assumptions were used to estimate the fair value of each class of financial instruments for which it is practicable to estimate that value:

Cash and Cash Equivalents – The carrying amount approximates fair value.

Investment in Securities – The fair value is measured on a recurring basis using Level 2 valuations. Refer to Note 11, “Investment in Securities,” for fair value and unrealized gains and losses by investment type.

Loans – The fair value is estimated using present values of future cash flows discounted at risk-adjusted interest rates for each loan category designated by management and is therefore a Level 3 valuation. Management believes that the risk factor embedded in the interest rates along with the allowance for loancredit losses result in a fair valuation.

Accrued Interest Receivable – The carrying amount approximates fair value.

Deposits – The fair value of demand deposits, savings deposits and certain money market deposits is the amount payable on demand at the reporting date. The fair value of fixed-maturity certificates of deposit is estimated using the rates currently offered for deposits of similar remaining maturities and therefore, is a Level 2 valuation. The fair value estimates above do not include the benefit that results from the low-cost funding provided by the deposit liabilities compared to the cost of borrowing funds in the market or the benefit derived from the customer relationship inherent in existing deposits.

Accounts and Drafts Payable – The carrying amount approximates fair value.

Accrued Interest – The carrying amount approximates fair value.

No financial instruments are measured using Level 3 inputs for the three months ended June 30, 2020March 31, 2021 and 2019.2020.

Note 13 – Revenue from Contracts with Customers

The services that fall within the scope of FASB ASC 606, Revenue from Contracts with Customers (“FASB ASC 606”), are presented within fee revenue and other income in the Consolidated Statements of Income and areis recognized as revenue as the obligation to the customer is satisfied. Services within the scope of FASB ASC 606 include invoice processing and payment fees, bank service fees, and other real estate owned (“OREO”). Since interest income on loans and securities are both excluded from this topic, a significant portionThe following is detail of the Company’s revenues are not subject to the guidance.revenue from contracts with clients.

Invoice processing fees – The Company earns fees on a per-item or monthly basis for the invoice processing services rendered on behalf of customers. Per-item fees are recognized at the point in time when the performance obligation is satisfied. Monthly fees are earned over the course of a month, representing the period over which the performance obligation is satisfied. The contracts have no significant impact of variable consideration and no significant financing components.

Invoice payment fees – The Company earns fees on a transaction level basis for invoice payment services when making customer payments. Fees are recognized at the point in time when the payment transactions are made, which is when the performance obligation is satisfied. The contracts have no significant impact of variable consideration and no significant financing components.

Bank service fees – Revenue from service fees consists of service charges and fees on deposit accounts under depository agreements with customers to provide access to deposited funds. Service charges on deposit accounts are transaction based fees that are recognized at the point in time when the performance obligation is satisfied. Service charges are recognized on a monthly basis representing the period over which the performance obligation is satisfied. The contracts have no significant impact of variable consideration and no significant financing components.

OREO – The Company currently does not have any OREO and has not in recent years. Net gains or losses would be recorded when other real estate is sold to a third party and substantially all of the consideration for the transfer of property is received.

-18--19-


Table of Contents

 

 

For the Three Months

Ended June 30,

 

For the Six Months

Ended June 30,

(In thousands)

 

2020

 

2019

 

2020

 

2019

Fee revenue and other income

 

 

 

 

 

 

 

 

 

 

 

 

In-scope of FASB ASC 606

 

 

 

 

 

 

 

 

 

 

 

 

Invoice processing fees

 

$

17,923

 

$

20,447

 

$

37,047

 

$

40,989

Invoice payment fees

 

 

4,738

 

 

6,405

 

 

11,117

 

 

12,320

Information services payment and processing revenue

 

 

22,661

 

 

26,852

 

 

48,164

 

 

53,309

Bank service fees

 

 

398

 

 

301

 

 

808

 

 

677

Fee revenue (in-scope of FASB ASC 606)

 

 

23,059

 

 

27,153

 

 

48,972

 

 

53,986

Other income (out-of-scope of FASB ASC 606)

 

 

115

 

 

219

 

 

1,297

 

 

399

Total fee revenue and other income

 

 

23,174

 

 

27,372

 

 

50,269

 

 

54,385

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income after provision for loan losses (out-of-scope of  FASB ASC 606)1

 

 

10,761

 

 

12,022

 

 

21,809

 

 

23,379

Total net revenue

 

$

33,935

 

$

39,394

 

$

72,078

 

$

77,764

1 The Company earns interest income from the balances generated during the invoice processing and payment cycle and on deposit accounts, which is an integral component of the Company’s revenue, but, is out-of-scope of FASB ASC 606.

For the Three Months

Ended March 31,

(In thousands)

2021

2020

Fee revenue and other income

In-scope of FASB ASC 606

Invoice processing fees

$

19,064

$

19,124

Invoice payment fees

6,152

6,379

Information services payment and processing revenue

25,216

25,503

Bank service fees

494

410

Fee revenue (in-scope of FASB ASC 606)

25,710

25,913

Other income (out-of-scope of FASB ASC 606)

465

1,182

Total fee revenue and other income

26,175

27,095

Note 14 – Leases

On January 1, 2019, the Company adopted Accounting Standards Update (“ASU”) No. 2016-02 – Leases (ASC Topic 842). The Company leases certain premises under operating leases. As of June 30,March 31, 2021, the Company had lease liabilities of $5,799,000 and right-of-use assets of $5,255,000. As of March 31, 2020, the Company had lease liabilities of $6,916,000$7,146,000 and right-of-use assets of $6,192,000. As of June 30, 2019, the Company had lease liabilities of $7,290,000 and right-of-use assets of $6,570,000.$6,367,000. Lease liabilities and right-of-use assets are reflected in other liabilities and other assets, respectively. Presented within occupancy expense on the Consolidated Statements of Income for the three months ended June 30, 2020,March 31, 2021, operating lease cost was $419,000,$420,000, short-term lease cost was $33,000, and there was no variable lease cost. For the six months ended June 30, 2020, the operating lease cost was $837,000, short-term lease cost was $57,000,$30,000, and there was no variable lease cost. For the three months ended June 30, 2020,March 31, 2021, the weighted average remaining lease term for the operating leases was 6.56.2 years and the weighted average discount rate used in the measurement of operating lease liabilities was 5.5%. Certain of the Company’s leases contain options to renew the lease; however, these renewal options are not included in the calculation of the lease liabilities as they are not reasonably certain to be exercised. There has been no significant change in the Company’s expected future minimum lease payments since December 31, 2019.2020. See the Company’s 20192020 Annual Report on Form 10-K for information regarding these commitments.

A maturity analysis of operating lease liabilities and undiscounted cash flows for the three months ended June 30, 2020 wasMarch 31, 2021 is as follows:

(In thousands)

June 30,

2020

March 31,

2021

Lease payments due

Less than 1 year

$

1,856

$

1,711

1-2 years

1,688

1,558

2-3 years

1,348

628

3-4 years

499

507

4-5 years

509

517

Over 5 years

2,279

1,891

Total undiscounted cash flows

8,179

6,812

Discount on cash flows

1,263

1,013

Total lease liability

$

6,916

$

5,799

There were no sale and leaseback transactions, leveraged leases, or lease transactions with related parties during the sixthree months ended June 30, 2020.March 31, 2021. At June 30, 2020,March 31, 2021, the Company did not have any leases that had not yet commenced.

Note 15 – Subsequent Events

In accordance with FASB ASC 855, Subsequent Events, the Company has evaluated subsequent events after the consolidated balance sheet date of June 30, 2020. With the exception of COVID-19 as discussed in Note 1 “Basis of Presentation,” thereMarch 31, 2021. There were no events identified that would require additional disclosures to prevent the Company’s unaudited consolidated financial statements from being misleading.

-19--20-


Table of Contents

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Impact of COVID-19 on the Company’s Business

The breadthDuring the year ended December 31, 2020 and three months ended March 31, 2021, the effects of the impact ofCOVID-19 and related actions to attempt to control its spread significantly impacted the global emergenceeconomy and adversely affected the Company’s operating results in both the Information Services and Banking Services segments.

With the spread of COVID-19 on the Company’s business remains unknown. Cass is closely monitoring developments related to COVID-19 checking regularly for updated information and recommendations from the World Health Organization and the U.S. Centers for Disease Control and Prevention, from national,in the first quarter of 2020, many state and local governments recommended or mandated limitations on crowd size, closures of businesses and coursesshelter-in-place orders in order to slow the transmission. The extent and nature of government actions varied during fiscal year 2020 and the first quarter of 2021 based upon the then-current extent and severity of the COVID-19 pandemic within the respective localities. Severe business disruptions, resulting constrictions in the manufacturing sector for most of the year, decreased oil demand and prices and general economic uncertainty, significantly and adversely impacted the Company’s customers’ business operations and had a corresponding negative affect on the Company’s revenue generation in each sector of the Company’s Information Services segment.

The Federal Reserve also took action being taken by peers. Cass remains committed to creating a safelower the Federal Funds rate in connection with COVID-19 relief, adversely affecting the Company’s net interest income and healthy environment for employees while offering assuranceoperating results tied to Banking Services. The Federal Reserve has indicated that it remains a financially strong service provider possessingwill retain the resources necessary to weather this storm in support of its valued customers.current low level interest rates until the economy has stabilized.

Bank regulatory agencies and various governmental authorities are urging financial institutions to work prudently with borrowers who are or may be unable to meet their contractual payment obligations because of the effects of COVID-19. Accordingly, and in coordination with its primary regulators, the Company has deferred borrower principal payments on loans during 2020, on an as needed basis, for periods of up to six months. There were no borrowers remaining on deferred terms at March 31, 2021.

In response to COVID-19, the CARES Act was adopted on March 27, 2020. The CARES Act provides for an estimated $2.2 trillion to fight the COVID-19 pandemic and stimulate the economy by supporting individuals and businesses through loans, grants, tax changes, and other types of relief. Among other things, the CARES Act established the Paycheck Protection Program (“PPP”), which allows entities to apply for low-interest private loans to fund payroll and other costs which, subject to certain conditions and qualifications, are partially or fully forgivable. In support of the CARES Act, the Bank had processed nearly 350 applications for PPP loans of approximately $170,000,000 during the year ended December 31, 2020 and an additional 100 applications for approximately $37,000,000 during the three months ended March 31, 2021 to provide much-needed cash to small business and self-employed taxpayers during the COVID-19 crisis. The loans were primarily made to existing bank customers and are 100% guaranteed by the Small Business Administration.

Cass remains committed to creating a safe and healthy environment for employees while offering assurance that it remains a financially strong service provider possessing the resources necessary to weather this pandemic in support of its valued customers.

In late fiscal 2020, vaccines for combatting COVID-19 were approved by health agencies and began to be administered. However, initial quantities of vaccines are limited and vaccine distributions, controlled by local authorities, are being allocated, generally first to front-line health care workers and other essential workers and next to those members of individual populations believed most susceptible to severe effects from COVID-19. The timeline of full administration of the COVID-19 vaccines is uncertain and fluctuating. The impact of COVID-19, including the impact of restrictions imposed to combat its spread, could result in additional and prolonged business closures, work restrictions and activity restrictions. Given these and other uncertainties discussed throughout this report, the Company remains subject to heightened risk, and the aggregate impact that COVID-19 could have on the Company’s financial condition and operating results is presently unknown.

-21-


Table of Contents

For further discussion on COVID-19, refer to Note 1 “Basis of Presentation.”

Overview

Cass provides payment and information processing services to large manufacturing, distribution and retail enterprises from its offices/locations in St. Louis, Missouri, Columbus, Ohio, Greenville, South Carolina, Wellington, Kansas, Jacksonville, Florida, Breda, Netherlands, Basingstoke, United Kingdom, and Singapore. The Company’s services include freight invoice rating, payment processing, auditing, and the generation of accounting and transportation information. Cass also processes and pays energy invoices, which include electricity and gas as well as waste and telecommunications expenses, and is a provider of telecom expense management solutions. Cass solutions include a B2B payment platform for clients that require an agile fintech partner. Additionally, the Company offers an on-line platform to provide generosity services for faith-based and non-profit organizations. The Company’s bank subsidiary, Cass Commercial Bank (the “Bank”),the “Bank,” supports the Company’s payment operations. The Bank also provides banking services to its target markets, which include privately-owned businesses and faith-based ministries in the St. Louis metropolitan area as well as other selected cities in the United States.

The specific payment and information processing services provided to each customer are developed individually to meet each customer’s requirements, which can vary greatly. In addition, the degree of automation such as electronic data interchange, imaging, work flow, and web-based solutions varies greatly among customers and industries. These factors combine so that pricing varies greatly among the customer base. In general, however, Cass is compensated for its processing services through service fees and investment of account balances generated during the payment process. The amount, type, and calculation of service fees vary greatly by service offering, but generally follow the volume of transactions processed. Interest income from the balances generated during the payment processing cycle is affected by the amount of time Cass holds the funds prior to payment and the dollar volume processed. Both the number of transactions processed and the dollar volume processed are therefore key metrics followed by management. Other factors will also influence revenue and profitability, such as changes in the general level of interest rates, which have a significant effect on net interest income. The funds generated by these processing activities are invested in overnight investments, investment grade securities, advances to payees, and loans generated by the Bank. The Bank earns most of its revenue from net interest income, or the difference between the interest earned on its loans and investments and the interest paid on its deposits and other borrowings. The Bank also assesses fees on other services such as cash management services.

-20-


Industry-wide factors that impact the Company include the willingness of large corporations to outsource key business functions such as freight, energy, telecommunication and environmental payment and audit. The benefits that can be achieved by outsourcing transaction processing, and the management information generated by Cass’ systems can be influenced by factors such as the competitive pressures within industries to improve profitability, the general level of transportation costs, deregulation of energy costs, and consolidation of telecommunication providers. Economic factors that impact the Company include the general level of economic activity that can affect the volume and size of invoices processed, the ability to hire and retain qualified staff, and the growth and quality of the loan portfolio. The general level of interest rates also has a significant effect on the revenue of the Company. As discussed in greater detail in Item 7A, “Quantitative and Qualitative Disclosures about Market Risk,”Risk” in the Company’s 20192020 Annual Report on Form 10-K, a decline in the general level of interest rates can have a negative impact on net interest income and conversely, a rise in the general level of interest rates can have a positive impact on net interest income. The cost of fuel is another factor that has a significant impact on the transportation sector. As the price of fuel goes up or down, the Company’s earnings increase or decrease with the dollar amount of transportation invoices.

Currently, management views Cass’ major opportunity as the continued expansion of its payment and information processing service offerings and customer base. Management intends to accomplish this by maintaining the Company’s leadership position in applied technology, which when combined with the security and processing controls of the Bank, makes Cass unique in the industry.

Critical Accounting Policies

The Company has prepared the consolidated financial statements in this report in accordance with the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”). In preparing the consolidated financial statements, management makes estimates and assumptions that affect the reported amount of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during the reporting period. These estimates have been generally accurate in the past, have been consistent and have not required any material changes. There can be no assurances that actual results will not differ from those estimates. The accounting policy that requires significant management estimates and is deemed critical to the Company’s results of operations or financial position has been discussed with the Audit Committee of the Board of Directors and is described below.

-22-


Table of Contents

Allowance for LoanCredit Losses.The Company performs periodic and systematic detailed reviews of its loan portfolio to assess overall collectability. The level of the allowance for loan losses reflectsdetermine management’s estimate of the collectability of the loan portfolio.lifetime expected credit losses. Although these estimates are based on established methodologies for determining allowance requirements, actual results can differ significantly from estimated results. These policies affect both segments of the Company. The impact and associated risks related to these policies on the Company’s business operations are discussed in the “Provision and Allowance for Loan Losses”Credit Losses and Allowance for Unfunded Commitments” section of this report. The Company’s estimates have been materially accurate in the past. In accordance with the Coronavirus Aid, Relief, and Economic Security (“CARES”) Act, the Company elected to defer the adoption of the current expected credit losses methodology and expects to continue to utilize the present processes until the earlier of December 31, 2020 or the date the national emergency declaration is terminated.

Results of Operations

The following paragraphs more fully discuss the results of operations and changes in financial condition for the three-month period ended June 30, 2020March 31, 2021 (“SecondFirst Quarter of 2020”2021”) compared to the three-month period ended June 30, 2019March 31, 2020 (“SecondFirst Quarter of 2019”) and the six-month period ended June 30, 2020 (“First Half of 2020”) compared to the six-month period ended June 30, 2019 (“First Half of 2019”). The following discussion and analysis should be read in conjunction with the unaudited consolidated financial statements and related notes and with the statistical information and financial data appearing in this report, as well as in the Company’s 2019Company's 2020 Annual Report on Form 10-K. Results of operations for the SecondFirst Quarter and First Half of 20202021 are not necessarily indicative of the results to be attained for any other period.

Net Income

The following table summarizes the Company’s operating results:

Second Quarter of

First Half of

(In thousands except per share data)

2020

2019

% Change

2020

2019

% Change

Net income

$

5,439

$

7,684

(29.2)%

$

12,984

$

15,847

(18.1)%

Diluted earnings per share

$

.37

$

.52

(28.2)%

$

.89

$

1.08

(17.6)%

Return on average assets

 

1.16%

 

1.81%

 

1.43%

 

1.89%

Return on average equity

 

9.04%

 

13.21%

 

10.77%

 

13.92%

-21-


First Quarter of

(Dollars in thousands except per share data)

2021

2020

% Change

Net income

$

7,071

$

7,545

(6.3)%

Diluted earnings per share

$

.49

$

.52

(5.8)%

Return on average assets

1.31

%

1.70

%

Return on average equity

11.09

%

12.50

%

Fee Revenue and Other Income

The Company’s fee revenue is derived mainly from transportation and facility payment and processing fees. As the Company provides its processing and payment services, it is compensated by service fees which are typically calculated on a per-item basis and by the accounts and drafts payable balances generated in the payment process which can be used to generate interest income. Processing volumes, fee revenue and other income were as follows:

Second Quarter of

First Half of

First Quarter of

(In thousands)

2020

2019

% Change

 

2020

2019

% Change

2021

2020

% Change

Transportation invoice volume

 

7,294

 

9,222

(20.9)%

 

15,574

 

18,170

(14.3)%

8,787

8,280

6.1%

Transportation invoice dollar volume

$

5,697,627

$

7,121,202

(20.0)%

$

12,164,678

$

14,106,975

(13.8)%

$

7,904,639

$

6,467,051

22.2%

Facility Expense transaction volume*

 

6,704

 

6,892

(2.7)%

 

13,213

 

13,886

(4.8)%

Facility Expense dollar volume*

$

3,064,038

$

3,733,075

(17.9)%

$

6,522,684

$

7,350,503

(11.3)%

Facility expense transaction volume*

6,996

6,509

7.5%

Facility expense dollar volume

$

3,717,428

$

3,458,646

7.5%

Payment and processing revenue

$

22,661

$

26,852

(15.6)%

$

48,164

$

53,309

(9.7)%

$

25,216

$

25,503

(1.1)%

* Includes energy, telecom and environmental

SecondFirst Quarter of 20202021 compared to SecondFirst Quarter of 2019:2020:

Transportation invoice and dollar volumes improved 6.1% and 22.2%, respectively. Fueling the increases were the stronger performance of the manufacturing sector quarter over quarter and new customer wins over the past 12 months. Further improvement in dollar volume resulted from scarcity in carrier supply, which drove prices higher. Facility-related invoice and dollar volumes both increased 7.5% with the increases attributable, in part, to new business wins. Payment and processing fee revenue decreased 16%. Transportation1% due to changes in client mix and the decline in certain revenue sources not directly tied to transaction volumes for invoices and dollars declined 21% and 20%, respectively. With manufacturing companies representing an important componentsuch as late fees. In light of the transportation customer base, the previously reported contraction in the sector, combined with the effects of COVID-19 created significant challenges. Facility-related invoicepandemic and dollar volume declined 3% and 18%, respectively, as the impact on certain of COVID-19 spawnedits customers, the Company made a risk management decision not to advance payments to customer bankruptcies or significant lossvendors until payment is received from the customer, thereby reducing the level of dollar volume in the restaurant, retail and hospitality sectors as customers either temporarily closed locations or operated with minimal services.late fee revenue.

There were no gains on the sales

-23-


Table of securities in the Second Quarter of 2020, compared to $8,000 in gains in the Second Quarter of 2019.

First Half of 2020 compared to First Half of 2019:

Payment and processing revenue decreased 10% for the same reasons as the Second Quarter. Transportation invoice and dollar volumes, as well as expense management transaction and dollar volumes, fluctuated for the same reasons as the Second Quarter.

Gains of $1,069,000 on the sales of securities were recognized in the First Half of 2020, compared to gains of $19,000 in the First Half of 2019.Contents

Net Interest Income

Net interest income is the difference between interest earned on loans, investments, and other earning assets and interest expense on deposits and other interest-bearing liabilities. Net interest income is a significant source of the Company’s revenues. The following table summarizes the changes in tax-equivalent net interest income and related factors:

Second Quarter of

First Half of

First Quarter of

(In thousands)

2020

2019

%

Change

2020

2019

%

Change

2021

2020

%

Change

Average earnings assets

$

1,624,415

$

1,430,983

13.5%

$

1,556,144

$

1,434,777

8.5%

$

1,891,395

$

1,487,873

27.12%

Average interest-bearing liabilities

 

478,370

 

379,422

26.1%

 

443,873

 

384,607

15.4%

552,906

409,376

35.06%

Net interest income*

 

11,635

 

12,553

(7.3)%

 

23,492

 

24,701

(4.9)%

10,807

11,857

(8.86)%

Net interest margin*

 

2.88%

 

3.52%

 

3.04%

 

3.47%

2.32

%

3.21

%

Yield on earning assets*

 

3.00%

 

3.88%

 

3.22%

 

3.84%

2.39

%

3.47

%

Rate on interest-bearing liabilities

 

.40%

 

1.38%

 

.66%

 

1.36%

0.24

%

0.95

%

*

Presented on a tax-equivalent basis assuming a tax rate of 21% for both 20202021 and 2019.2020.

SecondFirst Quarter of 2020 compared to Second Quarter of 2019:

Second Quarter of 20202021 average earning assets increased $193,432,000,$403,522,000, or 13.5%27.1%, compared to the same period in the prior year. Average loans increased $194,666,000, or 25.3%, due to the PPP loans and federal funds sold and interest-bearingInterest-bearing deposits in other financial institutions increased $185,404,000,$451,493,000, or 211.0%345.7%. These were partially offset asThis increase was primarily driven by a significant increase in deposits and accounts and drafts payable driven by government stimulus programs and organic growth. Average loans increased $81,720,000, or 10.2%, primarily driven by the origination of PPP loans beginning in the second quarter of 2020, continuing through the first quarter of 2021. Federal funds sold and other short-term investments decreased $128,193,000,$107,588,000, or 88.6%,65.4% and average investment securities decreased $56,763,000,$21,603,000, or 13.3%,16.4% in the SecondFirst Quarter of 20202021 compared to the Second Quarterfirst quarter of 2019.2020. The decrease in federal funds sold and other short-term investments was driven by funds migration into interest-bearing deposits in other financial institutions. The decrease in investment securities was driven by maturities.

Total non-interest-bearingaverage interest-bearing liabilities for the SecondFirst Quarter of 20202021 increased $100,431,000,$143,530,000, or 38.7% and average interest-bearing liabilities increased $98,948,000, or 26.1%35.1%, compared to the SecondFirst Quarter of 2019 as the funds from the PPP loans largely remained in deposit accounts.2020. Average accounts and drafts payable decreased $33,076,000,increased $130,380,000, or 4.3%17.0%, in the SecondFirst Quarter of 20202021 compared to the SecondFirst Quarter of 2019.2020.

The changes to the interest rate environment led to decreases inFirst Quarter of 2021 tax-equivalized net interest income and the net interest margin. The impact of this was partially offset by higher average earning assets.

First Half of 2020 compared to First Half of 2019:

First Half of 2020 average earning assets increased $121,367,000,decreased $1,050,000, or 8.5%8.9%, compared to the same period in the prior year. Loans increased $136,189,000, or 18.3% dueWhile average interest-earning assets were up 27.1% quarter over quarter, the Company’s net interest margin declined 89 basis points from 3.21% to 2.32% quarter over quarter, reflecting the PPP loans andnegative impact of the historically low short-term interest rate environment. Specifically, the average balance of interest-bearing deposits in other financial institutions increased $87,635,000, or 76.7%. These were offset by a decrease in average investment securities of $50,618,000, or 11.7%, and a decrease in average federal funds sold and short-term investments of $50,251,000, or 35.7%, forwas $582,104,000 during the First HalfQuarter of 2021 earning a yield of 0.10% compared to an average balance of $130,611,000 during the First Quarter of 2020 as compared to the First Halfearning a yield of 2019.

Non-interest-bearing demand deposits increased $62,743,000, or 23.7%, and total average interest-bearing liabilities increased $59,266,000, or 15.4%, compared to the First Half of 2019 as the funds from the PPP loans largely remained in deposit accounts and higher time deposits. These were partially offset by a decrease in the average accounts and drafts payable balances for the First Half of 2020 of $7,643,000, or 1.0%, Net interest income and net interest margin were impacted by the same factors as the Second Quarter.1.18%.

For more information on the changes in net interest income, please refer to the tables that follow.

-22--24-


Table of Contents

Distribution of Assets, Liabilities and Shareholders’ Equity; Interest Rate and Interest Differential

The following tables show the condensed average balance sheets for each of the periods reported, the tax-equivalent interest income and expense on each category of interest-earning assets and interest-bearing liabilities, and the average yield on such categories of interest-earning assets and the average rates paid on such categories of interest-bearing liabilities for each of the periods reported.

Second Quarter of 2020

Second Quarter of 2019

First Quarter of 2021

First Quarter of 2020

(In thousands)

Average Balance

Interest Income/ Expense

Yield/Rate

Average Balance

Interest Income/ Expense

Yield/Rate

Average Balance

Interest Income/ Expense

Yield/ Rate

Average Balance

Interest Income/ Expense

Yield/ Rate

Assets1

 

 

 

 

 

Interest-earning assets

 

 

 

 

 

Earning assets

Loans2:

 

 

 

 

 

Taxable

$

964,060

$

9,298

3.88

%

$

769,394

$

9,387

4.89

%

$

881,222

$

8,587

3.95

%

$

799,502

$

9,001

4.53

%

Investment securities4:

 

 

 

 

 

Taxable

 

82,107

 

471

2.31

 

104,740

 

630

2.41

 

82,746

198

0.97

95,691

557

2.34

Tax-exempt3

 

288,078

 

2,260

3.16

 

322,208

 

2,524

3.14

 

288,386

2,201

3.10

297,044

2,303

3.12

Certificates of deposit

 

313

 

2

2.57

 

1,995

 

10

2.01

 

500

3

2.41

Interest-bearing deposits in other financial institutions

 

273,287

 

73

0.11

 

87,883

 

477

2.18

 

582,104

139

0.10

130,611

382

1.18

Federal funds sold and other short-term investments

 

16,570

 

12

0.29

 

144,763

 

830

2.30

 

56,937

13

0.09

164,525

576

1.41

Total interest-earning assets

 

1,624,415

 

12,116

3.00

 

1,430,983

 

13,858

3.88

 

Non-interest-earning assets

 

 

 

 

 

Total earning assets

1,891,395

11,138

2.39

1,487,873

12,822

3.47

Non-earning assets

Cash and due from banks

 

15,948

 

 

12,726

 

 

20,344

17,351

Premises and equipment, net

 

20,069

 

 

21,580

 

 

18,070

20,295

Bank-owned life insurance

 

17,760

 

 

17,540

 

 

17,920

17,646

Goodwill and other intangibles

 

18,239

 

 

13,975

 

 

17,598

18,456

Other assets

 

200,779

 

 

216,337

 

 

231,196

226,568

Allowance for loan losses

 

(10,895

)

 

 

(10,498

)

 

 

Allowance for credit losses

(11,956

)

(10,562)

Total assets

$

1,886,315

 

$

1,702,643

 

 

$

2,184,567

$

1,777,627

Liabilities and Shareholders’ Equity1

 

 

 

 

 

Interest-bearing liabilities

 

 

 

 

 

Interest-bearing demand Deposits

$

394,756

$

202

0.21

%

$

296,017

$

923

1.25

%

$

475,212

$

151

0.13

%

$

326,852

$

633

0.78

%

Savings deposits

 

12,921

 

3

0.09

 

9,867

 

26

1.06

 

21,800

3

0.06

8,403

13

0.62

Time deposits >= $100

 

28,268

 

138

1.96

 

24,954

 

120

1.93

 

24,505

83

1.37

29,820

142

1.92

Other time deposits

 

42,414

 

138

1.31

 

48,559

 

236

1.95

 

31,379

94

1.21

44,092

175

1.60

Total interest-bearing deposits

 

478,359

 

481

0.40

 

379,397

 

1,305

1.38

 

552,896

331

0.24

409,167

963

0.95

Short-term borrowings

 

11

 

 

25

 

 

10

209

2

3.85

Total interest-bearing liabilities

 

478,370

 

481

0.40

 

379,422

 

1,305

1.38

 

552,906

331

0.24

409,376

965

0.95

Non-interest bearing liabilities

 

 

 

 

 

Demand deposits

 

359,808

 

 

259,377

 

 

417,942

295,165

Accounts and drafts payable

 

741,547

 

 

774,623

 

 

898,378

767,998

Other liabilities

 

64,489

 

 

55,854

 

 

56,646

62,228

Total liabilities

 

1,644,214

 

 

1,469,276

 

 

1,925,872

1,534,767

Shareholders’ equity

 

242,101

 

 

233,367

 

 

258,695

242,860

Total liabilities and shareholders’ equity

$

1,886,315

 

$

1,702,643

 

 

$

2,184,567

$

1,777,627

Net interest income

 

$

11,635

 

$

12,553

 

$

10,807

$

11,857

Net interest margin

 

 

2.88

%

 

 

3.52

%

2.32

%

3.21

%

Interest spread

 

 

2.60

 

 

2.50

 

2.15

2.52

1.

Balances shown are daily averages.

2.

Interest income on loans includes net loan fees of $565,000$901,000 and $77,000$156,000 for the SecondFirst Quarter of 20202021 and 2019,2020, respectively due to higher PPP loan fees.

3.

Interest income is presented on a tax-equivalent basis assuming a tax rate of 21% for both 2020 and 2019.. The tax-equivalent adjustment was approximately $474,000$462,000 and $531,000$484,000 for the SecondFirst Quarter of 20202021 and 2019,2020, respectively.

4.

For purposes of these computations, yields on investment securities are computed as interest income divided by the average amortized cost of the investments.

-23--25-


Table of Contents

First Half of 2020

First Half of 2019

(In thousands)

Average Balance

Interest Income/ Expense

Yield/Rate

Average Balance

Interest Income/ Expense

Yield/Rate

Assets1

 

 

 

 

 

Interest-earning assets

 

 

 

 

 

Loans2, 3:

 

 

 

 

 

Taxable

$

881,781

$

18,299

4.17

%

$

745,592

$

18,016

4.87

%

Investment securities4:

 

 

 

 

 

Taxable

 

88,899

 

1,028

2.33

 

105,685

 

1,262

2.41

 

Tax-exempt3

 

292,561

 

4,562

3.14

 

326,393

 

5,103

3.15

 

Certificates of deposit

 

407

 

5

2.47

 

1,995

 

20

2.02

 

Interest-bearing deposits in other financial institutions

 

201,949

 

456

0.45

 

114,314

 

1,286

2.27

 

Federal funds sold and other short-term investments

 

90,547

 

588

1.31

 

140,798

 

1,609

2.30

 

Total interest-earning assets

 

1,556,144

 

24,938

3.22

 

1,434,777

 

27,296

3.84

 

Non-interest-earning assets:

 

 

 

 

 

Cash and due from banks

 

16,649

 

 

13,268

 

 

Premises and equipment, net

 

20,182

 

 

21,796

 

 

Bank-owned life insurance

 

17,703

 

 

17,485

 

 

Goodwill and other intangibles

 

18,347

 

 

14,027

 

 

Other assets

 

213,674

 

 

203,974

 

 

Allowance for loan losses

 

(10,728

)

 

 

(10,365

)

 

 

Total assets

$

1,831,971

 

$

1,694,962

 

 

Liabilities and Shareholders’ Equity1

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

Interest-bearing demand deposits

$

360,804

$

835

0.47

%

$

300,429

$

1,845

1.24

%

Savings deposits

 

10,662

 

16

0.30

 

10,932

 

59

1.09

 

Time deposits >= $100

 

29,044

 

279

1.93

 

24,092

 

231

1.93

 

Other time deposits

 

43,253

 

314

1.46

 

49,141

 

460

1.89

 

Total interest-bearing deposits

 

443,763

 

1,444

0.65

 

384,594

 

2,595

1.36

 

Short-term borrowings

 

110

 

2

3.66

 

13

 

 

Total interest-bearing liabilities

 

443,873

 

1,446

0.66

 

384,607

 

 

Non-interest bearing liabilities:

 

 

 

 

 

Demand deposits

 

327,486

 

 

264,743

 

 

Accounts and drafts payable

 

754,773

 

 

762,416

 

 

Other liabilities

 

63,359

 

 

53,653

 

 

Total liabilities

 

1,589,491

 

 

1,465,419

 

 

Shareholders’ equity

 

242,480

 

 

229,543

 

 

Total liabilities and shareholders’ equity

$

1,831,971

 

$

1,694,962

 

 

Net interest income

 

$

23,492

 

$

24,701

 

Net interest margin

 

 

3.04

%

 

 

3.47

%

Interest spread

 

 

2.56

 

 

2.48

 

1.

Balances shown are daily averages.

2.

Interest income on loans includes net loan fees of $721,000 and $242,000 for the First Half of 2020 and 2019, respectively due to higher PPP loan fees.

3.

Interest income is presented on a tax-equivalent basis assuming a tax rate of 21% for both 2020 and 2019. The tax-equivalent adjustment was approximately $958,000 and $1,072,000 for the First Half of 2020 and 2019, respectively.

4.

For purposes of these computations, yields on investment securities are computed as interest income divided by the average amortized cost of the investments.

-24-


Analysis of Net Interest Income Changes

The following tables present the changes in interest income and expense between periods due to changes in volume and interest rates. That portion of the change in interest attributable to the combined rate/volume variance has been allocated to rate and volume changes in proportion to the absolute dollar amounts of the change in each.

Second Quarter of 2020 Over

Second Quarter of 2019

First Quarter of 2021 Over

First Quarter of 2020

(In thousands)

Volume

Rate

Total

Volume

Rate

Total

Increase (decrease) in interest income:

 

 

 

Loans1:

 

 

 

Taxable

$

2,090

$

(2,179

)

$

(89

)

$

825

$

(1,239

)

$

(414

)

Investment securities:

 

 

 

Taxable

 

(132

)

 

(27

)

 

(159

)

(67

)

(292

)

(359

)

Tax-exempt2

 

(274

)

 

10

 

(264

)

(81

)

(21

)

(102

)

Certificates of deposit

 

(10

)

 

2

 

(8

)

(3

)

(3

)

Interest-bearing deposits in other financial institutions

 

347

 

(751

)

 

(404

)

356

 

(599

)

(243

)

Federal funds sold and other short-term investments

 

(412

)

 

(406

)

 

(818

)

(232

)

(331

)

(563

)

Total interest income

 

1,609

 

(3,351

)

 

(1,742

)

798

(2,482

)

(1,684

)

Interest expense on:

 

 

 

Interest-bearing demand deposits

 

234

 

(955

)

 

(721

)

198

 

(680

)

(482

)

Savings deposits

 

6

 

(29

)

 

(23

)

9

 

(19

)

(10

)

Time deposits >=$100

 

16

 

2

 

18

Time deposits of >=$100

(23

)

(36

)

(59

)

Other time deposits

 

(27

)

 

(71

)

 

(98

)

(44

)

(37

)

(81

)

Short-term borrowings

(1

)

(1

)

(2

)

Total interest expense

 

229

 

(1,053

)

 

(824

)

139

(773

)

(634

)

Net interest income

$

1,380

$

(2,298

)

$

(918

)

$

659

$

(1,709

)

$

(1,050

)

1.

Interest income includes net loan fees.

2.

Interest income is presented on a tax-equivalent basis assuming a tax rate of 21% for the Second Quarter of 2020 and 2019.

First Half of 2020 Over

First Half of 2019

(In thousands)

Volume

Rate

Total

Increase (decrease) in interest income:

 

 

 

Loans1:

 

 

 

Taxable

$

3,071

$

(2,788

)

$

283

Investment securities:

 

Taxable

 

(192

)

 

(42

)

 

(234

)

Tax-exempt2

 

(514

)

 

(27

)

 

(541

)

Certificates of deposit

 

(19

)

 

4

 

(15

)

Interest-bearing deposits in other financial institutions

 

606

 

(1,436

)

 

(830

)

Federal funds sold and other short-term investments

 

(461

)

 

(560

)

 

(1,021

)

Total interest income

 

2,490

 

(4,849

)

 

(2,358

)

Interest expense on:

 

 

 

Interest-bearing demand deposits

 

318

 

(1,328

)

 

(1,010

)

Savings deposits

 

(1

)

 

(42

)

 

(43

)

Time deposits >=$100

 

48

 

(0

)

 

48

Other time deposits

 

(50

)

 

(96

)

 

(146

)

Short-term borrowings

 

 

2

 

2

Total interest expense

 

315

 

(1,464

)

 

(1,149

)

Net interest income

$

2,176

$

(3,385

)

$

(1,209

)

1.

Interest income includes net loan fees.

2.

Interest income is presented on a tax-equivalent basis assuming a tax rate of 21% for the First Half of 2020 and 2019..

Provision and Allowance for LoanCredit Losses (“ALLL”)and Allowance for Unfunded Commitments

A significant determinantThe Company recorded a release of credit losses and off-balance sheet credit exposures of $600,000 in the First Quarter of 2021 and a provision for credit losses of $325,000 in the First Quarter of 2020. The amount of the Company’s operating results can be the(release of) provision for credit losses was derived from the Company’s quarterly Current Expected Credit Loss (“CECL”) model. The amount of the (release of) provision for credit losses will fluctuate as determined by these quarterly analyses. The Company had net loan losses. There was a loan loss provisionrecoveries of $400,000 recorded$17,000 and $8,000 in the SecondFirst Quarter of 2021 and First Quarter of 2020, to support the growth in the loan portfolio and as a result of the impact of COVID-19 while no loan loss provision was recorded in the Second Quarter of 2019. There was a loan loss provision of $725,000 recorded in the First Half of 2020 to support the growth in the loan portfolio and as a result of the impact of COVID-19 while there was a loan loss provision of $250,000 in the First Half of 2019. As discussed below, the Company continually analyzes the outstanding loan portfolio based on the performance, financial condition and collateralization of the credits. Net loan recoveries were $3,000 during the Second Quarter of 2020 and $20,000 during the Second Quarter of 2019. Net loan recoveries were $11,000 in the First Half of 2020 and $31,000 during the First Half of 2019.respectively.

The ALLLACL was $11,721,000 at June 30, 2020 was $11,292,000 andMarch 31, 2021 compared to $11,944,000 at December 31, 2019 was $10,556,000.2020. The ratioACL represented 1.32% of ALLL tooutstanding loans at March 31, 2021 and 1.34% of outstanding loans at year-end 2020. Excluding PPP loans, the ACL represented 1.51% of total loans outstanding was 1.17%at March 31, 2021 and 1.37%1.53% of total loans at June 30, 2020 and December 31, 2019, respectively. In support of the CARES Act, the Bank had processed nearly 350 applications for PPP loans of approximately $170,000,000 to provide much-needed cash to small business and self-employed taxpayers during the COVID-19 crisis.2020. The loans were primarily made to existing bank customers and are 100% guaranteed by the Small Business Administration and no allowance for loan lossunfunded commitments was recorded for these loans.$207,000 at March 31, 2021 and $567,000 at December 31, 2020. There were no nonperforming loans outstanding at June 30, 2020March 31, 2021 or December 31, 2019.2020.

The ALLLACL has been established and is maintained to absorb reasonably estimated and probableestimate the lifetime credit losses inherent in the loan portfolio. An ongoing assessment is performed to determine if the balance is adequate. Charges or credits are made to expense to cover any deficiency or reduce any excess, as required. The current methodology consists of two components: 1) estimated credit lossesbased on individually evaluated loans that are determined to be impaired in accordance with FASB ASC 310, “Allowance for Credit Losses,” and 2) estimated credit losses inherentchanges in the remainder of theeconomic forecast, qualitative risk factors, loan portfolio in accordance with FASB ASC 450, “Contingencies.” Estimated credit losses is an estimate of the current amount of loans that is probable the Company will be unable to collect according to the original terms.

volume, and individual loans. For loans that are individually evaluated, the Company uses two impairment measurement methods: 1) the present value of expected future cash flows and 2) collateral value. For the remainder of the portfolio, the Company groups loans with similar risk characteristics into eight segments and applies historical loss rates to each segment based on a five fiscal-year look-back period. In addition, qualitative factors including credit concentration risk, national and local economic conditions, nature and volume of loan portfolio, legal and regulatory factors, downturns in specific industries including losses in collateral value, trends in credit quality at the Company and in the banking industry and trends in risk-rating agencies are also considered.

-25-


The Company also utilizes ratio analysis to evaluate the overall reasonableness of the ALLLACL compared to its peers and required levels of regulatory capital. Federal and state regulatory agencies review the Company’s methodology for maintaining the ALLL.ACL. These agencies may require the Company to adjust the ALLLACL based on their judgments and interpretations about information available to them at the time of their examinations.

-26-


Table of Contents

Summary of Asset QualityCredit Loss Experience

The following table presents information on the Company’sCompany's (release of) provision for loancredit losses and analysis of the ALLL:ACL:

Second Quarter of

First Half of

(In thousands)

2020

2019

2020

2019

Allowance at beginning of period

$

10,889

$

10,486

$

10,556

$

10,225

Provision

 

400

 

 

725

 

250

Loans charged off

 

 

 

 

Recoveries on loans previously charged off

 

3

 

20

 

11

 

31

Net recoveries

 

3

 

20

 

11

 

31

Allowance at end of period

$

11,292

$

10,506

$

11,292

$

10,506

Loans outstanding:

 

 

 

 

Average

$

964,060

$

769,394

$

881,781

$

745,592

June 30

 

963,726

 

790,552

 

963,726

 

790,552

Ratio of ALLL to loans outstanding:

 

 

 

 

Average

 

1.17

%

 

1.37

%

 

1.28

%

 

1.41

%

June 30

 

1.17

%

 

1.33

%

 

1.17

%

 

1.33

%

Non-performing loans:

 

 

 

 

Nonaccrual loans

$

$

$

$

Loans past due 90 days or more

 

 

 

 

Total non-performing loans

$

$

$

$

Foreclosed assets

$

$

$

$

Non-performing loans as percentage of average loans

 

 

 

 

First Quarter of

 

(In thousands)

 

2021

 

 

2020

Allowance for credit losses at beginning of period

$

11,944

$

10,556

(Release of) provision for credit losses

(240

)

325

Loans charged off

Recoveries on loans previously charged off

17

8

Net recoveries

17

8

Allowance for credit losses at end of period

$

11,721

$

10,889

Allowance for unfunded commitments at beginning of Period

$

567

$

(Release of) provision for credit losses

(360

)

Allowance for unfunded commitments at end of period

207

Loans outstanding:

Average

$

881,222

$

799,502

March 31

888,575

854,780

Ratio of ACL to loans outstanding:

Average

1.33

%

1.36

%

March 31

1.32

%

1.27

%

The Bank had no property carried as other real estate owned as of June 30, 2020March 31, 2021 and June 30, 2019.March 31, 2020.

-26-


Operating Expenses

Total operating expenses for the SecondFirst Quarter of 20202021 were down 8.7%1.4%, or $2,614,000, compared to the Second Quarter of 2019$404,000, as personnel expense decreased due to the decline in transportation and facility-related transaction volumes. Total operating expenses for the First Half of 2020 were down $2,147,000, or 3.7%, compared to the First HalfQuarter of 2019 for2020, primarily as a result of the same reason as the Second Quarter.pandemic-related decline in travel and other business development activities.

Financial Condition

Total assets at June 30, 2020March 31, 2021 were $1,828,984,000,$2,216,573,000, an increase of $64,741,000,$13,338,000, or 3.7%0.6%, from December 31, 2019.2020. The most significant changes in asset balances during this period were increases in loanssecurities of $191,088,000 due$69,518,000 and payments in excess of funding of $21,912,000. The increase in securities was driven by purchases in an effort to the PPP loansobtain a higher yield on our interest-earning assets. The increase in payments in excess of funding was driven by an increase in transportation dollar volumes and cash and cash equivalents of $28,185,000.strategic efforts to increase these balances. These increases were partially offset by a decrease in other assetscash and cash equivalents of $66,121,000, payments in excess of funding of $43,948,000, and in security investments of $42,694,000.$70,869,000. Changes in cash and cash equivalents reflect the Company’s daily liquidity position and are affectedinfluenced by the changes in the other asset balancesfunding inflows and changes in deposit and accounts and drafts payable balances.outflows.

Total liabilities at June 30, 2020March 31, 2021 were $1,580,457,000$1,957,086,000, an increase of $60,404,000,$15,011,000, or 4.0%0.8%, from December 31, 2019.2020. Total deposits at June 30, 2020March 31, 2021 were $825,956,000, an increase$1,003,135,000, a decrease of $68,820,000,$47,721,000, or 9.1%4.5%, from December 31, 2019 as the funds from the PPP loans largely remained in deposit accounts.2020. Accounts and drafts payable at June 30, 2020March 31, 2021 were $687,538,000,$897,508,000, an increase of $3,243,000,$62,122,000, or 0.5%7.4%, from December 31, 2019.2020, reflecting an increase in transportation dollar volumes.

Total shareholders’ equity at June 30,March 31, 2020 was $248,527,000,$259,487,000, a $4,337,000,$1,673,000, or 1.8%0.6%, increasedecrease from December 31, 2019.2020. Total shareholders’ equity increased due to net incomedecreased as a result of $12,984,000share repurchases of $1,228,000, dividends paid of $3,886,000 and a decreasean increase in accumulated other comprehensive loss of $4,379,000.$3,377,000. These were partially offset by dividends paidnet income of $7,811,000 and share repurchases of $5,508,000.$7,071,000.

Accounts and drafts payable will fluctuate from period-end to period-end due to the payment processing cycle, which results in lower balances on days when payments clear and higher balances on days when payments are issued. For this reason, average balances are a more meaningful measure of accounts and drafts payable (forpayable. For average balances refer to the tables under the “Distribution of Assets, Liabilities and Shareholders’ Equity; Interest Rate and Interest Differential” section of this report).report.

-27-


Table of Contents

Liquidity and Capital Resources

The balance of liquid assets consists of cash and cash equivalents, which include cash and due from banks, interest-bearing deposits in other financial institutions, federal funds sold and money market funds and was $232,139,000$599,659,000 at June 30, 2020, an increaseMarch 31, 2021, a decrease of $28,185,000,$70,869,000, or 13.8%10.6%, from December 31, 2019.2020. At June 30, 2020,March 31, 2021, these assets represented 12.7%27.1% of total assets. These funds are the Company’s and its subsidiaries’ primary source of liquidity to meet future expected and unexpected loan demand, depositor withdrawals or reductions in accounts and drafts payable.

Secondary sources of liquidity include the investment portfolio and borrowing lines. Total investment in securities was $379,971,000$427,244,000 at June 30, 2020, a decreaseMarch 31, 2021, an increase of $42,694,000$69,518,000 from December 31, 2019.2020. These assets represented 20.8%19.3% of total assets at June 30, 2020.March 31, 2021. Of this total, 80%77% were state and political subdivision securities. Of the total portfolio, 14.5%16.5% mature in one year, 23.5%21.9% mature in one to five years, and 62.0%61.6% mature in five or more years.

The Bank has unsecured lines of credit at correspondent banks to purchase federal funds up to a maximum of $83,000,000 at the following banks: US Bank, $20,000,000; UMB Bank, $20,000,000; Wells Fargo Bank, $15,000,000; PNC Bank, $12,000,000; Frost National Bank, $10,000,000; and JPM Chase Bank, $6,000,000. The Bank also has secured lines of credit with the Federal Home Loan Bank of $193,362,000$197,258,000 collateralized by commercial mortgage loans. The Company also has secured lines of credit with UMB Bank of $75,000,000 and First Horizon Bank of $75,000,000 collateralized by state and political subdivision securities. There were no amounts outstanding under any line of credit as of June 30, 2020. There was $18,000,000 outstanding under the lines of credit discussed above atMarch 31, 2021 or December 31, 2019. The amount outstanding at the end of the 2019 was borrowed on December 31, 2019 and repaid on January 2,21, 2020.

In addition to the lines of credit discussed above, as of April 21, 2020 the Bank was approved for the Federal Reserve’s Paycheck Protection Program Lending Facility. The Bank can receive non-recourse loans with the previously mentioned PPP loans pledged as collateral. The Bank can borrow an amount up to 100% of the amount of the PPP loans, which was $172,563,000approximately $113,000,000 as of June 30, 2020.March 31, 2021.

The deposits of the Company's banking subsidiary have historically been stable, consisting of a sizable volume of core deposits related to customers that utilize other commercial products of the Bank. The accounts and drafts payable generated by the Company has also historically been a stable source of funds. The Company is part of the Certificate of Deposit Account Registry Service (“CDARS”) and Insured Cash Sweep (“ICS”) deposit placement programs. Time deposits include $41,521,000$32,160,000 of CDARS deposits and interest-bearing demand deposits include $88,323,000$157,841,000 of ICS deposits. These programs offer the Bank’s customers the ability to maximize Federal Deposit Insurance Corporation (“FDIC”) insurance coverage. The Company uses these programs to retain or attract deposits from existing customers.

Net cash flows provided by operating activities were $32,655,000$16,704,000 for the First Half of 2020,three months ended March 31, 2021, compared to $26,373,000$18,160,000 for the First Halfthree months ended March 31, 2020, a decrease of 2019, an increase of $6,282,000.$1,456,000. Net cash flows from investing and financing activities fluctuate greatly as the Company actively manages its investment and loan portfolios and customer activity influences changes in deposit and accounts and drafts payable balances. Other causes for the changes in these account balances are discussed earlier in this report. Due to the daily fluctuations in these account balances, the analysis of changes in average balances, also discussed earlier in this report, can be more indicative of underlying activity than the period-end balances used in the statements of cash flows. Management anticipates that cash and cash equivalents, maturing investments and cash from operations will continue to be sufficient to fund the Company’s operations and capital expenditures in 2020,2021, which are estimated to range from $4 million to $6 million.

The Company faces market risk to the extent that its net interest income and fair market value of equity are affected by changes in market interest rates. For information regarding the market risk of the Company’s financial instruments, see Item 3, “Quantitative and Qualitative Disclosures about Market Risk.”

There are several trends and uncertainties that may impact the Company’s ability to generate revenues and income at the levels that it has in the past. In addition, these trends and uncertainties may impact available liquidity. Those that could significantly impact the Company include the general levels of interest rates, business activity, and energy costs as well as new business opportunities available to the Company.

-28-


Table of Contents

As a financial institution, a significant source of the Company’s earnings is generated from net interest income. Therefore, the prevailing interest rate environment is important to the Company’s performance. A major portion of the Company’s funding sources are the non-interest bearing accounts and drafts payable generated from its payment and information processing services. Accordingly, higher levels of interest rates will generally allow the Company to earn more net interest income. Conversely, a lower interest rate environment will generally tend to depress net interest income. The Company actively manages its balance sheet in an effort to maximize net interest income as the interest rate environment changes. This balance sheet management impacts the mix of earning assets maintained by the Company at any point in time. For example, in a low interest rate environment, short-term relatively lower rate liquid investments may be reduced in favor of longer term relatively higher yielding investments and loans. If the primary source of liquidity is reduced in a low interest rate environment, a greater reliance would be placed on secondary sources of liquidity including borrowing lines, the ability of the Bank to generate deposits, and the investment portfolio to ensure overall liquidity remains at acceptable levels. For afurther discussion of trends and impacts relating toon COVID-19, refer to Note 1 “Basis of Presentation.”

The overall level of economic activity can have a significant impact on the Company’s ability to generate revenues and income, as the volume and size of customer invoices processed may increase or decrease. Higher levels of economic activity increase both fee income (as more invoices are processed) and balances of accounts and drafts payable. For afurther discussion of trends and impacts relating toon COVID-19, refer to Note 1 “Basis of Presentation.” Lower levels of economic activity, such as those experienced by the Company as a result of COVID-19 and governmental actions related thereto, decrease both fee income and balances of accounts and drafts payable.

The relative level of energy costs can impact the Company’s earnings and available liquidity. Lower levels of energy costs will tend to decrease transportation and energy invoice amounts resulting in a corresponding decrease in accounts and drafts payable. Decreases in accounts and drafts payable generate lower interest income. For afurther discussion of trends and impacts relating toon COVID-19, refer to Note 1 “Basis of Presentation.”

New business opportunities are an important component of the Company’s strategy to grow earnings and improve performance. Generating new customers allows the Company to leverage existing systems and facilities and grow revenues faster than expenses.

The Basel III Capital Rules require FDIC insured depository institutions to meet and maintain several minimum capital standards: a common equity Tier 1 capital to risk-based assets ratio of 4.5%, a Tier 1 capital to risk-based assets ratio of 6.0%, a total capital to risk-based assets of 8.0%, and a 4.0% Tier 1 capital to total assets leverage ratio.

Common equity Tier 1 capital is generally defined as common stockholders’ equity and retained earnings. Tier 1 capital is generally defined as common equity Tier 1 and Additional Tier 1 capital. Additional Tier 1 capital generally includes certain noncumulative perpetual preferred stock and related surplus and minority interests in equity accounts of consolidated subsidiaries. Total capital includes Tier 1 capital (common equity Tier 1 capital plus Additional Tier 1 capital) and Tier 2 capital. Tier 2 capital is comprised of capital instruments and related surplus meeting specified requirements. Also included in Tier 2 capital is the allowance for loan losses limited to a maximum of 1.25% of risk-weighted assets and, for non-advanced approaches institutions like Cass that have exercised a one-time opt-out election regarding the treatment of Accumulated Other Comprehensive Income, up to 45% of net unrealized gains on available-for-sale equity securities with readily determinable fair market values. The calculation of all types of regulatory capital is subject to deductions and adjustments specified in applicable regulations.

In determining the amount of risk-weighted assets for purposes of calculating risk-based capital ratios, all assets, including certain off-balance sheet assets are multiplied by a risk weight factor assigned by the regulations based on the risks believed inherent in the type of asset. Higher levels of capital are required for asset categories believed to present greater risk. For example, a risk weight of 0% is assigned to cash and U.S. government securities, a risk weight of 50% is generally assigned to prudently underwritten first lien one to four-family residential mortgages, a risk weight of 100% is assigned to commercial and consumer loans, a risk weight of 150% is assigned to certain past due loans, and a risk weight of between 0% to 600% is assigned to permissible equity interests, depending on certain specified factors.

-29-


Fully phased-in as of January 1, 2019, theThe Basel III Capital Rules require banking organizations, like Cass, to maintain:

a minimum ratio of common equity Tier 1 capital to risk-weighted assets of at least 4.5%, plus a 2.5% capital conservation buffer;​​

a minimum ratio of Tier 1 capital to risk-weighted assets of at least 6.0%, plus a 2.5% capital conservation buffer;​​

a minimum ratio of total capital (that is, Tier 1 plus Tier 2 capital) to risk-weighted assets of at least 8.0%, plus the 2.5% capital conservation buffer; andand​​

a minimum leverage ratio of 4.0%, calculated as the ratio of Tier 1 capital to adjusted average consolidated assets.​​

-29-


Table of Contents

The capital conservation buffer is designed to absorb losses during periods of economic stress. Banking institutions with a ratio of common equity Tier 1 capital to risk-weighted assets above the minimum but below the conservation buffer will face limitations on the payment of dividends, common stock repurchases and discretionary cash payments to executive officers based on the amount of the shortfall.

The Company and the Bank continue to exceed all regulatory capital requirements, as evidenced by the following capital amounts and ratios:

June 30, 2020

December 31, 2019

March 31, 2021

December 31, 2020

(Dollars in thousands)

Amount

Ratio

Amount

Ratio

Amount

Ratio

Amount

Ratio

Total capital (to risk-weighted assets)

Cass Information Systems, Inc.

$

250,949

21.32%

$

249,954

19.70%

$

256,899

21.13%

$

255,332

21.41%

Cass Commercial Bank

162,782

20.08%

154,011

19.32%

175,574

22.48%

171,298

21.46%

Common equity tier I capital (to risk-weighted assets)

Cass Information Systems, Inc.

$

239,657

20.36%

$

239,398

18.86%

$

245,178

20.17%

$

243,388

20.41%

Cass Commercial Bank

153,708

18.96%

145,673

18.27%

165,791

21.22%

161,300

20.21%

Tier I capital (to risk-weighted assets)

Cass Information Systems, Inc.

$

239,657

20.36%

$

239,398

18.86%

$

245,178

20.17%

$

243,388

20.41%

Cass Commercial Bank

153,708

18.96%

145,673

18.27%

165,791

21.22%

161,300

20.21%

Tier I capital (to leverage assets)

Cass Information Systems, Inc.

$

239,657

12.83%

$

239,398

13.24%

$

245,178

11.31%

$

243,388

11.52%

Cass Commercial Bank

153,708

13.13%

145,673

16.64%

165,791

11.81%

161,300

14.48%

Inflation

The Company’s assets and liabilities are primarily monetary, consisting of cash, cash equivalents, securities, loans, payables and deposits. Monetary assets and liabilities are those that can be converted into a fixed number of dollars. The Company's consolidated balance sheet reflects a net positive monetary position (monetary assets exceed monetary liabilities). During periods of inflation, the holding of a net positive monetary position will result in an overall decline in the purchasing power of a company. Management believes that replacement costs of equipment, furniture, and leasehold improvements will not materially affect operations. The rate of inflation does affect certain expenses, such as those for employee compensation, which may not be readily recoverable in the price of the Company’s services.

Impact of New and Not Yet Adopted Accounting Pronouncements

In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”). The standard is effective for fiscal periods beginning after December 15, 2019. The CARES Act was signed into law on March 27, 2020 and included provisions that temporarily delayed the required implementation date of ASU requires2016-13 to the earlier of the end of the national pandemic or December 31, 2020. The Consolidated Appropriations Act was signed into law on December 27, 2020 and extended the deferral of required implementation of ASU 2016-13 to the earlier of the first day of a company’s fiscal year that begins after the date the COVID-19 national emergency comes to an end or January 1, 2022. The Company elected to defer the adoption of ASU 2016-13 until December 31, 2020 with an effective date of January 1, 2020.

The ASU required measurement and recognition of expected credit losses for financial assetsinstruments held, as applicable, which include allowances for credit losses expected to be incurred over the life of the portfolio, rather than incurred losses, which include allowances for current knownprobable and inherentestimable losses within the portfolio. Under this standard, the Company will beis required to hold an allowance equal to the expected life-of-loan losses on the loan portfolio. It also applies to off-balance sheet credit exposures such as loan commitments, standby letters of credit and other similar instruments. In addition, ASU 2016-13 made changes to the accounting for available-for-sale debt securities.

The standard is effectiveCompany adopted ASU 2016-13 using a modified retrospective approach. Results for fiscalannual reporting periods beginning after January 1, 2020 are presented under ASU 2016-13 while prior period amounts continue to be reported in accordance with previously applicable GAAP. Results for quarterly reporting periods beginning after December 15, 2019 and was adopted31, 2020 in the Company’s Form 10-Q will be presented under ASU 2016-13 while prior quarterly period amounts continue to be reported in accordance with previously applicable GAAP. Upon adoption on January 1, 2020. The CARES Act was signed into law on March 27, 2020, the Company recognized increases of $723,000 in the allowance for credit losses and includes provisions that temporarily delay$402,000 in the required implementation date of ASU 2016-13. The Company has elected to defer the adoption of ASU 2016-13 until the earlier of December 31, 2020 or the date the national emergency declaration is terminated as permitted by the CARES Act.

The Company formedreserve for unfunded commitments, with a cross-functional working group under the direction of the Chief Financial Officer comprised of individuals from various functional areas including credit, risk management, finance, and accounting that addressed the adoption and implementation of the ASU. The Company currently expects the adoption of ASU 2016-13 will result in a one-time cumulative effect adjustmentcorresponding reduction to retained earnings, and an increasenet of up to 25%tax, of $856,000. No credit loss allowance was required upon adoption for the allowance for loan losses and the reserves for unfunded commitments. The expected increase is a result of changing from an incurred loss model, which encompasses allowances for current known and inherent losses within the portfolio, to an expected loss model, which encompasses allowances for losses expected to be incurred over the life of the portfolio based upon reasonable and supportable forecasts of economic conditions. The ASU also requires an allowance to be established for expected credit losses for certain debtinvestment securities and other financial assets, however the Company does not expect these allowances to be significant.portfolio.

-30-


Table of Contents

The following table illustrates the impact of the adoption of ASU 2016-13:

(In thousands)

December

31, 2019

Impact of

ASU 2016-13

Adoption

As Reported

Under ASU

2016-13

Assets:

Allowance for credit/loan losses on loans

$

10,556

$

723

$

11,279

Deferred tax asset

2,298

269

2,567

Liabilities:

Reserve for unfunded commitments

402

402

Shareholders’ equity:

Retained earnings

90,341

(856

)

89,485

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

As described in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019,2020, the Company manages its interest rate risk through measurement techniques that include gap analysis and a simulation model. As part of the risk management process, asset/liability management policies are established and monitored by management. The policy objective is to limit the change in annualized net interest income to 15% from an immediate and sustained parallel change in interest rates of 200 basis points. The economic impact of the COVID-19 pandemic has introduced significant uncertainty and market volatility, which may result in the deterioration of the Company’s risk position since December 31, 2019.2020.

ITEM 4. CONTROLS AND PROCEDURES

The Company’s management, under the supervision and with the participation of the principal executive officer and the principal financial officer, evaluated the effectiveness of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) as of the end of the period covered by this report and concluded that, as of such date, these controls and procedures were effective.

There were no changes in the SecondFirst Quarter of 20202021 in the Company's internal control over financial reporting identified by the Company’s principal executive officer and principal financial officer in connection with their evaluation that materially affected or are reasonably likely to materially affect the Company’s internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934, as amended).

PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

The Company is the subject of various pending or threatened legal actions and proceedings, including those that arise in the ordinary course of business. Management believes the outcome of all such proceedings will not have a material effect on the businesses or financial conditions of the Company or its subsidiaries.

ITEM 1A. RISK FACTORS

The Company has included in Part I, Item 1A of its Annual Report on Form 10-K for the year ended December 31, 2019,2020, a description of certain risks and uncertainties that could affect the Company’s business, future performance or financial condition (the “Risk Factors”). There are no material changes to the Risk Factors as disclosed in the Company’s 20192020 Annual Report on Form 10-K, other than the risks described below.

The COVID-19 pandemic creates significant risks and uncertainties for the Company’s business and results of operations.

In March 2020, the World Health Organization declared COVID-19 as a global pandemic. The COVID-19 pandemic has negatively impacted the global economy, disrupted global supply chains and manufacturing, lowered energy prices, lowered equity market valuations, created significant volatility and disruption in financial markets, and increased unemployment levels. In addition, the pandemic has resulted in temporary closures of many businesses and the institution of social distancing and sheltering in place requirements in many states and communities, including those in major markets in which Cass Commercial Bank, the Company’s St. Louis, Missouri-based bank subsidiary, is located or does business.

As a result, the demand for the Company’s products and services has been, and will continue to be, significantly impacted. Demand for payment and information processing services by manufacturing, distribution, and retail enterprises, and loans and other products and services that the Company and the Bank offer and on which success the Company relies to drive growth, is highly dependent upon the business environment in the primary markets in which the Company operates and in the United States as a whole.10-K.

-31-


Business closures, including constrictions in the manufacturing sector, have decreased volumes in the Company’s payment and information processing services due to the decline in customers’ business activity. In addition, the dampened demand for oil and resulting plummet in oil prices has had, and can continue to have, a negative effect on both the numberTable of freight transactions processed and the dollar amount of invoices processed.

Furthermore, the pandemic could influence the recognition of credit losses in the Company’s loan and lease portfolios and increase its allowance for credit losses, as both businesses and consumers are negatively impacted by the economic downturn. Bank regulatory agencies and various governmental authorities are urging financial institutions to work prudently with borrowers who are or may be unable to meet their contractual payment obligations because of the effects of COVID-19. In response to the pandemic and in coordination with its primary regulators, the Company has deferred borrower principle payments on loans, on an as needed basis, for periods of up to six months. In addition, the Federal Reserve has taken action to lower the Federal Funds rate, which has and could continue to adversely affect interest income and therefore, the Company’s results of operations and financial condition.

The Company’s business operations may also be disrupted if significant portions of its workforce are unable to work effectively, including because of quarantines, illness, government actions, or other restrictions in connection with the pandemic, travel restrictions, technology limitations and/or disruptions, including remote working measures and their attendant cybersecurity risks. Furthermore, the business operations of the Company and the Bank may be disrupted due to vendors and third-party service providers being unable to work or provide services effectively, including because of quarantines, illness, government actions, or other restrictions in connection with the pandemic.

The extent to which the COVID-19 pandemic impacts the Company’s business, results of operations, and financial condition, as well as its regulatory capital and liquidity ratios, will depend on future developments, which are highly uncertain, including the scope and duration of the pandemic and actions taken by governmental authorities and other third parties in response to the pandemic. Moreover, the effects of the COVID-19 pandemic may heighten many of the other risks described in the section entitled “Risk Factors” in the Company’s most recent Annual Report on Form 10-K and any subsequent Quarterly Report on Form 10-Q or Current Report on Form 8-K including, but not limited to, risks of credit deterioration, interest rate changes, governmental actions, market volatility, security breaches and technology interruptions.Contents

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

None.During the three months ended March 31, 2021, the Company repurchased a total of 31,256 shares of its common stock pursuant to its treasury stock buyback program, as follows:

Period

Total

Number of

Shares

Purchased

Average Price

Paid per Share

Total Number

of Shares

Purchased as

Part of

Publicly

Announced

Plans or

Programs1

Maximum

Number of

Shares that

May Yet Be

Purchased

Under the

Plans or

Programs

January 1, 2021 – January 31, 2021

31,256

39.29

31,256

434,622

February 1, 2021 – February 29, 2021

434,622

March 1, 2021 – March 31, 2021

434,622

Total

31,256

39.29

31,256

434,622

(1)

All repurchases made during the quarter ended March 31, 2021 were made pursuant to the treasury stock buyback program, which was authorized by the Board of Directors on October 17, 2011 and announced by the Company on October 20, 2011. The program, as modified by the Board of Directors on October 20, 2014, provides that the Company may repurchase up to an aggregate of 500,000 shares of common stock and has no expiration date. The program is periodically modified by the Board of Directors and was most recently modified on October 20, 2020 to restore the aggregate number of shares available for repurchase to 500,000.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

-32-


ITEM 5. OTHER INFORMATION

(a)

None.

(b)

There have been no material changes to the procedures by which security holders may recommend nominees to the Company’s Board of Directors implemented in the SecondFirst Quarter of 2020.2021.

-32-


Table of Contents

ITEM 6. EXHIBITS

Exhibit 31.1 Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

Exhibit 31.2 Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

Exhibit 32.1 Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

Exhibit 32.2 Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

Exhibit 101.INS XBRL Instance Document. The instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.

Exhibit 101.SCH Inline XBRL Taxonomy Extension Schema Document.

Exhibit 101.CAL Inline XBRL Taxonomy Extension Calculation Linkbase Document.

Exhibit 101.LAB Inline XBRL Taxonomy Extension Label Linkbase Document.

Exhibit 101.PRE Inline XBRL Taxonomy Extension Presentation Linkbase Document.

Exhibit 101.DEF Inline XBRL Taxonomy Extension Definition Linkbase Document.

Exhibit 104 Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

-33-


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

CASS INFORMATION SYSTEMS, INC.

 

 

DATE: AugustMay 6, 20202021

By

/s/ Eric H. Brunngraber

Eric H. Brunngraber

Chairman, President, and Chief Executive Officer

(Principal Executive Officer)

 

 

DATE: AugustMay 6, 20202021

By

/s/ P. Stephen AppelbaumMichael J. Normile

P. Stephen AppelbaumMichael J. Normile

Executive Vice President and Chief Financial Officer

(Principal Financial and Accounting Officer)

-34-