U.S. SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarter ended:December 31, 2017September 30, 2020

 

Or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the Transition Period from ___________ to____________

 

Commission File Number:000-55406

 

NightFoodNightfood Holdings, Inc.

(Exact name of registrant as specified in its charter)

 

Nevada 46-3885019
(State or Other Jurisdiction of (I.R.S. Employer
Incorporation or Organization) Identification No.)
   

520 White Plains Road, Suite 500

Tarrytown, New York

 10591
(Address of Principal Executive Offices) (Zip Code)

 

888-888-6444

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirement for the past 90 days. Yes ☒  No 

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes   No 

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filerAccelerated filer
Non-accelerated filer       (Do not check if a smaller reporting company)Smaller reporting company
 Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12(b)-2 of the Exchange Act). Yes   No 

Securities registered pursuant to Section 12(b) of the Act:

Title of each classTrading Symbol(s)Name of each exchange on which registered
Nightfood Holdings, Inc Common StockNGTFOTCQB

 

Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date. At February 15, 2018,November 20, 2020, the registrant had outstanding 38,244,52066,741,706  shares of common stock.

 

 

 

 

 

Table of Contents

 

PART I – FINANCIAL INFORMATION
   
Item 1.Financial Statements.Statements (Unaudited)1
   
Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations.2
   
Item 3.Quantitative and Qualitative Disclosures About Market Risk.68
   
Item 4.Controls and Procedures.68
   
PART II – OTHER INFORMATION
   
Item 1.Legal Proceedings.79
   
Item 1A.Risk Factors.79
   
Item 2.Unregistered Sales of Equity Securities and Use of Proceeds.79
   
Item 3.Defaults Upon Senior Securities.79
   
Item 4.Mine Safety Disclosures.79
   
Item 5.Other Information.79
   
Item 6.Exhibits.79
   
Signatures810

 

i

 

 

NightFoodNightfood Holdings, Inc.

 

Financial Statements

  

Financial Statements

For the three and six months ended December 31, 2017September 30, 2020 and December 31, 20162019

 

Item 1. Financial Statements

 

Financial Statements 
Condensed Consolidated Balance Sheets as of December 31, 2017September 30, 2020 (Unaudited) and June 30, 20172020F-1
Unaudited Condensed Consolidated StatementStatements of Operations for the three and six months ended December 31, 2017September 30, 2020 and 20162019F-2
Unaudited Condensed Consolidated StatementStatements of Changes in Stockholders’ Deficit for the three months ended September 30, 2020 and 2019F-3
Unaudited Condensed Consolidated Statements of Cash Flows for the sixthree months ended December 31, 2017September 30, 2020 and 20162019F-3F-4
Notes to Unaudited Condensed Consolidated Financial StatementsF-4F-5 - F-15F-22

Nightfood Holdings, Inc.

 

1

NightFood Holdings, Inc.

CONDENSED CONSOLIDATED BALANCE SHEETS

  September 30,  June 30, 
  2020  2020 
  (Unaudited)    
ASSETS      
Current assets:      
Cash $8,360  $197,622 
Accounts receivable – net  65,053   61,013 
Inventories  213,384   275,605 
Other current assets  272,032   398,085 
Total current assets  558,829   932,325 
         
Total assets $558,829  $932,325 
         
LIABILITIES AND STOCKHOLDERS’ DEFICIT        
Current liabilities:        
Accounts payable $1,147,502  $1,286,149 
Accrued expense-related party  9,974   9,974 
Accrued expense  56,923   - 
Accrued interest  214,402   192,625 
Short term borrowings – line of credit  2,794   3,897 
Convertible notes payable – net of discount  2,348,239   2,330,189 
Fair value of derivative liabilities  1,357,245   1,590,638 
Total current liabilities $5,137,079   5,413,472 
         
Commitments and contingencies  -   - 
         
Stockholders’ deficit:        
Preferred stock, ($0.001 par value, 1,000,000 shares authorized, and 1,000 issued and outstanding as of September 30, 2020 and 1,000 outstanding as of June 30, 2020, respectively)  1   1 
Common stock, ($0.001 par value, 200,000,000 shares authorized, and 65,085,597 issued and outstanding as of September 30, 2020 and 61,796,680 outstanding as of June 30, 2020, respectively)  65,086   61,797 
Additional paid in capital  13,931,609   13,088,177 
Accumulated deficit  (18,574,946)  (17,631,122)
Total stockholders’ deficit  (4,578,250)  (4,481,147)
Total Liabilities and Stockholders’ Deficit $558,829  $932,325 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.


Nightfood Holdings, Inc.

 

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

  December 31,  June 30, 
  2017  2017 
  (Unaudited)    
ASSETS      
       
Current assets :      
Cash $12,322  $14,326 
Accounts receivable (net of allowance of $0 and $0, respectively)  321   382 
Inventory  10,115   95,865 
Other current assets  74,968   3,491 
Total current assets  97,726   114,064 
         
Total assets $97,726  $114,064 
         
LIABILITIES AND STOCKHOLDERS’ DEFICIT        
Current liabilities:        
Accounts payable $229,897  $205,961 
Accrued expense-related party  192,000   180,000 
Convertible notes payable – net of discount  418,992   151,020 
Fair value of derivative liabilities  1,016,453   44,022 
Short-term borrowings  2,000   3.096 
Advance from shareholders  11,795   995 
Total current liabilities  1,871,137   585.094 
         
Commitments and contingencies  -   - 
         
Stockholders’ deficit:        
Common stock, ($0.001 par value, 200,000,000 shares authorized, and 35,368,758 issued and outstanding as of December 31, 2017 and 29,724,432 outstanding as of June 30, 2017, respectively)  35,369   29,724 
Additional paid in capital  3,790,954   2,880,467 
Accumulated deficit  (5,599,734)  (3,381,221)
Total stockholders’ deficit  (1,773,411)  (471,030)
Total Liabilities and Stockholders’ Deficit $97,726  $114,064 

  For the
three months
ended
September 30,
2020
  For the
three months
ended
September 30,
2019
 
Revenues $126,983  $46,497 
         
Operating expenses        
Cost of product sold  229,696   146,500 
Selling, general and administrative  433,330   28,107 
Amortization of intangibles  -   166,667 
Total operating expenses  663,026   341,274 
         
Loss from operations  (536,043)  (294,777)
         
Interest expense – bank debt  337   - 
Interest expense – shareholder  83,955   26,598 
Loss on extinguishment of debt upon notes conversion  188,397   - 
Change in derivative liability  (207,524)  (190,062)
Interest expense – other  322,739   382,267 
Other expense- non cash  19,877   - 
Total other expense  407,781   218,803 
         
Provision for income tax  -   - 
         
Net loss $(943,824) $(513,580)
         
Basic and diluted net loss per common share $(0.01) $(0.01)
         
Weighted average shares of capital outstanding – basic and diluted  63,442,930   54,482,700 

  

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

F-1


NightFoodNightfood Holdings, Inc.

 

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONSCHANGES IN STOCKHOLDERS’ DEFICIT

For the three months ended September 30, 2020 and 2019

 

  For the six months ended December 31,
2017
  For the six months ended December 31,
2016
  For the three months ended December 31,
2017
  For the three months ended December 31,
2016
 
Revenues $108,726  $10,507  $72,284  $8,043 
                 
Operating expenses                
Cost of product sold  85,429   15,246   59,403   3,145 
Advertising and promotional  102,372   1,058   60,548   438 
Selling, general and administrative  315,984   18,031   

172,644

   5,755 
Professional Fees  472,782   129,372   215,542   83,040 
Total operating expenses  976,567   163,707   

508,137

   92,378 
                 
Loss from operations  (867,841)  (153,200)  (435,853)  (84,335)
                 
Interest expense – bank debt  -   338   -   37 
Interest expense - shareholder  3,988   5,000   1,257   - 
Change in derivative liability  250,465   -   147,546   - 
Interest expense - other  444,441   -   190,936   - 
Other expense  651,778   -   

463,146

   - 
Total other expense  1,350,672   5,338   

802,885

   37 
                 
Provision for income tax  -   -   -   - 
                 
Net loss $(2,218,513) $(158,538) $(1,238,738) $(84,372)
                 
Basic and diluted net loss per common share $(0.07) $(0.01) $(0.04) $(0.00)
                 
Weighted average shares of capital outstanding – basic and diluted  31,846,459   28,552,706   33,172,996   28,585,220 
  Common Stock  Preferred Stock  Additional
Paid-in
  Accumulated  Total Stockholders’ 
  Shares  Par Value  Shares  Par Value  Capital  Deficit  Deficit 
Balance, June 30, 2019  53,773,856  $53,774   1,000  $      1  $10,692,679  $(13,219,059) $(2,472,605)
Common stock issued for services  122,762   123   -   -   49,274   -   49,397 
Common stock issued for interest  110,404   110           26,487   -   26,597 
Issuance of common stock for debt conversion  1,409,349   1,409           335,591   -   337,000 
Derivative liability reclassed upon debt conversion  -   -           213,739   -   213,739 
Net loss  -   -   -   -   -   (513,580)  (513,580)
Balance, Three Months ended September 30, 2019  55,416,371  $55,416   1,000  $1  $11,317,770  $(13,732,639) $(2,359,452)
                             
Balance, June 30, 2020  61,796,680  $61,797   1,000  $1  $13,088,177  $(17,631,122) $(4,481,147)
Common stock issued for interest  312,938   313           36,165   -   36,478 
Issuance of common stock for debt conversion  2,975,979   2,976           344,024   -   347,000 
Issuance of warrants                  65,711       65,711 
Loss on fair value of shares issued  upon debt conversion  -   -           397,532   -   397,532 
Net loss                      (943,824)  (943,824)
   65,085,597  $65,086  $1,000  $1  $13,931,609   (18,574,946) $(4,578,250)

  

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

F-2


NightFoodNightfood Holdings, Inc.

 

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

For the six months ended

December 31,
2017

 

For the six months ended

December 31,
2016

  For the
three months
ended
September 30,
2020
 For the
three months
ended
September 30,
2019
  
 
CASH FLOWS FROM OPERATING ACTIVITIES:          
Net loss $(2,218,513) $(158,538) $(943,824) $(513,580)
Adjustments to reconcile net loss to net cash used in operations activities:             
Warrants issued for services 65,711 - 
Stock issued for services  260,156   51,500  - 49,397 
Stock issued for conversion of debt  117,000   - 
Stock issued as part of loan agreement  3,988   5,000 
Amortization of debt discount and deferred financing fees  679,714   - 
Stock issued for interest - 26,598 
Amortization of debt discount 322,739 382,267 
Deferred financing fees and financing cost 45,577 - 
Change in derivative liability  250,465   -  (207,524) (190,062)
Change decrease in accounts receivable  61   (9,677)
Loss on extinguishment of debt upon notes conversion 188,397 - 
Amortization of intangible assets - 166,667 
Change in operating assets and liabilities     
Change in accounts receivable (4,040) (135,967)
Change in inventory  85,750   11,611  62,221 (30,583)
Change in other current assets  (71,475)  1,400  126,053 (520,000)
Change in accounts payable  23,937   33,071  (81,725) 804,181 
Change in accrued expenses  12,000   36,000   58,256  (12,001)
Net cash used in operating activities  (856,917)  (29,633)  (368,159)  26,916 
             
CASH FLOWS FROM INVESTING ACTIVITIES:     
Cash paid for purchase of intangible assets  -  (1,000,000)
Net cash used in investing activities  -  - 
     
CASH FLOWS FROM FINANCING ACTIVITIES:             
Proceeds from the sale of stock  36,117   10,000 
Proceeds from the issuance of debt-net  884,093   -  180,000 1,050,000 
Advance from shareholders  10,800   21,984 
Advance from related party  -   28 
Repayment of short-term debt  (1,096)  (1,464)
Repayment of related party advance  -   (1,000)
Repayment of convertible debt  (75,000)  - 
Borrowings on line of credit  (1,103)  - 
Net cash provided by financing activities  854,914   29,548   178,897  1,050,000 
             
NET (DECREASE) IN CASH AND CASH EQUIVALENTS  (2,004)  (86)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (189,262) 76,916 
             
Cash and cash equivalents, beginning of period  14,326   5,481   197,622  30,142 
Cash and cash equivalents, end of period $12,322  $5,396  $8,360 $107,058 
             
Supplemental Disclosure of Cash Flow Information:             
Cash Paid For:             
Interest $30  $301  $

337

 $  
Income taxes $-  $-  $- $- 
Summary of Non-Cash Investing and Financing Information:             
Debt discount due to beneficial conversion feature $871,755  $- 
Value of embedded derivative liabilities $101,511  $- 
Initial derivative liability and debt discount accounted $126,029 $845,903 
Derivative liability reclassed to loss on extinguishment of debt upon notes conversion $189,257 $- 
Stock issued for conversion of debt $347,000 $337,000 
Stock Issued for Interest $36,478 $26,597 
True-up adjustment in debt discount and derivative liability $37,360 $- 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.


Nightfood Holdings, Inc.

 

F-3

NightFood Holdings, Inc.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

1.Description of BusinessNightFoodNightfood Holdings, Inc. (the “Company”) is a Nevada Corporation organized October 16, 2013 to acquire all of the issued and outstanding shares of NightFood,Nightfood, Inc., a New York Corporation from its sole shareholder, Sean Folkson.  All of its operations are conducted by the subsidiary, NightFood,its two subsidiaries: Nightfood, Inc. The Company’s(“Nightfood”) and MJ Munchies, Inc. (“Munchies”). Nightfood’s business model is to manufacture and distribute snack products specifically formulated for nighttime snacking to help consumers satisfy nighttime cravings in a better, healthier, more sleep friendly way.  Management believes Nightfood is the first brand to achieve mainstream distribution of snacks focused on better sleep, and expects the category of “sleep-friendly” snacking to become an important segment of the total snacking market in coming years. Munchies has acquired a portfolio of intellectual property around the brand name Half-Baked, and intends to license said IP to operators in the cannabis edibles space and other related spaces.
   
  The Company’s fiscal year end is June 30.
    
  The Company currently maintains its corporate address in Tarrytown, New York.

 

2.Summary of Significant Accounting PoliciesManagement is responsible for the fair presentation of the Company’s financial statements, prepared in accordance with U.S. generally accepted accounting principles (GAAP).

 Interim Financial Statements 

These unaudited condensed consolidated financial statements as of and for the six (6)three (3) months ended December 31, 2017September 30, 2020 and 2016,2019, respectively, reflect all adjustments including normal recurring adjustments, which, in the opinion of management, are necessary to present fairly the financial position, results of operations and cash flows for the periods presented in accordance with the accounting principles generally accepted in the United States of America.

 

These interim unaudited condensed consolidated financial statements should be read in conjunction with the Company’s consolidated financial statements and notes thereto for the years ended June 30, 20172020 and 2016,2019, respectively, which are included in the Company’s June 30, 20172020 Annual Report on Form 10-K filed with the United States Securities and Exchange Commission on October 3, 2017.13, 2020. The Company assumes that the users of the interim financial information herein have read, or have access to, the audited consolidated financial statements for the preceding period, and that the adequacy of additional disclosure needed for a fair presentation may be determined in that context. The results of operations for the six (6)three (3) months ended December 31, 2017September 30, 2020 are not necessarily indicative of results for the entire year ending June 30, 2018.2021.

 

For comparability purposes,We made certain figures for thereclassifications to prior periods have been reclassified where appropriateperiod amounts to conform towith the financial statement presentation used in current reporting period.year’s presentation. These reclassifications had nodid not have a material effect on reported net loss.our condensed consolidated statement of financial position, results of operations or cash flows.

 Use of EstimatesThe preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Estimates are used in the determination of depreciation and amortization, the valuation for non-cash issuances of common stock, and the website, income taxes and contingencies, valuing convertible notes for BCF and derivative liability, among others.


 Cash and Cash EquivalentsThe Company classifies as cash and cash equivalents amounts on deposit in the banks and cash temporarily in various instruments with original maturities of three months or less at the time of purchase.
    
 Fair Value of Financial InstrumentsStatement of financial accounting standard FASB Topic 820, Disclosures about Fair Value of Financial Instruments, requires that the Company disclose estimated fair values of financial instruments. The carrying amounts reported in the statements of financial position for assets and liabilities qualifying as financial instruments are a reasonable estimate of fair value.

F-4

 InventoriesInventories consisting of packaged food items and supplies are stated at the lower of cost (FIFO) or market,net realizable value, including provisions for spoilage commensurate with known or estimated exposures which are recorded as a charge to cost of sales during the period spoilage is incurred. The Company has no minimum purchase commitments with its vendors.

 Advertising CostsAdvertising

Advertising costs are expensed when incurred and are included in advertising and promotional expense in the accompanying statements of operations. Although not traditionally thought of by many as “advertising costs”, the Company includes expenses related to graphic design work, package design, website design, domain names, and product samples in the category of “advertising costs”. The Company incurredreported advertising costs of $102,372$185,289 and $1,058$198,270 for the sixthree months ended December 31, 2017September 30, 2020 and 2016, respectively.2019, respectively Further, as discussed on footnote 3, due to the reclassification $396,250 expenses was reversed and set off with the advertising costs incurred during 2019.

    
 Income TaxesThe Company has not generated any taxable income, and, therefore, no provision for income taxes has been provided.
    
  Deferred income taxes are reported for timing differences between items of income or expense reported in the financial statements and those reported for income tax purposes in accordance with FASB Topic 740, “Accounting for Income Taxes”, which requires the use of the asset/liability method of accounting for income taxes. Deferred income taxes and tax benefits are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases, and for tax loss and credit carry-forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The Company provides for deferred taxes for the estimated future tax effects attributable to temporary differences and carry-forwards when realization is more likely than not.
    
  A valuation allowance has been recorded to fully offset the deferred tax asset even though the Company believes it is more likely than not that the assets will be utilized.
    
  The Company’s effective tax rate differs from the statutory rates associated with taxing jurisdictions because of permanent and temporary timing differences as well as a valuation allowance.
    
 Revenue RecognitionThe Company generates its revenue by selling its nighttime snack products wholesale to retailers and direct to consumer.wholesalers.

  All sources of revenue isare recorded pursuant to FASB Topic 605606 Revenue Recognition, to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. This includes a five-step framework that requires an entity to: (i) identify the contract(s) with a customer, (ii) identify the performance obligations in the contract, (iii) determine the transaction price, (iv) allocate the transaction price to the performance obligations in the contract, and (v) recognize revenue when persuasive evidencethe entity satisfies a performance obligation. In addition, this revenue generation requires disclosure of arrangement exists, deliverythe nature, amount, timing, and uncertainty of services has occurred, the fee is fixed or determinablerevenue and collectability is reasonably assured.cash flows arising from contracts with customers.
    
  The Company offers sales incentives through various programs, consisting primarily of advertising related credits. The Company records advertising related credits with customers as a reduction to revenue as no identifiable benefit is received in exchange for credits claimed by the customer.

The Company revenue from contracts with customers provides that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. 

The Company incurs costs associated with product distribution, such as freight and handling costs. The Company has elected to treat these costs as fulfillment activities and recognizes these costs at the same time that it recognizes the underlying product revenue. As this policy election is in line with the Company’s previous accounting practices, the treatment of shipping and handling activities under FASB Topic 606 did not have any impact on the Company’s results of operations, financial condition and/or financial statement disclosures.

The adoption of ASC 606 did not result in a change to the accounting for any of the Company’s revenue streams that are within the scope of the amendments. The Company’s services that fall within the scope of ASC 606 are recognized as revenue as the Company satisfies its obligation to the customer.

In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers, which updates revenue recognition guidance relating to contracts with customers. This standard states that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. This standard is effective for annual reporting periods, and interim periods therein, beginning after July 1, 2018. The Company adopted ASU 2014-09 and its related amendments (collectively known as “ASC 606”) during the first quarter of fiscal 2019 using the full retrospective method.

Management reviewed ASC 606-10-32-25 which states “Consideration payable to a customer includes cash amounts that an entity pays, or expects to pay, to the customer (or to other parties that purchase the entity’s goods or services from the customer). Consideration payable to a customer also includes credit or other items (for example, a coupon or voucher) that can be applied against amounts owed to the entity (or to other parties that purchase the entity’s goods or services from the customer). An entity shall account for consideration payable to a customer as a reduction of the transaction price and, therefore, of revenue unless the payment to the customer is in exchange for a distinct good or service (as described in paragraphs 606-10-25-18 through 25-22) that the customer transfers to the entity. If the consideration payable to a customer includes a variable amount, an entity shall estimate the transaction price (including assessing whether the estimate of variable consideration is constrained) in accordance with paragraphs 606-10-32-5 through 32-13.”

If the consideration payable to a customer is a payment for a distinct good service, then in accordance with ASC 606-10-32-26, the entity should account for it the same way that it accounts for other purchases from suppliers (expense). Further, “if the amount of consideration payable to the customer exceeds the fair value of the distinct good or service that the entity receives from the customer, then the entity shall account for such an excess as a reduction of the transaction price. If the entity cannot reasonably estimate the fair value of the good or service received from the customer, it shall account for all of the consideration payable to the customer as a reduction of the transaction price.”

Under ASC 606-10-32-27, if the consideration payable to a customer is accounted for as a reduction of the transaction price, “an entity shall recognize the reduction of revenue when (or as) the later of either of the following events occurs:
a)The entity recognizes revenue for the transfer of the related goods or services to the customer.
b)The entity pays or promises to pay the consideration (even if the payment is conditional on a future event). That promise might be implied by the entity’s customary business practices.”
Management reviewed each arrangement to determine if each fee paid is for a distinct good or service and should be expensed as incurred or if the Company should recognize the payment as a reduction of revenue.

F-7

The Company recognizes revenue upon shipment based on meeting the transfer of control criteria. The Company has made a policy election to treat shipping and handling as costs to fulfill the contract, and as a result, any fees received from customers are included in the transaction price allocated to the performance obligation of providing goods with a corresponding amount accrued within cost of sales for amounts paid to applicable carriers.
    
 Concentration of Credit RiskFinancial instruments that potentially subject the Company to concentrations of credit risk consist principally of cash deposits at financial institutions. At various times during the year, the Company may exceed the federally insured limits. To mitigate this risk, the Company places its cash deposits only with high credit quality institutions. Management believes the risk of loss is minimal. At December 31, 2017September 30, 2020 and June 30, 2017,2020, the Company did not have any uninsured cash deposits.

F-5

 Beneficial Conversion Feature

For conventional convertible debt where the rate of conversion is below market value, the Company records any “beneficial conversion feature” (“BCF”) intrinsic value as additional paid in capital and related debt discount.

 

When the Company records a BCF, the relative fair value of the BCF is recorded as a debt discount against the face amount of the respective debt instrument. The discount is amortized over the life of the debt. If a conversion of the underlying debt occurs, a proportionate share of the unamortized amounts is immediately expensed.

    
 Debt Issue CostsThe Company may pay debt issue costs in connection with raising funds through the issuance of debt whether convertible or not or with other consideration. These costs are recorded as debt discounts and are amortized over the life of the debt to the statement of operations as amortization of debt discount.
    
 Original Issue
Discount
If debt is issued with an original issue discount, the original issue discount is recorded to debt discount, reducing the face amount of the note and is amortized over the life of the debt to the statement of operations as amortization of debt discount. If a conversion of the underlying debt occurs, a proportionate share of the unamortized amounts is immediately expensed.
    
 Valuation of Derivative InstrumentsASC 815 “Derivatives and Hedging” requires that embedded derivative instruments be bifurcated and assessed, along with free-standing derivative instruments such as warrants, on their issuance date and measured at their fair value for accounting purposes. In determining the appropriate fair value, the Company uses the Black-ScholesTrinomial Tree option pricing formula. Upon conversion of a note where the embedded conversion option has been bifurcated and accounted for as a derivative liability, the Company records the shares at fair value, relieves all related notes, derivatives and debt discounts and recognizes a net gain or loss on debt extinguishment.derivative liability under the line item “change in derivative liability”.
    
 Derivative Financial Instruments

The Company does not use derivative instruments to hedge exposures to cash flow, market or foreign currency risks. The Company evaluates all of its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and then is revalued at each reporting date, with changes in fair value reported in the consolidated statement of operations. For stock based derivative financial instruments, Fair value accounting requires bifurcation of embedded derivative instruments such as conversion features in convertible debt or equity instruments, and measurement of their fair value for accounting purposes. In determining the appropriate fair value, the Company uses the Black-ScholesTrinomial Tree option-pricing model. In assessing the convertible debt instruments, management determines if the convertible debt host instrument is conventional convertible debt and further if there is a beneficial conversion feature requiring measurement. If the instrument is not considered conventional convertible debt, the Company will continue its evaluation process of these instruments as derivative financial instruments.

Once determined, derivative liabilities are adjusted to reflect fair value at the end of each reporting period. Any increase or decrease in the fair value from inception is made quarterly and appears in results of operations as a change in fair market value of derivative liabilities.

Stock-Based CompensationThe Company accounts for share-based awards issued to employees in accordance with FASB ASC 718. Accordingly, employee share-based payment compensation is measured at the grant date, based on the fair value of the award, and is recognized as an expense over the requisite service period.  Additionally, share-based awards to non-employees are expensed over the period in which the related services are rendered at their fair value. The Company applies ASC 718, “Equity Based Payments to Non-Employees”, with respect to options and warrants issued to non-employees.

F-6


 Customer ConcentrationDuring the sixthree months ended December 31, 2017,September 30, 2020, the Company did not have anyhad one customer account for approximately 39% of the gross sales. One other customer accounted for approximately 21% of gross sales, and two other customers accounted for over 9% of gross sales.  During the three months ended September 30, 2019, one customer accounted for approximately 34% of the gross sales while two other customers accounted for over 10% of gross sales.  As the Company continues to grow its distribution base, it is anticipated that revenue distribution will become less concentrated.
Vendor ConcentrationDuring the quarter ended June 30, 2020, three vendors accounted for more than 10% of the revenue volume.our operating expenses. During the three monthsquarter ended December 31, 2016,June 30, 2019, two customers,vendors accounted for approximately 90%more than 10% of revenues.our operating expenses.
    
 Receivables ConcentrationAs of December 31, 2017,September 30, 2020, the Company had accounts receivable totaling $321, with one customer.  That entire balance remains outstanding asreceivables due from seven customers, two customers of which each accounted for over 20% of the timeoutstanding balance. Three of this filing.the other five, each accounted for 10% of the total balance. As of June 30, 2020, the Company had receivables due from seven customers, two of whom accounted for over 20% of the outstanding balance. Four of the other five accounted for over 10% of the total balance.
    
 IncomeIncome/Loss Per ShareNet incomeincome/loss per share data for both the six-monththree-month periods ending December 31, 2017September 30, 2020 and 20162019, are based on net incomeincome/loss available to common shareholders divided by the weighted average of the number of common shares outstanding. AsThe Company does not present a diluted Earnings per share as the convertible debt and interest that is convertible into shares of December 31, 2017, there are no outstandingthe Company’s common stock equivalents.would not be included in this computation, as the Company is generating a loss and therefore these shares would be antidilutive.
    
 Impairment of Long-lived Assets

The Company accounts for long-lived assets in accordance with the provisions of FASB Topic 360, Accounting for the Impairment of Long-Lived Assets. This statement requires that long-lived assets and certain identifiable intangibles be reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to future net cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets. Assets to be disposed of are reported at the lower of the carrying amount or fair value less costs to sell. Fair values are determined based on quoted market value, discounted cash flows or internal and external appraisals, as applicable.

During the period ended September 30, 2020 and 2019, the Management determined and impaired $-0- and $-0-, respectively as impairment on intangible asset

ReclassificationThe Company may make certain reclassifications to prior period amounts to conform with the current year’s presentation. These reclassifications did not have a material effect on its consolidated statement of financial position, results of operations or cash flows.
    
 Recent Accounting Pronouncements

The Company reviews all of the Financial Accounting Standard Board’s updates periodically to ensure the Company’s compliance of its accounting policies and disclosure requirements to the Codification Topics.

In May 2017,2014, the Financial Accounting Standards Board (FASB) issued ASU 2014-09, Revenue from Contracts with Customers, to establish ASC Topic 606, (ASC 606). ASU 2014-09 supersedes the revenue recognition requirements in ASC Topic 605, Revenue Recognition and most industry-specific guidance throughout the Industry Topics of the Codification. The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The guidance includes a five-step framework that requires an entity to: (i) identify the contract(s) with a customer, (ii) identify the performance obligations in the contract, (iii) determine the transaction price, (iv) allocate the transaction price to the performance obligations in the contract, and (v) recognize revenue when the entity satisfies a performance obligation. In addition, the standard requires disclosure of the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. 


The standard became effective for us beginning on July 1, 2018 and did not have a material impact on our financial statements.

In January 2016, the FASB issued ASU 2017-09, Compensation2016-01,Financial InstrumentsStock Compensation.  ThisOverall (Subtopic 825-10) – Recognition and Measurement of Financial Assets and Financial Liabilities, which requires all investments in equity securities with readily determinable fair value to be measured at fair value with changes in the fair value recognized through net income (other than those accounted for under the equity method of accounting or those that result in consolidation of the investee). ASU 2016-01 is intended to enhance the reporting model for financial instruments to provide users of financial statements with more decision-useful information and removes the requirement to disclose the methods and significant assumptions used to estimate the fair value for financial instruments measured at amortized cost on the balance sheet. For public companies, the new standard provides guidance related to the scope of stock option modification accounting, to reduce diversity in practice and reduce cost and complexity regarding existing guidance. This update is effective for annual periods beginning after December 15, 2017.  Early adoption2017, including interim periods within the fiscal year. For all other entities, including emerging growth companies, ASU 2016-01 is permitted.effective for annual periods beginning after December 15, 2018, and interim periods within annual periods beginning after December 15, 2019. The Company does not expectevaluated the adoptionimpact on the financial statements and implemented the provisions of ASU 2017-09 to2016-01 for the annual financial statements for the year ended June 30, 2020.  This new standard did not have a material effectimpact on its consolidatedour financial statements.statements or related disclosures.

In AugustFebruary 2016, the FASB issued “ASU” 2016-15, StatementASU No. 2016-02, Leases (Topic 842) and subsequently amended the guidance relating largely to transition considerations under the standard in January 2017, to increase transparency and comparability among organizations by requiring the recognition of Cash Flows – Classification of Certain Cash Receiptsright-of-use (“ROU”) assets and Cash Payments.  This standard clarifies how specific cash receipts and cash payments are classified and presentedlease liabilities on the balance sheet. Most prominent among the changes in the statementstandard is the recognition of ROU assets and lease liabilities by lessees for those leases classified as operating leases under current U.S. GAAP. Under the standard, disclosures are required to meet the objective of enabling users of financial statements to assess the amount, timing, and uncertainty of cash flows. This update isflows arising from leases. We will be required to recognize and measure leases existing at, or entered into after, the beginning of the earliest comparative period presented using a modified retrospective approach, with certain practical expedients available.

The standard became effective for fiscal yearsus beginning July 1, 2019. We have reviewed this and interim periods within those fiscal years beginning after December 15, 2017. Early adoptionhave determined that there is permitted. The Company does not expect the adoption of ASU 2016-15 to have ano material effectimpact on its consolidatedour financial statements.

    
   In May 2014,July 2017, the FASB issued ASU 2014-09—RevenueNo. 2017-11, Earnings Per Share, Distinguishing Liabilities from ContractsEquity and Derivatives and Hedging, which changes the accounting and earnings per share for certain instruments with Customers (Topic 606).down round features. The guidance requires an entityamendments in this ASU should be applied using a cumulative-effect adjustment as of the beginning of the fiscal year or retrospective adjustment to recognize the amount of revenue to which it expects to be entitledeach period presented and is effective for the transfer of promised goods or services to customers. The FASB delayed the effective date to annual reporting periods beginning after December 15, 2017, including2018, and interim reporting periods within that reporting period. Earlier applicationthose periods. We adopted this guidance effective July 1, 2019. The adoption of this guidance did not materially impact our financial statements and related disclosures.
In February 2018, the Financial Accounting Standards Board (“FASB”) issued ASC Update No 2018-02 (Topic 220) Income Statement – Reporting Comprehensive Income: Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income.  This ASC update allows for a reclassification into retained earnings of the stranded tax effects in accumulated other comprehensive income (“AOCI”) resulting from the enactment of the Tax Cuts and Jobs Act (“TCJA”). The updated guidance is permitted only as ofeffective for interim and annual reporting periods beginning after December 15, 2016, including interim reporting periods within that reporting period. 2018.  We adopted this guidance effective July 1, 2019. The adoption of this guidance did not materially impact our financial statements and related disclosures.

In addition, in March and April 2016,June 2018, the FASB issued newASU 2018-07, Compensation - Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting, to expand the scope of Topic 718 to include share-based payment transactions for acquiring goods and services from nonemployees and supersedes the guidance intendedin Subtopic 505-50, Equity - Equity-Based Payments to improveNon-Employees. Under ASU 2018-07, equity-classified nonemployee share-based payment awards are measured at the operability and understandabilitygrant date fair value on the grant date The probability of the implementation guidance on principal versus agent considerations. Both amendments permit the use of either a retrospective or cumulative effect transition method and aresatisfying performance conditions must be considered for equity-classified nonemployee share-based payment awards with such conditions. ASU 2018-07 is effective for fiscal years, and interim periods within those fiscal years beginning after December 15, 2017,2018, with early applicationadoption permitted. We adopted this guidance effective July 1, 2019. The adoption of this guidance did not materially impact our financial statements and related disclosures.

In July 2018, the FASB issued ASU 2018-09 to provide clarification and correction of errors to the Codification. The amendments in this update cover multiple Accounting Standards Updates. Some topics in the update may require transition guidance with effective dates for annual periods beginning after December 15, 2018. We adopted this guidance effective July 1, 2019. The adoption of this guidance did not materially impact our financial statements and related disclosures.

The Company is assessingwill continue to monitor these emerging issues to assess any potential future impact on its financial statements.

3.Restatement of Prior Financial InformationSubsequent to Form 10K for the year ended June 30, 2019 filing, during the interim reviews and based on such reviews, the following determinations were made by the Company:
Error in Accounting for Slotting and Set-up Fees
During our review, we determined that the accounting treatment for the recognition of slotting fees and other fees paid or payable by the Company to certain strategic partners was incorrect. Specifically, it was determined that revenue relating to slotting fees, which were originally capitalized and amortized into expense over an 18-month period, should instead be treated as a reduction in revenue at the later of recognition of revenue for the transfer of the Nightfood product or when the Company pays or promised to pay the slotting fee. In addition, certain fees related to platforms to launch our products and advertising efforts should have been capitalized and recorded as an intangible asset. The Company previously recorded a portion of this fee as an intangible asset – placement fee and expensed the remaining amount as advertising expense in the Period Ended December 31, 2019.
In accordance with the guidance provided by the SEC’s Staff Accounting Bulletin 99, Materiality (“SAB 99”) and Staff Accounting Bulletin 108, Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements (“SAB 108”), the Company has determined that the impact of adjustments relating to the corrections of this new standard on itsaccounting error are not material to previously issued annual audited and unaudited financial statementsstatements. Accordingly, these changes are disclosed herein and has not yet selected a transition method.will be disclosed prospectively.

  As of June 30, 2019 (A) 
  Previously
Reported
  Adjustments  As Corrected 
Consolidated Balance Sheet         
Current assets $482,667  $487,500  $970,167 
Current liabilities $2,955,272  $223,333  $3,178,605 
Working capital (deficit) $(2,472,605) $264,167  $(2,208,438)
Total assets $482,667  $487,500  $970,167 
Total liabilities $2,955,272  $223,333  $3,178,605 
Total stockholders' deficit $(2,472,605) $264,167  $(2,208,438)

(A)The balance sheet impact of the errors was corrected in the quarter ended September 30, 2019.

  As of September 30, 2019 
  Previously
Reported
  Adjustments  As Corrected 
Consolidated Balance Sheet         
Current assets $858,216  $387,917  $1,246,133 
Current liabilities $3,287,252  $1,151,666  $4,438,918 
Working capital (deficit) $(2,429,036) $(763,749) $(3,192,785)
Total assets $858,216  $1,221,250  $2,079,466 
Total liabilities $3,287,252  $1,151,666  $4,438,918 
Total stockholders' deficit $(2,429,036) $69,584  $(2,359,452)  

F-11

  For the Year Ended June 30, 2019 (A) 
  Previously Reported  Adjustments  As Corrected 
Consolidated Statements of Operations         
Revenues $352,172  $-  $352,172 
Operating expenses $2,263,722  $(264,167) $1,999,555 
Loss from operations $(1,911,550) $264,167  $(1,647,383)
Other income (expenses) $2,686,793  $-  $2,686,793 
Net income (loss) $(4,598,343) $264,167  $(4,334,176)
Basic & diluted EPS $(0.09) $-  $(0.09)

(A)The income statement impact of the errors was corrected in the quarter ended September 30, 2019.

  

For the Three Months Ended

September 30, 2019

 
  Previously Reported  Adjustments  As Corrected 
Consolidated Statements of Operations         
Revenues $206,497  $(160,000) $46,497 
Operating expenses $570,858  $(229,584) $341,274 
Loss from operations $(364,361) $69,584  $(294,777)
Other income (expenses) $218,803  $-  $218,803 
Net income (loss) $(583,164) $69,584  $(513,580)
Basic & diluted EPS $(0.01) $-  $(0.01)

F-12

 

3.Going ConcernThe Company’s financial statements are prepared using generally accepted accounting principles, which contemplate the realization of assets and liquidation of liabilities in the normal course of business. Because the business is new and has limited operating history and relatively few sales, no certainty of continuation can be stated.

 

  The accompanying consolidated financial statements have been prepared assuming the Company will continue as a going concern. For the three months ended September 30, 2020, the Company had a net loss of $943,824, negative cash flow from operations and other expenses related to financing activities of $368,159 and accumulated deficit of $18,574,946. Management is taking steps to raise additional funds to address its operating and financial cash requirements to continue operations in the next twelve months. Management has devoted a significant amount of time in the raising of capital from additional debt and equity financing. However, the Company’s ability to continue as a going concern is dependent upon raising additional funds through debt and equity financing and generating revenue. There are no assurances the Company will receive the necessary funding or generate revenue necessary to fund operations.
The Company has limited available cash resources and we do not believe our cash on hand will be adequate to satisfy our ongoing working capital needs. The Company is continuing to raise capital through private placement of our common stock and through the use of convertible notes to finance the Company’s operations, of which it can give no assurance of success. However, the Company has a strong ongoing relationship with Eagle Equities and we expect to be able to continue to finance our operations as we have over the previous several quarters, although no assurance can be guaranteed. We believe that our current capitalization structure, combined with ongoing increases in revenues, will enable us to successfully secure required financing to continue our growth. In the short term, the Company plans to continue to utilize convertible notes as a financing vehicle, as it allows for today’s operating capital to be either repaid, or converted to equity at future valuations.
Because the business is new and has limited operating history and sales, no certainty of continuation can be stated. Management has devoted a significant amount of time in the raising of capital from additional debt and equity financing. However, the Company’s ability to continue as a going concern is dependent upon raising additional funds through debt and equity financing and generating revenue. There are no assurances the Company will receive the necessary funding or generate revenue necessary to fund operations.
Even if the Company is successful in raising additional funds, the Company cannot give any assurance that it will, in the future, be able to achieve a level of profitability from the sale of its products to sustain its operations. These conditions raise substantial doubt about the Company’s ability to continue as a going concern for one year from the date the financial statements are issued. The accompanying financial statements do not include any adjustments to reflect the possible future effects on recoverability and reclassification of assets or the amounts and classification of liabilities that may result from the outcome of this uncertainty.

F-7

 

4.Accounts receivableThe Company’s accounts receivable arise primarily from the sale of the Company’s snack products.ice cream. On a periodic basis, the Company evaluates each customer account and based on the days outstanding of the receivable, history of past write-offs, collections, and current credit conditions, writes off accounts it considers uncollectible. With most of our retail and distribution partners, invoices will typically be due in 30 or 45 days. The Company does not accrue interest on past due accounts and the Company does not require collateral. Accounts become past due on an account-by-account basis. Determination that an account is uncollectible is made after all reasonable collection efforts have been exhausted. The Company has not provided any salesaccounts receivable allowances for December 31, 2017September 30, 2020 and June 30, 2017,2020, respectively.


5.InventoriesInventory consists of the following at December 31,  2017September 30, 2020 and June 30, 2017,2020,

 

   December 31,
2017
  June 30,
2017
 
 Finished Goods $10,115  $87,676 
 Packaging  -   8,189 
 TOTAL $10,115  $95,865 
  September 30,
2020
  June 30,
2020
 
Finished goods – ice cream $141,602  $195,817 
Raw material – ingredients  24,515   26,309 
Packaging  47,267   53,479 
TOTAL $213,384  $275,605 

 

   Inventories are stated at the lower of cost or market.net realizable value. The Company periodically reviews the value of items in inventory and provides write-downs or write-offs of inventory based on its assessment of market conditions and the products relative shelf life. Write-downs and write-offs are charged to loss on inventory write down.

 

6.Other current assetsOther current assets consist of the following vendor deposits at December 31, 2017September 30, 2020 and June 30, 2017,2020.  The majority of this amount relates to deposits towards distribution and marketing partnerships,

  

   December 31,
2017
  June 30,
2017
 
 Vendor deposits - Bars  52,416   - 
 Vendor deposits - Packaging  18,402   - 
 Vendor deposits - Other  4,150   3,491 
 TOTAL $74,968  $3,491 
  September 30,
2020
  June 30,
2020
 
Prepaid advertising costs $263,822  $398,045 
Vendor deposits – Other $8,210  $40 
TOTAL $272,032  $398,085 

 

7.Intangible Assets

Intangible assets consist of the following at September 30, 2020 and June 30, 2020. The amount of the intangible assets represents fees and expenses in connection with the development and launch of platforms used to track conversions, optimize ads, and scale online customer growth through a hybrid distribution model.

  September 30,  June 30, 
  2020  2020 
Intangible assets $-  $1,000,000 
Amortization of intangible assets          -  (500,000)
Impairment of intangible assets  -  (500,000)
TOTAL $-  $- 

During the quarter ending March 31, 2020, the Company determined it would be unable to generate sufficient traction from these digital assets. The Company made the decision to stop utilizing the assets and began conversations with the creditor about eliminating the remaining debt associated with the assets which was successfully negotiated in April 2020. As of the time of this filing, the balance sheet remains unchanged, as this successful renegotiation is conditional upon payment being completed prior to December 1, 2020, which would result in the elimination of $731,118 in total debt should payment be made totaling $166,224 in cash and approximately 4,000 pints of Nightfood ice cream. Should the Company make said payments and retire the debt prior to December 1, 2020, the Company would realize a Gain on Extinguishment of Debt of approximately $560,000. Because this reduction in debt is conditional, the full $731,118 is currently included in the liabilities section of our balance sheet.


8.Other Current LiabilitiesOther current liabilities consist of the following at December 31, 2017September 30, 2020 and June 30, 2017,2020,

 

   December 31,
2017
  June 30,
2017
 
 Accrued consulting fees – related party $192,000  $180,000 
 TOTAL  192,000   180,000 

F-8

  September 30,
2020
  June 30,
2020
 
Accrued consulting fees – related party $9,974  $9,974 
Accrued interest  214,402   192,625 
Accrued slotting fees  56,923   - 
TOTAL $281,299  $202,599 

 

8.9.Notes PayableNotes Payable consist of the following at December 31, 2017,September 30, 2020,

 

   

On February 8, 2017April 30, 2018, the Company issued $32,500entered into a convertible promissory note and a security purchase agreement dated April 30, 2018, in convertible notes to an investor group.the amount of $225,000. The lender was Eagle Equities, LLC. The notes have a maturity of six (6) monthsApril 30, 2019 and interest rate of 8% per annum and are convertible at a price of 80%60% of the averagelowest closing bid pricesprice on the primary trading market on which the Company’s Common Stock is then listed for the twenty (20) trading days immediately prior to conversion. The Company also determined there was a beneficial conversion feature ( BCF ) as a result of the intrinsic value between the effective exercise price and the market price. The BCF is included in additional paid in capital. As of December 31, 2017, the BCF was $6,751.

As previously disclosed, this note was assigned to a third party that is not affiliate with Black Forest during fiscal year 2017. At such time, the maturity date of the note was extended to June 30, 2018. On August 10, 2017, the Company entered into a Forbearance Agreement with SkyBridge Ventures LLC, whereby the date of conversion eligibility for a $35,000 note held by SkyBridge was changed from August 8, 2017 to September 12, 2017. In addition, the note became convertible at a price of 50% of the lowest trading price of the Company’s Common Stock during the twenty (20) trading days immediately prior to conversion. During the quarter there were several conversions of this note into common stock ranging between $0.03 to $0.04 per share leaving a balance as of December 31, 2017 of $10,500.

On March 16, 2017 the Company issued $75,000 in convertible notes to an investor group. The notes have a maturity of one (1) year and interest rate of 12% per annum and are convertible at a price of 50% of the average closing bid prices on the primary trading market on which the Company’s Common Stock is then listed for the twenty (20)fifteen (15) trading days immediately prior to conversion. The note may be prepaid, but carries a penalty in association with the remittance amount, as there is an accretion component to satisfy the note with cash. The Company also determined there was a beneficial conversion feature ( BCF ) as a resultconvertible note qualifies for derivative accounting and bifurcation under ASC 815, “Derivatives and Hedging.” The fair value of the intrinsic$225,000 Notes was calculated using the Black-Scholes pricing model at $287,174, with the following assumptions: risk-free interest rate of 2.24%, expected life of 1 year, volatility of 202%, and expected dividend yield of zero. Because the fair value betweenof the effective exercise pricenote exceeded the net proceeds from the $225k Notes, a charge was recorded to “Financing cost” for the excess of the fair value of the note, for a net charge of $62,174. As of September 30, 2020, and June 30, 2020, the market price.

debt discount was $0.

 

On September 12, 2017 the Company successfully retired this convertible promissory note dated March, 16, 2017, in the original principal amount of $75,000.

   

On March 20, 2017November 16, 2018, the Company issued $80,000entered into a convertible promissory note and a security purchase agreement dated November 16, 2018, in convertible notes to an investor group.the amount of $130,000. The lender was Eagle Equities, LLC. The notes have a maturity of nine (9) monthsNovember 16, 2019 and interest rate of 12%8% per annum and are convertible at a price of 60%65% of the average of the two lowest trade pricestrading price on the primary trading market on which the Company’s Common Stock is then listed for the twenty-five (25)fifteen (15) trading days immediately prior to conversion. The note may be prepaid, but carries a penalty in association with the remittance amount, as there is an accretion component to satisfy the note with cash. The convertible note qualifies for derivative accounting and bifurcation under ASC 815, “Derivatives and Hedging.” The fair value of the $130,000 Notes was calculated using the Black-Scholes pricing model at $131,898, with the following assumptions: risk-free interest rate of 2.71%, expected life of 1 year, volatility of 150%, and expected dividend yield of zero. Because the fair value of the note exceeded the net proceeds from the $130k Notes, a charge was recorded to “Financing cost” for the excess of the fair value of the note, for a net charge of $1,898.

 

During the first quarter of Fiscal Year 2018, thisThis note was sold to another party who increased the value by $4,576 and extended the maturity to December 20, 2017. In addition, the discount was adjusted to 50% of the lowest trading price of the stockhas been successfully retired via conversion into shares during the previous 20 trading days. Duringthree months ended September 30, 2019. The Company fair valued the quarter there were several conversions of this note into common stock ranging between $0.03 to $0.06 per share leaving a balancenotes as of December 31, 2017conversion date and accounted for a gain on conversion of $2,076.$25,398 included under line item “change in derivative liability” and also, reclassed the related $74,472 derivative liability balance into additional paid in capital.

F-9

 

   

On March 23, 2017February 14, 2019, the Company issued $87,500entered into a convertible promissory note and a security purchase agreement dated February 14, 2019, in convertible notes to an investor group.the amount of $104,000. The lender was Eagle Equities, LLC. The notes have a maturity of six (6) monthsFebruary 14, 2020 and interest rate of 8% per annum and are convertible at a price of 50%70% of the lowest trading price on the primary trading market on which the Company’s Common Stock is then listed for the fifteen (15) trading days immediately prior to conversion. The note may be prepaid, but carries a penalty in association with the remittance amount, as there is an accretion component to satisfy the note with cash. The convertible note qualifies for derivative accounting and bifurcation under ASC 815, “Derivatives and Hedging.” The fair value of the $104,000 Notes was calculated using the Black-Scholes pricing model at $90,567, with the following assumptions: risk-free interest rate of 2.53%, expected life of 1 year, volatility of 136%, and expected dividend yield of zero. Because the fair value of the note did not exceed the net proceeds from the $104k Notes, no charge was recorded to “Financing cost” for the excess of the fair value of the note.  As of September 30, 2020, and June 30, 2020, the debt discount was $0 and $0, respectively. $50,000 of the note has been successfully retired via conversion into shares during the year ended June 30, 2020 and $54,000 of the note has been successfully retired via conversion into shares during the three months ended September 30, 2020.The Company fair valued the notes as of conversion date and accounted for a loss on conversion of $4,098 included under line item “Loss on debt extinguishment upon note conversion, net” during 2020 fiscal year and accounted for a loss on conversion of $36,242.


On April 29, 2019, the Company entered into a convertible promissory note and a security purchase agreement dated April 29, 2019, in the amount of $208,000. The lender was Eagle Equities, LLC. The notes have a maturity of April 29, 2020 and interest rate of 8% per annum and are convertible at a price of 70% of the lowest trading price on the primary trading market on which the Company’s Common Stock is then listed for the fifteen (15) trading days immediately prior to conversion. The note may be prepaid, but carries a penalty in association with the remittance amount, as there is an accretion component to satisfy the note with cash. The convertible note qualifies for derivative accounting and bifurcation under ASC 815, “Derivatives and Hedging.” The fair value of the $208,000 Notes was calculated using the Black-Scholes pricing model at $170,098, with the following assumptions: risk-free interest rate of 2.42%, expected life of 1 year, volatility of 118%, and expected dividend yield of zero. Because the fair value of the note did not exceed the net proceeds from the $208k Notes, no charge was recorded to “Financing cost” for the excess of the fair value of the note. As of September 30, 2020, and June 30, 2020, the debt discount was $0 and $0, respectively. $208,000 of the note has been successfully retired via conversion into shares during the three months ended September 30, 2020. The Company fair valued the notes as of conversion date and accounted for a loss on conversion of $109,561 included under line item “Loss on debt extinguishment upon note conversion, net”.

On June 11, 2019, the Company entered into a convertible promissory note and a security purchase agreement dated June 11, 2019, in the amount of $300,000. The lender was Eagle Equities, LLC. The notes have a maturity of June 11, 2020 and interest rate of 8% per annum and are convertible at a price of 70% of the lowest trading price on the primary trading market on which the Company’s Common Stock is then listed for the fifteen (15) trading days immediately prior to conversion. The note may be prepaid, but carries a penalty in association with the remittance amount, as there is an accretion component to satisfy the note with cash. The convertible note qualifies for derivative accounting and bifurcation under ASC 815, “Derivatives and Hedging.” The fair value of the $300,000 Notes was calculated using the Black-Scholes pricing model at $240,217, with the following assumptions: risk-free interest rate of 2.05%, expected life of 1 year, volatility of 16%, and expected dividend yield of zero. Because the fair value of the note did not exceed the net proceeds from the $300k Notes, no charge was recorded to “Financing cost” for the excess of the fair value of the note.  As of September 30, 2020 and June 30, 2020, the debt discount was $0 and $46,726, respectively. The Company fair valued the notes as of conversion date and accounted for a loss on conversion of $42,595 included under line item “Loss on debt extinguishment upon note conversion, net”.
On July 5, 2019, the Company entered into a convertible promissory note and a security purchase agreement dated July 5, 2019, in the amount of $300,000. The lender was Eagle Equities, LLC. The notes have a maturity of July 5, 2020 and interest rate of 8% per annum and are convertible at a price of 70% of the lowest trading price on the primary trading market on which the Company’s Common Stock is then listed for the fifteen (15) trading days immediately prior to conversion. The note may be prepaid, but carries a penalty in association with the remittance amount, as there is an accretion component to satisfy the note with cash. The convertible note qualifies for derivative accounting and bifurcation under ASC 815, “Derivatives and Hedging.” The fair value of the $300,000 Notes was calculated using the Black-Scholes pricing model at $239,759, with the following assumptions: risk-free interest rate of 1.98%, expected life of 1 year, volatility of 118%, and expected dividend yield of zero. Because the fair value of the note did not exceed the net proceeds from the $300k Notes, no charge was recorded to “Financing cost” for the excess of the fair value of the note.  As of September 30, 2020 and June 30, 2020, the debt discount was $0 and $2,627, respectively.
On August 8, 2019, the Company entered into a convertible promissory note and a security purchase agreement dated August 8, 2019, in the amount of $300,000. The lender was Eagle Equities, LLC. The notes have a maturity of August 8, 2020 and interest rate of 8% per annum and are convertible at a price of 70% of the lowest trading price on the primary trading market on which the Company’s Common Stock is then listed for the fifteen (15) trading days immediately prior to conversion. The note may be prepaid, but carries a penalty in association with the remittance amount, as there is an accretion component to satisfy the note with cash. The convertible note qualifies for derivative accounting and bifurcation under ASC 815, “Derivatives and Hedging.” The fair value of the $300,000 Notes was calculated using the Black-Scholes pricing model at $254,082, with the following assumptions: risk-free interest rate of 1.79%, expected life of 1 year, volatility of 113%, and expected dividend yield of zero. Because the fair value of the note did not exceed the net proceeds from the $300k Notes, no charge was recorded to “Financing cost” for the excess of the fair value of the note.  As of September 30, 2020, and June 30, 2020 the debt discount was $0 and $26,452, respectively.

On August 29, 2019, the Company entered into a convertible promissory note and a security purchase agreement dated August 29, 2019, in the amount of $300,000. The lender was Eagle Equities, LLC. The notes have a maturity of August 29, 2020 and interest rate of 8% per annum and are convertible at a price of 70% of the lowest trading price on the primary trading market on which the Company’s Common Stock is then listed for the fifteen (15) trading days immediately prior to conversion. The note may be prepaid, but carries a penalty in association with the remittance amount, as there is an accretion component to satisfy the note with cash. The convertible note qualifies for derivative accounting and bifurcation under ASC 815, “Derivatives and Hedging.” The fair value of the $300,000 Notes was calculated using the Black-Scholes pricing model at $234,052, with the following assumptions: risk-free interest rate of 1.75%, expected life of 1 year, volatility of 113%, and expected dividend yield of zero. Because the fair value of the note did not exceed the net proceeds from the $300k Notes, no charge was recorded to “Financing cost” for the excess of the fair value of the note.  As of September 30, 2020, and June 30, 2020 the debt discount was $0 and $37,833.

On September 24, 2019, the Company entered into a convertible promissory note and a security purchase agreement dated September 24, 2019, in the amount of $150,000. The lender was Eagle Equities, LLC. The notes have a maturity of September 24, 2020 and interest rate of 8% per annum and are convertible at a price of 70% of the lowest trading price on the primary trading market on which the Company’s Common Stock is then listed for the fifteen (15) trading days immediately prior to conversion. The note may be prepaid, but carries a penalty in association with the remittance amount, as there is an accretion component to satisfy the note with cash. The convertible note qualifies for derivative accounting and bifurcation under ASC 815, “Derivatives and Hedging.” The fair value of the $150,000 Notes was calculated using the Black-Scholes pricing model at $118,009, with the following assumptions: risk-free interest rate of 1.78%, expected life of 1 year, volatility of 113%, and expected dividend yield of zero. Because the fair value of the note did not exceed the net proceeds from the $150k Notes, no charge was recorded to “Financing cost” for the excess of the fair value of the note.  As of September 30, 2020 and June 30, 2020, the debt discount was $0 and $27,482.
On November 7, 2019, the Company entered into a convertible promissory note and a security purchase agreement dated November 7, 2019, in the amount of $150,000. The lender was Eagle Equities, LLC. The notes have a maturity of November 7, 2020 and interest rate of 8% per annum and are convertible at a price of 70% of the lowest trading price on the primary trading market on which the Company’s Common Stock is then listed for the fifteen (15) trading days immediately prior to conversion. The note may be prepaid, but carries a penalty in association with the remittance amount, as there is an accretion component to satisfy the note with cash. The convertible note qualifies for derivative accounting and bifurcation under ASC 815, “Derivatives and Hedging.” The fair value of the $150,000 Notes was calculated using the Black-Scholes pricing model at $121,875, with the following assumptions: risk-free interest rate of 1.58%, expected life of 1 year, volatility of 122%, and expected dividend yield of zero. Because the fair value of the note did not exceed the net proceeds from the $150k Notes, no charge was recorded to “Financing cost” for the excess of the fair value of the note.  As of September 30, 2020 and June 30, 2020, the debt discount was $12,354 and $43,074, respectively.
On December 31, 2019, the Company entered into a convertible promissory note and a security purchase agreement dated December 31, 2019, in the amount of $150,000. The lender was Eagle Equities, LLC. The notes have a maturity of December 31, 2020 and interest rate of 8% per annum and are convertible at a price of 70% of the lowest trading price on the primary trading market on which the Company’s Common Stock is then listed for the fifteen (15) trading days immediately prior to conversion. The note may be prepaid, but carries a penalty in association with the remittance amount, as there is an accretion component to satisfy the note with cash. The convertible note qualifies for derivative accounting and bifurcation under ASC 815, “Derivatives and Hedging.” The fair value of the $150,000 Notes was calculated using the Black-Scholes pricing model at $189,172, with the following assumptions: risk-free interest rate of 1.59%, expected life of 1 year, volatility of 115%, and expected dividend yield of zero. Because the fair value of the note exceeded the net proceeds from the $150k Notes, $39,172 was recorded to “Financing cost” for the excess of the fair value of the note.  As of September 30, 2020 and June 30, 2020, the debt discount was $37,797 and $75,205, respectively.


On February 6, 2020, the Company entered into a convertible promissory note and a security purchase agreement dated February 6, 2020, in the amount of $200,000. The lender was Eagle Equities, LLC. The notes have a maturity of February 6, 2021 and interest rate of 8% per annum and are convertible at a price of 70% of the lowest trading price on the primary trading market on which the Company’s Common Stock is then listed for the fifteen (15) trading days immediately prior to conversion. The note may be prepaid, but carries a penalty in association with the remittance amount, as there is an accretion component to satisfy the note with cash. The convertible note qualifies for derivative accounting and bifurcation under ASC 815, “Derivatives and Hedging.” The fair value of the $200,000 Notes was calculated using the Black-Scholes pricing model at $156,061, with the following assumptions: risk-free interest rate of 1.51%, expected life of 1 year, volatility of 113%, and expected dividend yield of zero.  As of September 30, 2020 and June 30, 2020, the debt discount was $54,728 and $94,064, respectively.

On February 26, 2020, the Company entered into a convertible promissory note and a security purchase agreement dated February 26, 2020, in the amount of $187,000. The lender was Eagle Equities, LLC. The notes have a maturity of February 6, 2021 and interest rate of 8% per annum and are convertible at a price of 70% of the lowest trading price on the primary trading market on which the Company’s Common Stock is then listed for the fifteen (15) trading days immediately prior to conversion. The note may be prepaid, but carries a penalty in association with the remittance amount, as there is an accretion component to satisfy the note with cash. The convertible note qualifies for derivative accounting and bifurcation under ASC 815, “Derivatives and Hedging.” The fair value of the $187,000 Notes was calculated using the Black-Scholes pricing model at $150,268, with the following assumptions: risk-free interest rate of 1.18%, expected life of 1 year, volatility of 118%, and expected dividend yield of zero. As of September 30, 2020 and June 30, 2020, the debt discount was $61,342 and $99,218, respectively.

On April 30, 2020, the Company entered into a convertible promissory note and a security purchase agreement dated April 30, 2020, in the amount of $205,700. This note carried an Original Discount of 10% or $18,700 which was included in interest expense at the time of valuation. The lender was Eagle Equities, LLC. The notes have a maturity of April 30, 2021 and interest rate of 8% per annum and are convertible at a price of 78% of the lowest closing bid price on the primary trading market on which the Company’s Common Stock is then listed for the twenty (20) trading days immediately prior to conversion. The note may be prepaid, but carries a penalty in association with the remittance amount, as there is an accretion component to satisfy the note with cash. The Company also determined there was a beneficial conversion feature ( BCF ) as a resultconvertible note qualifies for derivative accounting and bifurcation under ASC 815, “Derivatives and Hedging.” The fair value of the intrinsic value between$205,700 Notes was calculated using the effective exercise price andBlack-Scholes pricing model at $128,369, with the market price. The BCF is included in additional paid in capital. As of December 31, 2017, the BCF was $37,058.

During the first quarter of Fiscal Year 2018 this note was sold to another party who increased the value by $7,500 and extended the maturity to June 30, 2018. The Company also determined there was an additional beneficial conversion feature ( BCF ) as a result of the intrinsic value between the effective exercise price and the market price at the time of conversion of the sale of $95,000. The added BCF was included in additional paid in capital.

On May 10, 2017 the Company issued $80,000 in convertible notes to an investor group. The notes have a maturity of nine (9) months andfollowing assumptions: risk-free interest rate of 12% per annum0.16%, expected life of 1 year, volatility of 106%, and are convertible at a priceexpected dividend yield of 60% of the average of the two lowest trade prices on the primary trading market on which the Company’s Common Stock is then listed for the twenty-five (25) trading days immediately prior to conversion. The note may be prepaid, but carries a penalty in association with the remittance amount, as there is an accretion component to satisfy the note with cash. The Company also determined there was a beneficial conversion feature ( BCF ) as a result of the intrinsic value between the effective exercise price and the market price. The BCF is included in additional paid in capital.zero. As of December 31, 2017,September 30, 2020 and June 30, 2020, the BCFdebt discount was $48,123.

During the second quarter of Fiscal Year 2018 this note was sold to another party who increased the value by $4,602.74$74,560 and extended the maturity to November 6, 2018. The conversion rate was reduced to 50%, look-back date changed from twenty-five days to Twenty and the interest rate was reduced to 8%. In addition the Company paid approximately $42,000 as consideration for this transfer.

$106,916, respectively.

On May 16, 2017 the Company issued $75,000 in convertible notes to an investor group. The notes have a maturity of one (1) year and interest rate of 12% per annum and are convertible at a price of 50% of the average closing bid prices on the primary trading market on which the Company’s Common Stock is then listed for the twenty (20) trading days immediately prior to conversion. The note may be prepaid, but carries a penalty in association with the remittance amount, as there is an accretion component to satisfy the note with cash. The Company also determined there was a beneficial conversion feature ( BCF ) as a result of the intrinsic value between the effective exercise price and the market price. The BCF is included in additional paid in capital. As of December 31, 2017, the BCF was $45,560.

During the second quarter of Fiscal Year 2018 this note was sold to another party who increased the value by $4,216.44 and extended the maturity to November 6th, 2018. The conversion rate was reduced to 50%, look-back date changed from twenty-five days to Twenty and the interest rate was reduced to 8%. In addition the Company paid approximately $40,000 as consideration for this transfer.


   On July 31, 2017,June 23, 2020, the Company entered into a convertible promissory note and a security purchase agreement dated July 31, 2017 and funded on August 1, 2017,June 23, 2020, in the amount of $100,000.$205,700. This note carried an Original Discount of 10% or $18,700 which was included in interest expense at the time of valuation. The lender was Labrys Fund, LP.  As part of this transaction, the Company issued Labrys a block of 400,650 “Commitment Shares”.  These shares, although issued to Labrys, are to be returned to the Company should the Company pay off the note prior to the 6 month maturity date.  In September of 2017, to facilitate the issuance of additional operating capital, the Company and Labrys agreed that Labrys shall be entitled to keep 100,000 of the 400,650 Commitment Shares in the event of a timely retirement of the debt.Eagle Equities, LLC. The notes have ana maturity of June 23, 2021 and interest rate of 12%8% per annum and are convertible at a price of 50%78% of the lowest trading price on the primary trading market on which the Company’s Common Stock is then listed for the twenty (20) trading days immediately prior to conversion. The Company also determined there was a beneficial conversion feature ( BCF ) as a result of the intrinsic value between the effective exercise price and the market price at the time of conversion of $100,000. The BCF was included in additional paid in capital.

F-10

On September 5, 2017 the Company entered into a convertible promissory note and a security purchase agreement dated September 5, 2017 and funded on September 12, 2017, in the amount of $75,000. The lender was JSJ Investments, Inc. The notes have a maturity of June 5, 2018 and interest rate of 12% per annum and are convertible at a price of 55% of the lowest tradingclosing bid price on the primary trading market on which the Company’s Common Stock is then listed for the twenty (20) trading days immediately prior to conversion. The note may be prepaid, but carries a penalty in association with the remittance amount, as there is an accretion component to satisfy the note with cash. The Company also determined there was a beneficial conversion feature ( BCF ) as a resultconvertible note qualifies for derivative accounting and bifurcation under ASC 815, “Derivatives and Hedging.” The fair value of the intrinsic value between$205,700 Notes was calculated using the effective exercise priceBlack-Scholes pricing model at $132,236, with the following assumptions: risk-free interest rate of 0.18%, expected life of 1 year, volatility of 108%, and the market price. The BCF is included in additional paid in capital.expected dividend yield of zero. As of December 31, 2017,September 30, 2020 and June 30, 2020, the BCFdebt discount was $42,857.$96,369 and $129,700, respectively.
    
   On September 8, 2017,August 12, 2020, the Company entered into a convertible promissory note and a security purchase agreement dated September 8, 2017 and funded on SeptemberAugust 12, 2017,2020, in the amount of $222,750.$205,700. This note carried an Original Discount of 10% or $18,700 which was included in interest expense at the time of valuation. The lender was Eagle Equities, LLC. The notes have a maturity of September 8, 2018August 12, 2021 and interest rate of 8% per annum and are convertible at a price of 50%78% of the lowest tradingclosing bid price on the primary trading market on which the Company’s Common Stock is then listed for the twenty (20) trading days immediately prior to conversion. The note may be prepaid, but carries a penalty in association with the remittance amount, as there is an accretion component to satisfy the note with cash. The Company also determined there was a beneficial conversion feature ( BCF ) as a resultconvertible note qualifies for derivative accounting and bifurcation under ASC 815, “Derivatives and Hedging.” The fair value of the intrinsic value between$205,700 Notes was calculated using the effective exercise price andBlack-Scholes pricing model at $126,029, with the market price. The BCF is included in additional paid in capital. As of December 31, 2017, the BCF was $153,179.
On September 21, 2017, the Company entered into a convertible promissory note and a security purchase agreement in the amount of $66,500. The lender was Labrys Fund, LP. The notes have a maturity date of March 21, 2018 and anfollowing assumptions: risk-free interest rate of 12% per annum0.13%, expected life of 1 year, volatility of 101%, and are convertible at a priceexpected dividend yield of 50% of the lowest trading price on the primary trading market on which the Company’s Common Stock is then listed for the twenty (20) trading days immediately prior to conversion. The note may be prepaid, but carries a penalty in association with the remittance amount, as there is an accretion component to satisfy the note with cash. The Company also determined there was a beneficial conversion feature ( BCF ) as a result of the intrinsic value between the effective exercise price and the market price. The BCF is included in additional paid in capital.zero. As of December 31, 2017, the BCF was $29,392.
On October 18, 2017, the Company entered into a convertible promissory note and a security purchase agreement dated October 18, 2017, in the amount of $52,500. The lender was Eagle Equities, LLC. The notes have a maturity of October 18, 2018 and interest rate of 8% per annum and are convertible at a price of 50% of the lowest trading price on the primary trading market on which the Company’s Common Stock is then listed for the twenty (20) trading days immediately prior to conversion. The note may be prepaid, but carries a penalty in association with the remittance amount, as there is an accretion component to satisfy the note with cash. The Company also determined there was a beneficial conversion feature ( BCF ) as a result of the intrinsic value between the effective exercise price and the market price. The BCF is included in additional paid in capital. As of December 31, 2017, the BCF was $41,856.

On November 3, 2017, the Company entered into a three-month consulting agreement with Regal Consulting for corporate communications services valued at $20,000 monthly. Regal will be compensated $10,000 in cash monthly for services provided. In addition, the Company has issued Regal a six month note for $30,000, which the Company may prepay at any time. Should the note not be repaid after 180 days, Regal shall have the option to convertSeptember 30, 2020, the debt to equity at a discount to the then market price.

The convertible promissory note a security purchase agreement in the amount of $30,000. The notes have a maturity date of May 3, 2018 and an interest rate of 10% per annum and are convertible at a price of 65% of the lowest trading price on the primary trading market on which the Company’s Common Stock is then listed for the ten (10) trading days immediately prior to conversion or $0.11 whichever is lower. The note may be prepaid, but carries a penalty in association with the remittance amount, as there is an accretion component to satisfy the note with cash. The Company also determined there was a beneficial conversion feature ( BCF ) as a result of the intrinsic value between the effective exercise price and the market price. The BCF is included in additional paid in capital. As of December 31, 2017, the BCF was $20,333.

$109,110.

 

Below is a reconciliation of the convertible notes payable as presented on the Company’s balance sheet as of September 30, 2020:

F-11

 

On November 6th, 2017, the Company entered into a convertible promissory note and a security purchase agreement dated November 6, 2017, in the amount of $48,647. The lender was Eagle Equities, LLC. The notes have a maturity of November 6, 2018 and interest rate of 8% per annum and are convertible at a price of 50% of the lowest trading price on the primary trading market on which the Company’s Common Stock is then listed for the twenty (20) trading days immediately prior to conversion. The note may be prepaid, but carries a penalty in association with the remittance amount, as there is an accretion component to satisfy the note with cash. The Company also determined there was a beneficial conversion feature ( BCF ) as a result of the intrinsic value between the effective exercise price and the market price. The BCF is included in additional paid in capital. As of December 31, 2017, the BCF was $41,317.
On November 6th, 2017, the Company entered into a convertible promissory note and a security purchase agreement dated November 6, 2017, in the amount of $45,551. The lender was Eagle Equities, LLC. The notes have a maturity of November 6, 2018 and interest rate of 8% per annum and are convertible at a price of 50% of the lowest trading price on the primary trading market on which the Company’s Common Stock is then listed for the twenty (20) trading days immediately prior to conversion. The note may be prepaid, but carries a penalty in association with the remittance amount, as there is an accretion component to satisfy the note with cash. The Company also determined there was a beneficial conversion feature ( BCF ) as a result of the intrinsic value between the effective exercise price and the market price. The BCF is included in additional paid in capital. As of December 31, 2017, the BCF was $38,687.

On November 7, 2017 the Company entered into a convertible promissory note and a security purchase agreement (SPA) dated November 7, 2017. The SPA was for a total of $315,000, consisting of four tranches of funding, each equal to $78,750. The parties closed on the first tranche. There can be no assurance that the Company will receive any further tranches.

On November 7, 2017, the Company entered into a convertible promissory note a security purchase agreement dated November 7, 2017, in the amount of $78,750. The lender was Adar Bay, LLC. The notes have a maturity of November 7, 2018 and interest rate of 8% per annum and are convertible at a price of 50% of the lowest trading price on the primary trading market on which the Company’s Common Stock is then listed for the twenty (20) trading days immediately prior to conversion. The note may be prepaid, but carries a penalty in association with the remittance amount, as there is an accretion component to satisfy the note with cash. The Company also determined there was a beneficial conversion feature ( BCF ) as a result of the intrinsic value between the effective exercise price and the market price. The BCF is included in additional paid in capital. As of December 31, 2017, the BCF was $65,548.

On November 15, 2017 the Company entered into a convertible promissory note and a security purchase agreement (SPA) dated November 15, 2017. The SPA was for a total of $150,000, consisting of two tranches of funding, each equal to $75,000. The parties closed on the first tranche. There can be no assurance that the Company will receive any further tranches.

On November 15, 2017, the Company entered into a convertible promissory note a security purchase agreement dated November 15, 2017, in the amount of $75,000. The lender was Eagle Equities, LLC. The notes have a maturity of November 15, 2018 and interest rate of 8% per annum and are convertible at a price of 50% of the lowest trading price on the primary trading market on which the Company’s Common Stock is then listed for the twenty (20) trading days immediately prior to conversion. The note may be prepaid, but carries a penalty in association with the remittance amount, as there is an accretion component to satisfy the note with cash. The Company also determined there was a beneficial conversion feature ( BCF ) as a result of the intrinsic value between the effective exercise price and the market price. The BCF is included in additional paid in capital. As of December 31, 2017, the BCF was $67,284.

On December 6, 2017, the Company entered into a convertible promissory note and a security purchase agreement in the amount of $56,000. The lender was Labrys Fund, LP. The notes have a maturity date of June 6, 2018 and an interest rate of 12% per annum and are convertible at a price of 50% of the lowest trading price on the primary trading market on which the Company’s Common Stock is then listed for the twenty-five (25) trading days immediately prior to conversion. The note may be prepaid, but carries a penalty in association with the remittance amount, as there is an accretion component to satisfy the note with cash. The Company also determined there was a beneficial conversion feature ( BCF ) as a result of the intrinsic value between the effective exercise price and the market price. The BCF is included in additional paid in capital. As of December 31, 2017, the BCF was $48,308.

F-12

Below is a reconciliation of the convertible notes payable as presented on the Company’s balance sheet as of December 31, 2017:

 Convertible notes payable issued as of June 30, 2017 $430,000 
 Convertible notes payable issued as of December 31, 2017 $884,093 
 Unamortized amortization of debt and beneficial conversion feature  (703,101)
 Notes paid  (75,000)
 Notes converted into shares of common stock  (117,000)
 Balance at December 31, 2017 $418,992 
  Principal
($)
  Debt Discount ($)  Net
Value
($)
 
Balance at June 30, 2019  1,748,000   (630,259)  1,117,741 
Convertible notes payable issued during fiscal year ended June 30, 2020  2,148,400   -   2,148,400 
Notes converted into shares of common stock  (961,000)  -   (961,000)
Debt discount associated with new convertible notes  -   (1,684,711)  (1,684,711)
Amortization of debt discount  -   1,709,759   1,709,759 
Balance at June 30, 2020  2,935,400   (605,211)  2,330,189 
Convertible notes payable issued during three months ended September 30, 2020  205,700   -   205,700 
Notes converted into shares of common stock  (347,000)  -   (347,000)
Debt discount associated with new convertible notes  -   (126,029)  (126,029)
Amortization of debt discount  -   322,739   322,739 
True-up adjustment in debt discount and derivative liability  -   (37,360)   (37,360) 
Balance at September 30, 2020  2,794,100   (445,861)  2,348,239 

 

9.10.Derivative Liability 

Due to the variable conversion price associated with some of these convertible promissory notes disclosed in Note 8 above, the Company has determined that the conversion feature is considered a derivative liability for instruments which are convertible and have not yet been settled. The accounting treatment of derivative financial instruments requires that the Company record the fair value of the derivatives on the date they are deemed to be derivative liabilities.

During the yearthree month period ended JuneSeptember 30, 2017,2020, the Company recorded a losschange in fair value of derivative $44,022.$207,524. The Company will measure the fair value of each derivative instrument in future reporting periods and record a gain or lossthe change based on the change in fair value.

During the six month period ended December 31, 2017, the Company recorded a loss in fair value of derivative $1,016,453. The Company will measure the fair value of each derivative instrument in future reporting periods and record a gain or loss based on the change in fair value.

   
10.Short and long term BorrowingsOn November 24, 2010,Below is a reconciliation of the Company entered into a Small Business Working Capital Loan with a well-established Bank. The loan is personally guaranteed byderivative liability as presented on the Company’s Chief Executive Officer, which is further guaranteed for 90% by the United States Small Business Administration (SBA). 
The termbalance sheet as of the loan is seven years until full amortization and carried an 8.25% interest rate, through the Third Quarter of our 2017 fiscal year. Monthly principal payments are required during this 84 month period.September 30, 2020:

 

   December 31,
2017
  June 30,
2017
 
 Bank loan $2,000  $3,096 
 Total borrowings  2,000   3,096 
 Less: current portion  (2,000)  (3,096)
 Long term debt $-  $- 
Derivative liability as of June 30, 2019 $1,306,748 
Initial derivative liability accounted for convertible notes payable issued during the period ended June 30, 2019  1,723,883 
Change in derivative liability during the period  (858,774)
Reclassify derivative liability associated with Notes converted  (581,219)
Derivative liability as of June 30, 2020 $1,590,638 
Initial derivative liability accounted for convertible notes payable issued during the period ended September  30, 2020  126,029 
True-up adjustment in debt discount and derivative liability  37,360 
Change in derivative liability during the period  (207,524)
Reclassify derivative liability associated with Notes converted  (189,257) 
Balance at September 30, 2020 $1,357,245 

11.Line of CreditOn March 19, 2020, the Company secured a $200,000 line of credit with Celtic Bank Corporation. This LOC has a “Flex Credit” component of calculating interest, which means the interest rate on any draws taken against the LOC is set at the time of said draw. As of the date of this filing, the Company has made one draw against the credit line for a gross amount of $5,000 (including proceeds and draw fees). As of September 30, 2020, six payments had been made against this draw of approximately $368 each. Such payments will continue to be automatically deducted from the corporate checking account until the draw and all fees have been paid in full. The Company may or may not choose to use this line of credit for additional financing needs.

  Sept. 30,
2020
  June 30,
2020
 
Line of Credit $2,794  $3,897 
Total borrowings  2,794   3,897 
Less: current portion  2,794   3,897 
Long term debt $-  $- 

 

   Interest expense for the three months ended December 31, 2017September 30, 2020 and 2016,2019, totaled $0$337 and $338,$0, respectively.

F-13

 

11.12.Capital Stock ActivityThe Company has 35,368,758had 65,085,597 and 29,724,43261,796,680 shares of its $0.001 par value common stock issued and outstanding as of December 31, 2017September 30, 2020 and June 30, 20172020 respectively.
    
  

During the sixthree months ended December 31, 2017September 30, 2020 the Company issued 1,801,150 shares of common stock for services valued at $260,156, issued 264,085 shares of common stock for cash proceeds of $30,000, issued 3,527,5432,975,979 shares in regards to debt being converted into stock valued at $117,000$347,000, and issued 51,548312,938 shares of common stock valued at $3,988$36,478 as part of a loan agreement and payment of interest as part of the debt conversion.

During the three months ended September 30, 2019 the Company issued 122,762 shares of common stock for services valued at $49,397, issued 1,409,349 shares in regards to debt being converted into stock valued at $337,000, and issued 110,404 shares of common stock valued at $26,598 as part of a loan agreement and payment of interest as part of the debt conversion.

 

12.13.Advances by AffiliatesWarrantsOn August 24, 2017,The following is a shareholder loanedsummary of the company $10,000. AsCompany’s outstanding common stock purchase warrants.  Of the 500,000 warrants shown below at an exercise price of $.15, these warrants were issued as compensation for making this loan, the shareholder received 10,000 shares of Company common stock, and is entitled to $2,000 interest.  This advance was secured by a promissory note from the company to the shareholder whereby the company has until Februaryfour-year advisory agreement.  150,000 warrants vested on July 24, 2018, another 150,000 on July 24, 2019, another 150,000 vested on July 24, 2020, and the remaining 50,000 will vest on July 24, 2021, should advisor complete the term of his engagement. These warrants were all accounted for in Fiscal 2020.

During the three months ended September 30, 2020 the Company entered into a warrant agreement with one of the Company’s vendors issuing 500,000 warrants at a strike price of $0.50 having a term of five years. The Company valued these warrants using the Black Scholes model utilizing a 107.93% volatility and a risk-free rate of 0.29%

The aggregate intrinsic value of the warrants as of September 30, 2020 is $-0-.

   Outstanding at        Outstanding 
Exercise Price  June 30,
2020
  Issued / (Exercised) in 2020  Expired  September 30
2020
 
$0.15   500,000   -   -   500,000 
$0.20   105,000   -   -   105,000 
$0.30   100,000   -   -   100,000 
$0.40   150,000   -   -   150,000 
$0.50   -   500,000   -   500,000 
$0.75   300,000   -   -   300,000 
     1,155,000   500,000   -   1,655,000 

14.Fair Value of Financial InstrumentsCash and Equivalents, Receivables, Other Current Assets, Short-Term Debt, Accounts Payable, Accrued and Other Current Liabilities.
The carrying amounts of these items approximated fair value.
Fair value is defined as the price that would be received to repaysell an asset or paid to transfer a liability in an orderly transaction between market participants at the principalmeasurement date. To increase the comparability of fair value measures, Financial Accounting Standards Board (“FASB”) ASC Topic 820-10-35 establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurement) and interest.the lowest priority to unobservable inputs (level 3 measurements).
Level 1—Valuations based on quoted prices for identical assets and liabilities in active markets.
Level 2—Valuations based on observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets and liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data.
Level 3—Valuations based on unobservable inputs reflecting our own assumptions, consistent with reasonably available assumptions made by other market participants. These valuations require significant judgment.
The application of the three levels of the fair value hierarchy under Topic 820-10-35 to our assets and liabilities are described below:

  September 30, 2020 Fair Value Measurements 
  Level 1  Level 2  Level 3  Total Fair
Value
 
Assets            
Other assets $          -  $          -  $-  $- 
Total $-  $-  $-  $- 
Liabilities                
Short and long-term debt $   $-  $2,794,100  $2,794,100 
Total $   $-  $2,794,100  $2,794,100 

  Fiscal 2019 Fair Value Measurements 
  Level 1  Level 2  Level 3  Total Fair
Value
 
Assets            
Other assets $-  $          -  $-  $- 
Total $-  $-  $-  $- 
Liabilities                
Short and long-term debt $   $-  $2,935,400  $2,935,400 
Total $            $-  $2,935,400  $2,935,400 

  Fiscal 2020 Fair Value Measurements 
  Level 1  Level 2  Level 3  Total Fair
Value
 
Assets            
Other assets $-  $          -  $-  $- 
Total $-  $-  $-  $- 
Liabilities                
Derivative Liabilities $   $-  $1,357,245  $1,357,245 
Total $            $-  $1,357,245  $1,357,245 

  Fiscal 2020 Fair Value Measurements 
  Level 1  Level 2  Level 3  Total Fair
Value
 
Assets            
Other assets $          -  $          -  $-  $- 
Total $-  $-  $-  $- 
Liabilities                
Derivative Liabilities $   $-  $1,590,638  $1,590,638 
Total $   $-  $1,590,638  $1,590,638 

Management considers all of its derivative liabilities to be Level 3 liabilities. At September 30, 2020 and June 30, 2020, respectively the Company had outstanding derivative liabilities, including those from related parties of $1,357,245 and $1,590,638, respectively.

F-21

15.Commitments and Contingencies:  The Company has entered into certain consulting agreements which carry commitments to pay advisors and consultants should certain events occur. An agreement is in place with one Company Advisor that calls for total compensation over the four year Advisor Agreement of 500,000 warrants with an exercise price of $.15 of which 450,000 have vested, should the advisor complete the entire term of the engagement, the remaining 50,000 warrants would vest on July 24, 2021. 
In April, 2020, the Company successfully negotiated a Debt Incentive Agreement with one of its creditors to whom it owed $731,118. This Debt Incentive Agreement provides for the elimination of the entire debt should the Company make payments in calendar 2020 totaling $166,224 in cash, and approximately 4,000 pints of ice cream. Because this reduction in debt is conditional, the full $731,118 is currently included in the liabilities section of our balance sheet. Should the Company make the payment and retire the debt during calendar 2020, The Company would realize a Gain on Extinguishment of Debt of approximately $560,000.

 

  

Additional Consulting agreements call for certain Consultants to receive cash and stock bonuses for directly assisting the Company in hitting certain operational milestones, such as national television publicity, achieving revenues of $500,000 monthly, $1,000,000 monthly, and $3,000,000 quarterly.

CEO Sean Folkson has a consulting agreement which will reward him with 1,000,000 warrants at a strike price of $.50 when the Company records its first quarter with revenues over $1,000,000, an additional 3,000,000 warrants with a $.50 strike price when the Company records its first quarter with revenues over $3,000,000, and an additional 3,000,000 warrants with a $1 strike price when the Company records its first quarter with revenues over $5,000,000.

16.Related Party Transactions

During the third quarter of Fiscal Year 2015, Mr. Folkson began accruing a consulting fee of $6,000 per month which the aggregate of $6,000$18,000 is reflected in professional fees for the three month period ended December 31, 2017September 30, 2020 and reflected in the accrued expenses – related party with a balance of $192,000$9,974 and $180,000$9,974 at December 31, 2017September 30, 2020 and June 30, 2017,2020, respectively.

 

On December 8, 2017, Mr. Folkson acquiredpurchased Warrants, at a cost of $.15 per Warrant, to acquire up to 80,000 additional shares of NGTF stock at a strike price of $.20, and with a term of three (3) years from the date of thissaid agreement. Mr. Folkson acquired these Warrants at a cost of $.15 per warrant, which will resultThis purchase resulted in a reduction in the accrued consulting fees due him by $12,000. In addition, duringDuring the second quarter 2019 Mr. Folkson purchased 400,000 shares of stock at a strike price of $0.30 per share, valued at $120,000 which was charged to his accrual. During the three months ended December 31, 2017,September 30, 2020, Folkson had been paid $12,000$18,000 against his total accrued balance to date.

 

In addition, the Company made bonuses available to Folkson upon the Company hitting certain revenue milestones of $1,000,000 in a quarter, $3,000,000 in a quarter, and $5,000,000 in a quarter.   Achieving those milestones would earn Folkson warrants with a $.50 and $1 strike price which would need to be exercised within 90 days of the respective quarterly or annual filing

13.17.Subsequent Events

On January 31, the Registrant received proceeds of $200,000 in conjunction with a promissory note from, and a Securities Purchase Agreement with, Eagle Equities entered into on September 8, 2017. The note has a maturity date of September 8, 2018, a face value of $210,000 and carries an 8% interest rate. Should the Note not be paid in full prior to maturity, any remaining balance would be convertible into the Registrant’s common stock at a discount to market. The foregoing is only a summary of the terms of the note which is included as an exhibit to this report.

The proceeds will be used to fund production of NightFood inventory, development of the Half-Baked line of snacks, and ongoing NGTF operating expenses.

● On January, 19, 2018, the Registrant donated product valued at approximately $24,000, to Rock and Wrap It Up!, a non-profit organization formed in 1990, dedicated to addressing the issues of hunger and poverty in America. The donated product was distributed to over one dozen local shelters and community centers to help them feed the hungry. The Registrant has committed to making further donations to this charitable organization which will allow them to facilitate monthly “NightFood Nights” as part of their providing regular meals to homeless persons. Management believes that the goodwill generated by donations such as this one of short-dated inventory to Rock and Wrap It Up! will prove beneficial to our business and our shareholders.
● On January 25, 2018, the Company successfully filed its application with the United States Patent and Trademark Office for the U.S. Trademark “Half-Baked” for the line of snacks currently under development by NGTF subsidiary, MJ Munchies, Inc.
● On January 30, 2018,October 13, 2020 the Company entered into a product development agreement with Abunda Foods, whereby Abunda will drive the development of new Half-Baked snack products intended to be marketed online and in dispensaries throughout the country. Abunda is controlled by NGTF shareholder Peter Leighton.  Abunda, and Leighton, have a long history of success in consumer snack product development, having successfully done product development work for clients such as Tiger’s Milk, Cascadian Farm, and National Beverage Corp.

F-14

On February 3, 2018, the Registrant entered into a six month Consulting Agreement with Regal Consulting for corporate communications services. The Registrant had entered a three month agreement with Regal on November 3, 2017 for similar services, and has chosen to extend the engagement with Regal to continue to raise investor awareness for NGTF. Compensation to Regal includes $10,000 per month in cash, and a $200,000 six-month convertible promissory note.
On February 2, 2018,note and security purchase agreement dated and funded October 13, 2020, in the Company entered into an agreement for services with internet marketing expert Gregory Getner andamount of $205,700. The Getner Group,lender was Eagle Equities, LLC.  The agreement called for compensation over the first three months of $22,400 in cash, and 40,000 shares of common stock.  Getner can earn additional equity bonuses over the remainder of the twelve month agreement by reaching certain sales metrics on the NightFood.com website.
    
  

On January 10, 2018,Between the Registrant entered into “Lock Up” Agreements with its two largest shareholders. Sean Folkson, ownerdates of 16,433,568October 1, 2020 and November 20, 2020, noteholder Eagle Equities converted a total of $133,533 of principal and interest from outstanding notes to Company stock. The average conversion price in these transactions was $.079. 1,697,409 shares and Peter Leighton, owner of 4,000,000 shares, have both agreed to not transfer, sell, or otherwise dispose of any shares of their NGTF stock during the next twelve months.

As part of this agreement, Leighton received warrants to acquire 100,000 shares of NGTF common stock at an exercise price of $.30 per share. Folkson received warrants to acquire 400,000 shares of NGTF common stock at an exercise price of $.30 per share. All warrants carry a similar twelve month term and a cashless provision, and will expire if not exercised within the twelve month term.

On February 1, 2018, the Company made a payment of $12,000 to fully retire a $10,000 promissory note held by shareholder Richard Faraci since August of 2017.
On February 14, 2018, the Registrant formally terminated an Agreement dated November 26, 2016 by and among the Registrant, Hook Group, LLC (“Hook”) and Suffield Foods. LLC (“Suffield”).  The Agreement was previously filed as exhibit 99.1were issued to the Registrant’s Current Report on Form 8-K filed December 6, 2016.  noteholder in these transactions. 

F-15


ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

FORWARD LOOKING STATEMENT INFORMATION

 

Certain statements made in this Quarterly Report on Form 10-Q involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. You can identify these statements by the fact that they do not relate strictly to historical or current facts, and use words such as “anticipate,” “believe,” “estimate,” “expect,” “forecast,” “may,” “should,” “plan,” “project,” “will” and other words of similar meaning. The forward-looking statements included herein are based on current expectations that involve numerous risks and uncertainties. Our plans and objectives are based, in part, on assumptions involving judgments with respect to, among other things, future economic, competitive and market conditions, technological developments related to business support services and outsourced business processes, and future business decisions, all of which are difficult or impossible to predict accurately and many of which are beyond our control.

 

Although we believe that our assumptions underlying the forward-looking statements are reasonable, any of the assumptions could prove inaccurate and, therefore, there can be no assurance that the forward-looking statements included in this Quarterly Report on Form 10-Q will prove to be accurate. In light of the significant uncertainties inherent in the forward-looking statements included herein particularly in view of the current state of our operations, the inclusion of such information should not be regarded as a statement by us or any other person that our objectives and plans will be achieved. Factors that could cause actual results to differ materially from those expressed or implied by such forward-looking statements include, but are not limited to, the factors set forth under the headings “Business” and “Risk Factors” within our Annual Report on Form 10-K for the fiscal year ended June 30, 2017,2020, as well as the other information set forth herein.

 

OVERVIEW

 

NightFoodNightfood Holdings runs two distinct operating companies, each serving a different market segment with different products.

 

MJ Munchies, Inc. is a Nevada corporation formed in January of 2018 to exploit legally compliant opportunities in the CBD and marijuana edibles and related spaces. The Company intends to market some of these new products under the brand name “Half-Baked”. AsTo date, this subsidiary was created subsequent to the end of the current reporting period, which concluded on December 31, 2017,and its operations have nohad a nominal impact on the financial statements contained herein.

 

Since inception, MJ Munchies has applied for U.S. Trademark protection the brand name Half-Baked as it relates to certain categories of snacks. The Company also applied for, its brandand was granted, trademark protection in the state of California for the name Half-Baked for snacks currently under development.containing THC. In addition, The Company acquired HalfBaked.com, and has secured other intellectual property in its portfolio. The Company intends to license this IP to operators in the Company has entered into a product development agreement with Abunda Foods, controlled by NGTF shareholder Peter Leighton, whereby Abunda will drive the development of new Half-Baked snack products intended to be marketed onlinecannabis edibles space and in dispensaries throughout the country. Abunda, and Leighton, have a long history of success in consumer snack product development, having successfully done product development work for clients such as Tiger’s Milk, Cascadian Farm, and National Beverage Corp.other related spaces.

 

NightFood,Nightfood, Inc. is a better-for-you snack company focused on manufacturing and distributing snacks with sleep-friendly formulations and ingredients. The national roll-out of Nightfood ice cream, the first Nightfood product with significant mainstream retail distribution, began in 2019. The Company has since secured distribution in multiple regional supermarket chains, and divisions of nutritional/snack foods that are appropriatenational supermarket chains, including divisions of Kroger (Harris Teeter), and divisions of Albertsons (Jewel-Osco, Shaw’s and Star Market).

Nightfood ice cream won the 2019 Product of the Year award in the ice cream category in a Kantar survey of over 40,000 consumers. The brand also won Best New Ice Cream at the 2019 World Dairy Innovation Awards. In early 2019, the Company proactively secured trademark protection for evening snacking. NightFood’s first product is the NightFood nutrition bar, currently availableNightfood brand in two flavors (Cookies n’ Dreams, and Midnight Chocolate Crunch).several strategic international markets.

 

Management believes consumer demand exists for better nighttime snacking options, and that a new consumer category consisting of nighttime specific snacks will emerge in the coming years. This belief is supported by research from major consumer goods research firms such as IRI Worldwide, and Mintel, who identified nighttime specific foods and beverages as one of the “most compelling and category changing trends” for 2017 and beyond. In recent years, CEO’s and other executives from major consumer goods conglomerates such as Nestle, PepsiCo, Mondelez, and Kellogg’s have commented on consumer nighttime snack habits and the opportunity that exists in solving this problem for the marketplace.

In addition to those high-profile public statements, significant strategic interest in the nighttime and sleep-friendly nutrition space has been directly affirmed to Management in recent exploratory discussions initiated by a certain global food and beverage conglomerate. Management anticipates that the multi-national food and beverage companies will necessarily be drawn to the category Nightfood is pioneering because of the volume of nighttime snacking that occurs globally, and the importance of quality sleep to consumers around the world. Growth within the category that Nightfood is creating can bring competitive risk, but also the opportunity that comes with being the pioneer of a growing market segment and the strategic value that the Nightfood brand could deliver to a global partner with significant resources.

 

It is estimated that over $50B$50 billion is spent annually in the United States on snacks that are consumed between dinner and bed. Company management believes that a significantmeaningful percentage of that consumer spend will move from conventional snacks over to nighttime specific, sleep-friendly snacks in coming years.


A NightFoodThe Nightfood Scientific Advisory Board was recently established.is made up of leading sleep and nutrition experts, who help Nightfood deliver on its brand promise. The first member of this advisory board iswas Dr. Michael Grandner, Director of the Sleep and Health Research Program at the University of Arizona. Dr. Grandner has been conducting research on the link between nutrition and sleep for over ten years, and he believes improved nighttime nutritional choices can improve sleep, resulting in many short and long-term health benefits. In March of 2018, the Company added Dr. Michael Breus to their Scientific Advisory Board. Breus, known to millions as The Sleep Doctor™, is believed to be the Nation’s most prominent authority on sleep. He regularly appears in the national media to educate and inform consumers so they can sleep better and lead happier, healthier, more productive lives. In July, 2018, we added Lauren Broch, Ph.D, M.S. Dr. Broch is a sleep therapist and former Director of Education & Training at the Sleep-Wake Disorders Center at Weill Cornell Medical College. Dr. Broch also has a master’s degree in human nutrition. This unique combination allowed her to play an important role in the development of Nightfood ice cream. These experts work with Company management to ensure Nightfood products deliver on their nighttime-appropriate, and sleep-friendly promises.

 

NightFood has recently reported significant growthIn February 2020, Nightfood was named the Official Ice Cream of the American Pregnancy Association. Compared to regular ice cream, Nightfood is higher in direct-to-consumer sales throughcalcium, magnesium, zinc, protein and fiber, and contains less sugar, fewer calories, and is lower glycemic. Ease of digestion and the NightFood.com websiteimpact of nighttime heartburn were also considerations that went in to Nightfood’s formulations. Management believes the designation and Amazon.recommendation from the American Pregnancy Association could expose the brand to a large base of new consumers and drive a volume of new demand that will support an effective national roll-out of the ice cream line.

 

2

DEVELOPMENT PLANS

 

Nightfood has nine ice cream flavors in ongoing production, and an additional ten products have been developed or in late stages of development. Management has also done preliminary research on CBD infused ice cream, current FDA guidelines do not permit CBD to be used as an additive in conventional food. While Management has interest in such a development, it is likely such products will not be allowed under FDA guidelines for several quarters.

Nightfood is currently available in over 750 supermarket locations, and Management is expecting a meaningful increase in points of distribution in early 2021. Management believes that current marketing initiatives and existing sales velocity trends, along with securing the designation of being the Official Ice Cream of the American Pregnancy Association all bode well for securing additional expansion of the Nightfood brand. 

Aggressive supermarket expansion could result in additional “slotting fees”. Slotting fees are normal and customary in the consumer goods industry and are fees that certain retailers and distributors charge to introduce a new product into their available assortment.

In some cases, slotting fees, also called “new item placement fees” or “new item placement allowances” can be nominal. In other situations, slotting fees for certain retail and distribution partners could run hundreds of thousands of dollars. Slotting fees are not an auction for shelf (or freezer) space. One brand does not outbid others to get on shelf. Different retailers have established different standard slotting, and that is simply the cost of doing business with those specific partners.

Many large retailers do not charge slotting fees, but most do. The NightFoodManagement of any emerging brand continuescould choose not to focus on online revenue growth at this time. NightFood intends to launch gluten-free versions of NightFood nutrition bars during 2018. It is also expecteddo business with retailers or distributors who charge slotting fees. Such a strategy, while possible, would greatly limit the distribution footprint a brand could establish. Investors should have the expectation that additional flavorsslotting fees will be launched in a similar timeframe. Towards the end of calendar 2018, with new flavors available, and what is expectedcontinue to be a healthy revenue base,significant investment over the Company intends to begin revisiting a retail rollout for NightFood bars.

The Company is also working towards the launch of NightFood ice cream in the latter half of 2018. A major regional ice cream distributor is prepared to bring the NightFood ice cream line to market, provided the product meets certain taste and nutritional standards, which we’re confident it will.

NightFood also intends to addnext one to two new members to its Scientific Advisory Board in the coming months to help ensure NightFood products are able to deliver on their brand promise, and establish additional credibility with consumers, the media, and retail buyers.

MJ Munchies continues to advance the Half-Baked snack line through product R&D and its various industry relationships. Developments are occurring rapidly, as the Company recently announced it had completed U.S. Trademark application for the brand name Half-Baked as it relates to various packaged snacks and baked goods. In addition, the Company has secured the domain name HalfBaked.com. We believe this trademark and domain will prove to be very valuable in the coming months andthree fiscal years as the market for all things related to cannabis and marijuana continues to develop and mature.

Nightfood brand moves towards its goal of national distribution.

 

Management had previously invested in initiatives relating to distribution and partnerships in the hotel and hospitality vertical. With COVID-19 and its impact on the travel habits of consumers, these initiatives have been impaired and put on hold at this time.

INFLATION

 

Inflation can be expected to have an impact on our operating costs. A prolonged period of inflation could cause a general economic downturn and negatively impact our results. However, the effect of inflation has been minimal over the past three years.

 

SEASONALITY

There is a significant amount of seasonality in the ice cream industry, with summer months historically delivering the highest consumption. As an early-stage and growing brand, it is unknown how seasonality will impact our brand at this time.


CORONAVIRUS (COVID-19)

The outbreak of the novel coronavirus (COVID-19), including the measures to reduce its spread, and the impact on the economy, cannot fully be predicted. Indications to date are that there are somewhat offsetting factors relating to the impact on our Company. Industry data shows that supermarket sales remain up, with more people spending more time at home. Anecdotally and statistically, snacking activity is also up while consumers are reporting a decrease in sleep quality and sleep satisfaction. Industry sales data also shows ice cream as one of the categories experiencing the largest increase with year over year growth averaging over 30% through a series of five one-week periods between March 15 and April 12, 2020 according to IRI data.

The offsetting factors are the impact of the virus on the overall economy. Greater unemployment, recession, and other possible unforeseen factors could also have an impact. Research indicates that consumers are less likely to try new brands during economic recession and stress, returning to value and legacy brands.

With consumers generally making fewer shopping trips, while buying more on those occasions and reverting back to more familiar brands, certain brand-launch marketing tactics, such as in-store displays and product sampling, are either impaired or impermissible. So, while overall night snacking demand is up, and consumer need/desire for better sleep is also stronger, driving consumer trial and adoption has been more difficult and expensive during these circumstances.

From both public statements, and recent exploratory meetings conducted between Nightfood Management and certain global food and beverage conglomerates, it has been affirmed to Management that there is increased strategic interest in the nighttime nutrition space as a potential high-growth opportunity, partially due to recent declines in consumer sleep quality and increases in at-home nighttime snacking.

 

We do not believehave experienced no major issues with supply chain or logistics. Order processing function has been normal to date, and our manufacturers have assured us that our business will be seasonal to any material degree.their operations are “business as usual” as of the time of this filing.

 

While the virus temporarily disrupted the category review schedules and sell-in process for certain supermarket decision-makers during the spring and early summer, most major accounts seem to be back on schedule and are conducting business as usual with regard to review cycles. Meetings are now conducted virtually, and product samples are shipped to decision-makers. While some retailers told us they were limiting new item additions due to changes in consumer shopping behavior, others have confirmed that they view the increase in at-home entertainment and night snacking as a plus for Nightfood products.

It is possible that the fallout from the pandemic could make it more difficult in the future for the Company to access required growth capital, possibly rendering us unable to meet certain debts and expenses.

It is impossible to know what the future holds with regard to the virus, both for our company and in the broader sense. There are many uncertainties regarding the current coronavirus pandemic, and the Company is closely monitoring the impact of the pandemic on all aspects of its business, including how it will impact its customers, vendors, and business partners. It is difficult to know if the pandemic has materially impacted the results of operations, and we are unable to predict the impact that COVID-19 will have on our financial position and operating results due to numerous uncertainties. The Company expects to continue to assess the evolving impact of the COVID-19 pandemic and intends to make adjustments accordingly, if necessary.


RESULTS OF OPERATIONS FOR THE THREE AND SIX MONTH PERIOD ENDED

 

December 31, 2017September 30, 2020 and December 31, 2016.2019.

 

For the three months ended December 31, 2017September 30, 2020 and December 31, 20162019 we had revenuesNet Revenues (Net Revenues are defined as Gross Sales, less Slotting Fees, Sales Discounts, and certain other revenue reductions) of $72,284$126,983 and $8,043$46,497 respectively and incurred an operating loss of $1,238,738$536,043 and $84,372$294,777 respectively.

In the three months ended September 30, 2020, the Company recorded Gross Sales of $319,324, the highest quarterly gross sales in company history. Accounting standards require exclusion on the income statement of Gross Sales made to a customer to whom the Company is paying slotting fees (slotting fees are fees occasionally charged by retailers and distributors to add a new product into their product assortment). In those situations, the Gross Sales number is reduced, dollar for dollar, by the slotting fees, until the total cost of the slotting is covered. These slotting fees do not appear on the income statement as an expense. Rather, Slotting Fees, along with Sales Discounts, are applied against Gross Sales, resulting in Net Revenue, as shown below. The revenue increases werenetting of Gross Sales against slotting and sales discounts, as described and shown below, results in the resultNet Revenue number at the top of the income statement. This is not a reflection of the amount of product shipped to customers, but rather a function of the way certain sales are accounted for when those sales are made to customers who are charging slotting fees.

The following tables summarize Gross Sales for the three months ended September 30, 2020 and 2019. Product sales are net of slotting fees (a typically one-time fee charged by supermarkets in order to have the product placed on their shelves) and sales discounts.

  Three Months Ended
September 30,
 
  2020  2019 
Gross product sales $319,324  $210,383 
Less:        
Slotting fees $(134,222) $(160,000)
Sales discounts, promotions, and other reductions  (58,119)  (3,886)
Net Revenues $126,983  $46,497 

The Company focus on direct to consumer sales through the new NightFood.com website and having NightFood products listed on Amazon. A result of this increase in sales ishad an increase onin cost of goods sold from $3,145$146,500 for the three months ending December 31, 2016September 30, 2019 to $59,403$229,696 for the three months ending December 31, 2017. As part ofSeptember 30, 2020 because we sold significantly more ice cream to our customers (supermarket chains and distributors) this quarter than the direct-to-consumer initiative, the Company chose to increase spending on advertising and related expenses, resultingsame quarter last year, when measured in Gross Sales.

Our income statement shows an increase in “Advertising and Promotional” from $438198,270 for the three months ending December 31, 2016September 30, 2019 to $60,548$185,289 for the three months ending December 31, 2017. SG&ASeptember 30, 2020. This increase is due to the way certain marketing expenses were accounted for. Further, as discussed on above footnote 3, due to the reclassification $396,250 expenses was reversed and set off with the advertising costs incurred during 2019. The Company invested approximately $396,047 in marketing and distribution partnerships it determined would benefit operations for 2020 and beyond. Due to circumstances, including the global COVID-19 coronavirus pandemic, it does not appear these distribution partnerships will be as beneficial to the Company as envisioned when entered. In April, 2020, the Company successfully negotiated a Debt Incentive Agreement with a creditor to whom it owed $731,118, most of which is in conjunction with this impaired asset. This Debt Incentive Agreement provides for the elimination of the entire debt should the Company make payments in calendar 2020 totaling $166,224 in cash, and approximately 4,000 pints of ice cream. Because this reduction in debt is conditional, the full $731,118 is currently included in the liabilities section of our balance sheet. Should the Company make the payments and retire the debt during calendar 2020, the Company would realize a Gain on Extinguishment of Debt of approximately $560,000

Selling, general, and administrative expenses increased from $5,755$101,834 for the three months ending December 31, 2016September 30, 2019 to $172,644$118,167 for the three months ending December 31, 2017, and this increase was largely attributable to the buildout and completion of the new NightFood.com website and video assets, along with an increase inSeptember 30, 2020. This category includes expenses such as web hosting, web services, freight, warehousing, shipping, product liability insurance, investor relations activities.and research & development of new products. Professional fees increased from $83,040$124,234 for the three months ending December 31, 2016September 30, 2019 to $215,524$168,668 for the three months ending December 31, 2017,September 30, 2020. $65,700 of the professional fees in the current quarter are the result of accounting for 500,000 warrants issued to a Company consultant with mucha strike price of this$.50.

For the three months ended September 30, 2019 we experienced an increase resultingin Loss on extinguishment of debt upon notes conversion of $188,397 compared to $0 in the three months ended September 30, 2020. For the three months ended September 30, 2019 compared to the three months ended September 30, 2020, we also experienced changes in derivative liabilities from expenses relating($190,062) to capital raises($207,524) and total interest expense from $218,803 to fund operations$407,783, of which $382,267 and refinance$322,739 respectively were entries directly related to the amortization of preexisting Companydebt discounts and deferred financing fees related to loss on extinguishment of debt.  For the three months ended December 31, 2017 compared to the three months ended December 31, 2016, we also experienced increases in derivative liabilities (from $0 to $147,546) and interest expense (from $0 to $190,936).For the three months ended December 31, 2017,September 30, 2020, the Company recorded other expenses“other expenses” of $463,146$19,877 compared to $0 for the three months ended December 31, 2016. These otherSeptember 30, 2019.  This was interest expenses consistrelated to loss on extinguishment of non-cash items primarily of $463,146 in amortization of debt discount and deferred financing fees. These are all a direct resultdebt.


Customers

During the three months ended September 30, 2020, the Company had one customer account for approximately 39% of the Company tapping into available sourcesgross sales. One other customer accounted for approximately 21% of capital to begin ongross sales, and two other customers accounted for over 9% of gross sales. During the paththree months ended September 30, 2019, one customer accounted for approximately 34% of significant revenue growth and investor awareness. Although no assurances can be given, management believes that the positive resultsgross sales while two other customers accounted for over 10% of these efforts will lead to more efficient sources of capital in the form of more favorable terms from existing investors, and allowgross sales.  As the Company continues to grow the NightFood brand and revenues in a meaningful way, ultimately increasing shareholder value.its distribution base, it is anticipated that revenue distribution will become less concentrated.

 

For the six months ended December 31, 2017 and December 31, 2016 we had revenues of $108,726 and $10,507 respectively and incurred an operating loss of $2,218,513 and $158,538 respectively. The revenue increases were the result of a Company focus on direct to consumer sales through the new NightFood.com website and having NightFood products listed on Amazon. A result of this increase in sales is an increase on cost of goods sold from $15,246 for the six months ending December 31, 2016 to $85,429 for the six months ending December 31, 2017. As part of the direct-to-consumer initiative, the Company chose to increase spending on advertising and related expenses, resulting in an increase from $1,058 for the six months ending December 31, 2016 to $102,372 for the six months ending December 31, 2017. SG&A increased from $18,031 for the six months ending December 31, 2016 to $315,984 for the six months ending December 31, 2017, and this increase was largely attributable to the buildout and completion of the new NightFood.com website and video assets, along with an increase in investor relations activities. Professional fees increased from $129,372 for the six months ending December 31, 2016 to $472,782 for the six months ending December 31, 2017, with much of this increase resulting from expenses relating to capital raises to fund operations and refinance of preexisting Company debt. For the six months ended December 31, 2017 compared to the six months ended December 31, 2016, we also experienced increases in derivative liabilities (from $0 to $250,465) and interest expense (from $0 to $444,441).For the six months ended December 31, 2017, the Company recorded other expenses of $651,778 compared to $0 for the six months ended December 31, 2016. These other expenses consist of non-cash items primarily of $679,714 in amortization of debt discount and deferred financing fees and a credit of $27,936. These are all a direct result of the Company tapping into available sources of capital to begin on the path of significant revenue growth and investor awareness. Although no assurances can be given, management believes that the positive results of these efforts will lead to more efficient sources of capital in the form of more favorable terms from existing investors, and allow the Company to grow the NightFood brand and revenues in a meaningful way, ultimately increasing shareholder value.

3

Customers

For the three month period ending December 31, 2017, the majority of revenues resulted from sales of NightFood direct to consumer through the NightFood.com website and Amazon’s Fulfilled by Amazon program.

LIQUIDITY AND CAPITAL RESOURCES

 

As of December 31, 2017,September 30, 2020, we had cash on hand of $12,322$8,360, receivables of $65,053 and inventory value of $10,115.$213,384.

 

The Company has limited available cash resources and we do not believe our cash on hand will be adequate to satisfy our ongoing working capital needs. The Company is continuing to raise capital through private placement of our common stock and through the use of convertible notes to finance the Company’s operations, of which it can give no assurance of success. However, the Company has a strong ongoing relationship with Eagle Equities and we expect to be able to fund our projected growth over the next several quarters. We believe that our current capitalization structure, combined with the continued revenueongoing increases in revenues, will enable us to achieve successful financingssuccessfully secure required financing to continue our growth. In the short term, the Company plans to continue to take advantage of convertible notes as a financing vehicle, as it allows for today’s operating capital to be either repaid, or converted to equity at future valuations, as well as exploring other capitalization strategies.

Because the business is new and has limited operating history and relatively few sales, no certainty of continuation can be stated. Management is taking steps to raise additional funds to address its operating and financial cash requirements to continue operations in the next twelve months. Management has devoted a significant amount of time in the raising of capital from additional debt and equity financing. However, the Company’s ability to continue as a going concern is dependent upon raising additional funds through debt and equity financing and generating revenue. There are no assurances the Company will receive the necessary funding or generate revenue necessary to fund operations.

 

Even if the Company is successful in raising additional funds, the Company cannot give any assurance that it will, in the future, be able to achieve a level of profitability from the sale of its products to sustain its operations. These conditions raise substantial doubt about the Company’s ability to continue as a going concern. The accompanying financial statements do not include any adjustments to reflect the possible future effects on recoverability and reclassification of assets or the amounts and classification of liabilities that may result from the outcome of this uncertainty.

 

Since our inception, we have sustained operating losses. During the sixthree months ended December 31, 2017,September 30, 2020, we incurred a net loss of $2,218,513$943,824 compared to $158,538$513,580 for the sixthree months ended December 31, 2016.September 30, 2019. Much of this loss is largely a function of the way certain financing activities are recorded, and does not represent actual operating losses.

 

During the sixthree months ended December 31, 2017,September 30, 2020, net cash used in operating activities was $856,918$368,159 compared to $29,633net cash provided of $26,916 for the sixthree months ended December 31, 2016. The majoritySeptember 30, 2019. Much of what shows as “net cash used in operating activities” is related to non-cash items associated with to the ongoing capitalization of the Company during the reporting period.

 

During the sixthree months ended December 31, 2017,September 30, 2020, net cash of $0 was used in investing activities, compared to $1,000,000 for the three months ended September 30, 2019.


During the three months ended September 30, 2020, net cash aggregating $854,914$178,897 was provided by financing activities. Much of this financing activity relatedactivities, compared to a restructuring of pre-existing debts, and consolidation of$1,050,000 for the majority of debt with a single investor at a lower interest rate and similar conversion terms.

three months ended September 30, 2019.

 

From our inception in January 2010 through December 31, 2017,September 30, 2020, we have generated an accumulated deficit of approximately $5,599,734,$18,574,946, compared to $3,381,221$17,631,122 from inception through June 30, 2017.2020. Assuming we raise additional funds and continue operations, we expect to incur additional operating losses during the next two to three quarters and possibly thereafter. We plan to continue to pay or satisfy existing obligation and commitments and finance our operations, as we have in the past, primarily through the sale of our securities and other forms of external financing until such time that we are able to generate sufficient funds from the sale of our products to finance our operations, of which we can give no assurance.

On November 25, 2016, the company entered into a material definitive agreement. On that date, the company executed and delivered a Plan of Reorganization Including Option to Acquire (the “Plan”) by and among the Registrant, Hook Group, LLC (“Hook”) and Suffield Foods. LLC (“Suffield”). The Plan contemplates the Registrant acquiring an equity interest in and potentially merging Hook and its subsidiary Suffield with and into a wholly owned subsidiary of the Registrant. As of the date of this filing, the agreement has been formally terminated by the Registrant.

As of February 8, 2017, we entered into two agreements with Black Forest, an Equity Purchase Agreement (the “EPA”) and a Registration Rights Agreement (the “RRA”). The two agreements were filed as exhibits to the Registrant’s Current Report on Form 8-K dated February 8, 2017, and this Registration Statement is being filed in order for us to fulfill our obligations under the RRA. The following summary is qualified in its entirety by reference to such exhibits to our Form 8-K. On August 24, 2017, the Company issued its first and, to date, only “put notice” to Black Forest and delivered Black Forest 264,085 shares of common stock in exchange for $30,000. On October 23, 2017, we were advised that our stock has been moved from the OTCQB to the OTCPink marketplace. We may not utilize the EPA facility during the time quoted on the OTCPink. The Company does not believe the change in OTC Market tiers will have any material positive or negative impact on Company operations. If, the Company determines that there is incremental value in being listed on the OTCQB, it is possible that another tier change could occur in the future. Accordingly, future utilization of the EPA is uncertain.

4

During calendar 2017, through the date of this filing, the Company entered into convertible promissory notes with several lenders totaling approximately $1,600,000 Among these notes were promissory notes totaling $120,000 with Black Forest which notes have been assigned to a third party that is not affiliated with Black Forest. During the past several months, the Company has successfully consolidated most of its outstanding notes with a single investor who, although there is no written commitment to do so, management believes will continue to provide funding for operations.

The agreements with Black Forest required us to file a registration statement for the common stock underlying the EPA. Subject to various limitations set forth in the EPA, Black Forest, after effectiveness of such registration statement, will be required to purchase up to $5,000,000 worth of our common stock at a price equal to 85% of the market price as determined under the EPA. The EPA provides for volume limitations on the amount of shares that Black Forest must purchase at any time and provides that we will be paid for the common stock upon electronic delivery of the shares to Black Forest. To date we have raised a net of $28,260.50 through the EPA. No assurance can be given as to the total amount we will raise through the EPA.

  

We intend to rely on the sale of stock in private placements, and the issuance of morenew debt, to fund our operations. If we are unable to raise cash through the sale of our stock, we may be required to severely restrict our operations.

The Company has received several tranches of capital from a friendly institutional investor, who has been our primary source of capital for the last 30 months. We have entered into other notes as disclosed on our Current Reports on Form 8-K filed on September 20, 2017, and in our Annual Report on Form 10K, filed on October 3, 2017.expect this investor to continue to fund ongoing operations

 

Effective May 6, 2015, the Company entered into a consulting agreement with Sean Folkson. The agreement iswas retroactive to January 1st, 2015. In exchange for services provided to the Company by Folkson, the Company has agreed to pay Folkson $6,000 monthly. This compensation expense started accruing on January 1, 2015, and will continue to accrueaccrued on a monthly basis untilthrough June of 2018.

In June of 2018, and again in June of 2019, the companyCompany entered into updated consulting agreements with Folkson, which included a modified compensation structure. Each new Consulting Agreement contained the identical cash compensation allowance of $6,000 monthly. In addition, Folkson would earn Warrants with a strike price of $.50 or $1 when the Company hit certain revenue milestones, such as when the Company records its first quarter with revenue greater than $1,000,000. All Warrants earned under Folkson’s current agreement would convert into restricted shares, shall carry a cashless provision, and must be exercised within 90 days of the filing of the 10Q or 10K on which such revenues are reported.

On October 12, 2018, Folkson opted to purchase 400,000 shares of common stock at $.30 per share, by exercising warrants. To make this purchase, Folkson used $120,000 in accrued Nightfood consulting fees.

On February 4, 2019, the Company entered into a “Lock-Up” Agreement with Folkson whereby Folkson agreed to not transfer, sell, or otherwise dispose of any shares of his NGTF stock during the next twelve months. As part of this agreement, Folkson received warrants to acquire 400,000 shares of NGTF common stock at an exercise price of $.30 per share. All warrants in this agreement carried a twelve month term and a cashless provision, and were to expire if not exercised within the twelve month term. Folkson did not have rights to transfer, sell, or otherwise dispose of these warrants at any time, as there were no transfer rights provided for in the Agreement. The warrants that were part of the February 2019 Lock Up Agreement expired unexercised, as the share price was below $.30 at the end of the Agreement.

On January 20, 2020, Folkson and the Company entered into a new Lock-Up Agreement which went into effect on February 4, 2020 and is in a positionplace for twelve months, with identical financial terms to pay Folkson. As of the date of this filing, three payments have been made to Folkson against this accrual.February 4, 2019 Agreement.

 

The foregoing accounts for the entirety of compensation earned by Folkson since inception.

On February 6, 2019, the Registrant entered into a “Leak-Out” Agreement with Peter Leighton, former affiliate and owner of 4,000,000 shares, which will restrict Leighton’s ability to sell, transfer, or otherwise dispose of his shares above a certain, mutually agreed-upon monthly threshold.


Critical Accounting Policies and Estimates

 

Our discussion and analysis of our financial condition and results of operations is based on our unaudited condensed consolidated financial statements, which have been prepared in accordance with U.S. generally accepted accounting principles. The preparation of these unaudited condensed consolidated financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent liabilities. On an on-going basis, we evaluate past judgments and our estimates, including those related to allowance for doubtful accounts, allowance for inventory write-downs and write offs, deferred income taxes, provision for contractual obligations and our ability to continue as a going concern. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.

 

Note 2 to the consolidated financial statements, presented in our Annual Report on Form 10-K for the fiscal year ended June 30, 2017,2020, describe the significant accounting estimates and policies used in preparation of our consolidated financial statements. There were no significant changes in our critical accounting estimates during the sixthree months ended December 31, 2017.September 30, 2020.

 

OFF BALANCE SHEET ARRANGEMENTS

 

None.

5

  

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

 

No report required.

 

ITEM 4. CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures

 

Disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) are designed to ensure that information required to be disclosed in reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms. Disclosure and control procedures are also designed to ensure that such information is accumulated and communicated to management, including the chief executive officer and chief financial officer, to allow timely decisions regarding required disclosures.

 

We carried out an evaluation, under the supervision and with the participation of management, including our principal executive officer and principal financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of December 31, 2017.September 30, 2020. In designing and evaluating the disclosure controls and procedures, management recognizes that there are inherent limitations to the effectiveness of any system of disclosure controls and procedures, including the possibility of human error and the circumvention or overriding of the controls and procedures. Accordingly, even effective disclosure controls and procedures can only provide reasonable assurance of achieving their desired control objectives. Additionally, in evaluating and implementing possible controls and procedures, management is required to apply its reasonable judgment. Based on the evaluation described above, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were not effective as of the end of the period covered by this report because we did not document our Sarbanes-Oxley Act Section 404 internal controls and procedures.

 

As funds become available to us, we expect to implement additional measures to improve disclosure controls and procedures such as implementing and documenting our internal controls procedures.

 

Changes in internal controls over financial reporting

 

There was no change in our internal controls over financial reporting that occurred during the period covered by this report, which has materially affected, or is reasonably likely to materially affect, our internal controls over financial reporting.

 

Limitations on the Effectiveness of Controls

 

A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the control system’s objectives will be met. The Company’s management, including its Principal Executive Officer and its Principal Financial Officer, do not expect that the Company’s disclosure controls will prevent or detect all errors and all fraud. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Controls can also be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the controls. The design of any system of controls is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over time, controls may become inadequate because of changes in conditions or deterioration in the degree of compliance with associated policies or procedures. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.

6


PART II – OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS.

 

We are not engaged in any litigation at the present time, and management is unaware of any claims or complaints that could result in future litigation. Management will seek to minimize disputes with its customers but recognizes the inevitability of legal action in today’s business environment as an unfortunate price of conducting business.

 

ITEM 1A. RISK FACTORS.

 

Not required for smaller reporting companies.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

 

None.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES.

 

Not applicable.

 

ITEM 4. MINE SAFETY DISCLOSURES.

 

Not applicable.

 

ITEM 5. OTHER INFORMATION.

 

None.

 

ITEM 6. EXHIBITS.

 

Exhibit Exhibit Description
   
31.1 Rule 13a-14(a)/15d-14(a) certification of Chief Executive Officer
   
32.1 Section 1350 certification of Chief Executive Officer
   
101.INS XBRL Instance Document
101.SCH XBRL Taxonomy Extension Schema Document
101.CAL XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF XBRL Taxonomy Extension Definition Linkbase Document
101.LAB XBRL Taxonomy Extension Label Linkbase Document
101.PRE XBRL Taxonomy Extension Presentation Linkbase Document

7


SIGNATURES

 

In accordance with Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 NightFoodNightfood Holdings, Inc.
   
Dated: February 16, 2018November 20, 2020By:/s/ Sean Folkson
  Sean Folkson,
Chief Executive Officer
(Principal Executive, Financial and
Accounting Officer)

 

 

810