UNITED STATES

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 10-Q

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2022March 31, 2023 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______________ to _______________.

Commission file number: 333-245695 

DECISIONPOINT SYSTEMS, Inc.

 

(Exact name of registrant as specified in its charter)

Delaware37-1644635

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)

1615 South Congress Avenue Suite 103

Delray Beach, FL

33445
 (Address of principal executive offices)(Zip Code)

(561) 900-3723

Registrant’s telephone number, including area code

 (Former(Former name, former address and former fiscal year, if changed since last report)

Securities Registered Pursuant to Section 12(b) of the Act:

Title of Each ClassTrading SymbolName on Each Exchange on Which Registered
Common Stock, $0.001 par valueDPSINYSE American

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes       No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes       No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer Accelerated filer 
Non-accelerated Filer Smaller reporting company 
Emerging growth company 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes       No ☒..

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. As of November 4, 2022May 10, 2023 there were 7,397,4947,417,342 shares of common stock, $0.001 par value, outstanding.

 

 

TABLE OF CONTENTS

Page
PART I. FINANCIAL INFORMATION
Item 1.Financial Statements (Unaudited)1
Condensed Consolidated Balance Sheets1
Condensed Consolidated Statements of Income and Comprehensive Income2
Condensed Consolidated Statements of Stockholders’ Equity3
Condensed Consolidated Statements of Cash Flows4
Notes to Condensed Consolidated Financial Statements5
Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations15
Item 3.Quantitative and Qualitative Disclosures About Market Risk2521
Item 4.Controls and Procedures2621
PART II. OTHER INFORMATION
Item 1.Legal Proceedings2722
Item 1A.Risk Factors2722
Item 2.Unregistered Sales of Equity Securities and Use of Proceeds2722
Item 6.Exhibits2823
Signatures2924

i

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements (Unaudited)

DecisionPoint Systems, Inc.

Condensed Consolidated Balance Sheets

(in thousands, except par value)

(Unaudited)

 

September 30,

2022

 

December 31,

2021

  

March 31,

2023

 

December 31,

2022

 
ASSETS          
Current assets:          
Cash $9,447  $2,587  $17,975  $7,642 
Accounts receivable, net  14,483   12,302   26,430   17,085 
Inventory, net  1,415   2,111   5,923   4,417 
Deferred costs  2,422   1,998   2,718   2,729 
Prepaid expenses and other current assets  184   336   471   399 
Total current assets  27,951   19,334   53,517   32,272 
Operating lease assets  2,784   329   2,576   2,681 
Property and equipment, net  1,764   834   1,838   1,817 
Deferred costs, net of current portion  2,346   1,492   3,092   2,868 
Deferred tax assets  1,539   1,999   838   848 
Intangible assets, net  4,711   3,564   4,122   4,531 
Goodwill  10,012   8,128   10,499   10,499 
Other assets  16   50   45   41 
Total assets $51,123  $35,730  $76,527  $55,557 
LIABILITIES AND STOCKHOLDERS’ EQUITY                
Current liabilities:                
Accounts payable $18,044  $10,273  $23,262  $19,755 
Accrued expenses and other current liabilities  4,098   3,220   3,612   5,357 
Deferred revenue  6,664   4,599   12,159   6,021 
Current portion of long-term debt  3   3   1,003   3 
Current portion of operating lease liabilities  421   257   525   529 
Total current liabilities  29,230   18,352   40,561   31,665 
Deferred revenue, net of current portion  2,872   2,510   4,587   4,331 
Long-term debt  143   146   11,142   143 
Noncurrent portion of operating lease liabilities  2,639   83   2,581   2,706 
Other liabilities  221   381   6   130 
Total liabilities  35,105   21,472   58,877   38,975 
Commitments and contingencies (Notes 6 and 10)        
Commitments and contingencies (Notes 6, 7 and 10)        
Stockholders’ equity:                
Preferred stock, $0.001 par value; 10,000 shares authorized; no shares issued or outstanding            
Common stock, $0.001 par value; 50,000 shares authorized; 7,397 and 7,007 shares issued and outstanding, respectively  7   7 
Common stock, $0.001 par value; 50,000 shares authorized; 7,417 and 7,416 shares issued and outstanding, respectively  7   7 
Additional paid-in capital  38,292   39,216   38,631   38,429 
Accumulated deficit  (22,281)  (24,965)  (20,988)  (21,854)
Total stockholders’ equity  16,018   14,258   17,650   16,582 
Total liabilities and stockholders’ equity $51,123  $35,730  $76,527  $55,557 

 

See Accompanying Notes to the Condensed Consolidated Financial Statements.


DecisionPoint Systems, Inc.

Condensed Consolidated Statements of Income and Comprehensive Income

(in thousands, except per share data)

(Unaudited)

 

Three Months Ended

September 30,

 

Nine Months Ended

September 30,

  Three Months Ended
March 31,
 
 2022  2021  2022  2021  2023  2022 
Net sales:              
Product $20,988  $14,349  $59,259  $37,846  $22,166  $15,580 
Service  4,725   3,870   13,681   11,614   4,873   4,141 
Net sales  25,713   18,219   72,940   49,460   27,039   19,721 
Cost of sales:                        
Product  16,923   11,267   47,213   29,948   17,885   12,422 
Service  3,036   2,764   8,971   7,990   3,104   2,625 
Cost of sales  19,959   14,031   56,184   37,938   20,989   15,047 
Gross profit  5,754   4,188   16,756   11,522   6,050   4,674 
Operating expenses:                        
Sales and marketing expense  2,291   1,812   6,850   5,611   2,368   2,175 
General and administrative expenses  1,936   1,498   6,155   4,592   2,494   2,261 
Total operating expenses  4,227   3,310   13,005   10,203   4,862   4,436 
Operating income  1,527   878   3,751   1,319   1,188   238 
Interest expense  (7)  (17)  (42)  (67)  (13)  (25)
Gain on extinguishment of debt  -   -   -   1,211 
Other expense  -   -   (17)  - 
Other, net  -   4 
Income before income taxes  1,520   861   3,692   2,463   1,175   217 
Income tax expense  (409)  (249)  (1,008)  (348)
Income tax (expense) benefit  (309)  637 
Net income and comprehensive income attributable to common stockholders $1,111  $612  $2,684  $2,115  $866  $854 
Earnings per share attributable to stockholders (1):                
Earnings per share attributable to stockholders:        
Basic $0.15  $0.09  $0.37  $0.31  $0.12  $0.12 
Diluted $0.15  $0.08  $0.36  $0.29  $0.11  $0.11 
Weighted average common shares outstanding                        
Basic  7,290   6,958   7,210   6,928   7,417   7,104 
Diluted  7,593   7,230   7,510   7,274   7,789   7,664 

(1)All share and per share information has been retroactively adjusted to reflect a reverse stock split. See Note 8, Stockholders’ Equity for additional information.

See Accompanying Notes to the Condensed Consolidated Financial Statements.


 

DecisionPoint Systems, Inc.

Condensed Consolidated Statements of Stockholders’ Equity

For the Three Ended March 31, 2023 and Nine Months Ended September 30, 2022 and 2021

(in thousands)

(Unaudited)

 

 Common Stock  

Additional

Paid-in

  Accumulated  

Total

Stockholders ’

  Common Stock  

Additional

Paid-in

  Accumulated  

Total

Stockholders ’

 
 Shares  Amount  Capital  Deficit  Equity  Shares  Amount  Capital  Deficit  Equity 
Balance at December 31, 2021  7,007  $7  $39,216  $(24,965) $14,258 
Net income  -   -   -   852   852 
Share-based compensation expense  -   -   225   -   225 
Cashless exercise of stock options (Note 9)  214   -   (1,403)  -   (1,403)
Balance at March 31, 2022  7,221  $7  $38,038  $(24,113) $13,932 
Balance at December 31, 2022  7,416  $         7  $38,429  $(21,854) $16,582 
Net income  -   -   -   721   721   -   -   -   866   866 
Share-based compensation expense  -   -   50   -   50   -   -   196   -   196 
Exercise of stock options  13   -   25   -   25   1   -   6   -   6 
Balance at June 30, 2022  7,234  $7  $38,113  $(23,392) $14,728 
Net income  -   -   -   1,111   1,111 
Share-based compensation expense  -   -   50   -   50 
Exercise of stock options  66   -   129   -   129 
Exercise of warrants (Note 8)  97   -   -   -   - 
Balance at September 30, 2022  7,397  $7  $38,292  $(22,281) $16,018 
Balance at March 31, 2023  7,417  $7  $38,631  $(20,988) $17,650 

 

  Common Stock (1)  

Additional

Paid-in

  Accumulated
  

Total

Stockholders’

 
  Shares  Amount  Capital  Deficit  Equity 
Balance at December 31, 2020  6,788  $7  $38,236  $(26,379) $11,864 
Net income  -    -   -   1,333   1,333 
Share-based compensation expense  -   -   33   -   33 
Exercise of warrants  152   -   -   -   - 
Exercise of stock options  2   -   2   -   2 
Balance at March 31, 2021  6,942  $7  $38,271  $(25,046) $13,232 
Net income  -   -   -   170   170 
Share-based compensation expense  -   -   41   -   41 
Balance at June 30, 2021  6,942  $7  $38,312  $(24,876) $13,443 
Net income  -   -   -   612   612 
Share-based compensation expense  -   -   35   -   35 
Exercise of stock options (Note 9)      -   (25)  -   (25)
Balance at September 30, 2021  6,942  $7  $38,322  $(24,264) $14,090 
  Common Stock  

Additional

Paid-in

  Accumulated  

Total

Stockholders’

 
  Shares  Amount  Capital  Deficit  Equity 
Balance at December 31, 2021  7,007  $          7  $39,216  $(24,965) $14,258 
Net income  -   -   -   854   854 
Share-based compensation expense  -   -   225   -   

225

 
Cashless exercise of stock options (Note 9)  

214

   -   

(1,403

)  -   

(1,403

)
Balance at March 31, 2022  

7,221

  $7  $

38,038

  $(24,111) $

13,934

 

(1)All share information and balances have been retroactively adjusted to reflect a reverse stock split. See Note 8, Stockholders’ Equity for additional information.

See Accompanying Notes to the Condensed Consolidated Financial Statements


DecisionPoint Systems, Inc.

Condensed Consolidated Statements of Cash Flows

(in thousands)

(Unaudited)

 

Nine Months Ended

September 30,

  

Three Months Ended

March 31,

 
 2022  2021  2023  2022 
Cash flows from operating activities          
Net income $2,684  $2,115  $866  $854 
Adjustments to reconcile net income to net cash provided by operating activities:        
Loss on fixed asset disposal  22   - 
Adjustments to reconcile net income to net cash (used in) provided by operating activities:        
Depreciation and amortization  1,750   1,031   564   452 
Gain on extinguishment of debt  -   (1,211)
Amortization of deferred financing costs  -   25 
Share-based compensation expense  325   109   196   225 
Allowance for doubtful accounts  32   -   68   - 
Provision for inventory obsolescence  45   - 
Deferred income taxes, net  460   171   10   (639)
Changes in operating assets and liabilities:                
Accounts receivable  (811)  4,548   (9,413)  (2,102)
Inventory, net  825   (267)
Inventory  (1,551)  1,190 
Deferred costs  (1,155)  (21)  (212)  (3)
Prepaid expenses and other current assets  186   (346)  (75)  (243)
Accounts payable  7,213   (3,225)  3,507   (1,407)
Accrued expenses and other current liabilities  (139)  (161)  (1,871)  (901)
Due to related parties  -   (34)
Operating lease liabilities  265   (5)  (24)  184 
Deferred revenue  2,279   (504)  6,394   14,059 
Net cash provided by operating activities  13,936   2,225 
Net cash (used in) provided by operating activities  (1,496)  11,669 
Cash flows from investing activities                
Cash paid for acquisitions, net of cash acquired  (4,525)  (170)  -   (4,460)
Purchases of property and equipment  (1,299)  (235)  (176)  (447)
Net cash used in investing activities  (5,824)  (405)  (176)  (4,907)
Cash flows from financing activities                
Line of credit, net  -   (1,206)  7,000   - 
Payment under term loan  (3)  -   (1)  - 
Taxes paid in lieu of shares issued for share-based compensation  (1,403)  (25)
Proceeds from term loan  5,000   - 
Proceeds from exercise of stock options  154   2   6   - 
Net cash used in financing activities  (1,252)  (1,229)
Net cash provided by financing activities  12,005   - 
Change in cash  6,860   591   10,333   6,762 
Cash, beginning of period  2,587   2,005   7,642   2,587 
Cash, end of period $9,447  $2,596  $17,975  $9,349 
Supplemental disclosures of cash flow information                
Cash paid for interest $38  $68  $7  $25 
Cash paid for income taxes $497  $362  $-  $- 
Non-cash investing and financing activities                
Right of use assets obtained in exchange for new operating lease liabilities $3,211  $-  $-  $3,211 
Cashless exercise of stock options $3,508  $-  $-  $3,508 

See Accompanying Notes to the Condensed Consolidated Financial Statements.


DecisionPoint Systems, Inc.

Notes to the Condensed Consolidated Financial Statements

(Unaudited)

Note 1: Description of Business

DecisionPoint Systems, Inc., which we sometimes refer to as the “Company”, “we” or “us”, is an enterprise mobility systems integrator that, through its subsidiaries, sells, installs, deploys and repairs mobile computing and wireless systems that are used both within a company’s facilities and in the field. These systems generally include mobile computers, mobile application software, and related data capture equipment including bar code scanners and radio frequency identification (“RFID”) readers. We also provide services, consulting, staging, kitting, deployment, maintenance, proprietary and third-party software and software customization as an integral part of our customized solutions for our customers. The suite of products utilizes the latest technologies with the intent to make complex mobile technologies easy to use, understand and keep running within all vertical markets such as merchandising, sales and delivery, field service, logistics and transportation and warehouse management.

In June 2018, we acquired 100% of the outstanding stock of Royce Digital Systems, Inc. (“RDS”). RDS provides innovative enterprise print and mobile technologies, deployment services and on-site maintenance.

In December 2020, we acquired 100% of the issued and outstanding membership interests of ExtenData Solutions, LLC (“ExtenData”). ExtenData is focused on enterprise mobility solutions and provides software product development, mobile computing, identification and wireless tracking solutions.

In January 2022, we acquired 100% of the issued and outstanding membership interests of Advanced Mobile Group, LLC (“AMG”). AMG provides services, hardware, software, integration, and wireless networking solutions, with deep experience in warehousing and distribution, manufacturing, mobile workforce automation, retailing, and healthcare segments.

Note 2: Basis of Presentation and Summary of Significant Accounting Policies

Basis of Presentation

We have prepared the accompanying unaudited condensed consolidated financial statements of DecisionPoint Systems, Inc. and its subsidiaries on the accrual basis of accounting in accordance with United States Generally Accepted Accounting Principles (“U.S. GAAP”). The accompanying condensed consolidated financial statements include the accounts of DecisionPoint Systems, Inc. and its wholly owned subsidiaries, DecisionPoint Systems International (“DPSI”), DecisionPoint Systems Group, Inc. (“DPS Group”), RDS, ExtenData and AMG. AMG was acquired on January 31, 2022, and as such, has been consolidated into our financial position and results of operations beginning February 1, 2022. All intercompany accounts and transactions have been eliminated in consolidation. These unaudited condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Certain information and footnotenote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been omitted from these interim financial statements as permitted by SEC rules and regulations. Accordingly, these unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the related notes included in our Annual Report on Form 10-K for the year ended December 31, 2021.2022.

In the opinion of management, the accompanying unaudited condensed consolidated financial statements contain all normal and recurring adjustments necessary to present fairly the financial condition, results of operations and cash flows for the interim periods presented. The results of operations for the three and nine months ended September 30, 2022March 31, 2023 are not necessarily indicative of results to be expected for the full fiscal year.


Reverse Stock Split

In December 2021, we effectuated a reverse stock split of our outstanding shares of common stock at a ratio of 1-for-2. See Note 8, Stockholders’ Equity, for additional information. As a result, the number of shares and income per share disclosed throughout these consolidated financial statements have been retrospectively adjusted to reflect the reverse stock split. All share and per share information presented in this report has been retroactively adjusted to reflect the reverse stock split.

COVID-19

COVID-19 and the response to the pandemic have, at times, negatively impacted overall economic conditions (including contributing to supply chain disruptions, labor shortages and an inflationary economic environment). The potential future impacts of COVID-19, while uncertain, could materially adversely impact the Company’s results of operations.

Operating Segments

Under the Financial Accounting Standards Board Accounting Standards Codification 280-10, two or more operating segments may be aggregated into a single operating segment for financial reporting purposes if aggregation is consistent with the objective and basic principles, if the segments have similar characteristics, and if the segments are similar in each of the following areas: (i) the nature of products and services, (ii) the nature of the production processes, (iii) the type or class of customer for their products and services, and (iv) the methods used to distribute their products or provide their services. We believe each of the Company’s segments meet these criteria as they provide similar products and services to similar customers using similar methods of production and distribution. Because we believe each of the criteria set forth above has been met and each of the Company’s segments has similar characteristics, we aggregate results of operations in one reportable operating segment.

Use of Estimates

The preparation of consolidated financial statements in conformity with U.S. GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Certain accounting policies involve judgments and uncertainties to such an extent that there is a reasonable likelihood that materially different amounts could have been reported under different conditions, or if different assumptions had been used. We evaluate our estimates and assumptions on a regular basis.

Inventory

Inventory consists solely of finished goods and is stated at the lower of cost or net realizable value. Cost is determined under the first-in, first-out (FIFO) method. We periodically review our inventory and make provisions as necessary for estimated obsolete and slow-moving goods. The creation of such provisions results in reduction of inventory to net realizable value and a charge to cost of sales. Inventories are reflected in the accompanying condensed consolidated balance sheets net of a valuation allowance of $76,000$87,000 and $59,000$42,000 as of September 30, 2022March 31, 2023 and December 31, 2021,2022, respectively.


Income Taxes

Our quarterly provision for income taxes uses an annual effective tax rate based on the expected annual income and statutory tax rates. Our effective tax rate, including discrete items as more fully described below, was 27.3%26.7% for the ninethree months ended September 30, 2022March 31, 2023 and 14.1%(291.3%) for the ninethree months ended September 30, 2021.March 31, 2022.

We recognize excess tax benefits (windfalls) and excess tax deficiencies (shortfalls) as discrete items in income taxes in the period that stock options are exercised. For the ninethree months ended September 30, 2022,March 31, 2023, we recorded anno income tax benefit andnor deferred tax asset of $0.1 million related to excess tax benefits for stock option exercises which represents the difference in deferred tax assets recorded at fair value during the vesting period and the actual deferred tax assets realized based on the intrinsic value on the date of exercise. For the ninethree months ended September 30,March 31, 2022, we recorded an income tax expense of $0.2 million related to non-deductible officer’s compensation under IRC 162(m). For the nine months ended September 30, 2021, we had recorded an income tax benefit of $0.3$0.7 million related to the non-taxable PPP loan forgiveness, which is not taxable at the federal level, but may be at the state level.

Operating Leases

For non-cancelable operating lease agreements, operating lease assets and operating lease liabilities are established for leases with an expected term greater than one year and we recognize lease expense on a straight-line basis.

We previously hadhave an operating lease for office and warehouse space in Irvine, California with fixed minimum monthly payments of $13,945, an original lease expiration of June 2023 and an incremental borrowing rate of 4.75%. In February 2022, we reached an agreement with the lessor which allowed for an early termination of the operating lease on February 28, 2022. The monthly payments remained unchanged through February 2022, and we did not incur an early termination liability in result of the lease modification. On the date of termination, we reversed the related net book value of the operating lease asset of $0.2 million and the lease liability of $0.2 million.

In connection with the closure of the office and warehouse space in Irvine, California, we entered into a new lease agreement commencing in February 2022 to relocate that office and warehouse space to Laguna Hills, California. Pursuant to the lease agreement, the base rent of $39,778 per month beginsbegan on June 1, 2022 and will increaseincreases 3% annually. The lease expires on April 30, 2029. In February 2022, we established an operating lease liability of $3.1 million and operating lease assets of $3.0 million.million, net of the sublease. In connection with the newthis lease agreement, we entered into a sublease agreement for a portion of the Laguna Hills office and warehouse location, andin which we will receive $24,254 per month commencing in February 2022 with a sublease expiration of October 31, 2023.

During the nine months ended September 30, 2022, weWe also entered into several other non-cancelablehave operating lease agreementsleases for office space in Delray Beach, Florida, Southbury, Connecticut, and Doylestown, Pennsylvania with terms greater than one year and established anvarious fixed minimum monthly payments totaling $5,840. These leases have a combined operating lease liability of $0.1 million and operating lease assets of $0.1 million.

At September 30, 2022March 31, 2023, the total operating lease liability was $3.1 million and the total operating lease asset was $2.8$2.6 million.

Revenue Recognition

We recognize revenue when a customer obtains control of promised goods or services under the terms of a contract and is measured as the amount of consideration we expect to receive in exchange for transferring goods or providing services. We do not have any material extended payment terms, as payment is due at or shortly after the time of the sale. Sales, value-added and other taxes collected concurrently with revenue producing activities are excluded from revenue.

We recognize contract assets or unbilled receivables related to revenue recognized for services completed but not yet invoiced to our clients. Unbilled receivables are recorded when we have an unconditional right to contract consideration. A contract liability is recognized as deferred revenue when we invoice clients, or receive customer cash payments, in advance of performing the related services under the terms of a contract. Remaining performance obligations represent the transaction price allocated to the performance obligations that are unsatisfied as of the end of each reporting period. Deferred revenue is recognized as revenue when we have satisfied the related performance obligation.

As of September 30,March 31, 2023, the total aggregate transaction price allocated to the unsatisfied performance obligations was approximately $16.7 million, of which approximately $12.2 million is expected to be recognized over the next 12 months.

As of December 31, 2022, the total aggregate transaction price allocated to the unsatisfied performance obligations was approximately $9.5 million, of which approximately $6.7 million is expected to be recognized over the next 12 months.$10.4 million.

As of DecemberThe following tables summarizes the deferred revenue activity for the three months ending March 31, 2021, the total aggregate transaction price allocated to the unsatisfied performance obligations was approximately $7.1 million.2023 (in thousands):

Beginning balance at December 31, 2022 $10,352 
Additions  14,958 
Revenue recognized from beginning of period  (2,817)
Revenue recognized from additions  (5,747)
Ending balance at March 31, 2023 $16,746 


We defer costs to acquire contracts, including commissions, incentives and payroll taxes if they are incremental and recoverable costs of obtaining a customer contract with a term exceeding one year. Deferred contract costs are amortized to sales and marketing expense over the contract term, generally over one to three years. We have elected to recognize the incremental costs of obtaining a contract with a term of less than one year as a selling expense when incurred. We include deferred contract acquisition costs in “Prepaid expenses and other current assets” in the consolidated balance sheets. As of September 30, 2022March 31, 2023 and December 31, 2021,2022, we deferred $0.1$0.4 million and $0.1$0.2 million, respectively, of related contract acquisition costs

The following table summarizes net sales by revenue source (in thousands):

 

Three Months Ended

September 30,

 

Nine Months Ended

September 30,

  

Three Months Ended

March 31,

 
 2022  2021  2022  2021  2023  2022 
              
Hardware and software $19,205  $12,743  $54,105  $33,464  $20,540  $14,300 
Consumables  1,783   1,606   5,154   4,382   1,626   1,280 
Professional services  4,725   3,870   13,681   11,614   4,873   4,141 
 $25,713  $18,219  $72,940  $49,460  $27,039  $19,721 

 

Recently Adopted Accounting Standards Not Yet Adopted

 

In September 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. This ASU will requirerequires the measurement of all expected credit losses for financial assets, including trade receivables, held at the reporting date based on historical experience, current conditions and reasonable and supportable forecasts. In November 2019, the FASB issued ASU 2019-10, Financial Instruments – Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842): Effective Dates, which, among other things, defersdeferred the effective date of ASU 2016-13 for public filers that are considered smaller reporting companies, as defined by the SEC, to fiscal years beginning after December 15, 2022, including interim periods within those years. Early adoption is permitted. Although management continues to analyzeThe Company adopted this accounting update in the provisionsfirst quarter of this ASU, currently, we believe the2023 on a prospective basis. The adoption of this ASU willdid not significantly impact the Company’s consolidated results of operations and financial position.

There are no other accounting standards that have been issued but not yet adopted that we believe could have a material impact on ourthe Company’s condensed consolidated financial statements.

Note 3: Acquisitions

Advanced Mobile Group, LLC

 

On January 31, 2022, we entered into a Membership Unit Purchase Agreement and concurrently therewith closed upon the acquisition of all of the issued and outstanding membership interests of AMG for $5.1 million. The consideration we paid iswas comprised of cash of $4.6 million, of which $4.4 million was paid as of September 30,during the year ended December 31, 2022, and an estimated earn-out obligation valued at $0.5 million, subject to the financial performance of AMG during each of the two years following the closing of the acquisition. As a result of the acquisition, AMG became a wholly owned subsidiary of the Company.

ThroughIn the end of the thirdfourth quarter of 2022, we continued to refinefinalized our analysis of the estimated fair value of the acquisition purchase price (including earn-outs) and the estimated fair value of the assets acquired and liabilities assumed in the acquisition, and we expect to continue to refine this analysis into the fourth quarter of 2022.acquisition. Relative to the provisional amounts recorded as of March 31, 2022, changes to the fair value of assets and liabilities assumed at the date of AMG acquisition were a result of updating the purchase price allocation and were comprised of (i) $0.9$0.5 million decrease in customer lists and relationships, (ii) a $0.2$0.1 million decrease in the trade name, (iii) a $0.1 million increase in backlog, (iv) a $0.1 million increase in developed technology, (v) a $0.1 million decrease in deferred revenue, and (vi) a $0.9 million decrease in deferred tax assets and (vii) a $1.4 million increase in goodwill. We have not yet completed our final analysis of the estimated fair value of the acquisition purchase price (including earn-outs) and the estimated fair value of the assets acquired and liabilities assumed in the acquisition. We expect that significant goodwill and definite-lived intangible assets will be recognized upon completion of the required purchase price allocation analysis. In accordance with ASC 805 Business Combinations, the provisional amounts recorded below may be adjusted in future periods as management completes its acquisition analysis.


As of September 30,December 31, 2022, the allocation of the total consideration to the estimated fair value of acquired net assets as of the acquisition date for AMG iswas as follows (in thousands):

Cash $170 
Accounts receivable  1,402 
Inventory  129 
Prepaids and other current assets  123 
Customer lists and relationships  1,930 
Trade name  360 
Backlog  280 
Developed technology  70 
Accounts payable  (558)
Accrued expenses  (152)
Deferred tax liabilities  (897)
Deferred revenue  (148)
Total fair value excluding goodwill  2,709 
Goodwill  2,371 
Total consideration $5,080 

Cash $170 
Accounts receivable  1,402 
Inventory  129 
Prepaids and other current assets  123 
Customer lists and relationships  1,580 
Trade name  330 
Backlog  260 
Developed technology  60 
Accounts payable  (558)
Accrued expenses  (152)
Deferred revenue  (148)
Total fair value excluding goodwill  3,196 
Goodwill  1,884 
Total consideration $5,080 

The estimated useful lives of intangible assets recorded related to the AMG acquisition are as follows (in thousands):follows:

  

Expected

Life

Customer lists and relationships 7 years
Trade name 3 years
Backlog 11 months
Developed technology 3 years

Other acquisition

 

In March 2022, we acquired the customer lists and relationships of Boston Technologies, a provider of mobile order management and route accounting software for direct store delivery (DSD) operations, for cash of $0.3 million.

Note 4: Intangible Assets

 

Definite lived intangible assets are as follows (in thousands):

 September 30, 2022  December 31, 2021  March 31, 2023  December 31, 2022 
 

Gross

Amount

 

Accumulated

Amortization

 

Net

Amount

 

Gross

Amount

 

Accumulated

Amortization

 

Net

Amount

  

Gross

Amount

 

Accumulated

Amortization

 

Net

Amount

 

Gross

Amount

 

Accumulated

Amortization

 

Net

Amount

 
Customer lists and relationships $7,590  $(3,442) $4,148  $5,690  $(2,453) $3,237  $7,940  $(4,188) $3,752  $7,940  $(3,850) $4,090 
Trade names  1,330   (895)  435   1,000   (699)  301   1,360   (1,037)  323   1,360   (973)  387 
Developed technology  130   (73)  57   70   (44)  26   140   (93)  47   140   (86)  54 
Backlog  320   (249)  71   60   (60)  -   340   (340)  -   340   (340)  - 
 $9,370  $(4,659) $4,711  $6,820  $(3,256) $3,564  $9,780  $(5,658) $4,122  $9,780  $(5,249) $4,531 

Amortization expense recognized during the three and nine months ended September 30,March 31, 2023 and 2022 was $0.5$0.4 million and $1.4 million, respectively. Amortization expense recognized during the three and nine months ended September 30, 2021 was $0.2 million and $0.8$0.3 million, respectively. Amortization expense is primarily calculated on an accelerated basis.

  


Note 5: Net Income Per Share

Basic net income per common share is computed by dividing the net income available to common stockholders by the weighted-average number of common shares outstanding. Diluted net income per share is calculated similarly to basic per share amounts, except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive. For periods in which there is a net loss, potentially dilutive securities are excluded from the computation of fully diluted net loss per share as their effect is anti-dilutive.

Below is a reconciliation of the fully dilutive securities effect for the three and nine months ended September 30,March 31, 2023 and 2022 and 2021 (in thousands, except per share data):

 

Three Months Ended

September 30,

 

Nine Months Ended

September 30,

 
 2022  2021  2022  2021  2023  2022 
Net income attributable to common stockholders $1,111  $612  $2,684  $2,115  $866  $854 
                        
Weighted average basic common shares outstanding  7,290   6,958   7,210   6,928 
Dilutive effect of stock options, warrants and restricted stock  303   272   300   346 
Weighted average basic shares outstanding  7,417   7,104 
Dilutive effect of stock options and restricted stock  372   560 
Weighted average shares for diluted earnings per share  7,593   7,230   7,510   7,274   7,789   7,664 
                        
Basic income per share $0.15  $0.09  $0.37  $0.31  $0.12  $0.12 
Diluted income per share $0.15  $0.08  $0.36  $0.29  $0.11  $0.11 

Note 6: Line of Credit

Our Loan and Security Agreement (the “Loan Agreement”) with MUFG Union Bank, National Association (the “Bank”), as amended, provides for a revolving line of credit of up to $9.0$10.0 million with our obligations being secured by a security interest in substantially all of our assets. Loans extended to us under the Loan Agreement are currently scheduled to mature on July 31, 2024.2026. Effective March 27, 2023, we entered into an amendment letter (“Amendment”) with the Bank that served to amend certain terms of the Loan Agreement and increased the revolving line of credit available to us from $9.0 million to $10.0 million. The Amendment also served to modify certain covenants in the original agreement. On March 31, 2023, we drew down $7.0 million (see Note 11) of this facility and amounts borrowed under this credit facility are evidenced, and governed, by the terms of a commercial promissory note in favor of the Bank.

Interest and Fees

Loans under the Loan Agreement with an outstanding balance of at least $150,000 bear interest, at our option, at a base interest rate equal to the London Interbank Offered RateTerm secured overnight financing rate as administered by the Federal Reserve Bank of New York (“LIBOR”SOFR”) plus 2.50% or a base rate equal to an index offered by the Bank for the interest period selected and is payable at the on the last day of each month. If the LIBOR rate is selected, themonth, commencing April 30, 2023. The interest rate on the loans adjusts at the end of each LIBORSOFR rate period (1, 2, 3, 6, or 126 month term) selected by us. All other loan amounts bear interest at a rate equal to an index rate determined by the Bank, which shall vary when the index rate changes. As of September 30, 2022,March 31, 2023, the effective interest rate was the Prime Rate of 6.25%7.8%. We have the right to prepay variable interest rate loans, in whole or in part at any time, without penalty or premium. Amounts outstanding with a base interest rate may be prepaid in whole or in part provided we have given the Bank written notice of at least five days prior to prepayment and pay a prepayment fee. At any time prior to the maturity date, we may borrow, repay and reborrow amounts under the Loan Agreement, subject to the prepayment terms, and, as long as the total outstanding does not exceed $9.0$10.0 million. The Loan Agreement requires a commitment fee of 0.25% per year, payable quarterly and in arrears, on any unused portion of the line of credit.

 

Covenants

Under the Loan Agreement, as amended by the Amendment, we are subject to a variety of customary affirmative and negative covenants, including that we (i) achieve a net profit of not less than $1.0 million at the end of each fiscal year, (ii) maintain a ratio of total debt to EBITDA of not greater than 3.0:1.0 measured at the end of each quarter, (ii) maintain a fixed charge coverage ratio of not less than 1.35:1.00 to be measured as of the end of each fiscal quarter, and (iii) not realizesubmit a net losspro-forma statement in advance showing compliance and overall satisfactory metrics post acquisition should the Company use any loan under the Loan Agreement for more than two consecutive quarters.any acquisition with a purchase price in excess of $1,500,000. The Loan Agreement also prohibits us from, or otherwise imposes restrictions on us with respect to, among other things, liquidating, dissolving, entering into any consolidation, merger, division, partnership, or other combination, selling or leasing a majority of our assets or business or purchase or lease all or the greater part of the assets or business of another entity or person.


As of September 30, 2022,March 31, 2023 we were in compliance with all of our covenants, were eligible to borrow up to $9.0$3.0 million, and had no$7.0 million in outstanding borrowings under the line of credit.

Note 7: Term Debt

MUFG Promissory Note

We entered into a $5.0 million unsecured promissory note agreement, effective March 27, 2023, with the Bank. Principal and interest payments on this note are due in quarterly installments of $250,000 on the last day of each quarter commencing June 30, 2023, with an interest rate based on Term SOFR plus 2.5% (secured overnight financing rate) as administered by the Federal Reserve Bank of New York, which was 7.8% at March 31, 2023.This note matures March 31, 2028.

EIDL Promissory Note

On August 27, 2020, we received $0.2 million in connection with a promissory note from the SBA under the Economic Injury Disaster Loan (“EIDL”) program pursuant to the CARES Act. Under the terms of the EIDL promissory note, interest accrues on the outstanding principal at an interest rate of 3.75% per annum and with a term of 30 years with equal monthly payments of principal and interest of $731 beginning on August 27, 2021. As of September 30, 2022March 31, 2023 and December 31, 2021,2022, outstanding debt under the promissory note was $0.1 million.

Note 8: Stockholders’ Equity

We are authorized to issue two classes of stock designated as common stock and preferred stock. As of September 30, 2022,March 31, 2023, we are authorized to issue 60,000,000 total shares of stock. Of this amount, 50,000,000 shares are designated as common stock, each having a par value of $0.001 and 10,000,000 shares are designated as preferred stock, each having a par value of $0.001.

Reverse Stock SplitWarrants

On December 13, 2021, DecisionPoint filed a Certificate of Amendment to the Amended and Restated Certificate of Incorporation (the “Certificate of Amendment”) with the Secretary of State of Delaware to effect a 1-for-2 reverse stock split of the outstanding shares of the Company’s common stock that were outstanding at the time the Certificate of Amendment was filed (the “Reverse Stock Split”).

As a result of the Reverse Stock Split, every two shares of issued and outstanding common stock were automatically combined into one issued and outstanding share of common stock, without any change in the par value per share. No fractional shares were issued as a result of the Reverse Stock Split. Any fractional shares that would otherwise have resulted from the Reverse Stock Split were rounded up to the next whole number. The Reverse Stock Split reduced the number of shares of common stock outstanding however, the number of authorized shares of common stock under the Certificate of Incorporation remained unchanged at 50 million shares.

Proportionate adjustments were made to the per share exercise price and the number of shares of common stock that may be purchased upon exercise of outstanding warrants and stock options granted by the Company, and the number of shares of Common Stock reserved for future issuance under the Company’s 2014 Equity Incentive Plan, as amended (the “2014 Plan”).

Warrants

The following table summarizes information about our outstanding common stock warrants as of September 30, 2022:March 31, 2023:

  Date     Strike  Total
Warrants
Outstanding
and
  Total
Exercise
Price
  Weighted
Average
Exercise
 
  Issued  Expiration  Price  Exercisable  (in thousands)  Price 
Warrants - Common Stock  Jun-18   Jun-23  $1.00   207,665  $208            
Warrants - Common Stock  Oct-18   Oct-23   1.40   21,000   29           
               228,665  $237  $1.04 

   

In February 2021, the common stock warrants issued by the Company in September 2016 were fully exercised by all of the holders on a cashless basis. As a result of the cashless exercise, 151,504 shares of common stock were issued.


In September 2022, a portion of the common stock warrants issued by the Company in 2018 were exercised by certain of the holders on a cashless basis. As a result of the cashless exercise, 97,408 shares of common stock were issued.

Note 9: Share-Based Compensation

Under our amended 2014 Plan 1,100,0001,600,000 shares of our common stock are reserved for issuance under the 2014 Plan (as adjusted for the Reverse Stock Split).

Under the 2014 Plan, common stock incentives may be granted to our officers, employees, directors, consultants, and advisors (and prospective directors, officers, managers, employees, consultants and advisors) and our affiliates can acquire and maintain an equity interest in us, or be paid incentive compensation, which may (but need not) be measured by reference to the value of our common stock.

The 2014 Plan permits us to provide equity-based compensation in the form of stock options, stock appreciation rights, restricted stock, restricted stock units, unrestricted stock and other stock bonus awards and performance compensation awards.

The 2014 Plan is administered by the Board of Directors, or a committee appointed by the Board of Directors, which determines recipients and the number of shares subject to the awards, the exercise price and the vesting schedule. The term of stock options granted under the 2014 Plan cannot exceed ten years. Options cannot have an exercise price less than 100% of the fair market value of our common stock on the grant date, and generally vest over a period of three years. If the individual possesses more than 10% of the combined voting power of all classes of our stock, the exercise price shall not be less than 110% of the fair market of a share of common stock on the date of grant.

The following table summarizes stock option activity under the 2014 Plan for the ninethree months ended September 30, 2022:March 31, 2023:

 

Stock

Options

 

Grant Date

Weighted

Average

Exercise

Price

 

Weighted

Average

Remaining

Contractual

Life

 

Aggregate

Intrinsic

Value

  

Stock

Options

 

Grant Date

Weighted

Average

Exercise

Price

 

Weighted

Average

Remaining

Contractual

Life

 

Aggregate

Intrinsic

Value

 
     (in years) 

($ in

thousands)

      (in years) ($ in
thousands)
 
Outstanding at January 1, 2022  1,002,750  $3.00         
Outstanding at December 31, 2022  458,957  $4.08                                  
Granted  191,250   5.47           36,000   7.76         
Forfeited or expired  (92,917)  1.58           -             
Exercised  (629,792)  3.29           (1,457)  4.15         
Outstanding at September 30, 2022  471,291  $3.81   3.14  $1,350 
Exercisable at September 30, 2022  259,642  $3.88   3.07  $894 
Outstanding at March 31, 2023  493,500  $4.35   2.64   $

1,308

 
Exercisable at March 31, 2023  352,884  $4.53   2.60   $

1,142

 


During the nine months ended September 30, 2022, certain employees exercised vested stock options through a cashless exercise. The options exercised were net settled in satisfaction of the exercise price and employee share-based tax withholding. These shares were issued pursuant to an S-8 Registration Statement dated July 7, 2021 with respect to shares issuable pursuant to the 2014 Plan. The exercised options, utilizing a cashless exercise, are summarized in the following table:

Options 

exercised

  

Weighted

Average

Exercise

Price

  

Shares Net

Settled for

Exercise

  

Shares

Withheld

for Taxes (1)

  

Net Shares

Issued

  

Weighted

Average

Share Price

  

Employee

Share-Based

Tax

Withholding (1)

 
 550,834  $3.48   194,681   142,479   213,674  $9.85  $1,403,191 

(1)Shares withheld for employee taxes of 142,479 represents the equivalent shares for employee tax withholding of $1.4 million. The employee tax withholding is based on the statutory rates for each employee on the date of exercise. ASU 2016-09 clarifies that employee taxes paid in lieu of shares issued for share-based compensation should be considered similar to a share repurchase. Accordingly, employee taxes paid by us are recorded as a reduction to stockholders’ equity on the date of exercise and classified as a financing activity on the statement of cash flows when taxes are paid to the taxing authorities.

Share-based compensation cost is measured at the grant date based on the fair value of the award. The fair values of stock options granted during the ninethree months ended September 30, 2022March 31, 2023 were estimated using the Black-Scholes option-pricing model with the following assumptions:

Weighted average grant-date fair value per option granted$4.15 to 9.28
Weighted average grant-date fair value per option granted $7.76 
Expected option term in years  2.5 
Expected volatility factor  74.0%
Risk-free interest rate  4.18%
Expected annual dividend yield  0.0%

Expected option term in years2.5 to 3.2
Expected volatility factor65.0% to 83.0%
Risk-free interest rate0.97% to 2.85%
Expected annual dividend yield0.0%

We estimate expected volatility using historical volatility of common stock of our peer group over a period equal to the expected life of the options. The expected term of the awards represents the period of time that the awards are expected to be outstanding. We considered expectations for the future to estimate employee exercise and post-vest termination behavior. We do not intend to pay common stock dividends in the foreseeable future, and therefore have assumed a dividend yield of zero. The risk-free interest rate is the yield on zero-coupon U.S. Treasury securities for a period that is commensurate with the expected term of the awards.

As of September 30, 2022,March 31, 2023, there was $0.1$0.2 million of total unrecognized share-based compensation related to unvested stock options. These costs have a weighted average remaining recognition period of 1.11.6 years.

Note 10: Contingencies

Litigation

From time to time, we are subject to litigation incidental to the conduct of our business. When applicable, we record accruals for contingencies when it is probable that a liability will be incurred, and the amount of loss can be reasonably estimated. While the outcome of lawsuits and other proceedings against us cannot be predicted with certainty, in our opinion, individually or in the aggregate, no such lawsuits are expected to have a material effect on our condensed consolidated financial position or results of operations.

 


Concentrations

One customer accounted for 30%20% of consolidated revenue during the three months ended September 30, 2022,March 31, 2023, and 18%only two customers accounted for more than 10% of consolidated revenue during the ninethree months ended September 30,March 31, 2022. OneTrade accounts receivable from one customer accounted for approximately 10%represented 49% of net consolidated receivables at March 31, 2023 and 15% of consolidated net revenues during the three and nine months ended September 30, 2021, respectively. Tradetrade accounts receivable from two customers represented 14%approximately 20% and 13%14% of net consolidated receivables at September 30, 2022 and trade accounts receivable from three customers represented approximately 19%, 12% and 11% of net consolidated receivables at September 30, 2021.March 31, 2022.

TwoThree vendors accounted for 12%33%, 26%, and 11%22% of all consolidated purchases during the three months ended September 30, 2022, and three vendors accounted for 37%, 22%, and 17% of all consolidated purchased during the nine months ended September 30, 2022.March 31, 2023. For the prior year periods,period, these same vendors accounted for 26%33%, 27% and 30%10% of all consolidated purchases for the three months ended September 30, 2021, 24% and 14% for the nine months ended September 30, 2021.March 31, 2022. No other vendor accounted for more than 10% of purchases during the three and nine months ended September 30, 2022March 31, 2023 and 2021.2022.

As of September 30, 2022,March 31, 2023, three vendors accounted for 31%35%, 27%29% and 22%20% of total accounts payable. As of September 30, 2021,March 31, 2022, two of the same two vendors accounted for 32%42% and 40%29% of the total accounts payable. No other vendor accounted for more than 10% of accounts payable as of September 30, 2022March 31, 2023 and 2021.2022.

A significant decrease or interruption in business from our significant customers or vendors could have a material adverse effect on our business, financial condition and results of operations. Financial instruments that potentially expose us to a concentration of credit risk principally consist of accounts receivable. We sell product to a large number of customers in many different geographic regions. To minimize credit risk, we perform ongoing credit evaluations of our customers’ financial condition.

Note 11: Subsequent Events

On March 31, 2023, we entered into a Stock Purchase Agreement to acquire all of the issued and outstanding shares of stock of Macro Integration Services, Inc. (“Macro”), a corporation organized under the laws of the State of North Carolina, for a purchase price of $10.5 million, which was paid at closing, and is subject to certain adjustments for indebtedness and net working capital. In order to the fund this acquisition we increased our line of credit and drew down $7.0 million on March 31, 2023 and entered into a new $5.0 million term loan (see Notes 6 and 7). On April 1, 2023, we closed on the acquisition of Macro and as a result of the acquisition, Macro became a wholly owned subsidiary of the Company.


Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The following discussion and analysis should be read in conjunction with the condensed consolidated financial statements and notes thereto included elsewhere in this Quarterly Report on Form 10-Q. This Quarterly Report on Form 10-Q contains statements that discuss future events or expectations, projections of results of operations or financial condition, trends in our business, business prospects and strategies and other “forward-looking” information. In some cases, you can identify “forward-looking statements” by words like “may,” “will,” “should,” “expects,” These statements may relate to, among other things, our expectations regarding for our financial results, revenue, operating expenses and other financial measures in future periods, and the adequacy of our sources of liquidity to satisfy our working capital needs, capital expenditures, and other liquidity requirements. Our actual results may differ materially from those anticipated in these forward-looking statements. Among the factors that could cause actual results to differ materially are the factors discussed under “Risk Factors” in documents and reports we have filed with the Securities and Exchange Commission. Some additional factors that could cause actual results to differ include:

 

 our potential needsestimates regarding expenses, future revenue, capital requirements and liquidity;
our plans to obtain any requisite outside funding for our current and proposed operations and potential acquisition and expansion efforts;
 the on-going effectssuccess of the Company’s plan for growth, both internally and through pursuit of suitable acquisition candidates;
the ultimate impact of the COVID-19 pandemic, or any other health epidemic, on our business, and clientele, our clientele, together with the resulting on-going disruptions to supply chains, the labor markets,suppliers, or the global economy as a whole;
 the concentration of our customers and vendors and the potential effect of the loss of a significant customer or vendor;
 debt obligations of the Company arising from our line of credit and term loan from time to time or otherwise;
 our ability to integrate the business operations of businesses that we acquire from time to time;
 our prior history of operating losses;the possibility that we may be adversely affected by other economic, business or competitive factors including market volatility, inflation, increases in interest rates, supply chain interruptions, and may not be able to manage other risks and uncertainties;
 our ability to compete with companies producing similar products and services;
 the scope of protection we are able to establish and maintain for intellectual property rights covering our products and technology;
 the accuracy of our estimates regarding expenses, future revenue, capital requirements and needs for additional financing;
our ability to develop and maintain our corporate infrastructure, including our internal controls;
 general economic conditions, including effects of inflation, market volatility, interest rate increases, general recession concerns in the U.S. and abroad, and effects of geopolitical events domestically and abroad;
 our ability to develop innovative new products and services; and
 our financial performance.

 

Our financial statements are stated in United States Dollars (“$”) and are prepared in accordance with U.S. GAAP. In this Quarterly Report, unless otherwise specified, all dollar amounts are expressed in United States dollars and all references to “common shares” refer to the common shares in our capital stock.

 


Overview

 

We are a provider and integrator of mobility and wireless systems for business organizations. We design, deploy and support mobile computing systems that enable customers to access employers’ data networks at various locations (i.e., the retail selling floor, nurse workstations, warehouse and distribution centers or on the road deliveries via enterprise-grade handheld computers, printers, tablets, and smart phones). We also integrate data capture equipment including bar code scanners and radio frequency identification (RFID) readers.

 


We may from time to time make strategic acquisitions. For example,, in January 2022, we completed the acquisition of Advanced Mobile Group, LLC (“AMG”), a privately held company headquartered in Doylestown, Pennsylvania. We acquired AMG to expand our mobility-first enterprise solutions and service offerings and grow its capabilities in the mid-Atlantic region. AMG is a regional leader providing services, hardware, software, integration, and wireless networking solutions, with deep experience in warehousing and distribution, manufacturing, mobile workforce automation, retailing, and healthcare segments, with approximately 600 customers.

 

The future direct and indirect impact of the COVID-19 pandemic on our business and results of operations is unknown and will depend on future developments, which fluctuate and are highly uncertain and cannot be predicted with confidence, including the ultimate duration and severity of the COVID-19 pandemic, the spread of new variants of the virus domestically or abroad, the effectiveness of vaccines and vaccination rates, and additional preventative and protective actions that governments, or we or our customers, may implement, which may result in an extended period of continued business disruption and reduced operations. Certain of our customers, particularly those in the retail sector, have at times been significantly impacted by COVID-19 and the pandemic has contributed to disruptions in supply chains and labor shortages across industries, and at times since the outbreak of the pandemic we have experienced supplier shipment delays due to a supply chain and logistic challenges resulting in delays in product revenue recognition. Our results of operations during the first nine months of 2022 are not necessarily indicative of results to be expected in the remainder of 2022 in light of the uncertainties surrounding the on-going impact of the COVID-19 pandemic and continuing issues with logistics and supply chain disruptions through the date of this report.

In addition, generalGeneral economic uncertainty and volatility arising from geopolitical events and concerns, inflation, rises in energy prices, increased interest rates, recession concerns, and general declines in capital spending in the information technology sector (and the economy in general) make it difficult to predict changes in the purchasing requirements of our customers and the markets we serve and whether our results of operations will be materially impacted. 

 

Components of Results of Operations

 

Net Sales

 

Net sales reflect revenue from the sale of hardware, software, consumables and professional services (including hardware and software maintenance) to our clients, net of sales taxes.

 

Revenue is recognized when a customer obtains control of promised goods or services under the terms of a contract and is measured as the amount of consideration we expect to receive in exchange for transferring goods or providing services. We do not have any material extended payment terms, as payment is due at or shortly after the time of the sale. Sales, value-added and other taxes collected concurrently with revenue producing activities are excluded from revenue.

 


Cost of Sales, Sales and Marketing Expenses, and General and Administrative Expenses

 

The following illustrates the primary costs classified in each major expense category:

 

Cost of sales, include:

 

 Cost of goods sold for hardware, software and consumables;
 Cost of professional services, including maintenance;
 Markdowns of inventory; and
 Freight expenses.

 

Sales and marketing expenses, include:

 

 Sales salaries, benefits and commissions;
 Consulting;
 Marketing tools;
 Travel; and
 Marketing promotions and trade shows.

 

General and administrative expenses, include:

 

 Corporate payroll and benefits;
 Depreciation and amortization;
 Rent;
 Utilities; and
 Other administrative costs such as maintenance of corporate offices, supplies, legal, consulting, audit and tax preparation and other professional fees.

 


 

Results of Operations

 

The following table summarizes key components of our results of operations for the periods indicated, both in dollars and as a percentage of our net sales (in thousands):

 

 

Three Months Ended

September 30,

 

Nine Months Ended

September 30,

  Three Months Ended
March 31,
 
 2022  2021  2022  2021  2023  2022 
Statements of Operations Data: (unaudited) 
Statements of Income Data:   
Net sales $25,713  $18,219  $72,940  $49,460  $27,039  $19,721 
Cost of sales  19,959   14,031   56,184   37,938   20,989   15,047 
Gross profit  5,754   4,188   16,756   11,522   6,050   4,674 
Sales and marketing expenses  2,291   1,812   6,850   5,611   2,368   2,175 
General and administrative expenses  1,936   1,498   6,155   4,592   2,494   2,261 
Total operating expenses  4,227   3,310   13,005   10,203   4,862   4,436 
Operating income  1,527   878   3,751   1,319   1,188   238 
Interest expense  (7)  (17)  (42)  (67)  (13)  (25)
Gain on extinguishment of debt  -   -   -   1,211 
Other expense  -   -   (17)  - 
Other, net  -   4 
Income before income taxes  1,520   861   3,692   2,463   1,175   217 
Income tax expense  (409)  (249)  (1,008)  (348)
Net income attributable to common shareholders $1,111  $612  $2,684  $2,115 
Income tax (expense) benefit  (309)  637 
 $866  $854 
Percentage of Net Sales:                        
Net sales  100.0%  100.0%  100.0%  100.0%  100.0%  100.0%
Cost of sales  77.6%  77.0%  77.0%  76.7%  77.6%  76.3%
Gross profit  22.4%  23.0%  23.0%  23.3%  22.4%  23.7%
Sales and marketing expenses  8.9%  9.9%  9.4%  11.3%  8.8%  11.0%
General and administrative expenses  7.5%  8.2%  8.4%  9.3%  9.2%  11.5%
Total operating expenses  16.4%  18.2%  17.8%  20.6%  18.0%  22.5%
Operating income  5.9%  4.8%  5.1%  2.7%  4.4%  1.2%
Interest expense  %  0.1%  0.1%  0.1%  0.0%  -0.1%
Gain on extinguishment of debt  %  %  %  2.4%
Other expense  %  %  %  %
Other, net  0.0%  0.0%
Income before income taxes  5.9%  4.7%  5.1%  5.0%  4.3%  1.1%
Income tax expense  1.6%  1.4%  1.4%  0.7%
Net income attributable to common shareholders  4.3%  3.4%  3.7%  4.3%
Income tax (expense) benefit  -1.1%  3.2%
Net income  3.2%  4.3%

 


Results of Operations for the ThirdFirst Quarter of 20222023 Compared to the ThirdFirst Quarter of 20212022 (Unaudited)

 

Net sales

 

 

Three Months Ended

September 30,

  Dollar
  Percent
  

Three Months Ended
March 31,

  Dollar  Percent 
 2022  2021  Change  Change  2023  2022  Change  Change 
 (dollars in thousands)    (dollars in thousands) 
Hardware and software $19,205  $12,743  $6,462   50.7% $20,540  $14,300  $6,240   43.6%
Consumables  1,783   1,606   177   11.0%  1,626   1,280   346   27.0%
Services  4,725   3,870   855   22.1%  4,873   4,141   732   17.7%
 $25,713  $18,219  $7,494   41.1% $27,039  $19,721  $7,318   37.1%

 

Net sales increased by 41.1%37.1%, or $7.5$7.3 million, during the three months ended September 30, 2022March 31, 2023 as compared to the same period of the prior year. The increase inHardware and software net sales wasincreased $6.2 million, during the three months ended March 31, 2023, primarily driven by two significant equipment orders by two of our large enterprise customers anddue a $2.7$4.8 million increase in overall nethardware sales associated withto our largest customer and a $0.8 million increase in software licenses to two new customers in the first quarter of 2023. Consumables increased $0.3 million during the three months ended March 31, 2023 primarily due to increased first quarter sales by AMG which we acquired on January 31, 2022 (and, thus, there were no corresponding sales by AMG includedto one of our existing customers and services increased primarily due the $0.8 million increase in our results of operations for the comparable period in 2021).deployment services to many customers.


 

Cost of sales

 

 

Three Months Ended

September 30,

  Dollar
  Percent
  

Three Months Ended

March 31, 2023,

  Dollar  Percent 
 2022  2021  Change  Change  2023  2022  Change  Change 
 (dollars in thousands)    (dollars in thousands) 
Hardware and software $15,673  $10,092  $5,581   55.3% $16,706  $11,537  $5,169   44.8%
Consumables  1,250   1,175   75   6.4%  1,179   885   294   33.2%
Services  3,036   2,764   272   9.8%  3,104   2,625   479   18.2%
 $19,959  $14,031  $5,928   42.2% $20,989  $15,047  $5,942   39.5%

 

Cost of sales increased by 42.3%39.5%, or $5.9 million during the three months ended September 30, 2022March 31, 2023 as compared to the same prior year period primarily due to higher hardware sales volume and a $1.7 millionthe corresponding increase in overall cost of salescosts associated with cost of sales of AMG that we acquired on January 31, 2022 (and, thus, there were no corresponding costs of sales of AMG included in our results of operations for the comparable period in 2021).those sales.

 

Gross profit

 

 

Three Months Ended

September 30,

  

Three Months Ended
March 31,

 
 2022  2021  2023  2022 
 (dollars in thousands)  (dollars in thousands) 
Gross profit:          
Hardware and software $3,532  $2,651  $3,834  $2,763 
Consumables  533   431   448   395 
Services  1,689   1,106   1,768   1,516 
Total gross profit $5,754  $4,188  $6,050  $4,674 
                
Gross profit percentage:                
Hardware and software  18.4%  20.8%  18.7%  19.3%
Consumables  29.9%  26.8%  27.6%  30.9%
Services  35.7%  28.6%  36.3%  36.6%
Total gross profit percentage  22.4%  23.0%  22.4%  23.7%

 

Gross profit increased $1.6$1.4 million for the three months ended September 30, 2022March 31, 2023 as compared to the prior year period, primarily as a result of overall higher sales volume and the other impacts noted above. Overall gross profit margin decreased 60130 basis points due to a shift in mix to hardware sales with lower profit margins.margins from our largest customer.


 

Sales and marketing expenses

 

 

Three Months Ended

September 30,

  Dollar
  Percent
  

Three Months Ended
March 31,

  Dollar  Percent 
 2022  2021  Change  Change  2023  2022  Change  Change 
 (dollars in thousands)  (dollars in thousands) 
Sales and marketing expenses $2,291  $1,812  $479   26.4% $2,368  $2,175  $193   8.9%
As a percentage of sales  8.8%  9.9%      (1.1)%  8.8%  11.0%      (2.2)%

 

Sales and marketing expenses increased $0.5$0.2 million, or 26.4%8.9%, for the three months ended September 30, 2022March 31, 2023 as compared to the prior year period primarily due to (i) $41,000 in increased commissions on highersalaries for new sales volumepersonnel hired during the thirdfirst quarter of 2022, combined with2023, (ii) $41,000 in increased expenses for AMG operations that were acquired on January 31, 2022 (and, thus, there were not corresponding salesrelated to trade shows and marketing expenses of AMG included(iii) $50,000 in our results of operations for the comparable period in 2021).increased consulting costs. As a percentage of sales, sales and marketing expenses decreased 110220 basis points primarily due to higher sales volume for the three months ended September 30, 2022.March 31, 2023.


 

General and administrative expenses

 

 

Three Months Ended

September 30,

  Dollar
  Percent
  

Three Months Ended
March 31,

  Dollar  Percent 
 2022  2021  Change  Change  2023  2022  Change  Change 
 (dollars in thousands)  (dollars in thousands) 
General and administrative expenses $1,936  $1,498  $438   29.2% $2,494  $2,261  $233   10.3%
As a percentage of sales  7.5%  8.2%      (0.7)%  9.2%  11.5%      (2.3)%

 

General and administrative expenses increased $0.4$0.2 million, or 29.2%10.3%, for the three months ended September 30, 2022March 31, 2023 as compared to the same period of the prior year. The increase in these expenses was primarily due to higher professional fees, increased rent costs and a $0.2 million(i) a $68,000 bad debt expense incurred due to a client bankruptcy, (ii) a $32,000 increase in expenses primarily associated withaccounting fees due to an increase in audit fees and fees related to the April 2023 acquisition of Macro Integration, (iii) a $30,000 increase in warehouse salaries due to additional headcount in the first quarter of 2023, and (iv) a $112,000 increase in depreciation and amortization expense due to three months of expense compared to in the 2023 period versus two months of expense during the period as a result of the acquisition of AMG (which we acquired inon January 2022, and, thus, there were no corresponding general and administrative expenses by AMG included in our results of operations for the comparable period in 2021).31. As a percentage of sales, general and administrative costs decreased 70220 basis points primarily due the higher sales volume in the thirdfirst quarter of 2022.2023.

 

Interest expense. The decrease in interest expense to $7,000$13,000 for the thirdfirst quarter of 20222023 from $17,000$25,000 from the same period last year was due to a decrease in debt levels as compared to the same period last year.

 

Income tax expense. Income tax expense was approximately $0.4$0.3 million for the three months ended September 30, 2022March 31, 2023 compared to $0.2$0.6 million income tax benefit for the three months ended September 30, 2021.March 31, 2022. The prior year income tax expensebenefit was primarily due to higherlower income before income taxes.taxes and the recognition of excess tax benefits associated with stock option exercise activity in the first quarter of 2022.

 

Net income. Net income was $1.1$0.9 million, which was flat compared to $0.6$0.9 million in the same period last year.

 


Results of Operations for the Nine Months Ended September 30, 2022 Compared to the Nine Months Ended September 30, 2021 (Unaudited)

Net sales

  

Nine Months Ended

September 30,

  Dollar
  Percent
 
  2022  2021  Change  Change 
  (dollars in thousands)    
Hardware and software $54,105  $33,464  $20,641   61.7%
Consumables  5,154   4,382   772   17.6%
Professional services  13,681   11,614   2,067   17.8%
  $72,940  $49,460  $23,480   47.5%

Net sales increased by 47.5%, or $23.5 million, during the nine months ended September 30, 2022 as compared to the same period of the prior year. The increase in net sales was primarily driven by an increase of $9.0 million in two unplanned significant equipment orders by two of our large enterprise customers and a $6.8 million increase in overall net sales associated with sales by AMG which we acquired on January 31, 2022 (and, thus, there were no corresponding sales by AMG included in our results of operations for the comparable period in 2021).

Cost of sales

  

Nine Months Ended

September 30,

  Dollar
  Percent
 
  2022  2021  Change  Change 
  (dollars in thousands)    
Hardware and software $43,580  $26,831  $16,749   62.4%
Consumables  3,633   3,117   516   16.6%
Professional services  8,971   7,990   981   12.3%
  $56,184  $37,938  $18,246   48.1%

Cost of sales increased by 48.1%, or $18.2 million during the nine months ended September 30, 2022 as compared to the same prior year period primarily due to higher hardware sales volume and a $4.4 million increase in overall cost of sales associated with cost of sales of AMG that we acquired on January 31, 2022 (and, thus, there were no corresponding costs of sales of AMG included in our results of operations for the comparable period in 2021).

Gross profit

  

Nine Months Ended

September 30,

 
  2022  2021 
  (dollars in thousands) 
Gross profit:      
Hardware and software $10,526  $6,633 
Consumables  1,521   1,265 
Professional services  4,709   3,624 
Total gross profit $16,756  $11,522 
         
Gross profit percentage:        
Hardware and software  19.5%  19.8%
Consumables  29.5%  28.9%
Professional services  34.4%  31.2%
Total gross profit percentage  23.0%  23.3%

Gross profit increased $5.2 million for the nine months ended September 30, 2022 as compared to the prior year period, primarily as a result of overall higher sales volume and the other impacts noted above. Overall gross profit margin decreased 30 basis points due to a shift in mix to hardware sales with lower profit margins.


Sales and marketing expenses

  

Nine Months Ended

September 30,

  Dollar
  Percent
 
  2022  2021  Change  Change 
  (dollars in thousands) 
Sales and marketing expenses $6,850  $5,611  $1,239   22.1%
As a percentage of sales  9.4%  11.3%      (1.9)%

Sales and marketing expenses increased $1.2 million, or 22.1%, for the nine months ended September 30, 2022 as compared to the prior year period primarily due to increased commissions on higher sales volume during the nine months ended September 30, 2022, combined with increased expenses for AMG operations that were acquired on January 31, 2022 (and, thus, there were no corresponding sales and marketing expenses of AMG included in our results of operations for the comparable period in 2021). As a percentage of sales, sales and marketing expenses decreased 190 basis points primarily due to the higher sales volume for the nine months ended September 30, 2022.

General and administrative expenses

  

Nine Months Ended

September 30,

  Dollar
  Percent
 
  2022  2021  Change  Change 
  (dollars in thousands) 
General and administrative expenses $6,155  $4,592  $1,563   34.0%
As a percentage of sales  8.4%  9.3%      (0.9)%

General and administrative expenses increased $1.6 million, or 34.1%, for the nine months ended September 30, 2022 as compared to the same period of the prior year. The increase in these expenses was due to increased stock compensation expense, professional and accounting fees, and business insurance, and a $0.6 million increase in expenses associated with AMG (which we acquired in January 2022 and, thus, there were no corresponding general and administrative expenses by AMG included in our results of operations for the comparable period in 2021). As a percentage of sales, general and administrative costs decreased 90 basis points primarily due to higher sales volume for the nine months ended September 30, 2022.

Interest expense. The decrease in interest expense to $42,000 from $67,000 last year was due to a decrease in average debt balances as compared to the same period last year.

Gain on extinguishment of debt. We recorded a gain on extinguishment of debt of $1.2 million during the nine months ending September 30, 2021 in connection with the SBA’s forgiveness of the PPP Loans.

Income tax expense. Income tax expense was approximately $1.0 million and $0.3 million for the nine months ended September 30, 2022 and September 30, 2021, respectively. The higher income tax rate this period is associated with higher income before income taxes and in the prior year period, the PPP loan forgiveness was not subject to federal income tax.

Net income. Net income was $2.7 million compared to $2.1 million in the same period last year.


Liquidity and Capital Resources

 

As of September 30, 2022,March 31, 2023, our principal sources of liquidity were cash totaling $9.4$18.0 million and $9.0$3.0 million of availability under our line of credit. In recent years, we have financed our operations primarily through cash generated from operating activities, borrowings from term loans and our line of credit. In certain prior years, we generated operating losses and negative cash flows from operating activities as reflected in our accumulated deficit. We have generated operating income for each of the years ended December 31, 2018 through December 31, 2021.2022. Based on our recent trends and our current projections, we expect to generate cash from operations for the year ending December 31, 2022.2023. Given our projections, combined with our existing cash and credit facilities, we believe the Company has sufficient liquidity for at least the next 12 months.months and beyond.

 

Our ability to continue to meet our cash requirements will depend on, among other things, the continued effects of COVID-19 on U.S. and global economic activity, continuing on-going disruptions in supply chains and labor shortages across industry sectors, the effects of inflation, the effects of interest rate increases, recession concerns, and our ability to achieve anticipated levels of revenues and cash flow from operations, our ability to manage costs and working capital successfully and the continued availability of financing, if needed. We cannot provide any assurance that our assumptions used to estimate our liquidity requirements will remain accurate due to, among other things, the macro-economic environment and the unpredictability of the COVID-19 global pandemic and its effect on our company, customers and suppliers.environment. Consequently, the duration of the pandemic, the volatile economic environment and our estimates on the severity of the impact on our future earnings and cash flows could change and have a material impact on our results of operations and financial condition. In the event of a sustained market deterioration, and declines in net sales, we may need additional liquidity, which would require us to evaluate available alternatives and take appropriate actions. We cannot provide any assurance that we will be able to obtain any additional sources of financing or liquidity on acceptable terms, or at all.

 


Working Capital (Deficit)

 

September 30,

2022

 

December 31,

2021

 

Increase/

(Decrease)

  March 31,
2023
  December 31,
2022
  Increase/
(Decrease)
 
 (in thousands)  (in thousands) 
Current assets $27,951  $19,334  $8,617  $53,516  $32,272  $21,244 
Current liabilities  29,230   18,352   10,878   40,561   31,665   8,896 
Working capital (deficit) $(1,279) $982  $(2,261)
Working capital $12,955  $607  $12,348 

 

The working capital deficitincrease as of September 30, 2022March 31, 2023 was primarily due to the net cash paid forproceeds from the $7.0 million draw on our revolving line of credit and the $5.0 million term loan that closed on March 31, 2023 to fund the acquisition of AMG and to the increase in accounts payable. Furthermore, deferred revenue increased at September 30, 2022 as compared to December 31, 2021, adding to the deficit. This was due to an $8.7 million large enterprise retail customer order placed in January 2022, all ofMacro which was paid in cash as of September 30, 2022. The estimated cost to deliver this order is approximately $7.4 million.closed on April 1, 2023.

 

Line of Credit

 

On July 30, 2021, we entered into aOur Loan and Security Agreement (the “Loan Agreement”) with MUFG Union Bank, National Association. The Loan AgreementAssociation (the “Bank”), as amended, provides for a revolving line of credit of up to $9.0$10.0 million with our obligations being secured by a security interest in substantially all of our assets. Loans extended to us under the Loan Agreement are scheduled to mature on July 31, 2024.

As2026. Effective March 27, 2023, we entered into an amendment letter (“Amendment”) with the Bank that served to amend certain terms of September 30, 2022, we were eligiblethe Loan Agreement and increased the revolving line of credit available to borrow up tous from $9.0 million and had no outstanding borrowings underto $10.0 million. The Amendment also served to modify certain covenants in the lineoriginal Loan Agreement. On March 31, 2023, we drew down $7.0 million of credit.this facility.

 

EIDLMUFG Promissory Note

On August 27, 2020, we received $150,000 in connection withWe entered into a $5.0 million promissory note fromagreement, effective March 27, 2023, with the SBA under the Economic Injury Disaster Loan (“EIDL”) program pursuant to the CARES Act. Under the termsBank. Principal and interest payments on this note are due in quarterly installments of the EIDL promissory note, interest accrues$250,000 on the outstanding principal atlast day of each quarter commencing June 30, 2023, with an interest rate based on Term SOFR (secured overnight financing rate) as administered by the Federal Reserve Bank of 3.75% per annum and with a term of 30 years with equal monthly payments of principal and interest of $731 that began on August 27, 2021.New York. This note matures March 31, 2028.


  

Cash Flow Analysis

 

 

Nine Months Ended

September 30,

  

Three Months Ended

March 31,

 
 2022  2021  2023  2022 
 (in thousands)  (in thousands) 
Net cash provided by operating activities $13,936  $2,225 
Net cash (used in) provided by operating activities $(1,496) $11,669 
Net cash used in investing activities  (5,824)  (405)  (176)  (4,907)
Net cash used in financing activities  (1,252)  (1,229)
Net cash provided by financing activities  12,005   - 
Net increase in cash $6,860  $591  $10,333  $6,762 

 

Operating Activities

 

Net cash used in operating activities decreased to $1.5 million for the three months ended March 31, 2023 from net cash provided by operating activities increased to $13.9of $11.7 million for the ninethree months ended September 30, 2022 from $2.2 million for the nine months ended September 30, 2021.March 31, 2022. The increasedecrease was primarily due to increases(i) a $6.4 million decrease in both accounts payable andcollections of deferred revenue, (ii) a $9.4 million increase in accounts receivable, and, offset by a $1.9 million decreases in accrued liabilities during the ninethree months ended September 30, 2022.March 31, 2023.


 

Investing Activities

 

Net cash used in investing activities was $5.8$0.2 million for the ninethree months ended September 30, 2022March 31, 2023 which is comprised of cash payments in connection with the acquisition of AMG, the acquisition of the customer list and relationships of Boston Technologies, and capital expenditures of property and equipment. Net cash used in investing activities was $0.4$4.9 million for the ninethree months ended September 30, 2021March 31, 2022, which was comprised of $4.5 million in cash payments deliveredrelated to the acquisition of AMG in the first halfquarter of 20212022 and $0.4 million in connection with the acquisition of ExtenData and purchases of capital expenditures of property and equipment.

 

Financing Activities

 

Net cash used in financing activities was $1.3$12.0 million for the ninethree months ended September 30, 2022March 31, 2023 due to the payment of employee taxes$7.0 million draw on the cashless exerciserevolving line of employee stock options offset bycredit and the proceeds from the exercise$5.0 million term loan which were used to fund the acquisition of employee stock options. Net cash used inMacro Integration on April 1, 2023. There were no financing activities was $1.2 million forduring the ninethree months ended September 30, 2021, which was primarily comprised of payments on the line of credit.March 31, 2022.

Stock Issuances

For the nine months ended September 30, 2022, certain employees exercised vested stock options previously granted under the 2014 Plan through a cashless exercise. The options exercised were net settled in satisfaction of the exercise price and employee share-based tax withholding. These shares were issued pursuant to an S-8 Registration Statement dated July 7, 2021 with respect to shares issuable pursuant to the 2014 Plan. The exercised options, utilizing a cashless exercise, are summarized in the following table:

Options 

exercised

  

Weighted

Average

Exercise

Price

  

Shares Net

Settled for

Exercise

  

Shares

Withheld

for Taxes

  

Net Shares

Issued

  

Weighted

Average

Share Price

  

Employee

Share-Based

Tax

Withholding

 
 550,834  $3.48   194,681   142,479   213,674  $9.85  $1,403,191 

In addition, we issued 78,958 shares of common stock for proceeds of $153,908 in cash related to the exercise of stock options.

In September 2022, a portion of the common stock warrants issued by the Company in 2018 were exercised by certain of the holders on a cashless basis. As a result of the cashless exercise, 97,408 shares of common stock were issued.


 

Critical Accounting Policies and Estimates

 

The preparation of financial statements in accordance with accounting principles generally accepted in the United States requires the appropriate application of certain accounting policies, some of which require us to make estimates and assumptions about future events and their impact on amounts reported in our condensed consolidated financial statements. Since future events and their impact cannot be determined with absolute certainty, the actual results will inevitably differ from our estimates.

 

Acquisition of Advanced Mobile Group, LLC

We completed the acquisition of Advanced Mobile Group, LLC (“AMG”) for $5.1 million on January 31, 2022. We accounted for this transaction under the acquisition method of accounting for business combinations. Accordingly, the purchase price was allocated, on a preliminary basis, to the assets acquired and liabilities assumed based on their respective estimated fair values, including identified intangible assets of $2.2 million and resulting goodwill of $1.9 million. Our preliminary fair value estimates of intangible assets were determined using valuation techniques based on estimates and assumptions used for similar intangible assets we acquired in connection with the acquisition of ExtenData in December 2020. As disclosed in Note 3 to the accompanying condensed consolidated financial statements, during the quarter ended September 30, 2022, management continued to refine its estimates of the fair value of assets acquired and liabilities assumed. Included in the purchase price of AMG, is contingent consideration of $0.5 million, subject to EBITDA results of AMG during each of the two years following the closing of the acquisition. We estimated the fair value of the contingent consideration based on the financial forecasts of AMG. The estimated fair values associated with the acquisition of AMG are subject to change during the measurement period which is not expected to exceed one year after the date of acquisition. Any adjustments to our preliminary purchase price allocation identified during the measurement period will be recognized in the period in which the adjustments are determined and recorded against goodwill.

For a description of other critical accounting policies and estimates, refer to Part II, Item 7, Critical Accounting Policies and Estimates in our Annual Report on Form 10-K for the year ended December 31, 2021. Other than the acquisition of AMG, there2022. There have been no material changes to our critical accounting estimates since our Annual Report on Form 10-K for the year ended December 31, 2021.2022.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

Interest Rate Risk

We are subjecta smaller reporting company, as defined in Rule 12b-2 under the Securities Exchange Act of 1934, as amended, for this reporting period and are not required to interest rate risk in connection with borrowings, if any,provide the information required under our line of credit, which bears interest at variable rates. As of September 30, 2022, we had no outstanding borrowings under our credit facility.


Impact of Inflation

Our results of operations and financial condition are presented based on historical cost. While it is difficult to accurately measure the impact of inflation due to the imprecise nature of the estimates required, we believe the effects of inflation, if any, on our results of operations and financial condition have been immaterial.this item.

 

Item 4. Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

Our management, with the participation of our principal executive officer and principal financial officer, evaluated the effectiveness of our disclosure controls and procedures as of September 30, 2022.March 31, 2023. The term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), means controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to our management, including its principal executive and principal financial officer, as appropriate to allow timely decisions regarding required disclosure. Our evaluation of internal controls excluded an assessment of the internal control over financial reporting for AMG, a business that we acquired on January 31, 2022. We are currently in the process of conducting an assessment of AMG’s controls and procedures and will complete our assessment within one year. Based on the evaluation of our disclosure controls and procedures as of September 30, 2022, excluding an assessment of AMG’s internal control of financial reporting,March 31, 2023, our principal executive officer and principal financial officer concluded that, as of such date, our disclosure controls and procedures were effective.

 

Changes in Internal Control Over Financial Reporting

 

There were no material changes in our internal control over financial reporting identified in connection with the evaluation required by Rule 13a-15(d) and 15d-15(d) of the Exchange Act that occurred during the period covered by this Quarterly Report on Form 10-Q that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 


 

PART II. OTHER INFORMATION

 

Item 1. Legal Proceedings

 

The information contained in “Note 10: Contingencies” to our condensed consolidated financial statements included in this Quarterly Report on Form 10-Q is incorporated by reference into this Item.

 

Item 1A. Risk Factors

 

In addition to the other information set forth in this Quarterly Report on Form 10-Q, please refer to the section titled Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 20212022 for a detailed discussion of certain risks that affect us.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

Effective September 2022 we issued 97,408 shares of common stock upon the exercise of warrants issued in 2018 in one or more private placements. In each case the holders exercised the warrants on a cashless basis. The shares issued upon exercise of the warrants were issued under the exemptions afforded under Section 4(a)(2) of the Securities Act of 1933 and Rule 506 promulgated thereunder. None.

 


 

Item 6. Exhibits

 

EXHIBIT INDEX

 

Exhibit


Number

 Description
3.1 Amended and Restated Certificate of Incorporation (incorporated by reference to Exhibit 3.1 to the Registration Statement on Form S-1 filed on August 13, 2020)
   
3.2 Amendment to Amended and Restated Certificate of Incorporation (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed on December 17, 2021)
   
3.3 Amended and Restated Bylaws of the Company (incorporated by reference to Exhibit 3.4 to the Registration Statement on Form S-1 filed on August 13, 2020)
   
10.1Second Amendment to the Business Loan Agreement dated July 29, 2021, dated March 27, 2023, by and Among DecisionPoint Systems, Inc. and MUFG Union Bank, National Association (incorporated by reference to Exhibit 10.14 to the Annual Report on Form 10-K filed on March 29, 2023)
10.2Commercial Promissory Note ($10.0 million), dated March 27, 2023, by and among DecisionPoint Systems, Inc. and MUFG Union Bank, National Association (incorporated by reference to Exhibit 10.15 to the Annual Report on Form 10-K filed on March 29, 2023)
10.3Commercial Promissory Note ($5.0 million), dated March 27, 2023, by and among DecisionPoint Systems, Inc. and MUFG Union Bank, National Association (incorporated by reference to Exhibit 10.16 to the Annual Report on Form 10-K filed on March 29, 2023)
31.1* Certification by the Principal Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
   
31.2* Certification by the Principal Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
   
32.1** Section 1350 Certification of Principal Executive Officer
   
32.2** Section 1350 Certification of Principal Financial Officer
   
101.INS Inline XBRL Instance Document.
   
101.SCH Inline XBRL Taxonomy Extension Schema Document.
   
101.CAL Inline XBRL Taxonomy Extension Calculation Linkbase Document.
   
101.DEF Inline XBRL Taxonomy Extension Definition Linkbase Document.
   
101.LAB Inline XBRL Taxonomy Extension Label Linkbase Document.
   
101.PRE Inline XBRL Taxonomy Extension Presentation Linkbase Document.
   
104 Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

 

*Filed herewith
**Furnished herewith


 

SIGNATURES

 

UnderPursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report wasto be signed on its behalf of the Registrant by the authorized person named below.undersigned thereunto duly authorized. 

 

DECISIONPOINT SYSTEMS, INC.
Dated: November 14, 2022Date: May 15, 2023By:/s/ Steve Smith
Name:Steve Smith
Title:Chief Executive Officer
(Principal Executive Officer) and Director
Dated: November 14, 2022Date: May 15, 2023By:/s/ Melinda Wohl
Name: Melinda Wohl
Title:Vice President Finance and Administration
(Principal Financial Officer and
Principal Accounting Officer)

 

 

29

24

 

 

iso4217:USD xbrli:shares