UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
|
| | | | |
☒ | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
for the quarterly period ended March 28, 2020
|
| | | | |
☐ | Transition Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the transition period from to
Commission File Number 001-32833
TransDigm Group Incorporated
(Exact name of registrant as specified in its charter)
Delaware
(State or other jurisdiction of incorporation or organization)
41-2101738
(I.R.S. Employer Identification No.)
|
| | | | | | | | | | | | | | | | |
1301 East 9th Street, | Suite 3000, | Cleveland, | Ohio | | 44114 |
(Address of principal executive offices) | | (Zip Code) |
(216) (216) 706-2960
(Registrant’s telephone number, including area code)
(Former name, former address and former fiscal year, if changed since last report.)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, accelerated filer, non-accelerated filer, smaller reporting company or emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
|
| | | | | | | | | | | | | |
Large Accelerated Filer | ☒ | | Accelerated Filer | ☐ |
Non-Accelerated Filer | ☐ | | Smaller Reporting Company | ☐ |
Emerging Growth Company | ☐ | | | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. | ☐ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
|
| | | | | | | | | | | | | |
Securities registered pursuant to Section 12(b) of the Act: |
Title of each class: | | Trading Symbol: | | Name of each exchange on which registered: |
Common Stock, $0.01 par value | | TDG | | New York Stock Exchange |
The number of shares outstanding of TransDigm Group Incorporated’s common stock, par value $.01 per share, was 54,072,31954,892,142 as of April 27, 2020.30, 2021.
INDEX
| | | | | | | | | | | |
| | | Page |
Part I | | FINANCIAL INFORMATION | Page |
Part I | Item 1 | FINANCIAL INFORMATIONFinancial Statements | |
| Item 1 | Financial Statements | |
| | Condensed Consolidated Balance Sheets – March 28, 2020April 3, 2021 and September 30, 20192020 | |
| | Condensed Consolidated Statements of Income – Thirteen and Twenty-Six Week Periods Ended April 3, 2021 and March 28, 2020 and March 30, 2019 | |
| | Condensed Consolidated Statements of Comprehensive Income – Thirteen and Twenty-Six Week Periods Ended April 3, 2021 and March 28, 2020 and March 30, 2019 | |
| | Condensed Consolidated Statements of Changes in Stockholders’ Deficit – Thirteen and Twenty-Six Week Periods Ended April 3, 2021 and March 28, 2020 and March 30, 2019 | |
| | Condensed Consolidated Statements of Cash Flows – Twenty-Six Week Periods Ended April 3, 2021 and March 28, 2020 and March 30, 2019 | |
| | Notes to Condensed Consolidated Financial Statements | |
| Item 2 | Management’s Discussion and Analysis of Financial Condition and Results of Operations | |
| Item 3 | Quantitative and Qualitative Disclosure About Market Risk | |
| Item 4 | Controls and Procedures | |
Part II | | OTHER INFORMATION | |
| Item 1 | Legal Proceedings | |
| Item 1A | Risk Factors | |
| Item 2 | Unregistered Sales of Equity Securities and Use of Proceeds | |
| Item 6 | Exhibits | |
SIGNATURES | | | |
TRANSDIGM GROUP INCORPORATED
CONDENSED CONSOLIDATED BALANCE SHEETS
(Amounts in millions, except share amounts)
(Unaudited)
| | | | | | | | | | | |
| April 3, 2021 | | September 30, 2020 |
ASSETS | | | |
CURRENT ASSETS: | | | |
Cash and cash equivalents | $ | 4,072 | | | $ | 4,717 | |
Trade accounts receivable—Net | 682 | | | 720 | |
Inventories—Net | 1,240 | | | 1,283 | |
Prepaid expenses and other | 364 | | | 240 | |
| | | |
Total current assets | 6,358 | | | 6,960 | |
PROPERTY, PLANT AND EQUIPMENT—Net | 790 | | | 752 | |
GOODWILL | 8,564 | | | 7,889 | |
OTHER INTANGIBLE ASSETS—Net | 2,875 | | | 2,610 | |
DEFERRED INCOME TAXES | 0 | | | 17 | |
OTHER | 152 | | | 167 | |
TOTAL ASSETS | $ | 18,739 | | | $ | 18,395 | |
| | | |
LIABILITIES AND STOCKHOLDERS’ DEFICIT | | | |
CURRENT LIABILITIES: | | | |
Current portion of long-term debt | $ | 276 | | | $ | 276 | |
Short-term borrowings—trade receivable securitization facility | 350 | | | 349 | |
Accounts payable | 214 | | | 218 | |
Accrued and other current liabilities | 740 | | | 773 | |
| | | |
Total current liabilities | 1,580 | | | 1,616 | |
LONG-TERM DEBT | 19,402 | | | 19,384 | |
DEFERRED INCOME TAXES | 484 | | | 430 | |
OTHER NON-CURRENT LIABILITIES | 794 | | | 933 | |
Total liabilities | 22,260 | | | 22,363 | |
TD GROUP STOCKHOLDERS’ DEFICIT: | | | |
Common stock - $.01 par value; authorized 224,400,000 shares; issued 59,060,516 and 58,612,028 at April 3, 2021 and September 30, 2020, respectively | 1 | | | 1 | |
Additional paid-in capital | 1,714 | | | 1,581 | |
Accumulated deficit | (4,215) | | | (4,359) | |
Accumulated other comprehensive loss | (234) | | | (401) | |
Treasury stock, at cost; 4,198,226 shares at April 3, 2021 and September 30, 2020, respectively | (794) | | | (794) | |
Total TD Group stockholders’ deficit | (3,528) | | | (3,972) | |
NONCONTROLLING INTERESTS | 7 | | | 4 | |
Total stockholders’ deficit | (3,521) | | | (3,968) | |
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT | $ | 18,739 | | | $ | 18,395 | |
|
| | | | | | | |
| March 28, 2020 | | September 30, 2019 |
ASSETS | | | |
CURRENT ASSETS: | | | |
Cash and cash equivalents | $ | 2,668 |
| | $ | 1,467 |
|
Trade accounts receivable—Net | 999 |
| | 1,068 |
|
Inventories—Net | 1,313 |
| | 1,233 |
|
Assets held-for-sale | — |
| | 962 |
|
Prepaid expenses and other | 220 |
| | 135 |
|
Total current assets | 5,200 |
| | 4,865 |
|
PROPERTY, PLANT AND EQUIPMENT—NET | 748 |
| | 757 |
|
GOODWILL | 7,846 |
| | 7,820 |
|
OTHER INTANGIBLE ASSETS—NET | 2,669 |
| | 2,744 |
|
DEFERRED INCOME TAXES | 13 |
| | — |
|
OTHER | 159 |
| | 69 |
|
TOTAL ASSETS | $ | 16,635 |
| | $ | 16,255 |
|
| | | |
LIABILITIES AND STOCKHOLDERS’ DEFICIT | | | |
CURRENT LIABILITIES: | | | |
Current portion of long-term debt | $ | 279 |
| | $ | 80 |
|
Short-term borrowings—trade receivable securitization facility | 350 |
| | 350 |
|
Accounts payable | 266 |
| | 276 |
|
Accrued liabilities | 761 |
| | 675 |
|
Liabilities held-for-sale | — |
| | 157 |
|
Total current liabilities | 1,656 |
| | 1,538 |
|
LONG-TERM DEBT | 17,933 |
| | 16,469 |
|
DEFERRED INCOME TAXES | 385 |
| | 441 |
|
OTHER NON-CURRENT LIABILITIES | 866 |
| | 691 |
|
Total liabilities | 20,840 |
| | 19,139 |
|
TD GROUP STOCKHOLDERS’ DEFICIT: | | | |
Common stock - $.01 par value; authorized 224,400,000 shares; issued 58,233,574 and 57,623,311 at March 28, 2020 and September 30, 2019, respectively | 1 |
| | 1 |
|
Additional paid-in capital | 1,488 |
| | 1,379 |
|
Accumulated deficit | (4,401 | ) | | (3,120 | ) |
Accumulated other comprehensive loss | (503 | ) | | (379 | ) |
Treasury stock, at cost; 4,198,226 and 4,161,326 shares at March 28, 2020 and September 30, 2019, respectively | (794 | ) | | (775 | ) |
Total TD Group stockholders’ deficit | (4,209 | ) | | (2,894 | ) |
NONCONTROLLING INTERESTS | 4 |
| | 10 |
|
Total stockholders' deficit | (4,205 | ) | | (2,884 | ) |
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT | $ | 16,635 |
| | $ | 16,255 |
|
See Notesnotes to Condensed Consolidated Financial Statementscondensed consolidated financial statements
TRANSDIGM GROUP INCORPORATED
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Amounts in millions, except per share amounts)
(Unaudited)
| | | Thirteen Week Periods Ended | | Twenty-Six Week Periods Ended | | Thirteen Week Periods Ended | | Twenty-Six Week Periods Ended |
| March 28, 2020 | | March 30, 2019 | | March 28, 2020 | | March 30, 2019 | | April 3, 2021 | | March 28, 2020 | | April 3, 2021 | | March 28, 2020 |
NET SALES | $ | 1,443 |
| | $ | 1,168 |
| | $ | 2,908 |
| | $ | 2,161 |
| NET SALES | $ | 1,194 | | | $ | 1,443 | | | $ | 2,301 | | | $ | 2,908 | |
COST OF SALES | 625 |
| | 518 |
| | 1,288 |
| | 947 |
| COST OF SALES | 602 | | | 625 | | | 1,169 | | | 1,288 | |
GROSS PROFIT | 818 |
| | 650 |
| | 1,620 |
| | 1,214 |
| GROSS PROFIT | 592 | | | 818 | | | 1,132 | | | 1,620 | |
SELLING AND ADMINISTRATIVE EXPENSES | 180 |
| | 160 |
| | 381 |
| | 282 |
| SELLING AND ADMINISTRATIVE EXPENSES | 162 | | | 180 | | | 358 | | | 381 | |
AMORTIZATION OF INTANGIBLE ASSETS | 46 |
| | 22 |
| | 86 |
| | 42 |
| AMORTIZATION OF INTANGIBLE ASSETS | 36 | | | 46 | | | 65 | | | 86 | |
INCOME FROM OPERATIONS | 592 |
| | 468 |
| | 1,153 |
| | 890 |
| INCOME FROM OPERATIONS | 394 | | | 592 | | | 709 | | | 1,153 | |
INTEREST EXPENSE - NET | 252 |
| | 202 |
| | 501 |
| | 374 |
| |
INTEREST EXPENSE—NET | | INTEREST EXPENSE—NET | 268 | | | 252 | | | 535 | | | 501 | |
REFINANCING COSTS | 3 |
| | 3 |
| | 26 |
| | 3 |
| REFINANCING COSTS | 24 | | | 3 | | | 24 | | | 26 | |
OTHER INCOME | — |
| | — |
| | (3 | ) | | — |
| OTHER INCOME | (28) | | | 0 | | | (33) | | | (3) | |
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | 337 |
| | 263 |
| | 629 |
| | 513 |
| INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | 130 | | | 337 | | | 183 | | | 629 | |
INCOME TAX PROVISION | 14 |
| | 63 |
| | 73 |
| | 117 |
| INCOME TAX PROVISION | 25 | | | 14 | | | 28 | | | 73 | |
INCOME FROM CONTINUING OPERATIONS | 323 |
| | 200 |
| | 556 |
| | 396 |
| INCOME FROM CONTINUING OPERATIONS | 105 | | | 323 | | | 155 | | | 556 | |
(LOSS) INCOME FROM DISCONTINUED OPERATIONS, NET OF TAX | (4 | ) | | 2 |
| | 68 |
| | 2 |
| (LOSS) INCOME FROM DISCONTINUED OPERATIONS, NET OF TAX | 0 | | | (4) | | | 0 | | | 68 | |
NET INCOME | 319 |
| | 202 |
| | 624 |
| | 398 |
| NET INCOME | 105 | | | 319 | | | 155 | | | 624 | |
LESS: NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS | — |
| | — |
| | (1 | ) | | — |
| LESS: NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS | (1) | | | 0 | | | (1) | | | (1) | |
NET INCOME ATTRIBUTABLE TO TD GROUP | $ | 319 |
| | $ | 202 |
| | $ | 623 |
| | $ | 398 |
| NET INCOME ATTRIBUTABLE TO TD GROUP | $ | 104 | | | $ | 319 | | | $ | 154 | | | $ | 623 | |
NET INCOME APPLICABLE TO TD GROUP COMMON STOCKHOLDERS | $ | 319 |
| | $ | 202 |
| | $ | 438 |
| | $ | 374 |
| NET INCOME APPLICABLE TO TD GROUP COMMON STOCKHOLDERS | $ | 104 | | | $ | 319 | | | $ | 81 | | | $ | 438 | |
Earnings per share attributable to TD Group common stockholders: | | | | | | | | Earnings per share attributable to TD Group common stockholders: | | | | | | | |
Earnings per share from continuing operations - basic and diluted | $ | 5.63 |
| | $ | 3.56 |
| | $ | 6.45 |
| | $ | 6.61 |
| |
(Loss) Earnings per share from discontinued operations - basic and diluted | (0.07 | ) | | 0.04 |
| | 1.18 |
| | 0.04 |
| |
Earnings per share from continuing operations—basic and diluted | | Earnings per share from continuing operations—basic and diluted | $ | 1.79 | | | $ | 5.63 | | | $ | 1.40 | | | $ | 6.45 | |
(Loss) Earnings per share from discontinued operations—basic and diluted | | (Loss) Earnings per share from discontinued operations—basic and diluted | 0 | | | (0.07) | | | 0 | | | 1.18 | |
Earnings per share | $ | 5.56 |
| | $ | 3.60 |
| | $ | 7.63 |
| | $ | 6.65 |
| Earnings per share | $ | 1.79 | | | $ | 5.56 | | | $ | 1.40 | | | $ | 7.63 | |
Cash dividends declared per common share | $ | — |
| | $ | — |
| | $ | 32.50 |
| | $ | — |
| |
Cash dividends paid per common share | | Cash dividends paid per common share | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 32.50 | |
Weighted-average shares outstanding: | | | | | | | | Weighted-average shares outstanding: | |
Basic and diluted | 57.4 |
| | 56.3 |
| | 57.4 |
| | 56.3 |
| Basic and diluted | 58.4 | | | 57.4 | | | 58.4 | | | 57.4 | |
See Notesnotes to Condensed Consolidated Financial Statementscondensed consolidated financial statements
TRANSDIGM GROUP INCORPORATED
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Amounts in millions)
(Unaudited)
| | | Thirteen Week Periods Ended | | Twenty-Six Week Periods Ended | | Thirteen Week Periods Ended | | Twenty-Six Week Periods Ended |
| March 28, 2020 | | March 30, 2019 | | March 28, 2020 | | March 30, 2019 | | April 3, 2021 | | March 28, 2020 | | April 3, 2021 | | March 28, 2020 |
Net income | $ | 319 |
| | $ | 202 |
| | $ | 624 |
| | $ | 398 |
| Net income | $ | 105 | | | $ | 319 | | | $ | 155 | | | $ | 624 | |
Less: Net income attributable to noncontrolling interests | — |
| | — |
| | (1 | ) | | — |
| Less: Net income attributable to noncontrolling interests | (1) | | | 0 | | | (1) | | | (1) | |
Net income attributable to TD Group | $ | 319 |
| | $ | 202 |
| | $ | 623 |
| | $ | 398 |
| Net income attributable to TD Group | $ | 104 | | | $ | 319 | | | $ | 154 | | | $ | 623 | |
Other comprehensive (loss) income, net of tax: | | | | | | | | |
Foreign currency translation | (106 | ) | | (13 | ) | | (8 | ) | | (24 | ) | |
Unrealized loss on derivatives | (145 | ) | | (63 | ) | | (122 | ) | | (137 | ) | |
Other comprehensive income (loss), net of tax: | | Other comprehensive income (loss), net of tax: | | | | | | | |
Foreign currency translation gain (loss) | | Foreign currency translation gain (loss) | 0 | | | (106) | | | 111 | | | (8) | |
Unrealized gain (loss) on derivatives | | Unrealized gain (loss) on derivatives | 43 | | | (145) | | | 56 | | | (122) | |
Pensions and other postretirement benefits | — |
| | — |
| | 6 |
| | — |
| Pensions and other postretirement benefits | 0 | | | 0 | | | 0 | | | 6 | |
Other comprehensive loss, net of tax, attributable to TD Group | (251 | ) | | (76 | ) | | (124 | ) | | (161 | ) | |
Other comprehensive income (loss), net of tax, attributable to TD Group | | Other comprehensive income (loss), net of tax, attributable to TD Group | 43 | | | (251) | | | 167 | | | (124) | |
TOTAL COMPREHENSIVE INCOME ATTRIBUTABLE TO TD GROUP | $ | 68 |
| | $ | 126 |
| | $ | 499 |
| | $ | 237 |
| TOTAL COMPREHENSIVE INCOME ATTRIBUTABLE TO TD GROUP | $ | 147 | | | $ | 68 | | | $ | 321 | | | $ | 499 | |
See Notesnotes to Condensed Consolidated Financial Statementscondensed consolidated financial statements
TRANSDIGM GROUP INCORPORATED
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ DEFICIT
(Amounts in millions, except share amounts)
(Unaudited)
| | | | TD Group Stockholders | |
| | | Common Stock | | Additional Paid-In Capital | | Accumulated Other Comprehensive Loss | | Treasury Stock | |
| | | Number of Shares | | Par Value | | Accumulated Deficit | | Number of Shares | | Value | | Non-controlling Interests | | Total |
BALANCE—September 30, 2019 | | BALANCE—September 30, 2019 | 57,623,311 | | | $ | 1 | | | $ | 1,379 | | | $ | (3,120) | | | $ | (379) | | | (4,161,326) | | | $ | (775) | | | $ | 10 | | | $ | (2,884) | |
Changes in noncontrolling interest of consolidated subsidiaries, net | | Changes in noncontrolling interest of consolidated subsidiaries, net | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (6) | | | (6) | |
Special dividends and vested dividend equivalents declared | | Special dividends and vested dividend equivalents declared | — | | | — | | | — | | | (1,864) | | | — | | | — | | | — | | | — | | | (1,864) | |
Accrued unvested dividend equivalents and other | | Accrued unvested dividend equivalents and other | — | | | — | | | — | | | (19) | | | — | | | — | | | — | | | — | | | (19) | |
Compensation expense recognized for employee stock options | | Compensation expense recognized for employee stock options | — | | | — | | | 23 | | | — | | | — | | | — | | | — | | | — | | | 23 | |
Exercise of employee stock options | | Exercise of employee stock options | 169,470 | | | — | | | 20 | | | — | | | — | | | — | | | — | | | — | | | 20 | |
Net income attributable to TD Group | | Net income attributable to TD Group | — | | | — | | | — | | | 304 | | | — | | | — | | | — | | | — | | | 304 | |
Foreign currency translation adjustments, net of tax | | Foreign currency translation adjustments, net of tax | — | | | — | | | — | | | — | | | 98 | | | — | | | — | | | — | | | 98 | |
Unrealized gain on derivatives, net of tax | | Unrealized gain on derivatives, net of tax | — | | | — | | | — | | | — | | | 23 | | | — | | | — | | | — | | | 23 | |
Pensions and other postretirement benefits adjustments, net of tax | | Pensions and other postretirement benefits adjustments, net of tax | — | | | — | | | — | | | — | | | 6 | | | — | | | — | | | — | | | 6 | |
BALANCE—December 28, 2019 | | BALANCE—December 28, 2019 | 57,792,781 | | | $ | 1 | | | $ | 1,422 | | | $ | (4,699) | | | $ | (252) | | | (4,161,326) | | | $ | (775) | | | $ | 4 | | | $ | (4,299) | |
Changes in noncontrolling interest of consolidated subsidiaries, net | | Changes in noncontrolling interest of consolidated subsidiaries, net | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Accrued unvested dividend equivalents and other | | Accrued unvested dividend equivalents and other | — | | | — | | | — | | | (21) | | | — | | | — | | | — | | | — | | | (21) | |
Compensation expense recognized for employee stock options | | Compensation expense recognized for employee stock options | — | | | — | | | 17 | | | — | | | — | | | — | | | — | | | — | | | 17 | |
Exercise of employee stock options | | Exercise of employee stock options | 440,793 | | | — | | | 49 | | | — | | | — | | | — | | | — | | | — | | | 49 | |
Treasury stock purchased | | Treasury stock purchased | — | | | — | | | — | | | — | | | — | | | (36,900) | | | (19) | | | — | | | (19) | |
Net income attributable to TD Group | | Net income attributable to TD Group | — | | | — | | | — | | | 319 | | | — | | | — | | | — | | | — | | | 319 | |
Foreign currency translation adjustments, net of tax | | Foreign currency translation adjustments, net of tax | — | | | — | | | — | | | — | | | (106) | | | — | | | — | | | — | | | (106) | |
Unrealized loss on derivatives, net of tax | | Unrealized loss on derivatives, net of tax | — | | | — | | | — | | | — | | | (145) | | | — | | | — | | | — | | | (145) | |
Pensions and other postretirement benefits adjustments, net of tax | | Pensions and other postretirement benefits adjustments, net of tax | — | | | — | | | — | | | — | | | 0 | | | — | | | — | | | — | | | 0 | |
BALANCE—March 28, 2020 | | BALANCE—March 28, 2020 | 58,233,574 | | | $ | 1 | | | $ | 1,488 | | | $ | (4,401) | | | $ | (503) | | | (4,198,226) | | | $ | (794) | | | $ | 4 | | | $ | (4,205) | |
| | | TD Group Stockholders | | | | | |
| Common Stock | | Additional Paid-In Capital | | | | Accumulated Other Comprehensive Income (Loss) | | Treasury Stock | | | | | |
| Number of Shares | | Par Value | | Accumulated Deficit | | Number of Shares | | Value | | Non-controlling Interests | | Total | |
BALANCE, SEPTEMBER 30, 2018 | 56,895,686 |
| | $ | 1 |
| | $ | 1,209 |
| | $ | (2,247 | ) | | $ | 4 |
| | (4,161,326 | ) | | $ | (775 | ) | | $ | — |
| | $ | (1,808 | ) | |
Cumulative effect of ASC 606 and ASU 2016-16, adopted October 1, 2018 | — |
| | — |
| | — |
| | 3 |
| | — |
| | — |
| | — |
| | — |
| | 3 |
| |
Accrued unvested dividend equivalents and other | — |
| | — |
| | — |
| | (3 | ) | | — |
| | — |
| | — |
| | — |
| | (3 | ) | |
Compensation expense recognized for employee stock options | — |
| | — |
| | 16 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 16 |
| |
Exercise of employee stock options | 109,695 |
| | — |
| | 14 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 14 |
| |
Net income attributable to TD Group | — |
| | — |
| | — |
| | 196 |
| | — |
| | — |
| | — |
| | — |
| | 196 |
| |
Foreign currency translation adjustments, net of tax | — |
| | — |
| | — |
| | — |
| | (11 | ) | | — |
| | — |
| | — |
| | (11 | ) | |
Unrealized (loss) gain on derivatives, net of tax | — |
| | — |
| | — |
| | — |
| | (74 | ) | | — |
| | — |
| | — |
| | (74 | ) | |
BALANCE, DECEMBER 29, 2018 | 57,005,381 |
| | $ | 1 |
| | $ | 1,239 |
| | $ | (2,051 | ) | | $ | (81 | ) | | (4,161,326 | ) | | $ | (775 | ) | | $ | — |
| | $ | (1,667 | ) | |
Noncontrolling interests assumed related to acquisitions | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 9 |
| | 9 |
| |
Accrued unvested dividend equivalents and other | — |
| | — |
| | — |
| | (2 | ) | | — |
| | — |
| | — |
| | — |
| | (2 | ) | |
Compensation expense recognized for employee stock options | — |
| | — |
| | 19 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 19 |
| |
Exercise of employee stock options | 298,240 |
| | — |
| | 33 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 33 |
| |
Common stock issued | 476 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| |
Net income attributable to TD Group | — |
| | — |
| | — |
| | 202 |
| | — |
| | — |
| | — |
| | — |
| | 202 |
| |
Foreign currency translation adjustments, net of tax | — |
| | — |
| | — |
| | — |
| | (13 | ) | | — |
| | — |
| | — |
| | (13 | ) | |
Unrealized (loss) gain on derivatives, net of tax | — |
| | — |
| | — |
| | — |
| | (63 | ) | | — |
| | — |
| | — |
| | (63 | ) | |
BALANCE, MARCH 30, 2019 | 57,304,097 |
| | $ | 1 |
| | $ | 1,291 |
| | $ | (1,851 | ) | | $ | (157 | ) | | (4,161,326 | ) | | $ | (775 | ) | | $ | 9 |
| | $ | (1,482 | ) | |
|
See Notesnotes to Condensed Consolidated Financial Statementscondensed consolidated financial statements
TRANSDIGM GROUP INCORPORATED
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ DEFICIT
(Amounts in millions, except share amounts)
(Unaudited)
| | | | TD Group Stockholders | |
| | | Common Stock | | Additional Paid-In Capital | | Accumulated Other Comprehensive Loss | | Treasury Stock | |
| | | Number of Shares | | Par Value | | Accumulated Deficit | | Number of Shares | | Value | | Non-controlling Interests | | Total |
BALANCE—September 30, 2020 | | BALANCE—September 30, 2020 | 58,612,028 | | | $ | 1 | | | $ | 1,581 | | | $ | (4,359) | | | $ | (401) | | | (4,198,226) | | | $ | (794) | | | $ | 4 | | | $ | (3,968) | |
Changes in noncontrolling interest of consolidated subsidiaries, net | | Changes in noncontrolling interest of consolidated subsidiaries, net | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 3 | | | 3 | |
| Accrued unvested dividend equivalents and other | | Accrued unvested dividend equivalents and other | — | | | — | | | — | | | (5) | | | — | | | — | | | — | | | — | | | (5) | |
Compensation expense recognized for employee stock options | | Compensation expense recognized for employee stock options | — | | | — | | | 43 | | | — | | | — | | | — | | | — | | | — | | | 43 | |
Exercise of employee stock options | | Exercise of employee stock options | 240,979 | | | — | | | 32 | | | — | | | — | | | — | | | — | | | — | | | 32 | |
| Net income attributable to TD Group | | Net income attributable to TD Group | — | | | — | | | — | | | 50 | | | — | | | — | | | — | | | — | | | 50 | |
Foreign currency translation adjustments, net of tax | | Foreign currency translation adjustments, net of tax | — | | | — | | | — | | | — | | | 111 | | | — | | | — | | | — | | | 111 | |
Unrealized gain on derivatives, net of tax | | Unrealized gain on derivatives, net of tax | — | | | — | | | — | | | — | | | 13 | | | — | | | — | | | — | | | 13 | |
Pensions and other postretirement benefits adjustments, net of tax | | Pensions and other postretirement benefits adjustments, net of tax | — | | | — | | | — | | | — | | | 0 | | | — | | | — | | | — | | | 0 | |
BALANCE—January 2, 2021 | | BALANCE—January 2, 2021 | 58,853,007 | | | $ | 1 | | | $ | 1,656 | | | $ | (4,314) | | | $ | (277) | | | (4,198,226) | | | $ | (794) | | | $ | 7 | | | $ | (3,721) | |
Changes in noncontrolling interest of consolidated subsidiaries, net | | Changes in noncontrolling interest of consolidated subsidiaries, net | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 0 | | | 0 | |
| Accrued unvested dividend equivalents and other | | Accrued unvested dividend equivalents and other | — | | | — | | | — | | | (5) | | | — | | | — | | | — | | | — | | | (5) | |
Compensation expense recognized for employee stock options | | Compensation expense recognized for employee stock options | — | | | — | | | 21 | | | — | | | — | | | — | | | — | | | — | | | 21 | |
Exercise of employee stock options | | Exercise of employee stock options | 207,509 | | | — | | | 37 | | | — | | | — | | | — | | | — | | | — | | | 37 | |
| Net income attributable to TD Group | | Net income attributable to TD Group | — | | | — | | | — | | | 104 | | | — | | | — | | | — | | | — | | | 104 | |
Foreign currency translation adjustments, net of tax | | Foreign currency translation adjustments, net of tax | — | | | — | | | — | | | — | | | 0 | | | — | | | — | | | — | | | 0 | |
Unrealized gain on derivatives, net of tax | | Unrealized gain on derivatives, net of tax | — | | | — | | | — | | | — | | | 43 | | | — | | | — | | | — | | | 43 | |
Pensions and other postretirement benefits adjustments, net of tax | | Pensions and other postretirement benefits adjustments, net of tax | — | | | — | | | — | | | — | | | 0 | | | — | | | — | | | — | | | 0 | |
BALANCE—April 3, 2021 | | BALANCE—April 3, 2021 | 59,060,516 | | | $ | 1 | | | $ | 1,714 | | | $ | (4,215) | | | $ | (234) | | | (4,198,226) | | | $ | (794) | | | $ | 7 | | | $ | (3,521) | |
| | | TD Group Stockholders | | | | | |
| Common Stock | | Additional Paid-In Capital | | | | Accumulated Other Comprehensive (Loss) Income | | Treasury Stock | | | | | |
| Number of Shares | | Par Value | | Accumulated Deficit | | Number of Shares | | Value | | Non-controlling Interests | | Total | |
BALANCE, SEPTEMBER 30, 2019 | 57,623,311 |
| | $ | 1 |
| | $ | 1,379 |
| | $ | (3,120 | ) | | $ | (379 | ) | | (4,161,326 | ) | | $ | (775 | ) | | $ | 10 |
| | $ | (2,884 | ) | |
Noncontrolling interests attributable to divestiture | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (6 | ) | | (6 | ) | |
Special dividends and vested dividend equivalents declared | — |
| | — |
| | — |
| | (1,864 | ) | | — |
| | — |
| | — |
| | — |
| | (1,864 | ) | |
Accrued unvested dividend equivalents and other | — |
| | — |
| | — |
| | (19 | ) | | — |
| | — |
| | — |
| | — |
| | (19 | ) | |
Compensation expense recognized for employee stock options | — |
| | — |
| | 23 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 23 |
| |
Exercise of employee stock options | 169,470 |
| | — |
| | 20 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 20 |
| |
Net income attributable to TD Group | — |
| | — |
| | — |
| | 304 |
| | — |
| | — |
| | — |
| | — |
| | 304 |
| |
Foreign currency translation adjustments, net of tax | — |
| | — |
| | — |
| | — |
| | 98 |
| | — |
| | — |
| | — |
| | 98 |
| |
Unrealized (loss) gain on derivatives, net of tax | — |
| | — |
| | — |
| | — |
| | 23 |
| | — |
| | — |
| | — |
| | 23 |
| |
Pensions and other postretirement benefits adjustments, net of tax | — |
| | — |
| | — |
| | — |
| | 6 |
| | — |
| | — |
| | — |
| | 6 |
| |
BALANCE, DECEMBER 28, 2019 | 57,792,781 |
| | $ | 1 |
| | $ | 1,422 |
| | $ | (4,699 | ) | | $ | (252 | ) | | (4,161,326 | ) | | $ | (775 | ) | | $ | 4 |
| | $ | (4,299 | ) | |
Accrued unvested dividend equivalents and other | — |
| | — |
| | — |
| | (21 | ) | | — |
| | — |
| | — |
| | — |
| | (21 | ) | |
Compensation expense recognized for employee stock options | — |
| | — |
| | 17 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 17 |
| |
Exercise of employee stock options | 440,793 |
| | — |
| | 49 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 49 |
| |
Treasury stock purchased | — |
| | — |
| | — |
| | — |
| | — |
| | (36,900 | ) | | (19 | ) | | — |
| | (19 | ) | |
Net income attributable to TD Group | — |
| | — |
| | — |
| | 319 |
| | — |
| | — |
| | — |
| | — |
| | 319 |
| |
Foreign currency translation adjustments, net of tax | — |
| | — |
| | — |
| | — |
| | (106 | ) | | — |
| | — |
| | — |
| | (106 | ) | |
Unrealized (loss) gain on derivatives, net of tax | — |
| | — |
| | — |
| | — |
| | (145 | ) | | — |
| | — |
| | — |
| | (145 | ) | |
BALANCE, MARCH 28, 2020 | 58,233,574 |
| | $ | 1 |
| | $ | 1,488 |
| | $ | (4,401 | ) | | $ | (503 | ) | | (4,198,226 | ) | | $ | (794 | ) | | $ | 4 |
| | $ | (4,205 | ) | |
|
See Notesnotes to Condensed Consolidated Financial Statementscondensed consolidated financial statements
TRANSDIGM GROUP INCORPORATED
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in millions)
(Unaudited)
| | | Twenty-Six Week Periods Ended | | Twenty-Six Week Periods Ended |
| March 28, 2020 | | March 30, 2019 | | April 3, 2021 | | March 28, 2020 |
OPERATING ACTIVITIES: | | | | OPERATING ACTIVITIES: | | | |
Net income | $ | 624 |
| | $ | 398 |
| Net income | $ | 155 | | | $ | 624 | |
Net income from discontinued operations | (68 | ) | | (2 | ) | |
Income from discontinued operations, net of tax | | Income from discontinued operations, net of tax | 0 | | | (68) | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | Adjustments to reconcile net income to net cash provided by operating activities: | |
Depreciation | 55 |
| | 32 |
| Depreciation | 58 | | | 55 | |
Amortization of intangible assets | 86 |
| | 42 |
| |
Amortization of intangible assets and product certification costs | | Amortization of intangible assets and product certification costs | 66 | | | 86 | |
Amortization of debt issuance costs, original issue discount and premium | 16 |
| | 13 |
| Amortization of debt issuance costs, original issue discount and premium | 17 | | | 16 | |
Amortization of inventory step-up | — |
| | 20 |
| Amortization of inventory step-up | 6 | | | 0 | |
Amortization of loss contract reserves | (25 | ) | | (5 | ) | Amortization of loss contract reserves | (27) | | | (25) | |
Refinancing costs | 26 |
| | 3 |
| Refinancing costs | 24 | | | 26 | |
Non-cash equity compensation | 37 |
| | 38 |
| |
| Gain on sale of businesses | | Gain on sale of businesses | (1) | | | 0 | |
| Non-cash stock compensation expense | | Non-cash stock compensation expense | 70 | | | 37 | |
| Deferred income taxes | (9 | ) | | (7 | ) | Deferred income taxes | 0 | | | (9) | |
Changes in assets/liabilities, net of effects from acquisitions of businesses: | | | | |
Foreign currency exchange loss | | Foreign currency exchange loss | 23 | | | 1 | |
Gain on insurance proceeds from fire | | Gain on insurance proceeds from fire | (22) | | | 0 | |
Changes in assets/liabilities, net of effects from acquisitions and sales of businesses: | | Changes in assets/liabilities, net of effects from acquisitions and sales of businesses: | |
Trade accounts receivable | 74 |
| | (7 | ) | Trade accounts receivable | 39 | | | 74 | |
Inventories | (97 | ) | | (45 | ) | Inventories | 32 | | | (97) | |
Income taxes receivable/payable | (73 | ) | | 16 |
| |
Income taxes payable/(receivable) | | Income taxes payable/(receivable) | 38 | | | (73) | |
Other assets | (32 | ) | | (54 | ) | Other assets | (9) | | | (32) | |
Accounts payable | (12 | ) | | 1 |
| Accounts payable | (7) | | | (12) | |
Accrued interest | 68 |
| | 28 |
| Accrued interest | (47) | | | 68 | |
Accrued and other liabilities | (76 | ) | | (18 | ) | Accrued and other liabilities | (43) | | | (77) | |
Net cash provided by operating activities | 594 |
| | 453 |
| Net cash provided by operating activities | 372 | | | 594 | |
INVESTING ACTIVITIES: | | | | INVESTING ACTIVITIES: | | | |
Capital expenditures | (50 | ) | | (44 | ) | Capital expenditures | (60) | | | (50) | |
Payments made in connection with acquisitions, net of cash acquired | — |
| | (3,569 | ) | |
Proceeds in connection with the sale of discontinued operations, net | 904 |
| | — |
| |
Net cash provided by (used in) investing activities | 854 |
| | (3,613 | ) | |
Acquisition of businesses, net of cash acquired | | Acquisition of businesses, net of cash acquired | (951) | | | 0 | |
Net proceeds from sale of businesses | | Net proceeds from sale of businesses | 35 | | | 904 | |
Insurance proceeds for fixed assets damaged from fire | | Insurance proceeds for fixed assets damaged from fire | 24 | | | 0 | |
Net cash (used in) provided by investing activities | | Net cash (used in) provided by investing activities | (952) | | | 854 | |
FINANCING ACTIVITIES: | | | | FINANCING ACTIVITIES: | | | |
| Proceeds from exercise of stock options | 69 |
| | 47 |
| Proceeds from exercise of stock options | 69 | | | 69 | |
Dividends and dividend equivalent payments | (1,928 | ) | | (24 | ) | |
Treasury stock purchased | (19 | ) | | — |
| |
Dividend equivalent payments | | Dividend equivalent payments | (73) | | | (1,928) | |
Treasury stock purchases | | Treasury stock purchases | 0 | | | (19) | |
Proceeds from revolving credit facility | 200 |
| | — |
| Proceeds from revolving credit facility | 200 | | | 200 | |
Repayments on term loans | (19 | ) | | (38 | ) | |
Cash tender and redemption of senior subordinated notes due 2020 | — |
| | (550 | ) | |
Redemption of senior subordinated notes due 2022, net | (1,168 | ) | | — |
| |
| Repayment on revolving credit facility | | Repayment on revolving credit facility | (200) | | | 0 | |
Repayment on term loans | | Repayment on term loans | (38) | | | (19) | |
| Redemption of 6.50% senior subordinated notes due 2024, net | | Redemption of 6.50% senior subordinated notes due 2024, net | (1,220) | | | 0 | |
Redemption of 6.00% senior subordinated notes due 2022, net | | Redemption of 6.00% senior subordinated notes due 2022, net | 0 | | | (1,168) | |
| Proceeds from 5.50% senior subordinated notes due 2027, net | 2,625 |
| | — |
| Proceeds from 5.50% senior subordinated notes due 2027, net | 0 | | | 2,625 | |
Proceeds from senior subordinated notes, net | — |
| | 545 |
| |
Proceeds from senior secured notes due 2026, net | — |
| | 3,937 |
| |
Financing fees and other, net | (8 | ) | | (2 | ) | |
Net cash (used in) provided by financing activities | (248 | ) | | 3,915 |
| |
| Proceeds from 4.625% senior subordinated notes due 2029, net | | Proceeds from 4.625% senior subordinated notes due 2029, net | 1,189 | | | 0 | |
| Financing costs and other, net | | Financing costs and other, net | 0 | | | (8) | |
Net cash used in financing activities | | Net cash used in financing activities | (73) | | | (248) | |
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | 1 |
| | 1 |
| EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | 8 | | | 1 | |
NET INCREASE IN CASH AND CASH EQUIVALENTS | 1,201 |
| | 756 |
| |
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS | | NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS | (645) | | | 1,201 | |
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD | 1,467 |
| | 2,073 |
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD | 4,717 | | | 1,467 | |
CASH AND CASH EQUIVALENTS, END OF PERIOD | $ | 2,668 |
| | $ | 2,829 |
| CASH AND CASH EQUIVALENTS, END OF PERIOD | $ | 4,072 | | | $ | 2,668 | |
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | | | | SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | | | |
Cash paid during the period for interest | $ | 424 |
| | $ | 365 |
| Cash paid during the period for interest | $ | 565 | | | $ | 424 | |
Cash paid during the period for income taxes, net of refunds | $ | 183 |
| | $ | 121 |
| Cash paid during the period for income taxes, net of refunds | $ | 26 | | | $ | 183 | |
See Notesnotes to Condensed Consolidated Financial Statementscondensed consolidated financial statements
TRANSDIGM GROUP INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
TWENTY-SIX WEEK PERIODS ENDED APRIL 3, 2021 AND MARCH 28, 2020 AND MARCH 30, 2019
(UNAUDITED)
1. DESCRIPTION OF THE BUSINESS AND IMPACT OF COVID-19 PANDEMIC
Description of the Business –
TransDigm Group Incorporated (“TD Group”), through its wholly-owned subsidiary, TransDigm Inc., is a leading global designer, producer and supplier of highly engineered aircraft components for use on nearly every commercial and military aircraft in service today. TransDigm Inc., along with TransDigm Inc.’s direct and indirect wholly-owned operating subsidiaries (collectively, with TD Group, the “Company” or “TransDigm”), offers a broad range of proprietary aerospace components.products. TD Group has no significant assets or operations other than its 100% ownership of TransDigm Inc. TD Group’s common stock is listed on the New York Stock Exchange, or the NYSE, under the trading symbol “TDG.”
TransDigm's major product offerings, substantially all of which are ultimately provided to end-users in the aerospace industry, include mechanical/electro-mechanical actuators and controls, ignition systems and engine technology, specialized pumps and valves, power conditioning devices, specialized AC/DC electric motors and generators, NiCad batteries and chargers, engineered latching and locking devices, engineered rods, and locking devices, engineered connectors and elastomers,elastomer sealing solutions, databus and power controls, cockpit security components and systems, specialized and advanced cockpit displays, aircraftengineered audio, radio and antenna systems, specialized lavatory components, seat belts and safety restraints, engineered and customized interior surfaces and related components, advanced sensor products, switches and relay panels, advanced displays, thermal protection and insulation, lighting and control technology, military personnel parachutes, high performance hoists, winches and lifting devices, and cargo loading, handling and delivery systems.
Impact of COVID-19 Pandemic - Restructuring Costs
The commercial aerospace industry continues to be significantly disrupted, both domestically and internationally, by the COVID-19 pandemic resulting in ongoing business challenges. Material actions to reduce costs in response to the impact that the pandemic has had on operating results include: (1) reducing the Company's workforce to align operations with customer demand through a reduction in force or through a realignment of certain business units; (2) implementing unpaid furloughs and salary reductions; (3) delaying non-essential capital projects and (4) minimizing discretionary spending.
For the thirteen week period ended April 3, 2021, COVID-19 restructuring costs of approximately $17 million were incurred, of which $14 million was recorded in cost of sales and $3 million was recorded in selling and administrative expenses on the condensed consolidated statements of income. For the twenty-six week period ended April 3, 2021, COVID-19 restructuring costs of approximately $36 million were incurred, of which $26 million was recorded in cost of sales and $10 million was recorded in selling and administrative expenses on the condensed consolidated statements of income. These costs are primarily related to the Company's actions to reduce its workforce and consolidate certain facilities to align with customer demand. Additionally, for the thirteen and twenty-six week periods ended April 3, 2021, the Company incurred approximately $1 million and $3 million, respectively, in incremental costs related to the pandemic that are not expected to recur once the pandemic has subsided and are clearly separable from normal operations (e.g., additional cleaning and disinfecting of facilities by contractors above and beyond normal requirements, personal protective equipment, etc.). For the thirteen and twenty-six week periods ended March 28, 2020, the Company incurred approximately $1 million of restructuring costs.
As of April 3, 2021 and September 30, 2020, the restructuring accrual associated with the costs incurred in response to the COVID-19 pandemic was approximately $32 million and $13 million, respectively. This accrual is recorded as a component of accrued and other current liabilities on the condensed consolidated balance sheets. The increase in the accrual is primarily driven by costs to reduce its workforce that have been incurred but not paid; partially offset by payments against the accrual. The Company expects to incur additional restructuring and incremental costs related to the COVID-19 pandemic though at a reduced level in comparison to fiscal 2020. The Company continues to analyze its cost structure and may implement additional cost reduction measures as necessary due to the ongoing business challenges resulting from the COVID-19 pandemic.
2. UNAUDITED INTERIM FINANCIAL INFORMATION
The financial information included herein is unaudited; however, the information reflects all adjustments (consisting of normal recurring adjustments) that are, in the opinion of management, necessary for a fair presentation of the Company’s condensed consolidated financial position and results of operations and cash flowsstatements for the interim periods presented. These financial statements and notes should be read in conjunction with the financial statements and related notes for the year ended September 30, 20192020 included in TD Group’s Form 10-K filed on November 19, 2019.12, 2020. As disclosed therein, the Company’s annual consolidated financial statements were prepared in conformity with generally accepted accounting principles in the United States (“USU.S. GAAP”). The September 30, 20192020 condensed consolidated balance sheet was derived from TD Group’s audited financial statements. The results of operations for the twenty-six week period ended March 28, 2020April 3, 2021 are not necessarily indicative of the results to be expected for the full year.
Historical information hasCertain reclassifications have been retrospectively adjustedmade to reflect the classification of discontinued operations. Discontinued operations are further described in Note 3, "Acquisitions and Divestitures," and Note 18, "Discontinued Operations."prior year financial statements to conform to current year presentation.
3. ACQUISITIONS AND DIVESTITURES
DuringAcquisitions
Cobham Aero Connectivity – On November 24, 2020, the fiscal year ended September 30, 2019,Company entered into a definitive agreement to acquire all the outstanding stock of Chelton Limited, Chelton Avionics Holdings, Inc. and Mastsystem Int'l Oy, collectively, Cobham Aero Connectivity (“CAC”), for an enterprise value of $965 million, inclusive of tax benefits. The acquisition was substantially completed on January 5, 2021 and financed through existing cash on hand. The Company completed the acquisitions of Esterline Technologies Corporation ("Esterline") and substantially allremainder of the assetsacquisition of CAC on February 12, 2021, also through existing cash on hand. CAC operates from two primary facilities (Marlow, United Kingdom and technical data rightsPrescott, Arizona) and is a leading provider of the Stormscope product line from L3Harris Technologies, Inc. ("Stormscope")highly engineered antennas and NavCom Defense Electronics ("NavCom"). The Company accountedradios for the acquisitions using the acquisition methodaerospace end market. The products are primarily proprietary with significant aftermarket content and have a strong presence across major defense platforms as well as select commercial applications. CAC's operating results are included the results of operations of the acquisitions in its condensed consolidated financial statements from the effective date of each acquisition.TransDigm's Airframe segment.
The acquisitionsacquisition will strengthen and expand the Company’s position to design, produce and supply highly engineered proprietary aerospace components in niche markets with significant aftermarket content and provide opportunities to create value through the application of our three core value-driven operating strategies (obtaining profitable new business, improving our cost structure, and providing highly engineered value-added products to customers). The purchase price paid for eachthe acquisition reflects the current earnings before interest, taxes, depreciation and amortization (EBITDA) and cash flows, as well as the future EBITDA and cash flows expected to be generated by the business, which are driven in most cases by the recurring aftermarket consumption over the life of a particular aircraft, estimated to be approximately 25 to 30 years.
Acquisitions
Esterline – On March 14, 2019, TransDigm completedThe Company accounted for the CAC acquisition using the acquisition method and included the results of alloperations of the outstanding stockacquisition in its condensed consolidated financial statements from the effective date of Esterline for $122.50 per share in cash, plus the payoffacquisition. The Company made an initial allocation of Esterline debt. Thethe purchase price net of cash acquired of approximately $398.2 million, totaled approximately $3,923.9 million. Of the $3,923.9 million purchase price, $3,536.3 million was paid at closing and the remaining $387.6 million was classified as restricted cash for the redemption of the outstanding senior notes due 2023 (herein the "2023 Notes"). The 2023 Notes were redeemed on April 15, 2019. Esterline, through its subsidiaries, was an industry leader in specialized manufacturing for the aerospace and defense industry primarily within three core disciplines: advanced materials, avionics and controls and sensors and systems. The acquisition of Esterline expands TransDigm's platform of proprietary and sole source content for the aerospace and defense industry. TransDigm evaluated the strategic fit and description of each Esterline reporting unit to determine the appropriate business segment for the reporting unit. Each Esterline reporting unit is included in one of TransDigm's segments: Power and Control, Airframe, or Non-aviation. Refer to Note 13, "Segments," for additional information about the Company's segments.
The total purchase price of Esterline was allocated to the underlying assets acquired and liabilities assumed based upon the respective fair value at the date of acquisition. To the extent the purchase price exceeded the fair value of the net identifiable tangible and intangible assets acquired, such excess was allocated to goodwill. Allocations areacquisition based on the acquisition method of accounting and third-party valuation appraisals.
Except where otherwise noted in the notes to the condensed consolidated financial statements, changes in balances and activity where comparable periods are presented in the condensed consolidated financial statements were generally driven by the Esterline acquisition.
The allocationupon its understanding of the fair value of the acquired assets and assumed liabilities. As of April 3, 2021, the measurement period (not to exceed one year) is open; therefore, the assets acquired and liabilities assumed related to the CAC acquisition are subject to adjustment until the end of the respective measurement period. The Company is in the Esterline acquisition asprocess of obtaining a third-party valuation of certain intangible assets, tangible assets and liabilities of CAC. The fair values of acquired intangibles are determined based on estimates and assumptions that are deemed reasonable by the Company. Significant assumptions include the discount rates and certain assumptions that form the basis of the acquisition date of March 14, 2019 is summarized in the table below (in millions).
|
| | | |
Assets acquired: | |
Trade accounts receivable | $ | 384 |
|
Inventories | 583 |
|
Prepaid expenses and other | 423 |
|
Property, plant, and equipment | 469 |
|
Other intangible assets | 1,301 |
|
Goodwill | 2,256 |
|
Other | 20 |
|
Total assets acquired | 5,436 |
|
Liabilities assumed: | |
Accounts payable | 146 |
|
Accrued liabilities | 751 |
|
Other non-current liabilities | 615 |
|
Total liabilities assumed | 1,512 |
|
Net assets acquired | $ | 3,924 |
|
Of the approximately $2.3 billion of goodwill recognized for the acquisition, approximately $25.6 million is deductible for tax purposes. Also,forecasted results of the approximately $1.3 billion of other intangible assets recognized for the acquisition, approximately $48.9 million is deductible for tax purposes.
In connection with the Esterline acquisition, we acquired existing long-term contracts with customers that were incurring gross margin losses as of the date of acquisition. Based on our review of these contracts, we concluded that the terms of certain of these loss-making contracts were unfavorable when compared to market terms as of the acquisition date. As a result, we recognized loss contract reserves as of the acquisition date of $267.9 million based on the present value of the difference between the contractual cash flows of the existing long-term contractsbusiness including revenue, EBITDA, growth rates, royalty rates and the estimated cash flows had the contracts been executed at market terms as of the acquisition date.technology obsolescence rates. These adjustments apply only to contracts generating a margin as of the date of acquisition. As of September 30, 2019, we reclassified $9.3 million in loss contract reserves to liabilities held-for-sale, as it pertained to Souriau-Sunbank. Significant assumptions used to determine the fair value of the loss contract reserves using the discounted cash flow model include discount rates, forecasted quantities of products to be sold under the long-term contracts and market prices for respective products. While the Company conservatively selected values for these assumptions, they are forward looking and could be affected by future economic and market conditions. The loss contract reserves are amortized and recorded as an offset to cost of sales over the life of the contracts as actual sales occur under the long-term contracts. Approximately $19.8 million was amortized and recorded as an offset to cost of sales in the condensed consolidated statement of income for the twenty-six week period ended March 28, 2020. Total loss contract reserves related to the Esterline acquisition are $211.1 million and $231.8 million at March 28, 2020 and September 30, 2019, respectively, of which $64.3 million and $60.0 million is classified in accrued liabilities and $146.8 million and $171.8 million is classified in other non-current liabilities in the condensed consolidated balance sheets at March 28, 2020 and September 30, 2019, respectively.
Extant Acquisitions – On August 30, 2019, the Company's Extant subsidiary completed the acquisition of substantially all of the assets and technical data rights of the Stormscope product line from L3Harris Technologies, Inc. for approximately $20 million in cash. Stormscope is a lightning detection system for the general aviation and business jet markets. Stormscope is included as a product line of Extant, which is included in TransDigm's Power and Control segment. The Company expects that approximately $11.1 million of goodwill recognized for the acquisition and approximately $7.5 million of other intangible assets recognized for the acquisition will be deductible for tax purposes over 15 years.
On October 1, 2018, the Company's Extant subsidiary completed the acquisition of substantially all of the assets and technical data rights from the Corona, California operations of NavCom for approximately $27 million in cash. NavCom develops, manufactures, and supports high-reliability, mission-critical electronics, avionics and sub-assemblies. NavCom is included as a product line of Extant, which is included in TransDigm's Power and Control segment. Approximately $9.0 million of goodwill recognized for the acquisition is deductible for tax purposes over 15 years.
Pro forma net sales and results of operations for the Extant acquisitionsacquisition had theyit occurred at the beginning of the applicable twenty-six week periodsperiod ended April 3, 2021 or March 28, 2020 and March 30, 2019 are not material and, accordingly, are not provided.
The allocation of the estimated fair value of assets acquired and liabilities assumed in the CAC acquisition as of the acquisition date is summarized in the table below (in millions):
| | | | | | | | |
Assets acquired (excluding cash): | | |
Trade accounts receivable | | $ | 31 | |
Inventories | | 27 |
Prepaid expenses and other | | 10 |
Property, plant and equipment | | 18 |
Goodwill | | 636 |
Other intangible assets | | 309 |
Other | | 34 |
Total assets acquired | | 1,065 | |
Liabilities assumed: | | |
Accounts payable | | 15 |
Accrued and other current liabilities | | 38 |
Deferred income taxes | | 38 |
Other non-current liabilities | | 29 |
Total liabilities assumed | | 120 | |
Net assets acquired | | $ | 945 | |
The Company expects that of the approximately $636 million of goodwill recognized for the acquisition, approximately $56 million will be deductible for tax purposes. The Company also expects that of the approximately $309 million of other intangible assets recognized for the acquisition, approximately $108 million will be deductible for tax purposes. The goodwill and intangible assets will be deductible over 15 years.
Divestitures
Racal Acoustics – On January 29, 2021, TransDigm completed the divestiture of the Racal Acoustics business (“Racal”) to Invisio Communications AB ("Invisio") for approximately $20 million in cash. The gain on sale recognized as a result of the divestiture is immaterial and is classified as a component of other income within the condensed consolidated statements of income. Racal was acquired by TransDigm as part of its acquisition of Esterline Technologies Corporation ("Esterline") in March 2019 and was included in TransDigm's Non-aviation segment.
Avista – On November 17, 2020, TransDigm completed the divestiture of the Avista, Inc. business ("Avista") to Belcan, LLC ("Belcan") for approximately $8 million in cash. Avista was acquired by TransDigm as part of its acquisition of Esterline in March 2019 and was included in TransDigm's Airframe segment. The gain on sale recognized as a result of the divestiture is immaterial and is classified as a component of other income within the condensed consolidated statements of income. During the fourth quarter of fiscal 2020, the Company determined Avista met the criteria to be classified as held for sale. Therefore, the assets and liabilities of Avista, which were not material, have been presented as held for sale in the condensed consolidated balance sheet as of September 30, 2020.
Souriau-Sunbank – On December 20, 2019, TransDigm completed the divestiture of the Souriau-Sunbank Connection Technologies business (“Souriau-Sunbank”) withto Eaton Corporation plc (“Eaton”) for approximately $920 million. Souriau-Sunbank was acquired by TransDigm as part of its acquisition of Esterline in March 2019.2019 and was included in TransDigm's Non-aviation segment. Refer to Note 18, "Discontinued Operations," for additional disclosures on the Souriau-Sunbank divestiture.
ScioTeq and TREALITY Simulation Visual Systems – On September 20, 2019,March 1, 2021, TransDigm completed the divestiture ofentered into a definitive agreement to sell its Esterline Interface TechnologyScioTeq and TREALITY Simulation Visual Systems businesses (“EIT”ScioTeq and TREALITY”) group of businesses to an affiliate of KPSOpenGate Capital Partners, LP for approximately $190$200 million which included a working capital settlement of $0.7 million that was paid in February 2020. EIT wascash. ScioTeq and TREALITY were acquired by TransDigm as part of its acquisition of Esterline in March 2019.2019 and are included in TransDigm’s Airframe segment. The businesses develop and manufacture advanced visualization solutions primarily for the global defense, air traffic control, and security end markets. ScioTeq and TREALITY operate primarily from Belgium, with secondary locations in the United States. As of April 3, 2021, the operating results of these businesses are included within the Airframe segment, and the related assets and liabilities are classified as held-for-sale as components of prepaid expenses and other and accrued and other current liabilities in the accompanying condensed consolidating balance sheet. The ScioTeq and TREALITY divestiture is subject to regulatory approvals and customary closing conditions and is expected to be completed during the third quarter of fiscal 2021.
ReferSubsequent Event - Technical Airborne Components – On April 12, 2021, TransDigm entered into a definitive agreement to Note 18, "Discontinued Operations,"sell its Technical Airborne Components (“TAC”) business to Searchlight Capital Partners for further informationapproximately $40 million in cash. TAC operates in Belgium and designs and produces rods and struts for helicopters, commercial planes, military aircraft and space programs. TAC is included in TransDigm’s Airframe segment. As of April 3, 2021, the criteria necessary to be classified as held for sale on the Company's divestitures.accompanying condensed consolidating balance sheet had not been met. The TAC divestiture was completed on April 27, 2021.
The ScioTeq and TREALITY and TAC divestitures are expected to result in a net gain on sale of businesses in the third quarter of fiscal 2021.
4. RECENT ACCOUNTING PRONOUNCEMENTS
In February 2016, the FASB issued ASU 2016-02, “Leases (ASC 842),” which requires lessees to recognize a right-of-use asset and lease liability for all leases with a term of more than 12 months. ASU 2016-02 was effective for the Company on October 1, 2019, and required a modified retrospective application. In July 2018, the FASB issued ASU 2018-11, “Leases (ASC 842) Targeted Improvements,” which provided an additional transition method that allowed entities to initially apply the new standard at the adoption date and recognize a cumulative effect adjustment to the opening balance of retained earnings in the period of adoption without restating prior periods. The Company has completed the necessary changes to the consolidated financial statements and related disclosures, internal controls, financial policies and information systems. On October 1, 2019, the Company adopted ASC 842 and related amendments using the modified retrospective method. Results for reporting periods beginning after October 1, 2019, are presented under ASC 842, while prior period amounts continue to be reported under ASC 840, “Leases." The Company elected to apply the package of practical expedients permitted within the new standard, which among other things, allows the carry forward of historical lease classification of existing leases. Additionally, the adoption of the new standard resulted in the recording of lease assets and lease liabilities for operating leases of $99 million and $105 million, respectively, as of October 1, 2019. The effects of our transition to ASC 842 resulted in no cumulative adjustment to retained earnings in the period of adoption. The adoption of the standard did not have a material impact on our condensed consolidated statements of income or cash flows. Refer to Note 16, "Leases," for additional information.
In June 2016, the FASB issued ASU 2016-13, "Financial Instruments—Credit Losses: Measurement of Credit Losses on Financial Instruments (ASU 2016-13)," which changes the impairment model for most financial assets. The new model uses a forward-looking expected loss method, which will generally result in earlier recognition of allowances for losses. The Company adopted ASU 2016-13 is effective for the Company for annual and interim periods beginning afteron October 1, 2020 and early2020. The adoption is permitted. The Company is currently evaluating the impact of adopting this standard did not have a material impact on our condensed consolidated financial statements andstatements. Refer to Note 5, "Revenue Recognition," for additional disclosures.
In January 2017, the FASB issued ASU 2017-04, “Simplifying the Test for Goodwill Impairment,” to eliminate Step 2 from the goodwill impairment test in order to simplify the subsequent measurement of goodwill. The guidance is effective for the Company for fiscal years beginning afteron October 1, 2020, with early adoption permitted.2020. The adoption of this standard isdid not expected to have a material impact on our condensed consolidated financial statements and disclosures.
In December 2019, the FASB issued ASU 2019-12, “Income Taxes (ASC 740) - Simplifying the Accounting for Income Taxes,” which simplifies the accounting for income taxes by removing certain exceptions to the general principles in ASC 740. The amendments also improve consistent application of and simplify USU.S. GAAP for other areas of ASC 740 by clarifying and amending existing guidance. This guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020. Early adoption of the amendments is permitted, including adoption in any interim period for which financial statements have not yet been issued. Depending on the amendment, adoption may be applied on the retrospective, modified retrospective or prospective basis. The Company is currently evaluating the impact of adopting this standard on our condensed consolidated financial statements and disclosures.
In March 2020, the FASB issued ASU 2020-04, “Reference Rate Reform." Certain amendments were provided for in ASU 2021-01, "Reference Rate Reform (ASC 848): Scope," which was issued in January 2021. This ASU provides optional guidance for a limited period of time to ease potential accounting impacts associated with transitioning away from reference rates that are expected to be discontinued, such as the London Interbank Offered Rate ("LIBOR"). The amendments in this ASU apply only to contracts, hedging relationships, and other transactions that reference LIBOR or another reference rate expected to be discontinued. The amendments in this ASU are effective through December 31, 2022. The Company is currently evaluating the impact of adopting this standard on our condensed consolidated financial statements and disclosures. 5. REVENUE RECOGNITION
TransDigm's sales are concentrated in the aerospace industry. The Company’s customers include: distributors of aerospace components, commercial airlines, large commercial transport and regional and business aircraft OEMs, various armed forces of the United States and friendly foreign governments, defense OEMs, system suppliers, and various other industrial customers.
The majority of the Company's revenue is recorded at a point in time. Revenue is recognized from the sale of products when control transfers to the customer, which is demonstrated by our right to payment, a transfer of title, a transfer of the risk and rewards of ownership, or the customer acceptance, but most frequently upon shipment where the customer obtains physical possession of the goods.
In some contracts, control transfers to the customer over time, primarily in contracts where the customer is required to pay for the cost of both the finished and unfinished goods at the time of cancellation plus a reasonable profit relative to the work performed for products that were customized for the customer. Therefore, we recognize revenue over time for those agreements that have a right to margin and where the products being produced have no alternative use.
Based on our production cycle, it is generally expected that goods related to the revenue will be shipped and billed within the current year. For revenue recognized over time, we estimate the amount of revenue attributable to a contract earned at a given point during the production cycle based on certain costs, such as materials and labor incurred to date, plus the expected profit, which is a cost-to-cost input method.
We consider the contractual consideration payable by the customer and assesses variable consideration that may affect the total transaction price. Variable consideration is included in the estimated transaction price when there is a basis to reasonably estimate the amount, including whether the estimate should be constrained in order to avoid a significant reversal of revenue in a future period. These estimates are based on historical experience, anticipated performance under the terms of the contract and our best judgment at the time.
When contracts are modified to account for changes in contract specifications and requirements, the Company considers whether the modification either creates new or changes the existing enforceable rights and obligations. Contract modifications that are for goods or services that are not distinct from the existing contract, due to the significant integration with the original good or service provided, are accounted for as if they were part of that existing contract. The effect of a contract modification to an existing contract on the transaction price and our measure of progress for the performance obligation to which it relates, is recognized as an adjustment to revenue (either as an increase in or a reduction of revenue) on a cumulative catch-up basis. When the modifications include additional performance obligations that are distinct and at relative stand-alone selling price, they are accounted for as a new contract and performance obligation, which are recognized prospectively.
The Company’s payment terms vary by the type and location of the customer and the products or services offered. The Company does not offer any payment terms that would meet the requirements for consideration as a significant financing component.
Shipping and handling fees and costs incurred in connection with products sold are recorded in cost of sales in the condensed consolidated statements of income, and are not considered a performance obligation to our customers.
The Company pays sales commissions that relate to contracts for products or services that are satisfied at a point in time or over a period of one year or less and are expensed as incurred. These costs are reported as a component of selling and administrative expenses in the unaudited condensed consolidated statements of income.
Contract Assets and Liabilities - Contract assets reflect revenue recognized and performance obligations satisfied in advance of customer billing or reimbursable costs related to a specific contract. Contract liabilities relate to payments received in advance of the satisfaction of performance under the contract. We receive payments from customers based on the terms established in our contracts. The following table summarizes our contract assets and liabilities balances (in millions):
| | | | | | | | | | | | | | | | | |
| April 3, 2021 | | September 30, 2020 | | Change |
Contract assets, current (1) | $ | 54 | | | $ | 36 | | | $ | 18 | |
Contract assets, non-current (2) | 4 | | | 6 | | | (2) | |
Total contract assets | 58 | | | 42 | | | 16 | |
Contract liabilities, current (3) | 24 | | | 18 | | | 6 | |
Contract liabilities, non-current (4) | 8 | | | 9 | | | (1) | |
Total contract liabilities | 32 | | | 27 | | | 5 | |
Net contract assets | $ | 26 | | | $ | 15 | | | $ | 11 | |
|
| | | | | | | | | | | |
| March 28, 2020 | | September 30, 2019 | | Change |
Contract assets, current (1) | $ | 40 |
| | $ | 44 |
| | $ | (4 | ) |
Contract assets, non-current (2) | 6 |
| | 7 |
| | (1 | ) |
Total contract assets | 46 |
| | 51 |
| | (5 | ) |
Contract liabilities, current (3) | 21 |
| | 18 |
| | 3 |
|
Contract liabilities, non-current (4) | 15 |
| | 13 |
| | 2 |
|
Total contract liabilities | 36 |
| | 31 |
| | 5 |
|
Net contract assets | $ | 10 |
| | $ | 20 |
| | $ | (10 | ) |
| | |
(1)
| Included in prepaid expenses and other on the condensed consolidated balance sheets. |
| |
(2)
(1)Included in prepaid expenses and other on the condensed consolidated balance sheets. (2)Included in other non-current assets on the condensed consolidated balance sheets. (3)Included in accrued and other current liabilities on the condensed consolidated balance sheets. (4)Included in other non-current liabilities on the condensed consolidated balance sheets.
| Included in other non-current assets on the condensed consolidated balance sheets. |
| |
(3)
| Included in accrued liabilities on the condensed consolidated balance sheets. |
| |
(4)
| Included in other non-current liabilities on the condensed consolidated balance sheets. |
For the thirteen and twenty-six week periods ended March 28, 2020,April 3, 2021, the revenue recognized that was previously included in contract liabilities was not material.
Refer to Note 13, “Segments,” for disclosures related to the disaggregation of revenue.
Allowance for Credit Losses - The Company's allowance for credit losses is the allowance for uncollectible accounts. The allowance for uncollectible accounts reduces the trade accounts receivable balance to the estimated net realizable value equal to the amount that is expected to be collected.
The Company’s method for developing its allowance for credit losses is based on historical write-off experience, the aging of receivables, an assessment of the creditworthiness of customers, economic conditions and other external market information. All provisions for allowances for uncollectible accounts are included in selling and administrative expenses.
The allowance for uncollectible accounts was $40 million and $37 million as of April 3, 2021 and September 30, 2020, respectively. The increase in the allowance for uncollectible accounts during the twenty-six week period ended April 3, 2021 is primarily driven by additional collectibility risk assessed on receivables from certain customers that have been significantly adversely impacted by the COVID-19 pandemic. The allowance for uncollectible accounts is assessed individually at each operating unit by the operating unit’s management team.
6. EARNINGS PER SHARE
The following table sets forth the computation of basic and diluted earnings per share (in millions, except per share data) using the two-class method:
| | | | | | | | | | | | | | | | | | | | | | | |
| Thirteen Week Periods Ended | | Twenty-Six Week Periods Ended |
| April 3, 2021 | | March 28, 2020 | | April 3, 2021 | | March 28, 2020 |
Numerator for earnings per share: | | | | | | | |
Income from continuing operations | $ | 105 | | | $ | 323 | | | $ | 155 | | | $ | 556 | |
Less: Net income attributable to noncontrolling interests | (1) | | | 0 | | | (1) | | | (1) | |
Net income from continuing operations attributable to TD Group | 104 | | | 323 | | | 154 | | | 555 | |
Less: Special dividends declared or paid on participating securities, including dividend equivalent payments | 0 | | | 0 | | | (73) | | | (185) | |
(Loss) income from discontinued operations, net of tax | 0 | | | (4) | | | 0 | | | 68 | |
Net income applicable to TD Group common stockholders - basic and diluted | $ | 104 | | | $ | 319 | | | $ | 81 | | | $ | 438 | |
Denominator for basic and diluted earnings per share under the two-class method: | | | | | | | |
Weighted-average common shares outstanding | 54.8 | | | 53.8 | | | 54.7 | | | 53.7 | |
Vested options deemed participating securities | 3.6 | | | 3.6 | | | 3.7 | | | 3.7 | |
Total shares for basic and diluted earnings per share | 58.4 | | | 57.4 | | | 58.4 | | | 57.4 | |
| | | | | | | |
Earnings per share from continuing operations—basic and diluted | $ | 1.79 | | | $ | 5.63 | | | $ | 1.40 | | | $ | 6.45 | |
(Loss) Earnings per share from discontinued operations—basic and diluted | 0 | | | (0.07) | | | 0 | | | 1.18 | |
Earnings per share | $ | 1.79 | | | $ | 5.56 | | | $ | 1.40 | | | $ | 7.63 | |
|
| | | | | | | | | | | | | | | |
| Thirteen Week Periods Ended | | Twenty-Six Week Periods Ended |
| March 28, 2020 | | March 30, 2019 | | March 28, 2020 | | March 30, 2019 |
Numerator for earnings per share: | | | | | | | |
Income from continuing operations | $ | 323 |
| | $ | 200 |
| | $ | 556 |
| | $ | 396 |
|
Less: Net income attributable to noncontrolling interests | — |
| | — |
| | (1 | ) | | — |
|
Net income from continuing operations attributable to TD Group | 323 |
| | 200 |
| | 555 |
| | 396 |
|
Less: Special dividends declared or paid on participating securities | — |
| | — |
| | (185 | ) | | (24 | ) |
| 323 |
| | 200 |
| | 370 |
| | 372 |
|
(Loss) income from discontinued operations, net of tax | (4 | ) | | 2 |
| | 68 |
| | 2 |
|
Net income applicable to TD Group common stockholders - basic and diluted | $ | 319 |
| | $ | 202 |
| | $ | 438 |
| | $ | 374 |
|
Denominator for basic and diluted earnings per share under the two-class method: | | | | | | | |
Weighted-average common shares outstanding | 53.8 |
| | 53.0 |
| | 53.7 |
| | 52.9 |
|
Vested options deemed participating securities | 3.6 |
| | 3.3 |
| | 3.7 |
| | 3.4 |
|
Total shares for basic and diluted earnings per share | 57.4 |
| | 56.3 |
| | 57.4 |
| | 56.3 |
|
| | | | | | | |
Earnings per share from continuing operations - basic and diluted | $ | 5.63 |
| | $ | 3.56 |
| | $ | 6.45 |
| | $ | 6.61 |
|
(Loss) Earnings per share from discontinued operations - basic and diluted | (0.07 | ) | | 0.04 |
| | 1.18 |
| | 0.04 |
|
Earnings per share | $ | 5.56 |
| | $ | 3.60 |
| | $ | 7.63 |
| | $ | 6.65 |
|
7. INVENTORIES
Inventories are stated at the lower of cost or net realizable value. Cost of inventories is generally determined by the average cost and the first-in, first-out (FIFO)("FIFO") methods and includes material, labor and overhead related to the manufacturing process.
Inventories consist of the following (in millions):
|
| | | | | | | |
| March 28, 2020 | | September 30, 2019 |
Raw materials and purchased component parts | $ | 867 |
| | $ | 805 |
|
Work-in-progress | 389 |
| | 360 |
|
Finished goods | 208 |
| | 192 |
|
Total | 1,464 |
| | 1,357 |
|
Reserves for excess and obsolete inventory | (151 | ) | | (124 | ) |
Inventories - Net | $ | 1,313 |
| | $ | 1,233 |
|
| | | | | | | | | | | |
| April 3, 2021 | | September 30, 2020 |
Raw materials and purchased component parts | $ | 865 | | | $ | 881 | |
Work-in-progress | 360 | | | 358 | |
Finished goods | 205 | | | 222 | |
Total | 1,430 | | | 1,461 | |
Reserves for excess and obsolete inventory | (190) | | | (178) | |
Inventories - Net | $ | 1,240 | | | $ | 1,283 | |
8. INTANGIBLE ASSETS
Other intangible assets - net in the condensed consolidated balance sheets consist of the following (in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| April 3, 2021 | | September 30, 2020 |
| Gross Carrying Amount | | Accumulated Amortization | | Net | | Gross Carrying Amount | | Accumulated Amortization | | Net |
Trademarks & Trade names | $ | 994 | | | $ | 0 | | | $ | 994 | | | $ | 958 | | | $ | 0 | | | $ | 958 | |
Technology | 2,018 | | | 638 | | | 1,380 | | | 1,842 | | | 589 | | | 1,253 | |
Order backlog (1) | 15 | | | 4 | | | 11 | | | 93 | | | 93 | | | 0 | |
Customer Relationships | 547 | | | 64 | | | 483 | | | 443 | | | 52 | | | 391 | |
Other | 18 | | | 11 | | | 7 | | | 18 | | | 10 | | | 8 | |
Total | $ | 3,592 | | | $ | 717 | | | $ | 2,875 | | | $ | 3,354 | | | $ | 744 | | | $ | 2,610 | |
|
| | | | | | | | | | | | | | | | | | | | | | | |
| March 28, 2020 | | September 30, 2019 |
| Gross Carrying Amount | | Accumulated Amortization | | Net | | Gross Carrying Amount | | Accumulated Amortization | | Net |
Trademarks and trade names | $ | 954 |
| | $ | — |
| | $ | 954 |
| | $ | 956 |
| | $ | — |
| | $ | 956 |
|
Technology | 1,829 |
| | 542 |
| | 1,287 |
| | 1,806 |
| | 496 |
| | 1,310 |
|
Order backlog | 90 |
| | 65 |
| | 25 |
| | 107 |
| | 45 |
| | 62 |
|
Customer relationships | 436 |
| | 41 |
| | 395 |
| | 438 |
| | 30 |
| | 408 |
|
Other | 18 |
| | 10 |
| | 8 |
| | 17 |
| | 9 |
| | 8 |
|
Total | $ | 3,327 |
| | $ | 658 |
| | $ | 2,669 |
| | $ | 3,324 |
| | $ | 580 |
| | $ | 2,744 |
|
(1)Fully amortized order backlog associated with the Esterline acquisition has been written down from the gross carrying amount and accumulated amortization at April 3, 2021 due to being fully amortized. There is no impact on the net balance.
The aggregate amortization expense on identifiable intangible assets for the twenty-six week periods ended April 3, 2021 and March 28, 2020 and March 30, 2019 was approximately $65 million and $86 million, respectively.
As disclosed in Note 3, "Acquisitions and $42 million, respectively. TheDivestitures," the estimated amortization expense is $172 million for fiscal year 2020 and $115 million for eachfair value of the five succeeding fiscal yearsnet identifiable tangible and intangible assets acquired are based on the acquisition method of accounting and are subject to adjustment upon completion of the third-party valuation. Material adjustments may occur. The fair value of the net identifiable tangible and intangible assets acquired will be finalized within the measurement period (not to exceed one year). Intangible assets acquired during the twenty-six week period ended April 3, 2021 through 2025.are summarized in the table below (in millions):
| | | | | | | | | | | |
| Gross Amount | | Amortization Period |
Intangible assets not subject to amortization: | | | |
Goodwill | $ | 640 | | | |
Trademarks and trade names | 34 | | | |
| 674 | | | |
Intangible assets subject to amortization: | | | |
Technology | 163 | | | 20 years |
Order backlog | 15 | | | 1 year |
Customer relationships | 99 | | | 20 years |
| 277 | | | |
Total | $ | 951 | | | |
The following is a summary of changes in the carrying value of goodwill by segment from September 30, 20192020 through March 28, 2020April 3, 2021 (in millions):
|
| | | | | | | | | | | | | | | |
| Power & Control | | Airframe | | Non- aviation | | Total |
Balance at September 30, 2019 | $ | 4,121 |
| | $ | 3,598 |
| | $ | 101 |
| | $ | 7,820 |
|
Purchase price allocation adjustments | (14 | ) | | 51 |
| | (1 | ) | | 36 |
|
Currency translation adjustments | 4 |
| | (14 | ) | | — |
| | (10 | ) |
Balance at March 28, 2020 | $ | 4,111 |
| | $ | 3,635 |
| | $ | 100 |
| | $ | 7,846 |
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Power & Control | | Airframe | | Non- aviation | | Total |
Balance at September 30, 2020 | $ | 4,141 | | | $ | 3,647 | | | $ | 101 | | | $ | 7,889 | |
Goodwill acquired during the period | 4 | | | 636 | | | 0 | | | 640 | |
Goodwill divested during the period | (4) | | | 0 | | | (8) | | | (12) | |
| | | | | | | |
Currency translation adjustments | 9 | | | 38 | | | 0 | | | 47 | |
Balance at April 3, 2021 | $ | 4,150 | | | $ | 4,321 | | | $ | 93 | | | $ | 8,564 | |
The purchase price allocation adjustments relate to opening balance sheet adjustments recorded by the sixteen reporting units acquired from Esterline.
Interim Impairment Evaluation
US GAAP requires that both indefinite-lived intangible assets and goodwill are tested for impairment annually and more frequently if events or changes in circumstances indicate that it is more likely than not (i.e., a likelihood greater than 50%) that the intangible asset or the reporting unit is impaired. Therefore, during interim periods, ASC 350 requires companies to focus on those events and circumstances that affect significant inputs used to determine the fair value of the asset, asset group or reporting unit to determine whether an interim quantitative impairment test is required. Given the continued adverse global economic and market conditions attributable to the novel strain of coronavirus (“COVID-19”)COVID-19 pandemic, particularly as it pertains to the commercial sector of the aerospace and defense industry,sector, the Company determined that an interimcontinued to monitor for any indicators of impairment evaluation of goodwill and indefinite-lived intangible assets was necessary as of March 28, 2020 forApril 3, 2021. For certain reporting units in which it was concludedthat have higher commercial aerospace content and potentially present a potentialhigher risk for impairment, existed.
For the identified reporting units,Company performed a Step 1quantitative impairment test was performed using an income approach based onin the prior year annual impairment assessment. In the current year, the Company reviewed for any changes in key assumptions used within the models. Key assumptions reviewed included revenue growth rates and EBITDA margins, available industry data and management’s determination of the prospective financial information with consideration taken of the existing uncertainty in the global economy and aerospace and defense industry, particularlyestimated length of time for the commercial sector. Management also included projected declines and subsequent recovery in commercial OEM and aftermarket as a percentage of sales based on available industry data. The Company utilized a third party valuation firmaerospace sector to assist in the determination of the weighted average cost of capital. For each indefinite-lived intangible asset and reporting unit tested, the fair value sufficiently exceeded carrying value.
rebound to pre-pandemic levels. As a result of the interim impairment testing performed as of March 28, 2020,April 3, 2021, no goodwill or indefinite-lived intangible assets or goodwill was determined to be impaired.
9. DEBT
The Company’s debt consists of the following (in millions):
| | | | | | | | | | | | | | | | | | | | | | | |
| April 3, 2021 |
| Gross Amount | | Debt Issuance Costs | | Original Issue Discount or Premium | | Net Amount |
Short-term borrowings—trade receivable securitization facility | $ | 350 | | | $ | 0 | | | $ | 0 | | | $ | 350 | |
Term loans | $ | 7,411 | | | $ | (43) | | | $ | (20) | | | $ | 7,348 | |
Revolving credit facility | 200 | | | 0 | | | 0 | | | 200 | |
| | | | | | | |
6.50% Senior Subordinated Notes due 2025 (2025 Notes) | 750 | | | (2) | | | 2 | | | 750 | |
8.00% Senior Secured Notes due 2025 (2025 Secured Notes) | 1,100 | | | (8) | | | 0 | | | 1,092 | |
6.375% Senior Subordinated Notes due 2026 (6.375% 2026 Notes) | 950 | | | (5) | | | 0 | | | 945 | |
6.875% Senior Subordinated Notes due 2026 (6.875% 2026 Notes) | 500 | | | (4) | | | (3) | | | 493 | |
6.25% Senior Secured Notes due 2026 (2026 Secured Notes) | 4,400 | | | (51) | | | 5 | | | 4,354 | |
7.50% Senior Subordinated Notes due 2027 (7.50% 2027 Notes) | 550 | | | (4) | | | 0 | | | 546 | |
5.50% Senior Subordinated Notes due 2027 (5.50% 2027 Notes) | 2,650 | | | (20) | | | 0 | | | 2,630 | |
4.625% Senior Subordinated Notes due 2029 (4.625% 2029 Notes) | 1,200 | | | (11) | | | 0 | | | 1,189 | |
Government refundable advances | 30 | | | 0 | | | 0 | | | 30 | |
Finance lease obligations | 101 | | | 0 | | | 0 | | | 101 | |
| 19,842 | | | (148) | | | (16) | | | 19,678 | |
Less: current portion | 277 | | | (1) | | | 0 | | | 276 | |
Long-term debt | $ | 19,565 | | | $ | (147) | | | $ | (16) | | | $ | 19,402 | |
|
| | | | | | | | | | | | | | | |
| March 28, 2020 |
| Gross Amount | | Debt Issuance Costs | | Original Issue Discount or Premium | | Net Amount |
Short-term borrowings—trade receivable securitization facility | $ | 350 |
| | $ | — |
| | $ | — |
| | $ | 350 |
|
Term loans | $ | 7,503 |
| | $ | (52 | ) | | $ | (24 | ) | | $ | 7,427 |
|
Revolving credit facility | 200 |
| | — |
| | — |
| | 200 |
|
6.50% senior subordinated notes due 2024 (2024 Notes) | 1,200 |
| | (5 | ) | | — |
| | 1,195 |
|
6.50% senior subordinated notes due 2025 (2025 Notes) | 750 |
| | (3 | ) | | 3 |
| | 750 |
|
6.375% senior subordinated notes due 2026 (6.375% 2026 Notes) | 950 |
| | (6 | ) | | — |
| | 944 |
|
6.875% senior subordinated notes due 2026 (6.875% 2026 Notes) | 500 |
| | (5 | ) | | (3 | ) | | 492 |
|
6.25% secured notes due 2026 (2026 Secured Notes) | 4,000 |
| | (55 | ) | | 2 |
| | 3,947 |
|
7.50% senior subordinated notes due 2027 (7.50% 2027 Notes) | 550 |
| | (5 | ) | | — |
| | 545 |
|
5.50% senior subordinated notes due 2027 (5.50% 2027 Notes | 2,650 |
| | (23 | ) | | — |
| | 2,627 |
|
Government refundable advances | 27 |
| | — |
| | — |
| | 27 |
|
Finance lease obligations | 58 |
| | — |
| | — |
| | 58 |
|
| 18,388 |
| | (154 | ) | | (22 | ) | | 18,212 |
|
Less current portion | 280 |
| | (1 | ) | | — |
| | 279 |
|
Long-term debt | $ | 18,108 |
| | $ | (153 | ) | | $ | (22 | ) | | $ | 17,933 |
|
|
| | | | | | | | | | | | | | | |
| September 30, 2019 |
| Gross Amount | | Debt Issuance Costs | | Original Issue Discount or Premium | | Net Amount |
Short-term borrowings—trade receivable securitization facility | $ | 350 |
| | $ | — |
| | $ | — |
| | $ | 350 |
|
Term loans | $ | 7,524 |
| | $ | (58 | ) | | $ | (17 | ) | | $ | 7,449 |
|
6.00% 2022 Notes | 1,150 |
| | (4 | ) | | — |
| | 1,146 |
|
6.50% 2024 Notes | 1,200 |
| | (6 | ) | | — |
| | 1,194 |
|
6.50% 2025 Notes | 750 |
| | (3 | ) | | 3 |
| | 750 |
|
6.375% 2026 Notes | 950 |
| | (7 | ) | | — |
| | 943 |
|
6.875% 2026 Notes | 500 |
| | (6 | ) | | (3 | ) | | 491 |
|
6.25% 2026 Secured Notes | 4,000 |
| | (60 | ) | | 2 |
| | 3,942 |
|
7.50% 2027 Notes | 550 |
| | (5 | ) | | — |
| | 545 |
|
Government refundable advances | 39 |
| | — |
| | — |
| | 39 |
|
Finance lease obligations | 50 |
| | — |
| | — |
| | 50 |
|
| 16,713 |
| | (149 | ) | | (15 | ) | | 16,549 |
|
Less current portion | 81 |
| | (1 | ) | | — |
| | 80 |
|
Long-term debt | $ | 16,632 |
| | $ | (148 | ) | | $ | (15 | ) | | $ | 16,469 |
|
14
| | | | | | | | | | | | | | | | | | | | | | | |
| September 30, 2020 |
| Gross Amount | | Debt Issuance Costs | | Original Issue Discount or Premium | | Net Amount |
Short-term borrowings—trade receivable securitization facility | $ | 350 | | | $ | (1) | | | $ | 0 | | | $ | 349 | |
Term loans | $ | 7,449 | | | $ | (48) | | | $ | (23) | | | $ | 7,378 | |
Revolving credit facility | 200 | | | 0 | | | 0 | | | 200 | |
2024 Notes | 1,200 | | | (5) | | | 0 | | | 1,195 | |
2025 Notes | 750 | | | (3) | | | 3 | | | 750 | |
2025 Secured Notes | 1,100 | | | (9) | | | 0 | | | 1,091 | |
6.375% 2026 Notes | 950 | | | (6) | | | 0 | | | 944 | |
6.875% 2026 Notes | 500 | | | (4) | | | (3) | | | 493 | |
2026 Secured Notes | 4,400 | | | (55) | | | 5 | | | 4,350 | |
7.50% 2027 Notes | 550 | | | (5) | | | 0 | | | 545 | |
5.50% 2027 Notes | 2,650 | | | (21) | | | 0 | | | 2,629 | |
Government refundable advances | 28 | | | 0 | | | 0 | | | 28 | |
Finance lease obligations | 57 | | | 0 | | | 0 | | | 57 | |
| 19,834 | | | (156) | | | (18) | | | 19,660 | |
Less: current portion | 277 | | | (1) | | | 0 | | | 276 | |
Long-term debt | $ | 19,557 | | | $ | (155) | | | $ | (18) | | | $ | 19,384 | |
Accrued interest, which is classified as a component of accrued and other current liabilities, was $160.4$130.7 million and $92.6$177.6 million as of March 28, 2020April 3, 2021 and September 30, 2019,2020, respectively.
Issuance of Senior Subordinated Notes due 20272029 – On October 29, 2019,January 14, 2021, the Company entered into a purchase agreement in connection with a private offering of $2,650$1,200 million in new 5.50% senior subordinated notesof 4.625% Senior Subordinated Notes due 2027 (herein2029 (the “4.625% 2029 Notes”) at an issue price of 100% of the "5.50% 2027 Notes").principal amount. The 5.50% 20274.625% 2029 Notes were issued pursuant to an indenture, dated as of November 13, 2019,January 20, 2021, among TransDigm, Inc., as issuer, TransDigm Group, TransDigm UK and the other subsidiaries of TransDigm, Inc. named therein, as guarantors.
The 5.50% 20274.625% 2029 Notes bear interest at the rate of 5.50%4.625% per annum, which accrues from November 13, 2019January 14, 2021 and is payable in arrears on MayJanuary 15th and NovemberJuly 15th of each year, commencing on MayJuly 15, 2020.2021. The 5.50% 20274.625% 2029 Notes mature on NovemberJanuary 15, 2027, unless earlier redeemed or repurchased, and are subject to the terms and conditions set forth in the indenture.
The Company capitalized $23.6 million and expensed $1.1 million of refinancing costs representing debt issuance costs associated with the 5.50% 2027 Notes during the twenty-six week period ended March 28, 2020.
Repurchase of Senior Subordinated Notes due 2022 – On October 29, 2019, the Company announced a cash tender offer for any and all of its 2022 Notes outstanding. On November 26, 2019, the Company redeemed the principal amount of $1,150 million, plus accrued interest of approximately $25.5 million and early redemption premium of $17.3 million.
The Company wrote off $3.8 million in unamortized debt issuance costs during the twenty-six week period ended March 28, 2020 in conjunction with the redemption of the 2022 Notes.
Amendment No. 7 and Refinancing Facility Agreement – On February 6, 2020, the Company entered into Amendment No. 7 and Refinancing Facility Agreement (herein, "Amendment No. 7") to the Second Amended and Restated Credit Agreement dated as of June 4, 2014 (herein, the "Credit Agreement").
Under the terms of Amendment No. 7, the Company, among other things, (i) incurred new tranche E term loans in an aggregate principal amount equal to approximately $2,216 million, new tranche F term loans in an aggregate principal amount equal to approximately $3,515 million and new tranche G term loans, (collectively, the "New Term Loans") in an aggregate principal amount equal to approximately $1,774 million, (ii) repaid in full all of the prior existing tranche E term loans, tranche F term loans and tranche G term loans outstanding under the Credit Agreement immediately prior to Amendment No. 7 and (iii) extend the maturity date of the new tranche F term loans to December 9, 2025. The New Term Loans were fully drawn on February 6, 2020. The LIBOR interest rate per annum applicable to the New Term Loans is 2.25%, a decrease from the 2.50% rate that applied to the previous existing term loans.
In addition to a discount of $8.8 million recorded in conjunction with the new tranche F term loans, the Company capitalized $1.6 million and expensed $1.9 million of refinancing costs representing debt issuance costs associated with Amendment No. 7 during the twenty-six week period ended March 28, 2020.
Revolving Credit Facility – On March 24, 2020, the Company drew $200 million on the revolving commitments. As of March 28, 2020, the Company had $41.7 million in letters of credit outstanding and $518.3 million of borrowings available under the revolving commitments. The Company intends to use the cash drawn for general corporate purposes. The Company utilizes letters of credit to back certain payment and performance obligations.
Subsequent Event - Issuance of Senior Secured Notes due 2025 – On April 8, 2020, the Company entered into a purchase agreement in connection with a private offering of $1,100 million in aggregate principal amount of 8.00% Senior Secured Notes due 2025 (herein the "8.00% 2025 Notes") at an issue price of 100% of the principal amount. The 8.00% 2025 Notes were issued pursuant to an indenture, dated as of April 8, 2020, amongst TransDigm, as issuer, TransDigm Group, TransDigm UK and the other subsidiaries of TransDigm named therein, as guarantors. The 8.00% 2025 Notes are secured by a first-priority security interest in substantially all the assets of TransDigm, TransDigm Group, TransDigm UK and each other guarantor on an equal and ratable basis with any other existing and future senior secured debt, including indebtedness under the Company's senior secured credit facilities and the 2026 Secured Notes.
The 8.00% 2025 Notes bear interest at the rate of 8.00% per annum, which accrues from April 8, 2020 and is payable in arrears on April 1 and October 1 of each year, commencing on October 1, 2020. The 8.00% 2025 Notes mature on December 15, 2025,2029, unless earlier redeemed or repurchased, and are subject to the terms and conditions set forth in the indenture.
The Company intends to usecapitalized $11.3 million representing debt issuance costs associated with the net proceeds from4.625% 2029 Notes during the offeringtwenty-six week period ended April 3, 2021.
Repurchase of Senior Subordinated Notes due 2024 – On January 14, 2021, the Company announced a cash tender offer for any and all of its outstanding 6.50% Senior Subordinated Notes due 2024 (the "2024 Notes"). On February 16, 2021, the Company redeemed the principal amount of $1,200 million, plus accrued interest of approximately $6.3 million and early redemption premium of $19.5 million.
The Company recorded refinancing costs of $23.6 million consisting of the 8.00% 2025 Notes for general corporate purposes, including increasing its liquidity.
$19.5 million early redemption premium and the write off of $4.1 million in unamortized debt issuance costs during the twenty-six week period ended April 3, 2021 in conjunction with the redemption of the 2024 Notes.
Subsequent Event - Issuance of New Senior SecuredSubordinated Notes due 20262029 – On April 17, 2020,12, 2021, the Company entered into a purchase agreement in connection with a private offering of $400$750 million in aggregate principal amount of 6.25%4.875% Senior SecuredSubordinated Notes due 2026 (herein the "6.25% 2026 New Notes"2029 (the “4.875% 2029 Notes”) at an issue price of 101%100% of the principal amount. The 6.25% 2026 New4.875% 2029 Notes are an additional issuance of the Company's existing 6.25% 2026 Senior Secured Notes, and were issued under thepursuant to an indenture, dated April 21, 2021, among TransDigm, Inc., as issuer, TransDigm Group, TransDigm UK and the other subsidiaries of February 13, 2019 pursuant to which the Company previously issued $4,000 million aggregate principal amount of 6.25% Senior Secured Notes due 2026. The 6.25% 2026 New Notes, together with the 6.25% 2026 Secured Notes, will be treatedTransDigm, Inc. named therein, as a single class for all purposes under the indenture. The 6.25% 2026 New Notes will be of the same class and series as, and otherwise identical to, the 6.25% 2026 Secured Notes other than with respect to the date of issuance and issue price.guarantors.
The 6.25% 2026 New4.875% 2029 Notes bear interest at athe rate of 6.25%4.875% per annum, which accrues from March 15, 2020April 12, 2021 and is payable semiannually in arrears on March 15thMay 1st and September 15thNovember 1st of each year, commencing on September 15, 2020.November 1, 2021. The 6.25% 2026 New4.875% 2029 Notes mature on March 15, 2026,May 1, 2029, unless earlier redeemed or repurchased, and are subject to the terms and conditions set forth in the indenture.
The Company intendsexpects to use the net proceeds from the offering of the 6.25% 2026 New4.875% 2029 Notes for general corporate purposes, including increasingto redeem all of its liquidity.outstanding 6.50% Senior Subordinated Notes due 2025 (the "2025 Notes"). As a result of the redemption of the 2025 Notes, the Company expects to pay an early redemption premium of $12.2 million, which will be expensed as a component of refinancing costs.
Government Refundable Advances - Government refundable advances consist of payments received from the Canadian government to assist in research and development related to commercial aviation. The requirement to repay this advance is solely based on year-over-year commercial aviation revenue growth at CMC Electronics, which is a subsidiary of TransDigm. These obligations were assumed in connection with the Esterline acquisition and theThe balance was $26.7$30.2 million at March 28, 2020April 3, 2021 and $39.2$28.4 million at September 30, 2019.2020.
Obligations under Finance Leases - The Company leases certain buildings and equipment under finance leases. These obligations were assumed in connection with the Esterline acquisition and theThe present value of the minimum capital lease payments, net of the current portion, represents a balance of $57.5$101.1 million at March 28, 2020April 3, 2021 and $49.9$56.8 million at September 30, 2019.2020. Refer to Note 16, "Leases," for further disclosure on the Company's finance lease obligations.
10. INCOME TAXES
At the end of each reporting period, TD Group makes an estimate of its annual effective income tax rate. The estimate used in the year-to-date period may change in subsequent periods. On March 27, 2020, the President of the United States signed the Coronavirus Aid, Relief, and Economic Security ("CARES") Act, a substantial tax-and-spending package intended to provide additional economic stimulus to address the impact of the COVID-19 pandemic. The CARES Act, among other things, includes provisions relating to refundable payroll tax credits, deferment of employer social security payments, net operating loss carryback periods, alternative minimum tax credit refunds, and modifications to the net interest deduction limitations. The most significant impact of the CARES Act for the Company is an increase of the IRC 163(j) Interest Disallowance Limitations from 30% to 50% of adjusted taxable income which will allow the Company to deduct additional interest for fiscal years 2020 and 2021.
During the thirteen week periods ended April 3, 2021 and March 28, 2020, and March 30, 2019, the effective income tax rate was 4.2%19.6% and 24.2%4.2%, respectively. During the twenty-six week periods ended April 3, 2021 and March 28, 2020, and March 30, 2019, the effective income tax rate was 11.6%15.5% and 22.9%11.6%, respectively. The Company's lowerhigher effective tax rate for the thirteen and twenty-six week periods ended March 28, 2020April 3, 2021 was primarily due to athe increase in the Company's net interest deduction limitation pursuant to IRC Section 163(j) partially offset by the discrete benefit recognized forimpact of excess tax benefits forassociated with share-based payments in addition to the modification of the interest expense limitation under IRC Section 163(j) enacted as part of the CARES Act, effective for TD Group beginning October 1, 2019. The Company's effective tax rate for the thirteen and twenty-six week periods ended March 28, 2020 was lower than the Federal statutory rate of 21% primarily due to a discrete benefit recognized for excess tax benefits for share-based payments, partially offset by our foreign earnings taxed at rates higher than the U.S. statutory rate.payments. The Company’s effective tax rate for the thirteen and twenty-six week periods ended March 30, 2019April 3, 2021 was slightly higherlower than the Federal statutory tax rate of 21% primarily resulting from a valuation allowance associated with our net interest expense limitation under IRC Section 163(j), foreign earnings taxed at rates higher thandue to the U.S. statutory rate, partially offset by the benefit associated with FDII andimpact of excess tax benefits forassociated with share-based payments.
The Company and its subsidiaries file income tax returns in the U.S. federal jurisdiction and various state, local and foreign jurisdictions. The Company is no longer subject to U.S. federal examinations for years before fiscal 2015. The Company is currently under examination for its federal income taxes in the U.S. for fiscal 2016, in Belgium for fiscal years 2016 through 2018, in Canada for fiscal years 2013 through 2015, in France for fiscal years 2015 through 2018,2019, and in Germany for fiscal years 2014 through 2017. The Company is no longer subjectexpects the examinations in France to U.S. federal examinations for years beforebe completed during the current fiscal year 2015. Theyear. In addition, the Company is subject to state income tax examinations for fiscal years 20092015 and later.
At March 28, 2020April 3, 2021 and September 30, 2019,2020, TD Group had $40.9$41.6 million and $36.5$40.9 million, respectively, in unrecognized tax benefits, the recognition of which would have an effect of approximately $36.2$36.3 million and $31.4$35.7 million on the effective tax rate at March 28, 2020April 3, 2021 and September 30, 2019,2020, respectively. The Company believes the tax positions that comprise the unrecognized tax benefits will be reduced by approximately $1.5$21.3 million over the next 12 months. The Company recognizes accrued interest and penalties related to unrecognized tax benefits as a component of income tax expense.
11. FAIR VALUE MEASUREMENTS
The following table presents our assets and liabilities that are measured at fair value on a recurring basis and are categorized using the fair value hierarchy. The fair value hierarchy has three levels based on the reliability of the inputs used to determine fair value. Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities. Level 2 inputs are quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, and inputs (other than quoted prices) that are observable for the asset or liability, either directly or indirectly. Level 3 inputs are unobservable inputs for the asset or liability. A financial asset or liability’s classification within the hierarchy is determined based on the lowest level input that is significant to the fair value measurement.
The following summarizes the carrying amounts and fair values of financial instruments (in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | April 3, 2021 | | September 30, 2020 |
| Level | | Carrying Amount | | Fair Value | | Carrying Amount | | Fair Value |
Assets: | | | | | | | | | |
Cash and cash equivalents | 1 | | $ | 4,072 | | | $ | 4,072 | | | $ | 4,717 | | | $ | 4,717 | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Foreign currency forward exchange contracts and other (1) | 2 | | 2 | | | 2 | | | 0 | | | 0 | |
Liabilities: | | | | | | | | | |
Interest rate swap agreements (2) | 2 | | 80 | | | 80 | | | 56 | | | 56 | |
Interest rate swap agreements (3) | 2 | | 228 | | | 228 | | | 328 | | | 328 | |
Foreign currency forward exchange contracts and other (2) | 2 | | 0 | | | 0 | | | 1 | | | 1 | |
| | | | | | | | | |
Short-term borrowings - trade receivable securitization facility (4) | 2 | | 350 | | | 350 | | | 349 | | | 349 | |
Long-term debt, including current portion: | | | | | | | | | |
Term loans (4) | 2 | | 7,348 | | | 7,236 | | | 7,378 | | | 7,004 | |
Revolving credit facility (4) | 2 | | 200 | | | 200 | | | 200 | | | 200 | |
| | | | | | | | | |
2024 Notes (4) | 1 | | 0 | | | 0 | | | 1,195 | | | 1,194 | |
2025 Notes (4) | 1 | | 750 | | | 766 | | | 750 | | | 743 | |
2025 Secured Notes (4) | 1 | | 1,092 | | | 1,196 | | | 1,091 | | | 1,194 | |
6.375% 2026 Notes (4) | 1 | | 945 | | | 983 | | | 944 | | | 948 | |
6.875% 2026 Notes (4) | 1 | | 493 | | | 526 | | | 493 | | | 500 | |
2026 Secured Notes (4) | 1 | | 4,354 | | | 4,664 | | | 4,350 | | | 4,604 | |
7.50% 2027 Notes (4) | 1 | | 546 | | | 588 | | | 545 | | | 569 | |
5.50% 2027 Notes (4) | 1 | | 2,630 | | | 2,743 | | | 2,629 | | | 2,554 | |
4.625% 2029 Notes (4) | 1 | | 1,189 | | | 1,179 | | | 0 | | | 0 | |
Government refundable advances | 2 | | 30 | | | 30 | | | 28 | | | 28 | |
Finance lease obligations | 2 | | 101 | | | 101 | | | 57 | | | 57 | |
|
| | | | | | | | | | | | | | | | | | |
| | | March 28, 2020 | | September 30, 2019 |
| Level | | Carrying Amount | | Fair Value | | Carrying Amount | | Fair Value |
Assets: | | | | | | | | | |
Cash and cash equivalents | 1 |
| | $ | 2,668 |
| | $ | 2,668 |
| | $ | 1,467 |
| | $ | 1,467 |
|
Interest rate cap agreements (1) | 2 |
| | — |
| | — |
| | 1 |
| | 1 |
|
Liabilities: | | | | | | | | | |
Interest rate swap agreements (3) | 2 |
| | 38 |
| | 38 |
| | 13 |
| | 13 |
|
Interest rate swap agreements (4) | 2 |
| | 329 |
| | 329 |
| | 202 |
| | 202 |
|
Foreign currency forward exchange contracts and other (3) | 2 |
| | 10 |
| | 10 |
| | 6 |
| | 6 |
|
Short-term borrowings - trade receivable securitization facility (5) | 1 |
| | 350 |
| | 350 |
| | 350 |
| | 350 |
|
Long-term debt, including current portion: | | | | | | | | | |
Term loans (5) | 2 |
| | 7,427 |
| | 6,158 |
| | 7,449 |
| | 7,478 |
|
Revolving credit facility (5) | 2 |
| | 200 |
| | 200 |
| | — |
| | — |
|
6.00% 2022 Notes (5) | 1 |
| | — |
| | — |
| | 1,146 |
| | 1,167 |
|
6.50% 2024 Notes (5) | 1 |
| | 1,195 |
| | 1,110 |
| | 1,194 |
| | 1,239 |
|
6.50% 2025 Notes (5) | 1 |
| | 750 |
| | 694 |
| | 750 |
| | 782 |
|
6.375% 2026 Notes (5) | 1 |
| | 944 |
| | 884 |
| | 943 |
| | 999 |
|
6.875% 2026 Notes (5) | 1 |
| | 492 |
| | 460 |
| | 491 |
| | 535 |
|
6.25% 2026 Notes (5) | 1 |
| | 3,947 |
| | 3,980 |
| | 3,942 |
| | 4,290 |
|
7.50% 2027 Notes (5) | 1 |
| | 545 |
| | 528 |
| | 545 |
| | 595 |
|
5.50% 2027 Notes (5) | 1 |
| | 2,627 |
| | 2,385 |
| | — |
| | — |
|
Government Refundable Advances | 2 |
| | 27 |
| | 27 |
| | 39 |
| | 39 |
|
Finance Lease Obligations | 2 |
| | 58 |
| | 58 |
| | 50 |
| | 50 |
|
| | |
(1)
| Included in other non-current assets on the condensed consolidated balance sheets. |
| |
(2)
(1)Included in prepaid expenses and other on the condensed consolidated balance sheets. (2)Included in accrued and other current liabilities on the condensed consolidated balance sheets. (3)Included in other non-current liabilities on the condensed consolidated balance sheets. (4)The carrying amount of the debt instrument is presented net of debt issuance costs, premium and discount. Refer to Note 9, "Debt," for gross carrying amounts. | Included in prepaid expenses and other on the condensed consolidated balance sheets. |
| |
(3)
| Included in accrued liabilities on the condensed consolidated balance sheets. |
| |
(4)
| Included in other non-current liabilities on the condensed consolidated balance sheets. |
| |
(5)
| The carrying amount of the debt instrument is presented net of debt issuance costs, premium and discount. Refer to Note 9, "Debt," for gross carrying amounts. |
The Company values its financial instruments using an industry standard market approach, in which prices and other relevant information are generated by market transactions involving identical or comparable assets or liabilities. No financial instruments were recognized using unobservable inputs.inputs (i.e., Level 3).
Interest rate swaps were measured at fair value using quoted market prices for the swap interest rate indexes over the term of the swap discounted to present value versus the fixed rate of the contract. The interest rate caps were measured at fair value using implied volatility rates of each individual caplet and the yield curve for the related periods.
The Company’s derivative contracts consist of foreign currency exchange contracts and, from time to time, interest rate swap and cap agreements. These derivative contracts are over-the-counter, and their fair value is determined using modeling techniques that include market inputs such as interest rates, yield curves, and currency exchange rates. These contracts are categorized as Level 2 in the fair value hierarchy.
The estimated fair value of the Company’s term loans was based on information provided by the agent under the Company’s senior secured credit facility. The estimated fair values of the Company’s notes were based upon quoted market prices. There has not been any impact to the fair value of derivative liabilities due to the Company's own credit risk. Similarly, there has not been any impact to the fair value of derivative assets based on the Company's evaluation of counterparties' credit risks.
The fair value of cash and cash equivalents, trade accounts receivable-net and accounts payable approximated bookcarrying value due to the short-term nature of these instruments at March 28, 2020April 3, 2021 and September 30, 2019.2020.
12. DERIVATIVES AND HEDGING ACTIVITIES
The Company is exposed to, among other things, the impact of changes in foreign currency exchange rates and interest rates in the normal course of business. The Company’s risk management program is designed to manage the exposure and volatility arising from these risks, and utilizes derivative financial instruments to offset a portion of these risks. The Company uses derivative financial instruments only to the extent necessary to hedge identified business risks and does not enter into such transactions for trading purposes. The Company generally does not require collateral or other security with counterparties to these financial instruments and is therefore subject to credit risk in the event of nonperformance; however, the Company monitors credit risk and currently does not anticipate nonperformance by other parties. These derivative financial instruments do not subject the Company to undue risk, as gains and losses on these instruments generally offset gains and losses on the underlying assets, liabilities, or anticipated transactions that are being hedged. The Company has agreements with each of its swap and cap counterparties that contain a provision whereby if the Company defaults on the credit facility the Company could also be declared in default on its swaps and caps, resulting in an acceleration of payment under the swaps and caps.
All derivative financial instruments are recorded at fair value in the condensed consolidated balance sheets. For a derivative that has not been designated as an accounting hedge, the change in the fair value is recognized immediately through earnings. For a derivative that has been designated as an accounting hedge of an existing asset or liability (a fair value hedge), the change in the fair value of both the derivative and underlying asset or liability is recognized immediately through earnings. For a derivative designated as an accounting hedge of an anticipated transaction (a cash flow hedge), the change in the fair value is recorded on the condensed consolidated balance sheet in accumulated other comprehensive incomeloss to the extent the derivative is effective in mitigating the exposure related to the anticipated transaction. The change in the fair value related to the ineffective portion of the hedge, if any, is immediately recognized in earnings. The amount recorded within accumulated other comprehensive incomeloss is reclassified into earnings in the same period during which the underlying hedged transaction affects earnings.
Interest Rate Swap and Cap Agreements – Interest rate swap and cap agreements are used to manage interest rate risk associated with floating-rate borrowings under our credit facility. The interest rate swap and cap agreements utilized by the Company effectively modify the Company’s exposure to interest rate risk by converting a portion of the Company’s floating-rate debt to a fixed rate basis through the expiration date of the interest rate swap and cap agreements, thereby reducing the impact of interest rate changes on future interest expense. These agreements involve the receipt of floating rate amounts in exchange for fixed rate interest payments over the term of the agreements without an exchange of the underlying principal amount. These derivative instruments qualify as effective cash flow hedges under USU.S. GAAP. For these cash flow hedges, the effective portion of the gain or loss from the financial instruments was initially reported as a component of accumulated other comprehensive income (loss)loss in stockholders’ deficit and subsequently reclassified into earnings in the same line as the hedged item in the same period or periods during which the hedged item affected earnings. As the interest rate swap and cap agreements are used to manage interest rate risk, any gains or losses from the derivative instruments that are reclassified into earnings are recognized in interest expense - net in the condensed consolidated statements of income.
The following table summarizes the Company's interest rate swap agreements:
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
Aggregate Notional Amount (in millions)
| | Start Date | | End Date | | Related Term Loans | | Conversion of Related Variable Rate Debt to Fixed Rate of:
|
$750500 | | 6/29/2018 | | 3/31/20162025 | 6/30/2020 | Tranche E | 5.05% (2.8% plus the 2.25% margin percentage) |
$500 | 6/29/2018 | 3/31/2025 | Tranche E | 5.25% (3.0% plus the 2.25% margin percentage) |
$750 | | 6/30/2020 | | 6/30/2022 | | Tranche E | | 4.75% (2.5% plus the 2.25% margin percentage) |
$1,500 | | 6/30/2022 | | 3/31/2025 | | Tranche E | | 5.35% (3.1% plus the 2.25% margin percentage) |
$1,000 | | 6/28/2019 | | 12/9/2025 | | Tranche F | | 4.05% (1.8% plus the 2.25% margin percentage) |
$1,400 | | 6/30/2021 | | 12/9/2025 | | Tranche F | | 5.25% (3.0% plus the 2.25% margin percentage) |
$500 | | 12/30/2016 | | 12/31/2021 | | Tranche G | | 4.15% (1.9% plus the 2.25% margin percentage) |
$400 | | 9/30/2017 | | 9/30/2022 | | Tranche G | | 4.15% (1.9% plus the 2.25% margin percentage) |
$900 | | 12/31/2021 | | 6/28/2024 | | Tranche G | | 5.35% (3.1% plus the 2.25% margin percentage) |
$400 | | 9/30/2022 | | 6/28/2024 | | Tranche G | | 5.25% (3.0% plus the 2.25% margin percentage) |
The following table summarizes the Company's interest rate cap agreements:
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
Aggregate Notional Amount (in millions) | | Start Date | | End Date | | Related Term Loans | | Offsets Variable Rate Debt Attributable to Fluctuations Above:
|
$750 | 9/30/2015 | 6/30/2020 | | 6/30/2022 | | Tranche E | | Three month LIBOLIBOR rate of 2.5% |
$750400 | | 6/30/20202016 | | 6/30/20222021 | | Tranche EF | | Three month LIBO rate of 2.5% |
$400 | 6/30/2016 | 6/30/2021 | Tranche F | Three month LIBOLIBOR rate of 2.0% |
$400 | | 12/30/2016 | | 12/31/2021 | | Tranche G | | Three month LIBOLIBOR rate of 2.5% |
Certain derivative asset and liability balances are offset where master netting agreements provide for the legal right of setoff. For classification purposes, we record the net fair value of each type of derivative position that is expected to settle in less than one year with each counterparty as a net current asset or liability and each type of long-term position as a net non-current asset or liability. The amounts shown in the table below represent the gross amounts of recognized assets and liabilities, the amounts offset in the condensed consolidated balance sheet and the net amounts of assets and liabilities presented therein (in millions).:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | April 3, 2021 | | September 30, 2020 |
| | Asset | | Liability | | Asset | | Liability |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
Net derivatives as classified in the balance sheet (1) | | $ | 0 | | | $ | (308) | | | $ | 0 | | | $ | (384) | |
|
| | | | | | | | | | | | | | | | |
| | March 28, 2020 | | September 30, 2019 |
| | Asset | | Liability | | Asset | | Liability |
Interest rate cap agreements | | $ | — |
| | $ | — |
| | $ | 1 |
| | $ | — |
|
Interest rate swap agreements (1) | | — |
| | (367 | ) | | — |
| | (216 | ) |
Net derivatives as classified in the balance sheet (2) | | $ | — |
| | $ | (367 | ) | | $ | 1 |
| | $ | (216 | ) |
| | |
(1)
| The increase in the interest rate swap liability is primarily attributable to a downward trend in the LIBO rate during the second quarter of fiscal 2020. |
| |
(2)
(1)Refer to Note 11, "Fair Value Measurements," for the condensed consolidated balance sheet classification of our interest rate swap agreements. | Refer to Note 11, "Fair Value Measurements," for the condensed consolidated balance sheet classification of our interest rate swap and cap agreements. |
Based on the fair value amountsvalues of the interest rate swap and cap agreements determined as of March 28, 2020,April 3, 2021, the estimated net amount of existing gains and losses and caplet amortization expected to be reclassified into interest expense within the next twelve months is approximately $39.4$17.1 million.
Foreign Currency Forward Exchange Contracts – The Company transacts business in various foreign currencies, which subjects the Company’s cash flows and earnings to exposure related to changes in foreign currency exchange rates. These exposures arise primarily from purchases or sales of products and services from third parties. Foreign currency forward exchange contracts provide for the purchase or sale of foreign currencies at specified future dates at specified exchange rates, and are used to offset changes in the fair value of certain assets or liabilities or forecasted cash flows resulting from transactions denominated in foreign currencies. At March 28, 2020,April 3, 2021, the Company had outstanding foreign currency forward exchange contracts principally to sell U.S. dollars with notional amounts of $145.9$77.8 million. The maximum duration of the Company’s foreign currency cash flow hedge contracts at April 3, 2021 is 6 months. These notional values consist primarily of contracts for the Canadian dollar and the European euro and are stated in U.S. dollar equivalents at spot exchange rates at the respective trade dates. During the twenty-six week period ended March 28, 2020, the Company recognized gains on foreign currency forward exchange contracts designated as fair value hedges of $1.8 million in cost of sales in the condensed consolidated statement of income. During the twenty-six week period ended March 28, 2020, the gains the Company reclassified on foreign currency forward exchange contracts designated as cash flow hedges in the condensed consolidated income statement are immaterial. The gains (losses) were previously recorded as a component of accumulated other comprehensive income (loss) in stockholders' deficit.
During the twenty-six week period ended March 28, 2020, the Company recorded a gain of $0.3 million on foreign currency forward exchange contracts that have not been designated as accounting hedges. These foreign currency exchange gains are included in selling and administrative expenses.
There was an immaterial impact to the Company’s earnings related to the ineffective portion of any hedging instruments during the twenty-six week period ended March 28, 2020. In addition, there was an immaterial impact to the Company’s earnings when a hedged firm commitment no longer qualified as a fair value hedge or when a hedged forecasted transaction no longer qualified as a cash flow hedge during the twenty-six week period ended March 28, 2020.
Amounts related to foreign currency forward exchange contracts included in accumulated other comprehensive income (loss)loss in stockholders' deficit are reclassified into earningsnet sales when the hedged transaction settles.
During the twenty-six week period ended April 3, 2021, the gains reclassified on foreign currency forward exchange contracts designated as cash flow hedges into net sales in the condensed consolidated statements of income were immaterial. The gains were previously recorded as a component of accumulated other comprehensive loss in stockholders' deficit. As of April 3, 2021, the Company expects to reclassify approximately $9.9$1.6 million of unrealized gains classified in other comprehensive income into net losses into earningssales over the next 126 months. The maximum duration
During the twenty-six week period ended April 3, 2021, the gains recorded as a component of other income related to the ineffective portion of the Company’s foreign currency forward exchange contracts designated as cash flow hedge contracts at March 28, 2020 is 12 months.hedges was immaterial.
13. SEGMENTS
The Company’s businesses are organized and managed in 3 reporting segments: Power & Control, Airframe and Non-aviation.
The Power & Control segment includes operations that primarily develop, produce and market systems and components that predominately provide power to or control power of the aircraft utilizing electronic, fluid, power and mechanical motion control technologies. Major product offerings include mechanical/electro-mechanical actuators and controls, ignition systems and engine technology, specialized pumps and valves, power conditioning devices, specialized AC/DC electric motors and generators, batteries and chargers, databus and power controls, advanced sensor products, switches and relay panels, high performance hoists, winches and lifting devices, and cargo loading, handling and handlingdelivery systems. Primary customers of this segment are engine and power system and subsystem suppliers, airlines, third party maintenance suppliers, military buying agencies and repair depots. Products are sold in the original equipment and aftermarket market channels.
The Airframe segment includes operations that primarily develop, produce and market systems and components that are used in non-power airframe applications utilizing airframe and cabin structure technologies. Major product offerings include engineered latching and locking devices, engineered rods, and locking devices, engineered connectors and elastomers,elastomer sealing solutions, cockpit security components and systems, aircraftspecialized and advanced cockpit displays, engineered audio, radio and antenna systems, specialized lavatory components, seat belts and safety restraints, engineered and customized interior surfaces and related components, advanced displays, thermal protection and insulation, lighting and control technology military personnel parachutes and cargo delivery systems.parachutes. Primary customers of this segment are airframe manufacturers and cabin system suppliers and subsystem suppliers, airlines, third party maintenance suppliers, military buying agencies and repair depots. Products are sold in the original equipment and aftermarket market channels.
The Non-aviation segment includes operations that primarily develop, produce and market products for non-aviation markets. Major product offerings include headsets for high-noise, medium-noise, and dismounted applications, seat belts and safety restraints for ground transportation applications, mechanical/electro-mechanical actuators and controls for space applications, hydraulic/electromechanical actuators and fuel valves for land based gas turbines, and refueling systems for heavy equipment used in mining, construction and other industries and turbine controls for the energy and oil and gas markets. Primary customers of this segment are off-road vehicle suppliers and subsystem suppliers, child restraint system suppliers, satellite and space system suppliers, manufacturers of heavy equipment used in mining, construction and other industries and turbine original equipment manufacturers, gas pipeline builders and electric utilities.
The primary measurement used by management to review and assess the operating performance of each segment is EBITDA As Defined. The Company defines EBITDA As Defined as earnings before interest, taxes, depreciation and amortization plus certain non-operating items recorded as corporate expenses including refinancing costs, acquisition-related costs, transaction-related costs, foreign currency gains and losses, and non-cash compensation charges incurred in connection with the Company’s stock incentive plans.plans, restructuring costs related to the Company's cost reduction measures in response to the COVID-19 pandemic, foreign currency gains and losses, acquisition-integration costs, acquisition transaction-related expenses, and refinancing costs. COVID-19 restructuring costs represent actions taken by the Company to reduce its workforce to align with customer demand, as well as incremental costs related to the pandemic that are not expected to recur once the pandemic has subsided and are clearly separable from normal operations (e.g., additional cleaning and disinfecting of facilities by contractors above and beyond normal requirements, personal protective equipment, etc.). Acquisition-related costs represent accounting adjustments to inventory associated with acquisitions of businesses and product lines that were charged to cost of sales when the inventory was sold; costs incurred to integrate acquired businesses and product lines into the Company’s operations, facility relocation costs and other acquisition-related costs; transaction relatedtransaction-related costs comprising deal fees; legal, financial and tax diligence expenses and valuation costs that are required to be expensed as incurred and other acquisition accounting adjustments.
EBITDA As Defined is not a measurement of financial performance under USU.S. GAAP. Although the Company uses EBITDA As Defined to assess the performance of its business and for various other purposes, the use of this non-GAAP financial measure as an analytical tool has limitations, and it should not be considered in isolation or as a substitute for analysis of the Company’s results of operations as reported in accordance with USU.S. GAAP.
The Company’s segments are reported on the same basis used internally for evaluating performance and for allocating resources. The accounting policies for each segment are the same as those described in the summary of significant accounting policies in the Company’s consolidated financial statements. Intersegment sales and transfers are recorded at values based on market prices, which creates intercompany profit on intersegment sales or transfers that is eliminated in consolidation. Intersegment sales were immaterial for the periods presented below. Certain corporate-level expenses are allocated to the operating segments.
The following table presents net sales by reportable segment (in millions):
|
| | | | | | | | | | | | | | | |
| Thirteen Week Periods Ended | | Twenty-Six Week Periods Ended |
| March 28, 2020 | | March 30, 2019 | | March 28, 2020 | | March 30, 2019 |
Net sales to external customers | | | | | | | |
Power & Control | | | | | | | |
Commercial OEM | $ | 191 |
| | $ | 146 |
| | $ | 375 |
| | $ | 278 |
|
Commercial Aftermarket | 225 |
| | 186 |
| | 445 |
| | 344 |
|
Defense | 331 |
| | 299 |
| | 679 |
| | 570 |
|
Total Power & Control | 747 |
| | 631 |
| | 1,499 |
| | 1,192 |
|
| | | | | | | |
Airframe | | | | | | | |
Commercial OEM | 243 |
| | 176 |
| | 473 |
| | 308 |
|
Commercial Aftermarket | 220 |
| | 203 |
| | 465 |
| | 382 |
|
Defense | 192 |
| | 120 |
| | 391 |
| | 208 |
|
Total Airframe | 655 |
| | 499 |
| | 1,329 |
| | 898 |
|
| | | | | | | |
Total Non-aviation | 41 |
| | 38 |
| | 80 |
| | 71 |
|
| | | | | | | |
| $ | 1,443 |
| | $ | 1,168 |
| | $ | 2,908 |
| | $ | 2,161 |
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Thirteen Week Periods Ended | | Twenty-Six Week Periods Ended |
| April 3, 2021 | | March 28, 2020 | | April 3, 2021 | | March 28, 2020 |
Net sales to external customers | | | | | | | |
Power & Control | | | | | | | |
Commercial OEM | $ | 127 | | | $ | 191 | | | $ | 253 | | | $ | 375 | |
Commercial Aftermarket | 148 | | | 225 | | | 280 | | | 445 | |
Defense | 366 | | | 331 | | | 709 | | | 679 | |
Total Power & Control | 641 | | | 747 | | | 1,242 | | | 1,499 | |
| | | | | | | |
Airframe | | | | | | | |
Commercial OEM | 141 | | | 243 | | | 283 | | | 473 | |
Commercial Aftermarket | 129 | | | 220 | | | 241 | | | 465 | |
Defense | 243 | | | 192 | | | 453 | | | 391 | |
Total Airframe | 513 | | | 655 | | | 977 | | | 1,329 | |
| | | | | | | |
Total Non-aviation | 40 | | | 41 | | | 82 | | | 80 | |
| | | | | | | |
| $ | 1,194 | | | $ | 1,443 | | | $ | 2,301 | | | $ | 2,908 | |
The following table reconciles EBITDA As Defined by segment to consolidated income from continuing operations before income taxes (in millions):
| | | | | | | | | | | | | | | | | | | | | | | |
| Thirteen Week Periods Ended | | Twenty-Six Week Periods Ended |
| April 3, 2021 | | March 28, 2020 | | April 3, 2021 | | March 28, 2020 |
EBITDA As Defined | | | | | | | |
Power & Control | $ | 309 | | | $ | 381 | | | $ | 613 | | | $ | 766 | |
Airframe | 208 | | | 296 | | | 385 | | | 602 | |
Non-aviation | 16 | | | 14 | | | 31 | | | 26 | |
Total segment EBITDA As Defined | 533 | | | 691 | | | 1,029 | | | 1,394 | |
Less: Unallocated corporate expenses | 14 | | | 16 | | | 36 | | | 38 | |
Total Company EBITDA As Defined | 519 | | | 675 | | | 993 | | | 1,356 | |
Depreciation and amortization expense | 66 | | | 72 | | | 124 | | | 141 | |
Interest expense, net | 268 | | | 252 | | | 535 | | | 501 | |
Acquisition-related costs | 15 | | | 9 | | | 19 | | | 16 | |
Non-cash stock compensation expense | 21 | | | 12 | | | 70 | | | 37 | |
Refinancing costs | 24 | | | 3 | | | 24 | | | 26 | |
COVID-19 pandemic restructuring costs | 18 | | | 0 | | | 39 | | | 0 | |
Other, net | (23) | | | (10) | | | (1) | | | 6 | |
Income from continuing operations before income taxes | $ | 130 | | | $ | 337 | | | $ | 183 | | | $ | 629 | |
|
| | | | | | | | | | | | | | | |
| Thirteen Week Periods Ended | | Twenty-Six Week Periods Ended |
| March 28, 2020 | | March 30, 2019 | | March 28, 2020 | | March 30, 2019 |
EBITDA As Defined | | | | | | | |
Power & Control | $ | 381 |
| | $ | 329 |
| | $ | 766 |
| | $ | 628 |
|
Airframe | 296 |
| | 243 |
| | 602 |
| | 434 |
|
Non-aviation | 14 |
| | 12 |
| | 26 |
| | 22 |
|
Total segment EBITDA As Defined | 691 |
| | 584 |
| | 1,394 |
| | 1,084 |
|
Less: Unallocated corporate expenses | 16 |
| | 18 |
| | 38 |
| | 31 |
|
Total Company EBITDA As Defined | 675 |
| | 566 |
| | 1,356 |
| | 1,053 |
|
Depreciation and amortization expense | 72 |
| | 39 |
| | 141 |
| | 74 |
|
Interest expense - net | 252 |
| | 202 |
| | 501 |
| | 374 |
|
Acquisition-related costs | 9 |
| | 38 |
| | 16 |
| | 50 |
|
Stock compensation expense | 12 |
| | 21 |
| | 37 |
| | 38 |
|
Refinancing costs | 3 |
| | 3 |
| | 26 |
| | 3 |
|
Other, net | (10 | ) | | — |
| | 6 |
| | 1 |
|
Income from continuing operations before income taxes | $ | 337 |
| | $ | 263 |
| | $ | 629 |
| | $ | 513 |
|
The following table presents total assets by segment (in millions):
|
| | | | | | | |
| March 28, 2020 | | September 30, 2019 |
Total assets | | | |
Power & Control | $ | 7,114 |
| | $ | 7,037 |
|
Airframe | 6,738 |
| | 6,672 |
|
Non-aviation | 259 |
| | 262 |
|
Corporate | 2,524 |
| | 1,322 |
|
Assets of discontinued operations | — |
| | 962 |
|
| $ | 16,635 |
| | $ | 16,255 |
|
| | | | | | | | | | | |
| April 3, 2021 | | September 30, 2020 |
Total assets | | | |
Power & Control | $ | 7,013 | | | $ | 7,005 | |
Airframe | 7,652 | | | 6,575 | |
Non-aviation | 220 | | | 251 | |
Corporate | 3,854 | | | 4,564 | |
| | | |
| $ | 18,739 | | | $ | 18,395 | |
The Company’s sales principally originate from the United States, and the Company’s long-lived assets are principally located in the United States.
14. RETIREMENT PLANS
The components of net periodic pension (benefit) cost for the Company's defined benefit plans were as follows (in millions):
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Thirteen Week Periods Ended | | Twenty-Six Week Periods Ended |
| March 28, 2020 | | March 30, 2019 | | March 28, 2020 | | March 30, 2019 |
| U.S. Pension Plans | | Non-U.S. Pension Plans | | U.S. Pension Plans | | Non-U.S. Pension Plans | | U.S. Pension Plans | | Non-U.S. Pension Plans | | U.S. Pension Plans | | Non-U.S. Pension Plans |
Service cost | $ | 2 |
| | $ | 1 |
| | $ | 1 |
| | $ | 1 |
| | $ | 4 |
| | $ | 2 |
| | $ | 2 |
| | $ | 2 |
|
Interest cost | 3 |
| | 1 |
| | 2 |
| | 1 |
| | 5 |
| | 3 |
| | 4 |
| | 2 |
|
Expected return on plan assets | (5 | ) | | (1 | ) | | (3 | ) | | (1 | ) | | (9 | ) | | (4 | ) | | (5 | ) | | (3 | ) |
Amortization of prior service cost | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Amortization of actuarial loss | — |
| | — |
| | — |
| | — |
| | 1 |
| | — |
| | — |
| | — |
|
Amortization of transition obligation | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Net periodic pension cost | $ | — |
| | $ | 1 |
| | $ | — |
| | $ | 1 |
| | $ | 1 |
| | $ | 1 |
| | $ | 1 |
| | $ | 1 |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Thirteen Week Periods Ended | | Twenty-Six Week Periods Ended |
| April 3, 2021 | | March 28, 2020 | | April 3, 2021 | | March 28, 2020 |
| U.S. Pension Plans | | Non-U.S. Pension Plans | | U.S. Pension Plans | | Non-U.S. Pension Plans | | U.S. Pension Plans | | Non-U.S. Pension Plans | | U.S. Pension Plans | | Non-U.S. Pension Plans |
Service cost | $ | 0 | | | $ | 1 | | | $ | 2 | | | $ | 1 | | | $ | 2 | | | $ | 2 | | | $ | 4 | | | $ | 2 | |
Interest cost | 1 | | | 1 | | | 3 | | | 1 | | | 3 | | | 2 | | | 5 | | | 3 | |
Expected return on plan assets | (4) | | | (1) | | | (5) | | | (1) | | | (9) | | | (3) | | | (9) | | | (4) | |
Amortization | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 1 | | | 1 | | | 0 | |
Net periodic pension (benefit) cost | $ | (3) | | | $ | 1 | | | $ | 0 | | | $ | 1 | | | $ | (4) | | | $ | 2 | | | $ | 1 | | | $ | 1 | |
The net periodic pension (benefit) cost for the Company's post-retirement pension plans was immaterial for the thirteen and twenty-six week periods ended April 3, 2021 and March 28, 2020 and March 30, 2019.2020. The components of the defined benefit plan components of totalplans net periodic pension (benefit) cost, other than service cost, are included in other (income) expense in the Company's condensed consolidated statements of income.
On December 31, 2020, the Company approved an amendment and provided notice to participants, in accordance with regulatory requirements, of its intent to freeze the Esterline Retirement Plan (the "Plan"). The amendment, among other things, freezes the Plan to all future benefit accruals and participation by new or rehired employees on or after January 1, 2021. On March 30, 2021, the Company approved an amendment of its intent to terminate the Plan effective June 30, 2021 and provided notice to participants, in accordance with regulatory requirements. The Company anticipates the termination process will take approximately 18 to 24 months to complete. Upon settlement of the pension obligations, the Company will reclassify unrecognized actuarial gains or losses, currently recorded in accumulated other comprehensive loss in the condensed consolidated balance sheets, to the Company's condensed consolidated statements of income as settlement gains or charges in the second half of fiscal 2021.
15. ACCUMULATED OTHER COMPREHENSIVE (LOSS) INCOMELOSS
The following table presents the components of accumulated other comprehensive (loss) income,loss, net of taxes, for the twenty-six week periodperiods ended April 3, 2021 and March 28, 2020 (in millions):
| | | | | | | | | | | | | | | | | | | | | | | |
| Unrealized gains (losses) on derivatives designated and qualifying as cash flow hedges (1) | | Defined benefit pension plan activity (2) | | Currency translation adjustment | | Total |
Balance at September 30, 2020 | $ | (302) | | | $ | (8) | | | $ | (91) | | | $ | (401) | |
| | | | | | | |
Current-period other comprehensive income (loss), net of tax, attributable to TD Group | 56 | | | 0 | | | 111 | | | 167 | |
| | | | | | | |
Balance at April 3, 2021 | $ | (246) | | | $ | (8) | | | $ | 20 | | | $ | (234) | |
| | | | | | | |
Balance at September 30, 2019 | $ | (172) | | | $ | (40) | | | $ | (167) | | | $ | (379) | |
| | | | | | | |
Current-period other comprehensive income (loss), net of tax, attributable to TD Group | (122) | | | 6 | | | (8) | | | (124) | |
| | | | | | | |
Balance at March 28, 2020 | $ | (294) | | | $ | (34) | | | $ | (175) | | | $ | (503) | |
|
| | | | | | | | | | | | | | | |
| Unrealized gain (loss) on derivatives designated and qualifying as cash flow hedges (1) | | Defined benefit pension plan activity (2) | | Currency translation adjustment | | Total |
Balance at September 30, 2019 | $ | (172 | ) | | $ | (40 | ) | | $ | (167 | ) | | $ | (379 | ) |
Current-period other comprehensive (loss) income | (122 | ) | | 6 |
| | (8 | ) | | (124 | ) |
Balance at March 28, 2020 | $ | (294 | ) | | $ | (34 | ) | | $ | (175 | ) | | $ | (503 | ) |
| | |
(1)
| Unrealized loss represents derivative instruments, net of taxes of $43 million and $19 million for the thirteen week periods ended March 28, 2020 and March 30, 2019, respectively, and $34 million and $41 million for the twenty-six week periods ended March 28, 2020 and March 30, 2019, respectively. |
| |
(2)
| There were no material pension liability adjustments, net of taxes for the thirteen and twenty-six week periods ended March 28, 2020 and March 30, 2019. |
A summary(1)Represents unrealized (gains) losses on derivatives designated and qualifying as cash flow hedges, net of reclassifications outtaxes of accumulated other comprehensive (loss) income$(13.5) million and $43.0 million for the thirteen week periods ended April 3, 2021 and March 28, 2020, respectively, and $(18.5) million and $34.0 million for the twenty-six week periods ended April 3, 2021 and March 28, 2020, respectively.
(2)There were no material pension liability adjustments, net of taxes, for the thirteen and twenty-six week periods ended April 3, 2021 and March 30, 2019 is provided below (in millions):28, 2020.
Reclassifications out of accumulated other comprehensive loss for the thirteen and twenty-six week periods ended April 3, 2021 and March 28, 2020 were immaterial. |
| | | | | | | | |
| | Amount reclassified |
| | Twenty-Six Week Periods Ended |
Description of reclassifications out of accumulated other comprehensive (loss) income | | March 28, 2020 | | March 30, 2019 |
Amortization from redesignated interest rate swap and cap agreements (1) | | $ | 2 |
| | $ | 1 |
|
Losses from settlement of foreign currency forward exchange contracts (2) | | — |
| | 1 |
|
Deferred tax benefit on reclassifications out of accumulated other comprehensive (loss) income | | — |
| | (1 | ) |
Losses reclassified into earnings, net of tax | | $ | 2 |
| | $ | 1 |
|
| |
(1)
| This component of accumulated other comprehensive (loss) income is included in interest expense (see Note 12, “Derivatives and Hedging Activities,” for additional information). |
| |
(2)
| This component of accumulated other comprehensive (loss) income is included in net sales (see Note 12, “Derivatives and Hedging Activities,” for additional information). |
16. LEASES
The Company leases certain manufacturing facilities, offices, land, equipment and vehicles. Such leases, some of which are noncancelable and, in many cases, include renewals, expire at various dates. Such options to renew are included in the lease term when it is reasonably certain that the option will be exercised. The Company’s lease agreements typically do not contain any significant residual value guarantees or restrictive covenants, and payments within certain lease agreements are adjusted periodically for changes in an index or rate.
The Company determines if an arrangement is a lease at inception. Operating lease assets and liabilities are recognized at the commencement date of the lease based on the present value of lease payments over the lease term. Lease assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make lease payments arising from the lease. The discount rate implicit within our leases is generally not determinable and therefore we determine the discount rate based on our incremental borrowing rate. The incremental borrowing rate for our leases is determined based on the lease term and the currency in which lease payments are made. The length of a lease term includes options to extend or terminate the lease when it is reasonably certain that the Company will exercise those options. The Company made an accounting policy election to not recognize lease assets or liabilities for leases with a term of 12 months or less. Additionally, when accounting for leases, the Company combines payments for leased assets, related services and other components of a lease.
The components of lease expense for the thirteen and twenty-six week periods ended March 28, 2020 are as follows (in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | Thirteen Week Periods Ended | | Twenty-Six Week Periods Ended |
| Classification | | April 3, 2021 | | March 28, 2020 | | April 3, 2021 | | March 28, 2020 |
Operating lease cost | Cost of sales or selling and administrative expenses | | $ | 7 | | | $ | 7 | | | $ | 14 | | | $ | 14 | |
Finance lease cost | | | | | | | | | |
Amortization of leased assets | Cost of sales | | 1 | | | 1 | | | 2 | | | 1 | |
Interest on lease liabilities | Interest expense - net | | 2 | | | 1 | | | 3 | | | 2 | |
Total lease cost | | | $ | 10 | | | $ | 9 | | | $ | 19 | | | $ | 17 | |
|
| | | | | | | | | |
| Classification | | Thirteen Week Period Ended March 28, 2020 | | Twenty-Six Week Period Ended March 28, 2020 |
Operating lease cost | Cost of Sales or Selling and Administrative Expenses | | $ | 7 |
| | $ | 14 |
|
Finance lease cost | | | | | |
Amortization of leased assets | Cost of Sales | | 1 |
| | 1 |
|
Interest on lease liabilities | Interest Expense - Net | | 1 |
| | 2 |
|
Total lease cost | | | $ | 9 |
| | $ | 17 |
|
Supplemental cash flow information related to leases for the twenty-six week period ended March 28, 2020 is as follows (in millions):
|
| | | | |
| | March 28, 2020 |
Cash paid for amounts included in the measurement of lease liabilities: | | |
Operating cash outflows from operating leases | | $ | 14 |
|
Operating cash outflows from finance leases | | 2 |
|
Financing cash outflows from finance leases | | 1 |
|
| | |
Lease assets obtained in exchange for new lease obligations: | | |
Operating leases | | $ | 15 |
|
| | | | | | | | | | | | | | |
| | Twenty-Six Week Periods Ended |
| | April 3, 2021 | | March 28, 2020 |
Cash paid for amounts included in the measurement of lease liabilities: | | | | |
Operating cash outflows from operating leases | | $ | 14 | | | $ | 14 | |
Operating cash outflows from finance leases | | 2 | | | 2 | |
Financing cash outflows from finance leases | | 1 | | | 1 | |
| | | | |
Lease assets obtained in exchange for new lease obligations: | | | | |
Operating leases | | $ | 38 | | | $ | 15 | |
Financing leases | | 25 | | | 0 | |
| | | | |
Supplemental balance sheet information related to leases is as follows (in millions):
| | | Classification | | March 28, 2020 | | Classification | | April 3, 2021 | | September 30, 2020 |
Operating Leases | | | Operating Leases | | | | | |
Operating lease right-of-use assets | Other Assets | | $ | 102 |
| Operating lease right-of-use assets | Other assets | | $ | 107 | | | $ | 103 | |
| | | | |
Current operating lease liabilities | Accrued Liabilities | | 21 |
| Current operating lease liabilities | Accrued and other current liabilities | | 22 | | | 22 | |
Long-term operating lease liabilities | Other Non-current Liabilities | | 86 |
| Long-term operating lease liabilities | Other non-current liabilities | | 90 | | | 87 | |
Total operating lease liabilities | | $ | 107 |
| Total operating lease liabilities | | $ | 112 | | | $ | 109 | |
| | | | | | |
Finance Leases | | | Finance Leases | |
Finance lease right-of-use assets, net | Property, Plant and Equipment—Net | | $ | 71 |
| Finance lease right-of-use assets, net | Property, plant and equipment - net | | $ | 108 | | | $ | 67 | |
| | | | |
Current finance lease liabilities | Accrued Liabilities | | 2 |
| Current finance lease liabilities | Accrued and other current liabilities | | 2 | | | 2 | |
Long-term finance lease liabilities | Other Non-current Liabilities | | 56 |
| Long-term finance lease liabilities | Other non-current liabilities | | 99 | | | 55 | |
Total finance lease liabilities | | $ | 58 |
| Total finance lease liabilities | | $ | 101 | | | $ | 57 | |
As of March 28, 2020,April 3, 2021, the Company has the following remaining lease term and weighted average discount rates:
| | | | | |
Weighted-average remaining lease term | |
Operating leases | 8.1 years |
Finance leases | 22.1 years |
| |
Weighted-average remaining lease term | |
Operating leases | 6.2 years |
Finance leases | 16.8 years |
| |
Weighted-average discount rate | |
Operating leases | 6.2%5.9% |
Finance leases | 7.2% |
Maturities of lease liabilities at March 28, 2020April 3, 2021 are as follows (in millions):
|
| | | | | | | |
| Operating Leases | | Finance Leases |
2020 | $ | 14 |
| | $ | 3 |
|
2021 | 26 |
| | 6 |
|
2022 | 22 |
| | 6 |
|
2023 | 17 |
| | 6 |
|
2024 | 14 |
| | 6 |
|
Thereafter | 38 |
| | 76 |
|
Total future minimum lease payments | 131 |
| | 103 |
|
Less: imputed interest | 24 |
| | 45 |
|
Present value of lease liabilities reported | $ | 107 |
| | $ | 58 |
|
| | | | | | | | | | | |
| Operating Leases | | Finance Leases |
2021 | $ | 14 | | | $ | 4 | |
2022 | 25 | | | 9 | |
2023 | 19 | | | 9 | |
2024 | 16 | | | 9 | |
2025 | 13 | | | 9 | |
Thereafter | 56 | | | 180 | |
Total future minimum lease payments | 143 | | | 220 | |
Less: imputed interest | 31 | | | 119 | |
Present value of lease liabilities reported | $ | 112 | | | $ | 101 | |
A summary of minimum rental commitments at March 28, 2020 under noncancelable operating leases, which expire at various dates and in most cases contain renewal options, for each of the next five years and thereafter in the aggregate, is as follows (in millions):
|
| | | | |
| | Operating Leases |
2020 | | $ | 14 |
|
2021 | | 26 |
|
2022 | | 23 |
|
2023 | | 18 |
|
2024 | | 14 |
|
Thereafter | | 39 |
|
Total lease commitments | | $ | 134 |
|
17. COMMITMENTS AND CONTINGENCIES
On August 8, 2019, a fire caused significant damage to the Niort, France operating facility of the Leach International Europe subsidiary, which is a subsidiary of TransDigm acquired via the Esterline acquisition. Leach International Europe’s results are reported within the Company’s Power & Control segment. The facility as well as certain machinery, equipment and inventory sustained damage. The Company suspended operations at the Niort facility as a result of the fire; however, hashad transferred certain operations to temporary facilities until operations arewere fully restored at the rebuilt facility. The new facility was completed in December 2020 and is estimated to be complete and fully operational between the first and second quarteras of fiscalMarch 2021.
The Company’s insurance covers damage to the facility, equipment, inventory, and other assets, at replacement cost, as well as business interruption losses and recovery-related expensesother incremental costs resulting from the disruption of operations caused by the fire, subject to a $1 million deductible and certain sub-limits based on the nature of the covered item. Anticipated insurance recoveries related to losses and incremental costs incurred are recognized when receipt is probable. Anticipated insurance recoveries in excess of net book value of the damaged property and inventory willwere not be recorded until all contingencies relating to the claim havehad been resolved.
During the quarter ended April 3, 2021, the property insurance portion of the claim was settled for approximately $54 million, net of the $1 million deductible. For the twenty-six week period ended April 3, 2021, approximately $24 million in cash was received to fully resolve the property claim. The proceeds were included in net cash used for investing activities within the condensed consolidated statement of cash flows based on the nature of the reimbursement. As all contingencies related to the property claim were resolved during the second quarter of fiscal 2021, a gain of approximately $22 million was recorded to other income. The gain represents the insurance proceeds received in excess of the carrying value of the damaged fixed assets and inventory. For the twenty-six week period ended March 28, 2020, approximately $11 million in cash was received as an initial advance under the property insurance claim. The proceeds were included in net cash provided by operating activities within the condensed consolidated statement of cash flows based on the nature of the reimbursement.
Discussions are ongoing with the insurance carrier regarding the business interruption losses and other incremental costs resulting from the disruption of operations caused by the fire. The timing of and amountsamount of ultimate insurance recoveries for these losses and incremental costs is not known at this time. Expensesexpected to be substantially resolved by the end of fiscal 2021. Incremental costs incurred relating to this eventthe fire for the thirteen and twenty-six week periods ended April 3, 2021 and March 28, 2020 were not material.
18. DISCONTINUED OPERATIONS
CurrentPrior Year Divestitures
On December 20, 2019, TransDigm completed the divestiture of the Souriau-Sunbank Connection Technologies business (“Souriau-Sunbank”) withto Eaton Corporation plc (“Eaton”) for approximately $920 million. Souriau-Sunbank was acquired by TransDigm as part of its acquisition of Esterline in March 2019 and was included in TransDigm’s Non-aviation segment. The divestiture represented a strategic shift in TransDigm’s business and, in accordance with USU.S. GAAP, qualified as discontinued operations.
Operating Results Summary
(Loss) incomeIncome from discontinued operations, net of tax, in the condensed consolidated statements of income for the thirteen and twenty-six week periods ended March 28, 2020 was $(4) million and $68 million, respectively. The $68 million income from discontinued operations, net of tax for the twenty-six week period ended March 28, 2020 was comprised of $8 million income from Souriau-Sunbank's operations and a gain on the sale of Souriau-Sunbank, net of tax, of $60 million. Income from discontinued operations, net of tax was $1 million for the thirteen and twenty-six week periods ended March 30, 2019.
At September 30, 2019, Souriau-Sunbank’s assets held-for-sale and liabilities held-for-sale were $962 million and $157 million, respectively. Under US GAAP, assets held for sale are to be reported at lower of its carrying amount or fair value less cost to sell. The following is the summarized balance sheet of Souriau-Sunbank’s assets held-for-sale and liabilities held-for-sale as of September 30, 2019 (in millions):
|
| | | | |
Assets and Liabilities of Discontinued Operations Held-for-Sale | | Fiscal Year Ended September 30, 2019 |
Cash and cash equivalents | | $ | 29 |
|
Trade accounts receivable—Net | | 67 |
|
Inventories—Net | | 88 |
|
Prepaid expenses and other | | 2 |
|
Property, plant and equipment—Net | | 101 |
|
Goodwill | | 480 |
|
Other intangibles—Net | | 194 |
|
Other | | 1 |
|
Total assets of discontinued operations | | $ | 962 |
|
| | |
Accounts payable | | $ | 33 |
|
Accrued liabilities | | 55 |
|
Long-term debt | | 6 |
|
Deferred income taxes | | 42 |
|
Other | | 21 |
|
Total liabilities of discontinued operations | | $ | 157 |
|
Prior Year Divestitures
On September 20, 2019, TransDigm completed the divestiture of its Esterline Interface Technology (“EIT”) group of businesses to an affiliate of KPS Capital Partners, LP for approximately $190 million. EIT was acquired by TransDigm as part of its acquisition of Esterline in March 2019 and was included in TransDigm’s Non-aviation segment. The divestiture represented a strategic shift in TransDigm’s business and, in accordance with US GAAP, qualified as discontinued operations.
There was no impact to the (loss) income from discontinued operations, net of tax in the condensed consolidated statements of income for the thirteen and twenty-six week periods ended March 28, 2020. Income from discontinued operations, net of tax was $1 million for the thirteen and twenty-six week periods ended March 30, 2019.
Operating Results Summary
The following is the summarized operating results for Souriau-Sunbank for the thirteen and twenty-six week periods ended March 28, 2020 and March 30, 2019 and EIT for the thirteen and twenty-six week periods ended March 30, 2019 (in millions):
|
| | | | | | | | | | | | | | | | |
| | Thirteen Week Period Ended | | Twenty-Six Week Period Ended |
| | March 28, 2020 | | March 30, 2019 | | March 28, 2020 | | March 30, 2019 |
Net sales | | $ | — |
| | $ | 28 |
| | $ | 79 |
| | $ | 28 |
|
Income from discontinued operations before income taxes | | — |
| | 3 |
| | 13 |
| | 3 |
|
Income tax expense | | 1 |
| | 1 |
| | 5 |
| | 1 |
|
(Loss) Income from discontinued operations, net of tax | | (1 | ) | | 2 |
| | 8 |
| | 2 |
|
(Loss) Gain from sale of discontinued operations, net of tax | | (3 | ) | | — |
| | 60 |
| | — |
|
(Loss) Income from discontinued operations, net of tax | | $ | (4 | ) | | $ | 2 |
| | $ | 68 |
| | $ | 2 |
|
| | | | | | | | | | | | | | |
| | Thirteen Week Period Ended | | Twenty-Six Week Period Ended |
| | March 28, 2020 | | March 28, 2020 |
Net sales | | $ | 0 | | | $ | 79 | |
Income from discontinued operations before income taxes | | 0 | | | 13 | |
Income tax expense | | 1 | | | 5 | |
(Loss) Income from discontinued operations, net of tax | | (1) | | | 8 | |
(Loss) Gain from sale of discontinued operations, net of tax | | (3) | | | 60 | |
(Loss) Income from discontinued operations, net of tax | | $ | (4) | | | $ | 68 | |
Current Year Divestitures
19. SUPPLEMENTAL GUARANTOR INFORMATION
TransDigm Inc.’s 2024 Notes, 2025 Notes, 6.375% 2026 Notes, 2026 Secured Notes, 7.50% 2027 Notes and 5.50% 2027 Notes are jointly and severally guaranteed, on a senior subordinated basis, by TD Group, TransDigm UK Holdings plc ("TransDigm UK") and TransDigm Inc.’s Domestic Restricted Subsidiaries, as definedNo divestitures occurring in the applicable Indentures. TransDigm UK's 6.875% 2026 Notes are jointly and severally guaranteed, on a senior subordinated basis, by TD Group, TransDigm Inc. and TransDigm Inc.'s Domestic Restricted Subsidiaries as defined in the applicable indenture. The following supplemental condensed consolidating financial information presents, in separate columns, the balance sheets of the Company as of March 28, 2020 and September 30, 2019 and its statements of income and comprehensive income and cash flows for the twenty-six week periodsperiod ended March 28, 2020April 3, 2021 met the criteria to qualify as discontinued operations under U.S. GAAP. Refer to Note 3, "Acquisitions and March 30, 2019Divestitures," for (i) TransDigm Groupadditional details on a parent only basis with its investment in subsidiaries recorded under the equity method, (ii) TransDigm Inc. including its directly owned operations and non-operating entities, excluding TransDigm UK, (iii) TransDigm UK (iv) the Subsidiary Guarantors (other than TransDigm UK) on a combined basis, (v) Non-Guarantor Subsidiaries and (vi) the Company on a consolidated basis.
Separate financial statements of TransDigm Inc. are not presented because TransDigm Inc.’s 2024 Notes, 2025 Notes, 6.375% 2026 Notes, 2026 Secured Notes, 7.50% 2027 Notes and 5.50% 2027 Notes are fully and unconditionally guaranteed on a senior subordinated basis by TD Group, TransDigm UK and all of TransDigm Inc's Domestic Restricted Subsidiaries and because TD Group has no significant operations or assets separate from its investment in TransDigm Inc.
Separate financial statements of TransDigm UK are not presented because TransDigm UK's 6.875% 2026 Notes, issued in May 2018, are fully and unconditionally guaranteed on a senior subordinated basis by TD Group, TransDigm Inc. and all of TransDigm Inc.'s Domestic Restricted Subsidiaries.
TRANSDIGM GROUP INCORPORATED
CONDENSED CONSOLIDATING BALANCE SHEET
AS OF MARCH 28, 2020
(Amounts in millions)Company's fiscal 2021 divestitures.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| TransDigm Group | | TransDigm Inc. | | TransDigm UK | | Subsidiary Guarantors | | Non- Guarantor Subsidiaries | | Eliminations | | Total Consolidated |
ASSETS | | | | | | | | | | | | | |
CURRENT ASSETS: | | | | | | | | | | | | | |
Cash and cash equivalents | $ | 21 |
| | $ | 2,245 |
| | $ | 1 |
| | $ | (15 | ) | | $ | 416 |
| | $ | — |
| | $ | 2,668 |
|
Trade accounts receivable - Net | — |
| | — |
| | — |
| | 147 |
| | 852 |
| | — |
| | 999 |
|
Inventories - Net | — |
| | 56 |
| | — |
| | 936 |
| | 338 |
| | (17 | ) | | 1,313 |
|
Prepaid expenses and other | — |
| | 92 |
| | — |
| | 63 |
| | 65 |
| | — |
| | 220 |
|
Total current assets | 21 |
| | 2,393 |
| | 1 |
| | 1,131 |
| | 1,671 |
| | (17 | ) | | 5,200 |
|
INVESTMENT IN SUBSIDIARIES AND INTERCOMPANY BALANCES | (4,230 | ) | | 17,962 |
| | 974 |
| | 19,222 |
| | 9,680 |
| | (43,608 | ) | | — |
|
PROPERTY, PLANT AND EQUIPMENT - NET | — |
| | 18 |
| | — |
| | 512 |
| | 218 |
| | — |
| | 748 |
|
GOODWILL | — |
| | 83 |
| | — |
| | 6,413 |
| | 1,350 |
| | — |
| | 7,846 |
|
OTHER INTANGIBLE ASSETS - NET | — |
| | 25 |
| | — |
| | 2,025 |
| | 619 |
| | — |
| | 2,669 |
|
DEFERRED INCOME TAXES | — |
| | — |
| | — |
| | — |
| | 13 |
| | — |
| | 13 |
|
OTHER | — |
| | 9 |
| | — |
| | 104 |
| | 46 |
| | — |
| | 159 |
|
TOTAL ASSETS | $ | (4,209 | ) | | $ | 20,490 |
| | $ | 975 |
| | $ | 29,407 |
| | $ | 13,597 |
| | $ | (43,625 | ) | | $ | 16,635 |
|
LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY | | | | | | | | | | | | | |
CURRENT LIABILITIES: | | | | | | | | | | | | | |
Current portion of long-term debt | $ | — |
| | $ | 275 |
| | $ | — |
| | $ | 1 |
| | $ | 3 |
| | $ | — |
| | $ | 279 |
|
Short-term borrowings - trade receivable securitization facility | — |
| | — |
| | — |
| | — |
| | 350 |
| | — |
| | 350 |
|
Accounts payable | — |
| | 17 |
| | — |
| | 151 |
| | 98 |
| | — |
| | 266 |
|
Accrued liabilities | — |
| | 249 |
| | 13 |
| | 239 |
| | 260 |
| | — |
| | 761 |
|
Total current liabilities | — |
| | 541 |
| | 13 |
| | 391 |
| | 711 |
| | — |
| | 1,656 |
|
LONG-TERM DEBT | — |
| | 17,368 |
| | 492 |
| | 42 |
| | 31 |
| | — |
| | 17,933 |
|
DEFERRED INCOME TAXES | — |
| | — |
| | — |
| | 289 |
| | 96 |
| | — |
| | 385 |
|
OTHER NON-CURRENT LIABILITIES | — |
| | 434 |
| | — |
| | 268 |
| | 164 |
| | — |
| | 866 |
|
Total liabilities | — |
| | 18,343 |
| | 505 |
| | 990 |
| | 1,002 |
| | — |
| | 20,840 |
|
TD GROUP STOCKHOLDERS' (DEFICIT) EQUITY | (4,209 | ) | | 2,147 |
| | 470 |
| | 28,417 |
| | 12,591 |
| | (43,625 | ) | | (4,209 | ) |
NONCONTROLLING INTERESTS | — |
| | — |
| | — |
| | — |
| | 4 |
| | — |
| | 4 |
|
TOTAL LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY | $ | (4,209 | ) | | $ | 20,490 |
| | $ | 975 |
| | $ | 29,407 |
| | $ | 13,597 |
| | $ | (43,625 | ) | | $ | 16,635 |
|
26
TRANSDIGM GROUP INCORPORATED
CONDENSED CONSOLIDATING BALANCE SHEET
AS OF SEPTEMBER 30, 2019
(Amounts in millions)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| TransDigm Group | | TransDigm Inc. | | TransDigm UK | | Subsidiary Guarantors | | Non- Guarantor Subsidiaries | | Eliminations | | Total Consolidated |
ASSETS | | | | | | | | | | | | | |
CURRENT ASSETS: | | | | | | | | | | | | | |
Cash and cash equivalents | $ | — |
| | $ | 1,092 |
| | $ | — |
| | $ | (12 | ) | | $ | 387 |
| | $ | — |
| | $ | 1,467 |
|
Trade accounts receivable - Net | — |
| | — |
| | — |
| | 172 |
| | 896 |
| | — |
| | 1,068 |
|
Inventories - Net | — |
| | 52 |
| | — |
| | 880 |
| | 316 |
| | (15 | ) | | 1,233 |
|
Assets held-for-sale | — |
| | — |
| | — |
| | 206 |
| | 756 |
| | — |
| | 962 |
|
Prepaid expenses and other | — |
| | 27 |
| | — |
| | 45 |
| | 63 |
| | — |
| | 135 |
|
Total current assets | — |
| | 1,171 |
| | — |
| | 1,291 |
| | 2,418 |
| | (15 | ) | | 4,865 |
|
INVESTMENT IN SUBSIDIARIES AND INTERCOMPANY BALANCES | (2,894 | ) | | 14,729 |
| | 975 |
| | 16,373 |
| | 6,898 |
| | (36,081 | ) | | — |
|
PROPERTY, PLANT AND EQUIPMENT - NET | — |
| | 17 |
| | — |
| | 513 |
| | 227 |
| | — |
| | 757 |
|
GOODWILL | — |
| | 83 |
| | — |
| | 5,544 |
| | 2,193 |
| | — |
| | 7,820 |
|
OTHER INTANGIBLE ASSETS - NET | — |
| | 25 |
| | — |
| | 2,064 |
| | 655 |
| | — |
| | 2,744 |
|
OTHER | — |
| | 6 |
| | — |
| | 35 |
| | 28 |
| | — |
| | 69 |
|
TOTAL ASSETS | $ | (2,894 | ) | | $ | 16,031 |
| | $ | 975 |
| | $ | 25,820 |
| | $ | 12,419 |
| | $ | (36,096 | ) | | $ | 16,255 |
|
LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY | | | | | | | | | | | | | |
CURRENT LIABILITIES: | | | | | | | | | | | | | |
Current portion of long-term debt | $ | — |
| | $ | 76 |
| | $ | — |
| | $ | 1 |
| | $ | 3 |
| | $ | — |
| | $ | 80 |
|
Short-term borrowings - trade receivable securitization facility | — |
| | — |
| | — |
| | — |
| | 350 |
| | — |
| | 350 |
|
Accounts payable | — |
| | 17 |
| | — |
| | 160 |
| | 99 |
| | — |
| | 276 |
|
Accrued liabilities | — |
| | 215 |
| | 12 |
| | 237 |
| | 211 |
| | — |
| | 675 |
|
Liabilities held-for-sale | — |
| | — |
| | — |
| | 22 |
| | 135 |
| | — |
| | 157 |
|
Total current liabilities | — |
| | 308 |
| | 12 |
| | 420 |
| | 798 |
| | — |
| | 1,538 |
|
LONG-TERM DEBT | — |
| | 15,893 |
| | 492 |
| | 49 |
| | 35 |
| | — |
| | 16,469 |
|
DEFERRED INCOME TAXES | — |
| | — |
| | — |
| | 347 |
| | 94 |
| | — |
| | 441 |
|
OTHER NON-CURRENT LIABILITIES | — |
| | 315 |
| | — |
| | 233 |
| | 143 |
| | — |
| | 691 |
|
Total liabilities | — |
| | 16,516 |
| | 504 |
| | 1,049 |
| | 1,070 |
| | — |
| | 19,139 |
|
TD GROUP STOCKHOLDERS' (DEFICIT) EQUITY | (2,894 | ) | | (485 | ) | | 471 |
| | 24,771 |
| | 11,339 |
| | (36,096 | ) | | (2,894 | ) |
NONCONTROLLING INTERESTS | — |
| | — |
| | — |
| | — |
| | 10 |
| | — |
| | 10 |
|
TOTAL LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY | $ | (2,894 | ) | | $ | 16,031 |
| | $ | 975 |
| | $ | 25,820 |
| | $ | 12,419 |
| | $ | (36,096 | ) | | $ | 16,255 |
|
TRANSDIGM GROUP INCORPORATED
CONDENSED CONSOLIDATING STATEMENT OF INCOME AND COMPREHENSIVE INCOME
FOR THE TWENTY-SIX WEEK PERIOD ENDED MARCH 28, 2020
(Amounts in millions)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| TransDigm Group | | TransDigm Inc. | | TransDigm UK | | Subsidiary Guarantors | | Non- Guarantor Subsidiaries | | Eliminations | | Total Consolidated |
NET SALES | $ | — |
| | $ | 84 |
| | $ | — |
| | $ | 2,249 |
| | $ | 690 |
| | $ | (115 | ) | | $ | 2,908 |
|
COST OF SALES | — |
| | 46 |
| | — |
| | 953 |
| | 404 |
| | (115 | ) | | 1,288 |
|
GROSS PROFIT | — |
| | 38 |
| | — |
| | 1,296 |
| | 286 |
| | — |
| | 1,620 |
|
SELLING AND ADMINISTRATIVE EXPENSES | — |
| | 91 |
| | — |
| | 193 |
| | 97 |
| | — |
| | 381 |
|
AMORTIZATION OF INTANGIBLE ASSETS | — |
| | — |
| | — |
| | 60 |
| | 26 |
| | — |
| | 86 |
|
INCOME (LOSS) FROM OPERATIONS | — |
| | (53 | ) | | — |
| | 1,043 |
| | 163 |
| | — |
| | 1,153 |
|
INTEREST EXPENSE (INCOME)—NET | — |
| | 504 |
| | 18 |
| | (22 | ) | | 1 |
| | — |
| | 501 |
|
REFINANCING COSTS | — |
| | 26 |
| | — |
| | — |
| | — |
| | — |
| | 26 |
|
OTHER (INCOME) EXPENSE | — |
| | (5 | ) | | (18 | ) | | 4 |
| | 16 |
| | — |
| | (3 | ) |
EQUITY IN INCOME OF SUBSIDIARIES | (623 | ) | | (1,087 | ) | | — |
| | — |
| | — |
| | 1,710 |
| | — |
|
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | 623 |
| | 509 |
| | — |
| | 1,061 |
| | 146 |
| | (1,710 | ) | | 629 |
|
INCOME TAX PROVISION | — |
| | — |
| | — |
| | 54 |
| | 19 |
| | — |
| | 73 |
|
INCOME FROM CONTINUING OPERATIONS | 623 |
| | 509 |
| | — |
| | 1,007 |
| | 127 |
| | (1,710 | ) | | 556 |
|
INCOME (LOSS) FROM DISCONTINUED OPERATIONS, NET OF TAX | — |
| | 114 |
| | — |
| | — |
| | (46 | ) | | — |
| | 68 |
|
NET INCOME | 623 |
| | 623 |
| | — |
| | 1,007 |
| | 81 |
| | (1,710 | ) | | 624 |
|
LESS: NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS | — |
| | — |
| | — |
| | — |
| | (1 | ) | | — |
| | (1 | ) |
NET INCOME ATTRIBUTABLE TO TD GROUP | $ | 623 |
| | $ | 623 |
| | $ | — |
| | $ | 1,007 |
| | $ | 80 |
| | $ | (1,710 | ) | | $ | 623 |
|
OTHER COMPREHENSIVE (LOSS) INCOME, NET OF TAX | (124 | ) | | (122 | ) | | — |
| | 4 |
| | 31 |
| | 87 |
| | (124 | ) |
TOTAL COMPREHENSIVE INCOME ATTRIBUTABLE TO TD GROUP | $ | 499 |
| | $ | 501 |
| | $ | — |
| | $ | 1,011 |
| | $ | 111 |
| | $ | (1,623 | ) | | $ | 499 |
|
TRANSDIGM GROUP INCORPORATED
CONDENSED CONSOLIDATING STATEMENT OF INCOME AND COMPREHENSIVE INCOME
FOR THE TWENTY-SIX WEEK PERIOD ENDED MARCH 30, 2019
(Amounts in millions)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| TransDigm Group | | TransDigm Inc. | | TransDigm UK | | Subsidiary Guarantors | | Non- Guarantor Subsidiaries | | Eliminations | | Total Consolidated |
NET SALES | $ | — |
| | $ | 88 |
| | $ | — |
| | $ | 1,755 |
| | $ | 378 |
| | $ | (60 | ) | | $ | 2,161 |
|
COST OF SALES | — |
| | 66 |
| | — |
| | 724 |
| | 217 |
| | (60 | ) | | 947 |
|
GROSS PROFIT | — |
| | 22 |
| | — |
| | 1,031 |
| | 161 |
| | — |
| | 1,214 |
|
SELLING AND ADMINISTRATIVE EXPENSES | — |
| | 101 |
| | — |
| | 147 |
| | 34 |
| | — |
| | 282 |
|
AMORTIZATION OF INTANGIBLE ASSETS | — |
| | 2 |
| | — |
| | 35 |
| | 5 |
| | — |
| | 42 |
|
(LOSS) INCOME FROM OPERATIONS | — |
| | (81 | ) | | — |
| | 849 |
| | 122 |
| | — |
| | 890 |
|
INTEREST EXPENSE (INCOME)—NET | — |
| | 378 |
| | 9 |
| | (3 | ) | | (10 | ) | | — |
| | 374 |
|
REFINANCING COSTS | — |
| | 3 |
| | — |
| | — |
| | — |
| | — |
| | 3 |
|
EQUITY IN INCOME OF SUBSIDIARIES | (398 | ) | | (726 | ) | | — |
| | — |
| | — |
| | 1,124 |
| | — |
|
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | 398 |
| | 264 |
| | (9 | ) | | 852 |
| | 132 |
| | (1,124 | ) | | 513 |
|
INCOME TAX (BENEFIT) PROVISION | — |
| | (134 | ) | | — |
| | 234 |
| | 17 |
| | — |
| | 117 |
|
INCOME (LOSS) FROM CONTINUING OPERATIONS | 398 |
| | 398 |
| | (9 | ) | | 618 |
| | 115 |
| | (1,124 | ) | | 396 |
|
INCOME FROM DISCONTINUED OPERATIONS, NET OF TAX | — |
| | — |
| | — |
| | — |
| | 2 |
| | — |
| | 2 |
|
NET INCOME | 398 |
| | 398 |
| | (9 | ) | | 618 |
| | 117 |
| | (1,124 | ) | | 398 |
|
LESS: NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
NET INCOME (LOSS) ATTRIBUTABLE TO TD GROUP | $ | 398 |
| | $ | 398 |
| | $ | (9 | ) | | $ | 618 |
| | $ | 117 |
| | $ | (1,124 | ) | | $ | 398 |
|
OTHER COMPREHENSIVE (LOSS) INCOME, NET OF TAX | (161 | ) | | (123 | ) | | — |
| | 12 |
| | (99 | ) | | 210 |
| | (161 | ) |
TOTAL COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO TD GROUP | $ | 237 |
| | $ | 275 |
| | $ | (9 | ) | | $ | 630 |
| | $ | 18 |
| | $ | (914 | ) | | $ | 237 |
|
TRANSDIGM GROUP INCORPORATED
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
FOR THE TWENTY-SIX WEEK PERIOD ENDED MARCH 28, 2020
(Amounts in millions)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| TransDigm Group | | TransDigm Inc. | | TransDigm UK | | Subsidiary Guarantors | | Non- Guarantor Subsidiaries | | Eliminations | | Total Consolidated |
NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES | $ | — |
| | $ | (348 | ) | | $ | 1 |
| | $ | 668 |
| | $ | 272 |
| | $ | 1 |
| | $ | 594 |
|
INVESTING ACTIVITIES: | | | | | | | | | | | | | |
Capital expenditures | — |
| | (2 | ) | | — |
| | (37 | ) | | (11 | ) | | — |
| | (50 | ) |
Proceeds in connection with sale of discontinued operations, net | — |
| | 904 |
| | — |
| | — |
| | — |
| | — |
| | 904 |
|
Net cash provided by (used in) investing activities | — |
| | 902 |
| | — |
| | (37 | ) | | (11 | ) | | — |
| | 854 |
|
FINANCING ACTIVITIES: | | | | | | | | | | | | | |
Intercompany activities | 1,899 |
| | (1,031 | ) | | — |
| | (634 | ) | | (233 | ) | | (1 | ) | | — |
|
Proceeds from exercise of stock options | 69 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 69 |
|
Dividends and dividend equivalent payments | (1,928 | ) | | — |
| | — |
| | — |
| | — |
| | — |
| | (1,928 | ) |
Treasury stock purchased | (19 | ) | | — |
| | — |
| | — |
| | — |
| | — |
| | (19 | ) |
Proceeds from revolving credit facility | — |
| | 200 |
| | — |
| | — |
| | — |
| | — |
| | 200 |
|
Repayments on term loans | — |
| | (19 | ) | | — |
| | — |
| | — |
| | — |
| | (19 | ) |
Redemption of senior subordinated notes due 2022, net | — |
| | (1,168 | ) | | — |
| | — |
| | — |
| | — |
| | (1,168 | ) |
Proceeds from 5.50% senior subordinated notes due 2027, net | — |
| | 2,625 |
| | — |
| | — |
| | — |
| | — |
| | 2,625 |
|
Financing fees and other, net | — |
| | (8 | ) | | — |
| | — |
| | — |
| | — |
| | (8 | ) |
Net cash provided by (used in) financing activities | 21 |
| | 599 |
| | — |
| | (634 | ) | | (233 | ) | | (1 | ) | | (248 | ) |
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | — |
| | — |
| | — |
| | — |
| | 1 |
| | — |
| | 1 |
|
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | 21 |
| | 1,153 |
| | 1 |
| | (3 | ) | | 29 |
| | — |
| | 1,201 |
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD | — |
| | 1,092 |
| | — |
| | (12 | ) | | 387 |
| | — |
| | 1,467 |
|
CASH AND CASH EQUIVALENTS, END OF PERIOD | $ | 21 |
| | $ | 2,245 |
| | $ | 1 |
| | $ | (15 | ) | | $ | 416 |
| | $ | — |
| | $ | 2,668 |
|
TRANSDIGM GROUP INCORPORATED
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
FOR THE TWENTY-SIX WEEK PERIOD ENDED MARCH 30, 2019
(Amounts in millions)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| TransDigm Group | | TransDigm Inc. | | TransDigm UK | | Subsidiary Guarantors | | Non- Guarantor Subsidiaries | | Eliminations | | Total Consolidated |
NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES | $ | — |
| | $ | (64 | ) | | $ | 4 |
| | $ | 469 |
| | $ | 35 |
| | $ | 9 |
| | $ | 453 |
|
INVESTING ACTIVITIES: | | | | | | | | | | | | | |
Capital expenditures | — |
| | (2 | ) | | — |
| | (36 | ) | | (6 | ) | | — |
| | (44 | ) |
Payments made in connection with acquisitions, net of cash acquired | — |
| | (3,538 | ) | | — |
| | (31 | ) | | — |
| | — |
| | (3,569 | ) |
Net cash used in investing activities | — |
| | (3,540 | ) | | — |
| | (67 | ) | | (6 | ) | | — |
| | (3,613 | ) |
FINANCING ACTIVITIES: | | | | | | | | | | | | | |
Intercompany activities | (23 | ) | | (701 | ) | | (4 | ) | | (407 | ) | | 1,144 |
| | (9 | ) | | — |
|
Proceeds from exercise of stock options | 47 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 47 |
|
Dividends and dividend equivalent payments | (24 | ) | | — |
| | — |
| | — |
| | — |
| | — |
| | (24 | ) |
Repayment on term loans | — |
| | (38 | ) | | — |
| | — |
| | — |
| | — |
| | (38 | ) |
Cash tender and redemption of senior subordinated notes due 2020 | — |
| | (550 | ) | | — |
| | — |
| | — |
| | — |
| | (550 | ) |
Proceeds from senior subordinated notes, net | — |
| | 545 |
| | — |
| | — |
| | — |
| | — |
| | 545 |
|
Proceeds from senior secured notes due 2026, net | — |
| | 3,937 |
| | — |
| | — |
| | — |
| | — |
| | 3,937 |
|
Financing fees and other, net | — |
| | 2 |
| | — |
| | (2 | ) | | (2 | ) | | — |
| | (2 | ) |
Net cash provided by (used in) financing activities | — |
| | 3,195 |
| | (4 | ) | | (409 | ) | | 1,142 |
| | (9 | ) | | 3,915 |
|
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | — |
| | — |
| | — |
| | — |
| | 1 |
| | — |
| | 1 |
|
(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS | — |
| | (409 | ) | | — |
| | (7 | ) | | 1,172 |
| | — |
| | 756 |
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD | — |
| | 1,821 |
| | — |
| | (2 | ) | | 254 |
| | — |
| | 2,073 |
|
CASH AND CASH EQUIVALENTS, END OF PERIOD | $ | — |
| | $ | 1,412 |
| | $ | — |
| | $ | (9 | ) | | $ | 1,426 |
| | $ | — |
| | $ | 2,829 |
|
20. SUBSEQUENT EVENTS
Response to COVID-19
In December 2019, COVID-19 surfaced in Wuhan, China, and has since spread to other countries, including the United States. In March 2020, the World Health Organization characterized COVID-19 as a pandemic. The pandemic has resulted in governments around the world implementing increasingly stringent measures to help control the spread of the virus, including quarantines, “shelter in place” and “stay at home” orders, travel restrictions, business curtailments and other measures. In addition, governments and central banks in several parts of the world have enacted fiscal and monetary stimulus measures to counteract the impacts of COVID-19. The airline industry, in particular, has been significantly disrupted, both domestically and internationally.
Beginning in the third quarter of fiscal 2020, as part of the Company’s response to the impact of the COVID-19 pandemic on its business, the Company is taking cost reduction measures such as: (1) reducing its workforce by up to 15% to align operations with customer demand. These actions are in addition to the cost mitigation efforts implemented earlier this calendar year in response to the 737 MAX production rate changes; (2) implementing one to eight-week unpaid furloughs at many businesses over approximately the next six months in response to business specific situations; (3) TransDigm’s senior management team will substantially reduce their cash compensation for the balance of fiscal 2020; (4) members of TransDigm's Board of Directors will forgo their annual retainer fees; and, (5) the Company has reassessed capital expenditure projects planned and are prioritizing only those projects that are deemed essential in the near term.
The Company continues to closely analyze its cost structure and may implement additional cost reduction measures as necessary due to the ongoing business challenges resulting from the COVID-19 pandemic.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward-looking Statements
The following discussion of the Company’s financial condition and results of operations should be read together with TD Group’s condensed consolidated financial statements and the related notes included elsewhere in this Quarterly Report on Form 10-Q. References in this section to “TransDigm,” “the Company,” “we,” “us,” “our,” and similar references refer to TD Group, TransDigm, Inc. and TransDigm, Inc.’s subsidiaries, unless the context otherwise indicates.
This Quarterly Report on Form 10-Q contains both historical and “forward-looking statements” within the meaning of Section 21E of the Exchange Act, and 27A of the Securities Act. All statements other than statements of historical fact included that address activities, events or developments that we expect, believe or anticipate will or may occur in the future are forward-looking statements, including, in particular, the statements about our plans, objectives, strategies and prospects regarding, among other things, our financial condition, results of operations and business. We have identified some of these forward-looking statements with words like “believe,” “may,” “will,” “should,” “expect,” “intend,” “plan,” “predict,” “anticipate,” “estimate” or “continue” and other words and terms of similar meaning. These forward-looking statements may be contained throughout this Quarterly Report on Form 10-Q. These forward-looking statements are based on current expectations about future events affecting us and are subject to uncertainties and factors relating to, among other things, our operations and business environment, all of which are difficult to predict and many of which are beyond our control. Many factors mentioned in our discussion in this Quarterly Report on Form 10-Q, including the risks outlined under “Risk Factors,” will be important in determining future results. Although we believe that the expectations reflected in these forward-looking statements are reasonable, we do not know whether our expectations will prove correct. They can be affected by inaccurate assumptions we might make or by known or unknown risks and uncertainties, including those described under “Risk Factors” in the Quarterly Report on Form 10-Q. Since our actual results, performance or achievements could differ materially from those expressed in, or implied by, these forward-looking statements, we cannot give any assurance that any of the events anticipated by these forward-looking statements will occur or, if any of them does occur, what impact they will have on our business, results of operations and financial condition. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date they are made. We do not undertake any obligation to update these forward-looking statements or the risk factors contained in this Quarterly Report on Form 10-Q to reflect new information, future events or otherwise, except as may be required under federal securities laws.
Important factors that could cause actual results to differ materially from the forward-looking statements made in this Quarterly Report on Form 10-Q include but are not limited to: the impact that the COVID-19 pandemic has on our business, results of operations, financial condition and liquidity; the sensitivity of our business to the number of flight hours that our customers’ planes spend aloft and our customers’ profitability, both of which are affected by general economic conditions; future geopolitical or other worldwide events; cyber-security threats and natural disasters; our reliance on certain customers; the U.S. defense budget and risks associated with being a government supplier including government audits and investigations; failure to maintain government or industry approvals; failure to complete or successfully integrate acquisitions, including our acquisition of Esterline;acquisitions; our indebtedness; potential environmental liabilities; liabilities arising in connection with litigation; increases in raw material costs, taxes and labor costs that cannot be recovered in product pricing; risks and costs associated with our international sales and operations; and other factors. Please referRefer to the other informationItem 1A included in this Quarterly Report on Form 10-Q and to Item 1A of the Annual Report on Form 10-K for additional information regarding the foregoing factors that may affect our business.
Overview
We believe we are a leading global designer, producer and supplier of highly engineered proprietary aerospace components with significant aftermarket content. We seek to develop highly customized products to solve specific needs for aircraft componentsoperators and manufacturers. We attempt to differentiate ourselves based on engineering, service and manufacturing capabilities. We typically choose not to compete for use on nearly every commercialnon-proprietary “build to print” business because it frequently offers lower margins than proprietary products. We believe that our products have strong brand names within the industry and military aircraft in service today.that we have a reputation for high quality, reliability and strong customer support. Our business is well diversified due to the broad range of products that we offer to our customers. Some of our more significantOur major product offerings, substantially all of which are ultimately provided to end-users in the aerospace industry, include mechanical/electro-mechanical actuators and controls, ignition systems and engine technology, specialized pumps and valves, power conditioning devices, specialized AC/DC electric motors and generators, NiCad batteries and chargers, engineered latching and locking devices, engineered rods, and locking devices, engineered connectors and elastomers,elastomer sealing solutions, databus and power controls, cockpit security components and systems, specialized and advanced cockpit displays, aircraftengineered audio, radio and antenna systems, specialized lavatory components, seat belts and safety restraints, engineered and customized interior surfaces and related components, advanced sensor products, switches and relay panels, advanced displays, thermal protection and insulation, lighting and control technology, military personnel parachutes, high performance hoists, winches and lifting devices, and cargo loading, handling and delivery systems. Each of these product offerings is composed of many individual products that are typically customized to meet the needs of a particular aircraft platform or customer.
For the second quarter of fiscal year 2020,2021, we generated net sales of $1,443$1,194 million and net income attributable to TD Group of $319 million. This included net income from continuing operations attributable to TD Group of $323 million and loss from discontinued operations, net of tax, of $4$104 million. EBITDA As Defined was $675$519 million, or 46.8%43.5% of net sales. SeeRefer to the "Non-GAAP Financial Measures" section for certain information regarding EBITDA and EBITDA As Defined, including reconciliations of EBITDA and EBITDA As Defined to net income from continuing operations and net cash provided by operating activities.
InCOVID-19 was first reported in December 2019, and since being declared as a novel strain of coronavirus (“COVID-19”) surfaced in Wuhan, China, and has since spread to other countries, including the United States. In March 2020,pandemic by the World Health Organization characterized COVID-19 as ain March 2020, has dramatically impacted the global health and economic environment, including millions of confirmed cases, business slowdowns or shutdowns, government challenges and market volatility. The commercial aerospace industry, in particular, has been significantly disrupted, both domestically and internationally, by the pandemic. The pandemic has resulted in governments around the world implementing increasingly stringent measures to help control the spread of the virus, including quarantines, “shelter in place” and “stay at home” orders, travel restrictions, business curtailments and other measures. In addition, governments and central banksAs a result, demand for travel declined at a rapid pace beginning in several parts of the world have enacted fiscal and monetary stimulus measures to counteract the impacts of COVID-19. The airline industry, in particular, has been significantly disrupted, both domestically and internationally.
Our results for the second quarterhalf of fiscal 2020 were modestly adversely impacted by decreasesand has remained significantly depressed compared to pre-pandemic levels.
Although commercial air travel demand has shown slight signs of recovery in salesrecent months, the recovery is expected to continue to be slow and uneven depending on factors such as the trends in our commercial aftermarketthe number of COVID-19 infections (e.g., impact of new variants of COVID-19 surfacing), the rollout and commercial OEM channels during approximately the last three weekseffectiveness of the second quartervaccine, and the eventual easing of fiscal 2020 due to the impactquarantines and travel restrictions, among other factors. The exact timing and pace of the recovery is indeterminable as certain markets have reopened, some of which have since experienced a resurgence of COVID-19 pandemic on our non-defense customerscases, and their demand for our products and services. Becausein recent months new variants of COVID-19 have been identified, resulting in additional restrictions put in place by certain governments around the duration and severity of the pandemic is uncertain at this time, it is difficult to forecast any precise impact on the Company’s future results. However, the Company currently expects the COVID-19 pandemic to have a significant adverse impact on our sales, net income and EBITDA as Defined for the remainder of fiscal 2020 under the assumption that the COVID-19 pandemic will adversely affect our non-defense customers and their demand for our products and services, particularly in the commercial aftermarket. Longer term, the impact of the COVID-19 pandemic is fluid and continues to evolve, and because both the duration and severity of the outbreak are unclear, it is difficult to forecast any precise impact on the Company’s future results.
Beginning in the third quarter of fiscal 2020, as part of the Company’s response to the impact of the COVID-19 pandemic on its business, the Company is taking cost reduction measures such as: (1) reducing its workforce by up to 15% to align operations with customer demand. These actions are in addition to the cost mitigation efforts implemented earlier this calendar year in response to the 737 MAX production rate changes; (2) implementing one to eight-week unpaid furloughs at many businesses over approximately the next six months in response to business specific situations; (3) TransDigm’s senior management team will substantially reduce their cash compensation for the balance of fiscal 2020; (4) members of TransDigm's Board of Directors will forgo their annual retainer fees; and, (5) the Company has reassessed capital expenditure projects planned and are prioritizing only those projects that are deemed essential in the near term.
The Company continues to analyze its cost structure and may implement additional cost reduction measures as may be necessary due to the ongoing business challenges resulting from the COVID-19 pandemic. The impact of the COVID-19 pandemic is fluid and continues to evolve, and therefore, we cannot currently predict the extent to which our business, results of operations, financial condition or liquidity will ultimately be impacted.world.
Within the United States, our business has been designated an essential business,as "essential," which allowshas allowed us to continue to serve our customers, however,customers; nonetheless, the COVID-19 pandemic has alsosignificantly disrupted our operations. The outbreak of COVID-19 has heightened the risk that a significant portion of our workforce will suffer illness or otherwise be unable to work. Furthermore, in light of our determination that plannedenacted and any additional reductions in our workforce will be necessary as a result of declines in our business caused by the COVID-19 pandemic, we cannot assure that we will be able to rehire our workforce once our business has recovered.begun to recover. Certain of our facilities have experienced temporary disruptions as a result of the COVID-19 pandemic, and we cannot predict whether our facilities will experience more significant disruptions in the future. Finally, our acquisition strategy, which is a key element of our overall business strategy, may be impacted by our efforts to maintain the Company’s cash liquidity position in response to the COVID-19 pandemic depending on the duration of the pandemic and its impact on our cash flows.
The COVID-19 pandemic has caused a significant adverse impact on our sales, net income and EBITDA as Defined and is expected to continue to do so for at least the remainder of fiscal 2021. This is under the assumption that the COVID-19 pandemic will continue to adversely impact customer demand for all market channels with commercial OEM and commercial aftermarket being the most adversely impacted due to the pandemic's impact on air travel worldwide. The defense market channel is also impacted to a significantly lesser extent due to certain supply chain disruptions as well as the "stay at home" orders, quarantines, etc. impacting the government procurement workforce. Also, government funding reprioritization such as shifting funds to efforts to combat the impact of the pandemic provides for uncertainty. The magnitude of the impact of COVID-19 remains unpredictable and we, therefore, continue to anticipate potential supply chain disruptions, employee absenteeism and short-term suspensions of manufacturing facilities, and additional health and safety costs related to the COVID-19 pandemic that could unfavorably impact our business. Longer term, because the duration of the pandemic is unclear, it is difficult to forecast a precise impact on the Company’s future results.
The Company took immediate and aggressive action to minimize the spread of COVID-19 in our workplaces and reduce costs. Since the early days of the pandemic, we have been following guidance from the World Health Organization and the U.S. Center for Disease Control to protect employees and prevent the spread of the virus within all of our facilities globally. Some of the actions implemented include: flexible work-from-home scheduling; alternate shift schedules; pre-shift temperature screenings, where allowed by law; social distancing; appropriate personal protective equipment; facility deep cleaning; and paid quarantine time for impacted employees. In recent months, the Company has taken various steps to facilitate access to vaccines for our employees in accordance with federal guidelines and state and local vaccination plans.
Material actions to reduce costs in response to the impact that the pandemic has had on operating results include: (1) reducing the Company's workforce to align operations with customer demand through a reduction in force or through a realignment of certain business units; (2) implementing unpaid furloughs and salary reductions; (3) delaying non-essential capital projects and (4) minimizing discretionary spending.
For the thirteen week period ended April 3, 2021, COVID-19 restructuring costs of approximately $17 million were incurred, of which $14 million was recorded in cost of sales and $3 million was recorded in selling and administrative expenses on the condensed consolidated statements of income. For the twenty-six week period ended April 3, 2021, COVID-19 restructuring costs of approximately $36 million were incurred, of which $26 million was recorded in cost of sales and $10 million was recorded in selling and administrative expenses on the condensed consolidated statements of income. These costs are primarily related to the Company's actions to reduce its workforce and consolidate certain facilities to align with customer demand. Additionally, for the thirteen and twenty-six week periods ended April 3, 2021, the Company incurred approximately $1 million and $3 million, respectively, in incremental costs related to the pandemic that are not expected to recur once the pandemic has subsided and are clearly separable from normal operations (e.g., additional cleaning and disinfecting of facilities by contractors above and beyond normal requirements, personal protective equipment, etc.). For the thirteen and twenty-six week periods ended March 28, 2020, the Company incurred approximately $1 million of restructuring costs.
As of April 3, 2021 and September 30, 2020, the restructuring accrual associated with the costs incurred in response to the COVID-19 pandemic was approximately $32 million and $13 million, respectively. This accrual is recorded as a component of accrued and other current liabilities on the condensed consolidated balance sheets. The increase in the accrual is primarily driven by costs to reduce its workforce that have been incurred but not paid; partially offset by payments against the accrual. The Company expects to incur additional restructuring and incremental costs related to the COVID-19 pandemic though at a reduced level in comparison to fiscal 2020. The Company continues to analyze its cost structure and may implement additional cost reduction measures as necessary due to the ongoing business challenges resulting from the COVID-19 pandemic.
Critical Accounting Policies and Estimates
The preparation and fair presentation of the consolidated unaudited interim financial statements and accompanying notes included in this report are the responsibility of management. The financial statements and footnotes have been prepared in accordanceconformity with U.S. generally accepted accounting principles in the United States ("U.S. GAAP") for interim financial statements and contain certain amounts that were based upon management’s best estimates, judgments and assumptions that were believed to be reasonable under the circumstances. On an ongoing basis, we evaluate the accounting policies and estimates used to prepare financial statements. Estimates are based on historical experience, judgments and assumptions believed to be reasonable under current facts and circumstances. Actual amounts and results could differ from these estimates used by management.
A comprehensive discussion of the Company’s critical accounting policies and management estimates and significant accounting policies followed in the preparation of the financial statements is included in Item 7 of our Annual Report on Form 10-K for the fiscal year ended September 30, 2019.2020. Other than the adoption of ASC 842, "Leases,"ASU 2016-13 “Financial Instruments - Credit Losses: Measurement of Credit Losses on Financial Instruments,” there have been no significant changes in critical accounting policies, management estimates or accounting policies since the fiscal year ended September 30, 2019.2020. Refer to Note 4, "Recent“Recent Accounting Pronouncements,"” and Note 16, "Leases,"5, “Revenue Recognition,” in the notes to the condensed consolidated financial statements included herein for further informationdisclosure of accounting standards recently adopted or required to be adopted in the future.
Acquisitions and Divestitures
Recent acquisitions and divestitures are described in Note 3, “Acquisitions and Divestitures,” in the notes to the condensed consolidated financial statements.statements included herein.
Results of Operations
The following table sets forth, for the periods indicated, certain operating data of the Company, including presentation of the amounts as a percentage of net sales (amounts in millions):
| | | | | | | | | | | | | | | | | | | | | | | |
| Thirteen Week Periods Ended |
| April 3, 2021 | | % of Sales | | March 28, 2020 | | % of Sales |
Net sales | $ | 1,194 | | | 100.0 | % | | $ | 1,443 | | | 100.0 | % |
Cost of sales | 602 | | | 50.4 | % | | 625 | | | 43.3 | % |
Selling and administrative expenses | 162 | | | 13.6 | % | | 180 | | | 12.5 | % |
Amortization of intangible assets | 36 | | | 3.0 | % | | 46 | | | 3.2 | % |
Income from operations | 394 | | | 33.0 | % | | 592 | | | 41.0 | % |
Interest expense, net | 268 | | | 22.4 | % | | 252 | | | 17.5 | % |
Refinancing costs | 24 | | | 2.0 | % | | 3 | | | 0.2 | % |
Other income | (28) | | | (2.3) | % | | — | | | — | % |
Income tax provision | 25 | | | 2.1 | % | | 14 | | | 1.0 | % |
Income from continuing operations | 105 | | | 8.8 | % | | 323 | | | 22.4 | % |
Less: Net income attributable to noncontrolling interests | (1) | | | (0.1) | % | | — | | | — | % |
Income from continuing operations attributable to TD Group | 104 | | | 8.7 | % | | 323 | | | 22.4 | % |
Loss from discontinued operations, net of tax | — | | | — | % | | (4) | | | (0.3) | % |
Net income attributable to TD Group | $ | 104 | | | 8.7 | % | | $ | 319 | | | 22.1 | % |
| | | | | | | | | | | | | | | | | | | | | | | |
| Twenty-Six Week Periods Ended |
| April 3, 2021 | | % of Sales | | March 28, 2020 | | % of Sales |
Net sales | $ | 2,301 | | | 100.0 | % | | $ | 2,908 | | | 100.0 | % |
Cost of sales | 1,169 | | | 50.8 | % | | 1,288 | | | 44.3 | % |
Selling and administrative expenses | 358 | | | 15.6 | % | | 381 | | | 13.1 | % |
Amortization of intangible assets | 65 | | | 2.8 | % | | 86 | | | 3.0 | % |
Income from operations | 709 | | | 30.8 | % | | 1,153 | | | 39.6 | % |
Interest expense, net | 535 | | | 23.3 | % | | 501 | | | 17.2 | % |
Refinancing costs | 24 | | | 1.0 | % | | 26 | | | 0.9 | % |
Other income | (33) | | | (1.4) | % | | (3) | | | (0.1) | % |
Income tax provision | 28 | | | 1.2 | % | | 73 | | | 2.5 | % |
Income from continuing operations | 155 | | | 6.7 | % | | 556 | | | 19.1 | % |
Less: Net income attributable to noncontrolling interests | (1) | | | — | % | | (1) | | | — | % |
Income from continuing operations attributable to TD Group | 154 | | | 6.7 | % | | 555 | | | 19.1 | % |
Income from discontinued operations, net of tax | — | | | — | % | | 68 | | | 2.3 | % |
Net income attributable to TD Group | $ | 154 | | | 6.7 | % | | $ | 623 | | | 21.4 | % |
|
| | | | | | | | | | | | | |
| Thirteen Week Periods Ended |
| March 28, 2020 | | % of Sales | | March 30, 2019 | | % of Sales |
Net sales | $ | 1,443 |
| | 100.0 | % | | $ | 1,168 |
| | 100.0 | % |
Cost of sales | 625 |
| | 43.3 | % | | 518 |
| | 44.3 | % |
Selling and administrative expenses | 180 |
| | 12.5 | % | | 160 |
| | 13.7 | % |
Amortization of intangible assets | 46 |
| | 3.2 | % | | 22 |
| | 1.9 | % |
Income from operations | 592 |
| | 41.0 | % | | 468 |
| | 40.1 | % |
Interest expense, net | 252 |
| | 17.5 | % | | 202 |
| | 17.3 | % |
Refinancing costs | 3 |
| | 0.2 | % | | 3 |
| | 0.3 | % |
Income tax provision | 14 |
| | 1.0 | % | | 63 |
| | 5.4 | % |
Income from continuing operations | 323 |
| | 22.4 | % | | 200 |
| | 17.1 | % |
Less: Net income attributable to noncontrolling interests | — |
| | — | % | | — |
| | — | % |
Income from continuing operations attributable to TD Group | 323 |
| | 22.4 | % | | 200 |
| | 17.1 | % |
(Loss) Income from discontinued operations, net of tax | (4 | ) | | (0.3 | )% | | 2 |
| | 0.2 | % |
Net income attributable to TD Group | $ | 319 |
| | 22.1 | % | | $ | 202 |
| | 17.3 | % |
|
| | | | | | | | | | | | | |
| Twenty-Six Week Periods Ended |
| March 28, 2020 | | % of Sales | | March 30, 2019 | | % of Sales |
Net sales | $ | 2,908 |
| | 100.0 | % | | $ | 2,161 |
| | 100.0 | % |
Cost of sales | 1,288 |
| | 44.3 | % | | 947 |
| | 43.8 | % |
Selling and administrative expenses | 381 |
| | 13.1 | % | | 282 |
| | 13.0 | % |
Amortization of intangible assets | 86 |
| | 3.0 | % | | 42 |
| | 1.9 | % |
Income from operations | 1,153 |
| | 39.6 | % | | 890 |
| | 41.2 | % |
Interest expense, net | 501 |
| | 17.2 | % | | 374 |
| | 17.3 | % |
Refinancing costs | 26 |
| | 0.9 | % | | 3 |
| | 0.1 | % |
Other income | (3 | ) | | (0.1 | )% | | — |
| | — | % |
Income tax provision | 73 |
| | 2.5 | % | | 117 |
| | 5.4 | % |
Income from continuing operations | 556 |
| | 19.1 | % | | 396 |
| | 18.3 | % |
Less: Net income attributable to noncontrolling interests | (1 | ) | | — | % | | — |
| | — | % |
Income from continuing operations attributable to TD Group | 555 |
| | 19.1 | % | | 396 |
| | 18.3 | % |
Income from discontinued operations, net of tax | 68 |
| | 2.3 | % | | 2 |
| | 0.1 | % |
Net income attributable to TD Group | $ | 623 |
| | 21.4 | % | | $ | 398 |
| | 18.4 | % |
Changes in Results of Operations
Thirteen week period ended March 28, 2020April 3, 2021 compared with the thirteen week period ended March 30, 201928, 2020
Total Company
| |
• | •Net Sales. Net organic sales and acquisition sales and the related dollar and percentage changes for the thirteen week periods ended April 3, 2021 andMarch 28, 2020 and March 30, 2019 were as follows (amounts in millions): |
| | | Thirteen Week Periods Ended | | | | % Change Total Sales | | Thirteen Week Periods Ended | | % Change Total Sales |
| March 28, 2020 | | March 30, 2019 | | Change | | | April 3, 2021 | | March 28, 2020 | | Change | |
Organic sales | $ | 1,128 |
| | $ | 1,072 |
| | $ | 56 |
| | 4.8 | % | Organic sales | $ | 1,151 | | | $ | 1,443 | | | $ | (292) | | | (20.3) | % |
Acquisition sales | 315 |
| | 96 |
| | 219 |
| | 18.8 | % | Acquisition sales | 43 | | | — | | | 43 | | | 3.0 | % |
| $ | 1,443 |
| | $ | 1,168 |
| | $ | 275 |
| | 23.5 | % | | $ | 1,194 | | | $ | 1,443 | | | $ | (249) | | | (17.3) | % |
The increasedecrease in organic sales of $292 million for the thirteen week period ended April 3, 2021, compared to the thirteen week period ended March 28, 2020, compared to the thirteen week period ended March 30, 2019, is primarily related to decreases in commercial OEM sales ($170 million, a decrease of 37.2%) and commercial aftermarket sales ($170 million, a decrease of 37.4%); partially offset by an increase in defense sales ($3148 million, an increase of 7.3%9.1%),. The decreases in the commercial aftermarket and commercial OEM markets are attributable to the adverse impact that the COVID-19 pandemic has had on the customer demand for air travel worldwide. The increase in defense sales ($18 million, an increase of 5.9%) and commercial aftermarket sales ($2 million, an increase of 0.6%).are primarily driven by the OEM market.
Acquisition sales represent sales of acquired businesses for the period up to one year subsequent to their respective acquisition date. The acquisition sales in the table above for the thirteen week periodsperiod ended March 28, 2020 and March 30, 2019 wereApril 3, 2021 are primarily attributable to the acquisition of Cobham Aero Connectivity ("CAC").
•Cost of Sales and Gross Profit. Cost of sales recordeddecreased by the Esterline businesses acquired by TransDigm in March 2019$23 million, or 3.7%, to $602 million for the thirteen week periodsperiod ended March 28, 2020 and March 30, 2019. For the quarter ended March 28, 2020, the businesses acquired through the Esterline acquisition generated total sales of $372 million. As TransDigm completed the acquisition of Esterline on March 14, 2019, the amount attributedApril 3, 2021 compared to Acquisition sales in the table above has been adjusted to reflect eleven weeks of sales from the Esterline businesses during$625 million for the thirteen week period ended March 28, 2020. These eleven weeksCost of sales representand the incrementalrelated percentage of total sales not capturedfor the thirteen week periods ended April 3, 2021 and March 28, 2020 were as follows (amounts in the comparable quarter of the prior year period arising from TransDigm’s acquisition of Esterline.
| |
• | Cost of Sales and Gross Profit. Cost of sales increased by $107 million, or 20.7%, to $625 million for the thirteen week period ended March 28, 2020 compared to $518 million for the thirteen week period ended March 30, 2019. Cost of sales and the related percentage of total sales for the thirteen week periods ended March 28, 2020 and March 30, 2019 were as follows (amounts in millions):
|
| | | Thirteen Week Periods Ended | | | | | | Thirteen Week Periods Ended | |
| March 28, 2020 | | March 30, 2019 | | Change | | % Change | | April 3, 2021 | | March 28, 2020 | | Change | | % Change |
Cost of sales - excluding costs below | $ | 646 |
| | $ | 502 |
| | $ | 144 |
| | 28.7 | % | Cost of sales - excluding costs below | $ | 585 | | | $ | 649 | | | $ | (64) | | | (9.9) | % |
% of total sales | 44.8 | % | | 43.0 | % | | | | | % of total sales | 49.0 | % | | 45.0 | % | |
Acquisition integration costs | 2 |
| | 1 |
| | 1 |
| | 100.0 | % | |
% of total sales | 0.1 | % | | 0.1 | % | | | | | |
Stock compensation expense | 1 |
| | 2 |
| | (1 | ) | | (50.0 | )% | |
COVID-19 pandemic restructuring costs | | COVID-19 pandemic restructuring costs | 15 | | | — | | | 15 | | | NM |
% of total sales | 0.1 | % | | 0.2 | % | | | | | % of total sales | 1.3 | % | | — | % | |
Inventory acquisition accounting adjustments | — |
| | 16 |
| | (16 | ) | | (100.0 | )% | Inventory acquisition accounting adjustments | 6 | | | — | | | 6 | | | NM |
% of total sales | — | % | | 1.4 | % | | | | | % of total sales | 0.5 | % | | — | % | |
Acquisition integration costs | | Acquisition integration costs | 2 | | | 2 | | | — | | | — | % |
% of total sales | | % of total sales | 0.2 | % | | 0.1 | % | |
Non-cash stock compensation expense | | Non-cash stock compensation expense | 2 | | | 1 | | | 1 | | | 100.0 | % |
% of total sales | | % of total sales | 0.2 | % | | 0.1 | % | |
Foreign currency losses (gains) | | Foreign currency losses (gains) | 1 | | | (13) | | | 14 | | | 107.7 | % |
% of total sales | | % of total sales | 0.1 | % | | (0.9) | % | |
Loss contract amortization | (11 | ) | | (2 | ) | | (9 | ) | | (450.0 | )% | Loss contract amortization | (9) | | | (14) | | | 5 | | | 35.7 | % |
% of total sales | (0.8 | )% | | (0.2 | )% | | | | | |
Foreign currency gain | (13 | ) | | (1 | ) | | (12 | ) | | (1,200.0 | )% | |
% of total sales | (0.9 | )% | | (0.1 | )% | | | | | % of total sales | (0.8) | % | | (1.0) | % | |
Total cost of sales | $ | 625 |
| | $ | 518 |
| | $ | 107 |
| | 20.7 | % | Total cost of sales | $ | 602 | | | $ | 625 | | | $ | (23) | | | (3.7) | % |
% of total sales | 43.3 | % | | 44.3 | % | | | | | % of total sales | 50.4 | % | | 43.3 | % | | | |
Gross profit | $ | 818 |
| | $ | 650 |
| | $ | 168 |
| | 25.8 | % | Gross profit | $ | 592 | | | $ | 818 | | | $ | (226) | | | (27.6) | % |
Gross profit percentage | 56.7 | % | | 55.7 | % | | | | | Gross profit percentage | 49.6 | % | | 56.7 | % | | | |
|
The increasedecrease in the dollar amount of cost of sales during the thirteen week period ended March 28, 2020April 3, 2021 was primarily due to increasedlower sales volume as a result offrom decreased customer demand due to the Esterline businesses acquired in March 2019. This was slightlyCOVID-19 pandemic and the other factors summarized above, including those factors that partially offset by athe decrease in inventory acquisition accounting costs as they were fully amortized by fiscal 2020, foreign currency gains and amortizationcost of loss contract reserves primarily related to the Esterline businesses.sales.
Gross profit as a percentage of sales increaseddecreased by 1.07.1 percentage pointpoints to 49.6% for the thirteen week period ended April 3, 2021 from 56.7% for the thirteen week period ended March 28, 2020 from 55.7%2020. The decrease in the gross profit percentage is primarily driven by COVID-19 pandemic restructuring costs, unfavorable movement in foreign currency rates (primarily the U.S. dollar weakening against the British pound), inventory acquisition accounting adjustments, lower loss contract amortization and sales mix, specifically, lower commercial aftermarket sales as a percentage of total net sales. Also, fixed overhead costs incurred were spread over a lower production volume during the thirteen week period ended April 3, 2021 further contributing to an adverse impact to gross profit.
•Selling and Administrative Expenses. Selling and administrative expenses decreased by $18 million to $162 million, or 13.6% of sales, for the thirteen week period ended March 30, 2019. This increase was driven by the applicationApril 3, 2021 from $180 million, or 12.5% of our three core value-driven operating strategies (obtaining profitable new business, continually improving our cost structure, and providing highly engineered value-added products to customers). Although gross profit as a percentage of sales, continues to improve for the Esterline businesses as the integration activities continue, the gross profits earned by the Esterline businesses have a dilutive effect on TransDigm's gross profit percentage for the thirteen week period ended March 28, 2020.
| |
• | Selling and administrative expenses and the related percentage of total sales for the thirteen week periods ended April 3, 2021 and Administrative Expenses. Selling and administrative expenses increased by $20 million to $180 million, or 12.5% of sales, for the thirteen week period ended March 28, 2020 from $160 million, or 13.7% of sales, for the thirteen week period ended March 30, 2019. Selling and administrative expenses and the related percentage of total sales for the thirteen week periods ended March 28, 2020 and March 30, 2019 were as follows (amounts in millions): |
| | | Thirteen Week Periods Ended | | | | | | Thirteen Week Periods Ended | |
| March 28, 2020 | | March 30, 2019 | | Change | | % Change | | April 3, 2021 | | March 28, 2020 | | Change | | % Change |
Selling and administrative expenses - excluding costs below | $ | 163 |
| | $ | 121 |
| | $ | 42 |
| | 34.7 | % | Selling and administrative expenses - excluding costs below | $ | 132 | | | $ | 162 | | | $ | (30) | | | (18.5) | % |
% of total sales | 11.3 | % | | 10.4 | % | | | | | % of total sales | 11.1 | % | | 11.2 | % | |
Stock compensation expense | 10 |
| | 18 |
| | (8 | ) | | (44.4 | )% | |
Non-cash stock compensation expense | | Non-cash stock compensation expense | 19 | | | 10 | | | 9 | | | 90.0 | % |
% of total sales | 0.7 | % | | 1.5 | % | | | | | % of total sales | 1.6 | % | | 0.7 | % | |
Acquisition-related expenses | 7 |
| | 21 |
| | (14 | ) | | (66.7 | )% | |
Acquisition transaction-related expenses | | Acquisition transaction-related expenses | 5 | | | — | | | 5 | | | NM |
% of total sales | | % of total sales | 0.4 | % | | — | % | |
Acquisition integration costs | | Acquisition integration costs | 3 | | | 7 | | | (4) | | | (57.1) | % |
% of total sales | | % of total sales | 0.3 | % | | 0.5 | % | |
COVID-19 pandemic restructuring costs | | COVID-19 pandemic restructuring costs | 3 | | | 1 | | | 2 | | | 200.0 | % |
% of total sales | 0.5 | % | | 1.8 | % | | | | | % of total sales | 0.3 | % | | 0.1 | % | |
Total selling and administrative expenses | $ | 180 |
| | $ | 160 |
| | $ | 20 |
| | 12.5 | % | Total selling and administrative expenses | $ | 162 | | | $ | 180 | | | $ | (18) | | | (10.0) | % |
% of total sales | 12.5 | % | | 13.7 | % | | | | | % of total sales | 13.6 | % | | 12.5 | % | | | |
|
The increasedecrease in the dollar amount of selling and administrative expenses during the thirteen week period ended March 28, 2020April 3, 2021 is primarily due to increased sales volume as a resultthe realization of the Esterline businesses acquiredcost mitigation measures that began to be enacted in March 2019,the second half of fiscal 2020 in response to the COVID-19 pandemic, partially offset by decreasesthe other factors summarized above. The material cost mitigation measures enacted to date are described in acquisition-related expensesNote 1, "Description of $14the Business and Impact of COVID-19 Pandemic."
•Amortization of Intangible Assets. Amortization of intangible assets was $36 million and stock compensation expense of $8 million.for the thirteen week period ended April 3, 2021 compared to $46 million for the thirteen week period ended March 28, 2020. The decrease in stock compensationamortization expense is attributableof $10 million was due to a cumulative adjustmentamortization expense on sales order backlog recorded in fiscal 2020 in connection with the acquisition of Esterline Technologies Corporation ("Esterline") that did not occur in fiscal 2021 as sales order backlog related to the Esterline acquisition was fully amortized by the end of fiscal 2020. This was partially offset by amortization expense under US GAAP for a changeof intangible assets related to the CAC acquisition in the expected vestingsecond quarter of fiscal 2021.
•Interest Expense-net. Interest expense-net includes interest on borrowings outstanding, amortization of debt issuance costs, original issue discount and premium, revolving credit facility fees and interest on finance leases; slightly offset by interest income. Interest expense-net increased $16 million, or 6.3%, to $268 million for the thirteen week period ended April 3, 2021 from $252 million for the comparable thirteen week period last year. The increase in interest expense-net was primarily due to an increase in the weighted average level of outstanding borrowings, which was approximately $20.4 billion for the thirteen week period ended April 3, 2021 and approximately $18.5 billion for the thirteen week period ended March 28, 2020. The increase in the weighted average level of borrowings was primarily due to the activity in fiscal 2020 consisting of the issuance of $1,100 million in 8.00% Senior Secured Notes due 2025 (the "2025 Secured Notes"), $400 million in 6.25% Senior Secured Notes due 2026 (the "2026 New Secured Notes") and $200 million drawn on the revolving credit facility. The weighted average interest rate for cash interest payments on total borrowings outstanding for the thirteen week period ended April 3, 2021 was 5.0%.
•Refinancing Costs. Refinancing costs of $24 million were recorded for the thirteen week period ended April 3, 2021 compared to $3 million recorded for the thirteen week period ended March 28, 2020. The refinancing costs for the thirteen week period ended April 3, 2021 were primarily related to fees incurred on the early redemption of the 2024 Notes. The refinancing costs for thirteen week period ended March 28, 2020 were primarily related to fees incurred to refinance the term loans in February 2020.
•Other Income. Other income was $28 million for the thirteen week period ended April 3, 2021. There was no other income recorded for the thirteen week period ended March 28, 2020. Other income for the thirteen week period ended April 3, 2021 is primarily driven by a $22 million gain on the settlement of the property insurance portion of the claim for Leach International Europe's Niort, France operating facility fire in August 2019. The gain represents the insurance proceeds received in excess of the carrying value of the damaged fixed assets and inventory. The remaining $6 million is primarily driven by non-service related components of net periodic benefit costs on the Company's defined benefit pension plans ($3 million), receipt of Canadian governmental subsidies for the pandemic ($2 million) and a net gain on sale recorded on the completed divestitures of certain businesses ($1 million).
•Income Taxes. Income tax expense as a percentage of income before income taxes was approximately 19.6% for the fiscal 2020 stock option grants.thirteen week period ended April 3, 2021 compared to 4.2% for the thirteen week period ended March 28, 2020. The Company's higher effective tax rate for the thirteen week period ended April 3, 2021, was primarily due to the increase in the Company's net interest deduction limitation pursuant to IRC Section 163(j) partially offset by the discrete impact of excess tax benefits associated with share-based payments.
| |
• | Amortization of Intangible Assets. Amortization of intangible assets was $46 million for the thirteen week period ended March 28, 2020 compared to $22 million in the thirteen week period ended March 30, 2019. The increase in amortization expense of $24 million was due to the amortization expense on the definite-lived intangible assets recorded in connection with the fiscal 2019 acquisition of Esterline.
|
| |
• | Refinancing Costs. Refinancing costs of $3 million were recorded for the thirteen week period ended March 28, 2020 and primarily related to certain fees incurred to refinance its term loans in February 2020.
|
| |
• | Interest Expense-net. Interest expense-net includes interest on borrowings outstanding, amortization of debt issuance costs, original issue discount and premium and revolving credit facility fees; slightly offset by interest income. Interest expense-net increased $50 million, or 24.8%, to $252 million for the thirteen week period ended March 28, 2020 from $202 million for the comparable thirteen week period last year. The net increase in interest expense-net was primarily due to an increase in the weighted average level of outstanding borrowings, which was approximately $18.5 billion for the thirteen week period ended March 28, 2020 and approximately $15.3 billion for the thirteen week period ended March 30, 2019. The increase in weighted average level of borrowings was primarily due to the activity in the first and second quarter of fiscal 2020 consisting of the issuance of $2.65 billion in 5.50% 2027 Notes and the $200 million draw on the revolving credit facility. The increases in new debt described above were slightly offset by the redemption of $1.15 billion in 6.00% 2022 Notes in the first quarter of fiscal 2020. The weighted average interest rate for cash interest payments on total borrowings outstanding for the thirteen week period ended March 28, 2020 was 5.31%.
|
| |
• | Income Taxes. Income tax expense as a percentage of income before income taxes was approximately 4.2% for the thirteen week period ended March 28, 2020 compared to 24.2% for the thirteen week period ended March 30, 2019. On March 27, 2020, President Trump signed into law the CARES Act in response to the COVID-19 pandemic. The CARES Act, among other things, includes provisions relating to refundable payroll tax credits, deferment of employer social security payments, net operating loss carryback periods, alternative minimum tax credit refunds, and modifications to the net interest deduction limitations. The most significant impact of the CARES Act for the Company is an increase of the IRC 163(j) Interest Disallowance Limitations from 30% to 50% of adjusted taxable income which will allow the Company to deduct additional interest for fiscal years 2020 (retroactive to October 1, 2019 for the Company) and 2021. The Company's lower effective tax rate for the thirteen week period ended March 28, 2020 was primarily due to a discrete benefit recognized for excess tax benefits for share-based payments, in addition to the modification of the interest expense limitation under IRC Section 163(j) enacted as part of the CARES Act. The Company’s effective tax rate for the thirteen week period ended March 28, 2020 was lower than the Federal statutory rate of 21% primarily due to a discrete benefit recognized for excess tax benefits for share-based payments, partially offset by foreign earnings taxed at rates higher than the U.S. statutory rate.
|
| |
• | (Loss) Income from Discontinued Operations. Discontinued operations for the thirteen week period ended March 28, 2020 includes an immaterial adjustment of $4 million on the gain recognized from the sale of Souriau-Sunbank. Discontinued operations for the thirteen week period ended March 30, 2019 include the results of the operations of the Souriau-Sunbank Connection Technologies business and the Esterline Interface Technology ("EIT") group of businesses. Both businesses were acquired by TransDigm as part of its acquisition of Esterline in March 2019. On December 20, 2019, TransDigm completed the divestiture of Souriau-Sunbank to Eaton Corporation plc (“Eaton”) for approximately $920 million. On September 20, 2019, TransDigm completed the divestiture of EIT to an affiliate of KPS Capital Partners, LP for approximately $190 million.
|
Income from Discontinued Operations. There were no discontinued operations for the thirteen week period ended March 30, 2019 is $1 million and includes the results ofApril 3, 2021. Discontinued operations of the Souriau-Sunbank and EIT businesses.
| |
• | Net Income Attributable to TD Group. Net income attributable to TD Group increased $117 million, or 57.9%, to $319 million for the thirteen week period ended March 28, 2020 compared to net income attributable to TD Group of $202 million for the thirteen week period ended March 30, 2019, primarily as a result of the factors referred to above.
|
| |
• | Earnings per Share. Basic and diluted earnings per share was $5.56 for the thirteen week period ended March 28, 2020 and $3.60 per share for the thirteen week period ended March 30, 2019. Basic and diluted earnings (loss) per share from continuing operations and discontinued operations was $5.63 and $(0.07), respectively, for the thirteen week period ended March 28, 2020. Basic and diluted earnings per share from continuing operations and discontinued operations was $3.56 and $0.04, respectively, for the thirteen week period ended March 30, 2019.
|
Business Segments
| |
• | Segment Net Sales. Net sales by segment for the thirteen week periods ended March 28, 2020 and March 30, 2019 were as follows (amounts in millions):
|
|
| | | | | | | | | | | | | | | | | | | | |
| Thirteen Week Periods Ended | | | | |
| March 28, 2020 | | % of Sales | | March 30, 2019 | | % of Sales | | Change | | % Change |
Power & Control | $ | 747 |
| | 51.8 | % | | $ | 631 |
| | 54.0 | % | | $ | 116 |
| | 18.4 | % |
Airframe | 655 |
| | 45.4 | % | | 499 |
| | 42.7 | % | | 156 |
| | 31.3 | % |
Non-aviation | 41 |
| | 2.8 | % | | 38 |
| | 3.3 | % | | 3 |
| | 7.9 | % |
| $ | 1,443 |
| | 100.0 | % | | $ | 1,168 |
| | 100.0 | % | | $ | 275 |
| | 23.5 | % |
Acquisition sales for the Power & Control segment increased $70 million, or an increase of 11.1%, resulting from the acquisition of Esterline. Organic sales for the Power & Control segment increased $46 million, an increase of 7.3%, for the thirteen week period ended March 28, 2020 comparedincluded an adjustment of $4 million to the gain recognized on the sale of the Souriau-Sunbank Connection Technologies business (“Souriau-Sunbank”).
•Net Income Attributable to TD Group. Net income attributable to TD Group decreased $215 million, or 67.4%, to $104 million for the thirteen week period ended March 30, 2019. The organic sales increase resulted primarily from an increase in commercial aftermarket sales ($16April 3, 2021 compared to net income attributable to TD Group of $319 million an increase of 9.0%), an increase in commercial OEM sales ($13 million, an increase of 9.5%) and an increase in defense sales ($12 million, an increase of 4.0%).
Acquisition sales for the Airframe segment increased $146 million, or an increase of 29.3%, resulting from the acquisition of Esterline. Organic sales for the Airframe segment increased $10 million, an increase of 2.0%, for the thirteen week period ended March 28, 2020, primarily due to the adverse impact that the COVID-19 pandemic had on the Company's operations as well as the other factors referenced above.
•Earnings per Share. Basic and diluted earnings per share was $1.79 for the thirteen week period ended April 3, 2021 and $5.56 per share for the thirteen week period ended March 28, 2020. Basic and diluted earnings per share from continuing operations was $1.79 for the thirteen week period ended April 3, 2021. Basic and diluted earnings (loss) per share from continuing operations and discontinued operations was $5.63 and $(0.07), respectively, for the thirteen week period ended March 28, 2020.
Business Segments
•Segment Net Sales. Net sales by segment for the thirteen week periods ended April 3, 2021 and March 28, 2020 were as follows (amounts in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Thirteen Week Periods Ended | | | | |
| April 3, 2021 | | % of Sales | | March 28, 2020 | | % of Sales | | Change | | % Change |
Power & Control | $ | 641 | | | 53.7 | % | | $ | 747 | | | 51.8 | % | | $ | (106) | | | (14.2) | % |
Airframe | 513 | | | 43.0 | % | | 655 | | | 45.4 | % | | (142) | | | (21.7) | % |
Non-aviation | 40 | | | 3.3 | % | | 41 | | | 2.8 | % | | (1) | | | (2.4) | % |
| $ | 1,194 | | | 100.0 | % | | $ | 1,443 | | | 100.0 | % | | $ | (249) | | | (17.3) | % |
Sales for the Power & Control segment decreased $106 million, a decrease of 14.2%, for the thirteen week period ended April 3, 2021 compared to the thirteen week period ended March 30, 2019.28, 2020. The organic sales increasedecrease resulted primarily from decreases in commercial aftermarket sales ($74 million, a decrease of 33.4%) and commercial OEM sales ($66 million, a decrease of 34.3%); partially offset by an increase in defense sales ($1734 million, an increase of 13.8%10.3%). The decreases in commercial aftermarket and commercial OEM sales ($5are attributable to the COVID-19 pandemic and its adverse impact on the commercial aerospace sector.
Sales for the Airframe segment decreased $142 million, a decrease of 21.7%, for the thirteen week period ended April 3, 2021 compared to the thirteen week period ended March 28, 2020. The sales decrease resulted primarily from a decrease in organic sales of $184 million, a decrease of 28.1%; partially offset by acquisition sales related to CAC of $42 million, an increase of 3.1%6.4%. The organic sales decrease resulted primarily from decreases in commercial OEM sales ($107 million, a decrease of 44.2%) and commercial aftermarket sales ($95 million, a decrease of 43.4%); partially offset by a decreasean increase in defense sales ($18 million, an increase of 9.6%). The decreases in commercial aftermarket and commercial OEM sales ($14are attributable to the COVID-19 pandemic and its adverse impact on the commercial aerospace sector.
Sales for the Non-aviation segment decreased $1 million, a decrease of 6.9%).
Acquisition sales2.4%, for the Non-aviation segment increased $3thirteen week period ended April 3, 2021 compared to the thirteen week period ended March 28, 2020. The sales decrease resulted primarily from a decrease in defense sales ($4 million, ora decrease of 66.5%); partially offset by an increase in other non-aerospace sales ($3 million, an increase of 7.9%, resulting from9.6%).
•EBITDA As Defined. EBITDA As Defined by segment for the acquisition of Esterline.thirteen week periods ended April 3, 2021 and March 28, 2020 were as follows (amounts in millions):
| |
• | EBITDA As Defined. EBITDA As Defined by segment for the thirteen week periods ended March 28, 2020 and March 30, 2019 were as follows (amounts in millions):
|
| | | Thirteen Week Periods Ended | | | | | | Thirteen Week Periods Ended | | | | |
| March 28, 2020 | | % of Segment Sales | | March 30, 2019 | | % of Segment Sales | | Change | | % Change | | April 3, 2021 | | % of Segment Sales | | March 28, 2020 | | % of Segment Sales | | Change | | % Change |
Power & Control | $ | 381 |
| | 55.2 | % | | $ | 329 |
| | 56.3 | % | | $ | 52 |
| | 15.8 | % | Power & Control | $ | 309 | | | 48.2 | % | | $ | 381 | | | 51.0 | % | | $ | (72) | | | (18.9) | % |
Airframe | 296 |
| | 42.8 | % | | 243 |
| | 41.6 | % | | 53 |
| | 21.8 | % | Airframe | 208 | | | 40.5 | % | | 296 | | | 45.2 | % | | (88) | | | (29.7) | % |
Non-aviation | 14 |
| | 2.0 | % | | 12 |
| | 2.1 | % | | 2 |
| | 16.7 | % | Non-aviation | 16 | | | 40.0 | % | | 14 | | | 34.1 | % | | 2 | | | 14.3 | % |
| $ | 691 |
| | 100.0 | % | | $ | 584 |
| | 100.0 | % | | $ | 107 |
| | 18.3 | % | | $ | 533 | | | 44.6 | % | | $ | 691 | | | 47.9 | % | | $ | (158) | | | (22.9) | % |
EBITDA As Defined for the Power & Control segment from the acquisitiondecreased approximately $72 million, a decrease of Esterline increased approximately $20 million for the thirteen week period ended March 28, 2020. Organic EBITDA As Defined for the Power & Control segment increased approximately $32 million, an increase of 9.8%18.9%, resulting from organiclower sales growthvolume in defense,the commercial aftermarket and commercial OEM markets due to the COVID-19 pandemic and its adverse impact on the commercial aftermarket, as well as the application of our three core value-driven operating strategies, and positive leverage on our fixed overhead costs spread over a higher production volume.aerospace sector.
EBITDA As Defined for the Airframe segment from the acquisition of Esterline increased approximately $58 million for the thirteen week period ended March 28, 2020. Organic EBITDA as Defined for the Airframe segment decreased approximately $5$95 million, a decrease of 1.9%32.1%, resulting from an organicprimarily as a result of lower sales decreasevolume in the commercial aftermarket partially offset by organic sales increases in defense and commercial OEM markets due to the COVID-19 pandemic and its adverse impact on the application of our three core value-driven operating strategies.
commercial aerospace sector. EBITDA Asas Defined for the Non-aviationAirframe segment from the acquisition of Esterline increased approximately $1 million for the thirteen week period ended March 28, 2020. Organic CAC in fiscal year 2021 was $7 million.
EBITDA As Defined for the Non-aviation segment increased approximately $1$2 million, an increase of 9.2%.14.3%, resulting from a favorable sales mix specifically from other non-aerospace sales.
Twenty-six week period ended March 28, 2020April 3, 2021 compared with the twenty-six week period ended March 30, 201928, 2020
Total Company
| |
• | •Net Sales. Net organic sales and acquisition sales and the related dollar and percentage changes for the twenty-six week periods ended April 3, 2021 and March 28, 2020 and March 30, 2019 were as follows (amounts in millions): |
| | | Twenty-Six Week Periods Ended | | | | % Change Total Sales | | Twenty-Six Week Periods Ended | | % Change Total Sales |
| March 28, 2020 | | March 30, 2019 | | Change | | | April 3, 2021 | | March 28, 2020 | | Change | |
Organic sales | $ | 2,209 |
| | $ | 2,065 |
| | $ | 144 |
| | 6.7 | % | Organic sales | $ | 2,258 | | | $ | 2,908 | | | $ | (650) | | | (22.4) | % |
| Acquisition sales | 699 |
| | 96 |
| | 603 |
| | 27.9 | % | Acquisition sales | 43 | | | — | | | 43 | | | 1.5 | % |
| $ | 2,908 |
| | $ | 2,161 |
| | $ | 747 |
| | 34.6 | % | | $ | 2,301 | | | $ | 2,908 | | | $ | (607) | | | (20.9) | % |
The increasedecrease in organic sales for the twenty-six week period ended March 28, 2020April 3, 2021 compared to the twenty-six week period ended March 30, 2019,28, 2020, is primarily related to a decrease in commercial aftermarket sales ($389 million, a decrease of 41.9%) and commercial OEM sales ($313 million, a decrease of 35.0%); partially offset by an increase in defense sales ($7452 million, an increase of 9.5%4.8%),. The decreases in the commercial aftermarket sales ($45 million, an increase of 6.3%) and commercial OEM markets are attributable to the adverse impact that the COVID-19 pandemic has had on the customer demand for air travel worldwide. The increase in defense sales ($17 million, an increase of 3.0%).is primarily driven by the OEM market.
Acquisition sales represent sales of acquired businesses for the period up to one year subsequent to their respective acquisition date.dates. The acquisition sales displayed in the table above for the twenty-six week periodsperiod ended March 28, 2020 and March 30, 2019 wereApril 3, 2021 are primarily attributable to the acquisition of CAC.
•Cost of Sales and Gross Profit. Cost of sales recordeddecreased by the Esterline businesses acquired by TransDigm in March 2019$119 million, or 9.2%, to $1,169 million for the twenty-six week periods ended March 28, 2020 and March 30, 2019. For the twenty-six week period ended March 28, 2020, the businesses acquired through the Esterline acquisition generated total sales of $756 million. As TransDigm completed the acquisition of Esterline on March 14, 2019, the amount attributedApril 3, 2021 compared to Acquisition sales in the table above has been adjusted to reflect twenty-four weeks of sales from the Esterline businesses during$1,288 million for the twenty-six week period ended March 28, 2020. These twenty-four weeksCost of sales representand the incrementalrelated percentage of total sales not captured infor the comparable twenty-six week period of the prior year period arising from TransDigm’s acquisition of Esterline.periods ended April 3, 2021 and March 28, 2020 were as follows (amounts in millions):
| |
• | Cost of Sales and Gross Profit. Cost of sales increased by $341 million, or 36.0%, to $1,288 million for the twenty-six week period ended March 28, 2020 compared to $947 million for the twenty-six week period ended March 30, 2019. Cost of sales and the related percentage of total sales for the twenty-six week periods ended March 28, 2020 and March 30, 2019 were as follows (amounts in millions):
|
| | | Twenty-Six Week Periods Ended | | | | | | Twenty-Six Week Periods Ended | |
| March 28, 2020 | | March 30, 2019 | | Change | | % Change | | April 3, 2021 | | March 28, 2020 | | Change | | % Change |
Cost of sales - excluding costs below | $ | 1,305 |
| | $ | 928 |
| | $ | 377 |
| | 40.6 | % | Cost of sales - excluding costs below | $ | 1,130 | | | $ | 1,305 | | | $ | (175) | | | (13.4) | % |
% of total sales | 44.9 | % | | 42.9 | % | | | | | % of total sales | 49.1 | % | | 44.9 | % | |
Stock compensation expense | 4 |
| | 4 |
| | — |
| | — | % | |
COVID-19 pandemic restructuring costs | | COVID-19 pandemic restructuring costs | 28 | | | — | | | 28 | | | NM |
% of total sales | | % of total sales | 1.2 | % | | — | % | |
Foreign currency losses | | Foreign currency losses | 23 | | | 1 | | | 22 | | | NM |
% of total sales | | % of total sales | 1.0 | % | | — | % | |
Non-cash stock compensation expense | | Non-cash stock compensation expense | 7 | | | 4 | | | 3 | | | 75.0 | % |
% of total sales | | % of total sales | 0.3 | % | | 0.1 | % | |
Inventory acquisition accounting adjustments | | Inventory acquisition accounting adjustments | 6 | | | — | | | 6 | | | NM |
% of total sales | 0.1 | % | | 0.2 | % | | | | | % of total sales | 0.3 | % | | — | % | |
Acquisition integration costs | 3 |
| | 3 |
| | — |
| | — | % | Acquisition integration costs | 2 | | | 3 | | | (1) | | | (33.3) | % |
% of total sales | 0.1 | % | | 0.1 | % | | | | | |
Foreign currency loss (gain) | 1 |
| | (3 | ) | | 4 |
| | 133.3 | % | |
% of total sales | — | % | | (0.1 | )% | | | | | |
Inventory acquisition accounting adjustments | — |
| | 20 |
| | (20 | ) | | (100.0 | )% | |
% of total sales | — | % | | 0.9 | % | | | | | % of total sales | 0.1 | % | | 0.1 | % | |
Loss contract amortization | (25 | ) | | (5 | ) | | (20 | ) | | (400.0 | )% | Loss contract amortization | (27) | | | (25) | | | (2) | | | (8.0) | % |
% of total sales | (0.9 | )% | | (0.2 | )% | | | | | % of total sales | (1.2) | % | | (0.9) | % | |
Total cost of sales | $ | 1,288 |
| | $ | 947 |
| | $ | 341 |
| | 36.0 | % | Total cost of sales | $ | 1,169 | | | $ | 1,288 | | | $ | (119) | | | (9.2) | % |
% of total sales | 44.3 | % | | 43.8 | % | | | | | % of total sales | 50.8 | % | | 44.3 | % | | | |
Gross profit | $ | 1,620 |
| | $ | 1,214 |
| | $ | 406 |
| | 33.4 | % | Gross profit | $ | 1,132 | | | $ | 1,620 | | | $ | (488) | | | (30.1) | % |
Gross profit percentage | 55.7 | % | | 56.2 | % | | | | | Gross profit percentage | 49.2 | % | | 55.7 | % | | | |
|
The increasedecrease in the dollar amount of cost of sales during the twenty-six week period ended March 28, 2020April 3, 2021 was primarily due to increasedlower sales volume as a result of the Esterline businesses acquired in March 2019 comparedfrom decreased customer demand due to the twenty-six week period ended March 30, 2019. This was slightlyCOVID-19 pandemic and the other factors summarized above, including those factors that partially offset by athe decrease in inventory acquisition accounting adjustments as they were fully amortized prior to fiscal 2020 and amortizationcost of loss contract reserves primarily related to the Esterline acquisition.sales.
Gross profit as a percentage of sales decreased by 0.56.5 percentage points to 49.2% for the twenty-six week period ended April 3, 2021 from 55.7% for the twenty-six week period ended March 28, 2020 from 56.2%2020. The dollar amount of gross profit decreased by $488 million, or 30.1%, for the twenty-six week period ended March 30, 2019.April 3, 2021 compared to the twenty-six week period in the prior year. The decrease in the gross profit percentage is primarily driven by COVID-19 pandemic restructuring costs, unfavorable movement in foreign currency rates (primarily the dilutive effectU.S. dollar weakening against the British pound and Euro) and sales mix, specifically, lower commercial aftermarket sales as a percentage of total net sales. Also, fixed overhead costs incurred were spread over a lower production volume during the Esterline businesses ontwenty-six week period April 3, 2021 further contributing to an adverse impact to gross profit.
•Selling and Administrative Expenses. Selling and administrative expenses decreased by $23 million to $358 million, or 15.6% of sales, for the gross profit percentagetwenty-six week period ended April 3, 2021 from $381 million, or13.1% of sales, for the twenty-six week period ended March 28, 2020. However,Selling and administrative expenses and the gross profitrelated percentage continues to improveof total sales for the Esterline businessestwenty-six week periods ended April 3, 2021 and March 28, 2020 were as integration activities continue including the application of our three core value-driven operating strategies (obtaining profitable new business, continually improving our cost structure, and providing highly engineered value-added products to customers).
| |
• | Selling and Administrative Expenses. Selling and administrative expenses increased by $99 million to $381 million, or 13.1% of sales, for the twenty-six week period ended March 28, 2020 from $282 million, or 13.1% of sales, for the twenty-six week period ended March 30, 2019. Selling and administrative expenses and the related percentage of total sales for the twenty-six week periods ended March 28, 2020 and March 30, 2019 were as follows (amounts in millions):
|
| | | Twenty-Six Week Periods Ended | | | | | | Twenty-Six Week Periods Ended | |
| March 28, 2020 | | March 30, 2019 | | Change | | % Change | | April 3, 2021 | | March 28, 2020 | | Change | | % Change |
Selling and administrative expenses - excluding costs below | $ | 335 |
| | $ | 221 |
| | $ | 114 |
| | 51.6 | % | Selling and administrative expenses - excluding costs below | $ | 274 | | | $ | 334 | | | $ | (60) | | | (18.0) | % |
% of total sales | 11.5 | % | | 10.2 | % | | | | | % of total sales | 11.9 | % | | 11.5 | % | |
Stock compensation expense | 33 |
| | 34 |
| | (1 | ) | | (2.9 | )% | |
Non-cash stock compensation expense | | Non-cash stock compensation expense | 63 | | | 33 | | | 30 | | | 90.9 | % |
% of total sales | 1.1 | % | | 1.6 | % | | | | | % of total sales | 2.7 | % | | 1.1 | % | |
Acquisition-related expenses | 13 |
| | 27 |
| | (14 | ) | | (51.9 | )% | |
COVID-19 pandemic restructuring costs | | COVID-19 pandemic restructuring costs | 10 | | | 1 | | | 9 | | | NM |
% of total sales | | % of total sales | 0.4 | % | | — | % | |
Acquisition transaction-related expenses | | Acquisition transaction-related expenses | 6 | | | 1 | | | 5 | | | NM |
% of total sales | | % of total sales | 0.3 | % | | — | % | |
Acquisition integration costs | | Acquisition integration costs | 5 | | | 12 | | | (7) | | | (58.3) | % |
% of total sales | 0.4 | % | | 1.2 | % | | | | | % of total sales | 0.2 | % | | 0.4 | % | |
Total selling and administrative expenses | $ | 381 |
| | $ | 282 |
| | $ | 99 |
| | 35.1 | % | Total selling and administrative expenses | $ | 358 | | | $ | 381 | | | $ | (23) | | | (6.0) | % |
% of total sales | 13.1 | % | | 13.1 | % | | | | | % of total sales | 15.6 | % | | 13.1 | % | | | |
|
The increasedecrease in the dollar amount of selling and administrative expenses during the twenty-six week period ended March 28, 2020April 3, 2021 is primarily due to increased sales volume as a resultthe realization of the Esterline businesses acquiredcost mitigation measures that began to be enacted in March 2019,the second half of fiscal 2020 in response to the COVID-19 pandemic, partially offset by decreasesthe other factors summarized above. The material cost mitigation measures enacted to date are described in acquisition-related expensesNote 1, "Description of $14 millionthe Business and stock compensation expenseImpact of $1 million.COVID-19 Pandemic." The decreaseincrease in non-cash stock compensation expense is attributable to a cumulative adjustmentthe new stock option grants awarded in the first quarter of fiscal 2021 and the impact on the Black-Scholes fair value of the fiscal 2020 grants in connection with the change in vesting terms approved by the Compensation Committee of the Board of Directors in the first quarter of fiscal 2021.
•Amortization of Intangible Assets. Amortization of intangible assets was $65 million for the twenty-six week period ended April 3, 2021 compared to $86 million for the twenty-six week period ended March 28, 2020. The decrease in amortization expense under US GAAPof $21 million was due to the amortization expense on sales order backlog recorded in fiscal 2020 in connection with the acquisition of Esterline that did not occur in fiscal 2021 as sales order backlog related to the Esterline acquisition was fully amortized by the end of fiscal 2020. This was partially offset by amortization expense of intangible assets related to the CAC acquisition in the second quarter of fiscal 20202021.
•Refinancing Costs. Refinancing costs of $24 million were recorded for a changethe twenty-six week period ended April 3, 2021 compared to $26 million recorded for the twenty-six week period ended March 28, 2020. The refinancing costs primarily related to fees incurred on the early redemption of the 2024 Notes that occurred in the expected vestingsecond quarter of fiscal 2021 and on the early redemption of the 6.00% Senior Subordinated Notes due 2022 (the "2022 Notes") that occurred in the first quarter of fiscal 2020.
•Other Income. Other income of $33 million was recorded for the twenty-six week period ended April 3, 2021 compared to $3 million recorded for the twenty-six week period ended March 28, 2020. Other income for the twenty-six week period April 3, 2021 was primarily driven by a $22 million gain on the settlement of the property insurance portion of the claim for Leach International Europe's Niort, France operating facility fire in August 2019. The gain represents the insurance proceeds received in excess of the carrying value of the damaged fixed assets and inventory. The remaining $11 million is primarily driven by non-service related components of net periodic benefit costs on the Company's defined benefit pension plans ($6 million), receipt of payment of a Canadian governmental subsidy ($4 million) and a net gain on sale recorded on the completed divestitures of certain businesses ($1 million). Other income for the twenty-six week period ended March 28, 2020 is primarily related to non-service related components of net periodic benefit costs on the Company's defined benefit pension plans.
•Interest Expense-net. Interest expense-net includes interest on borrowings outstanding, amortization of debt issuance costs, original issue discount and premium, revolving credit facility fees and interest on finance leases; slightly offset by interest income. Interest expense-net increased $34 million, or 6.8%, to $535 million for the twenty-six week period ended April 3, 2021 from $501 million for the comparable twenty-six week period last year. The increase in interest expense-net was primarily due to an increase in the weighted average level of outstanding borrowings, which was approximately $20.2 billion for the twenty-six week period ended April 3, 2021 and approximately $18.2 billion for the twenty-six week period ended March 28, 2020. The increase in the weighted average level of borrowings was primarily due to the activity in fiscal 2020 consisting of the issuance of $1,100 million in 2025 Secured Notes, $400 million in 2026 New Secured Notes and $200 million drawn on the revolving credit facility. The weighted average interest rate for cash interest payments on total borrowings outstanding for the thirteen week period ended April 3, 2021 was 5.1%.
•Income Taxes. Income tax expense as a percentage of income before income taxes was approximately 15.5% for the fiscaltwenty-six week period ended April 3, 2021 compared to 11.6% for the twenty-six week period ended March 28, 2020. The Company's higher effective tax rate for the twenty-six week period ended April 3, 2021 was primarily due to the increase in the Company's net interest deduction limitation pursuant to IRC Section 163(j) partially offset by the discrete impact of excess tax benefits associated with share-based payments.
•Income from Discontinued Operations. There were no discontinued operations for the twenty-six week period ended April 3, 2021. Discontinued operations for the twenty-six week period ended March 28, 2020 stock option grants.
| |
• | Amortization of Intangible Assets. Amortization of intangible assets was $86 million for the twenty-six week period endedinclude the results of the operations of the Souriau-Sunbank. On December 20, 2019, TransDigm completed the divestiture of Souriau-Sunbank to Eaton Corporation plc ("Eaton") for approximately $920 million. Souriau-Sunbank was acquired by TransDigm as part of its acquisition of Esterline in March 28, 2020 compared to $42 million in the twenty-six week period ended March 30, 2019. The increase in amortization expense of $44 million was due to the amortization expense on the definite-lived intangible assets recorded in connection with the fiscal 2019 acquisition of Esterline.
|
| |
• | Refinancing Costs. Refinancing costs of $26 million were recorded for the twenty-six week period ended March 28, 2020 and primarily related to the fees incurred on the redemption of the 2022 Notes that occurred in the first quarter of fiscal 2020 and certain fees incurred to refinance the term loans in the second quarter of fiscal 2020.
|
| |
• | Other Income. Other income of $3 million was recorded for the twenty-six week period ended March 28, 2020 and primarily related to the non-service related components of net periodic benefit costs on the Company's defined benefit pension plans.
|
| |
• | Interest Expense-net. Interest expense-net includes interest on borrowings outstanding, amortization of debt issuance costs, original issue discount and premium and revolving credit facility fees slightly offset by interest income. Interest expense-net increased $127 million, or 34.0%, to $501 million for the twenty-six week period ended March 28, 2020 from $374 million for the comparable twenty-six week period last year. The net increase in interest expense-net was primarily due to an increase in the weighted average level of outstanding borrowings, which was approximately $18.2 billion for the twenty-six week period ended March 28, 2020 and approximately $14.1 billion for the twenty-six week period ended March 30, 2019. The increase in weighted average level of borrowings was primarily due to the activity in the second quarter of fiscal 2019 consisting of the issuance of $4.0 billion in 6.25% 2026 Secured Notes and the issuance of $550 million in 7.50% 2027 Notes and the activity in the first and second quarters of fiscal 2020 consisting of the issuance of $2.65 billion in 5.50% 2027 Notes and the $200 million draw on the revolving credit facility. The increases in new debt described above were slightly offset by the redemptions of $550 million in 5.50% 2020 Notes and $1.15 billion in 6.00% 2022 Notes. The weighted average interest rate for cash interest payments on total borrowings outstanding for the twenty-six week period ended March 28, 2020 was 5.20%.
|
| |
• | Income Taxes. Income tax expense as a percentage of income before income taxes was approximately 11.6% for the twenty-six week period ended March 28, 2020 compared to 22.9% for the twenty-six week period ended March 30, 2019. On March 27, 2020, President Trump signed into law the CARES Act in response to the COVID-19 pandemic. The CARES Act, among other things, includes provisions relating to refundable payroll tax credits, deferment of employer social security payments, net operating loss carryback periods, alternative minimum tax credit refunds, and modifications to the net interest deduction limitations. The most significant impact of the CARES Act for the Company is an increase of the IRC 163(j) Interest Disallowance Limitations from 30% to 50% of adjusted taxable income which will allow the Company to deduct additional interest for fiscal years 2020 and 2021. The Company's lower effective tax rate for the twenty-six week period ended March 28, 2020 was primarily due to a discrete benefit recognized for excess tax benefits for share-based payments, in addition to the modification of the interest expense limitation under IRC Section 163(j) enacted as part of the CARES Act. The Company’s effective tax rate for the period ended March 28, 2020 was lower than the Federal statutory rate of 21% primarily due to a discrete benefit recognized for excess tax benefits for share-based payments, partially offset by foreign earnings taxed at rates higher than the U.S. statutory rate.
|
| |
• | Income from Discontinued Operations. Discontinued operations for the twenty-six week period ended March 28, 2020 include the results of the operations of Souriau-Sunbank. Discontinued operations for the twenty-six week period ended March 30, 2019 include the results of the operations of Souriau-Sunbank and the Esterline Interface Technology ("EIT") group of businesses. Both businesses were acquired by TransDigm as part of its acquisition of Esterline in March 2019. On December 20, 2019, TransDigm completed the divestiture of Souriau-Sunbank to Eaton for approximately $920 million. On September 20, 2019, TransDigm completed the divestiture of EIT to an affiliate of KPS Capital Partners, LP for approximately $190 million.
|
Income from discontinued operations for the twenty-six week period ended March 28, 2020 is $68 million and includes $8 million from Souriau-Sunbank's operations and a gain on the sale of Souriau-Sunbank, net of tax, of $60 million.
•Net Income Attributable to TD Group. Net income attributable to TD Group decreased $469 million, or 75.3%, to $154 million for the twenty-six week period ended April 3, 2021 compared to net income attributable to TD Group of $623 million for the twenty-six week period ended March 28, 2020, primarily as a result of the factors referenced above.
•Earnings per Share. Basic and diluted earnings per share was $1.40 for the twenty-six week period ended April 3, 2021 and $7.63 per share for the twenty-six week period ended March 28, 2020. There was no impact on earnings per share from discontinued operations for the twenty-six week period ended March 30, 2019 is $1 millionApril 3, 2021. Basic and includes the results ofdiluted earnings per share from continuing operations of the Souriau-Sunbank and EIT businesses.
| |
• | Net Income Attributable to TD Group. Net income attributable to TD Group increased $225 million, or 56.5%, to $623 million for the twenty-six week period ended March 28, 2020 compared to net income attributable to TD Group of $398 million for the twenty-six week period ended March 30, 2019, primarily as a result of the factors referred to above.
|
| |
• | Earnings per Share. Basic and diluted earnings per share was $7.63 for the twenty-six week period ended March 28, 2020 and $6.65 per share for the twenty-six week period ended March 30, 2019. Basic and diluted earnings per share from continuing operations and discontinued operations wasdiscontinued operations were $6.45 and $1.18, respectively, for the twenty-six week period ended March 28, 2020. Basic and diluted earnings per share from continuing operations and discontinued operations was $6.61 and $0.04, respectively, for the twenty-six week period ended March 30, 2019. Net income attributable to TD Group for the twenty-six week period ended March 28, 2020 of $623 million was decreased by dividend equivalent payments paid of $185 million, or $3.22 per share, resulting in net income available to common shareholders of $438 million, or $7.63 per share. Net income for the twenty-six week period ended March 30, 2019 of $398 million was decreased by dividend equivalent payments of $24 million, or $0.43 per share, resulting in net income available to common shareholders of $374 million, or $6.65 per share.
|
Business Segments
| |
• | Segment Net Sales. Net sales by segment for the twenty-six week periods ended March 28, 2020 and March 30, 2019 were as follows (amounts in millions):
|
|
| | | | | | | | | | | | | | | | | | | | |
| Twenty-Six Week Periods Ended | | | | |
| March 28, 2020 | | % of Sales | | March 30, 2019 | | % of Sales | | Change | | % Change |
Power & Control | $ | 1,499 |
| | 51.5 | % | | $ | 1,192 |
| | 55.2 | % | | $ | 307 |
| | 25.8 | % |
Airframe | 1,329 |
| | 45.7 | % | | 898 |
| | 41.5 | % | | 431 |
| | 48.0 | % |
Non-aviation | 80 |
| | 2.8 | % | | 71 |
| | 3.3 | % | | 9 |
| | 12.7 | % |
| $ | 2,908 |
| | 100.0 | % | | $ | 2,161 |
| | 100.0 | % | | $ | 747 |
| | 34.6 | % |
Acquisition sales for the Power & Control segment increased $196 million, or an increase of 16.4%, resulting from the acquisition of Esterline. Organic sales for the Power & Control segment increased $111 million, an increase of 9.3%, for the twenty-six week period ended March 28, 2020.
Business Segments
•Segment Net Sales. Net sales by segment for the twenty-six week period ended April 3, 2021 and March 28, 2020 were as follows (amounts in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Twenty-Six Week Periods Ended | | | | |
| April 3, 2021 | | % of Sales | | March 28, 2020 | | % of Sales | | Change | | % Change |
Power & Control | $ | 1,242 | | | 54.0 | % | | $ | 1,499 | | | 51.5 | % | | $ | (257) | | | (17.1) | % |
Airframe | 977 | | | 42.4 | % | | 1,329 | | | 45.7 | % | | (352) | | | (26.5) | % |
Non-aviation | 82 | | | 3.6 | % | | 80 | | | 2.8 | % | | 2 | | | 2.5 | % |
| $ | 2,301 | | | 100.0 | % | | $ | 2,908 | | | 100.0 | % | | $ | (607) | | | (20.9) | % |
Sales for the Power & Control segment decreased $257 million, a decrease of 17.1%, for the twenty-six week period ended April 3, 2021. The sales decrease resulted primarily from a decrease in commercial aftermarket sales ($161 million, a decrease of 36.5%) and a decrease in commercial OEM sales ($125 million, a decrease of 33.0%); partially offset by an increase in defense sales ($29 million, an increase of 4.4%). The decreases in commercial aftermarket and commercial OEM sales are attributable to the COVID-19 pandemic and its adverse impact on the commercial aerospace sector.
Sales for the Airframe segment decreased $352 million, a decrease of 26.5%, for the twenty-six week period ended April 3, 2021. The sales decrease resulted primarily from a decrease in organic sales of $394 million, a decrease of 29.6%; partially offset by acquisition sales related to CAC of $42 million, an increase of 3.2%. The organic sales decrease resulted primarily from decreases in commercial aftermarket sales ($228 million, a decrease of 49.1%) and commercial aftermarket sales ($195 million, a decrease of 41.3%); partially offset by an increase in defense sales ($29 million, an increase of 7.5%). The decreases in commercial aftermarket and commercial OEM sales are attributable to the COVID-19 pandemic and its adverse impact on the commercial aerospace sector.
Sales for the Non-aviation increased by $2 million, an increase of 2.5%, for the twenty-six week period ended April 3, 2021 compared to the twenty-six week period ended March 30, 2019.28, 2020. The organic sales increase resulted primarily from an increase in defense sales ($50 million, an increase of 8.7%), an increase in commercial aftermarket sales ($45 million, an increase of 13.4%) and an increase in commercial OEM sales ($10 million, an increase of 4.0%).
Acquisition sales for the Airframe segment increased $401 million, or an increase of 44.7%, resulting from the acquisition of Esterline. Organic sales for the Airframe segment increased $30 million, an increase of 3.3%, for the twenty-six week period ended March 28, 2020 compared to the twenty-six week period ended March 30, 2019. The organic sales increase resulted primarily from an increase in defense sales ($22 million, an increase of 10.5%) and commercial OEMother non-aerospace sales ($6 million, an increase of 2.1%10.7%); partially offset by a decrease in defense sales ($4 million, a decrease of 36.1%).
Acquisition sales for the Non-aviation•EBITDA As Defined. EBITDA As Defined by segment increased $7 million, or an increase of 9.9%, resulting from the acquisition of Esterline. Organic sales for the Non-aviation segment increased by $2 million, an increase of 2.8%, for the twenty-six week periodperiods ended April 3, 2021 and March 28, 2020 compared to the twenty-six week period ended March 30, 2019.
| |
• | EBITDA As Defined. EBITDA As Defined by segment for the twenty-six week periods ended March 28, 2020 and March 30, 2019 were as follows (amounts in millions):
|
| | | Twenty-Six Week Periods Ended | | | | | | Twenty-Six Week Periods Ended | | | | |
| March 28, 2020 | | % of Segment Sales | | March 30, 2019 | | % of Segment Sales | | Change | | % Change | | April 3, 2021 | | % of Segment Sales | | March 28, 2020 | | % of Segment Sales | | Change | | % Change |
Power & Control | $ | 766 |
| | 54.9 | % | | $ | 628 |
| | 58.0 | % | | $ | 138 |
| | 22.0 | % | Power & Control | $ | 613 | | | 49.4 | % | | $ | 766 | | | 51.1 | % | | $ | (153) | | | (20.0) | % |
Airframe | 602 |
| | 43.2 | % | | 434 |
| | 40.0 | % | | 168 |
| | 38.7 | % | Airframe | 385 | | | 39.4 | % | | 602 | | | 45.3 | % | | (217) | | | (36.0) | % |
Non-aviation | 26 |
| | 1.9 | % | | 22 |
| | 2.0 | % | | 4 |
| | 18.2 | % | Non-aviation | 31 | | | 37.8 | % | | 26 | | | 32.5 | % | | 5 | | | 19.2 | % |
| $ | 1,394 |
| | 100.0 | % | | $ | 1,084 |
| | 100.0 | % | | $ | 310 |
| | 28.6 | % | | $ | 1,029 | | | 44.7 | % | | $ | 1,394 | | | 47.9 | % | | $ | (365) | | | (26.2) | % |
EBITDA As Defined for the Power & Control segment decreased approximately $153 million, a decrease of 20.0%, resulting from lower sales volume in the acquisition of Esterline increased approximately $55 million forcommercial aftermarket and commercial OEM market due to the twenty-six week period ended March 28, 2020. COVID-19 pandemic and its adverse impact on the commercial aerospace sector.
Organic EBITDA Asas Defined for the Power & ControlAirframe segment increaseddecreased approximately $83$224 million, an increasea decrease of 13.2%37.2%, resulting from organicprimarily as a result of lower sales growthvolume in defense,the commercial aftermarket and commercial OEM markets due to the COVID-19 pandemic and its adverse impact on the commercial aftermarket,aerospace sector. EBITDA as well as the application of our three core value-driven operating strategies, and positive leverage on our fixed overhead costs spread over a higher production volume.
EBITDA As Defined for the Airframe segment from the acquisition of Esterline increased approximately $153 million for the twenty-six week period ended March 28, 2020. Organic EBITDA as Defined for the Airframe segment increased approximately $15 million, an increase of 3.5%, primarily resulting from organic sales growthCAC in defense and commercial OEM as well as the application of our three core value-driven operating strategies.fiscal year 2021 was $7 million.
EBITDA As Defined for the Non-aviation segment from the acquisition of Esterline increased approximately $1 million for the twenty-six week period ended March 28, 2020. Organic EBITDA As Defined for the Non-aviation segment increased approximately $3$5 million, an increase of 13.6%.19.2%, resulting from a favorable sales mix specifically from other non-aerospace sales.
Backlog
As of March 28, 2020,April 3, 2021, the Company estimated its sales order backlog at $3,540$3,314 million compared to $2,188$3,579 million as of March 30, 2019.28, 2020. The decrease in backlog is attributable to the adverse impact that the COVID-19 pandemic has had on customer demand, particularly our commercial customers, domestically and internationally. The uncertainty of the duration of the pandemic and its impact on the commercial aerospace industry is expected to continue to restrain sales order backlog associated with the acquired Esterline businesses was excludedgrowth in the sales order backlog total as of March 30, 2019 as at the time it was being assessed by TransDigm management to ensure the reported backlog was in compliance with TransDigm policycommercial OEM and computed consistently with that of the existing TransDigm legacy businesses.commercial aftermarket channels throughout fiscal 2021.
Excluding the increase in the sales order backlog attributable to the Esterline businesses being included in the total as of March 28, 2020, backlog increased approximately $70 million compared to March 30, 2019. The majority of the purchase orders outstanding as of March 28, 2020April 3, 2021 are scheduled for delivery within the next twelve months. Purchase orders may be subject to cancellation or deferral by the customer prior to shipment. The level of unfilled purchase orders at any given date during the year will be materially affected by the timing of the Company’s receipt of purchase orders and the speed with which those orders are filled. Accordingly, the Company’s backlog as of March 28, 2020April 3, 2021 may not necessarily represent the actual amount of shipments or sales for any future period.
Foreign Operations
Although we manufacture a significant portion of our products in the United States, we manufacture certain products in Europe, Asia, Canada, Mexico and other countries globally. We sell our products in the United States as well as in foreign countries. Although the majority of sales of our products are made to customers (including distributors) located in the United States, our products are ultimately sold to and used by customers, including airlines and other end users of aircraft, throughout the world. A number of
Sales to foreign customers are subject to numerous additional risks, inherent in international operations could have a material adverse effect on our results of operations, including the COVID-19 pandemic, foreign currency fluctuations, difficulties in staffing and managing multi-national operations, general economic andthe impact of foreign government regulations, political uncertainties and potential for social unrestdifferences in countries in which we operate, limitations on our ability to enforce legal rights and remedies, restrictions on the repatriation of funds, change in trade policies, tariff regulation, difficulties in obtaining export and import licenses and the risk of government financed competition.
business practices. There can be no assurance that foreign governments will not adopt regulations or take other action that would have a direct or indirect adverse impact on the business or market opportunities of the Company within such governments’ countries. Furthermore, there can be no assurance that the political, cultural and economic climate outside the United States will be favorable to our operations and growth strategy.
Liquidity and Capital Resources
We have historically maintained a capital structure comprising a mix of equity and debt financing. We vary our leverage both to optimize our equity return and to pursue acquisitions. We expect to meet our current debt obligations as they come due through internally generated funds from current levels of operations and/or through refinancing in the debt markets prior to the maturity dates of our debt.
We continually evaluate our debt facilities to assess whether they most efficiently and effectively meet the current and future needs
If the Company has excess cash, it generally prioritizes allocating the excess cash in the following manner: (1) capital spending at existing businesses, (2) acquisitions of businesses, (3) payment of a special dividend and/or repurchases of our common stock and (4) prepayment of indebtedness or repurchase of debt. Whether the Company undertakes common stock repurchases or other aforementioned activities will depend on prevailing market conditions, the Company's liquidity requirements, contractual restrictions and other factors. The amounts involved may be material. In addition, the Company may issue additional debt if prevailing market conditions are favorable to doing so.
The Company’s ability to make scheduled interest payments on, or to refinance, the Company’s indebtedness, or to fund non-acquisition related capital expenditures and research and development efforts, will depend on the Company’s ability to generate cash in the future. This is subject to general economic, financial, competitive, legislative, regulatory and other factors that are beyond its control, including the ongoing COVID-19 pandemic.
As TransDigm cannot predictThe COVID-19 pandemic has caused a significant adverse impact on our sales, net income and EBITDA as Defined during the duration or scopetwenty-six week period ended April 3, 2021 and is expected to continue to do so for at least the remainder of fiscal 2021. This is under the assumption that the COVID-19 pandemic will continue to adversely impact customer demand for all market channels with commercial OEM and itscommercial aftermarket being the most adversely impacted due to the pandemic's impact on air travel demand worldwide. The defense market channel is also impacted to a lesser extent due to certain supply chain disruptions as well as the "stay at home" orders, quarantines, etc. impacting the government procurement workforce which has slowed production and/or orders. Also, government funding reprioritization such as shifting funds to efforts to combat the impact of the pandemic provides for uncertainty.
Although commercial air travel demand has shown slight signs of recovery in recent months, the recovery is expected to continue to be slow and uneven depending on factors such as trends in the number of COVID-19 infections (e.g., impact of new variants of COVID-19 surfacing), the rollout and effectiveness of the vaccine, and the eventual easing of quarantines and travel restrictions, among other factors. The exact timing and pace of the recovery is indeterminable as certain markets have reopened, some of which have since experienced a resurgence of COVID-19 cases, and in recent months new variants of COVID-19 have been identified, resulting in additional restrictions put in place by certain governments around the world. The magnitude of the impact of COVID-19 remains unpredictable and we, therefore, continue to anticipate potential supply chain disruptions, employee absenteeism and short-term suspensions of manufacturing facilities, and additional health and safety costs related to the COVID-19 pandemic that could unfavorably impact our customers and suppliers,business. Longer term, because the potential negative financialduration of the pandemic is unclear, it is difficult to forecast a precise impact to its results cannot be reasonably estimated, but could be material. on the Company’s future results.
The Company is actively managing the business to maintain cash flow, including the cost reductionmitigation efforts described in Note 20, "Subsequent Events,1, "Description of the Business and Impact of COVID-19 Pandemic," in the notes to the condensed consolidated financial statements included herein in response to the COVID-19 pandemic and areis continuing to focus on the application of its three core value-driven operating strategies (obtaining profitable new business, continually improving its cost structure and providing highly engineered value-added products to customers).
In March 2020, the President of the United States signed the CARES Act, a substantial tax-and-spending package intended to provide additional economic stimulus to address the impact of the COVID-19 pandemic. The CARES Act, among other things, includes provisions relating to refundable payroll tax credits, deferment of employer social security payments, net operating loss carryback periods, alternative minimum tax credit refunds, and modifications to the net interest deduction limitations. The most significant impact of the CARES Act for the Company is an increase of the IRC 163(j) Interest Disallowance Limitations from 30% to 50% of adjusted taxable income which will allow the Company to deduct additional interest for fiscal years 2020 and 2021. The Company continues to assess the impact of the CARES Act and ongoing government guidance related to COVID-19 that may be issued.
In March 2020, the Company drew $200 million on its revolving credit facility to increase the Company's liquidity as a precautionary response to macroeconomic conditions caused by the COVID-19 pandemic. The $200 million drawn was subsequently repaid and redrawn within the first quarter of fiscal 2021. Also, in further actionsaction to increase the Company's liquidity, the Company executed two notes offerings in April 2020 in which the proceeds received arewere for general Corporate purposes. On April 8, 2020, the Company entered into a purchase agreement in connection with a private offering of $1,100 million in aggregate principal amount of 8.00% Seniorthe 2025 Secured Notes due 2025 at an issue price of 100% of the principal amount. On April 17, 2020, the Company entered into a purchase agreement in connection with a private offering of $400 million in aggregate principal amount of 6.25% Seniorthe 2026 New Secured Notes due 2026 at an issue price of 101% of the principal amount.
As of March 28, 2020,April 3, 2021, the Company has significant cash liquidity as illustrated in the table presented below (in millions):
|
| | | | |
| | As of March 28, 2020 |
Cash and cash equivalents | | $ | 2,668 |
|
Availability on revolving credit facility | | 518 |
|
Liquidity (1) | | $ | 3,186 |
|
| | | | | | | | |
(1)
| Excludes approximately $1,500 million in | As of April 3, 2021 |
Cash and cash received from the April 2020 secured notes offerings.equivalents | | $ | 4,072 | |
Availability on revolving credit facility | | 520 | |
Cash liquidity | | $ | 4,592 | |
Due to favorable market conditions in the high yield bond market, on January 14, 2021, the Company entered into a purchase agreement in connection with a private offering of $1,200 million of 4.625% Senior Subordinated Notes due 2029 (the “4.625% 2029 Notes”) at an issue price of 100% of the principal amount. The 4.625% 2029 Notes were issued pursuant to an indenture, dated January 20, 2021. The Company used the net proceeds from the offering of the 4.625% 2029 Notes to redeem all of its outstanding 6.50% Senior Subordinated Notes due 2024 (the “2024 Notes”), effectively resulting in a reduced interest rate and an extended maturity date of $1,200 million in senior subordinated notes. In addition, on April 12, 2021, the Company entered into a purchase agreement in connection with a private offering of $750 million of 4.875% Senior Subordinated Notes due 2029 (the “4.875% 2029 Notes”) at an issue price of 100% of the principal amount. The 4.875% 2029 Notes were issued pursuant to an indenture, dated April 21, 2021. The Company expects to use the net proceeds from the offering of the 4.875% 2029 Notes to redeem all of its outstanding 6.50% Senior Subordinated Notes due 2025 (the “2025 Notes”), effectively resulting in a reduced interest rate and an extended maturity date of $750 million in senior subordinated notes.
We believe our significant cash liquidity will allow us to meet our anticipated funding requirements. We expect to meet our short-term cash liquidity requirements (including interest obligations and capital expenditures) through net cash from operating activities, cash on hand and, if needed, additional draws on the revolving credit facility. Long-term cash liquidity requirements consist primarily of obligations under our long-term debt agreements. There iswill be no maturity on any tranche of term loans or notes until JulyAugust 2024. The Company's $350
In connection with the continued application of our three core value-driven operating strategies (obtaining profitable new business, continually improving our cost structure and providing highly engineered value-added products to customers), we expect our efforts will continue to generate strong margins and provide sufficient cash provided by operating activities to meet our interest obligations and liquidity needs. We believe our cash provided by operating activities and available borrowing capacity will enable us to make strategic business acquisitions (such as the CAC acquisition completed in the second quarter of fiscal 2021 for an enterprise value of $965 million trade receivable securitization facility renews annuallyusing existing cash on hand), pay dividends to our shareholders and make opportunistic investments in July.our own stock, subject to any restrictions in our existing credit agreement and market conditions in consideration of the ongoing COVID-19 pandemic.
In the future, the Company may increase its borrowings in connection with acquisitions, if cash flow from operating activities becomes insufficient to fund current operations or for other short-term cash needs or for stock repurchases or dividends. Our future leverage will also be impacted by the then current conditions of the credit markets.
Operating Activities. The Company generated $594$372 million of net cash from operating activities during the twenty-six week period ended March 28, 2020April 3, 2021 compared to $453$594 million during the twenty-six week period ended March 30, 2019. The increase is primarily attributable to the additional net operating cash inflows generated by the Esterline businesses.28, 2020.
The change in accounts receivable during the twenty-six week period ended March 28, 2020April 3, 2021 was a source of cash of $74$39 million compared to a usesource of cash of $7$74 million during the twenty-six week period ended March 30, 2019.28, 2020. The increasedecrease in the source of cash of $81$35 million is primarily attributable to the timing of receipt of paymentdecrease in accounts receivable from customers as well as a slowdownlower sales due to the COVID-19 pandemic. The Company continues to actively manage its accounts receivable, the related agings and collection efforts in sales within the last few weeks of the second fiscal quarter dueresponse to the COVID-19 pandemic.
The change in inventories during the twenty-six week period ended March 28, 2020April 3, 2021 was a usesource of cash of $97$32 million compared to a use of cash of $45$97 million during the twenty-six week period ended March 30, 2019.28, 2020. The increase in the usesource of cash is primarily driven by the slowdown in salesdecreased purchasing from reduced demand and actively managing inventory levels as a result of the COVID-19 pandemic, particularly within the last few weeks of the second fiscal quarter.pandemic.
The change in accounts payable during the twenty-six week period ended March 28, 2020April 3, 2021 was a use of cash of $12$7 million compared to a sourceuse of cash of $1$12 million during the twenty-six week period ended March 30, 2019.28, 2020.
Investing Activities. Net cash used in investing activities was $952 million during the twenty-six week period ended April 3, 2021, consisting primarily of $951 million from the acquisition of CAC in the second quarter of fiscal 2021 and capital expenditures of $60 million. This was partially offset by proceeds of $35 million from the completion of the divestitures of certain businesses, and $24 million of insurance proceeds received from the Leach International Europe fire property claim.
Net cash provided by investing activities was $854 million during the twenty-six week period ended March 28, 2020, consisting of proceeds of $904 million from the completion of the divestiture of Souriau-Sunbank andSouriau-Sunbank. This was partially offset by capital expenditures of $50 million.
Net cash used in investing activities was $3,613 million during the twenty-six week period ended March 30, 2019, consisting of capital expenditures of $44 million and payments for acquisitions, net of cash acquired, of $3,569 million which is primarily comprised of the acquisition of Esterline for $3,536 million and NavCom for $27 million.
Financing Activities. Net cash used in financing activities during the twenty-six week period ended April 3, 2021 was $73 million. The use of cash was primarily attributable to the redemption of the 2024 Notes for $1,220 million, dividend equivalent payments of $73 million and repayment on term loans of $38 million. This was partially offset by $1,189 million in net proceeds from the completion of the 4.625% 2029 Notes offering and $69 million in proceeds from stock option exercises.
Net cash used in financing activities during the twenty-six week period ended March 28, 2020 was $248 million. The use of cash was primarily attributable to dividend equivalent payments of $1,928 million, the redemption of the 2022 Notes outstanding for $1,168 million, the purchase of treasury stock of $19 million and repayments on term loans of $19 million. The use of cash was partially offset by $2,625 million in net proceeds from the completion of the 5.50% Senior Subordinated Notes due 2027 5.50% Notes(the "5.50% 2027 Notes") offering, $200 million in proceeds from the revolving credit facility and $69 million in proceeds from stock option exercises.
Net cash provided by financing activities during the twenty-six week period ended March 30, 2019 was $3,915 million. The source of cash was primarily attributable to $4,482 million in net proceeds from the completion of the 2026 Secured Notes and 2027 Notes offerings in the second quarter of fiscal 2019 and $47 million in proceeds from stock option exercises. Sources were partially offset by the cash tender and redemption of the 2020 Notes for $550 million, repayments on term loans of $38 million and the payment of $24 million in dividend equivalent payments.
Contractual Obligations
We have future obligations under various contracts relating to debt and interest payments, finance and operating leases, pension and post-retirement benefit plans and purchase obligations. DuringThere were no material changes during the twenty sixtwenty-six week period ended March 28, 2020, other than the debt financing transactions described below and in Note 9, "Debt," to the condensed consolidated financial statements, there were no material changesApril 3, 2021 to these obligations as reported in our Annual Report on Form 10-K for the fiscal year ended September 30, 2019.2020 other than the debt financing transactions that have occurred in fiscal 2021 (refer to Note 9, "Debt" in the notes to the condensed consolidated financial statements included herein) effectively resulting in a reduced interest rate and an extended maturity date for $1,950 million in senior subordinated notes.
Description of Senior Secured Term Loans and Indentures
Senior Secured Term Loans Facility
TransDigm has $7,505$7,411 million in fully drawn term loans (the “Term Loans Facility”) and a $760 million revolving credit facility, on which the Company drew approximately $200 million on March 24, 2020.facility. The Term Loans Facility consists of three tranches of term loans as follows (aggregate principal amount disclosed is as of March 28, 2020)April 3, 2021):
|
| | | | | | | | | | | | | | | | | | | |
Term Loans Facility | | Aggregate Principal | | Maturity Date | | Interest Rate |
Tranche E | | $2,2162,188 million | | May 30, 2025 | | LIBO rateLIBOR + 2.25% |
Tranche F | | $3,5153,471 million | | December 9, 2025 | | LIBO rateLIBOR + 2.25% |
Tranche G | | $1,7741,752 million | | August 22, 2024 | | LIBO rateLIBOR + 2.25% |
The Term Loans Facility requires quarterly aggregate principal payments of $18.8 million. The revolving commitments consist of two tranches which includesinclude up to $151.5 million of multicurrency revolving commitments. At March 28, 2020,April 3, 2021, the Company had $41.7$39.7 million in letters of credit outstanding, $200.0 million drawn and $518.3outstanding and $520.3 million in borrowings available under the revolving commitments.
The interest rates per annum applicable to the loans under the Credit Agreement are, at TransDigm’s option, equal to either an alternate base rate or an adjusted LIBO rateLIBOR for one, two, three or six-month (or to the extent agreed to by each relevant lender, nine or twelve-month) interest periods chosen by TransDigm, in each case plus an applicable margin percentage. The adjusted LIBO rateLIBOR related to the tranche E, tranche F and tranche G term loans are not subject to a floor. For the twenty-six week period ended March 28, 2020,April 3, 2021, the applicable interest rates ranged fromrate was approximately 3.9% to 4.3%2.4% on the existing term loans. Interest rate swaps and caps used to hedge and offset, respectively, the variable interest rates on the credit facility are described in Note 12, “Derivatives and Hedging Activities,” in the notes to the condensed consolidated financial statements.statements included herein.
Recent Amendments to the Credit Agreement
On February 6, 2020, the Company entered into Amendment No. 7 and Refinancing Facility Agreement (herein, "Amendment No. 7"). Under the terms of Amendment No. 7, the Company, among other things, (i) incurred new tranche E term loans in an aggregate principal amount equal to approximately $2,216 million, new tranche F term loans in an aggregate principal amount equal to approximately $3,515 million and new tranche G term loans, (collectively, the "New Term Loans") in an aggregate principal amount equal to approximately $1,774 million, (ii) repaid in full all of the existing tranche E term loans, tranche F term loans and tranche G term loans outstanding under the Credit Agreement immediately prior to the Amendment No. 7 and (iii) extended the maturity date of the tranche F term loans to December 9, 2025, (iv) modified the definition of consolidated EBITDA in the Credit Agreement to add back certain cost savings and non-recurring cost and expenses and (v) modified certain negative covenants to provide additional flexibility to enable TransDigm to incur additional debt and make additional investments and asset sales.
The New Term Loans were fully drawn on February 6, 2020. The LIBOR interest rate per annum applicable to the New Term Loans is 2.25%, downa decrease from 2.50% prior to the Amendment.previous rate of 2.50%. The other terms and conditions that apply to the New Term Loans are substantially the same as the terms and conditions that applied to the term loans immediately prior to the Amendment.
On March 14, 2019, the Company entered into Amendment No. 6 to the Second Amended and Restated Credit Agreement ("Amendment No. 6"). Under the terms7.
Indentures
The following table represents the notes outstanding as of March 28, 2020:
|
| | | | | | | | | | | | | | | | | | | |
Description | | Aggregate Principal | | Maturity Date | | Interest Rate |
2024 Notes | | $1,200 million | | July 15, 2024 | | 6.50% |
2025 Notes(1) | | $750 million | | May 15, 2025 | | 6.50% |
2025 Secured Notes | | $1,100 million | | December 15, 2025 | | 8.00% |
2026 Secured Notes | | $4,0004,400 million | | March 15, 2026 | | 6.250%6.25% |
6.875% 2026 Notes | | $500 million | | May 15, 2026 | | 6.875% |
6.375% 2026 Notes | | $950 million | | June 15, 2026 | | 6.375% |
7.50% 2027 Notes | | $550 million | | March 15, 2027 | | 7.50% |
5.50% 2027 Notes | | $2,650 million | | November 15, 2027 | | 5.50% |
4.625% 2029 Notes | | $1,200 million | | July 15, 2029 | | 4.625% |
(1)On April 12, 2021, the Company entered into a purchase agreement in connection with a private offering of the 4.875% 2029 Notes at an issue price of 100% of the principal amount. The 2024Company expects to use the net proceeds from the offering of the 4.875% 2029 Notes to redeem all of its outstanding 2025 Notes. Refer to Note 9, "Debt," in the notes to the condensed consolidated financial statements included herein for additional details.
The 6.375% 2026 Notes, the 7.50% 2027 Notes, and the 5.50% 2027 Notes (theand the 4.625% 2029 Notes (collectively, the “TransDigm Inc. Notes”) were issued at a price of 100% of the principal amount. The initial $450 million offering of the 2025 Notes (also considered to be part of the “TransDigm Inc. Notes”) were issued at a price of 100% of the principal amount and the subsequent $300 million offering of 2025 Notes in the second quarter of fiscal 2017 were issued at a price of 101.5% of the principal amount, resulting in gross proceeds of $304.5 million. The 6.875% 2026 Notes (the "TransDigm UK Notes" and together with the TransDigm Inc. Notes, the "Notes," are further described below) offered in May 2018 were issued at a price of 99.24% of the principal amount, resulting in gross proceeds of $496.2 million. The 2025 Secured Notes (the "Secured Notes") were issued at a price 100% of the principal amount. The initial $3,800 million offering of the 2026 Secured Notes (the "Secured Notes") were issued at a price of 100% of their principal amount and the subsequent $200 million offeringand $400 million offerings of the 2026 Secured Notes in the second quarter of fiscal 2019 and the third quarter of fiscal 2020, respectively, were issued at a price of 101% of their principal amount, resulting in gross proceeds of $4,002$4,410.5 million.
The Notes do not require principal payments prior to their maturity. Interest under the Notes is payable semi-annually. The Notes represent our unsecured obligations ranking subordinate to our senior debt, as defined in the applicable indentures. The Notes contain many of the restrictive covenants included in the Credit Agreement. TransDigm is in compliance with all of the covenants contained in the Notes.
The Notes are subordinated to all of our existing and future senior debt, rank equally with all of our existing and future senior subordinated debt and rank senior to all of our future debt that is expressly subordinated to the Notes. The TransDigm, Inc. Notes are fully and unconditionally guaranteed on a senior subordinated unsecured basis by TD Group and TransDigm, Inc.'s domestic restricted subsidiaries.Domestic Restricted Subsidiaries. The TransDigm UK Notes are guaranteed on a senior subordinated basis by TransDigm, Inc., TD Group and TransDigm, Inc.'s domestic restricted subsidiaries.Domestic Restricted Subsidiaries. The guarantees of the Notes are subordinated to all of the guarantors’ existing and future senior debt, rank equally with all of their existing and future senior subordinated debt and rank senior to all of their future debt that is expressly subordinated to the guarantees of the Notes. The Notes are structurally subordinated to all of the liabilities of TD Group’s non-guarantor subsidiaries.
The Secured Notes are senior secured obligations of TransDigm and rank equally in right of payment with all of TransDigm’s existing and future senior secured debt, including indebtedness under TransDigm’s existing senior secured credit facilities, and are senior in right of payment to all of TransDigm’s existing and future senior subordinated debt, including the Notes, TransDigm’s other outstanding senior subordinated notes and TransDigm’s guarantees in respect of TransDigm UK’s outstanding senior subordinated notes. The Secured Notes are guaranteed on a senior secured basis by TD Group, TransDigm UK and TransDigm’s wholly-owned U.S. subsidiaries named in the Secured Notes Indenture. The guarantees of the Secured Notes rank equally in right of payment with all of the guarantors’ existing and future senior secured debt and are senior in right of payment to all of their existing and future senior subordinated debt. The Secured Notes are structurally subordinated to all of the liabilities of TransDigm’s non-guarantor subsidiaries. The Secured Notes contain many of the restrictive covenants included in the Credit Agreement. TransDigm is in compliance with all of the covenants contained in the Secured Notes.
On January 30, 2019,
Guarantor Information
Separate financial statements of TransDigm, Inc. are not presented because the Company entered intoSecured Notes are fully and unconditionally guaranteed on a purchase agreement in connection with a private offering of $3.8 billion aggregate principal amount in 6.25% senior secured notes due 2026. In addition, on February 1, 2019, the Company entered into a purchase agreement in connection with a private offering of $200 million aggregate principal amount of 6.25% senior secured notes due 2026. All $4.0 billion aggregate principal amount of the secured notes will constitute a single class and was issued under a single indenture (herein the "2026 Secured Notes"). The notes in the first secured notes offering were issued at a price of 100% of their principal amount and the notes in the second secured notes offering were issued at a price of 101% of their principal amount. The Notes are guaranteed, with certain exceptions,basis by TransDigmTD Group, TransDigm UK and all of TransDigm, Inc.’s existing U.S. subsidiaries's Domestic Restricted Subsidiaries. TD Group has no significant operations or assets separate from its investment in TransDigm, Inc.
Separate financial statements of TransDigm, Inc. are not presented because the TransDigm, Inc. Notes are fully and unconditionally guaranteed on a senior secured basis. The 2026 Secured Notes offerings closed on February 13, 2019 and mature on March 15, 2026.
On February 13, 2019, the Company announced a cash tender offer for anysubordinated basis by TD Group, TransDigm UK and all of TransDigm, Inc.'s Domestic Restricted Subsidiaries. TD Group has no significant operations or assets separate from its outstanding 2020 Notes. On March 15, 2019, the Company redeemed the principal amountinvestment in TransDigm, Inc.
Separate financial statements of $550 millionTransDigm UK are not presented because TransDigm UK's 6.875% 2026 Notes, issued in 2020 Notes, plus accruedMay 2018, are fully and unpaid interest of approximately $12.6 million. The Company recorded refinancing costs of $1.7 million during the thirteen and thirty-nine week periods ended March 28, 2020 representing unamortized debt issuance costs expensed in conjunction with the redemption of the 2020 Notes.
On March 14, 2019, in connection with the closing of the acquisition of Esterline, the Company announcedunconditionally guaranteed on a cash tender offer for anysenior subordinated basis by TD Group, TransDigm, Inc. and all of its outstanding 2023 Notes. On April 15, 2019, the Company redeemed the principal amount of approximately $373.8 million (€330.0 million as the 2023 Notes were denominated in Euros), plus accrued interest of approximately $6.8 million, early redemption premium of $6.8 million and fees of approximately $0.2 million.
On November 13, 2019, the Company issued $2,650 million in aggregate principal amount of 5.50% Senior Subordinated Notes due 2027 (herein the "5.50% 2027 Notes") at an issue price of 100% of the principal amount thereof in a private offering. The 2027 Notes were issued pursuant to an indenture, dated as of November 13, 2019, among TransDigm, as issuer,Inc.'s Domestic Restricted Subsidiaries. TD Group has no significant operations or assets separate from its investment in TransDigm, Inc.
The financial information presented is that of TD UKGroup and the otherGuarantors, which includes TransDigm, Inc. and TransDigm UK, on a combined basis and the financial information of non-issuer and non-guarantor subsidiaries of TransDigm named therein, as guarantors.has been excluded. Intercompany balances and transactions between TD Group and Guarantors have been eliminated, and amounts due from, amounts due to, and transactions with non-issuer and non-guarantor subsidiaries have been presented separately.
| | | | | | | | | | | | | | |
(in millions) | | April 3, 2021 | | September 30, 2020 |
Current assets | | $ | 4,651 | | | $ | 5,398 | |
Non-current assets | | 9,281 | | | 9,157 | |
Current liabilities | | 907 | | | 972 | |
Non-current liabilities | | 20,304 | | | 20,423 | |
Amounts due (from) to subsidiaries that are non-issuers and non-guarantors - net | | (1,014) | | | 103 | |
On November 26, 2019, the Company used a portion of the net proceeds from the offering of the 5.50% 2027 Notes to redeem all of its outstanding 6.00% 2022 Notes. The Company redeemed the principal amount of $1,150 million, plus accrued interest of approximately $25.5 million and early redemption premium of $17.3 million.
In April 2020, the Company executed two notes offerings for general Corporate purposes, including increasing its liquidity as a result of the COVID-19 pandemic. On April 8, 2020, the Company entered into a purchase agreement in connection with a private offering of $1,100 million in aggregate principal amount of 8.00% Senior Secured Notes due 2025 at an issue price of 100% of the principal amount. On April 17, 2020, the Company entered into a purchase agreement in connection with a private offering of $400 million in aggregate principal amount of 6.25% Senior Secured Notes due 2026 at an issue price of 101% of the principal amount. Refer to Note 9, "Debt," to the condensed consolidated financial statements for further information. | | | | | | | | |
| | Twenty-Six Week Period Ended |
(in millions) | | April 3, 2021 |
Net sales | | $ | 1,738 | |
Sales to subsidiaries that are non-issuers and non-guarantors | | 12 | |
Cost of sales | | 796 | |
Expense from subsidiaries that are non-issuers and non-guarantors - net | | 22 | |
Income from continuing operations | | 147 | |
Net income attributable to TD Group | | 147 | |
Certain Restrictive Covenants in Our Debt Documents
The Credit Agreement and the Indentures governing the Notes contain restrictive covenants that, among other things, limit the incurrence of additional indebtedness, the payment of special dividends, transactions with affiliates, asset sales, acquisitions, mergers and consolidations, liens and encumbrances, and prepayments of certain other indebtedness.
The restrictive covenants included in the Credit Agreement are subject to amendments executed periodically. The most recent amendment that impacted the restrictive covenants contained in the Credit Agreement is Amendment No. 7. The restrictive covenants are described above in the Recent Amendments to the Credit Agreement section.
Under the terms of the Credit Agreement, TransDigm is entitled, on one or more occasions, to request additional term loans or additional revolving commitments to the extent that the existing or new lenders agree to provide such incremental term loans or additional revolving commitments provided that, among other conditions, our consolidated net leverage ratio would be no greater than 7.25 to 1.007.25x and the consolidated secured net debt ratio would be no greater than 5.00 to 1.00,5.00x, in each case, after giving effect to such incremental term loans or additional revolving commitments.
If any such default occurs, the lenders under the Credit Agreement and the holders of the Notes may elect to declare all outstanding borrowings, together with accrued interest and other amounts payable thereunder, to be immediately due and payable. The lenders under the Credit Agreement also have the right in these circumstances to terminate any commitments they have to provide further borrowings. In addition, following an event of default under the Credit Agreement, the lenders thereunder will have the right to proceed against the collateral granted to them to secure the debt, which includes our available cash, and they will also have the right to prevent us from making debt service payments on the Notes.
With the exception of the revolving credit facility, the Company has no maintenance covenants in its existing term loan and indenture agreements. Under the Credit Agreement, if the usage of the revolving credit facility exceeds 35%, or $266 million, of the total revolving commitments, the Company is required to maintain a maximum consolidated net leverage ratio of net debt to trailing four-quarter EBITDA As Defined of 7.25x as of the last day of the fiscal quarter.
As of March 28, 2020,April 3, 2021, the Company was in compliance with all of its debt covenants.covenants and expects to remain in compliance with its debt covenants in subsequent periods.
Trade Receivables Securitization Facility
During fiscal 2014, the Company established a trade receivable securitization facility (the “Securitization Facility”). The Securitization Facility effectively increases the Company’s borrowing capacity depending on the amount of the domestic operations’ trade accounts receivable. The Securitization Facility includes the right for the Company to exercise annual one year extensions as long as there have been no termination events as defined by the agreement. The Company uses the proceeds from the Securitization Facility as an alternative to other forms of debt, effectively reducing borrowing costs.
On July 30, 2019,22, 2020, the Company amended the Securitization Facility to extend the maturity date to July 28, 2020.27, 2021. As of March 28, 2020,April 3, 2021, the Company has borrowed $350 million under the Securitization Facility, which bears interest at a rate of 0.9%1.35%, plus LIBOR.0.50% or LIBOR, whichever is greater. At March 28, 2020,April 3, 2021, the applicable interest rate was 2.5%1.85%. The Securitization Facility is collateralized by substantially all of the Company’s domestic operations’ trade accounts receivable.
Stock Repurchase Program
On November 8, 2017, our Board of Directors, authorized a stock repurchase program permitting repurchases of our outstanding shares not to exceed $650 million in the aggregate, subject to any restrictions specified in the Credit Agreement and/or Indentures governing the existing Notes.
During March 2020, the Company repurchased 36,900 shares of its common stock at a gross cost of $18.9 million at the weighted average cost of $512.67No repurchases were made under the $650 million stock repurchase program. program during the fiscal quarter ended April 3, 2021. As of March 28, 2020,April 3, 2021, the remaining amount of repurchases allowable under the $650$650 million program was $631.1 million subject to any restrictions specified in the Credit Agreement and/or Indentures governing the existing Notes.
Off-Balance Sheet Arrangements
The Company utilizes letters of credit to back certain payment and performance obligations. Letters of credit are subject to limits based on amounts outstanding under the Company’s revolving credit facility. As of March 28, 2020,April 3, 2021, the Company had $41.7$39.7 million in letters of credit outstanding.
Non-GAAP Financial Measures
We present below certain financial information based on our EBITDA and EBITDA As Defined. References to “EBITDA” mean earnings before interest, taxes, depreciation and amortization, and references to “EBITDA As Defined” mean EBITDA plus, as applicable for each relevant period, certain adjustments as set forth in the reconciliations of net income from continuing operations to EBITDA and EBITDA As Defined and the reconciliations of net cash provided by operating activities to EBITDA and EBITDA As Defined presented below.
Neither EBITDA nor EBITDA As Defined is a measurement of financial performance under accounting principles generally accepted in the United States of America (“US GAAP”).U.S. GAAP. We present EBITDA and EBITDA As Defined because we believe they are useful indicators for evaluating operating performance and liquidity.
Our management believes that EBITDA and EBITDA As Defined are useful as indicators of liquidity because securities analysts, investors, rating agencies and others use EBITDA to evaluate a company’s ability to incur and service debt. In addition, EBITDA As Defined is useful to investors because the revolving credit facility under our senior secured credit facility requires compliance under certain circumstances, on a pro forma basis, with a financial covenant that measures the ratio of the amount of our secured indebtedness to the amount of our Consolidated EBITDA defined in the same manner as we define EBITDA As Defined herein.
In addition to the above, our management uses EBITDA As Defined to review and assess the performance of the management team in connection with employee incentive programs and to prepare its annual budget and financial projections. Moreover, our management uses EBITDA As Defined to evaluate acquisitions.
Although we use EBITDA and EBITDA As Defined as measures to assess the performance of our business and for the other purposes set forth above, the use of these non-GAAP financial measures as analytical tools has limitations, and you should not consider any of them in isolation, or as a substitute for analysis of our results of operations as reported in accordance with USU.S. GAAP. Some of these limitations are:
•neither EBITDA nor EBITDA As Defined reflects the significant interest expense, or the cash requirements, necessary to service interest payments on our indebtedness;
•although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and neither EBITDA nor EBITDA As Defined reflects any cash requirements for such replacements;
•the omission of the substantial amortization expense associated with our intangible assets further limits the usefulness of EBITDA and EBITDA As Defined;
•neither EBITDA nor EBITDA As Defined includes the payment of taxes, which is a necessary element of our operations; and
•EBITDA As Defined excludes the cash expense we have incurred to integrate acquired businesses into our operations, which is a necessary element of certain of our acquisitions.
Because of these limitations, EBITDA and EBITDA As Defined should not be considered as measures of discretionary cash available to us to invest in the growth of our business. Management compensates for these limitations by not viewing EBITDA or EBITDA As Defined in isolation and specifically by using other USU.S. GAAP measures, such as net income, net sales and operating profit, to measure our operating performance. Neither EBITDA nor EBITDA As Defined is a measurement of financial performance under USU.S. GAAP, and neither should be considered as an alternative to net income or cash flow from operations determined in accordance with USU.S. GAAP. Our calculation of EBITDA and EBITDA As Defined may not be comparable to the calculation of similarly titled measures reported by other companies.
The following table sets forth a reconciliation of net income from continuing operations to EBITDA and EBITDA As Defined (in millions):
| | | | | | | | | | | | | | | | | | | | | | | |
| Thirteen Week Periods Ended | | Twenty-Six Week Periods Ended |
| April 3, 2021 | | March 28, 2020 | | April 3, 2021 | | March 28, 2020 |
Income from continuing operations | $ | 105 | | | $ | 323 | | | $ | 155 | | | $ | 556 | |
Adjustments: | | | | | | | |
Depreciation and amortization expense | 66 | | | 72 | | | 124 | | | 141 | |
Interest expense, net | 268 | | | 252 | | | 535 | | | 501 | |
Income tax provision | 25 | | | 14 | | | 28 | | | 73 | |
EBITDA | 464 | | | 661 | | | 842 | | | 1,271 | |
Adjustments: | | | | | | | |
Inventory acquisition accounting adjustments (1) | 6 | | | — | | | 6 | | | — | |
Acquisition integration costs (2) | 5 | | | 9 | | | 7 | | | 15 | |
Acquisition transaction-related expenses (3) | 5 | | | — | | | 6 | | | 1 | |
Non-cash stock compensation expense (4) | 21 | | | 11 | | | 70 | | | 37 | |
Refinancing costs (5) | 24 | | | 3 | | | 24 | | | 26 | |
COVID-19 pandemic restructuring costs (6) | 18 | | | 1 | | | 39 | | | 1 | |
Other, net (7) | (24) | | | (10) | | | (1) | | | 5 | |
EBITDA As Defined | $ | 519 | | | $ | 675 | | | $ | 993 | | | $ | 1,356 | |
|
| | | | | | | | | | | | | | | |
| Thirteen Week Periods Ended | | Twenty-Six Week Periods Ended |
| March 28, 2020 | | March 30, 2019 | | March 28, 2020 | | March 30, 2019 |
Income from continuing operations | $ | 323 |
| | $ | 200 |
| | $ | 556 |
| | $ | 396 |
|
Adjustments: | | | | |
| | |
Depreciation and amortization expense | 72 |
| | 39 |
| | 141 |
| | 74 |
|
Interest expense, net | 252 |
| | 202 |
| | 501 |
| | 374 |
|
Income tax provision | 14 |
| | 63 |
| | 73 |
| | 117 |
|
EBITDA | 661 |
| | 504 |
| | 1,271 |
| | 961 |
|
Adjustments: | | | | | | | |
Inventory acquisition accounting adjustments (1) | — |
| | 16 |
| | — |
| | 20 |
|
Acquisition integration costs (2) | 9 |
| | 5 |
| | 15 |
| | 7 |
|
Acquisition transaction-related expenses (3) | — |
| | 17 |
| | 1 |
| | 22 |
|
Non-cash stock compensation expense (4) | 11 |
| | 21 |
| | 37 |
| | 38 |
|
Refinancing costs (5) | 3 |
| | 3 |
| | 26 |
| | 3 |
|
Other, net (6) | (9 | ) | | — |
| | 6 |
| | 2 |
|
EBITDA As Defined | $ | 675 |
| | $ | 566 |
| | $ | 1,356 |
| | $ | 1,053 |
|
| | |
(1)
| Represents accounting adjustments to inventory associated with acquisitions of businesses and product lines that were charged to cost of sales when the inventory was sold. |
| |
(2)
(1)Represents accounting adjustments to inventory associated with acquisitions of businesses and product lines that were charged to cost of sales when the inventory was sold. (2)Represents costs incurred to integrate acquired businesses and product lines into TD Group’s operations, facility relocation costs and other acquisition-related costs. (3)Represents transaction-related costs comprising deal fees, legal, financial and tax due diligence expenses and valuation costs that are required to be expensed as incurred. (4)Represents the compensation expense recognized by TD Group under our stock incentive plans. (5)Represents costs expensed related to debt financing activities, including new issuances, extinguishments, refinancings and amendments to existing agreements. (6)Represents restructuring costs related to the Company's cost reduction measures in response to the COVID-19 pandemic ($17 million and $36 million for the thirteen and twenty-six week periods ended April 3, 2021, respectively, and $1 million for the the thirteen and twenty-six week periods ended March 28, 2020). These are costs related to the Company's actions to reduce its workforce and consolidate certain facilities to align with customer demand. This also includes $1 million and $3 million for the thirteen and twenty-six week periods ended April 3, 2021, respectively, of incremental costs related to the pandemic that are not expected to recur once the pandemic has subsided and are clearly separable from normal operations (e.g., additional cleaning and disinfecting of facilities by contractors above and beyond normal requirements, personal protective equipment, etc.). (7)Primarily represents the gain on insurance proceeds from the Leach International Europe fire (Note 17), foreign currency transaction gain or loss, payroll withholding taxes related to special dividend and dividend equivalent payments and stock option exercises, non-service related pension costs, deferred compensation, gain or loss on sale of fixed assets and gain or loss on sale of businesses.
| Represents costs incurred to integrate acquired businesses and product lines into TD Group’s operations, facility relocation costs and other acquisition-related costs. |
| |
(3)
| Represents transaction-related costs comprising deal fees, legal, financial and tax due diligence expenses, and valuation costs that are required to be expensed as incurred. |
| |
(4)
| Represents the compensation expense recognized by TD Group under our stock incentive plans. |
| |
(5)
| Represents costs expensed related to debt financing activities, including new issuances, extinguishments, refinancings and amendments to existing agreements. |
| |
(6)
| Primarily represents foreign currency transaction gain or loss, payroll withholding taxes related to dividend equivalent payments and stock option exercises, non-service related pension costs, deferred compensation, and gain or loss on sale of fixed assets. |
The following table sets forth a reconciliation of net cash provided by operating activities to EBITDA and EBITDA As Defined (in millions):
| | | | | | | | | | | |
| Twenty-Six Week Periods Ended |
| April 3, 2021 | | March 28, 2020 |
Net cash provided by operating activities | $ | 372 | | | $ | 594 | |
Adjustments: | | | |
Changes in assets and liabilities, net of effects from acquisitions of businesses | (9) | | | 148 | |
Interest expense, net (1) | 518 | | | 485 | |
Income tax provision - current | 28 | | | 82 | |
Loss contract amortization | 27 | | | 25 | |
Non-cash stock compensation expense (2) | (70) | | | (37) | |
Refinancing costs (3) | (24) | | | (26) | |
EBITDA | 842 | | | 1,271 | |
Adjustments: | | | |
Inventory acquisition accounting adjustments (4) | 6 | | | — | |
Acquisition integration costs (5) | 7 | | | 15 | |
Acquisition transaction-related expenses (6) | 6 | | | 1 | |
Non-cash stock compensation expense (2) | 70 | | | 37 | |
Refinancing costs (3) | 24 | | | 26 | |
COVID-19 pandemic restructuring costs (7) | 39 | | | 1 | |
Other, net (8) | (1) | | | 5 | |
EBITDA As Defined | $ | 993 | | | $ | 1,356 | |
|
| | | | | | | |
| Twenty-Six Week Periods Ended |
| March 28, 2020 | | March 30, 2019 |
Net cash provided by operating activities | $ | 594 |
| | $ | 453 |
|
Adjustments: | | | |
Changes in assets and liabilities, net of effects from acquisitions of businesses | 173 |
| | 64 |
|
Interest expense, net (1) | 485 |
| | 361 |
|
Income tax provision - current | 82 |
| | 124 |
|
Non-cash stock compensation expense (2) | (37 | ) | | (38 | ) |
Refinancing costs (3) | (26 | ) | | (3 | ) |
EBITDA | 1,271 |
|
| 961 |
|
Adjustments: | | | |
Inventory acquisition accounting adjustments (4) | — |
| | 20 |
|
Acquisition integration costs (5) | 15 |
| | 7 |
|
Acquisition transaction-related expenses (6) | 1 |
| | 22 |
|
Non-cash stock compensation expense (2) | 37 |
| | 38 |
|
Refinancing costs (3) | 26 |
| | 3 |
|
Other, net (7) | 6 |
| | 2 |
|
EBITDA As Defined | $ | 1,356 |
|
| $ | 1,053 |
|
| | |
(1)
| Represents interest expense excluding the amortization of debt issuance costs and premium and discount on debt. |
| |
(2)
| Represents the compensation expense recognized by TD Group under our stock incentive plans. |
| |
(3)
| Represents costs expensed related to debt financing activities, including new issuances, extinguishments, refinancings and amendments to existing agreements. |
| |
(4)
| Represents accounting adjustments to inventory associated with acquisitions of businesses and product lines that were charged to cost of sales when the inventory was sold. |
| |
(5)
| Represents costs incurred to integrate acquired businesses and product lines into TD Group’s operations, facility relocation costs and other acquisition-related costs. |
| |
(6)
| Represents transaction-related costs comprising deal fees; legal, financial and tax due diligence expenses, and valuation costs that are required to be expensed as incurred. |
| |
(7)
| Primarily represents foreign currency transaction gain or loss, payroll withholding taxes related to dividend equivalent payments and stock option exercises, non-service related pension costs, deferred compensation, and gain or loss on sale of fixed assets. |
(1)Represents interest expense excluding the amortization of debt issuance costs and premium and discount on debt.
(2)Represents the compensation expense recognized by TD Group under our stock incentive plans.
(3)Represents costs expensed related to debt financing activities, including new issuances, extinguishments, refinancings and amendments to existing agreements.
(4)Represents accounting adjustments to inventory associated with acquisitions of businesses and product lines that were charged to cost of sales when the inventory was sold.
(5)Represents costs incurred to integrate acquired businesses and product lines into TD Group’s operations, facility relocation costs and other acquisition-related costs.
(6)Represents transaction-related costs comprising deal fees, legal, financial and tax due diligence expenses, and valuation costs that are required to be expensed as incurred.
(7)Represents restructuring costs related to the Company's cost reduction measures in response to the COVID-19 pandemic ($36 million and $1 million for the twenty-six week periods ended April 3, 2021 and March 28, 2020, respectively). These are costs related to the Company's actions to reduce its workforce and consolidate certain facilities to align with customer demand. This also includes $3 million for the twenty-six week period ended April 3, 2021 of incremental costs related to the pandemic that are not expected to recur once the pandemic has subsided and are clearly separable from normal operations (e.g., additional cleaning and disinfecting of facilities by contractors above and beyond normal requirements, personal protective equipment, etc.).
(8)Primarily represents the gain on insurance proceeds from the Leach International Europe fire (Note 17), foreign currency transaction gain or loss, payroll withholding taxes related to special dividend and dividend equivalent payments and stock option exercises, non-service related pension costs, deferred compensation, gain or loss on sale of fixed assets and gain or loss on sale of businesses.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
The information called for by this item is provided under the caption 'Description of Senior Secured Credit Facilities and Indentures' under Item 2 - "Management's Discussion and Analysis of Financial Condition and Results of Operations." Market risks are described more fully within “Quantitative and Qualitative Disclosures About Market Risk” in Part II, Item 7A of our most recent Form 10-K (for the fiscal year ended September 30, 2019)2020).
Except for the broad effects of the COVID-19 pandemic as a result of its negative impact on the global economy and major financial markets, the These market risks have not materially changed sincefor the date our most recent Form 10-K was filed with the SEC.second quarter of fiscal 2021.
ITEM 4. CONTROLS AND PROCEDURES
As of March 28, 2020,April 3, 2021, TD Group carried out an evaluation, under the supervision and with the participation of TD Group’s management, including its President, Chief Executive Officer and Director (Principal Executive Officer) and Chief Financial Officer (Principal Financial Officer), of the effectiveness of the design and operation of TD Group’s disclosure controls and procedures. Based upon that evaluation, the President, Chief Executive Officer and Director and Chief Financial Officer concluded that TD Group’s disclosure controls and procedures are effective to ensure that information required to be disclosed by TD Group in the reports it files or submits under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported, within the time periods specified by the Securities and Exchange Commission’s rules and forms, and that such information is accumulated and communicated to TD Group’s management, including theits President, Chief Executive Officer and Director and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, TD Group’s management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in designing and evaluating the controls and procedures.
In response to the COVID-19 pandemic, a number of employees began working remotely during the second half of fiscal 2020, which has continued through the second quarter of fiscal 2021. We are continually monitoring and assessing the changing business environment resulting from COVID-19 on our internal controls to minimize the impact on their design and operating effectiveness. Management has taken measures to ensure that our disclosure controls and procedures and internal controls over financial reporting remained effective and were not materially affected during this period.
During the fiscal quarter ended April 3, 2021, the Company completed the acquisition of CAC. The Company is currently integrating the acquisition into its operations, compliance programs and internal control processes. As permitted by SEC rules and regulations, the Company has excluded the acquisition from management's evaluation of internal controls over financial reporting as of April 3, 2021. The acquisition constituted approximately 6% of the Company's total assets (inclusive of acquired intangible assets) as of April 3, 2021, and approximately 4% of the Company's net sales in the fiscal quarter ended April 3, 2021.
Changes in Internal Control over Financial Reporting
ThereExcept in the paragraph above regarding the Company's acquisition of CAC, there have been no changes in the Company’s internal control over financial reporting that occurred during the fiscal quarter ended March 28, 2020,April 3, 2021, that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.
PART II: OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
WeThe Company is involved in various claims and certainlegal actions arising in the ordinary course of our current or former officers and directors are defendants in a consolidated securities class action captioned In re TransDigm Group, Inc. Securities Litigation, Case No. 1:17-cv-01677-DCN (N.D. Ohio). The cases were originally filed on August 10, 2017, and September 18, 2017 and were consolidated on December 5, 2017. The plaintiffs allege that the defendants made false or misleading statements with respect to, or failedbusiness. SEC regulations require us to disclose the impact of certain alleged business practices in connection with salesinformation about environmental proceedings when a governmental authority is a party to the U.S. government onproceedings if we reasonably believe that such proceedings may result in monetary sanctions above a stated threshold. Pursuant to such regulations, the Company’s growth and profitability. The plaintiffs assert claimsCompany uses a threshold of $1 million or more for purposes of determining whether disclosure of any such proceedings is required as we believe matters under Section 10(b)this threshold are not material to the Company. While the Company is currently involved in certain legal proceedings, it believes the results of the Exchange Act and Rule 10b-5 promulgated thereunder and Section 20(a) of the Exchange Act, and seek unspecified monetary damages and other relief. On February 19, 2020, the Court granted our motion to dismiss and the case was dismissed. The plaintiffs appealed the decision on March 18, 2020. We intend to continue to vigorously defend the consolidated securities class action on appeal and believe it is without merit. We also believe we have sufficient insurance coverage available. Therefore, we dothese proceedings will not expect these matters to have a material adverse impacteffect on ourits financial condition, or results of operations. If we wereoperations, or cash flows.
Information with respect to lose the appeal of the Court’s entry of dismissal, it would be difficult at this time to estimate a range of any potential loss. In addition, we, as nominal defendant,our legal proceedings is contained in Note 15, “Commitments and certainContingencies,” within Item 15, Exhibits and Financial Statement Schedules, of our current or former officers and directors were sued defendants in a shareholder derivative action captioned Sciabacucchi v. Howley et al., No. 1:17-cv-1971-DCN (N.D. Ohio). The case was filedAnnual Report on Form 10-K for the fiscal year ended September 19, 2017. The plaintiffs alleged breach of fiduciary duty and other claims arising out of substantially the same actions or inactions alleged in the securities class action described above. This action has30, 2020. There have been dismissed without prejudice in light of the Court’s dismissal of the consolidated securities class action. Plaintiff has appealed the dismissal.no material changes to this information.
ITEM 1A. RISK FACTORS
In addition to the other information set forth in this report, you should carefully consider the risk factors disclosed in Item 1A of our Annual Report on Form 10-K for the fiscal year ended September 30, 2019,2020, filed on November 19, 2019. The12, 2020. There have been no material changes to the risk factors for the second quarter of fiscal 2020 are described below.
Set forth below are important risks and uncertainties that could negatively affect our business and financial condition and could cause our actual results to differ materially from those expressed in forward-looking statements contained in this report.
We face risks related to the current COVID-19 pandemic and other health epidemics and outbreaks.
The global outbreak of COVID-19 is currently impacting countries, communities, supply chains, and markets. As of March 28, 2020, the COVID-19 pandemic was beginning to adversely impact our commercial aftermarket sales and we believe that the COVID-19 pandemic will also adversely impact our commercial OEM and aftermarket sales for an indeterminate length of time. The impact of the COVID-19 pandemic is fluid and continues to evolve, and therefore, we cannot predict the extent to which our business, results of operations, financial condition or liquidity will ultimately be impacted. Because this situation is ongoing and because the duration and severity of the outbreak are unclear, it is difficult to forecast any impacts on the Company’s future results. However, we currently expect COVID-19 to have a significant adverse impact on our sales, net income and EBITDA as Defined for the remainder of fiscal 2020 under the assumption that the COVID-19 outbreak will adversely affect our non-defense customers and their demand for our products and services for at least in the near term.Form 10-K.
The COVID-19 pandemic has also disrupted our operations. The outbreak of COVID-19 has heightened the risk that a significant portion of our workforce will suffer illness or otherwise be unable to work. Furthermore, in light of our determination that planned reductions in our workforce were necessary as a result of declines in our business caused by the COVID-19 pandemic, we cannot assure that we will be able to rehire our entire workforce once our business has recovered. Certain of our facilities have experienced temporary disruptions as a result of the COVID-19 pandemic, and we cannot predict whether our facilities will experience more significant disruptions in the future. Finally, our acquisition strategy, which is a key element of our overall business strategy, may be impacted by our efforts to maintain the Company’s liquidity position in response to the COVID-19 pandemic.
The impact of COVID-19 may also exacerbate other risks discussed in Item 1A, “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended September 30, 2019, any of which could have a material effect on us. This situation continues to evolve and additional impacts may arise that we are not aware of currently.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS: PURCHASES OF EQUITY SECURITIES BY THE ISSUER
On November 8, 2017, our Board of Directors, authorized a stock repurchase program permitting repurchases of our outstanding shares not to exceed $650 million in the aggregate, subject to any restrictions specified in the Credit Agreement and/or Indentures governing the existing Notes.
During March 2020, the Company repurchased 36,900 shares of its common stock at a gross cost of $18.9 million at the weighted average cost of $512.67No repurchases were made under the $650 million stock repurchase program. program during the fiscal quarter ended April 3, 2021. As of March 28, 2020,April 3, 2021, the remaining amount of repurchases allowable under the $650$650 million program was $631.1 million subject to any restrictions specified in the Credit Agreement and/or Indentures governing the existing Notes.
| | | | | | | | | | | | | | |
Exhibit No. | | Description | | Filed Herewith or Incorporated by Reference From |
| | |
Exhibit No. | | Description |
| | Indenture, dated as of February 13, 2019,January 20, 2021, among TransDigm Inc., as issuer, TransDigm Group Incorporated, as a guarantor, the subsidiary guarantors party thereto, and The Bank of New York Mellon Trust Company, N.A., as trustee, and US collateral agent, and The Bank of New York Mellon, as UK collateral agent, relating to TransDigm Inc.’s 6.25%4.625% Senior SecuredSubordinated Notes due 2026 (incorporated2029
| | |
| | | | |
| | Third Supplemental Indenture,Registration Rights Agreement, dated as of April 17, 2020, among TransDigm Inc., TransDigm Group Incorporated, the subsidiary guarantors party thereto, The Bank of New York Mellon Trust Company, N.A., as trustee and US collateral agent, and The Bank of New York Mellon, as UK collateral agent, relating to TransDigm Inc.’s 6.25% Senior Secured Notes due 2026. |
| | Indenture, dated as of April 8, 2020,January 20, 2021, among TransDigm Inc., as issuer, TransDigm Group Incorporated, as a guarantor, the subsidiary guarantors party thereto, and Goldman Sachs & Co. LLC and Morgan Stanley & Co. LLC, as representatives for the initial purchasers listed therein | | |
| | Indenture, dated as of April 21, 2021, among TransDigm Inc., as issuer, TransDigm Group Incorporated, as a guarantor, the subsidiary guarantors party thereto, and The Bank of New York Mellon Trust Company, N.A., as trustee, and US collateral agent, and The Bank of New York Mellon, as UK collateral agent, relating to TransDigm Inc.’s 8.00%4.875% Senior SecuredSubordinated Notes due 2025.2029 | | |
| | | | |
| | Amendment No. 7 and Refinancing FacilityRegistration Rights Agreement, dated as of February 6, 2020, to the Second Amended and Restated Credit Agreement, dated as of June 4, 2014,April 21, 2021, among TransDigm Inc., as issuer, TransDigm Group Incorporated, eachas a guarantor, the subsidiary of TransDigm Inc. party thereto, the lendersguarantors party thereto, and Credit Suisse AG,Citigroup Global Markets Inc., as administrative agent and collateral agentrepresentative for the lenders.initial purchasers listed therein | | |
| | Listing of Subsidiary Guarantors | | |
| | Certification by Principal Executive Officer of TransDigm Group Incorporated pursuant to Rule 13a-14(a) or 15d- 14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | | |
| | | | |
| | | | |
| | | | |
101.INS | | Inline XBRL Instance Document: The XBRL Instance Document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.document | | Filed Herewith |
101.SCH | | Inline XBRL Taxonomy Extension Schema | | Filed Herewith |
101.CAL | | Inline XBRL Taxonomy Extension Calculation Linkbase | | Filed Herewith |
101.DEF | | Inline XBRL Taxonomy Extension Definition Linkbase | | Filed Herewith |
101.LAB | | Inline XBRL Taxonomy Extension Label Linkbase | | Filed Herewith |
101.PRE | | Inline XBRL Taxonomy Extension Presentation Linkbase | | Filed Herewith |
104 | | Cover Page Interactive Data File: the cover page XBRL tags are embedded within the Inline XBRL document and are contained within Exhibit 101.101 | | Filed Herewith |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
TRANSDIGM GROUP INCORPORATED
| | | | | | | | | | | | | | |
SIGNATURE | | TITLE | | DATE |
| | | | |
/s/ Kevin Stein | | President, Chief Executive Officer and Director (Principal Executive Officer) | | May 11, 2021 |
Kevin Stein | | |
| | | | |
SIGNATURE | | TITLE | | DATE |
| | | | |
/s/ Kevin Stein | | President, Chief Executive Officer and Director
(Principal Executive Officer)
| | May 5, 2020 |
Kevin Stein | | |
| | | | |
/s/ Michael Lisman | | Chief Financial Officer (Principal Financial Officer)
| | May 5, 202011, 2021 |
Michael Lisman | | |