UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q10-Q/A

(Mark One)

[X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended: March 31,September 30, 2021

or

[ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT

For the transition period from __________ to __________

Commission file number 33-20111

SPYR, INCINC..
(Exact name of registrant as specified in its charter)

Nevada75-2636283

(State or other jurisdiction of

incorporation or organization)

(IRS Employer

Identification No.)

8547 E ArapahoeRd STE J527, Greenwood Village, CO80112

(Address of principal executive offices)

(303)991-8000

(Registrant'sRegistrant’s telephone number)

Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the issuer was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days

Yes   ☐ No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes   ☐ No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large“large accelerated filer," "accelerated filer" and"” “accelerated filer” and” smaller reporting company"company” in Rule 12b-2 of the Exchange Act.

Large accelerated filerAccelerated filer
Non-accelerated filerSmaller reporting company
Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes   ☒ No

APPLICABLE ONLY TO CORPORATE ISSUERS

As of May 14,December 17, 2021 there were 214,537,631252,050,988 shares of the Registrant'sRegistrant’s common stock.

1

EXPLANATORY NOTE

We are filing this Amendment No. 1 on Form 10-Q/A to amend and restate in its entirety the following items of our Quarterly Report on Form 10-Q for the quarter ended September 30, 2021, as originally filed with the Securities and Exchange Commission on November 22, 2021 (the “Original Form 10-Q”): (i) Item 1 of Part I “Financial Information,” (ii) Item 2 of Part I, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” and (iii) Item 4 of Part I, “Controls and Procedures,” and we have also updated the signature page. No other sections were affected. This report on Form 10-Q/A is presented as of the filing date of the Original Form 10-Q and does not reflect events occurring after that date or modify or update disclosures in any way other than as required to reflect the restatement described below.

We have determined that our previously reported results for the quarter ended September 30, 2021 erroneously omitted an equity transaction that was the result of the SPYR, Inc. committing an aggregate of 7,000,000 shares of restricted common stock to an independent contractor with a total fair value of $321,000 for services rendered. As a result, the Company accrued the entire $321,000 as of September 30, 2021. The shares agreed upon were valued as of September 20, 2021, the date earned under the respective agreement, based upon closing market price of the Company’s common stock. This omission came as an error, due to filing the wrong draft of the 10-Q, not that the company failed to accrue for the transaction, as the second to last draft circulated had been updated correctly, it was in the final draft that these changes were not included.

The condensed consolidated balance sheet, condensed consolidated statement of operations, condensed consolidated statement of stockholders’ equity, and condensed consolidated statement of cash flows for the quarter ended September 30, 2021 included in this Form 10-Q/A have been restated to include the effects of the accrual of 7,000,000 shares of restricted common stock committed to an independent contractor with a total fair value of $321,000 for services rendered. We have made necessary conforming changes in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” resulting from the correction of this error.

TABLE OF CONTENTS

Part 1Financial Information31
Item 1.Financial Statements (Unaudited)31
Item 2.Management'sManagement’s Discussion and Analysis of Financial Condition and Results of Operations1821
Item 3.Quantitative and Qualitative Disclosures About Market Risk2228
Item 4.Controls and Procedures2229
Part IIOther Information2330
Item 1.Legal Proceedings2330
Item 1a.Risk Factors2431
Item 2.Unregistered Sale of Equity Securities and Use of Proceeds2431
Item 3.Defaults of Senior Securities2431
Item 4.Mine Safety Disclosures2431
Item 5.Other Information2431
Item 6.Exhibits25Exhibits32

2

i

PART I - FINANCIAL INFORMATION

ITEM 1.FINANCIAL STATEMENTS

SPYR, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
     
   

March 31,

2021

   

December 31,

2020

 
ASSETS        
Current Assets:        
Cash and cash equivalents $222,000  $510,000 
Other receivables  —     4,000 
Prepaid expenses  78,000   49,000 
Inventory  25,000   —   
Trading securities, at market value  2,000   1,000 
Current assets of discontinued operations  13,000   13,000 
Total Current Assets  340,000   577,000 
         
Property and equipment, net  25,000   31,000 
Intangible assets, net  2,000   3,000 
Operating lease right-of-use asset  13,000   28,000 
Other assets  14,000   13,000 
Non-current assets of discontinued operations  75,000   75,000 
TOTAL ASSETS $469,000  $727,000 
         
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)        
LIABILITIES        
Current Liabilities:        
Accounts payable and accrued liabilities $1,680,000  $1,561,000 
Related party short-term advances  1,202,000   1,184,000 
Related party line of credit  1,222,000   1,204,000 
SBA PPP Note Payable, current portion  59,000   51,000 
Operating lease liability - current portion  22,000   54,000 
Current liabilities of discontinued operations  779,000   767,000 
Total Current Liabilities  4,964,000   4,821,000 
         
SBA PPP Note Payable  86,000   20,000 
Long-term convertible notes payable, net  118,000   64,000 
Derivative liability  1,486,000   1,382,000 
Total Liabilities  6,654,000   6,287,000 
         
COMMITMENTS AND CONTINGENCIES        
         
STOCKHOLDERS’ EQUITY (DEFICIT)        
Preferred stock, $0.0001 par value, 10,000,000 shares authorized        
107,636 Class A shares issued and outstanding as of        
 March 31, 2021 and December 31, 2020  11   11 
20,000 Class E shares issued and outstanding as of        
  March 31, 2021 and December 31, 2020  2   2 
Common stock, $0.0001 par value, 750,000,000 shares authorized        
214,537,631 and 210,137,631 shares issued and outstanding as of March 31, 2021 and December 31, 2020  21,454   21,014 
Additional paid-in capital  55,977,533   55,391,973 
Accumulated deficit  (62,184,000)  (60,973,000)
Total Stockholders’ Equity (Deficit)  (6,185,000)  (5,560,000)
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) $469,000  $727,000 
         
The accompanying notes are an integral part of these condensed consolidated financial statements.

SPYR, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

(Unaudited)

         
  September 30,  December 31, 
  2021  2020 
  (Restated)    
ASSETS        
Current Assets:        
Cash and Cash Equivalents $30,000  $510,000 
Other Receivables  0   4,000 
Prepaid Expenses  46,000   49,000 
Inventory  60,000   0 
Trading Securities, at Market Value  2,000   1,000 
Current Assets of Discontinued Operations  14,000   13,000 
Total Current Assets  152,000   577,000 
         
Other Assets:        
Property and Equipment, net  17,000   31,000 
Intangible Assets, net  1,000   3,000 
Operating Lease Right-of-Use Asset  0   28,000 
Other Assets  13,000   13,000 
Non-Current Assets of Discontinued Operations  0   75,000 
TOTAL ASSETS $183,000  $727,000 
         
LIABILITIES & STOCKHOLDERS’ EQUITY (DEFICIT)        
Current Liabilities:        
Accounts Payable and Accrued Liabilities $1,926,000  $1,561,000 
Related Party Short-Term Advances  0   1,184,000 
Related Party Line of Credit  0   1,204,000 
Related Party Notes Payable, current portion  512,000   0 
Short-Term Notes Payable  202,000   0 
SBA PPP Note Payable, current portion  72,000   51,000 
Operating Lease Liability, current portion  0   54,000 
Current Liabilities of Discontinued Operations  803,000   767,000 
Total Current Liabilities  3,515,000   4,821,000 
         
 COMMITMENTS AND CONTINGENCIES  -   - 
         
Long-Term Liabilities:        
Related Party Notes Payable  2,496,000   0 
SBA PPP Note Payable  0   20,000 
Long-Term Convertible Notes Payable, net  27,000   64,000 
Derivative Liability  1,761,000   1,382,000 
Total Liabilities  7,799,000   6,287,000 
         
Stockholders’ Equity (Deficit):        
Preferred Stock, Class A, $0.0001 par value, 10,000,000 shares authorized; 107,636 shares issued and outstanding as of September 30, 2021 and December 31, 2020, respectively  11   11 
Preferred Stock, Class E, $0.0001 par value, 10,000,000 shares authorized; 20,000 shares issued and outstanding as of September 30, 2021 and December 31, 2020, respectively  2   2 
Common Stock, $0.0001 par value, 750,000,000 shares authorized; 223,228,552 and 210,137,631 shares issued and outstanding as of September 30, 2021 and December 31, 2020, respectively  22,323   21,014 
Additional Paid-In Capital  56,831,664   55,391,973 
Accumulated Deficit  (64,470,000)  (60,973,000)
Total Stockholder’s Equity (Deficit)  (7,616,000)  (5,560,000)
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) $183,000  $727,000 

3
SPYR, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
     
  For the Three Months Ended March 31,
  2021 2020
     
Related party service revenues $—    $185,000 
Gross Margin  —     185,000 
         
Expenses        
Labor and related expenses  489,000   177,000 
Rent  28,000   37,000 
Depreciation and amortization  3,000   10,000 
Professional fees  429,000   42,000 
Research and development  4,000   —   
Other general and administrative  46,000   62,000 
Total Operating Expenses  999,000   328,000 
Operating Loss  (999,000)  (143,000)
         
Other Income (Expense)        
Interest Expense  (102,000)  (45,000)
Gain on disposition of assets  5,000   —   
Change in value of derivative liability  (104,000)  —   
Unrealized gain (loss) on trading securities  1,000   (1,000)
Total Other Expense  (200,000)  (46,000)
         
Loss from continuing operations  (1,199,000)  (189,000)
Loss from discontinued operations  (12,000)  (38,000)
Net Loss $(1,211,000) $(227,000)
         
Per Share Amounts        
Loss from continuing operations        
Basic and Diluted earnings per share $(0.01) $(0.00)
         
Loss from discontinued operations        
Basic and Diluted earnings per share $(0.00) $(0.00)
         
Net Loss        
Basic and Diluted earnings per share $(0.01) $(0.00)
         
Weighted Average Common Shares        
Basic and Diluted  213,258,187   201,690,571 
         
The accompanying notes are an integral part of these condensed consolidated financial statements.

The accompanying notes are an integral part of these unaudited consolidated financial statements

4

1

SPYR, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT)
For the Three Months Ended March 31, 2021
(Unaudited)
                   
  Preferred Stock     Additional    
  Class A Class E Common Stock Paid-in Accumulated  
  Shares Amount Shares Amount Shares Amount Capital Deficit Total
Balance at December 31, 2020  107,636  $11   20,000  $2   210,137,631  $21,014  $55,391,973  $(60,973,000) $(5,560,000)
Fair value of restricted common stock and options issued for employee and director compensation  —     —     —     —     1,400,000   140   214,860   —     215,000 
Fair value of S-8 registered common stock issued for services  —     —     —     —     3,000,000   300   370,700   —     371,000 
Net loss  —     —     —     —     —     —     —     (1,211,000)  (1,211,000)
Balance at March 31, 2021  107,636  $11   20,000  $2   214,537,631  $21,454  $55,977,533  $(62,184,000) $(6,185,000)
                                     
The accompanying notes are an integral part of these condensed consolidated financial statements.

 

SPYR, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT)
For the Three Months Ended March 31, 2020
(Unaudited)
                   
  Preferred Stock     Additional    
  Class A Class E Common Stock Paid-in Accumulated  
  Shares Amount Shares Amount Shares Amount Capital Deficit Total
Balance at December 31, 2019  107,636  $11   20,000  $2   200,880,131  $20,088  $53,509,899  $(57,916,000) $(4,386,000)
Fair value of common stock issued for employee compensation  —     —     —     —     1,250,000   125   24,875   —     25,000 
Net loss  —     —     —     —     —     —     —     (227,000)  (227,000)
Balance at March 31, 2020  107,636  $11   20,000  $2   202,130,131  $20,213  $53,534,774  $(58,143,000) $(4,588,000)
                                     
The accompanying notes are an integral part of these condensed consolidated financial statements.

5
SPYR, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
     
  For the Three Months Ended March 31,
  2021 2020
Cash Flows From Operating Activities:        
Net loss $(1,211,000) $(227,000)
Adjustments to reconcile net loss to net cash used in operating activities:        
Loss on discontinued operations  12,000   38,000 
Depreciation and amortization  3,000   10,000 
Common stock issued for employee compensation  215,000   25,000 
Common stock issued for services  371,000   —   
Amortization of debt discounts on convertible notes payable  34,000   —   
Gain on disposition of assets  (5,000)  —   
Change in Value of derivative liability  104,000   —   
Unrealized loss on trading securities  (1,000)  1,000 
Changes in operating assets and liabilities:        
(Increase) Decrease in accounts receivables  —     (1,000)
(Increase) Decrease in receivable from related parties  —     50,000 
Increase in other receivables  4,000   —   
(Increase) Decrease in prepaid expenses  (29,000)  —   
Increase in inventory  (25,000)  —   
Increase in other assets  (1,000)  —   
Increase in accounts payable and accrued liabilities  119,000   40,000 
Decrease in operating lease right-of-use liability  (16,000)  (3,000)
Increase in accrued interest on short-term advances - related party  18,000   17,000 
Increase in accrued interest on line of credit - related party  18,000   17,000 
Increase in accrued interest on SBA PPP notes payable  1,000   —   
Increase in accrued interest and liquidated damages on convertible notes  20,000   10,000 
Net cash used in operating activities from continuing operations  (369,000)  (23,000)
Net cash provided by operating activities from discontinued operations  —     28,000 
Net cash provided by (used in) Operating Activities  (369,000)  5,000 
         
Cash Flows From Investing Activities:        
Purchase of property and equipment  —     (5,000)
Sale of property and equipment  8,000   1,000 
Net cash provided by (used in) Investing Activities  8,000   (4,000)
         
Cash Flows From Financing Activities:        
Proceeds from SBA PPP note payable  73,000   —   
Net cash provided by Financing Activities  73,000   —   
         
Net increase (decrease) in Cash  (288,000)  1,000 
Cash and cash equivalents at beginning of period  510,000   10,000 
Cash and cash equivalents at end of period $222,000  $11,000 
         
Supplemental Disclosure of Interest and Income Taxes Paid:        
Interest paid during the period $—    $1,000 
Income taxes paid during the period $—    $—   
         
The accompanying notes are an integral part of these condensed consolidated financial statements.

6

SPYR, Inc. and Subsidiaries

Condensed Consolidated Statements of Operations

(Unaudited)

                 
  For The
Three Months Ended
  For The
Nine Months Ended
 
  September 30,  September 30, 
  2021  2020  2021  2020 
  (Restated)     (Restated)    
Revenues $0  $1,000  $1,000  $4,000 
Related Party Service Revenues  0   0   0   185,000 
Cost of Goods Sold  0   0   (2,000)  0 
Gross Margin  0   1,000   (1,000)  189,000 
                 
Expenses:                
Labor and Related Expenses  577,000   151,000   1,352,000   487,000 
Rent  5,000   23,000   53,000   88,000 
Depreciation and Amortization  3,000   9,000   10,000   28,000 
Professional Fees  43,000   12,000   606,000   65,000 
Research and Development  0   0   9,000   0 
Other General and Administrative  133,000   29,000   234,000   183,000 
Total Operating Expenses  761,000   224,000   2,264,000   851,000 
                 
Operating Loss  (761,000)  (223,000)  (2,265,000)  (662,000)
                 
Other Income (Expenses)                
Interest Expense  (185,000)  (70,000)  (529,000)  (180,000)
Gain (Loss) on Disposition of Assets  (1,000)  1,000   4,000   2,000 
Gain on Settlement of Debt  498,000   0   498,000   0 
Loss on Issuance of Convertible Debt  (832,000)  0   (832,000)  0 
Gain on Forgiveness of Debt  73,000   0   73,000   0 
Write-Down of Assets  0   (25,000)  0   (25,000)
SBA EIDL Grant  0   0   0   3,000 
Change in Value of Derivative Liability  (164,000)  0   (336,000)  0 
Unrealized Gain (Loss) on Trading Securities  0   (1,000)  1,000   0 
Total Other Income (Expenses)  (611,000)  (95,000)  (1,121,000)  (200,000)
                 
Loss from Continuing Operations  (1,372,000)  (318,000)  (3,386,000)  (862,000)
Loss from Discontinued Operations  (12,000)  0   (111,000)  0 
Net Loss $(1,384,000) $(318,000) $(3,497,000) $(862,000)
                 
Basic and diluted loss per common share $(0.01) $(0.00) $(0.02) $(0.00)
                 
Weighted average common shares outstanding  222,105,801   202,524,370   215,637,527   202,116,518 

The accompanying notes are an integral part of these unaudited consolidated financial statements

2

SPYR, Inc. and Subsidiaries

Condensed Consolidated Statements of Stockholders’ Equity

For The Nine Months Ended September 30, 2021

(Unaudited)

                                     
  Preferred Stock,
Class A
  Preferred Stock,
Class E
  Common Stock  Additional
Paid In
Capital
  Accumulated
Deficit
  Total 
  Shares  Amount  Shares  Amount  Shares  Amount  Amount  Amount  Amount 
                       (Restated)  (Restated) 
Balance, December 31, 2020  107,636  $11   20,000  $2   210,137,631  $21,014  $55,391,973  $(60,973,000) $(5,560,000)
Fair Value of Restricted Common Stock and Options Issued for Employee and Director Compensation  -   -   -   -   1,400,000   140   214,860   -   215,000 
Fair Value of S-8 Registered Common Stock Issued for Services  -   -   -   -   3,000,000   300   370,700   -   371,000 
Net Loss  -   -   -   -   -   -   -   (1,211,000)  (1,211,000)
Balance, March 31, 2021  107,636  $11   20,000  $2   214,537,631  $21,454  $55,977,533  $(62,184,000) $(6,185,000)
                                     
Balance, March 31, 2021  107,636  $11   20,000  $2   214,537,631  $21,454  $55,977,533  $(62,184,000) $(6,185,000)
Fair Value of Restricted Common Stock and Options Issued for Employee and Director Compensation  -   -   -   -   150,000   15   23,985   -   24,000 
Fair Value of Restricted Common Stock Issued for Services  -   -   -   -   1,242,854   124   99,876   -   100,000 
Fair Value of Common Stock Issued for Conversion of Notes Payable  -   -   -   -   3,736,237   374   424,626   -   425,000 
Net Loss  -   -   -   -   -   -   -   (902,000)  (902,000)
Balance, June 30, 2021  107,636  $11   20,000  $2   219,666,722  $21,967  $56,526,020  $(63,086,000) $(6,538,000)
                                     
Balance, June 30, 2021  107,636  $11   20,000  $2   219,666,722  $21,967  $56,526,020  $(63,086,000) $(6,538,000)
Fair Value of Common Stock Issued for Conversion of Notes Payable  -   -   -   -   3,561,830   356   305,644   -   306,000 
Net Loss  -   -   -   -   -   -   -   (1,384,000)  (1,384,000)
Balance, September 30, 2021  107,636  $11   20,000  $2   223,228,552  $22,323  $56,831,664  $(64,470,000) $(7,616,000)

The accompanying notes are an integral part of these unaudited consolidated financial statements

3

SPYR, Inc. and Subsidiaries

Condensed Consolidated Statements of Stockholders’ Equity

For The Nine Months Ended September 30, 2020

(Unaudited)

  Preferred Stock,
Class A
  Preferred Stock,
Class E
  Common Stock  Additional
Paid In
Capital
  Accumulated
Deficit
  Total 
  Shares  Amount  Shares  Amount  Shares  Amount  Amount  Amount  Amount 
Balance, December 31, 2019  107,636  $11   20,000  $2   200,880,131  $20,088  $53,509,899  $(57,916,000) $(4,386,000)
Fair Value of Common Stock issued for Employee Compensation  -   -   -   -   1,250,000   125   24,875   -   25,000 
Net Loss  -   -   -   -   -   -   -  ��(227,000)  (227,000)
Balance, March 31, 2020  107,636  $11   20,000  $2   202,130,131  $20,213  $53,534,774  $(58,143,000) $(4,588,000)
                                     
Balance, March 31, 2020  107,636  $11   20,000  $2   202,130,131  $20,213  $53,534,774  $(58,143,000) $(4,588,000)
Net Loss  -   -   -   -   -   -   -   (317,000)  (317,000)
Balance, June 30, 2020  107,636  $11   20,000  $2   202,130,131  $20,213  $53,534,774  $(58,460,000) $(4,905,000)
                                     
Balance, June 30, 2020  107,636  $11   20,000  $2   202,130,131  $20,213  $53,534,774  $(58,460,000) $(4,905,000)
Fair Value of Common Stock Issued for Conversion of Notes Payable  -   -   -   -   1,007,500   101   151,899   -   152,000 
Fair Value of Warrants Issued to settle Convertible Notes Payable  -   -   -   -   -   -   95,000   -   95,000 
Net Loss  -   -   -   -   -   -   -   (318,000)  (318,000)
Balance, September 30, 2020  107,636  $11   20,000  $2   203,137,631  $20,314  $53,781,673  $(58,778,000) $(4,976,000)

The accompanying notes are an integral part of these unaudited consolidated financial statements

4

SPYR, Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows

(Unaudited)

         
  For The
Nine Months Ended
 
  September 30, 
  2021  2020 
  (Restated)    
Cash Flows From Operating Activities:      
Net Loss $(3,497,000) $(862,000)
         
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities:        
Loss on Discontinued Operations  111,000   0 
Depreciation and Amortization  10,000   28,000 
Common Stock Issued for Employee Compensation  239,000   25,000 
Common Stock Issued for Services  471,000   0 
Amortization of Debt Discounts on Convertible Notes Payable  356,000   0 
(Gain) on Disposition of Assets  (4,000)  (2,000)
Loss on Write-Down of Assets  0   25,000 
(Gain) on Settlement of Debt  (498,000)  0 
Loss on Conversion of Debt  832,000   0 
(Gain) on Forgiveness of Debt  (73,000)  0 
SBA EIDL Grant  0   (3,000)
Change in Value of Derivative Liability  336,000   0 
Unrealized (Gain) on Trading Securities  (1,000)   0 
Changes in Operating Assets and Liabilities:        
Decrease in Accounts Receivable  4,000   63,000 
Decrease in Prepaid Expenses  3,000   13,000 
Increase in Inventory  (60,000)  0 
Decrease in Operating Lease Right-of-Use Asset  28,000   29,000 
Increase in Operating Lease Right-of-Use Liability   (54,000  - 
Increase in Accounts Payable and Accrued Liabilities  367,000   456,000 
Increase in Accrued Interest on Notes Payable - Related Party  53,000   0 
Increase in Accrued Interest on Short-Term Advances - Related Party  0   51,000 
Increase in Accrued Interest on Notes Payable  5,000   0 
Increase in Accrued Interest on Line of Credit - Related Party  0   52,000 
Increase in Accrued Interest and Liquidated Damages on Convertible Notes  111,000   46,000 
Net Cash Used in Operating Activities  (1,261,000)  (79,000)
         
 Net Cash Used in Discontinued Operating Activities   (1,000   - 
         
Cash Flows From Investing Activities:        
Purchase of Property and Equipment  0   (5,000)
Sale of Property and Equipment  10,000   8,000 
Net Cash Provided by Investing Activities  10,000   3,000 
         
Cash Flows From Financing Activities:        
Proceeds from Related Party Notes Payable  501,000   0 
Proceeds from Long-Term Notes Payable  198,000   0 
Proceeds from SBA EIDL Grant  0   3,000 
Proceeds from SBA PPP Note Payable  73,000   71,000 
Net Cash Provided by Financing Activities  772,000   74,000 
         
Net Increase (Decrease) in Cash  (480,000)  (2,000)
Cash and Cash Equivalents at Beginning of Period  510,000   10,000 
Cash and Cash Equivalents at End of Period $30,000  $8,000 
         
Supplemental Disclosure of Interest and Income Taxes Paid:        
Interest Paid during the Period $0  $1,000 
Income Taxes Paid during the Period $0  $0 
         
Supplemental Disclosure of Non-Cash Investing and Financing Activities:        
Warrants Issued to Settle Convertible Notes Payable $0  $95,000 
FV partial conversion embedded conversion option $ 220,592  $- 
Common Stock Issued for Debt Conversion $320,000  $152,000 

The accompanying notes are an integral part of these unaudited consolidated financial statements

5

SPYR, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

THREENINE MONTHS ENDED MARCH 31,SEPTEMBER 30, 2021 AND 2020

(Unaudited)

NOTE 1 - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Interim Financial Statements

The accompanying condensed consolidated financial statements of SPYR, Inc. and subsidiaries (the “Company”) are unaudited. These unaudited interim condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and applicable rules and regulations of the Securities and Exchange Commission (“SEC”) regarding interim financial reporting. Certain information and note disclosures normally included in the financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. Accordingly, these interim condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto contained in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2020 filed with the SEC. The condensed consolidated balance sheet as of December 31, 2020 included herein was derived from the audited consolidated financial statements as of that date, but does not include all disclosures, including notes, required by GAAP.

In the opinion of management, the accompanying unaudited condensed consolidated financial statements contain all adjustments necessary to fairly present the Company'sCompany’s financial position and results of operations for the interim periods reflected. Except as noted, all adjustments contained herein are of a normal recurring nature. Results of operations for the fiscal periods presented herein are not necessarily indicative of fiscal year-end results.

Principles of Consolidation

The consolidated financial statements include the accounts of SPYR, Inc. and its wholly owned subsidiaries, Applied Magix, Inc., a Nevada corporation, SPYR APPS, LLC, a Nevada Limited Liability Company (discontinued operations, see Note 8)9), E.A.J.: PHL, Airport Inc., a Pennsylvania corporation (discontinued operations, see Note 8)9), and Branded Foods Concepts, Inc., a Nevada corporation (dissolution pending). Intercompany accounts and transactions have been eliminated.

Restatement of Financial Statements

Our condensed consolidated balance sheet, condensed consolidated statements of operations, condensed consolidated statement of stockholders’ equity, and our condensed consolidated statement of cash flows as of September 30, 2021 and for the three and nine month periods then ended have been restated to include the effects of an equity transaction that was the result of the SPYR, Inc. committing an aggregate of 7,000,000 shares of restricted common stock to an independent contractor with a total fair value of $321,000 for services rendered. As a result, the Company accrued the entire $321,000 as of September 30, 2021. The shares agreed upon were valued as of September 20, 2021, the date earned under the respective agreement, based upon closing market price of the Company’s common stock. We previously filed the wrong draft of our quarterly report. Our previously reported results erroneously excluded the accrual from labor and related expenses in our condensed consolidated statement of operations, as well as, from accounts payable and accrued liabilities in our condensed consolidated balance sheet. The following table summarizes the effects of our restatement resulting from the correction of this error.

6

 

ReclassificationsSPYR, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NINE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020

(Unaudited)

Schedule of Condensed Financial Statements         
  Nine Months Ended September 30, 2021 
  Previously
Reported
  Adjustment  Restated 
CONDENSED CONSOLIDATED BALANCE SHEET:            
Accounts Payable and Accrued Liabilities $1,605,000  $321,000  $1,926,000 
Total Current Liabilities $3,194,000  $321,000  $3,515,000 
Total Liabilities $7,478,000  $321,000  $7,799,000 
Accumulated Deficit $(64,149,000) $(321,000) $(64,470,000)
Total Stockholder’s Equity (Deficit) $(7,295,000) $(321,000) $(7,616,000)
             
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS:            
Labor and Related Expenses $1,031,000  $321,000  $1,352,000 
Total Operating Expenses $1,943,000  $321,000  $2,264,000 
Operating Loss $(1,944,000) $(321,000) $(2,265,000)
Loss from Continuing Operations $(3,065,000) $(321,000) $(3,386,000)
Net Loss $(3,176,000) $(321,000) $(3,497,000)
Basic and diluted loss per common share $(0.01) $(0.01) $(0.02)
             
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY:            
Accumulated Deficit $(64,149,000) $(321,000) $(64,470,000)
Total Stockholder’s Equity (Deficit) $(7,295,000) $(321,000) $(7,616,000)
             
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS:            
Net Loss $(3,176,000) $(321,000) $(3,497,000)
Increase in Accounts Payable and Accrued Liabilities $46,000  $321,000  $367,000 

          
  Three Months Ended September 30, 2021 
  Previously
Reported
  Adjustment  Restated 
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS:         
Labor and Related Expenses $256,000  $321,000  $577,000 
Total Operating Expenses $440,000  $321,000  $761,000 
Operating Loss $(440,000) $(321,000) $(761,000)
Loss from Continuing Operations $(1,051,000) $(321,000) $(1,372,000)
Net Loss $(1,063,000) $(321,000) $(1,384,000)
Basic and diluted loss per common share $(0.00) $(0.01) $(0.01)
             
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY:            
Net Loss $(1,063,000) $(321,000) $(1,384,000)
Accumulated Deficit $(64,149,000) $(321,000) $(64,470,000)
Total Stockholder’s Equity (Deficit)  (7,295,000)  (321,000)  (7,616,000)

7

 

SPYR, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NINE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020

(Unaudited)

Reclassifications

Certain reclassifications have been made in the 2020 financial statements to conform with the 2021 presentation related to the discontinued operations of SPYR APPS, LLC. See Note 89 Discontinued Operations for additional information.

Going Concern

The accompanying financial statements have been prepared under the assumption that the Company will continue as a going concern. Such assumption contemplates the realization of assets and satisfaction of liabilities in the normal course of business, however, the issues described below raise substantial doubt about the Company’s ability to do so.

As shown in the accompanying financial statements, for the threeNine months ended March 31,September 30, 2021, the Company recorded a net loss from continuing operations of $1,211,000$3,497,000 and utilized cash in operations of $369,000.$1,261,000. As of March 31,September 30, 2021, our cash balance was $222,000,$30,000, and we had trading securities valued at $2,000.$2,000. These issues raise substantial doubt about the Company’s ability to continue as a going concern.

The Company intends to utilize cash on hand, shareholder loans and other forms of financing such as the sale of additional equity and debt securities, capital leases and other credit facilities to conduct its ongoing business, and to also conduct strategic business development, marketing analysis, due diligence investigations into possible acquisitions, and implementation of our Applied Magix business plans generally. The Company also plans to diversify, through acquisition or otherwise, in other unrelated business areas and is exploring opportunities to do so.

Historically, we have financed our operations primarily through sales of our common stock and debt financing. The Company will continue to seek additional capital through the sale of its common stock, debt financing and through expansion of its existing and new products. If our financing goals for our products do not materialize as planned and if we are not able to achieve profitable operations at some point in the future, we may have insufficient working capital to maintain our operations as we presently intend to conduct them or to fund our expansion, marketing, and product development plans.

7

SPYR, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

THREE MONTHS ENDED MARCH 31, 2021 AND 2020

(Unaudited)

The ability of the Company to continue as a going concern is dependent upon the success of future capital offerings or alternative financing arrangements and expansion of its operations. The accompanying financial statements do not include any adjustments that might be necessary should the Company be unable to continue as a going concern. Management is actively pursuing additional sources of financing sufficient to generate enough cash flow to fund its operations through calendar year 2021. However, management cannot make any assurances that such financing will be secured.

 

8

SPYR, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NINE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020

(Unaudited)

Use of Estimates

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Estimates and assumptions used by management affected impairment analysis for trading securities, fixed assets, intangible assets, capitalized licensing rights, amounts of potential liabilities, derivative liabilities, and valuation of issuance of equity securities. Actual results could differ from those estimates.

Earnings (Loss) Per Share

The basic and fully diluted shares for the three months ended March 31,September 30, 2021 are the same because the inclusion of the potential shares (Class A – 26,909,028, Class E – 570,190,1,385,042, Options – 5,379,900, Warrants – 8,700,000)7,200,000) would have had an anti-dilutive effect due to the Company generating a loss for the three months ended March 31,September 30, 2021.

 

The basic and fully diluted shares for the three months ended March 31, 2020 September 30, 2020 are the same because the inclusion of the potential shares (Class A – 26,909,028, Class E – 5,364,807,803,213, Options – 9,149,900,849,900, Warrants – 9,000,000)9,800,000) would have had an anti-dilutive effect due to the Company generating a loss for the three months ended March 31, 2020.September 30, 2020.

 

The basic and fully diluted shares for the nine months ended September 30, 2021 are the same because the inclusion of the potential shares (Class A – 26,909,028, Class E – 1,385,042, Options – 5,379,900, Warrants – 7,200,000) would have had an anti-dilutive effect due to the Company generating a loss for the nine months ended September 30, 2021.

The basic and fully diluted shares for the nine months ended September 30, 2020 are the same because the inclusion of the potential shares (Class A – 26,909,028, Class E – 803,213, Options – 849,900, Warrants – 9,800,000) would have had an anti-dilutive effect due to the Company generating a loss for the nine months ended September 30, 2020.

Product Research and Development Costs

Costs incurred for product research and development are expensed as incurred. During the threenine months ended March 31,September 30, 2021 and 2020, the Company incurred $4,000$9,000 and $0$0 in product development costs paid to independent third parties.

Revenue Recognition

In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2014-09, Revenue from Contracts with Customers. ASU 2014-09 is a comprehensive revenue recognition standard that superseded nearly all existing revenue recognition guidance under prior U.S. GAAP and replaced it with a principles-based approach for determining revenue recognition. The core principle of the standard is the recognition of revenue upon the transfer of promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services.

9

 

SPYR, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NINE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020

(Unaudited)

We adopted this new revenue recognition standard along with its related amendments on January 1, 2018 and have updated our accounting policy for revenue recognition. As expected, at our current level of revenue, the adoption of this new standard did not impact our financial position or results of operations or operating cash flows.

We determine revenue recognition by: (1) identifying the contract, or contracts, with our customer; (2) identifying the performance obligations in the contract; (3) determining the transaction price; (4) allocating the transaction price to performance obligations in the contract; and (5) recognizing revenue when, or as, we satisfy performance obligations by transferring the promised goods or services.

Through our wholly owned subsidiary Applied Magix we are a registered Apple® developer, and reseller of Apple ecosystem compatible products and accessories with an emphasis on the smart home market. The Company’s products are available for sale through its website at https://appliedmagix.com/shop/, as well as the eBay Marketplace and Amazon Marketplace. Payment is required at time of purchase and the purchase price is a fixed amount.

Cash and Cash Equivalents

The Company considers all highly liquid debt instruments purchased with a maturity of three months or less to be cash equivalents to the extent the funds are not being held for investment purposes.

Inventory

The Company'sCompany’s inventory consisting of Magix Drive units and Apple HomeKit compatible products for resale by the Company, is recorded at the lower of cost (first-in, first-out) or net realizable value. The Company writes down its inventory balances for estimates of excess and obsolete amounts. The Company reduces inventory on hand to its net realizable value on an item-by-item basis when the expected realizable value of a specific inventory item falls below its original cost. Management regularly reviews the Company’s investment in inventories for such declines in value. The write-downs are recognized as a component of cost of sales. During the threenine months ended March 31,September 30, 2021 and 2020, there were nothe Company recognized inventory write downs.downs of approximately $1,000. As of March 31,September 30, 2021, the inventory was valued at $25,000.$60,000. As of December 31, 2020, the company held no inventory.

Stock-Based Compensation

The Company periodically issues stock options and warrants to employees and non-employees in non-capital raising transactions for services and for financing costs. The Company accounts for stock option and warrant grants issued and vesting to employees based on the authoritative guidance provided by the Financial Accounting Standards Board (FASB) whereas the value of the award is measured on the date of grant and recognized over the vesting period.

The Company accounts for stock option and warrant grants issued and vesting to non-employees in accordance with the authoritative guidance of the FASB whereas the value of the stock compensation is based upon the measurement date as determined at either a) the date at which a performance commitment is reached, or b) at the date at which the necessary performance to earn the equity instruments is complete. Non-employee stock-based compensation charges generally are amortized over the vesting period on a straight-line basis. In certain circumstances where there are no future performance requirements by the non-employee, option grants are immediately vested, and the total stock-based compensation charge is recorded in the period of the measurement date.

8

SPYR, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

THREE MONTHS ENDED MARCH 31, 2021 AND 2020

(Unaudited)

The fair value of the Company'sCompany’s stock option and warrant grants is estimated using the Black-Scholes Option Pricing model, which uses certain assumptions related to risk-free interest rates, expected volatility, expected life of the stock options or warrants, and future dividends. Compensation expense is recorded based upon the value derived from the Black-Scholes Option Pricing model and based on actual experience. The assumptions used in the Black-Scholes Option Pricing model could materially affect compensation expense recorded in future periods.

10

 

SPYR, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NINE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020

(Unaudited)

The Company also issues restricted shares of its common stock for share-based compensation programs to employees and non-employees. The Company measures the compensation cost with respect to restricted shares to employees based upon the estimated fair value at the date of the grant and is recognized as expense over the period which an employee is required to provide services in exchange for the award. For non-employees, the Company measures the compensation cost with respect to restricted shares based upon the estimated fair value at measurement date which is either a) the date at which a performance commitment is reached, or b) at the date at which the necessary performance to earn the equity instruments is complete.

Derivative Financial Instruments

The Company evaluates all of its agreements to determine if such instruments have derivatives or contain features that qualify as embedded derivatives. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported in the statements of operations. For stock-based derivative financial instruments, the Company uses the Black-Scholes Option Pricing model to value the derivative instruments at inception and on subsequent valuation dates. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period. Derivative instrument liabilities are classified in the balance sheet as current or non-current based on whether or not net-cash settlement of the derivative instrument could be required within 12 months of the balance sheet date. As of March 31,September 30, 2021, the Company'sCompany’s only derivative financial instruments were embedded conversion features associated with long-term convertible notes payable which contain certain provisions that allow for a variable number of shares on conversion.

Concentration of Credit Risk

The Company has no significant off-balance-sheet concentrations of credit risk such as foreign exchange contracts, options contracts, or other foreign hedging arrangements. The Company maintains the majority of its cash balances with financial institutions, in the form of demand deposits. The Company believes that no significant concentration of credit risk exists with respect to these cash balances because of its assessment of the creditworthiness and financial viability of this financial institution.

Advertising Costs

Advertising, marketing, and promotional costs are expensed as incurred and included in general and administrative expenses. Advertising, marketing, and promotional expense was $11,000$118,000 and $0$0 for the threenine months ended March 31,September 30, 2021, and 2020, respectively and was reflected as part of Other General and Administrative Expenses on the accompanying condensed consolidated statements of operations.

Recent Accounting Standards

In June 2016, the FASB issued Accounting Standards Update (“ASU”) 2016-13, “Financial Instruments – Credit Losses.” This ASU sets forth a current expected credit loss model which requires the Company to measure all expected credit losses for financial instruments held at the reporting date based on historical experience, current conditions, and reasonable supportable forecasts. This replaces the existing incurred loss model and is applicable to the measurement of credit losses on financial assets measured at amortized cost and applies to some off-balance sheet credit exposures. In November 2019, the effective date of this ASU was deferred until fiscal years beginning after December 15, 2022, including interim periods within those fiscal years, with early adoption permitted. The Company is in the process of determining the potential impact of adopting this guidance on its consolidated financial statements.

9

SPYR, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

THREE MONTHS ENDED MARCH 31, 2021 AND 2020

(Unaudited)

Other recent accounting pronouncements issued by the FASB, including its Emerging Issues Task Force, the American Institute of Certified Public Accountants, and the Securities and Exchange Commission did not or are not believed by management to have a material impact on the Company'sCompany’s present or future consolidated financial statements.

11

SPYR, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NINE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020

(Unaudited)

NOTE 2 - RELATED PARTY TRANSACTIONS

On September 5, 2017, the Company obtained a revolving line of credit (LOC) from Berkshire Capital Management Co., Inc. which is controlled by the Company’s former chairman of the board. The line of credit allows the Company to borrow up to $1,000,000 with interest at 6%6% per annum. The loan is secured by a first lien on all the assets of the Company and its wholly owned subsidiary SPYR APPS®APPS®, LLC. The loan was fully drawn as of February 2018, at which time the Company had borrowed $1,000,000 and accrued interest of approximately $16,000. Repayment on the loan is due December 31, 2021. As of March 31, 2021, the balance due with accrued interest was approximately $1,222,000.

$1,000,000. During 2018 and 2019, the Company has received an additional $1,062,000$1,062,000 in the form of short-term advances (Advances) from Berkshire Capital Management Co., Inc. The last advance occurred on September 30, 2019; at which time the Company had borrowed $1,062,000.$1,062,000. No further advances are expected from Berkshire Capital Management Co., Inc. The Company has accrued interest on these short-term advances at 6%6% per annum. On June 17, 2021, the Company and Berkshire entered into a debt consolidation agreement to consolidate the LOC and Advances into a single balloon note with interest at 6% per annum and an extended due date of December 31, 2025, thereby replacing and otherwise cancelling the LOC and Advances. The short-term advances areJune 17, 2021 consolidated balance due upon demand.was approximately $2,454,000. As of March 31,September 30, 2021, the consolidated balance due with accrued interest was approximately $1,202,000.$2,496,000.

During the three months ended March 31, 2020, the Company, received $185,000$185,000 in revenue for professional services rendered to Berkshire Capital Management Co., Inc. Subsequent to March 31, 2020, the Company has not and does not anticipate that it will provide any further professional services to related parties.

On May 17, 2021, the Company entered into an agreement to borrow funds from the 481149 Irrevocable Trust, a related party, that controls all of the currently outstanding preferred stock of the Company and the trustee of which is a member of the Company’s board of directors. Pursuant to the agreement, the Company borrowed approximately $501,000 with interest at 6% per annum, due and payable in full on May 17, 2022. As of September 30, 2021, the balance due with accrued interest was approximately $512,000.

NOTE 3 – SHORT TERM NOTES

On May 27, 2021, the Company entered into an agreement to borrow funds from a third party pursuant to which, the Company borrowed $85,000 with interest at 8% per annum, due and payable in full on or before November 27, 2021. On August 11, 2021, the Company entered into an agreement to borrow funds from a third party pursuant to which, the Company borrowed $33,333 with interest at 8% per annum, due and payable in full on or before February 11, 2022.

On August 12, 2021, the Company entered into an agreement to borrow funds from a third party pursuant to which, the Company borrowed $40,000 with interest at 8% per annum, due and payable in full on or before February 12, 2022. On September 9, 2021, the Company entered into an agreement to borrow funds from a third party pursuant to which, the Company borrowed $40,000 with interest at 8% per annum, due and payable in full on or before March 9, 2022. As of September 30, 2021, the balance due with accrued interest was approximately $202,000.

NOTE 34SMALL BUSINESS ADMINISTRATION DEBT

On May 12, 2020, the Company received a Paycheck Protection Program loan from the U.S. Small Business Administration (SBA) in the approximate amount of $71,000.$71,000. The loan agreement provides for six months principal and interest deferral. The interest rate is 1%1%. Under the terms of the loan, up to 100% of the loan may be forgiven conditioned upon meeting certain requirements for the use of funds. On February 2, 2021, the Company submitted its application to the SBA for forgiveness, which is pending as of the date of this filing. Any amount not forgiven must be repaid in equal monthly payments of principal and interest beginning in October 2021. As of March 31,September 30, 2021, the balance due on this note with accrued interest was approximately $72,000.$72,000.

On January 21, 2021, the Company received a second Paycheck Protection Program loan from the U.S. Small Business Administration in the approximate amount of $73,000.$73,000. The interest rate is 1%. Under the terms of the loan, up to 100%100% of the loan may be forgiven conditioned upon meeting certain requirements for the use of funds. Any amount not forgiven must be repaid in equal monthly payments of principal and interest beginning in May 2022. On February 2, 2021, the Company submitted its application to the SBA for forgiveness, which was correspondingly confirmed forgiven as of August 20, 2021. As of March 31,September 30, 2021, the balance due on this note was approximately $73,000.$0.

12

SPYR, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NINE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020

(Unaudited)

NOTE 45CONVERTIBLE NOTES

On September 30, 2020, the Company entered into a Stock Purchase Agreement with a third-party investor. By virtue of the Stock Purchase Agreement, in two separate closings, the Company agreed to sell, in each closing, an 8% $500,000 8% $500,000 Convertible Promissory Note and Warrant to purchase one million common shares. Each Convertible Promissory Note bears 8% interest and matures five year after issuance. Amounts due under the Convertible Promissory Note are convertible into the Registrant’s common stock at the lower of $0.25$0.25 per share or 70% of the average of the three lowest Variable Weighted Average Price (“VWAP”) for the Registrant’s common stock for the twenty trading days prior to an election to convert. The Warrants are exercisable for five-years at an exercise price of $0.250.25 per share or, subject to the Registrant filing a registration statement including the shares of common stock that may be issued upon exercise of the Warrant, in a cashless exercise. The first closing occurred October 5, 2020 upon the receipt by the Company of a check for $500,000.$500,000. The Company received two payments in the amount of $250,000$250,000 each on November 20, 2020 and November 24, 2020 in connection with the second closing. Total proceeds from the issuance of these convertible notes payable was $1,000,000.$1,000,000. The Company determined that the conversion features of these notes represented embedded derivatives since the notes are convertible into a variable number of shares upon conversion. The conversion features were valued at $1,514,000 at the time of closing and the Company recognized a derivative liability of $1,514,000$1,514,000 with corresponding debt discounts of $1,000,000$1,000,000 and a loss on issuance of long-term convertible notes payable of $514,000. During May and June of 2021, the Company received conversion notices received from the lender requesting the conversion of approximately $204,000 ($160,000 principal and $44,000 interest) of the notes to 3,736,237 shares of the company’s common stock. On July 29, 2021, a convertible note holder converted $100,000 of principal debt and $15,000 of interest at a conversion rate of $0.0324 a share, into 3,561,830 Common Stock shares. On August 6, 2021, the company entered into an Amendment of the existing convertible debt, of which resulted in the conversion rates changing to 50% of the average of the lowest VWAP, and the interest on the loan was eliminated., as well as, a $455,000 increase in the Derivative Liability portion of the convertible debt, from $1,382,000 to $1,761,000. The company recorded amortization of debt discounts, recognized as interest expense, in the amount of $34,000$330,000 and accrued interest of $20,000$47,000 during the threenine months ended March 31,September 30, 2021. On March 31,September 30, 2021, the principal balance together with accrued interest is recorded on the Company’s condensed consolidated balance sheet net of discounts at $118,000.$27,000.

The following table summarized the Company’s convertible notes payable as of September 30, 2021 and December 31, 2020:

Summary of Convertible Notes Payable        
  September 30,
2021
  December 31,
2020
 
Beginning Balance $64,000  $550,000 
Proceeds from the issuance of convertible notes, net of issuance discounts  0   0 
Repayments  0   (47,000)
Conversion of notes payable and accrued interest into common stock  (320,000)  (548,000)
Amortization of discounts  330,000   50,000 
Extinguishment of Debt    (108,000)  - 
Liquidated damages  0   (53,000)
Debt settlement costs  0   96,000 
Accrued Interest  61,000   16,000 
Convertible notes payable, net $27,000  $64,000 
         
Convertible notes, long-term $740,000  $1,000,000 
Accrued interest and damages, long-term  -   14,000 
Debt discounts, long-term  (713,000)  (950,000)
Long-term convertible notes payable, net $27,000  $64,000 

10

13

SPYR, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

THREENINE MONTHS ENDED MARCH 31,SEPTEMBER 30, 2021 AND 2020

(Unaudited)

The following table summarized the Company's convertible notes payable as of March 31, 2021 and December 31, 2020:

  

March 31,

2021

 

December 31,

2020

Beginning Balance $64,000  $550,000 
Proceeds from the issuance of convertible notes, net of issuance discounts  —     —   
Repayments  —     (47,000)
Conversion of notes payable into common stock  —     (548,000)
Amortization of discounts  34,000   50,000 
Liquidated damages  —     (53,000)
Debt settlement costs  —     96,000 
Accrued Interest  20,000   16,000 
Convertible notes payable, net $118,000  $64,000 
         
Convertible notes, long-term $1,000,000  $1,000,000 
Accrued interest and damages, long-term  34,000   14,000 
Debt discounts, long-term  (916,000)  (950,000)
Long-term convertible notes payable, net $118,000  $64,000 

NOTE 5 - 6 – DERIVATIVE LIABILITY

The Company determined that the conversion features of the long-term convertible notes payable represented embedded derivatives since the notes are convertible into a variable number of shares upon conversion. Accordingly, the notes are not considered to be conventional debt and the embedded conversion feature is bifurcated from the debt host and accounted for as a derivative liability. Accordingly, the fair value of these derivative instruments is recorded as liabilities on the balance sheet with the corresponding amount recorded as a discount to each note and any excess of the fair value of the derivative component over the face amount of the note recorded as an expense on the date of issuance. Discounts are amortized from the date of issuance to the maturity dates of the notes. Fair value of derivative liabilities is evaluated at the end of each reporting period with any change in value reported in other income or expenses on the statements of operations for the period.

The following table represents the Company'sCompany’s derivative liability activity for the threenine months ended March 31,September 30, 2021:

Schedule of Derivative Liability Activity    
 

Three Months Ended

March 31,

 Nine Months Ended September 30, 
 2021 2021 
Derivative liability balance, December 31, 2020 $1,382,000  $1,382,000 
Issuance of derivative liability during the period  —   
Decrease due to conversion of the underlying note  (412,000)
Increase due to modifications of underlying notes  455,000 
Change in derivative liability during the period  104,000   336,000 
Derivative liability balance, March 31, 2021 $1,486,000 
Derivative liability balance, September 30, 2021 $1,761,000 

The table below represents the average assumptions used in valuing the derivative liability on March 31,September 30, 2021:

Three Months Ended

March 31,

2021
Expected lifeSummary of Average Assumptions Used in yearsValuing the Derivative Liability  4.52 – 4.65 
Nine Months Ended September 30,
2021
Expected life in years4.14
Stock price volatility185.15% - 185.67%195.21%
Risk free interest rate0.350.42%
Expected dividends—  0
Forfeiture rate—  0

11

14

SPYR, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

THREENINE MONTHS ENDED MARCH 31,SEPTEMBER 30, 2021 AND 2020

(Unaudited)

NOTE 67COMMITMENTS AND CONTINGENCIES

Equity Line of Credit

The Company entered into a five-year Equity Line of Credit pursuant to an Equity Purchase Agreement with Brown Stone Capital, LP, dated September 30, 2020. Pursuant to the agreement, Brown Stone agreed to invest up to $14,000,000$14,000,000 to purchase the Company’s Common Stock, par value $0.0001$0.0001 per share. The purchase price of the common shares is the lesser of the Fixed price or Market price. The Fixed price is $0.50 per share in years 1 and 2, after the effectiveness of a registration statement, and $1.00 per share in years 3, 4 and 5 after the effectiveness of this registration statement. The Market price is 70%70% of the three lowest Variable Weighted Average Price (“VWAP”) for the Company’s common stock during the 10-trading day period immediately prior to the conversion date. In addition, the Company and Brown Stone entered into a Registration Rights Agreement, whereby the Company agreed to provide certain registration rights under the Securities Act of 1933, as amended, and the rules and regulations thereunder, and applicable state securities laws, with respect to the shares of Common Stock issuable for Brown Stone’s investment pursuant to the Equity Purchase Agreement. On or about September 20, 2021, this agreement was cancelled and replaced with a similar Equity Line of Credit to Ares Capital. As of March 31,September 30, 2021, no shares have been registered or sold pursuant to this agreement.

Operating Leases

The Company leased approximately 5,169 square feet at 4643 South Ulster Street, Denver, Colorado pursuant to an amended lease dated May 21, 2015. Under the lease, the Company paid annual base rent on an escalating scale ranging from $143,000$143,000 to $152,000.$152,000. In addition to the minimum basic rent, rent expense also includes approximately $1,000 per month for other items charged by the landlord in connection with rent. On May 1, 2020 and July 29, 2020, the Company entered into amended lease agreements with its landlord. Under the terms of the amendments, the landlord agreed to waive rent, certain rent adjustments and parking for the period April 1, 2020 through August 31, 2020 and extend the term of the lease by five months. The lease term date, which was December 31, 2020, was changed to May 31, 2021. As of March 31, 2021, the company had approximately $41,000 in unpaid rent which was reported as part of accounts payable and accrued expenses in the accompanying condensed consolidated balance sheet as of March 31, 2021. On April 1, 2021, the Company entered into a lease termination and payment agreement with the landlord, pursuant to which the Company vacated and surrendered the premises to the landlord and the Company will pay approximately $67,000$67,000 over 18 months commencing April 1, 2021. As of September 30, 2021, the company had approximately $45,000 in unpaid rent which was reported as part of accounts payable and accrued expenses in the accompanying condensed consolidated balance sheet as of September 30, 2021.

Effective March 1, 2021, the Company’s wholly owned subsidiary Applied Magix, entered into a 6-month lease for 2 workspace offices located at 1230 Rosecrans Ave, Manhattan Beach California. The lease automatically renews on a continuing basis for an additional 6 months unless cancelled in writing 60 days prior the lease termination date. Under the lease, the Company pays monthly rent of $1,400.$1,400.

Rent expense for the threenine months ended March 31,September 30, 2021 and 2020 was $26,000$53,000 and $37,000,$88,000, respectively. In addition to the minimum basic rent, rent expense also includes approximately $1,000 per month for other items charged by the landlord in connection with rent.

Legal Proceedings

We are involved in certain legal proceedings that arise from time to time in the ordinary course of our business. Except for income tax contingencies, we record accruals for contingencies to the extent that our management concludes that the occurrence is probable and that the related amounts of loss can be reasonably estimated. Legal expenses associated with the contingency are expensed as incurred. Information about material legal proceedings follows:

15

 

Settlements

SPYR, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NINE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020

(Unaudited)

Settlements

On June 18, 2018, the Company was named as a defendant in a case filed in the United States District Court for the Southern District of New York: Securities and Exchange Commission vs. Joseph A. Fiore, Berkshire Capital Management Co., Inc., and Eat at Joe’s, Ltd. n/k/a SPYR, Inc.(“Defendants”). Joseph A. Fiore was the Chairman of our Board of Directors and is a significant shareholder. Mr. Fiore resigned from his positions as Chairman of the Board and as a Director of the Company effective August 1, 2018. The suit alleged that Mr. Fiore, during 2013 and 2014, while he was the Company’s Chief Executive Officer, Chief Financial Officer and Chairman of the Board of Directors, engaged in improper conduct on behalf of the defendants named in the case related to the Company’s sales of securities in Plandai Biotechnology, Inc. The Commission alleged that Mr. Fiore and the Company unlawfully benefited through the sales of those securities. The Commission also alleged that from 2013 to 2014, the Company’s primary business was investing and that it failed to register as an investment company, resulting in an alleged violation of Section 7(a) of the Investment Company Act of 1940. The suit sought to disgorge Joseph A. Fiore, Berkshire Capital Management Co., Inc., and the Company of alleged profits on the sale of the securities and civil fines related to the Company’s failure to register as an investment company with the Commission.

12

SPYR, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

THREE MONTHS ENDED MARCH 31, 2021 AND 2020

(Unaudited)

Pursuant to a settlement agreement among the parties, on April 14, 2020, final judgment was entered in the case: Securities and Exchange Commission vs. Joseph A. Fiore, Berkshire Capital Management, Inc. and Eat at Joes, Inc., n/k/a SPYR, Inc., case number 7:18-cv-05474-KMK filed in the U.S. District Court for the Southern District of New York.

On April 23, 2020, Joseph Fiore/Berkshire Capital Management, Inc. satisfied the Company’s joint and several liability obligation by paying to the Commission the agreed upon sum of Two Million Dollars pursuant to a settlement agreement between Joseph Fiore/Berkshire Capital Management, Inc. and the Company, which settlement agreement was entered into on April 15, 2020. The Company hashad until April 14, 2021 to satisfy its remaining financial obligation to the Commission, an agreed upon civil penalty of Five Hundred Thousand Dollars ($500,000)500,000). The $500,000,On May 17, 2021, the Company borrowed approximately $501,000 from a related party to pay its principal settlement liability with the Securities and Exchange Commission and has done so (See Note 2 – Related Party Transactions). As of September 30, 2021, the $500,000 together with accrued interest of $11,000, was reported as partapproximately $1,000 has been paid to the Securities and Exchange Commission in settlement of accounts payable and accrued liabilities on the accompanying condensed consolidated balance sheets as of March 31, 2021.this obligation.

In electing to settle with the Commission, the Company neither admitted nor denied liability to any of the Commission’s allegations in its complaint, and in consideration for the Commission discontinuing its action, the Company, along with the two other defendants Joseph Fiore and Berkshire Capital Management agreed to be jointly and severally liable for disgorgement of profits and prejudgment interest in the amount of two million dollars, and to each be solely liable to pay a civil penalty in the amount of five hundred thousand dollars.[1] [1]

Subsequent to March 31, 2021, the Company borrowed $500,000 from a related party to pay its principal settlement liability with the Securities and Exchange Commission and has done so. The Company still owes to the SEC interest on the principal settlement amount in the approximate amount of $11,000 and has requested a final interest calculation from the Securities and Exchange Commission. Upon receipt thereof, the interest will be paid.Judgments

Judgments

On or about January 24, 2019, SPYR APPS, LLC entered into an agreement with one of its vendors, Shatter Storm Studios, to whom it owed $84,250$84,250 for artwork related to the Steven Universe game. Pursuant to the terms of that agreement, SPYR APPS, LLC needed to make payment in the amount of $85,000$85,000 to cover the principal owed and attorneys’ fees together plus 6%6% interest in that amount by December 1, 2019. Should SPYR APPS, LLC not make the required payment on or before December 1, 2019, it consented to entry of judgment in favor of Shatter Storm Studios for the amount owed. SPYR APPS, LLC did not make the payment and on January 27, 2020 Shatter Storm Studios initiated Case No. 1:200cv-00217 in the U.S. District Court for the District of Colorado seeking entry of the consent judgment against SPYR APPS, LLC. The judgment was not contested by SPYR APPS, LLC and judgment in the amount of $85,000 plus post judgment interest at the rate of 6%6% was entered on March 17, 2020. The $85,000 plus accrued interest and attorneys’ fees has been reported as part of accounts payable and accrued liabilities. The balance due as of March 31,September 30, 2021 and December 31, 2020 was approximately $96,000$98,000 and $94,000,$95,000, respectively and is reported as part of current liabilities of discontinued operations.

[1]In addition, an injunction was entered against the Company enjoined it from violating the antifraud, market manipulation, beneficial ownership reporting, and other provisions of the federal securities laws charged in the SEC’s complaint.

16

 

Covid-19

SPYR, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NINE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020

(Unaudited)

Covid-19

On January 30, 2020, the World Health Organization declared the coronavirus outbreak a "Public“Public Health Emergency of International Concern"Concern” and on March 10, 2020, declared it to be a pandemic. Actions taken around the world to help mitigate the spread of the coronavirus include restrictions on travel, and quarantines in certain areas, and forced closures for certain types of public places and businesses. The coronavirus and actions taken to mitigate it have had and are expected to continue to have an adverse impact on the economies and financial markets of many countries, including the geographical area in which the Company operates. While it is unknown how long these conditions will last and what the complete financial effect will be to the company, the Company is anticipating potential reductions in revenue, labor and supply shortages, difficulty meeting debt covenants, delays in collecting accounts receivable and paying liabilities and changes in the fair value of assets and liabilities. Our concentrations due to major customers and the necessity for fund raising activities make it reasonably possible that we are vulnerable to the risk of a near-term severe impact.

[1] In addition, an injunction was entered against the Company enjoined it from violating the antifraud, market manipulation, beneficial ownership reporting, and other provisions of the federal securities laws charged in the SEC’s complaint.

13

SPYR, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
THREE MONTHS ENDED MARCH 31, 2021 AND 2020
(Unaudited)

Additionally, it is reasonably possible that estimates made in the financial statements have been, or will be, materially and adversely impacted in the near term as a result of these conditions, including potential credit losses on receivables and investments; impairment losses related to capitalized gamingintangible assets and other long-lived assets; and contingent obligations.

NOTE 78EQUITY TRANSACTIONS

Common Stock:Stock:

ThreeNine Months Ended March 31,September 30, 2021

During the nine months ended September 30, 2021, the Company committed an aggregate of 7,000,000 shares of restricted common stock to an independent contractor with a total fair value of $321,000 for services rendered. The shares, once issued, are non-refundable and deemed earned upon issuance. As a result, the Company accrued the entire $321,000 as of September 30, 2021. The shares agreed upon were valued as of September 20, 2021, the date earned under the respective agreement, based upon closing market price of the Company’s common stock.

 

During the threenine months ended March 31,September 30, 2021, the Company committed an aggregate of 150,000 shares of restricted common stock to directors with a total fair value of $7,000 for services rendered. The shares, once issued, are non-refundable and deemed earned upon issuance. As a result, the Company accrued the entire $7,000 as of September 30, 2021. The shares agreed upon were valued as of September 30, 2021, based upon closing market price of the Company’s common stock.

During the nine months ended September 30, 2021, the Company issued an aggregate of 1,400,0001,550,000 shares of restricted common stock to employees and directors with a total fair value of $215,000$239,000 for services rendered. The shares issued are non-refundable and deemed earned upon issuance. As a result, the Company expensed the entire $215,000$239,000 upon issuance. The shares issued were valued at the date earned under the respective agreement based upon closing market price of the Company’s common stock.

During the threenine months ended March 31,September 30, 2021, the Company issued an aggregate of 3,000,000 shares of registered common stock to third party service providers with a total fair value of $371,000.$371,000. The shares issued are non-refundable and deemed earned upon issuance. As a result, the Company expensed the entire $371,000$371,000 upon issuance. The shares issued were valued at the date earned under the respective agreement based upon closing market price of the Company’s common stock.

Three Months Ended March 31, 2020

During the threenine months ended March 31, 2020,September 30, 2021, the Company issued an aggregate of 1,250,000 1,242,854 shares of restricted common stock to employeesthird party service providers with a total fair value of $25,000 for services rendered.$100,000. The shares issued are non-refundable and deemed earned upon issuance. As a result, the Company expensed the entire $25,000 $100,000 upon issuance. The shares issued were valued at the date earned under the respective agreement based upon closing market price of the Company’s common stock.

During the nine months ended September 30, 2021, the Company issued an aggregate of 3,736,237 shares of common stock with a total fair value of $425,000 in conversion of notes. As a result, the Company reduced the balance due on the notes and accrued interest by $204,000 and reduced the value of the derivative liability by $221,000 upon issuance.

Nine Months Ended September 30, 2020

During the nine months ended September 30, 2020, the Company issued an aggregate of 1,250,000 shares of restricted common stock to employees with a total fair value of $25,000 for services rendered. The shares issued are non-refundable and deemed earned upon issuance. As a result, the Company expensed the entire $25,000 upon issuance. The shares issued were valued at the date earned under the respective agreement based upon closing market price of the Company’s common stock.

During the nine months ended September 30, 2020, the Company issued an aggregate of 1,007,500 shares of common stock in conversion of notes payable with a total fair value of $152,000. As a result, the Company reduced the balance due on the notes by $152,000 upon issuance.

17

 

Options:

SPYR, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NINE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020

(Unaudited)

Options:

The following table summarizes common stock options activity:

    Weighted
    Average
    Exercise
  Options Price
 December 31, 2020   5,799,900  $0.88 
 Granted   —     —   
 Exercised   —     —   
 Expired   (420,000)  1.00 
 Outstanding, March 31, 2021   5,379,900  $0.87 
 Exercisable, March 31, 2021   5,379,900  $0.87 

14

SPYR, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
THREE MONTHS ENDED MARCH 31, 2021 AND 2020
(Unaudited)

Summary of Common Stock Options Activity        
     Weighted 
     Average 
     Exercise 
  Options  Price 
December 31, 2020  5,799,900  $0.88 
Granted  0   0 
Exercised  0   0 
Expired  (420,000)  1.00 
Outstanding, September 30, 2021  5,379,900  $0.87 
Exercisable, September 30, 2021  5,379,900  $0.87 

The weighted average exercise prices, remaining lives for options granted, and exercisable as of March 31,September 30, 2021 were as follows:

           
  Outstanding Options   Exercisable Options
Options     Weighted   Weighted
Exercise Price   Life Average Exercise   Average Exercise
Per Share Shares (Years) Price Shares Price
$0.25 1,000,000 0.56 $0.25 1,000,000 $0.25
$0.50 1,300,000 1.05 $0.50 1,300,000 $0.50
$1.00 1,679,900 0.85 – 1.56 $1.00 1,679,900 $1.00
$1.50 1,400,000 2.05 $1.50 1,400,000 $1.50
  5,379,900   $0.87 5,379,900 $0.87

Schedule of Weighted Average Exercise Price Range                  
   Outstanding Options  Exercisable Options 
Options        Weighted     Weighted 
Exercise Price     Life  Average Exercise     Average Exercise 
Per Share  Shares  (Years)  Price  Shares  Price 
$0.25   1,000,000  0.06  $0.25   1,000,000  $0.25 
$0.50   1,300,000  0.56  $0.50   1,300,000  $0.50 
$1.00   1,679,900  0.361.06  $1.00   1,679,900  $1.00 
$1.50   1,400,000  1.56  $1.50   1,400,000  $1.50 
    5,379,900     $0.87   5,379,900  $0.87 

On March 31,September 30, 2021, the Company’s closing stock price was $0.161 $0.0452 per share. As all outstanding options had an exercise price greater than $0.161 $0.0452 per share, there was no intrinsic value of the options outstanding as of March 31,September 30, 2021.

Warrants:Warrants:

The following table summarizes common stock warrants activity:

Summary of Common Stock Warrants Activity        
     Weighted 
     Average 
     Exercise 
  Warrants  Price 
Outstanding, December 31, 2020  11,100,000  $0.39 
Granted  -   - 
Exercised  -   - 
Expired  (3,900,000)  0.17 
Outstanding, September 30, 2021  7,200,000  $0.40 
Exercisable, September 30, 2021  7,200,000  $0.40 

18

 

    Weighted
    Average
    Exercise
  Warrants Price
 Outstanding, December 31, 2020   11,100,000  $0.39 
 Granted   —     —   
 Exercised   —     —   
 Expired   (2,400,000)  0.28 
 Outstanding, March 31, 2021   8,700,000  $0.42 
 Exercisable, March 31, 2021   8,700,000  $0.42 

SPYR, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NINE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020

(Unaudited)

The weighted average exercise prices, remaining lives for warrants granted, and exercisable as of March 31,September 30, 2021, were as follows:

 Outstanding and Exercisable Warrants 
Schedule of Warrants Weighted Average Exercise Price Range        
Warrants      Outstanding and Exercisable Warrants 
Exercise Price  Life    Life 
Per Share Shares (Years)  Shares (Years) 
$0.25 4,500,000 0.05 – 4.65 
$0.50 2,700,000 0.16 – 2.28 
$0.75 1,250,000 0.16 – 2.58 
$1.00 250,000 0.16 
$0.25   4,000,000  1.644.16 
$0.50   2,200,000  1.471.78 
$0.75   1,000,000  1.78 
 8,700,000      7,200,000    

On March 31,September 30, 2021, the Company’s closing stock price was $0.161$0.0452 per share. As all outstanding warrants had an exercise price greater than $0.161 $0.0452 per share, there was no intrinsic value of the warrants outstanding as of March 31,September 30, 2021.

Shares Reserved:Reserved:

On March 31,September 30, 2021, the Company has reserved 80,000,000 shares of common stock in connection with convertible notes with detachable warrants, 100,000,000 shares of common stock in connection with shares underlying an equity line of credit and 3,500,000 shares of common stock underlying warrants issued in connection with the court approved settlement agreement for a total of 183,500,000 reserved shares of common stock.

15

SPYR, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

THREE MONTHS ENDED MARCH 31, 2021 AND 2020

(Unaudited)

NOTE 89DISCONTINUED OPERATIONS

Restaurant

Through our other wholly owned subsidiary, E.A.J.: PHL Airport, Inc., we owned and operated the restaurant “Eat at Joe’s®,” which was located in the Philadelphia International Airport since 1997. Our lease in the Philadelphia Airport expired in April 2017. Concurrent with expiration of the lease the restaurant closed. Pursuant to current accounting guidelines, the restaurant segment is reported as discontinued operations.

The assets and liabilities of our discontinued restaurant operations as of March 31,September 30, 2021 and December 31, 2020 consisted of $0 $0 assets and $22,000$22,000 in accounts payable and accrued liabilities.

There were no0 operations for our discontinued restaurant during the threenine months ended March 31,September 30, 2021 and 2020.

Digital Media

Historically, through our wholly owned subsidiary, SPYR APPS®, LLC, we engaged in the development, publication, and co-publication of mobile electronic games, seeking to generate revenue through those games by way of advertising and in-app purchases. All of our games had been removed from the game stores and the Company has decided not to continue this line of business. Pursuant to current accounting guidelines, the assets and liabilities of SPYR APPS LLC as well as the results of its operations were presented in these financial statements as discontinued operations.

19

 

SPYR, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NINE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020

(Unaudited)

The assets and liabilities of our discontinued digital media operations as of March 31,September 30, 2021 and December 31, 2020 were as follows:

Summary of Assets and Liabilities of Discontinued Operations        
 

March 31,

2021

 

December 31,

2020

 September 30,
2021
 December 31,
2020
 
Assets:                
Accounts receivable, net $13,000  $13,000  $14,000  $13,000 
Capitalized gaming assets and licensing rights, net  75,000   75,000   0   75,000 
Total Assets $88,000  $88,000  $14,000  $88,000 
                
Liabilities:                
Accounts payable and accrued liabilities $757,000  $745,000  $781,000  $745,000 
Total Liabilities $757,000  $745,000  $781,000  $745,000 

The results of operations of our discontinued digital media operations for the threenine months ended March 31,September 30, 2021 and 2020, included in the consolidated statements of operations as discontinued operations, consisted of the following:

  Three months ended Three months ended
  March 31, March 31,
  2021 2020
Revenues: $—    $3,000 
         
Expenses        
  Labor and related expenses  —     8,000 
  Other general and administrative  —     23,000 
    Total operating expenses  —     31,000 
    Operating loss  —     (28,000)
         
Other income (expense)        
  Interest expense  (12,000)  (10,000)
Loss on discontinued operations $(12,000) $(38,000)

16
 Summary of Results of Operations of Discontinued Operations        
  Nine months ended  Nine months ended 
  September 30,  September 30, 
  2021  2020 
Revenues: $0  $1,000 
         
Expenses        
Labor and related expenses  0   0 
Other general and administrative  0   4,000 
Total operating expenses  0   4,000 
Operating loss  0   (3,000)
         
Other income (expense)        
Interest expense  (36,000)  (11,000)
Write down of assets  (75,000)  (25,000) 
Loss on discontinued operations $(111,000) $(39,000)

NOTE 910SUBSEQUENT EVENTS

 

Subsequent to March 31,On October 20, 2021, a convertible note holder converted $100,000 of principal debt at a conversion rate of $0.0195 a share, into 5,128,205 Common Stock shares.

On October 26, 2021, the Company entered into two short term promissory notes, for $33,000 and $12,000 with maturity dates of March 22, 2022 and April 12, 2022, respectively. Both notes carry a lease termination and payment agreement with its landlord, pursuant to whichrate of 8% per annum.

On November 2, 2021, the Company vacatedentered into two convertible promissory notes, for $45,000 and surrendered$50,000, both with a maturity date of November 2, 2026, and a rate of 8% annum. Additionally, both notes allow for conversion at any time between the premisesissue date and maturity date, of all or any part of the indebtedness. Furthermore, both notes have a conversion price calculated as the lesser of: 1.) $0.25 (the “Base Conversion Price”), and 2.) 50% of the average of the three lowest VWAP for the Common Stock for a Trading Day on the Trading Market during the 20 Trading Day period immediately prior to the landlord andConversion Date.

The $45,000 convertible note issued on November 2, 2021 was then used to pay off the Company will pay approximately $67,000 over 18 months commencing April 1,two promissory notes issued on October 26, 2021.

 

Subsequent to March 31,On November 5, 2021, the Company borrowed $500,000 from a related party to payappointed Trang Nguyen, age 40, as its principal settlement liability with the SecuritiesPrincipal Financial and Exchange Commission and has done so. The Company still owes to the SEC interest on the principal settlement amount in the approximate amount of $11,000 and has requested a final interest calculation from the Securities and Exchange Commission. Upon receipt thereof, the interest will be paid.Accounting Officer.

 

Subsequent to March 31,On November 17, 2021, the Company filed paperwork to dissolve its wholly owned subsidiary Branded Foods Concepts, Inc., a Nevada corporation. The dissolution is pending with the Nevada Secretary of State.SBA PPP loan that was entered into on May 12, 2020 was confirmed forgiven.

20

 

17
ITEM 2.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the Condensed Consolidated Financial Statements and supplementary data referred to in this Form 10-Q.

This discussion contains forward-looking statements that involve risks and uncertainties. Such statements, which include statements concerning revenue sources and concentration, selling, general and administrative expenses and capital resources, are subject to risks and uncertainties, including, but not limited to, those discussed elsewhere in this Form 10-Q that could cause actual results to differ materially from those projected. Unless otherwise expressly indicated, the information set forth in this Form 10-Q is as of March 31,September 30, 2021, and we undertake no duty to update this information.

Plan of Operations

Through our wholly owned subsidiary Applied Magix, Inc., acquired October 20,2020,20, 2020, we are a registered Apple® developer, and reseller of Apple ecosystem compatible products with emphasis on the smart home market. As such, we are in the global “Internet of Things” (IoT) market, and more specifically, the segment of the market related to the development, manufacture and sale of devices and accessories specifically built on Apple’s HomeKit® framework. These products work within the Apple® HomeKit® ecosystem and are exclusive to the Apple market and its consumers. Through our wholly owned subsidiary SPYR APPS, LLC, d/b/a SPYR GAMES we develop, publish,developed, published, and co-publishco-published mobile games, and then generategenerated revenue through those games by way of advertising and in-app purchases. Our primary focus moving forward is on the development and expansion of our Apple compatible products and devices.

Management’s plan for the next 12 months is to execute on that plan by sourcing, reselling, manufacturing, developing, and selling the foregoing types of products, including our proprietary branded products. We expect these marketing, development and expansion plans will be financed through existing cash, operating cash flows from game revenues, and other forms of financing such as the sale of additional equity and debt securities, capital leases and other credit facilities. The Company also plans to diversify, through acquisition or otherwise, in other unrelated business areas and is exploring opportunities to do so.

21

 

COMPARISON OF THE THREE MONTHS ENDED MARCH 31,SEPTEMBER 30, 2021 TO 2020

The consolidated results of continuing operations for the three months ended March 31,September 30, 2021 and 2020 are as follows:

  Applied
Magix
  Corporate  Consolidated 
     (Restated)  (Restated) 
Three Months Ended September 30, 2021            
Revenues $-  $-  $- 
Cost of goods sold  -   -   - 
Labor and related expenses  (108,000)  (469,000)  (577,000)
Rent  (4,000)  (1,000)  (5,000)
Depreciation and amortization  (2,000)  (1,000)  (3,000)
Professional fees  (5,000)  (38,000)  (43,000)
Research and development  -   -   - 
Other general and administrative  (104,000)  (29,000)  (133,000)
Operating loss  (223,000)  (538,000)  (761,000)
             
Interest Expense  -   (185,000)  (185,000)
Change in Value of derivative liability  -   (164,000)  (164,000)
Gain (Loss) on Disposition of Assets  -   (1,000)  (1,000)
Gain (Loss) on Settlement of Debt  -   498,000   498,000 
Gain (Loss) on Conversion of Debt  -   (832,000)  (832,000)
Gain (Loss) on Forgiveness of Debt  -   73,000   73,000 
Unrealized gain (loss) on trading securities  -   -   - 
Other expense  -   (611,000)  (611,000)
Loss from continuing operations $(223,000) $(1,149,000) $(1,372,000)

  Applied
Magix
  Corporate  Consolidated 
Three Months Ended September 30, 2020            
Revenues $     -  $1,000  $1,000 
Labor and related expenses  -   (151,000)  (151,000)
Rent  -   (23,000)  (23,000)
Depreciation and amortization  -   (9,000)  (9,000)
Professional fees  -   (12,000)  (12,000)
Other general and administrative  -   (29,000)  (29,000)
Operating loss  -   (223,000)  (223,000)
             
Interest Expense  -   (70,000)  (70,000)
Gain on disposition of assets  -   1,000   1,000 
Unrealized Gain (Loss) on Trading Securities  -   (1,000)  (1,000)
Write-Down of Assets  -   (25,000)  (25,000)
Other expense  -   (95,000)  (95,000)
Loss from continuing operations $-  $(318,000) $(318,000)

22

 

  Applied Magix Corporate Consolidated
       
For the Three Months Ended March 31, 2021      
Revenues $—    $—    $—   
Related party service revenues  —     —     —   
Labor and related expenses  (103,000)  (386,000)  (489,000)
Rent  (2,000)  (26,000)  (28,000)
Depreciation and amortization  (2,000)  (1,000)  (3,000)
Professional fees  (7,000)  (422,000)  (429,000)
Research and development  (4,000)  —     (4,000)
Other general and administrative  (29,000)  (17,000)  (46,000)
Operating loss  (147,000)  (852,000)  (999,000)
             
Interest Expense  —     (102,000)  (102,000)
Gain on disposition of assets  —     5,000   5,000 
Change in Value of derivative liability  —     (104,000)  (104,000)
Unrealized gain (loss) on trading securities  —     1,000   1,000 
Other expense  —     (200,000)  (200,000)
Loss from continuing operations $(147,000) $(1,052,000) $(1,199,000)

18

  Applied Magix Corporate Consolidated
For the Three Months Ended March 31, 2020      
Revenues $—    $—    $—   
Related party service revenues  —     185,000   185,000 
Labor and related expenses  —     (177,000)  (177,000)
Rent  —     (37,000)  (37,000)
Depreciation and amortization  —     (10,000)  (10,000)
Professional fees  —     (42,000)  (42,000)
Research and Development  —     —     —   
Other general and administrative  —     (62,000)  (62,000)
Operating loss  —     (143,000)  (143,000)
             
Interest Expense  —     (45,000)  (45,000)
Litigation settlement costs  —     —     —   
Unrealized loss on trading securities  —     (1,000)  (1,000)
Other expense  —     (46,000)  (46,000)
Loss from continuing operations $—    $(189,000) $(189,000)
             

Results of Operations

For the three months ended March 31,September 30, 2021 the Company had a loss from continuing operations of $1,199,000$1,372,000 compared to a loss from continuing operations of $189,000$318,000 for the three months ended March 31,September 30, 2020. This change is due primarily to decreasesincreases in revenue of $185,000, and increases labor and related expenses of $312,000,$426,000, professional fees of $387,000, research and development of $4,000, partially offset by decreases in rent of $9,000, depreciation and amortization of $7,000, and$31,000, other general and administrative costs of $16,000$104,000 and interest expense of $115,000, partially offset by a decrease in rent of $18,000 during the three months ended March 31,September 30, 2021 compared to the three months ended March 31,September 30, 2020. Other itemsAnother item contributing to the change included increases in interest expense of $57,000, gain on disposition of assets of $5,000, changedecrease in value of derivative liability of $104,000, and unrealized gain on trading securities of $2,000.$164,000.

More detailed explanation of the three months ended March 31,September 30, 2021 and 2020 changes are included in the following discussions.

Total Revenues - For the three months ended March 31,September 30, 2021 and 2020, the Company had total revenue of $0 and $185,000,$1,000, respectively, for a decrease of $185,000.$1,000. This change is due to the Company no longer providing professional services to related parties. Since March 31, 2020, the Company has not and does not anticipate that it will provide any further professional services to related parties. Our currentour entry into new business isoperations focused on the development of our wholly owned subsidiary, Applied Magix. The Company received its first order of inventory during late March 2021 consisting of Apple HomeKit products for resale by the company valued at approximately $25,000.Company and our second order of inventory in mid May 2021 consisting of MagixDrive, our branded Apple CarPlay product for resale by the company. These products are available for sale through its website at https://appliedmagix.com/shop/, as well as the eBay Marketplace, and Amazon Marketplace, and Walmart’s online marketplace.Marketplace. In addition, the Company has placed an order for approximately $33,000 of Applied Magix branded products expected to arrive during the second quarter of this year and has also paid a down payment in the amount of $32,500 for the development of Applied Magix proprietary products expected to be completed later this year.

Cost of goods sold include the costs of inventory, inbound freight, duty and customs charges for the items sold during the period and inventory write downs recognized during the period.

Labor and related expenses include the costs of salaries, wages, leased employees, contract labor, and the fair value of common stock and options granted to employees and directors for services. For the three months ended March 31,September 30, 2021 the company had total labor and related expenses of $489,000 with $214,000 being settled in cash, $60,000 in accrued salaries, and $215,000 being paid in restricted stock recorded at fair value.$577,000. For the three months ended March 31,September 30, 2020 the company had total labor and related expenses of $177,000 with $66,000 being settled in cash, $86,000 in accrued salaries, and $25,000 being paid in restricted stock recorded at fair value. The cost of labor is expected to increase in conjunction with expansion of operations.$151,000.

19

The cost of rent decreased $9,000$18,000 from $37,000$23,000 for the three months ended March 31,September 30, 2020 to $28,000$5,000 for the three months ended March 31,September 30, 2021. The Company leased approximately 5,169 square feet at 4643 South Ulster Street, Denver, Colorado pursuant to an amended lease dated May 21, 2015 and expiring on December 31, 2020. Under the lease, the Company paid annual base rent on an escalating scale ranging from $142,000 to $152,000. On May 1, 2020 and July 29, 2020, the Company entered into amended lease agreements with its landlord. Under the terms of the amendments, the landlord agreed to waive rent, certain rent adjustments and parking for the period April 1, 2020 through August 31, 2020 and extend the term of the lease by five months. The lease term date, which was December 31, 2020, was changed to May 31, 2021. Subsequent to March 31,On April 1, 2021, the Company entered into a lease termination and payment agreement with its landlord, pursuant to which the Company vacated and surrendered the premises to the landlord and the Company will pay approximately $67,000 over 18 months commencing April 1, 2021. In addition, effective March 1, 2021, the Company’s wholly owned subsidiary Applied Magix, entered into a 6-month lease for 2 workspace offices located at 1230 Rosecrans Ave, Manhattan Beach California. Under the lease, the Company pays monthly rent of $1,400.

Depreciation and amortization expenses decreased by approximately $7,000$6,000 for the three months ended March 31,September 30, 2021 compared to the three months ended March 31,September 30, 2020. Depreciation and amortization expenses are attributable to depreciation of property and equipment and amortization of intangible assets in service during respective periods. We expect depreciation and amortization expenses to increase in 2021 commensurate with the acquisition of additional property, equipment, and intangible assets in connection with our planned Applied Magix business operations.

Professional fees increased $387,000$31,000 from $42,000$12,000 for the three months ended March 31,September 30, 2020 to $429,000$43,000 for the three months ended March 31,September 30, 2021. Of the $429,000, $58,000 was paid in cash for legal, accounting, and other professional service needs and $371,000 was paid in restricted stock recorded at fair value. Professional fees during the three months ended March 31, 2020 included $41,000 in legal, accounting, and other professional service needs and $1,000 for public relations.

23

 

Research and development costs during the three months ended March 31,September 30, 2021 were $4,000,$0, compared to research and development costs of $0 during the three months ended March 31,September 30, 2020. Research and development costs are expected to increase as we develop our planned proprietary Apple HomeKit products.

Other general and administrative expenses decreased $16,000increased $104,000 to $133,000 for the three months ended March 31,September 30, 2021 compared to $29,000 for the three months ended March 31,September 30, 2020. The decrease can be attributed primarily to reductions in costs of insurance of $21,000, partially offset by increases in various other general and administrative cost $5,000.

The Company had interest expense on a related party line of credit, related partynotes payable, short-term advances,notes payable, convertible notes payable, and accrued expensesU.S. Small Business Administration debt of $102,000$185,000 for the three months ended September 30, 2021. The company had interest expense on a related party notes payable and convertible notes payable of $70,000 for the three months ended September 30, 2020.

The Company had gains on settlement of debt and forgiveness of debt of $498,000 and $73,000, respectively, and losses on disposition of assets and conversion of debt of $1,000 and $832,000, respectively, for the three months ended September 30, 2021. The Company did not have corresponding gains or losses for the three months ended September 30, 2020.

The Company recognized a loss on the change in value of a derivative liability related to its long-term convertible notes payable in the amount of $164,000 for the three months ended September 30, 2021. The Company did not have a corresponding loss for the three months ended September 30, 2020.

The Company had no unrealized gains or losses on trading securities for the three months ended September 30, 2021 compared to unrealized losses of $1,000 for the three months ended September 30, 2020. Unrealized gains and losses are the result of fluctuations in the quoted market price of the underlying securities at the respective reporting dates.

COMPARISON OF THE NINE MONTHS ENDED SEPTEMBER 30, 2021 TO 2020

The consolidated results of continuing operations for the nine months ended September 30, 2021 and 2020 are as follows:

  Applied
Magix
  Corporate  Consolidated 
     (Restated)  (Restated) 
For the Nine Months Ended September 30 2021            
Revenues $1,000  $-  $1,000 
Related party service revenues  -   -   - 
Cost of goods sold  (2,000)  -   (2,000)
Labor and related expenses  (330,000)  (1,022,000)  (1,352,000)
Rent  (10,000)  (43,000)  (53,000)
Depreciation and amortization  (5,000)  (5,000)  (10,000)
Professional fees  (16,000)  (590,000)  (606,000)
Research and development  (9,000)  -   (9,000)
Other general and administrative  (151,000)  (83,000)  (234,000)
Operating loss  (522,000)  (1,743,000)  (2,265,000)
             
Interest Expense  -   (529,000)  (529,000)
Gain on disposition of assets  -   4,000   4,000 
Gain on Settlement of Debt  -   498,000   498,000 
(Loss) on Conversion of Debt  -   (832,000)  (832,000)
Gain on Forgiveness of Debt  -   73,000   73,000 
Change in Value of derivative liability  -   (336,000)  (336,000)
Unrealized gain on trading securities  -   1,000   1,000 
Other expense  -   (1,121,000)  (1,121,000)
Loss from continuing operations $(522,000) $(2,864,000) $(3,386,000)

24

  Applied Magix  Corporate  Consolidated 
For the Nine Months Ended September 30 2020         
Revenues $       -  $4,000  $4,000 
Related party service revenues  -   185,000   185,000 
Labor and related expenses  -   (487,000)  (487,000)
Rent  -   (88,000)  (88,000)
Depreciation and amortization  -   (28,000)  (28,000)
Professional fees  -   (65,000)  (65,000)
Research and Development  -   -   - 
Other general and administrative  -   (183,000)  (183,000)
Operating loss  -   (662,000)  (662,000)
             
Interest Expense  -   (180,000)  (180,000)
Gain on disposition of assets  -   2,000   2,000 
SBA EIDL grant  -   3,000   3,000 
Write-Down of Assets  -   (25,000)  (25,000)
Other expense  -   (200,000)  (200,000)
Loss from continuing operations $-  $(862,000) $(862,000)

Results of Operations

For the nine months ended September 30, 2021 the Company had a loss from continuing operations of $3,386,000 compared to a loss from continuing operations of $862,000 for the nine months ended September 30, 2020. This change is due primarily to increases labor and related expenses of $865,000, professional fees of $541,000, other general and administrative expenses of $51,000, and interest expenses of $349,000. Another item contributing to the increase in the loss is the change in value of derivative liability of ($336,000), as well as gains on settlement of debt and forgiveness of debt for $498,000 and $73,000, respectively, and also a loss on conversion of debt for $832,000.

More detailed explanation of the nine months ended September 30, 2021 and 2020 changes are included in the following discussions.

Total Revenues - For the nine months ended September 30, 2021 and 2020, the Company had total revenue of $1,000 and $189,000, respectively, for a decrease of $188,000. This change is due to the Company no longer providing professional services to related parties. Since March 31, 2020, the Company has not and does not anticipate that it will provide any further professional services to related parties. Our current business is focused on the development of our wholly owned subsidiary, Applied Magix. The Company received its first order of inventory during late March 2021 consisting of Apple HomeKit products for resale by the and our second order of inventory in mid May 2021 consisting of MagixDrive, our branded Apple CarPlay product for resale by the company. These products are available for sale through its website at https://appliedmagix.com/shop/, as well as the eBay Marketplace, and Amazon Marketplace. In addition, the Company has also paid a down payment in the amount of $32,500 for the development of Applied Magix proprietary products expected to be completed later this year.

Cost of goods sold include the costs of inventory, inbound freight, duty and customs charges for the items sold during the period and inventory write downs recognized during the period.

Labor and related expenses include the costs of salaries, wages, leased employees, contract labor, and the fair value of common stock and options granted to employees and directors for services. For the nine months ended September 30, 2021 the company had total labor and related expenses of $1,352,000 with $350,000 being settled in cash, $442,000 in accrued salaries, and $560,000 being paid in restricted stock recorded at fair value. For the nine months ended September 30, 2020 the company had total labor and related expenses of $487,000 with $125,000 being settled in cash, $337,000 in accrued salaries, and $25,000 being paid in restricted stock recorded at fair value. The cost of labor is expected to increase in conjunction with expansion of operations.

25

The cost of rent decreased $35,000 from $88,000 for the nine months ended September 30, 2020 to $53,000 for the nine months ended September 30, 2021. The Company leased approximately 5,169 square feet at 4643 South Ulster Street, Denver, Colorado pursuant to an amended lease dated May 21, 2015 and expiring on December 31, 2020. Under the lease, the Company paid annual base rent on an escalating scale ranging from $142,000 to $152,000. On May 1, 2020 and July 29, 2020, the Company entered into amended lease agreements with its landlord. Under the terms of the amendments, the landlord agreed to waive rent, certain rent adjustments and parking for the period April 1, 2020 through August 31, 2020 and extend the term of the lease by five months. The lease term date, which was December 31, 2020, was changed to May 31, 2021. On April 1, 2021, the Company entered into a lease termination and payment agreement with its landlord, pursuant to which the Company vacated and surrendered the premises to the landlord and the Company will pay approximately $67,000 over 18 months commencing April 1, 2021. In addition, effective March 1, 2021, the Company’s wholly owned subsidiary Applied Magix, entered into a 6-month lease for 2 workspace offices located at 1230 Rosecrans Ave, Manhattan Beach California. Under the lease, the Company pays monthly rent of $1,400.

Depreciation and amortization expenses decreased by approximately $18,000 for the nine months ended September 30, 2021 compared to the nine months ended September 30, 2020. Depreciation and amortization expenses are attributable to depreciation of property and equipment and amortization of intangible assets in service during respective periods. We expect depreciation and amortization expenses to increase in 2021 commensurate with the acquisition of additional property, equipment, and intangible assets in connection with our planned Applied Magix business operations.

Professional fees increased $541,000 from $65,000 for the nine months ended September 30, 2020 to $606,000 for the nine months ended September 30, 2021. Of the $606,000, $135,000 was paid in cash for legal, accounting, and other professional service needs and $471,000 was paid in restricted stock recorded at fair value. Professional fees during the nine months ended September 30, 2020 included $65,000 in legal, accounting, and other professional service needs.

Research and development costs during the nine months ended September 30, 2021 were $9,000, compared to research and development costs of $0 during the nine months ended September 30, 2020. Research and development costs are expected to increase as we develop our planned proprietary Apple HomeKit products.

Other general and administrative expenses increased $51,000 for the nine months ended September 30, 2021 compared to the nine months ended September 30, 2020.

The Company had interest expense on a related party notes payable, short-term notes payable, convertible notes payable and U.S. Small Business Administration debt of $529,000 for the nine months ended September 30, 2021. The company had interest expense on a related party line of credit, related party short-term advances, convertible notes payable and accrued expenses of $45,000$180,000 for the threenine months ended March 31,September 30, 2020.

The Company sold certain office equipment for $8,000 which resulted in a gain on disposition of assets of $5,000$4,000 for the threenine months ended March 31,September 30, 2021. The Company sold certain office equipment for $8,000 which resulted in a gain on disposition of assets of $2,000 for the nine months ended September 30, 2020.

The Company received a $3,000 Economic Injury Disaster Loan (EIDL) grant from the U.S. Small Business Administration during the for the nine months ended September 30, 2020. The Company did not have a corresponding gaingrant for the threenine months ended March 31, 2020.September 30, 2021.

The Company recognized a gainloss on the change in value of a derivative liability related to its long-term convertible notes payable in the amount of $104,000$336,000 for the threenine months ended March 31,September 30, 2021. The Company did not have a corresponding loss for the threenine months ended March 31,September 30, 2020.

The Company had unrealized gains on trading securities of $1,000 for the threenine months ended March 31,September 30, 2021 compared to no unrealized losses of $1,000or gains for the threenine months ended March 31,September 30, 2020. Unrealized gains and losses are the result of fluctuations in the quoted market price of the underlying securities at the respective reporting dates.

26

 

LIQUIDITY AND CAPITAL RESOURCES

The accompanying financial statements have been prepared under the assumption that the Company will continue as a going concern. Such assumption contemplates the realization of assets and satisfaction of liabilities in the normal course of business.

The Company has generated a net loss for the threenine months ended March 31,September 30, 2021 of $1,211,000$3,497,000 and utilized cash used in operations of $369,000.$1,261,000. As of March 31,September 30, 2021, the Company had current assets of $340,000,$152,000, which included cash and cash equivalents of $222,000,$30,000, prepaid expenses of $78,000,$46,000, inventory of $25,000,$60,000, trading securities of $2,000, and current assets of discontinued operations of $13,000.$14,000.

During the threenine months ended March 31,September 30, 2021, the Company has met its capital requirements through a combination of collection of receivables,proceeds from related party notes payable, proceeds from short-term notes payable, proceeds from SBA PPP note payable, from the sale of certain office equipment, and through the use of existing cash reserves.

20

The Company currently does not have sufficient cash and liquidity to meet its anticipated working capital for the next twelve months. The Company will continue to seek additional capital through the sale of its common stock, debt financing and through expansion of its existing and new products. If these goals do not materialize as planned, we believe that the Company can reduce its operating and product development costs and that would allow us to maintain sufficient cash levels to continue operations. However, if we are not able to achieve profitable operations at some point in the future, we may have insufficient working capital to maintain our operations as we presently intend to conduct them or to fund our expansion, marketing, and product development plans. There can be no assurance that we will be able to obtain such financing on acceptable terms, or at all.

The Company may also decideplans to expand and/or diversify, through acquisition or otherwise, in other related or unrelated business areas ifas opportunities present themselves.

Operating Activities - For the threenine months ended March 31,September 30, 2021, the Company used cash in operating activities of $369,000.$1,261,00. For the threenine months ended March 31,September 30, 2020, the Company providedused cash in operating activities of $5,000.$79,000. Operating activities consist of corporate overhead and development of Applied Magix products. Increases are due to increases in cash-paid operating expenses. See the above results of operations discussion for more details.

Investing Activities - During the threenine months ended March 31,September 30, 2021, the Company sold property and equipment for $8,000. $10,000. During the threenine months ended March 31,September 30, 2020, the Company purchased property and equipment for $5,000 and sold property and equipment for $1,000.$8,000.

Financing Activities - During the threenine months ended March 31,September 30, 2021, the Company borrowed $198,000 from third parties, $501,000 from related parties, and $73,000 from the U.S. Small Business Administration pursuant to the Paycheck Protection Program. The Company had no financing activities forDuring the threenine months ended March 31, 2020.September 30, 2020, the Company borrowed $71,000 from the U.S. Small Business Administration pursuant to the Paycheck Protection Program and received a $3,000 Economic Injury Disaster Loan (EIDL) grant from the U.S. Small Business Administration.

Government Regulations - The Company is subject to all pertinent Federal, State, and Local laws governing its business. Each subsidiary is subject to licensing and regulation by a number of authorities in its State or municipality. These may include health, safety, and fire regulations. The Company'sCompany’s operations are also subject to Federal and State minimum wage laws governing such matters as working conditions, overtime, and tip credits.

Critical Accounting Policies - The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Note 1 to the quarterly and annual Consolidated Financial Statements describes the significant accounting policies and methods used in the preparation of the Consolidated Financial Statements. Estimates are used for, but not limited to, contingencies and taxes. Actual results could differ materially from those estimates. The following critical accounting policies are impacted significantly by judgments, assumptions, and estimates used in the preparation of the Consolidated Financial Statements.

27

 

Stock-Based Compensation

The Company periodically issues stock options and warrants to employees and non-employees in non-capital raising transactions for services and for financing costs. The Company accounts for stock option and warrant grants issued and vesting to employees based on the authoritative guidance provided by the Financial Accounting Standards Board (FASB) whereas the value of the award is measured on the date of grant and recognized over the vesting period. The Company accounts for stock option and warrant grants issued and vesting to non-employees in accordance with the authoritative guidance of the FASB whereas the value of the stock compensation is based upon the measurement date as determined at either a) the date at which a performance commitment is reached, or b) at the date at which the necessary performance to earn the equity instruments is complete. Non-employee stock-based compensation charges generally are amortized over the vesting period on a straight-line basis. In certain circumstances where there are no future performance requirements by the non-employee, option grants are immediately vested, and the total stock-based compensation charge is recorded in the period of the measurement date.

The fair value of the Company'sCompany’s stock option and warrant grants is estimated using the Black-Scholes Option Pricing model, which uses certain assumptions related to risk-free interest rates, expected volatility, expected life of the stock options or warrants, and future dividends. Compensation expense is recorded based upon the value derived from the Black-Scholes Option Pricing model and based on actual experience. The assumptions used in the Black-Scholes Option Pricing model could materially affect compensation expense recorded in future periods.

21

The Company also issues restricted shares of its common stock for share-based compensation programs to employees and non-employees. The Company measures the compensation cost with respect to restricted shares to employees based upon the estimated fair value at the date of the grant and is recognized as expense over the period which an employee is required to provide services in exchange for the award. For non-employees, the Company measures the compensation cost with respect to restricted shares based upon the estimated fair value at measurement date which is either a) the date at which a performance commitment is reached, or b) at the date at which the necessary performance to earn the equity instruments is complete.

Derivative Financial Instruments

The Company evaluates all of its agreements to determine if such instruments have derivatives or contain features that qualify as embedded derivatives. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported in the statements of operations. For stock-based derivative financial instruments, the Company uses the Black-Scholes Option Pricing model to value the derivative instruments at inception and on subsequent valuation dates. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period. Derivative instrument liabilities are classified in the balance sheet as current or non-current based on whether or not net-cash settlement of the derivative instrument could be required within 12 months of the balance sheet date. The Company'sCompany’s only derivative financial instruments were embedded conversion features associated with long-term convertible notes payable which contain certain provisions that allow for a variable number of shares on conversion.

Loss Contingencies

The Company is subject to various loss contingencies arising in the ordinary course of business. The Company considers the likelihood of loss or impairment of an asset or the incurrence of a liability, as well as its ability to reasonably estimate the amount of loss in determining loss contingencies. An estimated loss contingency is accrued when management concludes that it is probable that an asset has been impaired or a liability has been incurred and the amount of the loss can be reasonably estimated. The Company regularly evaluates current information available to us to determine whether such accruals should be adjusted.

Recent Accounting Pronouncements

See Note 1 of the consolidated financial statements for discussion of recent accounting pronouncements.

ITEM 3.QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not applicable.

28

 

ITEM 4.CONTROLS AND PROCEDURES

Disclosure Controls and Procedures

Management of the Company is responsible for maintaining disclosure controls and procedures that are designed to ensure that financial information required to be disclosed in the reports that the Company files or submits under the Securities Exchange Act of 1934 (the “Exchange Act”) is recorded, processed, summarized, and reported within the timeframes specified in the Securities and Exchange Commission’s rules and forms, consistent with Items 307 and 308 of Regulation S-K.

In addition, the disclosure controls and procedures must ensure that such financial information is accumulated and communicated to the Company’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required financial and other required disclosures.

As of March 31,September 30, 2021, an evaluation of the effectiveness of the Company’s disclosure controls and procedures (as defined in Rules 13(a)-15(e) and 15(d)-15(e) of the Securities Exchange Act of 1934 (the “Exchange Act”) was carried out under the supervision and with the participation of our Chief Executive Officer, Chief Financial Officer, and other persons carrying out similar functions for the Company. In making this assessment, Management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) (Revised 2013) in Internal Control over Financial Reporting - Guidance for Smaller Public Companies. Based on the evaluation of the Company’s disclosure controls and procedures, Management concluded that during the period covered by this report, such disclosure controls and procedures were not effective, due to certain identified material weaknesses. These identified material weaknesses include, (i) insufficient accounting staff, (ii) inadequate segregation of duties, (iii) limited checks and balances in processing cash and other transactions, and (iv) the lack of independent audit committee.

22

The Company is committed to improving its disclosure controls and procedures and the remediation of identified control weaknesses. As capital becomes available, Management plans to increase the accounting and financial reporting staff, add independent directors to the Board of Directors and establish an independent audit committee. We cannot provide assurance that these procedures will be successful in identifying material errors that may exist in the financial statements, nor can we make assurances that additional material weaknesses in its internal control over financial reporting will not be identified in the future.

The Company continues to employ and refine a structure in which critical accounting policies, issues and estimates are identified, and together with other complex areas, are subject to multiple reviews by accounting personnel. In addition, the Company evaluates and assesses its internal controls and procedures regarding its financial reporting as necessary and on an on-going basis.

Because of its inherent limitations, internal control over financial reporting cannot provide absolute assurance of the prevention or detection of misstatements. In addition, projections of any evaluation of effectiveness to future periods are subject to risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Consideration of Restatement

In light of the restatement discussed in Note 1 to the condensed consolidated financial statements, our principal executive and principal financial officers reevaluated the effectiveness of our disclosure controls and procedures as of September 30, 2021, including whether the error identified was the result of a material weakness in our internal control over financial reporting. Based on this assessment, our Chief Executive Officer and Chief Financial Officer have again concluded that our disclosure controls and procedures were not effective as of September 30, 2021.

 

Changes in Internal Controls Over Financial Reporting

On September 17, 2021, the Company’s CFO, Mr. Barry Loveless, resigned. On November 5, 2021, the Company retained Trang Nguyen as its new CFO. In support of the transition between Mr. Loveless’ resignation and Ms. Trang’s engagement, the Company retained the services of Pinnacle Tax Services, a third-party CPA firm to assist in the preparation of portions of this filing.

  

The Company has no reportable changesis committed to its internal controls over financial reporting for the period covered by this report.

The Company will continually enhancedevelopment, enhancement, and testtesting of its internal controls over financial reporting on a continuing basis. Additionally, the Company’s management, under the control of its Chief Executive Officer and Chief Financial Officer, will increase its review of its disclosure controls and procedures on an ongoing basis. Finally, the Company plans to designate, in conjunction with its Chief Financial Officer, individuals responsible for identifying reportable developments and the process for resolving compliance issues related to them. The Company believes these actions will focus necessary attention and resources in its internal accounting functions.

29

PART II - OTHER INFORMATION

ITEM 1.LEGAL PROCEEDINGS

Settlements

On June 18, 2018, the Company was named as a defendant in a case filed in the United States District Court for the Southern District of New York: Securities and Exchange Commission vs. Joseph A. Fiore, Berkshire Capital Management Co., Inc., and Eat at Joe’s, Ltd. n/k/a SPYR, Inc.(“Defendants”). Joseph A. Fiore was the Chairman of our Board of Directors and is a significant shareholder. Mr. Fiore resigned from his positions as Chairman of the Board and as a Director of the Company effective August 1, 2018. The suit alleged that Mr. Fiore, during 2013 and 2014, while he was the Company’s Chief Executive Officer, Chief Financial Officer and Chairman of the Board of Directors, engaged in improper conduct on behalf of the defendants named in the case related to the Company’s sales of securities in Plandai Biotechnology, Inc. The Commission alleged that Mr. Fiore and the Company unlawfully benefited through the sales of those securities. The Commission also alleged that from 2013 to 2014, the Company’s primary business was investing and that it failed to register as an investment company, resulting in an alleged violation of Section 7(a) of the Investment Company Act of 1940. The suit sought to disgorge Joseph A. Fiore, Berkshire Capital Management Co., Inc., and the Company of alleged profits on the sale of the securities and civil fines related to the Company’s failure to register as an investment company with the Commission.

Pursuant to a settlement agreement among the parties, on April 14, 2020, final judgment was entered in the case: Securities and Exchange Commission vs. Joseph A. Fiore, Berkshire Capital Management, Inc. and Eat at Joes, Inc., n/k/a SPYR, Inc., case number 7:18-cv-05474-KMK filed in the U.S. District Court for the Southern District of New York.

On April 23, 2020, Joseph Fiore/Berkshire Capital Management, Inc. satisfied the Company’s joint and several liability obligation by paying to the Commission the agreed upon sum of Two Million Dollars pursuant to a settlement agreement between Joseph Fiore/Berkshire Capital Management, Inc. and the Company, which settlement agreement was entered into on April 15, 2020. The Company hashad until April 14, 2021 to satisfy its remaining financial obligation to the Commission, an agreed upon civil penalty of Five Hundred Thousand Dollars ($500,000). TheOn May 17, 2021, the Company borrowed approximately $501,000 from a related party to pay its principal settlement liability with the Securities and Exchange Commission and has done so (See Note 2 – Related Party Transactions). As of September 30, 2021, the $500,000 together with accrued interest of $11,000, was reported as partapproximately $1,000 has been paid to the Securities and Exchange Commission in settlement of accounts payable and accrued liabilities on the accompanying condensed consolidated balance sheets as of March 31, 2021.this obligation.

23

In electing to settle with the Commission, the Company neither admitted nor denied liability to any of the Commission’s allegations in its complaint, and in consideration for the Commission discontinuing its action, the Company, along with the two other defendants Joseph Fiore and Berkshire Capital Management agreed to be jointly and severally liable for disgorgement of profits and prejudgment interest in the amount of two million dollars, and to each be solely liable to pay a civil penalty in the amount of five hundred thousand dollars.[2]

Subsequent to March 31, 2021, the Company borrowed $500,000 from a related party to pay its principal settlement liability with the Securities and Exchange Commission and has done so. The Company still owes to the SEC interest on the principal settlement amount in the approximate amount of $11,000 and has requested a final interest calculation from the Securities and Exchange Commission. Upon receipt thereof, the interest will be paid.

Judgments

Judgments

On or about January 24, 2019, SPYR APPS, LLC entered into an agreement with one of its vendors, Shatter Storm Studios, to whom it owed $84,250 for artwork related to the Steven Universe game. Pursuant to the terms of that agreement, SPYR APPS, LLC needed to make payment in the amount of $85,000 to cover the principal owed and attorneys’ fees together plus 6% interest in that amount by December 1, 2019. Should SPYR APPS, LLC not make the required payment on or before December 1, 2019, it consented to entry of judgment in favor of Shatter Storm Studios for the amount owed. SPYR APPS, LLC did not make the payment and on January 27, 2020 Shatter Storm Studios initiated Case No. 1:200cv-00217 in the U.S. District Court for the District of Colorado seeking entry of the consent judgment against SPYR APPS, LLC. The judgment was not contested by SPYR APPS, LLC and judgment in the amount of $85,000 plus post judgment interest at the rate of 6% was entered on March 17, 2020. The $85,000 plus accrued interest and attorneys’ fees has been reported as part of accounts payable and accrued liabilities. The balance due as of March 31,September 30, 2021 and December 31, 2020 was approximately $96,000$98,000 and $94,000,$95,000, respectively and is reported as part of current liabilities of discontinued operations.

 

[2]In addition, an injunction was entered against the Company enjoined it from violating the antifraud, market manipulation, beneficial ownership reporting, and other provisions of the federal securities laws charged in the SEC’s complaint.

30

ITEM 1A.RISK FACTORS

Not applicable to smaller reporting companies.

ITEM 2.UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

None.

ITEM 3.DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4.MINE SAFETY DISCLOSURES

Not applicable

ITEM 5.OTHER INFORMATION

None.

31

 

[2] In addition, an injunction was entered against the Company enjoined it from violating the antifraud, market manipulation, beneficial ownership reporting, and other provisions of the federal securities laws charged in the SEC’s complaint.

24

ITEM 6.EXHIBITS

The following exhibits are included as part of this report:

Exhibit

Number

Exhibit Description

Exhibit

Number

Exhibit Description
3.1Articles of Incorporation (1)
3.2By-laws (1)
3.3Amended Articles of Incorporation (1)
10.1Securities Purchase Agreement dated September 30, 2020 (1)
10.2Exhibit A to Securities Purchase Agreement, Convertible Promissory Note dated September 30, 2020 (1)
10.3Exhibit B to Securities Purchase Agreement, Stock Purchase Warrant dated September 30, 2020 (1)
10.4Exhibit C to Securities Purchase Agreement, Registration Rights Agreement dated September 30, 2020 (1)
10.5Equity Purchase Agreement dated September 30, 2020 (1)
10.6Registration Rights Agreement dated September 30, 2020 (1)
10.7Stock Purchase Agreement for the acquisition of Applied Magix dated October 20, 2020 (1)
14Code of Ethics (1)
21Subsidiaries of the Company (1)
3131****Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
3232****Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS**XBRL Instance Document
101.SCH**XBRL Taxonomy Extension Schema Document
101.CAL**XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF**XBRL Taxonomy Extension Definition Linkbase Document
101.LAB**XBRL Taxonomy Extension Label Linkbase Document
101.PRE**XBRL Taxonomy Extension Presentation Linkbase Document
104Cover page formatted as Inline XBRL and contained in Exhibit 101

**Filed herewith

***Furnished Herewith

(1)Incorporated by reference.

**       Filed herewith

***       Furnished Herewith32

(1)       Incorporated by reference.

 

25

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Dated: May 17,December 20, 2021

SPYR, INC.
By:/S/ James R. Thompson
James R. Thompson
President & Chief Executive Officer
(Principal Executive Officer)
By:/S/ Barry D. LovelessTrang Nguyen
Barry D. LovelessTrang Nguyen
Chief Financial Officer
(Principal Financial and Accounting Officer)

26

33