UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

MARK ONE

☒ Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

for the Quarterly Period ended June 30, 2020;2021; or

☐ Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

for the transition period from ________ to ________

ZION OIL & GAS, INC.

(Exact name of registrant as specified in its charter)

Delaware20-0065053
(State or other jurisdiction of(I.R.S. Employer
incorporation or organization)Identification No.)
12655 N Central Expressway, Suite 1000, Dallas, TX75243
(Address of principal executive offices)Zip Code

 

Securities registered pursuant to Section 12(b) of the Act:

Title of each classTrading Symbol(s)Name of each exchange on which registered
N/AN/AN/A

(214) 221-4610

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒   No ☐

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒   No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filerAccelerated filer
Non-accelerated filerSmaller reporting company
Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐   No ☒

Securities registered pursuant to Section 12(b) of the Act:

Title of each classTrading Symbol(s)Name of each exchange on
which registered
ZN common sharesZNNasdaq Capital Market

As of August 6, 2020,10, 2021, Zion Oil & Gas, Inc. had outstanding 205,333,221284,387,479 shares of common stock, par value $0.01 per share.

 

 

 

INDEX PAGE

Page
PART I — FINANCIAL INFORMATION
Item 1 – Financial Statements – Unaudited1
Consolidated Condensed Balance Sheets – June 30, 20202021 and December 31, 201920201
Consolidated Condensed Statements of Operations for the three and six months ended June 30, 20202021 and 201920202
Consolidated Condensed Statement of Changes in Stockholders’ Equity for the three and six months ended June 30, 20202021 and 201920203
Consolidated Condensed Statements of Cash Flows for the six months ended June 30, 20202021 and 2019202045
Notes to Consolidated Condensed Financial Statements67
Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations2936
Item 3 – Quantitative and Qualitative Disclosures About Market Risk4047
Item 4 – Controls and Procedures4048
PART II — OTHER INFORMATION
Item 1 – Legal Proceedings4149
Item 1A – Risk Factors4149
Item 2 – Unregistered Sales of Equity Securities and Use of Proceeds4249
Item 3 – Defaults upon Senior Securities4250
Item 4 – Mine Safety Disclosures4250
Item 5 – Other Information4250
Item 6 – Exhibits4251
Exhibit Index4251
SIGNATURES4352

i

 

Zion Oil & Gas, Inc.

Consolidated Condensed Balance Sheets as of

  June 30,
2020
  December 31,
2019
 
  US$
thousands
  US$
thousands
 
  (Unaudited)    
Current assets      
Cash and cash equivalents  8,288   4,845 
Fixed short term bank and escrow deposits – restricted  2,052   1,090 
Prepaid expenses and other  430   511 
Other deposits  -   197 
Governmental receivables  18   34 
Other receivables  172   222 
Total current assets  10,960   6,899 
         
Unproved oil and gas properties, full cost method (see Note 4)  11,286   10,637 
         
Property and equipment at cost        
Net of accumulated depreciation of $531 and $505  93   115 
         
Right of Use Lease Assets (see Note 7)  530   634 
         
Other assets        
Drilling rig and related inventory (see note 2J)  4,609   - 
Assets held for severance benefits  397   371 
Total other assets  5,006   371 
         
Total assets  27,875   18,656 
         
Liabilities and Stockholders’ Equity        
         
Current liabilities        
Accounts payable  119   108 
Obligation under capital lease  23   - 
Lease obligation – current (see Note 7)  236   239 
Asset retirement obligation  571   585 
Derivative liability (see Note 6)  181   129 
10% Senior convertible bonds, net of unamortized deferred financing cost of $23 and $0 and unamortized debt discount of $422 and $0 at June 30, 2020 and December 31, 2019 respectively (see Note 5)  2,802   - 
Accrued liabilities  485   826 
Total current liabilities  4,417   1,887 
         
Long-term liabilities        
Lease obligation – non-current (see Note 7)  335   450 
Obligation under capital lease  -   19 
10% Senior convertible bonds, net of unamortized deferred financing cost of $0 and $36 and unamortized debt discount of $0 and $639 at June 30, 2020 and December 31, 2019 respectively (see Note 5 )     2,574 
Provision for severance pay  444   402 
Total long-term liabilities  779   3,445 
         
Total liabilities  5,196   5,332 
         
Commitments and contingencies (see Note 8)        
         
Stockholders’ equity        
Common stock, par value $.01; Authorized: 400,000,000 shares at June 30, 2020: Issued and outstanding: 179,908,354 and 123,973,084 shares at June 30, 2020 and December 31, 2019 respectively  1,799   1,240 
Additional paid-in capital  230,220   217,892 
Accumulated deficit  (209,340)  (205,808)
Total stockholders’ equity  22,679   13,324 
         
Total liabilities and stockholders’ equity  27,875   18,656 
  June 30,
2021
  December 31,
2020
 
  US$
thousands
  US$
thousands
 
  (Unaudited)     
Current assets        
Cash and cash equivalents  9,047   11,708 
Fixed short term bank and escrow deposits – restricted  1,279   2,954 
Prepaid expenses and other  534   1,900 
Other deposits  589   597 
Governmental receivables  1,539   2,040 
Other receivables  186   195 
Total current assets  13,174   19,394 
         
Unproved oil and gas properties, full cost method (see Note 4)  32,101   15,526 
         
Property and equipment at cost        
Drilling rig and related equipment, net of accumulated depreciation of $347 and nil (see note 2J)  7,197   7,568 
Property and equipment, net of accumulated depreciation of $585 and $564  153   131 
   7,350   7,699 
         
Right of Use Lease Assets (see Note 7)  451   438 
         
Other assets        
Assets held for severance benefits  484   446 
Total other assets  484   446 
         
Total assets  53,560   43,503 
         
Liabilities and Stockholders’ Equity        
         
Current liabilities        
Accounts payable  1,962   1,369 
Lease obligation – current (see Note 7)  256   191 
Asset retirement obligation  571   571 
Derivative liability (see Note 6)  -   431 
10% Senior convertible bonds, net of unamortized deferred financing cost of nil and $9 and unamortized debt discount of nil and $205 at June 30, 2021 and December 31, 2020, respectively (see Note 5)  -   3,033 
Accrued liabilities  1,740   1,987 
Total current liabilities  4,529   7,582 
         
Long-term liabilities        
Lease obligation – non-current (see Note 7)  233   307 
Provision for severance pay  498   505 
Total long-term liabilities  731   812 
         
Total liabilities  5,260   8,394 
         
Commitments and contingencies (see Note 8)        
         
Stockholders’ equity        
Common stock, par value $.01; Authorized: 800,000,000 shares at June 30, 2021: Issued and outstanding: 283,273,444 and 237,381,555 shares at June 30, 2021 and December 31, 2020, respectively  2,833   2,374 
Additional paid-in capital  264,887   245,539 
Accumulated deficit  (219,420)  (212,804)
Total stockholders’ equity  48,300   35,109 
         
Total liabilities and stockholders’ equity  53,560   43,503 

The accompanying notes are an integral part of the unaudited interim consolidated condensed financial statements.

1


 

Zion Oil & Gas, Inc.

Consolidated Condensed Statements of Operations (Unaudited)

  For the three months ended  For the six months ended 
  June 30,  June 30, 
  2020  2019  2020  2019 
  US$
thousands
  US$
thousands
  US$
thousands
  US$
thousands
 
  (Unaudited)  (Unaudited)  (Unaudited)  (Unaudited) 
General and administrative  1,113   996   2,088   1,922 
Impairment of unproved oil and gas properties  -   65   -   228 
Other  577   554   1,045   1,109 
Loss from operations  (1,690)  (1,615)  (3,133)  (3,259)
                 
Other income (expense), net                
Gain (loss) on derivative liability  (67)  460   (51)  82 
Foreign exchange loss  (14)  (6)  (3)  - 
Financial expenses, net  (153)  (152)  (345)  (306)
                 
(Loss), gain before income taxes  (1,924)  (1,313)  (3,532)  (3,483)
Income taxes  -   -   -   - 
                 
Net (loss), income  (1,924)  (1,313)  (3,532)  (3,483)
                 
Net (loss), gain per share of common stock                
Basic and diluted (in US$)  (0.01)  (0.02)  (0.02)  (0.05)
                 
Weighted-average shares outstanding                
Basic and diluted (in thousands)  172,361   74,126   155,587   72,073 
  For the three months ended  For the six months ended 
  June 30,  June 30, 
  2021  2020  2021  2020 
  US$
thousands
  US$
thousands
  US$
thousands
  US$
thousands
 
  (Unaudited)  (Unaudited)  (Unaudited)  (Unaudited) 
General and administrative  2,952   1,113   4,923   2,088 
Impairment of unproved oil and gas properties  -   -   -   - 
Other  1,064   577   1,856   1,045 
Loss from operations  (4,016)  (1,690)  (6,779)  (3,133)
                 
Other income (expense), net                
Gain (loss) on derivative liability  5   (67)  431   (51)
Foreign exchange gain (loss)  13   (14)  (50)  (3)
Financial expenses, net  (58)  (153)  (218)  (345)
                 
Loss, before income taxes  (4,056)  (1,924)  (6,616)  (3,532)
Income taxes  -   -   -   - 
                 
Net loss  (4,056)  (1,924)  (6,616)  (3,532)
                 
Net (loss), gain per share of common stock                
Basic and diluted (in US$)  (0.02)  (0.01)  (0.03)  (0.02)
                 
Weighted-average shares outstanding                
Basic and diluted (in thousands)  248,672   172,361   244,032   155,587 

The accompanying notes are an integral part of the unaudited interim consolidated condensed financial statements.


Zion Oil & Gas, Inc.

Consolidated Condensed Statement of Changes in Stockholders’ Equity (Unaudited)

For the periodthree and six months ended June 30, 2021

  Common Stock  Additional
paid-in
  Accumulated    
  Shares  Amounts  Capital  deficit  Total 
  thousands  

US$

thousands

  

US$

thousands

  

US$

thousands

  

US$

thousands

 
Balances as of December 31, 2020  237,382   2,374   245,539   (212,804)  35,109 
Funds received from sale of DSPP units and shares and exercise of warrants  39,933   400   13,388      13,788 
Costs associated with the issuance of shares        (115)     (115)
Value of bonds converted to shares  15   
*
   9      9 
Bond interest paid in shares  530   5   316      321 
Bond principal paid in shares  5,296   53   3,161      3,214 
Funds received from option exercises  117   1         1 
Value of options granted to employees, directors and others as non-cash compensation        2,589      2,589 
Net loss           (6,616)  (6,616)
Balances as of June 30, 2021  283,273   2,833   264,887   (219,420)  48,300 

  Common Stock  Additional
paid-in
  Accumulated    
  Shares  Amounts  Capital  deficit  Total 
  thousands  

US$

thousands

  

US$

thousands

  

US$

thousands

  

US$

thousands

 
Balances as of March 31, 2021  241,351   2,414   249,170   (215,364)  36,220 
Funds received from sale of DSPP units and shares and exercise of warrants  36,085   361   10,578      10,939 
Costs associated with the issuance of shares        (115)     (115)
Value of bonds converted to shares  11   
*
   9      9 
Bond interest paid in shares  530   5   316      321 
Bond principal paid in shares  5,296   53   3,161      3,214 
Funds received from option exercises               
Value of options granted to employees, directors and others as non-cash compensation        1,768      1,768 
Net loss           (4,056)  (4,056)
Balances as of June 30, 2021  283,273   2,833   264,887   (219,420)  48,300 


Zion Oil & Gas, Inc.

Consolidated Condensed Statement of Changes in Stockholders’ Equity (Unaudited)

For the three and six months ended June 30, 2020

  Common Stock  Additional
paid-in
  Accumulated    
  Shares  Amounts  Capital  deficit  Total 
  thousands  

US$

thousands

  

US$

thousands

  

US$

thousands

  

US$

thousands

 
                
Balances as of December 31, 2019  123,973   1,240   217,892   (205,808)  13,324 
Funds received from sale of DSPP units and shares  53,765   537   11,965      12,502 
Value of bonds converted to shares  1   *          
Bond interest paid in shares  1,782   18   307      325 
Funds received from option exercises  388   4         4 
Value of options granted to employees, directors and others as non-cash compensation        56      56 
Net loss           (3,532)  (3,532)
Balances as of June 30, 2020  179,909   1,799   230,220   (209,340)  22,679 
  Common Stock  Additional
paid-in
  Accumulated   
  Shares  Amounts  Capital  deficit  Total 
  thousands  

US$

thousands

  

US$

thousands

  

US$

thousands

  

US$
thousands

 
Balances as of December 31, 2019  123,973   1,240   217,892   (205,808)  13,324 
Funds received from sale of DSPP units and shares and exercise of warrants  53,765   537   11,965      12,502 
Value of bonds converted to shares  1   
*
          
Bond interest paid in shares  1,782   18   307      325 
Funds received from option exercises  388   4         4 
Value of options granted to employees, directors and others as non-cash compensation        56      56 
Net loss           (3,532)  (3,532)
Balances as of June 30, 2020  179,909   1,799   230,220   (209,340)  22,679 

  Common Stock  Additional
paid-in
  Accumulated    
  Shares  Amounts  Capital  deficit  Total 
  thousands  

US$

thousands

  

US$

thousands

  

US$

thousands

  

US$

thousands

 
                
Balances as of March 31, 2020  164,691   1,647   226,654   (207,416)  20,885 
Funds received from sale of DSPP units and shares  13,437   134   3,259      3,393 
Value of bonds converted to shares  (1)  *   *      * 
Bond interest paid in shares  1,782   18   307      325 
Funds received from option exercises               
Value of options granted to employees, directors and others as non-cash compensation               
Net loss           (1,924)  (1,924)
Balances as of June 30, 2020  179,909   1,799   230,220   (209,340)  22,679 
  Common Stock  Additional
paid-in
  Accumulated    
  Shares  Amounts  Capital  deficit  Total 
  thousands  

US$

thousands

  

US$

thousands

  

US$

thousands 

  

US$

thousands

 
Balances as of March 31, 2020  164,691   1,647   226,654   (207,416)  20,885 
Funds received from sale of DSPP units and shares and exercise of warrants  13,437   134   3,259      3,393 
Value of bonds converted to shares  (1)  
*
   
*
      
*
 
Bond interest paid in shares  1,782   18   307      325 
Funds received from option exercises               
Value of options granted to employees, directors and others as non-cash compensation               
Net loss           (1,924)  (1,924)
Balances as of June 30, 2020  179,909   1,799   230,220   (209,340)  22,679 

For the period ended June 30, 2019

  Common Stock  Additional
paid-in
  Accumulated    
  Shares  Amounts  Capital  deficit  Total 
  thousands  

US$

thousands

  

US$

thousands

  

US$

thousands

  

US$

thousands

 
  (Unaudited)  (Unaudited)  (Unaudited)  (Unaudited)  (Unaudited) 
Balances as of December 31, 2018  66,405   664   203,580   (199,115)  5,129 
Funds received from sale of DSPP units and shares  11,486   115   5,521      5,636 
Value of bonds converted to shares  5   *   2      2 
Funds received from option exercises  53   1         1 
Bond interest paid in shares  422   4   323      327 
Value of options granted to employees, directors and others as non-cash compensation        40      40 
Net loss           (3,483)  (3,483)
Balances as of June 30, 2019  78,371   784   209,466   (202,598)  7,652 

  Common Stock  Additional
paid-in
  Accumulated    
  Shares  Amounts  Capital  deficit  Total 
  thousands  

US$

thousands

  

US$

thousands

  

US$

thousands

  

US$

thousands

 
  (Unaudited)  (Unaudited)  (Unaudited)  (Unaudited)  (Unaudited) 
Balances as of March 31, 2019  71,066   711   206,077   (201,285)  5,503 
Funds received from sale of DSPP units and shares  6,878   69   3,039      3,108 
Value of bonds converted to shares  5   *   2      2 
Bond interest paid in shares  422   4   323      327 
Value of options granted to employees, directors and others as non-cash compensation        25      25 
Net loss           (1,313)  (1,313)
Balances as of June 30, 2019  78,371   784   209,466   (202,598)  7,652 

**Less than one thousand.

The accompanying notes are an integral part of the unaudited interim consolidated condensed financial statements.


Zion Oil & Gas, Inc.

Consolidated Condensed Statements of Cash Flows (Unaudited)

  For the six months ended
June 30,
 
  2020  2019 
  US$
thousands
  US$
thousands
 
       
Cash flows from operating activities      
Net loss  (3,532)  (3,483)
Adjustments required to reconcile net loss to net cash used in operating activities:        
Depreciation  26   25 
Cost of options issued to employees, directors and others as non-cash compensation  56   40 
Amortization of debt discount related to convertible bonds  

228

   

189

 

Non-cash interest expense

  

101

   111 
Change in derivative liability  51   (82)
Impairment of unproved oil and gas properties  -   228 
Change in assets and liabilities, net:        
Other deposits  197   270 
Prepaid expenses and other  81   138 
Governmental receivables  16   342 
Lease obligation – current  (3)  216 
Lease obligation – non current  (115)  516 
Right of Use Lease Assets  104   (685)
Other receivables  50   28 
Severance pay  16   (3)
Accounts payable  (8)  (79)
Asset retirement obligation  (14)  (29)
Accrued liabilities  (210)  (158)
Net cash used in operating activities  (2,956)  (2,416)
         
Cash flows from investing activities        
Acquisition of property and equipment  (4)  (3)
Acquisition of drilling rig and related equipment  (4,609)  - 
Investment in unproved oil and gas properties  (526)  (3,157)
Net cash used in investing activities  (5,139)  (3,160)
         
Cash flows from financing activities        
Payments related to capital lease  (6)  (6)
Proceeds from exercise of stock options  4   1 
Proceeds from issuance of stock and exercise of warrants  12,502   5,636 
Net cash provided by financing activities  12,500   5,631 
         
Net increase in cash, cash equivalents and restricted cash  4,405   55 
Cash, cash equivalents and restricted cash – beginning of period  5,935   4,125 
Cash, cash equivalents and restricted cash – end of period  10,340   4,180 
         
Supplemental schedule of cash flow information        
Cash paid for interest  1   1 
         
Non-cash investing and financing activities:        
Convertible Bond interest paid in shares  325   327 
Cost of options capitalized to oil & gas properties  -   - 
Unpaid investments in oil & gas properties  68   136 
10% Senior Convertible Bonds converted to shares  *   2 
Capitalized convertible bond interest attributed to oil and gas properties  59   38 
  For the six months ended
June 30,
 
  2021  2020 
  US$
thousands
  US$
thousands
 
Cash flows from operating activities        
Net loss  (6,616)  (3,532)
Adjustments required to reconcile net loss to net cash used in operating activities:        
Depreciation  368   26 
Cost of options issued to employees, directors and others as non-cash compensation  2,589   56 
Amortization of debt discount related to convertible bonds  190   228 
Non-cash interest expense  -   101 
Change in derivative liability  (431)  51 
         
Change in assets and liabilities, net:        
Other deposits  8   197 
Prepaid expenses and other  1,366   81 
Governmental receivables  501   16 
Lease obligation – current  (63)  (3)
Lease obligation – noncurrent  (74)  (115)
Right of use lease assets  115  104 
Other receivables  9   50 
Severance payable, net  (45)  16 
Accounts payable  (91)  (8)
Asset retirement obligation  -   (14)
Accrued liabilities  (792)  (210)
Net cash used in operating activities  (2,966)  (2,956)
         
Cash flows from investing activities        
Acquisition of property and equipment  (43)  (4)
Acquisition of drilling rig and related equipment  (98)  (4,609)
Investment in unproved oil and gas properties  (14,903)  (526)
Net cash used in investing activities  (15,044)  (5,139)
         
Cash flows from financing activities        
Payments related to capital lease  -   (6)
Costs paid related to the issuance of new shares  (115)  - 
Proceeds from exercise of stock options  1   4 
Proceeds from issuance of stock and exercise of warrants  13,788   12,502 
Net cash provided by financing activities  13,674   12,500 
         
Net increase in cash, cash equivalents and restricted cash  (4,336)  4,405 
Cash, cash equivalents and restricted cash – beginning of period  14,662   5,935 
Cash, cash equivalents and restricted cash – end of period  10,326   10,340 
         
Supplemental schedule of cash flow information        
Cash paid for interest  -   1 
         
Non-cash investing and financing activities:        
Convertible Bond interest paid in shares  321   325 
Convertible Bond principal paid in shares  3,214   - 
Unpaid investments in oil & gas properties  2,798   68 
10% Senior Convertible Bonds converted to shares  9   - 
Capitalized convertible bond interest attributed to oil and gas properties  104   59 
New lease accounted for as a right of use lease asset  128   - 

**Less than one thousand

The accompanying notes are an integral part of the unaudited interim consolidated condensed financial statements.


Cash, cash equivalents and restricted cash, are comprised as follows:

  June 30,
2021
  December 31,
2020
  June 30,
2020
  December 31,
2019
 
  US$
thousands
  US$
thousands
  US$
thousands
  US$
thousands
 
Cash and cash equivalents  9,047   11,708   8,288   4,845 
Restricted cash included in fixed short-term bank deposits  1,279   2,954   2,052   1,090 
   10,326   14,662   10,340   5,935 


 

  June 30,
2020
  December 31,
2019
  June 30,
2019
  December 31,
2018
 
  US$ thousands  US$ thousands  US$ thousands  US$ thousands 
Cash and cash equivalents  8,288   4,845   3,077   2,791 
Restricted cash included in fixed short-term bank deposits  2,052   1,090   1,103   1,325 
Restricted cash included in fixed long-term bank deposits  -   -   -   9 
   10340   5,935   4,180   4,125 

Zion Oil & Gas, Inc.

Consolidated Condensed Notes to Financial Statements (Unaudited)

Note 1 - Nature of Operations, Basis of Presentation and Going Concern

A. Nature of Operations

Zion Oil & Gas, Inc., a Delaware corporation (“we,” “our,” “Zion” or the “Company”) is an oil and gas exploration company with a history of 2021 years of oil & gas exploration in Israel. As of June 30, 2020,2021, the Company has no revenues from its oil and gas operations.

Zion maintains its corporate headquarters in Dallas, Texas. The Company also has branch offices in Caesarea, Israel and Geneva, Switzerland. The purpose of the Israel branch is to support the Company’s operations in Israel, and the purpose of the Switzerland branch is to operate a foreign treasury center for the Company.

On January 24, 2020, Zion incorporated a wholly owned subsidiary, Zion Drilling, Inc., a Delaware corporation, for the purpose of owning thea drilling rig, and related equipment and excess inventory,spare parts in the future, and on January 31, 2020, Zion incorporated another wholly owned subsidiary, Zion Drilling Services, Inc., a Delaware corporation, to act as the contractor providing such drilling services. When Zion is not using the rig for its own exploration activities, Zion Drilling Services may contract with other operators in Israel to provide drilling services at market rates then in effect.

 

Zion has the trademark “ZION DRILLING” filed with the United States Patent and Trademark Office. Zion has the trademark filed with the World Intellectual Property Organization in Geneva, Switzerland, pursuant to the Madrid Agreement and Protocol. In addition, Zion has the trademark filed with the Israeli Trademark Office in Israel.

Exploration Rights/Exploration Activities

The Company currently holds one active petroleum exploration license onshore Israel, the Megiddo-JezreelNew Megiddo License 428 (“NML 428”), comprising approximately 99,000 acres, which is scheduled to terminateacres. The NML 428 was awarded on December 3, 2020 for a six-month term with the possibility of an additional six-month extension. On April 29, 2021, Zion submitted a request to the Ministry of Energy for a six-month extension to December 2, 2020.2021. On May 30, 2021, the Ministry of Energy approved our request for extension to December 2, 2021. The ML 428 lies onshore, south and west of the Sea of Galilee and we continue our exploration focus here as it appears to possess the key geologic ingredients of an active petroleum system with significant exploration potential.

The Megiddo Jezreel #1 (“MJ #1”) exploratory well was spud on June 5, 2017 and drilled to a total depth (“TD”) of 5,060 meters (approximately 16,600 feet). Thereafter, the Company successfully cased and cemented the well while awaiting the approval of the testing protocol. The Ministry of Energy approved the well testing protocol on April 29, 2018.

During the fourth quarter of 2018, the Company testing protocol was concluded at the MJ#1MJ #1 well. The test results confirmed that the MJ #1 well did not contain hydrocarbons in commercial quantities in the zones tested. As a result, in the year ended December 31, 2018, the Company recorded a non-cash impairment charge to its unproved oil and gas properties of $30,906,000. During the three and six months ended June 30, 2021, and 2020, respectively, the Company did not record any post-impairment charges. During the three and six months ended June 30, 2019, the Company recorded a post-impairment charge of approximately $65,000 and $228,000, respectively.

The MJ#1 well provided Zion with information Zion believes is important for potential future exploration efforts within its license area. As with many frontier wildcat wells, the MJ#1 also left several questions unanswered.


 

Zion Oil & Gas, Inc.

Consolidated Condensed Notes to Financial Statements (Unaudited)

Note 1 - Nature of Operations, Basis of Presentation and Going Concern (cont’d)

While not meant to be an exhaustive list, a summary of what Zion believes to be key information learned in the MJ#1 well is as follows:

1.The MJ#1 encountered much higher subsurface temperatures at a depth shallower than expected before drilling the well. In our opinion, this is significant because reaching a minimum temperature threshold is necessary for the generation of hydrocarbons from an organic-rich source rock.

2.
2.The known organic rich (potentially hydrocarbon bearing) Senonian age source rocks that are typically present in this part of Israel were not encountered as expected. Zion expected these source rocks to be encountered at approximately 1,000 meters in the MJ#1 well.

3.
3.MJ#1 had natural fractures, permeability (the ability of fluid to move through the rock) and porosity (pore space in rock) that allowed the sustained flow of formation fluid in the shallower Jurassic and lower Cretaceous age formations between approximately 1,200 and 1,800 meters. While no hydrocarbons were encountered, Zion believes this fact is nonetheless significant because it provides important information about possible reservoir pressures and the ability of fluids to move within the formation and to the surface.

4.
4.MJ#1 encountered oil in the Triassic Mohilla formation which Zion believes suggestsmay indicate the presence of an active deep petroleum system is in Zion’s license area. There was nodid not appear to be any natural permeability or porosity in the Triassic Mohilla formation to allow formation fluid to reach the surface naturally during testing, and thus the MJ#1 was not producible or commercial.commercial

5.
5.The depths and thickness of the formations we encountered varied greatly from pre-drill estimates. This required the MJ#1 to be drilled to a much greater depth than previously expected. Zion has tied these revised formation depths to seismic data which will allow for more accurate interpretation and mapping in the future.


Zion Oil & Gas, Inc.

Consolidated Condensed Notes to Financial Statements (Unaudited)

Note 1 - Nature of Operations, Basis of Presentation and Going Concern (cont’d)

A summary of what Zion believes to be some key questions left to be answered are:

1.Is the missing shallow Senonian age source rock a result of regional erosion, or is it missing because of a fault that cut the well-bore and could be reasonably expected to be encountered in the vicinity of the MJ#1 drill site? Zion believes this is an important question to answer because if the Senonian source rocks do exist in this area, the high temperatures encountered are sufficient to mature these source rocks and generate oil.

2.Do the unusually high shallow subsurface temperatures extend regionally beyond the MJ#1 well, which could allow for the generation of hydrocarbons in the Senonian age source rock within our license area?

3.As a consequence of seismic remapping, where does the MJ#1 well lie relative to the potential traps at the Jurassic and Triassic levels and was the well location too low on the structures and deeper than the potential hydrocarbons within those traps?

As a result of these unanswered questions and with the information gained drilling the MJ#1 well, Zion believed it was prudent and consistent with good industry practice to try and answer some of these questions with a focused 3-D seismic imaging shoot of approximately 72 square kilometers surrounding the MJ#1 well. Zion has completed all of the land compensation for the 3-D survey in November 2019. All land parcelsacquisition, processing and the kibbutz approved the completioninterpretation of the geophysical survey. Subsequently, the Contractor demobilized the equipment from Israel to Europe. All field data from acquisition was delivered to Dallas, Texas and the Ministry of Energy in Israel. Additionally, the final acquisition reports from the Contractor and Zion were delivered to the Ministry of Energy in December per the guidelines enacted in July 2019. Zion has provided the Ministry of Energy a Time to Depth volume of the 3D data set along with a raw version of time stack data. Multiple velocity runs on the data set are complete and agreed upon by Zion’s geology and geophysics team.

Zion and Agile Seismic Processing Services (“ASPS”) are continuing to process and interpret the data set with state-of-the-art technologies allowing for comprehensive imaging at depth. Zion’s previous 2-D data sets have been added into the 3-D volume allowing for further verification. Zion and ASPS are completing the final version of depth domain data volumes. The final report and data set are anticipated in Q3 2020 pending any further Covid-19 delays and/or logistical issues. Our questions from the MJ#1 well are being correlated with the 3-D data setand has incorporated its expanded knowledge base into the drilling of our current MJ-02 exploratory well (see further details below).

Zion’s geology team is continuing to provide potential solutionswork on a go forward basis.

Zion’s in house geology and geophysics team are continuing to map the Jurassic zones within the MJ01 well location. Locations and volumetric analyses are being performed and populated into the 2020 drilling plan for the Ministry of Energy. Largerlarger interpretation of 3D areas, along with potential exploration locations located in the data set continues overwestern portion of the entire 3D volume with fault mapping/geological verification from MJ01 well log data. The paleo data from MJ01 core samples are being reviewed as well.NML 428 area.


 

The MJ02 drilling plan was submitted

Zion Oil & Gas, Inc.

Consolidated Condensed Notes to the MinistryFinancial Statements (Unaudited)

Note 1 - Nature of Energy on April 11, 2020 for reviewOperations, Basis of Presentation and approval. On July 29, 2020, the Ministry of Energy approved our MJ02 drilling plan.Going Concern (cont’d)

Megiddo-Jezreel Petroleum License, No. 401 (“MJL”MJL 401”) and New Megiddo License 428 (“NML 428”)

The Megiddo-Jezreel License (No. 401)401 was awarded on December 3, 2013 for a three-year primary term through December 2, 2016 with the possibility of additional one-year extensions up to a maximum of seven years. The current scheduled date of termination is December 2, 2020. The Megiddo-Jezreel License 401 lies onshore, south and west of the Sea of Galilee, and we continue our exploration focus here as it appears to possess the key geologic ingredients of an active petroleum system with significant exploration potential.

On January 31, 2019, Zion submitted its ApplicationThe NML 428 was awarded on December 3, 2020 for Extensiona six-month term with the possibility of Continued Work Program Due Date onan additional six-month extension. This license effectively replaced the Megiddo-Jezreel License No. 401.  The additional time was necessary to finalize the work program. On February 3, 2019 Israel’s Petroleum Commissioner granted Zion’s work program report extension to February 28, 2019, as shown below:

NumberActivity DescriptionExecution by:
1Submit program for continuation of work under license28 February 2019

On February 24, 2019 and thereafter on February 26, 2019 Zion submitted its proposed 2019 Work Program on the Megiddo-Jezreel License No. 401. 

On February 28, 2019 Israel’s Petroleum Commissioner officially approved the revised and updated Work Program on the Megiddo-Jezreel License No. 401 as shown below:it has the same area and coordinates.

NumberActivity descriptionExecution by:
1Submission of seismic survey plan to the Commissioner and execution of an agreement with a contractor to perform30 April 2019
2Commence 3D seismic survey in an area of approximately 50 square kilometers1 August 2019
3Transfer of field material configuration and processed material to the Ministry pursuant to Ministry guidelines15 December 2019
4Submit interpretation report20 February 2020

The MJ-02 drilling plan was approved by the Ministry of Energy on July 29, 2020. On January 6, 2021, Zion Oil & Gas, Inc.

Consolidated Condensed Notesofficially spudded its MJ-02 exploratory well. Zion plans to Financial Statements (Unaudited)

Note 1 - Nature of Operations, Basis of Presentation and Going Concern (cont’d)

On April 30, 2019 Zion submitted its Application for Extension of Continued Work Program Due Date on the Megiddo-Jezreel License No. 401. The additional time was necessary for Zion to conductreach a 3D survey in an areatotal depth of approximately 72 square kilometers. This required, among others, extensive permitting activities5,800 meters (~19,024 feet). Although our operational team encountered difficulties to maintain stability with relevant local landowners, the ILA, certain authorities and others, and the seismic survey area may not conclude priora shale formation in recent drilling, we have moved forward with adjusted drilling parameters to the beginningenable us to maintain shale integrity as we move toward our zones of the rainy season in Israel. This in turn would result in additional delay, as rain and mud are not conducive to the performance of a seismic survey which includes extensive use of vibrators.interest.

Zion’s proposed new timelines and activity descriptions are shown below:

NumberActivity descriptionExecution by:
1Submission of seismic survey plan to the Commissioner and execution of an agreement with a contractor to perform30 November 2019
2Commence 3D seismic survey in an area of approximately 72 square kilometers1 April 2020
3Transfer of field material configuration and processed material to the Ministry pursuant to Ministry guidelines15 August 2020
4Submit interpretation report15 November, 2020

On May 1, 2019, Israel’s Petroleum Commissioner granted Zion’s work program report extension.

As previously disclosed, the Company required authorization from the ILA, the formal lessor of the land to Kibbutz Sde Eliyahu, on whose property the drilling pad is currently situated, to access and utilize the drill site (“surface use agreement”). The Company received this authorization on July 4, 2016. This was preceded by the Company’s May 15, 2016 signed agreement with the kibbutz. On January 11, 2017, an agreement was signed by the Company and the ILA by which the surface usage agreement was extended through December 3, 2017. On December 31, 2017, an agreement was signed by the Company and the ILA by which the surface usage agreement was extended through December 3, 2019. On July 1, 2019, an agreement was signed by the Company and the ILA by which the surface usage agreement was extended through December 3, 2020.

B. Basis of Presentation

The accompanying unaudited interim consolidated condensed financial statements of Zion Oil & Gas, Inc. have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with Article 8-03 of Regulation S-X. Accordingly, they do not include all of the information and notes required by GAAP for complete financial statements. In the opinion of management, all adjustments, consisting only of normal recurring accruals necessary for a fair statement of financial position, results of operations and cash flows, have been included. The information included in this Quarterly Report on Form 10-Q should be read in conjunction with the financial statements and the accompanying notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019.2020. The year-end balance sheet data presented for comparative purposes was derived from audited financial statements, but does not include all disclosures required by GAAP. The results of operations for the three and six months ended June 30, 20202021 are not necessarily indicative of the operating results for the year ending December 31, 20202021 or for any other subsequent interim period.

C. Going Concern

The Company incurs cash outflows from operations, and all exploration activities and overhead expenses to date have been financed by way of equity or debt financing. The recoverability of the costs incurred to date is uncertain and dependent upon achieving significant commercial production. production of hydrocarbons. 

The Company’s ability to continue as a going concern is dependent upon obtaining the necessary financing to undertake further exploration and development activities and ultimately generating profitable operations from its oil and natural gas interests in the future. The Company’s current operations are dependent upon the adequacy of its current assets to meet its current expenditure requirements and the accuracy of management’s estimates of those requirements. Should those estimates be materially incorrect, the Company’s ability to continue as a going concern may be impaired. The consolidated financial statements have been prepared on a going concern basis, which contemplates realization of assets and liquidation of liabilities in the ordinary course of business. During the six months ended June 30, 2020,2021, the Company incurred a net loss of approximately $3.53$6.6 million and had an accumulated deficit of approximately $209.3$219.4 million. These factors raise substantial doubt about the Company’s ability to continue as a going concern.

To carry out planned operations, the Company must raise additional funds through additional equity and/or debt issuances or through profitable operations. There can be no assurance that this capital or positive operational income will be available to the Company, and if it is not, the Company may be forced to curtail or cease exploration and development activities. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.


Zion Oil & Gas, Inc.

Consolidated Condensed Notes to Financial Statements (Unaudited)

Note 2 - Summary of Significant Accounting Policies

A. Net Gain (Loss) per Share Data 

Basic and diluted net (loss) gain per share of common stock, par value $0.01 per share (“Common Stock”), is presented in conformity with ASC 260-10 “Earnings Per Share.” Diluted net loss per share is the same as basic net loss per share, as the inclusion of 10,529,73616,426,527 and 15,248,643 and 10,589,366 and 9,621,083 and 9,644,82010,529,736 Common Stock equivalents in the threethree- and six-month period ended June 30, 20202021 and 20192020 respectively, would be anti-dilutive.

B. Use of Estimates 

The preparation of the accompanying consolidated condensed financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions about future events. These estimates and the underlying assumptions affect the amounts of assets and liabilities reported, disclosures about contingent assets and liabilities, and reported amounts of revenues and expenses. Such estimates include the valuation of unproved oil and gas properties, deferred tax assets, asset retirement obligations and legal contingencies. These estimates and assumptions are based on management’s best estimates and judgment. Management evaluates its estimates and assumptions on an ongoing basis using historical experience and other factors, including the current economic environment, which management believes to be reasonable under the circumstances. The Company adjusts such estimates and assumptions when facts and circumstances dictate. Illiquid credit markets, volatile equity, foreign currency, and energy markets have combined to increase the uncertainty inherent in such estimates and assumptions. As future events and their effects cannot be determined with precision, actual results could differ significantly from these estimates. Changes in those estimates resulting from continuing changes in the economic environment will be reflected in the consolidated financial statements in future periods.

The full extent to which the COVID-19 pandemic may directly or indirectly impact our business, results of operations and financial condition, will depend on future developments that are uncertain, including as a result of new information that may emerge concerning COVID-19 and the actions taken to contain it or treat COVID-19, as well as the economic impact on local, regional, national and international markets. We have made estimates of the impact of COVID-19 within our consolidated financial statements, and although there is currently no major impact, there may be changes to those estimates in future periods. Actual results may differ from these estimates.

C. Oil and Gas Properties and Impairment

The Company follows the full-cost method of accounting for oil and gas properties. Accordingly, all costs associated with acquisition, exploration and development of oil and gas reserves, including directly related overhead costs, are capitalized.

All capitalized costs of oil and gas properties, including the estimated future costs to develop proved reserves, are amortized on the unit-of-production method using estimates of proved reserves. Investments in unproved properties and major development projects are not amortized until proved reserves associated with the projects can be determined or until impairment occurs. If the results of an assessment indicate that the properties are impaired, the amount of the impairment is included in loss from continuing operations before income taxes, and the adjusted carrying amount of the proved properties is amortized on the unit-of-production method.

The Company’s oil and gas property represents an investment in unproved properties. These costs are excluded from the amortized cost pool until proved reserves are found or until it is determined that the costs are impaired. All costs excluded are reviewed at least quarterly to determine if impairment has occurred. The amount of any impairment is charged to expense since a reserve base has not yet been established. Impairment requiring a charge to expense may be indicated through evaluation of drilling results, relinquishing drilling rights or other information.

During the fourth quarter of 2018, the Company testing protocol was concluded at the Megiddo Jezreel #1 (“MJ #1”) well. The test results confirmed that the MJ #1 well did not contain hydrocarbons in commercial quantities in the zones tested. As a result of the above determination, in the year ended December 31, 2018, the Company recorded a non-cash impairment charge to its unproved oil and gas properties of $30,906,000. During the three and six months ended June 30, 2021, and 2020, respectively, the Company did not record any post-impairment charges. During the three and six months ended June 30, 2019, the Company recorded a post-impairment charge of approximately $65,000 and $228,000, respectively (see Note 4).

Currently, the Company has no economically recoverable reserves and no amortization base. The Company’s unproved oil and gas properties consist of capitalized exploration costs of $11,286,000$32,101,000 and $10,637,000$15,526,000 as of June 30, 2020,2021 and December 31, 2019,2020, respectively.


Zion Oil & Gas, Inc.

Consolidated Condensed Notes to Financial Statements (Unaudited)

Note 2 - Summary of Significant Accounting Policies (cont’d)

D. Fair Value Measurements

The Company follows Accounting Standards Codification (ASC) 820, “Fair Value Measurements and Disclosures,” as amended by Financial Accounting Standards Board (FASB) Financial Staff Position (FSP) No. 157 and related guidance. Those provisions relate to the Company’s financial assets and liabilities carried at fair value and the fair value disclosures related to financial assets and liabilities. ASC 820 defines fair value, expands related disclosure requirements, and specifies a hierarchy of valuation techniques based on the nature of the inputs used to develop the fair value measures. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date, assuming the transaction occurs in the principal or most advantageous market for that asset or liability.

The Company uses a three-tier fair value hierarchy to classify and disclose all assets and liabilities measured at fair value on a recurring basis, as well as assets and liabilities measured at fair value on a non-recurring basis, in periods subsequent to their initial measurement. The hierarchy requires the Company to use observable inputs when available, and to minimize the use of unobservable inputs, when determining fair value. The three tiers are defined as follows:

Level 1—Observable inputs that reflect quoted market prices (unadjusted) for identical assets or liabilities in active markets;

Level 2—Observable inputs other than quoted prices in active markets that are observable either directly or indirectly in the marketplace for identical or similar assets and liabilities; and

Level 3—Unobservable inputs that are supported by little or no market data, which require the Company to develop its own assumptions.

The Company’s financial instruments, including cash and cash equivalents, accounts payable and accrued liabilities, are carried at historical cost. At June 30, 2020,2021, and December 31, 2019,2020, the carrying amounts of these instruments approximated their fair values because of the short-term nature of these instruments. Derivative instruments are carried at fair value, generally estimated using the Binomial Model. 

E. Derivative Liabilities 

In accordance with ASC 815-40-25 and ASC 815-10-15 Derivatives and Hedging and ASC 480-10-25 Liabilities-Distinguishing Liabilities from Equity, the embedded derivatives associated with the Convertible Bonds are accounted for as a liability during the term of the related Convertible Bonds (see Note 6)5).

F. Stock-Based Compensation 

ASC 718, “Compensation – Stock Compensation,” prescribes accounting and reporting standards for all share-based payment transactions in which employee services are acquired. Transactions include incurring liabilities, or issuing or offering to issue shares, options, and other equity instruments such as employee stock ownership plans and stock appreciation rights. Share-based payments to employees, including grants of employee stock options, are recognized as compensation expense in the consolidated financial statements based on their fair values. That expense is recognized over the period during which an employee is required to provide services in exchange for the award, known as the requisite service period (usually the vesting period).

The Company accounts for stock-based compensation issued to non-employees and consultants in accordance with the provisions of ASC 505-50, “Equity – Based Payments to Non-Employees.” Measurement of share-based payment transactions with non-employees is based on the fair value of whichever is more reliably measurable: (a) the goods or services received; or (b) the equity instruments issued. The fair value of the share-based payment transaction is determined at the earlier of performance commitment date or performance completion date.


 

Zion Oil & Gas, Inc.

Consolidated Condensed Notes to Financial Statements (Unaudited)

Note 2 - Summary of Significant Accounting Policies (cont’d)

G. Warrants

In connection with the Dividend Reinvestment and Stock Purchase Plan (“DSPP”) financing arrangements, the Company has issued warrants to purchase shares of its common stock. The outstanding warrants are standalonestand-alone instruments that are not puttable or mandatorily redeemable by the holder and are classified as equity awards. The Company measures the fair value of the awards using the Black-Scholes option pricing model as of the measurement date. Warrants issued in conjunction with the issuance of common stock are initially recorded and accounted as a part of the DSPP investment as additional paid-in capital of the common stock issued. All other warrants are recorded at fair value and expensed over the requisite service period or at the date of issuance, if there is not a service period. Warrants granted in connection with ongoing arrangements are more fully described in Note 3, Stockholders’ Equity.

H. Related parties 

Parties are considered to be related to the Company if the parties, directly or indirectly, through one or more intermediaries, control, are controlled by, or are under common control with the Company. Related parties also include principal owners of the Company, its management, members of the immediate families of principal owners of the Company and its management and other parties with which the Company may deal if one party controls or can significantly influence the management or operating policies of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests. All transactions with related parties are recorded at fair value of the goods or services exchanged. Zion did not have any related party transactions for the periods covered in this report, with the exception of recurring monthly consulting fees paid to certain management personnel.

10I. Recently Adopted Accounting Pronouncements

In March 2020, the FASB issued ASU 2020-03, “Codification Improvements to Financial Instruments”: The amendments in this update are to clarify, correct errors in, or make minor improvements to a variety of ASC topics. The changes in ASU 2020-03 are not expected to have a significant effect on current accounting practices. The ASU improves various financial instrument topics in the Codification to increase stakeholder awareness of the amendments and to expedite the improvement process by making the Codification easier to understand and easier to apply by eliminating inconsistencies and providing clarifications. The ASU is effective for smaller reporting companies for fiscal years beginning after December 15, 2022 with early application permitted. The Company is currently evaluating the impact the adoption of this guidance may have on its consolidated financial statements.


 

Zion Oil & Gas, Inc.

Consolidated Condensed Notes to Financial Statements (Unaudited)

Note 2 - Summary of Significant Accounting Policies (cont’d)

I. Recently Adopted Accounting Pronouncements

ASU 2016-02 and ASU 2018-01 – Leases (Topic 842)

In February 2016,August 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2020-06, Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging-Contracts in Entity’s Own Equity (Subtopic 815-40), Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity. The ASU 2016-02, Leases (Topic 842) (“simplifies accounting for convertible instruments by removing major separation models required under current GAAP. Consequently, more convertible debt instruments will be reported as a single liability instrument with no separate accounting for embedded conversion features. The ASU 2016-02”) in orderremoves certain settlement conditions that are required for equity contracts to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet for those leases classified as operating leases under previous GAAP. ASU 2016-02 requires that a lessee should recognize a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying assetqualify for the lease term onderivative scope exception, which will permit more equity contracts to qualify for it. The ASU simplifies the balance sheet.diluted net income per share calculation in certain areas. The ASU 2016-02 is effective for annual and interim periods beginning after December 31, 2021, and early adoption is permitted for fiscal years beginning after December 15, 2018 (including interim periods within those periods) using a modified retrospective approach2020, and early adoption is permitted. Zion adopted ASU 2016-02 in the first quarter of 2019. Presently, Zion has operating leases for office space in Dallas, Texas and in Caesarea, Israel plus various leases for motor vehicles. These leases have been accounted for under ASU 2016-02 in 2019 and 2020 by establishing a right-of-use asset and a corresponding current lease liability and non-current lease liability. Zion is not subject to any loan covenants and therefore, the increase in assets and liabilities does not have a material impact on its business.

In January 2018, the FASB issued ASU 2018-01, “Land Easement Practical Expedient for Transition to Topic 842.”

The amendments in this Update provide an optional transition practical expedient to not evaluate under Topic 842 existing or expired land easements that were not previously accounted for as leases under Topic 840, Leases. An entity that elects this practical expedient should evaluate new or modified land easements under Topic 842 beginning at the date that the entity adopts Topic 842. An entity that does not elect this practical expedient should evaluate all existing or expired land easements in connection with the adoption of the new lease requirements in Topic 842 to assess whether they meet the definition of a lease. The Company does not have any land easements and believes that this ASU 2018-01 has no effect on the Company.

ASU 2018-07

In June 2018, the FASB issued ASU 2018-07, Compensation – Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting, which simplifies the accounting for share-based payments to nonemployees by aligning it with the accounting for share-based payments to employees, with certain exceptions. ASU 2018-07 is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early adoption is permitted. The adoption of ASU 2018-07 did not have any impact on the Company’s consolidated financial statements.

ASU 2016-15 and ASU 2016-08 – Statement of Cash Flows (Topic 230)

In August 2016, the FASB issued AS 2016-15, “Classification of Certain Cash Receipts and Cash Payments”, which clarifies how certain cash receipts and cash payments are presented and classified in the statement of cash flows. The effective date for ASU 2016-15 is for fiscal years beginning after December 15, 2018, and interim periods within fiscal years beginning after December 15, 2019. Early adoption is permitted. The Company is currently evaluating the impact of adopting ASU 2016-15that this new guidance will have on ourits unaudited consolidated condensed financial statements.

In November 2016, the FASB issued ASU 2016-18, Statement of Cash Flows (Topic 230) (“ASU 2016-18”), which requires that restricted cash and restricted cash equivalents be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total cash amounts shown on the statement of cash flows. The effective date for ASU 2016-18 is for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. Early adoption is permitted. We adopted ASU 2016-18 effective January 1, 2018. The adoption of ASU 2016-18 had no impact on our retained earnings, and no impact to our net income on an ongoing basis. Adoption of the new standard requires that a statement of cash flows explain the change during the period in the total of cash, cash equivalents and amounts generally described as restricted cash, or restricted cash equivalents. The amounts generally described as restricted cash and restricted cash equivalents should be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statements of cash flows. The amendments have been applied using a retrospective transition method to each period presented, as required.

ASU 2018-05 – Income Taxes (Topic 740)

In March 2018, the FASB issued ASU 2018-05, “Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 118”. This ASU expresses the view of the staff regarding application of Topic 740, Income Taxes, in the reporting period that includes December 22, 2017, the date on which the Tax Cuts and Jobs Act (H.R.1, An Act to Provide for Reconciliation Pursuant to Titles II and V of the Concurrent Resolution on the Budget for Fiscal Year 2018) was signed into law. The Company is currently evaluating the impact of adopting ASU 2018-05 on our financial statements.  

The Company does not believediscuss recent pronouncements that the adoption of any recently issued accounting pronouncements in 2020 had a significantare not anticipated to have an impact on ouror are unrelated to its financial position,condition, results of operations, cash flows or cash flow, except for ASC Update No. 2016-02—Leases, which requires organizations to recognize lease assets and lease liabilities on the balance sheet for leases classified as operating leases under previous GAAP. ASU 2016-02 requires that a lessee should recognize a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term on the balance sheet. ASU 2016-02 is effective for fiscal years beginning after December 15, 2018 (including interim periods within those periods) using a modified retrospective approach and early adoption is permitted. The Company adopted ASU 2016-02 in the first quarter of 2019. See Note 7 for more complete details on balances at June 30, 2020, and December 31, 2019. disclosures.


Zion Oil & Gas, Inc.

Consolidated Condensed Notes to Financial Statements (Unaudited)

Note 2 - Summary of Significant Accounting Policies (cont’d)

J. Depreciation and Accounting for Drilling Rig and Inventory 

On March 12, 2020, Zion entered into a Purchase and Sale Agreement with Central European Drilling kft (“CED”), a Hungarian corporation, to purchase an onshore oil and gas drilling rig, drilling pipe, related equipment and excess inventoryspare parts for a purchase price of $5.6 million in cash, subject to acceptance testing and potential downward adjustment. We remitted to the Seller $250,000 on February 6, 2020 as earnest money towards the purchase price. The Closing anticipated by the Agreement also took place on March 12, 2020 by the Seller’s execution and delivery of a Bill of Sale to us. On March 13, 2020, the Seller retained the earnest money deposit, and the Company remitted $4,350,000 to the seller towards the purchase price and $1,000,000 (the “Holdback Amount”) was deposited in escrow with American Stock Transfer and Trust Company LLC, as escrow agent, through October 1,November 30, 2020, or as extended by mutual agreement of the parties, pending a determination, if any, by us of any operating deficiency in the drilling rig. Should we determine in our sole opinion thatOn January 6, 2021, Zion completed its acceptance testing of the I-35 drilling rig is not in satisfactory operating condition, then upon notice to the Seller, we and the Seller shall jointly determine if the operating deficiencies identified by us existed priorHoldback Amount was remitted to the closing of the transaction. If it is determined that these deficiencies existed prior to the closing, then the Seller will undertake to cure the deficiencies within a reasonable time period. If the Seller is unable or unwilling to cure the deficiencies within the time period agrees to between the parties, we may solicit third party bids to repair the deficiencies and the cost thereof shall be paid out of the Holdback Amount.Central European Drilling on January 8, 2021.

The Drilling Rig will be imported into Israel from Romania, where the Drilling Rig is currently stored. The State of Israel has imposed travel restrictions relating to the Coronavirus outbreak, including a requirement that any person arriving into Israel, including the operating crew for the Drilling Rig, will need to undergo a two week quarantine. In addition, the ports of entry into Israel through which the Drilling rig will need to enter, may be undergoing work disruptions on account of the virus outbreak. Accordingly, it is not possible at the present time to accurately estimate the time or resources that may be necessary to import the Drilling Rig onto the well site or any delay arising as a consequence of the outbreak.

Since the rig was purchased and closed during March 2020, it is sound accounting practice for this purchase to bewas recorded on Zion’s books as a long termlong-term fixed asset.asset as a component of Property and Equipment. The full purchase price of the drilling rig was $5.6 million, inclusive of approximately $900,000$540,000 allocated in spare parts inventory (“spare parts” or “inventory”).and $48,000 allocated in additional separate assets. The value of the inventory is contained inside the drilling rigspare parts and inventory account on the balance sheet and not broken out separately. However, only $4,600,000 of the purchase price is charged to the drilling rig and inventory account. The remaining $1,000,000 represents funds heldseparate assets are captured in escrow until the rig undergoes acceptance testing in Israel. This $1,000,000 is presently on our booksseparate ledger accounts, but reported as a fixed short term escrow deposit as of June 30, 2020 and we’ve confirmed this balanceone line item with the escrow agent. 

The Seller further agreed to allow the Buyer to store the drilling rig on its premises, at Buyer’s risk of loss, at no charge until April 30, 2020. However, due to COVID and worldwide logistical issues, the Seller has agreed to not charge the Buyer any rental fees ($1,500/month) as of June 30, 2020.balance sheet.

In accordance with GAAP accounting rules, per the matching principle, monthly depreciation will be recorded beginning inbegins the month thatfollowing when the asset is “placed in service.” The expectation at this pointrig was placed in time isservice in December 2020 with January 2021 representing the first month of depreciation. Zion determined that this date would be sometime in Q3 2020 (however, this is subject to change given the coronavirus pandemic and other logistical factors). Due to the high qualitylife of the I-35 drilling rig (the rig Zion purchased), we believe that the useful life is 10 years. Furthermore, we believe that straight-line depreciation is the best GAAP accounting method that most appropriately reflects the matching principle.

As mentioned previously, there is approximately $900,000 worth of consumable inventory included inZion will depreciate the rig purchase. Whenon a straight-line basis.

The $540,000 in spare parts was the drilling rigoriginal cost to CED. These items were received and inventory items arrive at the Israeli port or perhaps later at the well site, it is expected that there will be a verification/count of the inventory. Any such physical documentation of such count(s) will be obtainedcounted by Zion upon receipt. All records and saved in our files.files are maintained by Zion. Zion will also planplans to obtain a physical count of the inventoryequipment items at the end of each quarter, or as close to such date as practical, in accordance with our normal inventory procedures.


Zion Oil & Gas, Inc.

Consolidated Condensed Notes to Financial Statements (Unaudited)

Note 2 - Summary of Significant Accounting Policies (cont’d)

Zion will useuses the First In First Out (“FIFO”) method of accounting for the inventory spare parts, meaning that the earliest items purchased will be the first item charged to the well in which the inventory spare parts gets consumed.

Zion expects the useful life of the rig to be 10 years. The depreciation method used will be straight line. It is also noteworthy that various components and systems on the rig will be subject to certifications by the manufacturer to ensure that the rig is maintained at optimal levels. Per standard practice in upstream oil and gas, each certification performed on our drilling rig increases the useful life of the rig by five years. The costs of each certification will be added to the drilling rig account and our straight-line amortization will be adjusted accordingly.


Zion Oil & Gas, Inc.

Consolidated Condensed Notes to Financial Statements (Unaudited)

Note 2 - Summary of Significant Accounting Policies (cont’d)

See the table below for a reconciliation of the rig-related activity during the six months ended June 30, 2021:

I-35 Drilling Rig & Associated Equipment:

  Six-month period ended June 30, 2021 
  I-35 Drilling
Rig
  Rig Spare
Parts
  Other Drilling
Assets
  Total 
  US$
thousands
  US$
thousands
  US$
thousands
  US$
thousands
 
December 31, 2020  6,494   698   376   7,568 
                 
Asset Additions  -   72   26   98 
                 
Asset Depreciation  (347)  -   -   (347)
                 
Asset Disposals for Self-Consumption  -   (122)  -   (122)
                 
June 30, 2021  6,147   648   402   7,197 


Zion Oil & Gas, Inc.

Consolidated Condensed Notes to Financial Statements (Unaudited)

Note 3 - Stockholders’ Equity

The Company’s shareholders approved to amendthe amendment of the Company’s Amended and Restated Certificate of Incorporation to increase the number of shares of common stock, par value $0.01, that the Company is authorized to issue from 200,000,000400,000,000 shares to 400,000,000800,000,000 shares, effective June 11, 2020.9, 2021.

A. 2011 Equity Incentive Stock Option Plan

During the six months ended June 30, 2021, the Company granted the following options from the 2011 Equity Incentive Plan for employees, directors and consultants, to purchase shares of common stock as non-cash compensation:

i.Options to purchase 600,000 shares of Common Stock to six senior officers and three staff members at an exercise price of $0.915 per share. The options vested upon grant and are exercisable through January 4, 2031. The fair value of the options at the date of grant amounted to approximately $456,000.

ii.

Options to purchase 75,000 shares of Common Stock were granted to one senior officer at an exercise price of $0.01 per share. The options vested upon grant and are exercisable through January 6, 2031. The fair value of the options at the date of grant amounted to approximately $68,000. These options were granted per the provisions under the Israeli Appendix to the Plan.

iii.

Options to purchase 1,800,000 shares of Common Stock to six senior officers and three staff members at an exercise price of $0.59 per share. The options vested upon grant and are exercisable through May 21, 2031. The fair value of the options at the date of grant amounted to approximately $885,000.

iv.

Options to purchase 200,000 shares of Common Stock were granted to one senior officer at an exercise price of $0.01 per share. The options vested upon grant and are exercisable through May 21, 2031. The fair value of the options at the date of grant amounted to approximately $117,000. These options were granted per the provisions under the Israeli Appendix to the Plan.

During the six months ended June 30, 2020, the Company granted the following options from the 2011 Equity Incentive Plan for employees, directors and consultants, to purchase shares of common stock as non-cash compensation (the exercise of penny stock options is taxable at full market value on the date of exercise):compensation:

i.Options to purchase 110,000 shares of Common Stock to five senior officers at an exercise price of $0.01 per share. The options vested upon grant and are exercisable through January 6, 2030. The fair value of the options at the date of grant amounted to approximately $57,000.


Zion Oil & Gas, Inc.

Consolidated Condensed Notes to Financial Statements (Unaudited)

Note 3 - Stockholders’ Equity(cont’d)

B. 2011 Non-Employee Directors Stock Option Plan

During the six months ended June 30, 2019,2021, the Company grantedgrant the following qualified (market value) and non-qualified options from the 2011 Equity IncentiveNon-Employee Directors Stock Option Plan for employees, directors and consultants, to purchase shares of common stock as non-cash compensation (the exercise of penny stock options are taxable on the date of exercise):compensation:

i.

Options to purchase 25,000350,000 shares of Common Stock to seven board members at an exercise price of $0.915 per share. The options vested upon grant and are exercisable through January 4, 2027. The fair value of the options at the date of grant amounted to approximately $252,000.

ii.

Options to purchase 50,000 shares of Common Stock were granted to one senior officerboard member at an exercise price of $0.01 per share. The options vested upon grant and are exercisable through January 6, 2029.4, 2027. The fair value of the options at the date of grant amounted to approximately $10,000.$45,000. These options were granted per the provisions under the Israeli Appendix to the Plan.

iii.
i.

Options to purchase 100,0001,400,000 shares of Common Stock to six board members and one senior officerconsultant at an exercise price of $0.01$0.59 per share. The options vested upon grant and are exercisable through May 1, 2029. However, the vesting and exercisability of these options is subject to the following schedule: (a) 50,000 options vest on September 1, 2019 and (b) the remaining 50,000 options vest on January 1, 2020.21, 2027. The fair value of the options at the date of grant amounted to $55,000.approximately $643,000.

iv.

Options to purchase 200,000 shares of Common Stock were granted to one board member at an exercise price of $0.01 per share. The options vested upon grant and are exercisable through May 21, 2027. The fair value of the options at the date of grant amounted to approximately $116,000. These options were granted per the provisions under the Israeli Appendix to the Plan.

B. 2011 Non-Employee Directors Stock Option Plan

During the six months ended June 30, 2020, and 2019, the Company did not grant any qualified (market value) options from the 2011 Non-Employee Directors Stock Option Plan to its directors.


C. 2021 Incentive Stock Option Plan

Effective June 9, 2021, the Company’s shareholders authorized the adoption of the Zion Oil & Gas, Inc. 2021 Omnibus Incentive Stock Option Plan (“Omnibus Plan”) for employees, directors and consultants, initially reserving for issuance thereunder 38,000,000 shares of common stock.

The Omnibus Plan provides for the grant of incentive stock options, nonqualified stock options, stock appreciation rights, restricted stock, bonus stock, awards in lieu of cash obligations, other stock-based awards and performance units. The plan also permits cash payments under certain conditions.

The compensation committee of the Board of Directors (comprised of independent directors) is responsible for determining the type of award, when and to whom awards are granted, the number of shares and the terms of the awards and exercise prices. The options are exercisable for a period not to exceed ten years from the date of grant.

During the six months ended June 30, 2021, the Company granted the following options from the 2021 Equity Omnibus Plan for employees, directors and consultants, to purchase shares of common stock as non-cash compensation:

i.Options to purchase 25,000 shares of Common Stock to one board member at an exercise price of $0.29 per share. The options vested upon grant and are exercisable through June 15, 2031. The fair value of the options at the date of grant amounted to approximately $6,000.


 

Zion Oil & Gas, Inc.

Consolidated Condensed Notes to Financial Statements (Unaudited)

Note 3 - Stockholders’ Equity(cont’d)

C. Stock Options

The stock option transactions since January 1, 20202021 are shown in the table below:

  Number of
shares
  Weighted Average
exercise
price
 
     US$ 
Outstanding, December 31, 2020  3,797,750   1.14 
         
Changes during 2021 to:        
Granted to employees, officers, directors and others  4,700,000   0.59 
Expired/Cancelled/Forfeited  (183,000)  1.52 
Exercised  (117,000)  0.01 
Outstanding, June 30, 2021  8,197,750   0.83 
         
Exercisable, June 30, 2021  8,197,750   0.83 


 

  Number of
shares
  Weighted Average
exercise price
 
     US$ 
Outstanding, December 31, 2019  5,195,250   1.12 
         
Changes during 2020 to:        
Granted to employees, officers, directors and others *  110,000   0.01 
Expired/Cancelled/Forfeited  (415,000)  1.74 
Exercised  (387,500)  0.01 
Outstanding, June 30, 2020  4,502,750   1.13 
Exercisable, June 30, 2020  4,502,750   1.13 

*The receipt of a stock option grant by the grantee recipient is a non-taxable event according to the Internal Revenue Service. The grantee who later chooses to exercise penny stock options must recognize the market value in income in the year of exercise.

Zion Oil & Gas, Inc.

Consolidated Condensed Notes to Financial Statements (Unaudited)

Note 3 - Stockholders’ Equity(cont’d)

The following table summarizes information about stock options outstanding as of June 30, 2020:2021:

Shares underlying outstanding options (non-vested)  Shares underlying outstanding options (fully vested) 
Range of
exercise
price
  Number outstanding  Weighted average remaining contractual life (years)  Weighted
Average
Exercise
price
  Range of exercise
price
  Number
Outstanding
  

Weighted

average remaining contractual life (years)

  Weighted
Average
Exercise
price
 
US$        US$  US$        US$ 
             0.01   10,000   3.37   0.01 
             0.01   5,000   3.95   0.01 
             0.01   20,000   5.92   0.01 
             0.01   130,000   6.50   0.01 
             0.01   60,000   6.79   0.01 
             0.01   40,000   7.25   0.01 
             0.01   97,500   7.50   0.01 
             0.01   25,000   7.51   0.01 
             0.01   30,000   7.66   0.01 
             0.01   6,000   7.76   0.01 
             0.01   25,000   8.52   0.01 
             0.01   50,000   8.83   0.01 
             0.01   95,000   9.00   0.01 
             0.01   10,000   9.17   0.01 
             0.01   205,000   9.21   0.01 
             0.01   435,000   9.38   0.01 
             0.01   85,000   9.51   0.01 
             0.16   340,000   5.44   0.16 
             0.16   150,000   9.44   0.16 
             0.18   25,000   5.42   0.18 
             0.28   25,000   5.17   0.28 
             0.28   25,000   9.17   0.28 
             1.33   25,000   2.83   1.33 
             1.38   108,000   0.51   1.38 
             1.38   105,307   4.51   1.38 
             1.55   300,000   1.93   1.55 
             1.67   300,000   0.25   1.67 
             1.67   405,943   4.26   1.67 
             1.70   218,500   2.47   1.70 
             1.75   300,000   3.02   1.75 
             1.78   25,000   4.18   1.78 
             2.03   25,000   0.84   2.03 
             2.31   300,000   3.51   2.31 
                 2.61   471,500   1.43   2.61 
             4.15   25,000   4.01   4.15 
                 0.01-4.15   4,502,750       1.13 
 Shares underlying outstanding options (non-vested)   Shares underlying outstanding options (fully vested) 
 Range of
exercise
price
   Number outstanding   Weighted
average
remaining
contractual
life (years)
   Weighted
Average
Exercise
price
   Range of
exercise
price
   Number
Outstanding
   

Weighted

average
remaining
contractual
life (years)

   Weighted
Average
Exercise
price
 
 US$           US$   US$           US$ 
             0.01   10,000   2.37   0.01 
             0.01   5,000   2.95   0.01 
             0.01   20,000   4.92   0.01 
             0.01   130,000   5.50   0.01 
             0.01   50,000   5.51   0.01 
             0.01   60,000   5.79   0.01 
             0.01   200,000   5.88   0.01 
             0.01   40,000   6.25   0.01 
             0.01   87,500   6.50   0.01 
             0.01   25,000   6.51   0.01 
             0.01   30,000   6.66   0.01 
             0.01   4,000   6.76   0.01 
             0.01   25,000   7.52   0.01 
             0.01   50.000   7.83   0.01 
             0.01   105,000   8.21   0.01 
             0.01   305,000   8.38   0.01 
             0.01   60,000   8.51   0.01 
             0.01   75,000   9.51   0.01 
             0.01   200,000   9.89   0.01 
             0.16   340,000   4.44   0.16 
             0.16   150,000   8.44   0.16 
             0.18   25,000   4.42   0.18 
             0.28   25,000   4.17   0.28 
             0.28   25,000   8.17   0.28 
             0.29   25,000   5.95   0.29 
             0.59   1,400,000   5.88   0.59 
             0.59   1,800,000   9.89   0.59 
             0.92   350,000   5.51   0.92 
             0.92   600,000   9.51   0.92 
             1.33   25,000   1.83   1.33 
             1.38   105,307   3.51   1.38 
             1.55   200,000   0.93   1.55 
             1.67   405,943   3.26   1.67 
             1.70   218,500   1.47   1.70 
             1.75   250,000   2.02   1.75 
             1.78   25,000   3.18   1.78 
             2.31   250,000   2.51   2.31 
                 2.61   471,500   0.43   2.61 
             4.15   25,000   3.01   4.15 
                 0.01-4.15   8,197,750       0.83 

14


 

Zion Oil & Gas, Inc.

Consolidated Condensed Notes to Financial Statements (Unaudited)

Note 3 - Stockholders’ Equity(cont’d)

Granted to employees

The following table sets forth information about the weighted-average fair value of options granted to employees and directors during the year, using the Black Scholes option-pricing model and the weighted-average assumptions used for such grants:

  For the six months ended
June 30,
 
  2020  2019 
Weighted-average fair value of underlying stock at grant date $0.52  $0.53 
Dividend yields      
Expected volatility  103%  87%-88%
Risk-free interest rates  1.61%  2.31%-2.53%
Expected lives (in years)  5.00   5.00-5.34 
Weighted-average grant date fair value $0.51  $0.52 
  For the six months ended
June 30,
 
  2021  2020 
Weighted-average fair value of underlying stock at grant date $0.67  $0.52 
Dividend yields      
Expected volatility  120%-143%  103%
Risk-free interest rates  0.16%-0.84%  1.61%
Expected lives (in years)  3.00-5.00   5.00 
Weighted-average grant date fair value $0.55  $0.51 

Granted to non-employees

The following table sets forth information about the weighted-average fair value of options granted to non-employees during the year, using the Black Scholes option-pricing model and the weighted-average assumptions used for such grants:

  

For the six months ended
June 30,

 
  2020  2019 
Weighted-average fair value of underlying stock at grant date $        —  $         
Dividend yields      
Expected volatility      
Risk-free interest rates      
Expected lives (in years)      
Weighted-average grant date fair value $  $ 
  For the six months ended
June 30,
 
  2021  2020 
Weighted-average fair value of underlying stock at grant date $0.59  $ 
Dividend yields      
Expected volatility  113%   
Risk-free interest rates  1.07%   
Expected lives (in years)  6.00    
Weighted-average grant date fair value $0.50  $ 

The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of grant for periods corresponding with the expected life of the options.

The expected life represents the weighted average period of time that options granted are expected to be outstanding. The expected life of the options granted to employees and directors is calculated based on the Simplified Method as allowed under Staff Accounting Bulletin No. 110 (“SAB 110”), giving consideration to the contractual term of the options and their vesting schedules, as the Company does not have sufficient historical exercise data at this time. The expected life of the option granted to non-employees equals their contractual term. In the case of an extension of the option life, the calculation was made on the basis of the extended life.


 

Zion Oil & Gas, Inc.

Consolidated Condensed Notes to Financial Statements (Unaudited)

Note 3 - Stockholders’ Equity(cont’d)

D. Compensation Cost for Warrant and Option Issuances

The following table sets forth information about the compensation cost of warrant and option issuances recognized for employees and directors:

For the three months ended June 30, 
2020  2019 
US$ thousands  US$ thousands 
    25 
For the three months ended June 30, 
2021  2020 
US$ thousands  US$ thousands 
 1,669    

For the six months ended June 30, 
2020  2019 
US$ thousands  US$ thousands 
 56   40 

For the six months ended June 30, 
2021  2020 
US$ thousands  US$ thousands 
 2,490   56 

Zion Oil & Gas, Inc.

Consolidated Condensed Notes to Financial Statements (Unaudited)

Note 3 - Stockholders’ Equity (cont’d)

The following table sets forth information about the compensation cost of warrant and option issuances recognized for non-employees:

For the three months ended June 30, 
2020  2019 
US$ thousands  US$ thousands 
     
For the three months ended June 30, 
2021  2020 
US$ thousands  US$ thousands 
     

For the six months ended June 30, 
2020  2019 
US$ thousands  US$ thousands 
     
For the six months ended June 30, 
2021  2020 
US$ thousands  US$ thousands 
 99    

The following table sets forth information about the compensation cost of option issuances recognized for employees and non-employees and capitalized to Unproved Oil & Gas properties:

For the three months ended June 30, 
2021  2020 
US$ thousands  US$ thousands 
     

For the six months ended June 30, 
2021  2020 
US$ thousands  US$ thousands 
     


 

For the three months ended June 30, 
2020  2019 
US$ thousands  US$ thousands 
     

For the six months ended June 30, 
2020  2019 
US$ thousands  US$ thousands 
     

Zion Oil & Gas, Inc.

Consolidated Condensed Notes to Financial Statements (Unaudited)

Note 3 - Stockholders’ Equity(cont’d)

E. Dividend Reinvestment and Stock Purchase Plan (“DSPP”)

On March 27,13, 2014 we launched our Dividend Reinvestment and Stock Purchase Plan (the “DSPP”) pursuant to which stockholders and interested investors can purchase sharesZion filed a registration statement on Form S-3 that is part of a replacement registration statement that was filed with the Company’s Common Stock as well as units ofSEC using a “shelf” registration process. The registration statement was declared effective by the Company’s securities directly from the Company. The terms of the DSPP are described in the Prospectus Supplement originally filedSEC on March 31, 2014 (the “Original Prospectus Supplement”) with the Securities and Exchange Commission (“SEC”) under the Company’s effective registration Statement on Form S-3, as thereafter amended.

On January 13, 2015, the Company amended the Original Prospectus Supplement (“Amendment No. 3”) to provide for a unit option (the “Unit Option”) under the DSPP comprised of one share of Common Stock and three Common Stock purchase warrants with each unit priced at $4.00. Each warrant afforded the participant the opportunity to purchase the Company’s Common Stock at a warrant exercise price of $1.00. Each of the three warrants series has different expiration dates that have been extended.

The ZNWAB warrants first became exercisable on May 2, 2016 and, in the case of ZNWAC on May 2, 2017 and in the case of ZNWAD on May 2, 2018, at a per share exercise price of $1.00.

As of May 2, 2017, any outstanding ZNWAB warrants expired.

As of May 2, 2018, any outstanding ZNWAC warrants expired.

On May 29, 2019, the Company extended the termination date of the ZNWAD Warrant by one (1) year from the expiration date of May 2, 2020 to May 2, 2021. Zion considers this warrant as permanent equity per ASC 815-40-35-2. As such, there is no value assigned to this extension.

On November 1, 2016, the Company launched a unit offering (the “Unit Program”) under the Company’s DSPP pursuant to which participants could purchase units comprised of seven shares of Common Stock and seven Common Stock purchase warrants, at a per unit purchase price of $10. The warrant is referred to as “ZNWAE.”

The ZNWAE warrants became exercisable on May 1, 2017 and continue to be exercisable through May 1, 2020 at a per share exercise price of $1.00.

On May 29, 2019, the Company extended the termination date of the ZNWAE Warrant by one (1) year from the expiration date of May 1, 2020 to May 1, 2021. Zion considers this warrant as permanent equity per ASC 815-40-35-2. As such, there is no value assigned to this extension.

The warrant terms provide that if the Company’s Common Stock trades above $5.00 per share at the closing price for 15 consecutive trading days at any time prior to the expiration date of the warrant, the Company may, in its sole discretion, accelerate the termination of the warrant upon providing 60 days advanced notice to the warrant holders.


Zion Oil & Gas, Inc.

Consolidated Condensed Notes to Financial Statements (Unaudited)

Note 3 - Stockholders’ Equity (cont’d)

2014. On February 23, 2017, the Company filed a Form S-3 with the SEC (Registration No. 333-216191) as a replacement for the Form S-3 (Registration No. 333-193336), for which the three yearthree-year period ended March 31, 2017, along with the base Prospectus and Supplemental Prospectus. The Form S-3, as amended, and the new base Prospectus became effective on March 10, 2017, along with the Prospectus Supplement that was filed and became effective on March 10, 2017. The Prospectus Supplement under Registration No. 333-216191 describes the terms of the DSPP and replaces the prior Prospectus Supplement, as amended, under the prior Registration No. 333-193336.

On March 27, 2014, we launched our Dividend Reinvestment and Stock Purchase Plan (the “DSPP” or the “Plan”) pursuant to which stockholders and interested investors can purchase shares of the Company’s Common Stock as well as units of the Company’s securities directly from the Company. The terms of the DSPP are described in the Prospectus Supplement originally filed on March 31, 2014 (the “Original Prospectus Supplement”) with the Securities and Exchange Commission (“SEC”) under the Company’s effective registration Statement on Form S-3, as thereafter amended.

The ZNWAB warrants first became exercisable on May 2, 2016 and, in the case of ZNWAC on May 2, 2017 and in the case of ZNWAD on May 2, 2018, at a per share exercise price of $1.00.

As of May 2, 2017, any outstanding ZNWAB warrants expired.

As of May 2, 2018, any outstanding ZNWAC warrants expired.

On May 29, 2019, the Company extended the termination date of the ZNWAD Warrant by one (1) year from the expiration date of May 2, 2020 to May 2, 2021. Zion considers this warrant as permanent equity per ASC 815-40-35-2. As such, there is no value assigned to this extension.

On September 15, 2020, the Company extended the termination date of the ZNWAD Warrant by two (2) years from the expiration date of May 2, 2021 to May 2, 2023. Zion considers this warrant as permanent equity per ASC 815-40-35-2. As such, there is no value assigned to this extension.

On November 1, 2016, the Company launched a unit offering under the Company’s DSPP pursuant to which participants could purchase units comprised of seven shares of Common Stock and seven Common Stock purchase warrants, at a per unit purchase price of $10. The warrant is referred to as “ZNWAE.”

The ZNWAE warrants became exercisable on May 1, 2017 and continued to be exercisable through May 1, 2020 at a per share exercise price of $1.00.

On May 29, 2019, the Company extended the termination date of the ZNWAE Warrant by one (1) year from the expiration date of May 1, 2020 to May 1, 2021. Zion considers this warrant as permanent equity per ASC 815-40-35-2. As such, there is no value assigned to this extension.

On September 15, 2020, the Company extended the termination date of the ZNWAE Warrant by two (2) years from the expiration date of May 1, 2021 to May 1, 2023. Zion considers this warrant as permanent equity per ASC 815-40-35-2. As such, there is no value assigned to this extension.

The warrant terms provide that if the Company’s Common Stock trades above $5.00 per share at the closing price for 15 consecutive trading days at any time prior to the expiration date of the warrant, the Company may, in its sole discretion, accelerate the termination of the warrant upon providing 60 days advance notice to the warrant holders.


 

Zion Oil & Gas, Inc.

Consolidated Condensed Notes to Financial Statements (Unaudited)

Note 3 - Stockholders’ Equity(cont’d)

On May 22, 2017, the Company launched a new unit offering. This unit offering (the “New Unit Program”). The New Unit Program consisted of a new combination of common stock and warrants, a new time period in which to purchase under the program, and a new unit price, but otherwise the same unit program features, conditions and terms in the Prospectus Supplement applied. The New Unit Programunit program terminated on July 12, 2017. This New Unit Programprogram enabled participants to purchase Units of the Company’s securities where each Unit (priced at $250.00 each) was comprised of (i) the number of shares of Common Stock determined by dividing $250.00 (the price of one Unit) by the average of the high and low sale prices of the Company’s Common Stock as reported on the NASDAQ on the unit purchase date and (ii) Common Stock purchase warrants to purchase an additional 25 shares of Common Stock at a warrant exercise price of $1.00 per share. The warrant is referred to as “ZNWAF.”

All ZNWAF warrants became exercisable on August 14, 2017 and continuecontinued to be exercisable through August 14, 2020 at a per share exercise price of $1.00.

On May 29, 2019, the Company extended the termination date of the ZNWAF Warrant by one (1) year from the expiration date of August 14, 2020 to August 14, 2021. Zion considers this warrant as permanent equity per ASC 815-40-35-2. As such, there is no value assigned to this extension.

On September 15, 2020, the Company extended the termination date of the ZNWAF Warrant by two (2) years from the expiration date of August 14, 2021 to August 14, 2023. Zion considers this warrant as permanent equity per ASC 815-40-35-2. As such, there is no value assigned to this extension.

The warrant terms provide that if the Company’s Common Stock trades above $5.00 per share as the closing price for 15 consecutive trading days at any time prior to the expiration date of the warrant, the Company has the sole discretion to accelerate the termination date of the warrant upon providing 60 days advancedadvance notice to the warrant holders.

An Amendment No. 2 to the Prospectus Supplement (as described below) was filed on October 12, 2017.

Under Amendment No. 2, the Company initiated another Unit Option Programunit offering which terminated on December 6, 2017. This Unit Option Programunit offering enabled participants to purchase Units of the Company’s securities where each Unit (priced at $250.00 each) was comprised of (i) a certain number of shares of Common Stock determined by dividing $250.00 (the price of one Unit) by the average of the high and low sale prices of the Company’s Common Stock as reported on the NASDAQ on the unit purchase date and (ii) Common Stock purchase warrants to purchase an additional 15 shares of Common Stock at a warrant exercise price of $1.00 per share. The warrant is referred to as “ZNWAG.”

The warrants became exercisable on January 8, 2018 and continue to be exercisable through January 8, 20212023 at a per share exercise price of $1.00. The warrant terms provide that if the Company’s Common Stock trades above $5.00 per share as the closing price for 15 consecutive trading days at any time prior to the expiration date of the warrant, the Company has the sole discretion to accelerate the termination date of the warrant upon providing 60 days advancedadvance notice to the warrant holders.

On February 1, 2018, the Company launched another Unit Option Programunit offering which terminated on February 28, 2018. The Unit Optionunit offering consisted of Units of our securities where each Unit (priced at $250.00 each) was comprised of (i) 50 shares of Common Stock and (ii) Common Stock purchase warrants to purchase an additional 50 shares of Common Stock. The investor’s Plan account was credited with the number of shares of the Company’s Common Stock acquired under the Units purchased. Each warrant affords the investor the opportunity to purchase one share of Company Common Stock at a warrant exercise price of $5.00. The warrant is referred to as “ZNWAH.”

The warrants became exercisable on April 2, 2018 and continuecontinued to be exercisable through April 2, 2020 at a per share exercise price of $5.00, after the Company, on December 4, 2018, extended the termination date of the Warrant by one (1) year from the expiration date of April 2, 2019 to April 2, 2020.


 

Zion Oil & Gas, Inc.

Consolidated Condensed Notes to Financial Statements (Unaudited)

Note 3 - Stockholders’ Equity(cont’d)

On May 29, 2019, the Company extended the termination date of the ZNWAH Warrant by one (1) year from the expiration date of April 2, 2020 to April 2, 2021. Zion considers this warrant as permanent equity per ASC 815-40-35-2. As such, there is no value assigned to this extension.

On September 15, 2020, the Company extended the termination date of the ZNWAH Warrant by two (2) years from the expiration date of April 2, 2021 to April 2, 2023. Zion considers this warrant as permanent equity per ASC 815-40-35-2. As such, there is no value assigned to this extension.

On August 21, 2018, the Company initiated another Unit Option Program,unit offering, and it terminated on September 26, 2018. The Unit Option Programoffering consisted of Units of the Company’s securities where each Unit (priced at $250.00 each) was comprised of (i) a certain number of shares of Common Stock determined by dividing $250.00 (the price of one Unit) by the average of the high and low sale prices of the Company’s publicly traded common stock as reported on the NASDAQ on the Unit Purchase Date and (ii) Common Stock purchase warrants to purchase an additional twenty-five (25) shares of Common Stock. The investor’s Plan account was credited with the number of shares of the Company’s Common Stock acquired under the Units purchased. Each warrant affords the investor the opportunity to purchase one share of Company Common Stock at a warrant exercise price of $1.00. The warrant is referred to as “ZNWAJ.”

The warrants became exercisable on October 29, 2018 and continuecontinued to be exercisable through October 29, 2020 at a per share exercise price of $1.00, after the Company, on December 4, 2018, extended the termination date of the Warrant by one (1) year from the expiration date of October 29, 2019 to October 29, 2020.

17

Zion Oil & Gas, Inc.

Consolidated Condensed Notes to Financial Statements (Unaudited)

Note 3 - Stockholders’ Equity (cont’d)

On May 29, 2019, the Company extended the termination date of the ZNWAJ Warrant by one (1) year from the expiration date of October 29, 2020 to October 29, 2021. Zion considers this warrant as permanent equity per ASC 815-40-35-2. As such, there is no value assigned to this extension.

On September 15, 2020, the Company extended the termination date of the ZNWAJ Warrant by two (2) years from the expiration date of October 29, 2021 to October 29, 2023. Zion considers this warrant as permanent equity per ASC 815-40-35-2. As such, there is no value assigned to this extension.

On December 10, 2018, the Company initiated another Unit Option Program,unit offering, and it terminated on January 23, 2019. The Unit Option Programoffering consisted of Units of the Company’s securities where each Unit (priced at $250.00 each) is comprised of (i) two hundred and fifty (250) shares of Common Stock and (ii) Common Stock purchase warrants to purchase an additional two hundred and fifty (250) shares of Common Stock at a per share exercise price of $0.01. The investor’s Plan account was credited with the number of shares of the Company’s Common Stock and Warrants that are acquired under the Units purchased. Each warrant affords the participant the opportunity to purchase one share of our Common Stock at a warrant exercise price of $0.01. The warrant is referred to as “ZNWAK.”

The warrants became exercisable on February 25, 2019 and continuecontinued to be exercisable through February 25, 2020 at a per share exercise price of $0.01.

On May 29, 2019, the Company extended the termination date of the ZNWAK Warrant by one (1) year from the expiration date of February 25, 2020 to February 25, 2021. Zion considers this warrant as permanent equity per ASC 815-40-35-2. As such, there is no value assigned to this extension.

On September 15, 2020, the Company extended the termination date of the ZNWAK Warrant by two (2) years from the expiration date of February 25, 2021 to February 25, 2023. Zion considers this warrant as permanent equity per ASC 815-40-35-2. As such, there is no value assigned to this extension.

On April 24, 2019, the Company’s most recent Unit Option Program beganCompany initiated another unit offering and it terminated on June 26, 2019, after the Company, on June 5, 2019, extended the termination date of the Unit Option Program.unit offering.


 

Zion Oil & Gas, Inc.

Consolidated Condensed Notes to Financial Statements (Unaudited)

Note 3 - Stockholders’ Equity(cont’d)

The Unit Option Programunit offering consisted of Units of the Company’s securities where each Unit (priced at $250.00 each) was comprised of (i) two hundred and fifty (250) shares of Common Stock and (ii) Common Stock purchase warrants to purchase an additional fifty (50) shares of Common Stock at a per share exercise price of $2.00. The investor’s Plan account was credited with the number of shares of the Company’s Common Stock and Warrants acquired under the Units purchased. For Plan participants who enrolled into the Unit Program with the purchase of at least one Unit and also enrolled in the separate Automatic Monthly Investments (“AMI”) program at a minimum of $50.00 per month or more, received an additional twenty-five (25) warrants at an exercise price of $2.00 during this Unit Option Program.unit offering. The twenty-five (25) additional warrants were for enrolling into the AMI program. Existing subscribers to the AMI were entitled to the additional twenty-five (25) warrants once, if they purchased at least one (1) unit during the Unit program. Each warrant affords the participant the opportunity to purchase one share of our Common Stock at a warrant exercise price of $2.00. The warrant is referred to as “ZNWAL.”

The warrants became exercisable on August 26, 2019 and continue to be exercisable through August 26, 2021 at a per share exercise price of $2.00.

On September 15, 2020, the Company extended the termination date of the ZNWAL Warrant by two (2) years from the expiration date of August 26, 2021 to August 26, 2023. Zion considers this warrant as permanent equity per ASC 815-40-35-2. As such, there is no value assigned to this extension.

Under our Plan, the Company under a Request For Waiver Program executed Waiver Term Sheets of a unit program consisting of Units (shares of stock and warrants) to a participant. The participant’s Plan account was credited with the number of shares of the Company’s Common Stock and Warrants that were acquired. Each warrant affords the participant the opportunity to purchase one share of our Common Stock at a warrant exercise price of $1.00. The warrant shall have the company notation of “ZNWAM.” The warrants will not be registered for trading on the OTCQX or any other stock market or trading market. The warrants became exercisable on January 15, 2021 and continue to be exercisable through July 15, 2022 at a per share exercise price of $1.00.

On February 1, 2021, the Company initiated a unit offering and it terminated on March 17, 2021.

The unit offering consisted of Units of the Company’s securities where each Unit (priced at $250.00 each) was comprised of (i) the number of Common Stock shares represented by the high-low average on the purchase date and (ii) Common Stock purchase warrants to purchase an additional twenty-five (25) shares of Common Stock at a per share exercise price of $1.00. The investor’s Plan account was credited with the number of shares of the Company’s Common Stock and Warrants acquired under the Units purchased. For Plan participants who enrolled into the unit offering with the purchase of at least one Unit or who enrolled in the separate Automatic Monthly Investments (“AMI”) program at a minimum of $50.00 per month or more, received an additional ten (10) warrants at an exercise price of $1.00 during this Unit Option Program. The ten (10) additional warrants were for enrolling into the AMI program. Existing subscribers to the AMI were also entitled to the additional ten (10) warrants once, provided that they purchased at least one (1) unit during the Unit program. Each warrant affords the participant the opportunity to purchase one share of our Common Stock at a warrant exercise price of $1.00. The warrant is referred to as “ZNWAN.”

On April 12, 2021, the Company initiated a unit offering and it terminated on May 12, 2021.

 

The unit offering consisted of Units of the Company’s securities where each Unit (priced at $250.00 each) was comprised of (i) the number of Common Stock shares represented by the high-low average on the purchase date and (ii) Common Stock purchase warrants to purchase an additional fifty (50) shares of Common Stock at a per share exercise price of $.25. The investor’s Plan account was credited with the number of shares of the Company’s Common Stock and Warrants acquired under the Units purchased. For Plan participants who enrolled into the unit offering with the purchase of at least one Unit or who enrolled in the separate Automatic Monthly Investments (“AMI”) program at a minimum of $50.00 per month or more, received an additional fifty (50) warrants at an exercise price of $.25 during this Unit Option Program. The fifty (50) additional warrants were for enrolling into the AMI program. Existing subscribers to the AMI were also entitled to the additional fifty (50) warrants once, provided that they purchased at least one (1) unit during the Unit program. Each warrant affords the participant the opportunity to purchase one share of our Common Stock at a warrant exercise price of $.25. The warrant is referred to as “ZNWAO.”

Under our Plan, the Company under a Request For Waiver Program executed a Waiver Term Sheet for a unit program consisting of Zion securities to a participant. After conclusion of the program on June 17, 2021, the participant’s Plan account was credited with the number of shares of the Company’s Common Stock that were acquired.

Under our Plan, the Company under a Request For Waiver Program executed a Waiver Term Sheet for a unit program consisting of a Unit (shares of stock and warrants) to a participant. After conclusion of the program on May 28, 2021, the participant’s Plan account was credited with the number of shares of the Company’s Common Stock and Warrants that were acquired. Each warrant affords the participant the opportunity to purchase one share of our Common Stock at a warrant exercise price of $.25. The warrant shall have the company notation of “ZNWAP.” The warrants will not be registered for trading on the OTCQX or any other stock market or trading market. The warrants were issued and became exercisable on June 2, 2021 and continue to be exercisable through June 2, 2022 at a per share exercise price of $.25.


Zion Oil & Gas, Inc.

Consolidated Condensed Notes to Financial Statements (Unaudited)

Note 3 - Stockholders’ Equity(cont’d)

Under our Plan, the Company under a Request For Waiver Program executed a Waiver Term Sheet of a unit program consisting of a Unit (shares of stock and warrants) to a participant. After conclusion of the program on June 18, 2021, the participant’s Plan account was credited with the number of shares of the Company’s Common Stock and Warrants that were acquired. Each warrant affords the participant the opportunity to purchase one share of our Common Stock at a warrant exercise price of $.25. The warrant shall have the company notation of “ZNWAQ.” The warrants will not be registered for trading on the OTCQX or any other stock market or trading market. The warrants will be issued on April 4, 2022 and be exercisable through July 6, 2022 at a per share exercise price of $.25.

Under our Plan, the Company under a Request For Waiver Program executed a Waiver Term Sheet of a unit program consisting of a Unit (shares of stock and warrants) to a participant. After conclusion of the program on June 18, 2021, the participant’s Plan account was credited with the number of shares of the Company’s Common Stock and Warrants that were acquired. Each warrant affords the participant the opportunity to purchase one share of our Common Stock at a warrant exercise price of $.25. The warrant shall have the company notation of “ZNWAR.” The warrants will not be registered for trading on the OTCQX or any other stock market or trading market. The warrants were issued and became exercisable on June 22, 2021 and continue to be exercisable through June 22, 2022 at a per share exercise price of $.25. Additionally, Zion incurred $115,000 in equity issuance costs to an outside party related to this waiver program.

On December 9, 2019 Zion filed an Amendment No. 1 to the Registration Statement on Form S-1 (File No. 333-235299) solely for the purpose of re-filing a revised Exhibit 5.1 to the Registration Statement. This Amendment No. 1 does not modify any provision of the prospectus that forms a part of the Registration Statement and accordingly, such prospectus has not been included herein.

For the three and six months ended June 30, 2021, approximately $10,939,000, and $13,788,000 were raised under the DSPP program, respectively.

For the three and six months ended June 30, 2020, approximately $3,393,000, and $12,502,000 were raised under the DSPP program, respectively.

For the three and six months ended June 30, 2019, approximately $3,108,000, and $5,636,000 were raised under the DSPP program, respectively.

The company raised approximately $6,400,000$550,000 from the period July 1, 20202021 through August 7, 2020,2021, under the DSPP program.

The warrants represented by the tickercompany notation ZNWAA are tradeable on the Nasdaq market.OTCQX market under the symbol ZNOGW. However, all of the other warrants characterizeddescribed above, in the table below, and throughout this Form 10-K,10-Q, are not tradeable and are used internally for classification and accounting purposes only.

F. Subscription Rights Offering 

On April 2, 2018 the Company announced an offering (“2018 Subscription Rights Offering”) through American Stock Transfer & Trust Company, LLC (the “Subscription Agent”), at no cost to the shareholders, of non-transferable Subscription Rights (each “Right” and collectively, the “Rights”) to purchase its securities to persons who owned shares of our Common Stock on April 13, 2018 (“the Record Date”). Pursuant to the 2018 Subscription Rights Offering, each holder of shares of common stock on the Record Date received non-transferable Subscription Rights, with each Right comprised of one share of the Company Common Stock, par value $0.01 per share (the “Common Stock”) and one Common Stock Purchase Warrant to purchase an additional one share of Common Stock. Each Right could be exercised or subscribed at a per Right subscription price of $5.00. Each Warrant affords the investor the opportunity to purchase one share of the Company Common Stock at a warrant exercise price of $3.00. The warrant is referred to as “ZNWAI.”


 

Zion Oil & Gas, Inc.

Consolidated Condensed Notes to Financial Statements (Unaudited)

Note 3 - Stockholders’ Equity(cont’d)

The warrants became exercisable on June 29, 2018 and continuecontinued to be exercisable through June 29, 2020 at a per share exercise price of $3.00, after the Company, on December 4, 2018, extended the termination date of the Warrant by one (1) year from the expiration date of June 29, 2019 to June 29, 2020.

On May 29, 2019, the Company extended the termination date of the ZNWAI Warrant by one (1) year from the expiration date of June 29, 2020 to June 29, 2021.

On September 15, 2020, the Company extended the termination date of the ZNWAI Warrant by two (2) years from the expiration date of June 29, 2021 to June 29, 2023. Zion considers this warrant as permanent equity per ASC 815-40-35-2. As such, there is no value assigned to this extension.

Each shareholder received .10received.10 (one tenth) of a Subscription Right (i.e., one Subscription Right for each 10 shares owned) for each share of the Company’s Common Stock owned on the Record Date.


Zion Oil & Gas, Inc.

Consolidated Condensed Notes to Financial Statements (Unaudited)

Note 3 - Stockholders’ Equity (cont’d)

The 2018 Subscription Rights Offering terminated on May 31, 2018. The Company raised net proceeds of approximately $3,038,000, from the subscription of Rights, after deducting fees and expenses of $243,000 incurred in connection with the rights offering.

G. Warrants Extended

On December 4, 2018, the Company executed an Amendment to certain Warrant Agent Agreements (the “Agreements”) between the Company and American Stock Transfer & Trust Company (“AST”).  The Company has implemented Agreements with AST as the Company’s Warrant Agent (the “Warrant Agent”), under a Warrant Agent Agreement dated February 2, 2015 for the Warrant ZNWAD, under a Warrant Agent Agreement dated February 1, 2018 for the Warrant ZNWAH, under a Warrant Agent Agreement dated April 2, 2018 for the Warrant ZNWAI and under a Warrant Agent Agreement dated August 21, 2018 for the Warrant ZNWAJ.

The Warrant ZNWAD had an expiration date of May 2, 2019, the Warrant ZNWAH had an expiration date of April 19, 2019, the Warrant ZNWAI had an expiration date of June 29, 2019 and the Warrant ZNWAJ had an expiration date of October 29, 2019.

Pursuant to Section 3.2 of the Warrant Agent Agreements, the Company in its sole discretion extended the termination date of the above Warrants by delaying the Expiration Dates and such extension shall be identical in duration among all of the Warrants. The Company extended the duration of the Warrant ZNWAD by one (1) year from the expiration date of May 2, 2019 to May 2, 2020. The Company extended the duration of the Warrant ZNWAH by one (1) year from the expiration date of April 19, 2019 to April 19, 2020. The Company extended the duration of the Warrant ZNWAI by one (1) year from the expiration date of June 29, 2019 to June 29, 2020. The Company extended the duration of the Warrant ZNWAJ by one (1) year from the expiration date of October 29, 2019 to October 29, 2020.

On May 29, 2019, the Company executed an Amendment to certain Warrant Agent Agreements (the “Agreements”) between the Company and American Stock Transfer& Trust Company, (“AST”).  The Company has implemented Agreements with AST as the Company’s Warrant Agent (the “Warrant Agent”), under a Warrant Agent Agreement dated August 1, 2014 for the Warrant ZNWAA, under a Warrant Agent Agreement dated November 1, 2016 for the Warrant ZNWAE, under a Warrant Agent Agreement dated May 22, 2017 for the Warrant ZNWAF, and under the Warrant Agent Agreement dated December 7, 2018 for the warrant ZNWAK.

The Warrant ZNWAA had an expiration date of January 31, 2020, Warrant ZNWAD had an has an expiration date of May 2, 2020, Warrant ZNWAE had an expiration date of May 1, 2020, Warrant ZNWAF had an expiration date of August 14, 2020, Warrant ZNWAH had an expiration date of April 19, 2020, Warrant ZNWAI had an expiration date of June 29, 2020, Warrant ZNWAJ had an expiration date of October 29, 2020 and the Warrant ZNWAK had an expiration date of February 25, 2020.

Pursuant to Section 3.2 of the Warrant Agent Agreements, on May 29, 2019, the Company in its sole discretion extended the duration of the above Warrants by delaying the Expiration Dates and such extension shall be identical in duration among all of the Warrants. The Company extended the duration of the Warrant ZNWAA by one (1) year from the expiration date of January 31, 2020 to January 31, 2021. The Company extended the duration of the Warrant ZNWAD by one (1) year from the expiration date of May 2, 2020 to May 2, 2021. The Company extended the duration of the Warrant ZNWAE by one (1) year from the expiration date of May 1, 2020 to May 1, 2021. The Company extended the duration of the Warrant ZNWAF by one (1) year from the expiration date of August 14, 2020 to August 14, 2021.The Company extended the duration of the Warrant ZNWAH by one (1) year from the expiration date of April 19, 2020 to April 19, 2021. The Company extended the duration of the Warrant ZNWAI by one (1) year from the expiration date of June 29, 2020 to June 29, 2021. The Company extended the duration of the Warrant ZNWAJ by one (1) year from the expiration date of October 29, 2020 to October 29, 2021. The Company extended the duration of the Warrant ZNWAK by one (1) year from the expiration date of February 25, 2020 to February 25, 2021.

H. Warrant Table

The warrants balances at December 31, 20192020 and transactions since January 1, 20202021 are shown in the table below:

Warrants Exercise
Price
  Warrant
Termination Date
 Outstanding Balance, 12/31/2020  Warrants
Issued
  Warrants Exercised  Warrants Expired  Outstanding Balance, 06/30/2021 
ZNWAA $2.00  01/31/2023  1,498,804   -   -       -   1,498,804 
ZNWAD $1.00  05/02/2023  243,853   -   -   -   243,853 
ZNWAE $1.00  05/02/2023  2,144,099   -   -   -   2,144,099 
ZNWAF $1.00  08/14/2023  359,435   -   -   -   359,435 
ZNWAG $1.00  01/08/2023  240,068   -   -   -   240,068 
ZNWAH $5.00  04/19/2023  372,400   -   -   -   372,400 
ZNWAI $3.00  06/29/2023  640,730   -   -   -   640,730 
ZNWAJ $1.00  10/29/2023  545,900   -   -   -   545,900 
ZNWAK $0.01  02/25/2023  437,875   -   (5,670)  -   432,205 
ZNWAL $2.00  08/26/2023  517,875   -   -   -   517,875 
ZNWAM $1.00  07/15/2022  -   4,376,000   -   -   4,376,000 
ZNWAN $1.00  07/15/2022  -   267,725   (100)  -   267,625 
ZNWAO $0.25  06/12/2023  -   190,120   (11,332)  -   178,788 
ZNWAP $0.25  

06/02/2022

  -   1,639,916   (1,200,000)  -   439,916 
ZNWAR $0.25  06/23/2022  -   1,020,000   -   -   1,020,000 
Outstanding warrants        7,001,039   7,493,761   (1,217,102)  -   13,277,698 


 

Warrants Exercise
Price
  Warrant Termination Date Outstanding Balance, 12/31/2019  Warrants
Issued
  Warrants Exercised  Warrants Expired  Outstanding Balance, 06/30/2020 
ZNWAA $2.00  01/31/2021  1,498,804            -   -            -   1,498,804 
ZNWAD $1.00  05/02/2021  243,853   -   -   -   243,853 
ZNWAE $1.00  05/02/2021  2,144,470   -   (371)  -   2,144,099 
ZNWAF $1.00  08/14/2021  359,585   -   -   -   359,585 
ZNWAG $1.00  01/08/2021  240,578   -   -   -   240,578 
ZNWAH $5.00  04/19/2021  372,400   -   -   -   372,400 
ZNWAI $3.00  06/29/2021  640,730   -   -   -   640,730 
ZNWAJ $1.00  10/29/2021  546,000   -   -   -   546,000 
ZNWAK $0.01  02/25/2021  457,725   -   (7,300)  -   450,425 
ZNWAL $2.00  08/26/2021  517,925   -   (50)  -   517,875 
Outstanding warrants        7,022,070   -   (7,721)  -   7,014,349 

Zion Oil & Gas, Inc.

Consolidated Condensed Notes to Financial Statements (Unaudited)

Note 3 - Stockholders’ Equity(cont’d)

I.H. Warrant Descriptions

The price and the expiration dates for the series of warrants to investors are as follows * :*:

Period of GrantUS$Expiration Date
ZNWAA WarrantsB,CBMarch 2013 – December 20142.00January 31, 20212023
ZNWAD WarrantsA,B,CA,BJanuary 2015 – March 20161.00May 02, 20212023
ZNWAE WarrantsB,CBNovember 2016 – March 20171.00May 01, 20212023
ZNWAF WarrantsA,B,CA,BMay 2017 – July 20171.00August 14, 20212023
ZNWAG WarrantsCOctober 2017 – December 20171.00January 08, 20212023
ZNWAH WarrantsA,B,CA,BFebruary 20185.00April 2, 20212023
ZNWAI WarrantsA,B,CA,BApril 2018 – May 20183.00June 29, 20212023
ZNWAJ WarrantsB,CBAugust 2018 – September 20181.00October 29, 20212023
ZNWAK WarrantsB,CBDecember 2018 – January 20190.01February 25, 20212023
ZNWAL WarrantsCJuly 2019 – August 20192.00August 26, 2023
ZNWAM WarrantsJanuary 2021 – March 20211.00July 15, 2022
ZNWAN WarrantsMay - June 20211.00July 15, 2022
ZNWAO WarrantsJune 20210.25June 12, 2023
ZNWAP WarrantsJune 20210.25

June 02, 2022

ZNWAQ WarrantsJune 20210.25July 6, 2022
ZNWAR WarrantsJune 20210.25June 22, 2022

*Zion’s ZNWAB Warrants expired on May 2, 2017, and the ZNWAC Warrants expired on May 2, 2018

AOn December 4, 2018, the Company extended the termination date of the Warrants by one (1) year.
BOn May 29, 2019, the Company extended the termination date of the Warrants by one (1) year.
COn September 15, 2020, the Company extended the termination date of the Warrants by two (2) years.


Zion Oil & Gas, Inc.

Consolidated Condensed Notes to Financial Statements (Unaudited)

Note 4 - Unproved Oil and Gas Properties, Full Cost Method

Unproved oil and gas properties, under the full cost method, are comprised as follows:

  June 30,
2020
  December 31,
2019
 
  US$ thousands  US$ thousands 
Excluded from amortization base:      
Drilling costs, and other operational related costs  1,311   1,227 
Capitalized salary costs  1,856   1,759 
Capitalized interest costs  1,049   990 
Legal and seismic costs, license fees and other preparation costs  7,034   6,636 
Other costs  36   25 
   11,286   10,637 

During the three months ended June 30, 2020 and 2019, Impairment of unproved oil and gas properties comprised as follows: 

June 30,
2020
June 30,
2019
US$
thousands
US$
thousands
Excluded from amortization base:
Drilling costs, and other operational related costs         -17
Other costs-48
-65


  June 30,
2021
  December 31,
2020
 
  US$
thousands
  US$
thousands
 
Excluded from amortization base:        
Drilling costs, and other operational related costs  18,824   4,232 
Capitalized salary costs  2,084   1,967 
Capitalized interest costs  1,418   1,314 
Legal and seismic costs, license fees and other preparation costs  9,736   7,974 
Other costs  39   39 
   32,101   15,526 

Zion Oil & Gas, Inc.

Consolidated Condensed Notes to Financial Statements (Unaudited)

Note 4 - Unproved Oil and Gas Properties, Full Cost Method (cont’d)

During the six months ended June 30, 2020 and 2019, Impairment of unproved oil and gas properties comprised as follows: 

June 30,
2020
June 30,
2019
US$
thousands
US$
thousands
Excluded from amortization base:
Drilling costs, and other operational related costs         -159
Other costs-69
-228

Changes in Unproved oil and gas properties during the six months ended June 30, 2020 and 2019 are as follows:

  June 30,
2020
  June 30,
2019
 
  US$ thousands  US$ thousands 
Excluded from amortization base:      
Drilling costs, and other operational related costs  84   1 
Capitalized salary costs  97   89 
Capitalized interest costs  59   38 
Legal costs, license fees and other preparation costs  398   268 
Other costs  11   11 
   *649   *407 

*Inclusive of non-cash amounts of approximately $139,000, and $174,000 during the six months ended June 30, 2020, and 2019, respectively

Changes in Unproved oil and gas properties during the three and six months ended June 30, 20202021 and 20192020 are as follows:

  June 30,
2020
  June 30,
2019
 
  US$ thousands  US$ thousands 
Excluded from amortization base:      
Drilling costs, and other operational related costs  84   1 
Capitalized salary costs  51   43 
Capitalized interest costs  39   28 
Legal costs, license fees and other preparation costs  248   140 
Other costs  4   9 
   *426   *221 
  For the three months ended
June 30,
  For the six months ended
June 30,
 
  2021  2020  2021  2020 
  US$
thousands
  US$
thousands
  US$
thousands
  US$
thousands
 
Excluded from amortization base:                
Drilling costs, and other operational related costs  7,590   84   14,592   84 
Capitalized salary costs  56   51   117   97 
Capitalized interest costs  25   39   104   59 
Legal costs, license fees and other preparation costs  728   248   1,762   398 
Other costs  -   4   -   11 
   *8,399  *426  *16,575  *649

**Inclusive of non-cash amounts of approximately $62,000,$460,000, and $164,000$62,000 during the three months ended June 30, 2021, and 2020, respectively
*

Inclusive of non-cash amounts of approximately $2,902,000, and 2019,$127,000 during the six months ended June 30, 2021, and 2020, respectively

Please refer to Footnote 1 – Nature of Operations and Going Concern for more information about Zion’s exploration activities.


Zion Oil & Gas, Inc.

Consolidated Condensed Notes to Financial Statements (Unaudited)

Note 5 - Senior Convertible Bonds

Rights Offering -10% Senior Convertible Notes due May 2, 2021 and paid on May 3, 2021

On October 21, 2015, the Company filed with the SEC a prospectus supplement for a rights offering. Under thethis rights offering, the Companywe distributed at no cost, 360,000 non-transferable subscription rights to subscribe for, on a per right basis, two 10% Convertible Senior Bonds par $100 due May 2, 2021 (the “Notes”), to shareholders of the Company’s Common Stock on October 15, 2015, the record date for the offering. Each whole subscription right entitled the participant to purchase two convertible bonds at a purchase price of $100 per bond. Effective October 21, 2015, the Company executed a Supplemental Indenture, as issuer, with the American Stock Transfer & Trust Company, LLC, a New York limited liability trust company (“AST”), as trustee for the Notes (the “Indenture”).

On March 31, 2016, the rights offering terminated.

On May 2, 2016, the Company issued approximately $3,470,000 aggregate principal amount of convertible bonds or “Notes”Notes in connection with the rights offering. The Company received net proceeds of approximately $3,334,000, from the issuance of the Notes, after deducting fees and expenses of $136,000 incurred in connection with the offering. These costs have been discounted as deferred offering costs.

The Notes containcontained a convertible option that givesgave rise to a derivative liability, which iswas accounted for separately from the Notes (see below and Note 6)below). Accordingly, the Notes were initially recognized at fair value of approximately $1,844,000, which represents the principal amount of $3,470,000 from which a debt discount of approximately $1,626,000 (which is equal to the fair value of the convertible option) was deducted. 

During the three and six months ended June 30, 2021, the Company recorded approximately $2,000 and $9,000, respectively, in amortization expense related to the deferred financing costs, approximately $60,000 and $205,000, respectively, in debt discount amortization net, and approximately $23,000 and $33,200, respectively, related to financing gains associated with Notes converted to shares.

During the three and six months ended June 30, 2020, the Company recorded approximately $7,000 and $13,000, respectively, in amortization expense related to the deferred financing costs, approximately$101,000approximately $101,000 and $217,000, respectively, in debt discount amortization net, and approximately ($1,000) and $3,000, respectively, related to financing (losses) gains (losses) associated with Notes converted to shares.

During the three and six months ended June 30, 2019, the Company recorded approximately $7,000 and $13,000, respectively, in amortization expense related to the deferred financing costs, approximately $94,000 and $187,000, respectively, in debt discount amortization net, and approximately ($1,000) and $10,000, respectively, related to financing gains (losses) associated with Notes converted to shares. The Notes arewere governed by the terms of the Indenture. The Notes arewere senior unsecured obligations of the Company and bearhad an interest at a rate of 10% per year, payable annually in arrears on May 2 of each year, commencing May 2, 2017. The Notes will maturematured on May 2, 2021, unless earlier redeemed byand the Company or converted by the holder.annual interest and principal were paid on May 3, 2021 (see below).

Interest and principal may be paid, at the Company’s option, in cash or in shares of the Company’s Common Stock. The number of shares for the payment of interest in shares of Common Stock, in lieu of the cash amount, will be based on the average of the closing prices of the Company’s Common Stock as reported by Bloomberg L.P. for the 30 trading days preceding the record date for the payment of interest; such record date has been designated and will always be the 10th business day prior to the interest payment date on May 2 of each year. The number of shares for the payment of principal, in lieu of the cash amount, shall be based upon the average of the closing price of the Company’s Common Stock as reported by Bloomberg L.P. for the 30 trading days preceding the principal repayment date; such record date has been designated as the trading day immediately prior to the 30-day period preceding the maturity date of May 2, 2021. Fractional shares were not issued, and the final number of shares were rounded up to the next whole share.

 

On April 2, 2021, the ability of bondholders to convert the bonds ended so the 30-day average share price could be computed. On May 4, 2020,2, 2021, Zion’s bonds expired. Zion chose to pay the principal in kind with our stock. On May 2, 2021, a total of 32,139 $100 face value bonds were outstanding. The 30-day moving average price used to settle the bonds was .6069. Zion settled the principal on the bonds by issuing 5,300,000 shares of our common stock. The annual 10% coupon payment was paid in shares using the same 30-day average price. Zion issued approximately 530,000 shares for the remaining bond holders’ interest payment.

On May 3, 2021, the Company paid its annual 10% interest to its bondholders of record on April 20, 2020.2021. The interest was paid-in-kind (“PIK”) in the form of Common Stock. An average of the Company stock price of $0.182$.606 was determined based on the 30 trading days prior to the record date of April 20, 2020.2021. This figure was used to divide into 10% of the par value of the bonds held by the holders. The Company issued 1,781,504529,892 shares to the accounts of its bondholders.

At any time prior Additionally, on May 3, 2021, the Company issued 5,296,308 shares to the closeaccounts of business onits bondholders in payment of the business day immediately preceding April 2,principal amount of the convertible bonds. As of the date of this report, the Company fully paid its annual interest over the course of five years, as well as the principal amount of the bonds, and its obligation is completed.


Zion Oil & Gas, Inc.

Consolidated Condensed Notes to Financial Statements (Unaudited)

Note 5 - Senior Convertible Bonds(cont’d)

Through the three and six months ended June 30, 2021, holders may convert their notes into Common Stock232 and 332 convertible bonds of $100 each, respectively, have been converted at the conversion rate of 44 shares per $100 bond (which is equivalent to a conversion rate of approximately $2.27 per share). The conversion rate is subject to adjustment from time to time upon the occurrence of certain events, including, but not limited to, the issuance of stock dividends and payment of cash dividends.

Beginning May 3, 2018,share. As a result, the Company was entitled to redeem for cashissued approximately 10,200 and 14,600 shares of its Common Stock during the outstanding Notes at an amount equal tosame period, respectively, and recorded approximately $14,000 and $24,000 in financial income during the principal and accrued and unpaid interest, plus a 10% premium. No “sinking fund” is provided for the Notes due May 2, 2021, which means that the Company is not required to periodically redeem or retire the Notes due May 2, 2021.same period.


Zion Oil & Gas, Inc.

Consolidated Condensed Notes to Financial Statements (Unaudited)

Note 5 - Senior Convertible Bonds (cont’d)

Through the three and six months ended June 30, 2020, approximately 8 and 28 convertible bonds of $100 each, respectively, have been converted at a conversion rate of approximately $2.27 per share. As a result, the Company issued approximately 352 and 1,232 shares of its Common Stock during the same period, respectively, and recorded approximately ($1,000) and $3,000 in financial (expenses) income (expenses) during the same period.

  June 30,
2021
  December 31,
2020
 
  US$
thousands
  US$
thousands
 
10% Senior Convertible Bonds, on the day of issuance $       -  $3,470 
Unamortized Debt discount, net $-  $(205)
Bonds converted to shares $-  $(223)
Offering cost, net $-  $(9)
10% senior Convertible bond - Liability $-  $3,033 

Through the three and six months ended June 30, 2019, approximately 112 and 122 convertible bonds of $100 each, respectively, have been converted at a conversion rate of approximately $2.27 per share. As a result, the Company issued approximately 4,928 and 5,368 shares of its Common Stock during the same period, respectively, and recorded approximately $9,000 and $10,000 in financial income during the same period

  June 30,
2020
  December 31,
2019
 
  US$
thousands
  US$
thousands
 
       
10% Senior Convertible Bonds, on the day of issuance $3,470  $3,470 
Unamortized Debt discount, net $(422) $(639)
Bonds converted to shares $(223) $(221)
Offering cost, net $(23) $(36)
10% senior Convertible bonds – Long Term Liability $2,802  $2,574 

Capitalized interest for the three and six months ended June 30, 2020 were2021 was $25,000 and $104,000 compared to $39,000 and $59,000 compared to $28,000 and $38,000 for the three and six months ended June 30, 2019. 2020.

Interest expenses for the three and six months ended June 30, 20202021 were $0 and $0 compared to $40,000 and $101,000 compared to $54,000 and $111,000 for the three and six months ended June 30, 2019. 2020.

Note 6 - Derivative Liability

The Notes issued by the Company and discussed in Note 5 containcontained a convertible option that gives rise to a derivative liability.

The debt instrument the Company issued includesincluded a make-whole provision, which provides that in the event of conversion by the investor under certain circumstances, the issuer is required to deliver to the holder additional consideration beyond the settlement of the conversion obligation.

Because time value make-whole provisions are not clearly and closely related to the debt host and would meet the definition of a derivative if considered freestanding, they are evaluated under the indexation guidance to determine whether they would be afforded the scope exception pursuant to ASC 815-10-15-74(a). This evaluation is generally performed in conjunction with the analysis of the embedded conversion feature.

The Company has measured its derivative liability at fair value and recognized the derivative value as a current liability and recorded the derivative value on its balance sheet. Changes in the fair value recorded are recorded as a gain or loss in the accompanying statement of operations.

The valuation of the Notes was done by using the Binomial Model, a well-accepted option-pricing model, and based on the Notes’ terms and other parameters the Company identified as relevant for the valuation of the Notes’ Fair Value.

The Binomial Model used the forecast of the Company share price during the Note’s contractual term.


 

Zion Oil & Gas, Inc.

Consolidated Condensed Notes to Financial Statements (Unaudited)

Note 6 - Derivative Liability(cont’d)

As of June 30, 2021 and December 31, 2020, the Company’s liabilities that are measured at fair value are as follows:

  June 30,
2020
  December 31,
2019
 
  Level 3  Total  Level 3  Total 
  US$
thousands
  US$
thousands
  US$
thousands
  US$
thousands
 
Fair value of derivative liability  181   181   129   129 

   June 30,
2021
  December 31,
2020
 
   Level 3  Total  Level 3  Total 
   US$
thousands
  US$
thousands
  US$
thousands
  US$
thousands
 
Fair value of derivative liability   -   -   431   431 

Zion Oil & Gas, Inc.

Consolidated Condensed Notes to Financial Statements (Unaudited)

Note 6 - Derivative Liability (cont’d)

Change in value of the derivative liability during 20202021 is as follows:

US$

thousands
Derivative liability fair value at December 31, 20192020129431
LossGain on derivative liability52(431)
Derivative liability fair value at June 30, 20202021181-

The following table presents the assumptions that were used for the model as of June 30, 2020:2021:

  June 30,
2020
  December 31,
2019
 
Convertible Option Fair Value of approximately $181,000  $129,000 
Annual Risk-free Rate  0.16%  1.59%
Volatility  126.82%  121.68%
Expected Term (years)  0.84   1.34 
Convertible Notes Face Value $3,246,700  $3,249,500 
Expected annual yield on Regular Notes  28.77%  28.77%
Price of the Underlying Stock $0.30  $0.17 
  June 30,
2021
  December 31,
2020
 
Convertible Option Fair Value of approximately $        -  $431,000 
Annual Risk-free Rate  -   .09%
Volatility  -   163.57%
Expected Term (years)  -   .33 
Convertible Notes Face Value $-  $3,246,700 
Expected annual yield on Regular Notes  -   28.77%
Price of the Underlying Stock $-  $0.90 

During the three and six months ended June 30, 2021, the Company recorded unrealized gains of approximately $5,000, net, and $431,000, net, respectively, within the Statements of Operations on derivative liability.

During the three and six months ended June 30, 2020, the Company recorded unrealized losses of approximately $68,000,$67,000, net, and $52,000,$51,000, net, respectively, within the Statements of Operations on derivative liability.


 

During the three and six months ended June 30, 2019, the Company recorded unrealized gains of approximately $460,000, net, and $82,000, net, respectively, within the

Zion Oil & Gas, Inc.

Consolidated Condensed Notes to Financial Statements of Operations on derivative liability. A slight change in an unobservable input like volatility could have a significant impact on the fair value measurement of the derivative liability.(Unaudited)

Note 7 - Right of use leaseslease assets and leaseslease obligations

The Company is a lessee in several non-cancellable operating leases, primarily for transportation and office spaces.

The table below presents the operating lease assets and liabilities recognized on the balance sheets as of June 30, 2021 and December 31, 2020:

  June 30,
2020
  December 31,
2019
 
  US$
thousands
  US$
thousands
 
       
Operating lease assets $530  $634 
         
Operating lease liabilities:        
Current operating lease liabilities $236  $239 
Non-current operating lease liabilities $335  $450 
Total operating lease liabilities $571  $689 

  June 30,
2021
  December 31,
2020
 
  US$
thousands
  US$
thousands
 
Operating lease assets $451  $438 
         
Operating lease liabilities:        
Current operating lease liabilities $256  $191 
Non-current operating lease liabilities $233  $307 
Total operating lease liabilities $489  $498 

Zion Oil & Gas, Inc.

Consolidated Condensed Notes to Financial Statements (Unaudited)

Note 7 - Right of use leases assets and leases obligations (cont’d)

The depreciable lives of operating lease assets and leasehold improvements are limited by the expected lease term.

The Company’s leases generally do not provide an implicit rate, and therefore the Company uses its incremental borrowing rate as the discount rate when measuring operating lease liabilities. The incremental borrowing rate represents an estimate of the interest rate the Company would incur at lease commencement to borrow an amount equal to the lease payments on a collateralized basis over the term of a lease within a particular currency environment. The Company used incremental borrowing rates as of January 1, 2019 for operating leases that commenced prior to that date.

The Company’s weighted average remaining lease term and weighted average discount rate for operating leases as of June 30, 20202021 are:

June 30,
2020
2021
Weighted average remaining lease term (years)3.02.2
Weighted average discount rate6.05.9%

The table below reconciles the undiscounted future minimum lease payments (displayed by year and in the aggregate) under non-cancellable operating leases with terms of more than one year to the total operating lease liabilities recognized on the condensed consolidated condensed balance sheets as of June 30, 2020:2021:

  US$
thousands
 
July 1, 2021 through December 31, 2021  275 
2022  155 
2023  90 
2024  - 
Thereafter  - 
Total undiscounted future minimum lease payments  520 
Less: portion representing imputed interest  (31)
Total undiscounted future minimum lease payments  489 


 

  US$
thousands
 
    
July 1, 2020 through December 31, 2020  261 
2021  140 
2022  140 
2023  82 
2024  - 
Thereafter  - 
Total undiscounted future minimum lease payments  623 
Less: portion representing imputed interest  (52)
Total undiscounted future minimum lease payments  571 

Zion Oil & Gas, Inc.

Consolidated Condensed Notes to Financial Statements (Unaudited)

Note 7 - Right of use lease assets and lease obligations(cont’d)

Operating lease costs were $65,000 and $128,000 for the three and six months ended June 30, 2021, respectively. Operating lease costs were $61,000 and $122,000 for the three and six months ended June 30, 2020, respectively. Operating lease costs were $64,000 and $132,000 for the three and six months ended June 30, 2019, respectively. Operating lease costs are included within general and administrative expenses on the statements of income.

Cash paid for amounts included in the measurement of operating lease liabilities was $67,000$71,000 and $134,000$143,000 for the three and six months ended June 30, 2020,2021, respectively. Cash paid for amounts included in the measurement of operating lease liabilities were $68,000$67,000 and $139,000$134,000 for the three and six months ended June 30, 2019.2020. These amounts are included in operating activities in the statements of cash flows.

Right-of-use assets obtained in exchange for new operating lease liabilities were $128,000 and $128,000 for the three and six months ended June 30, 2021, respectively. Right-of-use assets obtained in exchange for new operating lease liabilities were $0 and $0 for the three and six months ended June 30, 2020, respectively. Right-of-use assets obtained in exchange for new operating lease liabilities were $0 and $819,000 for the three and six months ended June 30, 2019, respectively.


Zion Oil & Gas, Inc.

Consolidated Condensed Notes to Financial Statements (Unaudited)

Note 8 - Commitments and Contingencies

A. Securities and Exchange Commission (“SEC”) Investigation

As previously disclosed by the Company, on June 21, 2018, Zion received a subpoena to produce documents from the Fort Worth officeRegional Office of the SEC informing the Company of the existence ofinformed Zion that it was conducting a formal, non-public fact-finding inquiry into the Company. Prior to the receipt of the subpoena on June 21, 2018, Zion had no previous communicationinvestigation and asked that we provide certain information and documents in connection with its investigation. Since that date, we have fully cooperated with the SEC on this issue and was unaware of this investigation. The SEC stated that “the investigation and the subpoena do not mean that we have concluded that Zion or anyone else has violated the law.” To date, Zion has furnished all required documents to the SEC and will continue to fully cooperate with the investigation.

The Company cannot predict when this matter will be resolved or what further action, if any, the SEC may takean on-going basis in connection with it.

B. Litigation

Following the commencementits investigation. Investigations of this nature are inherently uncertain and their results cannot be predicted with certainty. Regardless of the outcome, an SEC investigation could have an adverse impact on August 9, 2018,us because of legal costs, diversion of management resources, and other factors. The investigation could also result in reputational harm to Zion and may have a putative class action (the “class action”) Complaint was filed against Zion, Victor G. Carrillo, the Company’s Chief Executive Officer at such time,material adverse effect on Zion’s current and Michael future business and exploratory activities and its ability to raise capital to continue our oil and gas exploratory activities.

B. Croswell Jr., the Company’s Chief Financial Officer (collectively, the “Defendants”) in the U.S. District Court for the Northern District of Texas. On November 16, 2018, the Court entered an Order in the class action appointing lead plaintiffs and approving lead counsel and on January 22, 2019, an Amended Complaint was filed. On February 1, 2019, a Corrected Amended Class Action Complaint was filed. The suit alleges violations of Section 10(b) of the Securities Exchange Act of 1934 (the “Exchange Act”) and Rule 10b-5 promulgated thereunder by the SEC and Section 11 of the Securities Act of 1933 (the “Securities Act”) against all defendants and alleges violations of Section 20(a) of the Exchange Act and Section 15 of the Securities Act against the individual defendants. The alleged class period is from February 13, 2018 through November 20, 2018. On March 13, 2019, a Motion to Dismiss Plaintiffs’ Corrected Amended Complaint was filed on behalf of Zion, Victor Carrillo and Michael B. Croswell, Jr., pleading numerous grounds in support of their Motion to Dismiss. On April 29, 2019 Plaintiffs filed a Response to Defendants’ Motion to Dismiss, and on May 29, 2019 Defendants filed a Reply to Plaintiffs’ Response. On March 4, 2020, the Court granted Defendants’ Motion and dismissed all claims granting Plaintiffs leave to amend.  On March 30, 2020, the Lead Plaintiffs voluntarily dismissed the Class Action with prejudice as to the Company and all other defendants. Litigation

The Company disputed the above claims and made an advance deposit of $500,000 in 2018 to defense counsel for the cost of defending the litigation. The Company carries insurance that is applicable to these claims. During May 2020, the Company received a refund of approximately $142,000 from its defense counsel pertaining to the above legal claims.

On October 29, 2018, Zion received a shareholder request to inspect books and records pursuant to Section 220 of the Delaware General Corporation Law for the purpose of investigating potential corporate mismanagement and alleged breaches of fiduciary duty in connection with public statements made by the Company from March 12, 2018 to May 30, 2018. The Company responded to this request.

On August 10,9, 2019, Zion received two (2) additional shareholder requests from the same law firm to inspect books and records pursuant to section 220 of the Delaware General Corporation Law for the purpose of investigating potential corporate mismanagement and alleged breaches of fiduciary duty in connection with public statements made by the Company from February 1, 2018 to present. Following discussion with counsel to the shareholder, the Company’s counsel produced materials responsive to the shareholders’ request in January 2020.

On February 12, 2020, by letter to Zion’s Board of Directors, one of the shareholders making the August 10,9, 2019 request demanded that the Board investigate, address, remedy, and commence proceedings against certain of the Company’s current and former officers and directors for alleged breaches of fiduciary duties, violations of section 10(b) and 20(a) of the Exchange Act, waste of corporate assets, unjust enrichment, and violations of all other applicable laws. The shareholder alleges wrongdoing in connection with public statements made by the Company from February 1, 2018 regarding the Company’s oil and gas exploration activities, the Company’s accounting and disclosure of expenses, and the Board’s oversight of operations. The Board hired independent counsel to investigate the claims made against certain of the Company’s current and former officers and directors. That investigation has concluded and based on the findings and recommendations of independent counsel, the Board has decided not to pursue claims against any current or former officer or director. On July 14, 2020, Zion received a request from the same shareholder making the February 12, 2020 demand to inspect books and records pursuant to Section 220 of the Delaware General Corporation Law for the purpose of evaluating the Board’s decision to reject the litigation demand. The Company responded to this request in August 2020. The Company has not received any further communication from the shareholder following the August 2020 response.

From time to time, the Company may also be subject to routine litigation, claims or disputes in the ordinary course of business. The Company defends itself vigorously in all such matters. However, we cannot predict the outcome or effect of any of the potential litigation, claims or disputes. 

The Company is not subject to any other pending litigation or claims.at the present time. 


Zion Oil & Gas, Inc.

Consolidated Condensed Notes to Financial Statements (Unaudited)

Note 8 - Commitments and Contingencies(cont’d)

C. Recent Market Conditions – Coronavirus Pandemic

During March 2020, a global pandemic was declared by the World Health Organization related to the rapidly growing outbreak of a novel strain of coronavirus (“COVID-19”). The pandemic has significantly impacted the economic conditions in the United States and Israel, as federal, state and local governments react to the public health crisis, creating significant uncertainties in the United States, Israel and world economies. In the interest of public health and safety, jurisdictions (international, national, state and local) where we have operations, restricted travel and required workforces to work from home. As of the date of this report, many of our employees are working from home. However, while there are various uncertainties to navigate, the Company’s business activities are continuing. The situation is rapidly changing and additional impacts to the business may arise that we are not aware of currently. We cannot predict whether, when or the manner in which the conditions surrounding COVID-19 will change including the timing of lifting any restrictions or work from home arrangements.

The full extent of COVID-19’s impact on our operations and financial performance depends on future developments that are uncertain and unpredictable, including the duration and spread of the pandemic, its impact on capital and financial markets and any new information that may emerge concerning the severity of the virus, its spread to other regions as well as the actions taken to contain it, among others.

C.D. Environmental and Onshore Licensing Regulatory Matters

The Company is engaged in oil and gas exploration and production and may become subject to certain liabilities as they relate to environmental clean-up of well sites or other environmental restoration procedures and other obligations as they relate to the drilling of oil and gas wells or the operation thereof. Various guidelines have been published in Israel by the State of Israel’s Petroleum Commissioner and Energy and Environmental Ministries as it pertains to oil and gas activities. Mention of these older guidelines was included in previous Zion filings.

On April 8, 2019 the Energy Ministry issued new procedural guidelines regarding a uniform reporting manner by which the rights holder in a license must submit a quarterly report regarding a summary of license history, the nature, scope, location and results of the exploration work, specification of the amounts expended for the exploration work, and the results and interpretation of the exploration work and basic data on which these results and interpretation are based.

On July 18, 2019, the Energy Ministry issued a guidance document entitled “Instructions for Submitting Guarantees with respect to Oil Rights granted pursuant to the Petroleum Law” which states that onshore license applicants are required to deposit a base bank guarantee of $500,000. Furthermore, prior to drilling, an onshore license holder is required to deposit an additional bank guarantee in the amount as determined by the Petroleum Commissioner in accordance with the characteristics of the drilling and the drilling plan but no less than $250,000. The guarantee, as determined by the Commissioner, shall be deposited with the Commissioner Office for each well separately drilled. The Petroleum Commissioner has discretion to raise or lower those amounts or may also forfeit a Company’s existing guarantee and/or cancel a petroleum right under certain circumstances.

In addition, new and extended insurance policy guidelines were added. The Petroleum Commissioner may also view non-compliance with the new insurance provisions as breaching the work plan and the rights granted and act accordingly.

The Company believes that these new regulations will result in an increase in the expenditures associated with obtaining new exploration rights and drilling new wells. The Company expects that an additional financial burden could occur as a result of requiring cash reserves that could otherwise be used for operational purposes. In addition, these new regulations are likely to continue to increase the time needed to obtain all of the necessary authorizations and approvals to drill and production test exploration wells.

As of June 30, 2021, and December 31, 2020, the Company accrued $0 for license regulatory matters.


 


Zion Oil & Gas, Inc.

Consolidated Condensed Notes to Financial Statements (Unaudited)

Note 8 - Commitments and Contingencies(cont’d)

D.E. Bank Guarantees

As of June 30, 2020,2021, the Company provided Israeli-required bank guarantees to various governmental bodies (approximately $976,000)$1,175,000) and others (approximately $82,000)$88,000) with respect to its drilling operation in an aggregate amount of approximately $1,058,000. The Company also paid $1,000,000 to its escrow agent with respect to the purchase of a drilling rig in March 2020.$1,263,000. The (cash) funds backing these guarantees are held in restricted interest-bearing accounts and are reported on the Company’s balance sheets as fixed short-term bank deposits – restricted.

F. Risks

E. Risks

Market risk is a broad term for the risk of economic loss due to adverse changes in the fair value of a financial instrument. These changes may be the result of various factors, including interest rates, foreign exchange rates, commodity prices and/or equity prices. In the normal course of doing business, we are exposed to the risks associated with foreign currency exchange rates and changes in interest rates.

Foreign Currency Exchange Rate Risks.A portion of our expenses, primarily labor expenses and certain supplier contracts, are denominated in New Israeli Shekels (“NIS”). As a result, we have significant exposure to the risk of fluctuating exchange rates with the U.S. Dollar (“USD”), our primary reporting currency. During the period January 1, 20202021 through June 30, 2020,2021, the USD has fluctuated by approximately 0.3%1.4% against the NIS (the USD has strengthened relative to the NIS). By contrast, during the period January 1, 20192020 through December 31, 2019,2020, the USD fluctuated by approximately 7.8%7.0% against the NIS (the USD weakened relative to the NIS). Continued strengthening of the US dollar against the NIS will result in lower operating costs from NIS denominated expenses. To date, we have not hedged any of our currency exchange rate risks, but we may do so in the future.

Interest Rate Risk.Our exposure to market risk relates to our cash and investments. We maintain an investment portfolio of short-term bank deposits and money market funds. The securities in our investment portfolio are not leveraged, and are, due to their very short-term nature, subject to minimal interest rate risk. We currently do not hedge interest rate exposure. Because of the short-term maturities of our investments, we do not believe that a change in market interest rates would have a significant negative impact on the value of our investment portfolio except for reduced income in a low interest rate environment. At June 30, 2020,2021, we had cash, cash equivalents and short-term bank deposits of approximately $10,340,000.$10,326,000. The weighted average annual interest rate related to our cash and cash equivalents for the three and six months ended June 30, 2020,2021, exclusive of funds at US banks that earn no interest, was approximately .35%.08% and .43%.11%, respectively.

The primary objective of our investment activities is to preserve principal while at the same time maximizing yields without significantly increasing risk. To achieve this objective, we invest our excess cash in short-term bank deposits and money market funds that may invest in high quality debt instruments.

Note 9 - Subsequent Events

(i)Approximately $550,000 was collected through the Company’s DSPP program during the period July 1 through August 9, 2021.

(ii)Options to purchase 1,425,000 shares of Common Stock were issued  to eleven board members and four employees at an exercise price of $0.39 per share. The options vested upon grant and are exercisable through July 9, 2031. The fair value of the options at the date of grant amounted to approximately $468,000.

(iii)Options to purchase 100,000 shares of Common Stock were issued to seven employees at an exercise price of $0.29 per share. The options vested upon grant and are exercisable through July 13, 2031. The fair value of the options at the date of grant amounted to approximately $33,000.

(iv)Options to purchase 375,000 shares of Common Stock were issued to two board members and six employees at an exercise price of $0.01 per share. The options vested upon grant and are exercisable through July 17, 2031. The fair value of the options at the date of grant amounted to approximately $140,000.


 

(i) Approximately $6,400,000 was collected through the Company’s DSPP program during the period July 1 through August 7, 2020.


ITEM 2.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

THE FOLLOWING DISCUSSION SHOULD BE READ IN CONJUNCTION WITH OUR UNAUDITED INTERIM FINANCIAL STATEMENTS AND THE RELATED NOTES TO THOSE STATEMENTS INCLUDED IN THIS FORM 10-Q. SOME OF OUR DISCUSSION IS FORWARD-LOOKING AND INVOLVES RISKS AND UNCERTAINTIES. FOR INFORMATION REGARDING RISK FACTORS THAT COULD HAVE A MATERIAL ADVERSE EFFECT ON OUR BUSINESS, REFER TO THE DISCUSSION OF RISK FACTORS IN THE “DESCRIPTION OF BUSINESS” SECTION OF OUR ANNUAL REPORT ON FORM 10-K FOR THE YEAR ENDED DECEMBER 31, 2019,2020, FILED WITH THE SECURITIES AND EXCHANGE COMMISSION.

Forward-Looking Statements

Certain statements made in this discussion are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These statements may materially differ from actual results.

Forward-looking statements can be identified by terminology such as “may”, “should”, “expects”, “intends”, “anticipates”, “believes”, “estimates”, “predicts”, or “continue” or the negative of these terms or other comparable terminology and include, without limitation, statements regarding: 

The going concern qualification in our consolidated financial statements;

our liquidity and our ability to raise capital to finance our overall exploration and development activities within our license area;

our ability to meetcontinue meeting the requisite continued listing requirements by Nasdaq to regain compliance and remain listed on the Nasdaq Capital Market;OTCQX;

the outcome of the current SEC investigation;investigation against us;

Business interruptions from the COVID-19 pandemic;

our ability to obtain new license areas to continue our petroleum exploration program;

interruptions, increased consolidated financial costs and other adverse impacts of the coronavirus pandemic on the drilling and testing of our planned operationsMJ#2 well and our capital raising efforts, including those related to the importation into Israel of our newly acquired drilling rig and the operating crew necessary to operate the rig;efforts;

our ability to explore for and develop natural gas and oil resources successfully and economically within our license areas;area;

our ability to maintain or obtain newthe exploration license rights to continue our petroleum exploration program;

the availability of equipment, such as seismic equipment, drilling rigs, and production equipment;equipment as well as access to qualified personnel;

the impact of governmental regulations, permitting and other legal requirements in Israel relating to onshore exploratory drilling;

our estimates of the time frame within which future exploratory activities will be undertaken;

changes in our exploration plans and related budgets;

the quality of existing and future license areas with regard to, among other things, the existence of reserves in economic quantities;

anticipated trends in our business;


 

our future results of operations;

our capital expenditure program;

future market conditions in the oil and gas industryindustry;

the demand for oil and natural gas, both locally in Israel and globally; and

The impact of fallingfluctuating oil and gas prices on our exploration efforts.efforts

Overview

Zion Oil and Gas, Inc., a Delaware corporation, is an oil and gas exploration company with a history of 2021 years of oil and gas exploration in Israel. We were incorporated in Florida on April 6, 2000 and reincorporated in Delaware on July 9, 2003. We completed our initial public offering in January 2007. Our common stock, par value $0.01 per share (the “Common Stock”) currently trades on the Nasdaq CapitalOTCQX Market under the symbol “ZN”“ZNOG” and our Common Stock warrant under the symbol “ZNWAA.“ZNOGW.

The Company currently holds one active petroleum exploration license onshore Israel, the Megiddo-JezreelNew Megiddo License 428 (“NML 428”), comprising approximately 99,000 acres. The NML 428 was awarded on December 3, 2020 for a six-month term with the possibility of an additional six-month extension. On April 29, 2021, Zion submitted a request to the Ministry of Energy for a six-month extension to December 2, 2021. On May 30, 2021, the Ministry of Energy approved our request for extension to December 2, 2021. The ML 428 lies onshore, south and west of the Sea of Galilee and we continue our exploration focus here as it appears to possess the key geologic ingredients of an active petroleum system with significant exploration potential.

The Megiddo Jezreel #1 (“MJ #1”) site was completed in early March 2017, after which the drilling rig and associated equipment were mobilized to the site. Performance and endurance tests were completed, and the MJ #1 exploratory well was spud on June 5, 2017 and drilled to a total depth (“TD”) of 5,060 meters (approximately 16,600 feet). Thereafter, the Company obtained three open-hole wireline log suites (including a formation image log), and the well was successfully cased and cemented. The Ministry of Energy approved the well testing protocol on April 29, 2018.

During the fourth quarter of 2018, the Company testing protocol was concluded at the MJ#1MJ #1 well. The test results confirmed that the MJ #1 well did not contain hydrocarbons in commercial quantities in the zones tested. As a result, in the year ended December 31, 2018, the Company recorded a non-cash impairment charge to its unproved oil and gas properties of $30,906,000. During the three and six months ended June 30, 2021, and 2020, respectively, the Company did not record any post-impairment charges. During the three and six months ended June 30, 2019, the Company recorded a post-impairment charge of approximately $65,000 and $228,000, respectively.

While the well was not commercially viable, Zion learned a great deal from the drilling and testing of this well. We believe that the drilling and testing of this well carried out the testing objectives which maywould support further evaluation and potential further exploration efforts within our License area.

As a result of the information gained drilling the MJ#1 well, Zion believed it was prudent and consistent with good industry practice to try and answer some of thethese questions raised by the drilling with a focused 3D3-D seismic imaging shoot of approximately 72 square kilometers surrounding the MJ#1 well. SeeZion completed all of the discussion under Summaryacquisition, processing and interpretation of Currentthe 3-D data and Formerincorporated its expanded knowledge base into the drilling of our current MJ-02 exploratory well.

On March 12, 2020, Zion entered into a Purchase and Sale Agreement with Central European Drilling kft, a Hungarian corporation, to purchase an onshore oil and gas drilling rig, drilling pipe, related equipment and spare parts for a purchase price of $5.6 million in cash, subject to acceptance testing and potential downward adjustment. We remitted to the Seller $250,000 on February 6, 2020 as earnest money towards the Purchase Price. The Closing anticipated by the Agreement took place on March 12, 2020 by the Seller’s execution and delivery of a Bill of Sale to us. On March 13, 2020, the Seller retained the earnest money deposit, and the Company License Areas.remitted $4,350,000 to the seller towards the purchase price, and $1,000,000 (the “Holdback Amount”) was deposited in escrow with American Stock Transfer and Trust Company LLC. On January 6, 2021, Zion completed its acceptance testing of the I-35 drilling rig and the Holdback Amount was remitted to Central European Drilling.


 

The Megiddo-Jezreel License is scheduledMJ-02 drilling plan was approved by the Ministry of Energy on July 29, 2020. On January 6, 2021, Zion officially spudded its MJ-02 exploratory well. Zion plans to expire on December 2, 2020.reach a total depth of approximately 5,800 meters (~19,024 feet). Although our operational team encountered difficulties to maintain stability with a shale formation in recent drilling, we have moved forward with adjusted drilling parameters to enable us to maintain shale integrity as we move toward our zones of interest.

At present, we have no revenues or operating income. Our ability to generate future revenues and operating cash flow will depend on the successful exploration and exploitation of our current and any future petroleum rights or the acquisition of oil and/or gas producing properties, and the volume and timing of such production. In addition, even if we are successful in producing oil and gas in commercial quantities, our results will depend upon commodity prices for oil and gas, as well as operating expenses including taxes and royalties.

Our executive offices are located at 12655 North Central Expressway, Suite 1000, Dallas, Texas 75243, and our telephone number is (214) 221-4610. Our branch office’s address in Israel is 9 Halamish Street, North Industrial Park, Caesarea 3088900, and the telephone number is +972-4-623-8500. Our website address is: www.zionoil.com.


Current Exploration and Operation Efforts

Megiddo-Jezreel Petroleum License

The Company currently holds one active petroleum exploration license onshore Israel, the Megiddo-JezreelNew Megiddo License 428 (“NML 428”), comprising approximately 99,000 acres, which currently is scheduled to terminateacres. The NML 428 was awarded on December 3, 2020 for a six-month term with the possibility of an additional six-month extension. On April 29, 2021, Zion submitted a request to the Ministry of Energy for a six-month extension to December 2, 2020.2021. On May 30, 2021, the Ministry of Energy approved our request for extension to December 2, 2021. The ML 428 lies onshore, south and west of the Sea of Galilee, and we continue our exploration focus here as it appears to possess the key geologic ingredients of an active petroleum system with significant exploration potential.

The NML 428 lies onshore, south and west of the Sea of Galilee and we continue our exploration focus here as it appears to possess the key geologic ingredients of an active petroleum system with significant exploration potential.

The previous Megiddo Jezreel #1 (“MJ #1”) exploratory well was spudspudded on June 5, 2017 and drilled to a total depth (“TD”) of 5,060 meters (approximately 16,600 feet). Thereafter, the Company successfully cased and cemented the well while awaiting the approval of the testing protocol. The Ministry of Energy approved the well testing protocol on April 29, 2018.

During the fourth quarter of 2018, the Company testing protocol was concluded at the MJ#1MJ #1 well. The test results confirmed that the MJ #1 well did not contain hydrocarbons in commercial quantities in the zones tested. As a result, in the year ended December 31, 2018, the Company recorded a non-cash impairment charge to its unproved oil and gas properties of $30,906,000. During the three and six months ended June 30, 2021, and 2020, respectively, the Company did not record any post-impairment charges. During the three and six months ended June 30, 2019, the Company recorded a post-impairment charge of approximately $65,000 and $228,000, respectively.

The MJ#1 well provided Zion with information Zion believes is important for potential future exploration efforts within its license area. As with many frontier wildcat wells, the MJ#1 also left several questions unanswered.

While not meant to be an exhaustive list, a summary of what Zion believes to be key information learned in the MJ#1 well is as follows:follows

1.The MJ#1 encountered much higher subsurface temperatures at a depth shallower than expected before drilling the well. In our opinion, this is significant because reaching a minimum temperature threshold is necessary for the generation of hydrocarbons from an organic-rich source rock. 


2.
2.The known organic rich (potentially hydrocarbon bearing) Senonian age source rocks that are typically present in this part of Israel were not encountered as expected. Zion expected these source rocks to be encountered at approximately 1,000 meters in the MJ#1 well.

3.
3.MJ#1 had natural fractures, permeability (the ability of fluid to move through the rock) and porosity (pore space in rock) that allowed the sustained flow of formation fluid in the shallower Jurassic and lower Cretaceous age formations between approximately 1,200 and 1,800 meters. While no hydrocarbons were encountered, Zion believes this fact is nonetheless significant because it provides important information about possible reservoir pressures and the ability of fluids to move within the formation and to the surface.

4.
4.MJ#1 encountered oil in the Triassic Mohilla formation which Zion believes suggestsmay indicate the presence of an active deep petroleum system is in Zion’s license area. There was no natural permeability or porosity in the Triassic Mohilla formation to allow formation fluid to reach the surface naturally during testing, and thus the MJ#1 was not producible or commercial.

5.
5.The depths and thickness of the formations we encountered varied greatly from pre-drill estimates. This required the MJ#1 to be drilled to a much greater depth than previously expected. Zion has tied these revised formation depths to seismic data which will allow for more accurate interpretation and mapping in the future.

A summary of what Zion believes to be some key questions left to be answered are: 

1.Is the missing shallow Senonian age source rock a result of regional erosion, or is it missing because of a fault that cut the well-bore and could be reasonably expected to be encountered in the vicinity of the MJ#1 drill site? Zion believes this is an important question to answer because if the Senonian source rocks do exist in this area, the high temperatures encountered are sufficient to mature these source rocks and generate oil.

2.Do the unusually high shallow subsurface temperatures extend regionally beyond the MJ#1 well, which could allow for the generation of hydrocarbons in the Senonian age source rock within our license area?

3.As a consequence of seismic remapping, where does the MJ#1 well lie relative to the potential traps at the Jurassic and Triassic levels, and was the well location too low on the structures and deeper than the potential hydrocarbons within those traps?

As a result of these unanswered questions and with the information gained drilling the MJ#1 well, Zion believed it was prudent and consistent with good industry practice to try and answer some of these questions with a focused 3-D seismic imaging shoot of approximately 72 square kilometers surrounding the MJ#1 well. Zion has completed all of the land compensation for the 3-D survey in November 2019. All land parcelsacquisition, processing and the kibbutz approved the completioninterpretation of the geophysical survey. Subsequently, the Contractor demobilized the equipment from Israel to Europe. All field data from acquisition was delivered to Dallas, Texas and the Ministry of Energy in Israel. Additionally, the final acquisition reports from the Contractor and Zion were delivered to the Ministry of Energy in December per the guidelines enacted in July 2019. Zion has provided the Ministry of Energy a Time to Depth volume of the 3D data set along with a raw version of time stack data. Multiple velocity runs on the data set are complete and agreed upon by Zion’s geology and geophysics team.

Zion and Agile Seismic Processing Services (“ASPS”) are continuing to process and interpret the data set with state-of-the-art technologies allowing for comprehensive imaging at depth. Zion’s previous 2-D data sets have been added into the 3-D volume allowing for further verification. Zion and ASPS are completing the final version of depth domain data volumes. The final report and data set are anticipated in Q3 2020 pending any further Covid-19 delays and/or logistical issues. Our questions from the MJ#1 well are being correlated with the 3-D data setand incorporated its expanded knowledge base into the drilling of our current MJ-02 exploratory well (see further details below).

The Geology team is continuing to provide potential solutionswork on a go forward basis.

Zion’s in house geology and geophysics team are continuing to map the Jurassic zones within the MJ01 well location. Locations and volumetric analyses are being performed and populated into the 2020 drilling plan for the Ministry of Energy. Largerlarger interpretation of 3D areas, along with potential exploration locations located in the data set continues overwestern portion of the entire 3D volume with fault mapping/geological verification from MJ01 well log data. The paleo data from MJ01 core samples are being reviewed as well.NML 428 area.

The MJ02 drilling plan was submitted to the Ministry of Energy on April 11, 2020 for review and approval. On July 29, 2020, the Ministry of Energy approved our MJ02 drilling plan.

On March 12, 2020, Zion entered into a Purchase and Sale Agreement with Central European Drilling kft (“CED”), a Hungarian corporation, (“Seller”) to purchase an onshore oil and gas drilling rig, drilling pipe, related equipment and excess inventoryspare parts for a purchase price of $5.6 million in cash, subject to acceptance testing and potential downward adjustment. Pursuant to a signed Letter of Intent, weWe remitted to the Seller $250,000 on February 6, 2020 as earnest money towards the purchase price.Purchase Price. The Closing alsoanticipated by the Agreement took place on March 12, 2020 by the Seller’s execution and delivery of a Bill of Sale to us. On March 13, 2020, the Seller retained the earnest money deposit, and the Company remitted $4,350,000 to the Sellerseller towards the purchase price and $1,000,000 (the “Holdback Amount”) was deposited in escrow with American Stock Transfer and Trust Company LLC, as escrow agent, through October 1, 2020, or as extended by mutual agreementLLC.


I-35 Drilling Rig & Associated Equipment

  Six-month period ended June 30, 2021 
  I-35 Drilling Rig  Rig Spare Parts  Other Drilling
Assets
  Total 
  US$
thousands
  US$
thousands
  US$
thousands
  US$
thousands
 
December 31, 2020  6,494   698   376   7,568 
                 
Asset Additions  -   72   26   98 
                 
Asset Depreciation  (347)  -   -   (347)
                 
Asset Disposals for Self-Consumption  -   (122)  -   (122)
                 
June 30, 2021  6,147   648   402   7,197 

On January 6, 2021, Zion completed its acceptance testing of the parties, pending a determination, if any, by us of any operating deficiency in the drilling rig. Should we determine in our sole opinion that theI-35 drilling rig, is not in satisfactory operating condition, then upon notice to the Seller, we and the Seller will jointly determine if the operating deficiencies identified byHoldback Amount was remitted to Central European Drilling on January 8, 2021. Also on January 6, 2021, Zion officially spudded its MJ-02 exploratory well. Zion plans to reach a total depth of approximately 5,800 meters (~19,024 feet). Although our operational team encountered difficulties to maintain stability with a shale formation in recent drilling, we have moved forward with adjusted drilling parameters to enable us existed prior to the closingmaintain shale integrity as we move toward our zones of the transaction. If it is determined that these deficiencies existed prior to the Closing, then the Seller will undertake to cure the deficiencies within a reasonable time period. If the Seller is unable or unwilling to cure the deficiencies within the time period agreed to between the parties, we may solicit third party bids to repair the deficiencies and the cost thereof shall be paid out of the Holdback Amount.interest.


Zion’s ability to fully undertake all of these aforementioned activities is subject to its raising the needed capital from its continuing offerings, of which no assurance can be provided.

Map 1. Zion’s Megiddo-Jezreel Petroleum ExplorationNew Megiddo License 428 as of June 30, 2020.2021.


 

The Megiddo-Jezreel License (No. 401) was awarded on December 3, 2013 for a three-year primary term through December 2, 2016 with the possibility of additional one-year extensions up to a maximum of seven years. The Megiddo-Jezreel License lies onshore, south and west of the Sea of Galilee, and we continue our exploration focus here as it appears to possess the key geologic ingredients of an active petroleum system with significant exploration potential. In November 2016, the State of Israel’s Petroleum Commission officially approved Zion’s drilling date and license extension request to December 2, 2017. The current scheduled termination date is December 2, 2020.


On January 31, 2019, Zion submitted its Application for Extension of Continued Work Program Due Date on the Megiddo-Jezreel License No. 401.  The additional time was necessary to finalize the work program. On February 3, 2019 Israel’s Petroleum Commissioner granted Zion’s work program report extension to February 28, 2019, as shown below:

NumberActivity DescriptionExecution by:
1Submit program for continuation of work under license28 February 2019

On February 24, 2019 and thereafter on February 26, 2019 Zion submitted its proposed 2019 Work Program on the Megiddo-Jezreel License No. 401. 

On February 28, 2019 Israel’s Petroleum Commissioner officially approved the revised and updated Work Program on the Megiddo-Jezreel License No. 401 as shown below:

NumberActivity descriptionExecution by:
1Submission of seismic survey plan to the Commissioner and execution of an agreement with a contractor to perform30 April 2019
2Commence 3D seismic survey in an area of approximately 50 square kilometers1 August 2019
3Transfer of field material configuration and processed material to the Ministry pursuant to Ministry guidelines15 December 2019
4Submit interpretation report20 February 2020

On April 30, 2019 Zion submitted its Application for Extension of Continued Work Program Due Date on the Megiddo-Jezreel License No. 401. The additional time was necessary for Zion to conduct a 3-D survey in an area of approximately 72 square kilometers. This required, among others, extensive permitting activities with relevant local landowners, the Israel Land Authority (“ILA”), certain authorities and others, and the seismic survey area may not conclude prior to the beginning of the rainy season in Israel. This in turn would result in additional delay, as rain and mud are not conducive to the performance of a seismic survey which includes extensive use of vibrators.

Zion’s proposed new timelines and activity descriptions are shown below:

NumberActivity descriptionExecution by:
1Submission of seismic survey plan to the Commissioner and execution of an agreement with a contractor to perform30 November 2019
2Commence 3D seismic survey in an area of approximately 72 square kilometers1 April 2020
3Transfer of field material configuration and processed material to the Ministry pursuant to Ministry guidelines15 August 2020
4Submit interpretation report15 November, 2020

On May 1, 2019, Israel’s Petroleum Commissioner granted Zion’s work program report extension.

As previously disclosed, the Company required authorization from the ILA, the formal lessor of the land to Kibbutz Sde Eliyahu, on whose property the drilling pad is currently situated, to access and utilize the drill site (“surface use agreement”). The Company received this authorization on July 4, 2016. This was preceded by the Company’s May 15, 2016 signed agreement with the kibbutz. On January 11, 2017, an agreement was signed by the Company and the ILA by which the surface usage agreement was extended through December 3, 2017. On December 31, 2017, an agreement was signed by the Company and the ILA by which the surface usage agreement was extended through December 3, 2019. On July 1, 2019, an agreement was signed by the Company and the ILA by which the surface usage agreement was extended through December 3, 2020.

Zion’s Former Joseph License

Zion has plugged all of its exploratory wells on its former Joseph License area, and the reserve pits have been evacuated, but acknowledges its obligation to complete the abandonment of these well sites in accordance with guidance from the Energy Ministry, Environmental Ministry and local officials.


Onshore Licensing, Oil and Gas Exploration and Environmental Guidelines

The Company is engaged in oil and gas exploration and production and may become subject to certain liabilities as they relate to environmental cleanup of well sites or other environmental restoration procedures and other obligations as they relate to the drilling of oil and gas wells or the operation thereof. Various guidelines have been published in Israel by the State of Israel’s Petroleum Commissioner, the Energy Ministry, and the Environmental Ministry in recent years as it pertains to oil and gas activities. Mention of these guidelines was included in previous Zion Oil & Gas filings.

We acknowledge that these new regulations are likely to increase the expenditures associated with obtaining new exploration rights and drilling new wells. The Company expects that additional financial burdens could occur as a result of the Ministry requiring cash reserves that could otherwise be used for operational purposes. 

Capital Resources Highlights

We need to raise significant funds to finance the continued exploration efforts and maintain orderly operations. To date, we have funded our operations through the issuance of our securities and convertible debt. We will need to continue to raise funds through the issuance of equity and/or debt securities (or securities convertible into or exchangeable for equity securities). No assurance can be provided that we will be successful in raising the needed capital on terms favorable to us (or at all).

The Dividend Reinvestment and Stock Purchase Plan

On March 13, 2014 Zion filed a registration statement on Form S-3 that is part of a replacement registration statement that was filed with the SEC using a “shelf” registration process. The registration statement was declared effective by the SEC on March 31, 2014. On February 23, 2017, the Company filed a Form S-3 with the SEC (Registration No. 333-216191) as a replacement for the Form S-3 (Registration No. 333-193336), for which the three yearthree-year period ended March 31, 2017, along with the base Prospectus and Supplemental Prospectus. The Form S-3, as amended, and the new base Prospectus became effective on March 10, 2017, along with the Prospectus Supplement that was filed and became effective on March 10, 2017. The Prospectus Supplement under Registration No. 333-216191 describes the terms of the DSPP and replaces the prior Prospectus Supplement, as amended, under the prior Registration No. 333-193336.

On March 27, 2014, we launched our Dividend Reinvestment and Stock Purchase Plan (the “DSPP” or the “Plan”) pursuant to which stockholders and interested investors can purchase shares of the Company’s Common Stock as well as units of the Company’s securities directly from the Company. The terms of the DSPP are described in the Prospectus Supplement originally filed on March 31, 2014 (the “Original Prospectus Supplement”) with the Securities and Exchange Commission (“SEC”) under the Company’s effective registration Statement on Form S-3, as thereafter amended.


 

Please see Footnote 3E (“Dividend Reinvestment and Stock Purchase Plan (“DSPP”)), which is a part of this Form 10-Q filing, for details about specific unit programs, dates, and filings during the years 20152016 through 2020.2021.

For the three and six months ended June 30, 2021, approximately $10,939,000 and $13,788,000 were raised under the DSPP program.

For the three and six months ended June 30, 2020, approximately $3,393,000 and $12,502,000 were raised under the DSPP program.

The Warrantswarrants balances at December 31, 20192020 and transactions since January 1, 20202021 are shown in the table below:

Warrants Exercise
Price
  Warrant Termination Date Outstanding Balance, 12/31/2019  Warrants
Issued
  Warrants Exercised  Warrants Expired  Outstanding Balance, 06/30/2020 
ZNWAA $2.00  01/31/2021  1,498,804   -   -   -   1,498,804 
ZNWAD $1.00  05/02/2021  243,853   -   -   -   243,853 
ZNWAE $1.00  05/02/2021  2,144,470   -   (371)  -   2,144,099 
ZNWAF $1.00  08/14/2021  359,585   -   -   -   359,585 
ZNWAG��$1.00  01/08/2021  240,578   -   -   -   240,578 
ZNWAH $5.00  04/19/2021  372,400   -   -   -   372,400 
ZNWAI $3.00  06/29/2021  640,730   -   -   -   640,730 
ZNWAJ $1.00  10/29/2021  546,000   -   -   -   546,000 
ZNWAK $0.01  02/25/2021  457,725   -   (7,300)  -   450,425 
ZNWAL $2.00  08/26/2021  517,925   -   (50)  -   517,875 
Outstanding warrants        7,022,070   -   (7,121)  -   7,014,349 
Warrants Exercise
Price
  Warrant
Termination
Date
 Outstanding
Balance,
12/31/2020
  Warrants
Issued
  Warrants
Exercised
  Warrants
Expired
  Outstanding
Balance,
06/30/2021
 
ZNWAA $2.00  01/31/2023  1,498,804   -   -         -   1,498,804 
ZNWAD $1.00  05/02/2023  243,853   -   -   -   243,853 
ZNWAE $1.00  05/02/2023  2,144,099   -   -   -   2,144,099 
ZNWAF $1.00  08/14/2023  359,435   -   -   -   359,435 
ZNWAG $1.00  01/08/2023  240,068   -   -   -   240,068 
ZNWAH $5.00  04/19/2023  372,400   -   -   -   372,400 
ZNWAI $3.00  06/29/2023  640,730   -   -   -   640,730 
ZNWAJ $1.00  10/29/2023  545,900   -   -   -   545,900 
ZNWAK $0.01  02/25/2023  437,875   -   (5,670)  -   432,205 
ZNWAL $2.00  08/26/2023  517,875   -   -   -   517,875 
ZNWAM $1.00  07/15/2022  -   4,376,000   -   -   4,376,000 
ZNWAN $1.00  07/15/2022  -   267,725   (100)  -   267,625 
ZNWAO $0.25  06/12/2023  -   190,120   (11,332)  -   178,788 
ZNWAP $0.25  06/02/2022  -   1,639,916   (1,200,000)  -   439,916 
ZNWAR $0.25  06/23/2022  -   1,020,000   -   -   1,020,000 
Outstanding warrants        7,001,039   7,493,761   (1,217,102)  -   13,277,698 

According to the warrant table, the Company could potentially raise up to approximately $11,356,000$16,408,000 if all outstanding warrants were exercised by its holders.


10% Senior Convertible Notes due May 2, 2021 and paid on May 3, 2021

Please see Footnote 5 (“Senior Convertible Bonds”), which is a part of this Form 10-Q filing, for a description and details about the Bonds.

2018 Subscription Rights Offering

Please see Footnote 3F (“Subscription Rights Offering”), which is a part of this Form 10-Q filing, for a description of and details about the Subscription Rights Offering.

Principal Components of our Cost Structure

Our operating and other expenses primarily consist of the following:

Impairment of Unproved Oil and Gas Properties: Impairment expense is recognized if a determination is made that a well will not be able to be commercially productive. The amounts include amounts paid in respect of the drilling operations as well as geological and geophysical costs and various amounts that were paid to Israeli regulatory authorities.


 

General and Administrative Expenses: Overhead, including payroll and benefits for our corporate staff, costs of managing our exploratory operations, audit and other professional fees, and legal compliance is included in general and administrative expenses. General and administrative expenses also include non-cash stock-based compensation expense, investor relations related expenses, lease and insurance and related expenses.

Depreciation, Depletion, Amortization and Accretion: The systematic expensing of the capital costs incurred to explore for natural gas and oil represents a principal component of our cost structure. As a full cost company, we capitalize all costs associated with our exploration, and apportion these costs to each unit of production, if any, through depreciation, depletion and amortization expense. As we have yet to have production, the costs of abandoned wells are written off immediately versus being included in this amortization pool.

Going Concern Basis

Since we have limited capital resources, no revenue to date and a loss from operations, our consolidated financial statements have been prepared on a going concern basis, which contemplates realization of assets and liquidation of liabilities in the ordinary course of business. The appropriateness of using the going concern basis is dependent upon our ability to obtain additional financing or equity capital and, ultimately, to achieve profitable operations. Therefore, there is substantial doubt about our ability to continue as a going concern. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

The Impact of COVID-19

During March 2020, a global pandemic was declared by the World Health Organization related to the rapidly growing outbreak of a novel strain of coronavirus (“COVID-19”). The pandemic has significantly impacted the economic conditions in the United States and Israel, as federal, state and local governments react to the public health crisis, creating significant uncertainties in the United States, Israel and world economies. In the interest of public health and safety, jurisdictions (international, national, state and local) where we have operations, restricted travel and required workforces to work from home. As of the date of this report, many of our employees are working from home, at least on a part-time basis. However, while there are various uncertainties to navigate, the Company’s business activities are continuing. The situation is rapidly changing and additional impacts to the business may arise that we are not aware of currently. We cannot predict whether, when or the manner in which the conditions surrounding COVID-19 will change including the timing of lifting any restrictions or work from home arrangements.

The full extent of COVID-19’s impact on our operations and financial performance depends on future developments that are uncertain and unpredictable, including the duration and spread of the pandemic, its impact on capital and financial markets and any new information that may emerge concerning the severity of the virus, its spread to other regions as well as the actions taken to contain it, among others.

Critical Accounting Policies

Management’s discussion and analysis of financial condition and results of operations is based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenuesrevenue and expense during the reporting period.

We have identified the accounting principles which we believe are most critical to the reported financial status by considering accounting policies that involve the most complex of subjective decisions or assessment.


Impairment of Oil and Gas Properties

We follow the full-cost method of accounting for oil and gas properties. Accordingly, all costs associated with acquisition, exploration and development of oil and gas reserves, including directly related overhead costs, are capitalized.


 

All capitalized costs of oil and gas properties, including the estimated future costs to develop proved reserves, are amortized on the unit-of-production method using estimates of proved reserves. Investments in unproved properties and major development projects are not amortized until proved reserves associated with the projects can be determined or until impairment occurs. If the results of an assessment indicate that the properties are impaired, the amount of the impairment is included in income from continuing operations before income taxes, and the adjusted carrying amount of the unproved properties is amortized on the unit-of-production method.

Our oil and gas properties represent an investment in unproved properties. These costs are excluded from the amortized cost pool until proved reserves are found or until it is determined that the costs are impaired. All costs excluded are reviewed at least quarterly to determine if impairment has occurred. The amount of any impairment is charged to expense since a reserve base has not yet been established. A further impairment requiring a charge to expense may be indicated through evaluation of drilling results, relinquishing drilling rights or other information.

Abandonment of properties is accounted for as adjustments to capitalized costs. The net capitalized costs are subject to a “ceiling test” which limits such costs to the aggregate of the estimated present value of future net revenuesrevenue from proved reserves discounted at ten percent based on current economic and operating conditions, plus the lower of cost or fair market value of unproved properties. The recoverability of amounts capitalized for oil and gas properties is dependent upon the identification of economically recoverable reserves, together with obtaining the necessary financing to exploit such reserves and the achievement of profitable operations.

During the fourth quarter of 2018, the Company’sCompany testing protocol was concluded at the MJ #1 well. The test results confirmed that the MJ #1 well did not contain hydrocarbons in commercial quantities in the zones tested. As a result, of the above determination, in the year ended December 31, 2018,2020, the Company recorded a non-cash impairment charge to its unproved oil and gas properties of $30,906,000 (see Note 4).$30,906,000. During the three and six months ended June 30, 2021, and 2020, the Company did not record any post-impairment charges. During

Following the three and six months ended June 30, 2019,impairment charge noted above, the Company recorded a post-impairment charge of approximately $65,000 and $228,000, respectively.

The total net book value of our unproved oil and gas properties under the full cost method was $11,286,000is $32,101,000 at June 30, 2020.2021.

Asset Retirement Obligation

We record a liability for asset retirement obligation at fair value in the period in which it is incurred and a corresponding increase in the carrying amount of the related long-lived assets.

Fair Value Considerations

We follow ASC 820, “Fair Value Measurements and Disclosures,” as amended by Financial Accounting Standards Board (FASB) Financial Staff Position (FSP) No. 157 and related guidance. Those provisions relate to the Company’s financial assets and liabilities carried at fair value and the fair value disclosures related to financial assets and liabilities. ASC 820 defines fair value, expands related disclosure requirements, and specifies a hierarchy of valuation techniques based on the nature of the inputs used to develop the fair value measures. Fair value is defined as the price that would be received from the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date, assuming the transaction occurs in the principal or most advantageous market for that asset or liability.

There are three levels of inputs to fair value measurements - Level 1, meaning the use of quoted prices for identical instruments in active markets; Level 2, meaning the use of quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active or are directly or indirectly observable; and Level 3, meaning the use of unobservable inputs. We use Level 1 inputs for fair value measurements whenever there is an active market, with actual quotes, market prices, and observable inputs on the measurement date. We use Level 2 inputs for fair value measurements whenever there are quoted prices for similar securities in an active market or quoted prices for identical securities in an inactive market. We use observable market data whenever available. We use Level 3 inputs in the Binomial Model used for the valuation of the derivative liability.

Derivative Liabilities

In accordance with ASC 815-40-25 and ASC 815-10-15 Derivatives and Hedging and ASC 480-10-25 Liabilities-Distinguishing Liabilities from Equity, the embedded derivatives associated with the Convertible Bonds are accounted for as liabilities during the term of the related Convertible Bonds.


RESULTS OF OPERATIONS

  For the three months ended
June 30,
  For the six months ended
June 30,
 
  2020  2019  2020  2019 
  (US $ in thousands)  (US $ in thousands) 
             
Operating costs and expenses:            
General and administrative expenses  1,113   996   2,088   1,922 
Impairment of unproved oil and gas properties  -   65   -   228 
Other  577   554   1,045   1,109 
Subtotal Operating costs and expenses  1,690   1,615   3,133   3,259 
                 
Loss (Gain) on derivative liability  67   (460)  51   (82)
                 
Other expense (income), net  167   158   348   306 
                 
Net loss  1,924   1,313   3,532   3,483 
  For the three months ended
June 30,
  For the six months ended
June 30,
 
  2021  2020  2021  2020 
  (US $ in thousands)  (US $ in thousands) 
Operating costs and expenses:                
General and administrative expenses  2,952   1,113   4,923   2,088 
Other  1,064   577   1,856   1,045 
Subtotal Operating costs and expenses  4,016   1,690   6,779   3,133 
                 
Loss (Gain) on derivative liability  (5)  67   (431)  51 
                 
Other expense, net  45   167   268   348 
                 
Net loss  4,056   1,924   6,616   3,532 

Revenue. We currently have no revenue generating operations.

Operating costs and expenses. Operating costs and expenses for the three and six months ended June 30, 20202021 were $4,016,000 and $6,779,000, respectively, compared to $1,690,000 and $3,133,000 respectively, compared to $1,615,000 and $3,259,000 for the three and six months ended June 30, 2019.2020. The increase in operating costs and expenses during the three months ended June 30, 2020 increased only $75,000, or 4.6%, compared to the corresponding periods in 2019 (this is an immaterial variance). The decrease in operating costs and expenses during the six months ended June 30, 20202021 compared to the corresponding period in 20192020 is primarily attributable to a recognition of an impairment charge during the six months ended June 30, 2019. This was partially offset by an increase in general and administrative expenses duringdriven by the six months ended June 30, 2020.non-cash expenses associated with stock option grants, and by an increase in other expenses.

General and administrative expenses. General and administrative expenses for the three and six months ended June 30, 20202021 were $2,952,000 and $4,923,000, respectively, compared to $1,113,000 and $2,088,000 respectively, compared to $996,000 and $1,922,000 for the three and six months ended June 30, 2019.2020. The increase in general and administrative expenses during each of the three and six months ended June 30, 20202021 compared to the corresponding periods in 20192020 is primarily attributable to higher salarynon-cash expenses associated with stock option grants during 20202021 compared to the corresponding periods in 2019.2020.

Other expense. Other expenses during the three and six months ended June 30, 20202021 were $1,064,000 and $1,856,000, respectively, compared to $577,000 and $1,045,000 respectively, compared to $554,000 and $1,109,000 for the three and six months ended June 30, 2019.2020. Other general and administrative expenses are comprised of non-compensation and non-professional expenses incurred. The increase in other general and administrative expenses during the three and six months ended June 30, 20202021 compared to the corresponding periods in 2019 is immaterial ($23,000 or 4.2%). The decrease in other general and administrative expenses during the six months ended June 30, 2020 ($64,000 or 5.2%) compared to the corresponding periods in 2019 is primarily attributable to decreased marketingincreased expenses associated with investor relations activities.activities and depreciation expenses related to the rig asset.

Loss (Gain) on derivative liability. Loss, (Gain) on derivative liability during the three and six months ended June 30, 20202021 were ($5,000) and ($431,000), compared to $67,000 and $51,000 compared to ($460,000) and ($82,000) for the three and six months ended June 30, 2019.2020. An embedded derivative is contained within the valuation of Zion’s $100 convertible bond offering which closed in March 2016. The (gain) loss on derivative liability during the three and six months ended June 30, 2021 compared to the loss, on derivative liability during the three and six months ended June 30, 2020 compared to the (gain), on derivative liability during the three and six months ended June 30, 2019 is primarily due to the change in the share price of our common stock that occurred during the three and six months ended June 30, 2020.2021.


Other expense, net. Other expense, net for the three and six months ended June 30, 20202021 were $45,000 and $268,000, compared to $167,000 and $348,000 compared to $158,000 and $306,000 for the three and six months ended June 30, 2019.2020. The increasedecrease in other expense, net during the three and six months ended June 30, 20202021 compared to the corresponding period in 20192020 is primarily attributable financial expenses related to the Company’s convertible bonds and to exchange rate differences associated with the fluctuating exchange rates of the New Israeli Shekels (“NIS”) with the U.S. Dollar (“USD”) and to financial expenses related to the Company’s convertible bonds..

Net Loss. Net loss for the three and six months ended June 30, 2020 were2021 was $4,056,000 and $6,616,000 compared to $1,924,000 and $3,532,000 compared to $1,313,000 and $3,483,000 for the three and six months ended June 30, 2019.2020. The increase in net loss for 20202021 is primarily attributable to the approximately $460,000General and $82,000 gain recognized on derivative liabilityadministrative expenses and other expenses in the three and six months ended June 30, 20192021 compared to a net loss of $67,000 and $51,000 on the derivative liability for the three and six months ended June 30, 2020.


 

Liquidity and Capital Resources

Liquidity is a measure of a company’s ability to meet potential cash requirements. As discussed above, we have historically met our capital requirements through the issuance of common stock as well as proceeds from the exercise of warrants and options to purchase common shares.

Our ability to continue as a going concern is dependent upon obtaining the necessary financing to complete further exploration and development activities and generate profitable operations from our oil and natural gas interests in the future. Our current operations are dependent upon the adequacy of our current assets to meet our current expenditure requirements and the accuracy of management’s estimates of those requirements. Should those estimates be materially incorrect, our ability to continue as a going concern will be impaired. Our financial statements for the three and six months ended June 30, 20202021 have been prepared on a going concern basis, which contemplates the realization of assets and the settlement of liabilities and commitments in the normal course of business. We have incurred a history of operating losses and negative cash flows from operations. Therefore, there is substantial doubt about our ability to continue as a going concern.

At June 30, 2020,2021, we had approximately $8,288,000$9,047,000 in cash and cash equivalents compared to $4,845,000$11,708,000 at December 31, 2019,2020, which does not include any restricted funds. Our working capital (current assets minus current liabilities) was $6,543,000$8,645,000 at June 30, 20202021 and $5,012,000$11,812,000 at December 31, 2019.2020.

As of June 30, 2020,2021, we provided bank guarantees to various governmental bodies (approximately $976,000)$1,175,000) and others (approximately $82,000)$88,000) in respect of our drilling operation in the aggregate amount of approximately $1,058,000. The Company also paid $1,000,000 to its escrow agent with respect to the purchase of a drilling rig in March 2020.$1,263,000. The (cash) funds backing these guarantees are held in restricted interest-bearing accounts and are reported on the Company’s balance sheets as fixed short-term bank deposits restricted, and fixed long-term bank deposits restricted. The Company has confirmed that

During the restricted funds are held by the escrow agent as ofsix months ended June 30, 2020.2021, cash used in operating activities totaled $2,966,000. Cash provided by financing activities during the six months ended June 30, 2021 was $13,674,000 and is primarily attributable to proceeds received from the Dividend Reinvestment and Stock Purchase Plan (the “DSPP” or “Plan”). Net cash used in investing activities such as unproved oil and gas properties, equipment and spare parts was $15,044,000 for the six months ended June 30, 2021.

During the six months ended June 30, 2020, cash used in operating activities totaled $2,956,000. Cash provided by financing activities during the six months ended June 30, 2020 was $12,500,000 and is primarily attributable to proceeds received from the Dividend Reinvestment and Stock Purchase Plan (the “DSPP” or the “Plan”). Net cash used in investing activities was $5,139,000 for the six months ended June 30, 2020. This was primarily the result of the purchase of the drilling rig, equipment and inventory totaling $4,600,000.inventory.

DuringAccounting standards require management to evaluate our ability to continue as a going concern for a period of one year subsequent to the six months ended June 30, 2019, cash used in operating activities totaled $2,416,000. Cash provided by financing activities duringdate of the six months ended June 30, 2019 was $5,631,000 and is primarily attributable to proceeds received from the DSPP. Net cash used in investing activities, primarily for preparatory work for the 3-D seismic shoot in the MJL, and other assets was $3,160,000 for the six months ended June 30, 2019.

filing of this Form 10-Q. We expect to incur additional significant expenditures to further our exploration and development programs. While we raised approximately $6,400,000$550,000 during the period July 1, 20202021 through August 7, 2020,9, 2021, we will need to raise additional funds in order to continue our exploration and development activities in our license area. Additionally, we estimate that, when we are not actively drilling a well, our expenditures are approximately $500,000$600,000 per month excluding exploratory operational activities. However, when we are actively drilling a well, we estimate an additional minimum expenditure of approximately $2,500,000 per month. The above estimates are subject to change. Subject to the qualifications specified below, management believes that our existing cash balance, coupled with anticipated proceeds under the DSPP, will be sufficient to finance our plan of operations through FebruaryDecember 2021.

The recent outbreak of the coronavirus has to date significantly disrupted business operations and resulted in significantly increased unemployment in the general economy. The extent to which the coronavirus impacts our operations, specifically our capital raising efforts, as well as our ability to continue our exploratory efforts, will depend on future developments, which are highly uncertain and cannot be predicted with confidence, including the duration of the outbreak, new information which may emerge concerning the severity of the coronavirus and the actions to contain the coronavirus or treat its impact, among others.

No assurance can be provided that we will be able to raise the needed operating capital required to continue our exploratory efforts or maintain orderly operations.capital.


Even if we raise the needed funds, there are factors that can nevertheless adversely impact our ability to fund our operating needs, including (without limitation), unexpected or unforeseen cost overruns in planned non-drilling exploratory work (e.g., seismic acquisition costs, permitting and surface damages and importation of equipment into Israel, etc.) in existing license areas, the costs associated with extended delays in undertaking the required exploratory work, and plugging and abandonment activities which is typical of what we have experienced in the past. 

The financial information contained in these consolidated financial statements has been prepared on a basis that assumes that we will continue as a going concern, which contemplates the realization of assets and the satisfaction of liabilities and commitments in the normal course of business. This financial information and these consolidated financial statements do not include any adjustments that may result from the outcome of this uncertainty. 

Off-Balance Sheet Arrangements

We do not currently use any off-balance sheet arrangements to enhance our liquidity or capital resource position, or for any other purpose.

Recently Issued Accounting Pronouncements

The Company does not believe that the adoption of any recently issued accounting pronouncements in 20202021 had a significant impact on our financial position, results of operations, or cash flow.

ITEM 3.QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Market risk is a broad term for the risk of economic loss due to adverse changes in the fair value of a financial instrument. These changes may be the result of various factors, including interest rates, foreign exchange rates, commodity prices and/or equity prices. In the normal course of doing business, we are exposed to the risks associated with foreign currency exchange rates and changes in interest rates.

Foreign Currency Exchange Rate RisksRisks.. A portion of our expenses, primarily labor expenses and certain supplier contracts, are denominated in New Israeli Shekels (“NIS”). As a result, we have significant exposure to the risk of fluctuating exchange rates with the U.S. Dollar (“USD”), our primary reporting currency. During the period January 1, 20202021 through June 30, 2020,2021, the USD has fluctuated by approximately 0.3%1.4% against the NIS (the USD has strengthened relative to the NIS). By contrast, during the period January 1, 20192020 through December 31, 2019,2020, the USD fluctuated by approximately 7.8%7.0% against the NIS (the USD weakened relative to the NIS). Continued strengthening of the US dollar against the NIS will result in lower operating costs from NIS denominated expenses. To date, we have not hedged any of our currency exchange rate risks, but we may do so in the future.

Interest Rate Risk. Our exposure to market risk relates to our cash and investments. We maintain an investment portfolio of short-term bank deposits and money market funds. The securities in our investment portfolio are not leveraged, and are, due to their very short-term nature, subject to minimal interest rate risk. We currently do not hedge interest rate exposure. Because of the short-term maturities of our investments, we do not believe that a change in market interest rates would have a significant negative impact on the value of our investment portfolio except for reduced income in a low interest rate environment. At June 30, 2020,2021 we had cash, cash equivalents and short-term and long-term bank deposits/restricted cashdeposits of approximately $10,340,000.$10,326,000. The weighted average annual interest rate related to our cash and cash equivalents for the three and six months ended June 30, 2020,2021, exclusive of funds at US banks that earn no interest, was approximately .35%..08% and .43%.11%, respectively.

The primary objective of our investment activities is to preserve principal while at the same time maximizing yields without significantly increasing risk. To achieve this objective, we invest our excess cash in short-term bank deposits and money market funds that may invest in high quality debt instruments.


 

ITEM 4.CONTROLS AND PROCEDURES

We maintain disclosure controls and procedures designed to ensure that information required to be disclosed in the reports that we file or submit under the Securities Exchange Act of 1934, is recorded, processed, summarized and reported within the time period specified in the SEC’s rules and forms. As of June 30, 2020,2021, our chief executive officer and our chief financial officer conducted an evaluation of the effectiveness of our disclosure controls and procedures. Based on this evaluation, our chief executive officer and our chief financial officer concluded that our disclosure controls and procedures were effective as of June 30, 2020.2021.

Changes in Internal Control over Financial Reporting

There were no changes in internal controls over financial reporting that occurred during the second quarter of 2020ended June 30, 2021 that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.


PART II—OTHER INFORMATION

ITEM 1.LEGAL PROCEEDINGS

Securities and Exchange Commission (“SEC”) Investigation

As previously disclosed by the Company, on June 21, 2018, Zion received a subpoena to produce documents from the Fort Worth officeRegional Office of the SEC informing the Company of the existence ofinformed Zion that it was conducting a formal, non-public fact-finding inquiry into the Company. Prior to the receipt of the subpoena on June 21, 2018, Zion had no previous communicationinvestigation and asked that we provide certain information and documents in connection with its investigation. Since that date, we have fully cooperated with the SEC on this issue and was unaware of this investigation. The SEC stated that “the investigation and the subpoena do not mean that we have concluded that [Zion] or anyone else has violated the law.” To date, Zion has furnished all required documents to the SEC and will continue to fully cooperate with the investigation.

The Company cannot predict when this matter will be resolved or what further action, if any, the SEC may takean on-going basis in connection with it.

Litigation

Following the commencementits investigation. Investigations of this nature are inherently uncertain and their results cannot be predicted with certainty. Regardless of the outcome, an SEC investigation could have an adverse impact on August 9, 2018,us because of legal costs, diversion of management resources, and other factors. The investigation could also result in reputational harm to Zion and may have a putative class action (the “class action”) Complaint was filed against Zion, Victor G. Carrillo, the Company’s Chief Executive Officer at such time,material adverse effect on Zion’s current and Michael B. Croswell Jr., the Company’s Chief Financial Officer (collectively, the “Defendants”) in the U.S. District Court for the Northern District of Texas. On November 16, 2018, the Court entered an Order in the class action appointing lead plaintiffsfuture business and approving lead counselexploratory activities and on January 22, 2019, an Amended Complaint was filed. On February 1, 2019, a Corrected Amended Class Action Complaint was filed. The suit alleges violations of Section 10(b) of the Securities Exchange Act of 1934 (the “Exchange Act”)its ability to raise capital to continue our oil and Rule 10b-5 promulgated thereunder by the SEC and Section 11 of the Securities Act of 1933 (the “Securities Act”) against all defendants and alleges violations of Section 20(a) of the Exchange Act and Section 15 of the Securities Act against the individual defendants. The alleged class period is from February 13, 2018 through November 20, 2018. On March 13, 2019, a Motion to Dismiss Plaintiffs’ Corrected Amended Complaint was filed on behalf of Zion, Victor Carrillo and Michael B. Croswell, Jr., pleading numerous grounds in support of their Motion to Dismiss. On April 29, 2019 Plaintiffs filed a Response to Defendants’ Motion to Dismiss, and on May 29, 2019 Defendants filed a Reply to Plaintiffs’ Response. On March 4, 2020, the Court granted Defendants’ Motion and dismissed all claims granting Plaintiffs leave to amend.  On March 30, 2020, the Lead Plaintiffs voluntarily dismissed the Class Action with prejudice as to the Company and all other defendants.gas exploratory activities.

The Company disputed the above claims and made an advance deposit of $500,000 in 2018 to defense counsel for the cost of defending the litigation. The Company carries insurance that is applicable to these claims. During May 2020, the Company received a refund of approximately $142,000 from its defense in reconciliation of the advance deposit to actual legal expenses.Litigation

On October 29, 2018, Zion received a shareholder request to inspect books and records pursuant to Section 220 of the Delaware General Corporation Law for the purpose of investigating potential corporate mismanagement and alleged breaches of fiduciary duty in connection with public statements made by the Company from March 12, 2018 to May 30, 2018. The Company responded to this request.

On August 10,9, 2019, Zion received two (2) additional shareholder requests from the same law firm to inspect books and records pursuant to section 220 of the Delaware General Corporation Law for the purpose of investigating potential corporate mismanagement and alleged breaches of fiduciary duty in connection with public statements made by the Company from February 1, 2018 to present. Following discussion with counsel to the shareholder, the Company’s counsel produced materials responsive to the shareholders’ requestsrequest in January 2020.

On February 12, 2020, by letter to Zion’s Board of Directors, one of the shareholders making the August 10,9, 2019 request demanded that the Board investigate, address, remedy, and commence proceedings against certain of the Company’s current and former officers and directors for alleged breaches of fiduciary duties, violations of section 10(b) and 20(a) of the Exchange Act, waste of corporate assets, unjust enrichment, and violations of all other applicable laws. The shareholder alleges wrongdoing in connection with public statements made by the Company from February 1, 2018 regarding the Company’s oil and gas exploration activities, the Company’s accounting and disclosure of expenses, and the Board’s oversight of operations. The Board hired independent counsel to investigate the claims made against certain of the Company’s current and former officers and directors. That investigation has concluded and based on the findings and recommendations of independent counsel, the Board has decided not to pursue claims against any current or former officer or director. On July 14, 2020, Zion received a request from the same shareholder making the February 12, 2020 demand to inspect books and records pursuant to Section 220 of the Delaware General Corporation Law for the purpose of evaluating the Board’s decision to reject the litigation demand. The Company responded to this request in August 2020. The Company has not received any further communication from the shareholder following the August 2020 response.

From time to time, the Company may also be subject to routine litigation, claims or disputes in the ordinary course of business. The Company defends itself vigorously in all such matters. However, we cannot predict the outcome or effect of any of the potential litigation, claims or disputes.

The Company is not subject to any other pending litigation or claims.at the present time. 

ITEM 1A.RISK FACTORS

During the quarter ended June 30, 2020,2021, there were no material changes to the risk factors previously reported in our Annual Report on Form 10-K for the year ended December 31, 2019.2020. 


ITEM 2.UNREGISTERED SALES OF SECURITIES AND USE OF PROCEEDS

None.


 

None.

ITEM 3.DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4.MINE SAFETY DISCLOSURES

None.

ITEM 5.OTHER INFORMATION:

None.


 

None.

ITEM 6.EXHIBITS

Exhibit Index:

10.1Executive Employment and Retention Agreements (Management Agreements)
Purchase(i) Employment Agreement dated January 1, 2021 and Sale Agreementmade effective January 1, 2021 between Zion Oil & Gas, Inc. and Central European Drilling kft (seller), dated March 12, 2020 of an onshore drilling rig, drill pipe and related equipmentMartin van Brauman (incorporated by reference to Exhibit 10.7 to the Company annual report on Form 10-K10-Q filed on March 27, 2020)May 13, 2021)
10.231.1Bill of Sale between Zion Oil & Gas, Inc. (buyer) and Central European Drilling kft (seller) dated March 12, 2020 of an onshore drilling rig, drill pipe and related equipment (incorporated by reference to Exhibit 10.8 to the Company annual report on Form 10-K filed on March 27, 2020)
10.3Escrow agreement between Zion Oil & Gas, Inc. (buyer), Central European Drilling kft (seller) and American Stock Transfer & Trust LLC (escrow agent) dated March 12, 2020 (incorporated by reference to Exhibit 10.9 to the Company annual report on Form 10-K filed on March 27, 2020)
10.4Executive Employment and Retention Agreements (Management Agreements)

(i)Employment Agreement dated May 1, 2019 and made effective May 1, 2019 between Zion Oil & Gas, Inc. and Robert Dunn

(ii)First Amendment to Employment Agreement dated June 11, 2020 and made effective June 11, 20202 between Zion Oil & Gas, Inc. and Robert Dunn

31.1Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 under the Exchange Act
31.2Certification of the Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 under the Exchange Act
32.1Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished only)
32.2Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished only)
101.INSXBRL Instance Document
101.SCHXBRL Taxonomy Extension Schema
101.CALXBRL Taxonomy Extension Calculation Linkbase
101.DEFXBRL Taxonomy Extension Definition Linkbase
101.LABXBRL Taxonomy Extension Label Linkbase
101.PREXBRL Taxonomy Extension Presentation Linkbase


SIGNATURES

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

ZION OIL & GAS, INC.
(Registrant)
By:/s/ Robert W.A. DunnBy:/s/ Michael B. Croswell Jr.
Robert W. A. DunnMichael B. Croswell Jr.
Chief Executive OfficerChief Financial Officer
(Principal Executive Officer)(Principal Financial and Accounting Officer)
Date:August 10 202011, 2021Date:August 10, 202011, 2021

43


0001131312 zn:ConvertibleBondsMember 2020-01-01 2020-06-30