UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
 
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
 For the quarterly period ended September 30, 2017March 31, 2018 
 
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
 For the transition period from ________ to ________. 
 
Commission file number 1-12711
 
DIGITAL POWER CORPORATIONDPW HOLDINGS, INC.
(Exact name of registrant as specified in its charter)
 
CaliforniaDelaware94-1721931
(State or other jurisdiction of incorporation or

organization)
 (I.R.S. Employer Identification Number)
 
48430 Lakeview Blvd201 Shipyard Way, Suite E
Fremont,Newport Beach, CA 94538-315892663
(Address of principal executive offices)
 
(510) 657-2635
(Registrant’s telephone number, including area code)
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 monthsyear (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes      No 
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 monthsyear (or for such shorter period that the registrant was required to submit and post such files).  Yes  ☑    No  ☐
Yes No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”filer” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer  ☐
Accelerated filer 
Non-accelerated filer 
Smaller reporting company  ☑
 (Do not check if a smaller reporting company)
 Smaller reporting company  
Emerging growth company 
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12(b)-212b-2 of the Exchange Act).  Yes      No 

At November 17, 2017May 18, 2018 the registrant had outstanding 15,817,39359,256,783 shares of common stock.
 

 

 
DIGITAL POWER CORPORATIONDPW HOLDINGS, INC.
 
TABLE OF CONTENTS  
 
  Page
PART I – FINANCIAL INFORMATION 
    
 Item 1.Financial Statements 
    
  
Condensed Consolidated Balance Sheets as of September 30, 2017March 31, 2018 (Unaudited) and December
31, 2016
2017 (Audited)
1-2
    
  
Condensed Consolidated Statements of Operations and Comprehensive Loss for the three and
nine
months ended September 30,March 31, 2018 and 2017 and 2016 (Unaudited)
3
    
  
Condensed Consolidated Statements of Cash Flows for the ninethree months ended September 30,
2017March 31,
2018 and 20162017 (Unaudited)
4-5
    
  Notes to Interim Condensed Consolidated Financial Statements (Unaudited)6 - 42– 35
    
 Item 2.Management's Discussion and Analysis of Financial Condition and Results of Operations4336
    
Item 3.Quantitative and Qualitative Disclosures about Market Risk5144
 
 Item 4.Controls and Procedures5144
    
PART II – OTHER INFORMATION 
    
 Item 1.Legal Proceedings5245
 Item 1A.Risk Factors5245
 Item 2.Unregistered Sales of Equity Securities and Use of Proceeds5345
 Item 3.Defaults Upon Senior Securities5346
 Item 4.ReservedMine Safety Disclosures5447
 Item 5.Other Information5447
 Item 6.Exhibits55
48
 
Forward-Looking Statements
This Quarterly Report on Form 10-Q contains forward-looking statements that involve a number of risks and uncertainties. Words such as "anticipates," "expects," "intends," "goals," "plans," "believes," "seeks," "estimates," "continues," "may," "will," “would,” "should," “could,” and variations of such words and similar expressions are intended to identify such forward-looking statements. In addition, any statements that refer to projections of our future financial performance, our anticipated growth and trends in our businesses, uncertain events or assumptions, and other characterizations of future events or circumstances are forward-looking statements. Such statements are based on management's expectations as of the date of this filing and involve many risks and uncertainties that could cause our actual results to differ materially from those expressed or implied in our forward-looking statements. Such risks and uncertainties include those described throughout this report and our Annual Report on Form 10-K for the year ended December 31, 2016,2017, particularly the "Risk Factors" sections of such reports. Given these risks and uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements. Readers are urged to carefully review and consider the various disclosures made in this Form 10-Q and in other documents we file from time to time with the Securities and Exchange Commission that disclose risks and uncertainties that may affect our business. The forward-looking statements in this Form 10-Q do not reflect the potential impact of any divestitures, mergers, acquisitions, or other business combinations that had not been completed as of November 20, 2017.May 21, 2018. In addition, the forward-looking statements in this Form 10-Q are made as of the date of this filing, and we do not undertake, and expressly disclaims any duty, to update such statements, whether as a result of new information, new developments or otherwise, except to the extent that disclosure may be required by law.
 

 
PART I – FINANCIAL INFORMATION
 
Item 1.  Financial Statements.
 
DIGITAL POWER CORPORATIONDPW HOLDINGS, INC. AND SUBSIDIARYSUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
U.S. dollars in thousands, except shares and per share data

  March 31,  December 31, 
  2018  2017 
  (Unaudited)    
ASSETS      
       
CURRENT ASSETS      
Cash and cash equivalents $630  $1,478 
Marketable securities  1,938   1,835 
Digital currencies  166    
Accounts receivable  1,565   1,898 
Accounts and other receivable, related party  1,967   174 
Inventories, net  2,237   1,993 
Prepaid expenses and other current assets  2,702   1,407 
TOTAL CURRENT ASSETS  11,205   8,785 
Intangible assets, net  2,868   2,898 
Goodwill  3,652   3,652 
Property and equipment, net  8,590   1,217 
Investments - related party, net of original issue discount of $3,082        
  and $2,115, respectively  2,970   2,333 
Investments in warrants and common stock - related party  4,624   7,728 
Investments in preferred stock of private company  1,000   1,000 
Other investments  2,011   1,637 
Other investments, related parties  893   917 
Other assets  680   343 
TOTAL ASSETS $38,493  $30,510 
LIABILITIES AND STOCKHOLDERS' EQUITY        
CURRENT LIABILITIES        
Accounts payable and accrued expenses $4,680  $4,273 
Accounts payable and accrued expenses, related party  81   70 
Advances on future receipts  3,775   1,963 
Short term advances  2,776   2,439 
Short term advances, related party  295   245 
Revolving credit facility  339   388 
Notes payable, net  3,160   402 
Notes payable, related party  162   134 
Convertible notes payable     398 
Other current liabilities  727   708 
TOTAL CURRENT LIABILITIES  15,995   11,020 
         
LONG TERM LIABILITIES        
Notes payable  520   525 
Notes payable, related parties  146   175 
TOTAL LIABILITIES $16,661  $11,720 

  September 30,  December 31, 
  2017  2016 
  (Unaudited)    
ASSETS      
       
CURRENT ASSETS      
       
Cash and cash equivalents $314  $996 
Accounts receivable, net  2,892   1,439 
Inventories, net  1,858   1,122 
Prepaid expenses and other current assets  603   285 
TOTAL CURRENT ASSETS  5,667   3,842 
         
Intangible assets  420    
Goodwill  6,490    
Property and equipment, net  603   570 
Investments - related parties, net of original issue discount of $127        
  and $45, respectively, at September 30, 2017 and December 31, 2016  3,782   1,036 
Other investments  679    
Other investments, related parties  354    
Other assets  265   24 
TOTAL ASSETS $18,260  $5,472 
         
         
LIABILITIES AND STOCKHOLDERS' EQUITY        
         
CURRENT LIABILITIES        
         
Accounts payable and accrued expenses $5,460  $1,231 
Accounts payable and accrued expenses, related party  104    
Advances on future receipts, net of discount of $671  1,475    
Revolving credit facility  310    
Notes payable  1,609    
Notes payable, related parties  274   250 
Convertible notes payable, net  465    
Other current liabilities  144   398 
TOTAL CURRENT LIABILITIES  9,841   1,879 
         
LONG TERM LIABILITIES        
Notes payable  659    
Notes payable, related parties  132    
Convertible notes payable, related party, net of discount of $364        
  and $496, respectively, at September 30, 2017 and December 31, 2016  166   34 
         
TOTAL LIABILITIES $10,798  $1,913 
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
 
1

 
DIGITAL POWER CORPORATIONDPW HOLDINGS, INC. AND SUBSIDIARYSUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (continued)
U.S. dollars in thousands, except shares and per share data

  September 30,  December 31, 
  2017  2016 
  (Unaudited)    
       
COMMITMENTS AND CONTINGENCIES      
         
STOCKHOLDERS' EQUITY        
         
Series A Redeemable Convertible Preferred Stock, no par value –      
  500,000 shares authorized; nil shares issued and outstanding at        
  September 30, 2017 and December 31, 2016        
Series B Redeemable Convertible Preferred Stock, $10 stated value per      
  share, no par value – 500,000 shares authorized; 100,000 and nil        
  shares issued and outstanding at September 30, 2017 and December 31,        
  2016, respectively (liquidation preference of $1,000 and nil at        
  September 30, 2017 and December 31, 2016, respectively)        
Series C Redeemable Convertible Preferred Stock, $2.40 stated value      
  per share, no par value – 460,000 shares authorized; 455,002 and        
  nil shares issued and outstanding at September 30, 2017 and December        
  31, 2016, respectively (liquidation preference of $1,092 and nil at        
  September 30, 2017 and December 31, 2016, respectively)        
Series D Redeemable Convertible Preferred Stock, $0.01 stated value      
  per share, no par value – 378,776 shares authorized; 378,776 and        
  nil shares issued and outstanding at September 30, 2017 and December        
  31, 2016, respectively (liquidation preference of $0.01 per share)        
Series E Redeemable Convertible Preferred Stock, $45 stated value per      
  share, no par value – 10,000 shares authorized; 10,000 and nil shares        
  issued and outstanding at September 30, 2017 and December 31, 2016,        
  respectively (liquidation preference of $0.01 per share)        
Preferred Stock, no par value – 151,224 shares authorized; nil shares      
  issued and outstanding at September 30, 2017 and December 31, 2016        
Common Stock, no par value – 30,000,000 shares authorized; 14,150,154        
 and 7,677,637 shares issued and outstanding at September 30, 2017 and      
 December 31, 2016, respectively        
Additional paid-in capital  24,667   16,537 
Accumulated deficit  (17,212)  (12,158)
Accumulated other comprehensive loss  (722)  (820)
TOTAL DIGITAL POWER STOCKHOLDERS' EQUITY  6,733   3,559 
         
Non-controlling interest  729    
         
TOTAL EQUITY  7,462   3,559 
         
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $18,260  $5,472 

  March 31,  December 31, 
  2018  2017 
  (Unaudited)    
COMMITMENTS AND CONTINGENCIES      
STOCKHOLDERS' EQUITY      
Preferred Stock, $0.001 par value, designated in the following classes; $  $ 
  25,000,000 shares authorized; 224,776 and 478,776 shares issued and        
   outstanding at March 31, 2018 and December 31, 2017, respectively        
Series A Convertible Preferred Stock, $0.001 par value –      
  500,000 shares authorized; nil shares issued and outstanding at        
  March 31, 2018 and December 31, 2017        
Series B Convertible Preferred Stock, $10 stated value per share,      
  share, $0.001 par value – 500,000 shares authorized; 100,000 shares issued        
  and outstanding at March 31, 2018 and December 31, 2017, respectively        
  (liquidation preference of $1,000 at March 31, 2018 and December 31, 2017)        
Series C Convertible Preferred Stock, $2.40 stated value per share,      
  $0.001 par value – 460,000 shares authorized; nil shares issued and outstanding        
   at March 31, 2018 and December 31, 2017        
Series D Convertible Preferred Stock, $0.01 stated value per      
  share, $0.001 par value – 378,776 shares authorized; 124,276 and 378,776        
  shares issued and outstanding at March 31, 2018 and December 31, 2017,        
  respectively (liquidation preference of $1 and $4 at March 31, 2018, and        
  and December 31, 2017, respectively)        
Series E Convertible Preferred Stock, $45 stated value per share,      
  $0.001 par value – 10,000 shares authorized; nil shares issued and outstanding        
  at March 31, 2018 and December 31, 2017        
Preferred Stock, $0.001 par value – 23,151,224 shares authorized; nil shares      
  issued and outstanding at March 31, 2018 and December 31, 2017        
Class A Common Stock, $0.001 par value – 200,000,000 shares authorized;  42   30 
 42,035,134 and 30,222,299 shares issued and outstanding at March 31, 2018        
 and December 31, 2017, respectively        
Class B Common Stock, $0.001 par value – 25,000,000 shares authorized;      
 nil shares issued and outstanding at March 31, 2018 and December 31, 2017        
Additional paid-in capital  50,728   36,888 
Accumulated deficit  (29,471)  (23,412)
Accumulated other comprehensive loss  (212)  4,503 
TOTAL DPW HOLDINGS STOCKHOLDERS' EQUITY  21,087   18,009 
Non-controlling interest  745   781 
TOTAL STOCKHOLDERS' EQUITY  21,832   18,790 
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $38,493  $30,510 
 
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
 
2

 
DIGITAL POWER CORPORATIONDPW HOLDINGS, INC. AND SUBSIDIARYSUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHNSIVE LOSS
(Unaudited)
U.S. dollars in thousands, except shares and per share data

 For the Three Months Ended  For the Nine Months Ended  For the Three Months Ended 
 September 30,  September 30,  March 31, 
 2017  2016  2017  2016  2018  2017 
                  
Revenue $3,220  $1,826  $6,670  $5,603  $3,166  $1,628 
Revenue, cryptocurrency mining  237    
Revenue, related party  1,793    
Total revenue  5,196   1,628 
Cost of revenue  2,124   1,123   4,136   3,526   3,803   920 
Gross profit  1,096   703   2,534   2,077   1,393   708 
                
Operating expenses                        
Engineering and product development  306   147   798   511   343   227 
Selling and marketing  423   235   1,045   723   725   295 
General and administrative  1,685   404   4,240   1,115   3,222   973 
Change in fair value of digital currency  70    
Total operating expenses  2,414   786   6,083   2,349   4,360   1,495 
                
Loss from operations  (1,318)  (83)  (3,549)  (272)  (2,967)  (787)
                
Interest (expense) income, net  (753)  23   (1,367)  85 
                
Interest expense  (3,132)  (207)
Loss before income taxes  (2,071)  (60)  (4,916)  (187)  (6,099)  (994)
                
Income tax benefit     22      22   4    
                
Net loss $(2,071) $(38) $(4,916) $(165)  (6,095)  (994)
                
Less: Net loss attributable to non-controlling interest  104      216      36    
                
Net loss attributable to Digital Power Corp  (1,967)  (38)  (4,700)  (165)
                
Preferred deemed dividends        (319)   
Preferred dividends  (27)     (35)   
                
Loss available to common shareholders $(1,994) $(38) $(5,054) $(165)
                
Net loss available to common stockholders $(6,059) $(994)
Basic and diluted net loss per common share $(0.15) $(0.01) $(0.46) $(0.02) $(0.17) $(0.12)
                
Basic and diluted weighted average common shares outstanding  13,745,540   6,775,971   10,884,948   6,775,971   36,709,506   8,382,713 
                
Comprehensive Loss                        
Loss available to common shareholders $(1,994) $(38) $(5,054) $(165)
Loss available to common stockholders $(6,059) $(994)
Other comprehensive income (loss)                        
Change in net foreign currency translation adjustments  42   (55)  141   (265)
Net unrealized loss on securities available-for-sale, net of income taxes  (43)     (43)   
Foreign currency translation adjustment  26   21 
Net unrealized loss on securities available-for-sale  (4,741)   
Other comprehensive income (loss)  (1)  (55)  98   (265)  (4,715)  21 
Total Comprehensive loss $(1,995) $(93) $(4,956) $(430) $(10,774) $(973)
 
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
 
3

 
DIGITAL POWER CORPORATIONDPW HOLDINGS, INC. AND SUBSIDIARYSUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
U.S. dollars in thousands except shares and per share data



  For the Three Months Ended March 31, 
  2018  2017 
       
Cash flows from operating activities:      
Net loss $(6,095) $(994)
Adjustments to reconcile net loss to net cash used in operating activities:     
Depreciation  115   33 
Amortization  33    
Interest expense – debt discount  3,051   195 
Accretion of original issue discount on notes receivable – related party  (485)  (7)
Interest expense on conversion of promissory notes to common stock     13 
Stock-based compensation  1,438   157 
Revaluation of digital currencies  71    
Realized losses on sale of marketable securities  42    
Changes in operating assets and liabilities:        
Accounts receivable  344   413 
Accounts receivable, related party  (1,793)  28 
Digital currencies  (237)   
Inventories  (215)  193 
Prepaid expenses and other current assets  604   15 
Other assets  (381)  (29)
Accounts payable and accrued expenses  527   (338)
Accounts payable, related parties  11    
Other current liabilities  11   49 
Net cash used in operating activities  (2,959)  (272)
Cash flows from investing activities:        
Purchase of property and equipment  (7,478)  (3)
Purchase of intangible asset  (3)   
Investments – related party  (147)  (610)
Investments in warrants and common stock - related party  (1,555)   
Investments in marketable securities  (657)   
Sales of marketable securities  430    
Loans to related parties     (59)
Proceeds from loans to related parties  16    
Investments in debt and equity securities  (371)  (20)
Net cash used in investing activities  (9,765)  (692)
 
  For the Nine Months Ended September 30, 
  2017  2016 
       
Cash flows from operating activities:      
Net loss $(4,916) $(165)
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:        
Depreciation  128   123 
Amortization  6    
Interest expense – debt discount  1,239    
Accretion of original issue discount on notes receivable – related party  (36)   
Interest expense on conversion of demand notes to common stock  13    
Stock-based compensation  1,269   129 
Changes in operating assets and liabilities:        
Accounts receivable  (737)  82 
Inventories  228   243 
Prepaid expenses and other current assets  (166)  (60)
Other assets  (197)   
Accounts payable and accrued expenses  2,083   (101)
Accounts payable, related parties  104    
Other current liabilities  (595)  (113)
         
Net cash (used in) provided by operating activities  (1,577)  138 
         
Cash flows from investing activities:        
Purchase of property and equipment  (22)  (78)
Purchase of intangible asset  (50)   
Purchase of Power-Plus  (409)   
Sale of investment     90 
Investments – related party  (2,710)   
Investment in real property  (300)   
Investments – others  (25)   
Loans to related parties  (54)   
Loans to third parties  (814)   
         
Net cash (used in) provided by investing activities  (4,384)  12 
         
Cash flows from financing activities:        
Gross proceeds from sales of common stock and warrants  745    
Proceeds from issuance of preferred stock  1,540    
Financing cost in connection with sales of equity securities  (275)   
Proceeds from convertible notes payable  1,514    
Payments on convertible notes payable  (157)   
Proceeds from notes payable – related party  350    
Proceeds from notes payable  785    
Payments on notes payable  (30)   
Proceeds from advances on future receipts  1,772    
Payments on advances on future receipts  (439)   
Payments of preferred dividends  (8)   
Financing cost in connection with sales of debt securities  (122)   
Payments on revolving credit facilities, net  (481)   
         
Net cash provided by financing activities  5,194    
         
Effect of exchange rate changes on cash and cash equivalents  85   (99)
         
Net (decrease) increase in cash and cash equivalents  (682)  51 
         
Cash and cash equivalents at beginning of period  996   1,241 
         
Cash and cash equivalents at end of period $314  $1,292 
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
 
4

 
DIGITAL POWER CORPORATIONDPW HOLDINGS, INC. AND SUBSIDIARYSUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (continued)
U.S. dollars in thousands
  For the Nine Months Ended September 30, 
  2017  2016 
       
Supplemental disclosures of cash flow information:      
Cash paid during the period for interest $69  $- 
         
Non-cash investing and financing activities:        
Cancellation of notes payable – related party into shares of common stock $100  $- 
Cancellation of notes payable into shares of common stock $648  $- 
Cancellation of note payable – related party into series B convertible preferred stock $500  $- 
Cancellation of convertible note payable into shares of common stock $145  $- 
         
In connection with the Company's acquisition of Microphase Corporation, equity instruments were issued and liabilities assumed during 2017 as follows: 
         
Fair value of assets acquired $7,893     
Equity instruments issued  (1,451)    
Minority interest  (945)    
Liabilities assumed $5,497     


  For the Three Months Ended March 31, 
  2018  2017 
       
Cash flows from financing activities:      
Gross proceeds from sales of common stock and warrants $6,243  $300 
Financing cost in connection with sales of equity securities  (858)  (73)
Proceeds from stock option exercises  98    
Proceeds from warrant exercises  867    
Proceeds from convertible notes payable  1,000    
Proceeds from notes payable – related party     350 
Proceeds from notes payable  8,550   520 
Proceeds from short-term advances – related party  50    
Proceeds from short-term advances  762    
Payments on short-term advances  (425)   
Payments on notes payable  (5,247)   
Proceeds from advances on future receipts  2,990    
Payments on advances on future receipts  (1,917)   
Payments on revolving credit facilities, net  (221)   
         
Net cash provided by financing activities  11,892   1,097 
         
Effect of exchange rate changes on cash and cash equivalents  (16)  9 
Net increase (decrease) in cash and cash equivalents  (848)  142 
Cash and cash equivalents at beginning of period  1,478   996 
         
Cash and cash equivalents at end of period $630  $1,138 
         
Supplemental disclosures of cash flow information:        
Cash paid during the period for interest $226  $12 
         
Non-cash investing and financing activities:        
Cancellation of convertible note payable into shares of common stock $2,168  $ 
Issuance of common stock for prepaid services $1,924  $ 
Cancellation of notes payable – related party into shares of        
common stock $  $100 
Cancellation of notes payable into shares of common stock $  $300 
Cancellation of note payable – related party into series B        
convertible preferred stock $  $250 
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
 
5

 
DIGITAL POWER CORPORATIONDPW HOLDINGS, INC. AND SUBSIDIARYSUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – Unaudited
SEPTEMBER 30, 2017MARCH 31, 2018
U.S. dollars in thousands, except share and per share data
 

 
1. DESCRIPTION OF BUSINESS
 
DPW Holdings, Inc., a Delaware corporation (“DPW” or the “Company”), formerly known as Digital Power Corporation, ("Digital Power") was incorporated in 1969, underSeptember 2017. The Company is a diversified holding company owning subsidiaries engaged in the General Corporation Law of the State of California. Digital Powerfollowing operating businesses: commercial and defense solutions, commercial lending, cryptocurrency blockchain mining and advanced textile technology. The Company’s wholly-owned subsidiaries are Coolisys Technologies, Inc. (“Coolisys”), Digital Power Limited ("(“DP Limited"Limited”), a wholly owned subsidiary, located in the United Kingdom, are currently engaged in the design, manufacture and sale of switching power supplies and converters. On November 30, 2016, Digital Power formed Digital Power Lending, LLC ((“DP Lending”) Super Crypto Mining, Inc. (“SC Mining”), and on April 25, 2017, Digital Power formed Coolisys Technologies, Inc. (“Coolisys”). Both DP Lending and Coolisys are wholly-owned subsidiaries. DP Lending is engaged in providing commercial loans to companies throughout the United States to provide them with operating capital to finance the growth of their businesses. The loans will primarily be short-term, ranging from six to twelve months. The Company intends to operate its existing businesses in the customized and flexible power system solutions for the medical, military, telecom and industrial markets, other than the European markets which are primarily served by DP Limited, in Coolisys. On June 2, 2017, Digital Power purchased 56.4% of the outstanding equity interests of Microphase Corporation, a Delaware corporation (the “Microphase”). Microphase is a design-to-manufacture original equipment manufacturer (“OEM”) delivering radio frequency (“RF”) and microwave filters, diplexers, multiplexers, detectors, switch filters, integrated assemblies and detector logarithmic video amplifiers (“DLVA”) to the military, aerospace and telecommunications industries. Microphase is headquartered in Shelton, Connecticut. Further, on September 1, 2017, Coolisys acquired all of the outstanding membership interests in Power-Plus Technical Distributors, LLC,LLC. The Company also has a California limited liability company (controlling“Power-Plus” interest in Microphase Corporation (“Microphase”). Power-Plus is an industrial distributor of value added power supply solutions, UPS systems, fans, filters, line cords, and other power-related components. The Company’s results ofCompany has three reportable segments – North America with operations include the results of Microphase and Power-Plus from their respective acquisition dates forward. Digital Power, DP Limited,conducted by Microphase, Coolisys, Power-Plus and DP Lending, (collectively, the “Company”) has two reportable geographic segments - North America (sales through Digital Power, Microphase, Coolisys, Power-Plus and DP Lending) and Europe (saleswith operations through DP Limited).Limited and digital currency blockchain mining through SC Mining.

2. LIQUIDITY, GOING CONCERN AND MANAGEMENT’S PLANS

The accompanying condensed consolidated financial statements have been prepared on the basis that the Company will continue as a going concern. As of September 30, 2017,March 31, 2018, the Company had cash and cash equivalents of $314,$630, an accumulated deficit of $17,212$29,471 and a negative working capital of $4,174.$4,790. The Company has incurred recurring losses and reported losses for the three and nine months ended September 30,March 31, 2018 and 2017, totaled $1,967$6,095 and $4,700,$994, respectively.  In the past, the Company has financed its operations principally through issuances of convertible debt, promissory notes and equity securities. During 2017, as reflected below,2018, the Company continuescontinued to successfully obtain additional equity and debt financing and in restructuring existing debt. The following financings transactions were consummated during 2017:

·In February 2017, the Company issued demand promissory notes and warrants to purchase 333,333 shares of common stock at $ 0.70 per share for aggregate proceeds of $400. Further in February 2017, the holders of $400 in demand promissory notes agreed to extinguish their $400 of debt by cancelling their notes to purchase 666,667 shares of common stock of the Company at $0.60 per share (See Note 10).

·
On March 9, 2017, the Company entered into a Preferred Stock Purchase Agreement with Philou Ventures LLC (“Philou”), a related party, pursuant to which Philou was granted the right to invest up to $5,000 in the Company through the purchase of Series B Preferred Stock over a term of 36 months.   On March 24, 2017, Philou purchased 25,000 shares of Series B Preferred Stock pursuant to the Preferred Stock Purchase Agreement in consideration of cancellation of Company debt of $250 due to MCKEA, an affiliate of Philou. On May 5, 2017, Philou purchased an additional 50,000 shares of Series B Preferred Stock pursuant to the Preferred Stock Purchase Agreement for $500 (See Note 14).

·On March 15, 2017, the Company entered into a subscription agreement with one investor for the sale of 500,000 shares of common stock at $0.60 per share for the aggregate purchase price of $300 (See Note 14).
6

DIGITAL POWER CORPORATION AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – Unaudited (Continued)
SEPTEMBER 30, 2017
U.S. dollars in thousands, except share and per share data

·On March 20, 2017, the Company issued $250 in demand promissory note to one of the Company's shareholders (See Note 14). This $250 demand promissory note was converted in shares of the Series B Preferred Stock for the benefit of Philou.

·On March 28, 2017, the Company issued $270 in demand promissory notes to several investors. The Company received gross proceeds of $220 on March 31, 2017 and the remaining balance of $50 was received on April 3, 2017. On April 5, 2017, the Company canceled these promissory notes by issuing to the holders 360,000 shares of common stock at $0.75 per share and warrants to purchase 180,000 shares of common stock at $0.90 per share (See Note 10).

·
On April 17, 2017, the Company entered into two 7% convertible notes (the “7% Convertible Notes”) in the aggregate principal amount of $250. The 7% Convertible Notes accrue interest at 7% simple interest on the principal amount and were due on June 2, 2017. The 7% Convertible Notes were not repaid on the maturity date and as such were in default at June 30, 2017. During July 2017 these two 7% Convertible Notes were repaid (See Note 12).

·On April 26, 2017, the Company entered into a 7% convertible note in the aggregate principal amount of $104. On June 28, 2017, the noteholder converted the outstanding balance into 189,091 shares of the Company’s common stock at a price of $0.55 per share (See Note 12).

·
Between May 5, 2017 and June 30, 2017, the Company received additional short-term loans of $140 from four accredited investors of which $75 was from the Company’s corporate counsel, a related party. As additional consideration, the investors received five-year warrants to purchase 224,371 shares of common stock at a weighted average exercise price of $0.77 per share.On June 28, 2017, the holders of $55 of these short-term loans cancelled their notes for the purchase of 100,001 shares of the Company’s common stock at a price of $0.55 per share. An additional $52 in short-term loans that was received from the related party was also converted on June 28, 2017, into one of the Series C Units (See Note 10).

·
Between May 24, 2017 and June 19, 2017, the Company entered into subscription agreements (the “Series C Subscription Agreement”) with approximately twenty accredited investors (the “Series C Investors”) in connection with the sale of twenty-one Units at a purchase price of $52 per Unit raising in the aggregate $1,092 with each Unit consisting of Series C Preferred Stock and Warrants (See Note 14).

·Between July 6, 2017 and September 13, 2017, the Company received funding as a result of entering into multiple Agreements for the Purchase and Sale of Future Receipts with TVT Capital, LLC pursuant to which the Company sold in the aggregate $2,585 in Future Receipts of the Company for $1,772. Under the terms of the agreements, the Company will be obligated to pay the initial daily amount of $13 until the $2,585 has been paid in full. The term Future Receipts means cash, check, ACH, credit card, debit card, bank card, charged card or other form of monetary payment (See Note 8).

·
On July 24, 2017, we entered into subscription agreements with six investors, and on July 25, 2017 we entered into securities purchase agreements (the “Securities Purchase Agreement”) with an institutional investor, under which we agreed to issue and sell in the aggregate 851,363 shares of common stock to the investors at $0.55 per share for an aggregate purchase price of $468. Of the aggregate purchase price of $468, $445 was paid in cash and $23 was in consideration for the cancellation of debt from a related party of the Company (See Note 14).
7

DIGITAL POWER CORPORATION AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – Unaudited (Continued)
SEPTEMBER 30, 2017
U.S. dollars in thousands, except share and per share data

·On July 28, 2017, we entered into an exchange agreement with an institutional investor who was the owner of (i) a 7% Convertible Note in the principal amount of $125 and a warrant dated April 17, 2017 to purchase 83,334 shares of our common stock at $0.90. Under the terms of the exchange agreement, we agreed to exchange the 7% Convertible Note for three new promissory notes in the principal amounts of $110 due August 1, 2017; $35 due August 1, 2017; and $34 due August 8, 2017 (individually an Exchange Note and collectively the Exchange Notes) and to exchange the prior warrant for a new warrant to purchase 83,334 shares of common stock at $0.55 per share. Concurrent with entering into this exchange agreement, the institutional investor entered into a subscription agreement under which we issued and sold in a registered direct offering 200,000 shares of common stock at $0.55 per share for an aggregate purchase price of $110. The 200,000 shares of common stock were purchased through the cancellation of the Exchange Note in the principal amount of $110. In addition, in a concurrent private placement, the institutional investor entered into a separate securities purchase agreement under which we issued and sold 63,600 shares of common stock at $0.55 per share for an aggregate of purchase price of $35. The 63,600 shares of common stock were purchased through the cancellation of the Exchange Note in the principal amount of $35. Further, we issued a warrant to purchase 120,000 shares of common stock at $0.55 per share (See Note 14).

·On August 3, 2017, the Company entered into a Securities Purchase Agreement to sell a 12% Convertible (“12% Convertible Note”) and a warrant to purchase 666,666 shares of common stock to an accredited investor (the “Investor”). The principal of the Convertible Note may be converted into shares of common stock at $0.55 per share and under the terms of the Warrant, up to 666,666 shares of common stock may be purchased at an exercise price of $0.70 per share. The Convertible Note is in the principal amount of $400 and was sold for $360, bears interest at 12% simple interest on the principal amount, and is due on August 13, 2018. Interest only payments are due on a quarterly basis and the principal is due on August 3, 2018. The principal may be converted into shares of the Company’s common stock at $0.55 per share (See Note 12).  

·On August 10, 2017, the Company, entered into Securities Purchase Agreements (“Agreements”) with five institutional investors (the “Investors”) to sell for an aggregate purchase price of $800, 10% Senior Convertible Promissory Notes (“Convertible Notes”) with an aggregate principal face amount of $880 and warrants to purchase an aggregate of 1,475,000 shares of common stock. The principal of the Convertible Notes and interest earned thereon may be converted into shares of common stock at $0.60 per share and under the terms of the Warrant, up to 1,475,000 shares of common stock may be purchased at an exercise price of $0.66 per share. The Convertible Notes are in the aggregate principal amount of $880 and were sold for $800 and bear simple interest at 10% on the principal amount, and principal and interest are due on February 10, 2018. Subject to certain beneficial ownership limitations, each Investor may convert the principal amount of the Convertible Note and accrued interest earned thereon at any time into shares of common stock at $0.60 per share. The conversion price of the Convertible Notes is subject to adjustment for customary stock splits, stock dividends, combinations or similar events (See Note 12).

The Company expects to continue to incur losses for the foreseeable future and needs to raise additional capital to continue its business development initiatives and to support its working capital requirements. In March 2017, the Company was awarded a 3-year, $50 million purchase order by MTIX Ltd. (MTIX"MTIX”) to manufacture, install and service the Multiplex Laser Surface Enhancement (“MLSE”) plasma-laser system. Management believes that the MLSE purchase order will be a source of revenue and generate significant cash flows for the Company. Management believes that the Company has access to capital resources through potential public or private issuance of debt or equity securities. However, if the Company is unable to raise additional capital, it may be required to curtail operations and take additional measures to reduce costs, including reducing its workforce, eliminating outside consultants and reducing legal fees to conserve its cash in amounts sufficient to sustain operations and meet its obligations. These matters raise substantial doubt about the Company’s ability to continue as a going concern. The accompanying financial statements do not include any adjustments that might become necessary should the Company be unable to continue as a going concern.
8

DIGITAL POWER CORPORATION AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – Unaudited (Continued)
SEPTEMBER 30, 2017
U.S. dollars in thousands, except share and per share data


3. BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and Regulation S-X and do not include all the information and disclosures required by generally accepted accounting principles in the United States of America ((“GAAP”). The Company has made estimates and judgments affecting the amounts reported in our condensed consolidated financial statements and the accompanying notes.  The actual results experienced by the Company may differ materially from our estimates. The condensed consolidated financial information is unaudited but reflects all normal adjustments that are, in the opinion of management, necessary to provide a fair statement of results for the interim periods presented. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016,2017, filed with the Securities and Exchange Commission on April 10, 2017.17, 2018.  The consolidated balance sheet as of December 31, 20162017 was derived from the Company’s audited 20162017 financial statements contained in the above referenced Form 10-K.  Results of the three and nine months ended September 30, 2017,March 31, 2018, are not necessarily indicative of the results to be expected for the full year ending December 31, 2017.2018.
6

 
DPW HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – Unaudited
MARCH 31, 2018
U.S. dollars in thousands, except share and per share data

Principles of Consolidation

The condensed consolidated financial statements include the accounts of Digital Power,DPW, its wholly-owned subsidiaries, DP Limited, Coolisys, Power-Plus SC Mining and DP Lending and its majority-owned subsidiary, Microphase. All significant intercompany accounts and transactions have been eliminated in consolidation.

Accounting Estimates

The preparation of financial statements, in conformity with U.S. GAAP, requires management to make estimates, judgments and assumptions. The Company's management believes that the estimates, judgments and assumptions used are reasonable based upon information available at the time they are made. These estimates, judgments and assumptions can affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements, and the reported amounts of revenue and expenses during the reporting periods. Actual results could differ from those estimates. Key estimates include acquisition accounting, fair value of certain financial instruments, reserve for trade receivables and inventories, carrying amounts of investments, fair value of digital currencies, accruals of certain liabilities including product warranties, and deferred income taxes and related valuation allowance.
Investments in Debt and Equity Securities

The Company classifies its investments in Avalanche International, Corp (“AVLP”), consisting of shares of common stock and debt securities, in accordance with ASC No. 320, Investment in Debt and Equity Securities (“ASC No. 320”) and ASC No. 325, Investment – Other (“ASC No. 325”). The investment in marketable securities and convertible promissory notes are both classified as “available-for-sale securities” and are carried at fair value, based on quoted market prices. Unrealized gains and losses are reported as a separate component of stockholder’s equity, accumulated other comprehensive loss. When evaluating the Company’s debt and equity investments for other-than-temporary impairment, the Company reviews factors such as the length of time and extent to which fair value has been below cost basis, the financial condition of the issuer and any changes thereto, and the Company’s intent to sell, or whether it is more likely than not that it will be required to sell, the investment before recovery of the investment’s amortized cost basis. Equity securities that do not have readily determinable fair values (i.e., non-marketable equity securities) and are not required to be accounted for under the equity method are typically carried at cost (i.e., cost method investments), as described in ASC No. 325-20. Additionally, the investment in debt securities of AVLP qualifies for application of the fair value option in accordance with ASC No. 825.
Revenue Recognition
The Company recognizes revenue under ASC 606, Revenue from Contracts with Customers.  The core principle of the new revenue standard is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. The following five steps are applied to achieve that core principle:

·Step 1: Identify the contract with the customer
·Step 2: Identify the performance obligations in the contract
·Step 3: Determine the transaction price
·Step 4: Allocate the transaction price to the performance obligations in the contract
·Step 5: Recognize revenue when the company satisfies a performance obligation

  Three Months ended March 31, 2018 
  DPC  DPL  SC Mining  Total 
             
Primary Geographical Markets            
North America $4,505  $5  $237  $4,747 
Europe     267      267 
Other  128   54      182 
  $4,633  $326  $237  $5,196 
                 
Major Goods                
RF/Microwave Filters $1,232  $  $  $1,232 
Detector logarithmic video amplifiers  58         58 
Power Supply Units  1,550         1,550 
Power Supply Systems     326      326 
Digital Currency Mining        237   237 
MLSE Systems  1,793         1,793 
  $4,633  $326  $237  $5,196 
                 
Timing of Revenue Recognition                
Goods transferred at a point in time $2,840  $326  $237  $3,403 
Services transferred over time  1,793         1,793 
  $4,633  $326  $237  $5,196 
7

DPW HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – Unaudited
MARCH 31, 2018
U.S. dollars in thousands, except share and per share data

Sales of Products

The Company generates revenues from the sale of its products through a direct and indirect sales force. Revenues fromThe Company’s performance obligations to deliver products are recognizedsatisfied at the point in accordance with ASC No. 605, Revenue Recognition,time when products are received by the customer, which is when the following criteria are met: persuasive evidencecustomer has title and the significant risks and rewards of an arrangement exists, delivery has occurred,ownership. The Company provides standard assurance warranties that the seller's price toproducts function as intended. The Company primarily receives fixed consideration for sales of product.  Some of the buyer is fixed or determinable, no further obligation exists and collectability is reasonably assured. Generally, the Company does not grant a right of return. However, certainCompany’s contracts with distributors are allowed, in the six months after the initial stock purchase, to rotate stock that has not been sold for other products. Revenues subject toinclude stock rotation rights are deferredafter six months for slow moving inventory, which represents variable consideration. The Company uses an expected value method to estimate variable consideration and constrains revenue for estimated stock rotations until it is probable that a significant reversal in the products are soldamount of cumulative revenue recognized will not occur. To date, returns have not been material. The Company’s customers generally pay within 30 days from the receipt of a valid invoice.
Because the Company’s product sales agreements have an expected duration of one year or less, the Company has elected the practical expedient in ASC 606-10-50-14(a) to not disclose information about its remaining performance obligations.

Manufacturing Services

The Company provides manufacturing services in exchange for fixed fees. The Company’s performance obligation for manufacturing services is satisfied over time as the Company creates or enhances an asset that the customer controls as the asset is created or enhanced. The Company recognizes revenue over time using a cost to cost method which measures progress based on the costs incurred to total expected costs in satisfying its performance obligation. This method provides a faithful depiction of the progress in providing the manufacturing service because there is a direct relationship between the costs incurred by the Company and the transfer of the manufacturing service to the endcustomer.

The period between when the Company transfers its promised good or service to the customer and when the customer pays is one year or untilless. Therefore, the rotation rights expire. Service revenues are deferred and recognized onCompany has elected the practical expedient to not adjust the promised amount of consideration for the effects of a straight-line basissignificant financing component.

The aggregate amount of the transaction price allocated to the performance obligation that is partially unsatisfied as of March 31, 2018 was $50,457. The Company expects to recognize the remaining revenue related to the partially unsatisfied performance obligation over the termnext two and a half years.  The Company will be paid in installments for this performance obligation over the next two and a half years.

Digital Currency Blockchain Mining

The Company derives its revenue by providing transaction verification services within the digital currency networks of cryptocurrencies, such as Bitcoin, Bitcoin Cash and Litecoin. The Company satisfies its performance obligation at the point in time that the transaction is verified within the applicable digital currency network, which is when the Company has the present right to payment and the customer has the benefit of the service agreement. Service revenuesverification service. In consideration for these services, the Company receives digital currencies which are immaterialrecorded as revenue, using the closing U. S. dollar price of the related cryptocurrency on the date of receipt. The coins are recorded on the balance sheet at their fair value and re–measured at each reporting date. Revaluation gains or losses, as well as gains or losses on sale of digital currencies are recorded as a component of operating expenses in proportion to the Company'sstatement of operations. Expenses associated with running the cryptocurrency mining business, such as equipment deprecation and electricity cost are recorded as a component of cost of revenues.
 
98

 
DIGITAL POWER CORPORATIONDPW HOLDINGS, INC. AND SUBSIDIARYSUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – Unaudited (Continued)
SEPTEMBER 30, 2017MARCH 31, 2018
U.S. dollars in thousands, except share and per share data
 

 
Warranty
There is currently no specific definitive guidance in U.S. GAAP or alternative accounting frameworks for the accounting for the production and mining of digital currencies. The Company offershas exercised significant judgement in determining appropriate accounting treatment for the recognition of revenue for mining of digital currencies. Management has examined various factors surrounding the substance of the Company's operations and the guidance in ASC 606, Revenue from Contracts with Customers, including the transfer of control being the completion and addition of a warranty period for all its products. Warranty periods range from oneblock to two years depending ona blockchain and the product. Thereliability of the measurement of the digital currency received. In the event authoritative guidance is enacted by the FASB, the Company estimates the costs that may be incurred underrequired to change its warranty and records a liabilitypolicies which could result in the amount of such costs at the time product revenue is recognized. Factors that affect the Company's warranty liability include the number of units sold, historical rates of warranty claims and cost per claim. The Company periodically assesses the adequacy of its recorded warranty liability and adjusts the amounts as necessary. As of September 30, 2017 and December 31, 2016, the Company’s accrued warranty liability was $86.
Common Stock Purchase Warrants and Other Derivative Financial Instruments

The Company classifies common stock purchase warrants and other free standing derivative financial instruments as equity if the contracts (i) require physical settlement or net-share settlement or (ii) give the Company a choice of net-cash settlement or settlement in its own shares (physical settlement or net-share settlement). The Company classifies any contracts that (i) require net-cash settlement (including a requirement to net cash settle the contract if an event occurs and if that event is outside the control of the Company), (ii) give the counterparty a choice of net-cash settlement or settlement in shares (physical settlement or net-share settlement), or (iii) contain reset provisions as either an asset or a liability. The Company assesses classification of its freestanding derivatives at each reporting date to determine whether a change in classification between assetsthe Company's financial statements.

Property and liabilities is required. The Company determined that certain freestanding derivatives, which principally consistEquipment, Net

Property and equipment as well as an intangible asset are stated at cost, net of issuance of warrants to purchase shares of common in connection with convertible notes, unitsaccumulated depreciation and to employeesamortization. Repairs and maintenance costs are expensed as incurred. Depreciation and amortization are calculated using the straight-line method over the estimated useful lives of the Company, satisfyassets, at the criteria for classification as equity instruments as these warrants do not contain cash settlement features or variable settlement provision that cause them to not be indexed to the Company’s own stock.
Stock-Based Compensationfollowing annual rates:

The Company accounts for stock-based compensation in accordance with ASC No. 718, Compensation – Stock Compensation ("ASC No. 718"). Under ASC No. 718, compensation expense related to stock-based payments is recorded over the requisite service period based on the grant date fair value of the awards.  Compensation previously recorded for unvested stock options that are forfeited is reversed upon forfeiture.  The Company uses the Black-Scholes option pricing model for determining the estimated fair value for stock-based awards.  The Black-Scholes model requires the use of assumptions which determine the fair value of stock-based awards, including the option’s expected term and the price volatility of the underlying stock.

The Company’s accounting policy for equity instruments issued to consultants and vendors in exchange for goods and services follows the provisions of ASC No. 505-50, Equity Based Payments to Non-Employees.  Accordingly, the measurement date for the fair value of the equity instruments issued is determined at the earlier of (i) the date at which a commitment for performance by the consultant or vendor is reached or (ii) the date at which the consultant or vendor’s performance is complete.  In the case of equity instruments issued to consultants, the fair value of the equity instrument is recognized over the term of the consulting agreement.

Convertible Instruments

The Company accounts for hybrid contracts that feature conversion options in accordance with ASC No. 815, Derivatives and Hedging Activities (“ASC No. 815”). ASC No. 815 requires companies to bifurcate conversion options from their host instruments and account for them as freestanding derivative financial instruments according to certain criteria. The criteria includes circumstances in which (a) the economic characteristics and risks of the embedded derivative instrument are not clearly and closely related to the economic characteristics and risks of the host contract, (b) the hybrid instrument that embodies both the embedded derivative instrument and the host contract is not re-measured at fair value under otherwise applicable GAAP with changes in fair value reported in earnings as they occur and (c) a separate instrument with the same terms as the embedded derivative instrument would be considered a derivative instrument.
10


DIGITAL POWER CORPORATION AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – Unaudited (Continued)
SEPTEMBER 30, 2017
U.S. dollars in thousands, except share and per share data


Conversion options that contain variable settlement features such as provisions to adjust the conversion price upon subsequent issuances of equity or equity linked securities at exercise prices more favorable than that featured in the hybrid contract generally result in their bifurcation from the host instrument.
The Company accounts for convertible instruments, when the Company has determined that the embedded conversion options should not be bifurcated from their host instruments, in accordance with ASC No. 470-20, Debt with Conversion and Other Options (“ASC No. 470-20”). Under ASC No. 470-20 the Company records, when necessary, discounts to convertible notes for the intrinsic value of conversion options embedded in debt instruments based upon the differences between the fair value of the underlying common stock at the commitment date of the note transaction and the effective conversion price embedded in the note. The Company accounts for convertible instruments (when the Company has determined that the embedded conversion options should be bifurcated from their host instruments) in accordance with ASC No. 815.
Comprehensive Loss

The Company reports comprehensive loss in accordance with ASC No. 220, Comprehensive Income. This statement establishes standards for the reporting and presentation of comprehensive loss and its components in a full set of general purpose financial statements. Comprehensive loss generally represents all changes in equity during the period except those resulting from investments by, or distributions to, stockholders. The Company determined that its items of other comprehensive loss relate to changes in foreign currency translation adjustments.
Useful lives (in years)
Cryptocurrency machines and related equipment3 - 5
Computer, software and related equipment3 - 5
Office furniture and equipment5 - 10
Leasehold improvementsOver the term of the lease or the life of the asset, whichever is shorter.

Fair value of Financial Instruments

In accordance with ASC No. 820, Fair Value Measurements and Disclosures, fair value is defined as the exit price, or the amount that would be received for the sale of an asset or paid to transfer a liability in an orderly transaction between market participants as of the measurement date.
 
The guidance also establishes a hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available. Observable inputs are inputs that market participants would use in valuing the asset or liability and are developed based on market data obtained from sources independent of the Company. Unobservable inputs are inputs that reflect the Company’s assumptions about the factors that market participants would use in valuing the asset or liability. The guidance establishes three levels of inputs that may be used to measure fair value:

Level 1:          Quoted market prices in active markets for identical assets or liabilities.

Level 2:          Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or model-derived valuations.  All significant inputs used in our valuations are observable or can be derived principally from or corroborated with observable market data for substantially the full term of the assets or liabilities. Level 2 inputs also include quoted prices that were adjusted for security-specific restrictions which are compared to output from internally developed models such as a discounted cash flow models.

Level 3: Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

119


DIGITAL POWER CORPORATIONDPW HOLDINGS, INC. AND SUBSIDIARYSUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – Unaudited (Continued)
SEPTEMBER 30, 2017MARCH 31, 2018
U.S. dollars in thousands, except share and per share data
 

 
The carrying amounts of financial instruments carried at cost, including cash and cash equivalents, tradeaccounts receivables and tradeaccounts and other receivable – related party, investments, notes receivable, trade payables and trade payables – related party approximate their fair value due to the short-term maturities of such instruments.

As of September 30, 2017March 31, 2018 and December 31, 2016,2017, the fair value of the Company’s investments were $3,782$6,728 and $1,036,$9,563, respectively, and were concentrated in debt and equity securities of AVLP, a related party (See Note 4)9), which are classified as available-for-sale investments. At September 30,March 31, 2018, the Company's investment in AVLP included marketable equity securities of $539 and warrants to purchase 11,167,440 shares of AVLP common stock at an exercise price of $0.50 per share of common stock. At December 31, 2017, the Company's investment in AVLP is comprised of convertible promissory notes of $3,670, net of unamortized discount, andincluded marketable equity securities of $112. At December 31, 2016, the Company's investment in$826 and warrants to purchase 8,248,440 shares of AVLP is comprisedcommon stock at an exercise price of convertible promissory notes$0.50 per share of $952, net of unamortized discount, and marketable equity securities of $84.common stock. For investments in marketable equity securities, the Company took into consideration general market conditions, the duration and extent to which the fair value is belowabove cost, and the Company’s ability and intent to hold the investment for a sufficient period of time to allow for recovery of value in the foreseeable future. As a result of this analysis, the Company has determined that its cost basisinvestment in AVLP equitablemarketable equity securities approximatesare valued based upon the current fair value.closing market price of common stock at March 31, 2018 and December 31, 2017, which resulted in an unrealized gain of $164 and $550, respectively.
 
Consistent with the guidance at ASC No. 835, the Company’s presumption is that the fair value of its convertible promissory notes in AVLP have a present value equivalent to the cash proceeds exchanged. Further, the discount shall be reported in the balance sheet as a direct deduction from the face amount of the convertible promissory notes. Thus,At March 31, 2018, the Company has determinedheld shares of common stock in four companies and held certain cryptocurrencies that the amortized cost of its convertible promissory notes approximates fair value and are subject to a periodic impairment review. The interest income, including amortization of the discount arising at acquisition, for the convertible promissory notes are included in earnings. In the future, if the Company does not expect to recover the entire amortized cost basis, the Company shall recognize other-than-temporary impairments in other comprehensive income (loss).
During 2017, the Companyit had either purchased at the market sharesor, in the case of common stock of three companiesthe cryptocurrencies, received from mining for its own account, for a total cost of $25.$2,149. In accordance with ASC No. 320-10, these investments are accounted for pursuant to the fair value method based upon the closing market prices of the respective common stock for these three companiesand cryptocurrency at September 30, 2017.March 31, 2018 and December 31, 2017, resulting in an unrealized (loss) gain of ($45) and $133, respectively.

The categorization of a financial instrument within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The following table sets forth the Company’s financial instruments that were measured at fair value on a recurring basis by level within the fair value hierarchy:

  Fair Value Measurement at March 31, 2018 
  Total  Level 1  Level 2  Level 3 
Investments in common stock and warrants of AVLP – a related party $4,624  $539  $  $4,085 
Investments in digital currencies $166  $166  $  $ 
Investments in marketable securities $1,938  $1,938  $  $ 
Total Investments $6,728  $2,643  $  $4,085 

  Fair Value Measurement at December 31, 2017 
  Total  Level 1  Level 2  Level 3 
Investments in common stock and warrants of AVLP – a related party $7,728  $826  $  $6,902 
Investments in marketable securities $1,835  $1,835  $  $ 
Total Investments $9,563  $2,661  $  $6,902 
  Fair Value Measurement at September 30, 2017 
  Total  Level 1  Level 2  Level 3 
Investments – AVLP – a related party $3,782  $112  $3,670  $ 
                 
Investments in other companies $25  $25  $  $ 
    
  Fair Value Measurement at December 31, 2016 
  Total  Level 1  Level 2  Level 3 
Investments – AVLP – a related party $1,036  $84  $952  $ 

We assess the inputs used to measure fair value using a three-tier hierarchy based on the extent to which inputs used in measuring fair value are observable in the market:
 
·Level 1 – inputs include quoted prices for identical instruments and are the most observable.
·Level 2 – inputs include quoted prices for similar assets and observable inputs such as interest rates, currency exchange rates and yield curves.
·
Level 3 – inputs are not observable in the market and include management’s judgments about the assumptions market participants would use in pricing the asset or liability.
1210

 
DIGITAL POWER CORPORATIONDPW HOLDINGS, INC. AND SUBSIDIARYSUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – Unaudited (Continued)
SEPTEMBER 30, 2017MARCH 31, 2018
U.S. dollars in thousands, except share and per share data
 

 

Debt Discounts
The Company accounts for debt discount according to ASC No. 470-20, Debt with Conversion and Other Options. Debt discounts are amortized through periodic charges to interest expense over the term of the related financial instrument using the effective interest method. During the three and nine months ended September 30, 2017, the Company recorded amortization of debt discounts of $652 and $1,239, respectively. The Company did not recognize any debt discount during the three and nine months ended September 30, 2016.
Net Loss per Share

Net loss per share is computed by dividing the net loss to common stockholders by the weighted average number of common shares outstanding. The calculation of the basic and diluted earnings per share is the same for all periods presented, as the effect of the potential common stock equivalents is anti-dilutive due to the Company’s net loss position for all periods presented. The Company has included 317,460 warrants, with an exercise price of $.01, in its earnings per share calculation for the three and nine months ended September 30,March 31, 2018 and 2017.  Anti-dilutive securities, which are convertible into the Company’s Class A common stock, consisted of the following at September 30,March 31,

  2017  2016 
Stock options  2,891,000   1,001,000 
Warrants  10,233,199    
Convertible notes  3,157,576    
Conversion of preferred stock  4,606,131    
Total  20,887,906   1,001,000 
At September 30, 2017, the 20,887,906 of potential common stock equivalents included 6,926,095 in warrants, convertible notes and preferred stock in which the holders are contractually prohibited from exercising or converting the warrants, convertible notes and preferred stock into shares of the Company’s common stock. The restriction shall remain until shareholder approval is received.
  2018  2017 
Stock options  4,457,500   2,766,000 
Warrants 1
  6,157,402   2,122,142 
Convertible notes     963,636 
Conversion of preferred stock  1,677,123   357,143 
Total  12,292,025   6,208,921 

Subsequent to September 30, 2017, the Company entered into agreements to issue an additional 2,042,239 shares of common stock and issued convertible notes and warrants that when exercised would result in the issuance of an additional 2,274,800 shares of common stock. As a result, on November 2, 2017, if all of the potential common stock equivalents in which there are no contractual restrictions upon exercise were converted into shares of the Company’s common stock it would exceed the Company’s authorized shares of common stock.
(1)The Company has excluded the 317,460 warrants with an exercise price of $0.01 per share in its anti-dilutive securities.

Recently Issued Accounting Standards

In May 2014, the FASB issued Accounting Standards Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers (Topic 606), (“ASU 2014-09”). ASU 2014-09 supersedes the revenue recognition requirements in ASC 605 - Revenue Recognition (“ASC 605”) and most industry-specific guidance throughout ASC 605. The FASB has issued numerous updates that provide clarification on a number of specific issues as well as requiring additional disclosures. The core principle of ASC 606 requires that an entity recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services.

The Company has consideredadopted ASC 606 effective January 1, 2018 to all other recently issued accounting standards and does not believecontracts using the modified retrospective approach. The adoption of such standards willASU 2014-09 did not have a material impact on itsthe Company’s consolidated financial position, results of operations, equity or cash flows.

FASB, the Emerging Issues Task Force and the SEC have issued certain other accounting standards, updates, and regulations as of March 31, 2018 that will become effective in subsequent periods; however, management does not believe that any of those updates would have significantly affected our financial accounting measures or disclosures had they been in effect during 2018 or 2017, and it does not believe that any of those pronouncements will have a significant impact on our condensed consolidated financial statements.statements at the time they become effective.

4. INVESTMENTS – RELATED PARTIESDigital Currencies

Investments in AVLP at September 30, 2017, and December 31, 2016, are comprised of the following:The following table presents additional information about digital currencies:

  Digital
Currencies
 
Balance at January 1, 2018 $ 
Additions of digital currencies  237 
Change in fair value of digital currencies  (71)
Balance at March 31, 2018 $166 
  September 30,  December 31, 
  2017  2016 
Investment in convertible promissory note of AVLP $3,797  $997 
Investment in common stock of AVLP  112   84 
Total investment in AVLP P – Gross  3,909   1,081 
Less: original issue discount  (127)  (45)
Total investment in AVLP P – Net $3,782  $1,036 
 
1311

 
DIGITAL POWER CORPORATIONDPW HOLDINGS, INC. AND SUBSIDIARYSUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – Unaudited (Continued)
SEPTEMBER 30, 2017MARCH 31, 2018
U.S. dollars in thousands, except share and per share data
 

As March 31, 2018, the Company’s digital currencies consisted of bitcoin, bitcoin cash, Litecoin and Ethereum with a fair value of $128, $10, $22 and $6, respectively. Digital currencies are recorded at their fair value on the date they are received as revenues and are revalued to their current fair value at each reporting date. Fair value is determined by taking the closing price from the most liquid exchanges.

5. Marketable Securities
 
DuringMarketable securities in equity securities with readily determinable market prices consisted of the year endedfollowing as of March 31, 2018 and December 31, 2016,2017:

  Available-for-sale securities at March 31, 2018 
     Gross unrealized  Gross realized    
  Cost  gains (losses)  gains (losses)  Fair value 
Common shares $1,912  $26  $  $1,938 

  Available-for-sale securities at December 31, 2017 
     Gross unrealized  Gross realized    
  Cost  gains (losses)  gains (losses)  Fair value 
Common shares $1,702  $133  $  $1,835 


The following table presents additional information about marketable securities:

Balance at January 1, 2018 $1,835 
Purchases of marketable securities  657 
Sales of marketable securities  (430)
Realized losses on marketable securities  (42)
Unrealized gains on marketable securities  (82)
Balance at March 31, 2018 $1,938 

Available-for-sale Securities
At March 31, 2018 and December 31, 2017, the Company had invested in the marketable securities of certain publicly traded companies. The Company’s investment in marketable securities included an investment in WSI Industries, Inc., with a fair value of $1,214 at March 31, 2018, or approximately 10.8% of the Company’s current assets. At March 31, 2018 and December 31, 2017, the Company recorded an unrealized gain of $26 and $133, respectively, representing the difference between the cost basis and the estimated fair value, as accumulated other comprehensive income in the stockholder's equity section of the Company’s consolidated balance sheet and as a change in unrealized gains and losses on marketable securities in the Company’s consolidated statements of comprehensive income (loss). The Company’s investment in marketable securities shall be revalued on each balance sheet date.  The fair value of the Company’s holdings in marketable securities at March 31, 2018 and December 31, 2017 is a Level 1 measurement based on quoted prices in an active market.
12

DPW HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – Unaudited
MARCH 31, 2018
U.S. dollars in thousands, except share and per share data

6. PROPERTY AND EQUIPMENT, NET
At March 31, 2018 and December 31, 2017, property and equipment consist of:

  March 31,  December 31, 
  2018  2017 
Cryptocurrency machines and related equipment $7,443  $ 
Computer, software and related equipment  2,165   2,432 
Office furniture and equipment  312   289 
Buildings and improvements  305    
Leasehold improvements  815   788 
   11,040   3,509 
Accumulated depreciation and amortization  (2,450)  (2,292)
Property and equipment, net $8,590  $1,217 

For the three months ended March 31, 2018 and 2017, depreciation expense amounted to $115 and $33, respectively.

7. INTANGIBLE ASSETS, NET
At March 31, 2018 and December 31, 2017 intangible assets consist of:

  Intangible Assets 
Balance as of December 31, 2016 $ 
Trade name and trademark  1,740 
Customer list  988 
Non-competition agreements  150 
Domain name  81 
Accumulated amortization  (61)
Balance as of December 31, 2017 $2,898 
Trade name and trademark  3 
Accumulated amortization  (33)
Balance as of March 31, 2018 $2,868 

During 2017, the Company acquired the trade name and trademark of Microphase, that was determined to have an indefinite life, for $1,740. The remaining definite lived intangible assets are being amortized on a straight-line basis over their estimated useful lives. Amortization expense was $33 and nil for the three months ended March 31, 2018 and 2017, respectively.

8. GOODWILL

The Company’s goodwill relates to the acquisitions of a controlling interest in Microphase and all of the outstanding membership interests in Power Plus on June 2, 2017 and September 1, 2017, respectively.  
13

DPW HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – Unaudited
MARCH 31, 2018
U.S. dollars in thousands, except share and per share data

9. INVESTMENTS – RELATED PARTIES

Investments in AVLP at March 31, 2018 and December 31, 2017, are comprised of the following:

  March 31,  December 31, 
  2018  2017 
Investment in convertible promissory note of AVLP $5,583  $4,124 
Investment in warrants of AVLP  4,085   6,902 
Investment in common stock of AVLP  539   826 
Accrued interest in convertible promissory note of AVLP  468   324 
Total investment in AVLP – Gross  10,675   12,176 
Less: original issue discount  (3,081)  (2,115)
Total investment in AVLP – Net $7,594  $10,061 

The following table summarizes the changes in our investments in AVLP during the three months ended March 31, 2018:

  Investment in  Investment in    
  warrants and  convertible  Total 
  common stock  promissory  investment 
  of AVLP  note of AVLP  in AVLP – Net 
Balance at January 1, 2018 $7,728  $2,333  $10,061 
Investment in convertible promissory notes of AVLP     3   3 
Investment in common stock of AVLP  99      99 
Fair value of warrants issued by AVLP  1,456      1,456 
Unrealized gain in warrants of AVLP  (4,273)     (4,273)
Unrealized gain in common stock of AVLP  (386)     (386)
Accretion of discount     490   490 
Accrued Interest     144   144 
Balance at March 31, 2018 $4,624  $2,970  $7,594 

The Company has made a strategic decision to invest in AVLP, a related party controlled by Philou, an existing majority stockholder. The Company’s investments in AVLP primarily consist of convertible promissory notes, warrants and shares of common stock of AVLP.
On October 5, 2016, November 30, 2016, and February 22, 2017, the Company entered into three 12% Convertible Promissory Notes with AVLP (the  "AVLP Notes") in the principal amount of $525 each. The AVLP Notes included a 5% original issue discount, resulting in net loans to AVLP of $1,500 and an original issue discount of $75. The AVLP notes accrued interest at 12% per annum and were due on or before two years from the origination dates of each note. The Company had the right, at its option, to convert all or any portion of the principal and accrued interest into shares of common stock of AVLP at approximately $0.74536 per share. Subject to adjustment, the AVLP Notes, inclusive of the original issue discount, were convertible into 2,113,086 shares of the Company’s common stock. During the period from March 29, 2017 to August 16, 2017, the Company funded $1,809 in excess of the $1,500 net loan amount required pursuant to the terms of the AVLP Notes

On September 6, 2017, the Company and AVLP entered into a Loan and Security Agreement ((“AVLP Loan Agreement”) with an effective date of August 21, 2017 pursuant to which the Company will provide Avalanche a non-revolving credit facility of up to $5,000 inclusive of prior amounts loaned to AVLP, for a period ending on August 21, 2019, subject to the terms and conditions stated in the Loan Agreement, including that the Company having available funds to grant such credit.

In consideration of entering into the AVLP Loan Agreement, At March 31, 2018, the Company andhas provided loans to AVLP cancelled the AVLP Notes and consolidated the AVLP Notes and prior advances totaling $3,309 plus original issue discount of $165 and issued a new Convertible Promissory Note in the aggregate principal amount of $3,474 (the “New Note”) that is$5,584 and, in addition to the 12% convertible into shares ofpromissory notes, AVLP at a conversion price of $0.50 per share. The New Note is due in two years and accrues interest at 12% per annum on the principal amount. Prior interest accrued under the AVLP Notes and advances will continue to be an obligation of AVLP. The New Note contains standard events of defaults. In addition, concurrent to issuing the New Note, AVLPhas issued to the Company a five-year Warrantwarrants to purchase 6,948,80011,167,440 shares of AVLP Common Stock at $0.50 per share. Future advances under the AVLP Loan Agreement, if any, will be evidenced by a convertible promissory containing a conversion price feature at $0.50 per share and warrant with an exercise price of $0.50 per share. Further, undercommon stock. Under the terms of the AVLP Loan Agreement, any notes issued by AVLP are secured by the assets of AVLP.
14

DPW HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – Unaudited
MARCH 31, 2018
U.S. dollars in thousands, except share and per share data

 
The Warrant entitleswarrants entitle the Company to purchase up to 6,948,80011,167,440 shares of AVLP common stock at an exercise price of $0.50 per share for a period of five years. The exercise price of $0.50 is subject to adjustment for customary stock splits, stock dividends, combinations or similar events. The Warrantwarrant may be exercised for cash or on a cashless basis. At March 31, 2018 and December 31, 2017, the Company recorded an unrealized gain on its investment in warrants of AVLP of $240 and $4,513, respectively, representing the difference between the cost basis and the estimated fair value of the warrants net of tax, in the Company’s accumulated other comprehensive income in the stockholder's equity section of the Company’s consolidated balance sheet and as a change in net unrealized gains on securities available-for-sale in the Company’s consolidated statements of comprehensive loss. During the three months ended March 31, 2018, the Company’s investment in warrants and common stock of AVLP represented $4,659 of the Company’s aggregate $4,741 in net unrealized loss on securities available-for-sale. The Company’s investment in Avalanche will be revalued on each balance sheet date. The fair value of the Company’s holdings in the Avalanche warrants was estimated using the Black-Scholes option-pricing method. The risk-free rate, which ranged between 2.18% and 2.27%, was derived from the U.S. Treasury yield curve, matching the term of our investment, in effect at the measurement date. The volatility factor of 82.4% was determined based on historical stock prices for similar technology companies with market capitalizations under $100 million. The warrant valuation is a Level 3 measurement.

In accordance with ASC No. 310, Receivables (“ASC 310”), the Company accounts for its convertible promissory notes in AVLP at amortized cost, which represents the amount at which the convertible promissory notes were acquired, adjusted for accrued interest and accretion of original issue discount and discount attributed to the fair value of the 11,167,440 warrants that the Company received in conjunction with its investment.  Interest is accreted using the effective interest method. The Company records interest on an accrual basis and recognizes it as earned in accordance with the contractual terms of the convertible promissory notes, to the extent that such amounts are expected to be collected. The original issue discount of $165 on the New Note and the discount attributed to the fair value of the warrants of $3,845 is being amortized as interest income through the maturity date using the interest rate method.date. During the three and nine months ended September 30,March 31, 2018 and 2017, the Company recorded $18$490 and $38,$7, respectively, of interest income for the discount accretion. As of September 30, 2017,March 31, 2018 and December 31, 2016,2017, the Company recorded contractual interest receivable attributed to the AVLP Notes and AVLP Loan Agreement of $208$468 and $13,324, respectively.

The Company has classifiedevaluated the collectability of both interest and principal for the convertible promissory notes in AVLP Notes as Available-for-Sale securities, subjectto determine whether there was an impairment. Based on current information and events, the Company determined that it is probable that it will be able to collect amounts due according to the guidance in ASC No. 320. The Company elected to apply the Fair Value Option Subsections of Subtopic 320-10existing contractual terms. Impairment assessments require significant judgments and 825-10are based on significant assumptions related to the AVLP Notes. At September 30,borrower’s credit risk, financial performance, expected sales, and estimated fair value of the collateral.

During the three months ended March 31, 2018 and the year ended December 31, 2017, the closing Company also acquired in the open market price78,200 shares of AVLP’sAVLP common Stock was $0.64. Subsequent to quarter-end,stock for $99 and 221,333 shares of AVLP common stock for $192, respectively. At March 31, 2018, the closing market price of AVLP’s common stock was in the range of $0.51 and $ 0.85 and due to the illiquidity and significant volatility of AVLP’s common stock, the$0.98, a decline from $1.75 at December 31, 2017. The Company has determined that its cost basisinvestment in AVLP marketable equity securities are accounted for pursuant to the fair value method and based upon the closing market price of common stock approximatesat March 31, 2018, the current fair value.Company has recognized an unrealized gain of $164.

10. INVESTMENTS IN PREFERRED STOCK OF PRIVATE COMPANY AND OTHER INVESTMENTS
 
We hold a portfolio of investments in equity and debt securities in other entities that are accounted for under the cost method.

Investment in Preferred Stock of Private Company

On December 15, 2017, the Company and Sandstone Diagnostics, Inc. (“Sandstone”) entered into a Series A1 Preferred Stock Purchase Agreement (“Loan Agreement”) pursuant to which the Company purchased 976,286 shares of Sandstone’s Series A1 Preferred Shares for $1,000.Sandstone is a medical device company focused on a data-driven approach to men’s reproductive health. Founded in 2012 in part by government scientists from Sandia National Laboratories, Sandstone’s mission is to provide innovative, data-driven tools to help men assess, manage, and improve their reproductive health. The funding from the Series A1 Preferred Stock financing will support sales growth and continued product development leveraging the company’s unique technology platform, Sandstone’s Trak™ Male Fertility Testing System.
1415

 
DIGITAL POWER CORPORATIONDPW HOLDINGS, INC. AND SUBSIDIARYSUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – Unaudited (Continued)
SEPTEMBER 30, 2017
U.S. dollars in thousands, except share and per share data

The Company has concluded that indicators of impairment, including those described in ASC No. 320-10-35-27, do not currently exist for the Company’s investment in debt and equity securities of AVLP.

5. ACQUISITIONS

Microphase Corporation

On April 28, 2017, the Company entered into a Share Exchange Agreement (the “Share Exchange Agreement”) with Microphase; Microphase Holding Company LLC, a limited liability company organized under the laws of Connecticut (“MHC”), Ergul Family Limited Partnership, a partnership organized under the laws of Connecticut (“EFLP”) RCKJ Trust, a trust organized under the laws of New Jersey (“RCKJ” and with MHC and EFLP, the “Significant Stockholders”) and those additional persons who have executed the Agreement (collectively, the “Minority Stockholders” and with the Significant Stockholders, the “Stockholders”).  Upon the terms and subject to the conditions set forth in the Agreement, the Company acquired 1,603,434 shares (the “Subject Shares”) of the issued and outstanding common stock of Microphase (the “MPC Common Stock”), from the Stockholders in exchange (the “Exchange”) for the issuance by the Company of 1,842,448 shares of Digital Power common stock (“Common Stock”) and 378,776 shares of Digital Power Series D Preferred Stock (collectively, the “Exchange Shares”), which shares of Digital Power Series D Preferred Stock are, subject to shareholder approval, convertible into an aggregate of 757,552 shares of Common Stock and warrants (the “Exchange Warrants”) to purchase an aggregate of 1,000,000 shares of Common Stock (the “Warrant Shares”).  The Exchange Shares and the Exchange Warrants are at times collectively referred to herein as the “Exchange Securities.” At the time of the closing of the acquisition the Exchange Shares constituted 56.4% of the outstanding equity interests of Microphase Corporation. The operating results of Microphase from the closing date of the acquisition, June 2, 2017, through September 30, 2017, are included in the consolidated financial statements.

At closing, the purchase price of Digital Power’s 56.4% interest in Microphase was determined to be $1,451, comprised of the Exchange Shares, valued at $1,222 based on the closing price of the Company’s common stock on June 2, 2017, and the Exchange warrants, valued at $229. The Company computed the fair value of these warrants using the Black-Scholes option pricing model.

Power-Plus Technical Distributors

On August 3, 2017, Coolisys entered into a Securities Purchase Agreement (the “Purchase Agreement”) to acquire all the outstanding membership Interests of Power-Plus. Power-Plus is an industrial distributor of value added power supply solutions, UPS systems, fans, filters, line cords, and other power-related components. On September 1, 2017, Coolisys completed the acquisition.

Under the terms of the Agreement, Coolisys Technologies acquired all the membership Interests of Power-Plus for a price of $850, which was reduced by certain debts of Power-Plus in the amount of $186. The purchase price of $664 will be paid by (i) a two-year promissory note in the amount of $255,000 payable in 24 monthly installments; and (ii) cash at closing of $409 resulting in a net purchase price of $664.

The acquisition of Microphase and Power-Plus is being accounted for under the purchase method of accounting in accordance with ASC No. 805, Business Combinations. Under the purchase method, assets acquired and liabilities assumed are recorded at their estimated fair values. Goodwill is recorded to the extent the purchase price exceeds the fair value of the net identifiable tangible and intangible assets acquired less liabilities assumed at the date of acquisition.
15

DIGITAL POWER CORPORATION AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – Unaudited (Continued)
SEPTEMBER 30, 2017MARCH 31, 2018
U.S. dollars in thousands, except share and per share data
 

 
The Company elected to follow the guidance of ASC No. 321, Equity Securities (“ASC 321”), which provides a measurement alternative to the requirement to carry equity interests at fair value in accordance with ASC 820, Fair value measurement, for certain equity interests without readily determinable fair values. Equity interests measured in accordance with the measurement alternative in ASC 321 are not required to be included within the fair value hierarchy. The Company’s equity investment in Sandstone is recorded at cost. However, any change to the carrying amount will be subsequently adjusted up or down for observable price changes (i.e., prices in orderly transactions for the identical investment or similar investment of the same issuer) and any adjustments to the carrying amount shall be recorded in net income.

Other Investments

On November 1, 2017, the Company and I. AM, Inc. (“I. AM”) entered into a Loan and Security Agreement pursuant to which the Company provided I.AM a non-revolving credit facility of up to $1,600 for a period ending on September 25, 2022. As of March 31, 2018, the Company had provided loans of $1,313 to I. AM which accrue interest at a rate of 6.0% on the outstanding daily balance. The Loan Agreement is secured by the assets of I.AM’s membership interests in three restaurant LLCs. The Company has provided additional loans of $698 to various entities. These additional loans and the Company’s investment in I. AM are carried at amortized cost.

11. OTHER INVESTMENTS, RELATED PARTIES

The Company’s other related party investments primarily consist of two investments.

MTIX, Ltd.

On December 5, 2017, the Company entered into an exchange agreement with WT Johnson pursuant to which the Company issued to WT Johnson two convertible promissory notes in the principal amount of $600 (“Note A”) and $1,668 (“Note B”), in exchange for cancellation of amounts due to WT Johnson by MTIX Ltd., a related party of the Company.
During December 2017, the Company issued 600,000 shares of its common stock to WT Johnson & Sons upon the conversion of Note A and WT Johnson subsequently sold the 600,000 shares. The proceeds from the sale of Note A were sufficient to satisfy the entire $2,268 obligation as well as an additional $400 of value added tax due to WT Johnson. Concurrent with entering into the exchange agreement, the Company received a promissory note in the amount of $2,668 from MTIX and cancelled Note B. At March 31, 2018 and December 31, 2017, the Company has valued the note receivable at $600, the carrying amount of Note A. The Company will recognize the remainder of the amount due from MTIX upon payment of the promissory note by MTIX.

Israeli Property

During the year ended December 31, 2017, our President, Amos Kohn, purchased certain real property that serves as a facility for the Company’s business operations in Israel. The Company made $300 of payments to the seller of the property and received a 28% undivided interest in the real property (“Property’). The Company’s subsidiary, Coolisys, entered into a Trust Agreement and Tenancy In Common Agreement with Roni Kohn, who owns a 72% interest in the Property, is the daughter of Mr. Kohn and is an Israeli citizen. The Property was purchased to serve as a residence/office facility for the Company in order to oversee its European operations and to expand its business in the hi-tech industry located in Israel. Pursuant to the Trust Agreement, Ms. Kohn will hold and manage Coolisys’ undivided 28% interest in the Property. The trust will be in effect until it is terminated by mutual agreement of the parties. During the term of the trust, Ms. Kohn will not sell, lease, sublease, transfer, grant, encumber, change or effect any other disposition with respect to the Property or the Coolisys’ interest without the Company’s approval.
 
Upon initial measurement, components of the purchase price are as follows:16

DPW HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – Unaudited
MARCH 31, 2018
U.S. dollars in thousands, except share and per share data

 
  
Microphase
  
Power-Plus
 
       
Cash and cash equivalents $11  $27 
Accounts receivable  439   235 
Inventories  667   241 
Prepaid expenses and other current assets  139   2 
Restricted cash  100    
Intangible assets  95   250 
Property and equipment  93   23 
Other investments  303    
Deposits and loans  44    
Accounts payable and accrued expenses  (1,680)  (392)
Revolving credit facility  (880)  (210)
Notes payable  (2,204)   
Notes payable, related parties  (406)   
Other current liabilities  (327)   
Net liabilities assumed/assets acquired  (3,606)  176 
Goodwill and other intangibles  6,002   488 
Non-controlling interest  (945)   
Purchase price $1,451  $664 
Under the Tenancy In Common Agreement, Coolisys and its executive officers shall have the exclusive rights to use the Property for the Company and its affiliates’ business operations. The Property shall be managed by the Ms. Kohn. Further, pursuant to the Tenancy In Common Agreement, for each completed calendar month of employment of Mr. Kohn by the Company, Ms. Kohn shall have the right to purchase a portion of the Company’s interest in the Property. Such right shall fully vest at the end of five years of continuous employment and the Trustee shall have the right to purchase the Company’s 28% interest in the Property for a nominal value. The Company will amortize its $300,000 investment over ten years, subject to a cliff vesting after five years. During the three months ended March 31, 2018 and 2017, the Company recognized $7 and nil, respectively, in amortization expense. In the event that Mr. Kohn is not employed by the Company, the Company shall have the right to demand that Ms. Kohn purchase the Company’s remaining interest in the Property that was not subject to vesting for the fair market value of such unvested Property interest.
 
Other investments and interest receivable

During the year ended December 31, 2017, DP Lending made loans to Alzamend Neuro, Inc. (“Alzamend”), in the amount of $44, these loans were repaid during the three months ended March 31, 2018. AVLP is a party to a management services agreement pursuant to which Avalanche provides management, consulting and financial services to Alzamend. As additional consideration, the Company received a warrant to purchase 22,000 shares of Alzamend’s common stock at an exercise price of $0.30 per share of common stock. The warrants were determined to have a deminimis value. Finally, the Company has accrued interest of $8 from its lending activities.

12. ACQUISITIONS

Microphase Corporation and Power-Plus Technical Distributors

The following pro forma data summarizes the results of operations for the periodsperiod indicated as if the Microphase and Power-Plus acquisitions, which closed on June 2, 2017 and September 1, 2017, respectively, had been completed as of the beginning of each period presented. The pro forma data gives effect to actual operating results prior to the acquisition. These pro forma amounts do not purport to be indicative of the results that would have actually been obtained if the acquisition occurred as of the beginning of each period presented or that may be obtained in future periods:

  For the Three 
  Months Ended 
  March 31, 2017 
Total Revenue $3,329 
Net loss $(2,118)
Less: Net loss attributable to non-controlling interest  505 
Net loss attributable to common stockholders $(1,613)
Basic and diluted net loss per common share $(0.16)
Basic and diluted weighted average common shares outstanding  10,225,161 
Comprehensive Loss    
Loss available to common shareholders $(1,613)
Other comprehensive income (loss)    
Change in net foreign currency translation adjustments  21 
Net unrealized gain (loss) on securities available-for-sale,    
net of income taxes  130 
Other comprehensive income (loss)  151 
Total Comprehensive loss $(1,462)
  For the Three Months Ended  For the Nine Months Ended 
  September 30,  September 30, 
  2017  2016  2017  2016 
             
Revenue $3,583  $3,751  $10,329  $12,692 
                 
Net loss $(2,277) $(711) $(4,820) $(1,742)
                 
Less: Net loss attributable to non-controlling interest  103   290   103   714 
                 
Net loss attributable to Digital Power Corp $(2,144) $(421) $(4,717) $(1,028)
                 
Preferred deemed dividends        (319)   
Preferred dividends  (27)     (35)   
                 
Loss available to common shareholders $(2,171) $(421) $(5,071) $(1,028)
                 
Basic and diluted net loss per common share $(0.14) $(0.05) $(0.40) $(0.12)
                 
Basic and diluted weighted average common shares
outstanding
  15,587,988   8,618,419   12,727,396   8,618,419 
                 
Comprehensive Loss                
Loss available to common shareholders $(2,171) $(421) $(5,071) $(1,028)
Other comprehensive income (loss)                
Change in net foreign currency translation adjustments  42   (55)  141   (265)
Net unrealized gain (loss) on securities available-for-
sale, net of income taxes
  (43)  186   (43)  204 
Other comprehensive income (loss)  (1)  131  98   (61)
Total Comprehensive loss $(2,172) $(290) $(4,973) $(1,089)
 
1617

 
DIGITAL POWER CORPORATIONDPW HOLDINGS, INC. AND SUBSIDIARYSUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – Unaudited (Continued)
SEPTEMBER 30, 2017MARCH 31, 2018
U.S. dollars in thousands, except share and per share data
 

 
6.
Enertec Systems 2001 Ltd.

On December 31, 2017, CooliSys entered into a share purchase agreement with Micronet Enertec Technologies, Inc. (“MICT”), a Delaware corporation, Enertec Management Ltd., an Israeli corporation and wholly owned subsidiary of MICT (“EML” and, together with MICT, the “Seller Parties”), and Enertec Systems 2001 Ltd. (“Enertec”), an Israeli corporation and wholly owned subsidiary of EML, pursuant to which Coolisys shall acquire Enertec, subject to the terms and conditions set forth in the Agreement (the “Acquisition”). Enertec is Israel’s largest private manufacturer of specialized electronic systems for the military market.

The purchase price shall be $5,250, as adjusted for any closing debt surplus or deficit (the “Purchase Price”). If Enertec’s outstanding debt owed to certain creditors (the “Bank Debt”) at the closing shall be less than $4,000, then the Purchase Price shall be increased by the difference between $4,000 and such lower Bank Debt. If Enertec’s outstanding Bank Debt at the closing shall be greater than $4,000, then the Purchase Price shall be reduced by the difference between $4,000 and the higher Bank Debt. Consummation of the Acquisition is subject to customary closing conditions.

Either party may terminate the Agreement if the Acquisition has not been consummated within the later of 60 days following signing or 15 days following the Seller Parties’ delivery to Coolisys of Enertec’s audited financial statements for the year ending December 31, 2017 (the “End Date”), provided however, that the End Date shall be extended by an additional 30 days if Enertec’s Bank Debt is accelerated as a result of the Agreement and such accelerated Bank Debt is greater than $2,000.  Coolisys shall be required to pay the Seller Parties a termination fee of $300 in the event that Coolisys fails to consummate the Acquisition by the End Date following satisfaction of all of its closing conditions, or upon termination by the Seller Parties due to Coolisys’s breach of its representations and warranties that have not been cured for 15 days.

13. STOCK-BASED COMPENSATION
 
Under the Company's 2017 Stock Incentive Plan (the “2017” Plan), 2016 Stock Incentive Plan (the “2016“2016 Plan”) and the 2012 Stock Option Plan, as amended (the “2012“2012 Plan”) (collectively, the “Plans”“Plans”), options may be granted to employees, officers, consultants, service providers and directors of the Company. The Plans, as amended, provide for the issuance of a maximum of 5,372,6307,372,630 shares of the Company’s common stock. The Company also has 206,000 outstanding options that were granted between 2009 and 2011 pursuant to the terms of the Company's 2002 Stock Option Plan (the “2002“2002 Plan”). Options granted pursuant to the 2002 Plan expire between September 2008 and February 2021.

Options granted under the Plans have an exercise price equal to or greater than the fair value of the underlying common stock at the date of grant and become exercisable based on a vesting schedule determined at the date of grant. Typically, options granted generally become fully vested after four years. Any options that are forfeited or cancelled before expiration become available for future grants. The options expire between 5 and 10 years from the date of grant.  Restricted stock awards granted under the Plans are subject to a vesting period determined at the date of grant. As of September 30, 2017,March 31, 2018, an aggregate of 1,350,8321,355,773 of the Company's options are still available for future grant.

During the three and nine months ended September 30,March 31, 2018, the Company did not grant any options from the Plans; however, the Company did grant options outside of the Plans. During the three months ended March 31, 2017, the Company granted 50,000 and 560,000510,000 options respectively, from the Plans to its employees at an average exercise price of $0.61$0.60 per share. These options become fully vested after four years. The Company estimated that the grant date fair value of these options granted utilizing the Black-Scholes option pricing model during the three months ended March 31, 2017 was $251,$229, which is being recognized as stock-based compensation expense over the requisite four-year service period. During the three and nine months ended September 30,March 31, 2018 and 2017, the Company also issued 380,6451,283,059 and 1,336,798,nil, respectively, shares of common stock to its consultants and service providers pursuant to the 20162017 Plan. The Company estimated that the grant date fair value of these shares of common stock was $742,$2,457, which was determined from the closing price of the Company’s common stock on the date of issuance. The Company did not grant any options or restricted stock awards during the three
18

DPW HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – Unaudited
MARCH 31, 2018
U.S. dollars in thousands, except share and nine months ended September 30, 2016.per share data

 
The Company has valued the options at their date of grant utilizing the Black-Scholes option pricing model.  This model is dependent upon several variables such as the options’ term, exercise price, current stock price, risk-free interest rate estimated over the expected term and estimated volatility of our stock over the expected term of the options. The risk-free interest rate used in the calculations is based on the implied yield available on U.S. Treasury issues with an equivalent term approximating the expected life of the options as calculated using the simplified method. The estimated volatility was determined based on the historical volatility of our common stock.

During the ninethree months ended September 30,March 31, 2018 and 2017, the Company estimated the fair value of stock options granted using the Black-Scholes option pricing model with the following weighted average assumptions:
  Three Months Ended 
  March 31, 2018  March 31, 2017 
Weighted average risk-free interest rate  2.41% — 2.43%  1.89% — 2.14%
Weighted average life (in years)  5.0   5.0 
Volatility  124.7%  98.4% — 98.5%
Expected dividend yield  0%  0%
Weighted average grant-date fair value per share of
options granted
 $1.91  $0.45 

  September 30, 2017 
Weighted average risk free interest rate  1.73% — 2.14%
Weighted average life (in years)  5.0 
Volatility  98.41% — 107.22%
Expected dividend yield  0%
Weighted average grant-date fair value per share of options granted $0.45 

The options outstanding as of March 31, 2018, have been classified by exercise price, as follows:

Outstanding  Exercisable 
     Weighted          
     Average  Weighted     Weighted 
     Remaining  Average     Average 
Exercise Number  Contractual  Exercise  Number  Exercise 
Price Outstanding  Life (Years)  Price  Exercisable  Price 
$0.57 - $0.79  2,350,000   8.64  $0.66   1,749,999  $0.67 
$1.32 - $1.38  170,000   9.28  $1.37   65,000  $1.37 
$1.51 - $1.69  62,500   4.46  $1.64   55,000  $1.63 
$0.57 - 1.69  2,582,500   8.58  $0.73   1,869,999  $0.72 
                     
Issuances outside of Plans 
$1.38 - $2.32  1,875,000   9.73  $1.77   252,084  $1.56 
                     
Total Options 
$0.57 - 2.32  4,457,500   9.07  $1.17   2,122,083  $0.82 
 
1719

 
DIGITAL POWER CORPORATIONDPW HOLDINGS, INC. AND SUBSIDIARYSUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – Unaudited (Continued)
SEPTEMBER 30, 2017MARCH 31, 2018
U.S. dollars in thousands, except share and per share data
 

 
The options outstanding as of September 30, 2017, have been classified by exercise price, as follows:

Outstanding  Exercisable 
     Weighted          
     Average  Weighted     Weighted 
     Remaining  Average     Average 
Exercise Number  Contractual  Exercise  Number  Exercise 
Price Outstanding  Life (Years)  Price  Exercisable  Price 
$0.57 - $0.79  2,425,000   9.14  $0.66   1,249,167  $0.66 
$1.10 - $1.32  25,000   6.10  $1.28   20,000  $1.27 
$1.51 - $1.69  441,000   5.11  $1.61   378,500  $1.60 
                     
$0.57 - 1.69  2,891,000   8.50  $1.10   1,647,667  $0.88 
The total stock-based compensation expense related to stock options and restricted stock awards issued pursuant to the Plans to the Company’s employees, consultants and directors, included in reported net loss for the three and nine months ended September 30,March 31, 2018 and 2017, and 2016, is comprised as follows:

  Three Months Ended 
  March 31, 2018  March 31, 2017 
Cost of revenues $5  $1 
Engineering and product development  14   7 
Selling and marketing  12   5 
General and administrative  664   111 
Stock-based compensation from Plans $695  $124 
Stock-based compensation from issuances outside of Plans  743    
Total Stock-based compensation $1,438  $124 
  Three Months Ended  Nine Months Ended 
  Sept. 30, 2017  Sept. 30, 2016  Sept. 30, 2017  Sept. 30, 2016 
Cost of revenues $2  $1  $6  $5 
Engineering and product development  6   1   20   3 
Selling and marketing  8   5   18   13 
General and administrative  349   35   1,017   108 
                 
Stock-based compensation from Plans  365   42   1,061   129 
                 
Stock-based compensation from
issuances outside of Plans
  152      208    
Total stock-based compensation $517  $42  $1,269  $129 

The combination of stock-based compensation of $1,061$695 from the issuances of equity basedequity-based awards pursuant to the Plans and stock-based compensation attributed to restricted stock awards of $130$576 and warrants and options of $78,$167, which were issued outside of the Plans, resulted in aggregate stock-based compensation of $1,269$1,438 during the ninethree months ended September 30, 2017.March 31, 2018. During the three months ended September 30, 2017, aggregate stock-based compensation was $517, which consistedMarch 31, 2018, the Company issued 775,000 options to purchase shares of $365 from the issuances of equity based awards pursuantcommon stock at $2.32 per share to the Plansa director and stock-based compensation attributed to restricted stock award of $120 warrants and options of $32, whichofficer. These shares were issued outside of the Plans.Plans and are subject to shareholder approval. During the three and nine months ended September 30, 2016,March 31, 2017, the only stock-based compensation expense was from issuances pursuant to the Plans.
18

DIGITAL POWER CORPORATION AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – Unaudited (Continued)
SEPTEMBER 30, 2017
U.S. dollars in thousands, except share and per share data


A summary of option activity under the Company's stock option plans as of September 30, 2017,March 31, 2018, and changes during the ninethree months ended are as follows:

     Outstanding Options 
           Weighted    
        Weighted  Average    
  Shares     Average  Remaining  Aggregate 
  Available  Number  Exercise  Contractual  Intrinsic 
  for Grant  of Shares  Price  Life (years)  Value 
                
December 31, 2016  3,247,630   2,331,000  $0.83   9.08  $0 
Restricted stock awards  (1,336,798)                
Grants  (510,000)  560,000  $0.61         
                     
September 30, 2017  1,350,832   2,891,000  $0.81   8.50  $0 
     Outstanding Options 
           Weighted    
        Weighted  Average    
  Shares     Average  Remaining  Aggregate 
  Available  Number  Exercise  Contractual  Intrinsic 
  for Grant  of Shares  Price  Life (years)  Value 
January 1, 2018  2,538,832   2,742,500  $0.77   8.80  $6,688 
Restricted stock awards  (1,283,059)               
Forfeited  100,000   (100,000) $1.38         
Exercised     (60,000) $1.63         
March 31, 2018  1,355,773   2,582,500  $0.73   8.58  $336 

The aggregate intrinsic value in the table above represents the total intrinsic value (the difference between the Company's closing stock price on September 30, 2017, $0.55March 31, 2018, $0.80 and the exercise price, multiplied by the number of in-the-money-options).
 
As of September 30, 2017,March 31, 2018, there was $425$542 of unrecognized compensation cost related to non-vested stock-based compensation arrangements granted under the Company's stock option plans.Plans. That cost is expected to be recognized over a weighted average period of 2.32.9 years.
 
7.14. WARRANTS 
 
During the ninethree months and ended September 30, 2017,March 31, 2018, the Company issued a total of 8,484,0732,450,000 warrants at an average exercise price of $0.81$1.16 per share.  Warrant issuances during the current quarter ended September 30, 2017, included:
 
(i)
On April 17, 2017,January 23, 2018, the Company issued warrants to purchase 166,668 shares of common stock, at an exercise price of $0.90 per share of common stock, in connection with the issuance of two 7% convertible notes in the aggregate principal amount of $250. On July 25, 2017, the Company agreed to reduce the exercise price of warrants to purchase 83,334 shares of common stock from $0.90 per share to $0.55 per share and on July 28, 2017, the Company issued a new warrant to purchase 83,334 shares of common stock at $0.55 per share and cancelled the prior warrant to purchase 83,334 shares of common stock at $0.90 per share (See Note 12).
(ii)On July 25, 2017, we issued warrants to purchase an aggregate of 163,636625,000 shares of the Company’s common stock at an exercise price equal to $0.55$2.20 per share of common stock in connection with the issuance of a private placement agreement under10% senior convertible promissory note in the aggregate principal amount of $1,250 (See Note 18c).
(ii)On January 25, 2018, the Company entered into three agreements for the Purchase and Sale of Future Receipt, pursuant to which we issued andthe Company sold 272,727 sharesup to (i) $562 of common stock to the investor at $0.55 per shareCompany’s future receipts for an aggregatea purchase price of $150. At that time, we also$375, (ii) $337 in future receipts for a purchase price of $225 and (iii) $118 in future receipts for a purchase price of $100. Under the terms of these agreements, the Company issued warrants to purchase 109,090an aggregate of 112,500 shares of the Company’s common stock at an exercise price equal to $0.75of $2.25 per share of common stock and warrants to two investors that purchasedpurchase 162,500 shares of our common stock at $0.55an exercise price of $2.50 per share pursuant to subscription agreementsof common stock (See Note 14)15).
1920

 
DIGITAL POWER CORPORATIONDPW HOLDINGS, INC. AND SUBSIDIARYSUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – Unaudited (Continued)
SEPTEMBER 30, 2017MARCH 31, 2018
U.S. dollars in thousands, except share and per share data
 

 
(iii)
On July 28, 2017, we entered into an exchange agreement related to a 7% Convertible Note inMarch 22, 2018, the principal amount of $125 in which we exchanged the 7% Convertible Note for three new promissory notes in the principal amounts of $110,000 due August 1, 2017; $35,000 due August 1, 2017; and $34,000 due August 8, 2017 (individually an Exchange Note and collectively the Exchange Notes). Concurrent with entering into the exchange agreement, the investor entered into a subscription agreement under which we issued and sold in a registered direct offering 200,000 shares of common stock at $0.55 per share for an aggregate purchase price of $110,000. The 200,000 shares of common stock were purchased through the cancellation of the Exchange Note in the principal amount of $110,000. Further, we issued a warrant to purchase 120,000 shares of common stock at $0.55 per share (See Note 12).
(iv)On August 3, 2017, weCompany issued warrants to purchase an aggregate of 666,666 shares of the Company’s common stock at an exercise price equal to $0.70 per share in connection with the issuance of a 12% Convertible Promissory Note in the aggregate principal amount of $400 (See Note 12). 
(v)On August 10, 2017, we issued warrants to purchase an aggregate of 1,475,000 shares of the Company’s common stock at an exercise price equal to $0.66 per share in connection with the issuance of 10% Convertible Promissory Notes in the aggregate principal amount of $880 (See Note 12).
(vi)
On August 23, 2017, the Company issued warrants to purchase 272,7271,250,000 shares of common stock at an exercise price equal to $0.65$1.15 per share of common stock in connection with the issuance of a enteringpromissory note in the principal amount of $1,750,000 with a term of two months, subject to the Company’s ability to prepay within one month (See Note 16a).
(iv)
On March 23, 2018, the Company entered into a securities purchase agreementsagreement to sell and issue a 12% promissory note in the principal amount of $1,000 and sell 272,727a warrant to purchase 300,000 shares of common stock at to an accredited investor if the investors at $0.55 per share for an aggregate purchase pricepromissory note is paid in full on or before May 23, 2018, or up to 450,000 shares of $150. The common stock, has yet to be issued andif the promissory note is subject to approval from the NYSE American prior to issuance, which had not been received at September 30, 2017.paid by June 22, 2018 (See Note 16b).
 
The following table summarizes information about common stock warrants outstanding at September 30, 2017:March 31, 2018:

OutstandingOutstanding     Exercisable Outstanding  Exercisable 
    Weighted              Weighted          
    Average  Weighted     Weighted     Average  Weighted     Weighted 
    Remaining  Average     Average     Remaining  Average     Average 
Exercise Number  Contractual  Exercise  Number  Exercise  Number  Contractual  Exercise  Number  Exercise 
Price Outstanding  Life (Years)  Price  Exercisable  Price  Outstanding  Life (Years)  Price  Exercisable  Price 
$0.01  317,460   9.09  $0.01   79,364  $0.01   317,460   8.59  $0.01   238,092  $0.01 
$0.55  450,304   5.05  $0.55         283,636   4.61  $0.55   283,636  $0.55 
$0.65  272,727   2.90  $0.65       
$0.66  1,475,000   4.86  $0.66   1,475,000  $0.66   148,133   4.59  $0.66   0  $0.66 
$0.70  2,428,571   4.92  $0.70   690,476  $0.70   1,768,572   4.53  $0.70   1,768,572  $0.70 
$0.72  182,003   4.72  $0.72       
$0.75  244,999   4.69  $0.75         135,909   4.13  $0.75   135,909  $0.75 
$0.80  1,415,128   2.55  $0.80   1,166,666  $0.80   481,666   2.45  $0.80   481,666  $0.80 
$0.90  445,002   3.05  $0.90   265,000  $0.90 
$1.00  2,002,005   4.68  $1.00         130,000   4.20  $1.00   130,000  $1.00 
$1.10  1,000,000   2.67  $1.10         759,486   3.43  $1.10   759,486  $1.10 
                    
$0.01 - 1.10  10,233,199   4.26  $0.79   3,676,506  $0.32 
$1.15  1,550,000   4.98  $1.15   1,550,000  $1.15 
$2.20  625,000   4.82  $2.20   625,000  $2.20 
$2.25  112,500   4.82  $2.25   112,500  $2.25 
$2.50  162,500   4.82  $2.50   162,500  $2.50 
$0.01 - 2.50  6,474,862   4.58  $1.04   6,247,361  $1.07 

20

DIGITAL POWER CORPORATION AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – Unaudited (Continued)
SEPTEMBER 30, 2017
U.S. dollars in thousands, except share and per share data

The Company has valued the warrants at their date of grant utilizing the Black-Scholes option pricing model.  This model is dependent upon several variables such as the warrants’ term, exercise price, current stock price, risk-free interest rate and estimated volatility of our stock over the contractual term of the options.warrants. The risk-free interest rate used in the calculations is based on the implied yield available on U.S. Treasury issues with an equivalent term approximating the contractual life of the warrants.

The Company utilized the Black-Scholes option pricing model and the assumptions used during the ninethree months ended September 30, 2017:March 31, 2018 and 2017:
  2018  2017 
Weighted average risk-free interest rate  2.41% — 2.61%  1.86% — 2.01%
Weighted average life (in years)  4.0   5.3 
Volatility  124.8% — 138.4%  98.5% — 104.6%
Expected dividend yield  0%  0%
Weighted average grant-date fair value per
share of warrants granted
 $1.16  $0.55 
21

DPW HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – Unaudited
MARCH 31, 2018
U.S. dollars in thousands, except share and per share data

 
  September 30, 2017 
Weighted average risk free interest rate  1.42% — 2.01%
Weighted average life (in years)  4.9 
Volatility  98.5% — 107.5%
Expected dividend yield  0%
Weighted average grant-date fair value per
share of warrants granted
 $0.41 
8.15. ADVANCES ON FUTURE RECEIPTS

Between July 6, 2017 and September 13,During the second half of 2017, the Company received funding as a result of entering into multiple Agreements for the Purchase and Sale of Future Receipts with TVT Capital, LLC pursuant to which the Company sold in the aggregate $2,585$4,068 in future receipts of the Company for $1,772. Under the terms of the agreements, the Company will be obligated to pay the initial daily amount of $13 until the $2,585 has been paid in full.$2,889. As of September 30,December 31, 2017, the Company had paid back $439.repaid $1,526. During the three months ended March 31, 2018, the Company entered into a total of nine additional Agreements for the Purchase and Sale of Future Receipts (collectively, the “Agreements on Future Receipts”) pursuant to which the Company sold up to $5,632 in “future receipts” for a purchase price in the amount of $4,100. The term future receipts“future receipts” means cash, check, ACH, credit card, debit card, bank card, chargedcharge card or other form of monetary payment. The Agreements on Future Receipts have been personally guaranteed by the Company’s Chief Executive Officer and in one instance has also been guaranteed by Philou Ventures, LLC (“Philou”).

During the three months ended March 31, 2018, the Company recorded a discount in the amount of $813.$1,651 based upon the difference between the amount of future receipts sold and the actual proceeds received by the Company. Under the terms of these agreements, the Company also issued warrants to purchase an aggregate of 112,500 shares of common stock at an exercise price of $2.25 per share of common stock and warrants to purchase 162,500 shares of common stock at an exercise price of $2.50 per share of common stock. The Company recorded an additional discount of $258 based on the estimated fair value of these warrants. The Company computed the fair value of these warrants using the Black-Scholes option pricing model. These discounts are reflected as a reduction on the outstanding liability and is being amortized as non-cash interest expense over the term of the agreement. During the three and nine months ended September 30,March 31, 2018 and 2017, non-cash interest expense of $142$996 and nil, respectively, was recorded from the amortization of debt discounts.

9. REVOLVING CREDIT FACILITY

Microphase entered into a revolving loan agreement with Gerber Finance, Inc. (“Gerber”) in February of 2012, as amended in September 201516.  NOTES PAYABLE

Notes Payable at March 31, 2018 and JulyDecember 31, 2017, (the “Revolving Credit Facility”). Under the Revolving Credit Facility, Microphase can receive funds based on a borrowing base, which consists of a percentage of eligible accounts receivable, up to a maximum revolving amount of $1,400 (the “Maximum Revolving Amount”). Pursuant to the termsare comprised of the Revolving Credit Facility, Microphase is subject to an annual facility fee in an amount equal to 1.75% of the Maximum Revolving Amount due on each anniversary, a monthly collateral monitoring fees of $1 and other fees. Interest accrues at the prime rate plus three and three-quarters percent (3.75%) on the unpaid principal. Effective June 15, 2017, the prime rate was increased from 4.00% to 4.25% resulting in a base rate of 8.00%. If borrowings under the Revolving Credit Facility exceed the collateral borrowing base, then Microphase is subject to an additional 2.5% interest charge per month on the over-advance amounts and a separate additional charge of 2.5% if borrowings exceed the Maximum Revolving Amount. At September 30, 2017, the amount due pursuant to the Revolving Credit Facility, was $310. The interest expense for the three months ended September 30, 2017 and for the period from June 3, 2017 (date loan was assumed) to September 30, 2017, was $35 and $49, respectively.following.

  March 31,  December 31, 
  2018  2017 
Plankton Note (a)
 $2,100  $ 
12% short-term promissory note (b)
  1,000    
Other short-term notes payable (c)
  920    
Notes payable to Wells Fargo (d)
  303   300 
Note payable to Dept. of Economic and Community Development (e)
  285   292 
Power-Plus Credit Facilities (f)
     171 
Note payable to Power-Plus Member (g)
  98   130 
Note payable to People's United Bank (h)
  20   19 
10% short-term promissory notes (i)
     15 
Total notes payable  4,726   927 
Less:        
Unamortized debt discounts  (1,014)   
Unamortized financing cost  (32)   
Total notes payable, net of financing cost $3,680  $927 
Less: current portion  3,160   402 
Notes payable – long-term portion $520  $525 
 
2122

 
DIGITAL POWER CORPORATIONDPW HOLDINGS, INC. AND SUBSIDIARYSUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – Unaudited (Continued)
SEPTEMBER 30, 2017MARCH 31, 2018
U.S. dollars in thousands, except share and per share data
 

 

On July 14, 2017, as a result of a notice that Microphase received from Gerber identifying several events of default under the terms of the Revolving Credit Facility, Microphase and Gerber entered into a Forbearance Agreement. The events of default were primarily related to, (i) the change in control that occurred on June 2, 2017, when Digital Power acquired a majority interest in Microphase, and (ii) borrowings under the Revolving Credit Facility exceeding the collateral borrowing base. The Forbearance agreement accelerated the repayment of borrowings that were secured by inventories and equipment until such borrowings were repaid and required the Company to provide a corporate guarantee for amounts advanced under the Revolving Credit Facility, which guarantee was provided on July 20, 2017. As of September 30, 2017, approximately $65 of borrowings subject to acceleration remained outstanding on the Revolving Credit Facility.
10.  NOTES PAYABLE

Notes Payable at September 30, 2017, are comprised of the following. At December 31, 2016 the Company did not have any Notes Payable.

  September 30, 
  2017 
10% short-term promissory notes (a)
 $705 
Notes payable to Lucosky Brookman, LLP (b)
  450 
Notes payable to Wells Fargo (c)
  304 
Note payable to Department of Economic and
Community Development (d)
  298 
Note payable to People's United Bank ( e)
  19 
Power-Plus Credit Facilities (f)
  182 
Note payable to Power-Plus Member (g)
  255 
Other short-term notes payable (h)
  55 
Total notes payable  2,268 
Less: current portion  (1,609)
Notes payable – long-term portion $659 
(a)
In December 2016, MicrophaseOn February 20, 2018, the Company issued $705a promissory note in 10% short-termthe principal face amount of $900 to an accredited investor. This promissory notes to nineteen accredited investors which, after deducting $71note included an original issue discount (“OID”) of placement fees to its selling agent, Spartan Capital Securities, LLC (“Spartan”), resulted in $634$150 resulting in net proceeds of $750. The principal and OID on this note was due and payable on March 22, 2018. On March 23, 2018, we entered into a new promissory note in the principal amount of $2,100 for a term of two months, subject to Microphase (the “10% Short-Term Notes”).our ability to prepay within one month. The 10% Short-Term Notes are duenew promissory note included an OID of $350 if paid within one yearmonth and $700 if paid within two months, resulting in net proceeds of $1,750. The Company also issued to the lender a warrant to purchase 1,250,000 shares of the Company’s common stock at an exercise price of $1.15 per share. The principal amount of the new promissory note consisted of cash of $1,000 and the cancellation of principal of $750 from the dateFebruary 20, 2018 promissory note. The interest on the February 20, 2018 note in the amount of issuance. The amount due pursuant$150 was paid to the 10% Short-Term Noteslender prior to entering into the new promissory note. The warrants are exercisable commencing on issuance date for a term of three years. The exercise price of these warrants is equalsubject to adjustment for customary stock splits, stock dividends, combinations and other standard anti-dilution events. The warrants may be exercised for cash or on a cashless basis. During the entire original principalquarter ended March 31, 2018, the Company recorded debt discount in the amount multiplied by 125% (theof $604 based on the estimated fair value of these warrants. “Loan Premium”) plus accrued interest.The Company computed the fair value of these warrants using the Black-Scholes option pricing model. The debt discount is being amortized as non-cash interest expense over the term of the debt. During the three months ended September 30, 2017March 31, 2018, non-cash interest expense of $156 was recorded from the amortization of debt discount and interest expense of $90 was recorded from the period June 3, 2017 to September 30, 2017, Microphase incurred $19amortization of the OID on the new promissory note. On April 23, 2018, the Company paid the entire outstanding principal on the new promissory note of $2,100. The new promissory note had been guaranteed by our Chief Executive Officer and $25, respectively, of interest on these 10% short-term promissory notes. Concurrently, Microphasehad also been guaranteed by Philou.
(b)
On March 23, 2018, the Company entered into a one-yearsecurities purchase agreement with Spartan for investment banking services which provided for: (i) $120to sell and issue a 12% promissory note and a warrant to purchase 300,000 shares of consulting fees that werecommon stock to an accredited investor if the promissory note is paid in cash fromfull on or before May 23, 2018, or up to 450,000 shares of common stock, if the proceedspromissory note is paid by June 22, 2018. The promissory note was issued with a 10% OID. The promissory note is in the principal amount of $1,000 and was sold for $900, bears interest at 12% simple interest, and is due on June 22, 2018. Interest only payments are due, in arrears, on a monthly basis commencing on April 23, 2018. The exercise price of the 10% Short-Term Notes; and (ii) if Microphase completes an initial public offering, $90 payable in shares of Microphase common stock. As of September 30, 2017, accrued interest onwarrant is $1.15 per share. During the 10% Short-Term Notes was $237.

(b)On June 2, 2017, pursuant to the terms of the Share Exchange Agreement and in consideration of legal services, Microphase issued a $450 8% promissory note with a maturity date of November 25, 2017 to Lucosky Brookman, LLP (the “Lucosky Note”). In conjunction with the issuance of the Lucosky Note,quarter ended March 31, 2018, the Company issued Lucosky Brookman 10,000 shares of redeemable convertible Series E preferred stock (the “Series E Preferred Stock”) with a stated value of $45 per share as an alternative to providing a guarantee forrecorded debt discount in the amount of $202 based on the Lucosky Note.estimated fair value of these warrants. The Company at itscomputed the fair value of these warrants using the Black-Scholes option may redeem for cash, in whole or in part, at any time and from time to time,pricing model. The debt discount is being amortized as non-cash interest expense over the shares of Series E Preferred Stock at the time outstanding, upon written notice to the holderterm of the shares, at a cash redemption price equal to $45 multiplied by the number of shares being redeemed. Any such optional redemption by the Company shall be credited against the Lucosky Note.debt. During the three months ended September 30, 2017March 31, 2018, non-cash interest expense of $26 was recorded from the amortization of debt discount and interest expense of $13 was recorded from the period June 3, 2017amortization of the OID on the 12% promissory note. The 12% promissory note is unsecured by any of the Company’s assets but is guaranteed by our Chief Executive Officer.
(c)During the quarter ended March 31, 2018, the Company entered into three short-term promissory notes:
(i)
On February 7, 2018, we issued demand promissory notes in the aggregate principal face amount of $440 to September 30, 2017, Microphase incurred $3accredited investors. These promissory notes included an aggregate OID of $40 resulting in net proceeds to the Company of $400. The principal and $6, respectively, of interestOID on these notes is due and payable on demand after April 24, 2018. These loans were paid on April 27, 2018. During the three months ended March 31, 2018, the Company recognized $26 from the Lucosky Note. Asamortization of September 30, 2017,OID on these demand promissory notes.
(ii)
On February 26, 2018, the Company issued a 10% promissory note in the principal amount of $330 to an accredited investor. This promissory note included an OID of $30 resulting in net proceeds to us of $300. The principal and accrued interest on the Lucosky Notethis note was $6.due and payable on April 12, 2018, subject to a 30-day extension available to the Company. This 10% promissory note was paid on April 27, 2018. During the three months ended March 31, 2018, the Company recognized $25 from interest and the amortization of OID on this 10% promissory note.
 
2223

 
DIGITAL POWER CORPORATIONDPW HOLDINGS, INC. AND SUBSIDIARYSUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – Unaudited (Continued)
SEPTEMBER 30, 2017MARCH 31, 2018
U.S. dollars in thousands, except share and per share data
 

 
(iii)
On March 27, 2018, the Company issued a 10% promissory note in the principal amount of $200 to an accredited investor. The principal and accrued interest on this note was due and payable on March 29, 2018. On March 29, 2018 and April 24, 2018, the Company paid $50 and $150, respectively, on this 10% promissory note of $200,000.
 
(c)(d)
At September 30, 2017,March 31, 2018, Microphase had guaranteed the repayment of two equity lines of credit in the aggregate amount of $304$300 with Wells Fargo Bank, NA ((“Wells Fargo”) (collectively, the “Wells“Wells Fargo Notes”). These loans originated prior to the Company’s acquisition of Microphase and Microphase was the recipient of the actual proceeds from the loans. Microphase had previously guaranteed the payment under the first Wells Fargo equity line during 2008, the proceeds of which Microphase had received from a concurrent loan from Edson Realty Inc., a related party owned real estate holding company. As of September 30, 2017,March 31, 2018, the first line of credit, which is secured by residential real estate owned by a former officer, had an outstanding balance of $214,$215, with an annual interest rate of 4.00%. Microphase had guaranteed the payment under the second Wells Fargo equity line in 2014. Microphase had received working capital loans from the former CEO from funds that were drawn against the second Wells Fargo equity line. As of September 30, 2017,March 31, 2018, the second line of credit, secured by the former CEO’s principal residence, had an outstanding balance of $90,$88, with an annual interest rate of 3.00%. During the three months ended September 30, 2017 and the period June 3, 2017 to September 30, 2017,March 31, 2018, Microphase incurred $3 and $4, respectively,$9 of interest on the Wells Fargo Notes.

(d)(e)
In August 2016, Microphase received a $300 loan, of which $2$15 has been repaid, pursuant to the State of Connecticut Small Business Express Job Creation Incentive Program which is administered through the Department of Economic and Community Development ((“DECD”) (the “DECD“DECD Note”). The DECD Note bears interest at a rate of 3% per annum and is due in August 2026. Payment of principal and interest was deferred during the initial year and commencing in September 2017, payable in equal monthly installments over the remaining term. During the three months ended September 30, 2017 and the period June 3, 2017 to September 30, 2017,March 31, 2018, Microphase incurred $3$2 of interest on the DECD Note. In conjunction with the DECD Note, Microphase was awarded and received a Small Business Express Matching Grant of $100.$100 by the State of Connecticut. State grant funding requires a dollar for dollar matchMicrophase to spend an equal amount of cash on behalf of Microphase. As of June 30, 2017, theeligible expense. The Company has utilized $18 of the grant and the balance of $82 is reported within deferred revenue and classified in Accountsaccounts payable and accrued in the accompanying condensed consolidated balance sheet at September 30, 2017.March 31, 2018.

(e)In December 2016, Microphase utilized a $20 overdraft credit line at People’s United Bank with an annual interest rate of 15%. As of September 30, 2017, the balance of that overdraft credit line was $19.

(f)
At September 30,December 31, 2017, Power-Plus had guaranteed the repayment of two lines of credit in the aggregate amount of $182$169 with Bank of America NA ((“B of A”) and Wells Fargo (collectively, the “Power-Plus“Power-Plus Lines”). As of September 30, 2017, the B of A line of credit had an outstanding balance of $107, with an annual interest rate of 6.25%. As of September 30, 2017, the Wells Fargo line of credit had an outstanding balance of $75, with an annual interest rate of 10.00%. During the period September 2 to September 30, 2017, Power-Plus incurred $1 of interest onthree months ended March 31, 2018, the Power-Plus Lines.Lines had been paid.

(g)
Pursuant to the terms of the Purchase Agreement with Power-Plus, the Company entered into a two-year promissory note in the amount of $255 payable to the former owner as part of the purchase consideration. The $255 note is payable in 24 equal monthly installments.On October 18, 2017, for cancellation of debt, the Company entered into a subscription agreement with the former owner under which the Company sold 138,806 shares of common stock at $0.67 per share for an aggregate purchase price of $93. During the three months ended March 31, 2018, the Company paid $32 in principal payments.

(h)Between May 5, 2017 and September 30, 2017,In December 2016, Microphase utilized a $20 overdraft credit line at People’s United Bank with an annual interest rate of 15%. As of March 31, 2018, the Company received additional short-term loansbalance of $215 from five accredited investors, of which $75that overdraft credit line was from the Company’s corporate counsel, a related party. As additional consideration, the investors received five-year warrants to purchase 224,371 shares of common stock at a weighted average exercise price of $0.77 per share. The warrants are exercisable commencing six months after the issuance date and are subject to certain beneficial ownership limitations. The exercise price of these warrants is subject to adjustment for customary stock splits, stock dividends, combinations and other standard anti-dilution events. The warrants may be exercised for cash or on a cashless basis. During the quarter ended June 30, 2017, the Company recorded debt discount in the amount of $95 based on the estimated fair value of these warrants. The Company computed the fair value of these warrants using the Black-Scholes option pricing model. As a result of the short-term feature of these loans and advances, the debt discount was amortized as non-cash interest expense upon issuance of the warrants using the effective interest method.$20.
 
2324

 
DIGITAL POWER CORPORATIONDPW HOLDINGS, INC. AND SUBSIDIARYSUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – Unaudited (Continued)
SEPTEMBER 30, 2017MARCH 31, 2018
U.S. dollars in thousands, except share and per share data

During June 2017, the holders of $55 of these short-term loans agreed to cancel their notes for the purchase of 100,001 shares of the Company’s common stock at a price of $0.55 per share. An additional $75 in short-term loans from the Company’s corporate counsel was converted into the Company’s equity securities; $52 was converted into one of the Series C Units and $23 was converted into the Company’s common stock. The Company did not record any additional interest expense as a result of the extinguishment of $130 in short-term loans since the carrying amount of the short-term loans was equivalent to the fair value of the consideration transferred, which was determined from the closing price of the Company’s equity securities on the date of extinguishment. During the three months ended September 30, 2017, the Company also repaid $30 in short-term loans.
Other Notes Payable

In February 2017, the Company issued to eight accredited investors $400 in demand promissory notes bearing interest at a rate of 6% per annum. Of the eight accredited investors, one investor was deemed a related party. As additional consideration, the investors received five-year warrants to purchase 333,333 shares of common stock at an exercise price of $0.70 per share (the “Feb. 2017 Warrants”). The Feb. 2017 Warrants are exercisable commencing six months after the issuance date and are subject to certain beneficial ownership limitations. The exercise price of the Feb. 2017 Warrants is subject to adjustment for customary stock splits, stock dividends, combinations and other standard anti-dilution events. The Feb. 2017 Warrants may be exercised for cash or on a cashless basis. During the quarter ended March 31, 2017, the Company recorded debt discount in the amount of $151 based on the estimated fair value of the Feb. 2017 Warrants. The Company computed the fair value of these warrants using the Black-Scholes option pricing model. As a result of the due on demand feature of the promissory notes, the debt discount was amortized as non-cash interest expense upon issuance of the Feb. 2017 Warrants using the effective interest method.

Between February 16, 2017 and February 23, 2017, the holders of the $400 in demand promissory notes agreed to cancel their demand promissory notes for the purchase of 666,667 shares of the Company’s common stock, an extinguishment price of $0.60 per share. During the quarter ended March 31, 2017, the Company recorded additional interest expense of $13 as a result of the extinguishment of the $400 in demand promissory notes based on the difference of the carrying amount of the demand promissory notes and the fair value of the consideration transferred, which was determined from the closing price of the Company’s common stock on the date of extinguishment.

On March 28, 2017, the Company issued $270 in demand promissory notes to several investors. These demand promissory notes accrued interest at the rate of 6% per annum. The Company received gross proceeds of $220 on March 31, 2017. The remaining balance of $50 was received on April 3, 2017. On April 5, 2017, the Company canceled these promissory notes by issuing to the investors 360,000 shares of common stock, at $0.75 per share, and warrants to purchase 180,002 shares of common stock at $0.90 per share. During the quarter ended June 30, 2017, the Company recorded additional interest expense of $109 as a result of the extinguishment of the $270 in demand promissory notes based on the difference of the carrying amount of the demand promissory notes and the fair value of the consideration transferred, which was determined from the closing price of the Company’s common stock on the date of extinguishment.
24

DIGITAL POWER CORPORATION AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – Unaudited (Continued)
SEPTEMBER 30, 2017
U.S. dollars in thousands, except share and per share data
 

 
(i)
In December 2016, Microphase issued $705 in 10% short-term promissory notes to nineteen accredited investors which, after deducting $71 of placement fees to its selling agent, Spartan Capital Securities, LLC (“Spartan”), resulted in $634 in net proceeds to Microphase (the “10% Short-Term Notes”). The 10% Short-Term Notes were due one year from the date of issuance. The amount due pursuant to the 10% Short-Term Notes is equal to the entire original principal amount multiplied by 125% (the “Loan Premium”) plus accrued interest. On December 5, 2017, in exchange for the cancellation of $690 of outstanding principal and $250 of accrued interest owed to the investors by Microphase Corporation, the Company entered into an Exchange Agreement pursuant to which the Company issued an aggregate of 1,523,852 shares of common stock and warrants to purchase 380,466 shares of common stock with an exercise price of $1.10 per share of common stock. During the three months ended March 31, 2018, the Company paid the remaining balance of principal and accrued interest of $15 and $6, respectively.
 
(j)
On January 25, 2018, the Company issued two 5% promissory notes, each in the principal face amount of $2,500, for an aggregate debt of $5,000 to two institutional investors.  The entire unpaid balance of the principal and accrued interest on each of the 5% promissory notes was due and payable on February 23, 2018, subject to a 30-day extension available to the Company. The proceeds from these two 5% promissory notes were used to purchase 1,000 Antminer S9s (“Miners”) manufactured by Bitmain Technologies, Inc. in connection with our crypto mining operations. Between March 23 and March 27, 2018, the Company paid the entire outstanding principal and accrued interest on the 5% promissory notes of $5,101,127.
11.
17. NOTES PAYABLE – RELATED PARTIES

Notes Payable – Related parties at September 30, 2017,March 31, 2018 and December 31, 2016,2017, are comprised of the following:

 September 30,  December 31,  March 31,  December 31, 
 2017  2016  2018  2017 
Notes payable to MCKEA Holdings, LLC (a)
 $  $250 
Notes payable to former officer and employee (b)
  406    
Notes payable to former officer and employee $308  $309 
Total notes payable  406   250   308   309 
Less: current portion  (274)     (162)  (134)
Notes payable – long-term portion $132  $250  $146  $175 

(a)On December 29, 2016, the Company entered into an agreement with MCKEA Holdings, LLC (“MCKEA”). MCKEA is the majority member of Philou Ventures, LLC, which is the Company’s controlling shareholder. Kristine L. Ault, a director and the wife of Milton C. Ault III, Executive Chairman of the Company’s Board of Directors, is the manager and owner of MCKEA, for a demand promissory note (The “MCKEA Note”) in the amount of $250 bearing interest at the rate of 6% per annum on unpaid principal. The MCKEA Note may be prepaid, in whole or in part, without penalty, at the option of the Company and without the consent of MCKEA. As of December 31, 2016, no interest was accrued on the MCKEA Note. On March 24, 2017, the MCKEA Note was cancelled to purchase the Company’s Series B Preferred Stock pursuant to the terms of the Preferred Stock Purchase Agreement entered into on March 9, 2017 (See Note 14). Since there was no difference between the reacquisition price and the net carrying value of the cancelled debt, no gain or loss was recognized as a result of this transaction.
Microphase is a party to several notes payable agreements with seven of its past officers, employees and their family members. As of March 31, 2018, the aggregate outstanding balance pursuant to these notes payable agreements, inclusive of $50 of accrued interest, was $359, with annual interest rates ranging between 3.00% and 6.00%. During the three months ended March 31, 2018, Microphase incurred $3 of interest on these notes payable agreements. In July 2016, one of these noteholders initiated litigation to collect the balance owed under the terms of his respective agreement. In October 2017, Microphase and the noteholder entered into a settlement agreement whereby Microphase agreed to pay the outstanding principal and interest of $122 and $43, respectively, by issuing to the noteholder 95,834 shares of Microphase common stock valued at $115 and paying $25 in cash. The value of the Microphase common stock was derived from the Company’s recent acquisition of a majority interest in Microphase. Further, the parties agreed a final $25 would be paid within 18 months of the settlement agreement or Microphase would be required to pay the noteholder an additional $25.

(b)Microphase is a party to several notes payable agreements with seven of its past officers, employees and their family members. As of September 30, 2017, the aggregate outstanding balance pursuant to these notes payable agreements, inclusive of $87 of accrued interest, was $493, with annual interest rates ranging between 3.00% and 6.00%. During the three months ended September 30, 2017 and the period June 3, 2017 to September 30, 2017, Microphase incurred $7 of interest on these notes payable agreements. In July 2016, one of these noteholders initiated litigation to collect the balance owed under the terms of his respective agreement. At September 30, 2017, the outstanding principal balance and accrued interest owed under this particular agreement was $162.
18. CONVERTIBLE NOTES

12. CONVERTIBLE NOTES
Convertible notes at September 30, 2017, are comprised of the following. At DecemberMarch 31, 20162018 the Company did not have any Convertible Notes.
  September 30, 
  2017 
10% Convertible secured notes $880 
12% Convertible secured note  400 
Total convertible notes payable  1,280 
Less:    
Unamortized debt discounts  (726)
Unamortized financing cost  (89)
Total convertible notes payable, net of debt discounts and
financing cost
 $465 
12%Notes whereas at December 31, 2017, Convertible secured notes

On August 3, 2017, the Company entered into a Securities Purchase Agreement (“Agreement”) to sell a 12% Convertible (“Convertible Note”) and a warrant to purchase 666,666 shares of common stock to an accredited investor (the “Investor”). The principal are comprised of the Convertible Note may be converted into shares of common stock at $0.55 per share and under the terms of the Warrant, up to 666,666 shares of common stock may be purchased at an exercise price of $0.70 per share.following:
  2017 
5% Convertible Note (a)
 $550 
12% Convertible Note (b)
  202 
Total convertible notes payable  752 
Less:    
Unamortized debt discounts  (351)
Unamortized financing cost  (3)
Total convertible notes payable, net of financing cost $398 
 
25

 
DIGITAL POWER CORPORATIONDPW HOLDINGS, INC. AND SUBSIDIARYSUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – Unaudited (Continued)
SEPTEMBER 30, 2017MARCH 31, 2018
U.S. dollars in thousands, except share and per share data
 

 
(a)
On December 4, 2017, the Company entered into a securities purchase agreement to sell a 5% Convertible Note (the “5% Convertible Note”) and 150,000 shares of restricted common stock to an institutional investor. The principal of the 5% Convertible Note and interest thereon may be converted into shares of common stock at $0.60 per share of common stock, subject to adjustments for lower priced issuances, stock splits, stock dividends, combinations or similar events. The 5% Convertible Note is in the principal amount of $550, included an OID of $50 resulting in net proceeds to the Company of $500, bears interest at 5% simple interest on the principal amount, and is due on August 13, 2018. Interest only payments are due on a quarterly basis and the principal is due on June 3, 2018.
At the time of issuance of the 5% Convertible Note, the closing price of the Company’s common stock was in excess of the conversion price, resulting in a beneficial conversion feature, or BCF. The BCF embedded in the 5% Convertible Note is accounted for under ASC No. 470, Debt. At issuance, the intrinsic value of the BCF totaled $244 based on the difference between the effective conversion price and the fair value of the Company’s common stock at the commitment date of the transaction. The intrinsic value of the BCF exceeded the proceeds allocated to the relative fair value of the 5% Convertible Note. The BCF is being amortized to interest expense over the term of the 5% Convertible Note using the effective interest method.  The valuation of the BCF was calculated based on the effective conversion price compared with the market price of the Company’s common stock on the date of issuance of the Convertible Note.

In aggregate, the Company recorded debt discount in the amount of $550 based on the relative fair values of the 150,000 shares of common stock of $256, BCF of $244 and OID of $50. The debt discount is being amortized as non-cash interest expense over the term of the debt. During the year ended December 31, 2017, non-cash interest expense of $381 was recorded from the amortization of debt discounts. In January 2018, the 5% Convertible Note was converted into 921,645 shares of the Company’s common stock based upon the contractual rights included in the 5% Convertible Note (See Note 19).
(b)On August 3, 2017, the Company entered into a securities purchase agreement to sell a 12% Convertible Note (the “12% Convertible Note”) and a warrant to purchase 666,666 shares of common stock to an accredited investor. The principal of the 12% Convertible Note may be converted into shares of common stock at $0.55 per share and under the terms of the Warrant, up to 666,666 shares of common stock may be purchased at an exercise price of $0.70 per share.
The 12% Convertible Note is in the principal amount of $400, included an original issue discount (“OID”)OID of $40 resulting in net proceeds to the Company of $360, bears interest at 12% simple interest on the principal amount, and is due on August 13, 2018. Interest only payments are due on a quarterly basis and the principal is due on August 3, 2018. The principal may be converted into shares of the Company’s common stock at $0.55 per share.

The Company computed the fair value of the 666,666 warrants using the Black-Scholes option pricing model and, as a result of this calculation, recorded debt discount in the amount of $167 based on the estimated fair value of the 666,666 warrants.

The beneficial conversion feature (“BCF”)BCF embedded in the 12% Convertible Noteis accounted for under ASC No. 470, Debt.Debt. At issuance, the estimated fairintrinsic value of the BCF totaled $187. The Company, however, iswas prohibited from issuing shares of common stock pursuant to the 12% Convertible Note unlessuntil stockholder approval of such issuance of securities iswas obtained as required by applicable NYSE MKTAmerican listing rules. The Company has not yet received stockholder approval of suchfor the share issuances.issuances on December 28, 2017. The fairintrinsic value of the BCF was allocated from the net proceeds of the Convertible Note and, upon stockholder approval, if received, will beis being amortized to interest expense over the term of the 12% Convertible Note using the effective interest method. The valuation of the BCF was calculated based on the effective conversion price compared with the market price of the Company’s common stock on the date of issuance of the 12% Convertible Note.Note. In aggregate, the Company recorded debt discount in the amount of $207$394 based on the relative fair values of the 666,666 warrants, BCF and OID of $40. During the three and nine monthsyear ended September 30, 2017, non-cash interest expense of $37 was recorded from the amortization of debt discounts.
10% Convertible secured note
On August 10, 2017, the Company, entered into Securities Purchase Agreements (“Agreements”) with five institutional investors (the “Investors”) to sell for an aggregate purchase price of $800, 10% Senior Convertible Promissory Notes (“Convertible Notes”) with an aggregate principal face amount of $880 and warrants to purchase an aggregate of 1,475,000 shares of common stock. The principal of the Convertible Notes and interest earned thereon may be converted into shares of common stock at $0.60 per share and under the terms of the Warrant, up to 1,475,000 shares of common stock may be purchased at an exercise price of $0.66 per share.
The Convertible Notes are in the aggregate principal amount of $880, included an OID of $80 resulting in net proceeds to the Company of $800, bear simple interest at 10% on the principal amount, and principal and interest are due on February 10, 2018. Subject to certain beneficial ownership limitations, each Investor may convert the principal amount of the Convertible Note and accrued interest earned thereon at any time into shares of common stock at $0.60 per share. The conversion price of the Convertible Notes is subject to adjustment for customary stock splits, stock dividends, combinations or similar events.
The Company computed the fair value of the 1,475,000 warrants using the Black-Scholes option pricing model and, as a result of this calculation, recorded debt discount in the amount of $357 based on the estimated fair value of the 1,475,000 warrants.
The beneficial conversion feature (“BCF”) embedded in the Convertible Notes is accounted for under ASC No. 470, Debt. At issuance, the estimated fair value of the BCF totaled $327. The fair value of the BCF was allocated from the net proceeds of the Convertible Notes and was amortized to interest expense over the term of the Convertible Notes using the effective interest method.  The valuation of the BCF was calculated based on the effective conversion price compared with the market price of the Company’s common stock on the date of issuance of the Convertible Note. In aggregate, the Company recorded debt discount in the amount of $764 based on the relative fair values of the 1,475,000 warrants of $357, BCF of $327 and OID of $80. During the three and nine months ended September 30,December 31, 2017, non-cash interest expense of $212 was recorded from the amortization of debt discounts.
 
26

 
DIGITAL POWER CORPORATIONDPW HOLDINGS, INC. AND SUBSIDIARYSUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – Unaudited (Continued)
SEPTEMBER 30, 2017MARCH 31, 2018
U.S. dollars in thousands, except share and per share data
 

 
Other Convertible Notes Payable
On April 17,December 28, 2017, the Company entered into two 7% convertible notes (the “7% Convertible Notes”) each in the aggregate principal amountand accrued interest of $125 for a total of $250. The 7% Convertible Notes accrue interest at 7% simple interest$198 and $5, respectively, on the principal amount and were due on June 2, 2017. The principal may be converted into12% Convertible Note was satisfied through the issuance of 368,760 shares of the Company’s common stock at $0.75 per share. The noteholder may convertand the principal amount of the 7% Convertible Notes at any timeremaining balance was converted into common stock. The 7% Convertible Notes contains standard and customary events of default including, but not limited to, failure to make payments when due under the 7% Convertible Note agreements and bankruptcy or insolvency of the Company. The Company has the right to prepay the 7% Convertible Notes. The 7% Convertible Notes were repaid during July 2017.
As additional consideration, the investors received five and a half year warrants to purchase 166,668377,678 shares of common stock at an exercise price of $0.90 per share (collectively the “7% Convertible Note Warrants”). The 7% Convertible Note Warrants are exercisable commencing six months after the issuance date. The exercise price of the 7% Convertible Note Warrants is subject to adjustment for customary stock splits, stock dividends, combinations and other standard anti-dilution events. The 7% Convertible Note Warrants may be exercised for cash or on a cashless basis. The Company computed the fair value of the 7% Convertible Note Warrants using the Black-Scholes option pricing model and, as a result of this calculation, recorded debt discount in the amount of $61 based on the estimated fair value of the 7% Convertible Note Warrants.
The beneficial conversion feature (“BCF”) embedded in the 7% Convertible Notes is accounted for under ASC No. 470, Debt. At issuance, the estimated fair value of the BCF totaled $31. The fair value of the BCF was allocated from the net proceeds of the 7% Convertible Note and was amortized to interest expense over the term of the 7% Convertible Notes using the effective interest method.  The valuation of the BCF was calculated based on the effective conversion price compared with the market price of the Company’s common stock on the date of issuance of the Convertible Note. In aggregate, the Company recorded debt discount in the amount of $93 based on the relative fair values of the 7% ConvertibleJanuary 10, 2018 (See Note Warrants of $61 and BCF of $32. During the three months ended June 30, 2017, the entire non-cash interest expense of $93 was recorded from the amortization of debt discounts.
On July 25, 2017, the Company repaid one of the 7% Convertible Notes. Due to the event of default, the Company agreed to reduce the exercise price of warrants to purchase 83,334 shares of common stock from $0.90 per share to $0.55 per share and made a payment of $144. As a result of this transaction, the Company recorded additional interest expense of $17 and recorded an additional $3 in non-cash interest expense based upon the change in the19). The fair value of the warrants due to the adjustment to the exercise price.
On July 28, 2017, we entered into an exchange agreement related to the second 7% Convertible Note. Under the terms of the exchange agreement, we agreed to exchange the 7% Convertible Note for three new promissory notes in the principal amounts of $110,000 due August 1, 2017; $35,000 due August 1, 2017; and $34,000 due August 8, 2017 (individually an Exchange Note and collectively the Exchange Notes) and issue a new warrant to purchase 83,334 shares of common stock at $0.55 per share and cancel the prior warrant to purchase 83,334 shares of common stock at $0.90 per share.
Concurrent with entering into the exchange agreement, the investor entered into a subscription agreement under which we issued and sold in a registered direct offering 200,000 shares of common stock at $0.55 per share for an aggregate purchase price of $110,000. The 200,000 shares of common stock were purchased through the cancellation of the Exchange Note in the principal amount of $110,000. In addition, in a concurrent private placement, the investor entered into a separate securities purchase agreement under which we issued and sold 63,600 shares of common stock at $0.55 per share for an aggregate of purchase price of $35,000. The 63,600 shares of common stock were purchased through the cancellation of the Exchange Note in the principal amount of $35,000. Further, we issued a warrant to purchase 120,000 shares of common stock at $0.55 per share. The final Exchange Note in the principal amount of $34 was repaid. During the quarter ended September 30, 2017, the Company recorded additional non-cash interest expense of $110 as a result of the extinguishment of the $125 7% Convertible Note based on the difference of the carrying amount of the 7% Convertible Note and the fair value of the consideration transferred, which was determined from the closing price of the Company’s common stock on the date of extinguishment and based upon (i) the change in the fair value of the warrants due to the exchange of the warrant with an exercise price of $0.90 per share with a new warrant with an exercise price of $0.55 per share, (ii) the fair value of the warrant to purchase 120,000 shares of common stock and (iii) the value of the shares of cash and common stock in excess of the amount owed pursuant to the 7% Convertible Note.
27

DIGITAL POWER CORPORATION AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – Unaudited (Continued)
SEPTEMBER 30, 2017
U.S. dollars in thousands, except share and per share data

On April 26, 2017, the Company entered into a 7% convertible note in the aggregate principal amount of $104. On June 28, 2017, the noteholder converted the outstanding balance into 189,091 shares of the Company’s common stock. The Company did not record any additional interest expense as a result of the extinguishment since the carrying amount of the convertible notes was equivalent to the fair value of the consideration transferred, which was determined from the closing price of the Company’s equity securities on the date of extinguishment.
As additional consideration, the investor received a five-year warrant to purchase 160,000 shares of common stock at an exercise price of $0.80 per share. The warrants are exercisable commencing six months after the issuance date. The exercise price of the warrants is subject to adjustment for customary stock splits, stock dividends, combinations and other standard anti-dilution events. The warrants may be exercised for cash or on a cashless basis. The Company computed the fair value of these warrantsestimated using the Black-Scholes option pricing model and, as a resultoption-pricing method. The risk-free rate of this calculation, recorded debt discount in the amount of $25 based on the estimated fair value of the warrants.

The beneficial conversion feature (“BCF”) embedded in this convertible note is accounted for under ASC No. 470, Debt. At issuance, the estimated fair value of the BCF totaled $26. The fair value of the BCF1.79% was allocatedderived from the net proceeds of the convertible note and was amortized to interest expense overU.S. Treasury yield curve, matching the term of the convertible note usingwarrant, in effect at the effective interest method.measurement date. The valuationvolatility factor of the BCF107.3% was calculateddetermined based on the effective conversion price compared with the market price of the Company’s commonhistorical stock on the date of issuance of the convertible note. In aggregate, the Company recorded debt discount in the amount of $51 based on the relative fair values of the warrants of $25 and BCF of $26. During the three months ended June 30, 2017, non-cash interest expense of $51 was recorded from the amortization of debt discounts.

13. CONVERTIBLE NOTE – RELATED PARTY

Convertible notes – related party at September 30, 2017, and December 31, 2016, are comprised of the following:

  September 30,  December 31, 
  2017  2016 
12% Convertible secured note $530  $530 
Less:        
Unamortized debt discounts  (355)  (484)
Unamortized financing cost  (9)  (12)
Convertible note – related party, net of debt discounts and
financing cost
 $166  $34 

On October 21, 2016, the Company entered into a 12% convertible secured note (the “Convertible Note”) in the principal amount of $530. The Convertible Note included an original issue discount (“OID”) of $30 resulting in net proceeds to the Company of $500. Additionally, the Convertible Note accrues interest at 12% simple interest on the principal amount, is secured by all the assets of the Company, and is due on October 20, 2019. Interest only payments are due on a quarterly basis and the principal may be converted into shares of the Company’s common stock at $0.55 per share. Subject to certain beneficial ownership limitations, the noteholder may convert the principal amount of the Convertible Note at any time into common stock. The conversion price of the Convertible Note is subject to adjustment for customary stock splits, stock dividends, combinations or other standard anti-dilution events.prices.
 
28

(c)On January 23, 2018, we entered into a securities purchase agreement with an institutional investor to sell, for an aggregate purchase price of $1,000, a 10% senior convertible promissory note (the “January 2018 10% Convertible Note”) with an aggregate principal face amount of $1,250, a warrant to purchase an aggregate of 625,000 shares of our common stock and 543,478 shares of our common stock. The transactions contemplated by the Securities Purchase Agreement closed on February 8, 2018.  The January 2018 10% Convertible Note is convertible into 625,000 shares of our common stock, a conversion price of $2.00 per share, subject to adjustment. The exercise price of the warrant to purchase 625,000 shares of our common stock is $2.20 per share, subject to adjustment. On February 9, 2018, in addition to the 543,478 shares of common stock provided for pursuant to the securities purchase agreement, we issued to the investor an aggregate of 691,942 shares of our common stock upon the conversion of the entire outstanding principal and accrued interest on the January 2018 10% Convertible Note of $1,384 (See Note 19).
 
DIGITAL POWER CORPORATION AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – Unaudited (Continued)
SEPTEMBER 30, 2017
U.S. dollars in thousands, except share and per share data

The Convertible Note contains standard and customary events of default including, but not limited to, failure to make payments when due under the Convertible Note agreement and bankruptcy or insolvency of the Company. Upon 30 days’ notice, the Company has the right to prepay the Convertible Note. In addition, provided that the closing price for a share of the Company’s common stock exceeds $3.00 per share for 30 consecutive trading days, the Company has the right to compel the noteholder to convert the principal amount into shares of common stock at the contractual conversion price.
As additional consideration, the investor received a three-year warrant to purchase 265,000 shares of common stock, at an exercise price of $0.80 per share, and a three-year warrant to purchase 265,000 shares of common stock, at an exercise price of $0.90 per share (collectively the “Convertible Note Warrants”). The Convertible Note Warrants are exercisable commencing six months after the issuance date and are subject to certain beneficial ownership limitations. The exercise price of the Convertible Note Warrants is subject to adjustment for customary stock splits, stock dividends, combinations and other standard anti-dilution events. The Convertible Note Warrants may be exercised for cash or on a cashless basis. The Convertible Note Warrants have a call feature that permits the Company to force redemption at $0.001 per share in the event the closing price for a share of the Company’s common stock exceeds $3.00 for 30 consecutive trading days. The Company computed the fair value of the Convertible Note Warrants using the Black-Scholes option pricing model and, as a result of this calculation, recorded debt discount in the amount of $159 based on the estimated fair value of the Convertible Note Warrants.

The beneficial conversion feature (“BCF”) embedded in the Convertible Note is accounted for under ASC No. 470, Debt. At issuance, the estimated fair value of the BCF totaled $329. The fair value of the BCF was allocated from the net proceeds of the Convertible Note and the respective discount and is being amortized to interest expense over the term of the Convertible Note using the effective interest method.  The valuation of the BCF was calculated based on the effective conversion price compared with the market price of the Company’s common stock on the date of issuance of the Convertible Note.

In aggregate, the Company recorded debt discount in the amount of $518 based on the relative fair values of the Convertible Note Warrants of $159, BCF of $329 and OID of $30. The debt discount is being amortized as non-cash interest expense over the term of the debt. In addition, the Company incurred $13 of debt issuance costs which are also being amortized as non-cash interest expense over the term of the debt. During the three and nine months ended September 30, 2017, non-cash interest expense of $44 and $129, respectively, was recorded from the amortization of debt discounts and debt financing cost. As of September 30, 2017 and December 31, 2016, accrued interest on the Convertible Note was $16 and $12, respectively.
14.19. STOCKHOLDERS’ EQUITY

Preferred Stock

The Company is authorized to issue 2,000,00025,000,000 shares of Preferred Stock with no$0.001 par value. The Board of Directors has designated 500,000 shares of its Preferred Stock as Series A cumulative Redeemable Convertible Preferred shares (the “Series“Series A Preferred Stock”), 500,000 shares as Series B Convertible Preferred Stock (the “Series“Series B Preferred Stock”), 460,000 shares as Series C Convertible Preferred Stock (the “Series“Series C Preferred Stock”), 378,776 shares as Series D Convertible Preferred Stock (the “Series“Series D Preferred Stock”), and 10,000 shares as Series E Convertible Preferred Stock (the “Series“Series E Preferred Stock”). The rights, preferences, privileges and restrictions on the remaining authorized 151,22423,151,224 shares of Preferred Stock have not been determined. The Company’s Board of Directors is authorized to create a new series of preferred shares and determine the number of shares, as well as the rights, preferences, privileges and restrictions granted to or imposed upon any series of preferred shares. As of September 30, 2017,March 31, 2018, there were 100,000 shares of Series B Preferred Stock, 455,002 shares of Series C Preferred Stock, 378,776124,276 shares of Series D Preferred Stock 10,000 shares of Series E Preferred Stock issued and outstanding and no other shares of Preferred Stock were issued or outstanding. As of December 31, 2016, there were no shares of Preferred Stock issued or outstanding.
29

DIGITAL POWER CORPORATION AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – Unaudited (Continued)
SEPTEMBER 30, 2017
U.S. dollars in thousands, except share and per share data

Series B Preferred Stock

On March 9, 2017, the Company entered into a Preferred Stock Purchase Agreement with Philou, a related party. Pursuant to the terms of the Preferred Stock Purchase Agreement, Philou may invest up to $5,000 in the Company through the purchase of Series B Preferred Stock over the term of 36 months.

Each share of Series B Preferred Stock has a stated value of $10.00 per share. Each share of Series B Preferred Stock may be convertible at the holder’s option into shares of common stock of the Company at a conversion rate of $0.70 per share, upon the earlier to occur of: (i) 60 months from the closing date, or (ii) upon the filing by the Company of one or more periodic reports that, singly or collectively, evidence(s) that the Company’s gross revenues have reached no less than $10,000 in the aggregate, on a consolidated reporting basis, over four consecutive quarters in accordance with U.S.  GAAP. The conversion price will be subject to standard anti-dilution provisions in connection with any stock split, stock dividend, subdivision or similar reclassification of the common stock.

Each share of Series B Preferred Stock shall have the right to receive dividends equal to one ten millionth (0.0000001) of earnings before interest, taxes, depreciation, amortization and stock-based compensation (“EBITDAS”) calculated for a particular calendar year. Assuming the purchase of the entire $5,000 of shares of Preferred Stock, the holders thereof will be entitled to receive dividends equal to five percent (5%) in the aggregate of EBITDAS. Payment of dividends shall be calculated for a calendar year, payable on a quarterly basis, with payments to occur no later than 90 days in arrears from each reporting period subject to a year-end reconciliation. EBITDAS shall mean earnings before interest, taxes, depreciation, amortization, and stock-based compensation.

At such time as (i) all shares of common stock issuable upon conversion of all outstanding shares of Series B Preferred Stock (the “Conversion Shares”) shall have been registered for resale pursuant to an effective Registration Statement covering such Conversion Shares, (ii) but no earlier than the twenty-fifth (25th) anniversary of the effective date, the shares of Series B Preferred Stock shall be subject to redemption in cash at the option of the Company in an amount per share equal to 120% of the greater of (a) the stated value plus all accrued and unpaid dividends, if any and (b) the fair market value of such shares of Series B Preferred Stock.

In addition, for each share of Series B Preferred Stock purchased, Philou will receive warrants to purchase shares of common stock in a number equal to the stated value of each share of Series B Preferred Stock purchased divided by $0.70, at an exercise price equal to $0.70 per share of common stock. The warrants do not require a net cash-settlement or provide the holder with a choice of net-cash settlement. The warrants also do not contain a variable settlement provision. Accordingly, any warrants issued to Philou pursuant to the terms of the Preferred Stock Purchase Agreement shall be classified as equity instruments.
Further, Philou shall have the right to participate in the Company’s future financings under substantially the same terms and conditions as other investors in those respective financings in order to maintain its then percentage ownership interest in the Company. Philou’s right to participate in such financings shall accrue and accumulate provided that it still owns at least 100,000 shares of Series B Preferred Stock.

Between March 24, 2017 and June 2, 2017, Philou purchased 1,000,000 shares of Series B Preferred Stock pursuant to the Preferred Stock Purchase Agreement in consideration of the cancellation of the Company debt due to an affiliate of Philou in the amount of $250 and cash of $750. In addition, Philou received warrants to purchase 1,428,572 shares of common stock at an exercise price of $0.70 per share of common stock, which have been classified as equity instruments. The Company determined that the estimated relative fair value of these warrants, which are classified as equity, was $401 using the Black-Scholes option pricing model. Since the warrants were classified as equity securities, the Company allocated the $1,000 purchase price based on the relative fair values of the Series B Preferred Stock and the warrants following the guidance in ASC No. 470, Debt.
30

DIGITAL POWER CORPORATION AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – Unaudited (Continued)
SEPTEMBER 30, 2017
U.S. dollars in thousands, except share and per share data

The Series B Convertible Preferred Stock is convertible at any time, in whole or in part, at the option of Philou, into shares of common stock at a fixed conversion price, which is subject to adjustment for stock splits, stock dividends, combinations or similar events, of $0.70 per share. As the effective conversion price of the Series B Convertible Preferred Stock on a converted basis was below the market price of the Company’s common stock on the date of issuance, it was determined that these discounts represent contingent beneficial conversion features, which were valued at $265 based on the difference between the effective conversion price and the market price of the Company’s common stock on the date of issuance.

The Company, however, is prohibited from issuing shares of common stock pursuant to the Series B Convertible Preferred Stock unless stockholder approval of such issuance of securities is obtained as required by applicable NYSE MKT listing rules. The Company has not yet received stockholder approval of such share issuances. This provision resulted in a contingent beneficial conversion feature that shall be recognized once the contingency is resolved. These features are analogous to preference dividends and shall be recorded as a non-cash return to preferred shareholders through accumulated deficit upon resolution of the contingency.

Series C Preferred Stock

Between May 24, 2017 and June 19, 2017, Digital Power entered into subscription agreements (the “Series C Subscription Agreement”) with approximately twenty accredited investors (the “Series C Investors”) in connection with the sale of twenty-one Units at a purchase price of $52 per Unit raising in the aggregate $1,092 with each Unit consisting of Series C Preferred Stock and Warrants. Each Unit consists of 21,667 shares of Series C Preferred Stock and Warrants to purchase 86,667 shares of common stock.
Each share of Series C Preferred Stock has a stated value of $2.40 per share. Each share of Series C Preferred Stock may be convertible at the holder’s option into shares of Common Stock of the Company at a conversion price of $0.60 per share, which, currently, represents four shares of Common Stock. The conversion price is subject to standard anti-dilution provisions in connection with any stock split, stock dividend, subdivision or similar reclassification of the Common Stock. Each share of Series C Preferred stock is mandatorily converted into shares of Common Stock based on the then conversion price in effect in the event that the Company’s Common Stock closing price exceeds $1.20 per share for 20 consecutive trading days. As the effective conversion price of the Series C Convertible Preferred Stock on a converted basis was below the market price of the Company’s common stock on the date of issuance, it was determined that these discounts represent beneficial conversion features, which were valued at $371 and recognized as a deemed dividend, based on the difference between the effective conversion price and the market price of the Company’s common stock on the date of issuance.
Each share of Series C Preferred Stock has the right to receive dividends equal $0.24 per share per annum as declared by the Company’s Board of Directors. The dividends will be paid on a quarterly basis on the 20th day following each calendar quarter.
Each share of Series C Preferred Stock shall have dividend and liquidation rights in priority to any shares of Common Stock, the Company’s Series A Preferred Stock (of which none are outstanding) and any other subordinated securities; but shall be subordinated to any senior securities including the Company’s Series B Preferred Stock.
Each share of Series C Preferred Stock is subject to redemption by the Company for the stated value plus accrued but unpaid dividends five years after issuance, provided the holders of Series C Preferred Stock had not elected previously to convert the Series C Preferred Stock into shares of Common Stock.
Series D Preferred Stock
On June 2, 2017, pursuant to the terms of the Share Exchange Agreement, the Company acquired 1,603,434 shares of the issued and outstanding common stock of Microphase Common Stock in exchange for the issuance by the Company of 1,842,448 shares of the Company’s Common Stock and 378,776 shares of the Company’s Series D Preferred Stock, no par value per share, and warrants to purchase an aggregate of 1,000,000 shares of the Company’s Common Stock.
31

DIGITAL POWER CORPORATION AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – Unaudited (Continued)
SEPTEMBER 30, 2017
U.S. dollars in thousands, except share and per share data

In the event the Company shall liquidate, dissolve or wind up, the holders of Series D Preferred Stock shall be entitled to receive, prior and in preference to any distribution of any of the assets of the Company to the holders of the Common Stock, the Company’s Series A Preferred Stock, or to the holders of any other junior series of preferred stock, by reason of their ownership thereof and subject to the rights of the Company’s Series B Preferred Stock, Series C Preferred Stock and any other class or series of Company stock subsequently issued that ranks senior to the Series D Preferred Stock, an amount per share in cash or equivalent value in securities or other consideration equal to its Stated Value of $0.01 per share.

The holders of Series D Preferred Stock shall not be entitled to receive dividends and shall have no voting rights except as otherwise required by law. Upon the shareholders of DPW Common Stock approving the conversion of the Series D Preferred Stock into shares of DPW Common Stock in connection with the acquisition of MPC Common Stock and for purposes of compliance with Rule 713 of the NYSE MKT, then each share of Series D Preferred Stock shall automatically be converted into two shares of DPW Common Stock, for an aggregate of 757,552 shares of DPW Common Stock.

Series E Preferred Stock

On June 2, 2017, pursuant to the terms of the Share Exchange Agreement and in consideration of legal services, Microphase issued a $450 8% promissory note with a maturity date of November 25, 2017 to an unsecured creditor, Lucosky Brookman, LLP (the “Lucosky Note”). In conjunction with the issuance of the Lucosky Note, the Company issued Lucosky Brookman 10,000 shares of Series E Preferred Stock, no par value per share, with a stated value equal to forty-five dollars ($45.00) per share. The Company, at its option, may redeem for cash, in whole or in part, at any time and from time to time, the shares of Series E Preferred Stock at the time outstanding, upon written notice to the holder of the shares, at a cash redemption price equal to $45 multiplied by the number of shares being redeemed. Any such optional redemption by the Company shall be credited against the Lucosky Note.
In the event the Company shall liquidate, dissolve or wind up, the holders of Series E Preferred Stock shall be entitled to receive, prior and in preference to any distribution of any of the assets of the Company to the holders of the DPW Common Stock, the Company’s Series A Preferred Stock, or to the holders of any other junior series of preferred stock, by reason of their ownership thereof and subject to the rights of the Company’s Series B Preferred Stock, Series C Preferred Stock and any other class or series of Company stock subsequently issued that ranks senior to the Series E Preferred Stock an amount per share in cash or equivalent value in securities or other consideration equal to $0.01 per share. The holders of Series E Preferred Stock shall not be entitled to receive dividends and shall have no voting rights except as otherwise required by law. Subject to the shareholders of DPW Common Stock of the Company approving the conversion of the Series E Preferred Stock into shares of Common Stock in connection with the acquisition of MPC Common Stock and for purposes of compliance with Rule 713 of the NYSE MKT, then each share of Series E Preferred Stock may be converted into sixty (60) shares of DPW Common Stock, for an aggregate of 600,000 shares of DPW Common Stock.
Common Stock

Common stock confers upon the holders the rights to receive notice to participate and vote in the general meeting of shareholders of the Company, to receive dividends, if and when declared, and to participate in a distribution of surplus of assets upon liquidation of the Company.

Issuance of Common Stock pursuant to the At the Market Offering

On November 15, 2016,February 27, 2018, the Company entered into subscription agreementsa sales agreement with H.C. Wainwright & Co., LLC (“HCW”) to sell shares of the Company’s common stock, having an aggregate offering price of up to $50 million from time to time, through an “at the market offering” program (the “2016 Subscription Agreements”“ATM Offering”) with nine accredited investors. Pursuantunder which HCW will act as sales agent. Between February 27, 2018 and March 31, 2018, we had received net proceeds of $5,928 through the sale of 5,120,812 shares of the Company’s common stock through the ATM Offering. The offer and sale of the shares through the ATM Offering are made pursuant to the terms ofCompany’s effective “shelf” registration statement on Form S-3 and an accompanying base prospectus contained therein (Registration Statement No. 333-222132) filed with the 2016 Subscription Agreements,SEC on December 18, 2017, amended on January 8, 2018, and declared effective by the Company sold 901,666 units at $0.60 for an aggregate purchase price of approximately $541. Each unit consists of one share of common stockSEC on January 11, 2018, and one warranta prospectus supplement related to purchase one share of common stock (the “Nov. 2016 Warrants”) at an exercise price of $0.80.the ATM Offering, dated February 27, 2018.
 
3227

 
DIGITAL POWER CORPORATIONDPW HOLDINGS, INC. AND SUBSIDIARYSUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – Unaudited (Continued)
SEPTEMBER 30, 2017MARCH 31, 2018
U.S. dollars in thousands, except share and per share data
 

 
The 2016 Subscription Agreement provides that, until November 15, 2017, investors who purchased at least $100,000 have the right to participate in the purchase of up to 50% of the securities offered by the Company in any future financing transactions, with limited exceptions.
The Nov. 2016 Warrants entitle the holders to purchase, in the aggregate, up to 901,666 sharesIssuance of Common Stock at an exercise price of $0.80 per share for a period of three years. The Nov. 2016 Warrants are exercisable upon the six-month anniversary of the issuance date. The exercise price of the Nov. 2016 Warrants is subject to adjustment for stock splits, stock dividends, combinations and other standard anti-dilution events. The Nov. 2016 Warrants may be exercised for cash or, upon the failure to maintain an effective registration statement, on a cashless basis.Services

Between February 16, 2017 and February 23, 2017,During the three months ended March 31, 2018, the Company issued 666,667to its consultants a total of 1,683,059 shares of its common stock, with a value of $3,033, an extinguishment priceaverage of $0.60$1.80 per share for the cancellationservices rendered.

Issuance of $400 in demand promissory notes.common stock for conversion of debt

On March 8, 2017,January 3, 2018, accrued interest of $23 on the 10% Convertible Notes was satisfied through the issuance of 37,750 shares of the Company’s common stock.

On January 10, 2018, principal and accrued interest of $202 and $6, respectively, on the 12% Convertible Note was satisfied through the issuance of 377,678 shares of the Company’s common stock (See Note 18b).

On January 12, 2018, principal and accrued interest of $550 and $3, respectively, on the 5% Convertible Note was satisfied through the issuance of 921,645 shares of the Company’s common stock (See Note 18a).

On February 9, 2018, principal and accrued interest of $1,250 and $134, respectively, on the January 2018 10% Convertible Note was satisfied through the issuance of 691,942 shares of the Company’s common stock (See Note 18c).

Issuances of Common Stock upon Exercise of Stock Options

During January 2018, the Company issued an aggregatea total of 12,54960,000 shares of its common stock upon the cash exercise of options. These options were issued pursuant to the Company’s Plans. The Company received cash of $98 as payment for services to a consultant.  The shares were valued at $10, an averageresult of $0.80 per share.these option exercises.

On March 15, 2017, Company entered into a subscription agreement with a related party for the saleIssuances of 500,000 sharesCommon Stock upon Exercise of common stock at $0.60 per share for the aggregate purchase price of $300.Warrants

On April 5, 2017,During January 2018, the Company issued 360,002a total of 1,866,471 shares of its common stock at a price of $0.75 per share, forupon the cancellation of $270 in demand promissory notes.

Between May 9, 2017 and June 18, 2017, the Company issued an aggregate of 956,153 shares of its common stock as payment for services to its consultant.  The shares were valued at $498, an average of $0.52 per share.
On June 28, 2017, the Company issued 189,091 shares of its common stock, at a price of $0.55 per share, for the cancellation of a 7% convertible promissory note in the principal amount of $104.

On June 28, 2017, the holders of $55 of in short-term loans agreed to cancel their notes for the purchase of 100,001 shares of the Digital Power’s common stock at a price of $0.55 per share.
On July 7, 2017, the Company entered into an asset purchase agreement to acquire the intellectual property of Coolisys.com, consisting of the common law rights associated with the trademarks and name as well as the domain name and content of www.Coolisys.com. The aggregate purchase price of $81 was comprised of 50,000 shares of common stock, valued at $31 based on the closing price of the Common Stock on the date of the acquisition, and cash of $50.
On July 24, 2017, we entered into subscription agreements with six investors, and on July 25, 2017 we entered into securities purchase agreements (the “Securities Purchase Agreement”) with an institutional investor, under which we agreed to issue and sell in the aggregate 851,363 shares of common stock to the investors at $0.55 per share for an aggregate purchase price of $468. Of the aggregate purchase price of $468, $445 was paid in cash and $23 was in consideration for the cancellationcashless exercise of debt of the Company. The company granted warrants to purchase 109,090 shares of common stock to two of the investors that entered into the subscription agreements at $0.75 per share.
In a concurrent private placement, we sold to the institutional investor warrants to purchase an aggregate of 163,6362,187,646 shares of the Company’sits common stock. These warrants were issued between August 2017 and December 2017 in conjunction with various common stock at an exercise price equaland debt financings. The Company received cash of $867 as a result of these warrant exercises.

Issuances of common stock in connection with convertible notes

On February 9, 2018, in conjunction with the securities purchase agreement to $0.55 per share.
On July 28, 2017, we entered into an exchange agreement with an institutional investor who wassell the owner of (i) a 7%January 2018 10% Convertible Note in the principal amount of $125 and a warrant dated April 17, 2017 to purchase 83,334$1,250, the Company issued 543,478 shares of ourrestricted common stock at $0.90. Underto the institutional investor (See Note 18c).

Issuances of Common Stock upon Conversion of Series D Preferred Stock

During January 2018, pursuant to the conversion terms of the exchange agreement, we agreed to exchange the 7% Convertible Note for three new promissory notes in the principal amounts of $110 due August 1, 2017; $35 due August 1, 2017; and $34 due August 8, 2017 (individually an Exchange Note and collectively the Exchange Notes) and to exchange the prior warrant for a new warrant to purchase 83,334Series D Preferred Stock, 254,500 shares of common stock at $0.55 per share.the Series D Preferred Stock was converted into 509,000 shares of the Company’s Common Stock.
 
3328

 
DIGITAL POWER CORPORATIONDPW HOLDINGS, INC. AND SUBSIDIARYSUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – Unaudited (Continued)
SEPTEMBER 30, 2017MARCH 31, 2018
U.S. dollars in thousands, except share and per share data
 

 
Concurrent with entering into this exchange agreement, the institutional investor entered into a subscription agreement under which we issued and sold in a registered direct offering 200,000 shares of common stock at $0.55 per share for an aggregate purchase price of $110. The 200,000 shares of common stock were purchased through the cancellation of the Exchange Note in the principal amount of $110. In addition, in a concurrent private placement, the institutional investor entered into a separate securities purchase agreement under which we issued and sold 63,600 shares of common stock at $0.55 per share for an aggregate of purchase price of $35. The 63,600 shares of common stock were purchased through the cancellation of the Exchange Note in the principal amount of $35. Further, we issued a warrant to purchase 120,000 shares of common stock at $0.55 per share.

Between August 21, 2017 and September 5, 2017, the Company issued an aggregate of 680,645 shares of its common stock as payment for services to its consultant.  The shares were valued at $424, an average of $0.62 per share.

15.20. RELATED PARTY TRANSACTION

a.
In anticipation of the acquisition of MTIX Ltd., an advanced materials and processing technology company located in Huddersfield, West Yorkshire, UK ((“MTIX”) by AVLP and the expectation of future business generated by the Company from a strategic investment into AVLP, on October 5, 2016, November 30, 2016, and February 22, 2017, the Company entered into the AVLP Notes, three 12% Convertible Promissory Notes agreementswith AVLP (the “AVLP Notes”) in the principal amount of $525 each. The AVLP Notes included a 5% original issue discount, resulting in net loans to AVLP of $1,500 and an original issue discount of $75. The AVLP notes accrued interest at 12% per annum and were due on or before two years from the origination dates of each note. The Company had the right, at its option, to convert all or any portion of the principal and accrued interest into shares of common stock of AVLP at approximately $0.74536 per share. Subject to adjustment, the AVLP Notes, inclusive of the original issue discount, were convertible into 2,113,086 shares of the Company’s common stock.During the period from March 29, 2017 to August 16, 2017, the Company funded $1,809 in excess of the $1,500 net loan amount required pursuant to the terms of the AVLP Notes.

On September 6, 2017, the Company and AVLP entered into a Loan and Security Agreement ((“AVLP Loan Agreement”) with an effective date of August 21, 2017 pursuant to which the Company providedwill provide Avalanche a non-revolving credit facility of up to $5,000, inclusive of prior amounts loaned to AVLP, for a period ending on August 21, 2019, subject to the terms and conditions stated in the Loan Agreement, including that the Company having available funds to grant such credit. 

In consideration of entering into the AVLP Loan Agreement, the Company and AVLP cancelled the AVLP Notes and consolidated the AVLP Notes and prior advances totaling $3,309 plus original issue discount of $165 and issued a new Convertible Promissory Note in the aggregate principal amount of $3,474 (the “New“New Note”) that is convertible into shares of AVLP at a conversion price of $0.50 per share. The New Note is due in two years and accrues interest at 12% per annum on the principal amount. Prior interest accrued under the AVLP Notes and advances will continue to be an obligation of AVLP. The New Note contains standard events of defaults. In addition, concurrent to issuing the New Note, AVLP issued to the Company a five-year Warrant to purchase 6,948,800 shares of AVLP Common Stock at $0.50 per share. Further, the Company made additional advances under the AVLP Loan Agreement in the aggregate amount of $2,109 At March 31, 2018, in aggregate, the Company has provided loans to AVLP in the principal amount $5,584 and AVLP has issued to the Company warrants to purchase 11,167,440 shares of AVLP common stock. Future advances under the AVLP Loan Agreement, if any, will be evidenced by a convertible promissory containing a conversion price feature at $0.50 per share and warrant with an exercise price of $0.50 per share. Further, under the terms of the AVLP Loan Agreement, any notes issued by AVLP are secured by the assets of AVLP. (See Note 4).

During the ninethree months ended September 30,March 31, 2018 and the year ended December 31, 2017, the Company also acquired in the Company invested $2,682 pursuant to the AVLP Loan Agreement and acquired 71,746open market 78,200 shares of AVLP common stock in the open market for $28.
34

DIGITAL POWER CORPORATION AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – Unaudited (Continued)
SEPTEMBER 30, 2017
U.S. dollars in thousands, except share$99 and per share data


During the three months ended December 31, 2016, the Company invested $950 pursuant to the AVLP Loan Agreement and acquired 250,900221,333 shares of AVLP common stock for $192, respectively. At March 31, 2018, the closing market price of AVLP’s common stock was $0.98. The Company has determined that its investment in AVLP marketable equity securities are accounted for pursuant to the openfair value method and based upon the closing market for $85.price of common stock at March 31, 2018, the Company has recognized an unrealized gain of $164.

Philou is AVLP’s controlling shareholder.  Mr. Ault is Chairman of AVLP’s Board of Directors and the Executive Chairman of the Company’s Board of Directors. Mr. William B. Horne is the Chief Financial Officer of AVLP and also the audit committee chairman of the Company.

On October 24, 2016, AVLP entered into a letter of intent to acquire MTIX and made an initial payment of $50 towards the purchase. On August 22, 2017, pursuant to the terms of a Share Exchange Agreement dated as of March 3, 2017, and as amended on July 13, 2017 and August 21, 2017 (the “Exchange“Exchange Agreement”) with MTIX Limited, a company formed under the laws of England and Wales ((“MTIX”) and the three (3) shareholders of MTIX (the Sellers“Sellers”), AVLP completed its acquisition of MTIX. Upon the terms and subject to the conditions set forth in the Exchange Agreement, AVLP acquired MTIX from the Sellers through the transfer of all issued and outstanding ordinary shares of MTIX (the “MTIX“MTIX Shares”) by the Sellers to AVLP in exchange (the “Exchange”“Exchange”) for the issuance by AVLP of: (a) 7% secured convertible promissory notes (individually, a “Note”“Note” and collectively, the “Notes”“Notes”) in the aggregate principal face amount of $9,500 to the Sellers in pro rata amounts commensurate with their current respective ownership percentages of MTIX’s ordinary shares, (b) (i) $500 in cash, $50, of which was paid on October 26, 2016, and (ii) 100,000 shares of AVLP’s newly designated shares of Class B Convertible Preferred Stock (the “Class“Class B Shares”) to the principal shareholder of MTIX (the “Majority“Majority Shareholder”).
29

 
DPW HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – Unaudited
MARCH 31, 2018
U.S. dollars in thousands, except share and per share data

On the closing date, the fully-diluted AVLP shares shall be approximately 52 million shares of common stock, assuming that (i) the MTIX promissory notes are convertible into shares of AVLP common stock at a conversion price of $0.50 per share, (ii) the shares of AVLP Class B Convertible Preferred Stock are convertible into shares of AVLP common stock at a conversion rate of $0.50 per share and (iii) the issuance of stock options to purchase an aggregate of 531,919 shares of AVLP common stock to the members of the MTIX management group.

During the three months ended March 31, 2018 and 2017, we recognized $1,793 in revenues resulting from our relationship with MTIX Limited, a company formed under the laws of England and Wales (“MTIX”).  MTIX was acquired by Avalanche on August 22, 2017 and is therefore deemed to be a related party.  In March 2017, the Company was awarded a 3-year, $50 million purchase order by MTIX to manufacture, install and service the MLSEMultiplex Laser Surface Enhancement (“MLSE”) plasma-laser system. Management believes that the MLSE purchase order will be a source of revenue and generate significant cash flows for the Company. However, at March 31, 2018, the $1,967 in revenues recognized during the three months ended March 31, 2018 and year ended December 31, 2017, had not yet been received and was reflected on the financial statements as accounts receivable, related party.

b.On September 22, 2016, the Company entered into a consulting agreement with Mr. Ault to assist the Company in developing a business strategy, identifying new business opportunities, developing a capital raising program and implementing of a capital deployment program.  For his services, Mr. Ault was paid $135$100 during the ninethree months ended September 30,March 31, 2018 and $208 during the year ended December 31, 2017.

c.On October 21, 2016, the Company entered into a 12% convertible secured note in the principal amount of $530 and warrants with the Barry Blank Living Trust, an existing stockholder of the Company, for $500 due on October 20, 2019. The principal amount of the 12% convertible secured note may be convertible into shares of the Company’s common stock at $0.55 per share. Subject to certain beneficial ownership limitations, the Barry Blank Living Trust may convert the principal amount of the convertible note at any time into common stock. During the nine months ended September 30, 2017 the Company recorded interest expenses of $48 on the convertible note obligation.

d.
On December 29, 2016, the Company received a $250 short term loan from MCKEA. Kristine Ault, a director of the Company and the wife of Mr. Ault, is the managing member of MCKEA which, in turn, is the Manager of Philou, the majority stockholder of the Company. On March 24, 2017, the $250 loan was cancelled in consideration for the issuance of 25,000 shares of Series B preferred stock of the Company to Philou. During the nine months ended September 30, 2017 the Company recorded interest expenses of $3 on the short-term loan from MCKEA.
35

DIGITAL POWER CORPORATION AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – Unaudited (Continued)
SEPTEMBER 30, 2017
U.S. dollars in thousands, except share and per share data


e.
In February 2017, the Company issued to eight accredited investors $400 in demand promissory notes bearing interest at a rate of 6% per annum. Of the eight accredited investors, one investor was deemed a related party.

f.On March 9, 2017, the Company entered into a Preferred Stock Purchase Agreement with Philou. Pursuant to the terms of the Preferred Stock Purchase Agreement, Philou may invest up to $5,000 in the Company through the purchase of Series B Preferred Stock over 36 months. Between March 24,April 1, 2017 and June 2, 2017, Philou purchased 100,00075,000 shares of Series B Preferred Stock pursuant to the terms of the Preferred Stock Purchase Agreement. Further, at March 31, 2018, Philou had made a $250 payment in the form of a short-term advance which was converted into Series B Preferred Stock on April 24, 2018.

g.On March 15, 2017, Company entered into a subscription agreement with a related party for the sale of 500,000 shares of common stock at $0.60 per share for the aggregate purchase price of $300.

h.On March 20, 2017, the Company received a $250 short term loan from JLA Realty, an entity which owns 666,667 shares of the Company’s common stock, constituting approximately 4.7% of the Company’s outstanding shares of common stock at September 30, 2017, on behalf of Philou. The proceeds from this short-term loan comprised a portion of Philou’s purchase of Series B Preferred Stock.

i.
Between May 5, 2017 and June 30, 2017, the Company received additional short-term loans of $140 from four accredited investors of which $75 was from the Company’s corporate counsel, a related party. As additional consideration, the investors received five-year warrants to purchase 224,371 shares of common stock at a weighted average exercise price of $0.77 per share.On June 28, 2017, $52 in short-term loans that was received from the related party was converted into one of the Series C Units (See Note 10) and on        July 24, 2017, the remaining $23 in short-term loans was converted in 41,818 shares of the Company’s common stock in conjunction with the subscription agreements that the Company entered into with six investors (See Note 14).
j.d.
Between July 6, 2017 and September 30, 2017,March 31, 2018, Milton C. Ault, III, the Company’s Executive Chairman, personally guaranteed the repayment of (i) $2,585 to TVT Capital,$8,218 from the sale of Advances on Future Receipts (ii) $400and $4,380 from the sale of the Convertible Note and (iii) $880 from the sale of the Convertible Notes.promissory notes. These personal guarantees were necessary to facilitate the consummation of these financing transactions. Mr. Ault’s payment obligations would be triggered if the Company failed to perform under these financing obligations. Our board of directors has agreed to compensate Mr. Ault for his personal guarantees. The amount of annual compensation for each of these guarantees, which will be in the form of non-cash compensation, is approximately 2%1.5% of the amount of the obligation.

k.e.
During the three monthsyear ended June 30, 2017, our Chief Executive Officer Amos Kohn purchased certain real property that will serve as a facility for the Company’s business operations in Israel. The Company made $300 of payments to the seller of the property that will be applied to either (i) an ownership interest, that would be transferred to the Company upon the approval of certain governmental authorities that authorize foreign ownership of real property in Israel or (ii) a leasing arrangement providing for the Company’s use of the property should such authorization not be obtained. The payments are classified as Other investments, related party in the accompanying condensed consolidated balance sheet at September 30, 2017.
l.
During the three and nine months ended September 30,December 31, 2017, DP Lending made loans to related parties of $54. The loans were made to Alzamend Neuro, Inc. ((“Alzamend”),Restaurant Capital Group, LLC, a wholly-owned subsidiary of AVLP, and Click Media, Inc. (“Cross Click”) in the amountsamount of $44, $5, and $5, respectively.  The loans are classified as Other investments, related party in the accompanying condensed consolidated balance sheet at September 30, 2017.$44. AVLP is a party to a management services agreement with Alzamend Neuro, Inc. (“Alzamend”) pursuant to which Avalanche provides management, consulting and financial services to Alzamend. MCKEA isAt March 31, 2018, the controlling shareholderoutstanding principal under these loans had been repaid. As additional consideration, the Company received a warrant to purchase 22,000 shares of Cross Click.Alzamend’s common stock at an exercise price of $0.30 per share of common stock.
 
3630

 
DIGITAL POWER CORPORATIONDPW HOLDINGS, INC. AND SUBSIDIARYSUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – Unaudited (Continued)
SEPTEMBER 30, 2017MARCH 31, 2018
U.S. dollars in thousands, except share and per share data
 

 

16.21. SEGMENT, CUSTOMERS AND GEOGRAPHICAL INFORMATION

The Company has three reportable segments as of March 31, 2018 and two reportable geographic segments;segments as of December 31, 2017; see Note 1 for a brief description of the Company’s business.

The following data presents the revenues, expenditures and other operating data of the Company’s geographic operating segments and presented in accordance with ASC No. 280.
 
  Three Months ended March 31, 2018 
  DPC  DPL  SC Mining  Eliminations  Total 
Revenues $2,840  $326  $237  $  $3,403 
Revenue, related party $1,793  $  $  $  $1,793 
Inter-segment revenues $5  $  $  $(5) $ 
Total revenues $4,638  $326  $237  $(5) $5,196 
                     
Depreciation and amortization expense $43  $17  $55  $  $115 
                     
Loss from operations $(1,851) $(253) $(863) $  $(2,967)
Interest expense, net                 $(3,132)
Income tax benefit                 $4 
Net loss attributable to non-controlling
interest
                 $36 
Net loss attributable to DPW Holdings                 $(6,059)
Capital expenditures for segment assets, as
of December 31, 2017
 $311  $1  $7,166  $  $7,478 
                     
Identifiable assets as of March 31, 2018 $29,104  $1,488  $7,901  $  $38,493 
  Nine months ended September 30, 2017 (unaudited) 
  DPC  DPL  Eliminations  Total 
             
Revenues $5,206  $1,464  $  $6,670 
Inter-segment revenues $43  $  $(43) $ 
Total revenues $5,249  $1,464  $(43) $6,670 
                 
Depreciation and amortization expense $75  $53  $  $128 
                 
Loss from operations $(3,277) $(272) $  $(3,549)
                 
Interest expense, net             $(1,367)
                 
Net loss attributable to non-controlling interest             $216 
                 
Net loss attributable to Digital Power Corp             $(4,700)
                 
Capital expenditures for segment assets, as Sept. 30, 2017 $8  $13  $  $21 
                 
Identifiable assets as of September 30, 2017 $12,315   1,666  $  $13,981 

 
  Nine months ended September 30, 2016 (unaudited) 
  DPC  DPL  Eliminations  Total 
             
Revenues $3,408  $2,195  $  $5,603 
Inter-segment revenues $89  $  $(89) $ 
Total revenues $3,497  $2,195  $(89) $5,603 
                 
Depreciation and amortization expense $57  $66  $  $123 
                 
Loss from operations $(147) $(125) $  $(272)
                 
Interest income, net             $85 
                 
Income tax benefit             $22 
                 
Net loss             $(165)
                 
Capital expenditures for segment assets, as of Sept. 30, 2016 $23  $51  $  $74 
                 
Identifiable assets as of September 30, 2016 $2,084  $2,371  $  $4,455 

  Three Months ended March 31, 2017 
  DPC  DPL  Eliminations  Total 
Revenues $1,013  $615  $  $1,628 
Inter-segment revenues $25  $  $(25) $ 
Total revenues $1,038  $615  $(25) $1,628 
                 
Depreciation and amortization expense $16  $17  $  $33 
                 
Loss from operations $(744) $(43) $  $(787)
Interest income, net             $(207)
Income tax benefit             $ 
Net loss             $(994)
Capital expenditures for segment assets, as of
December 31, 2016
 $  $2  $  $2 
                 
Identifiable assets as of March 31, 2017 $3,528  $2,177  $  $5,705 
 
3731

 
DIGITAL POWER CORPORATIONDPW HOLDINGS, INC. AND SUBSIDIARYSUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – Unaudited (Continued)
SEPTEMBER 30, 2017MARCH 31, 2018
U.S. dollars in thousands, except share and per share data
 

 
  Three months ended September 30, 2017 (unaudited) 
  DPC  DPL  Eliminations  Total 
             
Revenues $2,877  $343  $  $3,220 
Inter-segment revenues $6  $  $(6) $ 
Total revenues $2,883  $343  $(6) $3,220 
                 
Depreciation and amortization expense $32  $16  $  $48 
                 
Loss from operations $(1,137) $(181) $  $(1,318)
                 
Interest expense, net             $(753)
                 
Net loss attributable to non-controlling interest             $104 
                 
Net income (loss)             $(1,967)
                 
Capital expenditures for segment assets, as of Sept. 30, 2017 $-  $-  $  $- 
                 
Identifiable assets as of September 30, 2017 $12,315  $1,666  $  $13,981 
  Three months ended September 30, 2016 (unaudited) 
  DPC  DPL  Eliminations  Total 
             
Revenues $1,248  $578  $  $1,826 
Inter-segment revenues $27  $  $(27) $ 
Total revenues $1,275  $578  $(27) $1,826 
                 
Depreciation and amortization expense $19  $21  $  $40 
                 
Income (loss) from operations $34  $(117) $  $(83)
                 
Interest income, net             $23 
                 
Income tax benefit             $22 
                 
Net income (loss)             $(38)
                 
Capital expenditures for segment assets, as of September 30,
2016
 $  $4  $  $4 
                 
Identifiable assets as of September 30, 2016 $2,084  $2,371  $  $4,455 
38

DIGITAL POWER CORPORATION AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – Unaudited (Continued)
SEPTEMBER 30, 2017
U.S. dollars in thousands, except share and per share data

Concentration Risk:

The following table provides the percentage of total revenues attributable to a single customer from which 10% or more of total revenues are derived:
 
  For the three months ended March 31, 2018 
       
  Total Revenues    
  by Major  Percentage of 
  Customers  Total Company 
  (in thousands)  Revenues 
Customer A $1,793   35%
  For the three months ended Sept. 30, 2017  For the nine months ended Sept. 30, 2017 
             
  Total Revenues     Total Revenues    
  by Major  Percentage of  by Major  Percentage of 
  Customers  Total Company  Customers  Total Company 
  (in thousands)  Revenues  (in thousands)  Revenues 
Customer A $433   13% $1,062   16%
 For the three months ended Sept. 30, 2016  For the nine months ended Sept. 30, 2016  For the Three Months Ended March 31, 2017 
                  
 Total Revenues     Total Revenues     Total Revenues    
 by Major  Percentage of  by Major  Percentage of  by Major  Percentage of 
 Customers  Total Company  Customers  Total Company  Customers  Total Company 
 (in thousands)  Revenues  (in thousands)  Revenues  (in thousands)  Revenues 
Customer A $407   22% $1,176   21% $309   19%
Customer B $253   14% $     $224   14%
Customer C $196   11% $    


Revenue from Customer A and B wereis related party revenue attributable to Digital PowerCoolisys and revenue from Customer CB is attributable to DP Limited. At March 31, 2018, one customer represented 17.4% of the Company’s accounts receivable and MTIX represented all of the Company’s accounts and other receivable, related party.

For the three and nine months ended September 30,March 31, 2018 and 2017, and 2016, total revenues from external customers divided on the basis of the Company’s product lines are as follows:

 For the Three Months Ended September 30,  For the Nine Months Ended September 30, 
 2017  2016  2017  2016 
             2018  2017 
Revenues:                  
Commercial products $1,342  $1,505  $3,362  $3,971  $3,665  $1,078 
Defense products  1,878   321   3,308   1,632   1,531   550 
Total revenues $3,220  $1,826  $6,670  $5,603  $5,196  $1,628 

Financial data relating to geographic areas:

The Company’s total revenues are attributed to geographic areas based on the location. The following table presents total revenues for the three and nine monthsyears ended September 30,December 31, 2017 and 2016. Other than as shown, no foreign country contributed materially to revenues or long-lived assets for these periods:

  2018  2017 
Revenues:      
North America $4,747  $1,002 
Europe  267   514 
Other  182   112 
Total revenues $5,196  $1,628 
 
3932

 
DIGITAL POWER CORPORATIONDPW HOLDINGS, INC. AND SUBSIDIARYSUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – Unaudited (Continued)
SEPTEMBER 30, 2017MARCH 31, 2018
U.S. dollars in thousands, except share and per share data
 

 
  For the Three Months Ended September 30,  For the Nine Months Ended September 30, 
  2017  2016  2017  2016 
             
Revenues:            
North America $2,671  $1,125  $4,746  $3,128 
Europe  342   314   1,244   1,548 
South Korea  3   196   223   499 
Other  204   191   457   428 
Total revenues $3,220  $1,826  $6,670  $5,603 

17.22. SUBSEQUENT EVENTS

In accordance with FASB ASC 855-10, the Company has analyzed its operations subsequent to September 30,December 31, 2017 and has determined that it does not have any material subsequent events to disclose in these financial statements except for the following.
 
Common StockConvertible Promissory Notes
 
On October 4, 2017,April 16, 2018, the Company entered into a Securities Purchase Agreementsecurities purchase agreements with three institutional investors to sell, 75,000 shares of common stock and warrants to purchase 75,000 shares of common stock at $0.60 per share to Ault & Company for $50. Mr. Ault is the Chairman and majority shareholder of Ault & Company.
On October 18, 2017, the Company entered into subscription agreements with five investors, under which we agreed to issue and sell in the aggregate 452,239 shares of common stock to the investors at $0.67 per share for an aggregate purchase price of $303. $75 of the purchase price was paid in cash and $228 was paid through the cancellation of debt incurred by the Company, of which $93 was from a related party.
On November 7, 2017, the Company entered into subscription agreements$1,550, 12% secured convertible promissory notes (“Convertible Notes”) with investors under which the Company agreed to issue and sell in the aggregate 725,000 shares of common stock to the investors at $0.60 per share for an aggregate purchase priceprincipal face amount of $435. $180 of the aggregate purchase price was paid in cash and $255 was paid through the cancellation of debt incurred by the Company.
October 3, 2017, the Company issued an aggregate of 490,000 shares of its common stock as payment for services to its consultant.  The shares were valued at $265, an average of $0.54 per share.$1,722,

Advance on Future Receipts

On October 17, 2017, the Company and Microphase, entered into an Agreement for the Purchase and Sale of Future Receipts with TVT Capital LLC pursuant to which the Company and Microphase collectively sold in the aggregate $834 in Future Receipts of the Company and Microphase for $600. Under the terms of the agreement, the Company and Microphase will be obligated to pay $21 in the aggregate on a weekly basis until the purchase price of $834, has been paid in full. In connection with entering into the agreement, the Company and Microphase collectively paid a $30 origination fee. In addition, the purchase price of $834 has been personally guaranteed by Milton Ault, III, the Company’s Executive Chairman.

On November 1, 2017, the Company and Libertas Funding LLC (“Libertas”), entered into an Agreement for the Purchase and Sale of Future Receivables pursuant to which the Company and Libertas collectively sold the rights of up to $594 in future receipts of the Company for $400. If the Company pays Libertas by January 3, 2018, the purchased amount will be discounted to $497. Until that date, no specific payment schedules are required. After January 3, 2018, if the Company has not paid the $497, the Company agrees to pay the aggregate of $594 in future receipts under the following terms. The Company will be obligated to pay $25 on a weekly basis until the purchased price of $594 has been paid in full. In conjunction with this agreement, the Company also issued warrants to purchase an aggregate of 200,000993,588 shares of the Company’s Commoncommon stock, and an aggregate of 200,926 shares of the Company’s common stock. The Convertible Notes bear simple interest at 12% on the principal amount with a guarantee of interest during the initial six months in the amount of $103. Subject to certain beneficial ownership limitations and an event of default having occurred and not been cured, the investors may convert the principal amount of the Convertible Notes and accrued interest earned thereon into shares of the Company’s common Stock at $0.725$0.70 per share.share, subject to adjustment for customary stock splits, stock dividends, combinations or similar events. Beginning on May 16, 2018, the Company is required to make six monthly cash payments in the aggregate amount of $304 until the Convertible Notes are satisfied in full, which is to occur on October 16, 2018. The warrants entitle the holders to purchase, in the aggregate, up to 993,588 shares of the Company’s common stock at an exercise price of $400 has been personally guaranteed by Philou$1.30 per share for a period of five years. In connection with these three securities purchase agreements, the Company entered into security agreements pursuant to which it granted to each investor a security interest in, among others, SC Mining’s accounts, chattel paper, documents, equipment, general intangibles, instruments and by Miltoninventory, and Kristine Ault, directorsall proceeds, as set forth in the security agreements.

On May 15, 2018, the Company entered into a securities purchase agreement with an institutional investor providing for the issuance of (i) a Senior Secured Convertible Promissory Note (the “Convertible Note”) with a principal face amount of $6,000, which Convertible Note is, subject to certain conditions, convertible into 8,000,000 shares (the “Conversion Shares”) of the Company’s common stock at $0.75 per share; (ii) a five-year warrant to purchase 1,111,111 shares of the Company’s common stock (the “Series A Warrant Shares”) at an exercise price of $1.35 (the “Series A Warrant”); (iii) a five-year warrant to purchase 1,724,138 shares of the Company’s Class B common stock (the “Series B Warrant Shares” and with the Series A Warrant Shares, the “Warrant Shares”) at an exercise price of $0.87 per share (the “Series B Warrant” and together with the Series A Warrant, the “Warrants”); and (iv) 344,828 shares of our common stock (the “Commitment Shares” and with the Conversion Shares and the Warrant Shares, the “Issuable Shares”).  The Warrant Shares and the Commitment Shares will be registered under the Securities Act pursuant to the Company’s currently effective registration statement on Form S-3 (File No. 333-222132). Pursuant to a registration rights agreement entered into with the Investor on the Closing Date, the Company agreed to file a registration statement on Form S-3 to register the Note and the Conversion Shares within twenty-one (21) days of the Closing Date.

The Convertible Note bears interest at 10% per annum, with 50% of the total interest due on the principal payable at the closing and the remaining 50% payable as Amortization Payments. The Company is required to make amortization payments in cash to the investor for a period of 26 weeks in 13 equal payments every 2 weeks until the Convertible Note is satisfied in full (each, an “Amortization Payment”). The Convertible Note is convertible into common stock at $0.75 per share, subject to adjustment, but may only be converted if an event of default thereunder has occurred and not been cured on a timely basis. The conversion price of the Convertible Note is subject to adjustment for customary stock splits, stock dividends, combinations or similar events.  The Convertible Note contains standard and customary events of default including, but not limited to, failure to make payments when due under the Convertible Note, failure to comply with certain covenants contained in the Convertible Note, or bankruptcy or insolvency of the Company.  The Company may prepay the full outstanding principal and accrued and unpaid interest at any time without penalty.
 
4033

 
DIGITAL POWER CORPORATIONDPW HOLDINGS, INC. AND SUBSIDIARYSUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – Unaudited (Continued)
SEPTEMBER 30, 2017MARCH 31, 2018
U.S. dollars in thousands, except share and per share data
 

In connection with the financing, pursuant to an engagement agreement with Alliance Global Partners (“AGP”), a licensed broker-dealer with FINRA, the Company agreed to pay to AGP a cash fee, or placement agent fee, equal to 5% of the aggregate gross proceeds raised. Such fee was paid at the closing of the offering. In addition, AGP shall receive a cash fee equal to 5% of such cash exercise price proceeds received by the Company, payable within 48 hours of our receipt of any cash exercise price proceeds from the exercise of any warrants sold, provided that no such fee is due and payable hereunder in the event the warrants are not exercised for cash. AGP is also entitled to receive a warrant to purchase 150,000 shares of common stock with an exercise price of $1.00, which warrant shall be exercisable for 5-years via cashless exercise until registered and via cash thereafter.

Common Stock
 
On November 1, 2017, theThe Company entered into an Agreementengaged Divine Capital Markets, LLC (“Divine”) to act as Placement Agent (the “Placement Agent”) for the Purchase and Sale of Future Receipts with TVT pursuant to which the Company sold up to $223 in Future Receipts2017 private placement of the Company for $150. IfSeries C Preferred Stock and warrants. For its services, the Company pays TVT by January 3, 2018,Placement Agent received, in addition to a 10.0% commission on the purchased amount will be discounted to $177. Until that date, no specific payment schedules are required. After January 3, 2018, if the Company has not paid the $177, the Company agrees to pay an aggregate amountsale of $223 under the following terms. The Company will be obligated to pay $13 oneach Unit and a weekly basis until the purchase price of $223 has been paid in full. The Agreement also includes3.0% non-refundable expense allowance, warrants to purchase 75,00010% of the Units sold at 120% of the Unit purchase price. The warrants to purchase 2.1 Units equates to a warrant to purchase 182,003 shares of the Company’s common stock at an exercise price$0.72 per share and a second warrant to purchase 182,003 shares of $0.725the Company’s common stock at $1.00 per share. In addition,On May 8, 2018, the purchase priceCompany issued 279,190 shares of $150 has been personally guaranteedcommon stock pursuant a cashless exercise of these warrants.
On September 9, 2017, the Company approved the issuance of 100,000 shares of our common stock to Spartan Capital for capital advisory services.  On February 2, 2018, the Company amended the terms of the consulting agreement with Spartan Capital and agreed to issue an additional 200,000 shares of the Company’s common stock. Spartan Capital is an accredited investor. The shares of common stock were issued by Mr. Ault.

Convertible Debenturesthe Company on May 8, 2018.

On November 2,October 5, 2017, Digital Power entered into a Securities Purchase Agreement (the “Nov. Purchase Agreement”) with an institutional investor (the “Purchaser”), pursuant to which theAult & Company has agreed, upon the terms and subject to the conditions of the Nov. Purchase Agreement, to issue and sell to the Purchaser (i) at the first closing, 300,000purchased 75,000 shares of restrictedour common stock of the Company (the “Restricted Shares”)at $0.60 per share and a 10% Original Issue Discount Convertible Debenture for awarrant to purchase priceup to 75,000 shares of $1,010 with a principal face amount of $1,111 (the “First Convertible Debenture”) and (ii)our common stock at the second closing, an additional 10% Original Issue Discount Convertible Debenture$0.60 per share for an aggregate purchase price of $990$45. The shares and warrants were issued by the Company on May 8, 2018.  Ault & Company is controlled by Mr. Milton Ault, our Executive Chairman.

On May 8, 2018, the Company issued 400,000 shares of its common stock as payment for services to a consultant.  The shares were valued at $328, an average of $0.82 per share.

Between April 1, 2018 and May 15, 2018, the Company had received net proceeds of $7,477 through the sale of 7,929,950 shares of the Company’s common stock through the ATM Offering.

On May 15, 2018, the Company entered into securities purchase agreements with certain investors in which we sold an aggregate principal face amount of $1,089 (the “Second Convertible Debenture”,7,691,775 shares of our common stock, and together with the First Convertible Debenture, the “Convertible Debentures”). The Company and the Purchaser consummated the first closing on November 2, 2017. The second closing, if any, shall occur only at both parties’ mutual agreement at any time following the Company’s registration for resalefive-year warrants to purchase such number of the Restricted Shares and shares of common stock underlyingequal to the First Convertible Debenture, and shareholder approval of the transactions contemplated by the Purchase Agreement in accordance with Section 713 of the NYSE American Company Guide.
10% Original Issue Discount Convertible Debentures
The Convertible Debentures have a term of eight months, bear interest at 5% per year and the principal of the Convertible Debentures and interest earned thereon may be converted into shares of common stock at $0.60 per share, subject to adjustments for lower priced issuances, stock splits, stock dividends, combinations or similar events. Inpurchased by the event that theinvestors. The Company consummates any debt or equity financing with gross proceeds to the Company equal to or greater than $7,500, then the Company shall prepay to the holder inreceived aggregate consideration of $6,000, consisting of cash 110% of the outstanding principal amounts of the Convertible Debentures and any accrued and unpaid interest if the closing of such transaction occurs within ninety days from the original issue date of a debenture, and the Company shall prepay to the holder in cash 115%cancellation of the outstanding principal amountsshort-term advances of the Convertible Debentures$3,225 and any accrued and unpaid interest if the closing of such transaction occurs between 91 days from the original issue date and the maturity date of the Convertible Debenture. The Company has the option to prepay all amounts owed under the Convertible Debentures in cash at a rate of 110% within 90 days from the original issue date and 115% from 91 days from the original issue date through the maturity date.
Registration Rights Agreement
In connection with the Nov. Purchase Agreement, the Company entered into a registration rights agreement (the “Registration Rights Agreement”) with the Purchaser,$2,775, respectively. These securities were issued pursuant to which the Company has agreed to file aour registration statement filed with the Securities and Exchange Commission covering(File No. 333-222132) which became effective on January 11, 2018.

Preferred Stock
On April 24, 2018, pursuant to the Restricted Shares andterms of thePreferred Stock Purchase Agreement, Philou purchased an additional 25,000 shares of Series B Preferred Stock in consideration of the cancellation of short-term advances due to Philou in the aggregate amount of $250. In addition, Philou received warrants to purchase 357,143 shares of common stock underlying the First Convertible Debenture within 30 daysat an exercise price of the first closing and the shares$0.70 per share of common stock, underlyingwhich have been classified as equity instruments. The Company determined that the Second Convertible Debenture within 30 daysestimated relative fair value of these warrants, which are classified as equity, was $142 using the Black-Scholes option pricing model. Since the warrants were classified as equity securities, the Company allocated the $250 purchase price based on the relative fair values of the second closing. The Company has agreed to use its best efforts to haveSeries B Preferred Stock and the registration statement declared effective within 60 days of each closing date. Ifwarrants following the Company is unable to meet its obligations under the Registration Rights Agreement, on each such date of failure or breach and on each monthly anniversary thereof if not cured by such date, the Company shall pay to each Holder an amountguidance in cash, as partial liquidated damages and not as a penalty, equal to 1% of the subscription amount paid pursuant to the Purchase Agreement. Subsequent to the 90th day from such date of failure or breach, the 1% penalty shall increase to 2%, with an aggregate cap of 20% per year. If the Company fails to pay any partial liquidated damages within seven days after the date payable, the Company will pay interest thereon at a rate of 18% (or such lesser maximum amount that is permitted to be paid by applicable law)ASC No. 470, Debt.
 

4134

 
DIGITAL POWER CORPORATIONDPW HOLDINGS, INC. AND SUBSIDIARYSUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – Unaudited (Continued)
SEPTEMBER 30, 2017MARCH 31, 2018
U.S. dollars in thousands, except share and per share data
 

 
Warrant Issued to Financial Advisor
In connection withThe Series B Convertible Preferred Stock is convertible at any time, in whole or in part, at the transactions contemplated by the Nov. Purchase Agreement, on November 2, the Company paid to Aegis Capital Corp. (“Aegis”), its financial advisor, a cash feeoption of $81 and issued to Aegis a warrant to purchase up to 148,133Philou, into shares of common stock with an exerciseat a fixed conversion price, of $0.66 per share (the “Warrant”),which is subject to adjustment for stock splits, stock dividends, combinations or similar events. The Warrant is exercisable at any time commencing six months fromevents, of $0.70 per share. As the effective conversion price of the Series B Convertible Preferred Stock on a converted basis was below the market price of the Company’s common stock on the date of issuance, through five years fromit was determined that these discounts represent beneficial conversion features, which were valued at $108 based on the difference between the effective conversion price and the market price of the Company’s common stock on the date of issuance. The Warrant may be exercised for cash or onThese features are analogous to preference dividends and are recorded as a “cashless” basis if there is no effective registration statement registering, or no current prospectus available for the resale of, all of the shares of Common Stock underlying the Warrant. Holders of the Warrant have “piggy-back” registration rights for a period of five years from the date of issue.

Loan and Security Agreement with I.AM, Inc.
On November 1, 2017, the Company and I.AM, Inc. (“I.AM”) entered into a Loan and Security Agreement (“Loan Agreement”) pursuantnon-cash return to which the Company will provide I.AM a non-revolving credit facility of up to $1,300, for a period ending on September 25, 2022, subject to the terms and conditions stated in the Loan Agreement, including that the Company having available funds to grant such credit. Advances on the credit facility accrue at a rate of 6.0% on the outstanding daily balance. The Loan Agreement is secured by the assets of I.AM’s membership interests in three restaurant LLCs.preferred shareholders through accumulated deficit.
 
4235


ITEM 2.          MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
In this quarterly report, the “Company,” “Digital Power,“DPW Holdings,” “we,” “us” and “our” refer to Digital Power Corporation,DPW Holdings, Inc., a CaliforniaDelaware corporation, our wholly-owned subsidiaries, Coolisys Technologies, Inc., Power-Plus Technical Distributors, LLC, Digital Power Lending, LLC, Super Crypto Mining, Inc., Digital Power Limited and our majority owned subsidiary, Microphase Corporation.
 
Recent Developments
On December 31, 2017, CooliSys entered into a Share Purchase Agreement (the “Purchase Agreement”) with Micronet Enertec Technologies, Inc. (“MICT”), a Delaware corporation, Enertec Management Ltd., an Israeli corporation and wholly owned subsidiary of MICT (“EML” and, together with MICT, the “Seller Parties”), and Enertec Systems 2001 Ltd. (“Enertec”), an Israeli corporation and wholly owned subsidiary of EML, pursuant to which Coolisys shall acquire Enertec, subject to the terms and conditions set forth in the Purchase Agreement. The Company anticipates the acquisition to close during the quarter ending June 30, 2018. The purchase price consists of a cash payment of $5,250 and the assumption of $4,000 in Enertec’s liabilities, with the cash portion to be adjusted for any increase or decrease of the $4,000 in liabilities.

In January 2018, we formed Super Crypto Mining, Inc. (“SC Mining”), a wholly-owned subsidiary. SC Mining was established to operate our newly formed cryptocurrency business, which is pursuing a variety of digital currencies. We are mining the top three cryptocurrencies for our own account. These cryptocurrencies include Bitcoin, Litecoin and Ethereum.  On January 25, 2018, we issued two 5% promissory notes, each in the principal face amount of $2,500 for an aggregate debt of $5,000 to two institutional investors. The proceeds from the two promissory notes were used to purchase 1,000 Antminer S9s manufactured by Bitmain Technologies, Inc. in connection with our mining operations. We received delivery of the Miners on February 1, 2018. On March 27, 2018, we paid the principal and accrued interest on each of the 5% promissory notes.

On February 27, 2018, we entered into a sales agreement with H.C. Wainwright & Co., LLC (“HCW”) to sell shares of our common stock, having an aggregate offering price of up to $50 million from time to time, through an “at the market offering” program (the “ATM Offering”) under which HCW will act as sales agent. As of May 15, 2018, we had received net proceeds of $13,404 through the sale of 13,050,762 shares of our common stock through the ATM Offering. The offer and sale of the shares through the ATM Offering are made pursuant to our effective “shelf” registration statement on Form S-3 and an accompanying base prospectus contained therein (Registration Statement No. 333-222132) filed with the SEC on December 18, 2017, amended on January 8, 2018, and declared effective by the SEC on January 11, 2018, and a prospectus supplement related to the ATM Offering, dated February 27, 2018.

On March 8, 2018, SC Mining, entered into an Asset Purchase Agreement (the “APA”) with Blockchain Mining Supply & Services Ltd. (“BMSS”). Pursuant to the APA, SC Mining has agreed to acquire 1,100 Antminer S9s (the “BMSS Miners”) manufactured by Bitmain from BMSS. Pursuant to the APA, SC Mining will pay an aggregate of $3,200 to BMSS for the BMSS Miners. As of March 31, 2018, we had paid BMSS $264. As of May 17, 2018, we had paid in aggregate $1,676. We intend to fund the remaining balance of $1,524, or approximately 48% of the aggregate purchase price, though the proceeds derived from our ongoing ATM Offering.

On March 22, 2018, SC Mining entered into a Master Services Agreement with a U.S. based entity, whereby SC Mining secured the right to 25 megawatts of power in support of SC Mining’s operations.

GENERAL

We are a growth company seeking to increase our revenues through acquisitions.  Our strategy reflects our management and Board’s current philosophy that occurred as a result of awhich we began implementing upon the change in control that was completed inon September 22, 2016. Our acquisition and development target strategy includesinclude companies that have developed a “new way of doing business” in mature, well-developed industries experiencing changes due to new technology; companies that may become profitable or more profitable through efficiency and reduction of costs; companies that are related to our core business in the commercial and defense industries; and companies that will enhance our overall revenues.  It is our goal to substantially increase our gross revenues in the near future.

36

We were originally a solution-driven organization that designs, develops, manufactures and sells high-grade customized and flexible power system solutions for the medical, military, telecom and industrial markets.  Although we intend to seek growth through acquisitions, we will continue to focus on high-grade and custom product designs for the commercial, medical and military/defense markets, where customers demand high density, high efficiency and ruggedized products to meet the harshest and/or military mission critical operating conditions.

We have operations located in Europe through our wholly-owned subsidiary, Digital Power Limited ("(“DP Limited"Limited”), Salisbury, England, which operates under the brand name of “Gresham Power Electronics” ((“Gresham”).  DP Limited designs, manufactures and sells power products and system solutions mainly for the European marketplace, including power conversion, power distribution equipment, DC/AC (Direct Current/Active Current) inverters and UPS (Uninterrupted Power Supply) products. Our European defense business is specialized in the field of naval power distribution products.

On November 30, 2016, Digital PowerDPW Holdings formed Digital Power Lending, LLC ((“DP Lending”), a wholly-owned subsidiary. DP Lending is engaged in providing commercial loans to companies throughout the United States to provide them with operating capital to finance the growth of their businesses. The loans will primarily be short-term, ranging from six to twelve months.months, but may be of longer duration.

On June 2, 2017, Digital PowerDPW Holdings purchased 56.4% of the outstanding equity interests of Microphase Corporation (the (“Microphase”). Microphase is a design-to-manufacture original equipment manufacturer ((“OEM”) industry leader delivering world-class radio frequency ((“RF”) and microwave filters, diplexers, multiplexers, detectors, switch filters, integrated assemblies and detector logarithmic video amplifiers ((“DLVA”) to the military, aerospace and telecommunications industries. Microphase is headquartered in Shelton, Connecticut.

On April 25, 2017, Digital PowerDPW Holdings formed Coolisys Technologies, Inc. (“Coolisys(“Coolisys”), a wholly-owned subsidiary. The Company intends to operate its existing businesses in the customized and flexible power system solutions for the medical, military, telecom and industrial markets, other than the European markets which are primarily served by DP Limited, in Coolisys.

Further, on September 1, 2017, Coolisys acquired all of the outstanding membership interests in Power-Plus Technical Distributors, LLC, a California limited liability company ((““Power-Plus”Power-Plus). Power-Plus is an industrial distributor of value added power supply solutions, UPS systems, fans, filters, line cords, and other power-related components. In addition to its current business, Power-Plus will serve as an extended sales organization for the Company’s overall flexible power system solutions.

43


We are a Delaware corporation with our corporate office located at 201 Shipyard Way, Suite E, Newport Beach, California corporation formed in 1969 and located in the heart of the Silicon Valley at 48430 Lakeview Blvd, Fremont, California 94538-3158.92663.  Our phone number is 510-657-2635 and our website address is www.digipwr.com.www.dpwholdings.com.

37

Results of Operations
RESULTS OF OPERATIONS
FOR THE THREE MONTHS ENDED SEPTEMBER 30,MARCH 31, 2018 AND 2017 COMPARED TO THREE MONTHS ENDED SEPTEMBER 30, 2016
 
The following table summarizes the results of our operations for the three months ended March 31, 2018 and 2017.
  For the Three Months Ended 
  March 31, 
  2018  2017 
       
Revenue $3,403  $1,628 
Revenue, related party  1,793    
Total revenue  5,196   1,628 
Cost of revenue  3,803   920 
Gross profit  1,393   708 
Total operating expenses  4,360   1,495 
Loss from operations  (2,967)  (787)
Interest expense  (3,132)  (207)
Loss before income taxes  (6,099)  (994)
Income tax benefit  4    
Net loss  (6,095)  (994)
Less: Net loss attributable to non-controlling interest  36    
Net loss available to common stockholders $(6,059) $(994)
Basic and diluted net loss per common share $(0.17) $(0.12)
Basic and diluted weighted average common shares
outstanding
  36,709,506   8,382,713 
Comprehensive Loss        
Loss available to common stockholders $(6,059) $(994)
Other comprehensive income (loss)        
Foreign currency translation adjustment  26   21 
Net unrealized loss on securities available-for-sale  (4,741)   
Other comprehensive income (loss)  (4,715)  21 
Total Comprehensive loss $(10,774) $(973)

Revenues
 
Our revenues increased by $1,394$1,775 or 76%109% to $3,220$3,403 for the three months ended September 30, 2017,March 31, 2018, from $1,826$1,628 for the three months ended September 30, 2016.March 31, 2017. The increase in revenue was primarily due to our acquisition of 56.4% of the outstanding equity interests of Microphase on June 2, 2017, combined with our acquisition of all of the outstanding equity interests of Power-Plus on September 1, 2017. Revenues generated by Microphase and Power-Plus during the three months ended September 30, 2017,March 31, 2018, were $1,340$1,290 and $224,$575, respectively. Excluding revenues that were generated by our recent acquisitions of Microphase and Power-Plus, the Company generated revenues of $1,656,$1,538, which represented a decrease of $170$115. As discussed below, the decrease of $115 from the three months ended September 30, 2016.March 31, 2017, was primarily due to a decrease in revenues from our European operations.

Revenues from our U.S. operations increased by 130.5%$2,039, or 196.4%, to $2,877$3,077 for the three months ended September 30, 2017,March 31, 2018, from $1,248$1,038 for the three months ended September 30, 2016.March 31, 2017. As previously noted, our consolidated revenues include $1,564$1,865 in revenues generated from our recent acquisitions of Microphase and Power-Plus. If we had not closed on these acquisition,acquisitions, then revenues from our U.S. operations would have been $1,313,$1,212, an increase of 5.2%16.8%. The increase in revenues from our U.S. operations is attributed to the recognition$237 of $109 in revenue from the MLSE $50 million purchase order contract revenues generated by SC Mining, our digital currency blockchain mining subsidiary, which was offset by a slight decrease in sales of our legacy products. The recognition of revenue from the MLSE contract during the three months ended September 30, 2017, represents the first revenues recognized from this contract, which is expected to extend over several years.

38

Revenues from our European operation in Gresham, U.K. (DP Limited”)Limited decreased by $235$290 to $343$326 for the three months ended September 30, 2017,March 31, 2018, from $578$615 for the three months ended September 30, 2016,March 31, 2017, a decrease of 40.7%47.1%. The decrease was primarily attributable to a decrease of military and commercial products sales and the impact of a weakening of the British Pound and Euro against the USD.sales. The decline in commercial product sales was mainly attributed to standard commodity products. Theproducts whereas the decline in military product sales was attributed to technical changesthe development stage of current projects. During the three months ended March 31, 2017, DP Limited recognized approximately $240 on delivery of a large military project. During the three months ended March 31, 2018, the Company did not recognize significant revenue from any single military project, in part due to the early nature of existing military orders which are primarily in the designengineering phase of onedevelopment.

Revenues, related party

During the three months ended March 31, 2018, we recognized $1,793 in revenues resulting from our relationship with MTIX Limited, a company formed under the laws of our development contracts.England and Wales (“MTIX”).  MTIX was acquired by Avalanche on August 22, 2017 and is therefore deemed to be a related party.  In March 2017, the Company was awarded a 3-year, $50 million purchase order by MTIX to manufacture, install and service the Multiplex Laser Surface Enhancement (“MLSE”) plasma-laser system. Management believes that the MLSE purchase order will be a source of revenue and generate significant cash flows for the Company. However, at March 31, 2018, the $1,793 in revenues had not yet been received and was reflected on the financial statements as accounts receivable, related party.

Gross Margins
 
Gross margins decreased to 34.0% for the three months September 30, 2017 compared to 38.5%26.9% for the three months ended September 30, 2016.March 31, 2018 compared to 43.5% for the three months ended March 31, 2017. The decrease in gross margins was partially attributable to the lower margin revenue of $1,793 from MTIX, a related party, with gross margins of 21.9% combined with negative margins of (26.5%) on revenues of $237 at SC Mining. The negative gross margins at SC Mining are attributed to monthly recurring fixed costs at our colocation facilities which temporarily exceed the revenues from our mining operations while we place our miners in service. If we had not recognized revenue, and the related cost of revenue, from SC Mining and our contract with MTIX, then our adjusted gross margins for the three months ended March 31, 2018 would have been 33.6%. The decrease in gross margins from 43.5% to 33.6% is mainly attributable to the decreasean increase in sales fromcosts of our Europeancommercial products sold in our U.S. operations, combined with slightly lower margins of 34.5% generated by our Microphase and Power-Plus subsidiaries. As the Company integrates its recent acquisitions of Microphase and Power-Plus, it expects thatwhich historically have had much greater gross margins from its U.S. based operations will be fairly consistent among the three companies.margins.

Engineering and Product Development
 
Engineering and product development expenses increased by $159$116 to $306$343 for the three months ended September 30, 2017March 31, 2018 from $147$227 for the three months ended September 30, 2016.March 31, 2017. The increase is partly attributed to our acquisition of Microphase, which reported $118$122 in engineering and product development expenses. The remaining increase was primarily related to an increase in direct manpower cost from the addition of a new Head of Engineering and Technology, a highly-compensated position that was created during the fourth quarter of 2016.

44

Selling and Marketing
 
Selling and marketing expenses were $423$725 for the three months ended September 30, 2017March 31, 2018 compared to $235$295 for the the three months ended September 30, 2016,March 31, 2017, an increase of $188.$430. Our acquisition of Microphase and Power-Plus accounted for $46$56 and $55,$205, respectively, of the increase in selling and marketing expenses. The remaining increase of $169 is attributed to an increase in personnel costs directly attributed to sales and marketing personnel at the Company’sour U.S. and UK based operations. Beginning in December 2016 and throughoutThroughout the quarter ended March 31, 2017, we augmented our sales and marketing team in the U.S. with the addition of a Vice President of Business Development and two regional sales managers. During the three months ended September 30, 2016, the services of our current Chief Executive Officer were reported within selling and marketing expenses due to the significant amount of time in which he devoted to the sales process. The increase in the headcount of our sales and marketing team allowed our CEO to spend the majority of his time on general corporate matters related to our restructuring and expansion. As such, during the three months ended September 30, 2017, the salary of our Chief Executive officer, which is $300 per year, or $75 per quarter, was reported within general and administrative expenses. The increase in selling and marketing expenses is partially attributed to the increase in salaries and benefits and travel related costs for the three new sales and marketing positions andpositions. Due to the timing of these personnel additions, the full cost was only partially offset byrealized during the allocation ofthree months ended March 31, 2017. Further, during December 2017, we hired a Sales Director at our Chief Executive Officer’s salary to general and administrative expense.UK operations.

General and Administrative
 
General and administrative expenses were $1,685$3,222 for the three months ended September 30, 2017March 31, 2018 compared to $404$973 for the three months ended September 30, 2016,March 31, 2017, an increase of $1,281.$2,249. Our acquisition of Microphase accounted for $410$235 of the increase in general and administrative expenses. The adjusted increase of $871$2,014 from the comparative prior period was mainly due to higher stock basedstock-based compensation expenses, an increase in legal and audit costs, an increase in investor relationship costs and hiring of additional consultants to build an infrastructure in anticipation of our future growth and the allocationincrease in cost attributed to the hiring of oura new Chief Executive Officer’s salary to general and administrative expense.Financial Officer. The remaining increase in general and administrative expenses is due to various costs, none of which are significant individually.
 
39

·In aggregate, we incurred $517$1,364 of stock-based compensation during the three months ended September 30, 2017.March 31, 2018. Of this amount, $365$515 was from issuances of equity basedequity-based awards pursuant to our Plans and $152$849 was from stock, options and warrants which were issued outside the Plans. It has been our policy to allocate the majority of stock basedstock-based compensation to general and administrative expense. During the three months ended September 30, 2016March 31, 2018 and 2017, and inclusive of equity basedequity-based awards issued outside the Plans, we recorded $35$1,085 and $311,$144, respectively, of stock-based compensation in general and administrative expense.
  
·We experienced an aggregate increase of $168$234 in audit and legal fees due to an overall increase in the operations conducted and the level of complexity and significant number of the transactions entered into during the three months ended September 30, 2017.March 31, 2018.
   
·Beginning during the quarter ended December 31, 2016, we spent significant effort on expanding our investor base and on hiring additional consultants to assist building an infrastructure to support our anticipated growth. As a result, we experiencedThese efforts were continued during the three months ended March 31, 2018 and resulted in an increase of $220$170 in costs attributed to investor relations and other consulting fees.
   
·Finally,During January 2018 we hired a new Chief Financial Officer salary and in September 2017 we hired a senior executive to assist in management at Coolisys. These two hires resulted in an overall increase in payroll expense of approximately $125 during the three months ended September 30, 2016, March 31, 2018.
·
Finally, in January 2018 we established SC Mining, our Chief Executive Officer’s salary was reflected in selling and marketing expenses. As discussed above, our current practice is to recorddigital currency blockchain mining subsidiary. During the salary and benefits of our Chief Executive Officer tothree months ended March 31, 2018, general and administrative expense.costs attributed to this subsidiary were $214.
    
Interest (expense) income, net

Interest expense net was $753$3,132 for the three months ended September 30, 2017March 31, 2018 compared to income of $23$207 for the three months ended September 30, 2016.March 31, 2017. The increase in interest expense for the three months ended September 30, 2017March 31, 2018 is primarily related to the amortization of debt discount, in the aggregate amount of $669,$3,051, resulting from original issue discount the issuance of warrants in conjunction with the sale of debt and equity instruments in the aggregate amount of $3,452.$13,352. During the three months ended September 30, 2017,March 31, 2018, as a result of these issuances, non-cash interest expense of $669$3,051 was recorded from the amortization of debt discount and debt financing costs. The remaining increase in interest expense net, was due to an increase in the amount of the Company’s total borrowings. At September 30, 2017, the outstanding balance of the Company’s convertible notes payableborrowings and notes payablewhich was $3,458. Conversely, at September 30, 2016, the Company did not have any outstanding convertible notes payable or notes payable. Interest expense was partiallyprimarily offset by interest income and the accretion of original issue discount pursuant to the Loan and Security Agreement entered into on September 6, 2017, between the Company and AVLP ((“AVLP Loan Agreement”of $141.
$634.

45

Operating Loss

         The Company recorded an operating loss of $1,318$2,976 for the three months ended September 30, 2017March 31, 2018 compared to an operating loss of $83$787 for the three months ended September 30, 2016.March 31, 2017. The increase in operating loss is mostly attributable from the increase of general and administrative expenses.

Net Loss

          The Company recorded aFor the foregoing reasons, our net loss of $2,071 for the three months ended September 30, 2017March 31, 2018, was $6,095 compared to a net loss of $38$994 for the three months ended September 30, 2016 as a result of the aforementioned changes.March 31, 2017. After taking into consideration the loss attributable to the non-controlling interest of the minority shareholders of Microphase during the three months ended March 31, 2018 of $36, the net loss attributableavailable to common shareholders during the Companythree months ended March 31, 2018 and 2017, was $1,967$6,059 and 38$994, respectively.

NINE MONTHS ENDED SEPTEMBER 30, 2017 COMPARED TO NINE MONTHS ENDED SEPTEMBER 30, 2016
 
Revenues
40

 
Our revenues increased by $1,067 or 19% to $6,670As reflected in our consolidated statement of cash flows for the ninethree months ended September 30,March 31, 2018 and 2017, from $5,603our reported net loss is comprised of non-cash charges of $4,152 and 378, respectively. A summary of these non-cash charges is as follows:
  For the Three Months Ended 
  March 31, 
  2018  2017 
Interest expense – debt discount $3,051  $195 
Stock-based compensation  1,438   157 
Depreciation and amortization  148   33 
Interest income on conversion of promissory notes to common stock      
Accretion of original issue discount on notes receivable – related party  (485)  (7)
Non-cash items included in net loss $4,152  $378 

Other comprehensive income (loss)
Other comprehensive loss was $10,774 and $973, respectively, for the ninethree months ended September 30, 2016. The increase in revenue was primarily due to our acquisition of 56.4% ofMarch 31, 2018 and 2017. Other comprehensive loss for the outstanding equity interests of Microphase on June 2, 2017, combined with our acquisition of all of the outstanding equity interests of Power-Plus on September 1, 2017. Revenues generated by Microphase and Power-Plus during the ninethree months ended September 30, 2017, were $1,563 and $224, respectively. Excluding revenues that were generated byMarch 31, 2018, which decreased our recent acquisitions of Microphase and Power-Plus, the Company generated revenues of $4,883. As discussed below, the decrease of $720 from the nine months ended September 30, 2016, was primarily due to a decrease in revenues from our European operations.
Revenues from our U.S. operations increased by $1,798, or 52.8%, to $5,206 for the nine months ended September 30, 2017, from $3,408 for the nine months ended September 30, 2016. As previously noted, our consolidated revenues include $1,787 in revenues generated from our recent acquisitions of Microphase and Power-Plus. If we had not closed on these acquisition, then revenues from our U.S. operations would have been $3,419, an increase of 0.3%. The increase in revenues from our U.S. operations is attributed to the recognition of $109 in revenue from the MLSE $50 million purchase order contract which was offset by a slight decrease in sales of our legacy products.

Revenues from our European operation in Gresham, U.K. (“DP Limited”) decreased by $731 to $1,464 for the nine months ended September 30, 2017, from $2,195 for the nine months ended September 30, 2016, a decrease of 33.3%. The decrease was primarily attributable to a decrease of military and commercial products sales andequity, reflects the impact of athe weakening of the British Pound and Euro againston the USD. The declineequity of DP Limited combined with unrealized losses in commercial product sales was mainly attributed to standard commodity products. The declineour investments in military product sales was attributed to technical changesmarketable securities, primarily in the design of onewarrants that we received as a result of our development contracts.

Gross Margins
Gross margins increased to 38.0% for the nine months September 30, 2017 compared to 37.1% for the nine months ended September 30, 2016. The increaseinvestment in gross margins was mainly attributable to the increase in sales of our commercial products sold in our U.S. operations, which have greater gross margins, combined with the decrease in sales from our European operations.
46

Engineering and Product Development
Engineering and product development expenses increased by $287 to $798 for the nine months ended September 30, 2017 from $511 for the nine months ended September 30, 2016. The increase is partly attributed to our acquisition of Microphase, which reported $173 in engineering and product development expenses. The remaining increase is attributed toAvalanche International, Corp, a $95 increase in personnel costs directly attributed to engineering and product development at Digital Power’s U.S. based operations.related party. During the fourth quarter of 2016, as part of its growth plan, Digital Power hired a new Head of Engineering and Technology, a highly-compensated position.

Selling and Marketing
Selling and marketing expenses were $1,045 for the ninethree months ended September 30, 2017 compared to $723 for the nine months ended September 30, 2016, an increase of $322. Our acquisition of Microphase and Power-Plus accounted for $55 and $65, respectively, of the increase in selling and marketing expenses. The remaining increase is attributed to an increase in personnel costs directly attributed to sales and marketing personnel at Digital Power’s U.S. based operations. Beginning in December 2016 and throughout the quarter ended March 31, 2017, we augmented our sales and marketing team with the additioneffect of a Vice Presidentthe foreign currency adjustment from the weakening of Business Development and two regional sales managers. During the nine months ended September 30, 2016,British Pound was the servicesonly component of our current Chief Executive Officer were reported within selling and marketing expenses due to the significant amount of time in which he devoted to the sales process. The increase in the headcount of our sales and marketing team allowed our CEO to spend the majority of his time on general corporate matters related to our restructuring and expansion. As such, during the nine months ended September 30, 2017, the salary of our Chief Executive officer, which is $300 per year, was reported within general and administrative expenses. The increase in selling and marketing expenses is attributed to the increase in salaries and benefits and travel related costs for the three new sales and marketing positions and partially offset by the allocation of our Chief Executive Officer’s salary to general and administrative expense.

General and Administrative
General and administrative expenses were $4,240 for the nine months ended September 30, 2017 compared to $1,115 for the nine months ended September 30, 2016, an increase of $3,125. Our acquisition of Microphase accounted for $577 of the increase in general and administrative expenses. The adjusted increase of $2,548 from the comparative prior period was mainly due to higher stock based compensation expenses, an increase in legal and audit costs, an increase in investor relationship costs and hiring of additional consultants to build an infrastructure in anticipation of our future growth and the allocation of our Chief Executive Officer’s salary to general and administrative expense. The remaining increase in general and administrative expenses is due to various costs, none of which are significant individually.
·In aggregate, we incurred $1,269 of stock-based compensation during the nine months ended September 30, 2017. Of this amount, $1,061 was from issuances of equity based awards pursuant to our Plans and $208 was from stock, options and warrants which were issued outside the Plans. It has been our policy to allocate the majority of stock based compensation to general and administrative expense. During the nine months ended September 30, 2016 and 2017, and inclusive of equity based awards issued outside the Plans, we recorded $108 and $980, respectively, of stock-based compensation in general and administrative expense.
·We experienced an aggregate increase of $486 in audit and legal fees due to an overall increase in the operations conducted and the level of complexity and significant number of the transactions entered into during the nine months ended September 30, 2017.
·Beginning during the quarter ended December 31, 2016, we spent significant effort on expanding our investor base and on hiring additional consultants to assist building an infrastructure to support our anticipated growth. As a result, we experienced an increase of $589 in costs attributed to investor relations and other consulting fees.
47

·Finally, during the nine months ended September 30, 2016, our Chief Executive Officer’s salary was reflected in selling and marketing expenses. As discussed above, our current practice is to record the salary and benefits of our Chief Executive Officer to general and administrative expense.
Interest (expense) income, net
Interest expense, net was $1,367 for the nine months ended September 30, 2017 compared to income of $85 for the nine months ended September 30, 2016. The increase in interest expense for the nine months ended September 30, 2017 is primarily related to debt discount, in the aggregate amount of $1,269, resulting from the issuance of warrants in conjunction with the sale of debt and equity instruments of $6,706. During the nine months ended September 30, 2017, as a result of these issuances, non-cash interest expense of $1,269 was recorded from the amortization of debt discount and debt financing costs. The remaining increase in interest expense, net, was due to an increase in the amount of the Company’s total borrowings. Interest expense was partially offset by interest income and the accretion of original issue discount on the AVLP Loan Agreement of $242.

Operating Loss

         The Company recorded an operatingother comprehensive loss of $3,549 for the nine months ended September 30, 2017 compared to an operating loss of $272 for the nine months ended September 30, 2016. The increase in operating loss is mostly attributable from the increase of general and administrative expenses.

Net Loss

          The Company recorded a net loss of $4,916 for the nine months ended September 30, 2017 compared to a net loss of $187 for the nine months ended September 30, 2016 as a result of the aforementioned changes. After taking into consideration the loss attributable to the non-controlling interest of the minority shareholders of Microphase and an income tax benefit that was recognized during the nine months ended September 30, 2016, the net loss attributable to the Company was $4,700 and $165, respectively.$973.

LIQUIDITY AND CAPITAL RESOURCES
 
On September 30, 2017,March 31, 2018, we had cash and cash equivalents of $314.$630. This compares with cash and cash equivalents of $996$1,478 at December 31, 2016.2017. The decrease in cash and cash equivalents was primarily due to cash used in operating and investing activities in an amount in excess of funds provided by financing activities.
 
Net cash used in operating activities totaled $1,577$2,959 for the ninethree months ended September 30, 2017,March 31, 2018, compared to net cash providedused by operating activities of $138$272 for the ninethree months ended September 30, 2016.March 31, 2017. During the ninethree months ended September 30, 2017,March 31, 2018, the decreaseincrease in net cash provided byused in operating activities compared to the ninethree months ended September 30, 2016March 31, 2017 was mainly due to the September 30, 2017 ninenet loss for the three months lossended March 31, 2018 of $4,916.$6,095. The net loss was partially offset by a number of non-cash charges, the amortization of debt discount of $1,239$3,051 and stock-based compensation of $1,269,$1,438, an increase in accounts receivable, related party of $1,793 and accounts payable and accrued expenses of $2,083$527 and decreases in our accounts receivable of $737 and other current liabilities of $595.$344.
Net cash used in investing activities was $4,384$9,765 for the ninethree months ended September 30, 2017March 31, 2018 compared to $12$692 of net cash provided byused in investing activities for the ninethree months ended September 30, 2016.March 31, 2017. The increase of the net usage of cash from investing activities was primarily relatedattributed to the purchase of property and equipment at SC Mining, the investment in AVLP, loans to third parties and the purchase of Power-Plus.investments in marketable securities.

Net cash provided by financing activities was $5,194$11,892 and nil$1,097 for the ninethree months ended September 30,March 31, 2018 and 2017, and 2016, respectively. The financing activities related to the sale of 1,309,5455,120,812 shares of common stock through our ATM Offering for net proceeds of $672, the sale of Series B and Series C Preferred Stock of $1,540,$6,243, gross proceeds from the Company’s debt financings of $2,649, gross proceedsand from advances of future receipts of $1,772$5,542 and payments on debt facilitiesproceeds from the exercise of $626.
options and warrants of $965.

48

Historically, the Company has financed its operations principally through issuances of convertible debt, promissory notes and equity securities. During 2017,2018, as reflected below, the Company continuescontinued to successfully obtain additional equity and debt financing and in restructuring existing debt. The following financings transactions were consummated during 2017:

·In February 2017, the Company issued demand promissory notes and warrants to purchase 333,333 shares of common stock at $ 0.70 per share for aggregate proceeds of $400. Further in February 2017, the holders of $400 in demand promissory notes agreed to extinguish their $400 of debt by cancelling their notes to purchase 666,667 shares of common stock of the Company at $0.60 per share.
41


·
On March 9, 2017, the Company entered into a Preferred Stock Purchase Agreement with Philou Ventures LLC (“Philou”), a related party, pursuant to which Philou was granted the right to invest up to $5,000 in the Company through the purchase of Series B Preferred Stock over a term of 36 months.   On March 24, 2017, Philou purchased 25,000 shares of Series B Preferred Stock pursuant to the Preferred Stock Purchase Agreement in consideration of cancellation of Company debt of $250 due to MCKEA, an affiliate of Philou. On May 5, 2017, Philou purchased an additional 50,000 shares of Series B Preferred Stock pursuant to the Preferred Stock Purchase Agreement for $500.

·On March 15, 2017, the CompanyJanuary 23, 2018, we entered into a subscriptionsecurities purchase agreement with onean institutional investor to sell, for an aggregate purchase price of $1,000, a 10% senior convertible promissory note (the “Note”) with an aggregate principal face amount of $1,250, a warrant to purchase an aggregate of 625,000 shares of our common stock and 543,478 shares of our common stock. The transactions contemplated by the salesecurities purchase agreement closed on February 8, 2018.  The Note is convertible into 625,000 shares of 500,000our common stock, a conversion price of $2.00 per share, subject to adjustment. The exercise price of the warrant to purchase 625,000 shares of our common stock is $2.20 per share, subject to adjustment. On February 9, 2018, in addition to the 543,478 shares of common stock at $0.60 per shareprovided for pursuant to the securities purchase agreement, we issued to the investor an aggregate purchase price of $300.691,942 shares of our common stock upon the conversion of the entire outstanding principal and accrued interest on the Note of $1,384.

·On March 20, 2017, the Company issued $250 in demand promissory note to one of the Company's shareholders.

·On March 28, 2017, the Company issued $270 in demand promissory notes to several investors. The Company received gross proceeds of $220 on March 31, 2017 and the remaining balance of $50 was received on April 3, 2017. On April 5, 2017, the Company canceled these promissory notes by issuing to the holders 360,000 shares of common stock at $0.75 per share and warrants to purchase 180,000 shares of common stock at $0.90 per share.

·
On April 17, 2017, the Company entered intoJanuary 25, 2018, we issued two 7% convertible5% promissory notes, (the “7% Convertible Notes”)each in the aggregate principal face amount of $250.$2,500 for an aggregate debt of $5,000 to two institutional investors. The 7% Convertible Notes accrue interest at 7% simple interest on the principal amount and were due on June 2, 2017. The 7% Convertible Notes were not repaid on the maturity date and as such were in default at June 30, 2017. During July 2017, these two 7% Convertible Notes were repaid.

·On April 26, 2017, the Company entered into a 7% convertible note in the aggregate principal amount of $104. On June 28, 2017, the noteholder converted the outstanding balance into 189,091 shares of Digital Power’s common stock.

·
Between May 5, 2017 and June 30, 2017, the Company received additional short-term loans of $140 from four accredited investors of which $75 wasproceeds from the Company’s corporate counsel, a related party. As additional consideration, the investors received five-year warrantstwo promissory notes was used to purchase 224,371 shares of common stock at a weighted average exercise price of $0.77 per share.During June 2017, the holders of $55 of these short-term loans agreed to cancel their notes for the purchase of 100,001 shares of the Digital Power’s common stock at a price of $0.55 per share. An additional $52 in short-term loans from the related party was converted into one of the Series C Units.

·
Between May 24, 2017 and June 19, 2017, Digital Power entered into subscription agreements (the “Series C Subscription Agreement”) with approximately twenty accredited investors (the “Series C Investors”)1,000 Antminer S9s manufactured by Bitmain Technologies, Inc. in connection with the sale of twenty-one Units at a purchase price of $52 per Unit raising in the aggregate $1,092 with each Unit consisting of Series C Preferred Stock and Warrants.
49

·Between July 6, 2017 and September 13, 2017, the Companyour mining operations. We received funding as a result of entering into multiple Agreements for the Purchase and Sale of Future Receipts with TVT Capital LLC pursuant to which the Company sold in the aggregate $2,585 in Future Receiptsdelivery of the Company for $1,772. UnderMiners on February 1, 2018.On March 27, 2018, we paid the termsprincipal and accrued interest on each of the agreements, the Company will be obligated to pay the initial daily amount of $13 until the $2,585 has been paid in full. The term Future Receipts means cash, check, ACH, credit card, debit card, bank card, charged card or other form of monetary payment.5% promissory notes.
    
·
On July 24, 2017,February 20, 2018, we issued a promissory note in the principal face amount of $900 to an accredited investor. This promissory note included an original issue discount (“OID”) of $150 resulting in net proceeds of $750. The principal and OID on this note was due and payable on March 22, 2018. On March 23, 2018, we entered into subscription agreements with six investors, and on July 25, 2017 we entered into securities purchase agreements (the “Securities Purchase Agreement”) with an institutional investor, under which we agreed to issue and sell in the aggregate 851,363 shares of common stock to the investors at $0.55 per share for an aggregate purchase price of $468. Of the aggregate purchase price of $468, $445 was paid in cash and $23 was in consideration for the cancellation of debt from a related party of the Company.

·On July 28, 2017, we entered into an exchange agreement with an institutional investor who was the owner of (i) a 7% Convertible Notenew promissory note in the principal amount of $125 and$1,750 for a term of two months, subject to our ability to prepay within one month. The interest rate payable on this new promissory note shall be twenty percent per thirty calendar days, payable in a lump sum on the maturity date. We also issued to the lender a warrant dated April 17, 2017 to purchase 83,3341,250,000 shares of our common stock at $0.90. Under the termsan exercise price of $1.15 per share, pursuant to a consulting agreement. The principal amount of the exchange agreement, we agreed to exchange the 7% Convertible Note for three new promissory notes in the principal amountsnote consisted of $110 due August 1, 2017; $35 due August 1, 2017;net proceeds of $1,000 and $34 due August 8, 2017 (individually an Exchange Note and collectively the Exchange Notes) and to exchange the prior warrant for a new warrant to purchase 83,334 shares of common stock at $0.55 per share. Concurrent with entering into this exchange agreement, the institutional investor entered into a subscription agreement under which we issued and sold in a registered direct offering 200,000 shares of common stock at $0.55 per share for an aggregate purchase price of $110. The 200,000 shares of common stock were purchased through the cancellation of the Exchange Noteprincipal of $750 from the February 20, 2018 promissory note. The interest on the February 20, 2018 note in the principal amount of $110. In addition, in a concurrent private placement,$150 was paid to the institutional investor enteredlender prior to entering into a separate securities purchase agreement under whichthe new promissory note. On April 23, 2018, we issuedpaid the entire outstanding principal and sold 63,600 sharesaccrued interest on the new promissory note of common stock at $0.55 per share for an aggregate of purchase price of $35. The 63,600 shares of common stock were purchased through the cancellation of the Exchange Note in the principal amount of $35. Further, we issued a warrant to purchase 120,000 shares of common stock at $0.55 per share.$2,100.
    
·
On August 3, 2017,February 26, 2018, we issued a 10% promissory note in the Companyprincipal face amount of $330 to an accredited investor. This promissory note included an OID of $30 resulting in net proceeds to us of $300. The principal and accrued interest on this note is due and payable on April 12, 2018, subject to a 30-day extension available to us.
·
On February 27, 2018, we entered into a Securities Purchase Agreementsales agreement with H.C. Wainwright & Co., LLC (“HCW”) to sell shares of our common stock, having an aggregate offering price of up to $50 million from time to time, through an “at the market offering” program (the “ATM Offering”) under which HCW acts as sales agent. As of May 16, 2018, we had received net proceeds of $13,404 through the sale of 13,050,762 shares of our common stock through the ATM Offering. The offer and sale of the shares through the ATM Offering will be made pursuant to our effective “shelf” registration statement on Form S-3 and an accompanying base prospectus contained therein (Registration Statement No. 333-222132) filed with the SEC on December 18, 2017, amended on January 8, 2018, and declared effective by the SEC on January 11, 2018, and a prospectus supplement related to the ATM Offering, dated February 27, 2018.
·
On March 23, 2018, we entered into a securities purchase agreement to sell and issue a 12% Convertible (“12% Convertible Note”)promissory note and a warrant to purchase 666,666300,000 shares of common stock to an accredited investor (the “Investor”). The principal ofif the Convertible Note may be converted intopromissory note is paid in full on or before May 23, 2018, or up to 450,000 shares of common stock, at $0.55 per share and underif the terms of the Warrant, up to 666,666 shares of common stock may be purchased at an exercise price of $0.70 per share. promissory note is paid by June 22, 2018. The Convertible Notepromissory note was issued with a 10% OID. The promissory note is in the principal amount of $400$1,000 and was sold for $360,$900, bears interest at 12% simple interest on the principal amount, and is due on August 13,June 22, 2018. Interest only payments are due, in arrears, on a quarterlymonthly basis and the principal is duecommencing on August 3,April 23, 2018. The principal may be converted into sharesexercise price of the Company’s common stock at $0.55warrant is $1.15 per share. The promissory note is unsecured by any of our assets but is guaranteed by our Chief Executive Officer.
    
·
On August 10, 2017,March 27, 2018, we issued a 10% promissory note in the Company,principal face amount of $200 to an accredited investor. The principal and accrued interest on this note was due and payable on March 29, 2018. Between March 29 and April 24, 2018, we paid the entire outstanding principal on this 10% promissory note of $200.
42

·
On April 16, 2018, we entered into Securities Purchase Agreements (“Agreements”)securities purchase agreements with fivethree institutional investors (the “Investors”) to sell, for an aggregate purchase price of $800, 10% Senior Convertible Promissory Notes$1,550, 12% secured convertible promissory notes (“Convertible Notes”) with an aggregate principal face amount of $880 and $1,722, warrants to purchase an aggregate of 1,475,000993,588 shares of our common stock, and an aggregate of 200,926 shares of our common stock. The principal of the Convertible Notes and interest earned thereon may be converted into shares of common stock at $0.60 per share and under the terms of the Warrant, up to 1,475,000 shares of common stock may be purchased at an exercise price of $0.66 per share. The Convertible Notes are in the aggregate principal amount of $880 and were sold for $800 and bear simple interest at 10%12% on the principal amount and principal andwith a guarantee of interest are due on February 10, 2018.during the initial six months in the amount of $103. Subject to certain beneficial ownership limitations each Investorand an event of default having occurred and not been cured, the investors may convert the principal amount of the Convertible NoteNotes and accrued interest earned thereon at any time into shares of our common stockStock at $0.60$0.70 per share. The conversion price of the Convertible Notes isshare, subject to adjustment for customary stock splits, stock dividends, combinations or similar events. Beginning on May 16, 2018, we are required to make six monthly cash payments in the aggregate amount of $304 until the Convertible Notes are satisfied in full, which is to occur on October 16, 2018. The warrants entitle the holders to purchase, in the aggregate, up to 993,588 shares of our common stock at an exercise price of $1.30 per share for a period of five years subject to certain beneficial ownership limitations. In connection with these three securities purchase agreements, we entered into security agreements pursuant to which we granted to each investor a security interest in, among others, SC Mining’s accounts, chattel paper, documents, equipment, general intangibles, instruments and inventory, and all proceeds, as set forth in the security agreements.
    
·On May 15, 2018, we entered into securities purchase agreements with certain investors for the sale and issuance of an aggregate of 7,691,775 shares of our Class A common stock, and five-year warrants to purchase such number of shares of common stock equal to the shares of common stock purchased by the investors. We received aggregate consideration of $6,000, consisting of cash and the cancellation of short-term advances of $3,225 and $2,775, respectively. These securities were issued pursuant to our registration statement filed with the Securities and Exchange Commission (File No. 333-222132) which became effective on January 11, 2018.
·
On May 15, 2018, we entered into a securities purchase agreement with an institutional investor providing for the issuance of (i) a Senior Secured Convertible Promissory Note (the “Convertible Note”) with a principal face amount of $6,000, which Convertible Note is, subject to certain conditions, convertible into 8,000,000 shares (the “Conversion Shares”) of the Company’s common stock at $0.75 per share; (ii) a five-year warrant to purchase 1,111,111 shares of the Company’s common stock (the “Series A Warrant Shares”) at an exercise price of $1.35 (the “Series A Warrant”); (iii) a five-year warrant to purchase 1,724,138 shares of the Company’s Class B common stock (the “Series B Warrant Shares” and with the Series A Warrant Shares, the “Warrant Shares”) at an exercise price of $0.87 per share (the “Series B Warrant” and together with the Series A Warrant, the “Warrants”); and (iv) 344,828 shares of our common stock (the “Commitment Shares” and with the Conversion Shares and the Warrant Shares, the “Issuable Shares”).  The Warrant Shares and the Commitment Shares will be registered under the Securities Act pursuant to the Company’s currently effective registration statement on Form S-3 (File No. 333-222132). Pursuant to a registration rights agreement entered into with the Investor on the Closing Date, the Company agreed to file a registration statement on Form S-3 to register the Note and the Conversion Shares within twenty-one (21) days of the Closing Date.
The Convertible Note bears interest at 10% per annum, with 50% of the total interest due on the principal payable at the closing and the remaining 50% payable as Amortization Payments. We are required to make amortization payments in cash to the investor for a period of 26 weeks in 13 equal payments every 2 weeks until the Convertible Note is satisfied in full (each, an “Amortization Payment”). The Convertible Note is convertible into common stock at $0.75 per share, subject to adjustment, but may only be converted if an event of default thereunder has occurred and not been cured on a timely basis. The conversion price of the Convertible Note is subject to adjustment for customary stock splits, stock dividends, combinations or similar events.  The Convertible Note contains standard and customary events of default including, but not limited to, failure to make payments when due under the Convertible Note, failure to comply with certain covenants contained in the Convertible Note, or bankruptcy or insolvency of the Company.  We may prepay the full outstanding principal and accrued and unpaid interest at any time without penalty.
43

In connection with the financing, pursuant to an engagement agreement with Alliance Global Partners (“AGP”), a licensed broker-dealer with FINRA, we agreed to pay to AGP a cash fee, or placement agent fee, equal to 5% of the aggregate gross proceeds raised. Such fee was paid at the closing of the offering. In addition, AGP shall receive a cash fee equal to 5% of such cash exercise price proceeds received by us, payable within 48 hours of our receipt of any cash exercise price proceeds from the exercise of any warrants sold, provided that no such fee is due and payable hereunder in the event the warrants are not exercised for cash. AGP is also entitled to receive a warrant to purchase 150,000 shares of common stock with an exercise price of $1.00, which warrant shall be exercisable for 5-years via cashless exercise until registered and via cash thereafter.

We expect to continue to incur losses for the foreseeable future and will be required to raise additional capital to continue to support our working capital requirements. We believe that the MLSE purchase order contract of $50 million and revenue generated by SC Mining will contribute to generate meaningful revenue and corresponding cash in 2017.2018. In addition, we have been successful over the last 12 months in raising capital to support our working capital requirements. We anticipate that we will continue to raise capital through public and private equity offerings, debt financings, or other means. If we are unable to secure additional capital, we may be required to curtail our current operations and take additional measures to reduce costs expenses, including reducing our workforce, eliminating outside consultants, ceasing or reducing our due diligence of potential future acquisitions, including the associated legal fees, in order to conserve cash in order to sustain operations and meet our obligations.

50

Based on the above, these matters raise substantial doubt about the Company’s ability to continue as a going concern.

  CRITICAL ACCOUNTING POLICIES

In our Annual Report on Form 10-K for the year ended December 31, 2016,2017, we identified the critical accounting policies which affect our more significant estimates and assumptions used in preparing our consolidated financial statements.  The basis for developing the estimates and assumptions within our critical accounting policies is based on historical information and known current trends and factors.  The estimates and assumptions are evaluated on an ongoing basis and actual results have been within our expectations.  We have not changed these policies from those previously disclosed in our Annual Report.
 
ITEM  3.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
 
Not applicable for a smaller reporting company.

ITEM 4.
CONTROLS AND PROCEDURES
 
Evaluation of Disclosure Controls and Procedures
 
We have established disclosure controls and procedures designed to ensure that information required to be disclosed in the reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in SEC rules and forms and is accumulated and communicated to management, including the principal executive officer and principal financial officer, to allow timely decisions regarding required disclosure.

Our principal executive officer and principal financial officer, with the assistance of other members of the Company's management, have evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this quarterly report and has determined that our disclosure controls and procedures were not effective as of June 30, 2017March 31, 2018 due to certain material weaknesses as described herein.
44

 
A material weakness is a control deficiency (within the meaning of the Public Company Accounting Oversight Board (PCAOB) Auditing Standard No. 2) or combination of control deficiencies that result in more than a remote likelihood that a material misstatement of the annual or interim financial statements will not be prevented or detected. Management has identified the following two material weaknesses:
 
(i)
a lack of sufficient internal accounting resources to provide reasonable assurance that information is accumulated and communicated to our management, including our chief executive officer and chief financial officer, as appropriate, to allow timely decisions regarding required disclosure and

(ii)a lack of segregation of duties to ensure adequate review of financial statement preparation.

Planned Remediation

Management, in coordination with the input, oversight and support of our Board of Directors, has identified the measures below to strengthen our control environment and internal control over financial reporting.

51

Until such time asDuring January 2018 we hirehired a new Chief Financial Officer and engaged the services of a financial accounting advisory firm. Further, until we expand our internal accounting department, the Chairman of the Audit Committee shall perform the following:

·assists with documentation and implementation of policies and procedures and monitoring of controls,
·reviews all anticipated transactions that are not considered in the ordinary course of business to assist in the early identification of accounting issues and ensure that appropriate disclosures are made in the Company’s financial statements.
  
We are currently working to improve and simplify our internal processes and implement enhanced controls, as discussed above, to address the material weaknesses in our internal control over financial reporting and to remedy the ineffectiveness of our disclosure controls and procedures.

Changes in Internal Controls over Financial Reporting.

DuringExcept as detailed above, during the most recent fiscal quarter 20172018 there were no significant changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act) that have materially affected or are reasonably likely to materially affect our internal control over financial reporting.
 
 
PART II — OTHER INFORMATION
 
ITEM 1.
LEGAL PROCEEDINGS
 
None
 
ITEM 1A.
RISK FACTORS

The risks described in Part I, Item 1A, "Risk Factors," in our 20162017 Form 10-K, could materially and adversely affect our business, financial condition and results of operations, and the trading price of our common stock could decline. These risk factors do not identify all risks that we face - our operations could also be affected by factors that are not presently known to us or that we currently consider to be immaterial to our operations. Due to risks and uncertainties, known and unknown, our past financial results may not be a reliable indicator of future performance and historical trends should not be used to anticipate results or trends in future periods. The Risk Factors section of our 20162017 Annual Report on Form 10-K remains current in all material respects except that we identified material weaknesses in our internal control over financial reporting and in our disclosure controls and procedures.respects.

If We Fail to Establish and Maintain an Effective System of Internal Control, We May Not Be Able to Report Our Financial Results Accurately or Prevent Fraud. Any Inability to Report and File Our Financial Results Accurately and Timely Could Harm Our Reputation and Adversely Impact the Trading Price of Our Common Stock.
Effective internal control is necessary for us to provide reliable financial reports and prevent fraud. If we cannot provide reliable financial reports or prevent fraud, we may not be able to manage our business as effectively as we would if an effective control environment existed, and our business and reputation with investors may be harmed. As a result, our small size and any current internal control deficiencies may adversely affect our financial condition, results of operations and access to capital. We have also experienced complications reporting as a result of material weaknesses which resulted in the restatement of our Form 10-Q for the quarterly period ended June 30, 2017, which was filed with the Securities and Exchange Commission (“SEC”) on August 21, 2017, and amended on November 14, 2017. We have carried out an evaluation under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the most recent period covered by this report. Based on the foregoing, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were not effective at the reasonable assurance level due to the material weaknesses described below.
52

A material weakness is a deficiency, or a combination of deficiencies, within the meaning of Public Company Accounting Oversight Board (“PCAOB”) Audit Standard No. 5, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of our annual or interim financial statements will not be prevented or detected on a timely basis. Management has identified the following material weaknesses which have caused management to conclude that as of June 30, 2017 our internal controls over financial reporting (“ICFR”) were not effective at the reasonable assurance level:
1.
We do not have sufficient resources in our accounting function, which restricts our ability to gather, analyze and properly review information related to financial reporting in a timely manner. In addition, due to our size and nature, segregation of all conflicting duties may not always be possible and may not be economically feasible. However, to the extent possible, the initiation of transactions, the custody of assets and the recording of transactions should be performed by separate individuals. Management evaluated the impact of our failure to have segregation of duties during our assessment of our disclosure controls and procedures and concluded that the control deficiency that resulted represented a material weakness.
2.We have inadequate controls to ensure that information necessary to properly record transactions is adequately communicated on a timely basis from non-financial personnel to those responsible for financial reporting. Management evaluated the impact of the lack of timely communication between non–financial and financial personnel on our assessment of our reporting controls and procedures and has concluded that the control deficiency represented a material weakness.
We have taken steps to remediate some of the weaknesses described above, including a greater level of involvement by our Audit Committee. We intend to continue to address these weaknesses as resources permit.
ITEM 2.
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

During the three months ended March 31, 2018, the Company issued an aggregate of 1,683,059 shares of its common stock as payment for services to its consultants.  The shares were valued at $3,033, an average of $1.80 per share.
45

 
On July 7, 2017,January 3, 2018, accrued interest of $23 on a 10% convertible note was satisfied through the Company entered into an assetissuance of 37,750 shares of the Company’s common stock.

On January 10, 2018, principal and accrued interest of $208 on a 12% convertible note was satisfied through the issuance of 377,678 shares of the Company’s common stock.

On January 12, 2018, principal and accrued interest of $553 on a 5% convertible note was satisfied through the issuance of 921,645 shares of the Company’s common stock.

On February 9, 2018, principal and accrued interest of $1,384 on a 10% convertible note was satisfied through the issuance of 691,942 shares of the Company’s common stock. In conjunction with the securities purchase agreement to acquiresell the intellectual property of Coolisys.com, in consideration for, in part, 50,00010% convertible note, the Company issued an additional 543,478 shares of common stock. The seller of the intellectual property and purchaser of therestricted common stock was an accreditedto the institutional investor.

On August 16, 2017,During January 2018, the Company approved the issuance and saleissued a total of (i) 272,72760,000 shares of ourits common stock atupon the cash exercise of options to purchase shares of its common stock. These options were issued pursuant to the Company’s stock incentive plans. The Company received cash of $98 as a purchase price equal to $0.55 per shareresult of these option exercises.

During January 2018, the Company issued a total of 1,866,471 shares of its common stock upon the cash and (ii)cashless exercise of warrants to purchase up to 272,727an aggregate of 2,187,646 shares of ourits common stock. These warrants were issued between August 2017 and December 2017 in conjunction with various common stock at $0.65 per share, which become exercisable six months after the issuance date, to two accredited investors for an aggregate purchase priceand debt financings. The Company received cash of $150. The shares have yet to be issued by the Company and are subject to approval from the NYSE American prior to issuance.$867 as a result of these warrant exercises.

In addition, on September 9, 2017, the Company approved the issuance of 100,000 shares of our common stock to Spartan Capital for capital advisory services.  Spartan Capital is an accredited investor. The shares of common stock have yet to be issued by the Company and are subject to approval from the NYSE American prior to issuance.
On October 5, 2017, Ault & Company purchased 75,000 shares of our common stock at $0.60 per share and a warrant to purchase up to 75,000 shares of our common stock at $0.60 per share for an aggregate purchase price of $45. These shares and warrants have yet to bewere issued by the Company and are subject to approval from the NYSE American prior to issuance.on May 8, 2018.  Ault & Company is controlled by Mr. Milton Ault, our Executive Chairman.
The Company engaged Divine Capital Markets, LLC (“Divine”) to act as Placement Agent (the “Placement Agent”) for the 2017 private placement of the Series C Preferred Stock and warrants. For its services, the Placement Agent received, in addition to a 10.0% commission on the sale of each Unit and a 3.0% non-refundable expense allowance, warrants to purchase 10% of the Units sold at 120% of the Unit purchase price. The warrants to purchase 2.1 Units equates to a warrant to purchase 182,003 shares of the Company’s common stock at $0.72 per share and a second warrant to purchase 182,003 shares of the Company’s common stock at $1.00 per share. On May 8, 2018, the Company issued 279,190 shares of common stock pursuant a cashless exercise of these warrants.
On September 9, 2017, the Company approved the issuance of 100,000 shares of our common stock to Spartan Capital for capital advisory services.  On February 2, 2018, the Company amended the terms of the consulting agreement with Spartan Capital and agreed to issue an additional 200,000 shares of the Company’s common stock. Spartan Capital is an accredited investor. The shares of common stock were issued by the Company on May 8, 2018.

On May 8, 2018, the Company issued 400,000 shares of its common stock as payment for services to a consultant.  The shares were valued at $328, an average of $0.82 per share.

The foregoing issuances and sales and purchases were exempt from registration upon reliance of Section 4(a)(2) and Regulation D promulgated thereunder.

ITEM 3.
DEFAULTS UPON SENIOR SECURITIES
 
None.
 
5346

 
ITEM 4.
MINE SAFETY DISCLOSURES

None
 
ITEM 5.
OTHER INFORMATION

None
 
5447

 
ITEM 6.
EXHIBITS
 
Exhibit
Number
 Description
2.13.1 
3.13.2
3.3 
3.2
3.3
3.4 
3.5 
3.6 
3.7 
4.1
4.2
4.3
4.4
4.5
4.6
4.7
10.1 
10.2
10.3
10.4
10.5
10.6
10.7
10.8
48

Exhibit
Number
Description
10.9
10.10
31.1* 
31.2*
32.1** 
101.INS***XBRL Instance Document
101.INS* XBRL Instance Document
101.SCH*** XBRL Taxonomy Extension Schema Document
101.CAL*** XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF*** XBRL Taxonomy Extension Definition Linkbase Document
101.LAB***    XBRL Taxonomy Extension Label Linkbase Document
101.PRE*** XBRL Taxonomy Extension Presentation Linkbase Document
______________________
*      Filed herewith.
**    Furnished herewith.
***  In accordance with Rule 402 of Regulation S-T, the information in these exhibits shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability under that section, and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act of 1933, as amended, except as expressly set forth by specific reference in such filing.
 
5549

 
SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Dated:  November 20, 2017May 21, 2018

Digital Power Corporation

By:/s/ Amos KohnDPW HOLDINGS, INC. 
 Amos Kohn
 
President, By:
/s/ Milton C. Ault, III
Milton C. Ault, III
Chief Executive and
Officer
(Principal Executive Officer)
By:/s/ William B. Horne
William B. Horne
Chief Financial Officer and
(Principal Accounting OfficerOfficer)


5650