U.S. SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

Quarterly Report Under the Securities Exchange Act of 1934

 

For Quarter Ended: March 31,June 30, 2019

 

Commission File Number: 333-207889

 

GROWGENERATION CORPORATION

(Exact name of small business issuer as specified in its charter)

 

Colorado 46-5008129
(State of other jurisdiction
of incorporation)
 (IRS Employer
ID No.)

 

1000 West Mississippi Avenue

Denver, CO 80223

(Address of principal executive offices)

 

(800)935-8420

(Issuer’s Telephone Number)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days: Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filerAccelerated filer
Non-accelerated filerSmaller reporting company
 Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

 

Securities registered pursuant to Section 12(b) of the Act: None

As of MayAugust 7, 2019, there were28,844,55235,525,943 shares of the registrant’s common stock issued and outstanding.

 

 

 

 

 

 

TABLE OF CONTENTS

  Page No.
 PART I 
 FINANCIAL INFORMATION 
   
Item 1.Unaudited Interim Consolidated Financial Statements1
 Consolidated Balance Sheet as of March 31,June 30, 2019 (unaudited) and December 31, 20181
 Consolidated Statements of Operations for the three months and six months ended March 31,June 30, 2019 and 2018 (Unaudited)2
 Consolidated Statements of Cash Flows for the threesix months ended March 31,June 30, 2019 and 2018 (Unaudited)3
 Notes to Unaudited Consolidated Financial Statements4
Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations1417
Item 3.Quantitative and Qualitative Disclosures About Market Risk2229
Item 4.Controls and Procedures2229
   
PART II
OTHER INFORMATION
   
Item 1.Legal Proceedings2330
Item 1A.Risk Factors2330
Item 2.Unregistered Sales of Equity Securities and Use of Proceeds2330
Item 3.Defaults Upon Senior Securities2330
Item 4.Mine Safety Disclosures2330
Item 5.Other Information2330
Item 6.Exhibits2431
 Signatures2532

 

i

 

 

PART I – FINANCIAL INFORMATION

 

ITEM 1. FINANCIAL STATEMENTS

 

GROWGENERATION CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEET

 

 March 31,
2019
  December 31, 2018  June 30,
2019
  December 31, 2018 
 (Unaudited)    (Unaudited)   
ASSETS           
Current assets:          
Cash $6,560,853  $14,639,981  $17,859,472  $14,639,981 
Accounts receivable, net of allowance for doubtful accounts of $133,288 at March 31, 2019 and December 31, 2018  1,077,706   862,397 
Accounts receivable, net of allowance for doubtful accounts of $119,237 at June 30, 2019 and $133,288 at December 31, 2018  1,420,233   862,397 
Inventory  15,064,585   8,869,469   15,128,955   8,869,469 
Prepaid expenses and other current assets  916,492   606,037   1,581,140   606,037 
Total current assets  23,619,636   24,977,884   35,989,800   24,977,884 
                
Property and equipment, net  2,254,345   1,820,821   2,832,581   1,820,821 
Operating leases right-of-use assets  4,628,017   - 
Operating leases right-of-use assets, net  5,461,196   - 
Intangible assets, net  219,655   114,155   226,205   114,155 
Goodwill  12,419,235   8,752,909   14,725,115   8,752,909 
Other assets  564,902   227,205   318,355   227,205 
TOTAL ASSETS $43,705,790  $35,892,974  $59,553,252  $35,892,974 
                
LIABILITIES & STOCKHOLDERS’ EQUITY                
Current liabilities:                
Accounts payable $3,028,954  $1,819,411  $2,865,955  $1,819,411 
Other accrued liabilities  36,352   40,151   36,247   40,151 
Payroll and payroll tax liabilities  515,278   410,345   673,939   410,345 
Customer deposits  697,582   516,038   436,315   516,038 
Sales tax payable  304,709   191,958   425,792   191,958 
Current maturities of operating leases right-of-use assets  1,210,098   -   1,550,349   - 
Current maturities of long-term debt  436,813   436,813   294,712   436,813 
Total current liabilities  6,229,786   3,414,716   6,283,309   3,414,716 
                
Long-term convertible debt, net of debt discount and debt issuance costs  2,169,058   2,044,113   2,096,992   2,044,113 
Operating leases right-of-use assets, net of current maturities  3,445,216   -   3,993,403   - 
Long-term debt, net of current maturities  276,066   375,626   288,872   375,626 
Total liabilities  12,120,126   5,834,455   12,662,576   5,834,455 
                
Commitments and contingencies                
                
Stockholders’ Equity:                
Common stock; $.001 par value; 100,000,000 shares authorized; 28,844,552 and 27,948,609 shares issued and outstanding as of March 31, 2019 and December 31, 2018, respectively  28,845   27,949 
Common stock; $.001 par value; 100,000,000 shares authorized; 34,834,911 and 27,948,609 shares issued and outstanding as of June 30, 2019 and December 31, 2018, respectively  34,834   27,949 
Additional paid-in capital  40,093,390   38,796,562   54,330,413   38,796,562 
Accumulated deficit  (8,536,571)  (8,765,992)  (7,474,571)  (8,765,992)
Total stockholders’ equity  31,585,664   30,058,519   46,890,676   30,058,519 
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $43,705,790  $35,892,974  $59,553,252  $35,892,974 

 

See Notes to the Unaudited Consolidated Financial Statements.


GROWGENERATION CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF OPERATIONS

(Unaudited)

 

 For the Three Months Ended
March 31,
  Three Months Ended
June 30,
  Six Months Ended
September 30,
 
 2019  2018  2019  2018  2019  2018 
              
Sales $13,087,222  $4,381,018  $19,483,383  $7,152,299  $32,570,605  $11,534,558 
Cost of sales  9,400,591   3,191,402   13,663,173   5,423,069   23,063,764   8,614,719 
Gross profit  3,686,631   1,189,616   5,820,210   1,729,230   9,506,841   2,919,839 
        
Operating expenses:                        
Store operations  1,957,790   892,858   2,734,788   1,148,952   4,616,326   2,029,848 
General and administrative  493,096   363,778   549,129   399,130   1,124,313   762,873 
Share based compensation  80,278   216,200   390,898   337,148   522,243   553,348 
Depreciation and amortization  146,624   45,012   150,842   70,899   291,132   126,994 
Salaries and related expenses  659,332   331,732   820,842   395,078   1,429,106   726,810 
Total operating expenses  3,337,120   1,849,580   4,646,499   2,351,207   7,983,120   4,199,873 
                        
Net income (loss) from operations  349,511   (659,964)
Income (loss) from operations  1,173,711   (621,977)  1,523,721   (1,280,034)
                        
Other income (expense):                        
Other income  -   31,807 
Other expense  (7,286)  - 
Interest expense  (3,161)  (11,312)  (8,690)  (19,330)
Interest income  18,833   -   15,433   14,038   34,283   29,627 
Interest expense  (6,691)  (8,018)
Other income (loss)  (6,833)  (5,866)  (15,797)  8,444 
Amortization of debt discount  (124,946)  (317,255)  (117,150)  (304,842)  (242,096)  (622,096)
Total non-operating income (expense), net  (120,090)  (293,466)
Total non-operating expense, net  (111,711)  (307,982)  (232,300)  (603,355)
                        
Net income (loss) $229,421  $(953,430) $1,062,000  $(929,959) $1,291,421  $(1,883,389)
                        
Net income (loss) per shares, basic $.01  $(.05) $.04  $(.04) $.04  $(.09)
Net income (loss) per shares, diluted $.01  $(.05) $.03  $(.04) $.04  $(.09)
                        
Weighted average shares outstanding, basic  28,844,552   18,419,519   30,326,304   21,901,093   29,389,636   20,230,146 
Weighted average shares outstanding, diluted  34,263,302   18,419,519   36,311,850   21,901,093   35,375,182   20,230,146 

 

See Notes to the Unaudited Consolidated Financial Statements.

 


GROWGENERATION CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF CASH FLOWS

(Unaudited)

 

 For the Three Months Ended
March 31,
  For the Six Months Ended
June 30,
 
 2019  2018  2019  2018 
Cash flows from operating activities:          
Net income (loss) $229,421  $(953,430) $1,291,421  $(1,883,389)
Adjustments to reconcile net loss to net cash used in operating activities:                
Depreciation and amortization  146,624   45,011   291,132   126,993 
Amortization of debt discount  124,946   317,255   242,096   622,096 
Stock-based compensation expense  80,278   216,200   522,243   533,348 
Noncash operating lease expense  27,297   -   82,556   - 
Changes in operating assets and liabilities:                
(Increase) decrease in:                
Accounts receivable  (215,309)  (91,548)  (557,836)  (300,741)
Inventory  (4,050,616)  (2,127,430)  (3,076,386)  (3,503,677)
Prepaid expenses and other assets  (619,382)  54,103   (1,080,372)  16,507 
Increase (decrease) in:                
Accounts payable and accrued liabilities  1,205,744   335,298   1,042,640   622,286 
Payroll and payroll tax liabilities  315,133   15,787   227,893   23,832 
Customer deposits  181,544   364,038   (79,723)  57,258 
Sales tax payable  112,751   40,176   233,834   144,660 
Net cash used in operating activities  (2,461,569)  (1,784,540)  (860,502)  (3,520,827)
Cash flows from investing activities:                
Assets acquired in business combinations  (4,984,075)      (7,631,775)  - 
Purchase of furniture and equipment  (430,148)  (53,613)  (1,052,892)  (222,367)
Purchase of intangibles  (105,500)  (607,410)  (112,050)  (859,887)
Net cash used in investing activities  (5,519,723)  (661,023)  (8,796,717)  (1,082,254)
Cash flows from financing activities:                
Principal payments on long term debt  (99,560)  (82,770)  (228,855)  (134,432)
Proceeds from issuance of convertible debt, net of expenses  -   8,915,573   -   8,912,765 
Proceeds from the sale of common stock and exercise of warrants, net of expenses  1,725   1,160,158   13,105,214   12,042,822 
Net cash provided by (used in) financing activities  (97,835)  9,992,961 
Net increase (decrease) in cash  (8,079,128)  7,547,398 
Net cash provided by financing activities  12,876,359   20,821,074 
Net increase in cash  3,219,491   16,218,074 
Cash at the beginning of period  14,639,981   1,215,265   14,639,981   1,215,265 
Cash at the end of period $6,560,853  $8,762,663  $17,859,472  $17,433,339 
                
Supplemental disclosures of non-cash financing activities:                
Cash paid for interest $18,833  $8,018  $8,690  $19,330 
Common stock issued for accrued payroll $210,200  $108,420  $210,200  $108,420 
Common stock issued for prepaid services $96,000  $-  $96,000  $45,000 
Debt converted to equity $-  $632,353  $189,217  $779,320 
Warrants issued for debt discount $-  $4,239,000  $-  $4,239,000 
Acquisition of vehicles with debt financing $-  $29,256  $-  $56,174 
Assets acquired by issuance of common stock $998,751  $961,400  $1,809,631  $1,390,550 
Acquisition of assets with seller financing $-  $564,000  $-  $564,000 
Right to use assets acquired under operating leases $1,791,307  $-  $5,543,752  $- 

 

See Notes to the Unaudited Consolidated Financial Statements.


GrowGeneration Corporation and Subsidiaries

Notes to the Unaudited Consolidated Financial Statements

March 31,June 30, 2019

 

1.NATURE OF OPERATIONS

 

GrowGeneration Corp (the “Company”) was incorporated on March 6, 2014 in Colorado under the name of Easylife Corp and changed its name to GrowGeneration Corp. It maintains its principal office in Denver, Colorado.

 

The Company’s mission

GrowGeneration is to become one of the largest retailchain of hydroponic and organic specialty gardening retail outletsgarden centers in the industry.North America. Today, the Company owns and operates a chain of twenty one (21)three (23) retail hydroponic/gardening stores, with five (5) located in the state of Colorado, six (6)five (5) in the state of California, three (3) in the state of Michigan, two (2) in the state of Nevada, one (1) in the state of Washington, two (2) in the State of Oklahoma, and one (1) in the state of Rhode Island, one (1) in New Hampshire, three (3) in Maine, and an online e-commerce store, HeavyGardens. Our plan is to acquire, open and operate hydroponic/gardening stores and related businesses throughout the United States and Canada.

 

The Company engages in its e business through its wholly owned subsidiaries, GrowGeneration Pueblo Corp, GrowGeneration California Corp, Grow Generation Nevada Corp, GrowGeneration Washington Corp, GrowGeneration Rhode Island Corp, GrowGeneration Oklahoma Corp, GrowGeneration Canada, GrowGeneration HG Corp, GrowGeneration Hemp Corp, GGen Distribution Corp, GrowGeneration Michigan Corp, GrowGeneration New England Corp and GrowGeneration Management Corp.

 

2.SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Principles of Consolidation

 

The financial statements are prepared under the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 105-10,Generally Accepted Accounting Principles, in accordance with accounting principles generally accepted in the U.S. (“GAAP”).

 

The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All significant intercompany balances and transactions are eliminated in consolidation.

 

Basis of Presentation - Unaudited Interim Financial Information

 

The accompanying interim condensed consolidated financial statements are unaudited. In the opinion of management, the accompanying unaudited condensed consolidated financial statements contain all of the normal recurring adjustments necessary to present fairly the financial position and results of operations as of and for the periods presented. The interim results are not necessarily indicative of the results to be expected for the full year or any future period.

 

Certain information and footnote disclosures normally included in the consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). The Company believes that the disclosures are adequate to make the interim information presented not misleading. These consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and the notes thereto included in the Company’s Annual Report on Form 10-K filed on April 1, 2019 for the years ended December 31, 2018 and 2017.

 

Reclassifications

 

Certain amounts in the prior period financial statements have been reclassified to conform to the current period presentation. These reclassifications had no effect on reported consolidated net income (loss).


GrowGeneration Corporation and Subsidiaries

Notes to the Unaudited Consolidated Financial Statements

March 31,June 30, 2019

 

2.SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, continued

 

Leases

 

We assess whether an arrangement is a lease at inception. Leases with an initial term of 12 months or less are not recorded on the balance sheet. We have elected the practical expedient to not separate lease and non-lease components for all assets. Operating lease assets and operating lease liabilities are calculated based on the present value of the future minimum lease payments over the lease term at the lease start date. As most of our leases do not provide an implicit rate, we use our incremental borrowing rate based on the information available at the lease start date in determining the present value of future payments. The operating lease asset is increased by any lease payments made at or before the lease start date and reduced by lease incentives and initial direct costs incurred. The lease term includes options to renew or terminate the lease when it is reasonably certain that we will exercise that option. The exercise of lease renewal options is at our sole discretion. The depreciable life of lease assets and leasehold improvements are limited by the lease term. Lease expense for operating leases is recognized on a straight-line basis over the lease term.

 

Segment Reporting

 

Management makes significant operating decisions based upon the analysis of the entire Company and financial performance is evaluated on a company-wide basis. Accordingly, the various products sold are aggregated into one reportable operating segment as under guidance in the FASB ASC Topic 280 for segment reporting.

 

Use of Estimates

 

Management uses estimates and assumptions in preparing these financial statements in accordance with GAAP. These estimates and assumptions affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported revenues and expenses during the reporting period. Actual results could vary from the estimates that were used.

 

Income Taxes

 

The Company accounts for income taxes in accordance with FASB ACS 740, Income Taxes, which requires the recognition of deferred income taxes for differences between the basis of assets and liabilities for financial statement and income tax purposes. The differences related principally to depreciation of property and equipment, reserve for obsolete inventory and bad debt. Deferred tax assets and liabilities represent the future tax consequence for those differences, which will either be deductible or taxable when the assets and liabilities are recovered or settled. Deferred taxes are also recognized for operating losses that are available to offset future taxable income. Valuation allowances are established to reduce deferred tax assets to the amount expected to be realized.

 

The Company adopted the provisions of FASB ACS 740-10-25, which prescribes a recognition threshold and measurement attribute for the recognition and measurement of tax positions taken or expected to be taken in income tax returns. FASB ASC 740-10-25 also provides guidance on recognition of income tax assets and liabilities, classification of current and deferred income tax assets and liabilities, and accounting for interest and penalties associated with tax positions. The Company’s tax returns are subject to tax examinations by U.S. federal and state authorities until respective statute of limitation. Currently, the 2018, 2017 and 2016 tax years are open and subject to examination by taxing authorities. However, the Company is not currently under audit nor has the Company been contacted by any of the taxing authorities. The Company does not have any accrual for uncertain tax positions as of March 31,June 30, 2019. It is not anticipated that unrecognized tax benefits would significantly increase or decrease within 12 months of the reporting date.


GrowGeneration Corporation and Subsidiaries

Notes to the Unaudited Consolidated Financial Statements

March 31,June 30, 2019

 

3.RECENT ACCOUNTING PRONOUNCEMENTS

 

Recently Adopted Accounting Pronouncements

 

During the first quarter of 2019, the Company adopted the Financial Accounting Standards Board (FASB) Accounting Standards Update (ASU) 2016-02,Leases(ASC 842), which introduces the balance sheet recognition of lease assets and lease liabilities by lessees for those leases classified as operating leases under previous guidance. The Company has adopted the new lease standard using the new transition option issued under the amendments in ASU 2018-11,Leases, which allowed the Company to continue to apply the legacy guidance in Accounting Standards Codification (ASC) 840,Leases, in the comparative periods presented in the year of adoption. The Company elected the package of practical expedients permitted under the transition guidance within the new standard, which among other things, allowed the Company to carry forward the historical lease classification. The Company made an accounting policy election to keep leases with an initial term of 12 months or less off of the balance sheet. The Company will recognize those lease payments in the Consolidated Statements of Comprehensive Income on a straight-line basis over the lease term. The impact of the adoption was an increase to the Company’s operating lease assets and liabilities on January 1, 2019 of $3.2 million.

 

On January 1, 2019, the Company also adopted ASU 2018-07, “Improvements to Nonemployee Share-Based Payment Accounting.” ASU 2018-07 more closely aligns the accounting for employee and nonemployee share-based payments. The amendment is effective commencing in 2019 with early adoption permitted. The adoption of this new guidance did not have a material impact on our Financial Statements.

 

In January 2016, the FASB issued ASU 2016-01,Financial Instruments-Overall: Recognition and Measurement of Financial Assets and Financial Liabilities, which requires that (i) all equity investments, other than equity-method investments, in unconsolidated entities generally be measured at fair value through earnings and (ii) when the fair value option has been elected for financial liabilities, changes in fair value due to instrument-specific credit risk will be recognized separately in other comprehensive income. Additionally, the ASU 2016-01 changes the disclosure requirements for financial instruments. The new standard will be effective for the Company starting in the first quarter of fiscal 2019. The adoption of this standard on January 1, 2019 did not have a materialany effect on the consolidated financial statements and footnote disclosure.

 

On August 28, 2017, the FASB issued ASU 2017-12, “Derivatives and Hedging,” which better aligns risk management activities and financial reporting for hedging relationships through changes to both the designation and measurement guidance for qualifying hedging relationships and the presentation of hedge results. The amendments expand and refine hedge accounting for both nonfinancial and financial risk components and in some situations better align the recognition and presentation of the effects of the hedging instrument and the hedged item in the financial statements. The new standard will be effective for the Company as of January 1, 2019. The adoption of this new standard on January 1, 2019 did not have any material impact on our consolidated financial statements and footnote disclosures.

 

Recently Issued Accounting Pronouncements – Pending Adoption

 

On August 28, 2017,In June 2016, the FASB issued ASU 2017-12, “Derivatives2016-13,Financial Instruments-Credit Losses: Measurement of Credit Losses on Financial Instruments, which changes the impairment model for most financial assets and Hedging,” which better aligns risk management activitiescertain other instruments. For trade receivables and financial reportingother instruments, entities will be required to use a new forward-looking expected loss model that generally will result in the earlier recognition of allowances for hedging relationships through changes to bothlosses. For available-for-sale debt securities with unrealized losses, the designation and measurement guidance for qualifying hedging relationships andlosses will be recognized as allowances rather than as reductions in the presentation of hedge results. The amendments expand and refine hedge accounting for both nonfinancial and financial risk components and in some situations better align the recognition and presentationamortized cost of the effects of the hedging instrument and the hedged item in the financial statements. The new standard will besecurities. This guidance is effective for the Companyannual reporting periods beginning after December 15, 2019, including interim periods within those years, with early adoption permitted only as of January 1, 2019. Early adoptionannual reporting periods beginning after December 15, 2018. The Company is permitted. We do not believecurrently evaluating the impact of the adoption of this new standard will have any impactguidance on ourthe Company’s consolidated financial statements and footnote disclosures.

statements.


GrowGeneration Corporation and Subsidiaries

Notes to the Unaudited Consolidated Financial Statements

March 31,June 30, 2019

3.RECENT ACCOUNTING PRONOUNCEMENTS, continued

In August 2018, the FASB issued ASU 2018-13,Fair Value Measurement (Topic 820): Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement. The new guidance modifies the disclosure requirements on fair value measurements in Topic 820. The amendments in ASU 2018-13 are effective for all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. The Company does not anticipate that the adoption of ASU 2018-13 will have a material impact on the Company's consolidated financial statements or related financial statement disclosures.

 

4.PROPERTY AND EQUIPMENT

 

 March 31, 2019 December 31,
2018
  June 30,
2019
 December 31,
2018
 
Vehicles $549,283 $535,857  $570,636 $535,857 
Leasehold improvements 589,402 441,725  647,095 441,725 
Furniture, fixtures and equipment  1,836,106  1,417,061   2,486,139  1,417,061 
 2,974,791 2,394,643  3,703,870 2,394,643 
(Accumulated depreciation)  (720,446)  (573,822)  (871,289)  (573,822)
Property and Equipment, net $2,254,345 $1,820,821  $2,832,581 $1,820,821 

 

Depreciation expense for the three months ended March 31,June 30, 2019 and 2018 was $146,624$150,842 and $44,732,$70,619, respectively and depreciation expense for the six months ended June 30, 2019 and 2018 was $291,132 and $126,433, respectively.


GrowGeneration Corporation and Subsidiaries

Notes to the Unaudited Consolidated Financial Statements

June 30, 2019

 

5.LONG-TERM DEBT

 

 March 31 December 31  June 30, December 31, 
 2019  2018  2019 2018 
Long term debt is as follows:          
Hitachi Capital, interest at 8.0% per annum, payable in monthly installments of $631.13 beginning September 2015 through August 2019, secured by delivery equipment with a book value of $24,910 $1,568  $3,211  $1,250 $3,211 
             
Wells Fargo Equipment Finance, interest at 3.5% per annum, payable in monthly installments of $518.96 beginning April 2016 through March 2021, secured by warehouse equipment with a book value of $25,437  11,528   12,976  10,068 12,976 
             
Notes payable issued in connection with seller financing of assets acquired, interest at 1%, payable in 24 installments of $24,996, due February 2020  275,000   350,000  200,000 350,000 
             
Notes payable issued in connection with seller financing of assets acquired, interest at 1%, payable in 12 installments of $6,003, due September 2019  50,000   54,000  12,000 54,000 
             
Notes payable issued in connection with seller financing of assets acquired, interest at 8.125%, payable in 60 installments of $8,440, due August 2023  374,783   392,252   360,266  392,252 
 $712,879  $812,439  $583,584 $812,439 
Less Current Maturities  (436,813)  (436,813)  (294,712)  (436,813)
Total Long-Term Debt $276,066  $375,626  $288,872 $375,626 

 

Interest expense for the three months ended March 31,June 30, 2019 and 2018 was $6,691$3,161 and $8,018,$11,312, respectively and Interest expense for the six months ended June 30, 2019 and 2018 was $8,690 and $19,330, respectively.


GrowGeneration Corporation and Subsidiaries

Notes to the Unaudited Consolidated Financial Statements

March 31,June 30, 2019

 

6.LEASES

 

We determine if a contract contains a lease at inception. Our material operating leases consist of retail and warehouse locations as well as office space. Our leases generally have remaining terms of 1- 5 years, most of which include options to extend the leases for additional 3-5 year periods. Generally, the lease term is the minimum of the noncancelable period of the lease or the lease term inclusive of reasonably certain renewal periods.

 

Operating lease assets and liabilities are recognized at the lease commencement date. Operating lease liabilities represent the present value of lease payments not yet paid. Operating lease assets represent our right to use an underlying asset and are based upon the operating lease liabilities adjusted for prepayments or accrued lease payments, initial direct costs, lease incentives, and impairment of operating lease assets. To determine the present value of lease payments not yet paid, we estimate incremental secured borrowing rates corresponding to the maturities of the leases. Our leases typically contain rent escalations over the lease term. We recognize expense for these leases on a straight-line basis over the lease term.

 

We elected this expedient to account for lease and non-lease components as a single component for our entire population of operating lease assets.

 

We have elected the short-term lease recognition exemption for all applicable classes of underlying assets. Short-term disclosures include only those leases with a term greater than one month and 12 months or less, and expense is recognized on a straight-line basis over the lease term. Leases with an initial term of 12 months or less, that do not include an option to purchase the underlying asset that we are reasonably certain to exercise, are not recorded on the balance sheet.

 

 March 31,  June 30, 
 2019  2019 
Right to use assets, operating lease assets $4,628,017  $5,461,196 
        
Current lease liability $1,210,098  $1,550,349 
Non-current lease liability  3,445,216   3,993,403 
 $4,655,314  $5,543,752 

 

 March 31,  June 30, 
 2019  2019 
Weighted average remaining lease term  3.5 years   3.75 years 
Weighted average discount rate  7.6%  7.6%
        
Operating lease assets obtained for operating lease liabilities $1,791,307  $3,050,164 

 

89

 

 

GrowGeneration Corporation and Subsidiaries

Notes to the Unaudited Consolidated Financial Statements

March 31,June 30, 2019

 

6.LEASES, continued

 

Maturities of lease liabilities      
2019 $1,130,385  $942,200 
2020  1,423,134   1,839,700 
2021  1,348,880   1,775,300 
2022  1,096,793   1,270,700 
2023  685,257   774,300 
2024  25,304   61,900 
Total lease payments  5,709,753   6,664,100 
Less: Imputed interest  (1,054,439)  (1,120,348)
Lease Liability March 31, 2019 $4,655,314 
Lease Liability June 30, 2019 $5,543,752 

 

7.CONVERTIBLE DEBT

 

On January 12, 2018, the Company completed a private placement of a total of 36 units (the “Units”) of the Company’s securities at the price of $250,000 per Unitunit pursuant to Section 4(a)(2) of the Securities Act of 1933, as amended (the “Securities Act”) and Rule 506 of Regulation D promulgated under the Securities Act. Each Unit consisted of (i) a .1% unsecured convertible promissory note of the principal amount of $250,000, (each, a “Note”), and (ii) a 3-year warrant entitling the holder to purchase 37,500 shares of the Company’s common stock, par value $.001 per share (the “Common Stock”), at a price of $.01 per share or through cashless exercise.

 

The convertible debt has a maturity date of January 12, 2021 and the principal balance and any accrued interest is convertible by the holder at any time into Common Stock of the Company at conversion price of $3.00 a share the (“Conversion Price”).share. Principal due and interest accrued on the Notesnotes will automatically convert into shares of Common Stock, at the Conversion Price,conversion price, if at any time during the term of the Notes,notes, commencing twelve (12) months from the date of issuance, the Common Stock trades minimum daily volume of at least 50,000 shares for twenty (20) consecutive days with a volume weighted average price of at least $4.00 per share.

 

In relation to this transaction, the Company recorded a debt discount of $4,239,000 related to the fair market value of warrants issued as noted above. The debt discount, which was based on an imputed interest rate, is being amortized on a straight-line basis over the life of the convertible debt.

 

During the yearsix months ended December 31,June 30, 2019 and 2018, convertible debt and accrued interest of $5,927,677,$250,356 and $1,425,003, net of unamortized debt discount of $2,305,746, was$60,783 and $586,804, respectively, were converted into 2,013,29483,451 and 475,001 shares of common stock, respectively, at the conversion rate of $3.00 per share. There were no conversions debt or accrued interest for the three months ended March 31, 2019.

 

During the threesix months ended March 31,June 30, 2019 and 2018, 172,500 and 532,500 warrants issued in connection with the convertible debt were exercised, resulting in the issuance of 172,500 and 532,500, shares of common stock.stock, respectively.

 

 March 31, December 31,  June 30, December 31, 
 2019  2018  2019  2018 
Convertible debt $3,075,000  $3,075,000  $2,825,000  $3,075,000 
Remaining unamortized debt discount and debt issue costs  (905,942)  (1,030,887)  (728,008)  (1,030,887)
Convertible debt, net of debt discount and debt issue costs $2,169,058  $2,044,113  $2,096,992  $2,044,113 

 

Amortization of debt discount for the three months ended March 31,June 30, 2019 and 2018 was $124,946$117,150 and $317,255,$304,842, respectively and amortization of debt discount for the six months ended June 30, 2019 and 2018 was $242,096 and $622,096, respectively.

 


10

GrowGeneration Corporation and Subsidiaries

Notes to the Unaudited Consolidated Financial Statements

March 31,June 30, 2019

 

 8.SHARE BASED PAYMENTS AND STOCK OPTIONS

 

The Company accounts for share-based payments through the measurement and recognition of compensation expense for share-based payment awards made to employees and directors of the Company, including stock options and restricted shares.

 

The following table presents share-based payment expense and new shares issued for the three and six months ended March 31,June 30, 2019 and 2018.

 

  Three Months Ended
March 31,
 
  2019  2018 
Total non-cash share-based compensation $80,278  $216,200 
  Three Months Ended
June 30,
  Six Months Ended
June 30,
 
  2019  2018  2019  2018 
Total non-cash share-based compensation $390,898  $337,148  $522,243  $553,348 

 

On March 6, 2014, the Company’s Board of Directors (the “Board”) and majority stockholders approved the 2014 Equity Incentive Plan (the “2014 Plan”) pursuant to which the Company may grant incentive and non-statutory options to employees, nonemployee members of the Board, consultants and other independent advisors who provide services to the Company. The maximum shares of Common Stock which may be issued over the term of the 2014 Plan shall not exceed 2,500,000 shares. Awards under the 2014 Plan are made by the Board. Options under the plan are to be issued at the market price of the stock on the day of the grant except to those issued to a ten-percent stockholder which is required to be issued at a price not less than 110% of the fair market value on the day of the grant. Each option is exercisable at such time or times, during such period and for such numbers of shares shall be determined by the plan administrator. No option may be exercisable for more than ten years (five years in the case of an incentive stock option granted to a ten-percent stockholder) from the date of grant. As of the date of this filing, there are a total of 2,113,834 options issued under the 2014 Plan (of which 1,418,3341,718,334 options have been exercised and 695,500395,500 remain outstanding), 375,000 shares of Common Stock issued, and 11,166 shares of Common Stock available to be issued.

 

On January 7, 2018, the Board adopted the 2018 Equity Compensation Plan (the “2018 Plan”) and on April 20, 2018, the shareholders approved the 2018 Plan. The 2018 Plan will beis administered by the Board. The maximum number of shares of Common Stock which may be issued over the term of the plan shall not exceed 2,500,000 shares. The Board may grant options to purchase shares of Common Stock, stock appreciation rights, restricted stock units, restricted or unrestricted shares of Common Stock, performance shares, performance units, other cash-based awards and other stock-based awards.

 

The Board may delegate authority to the chief executive officer and/or other executive officers to grant options and other awards to employees (other than themselves), subject to applicable law and the 2018 Plan. No options, stock purchase rights or awards may be made under the 2018 Plan on or after the ten-year anniversary of the adoption of the 2018 Plan by the Board, but the 2018 Plan will continue thereafter while previously granted options, stock appreciation rights or awards remain subject to the 2018 Plan. Options granted under the 2018 Plan may be either “incentive stock options” that are intended to meet the requirements of Section 422 of the Internal Revenue Code of 1986, as amended (the “Code”) or “nonstatutory stock options” that do not meet the requirements of Section 422 of the Code. The Board will determine the exercise price of options granted under the 2018 Plan. The exercise price of stock options may not be less than the fair market value, on the date of grant, per share of our Common Stock issuable upon exercise of the option (or 110% of fair market value in the case of incentive options granted to a ten-percent stockholder). No option may be exercisable for more than ten years (five years in the case of an incentive stock option granted to a ten-percent stockholder) from the date of grant.

 


11

GrowGeneration Corporation and Subsidiaries

Notes to the Unaudited Consolidated Financial Statements

March 31,June 30, 2019

 

8.SHARE BASED PAYMENTS AND STOCK OPTIONS, continued

 

Options outstanding at March 31,June 30, 2019 are as follows:

 

Options Shares Weight - Average Exercise Price Weighted - Average Remaining Contractual Term Weighted - Average Grant Date Fair Value  Shares  Weight - Average Exercise Price  Weighted - Average Remaining Contractual Term Weighted - Average Grant Date Fair Value 
Outstanding at December 31, 2018 1,815,500 $1.66 2.65 years $.78   1,815,500  $1.66  2.65 years $.78 
Granted 260,000 2.93   $1.91   315,000   2.93    $1.91 
Exercised (300,000)         (600,000)  .60     .07 
Forfeited or expired -                       
Outstanding at March 31, 2019  1,775,500 $2.03 2.56 years $1.07 
Options vested at March 31, 2019 1,207,161 $1.75 2.14 years $.85 
Outstanding at June 30, 2019  1,530,500  $2.33  3.17 years $1.29 
Options vested at June 30, 2019  965,500  $2.17  2.99 years $1.15 

 

9.STOCK PURCHASE WARRANTS

 

A summary of the status of the Company’s outstanding stock purchase warrants as of March 31,June 30, 2019 is as follows:

 

  Warrants  Weighted - Average Exercise Price  Warrants  Weighted - Average Exercise Price 
          
Outstanding at December 31, 2018  $3,279,500  $1.94  $3,279,667  $1.94 
                 
Issued   -  -   2,061,629   3.50 
Exercised   -  -   (1,250,000)  .35 
Forfeited   -       -     
Outstanding at March 31, 2019   3,279,500  $1.94 
Outstanding at June 30, 2019  4,091,296  $3.21 

 

10.STOCKHOLDERS’ EQUITY

 

The Company’s current Certificate of Incorporation authorizes the Company to issued 100,000,000 shares of Common Stock. As of March 31,June 30, 2019, there were 28,844,55234,834,911 shares of Common Stock outstanding.

 

2019 Equity Transactions

During the six months ended June 30, 2019, the Company issued 4,123,257 shares of Common Stock in connection with the sale of 4,123,257 units in a private placement at $3.10 per unit. Each unit consisted of (i) one share of Common Stock and (ii) one 3-year warrant, each entitling the holder to purchase one half share of Common Stock, at a price of $3.5 per share.

 

During the quartersix months ended March 31,June 30, 2019, the Company issued 1,250,000 shares of Common Stock upon exercise of outstanding common stock warrants at $.35 per share.

During the six months ended June 30, 2019, the Company issued 172,500 shares of Common Stock upon exercise of common stockoutstanding convertible debt warrants.

During the quarter ended March 31, 2019, the Company issued 344,553 shares of Common Stock valued at approximately $999,000 in connection with assets acquired in business combinations.

During the quarter ended March 31, 2019, the Company issued 228,890 shares of Common Stock upon the cashless exercise of 300,000 common stock options.


GrowGeneration Corporation and Subsidiaries

Notes to the Unaudited Consolidated Financial Statements

March 31,June 30, 2019

 

10.STOCKHOLDERS’ EQUITY, continued

 

During the quartersix months ended March 31,June 30, 2019, the Company issued 159,50083,451 shares of Common Stock upon conversion of $250,356 in outstanding convertible debt and accrued interest at $3.00 per share.

During the six months ended June 30, 2019, the Company issued 594,553 shares of Common Stock valued at approximately $1.8 million as partial consideration for assets acquired in business combinations.

During the six months ended June 30, 2019, the Company issued 470,044 shares of Common Stock upon the cashless exercise of 600,000 common stock options.

During the six months ended June 30, 2019, the Company issued 100,000 shares of Common Stock, valued at approximately $231,000, for employee bonuses accrued at December 31, 2018.

 

During the quartersix months ended March 31,June 30, 2019, the Company issued 50,000 shares of Common Stock, valued at approximately $96,000, for consulting services.

 

During the six months ended June 30, 2019, the Company issued 17,500 shares of Common Stock to employees in connection with share-based compensation.

2018 Equity Transactions

 

During the quartersix months ended March 31,June 30, 2018, the Company issued 1,446,4333,333,333 shares of Common Stock upon exercisefrom the sale of common stockCommon Stock and warrants.

 

During the quartersix months ended March 31,June 30, 2018, the Company issued 455,0002,209,433 shares of Common Stock from the exercise of warrants.

During the six months ended June 30, 2018, the Company issued 560,000 shares of Common Stock valued at approximately $941,000$1,390,550 in connection with assets acquired in business combinations.

 

During the quartersix months ended March 31,June 30, 2018, the Company issued 391,668475,000 shares of Common Stock upon conversion of $1,175,000 in$1,425,000 of convertible debt at $3.00 per share.

 

During the quartersix months ended March 31,June 30, 2018, the Company issued 118,334 shares of Common Stock upon the exercise of common stock118,334 options and issued 340,580 shares of Common Stock upon the cashless exercise of 400,000 options.

 

During the quartersix months ended March 31,June 30, 2018, the Company issued 26,000 shares of Common Stock, valued at approximately $108,000, for employee bonuses accrued at December 31, 2017.2017 and issued 45,000 shares to employees in accordance with employment agreements.

During the six months ended June 30, 2018, the Company issued 10,000 shares of Common Stock, valued at approximately $45,000, for consulting services.


GrowGeneration Corporation and Subsidiaries

Notes to the Unaudited Consolidated Financial Statements

June 30, 2019

 

11.EARNINGS PER SHARE

 

Potentially dilutive securities, issued by the Company, were comprised of the following:

 

 March 31, 2019  March 31, 2018  June 30,
2019
  June 30,
2018
 
Stock purchase warrants  3,279,500   2,319,000   4,091,296   3,560,000 
Convertible debt warrants  363,750   1,155,000   363,750   817,500 
Options  1,775,500   2,492,000   1,530,500   2,084,000 
Total  5,418,750   5,966,000   5,985,546   6,461,500 

 

The following table sets forth the composition of the weighted average shares (denominator) used in the basic and dilutive earnings per share computation for the three and six months ended March 31,June 30, 2019 and 2018.

 

 Three Months Ended  Six Months Ended 
 March 31, 2019  March 31, 2018  June 30,
2019
  June 30,
2018
  June 30,
2019
  June 30,
2018
 
Net income (loss) $229,421  $(953,430) $1,062,000  $(929,959) $1,291,421  $(1,883,389)
Weighted average shares outstanding, basic  28,844,552   18,419,519   30,326,304   21,901,093   29,389,636   20,230,146 
Effect of dilutive common stock equivalents  5,418,750   -   5,985,546   -   5,985,546   - 
Adjusted weighted average shares outstanding, dilutive  34,263,302   18,419,519   36,311,850   21,901,093   35,375,182   20,230,146 
Basic income (loss) per shares $.01  $(.05) $.04  $(.04) $.04  $(.09)
Dilutive income (loss) per share $.01  $(.05) $.03  $(.04) $.04  $(.09)

14

 


GrowGeneration Corporation and Subsidiaries

Notes to the Unaudited Consolidated Financial Statements

March 31,June 30, 2019

 

12.ACQUISITIONS

 

The Company accounts for acquisitions in accordance with ASC 805 “Business Combinations.” Assets acquired and liabilities assumed are recorded in the accompanying consolidated balance sheets at their estimated fair values, as of the acquisition date. For all acquisitions, the preliminary allocation of the purchase price was based upon a preliminary valuation, and the Company’s estimates and assumptions are subject to change within the measurement period as valuations are finalized. The Company has not made any adjustments to the preliminary valuations. The table below represents the allocation of the preliminary purchase price to the acquired net assets during the threesix months ended March 31,June 30, 2019.

 

 Chlorophyll Reno Hydroponics Palm Springs Hydroponics Total  Green Life Garden  Chlorophyll  Reno Hydroponics  Palm Springs Hydroponics  Total 
Inventory $1,441,000  $238,000  $465,500  $2,144,500  $1,038,600  $1,441,000  $238,000  $465,500  $3,183,100 
Prepaids and other current assets  22,000   -       22,000   14,100   22,000   -       36,100 
Furniture and equipment  100,000   25,000   25,000   150,000   100,000   100,000   25,000   25,000   250,000 
Goodwill  2,596,100   516,300   554,000   3,666,400   2,305,900   2,596,100   516,300   554,000   5,972,300 
Total $4,159,100  $779,300  $1,044,500  $5,982,900  $3,458,600  $4,159,100  $779,300  $1,044,500  $9,441,500 

 

The table below represents the consideration paid for the net assets acquired in business combinations.

 

 Chlorophyll Reno Hydroponics Palm Springs Hydroponics Total  Green Life Garden  Chlorophyll  Reno Hydroponics  Palm Springs Hydroponics  Total 
Cash $3,659,100  $525,000  $800,000  $4,984,100  $2,647,700  $3,659,100  $525,000  $800,000  $7,631,800 
Common stock  500,000   254,300   244,500   998,800   810,900   500,000   254,300   244,500   1,809,700 
Total $4,159,100  $779,300  $1,044,500  $5,982,900  $3,458,600  $4,159,100  $779,300  $1,044,500  $9,441,500 

 

The following table discloses the date of the acquisitions noted above and the revenue and earnings included in the consolidated income statement from the date of acquisition to the period ended March 31,June 30, 2019.

 

 Chlorophyll Reno Hydroponics Palm Springs Hydroponics Total  Green Life Garden  Chlorophyll  Reno Hydroponics  Palm Springs Hydroponics  Total 
Acquisition date  1/21,2019  

2/11/2019

   

2/7/2019

      5/14/2019 1/21,2019 2/11/2019 2/7/2019   
Revenue $3,450,600  $1,594,900  $121,500  $5,167,000  $1,056,200  $3,450,600  $880,400  $1,326,400  $6,713,600 
Earnings $613,000  $165,300  $5,800  $

784,100

  $234,700  $613,000  $151,100  $271,600  $1,270,400 

 

The following represents the proformapro forma consolidated income statement as if the acquisitions had been included in the consolidated results of the Company for the entire period for the threesix months ended March 31,June 30, 2018.

 

Pro forma consolidated income statement

 

 March 31, 2018  June 30,
2018
 
Revenue $2,088,200  $9,873,500 
Earnings $389,100  $1,073,800 

  

13.SUBSEQUENT EVENTS

 

The Company has evaluated events and transaction occurring subsequent to March 31,June 30, 2019 up to the date of this filing of these consolidated financial statements. These statements contain all necessary adjustments and disclosures resulting from that evaluation. 


ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following discussion should be read in conjunction with our consolidated financial statements and related notes that appear elsewhere in this report as well as our Annual Report on Form 10-K for the year ended December 31, 2018 filed with the SEC on April 1, 2019. In connection with, and because we desire to take advantage of, the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, we caution readers regarding certain forward looking statements in the following discussion and elsewhere in this report and in any other statement made by, or on our behalf, whether or not in future filings with the SEC. Forward looking statements are statements not based on historical information and which relate to future operations, strategies, financial results or other developments. Forward looking statements, particularly those identified with the words, “anticipates,” “believes,” “expects,” “plans,” “intends,” “objectives,” and similar expressions, are necessarily based upon estimates and assumptions that are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control and many of which, with respect to future business decisions, are subject to change. These uncertainties and contingencies can affect actual results and could cause actual results to differ materially from those expressed in any forward-looking statements made by, or on our behalf. We disclaim any obligation to update forward looking statements, except as required by law.

 

OVERVIEW

 

GrowGeneration’s mission

GrowGeneration is to become one of the largest retailchain of hydroponic and organic specialty gardening retail outletsgarden centers in the industry.North America. Today, GrowGeneration owns and operates a chain of twenty one (21)three (23) retail hydroponic/gardening stores, with five (5) located in the state of Colorado, six (6)five (5) in the state of California, three (3) in the state of Michigan, two (2) in the state of Nevada, one (1) in the state of Washington, two (2) in the State of Oklahoma, and one (1) in the state of Rhode Island, one (1) in the state of New Hampshire, three (3) in the state of Maine, and an online e-commerce store, HeavyGardens. Our plan is to open and operate hydroponic/gardening stores and related businesses throughout the United States and Canada.

 

Today, our 2123 facilities operate in 89 states, each state considered an operating region. During the six months ended June 30, 2019 we completed the acquisition of six additional stores that are projected to provide an additional $20 million in revenues annually and opened two stores, one in Tulsa, OK and one in Brewer, ME. In 2018, we acquired approximately $25 million in revenue from six acquisitions and for the three months ended March 31, 2019 we completed the acquisition of three additional stores that are projected to provide an additional $13 million in revenues annually.acquisitions. We continue to achieve our yearly revenue growth goals of 100% year over year growth. Our operations span over 100,000300,000 sq. ft of retail and warehouse space. We employ today approximately 90120 agronomist and horticulturist that we have branded “Grow Pros”. In addition to our store operations, GrowGeneration also operates 5 divisions. These wholly-ownedwholly owned divisions are, GrowGeneration Canada, GrowGeneration Hemp, GGen Distribution Corp and our newly purchased e-commerce super-store HeavyGardens.com. GrowGeneration CommercialManagement Corp is operated as a stand-alone entitywholly owned subsidiary to sell directly into the commercial markets. These salesSales calls into the commercial markets include new build-outs, large capital projects and multi-state operators. Commercial customers set up accounts through our online portal and can order directly online and receive their commercial pricing. HeavyGardens.com is the Company’s recent acquisition of an e-commerce online superstore that today generates approximately $400,000 a month in sales and has over 60,000 unique visitors. The Company is implementing an omni- channelomni-channel approach of ordering online and picking up at one of our store locations. We have allocated capital marketing dollars to a digital marketing campaign to further grow our online brand presence. GrowGeneration Canada was formed to mirror our US operations and strategies to acquire hydro operations in Canada. We plan to have 3 locations, in British Columbia, Quebec and Ontario, operating in later half of 2019. GrowGeneration Hemp is developing a supply chain to outfit hemp farms, currently over 75,000 acres in the US, with equipment and supplies. As more of these hemp farms become operational and the demand for CBD Isolate and Biomass soars,increases, the increase in hemp farming is expected to be a high growth channel for the Company. Lastly, GGen Distribution Corp is sourcing and developing new and innovative agricultural products, private label and exclusive products to drive margins and introduce the commercial growers to the latest in new technologies to increase yields and the quality of their plants.


Our stores sell thousands of products, such as organic nutrients and soils, advanced lighting technology, state of the art hydroponic and aquaponic equipment and other products needed to grow indoors and outdoors. Our strategy is to target two distinct groups of customers;customers, namely commercial growers, and smaller growers whothat require a local store to fulfill their daily and weekly growing needs. Our supply-chain includes over 10,000 sku’s across 12 product departments. We can deliver directly to the grower’s facility, and they can pick up the products at one of our stores or order online.

 

GrowGeneration serves a new, yet sophisticated community of commercial and urban cultivators growing specialty crops including organics, greens and plant-based medicines. Unlike the traditional agricultural industry, these cultivators use innovative indoor and outdoor growing techniques to produce specialty crops in highly controlled environments. This enables them to produce crops at higher yields without having to compromise quality, regardless of the season or weather and drought conditions.

 

Our target market segments include the commercial growers in the cannabisplant-based medicine market, (dispensaries, cultivators and caregivers), the home cannabis grower and to businesses and individuals who grow organically grown herbs and leafy green vegetables. The landscape for hydroponic retail stores is very fragmented, with smaller single stores which we consider very ripe for our roll up strategy. Further, the products we sell are in demand due to the ever-increasing legalization and the number of licensed cultivation facilities in both the US and Canada. Total sales for the hydroponic equipment business arewere well over $4 billion.billion in 2018.

 

Sales at our stores have grown since we commenced our business in May 2014, when we acquired the assets of Southern Colorado Garden Supply Corp. (d/b/a Pueblo Hydroponics), which owned and operated four retail stores. Our growth has been fueled by the purchase of additional retail stores, frequent and higher dollar transactions from commercial growers, individual home growers and gardeners who grow their own organic foods. We expect to continue to experience significant growth over the next few years, primarily from existing and new stores that we open or acquire. Our growth is likely to come from four distinct channels: establishing new stores in high-value markets, internal growth at existing stores, acquiring existing stores with strong customer bases and strong operating histories and the creation of a business to business e-commerce portal at www.GrowGeneration.com.

 

The Company continues its rollout of its new enterprise resources planning (“ERP”) solution, which it started in the fourth quarter of 2018, adding our Northern California, Michigan, Maine, Oklahoma and Rhode Island stores to our ERP system in 2019. The ERP system is designed to improve departmental productivity and effectiveness. The ERP system also provides reporting tools to better evaluate inventory levels and inventory purchasing needs.

RESULTS OF OPERATIONS

Comparison of the three months ended March 31,June 30, 2019 and 2018

 

The following table presents certain consolidated statement of operations information and presentation of that data as a dollar and percentage change from year-to-year.

 

 Three Months Ended
March 31,
2019
  Three Months Ended
March 31,
2018
  $
Variance
  

 

 

 

% Variance

  Three Months Ended
June 30,
2019
  Three Months Ended
June 30,
2018
  $
Variance
  

 

 

 

%
Variance

 
Net revenue $13,087,222  $4,381,018  $8,706,204   199% $19,483,383  $7,152,299  $12,331,084   172%
Cost of goods sold  9,400,591   3,191,402   (6,209,189)  195%  13,663,173   5,423,069   8,240,104   152%
Gross profit  3,686,631   1,189,616   2,497,015   210%  5,820,210   1,729,230   4,090,980   237%
Operating expenses  3,337,120   1,849,580   (1,487,540)  80%  4,646,499   2,351,207   2,295,292   98%
Operating income (loss)  349,511   (659,964)  1,009,475       1,173,711   (621,977)  1,795,688   289%
Other income (expense)  (120,090)  (293,466)  173,376       (111,711)  (307,982)  196,271   (64)%
Net income (loss) $229,421  $(953,430) $1,182,851      $1,062,000   (929,959)  1,991,959   214%

 

1517

 

 

Revenue

 

Net revenue for the three months ended March 31,June 30, 2019 increased approximately $8.7$12.3 million, or 199%172%, to approximately $13.1$19.5 million, compared to approximately $4.4$7.2 million for the three months ended March 31,June 30, 2018. The increase in revenues in 2019 was primarily due to the addition of 14 new stores opened or acquired after JanuaryApril 1, 2018, and the new e-commerce site acquired in mid-September 2018. The 14 new stores and the new e-commerce web site contributed $9.9$12.7 million in revenue for the quarter ended March 31,June 30, 2019. FourThree new stores which we opened at various times during the quarter ended March 31,June 30, 2018 contributed sales of $1.7$1.6 million during that quarter. The chart below shows sales by market for the three months ended March 31,June 30, 2019 and 2018. The Company also consolidated some stores in 2019 and 2018, primarily in Colorado that had revenues of $66,000 for the three months ended March 31,June 30, 2019 and $462,000 for the three months ended March 31,June 30, 2018.

 

The Company currently continues to focus on eight (8)nine (9) markets and the new e-commerce site noted below and the growth opportunities that exist in each market. We continue to focus on new store acquisitions, proprietary products and the continued development of our online and Amazon sales.

 

  Sales by Market 
  Three Months Ended  Three Months Ended    
  

March 31,

2019

  

March 31,

2018

  Variance 
Colorado $3,338,273  $1,376,847  $1,961,426 
California  3,159,444   1,001,724   2,157,720 
Rhode Island  1,497,982   962,766   535,216 
Michigan  1,542,851   -   1,542,851 
Nevada  867,647   413,904   453,743 
Washington  327,297   164,504   162,793 
Oklahoma  1,552,749   -   1,552,749 
Maine  54,065   -   54,065 
E-commerce  681,299   -   681,299 
Closed/consolidated locations  65,615   461,273   (395,658)
Total revenues $13,087,222  $4,381,018  $8,706,204 

  Sales by Market 
  Three Months Ended  Three Months Ended    
  June 30,
2019
  June 30,
2018
  Variance 
Colorado $3,915,664  $1,894,862  $2,020,802 
California  5,048,307   1,132,389   3,915,918 
Rhode Island  2,056,590   1,373,568   683,022 
Michigan  1,610,803   825,015   785,788 
Nevada  952,344   391,513   560,831 
Washington  350,244   334,211   16,033 
Oklahoma  2,506,769   -   2,506,769 
Maine/New Hampshire  1,562,578   -   1,562,578 
E-commerce  1,036,334   -   1,036,334 
Closed/consolidated locations  443,750   1,200,741   (756,991)
Total revenues $19,483,383  $7,152,299   12,331,084 

 

Sales of the Company’s products in the Colorado market increased $1.96approximately $2 million or 142%107% comparing the quarter ended March 31,June 30, 2019 to March 31,June 30, 2018, which was primarily due the Company’s continued focus on increasing commercial sales and the acquisition of a new store in mid-January 2019. Sales of the Company’s products in the California market have seen growth of approximately $2.1$3.9 million, or 215%346%, from the addition of five (5) new stores through acquisitions. The California market experienced slower growth in 2018 as a result of a change in the regulatory environment and the implementation of new rules and regulations which had previously slowed the issuance of new licenses to growers. The Company positioned itself to take advantage of new licenses issued to growers in 2019 and the increase in sales is reflective in that positioning.

 

The recognition of revenue inBoth the Rhode Island and Michigan markets are the result of these newhave seen significant sales growth since their acquisitions in 2018. The Rhode Island acquisition occurred in late January 2018 and April 2018, respectively. Sales in the Rhode Island market increased 50% primarily from its increased focus on commercial and multi-state commercial customers. Sales in the Michigan store acquisitions occurredmarket increased 95% also primarily due to the increase in April 2018, so the quarter ended March 31, 2019 reflects sales in these four stores for an entire quarter. The Company is pursuing new store acquisitions in both of these markets and believes that these markets will be growth markets in 2019.commerce customer accounts.

 

Revenue in the Nevada market increased 110% as we continue143% primarily due to focus on commercial sales.the acquisition of our Reno store in February 2019.

 

Sales in the Washington market increased $163,000 or 99%slightly, 5% comparing the quarter ended March 31,June 30, 2019 to the quarter ended March 31, 2018

June 30, 2018.


Stores in the Oklahoma market opened on October 1, 2018 and February 1, 2019, respectively and was a new market for the Company with the legalization of cannabis in the state.market. Sales in this new market have been very strong.

 

Maine is also a new market for the Company and we openedRevenues in Maine/New Hampshire are derived from a new store onwe opened March 1, 2019.2019 and two stores we acquired in May 2019 in Maine and one store acquired in New Hampshire.

 

The Company hadoperated the same 79 stores opened for the entire three months ended March 31,June 30, 2019 and 2018: four (4) in Colorado, one (1)two (2) in California, one (1) in Nevada, one (1) in Rhode Island and one (1) in Washington. These same stores generated $3.1approximately $6.2 million in sales for the three months ended March 31,June 30, 2019, compared to $2.2approximately $5 million in sales for the three months ended March 31,June 30, 2018, an increase of 42%.23%, primarily due to the increase in the number of commercial customers. Same store sales increaseincreased in all of the markets as noted below comparing March 31,June 30, 2019 to March 31,June 30, 2018.

 

 7 Same Stores All Markets  9 Same Stores All Markets 
 Three Months Ended Three Months Ended    Three Months Ended Three Months Ended    
 March 31, 2019  March 31, 2018  Variance  June 30,
2019
  June 30,
2018
  Variance 
Colorado market $2,016,826  $1,376,847  $639,979  $2,455,878   1,894,862  $561,016 
California market  285,901   239,303   46,598 
Rhode Island  2,056,590   1,373,568   683,022 
California market (1)  875,925   1,048,364   (172,439)
Washington market  327,297   164,504   162,793   350,244   334,211   16,033 
Nevada market  481,253   413,904   67,349   458,108   391,513   66,595 
Net revenue, all markets $3,111,277  $2,194,558  $916,719  $6,196,745   5,042,518   1,154,227 

 

(1)Includes only the Arcata and McKinleyville stores. 

Cost of Goods Sold

 

Cost of goods sold for the three months ended March 31,June 30, 2019 increased approximately $6.2$8.2 million, or 195%152%, to approximately $9.4$13.7 million, as compared to approximately $3.2$5.4 million for the three months ended March 31,June 30, 2018. The increase in cost of goods sold was primarily due to the 199%172% increase in sales comparing the three months ended March 31,June 30, 2019 to the three months ended March 31,June 30, 2018. The increase in cost of goods sold is directly attributable to the increase in the number of stores as discussed above.

 

Gross profit was approximately $3.7$5.8 million for the three months ended March 31,June 30, 2019, compared to approximately $1.2$1.7 million for the three months ended March 31,June 30, 2018, an increase of approximately $2.5$4.1 million or 210%237%. Gross profit as a percentage of sales was 28.2%29.9% for the three months ended March 31,June 30, 2019, compared to 27.1%24.2% for the three months ended March 31,June 30, 2018. The increase in the gross profit margin percentage is due to (1) reduced pricing from vendors as a result of our increasing purchasing from those vendors.vendors, (2) the sales of product acquired in a large bulk purchase in the first quarter of 2019 at a substantial discount. 

 

19

Operating Expenses

 

Operating expenses are comprised of store operations, primarily payroll, rent and utilities, and corporate overhead. Store operating costs were approximately $2$2.7 million for the three months ended March 31,June 30, 2019 and approximately $893,000$1.1 million for the three months ended March 31,June 30, 2018, an increase of approximately $1.1$1.6 million or 119%138%. The increase in store operating costs was directly attributable to the 199% increase in sales from the addition of three (3)seven (7) new locations that were acquired in 2019, two locations acquired in June and July 2018 for which there were only partial sales in 2018, and two new stores opened in new markets in 2019 that were not open for any portion of the three months ended March 31,June 30, 2018. WeIn addition to the new stores opened or acquired 11in 2019, as discussed above, we acquired 8 stores at various times in 2018, opened a new store in October 2018, and acquired our new e-commerce site in mid-September 2018. Effective April 1, 2019 we opened two warehouse facilities. The addition of these new store, wasdiscussed above, and the two new warehouse facilities were the primary reasonreasons for the increase in store operating costs. Store operating costs as a percentage of sales were 15%14% for the three months ended March 31,June 30, 2019, compared to 20.4%16.1% for the three months ended March 31,June 30, 2018. Store operating costs were positively impacted by the acquisitions of new stores in 2018 and 2019 which have a lower percentage of operating costs to revenues due to their larger size and higher volume. The net impact, as noted above, was lower store operating costs as a percentage of revenues.

 


Corporate overhead, was 10.5% of revenue for the three months ended March 31, 2019 and 21.8% for the three months ended March 31, 2018. Corporate overhead is comprised of general and administrative costs, share based compensation, depreciation and amortization and corporate salaries, and was approximately $1.4$1.9 million for the three months ended March 31,June 30, 2019, compared to approximately $1$1.2 million for the three months ended March 31,June 30, 2018. Corporate overhead was 9.8% of revenue for the three months ended June 30, 2019 and 16.8% for the three months ended June 30, 2018. The increase in salaries expense from 2018 to 2019 was due primarily to the increase in corporate staff to support expanding operations, including purchased store integrations, accounting and finance, information systems, purchasing and commercial sales staff. It should be noted that when we consummate a new acquisition, purchasing and back office accounting functions are stripped from the new acquisitions and those functions are absorbed into our existing centralized purchasing and accounting and finance departments, thus delivering cost savings. Corporate salaries and related payroll costs as a percentage of sales were 5%4.2% for the three months ended March 31,June 30, 2019 compared to 7.6%5.5% for the three months ended March 31,June 30, 2018. General and administrative expenses comprised mainly of advertising and promotions, travel & entertainment, professional fees and insurance, were approximately $493,000$549,000 for the three months ended March 31,June 30, 2019 and approximately $364,000$399,000 for the three months ended March 31,June 30, 2018, with a majority of the increase related to advertising and promotion, travel and entertainment and legal fees. General and administrative costs as a percentage of revenue were 3.8%2.8% for the three months ended March 31,June 30, 2019, and 8.3%5.6% for the three months ended June 30, 2018. As noted earlier, corporate overhead, which includes non-cash expenses consisting primarily of depreciation and share based compensation, was approximately $542,000 for the three months ended June 30, 2019, compared to approximately $408,000 for the three months ended June 30, 2018.

Net Income (Loss)

Net income for the three months ended June 30, 2019 was $1,062,000, compared to a net loss of $(929,959) for the three months ended June 30, 2018, a positive change of nearly $2 million. The increase in net income for the quarter ended June 30, 2019 was primarily due to 1) a 172% increase in sales with only a 152% increase in cost of sales, 2) a reduction of store operating costs as a percentage of revenue from 16.1 % in 2018 to 14% in 2019, and 3) a reduction of overhead as a percentage of revenue from 16.8% in 2018 to 9.8% in 2019.


Comparison of the Six Months Ended June 30, 2019 and 2018

The following table presents certain consolidated statement of operations information and presentation of that data as a dollar and percentage change from year-to-year.

  Six Months Ended
June 30,
2019
  Six Months Ended
June 30,
2018
  $
Variance
  

 

 

 

%
Variance

 
Net revenue $32,570,605  $11,534,558  $21,036,047   182%
Cost of goods sold  23,063,764   8,614,719   14,449,045   168%
Gross profit  9,506,841   2,919,839   6,587,002   226%
Operating expenses  7,983,120   4,199,873   3,783,247   90%
Operating income (loss)  1,523,721   (1,280,034)  2,803,755   219%
Other income (expense)  (232,300)  (603,355)  371,055   (61)%
Net income (loss) $1,291,421  $(1,883,389) $3,174,810   169%

Revenue

Net revenue for the six months ended June 30, 2019 increased approximately $21 million, or 182%, to approximately $32.6 million, compared to approximately $11.5 million for the six months ended June 30, 2018. The increase in revenues in 2019 was primarily due to the addition of 9 new stores opened or acquired after January 1, 2018, 8 new stores opened or acquired after January 1, 2019, and the new e-commerce site acquired in mid-September 2018. The 17 new stores and the new e-commerce web site contributed $25.7 million in revenue for the six months ended June 30, 2019 compared to $4.6 million for the six months ended June 30, 2018 from 7 stores which we opened at various times during the six months ended June 30, 2018. The chart below shows sales by market for the six months ended June 30, 2019 and 2018. The Company also consolidated some stores in 2019 and 2018, primarily in Colorado and California, that had revenues of $801,000 for the six months ended June 30, 2019 and $2.4 million for the six months ended June 30, 2018.

The Company currently continues to focus on nine (9) markets and the new e-commerce site noted below and the growth opportunities that exist in each market. We continue to focus on new store acquisitions, new commercial customers, proprietary products and the continued development of our online and Amazon sales.

  Sales by Market 
  Six Months Ended  Six Months Ended    
  June 30,
2019
  June 30,
2018
  Variance 
Colorado $7,245,811  $3,271,709   3,974,102 
California  7,921,850   1,431,560   6,490,290 
Rhode Island  3,554,572   2,336,334   1,218,238 
Michigan  3,153,654   825,015   2,328,639 
Nevada  1,819,934   795,807   1,024,127 
Washington  677,540   498,715   178,825 
Oklahoma  4,059,518   -   4,059,518 
Maine  1,563,350   -   1,563,350 
New Hampshire  53,293   -   53,293 
E-commerce  1,717,632   -   1,717,632 
Closed/consolidated locations  803,451   2,375,418   (1,571,967)
Total revenues $32,570,605   11,534,558   21,036,047 

Sales of the Company’s products in the Colorado market increased $3.9 million or 121% comparing the six months ended June 30, 2019 to the six months ended June 30, 2018, which was primarily due to the Company’s continued focus on increasing commercial sales and the acquisition of a new store in mid-January 2019. Sales of the Company’s products in the California market have seen growth of approximately $6.5 million, or 453%, from the addition of five (5) new stores through acquisitions. The California market experienced slower growth in 2018 as a result of a change in the regulatory environment and the implementation of new rules and regulations which had previously slowed the issuance of new licenses to growers. The Company positioned itself to take advantage of new licenses issued to growers in 2019 and the increase in sales is reflective in that positioning.

Sales in the Rhode Island and Michigan markets are the result of these new acquisitions in 2018. The Rhode Island acquisition occurred in late January 2018 and the Michigan store acquisitions occurred in April 2018, so the quarter ended June 30, 2019 reflects sales in these four stores for an entire quarter. Sales in the Rhode Island and Michigan markets increased 52% and 282% in the six months ended June 30, 2019, respectively, over the same period in 2018. The Company is pursuing new store acquisitions in both of these markets and believes that these markets will be growth markets in 2019.


Revenue in the Nevada market increased 129% as we continue to focus on commercial sales.

Sales in the Washington market increased 36% comparing the six months ended June 30, 2019 to the six months ended June 30, 2018.

New stores in the Oklahoma market opened on October 1, 2018 and February 1, 2019, respectively, which was a new market for the Company and coincides with the legalization of plant-based medicine in the state. Sales in this new market have been very strong.

Maine is also a new market for the Company we opened a new store on March 31,1, 2019.

The Company had the same 6 stores opened for the entire six months ended June 30, 2019 and 2018: four (4) in Colorado, one (1) in Nevada, and one (1) in Washington. These same stores generated $6.1 million in sales for the six months ended June 30, 2019, compared to $4.6 million in sales for the six months ended June 30, 2018, an increase of approximately 1.5 million or 33%. Same store sales increased in all of the markets as noted below comparing June 30, 2019 to June 30, 2018.

  6 Same Stores All Markets 
  Six Months Ended  Six Months Ended    
  June 30,
2019
  June 30,
2018
  Variance 
Colorado market $4,464,578   3,271,709  $1,192,869 
Washington market  677,540   498,715   178,825 
Nevada market  939,305   795,807   143,498 
Net revenue, all markets $6,081,423   4,566,231  $1,515,192 

Cost of Goods Sold

Cost of goods sold for the six months ended June 30, 2019 increased approximately $14.4 million, or 168%, to approximately $23.1 million, as compared to approximately $8.6 million for the six months ended June 30, 2018. The increase in cost of goods sold was primarily due to the 182% increase in sales comparing the six months ended June 30, 2019 to the six months ended June 30, 2018. The increase in cost of goods sold is directly attributable to the increase in the number of new and acquired stores as discussed above.

Gross profit was approximately $9.5 million for the six months ended June 30, 2019, compared to approximately $2.9 million for the six months ended June 30, 2018, an increase of approximately $6.6 million or 226%. Gross profit as a percentage of sales was 29.2% for the six months ended June 30, 2019, compared to 25.3% for the six months ended June 30, 2018. The increase in the gross profit margin percentage is due to (1) reduced pricing from vendors as a result of our increasing purchasing from those vendors, (2) the sales of product acquired in a large bulk purchase in the first quarter of 2019 at a substantial discount.

Operating Expenses

Operating expenses are comprised of store operations, primarily payroll, rent and utilities, and corporate overhead. Store operating costs were approximately $4.6 million for the six months ended June 30, 2019 and approximately $2 million for the six months ended June 30, 2018, an increase of approximately $2.6 million or 127%. The increase in store operating costs was directly attributable to the 182% increase in sales from the addition of six (6) new locations that were acquired and two new stores opened in new markets in 2019 that were not open for any portion of the six months ended June 30, 2018. We acquired 8 stores at various times in 2018, opened one new store in the third quarter of 2018 and acquired our new e-commerce site in mid-September 2018. Effective April 1, 2019 we opened two warehouse facilities. The addition of these new stores and the new warehouse facilities was the primary reason for the increase in store operating costs. Store operating costs as a percentage of sales were 14.2% for the six months ended June 30, 2019, compared to 17.6% for the six months ended June 30, 2018. Store operating costs were positively impacted by the acquisitions of new stores in 2018 and 2019 which have a lower percentage of operating costs to revenues due to their larger size and higher volume. The net impact, as noted above, was lower store operating costs as a percentage of revenues.


Corporate overhead is comprised of general and administrative costs, share based compensation, depreciation and amortization and corporate salaries and was approximately $3.4 million for the six months ended June 30, 2019, compared to approximately $2.2 million for the six months ended June 30, 2018. Corporate overhead was 10.3% of revenue for the six months ended June 30, 2019 and 18.8% for the six months ended June 30, 2018. The increase in salaries expense from 2018 to 2019 was due primarily to the increase in corporate staff to support expanding operations, including purchased store integrations, accounting and finance, information systems, purchasing and commercial sales staff. It should be noted that when we consummate a new acquisition, purchasing and back office accounting functions are stripped from the new acquisitions and those functions are absorbed into our existing centralized purchasing and accounting and finance departments, thus delivering cost savings. Corporate salaries and related payroll costs as a percentage of sales were 4.4% for the six months ended June 30, 2019 compared to 6.3% for the six months ended June 30, 2018. General and administrative expenses comprised mainly of advertising and promotions, travel & entertainment, professional fees and insurance, were approximately $1.1 million for the six months ended June 30, 2019 and approximately $763,000 for the six months ended June 30, 2018, with a majority of the increase related to advertising and promotion, travel and entertainment and legal fees. General and administrative costs as a percentage of revenue were 3.5% for the six months ended June 30, 2019, and 6.6% for the six months ended June 30, 2018. As noted earlier, corporate overhead includes non-cash expenses, consisting primarily of depreciation and share based compensation, which was approximately $227,000$813,000 for the threesix months ended March 31,June 30, 2019, compared to approximately $261,000$680,000 for the threesix months ended March 31,June 30, 2018.

 

Net Income (Loss)

 

The net income for the threesix months ended March 31,June 30, 2019 was $229,421,approximately $1.3 million, compared to a net loss of $953,430$(1,883,389) for the threesix months ended March 31,June 30, 2018, a positive change of nearly $1.2approximately $3.2 million. The net income for the quartersix months ended March 31,June 30, 2019 was primarily due to 1) a 199%182% increase in sales with only a 195%168% increase in cost of sales, 2) a reduction of store operating costs as a percentage of revenue from 20.317.6 % in 2018 to 15%14.2% in 2019, and 3) a reduction of overhead as a percentage of revenue from 21.8%18.8% in 2018 to 10.5%10.3% in 2019.

 

Operating Activities

 

Net cash used in operating activities for the threesix months ended March 31,June 30, 2019 was approximately $2.5 million$861,000 compared to approximately $1.8$3.5 million for threesix months ended March 31,June 30, 2018. Cash provided byused in operating activities is driven by our net income (loss) and adjusted by non-cash items as well as changes in operating assets and liabilities. Non-cash adjustments primarily include depreciation, amortization of intangible assets, share based compensation expense, non-cash operating lease expense and amortization of debt discount. Non-cash adjustmentadjustments totaled approximately $379,000$1.1 million and $578,000$1.3 million for the threesix months ended March 31,June 30, 2019 and 2018, respectively, so non-cash adjustments had a greaterlesser positive impact on net cash provided byused in operating activities for the threesix months ended March 31, 2018June 30, 2019 than the same period in 2019. Despite showing net income of $229,421, the increase2018. The decrease in the net cash used in operating activities comparing June 30, 2019 to June 30, 2018, of $2.5approximately $2.7 million, was primarily related to an increasenet income of $1.3 million for the six months ended June 30, 2019 compared to a net loss of approximately $1.9 million for the six months ended June 30, 2018. In addition, the six months ended June 30, 2019 was impacted by a decrease in inventory of approximately $4.1 million, an increase in accounts receivable of approximately $215,000,$425,000 (excluding acquired inventory from business combination), an increase in prepaids of $619,000,$1.1 million, offset by an increase in accounts payable and other current liabilities of approximately $1.8$1 million. The increases in inventory, receivable, prepaids, accounts payable and other accrued expenses wereare directly attributable to the increase in the number of operating stores in 2019. Also, the increase in inventory was attributable2019 compared to the Company acquiring a significant amount of inventory at a substantially reduced price.2018.

 

Net cash used in operating activities for the threesix months ended March 31,June 30, 2018 was approximately $1.8$3.5 million. This amount was primarily related to a net loss of approximately $1.9 million, increases of inventory of approximately $2.1$3.5 million, accounts receivable of $91,000,$301,000, offset by an increase in accounts payable and other current liabilities of approximately $755,000.$622,000. The increase in inventory and a corresponding increase in trade payables was attributable to both an increase in revenues and an increase in the number of operating stores between December 31, 2017January 1, 2018 and March 31,June 30, 2018.

 

Net cash used in investing activities was approximately $5.5$8.8 million for the threesix months ended March 31,June 30, 2019 and approximately $661,000$1.1 million for the threesix months ended March 31,June 30, 2018. Investing activities in 2019 were primarily attributable to threesix stores acquisitions in 2019, infor which the we paid approximately $5$7.6 million in cash. Other investing activities in 2019 wereincluded the purchase of vehicles and store equipment totaling approximately $430,000.$1.1 million. Investing activities in 2018 related to the purchase of vehicles and store equipment to support new store operations.

 


Net cash provided used inby financing activities for the threesix months ended March 31,June 30, 2019 was approximately $98,000$12.9 million and was primarily attributable to 1) proceeds from the sale of common stock and exercise of warrants of approximately $13.1 million and 2) debt repayment.repayment of approximately $289,000. Net cash provided by financing activities for the threesix months ended March 31,June 30, 2018 was $10$20.8 million and was primarily from 1) proceeds from the sale of convertible debt, $8.9 million and 2) sales of Common Stock and proceeds from the exercise of warrants of $1.2$12 million.

 

Use of Non-GAAP Financial Information

 

The Company believes that the presentation of results excluding certain items in “Adjusted EBITDA,” such as non-cash equity compensation charges, provides meaningful supplemental information to both management and investors, facilitating the evaluation of performance across reporting periods. The Company uses these non-GAAP measures for internal planning and reporting purposes. These non-GAAP measures are not in accordance with, or an alternative for, generally accepted accounting principles and may be different from non-GAAP measures used by other companies. The presentation of this additional information is not meant to be considered in isolation or as a substitute for net income or net income per share prepared in accordance with generally accepted accounting principles.

 

Set forth below is a reconciliation of Adjusted EBITDA to net income (loss):

 

 Three Months Ended  Three Months Ended 
 March 31, 2019  March 31, 2018  June 30,
2019
  June 30,
2018
 
Net income (loss) $229,421  $(953,430) $1,062,000  $(929,959)
Interest  6,961   8,018   3,161   11,312 
Depreciation and Amortization  146,624   45,012   150,842   70,899 
EBITDA  383,006   (900,400)  1,216,003   (847,748)
Non-cash operating lease expense  27,279   -   55,259   - 
Share based compensation (option compensation, warrant compensation, stock issued for services)  80,278   216,200   390,898   337,148 
Amortization of debt discount  124,946   317,255   117,150   304,842 
                
Adjusted EBITDA $615,509  $(366,945) $1,779,310  $(205,758)
        
Adjusted EBITDA per share, basic $.06  $(.01)
Adjusted EBITDA per share, diluted $.05  $(.01)

  Six Months Ended 
  June 30,
2019
  June 30,
2018
 
Net income (loss) $1,291,421  $(1,883,389)
Interest  8,690   19,330 
Depreciation and Amortization  291,132   126,994 
EBITDA  1,591,243   (1,737,065)
Non-cash operating lease expense  82,556   - 
Share based compensation (option compensation, warrant compensation, stock issued for services)  522,243   553,348 
Amortization of debt discount  242,096   622,096 
         
Adjusted EBITDA $2,438,138  $(561,621)
         
Adjusted EBITDA per share, basic $.08  $(.03)
Adjusted EBITDA per share, diluted $.07  $(.01)

LIQUIDITY AND CAPITAL RESOURCES

 

As of March 31,June 30, 2019, we had working capital of approximately $17.4$29.6 million, compared to working capital of approximately $21.6 million as of December 31, 2018, a decreasean increase of approximately $4.2$8 million. The decreaseincrease in working capital from December 31, 2018 to March 31,June 30, 2019 was due primarily to 1) proceeds from the usesales of cash to in the acquisitioncommon stock and exercise of three new storeswarrants totaling $13.1 million during the quartersix months ended March 31,June 30, 2019 andoffset by 2) the application of a new accounting standard related to accounting for operating leases which resulted in $1.2a $1.6 million increase in current liabilities. At March 31,June 30, 2019, we had cash and cash equivalents of approximately $6.6$17.9 million. As of the date of this filing, we believe that existing cash and cash equivalents are sufficient to fund existing operations for the next twelve months.

 

We anticipate that we will need additional financing in the future to continue to acquire and open new stores and related businesses. To date we have financed our operations through the issuance and sale of Common Stock, convertible notes and warrants.

 

Financing Activities

 

2019 Private Placement

On June 26, 2019, the Company completed a private placement of a total of 4,123,257 units of the Company’s securities at the price of $3.10 per unit pursuant to Section 4(a)(2) of the Securities Act and Rule 506 of Regulation D promulgated under the Securities Act. Each unit consisted of (i) one share of Common Stock and (ii) one 3-year warrant, each entitling the holder to purchase one half share of Common Stock, at a price of $3.5 per share. The Company raised a total of $12,782,099 from 19 accredited investors.

2018 Private Placement

 

On January 17, 2018, the Company completed a private placement of a total of 36 units of its securities at the price of $250,000 per unit. Each unit consisted of (i) a .1% unsecured convertible promissory note in the principal amount of $250,000, and (ii) a 3-year warrant entitling the holder to purchase 37,500 shares of Common Stock, at a price of $.01 per share or through cashless exercise. The Company raised gross proceeds of $9,000,000 from 23 accredited investors in the offering.

 

On May 9, 2018, the Company completed a private placement of a total of 33.33 units of the Company’s securities at the price of $300,000 per unit pursuant to Section 4(a)(2) of the Securities Act and Rule 506 of Regulation D promulgated under the Securities Act. Each unit consistsconsisted of (i) 100,000 shares of Common Stock and (ii) 50,000 3-year warrants, each entitling the holder to purchase one share of Common Stock, at a price of $.35 per share or through cashless exercise. The Company raised a total of $10,000,000 from three accredited investors.

 

2017 Private Placements

 

On March 10, 2017, the Company closed a private placement of a total of 825,000 units of its securities to 4 accredited investors. Each unit consisted of (i) one share of the Company’s Common Stock and (ii) one 5-year warrant to purchase one share of Common Stock at an exercise price of $2.75 per share. The Company raised an aggregate of $1,650,000 gross proceeds in the offering.

 

On May 15, 2017, the Company closed a private placement of a total of 1,000,000 units of its securities through GVC Capital LLC (“GVC Capital”) as its placement agent. Each unit consisted of (i) one share of the Company’s Common Stock and (ii) one 5-year warrant to purchase one share of Common Stock at an exercise price of $2.75 per share. The Company raised an aggregate of $2,000,000 gross proceeds in the offering. The Company paid GVC Capital total compensation for its services as follows: (i) it issued GVC 5-year warrants to purchase 75,000 shares at $2.00 per share and 5-year warrants to purchase 75,000 shares at $2.75 per share (for which GVC paid $100), (ii) it paid GVC a cash fee of $150,000, (iii) it paid GVC a non-accountable expense allowance of $60,000, and (iv) it agreed to pay GVC a warrant exercise fee equal to 3% of all sums received by the Company from the exercise of 750,000 warrants (excluding the 250,000 warrants issued to Merida Capital Partners, LP) when they are exercised.


Critical Accounting Policies, Judgments and Estimates

 

Use of Estimates

 

The preparation of these consolidated financial statements in conformity with accounting principles generally accepted in the United States (U.S. GAAP) requires management to make a number of estimates and assumptions related to the reported amount of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the period. Significant items subject to such estimates and assumptions include the carrying amount of intangible assets; valuation allowances and reserves for receivables, inventory and deferred income taxes; share-based compensation; and loss contingencies, including those related to litigation. Actual results could differ from those estimates.

 

Accounts Receivable and Concentration of Credit Risk

 

Accounts receivable are recorded at the invoiced amounts less an allowance for doubtful accounts and do not bear interest. The allowance for doubtful accounts is based on our estimate of the amount of probable credit losses in our accounts receivable. We determine the allowance for doubtful accounts based upon an aging of accounts receivable, historical experience and management judgment. Accounts receivable balances are reviewed individually for collectability, and balances are charged off against the allowance when we determine that the potential for recovery is remote. An allowance for doubtful accounts of approximately $133,288$119,237 has been reserved as of March 31,June 30, 2019 and $133,288 at December 31, 2018.

 

We are exposed to credit risk in the normal course of business, primarily related to accounts receivable. We are affected by general economic conditions in the United States. To limit credit risk, management periodically reviews and evaluates the financial condition of its customers and maintains an allowance for doubtful accounts. As of March 31,June 30, and December 31, 2018, we do not believe that we have significant credit risk.

 

Fair Value of Financial Instruments

 

The carrying amounts of our financial instruments, including accounts receivable and accounts payable, are carried at cost, which approximates their fair value due to their short-term maturities. We believe that the carrying value of notes payable with third parties, including their current portion, approximate their fair value, as those instruments carry market interest rates based on our current financial condition and liquidity.

 

Long-lived Assets

 

We evaluate the carrying value of long-lived assets for impairment on an annual basis or whenever events or changes in circumstances indicate that the carrying amounts may not be recoverable. An asset is considered to be impaired when the anticipated undiscounted future cash flows of an asset group are estimated to be less than its carrying value. The amount of impairment recognized is the difference between the carrying value of the asset group and its fair value. Fair value estimates are based on assumptions concerning the amount and timing of estimated future cash flows. No impairment was determined as of March 31,June 30, 2019 and December 31, 2018.

 

Revenue Recognition

 

Revenue on product sales is recognized upon delivery or shipment. Customer deposits and lay away sales are not reported as revenue until final payment is received and the merchandise has been delivery.


Stock-based Compensation

 

We account for stock-based awards at fair value on the date of grant and recognize compensation over the service period that they are expected to vest. We estimate the fair value of stock options and stock purchase warrants using the Black-Scholes option pricing model. The estimated value of the portion of a stock-based award that is ultimately expected to vest, taking into consideration estimated forfeitures, is recognized as expense over the requisite service periods. The estimate of stock awards that will ultimately vest requires judgment, and to the extent that actual forfeitures differ from estimated forfeitures, such differences are accounted for as a cumulative adjustment to compensation expenses and recorded in the period that estimates are revised.

 

OFF-BALANCE SHEET ARRANGEMENTS

 

We do not have any off-balance sheet arrangements (as that term is defined in Item 303 of Regulation S-K) that are reasonably likely to have a current or future material effect on our financial condition, revenue or expenses, results of operations, liquidity, capital expenditures or capital resources.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

 

We are a smaller reporting company and are not required to provide the information under this item pursuant to Regulation S-K.

 

ITEM 4. CONTROLS AND PROCEDURES.

 

Evaluation of Disclosure Controls and Procedures

 

Management maintains “disclosure controls and procedures,” as such term is defined in Rule 13a-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”), that are designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC rules and forms, and that such information is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure.

 

In connection with the preparation of this Quarterly Report on Form 10-Q, an evaluation was carried out by management, with the participation of our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of March 31,June 30, 2019.

 

Based on that evaluation, management concluded, that our disclosure controls and procedures were effective as of March 31,June 30, 2019 in recording, processing, summarizing, and reporting information required to be disclosed, within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

 

Changes in Internal Controls over Financial Reporting

 

As of the end of the period covered by this report, there have been no changes in the internal controls over financial reporting that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting subsequent to the date of management’s last evaluation.


PART II – OTHER INFORMATION

 

Item 1. Legal Proceedings

 

None

 

Item 1A. Risk Factors

 

As a smaller reporting company, we are not required to provide the information required by this item.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

NoneOn June 26, 2019, the Company completed a private placement of a total of 4,123,254 units of the Company’s securities at the price of $3.10 per unit pursuant to Section 4(a)(2) of the Securities Act and Rule 506 of Regulation D promulgated under the Securities Act. Each unit consisted of (i) one share of Common Stock and (ii) one 3-year warrant, each entitling the holder to purchase one half share of Common Stock, at a price of $3.5 per share. The Company raised a total of $12,782,099 from 19 accredited investors.

 

Item 3. Defaults upon Senior Securities

 

None.

 

Item 4. Mine Safety Disclosures

 

Not applicable.

 

Item 5. Other Information

 

None.


Item 6. Exhibits

 

The following exhibits are included and filed with this report.

 

Exhibit Exhibit Description
3.1 Certificate of Incorporation of GrowGeneration Corp. (Incorporated by reference to Exhibit 3.1 to the Registration Statement on Form S-1 as filed on November 9, 2015)
3.2 Bylaws of GrowGeneration Corp. (Incorporated by reference to Exhibit 3.2 to the Registration Statement on Form S-1 as filed on November 9, 2015)
31.1 Rule 13a-14(a)/15d-14(a) certification of Chief Executive Officer
31.2 Rule 13a-14(a)/15d-14(a) certification of principal financial and accounting officer
32.1 Section 1350 certification of Chief Executive Officer*
32.2 Section 1350 certification of principal financial and accounting officer*
101 Interactive Data Files **
101.INS XBRL Instance Document
101.SCH XBRL Taxonomy Extension Schema Document
101.CAL XBRL Taxonomy Extension Calculation Linkbase Document
101.LAB XBRL Taxonomy Extension Label Linkbase Document
101.PRE XBRL Taxonomy Extension Presentation Linkbase Document
101.DEF XBRL Taxonomy Extension Definition Linkbase Definition

 

*Furnished and not filed.

 

**Pursuant to Rule 402 of Regulation S-T, the interactive files on Exhibit 101 hereto are deemed not filed for purposes of Section 11 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability under those sections, and are not part of any registration statement to which they relate.


SIGNATURES

 

Pursuant to the requirements of the Securities and Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized on May 7,August 8, 2019.

 

 GrowGeneration Corporation
   
 By:/s/ Darren Lampert
  Darren Lampert, Chief Executive Officer
(Principal Executive Officer)
   
 By:/s/ Monty Lamirato
  Monty Lamirato, Chief Financial Officer
(Principal Accounting Officer and
Principal Financial Officer) 

 

2530