UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C.DC 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTIONQuarterly report pursuant to Section 13 ORor 15(d) OF THE SECURITIES EXCHANGE ACT OFof the Securities Exchange Act of 1934

 

For the quarterly period ended September 30, 2017March 31, 2018

☐ Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

or

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ______to______

Commission File Number:COMMISSION FILE NO. 333-169802

 

PRACO CORPORATIONARISTA FINANCIAL CORP.

(Exact name of registrant as specified in its charter)

 

Nevada 27-1497347
(State or other jurisdiction of
(I.R.S. Employer
incorporation or organization) (I.R.S. Employee
Identification No.)
51 JFK Parkway, First Floor West, Short Hills, NJ07078
(Address of principal executive offices)(Zip Code)

(973) 218-2428

(Registrant’s telephone number, including area code)

 

159 North State Street

Newtown, PA 18940

(Address of principal executive offices) (Zip code)

(215) 968-1600

(Registrants telephone number, including area code)

Not Applicable

(Former name, former address and former fiscal year, if changed since last report)report:Not applicable.

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the issuerregistrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☐ No ☒

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site,website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☐ No ☒

 

Indicate by check mark whether the registrantRegistrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,”company” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer¨Accelerated filer
Non-accelerated filer¨(Do not check if a smaller reporting company)Smaller reporting company
Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☒ No ☐

 

IndicateAs of May 7, 2018, the number ofregistrant had 3,148,333 shares outstanding of each of the issuer’s classes of common stock: As of November 14, 2017, there were 522,558 shares,stock, par value $0.0001 per share, of Common Stock issued and outstanding.

 

 

 

 

 

PRACO CORPORATIONARISTA FINANCIAL CORP.

QUARTERLY REPORT ON FORMForm 10-Q

March 31, 2018

 

September 30, 2017

TABLE OF CONTENTSINDEX

 

PART I--FINANCIAL INFORMATIONPage
Part I. Financial Information 
  
Item 1.Unaudited Condensed Financial Statements.Statements1
  
Condensed Consolidated Balance Sheets – March 31, 2018 and December 31, 2017 (unaudited)1
Condensed Consolidated Statements of Operations – Three Months Ended March 31, 2018 and 2017 (unaudited)2
Condensed Consolidated Statements of Cash Flows – Three Months Ended March 31, 2018 and 2017 (unaudited)3
Notes to Unaudited Condensed Consolidated Financial Statements4
 
Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations.Operations1015
  
Item 3.Quantitative and Qualitative Disclosures Aboutabout Market Risk.Risk1220
  
Item 4.Controls and Procedures.Procedures1320
  
PART II--OTHER INFORMATIONPart II. Other Information 
  
Item 1. Legal ProceedingsLegal Proceedings.1421
  
Item 1A. Risk FactorsRisk Factors.1421
  
Item 2.Unregistered Sales of Equity Securities and Use of Proceeds.Proceeds1421
  
Item 3.Defaults Upon Senior Securities.Securities1421
  
Item 4.Mine Safety Disclosures.Disclosures1421
  
Item 5. Other InformationOther Information.1421
  
Item 6. ExhibitsExhibits.1421
  
SIGNATURESignatures1522

 

As used in this report, the term “the Company” means Praco Corporation unless the context clearly indicates otherwise.

Special Note Regarding Forward-Looking Information

This quarterly report on Form 10-Q contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. The use of words such as “anticipates,” “estimates,” “expects,” “intends,” “plans” and “believes,” among others, generally identify forward-looking statements. These forward-looking statements include, among others, statements relating to: the Company’s future financial performance, the Company’s business prospects and strategy, anticipated trends and prospects in the industries in which the Company’s businesses operate and other similar matters. These forward-looking statements are based on the Company’s management's expectations and assumptions about future events as of the date of this quarterly report, which are inherently subject to uncertainties, risks and changes in circumstances that are difficult to predict.

Actual results could differ materially from those contained in these forward-looking statements for a variety of reasons, including, among others, the risk factors set forth below. Other unknown or unpredictable factors that could also adversely affect the Company’s business, financial condition and results of operations may arise from time to time. In light of these risks and uncertainties, the forward-looking statements discussed in this quarterly report may not prove to be accurate. Accordingly, you should not place undue reliance on these forward-looking statements, which only reflect the views of the Company’s management as of the date of this quarterly report. The Company does not undertake to update these forward-looking statements.

In this quarterly report on Form 10-Q, unless otherwise specified, all dollar amounts are expressed in United States dollars and all references to “common shares” refer to the common shares in the Company’s capital stock.

An investment in the Company’s common stock involves a number of very significant risks.  You should carefully consider the following risks and uncertainties in addition to other information in this quarterly report on Form 10-Q in evaluating the Company and its business before purchasing shares of the Company’s common stock.  The Company’s business, operating results and financial condition could be seriously harmed as a result of the occurrence of any of the following risks.  You could lose all or part of your investment due to any of these risks. You should invest in the Company’s common stock only if you can afford to lose your entire investment.

 

 

 

PRACO CORPORATIONPART I. FINANCIAL INFORMATION

 

CONTENTSItem 1. Financial Statements

 

PAGE2CONDENSED BALANCE SHEETS AS OF SEPTEMBER 30, 2017 AND  JUNE 30, 2017 (UNAUDITED)
PAGE3CONDENSED STATEMENTS OF OPERATIONS FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2017 AND 2016 (UNAUDITED)
PAGE4CONDENSED STATEMENT OF CHANGES IN STOCKHOLDERS’ DEFICIT FOR THE THREE MONTHS ENDED SETPEMBER 30, 2017 (UNAUDITED)
PAGE5CONDENSED STATEMENTS OF CASH FLOWS FOR THE THREE MONTHS ENEDED  SEPTEMBER 30, 2017 AND 2016 (UNAUDITED)
PAGES6-9NOTES TO CONDENSED FINANCIAL STATEMENTS (UNAUDITED)

ARISTA FINANCIAL CORP. AND SUBSIDIARY

CONDENSED CONSOLIDATED BALANCE SHEETS

  March 31,  December 31, 
  2018  2017 
  (Unaudited)    
ASSETS      
CURRENT ASSETS:      
Cash $10,402  $728 
Financing leases receivable, net  28,663   33,125 
Due from lease service provider  6,850   6,755 
Accrued interest receivable  1,026   1,026 
Prepaid expenses  68,745   780 
Subscription receivable  -   50,000 
Equipment held for sale  15,000   15,000 
         
Total Current Assets  130,686   107,414 
         
LONG-TERM ASSETS:        
Financing leases receivable, net  11,787   19,760 
         
Total Long-term Assets  11,787   19,760 
         
Total Assets $142,473  $127,174 
         
LIABILITIES AND STOCKHOLDERS' DEFICIT        
         
CURRENT LIABILITIES:        
Notes payable - related parties, net $43,311  $35,284 
Note payable - net  42,282   34,109 
Accounts payable  133,474   81,266 
Line of credit - related party  35,000   - 
Accrued interest payable  13,874   11,102 
Accrued interest payable - related parties  2,492   186 
Due to related party  -   15,000 
Accrued expenses  82,209   43,542 
         
Total Current Liabilities  352,642   220,489 
         
LONG-TERM LIABILITIES:        
Convertible notes payable, net  318,012   306,516 
         
Total Long-term Liabilities  318,012   306,516 
         
Total Liabilities  670,654   527,005 
         
Commitments and Contingencies (See Note 8)        
         
STOCKHOLDERS' DEFICIT:        
Preferred stock, $.0001 par value, 5,000,000 shares authorized; No shares issued and outstanding at March 31, 2018 and December 31, 2017  -   - 
Common stock: $.0001 par value, 100,000,000 shares authorized; 3,148,333 and 3,088,333 shares issued and outstanding at March 31, 2018 and December 31, 2017  315   309 
Additional paid-in capital  637,751   534,353 
Accumulated deficit  (1,166,247)  (934,493)
         
Total Stockholders' Deficit  (528,181)  (399,831)
         
Total Liabilities and Stockholders' Deficit $142,473  $127,174 

 See accompanying notes to unaudited condensed consolidated financial statements.

 

 1 

 

PRACO CORPORATION

CONDENSED BALANCE SHEETS

(UNAUDITED)

 

       
  September 30, 2017  June 30, 2017 
ASSETS        
         
Current Assets        
Cash $5,167   2,041 
Total Current Assets  5,167   2,041 
         
TOTAL ASSETS $5,167  $2,041 
         
         
LIABILITIES AND STOCKHOLDERS' DEFICIT        
         
Current Liabilities        
Accounts payable $53,217  $25,298 
Accrued expense  103,385   72,923 
Note payable  9,000   9,000 
Notes payable - related parties  384,266   374,266 
Total Current Liabilities  549,868   481,487 
         
Stockholders' Deficit        
    Preferred stock, $.0001 par value, 378,788 shares        
      authorized, none issued and outstanding  -   - 
Common Stock, $.0001 par value, 7,575,758 shares        
   authorized, 522,558 shares issued and outstanding  52   52 
Additional paid-in capital  343,895   343,895 
Accumulated deficit  (888,648)  (823,393)
Total Stockholders' Deficit  (544,701)  (479,446)
         
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT $5,167  $2,041 
         

ARISTA FINANCIAL CORP. AND SUBSIDIARY

 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

  For the Three Months Ended 
  March 31, 
  2018  2017 
       
REVENUES:      
Interest on lease financings $3,673  $10,302 
Other fee income  -   - 
         
Total revenues  3,673   10,302 
         
OPERATING EXPENSES:        
Compensation and benefits  100,622   28,901 
Professional fees  86,880   1,425 
Provision for lease losses  (4,176)  - 
General and administrative expenses  10,963   4,889 
         
Total operating expenses  194,289   35,215 
         
LOSS FROM OPERATIONS  (190,616)  (24,913)
         
OTHER EXPENSES:        
Interest expense  31,503   23,845 
Interest expense - related parties  9,635   929 
         
Total other expenses  41,138   24,774 
         
LOSS BEFORE INCOME TAXES  (231,754)  (49,687)
         
PROVISION FOR INCOME TAXES  -   - 
         
NET LOSS $(231,754) $(49,687)
         
NET LOSS PER COMMON SHARE:        
Basic and Diluted $(0.07) $(0.02)
         
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:        
Basic and Diluted  3,108,333   2,084,000 

See accompanying notes to unaudited condensed unauditedconsolidated financial statementsstatements.

 

 2 

 

PRACO CORPORATION

ARISTA FINANCIAL CORP. AND SUBSIDIARY

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONSCASH FLOWS

(UNAUDITED)(Unaudited)

 

  For the Three Months Ended 
  September 30, 2017  September 30, 2016 
       
Operating Expenses        
Professional fees $32,138  $17,500 
General and administrative  2,655   478 
Compensation expense  30,462   - 
Total Operating Expenses  65,255   17,978 
         
Loss Before Other Expenses  (65,255)  (17,978)
         
Other Expenses        
Interest expense  -   (23)
Total Other Expense  -   (23)
         
Net Loss $(65,255) $(18,001)
         
Net Loss Per Share-Basic and Diluted $(0.12) $(0.03)
         
Weighted average number of shares outstanding        
 during the period-Basic and Diluted  522,558   522,558 

  For the Three Months Ended 
  March 31, 
  2018  2017 
       
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net loss $(231,754) $(49,687)
Adjustments to reconcile net loss to net cash used in operating activities:        
Depreciation expense  -   50 
Stock-based compensation  40,154   - 
Amortization of debt discount to interest expense  27,696   13,431 
Bad debt recovery  (4,176)  - 
Change in operating assets and liabilities:        
Financing leases receivable  16,611   13,761 
Due from lease service provider  (95)  - 
Accrued interest receivable  -   186 
Prepaid expenses  (4,715)  128 
Accounts payable  52,208   (3,000)
Accrued interest payable  2,772   1,764 
Accrued interest payable - related parties  2,306   (756)
Accrued expenses  38,667   (9,256)
         
NET CASH USED IN OPERATING ACTIVITIES  (60,326)  (33,379)
         
CASH FLOWS FROM INVESTING ACTIVITIES:        
Proceeds from sale of equipment held for sale  -   2,700 
         
NET CASH PROVIDED BY INVESTING ACTIVITIES  -   2,700 
         
CASH FLOWS FROM FINANCING ACTIVITIES:        
Proceeds from line of credit - related party  20,000   - 
Proceeds from note payable subscription receivable  50,000   - 
         
NET CASH PROVIDED BY FINANCING ACTIVITIES  70,000   - 
         
NET INCREASE (DECREASE) IN CASH  9,674   (30,679)
         
CASH, beginning of period  728   91,687 
         
CASH, end of period $10,402  $61,008 
         
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION        
Interest paid $8,364  $10,335 
Income taxes paid $-  $- 
         
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:        
Issuance of common stock for services $69,000  $- 
Reclassification of due to related party to line of credit - related party $15,000  $- 

 

See accompanying notes to unaudited condensed unauditedconsolidated financial statementsstatements.

 

 3 

 

 

PRACO CORPORATIONARISTA FINANCIAL CORP. AND SUBSIDIARY

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT

(UNAUDITED)MARCH 31, 2018

 

      Additional     Total 
  Preferred Stock  Common Stock  Paid-in  Accumulated  Stockholders' 
  Shares  Amount  Shares  Amount  Capital  Deficit  Deficit 
Balance, June 30, 2017  -  $-   522,558  $52  $343,895  $(823,393) $(479,446)
                             
Net loss  -   -   -     -   -   (65,255)  (65,255)
                             
Balance, September 30, 2017  -  $-   522,558  $52  $343,895  $(888,648) $(544,701)

See accompanying notes to condensed unaudited financial statements

4

PRACO CORPORATION

CONDENSED STATEMENTSNOTE 1 –ORGANIZATION AND NATURE OF CASH FLOWS

(UNAUDITED)

  For the Three Months Ended 
  September 30, 2017  September 30, 2016 
Net loss $(65,255) $(18,001)
Adjustments to reconcile net loss to net cash used in operating activities:        
Changes in operating assets and liabilities:        
Increase in accounts payable  27,919   5,311 
Increase in accrued expenses  30,462   - 
Net cash used in operating activities  (6,874)  (12,690)
         
Cash flows from financing activities        
Proceeds from notes payable - related party  10,000   12,661 
Net cash provided by financing activities  10,000   12,661 
         
Net increase (decrease) in cash  3,126   (29)
         
Cash, beginning of year  2,041   29 
         
Cash, end of year $5,167  $- 
         
Supplemental disclosure of cash flow information:        
Cash paid for interest $-  $23 

See accompanying notes to condensed unaudited financial statements

5

PRACO CORPORATION

NOTES TO CONDENSED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2017

(UNAUDITED)OPERATIONS

 

NOTE 1SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND ORGANIZATION

(A) Organization and Basis of Presentation

 

Hunt for Travel, Inc.Arista Financial Corp. (the "Company"“Company”) was incorporated in Nevada on December 15, 2009 to design and market enrichment excursions for U.S. travelers. The enrichment component of these trips can be educational, informational or experiential and is tailored to the travelers’ specific interests and tastes. Enrichment travel can also be referred to as adventure travel.

2009. Effective February 21, 2012, the Company filed with the State of Nevada a Certificate of Amendment to the Articles of Incorporation changing the Company’s name from Hunt for Travel, Inc. to Praco Corporation. At the same timeCorporation (“Praco”) and on January 2, 2018, the Company ceased being a travel agency and became a Public Shell.changed its name to Arista Financial Corp.

 

On April 19, 2017, the Company entered into athe Share Exchange Agreement with Arista Capital Ltd. (“Arista Capital”) and the Arista Capital Shareholders (the “Share Exchange Agreement”), by and among pursuant to which the Company agreed, subject to the terms and conditions in the Share Exchange Agreement, to exchange newly issued shares of the Company for shares of Arista Capital LTD. (“Arista”), andheld by the holdersArista Capital Shareholders, with Arista Capital becoming a wholly-owned subsidiary of common stock of Aristathe Company (the “Arista Shareholders”“Transaction”). The closing of the Share ExchangeTransaction (the “Closing”) shallwas to take place sixty days after the execution of this Agreement (the “Closing Date”), conditioned upon the completion of due diligence by the Parties. 

Agreement. On July 18, 2017, the Partiesparties entered into the First Addendum to the Share Exchange Agreement, pursuant to which the Closingclosing date for the transaction isTransaction was scheduled for September 15, 2017. In addition,connection with this First Addendum, Arista has agreed to provideCapital paid the Company with a $15,000 non-refundable deposit, and hashad the right to extend the closing date in intervals of thirty (30) days and shall be required to depositupon payment of an additional non-refundable deposit of $10,000 perfor each requested extension interval. AllIn November 2017, Arista Capital paid the Company an additional $10,000 non-refundable deposits aredeposit. The Closing occurred on December 14, 2017. At Closing, Arista Capital paid the Company $72,500 which was used to be placed in an escrow account.pay all remaining outstanding liabilities of Praco.

 

On September 15, 2017, Arista exercised its rightPrior to extend the closing for an additional thirty days. The non-refundable $10,000 deposit was put into the escrow account.

On October 6, 2017,Closing, the Company completedrestructured its equity ownership via a reverse stock split at a ratio of 13.2 to 1 reversewhich reduced the number of shares of common stock splitoutstanding to 522,558 shares followed by the issuance of an additional 95,109 shares to certain Praco Shareholders so that there were 617,667 shares outstanding immediately prior to the Closing. On the date of the Exchange Agreement, the fair value of the 617,667 shares retained by Praco shareholders was approximately $401,000, or $0.65 per common share, based on the quoted closing price of the Company common shares. Therefore, the Praco shareholders received aggregate consideration for the acquisition of $498,500. At Closing, the Company exchanged two shares of its common stock for each outstanding share of Arista common stock. This resulted in accordancethe issuance at Closing of an additional 2,470,666 shares of common stock which consisted of 2,084,000 common shares issued to Arista Shareholders and 386,666 common shares issued to certain Arista Capital noteholders upon the conversion of convertible notes payable. Accordingly, Arista Capital Shareholders owned in the aggregate approximately 80% of the outstanding common stock of the Company, with the SharePraco Shareholders owning the remaining approximately 20% of the Company and Arista Capital became a wholly-owned subsidiary of the Company. At the time of the closing, under the Exchange Agreement.Agreement, the Company, then known as Praco Corporation, was not engaged in any business activity and was considered a shell.

Also, at Closing, the Praco Shareholders were issued warrants for 283,749 common shares on a pro-rata basis exercisable at $2.00 per share and subject to the same terms and conditions as the warrants currently held by the Arista warrant holders except without a cashless exercise option. On the date of the Exchange Agreement, the Company calculated the fair value of the 283,749 warrants using the Black-Sholes option pricing method. The fair value of the warrants was approximately $108,000. In addition, immediately following the Closing, the Company exchanged each outstanding Arista warrant for new warrants issued by the Company entitling the holder to purchase an equal number of shares of the Company’s common stock as the number of Arista shares they were entitled to purchase upon exercise, subject to the same terms and conditions as the Arista Capital warrants except without a cashless exercise option. Also, at Closing, the Company exchanged each outstanding Arista Capital convertible note into a convertible note issued by the Company convertible into an equal amount of shares of the Company’s common stock as the number of Arista Capital shares into which such notes were convertible, subject to the same terms and conditions as the convertible notes currently held by Arista Capital convertible noteholders. As a result of such exchange offers, at Closing, the stock split,Company issued warrants to purchase 935,000 shares of Common Stock and convertible notes convertible into 199,999 shares of Common Stock.

As of December 31, 2017, the numberCompany has recapitalized the Company to give effect to the Share Exchange Agreement discussed above. Under generally accepted accounting principles, the acquisition by the Company of Arista Capital is considered to be capital transactions in substance, rather than a business combination. That is, the acquisition is equivalent, to the acquisition by Arista Capital of the Company, then known as Praco Corporation, with the issuance of stock by Arista Capital for the net assets of the Company. This transaction is reflected as a recapitalization, and is accounted for as a change in capital structure. Accordingly, the accounting for the acquisition is identical to that resulting from a reverse acquisition. Under reverse takeover accounting, the comparative historical financial statements of the Company, as the legal acquirer, are those of the accounting acquirer, Arista Capital. Accordingly, the Company’s authorizedfinancial statements prior to the closing of the reverse acquisition, reflect only the business of Arista Capital.

4

ARISTA FINANCIAL CORP. AND SUBSIDIARY

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2018

The accompanying consolidated financial statements reflect the recapitalization of the stockholders’ deficit as if the transactions occurred as of the beginning of the first period presented. Thus, the 2,000,000 shares of common stock issued to the former Arista Capital stockholders are deemed to be outstanding from December 31, 2015.

Arista Capital was decreased from 100,000,000 to 7,575,758 shares and the number of its authorized shares of preferred stock was decreased from 5,000,000 to 378,788 shares. Upon the effectiveness of the stock split, the Company’s issued and outstanding shares of common stock decreased from approximately 6.9 million shares to approximately 520,000 shares of common stock, all withformed on June 10, 2014 as a par value of $0.001.Nevada corporation. The Company has no outstanding shares of preferred stock. Fractional shares resulting from the stock split were rounded upis a finance company that provides financing to other very small finance companies that do not have significant access to the next whole number.capital markets. Typically, the Company does this by acquiring lease portfolios from such lenders at a purchase price that yields the Company an annual return and these lenders continue to service the portfolios purchased by the Company. The Company is currently focused on leases for trucks and construction equipment.

 

The Company has recast the presentation of share and per share data in the accompanying condensed financial statements to reflect the reverse stock split, which occurred on October 6, 2017.

NOTE 2 –SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

On October 15, 2017 Arista exercised its right to extend the closing for an additional thirty days. The Company has not received the $10,000 non-refundable deposit in conjunction with the extension yet.Basis of presentation

 

The accompanying unaudited condensed consolidated financial statements have been prepared in accordanceconformity with accounting principles generally accepted in the United States of America (“GAAP”) andU.S. GAAP pursuant to the rules and regulations of the Securities and Exchange Commission (SEC) for interim financial information. Accordingly they do not include all of the information and notes required by U.S. GAAP for complete financial statements. The accompanying condensed consolidated financial statements include all adjustments, which consist of normal recurring adjustments and transactions or events discretely impacting the interim periods, considered necessary for a comprehensive presentationby management to fairly state our results of operations, financial position and cash flows. The operating results for interim periods are not necessarily indicative of operations.

Whileresults that may be expected for any other interim period or for the Company believes that the disclosures presented are adequate to make the information not misleading, these unauditedfull year. These condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and accompanying notes thereto included in the Company’s annual Report onour 2017 Form 10-K for the year ended June 30, 2017.10-K. 

Use of estimates

 

It is management’s opinion, however,The preparation of condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that all material adjustments (consistingaffect the reported amounts of normal recurring adjustments)assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates for the three months ended March 31, 2018 and 2017 include estimates of allowances for uncollectible finance leases receivable, the useful life of property and equipment, estimates of current and deferred income taxes and deferred tax valuation allowances, the fair value of equipment held for sale, and the fair value of non-cash equity transactions. 

Going concern

These condensed consolidated financial statements have been made,prepared on a going concern basis, which contemplates the realization of assets and the settlement of liabilities and commitments in the normal course of business. As reflected in our accompanying condensed consolidated financial statements, for the three months ended March 31, 2018, the Company had a net loss of $231,754 and used cash in operating activities of $60,326, respectively. Additionally, the Company had an accumulated deficit of $1,166,247 and had a stockholders’ deficit of $528,181 at March 31, 2018, respectively, and had minimal revenues for the three months ended March 31, 2018. Management believes that these matters raise substantial doubt about the Company’s ability to continue as a going concern for twelve months from the issuance date of this report. Management cannot provide assurance that the Company will ultimately achieve profitable operations or become cash flow positive, or raise additional debt and/or equity capital. Management believes that its capital resources are not currently adequate to continue operating and maintaining its business strategy for a period of twelve months from the issuance date of this report. Although the Company has historically raised capital from the issuance of promissory notes, there is no assurance that it will be able to continue to do so. Management believes that’s its ability to attract debt and equity financing in the capital markets will be greatly enhanced by becoming a public reporting company. If the Company is unable to raise additional capital or secure additional lending in the near future, management expects that the Company will need to curtail or cease operations. These consolidated financial statements do not include any adjustments related to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

5

ARISTA FINANCIAL CORP. AND SUBSIDIARY

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2018

Fair value of financial instruments and fair value measurements

The Company analyzes all financial instruments with features of both liabilities and equity under the Financial Accounting Standard Board’s (the “FASB”) accounting standard for such instruments. Under this standard, financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. The Company did not identify any assets or liabilities that are required to be presented on the balance sheet at fair value in accordance with Accounting Standards Codification (“ASC”) Topic 820.

The carrying amounts reported in the consolidated balance sheets for cash, financing lease receivables, due from lease service provider, accrued interest receivables, prepaid expenses, notes payable, accounts payable, accrued expenses, accrued interest payable and amounts due to related party approximate their fair market value based on the short-term maturity of these instruments. The Company does not account for any instruments at fair value using level 3 valuation.

ASC 825-10 “Financial Instruments, allows entities to voluntarily choose to measure certain financial assets and liabilities at fair value (fair value option). The fair value option may be elected on an instrument-by-instrument basis and is irrevocable, unless a new election date occurs. If the fair value option is elected for an instrument, unrealized gains and losses for that instrument should be reported in earnings at each subsequent reporting date. The Company did not elect to apply the fair value option to any outstanding instruments.

Credit risk and concentrations

The Company maintains its cash in bank and financial institution deposits that at times may exceed federally insured limits. At March 31, 2018 and December 31, 2017, cash in bank did not exceed federally insured limits. The Company has not experienced any losses in such accounts through March 31, 2018.

Financing leases receivable represent amounts due from lessees in various industries, related to equipment on direct financing leases. Currently, the Company relies on one source to acquire financing leases and to service such leases. The Company believes that other lenders are available to acquire lease portfolios if the Company cannot acquire additional financing lease receivable portfolios from its single source. Additionally, as of March 31, 2018, the Company’s portfolio of financing leases consists of five leases. A default on or loss of any of these leases would have a material adverse effect on the Company’s results of operations and financial condition.

Cash and cash equivalent

For purposes of the statements of cash flows, the Company considers all highly liquid instruments with a maturity of three months or less at the purchase date and money market accounts to be cash equivalents. At March 31, 2018 and December 31, 2017, the Company did not have any cash equivalents.

Financing leases receivable

Financing leases receivable are recorded at the aggregate future minimum lease payments, estimated unguaranteed residual value of the leased equipment less unearned income. Residual values, which are necessaryreviewed periodically, represent the estimated amount the Company expects to receive at lease termination from the disposition of the leased equipment. Actual residual values realized could differ from these estimates. The unearned income is recognized in revenues in the statements of operations over the lease term, in a manner that produces a constant rate of return on the lease. Financing leases receivable due after twelve months from the balance sheet date are reflected as a long-term asset. Financing leases receivables are periodically evaluated based on individual credit worthiness of customers. Based on this evaluation, the Company records allowance for a fair presentationestimated losses on these receivables.

Property and equipment

Property are stated at cost and are depreciated using the straight-line method over their estimated useful lives, which range from three to five years. Leasehold improvements are depreciated over the shorter of the useful life or lease term including scheduled renewal terms. Maintenance and repairs are charged to expense as incurred. When assets are retired or disposed of, the cost and accumulated depreciation are removed from the accounts, and any resulting gains or losses are included in income in the year of disposition. The Company examines the possibility of decreases in the value of these unaudited condensed financial statements.assets when events or changes in circumstances reflect the fact that their recorded value may not be recoverable. 

Impairment of long-lived assets

In accordance with ASC Topic 360, the Company reviews long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of the assets may not be fully recoverable, or at least annually. The results forCompany recognizes an impairment loss when the interim period are not necessarily indicativesum of a full year.expected undiscounted future cash flows is less than the carrying amount of the asset. The amount of impairment is measured as the difference between the asset’s estimated fair value and its book value.

 

 6 

 

 

PRACO CORPORATIONARISTA FINANCIAL CORP. AND SUBSIDIARY

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2018

AS OF SEPTEMBER 30, 2017

(UNAUDITED)Revenue recognition

 

(B) UseIncome from direct financing lease transactions is reported using the financing method of Estimatesaccounting, in which the Company’s investment in the leased property is reported as a receivable from the lessee to be recovered through future rentals. The interest income portion of each rental payment is calculated so as to generate a constant rate of return on the net receivable outstanding. Allowances for losses on direct financing leases are typically established based on historical charge-off and collection experience and the collectability of specifically identified lessees and billed and unbilled receivables. Direct financing leases are charged off to the allowance as they are deemed uncollectible. Direct financing leases are generally placed in a nonaccrual status (i.e., no revenue is recognized) and deemed impaired when payments are more than 90 days past due. Additionally, management periodically reviews the creditworthiness of all direct finance lessees with payments outstanding less than 90 days. Based upon management’s judgment, the related direct financing leases may be placed on nonaccrual status. Leases placed on nonaccrual status are only returned to an accrual status when the account has been brought current and management believes recovery of the remaining unpaid lease payments is probable. Until such time, all payments received are applied only against outstanding principal balances.

Income taxes

 

In preparingThe Company accounts for income tax using the liability method prescribed by ASC 740, “Income Taxes”. Under this method, deferred tax assets and liabilities are determined based on the difference between the financial statements in conformity with generally accepted accounting principles in the United States of America (“GAAP”), management is required to make estimatesreporting and assumptions that affect the reported amountstax bases of assets and liabilities andusing enacted tax rates that will be in effect in the disclosureyear in which the differences are expected to reverse. The Company records a valuation allowance to offset deferred tax assets if based on the weight of contingent assets and liabilities at the dateavailable evidence, it is more-likely-than-not that some portion, or all, of the financial statements and revenues and expenses during the reported period. Actual results could differ from those estimates. Significant estimates include the valuation of deferred tax assets.  

(C) Cash and Cash Equivalentsassets will not be realized. The effect on deferred taxes of a change in tax rates is recognized as income or loss in the period that includes the enactment date.

 

The Company considers all highly liquid temporary cash investments with an original maturityfollows the accounting guidance for uncertainty in income taxes using the provisions of three months or lessASC 740“Income Taxes”. Using that guidance, tax positions initially need to be cash equivalents. At September 30, 2017recognized in the financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities. As of March 31, 2018 and June 30,December 31, 2017, the Company had cashno uncertain tax positions that qualify for either recognition or disclosure in the financial statements. Tax years that remain subject to examination are the years ending on and cash equivalentsafter December 31, 2014. The Company recognizes interest and penalties related to uncertain income tax positions in other expense. However, no such interest and penalties were recorded as of$5,167 and $2,041, respectively. March 31, 2018.

 

(D) Loss Per ShareStock-based compensation

Stock-based compensation is accounted for based on the requirements of the Share-Based Payment Topic of ASC 718 which requires recognition in the financial statements of the cost of employee and director services received in exchange for an award of equity instruments over the period the employee or director is required to perform the services in exchange for the award (presumptively, the vesting period). The ASC also requires measurement of the cost of employee and director services received in exchange for an award based on the grant-date fair value of the award.

Pursuant to ASC 505-50 –“Equity-Based Payments to Non-Employees”, all share-based payments to non-employees, including grants of stock options, are recognized in the consolidated financial statements as compensation expense over the service period of the consulting arrangement or until performance conditions are expected to be met. Using a Black-Scholes valuation model, the Company periodically reassessed the fair value of non-employee options until service conditions are met, which generally aligns with the vesting period of the options, and the Company adjusts the expense recognized in the consolidated financial statements accordingly.

Basic and diluted netloss per share

Pursuant to ASC 260-10-45, basic loss per common share is computed based uponby dividing net loss by the weighted average number of shares of common stock outstanding for the periods presented. Diluted loss per share is computed by dividing net loss by the weighted average number of shares of common stock, common stock equivalents and potentially dilutive securities outstanding during the period. Potentially dilutive common shares outstanding as defined by Financial Accounting Standards Board (“FASB”) ASC No. 260, “Earnings Per Share.” Asconsist of September 30, 2017common stock issuable for stock warrants (using the treasury stock method) and 2016, there were no common share equivalents outstanding.

(E) Fair Valueshares issuable upon the conversion of Financial Instruments

The carrying amounts on the Company’s financial instruments including accounts payable andconvertible notes payable approximate fair value due to(using the relatively short period to maturity for these instruments.as-if converted method). These common stock equivalents may be dilutive in the future.

 

 7 

 

 

PRACO CORPORATIONARISTA FINANCIAL CORP. AND SUBSIDIARY

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2018

All potentially dilutive common shares were excluded from the computation of diluted shares outstanding as they would have an anti-dilutive impact on the Company’s net losses and consisted of the following:

  March 31,
2018
  March 31,
2017
 
Stock warrants  1,268,749   635,000 
Stock options  300,000   - 
Convertible debt  200,000   326,665 

Related parties

Parties are considered to be related to the Company if the parties, directly or indirectly, through one or more intermediaries, control, are controlled by, or are under common control with the Company. Related parties also include principal owners of the Company, its management, members of the immediate families of principal owners of the Company and its management and other parties with which the Company may deal with if one party controls or can significantly influence the management or operating policies of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests.

Recent accounting pronouncements

Management does not believe that any recently issued, but not yet effective accounting pronouncements will have a material effect on the accompanying condensed consolidated financial statements.

8

ARISTA FINANCIAL CORP. AND SUBSIDIARY

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2018

NOTE 3 –AS OF SEPTEMBER 30, 2017

(UNAUDITED)FINANCING LEASES RECEIVABLE

 

In December 2017, the Company repossessed one truck from one lessee that defaulted on their lease in 2017. At March 31, 2018 and December 31, 2017, the truck held for sale has an estimated residual value of $15,000 and $15,000, respectively.

The Seller is responsible for administrating the leases, collecting all payments, and distributing funds to the Company. On a monthly basis, the Company shall pay the seller an administrative fee equal to 2% of the scheduled payment amount of each lease, 50% of all penalties or late fee charges collected, and 50% of all default interest collected. The seller shall remit the remaining amount received from the lessees to the Company. The finance leases require 36 monthly/weekly or bi-weekly payments through February 2020. Each lease is secured by ownership of the related transportation equipment. As of March 31, 2018 and December 31, 2017, financing leases receivable consists of leases for transportation equipment. At March 31, 2018 and December 31, 2017, financing leases receivable consisted of the following:

  March 31,
2018
  December 31,
2017
 
Total minimum financing leases receivable $69,085  $89,370 
Unearned income  (7,406)  (11,080)
Total financing leases receivable  61,679   78,290 
Less: allowance for uncollectible financing leases receivable  (21,229)  (25,405)
Financing leases receivable, net  40,450   52,885 
Less: current portion of financing leases receivable, net  (28,663)  (33,125)
Financing leases receivable, net – long-term $11,787  $19,760 

For the three months ended March 31, 2018 and 2017, activities in the Company’s allowance for uncollectible financing leases receivable were are follows:

  For the Three Months
Ended March 31,
  2018 2017
Allowance for uncollectible financing leases receivable at beginning of period $25,405  $79,000
Provisions for credit losses  -   -
Bad debt recovery  (4,176)   
Allowance for uncollectible financing leases receivable at end of period $21,229  $79,000

At March 31, 2018, the aggregate amounts of future minimum gross lease payments receivable are as follows:

  Amount 
2018 $55,660 
2019  13,425 
     
Future minimum gross financing leases receivable $69,085 

NOTE 2GOING CONCERN9

ARISTA FINANCIAL CORP. AND SUBSIDIARY

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2018

NOTE 4 –CONVERTIBLE DEBT

During the year ended December 31, 2016, the Company issued 10% convertible promissory notes (the “2016 10% Convertible Notes”) to seven third party individuals in the aggregate amount of $400,000. The unpaid principal and interest is payable three years from the date of the respective 2016 10% Convertible Note through December 2019. The Company may prepay any amount outstanding under the 2016 10% Convertible Note by making a payment to note holder of an amount in cash equal to the principal amount multiplied by a prepayment penalty percentage of 5.0%. The Noteholders are entitled, at their option, at any time after the issuance of the 2016 10% Convertible Notes, to convert all or any lesser portion of the outstanding principal amount and accrued but unpaid interest into the Company’s common stock at a conversion price of $1.50 per share. The noteholders have the option to extend the due date of the notes for three additional one-year periods. In connection with the 2016 10% Convertible Notes, the Company issued to noteholders five-year warrants to acquire up to 575,000 shares of common stock at $2.00 per share. On December 14, 2017, in connection with the Share Exchange Agreement, the Company issued 266,666 shares to certain noteholders upon conversion of principal amount of $200,000.

During the period from July 1, 2017 to September 30, 2017, the Company issued 12% convertible promissory notes to three individuals in the aggregate amount of $200,000. The unpaid principal and interest is payable three years from the date of the respective 12% Convertible Note through August 1, 2020. The Company may prepay any amount outstanding under the 12% Convertible Note by making a payment to note holder of an amount in cash equal to the principal amount multiplied by a prepayment penalty percentage of 5.0%. The Noteholders are entitled, at their option, at any time after the issuance of the 12% Convertible Notes, to convert all or any lesser portion of the outstanding principal amount and accrued but unpaid interest into the Company’s common stock at a conversion price of $3.00 per share. In connection with the 12% Convertible Notes, the Company issued to noteholders five-year warrants to acquire up to 300,000 shares of common stock at $4.00 per share.

These Convertible Notes contain certain adjustment provisions that apply in connection with any stock split, stock dividend, stock combination, recapitalization or similar transactions.

The Warrants are exercisable for shares of the Company’s common stock upon the payment in cash of the exercise price. The exercise price of the Warrants is subject to adjustment in the event of certain stock dividends and distributions, stock splits, stock combinations, reclassifications or similar events affecting the Company’s common stock.

The Company evaluated whether or not the convertible notes and warrants above contained embedded conversion options, which meet the definition of a derivatives under ASC Topic 815.  The Company concluded that since the above convertible notes had a fixed conversion price, the convertible notes were not derivative instruments.

The convertible notes were analyzed to determine if the convertible notes have an embedded beneficial conversion feature (BCF). Based on this analysis, the Company concluded that the effective conversion price was greater than the fair value of the Company’s common stock on the note dates and therefore no BCF was recorded.

For the three months ended March 31, 2018 and 2017, amortization of debt discount related to these convertible notes amounted to $11,496 and $13,242, respectively, which has been included in interest expense on the accompanying condensed consolidated statements of operations.

 

As reflected in the accompanying unaudited condensed financial statements, the Company has minimal operations, used cash in operating activities of $6,874March 31, 2018 and has a net loss of $65,255December 31, 2017, accrued interest payable amounted to $13,874 and $11,102, respectively. The weighted average interest rate for the three months ended September 30, 2017. The Company also has a working capital deficitMarch 31, 2018 and stockholders’ deficit of $544,701 as of September 30, 2017. This raises substantial doubt about its ability to continue as a going concern. The ability2017 was approximately 11.0% and 10.0%, respectively.

At March 31, 2018 and December 31, 2017, the convertible debt consisted of the Company to continue as a going concern is dependent on the Company’s ability to raise additional capitalfollowing:

  March 31,
2018
  December 31,
2017
 
Principal amount $400,000  $400,000 
Less: unamortized debt discount  (81,988)  (93,484)
Convertible note payable, net – long-term $318,012  $306,517 

At March 31, 2018, debt maturitiesare $200,000in 2019 and implement its business plan. The unaudited condensed financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.$200,000 in 2020.

 

Management believes that actions presently being taken to obtain additional funding and implement its strategic plans provide the opportunity for the Company to continue as a going concern. 

10

ARISTA FINANCIAL CORP. AND SUBSIDIARY

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2018

 

NOTE 3NOTE PAYABLE

NOTE 5 –NOTE PAYABLE

 

On June 5, 2012December 31, 2017, the Company received $9,000 fromissued an 8% promissory notes to a third party. Pursuantparty in the amount of $50,000. In connection with this promissory note, at December 31, 2017, the Company recorded a subscription receivable of $50,000. The funds were received in January 2018. The unpaid principal and interest is payable on June 8, 2018. In connection with this 8% note, on December 31, 2017, the Company issued to the termsthis noteholder five-year warrants to acquire up to 25,000 shares of common stock at $0.01 per share. The warrants are exercisable for shares of the note,Company’s common stock upon the notepayment in cash of the exercise price. The exercise price of the Warrants is non-interest bearing, unsecuredsubject to adjustment in the event of certain stock dividends and is due on demand. Total balance due at September 30, 2017 and June 30, 2017 was $9,000.distributions, stock splits, stock combinations, reclassifications or similar events affecting the Company’s common stock.

 

NOTE 4COMMITMENTS

As discussed above, in connection with this note payable, the Company granted a warrant to acquire an aggregate of 25,000 shares of common stock to noteholder. In December 2017, on the issuance date of the warrant, the fair value of the warrants of $16,345 was recorded as a debt discount and an increase to paid-in capital, respectively. At March 31, 2018 and December 31, 2017, note payable consisted of the following:

  March 31,
2018
  December 31,
2017
 
Principal amount $50,000  $50,000 
Less: unamortized debt discount  (7,718)  (15,891)
Notes payable, net $42,282  $34,109 

 

On April 1, 2012, the Company entered into a consulting agreement with Europa Capital Investments, LLC for administrative and other miscellaneous services.The agreement is to remain in effect unless either party desired to cancel the agreement.DuringFor the three months endedSeptember 30, March 31, 2018 and 2017, amortization of debt discount related to this note amounted to $8,173 and 2016,$0, respectively, which has been included in interest expense on the fees incurred were $0 and $10,000, respectively.

On October 1, 2016, the Company signed two employment agreements, one with the CEO/President and the other with oneaccompanying condensed consolidated statements of the Directors. Both agreements are the same which are effective October 1, 2016 to September 30, 2019. The agreements call for an annual salary of $48,000 each and if not paid by the end of the year, the compensation would be paid in Company stock at a 25% discount to the market value. All refinancing, fund raising, debt or equity sales, and acquisitions when completed by the individuals would be subject to a bonus payment of 10% of the gross proceeds. In connection with the two employment agreements, the Company has accrued $ 24,000 in compensation expense for the three months ended September 30, 2017.operations.

NOTE 5RELATED PARTY TRANSACTIONS

 

NOTE 6 –RELATED PARTY TRANSACTIONS

Notes payable – related parties

In December 2017, the Company issued 8% promissory notes to certain officers and directors of the Company in the aggregate amount of $50,000. The unpaid principal and interest is payable on June 8, 2018. In connection with these 8% notes, in December 2017, the Company received $30,000issued to these related party noteholders five-year warrants to acquire up to 25,000 shares of common stock at $0.01 per share These warrants are exercisable for shares of the Company’s common stock upon the payment in cash of the exercise price and they are also exercisable on April 30, 2013, $30,000a cashless basis. The exercise price of the Warrants is subject to adjustment in the event of certain stock dividends and distributions, stock splits, stock combinations, reclassifications or similar events affecting the Company’s common stock.

As discussed above, in connection with the notes payable, the Company granted warrants to acquire an aggregate of 25,000 shares of common stock to note holders. In December 2017, on July 12, 2013, $25,000 on October 9, 2013, $25,000 on January 9, 2014, $25,000 on April 11, 2014the issuance date of the respective warrants, the fair value of the warrants of $16,053 was recorded as a debt discount and $25,000 on July 10, 2014 from an entity owned by Scott Williamsincrease to paid-in capital, respectively.

At March 31, 2018 and David Callan. Total balance due at September 30,December 31, 2017, notes payable – related parties consisted of the following:

  March 31,
2018
  December 31,
2017
 
Principal amount $50,000  $50,000 
Less: unamortized debt discount  (6,689)  (14,716)
Notes payable – related parties, net $43,311  $35,284 

In connection with related party convertible note and June 30,notes payable, the weighted average interest rate for the three months ended March 31, 2018 and the year ended December 31, 2017 was $157,000.  Pursuantapproximately 8.0% and 9.9%, respectively.

For the three months ended March 31, 2018 and 2017, amortization of debt discount related to these related party convertible notes and notes payable amounted to $8,027 and $189, respectively, which has been included in interest expense – related parties on the termsaccompanying condensed consolidated statements of operations.

As of March 31, 2018 and December 31, 2017, accrued interest payable - related parties amounted to $2,492 and $186, respectively. For the notes, the notes are non-interest bearing, unsecuredthree months ended March 31, 2018 and are due on demand. 2017, interest expense - related parties amounted to $9,635 and $929, respectively.

 

 811 

 

 

PRACO CORPORATIONARISTA FINANCIAL CORP. AND SUBSIDIARY

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2018

AS OF SEPTEMBER 30, 2017Due to related party

(UNAUDITED)

 

NOTE 5RELATED PARTY TRANSACTIONS (CONTINUED)

The Company received $8,500 on June 25, 2012, $20,000 on September 14, 2012 and $27,578 on January 17, 2013, $10,500 on January 11,In December 2017, $5,000 on April 5, 2017, $5,000 on April 24, 2017, $2,500 on May 24, 2017, $5,000 on July 31, 2017, and $5,000 on August 25, 2017 from Hawk Opportunity Fund, LP, an entity indirectly owned by Scott Williams and David Callan. Total balance due at September 30, 2017 and June 30, 2017 was $89,078 and $79,078, respectively. Pursuant to the termsa director of the notes, the notes are non-interest bearing, unsecured and are due on demand. 

The Company received $12,500 on January 11, 2017, and $4,665 on April 11, 2017 from HWC, LLC, an entity indirectly owned by Scott Williams and David Callan. Pursuant to the terms of the note, the note is non-interest bearing, unsecured and is due on demand. Total balance due at September 30, 2017 and June 30, 2017 was $17,165.

As needed, Green Homes Real Estate, LP, an entity indirectly owned by Hawk Opportunity Fund, LP, a 29% owner of the company which transfers fundsadvanced $15,000 to the Company to cover operating expenses. Those transfers arefor working capital purposes. The advance in non-interest bearing and is payable on demand, On January 1, 2018, the advance was converted into a line of credit promissory note.

Line of credit – related party

On January 1, 2018, the Company entered into a line of credit promissory note with a company owned by a director of the Company in the principal amount of $50,000 or such lesser amount as follows: $20,722 on November 13, 2014, $10,000 on March 17, 2015, $4,500 on May 22, 2015, $20,000 on July 27, 2015, $20,000 on November 30, 2015, $15,000 on February 11, 2016, $5,000 on July 26, 2016, $3,830 on August 25, 2016may be borrowed by the Company. This line of credit promissory note shall bear interest at the rate of 12% per annum and $600such interest shall be paid each month. The entire outstanding principal amount of this Note shall be due and payable on December 31, 2016,2018. On the Maturity Date, if this Note has not been paid in exchange for various notes payable. Total balance duefull, it shall bear interest from inception at September 30, 2017 and June 30, 2017 was $99,652.  Pursuant to the termsrate of the notes, the notes are non-interest bearing, unsecured and due on demand.

As needed, Philly Residential Acquisition LP, an entity indirectly owned by Hawk Opportunity Fund, LP, a 29% owner of the company which transfers funds to18% per annum until paid in full. On January 1, 2018, the Company to cover operating expenses. Those transfers are as follows: $3,831 on August 25, 2016, $1,000 on October 19, 2016, $5,000 on December 1, 2016, $600 on December 15, 2016, $10,940 on March 8, 2017. Total balance due at September 30, 2017 and June 30, 2017 was $21,371. Pursuant to the termsreclassified $15,000 of the notes, the notes are non-interest bearing, unsecured and are due on demand.

NOTE 6INCOME TAXES

The Company recorded no income tax expense foradvances received by this related party entity into this promissory note. Additionally, during the three months ended September 30,March 31, 2018, the Company borrowed an additional $20,000 pursuant to the line of credit agreement. At March 31, 2018, amounts due under the line of credit amounted to $35,000.

Office rent - related party

During 2016 and through June 2017, and 2016 because the estimated annual effective tax rate was zero. AsCompany continued to rent its office space from a Director of September 30,the Company on a month-to-month basis for $500 per month. In July 2017, the Company continues to providerent its office space this Director on a valuation allowance against its net deferred tax assets especially sincemonth-to-month basis for $750 per month. For the Company believes itthree months ended March 31, 2018 and 2017, rent expense – related party amounted to $2,250 and $1,500, respectively, and is more than likely than not that its deferred tax assets will not be realized.included in general and administrative expenses on the accompanying condensed consolidated statements of operations.

 

NOTE 7SUBSEQUENT EVENTS

NOTE 7 –STOCKHOLDERS’ DEFICIT

 

Preferred Stock

On October 6, 2017, the

The Company completed a 13.2 to 1 reverse stock split in accordance with the Share Exchange Agreement. As a result of the stock split, the number of the Company’s authorized shares of common stock was decreased from 100,000,000 to 7,575,758 shares and the number of its authorizedhas 5,000,000 shares of preferred stock was decreased from 5,000,000authorized. Preferred stock may be issued in one or more series. The Company’s board of directors is authorized to 378,788 shares. Uponissue the effectiveness of the stock split, the Company’s issued and outstanding shares of common stock decreased from approximately 6.9 million shares to approximately 520,000 shares of common stock, all with a par value of $0.001. The Company has no outstanding shares of preferred stock. Fractionalstock in such series and to fix from time to time before issuance thereof the number of shares resulting fromto be included in any such series and the designation, powers, preferences and relative, participating, optional or other rights, and the qualifications, limitations or restrictions thereof, of such series. 

Common stock split were rounded up to the next whole number. All amounts presented in these financial statements have been adjustedissued for this stock split.services

 

On October 15, 2017 Arista exercisedMarch 1, 2018 and effective on March 15. 2018, the Company entered into a six-month consulting agreement for business development services. In connection with the consulting agreement, the Company issued 60,000 shares of its right to extendcommon stock. The shares were valued at their fair value of $69,000 or $1.15 per common share which was the fair value on the date of grant based on the closing forquoted share price on the date of grant. In connection with these shares, the Company recorded stock-based consulting fees of $5,750 and prepaid expenses of $63,250 which will be amortized over the remaining agreement term.

Stock options

Effective January 1, 2018, in connection with an additional thirty days.employment agreement (see Note 8), the Company granted to its CEO options to purchase 300,000 shares of the Company’s common stock at an exercise price of $1.00 per share. The Company has not receivedgrant date of the $10,000 non-refundable deposit in conjunctionoptions was January 1, 2018 and the options expire on January 1, 2023. The options vest as to (i) 100,000 of such shares on January 1, 2019, and (ii) as to 100,000 of such shares on January 1, 2020 and 100,000 of such shares on January 1, 2021. The fair value of this option grant was estimated on the date of grant using the Black-Scholes option-pricing model with the extension yet.following weighted-average assumptions: dividend yield of 0%; expected volatility of 100%; risk-free interest rate of 2.20%; and, an estimated holding period of 5 years. In connection with these options, the Company valued these options at a fair value of $225,193 and will record stock-based compensation expense over the vesting period. For the three months ended March 31, 2018 and 2017, the Company recorded stock-based compensation expense of $34,404 and $0, respectively.

At March 31, 2018, there were 300,000 options outstanding and no options vested and exercisable. As of March 31, 2018, there was $190,789 of unvested stock-based compensation expense to be recognized through September 2018. The aggregate intrinsic value at March 31, 2018 was approximately $0 and was calculated based on the difference between the quoted share price on March 31, 2018 and the exercise price of the underlying options.

 

 912 

 

ARISTA FINANCIAL CORP. AND SUBSIDIARY

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2018

Stock option activities for the three months ended March 31, 2018 is summarized as follows:

  Number of
Options
  Weighted
Average
Exercise
Price
  Weighted Average
Remaining
Contractual Term
(Years)
  Aggregate
Intrinsic
Value
 
Balance Outstanding December 31, 2017 -  -       
Granted  300,000   1.00                             
Balance Outstanding March 31, 2018  300,000  $1.00   4.76  $- 
Exercisable, March 31, 2018  -  $-   -  $- 

Warrants

Warrant activities for the three months ended March 31, 2018 is summarized as follows:

  Number of
Warrants
  Weighted
Average
Exercise
Price
  Weighted Average
Remaining
Contractual Term
(Years)
  Aggregate
Intrinsic
Value
 
Balance Outstanding December 31, 2017  1,268,749   2.39                
Granted  -   -         
Balance Outstanding March 31, 2018  1,268,749  $2.39   4.91  $- 
Exercisable, March 31, 2018  1,268,749  $2.39   4.91  $- 

NOTE 8 –COMMITMENTS AND CONTINCENGIES

Employment agreement

On December 14, 2017 and effective on January 1, 2018 (the “Effective Date”), the Company entered into a new employment agreement with its CEO. For all services rendered by CEO pursuant to this Agreement, during the term of this Agreement the Company shall pay the CEO a salary at the following annual rates based upon the financial statements of the Company:

(i)Upon the Effective Date, the CEO’s base compensation shall be at the annual rate of $150,000;
(ii)Thereafter; upon the first $500,000 of gross proceeds in a financing raised by the Company during the term of the Agreement the CEO’s base salary compensation shall be raised to $200,000;
(iii)Thereafter; upon the next $500,000 of gross proceeds in financings raised by the Company during the term of the Agreement the CEO’s base salary compensation shall be raised to $250,000;
(iv)Thereafter; for each additional $1,000,000 of gross proceeds in financings raised by the Company during the term of the Agreement the CEO’s base salary compensation shall be increased by $12,000.

The CEO’s base salary shall be increased on each January 1st during the term of this Agreement by not less than five percent (5%) of the then annual compensation amount.

The Company will provide the CEO with an allowance equal to $2,000 per month for health insurance with such allowance increased on each anniversary date of this Agreement at the same rate as the CEO’s base compensation in addition to any amounts provided to employees generally.

13

ARISTA FINANCIAL CORP. AND SUBSIDIARY

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2018

The CEO will earn an annual bonus as follows: nine percent (9%) of the Company’s annual EBITDA (Earnings before interest expense, taxes, depreciation, and amortization and all other non-cash charges) up to the first $5,000,000 of EBITDA, then 5% on amounts thereafter, based on the audited consolidated results of the Company. This bonus shall be payable in cash within thirty days after the audit has been completed. In addition, the CEO was entitled to a transaction bonus in the amount of $20,000 payable in cash at the closing of the Share Exchange in addition to any amounts outstanding to him from Arista at that time.

In addition, effective January 1, 2018, the CEO was granted options to purchase 300,000 shares of the Corporation’s common stock at an exercise price of $1.00 per share which shall vest annually on a pro rata basis over the 3 year period commencing January 1, 2019.

Unless earlier terminated in accordance with the terms hereof, the term of the Agreement shall be for the period commencing as of the Effective Date and ending December 31, 2022; provided, however, that on each anniversary date of the Agreement, this Agreement shall automatically be extended for successive one-year periods unless the Company or the CEO shall have given the other written notice of its or his intention to terminate this Agreement at least six months prior to the anniversary date in any such year.

In the event of termination of employment by the Company pursuant to the Agreement, without cause, the Company shall continue for a period equal to the greater of (A) the balance of the term of the Agreement, or (B) two (2) years, the following: (i) the CEO’s base salary at its then annual rate, and (ii) provide to the Executive the benefits.

In the event of termination of the CEO’s employment by the Company in the first year of the Agreement for any reason whatsoever excluding a termination with cause, the Company shall pay as severance to CEO, no later than thirty days following the date of termination, the greater of (i) 300% of the maximum allowable bonus payable to the Executive pursuant to Section 4(b); or (ii) the sum of $300,000.

Future minimum commitment payments under an employment agreement at March 31, 2018 are as follows:

Years ending December 31, Amount 
2018 (remainder of year) $157,500 
2019  220,500 
2020  231,525 
2021  243,101 
2022  255,256 
Total minimum commitment employment agreement payments $1,107,882 

NOTE 9 -SUBSEQUENT EVENTS

On March 1, 2018, the Company entered into a one year consulting agreement with a third party entity for business development services. In connection with this consulting agreement, the Company paid the consultant $5,000.

In May 2018, the Company issued an 8% promissory note to an individual in the amount of $50,000. The unpaid principal and interest is payable in November 2018. In connection with these 8% notes, in May 2018, the Company issued to this individual noteholder five-year warrants to acquire up to 25,000 shares of common stock at $0.01 per share. The warrants are exercisable for shares of the Company’s common stock upon the payment in cash of the exercise price and they are also exercisable on a cashless basis. The exercise price of the Warrants is subject to adjustment in the event of certain stock dividends and distributions, stock splits, stock combinations, reclassifications or similar events affecting the Company’s common stock.

14

 

Item 2.2: Management’s Discussion and Analysis of Financial Condition and Results of Operations

This Management's Discussion and Analysis of Financial Condition and Results of Operations.

The following is management’s discussion and analysis of the financial condition and results of operations of Praco Corporation (“Praco”, the “Company”, “we”, and “our”) for the quarter ended September 30, 2017. This discussion contains forward-looking statements based upon current expectations that involve risks and uncertainties, such as its plans, objectives, expectations and intentions. Its actual results and the timing of certain events could differ materially from those anticipated in these forward-looking statements. The following informationOperations (MD&A) should be read in conjunction with the interimaccompanying condensed consolidated financial statements and the audited consolidated financial statements and notes thereto appearing elsewhereincluded in our 2017 Form 10-K.

Forward-looking statements in this Quarterly ReportMD&A are not guarantees of future performance and may involve risks and uncertainties that could cause actual results to differ materially from those projected. Refer to the below "Forward-Looking Statements" section of this MD&A and our 2017 Form 10-K for a discussion of these risks and uncertainties.

Forward-Looking Statements

In this report and in reports we subsequently file and have previously filed with the SEC on Forms 10-K and 10-Q and file or furnish on Form 10-Q (this “Report”).8-K, and in related comments by our management, we use words like “anticipate,” “appears,” “approximately,” “believe,” “continue,” “could,” “designed,” “effect,” “estimate,” “evaluate,” “expect,” “forecast,” “goal,” “initiative,” “intend,” “may,” “objective,” “outlook,” “plan,” “potential,” “priorities,” “project,” “pursue,” “seek,” “should,” “target,” “when,” “will,” “would,” or the negative of any of those words or similar expressions to identify forward-looking statements that represent our current judgment about possible future events. In making these statements we rely on assumptions and analysis based on our experience and perception of historical trends, current conditions and expected future developments as well as other factors we consider appropriate under the circumstances. We believe these judgments are reasonable, but these statements are not guarantees of any events or financial results, and our actual results may differ materially due to a variety of important factors, both positive and negative.

We caution readers not to place undue reliance on forward-looking statements. We undertake no obligation to update publicly or otherwise revise any forward-looking statements, whether as a result of new information, future events or other factors that affect the subject of these statements, except where we are expressly required to do so by law.

 

Overview

We are a finance company that provides financing to other small finance companies that do not have significant access to the capital markets. Typically, we do this by acquiring lease portfolios from such lenders at a purchase price that yields us an annual return and these lenders continue to service the portfolios purchased by us. We are currently focused on leases for trucks and construction equipment.

 

Share Exchange

Praco Corporation (the “Company”), a Nevada corporation was incorporated on December 15, 2009 as Hunt for Travel, Inc. to design and market travel excursions featuring entertainment, adventure, intellectual stimulation and access to experts on topics related to the destinations they visit. The Company is now a “shell company” as defined in Rule 12b-2 promulgated under the Exchange Act, as amended, as we have no operations. The Company no longer operates in the travel industry sector.

On April 19, 2017, the Company entered into athe Share Exchange Agreement with Arista Capital Ltd. (“Arista Capital”) and the Arista Capital Shareholders (the “Share Exchange Agreement”), by and among pursuant to which the Company Arista,agreed, subject to the terms and conditions in the holdersShare Exchange Agreement, to exchange newly issued shares of common stockthe Company for shares of Arista Capital held by the Arista Capital Shareholders, with Arista Capital becoming a wholly-owned subsidiary of the Company (the “Arista Shareholders”“Transaction”). The closing of the Share ExchangeTransaction (the “Closing”) shallwas to take place sixty days after the execution of this Agreement (the “Closing Date”), conditioned upon the completion of due diligence by the Parties. 

Agreement. On July 18, 2017, the Partiesparties entered into the First Addendum to the Share Exchange Agreement, pursuant to which the Closingclosing date for the transaction isTransaction was scheduled for September 15, 2017. In addition,connection with this First Addendum, Arista has agreed to provideCapital paid the Company with a $15,000 non-refundable deposit, and hashad the right to extend the closing date in intervals of thirty (30) days and shall be required to depositupon payment of an additional non-refundable deposit of $10,000 perfor each requested extension interval. AllIn November 2017, Arista Capital paid the Company an additional $10,000 non-refundable deposits aredeposit. The Closing occurred on December 14, 2017. At Closing, Arista Capital paid the Company $72,500 which was used to be placed in an escrow account.pay all remaining outstanding liabilities of Praco.

 

On September 15, 2017, Arista exercised its rightPrior to extend the closing for an additional thirty days. The non-refundable $10,000 deposit was put into the escrow account.

On October 6, 2017,Closing, the Company completedrestructured its equity ownership via a reverse stock split at a ratio of 13.2 to 1 reverse stock split in accordance with the Share Exchange Agreement. As a result of the stock split,which reduced the number of the Company’s authorized shares of common stock was decreased from 100,000,000outstanding to 7,575,758522,558 shares andfollowed by the numberissuance of its authorized shares of preferred stock was decreased from 5,000,000 to 378,788 shares. Upon the effectiveness of the stock split, the Company’s issued and outstanding shares of common stock decreased from approximately 6.9 millionan additional 95,109 shares to approximately 520,000certain Praco shareholders so that there were 617,667 shares of common stock, all with a par value of $0.001. The Company has no outstanding shares of preferred stock. Fractional shares resulting from the stock split were rounded upimmediately prior to the next whole number.

Closing. On October 15, 2017 Arista exercised its right to extend the closing for an additional thirty days. The Company has not received the $10,000 non-refundable deposit in conjunction with the extension yet.

Under the terms and conditionsdate of the Share Exchange Agreement, atthe fair value of the 617,667 shares retained by Praco shareholders was approximately $401,000, or $0.65 per common share, based on the quoted closing price of the Company common shares. Therefore, the Praco shareholders received aggregate consideration for the acquisition of $498,500. At Closing, the Company will exchangeexchanged two shares of Pracoits common stock in exchange for one commoneach outstanding share of Arista common stock. This resulted in the issuance at Closing of an additional 2,470,666 shares of common stock which will equalconsisted of 2,084,000 common shares issued to Arista Shareholders and 386,666 common shares issued to certain Arista Capital noteholders upon the conversion of convertible notes payable. Accordingly, Arista Capital Shareholders owned in the aggregate approximately 80% of the total outstanding sharescommon stock of the Company, with the Praco subject toShareholders owning the termsremaining approximately 20% of the Company and conditions set forth inArista Capital became a wholly-owned subsidiary of the Company. At the time of the closing, under the Share Exchange Agreement.Agreement, the Company, then known as Praco Corporation, was not engaged in any business activity and was considered a shell.

 

Also, at Closing, the Praco Shareholders shall beshareholders were issued 240,417 warrants for 283,749 common shares on a pro ratapro-rata basis exercisable at $2.00 per share and subject to the same terms and conditions as the warrants currently held by the Arista warrant holders except thatwithout a cashless exercise shall not be permitted.option. On the date of the Share Exchange Agreement, the Company calculated the fair value of the 283,749 warrants using the Black-Sholes option pricing method. The fair value of the warrants was approximately $108,000. In addition, atimmediately following the Closing, Praco will offer to exchangethe Company exchanged each outstanding Arista warrant for new warrants issued by Pracothe Company entitling the holder to purchase an equal number of Praco shares andof the Company’s common stock as the number of Arista shares they were entitled to purchase upon exercise, subject to the same terms and conditions as the Arista Capital warrants except thatwithout a cashless exercise will not be permitted.option. Also, at Closing, Praco will offer to exchangethe Company exchanged each outstanding Arista Capital convertible note into a convertible note issued by Pracothe Company convertible in tointo an equal amount of Praco shares of the Company’s common stock as the number of Arista Capital shares into which such notes were convertible, subject to the same terms and conditions as the convertible notes currently held by Arista Capital convertible noteholders.

All Arista common share amounts and Praco common share amounts shall be adjusted accordingly if prior to Closing, any Arista noteholder or warrant holder converts or exercises their respective securities and agrees to As a result of such exchange such Arista shares for Praco shares so as to allow Arista Shareholders to own 80% and Praco Shareholders to own 20% of the issued and outstanding shares on a non-diluted basis at Closing. Furthermore,offers, at Closing, Arista will pay Praco $75,000the Company issued warrants to be used to pay outstanding liabilitiespurchase 935,000 shares of Praco.

Common Stock and convertible notes convertible into 199,999 shares of Common Stock.

  

 1015 

 

 

Limited Operating History

We have generated no independent financial history and have not previously demonstrated that we will be ableAs of December 31, 2017, the Company has recapitalized the Company to expand our business. Our business is subject to risks inherent in growing an enterprise including limited capital resources.

Results of Operations

For the Three Months Ended September 30, 2017 Comparedgive effect to the Three Months Ended September 30, 2016

ForShare Exchange Agreement discussed above. Under generally accepted accounting principles, the three months ended September 30, 2017 and September 30, 2016, we had $0acquisition by the Company of Arista is considered to be capital transactions in revenue. Net loss forsubstance, rather than a business combination. That is, the three months ended September 30, 2017 and 2016 totaled $65,255 and $18,001, respectively. For each of the respective periods, professional fees amounted to $32,138 and $17,500; general and administrative expenses amounted to $2,655 and $478, compensation expense (including vacation time) amounted to $30,462 and $0, and interest expense amounted to $0 and $23. The increase in professional fee expenses are directly related to accounting and legal services provided in relation to required reporting. The increase in compensation expenseacquisition is directly relatedequivalent, to the accrual of the compensation and vacation time of Scott Williams and David Callan. The increase in net loss was primarily due to an increase in professional fees and general and administrative expenses.

Capital Resources and Liquidity

As of September 30, 2017, we had cash of $5,167 as compared to $2,041 as of June 30, 2017. The Company also has a working capital deficit and stockholders’ deficit of $544,701 as of September 30, 2017.

The abilityacquisition by Arista of the Company, then known as Praco Corporation, with the issuance of stock by Arista for the net assets of the Company. This transaction is reflected as a recapitalization, and is accounted for as a change in capital structure. Accordingly, the accounting for the acquisition is identical to realize its business plan is dependent upon, among other things,that resulting from a reverse acquisition. Under reverse takeover accounting, the comparative historical financial statements of the Company, as the legal acquirer, are those of the accounting acquirer, Arista Capital. Accordingly, the Company’s financial statements prior to the closing of the merger with Arista. If the closingreverse acquisition, reflect only business of the merger does not occur, the Company does not anticipate generating any revenues until it can be acquired by another operational company.Arista Capital.

 

IfThe accompanying consolidated financial statements reflect the closingrecapitalization of the merger with Arista does not occur, we believe that our expenses will be very limited until we can find another operational company to acquire or merge with us. As a result, we will have to raise funds by obtaining loans from related parties or issue common stock in exchange for cash.  However, we cannot make any assurance that we will be able to receive funds. Ifstockholders’ deficit as if the closing ontransactions occurred as of the merger never occurs, we may have difficulty continuing our daily operations. Should this occur, we will attempt to combine with another entity. If this is not possible, we may be forced to suspend or cease operations.beginning of the first periods presented.

 

These factors, among others, raise substantial doubt about the Company’s ability to continue as a going concern. The accompanying financial statements do not include any adjustments that might result from the outcome of this uncertainty. 

11

Cash FlowsCritical Accounting Policies

 

The following table summarized the sourcesdiscussion and usesanalysis of cash for the periods then ended.

  September 30, 2017  September 30, 2016 
       
Cash, beginning of year $2,041  $29 
Net cash used in operating activities  (6,874)  (12,690)
         
Net cash provided by financing activities  10,000   12,661 
Cash, end of year $5,167  $- 

Net Cash Used in Operating Activities

Our cash used in operating activities was $6,874 for the three-month period ended September 30, 2017 as compared to $12,690 for the same period ended 2016. The primary reason for the difference in cash flows used in operating activities decreasing from the prior period is the Company has larger accounts payableour financial condition and accrued expense balances than the prior period.

Net Cash Provided by Financing Activities

Our cash provided by financing activities was $10,000 for the three-month period ended September 30, 2017 as compared to $12,661 for the same period ended 2016. The primary reason for the difference in cash flows provided by financing activities is that in the current period the Company was not lent as much from related parties to pay downresults of operations are based upon our accounts payable and accrued expense balances. 

Critical Accounting Policies

The unaudited condensed financial statements, and accompanying footnotes included in this filingwhich have been prepared in accordance with accounting principles generally accepted in the United States with certain amount based on management’s best(“GAAP”). The preparation of these financial statements requires management to make estimates and judgments. To determine appropriatejudgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. Management continually evaluates such estimates, including those related to allowances for uncollectible finance receivables, income taxes, and the valuation of equity transactions. Management bases its estimates on historical experience and on various other assumptions that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily availableapparent from other sources, management usessources. Any future changes to these estimates and assumptions based on historical resultscould cause a material change to our reported amounts of revenues, expenses, assets and other factors that it believes are reasonable.liabilities. Actual results couldmay differ from those estimates.

Ourthese estimates under different assumptions or conditions. Management believes the following critical accounting policies are describedaffect our more significant judgments and estimates used in the preparation of the financial statements.

Going Concern

The unaudited condensed consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the settlement of liabilities and commitments in the normal course of business. As reflected in our Annual Report on Form 10-K for the year ended June 30, 2017.  There have been no material changes to our critical accounting policies as of andaccompanying condensed consolidated financial statements, for the three months ended March 31, 2018, we had a net loss of $231,754 and used cash in operating activities of $60,326, respectively. Additionally, we had an accumulated deficit of $1,166,247 and had a stockholders’ deficit of $528,181 at March 31, 2018, respectively, and had minimal revenues for the three months ended March 31, 2018. Management believes that these matters raise substantial doubt about our ability to continue as a going concern for twelve months from the issuance date of this report. Management cannot provide assurance that we will ultimately achieve profitable operations or become cash flow positive, or raise additional debt and/or equity capital. Management believes that its capital resources are not currently adequate to continue operating and maintaining its business strategy for a period of twelve months from the issuance date of this report. Although we have historically raised capital from the issuance of promissory notes, there is no assurance that it will be able to continue to do so. Management believes that its ability to attract debt and equity financing in the capital markets has been enhanced by becoming a public reporting company. If we are unable to raise additional capital or secure additional lending in the near future, management expects that we will need to curtail or cease operations. These unaudited condensed consolidated financial statements do not include any adjustments related to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should we be unable to continue as a going concern.

Financing leases receivable

Financing leases receivable are recorded at the aggregate future minimum lease payments, estimated unguaranteed residual value of the leased equipment less unearned income. Residual values, which are reviewed periodically, represent the estimated amount we expect to receive at lease termination from the disposition of the leased equipment. Actual residual values realized could differ from these estimates. The unearned income is recognized in revenues in the statements of operations over the lease term, in a manner that produces a constant rate of return on the lease. Financing leases receivable due after twelve months from the balance sheet date are reflected as a long-term asset. Financing leases receivables are periodically evaluated based on individual creditworthiness of customers. Based on this evaluation, we record an allowance for estimated losses on these receivables.

Revenue recognition

Income from direct financing lease transactions is reported using the financing method of accounting, in which our investment in the leased property is reported as a receivable from the lessee to be recovered through future rentals. The interest income portion of each rental payment is calculated so as to generate a constant rate of return on the net receivable outstanding. Allowances for losses on direct financing leases are typically established based on historical charge-off and collection experience and the collectability of specifically identified lessees and billed and unbilled receivables. Direct financing leases are charged off to the allowance as they are deemed uncollectible. Direct financing leases are generally placed in a nonaccrual status (i.e., no revenue is recognized) and deemed impaired when payments are more than 90 days past due. Additionally, management periodically reviews the creditworthiness of all direct finance lessees with payments outstanding less than 90 days. Based upon management’s judgment, the related direct financing leases may be placed on nonaccrual status. Leases placed on nonaccrual status are only returned to an accrual status when the account has been brought current and management believes recovery of the remaining unpaid lease payments is probable. Until such time, all payments received are applied only against outstanding principal balances.

16

Income taxes

We account for income tax using the liability method prescribed by ASC 740, “Income Taxes”. Under this method, deferred tax assets and liabilities are determined based on the difference between the financial reporting and tax bases of assets and liabilities using enacted tax rates that will be in effect in the year in which the differences are expected to reverse. We record a valuation allowance to offset deferred tax assets if based on the weight of available evidence, it is more-likely-than-not that some portion, or all, of the deferred tax assets will not be realized. The effect on deferred taxes of a change in tax rates is recognized as income or loss in the period that includes the enactment date.

We follow the accounting guidance for uncertainty in income taxes using the provisions of ASC 740“Income Taxes”. Using that guidance, tax positions initially need to be recognized in the financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities. We recognize interest and penalties related to uncertain income tax positions in other expense.

Recent Accounting Pronouncements

We do not believe that any recently issued, but not yet effective accounting standards, will have a material effect on Arista’s financial position, results of operations or cash flows.

Results of Operations

Comparison of Results of Operations for the Three Months Ended March 31, 2018 and 2017

Revenues

Revenues consist of interest earned of lease financings and other fee income. For the three months ended March 31, 2018, total revenues amounted to $3,673 as compared to $10,302 for the three months ended March 31, 2017, a decrease of $6,629, or 64.3%. The decrease in revenues for the periods discussed were attributable to a decrease in the revenue generated by our leasing portfolio during the 2018 period as compared to the 2017 period.

Operating Expenses

For the three months ended March 31, 2018, operating expenses amounted to $194,289 as compared to $35,215 for the three months ended March 31, 2017, an increase of $159,074, or 451.7%.

For the three months ended March 31, 2018 and 2017, operating expenses consisted of the following:

  Three months Ended
March 31,
 
  2018  2017 
Compensation and benefits $100,622  $28,901 
Professional fees  86,880   1,425 
Bad debt recovery  (4,176)  - 
General and administrative expenses  10,963   4,889 
Total $194,289  $35,215 

17

For the three months ended March 31, 2018, compensation and benefit expense increased by $71,721, or 248.2%, as compared to the three months ended March 31, 2017. These increase was attributable to an increase in compensation paid to Arista’s chief executive officer.

For the three months ended March 31, 2018, professional fees increased by $85,455, or 5,996.8%, as compared to the three months ended March 31, 2017. This increase was primarily attributable to an increase in legal fees of $44.273, an increase in accounting fees of $28,500, and an increase in consulting fees of $9.242, and an increase in transfer agent fees of $3,440. During the three months ended March 31, 2018, the Company recognized stock-based consulting fees of $5,750.
For the three months ended March 31, 2018, we recorded a bad debt recovery of $4,176 as compared to $0 for the three months ended March 31, 2017. Management periodically evaluates financing leases receivables based on the individual creditworthiness of customers. Based on this evaluation, Arista records an allowance for estimated losses or a bad debt recovery on these receivables.
For the three months ended March 31, 2018, general and administrative expenses increased by $6,074 as compared to the three months ended March 31, 2017. The increase was due an increase in advertising expenses and office rent.

 Loss from Operations

As a result of the factors described above, for the three months ended March 31, 2018, loss from operations amounted to $190,616, as compared to $24,913 for the three months ended March 31, 2017, an increase of $165,703, or 665.1%.

Other Expenses

Other expenses consists of interest expense incurred on debt owed to third parties and related parties. For the three months ended March 31, 2018, interest expense amounted to $41,138, as compared to $24,774 for the three months ended March 31, 2017, an increase of $16,364, or 66.1%. These increases were attributable to an increase in borrowing pursuant to convertible note instruments and the amortization of debt discount.

Net Loss

As a result of the foregoing, for the three months ended March 31, 2018 and 2017, net loss amounted to $231,754, or $0.07 per common share (basic and diluted), and $49,687, or $0.02 per common share (basic and diluted), respectively.

Due to lack of operating cash flows, from December 31, 2017 to March 31, 2018, accounts payable and accrued expenses increase by $52,208 and $38,667, respectively. 

Liquidity and Capital Resources

Liquidity is the ability of an enterprise to generate adequate amounts of cash to meet its needs for cash requirements. Arista had cash of $10,402 and $728 on hand as of March 31, 2018 and December 31, 2017, respectively.

Arista’s primary uses of cash have been for salaries, fees paid to third parties for professional services, general and administrative expenses, and the acquisition lease portfolios. All funds received have been expended in the furtherance of growing the business. Arista has received funds from the collection of lease payments, and from various financing activities such as from debt financings. The following trends are reasonably likely to result in changes in Arista’s liquidity over the near to long term:

An increase in working capital requirements to finance our current business,
Acquisition of lease portfolios;
Addition of administrative and sales personnel as the business grows, and
The cost of being a public company.

During the year ended December 31, 2016, Arista issued 10% convertible promissory notes (the “2016 10% Convertible Notes”) to seven third party individuals in the aggregate amount of $400,000. The unpaid principal and interest was payable three years from the date of the respective 2016 10% Convertible Note. The 2016 10% Convertible Notes mature between June 1, 2019 and December 31, 2019. Arista has the right to prepay any amount outstanding under the 2016 10% Convertible Note, subject to a prepayment penalty of 5.0% of the amount prepaid. The noteholders are entitled, at their option, at any time after the issuance of the 2016 10% Convertible Notes, to convert all or any lesser portion of the outstanding principal amount and accrued but unpaid interest into Arista common stock at a conversion price of $1.50 per share. Noteholders also have the option of extending the maturity date of their notes for up to three additional one-year periods. In connection with the 2016 10% Convertible Notes, Arista also issued to noteholders five-year warrants to acquire an aggregate of 575,000 shares of Arista common stock at $2.00 per share. On December 14, 2017, in connection with the Share Exchange Agreement, the Company issued 266,666 shares to certain noteholders upon conversion of principal amount of $200,000.

18

During the period from July 1, 2017 to September 30, 2017, Arista issued 12% convertible promissory notes (the “12% Convertible Notes”) to three third party individuals in the aggregate amount of $200,000. The unpaid principal and interest is payable three years from the date of the respective 12% Convertible Note. The 12% Convertible Notes mature between July 1, 2020 and August 1, 2020. Arista has the right to prepay any amount outstanding under the 12% Convertible Note, subject to a prepayment penalty of 5.0% of the amount prepaid. The noteholders are entitled, at their option, at any time after the issuance of the 12% Convertible Notes, to convert all or any lesser portion of the outstanding principal amount and accrued but unpaid interest into Arista common stock at a conversion price of $3.00 per share. Noteholders also have the option of extending the maturity date of their notes for up to three additional one-year periods. In connection with the 12% Convertible Notes, Arista also issued to noteholders five-year warrants to acquire an aggregate of 300,000 shares of Arista common stock at $4.00 per share.

On December 31, 2017, we issued an 8% promissory note to a third party in the amount of $50,000. In connection with this promissory note, at December 31, 2017, we recorded a subscription receivable of $50,000. The funds were received in January 2018. The unpaid principal and interest is payable on June 8, 2018. In connection with this promissory note, on December 31, 2017, we issued to this noteholder five-year warrants to acquire up to 25,000 shares of the Company’s common stock at $0.01 per share.

In December 2017, we also issued 8% promissory notes to certain officers and directors of the Company in the aggregate amount of $50,000. The unpaid principal and interest is payable on June 8, 2018. In connection with these promissory notes, in December 2017, we issued to these related party noteholders five-year warrants to acquire up to 25,000 shares of the Company’s common stock at $0.01 per share.

On January 1, 2018, we entered into a line of credit promissory note with a company owned by a director of the Company in the principal amount of $50,000 or such lesser amount as may be borrowed by the Company. This line of credit promissory note shall bear interest at the rate of 12% per annum and such interest shall be paid each month. The entire outstanding principal amount of this Note shall be due and payable on December 31, 2018. On the Maturity Date, if this Note has not been paid in full, it shall bear interest from inception at the rate of 18% per annum until paid in full. On January 1, 2018, we reclassified $15,000 of advances received by this related party entity into this promissory note. Additionally, during the three months ended March 31, 2018, we borrowed an additional $20,000 pursuant to the line of credit agreement. At March 31, 2018, amounts due under the line of credit amounted to $35,000.

We may need to raise additional funds, particularly if we are unable to generate positive cash flow as a result of our operations. We estimate that based on current plans and assumptions, our available cash will not be sufficient to satisfy our cash requirements under our present operating expectations for the next 12 months from the date of this annual report. Other than revenue received from our lease portfolio, and funds received from debt financings, we presently have no other significant alternative source of working capital. We have used these funds to fund our operating expenses, pay our obligations, acquire lease portfolios, and grow our company. We need to raise significant additional capital or debt financing to acquire new properties, to acquire additional lease portfolios, and to assure we have sufficient working capital for our ongoing operations and debt obligations.

Cash Flows

Net cash flow used in operating activities was $60,326 for the three months ended March 31, 2018, as compared to net cash used in operating activities of $33,379 for the three months ended March 31, 2017, an increase of $26,947. Net cash used in operating activities consisted of cash used for working capital purposes for salaries, professional fees and general and administrative expenses.

For the three months ended March 31, 2017, net cash flow provided by investing activities amounted to $2,700 and consisted of proceeds from the sale of assets held for sale of $2,700. For the three months ended March 31, 2018, we did not have any cash flows from investing activities.

Net cash provided by financing activities was $70,000 for the three months ended March 31, 2018 as compared to $0 for the three months ended March 31, 2017. During the three months ended March 31, 2018, we received proceeds from a note payable subscription receivable of $50,000 and proceeds from a related party line of credit of $20,000.

Off-Balance Sheet Arrangements

We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on its financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors.

19

Contractual Obligations

We are a smaller reporting company (as defined by Rule 12b-2 under the Securities Exchange Act of 1934) and are not required to provide the information under this item.

 

Recent Accounting Pronouncements

For information on recent accounting pronouncements, see Recent Accounting Pronouncements in note 1 to the unaudited condensed financial statements appearing elsewhere in this Quarterly Report on Form 10-Q.

Off-Balance Sheet Arrangements

We have no off-balance sheet arrangements.

Item 3. Quantitative and Qualitative Disclosure AboutDisclosures about Market Risk.Risk

Not applicable to smaller reporting companies.

12

Item 4. Controls and Procedures

Evaluation of Disclosure Controls.Controls and Procedures

We maintain disclosure“disclosure controls and procedures, designed” as that term is defined in Rule 13a-15(e), promulgated by the SEC pursuant to provide reasonable assurance that material information required to be disclosed by us in the reports we file or submit under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Disclosure controls and procedures include controls and procedures designed to ensure that information required to be disclosed in our company’s reports filed under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC'sSEC’s rules and forms, and that thesuch information is accumulated and communicated to our management, including our Chief Executive Officerprincipal executive officer and Chief Financial Officer, as appropriateprincipal financial officer, to allow timely decisions regarding required disclosure. We performed an evaluation, under the supervision andOur management, with the participation of our management, includingprincipal executive officer and principal financial officer, evaluated our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of ourcompany’s disclosure controls and procedures as of September 30, 2017.the end of the period covered by this quarterly report on Form 10-Q. Based on the existencethis evaluation, our principal executive officer and principal financial officer concluded that as of the material weakness in internal control over financial reporting discussed in our Form 10-K for the year ended June 30, 2017, our management, including our Chief Executive Officer and Chief Financial Officer, concluded thatMarch 31, 2018, our disclosure controls and procedures were not effective aseffective.

The ineffectiveness of September 30, 2017 to provide such reasonable assurances.

We do not expect that our disclosure controls and procedures will prevent all errors and all instances of fraud.  Disclosure controls and procedures, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance thatwas due to the objectives of the disclosure controls and procedures are met.  Further, the design of disclosure controls and procedures must reflect the fact that there are resource constraints, and the benefits must be considered relative to their costs.  Because of the inherent limitationsfollowing material weaknesses which we identified in all disclosure controls and procedures, no evaluation of disclosure controls and procedures can provide absolute assurance that we have detected all our control deficiencies and instances of fraud, if any.  The design of disclosure controls and procedures is also based partly on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.

Changes in internal control over financial reporting.reporting:

 

We did not maintain effective controls to identify and maintain segregation of duties between the ability to create and post manual journal entries to the general ledger system for a key accounting individual impacting the accuracy and completeness of all key accounts and disclosures. Specifically, the individual is assigned to both prepare and post journal entries, while holding responsibility for review of certain monthly reconciliations, without his entries being subject to an independent review.

During the three months ended September 30, 2017, there

We did not maintain effective controls to identify accounting policies and procedures specifying the correct treatment for estimating the allowance for lease losses and the related provision for lease losses. Specifically, supporting analysis is not prepared for estimating the allowance for lease losses and the related provision for lease losses, documenting compliance with relevant GAAP and the Company’s accounting policies.

We did not maintain effective controls to identify and prepare a supporting analysis for each financial statement disclosure, documenting its relevance with GAAP and the Company’s accounting and disclosure policies. Specifically, an independent review of financial statements and all related disclosures is not performed by management and/or other suitably qualified personnel for completeness, consistency, and compliance with GAAP and the Company’s accounting and disclosure policies.

Sufficient information is not provided to our Board of Directors on a timely basis to allow monitoring of management’s objectives and strategies, the entity’s financial position and operating results, and terms of significant agreements.  Specifically, the Board of Directors does not receive key information such as financial statements, analysis of significant accounts or transactions, and other financial information on a timely basis to monitor our financial position and operating results.

Changes in Internal Control

There were no changes in our internal controlscontrol over financial reporting (as defined in Rule 13a-15(f) and 15d-15(f) underduring the Exchange Act)three months ended March 31, 2018 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.  

 

 1320 

 

 

PART II -II. OTHER INFORMATION

 

Item 1. Legal Proceedings.Proceedings

We are currently not involved in any litigation that we believe could have a material adverse effect on our financial condition or results of operations. There is no action, suit, proceeding, inquiry or investigation before or by any court, public board, government agency, self-regulatory organization or body pending or, to the knowledge of the executive officers of our company or any of our subsidiaries, threatened against or affecting our company, our common stock, any of our subsidiaries or of our companies or our subsidiaries’ officers or directors in their capacities as such, in which an adverse decision could have a material adverse effect.None.

 

Item 1A. Risk Factors.Factors

 

Not required for smallof smaller reporting companies.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.Proceeds

 

None.On March 1, 2018 and effective on March 15, 2018, we entered into a six-month consulting agreement for business development services. In connection with the consulting agreement, we issued 60,000 shares of our common stock.

The above securities were issued in reliance upon the exemption provided by Section 4(a) (2) under the Securities Act of 1933, as amended.

 

Item 3. Defaults Upon Senior Securities.Securities

 

None.

 

Item 4. Mine Safety Disclosures.Disclosures

 

Not applicable.

 

Item 5. Other Information.Information

 

None.

On October 6, 2017, the Company completed a 13.2 to 1 reverse stock split in accordance with the Share Exchange Agreement. As a result of the stock split, the number of the Company’s authorized shares of common stock was decreased from 100,000,000 to 7,575,758 shares and the number of its authorized shares of preferred stock was decreased from 5,000,000 to 378,788 shares. Upon the effectiveness of the stock split, the Company’s issued and outstanding shares of common stock decreased from approximately 6.9 million shares to approximately 520,000 shares of common stock, all with a par value of $0.001. The Company has no outstanding shares of preferred stock. Fractional shares resulting from the stock split were rounded up to the next whole number. All amounts presented in these financial statements have been adjusted for this stock split.

On October 15, 2017 Arista exercised its right to extend the closing for an additional thirty days. The Company has not received the $10,000 non-refundable deposit in conjunction with the extension yet.

  

Item 6. Exhibits.Exhibits

 

10.1Exhibit No.Share Exchange Agreement, dated April 19, 2017, by and between the Company, Arista Capital, Ltd., a Nevada corporation, and the holders of the commons stock of Arista Capital, Ltd. (1)Description
 
10.2First Addendum to the Share Exchange Agreement, by and between the Company, Arista Capital, Ltd., a Nevada corporation, and the holders of commons stock of Arista Capital, Ltd. (2)
  
31.1*Rule 13a-14(a)/15d-14(a) Certification of the PrincipalChief Executive Officer and Principal
31.2*Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
  
32.1*Section 1350 Certification of the PrincipalChief Executive Officer and PrincipalChief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
  
101.INS *101.INS*XBRL Instance Document
101.SCH* 
101.SCH *XBRL Taxonomy Extension Schema
101.CAL* 
101.CAL *XBRL Taxonomy Extension Calculation Linkbase
101.DEF* 
101.DEF *XBRL Taxonomy Extension Definition Linkbase
101.LAB* 
101.LAB *XBRL Taxonomy Label LinkbaseExtension Labels
101.PRE* 
101.PRE *XBRL Taxonomy Extension Presentation Linkbase

     

*(1)Incorporated by reference to the Company’s Current Report on Form 8-K filed with the SEC on April 25, 2017Filed herewith.
(2)Incorporated by reference to the Company’s Annual Report on Form 10-K filed with the SEC on August 24, 2017

* Filed herewith

  

 1421 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities and Exchange Act of 1934, as amended, the registrantRegistrant has duly caused this reportReport to be signed on its behalf by the undersigned thereunto duly authorized.

 

 PRACO CORPORATION

Arista Financial Corp.

(Registrant)

  
Date: November 14, 2017By:May 15, 2018/s/ R. Scott WilliamsPaul Patrizio
 Paul Patrizio
 

R. Scott Williams
Chief Executive Officer and President

(principal executive officer)

Date: May 15, 2018/s/ Walter A. Wojcik, Jr.

Walter A. Wojcik, Jr.

Chief Financial Officer Treasurer,

(principal financial officer and Secretary (Principal Executive Officer,

Principal Financial Officer, and

Principal Accounting Officer)
principal accounting officer)

 

 

15

22