UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


FORM 10-Q


þ           QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31,June 30, 2007

¨           TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from __________ to ___________

Commission File Number: 001-32171

Opteum Inc.
(Exact name of registrant as specified in its charter)

   
Maryland
 
72-1571637
(State or other jurisdiction of
incorporation or organization)
 
(I.R.S. Employer
Identification No.)

3305 Flamingo Drive, Vero Beach, Florida 32963
(Address of principal executive offices) (Zip Code)

(772) 231-1400
(Registrant’s telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES þ     NO ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer.  See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ¨
 
Accelerated filer þ
 
Non-accelerated filer ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES ¨     NO þ

As of May 9,August 13, 2007, the number of shares outstanding of the registrant’s Class A Common Stock, $0.001 par value, was 24,558,184;24,665,993; the number of shares outstanding of the registrant’s Class B Common Stock, $0.001 par value, was 319,388; and the number of shares outstanding of the registrant’s Class C Common Stock, $0.001 par value, was 319,388.

 





OPTEUM INC.

INDEX



PART I. FINANCIAL INFORMATION
3
ITEM 1. FINANCIAL STATEMENTS.
3
3
Consolidated Balance Sheets as of March 31,June 30, 2007 (unaudited) and December 31, 2006
3
Consolidated Statements of Operations for the six and three months ended March 31,June 30, 2007 and 2006
(unaudited)
4
Consolidated Statement of Stockholders’ Equity for the threesix months ended March 31,June 30, 2007 (unaudited)
6
Consolidated Statements of Cash Flows for the threesix months ended March 31,June 30, 2007 and 2006 (unaudited)
7
Notes to Consolidated Financial Statements (unaudited)
9
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS.
37
36
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
54
52
ITEM 4. CONTROLS AND PROCEDURES.
54
52
  
  
PART II. OTHER INFORMATION 
ITEM 1. LEGAL PROCEEDINGS.
55
52
ITEM 1A.RISK FACTORS.
52
55
        ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
55
ITEM 6. EXHIBITS.53
57
  






PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS.
OPTEUM INC.
OPTEUM INC.
OPTEUM INC.
CONSOLIDATED BALANCE SHEETS
CONSOLIDATED BALANCE SHEETS
CONSOLIDATED BALANCE SHEETS
 
(Unaudited)
   
(Unaudited)
  
ASSETS 
March 31, 2007
 
December 31, 2006
 
June 30, 2007
 
December 31, 2006
        
MORTGAGE BACKED SECURITIES:    
MORTGAGE-BACKED SECURITIES:    
Pledged to counterparties, at fair value$2,930,510,017$2,803,019,180$1,818,234,441$2,803,019,180
Unpledged, at fair value 1,286,084 5,714,860 401,568 5,714,860
    
TOTAL MORTGAGE BACKED SECURITIES 2,931,796,101 2,808,734,040 1,818,636,009 2,808,734,040
        
Cash and cash equivalents 78,946,785 92,506,282 41,902,854 82,751,795
Mortgage loans held for sale, net 402,560,006 749,833,599
Retained interests, trading 101,974,381 104,198,721
Securities held for sale 849,139 857,788
Mortgage servicing rights, net 91,940,415 98,859,466
Receivables, net 5,092,605 5,958,329
Principal payments receivable 9,112,840 12,209,825 10,016,176 12,209,825
Accrued interest receivable 14,481,468 14,072,078 9,835,614 14,072,078
Derivative asset 482,507 5,863,963
Deferred tax asset, net - 7,180,598
Property and equipment, net 9,140,121 15,788,078 4,253,272 4,372,997
Prepaid and other assets 18,857,336 21,571,169
Prepaids and other assets 5,696,687 6,168,736
Assets held for sale 218,317,915 1,009,324,465
    
TOTAL ASSETS$3,665,233,704$3,937,633,936$2,108,658,527$3,937,633,936
LIABILITIES AND STOCKHOLDERS' EQUITY        
        
LIABILITIES:        
Repurchase agreements$2,862,121,928$2,741,679,650$1,783,331,466$2,741,679,650
Warehouse lines of credit and drafts payable 405,240,442 734,878,632
Other secured borrowings 124,270,815 121,976,748
Junior subordinated notes due to Bimini Capital Trust I & II 103,097,000 103,097,000 103,097,000 103,097,000
Accrued interest payable 20,558,256 17,776,464 10,303,971 17,776,464
Dividends payable 1,267,645 1,266,937 - 1,266,937
Deferred tax liability, net 4,281,956 -
Accounts payable, accrued expenses and other 2,239,480 692,469
Minority interest in consolidated subsidiary - 770,563 - 770,563
Accounts payable, accrued expenses and other 26,620,709 23,753,113
    
Liabilities related to assets held for sale 180,917,866 879,916,024
TOTAL LIABILITIES 3,547,458,751 3,745,199,107 2,079,889,783 3,745,199,107
        
    
STOCKHOLDERS' EQUITY:        
Preferred Stock, $0.001 par value; 10,000,000 shares authorized; designated 1,800,000 Class A Redeemable and 2,000,000 Class B Redeemable; no shares issued and outstanding as of March 31, 2007 and December 31, 2006 - -
Class A Common Stock, $0.001 par value; 98,000,000 shares designated: 24,556,219 shares issued and outstanding as of March 31, 2007 and 24,515,717 shares issued and outstanding as of December 31, 2006 24,556 24,516
Class B Common Stock, $0.001 par value; 1,000,000 shares designated, 319,388 shares issued and outstanding as of March 31, 2007 and December 31, 2006 319 319
Class C Common Stock, $0.001 par value; 1,000,000 shares designated, 319,388 shares issued and outstanding as of March 31, 2007 and December 31, 2006 319 319
Preferred Stock, $0.001 par value; 10,000,000 shares authorized; designated 1,800,000 Class A Redeemable and 2,000,000 Class B Redeemable; no shares issued and outstanding as of June 30, 2007 and December 31, 2006 - -
Class A Common Stock, $0.001 par value; 98,000,000 shares designated: 24,603,560 shares issued and outstanding as of June 30, 2007 and 24,515,717 shares issued and outstanding as of December 31, 2006 24,603 24,516
Class B Common Stock, $0.001 par value; 1,000,000 shares designated, 319,388 shares issued and outstanding as of June 30, 2007 and December 31, 2006 319 319
Class C Common Stock, $0.001 par value; 1,000,000 shares designated, 319,388 shares issued and outstanding as of June 30, 2007 and December 31, 2006 319 319
Additional paid-in capital 336,325,956 335,646,460 337,011,764 335,646,460
Accumulated other comprehensive loss (72,775,359) (76,773,610) - (76,773,610)
Accumulated deficit (145,800,838) (66,463,175) (308,268,261) (66,463,175)
        
TOTAL STOCKHOLDERS' EQUITY 117,774,953 192,434,829 28,768,744 192,434,829
    
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY$3,665,233,704$3,937,633,936$2,108,658,527$3,937,633,936
See notes to consolidated financial statements.




OPTEUM INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
  
Six Months Ended
 
Three Months Ended
  
June 30, 2007
 
June 30, 2006
 
June 30, 2007
 
June 30, 2006
         
Interest income, net of amortization of premium and discount$71,419,602$98,869,734$29,563,192$57,041,544
Interest expense (75,323,440) (82,702,101) (35,680,803) (43,822,078)
NET INTEREST INCOME (EXPENSE) (3,903,838) 16,167,633 (6,117,611) 13,219,466
         
REALIZED LOSS ON SALE OF MORTGAGE-BACKED SECURITIES (19,388,377) - (18,568,106) -
OTHER INCOME - 70,566 - 70,566
OTHER-THAN-TEMPORARY LOSS ON MORTGAGE-BACKED SECURITIES (55,250,278) - (55,250,278) -
TOTAL NET REVENUES (DEFICIENCY OF REVENUES) (78,542,493) 16,238,199 (79,935,995) 13,290,032
         
DIRECT REIT OPERATING EXPENSES 451,702 545,823 223,455 226,573
GENERAL AND ADMINISTRATIVE EXPENSES:        
Compensation and related benefits 2,343,830 3,570,516 1,151,445 2,159,429
Directors’ fees and liability insurance 388,536 420,034 188,573 210,140
Audit, legal and other professional fees 681,226 676,301 338,830 391,720
Other administrative expenses 328,614 490,503 183,310 266,355
TOTAL GENERAL AND ADMINISTRATIVE EXPENSES 3,742,206 5,157,354 1,862,158 3,027,644
         
TOTAL EXPENSES 4,193,908 5,703,177 2,085,613 3,254,217
         
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE MINORITY INTEREST (82,736,401) 10,535,022 (82,021,608) 10,035,815
         
MINORITY INTEREST IN CONSOLIDATED SUBSIDIARY 770,563 - - -
         
INCOME (LOSS) FROM CONTINUING OPERATIONS (81,965,838) 10,535,022 (82,021,608) 10,035,815
         
DISCONTINUED OPERATIONS (see Note 12):        
Loss from discontinued operations, net of tax (148,102,400) (19,902,189) (69,976,611) (11,431,171)
Loss on sale and disposal of assets of discontinued operations, net of tax (10,469,203) - (10,469,203) -
TOTAL LOSS FROM DISCONTINUTED OPERATIONS, NET OF TAX (158,571,603) (19,902,189) (80,445,814) 11,431,171
         
NET LOSS$(240,537,441)$(9,367,167)$(162,467,422)$(1,395,356)





OPTEUM INC.
CONSOLIDATED STATEMENT OF OPERATIONS (con’t)
(Unaudited)
  
Six Months Ended
 
Three Months Ended
  
June 30, 2007
 
June 30, 2006
 
June 30, 2007
 
June 30, 2006
BASIC AND DILUTED NET INCOME (LOSS) PER SHARE OF:        
CLASS A COMMON STOCK        
  Continuing operations$(3.30)$0.43$(3.29)$0.40
  Discontinued operations (6.37) (0.81) (3.24) (0.46)
Total basic and diluted net (loss) per Class A share$(9.67)$(0.38)$(6.53)$(0.06)
  CLASS B COMMON STOCK        
 Continuing operations$(3.29)$0.42$(3.29)$0.40
 Discontinued operations (6.36) (0.79) (3.23) (0.45)
  Total basic and diluted net (loss) per Class B share$(9.65)$(0.37)$(6.52)$(0.05)
WEIGHTED AVERAGE SHARES OUTSTANDING USED IN COMPUTING BASIC AND DILUTED PER SHARE AMOUNTS:        
Class A Common Stock 24,555,916 24,398,310 24,577,222 24,664,197
   Class B Common Stock 319,388 319,388 319,388 319,388
CASH DIVIDENDS DECLARED PER SHARE OF:        
CLASS A COMMON STOCK$0.05$0.36$-$0.25
CLASS B COMMON STOCK$0.05$0.36$-$0.25
See notes to consolidated financial statements.




OPTEUM INC.
CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY (Unaudited)
Six Months Ended
June 30, 2007
        
 
Common Stock,
Amounts at par value
Additional Paid-inAccumulated Other ComprehensiveAccumulated 
 Class AClass BClass CCapitalLossDeficit Total
Balances, December 31, 2006 $ 24,516 $    319 $       319$ 335,646,460$ (76,773,610)$ (66,463,175)$ 192,434,829
        
Issuance of Class A Common Stock for board compensation and equity plan share exercises, net87--67,997--68,084
Cash dividends declared, March 2007-----(1,267,645)(1,267,645)
Amortization of equity plan compensation---1,479,217--1,479,217
Equity plan shares withheld for statutory minimum withholding taxes---(181,910)--(181,910)
Reclassify net realized loss on mortgage-backed security sales----19,388,377-19,388,377
Net  loss-----(240,537,441)(240,537,441)
Unrealized gain on available-for-sale securities, net---- 2,134,955-2,134,955
Reclassify other-than-temporary loss on mortgage-backed securities----55,250,278-55,250,278
Comprehensive loss------(163,763,831)
        
Balances, June 30, 2007 $ 24,603 $   319 $     319$ 337,011,764 $                - $ (308,268,261) $ 28,768,744
See notes to consolidated financial statements.





OPTEUM INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
  
Three Months Ended
  
March 31, 2007
 
March 31, 2006
     
Interest income, net of amortization of premium and discount$53,877,464$60,280,985
Interest expense (51,972,115) (56,189,361)
NET INTEREST INCOME 1,905,349 4,091,624
OTHER INCOME 1,367,392 1,748,142
     
SERVICING (LOSS):    
Servicing fee income 7,578,796 6,299,224
Fair value adjustments to mortgage servicing rights (12,221,653) (8,062,481)
NET SERVICING LOSS (4,642,857) (1,763,257)
     
NON-INTEREST INCOME:    
GAINS (LOSS) ON MORTGAGE BANKING ACTIVITIES (17,959,672) 2,996,730
LOSS ON SALES OF MORTGAGE BACKED SECURITIES (820,271) -
TOTAL NET REVENUES (DEFICIENCY OF REVENUES) (20,150,059) 7,073,239
     
     
DIRECT REIT OPERATING EXPENSES 228,247 319,250
GENERAL AND ADMINISTRATIVE EXPENSES:    
Impairment of property and equipment 5,951,752 -
Impairment of goodwill and other intangible assets 2,825,741 -
Compensation and related benefits 8,064,709 8,024,556
Audit, legal and other professional fees 2,313,350 1,202,147
Other interest 2,133,758 1,731,785
Valuation allowance 17,812,256 1,341,609
Occupancy and utilities 3,625,906 1,612,226
Advertising and marketing 957,229 1,118,998
Other administrative 3,315,020 5,074,915
TOTAL GENERAL AND ADMINISTRATIVE EXPENSES 46,999,721 20,106,236
TOTAL EXPENSES 47,227,968 20,425,486
     
LOSS BEFORE INCOME TAXES (67,378,027) (13,352,247)
     
INCOME TAX (PROVISION) BENEFIT (11,462,554) 5,380,436
NET LOSS BEFORE MINORITY INTEREST (78,840,581) (7,971,811)
MINORITY INTEREST IN THE CONSOLIDATED SUBSIDIARY’S LOSS 770,563 -
NET LOSS$(78,070,018)$(7,971,811)
OPTEUM INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
   
  
Six Months Ended
  
June 30, 2007
 
June 30, 2006
CASH FLOWS FROM OPERATING ACTIVITIES:    
Income (loss) from continuing operations$(81,965,838)$10,535,022
Adjustments to reconcile income (loss) from continuing operations
to net cash provided by operating activities:
    
Other-than-temporary loss on mortgage backed securities 55,250,278 -
Amortization of premium and discount on mortgage backed securities 10,776,614 (7,409,186)
Stock compensation 1,365,391 1,326,032
Depreciation and amortization 432,246 188,280
Loss on sales of mortgage-backed securities 19,388,377 -
Changes in operating assets and liabilities:    
(Increase)/decrease in accrued interest receivable 4,236,464 (366,980)
(Increase)/decrease in prepaids and other assets (472,050) 267,937
(Decrease) in accrued interest payable (7,472,493) (4,742,294)
Increase in accounts payable, accrued expenses and other 1,547,010 563,333
NET CASH PROVIDED BY OPERATING ACTIVITIES 3,085,999 362,144
     
CASH FLOWS FROM INVESTING ACTIVITIES:    
From available-for-sale securities:    
Purchases (834,671,779) (706,141,129)
Sales 1,191,814,282 -
Principal repayments 626,507,518 711,094,904
Purchases of property and equipment, and other 1,500 (686,875)
NET CASH PROVIDED BY INVESTING ACTIVITIES 983,651,521 4,266,900
     
CASH FLOWS FROM FINANCING ACTIVITIES:    
Decrease in restricted cash - 1,230,000
Proceeds from repurchase agreements 10,106,181,385 11,637,052,539
Principal payments on repurchase agreements (11,064,529,569) (11,667,763,651)
Stock issuance and other costs - (128,384)
Purchase of treasury stock - (4,500,327)
Cash dividends paid (2,534,582) (2,645,854)
NET CASH USED IN FINANCING ACTIVITIES (960,882,766) (36,755,677)
     
CASH FLOWS FROM DISCONTINUED OPERATIONS:    
Net cash provided by operating activities 633,335,325 122,017,551
Net cash provided by (used in) investing activities 1,195,582 (2,122,563)
Net cash (used in) financing activities (701,234,602) (143,678,568)
NET CASH FLOWS FROM DISCONTINUED OPERATIONS (66,703,695) (23,783,580)
     
NET CHANGE IN CASH AND CASH EQUIVALENTS (40,848,941) (55,910,213)
     
CASH AND CASH EQUIVALENTS, Beginning of the period 82,751,795 122,072,166
     
CASH AND CASH EQUIVALENTS, End of the period$41,902,854$66,161,953
     





OPTEUM INC.
CONSOLIDATED STATEMENTS OF OPERATIONS (con’t)
(Unaudited)
  
Three Months Ended
  
March 31, 2007
 
March 31, 2006
BASIC AND DILUTED NET LOSS PER SHARE OF:    
PER CLASS A REDEEMABLE PREFERRED SHARE$-$-
CLASS A COMMON STOCK$(3.14)$(0.34)
CLASS B COMMON STOCK$(3.14)$(0.34)
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING USED IN COMPUTING BASIC AND DILUTED PER SHARE AMOUNTS    
CLASS A REDEEMABLE PREFERRED SHARES - 1,223,208
CLASS A COMMON STOCK 24,534,374 23,436,534
CLASS B COMMON STOCK 319,388 319,388
CASH DIVIDENDS DECLARED PER SHARE OF:    
CLASS A REDEEMABLE PREFERRED SHARE -$-
CLASS A COMMON STOCK$0.05$0.11
CLASS B COMMON STOCK$0.05$0.11
See notes to consolidated financial statements.
OPTEUM INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (CONT’D)
(Unaudited)
   
  
Six Months Ended
  
June 30, 2007
 
June 30, 2006
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:    
Cash paid during the period for interest$82,795,933$87,444,395
     
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING  ACTIVITIES:    
Cash dividends declared and payable, not yet paid$-$6,318,383
See notes to consolidated financial statements.







OPTEUM INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (Unaudited)
Three Months Ended March 31, 2007
        
 
Common Stock,
Amounts at par value
Additional Paid-inAccumulated Other ComprehensiveAccumulated 
 Class AClass BClass CCapitalLossDeficitTotal
Balances, December 31, 2006$ 24,516$ 319$ 319$ 335,646,460$ (76,773,610)$ (66,463,175)$ 192,434,829
        
Issuance of Class A Common Stock for board compensation and equity plan share exercises, net40--43,126- 43,166
Cash dividends declared, March 2007-----(1,267,645)(1,267,645)
Amortization of equity plan compensation---739,945--739,945
Equity plan shares withheld for statutory minimum withholding taxes   (103,575)  (103,575)
Reclassify net realized loss on security sales----820,271-820,271
Net loss-----(78,070,018)(78,070,018)
Unrealized gain on available-for-sale securities, net----3,177,980-3,177,980
Comprehensive loss------(74,892,038)
        
Balances, March 31, 2007$ 24,556$ 319$ 319$ 336,325,956$(72,775,359)$(145,800,838)$ 117,774,953
See notes to consolidated financial statements.





OPTEUM INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
     
  
(Unaudited)
  
Three Months Ended
  
March 31, 2007
 
March 31, 2006
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss$(78,070,018)$(7,971,811)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Loss (gain) on mortgage banking activities 17,959,672 (2,996,730)
Amortization of premium and discount on mortgage backed securities 2,390,095 3,471,025
Decrease (Increase) in residual interest in asset backed securities 2,224,340 (7,185,613)
Originated mortgage servicing rights 6,919,051 (4,633,843)
Decrease in mortgage loans held for sale 330,065,610 179,720,923
Decrease in securities held for sale 8,649 935,300
Derivative asset 4,629,767 -
Stock compensation 679,536 657,468
Minority interest in the consolidated subsidiary’s loss (770,563) -
Depreciation and amortization 1,154,116 1,027,644
Impairment of property and equipment 5,951,752 -
Impairment of goodwill and other intangible assets 2,825,741  
Deferred income tax (benefit) provision 11,462,554 (3,704,129)
Loss on sales of mortgage backed securities 820,271 -
Changes in operating assets and liabilities:    
Decrease in other receivables, net 865,724 17,855,238
(Increase) in accrued interest receivable (409,390) (701,063)
(Increase) decrease in prepaids and other assets (268,904) 283,855
Increase in accrued interest payable 2,781,792 4,406,495
Increase in accounts payable, accrued expenses and other 1,415,822 2,682,552
NET CASH PROVIDED BY OPERATING ACTIVITIES 312,635,617 183,847,311
     
CASH FLOWS FROM INVESTING ACTIVITIES:    
From available-for-sale securities:    
Purchases (834,671,789) (432,101,265)
Sales 409,782,566 -
Principal repayments 305,712,032 321,984,757
Purchases of property equipment, and other (300,917) (1,842,465)
NET CASH USED IN INVESTING ACTIVITIES (119,478,108) (111,958,973)
     
CASH FLOWS FROM FINANCING ACTIVITIES:    
Decrease in restricted cash - 2,310,000
Proceeds from repurchase agreements 5,288,715,205 4,609,404,826
Principal payments on repurchase agreements (5,168,272,927) (4,533,048,362)
Decrease in warehouse lines of credit, drafts payable and other secured borrowings (325,892,347) (185,565,000)
Stock issuance and other costs - (128,384)
Purchases of treasury stock - (4,500,327)
Cash dividends paid (1,266,937) -
NET USED IN FINANCING ACTIVITIES (206,717,006) (111,527,247)
     
NET CHANGE IN CASH AND CASH EQUIVALENTS (13,559,497) (39,638,909)
     
CASH AND CASH EQUIVALENTS, Beginning of the period 92,506,282 130,510,948
CASH AND CASH EQUIVALENTS, End of the period$78,946,785$90,872,039




OPTEUM INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (CONT’D)
     
     
  
(Unaudited)
  
Three Months Ended
  
March 31, 2007
 
March 31, 2006
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:    
Cash paid during the period for interest$51,324,081$53,514,651
     
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES:    
Unsettled security purchases$-$1,709,728
Cash dividends declared and payable, not yet paid$(1,267,645)$2,645,853
See notes to consolidated financial statements.






OPTEUM INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
March 31,June 30, 2007


NOTE 1.ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES

Organization and Business Description

Opteum Inc., a Maryland corporation (“Opteum”), was originally formed in September 2003 as Bimini Mortgage Management, Inc. (“Bimini”) for the purpose of creating and managing a leveraged investment portfolio consisting of residential mortgage backed securities (“MBS”).  Opteum’s shares of Class A Common Stock are listed on the New York Stock Exchange and trade under the ticker symbol “OPX.”  Opteum’s website is located at http://www.opteum.com.

On November 3, 2005, Opteum, then known as Bimini, acquired Opteum Financial Services, LLC.  This entity, which was previously referred to as “OFS,” was renamed Orchid Island TRS, LLC (“OFS”).effective July 3, 2007.   Hereinafter, any historical mention, discussion or references to Opteum Financial Services, LLC or to OFS (such as in previously filed documents or Exhibits) now means Orchid Island TRS, LLC or “OITRS.”  Upon closing of the transaction, OFSOITRS became a wholly-owned taxable REIT subsidiary (“TRS”) of Bimini.  Under the terms of the transaction, Bimini issued 3.7 million shares of Class A Common Stock and 1.2 million shares of Class A Redeemable Preferred Stock to the former members of OFS. Bimini also agreed to a contingent earn-out of up to $17.5 million based on the achievement by OFS of certain specific financial objectives. For the period from the date of acquisition through March 31, 2007, such objectives were not met and there were no payments made in respect of the contingent earn-out.OITRS.

On February 10, 2006, Bimini changed its name to Opteum Inc.  At Opteum’s 2006 Annual Meeting of Stockholders, the shares of Class A Redeemable Preferred Stock issued to the former members of OFSOITRS were converted into shares of Opteum’s Class A Common Stock on a one-for-one basis following the approval of such conversion by Opteum’s stockholders.

On December 21, 2006, Opteum sold to Citigroup Global Markets Realty Corp. (“Citigroup Realty”) a Class B non-voting limited liability company membership interest in OFS,OITRS, representing 7.5% of all of OFS’sOITRS’s outstanding limited liability company membership interests, for $4.1 million.  Immediately following the transaction, Opteum held Class A voting limited liability company membership interests in OFSOITRS representing 92.5% of all of OFS’sOITRS’s outstanding limited liability company membership interests.  In connection with the transaction, Opteum also granted Citigroup Realty the option, exercisable on or before December 20, 2007, to acquire additional Class B non-voting limited liability company membership interests in OFSOITRS representing 7.49% of all of OFS’sOITRS’s outstanding limited liability company membership interests.

Opteum has elected to be taxed as a real estate investment trust (“REIT”) under the Internal Revenue Code of 1986, as amended (the “Code”).  As a REIT, Opteum is generally not subject to federal income tax on its REIT taxable income provided that it distributes to its stockholders at least 90% of its REIT taxable income on an annual basis.  OFSOITRS has elected to be treated as a taxable REIT subsidiary and, as such, is subject to federal, state and local income taxation.  In addition, the ability of OFSOITRS to deduct interest paid or accrued to Opteum for federal, state and local tax purposes is subject to certain limitations.

As used in this document, referencesdiscussions related to “Opteum,” the parent company, the registrant, and to REITreal estate investment trust (“REIT”) qualifying activities or the general management of Opteum Inc.’s investmentOpteum’s portfolio of MBSmortgage backed securities (“MBS”) refer solely to “Opteum Inc.”  Further, as used in this document, referencesdiscussions related to “OFS,” Opteum’s taxable REIT subsidiary or non-REIT eligible assets refer solelyto OITRS and its consolidated subsidiaries.  This entity, which was previously referred to as “OFS,” was renamed Orchid Island TRS, LLC effective July 3, 2007.   Hereinafter, any historical mention, discussion or references to Opteum Financial Services, LLC and its consolidated subsidiaries. Referencesor to OFS (such as in previously filed documents or Exhibits) now means Orchid Island TRS, LLC or “OITRS.”  Discussions relating to the “Company” refer to the consolidated entity (the combination of Opteum and OFS on a consolidated basis.OITRS). The assets and activities that are not REIT eligible, such as mortgage origination, acquisition and servicing activities, are conducted by OFS.OITRS.

On April 20,18, 2007, the Board of Managers of OFS,OITRS, at the recommendation of the Board of Directors of Opteum, approved the closure of OFS’sOITRS’ wholesale and conduit mortgage loan origination channels in the second quarter of 2007.  Additionally, in MayAlso, during the second quarter of 2007, OFS signed a binding agreementapproval was also given to sell its retail mortgage loan origination channelsubstantially all of the other operating assets of OITRS.   Therefore, OITRS is accounted for as a discontinued operation, all OITRS’s assets are considered as held for sale, and OITRS is reported as a discontinued operation for all periods presented following applicable accounting standards.  For financial statement presentation purposes, as of the quarter ended June 30, 2007, Opteum is now operating in a single business segment, as a REIT.

Liquidity

The Company has obtained committed funding arrangements that provide specified advance rates and funding levels and are available to a third party. The impactfinance our MBS portfolio.   Should our financing be withdrawn and our committed funding agreements not be sufficient to finance all of these decisionsour MBS investments, we may be forced to sell such assets, which may result in losses upon such sales.  While the financing in place for our retained interests, trading held by OITRS is committed through December 20, 2007, the lender on the March 31, 2007 financial statements includes OFS recording impairment charges on goodwillfinancing facility has and may continue to request additional margin be posted in connection with the facility. If we are unable to meet such requests in the future, we may be forced to sell the assets or seek alternative financing.  At present, such alternative financing arrangements for the residual interests, trading may not be available or only available at substantially higher cost to OITRS.  If cash resources are, at any time, insufficient to satisfy the Company’s liquidity requirements, such as when cash flow from operations were materially negative, the Company may be required to pledge additional assets to meet margin calls, liquidate assets, sell additional debt or equity securities or pursue other intangiblefinancing alternatives. Any sale of mortgage-related securities or other assets held for sale at prices lower than the carrying value of such assets would reduce our income.  The Company presently believes that its equity and on certain fixedjunior subordinated debt capital, combined with the cash flow from operations and the utilization of borrowings, will be sufficient to enable the Company to meet its anticipated liquidity requirements. Continued disruptions in market conditions could, however, adversely affect the Company’s liquidity, including the lack of available financing for our MBS assets (as further described below). See Note 19.beyond the capacity of our committed facilities (currently $0.75 billion), increases in interest rates, increases in prepayment rates substantially above expectations and decreases in value of assets held for sale. Therefore, no assurances can be made regarding the Company's ability to satisfy its liquidity and working capital requirements.

Interim Financial Statements

The accompanying interim financial statements reflect all adjustments, consisting of normal recurring items that, in the opinion of management, are necessary for a fair presentation of the Company’s financial position, results of operations, statement of stockholders’ equity and cash flows for the periods presented. These interim financial statements have been prepared in accordance with disclosure requirements for interim financial information and accordingly, they may not include all of the information and footnotes required by U.S. generally accepted accounting principles (“GAAP”) for annual financial statements. The operating results for the interim period ended March 31,June 30, 2007 are not necessarily indicative of results that can be expected for the year ended December 31, 2007. The consolidated balance sheet as of December 31, 2006 was derived from audited financial statements included in our 2006 Annual Report on Form 10-K but does not include all disclosures required by accounting principals generally accepted in the United States.  Certain prior year amounts were reclassified to conform to the second quarter of 2007 presentation, including the discontinued operations presentation.  The financial statements included as part of this Form 10-Q should be read in conjunction with the financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2006.

Basis of Presentation and Use of Estimates

The accompanying consolidated financial statements are prepared on the accrual basis of accounting in accordance with GAAP. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates affecting the accompanying financial statements include the fair values of MBS, the prepayment speeds used to calculate amortization and accretion of premiums and discounts on MBS, the recording of certain balances related to the discontinued operation, including the realizability of the deferred tax assets and related valuation allowance, the valuation allowance on mortgage loans held for sale, the amount of the impairment charges recorded on certain assets, the valuation of retained interests, trading and the fair value of mortgage servicing rights.

Consolidation

The accompanying consolidated financial statements include the accounts of Opteum and its majority-owned subsidiary, OITRS, as well the wholly-owned and majority-owned subsidiaries of OITRS.  OITRS is reported as a discontinued operation as of June 30, 2007.  All inter-company accounts and transactions have been eliminated from the consolidated financial statements.

Opteum owned 100% of OFSOITRS until December 21, 2006, when a Class B non-voting interest representing 7.5% of OFS’sOITRS’s then outstanding limited liability company membership interest was sold to Citigroup Realty.  Citigroup Realty’s proportionate share in the after-tax results of OFS’sOITRS’s operations, are shownincluded in the accompanying consolidated statements of operations andoperation. During the six months ended June 30, 2007, the proportionate share of OITRS’s loss exceeded the net investment attributable to Citigroup Realty. Therefore, the portion of the net loss of OITRS that is attributable to Citigroup Realty’s interestsinterest that is in excess of their investment is charged against the Company.  Citigroup Realty’s net equity of OFS is reflected as a liabilityinvestment balance on December 31, 2006 was $0.8 million.  During the accompanying consolidated balance sheets. The minority interest’s share of the loss for the three monthsquarter ended March 31, 2007, has beenCitigroup Realty’s interest in the net loss of OITRS was limited to its investment; see Note 2.
their $0.8 million net investment, and the remainder was charged against the Company.  The accompanying consolidated financial statements includeentire loss for the accountsquarter ended June 30, 2007 is charged against the Company. The losses absorbed by the Company which are in excess of OpteumCitigroup Realty’s investment totaled approximately $11.1 million and its majority-owned subsidiary, OFS, as well$6.0million for the wholly-ownedsix and majority owned subsidiaries of OFS. All inter-company accounts and transactions have been eliminated fromthree months ended June 30, 2007, respectively.  In future periods, the consolidated financial statements.Company will be credited first for these absorbed losses before Citigroup Realty’s investment is reinstated.

As further described inNote 11,6, Opteum has a common share investment in two trusts used in connection with the issuance of Opteum’s junior subordinated notes.  Pursuant to the accounting guidance provided in Financial Accounting Standards Board (“FASB”) Interpretation (“FIN”) No. 46, Consolidation of Variable Interest Entities, Opteum’s common share investments in the trusts are not consolidated in the financial statements of Opteum, and accordingly, these investments are accounted for on the equity method.

Cash and Cash Equivalents

Cash and cash equivalents include cash on hand and highly liquid investments with original maturities of three months or less. The carrying amount of cash equivalents approximates its fair value as of March 31,June 30, 2007 and December 31, 2006.

Valuation of Mortgage Backed Securities

The valuation of the Company's investments in MBS is governed by Statement of Financial Accounting Standards (“SFAS”) No. 107, Disclosures about Fair Value of Financial Instruments. SFAS No. 107 defines the fair value of a financial instrument as the amount at which the instrument could be exchanged in a current transaction between willing parties. All REIT securities are reflected in the Company's financial statements at their estimated fair value as of March 31,June 30, 2007 and December 31, 2006. Estimated fair values for MBS are based on the average of third-party broker quotes received and/or independent pricing sources when available. However, the fair values reported reflect estimates and may not necessarily be indicative of the amounts the Company could realize in a current market exchange.

In accordance with GAAP, the Company classifies its investments in MBS as either trading investments, available-for-sale investments or held-to-maturity investments. Management determines the appropriate classification of the securities at the time they are acquired and evaluates the appropriateness of such classifications at each balance sheet date. Although the Company generally intends to hold its MBS until maturity, it may, from time to time, sell any of its MBS as part of the overall management of the business.business and/or to meet liquidity needs. The Company classifies all of its securities as available-for-sale and assets so classified are carried on the balance sheet at fair value and unrealized gains or losses arising from changes in fair value are reported as other comprehensive income or loss as a component of stockholders' equity.available-for-sale.
 
When the fair value of an available-for-sale security is less than amortized cost, management considers whether there is an other-than-temporary impairment in the value of the security.   The decision is based on the credit quality of the issue (agency versus non-agency and for non-agency, the credit performance of the underlying collateral), the security prepayment speeds, the length of time the security has been in an unrealized loss position and the Company's ability and intent to hold securities. As of March 31,June 30, 2007, the Company did not hold any non-agency securities in its portfolio. If, in management's judgment, an other-than-temporary impairment exists, the cost basis of the security is written down in the period to fair value and the unrealized loss is recognized in current period earnings.

Mortgage Loans Held for Sale
Mortgage loans held for sale represent mortgage loans originated  Accordingly, due to liquidity and held byworking capital needs, the Company pending saleno longer had the ability to investors.hold such assets until their amortized cost could be fully recovered in the period ended June 30, 2007, the cost basis of all MBS have been written down to fair value and the previously unrealized loss was recognized in current period earnings. The mortgages are carried atmeasurement basis for other-than-temporarily impaired MBS is the lower of cost or market as determined by outstanding commitments from investors or current investor yield requirements calculated on the aggregate loan basis. Deferred net fees or costs are not amortized during the period the loans are held for sale, but are recorded when the loan(LOCOM) method.  An impairment loss is sold. The Company generally, but not always, sells or securitizes loans with servicing rights retained. These transfers of financial assets are accounted for as sales for financial reporting purposes when control over the assets has been surrendered. Control over transferred assets is surrendered when (i) the assets have been isolated from the Company; (ii) the purchaser obtains the right, free of conditions that constrain such purchaser from taking advantage of that right,recognized in earnings equal to pledge or exchange the transferred assets and (iii) the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity. These transactions are treated as sales in accordance with SFAS No. 140 Accounting for Transfers and Servicing of Financial Assets and Extinguishment of Liabilities. Gains or losses on such sales are recognized at the time legal title transfers to the purchaser and are based upon the difference between the sales proceeds fromMBS’ cost and its fair value at the purchaser andbalance sheet date of the allocatedreporting period for which the assessment is made.  The LOCOM method recognizes the net decrease in value but not the net appreciation in the value of those securities.  The fair value of impaired MBS would then become the new cost basis of the loan sold,MBS and should not be adjusted for net deferred loan fees and certain direct costs and selling costs. A valuation allowance is recorded to adjust mortgage loans held for sale to the lower of cost or market.

Retained Interest, Trading

The Company uses warehouse loan arrangements to finance the origination and purchase of pools of fixed and adjustable-rate residential mortgage loans (the “Mortgage Loans”). Subsequent to their origination or purchase, OFS either sells these Mortgage Loans to third-party institutional investors through bulk sale arrangements or through securitization transactions. The Company generally makes several representations and warranties regarding the performance of the Mortgage Loans in connection with each sale or securitization.

In a securitization, the Company accumulates the desired amount of Mortgage Loans and securitizes them in order to create marketable securities. First, pursuant to a Mortgage Loan Purchase Agreement (“MLPA”), the Company sells Mortgage Loans to Opteum Mortgage Acceptance Corporation (“OMAC”), the Company's wholly-owned special purpose entity created for the execution of these securitizations. Under this MLPA, the Company makes general representations and warranties for the Mortgage Loans sold by the Company to OMAC.

OMAC then deposits the Mortgage Loans purchased from the Company into a Real Estate Mortgage Investment Conduit (“REMIC”) trust where, pursuant to a Pooling and Servicing Agreement (“P&S Agreement”), the rights to the cash flows associated with such Mortgage Loans are sold to investors in the form of marketable debt securities. These securities, issued by the REMIC trust, are divided into different classes of certificates (the “Certificates”) with varying claims to payments received on the Mortgage Loans.

Certain of these Certificates are offered to the public (the “Public Certificates”) pursuant to a prospectus. These Public Certificates are sold to underwriters on the closing date pursuant to an underwriting agreement. The proceeds from the sale of the Public Certificates to the underwriters (less an underwriting discount) are ultimately transferred to the Company as partial consideration for the Mortgage Loans sold to OMAC pursuant to the MLPA.

Finally, subsequent to a securitization transaction as described above, the Company typically executes an additional net interest margin (“NIM”) securitization, or “resecuritization” of the non-publicly offered Certificates, representing prepayment penalties and over-collateralization fundings (the “Underlying Certificates”). This NIM securitization is typically transacted as follows:

OMAC first deposits the Underlying Certificates into a trust (the “NIM Trust”) pursuant to a deposit trust agreement. The NIM Trust, pursuant to an indenture, then issues (i) notes (the “NIM Notes”) representing interests in the Underlying Certificates and (ii) an owner trust certificate (the “Owner Trust Certificate”) representing the residual interest in the NIM Trust. The NIM Notes are sold to third parties via private placement transactions. The net proceeds from the sale of the NIM Notes and the Owner Trust Certificate are then transferred from OMAC to the Company. The Owner Trust Certificates from the Company's various securitizations represent the retained interest, trading on the consolidated balance sheet and are carried at fair value with changesrecoveries in fair value reflected in earnings.

Mortgage Servicing Rightsvalue.
 
The Company recognizes mortgage servicing rights (“MSRs”) as an asset when separated from the underlying mortgage loans in connection with the sale of such loans. Upon sale of a loan, the Company measures the retained MSRs by allocating the total cost of originating a mortgage loan between the loan and the servicing right based on their relative fair values. The estimated fair value of MSRs is determined by obtaining a market valuation from a specialist who brokers MSRs. The broker, Interactive Mortgage Advisors, LLC, is 50% owned by OFS. To determine the market valuation, the broker uses a valuation model that incorporates assumptions relating to the estimate of the cost of servicing the loan, a discount rate, a float value, an inflation rate, ancillary income of the loan, prepayment speeds and default rates that market participants use for acquiring similar servicing rights. Gains or losses on the sale of MSRs are recognized when title and all risks and rewards have irrevocably passed to the purchaser of such MSRs and there are no significant unresolved contingencies.

In March 2006, the FASB issued SFAS No. 156, Accounting for Servicing of Financial Assets. SFAS 156 amends SFAS 140 with respect to the accounting for separately-recognized servicing assets and liabilities. SFAS 156 requires all separately-recognized servicing assets and liabilities to be initially measured at fair value and permits companies to elect, on a class-by-class basis, to account for servicing assets and liabilities on either a lower of cost or market value basis or a fair value measurement basis. The Company elected to early adopt SFAS 156 as of January 1, 2006, and to measure all mortgage servicing assets at fair value (and as one class). As a result of adopting SFAS 156, the Company recognized a $2.6 million after-tax ($4.3 million pre-tax) increase in retained earnings as of January 1, 2006, representing the cumulative effect adjustment of re-measuring all servicing assets and liabilities that existed as of December 31, 2005, from a lower of amortized cost or market basis to a fair value basis.

Property and Equipment, net

Property and equipment, net, consisting primarily of computer equipment with a depreciable life of 3 years, office furniture with a depreciable life of 5 to 12 years, leasehold improvements with a depreciable life of 5 to 15 years, land which has no depreciable life and building with a depreciable life of 30 years, is recorded at acquisition cost and depreciated using the straight-line method over the estimated useful lives of the assets. Asset lives range from three years to thirty years depending on the type of asset.

In accordance with SFAS No. 144, Accounting for the Impairment or Disposal of Long Lived Assets (“SFAS 144”), the closure and/or sale of mortgage loan origination channels (discussed in Note 19) required management to test the associated long lived assets for recoverability. In connection with the testing of recoverability of the long lived assets, OFS recorded an impairment charge of $6.0 million for the three months ended March 31, 2007. Further, in accordance with SFAS 144, such long lived assets were reported by OFS as held for use as of March 31, 2007, but these assets will be included in discontinued operations for the remainder of 2007.

PropertyOpteum’s property and equipment as of March 31,June 30, 2007 and December 31, 2006, is net of accumulated depreciation of $5.3 $0.3million and $4.3 $0.2million, respectively. Depreciation expense for the six and three months ended March 31,June 30, 2007 was $0.1million and$0.06 million, respectively, and 2006 was $1.0 $0.06million and $0.9 $0.03million respectively.

Goodwill and Other Intangible Assets
Goodwill represents the excess of the purchase price over the fair value of net assets acquired in a business combination. The Company's goodwill all arose from the OFS merger.

In accordance with SFAS No. 142, Goodwill and Other Intangible Assets , goodwill of a reporting unit (OFS) and other intangible assets (the “Opteum” trade name) not subject to amortization shall be tested for impairment on an annual basis and between annual tests if an event occurs or circumstances change that indicate the intangible asset might be impaired, which, in the case of goodwill of a reporting unit, is when such event or circumstances would more likely than not reduce the fair value of that reporting unit below its carrying amount. The closure and/or sale of the wholesale and conduit mortgage loan origination channels constituted such an event that would require impairment analyses on the goodwill and other intangibles not subject to amortization. Accordingly, OFS recorded impairment charges for both goodwill and other intangible assets not subject to amortization of approximately $2.8 million as of March 31, 2007.

Derivative Assets and Derivative Liabilities

The Company's mortgage committed pipeline includes interest rate lock commitments (“IRLCs”) that have been extended to borrowers who have applied for loan funding and meet certain defined credit and underwriting criteria. Effective with the adoption of SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities, as amended, the Company classifies and accounts for the IRLCs as derivatives. Accordingly, IRLCs are recorded at their fair value with changessix and three months ended June 30, 2006, respectively.  All property and equipment for OITRS is included in fair value recorded to current earnings. Changes in fair value of IRLCs are determined based on changes in value of similar loans observed over the period in question. The Company uses other derivative instruments to economically hedge the IRLCs, which are also classified and accounted for as derivatives.
The Company's risk management objective for its mortgage loansassets held for sale includes use of mortgage forward delivery contracts designed as fair value derivative instruments to protect earnings from an unexpected change due to a decline in value. Effective with the adoption of SFAS No. 133, the Company's mortgage forward delivery contracts are recorded at their fair value with changes in fair value recorded to current earnings. The value of mortgage forward delivery contracts are obtained from readily available market sources. The Company also evaluates its contractual arrangements, assets and liabilities for the existence of embedded derivatives.
Derivative assets or liabilities arising from the Company's derivative activities are reported as separate line items inon the accompanying consolidated financial statements in “Derivative Asset” or Derivative Liability.” IRLCs are included in “Mortgage loans held for sale” in the accompanying consolidated balance sheets. Fluctuations in the fair market value of IRLCs and other derivatives employed are reflected in the consolidated statement of operations under the caption “Gains (losses) on mortgage banking activities.”

Repurchase Agreements

The Company finances the acquisition of its MBS through the use of repurchase agreements. Under these repurchase agreements, the Company sells securities to a repurchase counterparty and agrees to repurchase the same securities in the future for a price that is higher than the original sales price. The difference between the sales price that the Company receives and the repurchase price that the Company pays represents interest paid to the repurchase counterparty. Although structured as a sale and repurchase obligation, a repurchase agreement operates as a financing under which the Company pledges its securities as collateral to secure a loan which is equal in value to a specified percentage of the estimated fair value of the pledged collateral. The Company retains beneficial ownership of the pledged collateral. At the maturity of a repurchase agreement, the Company is required to repurchase the underlying MBS and concurrently receives back its pledged collateral from the repurchase counterparty or, with the consent of the repurchase counterparty, the Company may renew such agreement at the then prevailing rate. These repurchase agreements may require the Company to pledge additional assets to the repurchase counterparty in the event the estimated fair value of the existing pledged collateral declines. As of March 31,June 30, 2007 and December 31, 2006, the Company did not have any margin calls on its repurchase agreements that it was not able to satisfy with either cash or additional pledged collateral.

Original terms to maturity of the Company's repurchase agreements generally, but not always, range from one month to twelve months; however, the Company is not precluded from entering into repurchase agreements with shorter or longer maturities. Repurchase agreement transactions are reflected in the financial statements at their cost, which approximates their fair value because of the short-term nature of these instruments. Should a counterparty decide not to renew a repurchase agreement at maturity, the Company must either refinance elsewhere or be in a position to satisfy this obligation. If, during the term of a repurchase agreement, a counterparty files for bankruptcy, the Company could experience difficulty recovering its pledged assets and may have an unsecured claim against the counterparty's assets for the difference between the amount received by the Company and the estimated fair value of the collateral pledged to such counterparty.

Interest Income Recognition on MBS

MBS are recorded at cost on the date the MBS are purchased or sold, which is generally the trade date. Realized gains or losses from MBS transactions are determined based on the specific identified cost of the MBS. Interest income is accrued based on the outstanding principal amount of the MBS and their stated contractual terms. Premiums and discounts associated with the purchase of the MBS are amortized or accreted into interest income over the estimated lives of the MBS adjusted for estimated prepayments using the effective interest method. Adjustments are made using the retrospective method to the effective interest computation each reporting period. The adjustment is based on the actual prepayment experiences to date and the present expectation of future prepayments of the underlying mortgages and/or the current value of the indices underlying adjustable rate mortgage securities versus index values in effect at the time of purchase or the last adjustment period.

Gain (Loss) on Sale of Loans
Gains or losses onFor the sale of mortgage loans are recognized at the time legal title transfers to the purchaser of such loans based upon the difference between the sales proceeds from the purchaser and the allocated basis REIT activities, approximately91.0%of the loan sold, adjusted for net deferred loan fees and certain direct costs and selling costs. The Company defers net loan origination costs and fees as a component of the loan balance on the balance sheet. Such costs are not amortized and are recognized intointerest income as a component of the gain or loss upon sale. Accordingly, salaries, commissions, benefits and other operating expenses of $12.2 million and $16.0 million were capitalized as direct loan origination costs during the three months ended March 31, 2007 and 2006, respectively and reflected in the basis of loans sold for gain on sale recognition purposes. Loan fees related to the origination and funding of mortgage loans held for sale which were also capitalized, were $1.2 million and $1.6 million during the three months ended as of March 31, 2007 and 2006, respectively. The net gain/(loss) on sale of loans for the three months ended March 31, 2007 and 2006 was ($18.0) million and $3.0 million, respectively. The net loss on sale of loans is included with changes in fair market value of IRLCs and mortgage loans held for sale and reported as “Gains (loss) on mortgage banking activities” on the consolidated statement of operations.

Servicing Fee Income

Servicing fee income is generally a fee based on a percentage of the outstanding principal balances of the mortgage loans servicedderived from MBS issued by the Company (or by a subservicer where the Company is the master servicer) and is recorded as income as the installment payments on the mortgages are received by the Company or the subservicer.U.S. Government agencies.

Comprehensive Income (Loss)
 
In accordance with SFAS No. 130, Reporting Comprehensive Income, the Company is required to separately report its comprehensive income (loss) each reporting period. Other comprehensive income refers to revenue, expenses, gains and losses that, under GAAP, are included in comprehensive income but are excluded from net income, as these amounts are recorded directly as an adjustment to stockholders' equity. Other comprehensive income (loss) arises from unrealized gains or losses generated from changes in market values of securities classified as available-for-sale.available-for-sale, provided however that such securities are not other than temporarily impaired.

Comprehensive (loss) is as follows: 

(in thousands)

  
(Unaudited)
  
Three Months Ended
  
March 31, 2007
 
March 31, 2006
Net (loss)$(78,070)$(7,972)
     
 Plus unrealized gain (loss) on available-for-sale securities, net 3,178 (11,424)
     
 Comprehensive loss$(74,892)$(19,396)
 
(Unaudited)
  
Six Months Ended
 
Three Months Ended
  
June 30, 2007
 
June 30, 2006
 
June 30, 2007
 
 June 30, 2006
Net (loss)$(240,537)$(9,367)$(162,467)$(1,395)
Reclassify net realized loss on MBS 19,388 - 18,568 -
         
Reclassify other-than-temporary loss on MBS 55,250 - 55,250 -
         
Unrealized gain (loss) on available-for-sale securities, net 2,135 (33,897) (1,043) (22,472)
         
Comprehensive (loss)$(163,764)$(43,264)$(89,692)$(23,867)

 
Stock-Based Compensation

The Company adopted SFAS No. 123(R), Share-Based Payment, on January 1, 2006, and this adoption did not have an impact on the Company, as the Company had previously accounted for stock-based compensation using the fair value based method prescribed by SFAS No. 123, Accounting for Stock-Based Compensation. For stock and stock-based awards issued to employees, a compensation charge is recorded against earnings based on the fair value of the award. For transactions with non-employees in which services are performed in exchange for the Company's common stock or other equity instruments, the transactions are recorded on the basis of the fair value of the service received or the fair value of the equity instruments issued, whichever is more readily measurable at the date of issuance. Opteum's stock-based compensation transactions resulted in an aggregate of $0.8$1.5 million and $0.7 million of compensation expense for the six and three months ended March 31,June 30, 2007, respectively, and $1.6 million and $0.8 million of compensation expense for the six and three months ended March 31, 2006.June 30, 2006, respectively.

Earnings Per Share

The Company follows the provisions of SFAS No. 128, Earnings per Share, and the guidance provided in the FASB's Emerging Issues Task Force (“EITF”) Issue No. 03-6,  Participating Securities and the Two-Class Method under FASB Statement No. 128, Earnings Per Share, which requires companies with complex capital structures, common stock equivalents or two (or more) classes of securities that participate in the declared dividends to present both basic and diluted earnings per share (“EPS”) on the face of the consolidated statement of operations. Basic EPS is calculated as income available to common stockholders divided by the weighted average number of common shares outstanding during the period. Diluted EPS is calculated using the “if converted” method for common stock equivalents. However, the common stock equivalents are not included in computing diluted EPS if the result is anti-dilutive.

Outstanding shares of Class B Common Stock, participating and convertible into Class A Common Stock, are entitled to receive dividends in an amount equal to the dividends declared on each share of Class A Common Stock if, as and when authorized and declared by the Board of Directors. Following the provisions of EITF 03-6, shares of the Class B Common Stock are included in the computation of basic EPS using the two-class method and, consequently, are presented separately from Class A Common Stock.

The shares of Class C Common Stock are not included in the basic EPS computation as these shares do not have participation rights. The outstanding shares of Class C Common Stock, totaling 319,388 shares, are not included in the computation of diluted EPS for the Class A Common Stock as the conditions for conversion into shares of Class A Common Stock were not met.

Income Taxes

Opteum has elected to be taxed as a REIT under the Code. As further described below, Opteum's TRS, OFS,in Note 12, Discontinued Operations, OITRS is a taxpaying entity for income tax purposes and is taxed separately from Opteum. Opteum will generally not be subject to federal income tax on its REIT taxable income to the extent that Opteum distributes its REIT taxable income to its stockholders and satisfies the ongoing REIT requirements, including meeting certain asset, income and stock ownership tests. A REIT must generally distribute at least 90% of its REIT taxable income to its stockholders, of which 85% generally must be distributed within the taxable year, in order to avoid the imposition of an excise tax. The remaining balance may be distributed up to the end of the following taxable year, provided the REIT elects to treat such amount as a prior year distribution and meets certain other requirements.

OFS and its activities are subject to corporate income taxes and the applicable provisions of SFAS No. 109, Accounting for Income Taxes. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. To the extent management believes deferred tax assets will not be fully realized in future periods, a provision will be recorded so as to reflect the net portion, if any, of the deferred tax asset management expects to realize in the consolidated balance sheet of the Company.

In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependant upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income, and tax planning strategies in making this assessment, including the impacts of the Company’s current plans to close the OFS wholesale and conduit mortgage loan origination channels in the second quarter of 2007, and to sell the OFS retail mortgage loan origination channel to a third party.  At this time, management believes it is more likely than not that the Company will not realize the full benefits of the federal tax loss carryforwards, and that the Company will not realize any benefit of the state tax loss carryforwards and the other deferred tax assets.  Therefore, the Company has recorded a valuation allowance of $37.4 million against certain deferred tax assets at March 31, 2007. The Company believes deferred tax assets of $23.4 million for which there are future reversals of existing taxable temporary differences expected to result in tax gains are more likely than not realizable as of March 31, 2007.

Recent Accounting Pronouncements

On February 15, 2007, the FASB issued statement No. 159, The Fair Value Option for Financial Assets and Financial Liabilities — Including an Amendment of FASB Statement No. 115SFAS 159.159”.  This standard permits an entity to measure financial instruments and certain other items at estimated fair value. Most of the provisions of SFAS No. 159 are elective; however, the amendment to SFAS No. 115, Accounting for Certain Investments in Debt and Equity Securities, applies to all entities that own trading and available-for-sale securities.  The fair value option created by SFAS 159 permits an entity to measure eligible items at fair value as of specified election dates. The fair value option is generally applied instrument by instrument, is irrevocable unless a new election date occurs, and must be applied to the entire instrument and not to only a portion of the instrument.  SFAS 159 is effective as of the beginning of the first fiscal year that begins after November 15, 2007.  Under certain conditions, early adoption is permitted as of the beginning of the previous fiscal year.  The Company is currently evaluating the impact of SFAS 159, if any, on ourthe consolidated financial statements.

In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements, to eliminate the diversity in practice that exists due to the different definitions of fair value that are dispersed among the many accounting pronouncements that require fair value measurements and the limited guidance for applying those definitions.  SFAS 157 is effective for financial statements issued for fiscal years beginning after November 15, 2007, and interim periods within those fiscal years.  The Company is currently evaluating the impact, if any, of adopting SFAS 157 on the financial statements.statements.

In June 2006, the FASB issued FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes — an interpretation of FASB Statement No. 109 (“FIN 48”), which clarifies the accounting for uncertainty in tax positions. This Interpretation requires that the Company recognize in its financial statements, the impact of a tax position, if that position is more likely than not of being sustained on audit, based on the technical merits of the position. The provisions of FIN 48 are effective as of the beginning of the 2007 fiscal year, with the cumulative effect, if any, of the change in accounting principle recorded as an adjustment to opening retained earnings. The Company adopted FIN 48 on January 1, 2007, and such adoption did not have a material impact on the Company’s consolidated financial position and results of operations.

In February 2006, the FASB issued SFAS No. 155, Accounting for Certain Hybrid Financial Instruments — an amendment of FASB Statements No. 133 and 140. SFAS 155 (i) permits an entity to measure at fair value any financial instrument that contains an embedded derivative that otherwise would require bifurcation; (ii) establishes a requirement to evaluate interests in securitized financial assets to identify interests that are freestanding derivatives or that are hybrid financial instruments that contain an embedded derivative requiring bifurcation; and (iii) contains other provisions that are not germane to the Company.  SFAS 155 is effective for all financial instruments acquired or issued after the beginning of an entity’s first fiscal year beginning after September 15, 2006.  A scope exception under SFAS 155 where by securitized interests that only contain an embedded derivative that is tied to the prepayment risk of the underlying prepayable financial asset, and for which the investor does not control the right to accelerate the settlement was adopted by the FASB.  The MBS securities owned in the REIT portfolio fall under this scope exception.  However, in the future, the Company may own securities that may not fall under the exception or the FASB may repeal the exception, in which case the Company would be subject to the provisions of SFAS 155.  Should securities owned by the Company fall under the provisions of SFAS 155 in the future, the Company’s results of operations may exhibit volatility as certain of its future investments may be marked to market through the income statement. Currently, changes in the value of the Company’s MBS securities are recognized through other comprehensive income (loss), a component of stockholders equity.

NOTE 2.   OPTEUM FINANCIAL SERVICES, LLCACQUISITION OF OITRS

On November 3, 2005, Opteum acquired 100% of the equity interests of OFSOITRS through a merger with a wholly-owned subsidiary of Opteum. The results of operations of OFSOITRS have been included in the Company's consolidated financial statements since November 3, 2005.

At the date of the merger, the Company recorded intangible assets with finite lives in the amount of $2.1 million for proprietary software and $0.6 million for an unlocked loans pipeline.  The software intangible has a 36 month life without any significant residual value, and the unlocked loans intangible was reduced as the applicable loans were closed. During 2006, the unlocked loans pipeline was reduced to zero.  As of March 31, 2007, the software intangible had been fully amortized, with $1.3 million of amortization expense for the three months ended March 31, 2007.  As of March 31, 2007, the Company’s goodwill of $2.1 million was fully impaired and written off in accordance with SFAS 142. In addition the Company recorded an impairment charge of $0.7million to reduce the trade name intangible asset to $0.6million as of March 31, 2007, in accordance with SFAS 144. During the three months ended March 31, 2007, the goodwill was deemed fully impaired and its carrying value was reduced to zero.
On December 21, 2006, Opteum sold to Citigroup Realty a Class B non-voting limited liability company membership interest in OFS,OITRS, representing 7.5% of all of OFS’sOITRS’s outstanding limited liability company membership interests. Immediately following the transaction, Opteum held Class A voting limited liability company membership interests, in OFS representing 92.5%for $4.1 million. As of all of OFS’s outstanding limited liability company membership interests. In connection with the transaction, Opteum also granted Citigroup Realty the option, exercisable on or before December 20,June 30, 2007, to acquire additional Class B non-voting limited liability company membership interests in OFS representing 7.49% of all of OFS’s outstanding limited liability company membership interests.OITRS is accounted for as a discontinued operation (See Note 12).
 
Citigroup Realty’s proportionate share in the after-tax results of OFS’s operations are shown in the accompanying statements of operation, and Citigroup Realty’s interests in the net equity of these subsidiaries is reflected as a liability on the accompanying balance sheets. However, during the three-months ended March 31, 2007, the proportionate share of OFS loss exceeded the net investment attributable to Citigroup Realty. Therefore, the portion of the net loss of OFS that is attributable to Citigroup Realty’s interest that is in excess of their investment is charged against the Company. Citigroup Realty’s net investment on December 31, 2006 was $0.8 million. For the quarter ended March 31, 2007, Citigroup Realty’s interest in the net loss of OFS was limited to $0.8 million. The losses absorbed by the Company which are in excess of Citigroup Realty’s investment totaled approximately $5.1 million for the quarter ended March 31, 2007. In future periods, the Company will be credited first for these absorbed losses before Citigroup Realty’s investment is reinstated.
NOTE 3.   MORTGAGE LOANS HELD FOR SALE, NETBACKED SECURITIES
Upon the closing of a residential mortgage loan or shortly thereafter, OFS will sell or securitize the majority of its mortgage loan originations. OFS also sells mortgage loans insured or guaranteed by various government-sponsored entities and private insurance agencies. The insurance or guaranty is provided primarily on a nonrecourse basis to OFS, except where limited by the Federal Housing Administration and Veterans Administration and their respective loan programs. As of March 31, 2007, OFS serviced approximately $9.4 billion of mortgage loans sold into the secondary market. All of OFS’s loans held for sale are pledged as collateral under the various financing arrangements described in Note 8. Mortgage loans held for sale consist of the following as of March 31, 2007 and December 31, 2006:
 
 (in thousands)
  
March 31, 2007
 
December 31, 2006
Mortgage loans held for sale, and other, net$416,620$741,545
Deferred loan origination costs and other-net 5,387 9,188
Lower of cost or market and valuation allowance (19,447) (899)
     
 $402,560$749,834

Included in mortgage loans held for sale above are IRLCs.  Fluctuations in the fair market value of IRLCs and other derivatives employed for hedging are reflected in the consolidated statement of operations under the caption “Gains on mortgage banking activities.”


NOTE 4. RETAINED INTEREST, TRADING

Retained interest, trading is the subordinated interests retained by OFS resulting from securitizations and includes the over-collateralization and residual net interest spread remaining after payments to the Public Certificates and NIM Notes. Retained interest, trading represents the present value of estimated cash flows to be received from these subordinated interests in the future. The subordinated interests retained are classified as “trading securities” and are reported at fair value with unrealized gains or losses reported in earnings.
All of OFS’s securitizations were structured and are accounted for as sales in accordance with SFAS No. 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities. Generally, to meet the sale treatment requirements of SFAS No. 140, the REMIC trust is structured as a “qualifying special purpose entity” or QSPE, which specifically limits the REMIC trust's activities, and OFS surrenders control over the mortgage loans upon their transfer to the REMIC trust.
Valuation of Investments. OFS classifies its retained interests as trading securities and therefore records these securities at their estimated fair value. In order to value the unrated, unquoted, investments, OFS will record these assets at their estimated fair value utilizing pricing information available directly from dealers and the present value calculated by projecting the future cash flows of an investment on a publicly available analytical system. When a publicly available analytical system is utilized, OFS will input the following variable factors which will have an impact on determining the market value:
Interest Rate Forecast. The forward London Interbank Offered Rate (“LIBOR”) interest rate curve.
Discount Rate. The present value of all future cash flows utilizing a discount rate assumption established at the discretion of OFS to represent market conditions and value of similar instruments with similar risks. Discount rates used will vary over time. Management observes discount rates used for assets with similar risk profiles. In selecting which assets to monitor for variations in discount rates, management seeks to identify assets that share most, if not all of the risk attributes of the Company’s retained interests, trading. Such assets are typically traded between market participants whereby the discount rate is the primary variable.
Prepayment Forecast. The prepayment forecast may be expressed by OFS in accordance with one of the following standard market conventions: 1) Constant Prepayment Rate (CPR) or 2) Percentage of a Prepayment Vector (PPV). Prepayment forecasts may be changed as OFS observes trends in the underlying collateral as delineated in the Statement to Certificate Holders generated by the REMIC trust’s Trustee for each underlying security. Prepayment forecast will also vary over time as the level of interest rates change, the difference between rates available to borrowers on adjustable rate versus fixed rate mortgages change and non-interest rate related variables fluctuate such as home price appreciation, among others.
Credit Performance Forecast. A forecast of future credit performance of the underlying collateral pool will include an assumption of default frequency, loss severity, and a recovery lag. In general, OFS will utilize the combination of default frequency and loss severity in conjunction with a collateral prepayment assumption to arrive at a target cumulative loss to the collateral pool over the life of the pool based on historical performance of similar collateral by the originator. The target cumulative loss forecast will be developed and noted at the pricing date of the individual security but may be updated by OFS consistent with observations of the actual collateral pool performance. The Company utilizes a third party source to forecast credit performance.
Default Frequency may be expressed by OFS in accordance with any of three standard market conventions: 1) Constant Default Rate (CDR) 2) Percentage of a Standard Default Assumption (SDA) curve, or 3) a vector or curve established to meet forecasted performance for specific collateral pools.
Loss Severity will be expressed by OFS in accordance with historical performance of similar collateral and the standard market conventions of a percentage of the unpaid principal balance of the forecasted defaults lost during the foreclosure and liquidation process.
During the first year of a new issue OFS may balance positive or adverse effects of the prepayment forecast and the credit performance forecast allowing for deviation between actual and forecasted performance of the collateral pool. After the first year OFS will generally adjust the Prepayment and Credit Performance Forecasts to replicate actual performance trends without balancing adverse and positive effects.
The following table summarizes OFS’s residual interests in securitizations as of March 31, 2007 and December 31, 2006:
(in thousands)

Series
 
Issue Date
 
March 31, 2007
 
December 31, 2006
       
HMAC 2004-1 March 4, 2004$2,513$2,948
HMAC 2004-2 May 10, 2004 1,655 1,939
HMAC 2004-3 June 30, 2004 566 362
HMAC 2004-4 August 16, 2004 1,776 1,544
HMAC 2004-5 September 28, 2004 3,996 4,545
HMAC 2004-6 November 17, 2004 8,828 9,723
OMAC 2005-1 January 31, 2005 10,236 13,331
OMAC 2005-2 April 5, 2005 13,676 14,259
OMAC 2005-3 June 17, 2005 16,458 16,091
OMAC 2005-4 August 25, 2005 13,938 12,491
OMAC 2005-5 November 23, 2005 10,034 8,916
OMAC 2006-1 March 23, 2006 14,024 13,219
OMAC 2006-2 June 26, 2006 4,274 4,831
       
Total  $101,974$
104,199 

Key economic assumptions used in measuring the fair value of retained interests at the date of securitization resulting from securitizations completed during 2006 were as follows:

2006
Prepayment speeds (CPR)36.25%
Weighted-average-life4.18
Expected credit losses0.74%
Discount rates16.81%
Interest ratesForward LIBOR Yield curve

As of March 31, 2007 and December 31, 2006, key economic assumptions and the sensitivity of the current fair value of residual cash flows to the immediate 10% and 20% adverse change in those assumptions are as follows:

(in thousands)

  
March 31, 2007
 
December 31, 2006
Balance sheet carrying value of retained interests - fair value$101,974$104,199
Weighted average life (in years) 4.00 4.26
Prepayment assumption (annual rate) 38.94% 37.88%
Impact on fair value of 10% adverse change$(6,748)$(8,235)
Impact on fair value of 20% adverse change$(12,334)$(14,939)
Expected credit losses (% of original unpaid principal balance) 0.51% 0.56%
Impact on fair value of 10% adverse change$(2,602)$(3,052)
Impact on fair value of 20% adverse change$(5,285)$(6,098)
Residual cash-flow discount rate 17.35% 16.03%
Impact on fair value of 10% adverse change$(4,407)$(4,575)
Impact on fair value of 20% adverse change$(8,452)$(8,771)
Interest rates on variable and adjustable loans and bonds Forward LIBOR Yield Curve Forward LIBOR Yield Curve
Impact on fair value of 10% adverse change$(17,611)$(18,554)
Impact on fair value of 20% adverse change$(33,568)$(39,292)

These sensitivities are hypothetical and should be used with caution. As the figures indicate, changes in fair value based upon a 10% variation in assumptions generally cannot be extrapolated because the relationship of the change in assumption to the change in fair value may not be linear. Also, in this table, the effect of the variation in a particular assumption on the fair value of the retained interest is calculated without changing any other assumption, in reality, changes in one factor may result in changes in another which may magnify or counteract the sensitivities. To estimate the impact of a 10% and 20% adverse change of the Forward LIBOR curve, a parallel shift in the forward LIBOR curve was assumed based on the Forward LIBOR curve as of March 31, 2007 and December 31, 2006.

Static pool loss percentages are calculated by using the original unpaid principal balance of each pool of assets as the denominator. The following static pool loss percentages are calculated based upon all OFS securitizations that have been completed to date:

(in thousands)

Series
Issue Date
Original Unpaid Principal Balance
Actual Losses Through March 31, 2007
Projected Future Credit Losses as of March 31, 2007
Projected Total Credit Losses as of March 31, 2007
HMAC 2004-1March 4, 2004$ 309,7100.18%0.12%0.30%
HMAC 2004-2May 10, 2004388,7370.380.150.53
HMAC 2004-3June 30, 2004417,0550.170.150.32
HMAC 2004-4August 16, 2004410,1230.140.140.28
HMAC 2004-5September 28, 2004413,8750.100.260.36
HMAC 2004-6November 17, 2004761,0270.230.280.51
OMAC 2005-1January 31, 2005802,6250.100.270.37
OMAC 2005-2April 5, 2005883,9870.070.360.43
OMAC 2005-3June 17, 2005937,1170.040.350.39
OMAC 2005-4August 25, 20051,321,7390.010.510.52
OMAC 2005-5November 23, 2005986,2770.010.610.62
OMAC 2006-1March 23, 2006934,4410.000.670.67
OMAC 2006-2June 26, 2006491,5720.001.121.12
Total $ 9,058,285   

The table below summarizes certain cash flows received from and paid to securitization trusts:

(in thousands)

  
March 31, 2007
 
March 31, 2006
Proceeds from securitizations$-$939,305
Servicing fees received 5,310 4,592
Servicing advances 605 335
Cash flows received on retained interests 901 1,016

The following information presents quantitative information about delinquencies and credit losses on securitized financial assets as of March 31, 2007 and December 31, 2006:

(in thousands)

As of Date
 
Total Principal Amount of Loans
 
Principal Amount of Loans 60 Days or more
 
Net Credit Losses
March 31, 2007$5,427,366$227,215$7,512
December 31, 2006 5,849,013 138,205 5,210
NOTE 5.MORTGAGE SERVICING RIGHTS, NET

As permitted by the effective date provisions of SFAS No. 156, the Company early adopted SFAS No. 156 as of January 1, 2006 with respect to the valuation of its MSRs. (See Note 1 - Mortgage Servicing Rights.) Activities for MSRs are summarized as follows for the three months ended March 31, 2007 and for the year ended December 31, 2006:

(in thousands)
  
March 31, 2007
 
March 31, 2006
Balance at beginning of period$98,859$86,082
Adjustment to fair value upon adoption of SFAS 156 as of January 1, 2006 - 4,298
Additions 5,303 11,020
Changes in fair value:    
Changes in fair value due to changes in market conditions and run-off (9,663) (6,918)
Changes in fair value due to change in valuation assumptions (2,559) (1,145)
     
Balance at end of period$91,940$93,337

The Company elected to account for all originated MSRs as one class and, therefore, all MSRs are carried at fair value. As a result of the early adoption of SFAS 156, the carrying value of the MSRs were increased by approximately $4.3 million (pre-tax) as of January 1, 2006. As required by the provisions of SFAS 156, the net of tax effect was recorded as a cumulative effect adjustment to retained earnings of OFS as of January 1, 2006. In addition, changes in value due to run-offs of the portfolio are recorded as valuation adjustments instead of amortization.
The fair value of MSRs is determined using discounted cash flow techniques. Changes in fair value are the result of changes in market conditions, changes in valuation assumptions and run-off of the underlying mortgage loans. Changes in fair value due to run-off of the underlying mortgage loans and changes in value due to changes in market conditions are grouped together above. When the underlying assumptions used for valuation purposes are changed, the effect on fair value is presented separately. For the three months ended March 31, 2007 and 2006, such changes to the underlying assumptions resulted in changes in fair value of ($2.6) million and ($1.1) million, respectively. During the three months ended March 31, 2007 and 2006, the MSR value increased/(decreased) by ($6.9) million and $7.3 million, respectively. Additions to the servicing portfolio, net of run-off, for the three months ended March 31, 2007 and 2006, were $0.6 million and $5.5 million, respectively. Estimates of fair value involve several assumptions, including the key valuation assumptions about market expectations of future prepayment rates, interest rates and discount rates. Prepayment rates are projected using a prepayment model. The model considers key factors, such as refinance incentive, housing turnover, seasonality and aging of the pool of loans. Prepayment speeds incorporate expectations of future rates implied by the forward LIBOR/swap curve, as well as collateral specific information.

As of March 31, 2007 and December 31, 2006, key economic assumptions and the sensitivity of the current fair value of MSR rights cash flows to the immediate 10% and 20% adverse change in those assumptions are as follows: (Note: base case prepayment and discount rate assumptions are a weighted average of the values applied to the various mortgage loans).

(in thousands)

  
March 31, 2007
 
December 31, 2006
Prepayment assumption (annual rate) (PSA) 406.8 424.6
Impact on fair value of 10% adverse change$(3,986)$(3,923)
Impact on fair value of 20% adverse change$(7,535)$(7,557)
MSR Cash-Flow Discount Rate 14.39% 14.50%
Impact on fair value of 10% adverse change$(3,378)$(3,505)
Impact on fair value of 20% adverse change$(6,480)$(6,727)

These sensitivities are entirely hypothetical and should be used with caution. As the figures indicate, changes in fair value based upon 10% and 20% variations in assumptions generally cannot be extrapolated to greater or lesser percentage variation because the relationship of the change in assumption to the change in fair value may not be linear. Also, in this table, the effect of the variation in a particular assumption on the fair value of the MSR is calculated without changing any other assumption. In reality, changes in one factor may result in changes in another which may magnify or counteract the sensitivities.

NOTE 6.MORTGAGE BACKED SECURITIES

As of March 31,June 30, 2007 and December 31, 2006, all of Opteum's MBS were classified as available-for-saleavailable-for-sale. The measurement basis for other-than-temporarily impaired MBS is the LOCOM method.  An impairment loss is recognized in earnings equal to the difference between the MBS’ cost and as such, were reportedits fair value at their estimatedthe balance sheet date of the reporting period for which the assessment is made.  The LOCOM method recognizes the net decrease in value but not the net appreciation in the value of those securities.  The fair value of impaired MBS would then become the new cost basis of the MBS and should not be adjusted for subsequent recoveries in fair value.  Estimated fair value was determined based on the average of third-party broker quotes received and/or independent pricing sources when available.

The following are the carrying values of Opteum's MBS portfolio as of March 31,June 30, 2007 and December 31, 2006:

(in thousands)

 
March 31, 2007
 
December 31, 2006
 
June 30, 2007
 
December 31, 2006
Hybrid Arms$516,598$76,488$213,859$76,488
Adjustable Rate Mortgages 1,821,445 2,105,818 1,171,277 2,105,818
Fixed Rate Mortgages 593,753 626,428 433,500 626,428
        
Totals$2,931,796$2,808,734$1,818,636$2,808,734

The following table presents the components of the carrying value of Opteum's MBS portfolio as of March 31,June 30, 2007 and December 31, 2006:

(in thousands)

 
March 31, 2007
 
December 31, 2006
 
June 30, 2007
 
December 31, 2006
        
Principal balance$2,893,760$2,779,867$1,801,492$2,779,867
Unamortized premium 111,272 116,114 72,647 116,114
Unaccreted discount (461) (502) (253) (502)
Gross unrealized gains 1,218 422 - 422
Other-than-temporary losses - (9,971) (55,250) (9,971)
Gross unrealized losses (73,993) (77,196) - (77,196)
Carrying value/estimated fair value$2,931,796$2,808,734$1,818,636$2,808,734

The following table presents for Opteum'sAs a result of the other-than-temporary impairment of MBS as of June 30, 2007, Opteum’s MBS investments with grossare carried on a LOCOM basis and therefore there are no unrealized losses, the estimated fair value and gross unrealized losses aggregated by investment category, as of March 31, 2007:losses.

(in thousands)

  
Loss Position More than 12 Months
 
Loss Position Less than 12 Months
 
Total
  
Estimated
Fair Value
 
Unrealized
Losses
 
Estimated
Fair Value
 
Unrealized
Losses
 
Estimated
Fair Value
 
Unrealized
Losses
Hybrid Arms$63,890$(1,697)$188,705$(638)$252,595$(2,335)
Adjustable Rate Mortgages 1,255,190 (47,191) 427,654 (1,611) 1,682,844 (48,802)
Fixed Rate Mortgages 503,935 (22,842) 3,524 (14) 507,459 (22,856)
             
 $1,823,015$(71,730)$619,883$(2,263)$2,442,898$(73,993)

The following table presents for Opteum's MBS investments with gross unrealized losses, the estimated fair value and gross unrealized losses aggregated by investment category, as of December 31, 2006:

(in thousands)

  
Loss Position More than 12 Months
 
Loss Position Less than 12 Months
 
Total
  
Estimated
Fair Value
 
Unrealized
Losses
 
Estimated
Fair Value
 
Unrealized
Losses
 
Estimated
Fair Value
 
Unrealized
Losses
Hybrid Arms and Balloons$67,437$(1,858)$-$-$67,437$(1,858)
Adjustable Rate Mortgages 1,232,644 (46,715) 348,901 (2,591) 1,581,545 (49,306)
Fixed Rate Mortgages 515,067 (25,662) 48,604 (370) 563,671 (26,032)
             
 $1,815,148$(74,235)$397,505$(2,961)$2,212,653$(77,196)

As of March 31,June 30, 2007, all of Opteum's MBS investments have contractual maturities greater than 24months. Actual maturities of MBS investments are generally shorter than stated contractual maturities. Actual maturities of Opteum's MBS investments are affected by the contractual lives of the underlying mortgages, periodic payments of principal, and prepayments of principal.

TheAs stated in Note 1, the Company believes that the overall decline in fair value of MBS is not considered to be other-than-temporary as of March 31,June 30, 2007.  Accordingly, the write downadjustment to reduce MBS to fair value is recorded in other comprehensive loss as an unrealized loss.earnings. Generally, the factors considered in making this determination include: the expected cash flow from the MBS investment, the general quality of the MBS owned, any credit protection available, current market conditions, and the magnitude and duration of the historical decline in market prices as well as Opteum's ability and intention to hold the MBS owned.  AtAs of June 30, 2007, the Company no longer had the ability and intent to hold such securities until their value could be recovered due to the Company’s liquidity and working capital requirements caused by the turmoil in the mortgage market.

As of December 31, 2006, the Company recorded a $10.0 million loss related to an other-than-temporary impairment on MBS securities identified for sale during the three months ended March 31, 2007.  Subsequent to the release of the Company’s annual report for the year ended December 31, 2006, the Company sold the balance of such assets and recorded an additional net loss of $0.8 million. The $0.8 million loss is classified asincluded in “Loss on sales of Mortgage Backed Securities”mortgage backed securities” in the accompanying StatementStatements of Operations. The Company has the present intent and ability to hold the remaining available for sale assets until their decline in fair market value could be recovered.

NOTE 7.4.   EARNINGS PER SHARE

The Company follows the provisions of SFAS No. 128, Earnings per Share, and the guidance provided in the FASB's EITF Issue No. 03-6, Participating Securities and the two-class method under FASB Statement No. 128, Earnings Per Share, which requires companies with complex capital structures, common stock equivalents, or two classes of participating securities to present both basic and diluted EPS on the face of the statement of operations. Basic EPS is calculated as income available to common stockholders divided by the weighted average number of common shares outstanding during the period. Diluted EPS is calculated using the “if converted” method for common stock equivalents.

The shares of Class B Common Stock, participating and convertible into Class A Common Stock, are entitled to receive dividends in an amount equal to the dividends declared on each share of Class A Common Stock if, as and when authorized and declared by the Board of Directors. The Class B Common Stock is therefore included in the computations of basic EPS using the two-class method, and consequently is presented separately from Class A Common Stock.

The Class C common shares are not included in the basic EPS computation as these shares do not have participation rights. The Class C common shares totaling 319,388 are not included in the computation of diluted Class A EPS as the conditions for conversion to Class A shares were not met.

Effective November 3, 2005, the Company issued 1.2 million shares of Class A Redeemable Preferred Stock, pursuant to the acquisition of OFS.OITRS. Holders of shares of the preferred stock could not receive or accrue dividend payments prior to January 1, 2006. After January 1, 2006, and prior to March 31, 2006, holders of Class A Redeemable Preferred Stock were entitled to receive dividends according to the formula described in the Company's amended Articles of Incorporation. For the Company's first quarter 2006 dividend declared on March 10, 2006, the shares of Class A Redeemable Preferred Stock, although considered to be participating securities, did not receive a dividend pursuant to the formula. Following the provisions of EITF 03-6, the Class A Redeemable Preferred Stock, a participating security prior to conversion on April 28, 2006, was excluded in the computation of basic EPS using the two-class method.

The conversion of the Class A Redeemable Preferred Stock into shares of Class A Common Stock was approved by the stockholders at the Company's 2006 Annual Meeting of Shareholders on April 28, 2006, and the shares of Class A Redeemable Preferred Stock were converted into shares of Class A Common Stock on that date. For purposes of the EPS computation, the conversion of the shares of Class A Redeemable Preferred Stock into shares of Class A Common Stock has been accounted for as of April 28, 2006, and is included in the computation of basic EPS for the Class A Common Stock as of that date.  Therefore, the EPS presentation for these securities is not shown.

The Company has dividend eligible stock incentive plan shares that were outstanding during the six and three month periodsmonths ended March 31,June 30, 2007 and March 31, 2006.2006, respectively. These stock incentive plan shares have dividend participation rights, but no contractual obligation to share in losses. Since there is no such obligation, these incentive plan shares are not included, pursuant to EITF 03-6, in the basic EPS computation for the Class A Common Stock in any period there is a loss from continuing operations, even though they are participating securities. ForTherefore, the computation of basic and diluted EPS for the Class A Common Stock for the six and three month periodsmonths ended March 31,June 30, 2007 excludes 414,991 incentive plan shares.
During the six and three months ended June 30, 2006, 477,290612,268 of incentive plan shares are included in 2007the basic and 650,320 incentive plan shares in 2006diluted EPS computations because they are excluded as their inclusion would be anti-dilutive.participating securities and there is income from continuing operations during these periods.

The table below reconciles the numerators and denominators of the basicEPS.  See the consolidated statements of operations for the breakdown between continuing operations and diluted EPS.discontinued operations.

(in thousands)thousands, except EPS per share)

 
(Unaudited)
  
 
Three Months Ended
 
Six Months Ended
 
Three Months Ended
 
March 31, 2007
 
March 31, 2006
 
June 30, 2007
 
June 30, 2006
 
June 30, 2007
 
June 30, 2006
Basic and diluted EPS per Class A common share:            
Numerator: net loss allocated to the Class A common shares$(77,068)$(7,863)$(237,455)$(9,248)$(160,385)$(1,379)
Denominator: basic and diluted:            
Class A common shares outstanding at the balance sheet date 24,556 23,083 24,603 24,354 24,603 24,354
Dividend eligible equity plan shares issued as of the balance sheet date - 612 - 612
Effect of weighting (22) 353 (47) (568) (26) (302)
Weighted average shares-basic and diluted 24,534 23,436 24,556 24,398 24,577 24,664
Basic and diluted EPS per Class A common share$(3.14)$(0.34)$(9.67)$ (0.38)$(6.53)$(0.06)
            
Basic and diluted EPS per Class B common share:            
Numerator: net loss allocated to Class B common shares$(1,002)$(109)$(3,082)$ (119)$(2,082)$(16)
Denominator: basic and diluted:            
Class B common shares outstanding at the balance sheet date 319 319 319 319 319 319
Effect of weighting - - - - - -
Weighted average shares-basic and diluted 319 319 319 319 319  319
Basic and diluted EPS per Class B common share$(3.14)$(0.34)$(9.65)$ (0.37)$(6.52)$(0.05)
Basic and diluted EPS per Class A redeemable preferred share:    
Numerator: net loss allocated to Class A redeemable preferred
shares
$-$-
Denominator: basic and diluted:    
Class A redeemable preferred shares outstanding at the balance sheet
date
 - 1,223,208
Basic and diluted EPS per Class A redeemable preferred share$-$-
 
NOTE 8. WAREHOUSE LINES OF CREDIT AND DRAFTS PAYABLE

OFS issues drafts or wires at loan settlement in order to facilitate the closing of mortgage loans held for sale. Drafts payable represent mortgage loans on which a closing has occurred prior to quarter end but the related drafts have not cleared the respective bank. Upon clearing the bank, the drafts are funded by the appropriate warehouse line of credit. Warehouse and aggregate lines of credit and loan sale agreements accounted for as financing consisted of the following as of March 31, 2007 and December 31, 2006:
(in thousands)
Warehouse and aggregation lines of credit:
 
March 31, 2007
 
December 31, 2006
     
A committed warehouse line of credit for $100.0 million between OFS and Residential Funding Corporation ("RFC"). The agreement expired on February 28, 2007 and was not renewed. RFC is now a party to the JPM syndicated facility below. The agreement provides for interest rates based upon one month LIBOR plus a margin between 1.00% and 2.50% depending on the product that was originated or acquired.$-$6,172
     
A syndicated committed warehouse line of credit for $850.0 million between OFS and JP Morgan Chase (“JPM”). The agreement expires on May 30, 2007. The agreement provides for interest rates based upon one month LIBOR plus a margin of 0.60% to 1.50% depending on the product originated or acquired. 192,110 409,609
     
An aggregation facility for $1.5 billion for the whole loan and servicing rights facility, collectively, (of which no more than $100.0 million may be allocated to the servicing rights facility) between HS Special Purpose, LLC, a wholly-owned subsidiary of OFS, and Citigroup Global Markets Realty Corp. (“Citigroup”) to aggregate loans pending securitization. The agreement expires on December 20, 2007. The agreement provides for interest rates based upon one month LIBOR plus a margin of 0.30%. 141,887 5,358
     
A $750.0 million purchase and security agreement between OFS and UBS Warburg Real Estate Securities, Inc. (“UBS Warburg”). The agreement expired on February 28, 2007 and was not renewed. - 3,283
     
Drafts payable 5,090 6,542
     
Loan sale agreements accounted for as financings:    
An uncommitted $700.0 million purchase agreement between OFS and Colonial Bank. The facility is due upon demand and can be cancelled by either party upon notification to the counterparty. OFS incurs a charge for the facility based on one month LIBOR plus 0.50% for the first $300.0 million purchased and one month LIBOR plus 0.75% for the amount used above and beyond $300.0 million. The facility is secured by loans held for sale and cash generated from sales to investors. 66,153 303,915
     
     
Total warehouse lines and drafts payable$405,240$734,879

In addition to the RFC, JPM, Citigroup, UBS Warburg, and Colonial Bank facilities, OFS has purchase and sale agreements with Fannie Mae. These additional agreements allow OFS to accelerate the sale of its mortgage loan inventory, resulting in a more effective use of its warehouse facilities. OFS has a combined capacity of $100.0 million under these purchase and sale agreements. There were $6.0 million sold and being held under these agreements as of March 31, 2007. The agreements are not committed facilities and may be terminated at the discretion of either party.
The facilities are secured by mortgage loans and other assets of OFS. The facilities generally contain various covenants pertaining to tangible net worth, net income, available cash and liquidity, leverage ratio, current ratio and servicing delinquency. As of March 31, 2007, OFS was not in compliance with respect to two covenants pertaining to tangible net worth with two lenders. OFS has obtained waivers from each lender for the covenant violations. However, OFS may violate such covenants again in the future. In the event the violations occur, OFS may be unable to obtain waivers. In the event waivers are not obtained, OFS would be in default under the terms of the agreements. In the event OFS defaulted under the terms of the agreement, the lenders could force OFS to liquidate the mortgage loans collateralizing the loan, seek payment from the Company as guarantor, or force OFS into an involuntary bankruptcy.

NOTE 9. OTHER SECURED BORROWINGS

Other secured borrowings consisted of the following as of March 31, 2007 and December 31, 2006:
(in thousands)
  
March 31, 2007
 
December 31, 2006
A committed warehouse line of credit for $150.0 million between OFS and JP Morgan Chase, that allows for a sublimit for originated Mortgage Servicing Rights. The agreement expires May 30, 2007. The agreement provides for interest rate based on LIBOR plus 1.50% to 1.85% depending on collateral type.$73,687$71,657
     
Citigroup Global Realty Inc., working capital line of credit for $80.0 million secured by the retained interests in securitizations through OMAC 2006-2. The facility expires on December 20, 2007. The agreement provides for interest rate based on LIBOR plus 1.00% 50,584 50,320
 $124,271$121,977

NOTE 10.5.   REPURCHASE AGREEMENTS

Opteum has entered into repurchase agreements to finance most of its MBS security purchases. The repurchase agreements are short-term borrowings that bear interest at rates that have historically moved in close relationship to LIBOR. At March 31,the forward London Interbank Offered Rate (“LIBOR”) interest rate curve. As of June 30, 2007, Opteum had an outstanding amount of $2.9$1.8 billion with a net weighted average borrowing rate of 5.24% and these agreements were collateralized by MBS with a fair value of $2.9 $1.8billion.  As of December 31, 2006, Opteum had an outstanding amount of $2.7 billion with a net weighted average borrowing rate of 5.31%, and these agreements were collateralized by MBS with a fair value of $2.8 billion.

As of March 31,June 30, 2007, Opteum's repurchase agreements had remaining maturities as summarized below:

(in thousands)

 
OVERNIGHT
(1 DAY OR LESS)
 
BETWEEN 2 AND
30 DAYS
 
BETWEEN 31 AND
90 DAYS
 
GREATER THAN
90 DAYS
 
TOTAL
 
OVERNIGHT
(1 DAY OR LESS)
 
BETWEEN 2 AND
30 DAYS
 
BETWEEN 31 AND
90 DAYS
 
GREATER THAN
90 DAYS
 
TOTAL
Agency-Backed Mortgage Backed Securities:                    
Amortized cost of securities sold, including accrued interest receivable$-$361,126$1,653,806$890,776$2,905,708$-$783,663$461,018$561,373$1,806,054
Fair market value of securities sold, including accrued interest receivable$-$352,599$1,614,191$870,326$2,837,116$-$758,540$447,892$547,456$1,753,888
Repurchase agreement liabilities associated with these securities$-$358,576$1,625,027$878,519$2,862,122$-$750,428$466,984$565,919$1,783,331
Net weighted average borrowing rate - 5.29% 5.29% 5.12% 5.24% - 5.33% 5.32% 5.06% 5.24%

As of December 31, 2006, Opteum's repurchase agreements had remaining maturities as summarized below:

(in thousands)

  
OVERNIGHT
(1 DAY OR LESS)
 
BETWEEN 2 AND
30 DAYS
 
BETWEEN 31 AND
90 DAYS
 
GREATER THAN
90 DAYS
 
TOTAL
Agency-Backed Mortgage Backed Securities:          
Amortized cost of securities sold, including accrued interest receivable$$859,344$807,488$1,149,309$2,816,141
Fair market value of securities sold, including accrued interest receivable$$833,436$793,702$1,106,228$2,733,366
Repurchase agreement liabilities associated with these securities$$842,094$805,595$1,093,991$2,741,680
Net weighted average borrowing rate  5.31% 5.33% 5.29% 5.31%
 
As of March 31,June 30, 2007, Opteum's repurchase agreements had the following counterparties, amounts at risk and weighted average remaining maturities:

(in thousands)

Repurchase Agreement Counterparties
 
Amount
Outstanding
 
Amount
at Risk(1)
Weighted Average
Maturity of
Repurchase
Agreements
in Days
Percent
of Total
Amount
Outstanding
 
Deutsche Bank Securities, Inc.$873,149$16,32916830.52%
ING Financial Markets LLC 699,520 14,1489124.44 
JP Morgan Securities 565,111 14,06525519.74 
Nomura Securities International, Inc. 328,640 8,4074811.48 
Countrywide Securities Corp 127,167 4,708454.44 
RBS Greenwich Capital 98,613 1,315383.45 
Bank of America Securities, LLC 54,120 1,929521.89 
Morgan Stanley 33,650 1,042101.18 
HSBC Securities (USA) Inc 31,537 61561.10 
Lehman Brothers 27,045 598600.94 
Goldman Sachs 23,570 7061510.82 
Total$2,862,122$63,862 100.00%
Repurchase Agreement Counterparties
 
Amount
Outstanding
 
Amount
at Risk(1)
Weighted Average
Maturity of
Repurchase
Agreements
in Days
Percent
of Total
Amount
Outstanding
 
Deutsche Bank Securities, Inc.$785,347$10,23211844.04%
JP Morgan Securities Inc. 646,699 16,21118336.26 
ING Financial Markets,LLC 81,790 969934.59 
HSBC Securities (USA) Inc. 78,232 1,599134.39 
UBS Securities LLC 52,821 1,452262.96 
Lehman Brothers Inc 44,564 1,2792562.50 
Nomura Securities International, Inc. 40,857 1,531102.29 
Citigroup Global Markets Inc 24,814 50261.39 
Goldman Sachs & Co. 23,570 456601.32 
Bear, Stearns & Co. Inc. 4,637 15460.26 
Total$1,783,331$34,385 100.00%

(1)Equal to the fair value of securities sold, plus accrued interest income, minus the sum of repurchase agreement liabilities, plus accrued interest expense.
(1)Equal to the fair value of securities sold, plus accrued interest income, minus the sum of repurchase agreement liabilities, plus accrued interest expense.

As of December 31, 2006, Opteum's repurchase agreements had the following counterparties, amounts at risk and weighted average remaining maturities:

(in thousands)

Repurchase Agreement Counterparties
 
Amount
Outstanding
 
Amount
at Risk(1)
Weighted Average
Maturity of
Repurchase
Agreements
in Days
Percent
of Total
Amount
Outstanding
 
Deutsche Bank Securities, Inc. $834,940$10,1892830.45%
JP Morgan Securities 652,936 13,1959823.82 
Nomura Securities International, Inc. 463,410 13,4059416.90 
Washington Mutual 333,587 12,4762412.17 
Countrywide Securities Corp 206,220 4,401797.52 
BNP Paribas 92,155 2,666183.36 
Goldman Sachs 70,068 1,2781222.56 
Bank of America Securities, LLC 54,120 1,7421361.97 
UBS Investment Bank, LLC 21,515 231170.78 
RBS Greenwich Capital 12,729 4470.47 
Total$
2,741,680 
$
59,627 
 
100.00 
%

(1)Equal to the fair value of securities sold, plus accrued interest income, minus the sum of repurchase agreement liabilities, plus accrued interest expense.

Repurchase Agreement Counterparties
 
Amount
Outstanding
 
Amount
at Risk(1)
Weighted Average
Maturity of
Repurchase
Agreements
in Days
Percent
of Total
Amount
Outstanding
 
Deutsche Bank Securities, Inc.$834,940$10,1892830.45%
JP Morgan Securities Inc. 652,936 13,1959823.82 
Nomura Securities International, Inc. 463,410 13,4059416.90 
WAMU Capital Corp. 333,587 12,4762412.17 
Countrywide Securities Corporation 206,220 4,401797.52 
BNP Paribas Securities Corp. 92,155 2,666183.36 
Goldman Sachs & Co. 70,068 1,2781222.56 
Bank of America Securities, LLC 54,120 1,7421361.97 
UBS Securities LLC 21,515 231170.78 
Greenwich Capital Markets, Inc. 12,729 4470.47 
Total$2,741,680$59,627 100.00%

(1)Equal to the fair value of securities sold, plus accrued interest income, minus the sum of repurchase agreement liabilities, plus accrued interest expense.
NOTE 11.6.  TRUST PREFERRED SECURITIES

On May 17, 2005, Opteum completed a private offering of $50.0 million of trust preferred securities of Bimini Capital Trust I (“BCTI”), a Delaware statutory business trust sponsored by Opteum. BCTI used the proceeds of the private offering, together with Opteum's investment of $1.6 million in BCTI common equity securities, to purchase $51.6 million aggregate principal amount of Opteum's BCTI Junior Subordinated Notes with terms that parallel the terms of the BCTI trust preferred securities.

The BCTI trust preferred securities and Opteum's BCTI Junior Subordinated Notes have a fixed rate of interest until March 30, 2010, of 7.61% and thereafter, through maturity in 2035, the rate will float at a spread of 3.30% over the prevailing three-month LIBOR rate.  The BCTI trust preferred securities and Opteum's BCTI Junior Subordinated Notes require quarterly interest distributions and are redeemable at Opteum's option, in whole or in part and without penalty, beginning March 30, 2010 and at any date thereafter.  Opteum's BCTI Junior Subordinated Notes are subordinate and junior in right of payment of all present and future senior indebtedness. The proceeds from the private offering net of costs were approximately $48.5 million.
 
On October 5, 2005, Opteum completed a private offering of $50.0 million of trust preferred securities of Bimini Capital Trust II (“BCTII”), a Delaware statutory business trust sponsored by Opteum. BCTII used the proceeds of the private offering, together with Opteum's investment of $1.5 million in BCTII common equity securities, to purchase $51.5 million aggregate principal amount of Opteum's BCTII Junior Subordinated Notes with terms that parallel the terms of the BCTII trust preferred securities.

The BCTII trust preferred securities and Opteum's BCTII Junior Subordinated Notes have a fixed rate of interest until December 15, 2010, of 7.8575% and thereafter, through maturity in 2035, the rate will float at a spread of 3.50% over the prevailing three-month LIBOR rate. The BCTII trust preferred securities and Opteum's BCTII Junior Subordinated Notes require quarterly interest distributions and are redeemable at Opteum's option, in whole or in part and without penalty, beginning December 15, 2010, and at any date thereafter. Opteum's BCTII Junior Subordinated Notes are subordinate and junior in right of payment of all present and future senior indebtedness. The proceeds from the private offering net of costs were approximately $48.5 million.

Each trust is a variable interest entity pursuant to FIN No. 46 because the holders of the equity investment at risk do not have adequate decision making ability over the trust's activities. Since Opteum's investment in each trust's common equity securities was financed directly by the applicable trust as a result of its loan of the proceeds to Opteum, that investment is not considered to be an equity investment at risk pursuant to FIN No. 46. Since Opteum's common share investments in BCTI and BCTII are not a variable interest, Opteum is not the primary beneficiary of the trusts. Therefore, Opteum has not consolidated the financial statements of BCTI and BCTII into its financial statements.  Based on the aforementioned accounting guidance, the accompanying consolidated financial statements present Opteum's BCTI and BCTII Junior Subordinated Notes issued to the trusts as liabilities and Opteum's investments in the common equity securities of BCTI and BCTII as assets. For financial statement purposes, Opteum records payments of interest on the Junior Subordinated Notes issued to BCTI and BCTII as interest expense.

NOTE 12.7.  CAPITAL STOCK

Issuances of Class A Common Stock

During the six and three months ended March 31,June 30, 2007, the Company issued a total of 5,97411,042and 5,068 shares, respectively, of Class A Common Stock to its independent directors for the payment of director fees for services rendered.

ForDuring the six and three months ended March 31,June 30, 2007, the Company issued 34,52876,801and42,273 shares, respectively, of its Class A Common Stock to employees pursuant to the terms of the stock incentive plan phantom share grants (see Note 14)8).

Dividends Declared and Paid in 2007

On December 20, 2006, the Company’s Board of Directors declared a $0.05 per share cash dividend to the holders of its dividend eligible securities on the record date of January 3, 2007. The distribution totaling $1.3 million was paid on January 19, 2007.

On March 9, 2007, the Company's Board of Directors declared a $0.05 per share cash dividend to the holders of its dividend eligible securities on the record date of March 26, 2007. The distribution totaling $1.3 million was paid on April 13, 2007.

Other Classes of Common and Preferred Stock

There was no change in the issued and outstanding shares of the Company’s Class B and Class C Common Stock or its Class A and Class B Redeemable Preferred Stock during the three month period ended March 31, 2007.

NOTE 13.TRANSACTIONS WITH RELATED PARTIES

During thesix and three months ended March 31, 2007, OFS received aggregate payments of $0.4 million from Southstar Funding, LLC (“Southstar Funding”) primarily in exchange for the performance of certain interim loan servicing functions. Southstar Funding is fifty percent owned by Southstar Partners, LLC (“Southstar Partners”). Certain officers of OFS, one of whom is also a director of Opteum, own membership interests in Southstar Partners. In addition, an officer of OFS as well as a former director of Opteum serves on the Board of Managers of Southstar Funding. As of March 31, 2007, there were no amounts due from or owed to Southstar Funding or Southstar Funding. Amounts paid for interim loan servicing were determined on an arms-length basis and are comparable to amounts charged to other, non-related parties. On April 11, 2007, Southstar Funding filed a voluntary petition under Chapter 7 of the U.S. Bankruptcy Code.June 30, 2007.

NOTE 14.8.    STOCK INCENTIVE PLANS
 
On December 1, 2003, Opteum adopted the 2003 Long Term Incentive Compensation Plan (the “2003 Plan”) to provide Opteum with the flexibility to use stock options and other awards as part of an overall compensation package to provide a means of performance-based compensation to attract and retain qualified personnel. The 2003 Plan was amended and restated in March 2004. Key employees, directors and consultants are eligible to be granted stock options, restricted stock, phantom shares, dividend equivalent rights and other stock-based awards under the 2003 Plan. Subject to adjustment upon certain corporate transactions or events, a maximum of 4,000,000 shares of the Class A Common Stock (but not more than 10% of the Class A Common Stock outstanding on the date of grant) may be subject to stock options, shares of restricted stock, phantom shares and dividend equivalent rights under the 2003 Plan.

During the threesix months ended March 31,June 30, 2007, Opteum granted 25,607phantom shares to employees with an aggregate fair value of $0.2 million.  For the three months ended June 30, 2007, Opteum granted no phantom shares to employees. Each phantom share represents a right to receive a share of Opteum's Class A Common Stock. Dividend equivalent rights were also granted on these phantom shares.

 Phantom share awards are valued at the fair value of Opteum’s Class A Common Stock at the date of the grant. The total grant date value of all awards since the inception of the 2003 Plan is $10.0 million.  The phantom share awards do not have an exercise price. The grant date value is being amortized to compensation expense on a straight-line basis over the vesting period of the respective award.  The phantom shares vest, based on the employees’ continuing employment, following a schedule as provided in the grant agreements, for periods through December15, 2009.

As of March 31,June 30, 2007, a total of 759,457 phantom share awards have been granted since the inception of the 2003 Plan, however 4,8716,446 phantom shares have been forfeited due to the termination of the grantee’s employment. The future compensation charge that was eliminated by the forfeitures totaled $56,853.$68,065.  Of the phantom shares not forfeited, 441,078502,302 phantom shares have fully vested since inception of the 2003 Plan and 313,508250,709 phantom shares remain unvested as of March 31,June 30, 2007.  Of the 441,078502,302 phantom shares that have fully vested, 276,296337,520 phantom shares have been settled as of March 31,June 30, 2007 and an equivalent number of shares of the Company’s Class A Common Stock have been issued to grantees or surrendered by grantees to pay income taxes.  As of March 31,June 30, 2007, there were 164,782 phantom shares that, although fully vested as of such date, had not been settled.  No phantom share awards have expired.  

For the six and three months ended March 31,June 30, 2007, 51,961 113,685and61,724phantom shares were settled and an equivalent number of shares of the Company’s Class A Common Stock were issued to grantees or surrendered by grantees to pay income taxes.  For the six and three months ended March 31,June 30, 2006, 50,25053,157and103,407 phantom shares, respectively, were settled and an equivalent number of shares of the Company’s Class A Common Stock were issued to grantees or surrendered by grantees to pay income taxes.  As of March 31,June 30, 2007, there were 478,290 415,491phantom shares outstanding that had not been settled as of such date, 313,508250,709 of which were unvested and 164,782 of which were vested.  Total compensation cost recognized for the six and three months ended March 31,June 30, 2007 was $1.4 million and $0.7million, respectively. Total compensation cost recognized for the six and three months ended June 30, 2006 was $0.7$1.4 million and $0.7 million, respectively. Dividends paid on unsettled phantom shares are charged to retained earnings when declared.

Opteum also has adopted the 2004 Performance Bonus Plan (the “Performance Bonus Plan”).  The Performance Bonus Plan is an annual bonus plan that permits the issuance of the Company’s Class A Common Stock in payment of stock-based awards made under the plan.  No stock-based awards have been made under and no shares of the Company’s stock have been issued under the Performance Bonus Plan.

NOTE 15. SAVINGS INCENTIVE PLAN

Opteum’s employees have the option to participate in the Opteum Inc., 401K Plan (the “Plan”). Under the terms of the Plan, eligible employees can make tax-deferred 401(k) contributions and at Opteum’s sole discretion, Opteum can match the employees’ contributions. For the three months ended March 31, 2007 and 2006, Opteum made 401(k) matching contributions of $0.02 million and $0.02 million, respectively.
OFS’s employees have the option to participate in the Company Savings and Incentive Plan (the “Plan”). Under the terms of the Plan, eligible employees can make tax-deferred 401(k) contributions and at the OFS’s sole discretion, OFS can match the employees’ contributions as well as make annual profit-sharing contributions to the Plan. For the three months ended March 31, 2007 and 2006, OFS made 401(k) matching contributions of $0.2 million and $0.2 million, respectively.
NOTE 16.9.  COMMITMENTS AND CONTINGENCIES

Loans Sold to Investors. Generally, OFS is not exposed to significant credit risk on its loans sold to investors. In the normal course of business, OFS provides certain representations and warranties during the sale of mortgage loans which obligate it to repurchase loans which are subsequently unable to be sold through the normal investor channels. The repurchased loans are secured by the related real estate properties, and can usually be sold directly to other permanent investors. There can be no assurance, however, that OFS will be able to recover the repurchased loan value either through other investor channels or through the assumption of the secured real estate.
OFS recognizes a liability for the estimated fair value of this obligation at the inception of each mortgage loan sale based on the anticipated repurchase levels and historical experience. The liability is recorded as a reduction of the gain on sale of mortgage loans and included as part of other liabilities in the accompanying financial statements.
Changes in the liability during the three months ended March 31, 2007 and 2006:
(in thousands)
  
For the Three Months Ended March 31, 2007
 
For the Three Months Ended March 31, 2006
Balance—Beginning of period$7,136$2,038
Provision 12,674 551
Charge-Offs (6,345) (663)
     
Balance—End of period$13,465$1,926

Loan Funding and Delivery Commitments. As of March 31, 2007, OFS has commitments to fund loans approximating$142.3 million. OFS hedges the interest rate risk of such commitments primarily with mandatory delivery commitments. The remaining commitments to fund loans with agreed-upon rates are anticipated to be sold through “best-efforts” and investor programs. OFS does not anticipate any material losses from such sales.
Net Worth Requirements. OFS is required to maintain certain specified levels of minimum net worth to maintain its approved status with Fannie Mae, HUD, and other investors. As of March 31, 2007 and 2006, the highest minimum net worth requirement applicable to OFS was approximately $2.2 million and $1.7 million, respectively. OFS had negative net worth of approximately ($68.4) million as of March 31, 2007. On April 16, 2007, $25.0 million of inter-company debt existing between OFS and Opteum was forgiven. On April 30, 2007, an additional $63.3 million of inter-company debt was forgiven. As of April 30, 2007, OFS has net worth in excess of the required minimum.
Outstanding Litigation.The Company is involved in various lawsuits and claims, both actual and potential, including some that it has asserted against others, in which monetary and other damages are sought. These lawsuits and claims relate primarily to contractual disputes arising out of the ordinary course of the Company’s business. The outcome of such lawsuits and claims is inherently unpredictable. However, management believes that, in the aggregate, the outcome of all lawsuits and claims involving the Company will not have a material effect on the Company’s consolidated financial position or liquidity; however, any such outcome may be material to the results of operations of any particular period in which costs, if any, are recognized.

As part of the November 3, 2005 merger pursuant to which OFSOITRS became a wholly-owned subsidiary of Opteum, the parties to the Agreement and Plan of Merger and Reorganization (the “Merger Agreement”) agreed to special resolution procedures concerning certain litigation matters in which OFSOITRS was a party and that was pending at the time of the merger.  Certain provisions of the Merger Agreement specified the manner in which four separate litigation matters would be treated for purposes of determining the rights and obligations of the parties to the Merger Agreement.  In two of these matters, OFSOITRS was the plaintiff and was seeking money damages from third parties.  In the other two matters, OFSOITRS was a defendant and was defending itself against claims for money damages.

Pursuant to the terms of the Merger Agreement, the former owners of OFSOITRS must indemnify the Company for any liabilities arising from the two matters in which OFSOITRS was a defendant.  In addition, the former owners of OFSOITRS are entitled to receive any amounts paid to the Company upon the settlement or final resolution of the two matters in which OFSOITRS was the plaintiff.

Guarantees.  Opteum has guaranteed the obligations of OFSOITRS and OFS’sOITRS’s wholly-owned subsidiary, HS Special Purpose, LLC, under their respective financing facilities with JPMorgan Chase and Citigroup described in Note 8.12. These guarantees will remain in effect so long as the applicable financing facilities remain in effect.  If an Event of Default occurs under these financing facilities that are not cured or waived, Opteum may be required to perform under its guarantees.  There is no specific limitation on the maximum potential future payments under these guarantees.  However, Opteum’s liability under these guarantees would be reduced in an amount equal to the amount by which the collateral securing such obligations exceeds the amounts outstanding under the applicable facilities.

NOTE 17. SEGMENTS10.  INCOME TAXES
Opteum follows SFAS No. 131, Disclosures about Segments of an Enterprise and Related Information. The Company operates in two reportable segments: as a REIT and as an originator of mortgage loans. The REIT activities primarily involve Opteum investing in residential mortgage-related securities. OFS is a mortgage lender that originates loans.

The accounting policies of the segments are the same as those described in the summary of significant accounting policies in Note 1. The Company evaluates the performance of its REIT segment and mortgage origination business segment results based on net income. Each of the business segments’ net income or loss includes direct costs incurred at each segment’s operating level, plus a minimal amount of allocated corporate-level expenses.

The following table shows three months ended March 31, 2007 summarized financial information concerning the Company’s reportable segments.

(in thousands)

  
REIT
 
OFS
 
TOTAL(1)
       
Net interest income$2,214$2,914$1,905
Other losses, net (820) (21,235) (22,055)
Inter-segment interest income 3,222 (3,222) -
Income (loss) before income taxes (715) (66,663) (67,378)
Impairment of goodwill and other intangible assets - 2.8 2.8
Impairment of property, equipment - 6.0 6.0
Other interest expense - 2,134 2,134
Depreciation and amortization 216 938 1,154
Income tax expense (benefit) - 11,463 11,463
Total assets 3,102,012 627,600 3,660,952
Capital expenditures 4 297 301

(1)Figures reflect the elimination of inter-company transactions between Opteum and OFS

The following table shows three months ended March 31, 2006 summarized financial information concerning the Company’s reportable segments.


  
REIT
 
OFS
 
TOTAL(1)
       
Net interest income$2,948$2,976$4,092
Other revenues, net - 2,982 2,982
Inter-segment interest income 1,832 (1,832) -
Income (loss) before income taxes 499 (13,851) (13,352)
Other interest expense - 1,732 1,732
Depreciation and amortization 184 844 1,028
Income tax expense (benefit) - (5,380) (5,380)
Total assets 3,783,762 954,228 4,621,963
Capital expenditures 392 1,450 1,842








Deferred income tax (provision) benefit: 
Three Months ended March 31, 2007
 
Three Months ended March 31, 2006
Federal$23,314$4,841
State 2,598 539
Deferred tax asset valuation allowance (37,375)  -
     
Total deferred income tax (provision) benefit$(11,463)$5,380



  
Three Months ended March 31, 2007
 
Three Months ended March 31, 2006
Benefit of the net loss at the Federal tax rate$23,583$4,673
Exclusion of REIT taxable income/(loss) (250) 175
Permanent tax differences (21) (8)
State tax benefit, net of Federal tax effect 2,600 540
Subtotal 25,912 5,380
     
Deferred tax asset valuation allowance (37,375) -
Total deferred income tax (provision) benefit$(11,463)$5,380



  
March 31, 2007
 
December 31, 2006
Deferred tax assets:
    
Federal tax loss carry-forward$43,657$29,684
State tax loss carry-forward 7,360 4,812
Loan loss reserves, interest and other 9,787 5,056
Mark-to-market adjustments - 269
Total gross deferred tax assets
 60,804 39,821
     
Valuation Allowance (37,375) -
Net deferred tax assets
$23,429$39,821
     
Deferred tax liabilities:
    
Capitalized cost of mortgage servicing rights$26,194$28,693
Loan origination and other amounts 1,517 2,606
Intangible assets - 1,341
Total gross deferred tax liabilities
$27,711$32,640
     
Net deferred tax (liabilities) assets
$(4,282)$7,181

In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependant upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income, and tax planning strategies in making this assessment, including the impacts of the Company’s current plans to close the OFS wholesale and conduit mortgage loan origination channels in the second quarter of 2007, and to sell the OFS retail mortgage loan origination channel to a third party.  At this time, management believes it is more likely than not that the Company will not realize the full benefits of the federal tax loss carryforwards, and that the Company will not realize any benefit of the state tax loss carryforwards and the other deferred tax assets.  Therefore, the Company has recorded a valuation allowance of $37.4 million against certain deferred tax assets at March 31, 2007.  The Company believes deferred tax assets of $23.4 million for which there are future reversals of existing taxable temporary differences expected to result in tax gains are more likely than not realizable as of March 31, 2007. The amount of the deferred tax assets that the Company considers realizable could be increased in the future depending on the actual tax results from the OFS closing and sales activities described above.



For the threesix months ended March 31,June 30, 2007, Opteum's REIT taxable incomeloss was approximately $1.5$76.1 million greaterless than Opteum's financial statement net incomeloss from REIT activities. During 2007, Opteum's most significant items and transactions being accounted for differently include the $55.3 million other-than-temporary loss on MBS recorded at June 30, 2007, interest on inter-company loans with OFS,OITRS, equity plan stock awards, depreciation of property and equipment, the accounting for debt issuance costs and losses realized on certain MBS sales. The debt issuance costs are being amortized, and property and equipment are being depreciated, over different useful lives for tax purposes.  The future deduction of equity plan stock compensation against REIT taxable income is uncertain as to the amount, because the tax impact is measured at the fair value of the shares as of a future date, and this amount may be greater than or less than the financial statement expense already recognized by Opteum. The $55.3 million other-than-temporary loss on MBS recorded during the three months ended June 30, 2007 is not recognized for tax purposes, as it does not represent an actual sale of any MBS securities by Opteum.  For tax purposes, the gain or loss on certain MBS sales are recognized only when the actual sale transaction is completed; for financial statement purposes, approximately $10.0 million of an other-than-temporary loss was recorded as a charge to earnings duringcompleted.



On April 26,July 25, 2007, OFSOITRS entered into a binding agreement to sell a majority of its remaining private-label and agency mortgage servicing portfolio, which had an aggregate unpaid principal balance of approximately $5.9$3.0 billion as of March 31,June 30, 2007. The aggregate sales proceeds will be used to repay debt that is currently secured by OFS’sOITRS's mortgage servicing portfolio. The transaction, which is subject to various closing conditions, is expected to be completed by June 15,September 4, 2007. The transaction is not expected to result in a material gain or loss.

OnOpteum, then known as Bimini, acquired Opteum Financial Services, LLC on November 3, 2005.  This entity, which was previously referred to as “OFS,” was renamed Orchid Island TRS, LLC effective July 3, 2007.


 (a) - Background and activities as of March 31, 2007

Beginning in April 18, 2007, the Board of Managers of OFS approvedOITRS, at the recommendation of and with the approval of the Board of Directors of Opteum, began a process that would eventually result in the sale or closure of OFS’s wholesaleall business operations within OITRS.  The decision to sell and/or close OITRS was made after evaluation of, among other things, short and conduit mortgage origination channels. On April 20, 2007, the wholesalelong-term business prospects for OITRS, and conduit mortgage loan origination channels ceased accepting applicationsits ability to recover from recent large operating losses. Due to this decision, all OITRS assets are considered as held for new mortgages from borrowers. The closure of the wholesale and conduit mortgage loan origination channels will result in charges associated with severance payments to employees and operating lease termination costs of approximately $2.0 million to be reportedsale in the second quarter of 2007.

On May 7, 2007, OFS signed a binding agreement to sell its retail mortgage loan origination channel to a third party. The purchase price is estimated at approximately $5.0 million plus the assumption of certain liabilities of OFS. The transaction is scheduled to close during the second quarter of 2007.and have been accounted for as discontinued operations under applicable accounting standards for all periods presented.

The carrying amountsimpact of these decisions on the assets to be disposed of/sold related to the various mortgage loan origination channels were as follows; property and equipment with a carrying amount of $4.7 millionMarch 31, 2007 financial statements included OITRS recording impairment charges on goodwill and other intangible assets with a carrying amount of $0.6 million as of March 31, 2007. No liabilities are part of the disposal group.

and on certain fixed assets.  In accordance with SFAS No. 144, the closure and/or sale of mortgage loan origination channels required management to test the associated long lived assets for recoverability. In connection with the testing of recoverability of the long lived assets, OFSOITRS recorded an impairment charge of $6.0 million forduring the three months ended March 31, 2007. Further, in accordance with SFAS 144, such long lived assets were reported by OFSOITRS as held for use as of March 31, 2007.  As of June 30, 2007, but these assets will beare now included in discontinued operations for the remainder of 2007.operations.

In accordance with SFAS No. 142,  the goodwill of a reporting unit (OFS)assigned to OITRS and other intangible assets (the the “Opteum” trade name)name intangible asset were not subject to amortization, shall bebut were tested for impairment at March 31, 2007 based on an annual basis and between annual tests if an event occurs or circumstancesa change that indicate the intangible asset might be impaired, which, in the case of goodwill of a reporting unit, is when such event or circumstances would more likely than not reduce the fair value of that reporting unit below its carrying amount.circumstances.  The closure and/or sale of the wholesale and conduit mortgage loan origination channels constituted such an event that would requirerequired impairment analyses on the goodwill and other intangibles not subject to amortization. Accordingly, OFSOITRS recorded impairment charges for both goodwill and other intangible assets not subject to amortization of approximately $2.8 million as of March 31, 2007.

 (b) - Activities during the three months ended June 30, 2007
On April 18, 2007, the Board of Managers of OITRS approved the closure of OITRS’s wholesale and conduit mortgage origination channels. On April 20, 2007, the wholesale and conduit mortgage loan origination channels ceased accepting applications for new mortgages from borrowers.

On April 26, 2007, OITRS entered into a binding agreement to sell a majority of its private-label and agency mortgage servicing portfolio, which had an aggregate unpaid principal balance of approximately $5.9 billion as of March 31, 2007. The aggregate sales proceeds were used to repay debt that was secured by OITRS’s mortgage servicing portfolio. All servicing was transferred to the buyer on or before July 2, 2007. The transaction resulted in a loss of $2.8 million.

On May 7, 2007, OITRS signed a binding agreement to sell its retail mortgage loan origination channel to a third party.  On June 30, 2007, OITRS entered into an amendment to this agreement. The sales price was $1.5 million plus the assumption of certain liabilities, including the assumption of certain future operating lease obligations of OITRS.

The closure of the wholesale and conduit mortgage loan origination channels, coupled with sale of the retail channel, resulted in charges associated with severance payments to employees and operating lease termination costs, among other less significant costs.  Approximately $0.7 million of such costs were paid in the three months ended June 30, 2007, and approximately $6.9 million of such costs remain accrued and unpaid at June 30, 2007.  The costs associated with the closure of the wholesale and conduit origination sale, coupled with the sale of the retail channel, resulted in a loss on disposal of $10.5 million.  No income tax benefit or provision was recorded as a result of this loss.

     The following table summarizes the OITRS assets held for sale and liabilities related to the assets held for sale, as of June 30, 2007 and December 31, 2006:

(in thousands)

     
  
June 30, 2007
 
December 31, 2006
Cash and cash equivalents$706$9,754
Mortgage loans held for sale 93,544 749,834
Retained interests, trading 73,798 104,199
Securities held for sale 505 858
Originated mortgage servicing rights 32,145 98,859
Receivables 5,611 5,958
Property and equipment, net 343 11,415
Prepaids and other assets 11,666 28,447
Assets held for sale$218,318$1,009,324
Warehouse lines of credit and drafts payable$89,259$734,879
Other secured borrowings 59,820 121,977
Accounts payable, accrued expenses and other 31,839 23,060
Liabilities related to assets held for sale$180,918$879,916

The following table summarizes the results of operations of OITRS for the six month periods ended June 30, 2007 and 2006:

(in thousands)

  
Six Months Ended
  
June 30, 2007
 
June 30, 2006
Interest income, net$16,407$37,000
Interest expense (17,050) (34,005)
Net interest income (deficiency) (643) 2,995
Loss on mortgage banking activities (61,815) (2,881)
Other income and expenses, net (9,652) -
Net servicing income (loss) (10,618) 1,844
Other non-interest income 2,254 3,207
Total net revenues (deficiency of revenues) (80,474) 5,165
General and administrative expenses (66,635) (37,717)
Loss before benefit (provision) for income taxes (147,109) (32,552)
Benefit (provision) for income taxes (11,463) 12,650
Net loss from discontinued operations$(158,572)$(19,902)

The following table summarizes the results of operations of OITRS for the three month periods ended June 30, 2007 and 2006:

(in thousands)

  
Three Months Ended
  
June 30, 2007
 
June 30, 2006
Interest income, net$4,746$18,548
Interest expense (4,720) (16,696)
Net interest income 26 1,852
Loss on mortgage banking activities (43,855) (5,878)
Other income and expenses, net (9,652) -
Net servicing income (loss) (5,975) 3,607
Other non-interest income 886 1,459
Total net revenues (deficiency of revenues) (58,570) 1,040
General and administrative expenses (21,876) (19,741)
Loss before benefit for income taxes (80,446) (18,701)
Benefit for income taxes - 7,270
Net loss from discontinued operations$(80,446)$(11,431)

 (c) - Significant accounting policies of OITRS

The following accounting policies were applicable prior to the discontinuation of the residential mortgage origination operations.  Going forward such policies generally will not be applicable to OITRS as it no longer originates residential mortgage loans. OITRS will continue to own originated mortgage servicing rights and retained interests in securitizations, but will not generate any such assets in the future.

Mortgage Loans Held for Sale.  Mortgage loans held for sale represent mortgage loans originated and held by the Company pending sale to investors. The mortgages are carried at the lower of cost or market as determined by outstanding commitments from investors or current investor yield requirements calculated on the aggregate loan basis. Deferred net fees or costs are not amortized during the period the loans are held for sale, but are recorded when the loan is sold. The Company generally, but not always, sells or securitizes loans with servicing rights retained. These transfers of financial assets are accounted for as sales for financial reporting purposes when control over the assets has been surrendered. Control over transferred assets is surrendered when (i) the assets have been isolated from the Company; (ii) the purchaser obtains the right, free of conditions that constrain such purchaser from taking advantage of that right, to pledge or exchange the transferred assets and (iii) the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity. These transactions are treated as sales in accordance with SFAS No. 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishment of Liabilities. Gains or losses on such sales are recognized at the time legal title transfers to the purchaser and are based upon the difference between the sales proceeds from the purchaser and the allocated basis of the loan sold, adjusted for net deferred loan fees and certain direct costs and selling costs. A valuation allowance is recorded to adjust mortgage loans held for sale to the lower of cost or market.
Retained Interest, Trading.  The Company uses warehouse loan arrangements to finance the origination and purchase of pools of fixed and adjustable-rate residential mortgage loans (the “Mortgage Loans”). Subsequent to their origination or purchase, OITRS either sells these Mortgage Loans to third-party institutional investors through bulk sale arrangements or through securitization transactions. The Company generally makes several representations and warranties regarding the performance of the Mortgage Loans in connection with each sale or securitization.

In a securitization, the Company accumulates the desired amount of Mortgage Loans and securitizes them in order to create marketable securities. First, pursuant to a Mortgage Loan Purchase Agreement (“MLPA”), the Company sells Mortgage Loans to Opteum Mortgage Acceptance Corporation (“OMAC”), the Company's wholly-owned special purpose entity created for the execution of these securitizations. Under this MLPA, the Company makes general representations and warranties for the Mortgage Loans sold by the Company to OMAC.

OMAC then deposits the Mortgage Loans purchased from the Company into a Real Estate Mortgage Investment Conduit (“REMIC”) trust where, pursuant to a Pooling and Servicing Agreement (“P&S Agreement”), the rights to the cash flows associated with such Mortgage Loans are sold to investors in the form of marketable debt securities. These securities, issued by the REMIC trust, are divided into different classes of certificates (the “Certificates”) with varying claims to payments received on the Mortgage Loans.

Certain of these Certificates are offered to the public (the “Public Certificates”) pursuant to a prospectus. These Public Certificates are sold to underwriters on the closing date pursuant to an underwriting agreement. The proceeds from the sale of the Public Certificates to the underwriters (less an underwriting discount) are ultimately transferred to the Company as partial consideration for the Mortgage Loans sold to OMAC pursuant to the MLPA.

Finally, subsequent to a securitization transaction as described above, the Company typically executes an additional net interest margin (“NIM”) securitization, or “resecuritization” of the non-publicly offered Certificates, representing prepayment penalties and over-collateralization fundings (the “Underlying Certificates”). This NIM securitization is typically transacted as follows:

OMAC first deposits the Underlying Certificates into a trust (the “NIM Trust”) pursuant to a deposit trust agreement. The NIM Trust, pursuant to an indenture, then issues (i) notes (the “NIM Notes”) representing interests in the Underlying Certificates and (ii) an owner trust certificate (the “Owner Trust Certificate”) representing the residual interest in the NIM Trust. The NIM Notes are sold to third parties via private placement transactions. The net proceeds from the sale of the NIM Notes and the Owner Trust Certificate are then transferred from OMAC to the Company. The Owner Trust Certificates from the Company's various securitizations represent retained interests, trading which are included in discontinued operations on the accompanying consolidated balance sheet.

Mortgage Servicing Rights.  The Company recognizes mortgage servicing rights (“MSRs”) as an asset when separated from the underlying mortgage loans in connection with the sale of such loans. Upon sale of a loan, the Company measures the retained MSRs by allocating the total cost of originating a mortgage loan between the loan and the servicing right based on their relative fair values. The estimated fair value of MSRs is determined by obtaining a market valuation from a specialist who brokers MSRs.  The broker, Interactive Mortgage Advisors, LLC, is 50% owned by OITRS.  To determine the market valuation, the broker uses a valuation model that incorporates assumptions relating to the estimate of the cost of servicing the loan, a discount rate, a float value, an inflation rate, ancillary income of the loan, prepayment speeds and default rates that market participant’s use for acquiring similar servicing rights. Gains or losses on the sale of MSRs are recognized when title and all risks and rewards have irrevocably passed to the purchaser of such MSRs and there are no significant unresolved contingencies.
In March 2006, the FASB issued SFAS No. 156, Accounting for Servicing of Financial Assets. SFAS 156 amends SFAS 140 with respect to the accounting for separately-recognized servicing assets and liabilities. SFAS 156 requires all separately-recognized servicing assets and liabilities to be initially measured at fair value and permits companies to elect, on a class-by-class basis, to account for servicing assets and liabilities on either a lower of cost or market value basis or a fair value measurement basis. OITRS elected to early adopt SFAS 156 as of January 1, 2006, and to measure all mortgage servicing assets at fair value (and as one class).  As a result of adopting SFAS 156, OITRS recognized a $2.6 million after-tax ($4.3 million pre-tax) increase in retained earnings as of January 1, 2006, representing the cumulative effect adjustment of re-measuring all servicing assets and liabilities that existed as of December 31, 2005, from a lower of amortized cost or market basis to a fair value basis.

Property and equipment, net.  In accordance with SFAS No. 144, Accounting for the Impairment or Disposal of Long Lived Assets (“SFAS 144”), the closure and/or sale of mortgage loan origination channels required management to test the associated long lived assets for recoverability.  In connection with the testing of recoverability of the long lived assets, OITRS recorded an impairment charge of $6.0 million for the three months ended March 31, 2007.  OITRS sold or wrote-off all depreciable or amortizable property and equipment by June 30, 2007 applicable to the residential mortgage origination business.

Gain (Loss) on Sale of Loans.  Gains or losses on the sale of mortgage loans are recognized at the time legal title transfers to the purchaser of such loans based upon the difference between the sales proceeds from the purchaser and the allocated basis of the loan sold, adjusted for net deferred loan fees and certain direct costs and selling costs. The Company defers net loan origination costs and fees as a component of the loan balance on the balance sheet. Such costs are not amortized and are recognized into income as a component of the gain or loss upon sale. Accordingly, salaries, commissions, benefits and other operating expenses of $22.2 million and $9.9million, for the six and three months ended June 30, 2007 and$30.2 million and $14.3million, respectively, for the six and three months ended June 30, 2006 were capitalized as direct loan origination costs and reflected in the basis of loans sold for gain on sale recognition purposes.  The net (loss) on mortgage banking activities for the six and three months ended June 30, 2007 was ($61.8) million and ($43.9)million and for the six and three months ended June 30, 2006 was($2.9) million and ($5.9) million, respectively.
Servicing Fee Income.  Servicing fee income is generally a fee based on a percentage of the outstanding principal balances of the mortgage loans serviced by the Company (or by a subservicer where the Company is the master servicer) and is recorded as income as the installment payments on the mortgages are received by the Company or the subservicer.

Income taxes.  OITRS and its activities are subject to corporate income taxes and the applicable provisions of SFAS No. 109, Accounting for Income Taxes. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.  In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized.  To the extent management believes deferred tax assets will not be fully realized in future periods, a provision is recorded so as to reflect the net portion, if any, of the deferred tax asset management expects to realize.

(d) - Mortgage Loans Held for Sale

Prior to ceasing operations, upon the closing of a residential mortgage loan or shortly thereafter, OITRS would sell or securitize the majority of its mortgage loan originations. OITRS also sold mortgage loans insured or guaranteed by various government-sponsored entities and private insurance agencies. The insurance or guaranty is provided primarily on a nonrecourse basis to OITRS, except where limited by the Federal Housing Administration and Veterans Administration and their respective loan programs. As of June 30, 2007, OITRS serviced approximately$3.6billion of mortgage loans sold into the secondary market.  Mortgage loans held for sale consist of the following as of June 30, 2007 and December 31, 2006:
      (in thousands)
  
June 30, 2007
 
December 31, 2006
Mortgage loans held for sale, and other, net$104,573$741,545
Deferred loan origination costs and other-net 1,155 9,188
Lower of cost or market and  valuation allowance (12,184) (899)
     
 $93,544$749,834

Included in mortgage loans held for sale above are IRLCs.  Fluctuations in the fair market value of IRLCs and other derivatives employed for hedging are reflected in the consolidated statement of operations under discontinued operations.

 (e) -   Retained Interest, Trading

Retained interest, trading is the subordinated interests retained by OITRS resulting from securitizations and includes the over-collateralization and residual net interest spread remaining after payments to the Public Certificates and NIM Notes. Retained interest, trading represents the present value of estimated cash flows to be received from these subordinated interests in the future. The subordinated interests retained are classified as “trading securities” and are reported at fair value with unrealized gains or losses reported in earnings.
All of OITRS’s securitizations were structured and are accounted for as sales in accordance with SFAS No. 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities. Generally, to meet the sale treatment requirements of SFAS No. 140, the REMIC trust is structured as a “qualifying special purpose entity” or QSPE, which specifically limits the REMIC trust's activities, and OITRS surrenders control over the mortgage loans upon their transfer to the REMIC trust.
Valuation of Investments. OITRS classifies its retained interests as trading securities and therefore records these securities at their estimated fair value. In order to value the unrated, unquoted, investments, OITRS will record these assets at their estimated fair value utilizing pricing information available directly from dealers and the present value calculated by projecting the future cash flows of an investment on a publicly available analytical system. When a publicly available analytical system is utilized, OITRS will input the following variable factors which will have an impact on determining the market value:
Interest Rate Forecast. LIBOR interest rate curve.
Discount Rate. The present value of all future cash flows utilizing a discount rate assumption established at the discretion of OITRS to represent market conditions and value of similar instruments with similar risks.  Discount rates used will vary over time.  Management observes discount rates used for assets with similar risk profiles.  In selecting which assets to monitor for variations in discount rates, management seeks to identify assets that share most, if not all of the risk attributes of the Company’s retained interests, trading.  Such assets are typically traded between market participants whereby the discount rate is the primary variable.
Prepayment Forecast. The prepayment forecast may be expressed by OITRS in accordance with one of the following standard market conventions: 1) Constant Prepayment Rate (CPR) or 2) Percentage of a Prepayment Vector (PPV). Prepayment forecasts may be changed as OITRS observes trends in the underlying collateral as delineated in the Statement to Certificate Holders generated by the REMIC trust’s Trustee for each underlying security.  Prepayment forecast will also vary over time as the level of interest rates change, the difference between rates available to borrowers on adjustable rate versus fixed rate mortgages change and non-interest rate related variables fluctuate such as home price appreciation, among others.
Credit Performance Forecast. A forecast of future credit performance of the underlying collateral pool will include an assumption of default frequency, loss severity, and a recovery lag. In general, OITRS will utilize the combination of default frequency and loss severity in conjunction with a collateral prepayment assumption to arrive at a target cumulative loss to the collateral pool over the life of the pool based on historical performance of similar collateral by the originator. The target cumulative loss forecast will be developed and noted at the pricing date of the individual security but may be updated by OITRS consistent with observations of the actual collateral pool performance.  The Company utilizes a third party source to forecast credit performance.
Default Frequency may be expressed by OITRS in accordance with any of three standard market conventions: 1) Constant Default Rate (CDR) 2) Percentage of a Standard Default Assumption (SDA) curve, or 3) a vector or curve established to meet forecasted performance for specific collateral pools.
Loss Severity will be expressed by OITRS in accordance with historical performance of similar collateral and the standard market conventions of a percentage of the unpaid principal balance of the forecasted defaults lost during the foreclosure and liquidation process.
During the first year of a new issue OITRS may balance positive or adverse effects of the prepayment forecast and the credit performance forecast allowing for deviation between actual and forecasted performance of the collateral pool. After the first year OITRS will generally adjust the Prepayment and Credit Performance Forecasts to replicate actual performance trends without balancing adverse and positive effects.
The following table summarizes OITRS’s residual interests in securitizations as of June 30, 2007 and December 31, 2006:
(in thousands)

Series
 
Issue Date
 
June 30, 2007
 
December 31, 2006
       
HMAC 2004-1 March 4, 2004$1,946$2,948
HMAC 2004-2 May 10, 2004 749 1,939
HMAC 2004-3 June 30, 2004 90   362
HMAC 2004-4 August 16, 2004 952 1,544
HMAC 2004-5 September 28, 2004 3,147 4,545
HMAC 2004-6 November 17, 2004 6,428 9,723
OMAC 2005-1 January 31, 2005 7,538             13,331
OMAC 2005-2 April 5, 2005 9,841 14,259
OMAC 2005-3 June 17, 2005 11,871 16,091
OMAC 2005-4 August 25, 2005 10,079 12,491
OMAC 2005-5 November 23, 2005 7,566   8,916
OMAC 2006-1 March 23, 2006 9,735 13,219
OMAC 2006-2 June 26, 2006 3,856   4,831
       
Total  $73,798$104,199

Key economic assumptions used in measuring the fair value of retained interests at the date of securitization resulting from securitizations completed in 2006 were as follows:

December 31, 2006
Prepayment speeds (CPR)36.25%
Weighted-average-life4.18
Expected credit losses0.74%
Discount rates16.81%
Interest ratesForward LIBOR Yield curve

As of June 30, 2007 and December 31, 2006, key economic assumptions and the sensitivity of the current fair value of residual cash flows to the immediate 10% and 20% adverse change in those assumptions are as follows:

(in thousands)

  
June 30, 2007
 
December 31, 2006
Carrying value of retained interests – fair value$73,798$104,199
Weighted average life (in years) 4.65 4.26
Prepayment assumption (annual rate) 33.78% 37.88%
Impact on fair value of 10% adverse change$(4,821)$(8,235)
Impact on fair value of 20% adverse change$(8,873)$(14,939)
Expected credit losses (% of original unpaid principal balance) 0.55% 0.56%
Impact on fair value of 10% adverse change$(2,642)$(3,052)
Impact on fair value of 20% adverse change$(5,365)$(6,098)
Residual cash-flow discount rate 17.35% 16.03%
Impact on fair value of 10% adverse change$(3,542)$(4,575)
Impact on fair value of 20% adverse change$(6,767)$(8,771)
Interest rates on variable and adjustable loans and bonds Forward LIBOR Yield Curve Forward LIBOR Yield Curve
Impact on fair value of 10% adverse change$(24,550)$(18,554)
Impact on fair value of 20% adverse change$(43,031)$(39,292)

These sensitivities are hypothetical and should be used with caution. As the figures indicate, changes in fair value based upon a 10% variation in assumptions generally cannot be extrapolated because the relationship of the change in assumption to the change in fair value may not be linear. Also, in this table, the effect of the variation in a particular assumption on the fair value of the retained interest is calculated without changing any other assumption, in reality, changes in one factor may result in changes in another which may magnify or counteract the sensitivities. To estimate the impact of a 10% and 20% adverse change of the Forward LIBOR curve, a parallel shift in the forward LIBOR curve was assumed based on the Forward LIBOR curve as of June 30, 2007 and December 31, 2006.
Static pool loss percentages are calculated by using the original unpaid principal balance of each pool of assets as the denominator. The following static pool loss percentages are calculated based upon all OITRS securitizations that have been completed to date:

(in thousands)

Series
Issue Date
Original Unpaid Principal Balance
Actual Losses Through June 30, 2007
Projected Future Credit Losses as of June 30, 2007
Projected Total Credit Losses as of June 30, 2007
HMAC 2004-1March 4, 2004$ 309,710 0.20%0.14%0.34%
HMAC 2004-2May 10, 2004388,7370.42% 0.12% 0.54%
HMAC 2004-3June 30, 2004417,0550.18% 0.15% 0.33%
HMAC 2004-4August 16, 2004410,1230.17% 0.14% 0.31%
HMAC 2004-5September 28, 2004413,8750.15% 0.27% 0.42%
HMAC 2004-6November 17, 2004761,0270.31% 0.32% 0.63%
OMAC 2005-1January 31, 2005802,6250.15% 0.28% 0.43%
OMAC 2005-2April 5, 2005883,9870.12% 0.34% 0.46%
OMAC 2005-3June 17, 2005937,1170.08% 0.33% 0.41%
OMAC 2005-4August 25, 20051,321,7390.04% 0.54% 0.58%
OMAC 2005-5November 23, 2005986,2770.04% 0.59% 0.63%
OMAC 2006-1March 23, 2006934,4410.01% 0.66% 0.67%
OMAC 2006-2June 26, 2006491,5720.00% 1.25% 1.25%
Total $ 9,058,285   

The table below summarizes certain cash flows received from and paid to securitization trusts:

(in thousands)

  
Six Months Ended
  
June 30, 2007
 
June 30, 2006
Proceeds from securitizations$-$1,436,838
Servicing fees received 9,691 9,252
Servicing advances 1,433 1,550
Cash flows received on retained interests 2,909 2,009

The following information presents quantitative information about delinquencies and credit losses on securitized financial assets as of June 30, 2007 and December 31, 2006:

(in thousands)

As of Date
 
Total Principal Amount of Loans
 
Principal Amount of Loans 60 Days or more
 
Net Credit Losses
June 30, 2007$5,041,845$260,012$10,657
December 31, 2006 5,849,013 138,205 5,210

(f) – Mortgage Servicing Rights, Net

As permitted by the effective date provisions of SFAS No. 156, the Company early adopted SFAS No. 156 as of
January 1, 2006 with respect to the valuation of its MSRs.
Activities for MSRs are summarized as follows for the six months ended June 30, 2007 and for the year ended December 31, 2006:

(in thousands)
  
June 30, 2007
 
December 31, 2006
Balance at beginning of period$98,859$86,082
Adjustment to fair value upon adoption of SFAS 156 as of January 1, 2006 - 4,298
Additions 7,693 43,175
Changes in fair value:    
     Changes in fair value due to changes in market conditions and run-off (12,330) (33,551)
     Changes in fair value due to change in valuation assumptions (4,630) (1,145)
Less servicing sold (56,440) -
Fair value at end of period 33,152 98,859
Less cost to sell (1,007) -
Balance at end of period$32,145$98,859

The Company elected to account for all originated MSRs as one class and, therefore, all MSRs are carried at fair value. As a result of the early adoption of SFAS 156, the carrying value of the MSRs were increased by approximately $4.3 million (pre-tax) as of January 1, 2006. As required by the provisions of SFAS 156, the net of tax effect was recorded as a cumulative effect adjustment to retained earnings of OITRS as of January 1, 2006. In addition, changes in value due to run-offs of the portfolio are recorded as valuation adjustments instead of amortization.
The fair value of MSRs is determined using discounted cash flow techniques based on market assumptions. Changes in fair value are the result of changes in market conditions, changes in valuation assumptions and run-off of the underlying mortgage loans. Changes in fair value due to run-off of the underlying mortgage loans and changes in value due to changes in market conditions are grouped together above.  When the underlying assumptions used for valuation purposes are changed, the effect on fair value is presented separately.  For the six and three months ended June 30, 2007 and 2006, such changes to the underlying assumptions resulted in changes in fair value of ($4.6) million and ($2.1) million and ($1.1) million and ($1.1) million, respectively.  During the six and three months ended June 30, 2007 and 2006, the MSR value increased/(decreased) by ($66.7) million and ($59.8) million and $10.6 million and $3.3 million, respectively. The decreases for the six and three months ended June 30, 2007 include the sale of $56.4 million of MSR. Excluding the MSR sale, the decreases for the six and three months ended June 30, 2007, were ($9.3) million plus the cost to sell of ($1.0) million and ($2.4) million plus the cost to sell for ($1.0) million, respectively.  Additions to the servicing portfolio, net of run-off, for the six and three months ended June 30, 2007 and 2006, were $1.6 million and $1.0 million and $6.6 million and $1.1 million, respectively. The balance of the changes in fair value for the six and three months ended June 30, 2007 and 2006, were the result of changes market conditions. Estimates of fair value involve several assumptions, including the key valuation assumptions about market expectations of future prepayment rates, interest rates and discount rates. Prepayment rates are projected using a prepayment model. The model considers key factors, such as refinance incentive, housing turnover, seasonality and aging of the pool of loans. Prepayment speeds incorporate expectations of future rates implied by the forward LIBOR/swap curve, as well as collateral specific information.
As of June 30, 2007 and December 31, 2006, key economic assumptions and the sensitivity of the current fair value of MSR rights cash flows to the immediate 10% and 20% adverse change in those assumptions are as follows:  (Note:  base case prepayment and discount rate assumptions are a weighted average of the values applied to the various mortgage loans).

(in thousands)

  
June 30, 2007
 
December 31, 2006
Prepayment assumption (annual rate) (PSA) 387.9 424.6
Impact on fair value of 10% adverse change$(1,311)$(3,923)
Impact on fair value of 20% adverse change$(2,494)$(7,557)
MSR Cash-Flow Discount Rate 14.50% 14.50%
Impact on fair value of 10% adverse change$(1,194)$(3,505)
Impact on fair value of 20% adverse change$(2,296)$(6,727)

These sensitivities are entirely hypothetical and should be used with caution. As the figures indicate, changes in fair value based upon 10% and 20% variations in assumptions generally cannot be extrapolated to greater or lesser percentage variation because the relationship of the change in assumption to the change in fair value may not be linear. Also, in this table, the effect of the variation in a particular assumption on the fair value of the MSR is calculated without changing any other assumption. In reality, changes in one factor may result in changes in another which may magnify or counteract the sensitivities.

(g) - Warehouse lines of credit and drafts payable

OITRS issues drafts or wires at loan settlement in order to facilitate the closing of mortgage loans held for sale. Drafts payable represent mortgage loans on which a closing has occurred prior to quarter end but the related drafts have not cleared the respective bank. Upon clearing the bank, the drafts are funded by the appropriate warehouse line of credit. Warehouse and aggregate lines of credit and loan sale agreements accounted for as financing consisted of the following as of June 30, 2007 and December 31, 2006:
(in thousands)
Warehouse and aggregation lines of credit:
 
June 30, 2007
 
December 31, 2006
     
A committed warehouse line of credit for $100.0 million between OITRS and Residential Funding Corporation ("RFC"). The agreement expired on February 28, 2007 and was not renewed.   RFC is now a party to the JPM syndicated facility below.$-$6,172
     
A syndicated committed warehouse line of credit for $850.0 million as of December 31, 2006, between OITRS and JP Morgan Chase (“JPM”). The agreement was scheduled to expire on May 30, 2007.  The agreement was extended until July 31, 2007 and the limit reduced in stages, initially to $155 million through June 30, 2007 and $50.0 million through July 31, 2007.  The agreement provides for interest rates based upon one month LIBOR plus a margin of 0.60% to 1.50% depending on the product originated or acquired.  During the extension period the applicable margin was increased to 1.5% on all borrowings. 22,272 409,609
     
An aggregation facility for $1.5 billion as of December 31, 2006 for the whole loan and servicing rights facility, collectively, (of which no more than $100.0 million as of December 31, 2006 may be allocated to the servicing rights facility) between HS Special Purpose, LLC, a wholly-owned subsidiary of OITRS, and Citigroup Global Markets Realty Corp. (“Citigroup”) to aggregate loans pending securitization. The agreement was scheduled to expire on December 20, 2007. The agreement provides for interest rates based upon one month LIBOR plus a margin of 0.30%.  The facility was amended on May 25, 2007 and the limit was reduced to $300 million and is now scheduled to expire September 30, 2007.  On August 9, 2007, the facility was further amended and the limit was reduced to $40 million. 37,233 5,358
     
A $750.0 million purchase and security agreement between OITRS and UBS Warburg Real Estate Securities, Inc. (“UBS Warburg”).  The agreement expired on February 28, 2007 and was not renewed. - 3,283
     
Drafts payable - 6,542
     
Loan sale agreements accounted for as financings:    
An uncommitted $700.0 million purchase agreement between OITRS and Colonial Bank.  The facility is due upon demand and can be cancelled by either party upon notification to the counterparty.  OITRS incurs a charge for the facility based on one month LIBOR plus 0.50% for the first $300.0 million purchased and one month LIBOR plus 0.75% for the amount used above and beyond $300.0 million.  The facility is secured by loans held for sale and cash generated from sales to investors.  The borrowing capacity of the facilities was reduced to $30 million effective July 1, 2007 and both parties agreed to cancel the facility effective July 31, 2007. 29,754 303,915
     
     
Total warehouse lines and drafts payable$89,259$734,879

In addition to the JPM, Citigroup, and Colonial Bank facilities, OITRS has purchase and sale agreements with Fannie Mae. These additional agreements allow OITRS to accelerate the sale of its mortgage loan inventory, resulting in a more effective use of its warehouse facilities. OITRS has a combined capacity of $100.0 million under these purchase and sale agreements. There were$16.2million sold and being held under these agreements as of June 30, 2007. The agreements are not committed facilities and may be terminated at the discretion of either party.
The facilities are secured by mortgage loans and other assets of OITRS.  The facilities generally contain various covenants pertaining to tangible net worth, net income, available cash and liquidity, leverage ratio, and servicing delinquency.  As of June 30, 2007, OITRS was not in compliance with respect to four covenants pertaining to tangible net worth, available cash and liquidity, debt to tangible net worth and profitability with one lender and the Company was not in compliance pertaining to tangible net worth with the same lender and one other lender.  OITRS and the Company have obtained waivers from each lender for the covenant violations.  However, OITRS may violate such covenants again in the future.  In the event the violations occur, OITRS may be unable to obtain waivers.  In the event waivers are not obtained, OITRS would be in default under the terms of the agreements. �� In the event OITRS defaulted under the terms of the agreement, the lenders could force OITRS to liquidate the mortgage loans collateralizing the loan, seek payment from the Company as guarantor, or force OITRS into an involuntary bankruptcy.

As of July 31, 2007 the outstanding balance on the JP Morgan committed warehouse line and the uncommitted purchase agreement with Colonial Bank have matured and their outstanding balances are paid in full.

(h) – Other Secured Borrowings

Other secured borrowings consisted of the following as of June 30, 2007 and December 31, 2006:
(in thousands)
  
June 30, 2007
 
December 31, 2006
A committed warehouse line of credit between OITRS and JP Morgan Chase, that allows for a sublimit for Originated Mortgage Servicing Rights. The agreement was extended until July 31, 2007 and the limit reduced in stages, initially to $75.0 million through June 30, 2007 and $20.0 million through July 31, 2007.  The agreement was further extended until September 28, 2007. The agreement provides for interest rate based on LIBOR plus 1.50% to 1.85% depending on collateral type.$20,048$71,657
     
Citigroup Global Realty Inc., working capital line of credit for $80.0 million secured by the  retained interests in securitizations through OMAC 2006-2. The facility expires on December 20, 2007. The agreement provides for interest rate based on LIBOR plus 1.00%. 39,772 50,320
 $59,820$121,977

 (i)  - Income taxes

As previously described, Opteum acquired OITRS on November 3, 2005, and OITRS is a taxpaying entity for income tax purposes and is taxed separately from Opteum.  Therefore, OITRS separately reports an income tax provision or benefit based on its own taxable activities.

The income tax provision for the six and three months ended June 30, 2007 differs from the amount determined by applying the statutory Federal rate of 35% to the pre-tax loss due primarily to the recording of deferred tax asset valuation allowances.  OITRS recorded a deferred tax asset valuation allowance of approximately $37.4 million during the three month period ended March 31, 2007; there was no allowance recorded previously.  At December 31, 2006, OITRS had recorded net deferred tax assets of approximately $7.1 million.  The recording of the valuation allowance (among other items) during the three months ended March 31, 2007 resulted in OITRS recording an income tax provision of $11.5 million, and reduced the December 31, 2006 net deferred tax asset to a net deferred tax liability at March 31, 2007 of approximately $4.3 million.  The net deferred tax assets generated during the three months ended June 30, 2007, primarily created by the net operating loss during the period, are offset in their entirety by a deferred tax asset valuation allowance; therefore, there is no provision or benefit for income taxes during this period, and there is no change in the net deferred tax liability at June 30, 2007.  The amount of the gross tax benefit and the corresponding offsetting valuation allowance is $31.3million for the three months ended June 30, 2007.

The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income within OITRS.  Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income, and tax planning strategies in making this assessment, including the impacts of the closing of the OITRS wholesale and conduit mortgage loan origination channels, the sale of the retail mortgage loan origination channel, and other actions related to the operations of OITRS.  At this time, management believes it is more likely than not that the Company will not realize the full benefits of the federal tax loss carryforwards, and that the Company will not realize any benefit of the state tax loss carryforwards and the other deferred tax assets.  Therefore, the Company has recorded a valuation allowance against certain deferred tax assets during 2007.  As of June 30, 2007, OITRS has an estimated federal tax net operating loss carryforward of approximately $200.0 million, which begins to expire in 2025, and is fully available to offset future taxable income.

The effective income tax benefit for the six and three months ended June 30, 2006 differs from the amount determined by applying the statutory Federal rate of 35% to the pre-tax loss due primarily to permanent differences, the state tax benefit (net of the Federal tax effect) and valuation allowance.

(j)  
 - Transactions With a Related Party

During the six and three months ended June 30, 2007, OITRS received aggregate payments of $0.4million and $0.0 million, respectively, from Southstar Funding, LLC (“Southstar Funding”) primarily in exchange for the performance of certain interim loan servicing functions.  Southstar Funding is fifty percent owned by Southstar Partners, LLC (“Southstar Partners”).  Certain former officers of OITRS, one of whom is also a former director of Opteum, own membership interests in Southstar Partners.  In addition, a former officer of OITRS as well as a former director of Opteum serves on the Board of Managers of Southstar Funding.  As of June 30, 2007, there were no amounts due from or owed to Southstar Partners or Southstar Funding.Amounts paid for interim loan servicing were determined on an arms-length basis and are comparable to amounts charged to other, non-related parties. On April 11, 2007, Southstar Funding filed a voluntary petition under Chapter 7 of the U.S. Bankruptcy Code.

(k) - Loans Sold to Investors. Generally, OITRS is not exposed to significant credit risk on its loans sold to investors. In the normal course of business, OITRS provides certain representations and warranties during the sale of mortgage loans which obligate it to repurchase loans which are subsequently unable to be sold through the normal investor channels. The repurchased loans are secured by the related real estate properties, and can usually be sold directly to other permanent investors. There can be no assurance, however, that OITRS will be able to recover the repurchased loan value either through other investor channels or through the assumption of the secured real estate.
OITRS recognizes a liability for the estimated fair value of this obligation at the inception of each mortgage loan sale based on the anticipated repurchase levels and historical experience. The liability is recorded as a reduction of the gain on sale of mortgage loans and included as part of other liabilities in the accompanying financial statements.
Changes in the liability during the six months ended June 30, 2007 and 2006:
(in thousands)
  
Six Months Ended
  
June 30, 2007
 
June 30, 2006
Balance—Beginning of period
$7,136$2,038
Provision
 16,010 1,567
Charge-Offs
 (10,492) (896)
     
Balance—End of period
$12,654$2,709

(l) - Net Worth Requirements. OITRS is required to maintain certain specified levels of minimum net worth to maintain its approved status with Fannie Mae, HUD, and other investors. As of June 30, 2007, the highest minimum net worth requirement applicable to OITRS was approximately $0.3 million. OITRS had negative net worth of approximately ($60.3) million as of June 30, 2007.   Subject to the approval of Opteum’s Board of Directors, Opteum may forgive inter-company debt in order to restore the net worth of OITRS to an amount in excess of the required minimum.  
(m) - Outstanding Litigation. The Company is involved in various lawsuits and claims, both actual and potential, including some that it has asserted against others, in which monetary and other damages are sought. These lawsuits and claims relate primarily to contractual disputes arising out of the ordinary course of the Company’s business. The outcome of such lawsuits and claims is inherently unpredictable. However, management believes that, in the aggregate, the outcome of all lawsuits and claims involving the Company will not have a material effect on the Company’s consolidated financial position or liquidity; however, any such outcome may be material to the results of operations of any particular period in which costs, if any, are recognized.





ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

Forward-Looking Statements
 
When used in this Quarterly Report on Form 10-Q, in future filings with the Securities and Exchange Commission (the “Commission”) or in press releases or other written or oral communications, statements which are not historical in nature, including those containing words such as “anticipate,” “estimate,” “should,” “expect,” “believe,” “intend” and similar expressions, are intended to identify “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”).
 
These forward-looking statements are subject to various risks and uncertainties, including, but not limited to, those described or incorporated by reference in Part II - Item 1A - Risk Factors of this Form 10-Q. These and other risks, uncertainties and factors, including those described in reports that the Company files from time to time with the Commission, could cause the Company’s actual results to differ materially from those reflected in such forward-looking statements. All forward-looking statements speak only as of the date they are made and the Company does not undertake, and specifically disclaims, any obligation to update or revise any forward-looking statements to reflect events or circumstances occurring after the date of such statements.

The following discussion of the Company’s financial condition and results of operations should be read in conjunction with the consolidated financial statements and related notes included elsewhere in this report.

Introduction

As used in this document, discussions related to “Opteum,” the parent company, the registrant, and to real estate investment trust (“REIT”) qualifying activities or the general management of Opteum’s portfolio of mortgage backed securities (“MBS”) refer to “Opteum Inc.”  Further, as used in this document, “OFS,”discussions related to Opteum’s taxable REIT subsidiary (“TRS”) or non-REIT eligible assets refer to Opteum Financial Services, LLC and its consolidated subsidiaries. This entity, which was previously referred to as “OFS,” was renamed Orchid Island TRS, LLC effective July 3, 2007.   Hereinafter, any historical mention, discussion or references to Opteum Financial Services, LLC or to OFS (such as in previously filed documents or Exhibits) now means Orchid Island TRS, LLC or “OITRS.”  Discussions relating to the “Company” refer to the consolidated entity (the combination of Opteum and OFS)OITRS). The assets and activities that are not REIT eligible, such as mortgage origination, acquisition and servicing activities, are conducted by OFS.OITRS.

Opteum Inc., formerly Bimini Mortgage Management, Inc., was formed in September 2003 to invest primarily in but not limited to, residential mortgage related securities issued by the Federal National Mortgage Association (more commonly known as Fannie Mae), the Federal Home Loan Mortgage Corporation (more commonly known as Freddie Mac) and the Government National Mortgage Association (more commonly known as Ginnie Mae). Opteum attempts to earn a return on the spread between the yield on its assets and its costs, including the interest expense on the funds it borrows. It generally intends to borrow between eight and twelve times the amount of its equity capital in an attempt to enhance its returns to stockholders. This leverage may be adjusted above or below this range to the extent management or the Company’s Board of Directors deems necessary or appropriate.  For purposes of this calculation, Opteum treats its junior subordinated notes as an equity capital equivalent. Opteum is self-managed and self-advised and has elected to be taxed as a REIT for U.S. federal income tax purposes.

On April 26,July 25, 2007, OFSOITRS entered into a binding agreement to sell a majority of its remaining private-label and agency mortgage servicing portfolio, which had an aggregate unpaid principal balance of approximately $5.67 $3.0billion as of March 31,June 30, 2007.  The aggregate sales proceeds will be used to repay debt that is currently secured by OFS’sOITRS’s mortgage servicing portfolio. The transaction, which is subject to various closing conditions, is expected to be completed by June 15,September 4, 2007.  The transaction is not expected to result in a material gain or loss.

On April 28,18, 2007, the Board of Managers of OFS,OITRS, at the recommendation of the Board of Directors of the Company, approved the closure of the wholesale and conduit mortgage loan origination channels.  Both channels ceased accepting new applications for mortgage loans on April 20, 2007.  On May 7, 2007, OFSOITRS signed a binding agreement to sell its retail mortgage loan origination channel to a third party as well.  On June 30, 2007, OITRS entered into an amendment to this agreement.  The proceeds of the transactions arewere approximately $5.0 $1.5million plus the assumption of certain liabilities of OFS.OITRS.  The transaction, coupled with the disposal of the conduit and wholesale origination channels, resulted in a loss of approximately $10.5 million.  Going forward, OFSOITRS will not operate a mortgage loan origination business.business and the results of the mortgage origination business are reported as discontinued operations for the three and six months ended June 30, 2007.

OFSOITRS was acquired by the Company in November 2005. As a result of the merger, OFSOITRS became a wholly-owned TRStaxable REIT subsidiary of Opteum.  OFSOn December 21, 2006, Opteum sold to Citigroup Global Markets Realty Corp. (“Citigroup Realty”) a Class B non-voting limited liability company membership interest in OITRS, representing 7.5% of all of OITRS’s outstanding limited liability company membership interests, for $4.1 million.  OITRS is subject to corporate income taxes and files separate federal and state income tax returns. OFS acquires and originates mortgages that are either sold to third parties or securitized by a wholly-owned special purpose entity, Opteum Mortgage Acceptance Corporation (“OMAC”). OFS services the mortgages securitized by OMAC. In addition, OFS typically retains an interest in the securitizations which represents its right to the residual cash flows from the transactions once all debt service costs of the securities sold and expenses have been met.

Dividends to Stockholders

In order to maintain its qualification as a REIT, Opteum is required (among other provisions) to annually distribute dividends to its stockholders in an amount at least equal to, generally, 90% of Opteum’s REIT taxable income. REIT taxable income is a term that describes Opteum’s operating results calculated in accordance with rules and regulations promulgated pursuant to the Internal Revenue Code.

Opteum’s REIT taxable income is computed differently from net income as computed in accordance with generally accepted accounting principles ("GAAP net income"), as reported in the Company’s accompanying consolidated financial statements.  Depending on the number and size of the various items or transactions being accounted for differently, the differences between REIT taxable income and GAAP net income can be substantial and each item can affect several reporting periods. Generally, these items are timing or temporary differences between years; for example, an item that may be a deduction for GAAP net income in the current year may not be a deduction for REIT taxable income until a later year.

As a REIT, Opteum may be subject to a federal excise tax if Opteum distributes less than 85% of its taxable income by the end of the calendar year.  Accordingly, Opteum’s dividends are based on its taxable income, as determined for federal income tax purposes, as opposed to its net income computed in accordance with GAAP (as reported in the accompanying consolidated financial statements).

Results of Operations

PERFORMANCE OVERVIEW

Described below are the Company’s results of operations for the six and three months ended March 31,June 30, 2007, as compared to the Company’s results of operations for the six and three months ended March 31,June 30, 2006.   During the three month period ended June 30, 2007, the Company ceased all mortgage origination business at OITRS.  As stated above, result of those operations are reported in the financial statements as discontinued operations.  As a result of these actions, the Company’s financial statements are not comparable to prior reports filed since the acquisition of OITRS.

Consolidated net (loss)loss for the six and three months ended March 31,June 30, 2007, was ($78.1)$240.5 million and $162.5million, respectively,compared to ($8.0)a consolidated net loss of $9.4 million and $1.4million, respectively, for the six and three months ended March 31,June 30, 2006. Consolidated net loss per basic and diluted share of Class A Common Stock was ($3.14) in$9.67 and $6.53, respectively, for the six and three months ended March 31,June 30, 2007, compared to $(0.34)a consolidated net loss per basic and diluted share of per share income,Class A Common Stock of $0.38 and $0.06, respectively, for the comparable prior period.  The decline in consolidated net income/ (loss)loss was driven primarily by a material decline in the results of operations at OFS for the quarter.

Includedpermanent impairment taken on MBS securities in the Company’s consolidated results are $1.9 million of consolidated net interest income for the three months ended March 31, 2007, compared to $4.1 million of net interest income for the three months ended March 31, 2006. For the three months ended March 31, 2007, consolidated interest income of $53.9 million was partially offset by consolidated interest expense of $52.0 million. These figures are not reflected as annualized net yields on invested assets as was reported prior to the acquisition of OFS since the figures represent blended net interest earnings on both Opteum’s MBS portfolio, continued poor operating results of OITRS and mortgage loans held for sale by OFS. The declinedeclines in net interest income owes principally to a lower average balance of mortgage loans held for sale at OFS. The net interest margin of 0.36% and 0.35% on the MBS portfoliovalue of the Company was essentially unchanged for the three months ended March 31, 2007 and March 31, 2006, respectfully.retained interest in securitization, also at OITRS.

For the three months ended March 31,June 30, 2007, the Company no longer has the ability and 2006,intent to hold until recovery MBS securities whose values are impaired as of June 30, 2007.  Accordingly, due to liquidity and working capital needs brought about by the Company’s consolidated general and administrative costs were $47.0 million and $20.1 million, respectively. Operating expenses, which incorporate trading costs, fees and other direct costs, were $0.2 million and $0.3 million, forturmoil in the mortgage market, the Company no longer had the ability to hold such assets until their amortized cost could be fully recovered.  During the three months ended March 31,June 30, 2007, and 2006, respectively. The impairment of property, equipment, goodwill and other intangible assets was $8.8 million for the three months ended March 31, 2007. In addition, the Company sold securities with a market value at the time of sale of approximately $782.0million that were impaired at the time of sale, realizing losses on sale of $18.6 million.  The Company recorded $55.3 million of permanent impairments on the remaining $1.8 billion of MBS securities held as available-for-sale at June 30, 2007.  As a $37.4 million valuation allowance associated with OFS’s deferred tax asset forresult of these actions the three months ended March 31,Company’s net interest margin (or NIM) on it’s portfolio of MBS securities increased to 86 basis points as of June 30, 2007. The Company didNIM measures the spread, in basis points, between the weighted average yield on the MBS portfolio and the weighted average borrowing costs on the repo liabilities.  This figure does not record any impairment forincorporate the three months ended March 31, 2006.effect of other sources of interest income or expense nor overhead expenses.


For the six and three months ended March 31,June 30, 2007, comprehensive (loss) was($74.9)163.8) million and ($89.7) million, respectively, including the net unrealized gain/(loss) on available-for-sale securities of $3.2$2.1 million and($1.0) million and the reclassification at June 30, 2007 of the other-than-temporary loss on MBS of $55.3 million. For the six and three months ended March 31,June 30, 2007, reclassification of realized loss on mortgage-backed securities sales of $19.4 million and $18.6 million  were made to reflect the realized loss on sales of assets previously reflected in comprehensive loss as unrealized losses on available for sale securities.  For the six and three months ended June 30, 2006, comprehensive (loss) was ($19.4)43.3) million and ($23.9) million, respectively, including the net unrealized loss on available-for-sale securities of ($11.4) million.33.9) million and ($22.5)million, respectively. The factors resulting in the unrealized loss on available-for-sale securities are described below.

Comprehensive (loss) income is as follows: 

(in thousands)

  
(Unaudited)
  
Three Months Ended
  
March 31, 2007
 
March 31, 2006
Net (loss) income$(78,070)$(7,972)
     
 Plus unrealized (loss) gain on available-for-sale securities, net 3,178 (11,424)
     
 Comprehensive loss$(74,892)$(19,396)
  
Six Month Ended
 
Three Months Ended
  
June 30, 2007
 
June 30, 2006
 
June 30, 2007
 
June 30, 2006
Net (loss)$(240,537)$(9,367)$(162,467)$ (1,395)
Reclassify net realized loss on MBS 19,388 - 18,568 -
         
Reclassify other-than-temporary loss on MBS 55,250 - 55,250 -
         
Unrealized gain (loss) on available-for-sale securities, net 2,135 (33,897) (1,043) (22,472)
         
Comprehensive (loss)$(163,764)$(43,264)$(89,692)$(23,867)

Unlike net income/(loss), unrealizedUnrealized gains/(losses) on available for saleavailable-for-sale securities is also a component of accumulated other comprehensive loss, which is a component ofincluded in stockholders’ equity on the consolidated balance sheet.  Accumulated other comprehensive loss is the difference between the fair market value of the portfolio of MBS securities and their cost basis.  The unrealized gain on available for saleavailable-for-sale securities for the threesix months ended March 31,June 30, 2007 was driven by a combination of a decrease in short term rates for the period, which tends to increase the fair market value of the Company’s portfolio of MBS securities, and increased amortization of net premium for the period, which lowers the cost basis in the portfolio of MBS securities.  The increased amortization for the period was the result of the continued upward resetting of ARM securities in the portfolio, which results in higher coupons on the securities relative to their booked yields, and therefore greater amortization.

The Company has negative retained earnings (titled “Accumulated deficit” in the stockholders’ equity section of the accompanying consolidated financial statements) as of March 31,June 30, 2007, partially because of the consequences of Opteum’s tax qualification as a REIT.  As is more fully described in the “Dividends to Stockholders” section above, Opteum’s dividends are based on its REIT taxable income, as determined for federal income tax purposes, and not on its net income computed in accordance with GAAP (as reported in the accompanying consolidated financial statements). 

For the threesix months ended March 31,June 30, 2007, Opteum's REIT taxable incomeloss was approximately $1.5$76.1 million greaterless than Opteum's net incomeloss from REIT activities computed in accordance with GAAP. AThe most significant difference was the impairment taken on available-for-sale securities which is reflected in GAAP earnings but not for REIT tax purposes.   If such securities are eventually sold and realized loses incurred, a substantial portion of this amountdifference would be eliminated.  Another contributor is attributable to interest on inter-company loans with OFSOITRS as well as timing differences in the recognition of compensation expense attributable to phantom stock awards.  In April of 2007, the Board of Directors of the Company approved a resolution to forgivethe forgiveness of up to $103.3$108.3 million of inter-company debt with OFS.OITRS.  Such action will reduce future interest income associated with the inter-company debt. With respect to the phantom stock awards, the future deduction of this temporary difference is uncertain as to the amount (the amount of the tax impact is measured at the fair value of the shares as of a future date and this amount may be greater than or less than the financial statement deduction already taken by Opteum). Since inception through March 31,June 30, 2007, Opteum's taxable income is approximately $16.4$91.0 million greater than Opteum's financial statement net income as computed in accordance with GAAP.  For the threesix months ended March 31,June 30, 2007, tax capital losslosses of approximately $10.8$29.4 million were realized; these capital losses are only available to the REIT to offset future capital gains and therefore they do not reduce REIT taxable income.

Therefore, to the extent that Opteum’s cumulative taxable income is greater than cumulative GAAP net income and Opteum continues to pay out as dividends all of its REIT taxable income, the Company will continue to report a deficit in retained earnings on its balance sheet.

PERFORMANCE OF OPTEUM’S MBS PORTFOLIO

For the six and three month periodmonths ended March 31,June 30, 2007, the REIT generated $2.2($9.5) million and ($8.2) million of net interest income.income (loss).  Included in these results were $41.9$65.8 million and $27.5 million of interest income, offset by $39.6$75.3 million and $35.7 million of interest expense.  Inclusive in these results is the quarterly retrospective adjustment of $1.8($4.4) million and ($6.2) million for the six and three month period ended March 31,June 30, 2007. The retrospective adjustment is described below under Critical Accounting Policies/Income Recognition.  Net interest income is down approximately $2.5 $21.6million and$19.2million, respectively, compared to the six and three month periodmonths ended March 31,June 30, 2006.  The decline is mostly the result of the approximately 18.4% decline46.6% reduction in the MBS investment securities held for the period.portfolio.

OpteumFor the six and three months ended June 30, 2007, the REIT’s general and administrative costs were$3.7 million and $1.9 million, respectively. For the six and three months ended June 30, 2006, the REIT’s general and administrative costs were $5.2 million and $3.0 million, respectively. The decrease in general and administrative expenses was primarily the result of a reduction in employee bonus accruals.  Operating expenses, which incorporate trading costs, fees and other direct costs, were$0.5 million and$0.2million, for the six and three months ended June 30, 2007 and$0.5 million and $0.2million for the six and three months ended June 30, 2006, respectively.

As stated above, the REIT recorded permanent impairment charges to various MBS securities at June 30, 2007.  In addition, certain securities were sold that were impaired at the time of sale.  As a result, the REIT had an ($0.8)$19.4 million and $18.6 million, respectively, in losses from the sale of securities in the MBS portfolio during the six and three months ended March 31,June 30, 2007.  For the six and three month periodmonths ended March 31,June 30, 2006, Opteum reported no gains/loss from the sale of MBS.

As of March 31,June 30, 2007, Opteum’s MBS portfolio consisted of $2.9 $1.8billion of agency or government MBS at fair value and had a weighted average yield on assets of 5.14%6.10% and a net weighted average borrowing cost of 5.24%.  The following tables summarize Opteum’s agency and government mortgage related securities as of March 31,June 30, 2007:


Asset Category
 
Market Value
(in thousands)
 
Percentage of Entire Portfolio
 
Weighted Average Coupon
Weighted Average Maturity in Months
Longest Maturity
Weighted Average Coupon Reset in Months
Weighted Average Lifetime Cap
Weighted Average Periodic Cap
 
Market Value
(in thousands)
 
Percentage
of
Entire Portfolio
 
Weighted
Average
Coupon
Weighted
Average
Maturity
in Months
Longest
Maturity
Weighted
Average Coupon Reset in Months
Weighted
Average
Lifetime Cap
Weighted
Average Periodic Cap
Adjustable-Rate MBS$1,821,445 62.13% 5.25%3211-Apr-44410.40%1.82%$1,171,277 64.40% 5.42%3181-Apr-444.959.85%1.74%
Fixed-Rate MBS$593,753 20.25% 6.56%2581-Jan-37n/an/a$433,500  23.84%  6.64% 241 1-Jan-37 n/a n/a n/a
Hybrid Adjustable-Rate MBS$516,598 17.62% 5.41%3461-Jan-373511.14%6.95%$213,859  11.76%  4.40% 336 1-May-36 13.87 9.91% 2.04%
Total Portfolio$2,931,796 100.00% 5.55%3131-Apr-441110.57%3.21%$1,818,636  100.00%  5.59% 3021-Apr-44 6.32 9.86% 1.79%

Agency
 
Market Value
(in thousands)
 
Percentage of
Entire Portfolio
 
Market Value
(in thousands)
 
Percentage of
Entire Portfolio
Fannie Mae$2,326,347 79.35%$1,413,319 77.71%
Freddie Mac 271,037 9.24% 107,250 5.90%
Ginnie Mae 334,412 11.41% 298,067 16.39%
Total Portfolio
$2,931,796 100.00%$1,818,636 100.00%

Entire Portfolio
  
Effective Duration (1) 1.03
Weighted Average Purchase Price$102.37
Weighted Average Current Price$101.31
Entire Portfolio
Effective Duration (1)1.36
Weighted Average Purchase Price$ 102.31
Weighted Average Current Price$ 100.95

(1)  
Effective duration of 1.03 1.36indicates that an interest rate increase of 1% would be expected to cause a 1.03% 1.36%decline in the value of the MBS in the Company’s investment portfolio.

In evaluating Opteum’s MBS portfolio assets and their performance, Opteum’s management team primarily evaluates these critical factors: asset performance in differing interest rate environments, duration of the security, yield to maturity, potential for prepayment of principal and the market price of the investment.

Opteum’s portfolio of MBS will typically be comprised of adjustable-rate MBS, fixed-rate MBS, hybrid adjustable-rate MBS and balloon maturity MBS. Opteum seeks to acquire low duration assets that offer high levels of protection from mortgage prepayments. Although the duration of an individual asset can change as a result of changes in interest rates, Opteum strives to maintain a portfolio with an effective duration of less than 2.0. The stated contractual final maturity of the mortgage loans underlying Opteum’s portfolio of MBS generally ranges up to 30 years. However, the effect of prepayments of the underlying mortgage loans tends to shorten the resulting cash flows from Opteum’s investments substantially. Prepayments occur for various reasons, including refinancing of underlying mortgages and loan payoffs in connection with home sales.

Prepayments on the loans underlying Opteum’s MBS can alter the timing of the cash flows from the underlying loans to the Company. As a result, Opteum gauges the interest rate sensitivity of its assets by measuring their effective duration. While modified duration measures the price sensitivity of a bond to movements in interest rates, effective duration captures both the movement in interest rates and the fact that cash flows to a mortgage related security are altered when interest rates move. Accordingly, when the contract interest rate on a mortgage loan is substantially above prevailing interest rates in the market, the effective duration of securities collateralized by such loans can be quite low because of expected prepayments. Although some of the fixed-rate MBS in Opteum’s portfolio are collateralized by loans with a lower propensity to prepay when the contract rate is above prevailing rates, their price movements track securities with like contract rates and therefore exhibit similar effective duration.

As of March 31,June 30, 2007, approximately 51.2% of Opteum’s 15-year fixed-rate coupon MBS and approximately 41.7% of Opteum’s 30-year fixed-rate coupon MBS contain only loans with principal balances of $85,000 or less. Because64.4% of the low loan balance on these mortgages, Opteum believes borrowers have a lower economic incentiveREIT portfolio is comprised of short duration ARM securities.   The REIT favors such securities since they offer attractive yields relative to refinance and have historically prepaid more slowly than comparable securities.alternative securities in an inverted yield curve environment such as the one the Company has been operating in recently.  Going forward, to the extent the shape of the yield curve is less or not inverted, the composition of the portfolio may be changed to better take advantage of opportunities in the market at that time.

The value of Opteum’sthe REIT’s MBS portfolio changes as interest rates rise or fall.  Opteum faces the risk that the market value of its assets will increase or decrease at different rates than that of its liabilities, including its hedging instruments.  Opteum primarily assesses its interest rate risk by estimating the duration of its assets and the duration of its liabilities. Duration essentially measures the market price volatility of financial instruments as interest rates change. Opteum generally calculates duration using various financial models and empirical data and different models and methodologies can produce different duration numbers for the same securities.

The following sensitivity analysis shows the estimated impact on the fair value of Opteum's interest rate-sensitive investments as of March 31,June 30, 2007, assuming rates instantaneously fall 100 basis points, rise 100 basis points and rise 200 basis points:

(in thousands)

 
Interest Rates Fall
100 Basis Points
 
Interest Rates Rise
100 Basis Points
 
Interest Rates Rise
200 Basis Points
 
Interest Rates Fall
100 Basis Points
 
Interest Rates Rise
100 Basis Points
 
Interest Rates Rise
200 Basis Points
Adjustable-Rate MBS
            
(Fair Value $1,821,445)      
(Fair Value $1,171,277)      
Change in fair value$9,758$(9,758)$(19,516)$8,610$(8,610)$(17,220)
Change as a percent of fair value 0.54% (0.54)% (1.07)%  0.74%  (0.74%)  (1.47%)
Fixed-Rate MBS
            
(Fair Value $593,753)      
(Fair Value $433,500)      
Change in fair value$13,824$(13,824)$(27,647)$ 12,721$(12,721)$ (25,442)
Change as a percent of fair value 2.33% (2.33)% (4.66)%  2.93%  (2.93%)  (5.87%)
Hybrid Adjustable-Rate MBS
            
(Fair Value $516,598)      
(Fair Value $213,859)      
Change in fair value$6,648$(6,648)$(13,297)$ 3,386$ (3,386)$ (6,772)
Change as a percent of fair value 1.29% (1.29)% (2.57)%  1.58%  (1.58)  (3.17%)
Cash
            
(Fair Value $ 78,947)
      
(Fair Value $ 41,903)      
Portfolio Total
            
(Fair Value $2,931,796)      
(Fair Value $1,818,636)      
Change in fair value$30,230$(30,230)$(60,460)$  24,717$ (24,717)$ (49,434)
Change as a percent of fair value 1.03% (1.03)% (2.06)%  1.36%  (1.36%)  (2.72%)

The table below reflects the same analysis presented above but with the figures in the columns that indicate the estimated impact of a 100 basis point fall or rise adjusted to reflect the impact of convexity.

(in thousands)

 
Interest Rates Fall
100 Basis Points
 
Interest Rates Rise
100 Basis Points
 
Interest Rates Rise
200 Basis Points
 
Interest Rates Fall
100 Basis Points
 
Interest Rates Rise
100 Basis Points
 
Interest Rates Rise
200 Basis Points
Adjustable-Rate MBS
            
(Fair Value $1,821,445)      
(Fair Value $1,171,277)      
Change in fair value$4,566$(13,572)$(34,625)$4,929$ (12,238)$(32,091)
Change as a percent of fair value 0.25% (0.75)% (1.90)%  0.42%  (1.04%)  (2.74%)
Fixed-Rate MBS
            
(Fair Value $593,753)      
(Fair Value $433,500)      
Change in fair value$9,305$(17,269)$(39,047)$9,782$ (14,854)$ (31,881)
Change as a percent of fair value 1.57% (2.91)% (6.58)%  2.26%  (3.43%)  (7.35%)
Hybrid Adjustable-Rate MBS
            
(Fair Value $516,598)      
(Fair Value $213,859)      
Change in fair value$4,385$(8,772)$(21,005)$ 2,552$ (4,092)$ (9,413)
Change as a percent of fair value 0.85% (1.70)% (4.07)%  1.19%  (1.91%)  (4.40%)
Cash
            
(Fair Value $ 78,947)
      
(Fair Value $41,903)      
Portfolio Total
            
(Fair Value $2,931,796)      
(Fair Value $1,818,636)      
Change in fair value$18,256$(39,612)$(94,677)$ 17,263$(31,184)$ (73,385)
Change as a percent of fair value 0.62% (1.35)% (3.23)%  0.95% (1.71%) (4.04%)

In addition to changes in interest rates, other factors impact the fair value of Opteum's interest rate-sensitive investments and hedging instruments, such as the shape of the yield curve, market expectations as to future interest rate changes and other market conditions. Accordingly, in the event of changes in actual interest rates, the change in the fair value of Opteum's assets would likely differ from that shown above and such difference might be material and adverse to Opteum's stockholders.

For reference, the table below shows the principal balance of Opteum’s investment securities, the net unamortized premium, amortized cost of securities held, average cost expressed as a price, the fair market value of investments and the fair market value expressed as a price for the current quarter and each of the previous eightnine quarters for the portfolio of MBS securities only.  The data in the table below does not include information pertaining to OFS.discontinued operations at OITRS.

(in thousands)

Quarter Ended
 
Principal
Balance of
Investment
Securities Held
 
Unamortized
Premium (Net)
 
Amortized Cost of
Securities Held
Amortized
Cost/Principal
Balance Held
 
Fair Market
Value of
Investment
Securities Held
Fair Market
Value/Principal
Balance Held
 
Principal
Balance of
Investment
Securities Held
 
Unamortized
Premium (Net)
 
Amortized Cost of
Securities Held
Amortized
Cost/Principal
Balance Held
 
Fair Market
Value of
Investment
Securities Held
Fair Market
Value/Principal
Balance Held
At June 30, 2007$1,801,492$17,144$1,818,636100.95$1,818,636100.95
At March 31, 2007$2,893,761$109,445$3,003,206103.78$2,931,796101.31 2,893,761 109,445 3,003,206103.78 2,931,796101.31
At December 31, 2006 2,779,867 115,612 2,895,479104.16 2,808,734101.04 2,779,867 115,612 2,895,479104.16 2,808,734101.04
At September 30, 2006 3,055,791 122,300 3,178,091104.00 3,080,060100.79 3,055,791 122,300 3,178,091104.00 3,080,060100.79
At June 30, 2006 3,396,910 120,769 3,517,679103.56 3,407,288100.31 3,396,910 120,769 3,517,679103.56 3,407,288100.31
At March 31,2006 3,515,113 111,361 3,626,473103.17 3,538,554100.67 3,515,113 111,361 3,626,473103.17 3,538,554100.67
At December 31, 2005 3,457,891 112,636 3,570,527103.26 3,494,029101.05 3,457,891 112,636 3,570,527103.26 3,494,029101.05
At September 30, 2005 3,797,401 113,393 3,910,793102.99 3,858,320101.60 3,797,401 113,393 3,910,793102.99 3,858,320101.60
At June 30, 2005 3,784,668 114,673 3,899,341103.03 3,876,206102.42 3,784,668 114,673 3,899,341103.03 3,876,206102.42
At March 31, 2005 3,212,517 109,390 3,321,907103.41 3,299,052102.69 3,212,517 109,390 3,321,907103.41 3,299,052102.69

The table below shows Opteum’s average investments held, total interest income, yield on average earning assets, average repurchase obligations outstanding, interest expense, average cost of funds, net interest income and net interest spread for the quarter ended March 31,June 30, 2007, and the eightnine previous quarters for Opteum’s portfolio of MBS securities only. The data in the table below does not include information pertaining to OFS’s results of operations.discontinued operations at OITRS.  Indicated in the table below, net interest spread expandeddeclined during the firstsecond quarter of 2007 to(1.04%) from 0.36% from (0.86%) in the fourth quarter of 2006. Excluding the quarterly retrospective adjustment, the net interest margin expanded from (0.31%) in the fourth quarter of 2006 to 0.11% in the first quarter of 2007. Excluding the quarterly retrospective adjustment, the net interest margin decreaseddeclined from 0.14% in the first quarter of 2006 to 0.11% in the first quarter of 2007 to0.00% in the second quarter of 2007.

RATIOS FOR THE QUARTERS HAVE BEEN ANNUALIZED
(in thousands)

Quarter Ended
 
Average
Investment
Securities Held
 
Total Interest Income
Yield on
Average Interest
Earning Assets
 
Average
Balance of
Repurchase
Obligations
Outstanding
 
Interest
Expense
Average
Cost of
Funds
 
Net
Interest
Income
Net
Interest
Spread
 
Average
Investment
Securities Held
 
Total Interest Income
Yield on
Average Interest
Earning Assets
 
Average
Balance of
Repurchase
Obligations
Outstanding
 
Interest
Expense
Average
Cost of
Funds
 
Net
Interest
Income
Net
Interest
Spread
June 30, 2007$2,375,216$29,0094.89%$2,322,727$34,3965.92%$(5,387)(1.04%)
March 31, 2007$2,870,265$41,8565.83%$2,801,901$38,3575.48%$3,4990.36% 2,870,265 41,8565.83% 2,801,901 38,3575.48% 3,5000.36%
December 31, 2006 2,944,397 35,1624.78% 2,869,210 40,4005.63% (5,238)(0.86%) 2,944,397 35,1624.78% 2,869,210 40,4005.63% (5,238)(0.86%)
September 30, 2006 3,243,674 45,8505.65% 3,151,813 42,7105.42% 3,1400.23% 3,243,674 45,8505.65% 3,151,813 42,7105.42% 3,1400.23%
June 30, 2006 3,472,921 57,0276.57% 3,360,421 42,8295.10% 14,1981.47% 3,472,921 57,0276.57% 3,360,421 42,8295.10% 14,1981.47%
March 31, 2006 3,516,292 42,3454.82% 3,375,777 37,6614.46% 4,6840.35% 3,516,292 42,3454.82% 3,375,777 37,6614.46% 4,6840.35%
December 31, 2005 3,676,175 43,1404.69 % 3,533,486 35,9134.07 % 7,2270.63 % 3,676,175 43,1404.69 % 3,533,486 35,9134.07 % 7,2270.63 %
September 30, 2005 3,867,263 43,5744.51 % 3,723,603 33,1023.56 % 10,4720.95 % 3,867,263 43,5744.51 % 3,723,603 33,1023.56 % 10,4720.95 %
June 30, 2005 3,587,629 36,7494.10 % 3,449,744 26,7033.10 % 10,0451.00 % 3,587,629 36,7494.10 % 3,449,744 26,7033.10 % 10,0451.00 %
March 31, 2005 3,136,142 31,0703.96 % 2,976,409 19,8422.67 % 11,2281.30 % 3,136,142 31,0703.96 % 2,976,409 19,8422.67 % 11,2281.30 %

For the three months ended March 31,June 30, 2007, $1.8($6.2) million of the $41.8$29.0 million of interest income was attributable to the quarterly retrospective adjustment.  As a result of the retrospective adjustment, the yield on average interest earning assets for the period was reduced by 104.1 basis points to 488.5 basis points.  For the three months ended June 30, 2006, $13.4million of the $57.0 million of interest income was derived from the quarterly retrospective adjustment.  The adjustment represented 25.0 154.3basis points of the 583.3656.8 basis points of the yield on average interest earning assets. For the three months ended March 31, 2006, $1.9 million of the $42.3 million of interest income was derived from the quarterly retrospective adjustment. The adjustment represented 21.8 basis points of the 481.7 basis points of the yield on average interest earning assets.


PERFORMANCE OF OFSDISCONTINUED OPERATIONS OF OITRS

As stated above, the Company has sold or discontinued all residential mortgage origination activities at OITRS.  Going forward, all reported financial results will reflect this decision.  The principal business activities of OFS areOITRS were the origination and sale of mortgage loans.  In addition, as part of the securitization of loans sold, OFS retainsOITRS retained an interest in the resulting residual interest cash flows more fully described below.  Finally, OFS servicesOITRS serviced the loans securitized as well as some loans sold on a whole loan basis.

At March 31,As of June 30, 2007, OFSOITRS owned $416.6 $93.5million of mortgage loans net of deferred origination costs, mark to market and other adjustments which were classified as mortgage loans held for sale.  Gains/(losses) realized on the mortgage banking activities for the six and three months ended March 31,June 30, 2007, were ($61.8) million and ($43.9)million, respectively, and for the six and three months ended June 30, 2006, were ($18.0)2.9) million and $3.0($5.9) million, respectively.  These gains/(losses) reflect the effects of the mark to market of IRLCs and loans held for sale prior to the sale date of ($14.1)9.3) million and $4.8 million, respectively,  for the six and three months ended June 30, 2007, and were ($4.9) million and ($4.1)0.8) million, respectively. The sharp deterioration inrespectively,  for the six and three months ended June 30, 2006.  OITRS’sgains/(losses) from mortgage banking activities waswere the result of disruptionsa sharp deterioration in the secondary market for the loans OFSOITRS originates and sells.  Owing to fears related to the credit performance of certain types of loans OFSOITRS originated, namely high combined loan to value (“CLTV”) and second lien mortgages, prices obtained upon sale were depressed and OFSOITRS also experienced elevated levels of early payment defaults (EPD’s)(EPDs), resulting in OFSOITRS recording high loan loss reserves.

Gains/(losses) from mortgage banking activities include changes in the fair value of retained interests in securitizations and the associated hedge gains or losses.  Excluding changes in fair value of retained interests in securitizations net of hedge gains and losses, OFSOITRS had gains gains/(losses) from sales of mortgages held for sale of($12.0)29.6) million and $3.8($17.6) million, respectively, for the six and three months ended March 31,June 30, 2007, and 2006, respectively.$19.1 million and $15.2 million, respectively, for the six and three months ended June 30, 2006.

The retained interests in securitizations represent residual interests in loans originated or purchased by OFSOITRS prior to securitization. These retained interests are classified on the accompanying consolidated balance sheet as Retained Interest, Trading.  The total fair market value of these retained interests was approximately $102.0 $73.8million as of March 31,June 30, 2007. Fluctuations in value of retained interests are primarily driven by projections of future interest rates (the forward LIBOR curve), the discount rate used to determine the present value of the residual cash flows and prepayment and loss estimates on the underlying mortgage loans. Due to slightly higher projected prepaymentforward LIBOR rates, on the underlying mortgage loans, the market value of the retained interests decreased by $(2.2)$27.5 million and increased $7.2$26.2 million, (net of $12.4 million of additions), respectively, for the six and three months ended March 31,June 30, 2007 and 2006.
It isdecreased by $24.5 million and $20.2million,respectively, for the Company’s intention to hedge these retained interests so as to protect earnings from an unexpected change due to a decline in value of the retained interests. However, movements in the variables that affect the value of the retained interests, in particular forward LIBOR ratessix and prepayment estimates, also affect retrospective adjustments to the effective interest computation of the Opteum MBS portfolio and the value of the Company’s mortgage servicing rights (“MSRs”). Movements in these two variables have the opposite effect on the value of the retained interests and the retrospective adjustment to the effective interest computation of the Opteum MBS portfolio and the MSRs. Since movements in these two variables affect reported earnings in an offsetting fashion, they tend to naturally hedge the Company’s earnings when taken as a whole. Accordingly, the Company takes this fact into consideration when constructing and implementing its hedging strategy.three months ended June 30, 2006.

The table below provides details of OFS’s gain/OITRS’s (loss) on mortgage banking activities for the six and three months ended March 31,June 30, 2007 and 2006.  OFSOITRS recognizes a gain or loss on sale of mortgages held for sale only when the loans are actually sold.

(LOSSES) GAINS ON MORTGAGE BANKING ACTIVITIES

(in thousands)

 Three Months Ended 
Six  Months Ended
 
Three Months Ended
 March 31, 2007 March 31, 2006 
  June 30, 2007
 
 June 30,  2006
 
 June 30,  2007
 
June 30,  2006
Fair value adjustment of retained interests, trading$(1,324)$(4,226)
Gain on sales of mortgage loans 14,513 20,829
Fair Value adjustment of retained interests, trading$(27,492)$(24,472)$(26,168)$(20,246)
Gain/ (loss) on sales of mortgage loans 4,942 49,567 (9,571) 28,738
Fees on brokered loans 857 1,549 1,749 3,135 892 1,586
Gain/(loss) on derivatives (4,636) 3,402 (4,719) 2,521 (83) (881)
Direct loan origination expenses, deferred (1,492) 1,238 (5,495) 689 (4,003) (549)
Fees earned, brokering 435 771 705 1,306 270 535
Write off purchased pipeline (Purchase Accounting Adjustment) - (534) - (534) -  -
    $(30,310)$32,212$(38,663)$9,183
    
Direct loan origination expenses, reclassifiedDirect loan origination expenses, reclassified(12,239) (15,952) (22,181) (30,204) (9,942) (14,252)
Net gain/(loss) on sale of mortgage loans$(3,886)$7,077$(52,491)$2,008$(48,605)$(5,069)
Change in market value of IRLCs 204 (3,744)$14$(809)$(190)$2,935
Change in market value of mortgage loans held for sale (14,278) (336)
Gain/(loss) on mortgage banking activities$(17,960)$2,997
Change in market value mortgage loans for held for sale$(9,338)$(4,080)$4,940$(3,744)
(Loss) on mortgage banking activities$(61,815)$(2,881)$(43,855)$(5,878)

For the six and three months ended March 31,June 30, 2007 and 2006, OFSOITRS originated mortgage loans of $1.1$1.5 billion and $1.3$0.4billion, and $2.8billion and$1.5 billion, respectively.  For the same periods, OFSsix and three months ended June 30, 2007, OITRS sold $1.3$2.0 billion and $1.4 $0.7billion of originated mortgage loans. For the six and three months ended June 30, 2006, OITRS sold $2.7 billion and$1.3billion of originated mortgage loans. Of the originated mortgage loans sold during the six and three months ended March 31,June 30, 2007, $0.8 billion of the $2.0 billion and $0.3billion of the$0.7billion, respectively, were sold on a servicing retained basis. Of the originated mortgage loans sold during the six and three months ended June 30, 2006, $0.6$1.7 billion of the $2.7billion and$0.6 billion of the $1.3 billion and $1.1 billion of the $1.4 billion, respectively, were sold on a servicing retained basis.

For the six and three months ended March 31,June 30, 2007 and 2006, OFSOITRS had net servicing income/ (loss) of ($4.6)10.6) million and ($1.8) 6.0)million, and $1.8 million and $3.6million, respectively.  The results for the six and three month periods were driven primarily by negative fair value adjustments to the MSRs (inclusive of run-off of the servicing portfolio) for the six and three months ended March 31,June 30, 2007 and the Company’s early adoption of SFAS 156 on January 1, 2006 (for the six and three months ended March 31,June 30, 2006).

As of March 31,June 30, 2007, OFSOITRS held originated MSRs on approximately $9.4 $3.6billion in mortgages with a fair market value of approximately $91.9$32.1 million.  For the six and three months ended March 31,June 30, 2007 and 2006, additions to the MSRs were $5.3$7.7 million and $11.0 $2.4million, and $17.1million and$6.1million, respectively.  In turn, the net fair value adjustments for the six and three months ended March 31,June 30, 2007, reflect declines in fair value due to run-off of ($6.0)million and($1.4) million and adjustments due to (decreases)/increases in fair value of ($6.3) million and ($1.3) million, respectively.  The net fair value adjustments for the six and three months ended June 30, 2006, reflect declines in fair value due to run-off of $(4.7) ($10.4)million and $(5.1)($4.9) million and adjustments due to decreases(decreases)/increases in fair value of ($7.6)0.4) million and ($1.4)$2.1 million, respectively. Changes in valuation assumptions infor the case of thesix and three months ended March 31,June 30, 2007, reduced the fair market value by $4.6 million and $2.1 million, respectively.  Changes in valuation assumptions and early adoption of SFAS 156 in January of 2006 increased fair market value for the six months ended June 30, 2006, by $3.2 million.  There were no such changes for the three month period and March 31, 2006, reduced the fair market value by $2.6 million and $1.1 million, respectively.months ended June 30, 2006.

OFS had interest rate lock commitments (“IRLCs”), along with other instruments that are hedges for both these IRLCs and retained interests, securitizations, and both are considered derivatives. The changes to the fair value of these derivatives from inception to the period end are recorded at their fair value with the resulting gain or loss reflected in current period earnings. The result of the changes in the fair value of these derivatives was a loss of approximately $4.4 million as of March 31, 2007.

Liquidity and Capital Resources

The Company presently believes that its equity and junior subordinated debt capital, combined with the cash flow from operations and the utilizationAs of borrowings, will be sufficient to enable the Company to meet its anticipated liquidity requirements. Various changes in market conditions could, however, adversely affect the Company’s liquidity, including increases in interest rates, increases in prepayment rates substantially above expectations or the reduction of fee income generated through mortgage originations at OFS. If cash resources are, at any time, insufficient to satisfy the Company’s liquidity requirements, such as when cash flow from operations were materially negative, the Company may be required to pledge additional assets to meet margin calls, liquidate assets, sell additional debt or equity securities or pursue other financing alternatives. Any sale of mortgage-related securities or originated mortgage loans held for sale by OFS at prices lower than the carrying value of such assets would reduce the Company’s income.

The Company may, in the future, increase capital resources by making additional offerings of equity and debt securities, including classes of preferred stock, common stock, commercial paper, medium-term notes, collateralized mortgage obligations and senior or subordinated notes. All debt securities, other borrowings and classes of preferred stock will be senior to the Class A Common Stock in a liquidation of the company. Additional equity offerings may be dilutive to stockholders' equity or reduce the market price of the Class A Common Stock or both. The Company is unable to estimate the amount, timing or nature of any additional offerings as they will depend upon market conditions and other factors.

In addition to its equity and junior subordinated debt capital and cash flow from operations, which consists primarily of monthly principal and interest payments received on Opteum’s mortgage-related securities and cash generated by OFS from sales of mortgage loans, retained interests in mortgage securitizations, originated MSRs and originated loan fees, the Company presently relies upon repurchase agreements and credit facilities to finance its operations.

Repurchase agreements are used primarily in connection with the financing of Opteum’s MBS portfolio and, although structured as repurchase agreements, are treated as secured loans for U.S. federal income tax purposes. Credit facilities are used primarily in connection with OFS’s mortgage loan origination activities.

OPTEUM’S LIQUIDITY AND CAPITAL RESOURCES

At March 31,June 30, 2007, Opteum had master repurchase agreements in place with 19counterparties and had outstanding balances under 1110 of these agreements.  None of the counterparties to these agreements are affiliates of Opteum. These agreements are secured by Opteum’s MBS and bear interest rates that are based on a spread to LIBOR.

As of March 31,June 30, 2007, Opteum had obligations outstanding under its repurchase agreements totaling $2.9 $1.8billion with a net weighted average borrowing cost of 5.24%.  All of Opteum’s outstanding repurchase agreement obligations are due in less than 18 15months with $0.4 $0.8billion maturing between two and 30 days, $1.6$0.5 billion maturing between 31 and 90 days and $0.9 $0.5billion maturing in more than 90 days.  Securing these repurchase agreement obligations as of March 31,June 30, 2007, were MBS with an estimated fair value of $2.9 $1.8billion and a weighted average maturity of 313302 months.
 
As of March 31,June 30, 2007, Opteum’s repurchase agreements had the following counterparties, amounts outstanding, amounts-at-risk and weighted average remaining maturities:

(in thousands)

Repurchase Agreement Counterparties
 
Amount
Outstanding
 
Amount
at Risk(1)
Weighted Average
Maturity of
Repurchase
Agreements
in Days
Percent
of Total
Amount
Outstanding
 
Deutsche Bank Securities, Inc.$873,149$16,32916830.52%
ING Financial Markets LLC 699,520 14,1489124.44 
JP Morgan Securities 565,111 14,06525519.74 
Nomura Securities International, Inc. 328,640 8,4074811.48 
Countrywide Securities Corp 127,167 4,708454.44 
RBS Greenwich Capital 98,613 1,315383.45 
Bank of America Securities, LLC 54,120 1,929521.89 
Morgan Stanley 33,650 1,042101.18 
HSBC Securities (USA) Inc 31,537 61561.10 
Lehman Brothers 27,045 598600.94 
Goldman Sachs 23,570 7061510.82 
Total$2,862,122$63,862 100.00%
Repurchase Agreement Counterparties
 
Amount
Outstanding
 
Amount
at Risk(1)
Weighted Average
Maturity of
Repurchase
Agreements
in Days
Percent
of Total
Amount
Outstanding
 
Deutsche Bank Securities, Inc.$785,347$10,23211844.04%
JP Morgan Securities Inc. 646,699 16,21118336.26 
ING Financial Markets, LLC 81,790 969934.59 
HSBC Securities (USA) Inc. 78,232 1,599134.39 
UBS Securities LLC 52,821 1,452262.96 
Lehman Brothers Inc. 44,564 1,2792562.50 
Nomura Securities International, Inc. 40,857 1,531102.29 
Citigroup Goldman Sachs & Co. 24,814 50261.39 
Goldman Sachs 23,570 456601.32 
Bear, Stearns & Co. Inc. 4,637 15460.26 
Total$1,783,331$34,385 100.00%

(1)Equal to the fair value of securities sold, plus accrued interest income, minus the sum of repurchase agreement liabilities, plus accrued interest expense.
(1)Equal to the fair value of securities sold, plus accrued interest income, minus the sum of repurchase agreement liabilities, plus accrued interest expense.

Opteum’s master repurchase agreements have no stated expiration, but can be terminated at any time at Opteum’s option or at the option of the counterparty. However, once a definitive repurchase agreement under a master repurchase agreement has been entered into, it generally may not be terminated by either party.  A negotiated termination can occur, but may involve a fee to be paid by the party seeking to terminate the repurchase agreement transaction.

Opteum has entered into contracts and paid commitment fees to three counterparties providing for an aggregate of $1.7 $0.75billion in committed repurchase agreement facilities at pre-determined borrowing rates and haircuts for a 364 day period following the commencement date of each contract.  The facilities capacity and expiration dates are as follows:  $450.0 million on October 17, 2007 and $300 million on April 23, 2008.  Opteum has no obligation to utilize these repurchase agreement facilities. All of these facilities have been renewed for an additional 364 day period.

In addition, two of the agreements described above are available to provide financing for up to $150million to cover margin requirements associated with monthly principal payments on the MBS portfolio.

It is the Company’s present intention to seek to renew its various committed and uncommitted repurchase agreements as they become due or expire.  However, market conditions could change making the renewal of these contractual arrangements more expensive or unattainable.  Further, as discussed above, increases in short-term interest rates could negatively impact the valuation of Opteum’s MBS portfolio.  Should this occur, Opteum’s ability to enter into new repurchase agreements or extend its existing repurchase agreements could be limited and may cause Opteum’s repurchase agreement counterparties to initiate margin calls.  Under this scenario, Opteum would likely seek alternative sources of financing which could include additional debt or equity financing or sales of assets.

Given the current turmoil in the mortgage market, such alternative sources of financing are not readily available to the Company.  Further, as a result of the turmoil in the mortgage market, cash needs of OITRS were increased.  The increased needs stemmed from margin calls on the various warehouse lines and depressed levels on loan sales.  The Company, as guarantor, is potentially exposed to cash needs connected to OITRS’s warehouse lines to the extent OITRS has insufficient funds to meet margin calls or repay borrowings. Accordingly, during the three month period ended June 30, 2007, the Company undertook a series of assets sales intended to raise funds necessary to support the operations of OITRS and maintain adequate liquidity during the disruptions in the mortgage market that occurred and are continuing.

The Company has obtained committed funding arrangements that provide specified advance rates and funding levels and are available to finance our MBS portfolio.   Should our financing be withdrawn and our committed funding agreements not be sufficient to finance all of our MBS investments, we may be forced to sell such assets, which may result in losses upon such sales.  While the financing in place for our retained interests, trading held by OITRS is committed through December 20, 2007, the lender on the financing facility has and may continue to request additional margin be posted in connection with the facility. If we are unable to meet such requests in the future, we may be forced to sell the assets or seek alternative financing.  At present, such alternative financing arrangements for the residual interests, trading may not be available or only available at substantially higher cost to OITRS.  If cash resources are, at any time, insufficient to satisfy the Company’s liquidity requirements, such as when cash flow from operations were materially negative, the Company may be required to pledge additional assets to meet margin calls, liquidate assets, sell additional debt or equity securities or pursue other financing alternatives. Any sale of mortgage-related securities or other assets held for sale at prices lower than the carrying value of such assets would reduce our income.  The Company presently believes that its equity and junior subordinated debt capital, combined with the cash flow from operations and the utilization of borrowings, will be sufficient to enable the Company to meet its anticipated liquidity requirements. Continued disruptions in market conditions could, however, adversely affect the Company’s liquidity, including the lack of available financing for our MBS assets beyond the capacity of our committed facilities (currently $0.75 billion), increases in interest rates, increases in prepayment rates substantially above expectations and decreases in value of assets held for sale. Therefore, no assurances can be made regarding the Company's ability to satisfy its liquidity and working capital requirements.

In May 2005, Opteum completed a private offering of $51.6 million of trust preferred securities of Bimini Capital Trust I (“BCTI”) resulting in the issuance by Opteum of $51.6 million of junior subordinated notes. The interest rate payable by Opteum on the BCTI junior subordinated notes is fixed for the first five years at 7.61% and then floats at a spread of 3.30% over three-month LIBOR for the remaining 25 years. However, the BCTI junior subordinated notes and the corresponding BCTI trust preferred securities are redeemable at Opteum’s option at the end of the first five year period and at any subsequent date that Opteum chooses.

In addition, in October 2005, Opteum completed a private offering of an additional $51.5 million of trust preferred securities of Bimini Capital Trust II (“BCTII”) resulting in the issuance by Opteum of an additional $51.5 million of junior subordinated notes. The interest rate on the BCTII junior subordinated notes and the corresponding BCTII trust preferred securities is fixed for the first five years at 7.8575% and then floats at a spread of 3.50% over three-month LIBOR for the remaining 25 years. However, the BCTII junior subordinated notes and the corresponding BCTII trust preferred securities are redeemable at Opteum’s option at the end of the first five year period and at any subsequent date that Opteum chooses.

Opteum attempts to ensure that the income generated from available investment opportunities, when the use of leverage is employed for the purchase of assets, exceeds the cost of its borrowings. However, the issuance of debt at a fixed rate for any long-term period, considering the use of leverage, could create an interest rate mismatch if Opteum is not able to invest at yields that exceed the interest rates of the Company’s junior subordinated notes and other borrowings.

OFS’S LIQUIDITY AND CAPITAL RESOURCES OF THE DISCONTINUED OPERATIONS OF OITRS

In order to facilitate the originationsale of the remaining residential mortgage loans OFSheld for sale at June 30, 2007, OITRS has various warehouse and aggregation lines of credit available, some of which are committed facilities while others are uncommitted.   With respect to the committed lines, the commitments are for 364 day periods. At March 31,As of July 1, 2007 OFSOITRS had committed warehouse linesan aggregation line of $0.9 billion,$300 million, an uncommitted warehouse linesline of $0.7 billion$30 million and a committed aggregationwarehouse line of $1.5 billion.$50 million. In addition, OFSOITRS had $0.2 billion of variousa $80 million committed linesline of credit secured by OFS’sOITRS’s retained interests in securitizations and the ability to utilize $20 million of the committed warehouse line mentioned above to finance originated mortgage servicing rights. One billion ofThe ability to utilize the committed warehouse and credit line with one lenderto finance originated mortgage servicing rights matures May 31, 2007 and will be reduced as a consequenceSeptember 28, 2007.  The balance of the decision$50 million committed warehouse line and the $30 million uncommitted warehouse line matured July 31, 2007.  On August 9, 2007, the $300 million aggregation line was further amended and the limit was reduced to close$40 million.  At the wholesale and conduit mortgage loan origination channels.time the capacity of the facility was reduced, the outstanding balance was $12.6 million.

The committed and uncommitted warehouse and aggregation facilities are secured by mortgage loans and other assets of OFS.OITRS.  The facilities generally contain various covenants pertaining to tangible net worth, net income, available cash and liquidity, leverage ratio, current ratio and servicing delinquency.  As of March 31,June 30, 2007, OFSOITRS was not in compliance with respect to twofour covenants pertaining to tangible net worth, available cash and liquidity, debt to tangible net worth and profitability with two lenders. OFSone lender and the Company was not in compliance pertaining to tangible net worth with the same lender and one other lender.  OITRS has obtained waivers from each lender for the covenant violations.  However, OFS may violate such covenants again in the future. In the event the violations occur, OFS may be unable to obtain waivers. In the event waivers are not obtained, OFSOITRS would be in default under the terms of the agreements.   In the event OFSOITRS defaulted under the terms of the agreement, the lenders could force OFSOITRS to liquidate the mortgage loans collateralizing the loan, seek payment from the Company as guarantor, or force OFSOITRS into an involuntary bankruptcy.  In the event the Company wherewere required to perform under its duties as guarantor, the Company’s liquidity would be constrained or it may not be able to satisfy such obligations.  In such event, this would also constitute an event of default under the terms of the agreement and the lenders would have the same remedies available to them as above.

As of March 31,June 30, 2007, OFSOITRS had outstanding balances of approximately $405.2$89.3 million under their various warehouse and aggregation lines and approximately $124.3$59.8 million outstanding on other lines of credit with various lenders. The rates on these borrowings generally are based on a spread to LIBOR.

The Company believes that its committed and uncommitted warehouse anand aggregation lines are sufficient to support OFS’s production. However, in the event OFS were not able to renew the $1.0 billion committed warehouse/credit line maturing May 31, 2007, even at a reduced commitment level, OFS would have to seek a waiver from other committed lenders who require OFS to have additional committed borrowing availableliquidation of $500 million. Should OFS not obtain such waiver, OFS could lose all their committed lines. In such instance, OFS would have to seek to obtain additional financing that might only be available at less favorable terms or not available at all. In such instance, OFS might have to curtail production further or pledge additional assets to obtain financing.

OFS has commitments to borrowers to fundOITRS’s remaining residential mortgage loans as well asheld for sale.

OITRS has commitments to purchase and sell mortgage loans to third parties. As of March 31,June 30, 2007, OFS had outstanding commitments to originate loans of approximately $142.3 million. As of March 31, 2007, OFSOITRS had outstanding commitments to sell loans of approximately $201.2$50.8 million. The commitments to originate and purchase loans do not necessarily represent future cash requirements, as some portion of the commitments are likely to expire without being drawn upon or may be subsequently declined for credit or other reasons.

The Company’s TRS, OFS has been in violation of certain covenants with respect to their warehouse lines of credit related to their loan origination operations for five consecutive quarters. While the violations to the covenants have been waived by the lender, should conditions in the mortgage origination industry continue to deteriorate or fail to recover in sufficient time, it is possible OFS may not be able to obtain such waivers in the future. Under such circumstances, OFS might be precluded from accessing its warehouse lending agreements to the extent it does now and may have to curtail its originations accordingly. As of March 31, 2007, OFS was not in compliance with respect to a covenant with two lenders.  The covenant violations as of March 31, 2007 pertained to tangible net worth.  OFS has obtained a waiver from lenders with respect to the covenant violations as of March 31, 2007.

Outlook

As discussed above, the Company's results of operations for the six and three months ended March 31,June 30, 2007 continue to be impacted by the prior monetary policy actions of the Federal Reserve whereby their target for the federal funds rate was raised by425 basis points over a two year period.  TheInitially, the Company repositioned its portfolio of MBS securities in response to the initial steps taken by the Federal Reserve by significantly increasing the allocation to short resetting ARMs.  However, while this protected the portfolio from rising funding costs to some extent, such ARM securities reset upward in coupon less frequently than funding costs and the NIM of the portfolio became negative in late 2006.  The NIM of the portfolio was negative for the three month period ended March 31,June 30, 2007 as well.  As a consequence of the impairment charges taken on available-for-sale securities during the period ended June 30, 2007, the NIM on the Company’s portfolio is now positive on a GAAP basis.  To the extent the Federal Reserve resumed their tightening policy in the future, there can be no assurance the Company would be able to maintain its positive NIM.  In the event the NIM on the Company’s portfolio of MBS securities were no longer positive, the results of operations would be negatively impacted.

The funding costs of the MBS portfolio have stabilized and the yield on the MBS assets continues to rise, albeit slowly,now exceeds the funding costs through a combination of ARM resetting and reinvestmentas a result of monthly pay-downs at higher relative yields.the impairment charge taken. The need to fund negative cash flow operations at OFSOITRS precluded the Company from reinvesting monthly pay-downs throughout much of 2006 and 2007 and thus exacerbated the erosion of the NIM.  The Company did reinvest pay-downs throughout the three month period ended March 31, 2007. The Company’s recent decision to significantly terminate mortgage loan origination operations at OFS was done in part to alleviate the negative effect the operations at OFS had on the MBS portfolio.

Going forward, the combination of the ability to reinvest pay-downs on a regular basis, the continued appreciation in yield resulting from ARM resets and the absence of cash flow needs for OFSOITRS should slowly restoreallow the NIM of the MBS portfolio to a positive value.remain positive.  However, the reduced size of the portfolio and the current market conditions in terms of the positive NIM available,relation to our operating expenses will constrain the earnings potential of the Company in the near term.

In the event short-term rates remain stable, the effect on the Company's consolidated results of operations would depend on the rate at which the portfolio of adjustable MBS securities reset upward in relation to the funding costs, yields available on securities purchased with reinvested pay-downs and future retrospective adjustments. However, if short-term rates decline, the Company's consolidated results of operations and liquidity will likely be positively impacted. In this event, the Company may seek to raise additional equity or debt financing or reposition its assets to maximize its earnings and dividend potential.

Recent developmentsDevelopments in the secondary market for Alt-A and, specifically, loans with additional second lien mortgages, have had a material negative impact on the results of operations of OFS.OITRS. Owing primarily to poor credit performance of such high CLTV residential mortgage loans, especially those originated in late 2006 and early 2007, the secondary market for such loans has deteriorated. The poor credit performance of such loans has manifested itself in elevated levels of EPD'sEPDs and significantly depressed prices in the secondary market. As a result, OFSOITRS recorded reserves for loan losses in excess of amounts recorded in earlier periods and has hadrelated to repurchase EPD loans from the buyers that acquired the loans from OFS. Once repurchased, such loans are typically re-sold at a loss by OFS. OFS made changes to its underwriting standards designed to increase the creditworthiness of the loans it originates. Such actions should reduce the level of EPD's incurred and increase the prices at which OFS sells such loans.EPDs.

On April 20,18, 2007, OFS announcedthe Board of Managers of OITRS approved the closure of its warehouse and conduit loan origination channels. On May 7,June 30, 2007, OFS signed a binding agreement to sellOITRS sold its retail loan origination channel to a third party.  Accordingly, uponas a result of the closing of the sale of the retail origination channel and the closure of OFSOITRS conduit and wholesale origination channel, OFS willOITRS no longer operateoperates a mortgage loan origination business.

During the wind down of the mortgage loan origination operations, OFSOITRS will still need access to a sufficient capacity of warehouse lines of credit to fund the remaining unsold loans in its inventory.  In the event such borrowing capacity is reduced or withdrawn before the inventory can be fully liquidated, OFSOITRS may need to seek alternative sources of funding or hold such loans until sold.  Further, OITRS has exposure to early payment default claims that have been received from buyers of mortgage loans sold in the past.  The settlement of such claims will also need to be funded.  The Company believes that adequate reserves have been recorded for such exposure.

Critical Accounting Policies

The Company’s financial statements are prepared in accordance with U.S. generally accepted accounting principles (“GAAP”).  The Company’s significant accounting policies are described in Note 1 to the Company’s accompanying Consolidated Financial Statements.

GAAP requires the Company’s management to make some complex and subjective decisions and assessments. The Company’s most critical accounting policies involve decisions and assessments which could significantly affect reported assets and liabilities, as well as reported revenues and expenses. The Company believes that all of the decisions and assessments upon which its financial statements are based were reasonable at the time made based upon information available to it at that time. Management has identified its most critical accounting policies to be the following:

LONG-LIVED ASSETS

Long-lived assets, including property, plant and equipment and goodwill comprise a significant amount of the Company’s total assets. The Company makes judgments and estimates about the carrying value of these assets, including amounts to be capitalized, depreciation methods and useful lives. The Company also reviews these assets for impairment on a periodic basis or whenever events or changes in circumstances indicate that the carrying amounts may not be recoverable. The impairment test consists of a comparison of an asset’s fair value with its carrying value; if the carrying value of the asset exceeds its fair value, an impairment loss is recognized in the Consolidated Statement of Operations in an amount equal to that excess. When an asset’s fair value is not readily apparent from other sources, management’s determination of an asset’s fair value requires it to make long-term forecasts of future net cash flows related to the asset. These forecasts require assumptions about future demand, future market conditions and regulatory developments. Significant and unanticipated changes to these assumptions could require a provision for impairment in a future period.

In accordance with SFAS No. 144, Accounting for the Impairment or Disposal of Long Lived Assets (“SFAS 144”), the closure and/or sale of mortgage loan origination channels (discussed in Note 19)12) required management to test the associated long lived assets for recoverability.  In connection with the testing of recoverability of the long lived assets, OFSOITRS recorded an impairment charge of $6.0$8.9 million and $3.0million, respectively, for the six and three months ended March 31,June 30, 2007.  Further, in accordance with SFAS 144, such long lived assets were reported by OFSOITRS as held for use as of March 31, 2007, but these assets will beare now included in discontinued operations for the remainder of 2007.

GOODWILL AND OTHER INTANGIBLE ASSETS

In accordance with SFAS No. 142, Goodwill and Other Intangible Assets, goodwill of a reporting unit (OFS)(OITRS) and other intangible assets (the “Opteum” trade name) not subject to amortization shall be tested for impairment on an annual basis and between annual tests if an event occurs or circumstances change that indicate the intangible asset might be impaired, which, in the case of goodwill of a reporting unit, is when such event or circumstances would more likely than not reduce the fair value of that reporting unit below its carrying amount.  The closure and or sale of the mortgage loan origination channels constituted such an event that would require impairment analyses on the goodwill and other intangibles not subject to amortization.  Accordingly, OFSOITRS recorded impairment charges of both goodwill and other intangible assets not subject to amortization of approximately $2.8$3.4 million at March 31,and $0.6million, respectively, for the six and three months ended June 30, 2007.

MORTGAGE BACKED SECURITIES

The Company’s investments in MBS are classified as available-for-sale securities. As a result, changes in fair value are recorded as a balance sheet adjustment to accumulated other comprehensive income (loss), which is a component of stockholders' equity, rather than through the statement of operations. The Company’s MBS have fair values determined by management based on the average of third-party broker quotes received and/or by independent pricing sources when available. Because the price estimates may vary to some degree between sources, management must make certain judgments and assumptions about the appropriate price to use to calculate the fair values for financial reporting purposes. Alternatively, management could opt to have the value of all of its positions in MBS determined by either an independent third-party pricing source or do so internally based on managements own estimates. Management believes pricing on the basis of third-party broker quotes is the most consistent with the definition of fair value described in SFAS No. 107, Disclosures about the Fair Value of Financial Instruments.

When the fair value of an available-for-sale security is less than amortized cost, management considers whether there is an other-than-temporary impairment in the value of the security.   The decision is based on the credit quality of the issue (agency versus non-agency and for non-agency, the credit performance of the underlying collateral), the security prepayment speeds, the length of time the security has been in an unrealized loss position and the Company's ability and intent to hold securities. As of June 30, 2007, the Company did not hold any non-agency securities in its portfolio. If, in management's judgment, an other-than-temporary impairment exists, the cost basis of the security is written down in the period to fair value and the unrealized loss is recognized in current period earnings.  Such an event occurred in the period ended June 30, 2007 and as a consequence the cost basis of all MBS securities have been written down to fair value and the previously unrealized loss recognized in current period earnings.

RETAINED INTEREST, TRADING

Retained interest, trading is the subordinated interests retained by the Company from the Company’s various securitizations and includes the over-collateralization and residual net interest spread remaining after payments to the Public Certificates and NIM Notes. (See Notes 1 and 4 in the accompanying consolidated financial statements.)(see Note 12).  Retained interest, trading represents the present value of estimated cash flows to be received from these subordinated interests in the future.  The subordinated interests retained are classified as “trading securities” and are reported at fair value with unrealized gains or losses reported in earnings.  In order to value these unrated and unquoted retained interests, the Company utilizes either pricing available directly from dealers or calculates their present value by projecting their future cash flows on a publicly-available analytical system. When a publicly-available analytical system is employed, the Company uses the following variable factors in estimating the fair value of these assets:
 
Interest Rate Forecast. The forward London Interbank Offered Rate (“LIBOR”)LIBOR interest rate curve.
 
Discount Rate. The present value of all future cash flows utilizing a discount rate assumption established at the discretion of the Company to represent market conditions and value.
 
Prepayment Forecast. The prepayment forecast may be expressed by the Company in accordance with one of the following standard market conventions: Constant Prepayment Rate (“CPR”) or Percentage of a Prepayment Vector. Prepayment forecasts are made utilizing Citigroup Global Markets Yield Book and/or management estimates based on historical experience. Conversely, prepayment speed forecasts could have been based on other market conventions or third-party analytical systems. Prepayment forecasts may be changed as OFSOITRS observes trends in the underlying collateral as delineated in the Statement to Certificate Holders generated by the securitization trust’s Trustee for each underlying security.
 
Credit Performance Forecast. A forecast of future credit performance of the underlying collateral pool will include an assumption of default frequency, loss severity and a recovery lag. In general, the Company will utilize the combination of default frequency and loss severity in conjunction with a collateral prepayment assumption to arrive at a target cumulative loss to the collateral pool over the life of the pool based on historical performance of similar collateral by the originator. The target cumulative loss forecast will be developed and noted at the pricing date of the individual security but may be updated by the Company consistent with observations of the actual collateral pool performance.
 
As of March 31,June 30, 2007, and December 31, 2006, key economic assumptions and the sensitivity of the current fair value of retained interests to the immediate 10% and 20% adverse change in those assumptions are as follows:

(in thousands)

 
March 31, 2007
 
December 31, 2006
 
June 30, 2007
 
December 31, 2006
Balance Sheet Carrying value of retained interests - fair value$101,974$104,199
Carrying value of retained interests – fair value$73,798$104,199
Weighted average life (in years) 4.00 4.26 4.65 4.26
Prepayment assumption (annual rate) 38.94% 37.88% 33.78% 37.88%
Impact on fair value of 10% adverse change$(6,748)$(8,235)$(4,821)$(8,235)
Impact on fair value of 20% adverse change$(12,334)$(14,939)$(8,873)$(14,939)
Expected Credit losses (annual rate) 0.51% 0.56% 0.55% 0.56%
Impact on fair value of 10% adverse change$(2,602)$(3,052)$(2,642)$(3,052)
Impact on fair value of 20% adverse change$(5,285)$(6,098)$(5,365)$(6,098)
Residual Cash-Flow Discount Rate 17.35% 16.03% 17.35% 16.03%
Impact on fair value of 10% adverse change$(4,407)$(4,575)$(3,542)$(4,575)
Impact on fair value of 20% adverse change$(8,452)$(8,771)$(6,767)$(8,771)
Interest rates on variable and adjustable loans and bonds Forward LIBOR Yield Curve Forward LIBOR Yield Curve Forward LIBOR Yield Curve Forward LIBOR Yield Curve
Impact on fair value of 10% adverse change$(17,611)$(18,554)$(24,550)$(18,554)
Impact on fair value of 20% adverse change$(33,568)$(39,292)$(43,031)$(39,292)

These sensitivities are entirely hypothetical and should be used with caution. As the figures indicate, changes in fair value based upon 10% and 20% variations in assumptions generally cannot be extrapolated to greater or lesser percentage variations because the relationship of the change in assumption to the change in fair value may not be linear. Also, in this table, the effect of the variation in a particular assumption on the fair value of the subordinated interest is calculated without changing any other assumption.  In reality, changes in one factor may result in changes in another that may magnify or counteract the sensitivities. To estimate the impact of a 10% and 20% adverse change of the forward LIBOR curve, a parallel shift in the forward LIBOR curve was assumed based on the forward LIBOR curve as of March 31,June 30, 2007 and December 31, 2006.

MORTGAGE SERVICING RIGHTS

The Company recognizes mortgage servicing rights (“MSRs”) as assets when separated from the underlying mortgage loans in connection with the sale of such loans. Upon sale of a loan, the Company measures the retained MSRs by allocating the total cost of originating a mortgage loan between the loan and the servicing right based on their relative fair values. Gains or losses on the sale of MSRs are recognized when title and all risks and rewards have irrevocably passed to the purchaser of such MSRs and there are no significant unresolved contingencies.
 
In March 2006, the FASB issued SFAS No. 156, Accounting for Servicing of Financial Assets.  The Company elected to early adopt SFAS 156 as of January 1, 2006, and to measure all mortgage servicing assets at fair value (and as one class). (See Notes 1 and 5 in the accompanying consolidated financial statements.)
 
To facilitate hedging of the MSRs, management has elected to utilize an internal model for valuation purposes.�� Accordingly, fair value is estimated based on internally generated expected cash flows considering market prepayment estimates, historical prepayment rates, portfolio characteristics, interest rates and other economic factors.
 
As of March 31,June 30, 2007, and December 31, 2006, key economic assumptions and the sensitivity of the current fair value of MSR cash flows to the immediate 10% and 20% adverse change in those assumptions are as follows:
 
(in thousands)

 
March 31, 2007
 
December 31, 2006
 
June 30, 2007
 
December 31, 2006
Prepayment assumption (annual rate) (PSA) 406.8 424.6 387.9 424.6
Impact on fair value of 10% adverse change$(3,986)$(3,923)$(1,311)$(3,923)
Impact on fair value of 20% adverse change$(7,535)$(7,557)$(2,494)$(7,557)
MSR Cash-Flow Discount Rate 14.39% 14.50% 14.50% 14.50%
Impact on fair value of 10% adverse change$(3,378)$(3,505)$(1,194)$(3,505)
Impact on fair value of 20% adverse change$(6,480)$(6,727)$(2,296)$(6,727)
        

These sensitivities are entirely hypothetical and should be used with caution. As the figures indicate, changes in fair value based upon 10% and 20% variations in assumptions generally cannot be extrapolated to greater or lesser percentage variations because the relationship of the change in assumption to the change in fair value may not be linear. Also, in this table, the effect of the variation in a particular assumption on the fair value of the MSRs is calculated without changing any other assumption.  In reality, changes in one factor may result in changes in another which may magnify or counteract the sensitivities.

INCOME RECOGNITION

Interest income on MBS is accrued based on the actual coupon rate and the outstanding principal amount of the underlying mortgages. Premiums and discounts are amortized or accreted into interest income over the estimated lives of the MBS using the effective yield method adjusted for the effects of estimated prepayments based on SFAS No. 91, Accounting for Nonrefundable Fees and Costs Associated with Originating or Acquiring Loans and Initial Direct Costs of Leases; an amendment of FASB Statements No. 13, 60 and 65 and a rescission of FASB Statement No. 17. Adjustments are made using the retrospective method to the effective interest computation each reporting period based on the actual prepayment experiences to date and the present expectation of future prepayments of the underlying mortgages. To make assumptions as to future estimated rates of prepayments, the Company currently uses actual market prepayment history for the securities it owns and for similar securities that the Company does not own and current market conditions. If the estimate of prepayments is incorrect, the Company is required to make an adjustment to the amortization or accretion of premiums and discounts that would have an impact on future income.

With respect to mortgage loans held for sale, interest income and interest expense are recognized as earned or incurred. Loans are placed on a non-accrual status when concern exists as to the ultimate collectability of principal or interest. Loans return to accrual status when principal and interest become current and are anticipated to be fully collectible. The Company recognizes gain (or loss) on the sale of these loans.  Gains or losses on such sales are recognized at the time legal title transfers to the purchaser of such loans based upon the difference between the sales proceeds from the purchaser and the allocated basis of the loan sold, adjusted for net deferred loan fees and certain direct costs and selling costs. The Company defers net loan origination costs and fees as a component of the loan balance on the balance sheet. Such costs are not amortized and are recognized into income as a component of the gain or loss upon sale. Accordingly, salaries, commissions, benefits and other operating expenses of $12.2 $22.2million and$9.9 million, respectively, during the six and three months ended March 31,June 30, 2007 were capitalized as direct loan origination costs.

Servicing fee income is generally a fee based on a percentage of the outstanding principal balances of the mortgage loans serviced by the Company (or by a sub-servicer where the Company is the master servicer) and is recorded as income as the installment payments on the mortgages are received by the Company or the sub-servicer.


INCOME TAXES

Opteum has elected to be taxed as a REIT under the Code. As further described below, Opteum's TRS, OFS, isOpteum’s subsidiary, OITRS a taxpaying entity for income tax purposes and is taxed separately from Opteum. Opteum will generally not be subject to federal income tax on its REIT taxable income to the extent that Opteum distributes its REIT taxable income to its stockholders and satisfies the ongoing REIT requirements, including meeting certain asset, income and stock ownership tests. A REIT must generally distribute at least 90% of its REIT taxable income to its stockholders, of which 85% generally must be distributed within the taxable year, in order to avoid the imposition of an excise tax. The remaining balance may be distributed up to the end of the following taxable year, provided the REIT elects to treat such amount as a prior year distribution and meets certain other requirements.

OFSOITRS and its activities are subject to corporate income taxes and the applicable provisions of SFAS No. 109, Accounting for Income Taxes. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.  

In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized.  The ultimate realization of deferred tax assets is dependant uponTo the generation of future taxable income during the periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income, and tax planning strategies in making this assessment, including the impacts of the Company’s current plans to close the OFS wholesale and conduit mortgage loan origination channels in the second quarter of 2007, and to sell the OFS retail mortgage loan origination channel to a third party.  At this time,extent management believes it is more likely than not that the Company will not realize the full benefits of the federal tax loss carryforwards, and that the Company will not realize any benefit of the state tax loss carryforwards and the other deferred tax assets.  Therefore, the Company has recorded a valuation allowance of $37.4 million against certain deferred tax assets as of March 31, 2007.  The Company believes deferred tax assets of $23.4 million for which there arewill not be fully realized in future reversals of existing taxable temporary differences expectedperiods, a provision is recorded so as to result in tax gains are more likely than not realizable as of March 31, 2007. The amountreflect the net portion, if any, of the deferred tax assets that the Company considers realizable could be increased in the future depending on the actual tax results from the OFS closing and sales activities described above.asset management expects to realize.

Off-Balance Sheet Arrangements

As previously discussed OFSOITRS pools loans originated or purchased and then sells them or securitizes them to obtain long-term financing for its assets. Securitized loans are transferred to a trust where they serve as collateral for asset-backed bonds, which the trust primarily issues to the public. During the firstsecond quarter of 2007, OFSOITRS did not execute a securitization, and is not expected to do so in the future. However, OFSOITRS held approximately $102.0$73.8 million of retained interests from securitizations as of March 31,June 30, 2007.

The cash flows associated with OFS’sOITRS’s securitization activities over the threesix months ended March 31,June 30, 2007, were as follows:

(in thousands)

For the Three Months Ended March 31, 2007
Proceeds from securitizations$-
Servicing fees received5,310
Servicing advances net of repayments605
Cash flows received on retained interests901
  
Six Months Ended June 30, 2007
 
Six Months Ended June 30, 2006
Proceeds from securitizations$-$1,436,838
Servicing fees received 9,691 9,252
Servicing advances net of repayments 1,433 1,550
Cash flows received on retained interests 2,909 2,009


ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

There have been no material changes to the Company’s exposure to market risk since December 31, 2006. The information set forth under Item 7A - Quantitative and Qualitative Disclosures About Market Risk in the Company’s Annual Report on Form 10-K for the period ended December 31, 2006, is incorporated herein by reference.

ITEM 4.CONTROLS AND PROCEDURES.

Evaluation of Disclosure Controls and Procedures

The Company maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in the Company’s reports under the Securities Exchange Act reportsof 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the SEC’sSecurities and Exchange Commission’s rules and forms and that such information is accumulated and communicated to the Company’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure based closely on the definition of “disclosure controls and procedures” in Rule 13a-15(e).disclosure.  In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

As of the end of the period covered by this report, the CompanyCompany’s management carried out an evaluation, under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and the Company’s Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures.  Based on the foregoing,such evaluation, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective.ineffective to accomplish their intended objectives as of June 30, 2007, for the following reasons:
On June 30, 2007, the Company’s majority-owned subsidiary, Orchid Island TRS, LLC (then known as Opteum Financial Services, LLC) (“OITRS”), completed the sale of substantially all of the assets related to OITRS’s retail mortgage loan origination business (the “Business”), and certain other assets associated with OITRS’s corporate staff functions.  In connection with the consummation of this transaction, the employment by OITRS of substantially all of OITRS’s employees was terminated and a majority of these employees were hired by the purchaser of the Business.  Owing to a substantial reduction in OITRS’s personnel in connection with the sale of the Business, the preparation of estimates necessary for the completion of the Company’s Quarterly Report on Form 10-Q for the period ended June 30, 2007, delayed the completion and timely filing of such report, which delay could not have been avoided without unreasonable effort or expense. 


Changes in Internal Controls over Financial Reporting

There wereThe substantial reduction in OITRS’s personnel in connection with the sale of the Business as described above has necessitated the re-allocation of responsibility for certain controls and procedures to the remaining staff of OITRS and the staff of Opteum.  As a result, the extent of segregation of duties has been reduced.  Except for the foregoing, there was no significant changeschange in the Company’s internal control over financial reporting that occurred during the Company’s most recent fiscal quarter that havehas materially affected, or areis reasonably likely to materially affect, the Company’s internal control over financial reporting.


PART II. OTHER INFORMATION.

ITEM 1.  LEGAL PROCEEDINGS.

The Company is involved in various lawsuits and claims, both actual and potential, including some that it has asserted against others, in which monetary and other damages are sought. These lawsuits and claims relate primarily to contractual disputes arising out of the ordinary course of the Company’s business. The outcome of such lawsuits and claims is inherently unpredictable. However, management believes that, in the aggregate, the outcome of all lawsuits and claims involving the Company will not have a material effect on the Company’s consolidated financial position or liquidity; however, any such outcome may be material to the results of operations of any particular period in which costs, if any, are recognized.   See also Notes 9 and 12 to the Company’s accompanying consolidated financial statements.

ITEM 1A.  RISK FACTORS.

During the period covered by this report, there were no material changes from the risk factors previously disclosed under Item 1A - Risk Factors in the Company’s Annual Report on Form 10-K for the period December 31, 2006 as filed on March 14, 2007. The information set forth under Item 1A - Risk Factors in the Company’s Annual Report on Form 10-K for the period ended December 31, 2006, is incorporated herein by reference.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

The Annual Meeting of Stockholders of the Company was held on April 30, 2007.

1. Election of Directors.  At the meeting, Kevin L. Bespolka and W. Christopher Mortenson were each re-elected as Class I directors to serve until the 2010 Annual Meeting of Stockholders.  For each nominee, the number of votes cast for and withheld were as follows:

NOMINEE
 
FOR
 
WITHHELD
Kevin L Bespolka 20,517,313 464,990
W. Christopher Mortenson 20,518,020 464,283

The following directors continued in office after the meeting:
Jeffrey J. Zimmer, Robert E. Cauley, Peter R. Norden, Maureen A. Hendricks and Buford H. Ortale.

On June 12, 2007, Robert J. Dwyer was appointed as a member of the Board of Directors and as Chair of the Audit Committee of the Board of Directors following the resignation from the Board of Directors of Maureen A. Hendricks.  On June 29, 2007, in conjunction with the sale by the Company of its Retail mortgage origination business, Peter R. Norden resigned his positions with the Company and as a member of the Board of Directors.
2. Ratification of Appointment of Independent Registered Public Accounting Firm.  At the meeting, the appointment of Ernst & Young LLP as the Company’s independent registered public accounting firm for the year ending December 31, 2007 was ratified by the Company’s stockholders.  The number of votes cast for and against the ratification of Ernst & Young LLP and the number of abstentions and broker non-votes were as follows:

FOR
 
AGAINST
 
ABSTAIN
 
BROKER
NON-VOTES
20,642,123 276,668 63,511 0
 
ITEM 6.EXHIBITS.

Exhibit No.

2.1Agreement and Plan of Merger, incorporated by reference to Exhibit 2.1 to the Company’s Form 8-K, dated September 29, 2005, filed with the SEC on September 30, 2005
3.1Articles of Amendment and Restatement, incorporated by reference to Exhibit 3.1 to the Company’s Form S-11/A, filed with the SEC on April 29, 2004
3.2Articles Supplementary, incorporated by reference to Exhibit 3.1 to the Company’s Form 8-K, dated November 3, 2005, filed with the SEC on November 8, 2005
3.3Articles of Amendment, incorporated by reference to Exhibit 3.1 to the Company’s Form 8-K, dated February 10, 2006, filed with the SEC on February 15, 2006
3.4Amended and Restated Bylaws, incorporated by reference to Exhibit 3.1 to the Company’s Form 8-K, filed with the SEC on September 26, 2006
4.1Specimen Common Stock Certificate incorporated by reference to Exhibit 4.1 to the Company’s Form 10-Q for the period ended March 31, 2006, filed with the SEC on May 8, 2006
10.1
Opteum Inc. 2003 Long Term Incentive Compensation Plan, incorporated by reference to Exhibit 10.1 to the Company’s Form 10-Q for the period ended September 30, 2006, filed with the SEC on December 20, 2006
10.2
Employment Agreement between Bimini Mortgage Management, Inc. and Jeffrey J. Zimmer, incorporated by reference to Exhibit 10.3 to the Company’s Form S-11/A, dated April 12, 2004, filed with the SEC on April 29, 2004
10.3
Employment Agreement between Bimini Mortgage Management, Inc. and Robert E. Cauley, incorporated by reference to Exhibit 10.4 to the Company’s Form S-11/A, dated April 12, 2004, filed with the SEC on April 29, 2004
10.4
Employment Agreement between Opteum Financial Services, LLC and Peter R. Norden, incorporated by reference to Exhibit 10.5 to the Company’s Form 10-K, dated September 29, 2005, filed with the SEC on March 10, 2006
10.5
Opteum Inc. 2004 Performance Bonus Plan, incorporated by reference to Exhibit 10.7 to the Company’s Form 10-Q for the period ended September 30, 2006, filed with the SEC on December 20, 2006
10.6
Phantom Share Award Agreement between Bimini Mortgage Management, Inc. and Jeffrey J. Zimmer, incorporated by reference to Exhibit 10.8 to the Company’s Form S-11/A, dated August 13, 2004, filed with the SEC on August 25, 2004
10.7
Phantom Share Award Agreement between Bimini Mortgage Management, Inc. and Robert E. Cauley, incorporated by reference to Exhibit 10.9 to the Company’s Form S-11/A, dated August 13, 2004, filed with the SEC on August 25, 2004
10.8Voting Agreement, among certain stockholders of Bimini Mortgage Management, Inc., Jeffrey J. Zimmer, Robert E. Cauley, Amber K. Luedke, George H. Haas, IV, Kevin L. Bespolka, Maureen A. Hendricks, W. Christopher Mortenson, Buford H. Ortale, Peter Norden, certain of Mr. Norden’s affiliates, Jason Kaplan, certain of Mr. Kaplan’s affiliates and other former owners of Opteum Financial Services, LLC, incorporated by reference to Exhibit 99(D) to the Company’s Schedule 13D, dated November 3, 2005, filed with the SEC on November 14, 2005
 †10.9
10.9
Form of Phantom Share Award Agreement, incorporated by reference to Exhibit 10.11 to the Company’s Form 10-Q for the period ended September 30, 2006, filed with the SEC on December 20, 2006
 †10.10
10.10
Form of Restricted Stock Award Agreement, incorporated by reference to Exhibit 10.12 to the Company’s Form 10-Q for the period ended September 30, 2006, filed with the SEC on December 20, 2006
10.11Membership Interest Purchase, Option and Investor Rights Agreement among Opteum Inc., Opteum Financial Services, LLC and Citigroup Global Markets Realty Corp. dated as of December 21, 2006, incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K, dated December 21, 2006, filed with the SEC on December 21, 2006
10.12  *10.12SixthSeventh Amended and Restated Limited Liability Company Agreement of Opteum Financial Services,Orchid Island TRS, LLC, dated as of December 21, 2006,July 20, 2007, made and entered into by Opteum Inc. and Citigroup Global Markets Realty Corp., incorporated by reference to Exhibit 10.2 to the Company’s Form 8-K, dated December 21, 2006, filed with the SEC on December 21, 2006
10.13Asset Purchase Agreement, dated May 7, 2007, by and among Opteum Financial Services, LLC, Opteum Inc. and Prospect Mortgage Company, LLC, incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K, dated May 7, 2007, filed with the SEC on May 7, 2007
*31.110.14First Amendment to Purchase Agreement, dated June 30, 2007, by and among Metrocities Mortgage, LLC – Opteum Division, Opteum Financial Services, LLC and Opteum Inc., incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, dated June 30, 2007, filed with the SEC on July 5, 2007
10.15Separation Agreement and General Release, dated as of June 29, 2007, by and among Opteum Inc., Opteum Financial Services, LLC and Peter R. Norden, incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K, dated June 30, 2007, filed with the SEC on July 5, 2007
  *31.1Certification of the Principal Executive Officer, pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
*31.2 *31.2Certification of the Principal Financial Officer, pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
*32.1 *32.1Certification of the Chief Executive Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
*32.2 *32.2Certification of the Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
* Filed herewith.
Management compensatory plan or arrangement required to be filed by Item 601 of Regulation S-K.



Signatures

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

OPTEUM INC.

Date:  May 10,August 14, 2007By:/s/           /s/ Robert E. Cauley
Robert E. Cauley
Vice Chairman, Senior Executive Vice President,
Chief Financial Officer, and Chief Investment Officer and
Treasurer



EXHIBIT INDEX

Exhibit No.

2.1Agreement and Plan of Merger, incorporated by reference to Exhibit 2.1 to the Company’s Form 8-K, dated September 29, 2005, filed with the SEC on September 30, 2005
3.1Articles of Amendment and Restatement, incorporated by reference to Exhibit 3.1 to the Company’s Form S-11/A, filed with the SEC on April 29, 2004
3.2Articles Supplementary, incorporated by reference to Exhibit 3.1 to the Company’s Form 8-K, dated November 3, 2005, filed with the SEC on November 8, 2005
3.3Articles of Amendment, incorporated by reference to Exhibit 3.1 to the Company’s Form 8-K, dated February 10, 2006, filed with the SEC on February 15, 2006
3.4Amended and Restated Bylaws, incorporated by reference to Exhibit 3.1 to the Company’s Form 8-K, filed with the SEC on September 26, 2006
4.1Specimen Common Stock Certificate incorporated by reference to Exhibit 4.1 to the Company’s Form 10-Q for the period ended March 31, 2006, filed with the SEC on May 8, 2006
10.1
Opteum Inc. 2003 Long Term Incentive Compensation Plan, incorporated by reference to Exhibit 10.1 to the Company’s Form 10-Q for the period ended September 30, 2006, filed with the SEC on December 20, 2006
10.2
Employment Agreement between Bimini Mortgage Management, Inc. and Jeffrey J. Zimmer, incorporated by reference to Exhibit 10.3 to the Company’s Form S-11/A, dated April 12, 2004, filed with the SEC on April 29, 2004
10.3
Employment Agreement between Bimini Mortgage Management, Inc. and Robert E. Cauley, incorporated by reference to Exhibit 10.4 to the Company’s Form S-11/A, dated April 12, 2004, filed with the SEC on April 29, 2004
10.4
Employment Agreement between Opteum Financial Services, LLC and Peter R. Norden, incorporated by reference to Exhibit 10.5 to the Company’s Form 10-K, dated September 29, 2005, filed with the SEC on March 10, 2006
10.5
Opteum Inc. 2004 Performance Bonus Plan, incorporated by reference to Exhibit 10.7 to the Company’s Form 10-Q for the period ended September 30, 2006, filed with the SEC on December 20, 2006
10.6
Phantom Share Award Agreement between Bimini Mortgage Management, Inc. and Jeffrey J. Zimmer, incorporated by reference to Exhibit 10.8 to the Company’s Form S-11/A, dated August 13, 2004, filed with the SEC on August 25, 2004
10.7
Phantom Share Award Agreement between Bimini Mortgage Management, Inc. and Robert E. Cauley, incorporated by reference to Exhibit 10.9 to the Company’s Form S-11/A, dated August 13, 2004, filed with the SEC on August 25, 2004
10.8Voting Agreement, among certain stockholders of Bimini Mortgage Management, Inc., Jeffrey J. Zimmer, Robert E. Cauley, Amber K. Luedke, George H. Haas, IV, Kevin L. Bespolka, Maureen A. Hendricks, W. Christopher Mortenson, Buford H. Ortale, Peter Norden, certain of Mr. Norden’s affiliates, Jason Kaplan, certain of Mr. Kaplan’s affiliates and other former owners of Opteum Financial Services, LLC, incorporated by reference to Exhibit 99(D) to the Company’s Schedule 13D, dated November 3, 2005, filed with the SEC on November 14, 2005
 †10.9
10.9
Form of Phantom Share Award Agreement, incorporated by reference to Exhibit 10.11 to the Company’s Form 10-Q for the period ended September 30, 2006, filed with the SEC on December 20, 2006
 †10.10
10.10
Form of Restricted Stock Award Agreement, incorporated by reference to Exhibit 10.12 to the Company’s Form 10-Q for the period ended September 30, 2006, filed with the SEC on December 20, 2006
10.11Membership Interest Purchase, Option and Investor Rights Agreement among Opteum Inc., Opteum Financial Services, LLC and Citigroup Global Markets Realty Corp. dated as of December 21, 2006, incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K, dated December 21, 2006, filed with the SEC on December 21, 2006
10.12  *10.12
SixthSeventh Amended and Restated Limited Liability Company Agreement of Opteum Financial Services,Orchid Island TRS, LLC, dated as of December 21, 2006,July 20, 2007, made and entered into by Opteum Inc. and Citigroup Global Markets Realty Corp., incorporated by reference to Exhibit 10.2 to the Company’s Form 8-K, dated December 21, 2006, filed with the SEC on December 21, 2006
10.13Asset Purchase Agreement, dated May 7, 2007, by and among Opteum Financial Services, LLC, Opteum Inc. and Prospect Mortgage Company, LLC, incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K, dated May 7, 2007, filed with the SEC on May 7, 2007
*31.110.14First Amendment to Purchase Agreement, dated June 30, 2007, by and among Metrocities Mortgage, LLC – Opteum Division, Opteum Financial Services, LLC and Opteum Inc., incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, dated June 30, 2007, filed with the SEC on July 5, 2007
10.15Separation Agreement and General Release, dated as of June 29, 2007, by and among Opteum Inc., Opteum Financial Services, LLC and Peter R. Norden, incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K, dated June 30, 2007, filed with the SEC on July 5, 2007
  *31.1Certification of the Principal Executive Officer, pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
*31.2 *31.2Certification of the Principal Financial Officer, pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
*32.1 *32.1Certification of the Chief Executive Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
*32.2 *32.2Certification of the Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
 
 
* Filed herewith.
Management compensatory plan or arrangement required to be filed by Item 601 of Regulation S-K.