0001273685 srt:MinimumMember nymt:PreferredEquityDistributionAgreementMember 2019-09-30

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

FORM 10-Q

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~March 31,~~September 30, 2019

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______ to ____________

Commission file number 001-32216

NEW YORK MORTGAGE TRUST, INC.

(Exact Name of Registrant as Specified in Its Charter)



Maryland	47-0934168
(State or Other Jurisdiction of Incorporation or Organization)	(I.R.S. Employer Identification No.)

90 Park Avenue, New York, New York10016

(Address of Principal Executive Office) (Zip Code)

~~(212)~~ (212) 792-0107

(Registrant’s Telephone Number, Including Area Code)

~~275 Madison Avenue~~

~~New York, New York 10016~~



Title of Each Class	Trading Symbols)	Name of Each Exchange on Which Registered
Common Stock, par value $0.01 per share	NYMT	NASDAQ	Stock Market
7.75% Series B Cumulative Redeemable Preferred Stock, par value $0.01 per share, $25.00 Liquidation Preference	NYMTP	NASDAQ	Stock Market
7.875% Series C Cumulative Redeemable Preferred Stock, par value $0.01 per share, $25.00 Liquidation Preference	NYMTO	NASDAQ	Stock Market
8.000% Series D Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock, par value $0.01 per share, $25.00 Liquidation Preference	NYMTN	NASDAQ	Stock Market
7.875% Series E Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock, par value $0.01 per share, $25.00 Liquidation Preference	NYMTM	NASDAQ	Stock Market

~~(Former Address)~~

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):



Large Accelerated Filer	☒	Accelerated Filer	☐	Non-Accelerated Filer	☐	Smaller Reporting Company	☐	Emerging Growth Company	☐

Table of Contents

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes ☐ No ☒

~~Table of Contents~~

~~Securities registered pursuant to Section 12(b) of the Act:~~



~~Title of Each Class~~	~~Trading Symbol(s)~~	~~Name of Each Exchange on Which Registered~~
~~Common Stock, par value $0.01 per share~~	~~NYMT~~	~~NASDAQ Stock Market~~
~~7.75% Series B Cumulative Redeemable Preferred Stock, par value $0.01 per share, $25.00 Liquidation Preference~~	~~NYMTP~~	~~NASDAQ Stock Market~~
~~7.875% Series C Cumulative Redeemable Preferred Stock, par value $0.01 per share, $25.00 Liquidation Preference~~	~~NYMTO~~	~~NASDAQ Stock Market~~
~~8.000% Series D Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock, par value $0.01 per share, $25.00 Liquidation Preference~~	~~NYMTN~~	~~NASDAQ Stock Market~~

The number of shares of the registrant’s common stock, par value $0.01 per share, outstanding on ~~May~~November 7, 2019 was ~~190,091,655.~~262,621,039.

Table of Contents

NEW YORK MORTGAGE TRUST, INC.

FORM 10-Q



PART I. Financial Information
	Item 1. Condensed Consolidated Financial Statements
	Condensed Consolidated Balance Sheets as of ~~March 31,~~September 30, 2019 (Unaudited) and December 31, 2018	34
	Unaudited Condensed Consolidated Statements of Operations for the Three and Nine Months Ended ~~March 31,~~September 30, 2019 and 2018	45
	Unaudited Condensed Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended ~~March 31,~~September 30, 2019 and 2018	56
	Unaudited Condensed Consolidated Statements of Changes in Stockholders’ Equity for the Three and Nine Months Ended ~~March 31,~~September 30, 2019 and 2018	67
	Unaudited Condensed Consolidated Statements of Cash Flows for the ~~Three~~Nine Months Ended ~~March 31,~~September 30, 2019 and 2018	89
	Unaudited Notes to the Condensed Consolidated Financial Statements	10
	~~Note 1. Organization~~	10
	~~Note 2. Summary of Significant Accounting Policies~~	11
	Note 1. Organization	11
	Note 2. Summary of Significant Accounting Policies	12
	Note 3. Investment Securities Available For Sale	1415
	Note 4. Distressed and Other Residential Mortgage Loans, At Fair Value	17
	~~Note 5. Distressed and Other Residential Mortgage Loans, Net~~	18
	Note ~~6. Consolidated K-Series~~5. Distressed and Other Residential Mortgage Loans, Net	2119
	Note 6. Consolidated K-Series	22
	Note 7. Investments in Unconsolidated Entities	23
	~~Note 8. Preferred Equity and Mezzanine Loan Investments~~	24
	Note 8. Preferred Equity and Mezzanine Loan Investments	26
	Note 9. Use of Special Purpose Entities (SPE) and Variable Interest Entities (VIE)	2527
	Note 10. Real Estate Held for Sale in Consolidated VIEs	3032
	Note 11. Derivative Instruments and Hedging Activities	31
	~~Note 12. Repurchase Agreements~~	33
	Note ~~13. Residential Collateralized Debt Obligations~~12. Repurchase Agreements	35
	Note ~~14.~~13. Debt	3637
	Note ~~15.~~14. Commitments and Contingencies	38
	~~Note 16. Fair Value of Financial Instruments~~	39
	Note ~~17. Stockholders' Equity~~15. Fair Value of Financial Instruments	4640
	Note ~~18. Earnings Per Share~~16. Stockholders' Equity	4947
	Note ~~19. Stock Based Compensation~~17. Earnings Per Share	50
	Note ~~20. Income Taxes~~18. Stock Based Compensation	5251
	Note ~~21. Subsequent Events~~19. Income Taxes	54
	Note 20. Subsequent Events	56
	Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations	5557
	Item 3. Quantitative and Qualitative Disclosures about Market Risk	8998
	Item 4. Controls and Procedures	94103
PART II. OTHER INFORMATION
	Item 1A. Risk Factors	94104
	Item ~~5. Other Information~~6. Exhibits	94
	~~Item 6. Exhibits~~	95105

SIGNATURES		97108

Table of Contents

PART I. FINANCIAL INFORMATION

Item 1. Condensed Consolidated Financial Statements

The accompanying notes are an integral part of the condensed consolidated financial statements.

Table of Contents

NEW YORK MORTGAGE TRUST, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Dollar amounts in thousands, except share data)


	March 31, 2019			December 31, 2018			September 30, 2019			December 31, 2018
	(unaudited)						(unaudited)
ASSETS
Investment securities, available for sale, at fair value	$	1,583,965		$	1,512,252		$	1,904,018		$	1,512,252
Distressed and other residential mortgage loans, at fair value	875,566			737,523			1,116,128			737,523
Distressed and other residential mortgage loans, net	262,193			285,261			210,466			285,261
Investments in unconsolidated entities	92,364			73,466			168,933			73,466
Preferred equity and mezzanine loan investments	175,128			165,555			178,997			165,555
Multi-family loans held in securitization trusts, at fair value	14,328,336			11,679,847			15,863,264			11,679,847
Derivative assets	14,873			10,263			20,673			10,263
Cash and cash equivalents	65,359			103,724			65,906			103,724
Real estate held for sale in consolidated variable interest entities	—			29,704			—			29,704
Goodwill	25,222			25,222			25,222			25,222
Receivables and other assets	132,135			114,821			205,642			114,821
Total Assets ⁽¹⁾	$	17,555,141		$	14,737,638		$	19,759,249		$	14,737,638
LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities:
Repurchase agreements	$	2,273,005		$	2,131,505		$	2,559,880		$	2,131,505
Residential collateralized debt obligations	49,247			53,040			42,119			53,040
Multi-family collateralized debt obligations, at fair value	13,547,195			11,022,248			14,978,199			11,022,248
Convertible notes							132,395			130,762
Subordinated debentures							45,000			45,000
Mortgages and notes payable in consolidated variable interest entities							935			31,227
Securitized debt	—			42,335			—			42,335
Mortgages and notes payable in consolidated variable interest entities	3,986			31,227
Accrued expenses and other liabilities	125,955			101,228			153,722			101,228
Subordinated debentures	45,000			45,000
Convertible notes	131,301			130,762
Total liabilities ⁽¹⁾	16,175,689			13,557,345			17,912,250			13,557,345
Commitments and Contingencies
Stockholders' Equity:
Preferred stock, $0.01 par value, 7.75% Series B cumulative redeemable, $25 liquidation preference per share, 6,000,000 shares authorized, 3,000,000 shares issued and outstanding	72,397			72,397
Preferred stock, $0.01 par value, 7.875% Series C cumulative redeemable, $25 liquidation preference per share, 6,600,000 and 4,140,000 shares authorized at March 31, 2019 and December 31, 2018, respectively, 3,600,000 shares issued and outstanding	86,862			86,862
Preferred stock, $0.01 par value, 8.00% Series D Fixed-to-Floating Rate cumulative redeemable, $25 liquidation preference per share, 8,400,000 and 5,750,000 shares authorized at March 31, 2019 and December 31, 2018, respectively, 5,400,000 shares issued and outstanding	130,496			130,496
Common stock, $0.01 par value, 400,000,000 shares authorized, 187,831,455 and 155,589,528 shares issued and outstanding as of March 31, 2019 and December 31, 2018, respectively	1,878			1,556
Preferred stock, $0.01 par value, 7.75% Series B cumulative redeemable, $25 liquidation preference per share, 6,000,000 shares authorized, 3,138,019 and 3,000,000 shares issued and outstanding as of September 30, 2019 and December 31, 2018, respectively							75,733			72,397
Preferred stock, $0.01 par value, 7.875% Series C cumulative redeemable, $25 liquidation preference per share, 6,600,000 and 4,140,000 shares authorized as of September 30, 2019 and December 31, 2018, respectively, 4,144,161 and 3,600,000 shares issued and outstanding as of September 30, 2019 and December 31, 2018, respectively							100,170			86,862
Preferred stock, $0.01 par value, 8.00% Series D Fixed-to-Floating Rate cumulative redeemable, $25 liquidation preference per share, 8,400,000 and 5,750,000 shares authorized as of September 30, 2019 and December 31, 2018, respectively, 5,968,527 and 5,400,000 shares issued and outstanding as of September 30, 2019 and December 31, 2018, respectively							144,298			130,496
Common stock, $0.01 par value, 400,000,000 shares authorized, 262,621,039 and 155,589,528 shares issued and outstanding as of September 30, 2019 and December 31, 2018, respectively							2,626			1,556
Additional paid-in capital	1,199,090			1,013,391			1,648,661			1,013,391
Accumulated other comprehensive loss	(9,088		)	(22,135		)
Accumulated other comprehensive income (loss)							21,916			(22,135		)
Accumulated deficit	(102,530		)	(103,178		)	(145,896		)	(103,178		)
Company's stockholders' equity	1,379,105			1,179,389			1,847,508			1,179,389
Non-controlling interest in consolidated variable interest entities	347			904			(509		)	904
Total equity	1,379,452			1,180,293			1,846,999			1,180,293
Total Liabilities and Stockholders' Equity	$	17,555,141		$	14,737,638		$	19,759,249		$	14,737,638

⁽¹⁾

Our condensed consolidated balance sheets include assets and liabilities of consolidated variable interest entities ("VIEs") as the Company is the primary beneficiary of these VIEs. As of ~~March 31,~~September 30, 2019 and December 31, 2018, assets of consolidated VIEs totaled ~~$14,450,531~~$15,976,914 and $11,984,374, respectively, and the liabilities of consolidated VIEs totaled ~~$13,647,045~~$15,072,191 and $11,191,736, respectively. See Note 9for further discussion.

The accompanying notes are an integral part of the condensed consolidated financial statements.

Table of Contents

NEW YORK MORTGAGE TRUST, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Dollar amounts in thousands, except per share data)

(unaudited)


	For the Three Months Ended March 31,						For the Three Months Ended September 30,						For the Nine Months Ended September 30,
	2019			2018			2019			2018			2019			2018
INTEREST INCOME:
Investment securities and other interest earning assets	$	15,316		$	11,813		$	17,503		$	11,147		$	48,173		$	35,087
Distressed and other residential mortgage loans	15,891			7,541			16,776			6,770			46,266			19,415
Preferred equity and mezzanine loan investments	5,007			4,445			5,505			5,874			15,660			15,182
Multi-family loans held in securitization trusts	111,768			85,092			139,818			86,458			384,743			257,179
Total interest income	147,982			108,891			179,602			110,249			494,842			326,863

INTEREST EXPENSE:
Repurchase agreements and other interest bearing liabilities	20,386			9,651			23,540			10,548			66,749			30,673
Residential collateralized debt obligations	422			411			338			462			1,162			1,348
Multi-family collateralized debt obligations	96,797			74,478			120,329			75,145			332,041			224,310
Convertible notes							2,713			2,669			8,097			7,971
Subordinated debentures							711			712			2,185			2,023
Securitized debt	742			1,330			—			1,110			742			3,684
Subordinated debentures	741			620
Convertible notes	2,691			2,649
Total interest expense	121,779			89,139			147,631			90,646			410,976			270,009

NET INTEREST INCOME	26,203			19,752			31,971			19,603			83,866			56,854

OTHER INCOME (LOSS):
Recovery of (provision for) loan losses	1,065			(42		)
Realized gain (loss) on investment securities and related hedges, net	16,801			(3,423		)
Realized gain (loss) on distressed and other residential mortgage loans at carrying value, net	2,079			(773		)
Net gain (loss) on distressed and other residential mortgage loans at fair value	11,010			(166		)
Unrealized (loss) gain on investment securities and related hedges, net	(14,586		)	11,692
Unrealized gain on multi-family loans and debt held in securitization trusts, net	9,410			7,545
NON-INTEREST INCOME:
Recovery of loan losses							244			840			2,605			1,235
Realized gains (losses), net							6,102			3,232			32,556			(7,228		)
Unrealized gains (losses), net							11,112			14,094			13,898			57,518
Loss on extinguishment of debt	(2,857		)	—			—			—			(2,857		)	—
Income from real estate held for sale in consolidated variable interest entities	215			2,126			—			1,380			215			4,759
Other income	7,728			3,994			3,938			4,757			14,405			8,981
Total other income	30,865			20,953
Total non-interest income							21,396			24,303			60,822			65,265

GENERAL, ADMINISTRATIVE AND OPERATING EXPENSES:
General and administrative expenses	8,187			4,656			8,345			6,196			25,804			16,129
Base management and incentive fees	723			833			(31		)	844			1,235			2,486
Expenses related to distressed and other residential mortgage loans	3,252			1,603			3,974			2,117			9,805			5,531
Expenses related to real estate held for sale in consolidated variable interest entities	482			1,606			—			755			482			3,234
Total general, administrative and operating expenses	12,644			8,698			12,288			9,912			37,326			27,380

INCOME FROM OPERATIONS BEFORE INCOME TAXES	44,424			32,007			41,079			33,994			107,362			94,739
Income tax expense (benefit)	74			(79		)
Income tax benefit							(187		)	(454		)	(247		)	(547		)

NET INCOME	44,350			32,086			41,266			34,448			107,609			95,286
Net income attributable to non-controlling interest in consolidated variable interest entities	(211		)	(2,468		)
Net loss (income) attributable to non-controlling interest in consolidated variable interest entities							113			(475		)	645			(2,001		)
NET INCOME ATTRIBUTABLE TO COMPANY	44,139			29,618			41,379			33,973			108,254			93,285
Preferred stock dividends	(5,925		)	(5,925		)	(6,544		)	(5,925		)	(18,726		)	(17,775		)
NET INCOME ATTRIBUTABLE TO COMPANY'S COMMON STOCKHOLDERS	$	38,214		$	23,693		$	34,835		$	28,048		$	89,528		$	75,510

Basic earnings per common share	$	0.22		$	0.21		$	0.15		$	0.21		$	0.44		$	0.63
Diluted earnings per common share	$	0.21		$	0.20		$	0.15		$	0.20		$	0.43		$	0.60
Weighted average shares outstanding-basic	174,421			112,018			234,043			132,413			203,270			119,955
Weighted average shares outstanding-diluted	194,970			131,761			255,537			152,727			224,745			140,044

The accompanying notes are an integral part of the condensed consolidated financial statements.

Table of Contents

NEW YORK MORTGAGE TRUST, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Dollar amounts in thousands)

(unaudited)


	For the Three Months Ended March 31,						For the Three Months Ended September 30,						For the Nine Months Ended September 30,
	2019			2018			2019			2018			2019			2018
NET INCOME ATTRIBUTABLE TO COMPANY'S COMMON STOCKHOLDERS	$	38,214		$	23,693		$	34,835		$	28,048		$	89,528		$	75,510
OTHER COMPREHENSIVE INCOME (LOSS)
Increase (Decrease) in fair value of available for sale securities	26,712			(24,478		)
Increase (decrease) in fair value of available for sale securities							15,356			(9,874		)	62,160			(40,876		)
Reclassification adjustment for net gain included in net income	(13,665		)	—			(4,444		)	—			(18,109		)	—
TOTAL OTHER COMPREHENSIVE INCOME (LOSS)	13,047			(24,478		)	10,912			(9,874		)	44,051			(40,876		)
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO COMPANY'S COMMON STOCKHOLDERS	$	51,261		$	(785	)
COMPREHENSIVE INCOME ATTRIBUTABLE TO COMPANY'S COMMON STOCKHOLDERS							$	45,747		$	18,174		$	133,579		$	34,634

~~The accompanying notes are an integral part of the condensed consolidated financial statements.~~

~~Table of Contents~~

~~NEW YORK MORTGAGE TRUST, INC. AND SUBSIDIARIES~~

~~CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY~~

~~(Dollar amounts in thousands)~~

~~(unaudited)~~

Common
Stock

Preferred
Stock

Additional
Paid-In
Capital
Retained Earnings (Accumulated Deficit)
Accumulated
Other
Comprehensive
(Loss) Income
Total Company Stockholders' Equity Non-Controlling Interest in Consolidated VIE Total
Balance, December 31, 2018 $ 1,556
$ 289,755
$ 1,013,391
$ (103,178 ) $ (22,135 ) $ 1,179,389
$ 904
$ 1,180,293
Net income —
—
—
44,139
—
44,139
211
44,350
Common stock issuance, net 322
—
185,699
—
—
186,021
—
186,021
Preferred stock issuance, net —
—
—
—
—
—
—
—
Dividends declared on common stock —
—
—
(37,566 ) —
(37,566 ) —
(37,566 )
Dividends declared on preferred stock —
—
—
(5,925 ) —
(5,925 ) —
(5,925 )
Reclassification adjustment for net gain included in net income —
—
—
—
(13,665 ) (13,665 ) —
(13,665 )
Increase in fair value of available for sale securities —
—
—
—
26,712
26,712
—
26,712
Decrease in non-controlling interest related to distributions from and de-consolidation of variable interest entities —
—
—
—
—
—
(768 ) (768 )
Balance, March 31, 2019 $ 1,878
$ 289,755
$ 1,199,090
$ (102,530 ) $ (9,088 ) $ 1,379,105
$ 347
$ 1,379,452

The accompanying notes are an integral part of the condensed consolidated financial statements.

Table of Contents

NEW YORK MORTGAGE TRUST, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

(Dollar amounts in thousands)

(unaudited)


For the Three Months Ended																						For the Three Months Ended
	Common Stock		Preferred Stock		Additional Paid-In Capital		Retained Earnings (Accumulated Deficit)			Accumulated Other Comprehensive Income (Loss)			Total Company Stockholders' Equity			Non-Controlling Interest in Consolidated VIE			Total			Common Stock		Preferred Stock		Additional Paid-In Capital		Retained Earnings (Accumulated Deficit)			Accumulated Other Comprehensive Income (Loss)			Total Company Stockholders' Equity			Non-Controlling Interest in Consolidated VIE			Total
Balance, December 31, 2017	$	1,119	$	289,755	$	751,155	$	(75,717	)	$	5,553		$	971,865		$	4,136		$	976,001
Balance, June 30, 2019																						$	2,109	$	305,842	$	1,337,330	$	(128,207	)	$	11,004		$	1,528,078		$	(396	)	$	1,527,682
Net income	—		—		—		29,618			—			29,618			2,468			32,086			—		—		—		41,379			—			41,379			(113		)	41,266
Common stock issuance, net	2		—		387		—			—			389			—			389			517		—		311,331		—			—			311,848			—			311,848
Preferred stock issuance, net	—		—		—		—			—			—			—			—			—		14,359		—		—			—			14,359			—			14,359
Dividends declared on common stock	—		—		—		(22,423		)	—			(22,423		)	—			(22,423		)	—		—		—		(52,524		)	—			(52,524		)	—			(52,524		)
Dividends declared on preferred stock	—		—		—		(5,925		)	—			(5,925		)	—			(5,925		)	—		—		—		(6,544		)	—			(6,544		)	—			(6,544		)
Decrease in fair value of available for sale securities	—		—		—		—			(24,478		)	(24,478		)	—			(24,478		)
Decrease in non-controlling interest related to distributions from and de-consolidation of variable interest entities	—		—		—		—			—			—			(4,863		)	(4,863		)
Balance, March 31, 2018	$	1,121	$	289,755	$	751,542	$	(74,447	)	$	(18,925	)	$	949,046		$	1,741		$	950,787
Reclassification adjustment for net gain included in net income																						—		—		—		—			(4,444		)	(4,444		)	—			(4,444		)
Increase in fair value of available for sale securities																						—		—		—		—			15,356			15,356			—			15,356
Balance, September 30, 2019																						$	2,626	$	320,201	$	1,648,661	$	(145,896	)	$	21,916		$	1,847,508		$	(509	)	$	1,846,999



Balance, June 30, 2018	$	1,243	$	289,755	$	825,960	$	(75,541	)	$	(25,449	)	$	1,015,968		$	234	$	1,016,202
Net income	—		—		—		33,973			—			33,973			475		34,448
Common stock issuance, net	169		—		101,625		—			—			101,794			—		101,794
Dividends declared on common stock	—		—		—		(28,243		)	—			(28,243		)			(28,243		)
Dividends declared on preferred stock	—		—				(5,925		)	—			(5,925		)	—		(5,925		)
Decrease in fair value of available for sale securities	—		—		—		—			(9,874		)	(9,874		)	—		(9,874		)
Increase in non-controlling interest in variable interest entities	—		—		—		—			—			—			287		287
Balance, September 30, 2018	$	1,412	$	289,755	$	927,585	$	(75,736	)	$	(35,323	)	$	1,107,693		$	996	$	1,108,689

The accompanying notes are an integral part of the condensed consolidated financial statements.

Table of Contents

NEW YORK MORTGAGE TRUST, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

(Dollar amounts in thousands)

(unaudited)



For the Nine Months Ended
	Common Stock		Preferred Stock		Additional Paid-In Capital		Retained Earnings (Accumulated Deficit)			Accumulated Other Comprehensive (Loss) Income			Total Company Stockholders' Equity			Non-Controlling Interest in Consolidated VIE			Total
Balance, December 31, 2018	$	1,556	$	289,755	$	1,013,391	$	(103,178	)	$	(22,135	)	$	1,179,389		$	904		$	1,180,293
Net income	—		—		—		108,254			—			108,254			(645		)	107,609
Common stock issuance, net	1,070		—		635,270		—			—			636,340			—			636,340
Preferred stock issuance, net	—		30,446		—		—			—			30,446			—			30,446
Dividends declared on common stock	—		—		—		(132,246		)	—			(132,246		)	—			(132,246		)
Dividends declared on preferred stock	—		—		—		(18,726		)	—			(18,726		)	—			(18,726		)
Reclassification adjustment for net gain included in net income	—		—		—		—			(18,109		)	(18,109		)	—			(18,109		)
Increase in fair value of available for sale securities	—		—		—		—			62,160			62,160			—			62,160
Decrease in non-controlling interest related to distributions from and de-consolidation of variable interest entities	—		—		—		—			—			—			(768		)	(768		)
Balance, September 30, 2019	$	2,626	$	320,201	$	1,648,661	$	(145,896	)	$	21,916		$	1,847,508		$	(509	)	$	1,846,999



Balance, December 31, 2017	$	1,119	$	289,755	$	751,155	$	(75,717	)	$	5,553		$	971,865		$	4,136		$	976,001
Net income	—		—		—		93,285			—			93,285			2,001			95,286
Common stock issuance, net	293		—		176,430		—			—			176,723			—			176,723
Dividends declared on common stock	—		—		—		(75,529		)	—			(75,529		)	—			(75,529		)
Dividends declared on preferred stock	—		—		—		(17,775		)	—			(17,775		)	—			(17,775		)
Decrease in fair value of available for sale securities	—		—		—		—			(40,876		)	(40,876		)	—			(40,876		)
Decrease in non-controlling interest related to distributions from and de-consolidation of variable interest entities	—		—		—		—			—			—			(5,141		)	(5,141		)
Balance, September 30, 2018	$	1,412	$	289,755	$	927,585	$	(75,736	)	$	(35,323	)	$	1,107,693		$	996		$	1,108,689

The accompanying notes are an integral part of the condensed consolidated financial statements.

Table of Contents

NEW YORK MORTGAGE TRUST, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Dollar amounts in thousands)

(unaudited)


	For the Three Months Ended March 31,						For the Nine Months Ended September 30,
	2019			2018			2019			2018
Cash Flows from Operating Activities:
Net income	$	44,350		$	32,086		$	107,609		$	95,286
Adjustments to reconcile net income to net cash provided by operating activities:
Net accretion	(10,463		)	(5,729		)	(35,948		)	(19,109		)
Realized (gain) loss on investment securities and related hedges, net	(16,801		)	3,423
Net (gain) loss on distressed and other residential mortgage	(13,089		)	939
Unrealized loss (gain) on investment securities and related hedges, net	14,586			(11,692		)
Realized (gains) losses, net							(32,556		)	7,228
Unrealized (gains) losses, net							(13,898		)	(57,518		)
Gain on sale of real estate held for sale in consolidated variable interest entities	(1,580		)	(2,328		)	(1,580		)	(2,328		)
Impairment of real estate under development in consolidated variable interest entities	936			—			1,660			2,091
Loss on extinguishment of debt	2,857			—			2,857			—
Unrealized gain on loans and debt held in multi-family securitization trusts	(9,410		)	(7,545		)
(Recovery of) provision for loan losses	(1,065		)	42
Recovery of loan losses							(2,605		)	(1,235		)
Income from unconsolidated entity, preferred equity and mezzanine loan investments	(13,108		)	(6,090		)	(31,670		)	(24,020		)
Distributions of income from unconsolidated entity, preferred equity and mezzanine loan investments	7,010			3,926			18,861			15,957
Amortization of stock based compensation, net	993			387			4,079			1,906
Changes in operating assets and liabilities:
Receivables and other assets	(15,499		)	125			(21,393		)	497
Accrued expenses and other liabilities	18,476			(435		)	30,962			326
Net cash provided by operating activities	8,193			7,109			26,378			19,081

Cash Flows from Investing Activities:
Net proceeds from sale of real estate held for sale in consolidated variable interest entities	3,587			33,192			3,587			33,192
Proceeds from sales of investment securities	56,769			10,080			97,951			26,899
Purchases of investment securities	(136,265		)	(60,321		)	(563,441		)	(140,241		)
Purchases of other assets	(600		)	(2		)	(939		)	(131		)
Capital expenditures on real estate held for sale in consolidated variable interest entities	(128		)	(46		)	(128		)	(311		)
Funding of preferred equity, equity and mezzanine loan investments	(35,021		)	(18,210		)	(147,383		)	(65,668		)
Principal repayments received on preferred equity and mezzanine loan investments	12,316			3,871			37,885			9,543
Return of capital from unconsolidated entity investments	311			638			13,378			11,871
Net payments made on other derivative instruments settled during the period	(19,197		)	—
Proceeds from mortgage loans held for investment							1,580			—
(Net payments made on) received from other derivative instruments settled during the period							(52,598		)	17,719
Principal repayments and proceeds from sales and refinancing of distressed and other residential mortgage loans	50,296			12,335			189,714			106,520
Principal repayments received on multi-family loans held in securitization trusts	37,485			34,434			368,811			101,953
Principal paydowns on investment securities - available for sale	37,642			35,365			135,956			193,070
Proceeds from sale of real estate owned	650			943			2,035			3,183
Purchases of residential mortgage loans and distressed residential mortgage loans	(159,658		)	(15,966		)	(460,167		)	(118,679		)
Purchases of investments held in multi-family securitization trusts	(101,570		)	—			(162,081		)	(37,686		)
Deposit for investment in a residential securitization							(66,000		)	—
Net cash (used in) provided by investing activities	(253,383		)	36,313			(601,840		)	141,234

Cash Flows from Financing Activities:
Net proceeds from repurchase agreements	141,153			10,215
Net proceeds from (net payments made on) repurchase agreements							427,077			(118,596		)
Common stock issuance, net	185,027			—			632,248			174,995
Preferred stock issuance, net							30,490			—
Dividends paid on common stock	(31,118		)	(22,382		)	(110,839		)	(69,668		)
Dividends paid on preferred stock	(5,925		)	(5,985		)	(18,107		)	(17,835		)
Payments made on mortgages and notes payable in consolidated variable interest entities	(36		)	(25,565		)	(3,087		)	(25,781		)
Proceeds from mortgages and notes payable in consolidated variable interest entities	—			505			—			1,130
Payments made on residential collateralized debt obligations	(3,808		)	(3,167		)	(10,963		)	(13,859		)
Payments made on multi-family collateralized debt obligations	(37,481		)	(34,437		)	(368,107		)	(101,958		)
Extinguishment of and payments made on securitized debt	(45,557		)	(11,753		)	(45,557		)	(29,170		)
Net cash provided by (used in) financing activities	202,255			(92,569		)	533,155			(200,742		)

Net Decrease in Cash, Cash Equivalents and Restricted Cash	(42,935		)	(49,147		)	(42,307		)	(40,427		)
Cash, Cash Equivalents and Restricted Cash - Beginning of Period	109,145			115,450			109,145			106,195
Cash, Cash Equivalents and Restricted Cash - End of Period	$	66,210		$	66,303		$	66,838		$	65,768

The accompanying notes are an integral part of the condensed consolidated financial statements.

Table of Contents

NEW YORK MORTGAGE TRUST, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)

(Dollar amounts in thousands)

(unaudited)




Supplemental Disclosure:
Cash paid for interest	$	456,242	$	315,469
Cash paid for income taxes	$	21	$	1,711

Non-Cash Investment Activities:
Consolidation of multi-family loans held in securitization trusts	$	3,795,606	$	805,163
Consolidation of multi-family collateralized debt obligations	$	3,633,525	$	767,477
Transfer from residential loans to real estate owned	$	4,529	$	5,805

Non-Cash Financing Activities:
Dividends declared on common stock to be paid in subsequent period	$	52,524	$	28,243
Dividends declared on preferred stock to be paid in subsequent period	$	6,544	$	5,925
Mortgages and notes payable assumed by purchaser of real estate held for sale in consolidated variable entities	$	27,260	$	—

Cash, Cash Equivalents and Restricted Cash Reconciliation:
Cash and cash equivalents	$	65,906	$	57,471
Restricted cash included in receivables and other assets	$	932	$	8,297
Total cash, cash equivalents, and restricted cash	$	66,838	$	65,768

Supplemental Disclosure:
Cash paid for interest $ 130,627
$ 103,316
Cash paid for income taxes $ 7
$ 642

Non-Cash Investment Activities:
Consolidation of multi-family loans held in securitization trusts $ 2,426,210
$ —
Consolidation of multi-family collateralized debt obligations $ 2,324,639
$ —
Transfer from residential loans to real estate owned $ 1,841
$ 1,992

Non-Cash Financing Activities:
Dividends declared on common stock to be paid in subsequent period $ 37,566
$ 22,423
Dividends declared on preferred stock to be paid in subsequent period $ 5,925
$ 5,925
Mortgages and notes payable assumed by purchaser of real estate held for sale in consolidated variable entities $ 27,260
$ —

Cash, Cash Equivalents and Restricted Cash Reconciliation:
Cash and cash equivalents $ 65,359
$ 65,495
Restricted cash included in receivables and other assets $ 851
$ 808
Total cash, cash equivalents, and restricted cash $ 66,210
$ 66,303

The accompanying notes are an integral part of the condensed consolidated financial statements.

910

Table of Contents

NEW YORK MORTGAGE TRUST, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

~~March 31,~~September 30, 2019

(unaudited)


1.	Organization

New York Mortgage Trust, Inc., together with its consolidated subsidiaries ("(“NYMT,~~" "we," "our,"~~” “we,” “our,” or the ~~“Company"~~“Company”), is a real estate investment trust, or REIT, in the business of acquiring, investing in, financing and managing mortgage-related and residential housing-related assets. Our objective is to deliver long-term stable distributions to our stockholders over changing economic conditions through a combination of net interest margin and net realized capital gains from a diversified investment portfolio. Our portfolio includes (i) structured multi-family property investments such as multi-family CMBS and preferred equity in, and mezzanine loans to, owners of multi-family properties, (ii) residential mortgage loans, including distressed residential mortgage loans, non-QM loans, second mortgages, and other residential mortgage loans, (iii) non-Agency RMBS, (iv) Agency RMBS and (v) certain mortgage-, residential housing- and other ~~mortgage-related and residential housing-related~~credit-related assets.

The Company conducts its business through the parent company, New York Mortgage Trust, Inc., and several subsidiaries, including special purpose subsidiaries established for ~~residential loan, distressed residential loan and CMBS~~ securitization purposes, taxable REIT subsidiaries ~~("TRSs"~~(“TRSs”) and qualified REIT subsidiaries ~~("QRSs"~~(“QRSs”). The Company consolidates all of its subsidiaries under generally accepted accounting principles in the United States of America (“GAAP”).

The Company is organized and conducts its operations to qualify as a REIT for U.S. federal income tax purposes. As such, the Company will generally not be subject to federal income taxes on that portion of its income that is distributed to stockholders if it distributes at least 90% of its annual REIT taxable income to its stockholders by the due date of its federal income tax return and complies with various other requirements.

1011

Table of Contents

2.Summary of Significant Accounting Policies

Definitions – The following defines certain of the commonly used terms in these financial statements:

“RMBS” refers to residential mortgage-backed securities comprised of adjustable-rate, hybrid adjustable-rate, fixed-rate, interest only and inverse interest only and principal only securities;

“Agency RMBS” refers to RMBS representing interests in or obligations backed by pools of mortgage loans issued or guaranteed by a government sponsored enterprise (“GSE”), such as the Federal National Mortgage Association (“Fannie Mae”) or the Federal Home Loan Mortgage Corporation (“Freddie Mac”), or an agency of the U.S. government, such as the Government National Mortgage Association (“Ginnie Mae”);

“non-Agency RMBS” refers to RMBS that are not guaranteed by any agency of the U.S. Government or ~~any federally chartered corporation;~~GSE;

“IOs” refers collectively to interest only and inverse interest only mortgage-backed securities that represent the right to the interest component of the cash flow from a pool of mortgage loans;

~~"IO RMBS" refers to RMBS comprised of IOs;~~

~~“Agency IOs” refers to Agency RMBS comprised of IO RMBS;~~

“POs” refers to mortgage-backed securities that represent the right to the principal component of the cash flow from a pool of mortgage loans;

“ARMs” refers to adjustable-rate residential mortgage loans;

“~~prime~~ ARM loans” and “residential securitized loans” each refer to prime credit quality residential ARMs held in our securitization trusts formed in 2005;

“Agency ARMs” refers to Agency RMBS comprised of adjustable-rate and hybrid adjustable-rate RMBS;

“Agency fixed-rate RMBS” refers to Agency RMBS comprised of fixed-rate RMBS;

“ABS” refers to debt and/or equity tranches of securitizations backed by various asset classes including, but not limited to, automobiles, aircraft, credit cards, equipment, franchises, recreational vehicles and student loans;

“CMBS” refers to commercial mortgage-backed securities comprised of commercial mortgage pass-through securities, as well as PO, IO, or senior or mezzanine securities that represent the right to a specific component of the cash flow from a pool of commercial mortgage loans;

“Multi-family CMBS” refers to CMBS backed by commercial mortgage loans on multi-family properties;

“CDOs” refers to collateralized debt obligations;

“non-QM loans” refers to residential mortgage loans that are not deemed ~~"qualified~~“qualified mortgage,"” or ~~"QM,"~~“QM,” loans under the rules of the Consumer Financial Protection ~~Bureau;~~Bureau (“CFPB”);

“qualified mortgage” refers to a mortgage loan eligible for delivery to a GSE under the rules of the CFPB, which have certain requirements such as debt-to-income ratio, being fully-amortizing, and limits on loan fees; and

"“second ~~mortgages"~~mortgages” refers to liens on residential properties that are subordinate to more senior mortgages or loans.

Basis of Presentation – The accompanying condensed consolidated balance sheet as of December 31, 2018 has been derived from audited financial statements. The accompanying condensed consolidated balance sheet as of ~~March 31,~~September 30, 2019, the accompanying condensed consolidated statements of operations for the three and nine months ended ~~March 31,~~September 30, 2019 and 2018, the accompanying condensed consolidated statements of comprehensive income for the three and nine months ended ~~March 31,~~September 30, 2019 and 2018, the accompanying condensed consolidated statements of changes in stockholders’ equity for the three and nine months ended ~~March 31,~~September 30, 2019 and 2018 and the accompanying condensed consolidated statements of cash flows for the ~~three~~nine months ended ~~March 31,~~September 30, 2019 and 2018 are unaudited. In our opinion, all adjustments (which include only normal recurring adjustments) necessary to present fairly the Company’s financial position, results of operations and cash flows have been made. Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted in accordance with Article 10 of Regulation S-X and the instructions to Form 10-Q. These condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2018, as filed with the U.S. Securities and Exchange Commission (“SEC”). Accordingly, significant accounting policies and other disclosures have been omitted since such items are disclosed in Note 2 in the audited consolidated financial statements and notes included in our Annual Report on Form 10-K for the year ended December 31, 2018. Provided below is a summary of additional accounting policies that are significant to, or newly adopted by, the Company for the three and nine months ended ~~March 31,~~September 30, 2019. The results of operations for the three and nine months ended ~~March 31,~~September 30, 2019 are not necessarily indicative of the operating results for the full year.

1112

Table of Contents

The accompanying condensed consolidated financial statements have been prepared on the accrual basis of accounting in accordance with GAAP. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Management has made significant estimates in several areas, including fair valuation of its distressed and other residential mortgage loans, multi-family loans held in securitization trusts, multi-family CDOs and CMBS held in securitization trusts, as well as income recognition on distressed residential mortgage loans purchased at a discount. Although the Company’s estimates contemplate current conditions and how it expects those conditions to change in the future, it is reasonably possible that actual conditions could be different than anticipated in those estimates, which could materially impact the Company’s results of operations and its financial condition.

Reclassifications – Certain prior period amounts have been reclassified in the condensed consolidated financial statements to conform to current period presentation.

Principles of Consolidation and Variable Interest Entities – The accompanying condensed consolidated financial statements of the Company include the accounts of all its subsidiaries which are majority-owned, controlled by the Company or a variable interest entity ("VIE") where the Company is the primary beneficiary. All significant intercompany accounts and transactions have been eliminated in consolidation.

A VIE is an entity that lacks one or more of the characteristics of a voting interest entity. A VIE is defined as an entity in which equity investors do not have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties. The Company consolidates a VIE when it is the primary beneficiary of such VIE, herein referred to as a "Consolidated VIE". As primary beneficiary, the Company has both the power to direct the activities that most significantly impact the economic performance of the VIE and a right to receive benefits or absorb losses of the entity that could be potentially significant to the VIE. The Company is required to reconsider its evaluation of whether to consolidate a VIE each reporting period, based upon changes in the facts and circumstances pertaining to the VIE.

Adoption of Accounting Standards Codification ("ASC") Topic 842, Leases ("ASC 842")

On January 1, 2019, the Company adopted ASC 842 using the modified retrospective transition method applied to all leases that were not completed as of January 1, 2019. Results for reporting periods beginning on or after January 1, 2019 are presented under ASC 842, while prior period amounts are not adjusted and continue to be reported under the accounting standards in effect for the prior period. We elected the practical expedients allowed for under ASC 842 that exempt an entity from reassessing whether existing contracts contain leases, reassessing the lease classification of existing leases, and reassessing the initial direct costs for existing leases. As such, there was no cumulative impact on opening accumulated deficit as of January 1, 2019 of adopting ASC 842 under the modified retrospective transition method. Operating lease right of use assets of $9.6 million and operating lease liabilities of ~~$10.3~~$10.0 million are included in receivables and other assets and accrued expenses and other liabilities in the condensed consolidated balance sheets, respectively, as of ~~March 31,~~September 30, 2019. The adoption of ASC 842 did not have a material effect on our results of operations for the three and nine months ended ~~March 31,~~September 30, 2019.

Summary of Recent Accounting Pronouncements

Financial Instruments — Credit Losses (Topic 326)

In June 2016, the FASB issued ASU 2016-13, Financial Instruments — Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments ("ASU 2016-13"). The amendments require the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Financial institutions and other organizations will now use forward-looking information to better inform their credit loss estimates. In addition, the ASU amends the accounting for credit losses on ~~available-for-sale debt securities and~~ purchased financial assets with credit ~~deterioration.~~deterioration and available-for-sale debt securities, which will require the recognition of credit losses through a valuation allowance when fair value is less than amortized cost. The amendments are effective for public entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. Early adoption is permitted beginning in 2019.

Table of Contents

In May 2019, the FASB issued ASU 2019-05, Financial Instruments—Credit Losses (Topic 326): Targeted Transition Relief ("ASU 2019-05"). The amendments allow an entity to make an irrevocable one-time election to measure financial assets accounted for under ASC 326-20, Financial Instruments—Credit Losses— Measured at Amortized Cost, using the fair value option upon adoption of ASU 2016-13. For the Company, the amendments are effective upon adoption of ASU 2016-13. The amendments in ASU 2019-05 should be applied on a modified retrospective basis by means of a cumulative-effect adjustment to the opening balance of retained earnings as of the ~~fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018 is permitted.~~date that an entity adopted the amendments in ASU 2016-13. The Company is currently assessing the impact of this guidance in conjunction with ASU 2016-13 as the ~~ASU~~ASUs will ~~have an effect on~~affect the Company's ~~estimation of credit losses on~~accounting for distressed and other residential mortgage loans, ~~residential mortgage loans held in securitization trusts, residential mortgage loans,~~net and preferred equity and mezzanine loan investments that are accounted for as loans. It is the Company's intention to elect fair value option for impacted assets but the Company will continue to evaluate the new standards and any changes in our business or additional amendments to these standards could change our intention to elect fair value option.

~~Table of Contents~~

Fair Value Measurement (Topic 820)

In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework - Changes to Disclosure Requirements for Fair Value Measurement ("ASU 2018-13"). These amendments add, modify, or remove disclosure requirements regarding the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements, narrative descriptions of measurement uncertainty, and the valuation processes for Level 3 fair value measurements. The amendments are effective for all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. Early adoption is permitted upon issuance of this update. An entity is permitted to early adopt any removed or modified disclosures upon issuance of ASU 2018-13 and delay adoption of the additional disclosures until their effective date. The Company anticipates the implementation of this guidance as of the effective date will result in additional and modified disclosures with respect to its Level 3 fair value measurements.

1314

Table of Contents


3.	Investment Securities Available For Sale

Investment securities available for sale consisted of the following as of ~~March 31,~~September 30, 2019 and December 31, 2018 (dollar amounts in thousands):


	March 31, 2019										December 31, 2018									September 30, 2019									December 31, 2018
	Amortized Cost		Unrealized					Fair Value			Amortized Cost		Unrealized					Fair Value		Amortized Cost		Unrealized					Fair Value		Amortized Cost			Unrealized					Fair Value
			Gains		Losses					Gains			Losses			Gains						Losses				Gains					Losses
Agency RMBS
Agency ARMs
Freddie Mac	$	26,053	$	—	$	(981	)	$	25,072		$	26,338	$	—	$	(1,052	)	$	25,286	$	23,841	$	—	$	(675	)	$	23,166	$	26,338		$	—	$	(1,052	)	$	25,286
Fannie Mae	41,673		6		(1,196		)	40,483			43,984		8		(1,384		)	42,608		33,323		17		(705		)	32,635		43,984			8		(1,384		)	42,608
Ginnie Mae	3,440		—		(133		)	3,307			3,627		—		(127		)	3,500		2,971		—		(101		)	2,870		3,627			—		(127		)	3,500
Total Agency ARMs ⁽¹⁾	71,166		6		(2,310		)	68,862			73,949		8		(2,563		)	71,394		60,135		17		(1,481		)	58,671		73,949			8		(2,563		)	71,394
Agency Fixed- Rate
Freddie Mac	85,182		—		(1,041		)	84,141			87,018		—		(2,526		)	84,492		79,266		997		(433		)	79,830		87,018			—		(2,526		)	84,492
Fannie Mae	889,070		273		(18,408		)	870,935			915,039		—		(33,195		)	881,844		819,540		3,860		(6,063		)	817,337		915,039			—		(33,195		)	881,844
Ginnie Mae	—		—		—			—			—		—		—			—
Total Agency Fixed-Rate	974,252		273		(19,449		)	955,076			1,002,057		—		(35,721		)	966,336		898,806		4,857		(6,496		)	897,167		1,002,057			—		(35,721		)	966,336

Total Agency RMBS	1,045,418		279		(21,759		)	1,023,938			1,076,006		8		(38,284		)	1,037,730		958,941		4,874		(7,977		)	955,838		1,076,006			8		(38,284		)	1,037,730
Non-Agency RMBS ⁽¹⁾	310,763		3,738		(415		)	314,086			215,337		166		(1,466		)	214,037
Non-Agency RMBS ^(1)(2)(3)																				610,624		11,800		(896		)	621,528		215,337			166		(1,466		)	214,037
CMBS ⁽¹⁾ ⁽²⁾	236,873		9,068		—			245,941			243,046		17,815		(376		)	260,485		264,721		13,831		(154		)	278,398		243,046			17,815		(376		)	260,485
ABS ⁽³⁾																				48,557		—		(303		)	48,254		—			—		—			—
Total investment securities available for sale	$	1,593,054	$	13,085	$	(22,174	)	$	1,583,965		$	1,534,389	$	17,989	$	(40,126	)	$	1,512,252	$	1,882,843	$	30,505	$	(9,330	)	$	1,904,018	$	1,534,389		$	17,989	$	(40,126	)	$	1,512,252


⁽¹⁾	For the Company's Agency ARMs, non-Agency RMBS, and CMBS securities with stated reset periods, the weighted average reset periods are ~~twenty-nine~~27 months, ~~eight~~45 months, and one month, respectively.


⁽²⁾	Included in CMBS is $52.7 million of ~~investment securities available for sale~~first loss POs and certain IOs held in securitization trusts as of December 31, 2018.


⁽³⁾	For the Company's non-Agency RMBS IOs and ABS, unrealized gains and losses are recognized in unrealized gains (losses), net on the Company's condensed consolidated statements of operations.

Realized Gain or Loss Activity

During the three and nine months ended ~~March 31,~~September 30, 2019 the Company received total proceeds of approximately ~~$56.8~~$41.2 million and $98.0 million, respectively, from the sale of investment securities available for sale, realizing a net gain of approximately ~~$16.8 million. During~~$5.0 million and $21.8 million, respectively. The Company did not sell investment securities available for sale during the three months ended ~~March 31,~~September 30, 2018. During the nine months ended September 30, 2018, the Company received total proceeds of approximately ~~$10.1~~$26.9 million from the sale of investment securities available for sale, realizing a net loss of approximately ~~$3.4~~$12.3 million.

Weighted Average Life

Actual maturities of our available for sale securities are generally shorter than stated contractual maturities (with contractual maturities up to 3041 years), as they are affected by periodic payments and prepayments of principal on the underlying mortgages. As of ~~March 31,~~September 30, 2019 and December 31, 2018, based on management’s estimates using the three month historical constant prepayment rate (“CPR”), the weighted average life of the Company’s available for sale securities portfolio was approximately ~~8.3~~5.6 years and 5.7 years, respectively.

1415

Table of Contents

The following table sets forth the weighted average lives of our investment securities available for sale as of ~~March 31,~~September 30, 2019 and December 31, 2018 (dollar amounts in thousands):



Weighted Average Life	September 30, 2019		December 31, 2018
0 to 5 years	$	840,518	$	456,947
Over 5 to 10 years	688,443		1,043,369
10+ years	375,057		11,936
Total	$	1,904,018	$	1,512,252

Weighted Average Life March 31, 2019 December 31, 2018
0 to 5 years $ 549,663
$ 456,947
Over 5 to 10 years 552,393
1,043,369
10+ years 481,909
11,936
Total $ 1,583,965
$ 1,512,252

Unrealized Losses in Other Comprehensive Income

The following tables present the Company's investment securities available for sale in an unrealized loss position reported through other comprehensive income, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at ~~March 31,~~September 30, 2019 and December 31, 2018 (dollar amounts in thousands):



September 30, 2019	Less than 12 months					Greater than 12 months					Total
	Carrying Value		Gross Unrealized Losses			Carrying Value		Gross Unrealized Losses			Carrying Value		Gross Unrealized Losses
Agency RMBS	$	—	$	—		$	291,801	$	(7,977	)	$	291,801	$	(7,977	)
Non-Agency RMBS	15,430		(178		)	118		(14		)	15,548		(192		)
CMBS	31,311		(154		)	—		—			31,311		(154		)
Total investment securities available for sale	$	46,741	$	(332	)	$	291,919	$	(7,991	)	$	338,660	$	(8,323	)

March 31, 2019 Less than 12 months Greater than 12 months Total

Carrying
Value

Gross
Unrealized
Losses

Carrying
Value

Gross
Unrealized
Losses

Carrying
Value

Gross
Unrealized
Losses
Agency RMBS $ —
$ —
$ 1,004,264
$ (21,759 ) $ 1,004,264
$ (21,759 )
Non-Agency RMBS 51,269
(401 ) 150
(14 ) 51,419
(415 )
Total investment securities available for sale $ 51,269
$ (401 ) $ 1,004,414
$ (21,773 ) $ 1,055,683
$ (22,174 )

At ~~March 31,~~September 30, 2019, the Company does not intend to sell any of its investments that were in an unrealized loss position, and it is “more likely than not” that the Company will not be required to sell these securities before recovery of their amortized cost basis, which may be at their maturity.

Gross unrealized losses in other comprehensive income on the Company’s Agency RMBS were ~~$21.8~~$8.0 million at ~~March 31,~~September 30, 2019. Agency RMBS are issued by GSEs and enjoy either the implicit or explicit backing of the full faith and credit of the U.S. Government. While the Company’s Agency RMBS are not rated by any rating agency, they are currently perceived by market participants to be of high credit quality, with risk of default limited to the unlikely event that the U.S. Government would not continue to support the GSEs. Given the credit quality inherent in Agency RMBS, the Company does not consider any of the current impairments on its Agency RMBS to be credit related. In assessing whether it is more likely than not that it will be required to sell any impaired security before its anticipated recovery, which may be at its maturity, the Company considers for each impaired security, the significance of each investment, the amount of impairment, the projected future performance of such impaired securities, as well as the Company’s current and anticipated leverage capacity and liquidity position. Based on these analyses, the Company determined that, at ~~March 31,~~September 30, 2019, any unrealized losses on its Agency RMBS were temporary.

Gross unrealized losses in other comprehensive income on the Company's non-Agency RMBS and CMBS were ~~$0.4~~$0.2 million and $0.2 million, respectively, at ~~March 31, 2019, respectively.~~September 30, 2019. Credit risk associated with non-Agency RMBS and CMBS is regularly assessed as new information regarding the underlying collateral becomes available and based on updated estimates of cash flows generated by the underlying collateral. Based upon the most recent evaluation, the Company does not consider these unrealized losses to be indicative of other-than-temporary impairment and does not believe that these unrealized losses are credit related, but are rather a reflection of current market yields and/or marketplace bid-ask spreads.

1516

Table of Contents



December 31, 2018	Less than 12 months					Greater than 12 months					Total
	Carrying Value		Gross Unrealized Losses			Carrying Value		Gross Unrealized Losses			Carrying Value		Gross Unrealized Losses
Agency RMBS	$	310,783	$	(8,037	)	$	726,028	$	(30,247	)	$	1,036,811	$	(38,284	)
Non-Agency RMBS	187,395		(1,451		)	158		(15		)	187,553		(1,466		)
CMBS	75,292		(376		)	—		—			75,292		(376		)
Total investment securities available for sale	$	573,470	$	(9,864	)	$	726,186	$	(30,262	)	$	1,299,656	$	(40,126	)

December 31, 2018 Less than 12 months Greater than 12 months Total

Carrying
Value

Gross
Unrealized
Losses

Carrying
Value

Gross
Unrealized
Losses

Carrying
Value

Gross
Unrealized
Losses
Agency RMBS $ 310,783
$ (8,037 ) $ 726,028
$ (30,247 ) $ 1,036,811
$ (38,284 )
Non-Agency RMBS 187,395
(1,451 ) 158
(15 ) 187,553
(1,466 )
CMBS 75,292
(376 ) —
—
75,292
(376 )
Total investment securities available for sale $ 573,470
$ (9,864 ) $ 726,186
$ (30,262 ) $ 1,299,656
$ (40,126 )

Other than Temporary Impairment

For the three and nine months ended ~~March 31,~~September 30, 2019 and 2018, the Company did not recognize other-than-temporary impairment through earnings.

1617

Table of Contents


4.	Distressed and Other Residential Mortgage Loans, At Fair Value

Certain of the Company’s acquired residential mortgage loans, including distressed residential mortgage loans, non-QM loans and second mortgages, are presented at fair value on its condensed consolidated balance sheets as a result of a fair value election made at the time of acquisition. Subsequent changes in fair value are reported in current period earnings and presented in unrealized gains (losses), net ~~gain (loss) on distressed and other residential mortgage loans at fair value~~ on the Company’s condensed consolidated statements of operations.

The Company’s distressed and other residential mortgage loans at fair value consist of the following as of ~~March 31,~~September 30, 2019 and December 31, 2018, respectively (dollar amounts in thousands):



	Principal		Premium/(Discount)			Unrealized Gains/(Losses)		Carrying Value
September 30, 2019	$	1,150,176	$	(72,684	)	$	38,636	$	1,116,128
December 31, 2018	788,372		(54,905		)	4,056		737,523

Principal Premium/(Discount) Unrealized Gains/(Losses) Carrying Value
March 31, 2019 $ 927,196
$ (63,569 ) $ 11,939
$ 875,566
December 31, 2018 788,372
(54,905 ) 4,056
737,523

~~As of March 31, 2019, the Company is committed to purchase $0.3 million of second mortgages from originators.~~

The following table presents the components of realized gains (losses), net ~~gain (loss) on~~and unrealized gains (losses), net attributable to distressed and other residential mortgage loans at fair value for the three and nine months ended ~~March 31,~~September 30, 2019 and 2018, respectively (dollar amounts in thousands):



	Three Months Ended September 30,					Nine Months Ended September 30,
	2019		2018			2019		2018
Net realized gains on payoff and sale of loans	$	1,658	$	1,127		$	7,177	$	1,496
Net unrealized gains (losses)	16,818		(484		)	34,580		(923		)

March 31, 2019 March 31, 2018
Net realized gain on payoff and sale of loans $ 3,127
$ 40
Net unrealized gains (losses) 7,883
(206 )

The geographic concentrations of credit risk exceeding 5% of the unpaid principal balance of distressed and other residential mortgage loans at fair value as of ~~March 31,~~September 30, 2019 and December 31, 2018, respectively, are as follows:



	September 30, 2019		December 31, 2018
California	23.2	%	27.9	%
Florida	9.8	%	9.0	%
Texas	6.0	%	4.2	%
New York	6.0	%	5.1	%

March 31, 2019 December 31, 2018
California 27.8 % 27.9 %
Florida 9.8 % 9.0 %
Texas 5.1 % 4.2 %
New York 5.0 % 5.1 %

The following table presents the fair value and aggregate unpaid principal balance of the Company's distressed and other residential mortgage loans at fair value greater than 90 days past due and in non-accrual status as of ~~March 31,~~September 30, 2019 and December 31, 2018, respectively (dollar amounts in thousands):



	Fair Value		Unpaid Principal Balance
September 30, 2019	$	71,251	$	87,882
December 31, 2018	60,117		75,167

Fair Value Unpaid Principal Balance
March 31, 2019 $ 49,284
$ 60,858
December 31, 2018 60,117
75,167

Additionally, the fair value and aggregate unpaid principal balance of distressed and other residential mortgage loans at fair value held in non-accrual status but less than 90 days past due was approximately $2.6 million and $3.1 million, respectively, as of September 30, 2019.

Distressed and other residential mortgage loans with a fair value of approximately ~~$677.6~~$854.4 million and $626.2 million at ~~March 31,~~September 30, 2019 and December 31, 2018, respectively, are pledged as collateral for master repurchase agreements (see Note 12).

1718

Table of Contents


5.	Distressed and Other Residential Mortgage Loans, Net

Distressed Residential Mortgage Loans, Net

As of ~~March 31,~~September 30, 2019 and December 31, 2018, the carrying value of the Company’s distressed residential mortgage loans accounted for under ASC 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality ("ASC 310-30") amounts to approximately ~~$209.3~~$164.8 million and $228.5 million, respectively.

The Company ~~did not purchase~~has elected the fair value option for all distressed residential loans ~~accounted for under ASC 310-30 during the three months ended March 31, 2019 and 2018, respectively.~~purchased after June 30, 2017 (see Note 4).

The following table details activity in accretable yield for the distressed residential mortgage loans, net for the ~~three~~nine months ended ~~March 31,~~September 30, 2019 and 2018, respectively (dollar amounts in thousands):


	March 31, 2019			March 31, 2018			September 30, 2019			September 30, 2018
Balance at beginning of period	$	195,559		$	303,949		$	195,560		$	303,949
Additions	587			1,694			1,813			6,007
Disposals	(15,080		)	(8,694		)	(48,383		)	(64,876		)
Accretion	(1,825		)	(5,354		)	(4,672		)	(11,999		)
Balance at end of period ⁽¹⁾	$	179,241		$	291,595		$	144,318		$	233,081

⁽¹⁾

Accretable yield is the excess of the distressed residential mortgage loans’ cash flows expected to be collected over the purchase price. The cash flows expected to be collected represents the Company’s estimate of the amount and timing of undiscounted principal and interest cash flows. Additions include accretable yield estimates for purchases made during the period and reclassification to accretable yield from nonaccretable yield. Disposals include distressed residential mortgage loan dispositions, which include refinancing, sale and foreclosure of the underlying collateral and resulting removal of the distressed residential mortgage loans from the accretable yield, and reclassifications from accretable to nonaccretable yield. The reclassifications between accretable and nonaccretable yield and the accretion of interest income is based on various estimates regarding loan performance and the value of the underlying real estate securing the loans. As the Company continues to update its estimates regarding the loans and the underlying collateral, the accretable yield may change. Therefore, the amount of accretable income recorded in each of the ~~three~~nine month periods ended ~~March 31,~~September 30, 2019 and 2018 is not necessarily indicative of future results.

The geographic concentrations of credit risk exceeding 5% of the unpaid principal balance of our distressed residential mortgage loans, net as of ~~March 31,~~September 30, 2019 and December 31, 2018, respectively, are as follows:



	September 30, 2019		December 31, 2018
North Carolina	10.3	%	9.0	%
Florida	10.0	%	10.4	%
Georgia	7.1	%	7.2	%
South Carolina	5.7	%	5.6	%
Virginia	5.6	%	5.3	%
Texas	5.5	%	4.9	%
New York	5.3	%	5.4	%
Ohio	5.2	%	5.0	%

March 31, 2019 December 31, 2018
Florida 10.6 % 10.4 %
North Carolina 9.7 % 9.0 %
Georgia 5.9 % 7.2 %
New York 5.7 % 5.4 %
Virginia 5.6 % 5.3 %
South Carolina 5.6 % 5.6 %
Ohio 5.3 % 5.0 %
Texas 5.2 % 4.9 %
California 5.1 % 4.8 %

The Company had no0 distressed residential mortgage loans held in securitization trusts pledged as collateral for securitized debt as of ~~March 31,~~September 30, 2019. The Company's distressed residential mortgage loans held in securitization trusts with a carrying value of approximately $88.1 million at December 31, 2018 were pledged as collateral for certain of the Securitized Debt issued by the Company (see Note 9). In addition, distressed residential mortgage loans with a carrying value of approximately ~~$114.8~~$83.3 million and $128.1 million at ~~March 31,~~September 30, 2019 and December 31, 2018, respectively, are pledged as collateral for a master repurchase agreement (see Note 12).

1819

Table of Contents

Residential Mortgage Loans Held in Securitization Trusts, Net

Residential mortgage loans held in securitization trusts, net are comprised of certain ARMs transferred to Consolidated VIEs that have been securitized into sequentially rated classes of beneficial interests. Residential mortgage loans held in securitization trusts, net consist of the following as of ~~March 31,~~September 30, 2019 and December 31, 2018, respectively (dollar amounts in thousands):



	September 30, 2019			December 31, 2018
Unpaid principal balance	$	48,869		$	60,171
Deferred origination costs – net	311			383
Allowance for loan losses	(3,508		)	(3,759		)
Total	$	45,672		$	56,795

March 31, 2019 December 31, 2018
Unpaid principal balance $ 56,140
$ 60,171
Deferred origination costs – net 359
383
Reserve for loan losses (3,630 ) (3,759 )
Total $ 52,869
$ 56,795

Allowance for Loan Losses - The following table presents the activity in the Company's allowance for loan losses on residential mortgage loans held in securitization trusts, net for the ~~three~~nine months ended ~~March 31,~~September 30, 2019 and 2018, respectively (dollar amounts in thousands):



	Nine Months Ended September 30,
	2019			2018
Balance at beginning of period	$	3,759		$	4,191
Provision for (recovery of) loan losses	25			(93		)
Transfer to real estate owned	(167		)	—
Charge-offs	(109		)	(435		)
Balance at the end of period	$	3,508		$	3,663

Three Months Ended March 31,
2019 2018
Balance at beginning of period $ 3,759
$ 4,191
Provision for (recovery of) loan losses 38
(110 )
Transfer to real estate owned (167 ) —
Charge-offs —
—
Balance at the end of period $ 3,630
$ 4,081

On an ongoing basis, the Company evaluates the adequacy of its allowance for loan losses. The Company’s allowance for loan losses as of ~~March 31,~~September 30, 2019 was ~~$3.6~~$3.5 million, representing ~~647~~718 basis points of the outstanding principal balance of residential mortgage loans held in securitization trusts, as compared to 625 basis points as of December 31, 2018. As part of the Company’s allowance for loan loss adequacy analysis, management will assess an overall level of allowances while also assessing credit losses inherent in each non-performing residential mortgage loan held in securitization trusts. These estimates involve the consideration of various credit related factors, including, but not limited to, current housing market conditions, current loan to value ratios, delinquency status, the borrower’s current economic and credit status and other relevant factors.

All of the Company’s residential mortgage loans held in securitization trusts and real estate owned are pledged as collateral for the residential collateralized debt obligations (the "Residential CDOs") issued by the Company. The Company’s net investment in the residential securitization trusts, which is the maximum amount of the Company’s investment that is at risk to loss and represents the difference between (i) the carrying amount of the mortgage loans, real estate owned and receivables held in residential securitization trusts and (ii) the amount of Residential CDOs outstanding, was $4.8 million as of ~~March 31,~~September 30, 2019 and December 31, 2018.

Delinquency Status of Our Residential Mortgage Loans Held in Securitization Trusts

As of ~~March 31,~~September 30, 2019, we had 1817 delinquent loans with an aggregate principal amount outstanding of approximately ~~$10.5~~$10.3 million categorized as residential mortgage loans held in securitization trusts, net, of which ~~$6.4~~$6.5 million, or ~~60%~~63%, are under some form of temporary modified payment plan. The table below shows delinquencies in our portfolio of residential mortgage loans held in securitization trusts as of ~~March 31,~~September 30, 2019 (dollar amounts in thousands):

~~March 31,~~September 30, 2019



Days Late	Number of Delinquent Loans	Total Unpaid Principal		% of Loan Portfolio
90 +	17	$	10,289	20.92	%
Real estate owned through foreclosure	1	$	360	0.73	%

Days Late
Number of
Delinquent
Loans

Total
Unpaid
Principal

% of Loan
Portfolio
90 + 18 $ 10,530
18.65 %
Real estate owned through foreclosure 1 $ 360
0.64 %

1920

Table of Contents

As of December 31, 2018, we had 19 delinquent loans with an aggregate principal amount outstanding of approximately $10.9 million categorized as residential mortgage loans held in securitization trusts, net, of which $6.6 million, or 61%, are under some form of temporary modified payment plan. The table below shows delinquencies in our portfolio of residential mortgage loans held in securitization trusts as of December 31, 2018 (dollar amounts in thousands):

December 31, 2018



Days Late	Number of Delinquent Loans	Total Unpaid Principal		% of Loan Portfolio
90 +	19	$	10,926	18.16	%

The geographic concentrations of credit risk exceeding 5% of the total loan balances in our residential mortgage loans held in securitization trusts as of ~~March 31,~~September 30, 2019 and December 31, 2018 are as follows:



	September 30, 2019		December 31, 2018
New York	36.0	%	33.9	%
Massachusetts	17.5	%	20.0	%
New Jersey	12.6	%	14.5	%
Florida	11.8	%	9.9	%
Maryland	5.4	%	5.3	%

March 31, 2019 December 31, 2018
New York 33.9 % 33.9 %
Massachusetts 18.3 % 20.0 %
New Jersey 14.9 % 14.5 %
Florida 10.5 % 9.9 %
Maryland 5.4 % 5.3 %

2021

Table of Contents


6.	Consolidated K-Series

The Company's investments in first loss POs, certain IOs and certain senior and mezzanine securities issued by certain Freddie Mac-sponsored multi-family loan K-series securitizations that ~~we consolidate~~the Company consolidates in ~~our~~its financial statements in accordance with GAAP represent the "Consolidated K-Series." The Company has elected the fair value option on the assets and liabilities held within the Consolidated K-Series, which requires that changes in valuations in the assets and liabilities of the Consolidated K-Series be reflected in the Company's condensed consolidated statements of operations. Our investment in the Consolidated K-Series is limited to the multi-family CMBS ~~comprised of first loss POs and certain IOs and mezzanine securities issued by certain Freddie Mac-sponsored multi-family loan K-Series securitizations~~ that we ~~consolidate~~own with an aggregate net carrying value of ~~$781.1~~$885.1 million and $657.6 million at ~~March 31,~~September 30, 2019 and December 31, 2018, respectively (see Note 9). The Consolidated K-Series is comprised of ~~eleven~~12 and ~~nine~~9 Freddie Mac-sponsored multi-family loan K-Series securitizations as of ~~March 31,~~September 30, 2019 and December 31, 2018, respectively.

The condensed consolidated balance sheets of the Consolidated K-Series at ~~March 31,~~September 30, 2019 and December 31, 2018, respectively, are as follows (dollar amounts in thousands):



Balance Sheets	September 30, 2019		December 31, 2018
Assets
Multi-family loans held in securitization trusts, at fair value	$	15,863,264	$	11,679,847
Receivables	51,950		41,850
Total Assets	$	15,915,214	$	11,721,697
Liabilities and Equity
Multi-family CDOs, at fair value	$	14,978,199	$	11,022,248
Accrued expenses	50,783		41,102
Total Liabilities	15,028,982		11,063,350
Equity	886,232		658,347
Total Liabilities and Equity	$	15,915,214	$	11,721,697

Balance Sheets March 31, 2019 December 31, 2018
Assets
Multi-family loans held in securitization trusts $ 14,328,336
$ 11,679,847
Receivables 47,186
41,850
Total Assets $ 14,375,522
$ 11,721,697
Liabilities and Equity
Multi-family CDOs $ 13,547,195
$ 11,022,248
Accrued expenses 46,154
41,102
Total Liabilities 13,593,349
11,063,350
Equity 782,173
658,347
Total Liabilities and Equity $ 14,375,522
$ 11,721,697

The multi-family loans held in securitization trusts had unpaid aggregate principal balances of approximately ~~$13.8~~$14.7 billion and $11.5 billion at ~~March 31,~~September 30, 2019 and December 31, 2018, respectively. The multi-family CDOs (the "Multi-Family CDOs") had aggregate unpaid principal balances of approximately ~~$13.8~~$14.7 billion and $11.5 billion at ~~March 31,~~September 30, 2019 and December 31, 2018, respectively. As of ~~March 31,~~September 30, 2019 and December 31, 2018, the current weighted average interest rate on these Multi-Family CDOs was ~~4.02%~~4.11% and 3.96%, respectively.

The Company does not have any claims to the assets or obligations for the liabilities of the Consolidated K-Series (other than those securities represented by ~~our~~the first loss POs, IOs and certain senior and mezzanine ~~securities)~~securities owned by the Company). We have elected the fair value option for the Consolidated K-Series. The net fair value of our investment in the Consolidated K-Series, which represents the difference between the carrying values of multi-family loans held in securitization trusts less the carrying value of Multi-Family CDOs, approximates the fair value of our underlying securities (see Note 1615).

The condensed consolidated statements of operations of the Consolidated K-Series for the three and nine months ended ~~March 31,~~September 30, 2019 and 2018, respectively, are as follows (dollar amounts in thousands):



	Three Months Ended September 30,				Nine Months Ended September 30,
Statements of Operations	2019		2018		2019		2018
Interest income	$	139,818	$	86,458	$	384,743	$	257,179
Interest expense	120,329		75,145		332,041		224,310
Net interest income	19,489		11,313		52,702		32,869
Unrealized gains, net	7,630		12,303		22,247		31,867
Net income	$	27,119	$	23,616	$	74,949	$	64,736

Three Months Ended
March 31,
Statements of Operations 2019 2018
Interest income $ 111,768
$ 85,092
Interest expense 96,797
74,478
Net interest income 14,971
10,614
Unrealized gain on multi-family loans and debt held in securitization trusts, net 9,410
7,545
Net income $ 24,381
$ 18,159

2122

Table of Contents

The geographic concentrations of credit risk exceeding 5% of the total loan balances related to multi-family loans held in securitization trusts as of ~~March 31,~~September 30, 2019 and our CMBS investments included in investment securities available for sale, held in securitization trusts, and multi-family loans held in securitization trusts as of December 31, 2018 are as follows:



	September 30, 2019		December 31, 2018
California	15.4	%	14.8	%
Texas	12.0	%	13.0	%
Maryland	6.3	%	5.0	%
Florida	5.4	%	4.5	%

March 31, 2019 December 31, 2018
California 16.0 % 14.8 %
Texas 12.5 % 13.0 %
Maryland 6.0 % 5.0 %
New York 5.1 % 6.4 %

2223

Table of Contents


7.	Investments in Unconsolidated Entities

The Company's investments in unconsolidated entities accounted for under the equity method are comprised of preferred equity ownership interests in entities that invest in multi-family properties where the risks and payment characteristics are equivalent to an equity investment and consist of the following as of ~~March 31,~~September 30, 2019 and December 31, 2018 (dollar amounts in thousands):



	September 30, 2019			December 31, 2018
Investment Name	Ownership Interest	Carrying Amount		Ownership Interest	Carrying Amount
BBA-EP320 II, L.L.C., BBA-Ten10 II, L.L.C., and Lexington on the Green Apartments, L.L.C. (collectively)	45%	$	9,802	45%	$	8,948
Somerset Deerfield Investor, LLC	45%	17,102		45%	16,266
RS SWD Owner, LLC, RS SWD Mitchell Owner, LLC, RS SWD IF Owner, LLC, RS SWD Mullis Owner, LLC, RS SWD JH Mullis Owner, LLC and RS SWD Saltzman Owner, LLC (collectively)	43%	4,834		43%	4,714
Audubon Mezzanine Holdings, L.L.C. (Series A)	57%	10,895		57%	10,544
EP 320 Growth Fund, L.L.C. (Series A) and Turnbury Park Apartments - BC, L.L.C. (Series A) (collectively)	46%	6,765		—	—
Walnut Creek Properties Holdings, L.L.C.	36%	8,189		—	—
Towers Property Holdings, LLC	37%	11,099		—	—
Mansions Property Holdings, LLC	34%	10,695		—	—
Sabina Montgomery Holdings, LLC - Series B and Oakley Shoals Apartments, LLC - Series A (collectively)	43%	4,015		—	—
Gen1814, LLC - Series A, Highlands - Mtg. Holdings, LLC - Series A, and Polos at Hudson Investments, LLC - Series A (collectively)	37%	9,288		—	—
Total - Equity Method		$	92,684		$	40,472

March 31, 2019
December 31, 2018
Investment Name Ownership Interest Carrying Amount Ownership Interest Carrying Amount
BBA-EP320 II, L.L.C., BBA-Ten10 II, L.L.C., and Lexington on the Green Apartments, L.L.C. (collectively) 45% $ 9,217
45% $ 8,948
Somerset Deerfield Investor, LLC 45% 16,504
45% 16,266
RS SWD Owner, LLC, RS SWD Mitchell Owner, LLC, RS SWD IF Owner, LLC, RS SWD Mullis Owner, LLC, RS SWD JH Mullis Owner, LLC and RS SWD Saltzman Owner, LLC (collectively) 43% 4,752
43% 4,714
Audubon Mezzanine Holdings, L.L.C. (Series A) 57% 10,701
57% 10,544
EP 320 Growth Fund, L.L.C. (Series A) and Turnbury Park Apartments - BC, L.L.C. (Series A) (collectively) 46% 6,612
— —
Walnut Creek Properties Holdings, L.L.C. 36% 8,003
— —
Total - Equity Method $ 55,789
$ 40,472

The Company's investments in unconsolidated entities accounted for under the equity method using the fair value option consist of the following as of ~~March 31,~~September 30, 2019 and December 31, 2018 (dollar amounts in thousands):


	March 31, 2019			December 31, 2018			September 30, 2019			December 31, 2018
Investment Name	Ownership Interest	Carrying Amount		Ownership Interest	Carrying Amount		Ownership Interest	Carrying Amount		Ownership Interest	Carrying Amount
Morrocroft Neighborhood Stabilization Fund II, LP	11%	$	11,185	11%	$	10,954
Joint venture equity investments in multi-family properties
Evergreens JV Holdings, LLC(1)	85%	11,340		85%	8,200		—	$	—	85%	$	8,200
The Preserve at Port Royal Venture, LLC	77%	14,050		77%	13,840		77%	14,470		77%	13,840
Equity investments in entities that invest in residential properties and loans
Morrocroft Neighborhood Stabilization Fund II, LP							11%	11,564		11%	10,954
Headlands Asset Management Fund III (Cayman), LP (Headlands Flagship Opportunity Fund Series I)							49%	50,215		—	—
Total - Fair Value Option		$	36,575		$	32,994		$	76,249		$	32,994


⁽¹⁾	The Company's equity investment was redeemed during the three months ended September 30, 2019.

Table of Contents

The following table presents income from investments in unconsolidated entities accounted for under the equity method for the three and nine months ended ~~March 31,~~September 30, 2019 and ~~March 31,~~ 2018, respectively (dollar amounts in thousands):



	Three Months Ended September 30,				Nine Months Ended September 30,
Investment Name	2019		2018		2019		2018
BBA-EP320 II, L.L.C., BBA-Ten10 II, L.L.C., and Lexington on the Green Apartments, L.L.C. (collectively)	$	299	$	265	$	860	$	777
Somerset Deerfield Investor, LLC	506		—		1,477		—
RS SWD Owner, LLC, RS SWD Mitchell Owner, LLC, RS SWD IF Owner, LLC, RS SWD Mullis Owner, LLC, RS SWD JH Mullis Owner, LLC and RS SWD Saltzman Owner, LLC (collectively)	136		—		401		—
Audubon Mezzanine Holdings, L.L.C. (Series A)	310		—		911		—
EP 320 Growth Fund, L.L.C. (Series A) and Turnbury Park Apartments - BC, L.L.C. (Series A) (collectively)	192		—		546		—
Walnut Creek Properties Holdings, L.L.C.	236		—		564		—
Towers Property Holdings, LLC	311		—		322		—
Mansions Property Holdings, LLC	300		—		310		—
Sabina Montgomery Holdings, LLC - Series B and Oakley Shoals Apartments, LLC - Series A (collectively)	70		—		70		—
Gen1814, LLC - Series A, Highlands - Mtg. Holdings, LLC - Series A, and Polos at Hudson Investments, LLC - Series A (collectively)	96		—		96		—

The following table presents income from investments in unconsolidated entities accounted for under the equity method using the fair value option for the three and nine months ended September 30, 2019 and 2018, respectively (dollar amounts in thousands):

Three Months Ended March 31,
Investment Name 2019 2018
BBA-EP320 II, L.L.C., BBA-Ten10 II, L.L.C., and Lexington on the Green Apartments, L.L.C. (collectively) $ 275
$ 253
Morrocroft Neighborhood Stabilization Fund II, LP 232
282
Evergreens JV Holdings, LLC 3,224
194
The Preserve at Port Royal Venture, LLC 438
483
WR Savannah Holdings, LLC —
361
Somerset Deerfield Investor, LLC 478
—
RS SWD Owner, LLC, RS SWD Mitchell Owner, LLC, RS SWD IF Owner, LLC, RS SWD Mullis Owner, LLC, RS SWD JH Mullis Owner, LLC and RS SWD Saltzman Owner, LLC (collectively) 131
—
Audubon Mezzanine Holdings, L.L.C. (Series A) 297
—
EP 320 Growth Fund, L.L.C. (Series A) and Turnbury Park Apartments - BC, L.L.C. (Series A) (collectively) 165
—
Walnut Creek Properties Holdings, L.L.C. 98
—



	Three Months Ended September 30,				Nine Months Ended September 30,
Investment Name	2019		2018		2019		2018
Joint venture equity investments in multi-family properties
Evergreens JV Holdings, LLC ⁽¹⁾	$	536	$	3,643	$	5,049	$	4,008
The Preserve at Port Royal Venture, LLC	449		449		1,295		1,351
WR Savannah Holdings, LLC ⁽²⁾	—		113		—		1,743
Equity investments in entities that invest in residential properties and loans
Morrocroft Neighborhood Stabilization Fund II, LP	215		149		610		829
Headlands Asset Management Fund III (Cayman), LP (Headlands Flagship Opportunity Fund Series I)	215		—		215		—


⁽¹⁾	Includes income recognized from redemption of the Company's investment during the three and nine months ended September 30, 2019.


⁽²⁾	Includes income recognized from redemption of the Company's investment during the three and nine months ended September 30, 2018.

2325

Table of Contents


8.	Preferred Equity and Mezzanine Loan Investments

Preferred equity and mezzanine loan investments consist of the following as of ~~March 31,~~September 30, 2019 and December 31, 2018 (dollar amounts in thousands):



	September 30, 2019			December 31, 2018
Investment amount	$	180,394		$	166,789
Deferred loan fees, net	(1,397		)	(1,234		)
Total	$	178,997		$	165,555

March 31, 2019 December 31, 2018
Investment amount $ 176,486
$ 166,789
Deferred loan fees, net (1,358 ) (1,234 )
Total $ 175,128
$ 165,555

There were no0 delinquent preferred equity or mezzanine loan investments as of ~~March 31,~~September 30, 2019 and December 31, 2018.

The geographic concentrations of credit risk exceeding 5% of the total preferred equity and mezzanine loan investment amounts as of ~~March 31,~~September 30, 2019 and December 31, 2018 are as follows:



	September 30, 2019		December 31, 2018
Tennessee	12.2	%	6.8	%
Georgia	11.7	%	15.3	%
Texas	10.6	%	16.6	%
Alabama	10.0	%	8.6	%
Florida	9.4	%	11.3	%
South Carolina	9.1	%	9.5	%
Virginia	8.5	%	9.1	%
New Jersey	5.0	%	2.6	%

March 31, 2019 December 31, 2018
Georgia 14.6 % 15.3 %
Texas 11.9 % 16.6 %
Alabama 11.1 % 8.6 %
Florida 10.8 % 11.3 %
Tennessee 10.2 % 6.8 %
South Carolina 9.1 % 9.5 %
Virginia 8.6 % 9.1 %

2426

Table of Contents


9.	Use of Special Purpose Entities (SPE) and Variable Interest Entities (VIE)

The Company uses SPEs to facilitate transactions that involve securitizing financial assets or re-securitizing previously securitized financial assets. The objective of such transactions may include obtaining non-recourse financing, obtaining liquidity or refinancing the underlying securitized financial assets on improved terms. Securitization involves transferring assets to an SPE to convert all or a portion of those assets into cash before they would have been realized in the normal course of business through the SPE’s issuance of debt or equity instruments. Investors in an SPE usually have recourse only to the assets in the SPE and depending on the overall structure of the transaction, may benefit from various forms of credit enhancement, such as over-collateralization in the form of excess assets in the SPE, priority with respect to receipt of cash flows relative to holders of other debt or equity instruments issued by the SPE, or a line of credit or other form of liquidity agreement that is designed with the objective of ensuring that investors receive principal and/or interest cash flow on the investment in accordance with the terms of their investment agreement.

The Company has entered into re-securitization or financing transactions which required the Company to analyze and determine whether the SPEs that were created to facilitate the transactions are VIEs in accordance with ASC 810, Consolidation, and if so, whether the Company is the primary beneficiary requiring consolidation. As of ~~March 31,~~September 30, 2019, the Company evaluated its Residential CDOs and concluded that the entities created to facilitate each of the financing transactions are VIEs and that the Company is the primary beneficiary of these VIEs. Accordingly, the Company continues to consolidate the Residential CDOs as of ~~March 31,~~September 30, 2019.

As of December 31, 2018, the Company evaluated the following re-securitization and financing transactions: 1) its Residential CDOs; 2) its multi-family CMBS re-securitization transaction and 3) its distressed residential mortgage loan securitization transaction (each a “Financing VIE” and collectively, the “Financing VIEs”) and concluded that the entities created to facilitate each of the transactions were VIEs and that the Company was the primary beneficiary of these VIEs. Accordingly, the Company consolidated the Financing VIEs as of December 31, 2018. On March 14, 2019, the Company exercised its right to an optional redemption of its multi-family CMBS re-securitization with an outstanding principal balance of $33.2 million resulting in a loss on extinguishment of debt of $2.9 million. Additionally, on March 25, 2019, the Company repaid outstanding notes from its April 2016 distressed residential mortgage loan securitization with an outstanding principal balance of $6.5 million. Due to the redemptions, the multi-family CMBS held by the re-securitization trust and residential mortgage loans held in securitization trust were returned to the Company.

The Company invests in multi-family CMBS consisting of POs that represent the first loss position of the Freddie Mac-sponsored multi-family K-series securitizations from which they were issued, and certain IOs and certain senior and mezzanine CMBS securities issued from the securitization. The Company has evaluated these CMBS investments to determine whether they are VIEs and if so, whether the Company is the primary beneficiary requiring consolidation. The Company has determined that ~~eleven~~12 and ~~nine~~9 Freddie Mac-sponsored multi-family K-Series securitization trusts are VIEs as of ~~March 31,~~September 30, 2019 and December 31, 2018, respectively. The Company also determined that it is the primary beneficiary of each VIE within the Consolidated K-Series and, accordingly, has consolidated its assets, liabilities, income and expenses in the accompanying condensed consolidated financial statements (see Notes 2 and 6). Of the multi-family CMBS investments owned by the Company that are included in the Consolidated K-Series, ~~eleven~~12 and ~~eight~~8 of these investments are not included as collateral to any Financing VIE as of ~~March 31,~~September 30, 2019 and December 31, 2018, respectively.

In analyzing whether the Company is the primary beneficiary of the Consolidated K-Series and the Financing VIEs, the Company considered its involvement in each of the VIEs, including the design and purpose of each VIE, and whether its involvement reflected a controlling financial interest that resulted in the Company being deemed the primary beneficiary of the VIEs. In determining whether the Company would be considered the primary beneficiary, the following factors were assessed:

whether the Company has both the power to direct the activities that most significantly impact the economic performance of the VIE; and

whether the Company has a right to receive benefits or absorb losses of the entity that could be potentially significant to the VIE.

2527

Table of Contents

The Company owns 100% of RB Development Holding Company, LLC ("RBDHC"). RBDHC owns 50% of Kiawah River View Investors LLC ("KRVI"), a limited liability company that owns developed land and residential homes under development in Kiawah Island, SC, for which RiverBanc LLC ("RiverBanc", a wholly-owned subsidiary of the Company) is the manager. The Company has evaluated KRVI to determine if it is a VIE and if so, whether the Company is the primary beneficiary requiring consolidation. The Company has determined that KRVI is a VIE for which RBDHC is the primary beneficiary as the Company, collectively through its wholly-owned subsidiaries, RiverBanc and RBDHC, has both the power to direct the activities that most significantly impact the economic performance of KRVI and has a right to receive benefits or absorb losses of KRVI that could be potentially significant to KRVI. Accordingly, the Company has consolidated KRVI in its condensed consolidated financial statements with a non-controlling interest for the third-party ownership of KRVI membership interests.

The Company evaluates the home pricing and lot values of the real estate under development that is owned by KRVI, which is included in receivables and other assets on the Company's condensed consolidated balance sheets, on a quarterly basis. Based on the evaluation during the three months ended March 31, 2019, the Company determined that the real estate under development with a carrying amount of $20.9 million was no longer fully recoverable and was impaired. The Company recognized a $0.9 million impairment loss which is included in other income in the Company's condensed consolidated statements of operations for the three months ended March 31, 2019. For the three months ended March 31, 2019, $0.5 million of this impairment loss is included in net income attributable to non-controlling interest in consolidated variable interest entities on the accompanying condensed consolidated statements of operations, resulting in a net loss to the Company of $0.4 million. Fair value was determined based on the sales comparison approach which derives a value indication by comparing the subject property to similar properties that have been recently sold and assumes a purchaser will not pay more for a particular property than a similar substitute property. Real estate under development in KRVI as of ~~March 31,~~September 30, 2019 and December 31, 2018 of ~~$20.0~~$13.9 million and $22.0 million, respectively, is included in receivables and other assets on the condensed consolidated balance sheets.

In March 2017, the Company reconsidered its evaluation of its variable interests in 200 RHC Hoover, LLC ("Riverchase Landing") and The Clusters, LLC ("The Clusters"), ~~two~~2 VIEs that each owned a multi-family apartment community and in each of which the Company held a preferred equity investment. The Company determined that it gained the power to direct the activities, and became primary beneficiary, of Riverchase Landing and The Clusters and consolidated them in its condensed consolidated financial statements. In March 2018, Riverchase Landing completed the sale of its multi-family apartment community and redeemed the Company's preferred equity investment. Also, in February 2019, The Clusters completed the sale of its multi-family apartment community and redeemed the Company's preferred equity investment. The Company de-consolidated Riverchase Landing and The Clusters as of the date of each property's sale. Prior to the ~~properties'~~ sale of the respective properties, the Company did not have any claims to the assets or obligations for the liabilities of Riverchase Landing and The ~~Clusters.~~Clusters (other than the preferred equity investments held by the Company).

The following table presents a summary of the assets and liabilities of the Residential CDOs, the Consolidated K-Series, and KRVI of as of ~~March 31, 2019.~~September 30, 2019 (dollar amounts in thousands). Intercompany balances have been eliminated for purposes of this presentation.



	Financing VIE		Other VIEs
	Residential Mortgage Loan Securitization		Consolidated K-Series		Other		Total
Cash and cash equivalents	$	—	$	—	$	656	$	656
Residential mortgage loans held in securitization trusts, net	45,672		—		—		45,672
Multi-family loans held in securitization trusts, at fair value	—		15,863,264		—		15,863,264
Receivables and other assets	1,274		51,950		14,098		67,322
Total assets	$	46,946	$	15,915,214	$	14,754	$	15,976,914

Residential collateralized debt obligations	$	42,119	$	—	$	—	$	42,119
Multi-family collateralized debt obligations, at fair value	—		14,978,199		—		14,978,199
Mortgages and notes payable in consolidated variable interest entities	—		—		935		935
Accrued expenses and other liabilities	35		50,783		120		50,938
Total liabilities	$	42,154	$	15,028,982	$	1,055	$	15,072,191

Financing VIE Other VIEs

Residential
Mortgage
Loan Securitization

Multi-family
CMBS
Other Total
Cash and cash equivalents $ —
$ —
$ 712
$ 712
Residential mortgage loans held in securitization trusts, net 52,869
—
—
52,869
Multi-family loans held in securitization trusts, at fair value —
14,328,336
—
14,328,336
Receivables and other assets 1,203
47,186
20,225
68,614
Total assets $ 54,072
$ 14,375,522
$ 20,937
$ 14,450,531

Residential collateralized debt obligations $ 49,247
$ —
$ —
$ 49,247
Multi-family collateralized debt obligations, at fair value —
13,547,195
—
13,547,195
Mortgages and notes payable in consolidated variable interest entities —
—
3,986
3,986
Accrued expenses and other liabilities 24
46,154
439
46,617
Total liabilities $ 49,271
$ 13,593,349
$ 4,425
$ 13,647,045

2628

Table of Contents

The following table presents a summary of the assets and liabilities of the Financing VIEs, the Consolidated K-Series, ~~the Financing VIEs,~~ KRVI, and The Clusters as of December 31, ~~2018.~~2018 (dollar amounts in thousands):


	Financing VIEs						Other VIEs						Financing VIEs						Other VIEs
	Multi-family CMBS Re- securitization ⁽¹⁾		Distressed Residential Mortgage Loan Securitization ⁽²⁾		Residential Mortgage Loan Securitization		Multi- family CMBS ⁽³⁾		Other		Total		Multi-family CMBS Re- securitization ⁽¹⁾		Distressed Residential Mortgage Loan Securitization ⁽²⁾		Residential Mortgage Loan Securitization		Consolidated K-Series ⁽³⁾		Other		Total
Cash and cash equivalents	$	—	$	—	$	—	$	—	$	708	$	708	$	—	$	—	$	—	$	—	$	708	$	708
Investment securities available for sale, at fair value held in securitization trusts	52,700		—		—		—		—		52,700		52,700		—		—		—		—		52,700
Residential mortgage loans held in securitization trusts, net	—		—		56,795		—		—		56,795		—		—		56,795		—		—		56,795
Distressed residential mortgage loans held in securitization trusts, net	—		88,096		—		—		—		88,096		—		88,096		—		—		—		88,096
Multi-family loans held in securitization trusts, at fair value	1,107,071		—		—		10,572,776		—		11,679,847		1,107,071		—		—		10,572,776		—		11,679,847
Real estate held for sale in consolidated variable interest entities	—		—		—		—		29,704		29,704		—		—		—		—		29,704		29,704
Receivables and other assets	4,243		10,287		1,061		37,679		23,254		76,524		4,243		10,287		1,061		37,679		23,254		76,524
Total assets	$	1,164,014	$	98,383	$	57,856	$	10,610,455	$	53,666	$	11,984,374	$	1,164,014	$	98,383	$	57,856	$	10,610,455	$	53,666	$	11,984,374

Residential collateralized debt obligations	$	—	$	—	$	53,040	$	—	$	—	$	53,040	$	—	$	—	$	53,040	$	—	$	—	$	53,040
Multi-family collateralized debt obligations, at fair value	1,036,604		—		—		9,985,644		—		11,022,248		1,036,604		—		—		9,985,644		—		11,022,248
Securitized debt	30,121		12,214		—		—		—		42,335		30,121		12,214		—		—		—		42,335
Mortgages and notes payable in consolidated variable interest entities	—		—		—		—		31,227		31,227		—		—		—		—		31,227		31,227
Accrued expenses and other liabilities	4,228		444		26		37,022		1,166		42,886		4,228		444		26		37,022		1,166		42,886
Total liabilities	$	1,070,953	$	12,658	$	53,066	$	10,022,666	$	32,393	$	11,191,736	$	1,070,953	$	12,658	$	53,066	$	10,022,666	$	32,393	$	11,191,736

⁽¹⁾

The Company classified the multi-family CMBS issued by ~~two~~2 securitizations ~~included in the Consolidated K-Series~~ and held by this Financing VIE as available for sale ~~securities as the purpose is not to trade these~~ securities. The Financing VIE consolidated ~~one~~1 securitization included in the Consolidated K-Series that issued certain of the multi-family CMBS owned by the Company, including its assets, liabilities, income and expenses, in its financial statements, as based on a number of factors, the Company determined that it was the primary beneficiary and has a controlling financial interest in this particular K-Series securitization (see Note 6).

⁽²⁾

The Company engaged in this transaction for the purpose of financing certain distressed residential mortgage loans acquired by the Company. The distressed residential mortgage loans serving as collateral for the financing are comprised of re-performing and, to a lesser extent, non-performing and other delinquent mortgage loans secured by first liens on one- to four- family properties. Balances as of December 31, 2018 are related to a securitization transaction that closed in April 2016 that involved the issuance of $177.5 million of Class A Notes representing the beneficial ownership in a pool of performing and re-performing seasoned mortgage loans. The Company ~~holds~~held 5% of the Class A Notes issued as part of the securitization transaction, which were eliminated in consolidation.


⁽³⁾	~~Eight~~NaN of the securitizations included in the Consolidated K-Series were not held in a Financing VIE as of December 31, 2018.

2729

Table of Contents

As of ~~March 31,~~September 30, 2019, the Company had no0 securitized debt outstanding. The following table summarizes the Company’s securitized debt collateralized by multi-family CMBS or distressed residential mortgage loans as of December 31, 2018 (dollar amounts in thousands):



	Multi-family CMBS Re-securitization ⁽¹⁾			Distressed Residential Mortgage Loan Securitization
Principal Amount at December 31, 2018	$	33,177		$	12,381
Carrying Value at December 31, 2018 ⁽²⁾	$	30,121		$	12,214
Pass-through rate of notes issued	5.35		%	4.00		%


⁽¹⁾	The Company engaged in the re-securitization transaction primarily for the purpose of obtaining non-recourse financing on a portion of its multi-family CMBS portfolio. As a result of engaging in this transaction, the Company remained economically exposed to the first loss position on the underlying multi-family CMBS transferred to the Consolidated VIE.


⁽²⁾	Presented net of unamortized deferred costs of $0.2 million related to the issuance of the securitized debt, which ~~include~~included underwriting, rating agency, legal, accounting and other fees.

The following table presents contractual maturity information about the Financing VIEs’ securitized debt as of December 31, 2018 (dollar amounts in thousands):



Scheduled Maturity (principal amount)	December 31, 2018
Within 24 months	$	12,381
Over 24 months to 36 months	—
Over 36 months	33,177
Total	45,558
Discount	(2,983		)
Debt issuance cost	(240		)
Carrying value	$	42,335

Scheduled Maturity (principal amount)
December 31, 2018
Within 24 months $ 12,381
Over 24 months to 36 months —
Over 36 months 33,177
Total 45,558
Discount (2,983 )
Debt issuance cost (240 )
Carrying value $ 42,335

Residential Mortgage Loan Securitization Transaction

The Company has completed ~~four~~4 residential mortgage loan securitizations (other than the distressed residential mortgage loan securitizations discussed above) since inception; the first ~~three~~3 were accounted for as permanent financings and have been included in the Company’s accompanying condensed consolidated financial statements. The fourth was accounted for as a sale and, accordingly, is not included in the Company’s accompanying condensed consolidated financial statements.

2830

Table of Contents

Unconsolidated VIEs

As of ~~March 31,~~September 30, 2019, the Company evaluated its investment securities, mezzanine loan, preferred equity and other equity investments to determine whether they are VIEs and should be consolidated by the Company. Based on a number of factors, the Company determined that, as of September 30, 2019, it does not have a controlling financial interest and is not the primary beneficiary of these VIEs. ~~The following table presents the classification and carrying value of unconsolidated VIEs as of March 31, 2019 (dollar amounts in thousands):~~

March 31, 2019
Preferred equity and mezzanine loan investments Investments in unconsolidated entities Total
Preferred equity investments in multi-family properties $ 164,533
$ 55,789
$ 220,322
Mezzanine loans on multi-family properties 10,595
—
10,595
Equity investments in entities that invest in residential properties —
11,185
11,185
Total assets $ 175,128
$ 66,974
$ 242,102

As of December 31, 2018, the Company evaluated its multi-family CMBS investments in two Freddie Mac-sponsored multi-family loan K-Series securitizations and its mezzanine loan, preferred equity and other equity investments to determine whether they are VIEs and should be consolidated by the Company. Based on a number of factors, the Company determined that, ~~except for The Clusters~~ as of December 31, 2018, except for the Clusters, it does not have a controlling financial interest and is not the primary beneficiary of these VIEs. The following ~~table presents~~tables present the classification and carrying value of unconsolidated VIEs as of September 30, 2019 and December 31, 2018, (dollar amounts in thousands):



	September 30, 2019
	Investment securities, available for sale, at fair value		Preferred equity and mezzanine loan investments		Investments in unconsolidated entities		Total
ABS	$	48,254	$	—	$	—	$	48,254
Preferred equity investments in multi-family properties	—		172,826		92,684		265,510
Mezzanine loans on multi-family properties	—		6,171		—		6,171
Equity investments in entities that invest in residential properties and loans	—		—		61,779		61,779
Total assets	$	48,254	$	178,997	$	154,463	$	381,714



	December 31, 2018
	Investment securities, available for sale, at fair value, held in securitization trusts		Receivables and other assets		Preferred equity and mezzanine loan investments		Investments in unconsolidated entities		Total
Multi-family CMBS	$	52,700	$	72	$	—	$	—	$	52,772
Preferred equity investments in multi-family properties	—		—		154,629		40,472		195,101
Mezzanine loans on multi-family properties	—		—		10,926		—		10,926
Equity investments in entities that invest in residential properties	—		—		—		10,954		10,954
Total assets	$	52,700	$	72	$	165,555	$	51,426	$	269,753

Our maximum loss exposure on the ~~multi-family CMBS investments, mezzanine loan,~~investment securities available for sale, at fair value, preferred equity and ~~other equity~~mezzanine loan investments, and investments in unconsolidated entities is approximately ~~$242.1~~$381.7 million at September 30, 2019. Our maximum loss exposure on the investment securities available for sale, at fair value, held in securitization trusts, preferred equity and mezzanine loan investments, and investments in unconsolidated entities was approximately $269.8 million at ~~March 31, 2019 and~~ December 31, ~~2018, respectively.~~2018. The Company’s maximum exposure does not exceed the carrying value of its investments.

2931

Table of Contents


10.	Real Estate Held for Sale in Consolidated VIEs

In March 2017, the Company determined that it became the primary beneficiary of Riverchase Landing and The Clusters, two VIEs that each owned a multi-family apartment community and in each of which the Company held a preferred equity investment. Accordingly, the Company consolidated both Riverchase Landing and The Clusters into its condensed consolidated financial statements (seeNote 9).

During the second quarter of 2017, Riverchase Landing determined to actively market its multi-family apartment community for ~~sale. Accordingly, the Company classified the real estate assets in Riverchase Landing as held for~~ sale ~~in its consolidated balance sheets. The Company also ceased depreciation of the operating real estate assets~~ and ~~amortization of the related lease intangible asset in Riverchase Landing in the second quarter of 2017. In March 2018, Riverchase Landing~~ completed the sale ~~of its multi-family apartment community and redeemed the Company's preferred equity investment. Riverchase Landing recognized~~in March 2018, recognizing a net gain on sale of approximately $2.3 million which is included in other income and is allocated to net income attributable to non-controlling interest in consolidated variable interest entities on the accompanying condensed consolidated statements of operations. ~~The Company de-consolidated~~In connection with the sale, the Company's preferred equity investment was redeemed, resulting in de-consolidation of Riverchase Landing as of the date of the sale.

During the third quarter of 2017, The Clusters determined to actively market its multi-family apartment community for ~~sale. Accordingly, the Company classified the real estate assets in The Clusters as held for~~ sale ~~as of December 31, 2018 in the accompanying condensed consolidated balance sheets. The Company also ceased depreciation of the operating real estate assets~~ and ~~amortization of the related lease intangible asset in The Clusters in the third quarter of 2017. In February 2019, The Clusters~~ completed the sale ~~of its multi-family apartment community and redeemed the Company's preferred equity investment. The Clusters recognized~~in February 2019, recognizing a net gain on sale of approximately $1.6 million which is included in other income and is allocated to net income attributable to non-controlling interest in consolidated variable interest entities on the accompanying condensed consolidated statements of operations. ~~The Company de-consolidated~~In connection with the sale, the Company's preferred equity investment was redeemed, resulting in de-consolidation of The Clusters as of the date of the sale.

As of ~~March 31,~~September 30, 2019, there is no0 real estate held for sale in consolidated variable interest entities. The following is a summary of the real estate held for sale in consolidated variable interest entities as of December 31, 2018 (dollar amounts in thousands):


	December 31, 2018			December 31, 2018
Land	$	2,650		$	2,650
Building and improvements	26,032			26,032
Furniture, fixtures and equipment	974			974
Lease intangible	2,802			2,802
Real estate held for sale before accumulated depreciation and amortization	32,458			32,458
Accumulated depreciation⁽¹⁾	(418		)	(418		)
Accumulated amortization of lease intangible ⁽¹⁾	(2,336		)	(2,336		)
Real estate held for sale in consolidated variable interest entities	$	29,704		$	29,704


⁽¹⁾	~~There were no depreciation and amortization expenses for the three months ended March 31, 2019 and March 31, 2018.~~

There were no depreciation and amortization expenses for the three and nine months ended September 30, 2019 and 2018.

No gain or loss was recognized by the Company or allocated to non-controlling interests related to the initial classification of the real estate assets as held for sale during the year ended December 31, 2017.

3032

Table of Contents


11.	Derivative Instruments and Hedging Activities

The Company enters into derivative instruments in connection with its risk management activities. These derivative instruments may include interest rate swaps, swaptions, futures and options on futures. The Company may also purchase or sell “To-Be-Announced,” or TBAs, purchase options on U.S. Treasury futures or invest in other types of mortgage derivative securities. The Company's derivative instruments are currently comprised of interest rate swaps, which are designated as trading instruments.

Derivatives NotDesignated as Hedging Instruments

The following table presents the fair value of derivative instruments and their location in our condensed consolidated balance sheets at ~~March 31,~~September 30, 2019 and December 31, 2018, respectively (dollar amounts in thousands):



Type of Derivative Instrument	Balance Sheet Location	September 30, 2019		December 31, 2018
Interest rate swaps ⁽¹⁾	Derivative assets	$	20,673	$	10,263

Type of Derivative Instrument Balance Sheet Location March 31, 2019 December 31, 2018
Interest rate swaps ⁽¹⁾
Derivative assets $ 14,873
$ 10,263

⁽¹⁾

All of the Company's interest rate swaps outstanding are cleared through a central clearing house. The Company exchanges variation margin for swaps based upon daily changes in fair value. As a result of amendments to rules governing certain central clearing activities, the exchange of variation margin is treated as a legal settlement of the exposure under the swap contract. Previously, such payments were treated as cash collateral pledged against the exposure under the swap contract. Accordingly, the Company accounted for the receipt or payment of variation margin as a direct reduction to or increase of the carrying value of the interest rate swap asset or liability on the Company's condensed consolidated balance sheets. Includes ~~$12.8~~$40.4 million of derivative liabilities netted against a variation margin of ~~$27.7~~$61.1 million at ~~March 31,~~September 30, 2019. Includes $1.8 million of derivative assets and variation margin of $8.5 million at December 31, 2018.

The tables below summarize the activity of derivative instruments not designated as hedges for the ~~three~~nine months ended ~~March 31,~~September 30, 2019 and 2018, respectively (dollar amounts in thousands):


	Notional Amount For the Three Months Ended March 31, 2019								Notional Amount For the Nine Months Ended September 30, 2019
Type of Derivative Instrument	December 31, 2018		Additions		Settlement, Expiration or Exercise		March 31, 2019		December 31, 2018		Additions		Settlement, Expiration or Exercise		September 30, 2019
Interest rate swaps	$	495,500	$	—	$	—	$	495,500	$	495,500	$	—	$	—	$	495,500



	Notional Amount For the Nine Months Ended September 30, 2018
Type of Derivative Instrument	December 31, 2017		Additions		Settlement, Expiration or Exercise		September 30, 2018
Interest rate swaps	$	345,500	$	50,000	$	—	$	395,500

Notional Amount For the Three Months Ended March 31, 2018
Type of Derivative Instrument December 31, 2017 Additions
Settlement,
Expiration
or Exercise
March 31, 2018
Interest rate swaps $ 345,500
$ —
$ —
$ 345,500

Table of Contents

For the three and nine months ended September 30, 2019 and 2018, the Company did not recognize any net realized gains related to our derivative instruments. The following table presents the components of ~~realized and~~ unrealized gains ~~and losses~~(losses), net related to our derivative instruments that were not designated as hedging instruments, which are included in ~~other~~the non-interest income category in our condensed consolidated statements of operations for the three and nine months ended ~~March 31,~~September 30, 2019 and 2018 (dollar amounts in thousands):



	Three Months Ended September 30,
	2019			2018
Interest rate swaps	$	(12,595	)	$	2,275
Total	$	(12,595	)	$	2,275

	Nine Months Ended September 30,
	2019			2018
Interest rate swaps	$	(42,188	)	$	16,379
Total	$	(42,188	)	$	16,379

Three Months Ended March 31,
2019 2018
Realized Gains (Losses) Unrealized Gains (Losses) Realized Gains (Losses) Unrealized Gains (Losses)
Interest rate swaps $ —
$ (14,586 ) $ —
$ 8,969
Total $ —
$ (14,586 ) $ —
$ 8,969

~~Table of Contents~~

Derivatives Designated as Hedging Instruments

As of ~~March 31,~~September 30, 2019 and December 31, 2018, there were no derivative instruments designated as hedging instruments. The Company documents its risk-management policies, including objectives and strategies, as they relate to its hedging activities, and upon entering into hedging transactions, documents the relationship between the hedging instrument and the hedged liability contemporaneously. The Company assesses, both at inception of a hedge and on an ongoing basis, whether or not the hedge is “highly effective” when using the matched term basis.

The Company discontinues hedge accounting on a prospective basis and recognizes changes in the fair value through earnings when: (i) it is determined that the derivative is no longer effective in offsetting cash flows of a hedged item (including forecasted transactions); (ii) it is no longer probable that the forecasted transaction will occur; or (iii) it is determined that designating the derivative as a hedge is no longer appropriate. The Company’s derivative instruments are carried on the Company’s balance sheets at fair value, as assets, if their fair value is positive, or as liabilities, if their fair value is negative. For the Company’s derivative instruments that are designated as “cash flow hedges,” changes in their fair value are recorded in accumulated other comprehensive income (loss), provided that the hedges are effective. A change in fair value for any ineffective amount of the Company’s derivative instruments would be recognized in earnings.

Outstanding Derivatives

The following table presents information about our interest rate swaps whereby we receive floating rate payments in exchange for fixed rate payments as of ~~March 31,~~September 30, 2019 and December 31, 2018, respectively (dollar amounts in thousands):



	September 30, 2019						December 31, 2018
Swap Maturities	Notional Amount		Weighted Average Fixed Interest Rate		Weighted Average Variable Interest Rate		Notional Amount		Weighted Average Fixed Interest Rate		Weighted Average Variable Interest Rate
2024	$	98,000	2.18	%	2.30	%	$	98,000	2.18	%	2.45	%
2027	247,500		2.39	%	2.30	%	247,500		2.39	%	2.53	%
2028	150,000		3.23	%	2.21	%	150,000		3.23	%	2.53	%
Total	$	495,500	2.60	%	2.27	%	$	495,500	2.60	%	2.52	%

March 31, 2019 December 31, 2018
Swap Maturities

Notional
Amount

Weighted Average
Fixed Interest Rate
Weighted Average
Variable Interest Rate
Notional
Amount

Weighted Average
Fixed
Interest Rate
Weighted Average
Variable Interest Rate
2024 $ 98,000
2.18 % 2.78 % $ 98,000
2.18 % 2.45 %
2027 247,500
2.39 % 2.74 % 247,500
2.39 % 2.53 %
2028 150,000
3.23 % 2.74 % 150,000
3.23 % 2.53 %
Total $ 495,500
2.60 % 2.75 % $ 495,500
2.60 % 2.52 %

The use of derivatives exposes the Company to counterparty credit risks in the event of a default by a counterparty. If a counterparty defaults under the applicable derivative agreement, the Company may be unable to collect payments to which it is entitled under its derivative agreements and may have difficulty collecting the assets it pledged as collateral against such derivatives. The Company has in place with all counterparties bi-lateral margin agreements requiring a party to post collateral to the Company for any valuation deficit. This arrangement is intended to limit the Company’s exposure to losses in the event of a counterparty default. Currently, all of the Company's interest rate swaps outstanding are cleared through CME Group Inc. ("CME Clearing") which is the parent company of the Chicago Mercantile Exchange Inc. CME Clearing serves as the counterparty to every cleared transaction, becoming the buyer to each seller and the seller to each buyer, limiting the credit risk by guaranteeing the financial performance of both parties and netting down exposures.

3234

Table of Contents


12.	Repurchase Agreements

Investment Securities ~~Available for Sale~~

The Company has entered into repurchase agreements with third party financial institutions to finance its investment securities portfolio. These repurchase agreements are short-term borrowings that bear interest rates typically based on a spread to LIBOR and are secured by the investment securities which they finance. At ~~March 31,~~September 30, 2019 and December 31, 2018, the Company had repurchase agreements secured by investment securities with an outstanding balance of ~~$1.7~~$1.8 billion and $1.5 billion, respectively, and a weighted average interest rate of ~~3.43%~~3.06% and 3.41%, respectively.

The following table presents detailed information about the Company’s borrowings under repurchase agreements secured by investment securities and associated assets pledged as collateral at ~~March 31,~~September 30, 2019 and December 31, 2018 (dollar amounts in thousands):


	March 31, 2019						December 31, 2018						September 30, 2019						December 31, 2018
	Outstanding Repurchase Agreements		Fair Value of Collateral Pledged		Amortized Cost of Collateral Pledged		Outstanding Repurchase Agreements		Fair Value of Collateral Pledged		Amortized Cost of Collateral Pledged		Outstanding Repurchase Agreements		Fair Value of Collateral Pledged		Amortized Cost of Collateral Pledged		Outstanding Repurchase Agreements		Fair Value of Collateral Pledged		Amortized Cost of Collateral Pledged
Agency ARMs RMBS	$	64,706	$	68,220	$	70,513	$	67,648	$	70,747	$	73,290	$	55,598	$	57,546	$	58,993	$	67,648	$	70,747	$	73,290
Agency Fixed-rate RMBS	829,154		879,501		897,055		857,582		907,610		940,994		785,266		830,400		832,071		857,582		907,610		940,994
Non-Agency RMBS	136,782		185,881		182,905		88,730		117,958		118,414		210,339		288,014		280,724		88,730		117,958		118,414
CMBS ⁽¹⁾	623,797		821,144		659,444		529,617		687,876		539,788		772,707		976,121		790,492		529,617		687,876		539,788
Balance at end of the period	$	1,654,439	$	1,954,746	$	1,809,917	$	1,543,577	$	1,784,191	$	1,672,486	$	1,823,910	$	2,152,081	$	1,962,280	$	1,543,577	$	1,784,191	$	1,672,486


⁽¹⁾	Includes first loss PO, IO and mezzanine CMBS securities with a fair value amounting to ~~$602.8~~$773.4 million and $543.0 million included in the Consolidated K-Series as of ~~March 31,~~September 30, 2019 and December 31, 2018, respectively.

As of ~~March 31,~~September 30, 2019 and December 31, 2018, the average days to maturity for repurchase agreements secured by investment securities were 6871 days and 62 days, respectively. The Company’s accrued interest payable on outstanding repurchase agreements secured by investment securities at ~~March 31,~~September 30, 2019 and December 31, 2018 amounts to ~~$5.3~~$7.1 million and $3.9 million, respectively, and is included in accrued expenses and other liabilities on the Company’s condensed consolidated balance sheets.

The following table presents contractual maturity information about the Company’s outstanding repurchase agreements secured by investment securities at ~~March 31,~~September 30, 2019 and December 31, 2018 (dollar amounts in thousands):



Contractual Maturity	September 30, 2019		December 31, 2018
Within 30 days	$	752,874	$	732,051
Over 30 days to 90 days	824,579		677,906
Over 90 days	246,457		133,620
Total	$	1,823,910	$	1,543,577

Contractual Maturity March 31, 2019 December 31, 2018
Within 30 days $ 531,548
$ 732,051
Over 30 days to 90 days 989,271
677,906
Over 90 days 133,620
133,620
Total $ 1,654,439
$ 1,543,577

As of ~~March 31,~~September 30, 2019, the outstanding balance under our repurchase agreements secured by investment securities was funded at a weighted average advance rate of ~~86.9%~~86.1% that implies an average ~~haircut~~“haircut” of ~~13.1%~~13.9%. As of ~~March 31,~~September 30, 2019, the weighted average “haircut” related to our repurchase agreement financing for our Agency RMBS, non-agency RMBS, and CMBS was approximately 5%, ~~25%~~26%, and ~~22%~~20%, respectively.

In the event we are unable to obtain sufficient short-term financing through existing repurchase agreements, or our lenders start to require additional collateral, we may have to liquidate our investment securities at a disadvantageous time, which could result in losses. Any losses resulting from the disposition of our investment securities in this manner could have a material adverse effect on our operating results and net profitability. At ~~March 31,~~September 30, 2019 and December 31, 2018, the Company had financing arrangements with ~~thirteen~~14 and ~~eleven~~11 counterparties, respectively. As of ~~March 31,~~September 30, 2019, the Company had no exposure where the amount at risk was in excess of 5% of the Company's stockholders’ equity. As of December 31, 2018 the Company's only exposure where the amount at risk was in excess of 5% was to Jefferies & Company, Inc. at 5.04%.

3335

Table of Contents

As of ~~March 31,~~September 30, 2019, our available liquid assets included unrestricted cash and cash equivalents and unencumbered securities that we believe may be posted as margin. The Company had ~~$65.4~~$65.9 million in cash and cash equivalents and ~~$410.4~~$637.0 million in unencumbered investment securities to meet additional haircuts or market valuation requirements. The unencumbered securities that we believe may be posted as margin as of ~~March 31,~~September 30, 2019 included ~~$76.2~~$67.9 million of Agency RMBS, ~~$205.9~~$187.3 million of CMBS, ~~and $128.2~~$333.5 million of non-Agency RMBS and ~~other investment securities.~~$48.3 million of ABS. The cash and unencumbered securities, which collectively represent ~~28.8%~~38.5% of our repurchase agreements secured by investment securities, are liquid and could be monetized to pay down or collateralize a liability immediately.

Distressed and Other Residential Mortgage Loans

The Company has master repurchase agreements with third party financial institutions to fund the purchase of distressed and other residential mortgage loans, including both first and second mortgages. The following table presents detailed information about the Company’s borrowings under these repurchase agreements and associated distressed and other residential mortgage loans pledged as collateral at ~~March 31,~~September 30, 2019 and December 31, 2018 (dollar amounts in thousands):


	Maximum Aggregate Uncommitted Principal Amount		Outstanding Repurchase Agreements		Carrying Value of Loans Pledged ⁽¹⁾		Weighted Average Rate		Weighted Average Months to Maturity	Maximum Aggregate Uncommitted Principal Amount		Outstanding Repurchase Agreements		Carrying Value of Loans Pledged ⁽¹⁾		Weighted Average Rate		Weighted Average Months to Maturity
March 31, 2019	$	1,100,000	$	619,605	$	792,380	4.58	%	7.68
September 30, 2019										$	950,000	$	736,348	$	937,682	4.05	%	4.00
December 31, 2018	$	950,000	$	589,148	$	754,352	4.67	%	9.24	$	950,000	$	589,148	$	754,352	4.67	%	9.24


⁽¹⁾	Includes distressed and other residential mortgage loans at fair value of ~~$677.6~~$854.4 million and $626.2 million and distressed and other residential mortgage loans, net of ~~$114.8~~$83.3 million and $128.1 million at ~~March 31,~~September 30, 2019 and December 31, 2018, respectively.

During the terms of the master repurchase agreements, proceeds from the distressed and other residential mortgage loans will be applied to pay any price differential and to reduce the aggregate repurchase price of the collateral. The financings under the master repurchase agreements are subject to margin calls to the extent the market value of the distressed and other residential mortgage loans falls below specified levels and repurchase may be accelerated upon an event of default under the master repurchase agreements. The master repurchase agreements contain various covenants, including among other things, the maintenance of certain amounts of liquidity, market capitalization, and total stockholders' equity. The Company is in compliance with such covenants as of ~~May~~November 7, 2019. The Company expects to roll outstanding borrowings under these master repurchase agreements into new repurchase agreements or other financings prior to or at maturity.

Costs related to the establishment of the repurchase agreements which include commitment, underwriting, legal, accounting and other fees are reflected as deferred charges. Such costs are presented as a deduction from the corresponding debt liability on the Company’s accompanying condensed consolidated balance sheets in the amount of ~~$1.0~~$0.4 million as of ~~March 31,~~September 30, 2019 and $1.2 million as of December 31, 2018. These deferred charges are amortized as an adjustment to interest expense using the effective interest method, or straight line-method, if the result is not materially different.

3436

Table of Contents


13.	~~Residential Collateralized~~ Debt ~~Obligations~~

Residential Collateralized Debt Obligations

The Company’s Residential CDOs, which are recorded as liabilities on the Company’s condensed consolidated balance sheets, are secured by ARMs pledged as collateral, which are recorded as assets of the Company. Pledged assets of ~~$52.9~~$45.7 million and $56.8 million are included in distressed and other residential mortgage loans, net in the Company's condensed consolidated balance sheets as of ~~March 31,~~September 30, 2019 and December 31, 2018, respectively. As of ~~March 31,~~September 30, 2019 and December 31, 2018, the Company had Residential CDOs outstanding of $~~49.2~~42.1 million and $53.0 million, respectively. As of ~~March 31,~~September 30, 2019 and December 31, 2018, the current weighted average interest rate on these Residential CDOs was ~~3.10%~~2.64% and 3.12%, respectively. The Residential CDOs are collateralized by ARM loans with a principal balance of ~~$56.1~~$48.9 million and $60.2 million at ~~March 31,~~September 30, 2019 and December 31, 2018, respectively. The Company retained the owner trust certificates, or residual interest, for ~~three~~3 securitizations, and, as of ~~March 31,~~September 30, 2019 and December 31, 2018, had a net investment in the residential securitization trusts of $4.8 million.

~~Table of Contents~~


~~14.~~	~~Debt~~

Convertible Notes

On January 23, 2017, the Company issued $138.0 million aggregate principal amount of its 6.25% Senior Convertible Notes due 2022 (the "Convertible Notes")~~, including $18.0 million aggregate principal amount of Convertible Notes issued upon exercise of the underwriter's over-allotment option,~~ in an underwritten public offering. The net proceeds to the Company from the sale of the Convertible Notes, after deducting the underwriter's discounts, commissions and offering expenses, were approximately $127.0 million with the total cost to the Company of approximately 8.24%. Costs related to the issuance of the Convertible Notes which include underwriting, legal, accounting and other fees, are reflected as deferred charges. The underwriter's discount and deferred charges, net of amortization, are presented as a deduction from the corresponding debt liability on the Company's accompanying condensed consolidated balance sheets in the amount of ~~$6.7~~$5.6 million and $7.2 million as of ~~March 31,~~September 30, 2019 and December 31, 2018, respectively. The underwriter's discount and deferred charges are amortized as an adjustment to interest expense using the effective interest method.

The Convertible Notes were issued at 96% of the principal amount, bear interest at a rate equal to 6.25% per year, payable semi-annually in arrears on January 15 and July 15 of each year, and are expected to mature on January 15, 2022, unless earlier converted or repurchased. The Company does not have the right to redeem the Convertible Notes prior to maturity and no sinking fund is provided for the Convertible Notes. Holders of the Convertible Notes are permitted to convert their Convertible Notes into shares of the Company's common stock at any time prior to the close of business on the business day immediately preceding January 15, 2022. The conversion rate for the Convertible Notes, which is subject to adjustment upon the occurrence of certain specified events, initially equals 142.7144 shares of the Company’s common stock per $1,000 principal amount of Convertible Notes, which is equivalent to a conversion price of approximately $7.01 per share of the Company’s common stock, based on a $1,000 principal amount of the Convertible Notes. The Convertible Notes are senior unsecured obligations of the Company that rank senior in right of payment to the Company's subordinated debentures and any of its other indebtedness that is expressly subordinated in right of payment to the Convertible Notes.

During the ~~three~~nine months ended ~~March 31,~~September 30, 2019, none of the Convertible Notes were converted. As of ~~May~~November 7, 2019, the Company has not been notified, and is not aware, of any event of default under the covenants for the Convertible Notes.

Subordinated Debentures

Subordinated debentures are trust preferred securities that are fully guaranteed by the Company with respect to distributions and amounts payable upon liquidation, redemption or repayment. The following table summarizes the key details of the Company’s subordinated debentures as of ~~March 31,~~September 30, 2019 and December 31, 2018 (dollar amounts in thousands):



	NYM Preferred Trust I		NYM Preferred Trust II
Principal value of trust preferred securities	$	25,000	$	20,000
Interest rate	Three month LIBOR plus 3.75%, resetting quarterly		Three month LIBOR plus 3.95%, resetting quarterly
Scheduled maturity	March 30, 2035		October 30, 2035

NYM Preferred Trust I NYM Preferred Trust II
Principal value of trust preferred securities $ 25,000
$ 20,000
Interest rate Three month LIBOR plus 3.75%, resetting quarterly
Three month LIBOR plus 3.95%, resetting quarterly
Scheduled maturity March 30, 2035
October 30, 2035

As of ~~May~~November 7, 2019, the Company has not been notified, and is not aware, of any event of default under the covenants for the subordinated debentures.

Table of Contents

Mortgages and Notes Payable in Consolidated VIEs

In March 2017, the Company consolidated both Riverchase Landing and The Clusters into its condensed consolidated financial statements (seeNote 9). In March 2018, Riverchase Landing completed the sale of its multi-family apartment community and redeemed the Company's preferred equity investment. The Company de-consolidated Riverchase Landing as of the date of the sale. In February 2019, The Clusters completed the sale of its multi-family apartment community and redeemed the Company's preferred equity investment. The Company de-consolidated The Clusters as of the date of the sale. The Clusters' real estate investment was subject to a mortgage payable as of December 31, 2018, and the Company had no obligation for this liability as of December 31, 2018.

~~Table of Contents~~

The Company also consolidates KRVI into its condensed consolidated financial statements (see Note 9). KRVI's real estate under development is subject to a note payable of ~~$4.0~~$0.9 million that has an unused commitment of ~~$4.4~~$7.5 million as of ~~March 31,~~September 30, 2019. The Company has not been notified, and is not aware, of any event of default under the covenants of KRVI's note payable as of ~~May~~November 7, 2019.

The mortgages and notes payable in the consolidated VIEs as of ~~March 31,~~September 30, 2019 are described below (dollar amounts in thousands):



		Mortgage Note Amount as of
	Origination Date	September 30, 2019		Maturity Date	Interest Rate		Net Deferred Finance Costs
KRVI	12/16/2016	$	935	12/16/2019	6.50	%	$	—

Assumption/Origination Date Mortgage Note Amount as of March 31, 2019 Maturity Date Interest Rate Net Deferred Finance Costs
KRVI 12/16/2016 $ 3,986
12/16/2019 7.00 % $ —

As of ~~March 31,~~September 30, 2019, maturities for debt on the Company's condensed consolidated balance sheet are as follows (dollar amounts in thousands):



Year Ending December 31,	Total
2019	$	935
2020	—
2021	—
2022	138,000
2023	—
Thereafter	87,319
	$	226,254

Year Ending December 31, Total
2019 $ 3,986
2020 —
2021 —
2022 138,000
2023 —
Thereafter 45,000
$ 186,986

3738

Table of Contents


~~15.~~14.	Commitments and Contingencies

~~Loans Sold~~Commitment to ~~Third Parties –~~Purchase Securities

The Company has committed to purchase a first loss PO and IOs to be issued by a Freddie Mac-sponsored multi-family loan K-series securitization in the amount of approximately $56.0 million.

In the ~~normal course~~third quarter of ~~business,~~2019, the Company ~~is obligated~~entered into an agreement to ~~repurchase loans based on violations~~purchase mortgage-backed securities to be issued in a securitization transaction sponsored by Freddie Mac. Pursuant to the terms of ~~representations and warranties in its loan sale agreements.~~this agreement, the Company plans to acquire subordinate securities backed by a pool of seasoned re-performing residential first lien mortgage loans. The Company ~~did not repurchase any loans during~~deposited $66.0 million with Freddie Mac towards the ~~three months ended March 31,~~purchase price of these securities which is included in receivables and other assets in the accompanying condensed consolidated balance sheets. The Company expects to fund the remainder of the purchase price of these securities, approximately $166.0 million, upon the closing of this transaction in the fourth quarter of 2019.

Outstanding Litigation–

The Company is at times subject to various legal proceedings arising in the ordinary course of business. As of ~~March 31,~~September 30, 2019, the Company does not believe that any of its current legal proceedings, individually or in the aggregate, will have a material adverse effect on the Company’s operations, financial condition or cash flows.

3839

Table of Contents


~~16.~~15.	Fair Value of Financial Instruments

The Company has established and documented processes for determining fair values. Fair value is based upon quoted market prices, where available. If listed prices or quotes are not available, then fair value is based upon internally developed models that primarily use inputs that are market-based or independently-sourced market parameters, including interest rate yield curves.

A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The three levels of valuation hierarchy are defined as follows:

Level 1 - inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

Level 2 - inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.

Level 3 - inputs to the valuation methodology are unobservable and significant to the fair value measurement.

The following describes the valuation methodologies used for the Company’s financial instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy.

Investment Securities, Available for Sale – The Company determines the fair value of the investment securities in our portfolio, except the CMBS held in securitization trusts, using a third-party pricing service or quoted prices provided by dealers who make markets in similar financial instruments. Dealer valuations typically incorporate common market pricing methods, including a spread measurement to the Treasury curve or interest rate swap curve as well as underlying characteristics of the particular security including coupon, periodic and life caps, collateral type, rate reset period and seasoning or age of the security. If quoted prices for a security are not reasonably available from a dealer, the security will be classified as a Level 3 security and, as a result, management will determine fair value by modeling the security based on its specific characteristics and available market information. Management reviews all prices used in determining fair value to ensure they represent current market conditions. This review includes surveying similar market transactions, comparisons to interest pricing models as well as offerings of like securities by dealers. The Company's investment securities, except the CMBS held in securitization trusts, are valued based upon readily observable market parameters and are classified as Level 2 fair values.

The Company’s CMBS held in securitization trusts at December 31, 2018 were comprised of ~~securities~~first loss POs and certain IOs for which there were not substantially similar securities that traded frequently. The Company classified these securities as Level 3 fair values. Fair value of the Company’s CMBS investments held in securitization trusts was based on an internal valuation model that considered expected cash flows from the underlying loans and yields required by market participants. The significant unobservable inputs used in the measurement of these investments were projected losses of certain identified loans within the pool of loans and a discount rate. The discount rate used in determining fair value incorporated default rate, loss severity and current market interest rates. The discount rate ranged from 4.5% to 9.5% as of December 31, 2018. Significant increases or decreases in these inputs would have resulted in a significantly lower or higher fair value measurement.

Multi-Family Loans Held in Securitization Trusts – Multi-family loans held in securitization trusts are carried at fair value ~~as a result of a fair value election~~ and classified as Level 3 fair values. ~~The~~In accordance with the practical expedient in ASC 810, the Company determines the fair value of multi-family loans held in securitization trusts based on the fair value of its Multi-Family CDOs and its retained interests from these securitizations (eliminated in consolidation in accordance with GAAP), as the fair value of these instruments is more observable.

Derivative Instruments – The Company’s derivative instruments are classified as Level 2 fair ~~value of interest rate swaps~~values and are ~~based on dealer quotes and~~measured using valuations reported by the clearing house, CME Clearing, through which these instruments were cleared. The derivatives are presented net of variation margin payments pledged or received. ~~The Company’s derivatives are classified as Level 2 fair values.~~

3940

Table of Contents

Multi-Family CDOs – Multi-Family CDOs are recorded at fair value and classified as Level 3 fair values. The fair value of Multi-Family CDOs is determined using a third party pricing service or are based on quoted prices provided by dealers who make markets in similar financial instruments. The dealers will consider contractual cash payments and yields expected by market participants. Dealers also incorporate common market pricing methods, including a spread measurement to the Treasury curve or interest rate swap curve as well as underlying characteristics of the particular security including coupon, periodic and life caps, collateral type, rate reset period and seasoning or age of the security.

Investments in Unconsolidated Entities – Fair value for investments in unconsolidated entities is determined based on a valuation model using assumptions for the timing and amount of expected future cash flow for income and realization events for the underlying assets in the unconsolidated entities and a discount rate. This fair value measurement is generally based on unobservable inputs and, as such, is classified as Level 3 in the fair value hierarchy.

Residential Mortgage Loans – Certain of the Company’s acquired distressed and other residential mortgage loans are recorded at fair value and classified as Level 3 in the fair value hierarchy. The fair value for distressed and other residential mortgage loans is determined using valuations obtained from a third party that specializes in providing valuations of residential mortgage loans. The valuation approach depends on whether the residential mortgage loan is considered performing, re-performing or non-performing at the date the valuation is performed.

For performing and re-performing loans, estimates of fair value are derived using a discounted cash flow model, where estimates of cash flows are determined from scheduled payments for each loan, adjusted using forecast prepayment rates, default rates and rates for loss upon default. For non-performing loans, asset liquidation cash flows are derived based on the estimated time to liquidate the loan, expected liquidation costs and home price appreciation. The discount rate used in determining fair value for distressed and other residential mortgage loans ranges from ~~4.7%~~3.9% to ~~12.0%~~12.8%.

Any changes to the valuation methodology are reviewed by management to ensure the changes are appropriate. As markets and products develop and the pricing for certain products becomes more transparent, the Company continues to refine its valuation methodologies. The methods described above may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. Furthermore, while the Company believes its valuation methods are appropriate and consistent with other market participants, the use of different methodologies, or assumptions, to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date. The Company uses inputs that are current as of each reporting date, which may include periods of market dislocation, during which time price transparency may be reduced. This condition could cause the Company’s financial instruments to be reclassified from Level 2 to Level 3 in future periods.

4041

Table of Contents

The following table presents the Company’s financial instruments measured at fair value on a recurring basis as of ~~March 31,~~September 30, 2019 and December 31, 2018, respectively, on the Company’s condensed consolidated balance sheets (dollar amounts in thousands):



	Measured at Fair Value on a Recurring Basis at
	September 30, 2019								December 31, 2018
	Level 1		Level 2		Level 3		Total		Level 1		Level 2		Level 3		Total
Assets carried at fair value
Investment securities available for sale:
Agency RMBS	$	—	$	955,838	$	—	$	955,838	$	—	$	1,037,730	$	—	$	1,037,730
Non-Agency RMBS	—		621,528		—		621,528		—		214,037		—		214,037
CMBS	—		278,398		—		278,398		—		207,785		52,700		260,485
ABS	—		48,254		—		48,254		—		—		—		—
Multi-family loans held in securitization trusts	—		—		15,863,264		15,863,264		—		—		11,679,847		11,679,847
Distressed and other residential mortgage loans, at fair value	—		—		1,116,128		1,116,128		—		—		737,523		737,523
Derivative assets:
Interest rate swaps ⁽¹⁾	—		20,673		—		20,673		—		10,263		—		10,263
Investments in unconsolidated entities	—		—		76,249		76,249		—		—		32,994		32,994
Total	$	—	$	1,924,691	$	17,055,641	$	18,980,332	$	—	$	1,469,815	$	12,503,064	$	13,972,879
Liabilities carried at fair value
Multi-family collateralized debt obligations	$	—	$	—	$	14,978,199	$	14,978,199	$	—	$	—	$	11,022,248	$	11,022,248
Total	$	—	$	—	$	14,978,199	$	14,978,199	$	—	$	—	$	11,022,248	$	11,022,248

Measured at Fair Value on a Recurring Basis at
March 31, 2019 December 31, 2018
Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total
Assets carried at fair value
Investment securities available for sale:
Agency RMBS $ —
$ 1,023,938
$ —
$ 1,023,938
$ —
$ 1,037,730
$ —
$ 1,037,730
Non-Agency RMBS —
314,086
—
314,086
—
214,037
—
214,037
CMBS —
245,941
—
245,941
—
207,785
52,700
260,485
Multi-family loans held in securitization trusts —
—
14,328,336
14,328,336
—
—
11,679,847
11,679,847
Distressed and other residential mortgage loans, at fair value —
—
875,566
875,566
—
—
737,523
737,523
Derivative assets:

Interest rate swaps ⁽¹⁾
—
14,873
—
14,873
—
10,263
—
10,263
Investments in unconsolidated entities —
—
36,575
36,575
—
—
32,994
32,994
Total $ —
$ 1,598,838
$ 15,240,477
$ 16,839,315
$ —
$ 1,469,815
$ 12,503,064
$ 13,972,879
Liabilities carried at fair value
Multi-family collateralized debt obligations $ —
$ —
$ 13,547,195
$ 13,547,195
$ —
$ —
$ 11,022,248
$ 11,022,248
Total $ —
$ —
$ 13,547,195
$ 13,547,195
$ —
$ —
$ 11,022,248
$ 11,022,248

⁽¹⁾

All of the Company's interest rate swaps outstanding are cleared through a central clearing house. The Company exchanges variation margin for swaps based upon daily changes in fair value. Includes derivative liabilities of ~~$12.8~~$40.4 million netted against a variation margin of ~~$27.7~~$61.1 million at ~~March 31,~~September 30, 2019. Includes derivative assets of $1.8 million and variation margin of $8.5 million at December 31, 2018.

4142

Table of Contents

The following tables detail changes in valuation for the Level 3 assets for the ~~three~~nine months ended ~~March 31,~~September 30, 2019 and 2018, respectively (amounts in thousands):

Level 3 Assets:


	Three Months Ended March 31, 2019															Nine Months Ended September 30, 2019
	Multi-family loans held in securitization trusts			Distressed and other residential mortgage loans			Investments in unconsolidated entities			CMBS held in securitization trusts			Total			Multi-family loans held in securitization trusts			Distressed and other residential mortgage loans			Investments in unconsolidated entities			CMBS held in securitization trusts			Total
Balance at beginning of period	$	11,679,847		$	737,523		$	32,994		$	52,700		$	12,503,064		$	11,679,847		$	737,523		$	32,994		$	52,700		$	12,503,064
Total (losses)/gains (realized/unrealized)
Total gains/(losses) (realized/unrealized)
Included in earnings	259,764			9,945			3,892			17,734			291,335			760,132			44,913			7,169			17,734			829,948
Included in other comprehensive income (loss)	—			—			—			(13,665		)	(13,665		)	—			—			—			(13,665		)	(13,665		)
Transfers in	—			—			—			—			—			—			—			—			—			—
Transfers out	—			(182		)	—			—			(182		)	—			(437		)	—			—			(437		)
Contributions	—			—			—			—			—			—			—			50,000			—			50,000
Paydowns/Distributions	(37,485		)	(24,930		)	(311		)	—			(62,726		)	(368,811		)	(106,113		)	(13,914		)	—			(488,838		)
Charge-off																(3,510		)	—			—			—			(3,510		)
Sales	—			(6,448		)	—			(56,769		)	(63,217		)	—			(19,814		)	—			(56,769		)	(76,583		)
Purchases ⁽¹⁾	2,426,210			159,658			—			—			2,585,868			3,795,606			460,056			—			—			4,255,662
Balance at the end of period	$	14,328,336		$	875,566		$	36,575		$	—		$	15,240,477		$	15,863,264		$	1,116,128		$	76,249		$	—		$	17,055,641

⁽¹⁾

During the ~~three~~nine months ended ~~March 31,~~September 30, 2019, the Company purchased first loss PO securities, and certain IOs and senior or mezzanine CMBS securities issued from securitizations that it determined to consolidate and included in the Consolidated K-Series. As a result, the Company consolidated assets of these securitizations in the amount of $3.8 billion during the nine months ended September 30, 2019 (see Notes 2 and 6).



	Nine Months Ended September 30, 2018
	Multi-family loans held in securitization trusts			Distressed and other residential mortgage loans			Investments in unconsolidated entities			CMBS held in securitization trusts		Total
Balance at beginning of period	$	9,657,421		$	87,153		$	42,823		$	47,922	$	9,835,319
Total (losses)/gains (realized/unrealized)
Included in earnings	(289,797		)	(1,361		)	7,930			2,928		(280,300		)
Included in other comprehensive income (loss)	—			—			—			901		901
Transfers in	—			—			—			—		—
Transfers out	—			—			—			—		—
Contributions	—			—			—			—		—
Paydowns/Distributions	(101,953		)	(15,456		)	(15,692		)	—		(133,101		)
Sales	—			(7,105		)	—			—		(7,105		)
Purchases ⁽¹⁾	805,163			118,679			—			—		923,842
Balance at the end of period	$	10,070,834		$	181,910		$	35,061		$	51,751	$	10,339,556

⁽¹⁾

During the nine months ended September 30, 2018, the Company purchased first loss PO securities and certain IOs and mezzanine CMBS securities issued from securitizations that it determined to consolidate and included in the Consolidated K-Series. As a result, the Company consolidated assets of these securitizations in the amount of ~~$2.4~~$0.8 billion during the ~~three~~nine months ended ~~March 31, 2019~~September 30, 2018 (see Notes 2 and 6).

Three Months Ended March 31, 2018
Multi-family loans held in securitization trusts Distressed and other residential mortgage loans Investments in unconsolidated entities CMBS held in securitization trusts Total
Balance at beginning of period $ 9,657,421
$ 87,153
$ 42,823
$ 47,922
$ 9,835,319
Total (losses)/gains (realized/unrealized)
Included in earnings (184,678 ) (181 ) 1,319
939
(182,601 )
Included in other comprehensive income (loss) —
—
—
(4 ) (4 )
Transfers in —
—
—
—
—
Transfers out —
—
—
—
—
Contributions —
—
—
—
—
Paydowns/Distributions (34,434 ) (3,458 ) (638 ) —
(38,530 )
Sales —
—
—
—
—
Purchases —
15,966
—
—
15,966
Balance at the end of period $ 9,438,309
$ 99,480
$ 43,504
$ 48,857
$ 9,630,150

4243

Table of Contents

The following table details changes in valuation for the Level 3 liabilities (Multi-family CDOs) for the ~~three~~nine months ended ~~March 31,~~September 30, 2019 and 2018, respectively (amounts in thousands):

Level 3 Liabilities:



	Nine Months Ended September 30,
	2019			2018
Balance at beginning of period	$	11,022,248		$	9,189,459
Total losses (gains) (realized/unrealized)
Included in earnings	694,043			(350,674		)
Purchases ⁽¹⁾	3,633,525			767,477
Paydowns	(368,107		)	(101,949		)
Charge-off	(3,510		)	—
Balance at the end of period	$	14,978,199		$	9,504,313

Three Months Ended March 31,
2019 2018
Balance at beginning of period $ 11,022,248
$ 9,189,459
Total losses (gains) (realized/unrealized)
Included in earnings ⁽¹⁾
237,789
(201,558 )
Purchases ⁽²⁾
2,324,639
—
Paydowns (37,481 ) (34,434 )
Balance at the end of period $ 13,547,195
$ 8,953,467


⁽¹⁾	~~Amounts included in interest expense on Multi-Family CDOs and unrealized gain on multi-family loans and debt held in securitization trusts.~~

⁽²⁾

During the ~~three~~nine months ended ~~March 31,~~September 30, 2019 and 2018, the Company purchased PO securities and certain IOs and senior or mezzanine CMBS securities issued from securitizations that it determined to consolidate and ~~include~~included in the Consolidated K-Series. As a result, the Company consolidated liabilities of these securitizations in the amount of ~~$2.3~~$3.6 billion and $0.8 billion during the nine months ended September 30, 2019 and 2018, respectively (see Notes 2 and 6).

The following table details the changes in unrealized gains (losses) included in earnings for the three and nine months ended ~~March 31,~~September 30, 2019 and 2018 for our Level 3 assets and liabilities held as of ~~March 31,~~September 30, 2019 and 2018, respectively (dollar amounts in thousands):



	Three Months Ended September 30,						Nine Months Ended September 30,
	2019			2018			2019			2018
Assets
Multi-family loans held in securitization trusts ⁽¹⁾	$	197,837		$	(33,153	)	$	802,625		$	(252,899	)
Investments in unconsolidated entities ⁽²⁾	449			4,092			1,295			5,359
Distressed and other residential mortgage loans, at fair value ⁽¹⁾	17,413			(629		)	37,079			(754		)

Liabilities
Multi-family debt held in securitization trusts ⁽¹⁾	(190,207		)	45,456			(780,378		)	284,766

Three Months Ended March 31,
2019 2018
Assets
Multi-family loans held in securitization trusts ⁽¹⁾
$ 274,683
$ (172,546 )
Investments in unconsolidated entities ⁽²⁾
3,661
1,038

Distressed and other residential mortgage loans at fair value ⁽³⁾
9,337
(92 )

Liabilities
Multi-family debt held in securitization trusts ⁽¹⁾
(265,273 ) 180,091


⁽¹⁾	Presented in unrealized ~~gain on multi-family loans and debt held in securitization trusts,~~gains (losses), net on the Company's condensed consolidated statements of operations.


⁽²⁾	Presented in other income on the Company's condensed consolidated statements of operations.


⁽³⁾	~~Presented in net gain (loss) on distressed and other residential mortgage loans at fair value on the Company's condensed consolidated statements of operations.~~

The following table presents assets measured at fair value on a non-recurring basis as of ~~March 31,~~September 30, 2019 and December 31, 2018, respectively, on the Company's condensed consolidated balance sheets (dollar amounts in thousands):



	Assets Measured at Fair Value on a Non-Recurring Basis at
	September 30, 2019						December 31, 2018
	Level 1	Level 2	Level 3		Total		Level 1	Level 2	Level 3		Total
Residential mortgage loans held in securitization trusts – impaired loans, net	—	—	$	5,350	$	5,350	—	—	$	5,921	$	5,921

Assets Measured at Fair Value on a Non-Recurring Basis at
March 31, 2019 December 31, 2018
Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total
Residential mortgage loans held in securitization trusts – impaired loans, net $ —
$ —
$ 5,779
$ 5,779
$ —
$ —
$ 5,921
$ 5,921

4344

Table of Contents

The following table presents gains (losses) incurred for assets measured at fair value on a non-recurring basis for the three and nine months ended ~~March 31,~~September 30, 2019 and 2018, respectively, on the Company’s condensed consolidated statements of operations (dollar amounts in thousands):



	Three Months Ended September 30,					Nine Months Ended September 30,
	2019		2018			2019			2018
Residential mortgage loans held in securitization trusts – impaired loans, net	$	13	$	(17	)	$	(24	)	$	93

Three Months Ended March 31,
2019 2018
Residential mortgage loans held in securitization trusts – impaired loans, net $ (38 ) $ 110

Residential Mortgage Loans Held in Securitization Trusts – Impaired Loans, net – Impaired residential mortgage loans held in securitization trusts are recorded at amortized cost less specific loan loss reserves. Impaired loan value is based on management’s estimate of the net realizable value taking into consideration local market conditions of the property, updated appraisal values of the property and estimated expenses required to remediate the impaired loan.

The following table presents the carrying value and estimated fair value of the Company’s financial instruments at ~~March 31,~~September 30, 2019 and December 31, 2018, respectively (dollar amounts in thousands):



		September 30, 2019				December 31, 2018
	Fair Value Hierarchy Level	Carrying Value		Estimated Fair Value		Carrying Value		Estimated Fair Value
Financial Assets:
Cash and cash equivalents	Level 1	$	65,906	$	65,906	$	103,724	$	103,724
Investment securities, available for sale	Level 2 or 3	1,904,018		1,904,018		1,512,252		1,512,252
Distressed and other residential mortgage loans, at fair value	Level 3	1,116,128		1,116,128		737,523		737,523
Distressed and other residential mortgage loans, net	Level 3	210,466		213,398		285,261		289,376
Investments in unconsolidated entities	Level 3	168,933		170,150		73,466		73,833
Preferred equity and mezzanine loan investments	Level 3	178,997		181,626		165,555		167,739
Multi-family loans held in securitization trusts	Level 3	15,863,264		15,863,264		11,679,847		11,679,847
Derivative assets	Level 2	20,673		20,673		10,263		10,263
Mortgage loans held for sale, net ⁽¹⁾	Level 3	2,437		2,525		3,414		3,584
Mortgage loans held for investment ⁽¹⁾	Level 3	—		—		1,580		1,580
Financial Liabilities:
Repurchase agreements	Level 2	2,559,880		2,559,880		2,131,505		2,131,505
Residential collateralized debt obligations	Level 3	42,119		40,534		53,040		50,031
Multi-family collateralized debt obligations	Level 3	14,978,199		14,978,199		11,022,248		11,022,248
Securitized debt	Level 3	—		—		42,335		45,030
Subordinated debentures	Level 3	45,000		41,273		45,000		44,897
Convertible notes	Level 2	132,395		140,557		130,762		135,689

March 31, 2019 December 31, 2018

Fair Value
Hierarchy Level

Carrying
Value

Estimated
Fair Value

Carrying
Value

Estimated
Fair Value
Financial Assets:
Cash and cash equivalents Level 1 $ 65,359
$ 65,359
$ 103,724
$ 103,724
Investment securities available for sale Level 2 or 3 1,583,965
1,583,965
1,512,252
1,512,252
Distressed and other residential mortgage loans, at fair value Level 3 875,566
875,566
737,523
737,523
Distressed and other residential mortgage loans, net Level 3 262,193
264,476
285,261
289,376
Investments in unconsolidated entities Level 3 92,364
92,961
73,466
73,833
Preferred equity and mezzanine loan investments Level 3 175,128
177,602
165,555
167,739
Multi-family loans held in securitization trusts Level 3 14,328,336
14,328,336
11,679,847
11,679,847
Derivative assets Level 2 14,873
14,873
10,263
10,263
Mortgage loans held for sale, net ⁽¹⁾
Level 3 2,960
3,134
3,414
3,584
Mortgage loans held for investment ⁽¹⁾
Level 3 1,580
1,580
1,580
1,580
Financial Liabilities:
Repurchase agreements Level 2 2,273,005
2,273,005
2,131,505
2,131,505
Residential collateralized debt obligations Level 3 49,247
47,004
53,040
50,031
Multi-family collateralized debt obligations Level 3 13,547,195
13,547,195
11,022,248
11,022,248
Securitized debt Level 3 —
—
42,335
45,030
Subordinated debentures Level 3 45,000
45,011
45,000
44,897
Convertible notes Level 2 131,301
136,693
130,762
135,689


⁽¹⁾	Included in receivables and other assets in the accompanying condensed consolidated balance sheets.

4445

Table of Contents

In addition to the methodology to determine the fair value of the Company’s financial assets and liabilities reported at fair value on a recurring basis and non-recurring basis, as previously described, the following methods and assumptions were used by the Company in arriving at the fair value of the Company’s other financial instruments in the table immediately above:


a.	Cash and cash equivalents – Estimated fair value approximates the carrying value of such assets.

Distressed and other residential mortgage loans, net and Mortgage loans held ~~in securitization trusts,~~for sale, net – ~~Residential mortgage loans held in the securitization trusts are recorded at amortized cost, net of allowance for loan losses. Fair~~The fair value is determined using valuations obtained from a third party that specializes in providing valuations of residential mortgage loans. For performing and re-performing loans, estimates of fair value are derived using a discounted cash flow model, where estimates of cash flows are determined from scheduled payments for each loan, adjusted using forecast prepayment rates, default rates and rates for loss upon default. For non-performing loans, asset liquidation cash flows are derived based on an internal valuation model that considers the aggregated characteristics of groups of loans such as, but not limited to, collateral type, index, interest rate, margin, length of fixed-rate period, life cap, periodic cap, underwriting standards, age and credit estimated using the estimated ~~market prices for similar types of loans.~~time to liquidate the loan, expected liquidation costs and home price appreciation.


c.	~~Distressed and other residential mortgage loans, net –~~ Fair value is estimated using pricing models taking into consideration current interest rates, loan amount, payment status and property type, and forecasts of future interest rates, home prices and property values, prepayment speeds, default, loss severities, and actual purchases and sales of similar loans.

~~Mortgage loans held for sale, net –~~ The fair value of mortgage loans held for sale, net are estimated by the Company based on the price that would be received if the loans were sold as whole loans taking into consideration the aggregated characteristics of the loans such as, but not limited to, collateral type, index, interest rate, margin, length of fixed interest rate period, life time cap, periodic cap, underwriting standards, age and credit.


e.	Preferred equity and mezzanine loan investments – Estimated fair value is determined by both market comparable pricing and discounted cash flows. The discounted cash flows are based on the underlying contractual cash flows and estimated changes in market yields. The fair value also reflects consideration of changes in credit risk since the origination or time of initial investment.


f.d.	Repurchase agreements – The fair value of these repurchase agreements approximates cost as they are short term in nature.


g.e.	Residential collateralized debt obligations – The fair value of these CDOs is based on discounted cash flows as well as market pricing on comparable obligations.


h.f.	Securitized debt – The fair value of securitized debt is based on discounted cash flows using management’s estimate for market yields.


i.g.	Subordinated debentures – The fair value of these subordinated debentures is based on discounted cash flows using management’s estimate for market yields.


j.h.	Convertible notes – Thefair value is based on quoted prices provided by dealers who make markets in similar financial instruments.

4546

Table of Contents


~~17.~~16.	Stockholders' Equity


~~(a)~~	~~Dividends on Preferred Stock~~

Dividends on Preferred Stock

The Company had 200,000,000 authorized shares of preferred stock, par value $0.01 per share, with 13,250,707 and 12,000,000 shares issued and outstanding as of ~~March 31,~~September 30, 2019 and December 31, ~~2018.~~2018, respectively.

At December 31, 2018, the Company had designated 6,000,000 shares of 7.75% Series B Cumulative Redeemable Preferred Stock (“Series B Preferred Stock”), 4,140,000 shares of 7.875% Series C Cumulative Redeemable Preferred Stock (“Series C Preferred Stock”), and 5,750,000 shares of 8.00% Series D Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock (“Series D Preferred Stock”). On March 28, 2019, the Company classified and designated an additional 2,460,000 shares and 2,650,000 shares of the Company's authorized but unissued preferred stock as Series C Preferred Stock and Series D Preferred Stock, respectively. At ~~March 31,~~September 30, 2019, the Company had designated 6,000,000 shares, 6,600,000 shares and 8,400,000 shares of Series B Preferred Stock, Series C Preferred Stock, and Series D Preferred Stock, respectively (collectively, the "Preferred Stock"). The Company had 3,138,019 shares of Series B Preferred Stock, 4,144,161 shares of Series C Preferred Stock and 5,968,527 shares of Series D Preferred Stock issued and outstanding as of September 30, 2019. The Company had 3,000,000 shares of Series B Preferred Stock, 3,600,000 shares of Series C Preferred Stock and 5,400,000 shares of Series D Preferred Stock issued and outstanding as of ~~March 31, 2019 and~~ December 31, 2018.

Each of the Series B Preferred Stock and the Series C Preferred Stock are entitled to receive a dividend at a rate of 7.75% and 7.875%, respectively, per year on its $25 liquidation preference. The Series D Preferred Stock is entitled to receive a dividend at a fixed rate ~~from and including the issue date~~ to, but excluding, October 15, 2027 of 8.00% per year on its $25 liquidation preference. Beginning October 15, 2027, the Series D Preferred Stock is entitled to receive a dividend at a floating rate equal to three-month LIBOR plus a spread of 5.695% per year on its $25 liquidation preference. Each series of the Preferred Stock is senior to the common stock with respect to distributions upon liquidation, dissolution or winding up.

The Preferred Stock generally do not have any voting rights, subject to an exception in the event the Company fails to pay dividends on such stock for ~~six~~6 or more quarterly periods (whether or not consecutive). Under such circumstances, holders of Preferred Stock voting together as a single class with the holders of all other classes or series of our preferred stock upon which like voting rights have been conferred and are exercisable and which are entitled to vote as a class with the Preferred Stock will be entitled to vote to elect ~~two~~2 additional directors to the Company’s Board of Directors (the “Board”) until all unpaid dividends have been paid or declared and set apart for payment. In addition, certain material and adverse changes to the terms of any series of the Preferred Stock cannot be made without the affirmative vote of holders of at least two-thirds of the outstanding shares of the series of Preferred Stock whose terms are being changed.

The Series B Preferred Stock, Series C Preferred Stock, and Series D Preferred Stock are not redeemable by the Company prior to June 4, 2018, April 22, 2020, and October 15, 2027, respectively, except under circumstances intended to preserve the Company’s qualification as a REIT and except upon the occurrence of a Change of Control (as defined in the Articles Supplementary designating the Series B Preferred Stock, Series C Preferred Stock, and Series D Preferred Stock, respectively). On and after June 4, 2018, April 22, 2020, and October 15, 2027, the Company may, at its option, redeem the Series B Preferred Stock, Series C Preferred Stock, and Series D Preferred Stock, respectively, in whole or in part, at any time or from time to time, for cash at a redemption price equal to $25.00 per share, plus any accumulated and unpaid dividends.

In addition, upon the occurrence of a Change of Control, the Company may, at its option, redeem the Preferred Stock in whole or in part, within 120 days after the first date on which such Change of Control occurred, for cash at a redemption price of $25.00 per share, plus any accumulated and unpaid dividends.

The Preferred Stock has no stated maturity, is not subject to any sinking fund or mandatory redemption and will remain outstanding indefinitely unless repurchased or redeemed by the Company or converted into the Company’s common stock in connection with a Change of Control.

Upon the occurrence of a Change of Control, each holder of Preferred Stock will have the right (unless the Company has exercised its right to redeem the Preferred Stock) to convert some or all of the Preferred Stock held by such holder into a number of shares of our common stock per share of the applicable series of Preferred Stock determined by a formula, in each case, on the terms and subject to the conditions described in the applicable Articles Supplementary for such series.

4647

Table of Contents

From the time of original issuance of the Preferred Stock through ~~March 31,~~September 30, 2019, the Company has declared and paid all required quarterly dividends on such series of stock. The following table presents the relevant ~~dates~~information with respect to ~~such~~ quarterly cash dividends declared on the Preferred Stock commencing January 1, 2018 through ~~March 31,~~September 30, 2019:



			Cash Dividend Per Share
Declaration Date	Record Date	Payment Date	Series B Preferred Stock		Series C Preferred Stock		Series D Preferred Stock
September 9, 2019	October 1, 2019	October 15, 2019	$	0.484375	$	0.4921875	$	0.50
June 14, 2019	July 1, 2019	July 15, 2019	0.484375		0.4921875		0.50
March 19, 2019	April 1, 2019	April 15, 2019	0.484375		0.4921875		0.50
December 4, 2018	January 1, 2019	January 15, 2019	0.484375		0.4921875		0.50
September 17, 2018	October 1, 2018	October 15, 2018	0.484375		0.4921875		0.50
June 18, 2018	July 1, 2018	July 15, 2018	0.484375		0.4921875		0.50
March 19, 2018	April 1, 2018	April 15, 2018	0.484375		0.4921875		0.50

Cash Dividend Per Share
Declaration Date Record Date Payment Date Series B Preferred Stock Series C Preferred Stock Series D Preferred Stock
March 19, 2019 April 1, 2019 April 15, 2019 $ 0.484375
$ 0.4921875
$ 0.50
December 4, 2018 January 1, 2019 January 15, 2019 0.484375
0.4921875
0.50
September 17, 2018 October 1, 2018 October 15, 2018 0.484375
0.4921875
0.50
June 18, 2018 July 1, 2018 July 15, 2018 0.484375
0.4921875
0.50
March 19, 2018 April 1, 2018 April 15, 2018 0.484375
0.4921875
0.50

Dividends on Common Stock


~~(b)~~	~~Dividends on Common Stock~~

The following table presents cash dividends declared by the Company on its common stock with respect to each of the quarterly periods commencing January 1, 2018 and ended ~~March 31,~~September 30, 2019:



Period	Declaration Date	Record Date	Payment Date	Cash Dividend Per Share
Third Quarter 2019	September 9, 2019	September 19, 2019	October 25, 2019	$	0.20
Second Quarter 2019	June 14, 2019	June 24, 2019	July 25, 2019	0.20
First Quarter 2019	March 19, 2019	March 29, 2019	April 25, 2019	0.20
Fourth Quarter 2018	December 4, 2018	December 14, 2018	January 25, 2019	0.20
Third Quarter 2018	September 17, 2018	September 27, 2018	October 26, 2018	0.20
Second Quarter 2018	June 18, 2018	June 28, 2018	July 26, 2018	0.20
First Quarter 2018	March 19, 2018	March 29, 2018	April 26, 2018	0.20

Public Offerings of Common Stock

The following table details the Company's public offerings of common stock during the nine months ended September 30, 2019 (dollar amounts in thousands):

Period Declaration Date Record Date Payment Date Cash Dividend Per Share
First Quarter 2019 March 19, 2019 March 29, 2019 April 25, 2019 $ 0.20
Fourth Quarter 2018 December 4, 2018 December 14, 2018 January 25, 2019 0.20
Third Quarter 2018 September 17, 2018 September 27, 2018 October 26, 2018 0.20
Second Quarter 2018 June 18, 2018 June 28, 2018 July 26, 2018 0.20
First Quarter 2018 March 19, 2018 March 29, 2018 April 26, 2018 0.20



Share Issue Month	Shares Issued	Net Proceeds ⁽¹⁾
January 2019	14,490,000	$	83,772
March 2019	17,250,000	101,160
May 2019	20,700,000	123,102
July 2019	23,000,000	137,500
September 2019	28,750,000	173,093


~~(c)~~ ⁽¹⁾	~~Public Offering~~Proceeds are net of ~~Common Stock~~underwriting discounts and commissions and offering expenses

~~On January 11, 2019, the Company issued 14,490,000 shares~~

Table of its common stock through an underwritten public offering, at a public offering price of $5.96 per share, resulting in total net proceeds to the Company of $83.8 million after deducting underwriting discounts and commissions and offering expenses.Contents

On March 1, 2019, the Company issued 15,000,000 shares of its common stock through an underwritten public offering, at a public offering price of $6.00 per share. On March 15, 2019, the Company issued 2,250,000 shares of its common stock upon exercise of the underwriters' option to purchase up to an additional 2,250,000 shares of the Company's common stock. The offering resulted in the Company issuing a total of 17,250,000 shares of its common stock for total net proceeds to the Company of $101.2 million after deducting underwriting discounts and commissions and offering expenses.

Equity Distribution Agreements


~~(d)~~	~~Equity Distribution Agreements~~

On August 10, 2017, the Company entered into an equity distribution agreement (the “Common Equity Distribution Agreement”) with Credit Suisse Securities (USA) LLC (“Credit Suisse”), as sales agent, pursuant to which the Company may offer and sell shares of its common stock, par value $0.01 per share, having a maximum aggregate sales price of up to $100.0 million, from time to time through Credit Suisse. On September 10, 2018, the Company entered into an amendment to the Common Equity Distribution Agreement that increased the maximum aggregate sales price to $177.1 million. The Company has no obligation to sell any of the shares of common stock issuable under the Common Equity Distribution Agreement and may at any time suspend solicitations and offers under the Common Equity Distribution Agreement.

~~Table of Contents~~

The Common Equity Distribution Agreement replaced the Company’s prior equity distribution agreements with JMP Securities LLC and Ladenburg Thalmann & Co. Inc. dated as of March 20, 2015 and August 25, 2016, respectively (the “Prior Equity Distribution Agreements”), pursuant to which up to $39.3 million of aggregate valueThere were 0 shares of the Company's ~~common stock and Series B Preferred Stock remained available for issuance immediately prior to termination. The Prior Equity Distribution Agreements were terminated effective on August 7, 2017.~~

~~There were no shares of~~ common stock issued under the Common Equity Distribution Agreement during the three months ended ~~March 31,~~September 30, 2019. During the nine months ended September 30, 2019, ~~and March 31, 2018.~~the Company issued 2,260,200 shares of its common stock under the Common Equity Distribution Agreement, at an average sales price of $6.12 per share, resulting in total net proceeds to the Company of $13.6 million. During the three months ended September 30, 2018, the Company issued 2,433,487 shares of its common stock under the Common Equity Distribution Agreement, at an average sales price of $6.31 per share, resulting in total net proceeds to the Company of $15.2 million. During the nine months ended September 30, 2018, the Company issued 14,588,631 shares of its common stock under the Common Equity Distribution Agreement, at an average sales price of $6.19 per share, resulting in total net proceeds to the Company of $89.0 million. As of ~~March 31,~~September 30, 2019, approximately ~~$86.4~~$72.5 million of common stock remains available for issuance under the Common Equity Distribution Agreement.

On March 29, 2019, the Company entered into an equity distribution agreement (the "Preferred Equity Distribution Agreement") with JonesTrading Institutional Services LLC, as sales agent, pursuant to which the Company may offer and sell shares of the Company's Series B Preferred Stock, Series C Preferred Stock and Series D Preferred Stock, having a maximum aggregate gross sales price of up to $50.0 ~~million.~~million, from time to time through the sales agent. The Company has no obligation to sell any of the shares of Preferred Stock issuable under the Preferred Equity Distribution Agreement and may at any time suspend solicitations and offers under the Preferred Equity Distribution Agreement.

During the three months ended September 30, 2019, the Company issued 589,420 shares of Preferred Stock under the Preferred Equity Distribution Agreement, at an average sales price of $24.78 per share, resulting in total net proceeds to the Company of $14.4 million. During the nine months ended September 30, 2019, the Company issued 1,250,707 shares of Preferred Stock under the Preferred Equity Distribution Agreement, at an average sales price of $24.75 per share, resulting in total net proceeds to the Company of $30.5 million. As of ~~March 31,~~September 30, 2019, ~~$50.0~~approximately $19.0 million of Preferred Stock remains available for issuance under the Preferred Equity Distribution Agreement.

4849

Table of Contents


~~18.~~17.	Earnings Per Share

The Company calculates basic earnings per common share by dividing net income attributable to the Company's common stockholders for the period by weighted-average shares of common stock outstanding for that period. Diluted earnings per common share takes into account the effect of dilutive instruments, such as convertible notes and performance stock units, and the number of incremental shares that are to be added to the weighted-average number of shares outstanding.

During the three and nine months ended ~~March 31,~~September 30, 2019 and ~~March 31,~~ 2018, the Company's Convertible Notes were determined to be dilutive and were included in the calculation of diluted earnings per common share under the "if-converted" method. Under this method, the periodic interest expense (net of applicable taxes) for dilutive notes is added back to the numerator and the number of shares that the notes are entitled to (if converted, regardless of whether they are in or out of the money) are included in the denominator.

During the three and nine months ended ~~March 31,~~September 30, 2019 and ~~March 31,~~ 2018, performance stock units ("PSUs") awarded under the Company's 2017 Equity Incentive Plan ~~(the~~(as amended, the "2017 Plan," see Note 1918) were ~~also~~ determined to be dilutive and were included in the calculation of diluted earnings per common share under the treasury stock method. Under this method, common equivalent shares are calculated assuming that target PSUs vest according to the PSU award agreements ("PSU Agreements") and unrecognized compensation cost is used to repurchase shares of the Company’s outstanding common stock at the average market price during the reported period.

The following table presents the computation of basic and diluted earnings per common share for the periods indicated (dollar and share amounts in thousands, except per share amounts):



	Three Months Ended September 30,						Nine Months Ended September 30,
	2019			2018			2019			2018
Basic Earnings per Common Share
Net income attributable to Company	$	41,379		$	33,973		$	108,254		$	93,285
Less: Preferred stock dividends	(6,544		)	(5,925		)	(18,726		)	(17,775		)
Net income attributable to Company's common stockholders	$	34,835		$	28,048		$	89,528		$	75,510
Basic weighted average common shares outstanding	234,043			132,413			203,270			119,955
Basic Earnings per Common Share	$	0.15		$	0.21		$	0.44		$	0.63

Diluted Earnings per Common Share:
Net income attributable to Company	$	41,379		$	33,973		$	108,254		$	93,285
Less: Preferred stock dividends	(6,544		)	(5,925		)	(18,726		)	(17,775		)
Add back: Interest expense on convertible notes for the period, net of tax	2,674			2,570			7,981			7,838
Net income attributable to Company's common stockholders	$	37,509		$	30,618		$	97,509		$	83,348
Weighted average common shares outstanding	234,043			132,413			203,270			119,955
Net effect of assumed convertible notes conversion to common shares	19,694			19,694			19,694			19,694
Net effect of assumed PSUs vested	1,800			620			1,781			395
Diluted weighted average common shares outstanding	255,537			152,727			224,745			140,044
Diluted Earnings per Common Share	$	0.15		$	0.20		$	0.43		$	0.60

Three Months Ended March 31,
2019 2018
Basic Earnings per Common Share
Net income attributable to Company $ 44,139
$ 29,618
Less: Preferred stock dividends (5,925 ) (5,925 )
Net income attributable to Company's common stockholders $ 38,214
$ 23,693
Basic weighted average common shares outstanding 174,421
112,018
Basic Earnings per Common Share $ 0.22
$ 0.21

Diluted Earnings per Common Share:
Net income attributable to Company $ 44,139
$ 29,618
Less: Preferred stock dividends (5,925 ) (5,925 )
Add back: Interest expense on convertible notes for the period, net of tax 2,626
2,634
Net income attributable to Company's common stockholders $ 40,840
$ 26,327
Weighted average common shares outstanding 174,421
112,018
Net effect of assumed convertible notes conversion to common shares 19,694
19,694
Net effect of assumed PSUs vested 855
49
Diluted weighted average common shares outstanding 194,970
131,761
Diluted Earnings per Common Share $ 0.21
$ 0.20

4950

Table of Contents


~~19.~~18.	Stock Based Compensation

In May 2017, the Company’s stockholders approved the 2017 Plan, with such stockholder action resulting in the termination of the Company’s 2010 Stock Incentive Plan (the “2010 Plan”). In June 2019, the Company's stockholders approved an amendment to the 2017 Plan to increase the shares reserved under the 2017 Plan by 7,600,000 shares of common stock. The terms of the 2017 Plan are substantially the same as the 2010 Plan. However, any outstanding awards under the 2010 Plan will continue in accordance with the terms of the 2010 Plan and any award agreement executed in connection with such outstanding awards. At ~~March 31,~~September 30, 2019, there were ~~115,170~~81,837 shares of non-vested restricted stock outstanding under the 2010 Plan.

Pursuant to the 2017 Plan, eligible employees, officers and directors of the Company are offered the opportunity to acquire the Company's common stock through the award of restricted stock and other equity awards under the 2017 Plan. The maximum number of shares that may be issued under the 2017 Plan is ~~5,570,000.~~13,170,000. Of the common stock authorized at ~~March 31,~~September 30, 2019, ~~1,605,667~~9,053,166 shares ~~are~~remain available for issuance under the 2017 Plan. The Company’s non-employee directors have been issued ~~131,975~~228,750 shares under the 2017 Plan as of ~~March 31,~~September 30, 2019. The Company’s employees have been issued ~~828,701~~827,126 shares of restricted stock under the 2017 Plan as of ~~March 31,~~September 30, 2019. At ~~March 31,~~September 30, 2019, there were ~~756,861~~755,286 shares of non-vested restricted stock outstanding and ~~3,003,657~~3,060,958 common shares reserved for issuance in connection with PSUs under the 2017 Plan.

Of the common stock authorized at December 31, 2018, 3,865,174 shares were reserved for issuance under the 2017 Plan. The Company's non-employee directors had been issued 131,975 shares under the 2017 Plan as of December 31, 2018. The Company’s employees had been issued 292,459 shares of restricted stock under the 2017 Plan as of December 31, 2018. At December 31, 2018, there were 290,373 shares of non-vested restricted stock outstanding and 1,280,392 common shares reserved for issuance in connection with outstanding PSUs under the 2017 Plan.


~~(a)~~	~~Restricted Common Stock Awards~~

Restricted Common Stock Awards

During the three and nine months ended ~~March 31,~~September 30, 2019, the Company recognized non-cash compensation expense on its restricted common stock awards of $0.6 million and ~~March 31,~~$1.7 million, respectively. During the three and nine months ended September 30, 2018, the Company recognized non-cash compensation expense on its restricted common stock awards of ~~$0.5~~$0.3 million and ~~$0.3~~$1.0 million, respectively. Dividends are paid on all restricted common stock issued, whether those shares have vested or not. In general, non-vested restricted stock is forfeited upon the recipient's termination of employment. There were no forfeitures of 1,575 shares for the three and nine months ended ~~March 31, 2019 and 2018, respectively.~~September 30, 2019. There were forfeitures of 5,120 shares for the nine months ended September 30, 2018.

A summary of the activity of the Company's non-vested restricted stock collectively under the 2010 Plan and 2017 Plan for the ~~three~~nine months ended ~~March 31,~~September 30, 2019 and 2018, respectively, is presented below:


	2019				2018				2019				2018
	Number of Non-vested Restricted Shares		Weighted Average Per Share Grant Date Fair Value ⁽¹⁾		Number of Non-vested Restricted Shares		Weighted Average Per Share Grant Date Fair Value ⁽¹⁾		Number of Non-vested Restricted Shares		Weighted Average Per Share Grant Date Fair Value ⁽¹⁾		Number of Non-vested Restricted Shares		Weighted Average Per Share Grant Date Fair Value ⁽¹⁾
Non-vested shares at January 1	507,536		$	5.91	422,928		$	6.36	507,536		$	5.91	422,928		$	6.36
Granted	536,242		6.30		206,597		5.57		536,242		6.30		289,792		5.63
Vested	(171,747	)	5.88		(164,645	)	6.72		(205,080	)	5.85		(200,064	)	6.55
Forfeited	—		—		—		—		(1,575	)	6.35		(5,120	)	6.25
Non-vested shares as of March 31	872,031		$	6.16	464,880		$	5.88
Non-vested shares as of September 30									837,123		$	6.18	507,536		$	5.91
Restricted stock granted during the period	536,242		$	6.30	206,597		$	5.57	536,242		$	6.30	289,792		$	5.63


⁽¹⁾	The grant date fair value of restricted stock awards is based on the closing market price of the Company’s common stock at the grant date.

Table of Contents

At ~~March 31,~~September 30, 2019 and 2018, the Company had unrecognized compensation expense of ~~$4.8~~$3.6 million and ~~$2.4~~$2.3 million, respectively, related to the non-vested shares of restricted common stock under the 2010 Plan and 2017 Plan, collectively. The unrecognized compensation expense at ~~March 31,~~September 30, 2019 is expected to be recognized over a weighted average period of ~~2.50~~2.1 years. The total fair value of restricted shares vested during the ~~three~~nine months ended ~~March 31,~~September 30, 2019 and 2018 was approximately ~~$1.1~~$1.3 million and ~~$0.9~~$1.1 million, respectively. The requisite service period for restricted stock awards at issuance is three years and the restricted common stock either vests ratably over a three year period or at the end of the requisite service period.

Performance Stock Units


~~(b)~~	~~Performance Stock Units~~

During the ~~three~~nine months ended ~~March 31,~~September 30, 2019 and 2018, the Compensation Committee and the Board of Directors approved the grant of PSUs. Each PSU represents an unfunded promise to receive one share of the Company's common stock once the performance condition has been satisfied. The awards were issued pursuant to and are consistent with the terms and conditions of the 2017 Plan.

The PSU awards are subject to performance-based vesting under the 2017 Plan pursuant to the PSU Agreements. Vesting of the PSUs will occur at the end of three years based on the following:


•	If three-year TSR performance relative to the Company's identified performance peer group (the "Relative TSR") is less than the 30^th percentile, then 0% of the target PSUs will vest;


•	If three-year Relative TSR performance is equal to the 30^th percentile, then the Threshold % (as defined in the individual PSU Agreements) of the target PSUs will vest;


•	If three-year Relative TSR performance is equal to the 50^th percentile, then 100% of the target PSUs will vest; and


•	If three-year Relative TSR performance is greater than or equal to the 80^th percentile, then the Maximum % (as defined in the individual PSU Agreements) of the target PSUs will vest.

The percentage of target PSUs that vest for performance between the 30^th, 50^th, and 80^th percentiles will be calculated using linear interpolation.

Total shareholder return for the Company and each member of the peer group will be determined by dividing (i) the sum of the cumulative amount of such entity’s dividends per share for the performance period and the arithmetic average per share volume weighted average price (the “VWAP”) of such entity’s common stock for the last thirty (30) consecutive trading days of the performance period minus the arithmetic average per share VWAP of such entity’s common stock for the last thirty (30) consecutive trading days immediately prior to the performance period by (ii) the arithmetic average per share VWAP of such entity’s common stock for the last thirty (30) consecutive trading days immediately prior to the performance period.

The grant date fair value of the PSUs was determined through a Monte-Carlo simulation of the Company’s common stock total shareholder return and the common stock total shareholder return of its identified performance peer companies to determine the Relative TSR of the Company’s common stock over a future period of three years. For the PSUs granted in 2019 and 2018, the inputs used by the model to determine the fair value are (i) historical stock price volatilities of the Company and its identified performance peer companies over the most recent three year period and correlation between each company's stock and the identified performance peer group over the same time series and (ii) a risk free rate for the period interpolated from the U.S. Treasury yield curve on grant date.

Table of Contents

A summary of the activity of the target PSU Awards under the 2017 Plan for the ~~three~~nine months ended ~~March 31,~~September 30, 2019 and 2018, respectively, is presented below:



	2019			2018
	Number of Non-vested Target Shares	Weighted Average Per Share Grant Date Fair Value ⁽¹⁾		Number of Non-vested Target Shares	Weighted Average Per Share Grant Date Fair Value ⁽¹⁾
Non-vested target PSUs at January 1	842,792	$	4.20	—	$	—
Granted	1,175,726	4.01		842,792	4.20
Vested	—	—		—	—
Non-vested target PSUs as of September 30	2,018,518	$	4.09	842,792	$	4.20

2019 2018

Number of
Non-vested
Target
Shares

Weighted
Average Per Share
Grant Date
Fair Value

Number of
Non-vested
Target
Shares

Weighted
Average Per Share
Grant Date
Fair Value
Non-vested target PSUs at January 1 842,792
$ 4.20
—
$ —
Granted 1,137,525
4.00
588,535
4.04
Vested —
—
—
—
Non-vested target PSUs as of March 31 1,980,317
$ 4.08
588,535
$ 4.04


⁽¹⁾	The grant date fair value of the PSUs was determined through a Monte-Carlo simulation of the Company’s common stock total shareholder return and the common stock total shareholder return of its identified performance peer companies to determine the Relative TSR of the Company’s common stock over a future period of three years.

As of ~~March 31,~~September 30, 2019 and 2018, there was ~~$6.5~~$5.2 million and ~~$2.3~~$3.0 million of unrecognized compensation cost related to the non-vested portion of the PSUs, respectively. Compensation expense related to the PSUs was $0.7 million and ~~$37.2 thousand~~$2.1 million for the three and nine months ended ~~March 31,~~September 30, 2019, respectively. Compensation expense related to the PSUs was $0.3 million and $0.6 million for the three and nine months ended September 30, 2018, respectively.

5153

Table of Contents


~~20.~~19.	Income Taxes

For the three and nine months ended ~~March 31,~~September 30, 2019 and ~~March 31,~~ 2018, the Company qualified to be taxed as a REIT under the Internal Revenue Code of 1986, as amended (the "Internal Revenue Code"), for U.S. federal income tax purposes. As long as the Company qualifies as a REIT, the Company generally will not be subject to U.S. federal income taxes on its taxable income to the extent it annually distributes at least 100% of its taxable income to stockholders and does not engage in prohibited transactions. Certain activities the Company performs may produce income that will not be qualifying income for REIT purposes. The Company has designated its TRSs to engage in these activities. The tables below reflect the taxes accrued at the TRS level and the tax attributes included in the consolidated financial statements.

The income tax provision for the three and nine months ended ~~March 31,~~September 30, 2019 and ~~March 31,~~ 2018, respectively, is comprised of the following components (dollar amounts in thousands):



	Three Months Ended September 30,						Nine Months Ended September 30,
	2019			2018			2019			2018
Current income tax benefit	$	(33	)	$	(94	)	$	(25	)	$	(87	)
Deferred income tax benefit	(154		)	(360		)	(222		)	(460		)
Total benefit	$	(187	)	$	(454	)	$	(247	)	$	(547	)

Three Months Ended March 31,
2019 2018
Current income tax (benefit) expense $ (7 ) $ —
Deferred income tax expense (benefit) 81
(79 )
Total provision (benefit) $ 74
$ (79 )

Deferred Tax Assets and Liabilities

The major sources of temporary differences included in the deferred tax assets and their deferred tax effect as of ~~March 31,~~September 30, 2019 and December 31, 2018 are as follows (dollar amounts in thousands):


	March 31, 2019			December 31, 2018			September 30, 2019			December 31, 2018
Deferred tax assets
Net operating loss carryforward	$	2,826		$	2,416		$	2,708		$	2,416
Capital loss carryover	976			739			739			739
GAAP/Tax basis differences	4,056			3,903			4,174			3,903
Total deferred tax assets ⁽¹⁾	7,858			7,058			7,621			7,058
Deferred tax liabilities
Deferred tax liabilities	7			6			5			6
Total deferred tax liabilities ⁽²⁾	7			6			5			6
Valuation allowance ⁽¹⁾	(6,949		)	(6,069		)	(6,410		)	(6,069		)
Total net deferred tax asset	$	902		$	983		$	1,206		$	983


⁽¹⁾	Included in receivables and other assets in the accompanying condensed consolidated balance sheets.


⁽²⁾	Included in accrued expenses and other liabilities in the accompanying condensed consolidated balance sheets.

As of ~~March 31,~~September 30, 2019, the Company, through wholly-owned TRSs, had incurred net operating losses in the aggregate amount of approximately ~~$8.3~~$8.0 million. The Company’s carryforward net operating losses can be carried forward indefinitely until they are offset by future taxable income. Additionally, as of ~~March 31,~~September 30, 2019, the Company, through one of its wholly-owned TRSs, had also incurred approximately ~~$2.9~~$2.2 million in capital losses. The Company's carryforward capital losses will expire between 2023 and 2024 if they are not offset by future capital gains. At ~~March 31,~~September 30, 2019, the Company has recorded a valuation allowance against certain deferred tax assets as management does not believe that it is more likely than not that these deferred tax assets will be realized.

Table of Contents

The Company files income tax returns with the U.S. federal government and various state and local jurisdictions. The Company's federal, state and city income tax returns are subject to examination by the Internal Revenue Service and related tax authorities generally for three years after they were filed. The Company has assessed its tax positions for all open years and concluded that there are no material uncertainties to be recognized.

In addition, based on the Company’s evaluation, the Company has concluded that there are no significant uncertain tax positions requiring recognition in the Company’s financial statements.

5355

Table of Contents


20.	Subsequent Events

~~21. Subsequent Events~~

~~In April~~On October 10, 2019, the Company ~~issued 213,753~~filed articles of amendment to its charter which increased the number of shares of ~~its~~stock the Company is authorized to issue from 600,000,000 shares to 1,000,000,000 shares, consisting of 800,000,000 shares of common stock, increased from 400,000,000 shares, and 200,000,000 shares of preferred stock.

In October 2019, the Company closed an underwritten public offering of 6,900,000 shares of the Company's 7.875% Series BE Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock, ~~and~~ $0.01 par value per share ("Series CE Preferred Stock"). Holders of Series E Preferred Stock ~~collectively, under~~will be entitled to receive cumulative cash dividends (i) from and including the ~~Preferred Equity Distribution Agreement~~original issue date to, but excluding, January 15, 2025 at ~~an average sales price~~a fixed rate of ~~$24.78~~7.875% of the $25.00 liquidation preference (equivalent to $1.96875 per annum per share) and (ii) from and including January 15, 2025, at a floating rate equal to three-month LIBOR as calculated on each dividend determination date plus a spread of 6.429% per annum of the $25.00 per share ~~resulting~~liquidation preference. The Series E Preferred Stock is not redeemable by the Company prior to January 15, 2025, except under circumstances where it is necessary to preserve the Company’s qualification as a REIT for U.S. federal income tax purposes and except in certain instances upon the occurrence of a change of control. The issuance and sale of the 6,900,000 shares of Series E Preferred Stock resulted in total net proceeds to the Company of ~~$5.2~~approximately $166.7 million after ~~deducting the placement fees. As~~deduction of ~~May 7, 2019, $44.7 million of Preferred Stock remains available for issuance under the Preferred Equity Distribution Agreement.~~underwriting discounts and commissions and estimated offering expenses.

Also, in April 2019, the Company issued 2,260,200 shares of its common stock under the Common Equity Distribution Agreement at an average sales price of $6.12 per share, resulting in total net proceeds to the Company of $13.6 million after deducting the placement fees. As of May 7, 2019, $72.5 million of common stock remains available for issuance under the Common Equity Distribution Agreement.

On May 3, 2019, we entered into a termination and transition agreement (the "Transition Agreement") with Headlands Asset Management LLC ("Headlands") that terminated the Headlands Management Agreement effective as of May 3, 2019. Pursuant to the Transition Agreement, Headlands will provide us with certain transition services until June 30, 2019 and will receive certain fees during this transition period similar to the fees Headlands was entitled to under the Headlands Management Agreement, but excluding incentive fees.

5456

Table of Contents

Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

When used in this Quarterly Report on Form 10-Q, in future filings with the SEC or in press releases or other written or oral communications issued or made by us, statements which are not historical in nature, including those containing words such as “believe,” “expect,” “anticipate,” “estimate,” “plan,” “continue,” “intend,” “should,” “would,” “could,” “goal,” “objective,” “will,” “may” or similar expressions, are intended to identify “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended, or Exchange Act, and as such, may involve known and unknown risks, uncertainties and assumptions.

Forward-looking statements are based on our beliefs, assumptions and expectations of our future performance, taking into account all information currently available to us. These beliefs, assumptions and expectations are subject to risks and uncertainties and can change as a result of many possible events or factors, not all of which are known to us. If a change occurs, our business, financial condition, liquidity and results of operations may vary materially from those expressed in our forward-looking statements. The following factors are examples of those that could cause actual results to vary from our forward-looking statements: changes in interest rates and the market value of our assets, changes in credit spreads, the impact of a downgrade of the long-term credit ratings of the U.S., Fannie Mae, Freddie Mac, or Ginnie Mae; market volatility; changes in prepayment rates on the loans we own or that underlie our investment securities; increased rates of default and/or decreased recovery rates on our assets; our ability to identify and acquire our targeted assets; our ability to borrow to finance our assets and the terms thereof; changes in governmental laws, regulations or policies affecting our business; our ability to maintain our qualification as a REIT for federal tax purposes; our ability to maintain our exemption from registration under the Investment Company Act of 1940, as amended (the ~~"Investment~~“Investment Company ~~Act"~~Act”); and risks associated with investing in real estate assets, including changes in business conditions and the general economy. These and other risks, uncertainties and factors, including the risk factors described in Part I, Item 1A – “Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2018, as updated by those risks described in our subsequent filings with the SEC under the Exchange Act, could cause our actual results to differ materially from those projected in any forward-looking statements we make. All forward-looking statements speak only as of the date on which they are made. New risks and uncertainties arise over time and it is not possible to predict those events or how they may affect us. Except as required by law, we are not obligated to, and do not intend to, update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

5557

Table of Contents

Defined Terms

In this Quarterly Report on Form 10-Q we refer to New York Mortgage Trust, Inc., together with its consolidated subsidiaries, as “we,” “us,” “Company,” or “our,” unless we specifically state otherwise or the context indicates otherwise, and refer to our wholly-owned taxable REIT subsidiaries as “TRSs” and our wholly-owned qualified REIT subsidiaries as “QRSs.” In addition, the following defines certain of the commonly used terms in this report:

“Agency ARMs” refers to Agency RMBS comprised of adjustable-rate and hybrid adjustable-rate RMBS;

"“Agency CMBS” refers to CMBS representing interests in or obligations backed by pools of multi-family mortgage loans issued or guaranteed by a government sponsored enterprise (“GSE”), such as Federal Home Loan Mortgage Corporation (“Freddie Mac”);

“Agency fixed-rate" refers to Agency RMBS comprised of fixed-rate RMBS;

“Agency IOs” refers to Agency RMBS comprised of IO RMBS;

“Agency RMBS” refers to RMBS representing interests in or obligations backed by pools of mortgage loans issued or guaranteed by a ~~government sponsored enterprise (“GSE”),~~GSE, such as the Federal National Mortgage Association (“Fannie Mae”) or ~~the Federal Home Loan Mortgage Corporation (“~~Freddie ~~Mac”),~~Mac, or an agency of the U.S. government, such as the Government National Mortgage Association (“Ginnie Mae”);

“ARMs” refers to adjustable-rate residential mortgage loans;

“CDO” refers to collateralized debt obligation;

“CMBS” refers to commercial mortgage-backed securities comprised of commercial mortgage pass-through securities, as well as PO, IO or senior or mezzanine securities that represent the right to a specific component of the cash flow from a pool of commercial mortgage loans;

“Consolidated K-Series” refers to Freddie Mac-sponsored multi-family loan K-Series securitizations, of which we, or one of our ~~"special~~“special purpose entities,"” or ~~"SPEs,"~~“SPEs,” own the first loss POs and certain IOs and certain senior or mezzanine securities that we consolidate in our financial statements in accordance with GAAP;

“Consolidated VIEs” refers to VIEs where the Company is the primary beneficiary, as it has both the power to direct the activities that most significantly impact the economic performance of the VIE and a right to receive benefits or absorb losses of the entity that could be potentially significant to the VIE;

“distressed residential mortgage loans” refers to pools of seasoned re-performing, non-performing and other delinquent mortgage loans secured by first liens on one- to four-family properties;

"“excess mortgage servicing ~~spread"~~spread” refers to the difference between the contractual servicing fee with Fannie Mae, Freddie Mac or Ginnie Mae and the base servicing fee that is retained as compensation for servicing or subservicing the related mortgage loans pursuant to the applicable servicing contract;

~~"GAAP"~~“GAAP” refers to generally accepted accounting principles within the United States;

“IOs” refers collectively to interest only and inverse interest only mortgage-backed securities that represent the right to the interest component of the cash flow from a pool of mortgage loans;

"IO RMBS" refers to RMBS comprised of IOs;

“multi-family CMBS” refers to CMBS backed by commercial mortgage loans on multi-family properties;

“non-Agency RMBS” refers to RMBS that are not guaranteed by any agency of the U.S. Government or GSE;

Table of Contents

Bureau (“CFPB”);

“POs” refers to mortgage-backed securities that represent the right to the principal component of the cash flow from a pool of mortgage loans;

~~Table of Contents~~

“prime ARM loans” and “residential securitized loans” each refer to prime credit quality residential ARM loans held in our securitization trusts;

“RMBS” refers to residential mortgage-backed securities comprised of adjustable-rate, hybrid adjustable-rate, fixed-rate, interest only and inverse interest only, and principal only securities;

“second mortgages” refers to liens on residential properties that are subordinate to more senior mortgages or loans; and

“Variable Interest Entity” or “VIE” refers to an entity in which equity investors do not have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties.

General

We are a real estate investment trust ~~("REIT"~~(“REIT”) for U.S. federal income tax purposes, in the business of acquiring, investing in, financing and managing mortgage-related and residential-housing related assets. Our objective is to deliver long-term stable distributions to our stockholders over changing economic conditions through a combination of net interest margin and net realized capital gains from a diversified investment portfolio. Our investment portfolio includes credit sensitive assets and investments sourced from distressed markets that create the potential for capital gains, as well as more traditional types of mortgage-related investments that generate interest income.

Our investment portfolio includes (i) structured multi-family property investments such as multi-family CMBS and preferred equity in, and mezzanine loans to, owners of multi-family properties, (ii) residential mortgage loans, including distressed residential mortgage loans, non-QM loans, second mortgages, and other residential mortgage loans, (iii) non-Agency RMBS, (iv) Agency RMBS and (v) certain mortgage-, residential housing- and other ~~mortgage-related and residential housing-related~~credit-related assets. Subject to maintaining our qualification as a REIT and the maintenance of our exclusion from registration as an investment company under the Investment Company Act, we also may opportunistically acquire and manage various other types of ~~mortgage-related~~mortgage-, residential housing- and ~~residential housing-related~~other credit-related assets that we believe will compensate us appropriately for the risks associated with them, including, without limitation, collateralized mortgage obligations, excess mortgage servicing spreads and securities issued by newly originated ~~residential~~ securitizations, including credit sensitive securities from these securitizations.

We intend to maintain our focus on expanding our portfolio of single-family residential and multi-family credit assets, which we believe will benefit from improving credit metrics. Consistent with this approach to capital allocation, we acquired an additional $432.8 million of single-family residential and multi-family credit assets during the three months ended March 31, 2019. In periods where we have working capital in excess of our short-term liquidity needs, we may invest the excess in more liquid assets until such time as we are able to re-invest that capital in credit assets that meet our underwriting requirements. Our investment and capital allocation decisions depend on prevailing market conditions, among other factors, and may change over time in response to opportunities available in different economic and capital market environments.

We seek to achieve a balanced and diverse funding mix to finance our assets and operations. We currently rely primarily on a combination of short-term borrowings, such as repurchase agreements with terms typically of 30 days, longer term repurchase agreement borrowings with terms between one year and 24 months and longer term financings, such as securitizations and convertible notes, with terms longer than one year.

In connection with our growth in recent years, we have taken steps each year since 2016 to internalize the investment management of our various investment portfolios. In August 2018, in order to expand our capabilities in self managing, sourcing and creating single-family distressed residential credit assets, we moved to internalize our last externally-managed business, our distressed residential loan strategy, by adding a team of professionals that increases our capabilities across many residential credit opportunities, including distressed residential loans, and providing Headlands Asset Management LLC (“Headlands”), the external manager of our distressed residential loan strategy, with notice that we intended to cause our management agreement with Headlands (the “Headlands Management Agreement”) to expire when its term ends on June 30, 2019. On May 3, 2019, we entered into a termination and transition agreement with Headlands (the “Transition Agreement”) that terminated the Headlands Management Agreement effective as of May 3, 2019. Pursuant to the Transition Agreement, Headlands will provide us with certain transition services until June 30, 2019 and will receive certain fees during this transition period similar to the fees Headlands was entitled to under the Headlands Management Agreement, but excluding incentive fees. We believe that internalization of all our credit investing functions, including both multi-family and single-family residential credit investments, will strengthen our ability to identify and secure future investment opportunities.

~~Table of Contents~~

~~Key First Quarter 2019 Developments~~

~~Multi-Family Credit Portfolio Activity~~

We purchased multi-family CMBS securities totaling $136.5 million, including aggregate purchases of approximately $101.6 million in first loss PO, IO and mezzanine securities issued by two Freddie Mac-sponsored multi-family loan K-Series securitizations. In addition, we funded $35.4 million in preferred equity investments in owners of multi-family properties during the first quarter of 2019.

The Company exercised its option to redeem the notes issued by a multi-family CMBS re-securitization that it completed in 2012, with an outstanding principal balance of $33.2 million resulting in a loss on extinguishment of debt of $2.9 million. Due to the redemption, the multi-family CMBS held by the re-securitization trust were returned to the Company. Subsequent to redemption, a portion of the multi-family CMBS returned to the Company was sold at a realized gain of $16.8 million, with the Company receiving proceeds of $56.8 million.

~~Residential Credit Portfolio Activity~~

We acquired an aggregate of $261.0 million of single-family residential credit assets, including distressed residential mortgage loans totaling $71.1 million, other residential mortgage loans totaling $88.5 million and non-Agency RMBS totaling $101.3 million.

On March 25, 2019, we repaid outstanding notes from our April 2016 distressed residential mortgage loan securitization, which had an outstanding principal balance of $6.5 million. As a result, $80.0 million of distressed residential mortgage loans held by the securitization were returned to the Company. The notes were issued in 2016 in an aggregate original principal amount of $177.5 million, including 5% of the notes retained by the Company.

~~We increased the capacity in our master repurchase agreements to fund the purchase of distressed and other residential mortgage loans by approximately $150.0 million.~~

~~Common Stock Issuance~~

We issued 31,740,000 shares of common stock through two underwritten public offerings in January 2019 and February 2019, at an average public offering price per share of $5.98, resulting in aggregate net proceeds to us of $184.9 million after deducting underwriting discounts, commissions and offering expenses.

~~Preferred Stock Equity Distribution Agreement~~

On March 29, 2019, we entered into an equity distribution agreement with JonesTrading Institutional Services LLC, as sales agent, pursuant to which we may offer and sell shares of the Company's Series B Preferred Stock, Series C Preferred Stock and Series D Preferred Stock (each as defined below), having a maximum aggregate sales price of up to $50.0 million.

~~First Quarter 2019 Common Stock and Preferred Stock Dividends~~

On March 19, 2019, our Board of Directors declared a regular quarterly cash dividend of $0.20 per share of common stock for the quarter ended March 31, 2019. The dividend was paid on April 25, 2019 to our common stockholders of record as of March 29, 2019.

On March 19, 2019, in accordance with the terms of our 7.75% Series B Cumulative Redeemable Preferred Stock ("Series B Preferred Stock"), our Board of Directors declared a Series B Preferred Stock quarterly cash dividend of $0.484375 per share of Series B Preferred Stock. The dividend was paid on April 15, 2019 to holders of record of our Series B Preferred Stock as of April 1, 2019.

On March 19, 2019, in accordance with the terms of our 7.875% Series C Cumulative Redeemable Preferred Stock ("Series C Preferred Stock"), our Board of Directors declared a Series C Preferred Stock quarterly cash dividend of $0.4921875 per share of Series C Preferred Stock. The dividend was paid on April 15, 2019 to holders of record of our Series C Preferred Stock as of April 1, 2019.

~~Table of Contents~~

Also on March 19, 2019, in accordance with the terms of our 8.00% Series D Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock ("Series D Preferred Stock"), our Board of Directors declared a Series D Preferred Stock quarterly cash dividend of $0.50 per share of Series D Preferred Stock. The dividend was paid on April 15, 2019 to holders of record of our Series D Preferred Stock of record as of April 1, 2019.

Table of Contents

Business Update

Our credit-focused investment portfolio continued to grow in the third quarter of 2019 as we sourced single-family residential and multi-family credit assets with proceeds from underwritten public offerings of our common stock, our at-the-market preferred equity offering programs and repurchase agreement financing.

The following table presents the activity for our investment portfolio for the three months ended September 30, 2019 (dollar amounts in thousands):



	June 30, 2019		Acquisitions		Runoff ⁽¹⁾			Sales			Other ⁽²⁾		September 30, 2019
Investment securities
RMBS
Agency RMBS	$	994,200	$	—	$	(41,986	)	$	—		$	3,624	$	955,838
Non-Agency RMBS	432,840		185,971		(2,171		)	(1,021		)	5,909		621,528
Total RMBS	1,427,040		185,971		(44,157		)	(1,021		)	9,533		1,577,366
Agency CMBS	292,090		30,177		(7,382		)	(40,161		)	3,674		278,398
ABS	24,739		23,108		—			—			407		48,254
Total investment securities, available for sale	1,743,869		239,256		(51,539		)	(41,182		)	13,614		1,904,018
Consolidated K-Series ⁽³⁾	801,199		60,511		(432		)	—			23,787		885,065
Total investment securities	2,545,068		299,767		(51,971		)	(41,182		)	37,401		2,789,083
Distressed and other residential mortgage loans	1,280,048		79,712		(50,486		)	—			17,320		1,326,594
Preferred equity investments, mezzanine loans and investments in unconsolidated entities	357,535		17,379		(30,208		)	—			3,224		347,930
Other investments ⁽⁴⁾	16,781		—		(1,605		)	(3,151		)	3,380		15,405
Totals	$	4,199,432	$	396,858	$	(134,270	)	$	(44,333	)	$	61,325	$	4,479,012


⁽¹⁾	Primarily includes principal repayments, preferred equity redemptions and joint venture investment redemptions.


⁽²⁾	Primarily includes changes in fair value, net premium amortization/discount accretion, preferred return or interest deferral and payments made on mortgages and notes payable in consolidated variable interest entities.


⁽³⁾	The Consolidated K-Series are presented on our condensed consolidated balance sheets as multi-family loans held in securitization trusts, at fair value and multi-family collateralized debt obligations, at fair value. A reconciliation to our financial statements as of June 30, 2019 and September 30, 2019 follows (dollar amounts in thousands):



	June 30, 2019			September 30, 2019
Multi-family loans held in securitization trusts, at fair value	$	14,573,925		$	15,863,264
Less: Multi-family collateralized debt obligations, at fair value	(13,772,726		)	(14,978,199		)
Consolidated K-Series investment securities owned by NYMT	$	801,199		$	885,065


⁽⁴⁾	Includes the following balances as of June 30, 2019 and September 30, 2019 (dollar amounts in thousands:



	June 30, 2019			September 30, 2019
Real estate under development in consolidated variable interest entities	$	16,727		$	13,903
Less: Mortgages and notes payable in consolidated variable interest entities	(3,986		)	(935		)
Other loan investments	4,040			2,437
Other investments	$	16,781		$	15,405

Table of Contents

Our single-family residential investment strategy is presently focused on mortgage credit and also consists of two primary investment strategies. We invest in distressed, performing and other residential mortgage loans either in loan form or securities backed by these loans. Consistent with this strategy, we acquired an aggregate of $79.7 million of residential mortgage loans and $186.0 million of securities during the third quarter. To date, we have not pursued vertical integration into a mortgage origination platform to acquire new originations in the residential loan market as we believe it is more important to maintain the flexibility to move among markets to better locate compelling opportunities and invest where attractively-priced risk can be sourced from a large selection of sellers. We feel that a market position where we are not viewed as a competitive threat and instead offer the market liquidity with certain mortgage characteristics, positions us to see unique investment opportunities in the sector. With a deep credit understanding of the residential loan markets, we can move quickly in various sub-sectors, such as in sub-performing or credit-impaired loans to unlock value.

In multi-family investments, we presently focus on two strategies. We have continued to invest in first loss POs and other securities issued by Freddie Mac-sponsored multi-family loan K-Series securitizations where our asset management team can monitor the performance of the underlying collateral and, if needed, participate in the workouts of problem loans. As of September 30, 2019, the Company has committed to purchase an additional first loss PO and IOs to be issued by a Freddie Mac-sponsored multi-family loan K-Series securitization in the amount of $56.0 million which will be funded in the fourth quarter. Our second strategy is to source preferred equity and mezzanine loan investments in entities that own multi-family properties in private transactions away from the broader markets through our relationships with developers and owners. In the first nine months of 2019, we have funded 16 such investments aggregating approximately $97.4 million, $17.4 million of which was funded in the third quarter of 2019.

The market experienced general spread tightening during the third quarter of 2019, which benefited our residential credit and multi-family portfolios. While lower interest rates and increased prepayment speeds negatively impacted our Agency RMBS portfolio, it had the opposite effect on our single-family residential mortgage loan portfolio as prepayments monetize the discount at which we purchased the loans, providing for higher investment return. With Agency RMBS exposure less than 10% of total capitalization, we expect to continue to reduce our Agency RMBS exposure to optimize returns in the portfolio in a slower growth, lower rate environment.

In the first nine months of 2019, we successfully accessed the capital markets with five public common stock offerings and our at-the-market common and preferred equity programs, raising a total of $662.7 million. Our book value per common share has increased by $0.12 per common share in the nine months ended September 30, 2019 while we have continued to pay dividends of $0.20 per share per quarter. As of September 30, 2019, our $4.5 billion investment portfolio was financed with borrowings representing 1.5 times our total stockholders’ equity. We believe our utilization of a conservative leverage strategy will enable us to better preserve book value over future quarters and to take advantage of market dislocations.

Table of Contents

Current Market Conditions and ~~Commentary~~

Commentary

The results of our business operations are affected by a number of factors, many of which are beyond our control, and primarily depend on, among other things, the level of our net interest income, the market value of our assets, which is driven by numerous factors including the supply and demand for ~~residential~~ mortgage, housing and credit assets in the marketplace, the terms and availability of adequate financing, general economic and real estate conditions (both on a national and local level), the impact of government actions in the real estate and mortgage sector, and the credit performance of our credit sensitive ~~residential mortgage~~ assets. The market conditions discussed below significantly influence our investment strategy and results:

General. Global and U.S. equity markets ~~including emerging markets, rebounded and~~ made modest gains during the ~~first~~third quarter of 2019, ~~after a rough end to 2018 and~~ despite ~~a lengthy government shutdown,~~volatility largely driven by ~~eased concerns over~~investor uncertainty regarding global trade restrictions. U.S. equities also rose during the first quarter of 2019, driven by market expectations that the Federal Reserve will not raise interest rates in the near term and the end of the government shutdown.restrictions, while economic data remains mixed. U.S. economic data released over the past quarter suggests that the U.S. economy has continued to expand, with U.S. gross domestic product (“GDP”) estimated to have grown by ~~3.2%~~1.9% (advance estimate) in the third quarter of 2019, down from GDP growth of 2.0% (revised) in the second quarter of 2019. GDP grew 3.1% in the first quarter of 2019 ~~up from GDP growth of~~and 2.2% ~~(revised) for~~in the quarter ended December 31, 2018. ~~U.S.~~While GDP growth and the labor market data continue to indicate modest economic expansion, ~~in the quarter was largely driven by strong inventory and trade data, despite softer contributions from~~ consumer ~~spending~~ and business ~~investment.~~confidence indices have weakened and recent survey data has indicated that business activity is slowing.

The U.S. labor market continued to expand during the ~~first~~third quarter of 2019. According to the U.S. Department of Labor, the U.S. unemployment rate ~~remained unchanged~~decreased slightly over the quarter, ending at ~~3.8%~~3.5% as of the end of ~~March~~September 2019. Total nonfarm payroll employment posted an average monthly increase of ~~180,000~~157,000 jobs during the three months ended ~~March 31,~~September 30, 2019, as compared to an average monthly increase of 161,000 jobs for the nine months ended September 30, 2019 and an average monthly increase of 223,000 jobs in 2018. Although the pace of the labor market expansion has slowed some in 2019, average hourly earnings for all employees of private nonfarm payrolls have increased by 2.9% over the prior 12 months.

Federal Reserve and Monetary Policy. In ~~March~~September 2019, in view of realized and expected labor market conditions, economic activity and inflation, the Federal Reserve ~~maintained~~again lowered the target range for the federal funds rate ofby 25 basis points from 2.00% to 2.25% to ~~2.50% and indicated that it intends~~1.75% to ~~remain patient as it determines future changes to~~2.00%. The Federal Reserve also lowered the target range for the federal funds ~~rate. The Federal Reserve also opted not to increase the~~ rate ~~at its January 2019 meeting, but had raised the rate four times during 2018.~~by 25 basis points in July 2019. The Federal Reserve indicated that in determining the size and timing of future adjustments to the target range for the federal funds rate, it will assess “realized and expected economic conditions relative to its maximum employment objective and its symmetric 2 percent inflation objective.” Significant uncertainty with respect to the ~~speed~~timing at which the Federal Reserve will ~~tighten its monetary policy~~adjust the target range for the federal funds rate continues to persist and may result in significant volatility in the remainder of 2019 and future periods. Greater uncertainty frequently leads to wider asset spreads or lower prices and higher hedging costs.

Single-Family Homes and Residential Mortgage Market. The residential real estate market displayed ~~signs~~mixed signals of ~~slowing during 2018, and initial data from~~growth in the ~~first~~third quarter of ~~2019 suggests that trend continued.~~2019. Data released by S&P Indices for its S&P/Case-Shiller Home Price Indices for ~~February~~August 2019 showed that, on average, home prices increased ~~3.0%~~2.0% for the 20-City Composite over ~~February~~August 2018, ~~down~~no change from ~~3.5% in~~ the previous month. In addition, according to data provided by the U.S. Department of Commerce, privately-owned housing starts for single-family homes averaged a seasonally adjusted annual rate of ~~849,000~~901,000 and 871,000 during the ~~first quarter of~~three and nine months ended September 30, 2019, ~~which was 2.5% below the~~respectively, as compared to an annual rate of 871,000 for the year ended December 31, 2018. Declining single-family housing fundamentals may adversely impact the overall credit profile of our existing portfolio of single-family residential credit investments, but also may result in a more attractive new investment environment.

Multi-family Housing. Apartments and other residential rental properties have continued to perform ~~well, although the data has been more mixed in recent quarters.~~well. According to data provided by the U.S. Department of Commerce, starts on multi-family homes containing five units or more averaged a seasonally adjusted annual rate of ~~331,000~~368,000 and 367,000 during the ~~first quarter of~~three and nine months ended September 30, 2019, respectively, and 366,000 for the year ended December 31, 2018. ~~While~~Although supply expansion has remained strong, ~~in 2018 and during the first quarter of 2019,~~ vacancy concerns among multi-family industry participants ~~has ticked higher.~~dropped during the second quarter of 2019. According to the Multifamily Vacancy Index (“MVI”), which is produced by the National Association of Home Builders and surveys the multi-family housing industry’s perception of vacancies, the MVI was at ~~45 for the fourth quarter of 2018, up from 42~~40 for the second quarter of ~~2018 and~~2019, down from 4748 for the ~~third~~first quarter of ~~2018.~~2019, representing the lowest level it has reached in two years. Strength in the multi-family housing sector has contributed to valuation improvements for multi-family properties and, in turn, many of the structured multi-family investments that we own.

Credit Spreads. ~~Although credit spreads widened sharply during the latter half of the fourth quarter of 2018, credit~~Credit spreads generally tightened ~~throughout 2018, and that trend continued~~ during the first half of 2019 and although they experienced some volatility during the third quarter of ~~2019. Specifically, credit~~2019, they ended the quarter largely unchanged. Credit spreads for many residential and multi-family credit assets remained tight during the ~~first~~third quarter of 2019 and this had a positive impact on the value of many of our credit sensitive assets. Tightening credit spreads generally increase the value of many of our credit sensitive assets while widening credit spreads generally decrease the value of these assets.

6062

Table of Contents

Financing markets. During the ~~first~~third quarter of 2019, the bond market experienced ~~moderate~~ volatility with the closing yield of the 10-year U.S. Treasury Note trading between ~~2.39%~~1.47% and ~~2.79%~~2.13% during the quarter, closing the quarter at ~~2.41%~~1.68%. Overall interest rate volatility tends to increase the costs of hedging and may place downward pressure on some of our strategies. During the ~~first~~third quarter of 2019, the Treasury curve ~~decreased~~inverted for a short period and ultimately flattened with the spread between the 2-Year U.S. Treasury yield and the 10-Year U.S. Treasury yield closing to 145 basis points, down 720 basis points from ~~December 31, 2018.~~June 30, 2019. This spread is important as it is indicative of opportunities for investing in levered assets. Increases in interest rates raises the costs of many of our liabilities, while overall interest rate volatility generally increases the costs of hedging.

Developments at Fannie Mae and Freddie Mac. Payments on the Agency fixed-rate and Agency ARMs RMBS in which we invest are guaranteed by Fannie Mae and Freddie Mac. In addition, although not guaranteed by Freddie Mac, all of our multi-family CMBS has been issued by securitization vehicles sponsored by Freddie Mac. As broadly publicized, Fannie Mae and Freddie Mac are presently under federal conservatorship as the U.S. Government continues to evaluate the future of these entities and what role the U.S. Government should continue to play in the housing markets in the future. On March 27, 2019, President Trump signed a Presidential memorandum directing the Secretary of Treasury to develop a reform plan aimed at ending the conservatorship of Fannie Mae and Freddie Mac and improving regulatory oversight over them. On September 5, 2019, the U.S. Treasury Department released its reform plan, which consists of nearly 50 recommended legislative and administrative reforms, aimed at (i) ending the conservatorship of Fannie Mae and Freddie Mac, (ii) increasing competition in the housing finance market and (iii) providing adequate compensation to the federal government for the support it provides to the housing finance market. Since being placed under federal conservatorship, there have been a number of proposals introduced, both from industry groups and by the U.S. Congress, relating to changing the role of the U.S. government in the mortgage market and reforming or eliminating Fannie Mae and Freddie Mac. It remains unclear how the U.S. Congress or the executive branch of the U.S. Government will move forward on such reform at this time and what impact, if any, this reform will have on mortgage REITs. See “Item 1A. Risk Factors-Risks Related to Regulatory Matters-The federal conservatorship of Fannie Mae and Freddie Mac and related efforts, along with any changes in laws and regulations affecting the relationship between Fannie Mae, Freddie Mac and Ginnie Mae and the U.S. Government, may materially adversely affect our business, financial condition and results of operations, and our ability to pay dividends to our shareholders” in our Annual Report on Form 10-K for the year ended December 31, 2018.

6163

Table of Contents

Key Highlights - Third Quarter of 2019

Earnings and Return Metrics

The following table presents key earnings and return metrics for the three and nine months ended September 30, 2019 (dollar amounts in thousands, except per share data):



	Three Months Ended September 30, 2019			Nine Months Ended September 30, 2019
Net interest income	$	31,971		$	83,866
Net income attributable to Company's common stockholders	$	34,835		$	89,528
Net income attributable to Company's common stockholders per share (basic)	$	0.15		$	0.44
Comprehensive income attributable to Company's common stockholders	$	45,747		$	133,579
Comprehensive income attributable to Company's common stockholders per share (basic)	$	0.20		$	0.66
Book value per share	$	5.77		$	5.77
Economic return on book value ⁽¹⁾	3.8		%	17.0		%
Dividends per share	$	0.20		$	0.60


⁽¹⁾	Economic return on book value is based on the change in GAAP book value per share plus dividends declared per common share during the respective periods. For the nine months ended September 30, 2019, economic return on book value is calculated on an annualized basis.

Developments


•	We acquired residential, multi-family and other credit assets totaling $396.9 million during the third quarter.

During the third quarter, we issued 51,750,000 shares of common stock collectively through two underwritten public offerings, resulting in total net proceeds of $310.6 million.

During the third quarter, we issued 589,420 shares of preferred stock under our at-the-market preferred equity offering program, resulting in net proceeds of $14.4 million.

Subsequent Development

In October 2019, we issued 6,900,000 shares of our 7.875% Series E Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock through an underwritten public offering, resulting in total net proceeds to us of $166.7 million after deducting underwriting discounts and commissions and estimated offering expenses.

Table of Contents

Capital Allocation

The following provides an overview of the allocation of our total equity as of September 30, 2019 and December 31, 2018, respectively. We fund our investing and operating activities with a combination of cash flow from operations, proceeds from common and preferred equity and debt securities offerings, including convertible notes, short-term and longer-term repurchase agreements borrowings, CDOs, securitized debt and trust preferred debentures. A detailed discussion of our liquidity and capital resources is provided in “Liquidity and Capital Resources” elsewhere in this section.

During the nine months ended September 30, 2019, our continued focus on residential and multi-family credit investments resulted in a decrease in capital allocated to our Agency RMBS portfolio. We also continued to take advantage of repurchase agreement financing available to us in our residential and multi-family credit portfolios.

Table of Contents

The following tables set forth our allocated capital by investment category at September 30, 2019 and December 31, 2018, respectively (dollar amounts in thousands):

At September 30, 2019:



	Agency RMBS			Residential Credit			Multi- Family Credit			Other			Total
Investment securities, available for sale, at fair value	$	955,838		$	621,528		$	278,398		$	48,254		$	1,904,018
Distressed and other residential mortgage loans, at fair value	—			1,116,128			—			—			1,116,128
Distressed and other residential mortgage loans, net	—			210,466			—			—			210,466
Investments in unconsolidated entities	—			61,779			107,154			—			168,933
Preferred equity and mezzanine loan investments	—			—			178,997			—			178,997
Multi-family loans held in securitization trusts, at fair value	—			—			15,863,264			—			15,863,264
Multi-family collateralized debt obligations, at fair value	—			—			(14,978,199		)	—			(14,978,199		)
Other investments ⁽¹⁾	—			2,437			12,968			—			15,405
Carrying value	955,838			2,012,338			1,462,582			48,254			4,479,012
Liabilities:
Repurchase agreements	(840,864		)	(946,309		)	(772,707		)	—			(2,559,880		)
CDOs and subordinated debentures	—			(42,119		)	—			(45,000		)	(87,119		)
Convertible notes	—			—			—			(132,395		)	(132,395		)
Hedges (net) ⁽²⁾	20,673			—			—			—			20,673
Cash and restricted cash ⁽³⁾	9,558			9,554			5,314			42,412			66,838
Goodwill	—			—			—			25,222			25,222
Other ⁽⁴⁾	(3,057		)	109,487			(11,503		)	(60,279		)	34,648
Net capital allocated	$	142,148		$	1,142,951		$	683,686		$	(121,786	)	$	1,846,999

Overall leverage ratio ⁽⁵⁾													1.5
Leverage ratio on callable debt ⁽⁶⁾													1.4

⁽¹⁾

Includes real estate under development in the amount of $13.9 million, net of mortgages and notes payable in consolidated variable interest entities in the amount of $0.9 million, and other loan investments in the amount of $2.4 million. Both real estate under development and other loan investments are included in the Company's accompanying condensed consolidated balance sheets in receivables and other assets.


⁽²⁾	Includes derivative liabilities of $40.4 million netted against a $61.1 million variation margin.


⁽³⁾	Restricted cash is included in the Company's accompanying condensed consolidated balance sheets in receivables and other assets.


⁽⁴⁾	Includes a $66.0 million deposit to be used towards the purchase price of RMBS to be issued in a securitization transaction sponsored by Freddie Mac. The deposit is included in receivables and other assets in the accompanying condensed consolidated balance sheets.


⁽⁵⁾	Represents total debt divided by our total stockholders' equity. Total debt does not include debt associated with Multi-family CDOs amounting to $15.0 billion and Residential CDOs amounting to $42.1 million that are consolidated in the Company's financial statements as they are non-recourse debt for which we have no obligation.


⁽⁶⁾	Represents repurchase agreement borrowings divided by our total stockholders' equity.

Table of Contents

At December 31, 2018:



	Agency RMBS			Residential Credit			Multi- Family Credit			Other			Total
Investment securities, available for sale	$	1,037,730		$	214,037		$	260,485		$	—		$	1,512,252
Distressed and other residential mortgage loans, at fair value	—			737,523			—			—			737,523
Distressed and other residential mortgage loans, net	—			285,261			—			—			285,261
Investments in unconsolidated entities	—			10,954			62,512			—			73,466
Preferred equity and mezzanine loan investments	—			—			165,555			—			165,555
Multi-family loans held in securitization trusts, at fair value	—			—			11,679,847			—			11,679,847
Multi-family collateralized debt obligations, at fair value	—			—			(11,022,248		)	—			(11,022,248		)
Other investments ⁽¹⁾	—			4,995			20,477			—			25,472
Carrying value	$	1,037,730		$	1,252,770		$	1,166,628		$	—		$	3,457,128
Liabilities:
Repurchase agreements	(925,230		)	(676,658		)	(529,617		)	—			(2,131,505		)
CDOs, securitized debt and subordinated debentures	—			(65,253		)	(30,121		)	(45,000		)	(140,374		)
Convertible notes	—			—			—			(130,762		)	(130,762		)
Hedges (net) ⁽²⁾	10,263			—			—			—			10,263
Cash and restricted cash ⁽³⁾	10,377			20,859			17,291			60,618			109,145
Goodwill	—			—			—			25,222			25,222
Other	2,374			24,182			(4,929		)	(40,451		)	(18,824		)
Net capital allocated	$	135,514		$	555,900		$	619,252		$	(130,373	)	$	1,180,293

Overall leverage ratio ⁽⁴⁾													2.0
Leverage ratio on callable debt ⁽⁵⁾													1.8

⁽¹⁾

Includes real estate under development in the amount of $22.0 million and real estate held for sale in consolidated variable interest entities of $29.7 million, net of mortgages and notes payable in consolidated variable interest entities in the amount of $31.2 million, and other loan investments in the amount of $5.0 million. Both real estate under development and other loan investments are included in the Company's accompanying condensed consolidated balance sheets in receivables and other assets.


⁽²⁾	Includes derivative assets of $1.8 million and an $8.5 million variation margin.


⁽³⁾	Restricted cash is included in the Company's accompanying condensed consolidated balance sheets in receivables and other assets.


⁽⁴⁾	Represents total debt divided by our total stockholders' equity. Total debt does not include debt associated with Multi-family CDOs amounting to $11.0 billion and Residential CDOs amounting to $53.0 million and mortgage debt of The Clusters amounting to $27.2 million that are consolidated in the Company's financial statements as they are non-recourse debt for which we have no obligation.


⁽⁵⁾	Represents repurchase agreement borrowings divided by our total stockholders' equity.

Table of Contents

Analysis of Changes in Book Value Per Share

The following table analyzes the changes in book value of our common stock for the three and nine months ended September 30, 2019 (amounts in thousands, except per share data):



	Three Months Ended September 30, 2019							Nine Months Ended September 30, 2019
	Amount			Shares	Per Share⁽¹⁾			Amount			Shares	Per Share⁽¹⁾
Beginning Balance	$	1,211,546		210,873	$	5.75		$	879,389		155,590	$	5.65
Common stock issuance, net ⁽²⁾	311,848			51,748				636,340			107,031
Preferred stock issuance, net	14,359							30,446
Preferred stock liquidation preference	(14,736		)					(31,268		)
Balance after share issuance activity	1,523,017			262,621	5.80			1,514,907			262,621	5.76
Dividends declared	(52,524		)		(0.20		)	(132,246		)		(0.50		)
Net change in accumulated other comprehensive income:
Investment securities, available for sale ⁽³⁾	10,912				0.04			44,051				0.17
Net income attributable to Company's common stockholders	34,835				0.13			89,528				0.34
Ending Balance	$	1,516,240		262,621	$	5.77		$	1,516,240		262,621	$	5.77


⁽¹⁾	Outstanding shares used to calculate book value per share for the three and nine months ended September 30, 2019 are 262,621,039.


⁽²⁾	Includes amortization of stock based compensation.


⁽³⁾	The increases relate to unrealized gains in our investment securities due to improved pricing.

Table of Contents

Results of Operations

The following discussion provides information regarding our results of operations for the three and nine months ended September 30, 2019 and 2018, including a comparison of year-over-year results and related commentary. A number of the tables contain a “change” column that indicates the amount by which results from 2019 are greater or less than the results from the respective periods in 2018. Unless otherwise specified, references in this section to increases or decreases during the “three month periods” refer to the change in results for the three months ended September 30, 2019 when compared to the three months ended September 30, 2018 and increases or decreases in the “nine-month periods” refer to the change in results for the nine months ended September 30, 2019 when compared to the nine months ended September 30, 2018.

The following table presents the main components of our net income for the three and nine months ended September 30, 2019 and 2018, respectively (dollar amounts in thousands, except per share data):



	Three Months Ended September 30,									Nine Months Ended September 30,
	2019			2018			$ Change			2019			2018			$ Change
Net interest income	$	31,971		$	19,603		$	12,368		$	83,866		$	56,854		$	27,012
Total non-interest income	21,396			24,303			(2,907		)	60,822			65,265			(4,443		)
Total general, administrative and operating expenses	12,288			9,912			2,376			37,326			27,380			9,946
Income from operations before income taxes	41,079			33,994			7,085			107,362			94,739			12,623
Income tax benefit	(187		)	(454		)	267			(247		)	(547		)	300
Net income attributable to Company	41,379			33,973			7,406			108,254			93,285			14,969
Preferred stock dividends	6,544			5,925			619			18,726			17,775			951
Net income attributable to Company's common stockholders	34,835			28,048			6,787			89,528			75,510			14,018
Basic earnings per common share	$	0.15		$	0.21		$	(0.06	)	$	0.44		$	0.63		$	(0.19	)
Diluted earnings per common share	$	0.15		$	0.20		$	(0.05	)	$	0.43		$	0.60		$	(0.17	)

Net Interest Income

Our results of operations for our investment portfolio during a given period typically reflect, in large part, the net interest income earned on our investment portfolio of RMBS, CMBS, distressed and other residential mortgage loans (including loans accounted for at fair value and loans accounted for under ASC 310-10 and ASC 310-30) and preferred equity investments and mezzanine loans, where the risks and payment characteristics are equivalent to and accounted for as loans (collectively, our “Interest Earning Assets”). The net interest spread is impacted by factors such as our cost of financing, the interest rate that our investments bear and our interest rate hedging strategies. Furthermore, the amount of premium or discount paid on purchased portfolio investments and the prepayment rates on portfolio investments will impact the net interest spread as such factors will be amortized over the expected term of such investments.

The increases in net interest income for the three- and nine-month periods were primarily driven by increases in average interest earning assets in our residential and multi-family credit portfolios resulting from purchase activity since September 30, 2018. These increases were partially offset by decreases in net interest income in our Agency RMBS portfolio due to (1) reductions in average interest earning assets caused primarily by paydowns, (2) increased prepayment rates compared to the corresponding periods in 2018 and (3) the impact of our exit from our Agency IO portfolio in 2018.

Table of Contents

Quarterly Comparative Portfolio Net Interest Margin

The following tables set forth certain information about our portfolio by investment category and their related interest income, interest expense, weighted average yield on interest earning assets, average cost of funds and portfolio net interest margin for our interest earning assets (by investment category) for the three and nine months ended September 30, 2019 and 2018, respectively (dollar amounts in thousands):

Three Months Ended September 30, 2019



	Agency RMBS ⁽¹⁾			Residential Credit			Multi- Family Credit ⁽²⁾ ⁽³⁾			Other			Total
Interest Income ⁽⁴⁾	$	6,512		$	23,668		$	28,413		$	681		$	59,274
Interest Expense	(4,980		)	(10,499		)	(8,400		)	(3,424		)	(27,303		)
Net Interest Income (Expense)	$	1,532		$	13,169		$	20,013		$	(2,743	)	$	31,971

Average Interest Earning Assets ^{(3) (5)}	$	1,001,567		$	1,772,485		$	1,104,560		$	26,235		$	3,904,847
Weighted Average Yield on Interest Earning Assets ⁽⁶⁾	2.60		%	5.34		%	10.29		%	10.38		%	6.07		%
Average Cost of Funds ⁽⁷⁾	(2.38		)%	(4.27		)%	(4.29		)%	—			(3.67		)%
Portfolio Net Interest Margin ⁽⁸⁾	0.22		%	1.07		%	6.00		%	10.38		%	2.40		%

Three Months Ended September 30, 2018



	Agency RMBS ⁽¹⁾			Residential Credit			Multi- Family Credit ⁽²⁾ ⁽³⁾			Other			Total
Interest Income ⁽⁴⁾	$	7,479		$	7,957		$	19,668		$	—		$	35,104
Interest Expense	(4,860		)	(3,213		)	(4,047		)	(3,381		)	(15,501		)
Net Interest Income (Expense)	$	2,619		$	4,744		$	15,621		$	(3,381	)	$	19,603

Average Interest Earning Assets ^{(3) (5)}	$	1,121,180		$	597,200		$	681,040		$	—		$	2,399,420
Weighted Average Yield on Interest Earning Assets ⁽⁶⁾	2.67		%	5.33		%	11.55		%	—			5.85		%
Average Cost of Funds ⁽⁷⁾	(2.22		)%	(4.68		)%	(5.04		)%	—			(3.30		)%
Portfolio Net Interest Margin ⁽⁸⁾	0.45		%	0.65		%	6.51		%	—			2.55		%

Table of Contents

Nine Months Ended September 30, 2019



	Agency RMBS ⁽¹⁾			Residential Credit			Multi- Family Credit ⁽²⁾ ⁽³⁾			Other			Total
Interest Income ⁽⁴⁾	$	20,768		$	61,842		$	79,479		$	710		$	162,799
Interest Expense	(17,225		)	(29,423		)	(22,003		)	(10,282		)	(78,933		)
Net Interest Income (Expense)	$	3,543		$	32,419		$	57,476		$	(9,572	)	$	83,866

Average Interest Earning Assets ^{(3) (5)}	$	1,046,265		$	1,541,787		$	1,028,659		$	9,112		$	3,625,823
Weighted Average Yield on Interest Earning Assets ⁽⁶⁾	2.65		%	5.35		%	10.30		%	10.39		%	5.99		%
Average Cost of Funds ⁽⁷⁾	(2.58		)%	(4.47		)%	(4.27		)%	—			(3.73		)%
Portfolio Net Interest Margin ⁽⁸⁾	0.07		%	0.88		%	6.03		%	10.39		%	2.26		%

Nine Months Ended September 30, 2018



	Agency RMBS ⁽¹⁾			Residential Credit			Multi- Family Credit ⁽²⁾ ⁽³⁾			Other			Total
Interest Income ⁽⁴⁾	$	23,301		$	23,812		$	55,440		$	—		$	102,553
Interest Expense	(13,911		)	(9,767		)	(12,027		)	(9,994		)	(45,699		)
Net Interest Income (Expense)	$	9,390		$	14,045		$	43,413		$	(9,994	)	$	56,854

Average Interest Earning Assets ^{(3) (5)}	$	1,165,786		$	599,207		$	647,400		$	—		$	2,412,393
Weighted Average Yield on Interest Earning Assets ⁽⁶⁾	2.66		%	5.30		%	11.42		%	—			5.67		%
Average Cost of Funds ⁽⁷⁾	(2.01		)%	(4.42		)%	(4.72		)%	—			(3.06		)%
Portfolio Net Interest Margin ⁽⁸⁾	0.65		%	0.88		%	6.70		%	—			2.61		%


⁽¹⁾	Includes Agency fixed-rate RMBS, Agency ARMs and, solely with respect to the nine months ended September 30, 2018, Agency IOs.

⁽²⁾

The Company, through its ownership of certain securities, has determined it is the primary beneficiary of the Consolidated K-Series and has consolidated the Consolidated K-Series into the Company’s condensed consolidated financial statements. Interest income amounts represent interest income earned by securities that are actually owned by the Company. A reconciliation of our net interest income generated by our multi-family credit portfolio to our condensed consolidated financial statements for the three and nine months ended September 30, 2019 and 2018, respectively, is set forth below (dollar amounts in thousands):



	Three Months Ended September 30,						Nine Months Ended September 30,
	2019			2018			2019			2018
Interest income, multi-family loans held in securitization trusts	$	139,818		$	86,458		$	384,743		$	257,179
Interest income, investment securities, available for sale ^(a)	3,419			2,481			11,117			7,389
Interest income, preferred equity and mezzanine loan investments	5,505			5,874			15,660			15,182
Interest expense, multi-family collateralized debt obligations	(120,329		)	(75,145		)	(332,041		)	(224,310		)
Interest income, Multi-Family Credit, net	28,413			19,668			79,479			55,440
Interest expense, repurchase agreements	(8,400		)	(3,317		)	(21,509		)	(9,853		)
Interest expense, securitized debt	—			(730		)	(494		)	(2,174		)
Net interest income, Multi-Family Credit	$	20,013		$	15,621		$	57,476		$	43,413

Table of Contents


^(a)	Included in the Company’s accompanying condensed consolidated statements of operations in interest income, investment securities and other interest earning assets.


⁽³⁾	Average Interest Earning Assets for the periods indicated exclude all Consolidated K-Series assets other than those securities actually owned by the Company.


⁽⁴⁾	Includes interest income earned on cash accounts held by the Company.


⁽⁵⁾	Our Average Interest Earning Assets is calculated each quarter based on daily average amortized cost for the respective periods.


⁽⁶⁾	Our Weighted Average Yield on Interest Earning Assets was calculated by dividing our annualized interest income by our Average Interest Earning Assets for the respective periods.

⁽⁷⁾



	Three Months Ended September 30,				Nine Months Ended September 30,
	2019		2018		2019		2018
Subordinated debentures	$	711	$	712	$	2,185	$	2,023
Convertible notes	2,713		2,669		8,097		7,971


⁽⁸⁾	Portfolio Net Interest Margin is the difference between our Weighted Average Yield on Interest Earning Assets and our Average Cost of Funds, excluding the weighted average cost of subordinated debentures and convertible notes.

Non-interest Income

Realized Gains (Losses), Net

The following table presents the components of net realized gains (losses) recognized for the three and nine months endedSeptember 30, 2019 and 2018 (dollar amounts in thousands):



	Three Months Ended September 30,								Nine Months Ended September 30,
	2019			2018		$ Change			2019		2018			$ Change
Investment securities and related hedges	$	5,013		$	—	$	5,013		$	21,815	$	(12,270	)	$	34,085
Distressed and other residential mortgage loans at carrying value	(569		)	2,105		(2,674		)	3,564		3,546			18
Distressed and other residential mortgage loans at fair value	1,658			1,127		531			7,177		1,496			5,681
Total realized gains (losses), net	$	6,102		$	3,232	$	2,870		$	32,556	$	(7,228	)	$	39,784

Realized gains on investment securities and related hedges increased during the three-month periods due to the sale of Agency CMBS in the third quarter of 2019 for a realized gain of $5.0 million. The increase in realized gains on investment securities and related hedges during the nine-month periods also includes a realized gain of $16.8 million from the sale of certain Freddie Mac-sponsored multi-family loan K-Series first loss POs and IOs in the first quarter of 2019. Also in 2018, the Company liquidated its Agency IO portfolio resulting in a $12.4 million realized loss.

Realized gains on distressed and other residential loans at carrying value decreased during the three-month periods as there was no sale activity for these loans in the third quarter of 2019. Realized gains on distressed and other residential mortgage loans at fair value increased during the three-month and nine-month periods primarily due to an increase in loans accounted for at fair value and realized gain from sale activity and loan prepayments..

Table of Contents

Unrealized Gains (Losses), Net

The following table presents the components of unrealized gains (losses), net recognized for the three and nine months endedSeptember 30, 2019 and 2018 (dollar amounts in thousands):



	Three Months Ended September 30,									Nine Months Ended September 30,
	2019			2018			$ Change			2019			2018			$ Change
Investment securities and related hedges	$	(13,336	)	$	2,275		$	(15,611	)	$	(42,929	)	$	26,574		$	(69,503	)
Distressed and other residential mortgage loans at fair value	16,818			(484		)	17,302			34,580			(923		)	35,503
Multi-family loans and debt held in securitization trusts	7,630			12,303			(4,673		)	22,247			31,867			(9,620		)
Total unrealized gains (losses), net	$	11,112		$	14,094		$	(2,982	)	$	13,898		$	57,518		$	(43,620	)

Unrealized losses on investment securities and related hedges increased in both the three- and nine-month periods due to unrealized losses recognized on our interest rate swaps in 2019 and reversals of unrealized losses upon liquidation of the Agency IO portfolio in 2018. The unrealized losses on our interest rate swaps are offset by unrealized gains on our investment securities portfolio recorded in other comprehensive income.

The increases in unrealized gains on distressed and other residential mortgage loans at fair value in both the three- and nine-month periods is primarily due to increased purchase activity since September 30, 2018 and tightening credit spreads in 2019.

Unrealized gains on multi-family loans and debt held in securitization trusts decreased during both the three- and nine-month periods due to a deceleration in tightening of credit spreads on the Consolidated K-Series as compared to the previous periods as well as lower unrealized gains on certain Consolidated K-Series investments that are nearing maturity. This decrease was partially offset by unrealized gains on additional Consolidated K-Series purchased since September 30, 2018.

Other Income

The following table presents the components of other income for the three and nine months ended September 30, 2019 and 2018, respectively (dollar amounts in thousands):



	Three Months Ended September 30,									Nine Months Ended September 30,
	2019			2018			$ Change			2019			2018			$ Change
Income from preferred equity investments accounted for as equity ⁽¹⁾	$	2,458		$	265		$	2,193		$	5,557		$	777		$	4,780
Income from joint venture equity investments in multi-family properties	985			4,205			(3,220		)	6,331			7,169			(838		)
Income from entities that invest in residential properties and loans	431			149			282			826			829			(3		)
Preferred equity and mezzanine loan premiums resulting from early redemption ⁽²⁾	—			61			(61		)	3,364			201			3,163
Losses in Consolidated VIEs ⁽³⁾	(185		)	(1		)	(184		)	(2,158		)	(220		)	(1,938		)
Miscellaneous income	249			78			171			485			225			260
Total other income	$	3,938		$	4,757		$	(819	)	$	14,405		$	8,981		$	5,424


⁽¹⁾	Includes income earned from preferred equity ownership interests in entities that invest in multi-family properties accounted for under the equity method of accounting.


⁽²⁾	Includes premiums resulting from early redemptions of preferred equity and mezzanine loan investments accounted for as loans.


⁽³⁾	Losses in Consolidated VIEs are offset by allocations to non-controlling interests in the respective Consolidated VIEs, resulting in net losses to the Company of $0.1 million and $0.5 million for the three months ended September 30, 2019 and 2018, respectively, and $1.5 million and $2.2 million for the nine months ended September 30, 2019 and 2018, respectively.

Table of Contents

The decrease in other income during the three-month periods is primarily due to a decrease of $3.2 million in income generated from the Company's remaining joint venture equity investments. The decrease was partially offset by an increase of $2.2 million in income from preferred equity investments accounted for as equity due to additional investments made since September 30, 2018.

The increase in other income during the nine-month periods is primarily due to a $4.8 million increase in income from preferred equity investments accounted for as equity due to additional investments made since September 30, 2018 and a $3.2 million increase in premiums recognized on early redemptions of preferred equity investments. The increase was partially offset by an increase of $2.0 million in realized losses recognized by the Company's 50% owned real estate development property, which is offset by the non-controlling interest share of the loss of $1.0 million.

Comparative Expenses

The following table presents the components of general, administrative and operating expenses for the three and nine months ended September 30, 2019 and 2018, respectively (dollar amounts in thousands):



	Three Months Ended September 30,								Nine Months Ended September 30,
	2019			2018		$ Change			2019		2018		$ Change
General and Administrative Expenses
Salaries, benefits and directors’ compensation	$	5,780		$	4,219	$	1,561		$	17,943	$	9,948	$	7,995
Professional fees	983			958		25			3,263		3,164		99
Base management and incentive fees	(31		)	844		(875		)	1,235		2,486		(1,251		)
Other	1,582			1,019		563			4,598		3,017		1,581
Operating Expenses
Expenses related to distressed and other residential mortgage loans	3,974			2,117		1,857			9,805		5,531		4,274
Expenses related to real estate held for sale in Consolidated VIEs	—			755		(755		)	482		3,234		(2,752		)
Total	$	12,288		$	9,912	$	2,376		$	37,326	$	27,380	$	9,946

The increases in general and administrative expenses in the three- and nine-month periods is primarily due to an increase in employee headcount as part of the internalization and expansion of our residential credit investment platform and overall asset growth. This change was partially offset by a decrease in base management and incentive fees in the three- and nine-month periods due to the termination of our last management agreement and the end of transition services related to that agreement in the second quarter of 2019.

The increases in expenses related to distressed and other residential mortgage loans in the three- and nine-month periods are due to overall growth in the portfolio, resulting from the internalization and expansion of our residential credit investment platform. Expenses related to real estate held for sale in consolidated variable interest entities decreased in the three- and nine-month periods as a result of the de-consolidation of the variable interest entities after the sales of the real estate held by these entities.

Table of Contents

Comprehensive Income

The main components of comprehensive income for the three and nine months ended September 30, 2019 and 2018, respectively, are detailed in the following table (dollar amounts in thousands):



	Three Months Ended September 30,									Nine Months Ended September 30,
	2019			2018			$ Change			2019			2018			$ Change
NET INCOME ATTRIBUTABLE TO COMPANY'S COMMON STOCKHOLDERS	$	34,835		$	28,048		$	6,787		$	89,528		$	75,510		$	14,018
OTHER COMPREHENSIVE INCOME
Increase (decrease) in fair value of available for sale securities
Agency RMBS	5,405			(9,621		)	15,026			35,173			(39,750		)	74,923
Non-Agency RMBS	6,972			(420		)	7,392			12,640			(1,891		)	14,531
CMBS	2,979			167			2,812			14,347			765			13,582
Total	15,356			(9,874		)	25,230			62,160			(40,876		)	103,036
Reclassification adjustment for net gain included in net income - CMBS	(4,444		)	—			(4,444		)	(18,109		)	—			(18,109		)
TOTAL OTHER COMPREHENSIVE INCOME	10,912			(9,874		)	20,786			44,051			(40,876		)	84,927
COMPREHENSIVE INCOME ATTRIBUTABLE TO COMPANY'S COMMON STOCKHOLDERS	$	45,747		$	18,174		$	27,573		$	133,579		$	34,634		$	98,945

The changes in OCI for the three- and nine-month periods can be attributed primarily to an increase in the fair value of our investment securities due to general spread tightening. The changes were partially offset by the reclassification of unrealized gains reported in OCI to net income in relation to the sale of certain multi-family CMBS investments in 2019.

Table of Contents

Balance Sheet Analysis

As of September 30, 2019, we had approximately $19.8 billion of total assets, as compared to approximately $14.7 billion of total assets as of December 31, 2018. A significant portion of our assets represents the assets comprising the Consolidated K-Series, which we consolidate in accordance with GAAP. As of September 30, 2019 and December 31, 2018, the Consolidated K-Series assets amounted to approximately $15.9 billion and $11.7 billion, respectively. For a reconciliation of our actual interest in the Consolidated K-Series to our financial statements, see “Capital Allocation” and “Quarterly Comparative Portfolio Net Interest Margin” above.

Investment Securities

At September 30, 2019, our securities portfolio includes Agency RMBS, including Agency fixed-rate and Agency ARMs, non-Agency RMBS, Agency CMBS and ABS which are classified as investment securities available for sale. Our securities investments also include the Consolidated K-Series. At September 30, 2019, we had no investment securities in a single issuer or entity that had an aggregate book value in excess of 5% of our total assets. The increase in the carrying value of our investment securities as of September 30, 2019 as compared to December 31, 2018 is primarily due to purchases of Agency CMBS, non-Agency RMBS and ABS during the period and an increase in fair value of our investment securities partially offset by sales of Agency CMBS during the period.

Table of Contents

The following tables summarize our investment securities portfolio as of September 30, 2019 and December 31, 2018, respectively (dollar amounts in thousands):



	September 30, 2019
					Unrealized							Weighted Average
Investment Securities	Current Par Value		Amortized Cost		Gains		Losses			Fair Value		Coupon ⁽¹⁾		Yield ⁽²⁾		Outstanding Repurchase Agreements
Available for Sale (“AFS”)
Agency RMBS
Agency Fixed-Rate	$	866,370	$	898,806	$	4,857	$	(6,496	)	$	897,167	3.38	%	2.68	%	$	785,266
Agency ARMs	57,219		60,135		17		(1,481		)	58,671		3.22	%	1.73	%	55,598
Total Agency RMBS	923,589		958,941		4,874		(7,977		)	955,838		3.37	%	2.62	%	840,864
Non-Agency RMBS
Senior	196,784		196,877		1,970		(14		)	198,833		5.07	%	5.06	%	81,016
Mezzanine	289,210		285,007		7,616		(178		)	292,445		5.24	%	5.66	%	90,646
Subordinate	119,702		119,655		1,947		—			121,602		6.03	%	6.06	%	38,677
IO	969,116		9,085		267		(704		)	8,648		0.40	%	5.87	%	—
Total Non-Agency RMBS	1,574,812		610,624		11,800		(896		)	621,528		3.04	%	5.51	%	210,339
Agency CMBS
Senior	20,258		20,258		6		—			20,264		2.71	%	2.71	%	—
Mezzanine	250,774		244,463		13,825		(154		)	258,134		5.14	%	5.49	%	162,245
Total Agency CMBS	271,032		264,721		13,831		(154		)	278,398		5.11	%	5.45	%	162,245
ABS
Residuals	113		48,557		—		(303		)	48,254		—		10.39	%	—
Total ABS	113		48,557		—		(303		)	48,254		—		10.39	%	—
Total - AFS	$	2,769,546	$	1,882,843	$	30,505	$	(9,330	)	$	1,904,018	3.45	%	3.67	%	$	1,213,448
Consolidated K-Series
Agency CMBS
Senior	$	11,989	$	12,223	$	201	$	—		$	12,424	2.63	%	2.29	%	$	—
Mezzanine	92,926		83,055		12,500		—			95,555		4.22	%	5.72	%	75,614
PO	1,176,420		545,138		167,046		—			712,184		—		13.22	%	508,387
IO	9,723,057		64,927		152		(177		)	64,902		0.10	%	4.61	%	26,461
Total - Consolidated K-Series	11,004,392		705,343		179,899		(177		)	885,065		0.13	%	11.44	%	610,462
Total Investment Securities	$	13,773,938	$	2,588,186	$	210,404	$	(9,507	)	$	2,789,083	0.69	%	5.80	%	$	1,823,910


⁽¹⁾	Our weighted average coupon was calculated by dividing our annualized coupon income by our weighted average current par value for the respective periods.


⁽²⁾	Our weighted average yield was calculated by dividing our annualized interest income by our weighted average amortized cost for the respective periods.

Table of Contents



	December 31, 2018
					Unrealized							Weighted Average
Investment Securities	Current Par Value		Amortized Cost		Gains		Losses			Fair Value		Coupon ⁽¹⁾		Yield ⁽²⁾		Outstanding Repurchase Agreements
Available for Sale (“AFS”)
Agency RMBS
Agency Fixed-Rate	$	965,501	$	1,002,057	$	—	$	(35,721	)	$	966,336	3.37	%	2.76	%	$	857,582
Agency ARMs	70,360		73,949		8		(2,563		)	71,394		2.99	%	1.68	%	67,648
Total Agency RMBS	1,035,861		1,076,006		8		(38,284		)	1,037,730		3.34	%	2.68	%	925,230
Non-Agency RMBS
Senior	108,138		108,155		—		(470		)	107,685		4.71	%	4.71	%	80,875
Mezzanine	98,417		97,683		166		(971		)	96,878		5.16	%	6.42	%	7,855
Subordinate	9,537		9,499		—		(25		)	9,474		1.43	%	4.34	%	—
Total Non-Agency RMBS	216,092		215,337		166		(1,466		)	214,037		4.87	%	5.92	%	88,730
Agency CMBS
Mezzanine	214,151		204,011		4,150		(376		)	207,785		5.20	%	5.17	%	117,936
PO	63,873		37,288		13,621		—			50,909		—		13.38	%	—
IO	743,446		1,747		44		—			1,791		0.12	%	7.37	%	—
Total Agency CMBS	1,021,470		243,046		17,815		(376		)	260,485		0.63	%	7.31	%	117,936
Total - AFS	$	2,273,423	$	1,534,389	$	17,989	$	(40,126	)	$	1,512,252	2.26	%	3.40	%	$	1,131,896
Consolidated K-Series
Agency CMBS
Mezzanine	$	67,323	$	58,449	$	2,780	$	(324	)	$	60,905	4.01	%	6.13	%	$	47,214
PO	912,922		401,695		155,014		(123		)	556,586		—		12.93	%	364,467
IO	6,201,542		39,977		190		(59		)	40,108		0.10	%	4.73	%	—
Total - Consolidated K-Series	7,181,787		500,121		157,984		(506		)	657,599		0.11	%	11.84	%	411,681
Total Investment Securities	$	9,455,210	$	2,034,510	$	175,973	$	(40,632	)	$	2,169,851	0.75	%	5.24	%	$	1,543,577


⁽¹⁾	Our weighted average coupon was calculated by dividing our annualized coupon income by our weighted average current par value for the respective periods.


⁽²⁾	Our weighted average yield was calculated by dividing our annualized interest income by our weighted average amortized cost for the respective periods.

Table of Contents

Consolidated K-Series

As of September 30, 2019 and December 31, 2018, we owned 100% of the first loss POs of the Consolidated K-Series. The Consolidated K-Series are comprised of multi-family mortgage loans held in, and related debt issued by, twelve and nine Freddie Mac-sponsored multi-family loan K-Series securitizations as of September 30, 2019 and December 31, 2018, respectively, of which we, or one of our SPEs, own the first loss POs and, in certain cases, IOs and/or senior or mezzanine securities issued by these securitizations. We determined that the securitizations comprising the Consolidated K-Series were VIEs and that we are the primary beneficiary of these securitizations. Accordingly, we are required to consolidate the Consolidated K-Series’ underlying multi-family loans and related debt, income and expense in our condensed consolidated financial statements.

We do not have any claims to the assets (other than those securities represented by our first loss POs, IOs and senior or mezzanine securities) or obligations for the liabilities of the Consolidated K-Series. Our investment in the Consolidated K-Series is limited to the Agency CMBS comprised of first loss PO, and, in certain cases, IOs and/or senior or mezzanine securities, issued by these K-Series securitizations with an aggregate net carrying value of $885.1 million and $657.6 million as of September 30, 2019 and December 31, 2018, respectively.

Agency CMBS - Consolidated K-Series Loan Characteristics:

The following table details the loan characteristics of the underlying loans that back our Agency CMBS first loss POs as of September 30, 2019 and December 31, 2018 (dollar amounts in thousands, except as noted):



		September 30, 2019			December 31, 2018
Current balance of loans		$	14,727,391		$	13,593,818
Number of loans		749			773
Weighted average original LTV		68.0		%	68.8		%
Weighted average underwritten debt service coverage ratio		1.47x			1.45x
Current average loan size		$	19,663		$	19,364
Weighted average original loan term (in months)		125			123
Weighted average current remaining term (in months)		79			64
Weighted average loan rate		4.25		%	4.34		%
First mortgages		100		%	100		%
Geographic state concentration (greater than 5.0%):
	California	15.4		%	14.8		%
	Texas	12.0		%	13.0		%
	Maryland	6.3		%	5.0		%
	Florida	5.4		%	4.5		%

Table of Contents

Investment Securities Financing

Repurchase Agreements

The Company finances its investment securities primarily through repurchase agreements with third party financial institutions. These repurchase agreements are short-term borrowings that bear interest rates typically based on a spread to LIBOR and are secured by the investment securities which they finance. Upon entering into a financing transaction, our counterparties negotiate a “haircut”, which is the difference expressed in percentage terms between the fair value of the collateral and the amount the counterparty will lend to us. The size of the haircut represents the lender’s perceived risk associated with holding the investment securities as collateral. The haircut provides lenders with a cushion for daily market value movements that reduce the need for margin calls or margins to be returned as normal daily changes in investment security market values occur. At each settlement date, we typically refinance each expiring repurchase agreement at the market interest rate at that time.

The following table details the quarterly average balance, ending balance and maximum balance at any month-end during each quarter in 2019, 2018 and 2017 for our repurchase agreement borrowings secured by investment securities (dollar amounts in thousands):



Quarter Ended	Quarterly Average Balance		End of Quarter Balance		Maximum Balance at any Month-End
September 30, 2019	$	1,776,741	$	1,823,910	$	1,823,910
June 30, 2019	1,749,293		1,843,815		1,843,815
March 31, 2019	1,604,421		1,654,439		1,654,439

December 31, 2018	1,372,459		1,543,577		1,543,577
September 30, 2018	1,144,080		1,130,659		1,163,683
June 30, 2018	1,230,648		1,179,961		1,279,121
March 31, 2018	1,287,939		1,287,314		1,297,949

December 31, 2017	1,224,771		1,276,918		1,276,918
September 30, 2017	624,398		608,304		645,457
June 30, 2017	688,853		656,350		719,222
March 31, 2017	702,675		702,309		762,382

Securitized Debt

As of December 31, 2018, the Company had securitized certain of its Agency CMBS first loss POs and IOs in a multi-family CMBS re-securitization transaction. The Company’s net investment in this re-securitization was the maximum amount of the Company’s investment that was at risk to loss and represented the difference between the carrying amount of the net assets and liabilities associated with the Agency CMBS first loss POs and IOs held in the re-securitization. The Company had a net investment in the re-securitization of $93.1 million as of December 31, 2018. The interest rate on the multi-family CMBS re-securitization was 5.35% as of December 31, 2018. In March 2019, the Company exercised its option to redeem the notes issued by this multi-family CMBS re-securitization with an outstanding principal balance of $33.2 million resulting in a loss on extinguishment of debt of $2.9 million.

Table of Contents

Multi-Family Preferred Equity and Mezzanine Loan Investments

The Company invests in preferred equity of and mezzanine loans to entities that have significant multi-family real estate assets (referred to in this section as “Preferred Equity and Mezzanine Loans”).A preferred equity investment is an equity investment in the entity that owns the underlying property and mezzanine loans are secured by a pledge of the borrower’s equity ownership in the property. We evaluate our Preferred Equity and Mezzanine Loans for accounting treatment as loans versus equity investment. Preferred Equity and Mezzanine Loans, for which the characteristics, facts and circumstances indicate that loan accounting treatment is appropriate are included in preferred equity and mezzanine loan investments on our consolidated balance sheets. Preferred Equity and Mezzanine Loans where the risks and payment characteristics are equivalent to an equity investment are accounted for using the equity method of accounting and are included in investments in unconsolidated entities on our consolidated balance sheets.

As of September 30, 2019, all Preferred Equity and Mezzanine Loans were paying in accordance with their contractual terms. During the three and nine months ended September 30, 2019, there were no impairments with respect to our Preferred Equity and Mezzanine Loans.

The following tables summarize our Preferred Equity and Mezzanine Loans as of September 30, 2019 and December 31, 2018 (dollar amounts in thousands):



	September 30, 2019
	Count	Carrying Amount ^{(1) (2)}		Investment Amount ⁽²⁾		Weighted Average Interest or Preferred Return Rate ⁽³⁾		Weighted Average Remaining Life (Years)
Preferred equity investments	41	$	265,510	$	267,571	11.41	%	7.8
Mezzanine loans	3	6,171		6,186		11.96	%	26.0
Total	44	$	271,681	$	273,757	11.42	%	8.2



	December 31, 2018
	Count	Carrying Amount ^{(1) (2)}		Investment Amount ⁽²⁾		Weighted Average Interest or Preferred Return Rate ⁽³⁾		Weighted Average Remaining Life (Years)
Preferred equity investments	28	$	195,101	$	196,464	11.59	%	7.2
Mezzanine loans	4	10,926		10,970		12.29	%	17.5
Total	32	$	206,027	$	207,434	11.62	%	7.8

⁽¹⁾

Preferred equity and mezzanine loan investments in the amounts of $179.0 million and $165.6 million are included in preferred equity and mezzanine loan investments on the accompanying condensed consolidated balance sheets as of September 30, 2019 and December 31, 2018, respectively. Preferred equity investments in the amounts of $92.7 million and $40.5 million are included in investments in unconsolidated entities on the accompanying condensed consolidated balance sheets as of September 30, 2019 and December 31, 2018, respectively.


⁽²⁾	The difference between the carrying amount and the investment amount consists of any unamortized premium or discount, deferred fees or deferred expenses.


⁽³⁾	Based upon investment amount and contractual interest or preferred return rate.

Preferred Equity and Mezzanine Loans Characteristics:



Combined Loan to Value at Investment	September 30, 2019		December 31, 2018
70.01% - 80.00%	22.7	%	8.5	%
80.01% - 90.00%	77.3	%	91.5	%
Total	100.0	%	100.0	%

Table of Contents

Equity Investments in Multi-Family and Residential Entities

Multi-Family Joint Venture Equity Investments

The Company has invested in joint venture equity investments in entities that own multi-family real estate assets. We receive variable distributions from these investments on a pari passu basis based upon property performance and record our positions at fair value. The following table summarizes our multi-family joint venture equity investments as of September 30, 2019 and December 31, 2018, respectively (dollar amounts in thousands):



		September 30, 2019			December 31, 2018
	Property Location	Ownership Interest	Carrying Amount		Ownership Interest	Carrying Amount
Evergreens JV Holdings, LLC ⁽¹⁾	Durham, NC	—	$	—	85%	$	8,200
The Preserve at Port Royal Venture, LLC	Port Royal, SC	77%	14,470		77%	13,840
Total			$	14,470		$	22,040


⁽¹⁾	The Company's equity investment was redeemed during the nine months endedSeptember 30, 2019.

Equity Investments in Entities That Invest In Residential Properties and Mortgage Loans

The Company has ownership interests in entities that invest in residential properties and mortgage loans. We may receive variable distributions from these investments based upon underlying asset performance and record our positions at fair value. The following table summarizes our ownership interests in entities that invest in residential properties and mortgage loans (dollar amounts in thousands):



		September 30, 2019			December 31, 2018
	Strategy	Ownership Interest	Carrying Amount		Ownership Interest	Carrying Amount
Morrocroft Neighborhood Stabilization Fund II, LP	Single-Family Rental Properties	11%	$	11,564	11%	$	10,954
Headlands Asset Management Fund III (Cayman), LP (Headlands Flagship Opportunity Fund Series I)	Residential Mortgage Loans	49%	50,215		—	—
Total			$	61,779		$	10,954

Table of Contents

Distressed and Other Residential Mortgage Loans, at Fair Value

Certain of the Company’s acquired residential mortgage loans, including distressed residential mortgage loans, non-QM loans and second mortgages, are presented at fair value on its condensed consolidated balance sheets as a result of a fair value election made at the time of acquisition pursuant to ASC 825, Financial Instruments. Subsequent changes in fair value are reported in current period earnings and presented in unrealized gains (losses), net on the Company’s condensed consolidated statements of operations.

The following table details our residential and other mortgage loans, at fair value at September 30, 2019 and December 31, 2018, respectively (dollar amounts in thousands):



	September 30, 2019					December 31, 2018
	Number of Loans	Unpaid Principal		Fair Value		Number of Loans	Unpaid Principal		Fair Value
Distressed Residential Mortgage Loans	4,686	$	790,181	$	761,900	3,352	$	627,092	$	576,816
Other Residential Mortgage Loans	2,096	$	359,995	$	354,228	1,539	$	161,280	$	160,707

Characteristics of Our Distressed and Other Residential Mortgage Loans, at Fair Value:



Loan to Value at Purchase ⁽¹⁾	September 30, 2019		December 31, 2018
50.00% or less	17.7	%	18.5	%
50.01% - 60.00%	12.5	%	13.6	%
60.01% - 70.00%	16.6	%	14.5	%
70.01% - 80.00%	17.8	%	15.9	%
80.01% - 90.00%	16.0	%	15.4	%
90.01% - 100.00%	10.1	%	9.3	%
100.01% and over	9.3	%	12.8	%
Total	100.0	%	100.0	%


⁽¹⁾	For second mortgages, the Company calculates the combined loan to value.



FICO Scores at Purchase	September 30, 2019		December 31, 2018
550 or less	22.0	%	26.0	%
551 to 600	21.0	%	21.9	%
601 to 650	16.8	%	17.3	%
651 to 700	14.9	%	12.7	%
701 to 750	11.9	%	10.3	%
751 to 800	9.2	%	7.8	%
801 and over	4.2	%	4.0	%
Total	100.0	%	100.0	%



Current Coupon	September 30, 2019		December 31, 2018
3.00% or less	4.8	%	8.6	%
3.01% - 4.00%	18.3	%	16.1	%
4.01% - 5.00%	38.1	%	35.2	%
5.01% – 6.00%	22.0	%	19.0	%
6.01% and over	16.8	%	21.1	%
Total	100.0	%	100.0	%

Table of Contents



Delinquency Status	September 30, 2019		December 31, 2018
Current	83.5	%	71.8	%
31 – 60 days	6.5	%	6.4	%
61 – 90 days	2.4	%	12.3	%
90+ days	7.6	%	9.5	%
Total	100.0	%	100.0	%



Origination Year	September 30, 2019		December 31, 2018
2005 or earlier	20.6	%	23.8	%
2006	14.2	%	16.0	%
2007	24.0	%	27.4	%
2008 or later	41.2	%	32.8	%
Total	100.0	%	100.0	%

Table of Contents

Distressed and Other Residential Mortgage Loans, Net

Distressed Residential Mortgage Loans accounted for under ASC 310-30:

Certain of the distressed residential mortgage loans acquired by the Company at a discount, with evidence of credit deterioration since their origination and where it is probable that the Company will not collect all contractually required principal payments, are accounted for under ASC 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality ("ASC 310-30"). Management evaluates whether there is evidence of credit quality deterioration as of the acquisition date using indicators such as past due or modified status, risk ratings, recent borrower credit scores and recent loan-to-value percentages.

The following table details our portfolio of distressed residential mortgage loans at carrying value at September 30, 2019 and December 31, 2018, respectively (dollar amounts in thousands):



	Number of Loans	Unpaid Principal		Carrying Value
September 30, 2019	2,080	$	173,325	$	164,794
December 31, 2018	2,702	$	242,007	$	228,466

Characteristics of Distressed Residential Mortgage Loans accounted for under ASC 310-30:



Loan to Value at Purchase	September 30, 2019		December 31, 2018
50.00% or less	4.6	%	3.9	%
50.01% - 60.00%	5.0	%	4.8	%
60.01% - 70.00%	6.7	%	7.6	%
70.01% - 80.00%	14.1	%	12.4	%
80.01% - 90.00%	14.6	%	13.7	%
90.01% - 100.00%	15.8	%	15.0	%
100.01% and over	39.2	%	42.6	%
Total	100.0	%	100.0	%



FICO Scores at Purchase	September 30, 2019		December 31, 2018
550 or less	22.1	%	20.3	%
551 to 600	31.5	%	30.5	%
601 to 650	29.0	%	29.3	%
651 to 700	11.5	%	12.3	%
701 to 750	4.2	%	5.3	%
751 to 800	1.5	%	1.9	%
801 and over	0.2	%	0.4	%
Total	100.0	%	100.0	%



Current Coupon	September 30, 2019		December 31, 2018
3.00% or less	6.2	%	7.9	%
3.01% - 4.00%	6.4	%	8.5	%
4.01% - 5.00%	22.2	%	21.2	%
5.01% – 6.00%	13.3	%	13.6	%
6.01% and over	51.9	%	48.8	%
Total	100.0	%	100.0	%

Table of Contents



Delinquency Status	September 30, 2019		December 31, 2018
Current	67.0	%	65.7	%
31 – 60 days	6.8	%	10.6	%
61 – 90 days	3.0	%	4.5	%
90+ days	23.2	%	19.2	%
Total	100.0	%	100.0	%



Origination Year	September 30, 2019		December 31, 2018
2005 or earlier	30.4	%	29.2	%
2006	17.4	%	17.9	%
2007	30.8	%	32.1	%
2008 or later	21.4	%	20.8	%
Total	100.0	%	100.0	%

Table of Contents

Distressed and Other Residential Loans Financing

Repurchase Agreements

The Company has master repurchase agreements with two third party financial institutions to fund the purchase of distressed and other residential mortgage loans, including both first and second mortgages. The following table presents detailed information about the Company’s borrowings under repurchase agreements and associated assets pledged as collateral at September 30, 2019 and December 31, 2018 (dollar amounts in thousands):



	Maximum Aggregate Uncommitted Principal Amount		Outstanding Repurchase Agreements		Carrying Value of Loans Pledged		Weighted Average Rate		Weighted Average Months to Maturity
September 30, 2019	$	950,000	$	736,348	$	937,682	4.05	%	4.00
December 31, 2018	$	950,000	$	589,148	$	754,352	4.67	%	9.24

The Company expects to roll outstanding borrowings under these master repurchase agreements into new repurchase agreements or other financings prior to or at maturity.

The following table details the quarterly average balance, ending balance and maximum balance at any month-end during each quarter in 2019, 2018 and 2017 for our repurchase agreement borrowings secured by distressed and other residential mortgage loans, including both first and second mortgages (dollar amounts in thousands):



Quarter Ended	Quarterly Average Balance		End of Quarter Balance		Maximum Balance at any Month-End
September 30, 2019	$	745,972	$	736,348	$	755,299
June 30, 2019	705,817		761,361		761,361
March 31, 2019	595,897		619,605		619,605

December 31, 2018	301,956		589,148		589,148
September 30, 2018	179,241		177,378		181,574
June 30, 2018	176,951		192,553		197,263
March 31, 2018	150,537		149,535		153,236

December 31, 2017	151,523		149,715		159,708
September 30, 2017	160,546		161,006		169,099
June 30, 2017	172,221		175,597		175,597
March 31, 2017	185,047		173,283		191,510

Securitized Debt

As of December 31, 2018, $88.1 million of distressed residential mortgage loans were held in a securitization trust and were pledged as collateral for certain of the securitized debt issued by the Company. As of December 31, 2018, the interest rate on the distressed residential mortgage loan securitization trust was 4.0%. The Company’s net investment in this securitization trust was the maximum amount of the Company’s investment that was at risk to loss and represented the difference between the carrying amount of the net assets and liabilities associated with the distressed residential mortgage loans held in securitization trusts. The Company had a net investment in these securitization trusts of $85.7 million as of December 31, 2018. In March 2019, the Company repaid $6.5 million in outstanding notes from this securitization and distressed residential mortgage loans with a carrying value of $80.0 million became unencumbered.

Table of Contents

Residential Mortgage Loans Held in Securitization Trusts, Net and Residential CDOs

Residential Mortgage Loans Held in Securitization Trusts, Net

Included in our portfolio are prime ARM loans that we originated or purchased in bulk from third parties that met our investment criteria and portfolio requirements and that we subsequently securitized in 2005. The following table details our residential mortgage loans held in securitization trusts at September 30, 2019 and December 31, 2018, respectively (dollar amounts in thousands):



	Number of Loans	Unpaid Principal		Carrying Value
September 30, 2019	171	$	48,869	$	45,672
December 31, 2018	196	$	60,171	$	56,795

Of the residential mortgage loans held in securitization trusts, 100% are traditional ARMs or hybrid ARMs, 80.7% of which were ARM loans that were interest only at the time of origination. With respect to the hybrid ARMs included in these securitizations, interest rate reset periods were predominately five years or less and the interest-only period is typically nine years, which mitigates the “payment shock” at the time of interest rate reset. None of the residential mortgage loans held in securitization trusts are pay option-ARMs or ARMs with negative amortization. As of September 30, 2019, the interest only period for the interest only ARM loans included in these securitizations has ended.

Characteristics of Our Residential Mortgage Loans Held in Securitization Trusts:

The following table sets forth the composition of our residential mortgage loans held in securitization trusts as of September 30, 2019 and December 31, 2018, respectively (dollar amounts in thousands):



	September 30, 2019									December 31, 2018
	Average			High			Low			Average			High			Low
General Loan Characteristics:
Original Loan Balance	$	414		$	2,850		$	48		$	425		$	2,850		$	48
Current Coupon Rate	4.87		%	6.88		%	3.00		%	4.75		%	6.63		%	3.00		%
Gross Margin	2.36		%	4.13		%	1.25		%	2.36		%	4.13		%	1.13		%
Lifetime Cap	11.32		%	12.63		%	9.38		%	11.32		%	12.63		%	9.38		%
Original Term (Months)	360			360			360			360			360			360
Remaining Term (Months)	188			195			154			197			204			163
Average Months to Reset	5			11			1			5			11			1
Original FICO Score	727			818			603			725			818			603
Original LTV	70.45		%	95.00		%	16.28		%	70.54		%	95.00		%	16.28		%

Residential Collateralized Debt Obligations

All of the Company’s residential mortgage loans held in securitization trusts are pledged as collateral for residential CDOs issued by the Company. The Company retained the owner trust certificates, or residual interest, in three securitization trusts. As of September 30, 2019 and December 31, 2018, we had residential CDOs outstanding of $42.1 million and $53.0 million, respectively. The Company’s net investment in the residential securitization trusts, which is the maximum amount of the Company’s investment that is at risk to loss and represents the difference between (i) the carrying amount of the mortgage loans, real estate owned and receivables held in residential securitization trusts and (ii) the amount of residential CDOs outstanding, was $4.8 million as of September 30, 2019 and December 31, 2018. As of September 30, 2019 and December 31, 2018, the weighted average interest rate of these residential CDOs was 2.64% and 3.12%, respectively.

Table of Contents

Derivative Assets and Liabilities

The Company enters into derivative instruments in connection with its risk management activities. These derivative instruments may include interest rate swaps, swaptions, futures, options on futures and mortgage derivatives such as forward-settling purchases and sales of Agency RMBS where the underlying pools of mortgage loans are "To-Be-Announced," or TBAs.

Our current derivative instruments are comprised of interest rate swaps. We use interest rate swaps to hedge variable cash flows associated with our variable rate borrowings. We typically pay a fixed rate and receive a floating rate based on one- or three- month LIBOR, on the notional amount of the interest rate swaps. The floating rate we receive under our swap agreements has the effect of offsetting the repricing characteristics and cash flows of our financing arrangements. For the three and nine months ended September 30, 2019, we recognized unrealized losses on our interest rate swaps of $12.6 million and $42.2 million, respectively. Unrealized losses include the change in market value, period over period, generally as a result of changes in interest rates. We may or may not ultimately realize these unrealized derivative losses depending upon trade activity, changes in interest rates and the values of the underlying securities.

Derivative financial instruments may contain credit risk to the extent that the institutional counterparties may be unable to meet the terms of the agreements. Currently, all of the Company's interest rate swaps outstanding are cleared through CME Group Inc. ("CME Clearing") which is the parent company of the Chicago Mercantile Exchange Inc. CME Clearing serves as the counterparty to every cleared transaction, becoming the buyer to each seller and the seller to each buyer, limiting the credit risk by guaranteeing the financial performance of both parties and netting down exposures.

Table of Contents

Debt

The Company's debt as of September 30, 2019 included Convertible Notes, subordinated debentures and mortgages and notes payable in consolidated variable interest entities.

Convertible Notes

On January 23, 2017, the Company issued $138.0 million aggregate principal amount of its 6.25% Senior Convertible Notes due 2022 (the "Convertible Notes") in an underwritten public offering. The net proceeds to the Company from the sale of the Convertible Notes, after deducting the underwriter's discounts, commissions and offering expenses, were approximately $127.0 million with the total cost to the Company of approximately 8.24%.

Subordinated Debentures

As of September 30, 2019, certain of our wholly-owned subsidiaries had trust preferred securities outstanding of $45.0 million with a weighted average interest rate of 6.13%. The securities are fully guaranteed by us with respect to distributions and amounts payable upon liquidation, redemption or repayment. These securities are classified as subordinated debentures in the liability section of our condensed consolidated balance sheets.

Table of Contents

Balance Sheet Analysis - Company's Stockholders’ Equity

The Company's stockholders' equity at September 30, 2019 was $1.8 billion and included $21.9 million of accumulated other comprehensive income. The accumulated other comprehensive income at September 30, 2019 consisted of $13.7 million in net unrealized gains related to our CMBS and $11.3 million in net unrealized gains related to our non-Agency RMBS, partially offset by $3.1 million in net unrealized losses related to our Agency RMBS. The Company's stockholders’ equity at December 31, 2018 was $1.2 billion and included $22.1 million of accumulated other comprehensive loss. The accumulated other comprehensive loss at December 31, 2018 consisted of $38.3 million in unrealized losses related to our Agency RMBS and $1.2 million in net unrealized losses related to our non-Agency RMBS, partially offset by $17.4 million in net unrealized gains related to our CMBS.

Table of Contents

Significant Estimates and Critical Accounting Policies

We prepare our consolidated financial statements in conformity with GAAP, which requires the use of estimates and assumptions that affect reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. These estimates are based, in part, on our judgment and assumptions regarding various economic conditions that we believe are reasonable based on facts and circumstances existing at the time of reporting. We believe that the estimates, judgments and assumptions utilized in the preparation of our consolidated financial statements are prudent and reasonable. Although our estimates contemplate current conditions and how we expect them to change in the future, it is reasonably possible that actual conditions could be different than anticipated in those estimates, which could materially affect reported amounts of assets, liabilities and accumulated other comprehensive income at the date of the consolidated financial statements and the reported amounts of income, expenses and other comprehensive income during the periods presented.

Accounting policies and estimates related to specific components of our consolidated financial statements are disclosed in the notes to our consolidated financial statements. A discussion of the critical accounting policies and the possible effects of changes in estimates on our consolidated financial statements is included in Item 8 of our Annual Report on Form 10-K for the year ended December 31, 2018 and under “Note 2 – Summary of Significant Accounting Policies” to the consolidated financial statements included therein.

Recent Accounting Pronouncements

A discussion of recent accounting pronouncements and the possible effects on our consolidated financial statements is included in “Note 2 — Summary of Significant Accounting Policies” included in Part I, Item 1 of this Quarterly Report on Form 10-Q.

6292

Table of Contents

~~Capital Allocation~~

~~The following tables set forth our allocated capital by investment category at March 31, 2019 and December 31, 2018, respectively (dollar amounts in thousands):~~

~~At March 31, 2019:~~

Agency
RMBS ⁽¹⁾

Residential Credit ⁽²⁾

Multi-
Family Credit ⁽³⁾

Other ⁽⁴⁾
Total
Carrying value $ 1,023,938
$ 1,467,571
$ 1,299,404
$ —
$ 3,790,913
Liabilities:
Callable ⁽⁵⁾
(893,860 ) (755,348 ) (623,797 ) —
(2,273,005 )
Non-callable —
(49,247 ) —
(45,000 ) (94,247 )
Convertible —
—
—
(131,301 ) (131,301 )
Hedges (Net) ⁽⁶⁾
14,873
—
—
—
14,873
Cash and Restricted Cash ⁽⁷⁾
10,239
28,770
20,491
6,710
66,210
Goodwill —
—
—
25,222
25,222
Other 2,473
32,214
(9,194 ) (44,706 ) (19,213 )
Net capital allocated $ 157,663
$ 723,960
$ 686,904
$ (189,075 ) $ 1,379,452


⁽¹⁾	~~Includes Agency fixed-rate RMBS and Agency ARMs.~~


⁽²⁾	Includes $875.6 million of distressed and other residential mortgage loans at fair value, $262.2 million of distressed and other residential mortgage loans at carrying value, $314.1 million of non-Agency RMBS and $11.2 million of investments in unconsolidated entities.


⁽³⁾	The Company, through its ownership of certain securities, has determined it is the primary beneficiary of the Consolidated K-Series and has consolidated the Consolidated K-Series into the Company’s condensed consolidated financial statements. A reconciliation to our financial statements as of March 31, 2019 follows:

Multi-family loans held in securitization trusts, at fair value $ 14,328,336
Multi-family CDOs, at fair value (13,547,195 )
Net carrying value 781,141
Investment securities available for sale, at fair value 245,941
Total CMBS, at fair value 1,027,082
Preferred equity investments, mezzanine loans and investments in unconsolidated entities 256,307
Real estate under development 20,001
Mortgages and notes payable in consolidated variable interest entities (3,986 )
Repurchase agreements, investment securities (623,797 )
Cash and other 11,297
Net Capital in Multi-Family $ 686,904


⁽⁴⁾	~~Other includes non-callable liabilities consisting of $45.0 million in subordinated debentures and $131.3 million of convertible notes.~~


⁽⁵⁾	~~Includes repurchase agreements.~~


⁽⁶⁾	~~Includes derivative liabilities of $12.8 million netted against a $27.7 million variation margin.~~


⁽⁷⁾	~~Restricted cash included in the Company’s accompanying condensed consolidated balance sheets in receivables and other assets.~~

~~Table of Contents~~

~~At December 31, 2018:~~

Agency
RMBS ⁽¹⁾

Residential Credit ⁽²⁾

Multi-
Family Credit ⁽³⁾

Other ⁽⁴⁾
Total
Carrying value $ 1,037,730
$ 1,252,770
$ 1,166,628
$ —
$ 3,457,128
Liabilities:
Callable ⁽⁵⁾
(925,230 ) (676,658 ) (529,617 ) —
(2,131,505 )
Non-callable —
(65,253 ) (30,121 ) (45,000 ) (140,374 )
Convertible —
—
—
(130,762 ) (130,762 )
Hedges (Net) ⁽⁶⁾
10,263
—
—
—
10,263
Cash and Restricted Cash ⁽⁷⁾
10,377
20,859
17,291
60,618
109,145
Goodwill —
—
—
25,222
25,222
Other 2,374
24,182
(4,929 ) (40,451 ) (18,824 )
Net capital allocated $ 135,514
$ 555,900
$ 619,252
$ (130,373 ) $ 1,180,293


⁽¹⁾	~~Includes Agency fixed-rate RMBS and Agency ARMs.~~


⁽²⁾	Includes $737.5 million of distressed and other residential mortgage loans at fair value, $285.3 million of distressed and other residential mortgage loans at carrying value, $214.0 million of non-agency RMBS and $11.0 million of investments in unconsolidated entities.


⁽³⁾	The Company, through its ownership of certain securities, has determined it is the primary beneficiary of the Consolidated K-Series and has consolidated the Consolidated K-Series into the Company’s condensed consolidated financial statements. A reconciliation to our financial statements as of December 31, 2018 follows:

Multi-family loans held in securitization trusts, at fair value $ 11,679,847
Multi-family CDOs, at fair value (11,022,248 )
Net carrying value 657,599
Investment securities available for sale, at fair value 260,485
Total CMBS, at fair value 918,084
Preferred equity investments, mezzanine loans and investments in unconsolidated entities 228,067
Real estate under development 22,000
Real estate held for sale in consolidated variable interest entities 29,704
Mortgages and notes payable in consolidated variable interest entities (31,227 )
Repurchase agreements, investment securities (529,617 )
Securitized debt (30,121 )
Cash and other 12,362
Net Capital in Multi-family $ 619,252


⁽⁴⁾	~~Other includes non-callable liabilities consisting of $45.0 million in subordinated debentures and $130.8 million of convertible notes.~~


⁽⁵⁾	~~Includes repurchase agreements.~~


⁽⁶⁾	~~Includes derivative assets of $1.8 million and an $8.5 million variation margin.~~


⁽⁷⁾	~~Restricted cash is included in the Company’s accompanying condensed consolidated balance sheets in receivables and other assets.~~

~~Table of Contents~~

~~Results of Operations~~

~~Comparison of the Three Months Ended March 31, 2019 to the Three Months Ended March 31, 2018~~

For the three months ended March 31, 2019, we reported net income attributable to the Company's common stockholders of $38.2 million as compared to net income attributable to the Company's common stockholders of $23.7 million for the respective period in 2018. The main components of the change in net income for the three months ended March 31, 2019 as compared to the same period in 2018 are detailed in the following table (amounts in thousands, except per share data):

Three Months Ended
March 31,
2019 2018 $ Change
Net interest income $ 26,203
$ 19,752
$ 6,451
Total other income 30,865
20,953
9,912
Total general, administrative and operating expenses 12,644
8,698
3,946
Income from operations before income taxes 44,424
32,007
12,417
Income tax expense (benefit) 74
(79 ) 153
Net income attributable to Company 44,139
29,618
14,521
Preferred stock dividends 5,925
5,925
—
Net income attributable to Company's common stockholders 38,214
23,693
14,521
Basic earnings per common share $ 0.22
$ 0.21
$ 0.01
Diluted earnings per common share $ 0.21
$ 0.20
$ 0.01

~~Net Interest Income~~

~~The increase in net interest income of approximately $6.5 million for the three months ended March 31, 2019 as compared to the corresponding period in 2018 was primarily driven by:~~

An increase in net interest income of approximately $4.3 million in our multi-family credit portfolio primarily due to an increase in average interest earning assets to $927.2 million for the three months ended March 31, 2019 as compared to $612.4 million for the three months ended March 31, 2018. The increase in average interest earning assets is attributable to new multi-family preferred equity investments, mezzanine loans and CMBS purchased since March 31, 2018.

An increase in net interest income of approximately $4.6 million in our residential credit portfolio primarily due to an increase in average interest earnings assets to $1.3 billion for the three months ended March 31, 2019 as compared to $604.0 million for the three months ended March 31, 2018.

~~A decrease in net interest income of approximately $2.4 million in our Agency RMBS portfolio primarily due to an increase in interest rates since March 31, 2018.~~

~~Other Income~~

~~Total other income increased by $9.9 million for the three months ended March 31, 2019 as compared to the corresponding period in 2018. The change was primarily driven by:~~

An increase in net realized gain on investment securities and related hedges of $20.2 million primarily related to the sale of certain multi-family CMBS. This realized gain was partially offset by a $2.9 million loss on extinguishment of debt related to our redemption of securities issued by a multi-family CMBS re-securitization that was collateralized by certain of our multi-family CMBS, including the securities we sold in the first quarter of 2019.

An increase in net gain on distressed and other residential mortgage loans at fair value of $11.2 million primarily due to an increase in residential mortgage loans accounted for at fair value from purchases since March 31, 2018 and unrealized gains recognized during the current period.

~~Table of Contents~~

~~An increase in realized gain on distressed and other residential mortgage loans at carrying value of $2.9 million primarily due to increased sale activity during the three months ended March 31, 2019.~~

An increase in net unrealized gains on multi-family loans and debt held in securitization trusts of $1.9 million for the three months ended March 31, 2019 as compared to the corresponding period in 2018, primarily due to an increase in multi-family CMBS owned by us and tightening of credit spreads as compared to the corresponding period in the prior year.

An increase in net unrealized loss on investment securities and related hedges of $26.3 million primarily due to unrealized losses on our interest rate swaps accounted for as trading instruments during the three months ended March 31, 2019.

An increase in other income of $3.7 million for the three months ended March 31, 2019 as compared to the corresponding period in 2018, primarily due to unrealized gains on our investments in unconsolidated entities and gain recognized related to early redemption of a preferred equity investment offset by losses on home sales and impairment loss recognized, both related to the real estate development property owned through the Company's 50% interest in an entity that owns and develops land and residential homes in Kiawah Island, SC. The Company's losses on home sales and impairment loss is partially offset by the non-controlling interest share of these losses.

~~Comparative Expenses(dollar amounts in thousands)~~

Three Months Ended March 31,
General, Administrative and Operating Expenses 2019 2018 $ Change
General and Administrative Expenses
Salaries, benefits and directors’ compensation $ 5,671
$ 2,556
$ 3,115

Professional fees 1,138
1,138
—

Base management and incentive fees 723
833
(110 )
Other 1,378
962
416

Operating Expenses
Expenses related to distressed and other residential mortgage loans 3,252
1,603
1,649

Expenses related to real estate held for sale in consolidated variable interest entities 482
1,606
(1,124 )
Total $ 12,644
$ 8,698

$ 3,946

For the three months ended March 31, 2019 as compared to the corresponding period in 2018, general, administrative and operating expenses increased by $3.9 million. The increase was primarily driven by a $3.1 million increase in salaries, benefits and directors' compensation due to an increase in employee headcount as part of the internalization and expansion of our residential credit investment platform. The increase was also driven by a $1.6 million increase in expenses related to distressed and other residential mortgage loans as a result of increased purchase activity. The overall increase was partially offset by a $1.1 million reduction in expenses related to real estate held for sale in consolidated variable interest entities as a result of the de-consolidation of The Clusters following its sale in February 2019.

~~Quarterly Comparative Portfolio Net Interest Margin~~

Our results of operations for our investment portfolio during a given period typically reflect, in large part, the net interest income earned on our investment portfolio of RMBS, CMBS, residential securitized loans, distressed and other residential mortgage loans (including loans accounted for at fair value and loans accounted for under ASC 310-30), loans held for investment, preferred equity investments and mezzanine loans, where the risks and payment characteristics are equivalent to and accounted for as loans, and loans held for sale (collectively, our “Interest Earning Assets”). The net interest spread is impacted by factors such as our cost of financing, the interest rate that our investments bear and our interest rate hedging strategies. Furthermore, the amount of premium or discount paid on purchased portfolio investments and the prepayment rates on portfolio investments will impact the net interest spread as such factors will be amortized over the expected term of such investments.

~~Table of Contents~~

The following tables set forth certain information about our portfolio by investment category and their related interest income, interest expense, weighted average yield on interest earning assets, average cost of funds and portfolio net interest margin for our interest earning assets (by investment category) for the three months ended March 31, 2019 and 2018, respectively (dollar amounts in thousands):

~~Three Months Ended March 31, 2019~~

Agency
RMBS ⁽¹⁾
Residential Credit
Multi-
Family Credit ⁽²⁾ ⁽³⁾
Other Total
Interest Income $ 7,568
$ 19,384
$ 24,233
$ —
$ 51,185
Interest Expense (6,360 ) (8,832 ) (6,357 ) (3,433 ) (24,982 )
Net Interest Income (Expense) $ 1,208
$ 10,552
$ 17,876
$ (3,433 ) $ 26,203

Average Interest Earning Assets ^{(3) (4)}
$ 1,053,529
$ 1,312,263
$ 927,201
$ —
$ 3,292,993
Weighted Average Yield on Interest Earning Assets ⁽⁵⁾
2.87 % 5.91 % 10.45 % —
6.22 %
Average Cost of Funds ⁽⁶⁾
(2.76 )% (4.71 )% (4.37 )% —
(3.82 )%
Portfolio Net Interest Margin ⁽⁷⁾
0.11 % 1.20 % 6.08 % —
2.40 %

~~Three Months Ended March 31, 2018~~

Agency
RMBS ⁽¹⁾
Residential Credit
Multi-
Family Credit ⁽²⁾ ⁽³⁾
Other Total
Interest Income $ 7,971
$ 8,949
$ 17,493
$ —
$ 34,413
Interest Expense (4,407 ) (3,095 ) (3,890 ) (3,269 ) (14,661 )
Net Interest Income (Expense) $ 3,564
$ 5,854
$ 13,603
$ (3,269 ) $ 19,752

Average Interest Earning Assets ^{(3) (4)}
$ 1,208,900
$ 604,033
$ 612,357
$ —
$ 2,425,290
Weighted Average Yield on Interest Earning Assets ⁽⁵⁾
2.64 % 5.93 % 11.43 % —
5.68 %
Average Cost of Funds ⁽⁶⁾
(1.82 )% (4.06 )% (4.51 )% —
(2.82 )%
Portfolio Net Interest Margin ⁽⁷⁾
0.82 % 1.87 % 6.92 % —
2.86 %

~~Table of Contents~~


⁽¹⁾	~~Includes Agency fixed-rate RMBS, Agency ARMs and, solely with respect to the three months ended March 31, 2018, Agency IOs.~~

⁽²⁾

The Company, through its ownership of certain securities, has determined it is the primary beneficiary of the Consolidated K-Series and has consolidated the Consolidated K-Series into the Company’s condensed consolidated financial statements. Interest income amounts represent interest income earned by securities that are actually owned by the Company. A reconciliation of our net interest income generated by our multi-family credit portfolio to our condensed consolidated financial statements for the three months ended March 31, 2019 and 2018, respectively, is set forth below (dollar amounts in thousands):

Three Months Ended
March 31,
2019 2018
Interest income, multi-family loans held in securitization trusts $ 111,768
$ 85,092
Interest income, investment securities, available for sale ^(a)
4,255
2,434
Interest income, preferred equity and mezzanine loan investments 5,007
4,445
Interest expense, multi-family collateralized debt obligations (96,797 ) (74,478 )
Interest income, Multi-Family, net 24,233
17,493
Interest expense, repurchase agreements (5,863 ) (3,171 )
Interest expense, securitized debt (494 ) (719 )
Net interest income, Multi-Family $ 17,876
$ 13,603


^(a)	~~Included in the Company’s accompanying condensed consolidated statements of operations in interest income, investment securities and other interest earning assets.~~


⁽³⁾	~~Average Interest Earning Assets for the periods indicated exclude all Consolidated K-Series assets other than those securities actually owned by the Company.~~


⁽⁴⁾	~~Our Average Interest Earning Assets is calculated each quarter based on daily average amortized cost for the respective periods.~~


⁽⁵⁾	~~Our Weighted Average Yield on Interest Earning Assets was calculated by dividing our annualized interest income by our Average Interest Earning Assets for the respective periods.~~

⁽⁶⁾

Our Average Cost of Funds was calculated by dividing our annualized interest expense by our average interest bearing liabilities, excluding our subordinated debentures and convertible notes, for the respective periods. For the three months ended March 31, 2019, our subordinated debentures and convertible notes generated interest expense of approximately $0.7 million and $2.7 million, respectively. For the three months ended March 31, 2018, our subordinated debentures and convertible notes generated interest expense of approximately $0.6 million and $2.6 million, respectively. Our Average Cost of Funds includes interest expense on our interest rate swaps.


⁽⁷⁾	Portfolio Net Interest Margin is the difference between our Weighted Average Yield on Interest Earning Assets and our Average Cost of Funds, excluding the weighted average cost of subordinated debentures and convertible notes.

~~Table of Contents~~

~~Prepayment History~~

~~The following table sets forth the actual constant prepayment rates (“CPR”) for our Agency fixed-rate RMBS and Agency ARM portfolios, by quarter, for the periods indicated:~~

Quarter Ended Weighted Average Agency Fixed-Rate RMBS Agency ARMs
March 31, 2019 6.6 % 6.5 % 8.2 %
December 31, 2018 7.2 % 6.8 % 12.9 %
September 30, 2018 7.8 % 7.3 % 14.6 %
June 30, 2018 6.6 % 5.9 % 16.3 %
March 31, 2018 5.8 % 5.4 % 10.2 %
December 31, 2017 7.0 % 6.3 % 12.9 %
September 30, 2017 11.9 % 12.8 % 9.4 %
June 30, 2017 11.4 % 9.6 % 16.5 %
March 31, 2017 10.0 % 10.6 % 8.3 %

When prepayment expectations over the remaining life of assets increase, we have to amortize premiums over a shorter time period resulting in a reduced yield to maturity on our investment assets. Conversely, if prepayment expectations decrease, the premium would be amortized over a longer period resulting in a higher yield to maturity. We monitor our prepayment experience on a monthly basis and adjust the amortization rate to reflect current market conditions.

~~Financial Condition~~

As of March 31, 2019, we had approximately $17.6 billion of total assets, as compared to approximately $14.7 billion of total assets as of December 31, 2018. A significant portion of our assets represents the assets comprising the Consolidated K-Series, which we consolidate in accordance with GAAP. As of March 31, 2019 and December 31, 2018, the Consolidated K-Series assets amounted to approximately $14.4 billion and $11.7 billion, respectively. For a reconciliation of our actual interest in the Consolidated K-Series to our financial statements, see "Capital Allocation" and "Quarterly Comparative Portfolio Net Interest Margin" above.

~~Table of Contents~~

~~Balance Sheet Analysis~~

~~Investment Securities Available for Sale~~.

At March 31, 2019, our securities portfolio includes Agency RMBS, including Agency fixed-rate and Agency ARMs, CMBS and non-Agency RMBS, which are classified as investment securities available for sale. At March 31, 2019, we had no investment securities in a single issuer or entity that had an aggregate book value in excess of 10% of our total assets. The increase in the carrying value of our investment securities available for sale as of March 31, 2019 as compared to December 31, 2018 is due to purchases of multi-family CMBS and non-Agency RMBS during the period and increase in fair value of our investment securities partially offset by sales of multi-family CMBS during the period.

The following tables set forth the balances of our investment securities available for sale by vintage (i.e., by issue year) as of March 31, 2019 and December 31, 2018, respectively (dollar amounts in thousands):

March 31, 2019 December 31, 2018
Par Value
Carrying Value
Par Value
Carrying Value
Agency RMBS
ARMs
Prior to 2012 $ 11,216
$ 11,638
$ 11,813
$ 12,257
2012 56,495
57,224
58,547
59,137
Total ARMs 67,711
68,862
70,360
71,394
Fixed Rate

Prior to 2012 319
322
357
358
2012 198,004
200,069
207,667
207,572
2015 2,367
2,408
2,386
2,392
2017 719,440
733,189
735,959
736,851
2018 18,701
19,088
19,132
19,163
Total Fixed Rate 938,831
955,076
965,501
966,336

Total Agency RMBS 1,006,542
1,023,938
1,035,861
1,037,730

Non-Agency RMBS

2006 164
150
173
156
2017 13,000
12,739
19,000
18,691
2018 205,419
207,677
196,919
195,190
2019 94,823
93,520
—
—
Total Non-Agency RMBS 313,406
314,086
216,092
214,037

CMBS
Prior to 2013 ⁽¹⁾
—
—
807,319
52,700
2016 18,239
19,589
20,228
21,444
2017 49,921
49,718
50,243
48,840
2018 143,677
141,059
143,680
137,501
2019 35,431
35,575
—
—
Total CMBS 247,268
245,941
1,021,470
260,485

Total $ 1,567,216
$ 1,583,965
$ 2,273,423
$ 1,512,252


⁽¹⁾	~~These amounts represent multi-family CMBS available for sale held in securitization trusts at December 31, 2018. These securities were sold during the three months ended March 31, 2019.~~

~~Table of Contents~~

~~Distressed and Other Residential Mortgage Loans, at Fair Value~~

Certain of the Company’s acquired residential mortgage loans, including distressed residential mortgage loans, non-QM loans and second mortgages, are presented at fair value on its condensed consolidated balance sheets as a result of a fair value election made at the time of acquisition pursuant to ASC 825, ~~Financial Instruments~~. Subsequent changes in fair value are reported in current period earnings and presented in net gain (loss) on distressed and other residential mortgage loans at fair value on the Company’s condensed consolidated statements of operations.

~~The following table details our residential and other mortgage loans, at fair value at March 31, 2019 and December 31, 2018, respectively (dollar amounts in thousands):~~

March 31, 2019 December 31, 2018
Number of Loans Unpaid Principal Fair Value Number of Loans Unpaid Principal Fair Value
Distressed Residential Mortgage Loans 3,712
$ 679,295
$ 633,496
3,352
$ 627,092
$ 576,816
Other Residential Mortgage Loans ⁽¹⁾
1,824
$ 247,902
$ 242,070
1,539
$ 161,280
$ 160,707


⁽¹⁾	~~Includes second mortgages with a fair value $64.8 million and $67.4 million at March 31, 2019 and December 31, 2018, respectively.~~

~~Characteristics of Our Distressed and Other Residential Mortgage Loans, at Fair Value:~~

Loan to Value at Purchase ⁽¹⁾
March 31, 2019 December 31, 2018
50.00% or less 18.1 % 18.5 %
50.01% - 60.00% 13.0 % 13.6 %
60.01% - 70.00% 15.3 % 14.5 %
70.01% - 80.00% 16.1 % 15.9 %
80.01% - 90.00% 15.6 % 15.4 %
90.01% - 100.00% 10.1 % 9.3 %
100.01% and over 11.8 % 12.8 %
Total 100.0 % 100.0 %


⁽¹⁾	~~For second mortgages, the Company calculates the combined loan to value.~~

FICO Scores at Purchase March 31, 2019 December 31, 2018
550 or less 24.5 % 26.0 %
551 to 600 20.4 % 21.9 %
601 to 650 16.5 % 17.3 %
651 to 700 14.1 % 12.7 %
701 to 750 11.8 % 10.3 %
751 to 800 8.8 % 7.8 %
801 and over 3.9 % 4.0 %
Total 100.0 % 100.0 %

~~Table of Contents~~

Current Coupon March 31, 2019 December 31, 2018
3.00% or less 6.5 % 8.6 %
3.01% - 4.00% 16.9 % 16.1 %
4.01% - 5.00% 35.2 % 35.2 %
5.01% – 6.00% 22.2 % 19.0 %
6.01% and over 19.2 % 21.1 %
Total 100.0 % 100.0 %

Delinquency Status March 31, 2019 December 31, 2018
Current 79.6 % 71.8 %
31 – 60 days 10.0 % 6.4 %
61 – 90 days 3.8 % 12.3 %
90+ days 6.6 % 9.5 %
Total 100.0 % 100.0 %

Origination Year March 31, 2019 December 31, 2018
2005 or earlier 22.5 % 23.8 %
2006 14.8 % 16.0 %
2007 25.6 % 27.4 %
2008 or later 37.1 % 32.8 %
Total 100.0 % 100.0 %

~~Table of Contents~~

~~Distressed and Other Residential Mortgage Loans, Net~~

~~Distressed Residential Mortgage Loans accounted for under ASC 310-30:~~

Certain of the distressed residential mortgage loans acquired by the Company at a discount, with evidence of credit deterioration since their origination and where it is probable that the Company will not collect all contractually required principal payments, are accounted for under ASC 310-30, ~~Loans and Debt Securities Acquired with Deteriorated Credit Quality~~ ("ASC 310-30"). Management evaluates whether there is evidence of credit quality deterioration as of the acquisition date using indicators such as past due or modified status, risk ratings, recent borrower credit scores and recent loan-to-value percentages.

~~The following table details our portfolio of distressed residential mortgage loans at carrying value at March 31, 2019 and December 31, 2018, respectively (dollar amounts in thousands):~~

Number of
Loans
Unpaid Principal Carrying Value
March 31, 2019 2,500
$ 220,552
$ 209,324
December 31, 2018 2,702
242,007
228,466

As of December 31, 2018, $88.1 million of distressed residential mortgage loans were held in a securitization trust and were pledged as collateral for certain of the securitized debt issued by the Company. The Company’s net investment in this securitization trust was the maximum amount of the Company’s investment that was at risk to loss and represented the difference between the carrying amount of the net assets and liabilities associated with the distressed residential mortgage loans held in securitization trusts. The Company had a net investment in these securitization trusts of $85.7 million as of December 31, 2018. In March 2019, the Company repaid the outstanding notes from this securitization and distressed residential mortgage loans with a carrying value of $80.0 million became unencumbered.

In addition, distressed residential mortgage loans with a carrying value of approximately $114.8 million and $128.1 million at March 31, 2019 and December 31, 2018, respectively, are pledged as collateral for a master repurchase agreement.

~~Characteristics of Distressed Residential Mortgage Loans accounted for under ASC 310-30:~~

Loan to Value at Purchase March 31, 2019 December 31, 2018
50.00% or less 4.1 % 3.9 %
50.01% - 60.00% 5.1 % 4.8 %
60.01% - 70.00% 7.5 % 7.6 %
70.01% - 80.00% 12.6 % 12.4 %
80.01% - 90.00% 13.9 % 13.7 %
90.01% - 100.00% 15.4 % 15.0 %
100.01% and over 41.4 % 42.6 %
Total 100.0 % 100.0 %

FICO Scores at Purchase March 31, 2019 December 31, 2018
550 or less 20.7 % 20.3 %
551 to 600 30.2 % 30.5 %
601 to 650 29.0 % 29.3 %
651 to 700 12.3 % 12.3 %
701 to 750 5.4 % 5.3 %
751 to 800 2.0 % 1.9 %
801 and over 0.4 % 0.4 %
Total 100.0 % 100.0 %

~~Table of Contents~~

Current Coupon March 31, 2019 December 31, 2018
3.00% or less 7.4 % 7.9 %
3.01% - 4.00% 8.5 % 8.5 %
4.01% - 5.00% 20.6 % 21.2 %
5.01% – 6.00% 13.6 % 13.6 %
6.01% and over 49.9 % 48.8 %
Total 100.0 % 100.0 %

Delinquency Status March 31, 2019 December 31, 2018
Current 74.9 % 65.7 %
31 – 60 days 4.7 % 10.6 %
61 – 90 days 2.4 % 4.5 %
90+ days 18.0 % 19.2 %
Total 100.0 % 100.0 %

Origination Year March 31, 2019 December 31, 2018
2005 or earlier 29.8 % 29.2 %
2006 18.1 % 17.9 %
2007 31.4 % 32.1 %
2008 or later 20.7 % 20.8 %
Total 100.0 % 100.0 %

~~Residential Mortgage Loans Held in Securitization Trusts, Net~~

At March 31, 2019, residential mortgage loans held in securitization trusts totaled approximately $52.9 million. The Company’s net investment in the residential securitization trusts, which is the maximum amount of the Company’s investment that is at risk to loss and represents the difference between the carrying amount of (i) the ARM loans, real estate owned and receivables held in residential securitization trusts and (ii) the amount of Residential CDOs outstanding, was $4.8 million. Of the residential mortgage loans held in securitization trusts, 100% are traditional ARMs or hybrid ARMs, 80.7% of which were ARM loans that were interest only at the time of origination. With respect to the hybrid ARMs included in these securitizations, interest rate reset periods were predominately five years or less and the interest-only period is typically nine years, which mitigates the “payment shock” at the time of interest rate reset. None of the residential mortgage loans held in securitization trusts are pay option-ARMs or ARMs with negative amortization. As of March 31, 2019, the interest only period for the interest only ARM loans included in these securitizations has ended.

~~The following table details our residential mortgage loans held in securitization trusts at March 31, 2019 and December 31, 2018, respectively (dollar amounts in thousands):~~

Number of Loans
Unpaid
Principal
Carrying Value
March 31, 2019 188
$ 56,140
$ 52,869
December 31, 2018 196
$ 60,171
$ 56,795

~~Table of Contents~~

~~Characteristics of Our Residential Mortgage Loans Held in Securitization Trusts:~~

~~The following table sets forth the composition of our residential mortgage loans held in securitization trusts as of March 31, 2019 and December 31, 2018, respectively (dollar amounts in thousands):~~

March 31, 2019 December 31, 2018
Average High Low Average High Low
General Loan Characteristics:
Original Loan Balance $ 422
$ 2,850
$ 48
$ 425
$ 2,850
$ 48
Current Coupon Rate 4.94 % 6.63 % 3.00 % 4.75 % 6.63 % 3.00 %
Gross Margin 2.37 % 4.13 % 1.13 % 2.36 % 4.13 % 1.13 %
Lifetime Cap 11.33 % 12.63 % 9.38 % 11.32 % 12.63 % 9.38 %
Original Term (Months) 360
360
360
360
360
360
Remaining Term (Months) 193
201
160
197
204
163
Average Months to Reset 6
11
1
5
11
1
Original FICO Score 193
201
160
725
818
603
Original LTV 70.50 % 95.00 % 16.28 % 70.54 % 95.00 % 16.28 %

~~Table of Contents~~

~~Investments in Unconsolidated Entities.~~ Investments in unconsolidated entities is comprised of ownership interests in entities that invest in multi-family or residential real estate and related assets. As of March 31, 2019 and December 31, 2018, we had approximately $92.4 million and $73.5 million of investments in unconsolidated entities, respectively.

~~Preferred Equity and Mezzanine Loan Investments.~~ The Company had preferred equity and mezzanine loan investments in the amount of $175.1 million and $165.6 million as of March 31, 2019 and December 31, 2018, respectively. As of March 31, 2019, all preferred equity and mezzanine loan investments were paying in accordance with their contractual terms. During the three months ended March 31, 2019, there were no impairments with respect to our preferred equity and mezzanine loan investments.

~~The following tables summarize our preferred equity and mezzanine loan investments as of March 31, 2019 and December 31, 2018 (dollars in thousands):~~

March 31, 2019
Count
Carrying Amount ⁽¹⁾

Investment Amount ⁽¹⁾

Weighted Average Interest or Preferred Return Rate ⁽²⁾
Weighted Average Remaining Life (Years)
Preferred equity investments 27
$ 164,533
$ 165,847
11.55 % 7.1
Mezzanine loans 4
10,595
10,639
12.24 % 17.8
Total 31
$ 175,128
$ 176,486
11.59 % 7.7

December 31, 2018
Count
Carrying Amount ⁽¹⁾

Investment Amount ⁽¹⁾

Weighted Average Interest or Preferred Return Rate ⁽²⁾
Weighted Average Remaining Life (Years)
Preferred equity investments 24
$ 154,629
$ 155,819
11.59 % 7.2
Mezzanine loans 4
10,926
10,970
12.29 % 17.5
Total 28
$ 165,555
$ 166,789
11.63 % 7.8


⁽¹⁾	~~The difference between the carrying amount and the investment amount consists of any unamortized premium or discount, deferred fees, or deferred expenses.~~


⁽²⁾	~~Based upon investment amount and contractual interest or preferred return rate.~~

~~Preferred Equity and Mezzanine Loan Investments Characteristics:~~

Combined Loan to Value at Investment March 31, 2019 December 31, 2018
70.01% - 80.00% 13.2 % 10.4 %
80.01% - 90.00% 86.8 % 89.6 %
Total 100.0 % 100.0 %

~~Consolidated K-Series.~~ As of March 31, 2019 and December 31, 2018, we owned 100% of the first loss POs of the Consolidated K-Series. The Consolidated K-Series are comprised of multi-family mortgage loans held in eleven and nine Freddie Mac-sponsored multi-family loan K-Series securitizations as of March 31, 2019 and December 31, 2018, respectively, of which we, or one of our SPEs, own the first loss POs and, in certain cases, IOs and/or mezzanine securities issued by these securitizations. We determined that the securitizations comprising the Consolidated K-Series were VIEs and that we are the primary beneficiary of these securitizations. Accordingly, we are required to consolidate the Consolidated K-Series’ underlying multi-family loans and related debt, income and expense in our condensed consolidated financial statements.

~~Table of Contents~~

We have elected the fair value option on the assets and liabilities held within the Consolidated K-Series, which requires that changes in valuations in the assets and liabilities of the Consolidated K-Series be reflected in our condensed consolidated statements of operations. As of March 31, 2019 and December 31, 2018, the Consolidated K-Series were comprised of $14.3 billion and $11.7 billion, respectively, in multi-family loans held in securitization trusts and $13.5 billion and $11.0 billion, respectively, in multi-family CDOs, with a weighted average interest rate of 4.02% and 3.96%, respectively. The increases in multi-family loans held in securitization trusts and multi-family CDOs during the three months ended March 31, 2019 were due to the consolidation of $2.4 billion in multi-family loans held in securitization trusts and $2.3 billion in multi-family CDOs in connection with the purchase of $101.6 million in additional first loss POs and certain IOs and mezzanine CMBS securities. As a result of the consolidation of the Consolidated K-Series, our condensed consolidated statements of operations for the three months ended March 31, 2019 and March 31, 2018 included interest income of $111.8 million and $85.1 million, respectively, and interest expense of $96.8 million and $74.5 million, respectively. Also, we recognized a $9.4 million and a $7.5 million unrealized gain in the condensed consolidated statements of operations for the three months ended March 31, 2019 and March 31, 2018, respectively, as a result of the fair value accounting method election.

We do not have any claims to the assets (other than those securities represented by our first loss POs and mezzanine securities) or obligations for the liabilities of the Consolidated K-Series. Our investment in the Consolidated K-Series is limited to the multi-family CMBS comprised of first loss PO, and, in certain cases, IOs and/or mezzanine securities, issued by these K-Series securitizations with an aggregate net carrying value of $781.1 million and $657.6 million as of March 31, 2019 and December 31, 2018, respectively.

~~Multi-Family CMBS Loan Characteristics:~~

The following table details the loan characteristics of the loans that back multi-family loans held in securitization trusts as of March 31, 2019 and the multi-family CMBS investment securities available for sale, held in securitization trusts, and multi-family loans held in securitization trusts as of December 31, 2018 (dollar amounts in thousands, except as noted):

March 31, 2019 December 31, 2018
Current balance of loans $ 13,795,518
$ 13,593,818
Number of loans 713
773
Weighted average original LTV 68 % 68.8 %
Weighted average underwritten debt service coverage ratio 1.47x
1.45x
Current average loan size $ 19,349
$ 19,364
Weighted average original loan term (in months) 125
123
Weighted average current remaining term (in months) 80
64
Weighted average loan rate 4.28 % 4.34 %
First mortgages 100 % 100 %
Geographic state concentration (greater than 5.0%):
  California 16.0 % 14.8 %
  Texas 12.5 % 13.0 %
  Maryland 6.0 % 5.0 %
  New York 5.1 % 6.4 %

~~Table of Contents~~

~~Derivative Assets and Liabilities.~~ The Company enters into derivative instruments in connection with its risk management activities. These derivative instruments may include interest rate swaps, swaptions, futures, options on futures and mortgage derivatives such as forward-settling purchases and sales of Agency RMBS where the underlying pools of mortgage loans are "To-Be-Announced," or TBAs.

Our current derivative instruments are comprised of interest rate swaps. We use interest rate swaps to hedge variable cash flows associated with our variable rate borrowings. We typically pay a fixed rate and receive a floating rate based on one or three month LIBOR, on the notional amount of the interest rate swaps. The floating rate we receive under our swap agreements has the effect of offsetting the repricing characteristics and cash flows of our financing arrangements. Historically, we have accounted for these interest rate swaps under the hedged accounting methodology with changes in value reflected in comprehensive earnings and not through the statement of operations. Beginning in the fourth quarter of 2017, the Company did not elect hedge accounting treatment and all changes in fair value are recognized in the statement of operations.

~~At March 31, 2019 and December 31, 2018, the Company had no outstanding swaps that qualify as cash flow hedges for financial reporting purposes. See~~ ~~Note 11~~ ~~to our condensed consolidated financial statements included in this Form 10-Q for more information on our derivative instruments and hedging activities.~~

Derivative financial instruments may contain credit risk to the extent that the institutional counterparties may be unable to meet the terms of the agreements. We minimize this risk by limiting our counterparties to major financial institutions with good credit ratings. In addition, we regularly monitor the potential risk of loss with any one party resulting from this type of credit risk. Currently, all of the Company's interest rate swaps outstanding are cleared through CME Group Inc. ("CME Clearing") which is the parent company of the Chicago Mercantile Exchange Inc. CME Clearing serves as the counterparty to every cleared transaction, becoming the buyer to each seller and the seller to each buyer, limiting the credit risk by guaranteeing the financial performance of both parties and netting down exposures.

~~Real Estate Held for Sale in Consolidated VIEs.~~In March 2017, the Company re-evaluated its variable interest in The Clusters and, as a result of that review, consolidated The Clusters into its condensed consolidated financial statements. During the third quarter of 2017, The Clusters determined to actively market its multi-family apartment community for sale and as a result, the Company classified the real estate assets held by The Clusters in the amount of $29.7 million as real estate held for sale in consolidated variable interest entities as of December 31, 2018. In February 2019, The Clusters completed the sale of its multi-family apartment community and redeemed the Company's preferred equity investment. The Company de-consolidated The Clusters as of the date of the sale.

~~Table of Contents~~

~~Repurchase Agreements~~

~~Investment Securities, Available for Sale~~

As of March 31, 2019, the Company had repurchase agreements secured by investment securities with an outstanding balance of $1.7 billion and a weighted average interest rate of 3.43%. At December 31, 2018, the Company had repurchase agreements secured by investment securities with an outstanding balance of $1.5 billion and a weighted average interest rate of 3.41%. Our repurchase agreements secured by investment securities have a weighted average days to maturity of 68 days.

As of March 31, 2019, the Company had no exposure where the amount at risk was in excess of 5% of the Company's stockholders’ equity. As of December 31, 2018, the Company's only exposure where the amount at risk was in excess of 5% of the Company's stockholders' equity was to Jefferies & Company, Inc. at 5.04%. The amount at risk is defined as the fair value of securities pledged as collateral to the repurchase agreement in excess of the repurchase agreement liability.

As of March 31, 2019, the outstanding balance under our repurchase agreements secured by investment securities was funded at an advance rate of 86.9% that implies a weighted average "haircut" of 13.1%. The weighted average “haircut” related to our repurchase agreement financing for our Agency RMBS, non-Agency RMBS, and CMBS was approximately 5%, 25%, and 22%, respectively, at March 31, 2019. As of December 31, 2018, the outstanding balance under our repurchase agreements secured by investment securities was funded at a weighted average advance rate of 87.7% that implies an average "haircut" of 12.3%. The weighted average “haircut” related to our repurchase agreement financing for our Agency RMBS, non-Agency RMBS, and CMBS was approximately 5%, 25%, and 23%, respectively, at December 31, 2018.

Quarter Ended
Quarterly Average
Balance

End of Quarter
Balance

Maximum Balance
at any Month-End
March 31, 2019 $ 1,604,421
$ 1,654,439
$ 1,654,439

December 31, 2018 $ 1,372,459
$ 1,543,577
$ 1,543,577
September 30, 2018 $ 1,144,080
$ 1,130,659
$ 1,163,683
June 30, 2018 $ 1,230,648
$ 1,179,961
$ 1,279,121
March 31, 2018 $ 1,287,939
$ 1,287,314
$ 1,297,949

December 31, 2017 $ 1,224,771
$ 1,276,918
$ 1,276,918
September 30, 2017 $ 624,398
$ 608,304
$ 645,457
June 30, 2017 $ 688,853
$ 656,350
$ 719,222
March 31, 2017 $ 702,675
$ 702,309
$ 762,382

~~Distressed and Other Residential Mortgage Loans~~

The Company has master repurchase agreements with third party financial institutions to fund the purchase of distressed and other residential mortgage loans, including both first and second mortgages. The following table presents detailed information about the Company’s borrowings under repurchase agreements and associated assets pledged as collateral at March 31, 2019 and December 31, 2018 (dollar amounts in thousands):

~~Table of Contents~~

Maximum Aggregate Uncommitted Principal Amount
Outstanding
Repurchase Agreements
Carrying Value of Loans Pledged Weighted Average Rate Weighted Average Months to Maturity
March 31, 2019 $ 1,100,000
$ 619,605
$ 792,380
4.58 % 7.68
December 31, 2018 $ 950,000
$ 589,148
$ 754,352
4.67 % 9.24

~~The Company expects to roll outstanding borrowings under these master repurchase agreements into new repurchase agreements or other financings prior to or at maturity.~~

~~Table of Contents~~

~~Residential Collateralized Debt Obligations~~. As of March 31, 2019 and December 31, 2018, we had Residential CDOs of $49.2 million and $53.0 million, respectively. As of March 31, 2019 and December 31, 2018, the weighted average interest rate of these Residential CDOs was 3.10% and 3.12%, respectively. The Residential CDOs are collateralized by ARMs with a principal balance of $56.1 million and $60.2 million at March 31, 2019 and December 31, 2018, respectively. The Company retained the owner trust certificates, or residual interest, for three securitizations, and, as of March 31, 2019 and December 31, 2018, had a net investment in the residential securitization trusts of $4.8 million.

~~Securitized Debt~~. On March 14, 2019, the Company exercised its option to redeem the notes issued by its multi-family CMBS re-securitization with an outstanding principal balance of $33.2 million. Additionally, on March 25, 2019, the Company repaid outstanding notes from its April 2016 distressed residential mortgage loan securitization with an outstanding principal balance of $6.5 million.

As of December 31, 2018, we had approximately $42.3 million of securitized debt. As of December 31, 2018, the weighted average interest rate for our securitized debt was 4.96%. The Company’s securitized debt was collateralized by multi-family CMBS and distressed residential mortgage loans. See ~~Note 9~~ ~~to our condensed consolidated financial statements included in this report for more information on securitized debt.~~

~~Debt~~. ~~The Company's debt as of~~ ~~March 31, 2019~~ ~~included Convertible Notes, subordinated debentures and mortgages and notes payable in consolidated variable interest entities.~~

~~Convertible Notes~~

On January 23, 2017, the Company issued $138.0 million aggregate principal amount of its 6.25% Senior Convertible Notes due 2022 (the "Convertible Notes") in an underwritten public offering. The net proceeds to the Company from the sale of the Convertible Notes, after deducting the underwriter's discounts, commissions and estimated offering expenses, were approximately $127.0 million with the total cost to the Company of approximately 8.24%.

~~Subordinated Debentures~~

As of March 31, 2019, certain of our wholly-owned subsidiaries had trust preferred securities outstanding of $45.0 million with a weighted average interest rate of 6.50%. The securities are fully guaranteed by us with respect to distributions and amounts payable upon liquidation, redemption or repayment. These securities are classified as subordinated debentures in the liability section of our condensed consolidated balance sheets.

~~Mortgages and Notes Payable in Consolidated VIEs~~

In March 2017, the Company determined that it became the primary beneficiary of The Clusters, a VIE that owned a multi-family apartment community and in which the Company held a preferred equity investment. Accordingly, the Company consolidated The Clusters into its condensed consolidated financial statements. In February 2019, The Clusters completed the sale of its multi-family apartment community and redeemed the Company's preferred equity investment. The Company de-consolidated The Clusters as of the date of the sale. See ~~Note 9~~ ~~to our condensed consolidated financial statements included in this report for more information on The Clusters.~~

The Company also consolidates Kiawah River View Investors LLC ("KRVI") into its condensed consolidated financial statements. KRVI's real estate under development is subject to a note payable of $4.0 million that has an unused commitment of $4.4 million as of March 31, 2019. See ~~Note 9~~ ~~to our condensed consolidated financial statements included in this report for more information on KRVI.~~

~~Table of Contents~~

~~Balance Sheet Analysis - Company's Stockholders’ Equity~~

The Company's stockholders' equity at March 31, 2019 was $1.4 billion and included $9.1 million of accumulated other comprehensive loss. The accumulated other comprehensive loss at March 31, 2019 consisted of $21.5 million in unrealized losses related to our Agency RMBS, partially offset by $9.1 million and $3.3 million in net unrealized gains related to our CMBS and non-Agency RMBS, respectively. The Company's stockholders’ equity at December 31, 2018 was $1.2 billion and included $22.1 million of accumulated other comprehensive loss. The accumulated other comprehensive loss at December 31, 2018 consisted of $38.3 million in unrealized losses related to our Agency RMBS and $1.2 million in net unrealized losses related to our non-Agency RMBS, partially offset by $17.4 million in net unrealized gains related to our CMBS.

~~Table of Contents~~

~~Analysis of Changes in Book Value~~

~~The following table analyzes the changes in book value of our common stock for the three months ended March 31, 2019 (amounts in thousands, except per share):~~

Three Months Ended March 31, 2019
Amount Shares
Per Share⁽¹⁾
Beginning Balance $ 879,389
155,590
$ 5.65
Common stock issuance, net ⁽²⁾
186,021
32,241

Balance after share issuance activity 1,065,410
187,831
5.68
Dividends declared (37,566 )

(0.20 )
Net change in accumulated other comprehensive income:

Investment securities, available for sale ⁽³⁾
13,047

0.07
Net income attributable to Company's common stockholders 38,214

0.20
Ending Balance $ 1,079,105
187,831
$ 5.75


⁽¹⁾	~~Outstanding shares used to calculate book value per share for the three months ended March 31, 2019 are 187,831,455.~~


⁽²⁾	~~Includes amortization of stock based compensation.~~


⁽³⁾	~~The increase relates to unrealized gains in our investment securities due to improved pricing from December 31, 2018.~~

~~Table of Contents~~

Liquidity and Capital Resources

General

Liquidity is a measure of our ability to meet potential cash requirements, including ongoing commitments to repay borrowings, fund and maintain investments, comply with margin requirements, fund our operations, pay management and incentive fees, pay dividends to our stockholders and other general business needs. Our investments and assets, excluding the ~~multi-family~~Agency CMBS first loss POs we invest in, generate liquidity on an ongoing basis through principal and interest payments, prepayments, net earnings retained prior to payment of dividends and distributions from unconsolidated investments. Our ~~multi-family~~Agency CMBS first loss POs are backed by balloon non-recourse mortgage loans that provide for the payment of principal at maturity date, which is typically ten to fifteen years from the date the underlying mortgage loans are originated, and therefore do not directly contribute to monthly cash flows. In addition, the Company will, from time to time, sell on an opportunistic basis certain assets from its investment portfolio as part of its overall investment strategy and these sales are expected to provide additional liquidity.

During the three months ended March 31, 2019, net cash and restricted cash decreased primarily as a result of $253.4 million used in investing activities, which was partially offset by $202.3 million provided by financing activities and $8.2 million provided by operating activities.

Our financing activities primarily included $185.0 million in proceeds from issuance of common stock and net proceeds from repurchase agreements of $141.2 million, partially offset by $37.5 million in payments made on multi-family CDOs, $37.0 million in aggregate dividends paid on common stock and preferred stock, $45.6 million in extinguishment of and payments made on securitized debt, and $3.8 million in payments made on Residential CDOs.

Our investing activities primarily included $159.7 million of purchases of residential mortgage loans and distressed residential mortgage loans, $136.3 million of purchases of investment securities, $101.6 million of purchases of investments held in multi-family securitization trusts, $35.0 million in the funding of preferred equity, equity and mezzanine loan investments, and $19.2 million in net payments made on other derivative instruments settled during the period, partially offset by $56.8 million in proceeds from sales of investment securities, $50.3 million in principal repayments and proceeds from sales and refinancing of distressed and other residential mortgage loans, $37.6 million in principal paydowns on investment securities available for sale, $37.5 million in principal repayments received on multi-family loans held in securitization trusts, $12.3 million in principal repayments received on preferred equity and mezzanine loan investments, and $3.6 million in net proceeds from sales of real estate in Consolidated VIEs.

We fund our investments and operations through a balanced and diverse funding mix, which includes proceeds from the issuance of common and preferred equity and debt securities, including convertible notes, short-term and longer-term repurchase agreement borrowings, CDOs, securitized debt and trust preferred debentures. The type and terms of financing used by us depends on the asset being financed and the financing available at the time of the financing. In those cases where we utilize some form of structured financing, be it through CDOs, longer-term repurchase agreements or securitized debt, the cash flow produced by the assets that serve as collateral for these structured finance instruments may be restricted in terms of its use or applied to pay principal or interest on CDOs, repurchase agreements, notes or other securities that are senior to our interests.

At ~~March 31,~~September 30, 2019, we had cash and cash equivalents balances of ~~$65.4~~$65.9 million, which decreased from $103.7 million at December 31, 2018. Based on our current investment portfolio, new investment initiatives, leverage ratio and available and future possible financing arrangements, we believe our existing cash balances, funds available under our various financing arrangements and cash flows from operations will meet our liquidity requirements for at least the next 12 months.

Cash Flows and Liquidity for the Nine Months Ended September 30, 2019

During the nine months ended September 30, 2019, net cash, cash equivalents and restricted cash decreased by $42.3 million.

Cash Flows from Operating Activities

We generated net cash flows from operating activities of $26.4 million during the nine months endedSeptember 30, 2019. Our cash flow provided by operating activities differs from our net income due to these primary factors: (i) differences between (a) accretion, amortization and recognition of income and losses recorded with respect to our investments and (b) the cash received therefrom and (ii) unrealized gains and losses on our investments and derivatives.

Cash Flows from Investing Activities

During the nine months ended September 30, 2019, our cash flows used in investing activities was $601.8 million, primarily as a result of purchases of residential mortgage loans and distressed residential mortgage loans, RMBS, Agency CMBS including securities in the Consolidated K-Series and funding of preferred equity, equity and mezzanine loan investments, reflecting our continued focus on single-family residential and multi-family investment strategies. These purchases were partially offset by principal repayments and proceeds from sales and refinancing of distressed and other residential mortgage loans, principal paydowns or repayments of investment securities and preferred equity and mezzanine loan investments and proceeds from sales of investment securities.

Although we generally intend to hold our investment securities as long-term investments, we may sell certain of these securities in order to manage our interest rate risk and liquidity needs, to meet other operating objectives or to adapt to market conditions. We cannot predict the timing and impact of future sales of investment securities, if any.

Because many of our investment securities are financed through repurchase agreements, a portion of the proceeds from any sales or principal repayments of our investment securities may be used to repay balances under these financing sources. Similarly, all or a significant portion of cash flows from principal repayments received on multi-family loans held in securitization trusts and principal repayments received from distressed and other residential mortgage loans would generally be used to repay CDOs issued by the respective Consolidated VIEs or repurchase agreements (included as cash used in financing activities).

Table of Contents

As presented in the “Supplemental Disclosure - Non-Cash Investment Activities” subsection of our condensed consolidated statements of cash flows, during the the nine months ended September 30, 2019, we consolidated certain multi-family securitization trusts which represent significant non-cash transactions that were not included in cash flows used in investing activities.

Cash Flows from Financing Activities

During the nine months ended September 30, 2019, our cash flows provided by financing activities was $533.2 million. The main sources of cash flows from financing activities were proceeds from repurchase agreements for both our investment securities and distressed and other residential mortgage loans and net proceeds from various issuances of both our common and preferred stock. During the nine months ended September 30, 2019, we paid dividends on both our common and preferred stock, redeemed our multi-family CMBS re-securitization and repaid outstanding notes from our distressed residential mortgage loan securitization.

Liquidity – Financing Arrangements

We rely primarily on short-term repurchase agreements to finance the more liquid assets in our investment portfolio. Over the last several years, certain repurchase agreement lenders have elected to exit the repo lending market for various reasons, including new capital requirement regulations. However, as certain lenders have exited the space, other financing counterparties that had not participated in the repo lending market historically have stepped in, offsetting, in part the lenders that have elected to exit.

~~Table of Contents~~

As of ~~March 31,~~September 30, 2019, we have outstanding short-term repurchase agreements, a form of collateralized short-term borrowing, with ~~thirteen~~fourteen different financial institutions. These agreements are secured by certain of our investment securities and bear interest rates that have historically moved in close relationship to LIBOR. Our borrowings under repurchase agreements are based on the fair value of our investment securities that serve as collateral under these agreements. Interest rate changes and increased prepayment activity can have a negative impact on the valuation of these securities, reducing the amount we can borrow under these agreements. Moreover, our repurchase agreements allow the counterparties to determine a new market value of the collateral to reflect current market conditions and because these lines of financing are not committed, the counterparty can call the loan at any time. Market value of the collateral represents the price of such collateral obtained from generally recognized sources or most recent closing bid quotation from such source plus accrued income. If a counterparty determines that the value of the collateral has decreased, the counterparty may initiate a margin call and require us to either post additional collateral to cover such decrease or repay a portion of the outstanding borrowing in cash, on minimal notice. Moreover, in the event an existing counterparty elected to not renew the outstanding balance at its maturity into a new repurchase agreement, we would be required to repay the outstanding balance with cash or proceeds received from a new counterparty or to surrender the securities that serve as collateral for the outstanding balance, or any combination thereof. If we are unable to secure financing from a new counterparty and had to surrender the collateral, we would expect to incur a loss. In addition, in the event one of our lenders under the repurchase agreement defaults on its obligation to “re-sell” or return to us the securities that are securing the borrowings at the end of the term of the repurchase agreement, we would incur a loss on the transaction equal to the amount of “haircut” associated with the short-term repurchase agreement, which we sometimes refer to as the “amount at risk.” As of ~~March 31,~~September 30, 2019, we had an aggregate amount at risk under our repurchase agreements of approximately ~~$300.3~~$328.2 million, with no more than approximately ~~$63.0~~$77.4 million at risk with any single counterparty. At ~~March 31,~~September 30, 2019, the Company had short-term repurchase agreement borrowings of ~~$1.7~~$1.8 billion as compared to $1.5 billion as of December 31, 2018.

As of ~~March 31,~~September 30, 2019, our available liquid assets include unrestricted cash and cash equivalents and unencumbered securities we believe may be posted as margin. We had ~~$65.4~~$65.9 million in cash and cash equivalents and ~~$410.4~~$637.0 million in unencumbered investment securities to meet additional haircuts or market valuation requirements. The unencumbered securities that we believe may be posted as margin as of ~~March 31,~~September 30, 2019 included ~~$76.2~~$67.9 million of Agency RMBS, ~~$205.9~~$187.3 million of CMBS, ~~and $128.2~~$333.5 million of non-Agency RMBS and ~~other investment securities.~~$48.3 million of ABS. We believe the cash and unencumbered securities, which collectively represent ~~28.8%~~38.5% of our financing arrangements, are liquid and could be monetized to pay down or collateralize a liability immediately.

At ~~March 31,~~September 30, 2019, the Company also had ~~three~~ longer-term master repurchase agreements with terms of up to one year with certain third party financial ~~institutions.~~institutions that are secured by certain of our residential mortgage loans. See "Management's Discussion and Analysis of Financial Condition and Results of Operations—Balance Sheet ~~Analysis -~~ Analysis—Distressed and Other Residential Loans Financing—Repurchase Agreements" for further information.

~~On January 23, 2017, the~~

Table of Contents

The Company ~~issued~~has $138.0 million aggregate principal amount of Convertible Notes ~~in a public offering.~~outstanding. The Convertible Notes were issued at 96% of the principal amount, bear interest at a rate equal to 6.25% per year, payable semi-annually in arrears on January 15 and July 15 of each year, and are expected to mature on January 15, 2022, unless earlier converted or repurchased. The Company does not have the right to redeem the Convertible Notes prior to maturity and no sinking fund is provided for the Convertible Notes. Holders of the Convertible Notes are permitted to convert their Convertible Notes into shares of the Company's common stock at any time prior to the close of business on the business day immediately preceding January 15, 2022. The conversion rate for the Convertible Notes, which is subject to adjustment upon the occurrence of certain specified events, initially equals 142.7144 shares of the Company’s common stock per $1,000 principal amount of Convertible Notes, which is equivalent to a conversion price of approximately $7.01 per share of the Company’s common stock, based on a $1,000 principal amount of the Convertible Notes.

At ~~March 31,~~September 30, 2019, we also had other longer-term debt, including Residential CDOs outstanding of ~~$49.2~~$42.1 million, multi-family CDOs outstanding of ~~$13.5~~$15.0 billion (which represent obligations of the Consolidated K-Series), and subordinated debt of $45.0 million. The CDOs are collateralized by residential and multi-family loans held in securitization trusts, respectively.

As of ~~March 31,~~September 30, 2019, our overall leverage ratio, which represents our total debt divided by our total stockholders' equity, was approximately ~~1.8~~1.5 to 1. Our overall leverage ratio does not include debt associated with the Multi-family CDOs, or the Residential CDOs ~~and~~or other non-recourse debt, for which we have no obligation. As of ~~March 31,~~September 30, 2019, our leverage ratio on our short term financings or callable debt, which represents our repurchase agreement borrowings divided by our total stockholders' equity, was approximately ~~1.6~~1.4 to 1. We monitor all at risk or short-term borrowings to ensure that we have adequate liquidity to satisfy margin calls and have the ability to respond to other market disruptions.

~~Table of Contents~~

Liquidity – Hedging and Other Factors

Certain of our hedging instruments may also impact our liquidity. We may use interest rate swaps, swaptions, TBAs or other futures contracts to hedge interest rate and market value risk associated with our investments in Agency RMBS.

With respect to interest rate swaps, futures contracts and TBAs, initial margin deposits, which can be comprised of either cash or securities, will be made upon entering into these contracts. During the period these contracts are open, changes in the value of the contract are recognized as unrealized gains or losses by marking to market on a daily basis to reflect the market value of these contracts at the end of each day’s trading. We may be required to satisfy variable margin payments periodically, depending upon whether unrealized gains or losses are incurred. In addition, because delivery of TBAs extend beyond the typical settlement dates for most non-derivative investments, these transactions are more prone to market fluctuations between the trade date and the ultimate settlement date, and thereby are more vulnerable to increasing amounts at risk with the applicable counterparties.

For additional information regarding the Company’s derivative instruments and hedging activities for the periods covered by this report, including the fair values and notional amounts of these instruments and realized and unrealized gains and losses relating to these instruments, please see Note 11 to our condensed consolidated financial statements included in this report. Also, please see Item 3. Quantitative and Qualitative Disclosures about Market Risk, under the caption, “Fair Value Risk”, for a tabular presentation of the sensitivity of the fair value and net duration changes of the Company’s portfolio across various changes in interest rates, which takes into account the Company’s hedging activities.

Liquidity — Securities Offerings

In addition to the financing arrangements described above under the caption “Liquidity—Financing Arrangements,” we also rely on follow-on equity offerings of common and preferred stock, and may utilize from time to time debt securities offerings, as a source of both short-term and long-term liquidity. We also may generate liquidity through the sale of shares of our common or stock or preferred stock in ~~“at the market”~~“at-the-market” equity offering programs pursuant to equity distribution agreements, as well as through the sale of shares of our common stock pursuant to our Dividend Reinvestment Plan ~~("DRIP"~~(“DRIP”). Our DRIP provides for the issuance of up to $20,000,000 of shares of our common stock.

~~On January 11,~~

Table of Contents

The following table details the Company's public and “at-the-market” offerings of both common and preferred stock during the nine months ended September 30, 2019 (dollar amounts in thousands):



Offering Type	Shares Issued	Net Proceeds ⁽¹⁾		Amount Remaining Available for Issuance under Offering Program
Public offerings of common stock	104,190,000	$	618,627	N/A
At-the-market common stock	2,260,200	$	13,621	$	72,526
At-the-market preferred stock	1,250,707	$	30,490	$	19,045


⁽¹⁾	Proceeds are net of underwriting discounts and commissions and offering expenses, as applicable.

Additionally, in October 2019, the Company issued ~~14,490,000~~6,900,000 shares of its ~~common~~preferred stock through an underwritten public offering, ~~at a public offering price of $5.96 per share,~~ resulting in total net proceeds to the Company of ~~$83.8~~$166.7 million after deducting underwriting discounts and commissions and estimated offering expenses.

There were no shares of common stock issued under the equity distribution agreement relating to our common equity "at-the-market" offering program ("Common Equity Distribution Agreement") during the three months ended March 31, 2019 and March 31, 2018. As of March 31, 2019, approximately $86.4 million of common stock remains available for issuance under the Common Equity Distribution Agreement.

On March 29, 2019, the Company entered into a preferred equity distribution agreement (the "Preferred Equity Distribution Agreement"), pursuant to which the Company may offer and sell shares of the Company's Series B Preferred Stock, Series C Preferred Stock, and Series D Preferred Stock, having a maximum aggregate sales price of up to $50.0 million. The Company has no obligation to sell any of the shares of preferred stock issuable under the Preferred Equity Distribution Agreement and may at any time suspend solicitations and offers under the Preferred Equity Distribution Agreement. As of March 31, 2019, $50.0 million of preferred stock remains available for issuance under the Preferred Equity Distribution Agreement.

Dividends

~~For information regarding~~On September 9, 2019, our Board of Directors declared the ~~declaration and payment of dividends on our common and preferred stock for the periods covered by this report, please see~~ ~~Note 17~~ ~~to our condensed consolidated financial statements included in this report.~~

following quarterly cash dividends:

~~Table of Contents~~



Class of Stock	Dividend Amount Per Share		Record Date	Payment Date
Common Stock	$	0.20	September 19, 2019	October 25, 2019
7.75% Series B Cumulative Redeemable Preferred Stock	$	0.48	October 1, 2019	October 15, 2019
7.875% Series C Cumulative Redeemable Preferred Stock	$	0.49	October 1, 2019	October 15, 2019
8.00% Series D Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock	$	0.50	October 1, 2019	October 15, 2019

We expect to continue to pay quarterly cash dividends on our common stock during the near term. However, our Board of Directors will continue to evaluate our dividend policy each quarter and will make adjustments as necessary, based on a variety of factors, including, among other things, the need to maintain our REIT status, our financial condition, liquidity, earnings projections and business prospects. Our dividend policy does not constitute an obligation to pay dividends.

We intend to make distributions to our stockholders to comply with the various requirements to maintain our REIT status and to minimize or avoid corporate income tax and the nondeductible excise tax. However, differences in timing between the recognition of REIT taxable income and the actual receipt of cash could require us to sell assets or to borrow funds on a short-term basis to meet the REIT distribution requirements and to minimize or avoid corporate income tax and the nondeductible excise tax.

8796

Table of Contents

Inflation

Substantially all our assets and liabilities are financial in nature and are sensitive to interest rate and other related factors to a greater degree than inflation. Changes in interest rates do not necessarily correlate with inflation rates or changes in inflation rates. Our consolidated financial statements and corresponding notes thereto have been prepared in accordance with GAAP, which require the measurement of financial position and operating results in terms of historical dollars without considering inflation.

Off-Balance Sheet Arrangements

We did not maintain any relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purpose entities, established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes. Further, we have not guaranteed any obligations of unconsolidated entities nor do we have any commitment or intent to provide funding to any such entities.

8897

Table of Contents

Item 3. Quantitative and Qualitative Disclosures about Market Risk

This section should be read in conjunction with “Item 1A. Risk Factors” in our Annual Report on Form 10-K and in our subsequent periodic reports filed with the SEC.

We seek to manage risks that we believe will impact our business including interest rates, liquidity, prepayments, credit quality and market value. When managing these risks we consider the impact on our assets, liabilities and derivative positions. While we do not seek to avoid risk completely, we believe the risk can be quantified from historical experience. We seek to actively manage that risk, to generate risk-adjusted total returns that we believe compensate us appropriately for those risks and to maintain capital levels consistent with the risks we take.

The following analysis includes forward-looking statements that assume that certain market conditions occur. Actual results may differ materially from these projected results due to changes in our portfolio assets and borrowings mix and due to developments in the domestic and global financial and real estate markets. Developments in the financial markets include the likelihood of changing interest rates and the relationship of various interest rates and their impact on our portfolio yield, cost of funds and cash flows. The analytical methods that we use to assess and mitigate these market risks should not be considered projections of future events or operating performance.

Interest Rate Risk

Interest rates are sensitive to many factors, including governmental, monetary, tax policies, domestic and international economic conditions, and political or regulatory matters beyond our control. Changes in interest rates affect the value of the assets we manage and hold in our investment portfolio and the variable-rate borrowings we use to finance our portfolio. Changes in interest rates also affect the interest rate swaps and caps, ~~Eurodollar and other futures,~~ TBAs and other securities or instruments we may use to hedge our portfolio. As a result, our net interest income is particularly affected by changes in interest rates.

For example, we hold RMBS, some of which may have fixed rates or interest rates that adjust on various dates that are not synchronized to the adjustment dates on our repurchase agreements. In general, the re-pricing of our repurchase agreements occurs more quickly than the re-pricing of our variable-interest rate assets. Thus, it is likely that our floating rate borrowings, such as our repurchase agreements, may react to interest rates before our RMBS because the weighted average next re-pricing dates on the related borrowings may have shorter time periods than that of the RMBS. In addition, the interest rates on our Agency ARMs backed by hybrid ARMs may be limited to a “periodic cap,” or an increase of typically 1% or 2% per adjustment period, while our borrowings do not have comparable limitations. Moreover, changes in interest rates can directly impact prepayment speeds, thereby affecting our net return on RMBS. During a declining interest rate environment, the prepayment of RMBS may accelerate (as borrowers may opt to refinance at a lower interest rate) causing the amount of liabilities that have been extended by the use of interest rate swaps to increase relative to the amount of RMBS, possibly resulting in a decline in our net return on RMBS, as replacement RMBS may have a lower yield than those being prepaid. Conversely, during an increasing interest rate environment, RMBS may prepay more slowly than expected, requiring us to finance a higher amount of RMBS than originally forecast and at a time when interest rates may be higher, resulting in a decline in our net return on RMBS. Accordingly, each of these scenarios can negatively impact our net interest income.

We seek to manage interest rate risk in our portfolio by utilizing interest rate swaps, swaptions, interest rate caps, futures, options on futures and U.S. Treasury securities with the goal of optimizing the earnings potential while seeking to maintain long term stable portfolio values. We continually monitor the duration of our mortgage assets and have a policy to hedge the financing of those assets such that the net duration of the assets, our borrowed funds related to such assets, and related hedging instruments, is less than one year.

We utilize a model-based risk analysis system to assist in projecting portfolio performances over a scenario of different interest rates. The model incorporates shifts in interest rates, changes in prepayments and other factors impacting the valuations of our financial securities and derivative hedging instruments.

Table of Contents

Based on the results of the model, the instantaneous changes in interest rates specified below would have had the following effect on our net interest income for the next 12 months based on our assets and liabilities as of ~~March 31,~~September 30, 2019 (dollar amounts in thousands):

~~Table of Contents~~

			Changes in Net Interest Income
Changes in Interest Rates (basis points)	Changes in Net Interest Income	Changes in Net Interest Income
+200	$(24,940)	$(28,210)
+100	$(12,836)	$(14,498)
-100	$13,645	$14,780

Interest rate changes may also impact our net book value as our assets and related hedge derivatives are marked-to-market each quarter. Generally, as interest rates increase, the value of our mortgage assets decreases, and conversely, as interest rates decrease, the value of such investments will increase. In general, we expect that, over time, decreases in the value of our portfolio attributable to interest rate changes will be offset, to the degree we are hedged, by increases in the value of our interest rate swaps or other financial instruments used for hedging purposes, and vice versa. However, the relationship between spreads on our assets and spreads on our hedging instruments may vary from time to time, resulting in a net aggregate book value increase or decline. That said, unless there is a material impairment in value that would result in a payment not being received on a security or loan, changes in the book value of our portfolio will not directly affect our recurring earnings or our ability to make a distribution to our stockholders.

Liquidity Risk

Liquidity is a measure of our ability to meet potential cash requirements, including ongoing commitments to repay borrowings, fund and maintain investments, pay dividends to our stockholders and other general business needs. The primary liquidity risk we face arises from financing long-maturity assets with shorter-term borrowings primarily in the form of repurchase agreement financings. We recognize the need to have funds available to operate our business. We manage and forecast our liquidity needs and sources daily to ensure that we have adequate liquidity at all times. We plan to meet liquidity through normal operations with the goal of avoiding unplanned sales of assets or emergency borrowing of funds.

We are subject to “margin call” risk under our repurchase agreements. In the event the value of our assets pledged as collateral suddenly decreases, margin calls relating to our repurchase agreements could increase, causing an adverse change in our liquidity position. Additionally, if one or more of our repurchase agreement counterparties chooses not to provide ongoing funding, we may be unable to replace the financing through other lenders on favorable terms or at all. As such, we provide no assurance that we will be able to roll over or replace our repurchase agreements as they mature from time to time in the future. See Item 2, "Management's Discussion and Analysis of Financial Condition and Results of Operations - Liquidity and Capital Resources" in this Quarterly Report on Form 10-Q for further information about our liquidity and capital resource management.

Derivative financial instruments are also subject to “margin call” risk. For example, under our interest rate swaps, typically we pay a fixed rate to the counterparties while they pay us a floating rate. If interest rates drop below the fixed rate we are paying on an interest rate swap, we may be required to post cash margin.

Prepayment Risk

When borrowers repay the principal on their residential mortgage loans before maturity or faster than their scheduled amortization, the effect is to shorten the period over which interest is earned, and therefore, reduce the yield for residential mortgage assets purchased at a premium to their then current balance, as with our portfolio of Agency RMBS. Conversely, residential mortgage assets purchased for less than their then current balance, such as our distressed residential mortgage loans, exhibit higher yields due to faster prepayments. Furthermore, actual prepayment speeds may differ from our modeled prepayment speed projections impacting the effectiveness of any hedges we have in place to mitigate financing and/or fair value risk. Generally, when market interest rates decline, borrowers have a tendency to refinance their mortgages, thereby increasing prepayments.

Our modeled prepayments will help determine the amount of hedging we use to off-set changes in interest rates. If actual prepayment rates are higher than modeled, the yield will be less than modeled in cases where we paid a premium for the particular residential mortgage asset. Conversely, when we have paid a premium, if actual prepayment rates experienced are slower than modeled, we would amortize the premium over a longer time period, resulting in a higher yield to maturity.

In an environment of increasing prepayment speeds, the timing difference between the actual cash receipt of principal paydowns and the announcement of the principal paydowns may result in additional margin requirements from our repurchase agreement counterparties.

9099

Table of Contents

We mitigate prepayment risk by constantly evaluating our residential mortgage assets relative to prepayment speeds observed for assets with similar structures, quantities and characteristics. Furthermore, we stress-test the portfolio as to prepayment speeds and interest rate risk in order to further develop or make modifications to our hedge balances. Historically, we have not hedged 100% of our liability costs due to prepayment risk.

Credit Risk

Credit risk is the risk that we will not fully collect the principal we have invested in our credit sensitive assets, including distressed residential and other mortgage loans, non-Agency RMBS, ABS, multi-family CMBS, preferred equity and mezzanine loan and joint venture equity investments, due to borrower defaults. In selecting the credit sensitive assets in our portfolio, we seek to identify and invest in assets with characteristics that we believe offset or limit our exposure to borrower defaults.

We seek to manage credit risk through our pre-acquisition or pre-funding due diligence process, and by factoring projected credit losses into the purchase price we pay or loan terms we negotiate for all of our credit sensitive assets. In general, we evaluate relative valuation, supply and demand trends, prepayment rates, delinquency and default rates, vintage of collateral and macroeconomic factors as part of this process. Nevertheless, these procedures do not guarantee unanticipated credit losses which would materially affect our operating results.

With respect to the ~~$209.3~~$164.8 million of distressed residential mortgage loans at carrying value and ~~$633.5~~$761.9 million of distressed residential mortgage loans at fair value owned by the Company at ~~March 31,~~September 30, 2019, we purchased the majority of these mortgage loans at a discount to par reflecting their distressed state or perceived higher risk of ~~default,~~default. In connection with our loan acquisitions, we or a third party due diligence firm perform an independent review of the mortgage file to assess the state of mortgage loan files, the servicing of the mortgage loan, compliance with existing guidelines, as well as our ability to enforce the contractual rights in the mortgage. We also obtain certain representations and warranties from each seller with respect to the mortgage loans, as well as the enforceability of the lien on the mortgaged property. A seller who breaches these representations and warranties may be obligated to repurchase the loan from us. In addition, as part of our process, we focus on selecting a servicer with the appropriate expertise to mitigate losses and maximize our overall return on these residential mortgage loans. This involves, among other things, performing due diligence on the servicer prior to their engagement, assigning the appropriate servicer on each loan based on certain characteristics and monitoring each servicer's performance on an ongoing basis.

We are exposed to credit risk in our investments in non-Agency RMBS totaling $621.5 million as of September 30, 2019. The non-Agency RMBS in our investment portfolio consist of either the senior, mezzanine or subordinate tranches in securitizations. The underlying collateral of these securitizations are predominantly residential credit assets, which may be exposed to various macroeconomic and asset-specific credit risks. These securities have varying levels of credit enhancement which provides some structural protection from losses within the portfolio. We undertake an in-depth assessment of the underlying collateral and securitization structure when investing in these assets, which may include ~~higher loan to value ratios~~modeling defaults, prepayments and ~~in certain instances, delinquent loan payments.~~loss across different scenarios.

As of ~~March 31,~~September 30, 2019, we own ~~$633.6~~$712.2 million of multi-family CMBS comprised solely of first loss POs that are backed by commercial mortgage loans on multi-family properties at a weighted average amortized purchase price of approximately ~~43.6%~~46.3% of current par. Prior to the acquisition of each of our multi-family CMBS comprised of first loss POs, the Company completed an extensive review of the underlying loan collateral, including loan level cash flow re-underwriting, site inspections on selected properties, property specific cash flow and loss modeling, review of appraisals, property condition and environmental reports, and other credit risk analysis. We continue to monitor credit quality on an ongoing basis using updated property level financial reports provided by borrowers and periodic site inspection of selected properties. We also reconcile on a monthly basis the actual bond distributions received against projected distributions to assure proper allocation of cash flow generated by the underlying loan pool.

100

Table of Contents

As of ~~March 31,~~September 30, 2019, we own approximately ~~$267.5~~$297.7 million of preferred equity, mezzanine loan and equity investments in owners of residential and multi-family properties. The performance and value of these investments depend upon the applicable operating partner’s or borrower’s ability to effectively operate the multi-family and residential properties, that serve as the underlying collateral, to produce cash flows adequate to pay distributions, interest or principal due to us. The Company monitors the performance and credit quality of the underlying assets that serve as collateral for its investments. In connection with these types of investments by us in multi-family properties, the procedures for ongoing monitoring include financial statement analysis and regularly scheduled site inspections of portfolio properties to assess property physical condition, performance of on-site staff and competitive activity in the sub-market. We also formulate annual budgets and performance goals alongside our operating partners for use in measuring the ongoing investment performance and credit quality of our investments. Additionally, the Company's preferred equity and equity investments typically provide us with various rights and remedies to protect our investment. In March 2017, the Company exercised such rights and remedies with respect to Riverchase Landing and The Clusters and effectively assumed control of both entities. In March 2018, the Company successfully resolved its investment in Riverchase Landing with the sale of the entity's multi-family apartment community and full redemption of the Company's preferred equity investment. In February 2019, the Company successfully resolved its investment in The Clusters with the sale of the entity's multi-family apartment community and full redemption of the Company's preferred equity investment.

We are exposed to credit risk in our investments in non-Agency RMBS totaling $314.1 million as of March 31, 2019. The non-Agency RMBS in our investment portfolio consist of either the senior, mezzanine or subordinate tranches in securitizations. The underlying collateral of these securitizations are predominantly residential credit assets, which may be exposed to various macroeconomic and asset-specific credit risks. These securities have varying levels of credit enhancement which provides some structural protection from losses within the portfolio. We undertake an in-depth assessment of the underlying collateral and securitization structure when investing in these assets, which may include modeling defaults, prepayments and loss across different scenarios.

~~Table of Contents~~

Fair Value Risk

Changes in interest rates also expose us to market value (fair value) fluctuation on our assets, liabilities and hedges. While ~~the fair value of the majority~~a significant amount of our assets (when excluding all Consolidated K-Series assets other than the securities we actually own) that are measured on a recurring basis are determined using Level 2 fair values, we own certain assets, such as our multi-family CMBS POs and residential mortgage loans, for which fair values may not be readily available if there are no active trading markets for the instruments. In such cases, fair values would only be derived or estimated for these investments using various valuation techniques, such as computing the present value of estimated future cash flows using discount rates commensurate with the risks involved. However, the determination of estimated future cash flows is inherently subjective and imprecise. Minor changes in assumptions or estimation methodologies can have a material effect on these derived or estimated fair values. Our fair value estimates and assumptions are indicative of the interest rate environments as of ~~March 31,~~September 30, 2019 and do not take into consideration the effects of subsequent interest rate fluctuations.

We note that the fair values of our investments in derivative instruments will be sensitive to changes in market interest rates, interest rate spreads, credit spreads and other market factors. The value of these investments can vary and has varied materially from period to period.

The following describes the methods and assumptions we use in estimating fair values of our financial instruments:

Fair value estimates are made as of a specific point in time based on estimates using present value or other valuation techniques. These techniques involve uncertainties and are significantly affected by the assumptions used and the judgments made regarding risk characteristics of various financial instruments, discount rates, estimate of future cash flows, future expected loss experience and other factors.

Changes in assumptions could significantly affect these estimates and the resulting fair values. Derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases, could not be realized in an immediate sale of the instrument. Also, because of differences in methodologies and assumptions used to estimate fair values, the fair values used by us should not be compared to those of other companies.

The table below presents the sensitivity of the fair value and net duration changes of our portfolio as of ~~March 31,~~September 30, 2019, using a discounted cash flow simulation model assuming an instantaneous interest rate shift. Application of this method results in an estimation of the fair market value change of our assets, liabilities and hedging instruments per 100 basis point (“bp”) shift in interest rates.

The use of hedging instruments is a critical part of our interest rate risk management strategies, and the effects of these hedging instruments on the market value of the portfolio are reflected in the model's output. This analysis also takes into consideration the value of options embedded in our mortgage assets including constraints on the re-pricing of the interest rate of assets resulting from periodic and lifetime cap features, as well as prepayment options. Assets and liabilities that are not interest rate-sensitive such as cash, payment receivables, prepaid expenses, payables and accrued expenses are excluded.

Changes in assumptions including, but not limited to, volatility, mortgage and financing spreads, prepayment behavior, defaults, as well as the timing and level of interest rate changes will affect the results of the model. Therefore, actual results are likely to vary from modeled results.

101

Table of Contents

					Fair Value Changes
Changes in Interest Rates	Changes in Fair Value	Net Duration	Changes in Fair Value	Net Duration
(basis points)	(dollar amounts in thousands)		(dollar amounts in thousands)
+200	$(171,572)	3.5	$(192,212)	3.2
+100	$(76,570)	3.1	$(86,978)	2.7
Base		2.6		2.9
-100	$58,453	2.1	$90,230	2.5

It should be noted that the model is used as a tool to identify potential risk in a changing interest rate environment but does not include any changes in portfolio composition, financing strategies, market spreads or changes in overall market liquidity.

~~Table of Contents~~

Although market value sensitivity analysis is widely accepted in identifying interest rate risk, it does not take into consideration changes that may occur such as, but not limited to, changes in investment and financing strategies, changes in market spreads and changes in business volumes. Accordingly, we make extensive use of an earnings simulation model to further analyze our level of interest rate risk.

93102

Table of Contents

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures. We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in the reports that we file or submit under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC, and that such information is accumulated and communicated to our management as appropriate to allow timely decisions regarding required disclosures. An evaluation was performed under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, of the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) as of ~~March 31,~~September 30, 2019. Based upon that evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were effective as of ~~March 31,~~September 30, 2019.

Changes in Internal Control Over Financial Reporting. There have been no changes in our internal control over financial reporting during the quarter ended ~~March 31,~~September 30, 2019 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

103

Table of Contents

PART II. OTHER INFORMATION

Item 1A. Risk Factors

There have been no material changes from the risk factors disclosed under "Item 1A. Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2018.

94104

Table of Contents

Item 6. Exhibits

EXHIBIT INDEX



Exhibit		Description

2.1		Membership Purchase Agreement, by and among Donlon Family LLC, JMP Investment Holdings LLC, Hypotheca Capital, LLC, RiverBanc LLC and the Company, dated May 3, 2016 (Incorporated by reference to Exhibit 2.1 to the Company's Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on May 5, 2016).

3.1		Articles of Amendment and Restatement of the Company, as amended (Incorporated by reference to Exhibit 3.1 to the Company's Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 10, 2014).

3.2		Articles of Amendment of the Company (Incorporated by reference to Exhibit 3.1 of the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on October 10, 2019).

3.3		Amended and Restated Bylaws of the ~~Company.~~Company (Incorporated by reference to Exhibit 4.2 to the Company’s Registration Statement on Form S-8 filed with the Securities and Exchange Commission on July 1, 2019).

~~3.3~~3.4		Articles Supplementary designating the Company’s 7.75% Series B Cumulative Redeemable Preferred Stock (the “Series B Preferred Stock”) (Incorporated by reference to Exhibit 3.3 of the Company’s Registration Statement on Form 8-A filed with the Securities and Exchange Commission on May 31, 2013).

~~3.4~~3.5		Articles Supplementary classifying and designating 2,550,000 additional shares of the Series B Preferred Stock (Incorporated by reference to Exhibit 3.1 of the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on March 20, 2015).

~~3.5~~3.6		Articles Supplementary classifying and designating the Company's 7.875% Series C Cumulative Redeemable Preferred Stock (the “Series C Preferred Stock”) (Incorporated by reference to Exhibit 3.5 of the Company’s Registration Statement on Form 8-A filed with the Securities and Exchange Commission on April 21, 2015).

~~3.6~~3.7		Articles Supplementary classifying and designating the Company's 8.00% Series D Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock (the “Series D Preferred Stock”) (Incorporated by reference to Exhibit 3.6 to the Company’s Registration Statement on Form 8-A filed with the Securities and Exchange Commission on October 10, 2017).

~~3.7~~3.8		Articles Supplementary classifying and designating 2,460,000 additional shares of the Series C Preferred Stock (Incorporated by reference to Exhibit 3.1 of the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on March 29, 2019).

~~3.8~~3.9		Articles Supplementary classifying and designating 2,650,000 additional shares of the Series D Preferred Stock (Incorporated by reference to Exhibit 3.3 of the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on March 29, 2019).

3.10		Articles Supplementary classifying and designating the Company's 7.875% Series E Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock (the “Series E Preferred Stock”) (Incorporated by reference to Exhibit 3.9 to the Company’s Registration Statement on Form 8-A filed with the Securities and Exchange Commission on October 15, 2019).

4.1		Form of Common Stock Certificate (Incorporated by reference to Exhibit 4.1 to the Company’s Registration Statement on Form S-11 (Registration No. 333-111668) filed with the Securities and Exchange Commission on June 18, 2004).

4.2		Form of Certificate representing the Series B Preferred Stock Certificate (Incorporated by reference to Exhibit 3.4 of the Company’s Registration Statement on Form 8-A filed with the Securities and Exchange Commission on May 31, 2013).

105

Table of Contents



4.3		Form of Certificate representing the Series C Preferred Stock (Incorporated by reference to Exhibit 3.6 of the Company’s Registration Statement on Form 8-A filed with the Securities and Exchange Commission on April 21, 2015).

4.4		Form of Certificate representing the Series D Preferred Stock (Incorporated by reference to Exhibit 3.7 to the Company’s Registration Statement on Form 8-A filed with the Securities and Exchange Commission on October 10, 2017).

4.5		Form of Certificate representing the Series E Preferred Stock (Incorporated by reference to Exhibit 3.10 to the Company’s Registration Statement on Form 8-A filed with the Securities and Exchange Commission on October 15, 2019).

4.6		Indenture, dated April 15, 2016, by and between NYMT Residential 2016-RP1, LLC and U.S. Bank National Association (Incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on April 19, 2016).

~~Table of Contents~~




~~4.6~~4.7		Indenture, dated January 23, 2017, between the Company and U.S. Bank National Association, as trustee (Incorporated by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed with the Securities and Exchange Commission on January 23, 2017).).

~~4.7~~4.8		First Supplemental Indenture, dated January 23, 2017, between the Company and U.S. Bank National Association, as trustee (Incorporated by reference to Exhibit 4.2 to the Company's Current Report on Form 8-K filed with the Securities and Exchange Commission on January 23, 2017).

~~4.8~~4.9		Form of 6.25% Senior Convertible Note Due 2022 of the Company (Incorporated by reference to Exhibit 4.3 to the Company's Current Report on Form 8-K filed with the Securities and Exchange Commission on January 23, 2017).

		Certain instruments defining the rights of holders of long-term debt securities of the Company and its subsidiaries are omitted pursuant to Item 601(b)(4)(iii) of Regulation S-K. The Company hereby undertakes to furnish to the Securities and Exchange Commission, upon request, copies of any such instruments.

~~10.1~~		~~The Company's Amended and Restated 2019 Annual Incentive Plan.~~

~~10.2~~		Form of 2019 Performance Stock Unit Award Agreement (Incorporated by reference to Exhibit 10.12 to the Company's Annual Report on Form 10-K filed with the Securities and Exchange Commission on February 25, 2019).

~~10.3~~		Equity Distribution Agreement, dated March 29, 2019, by and between the Company and JonesTrading Institutional Services LLC (Incorporated by reference to Exhibit 1.1 to the Company's Current Report on Form 8-K filed with the Securities and Exchange Commission on March 29, 2019).




31.1		Certification of the Chief Executive Officer Pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2		Certification of the Chief Financial Officer Pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1		Certification Pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. *

101.INS		XBRL Instance Document **

101.SCH		Taxonomy Extension Schema Document **

101.CAL		Taxonomy Extension Calculation Linkbase Document **

101.DEF XBRL		Taxonomy Extension Definition Linkbase Document **

101.LAB		Taxonomy Extension Label Linkbase Document **

101.PRE		Taxonomy Extension Presentation Linkbase Document **


*	Furnished herewith. Such certification shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended.

106

Table of Contents

Submitted electronically herewith. Attached as Exhibit 101 to this report are the following documents formatted in XBRL (Extensible Business Reporting Language): (i) Condensed Consolidated Balance Sheets at ~~March 31,~~September 30, 2019 and December 31, 2018; (ii) Condensed Consolidated Statements of Operations for the three and nine months ended ~~March 31,~~September 30, 2019 and 2018; (iii) Condensed Consolidated Statements of Comprehensive Income for the three and nine months ended ~~March 31,~~September 30, 2019 and 2018; (iv) Condensed Consolidated ~~Statement~~Statements of Changes in Stockholders’ Equity for the three and nine months ended ~~March 31, 2019;~~September 30, 2019 and 2018; (v) Condensed Consolidated Statements of Cash Flows for the ~~three~~nine months ended ~~March 31,~~September 30, 2019 and 2018; and (vi) Notes to Condensed Consolidated Financial Statements.

96107

Table of Contents

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned. thereunto duly authorized.



		NEW YORK MORTGAGE TRUST, INC.

Date:	~~May~~November 7, 2019	By:	/s/ Steven R. Mumma
			Steven R. Mumma
			Chairman of the Board and Chief Executive Officer
			(Principal Executive Officer)

Date:	~~May~~November 7, 2019	By:	/s/ Kristine R. Nario-Eng
			Kristine R. Nario-Eng
			Chief Financial Officer
			(Principal Financial and Accounting Officer)

97108

Table of Contents

EXHIBIT INDEX



Exhibit		Description

2.1		Membership Purchase Agreement, by and among Donlon Family LLC, JMP Investment Holdings LLC, Hypotheca Capital, LLC, RiverBanc LLC and the Company, dated May 3, 2016 (Incorporated by reference to Exhibit 2.1 to the Company's Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on May 5, 2016).

3.1		Articles of Amendment and Restatement of the Company, as amended (Incorporated by reference to Exhibit 3.1 to the Company's Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 10, 2014).

3.2		Articles of Amendment of the Company (Incorporated by reference to Exhibit 3.1 of the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on October 10, 2019).

3.3		Amended and Restated Bylaws of the ~~Company.~~Company (Incorporated by reference to Exhibit 4.2 to the Company’s Registration Statement on Form S-8 filed with the Securities and Exchange Commission on July 1, 2019).

~~3.3~~3.4		Articles Supplementary designating the Company’s 7.75% Series B Cumulative Redeemable Preferred Stock (the “Series B Preferred Stock”) (Incorporated by reference to Exhibit 3.3 to the Company’s Registration Statement on Form 8-A filed with the Securities and Exchange Commission on May 31, 2013).

~~3.4~~3.5		Articles Supplementary classifying and designating 2,550,000 additional shares of the Series B Preferred Stock (Incorporated by reference to Exhibit 3.1 of the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on March 20, 2015).

~~3.5~~3.6		Articles Supplementary classifying and designating the Company's 7.875% Series C Cumulative Redeemable Preferred Stock (the “Series C Preferred Stock”) (Incorporated by reference to Exhibit 3.5 of the Company’s Registration Statement on Form 8-A filed with the Securities and Exchange Commission on April 21, 2015).

~~3.6~~3.7		Articles Supplementary classifying and designating the Company's 8.00% Series D Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock (the “Series D Preferred Stock”) (Incorporated by reference to Exhibit 3.6 to the Company’s Registration Statement on Form 8-A filed with the Securities and Exchange Commission on October 10, 2017).

~~3.7~~3.8		Articles Supplementary classifying and designating 2,460,000 additional shares of the Series C Preferred Stock (Incorporated by reference to Exhibit 3.1 of the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on March 29, 2019).

~~3.8~~3.9		Articles Supplementary classifying and designating 2,650,000 additional shares of the Series D Preferred Stock (Incorporated by reference to Exhibit 3.3 of the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on March 29, 2019).

3.10		Articles Supplementary classifying and designating the Company's 7.875% Series E Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock (the “Series E Preferred Stock”) (Incorporated by reference to Exhibit 3.9 to the Company’s Registration Statement on Form 8-A filed with the Securities and Exchange Commission on October 15, 2019).

4.1		Form of Common Stock Certificate (Incorporated by reference to Exhibit 4.1 to the Company’s Registration Statement on Form S-11 (Registration No. 333-111668) filed with the Securities and Exchange Commission on June 18, 2004).

4.2		Form of Certificate representing the Series B Preferred Stock Certificate (Incorporated by reference to Exhibit 3.4 of the Company’s Registration Statement on Form 8-A filed with the Securities and Exchange Commission on May 31, 2013).

4.3		Form of Certificate representing the Series C Preferred Stock (Incorporated by reference to Exhibit 3.6 of the Company’s Registration Statement on Form 8-A filed with the Securities and Exchange Commission on April 21, 2015).

109

Table of Contents



4.4		Form of Certificate representing the Series D Preferred Stock (Incorporated by reference to Exhibit 3.7 to the Company’s Registration Statement on Form 8-A filed with the Securities and Exchange Commission on October 10, 2017).

4.5		Form of Certificate representing the Series E Preferred Stock (Incorporated by reference to Exhibit 3.10 to the Company’s Registration Statement on Form 8-A filed with the Securities and Exchange Commission on October 15, 2019).

4.6		Indenture, dated April 15, 2016, by and between NYMT Residential 2016-RP1, LLC and U.S. Bank National Association (Incorporated by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed with the Securities and Exchange Commission on April 19, 2016).

~~Table of Contents~~



~~4.6~~4.7		Indenture, dated January 23, 2017, between the Company and U.S. Bank National Association, as trustee (Incorporated by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed with the Securities and Exchange Commission on January 23, 2017).

~~4.7~~4.8		First Supplemental Indenture, dated January 23, 2017, between the Company and U.S. Bank National Association, as trustee (Incorporated by reference to Exhibit 4.2 to the Company's Current Report on Form 8-K filed with the Securities and Exchange Commission on January 23, 2017).

~~4.8~~4.9		Form of 6.25% Senior Convertible Note Due 2022 of the Company (Incorporated by reference to Exhibit 4.3 to the Company's Current Report on Form 8-K filed with the Securities and Exchange Commission on January 23, 2017).

		Certain instruments defining the rights of holders of long-term debt securities of the Company and its subsidiaries are omitted pursuant to Item 601(b)(4)(iii) of Regulation S-K. The Company hereby undertakes to furnish to the Securities Exchange Commission, upon request, copies of any such instruments.


~~10.1~~		~~The Company's Amended and Restated 2019 Annual Incentive Plan.~~

~~10.2~~		Form of 2019 Performance Stock Unit Award Agreement (Incorporated by reference to Exhibit 10.12 to the Company's Annual Report on Form 10-K filed with the Securities and Exchange Commission on February 25, 2019).

~~10.3~~		Equity Distribution Agreement, dated March 29, 2019, by and between the Company and JonesTrading Institutional Services LLC (Incorporated by reference to Exhibit 1.1 to the Company's Current Report on Form 8-K filed with the Securities and Exchange Commission on March 29, 2019).



31.1		Certification of the Chief Executive Officer Pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2		Certification of the Chief Financial Officer Pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1		Certification Pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. *

101.INS		XBRL Instance Document **

101.SCH		Taxonomy Extension Schema Document **

101.CAL		Taxonomy Extension Calculation Linkbase Document **

101.DEF XBRL		Taxonomy Extension Definition Linkbase Document **

101.LAB		Taxonomy Extension Label Linkbase Document **

101.PRE		Taxonomy Extension Presentation Linkbase Document **


*	Furnished herewith. Such certification shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended.

Submitted electronically herewith. Attached as Exhibit 101 to this report are the following documents formatted in XBRL (Extensible Business Reporting Language): (i) Condensed Consolidated Balance Sheets at ~~March 31,~~September 30, 2019 and December 31, ~~2018;~~2018; (ii) Condensed Consolidated Statements of Operations for the three and nine months ended ~~March 31,~~September 30, 2019 and 2018; (iii) Condensed Consolidated Statements of Comprehensive Income for the three and ninemonths ended ~~March 31,~~September 30, 2019 and ~~2018~~;2018; (iv) Condensed Consolidated ~~Statement~~Statements of Changes in Stockholders’ Equity for the three and ninemonths ended ~~March 31, 2019;~~September 30, 2019 and 2018; (v) Condensed Consolidated Statements of Cash Flows for the ~~three~~nine months ended ~~March 31,~~September 30, 2019 and 2018; and (vi) Notes to Condensed Consolidated Financial Statements.

99110



Supplemental Disclosure:
Cash paid for interest	$	130,627	$	103,316
Cash paid for income taxes	$	7	$	642

Non-Cash Investment Activities:
Consolidation of multi-family loans held in securitization trusts	$	2,426,210	$	—
Consolidation of multi-family collateralized debt obligations	$	2,324,639	$	—
Transfer from residential loans to real estate owned	$	1,841	$	1,992

Non-Cash Financing Activities:
Dividends declared on common stock to be paid in subsequent period	$	37,566	$	22,423
Dividends declared on preferred stock to be paid in subsequent period	$	5,925	$	5,925
Mortgages and notes payable assumed by purchaser of real estate held for sale in consolidated variable entities	$	27,260	$	—

Cash, Cash Equivalents and Restricted Cash Reconciliation:
Cash and cash equivalents	$	65,359	$	65,495
Restricted cash included in receivables and other assets	$	851	$	808
Total cash, cash equivalents, and restricted cash	$	66,210	$	66,303



	March 31, 2019		March 31, 2018
Net realized gain on payoff and sale of loans	$	3,127	$	40
Net unrealized gains (losses)	7,883		(206		)



	Three Months Ended March 31,
	2019			2018
Balance at beginning of period	$	3,759		$	4,191
Provision for (recovery of) loan losses	38			(110		)
Transfer to real estate owned	(167		)	—
Charge-offs	—			—
Balance at the end of period	$	3,630		$	4,081



	Three Months Ended March 31,
Statements of Operations	2019		2018
Interest income	$	111,768	$	85,092
Interest expense	96,797		74,478
Net interest income	14,971		10,614
Unrealized gain on multi-family loans and debt held in securitization trusts, net	9,410		7,545
Net income	$	24,381	$	18,159



	Assumption/Origination Date	Mortgage Note Amount as of March 31, 2019		Maturity Date	Interest Rate		Net Deferred Finance Costs
KRVI	12/16/2016	$	3,986	12/16/2019	7.00	%	$	—



	Three Months Ended March 31, 2018
	Multi-family loans held in securitization trusts			Distressed and other residential mortgage loans			Investments in unconsolidated entities			CMBS held in securitization trusts			Total
Balance at beginning of period	$	9,657,421		$	87,153		$	42,823		$	47,922		$	9,835,319
Total (losses)/gains (realized/unrealized)
Included in earnings	(184,678		)	(181		)	1,319			939			(182,601		)
Included in other comprehensive income (loss)	—			—			—			(4		)	(4		)
Transfers in	—			—			—			—			—
Transfers out	—			—			—			—			—
Contributions	—			—			—			—			—
Paydowns/Distributions	(34,434		)	(3,458		)	(638		)	—			(38,530		)
Sales	—			—			—			—			—
Purchases	—			15,966			—			—			15,966
Balance at the end of period	$	9,438,309		$	99,480		$	43,504		$	48,857		$	9,630,150



	Agency RMBS ⁽¹⁾			Residential Credit ⁽²⁾			Multi- Family Credit ⁽³⁾			Other ⁽⁴⁾			Total
Carrying value	$	1,023,938		$	1,467,571		$	1,299,404		$	—		$	3,790,913
Liabilities:
Callable ⁽⁵⁾	(893,860		)	(755,348		)	(623,797		)	—			(2,273,005		)
Non-callable	—			(49,247		)	—			(45,000		)	(94,247		)
Convertible	—			—			—			(131,301		)	(131,301		)
Hedges (Net) ⁽⁶⁾	14,873			—			—			—			14,873
Cash and Restricted Cash ⁽⁷⁾	10,239			28,770			20,491			6,710			66,210
Goodwill	—			—			—			25,222			25,222
Other	2,473			32,214			(9,194		)	(44,706		)	(19,213		)
Net capital allocated	$	157,663		$	723,960		$	686,904		$	(189,075	)	$	1,379,452



	March 31, 2019				December 31, 2018
	Par Value		Carrying Value		Par Value		Carrying Value
Agency RMBS
ARMs
Prior to 2012	$	11,216	$	11,638	$	11,813	$	12,257
2012	56,495		57,224		58,547		59,137
Total ARMs	67,711		68,862		70,360		71,394
Fixed Rate
Prior to 2012	319		322		357		358
2012	198,004		200,069		207,667		207,572
2015	2,367		2,408		2,386		2,392
2017	719,440		733,189		735,959		736,851
2018	18,701		19,088		19,132		19,163
Total Fixed Rate	938,831		955,076		965,501		966,336

Total Agency RMBS	1,006,542		1,023,938		1,035,861		1,037,730

Non-Agency RMBS
2006	164		150		173		156
2017	13,000		12,739		19,000		18,691
2018	205,419		207,677		196,919		195,190
2019	94,823		93,520		—		—
Total Non-Agency RMBS	313,406		314,086		216,092		214,037

CMBS
Prior to 2013 ⁽¹⁾	—		—		807,319		52,700
2016	18,239		19,589		20,228		21,444
2017	49,921		49,718		50,243		48,840
2018	143,677		141,059		143,680		137,501
2019	35,431		35,575		—		—
Total CMBS	247,268		245,941		1,021,470		260,485

Total	$	1,567,216	$	1,583,965	$	2,273,423	$	1,512,252



	March 31, 2019
	Count	Carrying Amount ⁽¹⁾		Investment Amount ⁽¹⁾		Weighted Average Interest or Preferred Return Rate ⁽²⁾		Weighted Average Remaining Life (Years)
Preferred equity investments	27	$	164,533	$	165,847	11.55	%	7.1
Mezzanine loans	4	10,595		10,639		12.24	%	17.8
Total	31	$	175,128	$	176,486	11.59	%	7.7