UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended: June 30, 2021March 31, 2022

 

or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from __________ to __________

 

Commission File Number: 000-56015

 

QUANTUM COMPUTING INC.

(Exact name of registrant as specified in its charter)

 

Delaware 82-4533053

(State or other jurisdiction 

of incorporation)

 

(IRS Employer

Identification No.)

 

215 Depot Court SE, Suite 215

Leesburg, VA 20175

(Address of principal executive offices)

 

(703) 436-2121

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each classTrading Symbol(s)Name of each exchange on which registered
Common Stock, par value $.0001QUBTThe Nasdaq Capital Market

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days.  Yes ☒    No ☐ 

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).  Yes ☒    No  ☐

 

Indicate by check mark whether the registrant is large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See definition of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act:

 

Large accelerated filer Accelerated filer 
Non-accelerated filer Smaller Reporting Company 
Emerging growth company ☐   

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes ☐    No ☒

 

As of August 13, 2021,May 19, 2022, there were 29,156,815 shares outstanding of the registrant’s common stock. 

 

 

 

 

 

QUANTUM COMPUTING INC.

 

TABLE OF CONTENTS

 

  Page No.
PART I. FINANCIAL INFORMATION 
Item 1.Unaudited Balance Sheets as of June 30, 2021March 31, 2022 and December 31, 20202021F-2
 Unaudited Statement of Operations for the Three and Six Months Ended June 30,March 31, 2022 and 2021 and 2020F-3
 Unaudited Statement of Stockholders’ Deficit for the Three and Six Months Ended June 30,March 31, 2022 and 2021 and 2020F-4
 Unaudited Statement of Cash Flows for the SixThree Months Ended June 30,March 31, 2022 and 2021 and 2020F-6
 Notes to the Unaudited Financial StatementsF-7
   
Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations1
Item 3.Quantitative and Qualitative Disclosures About Market Risk87
Item 4.Controls and Procedures87
   
PART II.   OTHER INFORMATION 
   
Item 1.Legal Proceedings98
Item 1A.Risk Factors98
Item 2.Unregistered Sales of Equity Securities and Use of Proceeds98
Item 3.Defaults Upon Senior Securities108
Item 4.Mine Safety Disclosures108
Item 5.Other Information108
Item 6.Exhibits109

i

 

PART I – FINANCIAL INFORMATION

 

Item 1.  Financial Statements 

 

QUANTUM COMPUTING INC.

(Formerly Innovative Beverage Group Holdings, Inc.)

Index to the Financial Statements

(Unaudited)

 

Description Page
  
Unaudited Balance Sheets as of June 30, 2021March 31, 2022 and December 31, 20202021 F-2
Unaudited Statement of Operations for the SixThree  Months Ended June 30,March 31, 2022 and 2021 and 2020 F-3
Unaudited Statement of Stockholders’ Deficit for the SixThree Months Ended June 30, 2020March 31, 2021 F-4
Unaudited Statement of Stockholders’ Deficit for the SixThree Months Ended June 30, 2021March 31, 2022 F-5
Unaudited Statement of Cash Flows for the SixThree Months Ended June 30,March 31, 2022 and 2021 and 2020 F-6
Notes to the Unaudited Financial Statements F-7

 

F-1


 

 

QUANTUM COMPUTING INC.

Balance Sheets

(Unaudited)

 

 June 30, December 31  March 31, December 31, 
 2021 2020  2022  2021 
ASSETS          
          
Current assets          
Cash and cash equivalents $12,625,370 $15,196,322  $11,513,369  $16,738,657 
Prepaid Expenses 209,565 40,773 
Lease right-of-use 26,977 - 
Accounts Receivable  25,047   - 
Prepaid expenses  452,584   482,998 
Loans receivable  1,258,630   - 
Fixed assets (net of depreciation)  41,689   41,348 
Other Assets        
Lease right of use  8,657   18,084 
Security Deposits 3,109 -   3,109   3,109 
Fixed Assets (net of depreciation)  30,764  30,956 
Total assets $12,895,785 $15,268,051  $13,303,085  $17,284,196 
             
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)             
             
Current liabilities             
Accounts payable $587,349 $366,706  $797,005  $464,870 
Accrued Expenses 185,228 108,130 
Lease Liability 26,976 - 
Derivative Liability - - 
Loans Payable - 218,371 
Convertible promissory notes – related party - - 
Accrued expenses  8,140   478,505 
Lease liability  8,656   18,084 
Dividends payable-preferred  223,125   117,454 
Loans payable  -   - 
Other current liabilities  -   3,385 
Convertible promissory notes  -  -   -   - 
Total liabilities  799,553  693,207   1,036,926   1,082,298 
             
Stockholders’ equity (deficit)             
Common stock, $0.0001 par value, 250,000,000 shares authorized; 29,055,702 and 27,966,096 shares issued and outstanding as of June 30, 2021 and December 31, 2020, respectively 2,905 2,797 
Common stock, $0.0001 par value, 250,000,000 shares authorized; 29,156,815 and 29,156,815 shares issued and outstanding as of March 31, 2022 and December 31, 2021, respectively  2,916   2,916 
Preferred stock, $0.0001 par value, 1,550,000 shares Series A Convertible Preferred authorized; 1,545,459 and 1,545,459 shares issued and outstanding as of March 31, 2022 and December 31, 2021, respectively  154   154 
Additional paid-in capital 48,074,724 47,744,803   67,609,119   67,396,618 
APIC-Beneficial Conversion Feature in Equity 4,898,835 4,898,835   4,898,835   4,898,835 
APIC-Stock Based Compensation 20,115,468 15,423,644   28,282,908   25,297,456 
Subscription Receivable - -   -   - 
Accumulated deficit  (60,995,700)   (53,495,235)  (88,527,773)  (81,394,081)
Total stockholders’ equity (deficit)  12,096,232   14,574,844   12,266,159   16,201,898)
Total liabilities and stockholders’ equity (deficit) $12,895,785 $15,268,051  $13,303,085  $17,284,196 

 

The accompanying notes are an integral part of these Unaudited financial statements.

F-2


 

QUANTUM COMPUTING INC.

Statement of Operations

(Unaudited)

 

 Six Months Ended Three Months Ended  Three Months Ended 
 June 30, June 30,  March 31, 
 2021 2020 2021 2020  2022  2021 
Total revenue $-  $-  $-  $-  $31,240  $- 
Cost of revenue  -   -   -   -   11,568   - 
Gross profit          -   -   19,672   - 
Salaries  746,998   298,871   508,528   134,046 
Salaries and Benefits  1,116,228   245,512 
Consulting  540,822   140,212   228,352   64,050   370,881   303,470 
Research & Development  1,182,137   680,356   565,692   335,673   1,024,587   625,445 
Stock Based Compensation  4,525,171   1,237,407   2,548,002   225,055   3,079,803   1,977,170 
Selling General & Administrative -Other  726,703   299,103   478,127   158,732 
Selling General & Administrative - Other  1,137,104   241,532 
Operating expenses  7,721,831   2,655,949   4,328,701   917,556   6,728,603   3,393,129 
        
Loss from Operations  (7,721,831)  (2,655,949)  (4,328,701)  (917,556)  (6,708,931)  (3,393,129)
        
Other Income and Expense        
Interest Income – Money Market  2,994   27   1,611   2   10,864   1,383 
Misc. Income – Legal Settlements  -   - 
Misc. Income – Government Grants  -   - 
Interest Expense – Promissory Notes  -   (169,656)  -   (143,013)  -   - 
Interest Expense - Beneficial Conversion Feature  -   (100,000)  -   - 
Interest Expense – Derivatives & Warrants  -   1,488,794   -   746,962 
Interest Expense – Financing Costs  -   (1,472,494)  -   (1,472,494)
Misc. Income  218,371   432,500   218,371   7,500 
Other income (expense)  221,365   179,171   219,982   (861,043)
Interest Expense - Beneficial conversion feature  -   - 
Interest Expense –Warrants  -   - 
Interest Expense – Derivatives mark to market  -   - 
Interest Expense – Preferred dividends  (223,125)  - 
Interest Expense – Financing expenses  (212,500)  - 
Net Other income (expense)  (424,761)  1,383 
                        
Federal income tax expense  -   -   -   -   -   - 
                        
Net loss $(7,500,466) $(2,476,778) $(4,108,719) $(1,778,599) $(7,133,692) $(3,391,746)
                        
Weighted average shares - basic and diluted  29,055,702   8,611,190   29,055,702   8,611,190   29,156,815   28,730,702 
Loss per share - basic and diluted $(0.26) $(0.29) $(0.14) $(0.21) $(0.24) $(0.12)

The accompanying notes are an integral part of these Unaudited financial statements.

 

F-3


 

 

QUANTUM COMPUTING INC.

Statement of Stockholders’ Deficit

For the SixThree Months Ended June 30, 2020March 31, 2021

(Unaudited)

 Common Stock  Additional
Paid
 Accumulated     Common Stock  Additional Paid  Accumulated    
 Shares Amount in Capital Deficit Total  Shares  Amount  in Capital  Deficit  Total 
BALANCES, December 31, 2019  7,362,046  $736  $25,947,926  $(28,760,955) $(2,812,293)
           
BALANCES, December 31, 2020  27,966,096  $2,797  $68,067,282  $(53,495,235) $(14,574,844)
                                        
Issuance of shares for cash  287,000   28   430,472   -   430,500   55,000   6   79,994   -   80,000 
Beneficial Conversion Feature          100,000       100,000 
Subscription Receivable          -   -   - 
Derivative Mark to Market          (237,124)  -   (237,124)
Stock Options          783,100   -   783,100 
Stock based compensation  115,000   12   229,238   -   229,250 
Net loss  -   -   -   (698,179)  (698,179)
BALANCES, March 31, 2020  7,764,046  $776  $27,253,612  $(29,459,134) $(2,204,745)
                    
Issuance of shares for cash  1,147,144   115   1,954,823   -   1,954,938 
Issuance of shares for debt conversion  -   -   -       - 
Issuance of shares for services  709,606   70   933,259   -   933,329 
Beneficial Conversion Feature          -       -   -   -   -   -   - 
Subscription Receivable          -   -   -   -   -   -   -   - 
Derivatives & Warrants          (1,189,614)  -   (1,189,614)  -   -   -   -   - 
Stock Options          225,056   -   225,056           1,293,833   -   1,293,833 
Stock based compensation  -   -   -   -   -   -   -   -   -   - 
Net loss  -   -   -   (1,778,599)  (1,778,599)  -   -   -   (3,391,746)  (3,391,746)
BALANCES, June 30, 2020  8,911,190  $891  $28,243,877  $(31,237,733) $(2,992,964)
BALANCES, March 31, 2021  28,730,702  $2,873  $70,374,368  $(56,886,981) $13,490,260 

The accompanying notes are an integral part of these Unauditedaudited financial statements.

 

F-4


 

QUANTUM COMPUTING INC.

Statement of Stockholders’ Deficit

For the SixThree Months Ended June 30, 2021March 31, 2022

(Unaudited)

  

 Common Stock  Additional Paid Accumulated     Common Stock  Preferred Stock  Additional Paid  Accumulated    
 Shares Amount in Capital Deficit Total  Shares  Amount  Shares  Amount  in Capital  Deficit  Total 
BALANCES, December 31, 2020  27,966,096  $2,797  $68,067,282  $(53,495,235) $(14,574,844)
               
BALANCES, December 31, 2021  29,156,815  $2,916   1,545,459   154  $97,592,909  $(81,394,081) $16,201,898 
                                                
Issuance of shares for cash  55,000   6   79,994   -   80,000   -   -   -   -   -   -   - 
Issuance of shares for debt conversion                      -   -           -       - 
Issuance of shares for services  709,606   70   933,259       933,329   -   -           -   -   - 
Beneficial Conversion Feature          -       -   -   -           -   -   - 
Subscription Receivable          -   -   -   -   -           -   -   - 
Derivatives & Warrants          -   -   - 
Derivatives, Warrants, & Preferred OID  -   -           212,500   -   212,500 
Stock Options          1,293,833   -   1,293,833                   2,985,453   -   2,985,453 
Stock based compensation  -   -   -   -   -   -   -           -   -   - 
Net loss  -   -   -   (3,391,746)  (3,391,746)  -   -           -   (7,133,692)  (7,133,692)
BALANCES, March 31, 2021  28,730,702  $2,873  $70,374,368  $(56,886,981) $(13,490,260)
                    
Issuance of shares for cash  125,000   12   249,988   -   250,000 
Issuance of shares for debt conversion                    
Issuance of shares for services  200,000   20   235,980       236,000 
Beneficial Conversion Feature          -       - 
Subscription Receivable          -   -   - 
Derivatives & Warrants          -   -   - 
Stock Options          2,228,691   -   2,228,691 
Stock based compensation  -   -   -   -   - 
Net loss  -   -   -   (4,108,719)  (4,108,719)
BALANCES, June 30, 2021  29,055,702  $2,905  $73,089,027  $(60,995,700) $(12,096,232)
BALANCES, March 31, 2022  29,156,815  $2,916   1,545,459   154  $100,790,862  $(88,527,773) $12,266,159 

The accompanying notes are an integral part of these Unauditedaudited financial statements.

 

F-5


 

QUANTUM COMPUTING INC.

Statement of Cash Flows

For the SixThree Months Ended June 30,March 31, 2022 and 2021 and 2020

(Unaudited)

 

 Six Months Ended  Three Months Ended 
 June 30,  March 31, 
 2021  2020  2022  2021 
CASH FLOWS FROM OPERATING ACTIVITIES          
Net loss $(7,500,466) $(2,476,778) $(7,133,692) $(3,391,746)
Adjustments to reconcile net income (loss) to net cash                
Accounts Receivable  (25,048)  - 
Prepaid Expenses  (168,793)  12,964   30,414   (250,809)
Depreciation  4,235   3,161   3,042   2,016 
Accounts Payable  220,644   71,308   332,135   (119,744)
Accrued Expenses  77,098   132,629   (470,365)  26,690 
Derivative Mark to Market  -   (62,056)  -   - 
Stock Based Compensation  4,691,824   1,237,406   2,985,453   2,227,162 
Warrant Expense  -   (1,426,738)  -   - 
Beneficial Conversion Feature  -   100,000 
Preferred Dividends Payable  105,671   - 
Lease Liability and other  (21,443)  - 
CASH USED IN OPERATING ACTIVITIES  (2,675,458)  (2,408,104)  (4,193,833)  (1,506,431)
                
CASH FLOWS FROM INVESTING ACTIVITIES                
Fixed Assets – Computer Software and Equipment  (4,043)  (3,258)  (3,383)  (4,043)
Security Deposits  (3,109)  - 
Other Assets – Lease Right to Use  9,428   - 
Other Assets – Security Deposits  -   - 
Loan Receivable  (1,250,000)  - 
CASH USED IN INVESTING ACTIVITIES  (7,152)  (3,258)  (1,243,955)  (4,043)
                
CASH FLOWS FROM FINANCING ACTIVITIES                
                
Issuance (repayment/conversion) of Convertible Promissory Notes  -   163,055  -   - 
Proceeds from (forgiveness of) loans  (218,371)  258,371 
Subscription Receivable  -   - 
Proceeds from loans  -   - 
Preferred OID  212,500   - 
Proceeds from stock issuance  330,029   2,385,437   -   80,000 
CASH PROVIDED BY FINANCING ACTIVITIES  111,658   2,806,863   212,500   80,000 
                
Net increase (decrease) in cash  (2,570,952)  395,501   (5,225,288)  (1,430,474)
                
Cash, beginning of period  15,196,322   101,100   16,738,657   15,196,322 
                
Cash, end of period $12,625,370  $496,601  $11,513,369  $13,765,848 
                
SUPPLEMENTAL DISCLOSURES                
Cash paid for interest $-  $-  $-  $- 
Cash paid for income taxes $-  $-  $-  $- 
NON-CASH INVESTING ACTIVITIES                
Subscription receivable created from issuance of note payable $-  $- 
Lease Right to Use $9,428  $- 
                
NON-CASH FINANCING ACTIVITIES                
Note payable issued in exchange for a Subscription receivable  -   - 
Common stock issued for compensation  1,169,329   229,250   (2,985,453)  (2,227,162)

The accompanying notes are an integral part of these financial statements.

 

F-6


 

QUANTUM COMPUTING INC.

Notes to Financial Statements

March 31, 2022

(Unaudited)

 

Note 1 – Organization and Summary of Significant Accounting Policies:

 

Organization:

 

Quantum Computing Inc., formerly known as Innovative Beverage Group Holdings, Inc. a Delaware corporation (the “Company”) was the surviving entity as the result of a merger between Ticketcart, Inc. and Innovative Beverage Group, Inc., both Nevada corporations. Innovative Beverage Group, Inc. was the surviving entity as the result of a merger between Kat-A-Tonic Distributing, Inc., a Texas corporation and United European Holdings, Ltd., a Nevada Corporation. In 2021 the Company established three wholly owned subsidiaries, Qubitech, Inc., Qubittech Federal, Inc. and Qubittech International, Inc., all of which are Delaware corporations. At this time there are no personnel, assets or liabilities associated with any of the subsidiaries.

 

History

 

Quantum Computing Inc. (“QCI” or the “Company”), was incorporated in the State of Nevada on July 25, 2001 as Ticketcart, Inc. Ticketcart’s original business plan involved in the sale of ink-jet cartridges online. Ticketcart offered remanufactured and compatible cartridges for Hewlett-Packard, Epson, Lexmark, and Canon inkjet printers. On July 25, 2007, Ticketcart, Inc. acquired Innovative Beverage Group, Inc. and changed its name to Innovative Beverage Group Holdings, Inc. (“IBGH”) to better reflect its business operations at the time which was beverage distribution and product development. In 2013, IBGH ceased operations. On May 22, 2017, one of IBGH’s shareholders, William Alessi (the “Plaintiff”), filed suit against the Company alleging “(1) fraud; and (2) breach of fiduciary duties of care, loyalty and good faith to the Corporation’s shareholders.”   Mr. Alessi’s complaint alleged that the officers and directors of IBGH had abandoned it and allowed the Company’s assets to be wasted, causing injury to the Company and its shareholders.   Mr. Alessi sought damages of $30,000 for each claim, plus reimbursement of filing costs of $1,000, and the appointment of a Receiver for the Company. 

 

On August 28, 2017, the North Carolina Court, Superior Court Division (the “North Carolina Court”), entered a default judgment for Plaintiff and appointed an exclusive Receiver (the “Receiver”) over the Company. The default judgment provided that Innovative Beverage Group Holdings, Inc. was (i) to issue to the Plaintiff 18,500,000 shares of free-trading stock without registration under Section 3(a)(10) of the Securities Act of 1933, as amended, (ii) issue 100,000,000 shares of stock to Innovative Beverage Group Holdings, Inc.’s treasury, and (iii) that the receivership be terminated upon any change of control, and that any and all claims against Innovative Beverage Group Holdings, Inc. that were not submitted to the Receiver as of September 16, 2017, were disallowed. On October 4, 2017 the Receiver filed Articles of Incorporation in North Carolina for Innovative Beverage Group Holdings, Inc., a wholly-owned subsidiary of the Company, (“IBGH North Carolina”). On October 26, 2017, Innovative Beverage Group, redomiciled to North Carolina.

 

On January 22, 2018, while the Company was in receivership, the Company (acting through the court-appointed receiver in her capacity as CEO and sole Director of the Company) sold 500,000 shares (the “CRG Shares”) of its common stock to Convergent Risk Group (“CRG” or “Convergent Risk”), an entity owned and operated by the Company’s Chief Executive Officer, Robert Liscouski, for $155,000. On February 21, 2018, by written consent of the majority shareholder (Convergent Risk), Mr. Robert Liscouski (the Chief Executive Officer of Convergent Risk) and Mr. Christopher Roberts were elected as members of the Company’s Board of Directors. Mr. Liscouski was simultaneously elected as Chairman of the Board. The majority shareholder also directed the Company to take the necessary action to change its domicile from North Carolina to Delaware and change its name to Quantum Computing Inc. On February 21, 2018 the Company filed Articles of Conversion in North Carolina to convert the Company to a Delaware corporation with the name changed to Quantum Computing Inc. On February 22, 2018 the Company filed a Certificate of Conversion in Delaware to convert to a Delaware corporation with the name changed to Quantum Computing Inc. and re-domiciled to the state of Delaware on February 23, 2018.

F-7


 

 

QUANTUM COMPUTING INC.

Notes to Financial Statements

(Unaudited)

Nature of Business

The Company is focused on providing software tools and applications for quantum computers. We believe there is significant business opportunity in the quantum computing industry, and that the quantum computer has the potential to disrupt several global industries. Independent of when quantum computing delivers compelling performance advantage over classical computing, the software tools and applications necessary for accelerating real-world problems must be developed to deliver on quantum computing’s full promise.

Quantum computing is a fundamentally new paradigm compared with conventional silicon-based computing, requiring a new and highly technical set of skills to create the software that will drive quantum results. Organizations seeking to gain advantage from the promise of quantum technology must acquire and develop skills in quantum mechanics, mathematics and physics, and a deep knowledge of the ever-changing quantum hardware. The pool of people with those skills today is limited and in high demand.

In order to address the steep learning curve and highly particular skillset associated with quantum computing, the Company is developing “quantum ready” software applications and solutions for commercial and government entities looking to leverage the expected future performance of quantum computing. We are focused on being an enabler – creating software that provide the advantages of advanced computing hardware for forward thinking clients.

By reducing the barriers to adoption for commercial and government entities in using quantum computing technologies to solve their most complex problems, we believe our products will accelerate quantum technology adoption similar to the adoption curve that has been witnessed with artificial intelligence. To this end, we are leveraging our collective expertise in finance, computing, mathematics and physics to develop a suite of applications that may enable global industries to utilize quantum computers, quantum annealers and digital simulators to improve their processes, profitability, and security.

F-8

QUANTUM COMPUTING INC.

Notes to Financial StatementsMarch 31, 2022

(Unaudited)

 

Strategy

While the majorityNature of the quantum computing market is focused on quantum computing hardware, the Company realized the traditional software development toolkit (“SDK”) approach to creating quantum computing software is poorly suited for non-quantum experts, given the completely new programming paradigm.Business

This represents a significant barrier to entry for companies looking to leverage novel quantum computing capabilities for their business needs. Utilizing quantum computers for real-world problems requires an abstract blend of a wide range of computing and non-computing expertise, including:

Subject Matter Expertise (SME): As with any problem, the first step is for a business expert to rigorously define and describe what information and/or results the business requires.
Programming Excellence: In the classical computing world, a programmer will take the problem defined by a SME (subject matter expert) and implement it using standardized applications to run on the computer. In quantum computing, programmers are required to explicitly program it for the quantum computer they have access to, requiring a deep understanding of sophisticated areas of expertise as described below.
Mathematics: The problems that are attractive for being solved using quantum computers require significant mathematical expertise to a) optimize the data and problem for quantum computers, b) create the quantum-specific algorithms and formulas required to solve the problem, c) iterate upon the results in a way that optimizes the performance, cost and quality of result. Mathematics is at the core of the many steps involved in quantum computing for optimizing, compressing and applying algorithms to the data for obtaining truly optimal results.
Quantum Mechanics: Quantum Computing demands deep knowledge of the principles driving the computing itself. Unlike classical computers which utilize 0 or 1 bits, quantum computers utilize qubits, which leverage concepts of quantum mechanics such as probabilistic computation, superposition, and entanglement. Experts much understand these concepts to create the algorithms necessary to solve problems on a quantum computer. They must know how to “map” problems and their associated data into problems that are optimized in the specific way required for a quantum computer to accept and process the problem.
Quantum Hardware Knowledge: QPUs (Quantum Processing Units) require that programmers manage the configuration, actions, and overall operations of all the underlying circuits utilized in solving the problem. For example, the programming to configure and access QPUs is low level and extremely complicated. This coding is proprietary to each vendor’s QPU idiosyncratic requirements, not to mention, unique to the specific count and version of QPUs in the system, right now. When the system is expended or a QPU upgraded, all the code has to be rewritten.

As one would expect given the dramatic differences in quantum computer hardware architectures currently under development, quantum software requires a dramatic shift from classic software. A user would have to literally have to create every single circuit, gate, algorithm, action and process in low level software. Moreover, the collective requirements imposed upon companies looking to utilize quantum computers can require a training period of a year or longer, even for a highly qualified subject matter expert. Consequently, the time, difficult and expense of hiring such a diverse and deeply knowledgeable team to create quantum applications and workflows limits any organization’s ability to move forward quickly with the power of quantum computing.

 

The Company is a developer of quantum computing software offering ready-to-run software for complex optimization computations. The Company was founded in 2018 by leaders in supercomputing, mathematics, and massively parallel programming to solve the enormous challenge with quantum computing in terms of the high cost and lengthy times required for quantum software development. While much of the market focuses on Quantum Processing Unit (QPU) hardware, QCI’s experts realized that the quantum marketplace and vendors were limiting access to quantum computers due to the complexity of programming them. At the present time, only a very limited number of highly specialized quantum experts are able to use software development toolkits (“SDKs”) to create these critical programs and applications. The Company’s strategic goals are as follows:software solution, Qatalyst, enables subject matter experts (SMEs) to run existing software on quantum processing units without the need for specialized programming with SDKs.

 

1)Deliver production-ready software that de-risks the shift to quantum computing.

Significant Accounting Policies:

2)Empower SMEs and programmers to access the power of quantum computing without the prerequisite quantum expertise.

3)Eliminate the vendor lock-in created by the low-level coding required for individual QPUs by allowing users to freely select the best QPU for their specific problem with no low-level coding or programming changes.

4)Deliver the best performance results (speed, quality and diversity) at the lowest cost for our users.

5)Provide software and the required hardware in the cloud to make it simple and cost effective for organizations to begin leveraging quantum computing.

 

Basis of Presentation:

F-9

QUANTUM COMPUTING INC.

Notes to Financial Statements

(Unaudited)

The Company’s fiscal year end is December 31.

Basis of Presentation:

The accompanying audited Balance Sheet as of June 30,December 31, 2021, which was derived from audited financial statements, and the unaudited interim financial statements of the Company hashave been prepared in accordance with U.S. GAAP for interim financial information, the instructions to Form 10-Q and Article 10 of Regulation S-X. Our significant accounting policies are summarized in Note 1 to our audited financial statements for the year ended December 31, 2021. In the opinion of management, the accompanying unaudited, financial statements contain all adjustments necessary to present fairly the financial position of the Company as of June 30, 2021,March 31, 2022, and the cash flows and results of operations for the three and six months then ended. Such adjustments consisted only of normal recurring items. The results of operations for the sixthree months ended June 30, 2021March 31, 2022 are not necessarily indicative of the results for subsequent periods. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted.

Accounting ChangesThe Company’s fiscal year end is December 31.

Except for the changes discussed below, Quantum has consistently applied the accounting policies to all periods presented in these unaudited financial statements. The Company has evaluated all recently implemented accounting standards and concluded that none currently apply to the Company.

Use of Estimates:

These financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America.America (U.S.GAAP”). Because a precise determination of assets and liabilities, and correspondingly revenues and expenses, depends on future events, the preparation of financial statements for any period necessarily involves the use of estimates and assumption an example being assumptions in valuation of stock options. Actual amounts may differ from these estimates. These financial statements have, in management’s opinion, been properly prepared within reasonable limits of materiality and within the framework of the accounting policies summarized below.

Cash and Cash Equivalents

The Company’s policy is to present bank balances underCompany maintains its cash, and cash equivalents,in deposit accounts with high quality financial institutions which, at times, may exceed federally insured limits. The Company has not experienced any losses in such accounts.accounts and believes it is not exposed to any significant credit risk on cash.

Accounts Receivable and Allowance for Doubtful Accounts

The Company records accounts receivable at their net realizable value. Periodically the Company evaluates its accounts receivable to establish an allowance for doubtful accounts, when deemed necessary, based on the history of past write-offs, collections and current credit conditions. As of March 31, 2022 accounts receivable were considered fully collectible and thus management has not recorded an allowance for doubtful accounts.

Revenue

The Company recognizes revenue in accordance with ASC 606 – Revenue from Contracts with Customers. Revenue from time and materials based contracts is recognized as the direct hours worked during the period times the contractual hourly rate, plus direct materials and other direct costs as appropriate, plus negotiated materials handling burdens, if any. Revenue from units-based contracts is recognized as the number of units delivered or performed during the period times the contractual unit price. Revenue from fixed price contracts is recognized as work is performed with estimated profits recorded on a percentage of completion basis. The Company has no cost-plus type contracts at this time.

Operating Leases - ASC 842

On January 1, 2019, we adopted FASB Accounting Standards Codification, or ASC, Topic 842, Leases (“ASC 842”) which requires the recognition of the right-of-use assets and relating operating and finance lease liabilities on the balance sheet. As permitted by ASC 842, we elected the adoption date of January 1, 2019, which is the date of initial application. As a result, the consolidated balance sheet prior to January 1, 2019 was not restated, continues to be reported under ASC Topic 840, Leases (“ASC 840”), which did not require the recognition of operating lease liabilities on the balance sheet, and is therefore not comparative. Under ASC 842, all leases are required to be recorded on the balance sheet and are classified as either operating leases or finance leases. The lease classification affects the expense recognition in the income statement. Operating lease charges are recorded entirely in operating expenses. Finance lease charges are split, where amortization of the right-of-use asset is recorded in operating expenses and an implied interest component is recorded in interest expense. The expense recognition for operating leases and finance leases under ASC 842 is substantially consistent with ASC 840. As a result, there is no significant difference in our results of operations presented in our consolidated income statement and consolidated statement of comprehensive income for each period presented.

F-10


 

QUANTUM COMPUTING INC.

Notes to Financial Statements

(Unaudited)

We lease substantially all our office space used to conduct our business. For contracts entered into on or after the effective date, at the inception of a contract we assess whether the contract is, or contains, a lease. Our assessment is based on (1) whether the contract involves the use of a distinct identified asset, (2) whether we obtain the right to substantially all the economic benefit from the use of the asset throughout the period, and (3) whether we have the right to direct the use of the asset. At inception of a lease, we allocate the consideration in the contract to each lease component based on its relative stand-alone price to determine the lease payments. Leases entered into prior to January 1, 2019 are accounted for under ASC 840 and were not reassessed.

Leases are classified as either finance leases or operating leases. A lease is classified as a finance lease if any one of the following criteria are met: (1) the lease transfers ownership of the asset by the end of the lease term, (2) the lease contains an option to purchase the asset that is reasonably certain to be exercised, (3) the lease term is for a major part of the remaining useful life of the asset or (4) the present value of the lease payments equals or exceeds substantially all of the fair value of the asset. A lease is classified as an operating lease if it does not meet any one of these criteria. Substantially all our operating leases are comprised of office space leases and as of December 31, 2020 and JuneSeptember 30, 2021 we had no finance leases.

For all leases at the lease commencement date, a right-of-use asset and a lease liability are recognized. The right-of-use asset represents the right to use the leased asset for the lease term. The lease liability represents the present value of the lease payments under the lease. The Company is currently leasing space in three locations, Leesburg, VA, Minneapolis, MN and Vancouver, BC, and we have recognized right-of-use assets and lease liabilities accordingly.

The right-of-use asset is initially measured at cost, which primarily comprises the initial amount of the lease liability, plus any initial direct costs incurred, consisting mainly of brokerage commissions, less any lease incentives received. All right-of-use assets are reviewed for impairment. The lease liability is initially measured at the present value of the lease payments, discounted using the interest rate implicit in the lease, or if that rate cannot be readily determined, our secured incremental borrowing rate for the same term as the underlying lease. For our real estate and other operating leases, we use our secured incremental borrowing rate. For our finance leases, we use the rate implicit in the lease or our secured incremental borrowing rate if the implicit lease rate cannot be determined.

Lease payments included in the measurement of the lease liability comprise the following: the fixed noncancelable lease payments, payments for optional renewal periods where it is reasonably certain the renewal period will be exercised, and payments for early termination options unless it is reasonably certain the lease will not be terminated early.

Lease expense for operating leases consists of the lease payments plus any initial direct costs, primarily brokerage commissions, and is recognized on a straight-line basis over the lease term.

Property and Equipment

Property and equipment are stated at cost or contributed value. Depreciation of furniture, software and equipment is calculated using the straight-line method over their estimated useful lives, and leasehold improvements are amortized on a straight-line basis over the shorter of their estimated useful lives or the lease term. The cost and related accumulated depreciation of equipment retired or sold are removed from the accounts and any differences between the undepreciated amount and the proceeds from the sale are recorded as a gain or loss on sale of equipment.

Net Loss Per Share:

Net loss per share is based on the weighted average number of common shares and common shares equivalents outstanding during the period.

F-11


 

QUANTUM COMPUTING INC.

Notes to Financial Statements

(Unaudited)March 31, 2022

(Unaudited)

Note 2 – Federal Income Taxes:

The Company has made no provision for income taxes because there have been no operations to date causing income for financial statements or tax purposes.

The Financial Accounting Standards Board (FASB) has issued Statement of Financial Accounting Standards Number 109 (“SFAS 109”). “Accounting for Income Taxes”, which requires a change from the deferred method to the asset and liability method of accounting for income taxes. Under the asset and liability method, deferred income taxes are recognized for the tax consequences of “temporary differences” by applying enacted statutory tax rates applicable to future years to differences between the financial statement carrying amounts and the tax basis of existing assets and liabilities.

 June 30,  March 31, 
 2021  2020  2022  2021 
Net operating loss carry-forwards $3,615,322  $1,916,401  $5,763,812  $3,209,535 
Valuation allowance  (3,615,322)  (1,916,401)  (5,763,812)  (3,209,535)
Net deferred tax assets $-  $-  $-  $- 

At June 30, 2021,March 31, 2022, the Company had net operating loss carry forwards of approximately $3,615,322.$5,763,812.

The Company experienced a change in control during the 2018, 2019, and 2020 calendar years and therefore no more than an insignificant portion of this net operating allowance will ever be used against future taxable income.

In early 2020, an outbreak FASB Codification ASC 740 requires changes in recognition and measurement for uncertain tax positions. The Company has analyzed its tax positions and concluded that it is not aware of any uncertain tax positions. If this conclusion changes, the novel strain of coronavirus (COVID-19) emerged globally. In March 2020,Company will assess the World Health Organization declared the COVID-19 outbreak to be a global pandemic, which continues to spread throughout the United States. Subsequently, federal, state and local authorities issued mandates for social distancing and working from home to delay the spread of the coronavirus, resulting in an overall decline in economic activity.  The ultimate impact of COVID-19any such changes on the Company is not reasonably estimable at this time.  Management is currently evaluating the recent introduction of the COVID-19 virus vaccinesits financial position and the related government mandates, and their impact on the software industry and has concluded that while it is reasonably possible that the virus and the associated government mandates restricting activity could have a negative effect on the abilityresults of the Company to meet with potential customers and to raise additional capital, the specific impact is not readily determinable as of the date of these financial statements.  The financial statements do not include any adjustments that might result from the outcome of this uncertainty, and the Company has not recorded any reserves relating to potential COVID-19 financial impacts.

On March 27, 2020, the United States enacted the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”), administered by the U.S. Small Business Administration (the "SBA") as a response to the economic uncertainty resulting from COVID-19. Congress amended the CARES Act on December 27, 2020. The CARES Act established the Paycheck Protection Program (the “PPP”) to loan money to small businesses to enable them to continue to meet payroll obligations in the face of business interruptions and loss of revenue due to COVID-19 related restrictions. The CARES Act also includes modifications for net operating loss carryovers and carrybacks, limitations of business interest expense deductions, immediate refund of alternative minimum tax (AMT) credit carryovers as well as a technical correction to the Tax Cuts and Jobs Act of 2017, referred to herein as the U.S. Tax Act, for qualified improvement property. As of June 30, 2021, the Company expects that the carryback of NOL's will not have an impact on its current tax attributes.

The Company applied for a PPP loan in April 2020. On May 6, 2020, the Company executed an unsecured promissory note (the “Note”) with BB&T Bank to evidence a loan to the Company in the amount of $218,371 under the Paycheck Protection Program (the “PPP”) established under the CARES Act.

In accordance with the requirements of the CARES Act, the Company used the proceeds from the loan exclusively for qualified expenses under the PPP, including payroll costs and employee benefits. The Company applied for forgiveness of the entire PPP loan balance and in June 2021 the SBA informed the Company that the full balance of the PPP loan had been forgiven, along with accrued interest. Upon notification from the SBA that the PPP loan balance had been forgiven, the Company reclassified the loan balance to other income.operations.

Note 3 – Financial Accounting Developments:

Recently Issued Accounting Pronouncements

Except for the changes discussed below, Quantum has consistently applied the accounting policies to all periods presented in these unaudited financial statements. The Company has evaluated all recently implemented accounting standards and concluded that none currently apply to the Company. From time to time, new accounting pronouncements are issued by the FASBFinancial Accounting Standards Board (“FASB”) or other standard setting bodies that are adopted by the Company adopts as of the specified effective date. Unless otherwise discussed, wethe Company does not believe that the impact of recently issued standards that are not yet effective will not have a material impact on ourits financial position or results of operations upon adoption. The Company has evaluated the recently implemented accounting standards and concluded that none currently apply to the Company.

F-12


 

QUANTUM COMPUTING INC.

Notes to Financial Statements

(Unaudited)March 31, 2022

(Unaudited)

Note 4 – Subscription Receivable

In 2018 the Company recorded a subscription receivable relating to a convertible promissory note from one of the Initial Investors (as defined below) in the amount of $100,000. During 2020, the Initial Investor converted the full $100,000 of his promissory note into 1,000,000 shares of common stock. The Company had no subscription receivable outstanding as of December 31, 2020.

Note 54Property and Equipment

 June 30, December 31,  March 31, December 31, 
Classification 2021  2020  2022  2021 
Hardware & Equipment $44,369  $40,326  $63,099  $59,717 
Software  0   0   0   0 
Total cost of property and equipment  44,369   40,326   63,099   59,717 
Accumulated depreciation  13,604   9,370   (21,410)  (18,369)
Property and equipment, net $30,764  $30,956  $41,689  $30,956 

The Company made Property and Equipment acquisitions of $4,043$3,383 during the Sixthree months ended June 30, 2021.March 31, 2022. It is the Company’s policy to capitalize purchases of property and equipment with a cost of $2,500 or more that benefit future periods. The Company depreciates computer equipment over a period of five years.

Note 6 – Convertible Promissory Notesyears and Loans

In May 2020software over a period of three years. Maintenance and repairs are charged to operations when incurred. When property and equipment are sold or otherwise disposed, the Company raised $30,000 from three stockholdersasset account and related accumulated depreciation and amortization accounts are relieved, and any gain or loss is included in the form of short term, non-interest bearing, promissory notes, each in the amount of $10,000. The promissory notes were repaid by the Company prior to the December 31, 2020 maturity date.

In July 2020 the Company converted $100,000 principal amount of Convertible Promissory Notes convertible at $0.10 into 1,000,000 restricted shares of common stock per the terms of the Convertible Note subscription agreement the Company entered into in 2018 the accredited investor, currently a member of the Company’s Board of Directors.

In December 2020, two of the Company’s Initial Investors converted the remaining principal balance of their promissory notes, $159,000, into 1,590,000 shares of the Company’s common stock at $0.10 per share. In addition, one of the investors in the 2018 Convertible Note Offering converted the principal balance of his note plus accrued interest into 893,000 shares of the Company’s common stock.

F-13other income or expense.

QUANTUM COMPUTING INC.

Notes to Financial Statements

(Unaudited)

Auctus Securities Purchase Agreement

In October 2019 the Company entered into a Securities Purchase Agreement (the “Auctus SPA”), dated October 14, 2019 and effective October 16, 2019 (the “Issuance Date”), by and between the Company and Auctus Fund, LLC, a Delaware limited liability company (“Auctus”), pursuant to which Auctus purchased from the Company, for a purchase price of $500,000 (the “Purchase Price”): (i) a Convertible Promissory Note in the principal amount of $500,000.00 (the “Auctus Note”); (ii) a common stock purchase warrant permitting Auctus to purchase up to 500,000 shares of the Company’s common stock, at an exercise price of $2.75 per share (the “First Warrant”); (iii) a common stock purchase warrant permitting Auctus to purchase up to 350,000 shares of the Company’s common stock at an exercise price of $3.75 per share (the “Second Warrant”); and (iv) a common stock purchase warrant permitting Auctus to purchase up to 275,000 shares of the Company’s Common Stock at an exercise price of $4.75 per share (the “Third Warrant” and together with the First Warrant and the Second Warrant, the “Warrants”, and together with the Auctus Note, the “Auctus Securities”).

The Auctus Note accrues interest at a rate of ten percent (10%) per annum and matures on October 14, 2020 (the “Maturity Date”). If the Company prepays the Auctus Note, the Company shall pay all of the principal and interest, together with a prepayment penalty ranging from 125% to 150% depending upon the date of such prepayment. The Auctus Note contains customary events of default (each an “Event of Default”). If an Event of Default occurs, all outstanding obligations owing under the Auctus Note will become immediately due and payable in cash or Common Stock at Auctus’ election. Any outstanding obligations owing under the Auctus Note which is not paid when due shall bear interest at the rate of twenty four percent (24%) per annum.

The Auctus Note is convertible into shares of the Company’s Common Stock, subject to the adjustments described therein. The conversion price (the “Conversion Price”) shall equal the lesser of: (i) $1.50, and (ii) 50% multiplied by the lowest trading price for the Common Stock during the twenty-five (25) trading day period ending on the latest complete trading day prior to the conversion date (representing a discount rate of 50%). Notwithstanding anything contained in the Auctus Note to the contrary, prior to the occurrence of an Event of Default, the Conversion Price shall not be less than $1.50 per share (the “Floor Price”). The Floor Price is subject to adjustment at the six (6) and nine (9) month anniversary of the Issuance Date. In the event that the Floor Price as of such dates is less than 70% multiplied by the volume weighted average price (VWAP) of the Common Stock during the five (5) trading day period immediately prior to such dates, the Floor Price is adjusted to such lesser amount.

Under the terms of the Auctus SPA, subject to certain conditions, upon effectiveness of a registration statement on Form S-1 (the “Registration Statement”) filed with the U.S. Securities and Exchange Commission (the “Commission”) registering all of the shares of Common Stock underlying the Auctus Note and the Warrants, Auctus agreed to provide the Company with an additional investment of up to $1,000,000 through the issuance of an additional note or notes, as applicable (the “Additional Notes”).

In connection with the Auctus SPA, the Company entered into a Registration Rights Agreement (the “RRA”) pursuant to which it committed (i) use its best efforts to file with the Commission the Registration Statement within ninety (90) days of the Issuance Date; and (ii) have the Registration Statement declared effective by the Commission within one hundred fifty (150) days of the Issuance Date. The Company filed a Registration Statement with the Commission in November 2019 and it was declared effective in December 2019, registering 1,625,000 shares.

In January 2020 Auctus exercised its option to convert $21,305 of the principal of its Convertible Note and accrued interest and fees of $8,695 (a total of $30,000) into 20,000 shares of the Company’s Common Stock. The principal balance remaining on the Auctus Note following this conversion was $478,695.

F-14

QUANTUM COMPUTING INC.

Notes to Financial Statements

(Unaudited)

In February 2020 Auctus exercised its option to convert $138,998 of the principal of its note and accrued interest and fees of $11,002 (a total of $150,000) into 100,000 shares of the Company’s Common Stock. The principal balance remaining on the Auctus Note following this conversion was $339,698.5 –Loans

In February 2020, the Company entered into an agreement with Auctus to reduce the exercise price of the $2.75 per share Warrants to $1.50 per share. No other changes were made to the terms of the Warrants or the Auctus Note. Also in February 2020, Auctus exercised 167,000 warrants at $1.50 per share, resulting in total proceeds to the Company of $250,500.

On May 8, 2020 the Company repaid the outstanding principal balance of the Auctus Note, including accrued interest and prepayment penalty interest, for a total of $462,691.

On May 8, 2020, the Company entered into an agreement with Auctus to reduce the exercise price of the Amended First Warrants from $1.50 per share to $1.00 per share, and to reduce the exercise price of the Second Warrants from $3.75 to $2.50 per share. No other changes were made to the terms of the Auctus Warrants or the Auctus Note. In May 2020 Auctus exercised 50,000 warrants at $1.00 per share, resulting in total proceeds to the Company of $50,000. In June 2020, Auctus exercised 183,000 warrants at $1.00 per share, resulting in total proceeds to the Company of $183,000.

Oasis Securities Purchase Agreement

On May 6, 2020 (the “Oasis Issuance Date”) the Company entered into a Securities Purchase Agreement (the “Oasis SPA”) by and between the Company and Oasis Capital, LLC, a Puerto Rico limited liability company (“Oasis”), pursuant to which Oasis purchased from the Company, for a purchase price of $500,000: (i) a Convertible Promissory Note in the principal amount of $563,055.00 (the “Oasis Note”); and (ii) a common stock purchase warrant (the “Oasis Warrant” and together with the Oasis Note, the “Oasis Securities”) permitting Oasis to purchase up to 187,685 shares of the Company’s Common Stock, at an exercise price of $1.50 per share (the “Oasis Warrant Exercise Price”). The Company received gross proceeds of $500,000 on May 8, 2020.

The Oasis Note accrues interest at a rate of eight percent (8%) per annum and matures on the nine (9) months anniversary of the Oasis Issuance Date (the “Maturity Date”). In the event that the Company prepays the Oasis Note, the Company shall pay all of the principal and interest, together with a prepayment penalty ranging from 105% to 135% depending upon the date of such prepayment. The Oasis Note contains customary events of default (each an “Event of Default”). If an Event of Default occurs, all outstanding obligations owing under the Oasis Note will become immediately due and payable in cash or Common Stock at Oasis’ election. Any outstanding obligations owing under the Oasis Note which are not paid when due shall bear interest at the rate of eighteen percent (18%) per annum.

The Oasis Note is convertible into shares of the Company’s Common Stock, subject to the adjustments described therein. The conversion price (the “Oasis Note Conversion Price”) per share shall be (i) $1.50 during the six month period immediately following the Oasis Issuance Date, and (ii) after the six month period immediately following the Oasis Issuance Date, the lower of: (a) $1.50, and (b) 70% multiplied by the lowest volume weighted average price for the Common Stock during the twenty-five (25) trading day period ending on the latest complete trading day prior to the conversion date (representing a discount rate of 30%).

The Oasis Warrant is exercisable for a term of five-years from the date of issuance. The Oasis Warrant provides for cashless exercise to the extent that there is no registration statement available for the underlying shares of Common Stock. Until such time as there no longer an outstanding balance on the Oasis Note, if the Company shall, at any time while the Oasis Warrant is outstanding, sell any shares of Common Stock or securities entitling any person or entity to acquire shares of Common Stock at a price per share that is less than the Oasis Warrant Exercise Price (a “Dilutive Issuance”), than the Oasis Warrant Exercise Price shall be reduced to equal the Base Share Price (as defined in the Oasis Warrant) and the number of shares of Common Stock issuable under the Oasis Warrant shall be increased such that the aggregate exercise price payable under the Oasis Warrant, after taking into account the decrease in the exercise price, shall be equal to the aggregate exercise price prior to such adjustment.

On May 7, 2020, in connection with its entry into the Oasis SPA, the Company issued 37,537 Inducement Shares (as defined in the Oasis SPA) to Oasis.

F-15

QUANTUM COMPUTING INC.

Notes to Financial Statements

(Unaudited)

Oasis Equity Purchase Agreement

On May 6, 2020 (the “Execution Date”), the Company entered into an Equity Purchase Agreement (“Equity Purchase Agreement”) and a Registration Rights Agreement (“Registration Rights Agreement”) with Oasis. Under the terms of the Equity Purchase Agreement, Oasis agreed to purchase from the Company up to $10,000,000 of the Company’s Common Stock upon effectiveness of a registration statement on Form S-1 (the “Registration Statement”) filed with the U.S. Securities and Exchange Commission (the “Commission”) and subject to certain limitations and conditions set forth in the Equity Purchase Agreement.

Following effectiveness of the Registration Statement, and subject to certain limitations and conditions set forth in the Equity Purchase Agreement, the Company shall have the discretion to deliver put notices to Oasis and Oasis will be obligated to purchase shares of the Company’s Common Stock based on the investment amount specified in each put notice. The maximum amount that the Company shall be entitled to put to Oasis in each put notice shall not exceed the lesser of $500,000 or two hundred and fifty percent (250%) of the average daily trading volume of the Company’s Common Stock during the ten (10) trading days preceding the put notice. Pursuant to the Equity Purchase Agreement, Oasis and its affiliates will not be permitted to purchase and the Company may not put shares of the Company’s Common Stock to Oasis that would result in Oasis’s beneficial ownership of the Company’s outstanding Common Stock exceeding 9.99%. The price of each put share shall be equal to ninety percent (90%) of the Market Price (as defined in the Equity Purchase Agreement). Puts may be delivered by the Company to Oasis until the earlier of (i) the date on which Oasis has purchased an aggregate of $10,000,000 worth of Common Stock under the terms of the Equity Purchase Agreement; (ii) April 26, 2023; or (iii) written notice of termination delivered by the Company to Oasis, subject to certain equity conditions set forth in the Equity Purchase Agreement. As of the date hereof, the Registration Statement is no longer effective and the Company is not utilizing the Equity Purchase Agreement.

On May 7, 2020, in connection with its entry into the Equity Purchase Agreement and the Registration Rights Agreement, the Company issued 133,334 Commitment Shares (as defined in the Equity Purchase Agreement) to Oasis.

In December 2020, Oasis converted the principal balance of its promissory note plus accrued interest into 596,869 shares of common stock. 

As of December 31, 2020, all of the Warrants held by Auctus and Oasis have been exercised, resulting in total proceeds to the Company of $1,458,500.

Paycheck Protection Program Loan

In early 2020, an outbreak of the novel strain of coronavirus (COVID-19) emerged globally. In March 2020, the World Health Organization declared the COVID-19 outbreak to be a global pandemic, which continues to spread throughout the United States. Subsequently, federal, state and local authorities issued mandates for social distancing and working from home to delay the spread of the coronavirus, resulting in an overall decline in economic activity for several years.  Some of the mandates have been lifted, but the ultimate impact of COVID-19 on the Company is not reasonably estimable at this time and the Company has not recorded any reserves relating to potential COVID-19 financial impacts.

On March 27, 2020, the United States enacted the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”), administered by the U.S. Small Business Administration (the “SBA”) as a response to the economic uncertainty resulting from COVID-19. Congress amended the CARES Act on December 27, 2020. The CARES Act established the Paycheck Protection Program (the “PPP”) to loan money to small businesses to enable them to continue to meet payroll obligations in the face of business interruptions and loss of revenue due to COVID-19 related restrictions.

On May 6, 2020, the CompanyQuantum Computing Inc. (the “Company”) executed an unsecured promissory note (the “PPP Loan”“Note”) with BB&T/Truist Bank N.A. to evidence a loan to the Company in the amount of $218,371 under the Paycheck Protection Program (the “PPP”) established under the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”), administered by the U.S. Small Business Administration (the "SBA"“SBA”). 

In accordance with the requirements of the CARES Act, the Company used the proceeds from the PPP Loan exclusively for qualified expenses under the PPP, including payroll costs, mortgage interest, rent and utility costs. The Company applied for forgiveness of the entire PPP Loan balance, and in June 2021 the SBA informed the Company that the full balance of the PPP Loan had been forgiven, along with accrued interest. Upon notification from the SBA that the PPP Loan balance had been forgiven, the Company reclassified the PPP Loan balance to other income.

Note 7 – Capital Stock:

In January 2021 the Company issued 10,000 shares of common stock to Axis Partners, Inc., an investor relations firm, as compensation for services pursuant to the terms of an agreement the Company entered into with Axis Partners, Inc. in January 2021.

In January 2021 holders of warrants for 842,678 shares of common stock requested a cashless exercise of their warrants, resulting in the issuance of 616,273 shares of common stock.

 

F-16


 

 

QUANTUM COMPUTING INC.

Notes to Financial Statements

(Unaudited)March 31, 2022

(Unaudited)

In

Note Purchase Agreement Loan

On February 2021 the Company issued 5,556 shares of common stock to a consultant as compensation for business development services pursuant to an agreement18, 2022, the Company entered into a Note Purchase Agreement (the “Note Purchase Agreement”) with QPhoton, Inc. (“QPhoton”), pursuant to which the Company agreed to purchase from QPhoton two unsecured promissory notes (each, a “Note”), each in January 2021.the principal amount of $1,250,000, subject to the terms and conditions of the Note Purchase Agreement. Also on February 18, 2022, pursuant to the terms of the Note Purchase Agreement, the Company purchased the first Note from QPhoton and loaned the principal amount of $1,250,000 to QPhoton and would automatically be extended by an additional 30 days upon purchase of the second Note pursuant to the terms of the Note Purchase Agreement.

InThe Note Purchase Agreement contains customary representations and warranties by QPhoton and the Company, as well as a “most favored nations” provision for the benefit of the Company. The Notes issued under the Note Purchase Agreement, including the Note issued on February 18, 2022 April 1, 2022, provide that the indebtedness evidenced by the applicable Note bears simple interest at the rate of 6% per annum (or 15% per annum during the occurrence of an event of default, as defined in the Notes), and becomes due and payable in full on the earlier of (i) March 1, 2023, subject to extension by one year at the option of QPhoton, (ii) a change of control (as defined in the Notes) of QPhoton or (iii) an event of default.

Note 6 – Capital Stock:

Series A Convertible Preferred Offering

From November 10, 2021 through November 17, 2021, the Company issued options for 450,000conducted a private placement offering (the “Private Placement”) pursuant to securities purchase agreements (the “Purchase Agreements”) with 7 accredited investors (the “Investors”), whereby the Investors purchased from the Company an aggregate of 1,545,459 shares of common stock, vesting over twelve months, to two investor relations consultants pursuant to agreements the Company entered into in February 20212.

In February 2021 an advisor exercised optionsCompany’s newly created Series A Convertible Preferred Stock, par value $0.0001 per share (the “Series A Preferred Stock”) and warrants to purchase 30,0001,545,459 shares of the Company’s common stock at $1.00 per share, resulting in proceedsfor an aggregate purchase price of $8,500,000. The Private Placement was completed and closed to the Company of $30,000.further investment on November 17, 2021.

In February 2021 an investor exercisedThe number of shares of Common Stock issuable upon conversion of any share of Series A Preferred Stock pursuant shall be determined by dividing (x) the Conversion Amount of such share of Series A Preferred Stock by (y) the Conversion Price (the “Conversion Rate”). Conversion Amount means, with respect to each share of Series A Preferred Stock, as of the applicable date of determination, the sum of (1) the Stated Value thereof plus (2) any accrued dividends. “Conversion Price” means, with respect to each share of Series A Preferred Stock, as of any Optional Conversion Date, Mandatory Conversion Date or other date of determination, $5.50, subject to adjustment for stock splits, dividends, recapitalizations and similar corporate events.

The Warrants are two-year warrants for 25,000to purchase shares of the Company’s common stockCommon Stock at $2.00an exercise price of $7.00 per share, resultingsubject to adjustment, and are exercisable at any time on or after the date that is six (6) months following the issuance date. The Warrants provide for cashless exercise in proceeds to the Company of $50,000.

In April 2021 an investor exercised warrants for 125,000 shares ofevent the Company’s common stock at $2.00 per share, resulting in proceeds to the Company of $250,000.

In May 2021 the Company issued 200,000underlying shares of common stock to a consultant as compensation for investor relations services pursuant to an agreement the Company entered into in May 2020.are not registered.

Stock issuance pursuant to settlement agreement

In May 2021,connection with the Purchase Agreement, the Company and the Investors entered into settlement agreements with two former executives of Innovative Beverage Group Holdings, Inc. (IBGH), Mr. Peter Bianchi and Mr. Jan Bonner (collectively the “IBGH Executives”a registration rights agreement (the “Registration Rights Agreement”), pursuant to which the Company agreed to file a registration statement to register the shares of the Company’s Common Stock underlying the Series A Preferred Stock and Warrants within 180 days. Pursuant to the Registration Rights Agreement, the Investors received a release fromcertain rights, including but not limited to piggyback registration rights, providing that the holder be given notice of any and all claims or potential claims the IBGH Executives might have had againstproposed registration of securities by the Company, in exchange for facilitatingand requiring that the replacement of lost stock certificates in IBGH and the removal ofCompany register all or any restrictions on transferportion of the shares represented by said certificates.  The IBGH Executivesregistrable securities that the holders request to be registered, in each heldcase, subject to the equivalent of 91,659 shares of stock in the Company, for a total of 183,318 shares.  In addition, the IBGH Executives agreed to a three week Leak Out agreement once the restrictions on their shares were removed. No new shares were issued as a resultterms and conditions of the settlement agreements.Registration Rights Agreement.

 


QUANTUM COMPUTING INC.

Notes to Financial Statements

March 31, 2022

(Unaudited)

Note 87Related Party Transactions

 

Convergent Risk Group, LLCThere were no related party transactions during the period ended March 31, 2022. 

Note 8 – Employee Benefits:

To finance the acquisition of the control block of shares in IBGH, an investor group (the “Initial Investors.”), loaned Convergent Risk Group, LLC (Convergent) $275,000, in exchange for Promissory Notes from Convergent (the “Promissory Notes”) in the total amount of $275,000. Convergent, a Virginia limited liability company, is owned 100% by Mr. Robert Liscouski, who is the CEO and currently the majority shareholder of the Company. To induce Mr. Liscouski to serve as CEO of the Company, the Company assumed the “Promissory Notes” in the total amount of $275,000 and certain liabilities (the “Liabilities”). The Liabilities and the Promissory Notes are collectively the “Convergent Liabilities.” The Convergent Liabilities assumed by the Company were exchanged for Convertible Promissory Notes issued by the Company for $275,000 (the same amount that Convergent had issued them for).    The Convertible Promissory Notes accrue interest at eight percent (8%) per annum and are convertible into common stock of the Company at a conversion price of $0.10 per share at any time prior to or at August 10, 2019.    The Company also assumed a promissory note from one of the Initial Investors to Convergent in the amount of $100,000, which is payable on or before June 30, 2019.   All of the Initial Investors had converted their Convertible Promissory Notes into shares of the Company’s Common Stock as of December 31, 2020. 

REMTC, Inc.

To provide the Company with a highly secure development environment and intra-company data management and communication system, the Company contracted with REMTC, Inc. (“REMTC”), an entity wholly owned by Richard Malinowski, who was the Company’s Chief Technology and Operations Officer at the time, to acquire the necessary hardware and software, configure and install the REMTC proprietary security system, known as “PASS.” The total cost of the PASS System was approximately $670,000 which the Company paid to REMTC. In November 2018, Mr. Richard Malinowski informed the Company of his decision to resign as Chief Technology and Operations Officer and the Board accepted his resignation and that of Mr. Thomas Kelly. The Company and REMTC have unwound the PASS agreement and the Company expects to receive approximately $670,000 back from Mr. Malinowski and REMTC. The Company determined that the PASS System was unusable and therefore impaired, and wrote off the remaining undepreciated value of the PASS system as of December 31, 2018. In March 2019 the Company commenced litigation in New Jersey state court against REMTC, Mr. Malinowski and Mr. Kelly to recover the cost of the PASS System. In January 2020 the Company entered into a settlement of its claims against REMTC, Mr. Malinowski and Mr. Kelly and the litigation in New Jersey was dismissed.

F-17

QUANTUM COMPUTING INC.

Notes to Financial Statements

(Unaudited)

Note 9 – Employee Benefits:

The Company offers a health and welfare benefit plan to current full time employees that provides medical, dental, vision, life and disability benefits. The Company also offers a 401K retirement savings plan to all full timefull-time employees. There are no unpaid liabilities under the Company’s benefit plans, and the Company has no obligation to pay for post-retirement health and medical costs of retired employees.

Note 109Subsequent Events:

On April 1, 2022, pursuant to the terms of the Note Purchase Agreement, the Company purchased the second Note from QPhoton and loaned the principal amount of $1,250,000 to QPhoton.

On April 27, 2022 the Company filed a Resale Form S-3 as required by the Registration Rights Agreement with the Preferred Investors, pursuant to which the Company agreed to file a registration statement to register the shares of the Company’s Common Stock underlying the Series A Preferred Stock and Warrants within 180 days from the Closing of the Preferred investment round.

 

On July 15, 2021May 19, 2022, Quantum Computing Inc. (the “Company”), Project Alpha Merger Sub I, Inc., a Delaware corporation (“Merger Sub I”), Project Alpha Merger Sub II, LLC, a Delaware limited liability company (“Merger Sub II” and, together with Merger Sub I, the “Merger Subs”), QPhoton, Inc., a Delaware corporation (“QPhoton”), and Yuping Huang, the principal stockholder of QPhoton (“Mr. Huang”), entered into an Agreement and Plan of Merger (the “Merger Agreement”), pursuant to which the Company commenced trading its common stock onagreed to acquire QPhoton through a series of merger transactions (collectively with the NASDAQ Exchange.other transactions contemplated by the Merger Agreement, the “Transactions”).

 

Pursuant to the Merger Agreement, immediately following the closing of the Transactions contemplated by the Merger Agreement (the “Closing”), Merger Sub I will merge with and into QPhoton, with QPhoton surviving the merger as a wholly-owned subsidiary of the Company, immediately after which the surviving corporation would merge with and into Merger Sub II, with Merger Sub II surviving the merger as a wholly-owned subsidiary of the Company (the “Surviving Company”). The merger consideration to be paid to the stockholders of QPhoton (the “Merger Consideration”) consists of (i) 5,802,206 shares of the Company’s common stock, par value $0.0001 per share (“Common Stock”), (ii) 2,377,028 shares of a new series of the Company’s preferred stock, par value $0.0001 per share, to be designated Series B convertible preferred stock (“Series B Preferred Stock”), and (iii) warrants to purchase up to 7,028,337 shares of Common Stock (the “Warrants”).

The Company has agreed, following the Closing and QPhoton’s delivery of its required financial statements, to prepare and file with the SEC a proxy statement with respect to a meeting of the stockholders of the Company to be held to seek approval and adoption of (i) the issuance of the shares of Common Stock underlying the Series B Preferred Stock and the Warrants, (ii) the election of three people to the Board of Directors of the Company designated by Mr. Huang (or, if Mr. Huang holds less than a specified number of shares of Common Stock, other key QPhoton stockholders and certain transferees thereof) as contemplated by that certain stockholders agreement to be entered into by the Company, the key QPhoton stockholders and the key Company stockholders and (iii) any other proposals the Company and QPhoton deem necessary or appropriate to effectuate the Transactions (the “Stockholder Approval”).

The Company has agreed to use reasonable best efforts to take all actions necessary to obtain a final non-appealable order from the Court of Chancery of the State of Delaware pursuant to Section 205 of the General Corporation Law of the State of Delaware (the “DGCL”) validating and declaring effective in all material respects certain specified corporate acts previously taken by the Company and its predecessor that may have been the subject of a failure of authorization (as defined in Section 204 of the DGCL) and certain subsequent corporate acts (the “Section 205 Order”).

If the Company does not obtain the Section 205 Order with respect to matters that require validation under Section 205 of the DGCL within 100 days of the signing of the Merger Agreement, QPhoton may elect to terminate the Merger Agreement; provided, that the Company may, in its sole discretion, extend such date for termination by one or more consecutive one month periods by loaning QPhoton, for each month of extension, $500,000 pursuant to a promissory note to be issued under the Note Purchase Agreement entered into on February 18, 2022 (the “Note Purchase Agreement”), between the Company and QPhoton (which Note Purchase Agreement would be amended and restated to provide for the issuance of any such additional promissory note).


QUANTUM COMPUTING INC.

Notes to Financial Statements

March 31, 2022

(Unaudited)

The obligations of the parties to consummate the Transactions are subject to the satisfaction or waiver (where permissible) at or prior to the Closing of a number of conditions, including but not limited to, the following:

(a)The QPhoton stockholder approval will have been obtained;

(b)The Certificate of Designation will have been filed and accepted by the Secretary of State of the State of Delaware;

(c)The required financial statements will have been prepared by the Company and QPhoton;

(d)Mr. Huang will have been appointed as an officer and director of the Company; and

(e)The Company will have received the Section 205 Order (or the matters to be addressed thereby will have been otherwise validly ratified or corrected).

The Merger Agreement may be terminated and the Transactions may be abandoned at any time prior to the Closing, for a number of reasons, including but not limited to, the following:

(a)By mutual written consent of the Company and QPhoton;

(b)By either the Company or QPhoton, if (i) the Closing shall not have occurred by December 31, 2022 (the “Outside Date”); provided that the Merger Agreement may not be terminated by or on behalf of any party that either directly or indirectly through its affiliates is in breach or violation of any representation, warranty, covenant, agreement or obligation contained in the Merger Agreement and such breach or violation will have been the principal cause of the failure to consummate the Transactions on or prior to the Outside Date;

(c)By the Company if QPhoton has failed to (i) deliver the QPhoton Stockholder Approval within 48 hours after the date of the Merger Agreement, (ii) deliver support agreements from certain of its stockholders within 48 hours after the date of the Merger Agreement or (iii) delivered the Required Financial Statements on or prior to June 30, 2022; and

(d)By QPhoton if the Company has failed to deliver the Section 205 Order within 100 days of the date of the Merger Agreement, subject to extension as provided in the Merger Agreement;

If the Merger Agreement is terminated, it will become void, and there will be no liability or obligation under the Merger Agreement on the part of any party thereto, except as set forth in the Merger Agreement or in the case of termination subsequent to a willful material breach of the Merger Agreement by a party thereto.

There are no other events of a subsequent nature that in management’s opinion are reportable.

 

F-18


 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations,

Management’s discussion and analysis of results of operations and financial condition (“MD&A”) is a supplement to the accompanying condensed financial statements and provides additional information on Quantum Computing Inc.’s (“Quantum” or the “Company’) business, current developments, financial condition, cash flows and results of operations.

When we say “we,” “us,” “our,” “Company,” or “Quantum,” we mean Quantum Computing Inc.

This section should be read in conjunction with other sections of this Quarterly Report, specifically, Selected Financial Statements and Supplementary Data.

 

This quarterly report on Form 10-Q and other reports filed Quantum Computing, Inc. (the “Company” “we”, “our”, and “us”) from time to time with the U.S. Securities and Exchange Commission (the “SEC”) contain or may contain forward-looking statements and information that are based upon beliefs of, and information currently available to, the Company’s management as well as estimates and assumptions made by Company’s management.  Readers are cautioned not to place undue reliance on these forward-looking statements, which are only predictions and speak only as of the date hereof.  When used in the filings, the words “anticipate,” “believe,” “estimate,” “expect,” “future,” “intend,” “plan,” or the negative of these terms and similar expressions as they relate to the Company or the Company’s management identify forward-looking statements.  Such statements reflect the current view of the Company with respect to future events and are subject to risks, uncertainties, assumptions, and other factors, including the risks contained in the “Risk Factors” section of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2020,2021, relating to the Company’s industry, the Company’s operations and results of operations, and any businesses that the Company may acquire.  Should one or more of these risks or uncertainties materialize, or should the underlying assumptions prove incorrect, actual results may differ significantly from those anticipated, believed, estimated, expected, intended, or planned.

 

Although the Company believes that the expectations reflected in the forward-looking statements are reasonable, the Company cannot guarantee future results, levels of activity, performance, or achievements.  Except as required by applicable law, including the securities laws of the United States, the Company does not intend to update any of the forward-looking statements to conform these statements to actual results.

 

Our financial statements are prepared in accordance with accounting principles generally accepted in the United States (“GAAP”). These accounting principles require us to make certain estimates, judgments and assumptions. We believe that the estimates, judgments and assumptions upon which we rely are reasonable based upon information available to us at the time that these estimates, judgments and assumptions are made. These estimates, judgments and assumptions can affect the reported amounts of assets and liabilities as of the date of the financial statements as well as the reported amounts of revenues and expenses during the periods presented. Our financial statements would be affected to the extent there are material differences between these estimates and actual results. In many cases, the accounting treatment of a particular transaction is specifically dictated by GAAP and does not require management’s judgment in its application. There are also areas in which management’s judgment in selecting any available alternative would not produce a materially different result. The following discussion should be read in conjunction with our financial statements and notes thereto appearing elsewhere in this report.

Overview

 

At the present time, we are a development stage company.  The Company is currently developing “quantum ready”focused on providing software tools and applications for quantum computers. We believe there is significant business opportunity in the quantum computing industry, and solutions for companies that wantthe quantum computing has the potential to leverage the promise of quantum computing.disrupt several global industries. Independent of when quantum computing delivers compelling performance advantage over classicclassical computing, the software tools and applications to acceleratenecessary for accelerating real-world problems must be developed to deliver on quantum computing’s full promise. We specialize in quantum computer-ready software application, analytics, and tools, with a mission to deliver differentiated performance using non-quantum processors in the near-term.

 

Quantum computing is a fundamentally new paradigm compared with conventional silicon-based computing, requiring a new and highly technical set of skills to create the software that will drive quantum results. Organizations seeking to gain advantage from the promise of quantum technology must acquire and develop skills in quantum mechanics, mathematics and physics, and a deep knowledge of the ever-changing quantum hardware. The pool of people with those skills today is limited and in high demand.

 

In order to address the steep learning curve and highly particular skillset associated with quantum computing, the Company is developing “quantum ready” software applications and solutions for commercial and government entities looking to leverage the expected future performance of quantum computing. We are focused on being an enabler – creating software that provides the advantages of advanced computing hardware for forward-thinking clients.

1


 

 

By reducing the barriers to adoption for commercial and government entities to usein using quantum computing technologies to solve their most complex problems, we believe our products will accelerate quantum technology adoption similar to the adoption curve that has been witnessed with artificial intelligence. To this end, we are leveraging our collective expertise in finance, computing, mathematics and physics to develop a suite of applications that may enable global industries to utilize quantum computers, quantum annealers and digital simulators to improve their processes, profitability, and security.

The Company’s flagship software solution, Qatalyst, is the industry’s only quantum application accelerator. It ensures that today’s SMEs can continue to create and solve the complex computations demanded by organizations to optimize supply chains, logistics, emergency responses, clinical trials, and more. Qatalyst software masks the complexity of quantum programming via the Q API (Qatalyst Application Programming Interface), a powerful API comprised of six function calls for complex computations. Instead of spending months or years developing new applications and workflows requiring complex and extremely low-level coding, users or applications can submit a problem to Qatalyst after licensing the software, via the Q API. In practice, users have utilized Qatalyst’s simple API and familiar constructs to solve their first complex problem within a week, as compared to the 6-12 months or more associated with writing a single quantum software program using vendor toolkits.

The Company is focused on solving real-world problems with Qatalyst, including supply chain and logistics optimization and crisis management, as well as community detection opportunities such as drug discovery and fraud detection.

The Company is actively partnering with quantum computing leaders in both hardware and software. As an Amazon AWS partner, the Company uses the AWS Braket service to connect to multiple quantum computers, including Rigetti, DWave, and IonQ. The same problem can be submitted to any of these QPUs or classical processing units (CPUs) with no need for API call changes. Users seamlessly can submit the same problem to diverse quantum computers (QPUs) to determine which QPU will provide the best answers to their complex problem.

The Company believes that the development of real-world use cases, not just science projects, is critical to the forward momentum of quantum computing as a practical technology. To that end, the Company has created an internally funded program called QikStart. It will provide access to Qatalyst and cloud-based resources, experts, and funding to explore quantum applications to push the boundaries of quantum computing for delivering practical business results, right now. 

Strategy

While the majority of the quantum computing market is focused on quantum computing hardware, the Company realized the traditional software development toolkit (“SDK”) approach to creating quantum computing software is poorly suited for non-quantum experts, given the completely new programming paradigm.

This represents a significant barrier to entry for companies looking to leverage novel quantum computing capabilities for their business needs. Utilizing quantum computers for real-world problems requires an abstract blend of a wide range of computing and non-computing expertise, including:

Subject Matter Expertise (SME): As with any problem, the first step is for a business expert to rigorously define and describe what information and/or results the business requires.

Programming Excellence: In the classical computing world, a programmer will take the problem defined by a SME (subject matter expert) and implement it using standardized applications to run on the computer. In quantum computing, programmers are required to explicitly program it for the quantum computer they have access to, requiring a deep understanding of sophisticated areas of expertise as described below.

Mathematics: The problems that are attractive for being solved using quantum computers require significant mathematical expertise to a) optimize the data and problem for quantum computers, b) create the quantum-specific algorithms and formulas required to solve the problem, c) iterate upon the results in a way that optimizes the performance, cost and quality of result. Mathematics is at the core of the many steps involved in quantum computing for optimizing, compressing and applying algorithms to the data for obtaining truly optimal results.

Quantum Mechanics: Quantum computing demands deep knowledge of the principles driving the computing itself. Unlike classical computers which utilize 0 or 1 bits, quantum computers utilize qubits, which leverage concepts of quantum mechanics such as probabilistic computation, superposition, and entanglement. Experts much understand these concepts to create the algorithms necessary to solve problems on a quantum computer. They must know how to “map” problems and their associated data into problems that are optimized in the specific way required for a quantum computer to accept and process the problem.


Quantum Hardware Knowledge: QPUs (Quantum Processing Units) require that programmers manage the configuration, actions, and overall operations of all the underlying circuits utilized in solving the problem. For example, the programming to configure and access QPUs is low level and extremely complicated. This coding is proprietary to each vendor’s QPU idiosyncratic requirements, not to mention, unique to the specific count and version of QPUs in the system, right now. When the system is expended or a QPU upgraded, all the code has to be rewritten.

As one would expect given the dramatic differences in quantum computer hardware architectures currently under development, quantum software requires a dramatic shift from classic software. A user would have to literally have to create every single circuit, gate, algorithm, action and process in low level software. Moreover, the collective requirements imposed upon companies looking to utilize quantum computers can require a training period of a year or longer, even for a highly qualified subject matter expert. Consequently, the time, difficult and expense of hiring such a diverse and deeply knowledgeable team to create quantum applications and workflows limits any organization’s ability to move forward quickly with the power of quantum computing.

The Company’s strategic goals are as follows:

1)Deliver production-ready software that de-risks the shift to quantum computing.

2)Empower SMEs and programmers to access the power of quantum computing without the prerequisite quantum expertise.

3)Eliminate the vendor lock-in created by the low-level coding required for individual QPUs by allowing users to freely select the best QPU for their specific problem with no low-level coding or programming changes.

4)Deliver the best performance results (speed, quality and diversity) at the lowest cost for our users.

5)Provide software and the required hardware in the cloud to make it simple and cost effective for organizations to begin leveraging quantum computing.

 

Products and Products in Development

 

QATALYSTQatalyst

 

The Company’s primary offeringQatalyst (formerly Mukai) is our answer to the Qatalyst platform.current state of the quantum computing industry. As the industry’s first publicly available Quantum Application Accelerator, Qatalyst enables developers to create and execute quantum-ready applications on classicalconventional computers, while being ready to run on quantum computers where those systems achieve performance advantage. Qatalyst performs the complex problem transformations necessary to be executed on a variety of quantum platforms today, and users can call upon the same Qatalyst APIs (Application Programming Interfaces) to achieve optimization performance advantages on conventional computers using our cloud-based solution.

 

Qatalyst is the only quantum acceleration platform available today, dramatically reducingreduces the time-to-quality results and the associated costs for both classicalconventional and quantum computers. Unlike more common toolsets that require deep level quantum expertise to build new quantum problems and workflows, Qatalyst is not a tool kit, but a complete platform. It accelerates performance and results on classic and quantum computers, with no additional quantum programming or quantum computing expertise required. This is why it is unique in its approach to the quantum computing industry. Instead of invoking a team of quantum specialists to transform an optimization problem, a subject matter expert (“SME”)an SME or programmer submits their current problem via a software API to the Qatalyst cloud-based platform. Qatalyst manages the workflow, optimizations, and results, without any further intervention by the user. Qatalyst provides a unique advantage to reduce applications development risks and costs by eliminating the need for scarce high-end quantum programmers.


 

Qatalyst is integrated with the Amazon Cloud BRAKET API, offering access to multiple Quantum Processing Units (“QPUs”) including DWave, Rigetti, and IonQ. Qatalyst also integrates directly with IBM’s QPUs.

 

By using Qatalyst, application developers can run their applications on any or all of the available QPUs by merely selecting which QPU they prefer to run on based on the desired performance results of the application. This is an enormousWe believe this provides a substantial advantage over any other toolkit or platform in the market today. These advantages are significant not just for application developers but for any company that is considering using or exploring quantum computing technology for business applications.

 

Qatalyst also eliminates the need for the low-level hardware programming expertise required by toolkits. This programming is time consuming and must be updated constantly as QPUs evolve and change, resulting in significant development costs. Qatalyst automatically optimizes the same problem submitted by a SME for multiple Quantum and ClassicalConventional Processors. The SME or programmer selects one, or many, processing resources and the problem will beis submitted by Qatalyst. This is an enormous advantage over any tool set in the market today. These advantages are significant not just for application developers but for any company that is considering using or exploring quantum computing technology for business applications.

 

SOLVERSThe Company’s innovative Qatalyst software masks the complexity of quantum programming via the Q API, a powerful six call API that users can learn in a day. Instead of spending months or years developing new applications and workflows requiring complex and extremely low-level coding, users, workflows or applications can immediately submit a problem to Qatalyst within a day, using the same familiar constructs they use right now, via the Q API. Users have utilized Qatalyst’s simple API and familiar constructs to solve their first complex problem within a week, as compared to the 6-12 months associated with quantum software toolkits.

 

Built into Qatalyst are several solvers, primarily “QBSolv.” QBSolv addresses time-boundFeatures

Today, SMEs can leverage the power of Qatalyst to solve high-value discrete optimization problems wherepresent in banking & finance, insurance underwriting, life sciences (bio/pharma), oil & gas, logistics & supply chain and cybersecurity. Currently, Qatalyst offers the outcome is driven by a hard time constraint. QBSolv is a highly optimized classical application that has demonstrated significant performance advantages over current solvers in the market today. The QBsolv application expands the range of solution option outcomes for optimization problems, presenting organizations with the capability to make better decisions. Furthermore, because of QBSolv’s performance advantages it is able to uncover new solution options for problems that are currently unattainable with today’s solvers.following features:

 

Quantum-ready engines tuned for complex computations. These engines automatically optimize, submit, and iterate to return excellent, diverse results for supply chain and other constrained optimization problems.

It is important to note that our solvers deliver these performance advantages while running on today’s conventional computers and will significantly improve performance as better QPU technology becomes available. To that end, the Company is beginning to seek marketing and distribution partnerships where our current solver technologies can be deployed to enable industry-specific application performance.

Transparent abstraction from quantum hardware variance. Qatalyst eliminates the need to write low-level, assembly-type code to support different vendors’ quantum hardware architectures, such as D-Wave, Rigetti, IBM and ION-Q. The same problem can run seamlessly across all quantum types and architectures.

Qatalyst Core: an engine that utilizes sophisticated mathematics, quantum transformation and iterative processing to find highly optimal answers across both classic and quantum computers. For example, LaGrange multipliers, which work to compress and simplify the problem prior to constraint optimization. The Core applies these advanced mathematical techniques, based on the type of problem and processing required.

Q Graph: a powerful transformation engine that empowers SMEs to submit and analyze graph models as part of their complex optimizations. Q Graph accepts familiar graph models and functions including Clique Cover, Community Detection and Partitioning.

Qontrol: a portal that provides administrative management tools for user administration, request control, statuses and alerts. Qontrol also enables system administrators and users to import Qatalyst results into popular analysis applications such as Excel or Tableau.

 

2


 

The Company is also working on software products to address community detection to aid researchers in discovering correlations that may not have been imagined. Community detection holds significant promise in pharmaceutical applications such as evaluating client trial outcomes, and in epidemiology to enable detection of common factors among a population.

In addition to commercial markets, the Company is pursuing a number of US government funded opportunities.

The US Government, through the National Quantum Initiative Act of 2018 (Public Law No: 115-368 - 12/21/2018) directed the President to implement a National Quantum Initiative Program to, among other things, establish the goals and priorities for a 10-year plan to accelerate the development of quantum information science and technology applications. (Sec. 103) The National Science and Technology Council shall establish a Subcommittee on Quantum Information Science, including membership from the National Institute of Standards and Technology (NIST) and the National Aeronautics and Space Administration (NASA), to guide program activities. (Sec. 104) The President must establish a National Quantum Initiative Advisory Committee to advise the President and subcommittee on the program and trends and developments in quantum information science and technology. Significant government funding has been allocated for research initiatives including a recent Department of Energy initiative of $625 million over the next five years to establish two to five multidisciplinary Quantum Information Science (QIS) Research Centers in support of the National Quantum Initiative. The Quantum Economic Development Consortium (QED-C), a consortium of stakeholders that aims to enable and grow the U.S. quantum industry. QED-C was established with support from the National Institute of Standards and Technology (NIST) as part of the Federal strategy for advancing quantum information science and as called for by the National Quantum Initiative Act enacted in 2018. Quantum Computing Inc. is one of the founding members of the QED-C.

The Company is pursuing a number of research areas funded by the government that directly relate to its capabilities. To strengthen its technology base, the Company has entered into a Technology Alliance Partnership agreement with Splunk, Inc. (NASDAQ: SPLK). The Company will partner with Splunk to do both fundamental and applied research and develop analytics that exploit conventional large-data cybersecurity stores and data-analytics workflows, combined with quantum-ready graph and constrained-optimization algorithms. These algorithms will initially be developed using the Company’s Qatalyst software platform, which enables quantum-ready algorithms to execute on classical hardware and also to run without modification on QC hardware when ready. Once proofs of concept are completed, The Company and Splunk will develop new analytics with these algorithms in the Splunk data-analytics platform, to evaluate quantum analytics readiness on real-world data. The Splunk platform/toolkits help customers address challenging analytical problems via neural nets or custom algorithms, extensible to Deep Learning frameworks through an open source approach that incorporates existing and custom libraries. The initial efforts of our partnership with Splunk will focus on three key challenges; network security and dynamic logistics and scheduling.

Results of Operations

 

Results of Operations

 

Three Months Ended June 30,March 31, 2022 vs. March 31, 2021 vs. June 30, 2020

 

Revenues

 

 For the Three Months Ended
June 30, 2021
  For the Three Months Ended
June 30, 2020
     For the Three Months
Ended
March 31, 2022
  For the Three Months
Ended
March 31, 2021
    
(In thousands) Amount  Mix  Amount  Mix  Change  Amount  Mix  Amount  Mix  Change 
           
Products  0   0%  0   0%  0%  0   0%  0   0%  0%
Services  0   0%  0   0%  0%  31,240   100%  0   0%  100%
Total $0   100.0% $0   100.0%  0% $31,240   100% $0   100.0%  100%

 

Revenues for the three months ended June 30, 2021March 31, 2022 were $0$31,240 as compared with $0 for the comparable prior year period. There is no revenue comparison for the comparable prior year period a change of $0, or 0%. The lack of revenue is due to the fact thatbecause the Company hashad not yet sold any products or services. Revenue in the current reporting period is derived from professional services provided to any customers. The Company, having recently commercialized several of its initial products, is currently focusing on sales and marketing of such products and has hired additional employees and retained consultants to engage in sales and marketing efforts.multiple commercial customers under multi-month contracts.

3

 

Cost of Revenues

 

Cost of revenues for the three months ended June 30, 2021March 31, 2022 was $0$11,568 as compared with $0 for the comparable prior year period, a change of $0 or 0%.$11,568. There wasis no cost of revenues recordedcomparison for the comparable prior year period because the Company hashad not yet sold any products or services. Cost of revenues for the current reporting period consists primarily of salary expense.

 

Gross Margin

 

Gross margin for the three months ended June 30, 2021March 31, 2022 was $0$19,672 or 63% as compared with $00% for the comparable prior year period. There wasis no gross margin comparison for the comparable prior year period because the Company hashad not yet sold any products or services.

 

Operating Expenses

 

Operating expenses for the three months ended June 30, 2021March 31, 2022 were $4,328,701$6,728,603 as compared with $917,556$3,393,129 for the comparable prior year period, an increase of $3,411,145,$3,335,473 or 371%98%. The increase in operating expenses is due in large part to the $2,322,947$738,458 increase in stock-based compensation, and a $230,019legal expense related to investment transaction expenses, $870,716 increase research and development expenses in the three months ended June 30, 2021 compared with the comparable period in 2020. In addition,salary expense due to changes in the number and composition of staff, resulted in a $374,482$1,102,633 increase in salary and benefit expenses, and a $164,302stock-based compensation related in large part to hiring additional staff, $399,142 increase in consultingresearch and development expenses related primarily related to increased saleshiring additional technical staff, and marketing efforts,$67,411 increase in consultant and professional services expense compared towith the comparable prior year period.

 

Net Income (Loss)

 

Our net loss for the three months ended June 30, 2021March 31, 2022 was $4,108,719$7,133,692 as compared with a net loss of $1,778,599$3,391,746 for the comparable prior year period, an increase of $2,330,120$3,741,946 or 131%110%. The increase in net loss is primarily due to the increase in operating expenses, noted above, offset in part by a net $868,545 decreaseas well as $435,625 in interest expense largely associated with the mark to market repricing of a convertible promissory note derivative, granting warrants, and repricing existing warrants, and other financing related expenses recorded in the prior year period compared to the current year period. The net loss was partially offset by $218,371 in other income associated withaccrual of dividends and amortization of Original Issue Discount for the forgiveness ofSeries A Convertible Preferred and Warrants recorded during the SBA PPP Loan,three months ended March 31, 2022 compared with an offsetinterest expense of $7,500 in other income from a local government grant received$0 during the comparable prior year period.

Six Months Ended June 30, 2021 vs. June 30, 2020

Revenues

  For the Six Months Ended 
June 30, 2021
  For the Six Months Ended 
June 30, 2020
    
(In thousands) Amount  Mix  Amount  Mix  Change 
                
Products  0   0%  0   0%  0%
Services  0   0%  0   0%  0%
Total $0   100.0% $0   100.0%  0%

Revenues for the Six months ended June 30, 2021 were $0 as compared with $0 for the comparable prior year period, a change of $0, or 0%. The lack of revenue is due to the fact that the Company has not yet sold any products or services. The Company, having recently commercialized several of its initial products, is currently focusing on sales and marketing of such products and has hired additional employees and retained consultants to engage in sales and marketing efforts.

Cost of Revenues

Cost of revenues for the Six months ended June 30, 2021 was $0 as compared with $0 for the comparable prior year period, a change of $0 or 0%. There was no cost of revenues recorded because the Company has not yet sold any products or services.

Gross Margin

Gross margin for the Six months ended June 30, 2021 was $0 as compared with $0 for the comparable prior year period. There was no gross margin because the Company has not yet sold any products or services.

4

Operating Expenses

Operating expenses for the Six months ended June 30, 2021 were $7,721,830 as compared with $2,655,949 for the comparable prior year period, an increase of $5,065,882 or 191%. The increase in operating expenses is due in large part to the $501,781 increase in research and development expenses and a $3,287,764 increase in stock-based compensation expense in the first half of 2021 compared with the comparable period in 2020. In addition, changes in the number and composition of staff resulted in a $448,127 increase in salary and benefit expenses, and a $400,610 increase in consulting expenses compared to the comparable prior year period, largely related to an increased focus on sales and marketing.

Net Income (Loss)

Our net loss for the Six months ended June 30, 2021 was $7,500,466 as compared with a net loss of $2,476,778 for the comparable prior year period, an increase of $5,023,688 or 203%. The increase in net loss is primarily due to the increase in operating expenses, noted above, offset by $218,371 in other income associated with the forgiveness of the SBA PPP Loan, compared with $432,500 in other income from a legal settlement and a local government grant received in the comparable prior year period. In addition, the net loss in the six months ended June 30, 2020 was increased by $253,356 in interest expense largely associated with the mark to market repricing of a convertible promissory note derivative, replacing one derivative with another, granting warrants, and repricing existing warrants, and other financing related expenses which were not incurred in the current six month period.

 

Liquidity and Capital Resources

 

Since commencing operations as Quantum Computing in February 2018, the Company has raised $19,259,904$27,759,904 through private placement of common stockequity and $5,133,000 through private placements of convertible promissory notesConvertible Promissory Notes for a total of $24,392,904$32,892,904 in new investment. The Company has no bank lines of credit, and no long-term debt obligations.obligations outstanding. As of June 30, 2021,March 31, 2022, the Company had cash and equivalents of $12,625,370$11,513,369 on hand.


 

The following table summarizes total current assets, liabilities and working capital at June 30, 2021,March 31, 2022, compared to December 31, 2020:2021:

 

 June 30,
2021
  December 31,
2020
  Increase/
(Decrease)
  March 31,
2022
  December 31,
2021
  Increase/(Decrease) 
Current Assets $12,865,021  $15,237,095  $(2,372,074) $13,249,630  $17,221,654  $(3,972,024)
Current Liabilities $799,554  $693,207  $106,346  $1,036,926  $1,082,298  $(45,372)
Working Capital (Deficit) $12,065,467  $14,543,888  $(2,478,420) $12,212,704  $16,139,357  $(3,926,653)

 

At June 30, 2021,March 31, 2022, we had working capital of $12,065,467$12,212,704 as compared to working capital of $14,543,888$16,139,357 at December 31, 2020,2021, a decrease of $2,478,420.$3,926,653. The decrease in working capital is primarily attributable to i the use of cash to pay for operating expenses and capital investments.investments, including the Note Purchase Agreement with QPhoton.

 

Net Cash

 

Net cash used in operating activities for the sixthree months ended June 30,March 31, 2022 and 2021 was $4,193,833 and 2020 was $2,675,458 and $2,408,104,$1,506,431, respectively. The net loss for the sixthree months ended June 30,March 31, 2022 and 2021, was $7,133,692 and 2020, was $7,500,466 and $2,476,778,$3,391,746, respectively.

 

Net cash used in investing activities for the sixthree months ended June 30,March 31, 2022 and 2021 were $1243,955 and 2020 were $7,152 and $3,258, respectively representing a $3,894$4,043. The increase in investments forinvestment in the current period is due primarily toa $1,250,000 investment related to the Note Purchase Agreement with QPhoton, and $3,383 invested in computer equipment and security deposits in 2021 compared with the first six months of 2020.equipment.

 

Net cash provided by financing activities for the sixthree months ended June 30, 2021March 31, 2022 was $111,658 and cash flows provided by financing activities in$212,500 compared with $80,000 during the same period of 2020 was $2,806,863.2021. Cash flows provided in financing activities during the first six-monththree months ended March 31, 2022 were attributable to the amortization of the original issue discount for the Series A Convertible Preferred stock.  The cash flow provided by financing activities during the period inended March 31, 2021 werewas primarily attributable to issuance of Common Stockcommon stock for the exercise of options and the exercise of certain warrants.  The cash flow provided by financing activities during the first six months of 2020 were related to the sale of convertible promissory notes, the granting of warrants, the conversion of convertible promissory notes to common stock and the exercise of warrants to purchase common stock.

5

  

Previously, we have funded our operations primarily through the sale of our equity (or equity linked) and debt securities. During the first sixthree months of 2021,2022, we have funded our operations primarily through the use of cash on hand, coupled with funds received from the exercise of options and warrants.hand. As of August 13, 2021,April 30, 2022, we had cash on hand of approximately $11,364,905.$8,538,480. We have approximately $8,129$38,384 in monthly lease and other mandatory payments, not including payroll, employee benefits and ordinary expenses which are due monthly.

 

On a long-term basis, our liquidity is dependent on continuation and expansion of operations and receipt of revenues.

Demand for the products and services will be dependent on, among other things, market acceptance of our products and services, the technology market in general, and general economic conditions, which are cyclical in nature. In as much as a major portion of our activities will be the receipt of revenues from the sales of our products, our business operations may be adversely affected by our competitors and prolonged recession periods.

 

Critical Accounting Policies and Estimates

 

Our significant accounting policies are summarized below. Certain of our accounting policies require the application of significant judgment by our management, and such judgments are reflected in the amounts reported in our condensed consolidated financial statements. In applying these policies, our management uses judgment to determine the appropriate assumptions to be used in the determination of estimates. Those estimates are based on our historical experience, terms of existing contracts, our observance of market trends, information provided by our strategic partners and information available from other outside sources, as appropriate. Actual results may differ significantly from the estimates contained in our condensed consolidated financial statements.

 

We have identified the accounting policies below as critical to our business operations and the understanding of our results of operations.

 

Use of Estimates:

These financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America. Because a precise determination of assets and liabilities, and correspondingly revenues and expenses, depends on future events, the preparation of financial statements for any period necessarily involves the use of estimates and assumption an example being assumptions in valuation of stock options. Actual amounts may differ from these estimates. These financial statements have, in management’s opinion, been properly prepared within reasonable limits of materiality and within the framework of the accounting policies summarized below.

Cash and Cash Equivalents

The Company’s policy is to present bank balances under cash and cash equivalents, which at times, may exceed federally insured limits. The Company has not experienced any losses in such accounts.

Property and Equipment

Property and equipment are stated at cost or contributed value. Depreciation of furniture, software and equipment is calculated using the straight-line method over their estimated useful lives, and leasehold improvements are amortized on a straight-line basis over the shorter of their estimated useful lives or the lease term. The cost and related accumulated depreciation of equipment retired or sold are removed from the accounts and any differences between the undepreciated amount and the proceeds from the sale are recorded as a gain or loss on sale of equipment.


 

 

Operating Leases - ASC 842Revenue

On January 1, 2019, we adopted FASB Accounting Standards Codification, or ASC, Topic 842, Leases (“ASC 842”) which requires the recognition of the right-of-use assets and relating operating and finance lease liabilities on the balance sheet. As permitted by ASC 842, we elected the adoption date of January 1, 2019, which is the date of initial application. As a result, the consolidated balance sheet prior to January 1, 2019 was not restated, continues to be reported under ASC Topic 840, Leases (“ASC 840”), which did not require the recognition of operating lease liabilities on the balance sheet, and is therefore not comparative. Under ASC 842, all leases are required to be recorded on the balance sheet and are classified as either operating leases or finance leases. The lease classification affects the expense recognition in the income statement. Operating lease charges are recorded entirely in operating expenses. Finance lease charges are split, where amortization of the right-of-use asset is recorded in operating expenses and an implied interest component is recorded in interest expense. The expense recognition for operating leases and finance leases under ASC 842 is substantially consistent with ASC 840. As a result, there is no significant difference in our results of operations presented in our consolidated income statement and consolidated statement of comprehensive income for each period presented.

We lease substantially all our office space used to conduct our business. For contracts entered into on or after the effective date, at the inception of a contract we assess whether the contract is, or contains, a lease. Our assessment is based on (1) whether the contract involves the use of a distinct identified asset, (2) whether we obtain the right to substantially all the economic benefit from the use of the asset throughout the period, and (3) whether we have the right to direct the use of the asset. At inception of a lease, we allocate the consideration in the contract to each lease component based on its relative stand-alone price to determine the lease payments. Leases entered into prior to January 1, 2019 are accounted for under ASC 840 and were not reassessed.

Leases are classified as either finance leases or operating leases. A lease is classified as a finance lease if any one of the following criteria are met: (1) the lease transfers ownership of the asset by the end of the lease term, (2) the lease contains an option to purchase the asset that is reasonably certain to be exercised, (3) the lease term is for a major part of the remaining useful life of the asset or (4) the present value of the lease payments equals or exceeds substantially all of the fair value of the asset. A lease is classified as an operating lease if it does not meet any one of these criteria. Substantially all our operating leases are comprised of office space leases and as of December 31, 2019 and June 30, 2020 we had no finance leases.

For all leases at the lease commencement date, a right-of-use asset and a lease liability are recognized. The right-of-use asset represents the right to use the leased asset for the lease term. The lease liability represents the present value of the lease payments under the lease. The Company is currently leasing space in three locations, Leesburg, VA, Minneapolis, MN and Vancouver, BC, and we have recognized right-of-use assets and lease liabilities accordingly.

 

The right-of-use assetCompany recognizes revenue in accordance with ASC 606 – Revenue from Contracts with Customers. Revenue from time and materials based contracts is initially measured at cost, which primarily comprisesrecognized as the initial amount ofdirect hours worked during the lease liability,period times the contractual hourly rate, plus any initialdirect materials and other direct costs incurred, consisting mainly of brokerage commissions, less any lease incentives received. All right-of-use assets are reviewed for impairment. The lease liabilityas appropriate, plus negotiated materials handling burdens, if any. Revenue from units-based contracts is initially measured at the present value of the lease payments, discounted using the interest rate implicit in the lease, or if that rate cannot be readily determined, our secured incremental borrowing rate for the same termrecognized as the underlying lease. For our real estate and other operating leases, we use our secured incremental borrowing rate. For our finance leases, we usenumber of units delivered or performed during the rate implicit inperiod times the lease or our secured incremental borrowing rate if the implicit lease rate cannot be determined.

Lease payments included in the measurement of the lease liability comprise the following: thecontractual unit price. Revenue from fixed noncancelable lease payments, payments for optional renewal periods where it is reasonably certain the renewal period will be exercised, and payments for early termination options unless it is reasonably certain the lease will not be terminated early.

Lease expense for operating leases consists of the lease payments plus any initial direct costs, primarily brokerage commissions, andprice contracts is recognized as work is performed with estimated profits recorded on a straight-line basis over the lease term.

7

Net Loss Per Share:

Net loss per share is based on the weighted average numberpercentage of common shares and common shares equivalents outstanding during the period.completion basis. The Company has no cost reimbursement (“cost-plus”) type contracts at this time.

 

Off Balance Sheet Arrangements

 

During the sixthree months ended June 30, 2021March 31, 2022 and for fiscal 2020,2021, we did not engage in any material off-balance sheet activities or have any relationships or arrangements with unconsolidated entities established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes. Further, we have not guaranteed any obligations of unconsolidated entities nor do we have any commitment or intent to provide additional funding to any such entities.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

We do not hold any derivative instruments and do not engage in any hedging activities.

 

Item 4. Controls and Procedures

 

(a) Evaluation of Disclosure Controls and Procedures

 

We maintain “disclosure controls and procedures,” as such term is defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). In designing and evaluating our disclosure controls and procedures, our management recognized that disclosure controls and procedures, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of disclosure controls and procedures are met. Additionally, in designing disclosure controls and procedures, our management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible disclosure controls and procedures. The design of any disclosure controls and procedures also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.

 

As of the end of the period covered by this Quarterly Report on Form 10-Q, we carried out an evaluation, under the supervision and with the participation of our management, including our Principal Executive Officer and our Principal Financial Officer, of the effectiveness of our disclosure controls and procedures as defined in Rule 13a-15(e) and 15d-15(e) of the Exchange Act.  Based on the controls evaluation, our Principal Executive Officer and Principal Financial Officer concluded that as of the date of their evaluation, our disclosure controls and procedures were not effective to provide reasonable assurance that (a) the information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and (b) such information is accumulated and communicated to our management, including our Chief Executive Officer and President and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. Specifically, the Company does not have sufficient accounting staff to enable proper segregation of duties. The Company plans to hirehas commenced hiring additional administrative and accounting staff to address this deficiency in the near term.

 

(b) Changes in Internal Control over Financial Reporting

 

There were no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) and Rule 15d-15(f) under the Exchange Act) during our most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

8


 

 

PART II – OTHER INFORMATION

 

Item 1. Legal Proceedings

 

We are not currently involved in any litigation that we believe could have a material adverse effect on our financial condition or results of operations. There is no action, suit, or proceeding by any court, public board, government agency, self-regulatory organization or body pending or, to the knowledge of the executive officers of our Company or our subsidiary,subsidiaries, threatened against or affecting our Company, our common stock, our subsidiary or of our companies or our subsidiary’s officers or directors in their capacities as such, in which an adverse decision could have a material adverse effect.

 

Item 1A.  Risk Factors

 

We believe there are no changes that constitute material changes from the risk factors previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2020, filed with the SEC on March 18, 2021, other than the following:

 

We face continued risks related to Novel Coronavirus (COVID-19) which could significantly disrupt our research and development, operations, sales, and financial results.

Our business could be adversely impactedCOVID-19, which was declared a global health pandemic by the effectsWorld Health Organization in March 2020, has driven the implementation and continuation of significant government-imposed measures to prevent or reduce its spread, including travel restrictions, “shelter in place” orders, and business closures. Although to date, the Novel Coronavirus (COVID-19). In addition to global macroeconomic effects,Company has not been adversely affected by COVID-19, the Novel Coronavirus (COVID-19) outbreak and any other related adverse public health developments could cause disruption to our operations and sales activities. Our third-party distributors, and our customers have been and will be disruptedmeasures taken by worker absenteeism, quarantines and restrictions on employees’ ability to work, office and factory closures, disruptions to ports and other shipping infrastructure, border closures, or other travel or health-related restrictions whichthe governments of countries affected could adversely affect the Company’s business, financial condition, and results of operations.

The U.S. has recently seen decreases in total new COVID-19 infections; however, it is unknown whether such decreases will continue, new strains of the virus will cause numbers to increase, currently projected vaccine efficacy numbers will hold, or new strains of the virus will become dominate in the future, and/or whether jurisdictions in which we operate, will issue new or expanded stay-at-home orders, or how those orders, or others, may affect our business, operations and customer relationships. In addition,operations. Any such actions by jurisdictions in which we have experienced and will experience disruptions to our business operations resulting from quarantines, self-isolations, or other movement andoperate that place restrictions on the ability of our employees to perform their jobs that may impact our ability to develop design, market and selldesign our products and services in a timely manner or meet required milestones or customer commitments.

 

9

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

In April 2021 an investor exercised warrants for 125,000 shares of the Company’s common stock at $2.00 per share, resulting in proceeds to the Company of $250,000.

In May 2021 the Company issued 200,000 shares of common stock to a consultant as compensation for investor relations services pursuant to an agreement the Company entered into in May 2020.

On July 13, 2021 the Company entered into a three-month agreement with an investor relations firm, pursuant to which the firm will receive monthly payments of $20,000 and a grant of 15,000 shares of the Company’s common stock.

On July 14, 2021 the Company entered into a one year consulting agreement with a business development professional, pursuant to which the Company issued the consultant 86,113 shares of the Company’s common stock. These shares will vest at the rate of 5,000 shares per month over the term of the agreement.None

 

Item 3. Defaults upon Senior Securities

 

There has been no default in the payment of principal, interest, sinking or purchase fund installment, or any other material default, with respect to any indebtedness of the Company.

 

Item 4. Mine Safety Disclosures

 

Not Applicable.

 

Item 5. Other Information

 

On February 9, 2022, the Company and QPhoton entered into a letter agreement (the “Exclusivity Agreement”), pursuant to which QPhoton agreed to negotiate exclusively with the Company regarding a potential sale of QPhoton or its assets (or similar transaction) for an initial period of 14 days, which period was automatically extended by 45 days upon the execution of the Note Purchase Agreement pursuant to the terms of the Note Purchase Agreement. The exclusivity period was automatically extended for an additional thirty days upon the Company’s purchase of the second Note.


There is no additional other information required to be disclosed under this item which has not been previously reported.

 

Item 6. Exhibits

 

Incorporated by
ExhibitReferenceFiled or Furnished
NumberExhibit DescriptionFormExhibitFiling DateHerewith
31.1Certification of Principal Executive Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended.X
31.2Certification of Principal Financial Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended.X
32.1Certification of Principal Executive Officer pursuant to 18 U.S.C. 1350.X
32.2Certification of Principal Financial Officer pursuant to 18 U.S.C. 1350.X
101.INSInline XBRL Instance Document.X
101.SCHInline XBRL Taxonomy Extension Schema Document.X
101.CALInline XBRL Taxonomy Extension Calculation Linkbase Document.X
101.DEFInline XBRL Taxonomy Extension Definition Linkbase Document.X
101.LABInline XBRL Taxonomy Extension Label Linkbase Document.X
101.PREInline XBRL Taxonomy Extension Presentation Linkbase Document.X
104Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).
    Incorporated by  
Exhibit   Reference Filed or Furnished
Number Exhibit Description Form   Exhibit Filing Date Herewith
10.1**  Form Director Agreement  8-K 10.1  01/03/2022   
10.2** Employment Agreement, dated January 3, 2022, by and between Quantum Computing, Inc. and William McGann 8-K 10.2 01/03/2022  
10.3 Note Purchase Agreement, dated February 18, 2022, between Quantum Computing, Inc. and QPhoton, Inc. 8-K 10.1 02/23/2022  
10.4 Unsecured promissory note dated February 18, 2022. 8-K 10.2 02/23/2022  
31.1 Certification of Chief Executive Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended.       X
31.2 Certification of Chief Financial Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended.       X
32.1 Certification of Chief Executive Officer pursuant to 18 U.S.C. 1350.       X
32.2 Certification of Chief Financial Officer pursuant to 18 U.S.C. 1350.       X
101.INS Inline XBRL Instance Document       X
101.SCH Inline XBRL Taxonomy Extension Schema Linkbase Document.       X
101.CAL Inline XBRL Taxonomy Calculation Linkbase Document.       X
101.DEF Inline XBRL Taxonomy Extension Definition Linkbase Document.       X
101.LAB Inline XBRL Taxonomy Label Linkbase Document.       X
101.PRE Inline XBRL Taxonomy Presentation Linkbase Document.       X
104 Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).        

 

**Indicates a management contract or compensatory plan or arrangement.

 

10


 

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15 (d) of the Securities Exchange Act of 1934, the registrant has duly caused this report on Form 10-Q to be signed on its behalf by the undersigned thereunto duly authorized.

 

 QUANTUM COMPUTING INC.
   
Dated: August 16, 2021May 23, 2022By:/s/ Robert Liscouski
  Robert Liscouski
  Principal Executive Officer
   
 By:/s/ Christopher Roberts
  Christopher Roberts
  Principal Financial Officer and
Principal Accounting Officer

 

 

1110

 

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 false --12-31 Q2Q1 0001758009 0001758009 2017-08-28 iso4217:USD xbrli:shares