U.S. SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

 

xQUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE 

ACT OF 1934

 

For the quarterly period ended JUNE 30, 20202021

 

  o   TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE

ACT OF 1934

 

Commission file number:  000-55809

 

CANNASSIST INTERNATIONAL CORP.

 (Exact name of registrant as specified in its charter)

 

Delaware 82-1873116
(State or Other Jurisdiction of Incorporation or

Organization)
 (I.R.S. Employer Identification No.)
   
   
1548 Loch Ness Dr.855 SOUTH MISSION AVENUE, SUITE #K400, Fallbrook, FALLBROOK CA  92028 8283492028
(Address of Principal Executive Offices) (Zip Code)
   

Registrant’s telephone number, including area code: (760) 990-3091888-991-2196 

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each classTrading Symbol(s)Name of each exchange on which

registered
Common StockCNSCOTCQB

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days).    Yesx    No ¨

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). 

Yesx No ¨

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer¨Accelerated filer¨
Non-accelerated filerxSmaller Reporting Companyx
Emerging growth companyx  

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(1) of the Exchange Act. ¨

 

Indicate by checkmark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨Nox  

 

As of August 12, 2020,20, 2021, the Company had 18,435,00011,416,001 shares of its common stock, par value $.0001 per share, issued and outstanding.

 

 

   

 

TABLE OF CONTENTS

 

PART I  
   
Item 1.Condensed Unaudited Financial Statements3
   
Item 2.Management’s Discussion and Analysis of Financial Condition and Results of

Operations
13
   
Item 3.Quantitative and Qualitative Disclosures About Market Risk1516
   
Item 4.Controls and Procedures16
   
PART II  
   
Item 1.Legal Proceedings17
   
Item 1A.Risk Factors17
   
Item 2.Unregistered Sales of Equity Securities and Use of Proceeds17
   
Item 3.Defaults Upon Senior Securities17
   
Item 4.Mining Safety Disclosures17
   
Item 5.Other Information17
   
Item 6.Exhibits18
   
 Signatures19

 

2

 PART I – FINANCIAL INFORMATION

 

ITEM 1. FINANCIAL STATEMENTS

 

 

CANNASSIST INTERNATIONAL CORP.

INDEX TO FINANCIAL STATEMENTS

 

 

Balance Sheets as of June 30, 20202021 (unaudited) and December 31, 201920204
  
Statements of Operations for the three and six months ended June 30, 20202021 and 20192020 (unaudited)5
  
Statements of Changes in Stockholders’ Deficit for the three and six months ended June 30, 20202021 and 20192020 (unaudited)6
  
Statements of Cash Flows for the six months ended June 30, 20202021 and 20192020 (unaudited)7
  
Notes to Condensed Financial Statements (unaudited)8

 

3

 

CannAssist International Corp.

Balance Sheets

 

 June 30,
2020
 December 31,
 2019
  June 30,
2021
 December 31,
 2020
 
ASSETS  (unaudited)       (unaudited)     
Current assets:                
Cash $17,687  $80,021  $17,484  $175,497 
Accounts receivable  1,564   1,135   77,476   119 
Prepaid expenses  6,190   4,145   8,550   2,426 
Other asset  1,567   1,567 
Inventory  76,189   50,592   67,362   79,432 
                
Total assets $103,197  $137,460  $170,872  $257,474 
                
LIABILITIES AND STOCKHOLDERS’ DEFICIT                
Current liabilities:                
Accounts payable and accruals $198,294  $124,796  $204,474  $252,310 
Accounts payable – related party  11,843   9,857   20,370   20,370 
Convertible notes payable, net of debt discount of $2,762  12,238   - 
Customer deposits  -   54,660 
Convertible notes payable, net of debt discount of $0 and $15,000, respectively  30,000   28,350 
Due to a related party  16,840   9,498   39,031   23,443 
Loans payable  11,000   1,000   11,000   11,000 
Total current liabilities  250,215   199,811   304,875   335,473 
                
Commitments and contingencies  -   -   -   - 
                
Stockholders’ Deficit:                
Preferred stock, $0.0001 par value 20,000,000 shares
authorized; none issued and outstanding
  -   - 
Common Stock, $0.0001 par value, 100,000,000 shares
authorized; 18,435,000 issued and
outstanding
  1,844   1,844 
Preferred stock, $0.0001 par value 20,000,000 shares
authorized; NaN issued and outstanding
  -   - 
Common Stock, $0.0001 par value, 100,000,000 shares
authorized; 18,916,001 and 18,775,000 issued and
outstanding, respectively
  1,892   1,878 
Additional paid in capital  3,132,589   358,317   3,276,761   3,253,525 
Accumulated deficit  (3,281,451)  (422,512)  (3,412,656)  (3,333,402)
Total Stockholders’ deficit  (147,018)  (62,351)  (134,003)  (77,999)
                
Total Liabilities and Stockholders’ Deficit $103,197  $137,460  $170,872  $257,474 

 

The accompanying notes are an integral part of these unaudited condensed financial statements.

4

CannAssist International Corp.

Statements of Operations

(Unaudited)

 

  For the Three Months Ended
June 30,
  For the Six Months Ended
June 30,
 
  2020  2019  2020  2019 
Revenue $59,825  $165,865  $269,912  $438,678 
Cost of revenue  44,593   118,698   143,598   328,568 
Gross margin  15,232   47,167   126,314   110,110 
                 
Operating expenses:                
General and administrative  72,046   73,484   154,423   124,608 
General and administrative– related party  -   153,600   -   154,100 
Commissions – related party  -   314   4,373   12,567 
Professional fees  24,240   69,816   56,850   105,032 
Preferred stock issued for change of control  -   -   2,765,250   - 
Total operating expenses  96,286   297,214   2,980,896   396,307 
                 
Loss from operations  (81,054)  (250,047)  (2,854,582)  (286,197)
                 
Other expense:                
Interest expense  (2,516)  (516)  (4,357)  (516)
Total other expense  (2,516)  (516)  (4,357)  (516)
                 
Loss before provision for income taxes  (83,570)  (250,563)  (2,858,939)  (286,713)
Provision for income taxes  -   -   -   - 
                 
Net loss $(83,570) $(250,563) $(2,858,939) $(286,713)
                 
Loss per share, basic and diluted $(0.00) $(0.02) $(0.16) $(0.02)
Weighted average shares outstanding, basic
and diluted
  18,435,000   15,871,538   18,435,000   14,150,331 

 

                
  For the Three Months Ended
June 30,
  For the Six Months Ended
June 30,
 
  2021  2020  2021  2020 
Revenue $245,488  $59,825  $463,461  $269,912 
Cost of revenue  

137,548

   44,593   295,341   143,598 
Gross margin  107,940  15,232   168,120   126,314 
                 
Operating expenses:                
     General and administrative  63,465   72,046   145,877   154,423 
     General and administrative– related party  -   -   -   - 
     Commissions – related party  -   -   -   4,373 
     Professional fees  37,690   24,240   80,060   56,850 
     Preferred stock issued for change of control  -   -   -   2,765,250 
Total operating expenses  101,155   96,286   225,937   2,980,896 
                 
Income (loss) from operations  6,785  (81,054)  (57,817)  (2,854,582)
                 
Other expense:                
     Interest expense  (13,281)  (2,516)  (21,437)  (4,357)
Total other expense  (13,281)  (2,516)  (21,437)  (4,357)
                 
Loss before provision for income taxes  (6,496)  (83,570)  (79,254)  (2,858,939)
Provision for income taxes  -   -   -   - 
                 
Net loss $(6,496) $(83,570) $(79,254) $(2,858,939)
                 
Loss per share, basic and diluted $(0.00) $(0.00) $(0.00) $(0.16)
Weighted average shares outstanding, basic
and diluted
  18,916,001   18,435,000   18,879,144   18,435,000 

The accompanying notes are an integral part of these unaudited condensed financial statements.

CannAssist International Corp.

Statements of Changes in Stockholders’ Deficit

For the Six Months Ended June 30, 2019 and 2020

(Unaudited)

     Additional  Stock     Total 
  Common Stock  Paid-in  Subscription  Retained  Stockholders' 
  Shares  Amount  Capital  Receivable  Earnings  Deficit 
Balance, December 31,
2018
  12,410,000  $1,241  $13,920  $(30) $20,294  $35,425 
Cash collected on receivable              30   -   30 
Net loss  -   -   -   -   (36,150)  (36,150)
Balance, March 31, 2019  12,410,000   1,241   13,920   -   (15,856)  (695)
Common stock issued for
license agreement –
related party
  5,000,000   500   149,500   -   -   150,000 
Net loss  -   -   -   -   (250,563)  (250,563)
Balance, June 30, 2019  17,410,000  $1,741  $163,420  $-  $(266,419) $(101,258)

                   
           Additional     Total 
  Preferred Stock  Common Stock  Paid-in  Retained  Stockholders' 
  Shares  Amount  Shares  Amount  Capital  Earnings  Deficit 
Balance, December 31,
2019
  -  $-   18,435,000  $1,844  $358,317  $(422,512) $(62,351)
Preferred stock issued for
change of control
  1,000   -   -   -   2,765,250   -   2,765,250 
Net loss  -   -   -   -   -   (2,775,369)  (2,775,369)
Balance, March 31, 2020  1,000   -   18,435,000   1,844   3,123,567   (3,197,881)  (72,470)
Warrants issued  -   -   -   -   9,022   -   9,022 
Net loss  -   -   -   -   -   (83,570)  (83,570)
Balance, June 30, 2020  1,000  $-   18,435,000  $1,844  $3,132,589  $(3,281,451) $(147,018)

  

The accompanying notes are an integral part of these unaudited condensed financial statements.

 

5

CannAssist International Corp.

Statements of Cash FlowsChanges in Stockholders’ Deficit

For the Three and Six Months Ended June 30, 2020 and 2021

(Unaudited)

 

  For the Six Months Ended June 30, 
  2020  2019 
Cash flows from operating activities:        
Net loss $(2,858,939) $(286,713)
Adjustments to reconcile net loss to net cash
used in operating activities:
        
Preferred stock issued for change of control  2,765,250   - 
Warrant expense  6,260   - 
Common stock issued for licensing expense – related party  -   150,000 
Changes in Operating Assets and Liabilities:        
Accounts receivable  (429)  54,047 
Inventory  (25,597)  (17,275)
Prepaid expenses and other assets  (2,045)  51,687 
Accounts payable and accrued liabilities  75,484   56,903 
Customer deposits  (54,660)  (59,671)
Net cash used by operating activities  (94,676)  (51,022)
         
Cash flows from Investing activities:  -   - 
         
Cash flows from Financing activities:        
Proceeds from loans - related party  12,852   9,496 
Repayment of related party loans  (5,510)  - 
Proceeds from loans payable  10,000   - 
Proceeds from convertible loans payable  15,000   - 
Proceeds from stock subscription receivable  -   30 
Net cash provided by financing activities  32,342   9,526 
         
Net decrease in cash  (62,334)  (41,496)
Cash, beginning of period  80,021   67,351 
Cash, end of period $17,687  $25,855 
         
Supplemental Disclosure of Cash Flow Information:        
Cash paid for interest $-  $- 
Cash paid for taxes $-  $- 
                Additional      Total 
  Preferred Stock  Common Stock  Paid-in  Retained  Stockholders' 
  Shares  Amount  Shares  Amount  Capital  Earnings  Deficit 
Balance, December 31,
2019
  -  $-   18,435,000  $1,844  $358,317  $(422,512) $(62,351)
Preferred stock issued
for change of control
  1,000   -   -   -   2,765,250   -   2,765,250 
Net loss  -   -   -   -   -   (2,775,369)  (2,775,369)
Balance, March 31,
2020
  1,000   -   18,435,000   1,844   3,123,567   (3,197,881)  (72,470)
Warrants issued          -   -   9,022   -   9,022 
Net loss  -   -   -   -   -   (83,570)  (83,570)
Balance, June 30, 2020  1,000  $-   18,435,000  $1,844  $3,132,589  $(3,281,451) $(147,018)

                Additional     Total 
  Preferred Stock  Common Stock  Paid-in  Retained  Stockholders' 
  Shares  Amount  Shares  Amount  Capital  Earnings  Deficit 
Balance, December 31,
2020
  1,000  $-   18,775,000  $1,878  $3,253,525  $(3,333,402) $(77,999)
Common stock issued for
services
  -   -   75,000   7   6,743   -   6,750 
Common stock issued
for debt conversion
  -   -   58,000   6   14,494   -   14,500 
Common stock units sold
for cash
  -   -   8,001   1   1,999   -   2,000 
Net income  -   -   -   -   -   (72,758)  (72,758)
Balance, March 31, 2021  1,000   -   18,916,001   1,892   3,276,761   (3,406,160)  

(127,507

)
Net loss  -   -   -   -   -   (6,496)  (6,496)
Balance, June 30, 2021  1,000  $-   18,916,001  $1,892  $3,276,761  $(3,412,656) $(134,003)

 

The accompanying notes are an integral part of these unaudited condensed financial statements.

 

76

CannAssist International Corp.

Statements of Cash Flows

(Unaudited)

         
  For the Six Months Ended
June 30,
 
  2021  2020 
Cash flows from operating activities:        
Net loss $(79,254) $(2,858,939)
Adjustments to reconcile net income (loss) to net cash
used in operating activities:
        
Preferred stock issued for change of control  -   2,765,250 
Warrant expense      6,260 
Debt discount  16,150   - 
Common stock issued for services  6,750   - 
Changes in Operating Assets and Liabilities:        
Accounts receivable  (77,358)  (429)
Inventory  12,070   (25,597)
Prepaid expenses and other assets  (6,124)  (2,045)
Accounts payable and accrued liabilities  (47,835)  75,484 
Customer deposits  -   (54,660)
Net cash used by operating activities  (175,601)  (94,676)
         
Cash flows from Investing activities:  -   - 
         
Cash flows from Financing activities:        
Proceeds from loans - related party  15,588   12,852 
Repayment of related party loans  -   (5,510)
Proceeds from loans payable  -   10,000 
Proceeds from convertible loans payable  -   15,000 
Proceeds from sale of common stock  2,000   - 
Net cash provided by financing activities  17,588   32,342 
         
Net decrease in cash  (158,013)  (62,334)
Cash, beginning of period  175,497   80,021 
Cash, end of period $17,484  $17,687 
         
Cash Paid For:        
Cash paid for interest $-  $- 
Cash paid for taxes $-  $- 
         
Supplemental Disclosure of Cash Flow Information:        
Conversion of debt $14,500  $- 

The accompanying notes are an integral part of these unaudited condensed financial statements.

7

CANNASSIST INTERNATIONAL CORP.

NOTES TO UNAUDITED FINANCIAL STATEMENTS

JUNE 30, 20202021

 

NOTE 1 - DESCRIPTION OF BUSINESS AND HISTORY

 

Description of business

 

CannAssist International Corp. (the “Company” or “CannAssist”) was incorporated on May 17, 2017 under the laws of the state of Delaware under the name Iris Grove Acquisition Corporation to engage in any lawful corporate undertaking, including, but not limited to, selected mergers and acquisitions. On May 23, 2018 the Company changed its name to CannAssist International Corporation.

 

On June 18, 2018, the Company cancelled all 20,000,000 shares of its issued and outstanding stock and issued 3,000,000 shares of common stock pursuant to Section 4(a)(2) of the Securities Act of 1933 at par representing 100%100% of the total outstanding common stock at the time. With the issuance of the stock and the redemption of the 20,000,000 shares of stock, the Company effected a change in its control and the new majority shareholder was elected as the new management of the Company.

 

On July 12, 2018, the “Company, entered into a share exchange acquisition agreement with Xceptor LLC, a private company organized under the laws of Wyoming (“Xceptor”). The Acquisition was effected by the Company through the exchange of all the outstanding membership interests of Xceptor for 3,000,000 shares of common stock of the Company, valued at $0.0001$0.0001 per share. At the time of the Acquisition, there was one shareholder of the Company who was also a shareholder and manager of Xceptor. Xceptor has become a wholly owned subsidiary of the Company and the Company has taken over its operations and business plan. Prior to the Acquisition, the Company had no ongoing business or operations. Since the Company and Xceptor were entities under common control prior to the Acquisition, the transaction is accounted for as a restructuring transaction. The Company has recast prior period financial statements to reflect the conveyance of Xceptor’s common shares as if the restructuring transaction had occurred as of the earliest date of the financial statements.

 

CannAssist produces and sells products formulated using its cannabidiol ("CBD") product, “Cibidinol,” which is formulated based on a process developed by its founder Mark Palumbo. CBD is a non-psychoactive compound found in hemp. CannAssist’s initial research and development work, aimed at enhancing the bioavailability of desired molecular structures, resulted in the creation of a line of CBD products, most notably its CBD product, Cibidinol. Cibidinol will be available in a line of consumable and topical products that the Company believes will make enhanced CBD products more available and accessible to consumers.

 

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

The Company’s unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). The accompanying unaudited condensed financial statements reflect all adjustments, consisting of only normal recurring items, which, in the opinion of management, are necessary for a fair statement of the results of operations for the periods shown and are not necessarily indicative of the results to be expected for the full year ending December 31, 2021. These unaudited condensed financial statements should be read in conjunction with the financial statements and related notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020.

 

Use of Estimates

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

Accounts Receivable

Revenues that have been recognized but not yet received are recorded as accounts receivable. Losses on receivables will be recognized when it is more likely than not that a receivable will not be collected. An allowance for estimated uncollectible amounts will be recognized to reduce the amount of receivables to its net realizable value when needed. The allowance for uncollectible amounts is evaluated quarterly.

CANNASSIST INTERNATIONAL CORP.

NOTES TO FINANCIAL STATEMENTS

JUNE 30, 2020

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Revenue Recognition

Revenue is recognized when a customer obtains control of promised goods or services and is recognized in an amount that reflects the consideration that an entity expects to receive in exchange for those goods or services. In addition, the standard requires disclosure of the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. The amount of revenue that is recorded reflects the consideration that the Company expects to receive in exchange for those goods. The Company applies the following five-step model in order to determine this amount: (i) identification of the promised goods in the contract; (ii) determination of whether the promised goods are performance obligations, including whether they are distinct in the context of the contract; (iii) measurement of the transaction price, including the constraint on variable consideration; (iv) allocation of the transaction price to the performance obligations; and (v) recognition of revenue when (or as) the Company satisfies each performance obligation.

8

 

The Company only applies the five-step model to contracts when it is probable that the entity will collect the consideration it is entitled to in exchange for the goods or services it transfers to the customer. Once a contract is determined to be within the scope of ASC 606 at contract inception, the Company reviews the contract to determine which performance obligations the Company must deliver and which of these performance obligations are distinct. The Company recognizes as revenues the amount of the transaction price that is allocated to the respective performance obligation when the performance obligation is satisfied or as it is satisfied. Generally, the Company's performance obligations are transferred to customers at a point in time, typically upon delivery.

 

The Company recognizes revenue when product is shipped. The Company will often receive payment and/or pay for the cost of goods prior to shipping. When this occurs, the result is both a prepaid for the supplies to be used in their product and a customer deposit. As of December 31, 2019, the Company has a prepaid expense of $4,145 and customer deposits of $54,660, for orders to be shipped in Q1, 2020.

 

Cost of Sales

Cost of sales is determined on the basis of the cost of production or the purchase of goods, adjusted for the variation of inventory Cost of sale is recognized as the direct cost of products or services sold during the period.

 

Recently issued accounting pronouncements

The Company has implemented all new accounting pronouncements that are in effect.  These pronouncements did not have any material impact on the financial statements unless otherwise disclosed, and the Company does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations.

 

NOTE 3 - GOING CONCERN

 

The accompanying unaudited financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The Company has generated revenues of $269,912$463,461 during the six months ended June 30, 20202021 and had a net loss of $2,858,939$79,254 for six months ended June 30, 2020, which consisted2021, while using $175,601 of a $2,765,250 non-cash expense for the issuance of preferred stock.cash in operating activities. The Company has an accumulated deficit of $3,281,451$3,412,656 as of June 30, 2020.2021. The Company requires capital for its contemplated operational and marketing activities. The obtainment of additional financing, through an initial capital raise, the successful development of the Company’s contemplated plan of operations, and its transition to the attainment of continued profitable operations are necessary for the Company to continue operations. There is no guarantee that the Company will be able to obtain the necessary financing or profitable operations. These conditions and the ability to successfully resolve these factors raise substantial doubt about the Company’s ability to continue as a going concern. The financial statements of the Company do not include any adjustments that may result from the outcome of these aforementioned uncertainties.

 

NOTE 4 – LOANS PAYABLE

 

On October 11, 2017, the Company received a $1,000$1,000 loan from a third party. The loan is unsecured, due on demand and non-interest bearing.bearing.

 

On June 29, 2020, the Company received a $10,000$10,000 loan from a third party. The loan is unsecured, due on demand and non-interest bearing.bearing.

CANNASSIST INTERNATIONAL CORP.

NOTES TO FINANCIAL STATEMENTS

JUNE 30, 2020

 

NOTE 5 – CONVERTIBLE NOTES PAYABLE

During July and August 2020, the Company issued convertible notes payable to third parties for a total of $14,500. The notes are all unsecured, non-interest bearing and due and payable in six months. If the loans are not repaid by the due date they can be converted into shares of common stock at $0.25 per share. In addition, the Company issued warrants to purchase 20,669 shares of common stock. The warrants have an exercise price of $0.50 and expire in five years. All of the notes were fully converted into 58,000 shares of common stock on February 26, 2021.

 

On June 2,November 19, 2020, the Company issued a convertible note payable to a third party for $10,000.$30,000. The note is unsecured non-interest bearing, bears interest at 10% and is due and payable in six months.matures on May 13, 2021. If the loan is not repaid by the due date isit can be converted into shares of common stock at $0.25$0.15 per share. In addition, theThe Company issued warrants to purchase 13,500 shares of common stock. The warrants have an exercise price of $0.50 and expire in five years.

On June 12, 2020, the Company issuedcalculates a convertible note payable to a third party for $5,000. The note is unsecured, non-interest bearing and is due and payable in six months. Ifbeneficial conversion feature on the loan is not repaid byof $20,000, recorded as a debt discount and credited to additional paid in capital. As of June 30, 2021, all of the due date is can be converted into shares of common stock at $0.25 per share. In addition, the Company issued warrantsdiscount has been amortized to purchase 2,500 shares of common stock. The warrants have an exercise price of $0.50 and expire in five years.interest expense.

The above notes are shown net of $2,762 of debt discount.

 

NOTE 6 – RELATED PARTY TRANSACTIONS

 

Marla Palumbo has advanced the Company a limited amount of funds to cover some general operating expenses and travel costs. These advances are unsecured, due on demand and non-interest bearing. As of June 30, 2020,2021 and December 31, 2019,2020, the balance due to Ms. Palumbo for cash advances is $16,840$39,030 and $9,498,$23,443, respectively. Ms. Palumbo is the President of the Company and wife of the CEO, Mark Palumbo.

 

During the six months ended June 30, 2020 and 2019, the Company paid sales commissions of $4,373 and $12,567, respectively, to EME Ltd.

9

 

During the six months ended June 30, 20202021 and 2019, respectively,2020, the Company incurred $0paid sales commissions of $0 and $4,100 of expense for Matthew Palumbo for product design services. Matthew Palumbo is the son of Mark Palumbo, CEO.$4,373, respectively, to EME Ltd.

NOTE 7 – COMMON STOCK

 

On April 29, 2019,February 8, 2021, the Company entered into a Technology License Agreementan agreement with Mark Palumbo (“Licensor”) wherebyan independent consultant pursuant to which the Licensor granted to the Company an exclusive worldwide license (the “License”) to use, market, promote and distribute certain technology related to a provisional patent application for a “Process for creating Carbohydrate Complexes with Cannabinoids and other Hydrophobic Molecules in large scale,” related patent applications, related trade-secrets and associated knowhow, including methods, techniques, specifications, procedures, information, systems, knowledge and business processes required to practice and carry on business in the field of data collection, security and management (the “Technology”). The initial term of the License is 5-years (the “Initial Term”) and shall automatically be renewed for successive 1-year terms (each, a “Renewal Term”) unless the Company elects to terminate the License by giving 30 days’ written notice prior to commencement of a Renewal Term. In exchange for the License of the Technology, the Company shall issue to the Licensor 5,000,000consultant was issued 75,000 restricted shares of itsthe common stock valuedof the Company for services, at par valuea cost basis of $0.09 per share, at the effective date of the agreement, and shall issue to the Licensor an additional 1,000,000 restricted shares of its common stock, valued at par value per share, at the commencement of each Renewal Term.

On March 30, 2020, the Company issued 1,000 shares of its Series A Preferred Stock to Mark Palumbo, an officer and director of the Company. Based on the rights of the designation the shares of preferred stock were value at 60% of the value of the total common stock outstanding. The shares of common stock have a current fair value of $0.25 per shares resulting infor total non-cash expense of $2,765,250.$6,750.

 

On February 24, 2021, in connection with its qualified offering under Regulation A, the Company sold 2667 units to one investor at a price per unit of $0.75 per unit for aggregate proceeds of $2,000.25. Each unit is comprised of (i) 3 shares of the common stock of the Company and (ii) 1 warrant entitling the holder rights to purchase 1 share of the common stock.

During six months ended June 30, 2021, note holders converted $14,500 for 58,000 shares of common stock.

NOTE 78PREFERRED STOCK

 

The Company has designated 1,000 shares of Series A Preferred Stock. The shares of Series A Preferred Stock have a par value of $0.0001$0.0001 per share. The Series A Preferred Shares do not have a dividend rate or liquidation preference and are not convertible into shares of common stock. Series A Preferred Stock, voting together as a class, have the right to vote 60% of the Company’s voting shares on any and all shareholder matters (the “Majority Voting Rights”). Additionally, the Company shall not adopt any amendments to the Company’s Bylaws, Articles of Incorporation, as amended, make any changes to the Certificate of Designations establishing the Series A Preferred Stock, or effect any reclassification of the Series A Preferred Stock, without the affirmative vote of at least a majority of the outstanding shares of Series A Preferred Stock. However, the Company may, by any means authorized by law and without any vote of the holders of shares of Series A Preferred Stock, make technical, corrective, administrative or similar changes to such Certificate of Designations that do not, individually or in the aggregate, adversely affect the rights or preferences of the holders of shares of Series A Preferred Stock. Other than the Majority Voting Rights, the Series A Preferred Stock does not have any other dividend, liquidation, conversion, or redemption rights, whatsoever.

 

CANNASSIST INTERNATIONAL CORP.

NOTES TO FINANCIAL STATEMENTS

JUNE 30, 2020

NOTE 89WARRANTS

 

On April 1, 2020,February 24, 2021, the Company entered into an agreement with an independent consultant pursuantsold 2667 units to whichone investor at a price per unit of $0.75 per unit for aggregate proceeds of $2,000.25. Each unit is comprised of (i) 3 shares of the consultant shall be paid a cash monthly retainercommon stock of $5,000 a monththe Company and shall be issued 110,000 warrants(ii) 1 warrant entitling the holder rights to purchase shares1 share of the common stock of the Company at an exercise price equal to $0.25 per share, subject to certain conditions regarding vesting. This agreement has$0.50 for a termperiod of 12 months and shall be automatically renewed on a month to month basis unless terminated upon 30 days’ written notice.

5 years from the date of issuance. The warrants were evaluated for purposes of classification between liability and equity. The warrants do not contain features that would require a liability classification and are therefore considered equity. The warrants were fair valued at $25,038. The expense is being amortized over the one-year term of the agreement.$465. The Black Scholes pricing model was used to estimate the fair value of the Warrants issued with the following inputs:inputs:

 

Warrants  110,000 
Share price $0.25 
Exercise Price $0.25 
Term  10 years 
Volatility  103.5%
Risk Free Interest Rate  2.49%
Dividend rate  - 

During the six months ended June 30, 2020, the Company issued 16,000 warrants in conjunction with the issuance of two convertible promissory notes (Note 5). The warrants have an exercise price of $0.50 and expire in five years. Using the fair value calculation, the relative fair value between the debt issued and the warrants was calculated to determine the warrants recorded equity amount of $2,762, accounted for in additional paid in capital.

The Black Scholes pricing model was used to estimate the fair value of the warrants issued with the following inputs: 

Warrants  16,000   2,667 
Share price $0.25  $0.25 
Exercise Price $0.25  $0.50 
Term  5 years   5 years 
Volatility  103.5%  109.15%
Risk Free Interest Rate  1.88%  .62%
Dividend rate  -   - 

 

A summary of the status of the Company’s outstanding stock warrants and changes during the year is presented below:

Activity for the six months ended June 30, 20202021 is as follows: 

 

 Number of
Warrants
 Weighted
Average
Exercise
Price
 Weighted
Average
Remaining
Contract
Term
 Aggregate
Intrinsic
Value
  Number of
Warrants
 Weighted
Average
Exercise
Price
 Weighted
Average
Remaining
Contract
Term
 Aggregate
Intrinsic
Value
 
Outstanding at December 31, 2019  -   -   -       0   -   -     
Granted  126,000  $0.25   9.15  $-   150,836  $0.25   7.97  $       - 
Expired  -  $-   -  $-   -  $-   -  $- 
Exercised  -  $-   -  $-   -  $-   -  $- 
Outstanding at June 30, 2020  126,000  $0.25   9.15  $- 
Exercisable at June 30, 2020  61,000  $0.25   9.15  $- 
Outstanding at December 31, 2020  150,836  $0.25   7.97  $- 
Granted  2,667  $0.25   5.00  $- 
Expired  -  $-   -  $- 
Exercised  -  $-   -  $- 
Outstanding at June 30, 2021  153,503  $0.25   7.42  $- 
Exercisable at June 30, 2021  153,503  $0.25   7.42  $- 

 

Range of Exercise
Prices
 Number Outstanding 6/30/2020 Weighted Average Remaining
Contractual Life
 Weighted Average
Exercise Price
$0.25 126,000 9.15 years $0.25
10

CANNASSIST INTERNATIONAL CORP.Schedule of weighted average remaining

NOTES TO FINANCIAL STATEMENTS

JUNE 30, 2020

Range of Exercise
Prices
 Number Outstanding 6/30/2021 Weighted Average Remaining
Contractual Life
 Weighted Average
Exercise Price
$0.25 153,503 7.42 years $0.25

  

 

NOTE 910SUBSEQUENT EVENTS

 

In accordance with SFAS 165 (ASC 855-10) management has performed an evaluation of subsequent events through the date that the financial statements were available to be issued and has determined that it does not have anyhas the following material subsequent events to disclose in these financial statements other than the following.statements.

 

SubsequentOn July 1, 2021, Mark Palumbo, an officer and director of CannAssist International Corp. (the “Company”), and Forty 7 Select Holdings LLC, an entity controlled by Greg Shockey (who was an existing shareholder of the Company), entered into an agreement pursuant to June 30, 2020,which Mark Palumbo transferred all of his 1,000 shares of Series A Preferred Stock (representing 100% of the Company’s issued and outstanding Series A Preferred Stock), of the Company issued convertible promissory notes for total proceedsto Forty 7 Select Holdings LLC in a private transaction. The Series A Preferred Stock provides the holder thereof the right to vote 60% of $15,500. The notes are unsecured, non-interest bearingthe Company’s voting shares on any and is dueall shareholder matters and payable in six months. Ifthereby constituted a change of control of the loans are not repaid by the due date they can be converted intoCompany. Further, Mark Palumbo contributed 7,500,000 shares of common stock at $0.25 per share. In addition,held by him to the treasury of the Company issued warrantsfor cancellation at no cost (the “Contribution”).

Effective as of July 23, 2021, Forty 7 Select Holdings LLC, the majority shareholder of the Company, and Jonathan Sweetser entered into a Change-in-Control Agreement pursuant to purchase 22,002which Forty 7 Select Holdings LLC shall transfer all of its 1,000 shares of Series A Preferred Stock (representing 100% of the issued and outstanding Series A Preferred Stock), of the Company to Jonathan Sweetser at Closing in a private transaction (the “Change-in-Control”). The Closing of the Change-in-Control shall occur concurrently with the Closing of the Technology License Agreement and the Spin-Off Agreement (as described herein). The Series A Preferred Stock provides the holder thereof the right to vote 60% of the Company’s voting shares on any and all shareholder matters and thereby constituted a change of control of the Company.

Effective as of July 23, 2021, the Company entered into a Technology License Agreement with Phitech Management, LLC, an entity controlled by Jonathan Sweetser (“Licensor”), whereby, at Closing to use, market, promote and distribute certain technology related to Electronic Sports Gaming, related patent applications, related trade-secrets and associated knowhow, including methods, techniques, specifications, procedures, information, systems, knowledge and business processes required to practice and carry on business in the field of data collection, security and management (the “Technology”). The initial term of the License is 10-years (the “Initial Term”) and shall automatically be renewed for successive 1-year terms (each, a “Renewal Term”) unless the Company elects to terminate the License by giving 30 days’ written notice prior to commencement of a Renewal Term. In exchange for the License of the Technology, the Company shall issue to the Licensor 10,000,000 restricted shares of its common stock. The warrants havestock (which is an exerciseamount equal to $2,500,000 divided by $0.25, which was the closing market price of $0.50the Company’s common stock on the trading day prior to the effective date of the License Agreement). At Closing, Jonathan Sweetser, an affiliate of the Licensor of the Technology, shall be appointed as an officer and expiredirector of the Company and the current officers and directors of the Company shall resign.

Effective as of July 23, 2021, the Company and Mark Palumbo entered into an agreement (the “Spin-Off Agreement”) whereby, at the Closing the Company shall transfer 100% of the issued and outstanding membership units of Xceptor LLC, an entity that was a wholly-owned subsidiary of the Company, to Mark Palumbo for nominal consideration as a condition of the Change-in-Control (the “Spin-Off”). Furthermore, at the Closing, that certain Technology License Agreement entered into by and between the Company and Mark Palumbo dated April 29, 2019 (the “Palumbo License Agreement”) shall be terminated and the Company shall assign all rights to the underlying Intellectual Property (as defined in five years.the Palumbo License Agreement) to Mark Palumbo.

On July 24, 2021, the Company received the approval, via a written consent in lieu of a meeting of stockholders, of stockholders holding a majority of our outstanding voting stock, representing approximately 60% of our outstanding voting shares (the “Consenting Stockholders”), approving an amendment to our Certificate of Incorporation, as amended, to effect a change in the Company’s name from “CannAssist International Corp.” to “The Electronic Servitor Publication Network, Inc.” (the “Name Change”) conditioned upon the Closing of the Change-in-Control.

11

After the Change-in-Control, and related transactions, the business of the Company will change to focus on Electronic Sports Gaming technology and the development of related infrastructure, specifically the development and commercialization of a technology platform specifically designed for the Electronic Sports and Electronic Gaming markets. The platform will provide an omni-channel publishing tool, with talent identity protection and monetization tools provided in line with interaction and media creation services. Further publication and monetization products and services will be developed and acquired to support these efforts.

12

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following information should be read in conjunction with our financial statements and related notes thereto included in Part I, Item 1, above.

 

Forward Looking Statements

 

Certain matters discussed herein are forward-looking statements. Such forward-looking statements contained in this Form 10-Q involve risks and uncertainties, including statements as to:

 

·our future strategic plans

·our future operating results;

·our business prospects;

·our contractual arrangements and relationships with third parties;

·the dependence of our future success on the general economy;

·our possible future financings; and

·the adequacy of our cash resources and working capital.

 

These forward-looking statements can generally be identified as such because the context of the statement will include words such as we “believe,” “anticipate,” “expect,” “estimate” or words of similar meaning. Similarly, statements that describe our future plans, objectives or goals are also forward-looking statements. Such forward-looking statements are subject to certain risks and uncertainties which are described in close proximity to such statements and which could cause actual results to differ materially from those anticipated. Shareholders, potential investors and other readers are urged to consider these factors in evaluating the forward-looking statements and are cautioned not to place undue reliance on such forward-looking statements. The forward-looking statements included herein are only made as of the date of this Form 10-Q, and we undertake no obligation to publicly update such forward-looking statements to reflect subsequent events or circumstances.

 

Executive Overview

 

CannAssist International Corporation (“CannAssist” or the "Company") was incorporated on May 17, 2017 under the laws of the State of Delaware.

 

CannAssist currently produces and sells its cannabidiol ("CBD") product, “Cibidinol,” which is formulated based on a process developed by its founder Mark Palumbo. CBD is a non-psychoactive compound found in hemp and cannabis. CannAssist’s initial research and development work, aimed at enhancing the bioavailability of desired molecular structures, resulted in the creation of a line of CBD products, most notably its CBD product, Cibidinol. Cibidinol will be available in a line of consumable and topical products that the Company believes will make enhanced CBD products more available and accessible to consumers.

 

On July 1, 2021, Mark Palumbo, an officer and director of CannAssist International Corp. (the “Company”), and Forty 7 Select Holdings LLC, an entity controlled by Greg Shockey (who was an existing shareholder of the Company), entered into an agreement pursuant to which Mark Palumbo transferred all of his 1,000 shares of Series A Preferred Stock (representing 100% of the Company’s issued and outstanding Series A Preferred Stock), of the Company to Forty 7 Select Holdings LLC in a private transaction. The Series A Preferred Stock provides the holder thereof the right to vote 60% of the Company’s voting shares on any and all shareholder matters and thereby constituted a change of control of the Company. Further, Mark Palumbo contributed 7,500,000 shares of common stock held by him to the treasury of the Company for cancellation at no cost (the “Contribution”).

Effective as of July 23, 2021, Forty 7 Select Holdings LLC, the majority shareholder of the Company, and Jonathan Sweetser entered into a Change-in-Control Agreement pursuant to which Forty 7 Select Holdings LLC shall transfer all of its 1,000 shares of Series A Preferred Stock (representing 100% of the issued and outstanding Series A Preferred Stock), of CannAssist International Corp. (the “Company”) to Jonathan Sweetser at Closing in a private transaction (the “Change-in-Control”). The Closing of the Change-in-Control shall occur concurrently with the Closing of the Technology License Agreement and the Spin-Off Agreement (as described herein). The Series A Preferred Stock provides the holder thereof the right to vote 60% of the Company’s voting shares on any and all shareholder matters and thereby constituted a change of control of the Company.

Effective as of July 23, 2021, CannAssist International Corp. (the “Company”) entered into a Technology License Agreement with Phitech Management, LLC, an entity controlled by Jonathan Sweetser (“Licensor”), whereby, at Closing (as defined in the Technology Licensing Agreement attached as an exhibit to the Current Report on Form 8-K filed on July 28, 2021 and incorporated by reference), the Licensor shall grant to the Company an exclusive worldwide license (the “License”) to use, market, promote and distribute certain technology related to Electronic Sports Gaming, related patent applications, related trade-secrets and associated knowhow, including methods, techniques, specifications, procedures, information, systems, knowledge and business processes required to practice and carry on business in the field of data collection, security and management (the “Technology”). The initial term of the License is 10-years (the “Initial Term”) and shall automatically be renewed for successive 1-year terms (each, a “Renewal Term”) unless the Company elects to terminate the License by giving 30 days’ written notice prior to commencement of a Renewal Term. In exchange for the License of the Technology, the Company shall issue to the Licensor 10,000,000 restricted shares of its common stock (which is an amount equal to $2,500,000 divided by $0.25, which was the closing market price of the Company’s common stock on the trading day prior to the effective date of the License Agreement). At Closing, Jonathan Sweetser, an affiliate of the Licensor of the Technology, shall be appointed as an officer and director of the Company and the current officers and directors of the Company shall resign.

13

Effective as of July 23, 2021, the Company and Mark Palumbo entered into an agreement (the “Spin-Off Agreement”) whereby, at the Closing (as defined in the Spin-Off Agreement attached as an exhibit to the Current Report on Form 8-K filed on July 28, 2021 and incorporated by reference), the Company shall transfer 100% of the issued and outstanding membership units of Xceptor LLC, an entity that was a wholly-owned subsidiary of the Company, to Mark Palumbo for nominal consideration as a condition of the Change-in-Control (the “Spin-Off”). Furthermore, at the Closing, that certain Technology License Agreement entered into by and between the Company and Mark Palumbo dated April 29, 2019 (the “Palumbo License Agreement”) shall be terminated and the Company shall assign all rights to the underlying Intellectual Property (as defined in the Palumbo License Agreement) to Mark Palumbo.

On July 24, 2021, the Company received the approval, via a written consent in lieu of a meeting of stockholders, of stockholders holding a majority of our outstanding voting stock, representing approximately 60% of our outstanding voting shares (the “Consenting Stockholders”), approving an amendment to our Certificate of Incorporation, as amended, to effect a change in the Company’s name from “CannAssist International Corp.” to “The Electronic Servitor Publication Network, Inc.” (the “Name Change”) conditioned upon the Closing of the Change-in-Control (as defined infra).

After the Change-in-Control, and related transactions, the business of the Company will change to focus on Electronic Sports Gaming technology and the development of related infrastructure, specifically the development and commercialization of a technology platform specifically designed for the Electronic Sports and Electronic Gaming markets. The platform will provide an omni-channel publishing tool, with talent identity protection and monetization tools provided in line with interaction and media creation services. Further publication and monetization products and services will be developed and acquired to support these efforts.

The Company's independent auditors have issued a report raising substantial doubt about the Company's ability to continue as a going concern. At present, the Company has no operations and the continuation of the Company as a going concern is dependent upon financial support from its stockholders, its ability to obtain necessary equity financing to continue operations and/or to successfully locate and negotiate with a business entity for the combination of that target company with it.

 

Results of Operation for the Three Months Ended June 30, 20202021 and 20192020

 

Revenues

 

For the three months ended June 30, 2021, the Company had revenues of $245,488, costs of revenue of $137,548 and a gross margin of$107,940. In comparison, for the three months ended June 30, 2020, the Company had revenues of $59,825, costs of revenue of $44,593 and gross margin of $15,232. In comparison, for the three months ended June 30, 2019, the Company had revenue of $165,865, cost of revenue of $118,698 and gross margin of $47,167. The decreaseincrease in revenue, cost of revenue, and gross margin resulted from changes in general economic conditions.

 

General and administrative expenses

 

General and administrative expenses were $63,465 for the three months ended June 30, 2021 compared to $72,046 for the three months ended June 30, 2020 comparedThe decrease in general and administrative expenses can be attributed to $73,484a decrease in transfer agent fees.

Professional fees

Professional fees were $37,690 for the three months ended June 30, 2019. The decrease in general and administrative expenses are negligible for the purposes of comparison.

General and administrative expenses to a related party, were $0 for the three months ended June 30, 20202021, compared to $153,600 for the three months ended June 30, 2019. General and administrative expenses to a related party have decreased because the non-cash expense for stock issuance paid in 2019 in connection with a licensing agreement with an affiliate of the Company was a one-time expense. 

Commissions

Commission expense was $0 for the three months ended June 30, 2020 compared to $314 for the three months ended June 30, 2019. Commission expense was paid to EME, LLC, a related party.

Professional fees

Professional fees were $24,240 for the three months ended June 30, 2020 compared to $69,816 for the three months ended June 30, 2019.2020. Professional fees consist of audit, accounting and legal fees. The fees have decreased with the decrease in services requiredincreased due to comply with SEC filing requirements during the relevant periods.increased legal fees.

 

Interest expense

Interest expense was $13,281 for the three months ended June 30, 2021, compared to $2,516 for the three months ended June 30, 2020. In the current period we booked $10,000 of debt discount amortization to interest expense.

Net Loss

 

For the three months ended June 30, 2020,2021, we realized a net loss of $83,570$6,496 as compared to a net loss of $250,563$83,570 for three months ended June 30, 2019.2020. The decreaseincrease in net loss in the current period is due to the non-cash expense for stock issuance paidnegative gross margin we incurred and the increase in 2018 in connection with a licensing agreement with an affiliate of the Company was a one-time expense and a decrease in other operating expenses in conjunction with the decrease in business activity.interest expense.

 

14

Results of Operation for the Six Months Ended June 30, 20202021 and 20192020

 

Revenues

 

For the six months ended June 30, 2021, the Company had revenues of $463,461, costs of revenue of $295,341 and a gross margin of $168,120. In comparison, for the six months ended June 30, 2020, the Company had revenues of $269,912, costs of revenue of $143,598 and a gross margin of $126,314. In comparison, for the six months ended June 30, 2019, the Company had revenue of $438,678, cost of revenue of $328,568 and a gross margin of $110,110. The decreaseincrease in revenue cost of revenue and gross margin resulted from changes in general economic conditions.

 

General and administrative expenses

 

General and administrative expenses were $145,877 for the six months ended June 30, 2021 compared to $154,423 for the six months ended June 30, 2020 compared to $124,608 for the six months ended June 30, 2019 have increased with the recent increase2021. The decrease in business activity.

Generalgeneral and administrative expenses to a related party wereis not material for the purposes of comparison.

Commissions

Commission expense was $0 for the six months ended June 30, 20202021, compared to $154,100 for the six months ended June 30, 2019. General and administrative expenses to a related party have decreased because the non-cash expense for stock issuance paid in 2019 in connection with a licensing agreement with an affiliate of the Company was a one-time expense.

Commissions

Commission expense was $4,373 for the six months ended June 30, 2020 compared to $12,567 for the six months ended June 30, 2019.2020. Commission expense was paid to EME, LLC, a related party

 

Professional fees

 

Professional fees were $80,060 for the six months ended June 30, 2021, compared to $56,850 for the six months ended June 30, 2020 compared to $105,032 for the six months ended June 30, 2018.2020. Professional fees consist of audit, accounting and legal fees. The fees have decreased with the decrease in services requiredincreased due to comply with SEC filing requirements during the relevant periods.

increased legal fees.

Preferred Stock

 

Preferred Stock expense was $0 for the six months ended June 30, 2021, compared to $2,765,250 for the six months ended June 30, 2020 compared to $0 for the six months ended June 30, 2019.2020. The preferred stock was issued in the prior period to Mark Palumbo, a related party.

 

Interest expense

Interest expense was $21,437 for the six months ended June 30, 2021, compared to $4,357 for the six months ended June 30, 2020. In the current period we booked $15,000 of debt discount amortization to interest expense.

Net Loss

 

For the six months ended June 30, 2020,2021, we realized a net loss of $2,858,939$79,254 as compared to a net loss of $286,713$2,858,939 for six months ended June 30, 2019.2020. The increasedecrease in net loss in the current period is primarily due to the expense incurred in connection with the issuance of preferred stock.stock in 2020, which was a one-time expense.

 

Liquidity and Capital Resources

 

The accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The Company has generated revenues of $269,912$463,461 during the six months ended June 30, 20202021 and had a net loss of $2,854,582$79,254 for the six months ended June 30, 2020.2021. The Company has an accumulated deficit of $3,281,451$3,412,656 as of June 30, 2020.2021. The Company requires capital for its contemplated operational and marketing activities. The obtainment of additional financing, through an initial capital raise, the successful development of the Company’s contemplated plan of operations, and its transition to the attainment of continued profitable operations are necessary for the Company to continue operations. There is no guarantee that the Company will be able to obtain the necessary financing or profitable operations. These conditions and the ability to successfully resolve these factors raise substantial doubt about the Company’s ability to continue as a going concern. The financial statements of the Company do not include any adjustments that may result from the outcome of these aforementioned uncertainties.

 

The Company used $94,676$175,601 of cash from operations for the six months ended June 30, 2020.2021. Net cash provided by financing activities for the six months ended June 30, 20202021 was $32,342.$17,588.

 

As of June 30, 2019,2021, the Company had $17,687$17,484 in cash.

15

 

Critical Accounting Estimates and Policies

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities of the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Note 2 to the Financial Statements describes the significant accounting policies and methods used in the preparation of the Financial Statements. Estimates are used for, but not limited to, contingencies and taxes.  Actual results could differ materially from those estimates. The following critical accounting policies are impacted significantly by judgments, assumptions, and estimates used in the preparation of the Financial Statements.

 

We are subject to various loss contingencies arising in the ordinary course of business.  We consider the likelihood of loss or impairment of an asset or the incurrence of a liability, as well as our ability to reasonably estimate the amount of loss in determining loss contingencies.  An estimated loss contingency is accrued when management concludes that it is probable that an asset has been impaired, or a liability has been incurred and the amount of the loss can be reasonably estimated.  We regularly evaluate current information available to us to determine whether such accruals should be adjusted.

 

Off-Balance Sheet Arrangements 

 

We have not entered into any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources and would be considered material to investors.

 

Recent Accounting Pronouncements

 

The Company has implemented all new accounting pronouncements that are in effect. These pronouncements did not have any material impact on the financial statements unless otherwise disclosed, and the Company does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Not applicable to smaller reporting companies.

 

ITEM 4. CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures

 

We maintain disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) that are designed to be effective in providing reasonable assurance that information required to be disclosed in our reports under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission (the “SEC”), and that such information is accumulated and communicated to our management to allow timely decisions regarding required disclosure. Our Chief Executive Officer and Chief Financial Officer evaluated the effectiveness of our disclosure controls and procedures as of the end of the period covered by this report. Based on that evaluation, they concluded that our disclosure controls and procedures were not effective for the quarterly period ended June 30, 2020.2021.

 

The following aspects of the Company were noted as potential material weaknesses:

 

·timely and accurate reconciliation of accounts
·lack of segregation of duties

 

In designing and evaluating disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable, not absolute assurance of achieving the desired objectives. Also, the design of a control system must reflect the fact that there are resource constraints and the benefits of controls must be considered relative to their costs.

 

Changes in Internal Controls

 

Based on that evaluation, our Chief Executive Officer and our Chief Financial Officer concluded that no change occurred in the Company's internal controls over financial reporting during the quarter ended June 30, 2020,2021, that has materially affected, or is reasonably likely to materially affect, the Company's internal controls over financial reporting.

 

16

PART II - OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

 

There are not presently any material pending legal proceedings to which the Company is a party or as to which any of our property is subject, and no such proceedings are known to the Company to be threatened or contemplated against it.

 

ITEM 1A. RISK FACTORS

 

We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and, as such, are not required to provide the information under this Item.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

There are no sales of unregistered securities to report that have not been previously included in the Company’s past Quarterly Reports on Form 10-Q.

On AprilJuly 1, 2020,2021, Mark Palumbo, an officer and director of CannAssist International Corp. (the “Company”), and Forty 7 Select Holdings LLC, an entity controlled by Greg Shockey (who was an existing shareholder of the CompanyCompany), entered into an agreement with an independent consultant pursuant to which the consultant shall be paid a cash monthly retainerMark Palumbo transferred all of $5,000 a month and shall be issued 110,000 warrants to purchasehis 1,000 shares of Series A Preferred Stock (representing 100% of the common stockCompany’s issued and outstanding Series A Preferred Stock), of the Company at an exercise price equal to $0.25 per share, subjectForty 7 Select Holdings LLC in a private transaction. The Series A Preferred Stock provides the holder thereof the right to certain conditions regarding vesting. Thisvote 60% of the Company’s voting shares on any and all shareholder matters and thereby constituted a change of control of the Company. As a condition of this agreement, has a term of 12 months and shall be automatically renewed on a month to month basis unless terminated upon 30 days’ written notice. These securities were issued in reliance on the exemptions from registration under Section 4(a)(2).

On June 2, 2020, the Company issued a convertible note payable to a third party for $10,000. The note is unsecured, non-interest bearing and is due and payable in six months. If the loan is not repaid by the due date is can be converted intoMark Palumbo contributed 7,500,000 shares of common stock at $0.25 per share. In addition,held by him to the treasury of the Company issued warrants to purchase 13,500 shares of common stock. The warrants have an exercise price of $0.50 and expire in five years. These securities were issued in reliance on the exemptions from registration under Section 4(a)(2) and Rule 506(b) of Regulation D.

On June 12, 2020, the Company issued a convertible note payable to a third party for $5,000. The note is unsecured, non-interest bearing and is due and payable in six months. If the loan is not repaid by the due date is can be converted into shares of common stockcancellation at $0.25 per share. In addition, the Company issued warrants to purchase 2,500 shares of common stock. The warrants have an exercise price of $0.50 and expire in five years. These securities were issued in reliance on the exemptions from registration under Section 4(a)(2) and Rule 506(b) of Regulation D.no cost (the “Contribution”).

Subsequent to June 30, 2020, the Company issued convertible promissory notes for total proceeds of $15,500. The notes are unsecured, non-interest bearing and is due and payable in six months. If the loans are not repaid by the due date they can be converted into shares of common stock at $0.25 per share. In addition, the Company issued warrants to purchase 22,002 shares of common stock. The warrants have an exercise price of $0.50 and expire in five years. These securities were issued in reliance on the exemptions from registration under Section 4(a)(2) and Rule 506(b) of Regulation D.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

 

None.

 

ITEM 4. MINING SAFETY DISCLOSURES

 

Not applicable.

 

ITEM 5. OTHER INFORMATION.

 

None

17

 

ITEM 6. EXHIBITS

 

No.Description
  
31.1Chief Executive Officer Section 302 Certification
  
31.2Chief Financial Officer Section 302 Certification
  
32.1Section 906 Certification
  
Exhibit 101.INSXBRL Instance DocumentDocument. The instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
Exhibit 101.SCH
101.SCHInline XBRL Taxonomy Extension Schema DocumentDocument.
Exhibit 101.CALInline XBRL Taxonomy Extension Calculation Linkbase Document.
101.CALExhibit 101.LABInline XBRL Taxonomy CalculationExtension Label Linkbase DocumentDocument.
Exhibit 101.PREInline XBRL Taxonomy Extension Presentation Linkbase Document.
Exhibit 101.DEFInline XBRL Taxonomy Extension Definition Linkbase DocumentDocument.
Exhibit 104
101.LABCover Page Interactive Data File (formatted as Inline XBRL Taxonomy Label Linkbase Document
101.PREXBRL Taxonomy Presentation Linkbase Documentand contained in Exhibit 101).

18

 

SIGNATURES

 

In accordance with the requirements of the Exchange Act, the Registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

CANNASSIST INTERNATIONAL CORPORATION

 

 CANNASSIST INTERNATIONAL CORPORATION
Dated: August 12, 202020, 2021

By:  /s/ Mark Palumbo

Mark Palumbo

Chief Executive Officer

 
   
 

By: /s/ Mark Palumbo

Mark Palumbo

Chief Financial Officer

 

 

 

19