UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended December 31, 2015June 30, 2016

 

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from __________ to __________

 

COMMISSION FILE NUMBER: 333-148925

 

LEGACYXCHANGE, INC.

(Exact name of Registrant as specified in its charter)

 

NEVADANevada 20-8628868
(State or other jurisdiction of(I.R.S. Employer
incorporation or organization) (I.R.S. Employer Identification No.)

301 Yamato Rd., Suite 1240, Boca Raton, FL 33431

(800) 630-4190
(Address of principal executive offices and zip code)(Registrant’s telephone number, including area code)

 

301 Yamato Road

Boca Raton, FL 33431

(AddressSecurities registered pursuant to Section 12(b) of principal executive offices)


(800) 630-4190

(Registrant’s telephone number, including area code)the Act:

 

True 2 Beauty, Inc.

(Former name, former address and former fiscal, if changed since last report)

Title of Each ClassTrading SymbolName of each Exchange on which registered
N/AN/AN/A

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒     No ☐

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒     No ☐

Indicate by check mark whether the registrantRegistrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”filer,” “smaller reporting company” and “smaller reporting“emerging growth company” in Rule 12b-2 of the Exchange Act.Act:

 

Large accelerated filerAccelerated filer

Non-accelerated filer

(Do not check if smaller reporting company)

Smaller reporting companyEmerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. 51,230,056date: 62,570,659 shares of common stock are issued and outstanding as of February 22, 2016.December 15, 2020.

 

 

 

 

 

 

LEGACYXCHANGE, INC.

FORMForm 10-Q

December 31, 2015June 30, 2016

 

TABLE OF CONTENTS

 

  Page No.
PART I.I - FINANCIAL INFORMATION 
Item 1.Financial Statements31
 Consolidated Balance Sheets – December 31, 2015June 30, 2016 (Unaudited) and March 31, 2015201631
 Consolidated Statements of Operations - Three and Nine Months Ended December 31,June 30, 2016 and 2015 and 2014 (unaudited)42
 Consolidated Statement of Changes in Stockholders’ Deficit – NineThree Months Ended December 31,June 30, 2016 and 2015 (unaudited)53
 Consolidated Statements of Cash Flows - NineThree Months Ended December 31,June 30, 2016 and 2015 and 2014 (unaudited)64
 Condensed Notes to Unaudited Consolidated Financial Statements.75
Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations.2114
Item 33.Quantitative and Qualitative Disclosures About Market Risk.2620
Item 44.Controls and Procedures.2620
   
PART II - OTHER INFORMATION 
   
Item 1.Legal Proceedings2621
Item 1A.Risk Factors2621
Item 2.Unregistered Sales of Equity Securities and Use of Proceeds2621
Item 3.Defaults Upon Senior Securities2721
Item 4.Mine Safety Disclosures2722
Item 5.Other Information2722
Item 6.Exhibits2722
Signatures23

 

i 

 

 

PART 1I - FINANCIAL INFORMATION

 

ItemITEM 1. Financial Statements.FINANCIAL STATEMENTS

LEGACYXCHANGE, INC.

(FORMERLY TRUE 2 BEAUTY, INC.)

CONSOLIDATED BALANCE SHEETS

 

  December 31, 2015  March 31, 2015 
  (Unaudited)    
ASSETS      
CURRENT ASSETS:      
Cash $2  $4,362 
Prepaid expenses  28,829   28,801 
Inventories  570   - 
         
Total Current Assets  29,401   33,163 
         
TOTAL ASSETS $29,401  $33,163 
         
LIABILITIES AND STOCKHOLDERS' DEFICIT        
         
CURRENT LIABILITIES:        
Accounts payable and accrued liabilities $173,040  $113,747 
Accrued officer salary and director fees  22,150   8,050 
Loan payable  25,000   - 
Derivative liabilities  290,885   1,088,085 
         
Total Current Liabilities  511,075   1,209,882 
         
Convertible notes payable, net of discount  160,328   70,087 
         
TOTAL LIABILITIES  671,403   1,279,969 
COMMITMENTS (Note 10)        
STOCKHOLDERS' DEFICIT:        
Preferred stock ($0.001 par value; 10,000,000 shares authorized;        
No shares issued or outstanding at December 31, 2015 and March 31, 2015)  -   - 
Common stock, ($0.001 par value; 190,000,000 shares authorized;        
49,130,056 and 36,951,165 shares issued and outstanding at December 31, 2015 and March 31, 2015, respectively)  49,130   36,951 
Additional paid-in capital  8,782,138   8,332,206 
Accumulated deficit  (9,473,270)  (9,615,963)
         
TOTAL STOCKHOLDERS' DEFICIT  (642,002)  (1,246,806)
         
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT $29,401  $33,163 
  June 30,
2016
  March 31,
2016
 
   (Unaudited)     
ASSETS        
CURRENT ASSETS:        
Cash $-  $4,209 
Prepaid expenses  1,250   61,047 
Inventory  -   570 
         
Total Current Assets  1,250   65,826 
         
TOTAL ASSETS $1,250  $65,826 
         
LIABILITIES AND STOCKHOLDERS’ DEFICIT        
CURRENT LIABILITIES:        
Accounts payable $127,745  $105,376 
Accrued liabilities  154,484   120,157 
Bank overdraft  929   - 
Loans payable  143,924   132,769 
Convertible notes, net of debt discount  249,014   207,442 
Derivative liabilities  283,972   800,973 
         
Total Current Liabilities  960,068   1,366,717 
         
TOTAL LIABILITIES  960,068   1,366,717 
         
COMMITMENTS AND CONTINGENCIES        
         
STOCKHOLDERS’ DEFICIT:        
Preferred stock: $0.001 par value; 10,000,000 shares authorized; No share issued or outstanding at June 30, 2016 and March 31, 2016  -   - 
Common stock: $0.001 par value; 190,000,000 shares authorized; 62,570,659 shares issued and outstanding at June 30, 2016 and March 31, 2016  62,571   62,571 
Additional paid-in capital  9,182,575   9,182,575 
Accumulated deficit  (10,203,964)  (10,546,037)
         
TOTAL STOCKHOLDERS’ DEFICIT  (958,818)  (1,300,891)
         
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT $1,250  $65,826 

 

The accompanying condensed notes are an integral part of these unaudited consolidated financial statements.

 

3


LEGACYXCHANGE, INC.

(FORMERLY TRUE 2 BEAUTY, INC.)

CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

 

 For the Three Months Ended 
 For the Three Months Ended December 31, For the Nine Months Ended December 31,  June 30, 
 2015 2014 2015 2014  2016  2015 
REVENUE, NET $-  $79  $-  $437  $-  $- 
                        
COST OF REVENCUE  -   690   -   2,226 
                
GROSS LOSS  -   (611)  -   (1,789)
OPERATING EXPENSES                        
Compensation and related taxes  72,540   36,325   140,306   122,887   31,036   33,971 
Professional fees  64,015   149,887   280,104   244,151 
Professional and consulting fees  77,107   110,599 
Other selling, general and administrative  11,459   34,227   37,030   56,938   9,488   15,278 
                        
TOTAL OPERATING EXPENSES  148,014   220,439   457,440   423,976   117,631   159,848 
                        
LOSS FROM OPERATIONS  (148,014)  (221,050)  (457,440)  (425,765)  (117,631)  (159,848)
        
OTHER INCOME (EXPENSE)                        
Interest expense  (56,366)  (28,978)  (219,990)  (28,978)  (57,297)  (46,504)
Initial derivative expense  (35,486)  (35,875)  (202,323)  (35,875)  -   (119,455)
Gain (loss) from change in fair value of derivative liabilities  766,240   (551,000)  1,022,446   (551,000)
Loss on settlement of loans  -   -   -   (5,510)
Gain from change in fair value of derivative liabilities  517,001   259,500 
                        
TOTAL OTHER INCOME (EXPENSE), NET  674,388   (615,853)  600,133   (621,363)
TOTAL OTHER INCOME, NET  459,704   93,541 
                        
NET INCOME (LOSS) $526,374  $(836,903) $142,693  $(1,047,128) $342,073  $(66,307)
                        
NET INCOME (LOSS) PER COMMON SHARE                        
Basic $0.01  $(0.02) $0.00  $(0.03) $0.01  $(0.00)
Diluted $0.01  $(0.02) $0.00  $(0.03) $(0.00) $(0.00)
                        
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING:                        
Basic  45,597,447   36,951,165   42,167,788   35,879,354   62,570,659   37,582,645 
Diluted  67,095,860   36,951,165   63,895,607   35,879,354   117,407,177   37,582,645 

 

The accompanying condensed notes are an integral part of these unaudited consolidated financial statements.

 

4


LEGACYXCHANGE, INC.

(FORMERLY TRUE 2 BEAUTY, INC.)

CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS'STOCKHOLDERS’ DEFICIT

For the NineThree Months Ended December 31,June 30, 2016 and 2015

(UNAUDITED)

 

  Preferred Stock  Common Stock  Additional     Total 
  Number
of Shares
  Amount  Number of Shares  Amount  Paid-in Capital  Accumulated Deficit  Stockholders' Deficit 
Balance at March 31, 2015  -  $-   36,951,165  $36,951  $8,332,206  $(9,615,963) $(1,246,806)
                             
Stock issued for services  -   -   6,230,000   6,230   127,985   -   134,215 
                             
Stock issued for accounts payable - related party  -   -   908,807   909   35,758   -   36,667 
                             
Stock issued for note conversions  -   -   4,425,500   4,425   84,085   -   88,510 
                             
Stock issued for accrued interest  -   -   539,584   540   10,252   -   10,792 
                             
Stock issued for loan fees  -   -   75,000   75   3,525   -   3,600 
                             
Reclassification of derivative liabilities upon notes conversion  -   -   -   -   188,327   -   188,327 
                             
Net income  -   -   -   -   -   142,693   142,693 
                             
Balance at December 31, 2015 (Unaudited)  -  $-   49,130,056  $49,130  $8,782,138  $(9,473,270) $(642,002)
  Preferred Stock  Common Stock  Additional     Total 
  Number of     Number of     Paid-in  Accumulated  Stockholders’ 
  Shares  Amount  Shares  Amount  Capital  Deficit  Deficit 
Balance at March 31, 2016  -  $-   62,570,659  $62,571  $9,182,575  $(10,546,037) $(1,300,891)
                             
Net income  -   -   -   -   -   342,073   342,073 
                             
Balance at June 30, 2016  -  $-   62,570,659  $62,571  $9,182,575  $(10,203,964) $(958,818)

 

  Preferred Stock  Common Stock  Additional     Total 
  Number of     Number of     Paid-in  Accumulated  Stockholders’ 
  Shares  Amount  Shares  Amount  Capital  Deficit  Deficit 
Balance at March 31, 2015  -  $-   36,951,165  $36,951  $8,332,206  $(9,615,963) $(1,246,806)
                             
Common stock issued for services  -   -   705,000   705   38,285   -   38,990 
                             
Common stock issued for services - former related party  -   -   726,989   727   25,940   -   26,667 
                             
Net loss  -   -   -   -   -   (66,307)  (66,307)
                             
Balance at June 30, 2015  -  $-   38,383,154  $38,383  $8,396,431  $(9,682,270) $(1,247,456)

 

The accompanying condensed notes are an integral part of these unaudited consolidated financial statements.

 

5


LEGACYXCHANGE, INC.

(FORMERLY TRUE 2 BEAUTY, INC.)

CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

 

  For the Nine Months Ended December 31, 
  2015  2014 
CASH FLCCOWS FROM OPERATING ACTIVITIES      
Net income (loss) $142,693  $(1,047,128)
Adjustments to reconcile net income (loss) to net cash used in operating activities:        
Stock-based compensation expenses  124,233   59,554 
Stock issued for loan fees  3,600   - 
Loss on settlement of loans  -   5,510 
Amortization of debt discount  178,751   21,285 
Initial fair value of derivative liabilities  202,323   35,875 
(Gain) loss from change in fair value of derivative liabilities  (1,022,446)  551,000 
Changes in operating assets and liabilities:        
Prepaid expenses  9,954   17,496 
Security deposit  -   636 
Inventories  (570)  - 
Accounts payable and accrued liabilities  106,752   43,446 
Deferred revenue  -   (327)
Accrued officer salary and director fees  14,100   (11,200)
Due to shareholders  -   (8,218)
Due to officer  -   (338)
         
Net cash used in operating activities  (240,610)  (332,409)
         
CASH FLOWS FROM FINANCING ACTIVITIES        
Proceeds received from loan payable  25,000   - 
Proceeds received from convertible notes  211,250   400,000 
Proceeds received from sale of stock  -   71,895 
         
Net cash provided by financing activities  236,250   471,895 
         
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS  (4,360)  139,486 
         
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD  4,362   9,345 
         
CASH AND CASH EQUIVALENTS - END OF PERIOD $2  $148,831 
         
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:        
Cash paid for:        
Interest $-  $- 
Income taxes $-  $- 
         
NON-CASH INVESTING AND FINANCING ACTIVITIES:        
Stock issued for future services $45,825  $33,060 
Stock issued for accrued liabilities $36,667  $- 
Stock issued for loans' principal $-  $20,000 
Stock issued for convertible notes' principal $88,510  $- 
Stock issued for accrued interest $10,792  $2,000 
Stock issued for common stock subscription advances $-  $113,525 
Initial debt discount recorded on convertible notes $211,250  $- 
Derivative liabilities reclassified to additional paid-in capital upon note conversions $188,327  $- 
  For the Three Months Ended 
  June 30, 
  2016  2015 
CASH FLOWS FROM OPERATING ACTIVITIES        
Net income (loss) $342,073  $(66,307)
Adjustments to reconcile net income (loss) to net cash used in operating activities:        
Stock-based compensation expenses  -   14,045 
Amortization of debt discount  41,572   35,122 
Initial fair value expense of derivative liabilities  -   119,455 
(Gain) from change in fair value of derivative liabilities  (517,001)  (259,500)
Write-off of obsolete inventory  570   - 
Amortization of prepaid consulting fees  9,797   11,355 
Changes in operating assets and liabilities:        
Prepaid expenses and other current assets  50,000   (9,470)
Accounts payable  22,369   41,664 
Accrued and other liabilities  35,256   (3,800)
         
Net cash used in operating activities  (15,364)  (117,436)
         
CASH FLOWS FROM FINANCING ACTIVITIES        
Proceeds from loan payable  11,155   - 
Proceeds from convertible notes, net of issuance cost  -   115,000 
         
Net cash provided by financing activities  11,155   115,000 
         
Net decrease in cash  (4,209)  (2,436)
Cash - Beginning of period  4,209   4,362 
Cash - End of the period $-  $1,926 
         
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:        
Cash paid for:        
Interest $-  $- 
Income taxes $-  $- 
         
NON-CASH INVESTING AND FINANCING ACTIVITIES:        
Common stock issued for future services $-  $32,990 
Issuance of common stock for convertible debt and interest $-  $22,000 
Initial debt discount recorded on convertible notes $-  $115,000 
Common stock issued for accounts payable $-  $26,667 

 

The accompanying condensed notes are an integral part of these unaudited consolidated financial statements.

6


LEGACYXCHANGE, INC.


CONDENSED NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2015JUNE 30, 2016

 

NOTE 1 –ORGANIZATION AND NATURE OF OPERATIONS

 

LegacyXChange,LegacyXchange, Inc. (formerly, formerly known as True 2 Beauty, Inc.) (the “Company”) was originally incorporated as Burrow Mining, Inc., a Nevada corporation, on December 11, 2006. In February 2010, the Company shifted its focus to the beauty industry and later amended its Articles of Incorporation and changed its name to True 2 Beauty, Inc. to better reflect its new business focus.

 

On July 10, 2012, the Company formed a new wholly owned subsidiary True2Bid, Inc. (“True2Bid”), which was incorporated in the state of Nevada. This subsidiary’s name was changed to LegacyXChange,LegacyXchange, Inc. (“LegacyXChange”LegacyXchange”) in December 2014. The Company continued to sell existing inventory of beauty products through May 2013 when the final inventory was sold. LegacyXChange plans to operateLegacyXchange operates an online e-commerce platform focused on delivering users a wide array of sports and entertainment related products that can be won in an action packedaction-packed environment of a live auction.

 

On July 2, 2015, pursuant to a Certificate of Dissolution filing with the Nevada Secretary of State, the Company dissolved LegacyXChange, Inc.LegacyXchange (formerly True2Bid, Inc.) to allow for the change in name of its parent company, True 2 Beauty, Inc., to LegacyXChange,LegacyXchange, Inc.

 

The Company plans on launchingis currently inactive due to lack of working capital to fund its website, LegacyXChange.com, for the trading of collectibles and memorabilia across numerous product categories. Following secure chain of custody protocols that guarantee authenticity from origination, and utilizing unique proprietary DNA “Marks” that cannot be counterfeited, the Company’s anticipated inventory of collectibles will be permanently marked with DNA, which can only be verified through DNA analysis. The Company’s goal is to provide the ongoing ability to guarantee authenticity of items with 100% surety. The Company will track ownership for all Original items, and only the Company can verify authenticity. The Company will work with athletes and celebrities as they create high valued new collectibles, items that will differentiate from those already in the marketplace. The site will also allow non-“Marked” third party collectible items to be listed and sold. However, any third party items, which claim to have authentic signatures, will have to provide documentation of authenticity from a Company-approved expert authentication company. The site will offer sellers multiple opportunities to advertise and promote the sale of items.operations.

 

NOTE 2 –BASIS OF PRESENTATION, GOING CONCERN AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICITESPOLICIES

 

PrinciplesBasis of consolidationPresentation and Principals of Consolidation

 

The Company’s unaudited consolidated financial statements for the three and nine months ended December 31, 2014June 30, 2015 include the financial statement of the Company and its wholly-owned subsidiary, True2Bid, Inc. With the dissolution of this subsidiary in July 2, 2015, the financial statements for the three and nine months ended December 31, 2015June 30, 2016 are no longer consolidated. All intercompany accounts and transactions have been eliminated in consolidation for the 2014 amounts.

Basis of presentationconsolidation.

 

Management acknowledges its responsibility for the preparation of the accompanying unaudited consolidated financial statements which reflect all adjustments, consisting of normal recurring adjustments, considered necessary in its opinion for a fair statement of its consolidated financial position and the consolidated results of its operations for the periods presented. The accompanying unaudited consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (the “U.S. GAAP”) for interim financial information and with the instructions Article 8-03 of Regulation S-X. Operating results for interim periods are not necessarily indicative of results that may be expected for the fiscal year as a whole. Certain information and note disclosure normally included in financial statements prepared in accordance with U.S. GAAP has been or omitted from these statements pursuant to such accounting principles and, accordingly, they do not include all the information and notes necessary for comprehensive financial statements. These unaudited consolidated financial statements should be read in conjunction with the summary of significant accounting policies and notes to the consolidated financial statements for the yearsyear ended March 31, 2015 and 20142016 of the Company which were included in the Company’s annual report on Form 10-K.10-K as filed with the Securities and Exchange Commission on December 4, 2020.

 

Going concernConcern

 

TheseThe unaudited consolidated financial statements have been prepared assuming that the Company will continue ason a going concern basis, which contemplates among other things, the realization of assets and the satisfactionsettlement of liabilities and commitments in the normal course of business.

As reflected in theour accompanying unaudited consolidated financial statements, the Company had a loss from operations of $457,440 and $425,765 for the nine months ended December 31, 2015 and 2014, respectively,net income and net cash used in operationsoperating activities of $240,610$342,073 and $332,409$15,364, respectively, for the ninethree months ended December 31, 2015 and 2014, respectively, and anJune 30, 2016. The net income was primarily attributed to the gain from the change in far value of derivative liabilities. The Company had accumulated deficit, a stockholders’ deficit and a working capital deficit of $9,473,270, $642,002$10,203,964, $958,818 and $481,674,$958,818, respectively, at December 31, 2015, did not generate any revenueJune 30, 2016. The Company had no revenues for the ninethree months ended December 31, 2015June 30, 2016, and had a gross loss for the nine months ended December 31, 2014. Thesewe defaulted on our loans. Management believes that these matters raise substantial doubt about the Company’s ability to continue as a going concern.concern for twelve months from the issuance date of this report.

Management cannot provide assurance that we will ultimately achieve profitable operations or become cash flow positive, or raise additional debt and/or equity capital. Management believes that our capital resources are not currently adequate to continue operating and maintaining its business strategy for a period of twelve months from the issuance date of this report. The ability ofCompany will seek to raise capital through additional debt and/or equity financings to fund its operations in the future.


LEGACYXCHANGE, INC.
CONDENSED NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2016

Although the Company has historically raised capital from sales of equity and from the issuance of promissory notes, there is no assurance that it will be able to continue as a going concernto do so. If the Company is dependent on the Company’s abilityunable to raise additional capital implement its business plan, and generate significant revenues. Theor secure additional lending in the near future, management expects that the Company will need to curtail or cease operations. These unaudited consolidated financial statements do not include any adjustments related to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary ifshould the Company isbe unable to continue as a going concern. The Company plans on raising capital through the sale of equity or debt instruments to implement its business plan. There is no assurance these plans will be realized.

7

LEGACYXCHANGE, INC.

CONDENSED NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2015

 

NOTE 2 –BASIS OF PRESENTATION, GOING CONCERN AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICITES (continued)

Use of estimatesEstimates

 

The preparation of the unaudited consolidated financial statements in conformity with generally accepted accounting principles in the United States of AmericaU.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates. Significant estimates during the three and nine months ended December 31, 2015 and 2014June 30, 2016 include assumptions used in the valuation of deferred tax assets, valuation of derivative liabilities and the valuation of stock-based compensation and fees.liabilities.

 

Fair Value of Financial Instruments and Fair Value Measurements

FASB ASC 820 - Fair Value Measurements and Disclosures, defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. FASB ASC 820 requires disclosures about the fair value of all financial instruments, whether or not recognized, for financial statement purposes. Disclosures about the fair value of financial instruments are based on pertinent information available to the Company on June 30, 2016. Accordingly, the estimates presented in these financial statements are not necessarily indicative of the amounts that could be realized on disposition of the financial instruments. FASB ASC 820 specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect market assumptions. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurement) and fair value measurementsthe lowest priority to unobservable inputs (Level 3 measurement).

 

The Company adoptedthree levels of the guidance of Accounting Standards Codification (“ASC”) 820 for fair value measurements which clarifies the definition of fair value, prescribes methods for measuring fair value, and establishes a fair value hierarchy to classify the inputs used in measuring fair valueare as follows:

 

 Level 1-Inputs1—Inputs are unadjusted quoted prices in active markets for identical assets or liabilities available at the measurement date.

 
Level 2-Inputs2—Inputs are unadjusted quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets and liabilities in markets that are not active, inputs other than quoted prices that are observable, and inputs derived from or corroborated by observable market data.

 
Level 3-Inputs3—Inputs are unobservable inputs which reflect the reporting entity’s own assumptions on what assumptions the market participants would use in pricing the asset or liability based on the best available information.

 

The carrying amounts reported in the unaudited consolidated balance sheets for cash, inventories,due from and to related parties, prepaid expenses, accounts payable and accrued liabilities accrued officer salary and director fees, and loan payable, approximate their fair market value based on the short-term maturity of these instruments.

 

CertainAssets or liabilities measured at fair value on a recurring basis included conversion options in convertible notes and warrants with their exercise price containing a down-round provision (see Note 6) and were as follows at June 30, 2016 and March 31, 2016:

  At June 30, 2016  At March 31, 2016 
Description Level 1  Level 2  Level 3  Level 1  Level 2  Level 3 
Derivative liabilities       $283,972        $800,973 

A roll forward of the level 3 valuation financial instruments suchis as certain accrued liabilities, embody obligations that require (or permit at the Company’s discretion) settlement by issuance of a variable number of the Company’s common shares that have a value equal to a fixed monetary amount. The number of shares required to be issued to settle that unconditional obligation is variable, because that number of common shares will be determined by the fair value of the Company’s common shares on the date of settlement or over a stated period of time, such as the average over the last 30 days before settlement, or the beginning of the quarter. Pursuant to ASC 480-10-25-14(a), the financial instruments are classified as a liability at the fixed monetary amount with a charge to expense to increase the obligation to the fixed monetary amount. Upon issuance of the shares to settle the obligation, equity is increased by the amount of the liability and no gain or loss is recognized for the difference between the settlement date or average market price and the ending market price.follows:

 

The following table reflects changes for the nine months ended December 31, 2015 for all financial assets and liabilities categorized as Level 3: 

 Derivative Liabilities 
Balance at March 31, 2016 $800,973 
Initial valuation of derivative liabilities included in debt discount   
Initial valuation of derivative liabilities expensed   
Reclassification of derivative liabilities to gain (loss) on debt extinguishment upon conversion of debt   
Gain from change in fair value of derivative liabilities  (517,001)
Balance at June 30, 2016 $283,972 

 

  Derivative
Liabilities
  Fixed Monetary Obligation 
Balance as of March 31, 2015 $1,088,085  $6,667 
Increase in fair value of fixed monetary obligation  -   12,000 
Initial fair value of derivative liabilities attributable to conversion feature and warrants  413,573   - 
Reclassification of derivative liabilities upon notes conversion  (188,327)  - 
Decrease in fair value of fixed monetary obligation  -   (14,667)
Gain from change in the fair value of derivative liabilities  (1,022,446)  - 
Balance as of December 31, 2015 $290,885  $4,000 

8


LEGACYXCHANGE, INC.


CONDENSED NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2015JUNE 30, 2016

 

NOTE 2 –BASIS OF PRESENTATION, GOING CONCERN AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICITES (continued)

Fair value of financial instruments and fair value measurements (continued)

ASC 825-10 Financial Instruments“Financial Instruments”,allows entities to voluntarily choose to measure certain financial assets and liabilities at fair value (fair value option). The fair value option may be elected on an instrument-by-instrument basis and is irrevocable, unless a new election date occurs. If the fair value option is elected for an instrument, unrealized gains and losses for that instrument should be reported in earnings at each subsequent reporting date. The Company did not elect to apply the fair value option to any outstanding financial instruments.

 

Cash and cash equivalents

Cash and cash equivalents consistCash Equivalents

For purposes of the consolidated statements of cash and short-termflows, the Company considers all highly liquid investments purchasedinstruments with original maturitiesa maturity of three months or less.less at the purchase date and money market accounts to be cash equivalents. At June 30, 2016 and March 31, 2016, the Company did not have any cash equivalents.

The Company maintains its cash in bank and financial institution deposits that at times may exceed federally insured limits. There were no cash equivalents at December 31, 2015balances in excess of FDIC insured levels as of June 30, 2016 and March 31, 2015.2016. The Company has not experienced any losses in such accounts through June 30, 2016.

 

Inventories and cost of revenueInventory

 

Inventories are stated at the lower of cost or market value. Cost is determined using the cost to acquire inventory and is valued using the first-in, first-out method. AnyDuring the three months ended June 30, 2016, the Company determined that the inventory adjustments are based upon management’s review of inventories on hand compared to estimated future usage$570 was impaired and sales. Inventorieswas written off. As of finished goods totaled $570 and $0 at December 31, 2015June 30, 2016 and March 31, 2015, respectively. 2016, the Company’s inventory was not significant as the Company was inactive during the three months ended June 30, 2016.

 

Revenue recognitionDerivative Liabilities

The Company recognizeshas certain financial instruments that are embedded derivatives associated with capital raises and certain warrants. The Company evaluates all its financial instruments to determine if those contracts or any potential embedded components of those contracts qualify as derivatives to be separately accounted for in accordance with ASC 815-10 – Derivative and Hedging – Contract in Entity’s Own Equity. This accounting treatment requires that the carrying amount of any derivatives be recorded at fair value at issuance and marked-to-market at each balance sheet date. In the event that the fair value is recorded as a liability, as is the case with the Company, the change in the fair value during the period is recorded as either other income or expense. Upon conversion, exercise or repayment, the respective derivative liability is marked to fair value at the conversion, repayment or exercise date and then the related fair value amount is reclassified to other income or expense as part of gain or loss on debt extinguishment.

In July 2017, FASB issued ASU No. 2017-11, Earnings Per Share (Topic 260); Distinguishing Liabilities from Equity (Topic 480); Derivatives and Hedging (Topic 815): (Part I) Accounting for Certain Financial Instruments with Down Round Features. These amendments simplify the accounting for certain financial instruments with down-round features. The amendments require companies to disregard the down-round feature when assessing whether the instrument is indexed to its own stock, for purposes of determining liability or equity classification. The adoption of this guidance is not expected to have a material impact on the Company’s consolidated financial statements.

Revenue Recognition

In May 2014, FASB issued an update Accounting Standards Update, ASU 2014-09, establishing ASC 606 - Revenue from Contracts with Customers. ASU 2014-09, as amended by subsequent ASUs on the topic, establishes a single comprehensive model for entities to use in accounting for revenue when persuasive evidencearising from contracts with customers and supersedes most of the existing revenue recognition guidance. This standard, which is effective for interim and annual reporting periods in fiscal years that begin after December 15, 2017, requires an arrangement exists, delivery has occurredentity to recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services and also requires certain additional disclosures. adoption of this guidance is not expected to have been rendered,a material impact on the purchase price is fixed or determinableprocess for, timing of, and collectability is reasonably assured. The Company’s specificpresentation and disclosure of revenue recognition policies are as follows:from customers. The Company did not have revenues from operations for the three months ended June 30, 2016.

 

Product sales from the sale of beauty products by the parent entity (which ceased in May 2013) and sales of products through the subsidiary’s auction site are recognized when the product is shipped to the customer and title is transferred.

LEGACYXCHANGE, INC.
CONDENSED NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2016

To participate in the Company’s auction program, consumers are required to purchase bid packages directly from the Company. Proceeds from the sales of bid packages are recorded as deferred revenue until recognizable as discussed below. In connection with the sale of bid packages, the Company utilized the User-based Revenue Model (“UBRM”). The UBRM is based on the presumption that the period of delivery for the bid package is the estimated average user life, which was estimated by the Company to be 60 days. Consequently, revenue from the sale of bid packages is recognized ratably over the estimated user life of 60 days.

 

Stock-based compensationStock-Based Compensation

Stock-based compensation is accounted for based on the requirements of the Share-Based Payment Topic of ASC 718 which requires recognition in the financial statements of the cost of employee and director services received in exchange for an award of equity instruments over the period the employee or director is required to perform the services in exchange for the award (presumptively, the vesting period). The ASC also requires measurement of the cost of employee and director services received in exchange for an award based on the grant-date fair value of the award.

 

PursuantIn June 2014, the FASB issued Accounting Standards Update No. 2014-12, Compensation — Stock Compensation (Topic 718), Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period (a consensus of the FASB Emerging Issues Task Force) (ASU 2014-12). The guidance applies to all reporting entities that grant their employees share-based payments in which the terms of the award provide that a performance target that affects vesting could be achieved after the requisite service period. The amendments require that a performance target that affects vesting and that could be achieved after the requisite service period is treated as a performance condition. For all entities, the amendments in this Update are effective for annual periods and interim periods within those annual periods beginning after December 15, 2015. Earlier adoption is permitted. The effective date is the same for both public business entities and all other entities. The Company early adopted ASU 2014-12 during the three months ended June 30, 2016. The adoption of ASU 2014-12 did not have any material impact on the Company’s consolidated financial statements.

Through March 31, 2018, pursuant to ASC 505-50 for- Equity-Based Payments to Non-Employees, all share-based payments to consultants and other third parties,non-employees, including grants of stock options, were recognized in the consolidated financial statements as compensation expense is determined at the “measurement date.” The expense is recognized over the service period of the award. Untilconsulting arrangement or until performance conditions are expected to be met. Using a Black Scholes valuation model, the measurement date is reached, the total amount of compensation expense remains uncertain. The Company initially records compensation expense based onperiodically reassessed the fair value of non-employee options until service conditions are met, which generally aligns with the award atvesting period of the reporting date.options, and the Company adjusts the expense recognized in the consolidated financial statements accordingly. In June 2018, the FASB issued ASU No. 2018-07, Improvements to Nonemployee Share-Based Payment Accounting, which simplifies several aspects of the accounting for nonemployee share-based payment transactions by expanding the scope of the stock-based compensation guidance in ASC 718 to include share-based payment transactions for acquiring goods and services from non-employees. ASU No. 2018-07 is effective for annual periods beginning after December 15, 2018, including interim periods within those annual periods. Early adoption is permitted, but entities may not adopt prior to adopting the new revenue recognition guidance in ASC 606. The adoption of this guidance is not expected to have a material impact on the Company’s consolidated financial statements.

 

9

LEGACYXCHANGE, INC.

CONDENSED NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2015Income Taxes

 

NOTE 2 –BASIS OF PRESENTATION, GOING CONCERN AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICITES (continued)

Income taxes

DeferredThe Company accounts for income tax assets and liabilities arise from temporary differences associated with differences betweenusing the financial statements and tax basis of assets and liabilities, as measuredliability method prescribed by the enacted tax rates, which are expected to be in effect when these differences reverse. DeferredASC 740 - Income Taxes. Under this method, deferred tax assets and liabilities are classified as current or non-current, depending upondetermined based on the classificationdifference between the financial reporting and tax bases of the asset or liabilities to which they relate. Deferred tax assets and liabilities not related to an asset or liability are classified as current or non-current depending onusing enacted tax rates that will be in effect in the periodsyear in which the temporary differences are expected to reverse. Valuation allowances are established when necessaryThe Company records a valuation allowance to reduceoffset net deferred tax assets toif based on the amount expected toweight of available evidence, it is more-likely-than-not that some portion, or all, of the deferred tax assets will not be realized. The effect on deferred taxes of a change in tax rates is recognized as income or loss in the period that includes the enactment date.

 

The Company follows the accounting guidance for uncertainty in income taxes using the provisions of FASB ASC 740-10 “Uncertainty in 740 Income Taxes” (ASC 740-10)Taxes. Certain recognition thresholds mustUsing that guidance, tax positions initially need to be met before a tax position is recognized in the financial statements. An entity may only recognize or continue to recognizestatements when it is more likely than not the position will be sustained upon examination by the tax positions that meet a “more-likely-than-not” threshold.authorities. As of December 31, 2015June 30, 2016 and March 31, 2015,2016, the Company does not believe it has anyhad no uncertain tax positions that would requirequalify for either recognition or disclosure in the accompanying unaudited consolidated financial statements. The Company recognizes and accrues for tax related interest and penalties when assessed. Asrelated to uncertain income tax positions in other expense. However, no such interest and penalties were recorded as of December 31 and March 31, 2015, the Company has not been assessed any interest or penalties.June 30, 2016.

 

Shipping costsCosts

 

Shipping costs are included in other selling, general and administrative expense and totaled $0 and $27were not significant for the three months ended December 31, 2015June 30, 2016 and 2014, respectively. Shipping costs totaled $2 and $142 for the nine months ended December 31, 2015 and 2014, respectively.2015.

 

Advertising

Advertising is expensed as incurred and is included in other selling, general and administrative expense. The Company did not incur any advertising expense for the three and nine months ended December 31, 2015June 30, 2016 and 2014.2015.


LEGACYXCHANGE, INC.
CONDENSED NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2016

 

Research and development

Expenditures for research and product development costs are expensed as incurred. The Company did not incur any research and development expense during the three and nine months ended December 31, 2015 and 2014.

Basic and diluted earnings per shareDiluted Income (Loss) Per Share

 

Pursuant to ASC 260-10-45, basic earningsincome (loss) per common share is computed by dividing net income (loss) allocable to common shareholders by the weighted average number of shares of common stock outstanding for the periods presented. Diluted income (loss) per share is computed by dividing net income (loss) by the weighted average number of shares of common stock, common stock equivalents and potentially dilutive securities outstanding during eachthe period. Diluted income (loss) per share reflects the potential dilution that could occur if securities were exercised or converted into common stock or other contracts to issue common stock resulting in the issuance of common stock that would then share in the Company’s income (loss) subject to anti-dilution limitations. For the three and nine months ended December 31, 2015, potentiallyPotentially dilutive common shares consist of common stock issuable for stock options and warrants (using the treasury stock method), convertible notes and common shares issuable uponstock issuable. These common stock equivalents may be dilutive in the conversion of convertible debt (using the if-converted method). For the three and nine months ended December 31, 2014, allfuture. The following potentially dilutive equity securities are excluded fromoutstanding as of June 30, 2016 and 2015 were not included in the computation of diluted weighted average number of shares ofdilutive income (loss) per common stock outstanding as theyshare because the effect would have had an anti-dilutive impact.been anti-dilutive:

 

10

  June 30, 
  2016  2015 
Stock warrants  5,273,315   3,348,315 
Convertible notes     27,418,250 
Total  5,273,315   30,766,565 

 

LEGACYXCHANGE, INC.

CONDENSED NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2015

NOTE 2 –BASIS OF PRESENTATION, GOING CONCERN AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICITES (continued)

BasicThe following is a reconciliation of the numerator and denominator used in the basic and diluted earnings per share (continued)calculations for the three months ended June 30, 2016:

 

The following table presents a reconciliation of basic and diluted net income (loss) per share:

  June 30,
2016
 
  (Unaudited) 
Numerator:   
Net income $342,073 
Add: Interest expense  57,297 
Less: Gain from change in fair value of derivative liabilities  (517,001)
Adjusted net income (loss) $(117,631)
     
Denominator:    
Weighted-average shares of common stock  62,570,659 
Dilutive effect of convertible notes  54,836,518 
Diluted weighted-average of common stock  117,407,117 
     
Net income (loss) per common share:    
Basic $0.01 
Diluted $(0.00)

 

  Three Months Ended
December 31,
  Nine Months Ended
December 31,
 
  2015  2014  2015  2014 
Net income (loss) available to common stockholders for basic and diluted net income (loss) per share of common stock $526,374  $(836,903) $142,693  $(1,047,128)
Weighted average common stock outstanding - basic  45,597,447   36,951,165   42,167,788   35,879,354 
Effect of dilutive securities:                
Warrants  -   -   789,645   - 
Convertible debentures  21,498,413   -   20,938,174   - 
Weighted average common stock outstanding - diluted  67,095,860   36,951,165   63,895,607   35,879,354 
Net income (loss) per common share - basic $0.01  $(0.02) $0.00  $(0.03)
Net income (loss) per common share - diluted $0.01  $(0.02) $0.00  $(0.03)

The Company’s aggregate common stock equivalents at December 31, 2015 and 2014 included the following:

  December 31, 2015  December 31, 2014 
Stock warrants  5,273,315   1,048,315 
Total  5,273,315   1,048,315 

Related partiesParties

 

Parties are considered to be related to the Company if the parties, directly or indirectly, through one or more intermediaries, control, are controlled by, or are under common control with the Company. Related parties also include principal owners of the Company, its management, members of the immediate families of principal owners of the Company and its management and other parties with which the Company may deal with if one party controls or can significantly influence the management or operating policies of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests.

Recent Accounting Pronouncements

In May 2014, the FASB issued Accounting Standards Update No. 2014-09, Revenue from Contracts with Customers (ASU 2014-09), which supersedes nearly all existing revenue recognition guidance under U.S. GAAP. The Company discloses all related party transactions. All transactions are recorded at fair valuecore principle of theASU 2014-09 is to recognize revenues when promised goods or services exchanged.

Recent accounting pronouncements

Accounting standardsare transferred to customers in an amount that have been issuedreflects the consideration to which an entity expects to be entitled for those goods or proposed by FASB that doservices. ASU 2014-09 defines a five-step process to achieve this core principle and, in doing so, more judgment and estimates may be required within the revenue recognition process than are required under existing U.S. GAAP. The standard is effective for annual periods beginning after December 15, 2016, and interim periods therein, using either of the following transition methods: (i) a full retrospective approach reflecting the application of the standard in each prior reporting period with the option to elect certain practical expedients, or (ii) a retrospective approach with the cumulative effect of initially adopting ASU 2014-09 recognized at the date of adoption (which includes additional footnote disclosures). Early adoption is not requirepermitted. The adoption until a future date areof this guidance is not expected to have a material impact on the Company’s consolidated financial statements.


LEGACYXCHANGE, INC.
CONDENSED NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2016

In August 2014, the FASB issued Accounting Standards Update No. 2014-15, Presentation of Financial Statements – Going Concern (Subtopic 205-40), Disclosure of Uncertainties about an Entities Ability to Continue as a Going Concern (ASU 2014-15). The guidance in ASU 2014-15 sets forth management’s responsibility to evaluate whether there is substantial doubt about an entity’s ability to continue as a going concern as well as required disclosures. ASU 2014-15 indicates that, when preparing financial statements upon adoption.for interim and annual financial statements, management should evaluate whether conditions or events, in the aggregate, raise substantial doubt about the entity’s ability to continue as a going concern for one year from the date the financial statements are issued or are available to be issued. This evaluation should include consideration of conditions and events that are either known or are reasonably knowable at the date the financial statements are issued or are available to be issued, as well as whether it is probable that management’s plans to address the substantial doubt will be implemented and, if so, whether it is probable that the plans will alleviate the substantial doubt. ASU 2014-15 is effective for annual periods ending after December 15, 2016, and interim periods and annual periods thereafter. Early application is permitted. The Company early adopted ASU 2014-15 during the three months ended June 30, 2016. The adoption of ASU 2014-15 did not have any material impact on the Company’s consolidated financial statements.

In August 2018, the FASB issued ASU 2018-13—Fair Value Measurement (Topic 820): Disclosure Framework Changes to the Disclosure Requirements for Fair Value Measurement, to modify the disclosure requirements on fair value measurements in Topic 820, Fair Value Measurement, based on the concepts in the Concepts Statement, including the consideration of costs and benefits. The amendments in this Update are effective for all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. The Company does not discuss recent pronouncements that are not anticipated tobelieve this will have ana material impact on or are unrelated to itsthe Company’s consolidated financial condition, results of operations, cash flows or disclosures.statements.

Management does not believe that any other recently issued, but not yet effective accounting pronouncements, if adopted, would have a material effect on the accompanying consolidated financial statements.

 

NOTE 3 –PREPAID EXPENSES

 

At December 31, 2015June 30, 2016 and March 31, 2015,2016, prepaid expenses consisted of the following:

 

  December 31, 2015  March 31, 2015 
Prepaid professional service fees $27,429  $28,801 
Prepaid other expense  1,400   - 
  $28,829  $28,801 
  June 30,
2016
  March 31,
2016
 
Prepaid consulting fees $  $3,792 
Prepaid stock-based consulting fee  1,250   7,255 
Advance for investor relations fee     50,000 
Total $1,250  $61,047 

 

11

LEGACYXCHANGE, INC.

CONDENSED NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2015

NOTE 4 –ACCOUNTS PAYABLE AND ACCRUED LIABILITIES

 

At December 31, 2015June 30, 2016 and March 31, 2015, accounts payable and2016, accrued liabilities consisted of the following:

 

 December 31, 2015 March 31, 2015  June 30,
2016
  March 31,
2016
 
Accrued interest $44,540  $17,693  $73,949  $58,225 
Accrued professional fees (includes $4,000 fixed monetary obligation, see Note 2)  90,291   67,364 
Accrued professional fees  3,635   2,522 
Accrued payroll taxes  34,496   28,690   29,727   28,690 
Other  3,713   - 
 $173,040  $113,747 
Accrued executive and director compensation  47,173   30,720 
Total $154,484  $120,157 

 

NOTE 5 –ACCRUED OFFICER SALARY AND DIRECTOR FEESLOANS PAYABLE

 

In connection with the employment of a board of directors member, the Company has agreed to compensate him as follows: an initial payment of $1,500 and quarterly payments of $1,500 during the term which he serves as a director of the Company. At December 31,Between July 2015 andthrough March 31, 2015, the amount due to this director was $4,750 and was included in accrued officer salary and director fees in the accompanying consolidated balance sheets.

At December 31, 2015 and March 31, 2015, the accrued and unpaid CEO’s salary was $17,400 and $3,300, respectively, and was included in accrued officer salary and director fees in the accompanying consolidated balance sheets.

At December 31, 2015 and March 31, 2015, accrued officer salary and director fees consisted of the following: 

  December 31, 2015  March 31, 2015 
Accrued director's fees $4,750  $4,750 
Accrued officer’s salary  17,400   3,300 
  $22,150  $8,050 

NOTE 6 –LOAN PAYABLE

On July 7, 2015,2016, the Company entered into aindividual loan agreement, providing foragreements with various investors in the issuance of a loan in theaggregate principal amount of $25,000. The term$132,769. These loans bear an interest rate of 10% and were due and payable on the first anniversary of the loan is for a perioddate of 60 days from the executionissuance of the agreement with a twenty-day grace period. The annual interest rate for the loan is 10%. The Company paid the lender additional considerationloans. As of 75,000 shares of common stock valued at $3,600 and recorded as interest expense. The Company defaulted to repay the loan as of DecemberMarch 31, 2015. At December 31, 2015, the2016, these loans had outstanding principal balanceand accrued interest of the loan$132,769 and related accrued and unpaid interest for the loan was $25,000 and $1,219,$2,751, respectively.

 

NOTE 7 –RELATED PARTY TRANSACTIONS

Effective November 1, 2014, the Company entered into a service agreement with CFO Oncall Inc., a company majority owned by the Company’s Chief Financial Officer. In accordance with the service agreement, the service fee is $5,000 per month, which is payable as $3,000 in cash payable in advance on the 1st of each month, and $2,000 payable at the Company’s option in cash or the Company’s common stock. On June 1, 2015 and August 5, 2015, the Company issued 726,989 and 181,818 restricted shares of common stock to CFO Oncall, Inc. pursuant to the service agreement, respectively, (See Note 9). At December 31, 2015 and March 31, 2015, amounts due to CFO Oncall amounted to $28,000 and $22,667, respectively, which are included in accounts payable and accrued liabilities on the accompanying consolidated balance sheets.

12


LEGACYXCHANGE, INC.


CONDENSED NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2015JUNE 30, 2016

In April and May 2016, the Company entered into individual loan agreements with various investors in the aggregate principal amount of $11,155. These loans bear an interest rate of 10% and were due and payable on the first anniversary of the date of issuance of the loans.

As of June 30, 2016, these loans were in default and had outstanding principal and accrued interest of $143,924 and $6,324, respectively. During the three months ended June 30, 2016, the Company recorded interest expense of $3,572 on these loans.

 

NOTE 86CONVERTIBLE NOTES PAYABLE

 

At June 30, 2016 and March 31, 2016, convertible notes consisted of the following:

  June 30,
2016
  March 31,
2016
 
Principal amount $480,740  $480,740 
Less: unamortized debt discount  (231,726)  (273,298)
Convertible notes payable, net $249,014  $207,442 

Fiscal 2015 Convertible NotesFinancing

 

In October and November 2014, the Company entered into a subscription agreement with various purchasers (the “Fiscal 2015 Agreements”) for the sale of the Company’s convertible notes. Pursuant to the Fiscal 2015 Agreements, the Company issued to these purchasers, convertible promissory notes (the “Fiscal 2015 Convertible Notes”) for an aggregate principal amount of $400,000 with the Company receiving proceeds equal to the principal amount. The Fiscal 2015 Convertible Notes bear an interest rate of 10% per year and 7 investorswere due and payable on the third anniversary of the date of issuance through October and November 2017. The purchasers are entitled, at their option, at any time after the issuance of the Fiscal 2015 Convertible Notes, to convert all or any lesser portion of the outstanding principal amount and accrued and unpaid interest into the Company’s common stock at a conversion price of $0.02 During the fiscal year 2016, the conversion price was ratcheted down to $0.01. During the fiscal year 2016, the purchasers converted $130,510 and $10,792 of outstanding principal and accrued interest, respectively, into 7,065,084 shares of the Company’s common stock. As of March 31, 2016, the Fiscal 2015 Convertible Notes had outstanding principal and accrued interest of $269,490 and $40,197, respectively. As of June 30, 2016, the Fiscal 2015 Convertible Notes had outstanding principal and accrued interest of $269,490 and $47,009, respectively.

Fiscal 2016 Financing

In May and June 2015, the Company entered into a subscription agreement with various purchasers (the “Investors”“Fiscal 2016 Agreements I”), for the sale of the Company’s convertible notes and warrants. Pursuant to the Fiscal 2016 Agreements I, the Company issued to the purchasers for an aggregate subscription amount of $115,000: (i) convertible promissory notes in the aggregate principal amount of $115,000 (the “Fiscal 2016 Notes I”) and (ii) five-year warrants to purchase an aggregate of 2,300,000 (twenty warrants for each dollar of the principal amount) shares Company’s common stock at an exercise price of $0.07 (the “Fiscal 2016 Warrants I”). The Company received proceeds equal to the principal amount. The Fiscal 2016 Notes I bear an interest rate of 10% per year and were due and payable on the third anniversary of the date of issuance through May and June 2018. The purchasers are entitled, at their option, at any time after the issuance of the Fiscal 2016 Notes I, to convert all or any lesser portion of the outstanding principal amount and accrued and unpaid interest into the Company’s common stock at a conversion price of $0.05. The conversion price of the Fiscal 2016 Notes I shall be subject to adjustment for issuances of common stock at a purchase price of less than the then-effective conversion price. During the fiscal year 2016, the conversion price was ratcheted down to $0.01. As of March 31, 2016, the Fiscal 2016 Notes I had outstanding principal and accrued interest of $115,000 and $10,074, respectively. As of June 30, 2016, the Fiscal 2016 Notes I had outstanding principal and accrued interest of $115,000 and $12,981, respectively.

During August through September 2015, the Company entered into a subscription agreement with various purchasers (the “Fiscal 2016 Agreements II”) for the sale of the Company’s convertible promissory note agreements, providingnotes and warrants. Pursuant to the issuanceFiscal 2016 Agreements II, the Company issued to the purchasers for an aggregate subscription amount of 10%$96,250: (i) convertible promissory notes (the “Convertible Notes”) with anin the aggregate principal amount of $400,000.$96,250 (the “Fiscal 2016 Notes II”) and (ii) five-year warrants to purchase an aggregate of 1,925,000 (twenty warrants for each dollar of the principal amount) shares Company’s common stock at an exercise price of $0.07 (the “Fiscal 2016 Warrants II”). The ConvertibleCompany received proceeds equal to the principal amount. The Fiscal 2016 Notes areII bear an interest rate of 10% per year and were due and payable on the third anniversary of the date of issuance through October 2017.August through September 2018. The Investorspurchasers are entitled, at their option, at any time after the issuance of these Convertiblethe Fiscal 2016 Notes II, to convert all or any lesser portion of the outstanding principal amount and accrued butand unpaid interest into the Company’s common stock at a conversion price of $0.05. The conversion price of the Fiscal 2016 Notes II shall be subject to adjustment for each shareissuances of common stock equalat a purchase price of less than the then-effective conversion price. During the fiscal year 2016, the conversion price was ratcheted down to $0.02. In$0.01. As of March 31, 2016, the event a registration statement is not filed by eitherFiscal 2016 Notes II had outstanding principal and accrued interest of $96,250 and $5,203, respectively. As of June 30, 2016, the Fiscal 2016 Notes II had outstanding principal and accrued interest of $96,250 and $7,635, respectively.


LEGACYXCHANGE, INC.
CONDENSED NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2016

During the three months ended June 30, 2016 and 2015, the Company within 60 days following the completionrecorded interest expense of this Offering, or the full amount of Conversion Shares are not included in the first registration statement filed by either entity, or if such registration statement including the Conversion Shares is not declared effective within 180 days following the completion of the Offering, the Convertible$12,153 and $11,382, respectively, on these convertible notes.

Derivative Liabilities Pursuant to Notes shall then be convertible at the option of the Holder into shares of the common stock, par value $.001 per share, of the Company at a conversion price equal to the lesser of $0.02 per share or a 25% discount to the average closing bid price of the Parent Company’s stock for the five days immediately prior to the day upon which the Company receives a written conversion notice from the Holder for any portion of the Notes. The Penalty Conversion shall remain in effect until such time as the Company’s registration statement, including the Conversion Shares is declared effective by the SEC. and Warrants

In connection with the issuance of these Convertiblethe Notes above,and Warrants, the Company determined that the terms of the Convertible Notes includeand Warrants contain terms that included a down-round provision under which the conversion price and exercise price could be affected by future equity offerings undertaken by the Company or contain terms that are not fixed monetary amounts at inception. 

inception and included various other terms such as default provisions that caused derivative treatment. Accordingly, under the provisions of FASB ASC Topic No. 815-40 “DerivativesDerivatives and Hedging – Contracts in an Entity’s Own Stock”Stock, the embedded conversion option contained in the convertible instruments and the Warrants were accounted for as derivative liabilities at the date of issuance and shall be adjusted to fair value through earnings at each reporting date. The fair value of the embedded conversion option derivatives wasand warrant derivatives were determined using the Binomial Option Pricing Model. Onvaluation model. At the end of each period, on the date that debt was converted into common shares, and on the date of a cashless exercise of warrants, the Company revalued the embedded conversion option and warrants derivative liabilities.

In July 2017, FASB issued ASU No. 2017-11, Earnings Per Share (Topic 260); Distinguishing Liabilities from Equity (Topic 480); Derivatives and Hedging (Topic 815): (Part I) Accounting for Certain Financial Instruments with Down Round Features. These amendments simplify the accounting for certain financial instruments with down-round features. The amendments require companies to disregard the down-round feature when assessing whether the instrument is indexed to its own stock, for purposes of determining liability or equity classification. The Company is currently evaluating the impact of ASU No. 2017-11 on its consolidated financial statements.

In connection with the issuance of the Fiscal 2016 Financing Notes and related Warrants, during year ended March 31, 2016, on the initial measurement date, the fair valuevalues of the embedded conversion option derivative and warrants derivative of $419,000$403,401 was recorded as a derivative liabilityliabilities and was allocated as a debt discount up to the proceeds of the notes $383,125$211,250 with the remainder $35,875 charged to current period operationsremaining $192,151 recorded as derivative expense.

At June 30, 2016 and 2015, the Company revalued the conversion option and warrant derivative liabilities. In connection with these revaluations and the initial derivative expense. Any gains and lossesexpense, the Company recorded from changes in thegain on change on fair value of derivative liabilities of $517,001 and $259,500 for the liability for derivative contract was recorded as a component of other income/(expense) in the accompanying consolidated statements of operations.three months ended June 30, 2016 and 2015, respectively.

 

In July 2015, the principal amount of $88,510 of this Fiscal 2015 Convertible Notes was converted into 4,425,500 shares of the Company’s common stock at the contractual conversion price of $0.02 per share. At December 31, 2015, the principal amount due under this Fiscal 2015 Convertible Notes was $311,490.

During the nine months ended December 31, 2015,June 30, 2016, the fair value of the derivative liabilities werewas estimated using the Binomial option-pricingvaluation model with the following assumptions:

 

June 30,
2016
Dividend rate 0—%
Term (in years) 1.791.3 to 2.294.0 years
Volatility 121.91%246% to 195.81%287%
Risk-freeRisk—free interest rate 0.92%0.58% to 1.31%1.01%

At each reporting date and on the conversion dates of this Fiscal 2015 Convertible Notes, the Company valued the embedded conversion option derivative liabilities resulting in a gain and a loss from change in fair value of derivative liabilities of $444,127 and $551,000 for the three months ended December 31, 2015 and 2014, respectively. The Company valued the embedded conversion option derivative liabilities resulting in a gain and a loss from change in fair value of derivative liabilities of $723,598 and $551,000 for the nine months ended December 31, 2015 and 2014, respectively. For the three and nine months ended December 31, 2015, the embedded conversion option derivative liabilities of $188,327 were reclassified to additional paid-in capital upon the related notes conversion.

 

For the three months ended December 31,June 30, 2016 and 2015, and 2014, amortization of debt discounts related to thesethe convertible notes amounted to $24,862$41,572 and $21,285,$35,122, respectively, which has been included in interest expense on the accompanying consolidated statements of operations. For the nine months ended December 31, 2015 and 2014, amortization of debt discounts related to these convertible notes amounted to $147,588 and $21,285, respectively, which has been included in interest expense on the accompanyingunaudited consolidated statements of operations.

13

LEGACYXCHANGE, INC.

CONDENSED NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2015

NOTE 8 –CONVERTIBLE NOTES PAYABLE (continued)

Fiscal 2015 Convertible Notes (continued)

At December 31, 2015 and March 31, 2015, fiscal 2015 convertible promissory notes consisted of the following:

  December 31, 2015  March 31, 2015 
Principal amount $311,490  $400,000 
Less: unamortized debt discount  (182,325)  (329,913)
Convertible notes payable, net $129,165  $70,087 

Fiscal 2016 Convertible Notes

Fiscal 2016 Convertible Notes with principal amount of $115,000

On May 19, 2015 and June 1, 2015 and June 23, 2015, the Company and 5 investors (the “Investors”) entered into convertible promissory note agreements, providing the issuance of 10% convertible promissory notes (the “Fiscal 2016 Convertible Notes”) with an aggregate principal amount of $115,000. These convertible notes are due and payable on the third anniversary of the date of May 19, 2018 and June 1, 2018 and June 23, 2018. The Investors are entitled, at their option, at any time after the issuance of these convertible notes, to convert all or any lesser portion of the outstanding principal amount and accrued but unpaid interest into the Company’s common stock at a conversion price for each share of common stock equal to $0.05. The conversion price of the convertible notes shall be subject to adjustment for issuances of common stock at a purchase price of less than the then-effective conversion price. On August 31, 2015, the conversion price of $0.05 per share was amended to $0.035 per share since the Company issued additional convertible notes with conversion price of $0.035 (see Fiscal 2016 Convertible Notes with principal amount of $96,250).

In connection with the issuance of these convertible notes, the Company issued five-year common stock purchase warrants (“Warrants”) exercisable at $0.07 per share. These investors received 20 Warrants for each dollar invested in the convertible notes. The exercise price of the Warrant shall be subject to adjustment for issuance of common stock at a consideration per share of less than the then-effective exercise price. On August 31, 2015, the exercise price of the Warrant of $0.07 per share was amended to $0.035 per share since the Company issued additional five-year common stock purchase warrants with exercise price of $0.035 (see Fiscal 2016 Convertible Notes with principal amount of $96,250).

In connection with the issuance of these convertible notes, the Company determined that the terms of the convertible notes and the 2,300,000 warrants include down-round provisions under which the conversion price and exercise price could be affected by future equity offerings undertaken by the Company or contain terms that are not fixed monetary amounts at inception. Accordingly, under the provisions of FASB ASC Topic No. 815-40, “Derivatives and Hedging – Contracts in an Entity’s Own Stock”, the embedded conversion option contained in the convertible instruments and the warrants were accounted for as a derivative liabilities at the date of issuance and shall be adjusted to fair value through earnings at each reporting date. The fair value of the embedded conversion option derivatives and warrants derivatives was determined using the Binomial Option Pricing Model. On the initial measurement date, the fair value of the embedded conversion option derivatives and warrants derivatives of $234,455 was recorded as a derivative liability and was allocated as a debt discount up to the proceeds of the notes $115,000 with the remainder $119,455 charged to current period operations as initial derivative expense. Any gains and losses recorded from changes in the fair value of the liability for derivative contract will be recorded as a component of other income/(expense) in the consolidated statements of operations.

Fiscal 2016 Convertible Notes with principal amount of $96,250

On August 31, 2015 and September 8, 2015 and September 25, 2015 and October 9, 2015, the Company and 5 investors (the “Investors”) entered into convertible promissory note agreements, providing the issuance of a 10% convertible promissory notes (the “Fiscal 2016 Convertible Notes”) with an aggregate principal amount of $96,250. These convertible notes are due and payable on the third anniversary of the date of August 31, 2018 and September 8, 2018 and September 25, 2018 and October 8, 2018. The Investors are entitled, at their option, at any time after the issuance of these convertible notes, to convert all or any lesser portion of the outstanding principal amount and accrued but unpaid interest into the Company’s common stock at a conversion price for each share of common stock equal to $0.035. The conversion price of the convertible notes shall be subject to adjustment for issuances of common stock at a purchase price of less than the then-effective conversion price.

14

LEGACYXCHANGE, INC.

CONDENSED NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2015

NOTE 8 –CONVERTIBLE NOTES PAYABLE (continued)

Fiscal 2016 Convertible Notes

Fiscal 2016 Convertible Notes with principal amount of $96,250 (continued)

In connection with the issuance of these convertible notes, the Company issued five-year common stock purchase warrants (“Warrants”) exercisable at $0.035 per share. These investors received 20 Warrants for each dollar invested in the convertible notes. The exercise price of the Warrants shall be subject to adjustment for issuance of common stock at a consideration per share of less than the then-effective exercise price.

In connection with the issuance of these convertible notes, the Company determined that the terms of the convertible notes and the 1,925,000 warrants include down-round provisions under which the conversion price and exercise price could be affected by future equity offerings undertaken by the Company or contain terms that are not fixed monetary amounts at inception. Accordingly, under the provisions of FASB ASC Topic No. 815-40, “Derivatives and Hedging – Contracts in an Entity’s Own Stock”, the embedded conversion option contained in the convertible instruments and the warrants were accounted for as a derivative liabilities at the date of issuance and shall be adjusted to fair value through earnings at each reporting date. The fair value of the embedded conversion option derivatives and warrants derivatives was determined using the Binomial Option Pricing Model. On the initial measurement date, the fair value of the embedded conversion option derivatives and warrants derivatives of $179,118 was recorded as a derivative liability and was allocated as a debt discount up to the proceeds of the notes $96,250 with the remainder $82,868 charged to current period operations as initial derivative expense. Any gains and losses recorded from changes in the fair value of the liability for derivative contract will be recorded as a component of other income/(expense) in the consolidated statements of operations.

During the nine months ended December 31, 2015, the fair value of the derivative liabilities were estimated using the Binomial option-pricing model with the following assumptions:

Dividend rate0
Term (in years)2.38 to 5.00 years
Volatility160.74% to 290.63%
Risk-free interest rate0.92% to 1.76%

At each reporting date and on the initial measurements of the derivative liabilities, the Company valued the embedded conversion option derivative liabilities and the warrants derivative liabilities resulting in a gain from change in fair value of derivative liabilities of $322,113 and $298,848, respectively, for the three and nine months ended December 31, 2015. For the three and nine months ended December 31, 2015, amortization of debt discounts related to these convertible notes amounted to $17,604 and $31,163, respectively, which has been included in interest expense on the accompanying consolidated statements of operations.

At December 31, 2015 and March 31, 2015, fiscal 2016 convertible promissory notes consisted of the following:

  December 31, 2015  March 31,
2015
 
Principal amount $211,250  $- 
Less: unamortized debt discount  (180,087)  - 
Convertible notes payable, net $31,163  $- 

At December 31, 2015 and March 31, 2015, the total convertible promissory notes mentioned above consisted of the following:

  December 31, 2015  March 31, 2015 
Principal amount $522,740  $400,000 
Less: unamortized debt discount  (362,412)  (329,913)
Convertible notes payable, net $160,328  $70,087 

15

LEGACYXCHANGE, INC.

CONDENSED NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2015

 

note 9NOTE 7STOCKHOLDERS’ DEFICIT

 

Authorized shares

 

The Company is authorized to issue 200,000,000 consisting of 190,000,000 shares of common stock at $0.001 per share par value, and 10,000,000 shares of itspreferred stock at $0.001 per share par value preferred stock. value.

Preferred Stock

As of December 31, 2015June 30, 2016 and March 31, 2015, no shares were2016, the Company did not have any preferred stock issued and outstanding.


LEGACYXCHANGE, INC.
CONDENSED NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2016

The Company is authorized to issue 190,000,000 shares of its $0.001 par value common stock. As of December 31, 2015 and March 31, 2015, 49,130,056 and 36,951,165 shares of common stock were issued and outstanding, respectively.

Common Stock

 

Common stock issued for services

 

On April 27, 2015, the Company issued 100,000 restricted shares of common stock to an attorney for services rendered. The shares were valued at the fair market value of $0.06 per share based on the closing bid price on the grant date. The Company recorded stock-based legal fees of $6,000 for the nine months ended December 31, 2015.

During the three months ended June 30, 2016, the Company did not issue any shares of its common stock for services.

 

On May 1, 2015, the Company issued 180,000 restricted shares of common stock to an attorney for services to be rendered. The shares were valued at the fair market value of $0.0549 per share based on the closing bid price on the grant date. The Company recorded stock-based legal fees of $6,589 for the nine months ended December 31, 2015 and had a remaining prepaid expense of $3,293 at December 31, 2015, which will be amortized over the remaining service period.

On May 1, 2015, the Company issued 175,000 vested shares of common stock to an attorney for services to be rendered. The shares were valued at the fair market value of $0.0549 per share on the grant date which is the measurement date based on the closing bid price on the grant date. The Company recorded stock-based legal fees of $6,400 for the nine months ended December 31, 2015 and had a remaining prepaid expense of $3,208 at December 31, 2015, which will be amortized over the remaining service period.

On June 1, 2015, the Company issued 726,989 restricted shares of common stock to a company controlled by the Company’s Chief Financial Officer for compensation and to settle accrued liabilities of $26,667 pursuant to the related service agreement (See Note 7). The shares were valued at $26,667 based on 60% of the closing bid price of the Company’s common stock on the last trading day of the previous quarter as defined in the service agreement. No gain or loss was recognized on this settlement.

On June 1, 2015, the Company issued 250,000 vested shares of common stock to a consultant for marketing services to be rendered. The shares were valued at the fair market value of $0.054 per share on the grant date which is the measurement date based on the closing bid price on the grant date. The Company recorded stock-based marketing service fees of $7,875 for the nine months ended December 31, 2015 and had a remaining prepaid expense of $5,625 at December 31, 2015, which will be amortized over the remaining service period.

On July 1, 2015, the Company issued 100,000 vested shares of common stock to a consultant for web design services to be rendered. The shares were valued at the fair market value of $0.06 per share on the grant date which is the measurement date based on the closing bid price on the grant date. The Company recorded stock-based consulting fees of $3,000 for the nine months ended December 31, 2015 and had a remaining prepaid expense of $3,000 at December 31, 2015, which will be amortized over the remaining service period.

On August 5, 2015, the Company issued 181,818 restricted shares of common stock to a company controlled by the Company’s Chief Financial Officer for compensation and to settle accrued liabilities of $10,000 pursuant to the related service agreement (See Note 7). The shares were valued at $10,000 based on 60% of the closing bid price of the Company’s common stock on the last trading day of the previous quarter as defined in the service agreement. No gain or loss was recognized on this settlement.

On August 5, 2015, the Company issued 125,000 vested shares of common stock to two accounting consultants for services rendered and 800,000 vested shares of common stock to two IT professionals for services rendered. The shares were valued at the fair market value of $0.04 per share on the grant date which is the measurement date based on the closing bid price on the grant date. The Company recorded stock-based accounting fees of $5,000 and stock-based consulting fees of $32,000, respectively, for the nine months ended December 31, 2015.

On October 26, 2015, the Company issued 250,000 restricted shares of common stock to a consultant for services rendered and to be rendered. The shares were valued at the fair market value of $0.0389 per share based on the closing bid price on the grant date. The Company recorded stock-based consulting fees of $6,807 for the nine months ended December 31, 2015 and had a remaining prepaid expense of $2,918 at December 31, 2015, which will be amortized over the remaining service period.

16During the three months ended June 30, 2015, the Company issued 705,000 shares of its common stock with and aggregate grant date fair value based on the closing bid price on the OTC of $38,990 or approximately $0.06 average per share, in exchange for services, pursuant to an agreement.

LEGACYXCHANGE, INC.

CONDENSED NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2015

note 9 –STOCKHOLDERS’ DEFICIT(continued)

 

Common stock issued to a former related party for services (continued)

 

On December 15, 2015, the Company issued 2,500,000 and 1,500,000 restricted shares of common stock to its officer and director, respectively, for services rendered. The shares were valued at the fair market value of $0.01 per share based on the closing bid price on the grant date. The Company recorded stock-based compensation of $40,000 for the nine months ended December 31, 2015.

On December 15, 2015, the Company issued 250,000 restricted shares of common stock to an attorney for services to be rendered. The shares were valued at the fair market value of $0.01 per share based on the closing bid price on the grant date. The Company recorded prepaid expenses of $2,500 which will be amortized over the service period.

During the three months ended June 30, 2015, the Company issued 726,989 shares of its common stock with and aggregate grant date fair value based on the closing bid price on the OTC of $26,667 or approximately $0.04 average per share, in exchange for services, pursuant to an agreement.

 

Common stock issued for notes conversion and accrued interestWarrants

On July 9, 2015, $27,510 principal amount of the Company’s Fiscal 2015 Convertible Notes and $10,792 accrued interest were converted at $0.02 per share into 1,915,084 shares of the Company’s common stock.

On July 22, 2015, $36,000 principal amount of the Company’s Fiscal 2015 Convertible Notes was converted at $0.02 per share into 1,800,000 shares of the Company’s common stock.

On July 27, 2015, $25,000 principal amount of the Company’s Fiscal 2015 Convertible Notes was converted at $0.02 per share into 1,250,000 shares of the Company’s common stock.

Common stock issued for loan fees

On July 7, 2015, the Company issued 75,000 vested shares of common stock as additional consideration for a bridge loan. The shares were valued at the fair market value of $0.048 per share on the grant date which is the measurement date based on the closing bid price on the grant date. The Company recorded interest expense of $3,600 for the nine months ended December 31, 2015.

Reclassification of derivative liabilities upon notes conversion

During the nine months ended December 31, 2015, the Company reclassified $188,327 derivative liabilities to additional paid-in capital upon the conversion of Fiscal 2015 Convertible Notes with principal amount of $88,510.

 

Warrants issued pursuant to equity subscription agreements

 

The Company issued warrantsDuring fiscal years 2013 to 2015, in connection with the sale of common stock, during the nine months ended December 31, 2015. TheseCompany issued an aggregate of 1,048,315 five-year warrants haveto purchase common shares for an exercise price of $0.035$0.40 per common share to investors pursuant to unit subscription agreements. These warrants were accounted for as equity. As of June 30, 2016 and expire in 5 years from issuance dates. Warrant activities for the nine months ended DecemberMarch 31, 20152016, 1,048,315 were as follows:

  Number of Warrants  Weighted Average Exercise Price 
Balance at March 31, 2015  1,048,315  $0.400 
Issued  4,225,000   0.035 
Exercised/forfeited/expired  -   - 
Balance at December 31, 2015  5,273,315  $0.108 
Warrant exercisable at December 31, 2015  5,273,315  $0.108 

There was no intrinsic value for the warrants at December 31, 2015.issued and outstanding for.

 

17

LEGACYXCHANGE, INC.

CONDENSED NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2015

note 9 –STOCKHOLDERS’ DEFICIT(continued)Warrants issued in connection with the Fiscal 2016 Financing

 

Warrants (continued)

The following table summarizesDuring fiscal years 2016, pursuant to the sharesconvertible note agreements under the fiscal 2016 financing discussed in Note 6, the Company issued five-year warrants to purchase an aggregate of 4,225,000 (twenty warrants for each dollar of the Company’s common stock issuable upon exercise of warrants outstanding at December 31, 2015:

 Warrants Outstanding  Warrants Exercisable 
Range of
Exercise
Price
  Number
Outstanding
at December 31,
2015
  Range of
Weighted Average
Remaining
Contractual Life (Years)
  

Weighted

Average
Exercise Price

  Number
Exercisable at
December 31, 2015
  Weighted
Average
Exercise
Price
 
$0.400   125,000   1.7  $0.400   125,000  $0.400 
 0.400   256,250   1.8   0.400   256,250   0.400 
 0.400   12,500   1.9   0.400   12,500   0.400 
 0.400   46,105   2.0   0.400   46,105   0.400 
 0.400   231,876   2.1   0.400   231,876   0.400 
 0.400   46,877   2.2   0.400   46,877   0.400 
 0.400   14,063   2.3   0.400   14,063   0.400 
 0.400   938   2.4   0.400   938   0.400 
 0.400   39,412   3.3   0.400   39,412   0.400 
 0.400   273,419   3.4   0.400   273,419   0.400 
 0.400   1,875   3.5   0.400   1,875   0.400 
 0.035   2,200,000   4.4   0.035   2,200,000   0.035 
 0.035   100,000   4.5   0.035   100,000   0.035 
 0.035   1,125,000   4.7   0.035   1,125,000   0.035 
 0.035   800,000   4.8   0.035   800,000   0.035 
$0.035 – 0.400   5,273,315   1.7 – 4.8  $0.108   5,273,315  $0.108 

NOTE 10–CONCENTRATIONS AND COMMITMENTS

Concentrations

Customers

No customer accounted for 10% or more of the Company’s revenue during the three and nine months ended December 31, 2015 and 2014.

Suppliers

No supplier accounted for 10% or more of the Company’s inventory purchases during the three and nine months ended December 31, 2015 and 2014.

Commitments

Service contracts

On October 29, 2014, the Company entered into a service agreement with CFO Oncall, effective on November 1, 2014. In accordance to the service agreement, the service fee is $5,000 per month which is payable as follows: $3,000 in cash payable in advance of the 1st of each month, and $2,000 payable at the Company’s option in cash or the Company’s common stock at a 40% discount to quoted market prices. The $2,000 portion is accounted for as stock settled debt in accordance with ASC 480 resulting in a premium on each $2,000 payment amount of $1,333. The increase in premium in the nine months ended December 31, 2015 was $12,000 and the decrease in premium in the nine months ended December 31, 2015 was $14,667. The accumulated premium at December 31, 2015 and March 31, 2015 was $4,000 and $6,667, respectively, which were included in accounts payable and accrued liabilities on the accompanying consolidated balance sheets.

18

LEGACYXCHANGE, INC.

CONDENSED NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2015

NOTE 10–CONCENTRATIONS AND COMMITMENTS (continued)

Commitments (continued)

Service contracts (continued)

On May 1, 2015, the Company entered into a one-year legal service agreement with an attorney who has agreed to provide corporate and securities related legal services to the Company. The agreement expires on April 30, 2016. In accordance to this legal service agreement, the Company pays (a) a flat cash fee of $1,000 per month; and (b) an annual stock fee of 175,000 restricted shares of the Company’s common stock. The Company issued the 175,000 restricted shares of common stock in June 2015 (See Note 9 – Common stock issued for service). The accrued service fees related to the service agreement at December 31, 2015 was $4,500, which was included in accounts payable and accrued liabilities on the accompanying consolidated balance sheets.

On May 1, 2015, the Company entered into a one-year consulting agreement with an attorney who has agreed to provide consulting services to the Company. The agreement expires on April 30, 2016. In accordance to this consulting agreement, the Company pays this consultant (a) $6,000 in equal monthly installments; and (b) 180,000 shares of the Company’s common stock. The Company issued the 180,000 shares of common stock in June 2015 (See Note 9 – Common stock issued for services). The accrued service fees related to the service agreement at December 31, 2015 was $3,500, which was included in accounts payable and accrued liabilities on the accompanying consolidated balance sheets.

On June 1, 2015, the Company entered into a one-year consulting agreement with a consultant who has agreed to provide consulting services to the Company. The agreement expires on May 31, 2016. In accordance to this consulting agreement, the Company pays the consultant (a) Per Tier 1 athlete/celebrity: (i) 2,500 restricted shares of the Company’s common stock; (ii) 4% of the advertising revenue generated from items offered for sale on the site related to the athlete/celebrity, which were not sold directly by the athlete/celebrity; (iii) 1% of the net item sales of any original merchandise sold by the athlete/celebrity; (b) For all other tiers, including collectible specialists, corporations: (i) 1,500 shares of the Company’s common stock; (ii) 3% of the advertising revenue generated from items offered for sale on the site related to the athlete/celebrity, which were not sold directly by the athlete/celebrity; (iii) 1% of the net item sales of any original merchandise sold by the athlete/celebrity or entity; (c) 250,000 shares of the Company’s common stock upon signing, plus $3,500 per month for the following services: (i) advisory services related to professional sports franchises; (ii) introduction to sports related industry leaders; (iii) assistance in athlete management; (iv) assistance in athlete promotions. For (a) and (b), the percentage of net sales and percentage of advertising revenue will be paid to the consultant as long as the athlete/celebrity/other remains a vendor for the Company, otherwise the consultant earns no commission or fees. The consultant will be paid any commission on the 10th of each month for revenue generated in the preceding month, and the first of every month for the $3,500 monthly payment. The Company issued the 250,000 restricted shares of common stock in June 2015 (See Note 9 – Common stock issued for service). The accrued service fees related to the service agreement at December 31, 2015 was $17,500, which was included in accounts payable and accrued liabilities on the accompanying consolidated balance sheets.

On September 1, 2015, the Company entered into a consulting agreement with a consultant who has agreed to provide consulting services to the Company. The agreement can be terminated at any time by either party. In accordance to this consulting agreement, the Company pays the consultant (a) 75,000 shares of the Company’s common stock upon both parties signing this agreement; (b) 25,000 shares of the Company’s common stock per month, commencing at September 1, 2015 and continuing each month thereafter until this agreement has been terminated; (c) $2,000 per month, due and payable on the first of every month, commencing September 1, 2015; (d) 1,500 restricted shares of the Company’s common stock for each athlete, celebrity, or company that agrees to participate with the Company during the course of this agreement; (e) 1% of the revenue generated from the sales of original merchandise from athletes or celebrities consultant has participate with the Company during the course of this agreement. The consultant will be paid any commissions on the 10th of each month for revenue generated in the preceding month. The issuance of stock will occur every 90 days. The Company issued 250,000 shares of common stock in October 2015 (See Note 9 – Common stock issued for services). The accrued service fees related to the service agreement at December 31, 2015 was $8,000, which was included in accounts payable and accrued liabilities on the accompanying consolidated balance sheets.

19

LEGACYXCHANGE, INC.

CONDENSED NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2015

NOTE 10–CONCENTRATIONS AND COMMITMENTS (continued)

Commitments (continued)

Service contracts (continued)

On October 28, 2015, the Company entered into an exclusive two-year technology partnership with a licensed distributor of SelectaDNA, a provider of DNA-based anti-counterfeiting technology, exclusively for use in the sports collectibles and memorabilia markets, as well as other business verticals. The agreement expires on October 28, 2017. The agreement allows the Company to provide ongoing verification of the authenticity of certain collectibles and memorabilia sold exclusively through its online ecommerce platform, which is expected to launch soon. In exchange for the use of the DNA technology and the development of DNA autograph pens to be used for collectible signings, the Company will reference the authentication technology in all future national advertising and promotions. In addition, (i) the Company agrees to purchase a minimum of $25,000 of product for the first year of the contract; (ii) the Company agrees to purchase a minimum of $100,000 of product at a price of $250 per bottle, for the second year of the contract; (iii) the Company must escalate television advertisements within 6 months of launch, to include up to 20 – 30 ads per day on multiple networks nationally, and up to 200 per day regionally on multiple networks, guaranteeing 700 national advertisements per week.

NOTE 11 –SUBSEQUENT EVENT

In January 2016, the principal amount of $42,000 of Fiscal 2015 Convertible Notes was converted into 2,100,000amount) shares of the Company’s common stock at an exercise price of $0.07. The exercise price of these warrants shall be subject to adjustment for issuances of common stock at a purchase price of less than the then-effective conversion price and were accounted for as derivative liabilities. During the fiscal year 2016, the conversion price was ratcheted down to $0.01. As of $0.02 per share.June 30, 2016 and March 31, 2016, 4,225,000 warrants were issued and outstanding.

 

Warrant activity for the three months ended June 30, 2016 is summarized as follows

20

 

   Number of
Warrants
  Weighted
Average
Exercise Price
  Weighted
Average
Remaining
Contractual
Term (Years)
  Aggregate
Intrinsic Value
 
Balance Outstanding March 31, 2016   5,273,315  $0.09   3.9  $ 
Granted/Cancelled/Expired             
Balance Outstanding at June 30, 2016   5,273,315  $0.09   3.6  $ 
Exercisable at June 30, 2016   5,273,315  $0.09   3.6  $ 

 

NOTE 8 – SUBSEQUENT EVENTS

 

LegacyXChange, Inc. is referredBetween October 2017 and November 2017, the Fiscal 2015 Convertible Notes defaulted due to herein as “we”, “our” or “us”non-payment at maturity date and between May 2018 and September 2018, the Fiscal 2016 Convertible Notes I and II defaulted due to non-payment at maturity date (see Note 6).

Between November 2019 through June 2020, the Company entered into loan agreements with an investor in the aggregate principal amount of $91,000. The loans bear interest rate of 6% and were due and payable two-years from the date of issuances. 


ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Overview

 

We wereLegacyXchange, Inc., formerly known as True 2 Beauty, Inc. (the “Company”) was originally incorporated as Burrow Mining, Inc., a Nevada corporation, on December 11, 2006. In February 2010, wethe Company shifted ourits focus to the beauty industry and later amended ourits Articles of Incorporation and changed ourits name to True 2 Beauty, Inc., to better reflect our new business focus.

 

On July 10, 2012, wethe Company formed a new wholly owned subsidiary True2Bid, Inc. (“True2Bid”), a Nevada which was incorporated entity.in the state of Nevada. This subsidiary’s name was changed to LegacyXChange,LegacyXchange, Inc. (“LegacyXChange”LegacyXchange”) in December 2014. WeThe Company continued to sell existing inventory of beauty products through May 2013 when the final inventory was sold. LegacyXChange plans to operateLegacyXchange operates an online e-commerce platform focusfocused on delivering users a wide array of sports and entertainment related products that can be won in an action packedaction-packed environment of a live auction. The Company is currently inactive and is seeking other business opportunities.

 

On July 2,The Company’s articles authorize the Company to issue 190,000,000 shares of common stock and 10,000,000 shares of preferred stock, both at a par value of $0.001 per share.

The following table summarizes the results of operations for the three months ended June 30, 2016 and 2015 pursuant to a Certificate of Dissolution filingand is based primarily on the comparative unaudited financial statements, footnotes and related information for the periods identified and should be read in conjunction with the Nevada Secretaryfinancial statements and the notes to those statements that are included elsewhere in this report.

  For the Three Months Ended
June 30,
 
  2016  2015 
Loss from operations $(117,631) $(159,848)
Other income, net  459,704   93,541 
Net income (loss) $342,073  $(66,307)

Revenue:

We did not generate any revenues from operations for the three months ended June 30, 2016 and 2015.

Operating expenses:

For the three months ended June 30, 2016 and 2015, operating expenses amounted to $117,631 and $159,848, respectively, a decrease of State, we dissolved LegacyXChange, Inc. (formerly True2Bid, Inc.), our then subsidiary,$42,217 or 26%. For the three months ended June 30, 2016 and 2015, operating expenses consisted of the following:

  For the Three Months Ended
June 30,
 
  2016  2015 
Compensation and related taxes $31,036  $33,971 
Professional and consulting fees  77,107   110,599 
Other selling, general and administrative  9,488   15,278 
Total $117,631  $159,848 

Compensation and related taxes:

For the three months ended June 30, 2016 and 2015, compensation and related taxes amounted to allow for$31,036 and $33,971, respectively, a decrease of $2,935 or 9%. The decrease was primarily due to reduction in executive compensation.

Professional and consulting fees:

For the three months ended June 30, 2016 and 2015, professional and consulting fees amounted to $77,107 and $110,599, respectively, a decrease of $33,492 or 30%. The decrease was primarily attributable to the reduce in operational activities in 2016 compared to 2015.


Other selling, general and administrative:

For the three months ended June 30, 2016 and 2015, other selling, general and administrative expenses amounted to $9,488 and $15,278, respectively, a decrease of $5,790, or 38%. The decrease was primarily attributable to the reduce in operational activities in 2016 compared to 2015.

Loss from operations:

For the three months ended June 30, 2016 and 2015, loss from operations amounted to $117,631 and $159,848, respectively, a decrease of $42,217, or 26%. The change was a result of the changes in operating expenses as discussed above.

Other income (expense):

Other income (expense) includes interest expense, initial derivative expense and gains from the change in namefair value of derivative liabilities.

For the three months ended June 30, 2016, total other income, net, amounted to $459,704 as compared to $93,541 for the three months ended June 30, 2015, an increase of $366,163 or 391%. The increase was attributable to an increase in the gain from change in fair value of derivative liabilities of $257,501 or 99%, decrease in initial derivative expense of $119,455, or 100%, for a total increase in other income of $376,956 offset by an increase in interest expense of $10,793, or 23%.

Net income (loss):

For the three months ended June 30, 2016, net income amounted to $342,073, or net income per common share of $0.01 basic and $(0.00) diluted as compared to $(66,307) net (loss), or net (loss) per common share of $(0.00) (basic and diluted) for the three months ended June 30, 2015, a change of $408,380, or 616%. The change was a result of the changes in operating expenses and other income (expense) as discussed above.

Liquidity and Capital Resources

Liquidity is the ability of an enterprise to generate adequate amounts of cash to meet its needs for cash requirements. We had a working capital deficit of $958,818 and $0 of cash as of June 30, 2016 and working capital deficit of $1,300,891 and $4,209 of cash as of March 31, 2016.

        Three Months Ended
June 30, 2016
 
  June 30,
2016
  March 31,
2016
  Change  Percentage
Change
 
Working capital deficit:                
Total current assets $1,250  $65,826  $(64,576)  98%
Total current liabilities  (960,068)  (1,366,717)  406,649   30%
Working capital deficit: $(958,818) $(1,300,891) $342,073   26%

The decrease in working capital deficit was primarily attributable to a decrease in current assets of $64,576 and a decrease in current liabilities of $406,649.

Cash Flow

A summary of cash flow activities is summarized as follows:

  Three Months Ended
June 30,
 
  2016  2015 
Cash used in operating activities $(15,364) $(117,436)
Cash provided by financing activities  11,155   115,000 
Net decrease in cash $(4,209) $(2,436)

Net cash used in operating activities:

Net cash flow used in operating activities was $15,364 for the three months ended June 30, 2016 as compared to $117,436 for three months ended June 30, 2015, a decrease of $102,072 or 87%.


Net cash flow used in operating activities for the three months ended June 30, 2016 primarily reflected our net income of $342,073 adjusted for the add-back on non-cash items such as amortization of debt discount of $41,572, gain from change in fair value of derivative liabilities of $517,001, write-off of obsolete inventory of $570, amortization of prepaid consulting fees of $9,797 and the changes in operating assets and liabilities primarily consisting of a decrease in prepaid expenses and other current assets of $50,000, an increase in accounts payable of $22,369 and an increase in accrued liabilities of $35,256.

Net cash flow used in operating activities for three months ended June 30, 2015 primarily reflected our net loss $66,307 adjusted for the add-back on non-cash items such stock-based compensation of $14,045, amortization of debt discount of $35,122, initial fair value expense of derivative liabilities of $119,455, gain from change in fair value of derivative liabilities of $259,500, amortization of prepaid consulting fees of $11,355 and the changes in operating assets and liabilities primarily consisting of an increase in prepaid expenses and current assets of $9,470, an increase in accounts payable $41,664 offset by a decrease in accrued liabilities of $3,800.

Cash provided by financing activities:

Net cash provided by financing activities was $11,155 for the three months ended June 30, 2016 as compared to $115,000 for the three months ended June 30, 2015, a decrease of $103,845 or 90%.

Net cash provided by financing activities for the three months ended June 30, 2016 consisted of $11,155 of net proceeds from loan payables.

Net cash provided by financing activities for the three months ended June 30, 2015 consisted of $115,000 of net proceeds from convertible notes, net of issuance cost.

Cash Requirements

Our management does not believe that our current capital resources will be adequate to continue operating our company and maintaining our business strategy for more than 12 months from the date of this report. Accordingly, we will have to raise additional capital in the near future to meet our working capital requirements. There can be no assurance that additional financing will be available to us when needed or, if available, that it can be obtained on commercially reasonable terms. If we are not able to obtain the additional financing on a timely basis, if and when it is needed, we will be forced to scale down or perhaps even cease the operation of our parent company, True 2 Beauty, Inc.,business.

Going Concern

The consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the settlement of liabilities and commitments in the normal course of business. As reflected in our accompanying consolidated financial statements, the Company had net income and net cash used in operating activities of $342,073 and $15,364, respectively, for the three months ended June 30, 2016. The net income was primarily attributed to LegacyXChange, Inc.the gain from the change in far value of derivative liabilities. The Company had accumulated deficit, stockholders’ deficit and working capital deficit of $10,203,964, $958,818 and $958,818, respectively, at June 30, 2016. The Company had no revenues for the three months ended June 30, 2016, and we defaulted on our loans. Management believes that these matters raise substantial doubt about the Company’s ability to continue as a going concern for twelve months from the issuance date of this report.

Management cannot provide assurance that we will ultimately achieve profitable operations or become cash flow positive, or raise additional debt and/or equity capital. Management believes that our capital resources are not currently adequate to continue operating and maintaining its business strategy for a period of twelve months from the issuance date of this report. The Company will seek to raise capital through additional debt and/or equity financings to fund its operations in the future.

Although the Company has historically raised capital from sales of equity and from the issuance of promissory notes, there is no assurance that it will be able to continue to do so. If the Company is unable to raise additional capital or secure additional lending in the near future, management expects that the Company will need to curtail or cease operations. These consolidated financial statements do not include any adjustments related to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

Common Stock for Debt Conversion

During the three months ended June 30, 2016 and 2015, the lenders did not convert any of the outstanding convertible notes.


Sales of Common Stock Pursuant to Subscription Agreements

During the three months ended June 30, 2016 and 2015, there were no sales of common stock.

Future Financings

 

We plan on launchingwill require additional financing to fund our website, LegacyXChange.com, forplanned operations. We currently do not have committed sources of additional financing and may not be able to obtain additional financing particularly, if the tradingvolatile conditions of collectiblesthe stock and memorabilia across numerous product categories. Following secure chain of custody protocolsfinancial markets persist.

There can be no assurance that guarantee authenticity from origination, and utilizing unique proprietary DNA “Marks” that cannot be counterfeited, our anticipated inventory of collectiblesadditional financing will be permanently marked with DNA, whichavailable to us when needed or, if available, that it can only be verifiedobtained on commercially reasonable terms. If we are not able to obtain the additional financing on a timely basis, if and when it is needed, we will be forced to further delay or further scale down some or all of our activities or perhaps even cease the operations of the business.

Since inception we have funded our operations primarily through DNA analysis. Our goalequity and debt financings and we expect that we will continue to fund our operations through the equity and debt financing. If we are able to raise additional financing by issuing equity securities, our existing stockholders’ ownership will be diluted. Obtaining commercial or other loans, assuming those loans would be available, will increase our liabilities and future cash commitments.

There is no assurance that we will be able to provide the ongoing abilitymaintain operations at a level sufficient for an investor to guarantee authenticity of items with 100% surety. We will track ownership for all Original items, and onlyobtain a return on his, her, or its investment in our common stock. Further, we can verify authenticity. We will work with athletes and celebrities as they create high valued new collectibles, items that will differentiate from those already in the marketplace. The site will also allow non-“Marked” third party collectible itemsmay continue to be listed and sold. However, any third party items, which claim to have authentic signatures, will have to provide documentation of authenticity from a Company-approved expert authentication company. The site will offer sellers multiple opportunities to advertise and promote the sale of items.unprofitable.

 

Critical accounting policies and estimatesAccounting Policies

 

Our discussion and analysis ofWe have identified the following policies as critical to our financial conditionbusiness and results of operationsoperations. Our reported results are based upon our unauditedimpacted by the application of the following accounting policies, certain of which require management to make subjective or complex judgments. These judgments involve making estimates about the effect of matters that are inherently uncertain and may significantly impact quarterly or annual results of operations. For all of these policies, management cautions that future events rarely develop exactly as expected, and the best estimates routinely require adjustment. Specific risks associated with these critical accounting policies are described in the following paragraphs.

Use of Estimates

The preparation of the consolidated financial statements which have been prepared in accordanceconformity with accounting principles generally accepted in the United States. The preparation of these unaudited consolidated financial statementsU.S. GAAP requires usmanagement to make estimates and judgmentsassumptions that affect the reported amounts of assets and liabilities revenues and expenses, and related disclosure of contingent assets and liabilities. We continually evaluate our estimates, including those related to income taxes,liabilities at the date of the consolidated financial statements and the valuation of equity transactions. We base our estimates on historical experience and on various other assumptions that we believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Any future changes to these estimates and assumptions could cause a material change to our reported amounts of revenues and expenses assets and liabilities.during the reporting period. Actual results maycould differ from these estimates. Significant estimates under differentduring the three months ended June 30, 2016 include assumptions or conditions. We believe the following critical accounting policies affect our more significant judgments and estimates used in the preparationvaluation of the unaudited consolidated financial statements.derivative liabilities.

 

Revenue recognitionFair Value of Financial Instruments and Fair Value Measurements

 

We recognize revenue when persuasive evidenceFASB ASC 820 - Fair Value Measurements and Disclosures, defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. FASB ASC 820 requires disclosures about the fair value of an arrangement exists, delivery has occurredall financial instruments, whether or services have been rendered,not recognized, for financial statement purposes. Disclosures about the purchase price is fixedfair value of financial instruments are based on pertinent information available to the Company on June 30, 2016. Accordingly, the estimates presented in these financial statements are not necessarily indicative of the amounts that could be realized on disposition of the financial instruments. FASB ASC 820 specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or determinableunobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect market assumptions. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurement) and collectability is reasonably assured. Our specific revenue recognition policiesthe lowest priority to unobservable inputs (Level 3 measurement).

The three levels of the fair value hierarchy are as follows:

 

 Product sales fromLevel 1—Inputs are unadjusted quoted prices in active markets for identical assets or liabilities available at the sale of beauty products, which ceased in May 2013, and sales of products through the subsidiary’s auction website are recognized when the product is shipped to the customer and title is transferred.measurement date.
  
 Level 2—Inputs are unadjusted quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets and liabilities in markets that are not active, inputs other than quoted prices that are observable, and inputs derived from or corroborated by observable market data.
Under our auction program, consumers
Level 3—Inputs are required to purchase bid packages directly from us. Proceeds fromunobservable inputs which reflect the sales of bid packages are recorded as deferred revenue until recognizable as discussed below. In connection withreporting entity’s own assumptions on what assumptions the sale of bid packages, we utilizedmarket participants would use in pricing the User-based Revenue Model (“UBRM”). The UBRM isasset or liability based on the presumption that the period of delivery for the bid package is the estimated average user life, which was estimated by us to be 60 days. Consequently, revenue from the sale of bid packages is recognized ratably over the estimated user life of 60 days.best available information.

 

21

The carrying amounts reported in the consolidated balance sheets for cash, due from and to related parties, prepaid expenses, accounts payable and accrued liabilities approximate their fair market value based on the short-term maturity of these instruments.

 

Stock-based compensationDerivative Liabilities

The Company has certain financial instruments that are embedded derivatives associated with capital raises and certain warrants. The Company evaluates all its financial instruments to determine if those contracts or any potential embedded components of those contracts qualify as derivatives to be separately accounted for in accordance with ASC 815-10 – Derivative and Hedging – Contract in Entity’s Own Equity. This accounting treatment requires that the carrying amount of any derivatives be recorded at fair value at issuance and marked-to-market at each balance sheet date. In the event that the fair value is recorded as a liability, as is the case with the Company, the change in the fair value during the period is recorded as either other income or expense. Upon conversion, exercise or repayment, the respective derivative liability is marked to fair value at the conversion, repayment or exercise date and then the related fair value amount is reclassified to other income or expense as part of gain or loss on debt extinguishment.

In July 2017, FASB issued ASU No. 2017-11, Earnings Per Share (Topic 260); Distinguishing Liabilities from Equity (Topic 480); Derivatives and Hedging (Topic 815): (Part I) Accounting for Certain Financial Instruments with Down Round Features. These amendments simplify the accounting for certain financial instruments with down-round features. The amendments require companies to disregard the down-round feature when assessing whether the instrument is indexed to its own stock, for purposes of determining liability or equity classification. The adoption of this guidance is not expected to have a material impact on the Company’s consolidated financial statements.

Revenue Recognition

In May 2014, FASB issued an update Accounting Standards Update, ASU 2014-09, establishing ASC 606 - Revenue from Contracts with Customers. ASU 2014-09, as amended by subsequent ASUs on the topic, establishes a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most of the existing revenue recognition guidance. This standard, which is effective for interim and annual reporting periods in fiscal years that begin after December 15, 2017, requires an entity to recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services and also requires certain additional disclosures. adoption of this guidance is not expected to have a material impact on the process for, timing of, and presentation and disclosure of revenue recognition from customers. The Company did not have revenues from operations for the three months ended June 30, 2016.

Stock-Based Compensation

 

Stock-based compensation is accounted for based on the requirements of the Share-Based Payment Topic of ASC 718 which requires recognition in the financial statements of the cost of employee and director services received in exchange for an award of equity instruments over the period the employee or director is required to perform the services in exchange for the award (presumptively, the vesting period). The ASC also requires measurement of the cost of employee and director services received in exchange for an award based on the grant-date fair value of the award.

 

In June 2014, the FASB issued Accounting Standards Update No. 2014-12, Compensation — Stock Compensation (Topic 718), Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period (a consensus of the FASB Emerging Issues Task Force) (ASU 2014-12). The guidance applies to all reporting entities that grant their employees share-based payments in which the terms of the award provide that a performance target that affects vesting could be achieved after the requisite service period. The amendments require that a performance target that affects vesting and that could be achieved after the requisite service period is treated as a performance condition. For all entities, the amendments in this Update are effective for annual periods and interim periods within those annual periods beginning after December 15, 2015. Earlier adoption is permitted. The effective date is the same for both public business entities and all other entities. The Company early adopted ASU 2014-12 during the three months ended June 30, 2016. The adoption of ASU 2014-12 did not have any material impact on the Company’s consolidated financial statements.


Pursuant to ASC Topic 505-50 for- Equity-Based Payments to Non-Employees, all share-based payments to consultants and other third parties,non-employees, including grants of stock options, were recognized in the consolidated financial statements as compensation expense is determined atover the “measurement date” and establishes that share-based payment transactions with nonemployees shallservice period of the consulting arrangement or until performance conditions are expected to be measured atmet. Using a Black Scholes valuation model, the Company periodically reassessed the fair value of non-employee options until service conditions are met, which generally aligns with the consideration received or the fair valuevesting period of the equity instruments issued, whichever is more reliably measurable.

Convertible notesoptions, and related embedded derivatives

We account for the embedded conversion option and warrants contained in convertible instruments underCompany adjusts the provisions of FASB ASC Topic No. 815-40, “Derivatives and Hedging – Contracts in an Entity’s Own Stock”. The embedded conversion option and warrants containedexpense recognized in the convertible instruments were accounted for as derivative liabilities atconsolidated financial statements accordingly. In June 2018, the date of issuance and shall be adjustedFASB issued ASU No. 2018-07, Improvements to fair value through earnings at each reporting date. The fair valueNonemployee Share-Based Payment Accounting, which simplifies several aspects of the embedded conversion option derivatives and warrants derivatives were determined usingaccounting for nonemployee share-based payment transactions by expanding the Binomial Option Pricing Model. On the initial measurement date, the fair valuescope of the embedded conversion option derivativestock-based compensation guidance in ASC 718 to include share-based payment transactions for acquiring goods and warrants liabilities were recorded as derivative liabilities and were allocated as a debt discount upservices from non-employees. ASU No. 2018-07 is effective for annual periods beginning after December 15, 2018, including interim periods within those annual periods. Early adoption is permitted, but entities may not adopt prior to adopting the proceedsnew revenue recognition guidance in ASC 606. The adoption of the notes with the remainder charged to current period operations as initial derivative expense. Any gains and losses recorded from changes in the fair value of the liabilities for derivative contract was recorded as a component of other income/(expense) in the accompanying unaudited consolidated statements of operations.

Recent accounting pronouncements

Accounting standards that have been issued or proposed by FASB that do not require adoption until a future date arethis guidance is not expected to have a material impact on the Company’s consolidated financial statements upon adoption. We do not discuss recent pronouncements that are not anticipated to have an impact on or are unrelated to our consolidated financial condition, results of operations, cash flows or disclosures.statements.

 

RESULTS OF OPERATIONSRecent Accounting Pronouncements

 

ComparisonIn May 2014, the FASB issued Accounting Standards Update No. 2014-09, Revenue from Contracts with Customers (ASU 2014-09), which supersedes nearly all existing revenue recognition guidance under U.S. GAAP. The core principle of resultsASU 2014-09 is to recognize revenues when promised goods or services are transferred to customers in an amount that reflects the consideration to which an entity expects to be entitled for those goods or services. ASU 2014-09 defines a five-step process to achieve this core principle and, in doing so, more judgment and estimates may be required within the revenue recognition process than are required under existing U.S. GAAP. The standard is effective for annual periods beginning after December 15, 2016, and interim periods therein, using either of operations for the three and nine months ended December 31, 2015 and 2014.following transition methods: (i) a full retrospective approach reflecting the application of the standard in each prior reporting period with the option to elect certain practical expedients, or (ii) a retrospective approach with the cumulative effect of initially adopting ASU 2014-09 recognized at the date of adoption (which includes additional footnote disclosures). Early adoption is not permitted. The adoption of this guidance is not expected to have a material impact on the Company’s consolidated financial statements.

 

Revenue and gross loss

ForIn August 2014, the three and nine months ended December 31, 2015, we did not generate any revenue. We generated limited revenueFASB issued Accounting Standards Update No. 2014-15, Presentation of $79 and $437, and gross lossFinancial Statements – Going Concern (Subtopic 205-40), Disclosure of $611, and $1,789, respectively, for the three and nine months ended December 31, 2014, which related primarilyUncertainties about an Entities Ability to the sale of remaining inventory of beauty products.

Operating expenses

For the three months ended December 31, 2015 and 2014, operating expenses amounted to $148,014 and $220,439, respectively,Continue as a decrease of $72,425 or 32.9%. For the nine months ended December 31, 2015 and 2014, operating expenses amounted to $457,440 and $423,976, respectively, an increase of $33,464 or 7.9%. Operating expenses consisted of the following:

  Three Months Ended
December 31,
  Nine Months Ended
December 31,
 
  2015  2014  2015  2014 
Compensation and related taxes $72,540  $36,325  $140,306  $122,887 
Professional fees  64,015   149,887   280,104   244,151 
Other selling, general and administrative  11,459   34,227   37,030   56,938 
  $148,014  $220,439  $457,440  $423,976 

22

For the three months ended December 31, 2015 and 2014, compensation and related taxes amounted to $72,540 and $36,325, respectively, an increase of $36,215 or 99.7%. The increase during the three months ended December 31, 2015 was attributable to an increase in board member compensation of approximately $15,000, and an increase in payroll expense of approximately $24,000, offset by a decrease in payroll taxes of approximately $3,000. For the nine months ended December 31, 2015 and 2014, compensation and related taxes amounted to $140,306 and $122,887, respectively, an increase of $17,419 or 14.2%. The increase during the nine months ended December 31, 2015 was attributable to an increase in payroll expense of approximately $24,000, offset by a decrease in board member compensation of approximately $5,000, and a decrease in payroll taxes of approximately $2,000.

For the three months ended December 31, 2015 and 2014, professional fees amounted to $64,015 and $149,887, respectively, a decrease of $85,872 or 57.3%. The decrease during the three months ended December 31, 2015 was mainly attributable to a decrease in accounting fees of approximately $27,000 incurred for services performed by our Chief Financial Officer and auditors, a decrease in consulting fees of approximately $46,000, and a decrease in marketing fees of approximately $20,000, offset by an increase in legal fees of approximately $7,000. For the nine months ended December 31, 2015 and 2014, professional fees amounted to $280,104 and $244,151, respectively, an increase of $35,953 or 14.7%. The increase during the nine months ended December 31, 2015 was mainly attributable to an increase in accounting fees of approximately $18,000 incurred for services performed by our chief financial officer and auditors, an increase in consulting fees of approximately $23,000, and an increase in legal fees of approximately $22,000, offset by a decrease in marketing fees of approximately $20,000, and a decrease in other miscellaneous items of approximately $7,000. We expect professional fees to increase as we incur significant costs associated with our public company reporting requirements, and costs associated with newly applicable corporate governance requirements, including requirements under the Sarbanes-Oxley Act of 2002 and other rules implemented by the Securities and Exchange Commission.

For the three months ended December 31, 2015 and 2014, other selling, general and administrative expenses, which consisted primarily of bank service charge, travel and entertainment, insurance, office supplies, amounting to $11,459 and $34,227, respectively, a decrease of $22,768, or 66.5%. The decrease during the three months ended December 31, 2015 was primarily attributable to a decrease in travel and entertainment of approximately $15,000, and a decrease in other miscellaneous items of approximately $8,000, resulting from our stricter control on corporation spending. For the nine months ended December 31, 2015 and 2014, other selling, general and administrative expenses amounted to $37,030 and $56,938, respectively, a decrease of $19,908, or 35.0%. The decrease during the nine months ended December 31, 2015 was mainly attributable to a decrease in travel and entertainment of approximately $18,000, and a decrease in other miscellaneous items of approximately $2,000.

Loss from operations

For the three months ended December 31, 2015 and 2014, loss from operations amounted to $148,014 and $221,050, respectively, a decrease of $73,036, or 33.0%. For the nine months ended December 31, 2015 and 2014, loss from operations amounted to $457,440 and $425,765, respectively, an increase of $31,675, or 7.4%.

Other income (expense)

Other income (expense) includes interest expense, initial derivative expense, gain/loss from change in fair value of derivative liabilities and loss on settlement of loans. For the three months ended December 31, 2015, total other income amounted to $674,388 as compared to total other expense of $615,853 for the three months ended December 31, 2014, an increase of $1,290,241, or 209.5%Going Concern (ASU 2014-15). The increase for the three months ended December 31, 2015 as comparedguidance in ASU 2014-15 sets forth management’s responsibility to the three months ended December 31, 2014 was mainly attributable to:

● An increase in gain from change in fair value of derivative liabilities of approximately $1,317,000; offset by
● An increase in interest expense of approximately $27,000, due to the increase in interest from our convertible notes payable and loan payable.

For the nine months ended December 31, 2015, total other income amounted to $600,133 as compared to total other expense $621,363 for the nine months ended December 31, 2014, an increase of $1,221,496, or 196.6%. The increase for the nine months ended December 31, 2015 as compared to the nine months ended December 31, 2014 was mainly attributable to:

● An increase in gain from change in fair value of derivative liabilities of approximately $1,573,000; and

23

● A decrease in loss on settlement of loans of approximately $6,000; offset by
● An increase in interest expense of approximately $191,000, due to the increase in interest from our convertible notes payable and loan payable;
● An increase in initial derivative expense of approximately $166,000 related to the embedded conversion option contained in our Fiscal 2016 Convertible Notes payable and warrant liabilities.

Net income (loss)

As a result of the factors described above, our net income for the three months ended December 31, 2015 was $526,374, or a net income per common share of $0.01 (basic and diluted). Our net loss for the three months ended December 31, 2014 was $836,903, or a net loss per common share of $0.02 (basic and diluted). As a result of the factors described above, our net income for the nine months ended December 31, 2015 was $142,693, or a net income per common share of $0.00 (basic and diluted). Our net loss for the nine months ended December 31, 2015 was $1,047,128, or a net loss per common share of $0.03 (basic and diluted).

Liquidity and Capital Resources

Liquidityevaluate whether there is the ability of a company to generate funds to support its current and future operations, satisfy its obligations and otherwise operate on an ongoing basis. At December 31, 2015 and March 31, 2015, we had cash balances of $2 and $4,362, respectively. 

Our working capital deficit decreased approximately $695,000 to working capital deficit of approximately $482,000 at December 31, 2015 from working capital deficit of approximately $1,177,000 at March 31, 2015. The decrease in working capital deficit was primarily attributable to a decrease in derivative liabilities of approximately $797,000, offset by a decrease in cash of approximately $4,000, an increase in accounts payable and accrued liabilities of approximately $59,000, an increase in accrued officer salary and director fees of approximately $14,000, and an increase in loan payable of approximately $25,000.

During the nine months ended December 31, 2015, a few investors and we entered into convertible promissory note agreements, providing the issuance of a 10% convertible promissory notes (the “Fiscal 2016 Convertible Notes”) with an aggregate principal amount of $211,250. The Fiscal 2016 Convertible Notes are due and payable on the third anniversary of the issue dates. The Investors are entitled, at their option, at any time after the issuance of these Fiscal 2016 Convertible Notes, to convert all or any lesser portion of the outstanding principal amount and accrued but unpaid interest into our common stock at a conversion price for each share of common stock equal to $0.035. The conversion price of the Fiscal 2016 Convertible Notes shall be subject to adjustment for issuances of common stock at a purchase price of less than the then-effective conversion price.

Cash Flow

Net cash flow used in operating activities was approximately $241,000 for the nine months ended December 31, 2015 as compared to net cash flow used in operating activities of approximately $332,000 for the nine months ended December 31, 2014, a decrease of approximately $92,000.

Net cash flow used in operating activities for the nine months ended December 31, 2015 primarily reflected the non-cash item of gain from change in fair value of derivative liabilities of approximately $1,022,000, offset by a net income of approximately $143,000, and the add-back of non-cash items, such as stock-based compensation expenses of approximately $124,000, stock issued for loan fees of approximately $4,000, amortization of debt discount of approximately $179,000, and an initial fair value of derivative liabilities of approximately $202,000, and the changes in operating assets and liabilities primarily consisting of a decrease in prepaid expenses of approximately $10,000, an increase in accounts payable and accrued liabilities of approximately $107,000, and an increase in accrued officer salary and director fees of approximately $14,000.

Net cash flow used in operating activities for the nine months ended December 31, 2014 primarily reflected net loss of approximately $1,047,000, and the changes in operating assets and liabilities primarily consisting of a decrease in accrued officer salary and director fees of approximately $11,000 and a decrease in due to shareholders of approximately $8,000, offset by a decrease in prepaid expenses of approximately $17,000 and an increase in accounts payable and accrued liabilities of approximately $43,000, and the add-back of non-cash items, such as stock-based compensation and fees of approximately $60,000, loss on settlement of loans approximately $6,000, amortization of debt discount of approximately $21,000, initial fair value of derivative liabilities of approximately $36,000 and loss from change in fair value of derivative liabilities of approximately $551,000.

24

We did not incur any investing activity during the nine months ended December 31, 2015 and 2014.

Net cash flow provided by financing activities was approximately $236,000 for the nine months ended December 31, 2015 as compared to approximately $472,000 for the nine months ended December 31, 2014. During the nine months ended December 31, 2015, we received proceeds from loan payable of $25,000 and received proceeds from convertible notes of approximately $211,000. During the nine months ended December 31, 2014, we received proceeds from convertible notes of $400,000 and proceeds from sale of common stock of approximately $72,000.

Our primary uses of cash have been for salaries and fees paid to third parties for professional services. All funds received have been expended in the furtherance of growing the business. The following trends are reasonably likely to result in a material decrease in our liquidity over the near to long term:

An increase in working capital requirements to finance our current business,

Addition of administrative and sales personnel as the business grows, and

The cost of being a public company.

We currently have no material commitments for capital expenditures. We will need to raise additional funds, particularly if we are unable to generate positive cash flow as a result of our operations. We estimate that based on current plans and assumptions, that our available cash will be insufficient to satisfy our cash requirements under our present operating expectations. Other than working capital and funds received pursuant to the Securities Purchase Agreement, we presently have no other significant alternative source of working capital. We have used these funds to fund our operating expenses, pay our obligations and grow our company. We will need to raise significant additional capital to fund our operations and to provide working capital for our ongoing operations and obligations. We do not anticipate we will be profitable in the rest of fiscal 2016. Therefore our future operation is dependent on our ability to secure additional financing. Financing transactions may include the issuance of equity or debt securities, obtaining credit facilities, or other financing mechanisms. However, the trading price of our common stock and a downturn in the U.S. equity and debt markets could make it more difficult to obtain financing through the issuance of equity or debt securities. Even if we are able to raise the funds required, it is possible that we could incur unexpected costs and expenses or experience unexpected cash requirements that would force us to seek alternative financing. Furthermore, if we issue additional equity or debt securities, stockholders may experience additional dilution or the new equity securities may have rights, preferences or privileges senior to those of existing holders of our common stock. The inability to obtain additional capital may restrict our ability to grow and may reduce our ability to continue to conduct business operations. If we are unable to obtain additional financing, we will be required to cease our operations.

We anticipate that depending on market conditions and our plan of operations, we may incur operating losses in the foreseeable future. Therefore, our independent registered public accounting firm has raised substantial doubt about ouran entity’s ability to continue as a going concern as well as required disclosures. ASU 2014-15 indicates that, when preparing financial statements for interim and annual financial statements, management should evaluate whether conditions or events, in their audit opinionthe aggregate, raise substantial doubt about the entity’s ability to continue as a going concern for one year from the yearsdate the financial statements are issued or are available to be issued. This evaluation should include consideration of conditions and events that are either known or are reasonably knowable at the date the financial statements are issued or are available to be issued, as well as whether it is probable that management’s plans to address the substantial doubt will be implemented and, if so, whether it is probable that the plans will alleviate the substantial doubt. ASU 2014-15 is effective for annual periods ending after December 15, 2016, and interim periods and annual periods thereafter. Early application is permitted. The Company early adopted ASU 2014-15 during the three months ended March 31, 2015 and 2014.June 30, 2016. The adoption of ASU 2014-15 did not have any material impact on the Company’s consolidated financial statements.

 

Our liquidity is negatively impacted byIn August 2018, the significant costs associated with our public company reportingFASB issued ASU 2018-13—Fair Value Measurement (Topic 820): Disclosure Framework Changes to the Disclosure Requirements for Fair Value Measurement, to modify the disclosure requirements costs associated with newly applicable corporate governance requirements,on fair value measurements in Topic 820, Fair Value Measurement, based on the concepts in the Concepts Statement, including requirements under the Sarbanes-Oxley Actconsideration of 2002 and other rules implemented by the Securities and Exchange Commission. We expect all of these applicable rules and regulations to significantly increase our legal and financial compliance costs and to make some activities more time consumingbenefits. The amendments in this Update are effective for all entities for fiscal years, and costly.interim periods within those fiscal years, beginning after December 15, 2019. The Company does not believe this will have a material impact on the Company’s consolidated financial statements.

 

Contractual Obligations and Management does not believe that any other recently issued, but not yet effective accounting pronouncements, if adopted, would have a material effect on the accompanying consolidated financial statements.

Off-Balance Sheet Arrangements

25

Contractual Obligations

 

We have certain fixed contractual obligations and commitmentsno off-balance sheet arrangements that includehave or are reasonably likely to have a current or future estimated payments. Changeseffect on our financial condition, changes in our business needs, cancellation provisions, changing interest rates, and other factors may result in actual payments differing from the estimates. We cannot provide certainty regarding the timing and amounts of payments. We have presented below a summary of the most significant assumptions used in our determination of amounts presented in the tables, in order to assist in the review of this information within the context of our consolidated financial position,condition, revenues or expenses, results of operations, and cash flows. The following tables summarizeliquidity, capital expenditures or capital resources that is material to our contractual obligations as of December 31, 2015, and the effect these obligations are expected to have on our liquidity and cash flows in future periods.stockholders.

 

  Payments Due by Period 
Contractual obligations: Total  Less than 1 year  1-3 years  3-5 years  5+years 
Convertible notes payable (principal) $522,740  $-  $522,740  $-  $- 
Loan payable (principal)  25,000   25,000   -   -   - 
Accrued interest for convertible notes and loan  44,540   44,540   -   -   - 
Total $592,280  $69,540  $522,740  $-  $- 

Off-balance Sheet Arrangements

We do not have any off-balance sheet arrangements.


ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

None.Not applicable.

 

ITEM 4. CONTROLS AND PROCEDURES

 

(A) EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURESDisclosure Controls and Procedures

 

AsWe maintain “disclosure controls and procedures,” as that term is defined in Rule 13a-15(e), promulgated by the SEC pursuant to the Securities Exchange Act of December 31, 2015,1934, as amended (the “Exchange Act”). Disclosure controls and procedures include controls and procedures designed to ensure that information required to be disclosed in our reports filed under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer conducted an evaluationto allow timely decisions regarding required disclosure. Our management, with the effectivenessparticipation of our principal executive officer and principal financial officer, evaluated our disclosure controls and procedures (as defined in Rules 13a-15(e) or 15d-15(e) underas of the Exchange Act).end of the period covered by this quarterly report on Form 10-Q. Based upon theon this evaluation, of these controls and procedures, our principal executive officer and principal financial officer concluded that as of June 30, 2016, our disclosure controls and procedures were effectivenot effective.

Our management, including our principal executive officer and principal financial officer, is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act). Our management, with the participation of our principal executive officer and principal financial officer, evaluated the effectiveness of our internal control over financial reporting as of June 30, 2016. Our management’s evaluation of our internal control over financial reporting was based on the endframework in Internal Control-Integrated Framework (2013), issued by the Committee of Sponsoring Organizations of the period covered byTreadway Commission. Based on this report.evaluation, our management concluded that as of June 30, 2016, our internal control over financial reporting was not effective.

 

(B) CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING

There were no changesThe ineffectiveness of our internal control over financial reporting was due to the following material weaknesses which we identified in our internal control over financial reporting:

(1)the lack of multiples levels of management review on complex accounting and financial reporting issues, and business transactions,
(2)a lack of adequate segregation of duties and necessary corporate accounting resources in our financial reporting process and accounting function as a result of our limited financial resources to support hiring of personnel and implementation of accounting systems, and
(3)a lack of operational controls and lack of controls over assets by the acquired subsidiaries.

We expect to be materially dependent upon third parties to provide us with accounting consulting services related to accounting services for the foreseeable future. We believe this will be sufficient to remediate the material weaknesses related to our accounting discussed above. Until such time as we have a chief financial officer with the requisite expertise in U.S. GAAP, there are no assurances that the material weaknesses and significant deficiencies in our third fiscal quarterdisclosure controls and procedures will not result in errors in our consolidated financial statements which could lead to a restatement of those financial statements.

A material weakness is a deficiency or a combination of control deficiencies in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of our annual or interim financial statements will not be prevented or detected on a timely basis.

Changes in Internal Control Over Financial Reporting

There was no change in the Company’s internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) of the fiscal yearSecurities Exchange Act of 1934) during the quarter ended March 31,June 30, 2016 covered by this Quarterly Report on Form 10-Q, that havehas materially affected, or areis reasonably likely to materially affect, the Company'sCompany’s internal control over financial reporting.

 


PART II-OTHERII - OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

 

We know of no material, existing or pending legal proceedings against our Company, nor are not currentlywe involved as a plaintiff in any material proceeding or pending litigation. There are no proceedings in which any of our directors, officers or affiliates, or any registered or beneficial shareholder, is an adverse party or has a material interest adverse to any legal proceedings.our interest.

 

ITEM 1A. RISK FACTORS

 

As aNot applicable to smaller reporting company, we are not required to provide risk factors in this Form 10-Q.companies.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

Common stock issued for service

 

On October 26, 2015, we issued 250,000 restrictedDuring the three months ended June 30, 2016, there were no unregistered sales of our securities.

The shares of common stock, to a consultant for services renderednotes and to be rendered.

On December 15, 2015, wewarrants referenced herein were issued 2,500,000 restricted sharesin reliance upon the exemption from securities registration afforded by the provisions of common stock to our chief executive officer for services rendered.

On December 15, 2015, we issued 1,500,000 restricted sharesSection 4(a)(2) of common stock to a director for services rendered.

On December 15, 2015, we issued 250,000 restricted sharesthe Securities Act of common stock to an attorney for services to be rendered.1933, as amended, (“Securities Act”).

Common stock issued for notes conversion

In January 2016, the principal amount of $42,000 of Fiscal 2015 Convertible Notes was converted into 2,100,000 shares of our common stock at the conversion price of $0.02 per share.

26

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

 

None.Loans Payable

Between July 2015 through March 2016, the Company entered into individual loan agreements with various investors in the aggregate principal amount of $132,769. These loans bear an interest rate of 10% and were due and payable on the first anniversary of the date of issuance of the loans. As of March 31, 2016, these loans had outstanding principal and accrued interest of $132,769 and $2,751, respectively.

In April and May 2016, the Company entered into individual loan agreements with various investors in the aggregate principal amount of $11,155. These loans bear an interest rate of 10% and were due and payable on the first anniversary of the date of issuance of the loans.

As of June 30, 2016, these loans were in default and had outstanding principal and accrued interest of $143,924 and $6,324, respectively.

Fiscal 2015 Financing

In October and November 2014, the Company entered into a subscription agreement with various purchasers (the “Fiscal 2015 Agreements”) for the sale of the Company’s convertible notes. Pursuant to the Fiscal 2015 Agreements, the Company issued to these purchasers, convertible promissory notes (the “Fiscal 2015 Convertible Notes”) for an aggregate principal amount of $400,000 with the Company receiving proceeds equal to the principal amount. The Fiscal 2015 Convertible Notes bear an interest rate of 10% per year and were due and payable on the third anniversary of the date of issuance through October and November 2017. The purchasers are entitled, at their option, at any time after the issuance of the Fiscal 2015 Convertible Notes, to convert all or any lesser portion of the outstanding principal amount and accrued and unpaid interest into the Company’s common stock at a conversion price of $0.02 During the fiscal year 2016, the conversion price was ratcheted down to $0.01. During the fiscal year 2016, the purchasers converted $130,510 and $10,792 of outstanding principal and accrued interest, respectively, into 7,065,084 shares of the Company’s common stock. As of March 31, 2016, the Fiscal 2015 Convertible Notes had outstanding principal and accrued interest of $269,490 and $40,197, respectively. As of June 30, 2016, the Fiscal 2015 Convertible Notes had outstanding principal and accrued interest of $269,490 and $47,009, respectively. Currently, such convertible notes are in default due to non-payment at maturity date.


Fiscal 2016 Financing

In May and June 2015, the Company entered into a subscription agreement with various purchasers (the “Fiscal 2016 Agreements I”) for the sale of the Company’s convertible notes and warrants. Pursuant to the Fiscal 2016 Agreements I, the Company issued to the purchasers for an aggregate subscription amount of $115,000: (i) convertible promissory notes in the aggregate principal amount of $115,000 (the “Fiscal 2016 Notes I”) and (ii) five-year warrants to purchase an aggregate of 2,300,000 (twenty warrants for each dollar of the principal amount) shares Company’s common stock at an exercise price of $0.07 (the “Fiscal 2016 Warrants I”). The Company received proceeds equal to the principal amount. The Fiscal 2016 Notes I bear an interest rate of 10% per year and were due and payable on the third anniversary of the date of issuance through May and June 2018. The purchasers are entitled, at their option, at any time after the issuance of the Fiscal 2016 Notes I, to convert all or any lesser portion of the outstanding principal amount and accrued and unpaid interest into the Company’s common stock at a conversion price of $0.05. The conversion price of the Fiscal 2016 Notes I shall be subject to adjustment for issuances of common stock at a purchase price of less than the then-effective conversion price. During the fiscal year 2016, the conversion price was ratcheted down to $0.01. As of March 31, 2016, the Fiscal 2016 Notes I were in default and outstanding principal and accrued interest of $115,000 and $10,074, respectively. As of June 30, 2016, the Fiscal 2016 Notes I had outstanding principal and accrued interest of $115,000 and $12,981, respectively. Currently, such convertible notes are in default due to non-payment at maturity date.

During August through September 2015, the Company entered into a subscription agreement with various purchasers (the “Fiscal 2016 Agreements II”) for the sale of the Company’s convertible notes and warrants. Pursuant to the Fiscal 2016 Agreements II, the Company issued to the purchasers for an aggregate subscription amount of $96,250: (i) convertible promissory notes in the aggregate principal amount of $96,250 (the “Fiscal 2016 Notes II”) and (ii) five-year warrants to purchase an aggregate of 1,925,000 (twenty warrants for each dollar of the principal amount) shares Company’s common stock at an exercise price of $0.07 (the “Fiscal 2016 Warrants II”). The Company received proceeds equal to the principal amount. The Fiscal 2016 Notes II bear an interest rate of 10% per year and were due and payable on the third anniversary of the date of issuance through August through September 2018. The purchasers are entitled, at their option, at any time after the issuance of the Fiscal 2016 Notes II, to convert all or any lesser portion of the outstanding principal amount and accrued and unpaid interest into the Company’s common stock at a conversion price of $0.05. The conversion price of the Fiscal 2016 Notes II shall be subject to adjustment for issuances of common stock at a purchase price of less than the then-effective conversion price. During the fiscal year 2016, the conversion price was ratcheted down to $0.01. As of March 31, 2016, the Fiscal 2016 Notes II were in default and had outstanding principal and accrued interest of $96,250 and $5,203, respectively. As of June 30, 2016, the Fiscal 2016 Notes II had outstanding principal and accrued interest of $96,250 and $7,635, respectively. Currently, such convertible notes are in default due to non-payment at maturity date.

 

ITEM 4. MINE SAFETY DISCLOSURES

 

Not applicable.

 

ITEM 5. OTHER INFORMATION

 

None.Not applicable.

  

ITEM 6. EXHIBITS

 

31.1Exhibit No.Rule 13a-14(a)/15d-14(a) certificationDescription of ChiefExhibit
31.1*Certification of Principal Executive Officer
31.2Rule 13a-14(a)/15d-14(a) certification of and Principal Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act Of 2002.
32.1Section 1350 certification
32.1*Certification of ChiefPrincipal Executive Officer and ChiefPrincipal Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act Of 2002.
101.INS
101.INS*XBRL Instance DocumentINSTANCE DOCUMENT
101.SCH101.SCH*XBRL Taxonomy Extension Schema DocumentTAXONOMY EXTENSION SCHEMA
101.CAL101.CAL*XBRL Taxonomy Extension Calculation Linkbase DocumentTAXONOMY EXTENSION CALCULATION LINKBASE
101.DEF101.DEF*XBRL Taxonomy Extension Definition Linkbase DocumentTAXONOMY EXTENSION DEFINITION LINKBASE
101.LAB101.LAB*XBRL Taxonomy Extension Label Linkbase DocumentTAXONOMY EXTENSION LABEL LINKBASE
101.PRE101.PRE*XBRL Taxonomy Extension Presentation Linkbase DocumentTAXONOMY EXTENSION PRESENTATION LINKBASE

 

27*Filed herewith.

 


SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 LEGACYXCHANGE, INC.LegacyXchange, Inc.
 Date: December 16, 2020
By:/s/ William Bollander
  
Date: February 22, 2016By:/s/ William Bollander
  William Bollander, Chief Executive Officer,
Date: February 22, 2016By:/s/ Adam Wasserman
Adam Wasserman, Chief Financial Officer and President (Principal Executive, Financial and Accounting Officer)

 23

 28