UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

 

FORM 10-Q

 

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2021

 

orFor the quarterly period ended March 31, 2022

 

or

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _____________ to ____________

Commission File Number: 000-50155

 

For the transition period from ___________ to ___________

Commission File Number: 000-50155

BIMI International Medical Inc.

(Exact name of registrant as specified in its charter)

 

Delaware02-0563302
(State or other jurisdiction of
incorporation or organization)
Incorporation)
(I.R.S. Employer
Identification No.)
ID Number)
   
9th Floor, Building 2, Chongqing Corporation Avenue,
Yuzhong District, Chongqing,
P. R. China,
400010
(Address of Principal Executive Offices)(Zip Code)

(+86) 023-6310 7239

(Registrant’s telephone number, including area code)

 

Not Applicable

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

 

Title of Each ClassTrading Symbol(s)Name of Each Exchange on
Which Registered
Common stock, $0.001 par valueBIMIThe NASDAQ Capital Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes   ☐ No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such fi les). ☒ Yes   ☐ No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filerAccelerated filer
Non-accelerated filerSmaller reporting company
 Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes   ☒ No

 

The aggregate market value of the voting common stock of the issuer held by non-affiliates computed by reference to the closing price of the registrant as of June 30, 2021 was approximately $ 28,668,735.9.

As of August 13, 2021,May 17, 2022, the registrant had 24,793,98810,359,264 shares of common stock, par value $.001$0.001 per share, issued and shares outstanding.

 

 

 

 

TABLE OF CONTENTS

 Page
PART IFINANCIAL INFORMATION1
Item 1Financial Statements1
Item 2Management’s Discussion and Analysis of Financial Condition and Results of Operations3335
Item 3Quantitative and Qualitative Disclosures About Market Risk4647
Item 4Controls and Procedures4647
   
PART IIOTHER INFORMATION4748
Item 1Legal Proceedings4748
Item 1ARisk Factors4748
Item 2Unregistered Sales of Equity Securities and Use of Proceeds47
Item 3Defaults Upon Senior Securities47
Item 4Mine Safety Disclosures47
Item 5Other Information.47
Item 6Exhibits.48
Item 3SignaturesDefaults Upon Senior Securities48
Item 4Mine Safety Disclosures48
Item 5Other Information.48
Item 6Exhibits.49
Signatures50

 

i

 

 

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

BIMI INTERNATIONAL MEDICAL, INC. AND ITS SUBSIDIARIES


CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)

  March 31,  December 31, 
  2022  2021 
ASSETS      
CURRENT ASSETS        
Cash $1,606,214  $4,797,849 
Accounts receivable, net  7,515,863   7,005,442 
Advances to suppliers  6,797,153   3,163,836 
Amount due from related parties  803,191   622,554 
Inventories, net  2,169,589   2,639,883 
Prepayments and other receivables  3,162,380   2,930,083 
Total current assets  22,054,390   21,159,647 
         
NON-CURRENT ASSETS        
Deferred tax assets  208,448   207,549 
Property, plant and equipment, net  3,343,981   3,521,401 
Intangible assets-net  17,752   18,039 
Operating lease-right of use assets  4,711,222   4,845,509 
Goodwill  8,376,217   8,376,217 
Total non-current assets  16,657,620   16,968,715 
         
TOTAL ASSETS $38,712,010  $38,128,362 
         
LIABILITIES AND EQUITY        
CURRENT LIABILITIES        
Short-term loans $1,791,531  $1,799,394 
Long-term loans due within one year  186,750   369,187 
Convertible promissory notes, net  5,765,617   5,211,160 
Accounts payable, trade  6,629,460   7,339,210 
Advances from customers  2,447,076   1,943,028 
Amount due to related parties  531,817   730,285 
Taxes payable  692,908   662,777 
Other payables and accrued liabilities  1,724,964   3,082,917 
Lease liability-current  924,360   954,182 
Total current liabilities  20,694,483   22,092,140 
         
NON-CURRENT LIABILITIES        
Lease liability-non current  4,094,833   4,161,789 
Long-term loans - non-current  528,911   538,006 
Total non-current liabilities  4,623,744   4,699,795 
         
TOTAL LIABILITIES  25,318,227   26,791,935 
         
EQUITY        
Common stock, $0.001 par value; 200,000,000 shares authorized; 10,359,264 and 8,502,222 shares issued and outstanding as of March 31, 2022 and December 31, 2021, respectively *  10,359   8,502 
Additional paid-in capital  60,566,188   55,220,130 
Statutory reserves  2,263,857   2,263,857 
Accumulated deficit  (50,640,327)  (47,900,929)
Accumulated other comprehensive income  1,051,790   1,601,870 
Total BIMI International Medical Inc.’s equity  13,251,867   11,193,430 
         
NON-CONTROLLING INTERESTS  141,916   142,997 
         
Total equity  13,393,783   11,336,427 
         
Total liabilities and equity $38,712,010  $38,128,362 

 

  June 30,  December 31, 
  2021  2020 
       
ASSETS      
CURRENT ASSETS        
Cash $626,554  $135,309 
Restricted Cash  4,660   - 
Accounts receivable, net  9,281,572   6,686,552 
Advances to suppliers  4,501,686   2,693,325 
Amount due from related parties  41,642   - 
Inventories  5,116,715   735,351 
Prepayments and other receivables  6,013,025   14,880,526 
Operating lease-right of use assets-current  40,489   53,425 
         
Total current assets  

25,626,343

   25,184,487 
         
NON-CURRENT ASSETS        
Deferred tax assets  184,243   193,211 
Property, plant and equipment, net  2,677,733   910,208 
Intangible assets, net  15,035   - 
Operating lease-right of use assets  3,666,334   - 
Goodwill  30,442,737   6,914,232 
   -     
Total non-current assets  

36,986,082

   8,017,651 
         
TOTAL ASSETS $

62,612,425

  $33,202,139 
         
LIABILITIES AND EQUITY        
CURRENT LIABILITIES        
Short-term loans $915,876  $904,228 
Long-term loans due within one year  -   34,201 
Convertible promissory notes, net  5,132,530   3,328,447 
Accounts payable, trade  10,859,165   5,852,050 
Advances from customers  3,417,049   194,086 
Amount due to related parties  792,398   226,514 
Taxes payable  720,914   773,649 
Other payables and accrued liabilities  5,060,442   4,228,976 
lease liabilities-current  758,568   23,063 
         
Total current liabilities  27,656,942   15,565,214 
         
Long-term loans - noncurrent portion  924,071   720,997 
Lease liabilities-non current  3,392,857   22,457 
TOTAL LIABILITIES $31,973,870   16,308,668 
         
COMMITMENTS AND CONTINGENCIES        
         
EQUITY        
Common stock, $0.001 par value; 50,000,000 shares authorized; 24,793,988 and 13,254,587 shares issued and outstanding as of June 30, 2021 and 2020, respectively  24,794   13,254 
Additional paid-in capital  43,618,216   26,344,920 
Statutory reserves  2,263,857   2,263,857 
Accumulated deficits  (16,524,199)  (12,914,973)
Accumulated other comprehensive income  1,004,504   1,003,392 
         
Total BIMI International Medical Inc.'s equity  30,387,172   16,710,450 
         
NONCONTROLLING INTERESTS  251,383   183,021 
         
Total equity  30,638,555   16,893,471 
         
Total liabilities and equity $62,612,425   33,202,139 
*Retrospectively restated due to five for one reverse stock split, see Note 21

 

The accompanying notes are an integral part of the condensed consolidated financial statements


 

BIMI INTERNATIONAL MEDICAL, INC. AND ITS SUBSIDIARIES


CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOMELOSS
(UNAUDITED)

(UNAUDITED)

  For three months ended
March 31,
 
  2022  2021 
REVENUES  5,019,748   2,168,004 
         
COST OF REVENUES  3,561,278   1,575,743 
         
GROSS PROFIT  1,458,470   592,261 
         
OPERATING EXPENSES:        
Sales and marketing  754,880   452,636 
General and administrative  3,260,289   3,380,014 
Total operating expenses  4,015,169   3,832,650 
         
LOSS FROM OPERATIONS  (2,556,699)  (3,240,389)
         
OTHER INCOME (EXPENSE)        
Interest income  146   - 
Interest expense  (107,759)  (44,355)
Exchange loss  (3,266)  - 
Other income/(expense)  (50,321)  12,865 
Total other expense, net  (161,200)  (31,490)
         
LOSS BEFORE INCOME TAXES  (2,717,899)  (3,271,879)
         
PROVISION FOR INCOME TAXES  22,581   18,748 
         
NET LOSS  (2,740,480)  (3,290,627)
Less: net income/(loss) attributable to non-controlling interest  (1,082)  42,615 
NET LOSS ATTRIBUTABLE TO BIMI INTERATIONAL MEDICAL INC. $(2,739,398) $(3,333,242)
         
OTHER COMPREHENSIVE LOSS        
Foreign currency translation adjustment  (550,080)  (149,597)
         
TOTAL COMPREHENSIVE LOSS  (3,290,560)  (3,440,224)
Less: comprehensive loss attributable to non-controlling interests  (24,974)  (10,886)
COMPREHENSIVE LOSS ATTRIBUTABLE TO BIMI INTERNATIONAL MEDICAL INC. $(3,265,586) $(3,429,338)
         
WEIGHTED AVERAGE NUMBER OF COMMON SHARES        
Basic and diluted  10,087,665   3,338,608 
         
LOSS PER SHARE        
Basic and diluted $(0.27) $(0.99)

 

  For the three months ended  For the six months ended 
  2021  2020  2021  2020 
             
REVENUES $9,256,987  $3,803,257   11,424,991  $4,217,841 
                 
COST OF REVENUES  7,292,152   3,071,476   8,867,894   3,403,775 
                 
GROSS PROFIT  1,964,835   731,781   2,557,097   814,066 
                 
OPERATING EXPENSES:                
Sales and marketing  774,378   609,600   1,227,014   650,670 
General and administrative  1,340,901   2,379,889   4,720,915   3,744,841 
Total operating expenses  2,115,279   2,989,489   5,947,929   4,395,511 
                 
LOSS FROM OPERATIONS  (150,444)  (2,257,708)  (3,390,832)  (3,581,445)
                 
OTHER INCOME (EXPENSE)                
Interest expense  (93,882)  (48,236)  (138,237)  (69,920)
Other income (expense)  (18,158)  6,968,717   (5,293)  6,968,172 
Total other income (expense), net  (112,040)  6,920,481   (143,530)  6,898,252 
                 
INCOME (LOSS) BEFORE INCOME TAXES  (262,484)  4,662,773   (3,534,362)  3,316,807 
                 
PROVISION FOR INCOME TAXES  13,255   43,271   32,003   44,539 
                 
NET INCOME (LOSS) FROM CONTINUING OPERATIONS  (275,739)  4,619,502   (3,566,365)  3,272,268 
                 
DISCONTINUED OPERATIONS                
Income (loss) from operating activities of discontinued operations  -   54,352   -   (800,605)
                 
NET INCOME (LOSS)  (275,739)  4,673,854   (3,566,365)  2,471,663 
Less: net income attributable to noncontrolling interest  246   33,590   42,861   26,274 
NET INCOME (LOSS) ATTRIBUTABLE TO BIMI INTERNATIONAL MEDICIAL INC. $(275,985) $4,640,264  $(3,609,226) $2,445,389 
                 
OTHER COMPREHENSIVE INCOME (LOSS)                
Foreign currency translation adjustment  (149,597)  263,239   1,112   143,038 
TOTAL COMPREHENSIVE INCOME (LOSS)  (425,336)  4,937,093   (3,565,253)  2,614,701 
Less: comprehensive income (loss) attributable to noncontrolling interest  (10,886)  2,334   56   (2,601)
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO BIMI INTERNATIONAL MEDICIAL INC.  (414,450)  4,934,759   (3,565,309) $2,617,302 
                 
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING                
Basic and diluted  23,707,037   10,203,861   20,859,159   9,728,861 
                 
EARNINGS (LOSS) PER SHARE                
Net income (loss) - basic and diluted-continuing operations $(0.01) $0.46  $(0.17) $0.25 
Net income (loss) - basic and diluted-discontinuing operations $-  $0.01  $-  $(0.08)

The accompanying notes are an integral part of the condensed consolidated financial statements


 

 

BIMI INTERNATIONAL MEDICAL, INC. AND ITS SUBSIDIARIES


CONSOLIDATED STATEMENTS OF CASH FLOWS

EQUITY
(UNAUDITED)

  Common Stock  Additional
Paid-in
  

Accumulated

Other

Comprehensive

  Statutory  Non Controlling  Accumulated  

Total

Stockholders’

 
  Shares*  Amount  Capital  Income  

Reserves

  

Interests

  Deficit  Equity 
Balance as of December 31, 2021  8,502,222   8,502   55,220,130   1,601,870   2,263,857   142,997   (47,900,929)  11,336,427 
                                 
Issuance of common shares  1,857,042   1,857   5,346,058   -   -   -   -   5,347,915 
                                 
Net loss  -   -   -   -   -   (24,974)  (2,739,398)  (2,764,372)
                                 
Foreign currency translation adjustment  -   -   -   (550,080)      23,893   -   (526,187)
                                 
Balance as of March 31, 2022  10,359,264   10,359   60,566,188   1,051,790   2,263,857   141,916   (50,640,327)  13,393,783 

  For the six months ended
June 30
 
  2021  2020 
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income $(3,566,365) $2,471,663 
Net loss from discontinued operations  -   (800,605)
Net income(loss) from continuing operations  (3,566,365)  3,272,268 
Adjustments to reconcile net income (loss) to cash provided by (used in) operating activities:        
Depreciation and amortization  118,802   245,300 
(Profit) on disposal of NF Group  -   (6,944,469)
Stock compensation  585,000     
Non-cash lease expense  130,419     
Allowance for inventory provision  23,620   187,942 
Allowance for doubtful accounts  4,739   170,889 
Amortization of discount of convertible promissory notes  1,607,105   1,075,171 
Change in derivative liabilities  -   107,340 
Change in operating assets and liabilities        
Accounts receivable  (2,453,148)  (1,473,915)
Advances to suppliers  (1,786,217)  (997,562)
Inventories  (3,972,555)  (1,035,361)
Prepayments and other receivables  (35,075)  922,180 
Operating lease-right of use assets  145,153   - 
Other current assets        
Accounts payable, trade  3,123,104   1,792,644 
Advances from customers  3,180,564   (594,680)
Taxes payable  (389,759)  (164,376)
Operating lease liabilities  (158,463)  - 
Other payables and accrued liabilities  (146,374)  (199,558)
Net cash used in operating activities from continuing operations  (3,589,450)  (3,636,187)
Net cash provided by operating activities from discontinued operations      206,674 
Net cash used in operating activities  (3,589,450)  (3,429,513)
         
CASH FLOWS FROM INVESTING ACTIVITIES:        
Cash received from acquisition of Guoyitang Hospital and Zhongshan Hospital  75,192   - 
Cash received from acquisition of Guanzan Group  -   95,220 
Cash received from acquisition of Minkang, Qiangsheng and Eurasia Hospitals  12,341   - 
         
Purchase of PPE  (375,235)  - 
Net cash provided by (used in) investing activities from continuing operations  (287,702)  95,220 
Net cash used in investing activities from discontinued operations  -   - 
Net cash provided by (used in) investing activities  (287,702)  95,220 
         
CASH FLOWS FROM FINANCING ACTIVITIES:        
      
Repayment of short-term loans  (177,253)  45,112 
Repayment of long-term loans  (350,416)  (21,497)
Net proceeds from issuance of convertible promissory notes  4,065,000   3,457,325 
         
Proceeds from long-term loan  553,490   - 
Amount financed from related parties  164,841   678,317 
         
Net cash provided by financing activities from continuing operations  4,255,662   4,159,357 
Net cash used in financing activities from discontinued operations  -   (158,826)
Net cash provided by financing activities  4,255,662   4,000,531 
         
EFFECT OF EXCHANGE RATE ON CASH  117,396   (593,510)
         
INCREASE IN CASH  495,906   72,728 
         
CASH AND CASH EQUIVALENTS, beginning of period  135,308   36,674 
         
CASH AND CASH EQUIVALENTS, end of period  631,214  $109,402 
         
SUPPLEMENTAL CASH FLOW INFORMATION:        
Cash paid for income tax $32,003  $54,396 
Cash paid for interest expense, net of capitalized interest $138,237  $34,902 
         
NON-CASH TRANSACTIONS OF INVESTING AND FINANCING ACTIVITIES        
Issuance of common share for equity acquisition of Zhongshan Chaohu Hospital $2,000  $- 
Issuance of common share for equity acquisition of Guoyitang Hospital $2,000  $- 
Issuance of common share for equity acquisition of Minkang, Qiangsheng and Eurasia Hospitals $4,000  $- 
Issuance of common share upon conversion of convertible notes $104  $1,008,067 
Issuance of common share for payment of improvements to offices $696,896   - 
Issuance of common shares upon cashless exercises of warrants $163   - 
Intangible assets recognized from equity acquisition of Boqi Zhengji Group $-  $6,443,170 
Outstanding receivable for disposal of NF Group $-  $10,000,000 
Issuance of common share for equity acquisition of Guanzan Group $-  $2,717,000 
Goodwill recognized from equity acquisition of Zhongshan Chaohu Hospital $10,443,494  $- 
Goodwill recognized from equity acquisition of Guoyitang Hospital $7,154,392  $- 
Goodwill recognized from equity acquisition of Minkang, Qiangsheng and Eurasia Hospital $25,354,174  $- 
Outstanding payment for equity acquisition of Guanzan Group $3,065,181  $4,414,119 
Outstanding payment for equity acquisition of Zhongshan Chaohu Hospital $6,100,723  $- 
Outstanding payment for equity acquisition of Guoyitang Hospital $6,100,723  $- 
Outstanding payment for equity acquisition of Minkang, Qiangsheng and Eurasia Hospitals $13,023,556  $- 

The accompanying notes are an integral part of the condensed consolidated financial statements


 

 

BIMI INTERNATIONAL MEDICAL, INC. AND ITS SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)

  For the three months ended
March 31,
 
  2022  2021 
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net loss $(2,740,480) $(3,290,627)
Adjustments to reconcile net loss to cash used in operating activities:        
Depreciation and amortization  89,159   35,958 
Inventories impairment reserve  -   14,507 
Allowance for doubtful accounts  (584)  (43,799)
Stock compensation  -   585,000 
Lease expense  -   20,719 
Amortization of discount of convertible promissory notes  554,457   1,607,105 
         
Change in operating assets and liabilities        
Accounts receivable  (509,837)  (334,056)
Advances to suppliers  1,714,599   (387,940)
Prepayments and other receivables  (232,298)  281,718 
Inventories  470,294   (2,572,438)
Operating lease-right of use assets  134,287   64,231 
Accounts payable, trade  (709,750)  2,803,460 
Advances from customers  504,048   329,591 
Operating lease liabilities  (96,779)  (95,368)
Taxes payable  30,130   (701,687)
Other payables and accrued liabilities  (1,357,952)  (46,085)
Net cash used in operating activities  (2,150,706)  (1,729,711)
         
CASH FLOWS FROM INVESTING ACTIVITIES:        
Cash received from acquisition of Guoyitang Hospital  -   28,457 
Cash received from acquisition of Zhongshan Hospital  -   46,748 
Purchase of property, plant, and equipment  -   (36,100)
Net cash provided by investing activities  -   39,105 
   -   - 
CASH FLOWS FROM FINANCING ACTIVITIES:        
Proceeds from short-term loan  -   462,773 
Repayment of long-term loan  -   (295,404)
Net proceeds from issuance of convertible promissory notes  -   4,065,000 
Repayment of short-term loans  (7,863)  (4,419)
Long-term loans due within one year  (191,530)  - 
Amount financed from/(to) related parties  (379,105)  164,067 
Net cash provided by (used in) financing activities  (578,498)  4,392,017 
         
EFFECT OF EXCHANGE RATE ON CASH  (462,431)  (1,295)
         
NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS  (3,191,635)  2,700,116 
CASH AND CASH EQUIVALENTS, beginning of period  4,797,849   135,308 
CASH AND CASH EQUIVALENTS, end of period $1,606,214  $2,835,424 
         
SUPPLEMENTAL CASH FLOW INFORMATION:        
Cash paid for income tax $19,319  $86,153 
Cash paid for interest expense, net of capitalized interest $12,916  $47,696 
         
NON-CASH TRANSACTIONS OF INVESTING AND FINANCING ACTIVITIES        
         
Issuance of common shares for equity acquisition of Guoyitang Hospital $-  $2,000 
Issuance of common shares for equity acquisition of Zhongshan Hospital $-  $2,000 
Issuance of common shares for equity acquisition of Mali Hospital $600  $- 
Goodwill recognized from equity acquisition of Zhongshan Hospital $-  $10,433,494 
Goodwill recognized from equity acquisition of Guoyitang Hospital $-  $7,154,392 
Outstanding payment for equity acquisition of Guanzan Group $-  $3,065,181 
Outstanding payment for equity acquisition of Guoyitang Hospital $-  $6,100,723 
Outstanding payment for equity acquisition of Zhongshan Hospital $-  $6,100,723 


BIMI INTERNATIONAL MEDICAL INC.
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1.ORGANIZATION AND BUSINESS BACKGROUND

 

BIMI International Medical, Inc. (the “Company” or “BIMI”) was incorporated in the State of Delaware as Galli Process, Inc. on October 31, 2000. On February 7, 2002, the Company changed its name to Global Broadcast Group, Inc. On November 12, 2004, the Company changed its name to Diagnostic Corporation of America. On March 15, 2007, the Company changed its name to NF Energy Saving Corporation of America, and on August 24, 2009, the Company changed its name to NF Energy Saving Corporation. On December 16, 2019, the Company changed its name to BOQI International Medical Inc., to reflect the Company’s refocus of its business from the energy saving industry to the health care industry and on June 21,2021,industry. Since March 7, 2012, the common stock of the Company changed its name to BIMI International Medical Inc.(the “Common Stock”) has been traded on the Nasdaq Capital Market.

Until October 14, 2019, the Company, through NF Energy Saving Investment Limited and its subsidiaries (the “NF Group”), operated in the energy saving enhancement technology industry in the People’s Republic of China (the “PRC”). The NF Group focused on providing services relating to energy saving technology, optimization design, energy saving reconstruction of pipeline networks and contractual energy management for the electric power, petrochemical, coal, metallurgy, construction, and municipal infrastructure development industries in the PRC and the manufacture and sales of energy-saving flow control equipment. In late 2019, the Company committed to a plan to dispose of all its equity interests in the NF Group and on March 31, 2020, the Company entered into a stock purchase agreement (the “NF SPA”) to sell the NF Group. The sale of the NF Group closed on June 23, 2020. Please refer to NOTE 7 for more information relating to the sale of the NF Group.

On October 14, 2019, the Company acquired 100% of the equity interests in Lasting Wisdom Holdings Limited (“Lasting”), a holdinglimited company incorporated under the laws of the British Virgin Islands (“BVI”). Lasting has limited operating activities since incorporation except for holding the ownership interest in Pukung Limited (“Pukung”), which through its subsidiaries helda company organized under the laws of Hong Kong. Pukung owns 100% of the equity interest in Beijing Xinrongxin Industrial Development Co., Ltd. (“Xinrongxin”), a company organized under the laws of the PRC. Xinrongxin owns all the ownership interest of Dalian Boqi Zhengji Pharmacy Chain Co., Ltd. (“Boqi Zhengji”). Boqi Zhengji operated 16 retail pharmacy stores in China at the time of the acquisition. Lasting, Pukung, Xinrongxin and Boqi Zhengji are hereinafter collectively referred to as the “Boqi Zhengji Group”. On December 11, 2020, the Company entered into a stock purchase agreement to sell Boqi Zhengji. While the sale of Boqi Zhengji closed by the end of 2020, the governmental record was not updated until February 2, 2021 due to the Chinese government’s alternative working schedule and other delays caused by COVID-19.

LastingXinrongxin also indirectly owns 100% equity interests in Dalian Boyi Technology Co., Ltd. (“Dalian Boyi”), a subsidiary established in January 2020 and responsible for the Company’s R&D and other technology related functions.

On June 24, 2020, the Company established a wholly owned subsidiary Boyi (Liaoning) Technology Co.,Ltd (“Liaoning Boyi”), in order to be qualified to participate in local healthcare projects. On December 22, 2020, the Company established another subsidiary Bimai Pharmaceutical (Chongqing) Co., Ltd., replace Xinronxin as the holding company forowing all of the Company’s retail, wholesale and hospital operations in China.

On March 18, 2020, the Company, through its wholly owned subsidiary, Xinrongxin, acquired 100% of the equity interests in Chongqing Guanzan Technology Co., Ltd. (“Guanzan”). Guanzan holds an 95%80% equity interest in Chongqing Shude Pharmaceutical Co., Ltd. (“Shude”, collectively with Guanzan, the “Guanzan Group”). Guanzan also owns 100% equity interest in Chongqing Lijiantang Pharmaceutical Co. Ltd., a subsidiary established in May 2020 that2020. Lijiantang operates 54 retail pharmacy stores in China.China (collectively, the “Lijiantang Pharmacy Group”).

On December 11, 2020, the Company entered into a stock purchase agreement to sell Boqi Zhengji. The sale of the Boqi Zhengji was closed by the end of 2020, although the government record was not updated until February 2, 2021 due to the Chinese government’s alternative working schedule and other delays caused by COVID-19.


On December 9, 2020, the Company entered into an agreement to acquire 100% of the equity interests in Chongqing Guoyitang Hospital (“Guoyitang”), the owner and operator of a private general hospital in Chongqing City, a city in Southwest China. The transaction closed on February 2, 2021. On December 15, 2020, the Company entered into a stock purchase agreement to acquire Chaohu Zhongshan Minimally Invasive Hospital (“Zhongshan”), a private hospital in the eastSoutheast region of China. The transaction was closed on February 5, 2021.

On April 9, 2021, the Company entered into a stock purchase agreement to acquire three private hospitals in the PRC, Wuzhou Qiangsheng Hospital (“Qiangsheng”), Suzhou Eurasia Hospital(“EurasiaEurasia”) and Yunnan Yuxi MinKang hospital(“hospital (“Minkang”). The transaction was closed on May 6, 2021.

On April 21, 2021, Bimai Hospital Management (Chongqing) Co. Ltd.(‘Chongqing HM”) was incorporated in the PRC by the Company to manage the operationoperations of the Company’s medical devices segment.


On April 21, 2021, Pusheng Pharmaceutical Co., Ltd. (“Pusheng”) was incorporated in the PRC by the Company to manage its wholesale distribution of generic drugs.

On September 10, 2021, the Company entered into a stock purchase agreement to acquire 100% of the equity interests in Chongqing Zhuoda Pharmaceutical Co., LTD (“Zhuoda”). The transaction closed on October 8, 2021.

On December 20, 2021, the Company entered into a stock purchase agreement to acquire Bengbu Mali OB-GYN Hospital Co., Ltd. (“Mali Hospital”). The closing of the Mali Hospital SPA has not taken place as of the date of this report.

The Pharmacy Group engages in the retail sale of medicine and other healthcare products in the PRC. The Pharmacy Group sells its medicine and other healthcare products to customers through its directly-owned stores. The Pharmacy Group offers a wide range of products, including prescription and over-the-counter (“OTC”) drugs, nutritional supplements, traditional Chinese medicines, personal and family care products and medical devices, as well as miscellaneous items.

The Company’s wholesale segments are engaged in the distribution of medical devices and pharmaceuticals.

The Company’s medical services segments are engaged in providing medical services in the hospitals.

As of June 30,2021,March 31,2022, the details of the Company’s major subsidiaries are as follows:follows:

NamePlace of incorporation and
kind of legal entity
Principal activities and
place of operation
 Effective interest held
Lasting Wisdom Holdings Limited (“Lasting”)British Virgin Island, a limited liability companyInvestment holding100100%
Pukung Limited (“Pukung”)Hong Kong, a limited liability companyInvestment holding100%
Beijing Xinrongxin Industrial Development Co., Ltd. (“Xinrongxin”)The PRC, a limited liability companyInvestment holding100%
Boyi (Liaoning) Technology Co., Ltd (“Liaoning Boyi”)The PRC, a limited liability companyIT Technology service research and development100%
Dalian Boyi Technology Co., Ltd (“Dalian Boyi”)The PRC, a limited liability companyIT Technology service research and development100%
Chongqing Guanzan Technology Co., Ltd. (“Guanzan”)The PRC, a limited liability companyWholesale distribution of medical devices in the PRC100%
Chongqing Shude Pharmaceutical Co., Ltd.(“Shude”)The PRC, a limited liability companyWholesale distribution of generic drugs in the PRC95%
Chongqing Lijiantang Pharmaceutical Co., Ltd.(“Lijiantang”)The PRC, a limited liability companyWholesale distribution of generic drugs in the PRC100%
        
Pukung Limited (“Pukung”)Bimai Pharmaceutical (Chongqing) Co., Ltd.Hong Kong,The PRC, a limited liability companyInvestment holding100100


Chongqing Guoyitang Hospital Co., Ltd.%The PRC, a limited liability companyHospital in the PRC100
        
Beijing Xinrongxin Industrial DevelopmentChongqing Huzhongtang Healthy Technology Co., Ltd. (“Xinrongxin”)The PRC, a limited liability companyInvestment holdingWholesale distribution of generic drugs in the PRC100100%
Boyi (Liaoning) TechnologyChaohu Zhongshan Minimally Invasive Hospital Co., Ltd (“Liaoning Boyi”)Ltd.The PRC, a limited liability companyIT Technology service research and developmentHospital in the PRC100100%
Dalian Boyi TechnologyYunnan Yuxi Minkang Hospital Co., Ltd (“Dalian Boyi”)Ltd.The PRC, a limited liability companyIT Technology service research and developmentHospital in the PRC100100%
Chongqing Guanzan TechnologyWuzhou Qiangsheng Hospital Co., Ltd. (“Guanzan”)The PRC, a limited liability companyHospital in the PRC100
Suzhou Eurasia Hospital Co., Ltd.The PRC, a limited liability companyHospital in the PRC100
Bimai Hospital Management (Chongqing) Co. LtdThe PRC, a limited liability companyHospital management in the PRC100
Pusheng Pharmaceutical Co., LtdThe PRC, a limited liability companyWholesale distribution of generic drugs in the PRC100
Chongqing Zhuoda Pharmaceutical Co., Ltd(“Zhuoda”)The PRC, a limited liability companyWholesale distribution of generic drugs in the PRC100
Chongqing Qianmei Medical Devices Co., Ltd (“Qianmei”)The PRC, a limited liability companyWholesale distribution of medical devices in the PRC100100%
Chongqing Shude Pharmaceutical Co., Ltd.(“Shude”)The PRC, a limited liability companyWholesale distribution of generic drugs in the PRC95%
Chongqing Lijiantang Pharmaceutical Co., Ltd.(“Lijiantang”)The PRC, a limited liability companyWholesale distribution of generic drugs in the PRC100%
Bimai Pharmaceutical (Chongqing) Co., Ltd. (“Chongqing Bimai”)The PRC, a limited liability companyInvestment holding100%
Chongqing Guoyitang Hospital Co., Ltd. (“Guoyitang”)The PRC, a limited liability companyHospital in the PRC100%
Chaohu Zhongshan Minimally Invasive Hospital Co. ,Ltd. (“Zhongshan”)The PRC, a limited liability companyHospital in the PRC100%
Yuannan Yuxi Minkang Hospital Co., Ltd. (“Minkang”)The PRC, a limited liability companyHospital in the PRC100%
Wuzhou Qiangsheng Hospital Co., Ltd. (“Qiangsheng”)The PRC, a limited liability companyHospital in the PRC100%
Suzhou Eurasia Hospital Co., Ltd.  (“Eurasia”)The PRC, a limited liability companyHospital in the PRC100%
Bimai Hospital Management (Chongqing) Co. Ltd (“Chongqing HM”)The PRC, a limited liability companyHospital management in the PRC100%
Pusheng Pharmaceutical Co., Ltd (“Pusheng”)The PRC, a limited liability companyWholesale distribution of generic drugs in the PRC100%


 

2.GOING CONCERN UNCERTAINTIES

 

The accompanying unaudited condensed consolidated financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates the realization of assets and the discharge of liabilities in the normal course of business for the foreseeable future.

As reflected in the accompanying unaudited condensed consolidated financial statements, the Company incurred asignificant net losslosses of $3,566,365$2,740,480 and $3,290,627 and cash outflows of $2,150,706 and $1,729,711 from operating activities for the sixthree months ended June 30, 2021and asMarch 31, 2022 and 2021, respectively. As of June 30, 2021,March 31, 2022, the Company had an accumulated deficit of $16.5 million and a working capital deficit of $2.03$50.64 million. In addition, the Company continues to generate operating losses and has negativelimited cash flow from its continuing operations. Primarily as a result of its operating loss in the first half of 2021,quarter, the Company’s cash position from operating activities declined by $3.5$2.15 million in the sixthree months ended June 30, 2021. ManagementMarch 31, 2022. Management believes these factors raise substantial doubt about the Company’s ability to continue as a going concern for the next twelve months.

The continuation of the Company as a going concern through the next twelve months is dependent upon:upon (1) the continued financial support from its stockholders or external financing, and (2) further implementation of management’s business plan to generate sufficient revenues and cash flow to meet its obligations. While the Company believes in the viability of its strategy to increase sales volume and in its ability to raise additional funds, there can be no assurance to that it will be successful in either respect.

These conditions raise substantial doubt about the Company’s ability to continue as a going concern. These unaudited condensed financial statements do not include any adjustments to reflect the possible future effect on the recoverability and classification of assets or the amounts and classifications of liabilities that may result from the outcome of these uncertainties. Management believes that the actions presently being taken to obtain additional funding and implement its strategic plan provides the opportunity for the Company to continue as a going concern.


3.SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of presentation and consolidation

 

These accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“US GAAP”). These unaudited condensed consolidated financial statements include the financial statements of the Company and its subsidiaries. All significant inter-company balances and transactions within the Company have been eliminated upon consolidation.

The unaudited interim condensed consolidated financial information as of June 30, 2021March 31, 2022 and for the three and six months ended June 30,March 31, 2022 and 2021 and 2020 have been prepared, pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Certain information and footnote disclosures, which are normally included in annual consolidated financial statements prepared in accordance with US GAAP, have been omitted pursuant to those rules and regulations. The unaudited interim condensed consolidated financial information should be read in conjunction with the consolidated financial statements and the notes thereto, included in the Company’s Form 10-K for the fiscal year ended December 31, 20202021 previously filed with the SEC on March 31, 2021.April 15, 2022.


In the opinion of management, all adjustments (which include normal recurring adjustments) necessary to present a fair statement of the Company’s unaudited condensed consolidated financial position as of June 30, 2021March 31, 2022 and its unaudited condensed consolidated results of operations for the three and six months ended June 30,March 31, 2022 and 2021, and 2020, and its unaudited condensed consolidated cash flows for the sixthree months ended June 30,March 31, 2022 and 2021, and 2020, as applicable, have been made. The interim results of operations are not necessarily indicative of the operating results for the fiscal year or any future periods.

Use of estimates

 

The preparation of these condensed consolidated financial statements in conformity with the US GAAP requires management to make estimates and judgments that affect the reported amounts of assets and liabilities, disclosures of contingent assets and liabilities on the date of these condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. The Company bases its estimates and judgments on historical experience and on various other assumptions and information that are believed to be reasonable under the circumstances. Estimates and assumptions of future events and their effects cannot be perceived with certainty and, accordingly, these estimates may change as new events occur, as more experience is acquired, as additional information is obtained and as our operating environment changes. Significant estimates and assumptions made by management include, among others, useful lives and impairment of long-lived assets, collectability of accounts receivable, advances to suppliers allowance for doubtful accounts, reserve of inventory, fair value of goodwill and valuation of derivative liabilities. While the Company believes that the estimates and assumptions used in the preparation of these condensed consolidated financial statements are appropriate, actual results could differ from those estimates. Estimates and assumptions are periodically reviewed and the effects of revisions are reflected in the consolidated financial statements in the period they are determined to be necessary.

ReclassificationBusiness combination

 

Certain prior year balances were reclassified to conformThe Company accounts for its business combinations using the acquisition method of accounting in accordance with ASC 805 “Business Combinations”. The cost of an acquisition is measured as the aggregate of the acquisition date fair values of the assets transferred and liabilities incurred by the Company to the current period presentation, which mainly reflectsellers and equity instruments issued. Transaction costs directly attributable to the presentation of the discontinued operation of the NF Group and Boqi Zhengji. Except for theacquisition are expensed as incurred. Identifiable assets and liabilities acquired or assumed are measured separately at their fair values as of the NF Groupacquisition date, irrespective of the extent of any non-controlling interests. The excess of (i) the total costs of acquisition, fair value of the non-controlling interests and Boqi Zhengji which were reclassifiedacquisition date fair value of any previously held equity interest in the acquiree over (ii) the fair value of the identifiable net assets of the acquiree is recorded as discontinuedgoodwill. If the cost of acquisition is less than the acquisition date amounts of the net assets or liabilities and presented as current assets or liabilitiesof the subsidiary acquired, the difference is recognized directly in the consolidated balance sheets, there was no other impacts on reported financial position or cash flows for anyincome statements. During the measurement period, which can be up to one year from the acquisition date, the Company may record adjustments to the assets acquired and liabilities assumed with the corresponding offset to goodwill. Subsequent to the conclusion of the periods presented.measurement period or final determination of the values of assets acquired or liabilities assumed, whichever comes first, any further adjustments are recorded in the consolidated income statements.


In a business combination achieved in stages, the Company re-measures the previously held equity interest in the acquiree immediately before obtaining control at its acquisition date fair value and the re-measurement gain or loss, if any, is recognized in the consolidated income statements.

When there is a change in ownership interests or a change in contractual arrangements that results in a loss of control of a subsidiary, the Company deconsolidates the subsidiary from the date control is lost. Any retained non-controlling investment in the former subsidiary is measured at fair value and is included in the calculation of the gain or loss upon deconsolidation of the subsidiary.

Cash

Cash consists primarily of cash on hand and cash in banks which is readily available in checking and saving accounts. The Company maintains cash with various financial institutions in the PRC where its accounts are uninsured. The Company has not experienced any losses from funds held in bank accounts and believes it is not exposed to any risk on its bank accounts.

Restricted cash

 

Cash that is restricted as to withdrawal or use under the terms of certain contractual agreements or orders are recorded in a restricted cash account in the Company’s unaudited interim condensed consolidated balance sheet.

Accounts receivable and allowance for doubtful accounts

 

Accounts receivable are recorded at the invoiced amount and do not bear interest, which are due within contractual payment terms, generally 30 to 90 days from delivery. Credit is extended based on evaluation of a customer’s financial condition, the customer credit-worthiness and their payment history. Accounts receivable outstanding longer than the contractual payment terms are considered past due. Past due balances over 90 days and over a specified amount are reviewed individually for collectability. At the end of each period, the Company specifically evaluates individual customer’s financial condition, credit history, and the current economic conditions to monitor the progress of the collection of accounts receivables. For the receivables that are past due or not being paid according to payment terms, the appropriate actions are taken to exhaust all means of collection, including seeking legal resolution in a court of law. Account balances are charged off against the allowance after all means of collection have been exhausted and the potential for recovery is considered remote. The Company does not have any off-balance-sheet credit exposure related to its customers. As of June 30, 2021March 31, 2022 and December 31, 2020,2021, the allowance for doubtful accounts was $1,205,824$322,956 and $1,236,830,$322,145, respectively.


Advances to suppliers

 

Advances to suppliers consist of prepayments to the Company’s vendors, such as pharmaceutical manufacturers and medicine suppliers. The Company typically prepays for the purchase of our merchandise, especially for those salable, scarce, personalized medicine or medical devices. The Company typically receive products from vendors within three to nine months after making prepayments. The Company continuously monitor delivery from, and payments to, the vendors while maintaining a provision for estimated credit losses based upon historical experience and any specific supplier issues, such as discontinuing of inventory supply, that have been identified. If the Company has difficulty receiving products from a vendor, the Company would cease purchasing products from such vendor, request return of our prepayment promptly, and if necessary, take legal action. The Company has not taken such type of legal action during the reporting periods. If none of these steps are successful, management will then determine whether the prepayments should be reserved or written off. As of June 30, 2021March 31, 2022 and December 31, 2020,2021, the allowance for doubtful accounts was $7,541 and $7,463, respectively.were $Nil.

Inventories

 

Inventories are stated at the lower of cost or market value. Cost is determined using the weighted average method, and market value is the middle (the second highest) value among an inventory item’s replacement cost, market celling and market floor. The Company carries out physical inventory counts on a monthly basis at each store and warehouse location. The Company reviews historical sales activity quarterly to determine excess, slow moving items and potentially obsolete items. The Company provides inventory reserve based on the excess quantities on hand equal to the difference, if any, between the cost of the inventory and its estimated market value, or obsolescence of inventories determined principally by customer demand. As of June 30, 2021March 31, 2022 and December 31, 2020,2021, the Company recorded an allowance for obsolete inventories, which mainly consists of expired medicine, of $62,675$103,625 and $9,825,$103,178, respectively.


Property, plant and equipment

 

Property, plant and equipment are stated at cost less accumulated depreciation and impairment, if any. Depreciation is calculated on the straight-line basis over the following expected useful lives from the date on which they become fully operational and after taking into account their estimated residual values:

Items 

Expected

useful lives

 

Residual


value

 
Building 20 years  5%
Office equipment 3 years  5%
Electronic equipment 3 years  5%
Furniture 5 years  5%
Medical equipment 10 years  5%
Vehicles 4 years  5%
Leasehold ImprovementShorter of lease term or useful life5%

 

Expenditures for repairs and maintenance are expensed as incurred. When assets have been retired or sold, the cost and related accumulated depreciation are removed from the accounts and any resulting gain or loss is recognized in the results of operations.

Intangible assets

 

Intangible assets consist primarily of software of management systems. Intangible assets are stated at cost less accumulated amortization and impairment, if any. Intangible assets are amortized using the straight-linestraight line method with the following estimated useful lives:

  Expected
useful lives
Software 10 years

 


Leases

 

On January 1, 2020, the Company adopted Accounting Standards Update (“ASU”) 2016-02. For all leases that were entered into prior to the effective date of ASC 842, we elected to apply the package of practical expedients. Based on this guidance, the Company did not reassess the following: (1) whether any expired or existing contracts are or contain leases; (2) the lease classification for any expired or existing leases; and (3) initial direct costs for any existing leases.

The Company determines if an arrangement is a lease at inception. Operating leases are included in operating lease right-of-use (“ROU”) assets, current portion of obligations under operating leases, and obligations under operating leases, non-current on the Company’s consolidated balance sheets. Finance leases are included in property and equipment, net, current portion of obligations under capital leases, and obligations under capital leases, non-current on our consolidated balance sheets.

Operating lease ROU assets and operating lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at commencement date, adjusted by the deferred rent liabilities at the adoption date. As most of the Company’s leases do not provide an implicit rate, the Company uses its incremental borrowing rate based on the information available at commencement date in determining the present value of future payments. The operating lease ROU assetsasset also includeincludes any lease payments made and excludes lease incentives and initial direct costs incurred. The Company’s terms may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option. Operating lease expense is recognized on a straight-line basis over the lease term.


 

Goodwill

 

Goodwill represents the excess of the purchase priceconsideration paid of an acquisition over the fair value of the net identifiable assets of the acquired subsidiary at the date of acquisition. Goodwill is not amortized, and is tested for impairment at least annually, more often when circumstances indicate impairment may have occurred. Goodwill is carried at cost less accumulated impairment losses. If impairment exists, goodwill is immediately written off to its fair value and the loss is recognized in the consolidated statements of operations and comprehensive loss. Impairment losses on goodwill are not reversed.

The Company reviews the carrying value of intangible assets not subject to amortization, including goodwill, to determine whether impairment may exist annually or more frequently if events and circumstances indicate that it is more likely than not that an impairment has occurred. The Company has the opinion to assess qualitative factors to determine whether it is necessary to perform the two-step in accordance with ASC 350-20. If the Company believes, as a result of the qualitative carrying amount, the two-step quantities impairment test described below is required.

The first step compares the fair values of each reporting unit to its carrying amount, including goodwill. If the fair value of each reporting unit exceeds its carrying amount, goodwill is not considered to be impaired and the second step will not be required.

If the carrying amount of a reporting unit exceeds its fair value, the second step compares the implied fair value of goodwill to the carrying value of a reporting unit’s goodwill. The implied fair value of goodwill is determined in a manner similar to accounting for a business acquisition with the allocation of the assessed fair value determined in the first step to the assets and liabilities of the reporting unit. The excess of the fair value of the reporting unit. over the amounts assigned to the assets and liabilities is the implied fair value of goodwill. Estimating fair value is performed by utilizing various valuation techniques, with the assets acquiredprimary technique being a discounted cash flow. The fair value of discounted cash flow was determined using management’s estimates and the liabilities assumed of an acquired business. In accordance with ASC 350, Goodwill and Other Intangible Assets, recorded goodwill amounts are not amortized, but rather are tested for impairment annually or more frequently if there are indicators of impairment present.assumptions.

Goodwill is tested for impairment at the reporting unit level on at least an annual basis or when an event occurs, or circumstances change that would more-likely-than-not reduce the fair value of a reporting unit below its carrying value. These events or circumstances include a significant change in stock prices, business environment, legal factors, financial performances, competition, or events affecting the reporting unit. Application of the goodwill impairment test requires judgment, including the identification of reporting units, assignment of assets and liabilities to reporting units, assignment of goodwill to reporting units, and determination of the fair value of each reporting unit. The estimation of fair value of reporting unit using a discounted cash flow methodology also requires significant judgments, including estimation of future cash flows, which is dependent on internal forecasts, estimation of the long-term rate of growth for the Company’s business, estimation of the useful life over which cash flows will occur, and determination of the Company’s weighted average cost of capital. The estimates used to calculate the fair value of a reporting unit change from year to year based on operating results and market conditions. Changes in these estimates and assumptions could materially affect the determination of fair value and goodwill impairment for the reporting unit.


Management evaluatesevaluated the recoverability of goodwill by performing a qualitative assessment before using a two-step impairment test approach at the reporting unit level. If the Company reorganizes its reporting structure in a manner that changes the composition of one or more of its reporting units, goodwill will be reassigned based on the relative fair value of each of the affected reporting units. As of March 31, 2022 and December 31, 2021, the Company recorded impairments for goodwill of $Nil and $26,128,171, respectively.

Impairment of long-lived assets and intangibles

 

In accordance with the provisions of ASC Topic 360, “Impairment or Disposal of Long-Lived Assets”, all long-lived assets such as property, plant and equipment held and used by the Company are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is evaluated by a comparison of the carrying amount of an asset to its estimated future undiscounted cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amounts of the assets exceed the fair value of the assets.

Revenue recognition

 

We adopted Accounting Standard Codification (“ASC”) Topic 606, Revenues from Contract with Customers (“ASC 606”) for all periods presented. Under ASC 606, revenue is recognized when control of the promised goods and services is transferred to the Company’s customers, in an amount that reflects the consideration that the Company expects to be entitled to in exchange for those goods and services, net of value-added tax. The Company determines revenue recognition through the following steps:

Identify the contract with a customer;

 

Identify the performance obligations in the contract;

 

Determine the transaction price;

 

Allocate the transaction price to the performance obligations in the contract; and

 


Recognize revenue when (or as) the entity satisfies a performance obligation.

 

The transaction price is allocated to each performance obligation on a relative standalone selling price basis. The transaction price allocated to each performance obligation is recognized when that performance obligation is satisfied by the control of the promised goods and services is transferred to the customers, which at a point in time or over time as appropriate.

The Company’s revenue is net of value added tax (“VAT”) collected on behalf of PRC tax authorities in respect to the sales of products. VAT collected from customers, net of VAT paid for purchases, is recorded as a liability in the accompanying consolidated balance sheets until it is paid to the relevant PRC tax authorities


Cost of revenue

 

Cost of revenue consists primarily of cost of goods purchased from suppliers plus direct material costs for packaging and storage, direct labor, which are directly attributable to the acquisition and maintaining of products for sales. Cost of revenues also include impairment loss of our products which are obsolete or expired for sale, if any. Shipping and handling costs, associated with the distribution of finished products to customers, are borne by the customers.

Comprehensive income

 

ASC Topic 220, “Comprehensive Income”, establishes standards for reporting and display of comprehensive income, its components and accumulated balances. Comprehensive income as defined includes all changes in equity during a period from non-owner sources. Accumulated other comprehensive income, as presented in the accompanying condensed consolidated statement of stockholders’ equity, consists of changes in unrealized gains and losses on foreign currency translation. This comprehensive income is not included in the computation of income tax expense or benefit.

Beneficial conversion feature of convertible promissory notes

The Company evaluates the conversion feature of its convertible promissory notes to determine whether it was beneficial as described in ASC 470-20. The intrinsic value of a beneficial conversion feature inherent to a convertible note payable, which is not bifurcated and accounted for separately from the convertible notes payable and may not be settled in cash upon conversion, is treated as a discount to the convertible notes payable. This discount is amortized over the period from the date of issuance to the date the notes is due using the effective interest method. If the notes payable are retired prior to the end of their contractual term, the unamortized discount is expensed in the period of retirement to interest expense. In general, the beneficial conversion feature is measured by comparing the effective conversion price, after considering the relative fair value of detachable instruments included in the financing transaction, if any, to the fair value of the shares of common stock at the commitment date to be received upon conversion.

Income taxes

 

Income taxes are determined in accordance with the provisions of ASC Topic 740, “Income Taxes” (“ASC 740”). Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted income tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Any effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.

ASC 740 prescribes a comprehensive model for how companies should recognize, measure, present, and disclose in their financial statements uncertain tax positions taken or expected to be taken on a tax return. Under ASC 740, tax positions must initially be recognized in the financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities. Such tax positions must initially and subsequently be measured as the largest amount of tax benefit that has a greater than 50% likelihood of being realized upon ultimate settlement with the tax authority assuming full knowledge of the position and relevant facts.

For the sixthree months ended June 30,March 31, 2022 and 2021, and 2020, the Company did not incur any interest or penalties associated with tax positions. As of June 30, 2021,March 31, 2022, the Company did not have any significant unrecognized uncertain tax positions.


The Company conducts all of its business in the PRC and is subject to tax in this jurisdiction. As a result of its corporate structure the Company files tax returns that are subject to examination by a foreign tax authority.


Value added tax

 

Sales revenue represents the invoiced value of goods sold, net of VAT. All of the Company’s products that are sold in the PRC are subject to a VAT on the gross sales price. The VAT rates range up to 13%, depending on the type of products sold. The VAT may be offset by VAT paid by the Company on its purchase activities of merchandises, raw materials, utilities, and other materials which cost was included in the cost of producing or acquiring its products for sales. The Company records a VAT payable net of payments if the VAT payable on the gross sales is larger than VAT paid by the Company on purchase of finished goods; on the other hand, the Company records a VAT deductible in the accompanying financial statements net of any VAT payable at the end of reporting period.

Convertible promissory notes

 

The Company records debt net of adebt discount for beneficial conversion features and warrants, on a relative fair value basis. Beneficial conversion features are recorded pursuant to the Beneficial Conversion and Debt Topics of the FASB Accounting Standards Codification. The amounts allocated to warrants and beneficial conversion rights are recorded as debt discount and as additional paid-in-capital. Debt discount is amortized to interest expense over the life of the debt.

Debt issuance costs and debt discounts

The Company may record debt issuance costs and/or debt discounts in connection with raising funds through the issuance of debt. These costs may be paid in the form of cash, or equity (such as warrants). These costs are amortized to interest expense through the maturity of the debt. If a conversion of the underlying debt occurs prior to maturity a proportionate share of the unamortized amounts is immediately expensed.

Derivative instruments

 

The Company has entered into financing arrangements that consist of freestanding derivative instruments or are hybrid instruments that contain embedded derivative features. The Company accounts for these arrangements in accordance with Accounting Standards Codification Topic 815, Accounting for Derivative Instruments and Hedging Activities (“ASC 815”) as well as related interpretation of this standard. In accordance with this standard, derivative instruments are recognized as either assets or liabilities in the balance sheet and are measured at fair values with gains or losses recognized in earnings. Embedded derivatives that are not clearly and closely related to the host contract are bifurcated and are recognized at fair value with changes in fair value recognized as either a gain or loss in earnings. The Company determines the fair value of derivative instruments and hybrid instruments based on available market data using appropriate valuation models, giving consideration to all of the rights and obligations of each instrument.

We estimate fair values of derivative financial instruments using various techniques (and combinations thereof) that are considered to be consistent with the objective measuring fair values. In selecting the appropriate technique, we consider, among other factors, the nature of the instrument, the market risks that it embodies and the expected means of settlement. For less complex derivative instruments, such as free-standing warrants, we generally use the Black-Scholes model, adjusted for the effect of dilution, because it embodies all of the requisite assumptions (including trading volatility, estimated terms, dilution and risk free rates) necessary to fair value these instruments. Estimating fair values of derivative financial instruments requires the development of significant and subjective estimates that may, and are likely to, change over the duration of the instrument with related changes in internal and external market factors. In addition, option-based techniques (such as Black-Scholes model) are highly volatile and sensitive to changes in the trading market price of our common stock. Since derivative financial instruments are initially and subsequently carried at fair values, our income (expense) going forward will reflect the volatility in these estimate and assumption changes. Under the terms of the new accounting standard, increases in the trading price of the Company’s common stock and increases in fair value during a given financial quarter result in the application of non-cash derivative expense. Conversely, decreases in the trading price of the Company’scompany’s common stock and decreases in trading fair value during a given financial quarter result in the application of non-cash derivative income.


 

Net loss per share

 

The Company calculates net loss per share in accordance with ASC Topic 260, “Earnings per Share.” Basic income per share is computed by dividing the net income by the weighted-average number of common shares outstanding during the period. Diluted income per share is computed similar to basic income per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common stock equivalents had been issued and if the additional common shares were dilutive.

Foreign currencies translation

 

Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transaction. Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency using the applicable exchange rates at the balance sheet dates. The resulting exchange differences are recorded in the statement of operations.

The reporting currency of the Company is the United States Dollar (“US$”). The Company’s subsidiaries in the PRC maintain their books and records in their local currency, the Renminbi Yuan (“RMB”), which is the functional currency as being the primary currency of the economic environment in which these entities operate.

In general, for consolidation purposes, assets and liabilities of its subsidiaries whose functional currency is not the US$ are translated into US$, in accordance with ASC Topic 830-30, “Translation of Financial Statement”, using the exchange rate on the balance sheet date. Revenues and expenses are translated at average rates prevailing during the period. The gains and losses resulting from translation of financial statements of foreign subsidiaries are recorded as a separate component of accumulated other comprehensive income within the statement of stockholders’ equity.

Translation of amounts from RMB into US$ has been made at the following exchange rates for the respective period:

  March 31,
2022
  March 31,
2021
 
Period-end RMB:US$1 exchange rate  6.3482   6.5566 
Three months end average RMB:US$1 exchange rate  6.3504   6.4829 

 

  June 30,
2021
  June 30,
2020
 
Period-end RMB:US$1 exchange rate  6.4572   7.0741 
Six months end average RMB:US$1 exchange rate  6.4711   7.0574 


Related parties

 

Parties, which can be a corporation or individual, are considered to be related if the Company has the ability, directly or indirectly, to control the other party or exercise significant influence over the other party in making financial and operational decisions. Companies are also considered to be related if they are subject to common control or common significant influence.

Segment reporting

 

ASC Topic 280, “Segment Reporting” establishes standards for reporting information about operating segments on a basis consistent with the Company’s internal organization structure as well as information about the type of products and services, geographical areas, business strategies and major customers in business components. For the sixthree months ended June 30, 2021,March 31, 2022, the Company operated in 4 reportable segments: retail pharmacy, wholesale pharmaceuticals, wholesale medical devices and medical servicessegments in the PRC.

Fair value of financial instruments

 

The carrying value of the Company’s financial instruments (excluding short-term bank borrowing and convertible promissory notes): cash and cash equivalents, accounts and retention receivable, prepayments and other receivables, accounts payable, income tax payable, amounts due to related parties other payables and accrued liabilities approximate their fair values because of the short-term nature of these financial instruments.

Management believes, based on the current market prices or interest rates for similar debt instruments, the fair value of its obligation under its finance lease and short-term bank borrowing approximate the carrying amount.

The Company also follows the guidance of the ASC Topic 820-10, “Fair Value Measurements and Disclosures” (“ASC 820-10”), with respect to financial assets and liabilities that are measured at fair value. ASC 820-10 establishes a three-tier fair value hierarchy that prioritizes the inputs used in measuring fair value as follows:


 

Level 1: Inputs are based upon unadjusted quoted prices for identical instruments traded in active markets;

 

Level 2: Inputs are based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques (e.g. Black-Scholes Option-Pricing model) for which all significant inputs are observable in the market or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Where applicable, these models project future cash flows and discount the future amounts to a present value using market-based observable inputs; and

 

Level 3: Inputs are generally unobservable and typically reflect management’s estimates of assumptions that market participants would use in pricing the asset or liability. The fair values are therefore determined using model-based techniques, including option pricing models and discounted cash flow models.

 


Fair value estimates are made at a specific point in time based on relevant market information about the financial instrument. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

The carrying amount of cash, restricted cash, accounts receivable, other receivable, bank credit, accounts payable and other accounts payable approximate their fair value due to the short-term maturity of these instruments.

Recent accounting pronouncements

 

In June 2016, the FASB issued ASU No. 2016-13, “Measurement of Credit Losses on Financial Instruments (Topic 326)”, which significantly changes the way entities recognize impairment of many financial assets by requiring immediate recognition of estimated credit losses expected to occur over their remaining life, instead of when incurred. In November 2018, the FASB issued ASU No. 2018-19, “Codification Improvements to Topic 326, Financial Instruments—Credit Losses”, which amends Subtopic 326-20 (created by ASU No.2016-13) to explicitly state that operating lease receivables are not in the scope of Subtopic 326-20. Additionally, in April 2019, the FASB issued ASU No.2019-04, “Codification Improvements to Topic 326, Financial Instruments—Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments”, in May 2019, the FASB issued ASU No. 2019-05, “Financial Instruments—Credit Losses (Topic 326): Targeted Transition Relief”, and in November 2019, the FASB issued ASU No. 2019-10, “Financial Instruments—Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842): Effective Dates”, and ASU No. 2019-11, “Codification Improvements to Topic 326, Financial Instruments—Credit Losses”, to provide further clarifications on certain aspects of ASU No. 2016-13 and to extend the nonpublic entity effective date of ASU No. 2016-13. The changes (as amended) are effective for the Company for annual and interim periods in fiscal years beginning after December 15, 2022, and the Company is in the process of evaluating the potential effect on its consolidated financial statements.

In January 2017, the FASB issued ASU 2017-04, “Intangibles — Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment,” which simplifies how an entity is required to test goodwill for impairment by eliminating step two from the goodwill impairment test. Step two of the goodwill impairment test measures a goodwill impairment loss by comparing the implied fair value of a reporting unit’s goodwill with its carrying amount. As amended by ASU 2019-10, annual or interim goodwill impairment tests are performed in fiscal years beginning after December 15, 2022. We do not expect that the adoption of this guidance will have a material impact on our financial position, results of operations and cash flows.

In December 2019, the FASB issued ASU No. 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes. Taxes (“ASU 2019-122019-12”), which is intended to simplify various aspects related to accounting for income taxes. ItASU 2019-12 removes certain exceptions to the general principles in Topic 740 and also clarifies and amends existing guidance to improve consistent application. ASU 2019-12This guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020, and interim periods within those fiscal years, with early adoption permitted. The Company will adoptadopted this guidance effective OctoberJanuary 1, 2021. The Company is currently evaluating the impact of its pending2021, which adoption of this guidance on its consolidated financial statements but doesdid not expect this guidance will have a material impact on itsthe consolidated financial statements.

In June 2016,August 2020, the FASB issued ASU 2016-13, Financial Instruments-Credit Losses (Topic 326), which requires entities to measure all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions,No. 2020-06 (“ASU 2020-06”) “Debt—Debt with Conversion and reasonableOther Options (Subtopic 470-20) and supportable forecasts. This replaces the existing incurred loss model and is applicable to the measurement of credit losses on financial assets measured at amortized cost. ASU 2016-13 was subsequently amended by ASU 2018-19, Codification Improvements to Topic 326, Financial Instruments — Credit Losses, ASU 2019-04 Codification Improvements to Topic 326, Financial Instruments — Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, FinancialHedging—Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity.” ASU 2019-05, Targeted Transition Relief.2020-06 will simplify the accounting for convertible instruments by reducing the number of accounting models for convertible debt instruments and convertible preferred stock. For public business entities, the amendments in ASU 2016-13 and its amendments2020-06 are effective for public entities which meet the definition of a smaller reporting company are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. For all other entities, this guidance and its amendments will be effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. As an emerging growth company, the Company plans to adopt this guidance effective October 1, 2023. The Company will adopt ASU 2020-06 effective January 1, 2024. Management is currently evaluating the impacteffect of its pendingthe adoption of ASU 2016-132020-06 on itsthe consolidated financial statements but does not expect this guidancestatements. The effect will have a material impactlargely depend on its consolidatedthe composition and terms of the financial statements.instruments at the time of adoption.

Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies that do not require adoption until a future date are not expected to have a material impact on the Company’s consolidated financial statements upon adoption.


 

4.THE ACQUISITION OF THE GUANZAN GROUP

 

On February 1, 2020, the Company entered into ana stock purchase agreement to purchase all the issued and outstanding shares of Guanzan Group (the “Guanzan Shares”) for RMB 100,000,000 (approximately $14,285,714), to be paid by the issuance of 950,000 shares of the Company’s common stock (the “Guanzan Stock Consideration”) and the payment of RMB 80,000,000 in cash (the “Guanzan Cash Consideration”SPA”). The Guanzan Stock Consideration was payable at closing and the Guanzan Cash Consideration, which is subject to post-closing adjustments based on the performance of Guanzan in the years ending December 31, 2020 and 2021, was to be paid pursuant to a post-closing payment schedule. The transaction closed on March 18, 2020. The Guanzan Cash Consideration has not been paid as of the date of this report.

Guanzan is a distributor of medical devices whose customers are primarily drug stores, private clinics, pharmaceutical dealers and hospitals in the Southwest of China. Guanzan also holds an 80% ownership interest in Shude.China (the “Guanzan Acquisition”). Guanzan holds business licenses in the PRC such as a Business Permit for Medical Devices and a Recordation Certificate for Business Activities Involving Class II Medical Devices, etc., which qualify Guanzan to engage in the distribution of medical devices in the PRC. Pursuant to the Guanzan SPA, we agreed to purchase all the issued and outstanding shares of the Guanzan Group (the “Guanzan Shares”) for RMB 100,000,000 (approximately $14,285,714) to be paid by the issuance of 190,000 shares of Common Stock and the payment of RMB 80,000,000 (approximately $11,428,571) in cash. The stock consideration was payable at closing and the cash consideration, which is subject to post-closing adjustments based on the performance of the Guanzan Group in the years ending December 31, 2020 and 2021, respectively, will be paid pursuant to a post-closing payment schedule. The transaction closed on March 18, 2020. Upon the closing, 100% of the Guanzan Shares were transferred to the Company and the stock consideration was issued to the seller.

Shude isOn November 20, 2020, the parties to the Guanzan SPA entered into a pharmaceutical distributor that markets generic drugs. Shude’s customers includePrepayment and Amendment Agreement (the “Prepayment Agreement”) for the prepayment of a wide rangeportion of clinics, private and public hospitals and pharmaciesthe Guanzan Cash consideration in the PRC. Shude holds PRC business licenses such as a Business Permit for Medical Devices and a Drug Wholesale Distribution License, which qualify Shude to engageamount of RMB 20,000,000 (the “Prepayment”), in the distributionform of medicines and medical devicesshares of Common Stock valued at $15.00 per share, in light of Guanzan’s performance during the PRC.period from March 18, 2020 to September 30, 2020. On November 30, 2020, 200,000 shares of our Common Stock were issued to the designated assignees of the seller as the prepayment. Upon the approval of the Company’s shareholders, on August 27, 2021, the Company issued 920,000 shares of Common Stock as payment in full for the balance of the post-closing consideration for the acquisition of Guanzan.

The following summarizes the identified assets acquired and liabilities assumed pursuant to the Guanzan Acquisition as of March 18, 2020:

Items Amount 
Assets   
Cash $95,220 
Accounts receivable  1,835,981 
Advances to suppliers  1,222,986 
Amount due from related parties  410,943 
Inventories  950,225 
Prepayments and other receivables  90,256 
Property, plant and equipment  707,289 
Intangible assets  254,737 
Goodwill  6,914,232 
Liabilities    
Short-term bank borrowings  (838,926)
Long-term loans due within one year  (250,663)
Accounts payable, trade  (1,303,399)
Advances from customers  (1,350,126)
Amount due to related parties  (106,720)
Taxes payable  (406,169)
Other payables and accrued liabilities  (390,594)
Long-term loans – noncurrent portion  (186,796)
Non-controlling interests  (46,295)
Total-net assets $7,602,179 

 

Items Amount 
Assets   
Cash $95,220 
Accounts receivable  1,835,981 
Advances to suppliers  1,222,986 
Amount due from related parties  410,943 
Inventories  950,225 
Prepayments and other receivables  90,256 
Property, plant and equipment  707,289 
Intangible assets  254,737 
Goodwill  6,443,170 
Liabilities    
Short-term bank borrowings  (838,926)
Long-term loans due within one year  (250,663)
Accounts payable, trade  (1,303,399)
Advances from customers  (1,350,126)
Amount due to related parties  (106,720)
Taxes payable  (406,169)
Other payables and accrued liabilities  (390,594)
Long-term loans – non-current portion  (186,796)
Non-controlling interests  (46,295)
Total net assets $7,131,119 


The fair value of all assets acquired and liabilities assumed is the estimated book value of the Guanzan Group. Goodwill represent the excess of the fair value of purchase price over the amounts assigned to the fair value of the assets acquired and the liabilities assumed of Guanzan Group at the acquisition date. Upon the Guanzan Acquisition, the Company recognized its non-controlling interest in Shude in the amount of $46,295, representing the 20% non-controlling equity interest in Shude at the acquisition date.Shude. On April 9, 2021, the Company increased its equity interest in Shude from 80% to 95.2% throughby making a direct capital investment in Shude. Shude directly.is a pharmaceuticals distributor. Shude’s customers include a wide range of clinics, private and public hospitals and pharmacies in the PRC. Shude holds Chinese business licenses such as Drug Wholesale Distribution License, which qualify Shude to engage in the distribution of pharmaceuticals in China.


 

On November 20, 2020, we entered into an agreement for the prepayment (the “Prepayment”) of a portion of the Guanzan Cash Consideration in the amount of RMB 20,000,000, in the form of shares of our Company’s common stock valued at $3.00 per share, in light of Guanzan’s performance during the period from March 18, 2020 to September 30, 2020. On November 30, 2020, 1,000,000 shares of our common stock were issued to the designated assignees of the seller as the Prepayment. The balance of the Guanzan Cash Consideration in the amount of RMB 60,000,000 has not been paid as of this date.

5.THE ACQUISITION OF THE GUOYITANGGYOYITANG HOSPITAL

 

On December 9, 2020, the Company entered into an agreement to acquire Chongqingall of the outstanding equity of Guoyitang, Hospital Co., Ltd (“Guoyitang”), the owner and operator of a private general hospital in Chongqing City, a southwest city of China, with 100 hospital beds, 53 medical doctors, 40 medical technicians, 50 nurses and 57 administrative employees. Pursuant to the agreement, the Company agreed to purchase all the issued and outstanding equity interests in Guoyitang.beds. The aggregate purchase price for Guoyitang was $15,251,807 (RMB 100,000,000).Upon. Upon signing the agreement, 2,000,000400,000 shares of common stock of BIMICommon Stock and approximately $3,096,119 (RMB 20,000,000) was paid as partial consideration for the purchase of Guoyitang. The transaction closed on February 2, 2021. The balance of the purchase price in the amount of approximately $6,100,723 (RMB 40,000,000) iswas subject to post-closing adjustments based on the performance of Guoyitang in 2021 and 2022. As a result of the performance failure of Guoyitang in 2021, the sellers are not eligible to receive any contingent payments.

The following summarizes the identified assets acquired and liabilities assumed pursuant to the Guoyitang Acquisition as of February 2, 2021:

Items Amount 
Assets   
Cash $28,457 
Accounts receivable  11,797 
Advances to suppliers  12,670 
Amount due from related parties  41,598 
Inventories  167,440 
Prepayments and other receivables  61,102 
Property, plant and equipment  528,814 
Right-of-use asset  441,150 
Goodwill  7,154,393 
Liabilities    
Accounts payable, trade  (599,391)
Amount due to related parties  (183,796)
Taxes payable  (121)
Other payables and accrued liabilities  (231,375)
Lease liability-current  (161,707)
Lease liability-non current  (354,912)
Total-net assets $6,916,119 

 

Items Amount 
Assets   
Cash $28,457 
Accounts receivable  11,797 
Advances to suppliers  12,670 
Amount due from related parties  41,598 
Inventories  167,440 
Prepayments and other receivables  61,102 
Property, plant and equipment  528,814 
Right of use asset  441,150 
Goodwill  7,154,393 
Liabilities    
Accounts payable, trade  (599,391)
Amount due to related parties  (183,796)
Taxes payable  (121)
Other payables and accrued liabilities  (231,375)
Lease liability-current  (161,707)
Lease liability-non-current  (354,912)
Total net assets $6,916,119 


The fair value of all assets acquired and liabilities assumed is the estimated book value of the Guoyitang. Goodwill represents the excess of the fair value of purchase price over the amounts assigned to the fair value of the assets acquired and the liabilities assumed of Guoyitang at the acquisition date.


 

6.6.THE ACQUISITION OF THE ZHONGSHAN HOSPITAL

 

On December 15, 2020, the Company entered into an agreement to acquire Chaohu Zhongshan Minimally Invasive Hospital, Co., Ltd (“Zhongshan Hospital”), a private hospital in the east region of China with 65 hospital beds, 25 medical doctors, 22 medical technicians and 45 nurses.beds. Zhongshan Hospital is a general hospital known for its complex minimally invasive surgeries. Pursuant to the agreement, the Company agreed to purchase all the issued and outstanding equity interests in Zhongshan Hospital in consideration of approximately $18,515,661 (RMB 120,000,000). As partial consideration, approximately $6,100,723 (RMB 40,000,000) was paid in cash at the closing and 2,000,000400,000 shares of common stock of the CompanyCommon Stock were issued on February 2021. The balance of the purchase price of approximately $6,100,723 (RMB 40,000,000) iswas subject to post-closing adjustments based on the performance of Zhongshan Hospital in 2021 and 2022. The transaction closed on February 5, 2021. As a result of the performance failure of Zhongshan in the year ended December 31, 2021, the seller is not eligible to receive any contingent payments.

The following summarizes the identified assets acquired and liabilities assumed pursuant to the Zhongshan Acquisition as of February 5, 2021:

Items Amount  Amount 
Assets      
Cash $46,748  $46,748 
Accounts receivable  92,900   92,900 
Inventories  108,413   108,413 
Prepayments and other receivables  432,231   432,231 
Property, plant and equipment  344,208   344,208 
Right of use asset  1,188,693 
Right-of-use asset  1,188,693 
Goodwill  10,443,494   10,443,494 
Liabilities        
Short-term bank borrowings  (154,701)  (154,701)
Accounts payable, trade  (928,640)  (928,640)
Advances from customers  (5,603)  (5,603)
Amount due to related parties  (217,203)  (217,203)
Other payables and accrued liabilities  (435,290)  (435,290)
Lease liability-current  (160,774)  (160,774)
Lease liability-non-current  (1,102,589)
Total net assets $9,651,887 
Lease liability-non current  (1,102,589)
Total-net assets $9,651,887 

 

The fair value of all assets acquired and liabilities assumed is the estimated book value of the Zhongshan. Goodwill represents the excess of the fair value of purchase price over the amounts assigned to the fair value of the assets acquired and the liabilities assumed of Zhongshan Hospital at the acquisition date.


 

7.THE ACQUISITION OF THE QIANGSHENG, EURASIA AND MINKANG HOSPITALS

 

On April 9, 2021, the Company and ChongqiChongqing Bimai entered into a stock purchase agreement to acquire three private hospitals in the PRC, Wuzhou Qiangsheng, Hospital Co.,Ltd (“Qiangsheng”), Suzhou Eurasia Hospital Co., Ltd (“Eurasia”) and Yunnan Yuxi MinKang hospital Co., Ltd (“Minkang”).Minkang. Pursuant to the agreement, the Company agreed to purchase all the issued and outstanding equity interests in Qiangsheng, Eurasia and Minkang in consideration of approximately $25,023,555 (RMB162,000,000) to paid by the issuance of 4,000,000800,000 shares of common stock of the CompanyCommon Stock (the “Stock“April Stock Consideration”), the value of which was agreed to be RMB 78 million or $12 million and the payment of RMB 84,000,000 (approximately US$13,008,734)$13,008,734) in cash (the “Cash Consideration”). The first payment of the Cash Consideration was RMB 20,000,000 (approximately $3,097,317). The second and third payments of the Cash Consideration of RMB 64,000,000 (approximately $9,911,416) arewere subject to post-closing adjustments based on the performance of Qiangsheng, Eurasia and Minkang in 2021 and 2022. The sellers can choosehad the choice to receive the second and third payments in the form of the shares of common stock of the CompanyCommon Stock valued at $3.00$15.00 per share or in cash. The transaction closed on May 6, 2021, at which time the April Stock Consideration was issued. As a result of the performance failure by the three hospitals for the year ended December 31, 2021, the sellers are not eligible to receive any contingent payments.

The following summarizes the identified assets acquired and liabilities assumed pursuant to the Qiangsheng, Eurasia and Minkang acquisitionacquisitions as of May 6, 2021:

Items Amount  Amount 
Assets       
Cash $12,341  $12,341 
Accounts receivable  41,836   41,836 
Inventories  156,576   156,576 
Advances and other receivables  40,620   40,620 
Property, plant and equipment  653,104   653,104 
Right of use assets  2,168,709   2,168,709 
Goodwill  5,930,619   9,067,529 
Liabilities        
Accounts payable  (355,980)  (355,980)
Advances from customers  (36,798)  (36,798)
Tax payable  (345,870)  (345,870)
Other payables and accrued liabilities  (311,174)  (311,174)
Lease liability-current  (365,788)  (365,788)
Lease liability-non-current  (1,988,195)  (1,988,195)
Total net assets $5,600,000  $8,736,910 

 

The fair value of all assets acquired and liabilities assumed is the estimated book value of the Qiangsheng, Eurasia and Minkang hospitals. Goodwill represents the excess of the fair value of purchase price over the amounts assigned to the fair value of the assets acquired and the liabilities assumed of Qiangsheng, Eurasia and Minkang Hospitals at the acquisition date.

8.DISCONTINED OPERATIONS

In late 2019, the Company committed to a plan to dispose of the NF Group and on March 31, 2020 entered into an agreement to sell the NF Group for $10,000,000. The sale closed on June 23, 2020.

On December 11. 2020, the Company entered into an agreement to sell the equity interests in Boqi Zhengji for $1,700,000. The sale of Boqi Zhengji closed on December 18, 2020. Upon closing, the Company ceased operating pharmacies in Dalian.

The Company determined that the plans and the subsequent actions taken to dispose of the NF Group and Boqi Zhengji qualified as discontinued operations under the criteria set forth in the ASC 205-20 Presentation of Financial Statements – Discontinued Operation. Upon closing of the two sales, the Company is no longer involved in the energy efficiency enhancement business or the operation of Boqi Zhengji.


 

The summarized operating results of the discontinued operation included in the Company’s unaudited interim condensed consolidated statements of operations consist of the following:

8.THE ACQUISITION OF ZHUODA

 

  

For the six months ended
June 30, 
2020

 
Revenues $8,537 
Cost of revenues  3,394 
Gross loss  5,143 
     
Operating expenses  498,212 
Other expense  307,536 
Loss before income taxes  (800,605)
Income taxes  - 
Net loss from discontinued operations $(800,605)

On September 10, 2021, Guanzan entered into an agreement to acquire Zhuoda. Pursuant to the agreement, Guanzan agreed to purchase all the issued and outstanding equity interests in Zhuoda in consideration of $11,400,000 (RMB 75,240,000). The entire purchase consideration was payable in shares of Common Stock. At the closing on September 22, 2021, 440,000 shares of Common Stock valued at RMB 43,560,000, or $15.00 per share (approximately $6,600,000) was issued as partial consideration for the purchase. The remainder of the purchase price of approximately $4,800,000 (RMB 31,680,000), is subject to post-closing adjustments based on the performance of Zhuoda in 2022 and 2023. The transaction closed on October 8, 2021.

The following summarizes the identified assets acquired and liabilities assumed pursuant to Zhuoda acquisition as of October 8, 2021:

Items Amount 
Assets   
Cash $102,350 
Accounts receivable  804,083 
Inventories  131,456 
Advances and other receivables  886,370 
Property, plant and equipment  6,579 
Right of use assets  17,160 
Goodwill  924,740 
Liabilities    
Short term loan  (773,737)
Accounts payable  (56,887)
Advances from customers  (3,778)
Tax payable  (24,787)
Other payables and accrued liabilities  (493,868)
Lease liability-current  (7,217)
Lease liability-non-current  (14,265)
Total net assets $1,498,199 

The fair value of all assets acquired and liabilities assumed is the estimated book value of the Zhuoda. Goodwill represents the excess of the fair value of purchase price over the amounts assigned to the fair value of the assets acquired and the liabilities assumed of Zhuoda at the acquisition date.


9.ACCOUNTS RECEIVABLE

 

The majority of the Company’s pharmacy retail revenues are derived from cash sales, except for sales to the government social security bureaus or commercial health insurance programs, which typically settle once a month. The Company offers several credit terms to our wholesale customers and to our authorized retailer stores. The Company routinely evaluates the need for allowance for doubtful accounts based on specifically identified amounts that the management believes to be uncollectible. If the actual collection experience changes, revisions to the allowance may be required. As of June 30, 2021March 31, 2022 and December 31,2020,31,2021, accounts receivable consisted of the following:

 June 30,
2021
  December 31,
2020
  March 31,
2022
  December 31,
2021
 
Accounts receivable, cost $10,487,396  $7,923,382  $7,838,819  $7,327,587 
Less: allowance for doubtful accounts  (1,205,824)  (1,236,830)  (322,956)  (322,145)
Accounts receivable, net $9,281,572  $6,686,552  $7,515,863  $7,005,442 

 

The Company routinely evaluates the need for allowance for doubtful accounts based on specifically identified amounts that the management believes to be uncollectible. If the actual collection experience changes, revisions to the allowance may be required. Due to subsequent collections, the Company reversed an allowance of $31,006 for the six months ended June 30, 2021. The Company accrued an allowance of $944,045 for the six months ended June 30, 2020. The Company accrued an allowance of $12,793$584 and $952,765$43,799 for the three months ended, June 30,March 31, 2022 and 2021, and 2020, respectively.

10.ADVANCES TO SUPPLIERS

 

Advances to suppliers represent the amount the Company prepaid to its suppliers for merchandises for sale in the ordinary course of business. As of June 30, 2021March 31, 2022 and December 31, 2020,31,2021, the Company reported advances to suppliers as follow:

 June 30,
2021
  December 31,
2020
  March 31,
2022
  December 31,
2021
 
Advances to suppliers, cost $4,509,227  $2,700,788  $6,797,153  $3,163,836 
Less: allowance for doubtful accounts  (7,541)  (7,463)  -   - 
Advances to suppliers, net $4,501,686  $2,693,325  $6,797,153  $3,163,836 

 

Excluding the effect of the foreign exchange rate, 0No bad debt expenses were accrued for doubtful accounts relating to advances to suppliers for the three and six months ended June 30,March 31, 2022 and 2021, and 2020, respectively.


11.INVENTORIES

 

The Company’s inventories consist of medicine and medical devices that were purchased from third parties and sold in our retail pharmacy stores and wholesale to third party pharmacies, clinics, hospitals, etc. Inventories consisted of the following:

 June 30 ,
2021
  December 31,
2020
  March 31,
2022
  December 31,
2021
 
Medicine $4,841,423  $196,506 
Pharmaceuticals $1,886,475  $2,395,824 
Medical devices  337,967   548,670   386,739   347,237 
Less: allowance for obsolete and expired inventory  (62,675)  (9,825)  (103,625)  (103,178)
 $5,116,715  $735,351  $2,169,589  $2,639,883 

For the three months ended June 30,March 31, 2022 and 2021, and 2020,respectively, the Company accrued an allowanceallowances of $38,343$103,625 and $68,600$103,178 for obsolete and expired items, respectively. For the six months ended June 30, 2021 and 2020, the Company accrued an allowance of $52,850 and $187,942 for obsolete and expired items, respectively.items.


 

12.PREPAYMENTS AND OTHER RECEIVABLES

 

Prepayments and other receivables represent the amount that the Company prepaid as rent deposits for both retail store, hospitalsstores and office facilities,space premises, special medical device purchase deposits, prepaid rental fee and professional services, advances to employees in the ordinary course of business, VAT deductibles and other miscellaneous receivables. The table below sets forth the balances as of June 30, 2021andMarch 31, 2022 and December 31, 2020, respectively.2021.

  June 30,
2021
  December 31,
2020
 
Deposit for rental $45,298   11,050 
Prepaid rental fee and improvements of offices  978,902   37,687 
Deposit for purchase of medical devices  16,914   28,113 
Receivables from convertible bonds  -   1,500,000 
Deferred offering cost  1,232,186   889,971 
Prepayment for acquisition of Guoyitang  -   9,195,543 
Deposit for acquisition of Cogmer  3,097,317   3,065,181 
Prepayment for professional services  62,198   - 
Receivables from third party  237,495   - 
Others  352,158   162,326 
Less: allowance for doubtful accounts  (9,443)  (9,345)
Prepayments and other receivables, net $6,013,025   14,880,526 
  March 31,
2022
  December 31,
2021
 
Deposit for rentals $62,978  $63,021 
Prepaid expenses and improvements of offices  61,570   293,933 
Deferred offering cost  1,011,111   1,227,778 
Receivables form third party  1,270,646   766,197 
Others  782,268   605,234 
Less: allowance for doubtful accounts  (26,193)  (26,080)
Prepayments and other receivables, net $3,162,380   2,930,083 

 

In 2020, we made a deposit of $3,065,181 in connection with the pending acquisition of Chongqing Cogmer Biology Technology Co., Ltd. The transaction was subsequently canceled and we expect to receive the refund of the deposit in the second half of 2021.

Management evaluates the recoverable value of these balances periodically in accordance with the Company’s policies. For the three months ended June 30,March 31, 2022 and 2021, and 2020, the Company accrued andid not accrue any allowance for doubtful accounts of $0 and $21,224, respectively. For the six months ended June 30, 2021 and 2020, the Company accrued allowances for doubtful accounts of $0 and $22,110, respectively.accounts.


13.PROPERTY, PLANT AND EQUIPMENT

 

Property, plant and equipment consisted of the following:

 June 30,
2021
  December 31,
2020
  March 31,
2022
  December 31,
2021
 
Building $808,423  $800,035 
Buildings $822,303  $818,757 
Office equipment  449,556   38,769   442,800   440,890 
Electronic equipment  1,464,920   49,507   1,548,456   1,541,777 
Furniture  20,870   151   60,672   60,411 
Vehicle  221,385   220,430 
Medical equipment  2,398,479   -   2,441,772   2,431,240 
Vehicles  239,659   130,532 
Leasehold Improvements  1,899,035   1,928,538 
  5,381,907   1,018,994   7,436,423   7,442,043 
Less: accumulated depreciation  (2,704,174)  (108,786)  (4,092,442)  (3,920,642)
Property, plant and equipment, net $2,677,733  $910,208  $3,343,981  $3,521,401 

 

Depreciation expense for the three months ended June 30,March 31, 2022 and 2021 were $88,796 and 2020 were $65,567 and $2,707,$50,414, respectively. Depreciation expense for the six months ended June 30, 2021 and 2020 were $115,711 and $2,707, respectively.

14.Intangible assets

 

 June 30,
2021
  December 31,
2020
  March 31,
2022
  December 31,
2021
 
Software $18,127  $      -  $21,589  $21,495 
  18,127   -   21,589   21,495 
Less: accumulated amortization  (3,092)  -   (3,837)  (3,456)
Intangible assets, net $15,035  $-  $17,752  $18,039 

 

Amortization expense for the three months ended June 30,March 31, 2022 and 2021 were $363 and 2020 were $1,910 and $Nil$1,182, respectively., respectively. Amortization expense for the six months ended June 30, 2021 and 2020 were $3,092 and $Nil, respectively.


15.LEASES

 

Balance sheet information related to the Company’s operating leases was as follows:

 June 30,
2021
  December 31,
2020
  March 31,
2022
  December 31,
2021
 
Operating Lease Assets             
Operating lease $3,706,823   53,425  $4,711,222  $4,845,509 
Total operating lease assets $3,706,823   53,425  $4,711,222  $4,845,509 
Operating Lease Obligations                
                
Current operating lease liabilities $758,568   23,063  $924,360   954,182 
Non-current operating lease liabilities $3,392,857   22,457  $4,094,833   4,161,789 
Total Lease Liabilities $4,151,425   45,520  $5,019,193   5,115,971 

 


Lease liability maturities as of June 30, 2021,March 31, 2022, are as follows:

 June 30,
2021
  March 31,
2022
 
2021  716,520 
2022  771,272 
2023  723,763  1,082,061 
2024  564,400  1,033,489 
2025 and thereafter  2,185,943 
2025 900,669 
2026 833,838 
2027 and Thereafter 2,455,326 
Total minimum lease payments  4,961,898  6,305,383 
Less: Amount representing interest  810,473   (1,286,190)
Total $4,151,425   5,019,193 

 

16.

GOODWILL

 

Changes in the carrying amount of goodwill consisted of the following:

  March 31,
2022
  December 31,
2021
 
Beginning balance $8,376,217  $6,914,232 
Addition during the year  -   27,590,156 
Impairment during the year  -   (26,128,171)
Goodwill $8,376,217  $8,376,217 

The goodwill associated with the acquisitionacquisitions of: (i) Guanzan of $6,914,232; (ii) Guoyitang of $7,154,393; (iii) Zhongshan of $10,443,494; and $10,443,494,(iv) Minkang, Qiangsheng and Eurasia of $5,390,619,$9,067,529 and (v) Zhuoda of $924,740, were initially recognized at the acquisition closing date.dates.

Based on an assessmentAs of the qualitative factors, management determined that it is more-likely-than-not that the fair value of each of the reporting units is in excess of its carrying amount. Therefore, management concluded that it was not necessary to proceed to the two-step goodwill impairment test. At June 30, 2021March 31, 2022 and December 31, 2020,2021, goodwill was $30,442,737$8,376,217 and $6,914,232,$8,376,217, respectively. No impairment losses were recordedrecognized for the three and six months ended June 30, 2021March 31, 2022 and 2020.2021. 


17.LOANS

Short-term loans

 June 30,
2021
  December 31,
2020
  March 31,
2022
  December 31,
2021
 
Construction Bank of China $33,140  $-  $531,332  $544,630 
Chongqing Nan’an Zhongyin Fuden Village Bank Co. LTD  -   153,259 
China Minsheng Bank  123,893   - 
Wuhu Yangzi Rural Commercial Bank  236,287   235,268 
Industrial and Commercial Bank of China  94,515   94,107 
Agricultural Bank of China  157,525   156,846 
Postal Savings Bank of China  758,843   750,969   771,872   768,543 
        
Total $915,876  $904,228  $1,791,531  $1,799,394 

 

For the three months ended June 30,March 31, 2022 and 2021, and 2020, interest expense on short-term loans amounted to $4,523$29,227 and $11,086$12,015, respectively. For the six months ended June 30, 2021 and 2020, interest expense on short-term

Long-term loans amounted to $16,538 and $12,698 respectively.

  March 31,
2022
  December 31,
2021
 
Standard Chartered Bank $51,213  $68,723 
China Minsheng Bank  126,020   125,476 
Construction bank of china  104,938   33,565 
Chongwing Nan’an Zhongyin Fuden Village Bank Co. Ltd.  -   116,974 
We Bank  433,490   562,455 
Subtotal of long-term loans  715,661   907,193 
Less: current portion  (186,750)  (369,187)
Total Long-term loans – noncurrent portion $528,911  $538,006 

 

Long-term loans

  June 30,
2021
  December 31,
2020
 
Standard Chartered Bank $100,788  $163,973 
Chongwing Nan’an Zhongyin Fuden Village Bank Co. Ltd.  139,433   - 
We Bank  683,850   591,225 
Subtotal of long-term loans  924,071   755,198 
Less: current portion  -   (34,201)
Long-term loans – noncurrent portion $924,071  $720,997 

For the three months ended June 30,March 31, 2022 and 2021, and 2020, interest expense on long-term loans amounted to $9,473$22,319 and $25,106$21,203, respectively. For the six months ended June 30, 2021 and 2020, interest expense on long-term loans amounted to $30,676 and $27,661 respectively.


 

18.CONVERTIBLE PROMISSORY NOTES AND EMBEDDED DERIVATIVE INSTRUCTIONS

 

On May 19,18, 2020, the Companywe entered into a Securities Purchase Agreementsecurities purchase agreement (the “May SPA”) with two institutional investors (each, an “Institutional Investor”, and collectively, the(the “Institutional Investors”) to sell inconvertible notes having a face amount of $6,550,000 at an aggregate original issue discount of 19.85% (the “2020 Notes”) and ranking senior to all outstanding and future indebtedness of the Company. The 2020 Notes do not bear interest except upon the occurrence of an event of default. Each Institutional Investor also received a warrant (the “Institutional Investor 2020 Warrant”) to purchase 325,000 shares of Common Stock at an initial exercise price of $14.225 per share (post-Split price (as defined below) and subject to the Event Market Price Adjustment). The placement agent for the private placement received a newwarrant (the “Placement Agent 2020 Warrant”, together with the Institutional Investor 2020 Warrant, the “2020 Warrants”) to purchase up to 10% of the aggregate number of shares of Common Stock at an initial exercise price of $14.225 per share (post-Split price and subject to the Event Market Price Adjustment), subject to increase based on the number of shares Common Stock issued pursuant to the 2020 Notes.

Pursuant to the May SPA, two 2020 Notes each in the face amount of $2,225,000 were issued to the Institutional Investors in consideration of the payment of $1,750,000 in cash for each 2020 Note.

The May SPA, the 2020 Notes and the warrants provided that each and every reference to share prices, shares of Common Stock and any other numbers therein that relate to the Common Stock will be automatically adjusted for any stock splits, stock dividends, stock combinations, recapitalizations or other similar transactions that occur with respect to the Common Stock (each, a “Stock Combination Event”, and such date thereof, the “Stock Combination Event Date”) thereafter. The May SPA, the 2020 Notes and the 2020 Warrants further provided if after a Stock Combination Event, the Event Market Price is less than the conversion price (in the case of the Convertible Notes) or the exercise price (in the case of the warrants) then in effect (after giving effect to the above adjustments), then on the sixteenth (16th) trading day immediately following such Stock Combination Event Date, the conversion price or exercise then in effect on such sixteenth (16th) trading day (after giving effect to the above adjustments) will be reduced (but in no event increased) to the Event Market Price. “Event Market Price” means, with respect to any Stock Combination Event Date, the quotient determined by dividing (x) the sum of the dollar volume-weighted average price of the Common Stock for each of the five (5) trading days with the lowest dollar volume-weighted average price of the Common Stock during the fifteen (15) consecutive trading day period ending and including the trading day immediately preceding the sixteenth (16th) trading day after such Stock Combination Event Date, divided by (y) five (5). The price adjustment described in this paragraph is hereinafter referred to as the “Event Market Price Adjustment. ”

The 2020 Notes, which matured on the eighteen-month anniversary of the issuance date, were payable in installments and were convertible at the election of the investors at the conversion price of $12.95 per share (post-Split Price and subject to the Event Market Price Adjustment), subject to adjustment in the event of default. Each investor also received a warrant to purchase 130,000 shares of Common Stock at an initial exercise price of $14.23 per share (post-Split Price and subject to the Event Market Price Adjustment). The placement agent for the private placement received a warrant to purchase up to 34,369 shares of Common Stock at an initial exercise price of $14.23 per share (post-Split Price and subject to the Event Market Price Adjustment), subject to increase based on the number of shares of Common Stock issued pursuant to the 2020 Notes. Pursuant to the May SPA, additional convertible notes in an aggregate original face amount not to exceed $2,100,000 (the “Additional Notes”) could also be issued to the Institutional Investors under certain circumstances.

On February 24, 2021, we entered into an amendment to the May SPA with the Institutional Investors to increase the amount of the Additional Notes by $3,300,000 to $5,400,000. On February 26, 2021, Additional Notes in an aggregate original principal amount of $5,400,000 were issued to the Institutional Investors, together with the issuance of warrants to acquire an aggregate of 152,000 shares of Common Stock at an initial exercise price of $14.23 per share (post-Split Price and subject to the Event Market Price Adjustment). The placement agent for the private placement received a warrant to purchase up to 34,749 shares of our Common Stock at an initial exercise price of $14.23 per share post-Split Price and (subject to the Event Market Price Adjustment), subject to increase based on the number of shares of Common Stock issued pursuant to the Additional Notes. All the convertible promissory notes with a principal amount of $5,400,000 were converted into 2,153,424 shares of common stock prior to November 30, 2021.


On November 18, 2021, we entered into a securities purchase agreement (the “November SPA”) with the same two Institutional Investors to sell them a series of senior secured convertible notes having(the “2021 Notes”) with an original issue amount of $6,550,000, with a discount of 19.85%,20% and ranking senior to all outstanding and future indebtedness of the Company (the “Convertible Notes”).in a private placement. Each Institutional Investor paid $1,750,000$3,250,000 in cash for a Convertible2021 Note in the face amount of $2,225,000.$3,900,000. The MayNovember SPA also provided for the issuance of additional Convertible2021 Notes in an aggregate original principal amount not to exceed $2,100,000$3,900,000 under certain circumstances. The ConvertibleNovember SPA also contains provisions about the Market Event Price. The 2021 Notes, which were issued on November 22, 2021, mature on the eighteen-month anniversary of the issuance date, are payable by the Company in installments and are convertible at the election of the Institutional Investors at the conversion price of $2.59,$3.25 (post-Split Price and subject to the Event Market Price Adjustment), which is subject to adjustment in the event of default. Each Institutional Investor also received a warrant (the “Institutional Investor 2021 Warrant”) to purchase 650,000180,000 shares of the Company’s common stockCommon Stock at an initial exercise price of $2.845$3.55 per share.share (subject to the Event Market Price Adjustment). The placement agent for the private placement received a warrant (the “Placement Agent 2021 Warrant”, together with the Institutional Investor 2021 Warrant, the “2021 Warrants”) to purchase up to 171,8458% of the aggregate number of shares of the Company’s common stockCommon Stock at an initial exercise price of $2.845$3.55 per share (post-Split Price and subject to the Event Market Price Adjustment), subject to increase based on the number of shares of the Company’s common stockCommon Stock issued pursuant to the Convertible2021 Notes. On

The Company implemented a reverse stock split (the “Split”) on February 24, 2021,2, 2022 at the Companyratio of 5 to 1. The 2020 Notes were fully converted before the Split, and therefore no price adjustment was actually implemented at the Investors agreed to increaseconversion, although the amount of Convertibleprice information provided above about the 2020 Notes that may be purchased under the May SPA from $2,100,000 to $5,400,000 at an original issue discount of 16.67% ($4,500,000, net).was post-split price. The Convertible Notes issued in 2021 are convertible at a base conversion price of $2.59 per share, subject to the previously agreed conversion floor price of $0.554 (or $0.372 with respect to2021 Notes and the increased amount).  The Investors also received additional warrants to purchase 720,000 additional shares of the Company’s common stock at an exercise price of $2.845 per share.the 2020 Warrants and the 2021 Warrants were adjusted to $1.30 pursuant to the Event Market Price formula upon conversion or exercise. With exception of a cashless exercise of 650,000 warrants by one Institutional Investor on June 18, 2021, through which the Company delivered 162,500 shares of Common Stock to such Institutional Investor, there has been no conversion of the 2021 Notes or exercise of the 2020 Warrants or the 2021 Warrants as of the date of this report.

Upon evaluation, the Company determined that the two agreements contained embedded beneficial conversion features which met the definition of Debt with Conversion and Other Options covered under the Accounting Standards Codification topic 470 (“ASC 470”). According to ASC 470, an embedded beneficial conversion feature present in a convertible instrument shall be recognized separately at issuance by allocating a portion of the proceeds equal to the intrinsic value of that feature to additional paid-in capital.

 June 30,
2021
  December 31,
2020
  March 31,
2022
  December 31,
2021
 
Convertible note – principal $6,015,426  $5,367,174  $7,800,000  $7,800,000 
Convertible note – discount  (882,896)  (2,038,727)  (2,034,383)  (2,588,840)
 $5,132,530  $3,328,447  $5,765,617  $5,211,160 

 

Additionally, the Company accounted for the embedded conversion option liability in accordance with the Accounting Standards Codification topic 815, Accounting for Derivative Instruments and Hedging Activities (“ASC 815”) as well as related interpretation of this standard. In accordance with these standards, derivative instruments are recognized as either assets or liabilities in the balance sheet and are measured at fair values with gains or losses recognized in earnings. Embedded derivatives that are not clearly and closely related to the host contract are bifurcated and are recognized at fair value with changes in fair value recognized as either a gain or loss in earnings. The Company determines the fair value of derivative instruments and hybrid instruments based on available market data using appropriate valuation models, giving consideration to all of the rights and obligations of each instrument. The initial fair value of the embedded conversion option liability associated with each Note was valued using the Black-Scholes model. The key assumptions used in the Black-Scholes option pricing model are as follows:

  March 31,
2022
  December 31,
2021
 
Dividend yield $0% $0%
Expected volatility  171%  171%
Risk free interest rate  0.87%  0.87%
Expected life (year)  1.17   1.42 

 

  June 30,
2021
  December 31,
2020
 
Dividend yield $0% $0%
Expected volatility  90% ~ 100%  101% ~ 166%
Risk free interest rate  0.82% ~ 1.13%  0.07% ~ 0.22%
Expected life (year)  3.05 ~3.65   3.38 

The value of the conversion option liability underlying the Notes and Convertible Notes as of March 31, 2022 and December 31,2021 were nil. The Company recognized a loss from the increase in the fair value of the conversion option liability in the amount of nil for the three months ended March 31, 2022 and 2021.


 

19.OTHER PAYABLES AND ACCRUED LIABILITIES

 

Other payables and accrued liabilities consisted of the following:

  March 31,
2022
  December 31,
2021
 
Salary payable $800,281  $947,911 
Salary payable – related party (1)  778,334   1,005,832 
Accrued operating expenses  -   175,215 
Other payables  146,349   953,959 
  $1,724,964  $3,082,917 

 

  June 30,
2021
  December 31,
2020
 
Salary payable $608,151  $96,915 
Salary payable – related party (1)  163,267   663,267 
Loan payable  774,329   - 
Accrued operating expenses  -   102,358 
Acquisition payable (2)  3,065,181   3,065,181 
Other payables  449,514   301,255 
  $5,060,442  $4,228,976 

(1)

OnThe Company entered into the Song Agreement with Mr. Tiewei Song dated October 1, 2019, the Company employed Mr. Tiewei Song as its Chief Executive Officer atfor a term of two years commencing October 1, 2019 with base annual cash compensation of $500,000.The Song Agreement was renewed on October 28, 2021 for one year with an annual base salary of $500,000, the balance represented the unpaid salary$1,000,000 in cash and an annual stock compensation of $163,267 as of June 30, 2021.

(2)

In March 2020, the Company completed the acquisition of Guanzan. In addition to the issuance of 950,0001,000,000 shares of the Company’s common stock,stock.

The Company entered into the employment Agreement with Ms. Baiqun Zhong dated January 27, 2022, as the Interim CFO from May 21, 2021 until July 14, 2021 with base annual cash compensation of $250,000.

On January 27, 2022, the Company was obligated to pay approximately $4,414,119, subject to post-closing adjustments based on the performance of the Guanzan Group in 2020 and 2021. The fair value of the cash consideration payable was calculated in conformance with FASB ASC 805-10. On November 20, 2020, the parties to the Guanzan agreement entered into an employment agreement with Mr. Xiaping Wang for a Prepaymentterm of one year, effective January 1, 2022.Mr. Wang’s compensation will consist of an annual salary of $500,000 in cash and Amendment Agreement in lightstock compensation of Guanzan’s performance during the period from March 18, 2020 to September 30, 2020, providing for the prepayment of RMB 20,000,000 in the form of500,000 shares of the Company’s common stock valued at $3.00 per share. On November 30, 2020, the Company issued 1,000,000 shares of its common stock as the prepayment.stock.

 

20.RELATED PARTIES AND RELATED PARTIES TRANSACTIONS

 

Amount due from related partiesmid-level management personnel

As of June 30, 2021, $41,642 was due from Wenfa Zhuo, a former shareholder of Guoyitang. The amount due, which was outstanding prior to the Guoyitang Acquisition, was free of interestMarch 31, 2022 and due on demand.

As of December 31, 2020,2021, the total amounts due from related parties was certain mid-level management personnel were $803,191 and $622,554, respectively, which included:.

Nil.

1.As of March 31, 2022 and December 31, 2021, the amounts due from Mr. Jiangjin Shen, the Chief Executive Officer of Minkang, of $573,108 and $544,600, respectively, carried no interest. The Company received full repayment on this advance on April 13, 2022.

2.As of March 31, 2022 and December 31, 2021, the amounts due from Mr. Zhiwei Shen, the Chief Executive Officer of Qiangsheng of $230,083 and $77,954, carried no interest. The Company received full repayment on this advance on April 13, 2022.

 

Amounts payabledue to related parties and mid-level management personnel

As of June 30, 2021March 31, 2022 and December 31, 2020,31,2021, the total amounts payable to related parties and mid-level management was $792,398$531,817 and $226,514,$730,285, respectively, which included:

1.Amount payable to Mr. Yongquan Bi, the former Chief Executive Officer and current Chairman of the Board of directors of the Company, of $29,876$30,389 and $29,566,$30,258, respectively, free of interest and due on demand. The amountThese amounts represents the remaining balance that Mr. Yongquan Bi advanced for third party services on behalf of the Company during the ordinary course of business of the Company since the beginning of 2018.

 

2.Amount payable to Mr. Li Zhou, the legal representative (general manager) of Guanzan, of $523,542$277,563 and $0$477,128, respectively, was related party loanare for advance to fund daily operationoperations and third party professionthird-party professional fees with no interest.

 


3.Amounts payable to Mr. Fuqing Zhang, the Chief Executive Officer of Xinrongxin, of $186,303$189,502 and $184,370,$188,684, respectively, free of interest and due on demand. The amount due to Mr. Fuqing Zhang is for reimbursable operating expenses that the Company owed to Mr. Zhang prior to the acquisition of Boqi Zhengji.

 


4.

Amounts payable to Mr. Youwei Xu, the financial manager of Xinrongxin of $12,710$12,928 and $12,578,$12,872, respectively, free of interest and due on demand. The amount due to Mr. Xu, relates to reimbursable operating expenses that was owed to Mr. Xu prior to the acquisition of Boqi Zhengji.

  
5.Amounts payable to Shaohui Zhuo, the general manager of Guoyitang, of $855$5,124 and $0,$5,102, respectively, was a related party loan for daily operationoperations with no interest.

 

6.Amounts payable to Nanfang Xiao, a director of Guoyitang, of $13,164$11,499 and $0,$11,450, respectively, was a related party loan for daily operationoperations with no interest.

 

7.Amounts payable to Jia Song, the manager of Guoyitang, of $25,948$4,812 and $0,$4,791, respectively, was a related party loan for daily operationoperations with no interest.

 

21.STOCK EQUITY

 

The Company is authorized to issue 50,000,000200,000,000 shares of common stock,Common Stock, $0.001 par value. As of June 30, 2021March 31, 2022 and December 31, 2020, it had 24,793,98831,2021, there were 10,359,264 shares and 13,254,5878,502,222 shares outstanding, respectively. As of June 30, 2021, the Company reserved a total of 4,696,137 shares of common stock for future issuance pursuant to the requirements of the Convertible Notes.

On April 20, 2019 and October 7, 2019, respectively, the Company issued an aggregate of 1,500,000300,000 shares of its common stockCommon Stock as a part of the consideration for the acquisition of Boqi Zhengji.

On March 12, 2020, the Company issued 950,000190,000 shares of its common stockCommon Stock as the Guanzan Stock Consideration.

From April 6, 2020 through October 20, 2020, holdersPower Up Lending Group Ltd., Crown Bridge Partners, LLC, Labrys Fund, LP, Morningview Financial, LLC,TFK Investments LLC, BHP Capital NY Inc., Firstfire Global Opportunities Fund, LLC and Platinum Point Capital LLC converted $1,534,250 of convertible notes issued during the period from September 27, 2019 to February 13, 2020, in the aggregate principal amount of $1,534,250 plus interest into an aggregate of 1,658,213331,643 shares of the Company’s common stock.Common Stock.


On November 30, 2020, the Company issued 1,000,000200,000 shares of its common stockCommon Stock as the prepayment of the outstanding cash consideration for the Guanzan Cash Consideration.acquisition.

On December 2, 2020, the Institutional Investor, Hudson Bay Master Fund Ltd (“Hudson Bay”), an institutional investor, converted $ 173,154 of a Convertible2020 Note into an aggregate of 25,125 shares of Common Stock.

On December 2, 2020, CVI Investments, Inc.(“CVI”), ”), an institutional investor, converted $609,615 of a 2020 Note in the aggregate principal amount of $173,154 plus interest$ 2,150,000 into an aggregate of 125,62789,492 shares of the Company’s common stock .Common Stock.

On December 2, 2020, the Institutional Investor, CVI Investments, Inc. (“CVI”), converted a Convertible Note in the aggregate principal amount of $609,615 plus interest into an aggregate of 447,458 shares of the Company’s common stock.

From January 4, 2021 to February 9, 2021, Hudson Bay converted Convertible2020 Notes in the aggregate principal amount of $ 2,150,000 plus interest into an aggregate of 1,384,714276,943 shares of the Company’s common stock.Common Stock.

From January 4, 2021 to March 1, 2021, CVI converted Convertible2020 Notes in the aggregate principal amount of $ 2,150,000 plus interest into an aggregate of 1,138,657227,731 shares of the Company’s common stock.Common Stock

 

On February 2, 2021, the Company issued 2,000,000400,000 shares of Common Stock in connection with the Company’s common stock as the Guoyitang Stock Consideration.purchase of Guoyitang.

On February 3, 2021, a holder of a convertible note issued on December 16, 2019 converted a part of the note in the aggregate principal amount of $ 74,473 plus interest into an aggregate of 103,53020,706 shares of the Company’s common stock.Common Stock.

On February 11, 2021, the Company issued 250,00050,000 shares of the Company’s common stockCommon Stock to Real Miracle Investments Limited in consideration for consulting services.

On March 26, 2021, the Company issued 2,000,000400,000 shares of Common Stock in connection with the Company’s common stock as the Zhongshan Stock Consideration.purchase of Zhongshan.


 

On April 20, 2021, the Company issued 4,000,000800,000 shares of the Company’s common stockCommon Stock as partial consideration for the acquisition of the Minkang, Qiangsheng and Eurasia hospitals.


On April 29, 2021, the Company issued 500,000100,000 shares of the Company’s common stockCommon Stock as payment for improvements to offices located in Chongqing.

 

On June 18, 2021, 162,50032,500 shares of the Company’s common stockCommon Stock were issued to CVI with respect to its cashless exercise of 650,000 warrants that were issued in 2020.

On July 23, 2021, the Company issued 30,000 shares of Common Stock as payment for salary to three employees.

From August 26, 2021 to November 30, 2021, Hudson Bay converted 2020 Notes in the aggregate principal amount of $2,400,000 into 970,173 shares of Common Stock.

From August 26, 2021 to November 30, 2021, CVI converted 2020 Notes in the aggregate principal amount of $3,000,000 into 1,183,251 shares of Common Stock.

On August 27, 2021, the Company issued 920,000 shares of Common Stock in full payment of the balance of the post-closing consideration for the acquisition of Guanzan.

On September 22, 2021, the Company issued 440,000 shares of Common Stock as the initial consideration for the acquisition of Zhuoda.

On January 7, 2022, the Company issued 600,000 shares of Common Stock as the initial consideration for the acquisition of Mali Hospital.

On January 24, 2022, the Company issued 1,000,000 shares of Common Stock as salary for Mr. Tiewei Song.

On February 1, 2022, we issued 50,000 shares of our Common Stock to a consultant as payment for legal consulting Services.

The Company issued 500,000 shares of our common stock to Mr. Xiaping Wang as the salary on February 1, 2022.

On February 2, 2022, we completed a five (5) for one (1) reverse stock split (the “Reverse Split”) of our issued and outstanding ordinary shares, par value $0.001 per share.

From the legal perspective, the Reverse Split applied to the issued shares of the Company on the date of the Reverse Split and does not have any retroactive effect on the Company’s shares prior that date. However, for accounting purposes only, references to our ordinary shares in this annual report are stated as having been retroactively adjusted and restated to give effect to the Reverse Split, as if the Reverse Split had occurred by the relevant earlier date.

22.NET INCOME (LOSS)LOSS PER SHARE

 

Basic net income (loss)loss per share is computed using the weighted average number of common shares outstanding during the year. The dilutive effect of potential common shares outstanding is included in diluted net income (loss)loss per share. Due to the Company’s net income (loss)loss from its continuing operations, all potential common share issuanceissuances had anti-dilutive effect on net income (loss)loss per share. The following table sets forth the computation of basic and diluted net income (loss)loss per share for the sixthree months ended June 30, 2021March 31, 2022 and 2020:2021:

  For the six months ended
June 30,
 
  2021  2020 
Net income (loss) from continuing operation attributable to common shareholders $(3,566,365) $3,272,268 
Net loss from discontinued operations attributable to common shareholders  -   (800,605)
Total net income (loss) attributable to common shareholders $(3,566,365) $2,471,663 
         
Weighted average common shares outstanding – Basic and diluted  20,859,159   9,728,861 
         
Income (loss) per share – basic and diluted:        
Continuing operations $(0.17) $0.25 
Discontinued operations  -   (0.08)
Total $(0.17) $0.17 
  For the
Three Months ended
March 31,
 
  2022  2021 
Total net loss attributable to common shareholders $(2,740,480) $(3,290,627)
         
Weighted average common shares outstanding – Basic and diluted  10,087,665   3,338,608 
         
Loss per shares – basic and diluted:        
Loss per shares – basic and diluted: $(0.27) $(0.99)

 

23.LITIGATION

On April 1, 2020, the Guizhou Province Xiuwen County People’s Court ordered the attachment of two of Shude’s bank accounts pursuant to a pre-litigation attachment application filed by one of Shude’s suppliers in connection with unpaid outstanding payables. No lawsuit was filed by the supplier and the dispute has been resolved and attachment removed. The total amount of cash in the two accounts subject to the attachment was RMB 570,902 (approximately $80,409).


 

 

24.SEGMENTS

 

General Information Aboutof Reportable Segments:Segments:

The Company operates incurrently has 4 operating reportable segments: retail pharmacy, wholesale medical devices, wholesale pharmaceuticals and medical services. The retail pharmacy segment sells prescription and OTC medicines, traditional Chinese medicines (“TCM”), healthcare supplies, and sundry items to retail customers through its directly-owned pharmacies and authorized retail stores. The wholesale pharmaceuticals segment includes supplying prescription and OTC medicines, TCM, healthcare supplies and sundry items to clinics, third party pharmacies, hospitals and other drug vendors. The medical services segment includes the hospitals acquired in February and April 2021.

To date, there were no inter-segment revenues between our retail pharmacy and wholesale pharmaceuticals segments. The wholesale medical devices segment distributes medical devices, including medical consumables to private clinics, hospitals, third party pharmacies and other medical devices dealers. Disclosure should relate to all segments.segments

The segments’ accounting policies are the same as those described in the summary of significant accounting policies. The Company’s chief operating decision maker, who is the CEO of the Company, evaluates performance of each of the segments based on profit or loss from continuing operations net of income tax.

The Company’s reportable business segments are strategic business units that offer different products. Each segment is managed independently because they require different operations and each markets to distinct classes of customers.

Information about ReportedOperating Segment Profit or Loss and Segment Assets

BIMI, as the holding company, incurred a significant amount of general operating expenses, such as financing costs, that the Company’s chief operating decision maker did not allocate to segments to evaluate the segments performance and allocate recourserecourses of the Company. In addition, except for depreciation and amortization of long-lived assets, the Company does not allocate the change in fair value of derivative liabilities and the amortization of discount of convertible notes to reporting segments in its reported profit or loss. The following amounts were used by the chief operating decision maker.

For three months ended March 31, 2022 Retail
pharmacy
  Medical
device
wholesale
  Drugs
wholesale
  Medical
services
  Others  Total 
Revenues from external customers $65,156  $2,138,047  $1,231,856  $1,584,689  $-  $5,019,748 
Cost of revenues $40,192  $1,835,885  $1,075,422  $609,779  $-  $3,561,278 
Depreciation, depletion, and amortization expense $3,481  $12,329  $360  $43,319  $29,670  $89,159 
Profit (loss) $(102,615) $114,476  $(143,429) $207,345  $(2,816,257) $(2,740,480)
Total assets $253,906  $4,629,920  $10,528,955  $8,169,624  $15,129,605  $38,712,010 

 

For the six months ended
June 30, 2021
 Retail
pharmacy
  Medical
device
wholesale
  Drugs
wholesale
  Medical
services
  Others  Total 
For three months ended March 31, 2021 Retail
pharmacy
  Medical
device
wholesale
  Drugs
wholesale
  Medical
services
  Others  Total 
Revenues from external customers $241,230  $916,193  $6,495,931  $3,732,974  $38,663  $11,424,991  $120,113  $64,439  $1,264,868  $704,487  $14,097  $2,168,004 
Cost of revenues $195,582  $697,321  $5,763,072  $2,093,533  $118,386  $8,867,894  $99,495  $30,462  $806,856  $638,807  $123  $1,575,743 
Depreciation, depletion, and amortization expense $10,390  $20,224  $1,365  $72,466  $11,266  $115,711  $5,138 $6,873  $680  $17,443  $5,824  $35,958 
Profit (loss) $(338,962) $(45,013) $176,675  $196,180  $(3,555,245) $(3,566,365) $(156,065) $(102,831) $213,077  $(272,333) $(2,972,475) $(3,290,627)
Total assets $347,753  $6,967,640  $17,775,713  $7,455,277  $30,066,043  $62,612,425  $412,494  $5,516,800  $14,690,504  $21,079,758  $8,046,969  $49,746,525 


Reconciliations of Operating Segment Revenues, Profit or Loss, and Assets, to the Consolidated Totals as of March 31, 2022 and March 31,2021 and for the Three Months ended March 31, 2022 and 2021.

 Three months ended
March 31,
2022
 
>>Revenues   
Total revenues of operating segments $5,025,014 
Other revenues  - 
Elimination of intersegments revenues  (5,266)
Total consolidated revenues $5,019,748 
     
>> Profit or loss    
Total loss from operating segments $75,776 
Elimination of intersegments profit or loss  - 
Unallocated amount:    
Amortization of discount of convertible notes  (771,124)
Other corporation expense  (2,045,132)
Total net loss $(2,740,480)
     
>>Assets    
Total assets of operating segments $51,304,157 
Elimination of intersegments receivables  (15,156,049)
Unallocated amount:    
Other unallocated assets -- Xinrongxin  4,571 
Other unallocated assets – Liaoning Boyi  33,631 
Other unallocated assets – Dalian Boyi  4,885 
Other unallocated assets – Chongqing Bimai  1,728,643 
Other unallocated assets -- BIMI  792,172 
Total consolidated assets $38,712,010 

 


 

 

Reconciliations of Reportable Segment Revenues, Profit or Loss, and Assets, to the Consolidated Totals as of June 30, 2021 and for the six months ended June 30, 2021.

 Three months ended
March 31,
2021
 
>>Revenues      
Total revenues from reportable segments $14,121,913 
Total revenues of operating segments $2,153,907 
Other revenues  38,663   14,097 
Elimination of intersegments revenues  2,735,585   - 
Total consolidated revenues $11,424,991  $2,168,004 
        
>> Profit or loss        
Total profit from reportable segments $13,445 
Total loss from operating segments $(325,367)
Elimination of intersegments profit or loss  2,325   - 
Unallocated amount:        
Amortization of discount of convertible notes  (1,386,586)  (1,386,586)
Other corporate expense  (2,190,899)
Other corporation expense  (1,578,674)
Total net loss $(3,566,365) $(3,290,627)
        
>>Assets        
Total assets from reportable segments $32,546,382 
Total assets of operating segments $44,115,292 
Elimination of intersegments receivables  (8,999,782)  (2,415,736)
Unallocated amount:        
Other unallocated assets – Xinrongxin  3,102,087 
Other unallocated assets -- Xinrongxin  3,055,027 
Other unallocated assets – Liaoning Boyi  185,382   274,871 
Other unallocated assets – Dalian Boyi  20,173   5,307 
Other unallocated assets – Chongqing Bimai  2,932,238   2,344,579 
Other unallocated assets – BIMI  32,825,945 
Other unallocated assets -- BIMI  2,367,185 
Total consolidated assets $62,612,245  $49,746,525 

 


 

 

25.ENTITY-WIDE INFORMATION AND CONCENTRATIONS OF RISK

 

Entity-Wide Information

(a)Revenues from each types of products

 

For the sixthree months ended June 30,March 31, 2022 and 2021, and 2020, respectively, the Company reported revenues for each type of products and services as follows:

 

For the six months ended

June 30,

  

For the
three months ended

March 31,

 
 2021  2020  2022  2021 
Medical devices $916,193  $1,896,732  $2,138,047  $64,439 
Medical services  3,732,974   2,331,221   1,584,689   704,487 
Medicines (including pharmacy sales)  6,737,161   13,797 
Pharmaceuticals  1,231,856   1,264,868 
Pharmacy retail  65,156   120,113 
Others  -   14,097 
Total $11,386,328  $4,241,750  $5,019,748  $2,168,004 

 

(b)Geographic areas information

 

For the sixthree months ended June 30,March 31, 2022 and 2021, and 2020, respectively, all the Company’s revenues were generated in the PRC. There were no long-lived assets located outside of the PRC as of June 30, 2021March 31, 2022 and 2020.2021.

(c)Major customers

 

For the sixthree months ended June 30, 2021,March 31, 2022, no customer accounted for more than 10% of the Company’s total revenues. As of June 30, 2021, 1 customer account for 42.42% of the balance of accounts receivable.revenues:

(d)Major vendors

 

For the sixthree months ended June 30, 2021, no vendorMarch 31, 2022, three vendors accounted for more than 10% of the Company’s total purchases. As of June 30, 2021, no vendor account for more than 10% of the Company’spurchases and its outstanding balances as at balance of accounts payable.

Concentrations of Risksheet dates:

 

    For the
three months ended
  As of 
    

March 31,

2022

  

March 31,

2022

 
Vendors Segment Purchases  Percentage
of total
purchases
  Accounts
payable
 
Vendor A Medical services $1,159,849   37.33%  - 
Vendor B Medical services $602,012   19.37%  - 
Vendor C Wholesale pharmaceuticals $494,939   15.93%  495,109 


Concentrations of Risk

The Company is exposed to the following concentrations of risk:

(a)Credit risk

 

Financial instruments that are potentially subject to credit risk consist principally of trade receivables. The Company believes the concentration of credit risk in its trade receivables is substantially mitigated by its ongoing credit evaluation process and relatively short collection terms. The Company does not generally require prepayments or deposits from customers. The Company evaluates the need for an allowance for doubtful accounts based upon factors surrounding the credit risk of specific customers, historical trends and other information.


(b)Interest rate risk

 

The Company’s interest-rate risk arises from convertible promissory notes, short-term and long-term loans. The Company manages interest rate risk by varying the issuance and maturity dates, fixing interest rate of debt, limiting the amount of debts, and continually monitoring the effects of market changes in interest rates. As of June 30, 2021March 31, 2022 and December 31, 2020,2021, respectively, the Convertible Notes, and other outstanding notes, short-term and long-term loans were at fixed rates.

(c)Exchange rate risk

 

Substantially all of the Company’s revenues and a majority of its costs are denominated in RMB and a significant portion of its assets and liabilities are denominated in RMB. As a result, the Company’s results of operations may be affected by fluctuations in the exchange rate between US$ and RMB. If the RMB depreciates against the US$, the value of RMB revenues and assets as expressed in US$ financial statements will decline. The Company does not hold any derivative or other financial instruments that expose to substantial market risk.

(d)Economic and political risks

 

The Company’s operations are conducted in the PRC. Accordingly, the Company’s business, financial condition and results of operation may be influenced by the political, economic and legal environment in the PRC, and by the general state of the PRC economy. The outbreak of COVID-19 pandemic has expanded all over the world since the beginning of 2020, which has greatly slowed the growth of the global economy, including the PRC, and this effect may continue until the pandemic is controlled, or a vaccine or cure is developed. The slowdown of the growth of the PRC’s economy has adversely effected our current business and future success will be adversely affected if we are unable to capitalize on the opportunities arising from the increasing demand for medicine and medical devices in the markets in which we operate.

The Company’s operations in the PRC are subject to special considerations. These include risks associated with, among others, the political, economic and legal environment and foreign currency exchange. The Company’s results may be adversely affected by changes in the political and social conditions in the PRC, and by changes in governmental policies with respect to laws and regulations, anti-inflationary measures, currency conversion, remittances abroad, and rates and methods of taxation.

(e)Enforcement risks

The PRC People’s Supreme Court adopted rules in 2010 which restrict parties who are subject to effective court enforcement orders for monetary judgements from extravagant spending until the monetary judgments have been satisfied. According to those rules, if a company becomes subject to a court enforcement order due to failure to satisfy a monetary judgement, the company’s name will appear on a defaulters’ list published by the Chinese courts and the company together with its legal representative and responsible person will be prohibited from using the company property for extravagant spending such as buying real property, vacationing and paying for children’s private school education, until, among other conditions, the monetary judgment has been satisfied. Boqi Zhengji and Nengfa Energy are currently on the defaulters’ list due to their failure to pay off several monetary judgments.

26.SUBSEQUENT EVENTS

 

None Noted


 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The following discussion of our financial condition and results of operations should be read in conjunction with our unaudited condensed consolidated financial statements and the notes to those financial statements appearing elsewhere in this Report.

Certain statements in this Report constitute forward-looking statements. These forward-looking statements include statements, which involve risks and uncertainties, regarding, among other things, (a) our projected sales, profitability, and cash flows, (b) our growth strategy, (c) anticipated trends in our industry, (d) our future financing plans, and (e) our anticipated needs for, and use of, working capital. They are generally identifiable by use of the words “may,” “will,” “should,” “anticipate,” “estimate,” “plan,” “potential,” “project,” “continuing,” “ongoing,” “expects,” “management believes,” “we believe,” “we intend,” or the negative of these words or other variations on these words or comparable terminology. In light of these risks and uncertainties, there can be no assurance that the forward-looking statements contained in this filing will in fact occur. You should not place undue reliance on these forward-looking statements.

The forward-looking statements speak only as of the date on which they are made, and, except to the extent required by federal securities laws, we undertake no obligation to update any forward-looking statements to reflect events or circumstances after the date on which the statements are made or to reflect the occurrence of unanticipated events.

As used herein the terms “we”, “us”, “our,” “BIMI” and the “Company” mean, BIMI International Medical, Inc., a Delaware corporation and its subsidiaries.

OVERVIEW

From 2007 until October 2019, we, through the NF Group, were engaged in the energy efficiency enhancement business. With the decline in the constructions of power generation plants and municipal water, gas, heat and energy pipelines in China due to a policy change by the PRC government, the demand for our products and services declined markedly. As a result, our energy efficiency enhancement business, incurred operating losses in each of the last seven years, especially in 2018, when the PRC government adopted a series of policies to favor more environmentally friendly projects and products. Our net loss from the operation of the energy efficiency enhancement business was $16.79 million in 2018 and $2.18 million in 2019. We explored many different alternatives in an effort to revive this business, including attempts to expand into international markets, before we determined this business was not sustainable for us. In late 2019, we committed to a plan to dispose of the NF Group and on March 31, 2020, we entered into an agreement for the sale of the NF Group. The sale closed on June 23, 2020 when the $10 million sales price was paid to us in full.

Our current operations are focused on the healthcare industry in the PRC. On October 14, 2019, we acquired Boqi Zhengji, an operator of a pharmacy chain business in the PRC. This was the first step of our shift of focus from the energy sector to the healthcare business. Boqi Zhengji, however, suffered significant setbacks during 2020. The COVID-19 pandemic caused the pharmacy stores to record almost no sales for several months due to the national shutdown order and other government orders specifically targeting OTC drugs. To avoid exposing our other business to further risks and potential joint liabilities, we decided to divest the pharmacy chain. On December 11, 2020 we entered into an agreement to sell Boqi Zhengji for $1,700,000 in cash. On December 18, 2020, we received the full consideration from the buyer and the control of the Boqi Zhengji business was transferred. Due to the Chinese government’s alternative working schedule and other delays caused by COVID-19, the government record reflecting the transfer of ownership was not updated until February 2, 2021.


The disposal of NF Group and Boqi Zhengji and the actions taken to fulfill the plans resulted in our classifying the businesses of NF Group and Boqi Zhengji as discontinued operations according to ASC 205-20 Presentation of Financial Statements – Discontinued Operation. The disposals of the NF Group and Boqi Zhengji were closed on June 23, 2020 and December 18, 2020, respectively. As a result, all of the assets and liabilities of the NF Group and Boqi Zhengji were reclassified as assets and liabilities of a discontinued operation in the Company’s consolidated balance sheets as of December 31, 2019 and the results of the operation of the NF Group are presented under the line item net loss from discontinued operations for the three and six months ended June 30, 2020.

On March 18, 2020, we completed the acquisition of Guanzan.Guanzan acquisition. The rationale for the acquisition was for us to further expand our healthcare operation by acquiring a medical devices and pharmaceuticals distribution business. We believed that Guanzan has strong sales capabilities and procurement resources in the local area of Chongqing, the largest city in Southwest region of the PRC. The acquisition was is in line with our expansion strategy, which focuses on deeper penetration of the healthcare market in the Southwest region of China and gaining a wider footprint in the PRC.

On February 2, 2021, we acquired Guoyitang, the owner and operator of a private general hospital in Chongqing with 50 hospital beds and 98 employees, including 14 doctors, 28 nurses, 43 other medical staff and 13 non-medical staff. The Guoyitang acquisition enabled us to serve more individuals with medical needs and was the first step in our efforts to build a hospital chain specializing in obstetrics and gynecology.


 

On February 5,8, 2021, we acquired Zhongshan, a private hospital in the southeast region of China with 160 hospital beds (of which 110 beds are currently in use) and 95 employees, including 20 doctors, 48 nurses, 10 other medical staff and 17 non-medical staff. Zhongshan is a general hospital known for its complex minimally invasive surgeries and equipped with high-end diagnostics equipment and surgical instruments for gynecology and obstetrics use. The Zhongshan acquisition markedwas the second step in our effort to establish a nationwide hospital chain specializing in obstetrics and gynecology. 

On May 6, 2021, we acquired three private hospitals operating in China, Wuzhou Qiangsheng Hospital Co.,Ltd.(“Qiangsheng”) in the southeast region of the PRC, Suzhou Eurasia Hospital Co.,Ltd. (“Eurasia”) in the central region of the PRC and Yunan Yuxi Minkang Hospital Co.,Ltd.(“Minkang”) in the southwest region of the PRC. Qiangsheng, Eurasia and Minkang were owned by the same owners. Qiangsheng has 20 hospital beds and 68 employees, including 10 doctors, 26 nurses, 14 other medical staff and 18 non-medical staff, and is a general hospital locally known for its OB/GYN and Chinese traditional medicine specialties. Eurasia has 30 hospital beds and 42 employees, including 11 doctors, 12 nurses, 4 other medical staff and 15 non-medical staff.beds. Minkang has 120 hospital beds and 118 employees, including 28 doctors, 55 nurses, 12 other medical staff and 23 non-medical staff, and is a general hospital locally known for its OB/GYN and Chinese traditional medicine specialties.


On October 8, 2021, we acquired Chongqing Zhuoda Pharmaceutical Co., Ltd. (“Zhuoda”), a company engaged in the distribution of medical devices and pharmaceuticals, based in Chongqing, the largest city in Southwest region of the PRC. Zhuoda primarily distributes pharmaceuticals. Zhuoda currently distributes approximately 100 products, including antibiotics and their preparations, proprietary Chinese herbal medicine, biochemical drugs and Chinese medicine, etc. The majority of its customers are private pharmaceutical manufacturers and pharmaceutical wholesale companies in the PRC.

BUSINESS SEGMENTS

On December 20, 2021, we entered into a stock purchase agreement to acquire Bengbu Mali OB-GYN Hospital Co., Ltd. (“Mali Hospital”), a private OB-GYN specialty hospital with 199 beds located in Bengbu city in the southeast region of the People’s Republic of China. Mali Hospital has 148 employees, including 26 doctors, 52 nurses, 11 other medical staff members and 59 non-medical staff members. The acquisition of Mali Hospital has not closed as of the date of this report.

BUSINESS SEGMENTS

The Company currently operates in four reportableoperating segments: retail pharmacy, wholesale pharmaceuticals, wholesale medical devices and medical services. The retail pharmacy segment sells prescription and OTC medicines, TCM, healthcare supplies and sundry items to retail customers through its directly-owned pharmacies and authorized retail stores. The wholesale pharmaceuticals segment includes supplying prescription and OTC medicines, TCM, healthcare supplies and sundry items to clinics, third party pharmacies, hospitals and other drug wholesalers. There were no inter-segment revenues between our retail pharmacy and wholesale pharmaceuticals segments. The wholesale medical device segment distributes medical devices, including medical consumables to private clinics, hospitals, third party pharmacies and other medical device dealers. Medical services includeincludes private comprehensive hospitals operating in China.

The segments’ accounting policies are the same as those described in the summary of significant accounting policies. The Company’s chief operating decision maker (“CODM”), who is the CEO of the Company, evaluates performance of each segment based on profit or loss from continuing operations net of income tax.

The Company’s reportableoperating business segments are strategic business units that offer different products and services. Each segment is managed independently because they require different operations and markets to distinct classes of customers.

GOING CONCERN

The accompanying unaudited condensed consolidated financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates the realization of assets and the discharge of liabilities in the normal course of business for the foreseeable future.

As reflected in the accompanying unaudited condensed consolidated financial statements, the Company incurred a net losslosses of $3,566,365$2,740,480 and $3,290,627 and cash outflows of $2,150,706 and $1,729,711, from operating activities for the sixthree months ended June 30,March 31, 2022 and 2021, and asrespectively. As of June 30, 2021,March 31, 2022, the Company had an accumulated deficit of $16.5 million and a working capital deficit of $2.03$50.64 million. In addition, the Company continues to generate operating losses and has negativelimited cash flow from its continuing operations. Primarily as a result of itsit operating loss in the first half year,quarter, the Company’s cash position from operating activities declined by $3.5$2.15 million in the sixthree months ended June 30, 2021.March 31, 2022. Management believes these factors raise substantial doubt about the Company’s ability to continue as a going concern for the next twelve months.

 


The continuation of the Company as a going concern through the next twelve months is dependent upon (1) the continued financial support from its stockholders or external financing, and (2) further implement management’s business plan to extend its operations and generate sufficient revenues and cash flow to meet its obligations.

In order to provide necessary financing, On November 18, 2021, the Company entered into a securities purchase agreement on May 18, 2020 (the “May“November SPA”) with two institutional investors (each an “Institutional Investor” and collectively the “Institutional Investors”) to sell a new series of senior secured convertible notes (the “Convertible Notes”) of the Company in a private placement (the “Private Placement”), in the aggregate principal amount of $6,550,000$7,800,000 having an aggregate original issue discount of 19.85%20%, and ranking senior to all outstanding and future indebtedness of the Company. On June 2, 2020, two Convertible Notes in an aggregate original principal amount of $4,450,000 were issued to the Institutional Investors. On February 24, 2021 additional Convertible Notes in the aggregate original principal amount of $5,400,000 were issued to the same Institutional Investors. See “LIQUIDITY AND CAPITAL RESOURCES.” While the Company believes in the viability of its strategy to increase sales volume and in its ability to raise additional funds, there can be no assurance that the Company will succeed in either respect.


These conditions raise substantial doubt about the Company’s ability to continue as a going concern. These unaudited condensed financial statements do not include any adjustments to reflect the possible future effect on the recoverability and classification of assets or the amounts and classifications of liabilities that may result from the outcome of these uncertainties. Management believes that the actions presently being taken to obtain additional funding and implement its strategic plan provideprovides the opportunity for the Company to continue as a going concern.

CRITICAL ACCOUNTING POLICIESESTIMATES

Our discussion and analysis of our financial condition and results of operations are based on our financial statements, which have been prepared in accordance with U.S. generally accepted accounting principles. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. On an on-going basis, we evaluate our estimates and judgments, including those related to revenue, receivable, inventory, and accrued expenses. We base our estimates on historical experience, known trends and events and various other factors that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. Changes in estimates are recorded in the period in which they become known.

We believe the following critical accounting policies affect our more significant judgments and estimates used in the preparation of our consolidated financial statements.

Accounts receivable and allowance for doubtful accounts

 

Accounts receivable are recorded at the invoiced amount and do not bear interest, which are due within contractual payment terms, generally 30 to 90 days from delivery. Credit is extended based on evaluation of a customer’s financial condition, the customer credit-worthiness and their payment history. Accounts receivable outstanding longer than the contractual payment terms are considered past due. Past due balances over 90 days and over a specified amount are reviewed individually for collectability. At the end of each period, the Company specifically evaluates individual customer’s financial condition, credit history, and the current economic conditions to monitor the progress of the collection of accounts receivables. For the receivables that are past due or not being paid according to payment terms, the appropriate actions are taken to exhaust all means of collection, including seeking legal resolution in a court of law. Account balances are charged off against the allowance after all means of collection have been exhausted and the potential for recovery is considered remote. The Company does not have any off-balance-sheet credit exposure related to its customers. As of June 30, 2021March 31, 2022 and December 31, 2020,2021, the allowance for doubtful accounts was $1,205,824$322,956 and $1,236,830,$322,145, respectively.


Advances to suppliers

 

Advances to suppliers consist of prepayments to the Company’s vendors, such as pharmaceutical manufacturers and medicine suppliers. The Company typically prepays for the purchase of our merchandise, especially for those salable, scarce, personalized medicine or medical devices. The Company typically receive products from vendors within three to nine months after making prepayments. The Company continuously monitor delivery from, and payments to, the vendors while maintaining a provision for estimated credit losses based upon historical experience and any specific supplier issues, such as discontinuing of inventory supply, that have been identified. If the Company has difficulty receiving products from a vendor, the Company would cease purchasing products from such vendor, request return of our prepayment promptly, and if necessary, take legal action. The Company has not taken such type of legal action during the reporting periods. If none of these steps are successful, management will then determine whether the prepayments should be reserved or written off. As of June 30, 2021March 31, 2022 and December 31, 2020,2021, the allowance for doubtful accounts was $7,541 and $7,463, respectively.were $Nil.


Inventories

 

Inventories are stated at the lower of cost or market value. Cost is determined using the weighted average method, and market value is the middle (the second highest) value among an inventory item’s replacement cost, market celling and market floor. The Company carries out physical inventory counts on a monthly basis at each store and warehouse location. The Company reviews historical sales activity quarterly to determine excess, slow moving items and potentially obsolete items. The Company provides inventory reserve based on the excess quantities on hand equal to the difference, if any, between the cost of the inventory and its estimated market value, or obsolescence of inventories determined principally by customer demand. As of June 30, 2021March 31, 2022 and December 31, 2020,2021, the Company recorded an allowance for obsolete inventories, which mainly consists of expired medicine, of $62,675$103,625 and $9,825,$103,178, respectively.

Property, plant and equipment

 

Property, plant and equipment are stated at cost less accumulated depreciation and impairment, if any. Depreciation is calculated on the straight-line basis over the following expected useful lives from the date on which they become fully operational and after taking into account their estimated residual values:

Items 

Expected

useful lives

 Residual
value
 
Building 20 years  5%
Office equipment 3 years  5%
Electronic equipment 3 years  5%
Furniture 5 years  5%
Medical equipment 10 years  5%
Vehicles 4 years  5%
Leasehold ImprovementShorter of lease term or useful life5%

 

Expenditures for repairs and maintenance are expensed as incurred. When assets have been retired or sold, the cost and related accumulated depreciation are removed from the accounts and any resulting gain or loss is recognized in the results of operations.

Intangible assets

 

Intangible assets consist primarily of management system software. Intangible assets are stated at cost less accumulated amortization and impairment, if any. Intangible assets are amortized using the straight-linestraight line method with the following estimated useful lives:

  

Expected

useful lives

Software 10 years


 

Goodwill

 

Goodwill represents the excess of the purchase price over the amounts assigned to the fair value of the assets acquired and the liabilities assumed of an acquired business. In accordance with ASC 350, Goodwill and Other Intangible Assets, recorded goodwill amounts are not amortized, but rather are tested for impairment annually or more frequently if there are indicators of impairment present.

Goodwill is tested for impairment at the reporting unit level on at least an annual basis or when an event occurs or circumstances change that would more-likely-than-not reduce the fair value of a reporting unit below its carrying value. These events or circumstances include a significant change in stock prices, business environment, legal factors, financial performances, competition, or events affecting the reporting unit. Application of the goodwill impairment test requires judgment, including the identification of reporting units, assignment of assets and liabilities to reporting units, assignment of goodwill to reporting units, and determination of the fair value of each reporting unit. The estimation of fair value of a reporting unit using a discounted cash flow methodology also requires significant judgments, including estimation of future cash flows, which is dependent on internal forecasts, estimation of the long-term rate of growth for the Company’s business, estimation of the useful life over which cash flows will occur, and determination of the Company’s weighted average cost of capital. The estimates used to calculate the fair value of a reporting unit change from year to year based on operating results and market conditions. Changes in these estimates and assumptions could materially affect the determination of fair value and goodwill impairment for the reporting unit.

The Company identified reporting units at the lowest level within the entity at which goodwill is monitored for internal management purposes. Management evaluated the recoverability of goodwill by performing a qualitative assessment before using a two-step impairment test approach at the reporting unit level. If the Company reorganizes its reporting structure in a manner that changes the composition of one or more of its reporting units, goodwill is reassigned based on the relative fair value of each of the affected reporting units.

As of March 31, 2022 and December 31, 2021, the Company recorded impairments for goodwill of $Nil and $26,128,171, respectively.


Revenue recognition

 

We adopted Accounting Standard Codification (“ASC”) Topic 606, Revenues from Contract with Customers (“ASC 606”) for all periods presented. Under ASC 606, revenue is recognized when control of the promised goods and services is transferred to the Company’s customers, in an amount that reflects the consideration that we expect to be entitled to in exchange for those goods and services, net of value-added tax. We determine revenue recognition through the following steps:

Identify the contract with a customer;
Identify the performance obligations in the contract;
Determine the transaction price;
Allocate the transaction price to the performance obligations in the contract; and
Recognize revenue when (or as) the entity satisfies a performance obligation.

 

The transaction price is allocated to each performance obligation on a relative standalone selling price basis. The transaction price allocated to each performance obligation is recognized when that performance obligation is satisfied by the control of the promised goods and services is transferred to the customers, which at a point in time or over time as appropriate.

Our revenues are net of value added tax (“VAT”) collected on behalf of PRC tax authorities in respect to the sales of merchandise. VAT collected from customers, net of VAT paid for purchases, is recorded as a liability in the accompanying consolidated balance sheets until it is paid to the relevant PRC tax authorities


 

Convertible promissory notes

We record debt net of debt discount for beneficial conversion features and warrants, on a relative fair value basis. Beneficial conversion features are recorded pursuant to the Beneficial Conversion and Debt Topics of the FASB Accounting Standards Codification. The amounts allocated to warrants and beneficial conversion rights are recorded as debt discount and as additional paid-in-capital. Debt discount is amortized to interest expense over the life of the debt.

Derivative instruments

 

We enter into financing arrangements that consist of freestanding derivative instruments or are hybrid instruments that contain embedded derivative features. We accountThe Company accounts for these arrangements in accordance with ASC Topic 815, Accounting for Derivative Instruments and Hedging Activities (“ASC 815”) as well as related interpretation of this standard. In accordance with this standard, derivative instruments are recognized as either assets or liabilities in the balance sheet and are measured at fair values with gains or losses recognized in earnings. Embedded derivatives that are not clearly and closely related to the host contract are bifurcated and are recognized at fair value with changes in fair value recognized as either a gain or loss in earnings. We determineThe Company determines the fair value of derivative instruments and hybrid instruments based on available market data using appropriate valuation models, giving consideration to all of the rights and obligations of each instrument.

We estimate fair values of derivative financial instruments using various techniques (and combinations thereof) that are considered to be consistent with the objective measuring fair values. In selecting the appropriate technique, we consider, among other factors, the nature of the instrument, the market risks that it embodies and the expected means of settlement. For less complex derivative instruments, such as free-standing warrants, we generally use the Black-Scholes model, adjusted for the effect of dilution, because it embodies all of the requisite assumptions (including trading volatility, estimated terms, dilution and risk free rates) necessary to fair value these instruments. Estimating fair values of derivative financial instruments requires the development of significant and subjective estimates that may, and are likely to, change over the duration of the instrument with related changes in internal and external market factors. In addition, option-based techniques (such as Black-Scholes model) are highly volatile and sensitive to changes in the trading market price of our common stock. Since derivative financial instruments are initially and subsequently carried at fair values, our income (expense) going forward will reflect the volatility in these estimate and assumption changes. Under the terms of the new accounting standard, increases in the trading price of ourthe Company’s common stock and increases in fair value during a given financial quarter result in the application of non-cash derivative expense. Conversely, decreases in the trading price of ourthe company’s common stock and decreases in trading fair value during a given financial quarter result in the application of non-cash derivative income.


Foreign currencies translation

 

Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transaction. Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency using the applicable exchange rates at the balance sheet dates. The resulting exchange differences are recorded in the statement of operations. The reporting currency of our company is the United States Dollar (“US$”). Our subsidiaries in the PRC maintain their books and records in their local currency, the Renminbi Yuan (“RMB”), which is the functional currency as it is the primary currency of the economic environment in which these entities operate.

In general, for consolidation purposes, assets and liabilities of its subsidiaries whose functional currency is not the US$ are translated into US$, in accordance with ASC Topic 830-30, “Translation of Financial Statement”, using the exchange rate on the balance sheet date. Revenues and expenses are translated at average rates prevailing during the period. The gains and losses resulting from translation of financial statements of foreign subsidiaries are recorded as a separate component of accumulated other comprehensive income within the statement of stockholders’ equity.

Segment reporting

 

ASC Topic 280, “Segment Reporting” establishes standards for reporting information about operating segments on a basis consistent with the Company’s internal organization structure as well as information about the type of products and services, geographical areas, business strategies and major customers in business components. For the three and six months ended June 30, 2021March 31, 2022 the Company operated in four reportable segments: retail pharmacy, wholesale medical devices, wholesale pharmaceuticals and medical services in the PRC. For the three and six months ended June 30, 2020, the Company operated in three reportable segments: retail pharmacy, wholesale medical devices and wholesale pharmaceuticals.


Recent accounting pronouncements

 

In June 2016, the FASB issued ASU No. 2016-13, “Measurement of Credit Losses on Financial Instruments (Topic 326)”, which significantly changes the way entities recognize impairment of many financial assets by requiring immediate recognition of estimated credit losses expected to occur over their remaining life, instead of when incurred. In November 2018, the FASB issued ASU No. 2018-19, “Codification Improvements to Topic 326, Financial Instruments—Credit Losses”, which amends Subtopic 326-20 (created by ASU No.2016-13) to explicitly state that operating lease receivables are not in the scope of Subtopic 326-20. Additionally, in April 2019, the FASB issued ASU No.2019-04, “Codification Improvements to Topic 326, Financial Instruments—Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments”, in May 2019, the FASB issued ASU No. 2019-05, “Financial Instruments—Credit Losses (Topic 326): Targeted Transition Relief”, and in November 2019, the FASB issued ASU No. 2019-10, “Financial Instruments—Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842): Effective Dates”, and ASU No. 2019-11, “Codification Improvements to Topic 326, Financial Instruments—Credit Losses”, to provide further clarifications on certain aspects of ASU No. 2016-13 and to extend the nonpublic entity effective date of ASU No. 2016-13. The changes (as amended) are effective for the Company for annual and interim periods in fiscal years beginning after December 15, 2022, and the Company is in the process of evaluating the potential effect on its consolidated financial statements.

In January 2017, the FASB issued ASU 2017-04, “Intangibles — Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment,” which simplifies how an entity is required to test goodwill for impairment by eliminating step two from the goodwill impairment test. Step two of the goodwill impairment test measures a goodwill impairment loss by comparing the implied fair value of a reporting unit’s goodwill with its carrying amount. As amended by ASU 2019-10, annual or interim goodwill impairment tests are performed in fiscal years beginning after December 15, 2022. We do not expect that the adoption of this guidance will have a material impact on our financial position, results of operations and cash flows.

In December 2019, the FASB issued ASU No. 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes. Taxes (“ASU 2019-122019-12”), which is intended to simplify various aspects related to accounting for income taxes. ItASU 2019-12 removes certain exceptions to the general principles in Topic 740 and also clarifies and amends existing guidance to improve consistent application. ASU 2019-12This guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020, and interim periods within those fiscal years, with early adoption permitted. The Company will adoptadopted this guidance effective OctoberJanuary 1, 2021. The Company is currently evaluating the impact of its pending2021, which adoption of this guidance on its consolidated financial statements but doesdid not expect this guidance will have a material impact on itsthe consolidated financial statements.

In June 2016,August 2020, the FASB issued ASU 2016-13, Financial Instruments-Credit Losses (Topic 326), which requires entities to measure all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions,No. 2020-06 (“ASU 2020-06”) “Debt—Debt with Conversion and reasonableOther Options (Subtopic 470-20) and supportable forecasts. This replaces the existing incurred loss model and is applicable to the measurement of credit losses on financial assets measured at amortized cost. ASU 2016-13 was subsequently amended by ASU 2018-19, Codification Improvements to Topic 326, Financial Instruments — Credit Losses, ASU 2019-04 Codification Improvements to Topic 326, Financial Instruments — Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, FinancialHedging—Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity.” ASU 2019-05, Targeted Transition Relief.2020-06 will simplify the accounting for convertible instruments by reducing the number of accounting models for convertible debt instruments and convertible preferred stock. For public business entities, the amendments in ASU 2016-13 and its amendments2020-06 are effective for public entities which meet the definition of a smaller reporting company are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. For all other entities, this guidance and its amendments will be effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. As an emerging growth company, the Company plans to adopt this guidance effective October 1, 2023. The Company will adopt ASU 2020-06 effective January 1, 2024. Management is currently evaluating the impacteffect of its pendingthe adoption of ASU 2016-132020-06 on itsthe consolidated financial statements but does not expect this guidancestatements. The effect will have a material impactlargely depend on its consolidatedthe composition and terms of the financial statements.instruments at the time of adoption.

Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies that do not require adoption until a future date are not expected to have a material impact on the Company’s consolidated financial statements upon adoption.

Recent Developments

An outbreakOn January 7, 2022, we issued 600,000 shares of infectious respiratory illness caused by a novel coronavirus knownCommon Stock as COVID-19 spread globally in 2020. This outbreak resulted in travel restrictions, closed international borders, enhanced health screenings at portsthe initial consideration for the acquisition of entry and elsewhere, disruption of and delays in healthcare service preparation and delivery, prolonged quarantines, cancellations, supply chain disruptions, and lower consumer demand, layoffs, defaults and other significant economic impacts, as well as general concern and uncertainty.Mali.

On January 24, 2022, we issued 1,000,000 shares of Common Stock as the salary for Mr. Tiewei Song, which were not subject to the reverse split.


 

 

Since the outbreak of the pandemic, our operations have been materially impacted. At the beginning of February 2020, the Chinese government issued a quarantine order, which lasted for more than two months in many parts of the country, where everyone had to stay at home. During February and March, all of our administrative functions had to be performed remotely. In July 2020, there was a second wave of COVID-19 and a lockdown in Dalian, which lasted for several weeks. As a result, sales in our pharmacy stores in Dalian continued to be severely impacted.

Because of the pandemic, we also suffered a significant reduction in sales during the first quarter in 2020. As a result of the Chinese government’s lockdown order, our customer traffic plummeted. Certain of our popular and high profit margin products could not be sold due to the governmental restrictive orders, which also resulted in the expiration of a large quantity of our inventory of medicines that are otherwise in high demand in the winter season.

During the epidemic outbreak of 2020, our pharmacies experienced significant difficulty in obtaining products including prescription drugs, OTC drugs, TCM, nutritional supplements, sundry products and medical consumables from our suppliers for resale, pending the settlement of several large court judgements against Boqi Zhengji in favor of such suppliers. As a result, our retail pharmacy business had minimal sales. On December 11, 2020,January 27, 2022, we entered into an employment agreement with Mr. Xiaoping Wang for a Terminationterm of one (1) year, effective January 1, 2022. Under the agreement, Mr. Wang’s compensation will consist of an annual salary of $500,000 in cash and Release Agreement (the with the four individuals who sold Boqi Zhengjistock compensation of 500,000 shares of our Common Stock. We issued 500,000 shares of our Common Stock to Mr. Wang on February 1, 2022, which were not subject to the Company. The four individuals confirmed that Boqi Zhengji’s performance targetsreverse split.

On February 1, 2022, we issued 50,000 shares of our Common Stock to a consultant as stipulated inpayment for legal consulting Services.

On February 1, 2022, we entered into an Amendment and Settlement Agreement to amend the Stock Purchase Agreement would not be met, and therefore they would not be eligiblerelating to receive the Cash Consideration or any other additional payments.

Our operations have not been materially impacted by the pandemic in 2021.

Since the acquisition of Guanzan Group,the Zhongshan hospital. The amendment reduced post-closing performance targets and payments and settled certain payments as a result of such amendment. Pursuant to the amendment, the purchase price was retroactively reduced by 50% from RMB 120,000,000 (currently approximately $18,864,957) to RMB 60,000,000 (currently approximately $9,432,479), the closing cash payment was retroactively reduced from RMB 40,000,000 to nil and the deferred closing stock payment was retroactively reduced from 400,000 shares of our wholesale distributionCommon Stock to 200,000 shares of medical devicesCommon Stock. The 2021 revenue target was also reduced by 50% from RMB 30,000,000 to RMB 15,000,000, the 2021 profit target was reduced from RMB 5,000,000 to RMB 2,500,000, the 2022 revenue target was reduced from RMB 33,000,000 to RMB 16,500,000 and pharmaceuticals made a significant contributionthe 2022 profit target was reduced from RMB 5,500,000 to our company. We started to focus on deeper penetrationRMB 2,750,000. The parties agreed that immediately after the signing of the healthcare marketamendment, the seller of Zhongshan hospital will execute and deliver all documents as requested by us in order to cause the Southwest regionreturn of China and gained a wider footprint in the PRC. We decided to re-focus our retail pharmacy business to Chongqing. By the end of 2020, we had opened five (5) retail pharmacies branded “Lijiantang”. We intend to open additional pharmacy stores to expand the geographic coverage200,000 shares of our pharmacy business.Common Stock on a post reverse split basis and that prior to December 31, 2022, the seller will return RMB 40,000,000 to us in cash, which amount was previously paid by us.

Guoyitang and Zhongshan were acquired duringOn February 2021 as part2, 2022, we announced a 1-for-5 reverse split of our planCommon Stock, which began to establishtrade on Nasdaq Capital Market on February 3, 2022 on a more comprehensive healthcare platform, promote innovative internet healthcare services andsplit adjusted basis. All share numbers in this discussion have been revised to create a regional healthcare partnership. On May 6, we acquired three private hospitals, Qiangsheng, Eurasia and Minkang.We believe thatreflect the hospital acquisitions will also accelerate our online-to-offline strategy. We believe that the online-to-offline platform, in combination with enhanced drug delivery and future telemedicine services, will help the hospitals expand the coverage of their services and offer better services to patients. reverse split.

We plan to form partnerships with hospitals with regional reputation and emerging medical services facilities, with the goal of making quality medical care more accessible to the wider public, especially in less-developed areas, to provide health management and healthcare services for both urban and rural residents alike in a more inclusive and coherent manner.

On July 6, 2021, the General Office of the Communist Party of China Central Committee and the General Office of the State Council jointly issued a document to crack down on illegal activities in the securities markets and promote the high-quality development of the capital markets, which, among other things, requires the relevant governmental authorities to strengthen cross-border oversight of law-enforcement and judicial cooperation, to enhance supervision over China-based companies listed overseas, and to establish and improve the system of extraterritorial application of the PRC securities laws. Since this document is relatively new, uncertainties still exist in relation to how soon legislative or administrative regulation making bodies will respond and what existing or new laws or regulations or detailed implementations and interpretations will be modified or promulgated, if any, and the potential impact such modified or new laws and regulations will have on companies like us.

RESULTS OF OPERATIONS

Comparison of the three months ended June 30,March 31, 2022 and 2021 and 2020 of consolidated results of operations:operations:

 For the three months ended
June 30,
  Comparison  

For the Three Months Ended March 31,

  Comparison 
 2021  % of
Revenues
  2020  Amount
increase
(decrease)
  Percentage
increase
(decrease)
  2022  % of
Revenues
  2022  Amount
increase
(decrease)
  Percentage
increase
(decrease)
 
Revenues $9,256,987   100% $3,803,257  $5,453,730   143% $5,019,748   100% $2,168,004  $2,851,744   132%
Cost of revenues  7,292,152   79%  3,071,476   4,220,676   137%  3,561,278   71%  1,575,743   1,985,535   126%
Gross profit  1,964,835   21%  731,781   1,233,054   169%  1,458,470   29%  592,261   866,209   146%
Operating expenses  2,115,279   23%  2,989,489   (874,210)  (29)%  4,015,169   80%  3,832,650   182,519   5%
Other income (expenses), net  (112,040)  (1)%  6,920,481   (7,032,521)  (102)%
Income (loss) before income tax  (262,484)  (3)%  4,662,773   (4,925,257)  (106)%
Other expenses, net  (161,200)  (3)%  (31,490)  (129,710)  412%
Loss before income tax  (2,717,899)  (54)%  (3,271,879)  553,980   (17)%
Income tax expense  13,255   0.1%  43,271   (30,016)  (69)%  22,581   0%  18,748   3,833   20%
Net income (loss) from continuing operations  (275,739)  (3)%  4,619,502   (4,895,241)  (106)%
Income from operations of discontinued operations  -   0%  54,352   (54,352)  (100)%
Net loss  (2,740,480)  (55)%  (3,290,627)  550,147   (17)%
Less: non-controlling interest  246   0%  33,590   (33,344)  (99)%  (1,082)  0%  42,615   (43,697)  (103)%
Net income (loss) attributable to BIMI International Medical Inc. $(275,985)  (3)% $4,640,264  $(4,916,249)  (106)%
Net Loss attributable to BIMI International Medical Inc. $(2,739,398)  (55)% $(3,333,242) $593,844   (18)%

 

Revenues

Revenues for the three months ended March 31, 2022 and 2021 were $5,019,748 and $2,168,004, respectively. The revenues for the three months ended March 31, 2022 were primarily attributable to the revenues from the wholesale sales of generic drugs and medical devices and from medical services provided by hospitals purchased during the first quarter in 2022. Compared with the same period in 2021, revenue increased by $2,851,744, mainly due to the $2,073,608 increase in sales of medical devices and $880,202 increase in medical services revenues. The increase in medical device sales is mainly due to higher demand during the first quarter of 2022. The 2022 medical services revenues reflect the revenues generated by three hospitals, which were acquired in May 2021.


 

ComparisonCost of the six months ended June 30, 2021 and 2020 of consolidated results of operations:revenues

  For the six months ended
June 30,
  Comparison 
  2021  % of
Revenues
  2020  Amount
increase
(decrease)
  Percentage
increase
(decrease)
 
Revenues $11,424,991   100% $4,217,841  $7,207,150   171%
Cost of revenues  8,867,894   78%  3,403,775   5,464,119   161%
Gross profit  2,557,097   22%  814,066   1,743,031   214%
Operating expenses  5,947,929   52%  4,395,511   1,552,418   35%
Other income (expenses), net  (143,530)  (1)%  6,898,252   (7,041,782)  (102)%
Income (loss) before income tax  (3,534,362)  (31)%  3,316,807   (6,815,169)  (207)%
Income tax expense  32,003   0.3%  44,539   (12,536)  (28)%
Net loss from continuing operations  (3,566,365)  (32)%  3,272,268   (6,838,633)  (209)%
Loss from operations of discontinued operations  -   0%  (800,605)  800,605   (100)%
Less: non-controlling interest  42,861   0.4%  26,274   16,587   63%
Net income (loss) attributable to BIMI International Medical Inc. $(3,609,226)  (32)% $2,445,389  $(6,054,615)  (248)%

Revenues

Revenues for the three months ended June 30, 2021 and 2020 were $9,256,987 and $3,803,257, respectively. Compared with the three months ended June 30, 2020, revenue increased by $5,453,730, mainly due to the increase in salesCost of wholesale pharmaceuticals of $3,090,309 and medical services of $3,028,487. Revenues for the six months ended June 30, 2021 and 2020 were $11,424,991 and $4,217,841, respectively. Compared with the same period in 2020, revenue increased by $7,027,150, mainly due to the increase in sales of wholesale pharmaceuticals of $4,188,620 and medical services of $3,732,974.

The significant increase in revenues for the three and six months ended June 30, 2021 were primarily attributable to (1) the focus on gaining wholesale pharmaceutical companies as our major customers and the termination of some customers with a history of poor payment; (2) the operations of our newly-acquired five hospitals.

Revenues from retail pharmacy segment for the three and six months ended June 30, 2021 were $121,117 and $241,230 which were generated from 5 retail pharmacy stores in Chongqing. Our first pharmacy in Chongqing was opened in May 2020.

Revenues from retail pharmacy segment for the three and six months ended June 30, 2020 were $1,483 and $13,797 which were generated from Boqi Zhengji, a discontinued operation. Due to Covid-19, the local lockdown policy had an adverse effect on our Boqi Zhengji retail pharmacy business in which our retail pharmacy stores generated $12,314 of revenue during the first quarter of 2020. During the second quarter of 2020, we experienced significant difficulty in obtaining products from our suppliers for resale, pending the settlement of several large court judgements against Boqi Zhengji in favor of such suppliers. As a result, our retail pharmacy business had minimal sales in the six months ended June 30, 2020.

Revenues from wholesale medical devices segment for the three months ended June 30, 2021 and 2020 was $851,754 and $1,648,746 respectively. Revenues from wholesale medical devices segment for the six months ended June 30, 2021 and 2020 was $916,193 and 1,896,773, respectively. Compared to the same periods in 2020, the decreases in revenues from wholesale medical devices segment in both the three and six months ended June 30, 2021 were due to the unusually longer ordering and shipping process for large-scale medical devices in these periods in 2021. We don’t recognize revenues from the sale of medical devices until the customers have received the medical devices, and longer processing time for large-scale medical devices resulted in a longer revenue recognition cycle.

Revenues from the wholesale pharmaceuticals segment for the three months ended June 30, 2021 and 2020 were $5,231,063 and $2,140,754 respectively. Revenues from the wholesale pharmaceuticals segment for the six months ended June 30, 2021 and 2020 were $6,495,931 and $2,307,311, respectively. Compared with the same periods in 2020, the main reason for the increases were the changes in our customers as we started to develop business relationships with larger wholesale pharmaceutical companies and terminated our business with some customers who had a poor payment history. Moreover, the wholesale pharmaceuticals segment was acquired in March 2020 and the revenues for the three months ended March 31, 20202022 and 2021 were minimal.$3,561,278 and $1,575,743, respectively. The increase primarily reflect the costs associated with operations of the Guanzan Group, Qiangsheng, Eurasia and Minkang hospitals.


Revenues from medical services segment for the three months ended June 30,2021 were $3,028,487. Revenue from medical services segment for the six months ended June 30, 2021 were $3,732,974. These revenues reflect the revenues generated by the Guoyitang and Zhongshan hospitals acquired in February 2021 and the Minkang, Eurasia and Qiangsheng hospitals acquired in May 2021.

Cost of revenues

Cost of revenues for the three months ended June 30, 2021 and 2020 were $7,292,151 and $3,071,476 respectively. Cost of revenues for the six months ended June 30, 2021 and 2020 were $8,867,894 and $3,403,775, respectively.

Cost of revenues of our retail pharmacy segment consists primarily of the cost of the pharmaceuticals, medical devices and other products that we sell to customers. For the three and six months ended June 30, 2021, cost of revenues of our retail pharmacy segment were $96,087 and $195,582, respectively. For the six and three months ended June 30, 2020, cost of revenues of our discontinued retail pharmacy operations in Dalian were $198,410 and $68,927, respectively, including an inventory impairment of $68,600 that resulted from the expiration of a large portion of our products because of the local lockdown.

Cost of revenues of our wholesale medical devices segment consists primarily of cost of medical devices, medical consumables and costs related directly to contracts with customers. For the three months ended June 30,March 31, 2022 and 2021, and 2020, the cost of revenues of our wholesale medical devices segment was $666,860were $1,835,885 and $1,265,588, respectively. For the six months ended June 30, 2021 and 2020, the cost of revenues of the wholesale medical devices segment was $697,321 and $1,464,624,$30,462, respectively. The decreases in the three and six months periods in 2021 areincrease is mainly due to the decreaseincrease in revenue from wholesale medical devices segment in 2021.sales.

Cost of revenues of our wholesale pharmaceuticals segment consists primarily of the cost of medicines, medical consumables and costs related directly to contracts with customers. For the three months ended June 30,March 31, 2022 and 2021, and 2020, the cost of revenues of our wholesale pharmaceuticals segment were $4,956,216$1,075,422 and $1,593,497,$806,856, respectively. For the six months ended June 30, 2021 and 2020, the cost of revenues of our wholesale pharmaceuticals segment were $5,763,072 and $1,726,760, respectively. The increase in both the three and six month periods in 2021 is mainly due to the increase in revenue from the wholesale pharmaceuticals segment in 2021.

Cost of revenues of our medical services segment consists primarily of the salaries of the doctors and nurses and the cost of medicines. For the three months ended March 31, 2022 and 2021, the cost of revenues of our medical services segment were $609,779 and $638,807, respectively.

Cost of revenues of our retail pharmacy segment consists primarily of the cost of medicine, doctorthe pharmaceuticals, medical devices and nurses’ salaries and rental expense.other products that we sell to customers. For the three and six months ended June 30,March 31, 2022 and March 31, 2021, the cost of revenues of the medical servicesour retail pharmacy segment were $1,454,726$40,192 and $2,093,533,$99,495, respectively.

Gross marginprofit loss

For the three months ended June 30,March 31, 2022 and 2021, and 2020, we had a gross marginsmargin of 21.2%29% and 19.2%27%, respectively. For the three months ended June 30,March 31, 2022 and 2021, and 2020, the gross profit margin of our: (i) retail pharmacy segment was 20.7% (in 2021;were 38.31% and 17.17%, respectively; (ii) wholesale medical devices segment were 21.7%14.13% and 23.2%52.73%, respectively; (iii) wholesale pharmaceuticals segmentssegment were 5.3%12.70% and 25.6%36.21%, respectively; and (iv) medical services segment was 52.0% in 2021.were 61.52% and 9.32%, respectively.

For the six months ended June 30, 2021 and 2020, we had gross margins of 22.4% and 19.3%, respectively. For the six months ended June 30, 2021 and 2020, the gross profit margin of our: (i) retail pharmacy segment was 18.9% in 2021; (ii) wholesale medical devices segment were 23.9% and 22.8%, respectively; (iii) wholesale pharmaceuticals segments were 11.3% and 25.2%, respectively; and (iv) medical services segment was 43.9% in 2021.Operating expenses

Operating expenses

Operating expenses consist mainly of auditing and legal service fees, other professional service fees, directors’ and officers’ compensation expenses, meeting and promotional expenses, changes in fair value of derivative liabilities, depreciation and amortization of items not associated with production, office rental fee and utilities.

Operating expenses were $2,115,279$4,015,169 for the three months ended June 30, 2021March 31, 2022 as compared to $2,989,489$3,832,650 for the same period in 2020, a decrease of $874,210 or 29.2%. The decrease is primarily attributable to the amortization in 2020 of the discounts relating to the Convertible Notes issued in the second quarter of 2020.


Operating expenses were $5,947,929 for the six months ended June 30, 2021, as compared to $4,395,511 for the same period in 2020, an increase of $1,552,418$182,519 or 35.3%5%. The increase in operating expenses is primarily attributabledue to the acquisition of Guanzan Group in March 2020 and the acquisitionsalaries of the hospitals operated by the medical services segment.

Company’s Chief Executive Officer, Chief Financial Officer and Chief Operating expensesOfficer of the retail pharmacy segment for the three and six months ended June 30, 2021 were $209,205 and $387,171. Operating expenses of the retail pharmacy segment$1,400,500 for the three months ended June 30, 2020 were $306,097, whichMarch 31, 2022.During the 2021 period the Company’s operating expenses included $256,511 ofa $771,000 expense related to the amortization of the intangible assets recognizeddiscount relating to the convertible notes issued in the acquisition of Boqi Zhengji. Operating expenses of the retail pharmacy segment for the six months ended June 30, 2020 were $651,528, which included $513,022 of amortization of the intangible assets recognized in the acquisition of Boqi Zhengji.2021.

Operating expenses of the wholesale medical devices segment for the three and six months ended June 30,March 31, 2022 and 2021 were $105,944$161,669 and $226,527,$120,583, respectively. Operating expenses of the wholesale medical devices segment for the three months ended June 30, 2020 were $2,108, which amount reflects the recovery of funds previously written off as bad debts. Operating expenses of the wholesale medical devices segment for the six months ended June 30, 2020 were $14,858.

Operating expenses of the wholesale pharmaceuticals segment for the three months ended June 30,March 31, 2022 and 2021 were $666,131 and 2020 were $269,704 and $495,761,$210,894, respectively. Operating expenses of the wholesale pharmaceuticals segment for the six months ended June 30, 2021 and 2020 were $480,598 and $530,522, respectively. Compared to the same period in 2020, the decrease in operating expenses is primarily attributable to better budgeting and expenses management.

Operating expenses of medical services segment for the three and six months ended June 30,March 31, 2022 and 2021 were $922,511was $236,925 and $1,241,680,$319,169, respectively.

ForOperating expenses of the retail pharmacy segment for the three months ended June 30,March 31, 2022 and 2021 operating expenses of $41,100 were allocated to the parent company, which primarily related to audit fees paid during the second quarter of 2021. For the six months ended June 30, 2021, operating expenses of $2,814,940 were allocated to the parent company, which primarily related to the general operating expenses of $1,207,835 incurred by the parent company$128,451 and Xinrongxin, as holding companies and the amortization of the discount relating to the convertible notes issued in 2021 in the amount of $1,607,105.$177,966, respectively.

Other income (expenses)

For three months ended June 30, 2021, we had $112,040 of other expenses, net that included $18,158 of other expenses and $93,882 of interest expenses from short-term bank loans and long-term bank loans of the Guanzan Group and the Guoyitang and Zhongshan hospitals. For six months ended June 30, 2021, we had $143,530 of other expenses, net that included $5,293 of other expenses and $138,237 of interest expenses from the short-term bank loans and long-term bank loans of the Guanzan Group and the Guoyitang and Zhongshan hospitals.

For the three months ended June 30, 2020, we reported other income of $6,986,717 and other interest expense of $48,236. For the six months ended June 30, 2020, we reported other income of $6,968,172 and other interest expense of $69,920. Other income in both periods includes the gain generated from the disposal of the NF Group.

Net income (loss) from continuing operation

Net loss from continuing operations were $275,739 and $3,566,365 for the three and six months ended June 30, 2021, respectively. Net income from continuing operations were $4,619,502 and $3,272,268 for the three and six months ended June 30, 2020, respectively.

Loss from operations of discontinued operations

The operations of the NF Group are classified as discontinued operations. Loss from the NF Group’s operation was $800,605 for the six months ended June 30, 2020.

Net income (loss)

As a result of the foregoing, our net losses were $275,239 and $3,566,365 for the three and six months ended June 30, 2021. For the three and six months ended June 30, 2020 we had net income of $4,673,854 and $2,471,663, respectively.


 

 

Other income (expense)

For the three months ended March 31, 2022 and 2021, we reported other expenses of $161,200 and $31,490,respectively. Other expenses mainly consisted of interest expense relating to the bank loans of the Guanzan Group, Zhuoda and Zhongshan.

Net loss

As a result of the foregoing our net loss decreased by $ 550,147 to $2,740,480 in the three months ended March 31, 2022 from $3,290,627 for the three months ended March 31, 2021.

LIQUIDITY AND CAPITAL RESOURCES

At June 30, 2021,March 31, 2022, we had cash of $631,214$1,606,214 and anet working capital deficit of $2.03 million$1,359,907 as compared to cash of $135,309$4,797,849 and negative working capital of $9,619,274$932,493 at December 31, 2020.2021.

During the period between September 27, 2019 and February 13, 2020, we sold $1,534,250 of convertible notes to various investors that matured during the period beginning September 27, 2020 and ending on February 13, 2021. Each of these notes was issued for a term of 12 months, carrying 6% annual interest rate and convertible into the Company’s common stock. According to the applicable agreements, each holder of such notes had the right during the period beginning one hundred eighty (180) calendar days following the date of their issuance and ending on the maturity date, to convert all or any part of the outstanding and unpaid principal into shares of common stock. All of the above notes, other than a note in the amount $74,473, were converted into shares of our common stock during the year endedOn December 31, 2020. The remaining note of $74,473 was converted into shares of the Company’s common stock on February 3, 2021.

On February 1,14, 2020, we entered into a stock purchase agreement (the “Cogmer SPA”) to acquire Guanzan.Chongqing Cogmer Biology Technology Co., Ltd. (“Cogmer”), a distributor of medical devices including in vitro diagnostic devices, focused on sales to hospitals and sub-distributors in the southwest region of the PRC. Pursuant to the agreement, weCogmer SPA, the Company agreed to purchase all the issued and outstanding equity interests in Guanzan and its subsidiary, Shude,Cogmer for RMB 100,000,000116,000,000 (approximately $14,285,714)$17,737,000), to be paid by the issuance of 950,000400,000 shares of our common stock and the cash payment of RMB 80,000,000 (approximately $11,428,571.)76,000,000 in cash. In December, 2020, we paid a deposit of $3,065,181 to the shareholders of Cogmer. On March 18, 2020,15, 2021, we closedterminated the Guanzan acquisition by delivering 950,000 shares of our common stock. In addition, we assumed bank indebtedness of $1,135,884 in connectionCogmer SPA upon mutual agreement with the acquisition.Cogmer shareholders without incurring any penalties as a result of the termination. We recovered the deposit of $3,065,181 from the shareholders of Cogmer on November 29, 2021.

On May 18, 2020, we entered into the May SPAa securities purchase agreement (the “May SPA”) with the Institutional Investorstwo institutional investors (the “Institutional Investors”) to sell $6,550,000convertible notes having a face amount of our Convertible Notes$6,550,000 at an aggregate original issue discount of 19.85% (the “2020 Notes”) and ranking senior to all outstanding and future indebtedness of the Company. The Convertible2020 Notes do not bear interest except upon the occurrence of an event of default. Each Institutional Investor also received a warrant (the “Institutional Investor 2020 Warrant”) to purchase 325,000 shares of Common Stock at an initial exercise price of $14.225 per share (post-Split price (as defined below) and subject to the Event Market Price Adjustment). The placement agent for the private placement received a warrant (the “Placement Agent 2020 Warrant”, together with the Institutional Investor 2020 Warrant, the “2020 Warrants”) to purchase up to 10% of the aggregate number of shares of Common Stock at an initial exercise price of $14.225 per share (post-Split price and subject to the Event Market Price Adjustment), subject to increase based on the number of shares Common Stock issued pursuant to the 2020 Notes.

Pursuant to the May SPA, two 2020 Convertible Notes each in the face amount of $2,225,000 were issued to the Institutional Investors in consideration of the payment of $1,750,000 in cash for each 2020 Note.

The May SPA, the 2020 Notes and the warrants provided that each and every reference to share prices, shares of Common Stock and any other numbers therein that relate to the Common Stock will be automatically adjusted for any stock splits, stock dividends, stock combinations, recapitalizations or other similar transactions that occur with respect to the Common Stock (each, a “Stock Combination Event”, and such date thereof, the “Stock Combination Event Date”) thereafter. The May SPA, the 2020 Notes and the 2020 Warrants further provide if after a Stock Combination Event, the Event Market Price is less than the conversion price (in the case of the Convertible Note.Notes) or the exercise price (in the case of the warrants) then in effect (after giving effect to the above adjustments), then on the sixteenth (16th) trading day immediately following such Stock Combination Event Date, the conversion price or exercise then in effect on such sixteenth (16th) trading day (after giving effect to the above adjustments) will be reduced (but in no event increased) to the Event Market Price. “Event Market Price” means, with respect to any Stock Combination Event Date, the quotient determined by dividing (x) the sum of the dollar volume-weighted average price of the Common Stock for each of the five (5) trading days with the lowest dollar volume-weighted average price of the Common Stock during the fifteen (15) consecutive trading day period ending and including the trading day immediately preceding the sixteenth (16th) trading day after such Stock Combination Event Date, divided by (y) five (5). The Convertibleprice adjustment described in this paragraph is hereinafter referred to as the “Event Market Price Adjustment.”


The 2020 Notes, maturewhich matured on the eighteen-month anniversary of the issuance date, areWERE payable in installments and areWERE convertible at the election of the investors at the conversion price of $2.59$12.95 per share (post-Split Price and subject to the Event Market Price Adjustment), subject to adjustment in the event of default. Each investor also received a warrant to purchase 650,000130,000 shares of our company’s common stockCommon Stock at an initial exercise price of $2.845$14.23 per share.share (post-Split Price and subject to the Event Market Price Adjustment). The placement agent for the private placement received a warrant to purchase up to 171,84534,369 shares of our common stockCommon Stock at an initial exercise price of $2.845$14.23 per share (post-Split Price and subject to the Event Market Price Adjustment), subject to increase based on the number of shares of common stockCommon Stock issued pursuant to the 2020 Notes. Pursuant to the May SPA, additional convertible notes in an aggregate original face amount not to exceed $2,100,000 (the “Additional Notes”) could also be issued to the Institutional Investors under certain circumstances.

On February 24, 2021, we entered into an amendment to the May SPA with the Institutional Investors to increase the amount of the Additional Notes by $3,300,000 to $5,400,000. On February 26, 2021, Additional Notes in an aggregate original principal amount of $5,400,000 were issued to the Institutional Investors, together with the issuance of warrants to acquire an aggregate of 760,000152,000 shares of common stockCommon Stock at an initial exercise price of $2.845$14.23 per share.share (post-Split Price and subject to the Event Market Price Adjustment). The placement agent for the private placement received a warrant to purchase up to 173,74534,749 shares of our common stockCommon Stock at an initial exercise price of $2.845$14.23 per share post-Split Price and (subject to the Event Market Price Adjustment), subject to increase based on the number of shares of common stockCommon Stock issued pursuant to the Additional Notes. All the convertible promissory notes with a principal amount of $5,400,000 were converted into 2,153,424 common shares prior to November 30, 2021.

In connection with the May SPA, the Institutional Investors and the Chairman of the Board our company, Mr. Yongquan Bi,On November 18, 2021, we entered into a Shareholder Pledge Agreement, pursuantsecurities purchase agreement (the “November SPA”) with the same two Institutional Investors to sell them a series of senior convertible notes (the “2021 Notes”) with an original issue discount of 20% and ranking senior to all outstanding and future indebtedness of the Company in a private placement. Each Institutional Investor paid $3,250,000 in cash for a 2021 Note in the face amount of $3,900,000. The November SPA also provided for the issuance of additional 2021 Notes in an aggregate original principal amount not to exceed $3,900,000 under certain circumstances. The November SPA also contains provisions about the Market Event Price. The 2021 Notes, which Mr. Bi agreed to pledge 1.5 million shareswere issued on November 22, 2021, mature on the eighteen-month anniversary of common stock beneficially ownedthe issuance date, are payable by him,the Company in favorinstallments and are convertible at the election of the Institutional Investors at the conversion price of $3.25 (post-Split Price and subject to secure the Event Market Price Adjustment), which is subject to adjustment in the event of default. Each Institutional Investor also received a warrant (the “Institutional Investor 2021 Warrant”) to purchase 180,000 shares of Common Stock at an initial exercise price of $3.55 per share (subject to the Event Market Price Adjustment). The placement agent for the private placement received a warrant (the “Placement Agent 2021 Warrant”, together with the Institutional Investor 2021 Warrant, the “2021 Warrants”) to purchase up to 8% of the aggregate number of shares of Common Stock at an initial exercise price of $3.55 per share (post-Split Price and subject to the Event Market Price Adjustment), subject to increase based on the number of shares Common Stock issued pursuant to the 2021 Notes.

The Company implemented a reverse stock split (the “Split”) on February 2, 2022 at the ratio of 5 to 1. The 2020 Notes were fully converted before the Split, and therefore no price adjustment was actually implemented at the conversion, although the price information provided above about the 2020 Notes was post-split price. The conversion price of the 2021 Notes and the exercise price of the 2020 Warrants and the 2021 Warrants were adjusted to $1.30 pursuant to the Event Market Price formula upon conversion or exercise. With exception of a cashless exercise of 650,000 warrants by one Institutional Investor on June 18, 2021, through which the Company delivered 162,500 shares of Common Stock to such Institutional Investor, there has been no conversion of the 2021 Notes or exercise of the 2020 Warrants or the 2021 Warrants as of the date of this report.

On February 1, 2022, the Company entered into an Amendment and Settlement Agreement to amend the Stock Purchase Agreement relating to the acquisition of the Zhongshan hospital. The amendment reduced post-closing performance targets and payments and settled certain payments as a result of such amendment. Pursuant to the amendment, the purchase price was retroactively reduced by 50% from RMB 120,000,000 (currently approximately $18,864,957) to RMB 60,000,000 (currently approximately $9,432,479), the closing cash payment was retroactively reduced from RMB 40,000,000 to nil and the deferred closing stock payment was retroactively reduced from 400,000 shares of our obligationsCommon Stock to 200,000 shares of Common Stock. The 2021 revenue target was also reduced by 50% from RMB 30,000,000 to RMB 15,000,000, the 2021 profit target was reduced from RMB 5,000,000 to RMB 2,500,000, the 2022 revenue target was reduced from RMB 33,000,000 to RMB 16,500,000 and the 2022 profit target was reduced from RMB 5,500,000 to RMB 2,750,000.As a result of the amendments, the parties agreed that immediately after the signing of the amendment, the seller of Zhongshan hospital will execute and deliver all documents as requested by us in order to cause the above two private placement transactions.return of 200,000 shares of our Common Stock and that prior to December 31, 2022, the seller will return RMB 40,000,000 to us in cash.


On June 23, 2020, we completed the disposition of the NF Group, at which time we received $10 million from the buyer,

On December 11, 2020, we entered into the Release Agreement extinguishing our obligation to pay any additional consideration in connection with the purchase of Boqi Zhengji. We subsequently sold all the issued and outstanding shares of the capital stock of Boqi Zhengji in consideration of $1,700,000 on December 11, 2020.

The following is a summary of cash provided by or used in each of the indicated types of activities during the sixthree months ended June 30,March 31, 2022 and 2021, and 2020, respectively.

  For the six months ended
June 30,
 
  2021  2020 
Net cash used in operating activities $(3,589,450) $(3,429,513)
Net cash provided by(used in) investing activities  (287,702)  95,220 
Net cash provided by financing activities  4,255,662   4,000,531 
Exchange rate effect on cash  117,396   (593,510)
Net cash inflow $495,906  $72,728 
  For the
three months ended
March 31,
 
  2022  2021 
Net cash used in operating activities $(2,150,706) $(1,729,711)
Net cash provided by investing activities  -   39,105 
Net cash provided by (used in) financing activities  (578,498)  4,392,017 
Exchange rate effect on cash  (462,431)  (1,295)
Net cash inflow/(outflow) $(3,191,635) $2,700,116 

 


Operating Activities

Operating Activities

We used $3,589,450$2,150,706 in our continuing operations during the sixthree months ended June 30, 2021,March 31, 2022, as compared to $3,636,187$1,729,711 used in continuing operating activities and $206,674 provided by discontinued operating activities duringfor the sixthree months ended June 30, 2020.March 31, 2021.

Net loss from our operation (before non-cash adjustments) was $3.56$1.44 million for the sixthree months ended June 30, 2021March 31, 2022, a decrease of $1.86 million, compared to the net incomeloss of $3.27$3.29 million incurred in the same period in 2020.2021. The decrease of net loss is attributable to: (1) the increasedecrease in fees paid for our external professional services as a result of increaseddecreased auditing and legal services of approximately $0.59$0.585 million; and (2) increasedecrease of amortization of discount on the Additional Notes of $0.67 million; and (3) significant changes in account receivables, inventories, accounts payable and advances from customers.

During the six months ended June 30, 2020, adjustments for non-cash items primarily included the gain recorded on the disposal of the NF Group in the amount of $6.94 million, amortization of convertible notes of $1.075 million and depreciation and amortization expenses of $245,300.$1.05 million;

Investing Activities

Cash used inprovided by investing activities was $287,702Nil for the sixthree months ended June 30, 2021March 31, 2022, as compared to $95,220 of cash$39,105 for the same period ended March 31, 2021. Cash provided by investing activities for the same period in 2020. Cash used in investing activities for the sixthree months ended June 30,March 31, 2021 included $75,192 and $12,341 of cash receivedwas from the acquisition of the Guoyitang and Zhongshan, and the acquisition of Minkang, Eurasia and Qiangsheng Hospitals, and $375,235 paid forwhich offset the purchase of property, plant and equipment.$75,205 of fixed assets.

Cash provided by investing activities for the six months ended June 30, 2020 was $95,220 received in the acquisition of the Guanzan Group.Financing Activities

Financing Activities

Cash provided byused in our financing activities was $4,255,662$578,498 for the sixthree months ended June 30, 2021,March 31, 2022, as compared to $4,159,357$4,392,017 provided by financing activities from continuing operations and $158,826 used in discontinued financing activities for the sixthree months ended June 30, 2020.

March 31, 2021. For the sixthree months ended June 30,March 31, 2022, we repaid $199,393 OF bank loans and $379,105 OF related party loans. During the three months ended March 31, 2021, cash providedwe received $4,065,500 by our financing activities included $4,065,500 of net proceeds from the issuance of the Additional Notes, $553,490convertible promissory notes, net proceeds of $162,950 from bank loans $164,841and $164,067 from related party loans, offset by the repayment of $350,416 of long-term loans and the $177,253 repayment of short-term loans.

During the six months ended June 30, 2020, we raised $3.46 million through the issuance of the Convertible Notes and $0.68 million from related party loans. The proceeds from the sale of the NF Group were not included in cash flows during the period.Contractual Obligations

Management believes that the continued implementation of its strategic plan will provide the Company with the resources to fund its operations for the next twelve months. In addition, the Company believes it will recover the $3,065,118 prepayment it made in connection with its plan to acquire Chongqing Cogmer Biology Technology Co., Ltd. The continuation of the Company as a going concern through the next twelve months is dependent upon: (1) the continued financial support from its stockholders or external financing, and (2) further implementation of management’s business plan to generate sufficient revenues and cash flow to meet its obligations. While the Company believes in the viability of its strategy to increase sales volume and in its ability to raise additional funds, there can be no assurance to that it will be successful in either respect.

Contractual Obligations

As of June 30, 2021March 31, 2022, we had contractual obligations of $25,178,043, consisting of: (i) a $6,100,723$4,800,000 contractual obligation, which is the maximum amount of the cash consideration for the Guoyitang acquisition,Zhuoda Acquisition, which is subject to post-closing adjustments; (ii) a $6,100,723 contractual obligation, which isadjustments pursuant to the maximum amount of the cash consideration for the Zhongshan acquisition, which is subject to post-closing adjustments; (iii) a $3,065,181 contractual obligation, which is the maximum amount of the cash consideration for the acquisition of the Guanzan Group, which is subject to post-closing adjustments; and (iv) a $9,911,416 contractual obligation, which is the maximum amount of the cash consideration for the acquisition of the Minkang, Eurasia and Qiangsheng hospitals, which is subject to post-closing adjustments.Zhuoda SPA.

Inflation and Seasonality

We do not believe that our operating results have been materially affected by inflation during the preceding two years. There can be no assurance, however, that our operating results will not be affected by inflation in the future. At present we are able to increase our product sale prices due to the rising prices charged by our suppliers. At present we are able to increase our product sale prices to offset the rising prices charged by our suppliers.


OFF-BALANCE SHEET ARRANGEMENTS

We do not have any material off-balance sheet arrangements.


Item 3. Quantitative and Qualitative Disclosures about Market Risk

Pursuant to Item 305(e) of Regulation S-K (§ 229.305(e)), the Company is not required to provide the information required by this Item as it is a “smaller reporting company,” as defined by Rule 229.10(f)(1).

Item 4. Controls and Procedures

Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures

We conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, as such term is defined under Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, as amended (Exchange Act), under the supervision of and with the participation of our management, including the Chief Executive Officer and Chief Financial Officer. Based on that evaluation and the identification of a material weakness in internal control over financial reporting described below, our management, including the Chief Executive Officer and Chief Financial Officer, concluded that our disclosure controls and procedures, as of June 30, 2021,March 31, 2020, and during the period prior were not effective.

Internal control over financial reporting is defined in Rule 13a-15(f) under the Exchange Act as a process designed by, or under the supervision of, the company’s principal executive officer and principal financial officer and effected by the Company’s Board of Directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles and includes those policies and procedures that:

Pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company;

 

Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with management authorization; and

 

Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements.

 

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Due to the Company’s limited resources, the Company does not have accounting personnel with extensive experience in maintaining books and records and preparing financial statements in accordance with US GAAP which could lead to untimely identification and resolution of accounting matters inherent in the Company’s financial transactions in accordance with US GAAP.

Management’s Remediation plan

While management believes that the financial statements we previously filed in our SEC reports have been properly recorded and disclosed in accordance with US GAAP, based on the control deficiencies identified above, management is currently seeking to engage an outside consultant with considerable public company reporting experience and breadth of knowledge of US GAAP to provide additional training to its accounting personnel in connection with the preparation and review of our financial statements.

Changes in Internal Control over Financial Reporting

Subject to the foregoing disclosure, there were no changes in our internal control over financial reporting during the sixthree months ended June 30, 2021March 31, 2022 that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.


 

PART II ---- OTHER INFORMATION

Item 1. Legal Proceedings.

On April 1, 2020, the Guizhou Province Xiuwen County People’s Court ordered the attachment of two of Shude’s bank accounts pursuant to a pre-litigation attachment application filed by one of Shude’s suppliers in connection with unpaid outstanding payables of approximately RMB 365,200 (approximately $51,437). No lawsuit was filed by the supplier and the dispute has been resolved and attachment removed.

 

Item 1A. Risk Factors

As of the date of this filing, there have been no material changes from the risk factors disclosed in Part I, Item 1A (Risk Factors) contained in our Annual Report on Form 10-K for the year ended December 31, 2020.2021.

We operate in a changing environment that involves numerous known and unknown risks and uncertainties that could materially affect out operations. The risks, uncertainties and other factors set forth in our Annual Report on Form 10-K for the year ended December 31, 2020, including the risks arising from the spread of COVID-19 and the risks associated with our acquisition of five hospitals, may cause our actual results, performances and achievements to be materially different from those expressed or implied by our forward-looking statements.

On July 6, 2021, the General Office of the Communist Party of China Central Committee and the General Office of the State Council jointly issued a document to crack down on illegal activities in the securities markets and promote the high-quality development of the capital markets, which, among other things, requires the relevant governmental authorities to strengthen cross-border oversight of law-enforcement and judicial cooperation, to enhance supervision over China-based companies listed overseas, and to establish and improve the system of extraterritorial application of the PRC securities laws. Since this document is relatively new, uncertainties still exist in relation to how soon legislative or administrative regulation making bodies will respond and what existing or new laws or regulations or detailed implementations and interpretations will be modified or promulgated, if any, and the potential impact such modified or new laws and regulations will have on companies like us.

If any of these risks or events occurs, our business, financial condition or results of operations may be adversely affected.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

On February 2, 2021, weJanuary 7, 2022, the Company issued 2,000,000600,000 shares of our common stockCommon Stock as the Guoyitang Stock Consideration.initial consideration for the acquisition of Mali Hospital.

On February 2, 2021, weJanuary 24, 2022, the Company issued 1,000,000 shares of Common Stock as the salary for Mr. Tiewei Song.

On January 27, 2022, the Company entered into a consultingan employment agreement with Real Miracle Investments LimitedMr. Xiaoping Wang for consulting services. On February 5, 2021, we issued 250,000a term of one (1) year, effective January 1, 2022. Under the agreement, Mr. Wang’s compensation will consist of an annual salary of $500,000 in cash and stock compensation of 500,000 shares of the Company’s common stock to the consultant in consideration for services rendered.

On March 26, 2021, we issued 2,000,000 shares of our common stock as the Zhongshan Stock Consideration.

On April 20, 2021, theCommon Stock. The Company issued 4,000,000 shares of our common stock as stock consideration for the Acquisition of Minkang, Qiangsheng and Eurasia hospitals.

On April 29, 2021, we issued 500,000 shares of our common stockCommon Stock to Mr. Wang on February 1,2022.

On February 1, 2022, the Company issued 50,000 shares of Common Stock to Kingmoon & Kingyang (Jiulongpo) Law Firm as payment for improvements to our offices in Chongqing.services under a legal consulting agreement dated January 1, 2022.

All of such issuances were made in reliance on Regulation S.

Item 3. Defaults upon Senior Securities.

None.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information.

None.


 

 

Item 6. Exhibits.

The list of Exhibits required by Item 601 of Regulation S-K to be filed as a part of this Form 10-Q are set forth on the Exhibit Index immediately preceding such Exhibits and is incorporated herein by this reference.

Exhibit
Number
DescriptionIncorporated by
Reference to
31.1Rule 13(a)-14(a)/15(d)-14(a) Certification of principal executive officer
31.2Rule 13(a)-14(a)/15(d)-14(a) Certification of principal financial officer
32.1Section 1350 Certification of principal executive officer
32.2Section 1350 Certification of principal financial officer
101.INS Inline XBRL Instance Document.  
     
101.SCH Inline XBRL Taxonomy Extension Schema Document.  
     
101.CAL Inline XBRL Taxonomy Extension Calculation Linkbase Document.  
     
101.DEF Inline XBRL Taxonomy Extension Definition Linkbase Document.  
     
101.LAB Inline XBRL Taxonomy Extension Label Linkbase Document.  
     
101.PRE Inline XBRL Taxonomy Extension Presentation Linkbase Document.  
     
104 Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).  

 


 

 

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned.

BIMI International Medical Inc.
(Registrant)
Date: August 16, 2021May 20, 2022By:/s/ Tiewei Song
Tiewei Song
Chief Executive Officer
Date: August 16, 2021May 20, 2022By:/s/ Yanhong XueBaiqun Zhong
Yanhong XueBaiqun Zhong
Chief Financial Officer
(Principal Financial and Accounting Officer)

 


49

0001213660 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-12-31 iso4217:USD xbrli:shares

CN 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 false --12-31 Q2 0001213660