UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended JuneSeptember 30, 20202023

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Lantern Pharma Inc.

(Exact name of registrant as specified in its charter)

Delaware001-3931846-3973463
(State or Other Jurisdiction
of Incorporation)
(Commission
File Number)
(IRS Employer
of Incorporation)File Number)Identification No.)

1920 McKinney Avenue, 7th Floor
Dallas, Texas
75201
(Address of Principal Executive Offices)(Zip Code)

(972)277-1136

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act: Common Stock

Title of each classTrading SymbolName of each exchange on which registered
Common Stock, $0.0001 par valueLTRNThe Nasdaq Stock Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yesþ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). YesþNo ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filerAccelerated filer
Non-accelerated filerþSmaller reporting companyþ
Emerging growth companyþ

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes ☐ Noþ

As of July 29, 2020,November 3, 2023 the registrant had 6,217,57710,869,040 shares of common stock, $0.0001 par value per share outstanding.

 

 

Table of Contents

Page
Forward Looking Statementsii
PART I – FINANCIAL INFORMATION
Forward Looking Statementsii
Item 1.Financial Statements.1
Condensed Consolidated Balance Sheets as of JuneSeptember 30, 20202023 (unaudited) and December 31, 201920221
Condensed Consolidated Statements of Operations for the three and sixnine months ended JuneSeptember 30, 20202023 and 20192022 (unaudited)2
Condensed Consolidated Statements of Comprehensive Loss for the three and nine months ended September 30, 2023 and 2022 (unaudited)3
Condensed Consolidated Statements of Changes in Stockholders’ Equity for the three and sixnine months ended JuneSeptember 30, 20202023 and 20192022 (unaudited)34
Condensed Consolidated Statements of Cash Flows for the sixnine months ended JuneSeptember 30, 20202023 and 20192022 (unaudited)45
Notes to Condensed Consolidated Financial Statements (unaudited)56
Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations.1316
Item 3.Quantitative and Qualitative Disclosures About Market Risk.2223
Item 4.Controls and Procedures.2223
PART II – OTHER INFORMATION
Item 1.Legal Proceedings.23
Item 1A.Risk Factors.2324
Item 2.6.Unregistered Sales of Equity Securities and Use of Proceeds.Exhibits.2324
Item 3.SignaturesDefaults Upon Senior Securities.23
Item 4.Mine Safety Disclosures.23
Item 5.Other Information.23
Item 6.Exhibits.24
Signatures25

i

i

 

FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q contains forward-looking statements that involve substantial risks and uncertainties. We make such forward-looking statements pursuant to the safe harbor provisions of the U.S. Private Securities Litigation Reform Act, Section 21E of the Securities Exchange Act of 1934, as amended, and other federal securities laws. All statements, other than statements of historical fact, contained in this Quarterly Report on Form 10-Q, including statements regarding our strategy, future preclinical studies and clinical trials, future financial position, projected costs, prospects, plans and objectives of management, are forward-looking statements. The words “anticipate,” “believe,” “contemplate,” “could,” “estimate,” “expect,” “intend,” “seek,” “may,” “might,” “plan,” “potential,” “predict,” “project,” “target,” “objective”, “aim,” “upcoming”, “should,” ‘will” “would,” or the negative of these words or other similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain these words. Forward-looking statements reflect our current views with respect to future events and are based on assumptions and subject to risks and uncertainties.

The forward-looking statements in this Quarterly Report on Form 10-Q include, among other things, statements relating to:

the potential advantages of our RADR® platform in identifying drug candidates and patient populations that are likely to respond to a drug candidate;

our strategic plans to advance the development of any of our drug candidates;

our strategic plans to expand the number of data points that our RADR® platform can access and analyze;

our research and development efforts of our internal drug discovery programs and the utilization of our RADR® platform to streamline the drug development process;

the initiation, timing, progress, and results of our preclinical studies or clinical trials onfor any of our drug candidates;

our intention to leverage artificial intelligence, machine learning and genomicbiomarker data to streamline the drug development process and to identify patient populations that would likely respond to a drug candidate;

our plans to discover and develop drug candidates and to maximize their commercial potential by advancing such drug candidates ourselves or in collaboration with others;

our expectations regarding our ability to fund our operating expenses and capital expenditure requirements with our existing cash and cash equivalents, and the proceeds of this offering;equivalents;

our ability to secure sufficient funding and alternative sourcesources of funding to support our existing and proposed preclinical studies and clinical trials;

our estimates regarding the potential market opportunity for our drug candidates we or any of our collaborators may in the future develop;

our anticipated growth strategies and our ability to manage the expansion of our business operations effectively;

our expectations related to the use of proceeds from this offering;future expenses and expenditures;

our ability to keep up with rapidly changing technologies and evolving industry standards, including our ability to achieve technological advances;

the potential impact that the continuance or resurgence of the recent outbreak of COVID-19 pandemic (or another epidemic or infectious disease outbreak) or its impact on the overall economy may have on our business plans;

our ability to source our needs for skilled labor in the fields of artificial intelligence, genomics, biology, oncology and drug development; and

the impact of government laws and regulations on the development and commercialization of our drug candidates.

ii

ii

 

We may not actually achieve the plans, intentions, or expectations disclosed in our forward-looking statements, and you should not place undue reliance on our forward-looking statements. Actual results or events could differ materially from the plans, intentions, and expectations disclosed in the forward-looking statements we make. We have included important factors in the cautionary statements included in this Quarterly Report on Form 10-Q and in the Risk Factors section of our Annual Report on Form 10-K (“2022 Form 10-K”), for the final prospectus, dated June 10, 2020, for our initial public offering, on fileyear ended December 31, 2022 filed with the Securities and Exchange Commission, or the SEC, on March 20, 2023, and have identified other factors such as the impact of the COVID-19 pandemic, the results of our clinical trials, and the impact of competition, that we believe could cause actual results or events to differ materially from the forward-statements that we make. Furthermore, we operate in a competitive and rapidly changing environment. New risks and uncertainties emerge from time to time, and it is not possible for us to predict all risks and uncertainties that could have an impact on the forward-looking statements contained in this Quarterly Report on Form 10-Q.

You should read this Quarterly Report on Form 10-Q and the documents that we file with the Securities and Exchange Commission, or the SEC with the understanding that our actual future results may be materially different from what we expect. These forward-looking statements are based on management’s current expectations. These statements are neither promises nor guarantees, but involve known and unknown risks, uncertainties and other important factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. Factors that may cause actual results to differ materially from current expectations include, among other things, those listed elsewhere in this Quarterly Report on Form 10-Q and those listed under the Risk Factors section of the final prospectus, dated June 10, 2020, for our initial public offering, on file with the Securities and Exchange Commission.2022 Form 10-K. You may access our June 10, 2020 final prospectus2022 Form 10-K under the investor SEC filings tab of our website at www.lanternpharma.com or on the SEC’s website at www.sec.gov. Given these uncertainties, you should not rely on these forward-looking statements as predictions of future events. The forward-looking statements contained in this Quarterly Report on Form 10-Q are made as of the date of this Quarterly Report, and we do not assume any obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by applicable law.

In addition, statements that “we believe” and similar statements reflect our beliefs and opinions on the relevant subject. These statements are based upon information available to us as of the date of this Quarterly Report on Form 10-Q, and while we believe such information forms a reasonable basis for such statements, such information may be limited or incomplete. Our statements should not be read to indicate that we have conducted an exhaustive inquiry into, or review of, all potentially available relevant information. These statements are inherently uncertain and investors are cautioned not to unduly rely upon these statements.

Unless the context requires otherwise, references to the “Company,” “Lantern,” “we,” “us,” and “our” in this Quarterly Report on Form 10-Q refer to Lantern Pharma Inc., a Delaware corporation, and, where appropriate, its wholly-owned subsidiary.subsidiaries.

iii

iii

 

PART I – FINANCIAL INFORMATION

Item 1. Financial Statements.

Lantern Pharma Inc. and SubsidiarySubsidiaries

Condensed Consolidated Balance Sheets

 June 30, December 31, 
 2020 2019  September 30, 2023  December 31, 2022 
 (Unaudited)  (Unaudited)    
CURRENT ASSETS                
Cash $23,798,343  $1,232,030 
Other current asset  1,728,539   - 
Prepaid expense  70,775   788 
Cash and cash equivalents $25,571,728  $37,201,786 
Restricted cash  -   541,180 
Marketable securities  19,353,852   17,994,299 
Prepaid expenses and other current assets  2,500,401   2,985,472 
Total current assets  25,597,657   1,232,818   47,425,981   58,722,737 
                
Property and equipment, net  15,377   8,758   51,021   48,008 
Deferred offering costs  -   191,000 
Operating lease right-of-use assets  268,637   47,687 
Other assets  25,869   17,889 
                
TOTAL ASSETS $25,613,034  $1,432,576  $47,771,508  $58,836,321 
                
CURRENT LIABILITIES                
Accounts payable and accrued expenses $467,988  $489,292  $2,085,299  $2,745,407 
Insurance payable  1,705,846   - 
Note payable  102,831   - 
        
Operating lease liabilities, current  168,013   52,890 
Total current liabilities  2,276,665   489,292   2,253,312   2,798,297 
                
Loan payable  108,500   - 
Operating lease liabilities, net of current portion  106,516   - 
                
TOTAL LIABILITIES  2,385,165   489,292   2,359,828   2,798,297 
                
COMMITMENTS AND CONTINGENCIES (NOTE 4)          -   - 
                
STOCKHOLDERS’ EQUITY                
Preferred Stock - Par Value (1,000,000 authorized at June 30, 2020; 3,480,000 authorized at December 31, 2019; $.0001 par value) (Zero shares issued and outstanding at June 30, 2020; 2,438,866 shares issued and outstanding at December 31, 2019)  -   244 
Common Stock – Par Value (25,000,000 authorized at June 30, 2020; 12,180,000 authorized at December 31, 2019; $.0001 par value) (6,217,577 shares issued and outstanding at June 30, 2020; 1,978,269 shares issued and outstanding at December 31, 2019)  622   198 
Preferred Stock (1,000,000 authorized at September 30, 2023 and December 31, 2022; $.0001 par value) (Zero shares issued and outstanding at September 30, 2023 and December 31, 2022)  -   - 
Common Stock (25,000,000 authorized at September 30, 2023 and December 31, 2022; $.0001 par value) (10,869,040 shares and 10,857,040 shares issued and outstanding at September 30, 2023 and December 31, 2022, respectively)  1,087   1,086 
Additional paid-in capital  31,289,650   7,694,547   96,607,868   95,691,194 
Accumulated other comprehensive loss  (138,792)  (371,386)
Accumulated deficit  (8,062,403)  (6,751,705)  (51,058,483)  (39,282,870)
        
Total stockholders’ equity  23,227,869   943,284   45,411,680   56,038,024 
                
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $25,613,034  $1,432,576  $47,771,508  $58,836,321 

See accompanying Notes to Condensed Consolidated Financial Statements

1

 


Lantern Pharma Inc. and SubsidiarySubsidiaries

Condensed Consolidated Statements of Operations (Unaudited)

  2023  2022  2023  2022 
  

Three Months Ended

September 30,

  

Nine Months Ended

September 30,

 
  2023  2022  2023  2022 
Operating expenses:                
General and administrative $1,313,727  $1,442,961  $4,679,128  $4,255,119 
Research and development  2,209,894   702,296   8,321,058   6,351,356 
Total operating expenses  3,523,621   2,145,257   13,000,186   10,606,475 
Loss from operations  (3,523,621)  (2,145,257)  (13,000,186)  (10,606,475)
Interest income  246,394   52,224   497,999   129,671 
Other (expense) income, net  115,777   (171,648)  726,574   (402,037)
                 
NET LOSS $(3,161,450) $(2,264,681) $(11,775,613) $(10,878,841)
                 
Net loss per share of common shares, basic and diluted $(0.29) $(0.21) $(1.08) $(1.00)
Net loss per share of common shares, basic $(0.29) $(0.21) $(1.08) $(1.00)
                 
Weighted-average number of common shares outstanding, basic and diluted  10,857,366   10,838,888   10,857,150   10,848,402 
Weighted-average number of common shares outstanding, basic  10,857,366   10,838,888   10,857,150   10,848,402 

  Three Months Ended
June 30,
  Six Months Ended
June 30,
 
  2020  2019  2020  2019 
Operating expenses:            
General and administrative  676,399   268,120   1,016,571   536,049 
Research and development  157,023   361,273   294,127   547,317 
Total operating expenses  833,422   629,393   1,310,698   1,083,366 
                 
NET LOSS $(833,422) $(629,393) $(1,310,698) $(1,083,366)
                 
Net loss per share of common shares, basic and diluted $(0.31) $(0.32) $(0.55) $(0.55)
                 
Weighted-average number of common shares outstanding, basic and diluted  2,719,198   1,978,269   2,370,082   1,978,269 

See accompanying Notes to Condensed Consolidated Financial Statements

2

 


Lantern Pharma Inc. and SubsidiarySubsidiaries

Condensed Consolidated Statements of Stockholders’ Equity (Deficit)Comprehensive Loss (Unaudited)

  2023  2022  2023  2022 
  

Three Months Ended

September 30,

  

Nine Months Ended

September 30,

 
  2023  2022  2023  2022 
             
NET LOSS $(3,161,450) $(2,264,681) $(11,775,613) $(10,878,841)
                 
Other comprehensive income (loss)                
Unrealized gain (loss) on available-for-sale securities  81,004   (118,572)  165,540   (394,843)
Unrealized gain on foreign currency translation  42,041   32,018   67,054   52,497 
Other comprehensive income (loss)  123,045   (86,554)  232,594   (342,346)
Comprehensive loss $(3,038,405) $(2,351,235) $(11,543,019) $(11,221,187)

  Preferred
Stock
Number of
Shares
  Preferred
Stock
Amount
  Common
Stock
Number
of Shares
  Common
Stock
Amount
  Additional
Paid-in
Capital
  Accumulated
Deficit
  Total
Stockholders’
Equity (Deficit)
 
                      
 Three and Six Months Ended June 30, 2019 
                      
Balance, December 31, 2018  1,292,952  $129   1,978,269  $198  $4,121,395  $(4,323,520) $(201,798)
                             
Preferred stock and warrants issued  804,153   81   -   -   2,384,919   -   2,385,000 
Stock-based compensation  -   -   -   -   15,531   -   15,531 
Net Loss  -   -   -   -   -   (453,973)  (453,973)
                             
Balance, March 31, 2019  2,097,105  $210   1,978,269  $198  $6,521,845  $(4,777,493) $1,744,760 
                             
Stock-based compensation  -   -   -   -   6,029   -   6,029 
Net Loss  -   -   -   -   -   (629,393)  (629,393)
                             
Balance, June 30, 2019  2,097,105  $210   1,978,269  $198  $6,527,874  $(5,406,886) $1,121,396 
                             
  Three and Six Months Ended June 30, 2020 
                             
Balance, December 31, 2019  2,438,866  $244   1,978,269  $198  $7,694,547  $(6,751,705) $943,284 
                             
Common stock issued  -   -   50,460   5   51,995   -   52,000 
Stock-based compensation  -   -   -   -   18,460   -   18,460 
Net Loss  -   -   -   -   -   (477,276)  (477,276)
                             
Balance, March 31, 2020  2,438,866  $244   2,028,729  $203  $7,765,002  $(7,228,981) $536,468 
                             
Common stock issued, net of issuance costs  -   -   1,750,000   175   23,419,546   -   23,419,721 
Preferred stock conversion to common stock and fractional shares adjustments from stock split and conversion  (2,438,866)  (244)  2,438,848   244   (261)  -   (261)
Stock-based compensation  -   -   -   -   105,363   -   105,363 
Net Loss  -   -   -   -   -   (833,422)  (833,422)
                             
Balance, June 30, 2020  -  $-   6,217,577  $622  $31,289,650  $(8,062,403) $23,227,869 

See accompanying Notes to Condensed Consolidated Financial Statements

 


3

Lantern Pharma Inc. and SubsidiarySubsidiaries

Condensed Consolidated Statements of Cash FlowsStockholders’ Equity (Unaudited)

  

Preferred

Stock

Number

  

Preferred

Stock

  

Common

Stock

Number of

  

Common

Stock

  

Additional

Paid-in-

  

Accumulated

Other

Comprehensive

  Accumulated  

Total

Stockholders’

 
  of Shares  Amount  Shares  Amount  Capital  Loss  Deficit  Equity 
Three and Nine Months Ended September 30, 2022
Balance, December 31, 2021  -  $-   11,088,835  $1,109  $96,685,924  $(92,689) $(25,022,924) $71,571,420 
Common stock issued from warrant and option exercises  -   -   95,779   10   299,778   -   -   299,788 
Stock-based compensation  -   -   -   -   267,004   -   -   267,004 
Share repurchases  -   -   (353,667)  (36)  (2,482,250)  -   -   (2,482,286)
Net loss  -   -   -   -   -   -   (4,121,774)  (4,121,774)
Other comprehensive loss  -   -   -   -   -   (218,780)  -   (218,780)
Balance, March 31, 2022  -   -   10,830,947   1,083   94,770,456   (311,469)  (29,144,698)  65,315,372 
                                 
Stock-based compensation  -   -   -   -   289,533   -   -   289,533 
Net loss  -   -   -   -   -   -   (4,492,386)  (4,492,386)
Other comprehensive loss  -   -   -   -   -   (37,012)  -   (37,012)
Balance, June 30, 2022  -   -   10,830,947   1,083  $95,059,989   (348,481)  (33,637,084)  61,075,507 
                                 
Common stock issued from option exercises  -   -   26,093   3   (3)  -   -   - 
Stock-based compensation  -   -   -   -   301,113   -   -   301,113 
Net loss  -   -   -   -   -   -   (2,264,681)  (2,264,681)
Other comprehensive loss  -   -   -   -   -   (86,554)  -   (86,554)
Balance, September 30, 2022  -  $-   10,857,040  $1,086  $95,361,099  $(435,035) $(35,901,765) $59,025,385 

  Six Months Ended
June 30,
 
  2020  2019 
CASH FLOWS FROM OPERATING ACTIVITIES      
Net loss $(1,310,698) $(1,083,366)
Adjustments to reconcile net loss to cash used in operating activities:        
Depreciation and amortization  1,202   629 
Stock based compensation  123,823   21,560 
Changes in assets and liabilities:        
Prepaid expenses  (69,987)  (32,363)
Accounts payable and accrued expenses  61,742   224,418 
Net cash flows used in operating activities  (1,193,918)  (869,122)
         
INVESTING ACTIVITIES        
Purchase of property and equipment  (7,821)  - 
Net cash flows used in investing activities  (7,821)  - 
         
FINANCING ACTIVITIES        
Proceeds from issuance of common and preferred stock  26,250,000   1,850,003 
Issuance costs  (2,745,279)  - 
Proceeds from stock option exercise  52,000   - 
Borrowings from notes payable  169,049   - 
Payments on notes payable  (66,218)  - 
Borrowings on loan payable  108,500   - 
Net cash flows provided by financing activities  23,768,052   1,850,003 
         
CHANGE IN CASH FOR THE PERIOD  22,566,313   980,881 
         
CASH, BEGINNING OF PERIOD  1,232,030   445,163 
         
CASH, END OF PERIOD $23,798,343  $1,426,044 
         
Non-cash financing activities        
Conversion of SAFE agreements to Series A preferred stock $-  $535,000 
Application of deferred offering costs to initial public offering proceeds $(456,437) $- 
Amounts owed related to fractional shares adjustment, included in accounts payable and accrued expenses $(261) $- 

  

Preferred

Stock

Number of

  

Preferred

Stock

  

Common

Stock

Number of

  

Common

Stock

  

Additional

Paid-in-

  

Accumulated

Other Comprehensive

  Accumulated  

Total

Stockholders’

 
  Shares  Amount  Shares  Amount  Capital  Loss  Deficit  Equity 
Three and Nine Months Ended September 30, 2023
Balance, December 31, 2022  -  $-   10,857,040  $1,086  $95,691,194  $(371,386) $(39,282,870) $56,038,024 
Stock-based compensation  -   -   -   -   333,530   -   -   333,530 
Net loss  -   -   -   -   -   -   (3,867,765)  (3,867,765)
Other comprehensive gain  -   -   -   -   -   71,709   -   71,709 
Balance, March 31, 2023  -   -   10,857,040   1,086   96,024,724   (299,677)  (43,150,635)  52,575,498 
                                 
                                 
Stock-based compensation  -   -   -   -   392,390   -   -   392,390 
Issuance of restricted common stock awards  -   -   12,000   1   (1)  -   -   - 
Net loss  -   -   -   -   -   -   (4,746,398)  (4,746,398)
Other comprehensive gain  -   -   -   -   -   37,840   -   37,840 
                                 
Balance, June 30, 2023  -   -   10,869,040   1,087   96,417,113   (261,837)  (47,897,033)  48,259,330 
Balance  -   -   10,869,040   1,087   96,417,113   (261,837)  (47,897,033)  48,259,330 
                                 
Stock-based compensation  -   -   -   -   190,755   -   -   190,755 
Net loss  -   -   -   -   -   -   (3,161,450)  (3,161,450)
Other comprehensive gain  -   -   -   -   -   123,045   -   123,045 
Other comprehensive gain (loss)  -   -   -   -   -   123,045   -   123,045 
                                 
Balance, September 30, 2023  -  $-   10,869,040  $1,087  $96,607,868  $(138,792) $(51,058,483) $45,411,680 
Balance  -  $-   10,869,040  $1,087  $96,607,868  $(138,792) $(51,058,483) $45,411,680 

See accompanying Notes to Condensed Consolidated Financial Statements

4

 


Lantern Pharma Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows (Unaudited)

  2023  2022 
  

Nine Months Ended

September 30,

 
  2023  2022 
CASH FLOWS FROM OPERATING ACTIVITIES        
Net loss $(11,775,613) $(10,878,841)
Adjustments to reconcile net loss to cash used in operating activities:        
Depreciation and amortization  10,640   7,321 
Non-cash lease adjustments  119,886   108,451 
Stock-based compensation  916,675   857,650 
Amortization (accretion) of investment premiums (discount)  (115,395)  87,211 
Foreign currency remeasurement loss  129,686   158,703 
Realized loss on redemptions of marketable securities  76,820   76,326 
Unrealized loss on investment securities  17,300   476,751 
Changes in assets and liabilities:        
Prepaid expenses and other current assets  442,076   (1,759,848)
Accounts payable and accrued expenses  (656,096)  885,998 
Operating lease liabilities  (119,197)  (118,351)
Other assets  (7,980)  - 
Net cash flows used in operating activities  (10,961,198)  (10,098,629)
         
INVESTING ACTIVITIES        
Purchase of property and equipment  (13,653)  (20,889)
Purchases of marketable securities  (6,640,738)  (3,322,386)
Redemptions of marketable securities  5,468,000   2,919,682 
Net cash flows used in investing activities  (1,186,391)  (423,593)
         
FINANCING ACTIVITIES        
Repurchase of shares including commissions  -   (2,482,286)
Proceeds from stock option and warrant exercises  -   299,788 
Net cash flows used in financing activities  -   (2,182,498)
         
Effect of foreign exchange rates on cash  (23,649)  (20,508)
         
CHANGE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH FOR THE PERIOD  (12,171,238)  (12,725,228)
         
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF PERIOD  37,742,966   52,524,295 
         
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD $25,571,728  $39,799,067 
         
RECONCILIATION OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH TO THE CONSOLIDATED BALANCE SHEETS:        
Cash and cash equivalents $25,571,728  $39,257,887 
Restricted cash  -   541,180 
CASH, CASH EQUIVALENTS AND RESTRICTED CASH $25,571,728  $39,799,067 
         
Non-cash investing and financing activities        
Operating lease right-of-use asset acquired through operating lease liability $141,989  $- 
Remeasurement of operating lease right-of-use asset and operating lease liability  198,847   - 
Unrealized gain (loss) on debt securities  165,540   (394,843)

See accompanying Notes to Condensed Consolidated Financial Statements

5

NOTES TO FINANCIAL STATEMENTS

Note 1. Organization, Principal Activities, and Basis of Presentation

Lantern Pharma Inc., and SubsidiarySubsidiaries (the “Company”) is a clinical stage biotechnologybiopharmaceutical company, focused on leveraging artificial intelligence (“A.I.”), machine learning and genomicbiomarker data to streamline the drug development process and to identify the patients that will benefit from its targeted oncology therapies. The Company’s portfolio of therapies consists of small molecule drug candidates that others have tried, but failed, to develop into an approved commercialized drug, as well as new compounds that it is developing with the assistance of its A.I. platform and its biomarker driven approach. The Company’s A.I. platform, known as RADR®RADR®, uses big data analytics (combining molecular data, drug efficacy data, data from historical studies, data from scientific literature, phenotypic data from trials and publications, and mechanistic pathway data) and machine learning. The Company’s data-driven, genomically-targeted and biomarker-driven approach allows it to pursue a transformational drug development strategy that identifies, rescues or develops, and advances potential small molecule drug candidates.

Lantern Pharma Inc. was incorporated under the laws of the state of Texas on November 7, 2013, and thereafter reincorporated in the state of Delaware on January 15, 2020. The Company’s principal operations are located in Texas. The Company formed a wholly owned subsidiary, Lantern Pharma Limited, in the United Kingdom in July 2017. All intercompany balances2017 and transactions have been eliminateda wholly owned subsidiary, Lantern Pharma Australia Pty Ltd, in consolidation.Australia in September 2021. In January 2023, the Company formed a wholly owned subsidiary, Starlight Therapeutics Inc. (“Starlight”), to continue with advancing the development of drug candidate LP-184’s central nervous system (CNS) and brain cancer indications.

Since inception, the Company has devoted substantially all its activity to advancing research and development, including efforts in connection with preclinical studies, clinical trials and development of its RADR® platform. This now includes research and development for three lead drug candidates in development in targeted areas identified with the assistance of the RADR platform:and an Antibody Drug Conjugate (ADC) program directed towards eleven disclosed therapeutic targets:

LP-100 (irofulven), out-licensed to Oncology Venture, in phase II trial for the treatment of prostate cancer;

LP-300 (Tavocept), which we are currently advancing in planning stages for phasea Phase II clinical trial, for the treatment ofHarmonic trial, focused on never smokers with advanced non-small cell lung cancer;
LP-184, which we are advancing in a recently launched phase I clinical trial, and

LP-184 in preclinical studies has potential for treatment of solid tumors including prostate, ovarian,pancreatic, breast, bladder, and liverlung cancers, and glioblastoma and other CNS cancers. Following the formation of Starlight, the Company now refers to the molecule LP-184, as it is developed in CNS indications, as “STAR-001”;
LP-284, the stereoisomer (enantiomer) of LP-184, is advancing in a recently launched phase I clinical trial, and has shown promising in-vitro and in vivo anticancer activity in multiple hematological cancers, which are distinct from the indications targeted by LP-184; and
Our ADC program is aimed at identifying targeted or therapeutic antibodies to conjugate with selected compounds.

In connection with the Company’s reincorporation in the state of Delaware on January 15, 2020, the par value of the Company’s Common Stock and Series A Preferred Stock was changed from $0.01 per share to $0.0001 per share. The change in the par value has been retroactively reflected in the accompanying condensed consolidated financial statements. Additional funds have been reclassified from Common Stock and Series A Preferred Stock to additional paid-in capital to reflect the change in par value associated with the reincorporation.

The Company’s fiscal year ends on December 31 of each calendar year. The accompanying interim condensed consolidated financial statements are unaudited and have been prepared on substantially the same basis as the Company’s annual consolidated financial statements for the fiscal year ended December 31, 2019.2022. In the opinion of the Company’s management, these interim condensed consolidated financial statements reflect all adjustments (consisting only of normal recurring adjustments) considered necessary for a fair statement of the Company’s financial position, results of operations and cash flows for the periods presented. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of expenses during the reporting periods. Actual results could differ from these estimates.

6

 

The December 31, 20192022 year-end condensed consolidated balance sheet data in the accompanying interim condensed consolidated financial statements was derived from audited consolidated financial statements. These condensed consolidated financial statements and notes do not include all disclosures required by U.S. generally accepted accounting principles and should be read in conjunction with the Company’s audited consolidated financial statements as of and for the year ended December 31, 20192022 and the notes thereto included in the Company’s final prospectus,Annual Report on Form 10-K, dated June 10, 2020, for the Company’s initial public offering,March 20, 2023, on file with the Securities and Exchange Commission.


The results of operations and cash flows for the interim periods included in these condensed consolidated financial statements are not necessarily indicative of the results to be expected for any future period or the entire fiscal year.

Any reference in these notes to applicable guidance refers to Accounting Standards Codification (“ASC”) and Accounting Standards Update (“ASU”) of the Financial Accounting Standards Board (“FASB”). To date, the Company has operated its business as one segment. The Company’s condensed consolidated financial statements include the accounts of the Company and its wholly owned subsidiary,subsidiaries, Lantern Pharma Limited.Limited, Lantern Pharma Australia Pty Ltd. and Starlight Therapeutics Inc. All intercompany balances and transactions have been eliminated in consolidation.

Effective June 11, 2020, in connection with the Company’s initial public offering (“IPO”), the Company completed a forward stock split of its common stock at a ratio of 1.74 for 1 shares. In addition, all of the Company’s preferred stock converted into common stock effective June 15, 2020 in connection with the IPO. All data on common stock and equivalents in the accompanying condensed consolidated financial statements and in these notes are shown herein reflective of this stock split and the conversion of the preferred stock. In addition, the number of shares of preferred stock in the accompanying condensed consolidated financial statements and in these notes is presented to reflect the number of shares into which the preferred stock would convert as a result of the forward stock split.

Note 2. Liquidity

The Company incurred a net loss of $1,310,698approximately $11,776,000 and $1,083,366$10,879,000 during the sixnine months ended JuneSeptember 30, 20202023 and June 30, 2019,2022, respectively. As of JuneSeptember 30, 2020,2023, the Company had working capital of $23,320,992, primarily as a result of the net proceeds raised in the IPO of approximately $23,420,000 (see Note 5)$45,173,000. The Company had working capital of $743,526 as of December 31, 2019. The Company has received funding in the form of periodic capital raises and also plans to apply for grant funding in the future to assist in supporting its capital needs. We may also explore the possibility of entering into commercial credit facilities as an additional source of liquidity. As of December 31, 2019, there was substantial doubt about the Company’s ability to continue as a going concern in the absence of additional funding. We believe that our existing cash and cash equivalents as of JuneSeptember 30, 2020, resulting from the proceeds raised in the IPO,2023, and our anticipated expenditures and capital commitments, for the calendar year 2020 and the first half of calendar year 2021, will enable us to fund our operating expenses and capital expenditure requirements for at least 12 months from the date of this quarterly report.

Note 3. Summary of Significant Accounting Policies

Use of Estimates and Assumptions

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The significant areas of estimation include determining deferred tax asset valuation allowanceresearch and development accruals, the inputs in determining the fair value of equity-based awards and warrants issued.issued, the inputs in determining present value of lease payments, and determining the fair value of marketable securities. Actual results could differ from those estimates.

Risks and Uncertainties

The Company operates in an industry that is subject to intense competition, government regulation and rapid technological change. Operations are subject to significant risk and uncertainties including financial, operational, technological, regulatory, and other risks, including the potential risk of business failure.

The extentOur marketable securities have had and may in the future have their market value fluctuate due to rises or falls in interest rates. While we believe our cash, cash equivalents and marketable securities do not contain excessive risk, we cannot provide absolute assurance that in the future our investments will not be subject to adverse changes in market value. In addition, we maintain significant amounts of cash and cash equivalents at one or more financial institutions that are federally insured. Interest bearing and non-interest bearing accounts we hold at these banking institutions are guaranteed by the impact and effects of the recent outbreak of the coronavirus (COVID-19) on the operation and financial performance of the Company’s business will depend on future developments, including the duration and spread of the outbreak, related travel advisories and restrictions, the recovery time of disrupted research services, the consequential staff shortages, and research and development delays, or the uncertainty with respectFederal Deposit Insurance Corporation (“FDIC”) up to the accessibility of additional liquidity or capital markets,$250,000 per depositor, per FDIC-insured bank, per ownership category. Substantially all of whichour cash balances held at banking institutions at September 30, 2023 are highly uncertain and cannot be predicted. If the Company’s operations are impacted by this outbreak for an extended period, the Company’s resultsin excess of operations or liquidity may be materially adversely affected.FDIC coverage.

7

 


Deferred Offering Costs

In conjunction with the Company’s IPO, costs incurred related to the IPO were capitalized as deferred equity issuance costs in other non-current assets until the time of completion of the IPO. Upon completion of the IPO, these costs have been offset against proceeds received. Offering costs include direct and incremental costs related to the offering such as legal fees and related costs associated with the IPO.

During the six months ended June 30, 2020, the Company classified deferred offering costs of $456,437 as a reduction to additional paid-in capital upon completion of the Company’s IPO on June 15, 2020. As of December 31, 2019, the Company recorded deferred offering costs of $191,000 and as of June 30, 2020, there were no deferred offering costs recorded on the Company’s condensed consolidated balance sheets.

Research and Development

Research and development costs are expensed as incurred. These expenses primarily consist of payroll, contractor expenses, research study expenses, costs for manufacturing and supplies, clinical site costs and other costs for the conduct of clinical trials, and technical infrastructure on the cloud for the purposes of developing the Company’s RADR® platform and identifying, developing, and testing drug candidates. Development costs incurred by third parties are expensed as the work is performed. Costs to acquire technologies, including licenses, that are utilized in research and development and that have no alternative future use are expensed when incurred.

Prepaid ExpenseCash and Cash Equivalents

Prepaid expense as of June 30, 2020 totaled approximately $71,000 and included approximately $9,000 of upfront contractor fees, $55,000 of licensingThe Company considers money market funds and other feeshighly liquid instruments with a short-term maturity of 3 months or less to AF Chemicals, LLC,be cash equivalents. Cash equivalents at September 30, 2023 and December 31, 2022 were approximately $7,000 of annual insurance fees.$24,281,000 and $1,271,000, respectively, and are included along with cash under the caption cash and cash equivalents on the Company’s consolidated balance sheets.

Loan Pursuant to Paycheck Protection ProgramRestricted Cash

The Company received $108,500considers cash held in aggregate loan proceeds (the “PPP Loan”) from JPMorgan Chase Bank (the “Lender”) pursuantescrow for the purposes of contractual contingencies to be restricted cash. All of the Paycheck Protection Program underrestricted cash at December 31, 2022 relates to escrow amounts paid in connection with the Coronavirus Aid, Relief, and Economic Security (CARES) Act. The PPP Loan is evidencedAsset Purchase Agreement entered into by a loan application and payment agreement (the “PPP Loan Agreement”) by and between the Company and Allarity Therapeutics in July 2021 (See Note 4). The escrow period under the Lender. This amountAsset Purchase Agreement ended in July 2023, and the remaining escrow funds were distributed from escrow to the Company in August 2023.

Leases

The Company determines whether an arrangement contains a lease at inception. Operating leases are included in operating lease right-of-use (“ROU”) assets, current portion of operating lease liabilities, and net of current portion of operating lease liabilities on our consolidated balance sheets. ROU assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent an obligation to make lease payments arising from the lease. Lease ROU assets and lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at the commencement date. As the Company’s leases do not provide an implicit rate, an incremental borrowing rate is used based on the information available at the commencement date in determining the present value of lease payments. The Company does not include options to extend or terminate the lease term unless it is reasonably certain that the Company will exercise any such options. Rent expense is recognized under the operating leases on a straight-line basis. The Company does not recognize right-of-use assets or lease liabilities for short-term leases, which have a lease term of twelve months or less, and instead will recognize lease payments as expense on a straight-line basis over the lease term.

Marketable Securities

The Company’s marketable securities consist of government and agency securities, corporate bonds, and mutual funds. We classify our marketable securities as available-for-sale at the time of purchase and reevaluate such classification as of each balance sheet date. We may sell these securities at any time for use in current operations even if they have not yet reached maturity. As a result, we classify our investments, including securities with maturities beyond twelve months, as current assets in the accompanying condensed consolidated balance sheets. Available-for-sale debt securities are recorded at fair value each reporting period. Unrealized gains and losses are excluded from earnings and recorded as a loan payableseparate component within “Accumulated other comprehensive income” or “Accumulated other comprehensive loss” on the condensed consolidated balance sheets until realized. Interest is reported within “Interest income” and dividend income is reported within “Other income (expense), net” on the condensed consolidated statements of operations. We evaluate our investments to assess whether the amortized cost basis is in excess of estimated fair value and determine what amount of that difference, if any, is caused by expected credit losses. Allowance for credit losses are recognized as a charge in “Other income (expense), net” on the condensed consolidated statements of operations, and any remaining unrealized losses are included in “Accumulated other comprehensive loss” on the condensed consolidated balance sheets. There were no credit losses recorded for the three and nine months ended September 30, 2023 and 2022. There was no impairment charge for any unrealized losses for the three and nine months ended September 30, 2023 and 2022. We determine realized gains and losses on the sale of marketable securities based on the specific identification method and record such gains and losses in “Other income (expense), net” on the condensed consolidated statements of operations.

8

Recent Accounting Pronouncements

The Company believes that the impact of recently issued standards that are not yet effective will not have a material impact on its financial position or results of operations upon adoption.

Recently Adopted Accounting Standard

Current Expected Credit Loss

In June 2016 the FASB issued Accounting Standard Update (“ASU”) 2016-13, Measurement of Credit Losses on Financial Instruments (Topic 326). This introduces new methodology for recognition of credit losses - the current expected credit loss (“CECL”) method. The CECL method requires the recognition of all losses expected over the life of a financial instrument upon origination or purchase of the instrument, unless the company elects to recognize such instruments at fair value with changes in profit and loss. CECL was adopted on January 1, 2023 and had no impact on the Company’s condensed consolidated balance sheet at June 30, 2020.financial statements.

Note 4: 4. Commitments and Contingencies

BioNumerik Pharmaceuticals.General

The Company has entered into, and expects to enter into from time to time in the future, license agreements, strategic alliance agreements, assignment agreements, research service agreements, and similar agreements related to the advancement of its product candidates and research and development efforts. Significant agreements (collectively, the “License, Strategic Alliance, and Research Agreements”) are described in detail in the Company’s 2022 Form 10-K. While specific amounts will fluctuate from quarter to quarter based on clinical trials progress, advancement and completion of research studies and manufacturing projects, and other factors, the Company believes its overall activities regarding License, Strategic Alliance, and Research Agreements are materially consistent with those described in the 2022 Form 10-K, as supplemented by the discussion in the following paragraph.

In January 2018,May 2023, the Company entered into an Assignment Agreement (the “Assignment Agreement”)initial agreements with BioNumerik Pharmaceuticals,Fortrea Inc. (“BioNumerik”Fortrea”), pursuant to whichbegin serving as the Company acquired rights to domestic and international patents, trademarks and related technology and data relating to LP-300 (Tavocept)lead contract research organization (CRO) for human therapeutic treatment indications. The Assignment Agreement replaced a License Agreement that was entered into between the Company and BioNumerik in May 2016. The Company made upfront payments totaling $25,000 in connection with entry into the Assignment Agreement.

In the event the Company develops and commercializes LP-300 internally, the Company is required to pay to the BioNumerik-related payment recipients designated in the Assignment Agreement a percentage royalty in the low double digits on cumulative net revenue up to $100 million, with incremental increases in the percentage royalty for net cumulative revenue between $100 million and $250 million, $250 million and $500 million, and $500 million and $1 billion, with a percentage royalty payment that could exceed $200 million for net cumulative revenue in excess of $1 billion. The Company has the right to first recover certain designated portions of patent costs and development and regulatory costs before the payment of royalties described above.

If the Company enters into a third party transactionCompany’s Phase 2 clinical trial for LP-300 and the Company is required to pay the BioNumerik-related payment recipients a specified percentage of any upfront, milestone, and royalty amounts received by the Company from the transaction, after first recovering specified direct costs incurred by the CompanyCompany’s Phase 1 clinical trial for the development of LP-300 that are not otherwise reimbursed from such third party transaction.

LP-184. In addition, the Assignment Agreement provides that the Company will use commercially diligent efforts to develop LP-300 and make specified regulatory filings and pay specified development and regulatory costs related to LP-300. The Assignment Agreement also provides that the Company will provide TriviumVet DAC (“TriviumVet”) with (i) specified data and information generated by the Company with respect to LP-300, and (ii) an exclusive license to use specified LP-300-related patent rights, trademark rights and related intellectual property to support LP-300 development in non-human (animal) treatment indications.

The Company is also required to pay all patent costs on covered patents related to LP-300. These patent costs are fully recoverable at the time of any net revenue from LP-300, with up to 50% of net revenue amounts to be applied towards repayment of patent costs until such costs are fully recovered.

In addition to the recovery of patent costs, the Company has the right to recover the $25,000 upfront payments made in connection with entry into the Assignment Agreement, which payments are recoverable prior to making any royalty or third party transaction sharing payments. The Company also has the right to recover previously incurred LP-300 development and regulatory costs, with up to a mid-single digit percentage of net revenue amounts to be applied towards repayment of development and regulatory costs until such costs are fully recovered.

There is approximately $11,000 payable to BioNumerik as of June 30, 2020 and December 31, 2019.


AF Chemicals.

In January 2015,July 2023, the Company entered into a Technology License Agreementclinical master services agreement and work orders with Fortrea regarding additional CRO services to exclusively license domestic and international patent rights from AF Chemicals, LLC (“AF Chemicals”) for the treatment of cancer in humans for the compounds LP-100 (Irofulven) and LP-184. In February 2016, the Company and AF Chemicals entered into an Addendum providing for additions and amendments to the Technology License Agreement.

Pursuant to the Technology License Agreement and Addendum (collectively, the “AFC License Agreement”) the Company is obligated to make annual licensing fee payments to AF Chemicals in the amount of $30,000 per year relating to LP-184. The Company paid $0 and $30,000 to AF Chemicalsbe provided by Fortrea relating to the LP-300 Phase 2 trial and the LP-184 annual feePhase 1 trial. The Company expects to make substantial payments for services to be provided over the next 18 to 24 months in connection with services provided by Fortrea as well as clinical trial site and other pass-through costs relating to the LP-300 Phase 2 trial and the LP-184 Phase 1 trial.

Amounts expensed with respect to Fortrea during the three and sixnine months ended JuneSeptember 30, 2020, $7,5002023, as well as accrued and $15,000payable amounts and prepaid expense amounts with respect to Fortrea at September 30, 2023, are included in the tables below relating to License, Strategic Alliance, and Research Agreements. In addition to the agreements with Fortrea and the specific agreements described in the 2022 Form 10-K, the Company has entered into, and will in the future enter into, other research and service provider agreements for the advancement of which wasits product candidates and research and development efforts. The Company expects to pay additional amounts in future periods in connection with existing and future research and service provider agreements.

Set forth below are the approximate amounts expensed for License, Strategic Alliance, and Research Agreements during the three and sixnine months ended JuneSeptember 30, 2020,2023 and 2022, respectively. The Company paid $0 and $30,000 to AF Chemicals relating to the LP-184 annual fee during the three and six months ended June 30, 2019, $7,500 and $15,000 of which wasThese expensed during the three and six months ended June 30, 2019, respectively. Such amounts are included in research and development expenses in the accompanying condensed consolidated statements of operations. In addition, the Company is obligated to make milestone payments to AF Chemicals at the time of an Investigational New Drug Application (“IND”) filing relating to LP-184 and also upon reaching additional specified milestones in connection with the development and potential marketing approval of LP-184 in the United States, specified countries in Europe, and other countries.

In the event of a sublicense of the LP-184 rights, the Company is obligated to pay AF Chemicals (a) a low double digit percentage of the gross income and fees received by the Company with respect to the United States in connection with such sublicense, and (b) a lower double digit percentage of the gross income and fees received by the Company with respect to Europe and Japan in connection with such sublicense.

The AFC License Agreement also provides that the Company will pay AF Chemicals a royalty of at least a very small single digit percentage of specified net sales of LP-184 and other analogs. In addition, the AFC License Agreement contains specified time requirements for the Company to file an IND, enroll patients in clinical trials, and file a potential NDA with respect to LP-184, with the ability for the Company to pay AF Chemicals additional amounts ranging from $25,000 to $50,000 for each one, two, and three year extension to such development time requirements, with additional extensions beyond three years to be negotiated by the Company and AF Chemicals. During the three and six months ended June 30, 2020, the Company paid AF Chemicals $25,000 and $50,000, respectively, relating to the IND filing milestone extension fee for LP-184, $12,500 and $25,000 of which were expensed during the three and six months ended June 30, 2020, respectively, and included under research and development expenses in the accompanying condensed consolidated statements of operations. The Company paid AF Chemicals $37,500 during the year

9

Schedule of Research and Development

  2023  2022  2023  2022 
  

Three Months Ended

September 30,

  

Nine Months Ended

September 30,

 
  2023  2022  2023  2022 
Amount Expensed for License, Strategic Alliance, and Research Agreements $669,000  $(25,000)* $4,017,000  $3,764,000*

*Amounts expensed for License, Strategic Alliance, and Research Agreements during the three and nine months ended September 30, 2022 were reduced by $935,000 as a result of a payment we received in July 2022 from one of our service providers in connection with the resolution of a difference of views regarding the service provider agreement. This payment received by us offset other expenses for License, Strategic Alliance, and Research Agreements during these periods.

Set forth below at September 30, 2023 and December 31, 2019 in connection with extension2022, respectively, are (1) the approximate amounts accrued and payable under License, Strategic Alliance, and Research Agreements, and (2) the approximate amount of the IND filing milestone for LP-184, none of which was paid during the threeprepaid expenses and six months ended June 30, 2019. Amounts of $9,375other current assets under License, Strategic Alliance, and $18,750 were expensed during the three and six months ended June 30, 2019, respectively, related to this extension payment, andResearch Agreements. These amounts are included under research and development expenses in the accompanying condensed consolidated statementsbalance sheets.

Schedule of operations. The Company is also obligated to make annual licensing fee payments to AF Chemicals relating to LP-100 as described below under “Oncology Venture.”Accounts Payable and Accrued Liabilities

  September 30,  December 31, 
  2023  2022 
       
Amount accrued and payable under License, Strategic Alliance, and Research Agreements $516,000  $1,813,000 
         
Prepaid expenses and other current assets under License, Strategic Alliance, and Research Agreements $797,000  $1,595,000 

Nothing was accrued or payable to AF Chemicals as of June 30, 2020 and December 31, 2019.

Oncology Venture.

In May 2015, the Company licensed various rights to LP-100 to Oncology Venture pursuant to a Drug License and Development Agreement. In February 2016, the Company and Oncology Venture entered into an addendum and an amendment providing for additions and amendments to the Drug License and Development Agreement. In connection with the Drug License and Development Agreement, as amended (collectively, the “OV License and Development Agreement”), Oncology Venture agreed to directly pay to AF Chemicals on behalf of the Company amounts owed to AF Chemicals with respect to LP-100 under the AFC License Agreement. Amounts paid by Oncology Venture to AF Chemicals on behalf of the Company are then deducted from amounts owed by Oncology Venture to the Company.

The amounts owed to AF Chemicals with respect to LP-100 are in many ways similar to the amounts owed with respect to LP-184 as described above under “AF Chemicals”. In the event any such amounts relating to LP-100 are not paid to AF Chemicals by Oncology Venture, the Company is obligated to pay such unpaid amounts. In addition to the payments to be made by Oncology Venture, the Company is obligated to make annual licensing fee payments to AF Chemicals in the amount of $30,000 per year relating to LP-100. The Company paid $0 and $30,000 to AF Chemicals relating to the LP-100 annual fee during the three and six months ended June 30, 2020, respectively, $7,500 and $15,000 of which was expensed during the three and six months ended June 30, 2020, respectively. The Company paid $0 and $30,000 to AF Chemicals relating to the LP-100 annual fee during the three and six months ended June 30, 2019, respectively, $7,500 and $15,000 of which was expensed during the three and six months ended June 30, 2019, respectively. Such amounts are included in research and development expenses in the accompanying condensed consolidated statements of operations. There is nothing accrued or payable related to the OV License and Development Agreement as of June 30, 2020 and December 31, 2019.

EU Grant

In September 2018, Lantern Pharma Limited, a wholly owned subsidiary of Lantern Pharma Inc., was awarded a grant by the UK government in the form of state aid under the Commission Regulations (EU) No. 651/2014 of 17 June 2014 (the “General Block Exemption”), Article 25 Aid for research and development projects, state aid notification no. SA.40154. The grant was awarded to conduct research and development activities for the prostate cancer biomarker analysis of the LP-184 drug candidate. Following the Company’s research and development activities in Northern Ireland, the grant will reimburse the Company 50%50% of its research and development expenses not exceeding GBP 24,215 of vouched and approved expenditures within specific categories. The grant contains some reporting and consent requirements. The grant will remain in force for a period of five years. No payments to the Company have been made under the grant as of JuneSeptember 30, 20202023 and December 31, 2019. 2022. No revenue has been recognized from this grant through September 30, 2023.

Actuate Therapeutics

In May 2021, the Company entered into a Collaboration Agreement with Actuate Therapeutics, Inc. (“Actuate”), a clinical stage private biopharmaceutical company focused on the development of compounds for use in the treatment of cancer, and inflammatory diseases leading to fibrosis. Pursuant to the agreement, the Company and Actuate are collaborating on utilization of the Company’s RADR® platform to develop novel biomarker derived signatures for use with one of Actuate’s product candidates. As part of the collaboration, the Company received 25,000 restricted shares of Actuate stock, subject to meeting certain conditions of the collaboration, as well as the potential to receive additional Actuate stock if results from the collaboration are utilized in future development efforts. In 2022, the term of the Collaboration Agreement was extended to continue until March 31, 2023. The term of the Collaboration Agreement was recently extended until March 31, 2024. Leslie W. Kreis, Jr., a director of the Company until June 8, 2022, is also a director of Actuate. Certain affiliates of Bios Partners beneficially own greater than 10% of the Company’s common stock and also hold substantial beneficial ownership interests in Actuate. Through September 30, 2020.2023, no revenues have been recognized under the Collaboration Agreement.

The restricted shares of Actuate stock had a nominal value when acquired and, therefore, were recorded at a cost of $0. These shares do not have a readily determinable fair value, but will be adjusted for observable price changes, if any, in future periods. There were no adjustments to the carrying amount through September 30, 2023.

10

 


Note 5. Leases

The following provides balance sheet information related to leases as of September 30, 2023 and December 31, 2022:

Schedule of Balance Sheet Information Related to Leases

  September 30,  December 31, 
  2023  2022 
Assets        
Operating lease, right-of-use asset, net $268,637  $47,687 
Liabilities        
Current portion of operating lease liabilities $168,013  $52,890 
Operating lease liabilities, net of current portion  106,516   - 
Total operating lease liabilities $274,529  $52,890 

At September 30, 2023, the future estimated minimum lease payments under non-cancelable operating leases are as follows:

Schedule of Future Estimated Minimum Lease Payments Under Non-cancelable Operating LeaseLeases

     
2023 (remaining three months) $44,867 
2024  184,532 
2025  62,448 
Total minimum lease payments  291,847 
Less amount representing interest  17,318 
Present value of future minimum lease payments  274,529 
Less current portion of operating lease liabilities  168,013 
Operating lease liabilities, net of current portion $106,516 

In April 2021, the Company entered into two operating leases for office space that commenced in May 2021. The lease terms were set to expire in April 2023, subject to automatic renewal on a month-to-month basis unless the Company provided three-months written notice to the landlord prior to initial expiration. In January 2023, the Company renewed one of the operating leases for an additional two years and notified the landlord of its intent not to renew the other lease. In January 2023, the Company also entered into two new leases that commenced in March 2023 and May 2023, respectively, and continue through April 2025. The new leases also renew automatically on a month-to-month basis unless the Company provides three-months written notice to the landlord prior to initial expiration. The exercise of lease renewal options is at our sole discretion and is assessed as to whether to include any renewals in the lease term at inception.

 

11

The following table provides a reconciliation for our operating right-of-use assets and operating lease liabilities:

Schedule of Reconciliation of Right-of-Use Assets and lease Liabilities

  Operating  Operating 
  Right-of- Use  Lease 
  Assets  Liabilities 
Balance at December 31, 2022 $47,687  $52,890 
Remeasurement of operating lease right-of-use assets and operating lease liability  198,847   198,847 
Operating right-of-use asset acquired through operating lease liability  141,989   141,989 
Amortizations and reductions  (119,886)  (119,197)
Balance at September 30, 2023 $268,637  $274,529 

Other supplemental information related to operating leases is as follows:

Schedule of Other Supplemental Information Related to Operating Leases

  2023  2022 
  As of September 30, 
  2023  2022 
Weighted average remaining term of operating leases (in years)  1.58   0.58 
Weighted average discount rate of operating leases  7.36%  4.65%

The Company also leased office space in Dallas, Texas under month-to-month lease arrangements during the sixnine months ended JuneSeptember 30, 20202023 and the year ended December 31, 2019.

2022. In August 2019,April 2023, the Company entered into a leasing agreementtwo-year lease for office space in New Jersey. Monthly rentmaterial storage and handling. The lease is $2,106, plus electrical utilities and the lease expires on July 31, 2020.

Public Company Director and Officer Liability Insurance

In connectioncancellable with becoming a public company,45-days’ written notice. Under these short-term leases, the Company obtained directorelected the short-term lease measurement and officer liability insurance at a premium costrecognition exemption under ASC 842 and recorded rent expense as incurred.

The components of lease expense were approximately $1,810,000, with approximately $104,000 of such insurance premiums expensed duringas follows for the sixthree and nine months ended JuneSeptember 30, 2020, all2023 and 2022:

Schedule of which is accrued as of June 30, 2020. The remaining balance of approximately $1,706,000 was included under other current asset and insurance payable on the Company’s condensed consolidated balance sheet at June 30, 2020.Lease Expense

  2023  2022  2023  2022 
  Three Months Ended  Nine Months Ended 
  September 30,  September 30, 
  2023  2022  2023  2022 
Operating lease cost $45,000  $30,000  $154,000  $108,000 
Short-term lease cost  4,000   -   9,000   - 
  Total $49,000  $30,000  $163,000  $108,000 

12

 

Note 5. Shareholders’ Equity

Preferred Stock

In March 2019, the Company sold 590,643 shares of Series A preferred stock for aggregate proceeds of approximately $1,850,000. The Company also issued 213,510 shares of Series A preferred stock in March 2019, in connection with the conversion of the Simple Agreement for Future Equity (SAFE) agreements. See Note 6. Stockholders’ Equity

Common Stock

In connection with the sale and issuance of the Series A preferred stock in March 2019, the Company issued warrants to purchase an aggregate of 96,499 shares of Series A preferred stock at an initial exercise price of $3.13 per share.

As of December 31, 2019, the Company had 3,480,000 authorized shares of preferred stock, of which 2,438,866 shares designated as Series A Preferred Stock were issued and outstanding. The holders of Series A Preferred Stock were entitled to receive dividends when, as and if declared byNovember 2021, the Company’s Board of Directors payable in preference and priorityauthorized a share repurchase program to any declaration or payment of dividends on Common Stock.

Effective January 15, 2020, as a result of the reincorporation in the state of Delaware, the par valueacquire up to $7,000,000 of the Company’s preferred stock was changed from $0.01 to $0.0001 per share,common stock. During the three and all data on preferred stock was retroactively adjusted to be shown herein as reflective of this change

Uponnine months ended September 30, 2022, the Company’s IPO, all shares of the Company’s Series A preferred stock were converted into 2,438,851Company repurchased zero and 353,667 shares of common stock, effective June 15, 2020, with fractional share adjustments made in connection with the conversion as discussed below. As of June 30, 2020, the Company had 1,000,000 authorized share of preferred stock, with zero shares of preferred stock issued and outstanding.

Common Stock

On June 15, 2020, the Company received net proceeds of $23,419,721 in its IPO, after deducting underwriting discounts and commissions of $1,968,750 and other offering expenses of $861,529 borne by the Company. The Company issued and sold 1,750,000 shares of common stock in its IPO at a price of $15.00 per share. In connection with the IPO, all shares of the Company’s Series A Preferred Stock were converted into 2,438,851 shares of common stock, after giving effectrespectively, pursuant to the 1.74repurchase program for 1 forward stock split of the common stock and net of the fractional shares adjustments that occurred in connection with the IPO.

The Company is to make paymentsa total of approximately $261 in the aggregate in connection with fractional shares resulting from the stock split and the conversion of the preferred stock that took place in connection with the IPO.$2,482,000, including purchase fees. The share repurchase program terminated July 31, 2022.

During the three and sixnine months ended JuneSeptember 30, 2020,2022, the Company issued zero and 50,46026,093 shares of common stock relating to the cashless exercise of stock options. Theoptions to purchase 32,538 shares wereof common stock.

During the three and nine months ended September 30, 2022 the Company issued at a purchase pricezero and 95,779 shares of $1.03common stock, respectively, relating to the cash exercise of warrants for total proceeds of $52,000.

Asapproximately $300,000. All of June 30, 2020, the Company had 25,000,000 authorized shares of Common Stock, of which 6,217,577 sharessuch warrants were issued and outstanding. As of December 31, 2019, the Company had 12,180,000 authorized shares of Common Stock, of which 1,978,269 shares were issued and outstanding.


Warrants

The Company had warrants to purchase 332,014 shares of common stock outstanding and exercisable as of June 30, 2020 at a weighted average exercise price of $6.42 per share. The Company had warrants to purchase 232,885 shares of Series A Preferred Stock outstanding and exercisable as of June 30, 2019 at a weighted average exercise price of $3.13 per share.

In connection with the IPO and the conversion of the Series A Preferred Stock into common stock, all outstanding warrants to purchase Series A Preferred Stock converted into warrants to purchase common stock.

In connection with the IPO, the Company granted the underwriters warrants (the “Underwriters’ Warrants”) to purchase an aggregate of 70,000 shares of common stock at an exercise price of $18.75$3.13 per share which is 125% of common stock.

During the initial public offering price. The Underwriters’ Warrants have a five-year term and are not exercisable prior to December 7, 2020. All of the Underwriters’ Warrants were outstanding at June 30, 2020.

In connection with the Series A Preferred Stock financing transactions discussed above, during the sixnine months ended JuneSeptember 30, 2019,2023, the Company issued warrants to purchase an aggregate of 96,49812,000 shares of Series A Preferred Stock.

Options

The Company recorded stock-based compensationrestricted common stock to consultants with a grant date fair value of approximately $124,000$63,000. Half of the shares of restricted stock vested in September 2023, with the remaining 6,000 shares expected to vest in December 2023. During the three and $22,000nine months ended September 30, 2023, the Company expensed approximately $32,000 related to restricted stock, options during the six months ended June 30, 2020 and 2019, respectively, and approximately $105,000 and $6,000 during the three months ended June 30, 2020 and 2019, respectively. These amounts arewhich is included in general and administrative expenses in the accompanying condensed consolidated statements of operations.

As of September 30, 2023 and December 31, 2022, the Company had 25,000,000 authorized shares of Common Stock, of which 10,869,040 shares and 10,857,040 shares were issued and outstanding as of September 30, 2023 and December 31, 2022, respectively.

Warrants

During the three and nine months ended September 30, 2022, the Company issued zero and 95,779 shares of common stock, respectively, relating to the cash exercise of warrants that were expiring. During the three and nine months ended September 30, 2023, zero shares were issued relating to the exercise of warrants. The Company recorded approximately $87,000 in additional stock-based compensation during the three months ended had warrants to purchase 177,998 shares of common stock outstanding and exercisable as of September 30, 2023 at a weighted average exercise price of $9.27 per share, and with expiration dates ranging from March 7, 2024 to June 30, 2020, resulting from the acceleration10, 2025.

Options

The number of the vesting conditions of stock options upon the closing of the IPO.

A summary of stock option activityshares available under the Lantern Pharma Inc. 2018 Equity Incentive Plan, as amended and restated (the “Plan”), was increased by 250,000 at the Company’s Annual Meeting of Stockholders on June 16, 2023. A summary of stock option activity under the Plan, during the sixnine months ended JuneSeptember 30, 20202023 is presented below:

   Options Outstanding 
   Number of
Shares
   Weighted-Average
Exercise Price Per Share
 
Outstanding December 31, 2019  607,491  $1.03 
Granted  306,743   15.00 
Exercised  (50,460)  1.03 
Cancelled or expired  (43,166)  1.03 
Outstanding June 30, 2020  820,608  $6.25 

Schedule of Stock Option Activity

  Options Outstanding 
  Number of Shares  Weighted- Average Exercise Price Per Share 
Outstanding December 31, 2022  1,037,591  $6.46 
Granted  86,000   4.70 
Cancelled or expired  (62,883)  8.17 
Outstanding September 30, 2023  1,060,708  $6.21 

Options were exercisable for 508,966860,004 shares of Common Stock at JuneSeptember 30, 2020.2023 at a weighted average exercise price of $6.23.

Stock-based compensation was as follows for the three and nine months ended September 30, 2023 and 2022:

Schedule of Stock-based compensation

  2023  2022  2023  2022 
  Three Months Ended  Nine Months Ended 
  September 30,  September 30, 
  2023  2022  2023  2022 
General and administrative $95,189  $160,233  $540,260  $482,609 
Research and development  95,566   140,880   376,415   375,041 
Total stock-based compensation $190,755  $301,113  $916,675  $857,650 

 

During

13

Note 7. Marketable Securities

At September 30, 2023, marketable securities consisted of the six months ended Junefollowing:

Schedule of Marketable of Securities

  Amortized  Unrealized  Unrealized  Aggregate 
  Cost  Gains  Losses  Fair Value 
Government & Agency Securities $5,222,815  $112  $(118,462) $5,104,465 
Corporate Bonds  8,919,318   -   (105,431)  8,813,887 
Marketable Securities – Debt  14,142,133   112   (223,893)  13,918,352 
                 
Mutual Funds – Fixed Income  4,002,704   -   (330,004)  3,672,700 
Mutual Funds – Alternative Investments  2,023,154   -   (260,354)  1,762,800 
Marketable Securities – Mutual Funds  6,025,858   -   (590,358)  5,435,500 
  $20,167,991  $112  $(814,251) $19,353,852 

The contractual maturities of the investments classified as Government & Agency Securities and Corporate Bonds are as follows:

Schedule of Contractual Maturities Investments of Marketable Securities

  As of 
  September 30, 2023 
Due within one year $12,160,543 
Due in one to two years  1,757,809 
Total $13,918,352 

The following table presents gross unrealized losses and fair values for those marketable securities that were in an unrealized loss position as of September 30, 2019, options to purchase 1,342 shares2023, aggregated by investment category and the length of Common Stock were granted, no options were exercised,time that individual securities have been in a continuous loss position:

Schedule of Gross Unrealized Losses and no options expired or were canceled.Fair Values for Marketable Securities


  Fair
Value
  Unrealized
Loss
  Fair
Value
  Unrealized
Loss
 
  As of September 30, 2023 
  Less than 12 months  More than 12 months 
  Fair
Value
  Unrealized
Loss
  Fair
Value
  Unrealized
Loss
 
Government & Agency Securities $939,777  $(1,433) $3,664,908  $(117,029)
Corporate Bonds  4,489,808   (19,502)  4,324,079   (85,929)
Mutual Funds – Fixed Income  -   -   3,672,700   (330,004)
Mutual Funds – Alternative Investments  -   -   1,762,800   (260,354)
  $5,429,585  $(20,935) $13,424,487  $(793,316)

Note 6. SAFE Agreements

In December 2018,We do not believe the Company entered into SAFE agreements (the “SAFE Financing”) with five investors pursuant to which the Company received funding of $535,000 in exchange for agreement to issue the investors shares of preferred stock upon occurrence of a subsequent financing of preferred stock.

The number of shares to be received by the SAFE agreement investors wasunrealized losses represent credit losses based on 80%our evaluation of the pricing in the triggering equity financing. In a liquidity or dissolution event, the investors’ right to receive cash out was junior to paymentavailable evidence as of outstanding indebtedness and creditor claims, on par for other SAFEs and preferred stock, and senior to common stock. The SAFE agreements had no interest rate or maturity date, and the SAFE investors had no voting right prior to conversion.

The SAFE agreements were converted to equity in March 2019 and the Company issued 213,510 sharesSeptember 30, 2023, which includes an assessment of Series A Preferred Stock in full satisfaction of these agreements.

Note 7. Notes and Loan Payable

In January 2020, the Company entered into a financing arrangement for commercial insurance with First Insurance Funding. The total amount financed was approximately $66,000 with an annual interest rate of 6.64%, to be paid over a period of ten months. In June 2020, the policy was canceled, and the remaining loan balance was satisfied. As of June 30, 2020, therewhether it is no remaining loan balance on the Company’s condensed consolidated balance sheet related to the First Insurance financing arrangement.

On May 1, 2020 (the “Origination Date”), the Company received $108,500 in aggregate loan proceeds (the “PPP Loan”) from JPMorgan Chase Bank (the “Lender”) pursuant to the Paycheck Protection Program under the Coronavirus Aid, Relief, and Economic Security (CARES) Act. The PPP Loan is evidenced by a loan application and payment agreement (the “PPP Loan Agreement”) by and between the Company and the Lender. Subject to the terms of the PPP Loan Agreement, the PPP Loan bears interest at a fixed rate of one percent (1.0%) per annum. Payments of principal and interest are deferred for the first six months following the Origination Date, and the PPP Loan will mature two years after the Origination Date. Following the deferral period, unless the loan is forgiven, the Companymore likely than not we will be required to make paymentssell the investment before recovery of principal plus interest accrued under the PPP Loan toinvestment’s amortized cost basis.

14

Note 8. Fair Value Measurements

We determine the Lender in monthly installments based upon an amortization schedule to be determined by the Lenderfair values of our financial instruments based on the fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value assumes that the transaction to sell the asset or transfer the liability occurs in the principal balanceor most advantageous market for the asset or liability and establishes that the fair value of an asset or liability shall be determined based on the PPP Loan outstanding followingassumptions that market participants would use in pricing the deferral period and takingasset or liability. The classification of a financial asset or liability within the hierarchy is based upon the lowest level input that is significant to the fair value measurement. The fair value hierarchy prioritizes the inputs into consideration any portion of the PPP Loanthree levels that may be forgiven priorused to measure fair value:

Level 1 - Inputs are unadjusted quoted prices in active markets for identical assets or liabilities.

Level 2 - Inputs are quoted prices for similar assets and liabilities in active markets or inputs that time. The PPP Loan is unsecured and guaranteed byare observable for the U.S. Small Business Administration.

Duringasset or liability, either directly or indirectly through market corroboration, for substantially the three months ended June 30, 2020, the Company received approximately $103,000 in funding resulting from a loan that was funded incorrectly. The Company’s returnfull term of the funds was hindered due to the lending institution’s reduced staffing and delayed responsiveness as a resultfinancial instrument.

Level 3 - Inputs are unobservable inputs based on our assumptions.

The fair values of the coronavirus (COVID-19) pandemic. All of the funds from the loan were returned by the Company in July 2020, and no loan funds were expended prior to the return.

Note 8. Related Party Transactions

The Company has from time to time obtained preclinical services from Biological Mimetics, Inc., which is also a stockholder in the Company. The Company recordedshort-term financial instruments (primarily accounts receivable, prepaid expenses, of approximately $10,000 and $12,000 related to Biological Mimetics, Inc. during the three and six months ended June 30, 2019, all of which is included in research and development. No expenses related to Biological Mimetics, Inc. were recorded during the three and six months ended June 30, 2020. Approximately $2,000 was owed to Biological Mimetics, Inc. at December 31, 2019, all of which is included in accounts payable, and accrued expenses, and other current liabilities) approximate their carrying values because of their short-term nature.

Financial Assets

When available, our marketable securities are valued using quoted prices for identical instruments in active markets. If we are unable to value our marketable securities using quoted prices for identical instruments in active markets, we value our investments using broker reports that utilize quoted market prices for comparable instruments. As of September 30, 2023 our available-for-sale debt securities were valued through use of quoted prices for comparable instruments in active markets and are classified as Level 2, and our mutual funds – alternative investments were valued using NAV, net asset value per share, under the accompanying condensed consolidated balance sheet. Nothing was owed to Biological Mimeticspractical expedient methodology.

Based on our valuation of our marketable securities, we concluded that they are classified in either Level 1, Level 2 or NAV, and we have no financial assets measured using Level 3 inputs. The following table presents information about our assets that are measured at June 30, 2020.fair value on a recurring basis using the above input categories.

The Company has previously engaged Intuition Systems (“Intuition”) to provide services relating to developmentSchedule of the Company’s technology infrastructure and artificial intelligence platform, cloud computing, and computational biology. The chief executive officer of Intuition is the brother of Arun Asaithambi, the Company’s former Chief Executive Officer, President and Director. No expenses were recorded related to Intuition Systems during the three and six months ended June 30, 2020 or during the three and six months ended June 30, 2019. At both June 30, 2020 and December 31, 2019, approximately $9,000 remained unpaid relating to Intuition and is included in accounts payable and accrued expenses in the accompanying condensed consolidated balance sheet.Assets are Measured at Fair Value on Recurring Basis

Description Total  Level 1  Level 2  Level 3  NAV* 
  Fair Value Measurements as of September 30, 2023    
Description Total  Level 1  Level 2  Level 3  NAV* 
Government & Agency Securities $5,104,465  $-  $5,104,465  $-  $- 
Corporate Bonds  8,813,887   -   8,813,887   -   - 
Money Markets  10,120,860   10,120,860   -   -   - 
Mutual Funds – Fixed Income  3,672,700   -   3,672,700   -   - 
Mutual Funds – Alternative Investments  1,762,800   -   -   -   1,762,800 
Fair value recurring basis   $29,474,712  $10,120,860  $17,591,052  $-  $1,762,800 

In January 2018, the Company entered into an Assignment Agreement (the “Assignment Agreement”) with BioNumerik Pharmaceuticals, Inc. (“BioNumerik”), pursuant to which the Company acquired rights to domestic and international patents, trademarks and related technology and data relating to LP-300 for human therapeutic treatment indications. Mr. Margrave, the Company’s Chief Financial Officer and Secretary, formerly served as the President, Chief Administrative Officer, General Counsel and Secretary of BioNumerik and has a minority ownership interest in BioNumerik. The Company recorded no expense related to BioNumerik during the three and six months ended June 30, 2020 and June 30, 2019. Amounts payable to BioNumerik as of both June 30, 2020 and December 31, 2019 totaled approximately $11,000.


*Certain marketable securities investments are measured at fair value using net asset value per share under the practical expedient methodology.

Note 9. Loss Per Share of Common Shares

Basic loss per share is derived by dividing net loss applicable to common stockholders by the weighted average number of shares of common stock outstanding during each period.period (excluding unvested shares of restricted common stock). Diluted loss per share includes the effect, if any, from the potential exercise or conversion of securities, such as warrants and stock options, which would result in the issuance of incremental shares of common stock unless such effect is anti-dilutive. In calculating the basic and diluted net loss per share applicable to common stockholders, the weighted average number of shares remained the same for both calculations due to the fact that when a net loss exists, dilutive shares are not included in the calculation. Potentially dilutive securities outstanding that have been excluded from diluted loss per share due to being anti-dilutive include the following:

  Outstanding at June 30, 
  2020  2019 
Warrants to purchase Common Stock  332,014   - 
Warrants to purchase Series A Preferred stock  -   232,885 
Stock options  820,608   630,402 
Series A preferred stock  -   2,097,105 
   1,152,622   2,960,392 

Schedule of Anti-dilutive Securities Outstanding Diluted Loss Per Share

  2023  2022 
  Outstanding at September 30, 
  2023  2022 
Warrants to purchase Common Stock  177,998   177,998 
Unvested restricted shares of common stock  6,000   - 
Stock options  1,060,708   1,000,953 
Anti-dilutive securities  1,244,706   1,178,951 

 

Note 10. Subsequent Events

15

 

In July 2020, the Company returned approximately $103,000 in funding resulting from a loan that was funded incorrectly. All of the funds from the loan were returned by the Company and no loan funds were expended prior to the return.

In July 2020, the Company entered into an agreement with Patheon API Services, Inc. (“Patheon”) for the manufacture and supply of cGMP material to support the Company’s planned Phase II clinical trial for its product candidate LP-300. In addition to producing LP-300 API (active pharmaceutical ingredient) under cGMP (current Good Manufacturing Practices) conditions, Patheon will transfer previously validated manufacturing processes and analytical methods for LP-300 and will produce non-GMP material that can be used to support non-clinical studies for LP-300. The agreement provides for payments in stages as specified process and manufacturing milestones are achieved. Patheon, a part of Thermo Fisher Scientific, has previously developed and/or manufactured more than 700 pharmaceuticals for biopharma clients and has more than 55 locations around the world, providing access to a fully integrated global network of facilities.


Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

You should read the following discussion and analysis of our financial condition and plan of operations together with our condensed consolidated financial statements and the related notes appearing elsewhere in this Quarterly Report. In addition to historical information, this discussion and analysis contains forward-looking statements that involve risks, uncertainties and assumptions. Our actual results may differ materially from those discussedthe plans, intentions, expectations and other forward-looking statements included in the discussion below. Factors that could cause or contribute to such differences include, but are not limited to, those identified below, and those factors discussed in the Risk Factors section of the final prospectus, dated June 10, 2020, for our initial public offering,2022 Form 10-K on file with the Securities and Exchange Commission.SEC.

Overview

We are a clinical stage biotechnology company, focused on leveraging artificial intelligence (“A.I.”), machine learning and genomicbiomarker data to streamline the drug development process and to identify the patients that will benefit from our targeted oncology therapies. Our portfolio of therapies consists of small molecules that others have tried, but failed, to develop into an approved commercialized drug, as well as new compounds that we are developing with the assistance of our proprietary A.I. platform and our biomarker driven approach. Our A.I. platform, known as RADR®, currently includes more than 450 million36 billion data points, and uses big data analytics (combining molecular data, drug efficacy data, data from historical studies, data from scientific literature, phenotypic data from trials and publications, and mechanistic pathway data) and machine learning to rapidly uncover biologically relevant genomic signatures correlated to drug response, and then identify the cancer patients that we believe may benefit most from our compounds. This data-driven, genomically-targeted and biomarker-driven approach allows us to pursue a transformational drug development strategy that identifies, rescues or develops, and advances potential small molecule drug candidates at what we believe is a fraction of the time and cost associated with traditional cancer drug development.

Our strategy is to both develop new drug candidates using our RADR® platform, and other machine learning driven methodologies, and to pursue the development of drug candidates that have undergone previous clinical trial testing or that may have been halted in development or deprioritized because of insufficient clinical trial efficacy (i.e., a meaningful treatment benefit relevant for the disease or condition under study as measured against the comparator treatment used in the relevant clinical testing) or for strategic reasons by the owner or development team responsible for the compound. Importantly, these historical drug candidates appear to have been well-tolerated in many instances, and often have considerable data from previous toxicity, tolerability and ADME (absorption, distribution, metabolism, and excretion) studies that have been completed. Additionally, these drug candidates may also have a body of existing data supporting the potential mechanism(s) by which they achieve their intended biologic effect, but often require more targeted trials in a stratified group of patients to demonstrate statistically meaningful results. Our dual approach to both develop de-novo, biomarker-guided drug candidates and “rescue” historical drug-candidates by leveraging A.I., recent advances in genomics, computational biology and cloud computing is emblematic of a new era in drug development that is being driven by data-intensive approaches meant to de-risk development and accelerate the clinical trial process. In this context, we intend to create a diverse portfolio of oncology drug candidates for further development towards regulatory and marketing approval with the objective of establishing a leading A.I.-driven methodology for treating the right patient with the right oncology therapy.

A key component of our strategy is to target specific cancer patient populations and treatment indications identified by leveraging our RADR®platform, a proprietary A.I. enabled engine created and owned by us. We believe the combination of our therapeutic area expertise, our A.I. expertise, and our ability to identify and develop promising drug candidates through our collaborative relationships with research institutions in selected areas of oncology gives us a significant competitive advantage. Our RADR® platform washas been developed and refined over the last fourfive years and integrates millionsbillions of data points immediately relevant for oncology drug development and patient response prediction using artificial intelligence and proprietary machine learning algorithms. By identifying clinical candidates, together with relevant genomic and phenotypic data, we believe our approach will help us design more efficient pre-clinical studies, and more targeted clinical trials, thereby accelerating our drug candidates’ time to approval and eventually to market. Although we have not yet applied for or received regulatory or marketing approval for any of our drug candidates, we believe our RADR®platform has the ability to reduce the cost and time to bring drug candidates to specifically targeted patient groups. We believe we have developed a sustainable and scalable biopharma business model by combining a unique, oncology-focused big-data platform that leverages artificial intelligence along with active clinical and preclinical programs that are being advanced in targeted cancer therapeutic areas to address today’s treatment needs.

16

 


Our current portfolio consists ofincludes three active compounds in development: twolead drug candidates and an Antibody Drug Conjugate (ADC) program: three lead drug candidates in clinical phases and oneour ADC program in preclinical studies.research optimization. All of these drug candidates and our ADC program are leveraging precision oncology, A.I. and genomic driven approaches to accelerate and direct development efforts. We currently have two

In addition to our lead drug candidates, we also have an additional drug candidate, LP-100, that we believe has potential for future development in clinical development,combination with the class of anticancer agents known as PARP inhibitors (PARPi). For LP-100, andas well as our lead drug candidate LP-300, where we are leveraging data from prior preclinical studies and clinical trials, along with insights generated from our A.I. platform, to target the types of tumors and patient groups that wouldwe believe will be most responsive to the drug. Both LP-100 and LP-300 showed promise in prior clinical testing,important patient subgroups, but failed pivotal Phase III trials wherewhen the overall results did not meet the requiredpredefined clinical endpointsendpoints. We believe that this was due to what we believe was a lack of biomarker-driven patient stratification drivenstratification.

LP-300 has been studied in multiple randomized, controlled, multi-center non-small cell lung cancer, or NSCLC, trials that included administration of either paclitaxel and cisplatin and/or docetaxel and cisplatin, and we are currently conducting a targeted phase II trial (the Harmonic™ trial) for LP-300 in never smoking patients with NSCLC in combination with chemotherapy, under an existing investigational new drug application. LP-100 has previously been in a genomic signature guided phase 2 clinical trial in Denmark for patients with metastatic castration resistant prostate cancer (mCRPC). 9 patients (out of a targeted enrollment of 27) were treated in the trial. The median overall survival (OS) for the initial group of 9 patients was approximately 12.5 months, which is an improvement over other similar fourth-line treatment regimens for mCRPC. Based on our evaluation of the synergies of LP-100 with PARP inhibitors, the decision was made earlier this year to close the phase 2 clinical trial in Denmark, to allow the focus of LP-100-directed resources on positioning the molecule for development in earlier lines of therapy with potentially larger market opportunities. LP-100 was previously out-licensed by us to Allarity Therapeutics A/S. In July 2021, we entered into an inabilityAsset Purchase Agreement to develop biomarker-driven, precision oncology trials. Additionally, wereacquire global development and commercialization rights for LP-100 from Allarity.

We also have one new drug candidate, LP-184, in preclinicalclinical development for twomultiple potentially distinct indications where we are leveraging machine learning and genomic data to streamline the drug development process and to identify the patients and cancer subtypes that will best benefit from the drug,this candidate, if approved. A second new lead drug candidate, LP-284, is in clinical development, and has shown promising in-vitro and in vivo anticancer activity in multiple hematological cancers, which are distinct from the indications targeted by LP-184. Both LP-184 and LP-284 are advancing in Phase I clinical trials that commenced earlier this year. Our ADC program is aimed at identifying targeted or therapeutic antibodies to conjugate with selected compounds. In January 2023, we formed a wholly owned subsidiary, Starlight Therapeutics Inc. (“Starlight”), to develop drug candidate LP-184’s central nervous system (CNS) and brain cancer indications – including glioblastoma (GBM), brain metastases (brain mets.), and several rare pediatric CNS cancers. Following the formation of Starlight, we now refer to the molecule LP-184, as it is developed in CNS indications, as “STAR-001”.

Our development strategy is to pursue an increasing number of oncology focused, molecularly targeted therapies where artificial intelligence and genomic data can help us provide biological insights, reduce the risk associated with development efforts and help clarify potential patient response. We plan on strategically evaluating these on a program-by-program basis as they advance into clinical development, either to be done entirely by us, or with out-licensinglicensing partners, to maximize the commercial opportunity and reduce the time it takes to bring the right drug to the right patientpatient.

To date, except for a prior research grant, we have not generated any revenue, we have incurred net losses and our operations have been financed primarily by sales of our equity securities. Our net losses were $833,422approximately $11,776,000 and $629,393$10,879,000 for the threenine months ended JuneSeptember 30, 20202023 and June 30, 2019,2022, respectively. Our net losses for the six months ended June 30, 2020 and June 30, 2019 were $1,310,698 and $1,083,366, respectively.

 

17

Our net losses have primarily resulted from costs incurred in licensing and developing the drug candidates in our pipeline, planning, preparing and conducting preclinical studies early stageand clinical testing, and general and administrative activities associated with our operations. We expect to continue to incur significant expenses and corresponding increased operating losses for the foreseeable future as we continue to develop our pipeline. Our costs may further increase as we conduct additional preclinical studies and clinical trials and potentially seek regulatory clearance for and prepare to commercialize our drug candidates. We expect to incur significant expenses to continue to build the infrastructure necessary to support our expanded operations, preclinical studies, clinical trials, and commercialization, including manufacturing, marketing, sales and distribution functions. We have experienced and will alsocontinue to experience increasedsubstantial costs associated with operating as a public company.

Our operations, includingAs of the developmentdate of this report, we believe we have effectively managed the impact of the COVID-19 pandemic on our drug candidates,operations. A continuance or resurgence of the COVID-19 pandemic (or the occurrence of another epidemic or infectious disease outbreak) or its impact on the overall economy could be disrupted and materially adversely affected in the future byhave a pandemic, epidemic or outbreak of an infectious disease like the recent outbreak of COVID-19. For example, as a result of measures imposed by the governments in regions affected by COVID-19 businesses and schools have been suspended due to quarantines or “stay at home” orders intended to contain this outbreak. The spread of COVID-19 from China to other countries has resulted in the Director General of the World Health Organization declaring the outbreak of COVID-19 as a Public Health Emergency of International Concern (PHEIC), based on the advice of the Emergency Committee under the International Health Regulations (2005), and on March 12, 2020, the President of the United States imposed international travel restrictions between the U.S. and Europe to supplement the existing international travel restrictions between the US and certain Asian countries and on March 13, 2020, declared a national emergency in response to the likely spread of COVID-19. COVID-19 continues to spread globally and, as of June 30 2020, has spread to over 150 countries, including the United States. U.S. and international stock markets continue to experience fluctuations and to be impacted from time to time by uncertainty associated with thematerial impact of COVID-19 on the U.S., Chinese, European and other economies and the reduced levels of international travel experienced since early 2020. The Dow Industrial Average and other domestic and international stock indices have experienced substantial fluctuations during the first half of 2020 largely attributed to assessments and expectations regarding the adverse effects of the pandemic on the world’s economies. We are continuing to assess our business plans and the impact COVID-19 may have on our operations and plans, including the ability to advance the development of our drug candidates, but no assurances can be given that this analysis will enable us to avoid part or all of any impact from the spread of COVID-19 or its consequences, including downturns in business sentiment generally or in our sector in particular. The extent to which COVID-19 impacts our operations and plans will depend on future developments, which are highly uncertain and cannot be predicted with confidence, including the duration of the outbreak, new information which may emerge concerning the severity and treatment of COVID-19, and preventative or protective actions that governments, businesses, and organizations performing research and clinical trials may take in respect of COVID-19, among others. The existence and spread of an infectious disease, including COVID-19, may also result in the inability of our suppliers to deliver components or raw materials on a timely basis or materially and adversely affect our collaborators and out-license partner’s ability to perform and advance preclinical and nonclinical studies and clinical trials. For example, Oncology Venture has informed us that continuing enrollment in the Phase II clinical trial for LP-100 (Irofulven) has slowed during the pandemic. The timing of non-clinical research studies for our drug candidates by collaborators and service providers also slowed during the second quarter of 2020 in connection with the pandemic.business.


Components of Our Results of Operations

Revenues

We did not recognize revenues for any of the three or sixnine month periods ended JuneSeptember 30, 20202023 and 2019.2022.

General and AdministrativeExpenses

General and administrative expenses consist of our operating expenses that are not included in the direct costs of production or cost of goods sold which include:

corporate office overhead expenses such as salaries of administrative staff and corporate officers;
legal expenses;
accounting expenses; and
insurance, rent, utilities and supplies.

Research and Development

Research and development expenses consist primarily of costs incurred for the research and development of our preclinical and clinical candidates, which include:

expenses incurred towards consultants, laboratories and investigators that conduct our preclinical or clinical research activities; and
the cost of acquiring and developing preclinical study materials and lab supplies.

We expense research and development costs to operations as incurred.

Our research and development costsexpenses by project category for the three and nine months ended JuneSeptember 30, 20202023 are as follows:

 Three Months Nine Months 
 Three Months Ended June 30,
2020
  

Ended

September 30, 2023

 

Ended

September 30, 2023

 
LP-300 $21,417  $609,734  $2,337,297 
LP-184  60,205   738,147   2,927,721 
LP-284  355,424   1,700,499 
LP-100  40,989   106,015 
ADC Program  99,301   190,793 
RADR® Platform  45,499   253,902   749,955 
Other  29,902   112,397   308,778 
Total research and development expenses $157,023  $2,209,894  $8,321,058 

As a private company, we did not track our research and development costs by project category primarily because research and development salary expenses were not further allocated to each project. As a result, our tracking of research and development costs by project category commenced during the three months ended June 30, 2020 in connection with the Company’s IPO.

We expect that our research and development expenses will increase as we plan for and commenceprogress our clinical trials offor LP-300, LP-184, and LP-300.LP-284, and advance our other drug candidates and programs. We expect this increase to include additional expenses associated with research and service provider agreements for the advancement of our drug candidates and research and development efforts.


Because of the numerous risks and uncertainties associated with product development, we cannot determine with certainty the duration and completion costs of these or other current or future clinical trials of LP-300, LP-184, and LP-300LP-284 or our other therapeuticdrug candidates. We may never succeed in achieving regulatory approval for LP-300, LP-184, and LP-300LP-284, or any of our other drug candidates. The duration, costs and timing of clinical trials and development of our therapeuticdrug candidates will depend on a variety of factors, including the uncertainties of future clinical and preclinical studies, uncertainties in clinical trial enrollment raterates and significant and changing government regulation. In addition, the probability of success for each drug candidate will depend on numerous factors, including competition, manufacturing capability and commercial viability.

18

 

General and Administrative

General and administrative expenses consist primarily of salaries and related costs for employees in executive, finance and administration, corporate development and administrative support functions, including stock-based compensation expenses and benefits. Other significant general and administrative expenses include accounting and legal services, insurance, the cost of various consultants, occupancy costs, investor relations and information systems costs.

We expect that our general and administrative expenses will increase now thatas we are operatingcontinue to operate as a public company. We expect increased administrative costs resulting from our existing and anticipated clinical trials and the potential commercialization of our drug candidates. We believe that these increases in our general and administrative expenses will likely include increased costs for director and officer liability insurance, hiring additional personnel to support future market research and future product commercialization efforts and increased fees for outside consultants, attorneys and accountants. We also expect to continue to incur increased costs to comply with corporate governance, internal controls, investor relations and disclosures and similar requirements applicable to a public company.

Summary Results of Operations for the Three Months and SixNine Months Ended JuneSeptember 30, 20202023 and 20192022 (unaudited)

  Three Months Ended
June 30,
  Six Months Ended
June 30,
 
  2020  2019  2020  2019 
          
Operating expenses            
General and administrative $676,399  $268,120  $1,016,571  $536,049 
Research and development  157,023   361,273   294,127   547,317 
Total expenses  833,422   629,393   1,310,698   1,083,366 
Net loss $(833,422) $(629,393) $(1,310,698) $(1,083,366)
  Three Months Ended  Nine Months Ended 
  September 30,  September 30, 
  2023  2022  2023  2022 
Operating expenses:                
General and administrative $1,313,727  $1,442,961  $4,679,128  $4,255,119 
Research and development  2,209,894   702,296   8,321,058   6,351,356 
Total operating expenses  3,523,621   2,145,257   13,000,186   10,606,475 
Loss from operations  (3,523,621)  (2,145,257)  (13,000,186)  (10,606,475)
Interest income  246,394   52,224   497,999   129,671 
Other (expense) income, net  115,777   (171,648)  726,574   (402,037)
NET LOSS $(3,161,450) $(2,264,681) $(11,775,613) $(10,878,841)

Comparison of the Three Months Ended JuneSeptember 30, 20202023 and 20192022

Revenues

To date, except for a prior research grant, we have not generated any revenue since our inception.


General and Administrative Expenses

General and administrative expenses increased $408,279decreased approximately $129,000, or 152%9%, from $268,120approximately $1,443,000 for the three months ended JuneSeptember 30, 20192022 to $676,399approximately $1,314,000 for the three months ended JuneSeptember 30, 2020.2023. The decrease was primarily attributable to decreases in corporate insurance expense of approximately $115,000, decreases in office and administrative expenses of $49,000, decreases in payroll and compensation expenses of approximately $41,000 and decreases in legal expenses of $23,000. This was partially offset by increases in other professional fees of approximately $62,000 and increases in travel expenses of approximately $34,000.

Research and Development Expenses

Research and development expenses increased approximately $1,508,000, or 215%, from approximately $702,000 for the three months ended September 30, 2022 to approximately $2,210,000 for the three months ended September 30, 2023. A substantial portion of the increase is related to a $935,000 payment received from a service provider in July 2022 to resolve a difference of views in the service provider agreement, which reduced our research and development expenses during the three months ended September 30, 2022. The increase was also attributable to increases in product candidate manufacturing expenses of approximately $753,000, increases in research studies of approximately $354,000, increases in payroll and compensation expenses of approximately $281,000 and increases in consulting expenses of approximately $120,000.

19

Interest and Other Income (Expense) Net

Interest income increased approximately $194,000 from approximately $52,000 for the three months ended September 30, 2022 to approximately $246,000 for the three months ended September 30, 2023. Other income (expense), net increased approximately $288,000 from a loss of approximately $172,000 for the three months ended September 30, 2022 to a gain of approximately $116,000 for the three months ended September 30, 2023. This increase was primarily attributable to increases in: labor expensein dividend income of approximately $86,000,$152,000, increases in Nasdaq and other filing feesunrealized gains on investments of approximately $44,000, professional fees$102,000, increases of approximately $79,000, insurance expense increases of approximately $139,000, and stock option compensation expense increases of approximately $99,000. This was partially offset by a decrease in travel and relocation of approximately $48,000.

Research and Development Expenses

Research and development expenses decreased $204,250, or 57%, from $361,273 for the three months ended June 30, 2019 to $157,023 for the three months ended June 30, 2020. The decrease was primarily attributable to reductions in product candidate manufacturing related expenses of approximately $151,000 reflecting completion of process development and scale-up studies conducted in the prior year period, reductions in preclinical and clinical research studies expenses of approximately $72,000, and a reduction$18,000 in research and development employee associated expensestax incentives related to our Australia subsidiary, and decreases in foreign currency losses of approximately $20,000, offset in part by an increase in non-manufacturing related consulting expenses of approximately $35,000. Expenses for annual licensing fees and development milestone extension payments did not change substantially for the three months ended June 30, 2020 as compared to the three months ended June 30, 2019.$16,000.

Comparison of the SixNine Months Ended JuneSeptember 30, 20202023 and 20192022

Revenues

To date, except for a prior research grant, we have not generated any revenue since our inception.

General and Administrative Expenses

General and administrative expenses increased $480,522approximately $424,000, or 90%10%, from $536,049approximately $4,255,000 for the sixnine months ended JuneSeptember 30, 20192022 to $1,016,571approximately $4,679,000 for the sixnine months ended JuneSeptember 30, 2020.2023. The increase was primarily attributable to increases in labor expense of approximately $153,000, increases in Nasdaq and other filingprofessional fees of approximately $51,000, professional fees increase$335,000, increases in payroll and compensation expenses of approximately $42,000, insurance expense$296,000, increases in travel expenses of approximately $164,000, and stock option compensation expense$113,000, increases in business development expenses of approximately $102,000.$41,000 and increases in rent expenses of approximately $28,000. This was partially offset by a decreasedecreases in travel and relocationcorporate insurance expense of approximately $58,000.$296,000, decreases in legal expenses of approximately $61,000, and decreases in office and other administrative expenses of $36,000.

Research and Development Expenses

Research and development expenses decreased $253,190,increased approximately $1,970,000, or 46%31%, from $547,317approximately $6,351,000 for the sixnine months ended JuneSeptember 30, 20192022 to $294,127approximately $8,321,000 for the sixnine months ended JuneSeptember 30, 2020. The decrease was primarily attributable2023. A substantial portion of the increase is related to reductionsa $935,000 payment received from a service provider in product candidate manufacturing related expensesJuly 2022 to resolve a difference of approximately $210,000 reflecting completion of process development and scale-up studies conductedviews in the prior year period, reductions in preclinical and clinical research studies expenses of approximately $64,000, and a reduction in research and development employee associated expenses of approximately $47,000, offset in part by increases in non-manufacturing related consulting expenses of approximately $61,000. Expenses for annual licensing fees and development milestone extension payments did not change substantially for the six months ended June 30, 2020 as compared to the three months ended June 30, 2019.

On September 3, 2018 Lantern Pharma Limited, our wholly owned subsidiary, was awarded a grant by the UK government in the form of state aid under the Commission Regulations (EU) No. 651/2014 of 17 June 2014 (the “General Block Exemption”), Article 25 Aid for research and development projects, state aid notification no. SA.40154. The grant was awarded to conduct research and development activities for the prostate cancer biomarker analysis of our LP-184 drug candidate. Following our research and development activities in Northern Ireland, the grant will reimburse 50% ofservice provider agreement, which reduced our research and development expenses not exceeding GBP 24,215during the nine months ended September 30, 2022. The increase was also attributable to increases in research studies of vouchedapproximately $1,664,000, increases in payroll and approved expenditures within specific categoriescompensation expenses of approximately $976,000 and will remainincreases in forceconsulting expenses of approximately $76,000. The above increases were partially offset by decreases in product and manufacturing expenses of approximately $288,000 and a decrease of approximately $458,000 related to an escrow payment released to Allarity under the Allarity Asset Purchase Agreement during the nine months ended September 30, 2022, which payment was a nonrecurring expense.

Interest and Other Income (Expense) Net

Interest income increased approximately $368,000 from approximately $130,000 for the nine months ended September 30, 2022 to approximately $498,000 for the nine months ended September 30, 2023. Other income (expense), net increased approximately $1,129,000 from a periodloss of five years. No revenue has been recognized from this grant through Juneapproximately $402,000 for the nine months ended September 30, 2020.2022 to a gain of approximately $727,000 for the nine months ended September 30, 2023. This increase was primarily attributable to increases in unrealized gains on investments of approximately $459,000, increases in dividend income of approximately $399,000, increases of approximately $263,000 in research and development tax incentives related to our Australia subsidiary and decreases in foreign currency losses of approximately $7,000.


Liquidity and Capital Resources

We incurred net losses of $1,310,698approximately $11,776,000 and $1,083,366$10,879,000 for the sixnine months ended JuneSeptember 30, 20202023 and June 30, 2019,2022, respectively. As of JuneSeptember 30, 2020,2023, we had working capital of approximately $23,321,000$45,173,000 and as of December 31, 20192022 we had working capital of approximately $744,000.$55,924,000.

On June 10, 2020, our registration statement on Form S-1 relating to our IPO was declared effective by the Securities and Exchange Commission (“SEC”). The IPO closed on June 15, 2020, and we issued and sold 1,750,000 shares of common stock at a public offering price of $15.00 per share. Gross proceeds totaled $26,250,000 and net proceeds totaled $23,419,721 after deducting underwriting discounts and commissions of $1,968,750 and other offering expenses of $861,529.

On May 1, 2020 (the “Origination Date”), we received $108,500 in aggregate loan proceeds (the “PPP Loan”) from JPMorgan Chase Bank (the “Lender”) pursuant to the Paycheck Protection Program under the Coronavirus Aid, Relief, and Economic Security (CARES) Act. As of June 30, 2020, we expect to meet the requirements of loan forgiveness under the stipulations of the program. In the event we do not meet the requirements of loan forgiveness, the PPP Loan bears interest at a fixed rate of 1.0% per annum. Payments of principal and interest are deferred for the first six months following the Origination Date, and the PPP Loan will mature two years after the Origination Date. Following the deferral period, we will be required to make payments of principal plus interest accrued under the PPP Loan to the Lender in monthly installments based upon an amortization schedule to be determined by the Lender based on the principal balance of the PPP Loan outstanding following the deferral period and taking into consideration any portion of the PPP Loan that may be forgiven prior to that time.

During the three months ended June 30, 2020, we received approximately $103,000 in funding resulting from a loan that was funded incorrectly. Our return of the funds was hindered due to the lending institution’s reduced staffing and delayed responsiveness as a result of the coronavirus (COVID-19) pandemic. All of the funds from the loan were returned by us in July 2020 and no loan funds were expended prior to the return.

We have not yet generated any revenues from operations, other than revenues from a research grant, and we have not yet achieved profitability. We expect that general and administrative expenses and our research and development expenses will continue to increase and, as a result, we will need to generate significant product revenues to achieve profitability. We may never achieve profitability.

20

 

Sources of Liquidity

Since our inception, our operations have been financed primarily through the sale of equity securities, and, to a much lesser extent, funds received by us from a loan pursuant to the PPP LoanPaycheck Protection Program under the Coronavirus Aid, Relief, and Economic Security (CARES) Act and a 2017 grant from the Massachusetts Life Sciences Center. We plan to apply for grant funding in the future to assist in supporting our capital needs. We may also explore the possibility of entering into commercial credit facilities as an additional source of liquidity.

As of JuneSeptember 30, 20202023 and December 31, 2019,2022, we had cash and cash equivalents of approximately $23,798,000$25,572,000 and $1,232,000,$37,202,000, respectively. WeBased on our anticipated expenditures and capital commitments as of the date of this report, we believe that our existing cash and cash equivalents as of JuneSeptember 30, 2020, and our anticipated expenditures and capital commitments for the calendar year 2020 and the first half or the calendar year 2021,2023 will enable us to fund our operating expenses and capital expenditure requirements for at least 12 months from the date of this Quarterly Report. As of September 30, 2023 and December 31, 2022, we had marketable securities of approximately $19,354,000 and $17,994,000, respectively.


Cash Flows

The following table summarizes our cash flow for the periods indicated:

 For the Six Months Ended
June 30,
  

For the Nine Months ended
September 30,

 
 2020 2019  2023  2022 
 (Unaudited)  (Unaudited) 
Net cash flows used in operating activities $(1,193,918) $(869,122) $(10,961,198) $(10,098,629)
Net cash flows used in investing activities  (7,821)     (1,186,391)  (423,593)
Net cash flows provided by financing activities  23,768,052   1,850,003 
Net increase in cash and cash equivalents $22,566,313  $980,881 
Net cash flows used in financing activities  -   (2,182,498)
Effect of foreign exchange rates on cash  (23,649)  (20,508)
Net decrease in cash, cash equivalents and restricted cash $(12,171,238) $(12,725,228)

Operating Activities

For the sixnine months ended JuneSeptember 30, 2020,2023, net cash used in operating activities was $1,193,918approximately $10,961,000 compared to $869,122approximately $10,099,000 for the sixnine months ended JuneSeptember 30, 2019.2022. The increase in net cash used in operating activities was primarily the result ofdue to the increase in the net loss together with increases in prepaid expenses.for the nine months ended September 30, 2023, including cash used to reduce accounts payable and accrued expenses during the nine months ended September 30, 2023.

Investing Activities

For the sixnine months ended JuneSeptember 30, 2020,2023, net cash used in investing activities was $7,821.approximately $1,186,000 compared to $424,000 of net cash used in investing activities for the nine months ended September 30, 2022. The increase in cash used in investing activities is primarily related to a higher level of purchases of marketable securities during the nine months ended September 30, 2023.

Financing Activities

Net cash used in financing activities was approximately $2,182,000 during the nine months ended September 30, 2022, attributable primarily to repurchases of shares pursuant to the Company’s share repurchase program. No net cash was used in or provided by investing activities during the six months ended June 30, 2019.

Financing Activities

Net cash provided by financing activities was $23,768,052 during the six months ended June 30, 2020, attributable primarily to net proceeds from our initial public offering. Net cash provided by financing activities during the sixnine months ended JuneSeptember 30, 2019 was $1,850,003.2023.

21

 

Operating Capital and Capital Expenditure Requirements

We expect to continue to incur significant and increasing operating losses at least for the next several years as we commencecontinue our clinical trials offor LP-300, LP-184 and LP-300, pursue development ofLP-284, advance our other drug candidates and programs, and seek potential future marketing approval for our drug candidates, which could be several years in the future, if at all. We do not expect to generate revenue, other than possible license and grant revenue, unless and until we successfully complete development and obtain regulatory approval for our therapeutic candidates. Our net losses may fluctuate significantly from quarter-to-quarter and year-to-year, depending on the timing of our planned clinical trials and our expenditures on other research and development activities.

We have based our projections of operating capital requirements on assumptions that may prove to be incorrect and we may use all of our available capital resources sooner than we expect. Because of the numerous risks and uncertainties associated with research, development and commercialization of pharmaceutical products, we are unable to estimate the exact amount of our operating capital requirements. We anticipate that our expenses will increase substantially as we:

continue the development, including preclinical studies and clinical trials, of our drug candidates;
initiate preclinical studies and clinical trials for any additional indications for our current drug candidates and any future drug candidates that we may pursue;
continue to build our portfolio of drug candidates through the acquisition or in-license of additional drug candidates or technologies;
continue to develop, maintain, expand and protect our intellectual property portfolio;
continue to develop, maintain, and expand our RADR® platform;
pursue regulatory approvals for those of our current and future drug candidates that successfully complete clinical trials;
ultimately establish a sales, marketing, distribution and other commercial infrastructure to commercialize any drug candidate for which we may obtain marketing approval;


hire additional clinical, regulatory, scientific and accounting personnel; and
incur additional legal, accounting and other expenses in operating as a public company.company; and
continue to develop, maintain, and expand our RADR® platform.

We expect that we will need to obtain substantial additional funding in order to complete our clinical trials. To the extent that we raise additional capital through the sale of common stock, convertible securities or other equity securities, the ownership interests of our existing stockholders may be materially diluted and the terms of these securities could include liquidation or other preferences that could adversely affect the rights of our existing stockholders. In addition, debt financing, if available, would result in increased fixed payment obligations and may involve agreements that include restrictive covenants that limit our ability to take specific actions, such as incurring additional debt, making capital expenditures or declaring dividends, that could adversely impact our ability to conduct our business. If we are unable to raise capital when needed or on attractive terms, we could be forced to significantly delay, scale back or discontinue the development or commercialization of LP-300, LP-184, and LP-300LP-284, and/or our other drug candidates and programs, seek collaborators at an earlier stage than otherwise would be desirable or on terms that are less favorable than might otherwise be available, and relinquish or license, potentially on unfavorable terms, our rights to LP-300, LP-184, and LP-300 LP-284, and/or other drug candidates and programs that we otherwise would seek to develop or commercialize ourselves.

Contractual ObligationsCritical Accounting Estimates

Off-Balance Sheet Arrangements

We did notThere have been no changes to our critical accounting estimates during the periods presented, and we do not currently have, any off-balance sheet arrangements as defined under SEC rules.

Critical Accounting Policies

We prepare our consolidated financial statements in accordance with generally accepted accounting standards in the United States of America. Our significant accounting policies are described in Note 3 to our condensed consolidated financial statements appearing elsewhere in this Quarterly Report. We believe the following critical accounting policies involve the most significant judgments and estimates used in the preparation of the condensed consolidated financial statements.

Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent liabilities at the dates of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Significant areas of estimation include determining the deferred tax asset valuation allowance and the inputs in determining the fair value of equity-based awards and warrants issued. Actual results could differ from these estimates.

Research and Development

Research and development expenses are expensed as incurred. Costs to acquire technologies, including licenses, that are utilized in research and development and that have no alternative future use are expensed when incurred.

Stock-based Compensation

We have granted stock options to our employees under the Lantern Pharma Inc. 2018 Equity Incentive Plan, as amended (the “Plan”). Stock-based compensation expense from awards granted under the Plan is allocated over the required service period over which those stock option awards vest.

The stock option awards are valued at fair value on the date of grant and that fair value is recognized over the requisite service period. The estimated fair value of stock option awards was determined using the Black Scholes option pricing model on the date of grant. Significant judgment and estimates were used to estimate the fair value of these awards, as they occurred when our stock was not publicly traded.


Our estimation of fair value of the awards made prior to the time we became a public company considered our recent transactions, relevant industry and comparable public company data. Since, at the time of the grants, we were a non-public entity, the majority of the inputs used to estimate the fair value of the common stock option awards are considered level 3 due to their unobservable nature. Each option award is subject to specified vesting schedules and requirements. Compensation expense is charged to us over the required service period to earn the award which is expected to be up to four years, subject to the achievement of time and event-based vesting requirements. For the threenine months ended JuneSeptember 30, 2020 and June 30, 2019, we incurred share-based compensation expense related to equity awards totaling $105,363 and $6,029, respectively. For the six months ended June 30, 2020 and June 30, 2019, we incurred share-based compensation expense related to equity awards totaling $123,823 and $21,560, respectively. We have recorded these charges as general and administrative expense in our statement of operations.2023.

Accounting Pronouncements

The Company considered the applicability and impact of recent accounting pronouncements and determined them to be either not applicable or expected to have minimal impact on our consolidated balance sheets or statements of operations.

Quantitative and Qualitative Disclosure About Market Risk

Our primary exposure to market risk is interest expenserate sensitivity, which is affected by changes in the general level of U.S. interest rates. Fixed rate securities may have their market value adversely affected due to a rise in interest rates. Accordingly, our future investment income may fluctuate as a result of changes in interest rates, or we may suffer losses in principal if we are forced to sell securities that decline in market value as a result of changes in interest rates.

Historically, we have raised capital through the issuance of equity securities. We had no long-term debt outstanding as of September 30, 2023 and December 31, 2022.

 

22

We do not believe that our cash hasand cash equivalents have significant risk of default or illiquidity. Our cash and cash equivalents consist primarily of cash and money market funds. Our exposure to market risk relating to cash and cash equivalents due to changes in interest rates is limited because our cash and cash equivalents have a short-term maturity and are used primarily for working capital purposes. Our marketable securities have had and may in the future have their market value adversely affected due to rises in interest rates. While we believe our cash, doescash equivalents and marketable securities do not contain excessive risk, we cannot provide absolute assurance that in the future our investments will not be subject to adverse changes in market value. In addition, we maintain significant amounts of cash and cash equivalents at one or more financial institutions that are in excess of federally insured limits. Interest bearing and non-interest bearing accounts we hold at banking institutions are guaranteed by the Federal Deposit Insurance Corporation (“FDIC”) up to $250,000. Substantially all of our cash balances held at banking institutions are in excess of FDIC coverage. We consider this to be a normal business risk.

We formed a wholly owned subsidiary, Lantern Pharma Australia Pty Ltd, in Australia in September 2021 and experienced foreign currency losses of approximately $130,000 and $159,000 for the nine months ended September 30, 2023 and 2022, respectively, in connection with this subsidiary. We will remain subject to the risk of foreign currency losses in future periods, although we do not expect the impact of any foreign currency losses to be material. We do not participate in any foreign currency hedging activities, and we do not have any other derivative financial instruments. We did not recognize any significant exchange rate losses during the six months ended June 30, 2020 and 2019, respectively.

Inflation generally affects us by increasing our cost of labor and clinical trial costs. We do not believe that inflation has had a material effect on our results of operations during the periods presented.

JOBS Act

On April 5, 2012, the Jumpstart Our Business Startups Act of 2012, or the JOBS Act, was enacted. Section 107 of the JOBS Act provides that an “emerging growth company” can take advantage of the extended transition period provided Inflation has increased substantially in Section 7(a)(2)(B) of the Securities Act of 1933, as amended, or the Securities Act, for complying with new or revised accounting standards. In other words, an “emerging growth company” can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies.

We are in the process of evaluating the benefits of relying on other exemptionsrecent periods and reduced reporting requirements provided by the JOBS Act. Subject to certain conditions set forth in the JOBS Act, as an “emerging growth company,” we intend to rely on certain of these exemptions, including without limitation, (i) providing an auditor’s attestation reportcould have a greater impact on our systemfuture results of internal controls over financial reporting pursuantoperations if it remains at current levels or continues to Section 404(b) of the Sarbanes-Oxley Act and (ii) complying with any requirement that may be adopted by the PCAOB regarding mandatory audit firm rotation or a supplement to the auditor’s report providing additional information about the audit and the financial statements, known as the auditor discussion and analysis. We will remain an “emerging growth company” until the earliest of (i) the last day of the fiscal year in which we have total annual gross revenues of $1.07 billion or more; (ii) the last day of our fiscal year following the fifth anniversary of the date of the completion of this offering; (iii) the date on which we have issued more than $1 billion in nonconvertible debt during the previous three years; or (iv) the date on which we are deemed to be a large accelerated filer under the rules of the SEC.increase.


Item 3. Quantitative and Qualitative Disclosures About Market Risk.

Our balance sheet asAs a Smaller Reporting Company we are exempt from the requirements of June 30, 2020 includes cash and cash equivalents of approximately $23,798,000. Our primary exposure to market risk is interest expense sensitivity, which is affected by changes in the general level of U.S. interest rates. Historically, we have raised capital through the issuance of equity securities.Item 3.

We do not believe that our cash has significant risk of default or illiquidity. While we believe our cash does not contain excessive risk, we cannot provide absolute assurance that in the future our investments will not be subject to adverse changes in market value. In addition, we maintain significant amounts of cash at one or more financial institutions that are in excess of federally insured limits.

We do not participate in any foreign currency hedging activities and we do not have any other derivative financial instruments.

Inflation generally affects us by increasing our cost of labor and clinical trial costs. We do not believe that inflation has had a material effect on our results of operations during the periods presented.

Item 4. Controls and Procedures.

Evaluation of Disclosure Controls and Procedures.

Our management, with the participation of our Chief Executive Officer and Chief Financial Officer (our principal executive officer and principal financial officer, respectively), evaluated the effectiveness of our disclosure controls and procedures as of JuneSeptember 30, 2020.2023. The term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended, or the Exchange Act, means controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure. Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

The closing of our initial public offering occurred on June 15, 2020. Consequently, as a newly reporting company under the Exchange Act, we are not required to evaluate the effectiveness of our internal controls over financial reporting until the end of the fiscal year after we file our first annual report on Form 10-K, which will occur on December 31, 2021. However, in connection with the audit of our financial statements for the years ended December 31, 2019 and 2018, prior to our initial public offering, we observed material weaknesses in our internal controls over financial reporting during those periods because we did not have a formal process for period end financial closing and reporting, and also because we historically had insufficient resources to conduct an effective monitoring and oversight function independent from our operations. We believe we are addressing these weaknesses through measures including implementation of additional internal control processes and procedures regarding the financial close and reporting process, the recruitment of a full time Chief Financial Officer, and the allocation of additional personnel and resources to support our finance function, including, but not limited to, enhanced scrutiny of accounting entries in the areas where we have observed material weaknesses in our internal controls over financial reporting. Our management intends to monitor these weaknesses and evaluate whether the remedial actions taken by the Company have remediated these weaknesses when it completes its first evaluation of the Company’s internal controls over financial reporting for the fiscal year ended December 31, 2021.

Based on the evaluation of our disclosure controls and procedures as of JuneSeptember 30, 2020,2023, our Chief Executive Officer and Chief Financial Officer have concluded that, as of such date, our disclosure controls and procedures, as defined above, are effective.

Changes in Internal Control Over Financial Reporting.

There were no changes in our internal control over financial reporting that occurred during the three months ended September 30, 2023 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Inherent Limitations on Effectiveness of Controls.

Our management, including our principal executive officer and principal financial officer, do not expect that our disclosure controls or our internal control over financial reporting will prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of a simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people or by management override of the controls. The design of any system of controls is also based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over time, controls may become inadequate because of changes in conditions, or the degree of compliance with policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.

23

 


PART II – OTHER INFORMATION

Item 1. Legal Proceedings.

From time to time in the future, we may become involved in litigation or other legal proceedings that arise in the ordinary course of business. We are not currently party to any legal proceedings, and we are not aware of any pending or threatened litigation against us that we believe could have a material adverse effect on our business, operating results or financial condition. In the event we are subject to a legal proceeding, it could have a material adverse impact on us because of litigation costs and diversion of management resources.

Item 1A. Risk Factors.

As a Smaller Reporting Company we are exempted from the requirements of Item 1A.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

Unregistered Sales of Equity Securities.

Effective June 15, 2020, all of our outstanding shares of Series A Preferred Stock were converted into 2,438,851 shares of common stock in the aggregate after giving effect to a 1.74 for 1 forward stock split that occurred in connection with our initial public offering. The conversion of the Series A preferred stock into shares of common stock was exempt from registration pursuant to Section 3(a)(9) of the Securities Act of 1933, as amended (the “Securities Act”).

Use of Proceeds.

On June 10, 2020, our registration statement on Form S-1, as amended (File No. 333-237714) was declared effective by the SEC in connection with our initial public offering of common stock, pursuant to which we issued and sold, on June 15, 2020, 1,750,000 shares of common stock at a public offering price of $15.00 per share for total gross proceeds of $26,250,000. On June 15, 2020 we received net proceeds of $23,419,721, after deducting underwriting discounts and commissions of $1,968,750 and other offering expenses of $861,529 borne by us. None of the expenses incurred by us were direct or indirect payments to any of (i) our directors or officers or their associates, (ii) persons owning 10 percent or more of our common stock, or (iii) our affiliates. ThinkEquity, a division of Fordham Financial Management, Inc. acted as sole book-running manager for the offering. Colliers Securities LLC and Paulson Investment Company, LLC acted as co-managers for the offering. There was no material change in the use of IPO proceeds from that described in the final prospectus, dated June 10, 2020, related to the offering, as filed with the SEC.

Item 3. Defaults Upon Senior Securities.

None.

Item 4. Mine Safety Disclosures.

Not applicable.

Item 5. Other Information.

None.


Item 6. Exhibits.

Exhibit No.Exhibit DescriptionMethod of Filing
3.1
3.1(iv)Amendment to Certificate of Incorporation (incorporated by reference to exhibit 3.1(iv) to Registrant’s Form 8-K filed June 17, 2020).
3.1(v)Amended and Restated Certificate of Incorporation (incorporatedIncorporated by reference to exhibit 3.1(v) tofrom the Registrant’s Current Report on Form 8-K filed June 17, 2020).2020
10.33.2By-LawsIncorporated by reference from the Registrant’s Registration Statement on Form S-1 filed April 16, 2020
10.1Amendment to Employment Agreement dated May 18, 2020 with Panna Sharma (incorporatedSecond Amended and Restated Lantern Pharma Inc. 2018 Equity Incentive PlanIncorporated by reference to exhibit 10.3from Exhibit A to Registrant’s Form S-1/ADefinitive Proxy Statement filed June 8, 2020).April 28, 2023
10.431.1Employment Agreement dated May 18, 2020 with David Margrave (incorporated by reference to exhibit 10.4 to Registrant’s Form S-1/A filed May 19, 2020).
10.16Employment Agreement dated May 18, 2020 with Kishor G Bhatia (incorporated by reference to exhibit 10.16 to Registrant’s Form S-1/A filed May 19, 2020).
31.1*Certification of Principal Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.Filed electronically herewith
31.2*Certification of Principal Financial Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.Filed electronically herewith
32.1**Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.Furnished electronically herewith
32.2**Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.Furnished electronically herewith
101.INS*101.INSInline XBRL Instance DocumentDocument.Filed electronically herewith
101.SCH*101.SCHInline XBRL Taxonomy Extension Schema Document.Filed electronically herewith
101.CAL*101.CALInline XBRL Taxonomy Extension Calculation Linkbase Document.Filed electronically herewith
101.DEF*101.DEFInline XBRL Taxonomy Extension Definition Linkbase Document.Filed electronically herewith
101.LAB*101.LABInline XBRL Taxonomy Extension Label Linkbase Document.Filed electronically herewith
101.PRE*101.PREInline XBRL Taxonomy Extension Presentation Linkbase Document.Filed electronically herewith
104Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).Filed electronically herewith

* Filed herewith

**Furnished with this report

24

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Lantern Pharma Inc.,
A Delaware Corporation
Dated: July 30, 2020November 8, 2023By:/s/ Panna Sharma
Panna Sharma, Chief Executive Officer
Dated: July 30, 2020November 8, 2023By:/s/ David R. Margrave
David R. Margrave, Chief Financial Officer

 

25

25