UNITED STATES

SECURITIES AND EXCHANGE COMMISSION 

WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 20222023

or

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______ to _______

Commission File Number: 000-56013

JRSIS HEALTH CARE CORPORATION.

(Exact name of Registrant as specified in its charter)

Florida46-4562047
(State or other jurisdiction of(I.R.S. Employer
incorporation or organization)Identification Number)

3/F Building A, De Run Yuan

No. 19 Chang Yi Road, Chang Ming Shui

Wu Gui Shan, Zhong Shan City 528458

+86-760-88963658

(Address, including zip code, and telephone number, including area code, of Registrant’s principal executive offices)

Securities registered pursuant to Section 12(b) of the Act:

Title of each classTrading Symbol(s)Name of each exchange on which registered

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 (Exchange Act) during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ☐Accelerated filer ☐
Non-accelerated filer ☐Smaller reporting company ☒
Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

As of the date of filing of this report, there were outstanding 58,366,5695,836,659  shares of the issuer’s common stock, par value $0.001$0.0001 per share.

 

 

 

NOTE REGARDING REVERSE STOCK SPLIT

On June 29, 2023, JRSIS Health Care Corporation implemented a one-for-ten reverse split of its common stock. To facilitate comparative analysis, all statements in this Report regarding numbers of shares of common stock and all references to prices of a share of common stock, if referencing events or circumstances occurring prior to June 29, 2023, have been modified to reflect the effect of the reverse stock split on a pro forma basis.

 

TABLE OF CONTENTS

 

  Page
PART I – FINANCIAL INFORMATION1
   
Item 1Consolidated Financial Statements1
   
Item 2Management’s Discussion and Analysis of Financial Condition and Results of Operations2
   
Item 3Quantitative and Qualitative Disclosures About Market Risk78
   
Item 4Controls and Procedures78
   
PART II – OTHER INFORMATION89
   
Item 1Legal Proceedings89
   
Item 1ARisk Factors89
   
Item 2Unregistered Sale of Equity Securities and Use of Proceeds89
   
Item 3Defaults Upon Senior Securities89
   
Item 4Mine Safety Disclosures89
   
Item 5Other Information89
   
Item 6Exhibits910
   
 Signatures1011

 

i

 

 

PART I – FINANCIAL INFORMATION

 

Item 1. Consolidated Financial Statements

 

The accompanying unaudited consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and Regulation S-X, Rule 10-01(c) Interim Financial Statements, and, therefore, do not include all information and footnotes necessary for a complete presentation of financial position, results of operations, cash flows, and stockholders’ equity in conformity with generally accepted accounting principles. In the opinion of management, all adjustments considered necessary for a fair presentation of the results of operations and financial position have been included and all such adjustments are of a normal recurring nature. Operating results for the six months ended June 30, 20222023 are not necessarily indicative of the results that can be expected for the year ended December 31, 2023. These unaudited consolidated financial statements should be read in conjunction with the audited financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022.

 


1

 

 

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

 

 Page
  
JRSIS HEALTH CARE CORPORATION 
  
Consolidated Balance Sheets— June 30, 20222023 (Unaudited) and December 31, 20212022F-2
  
Consolidated Statements of Operations and Comprehensive IncomeLoss for the Three and Six Months Ended June 30, 20222023 and 20212022 (Unaudited)F-3
  
Consolidated Statement of Shareholders’ Equity for the Three and Six Months Ended June 30, 2023 and 2022 (Unaudited) and December 31, 2021F-4
  
Consolidated Statements of Cash Flows for the Six Months Ended June 30, 20222023 and 20212022 (Unaudited)F-5
  
Notes to Consolidated Financial Statements (Unaudited)F-6 – F-16

 


F-1

 

 

JRSIS HEALTH CARE CORPORATION

CONSOLIDATED BALANCE SHEETS

(AMOUNTS IN USD, EXCEPT SHARES)

 

 June 30, December 31, 
 June 30, December 31,  2023  2022 
 2022  2021  (Unaudited)    
Assets          
Current Assets:          
Cash and cash equivalents $37,659  $29,847  $28,220  $58,616 
Accounts receivable, net  13,791   - 
Other receivables  3,219   -   2,841   2,987 
Amount due from related parties  13,649   -   -   854 
Deferred expenses  900,036   -   572,750   736,393 
Current assets of discontinued operations  -   13,836,084 
Total current assets  954,563   13,865,931   617,602   798,850 
Property and equipment, net  44,518   -   33,051   38,989 
Right-of-use assets  26,970   -   10,730   18,138 
Non-current assets of discontinued operations  -   61,826,821 
Total assets $1,026,051  $75,692,752  $661,383  $855,977 
                
Liabilities and shareholders’ equity                
Current Liabilities:                
Accounts payable $8,000  $66,000  $8,000  $24,711 
Amount due to related parties  -   1,456,919   49,491   - 
Other payable  -   13 
Payroll payable  1,583   -   1,172   1,812 
Lease obligations - current portion  16,790   - 
Current liabilities of discontinued operations  -   16,076,570 
Lease liabilities - current  10,730   16,708 
Total current liabilities  26,373   17,599,502   69,393   43,231 
Warrant liabilities  -   7 
Lease obligations  10,180   - 
Non-current liabilities of discontinued operations  -   24,991,063 
Lease liabilities - non-current  -   1,430 
Total liabilities $36,553  $42,590,572  $69,393  $44,661 
                
Shareholders’ equity                
Common stock; $0.001 par value, 100,000,000 shares authorized; 58,366,569 and 18,628,569 issued and outstanding at June 30, 2022 and December 31, 2021, respectively  58,366   18,628 
Additional Paid-in capital  24,452,501   23,381,121 
Accumulated deficits  (23,527,725)  (1,877,296)
Other comprehensive income  6,356   545,449 
Total shareholders’ equity  989,498   22,067,902 
Non-controlling interest  -   11,034,278 
Total shareholders’ equity  989,498   33,102,180 
Preferred stock, $0.0001 par value, 2,000,000 shares of Preferred shares authorized; nil issued and outstanding at June 30, 2023 and December 31, 2022*  -   - 
Common stock, $0.0001 par value, 100,000,000 shares authorized; 5,836,659 issued and outstanding at June 30, 2023 and December 31, 2022*  583   583 
Additional paid-in capital  24,510,284   24,510,284 
Accumulated deficit  (23,929,915)  (23,705,746)
Accumulated other comprehensive income  11,038   6,195 
Total shareholders’ equity of the Company  591,990   811,316 
Total liabilities and shareholders’ equity $1,026,051  $75,692,752  $661,383  $855,977 

 

*Adjusted for the 1-for-10 reverse stock split.

See notes to consolidated financial statements 

 


F-2

 

 

JRSIS HEALTH CARE CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)

(AMOUNTS IN USD, EXCEPT SHARES) (UNAUDITED)

 

  Three Months Ended 
June 30,
  Six Months Ended 
June 30,
 
  2022  2021  2022  2021 
Net Sales  -   -   -   - 
                 
Operating costs and expenses:                
Salaries and benefits  4,421   -   4,421   - 
Stock-based compensation  81,822   -   81,822   - 
Office supplies  25,430   4,096   39,756   5,192 
Rentals and leases  6,112   -   6,112   - 
Professional fee  8,000   11,237   16,000   20,145 
Warrant expense  -   (13,818)  (7)  6,713 
Depreciation  1,505   -   1,505   - 
Total operating costs and expenses  127,290   1,515   149,609   32,050 
Loss from operations before other income and income taxes  (127,290)  (1,515)  (149,609)  (32,050)
Other income  -   -   -   - 
Income(loss) from operations before income taxes  (127,290)  (1,515)  (149,609)  (32,050)
Income tax  -   -   -   - 
Income(loss) from continued operations  (127,290)  (1,515)  (149,609)  (32,050)
Net income (loss) from discontinued operations  (36,054,805)  1,024,602   (33,393,670)  1,551,059 
Net income (loss) $(36,182,095) $1,023,087  $(33,543,279) $1,519,009 
Comprehensive income:                
Foreign currency translation adjustment from continued operations  6,356   2,688   17,557   44,872 
Foreign currency translation adjustment from discontinued operations  104,913   469,167   301,922   353,234 
Comprehensive income (loss) $(36,070,826) $1,494,942  $(33,223,800) $1,917,115 
                 
Net income(loss) from continuing operations per share of common stock                
Basic earnings per share $(0.0029) $(0.0001) $(0.0048) $(0.0018)
Diluted earnings per share $(0.0029) $(0.0001) $(0.0048) $(0.0017)
Net income(loss) from discontinuing operations per share of common stock                
Basic earnings per share $(0.8218) $0.0560  $(1.0686) $0.0849 
Diluted earnings per share $(0.8218) $0.0554  $(1.0686) $0.0839 
Net income (loss) per share of common stock                
Basic earnings per share $(0.8247) $0.0559  $(1.0734) $0.0831 
Diluted earnings per share $(0.8247) $0.0553  $(1.0734) $0.0822 
Weighted average number of shares outstanding (Basic)  43,872,480   18,297,296   31,250,525   18,271,814 
Weighted average number of shares outstanding (Diluted)  43,872,480   18,507,296   31,250,525   18,481,814 
  Three Months Ended 
June 30,
  Six Months Ended 
June 30,
 
  2023  2022  2023  2022 
Revenue:            
Consultation  43,317   -   43,317   - 
Total revenue  43,317   -   43,317   - 
                 
Operating costs and expenses:                
Salaries and benefits  3,176   4,421   7,978   4,421 
Stock-based compensation  81,822   81,822   163,643   81,822 
Office supplies  7,221   25,430   10,777   39,756 
Right-of-use assets amortization  5,441   5,615   8,196   5,615 
Lease liabilities interest expense  241   497   381   497 
Professional fee  48,335   8,000   72,287   16,000 
Change in fair value of warrant liability  -   -   -   (7)
Depreciation  2,086   1,505   4,224   1,505 
Total operating costs and expenses  148,322   127,290   267,486   149,609 
Loss from operations before other income and income taxes  (105,005)  (127,290)  (224,169)  (149,609)
Other income  -   -   -   - 
Loss from operations before income taxes  (105,005)  (127,290)  (224,169)  (149,609)
Income tax  -   -   -   - 
Loss from continued operations  (105,005)  (127,290)  (224,169)  (149,609)
Net loss from discontinued operations  -   (36,054,805)  -   (33,393,670)
Net loss $(105,005) $(36,182,095) $(224,169) $(33,543,279)
Comprehensive income:                
Foreign currency translation adjustment from continued operations  5,100   6,356   4,843   17,557 
Foreign currency translation adjustment from discontinued operations  -   104,913   -   301,922 
Comprehensive loss $(99,905) $(36,070,826) $(219,326) $(33,223,800)
                 
Net loss from continuing operations per share of common stock                
Basic earnings per share* $(0.018) $(0.029) $(0.038) $(0.048)
Diluted earnings per share* $(0.018) $(0.029) $(0.038) $(0.048)
Net loss from discontinuing operations per share of common stock                
Basic earnings per share* $-  $(8.218) $-  $(10.686)
Diluted earnings per share* $-  $(8.218) $-  $(10.686)
Net loss per share of common stock                
Basic earnings per share* $(0.018) $(8.247) $(0.038) $(10.734)
Diluted earnings per share* $(0.018) $(8.247) $(0.038) $(10.734)
Weighted average number of shares outstanding (Basic)*  5,836,659   4,387,248   5,836,659   3,125,053 
Weighted average number of shares outstanding (Diluted)*  5,836,659   4,387,248   5,836,659   3,125,053 

*Adjusted for the 1-for-10 reverse stock split.

 

See notes to consolidated financial statements

 


F-3

 

 

JRSIS HEALTH CARE CORPORATION

CONSOLIDATED STATEMENT OF SHARESHOLDERS’ EQUITY

(AMOUNTS IN USD, EXCEPT SHARES)

 

 Common stock  Retained  Other 
comprehensive
  Additional
paid-in
  Non-
Controlling
  Total 
Shareholders’
  Common stock  Accumulated  Accumulated other
comprehensive
  Additional
paid-in
  Non-
controlling
  Total 
shareholders’
 
 Quantity  Amount  Earnings  income  capital  Interest  equity  Number*  Amount  deficits  income  capital  Interest  equity 
Balance at December 31, 2020  18,246,331  $18,246  $(4,109,557) $(111,016) $23,240,075  $9,802,677  $28,840,425 
               
Balance at December 31, 2021  1,862,859  $186  $(1,877,296) $545,449  $23,399,563  $11,034,278  $33,102,180 
Net income  -   -   327,684   -   -   168,238   495,922   -   -   1,847,171   -   -   791,645   2,638,816 
Foreign currency translation adjustment  -   -   -   (51,159)  -   (22,590)  (73,749)  -   -   -   149,107   -   59,103   208,210 
Balance at March 31, 2021  18,246,331   18,246   (3,781,873)  (162,175)  23,240,075   9,948,325   29,262,598 
Balance at March 31, 2022 (Unaudited)  1,862,859   186   (30,125)  694,556   23,399,563   11,885,026   35,949,206 
Discontinued Operations adjustment  -   -   12,579,582   (694,556)  -   (11,885,026)  - 
Loss from discontinuing operations  -   -   (35,949,892)  -   965,168   -   (34,984,724)
Net income  -   -   666,350   -   -   356,737   1,023,087   -   -   (127,290)  -   -   -   (127,290)
Shares issued  382,238   382   -   -   141,046   -   141,428 
Shares issued for officer compensation  3,913,000   391   -   -   1,056,119   -   1,056,510 
Shares issued for private placement  600,000   60   -   -   59,940   -   60,000 
Shares repurchase and cancelled  (539,200)  (53)  -     -   (970,468)  -   (970,560)
Foreign currency translation adjustment  -   -   -   331,105   -   140,750   471,855   -   -   -   6,356   -   -   6,356 
Balance at June 30, 2021  18,628,569   18,628   (3,115,523)  168,930   23,381,121   10,445,812   30,898,968 
Balance at June 30, 2022 (Unaudited)  5,836,659   583   (23,527,725)  6,356   24,510,284   -   989,498 

 

  Common stock  Retained  Other 
comprehensive
  Additional
paid-in
  Non-
Controlling
  Total 
Shareholders’
 
  Quantity  Amount  Earnings  income  capital  Interest  equity 
                      
Balance at December 31, 2021  18,628,569  $18,628  $(1,877,296) $545,449  $23,381,121  $11,034,278  $33,102,180 
Net income  -   -   1,847,171   -   -   791,645   2,638,816 
Foreign currency translation adjustment  -   -   -   149,107   -   59,103   208,210 
Balance at March 31, 2022  18,628,569   18,628   (30,125)  694,556   23,381,121   11,885,026   35,949,206 
Discontinued Operations adjustment  -   -   12,579,582   (694,556)  -   (11,885,026)  - 
Loss from discontinuing operations  -   -   (35,949,892)  -   965,168   -   (34,984,724)
Net income  -   -   (127,290)  -   -   -   (127,290)
Shares issued for officer compensation  39,130,000   39,130   -   -   1,017,380   -   1,056,510 
Shares issued for private placement  6,000,000   6,000   -   -   54,000   -   60,000 
Shares repurchase and cancelled  (5,392,000)  (5,392)  -   -   (965,168)  -   (970,560)
Foreign currency translation adjustment  -   -   -   6,356   -   -   6,356 
Balance at June 30, 2022  58,366,569   58,366   (23,527,725)  6,356   24,452,501   -   989,498 
  Common stock  Accumulated  Accumulated other
comprehensive
  Additional
paid-in
  Non-
controlling
  Total 
shareholders’
 
  Number*  Amount  deficits  income  capital  Interest  equity 
                      
Balance at December 31, 2022  5,836,659  $583  $(23,705,746) $6,195  $24,510,284  $          -  $811,316 
Net loss  -   -   (119,164)  -   -   -   (119,164)
Foreign currency translation adjustment  -   -   -   (257)  -   -   (257)
Balance at March 31, 2023 (Unaudited)  5,836,659   583   (23,824,910)  5,938   24,510,284   -   691,895 
Net loss  -   -   (105,005)  -   -   -   (105,005)
Foreign currency translation adjustment  -   -   -   5,100   -   -   5,100 
Balance at June 30, 2023 (Unaudited)  5,836,659   583   (23,929,915)  11,038   24,510,284   -   591,990 

*Adjusted for the 1-for-10 reverse stock split.

 

See notes to consolidated financial statements

 


F-4

 

 

JRSIS HEALTH CARE CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

(AMOUNTS IN USD, EXCEPT SHARES)

 Six Months Ended
June 30,
  Six Months Ended
June 30,
 
 2022  2021  2023  2022 
 (Unaudited) (Unaudited)  (Unaudited) (Unaudited) 
Cash Flows From Operating Activities          
Net income(loss) $(33,543,279) $1,519,009 
Less: Net income(loss) from discontinued operations  (33,393,670)  1,551,059 
Net loss $(224,169) $(33,543,279)
Less: Net loss from discontinued operations  -   (33,393,670)
Net loss from continued operations  (149,609)  (32,050)  (224,169)  (149,609)
                
Adjustments to reconcile net income(loss) to net cash provided by operating activities:        
Depreciation and amortization  1,505   - 
Warrant expense  (7)  6,713 
Share-base payment  81,822   - 
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:        
Depreciation  4,224   1,505 
Right-of-use assets amortization  8,196   - 
Lease liabilities interest expense  381   - 
Change in fair value of warranty liability  -   (7)
Stock-based compensation  163,643   81,822 
Changes in operating assets and liabilities:                
Deferred expenses  (900,036)  - 
Prepayments and other current assets  (3,219)  - 
Accounts receivable, net  (13,791)  - 
Other receivables  146   (3,219)
Amount due from related parties  854   - 
Accounts payable  (58,000)  (62,000)  (16,711)  (58,000)
Amount due to related parties  -   87,171   49,491   - 
Payroll payable  (640)  - 
Deposits received  1,583   -   -   1,583 
Net cash used in continued operations  (1,025,961)  (166)
Net cash provided by discontinued operations  3,157,978   3,619,454 
Net cash provided by operating activities  2,132,017   3,619,288 
Net cash used in operating activities from continued operations  (28,376)  (125,925)
Net cash provided by operating activities from discontinued operations  -   3,157,978 
Net cash provided by (used in) operating activities  (28,376)  3,032,053 
                
Cash Flows From Investing Activities                
Purchases of property and equipment  (44,518)  -   -   (44,518)
Net cash used in investing activities related to continued operations  (44,518)  - 
Net cash (used in) investing activities related to discontinued operations  (2,783,041)  (2,096,489)
Net cash (used in) investing activities  (2,827,559)  (2,096,489)
Net cash used in investing activities from continued operations  -   (44,518)
Net cash used in investing activities from discontinued operations  -   (2,783,041)
Net cash used in investing activities  -   (2,827,559)
                
Cash Flows From Financing Activities                
Non-cash issuance of common stock  969,296   - 
Proceeds from issuance of common stock  60,000   - 
Derivative financial instruments  7   - 
Net cash provided by financing activities related to continued operations  1,029,303   - 
Net cash (used in) financing activities related to discontinued operations  (867,508)  (2,004,971)
Net cash provided by (used in) financing activities  161,795   (2,004,971)
Shareholder contribution to a subsidiary  -   69,260 
Proceeds from issuance of common stock in private placement  -   60,000 
Extinguishment of warranty liability  -   7 
Net cash provided by financing activities from continued operations  -   129,267 
Net cash used in financing activities from discontinued operations  -   (867,508)
Net cash used in financing activities  -   (738,241)
                
Effect of exchange rate fluctuation on cash and cash equivalents  (284,565)  (49,884)  (2,020)  (284,565)
Net (decrease) in cash and cash equivalents  (818,312)  (532,056)
Net decrease in cash and cash equivalents  (30,396)  (818,312)
                
Cash and cash equivalents, beginning of period  855,971   844,827   58,616   855,971 
Cash and cash equivalents, ending of period $37,659  $312,771  $28,220  $37,659 
                
Analysis of cash and cash equivalents                
Included in cash and cash equivalents per consolidated balance sheets  37,659   30,885  $28,220  $37,659 
Included in cash and cash equivalents of discontinued operations  -   281,886   -   - 
Cash and cash equivalents, end of year  37,659   312,771 
Cash and cash equivalents, end of period $28,220  $37,659 
                
Supplemental disclosure of cash flow information                
Continuing operations:                
Cash paid for income taxes  -   -  $-  $- 
Cash paid for interest  -   -  $-  $- 
Discontinued operations:                
Cash paid for income taxes  (13,086)  (5,016) $-  $(13,086)
Cash paid for interest  (406,544)  (732,170) $-  $(406,544)
Supplemental disclosure of non-cash activities                
Shares issued for officer compensation  (1,056,510)  -  $(163,643) $(1,056,510)
Shares repurchase  970,560   -   -   (970,560)

 

See notes to consolidated financial statements


F-5

 

 

JRSIS HEALTH CARE CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(AMOUNTS IN USD)

 

NOTE 1. DESCRIPTION OF BUSINESS AND ORGANIZATION

 

JRSIS Health Care Corporation (the “Company” or “JRSS”) was incorporated on November 20, 2013 under the laws of the State of Florida. In December 2013 JRSS acquired 100% of the equity in JRSIS Health Care Limited (“JHCL”), which is a Limited Liability Company registered in British Virgin Island (“BVI”) on February 25, 2013. JHCL owns 100% of the equity in Runteng Medical Group Co., Ltd (“Runteng”), a limited liability company registered in Hong Kong on September 17, 2012. Until March 31, 2022, RuntengRunteng owned 70% of the equity in Harbin Jiarun Hospital Co., Ltd (“Jiarun”), a for-profit hospital incorporated in Harbin City of Heilongjiang, China in February 2006. The remaining 30% of the equity in Jiarun iswas owned by Junsheng Zhang, who is the Chairman of the Board of JRSIS Health Care Corporation.

Jiarun is a private hospital serving patients on a municipal and county level and providing both Western and Chinese medical practices to the residents of Harbin. Jiarun also owns 100% of the equity in:

Harbin Jiarun Hospital Co., Ltd Nanjing Road Branch (“NRB Hospital”), a hospital branch of Jiarun, incorporated in Harbin City of Heilongjiang, China in October 2017. NRB hospital is a private hospital serving patients on a municipal and county level and providing both Western and Chinese medical practices to the residents of Harbin.

Harbin Jiarun Hospital Co., Ltd 2nd Branch (“2nd Branch Hospital”), a second hospital branch of Jiarun, incorporated in Harbin City of Heilongjiang, China in November 2017. 2nd Branch Hospital is a private hospital serving patients on a municipal and county level and providing both Western and Chinese medical practices to the residents of Harbin.

Harbin Jiarun Hospital Co., Ltd Harbin New District Branch (“3rd Branch Hospital”), a third hospital branch of Jiarun, incorporated in Harbin City of Heilongjiang, China in April 2021. 3rd Branch Hospital is a private hospital serving patients on a municipal and county level and providing both Western and Chinese medical practices to the residents of Harbin.

On April 12, 2022, Runteng has setuporganized and ownedacquired 100% of the equity in Laidian Technology (Zhongshan) Co., Ltd (“Laidian”), a wholly foreign-owned enterprise (“WFOE”) subsidiarysubsidiary. The Company organized Laidian to engage in the business of providing charging services to electric vehicles incorporatedoperating in Zhongshan City of Guangdong, China.

 

Spin-Off of Harbin Jiarun Hospital Co., Ltd.

 

On April 28, 2022 JRSIS Health Care Corporation completed the spin-off of its subsidiary Harbin Jiarun Hospital Co., Ltd. as JRSIS’s subsidiary Runteng Medical Group Co., Ltd. transferred its 70% equity interest in Jiarun to Zhang Junsheng (the “Spin-Off”). In exchange for the 70% interest in Jiarun, Zhang Junsheng transferred to Runteng 5,392,000539,200 shares of JRSIS common stock.

 

After the Spin-Off, JRSIS does not beneficially own any equity interest in Jiarun and will no longer consolidate Jiarun financial results with the financial results of JRSIS as on April 1, 2022. According to spin-off agreement on April 28, 2022, the effective date of spin-off was April 1, 2022, Commencing on the second quarter of fiscal year 2022, Jiarun’s historical financial results for periods prior to April 1, 2022 will behas been reclassified and reflected in JRSIS’s consolidated financial statements as a discontinued operation for comparative purposes.

Reverse Stock Split

On May 1, 2023, the Company’s Board of Directors and the holder of a majority of the voting power in the Company approved a 1-for-10 reverse stock split of the Company’s common stock (the “Reverse Stock Split”) which was implemented on June 29, 2023. After the Reverse Stock Split, each ten (10) shares of the Corporation’s common stock issued and outstanding shall automatically be combined into one (1) share of the Corporation’s common stock, par value $0.0001 per share, without any further action by the Corporation or the holder thereof (the “Reverse Stock Split”). No fractional shares of common stock shall be issued in connection with the Reverse Stock Split. Rather, fractional shares created as a result of the Reverse Stock Split shall be rounded up to the next largest whole number of shares. For further information regarding this Reverse Stock Split, see "NOTE 12. COMMON STOCK".

 

NOTE 2. SUMMARIES OF SIGNIFICANT ACCOUNTING POLICIES

 

A. Basis of presentation

 

The consolidated financial statements have been prepared in accordance with the United States generally accepted accounting principles (“U.S. GAAP”).

 

B. Principles of consolidation

 

The consolidated financial statements include the accounts of the Company and its subsidiaries. All inter-company transactions and balances have been eliminated in consolidation.

 

C. Use of estimates

 

The preparation of audited consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during the reporting periods. Management makes these estimates using the best information available at the time the estimates are made; however actual results could differ from those estimates. Significant items subject to such estimates and assumptions include valuation allowances for receivables and recoverability of carrying amount and the estimated useful lives of long-lived assets. These estimates are often based on complex judgments and assumptions that management believes to be reasonable but are inherently uncertain and unpredictable. Actual results could differ from these estimates.

 


F-6

 

 

JRSIS HEALTH CARE CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(AMOUNTS IN USD)

 

NOTE 2. SUMMARIES OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

D. Functional currency and foreign currency translation

 

JRSS and JHCL’s functional currency is the United States dollar (“US$”). Runteng’s functional currency is the Hong Kong dollar (“HK$”). The functional currency of Laidian and Jiarun is the Renminbi (“RMB”).

 

The Company’s reporting currency is US$. Assets and liabilities of Runteng, Laidian and Jiarun are translated at the current exchange rate at the balance sheet dates, revenues and expenses are translated at the average exchange rates during the reporting periods, and equity accounts are translated at historical rates. Translation adjustments are reported in other comprehensive income.

 

The exchange rates used for foreign currency translation are as follows:

 

   For six months ended June 30,     Six Months Ended
June 30,
 
   2022   2021     2023  2022 
   (USD to RMB/
USD to HKD)
   (USD to RMB/
USD to HKD
)
   (USD to RMB/
USD to HKD)
  (USD to RMB/
USD to HKD
)
 
Assets and liabilities period end exchange rate  6.6977 / 7.8467   6.4579 / 7.7652  period end exchange rate 7.2513 / 7.8363 6.6977 / 7.8467 
Revenue and expenses period average  6.4787 / 7.8257   6.4717 / 7.7614  period average 6.9256 / 7.8394 6.4787 / 7.8257 

 

E. Concentration of Credit Risk

 

Financial instruments that potentially subject the Company to concentrations of credit risk are cash, accounts receivable and other receivables arising from its normal business activities. The Company places its cash in what it believes to be credit-worthy financial institutions. The majority of sales are either cash receipt in advance or cash receipt upon delivery. For six months ended June 30, 2022 and 2021, no customer accounted for more than 10% of net revenue. As of June 30, 20222023, one customer accounted for 100% of net accounts receivable, and as of December 31, 2021,2022, no customer accounted for more than 5% of net accounts receivable, respectively.receivable. For those credit sales, the Company routinely assesses the financial strength of its customers and, based upon factors surrounding the credit risk, establishes an allowance, if required, for uncollectible accounts and, as a consequence, believes that its accounts receivable credit risk exposure beyond such allowance is limited. For the six months ended June 30, 2023, one customer accounted for 100% of total revenue. For the six months ended June 30, 2022, no customer accounted for more than 10% of net revenue.

 

F. Cash and cash equivalents

 

Cash and cash equivalents include all cash, deposits in banks and other liquid investments with initial maturities of three months or less.

 


F-7

 

  

JRSIS HEALTH CARE CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(AMOUNTS IN USD)

 

NOTE 2. SUMMARIES OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

G. Property and equipment

 

Property and equipment are stated at cost. Expenditures for maintenance and repairs are charged to operations when incurred, while additions and betterments are capitalized. Depreciation is recorded on a straight-line basis reflective of the useful lives of the assets. When assets are retired or disposed, the asset’s original cost and related accumulated depreciation are eliminated from accounts and any gain or loss is reflected in income.

 

The estimated useful lives for property and equipment categories are as follows:

 

Transportation instrument 5 years
Office equipment 5 years

 

H. Leases

 

In February 2016, the FASB issued ASU 2016-02 Leases (Topic 842), which increases transparency and comparability among organizations by recognizing right-of-use (“ROU”) lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. The ASU maintains a distinction between finance leases and operating leases, which is substantially similar to the classification criteria for distinguishing between capital leases and operating leases in the previous lease guidance. Retaining this distinction allows the recognition, measurement and presentation of expenses and cash flows arising from a lease to remain similar to the previous accounting treatment. A lessee is permitted to make an accounting policy election by class of underlying asset to exclude from balance sheet recognition any lease assets and lease liabilities with a term of 12 months or less, and instead to recognize lease expense on a straight-line basis over the lease term. For both financing and operating leases, the ROU asset and lease liability is initially measured at the present value of the lease payments in the consolidated balance sheet. In July 2018, the FASB issued ASU 2018-11 which provides entities with the option to initially apply the new lease standard at the adoption date and recognize a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption, if necessary. As discussed in Note 8, we adopted ASU 2016-02–Leases (Topic 842) effective January 1, 2019 utilizing the transition option provided by ASU 2018-11.

 

I. Fair Value Measurement

 

The Company applies the provisions of ASC Subtopic 820-10, Fair Value Measurements, for fair value measurements of financial assets and financial liabilities and for fair value measurements of nonfinancial items that are recognized or disclosed at fair value in the financial statements. ASC 820 also establishes a framework for measuring fair value and expands disclosures about fair value measurements.

 

Fair value is defined as the price that would be received when selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. In determining the fair value for the assets and liabilities required or permitted to be recorded, the Company considers the principal or most advantageous market in which it would transact and it considers assumptions that market participants would use when pricing the asset or liability.

 

ASC 820 establishes a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. ASC 820 establishes three levels of inputs that may be used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to measurements involving significant unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are as follows:

 

Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities; 

 

Level 2: Quoted prices in markets that are not active, or inputs that is observable, either directly or indirectly, for substantially the full term of the asset or liability; 

 

Level 3: Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (supported by little or no market activity).

 


F-8

 

 

JRSIS HEALTH CARE CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(AMOUNTS IN USD)

 

NOTE 2. SUMMARIES OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

The following table sets forth by level within the fair value hierarchy our financial assets and liabilities that were accounted for at fair value on a recurring basis:

Carrying Value at June 30,Fair Value Measurement at June 30, 2022
2022Level 1 Level 2 Level 3
Warrant liability$-$-$-$-

A summary of changes in Warrant liability for six months ended June 30, 2022 was as follows:

Balance at January 1, 2022 $7 
Change in fair value of warrant liability  (7)
Balance at June 30, 2022  - 

The fair value of the outstanding warrants was calculated using the Binomial Option Pricing Model, as of the date of filling this report, there was no outstanding warrants.

Cash and cash equivalents, accounts receivable,other receivables, deferred expenses, accounts payable, amount due to related parties, other payable and accrued liabilitiespayroll payable are reflected in the accompanying consolidated financial statements at amounts that approximate fair value because of the short-term nature of these instruments. The fair value of the Company’s capital lease obligationsliabilities also approximates carrying value as they bear interest at current market rates.

 

J. Segment and geographic information

 

The CompanyAn operating segment is a component of the Group that engages in business activities from which it may earn revenues and incur expenses, and is identified on the basis of the internal financial reports that are provided to and regularly reviewed by the Group’s chief operating decision maker in one segment inorder to allocate resources and assess performance of the segment.

In accordance with ASC (“Accounting Standard Codification”) 280, Segment Reporting, operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by the accounting guidance FASB ASC topic 280, “Segment Reporting”.chief operating decision maker (“CODM”), or decision-making group, in deciding how to allocate resources and in assessing performance. The Company’s revenues are from customersGroup uses the “management approach” in People’s Republic of China (“PRC”determining reportable operating segments. The management approach considers the internal organization and reporting used by the Group’s chief operating decision maker for making operating decisions and assessing performance as the source for determining the Group’s reportable segments. The Group’s CODM has been identified as the chief executive officer (the “CEO”). All assets, who reviews consolidated results when making decisions about allocating resources and assessing performance of the company are located in PRC.Group.

 

The Group has determined that there is only one reportable operating segment since all of the services provided are viewed as an integrated business process and allocation of the resources and assessment of the performance are not separately evaluated by the Group’s CODM.

K. Revenue recognition

 

The Company recognizes revenue when the contract and performance obligations are identified with a customer, the transaction price are determined and allocated to the performance obligations in the contract for which the amount of revenue can be reliably measured. The Company will recognize revenue when the entity satisfies a performance obligation, it is probable that economic benefits will flow to the entity, and specific criteria have been met for each of the Company’s activities.

 

L. ShareShares Issued for Officer’s Compensation

 

The Company accounts for stock-based compensation in accordance with ASC 718-10 “Compensation-Stock Compensation” which requires the measurement and recognition of compensation expense for all share-based payment awards made to employees and directors including employee stock options, restricted stock units, and stock appreciation rights are based on estimated fair values. Stock-based compensation expense recognized during the period is based on the value of the portion of share-based payment awards that is ultimately expected to vest during the period.

 

The Company accounts for non-employee stock-based awards at fair value in accordance with the measurement and recognition criteria of ASC 505-50 “Equity-Based Payments to Non-Employees.

 

Share-based payment awards granted to a customer shall be measured and classified according to the terms of award. A share-based payment transaction shall be measured based on the fair value. On May 5, 2022, the Company issued 39,130,0003,913,000 shares of its common stock as officer compensation to Zhong Zhuowei upon the initiation of operations of Laidian. These shares had a negotiated value of $1,056,510, of which $74,652 was obligation for Laidian’s paid in capital, remainsremaining $981,858 was the expense of the companyCompany for 3 years since April of 2022. DuringFor the six months ended June 30, 20222023, the company record $81,822Company recorded $163,643 compensation expenses.

 


F-9

 

 

JRSIS HEALTH CARE CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(AMOUNTS IN USD)

 

NOTE 2. SUMMARIES OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

M. Income taxes

 

The Company has adopted FASB ASC Topic 740, “Income Taxes,” which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements or tax returns. Under this method, deferred income taxes are recognized for the tax consequences in future years of differences between the tax bases of assets and liabilities and their financial reporting amounts at each period end based on enacted tax laws and statutory tax rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.

 

In July 2006, the FASB issued FIN 48(ASC 740-10), Accounting for Uncertainty in Income Taxes-An Interpretation of FASB Statement No. 109 (ASC 740), which requires income tax positions to meet a more-likely-than-not recognition threshold to be recognized in the financial statements. Under FIN 48 (ASC 740-10), tax positions that previously failed to meet the more-likely-than-not threshold should be recognized in the first subsequent financial reporting period in which that threshold is met. Previously recognized tax positions that no longer meet the more-likely-than-not threshold should be derecognized in the first subsequent financial reporting period in which that threshold is no longer met.

 

The application of tax laws and regulations is subject to legal and factual interpretation, judgment and uncertainty. Tax laws and regulations themselves are subject to change as a result of changes in fiscal policy, changes in legislation, the evolution of regulations and court rulings. Therefore, the actual liability may be materially different from our estimates, which could result in the need to record additional tax liabilities or potentially reverse previously recorded tax liabilities or deferred tax asset valuation allowance.

 

As a result of the implementation of FIN 48 (ASC 740-10), the Company made a comprehensive review of its portfolio of tax positions in accordance with recognition standards established by FIN 48 (ASC 740-10). The Company recognized no material adjustments to liabilities or shareholder’s equity as a result of the implementation. The adoption of FIN 48 did not have a material impact on the Company’s unaudited consolidated financial statements.

 

Enterprise income tax is determined under the Provisional Regulations of PRC Concerning Income Tax on Enterprises promulgated by the PRC, income tax is payable by enterprises at a rate of 25% of their taxable income.

 

N. Earnings per share

 

Basic earnings per common share is computed by using net income divided by the weighted average number of shares of common stock outstanding for the periods presented. Diluted earnings per share is computed by dividing net income by the weighted average number of shares of common stock, common stock equivalents and potentially dilutive securities outstanding for the periods presented. The dilutive earnings per share will not be computed if the effect would be anti-dilutive.

 

O. Reclassification

 

The comparative figures before April 1, 2022 have been reclassified to conform to current year presentation to reflect the disposal of a component of business derived from the recognition of a spin-off transaction on April 28, 2022.

 

P. Recently adopted accounting pronouncements

 

The FASB has issued Accounting Standards Update (ASU) No. 2019-01, Leases (Topic 842): Codification Improvements. The new ASU aligns the guidance for fair value of the underlying asset by lessors that are not manufacturers or dealers in Topic 842 with that of existing guidance. As a result, the fair value of the underlying asset at lease commencement is its cost, reflecting any volume or trade discounts that may apply. However, if there has been a significant lapse of time between when the underlying asset is acquired and when the lease commences, the definition of fair value (in Topic 820, Fair Value Measurement) should be applied.

 

The ASU also requires lessors within the scope of Topic 942, Financial Services—Depository and Lending, to present all “principal payments received under leases” within investing activities.

 

Finally, the ASU exempts both lessees and lessors from having to provide certain interim disclosures in the fiscal year in which a company adopts the new leases standard.

  

We do not believe other recently issued but not yet effective accounting standards, if currently adopted, would have a material effect on the consolidated financial position, statements of operations and cash flows. 

 


F-10

 

 

JRSIS HEALTH CARE CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(AMOUNTS IN USD)

 

NOTE 3. DISCONTINUED OPERATIONS

 

At the beginning of 2022, the board of directors of the Company committed to a plan to dispose of Jiarun. On April 28, 2022 the subsidiary of JRSS, Runteng Medical Group Co., Ltd., entered into an Agreement Regarding a Transfer of Harbin Jiarun Hospital Co., Ltd.’s Equity with Zhang Junsheng, who was the Chairman of JRSS until April 28, 2022. Pursuant to the Transfer Agreement, Runteng transferred to Mr. Zhang equity in Harbin Jiarun Hospital Co., Ltd. representing 70% of the total equity in Jiarun Hospital and Mr. Zhang transferred to Runteng 5,392,000539,200 shares of the Registrant’s common stock.

 

After the Spin-Off, JRSIS doesdid not beneficially own any equity interest in Jiarun and will no longer consolidate JiarunJiarun’s financial results with financial results of JRSS. Commencing on the second quarter of fiscal year 2022, Jiarun hospital’sJiarun’s historical financial results for periods prior to April 1, 2022 will bewas reclassified and reflected in JRSS’s consolidated financial statements as a discontinued operation. 

 

Since this transaction required certain authoritative approval before effective, the publication of these transactions were delay so as to obtain all parties consent and advance authoritative approval.

 

The following table presents the components of discontinued operations in relation to Jiarun hospitalHospital reported in the consolidated statements of operations:

 

  Three Months Ended 
June 30,
  Six Months Ended 
June 30,
 
  2023  2022  2023  2022 
Net Sales       -      -       -   15,619,411 
Operating costs and expenses  -   -   -   12,023,149 
Earnings from operations before other income and income taxes  -   -   -   3,596,262 
Other income(loss)  -   (36,054,805)  -   (36,061,556)
Loss from operations before income taxes  -   (36,054,805)  -   (32,465,294)
Income tax  -   -   -   928,376 
Net loss from discontinued operations  -   (36,054,805)  -   (33,393,670)
  Three Months Ended 
June 30,
  Six Months Ended 
June 30,
 
  2022  2021  2022  2021 
             
Net Sales  -   11,740,600   15,619,411   19,066,834 
Operating costs and expenses  -   10,306,450   12,023,149   16,895,867 
Earnings from operations before other income and income taxes  -   1,434,150   3,596,262   2,170,967 
Other income(loss)  (36,054,805)  (32,825)  (36,061,556)  (36,601)
Loss from operations before income taxes  (36,054,805)  1,401,325   (32,465,294)  2,134,366 
Income tax  -   376,723   928,376   583,307 
Net income from discontinued operations  (36,054,805)  1,024,602   (33,393,670)  1,551,059 

 

The following table presents the major classes of assets and liabilities of discontinued operations of Jiarun hospital reported in the consolidated balance sheets:

NOTE 4. ACCOUNTS RECEIVABLE, NET

 

  June 30,  December 31, 
  2023  2022 
  (Unaudited)    
Accounts receivable $13,791  $               - 
Less: allowance for doubtful debts  -   - 
  $13,791  $- 

Balance of accounts receivable as of June 30, 2023 was mainly due from customer Shanghai Jieshi of $13,791 for the consulting service provided during the second quarter of 2023, which was settled at July 2023.

  June 30,  December 31, 
  2022  2021 
       
Cash and cash equivalents $       -  $826,124 
Accounts receivable, net  -   7,544,033 
Inventories  -   1,771,158 
Other receivables  -   83,685 
Prepayments  -   2,812,156 
Amount due from related parties  -   337,597 
Deferred expenses  -   461,331 
Current assets of discontinued operations  -   13,836,084 
         
Construction in progress  -   3,240,774 
Property and equipment, net  -   33,162,817 
Long term deferred expenses  -   2,117,763 
Deposits for capital leases  -   967,950 
Right-of-use assets  -   22,337,517 
Non-current assets of discontinued operations  -   61,826,821 
         
Accounts payable $-  $12,366,017 
Notes payable  -   629,050 
Deposits received  -   3,894 
Amount due to related parties  -   (1,455,677)
Other payable  -   68,425 
Deferred tax payable  -   308,491 
Tax payable  -   420,796 
Payroll payable  -   1,058,618 
Lease obligations - current portion  -   2,676,956 
Current liabilities of discontinued operations  -   16,076,570 
         
Lease obligations  -   20,380,899 
Deferred tax payable  -   3,993,209 
Other capital lease payable  -   616,955 
Non-current liabilities of discontinued operations  -   24,991,063 


F-11

 

JRSIS HEALTH CARE CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(AMOUNTS IN USD)

 

NOTE 4.5. PROPERTY AND EQUIPMENT, NET

 

At June 30, 20222023 and December 31, 2021,2022, property and equipment, at cost, consistnet, consisted of:

 

 June 30, December 31,  June 30, December 31, 
 2022  2021  2023  2022 
 (Unaudited)     (Unaudited)    
Transportation equipment $45,180�� $        -  $41,730  $43,873 
Office equipment and others  794   -   734   771 
Total fixed assets at cost  45,974   - 
Total property and equipment at cost  42,464   44,644 
Accumulated depreciation  (1,456)  -   (9,413)  (5,655)
Total fixed assets, net $44,518  $- 
Total property and equipment, net $33,051  $38,989 

 

The Company recorded depreciation expense of $1,505$4,224 and $nil$1,505 for the three and six months ended June 30, 20222023 and 2021,2022, respectively.

 

NOTE 5.6. RIGHT-OF-USE ASSETS AND LEASE LIABILITIES

 

On January 1, 2019, the Company adopted Accounting Standards Codification (“ASC”) Topic 842, “Leases” (“new lease standard”). The new lease standard was adopted using the optional transition method approach that allows for the cumulative effect adjustment to be recorded without restating prior periods. The Company has elected the practical expedient package related to the identification, classification and accounting for initial direct costs whereby prior conclusions do not have to be reassessed for leases that commenced before the effective date. As the Company will not reassess such conclusions, the Company has not adopted the practical expedient to use hindsight to determine the likelihood of whether a lease will be extended or terminated or whether a purchase option will be exercised.

  

Operating lease

 

In March 2022, Laidian leased office space under non-cancellable operating lease agreements. Under terms of the lease agreement, from April 2022, Laidian is committed to make lease payments of approximately $1,528 per month for 23 months. This office is used as office for Laidian.

 

The Company’s adoption of the new lease standard included new processes and controls regarding asset financing transactions, financial reporting and a system-related implementation required for the new lease standard. The Company’s accounting for finance leases (formerly referred to as capital leases prior to the adoption of the new lease standard) remained substantially unchanged. The impact of the adoption of the new lease standard included the recognition of right-of-use (“ROU”) assets and lease liabilities. The adoption of the new lease standard resulted in additional net lease assets and net lease liabilities of $26,970$ 10,730 and $26,970,$ 10,730, respectively, as of June 30, 2022. 2023.

 

As of June 30, 2022,2023, the Company has the following amounts recorded on the Company’s unaudited condensed consolidated balance sheet: 

 

 June 30,
2022
  June 30,
2023
 
 (Unaudited)  (Unaudited) 
Assets      
Operating lease assets $26,970 
Right-of-use assets $10,730 
Total $26,970  $10,730 
Liabilities        
Operating lease liabilities- Current  16,790 
Operating lease liabilities- Long-term  10,180 
Lease liabilities- Current  10,730 
Lease liabilities- Non-current  - 
Total $26,970  $10,730 

  

Future annual minimum lease payments, for non-cancellable operating leases are as follows:

 

Year ending June 30 Amount $ 
2022  8,292 
2023  17,205 
2024  1,473 
Total  26,970 
Year ending June 30, Amount 
2024  10,730 
Total $10,730 

 

The company has recorded operating lease expense of $6,112$5,682 and $280,523 ($nil for the Company, $280,523 for discontinued operations)$6,112 for three months ended June 30, 20222023 and 2021,2022, and recorded operating lease expense of $6,122$8,577 and $549,727 ($nil for the Company, $549,727 for discontinued operations)$6,122 for six months ended June 30, 2023 and 2022, and 2021, respectively.

 


F-12

 

 

JRSIS HEALTH CARE CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(AMOUNTS IN USD)

 

NOTE 5. RIGHT-OF-USE ASSETS AND LEASE LIABILITIES (Continued)7. REVENUE

 

  Six Months Ended
June 30,
 
  2023  2022 
Consultation $43,317  $  - 
Total Revenue $43,317  $- 

The Company’s revenue for the six months ended June 30, 2023 derived from its provision to a customer of consulting services as well as plans and designs for charging piles for Shanghai Jieshi.

At June 30, 2022 right-of-use assets, consist of:

  

June 30,
2022
(Unaudited)

 
Lease assets $33,082 
Accumulated amortization  (6,112)
Total right-of-use assets, net $26,970 

NOTE 6. DERIVATIVE FINANCIAL INSTRUMENTS

Derivative Financial Instruments

The Company has adopted the provisions of ASC subtopic 825-10, Financial Instruments (“ASC 825-10”). ASC 825-10 defines fair value as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. When determining the fair value measurements for assets and liabilities required or permitted to be recorded at fair value, the Company considers the principal or most advantageous market in which it would transact and considers assumptions that market participants would use when pricing the asset or liability, such as inherent risk, transfer restrictions, and risk of nonperformance. ASC 825-10 establishes a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.

Warrant liability – In 2019 the Company issued a common stock purchase warrant (the “warrant”) to purchase 21,000 shares of the registrant’s common stock to Auctus Fund, LLC. The warrant contains certain reset provisions. The accounting treatment of derivative financial instruments requires that the Company record fair value of the derivative as of the inception date (issuance date) and to record changes in fair value as of each subsequent reporting date. As of the date of filling this report, there were no outstanding warrants.

NOTE 7.8. INCOME TAX EXPENSE

 

The Company uses the asset-liability method of accounting for income taxes prescribed by ASC 740 Income Taxes. The Company and its subsidiaries each file their taxes individually.

 

United States

 

JRSS is subject to the United States of America tax at a tax rate of 21%. No provision for the US federal income taxes has been made as the Company had no US taxable income for the periods presented, and its earnings are planned to be reinvested indefinitely into the operations of the Company in the PRC.

 

The following table shows the components of the allowance for US income tax recorded for the six months ended June 30, 2022:2023:

 

 Amounts  Amounts 
Loss before income tax $792,193  $(146,932)
Tax rate at 21%  166,361   (30,856)
Disallowed tax losses  (166,361)
Allowance on tax losses  30,856 
Income tax expense $-  $- 

 

BVI

 

JHCL was incorporated in the BVI and, under the current laws of the BVI, it is not subject to income tax.

 

Hong Kong

 

Runteng was incorporated in Hong Kong and is subject to Hong Kong profits tax. Runteng is subject to Hong Kong taxation on its activities conducted in Hong Kong and income arising in or derived from Hong Kong. The applicable statutory tax rate is 16.5%.


F-13

 

 

JRSIS HEALTH CARE CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(AMOUNTS IN USD)

 

NOTE 7.8. INCOME TAX EXPENSE (Continued)

 

The following table shows the components of the allowance for Hong Kong income tax recorded for the six months ended June 30, 2022:2023:

 

   Amounts 
Loss before income tax $- 
Tax rate at 16.5%  - 
Disallowed tax losses  - 
Income tax expense $- 

 

PRC

 

Corporate Income Tax (CIT) is determined under the Provisional Regulations of PRC Concerning Income Tax on Enterprises promulgated by the PRC. Income tax is payable by enterprises at a rate of 25% of their taxable income.

 

The following table shows the components of the allowance for PRC income tax recorded for the six months ended June 30, 2022:2023:

 

Amounts
Income tax expense$-
Income tax: 2022 deferred-
Tax expense from continuing operation$-

Reconciliation:

Amounts
Income tax at statutory rate$-
Tax expense from continuing operation$-
  Amounts 
Loss before income tax $(77,237)
Tax rate at 25%  (19,309)
Allowance on tax losses  19,309 
Income tax expense $  - 

 

NOTE 8.9. RELATED PARTY TRANSACTIONS

 

The following is the list of the related parties with which the Group hasCompany had transactions:

 

Amount due (to)/ from related parties

 

Amount due to(to)/ from related parties consisted of the following as of the periods indicated: 

 

Name of related parties June 30,
2022
  December 31,
2021
  June 30,
2023
  December 31,
2022
 
 (Unaudited)    
Zhuowei Zhong  13,649   -  $(49,491) $854 
 $13,649  $- 

  

Amounts due fromto Zhuowei Zhong as at June 30, 2023, the Chairman of the Company, represented the amounts paid by Mr. Zhong for the daily operation of the company, and the balance was more than repayamounts due from Zhuowei Zhong as at December 31, 2022 represented excess reimbursement from the amount owed, has been settled until the second quarter of 2022.company.

 


F-14

 

 

JRSIS HEALTH CARE CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(AMOUNTS IN USD)

 

NOTE 8.9. RELATED PARTY TRANSACTIONS (Continued)

  

Related parties’ transactions

 

Payment for the Company’s operating expenses by related partiesRelated parties’ transactions consisted of the following for the periods indicated:

 

Related party transaction

  Six Months Ended 
  June 30, 
  2023  2022 
  (Unaudited)  (Unaudited) 
Stock-based compensation paid to:      
Zhong Zhuowei (#1) $163,643  $81,822 

 

 For six months ended 
  June 30, 
  2022  2021 
Stock-based compensation paid to:      
Zhong Zhuowei (#1) $81,822  $- 

(#1)Zhong Zhuowei (“Zhong”) is major shareholder holding 80.7% and 0% of the Company’s issued and outstanding common stock as of June 30,March 31, 2023 and 2022, and June 30, 2021, respectively. On May 5, 2022, the companyCompany issued 39,130,0003,913,000 shares of its common stock to Zhong Zhuowei. Under “AgreementZhuowei, pursuant to “agreement on the establishment of Laidian technology (Zhongshan) Co.Laidian”, Ltd.”as compensation to serve as a management andto setup the Laidian. As Mr. Zhong had previously acquired 8,000,000800,000 shares in private transactions, he owned 47,130,0004,713,000 shares (80.7%) of the Company’s common stock as on May 5, 2022.

On same day, the Company issued 3,913,000 shares of its common stock to Zhong Zhuowei in compensation for his undertaking to provide management services and financing in connection with the initiation of operations of Laidian. These shares had a negotiated value of $1,056,510. $74,652 of that sum was treated as reimbursement for Mr. Zhong’s contribution of Laidian’s paid in capital. The remaining $981,858 was classified as share-based compensation and capitalized as a deferred expense to be amortized over the three years commencing in April of 2022. For the six months ended June, 2023 and 2022, the Company recorded $163,643 and $81,822 compensation expenses respectively.

 

NOTE 9.10. BASIC AND DILUTED EARNINGS PER SHARE

 

Basic net incomeearnings per share is computed using the weighted average number of common sharesstock outstanding during the period. Diluted net incomeearnings per share is computed using the weighted average number of common sharesstock and, if dilutive, potential common sharesstock outstanding during the period. Potential common shares comprisestock comprises shares issuable upon the exercise of share-based awards, using the treasury stock method. The reconciliation of the numerators and denominators of the basic and diluted earnings per share computations for income (loss) from continuing operations is shown as follows: 

 

  Six Months Ended
June 30,
 
  2022  2021 
  (Unaudited)  (Unaudited) 
Numerator:      
Net income(loss) available to common stockholders $(33,543,279) $1,519,009 
Net income(loss) from continued operations  (149,609)  (32,050)
Net income(loss) from discontinued operations  (33,393,670)  1,551,059 
Denominator:        
Basic weighted-average number of shares outstanding  31,250,525   18,271,814 
Diluted weighted-average number of shares outstanding  31,250,525   18,481,814 
Net income(loss) per share:        
Net income(loss) per share of common stock        
Basic EPS  (1.0734)  0.0831 
Diluted EPS  (1.0734)  0.0822 
Net income(loss) from continuing operations per share of common stock        
Basic EPS  (0.0048)  (0.0018)
Diluted EPS  (0.0048)  (0.0017)
 Net income(loss) from discontinuing operations per share of common stock        
Basic EPS $(1.0686) $0.0849 
Diluted EPS $(1.0686) $0.0839 

  Six Months Ended
June 30,
 
  2023  2022 
  (Unaudited)  (Unaudited) 
Numerator:      
Net loss available to common stockholders $(224,169) $(33,543,279)
Net loss from continued operations  (224,169)  (149,609)
Net loss from discontinued operations  -   (33,393,670)
Denominator:        
Basic weighted average number of shares outstanding*  5,836,659   3,125,053 
Diluted weighted average number of shares outstanding*  5,836,659   3,125,053 
Net income (loss) per share:        
Net income (loss) per share of common stock        
Basic earnings per share* $(0.038) $(10.734)
Diluted earnings per share* $(0.038) $(10.734)
Net loss from continuing operations per share of common stock        
Basic earnings per share* $(0.038) $(0.048)
Diluted earnings per share* $(0.038) $(0.048)
 Net income from discontinuing operations per share of common stock        
Basic earnings per share* $-  $(10.686)
Diluted earnings per share* $-  $(10.686)

 

*Adjusted for the 1-for-10 reverse stock split

The dilutive earnings per share will not be computed if the effect would be anti-dilutive.

 


F-15

 

 

JRSIS HEALTH CARE CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(AMOUNTS IN USD)

 

NOTE 10.11. CONTINGENCIES AND COMMITMENT

 

Certain conditions may exist as of the date the consolidated financial statements are issued, which may result in a loss to the Company but which will only be resolved when one or more future events occur or fail to occur. The Company’s management and legal counsel assess such contingent liabilities, and such assessment inherently involves an exercise of judgment. In assessing loss contingencies related to legal proceedings that are pending against the Company or unasserted claims that may result in such proceedings, the Company’s legal counsel evaluates the perceived merits of any legal proceedings or unasserted claims as well as the perceived merits of the amount of relief sought or expected to be sought. There was no contingency of this type as of June 30, 20222023 and December 31, 2021.2022.

 

If the assessment of a contingency indicates that it is probable that a material loss has been incurred and the amount of the liability can be estimated, then the estimated liability would be accrued in the Company’s financial statements. If the assessment indicates that a potential material loss contingency is not probable but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability, together with an estimate of the range of possible loss if determinable and material would be disclosed. There was no contingency of this type as of June 30, 20222023 and December 31, 2021.2022.

 

Loss contingencies considered to be remote by management are generally not disclosed unless they involve guarantees, in which case the guarantee would be disclosed.

 

NOTE 11.12. COMMON STOCK

 

On March 17, 2022, the companyCompany entered into an Agreementagreement on the Establishmentestablishment of Laidian Technology (Zhongshan) Co., Ltd. (“Laidian”) with Zhong Zhuowei. The agreement containscontained a covenant by Zhong Zhuowei to fund the operations of Laidian, which is 100% owned by Runteng, Medical, in consideration of Mr. Zhong’s financial commitment and commitment to provide management services, the companyCompany agreed to issue 39,130,0003,913,000 shares of its common stock to Zhong Zhuowei upon the initiation of operations of Laidian. On May 5, 2022, the companyCompany issued 39,130,0003,913,000 shares of its common stock to Zhong Zhuowei. As Mr. Zhong had previously acquired 8,000,000800,000 shares in private transactions, he owned 47,130,0004,713,000 shares (80.7%) of the Company’s common stock as on May 5, 2022.

 

On May 17, 2022, the Company issued a total of 6,000,000600,000 share of common stock for US$60,000 at US$0.01 per share to six non-US shareholders.

 

On April 28, 2022, Runteng entered into an agreement regarding a transfer of Harbin Jiarun Hospital Co., Ltd.’s Equity (the “Transfer Agreement”)Jiarun’s equity with Zhang Junsheng. Pursuant to the Transfer Agreement,transfer agreement, Runteng transferred to Mr. Zhang equity interest in Harbin Jiarun, Hospital Co., Ltd. (“Jiarun Hospital”) representing 70% of the total equity interest in Jiarun Hospital and Mr. Zhang transferred to Runteng 5,392,000539,200 shares of the Company’s common stock. On May 27, 2022, the companyCompany cancelled 5,392,000the 539,200 shares of itsthe Company’s common stock from Zhang Junsheng.stock. Since this transaction required certain authoritative approval before effective, the publication of these transactions were delaywas delayed so as to obtain all parties consent and advance authoritative approval. As of May 27, 2022, the issued and outstanding share balancenumber of the companyCompany was 58,366,569,5,836,657, the balance of the number of shares ofheld by Mr. Zhang and Mr. Zhong were nil (0%) and 4,7130,000(80.7%4,713,000 (80.7%), respectively.

 

On May 1, 2023, the Company’s Board of Directors and the holder of a majority of the voting power in the Company approved a 1-for-10 reverse stock split of the Company’s common stock (the “Reverse Stock Split”) which was implemented on June 29, 2023. After the Reverse Stock Split, each ten (10) shares of the Corporation’s common stock issued and outstanding shall automatically be combined into one (1) share of the Corporation’s common stock, par value $0.001 per share. No fractional shares of common stock shall be issued in connection with the Reverse Stock Split. Rather, fractional shares created as a result of the Reverse Stock Split shall be rounded up to the next largest whole number of shares.

There were 58,366,569 and 18,628,5695,836,659 common sharesstock issued and outstanding at June 30, 20222023 and December 31, 2021 respectively.2022.

 

NOTE 13. GOING CONCERN

As reflected in the accompanying consolidated financial statements, the Company had a recurring loss of $224,169 and $23,929,915 negative retained earnings or accumulated deficit as of June 30, 2023. These factors raised substantial doubt about its ability to continue as a going concern. In view of the matter described above, recoverability of a major portion of the recorded asset amounts shown in the accompanying balance sheet is dependent upon continued operations of the Company, which in turn is dependent upon the Company’s ability to raise additional capital, obtain financing and succeed in its future operations. The financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

To continue as a going concern, the Company is actively pursuing additional funding and strategic partners to enable it to implement its business plan. In addition, the Company is also working to devote more efforts to improve its operation and generate more profits. Besides, the major shareholder will continuously provide financial support to the Company. Management believes that these actions will allow the Company to continue its operations through the next fiscal year.

NOTE 12.14. SUBSEQUENT EVENTS

 

The COVID-19 pandemic has had a significant adverse impact and created many uncertainties related to our business, and we expect that it will continue to do so. The Company is experiencing challenges in sales and has suffered a significant decrease in revenues which has increased financial uncertainty. Our future business outlook and expectations are very uncertain due to the impact of the COVID-19 pandemic and are very difficult to quantify. It is difficult to assess or predict the impact of this unprecedented event on our business, financial results or financial condition.

Except for the above matter, the Management of the Company has determined that there were no material reportable subsequent events required to be disclosed or because of which adjustments are needed.

 


F-16

 

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Cautionary Statement Regarding Forward Looking Statements

 

The discussion contained in this Quarterly Report on Form 10-Q contains “forward-looking statements” within the meaning of Section 27A of the United States Securities Act of 1933, as amended, and Section 21E of the United States Securities Exchange Act of 1934, as amended. Any statements about our expectations, beliefs, plans, objectives, assumptions or future events or performance are not historical facts and may be forward-looking. These statements are often, but not always, made through the use of words or phrases like “anticipate,” “estimate,” “plans,” “projects,” “continuing,” “ongoing,” “target,” “expects,” “management believes,” “we believe,” “we intend,” “we may,” “we will,” “we should,” “we seek,” “we plan,” the negative of those terms, and similar words or phrases. We base these forward-looking statements on our expectations, assumptions, estimates and projections about our business and the industry in which we operate as of the date of this Form 10-Q. These forward-looking statements are subject to a number of risks and uncertainties that cannot be predicted, quantified or controlled and that could cause actual results to differ materially from those set forth in, contemplated by, or underlying the forward-looking statements. The “Risk Factors” section in our Annual Report on Form 10-K describes factors, among others, that could contribute to or cause these differences. Actual results may vary materially from those anticipated, estimated, projected or expected should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect. Because the factors discussed in the Risk Factors section of our Form 10-K could cause actual results or outcomes to differ materially from those expressed in any forward-looking statement made by us or on our behalf, you should not place undue reliance on any such forward-looking statement. New factors emerge from time to time, and it is not possible for us to predict which will arise. In addition, we cannot assess the impact of each factor on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statement. Except as required by law, we undertake no obligation to publicly revise our forward-looking statements to reflect events or circumstances that arise after the date of this Form 10-Q.

 

The following discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements and the notes thereto included elsewhere in this Quarterly Report on Form 10-Q, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of such financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses. On an ongoing basis, we evaluate these estimates, including those related to useful lives of real estate assets, bad debts, impairment, contingencies and litigation. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. There can be no assurance that actual results will not differ from those estimates. The analysis set forth below is provided pursuant to applicable SEC regulations and is not intended to serve as a basis for projections of future events.

 

Overview

Harbin Jiarun Hospital Company Limited (“Jiarun”) was established in Harbin in the Province of Heilongjiang of the People’s Republic of China (“PRC”) by the owner Junsheng Zhang on February 17, 2006.

Harbin Jiarun Hospital Co., Ltd Nanjing Road Branch (“NRB Hospital”) was established in Harbin in the Province of Heilongjiang of the People’s Republic of China (“PRC”) by Jiarun on October 30, 2017.

Harbin Jiarun Hospital Co., Ltd 2nd Branch (“2nd Branch Hospital”) was established in Harbin in the Province of Heilongjiang of the People’s Republic of China (“PRC”) by Jiarun on November 2, 2017.

Harbin Jiarun Hospital Co., Ltd Harbin New District Branch (“3rd Branch Hospital”), a third hospital branch of Jiarun, incorporated in Harbin City of Heilongjiang, China in April 2021.


2

 

Overview

 

On November 20, 2013, Junsheng Zhang, the senior officer of Jiarun, Hospital, established JRSIS Health Care Corporation, a Florida corporation (“JHCC”JRSS” or the “Company”). On February 25, 2013, the officer of Jiarun Hospital established JRSIS Health Care Limited (“JHCL”), as a wholly owned subsidiary of the Company, and on September 17, 2012, the officer of Jiarun Hospital established Runteng Medical Group Co., Ltd (“Runteng”), as a wholly owned subsidiary of JHCL. Until April 28, 2022 Runteng, a Hong Kong registered Investment Company, held a 70% ownershipequity interest in Harbin Jiarun Hospital Company Ltd, a Heilongjiang registered company.Jiarun.

 

On December 20, 2013, the Company acquired 100% of the issued and outstanding capital stock of JRSIS Health Care Limited, a privately held Limited Liability Company registered in the British Virgin Islands,JHCL, for 12,000,000 shares of ourits common stock. JHCL, through its wholly owned subsidiary, Runteng Medical Group Co., Ltd, holds majority ownership in Jiarun, a company duly incorporated, organized and validly existing under the laws of China. As the parent company, JHCC relyUntil 2022, JRSS relied on Jiarun to conduct 100% of ourits businesses and operations.

 

On March 17, 2022, the companyCompany entered into an Agreementagreement on the Establishmentestablishment of Laidian Technology (Zhongshan) Co., Ltd. (“Laidian”) with Zhong Zhuowei. The agreement contains a covenant by Zhong Zhuowei to fund the operations of Laidian which is 100% owned by Runteng, Medical, in consideration of Mr. Zhong’s financial commitment and commitment to provide management services, the companyCompany agreed to issue 39,130,0003,913,000 shares of its common stock to Zhong Zhuowei upon the initiation of operations of Laidian.

 

On April 12, 2022, Runteng has setup and owned 100% of the equity in Laidian Technology (Zhongshan) Co., Ltd (“Laidian”), a wholly-owned subsidiary to engage in the business of providing charging services to electric vehicles incorporated in Zhongshan City of Guangdong, China.

 

On April 28, 2022, JRSIS Health Care Corporation (“JRSIS”)JRSS completed the spin-off of its subsidiary Harbin Jiarun, Hospital Co., Ltd. (“Jiarun”) as JRSIS’sJRSS’s subsidiary Runteng Medical Group Co., Ltd. (“Runteng Medical”) transferred its 70% equity interest in Jiarun to Zhang Junsheng (the “Spin-Off”). In exchange for the 70% equity interest in Jiarun, Zhang Junsheng transferred to Runteng Medical 5,392,000539,200 shares of JRSISJRSS’ common stock.

 

On May 5, 2022, the companyJRSS issued 39,130,0003,913,000 shares of its common stock to Zhong Zhuowei. Under “Agreement“agreement on the establishment of Laidian technology (Zhongshan) Co., Ltd.”Laidian” to serve as a management and setupset up the Laidian. As Mr. Zhong had previously acquired 8,000,000800,000 shares in private transactions, he owned 47,130,0004,713,000 shares (80.7%) of the Company’sJRSS’s common stock as on May 5, 2022.

 

On May 17, 2022, the Company issued a total of 6,000,000600,000 share of common stock for US$60,000 at US$0.01 per share to six non-US shareholders.

On May 1, 2023, the Company’s Board of Directors and the holder of a majority of its voting power approved a 1-for-10 reverse stock split of the Company’s common stock (the “Reverse Stock Split”) which was implemented on June 29, 2023. After the Reverse Stock Split, each ten (10) shares of the Corporation’s common stock issued and outstanding shall automatically be combined into one (1) share of the Corporation’s common stock, par value $0.001 per share, without any further action by the Corporation or the holder thereof (the “Reverse Stock Split”). No fractional shares of common stock shall be issued in connection with the Reverse Stock Split. Rather, fractional shares created as a result of the Reverse Stock Split shall be rounded up to the next largest whole number of shares. For further information regarding this Reverse Stock Split, see "NOTE 12. COMMON STOCK".

 

Critical Accounting Policies and Management Estimates

 

In preparing our financial statements, we are required to formulate accounting policies regarding valuation of our assets and liabilities and to develop estimates of those values. In our preparation of the financial statements for the periods ended June 30, 2022,2023, there were no estimates made which were (a) subject to a high degree of uncertainty and (b) material to our results.

 


3

 

 

Results of Operations for Three and Six Months Ended June 30, 20222023 and 20212022

 

The following table shows key components of the results of operations for the three and six months ended June 30, 20222023 and 2021:2022:

 

  Three Months Ended 
June 30,
  Change 
  2022  2021  $  % 
             
Net Sales  -   -   -   - 
Operating costs and expenses:                
Salaries and benefits  4,421   -   4,421   n/a 
Stock-based compensation  81,822   -   81,822   n/a 
Office supplies  25,430   4,096   21,334   521%
Rentals and leases  6,112   -   6,112   n/a 
Professional fee  8,000   11,237   (3,237)  (29)%
Warrant expense  -   (13,818)  13,818   (100)%
Depreciation  1,505   -   1,505   n/a 
Total operating costs and expenses  127,290   1,515   125,775   3071%
Loss from operations before other income and income taxes  (127,290)  (1,515)  (125,775)  3071%
Other income  -   -   -   - 
Income(loss) from operations before income taxes  (127,290)  (1,515)  (125,775)  3071%
Income tax  -   -   -   - 
Income(loss) from continued operations  (127,290)  (1,515)  (125,775)  3071%
Net Income(loss) from discontinued operations  (36,054,805)  1,024,602   (37,079,407)  (3121)%
Net income (loss) $(36,182,095) $1,023,087  $(37,205,182)  (3637)%
Comprehensive income:                
Foreign currency translation adjustment from continued operations  6,356   2,688   3,668   136%
Foreign currency translation adjustment from discontinued operations  104,913   469,167   (364,254)  (78)%
Comprehensive income (loss) $(36,070,826) $1,494,942  $(37,565,768)  (2513)%
                 

  Three Months Ended 
June 30,
  Change 
  2023  2022  Amount  % 
Revenue:            
Consultation  43,317   -   43,317   n/a 
Total revenue  43,317   -   43,317   n/a 
                 
Operating costs and expenses:                
Salaries and benefits  3,176   4,421   (1,245)  (28)%
Stock-based compensation  81,822   81,822   -   0%
Office supplies  7,221   25,430   (18,209)  (72)%
Right-of-use assets amortization  5,441   5,615   (174)  (3)%
Lease liabilities interest expense  241   497   (256)  (52)%
Professional fee  48,335   8,000   40,335   504%
Change in fair value of warrant liability  -   -   -   n/a 
Depreciation  2,086   1,505   581   39%
Total operating costs and expenses  148,322   127,290   21,032   17%
Loss from operations before other income and income taxes  (105,005)  (127,290)  22,285   (18)%
Other income  -   -   -   n/a 
Loss from operations before income taxes  (105,005)  (127,290)  22,285   (18)%
Income taxes  -   -   -   - 
Net loss from continued operations  (105,005)  (127,290)  22,285   (18)%
Net loss from discontinued operations  -   (36,054,805)  36,054,805   (100)%
Net loss $(105,005) $(36,182,095) $(36,070,090)  (100)%
Comprehensive income (Loss):                
Foreign currency translation adjustment from continued operations  5,100   6,356   (1,244)  (20)%
Foreign currency translation adjustment from discontinued operations  -   104,913   (197,009)  (100)%
Comprehensive loss $(99,905) $(36,070,826) $35,970,921   (100)%

 

  Six Months Ended 
June 30,
  Change 
  2022  2021  $  % 
             
Net Sales  -   -   -   - 
Operating costs and expenses:                
Salaries and benefits  4,421   -   4,421   n/a 
Stock-based compensation  81,822   -   81,822   n/a 
Office supplies  39,756   5,192   34,564   666%
Rentals and leases  6,112   -   6,112   n/a 
Professional fee  16,000   20,145   (4,145)  (21)%
Warrant expense  (7)  6,713   (6,720)  (100)%
Depreciation  1,505   -   1,505   n/a 
Total operating costs and expenses  149,609   32,050   117,559   367%
Loss from operations before other income and income taxes  (149,609)  (32,050)  (117,559)  367%
Other income  -   -   -   - 
Income(loss) from operations before income taxes  (149,609)  (32,050)  (117,559)  367%
Income tax  -   -   -   - 
Loss from continued operations  (149,609)  (32,050)  (117,559)  367%
Net income(loss) from discontinued operations  (33,393,670)  1,551,059   (34,944,729)  (2253)%
Net income (loss) $(33,543,279) $1,519,009  $(35,062,288)  (2308)%
Comprehensive income:                
Foreign currency translation adjustment from continued operations  17,557   44,872   (27,315)  (61)%
Foreign currency translation adjustment from discontinued operations  301,922   353,234   (51,312)  (15)%
Comprehensive income (loss) $(33,223,800) $1,917,115  $(35,140,915)  (1833)%


4

 

  Six Months Ended 
June 30,
  Change 
  2023  2022  $  % 
Revenue:            
Consultation  43,317   -   43,317   n/a 
Total revenue  43,317   -   43,317   n/a 
                 
Operating costs and expenses:                
Salaries and benefits  7,978   4,421   3,557   80%
Stock-based compensation  163,643   81,822   81,821   100%
Office supplies  10,777   39,756   (28,979)  (73)%
Right-of-use assets amortization  8,196   5,615   2,581   46%
Lease liabilities interest expense  381   497   (116)  (23)%
Professional fee  72,287   16,000   56,287   352%
Change in fair value of warrant liability  -   (7)  7   (100)%
Depreciation  4,224   1,505   2,719   181%
Total operating costs and expenses  267,486   149,609   117,877   79%
Loss from operations before other income and income taxes  (224,169)  (149,609)  (74,560)  50%
Other income  -   -   -   n/a 
Loss from operations before income taxes  (224,169)  (149,609)  (74,560)  50%
Income tax  -   -   -   - 
Loss from continued operations  (224,169)  (149,609)  (74,560)  50%
Net loss from discontinued operations  -   (33,393,670)  33,393,670   (100)%
Net loss $(224,169) $(33,543,279) $(33,319,110)  (99)%
Comprehensive income (loss):                
Foreign currency translation adjustment from continued operations  4,843   17,557   (12,702)  (72)%
Foreign currency translation adjustment from discontinued operations  -   301,922   (301,922)  (100)%
Comprehensive loss $(219,326) $(33,223,800) $(33,004,474)  (99)%

5

Revenue

In the second quarter of 2023, the Company, through its newly-organized subsidiary, Laidian, continued its business of providing consulting services to enterprises seeking to develop and commercialize EV charging stations in Dongguan City. Operating revenue for the six months ended June 30, 2023 was the fees for consulting services as well as planning and design of charging stations for Laidian’s customer.

 

Operating Costs and Expenses

 

The Company’s continued operations duringfor the six months ended June 30, 20222023 consisted of organizing its subsidiary Laidian and collecting the equipment, facilities and personnel that will be needed for Laidian’s operations. Total operating costs and expenses were $149,609$267,486 for the six months ended June 30, 2022, 55%2023.

61% of which wasthe costs and expenses for the six months ended June 30, 2023 were attributable to stock-based compensation. In April 2022, the Company’s grant of 39,130,000Company issued 3,913,000 shares of its common stock as officer compensation to Zhong Zhuowei uponin consideration of his commitment to provide managerial services for the initiationdevelopment of operations of Laidian.the Laidian’s charging station business and to provide such funds to Laidian as would be required to initiate its operations. These shares had a negotiated value of $1,056,510, of which $74,652 was obligationreimbursement for Mr. Zhong’s payment of Laidian’s paid in capital, remainscapital. The remaining $981,858 was capitalized as deferred expenses and will be amortized as stock-based compensation over the expense of the company for the coming next 3three years sincecommencing in April of 2022. DuringFor the six months ended June 30, 20222023, the companyCompany record $81,822$163,643 stock-based compensation expenses.expense by virtue of this amortization.

The other significant operating expense was professional fees of $72,287 for six months ended June 30, 2023. These fees were primarily accounting and legal fees related to the Company’s U.S. reporting obligations.

 

IncomeLoss from operations and net incomeloss

 

Loss from continued operations before income taxes was $149,609$224,169 for the six months ended June 30, 2022, again2023, attributable to the $81,822$163,643 stock-based compensation expenseexpenses incurred by issuing 39,130,0003,913,000 shares of common stock to the Company’s new Chairman.Chairman, Zhong Zhuowei. The balance of $66,966 were incurred for normal operation expenses.

 

On April 28, 2022, the Company completed the spin-off of its subsidiary Harbin Jiarun, Hospital Co., Ltd.and reclassified the results of Jiarun’s operations as JRSIS’s subsidiary Runteng Medical Group Co., Ltd. transferred its 70% equity interest in Jiarun to Zhang Junsheng (the “Spin-Off”). According to spin-off agreement,discontinued operations. For the effective date of spin-off was April 1,six months ended June 30, 2022, the Company record $36,054,805realized net loss from discontinuingdiscontinued operations in other income as spin-off Jiarun.of $33,393,670, which represented the net loss of Jiarun during that year.

 

After deducting other income and expenses as well as the provision for income tax, the Company’s net loss for the six months ended June 30, 2023 and 2022 was $224,169 and $33,543,279 representing an increase of $35,062,288 or 2308%, from net income of $1,519,009 recorded for the six months ended June 30, 2021. The increase of loss from operations and net loss for the six months ended June 30, 2022 were primarily due to aforementioned upward changes in operating revenue and expenses.respectively.

 

Foreign Currency Translation Adjustment.

 

Our reporting currency is the U.S. dollar. Our local currency, Renminbi (RMB), is our functional currency. Results of operations and cash flows are translated at average exchange rates during the period, and assets and liabilities are translated at the unified exchange rate as quoted by the People’s Bank of China at the end of the period. Translation adjustments resulting from this process are included in accumulated other comprehensive income in the statement of stockholders’ equity. Transaction gains and losses that arise from exchange rate fluctuations on transactions denominated in a currency other than the functional currency are included in the results of operations as incurred. For the six months ended June 30, 20222023 and 2021,2022, foreign currency translation adjustments of $17,557$4,843 and $44,872,$17,557, respectively, have been reported as other comprehensive income in the consolidated statements of operations and comprehensive income.income (loss).

 


6

 

 

Liquidity and Capital Resources

 

As of June 30, 2022,2023, the Company had $37,659$28,220 of cash and cash equivalents, a decrease of $818,312$30,396 from our cash and cash equivalents balance (included discontinued operations) at December 31, 2021.2022. The decrease was primarily caused by our investingnet cash used in operating activities, which used in $2,527,559 of cash duringwas $29,025 for the first half year of 2022.six months ended June 30, 2023.

 

Our working capital at June 30, 20222023 was $928,190, an increase$548,209, a decrease of $4,661,761$207,410 from our $3,733,571$755,619 in working capital deficit at December 31, 2021.2022. The increasedecrease was primarily attributable to the company spin-off Jiarun hospital with decreaseamortization of $ 2,240,486 working capital deficit from December 31, 2021.deferred expenses.

 

The primary non-cash component of our working capital at June 30, 20222023 was Deferreddeferred expenses totaling $900,036.$572,750. This balance was the Company’s grant of 39,130,0003,913,000 shares of its common stock as officer compensation to Zhong Zhuowei upon the initiation of operations of Laidian. These shares had a negotiated value of $1,056,510, of which $74,652 was obligation for Laidian’s paid in capital, remainsthe remaining $981,858 was the expense of the companyCompany for the coming next 3 years sinceafter April of 2022. DuringFor the six months ended June 30, 20222023 the companyCompany record $81,822$163,643 stock-based compensation expenses.

 

Although our current resources and cash flows are adequate to pay our current ongoing obligations, we anticipate that our future liquidity requirements will arise from the need to fund our growth and future capital expenditures. The primary sources of funding for such growth requirements are expected to be additional funds raised from the sale of equity and/or debt financing. However, we can provide no assurances that we will be able to obtain additional financing on terms satisfactory to us. 

 

Cash Flows and Capital Resources 

 

Our cash flows for the six months ended of June 30, 20222023 and 20212022 are summarized below:  

 

 Six Months Ended
June 30,
  Six Months Ended
June 30,
 
 2022  2021  2023  2022 
Net cash provided by operating activities  2,132,017   3,619,288 
Net cash provided by (used in) investing activities  (2,827,559)  (2,096,489)
Net cash (used in) financing activities  161,795   (2,004,971)
Net cash (used in) provided by operating activities $(28,376) $2,132,017 
Net cash used in investing activities  -   (2,827,559)
Net cash provided by financing activities  -   161,795 
Effect of exchange rate fluctuation on cash and cash equivalents  (284,565)  (49,884)  (2,020)  (284,565)
Net decrease in cash and cash equivalents  (818,312)  (525,056)  (30,396)  (818,312)
Cash and cash equivalents, beginning of period  855,971   844,827   58,616   855,971 
Cash and cash equivalents, ending of period $37,659  $312,771  $28,220  $37,659 

 

Net Cash (Used in) Provided by Operating Activities

 

ForNet cash used in operating activities for the six months ended June 30, 2023 was $28,376, a decrease of $97,549 from the cash used by continuing operations for the six months ended June 30, 2022. The Company also recorded $3,157,978 of cash provided by discontinued operations during the six months ended June 30, 2022, we hadwhich represented cash flow from operating activities of $2,132,017, a decrease of $1,487,271 from $3,619,288 of cash flow for the six months ended June 30, 2021. Cash flow from operations decreased primarily because of Jiarun hospitalHospital, which was spun off from the company resultCompany in of $1,025,961 cash flow for the company at April 1, 2022 in discontinued operations.2022.

  

Net Cash Used in Investing Activities

 

Net cash used in investing activities for the six months ended June 30, 2023 and 2022 waswere $nil and $2,827,559, compared to net cash used in investing activities of $2,096,489 for the six months ended June 30, 2021.respectively. The cash used in investing activities for the six months ended June 30, 2022 was mainly used for the purchase of equipment.property and equipment for discontinued operations.

 

Net Cash Provided byUsed in Financing Activities

 

Net cash provided byused in financing activities for six months ended June 30, 2023 and 2022 were $nil and $161,795, respectively. The cash used in financing activities for the six months ended June 30, 2022 was $161,795, as comparedrepresented the settlement of lease obligations in relation to net cash used in financing activitiesthe spin-off of $2,004,971 for the six months ended June 30, 2021. The cash provided by financing activities for the six months ended June 30, 2022 was mainly the company issued 39,130,000 shares of its common stock as officer compensation to Zhong Zhuowei upon the initiation of operations of Laidian with value of $1,056,510. In addition, the Company issued 6,000,000 shares of its common stock to six shareholders for sales of $60,000, and payment for lease obligation $867,508 in discontinued operations.Jiarun Hospital.

 


7

 

 

Although our current resources and cash flows aremay be adequate to pay our current ongoing obligations, we anticipate that our future liquidity requirements will arise from the need to fund our growth and future capital expenditures. The primary sources of funding for such growth requirements are expected to be additional funds raised from the sale of equity and/or debt financing.financing from all available sources. However, we can provide no assurances that we will be able to obtain additional financing on terms satisfactory to us.

 

Off-Balance Sheet Arrangements

 

We do not have any off-balance sheet items reasonably likely to have a material effect on our financial condition.

 

Recent Accounting Pronouncements

 

Recent accounting pronouncements issued by the FASB, the AICPA and the SEC did not, or are not believed by management to, have a material effect on the Company’s present or future consolidated financial statements.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

As a “smaller reporting company”, we are not required to provide the information required by this Item.

 

ITEM 4. CONTROLS AND PROCEDURES

 

Evaluations of Disclosure Controls and Procedures

 

Under the supervision and with the participation of our management team, including our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of our disclosure controls and procedures, as such term is defined under Rule 13a-15(e) and 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended, as of June 30, 2022.2023. Based on this evaluation, Management determined that the following material weakness existed in our internal control over financial reporting

 

 Inadequate and ineffective controls overThe relatively small number of employees who are responsible for accounting for income taxes. We did not have adequate design or operation of controls that provide reasonable assurance that the accounting for income taxes, including the relatedfunctions prevents us from segregating duties within our internal control system. The Company may engage more employees when more financial statement disclosures, were in accordance with U.S. GAAP. Specifically, we did not have sufficient technicalresources are available.
Our internal financial staff lack expertise in identifying and addressing complex accounting issued under U.S. Generally Accepted Accounting Principles. Currently, we are relying on external consultants to assist us complying with the income tax functionUS GAAP financial reporting process.
We are trying to improve our documentation system concerning our existing financial processes, risk assessment and internal controls so as to provide sufficient and adequate reviewrecords for the preparation and controldisclosure of financial reporting process. Currently, we are relying on external consultants to assist us complying with respect to the (a) identification and ongoing evaluation of uncertain tax positions in foreign tax jurisdictions; (b) complete and accurate recording of deferred tax assets and liabilities due to differences in accounting treatment for book and tax purposes; and (c) complete and accurate recording of inputs to the consolidated income tax provision and related accruals.financial reporting process.
We do not presently have an audit committee. The Company will setup an audit committee when more financial resources are available.

 

The aforesaid weakness inBased on their evaluation, our internalChief Executive Officer and Chief Financial Officer concluded that the Company’s system of disclosure controls and procedures was identified in connection with the preparationnot effective as of our financial statementsJune 30, 2023 for the year ended December 31, 2019. At that time, management adopted a remediation plan. The interferencepurposes described in our business operations caused by restrictions on business activities related to the COVID-19 pandemic has delayed our ability to implement the remediation plan.this paragraph.

 

Changes in Internal Control over Financial Reporting

 

During the period covered by this report, there has been no change in our internal control over financial reporting that has materially affected or is reasonably likely to materially affect our internal control over financial reporting.

 


8

 

 

PART II – OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS.

 

The Company has no knowledge of existing or pending legal proceedings against the Company, nor is the Company involved as a plaintiff in any proceeding or pending litigation. There are no proceedings in which any of the Company’s directors, officers or any of their respective affiliates, or any beneficial stockholder, is an adverse party or has a material interest adverse to our interest.

 

ITEM 1A. RISK FACTORS

 

The Company is a smaller reporting company that is not required to provide this information.

 

ITEM 2. UNREGISTERED SALE OF EQUITY SECURITIES AND USE OF PROCEEDS

 

(a) Unregistered sales of equity securities

 

On May 5, 2022,The Company did not effect any sales of unregistered securities during the Company issued 39,130,000 shares of its common stock to Zhong Zhuowei. The grant was made pursuant to the terms of an agreement in which Mr. Zhong promised to provide services to Laidian Technology (Zhongshan) Co., Ltd., a subsidiary of the Company. The shares were valued at $1,056,510. The shares were issued in a private offering to an investor who was acquiring the shares for his own account. The offering, therefore, was exempt from registration under the Securities Act of 1933 pursuant to Section 4(2) of the Securities Act.

On May 17, 2022, the Company issued a total of 6,000,000 share of common stock for US$60,000 at US$0.01 per share to six non-US shareholders. The US$60,000 will be used as fund for daily operations.three months ended June 30, 2023.

 

(b) Purchases of equity securities

 

On April 28, 2022 the Company transferred its ownership interest in 70% of Harbin Jiarun Hospital Co. Ltd. in exchange for 5,392,000 shares of the Company’s common stock. The exchange was made with the gentlemen who was Board of Directors Chairman of the Company at that time. On May 27, 2022, the company cancelled 5,392,000 shares of its common stock from Zhang Junsheng. Since this transaction required certain authoritative approval before effective, the publication of these transactions were delay so as to obtain all parties consent and advance authoritative approval.

Except as set forth above, the Company did not repurchase any of its equity securities that were registered under Section 12 of the Securities Exchange Act during the second quarter of fiscal 2022.three months ended June 30, 2023.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

 

None

 

ITEM 4. MINE SAFETY DISCLOSURES

 

Not applicable

 

ITEM 5. OTHER INFORMATION

 

None

 


9

 

 

ITEM 6. EXHIBITS

 

INDEX TO EXHIBITS

 

Exhibit Description
31.1 Certification of Chief Executive Officer pursuant to Securities Exchange Act Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2 Certification of Chief Financial Officer pursuant to Securities Exchange Act Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1 Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2 Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS Inline XBRL Instance Document
101.SCH Inline XBRL Taxonomy Extension Schema Document
101.CAL Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE Inline XBRL Taxonomy Extension Presentation Linkbase Document
104 Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

 


10

 

 

SIGNATURES

 

In accordance with Section 13 or 15(d) of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

JRSIS HEALTH CARE CORPORATION. (Registrant)

 

Signature Title Date
     
/s/ Zhifei Huang Chief Executive Officer September 15, 2022August 21, 2023
Zhifei Huang (Principal Executive Officer)  
     
/s/ Chen Zhuowen Chief Financial Officer September 15, 2022August 21, 2023
Chen Zhuowen (Principal Financial and Accounting Officer)  

 

 

1011

 

iso4217:USD xbrli:shares