UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

ý

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2021

March 31, 2022

or

or

o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________________ to ____________________

_______________________to____________________________

Commission File No. 000-53895

Ridgewood Energy A-1 Fund, LLC

(Exact name of registrant as specified in its charter)

Delaware

01-0921132

(State or other jurisdiction of

incorporation or organization)

01-0921132

(I.R.S. Employer

Identification No.)

14 Philips Parkway, Montvale, NJ07645

(Address of principal executive offices) (Zip code)

(800)942-5550

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act: None

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yesx    No o

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).   Yesx     No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

o

Accelerated filer

o

Non-accelerated filer

Non-accelerated filerx

Smaller reporting company

Emerging growth company

x

o

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes oNox

As of November 8, 2021,May 10, 2022, there were 207.7026 shares of LLC Membership Interest outstanding.




Table of Contents

 

PAGE

PART I - FINANCIAL INFORMATION

Item 1.

Financial Statements

1

Unaudited Condensed Balance Sheets as of September 30, 2021March 31, 2022 and December 31, 20202021

1

Unaudited Condensed Statements of Operations for the three and nine months ended September 30,
March 31, 2022 and
2021
and 2020

2

Unaudited Condensed Statements of Changes in Members’ Capital for the ninethree months
ended September 30,
2021March 31, 2022 and 20202021

3

Unaudited Condensed Statements of Cash Flows for the ninethree months ended September 30,
March 31, 2022 and
2021 and 2020

4

Notes to Unaudited Condensed Financial Statements

5

Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations119
Item 3.Quantitative and Qualitative Disclosures About Market Risk1715
Item 4.Controls and Procedures1815
   
PART II - OTHER INFORMATION 
Item 1.Legal Proceedings1916
Item 1A.Risk Factors1916
Item 2.Unregistered Sales of Equity Securities and Use of Proceeds1916
Item 3.Defaults Upon Senior Securities1916
Item 4.Mine Safety Disclosures1916
Item 5.Other Information1916
Item 6.Exhibits1916
   
  SIGNATURES2017

 

PART I – FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

RIDGEWOOD ENERGY A-1 FUND, LLC

UNAUDITED CONDENSED BALANCE SHEETS

(in thousands, except share data)

        

September 30, 2021

December 31, 2020

 March 31, 2022  December 31, 2021 

Assets

        

Current assets:

        

Cash and cash equivalents

$

978

$

1,150

 $767  $791 

Salvage fund

58

365

  609   46 

Production receivable

99

221

  451   329 

Due from affiliate (Note 2)

11

92

  18   19 

Other current assets

53

60

  18   36 

Total current assets

1,199

1,888

  1,863   1,221 

Salvage fund

1,812

1,661

  1,299   1,830 

Oil and gas properties:

        

Proved properties

17,481

16,866

  17,476   17,439 

Less: accumulated depletion and amortization

(11,608

)

(9,829

)

  (12,574)  (12,116)

Total oil and gas properties, net

5,873

7,037

  4,902   5,323 

Total assets

$

8,884

$

10,586

 $8,064  $8,374 

        

Liabilities and Members' Capital

        

Current liabilities:

        

Due to operators

$

293

$

16

 $35  $27 

Accrued expenses

67

51

  59   66 

Current portion of long-term borrowings

390

633

Asset retirement obligations

58

365

  609   46 

Total current liabilities

808

1,065

  703   139 

Long-term borrowings

0-

787

Asset retirement obligations

908

1,200

  326   888 

Total liabilities

1,716

3,052

  1,029   1,027 

Commitments and contingencies (Note 4)

Commitments and contingencies (Note 3)        

Members' capital:

        

Manager:

        

Distributions

(5,552

)

(5,461

)

  (5,725)  (5,589)

Retained earnings

6,811

6,560

  7,104   6,950 

Manager's total

1,259

1,099

  1,379   1,361 

Shareholders:

        

Capital contributions ( 250 shares authorized; 207.7026 issued and outstanding)

41,143

41,143

  41,143   41,143 

Syndication costs

(4,804

)

(4,804

)

  (4,804)  (4,804)

Distributions

(38,218

)

(37,707

)

  (39,207)  (38,436)

Retained earnings

7,788

7,803

  8,524   8,083 

Shareholders' total

5,909

6,435

  5,656   5,986 

Total members' capital

7,168

7,534

  7,035   7,347 

Total liabilities and members' capital

$

8,884

$

10,586

 $8,064  $8,374 

The accompanying notes are an integral part of these unaudited condensed financial statements.

1

1


Table of Contents

RIDGEWOOD ENERGY A-1 FUND, LLC

UNAUDITED CONDENSED STATEMENTS OF OPERATIONS

(in thousands, except per share data)

      

Three months ended September 30,

Nine months ended September 30,

 Three months ended March 31, 

2021

2020

2021

2020

 2022  2021 

Revenue

     

Oil and gas revenue

$

608

$

425

$

2,066

$

1,430

 $1,199  $675 

Other revenue

65

100

275

195

  84   107 

Total revenue

673

525

2,341

1,625

  1,283   782 

Expenses

        

Depletion and amortization

197

354

1,444

1,244

  458   567 

Operating expenses

57

132

258

486

  122   97 

Management fees to affiliate (Note 2)

73

75

221

249

  73   75 

General and administrative expenses

38

42

108

132

  35   35 

Total expenses

365

603

2,031

2,111

  688   774 

Income (loss) from operations

308

(78

)

310

(486

)

Interest expense, net

(17

)

(38

)

(74

)

(111

)

Income from operations  595   8 
Interest expense  -   (31)

Net income (loss)

$

291

$

(116

)

$

236

$

(597

)

 $595  $(23)

        

Manager Interest

        

Net income

$

75

$

39

$

251

$

103

 $154  $81 

        

Shareholder Interest

        

Net income (loss)

$

216

$

(155

)

$

(15

)

$

(700

)

 $441  $(104)

Net income (loss) per share

$

1,038

$

(745

)

$

(72

)

$

(3,371

)

 $2,122  $(503)

The accompanying notes are an integral part of these unaudited condensed financial statements.

2

2


Table of Contents

RIDGEWOOD ENERGY A-1 FUND, LLC

UNAUDITED CONDENSED STATEMENTS OF CHANGES

IN MEMBERS’ CAPITAL

(in thousands, except share data)

Nine months ended September 30, 2021

# of Shares

Manager

Shareholders

Total

Balances, December 31, 2020

207.7026

$

1,099

$

6,435

$

7,534

Distributions

-

(23

)

(130

)

(153

)

Net income (loss)

-

81

(104

)

(23

)

Balances, March 31, 2021

207.7026

$

1,157

$

6,201

$

7,358

Distributions

-

(24

)

(136

)

(160

)

Net income (loss)

-

95

(127

)

(32

)

Balances, June 30, 2021

207.7026

$

1,228

$

5,938

$

7,166

Distributions

-

(44

)

(245

)

(289

)

Net income

-

75

216

291

Balances, September 30, 2021

207.7026

$

1,259

$

5,909

$

7,168

                 
 Three months ended March 31, 2022 
  # of Shares  Manager  Shareholders  Total 
Balances, December 31, 2021  -207.7026  $1,361  $5,986  $7,347 
 Distributions  --   (136)  (771)  (907)
 Net income  -   154   441   595 
Balances, March 31, 2022  -207.7026  $1,379  $5,656  $7,035 

 

Nine months ended September 30, 2020

         

# of Shares

Manager

Shareholders

Total

 Three months ended March 31, 2021 

Balances, December 31, 2019

207.7026

$

1,017

$

7,809

$

8,826

 # of Shares  Manager  Shareholders  Total 
Balances, December 31, 2020  -207.7026  $1,099  $6,435  $7,534 

Distributions

-

(43

)

(243

)

(286

)

  --   (23)  (130)  (153)

Net income (loss)

-

63

(141

)

(78

)

  -   81   (104)  (23)

Balances, March 31, 2020

207.7026

$

1,037

$

7,425

$

8,462

Net income (loss)

-

1

(404

)

(403

)

Balances, June 30, 2020

207.7026

$

1,038

$

7,021

$

8,059

Distributions

-

(8

)

(42

)

(50

)

Net income (loss)

-

39

(155

)

(116

)

Balances, September 30, 2020

207.7026

$

1,069

$

6,824

$

7,893

Balances, March 31, 2021  -207.7026  $1,157  $6,201  $7,358 

The accompanying notes are an integral part of these unaudited condensed financial statements.

3

3


Table of Contents

RIDGEWOOD ENERGY A-1 FUND, LLC

UNAUDITED CONDENSED STATEMENTS OF CASH FLOWS

(in thousands)

      

Nine months ended September 30,

 Three months ended March 31, 

2021

2020

 2022  2021 

     

Cash flows from operating activities

        

Net income (loss)

$

236

$

(597

)

 $595  $(23)

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

       

Depletion and amortization

1,444

1,244

  458   567 

Accretion expense

20

20

  6   6 

Amortization of debt discounts

3

3

  -   1 

Changes in assets and liabilities:

        

Decrease in production receivable

122

249

Decrease (increase) in due from affiliate

81

(3

)

Increase in other current assets

(7

)

(24

)

Decrease in due to operators

(5

)

(220

)

Increase in accrued expenses

16

9

Decrease in other current liabilities

0-

(164

)

Increase in production receivable  (122)  (104)
Decrease in due from affiliate  1   56 
Decrease (increase) in other current assets  18   (28)
(Decrease) increase in due to operators  (2)  3 
Decrease in accrued expenses  (7)  (6)

Settlement of asset retirement obligations

(286

)

0-

  (5)  (209)

Net cash provided by operating activities

1,624

517

  942   263 

        

Cash flows from investing activities

        

Capital expenditures for oil and gas properties

(317

)

(30

)

(Capital expenditures) credits for oil and gas properties  (27)  13 

Proceeds from salvage fund

286

0-

  5   263 

Increase in salvage fund

(130

)

(117

)

  (37)  (55)

Net cash used in investing activities

(161

)

(147

)

Net cash (used in) provided by investing activities  (59)  221 

        

Cash flows from financing activities

        

Repayments of long-term borrowings

(1,033

)

(336

)

  -   (167)

Distributions

(602

)

(336

)

  (907)  (153)

Net cash used in financing activities

(1,635

)

(672

)

  (907)  (320)

        

Net decrease in cash and cash equivalents

(172

)

(302

)

Net (decrease) increase in cash and cash equivalents  (24)  164 

Cash and cash equivalents, beginning of period

1,150

1,566

  791   1,150 

Cash and cash equivalents, end of period

$

978

$

1,264

 $767  $1,314 

        

Supplemental disclosure of cash flow information

        

Cash paid for interest

$

71

$

115

 $-  $30 

        

Supplemental disclosure of non-cash investing activities

        

Due to operators for accrued capital expenditures for oil and gas properties

$

282

$

0-

 $16  $- 

The accompanying notes are an integral part of these unaudited condensed financial statements.

4

4


Table of Contents

RIDGEWOOD ENERGY A-1 FUND, LLC

NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS

1.

1.Organization and Summary of Significant Accounting Policies

Organization

The Ridgewood Energy A-1 Fund, LLC (the “Fund”), a Delaware limited liability company, was formed on February 3, 2009 and operates pursuant to a limited liability company agreement (the “LLC Agreement”) dated as of March 2, 2009 by and among Ridgewood Energy Corporation (the “Manager”) and the shareholders of the Fund, which addresses matters such as the authority and voting rights of the Manager and shareholders, capitalization, transferability of membership interests, participation in costs and revenues, distribution of assets and dissolution and winding up. The Fund was organized to primarily acquire interests in oil and gas properties located in the United States offshore waters of Texas, Louisiana and Alabama in the Gulf of Mexico.

The Manager has direct and exclusive control over the management of the Fund’s operations. The Manager performs, or arranges for the performance of, the management, advisory and administrative services required for the Fund’s operations. Such services include, without limitation, the administration of shareholder accounts, shareholder relations, the preparation, review and dissemination of tax and other financial information and the management of the Fund’s investments in projects. In addition, the Manager provides office space, equipment and facilities and other services necessary for the Fund’s operations. The Manager also engages and manages contractual relations with unaffiliated custodians, depositories, accountants, attorneys, corporate fiduciaries, insurers, banks and others as required. See Notes 2 and 4.3.

Basis of Presentation

These unaudited interim condensed financial statements have been prepared by the Fund’s management in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and in the opinion of management, contain all adjustments (consisting of only normal recurring adjustments) necessary to present fairly the Fund’s financial position, results of operations, changes in members’ capital and cash flows for the periods presented. Certain information and note disclosures normally included in annual financial statements prepared in accordance with GAAP have been omitted in these unaudited interim condensed financial statements. The financial position, results of operations, changes in members’ capital and cash flows for the periods presented herein are not necessarily indicative of future financial results. These unaudited interim condensed financial statements should be read in conjunction with the Fund’s December 31, 20202021 financial statements and notes thereto included in the Fund’s Annual Report on Form 10-K (“20202021 Annual Report”) filed with the Securities and Exchange Commission (“SEC”). The year-end condensed balance sheet data was derived from audited financial statements for the year ended December 31, 2020,2021, but does not include all annual disclosures required by GAAP.

Use of Estimates

The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenue and expense during the reporting period. On an ongoing basis, management reviews its estimates, including those related to the fair value of financial instruments, depletion and amortization, determination of proved reserves, impairment of long-lived assets and asset retirement obligations. Actual results may differ from those estimates.

Summary of Significant Accounting Policies

The Fund has provided discussion of significant accounting policies in Note 1 of “Notes to Financial Statements” – “Organization and Summary of Significant Accounting Policies” contained in Item 8. “Financial Statements and Supplementary Data” within its 20202021 Annual Report. There have been no significant changes to the Fund’s significant accounting policies during the three and nine months ended September 30, 2021.March 31, 2022.

Fair Value Measurements

The Fund follows the accounting guidance for fair value measurement for measuring fair value of assets and liabilities in its financial statements. The Fund’s financial assets and liabilities consist of cash and cash equivalents, salvage fund, production receivable, due from affiliate, other current assets, due to operators and accrued expenses and long-term debt. Except for long-term debt, theexpenses. The carrying amounts of these financial assets and liabilities approximate fair value due to their short-term nature.

The Fund’s long-term debt is valued using an income approach and classified as Level 3 in the fair value hierarchy. The fair value of long-term debt is estimated by discounting future cash payments of principal and interest to a present value amount using a market yield for debt instruments with similar terms, maturities and credit ratings. The Fund also applies the provisions of the fair value measurement accounting guidance to its non-financial assets and liabilities, such as oil and gas properties and asset retirement obligations, on a non-recurring basis.

5

Asset Retirement Obligations

For oil and gas properties, there are obligations to perform removal and remediation activities when the properties are retired. Upon the determination that a property is either proved or dry, a retirement obligation is incurred. The Fund recognizes the fair value of a liability for an asset retirement obligation in the period incurred based on expected future cash outflows required to satisfy the obligation discounted at the Fund’s credit-adjusted risk-free rate. Plug and abandonment costs associated with unsuccessful projects are expensed as dry-hole costs. Annually, or more frequently if an event occurs that would dictate a change in assumptions or estimates underlying the obligations, the Fund reassesses its asset retirement obligations to determine whether any revisions to the obligations are necessary. The Fund maintains a salvage fund to provide for the funding of future asset retirement obligations. The following table presents changes in asset retirement obligations for the following periods:

Nine months ended September 30,

2021

2020

(in thousands)

Balance, beginning of period

$

1,565

$

1,500

Liabilities settled

(286

)

0-

Accretion expense

20

20

Revision of estimates

(333

)

0-

Balance, end of period

$

966

$

1,520

During the nine months ended September 30, 2021, the Fund recorded credits to depletion expense totaling $0.3 million primarily related to an adjustment to the asset retirement obligation for a fully depleted property.

Revenue Recognition

Oil and gas revenues from contracts with customers are recognized at the point when control of oil and natural gas is transferred to the customers in accordance with Accounting Standard Codification Topic 606, Revenue from Contracts with Customers. Revenues from the sale of natural gas liquid are included within gas revenues. The Fund’s oil and natural gas generally are sold to its customers at prevailing market prices based on an index in which the prices are published, adjusted for pricing differentials, quality of oil and pipeline allowances. Under the Fund’s oil and natural gas contracts, each unit of oil and natural gas represents a separate performance obligation; therefore, future volumes are wholly unsatisfied and the transaction price related to the remaining performance obligations is the variable index-based price attributable to each unit of oil and natural gas that is transferred to the customer. The Fund invoices customers once its performance obligations have been satisfied, at which point the payment is unconditional. Accordingly, the Fund’s oil and natural gas contracts do not give rise to contract assets or liabilities. The receivables related to the Fund’s oil and gas revenue are included within “Production receivable” on the Fund’s balance sheets.

Other revenue is generated from the Fund’s production handling, gathering and operating services agreement with affiliated entities and other third parties. The Fund earns a fee for its services and recognizes these fees as revenue at the time its performance obligations are satisfied as the control of oil and natural gas is never transferred to the Fund, thus there are no unsatisfied performance obligations. The Fund’s project operator performs joint interest billing once the performance obligations have been satisfied, at which point the payment is unconditional. Accordingly, the Fund’s production handling, gathering and operating services agreement with affiliated entities and other third parties does not give rise to contract assets or liabilities. The receivables related to the Fund’s proportionate share of revenue from affiliates are included within “Due from affiliate” on the Fund’s balance sheets. The receivables related to the Fund’s proportionate share of revenue from third parties are presented as a reduction from “Due to operator” on the Fund’s balance sheets. The receivables are settled by issuance of a non-cash credit from the Beta Project operator to the Fund when the operator performs the joint interest billing of the lease operating expenses due from the Fund. However, if applying the joint interest billing credit results in a net credit balance due to the Fund, the Beta Project operator remits such balance in cash to the Fund.

The Fund also has an estimation process for revenue and related accruals, and any identified difference between its revenue estimates and actual revenue has not been significant. During each of the three and nine months ended September 30,March 31, 2022 and 2021, and 2020, revenue recognized from performance obligations satisfied in previous periods was not significant.

Allowance for Credit Losses

The Fund is exposed to credit losses through the sale of oil and natural gas to customers. However, the Fund only sells to a small number of major oil and gas companies that have investment-grade credit ratings. Based on historical collection experience, current and future economic and market conditions and a review of the current status of customers' production receivables, the Fund has not recorded an expected loss allowance as there are no past due receivable balances or projected credit losses. The Fund considered the current and expected future economic and market conditions surrounding the Coronavirus (“COVID-19”) pandemic and determined based on the composition of its customer base, there was no related credit loss impact.

Impairment of Long-Lived Assets

The Fund reviews the carrying value of its oil and gas properties for impairment whenever events and circumstances indicate that the recorded carrying value of its oil and gas properties may not be recoverable. Recoverability is evaluated by comparing estimated future net undiscounted cash flows to the carrying value of the oil and gas properties at the time of the review. If the carrying value exceeds the estimated future net undiscounted cash flows, the carrying value of the oil and gas properties is impaired, and written down to fair value. Fair value is determined using valuation techniques that include both market and income approaches and use Level 3 inputs. The fair value determinations require considerable judgment and are sensitive to change. Different pricing assumptions, estimates of oil and natural gas reserves and future development costs or discount rates could result in a significant impact on the amount of impairment.

6

There were no impairments of oil and gas properties during each of the three and nine months ended September 30, 2021March 31, 2022 and 2020.2021. Fluctuations in oil and natural gas commodity prices may impact the fair value of the Fund’s oil and gas properties. In addition, significant declines in oil and natural gas commodity prices could reduce the quantities of reserves that are commercially recoverable, which could result in impairment.

Recent Accounting Pronouncements

The Fund has considered recent accounting pronouncements issued during the ninethree months ended September 30, 2021 orMarch 31, 2022 and through the filing of this report, and the Fund has not identified new standards that it believes will have an impact on the Fund’s financial statements.

2.

2.Related Parties

Pursuant to the terms of the LLC Agreement, the Manager is entitled to receive an annual management fee, payable monthly, of 2.5%2.5% of total capital contributions, net of cumulative dry-hole well costs incurred by the Fund and fully depleted project investments, however, the Manager is permitted to waive all or a portion of the management fee at its own discretion. Therefore, all or a portion of the management fee may be temporarily waived to accommodate the Fund’s short-term commitments. Management fees during each of the three and nine months ended September 30,March 31, 2022 and 2021 and 2020 were $0.1 million and $0.2 million, respectively.$0.1 million.

The Manager is also entitled to receive 15%15% of the cash distributions from operations made by the Fund. Distributions paid to the Manager during the three and nine months ended September 30,March 31, 2022 and 2021 were $44$0.1 million million and $23 thousand and $0.1 million,, respectively. Distributions paid to the Manager during the three and nine months ended September 30, 2020 were $8 thousand and $0.1 million, respectively.

The Fund utilizes Beta Sales and Transport, LLC, a wholly-owned subsidiary of the Manager, to facilitate the transportation and sale of oil and natural gas produced from the Beta Project.

The Fund and other third-party working interest owners in the Beta Project are partiesis a party to a production handling, gathering and operating services agreement (“PHA”) with Ridgewood Claiborne, LLC, a wholly-owned entity of Ridgewood Energy Oil & Gas Fund II, L.P. (“Institutional Fund II”),affiliated entities and other third-party working interest owners in the Claiborne Project. On September 23, 2020, a third-party working interest owner of the Claiborne Project executed a consent letter to assign the rights to the services under the PHA to Ridgewood Rattlesnake, LLC, a wholly-owned entity of Ridgewood Energy Oil & Gas Fund III, L.P. (“Institutional Fund III”). Institutional Fund II and Institutional Fund III are entities that are managed by the Fund’s Manager. During the three and nine months ended September 30,March 31, 2022 and 2021, the Fund earned $22$28 thousand and $0.1 million,$36 thousand, respectively, representing its proportionate share of the production handling fees earned from Institutional Fund II and Institutional Fund III, which is included within “Other revenue” on the Fund’s statements of operations. During the three and nine months ended September 30, 2020, the Fund earned $25 thousand and $49 thousand, respectively, representing its proportionate share of the production handling fees earned from Institutional Fund II,affiliates, which is included within “Other revenue” on the Fund’s statements of operations. As of September 30, 2021March 31, 2022 and December 31, 2020,2021, the Fund’s receivables of $11$18 thousand and $18$19 thousand, respectively, related to the Fund’s proportionate share of revenue from Institutional Fund II and Institutional Fund IIIaffiliates are included within “Due from affiliate” on the Fund’s balance sheets. The receivables are settled by issuance of a non-cash credit from the Beta Project operator to the Fund on behalf of the Claiborne Project working interest owners when the operator performs the joint interest billing of the lease operating expenses due from the Fund. However, if applying the joint interest billing credit results in a net credit balance due to the Fund, the Beta Project operator remits such balance in cash to the Fund. The revenue received from the PHA is utilized by the Fund to repay a portion of the long-term debt outstanding under its Credit Agreement (defined below) until the loan is repaid in full, in no event later than December 31, 2022.

At times, short-term payables and receivables, which do not bear interest, arise from transactions with affiliates in the ordinary course of business.

The Fund has working interest ownership in certain oil and natural gas projects, which are also owned by other entities that are likewise managed by the Manager.

3.        Credit Agreement – Beta Project Financing

As of September 30, 2021 and December 31, 2020, the Fund had outstanding borrowings of $0.4 million and $1.4 million, respectively, under its credit agreement dated November 27, 2012, as amended on September 30, 2016, September 15, 2017, June 1, 2018 and August 10, 2018 (the “Credit Agreement”). As of September 30, 2021, the estimated fair value of the debt was $0.4 million.

Borrowings under the Credit Agreement bear interest at 8.75% compounded monthly. Principal and interest payments are based on the fixed percentage of the Fund’s Net Revenue, as defined in the Credit Agreement. Beginning on April 1, 2019 and each April 1st thereafter, the Fund’s fixed percentage is the greater of (i) 30% or (ii) the Fixed Reassessment Percentage, as defined in the Credit Agreement. The Fixed Reassessment Percentage is determined annually beginning April 1, 2019 and each April 1st thereafter, and is based on the Fund’s ratio of its outstanding debt as of the reassessment date relative to 80% of third-party reserve engineer’s proved plus probable future undiscounted cash flows attributable to the Beta Project through the maturity of the loan of December 31, 2022. As of April 1, 2021, the Fund’s fixed percentage was determined to be 51%. The loan may be prepaid by the Fund without premium or penalty. Pursuant to the Credit Agreement, the Fund also agreed to convey a fixed percentage of 10.81% overriding royalty interest in its working interest in the Beta Project to the lenders, which will become payable to the lenders on January 1, 2023.

As of September 30, 2021 and December 31, 2020, the unamortized debt discounts related to the loan of $4 thousand and $7 thousand, respectively, were presented as a reduction of long-term borrowings on the Fund’s balance sheets. Amortization expense during each of the three and nine months ended September 30, 2021 and 2020 of $1 thousand and $3 thousand, respectively, was included on the Fund’s statements of operations within “Interest expense, net”. As of September 30, 2021 and December 31, 2020, there were 00no accrued interest costs outstanding. Interest costs incurred during the three and nine months ended September 30, 2021 of $16 thousand and $0.1 million, respectively, were included on the Fund’s statements of operations within “Interest expense, net”. Interest costs incurred during the three and nine months ended September 30, 2020 of $37 thousand and $0.1 million, respectively, were included on the Fund’s statements of operations within “Interest expense, net”.

The Credit Agreement contains customary covenants, with which the Fund was in compliance as of September 30, 2021 and December 31, 2020.

4.Commitments and Contingencies

Capital Commitments

As of September 30, 2021,March 31, 2022, the Fund’s estimated capital commitments related to its oil and gas properties were $2.5$2.3 million (which include asset retirement obligations for the Fund’s projects of $1.4 million)$1.4 million), of which $0.6$1.0 million is expected to be spent during the next twelve months related to the recompletion work for the Beta Project and the settlement of asset retirement obligations for certain of the Fund’s projects.months. Future results of operations and cash flows are dependent on the planned recompletion costs of and revenues from production and sale of oil and gas from the Beta Project.

Based upon its current cash position, salvage fund and its current reservereserves estimates, the Fund expects cash flow from operations to be sufficient to cover its commitments borrowing repayments and ongoing operations. ReserveReserves estimates are projections based on engineering data that cannot be measured with precision, require substantial judgment, and are subject to frequent revision. However, if cash flow from operations is not sufficient to meet the Fund’s commitments, the Manager may temporarily suspend distributions to accommodate the Fund’s short-term commitments if needed.

7

Impact from COVID-19current market conditions

The oil and gas market is subject to sources of uncertainty relating to: (i) Russia’s invasion of Ukraine, and what sweeping economic sanctions on Russia means for its ability to export oil; (ii) continued impact of COVID-19 pandemic remains ato global health crisis and continues to cause uncertainty in financial and commodity markets. The ultimate extentmarkets; (iii) the prospect of the impact of the COVID-19 pandemic and resulting market disruption to the Fund’s operating results and cash flows continue to be unknown and unpredictable. Although, oil and natural gas commodity prices have improved from historic lows in 2020, the period of low oil and natural gas commodity prices during 2020 negatively impacted cash flow generateda U.S. or global recession, particularly given efforts by the Fund’s Beta Project. However, becauseU.S. Federal Reserve and other global central banks to curb inflation; (iv) the potential for lifting sanctions on Iran, which may bring new oil to market; and (v) the Biden Administration’s energy policy response, which includes the announcement of an unprecedently large release of oil from the Strategic Petroleum Reserve of 1.0 million barrels of oil per day for up to six months. Different outcome of response to these issues would have different impacts on global financial and commodity markets and their corresponding effect on the Fund owns the Beta Project with little debt and the project is a long-lived asset that is expected to produce over many years with relatively low operating costs, the Fund believes that it is positioned to weather this period of uncertainty and volatility from the COVID-19 pandemic. If oil and natural gas commodity prices and the overall global economy, including financial markets therein, are further adversely impacted by the COVID-19 pandemic for a prolonged period, the Fund, its operators and other working interest partners’ financial performance results will be materially adversely affected, which could significantly affect the Fund’s liquidity and expected operating results. It is likely that estimates of oil and gas products that can be economically produced will be reduced, which increases the likelihood of future impairments and higher depletion rates.remains uncertain.

Environmental and Governmental Regulations

Many aspects of the oil and gas industry are subject to federal, state and local environmental laws and regulations. The Manager and operators of the Fund’s properties are continually taking action they believe appropriate to satisfy applicable federal, state and local environmental regulations. However, due to the significant public and governmental interest in environmental matters related to those activities, the Manager cannot predict the effects of possible future legislation, rule changes, or governmental or private claims. As of September 30, 2021March 31, 2022 and December 31, 2020,2021, there were no known environmental contingencies that required adjustment to, or disclosure in, the Fund’s financial statements.

Oil and gas industry legislation and administrative regulations are periodically changed for a variety of political, economic, and other reasons. Any such future laws and regulations could result in increased compliance costs or additional operating restrictions, which could have a material adverse effect on the Fund’s operating results and cash flows. It is not possible at this time to predict whether such legislation or regulation, if proposed, will be adopted as initially written, if at all, or how legislation or new regulation that may be adopted would impact the Fund’s business.

BOEM Supplemental Financial Assurance Requirements

On July 14, 2016, the Bureau of Ocean Energy Management (“BOEM”) issued a Notice to Lessees (“NTL 2016-N01”) that discontinued and materially replaced existing policies and procedures regarding financial security (i.e. supplemental bonding) for decommissioning obligations of lessees of federal oil and gas leases and owners of pipeline rights-of-way, rights-of-use and easements on the Outer Continental Shelf (“Lessees”).  Generally, NTL 2016-N01 (i) ended the practice of excusing Lessees from providing such additional security where co-lessees had sufficient financial strength to meet such decommissioning obligations, (ii) established new criteria for determining financial strength and additional security requirements of such Lessees, (iii) provided acceptable forms of such additional security, and (iv) replaced the waiver system with one of self-insurance.  The rule became effective as of September 12, 2016; however, on January 6, 2017, the BOEM announced that it was suspending the implementation timeline for six months in certain circumstances.  On May 1, 2017, the Secretary of the U.S. Department of the Interior (“Interior”) directed the BOEM to complete a review of NTL 2016-N01, to provide a report to certain Interior personnel describing the results of the review and options for revising or rescinding NTL 2016-N01, and to keep the implementation timeline extension in effect pending the completion of the review of NTL 2016-N01 by the identified Interior personnel. 

On October 16, 2020, BOEM and the Bureau of Safety and Environmental Enforcement published a proposed new rule at 85 FR 65904 on Risk, Management, Financial Assurance and Loss Prevention, addressing the streamlining of evaluation criteria when determining whether oil, gas and sulfur leases, right-of-use and easement grant holders, and pipeline right-of-way grant holders may be required to provide bonds or other security above the prescribed amounts for base bonds to ensure compliance with the Lessees’ obligations, primarily decommissioning obligations. The proposed rule was significantly less stringent with respect to financial assurance than NTL 2016-N01. To date, the BOEM is not currently implementing NTL 2016-N01 and its status is uncertain. uncertain, but has indicated that it is reviewing the proposed rule.

Notwithstanding the uncertain status of NTL 2016-N01, BOEM had continued under existing law to review supplemental financial assurance requirements relative to sole liability properties (i.e., properties in which only one company is liable for decommissioning).  However, on August 18, 2021, the BOEM issued a Note to Stakeholders in which the BOEM stated that it was expanding its financial assurance efforts beyond sole liability projects to include “supplemental financial assurance of certain high-risk, non-sole liability properties” (those properties with more than one company potentially liable for decommissioning costs). The BOEM identified (i) inactive properties, (ii) those with less than five years of production left, and (iii) those with damaged infrastructure, as being high-risk, non-sole liability properties and for which supplemental financial assurance may be required.   The BOEM may require the Fund to fully secure all of its potential abandonment liabilities, which potentially could increase costs to the Fund.

On October 16, 2020, BOEM and the Bureau of Safety and Environmental Enforcement published a proposed new rule at 85 FR 65904 on Risk, Management, Financial Assurance and Loss Prevention, addressing the streamlining of evaluation criteria when determining whether oil, gas and sulfur leases, right-of-use and easement grant holders, and pipeline right-of-way grant holders may be required to provide bonds or other security above the prescribed amounts for base bonds to ensure compliance with the Lessees’ obligations, primarily decommissioning obligations. The proposed rule was significantly less stringent with respect to financial assurance than NTL 2016-N01. To date, however, Interior has not issued a final rule but has indicated that it is reviewing the proposed rule. The Fund is not able to evaluate the impact of the proposed new rule on its operations or financial condition until a final rule is issued or some other definitive action is taken by the Interior or BOEM.

Insurance Coverage

The Fund is subject to all risks inherent in the oil and natural gas business. Insurance coverage as is customary for entities engaged in similar operations is maintained, but losses may occur from uninsurable risks or amounts in excess of existing insurance coverage. The occurrence of an event that is not insured or not fully insured could have a material adverse impact upon earnings and financial position. Moreover, insurance is obtained as a package covering all of the entities managed by the Manager. Depending on the extent, nature and payment of claims made by the Fund or other entities managed by the Manager, yearly insurance coverage may be exhausted and become insufficient to cover a claim by the Fund in a given year.

 

108

 

ITEM 2.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Cautionary Statement Regarding Forward-Looking Statements

 

Certain statements in this Quarterly Report on Form 10-Q (“Quarterly Report”) and the documents Ridgewood Energy A-1 Fund, LLC (the “Fund”) has incorporated by reference into this Quarterly Report, other than purely historical information, including estimates, projections, statements relating to the Fund’s business plans, strategies, objectives and expected operating results, and the assumptions upon which those statements are based, are “forward-looking statements” within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. Such forward-looking statements are based on current expectations and assumptions and are subject to risks and uncertainties that may cause actual results to differ materially from the forward-looking statements. You are therefore cautioned against relying on any such forward-looking statements. Forward-looking statements can generally be identified by words such as “believe,” “project,” “expect,” “anticipate,” “estimate,” “intend,” “strategy,” “plan,” “target,” “pursue,” “may,” “will,” “will likely result,” and similar expressions and references to future periods. Examples of events that could cause actual results to differ materially from historical results or those anticipated include the impact on the Fund’s business and operations of the ongoing Coronavirus (“COVID-19”) pandemic and any other future widespread health emergencies or public health crises such as pandemics and epidemics, weather conditions, such as hurricanes, changes in market and other conditions affecting the pricing, production and demand of oil and natural gas, the cost and availability of equipment, and changes in domestic and foreign governmental regulations. Examples of forward-looking statements made herein include statements regarding projects, investments, insurance, capital expenditures and liquidity. Forward-looking statements made in this document speak only as of the date on which they are made. The Fund undertakes no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

 

Critical Accounting Policies and Estimates

 

There were no changes to the Fund’s critical accounting policies and estimates from those disclosed in its Annual Report on Form 10-K for the year ended December 31, 2020.2021.

 

Overview of the Fund’s Business

 

The Fund was organized primarily to acquire interests in oil and natural gas properties located in the United States offshore waters of Texas, Louisiana and Alabama in the Gulf of Mexico. The Fund’s primary investment objective is to generate cash flow for distribution to its shareholders by generating returns across a portfolio of oil and natural gas projects. Distributions to shareholders are made in accordance with the Fund’s limited liability company agreement (the “LLC Agreement”).

 

Ridgewood Energy Corporation (the “Manager”) is the Manager, and as such, has direct and exclusive control over the management of the Fund’s operations. The Manager performs, or arranges for the performance of, the management, advisory and administrative services required for the Fund’s operations. As compensation for its services, the Manager is entitled to receive an annual management fee, payable monthly, equal to 2.5% of the total capital contributions made by the Fund’s shareholders, net of cumulative dry-hole well costs incurred by the Fund and fully depleted project investments. The Fund does not currently, nor is there any plan to, operate any project in which the Fund participates. The Manager enters into operating agreements with third-party operators for the management of all exploration, development and producing operations, as appropriate. The Manager also participates in distributions.

 

Recent DevelopmentsMarket Conditions

 

In March 2020,While the World Health Organization categorized the outbreak of COVID-19 as a global pandemic, which resulted in a significant drop incurrent outlook for oil demand caused by lockdown measures and industrial slowdown around the world. In addition, in March 2020, the failure of an alliance between the Saudi Arabia-led Organization of Petroleum Exporting Countries (“OPEC”) and Russia to reach an agreement on oil production volumes resulted in an oil “price war” and caused oil prices to collapse. Oil prices decreased to their lowest level in April 2020 as compared to the past several years as a result of the initial oil price war and significant decreases in oil demand caused by world-wide government-ordered lock-downs. On April 12, 2020, and throughout 2020, OPEC and Russia agreed and implemented oil production cuts to stabilize the oil market. Since then, the oil market has stabilized and strengthened with oil prices gradually rising throughout the rest of 2020. Oil prices have continued to strengthen into 2021 supported by a slow recovery in demand with the easing of lock-down measures and the rollout of COVID-19 vaccines, market-driven supply cutbacks in the upstream oil sector globally and the effective ongoing supply-side management by OPEC. Looking ahead, these factors indicate a balanced market by the second half of 2021. However, uncertainty still exists depending on actions taken by OPEC and non-OPEC countries in supporting a balanced global oil supply.

11

The ultimate extent of the impact of the COVID-19 pandemic and resulting market disruption to the Fund’s operating results and cash flows continue to be unknown and unpredictable. Although, oil and natural gas commodity prices is favorable, the global energy market has come into particularly volatile footing given several major sources of uncertainty relating to: (i) Russia’s invasion of Ukraine in early 2022, and what sweeping economic sanctions on Russia means for its ability to export oil; (ii) strict new COVID-19 lockdown measures being imposed on parts of China, which may dampen Chinese economic activity and energy demand; (iii) the prospect of a U.S. or global recession, particularly given by efforts by the U.S. Federal Reserve and other global central banks to curb inflation; (iv) the potential for lifting sanctions on Iran, which may bring new oil to market; and (v) the Biden Administration’s energy policy response, which included the announcement on March 31, 2022 to release 1.0 million barrels of oil per day for up to six months from its Strategic Petroleum Reserve. Major headlines on each of these issues are developing daily, and the market is moving with them. Different outcome of response to these issues would have improved from historic lows in 2020,radically different impacts on global economic growth and the periodperformance of lowfinancial markets during 2022 and the Fund, its operators and other working interest partners’ financial performance results may be materially adversely affected, which could affect the Fund’s liquidity, development of oil and natural gas commodity prices during 2020 negatively impacted cash flow generated by the Beta Project.properties and expected operating results. However, because the Fund owns the Beta Project with littleno debt and the project is a long-lived asset that is expected to produce over many years with relatively low operating costs, the Fund believes that it is positioned to weather this period of uncertainty and volatility fromin the COVID-19 pandemic. Ifglobal oil and natural gas commodity prices and the overall global economy, including financial markets therein, are further adversely impacted by the COVID-19 pandemic for a prolonged period, the Fund, its operators and other working interest partners’ financial performance results will be materially adversely affected, which could significantly affect the Fund’s liquidity and expected operating results. It is likely that estimates of oil and gas products that can be economically produced will be reduced, which increases the likelihood of future impairments and higher depletion rates.market.

9

 

Commodity Price Changes

 

Changes in oil and natural gas commodity prices may significantly affect liquidity and expected operating results. DeclinesSignificant declines in oil and natural gas commodity prices not only reduce revenues and profits but could also reduce the quantities of reserves that are commercially recoverable and result in non-cash charges to earnings due to impairment.impairment and higher depletion rates.

 

Oil and natural gas commodity prices have been subject to significant fluctuationsvolatility most recently due to the issues impacting market conditions described above. Although volatile, the overall trend for the crude oil market has been favorable during the past several years. During first halfquarter of 2020, oil and natural gas commodity prices experienced significant volatility primarily attributable to2022, which positively impacted cash flow generated by the COVID-19 pandemic.Fund’s Beta Project. The Fund anticipates price cyclicality in its planning and believes it is well positioned to withstand price volatility. The Fund will continue to closely manage and coordinate its capital spending estimates within its expected cash flows to provide for future developmentthe costs ofassociated with the well recompletions for the Beta Project, as budgeted. See “Results of Operations” under this Item 2. “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of this Quarterly Report for more information on the average oil and natural gas prices received by the Fund during the three and nine months ended September 30,March 31, 2022 and 2021 and 2020 and the effect of such average prices on the Fund’s results of operations. If oil and natural gas commodity prices are further adversely impacted by the COVID-19 pandemic for a prolonged period, the Fund’s results of operations and liquidity will be materially adversely impacted.

 

Market pricing for oil and natural gas is volatile and is likely to continue to be volatile in the future. This volatility is caused by numerous factors and market conditions that the Fund cannot control or influence. Therefore, it is impossible to predict the future price of oil and natural gas with any certainty. Factors affecting market pricing for oil and natural gas include:

 

·worldwide economic, political and social conditions impacting the global supply and demand for oil and natural gas, which may be driven by various risks, including war (such as the invasion of Ukraine by Russia), terrorism, political unrest, or health epidemics (such as the global COVID-19 pandemic);epidemics;

·weather conditions;

·economic conditions, including demand for petroleum-based products;

·actions by OPEC, the Organization of Petroleum Exporting Countries;

·political instability in the Middle East and other major oil and gas producing regions;

·governmental regulations (inclusive of impacts of climate change), both domestic and foreign;

·domestic and foreign tax policy;

·the pace adopted by foreign governments for the exploration, development, and production of their national reserves;

·the supply and price of foreign oil and gas;

·the cost of exploring for, producing and delivering oil and gas;

·the discovery rate of new oil and gas reserves;

·the rate of decline of existing and new oil and gas reserves;

·available pipeline and other oil and gas transportation capacity;

12

·the ability of oil and gas companies to raise capital;

·the overall supply and demand for oil and gas; and

·the price and availability of alternate fuel sources.

10

 

Business Update

 

Information regarding the Fund’s current projects, all of which are located in the United States offshore waters in the Gulf of Mexico, is provided in the following table. See “Liquidity Needs” under this Item 2. “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of this Quarterly Report for information regarding the funding of the Fund’s capital commitments.

 

     Total Spent  Total   
  Working  through  Fund   
Project Interest  September 30, 2021  Budget  Status
     (in thousands)   
Producing Properties           
Beta Project  1.64%  $16,127  $18,010   The Beta Project includes the development of seven wells.  Wells #1 and #2 commenced production in 2016.  Wells #3  and #4 commenced production in 2017. Wells #5 and #6 commenced production in 2018. Well #7 commenced production in 2019. Although the wells are currently producing, the project experienced storm shut-ins during third quarter 2021 as a result of Hurricane Ida, which passed directly through the corridor where the project is located. Production from one of the Beta Project's wells, which was shut-in since May 2021 due to recompletion work to allow it to produce from new reservoir sands, resumed in late-September 2021. During May 2020, production from the Beta Project was curtailed due to the low-price environment. Production from the wells returned in June 2020 at production levels prior to curtailment. During second half of 2020, the project experienced several periods of storm-related safety shut-ins as a result of active storm systems passing through the Gulf of Mexico. The Fund expects to spend $1.1 million for additional development costs and $0.8 million for asset retirement obligations.
Fully Depleted Properties               
Liberty Project  2.0%  $3,288  $3,308   The Liberty Project, a single-well project, commenced production in 2010.  The well reached the end of its productive life in first quarter 2020. During the nine months ended September 30, 2021, the Fund spent $0.3 million related to the settlement of the project's asset retirement obligations. The Fund expects to spend an additional $20 thousand for asset retirement obligations.
    Total Spent Total   
  Working through Fund   
Project Interest March 31, 2022 Budget  Status
    (in thousands)  
            
Beta Project 1.64% $16,148 $17,830  The Beta Project includes the development of seven wells.  Wells #1 and #2 commenced production in 2016.  Wells #3  and #4 commenced production in 2017. Wells #5 and #6 commenced production in 2018. Well #7 commenced production in 2019. During the third quarter of 2021, the project experienced storm shut-ins as a result of Hurricane Ida, which passed directly through the corridor where the project is located. In addition, production from one of the Beta Project's wells, which was shut-in since May 2021 for recompletion work to allow it to produce from new reservoir sands, resumed in late-September 2021. The Fund expects to spend $0.9 million for additional development costs and $0.8 million for asset retirement obligations.

 

1311

 

Results of Operations

 

The following table summarizes the Fund’s results of operations during the three and nine months ended September 30,March 31, 2022 and 2021, and 2020, and should be read in conjunction with the Fund’s financial statements and notes thereto included within Item 1. “Financial Statements” in Part I of this Quarterly Report.

 

 Three months ended September 30, Nine months ended September 30,  Three months ended March 31, 
 2021  2020  2021  2020  2022  2021 
 (in thousands)  (in thousands) 
Revenue              
Oil and gas revenue $608  $425  $2,066  $1,430  $1,199  $675 
Other revenue  65   100   275   195   84   107 
Total revenue  673   525   2,341   1,625   1,283   782 
Expenses                        
Depletion and amortization  197   354   1,444   1,244   458   567 
Operating expenses  57   132   258   486   122   97 
Management fees to affiliate  73   75   221   249   73   75 
General and administrative expenses  38   42   108   132   35   35 
Total expenses  365   603   2,031   2,111   688   774 
Income (loss) from operations  308   (78)  310   (486)
Interest expense, net  (17)  (38)  (74)  (111)
Income from operations  595   8 
Interest expense  -   (31)
Net income (loss)  291   (116)  236   (597)  595   (23)

 

Overview. The following table provides information related to the Fund’s oil and natural gas production and oil and gas revenue during the three and nine months ended September 30, 2021March 31, 2022 and 2020.2021. Natural gas liquid sales are included within gas sales.

 

 Three months ended September 30, Nine months ended September 30,  Three months ended March 31, 
 2021  2020  2021  2020  2022  2021 
Number of wells producing  7   7   7   8   7   7 
Total number of production days  408   557   1,588   1,791   605   622 
Oil sales (in thousands of barrels)  8   10   31   36   12   11 
Average oil price per barrel $68  $40  $62  $37  $91  $57 
Gas sales (in thousands of mcfs)  9   13   39   54   14   15 
Average gas price per mcf $5.02  $2.23  $4.09  $1.87  $5.78  $4.04 

 

The decrease in the number of wells producing during the nine months ended September 30, 2021 related to the Liberty Project, which reached the end of its productive life during first quarter 2020. The decreases in production days and oil and gas volumessales volume noted in the table above were primarily relatedattributable to the Beta Project as a result of the shut-in of production from one of the project’sBeta Project’s wells since May 2021 due to recompletion work during March 2022 coupled with the natural declinedeclines in production from the other wells. The recompleted well returned to productionincrease in late-September 2021. In addition,oil sales volume noted in the decreases during the nine months ended September 30, 2021 were also attributabletable above was primarily related to the Liberty Project,increased production rate from one of the Beta Project’s wells, which reached the end of its productive lifewas recompleted during first quarter 2020.2021 and has been producing from new reservoir sands. See additional discussion in “Business Update” section above.

 

Oil and Gas Revenue. Oil and gas revenue during the three months ended September 30, 2021March 31, 2022 was $0.6$1.2 million, an increase of $0.2$0.5 million from the three months ended September 30, 2020.March 31, 2021. The increase was attributable to increased oil and gas prices totaling $0.3$0.4 million partially offset by decreasedcoupled with increased oil sales volume totaling $0.1 million.

Oil and gas revenue during the nine months ended September 30, 2021 was $2.1 million, an increase of $0.6 million from the nine months ended September 30, 2020. The increase was attributable to increased oil and gas prices totaling $0.9 million, partially offset by decreased sales volume totaling $0.3 million.

 

See “Overview” above for factors that impact the oil and gas revenue volume and rate variances.

 

Other Revenue. Other revenue is generated from the Fund’s production handling, gathering and operating services agreement with affiliated entities and other third parties.

 

14

Depletion and Amortization. Depletion and amortization during the three months ended September 30, 2021March 31, 2022 was $0.2$0.5 million, a decrease of $0.2$0.1 million from the three months ended September 30, 2020.March 31, 2021. The decrease was primarily attributable to an adjustment to the asset retirement obligation related to a fully depleted property totaling $0.3 million during third quarter 2021 coupled with a decrease in production volumes totaling $0.1 million, partially offset by an increase in the average depletion rate totaling $0.2 million.

Depletion and amortization during the nine months ended September 30, 2021 was $1.4 million, an increase of $0.2 million from the nine months ended September 30, 2020. The increase was attributable to an increase in the average depletion rate totaling $0.7 million, partially offset by an adjustment to the asset retirement obligation related to a fully depleted property totaling $0.3$0.1 million during third quarterthe three months ended March 31, 2021 coupled with a decreaseand an increase in oil production volumes totaling $0.2$0.1 million.

The increasesdecrease in the average depletion rates wererate was primarily attributable to the changes in reserves estimates provided annually by the Fund’s independent petroleum engineers coupled with the higher cost of reserves from the Beta Project primarily due to the recompletion costs incurred for one of the project’s wells during 2021.engineers.

12

 

See “Overview” above for certain factors that impact the depletion and amortization volume and rate variances. Reserves estimates may also be impacted by significant declines in oil and natural gas commodity prices due to the COVID-19 pandemic, which could result in higher depletion rates.

 

Operating Expenses. Operating expenses represent costs specifically identifiable or allocable to the Fund’s wells, as detailed in the following table.

 

 Three months ended September 30, Nine months ended September 30,  Three months ended March 31, 
 2021  2020  2021  2020  2022  2021 
 (in thousands)  (in thousands) 
Lease operating expense $36  $49  $114  $207  $66  $33 
Transportation and processing expense  24   30   90   103   36   33 
Insurance expense  18   22   55   58   15   19 
Accretion expense and other  7   6   20   19 
Accretion expense  6   6 
Workover expense  (28)  25   (21)  99   (1)  6 
 $57  $132  $258  $486  $122  $97 

 

Lease operating expense and transportation and processing expense relate to the Fund’s producing projects. Insurance expense represents premiums related to the Fund’s projects, which vary depending upon the number of wells producing or drilling. Accretion expense relates to the asset retirement obligations established for the Fund’s oil and gas properties. Workover expense represents costs to restore or stimulate production of existing reserves.

 

Production costs, which include lease operating expense, transportation and processing expense and insurance expense, were $0.1 million ($7.948.05 per barrel of oil equivalent or “BOE”) and $0.3during the three months ended March 31, 2022, compared to $0.1 million ($6.966.29 per BOE) during the three and nine months ended September 30, 2021, respectively, compared to $0.1 million ($8.25 per BOE) and $0.4 million ($8.17 per BOE) during the three and nine months ended September 30, 2020, respectively.March 31, 2021.

 

Production costs and production costs per BOE were relatively consistent during the three months ended September 30, 2021March 31, 2022 compared to the three months ended September 30, 2020.March 31, 2021. The decreasesincrease in production costs and production costs per BOE during the ninethree months ended September 30, 2021March 31, 2022 compared to the ninethree months ended September 30, 2020 wereMarch 31, 2021 was primarily attributable to decreased oil and natural gas productionthe impact of the credit to the lease operating expense received from the Beta Project as a result of natural decline in production. In addition,Project’s operator during the decreases were also attributable to the Liberty Project, which reached the end of its productive life during first quarter 2020.of 2021. There were no such credits received during the three months ended March 31, 2022.

 

See “Overview” above for factors that impact oil and natural gas production.

 

Management Fees to Affiliate. An annual management fee, totaling 2.5% of total capital contributions, net of cumulative dry-hole well costs incurred by the Fund and fully depleted project investments, is paid monthly to the Manager. All or a portion of such fee may be temporarily waived by the Manager to accommodate the Fund’s short-term commitments.

 

General and Administrative Expenses. General and administrative expenses represent costs specifically identifiable or allocable to the Fund, such as accounting and professional fees and insurance expenses.

 

15

Interest Expense, NetExpense. . InterestDuring the three months ended March 31, 2021, interest expense net iswas comprised of interest expense and amortization of debt discounts related to the Fund’s long-term borrowings (see “Liquidity Needs – Credit Agreement” below for additional information) and interest income earned on cash and cash equivalents and salvage fund.borrowings.  The Fund fully repaid its loan related to the Beta Project as of December 31, 2021.

 

Capital Resources and Liquidity

 

Operating Cash Flows

Cash flows provided by operating activities during the ninethree months ended September 30, 2021March 31, 2022 were $1.6$0.9 million, primarily related to revenue received of $2.6$1.2 million, partially offset by the settlement of asset retirement obligations of $0.3 million, operating expenses of $0.3 million, management fees of $0.2 million, general and administrative expenses of $0.1 million and interest paymentsmanagement fees of $0.1 million.

 

Cash flows provided by operating activities during the ninethree months ended September 30, 2020March 31, 2021 were $0.5$0.3 million, primarily related to revenue received of $1.7$0.7 million, partially offset by operating expensesthe settlement of $0.5 million, management feesasset retirement obligations of $0.2 million, payment of $0.2 million related to the Fund’s proportionate share of a settlement for litigation between the Beta Project’s operator and a third-party, general and administrativeoperating expenses of $0.1 million and interest paymentsmanagement fees of $0.1 million.

13

 

Investing Cash Flows

Cash flows used in investing activities during the ninethree months ended September 30, 2021March 31, 2022 were $0.2$0.1 million, primarily related to investments in salvage fund of $37 thousand and capital expenditures for oil and gas properties of $0.3$27 thousand. 

Cash flows provided by investing activities during the three months ended March 31, 2021 were $0.2 million, and investments in salvage fund of $0.1 million, partially offset byprimarily related to proceeds from the salvage fund of $0.3 million.

Cash flows used in investing activities during the nine months ended September 30, 2020 were $0.1 million, primarily related topartially offset by investments in the salvage fund.fund of $0.1 million.

 

Financing Cash Flows

Cash flows used in financing activities during the ninethree months ended September 30, 2021March 31, 2022 were $1.6$0.9 million, related to the repayments of long-term borrowings of $1.0 million and manager and shareholder distributions of $0.6 million.distributions.

 

Cash flows used in financing activities during the ninethree months ended September 30, 2020March 31, 2021 were $0.7$0.3 million, related to the repayments of long-term borrowings of $0.3$0.2 million and manager and shareholder distributions of $0.3$0.2 million.

 

Estimated Capital Expenditures

 

Capital expenditures for oil and gas properties have been funded with the capital raised by the Fund in its private placement offering and through debt financing. The Fund’s capital has been fully allocated to its projects. As a result, the Fund will not invest in any new projects and will limit its investment activities, if any, to those projects in which it currently has a working interest. Such investment activities, which include estimated capital spending on planned well recompletions for the Beta Project, are expected to be funded from cash flows from operations and existing cash-on-hand and not from equity, debt or off-balance sheet financing arrangements.

See “Business Update” under this Item 2. “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of this Quarterly Report for information regarding the Fund’s current projects. See “Liquidity Needs” below for additional information.

 

Liquidity Needs

 

The Fund’s primary short-term and long-term liquidity needs are to fund its operations and capital expenditures for its oil and gas properties and borrowing repayments.properties. Such needs are funded utilizing operating income and existing cash on-hand.

 

As of September 30, 2021,March 31, 2022, the Fund’s estimated capital commitments related to its oil and gas properties were $2.5$2.3 million (which include asset retirement obligations for the Fund’s projects of $1.4 million), of which $0.6$1.0 million is expected to be spent during the next twelve months related to the recompletion work for the Beta Project and the settlement of asset retirement obligations for certain of the Fund’s projects.months. Future results of operations and cash flows are dependent on planned recompletion costs of and revenues from production and sale of oil and gas from the Beta Project. In addition, cash flow from operations may be impacted by fluctuations in oil and natural gas commodity prices.

 

Based upon its current cash position, salvage fund and its current reservereserves estimates, the Fund expects cash flow from operations to be sufficient to cover its commitments borrowing repayments and ongoing operations. ReserveReserves estimates are projections based on engineering data that cannot be measured with precision, require substantial judgment, and are subject to frequent revision. However, if cash flow from operations is not sufficient to meet the Fund’s commitments, the Manager may temporarily suspend distributions to accommodate the Fund’s short-term commitments if needed.

16

 

The Manager is entitled to receive an annual management fee from the Fund regardless of the Fund’s profitability in that year. However, pursuant to the terms of the LLC Agreement, the Manager is also permitted to waive all or a portion of the management fee at its own discretion.

 

Distributions, if any, are funded from available cash from operations, as defined in the LLC Agreement, and the frequency and amount are within the Manager’s discretion. However, distributions may be impacted by amounts reserved to provideof future capital required for the borrowing repaymentscosts associated with the well recompletions for the Credit Agreement (defined below) andBeta Project, as budgeted, as well as the funding of estimated asset retirement obligations. Distributions may also be impacted by fluctuations in oil and natural gas commodity prices.

14

 

Credit Agreement

As of September 30, 2021 and December 31, 2020, the Fund had outstanding borrowings of $0.4 million and $1.4 million, respectively, under its credit agreement dated November 27, 2012, as amended on September 30, 2016, September 15, 2017, June 1, 2018 and August 10, 2018 (the “Credit Agreement”).

Borrowings under the Credit Agreement bear interest at 8.75% compounded monthly. Principal and interest payments are based on the fixed percentage of the Fund’s Net Revenue, as defined in the Credit Agreement. Beginning on April 1, 2019 and each April 1st thereafter, the Fund’s fixed percentage is the greater of (i) 30% or (ii) the Fixed Reassessment Percentage, as defined in the Credit Agreement. The Fixed Reassessment Percentage is determined annually beginning April 1, 2019 and every April 1st thereafter, and is based on the Fund’s ratio of its outstanding debt as of the reassessment date relative to 80% of third-party reserve engineer’s proved plus probable future undiscounted cash flows attributable to the Beta Project through the maturity of the loan of December 31, 2022. As of April 1, 2021, the Fund’s fixed percentage was determined to be 51%. The loan may be prepaid by the Fund without premium or penalty. The Credit Agreement also provides for a fixed percentage of 10.81% overriding royalty interest to the lenders, which will become payable to the lenders in January 2023.

The Credit Agreement contains customary negative covenants including covenants that limit the Fund’s ability to, among other things, grant liens, change the nature of its business, or merge into or consolidate with other persons. The events which constitute events of default are also customary for credit facilities of this nature and include payment defaults, breaches of representations, warranties and covenants, insolvency and change of control. Upon the occurrence of a default, in some cases following a notice and cure period, the lenders under the Credit Agreement may accelerate the maturity of the loan and require full and immediate repayment of all borrowings under the Credit Agreement. The Fund is in compliance with all covenants under the Credit Agreement as of September 30, 2021 and December 31, 2020.

Off-Balance Sheet Arrangements

The Fund had no off-balance sheet arrangements as of September 30, 2021 and December 31, 2020 and does not anticipate the use of such arrangements in the future.

Contractual Obligations

 

The Fund enters into participation and joint operating agreements with operators. On behalf of the Fund, an operator enters into various contractual commitments pertaining to exploration, development and production activities. The Fund does not negotiate such contracts. No contractual obligations exist as of September 30, 2021March 31, 2022 and December 31, 2020,2021, other than those discussed in “Estimated Capital“Capital Expenditures” and “Liquidity Needs – Credit Agreement above.

 

Recent Accounting Pronouncements

 

See Note 1 of “Notes to Unaudited Condensed Financial Statements” - “Organization and Summary of Significant Accounting Policies” contained in Item 1. “Financial Statements” within Part I of this Quarterly Report for a discussion of recent accounting pronouncements.

 

ITEM 3.QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Not required.

 

17

ITEM 4.CONTROLS AND PROCEDURES

 

In accordance with Rules 13a-15 and 15d-15 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), the Fund’s management, including its Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the Fund’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this report. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Fund’s disclosure controls and procedures were effective as of September 30, 2021.March 31, 2022.

 

There has been no change in the Fund’s internal control over financial reporting that occurred during the three months ended September 30, 2021March 31, 2022 that has materially affected, or is reasonably likely to materially affect, the Fund’s internal control over financial reporting. The Fund has not experienced any material impact to internal control over financial reporting due to the COVID-19 pandemic.

 

1815

 

PART II – OTHER INFORMATION

 

ITEM 1.LEGAL PROCEEDINGS

 

None.

 

ITEM 1A.RISK FACTORS

 

Not required.

 

ITEM 2.UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

None.

 

ITEM 3.DEFAULTS UPON SENIOR SECURITIES

 

None.

 

ITEM 4.MINE SAFETY DISCLOSURES

 

None.

 

ITEM 5.OTHER INFORMATION

 

None.

 

ITEM 6.EXHIBITS

 

EXHIBIT

NUMBER

TITLE OF EXHIBIT METHOD OF FILING
    
31.1

Certification of Robert E. Swanson, Chief Executive Officer of
the Fund, pursuant to Exchange Act Rule 13a-14(a)

 Filed herewith
   
31.2

Certification of Kathleen P. McSherry, Executive Vice President,
and Chief Financial Officer and Assistant Secretary of the Fund, pursuant to
Exchange
Act Rule 13a-14(a)

 Filed herewith
   
32

Certifications pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002,
signed by Robert E. Swanson, Chief Executive Officer of the
Fund and Kathleen P. McSherry, Executive Vice President, andChief
Chief Financial Officer and Assistant Secretary of the Fund

 Filed herewith
    
101.INSInline XBRL Instance Document – the instance document does not
appear in the Interactive Data File because its XBRL tags are embedded
within the Inline XBRL document
 Filed herewith
    
101.SCHInline XBRL Taxonomy Extension Schema Filed herewith
    
101.CALInline XBRL Taxonomy Extension Calculation Linkbase Filed herewith
    
101.DEFInline XBRL Taxonomy Extension Definition Linkbase Document Filed herewith
    
101.LABInline XBRL Taxonomy Extension Label Linkbase Filed herewith
    
101.PREInline XBRL Taxonomy Extension Presentation Linkbase Filed herewith
    
104Cover Page Interactive Data File (formatted as Inline XBRL and
contained in Exhibit 101)
 Filed herewith

 

1916

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

      

RIDGEWOOD ENERGY A-1 FUND, LLC

Dated:November 8, 2021May 10, 2022By:/s/  ROBERT E. SWANSON
   Name:  Robert E. Swanson
   Title:  Chief Executive Officer
      (Principal Executive Officer)
       
       
Dated:November 8, 2021May 10, 2022By:/s/  KATHLEEN P. MCSHERRY
   Name:  Kathleen P. McSherry
   Title:  Executive Vice President, and Chief Financial Officer and
Assistant Secretary
      (Principal Financial and Accounting Officer)

 

20

17