UNITED STATES

SECURITIES AND EXCHANGE COMMISSION


Washington, D.C. 20549


FORM 10-Q


ý
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2017March 31, 2022

or


oTRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 For the transition period from _______________________to____________________________


Commission File No. 000-53895


Ridgewood Energy A-1 Fund, LLC

(Exact name of registrant as specified in its charter)


Delaware

(State or other jurisdiction of

incorporation or organization)

 

01-0921132

(I.R.S. Employer

Identification No.)


14 Philips Parkway, Montvale, NJ07645

(Address of principal executive offices) (Zip code)


(800)942-5550

(Registrant’s telephone number, including area code)


Securities registered pursuant to Section 12(b) of the Act: None

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yesx    No


o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).   Yesx     No


o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”,filer,” “smaller reporting company”company,” and “emerging growth company” in Rule 12b-2 of the Securities Exchange Act of 1934.


Act.

Large accelerated fileroAccelerated filero

Non-accelerated filer

(Do not check if a smaller reporting company)

x

Smaller reporting company

Emerging growth company

x

o


If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Securities Exchange Act of 1934.


Act. o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Securities Exchange Act of 1934)Act). Yes oNo


x

As of November 7, 2017May 10, 2022, there were 207.7026 shares of LLC Membership Interest outstanding.

 



Table of Contents

 

Table of Contents

PAGE
PART I - FINANCIAL INFORMATION 
Item 1.1
1
Unaudited Condensed Statements of Operations for the three months ended
March 31, 2022 and 2021
2
Unaudited Condensed Statements of Changes in Members’ Capital for the three months
ended March 31, 2022 and 2021
3
  2
34
45
Item 2.9
Item 3.15
Item 4.15
15
PART II - OTHER INFORMATION 
Item 1.1516
Item 1A.1516
Item 2.1516
Item 3.16
Item 4.16
Item 5.16
Item 6.16
SIGNATURES17

   
17

PART I – FINANCIAL INFORMATION


ITEM 1. FINANCIAL STATEMENTS


RIDGEWOOD ENERGY A-1 FUND, LLC

UNAUDITED CONDENSED BALANCE SHEETS

(in thousands, except share data)


     September 30, 2017  December 31, 2016 
Assets      
Current assets:      
Cash and cash equivalents $2,777  $3,458 
Salvage fund  942   266 
Production receivable  210   324 
Other current assets  74   119 
Total current assets  4,003   4,167 
Salvage fund  558   1,286 
Oil and gas properties:        
Proved properties  19,962   18,056 
Less:  accumulated depletion and amortization  (6,493)  (3,804)
Total oil and gas properties, net  13,469   14,252 
Total assets $18,030  $19,705 
         
Liabilities and Members' Capital        
Current liabilities:        
Due to operators $552  $462 
Accrued expenses  240   566 
Current portion of long-term borrowings  1,393   690 
Asset retirement obligations  942   266 
Total current liabilities  3,127   1,984 
Long-term borrowings  5,841   6,453 
Asset retirement obligations  553   1,409 
Other liabilities  40   40 
Total liabilities  9,561   9,886 
Commitments and contingencies (Note 4)        
Members' capital:        
Manager:        
Distributions  (5,058)  (5,058)
Retained earnings  5,356   5,117 
Manager's total  298   59 
Shareholders:        
Capital contributions (250 shares authorized;        
   207.7026 issued and outstanding)  41,143   41,143 
Syndication costs  (4,804)  (4,804)
Distributions  (35,427)  (35,427)
Retained earnings  7,257   8,845 
Shareholders' total  8,169   9,757 
Accumulated other comprehensive income  2   3 
Total members' capital  8,469   9,819 
Total liabilities and members' capital $18,030  $19,705 

         
  March 31, 2022  December 31, 2021 
Assets        
Current assets:        
Cash and cash equivalents $767  $791 
Salvage fund  609   46 
Production receivable  451   329 
Due from affiliate (Note 2)  18   19 
Other current assets  18   36 
Total current assets  1,863   1,221 
Salvage fund  1,299   1,830 
Oil and gas properties:        
Proved properties  17,476   17,439 
Less:  accumulated depletion and amortization  (12,574)  (12,116)
Total oil and gas properties, net  4,902   5,323 
Total assets $8,064  $8,374 
         
Liabilities and Members' Capital        
Current liabilities:        
Due to operators $35  $27 
Accrued expenses  59   66 
Asset retirement obligations  609   46 
Total current liabilities  703   139 
Asset retirement obligations  326   888 
Total liabilities  1,029   1,027 
Commitments and contingencies (Note 3)        
Members' capital:        
Manager:        
Distributions  (5,725)  (5,589)
Retained earnings  7,104   6,950 
Manager's total  1,379   1,361 
Shareholders:        

Capital contributions (250 shares authorized;

 207.7026 issued and outstanding)

  41,143   41,143 
Syndication costs  (4,804)  (4,804)
Distributions  (39,207)  (38,436)
Retained earnings  8,524   8,083 
Shareholders' total  5,656   5,986 
Total members' capital  7,035   7,347 
Total liabilities and members' capital $8,064  $8,374 

The accompanying notes are an integral part of these unaudited condensed financial statements.

1

RIDGEWOOD ENERGY A-1 FUND, LLC

UNAUDITED CONDENSED STATEMENTS OF OPERATIONS

AND COMPREHENSIVE LOSS
 (in

(in thousands, except per share data)



    Three months ended September 30,  Nine months ended September 30, 
  2017  2016  2017  2016 
Revenue            
Oil and gas revenue $777  $220  $2,692  $376 
Expenses                
Depletion and amortization  395   167   2,563   198 
Management fees to affiliate (Note 2)  93   64   280   254 
Operating expenses  164   91   515   134 
General and administrative expenses  38   41   126   114 
Total expenses  690   363   3,484   700 
Income (loss) from operations  87   (143)  (792)  (324)
Interest expense, net  (187)  (103)  (557)  (100)
Net loss  (100)  (246)  (1,349)  (424)
Other comprehensive (loss) income                
Unrealized (loss) gain on marketable securities  -   -   (1)  1 
Total comprehensive loss $(100) $(246) $(1,350) $(423)
                 
Manager Interest                
Net income (loss) $68  $2  $239  $(20)
                 
Shareholder Interest                
Net loss $(168) $(248) $(1,588) $(404)
Net loss per share $(813) $(1,194) $(7,649) $(1,944)

         
  Three months ended March 31, 
  2022  2021 
Revenue      
Oil and gas revenue $1,199  $675 
Other revenue  84   107 
Total revenue  1,283   782 
Expenses        
Depletion and amortization  458   567 
Operating expenses  122   97 
Management fees to affiliate (Note 2)  73   75 
General and administrative expenses  35   35 
Total expenses  688   774 
Income from operations  595   8 
Interest expense  -   (31)
Net income (loss) $595  $(23)
         
Manager Interest        
Net income $154  $81 
         
Shareholder Interest        
Net income (loss) $441  $(104)
Net income (loss) per share $2,122  $(503)

The accompanying notes are an integral part of these unaudited condensed financial statements.

2

RIDGEWOOD ENERGY A-1 FUND, LLC

UNAUDITED CONDENSED STATEMENTS OF CASH FLOWS

CHANGES

IN MEMBERS’ CAPITAL

(in thousands)



  Nine months ended September 30, 
  2017  2016 
       
Cash flows from operating activities      
Net loss $(1,349) $(424)
Adjustments to reconcile net loss to net cash        
   provided by (used in) operating activities:        
Depletion and amortization  2,563   198 
Accretion expense  22   - 
Amortization of debt discounts and deferred financing costs  91   31 
Changes in assets and liabilities:        
Decrease (increase) in production receivable  114   (137)
Decrease (increase) in other current assets  45   (70)
Increase (decrease) in due to operators  38   (6)
(Decrease) increase in accrued expenses  (14)  107 
Settlement of asset retirement obligation  (82)  - 
Net cash provided by (used in) operating activities  1,428   (301)
         
Cash flows from investing activities        
Capital expenditures for oil and gas properties  (2,160)  (1,517)
Decrease (increase) in salvage fund  51   (3)
Net cash used in investing activities  (2,109)  (1,520)
         
Cash flows from financing activities        
Long-term borrowings  -   1,120 
Net cash provided by financing activities  -   1,120 
         
Net decrease in cash and cash equivalents  (681)  (701)
Cash and cash equivalents, beginning of period  3,458   1,444 
Cash and cash equivalents, end of period $2,777  $743 
         
Supplemental disclosure of cash flow information        
Cash paid for interest, net of amounts capitalized $485  $- 
         
Supplemental disclosure of non-cash investing activities        
Due to operators for accrued capital expenditures for
oil and gas properties
 $467  $254 

thousands, except share data)

                 
 Three months ended March 31, 2022 
  # of Shares  Manager  Shareholders  Total 
Balances, December 31, 2021  -207.7026  $1,361  $5,986  $7,347 
 Distributions  --   (136)  (771)  (907)
 Net income  -   154   441   595 
Balances, March 31, 2022  -207.7026  $1,379  $5,656  $7,035 

                 
 Three months ended March 31, 2021 
  # of Shares  Manager  Shareholders  Total 
Balances, December 31, 2020  -207.7026  $1,099  $6,435  $7,534 
 Distributions  --   (23)  (130)  (153)
 Net income (loss)  -   81   (104)  (23)
Balances, March 31, 2021  -207.7026  $1,157  $6,201  $7,358 

The accompanying notes are an integral part of these unaudited condensed financial statements.

3

RIDGEWOOD ENERGY A-1 FUND, LLC

UNAUDITED CONDENSED STATEMENTS OF CASH FLOWS

(in thousands)

         
  Three months ended March 31, 
  2022  2021 
       
Cash flows from operating activities        
Net income (loss) $595  $(23)
Adjustments to reconcile net income (loss) to net cash
provided by operating activities:
       
Depletion and amortization  458   567 
Accretion expense  6   6 
Amortization of debt discounts  -   1 
Changes in assets and liabilities:        
Increase in production receivable  (122)  (104)
Decrease in due from affiliate  1   56 
Decrease (increase) in other current assets  18   (28)
(Decrease) increase in due to operators  (2)  3 
Decrease in accrued expenses  (7)  (6)
Settlement of asset retirement obligations  (5)  (209)
Net cash provided by operating activities  942   263 
         
Cash flows from investing activities        
(Capital expenditures) credits for oil and gas properties  (27)  13 
Proceeds from salvage fund  5   263 
Increase in salvage fund  (37)  (55)
Net cash (used in) provided by investing activities  (59)  221 
         
Cash flows from financing activities        
Repayments of long-term borrowings  -   (167)
Distributions  (907)  (153)
Net cash used in financing activities  (907)  (320)
         
Net (decrease) increase in cash and cash equivalents  (24)  164 
Cash and cash equivalents, beginning of period  791   1,150 
Cash and cash equivalents, end of period $767  $1,314 
         
Supplemental disclosure of cash flow information        
Cash paid for interest $-  $30 
         
Supplemental disclosure of non-cash investing activities        
Due to operators for accrued capital expenditures for
oil and gas properties
 $16  $- 

The accompanying notes are an integral part of these unaudited condensed financial statements.

4

RIDGEWOOD ENERGY A-1 FUND, LLC

NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS


1.Organization and Summary of Significant Accounting Policies

Organization

The Ridgewood Energy A-1 Fund, LLC (the “Fund”), a Delaware limited liability company, was formed on February 3, 2009 and operates pursuant to a limited liability company agreement (the “LLC Agreement”) dated as of March 2, 2009 by and among Ridgewood Energy Corporation (the “Manager”) and the shareholders of the Fund, which addresses matters such as the authority and voting rights of the Manager and shareholders, capitalization, transferability of membership interests, participation in costs and revenues, distribution of assets and dissolution and winding up. The Fund was organized to primarily acquire interests in oil and gas properties located in the United States offshore waters of Texas, Louisiana and Alabama in the Gulf of Mexico.


The Manager has direct and exclusive control over the management of the Fund’s operations. The Manager performs, or arranges for the performance of, the management, advisory and administrative services required for Fundthe Fund’s operations. Such services include, without limitation, the administration of shareholder accounts, shareholder relations, the preparation, review and dissemination of tax and other financial information and the management of the Fund’s investments in projects. In addition, the Manager provides office space, equipment and facilities and other services necessary for Fundthe Fund’s operations. The Manager also engages and manages contractual relations with unaffiliated custodians, depositories, accountants, attorneys, corporate fiduciaries, insurers, banks and others as required. See Notes 2 3 and 4.


3.

Basis of Presentation

These unaudited interim condensed financial statements have been prepared by the Fund’s management in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and in the opinion of management, contain all adjustments (consisting of only normal recurring adjustments) necessary to present fairly the Fund’s financial position, results of operations, changes in members’ capital and cash flows for the periods presented. Certain information and note disclosures normally included in annual financial statements prepared in accordance with GAAP have been omitted in these unaudited interim condensed financial statements. The financial position, results of operations, financial position,changes in members’ capital and cash flows for the periods presented herein are not necessarily indicative of future financial results. These unaudited interim condensed financial statements should be read in conjunction with the Fund’s December 31, 20162021 financial statements and notes thereto included in the Fund’s Annual Report on Form 10-K (“20162021 Annual Report”) filed with the Securities and Exchange Commission (“SEC”). The year-end condensed balance sheet data was derived from audited financial statements for the year ended December 31, 2016,2021, but does not include all annual disclosures required by GAAP.


Use of Estimates

The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenue and expense during the reporting period. On an ongoing basis, the Managermanagement reviews its estimates, including those related to the fair value of financial instruments, depletion and amortization, determination of proved reserves, impairment of long-lived assets and asset retirement obligations. Actual results may differ from those estimates.

Summary of Significant Accounting Policies

The Fund has provided discussion of significant accounting policies in Note 1 of “Notes to Financial Statements” – “Organization and Summary of Significant Accounting Policies” contained in Item 8. “Financial Statements and Supplementary Data” within its 20162021 Annual Report. There have been no significant changes to the Fund’s significant accounting policies during the three and nine months ended September 30, 2017.


Salvage Fund
March 31, 2022.

Fair Value Measurements

The Fund depositsfollows the accounting guidance for fair value measurement for measuring fair value of assets and liabilities in a separate interest-bearing account, orits financial statements. The Fund’s financial assets and liabilities consist of cash and cash equivalents, salvage fund, cashproduction receivable, due from affiliate, other current assets, due to provide foroperators and accrued expenses. The carrying amounts of these financial assets and liabilities approximate fair value due to their short-term nature. The Fund also applies the fundingprovisions of the fair value measurement accounting guidance to its non-financial assets and liabilities, such as oil and gas properties and asset retirement obligations. As of September 30, 2017 and December 31, 2016, the Fund had investments in federal agency mortgage-backed securities as detailed in the following table, which are classified as available for sale.  Available-for-sale securities are carried in the financial statements at fair value. Mortgage-backed securities within the salvage fund are recorded basedobligations, on Level 2 inputs, as such instruments trade in over-the-counter markets.
a non-recurring basis.

5

     Gross    
  Amortized  Unrealized  Fair 
  Cost  Gains  Value 
  (in thousands) 
Government National Mortgage Association security (GNMA July 2041)    
   September 30, 2017 $46  $2  $48 
   December 31, 2016 $64  $3  $67 
The unrealized gains on the Fund's investments in federal agency mortgage-backed securities were the result of fluctuations in market interest rates. The contractual cash flows of those investments are guaranteed by an agency of the U.S. government.  Unrealized gains or losses on available-for-sale securities are reported in other comprehensive income until realized.

For all investments, interest income is accrued as earned and amortization of premium or discount, if any, is included in interest income.  Interest earned on the account will become part of the salvage fund.  There are no restrictions on withdrawals from the salvage fund.

Asset Retirement Obligations

For oil and gas properties, there are obligations to perform removal and remediation activities when the properties are retired. Upon the determination that a property is either proved or dry, a retirement obligation is incurred. The Fund recognizes the fair value of a liability for an asset retirement obligation in the period incurred.incurred based on expected future cash outflows required to satisfy the obligation discounted at the Fund’s credit-adjusted risk-free rate. Plug and abandonment costs associated with unsuccessful projects are expensed as dry-hole costs. At least bi-annually,Annually, or more frequently if an event occurs that would dictate a change in assumptions or estimates underlying the obligations, the Fund reassesses its asset retirement obligations to determine whether any revisions to the obligations are necessary. The following table presents changes in asset retirement obligations during the nine months ended September 30, 2017 and 2016.

  2017  2016 
  (in thousands) 
Balance, beginning of period $1,675  $2,119 
Liabilities incurred  2   - 
Liabilities settled  (82)  - 
Accretion expense  22   - 
Revision of estimates  (122)  - 
Balance, end of period $1,495  $2,119 
During the nine months ended September 30, 2017, the Fund recorded credits to depletion expense totaling $0.1 million related to an adjustment to the asset retirement obligation for a fully depleted property. The Fund maintains a salvage fund to provide for the funding of future asset retirement obligations.

Revenue Recognition

Oil and gas revenues from contracts with customers are recognized at the point when control of oil and natural gas is transferred to the customers in accordance with Accounting Standard Codification Topic 606, Revenue from Contracts with Customers. Revenues from the sale of natural gas liquid are included within gas revenues. The Fund’s oil and natural gas generally are sold to its customers at prevailing market prices based on an index in which the prices are published, adjusted for pricing differentials, quality of oil and pipeline allowances. Under the Fund’s oil and natural gas contracts, each unit of oil and natural gas represents a separate performance obligation; therefore, future volumes are wholly unsatisfied and the transaction price related to the remaining performance obligations is the variable index-based price attributable to each unit of oil and natural gas that is transferred to the customer. The Fund invoices customers once its performance obligations have been satisfied, at which point the payment is unconditional. Accordingly, the Fund’s oil and natural gas contracts do not give rise to contract assets or liabilities. The receivables related to the Fund’s oil and gas revenue are included within “Production receivable” on the Fund’s balance sheets.

Other revenue is generated from the Fund’s production handling, gathering and operating services agreement with affiliated entities and other third parties. The Fund earns a fee for its services and recognizes these fees as revenue at the time its performance obligations are satisfied as the control of oil and natural gas is never transferred to the Fund, thus there are no unsatisfied performance obligations. The Fund’s project operator performs joint interest billing once the performance obligations have been satisfied, at which point the payment is unconditional. Accordingly, the Fund’s production handling, gathering and operating services agreement with affiliated entities and other third parties does not give rise to contract assets or liabilities. The receivables related to the Fund’s proportionate share of revenue from affiliates are included within “Due from affiliate” on the Fund’s balance sheets. The receivables related to the Fund’s proportionate share of revenue from third parties are presented as a reduction from “Due to operator” on the Fund’s balance sheets. The receivables are settled by issuance of a non-cash credit from the Beta Project operator to the Fund when the operator performs the joint interest billing of the lease operating expenses due from the Fund. However, if applying the joint interest billing credit results in a net credit balance due to the Fund, the Beta Project operator remits such balance in cash to the Fund.

The Fund also has an estimation process for revenue and related accruals, and any identified difference between its revenue estimates and actual revenue has not been significant. During the three months ended March 31, 2022 and 2021, revenue recognized from performance obligations satisfied in previous periods was not significant.

Allowance for Credit Losses

The Fund is exposed to credit losses through the sale of oil and natural gas to customers. However, the Fund only sells to a small number of major oil and gas companies that have investment-grade credit ratings. Based on historical collection experience, current and future economic and market conditions and a review of the current status of customers' production receivables, the Fund has not recorded an expected loss allowance as there are no past due receivable balances or projected credit losses.

Impairment of Long-Lived Assets

The Fund reviews the carrying value of its oil and gas properties annually and when management determines thatfor impairment whenever events and circumstances indicate that the recorded carrying value of its oil and gas properties may not be recoverable. Impairments are determinedRecoverability is evaluated by comparing estimated future net undiscounted cash flows to the carrying value of the oil and gas properties at the time of the review. If the carrying value exceeds the estimated future net undiscounted cash flows, the carrying value of the assetoil and gas properties is impaired, and written down to fair value. Fair value which is determined using estimated future net discounted cash flows from the asset.valuation techniques that include both market and income approaches and use Level 3 inputs. The fair value determinations require considerable judgment and are sensitive to change. Different pricing assumptions, reserve estimates of oil and natural gas reserves and future development costs or discount rates could result in a different calculatedsignificant impact on the amount of impairment.  Given the volatility

6

There were no impairments of oil and natural gas prices, it is reasonably possible thatproperties during the Fund’s estimate of future net discounted cash flows from proved oilthree months ended March 31, 2022 and natural gas reserves could change in the near term.


2021. Fluctuations in oil and natural gas commodity prices may impact the fair value of the Fund’s oil and gas properties. IfIn addition, significant declines in oil and natural gas commodity prices decline, even if only for a short periodcould reduce the quantities of time, it is possiblereserves that impairments of oil and gas properties will occur.
are commercially recoverable, which could result in impairment. 

Recent Accounting Pronouncements

In May 2014, the Financial Accounting Standards Board (“FASB”) issued accounting guidance on revenue recognition, which provides for a single five-step model to be applied to all revenue contracts with customers. In July 2015, the FASB issued a deferral of the effective date of the guidance to 2018, with early adoption permitted in 2017. In March 2016, the FASB issued accounting guidance, which clarifies the implementation guidance on principal versus agent considerations in the new revenue recognition standard. In April 2016, the FASB issued guidance on identifying performance obligations and licensing and in May 2016, the FASB issued final amendments which provided narrow scope improvements and practical expedients related to the implementation of the guidance.  The accounting guidance may be applied either retrospectively or through the use of a modified-retrospective method.

The Fund has substantially completedconsidered recent accounting pronouncements issued during the evaluationthree months ended March 31, 2022 and through the filing of this report, and the accounting guidance and currently expects the adoption of the accounting guidanceFund has not identified new standards that it believes will not have a materialan impact on the Fund’s financial statements. Under the new accounting guidance, the revenue associated with the Fund’s existing contracts will be recognized in the period that control of the related commodity is transferred to the customer, which is generally consistent with its current revenue recognition model.  The Fund will adopt the new accounting guidance using the modified retrospective method at the date of adoption, which is January 1, 2018.  Although the Fund has not identified changes to its revenue recognition that would result in a material cumulative effect adjustment to retained earnings on January 1, 2018, the Fund expects the adoption of the accounting guidance will result in enhanced disclosures related to revenue recognition policies, the Fund’s performance obligations and significant judgments used in applying the new revenue recognition accounting guidance.


2.Related Parties

Pursuant to the terms of the LLC Agreement, the Manager is entitled to receive an annual management fee, payable monthly, of 2.5%2.5% of total capital contributions, net of cumulative dry-hole and related well costs incurred by the Fund. In addition, pursuant to the terms of the LLC Agreement,Fund and fully depleted project investments, however, the Manager is also permitted to waive all or a portion of the management fee at its own discretion. SuchTherefore, all or a portion of the management fee may be temporarily waived to accommodate the Fund’s short-term capital commitments. Management fees during each of the three and nine months ended September 30, 2017March 31, 2022 and 20162021 were $0.1 million and $0.3 million, respectively.

$0.1 million.

The Manager is also entitled to receive a 15% interest in15% of the cash distributions from operations made by the Fund. The Fund did not pay distributionsDistributions paid to the Manager during the three and nine months ended September 30, 2017March 31, 2022 and 2016.

In 2016, the2021 were $0.1 million million and $23 thousand, respectively.

The Fund entered into a master agreement withutilizes Beta Sales and Transport, LLC, a wholly ownedwholly-owned subsidiary of the Manager, to facilitate the transportation and sale of oil and natural gas produced from the Beta Project.

The Fund has provided discussionis a party to a production handling, gathering and operating services agreement with affiliated entities and other third-party working interest owners in the Claiborne Project. During the three months ended March 31, 2022 and 2021, the Fund earned $28 thousand and $36 thousand, respectively, representing its proportionate share of this agreementthe production handling fees earned from affiliates, which is included within “Other revenue” on the Fund’s statements of operations. As of March 31, 2022 and December 31, 2021, the Fund’s receivables of $18 thousand and $19 thousand, respectively, related to the Fund’s proportionate share of revenue from affiliates are included within “Due from affiliate” on the Fund’s balance sheets. The receivables are settled by issuance of a non-cash credit from the Beta Project operator to the Fund on behalf of the Claiborne Project working interest owners when the operator performs the joint interest billing of the lease operating expenses due from the Fund. However, if applying the joint interest billing credit results in Note 2 of “Notesa net credit balance due to Financial Statements” – “Related Parties” containedthe Fund, the Beta Project operator remits such balance in Item 8. “Financial Statements and Supplementary Data” within its 2016 Annual Report.


cash to the Fund. At times, short-term payables and receivables, which do not bear interest, arise from transactions with affiliates in the ordinary course of business.

The Fund has working interest ownership in certain projects to acquire and develop oil and natural gas projects, which are also owned by other entities that are likewise managed by the Manager.


3.Credit Agreement – Beta Project Financing

3.        Commitments and Contingencies

Capital Commitments

As of September 30, 2017 and DecemberMarch 31, 2016, the Fund had borrowings of $7.3 million under the credit agreement. The loan bears interest at 8% compounded annually.  Principal and interest are repaid at the lesser of the Monthly Fixed Amount or the Debt Service Cap amount, as defined in the credit agreement, until the loan is repaid in full, in no event later than December 31, 2020.  The loan may be prepaid by the Fund without premium or penalty. As of December 31, 2016, in accordance with the terms of the credit agreement, there are no additional borrowings available to the Fund. On September 15, 2017, the Fund and other participating funds managed by the Manager, entered into the second amendment to the credit agreement (“Second Amendment”). The Second Amendment principally amended the definition of net revenues, which is the basis for the calculation of the Debt Service Cap amount.


Unamortized debt discounts and deferred financing costs of $31 thousand as of September 30, 2017 and $0.1 million as of December 31, 2016 are presented as a reduction of “Long-term borrowings” on the balance sheets.  Amortization expense during the three and nine months ended September 30, 2017 of $31 thousand and $0.1 million, respectively, and amortization expense during the three months ended September 30, 2016 of $31 thousand were expensed and included on the statements of operations within “Interest expense, net”. Amortization expense during the nine months ended September 30, 2016 of $0.1 million was capitalized and included on the balance sheet within “Oil and gas properties”.
As of September 30, 2017 and December 31, 2016, accrued interest costs of $0.2 million and $0.5 million, respectively, were included on the balance sheets within “Accrued expenses”. Interest costs incurred during the three and nine months ended September 30, 2017 of $0.2 million and $0.5 million, respectively, and interest costs incurred during the three months ended September 30, 2016 of $0.1 million were expensed and included on the statements of operations within “Interest expense, net”. Interest costs incurred during the nine months ended September 30, 2016 of $0.1 million were capitalized and included on the balance sheet within “Oil and gas properties”. During the nine months ended September 30, 2017, the Fund made payments on the loan of $0.3 million, which related to capitalized interest costs.
As additional consideration to the lenders, the Fund has agreed to convey an overriding royalty interest (“ORRI”) in its working interest in the Beta Project to the lenders. Such ORRI will not accrue or become payable to the lenders until after the loan is repaid in full. The credit agreement contains customary covenants, with which the Fund was in compliance as of September 30, 2017 and December 31, 2016.

4.Commitments and Contingencies

Capital Commitments
As of September 30, 2017,2022, the Fund’s estimated capital commitments related to its oil and gas properties were $3.7$2.3 million (which include asset retirement obligations for the Fund’s projects of $2.3 million)$1.4 million), of which $2.1$1.0 million is expected to be spent during the next twelve months primarily related to the additional development costs for the Beta Project. As a result of continued development of the Beta Project, the Fund has experienced negative cash flows for the nine months ended September 30, 2017.months. Future results of operations and cash flows are dependent on the continued successful developmentplanned recompletion costs of and the relatedrevenues from production and sale of oil and gas revenues from the Beta Project.

Based upon its current cash position, salvage fund and its current reservereserves estimates, the Fund expects cash flow from operations to be sufficient to cover its commitments borrowing repayments and ongoing operations. ReserveReserves estimates are projections based on engineering data that cannot be measured with precision, require substantial judgment, and are subject to frequent revision.  However, if cash flow

7

Impact from operationscurrent market conditions

The oil and gas market is not sufficientsubject to meetsources of uncertainty relating to: (i) Russia’s invasion of Ukraine, and what sweeping economic sanctions on Russia means for its ability to export oil; (ii) continued impact of COVID-19 to global financial and commodity markets; (iii) the Fund’s commitments,prospect of a U.S. or global recession, particularly given efforts by the Manager will temporarily waive all or a portionU.S. Federal Reserve and other global central banks to curb inflation; (iv) the potential for lifting sanctions on Iran, which may bring new oil to market; and (v) the Biden Administration’s energy policy response, which includes the announcement of an unprecedently large release of oil from the management fee as well as provide short-term financingStrategic Petroleum Reserve of 1.0 million barrels of oil per day for up to accommodatesix months. Different outcome of response to these issues would have different impacts on global financial and commodity markets and their corresponding effect on the Fund’s short-term commitments if needed.


Fund remains uncertain.

Environmental and Governmental Regulations

Many aspects of the oil and gas industry are subject to federal, state and local environmental laws and regulations. The Manager and operators of the Fund’s properties are continually taking action they believe appropriate to satisfy applicable federal, state and local environmental regulations. However, due to the significant public and governmental interest in environmental matters related to those activities, the Manager cannot predict the effects of possible future legislation, rule changes, or governmental or private claims. As of September 30, 2017March 31, 2022 and December 31, 2016,2021, there were no known environmental contingencies that required adjustment to, or disclosure in, the Fund’s financial statements.


Oil and gas industry legislation and administrative regulations are periodically changed for a variety of political, economic, and other reasons. Any such future laws and regulations could result in increased compliance costs or additional operating restrictions, which could have a material adverse effect on the Fund’s operating results and cash flows. It is not possible at this time to predict whether such legislation or regulation, if proposed, will be adopted as initially written, if at all, or how legislation or new regulation that may be adopted would impact the Fund’s business.


BOEM Notice to Lessees on Supplemental Bonding

Financial Assurance Requirements

On July 14, 2016, the Bureau of Ocean Energy Management (“BOEM”) issued a Notice to Lessees (“NTL”NTL 2016-N01”) that discontinued and materially replaced existing policies and procedures regarding financial security (i.e. supplemental bonding) for decommissioning obligations of lessees of federal oil and gas leases and owners of pipeline rights-of-way, rights-of userights-of-use and easements on the Outer Continental Shelf (“Lessees”).  Generally, the new NTL 2016-N01 (i) ended the practice of excusing Lessees from providing such additional security where co-lessees had sufficient financial strength to meet such decommissioning obligations, (ii) established new criteria for determining financial strength and additional security requirements of such Lessees, (iii) provided acceptable forms of such additional security, and (iv) replaced the waiver system with one of self-insurance.  The new rule became effective as of September 12, 2016; however, on January 6, 2017, the BOEM announced that it was suspending the implementation timeline for six months in certain circumstances.  On June 22,May 1, 2017, the Secretary of the U.S. Department of the Interior (“Interior”) directed the BOEM announced thatto complete a review of NTL 2016-N01, to provide a report to certain Interior personnel describing the results of the review and options for revising or rescinding NTL 2016-N01, and to keep the implementation timeline extension will remain in effect pending the completion of itsthe review of NTL 2016-N01 by the identified Interior personnel. 

On October 16, 2020, BOEM and the Bureau of Safety and Environmental Enforcement published a proposed new NTL. The Fund, as well asrule at 85 FR 65904 on Risk, Management, Financial Assurance and Loss Prevention, addressing the streamlining of evaluation criteria when determining whether oil, gas and sulfur leases, right-of-use and easement grant holders, and pipeline right-of-way grant holders may be required to provide bonds or other industry participants, are workingsecurity above the prescribed amounts for base bonds to ensure compliance with the Lessees’ obligations, primarily decommissioning obligations. The proposed rule was significantly less stringent with respect to financial assurance than NTL 2016-N01. To date, the BOEM is not currently implementing NTL 2016-N01 and its operatorsstatus is uncertain, but has indicated that it is reviewing the proposed rule.

Notwithstanding the uncertain status of NTL 2016-N01, BOEM had continued under existing law to review supplemental financial assurance requirements relative to sole liability properties (i.e., properties in which only one company is liable for decommissioning).  However, on August 18, 2021, the BOEM issued a Note to Stakeholders in which the BOEM stated that it was expanding its financial assurance efforts beyond sole liability projects to include “supplemental financial assurance of certain high-risk, non-sole liability properties” (those properties with more than one company potentially liable for decommissioning costs). The BOEM identified (i) inactive properties, (ii) those with less than five years of production left, and working interest partners to determine(iii) those with damaged infrastructure, as being high-risk, non-sole liability properties and agree upon the correct level of decommissioning obligations tofor which theysupplemental financial assurance may be liable and the manner in which such obligations will be secured.required.   The impact of the NTL, if enforced without change or amendment,BOEM may require the Fund to fully secure all of its potential abandonment liabilities, to the BOEM’s satisfaction using one or more of the enumerated methods for doing so.  Potentially thiswhich potentially could increase costs to the Fund if theFund. The Fund is requirednot able to obtain additional supplemental bonding, fund escrow accountsevaluate the impact of the proposed new rule on its operations or obtain letters of credit.

financial condition until a final rule is issued or some other definitive action is taken by the Interior or BOEM.

Insurance Coverage

The Fund is subject to all risks inherent in the oil and natural gas business. Insurance coverage as is customary for entities engaged in similar operations is maintained, but losses may occur from uninsurable risks or amounts in excess of existing insurance coverage. The occurrence of an event that is not insured or not fully insured could have a material adverse impact upon earnings and financial position. Moreover, insurance is obtained as a package covering all of the fundsentities managed by the Manager. Depending on the extent, nature and payment of claims made by the Fund or other fundsentities managed by the Manager, yearly insurance coverage may be exhausted and become insufficient to cover a claim by the Fund in a given year.

8

ITEM 2.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Cautionary Statement Regarding Forward-Looking Statements


Certain statements in this Quarterly Report on Form 10-Q (“Quarterly Report”) and the documents Ridgewood Energy A-1 Fund, LLC (the “Fund”) has incorporated by reference into this Quarterly Report, other than purely historical information, including estimates, projections, statements relating to the Fund’s business plans, strategies, objectives and expected operating results, and the assumptions upon which those statements are based, are “forward-looking statements” within the meaning of the U.S. Private Securities Litigation Reform Act of 1995 that1995. Such forward-looking statements are based on current expectations and assumptions and are subject to risks and uncertainties that may cause actual results to differ materially from the forward-looking statements. You are therefore cautioned against relying on any such forward-looking statements. Forward-looking statements can generally be identified by words such as “believe,” “project,” “expect,” “anticipate,” “estimate,” “intend,” “strategy,” “plan,” “target,” “pursue,” “may,” “will,” “will likely result,” and similar expressions and references to future periods. Examples of events that could cause actual results to differ materially from historical results or those anticipated include the impact on the Fund’s business and operations of any future widespread health emergencies or public health crises such as pandemics and epidemics, weather conditions, such as hurricanes, changes in market and other conditions affecting the pricing, production and demand of oil and natural gas, the cost and availability of equipment, and changes in domestic and foreign governmental regulations. Examples of forward-looking statements made herein include statements regarding projects, investments, insurance, capital expenditures and liquidity. Forward-looking statements made in this document speak only as of the date on which they are made. The Fund undertakes no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.


Critical Accounting Policies and Estimates


There were no changes to the Fund’s critical accounting policies and estimates from those disclosed in its Annual Report on Form 10-K for the year ended December 31, 2016.


2021.

Overview of the Fund’s Business


The Fund was organized primarily to acquire interests in oil and natural gas properties located in the United States offshore waters of Texas, Louisiana and Alabama in the Gulf of Mexico. The Fund’s primary investment objective is to generate cash flow for distribution to its shareholders by generating returns across a portfolio of oil and natural gas projects. Distributions to shareholders are made in accordance with the Fund’s limited liability company agreement (the “LLC Agreement”).


Ridgewood Energy Corporation (the “Manager”) is the Manager, and as such, has direct and exclusive control over the management of the Fund’s operations. The Manager performs, or arranges for the performance of, the management, advisory and administrative services required for the Fund’s operations. As compensation for its services, the Manager is entitled to receive an annual management fee, payable monthly, equal to 2.5% of the total capital contributions made by the Fund’s shareholders, net of cumulative dry-hole and related well costs incurred by the Fund.Fund and fully depleted project investments. The Fund does not currently, nor is there any plan to, operate any project in which the Fund participates. The Manager enters into operating agreements with third-party operators for the management of all exploration, development and producing operations, as appropriate. The Manager also participates in distributions.

Market Conditions

While the current outlook for oil and gas commodity prices is favorable, the global energy market has come into particularly volatile footing given several major sources of uncertainty relating to: (i) Russia’s invasion of Ukraine in early 2022, and what sweeping economic sanctions on Russia means for its ability to export oil; (ii) strict new COVID-19 lockdown measures being imposed on parts of China, which may dampen Chinese economic activity and energy demand; (iii) the prospect of a U.S. or global recession, particularly given by efforts by the U.S. Federal Reserve and other global central banks to curb inflation; (iv) the potential for lifting sanctions on Iran, which may bring new oil to market; and (v) the Biden Administration’s energy policy response, which included the announcement on March 31, 2022 to release 1.0 million barrels of oil per day for up to six months from its Strategic Petroleum Reserve. Major headlines on each of these issues are developing daily, and the market is moving with them. Different outcome of response to these issues would have radically different impacts on global economic growth and the performance of financial markets during 2022 and the Fund, its operators and other working interest partners’ financial performance results may be materially adversely affected, which could affect the Fund’s liquidity, development of oil and gas properties and expected operating results. However, because the Fund owns the Beta Project with no debt and the project is a long-lived asset that is expected to produce over many years with relatively low operating costs, the Fund believes that it is positioned to weather this period of uncertainty and volatility in the global oil market.

9

Commodity Price Changes


Changes in oil and natural gas commodity prices may significantly affect liquidity and expected operating results. DeclinesSignificant declines in oil and natural gas commodity prices not only reduce revenues and profits but could also reduce the quantities of reserves that are commercially recoverable.  Significant declines in prices couldrecoverable and result in non-cash charges to earnings due to impairment.


impairment and higher depletion rates.

Oil and natural gas commodity prices have been subject to significant fluctuationsvolatility most recently due to the issues impacting market conditions described above. Although volatile, the overall trend for the crude oil market has been favorable during the past several years.first quarter of 2022, which positively impacted cash flow generated by the Fund’s Beta Project. The Fund anticipates price cyclicality in its planning and believes it is well positioned to withstand price volatility. Despite operating in a sustained lower commodity price environment, the Fund continued to advance the development of the Beta Project, which commenced production during the second half of 2016. The Fund has suspended distributionswill continue to closely manage and continues to conservecoordinate its capital spending estimates within its expected cash flows to provide for the continued development ofcosts associated with the well recompletions for the Beta Project. Project, as budgeted. See “Results“Results of Operations” under this Item 2. “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of this Quarterly Report for more information on the average oil and natural gas prices received by the Fund during the three and nine months ended September 30, 2017March 31, 2022 and 20162021 and the effect of such average prices on the Fund’s results of operations.If oil and natural gas commodity prices decline, even if only for a short period of time, the Fund’s results of operations and liquidity will be adversely impacted.

Market pricing for oil and natural gas is volatile and is likely to continue to be volatile in the future. This volatility is caused by numerous factors and market conditions that the Fund cannot control or influence. Therefore, it is impossible to predict the future price of oil and natural gas with any certainty. Factors affecting market pricing for oil and natural gas include:


·weather conditions;worldwide economic, political and social conditions impacting the global supply and demand for oil and natural gas, which may be driven by various risks, including war (such as the invasion of Ukraine by Russia), terrorism, political unrest, or health epidemics;

·weather conditions;

·economic conditions, including demand for petroleum-based products;

·actions by OPEC, the Organization of Petroleum Exporting Countries;

·political instability in the Middle East and other major oil and gas producing regions;

·governmental regulations (inclusive of impacts of climate change), both domestic and foreign;

·domestic and foreign tax policy;

·the pace adopted by foreign governments for the exploration, development, and production of their national reserves;

·the supply and price of foreign oil and gas;

·the cost of exploring for, producing and delivering oil and gas;

·the discovery rate of new oil and gas reserves;

·the rate of decline of existing and new oil and gas reserves;

·available pipeline and other oil and gas transportation capacity;

·the ability of oil and gas companies to raise capital;

·the overall supply and demand for oil and gas; and

·the price and availability of alternate fuel sources.

10

Business Update


Information regarding the Fund’s current projects, all of which are located in the United States offshore waters ofin the Gulf of Mexico, is provided in the following table. See “Liquidity Needs” under this Item 2. “Management’s“Management’s Discussion and Analysis of Financial Condition and Results of Operations” of this Quarterly Report for information regarding the funding of the Fund’s capital commitments.

    Total Spent Total   
  Working through Fund   
Project Interest March 31, 2022 Budget  Status
    (in thousands)  
            
Beta Project 1.64% $16,148 $17,830  The Beta Project includes the development of seven wells.  Wells #1 and #2 commenced production in 2016.  Wells #3  and #4 commenced production in 2017. Wells #5 and #6 commenced production in 2018. Well #7 commenced production in 2019. During the third quarter of 2021, the project experienced storm shut-ins as a result of Hurricane Ida, which passed directly through the corridor where the project is located. In addition, production from one of the Beta Project's wells, which was shut-in since May 2021 for recompletion work to allow it to produce from new reservoir sands, resumed in late-September 2021. The Fund expects to spend $0.9 million for additional development costs and $0.8 million for asset retirement obligations.

11

      Total Spent  Total  
    Working through  Fund  
Project  Interest September 30, 2017  Budget Status
      (in thousands)  
Producing Properties              
Beta Project   2.0% $16,689  $19,069 The Beta Project is expected to include the development of five wells.  Wells #1 and #2 commenced production during third quarter 2016 and fourth quarter 2016, respectively.  Wells #3  and #4 commenced production during second  quarter 2017 and  third quarter 2017, respectively. Well #5 began drilling in third quarter 2017 and is expected to commence production in first quarter 2018. The Fund expects to spend $1.5 million for additional development costs and $0.9 million for asset retirement obligations.
Liberty Project   2.0% $3,004  $3,445 The Liberty Project, a single-well project, commenced production in 2010.  After various shut-ins in late-2015 and early-2016, due to third-party facilities' repair and maintenance activities, the well resumed production in early-May 2016.  The well was shut-in again in late-June 2017 due to gas dehydration unit work, resuming production in late-September 2017. The operator is currently flowing the well's current zone together with the behind-pipe zone at no cost to the Fund.  The Fund expects to spend $0.4 million for asset retirement obligations.

Results of Operations


The following table summarizes the Fund’s results of operations during the three and nine months ended September 30, 2017March 31, 2022 and 2016,2021, and should be read in conjunction with the Fund’s financial statements and notes thereto included within Item 1. “Financial Statements” in Part I of this Quarterly Report.


    Three months ended September 30,  Nine months ended September 30, 
  2017  2016  2017  2016 
    (in thousands) 
Revenue            
Oil and gas revenue $777  $220  $2,692  $376 
Expenses                
Depletion and amortization  395   167   2,563   198 
Management fees to affiliate  93   64   280   254 
Operating expenses  164   91   515   134 
General and administrative expenses  38   41   126   114 
Total expenses  690   363   3,484   700 
Income (loss) from operations  87   (143)  (792)  (324)
Interest expense, net  (187)  (103)  (557)  (100)
Net loss  (100)  (246)  (1,349)  (424)
Other comprehensive (loss) income                
Unrealized (loss) gain on marketable securities  -   -   (1)  1 
Total comprehensive loss $(100) $(246) $(1,350) $(423)

  Three months ended March 31, 
  2022  2021 
  (in thousands) 
Revenue      
Oil and gas revenue $1,199  $675 
Other revenue  84   107 
Total revenue  1,283   782 
Expenses        
Depletion and amortization  458   567 
Operating expenses  122   97 
Management fees to affiliate  73   75 
General and administrative expenses  35   35 
Total expenses  688   774 
Income from operations  595   8 
Interest expense  -   (31)
Net income (loss)  595   (23)

Overview. The following table provides information related to the Fund’s oil and natural gas production and oil and gas revenue during the three and nine months ended September 30, 2017March 31, 2022 and 2016.2021. Natural gas liquid (“NGL”) sales are included within gas sales.

  Three months ended September 30,  Nine months ended September 30, 
  2017  2016  2017  2016 
Number of wells producing  5   2   5   2 
Total number of production days  280   117   859   190 
Oil sales (in thousands of barrels)  17   5   56   7 
Average oil price per barrel $43  $40  $44  $39 
Gas sales (in thousands of mcfs)  21   8   73   14 
Average gas price per mcf $3.61  $2.36  $3.35  $1.97 

  Three months ended March 31, 
  2022  2021 
Number of wells producing  7   7 
Total number of production days  605   622 
Oil sales (in thousands of barrels)  12   11 
Average oil price per barrel $91  $57 
Gas sales (in thousands of mcfs)  14   15 
Average gas price per mcf $5.78  $4.04 

The increasesdecreases in production days and gas sales volume noted in the table above were primarily attributable to the shut-in of production from one of the Beta Project’s wells due to recompletion work during March 2022 coupled with natural declines in production from the other wells. The increase in oil sales volume noted in the table wereabove was primarily related to the commencementincreased production rate from one of production of four wells in the Beta Project, twoProject’s wells, during the second half of 2016 and two wells during 2017, partially offset by the Liberty Project, which was shut-inrecompleted during the majority of third quarter 2017.2021 and has been producing from new reservoir sands. See additional discussion in “Business Update” section above.


Oil and Gas Revenue.   Generally, the Fund sells oil, gas and NGLs under two types of agreements, which are common in the oil and gas industry. In a netback agreement, the Fund receives a price, net of transportation expense incurred by the purchaser, and the Fund records revenue at the net price received. In the second type of agreement, the Fund pays transportation expense directly, and transportation expense is included within operating expenses in the statements of operations.


Oil and gas revenue during the three months ended September 30, 2017March 31, 2022 was $0.8$1.2 million, an increase of $0.6$0.5 million from the three months ended September 30, 2016.March 31, 2021. The increase was attributable to increased sales volume totaling $0.5 million coupled with increased oil and gas prices totaling $0.1 million.

Oil and gas revenue during the nine months ended September 30, 2017 was $2.7 million, an increase of $2.3 million from the nine months ended September 30, 2016. The increase was attributable to increased sales volume totaling $2.0 million coupled with increased oil and gas prices totaling $0.4 million coupled with increased oil sales volume totaling $0.1 million.

See “Overview” above for factors that impact the oil and gas revenue volume and rate variances.


Other Revenue. Other revenue is generated from the Fund’s production handling, gathering and operating services agreement with affiliated entities and other third parties.

Depletion and Amortization.Amortization. Depletion and amortization during the three months ended September 30, 2017March 31, 2022 was $0.4$0.5 million, an increasea decrease of $0.2$0.1 million from the three months ended September 30, 2016.March 31, 2021. The increasedecrease was attributable to an increase in production volumes totaling $0.4 million, partially offset by a decrease in the average depletion rate totaling $0.1 million.  The decrease in the average depletion rate was primarily attributable the Liberty Project, which was shut-in during the majority of third quarter 2017.

Depletion and amortization during the nine months ended September 30, 2017 was $2.6 million, an increase of $2.4 million from the nine months ended September 30, 2016.  The increase was attributable to an increase in the average depletion rate totaling $1.3 million coupled with an increase in production volumes totaling $1.2$0.2 million, partially offset by an adjustment to the asset retirement obligation related to a fully depleted property totaling $0.1 million during the three months ended March 31, 2021 and an increase in oil production volumes totaling $0.1 million. The increasedecrease in the average depletion rate was primarily attributable to the onset of production ofchanges in reserves estimates provided annually by the Beta Project.Fund’s independent petroleum engineers.

12

See “Overview”Overview above for certain factors that impact the depletion and amortization volume and rate variances.  Depletion and amortization rates may also be impacted by changes in reserve estimates provided annually by the Fund’s independent petroleum engineers.

Management Fees to Affiliate.  An annual management fee, totaling 2.5% of total capital contributions, net of cumulative dry-hole and related well costs incurred by the Fund, is paid monthly to the Manager. Such fee may be temporarily waived by the Manager to accommodate the Fund’s short-term capital commitments.

Operating Expenses. Operating expenses represent costs specifically identifiable or allocable to the Fund’s wells, as detailed in the following table.

  Three months ended September 30,  Nine months ended September 30, 
  2017  2016  2017  2016 
  (in thousands) 
Lease operating expense $98  $31  $333  $56 
Insurance expense  42   50   103   65 
Transportation and processing expense  12   -   28   - 
Accretion expense  7   -   22   - 
Workover expense and other  5   10   29   13 
  $164  $91  $515  $134 

  Three months ended March 31, 
  2022  2021 
  (in thousands) 
Lease operating expense $66  $33 
Transportation and processing expense  36   33 
Insurance expense  15   19 
Accretion expense  6   6 
Workover expense  (1)  6 
  $122  $97 

Lease operating expense and transportation and processing expense relatesrelate to the Fund’s producing properties.projects. Insurance expense represents premiums related to the Fund’s properties,projects, which vary depending upon the number of wells producing or drilling. Accretion expense relates to the asset retirement obligations established for the Fund’s provedoil and gas properties. Workover expense represents costs to restore or stimulate production of existing reserves.


The average production cost,

Production costs, which includesinclude lease operating expense, transportation and processing expense and insurance expense, was $7.32were $0.1 million ($8.05 per barrel of oil equivalent (“BOE”or “BOE”) and $6.79during the three months ended March 31, 2022, compared to $0.1 million ($6.29 per BOE) during the three months ended March 31, 2021.

Production costs were relatively consistent during the three months ended March 31, 2022 compared to the three months ended March 31, 2021. The increase in production costs per BOE during the three and nine months ended September 30, 2017, respectively,March 31, 2022 compared to $12.69 per BOE and $12.75 per BOE during the three and nine months ended September 30, 2016, respectively. The decreases wereMarch 31, 2021 was primarily attributable to the Beta Project, which commenced production in third quarter 2016, and has lower cost per BOE as comparedimpact of the credit to the Liberty Project duelease operating expense received from the Beta Project’s operator during the first quarter of 2021. There were no such credits received during the three months ended March 31, 2022.

See “Overview” above for factors that impact oil and natural gas production.

Management Fees to Affiliate. An annual management fee, totaling 2.5% of total capital contributions, net of cumulative dry-hole well costs incurred by the Fund and fully depleted project investments, is paid monthly to the processingManager. All or a portion of production through its standalone facility. The production costs per BOEsuch fee may decline over time as throughput increases frombe temporarily waived by the project or other projects expectedManager to tie-in toaccommodate the facility.


Fund’s short-term commitments.

General and Administrative Expenses. General and administrative expenses represent costs specifically identifiable or allocable to the Fund, such as accounting and professional fees and insurance expenses.


Interest Expense, Net.  InterestExpense. During the three months ended March 31, 2021, interest expense net iswas comprised of interest expense and amortization of debt discounts and deferred financing costs related to the Fund’s long-term borrowings (see “Liquidity Needs” below for additional information), and interest income earned on cash and cash equivalents and salvage fund.


Unrealized (Loss) Gain on Marketable Securities.  borrowings.  The Fund has available-for-sale investments withinfully repaid its salvage fund in federal agency mortgage-backed securities.  Available-for-sale securities are carried in the financial statements at fair value and unrealized gains and lossesloan related to the securities’ changes in fair value are recorded in other comprehensive income until realized.

Beta Project as of December 31, 2021.

Capital Resources and Liquidity


Operating Cash Flows

Cash flows provided by operating activities during the ninethree months ended September 30, 2017March 31, 2022 were $1.4$0.9 million, primarily related to revenue received of $2.8$1.2 million, partially offset by operating expenses of $0.9$0.1 million and management fees of $0.1 million.

Cash flows provided by operating activities during the three months ended March 31, 2021 were $0.3 million, general and administrativeprimarily related to revenue received of $0.7 million, partially offset by the settlement of asset retirement obligations of $0.2 million, operating expenses of $0.1 million and the settlement of an asset retirement obligationmanagement fees of $0.1 million.

13
Cash flows used in operating activities during the nine months ended September 30, 2016 were $0.3 million, related to management fees of $0.3 million, operating expenses of $0.2 million and general and administrative expenses of $0.1 million, partially offset by revenue received of $0.2 million.

Investing Cash Flows

Cash flows used in investing activities during the ninethree months ended September 30, 2017March 31, 2022 were $2.1$0.1 million, primarily related to investments in salvage fund of $37 thousand and capital expenditures for oil and gas properties.


properties of $27 thousand. 

Cash flows provided by investing activities during the three months ended March 31, 2021 were $0.2 million, primarily related to proceeds from the salvage fund of $0.3 million, partially offset by investments in salvage fund of $0.1 million.

Financing Cash Flows

Cash flows used in investing activities during the nine months ended September 30, 2016 were $1.5 million, primarily related to capital expenditures for oil and gas properties.


Financing Cash Flows
There were no cash flows from financing activities during the ninethree months ended September 30, 2017.

March 31, 2022 were $0.9 million, related to manager and shareholder distributions.

Cash flows provided byused in financing activities during the ninethree months ended September 30, 2016March 31, 2021 were $1.1$0.3 million, related to proceeds fromthe repayments of long-term borrowings.

Estimated $0.2 million and manager and shareholder distributions of $0.2 million.

Capital Expenditures


Capital Commitments
The Fund has entered into multiple agreements for the acquisition, drilling and development of its oil and gas properties. The estimated capital expenditures associated with these agreements vary depending on the stage of development on a property-by-property basis.  See “Business Update” under this Item 2. “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of this Quarterly Report for information regarding the Fund’s current projects. See “Liquidity Needs” below for additional information.

Capital expenditures for oil and gas properties have been funded with the capital raised by the Fund in its private placement offering and in certain circumstances, through debt financing. The Fund’s remaining capital has been fully allocated to complete its projects. As a result, the Fund will not invest in any new projects and will limit its investment activities, if any, to those projects in which it currently has a working interest.


Such investment activities, which include estimated capital spending on planned well recompletions for the Beta Project, are expected to be funded from cash flows from operations and existing cash-on-hand and not from equity, debt or off-balance sheet financing arrangements.

See “Business Update” under this Item 2. “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of this Quarterly Report for information regarding the Fund’s current projects. See “Liquidity Needs” below for additional information.

Liquidity Needs


The Fund’s primary short-term and long-term liquidity needs are to fund its operations and capital expenditures for its oil and gas properties and borrowing repayments.properties. Such needs are funded utilizing operating income and existing cash on-hand.


As of September 30, 2017,March 31, 2022, the Fund’s estimated capital commitments related to its oil and gas properties were $3.7$2.3 million (which include asset retirement obligations for the Fund’s projects of $2.3$1.4 million), of which $2.1$1.0 million is expected to be spent during the next twelve months primarily related to the additional development costs for the Beta Project. As a result of continued development of the Beta Project, the Fund has experienced negative cash flows for the nine months ended September 30, 2017.months. Future results of operations and cash flows are dependent on the continued successful developmentplanned recompletion costs of and the relatedrevenues from production and sale of oil and gas revenues from the Beta Project. In addition, cash flow from operations may be impacted by fluctuations in oil and natural gas commodity prices.

Based upon its current cash position, salvage fund and its current reservereserves estimates, the Fund expects cash flow from operations to be sufficient to cover its commitments borrowing repayments, as well asand ongoing operations. ReserveReserves estimates are projections based on engineering data that cannot be measured with precision, require substantial judgment, and are subject to frequent revision.  However, if cash flow from operations is not sufficient to meet the Fund’s commitments, the Manager will temporarily waive all or a portion of the management fee as well as provide short-term financing to accommodate the Fund’s short-term commitments if needed.


The Manager is entitled to receive an annual management fee from the Fund regardless of the Fund’s profitability in that year. However, pursuant to the terms of the LLC Agreement, the Manager is also permitted to waive all or a portion of the management fee at its own discretion.


Distributions, if any, are funded from available cash from operations, as defined in the LLC Agreement, and the frequency and amount are within the Manager’s discretion. Due to the significantHowever, distributions may be impacted by amounts of future capital required to developfor the costs associated with the well recompletions for the Beta Project, distributions have been impacted, and may be impacted inas budgeted, as well as the future, by amounts reserved to provide for its ongoing development costs, debt service costs, and funding itsof estimated asset retirement obligations. Distributions may also be impacted by fluctuations in oil and natural gas commodity prices.

14
Credit Agreement
In November 2012, the Fund entered into a credit agreement (as amended on September 30, 2016 and September 15, 2017, the “Credit Agreement”) to provide capital toward the funding of the Fund’s share of development costs on the Beta Project.  As of September 30, 2017 and December 31, 2016, the Fund had borrowed $7.3 million under the Credit Agreement. As of December 31, 2016, in accordance with the terms of the Credit Agreement, there are no additional borrowings available to the Fund.

The loan bears interest at 8% compounded annually. Monthly principal and interest payments are the lesser of the Monthly Fixed Amount or the Debt Service Cap amount, as defined in the Credit Agreement, until the loan is repaid in full, in no event later than December 31, 2020. The Fund expects operating income from the Beta Project to be sufficient to cover the principal and interest payments required under the Credit Agreement. The loan may be prepaid by the Fund without premium or penalty.

As additional consideration to the lenders, the Fund has agreed to convey an overriding royalty interest (“ORRI”) in its working interest in the Beta Project to the lenders.  The Fund’s share of the lender’s aggregate ORRI is directly proportionate to its level of borrowing as a percentage of total borrowings of all the other participating funds managed by the Manager. Such ORRI will not accrue or become payable to the lenders until after the loan is repaid in full.
The Credit Agreement contains customary negative covenants including covenants that limit the Fund’s ability to, among other things, grant liens, change the nature of its business, or merge into or consolidate with other persons. The events which constitute events of default are also customary for credit facilities of this nature and include payment defaults, breaches of representations, warrants and covenants, insolvency and change of control. Upon the occurrence of a default, in some cases following a notice and cure period, the lenders under the Credit Agreement may accelerate the maturity of the loan and require full and immediate repayment of all borrowings under the Credit Agreement. The Fund believes it is in compliance with all covenants under the Credit Agreement as of September 30, 2017 and December 31, 2016.

Off-Balance Sheet Arrangements

The Fund had no off-balance sheet arrangements as of September 30, 2017 and December 31, 2016 and does not anticipate the use of such arrangements in the future.

Contractual Obligations


The Fund enters into participation and joint operating agreements with operators. On behalf of the Fund, an operator enters into various contractual commitments pertaining to exploration, development and production activities. The Fund does not negotiate such contracts. No contractual obligations exist as of September 30, 2017March 31, 2022 and December 31, 2016,2021, other than those discussed in “Estimated Capital“Capital Expenditures” and “Liquidity Needs – Credit Agreement” above.


Recent Accounting Pronouncements


See Note 1 of “Notes to Unaudited Condensed Financial Statements” - “Organization and Summary of Significant Accounting Policies” contained in Item 1. “Financial Statements” within Part I of this Quarterly Report for a discussion of recent accounting pronouncements.

ITEM 3.QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not required.


ITEM 4.CONTROLS AND PROCEDURES

In accordance with Rules 13a-15 and 15d-15 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), the Fund’s management, including its Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the Fund’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this report. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Fund’s disclosure controls and procedures were effective as of September 30, 2017.


March 31, 2022.

There has been no change in the Fund’s internal control over financial reporting that occurred during the three months ended September 30, 2017March 31, 2022 that has materially affected, or is reasonably likely to materially affect, the Fund’s internal control over financial reporting.

15

PART II – OTHER INFORMATION


ITEM 1.LEGAL PROCEEDINGS

None.


ITEM 1A.RISK FACTORS

Not required.


ITEM 2.UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

None.

ITEM 3.DEFAULTS UPON SENIOR SECURITIES

None.


ITEM 4.MINE SAFETY DISCLOSURES

None.


ITEM 5.OTHER INFORMATION

None.


ITEM 6.EXHIBITS

EXHIBIT

NUMBER

TITLE OF EXHIBIT 
METHOD OF FILING
    
31.1
Certification of Robert E. Swanson, Chief Executive Officer of Filed herewith
    
31.2
Certification of Kathleen P. McSherry, Executive Vice President, Filed herewith
    
32
Certifications pursuant to 18 U.S.C. Section 1350, as adopted Filed herewith
    
10.3
101.INS 
Inline XBRL Instance Document – the instance document does not
appear in the Interactive Data File because its XBRL tags are embedded
within the Inline XBRL document
Filed herewith
    
101.INSXBRL Instance Document101.SCH Inline XBRL Taxonomy Extension SchemaFiled herewith
    
101.SCH101.CALInline XBRL Taxonomy Extension SchemaCalculation Linkbase Filed herewith
    
101.CAL101.DEFInline XBRL Taxonomy Extension CalculationDefinition Linkbase Document Filed herewith
    
101.DEF101.LABInline XBRL Taxonomy Extension DefinitionLabel Linkbase Document Filed herewith
    
101.LAB101.PREInline XBRL Taxonomy Extension LabelPresentation Linkbase Filed herewith
    
101.PREXBRL Taxonomy Extension Presentation Linkbase104 Cover Page Interactive Data File (formatted as Inline XBRL and
contained in Exhibit 101)
Filed herewith

16

SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



      

RIDGEWOOD ENERGY A-1 FUND, LLC

Dated:November 7, 2017By:/s/ROBERT E. SWANSON
Name:Robert E. Swanson
Title:Chief Executive Officer

      
Dated:May 10, 2022By:/s/ROBERT E. SWANSON
Name:Robert E. Swanson
Title:Chief Executive Officer
(Principal Executive Officer)
       
       
Dated:November 7, 2017May 10, 2022By:/s/  KATHLEEN P. MCSHERRY
   Name:  Kathleen P. McSherry
   Title:  Executive Vice President, and Chief Financial Officer and
Assistant Secretary
      
(Principal Financial and Accounting Officer)

17

 
17